{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Spreadsheet10.1","Spreadsheet10.2","Spreadsheet10.3","Spreadsheet10.4","Spreadsheet10.5","Spreadsheet10.6"],"not_rendered":{"charts":13,"images":0,"macros":1,"external_links":33,"defined_names":1501,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Spreadsheet10.1","index":0,"n_rows":110,"n_cols":16,"rows_kept":110,"cut":false,"hidden":false,"merged":[[8,1,8,2],[14,1,14,2],[21,1,21,2]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Swap Details",null,null,null,null,"Disc Fact","Fwd Rate","Fixed Leg","Floating Leg","Fwd Swap Rate","d1","d2","DV01","Spd payoff","Swaption"]
[null,"Swap Rate",2.5000000000000001E-2,null,null,0,1]
[null,"Pay/Rec","PAY",null,null,0.05,{"$f":"G10*EXP(-(F11-F10)*IRate1)","v":0.99900049983337502},{"$f":"-(LN(G11)-LN(G10))/(F11-F10)","v":1.9999999999999393E-2},{"$f":"IF(ABS(MOD(F11,PayFrac))<0.000001,SwapRate*PayFrac,0)","v":0},{"$f":"IF(ABS(MOD(F11,RecFrac))<0.000001,H11*RecFrac,0)","v":0},{"$f":"SwapRate*SUMPRODUCT(G12:$G$112,J12:$J$112)/SUMPRODUCT(G12:$G$112,I12:$I$112)","v":2.4873718179970031E-2},{"$f":"(LN(K11/SwapRate)+0.5*SwapRateVol^2*F11)/(SwapRateVol*SQRT(F11))","v":-6.2638052867516489E-2},{"$f":"L11-SwapRateVol*SQRT(F11)","v":-0.11853975230501124},{"$f":"SUM(G12:$G$112)/G11*0.05","v":4.6754759209859946},{"$f":"IF(PayRec=\"PAY\",K11*NORMSDIST(L11)-SwapRate*NORMSDIST(M11),SwapRate*NORMSDIST(-M11)-K11*NORMSDIST(-L11))","v":4.951967769308719E-4},{"$f":"O11*N11","v":2.3152806066901645E-3}]
[null,"Fixed Freq ","Q",{"$f":"IF(PayFreq=\"A\",1,IF(PayFreq=\"S\",1/2,IF(PayFreq=\"Q\",1/4,\"ERROR\")))","v":0.25},null,0.1,0.99800199866733308,{"$f":"-(LN(G12)-LN(G11))/(F12-F11)","v":2.0000000000000365E-2},0,0,{"$f":"SwapRate*SUMPRODUCT(G13:$G$112,J13:$J$112)/SUMPRODUCT(G13:$G$112,I13:$I$112)","v":2.4873718179970031E-2},-2.4527556566890003E-2,-0.10358449807109948,{"$f":"SUM(G13:$G$112)/G12*0.05","v":4.6301537354243818},7.247535579354026E-4,{"$f":"O12*N12","v":3.3557203935367153E-3}]
[null,"Floating Freq","Q",{"$f":"IF(RecFreq=\"A\",1,IF(RecFreq=\"S\",1/2,IF(RecFreq=\"Q\",1/4,\"ERROR\")))","v":0.25},null,0.15,0.997004495503373,{"$f":"-(LN(G13)-LN(G12))/(F13-F12)","v":1.9999999999999754E-2},0,0,{"$f":"SwapRate*SUMPRODUCT(G14:$G$112,J14:$J$112)/SUMPRODUCT(G14:$G$112,I14:$I$112)","v":2.4873718179970031E-2},-3.8892354661795151E-3,-0.10071381912136494,{"$f":"SUM(G14:$G$112)/G13*0.05","v":4.5847862050085597},9.010450985068464E-4,4.1310991377247683E-3]
[null,null,null,null,null,0.2,0.99600798934399148,{"$f":"-(LN(G14)-LN(G13))/(F14-F13)","v":2.0000000000000247E-2},0,0,{"$f":"SwapRate*SUMPRODUCT(G15:$G$112,J15:$J$112)/SUMPRODUCT(G15:$G$112,I15:$I$112)","v":2.4873718179970031E-2},1.0607248144362817E-2,-0.10119615073062667,{"$f":"SUM(G15:$G$112)/G14*0.05","v":4.5393732843709937},1.0496803222405093E-3,4.7648908119085039E-3]
[null,"Interest rates",null,null,null,0.25,0.99501247919268232,{"$f":"-(LN(G15)-LN(G14))/(F15-F14)","v":2.0000000000000108E-2},6.2500000000000003E-3,5.000000000000027E-3,{"$f":"SwapRate*SUMPRODUCT(G16:$G$112,J16:$J$112)/SUMPRODUCT(G16:$G$112,I16:$I$112)","v":2.5145530010928105E-2},0.10893458173795526,-1.6065418262044745E-2,{"$f":"SUM(G16:$G$112)/G15*0.05","v":4.493914928098758},1.3236198040056258E-3,5.9482347963480337E-3]
[null,"1Y",0.02,null,null,0.3,0.99401796405393528,1.99999999999999E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G17:$G$112,J17:$J$112)/SUMPRODUCT(G17:$G$112,I17:$I$112)","v":2.5145530010928105E-2},0.11085409946513831,-2.6076539911153204E-2,{"$f":"SUM(G17:$G$112)/G16*0.05","v":4.4484110907334937},1.4425836532194706E-3,6.417205122292333E-3]
[null,"2Y",2.2499999999999999E-2,null,null,0.35,0.99302444293323511,2.0000000000000195E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G18:$G$112,J18:$J$112)/SUMPRODUCT(G18:$G$112,I18:$I$112)","v":2.5145530010928105E-2},0.11319538161111715,-3.4706612966373243E-2,{"$f":"SUM(G18:$G$112)/G17*0.05","v":4.4028617267713601},1.5519560938023393E-3,6.8330480870319029E-3]
[null,"3Y",2.5000000000000001E-2,null,null,0.4,0.99203191483706066,1.999999999999948E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G19:$G$112,J19:$J$112)/SUMPRODUCT(G19:$G$112,I19:$I$112)","v":2.5145530010928105E-2},0.11576670162650911,-4.2347181381909862E-2,{"$f":"SUM(G19:$G$112)/G18*0.05","v":4.3572667906629885},1.653729027318987E-3,7.2057385714924278E-3]
[null,"4Y",2.75E-2,null,null,0.45,0.99104037877288376,1.9999999999998633E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G20:$G$112,J20:$J$112)/SUMPRODUCT(G20:$G$112,I20:$I$112)","v":2.5145530010928105E-2},0.11846284291385487,-4.9242255398629364E-2,{"$f":"SUM(G20:$G$112)/G19*0.05","v":4.3116262368134377},1.7492870280301602E-3,7.5422718457722419E-3]
[null,"5Y",0.03,null,null,0.5,0.99004983374916822,1.9999999999998599E-2,6.2500000000000003E-3,4.9999999999996497E-3,{"$f":"SwapRate*SUMPRODUCT(G21:$G$112,J21:$J$112)/SUMPRODUCT(G21:$G$112,I21:$I$112)","v":2.5447846129923891E-2},0.18882739635844215,1.2050701061805252E-2,{"$f":"SUM(G21:$G$112)/G20*0.05","v":4.2659400195821533},2.0094237666350278E-3,8.5720812623878741E-3]
[null,null,null,null,null,0.55000000000000004,0.98906027877536884,2.0000000000000451E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G22:$G$112,J22:$J$112)/SUMPRODUCT(G22:$G$112,I22:$I$112)","v":2.5447846129923891E-2},0.18846735653321448,3.062394355822895E-3,{"$f":"SUM(G22:$G$112)/G21*0.05","v":4.2202080932829134},2.0954755558677679E-3,8.8433429001496654E-3]
[null,"Other parameters",null,null,null,0.6,0.98807171286193074,1.9999999999998831E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G23:$G$112,J23:$J$112)/SUMPRODUCT(G23:$G$112,I23:$I$112)","v":2.5447846129923891E-2},0.18851247137667693,-5.1366959336939244E-3,{"$f":"SUM(G23:$G$112)/G22*0.05","v":4.1744304121837859},2.1776993287076097E-3,9.0906543063492603E-3]
[null,"Volatility",0.25,null,null,0.65,0.9870841350202878,1.9999999999999619E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G24:$G$112,J24:$J$112)/SUMPRODUCT(G24:$G$112,I24:$I$112)","v":2.5447846129923891E-2},0.18886909497651519,-1.2687348730948567E-2,{"$f":"SUM(G24:$G$112)/G23*0.05","v":4.1286069305070878},2.2565596646914078E-3,9.3164478707476964E-3]
[null,null,null,null,null,0.7,0.98609754426286211,2.0000000000000184E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G25:$G$112,J25:$J$112)/SUMPRODUCT(G25:$G$112,I25:$I$112)","v":2.5447846129923891E-2},0.18946899267500519,-1.9696013958513697E-2,{"$f":"SUM(G25:$G$112)/G24*0.05","v":4.0827376024293338},2.3324339745567895E-3,9.5227158931067094E-3]
[null,null,null,null,null,0.75,0.98511193960306287,2.0000000000000035E-2,6.2500000000000003E-3,5.0000000000000088E-3,{"$f":"SwapRate*SUMPRODUCT(G26:$G$112,J26:$J$112)/SUMPRODUCT(G26:$G$112,I26:$I$112)","v":2.5786102379671393E-2},0.25125061797784892,3.4744267031739273E-2,{"$f":"SUM(G26:$G$112)/G25*0.05","v":4.0368223820811906},2.6043159261618151E-3,1.051316082074052E-2]
[null,null,null,null,null,0.8,0.98412732005528536,1.9999999999999202E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G27:$G$112,J27:$J$112)/SUMPRODUCT(G27:$G$112,I27:$I$112)","v":2.5786102379671393E-2},0.25026007721781957,2.6653279467840602E-2,{"$f":"SUM(G27:$G$112)/G26*0.05","v":3.9908612235474354},2.6750991358339138E-3,1.0675949410344821E-2]
[null,null,null,null,null,0.85,0.98314368463490986,2.0000000000000323E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G28:$G$112,J28:$J$112)/SUMPRODUCT(G28:$G$112,I28:$I$112)","v":2.5786102379671393E-2},0.24956701380549226,1.9078402373170072E-2,{"$f":"SUM(G28:$G$112)/G27*0.05","v":3.9448540808669037},2.7437172249790455E-3,1.0823564091703404E-2]
[null,null,null,null,null,0.9,0.98216103235830099,1.9999999999999168E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G29:$G$112,J29:$J$112)/SUMPRODUCT(G29:$G$112,I29:$I$112)","v":2.5786102379671393E-2},0.24912362046535386,1.1952795952725415E-2,{"$f":"SUM(G29:$G$112)/G28*0.05","v":3.8988009080324511},2.8103545143595941E-3,1.0957012732478283E-2]
[null,null,null,null,null,0.95,0.98117936224280633,1.9999999999998935E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G30:$G$112,J30:$J$112)/SUMPRODUCT(G30:$G$112,I30:$I$112)","v":2.5786102379671393E-2},0.24889149119531476,5.2216325750906734E-3,{"$f":"SUM(G30:$G$112)/G29*0.05","v":3.8527016589909007},2.8751704980965742E-3,1.1077174147898366E-2]
[null,null,null,null,null,1,0.9801986733067557,1.9999999999998543E-2,6.2500000000000003E-3,4.9999999999996358E-3,{"$f":"SwapRate*SUMPRODUCT(G31:$G$112,J31:$J$112)/SUMPRODUCT(G31:$G$112,I31:$I$112)","v":2.6167107715911006E-2},0.30750946598054313,5.7509465980543129E-2,{"$f":"SUM(G31:$G$112)/G30*0.05","v":3.8065562876429975},3.1705548480678546E-3,1.206889549222968E-2]
[null,null,null,null,null,1.05,{"$f":"G30*EXP(-(F31-F30)*IRate2)","v":0.97909656984871818},2.2500000000000693E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G32:$G$112,J32:$J$112)/SUMPRODUCT(G32:$G$112,I32:$I$112)","v":2.6167107715911006E-2},0.30619788573870488,5.0024116589714895E-2,{"$f":"SUM(G32:$G$112)/G31*0.05","v":3.7608410732065645},3.2320402651404654E-3,1.2155189779397698E-2]
[null,null,null,null,null,1.1000000000000001,0.97799570555990756,2.2500000000000971E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G33:$G$112,J33:$J$112)/SUMPRODUCT(G33:$G$112,I33:$I$112)","v":2.6167107715911006E-2},0.30511705401690792,4.291484197437001E-2,{"$f":"SUM(G33:$G$112)/G32*0.05","v":3.7150744002138802},3.292100319792518E-3,1.2230397620997112E-2]
[null,null,null,null,null,1.1499999999999999,0.97689607904704234,2.2500000000000794E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G34:$G$112,J34:$J$112)/SUMPRODUCT(G34:$G$112,I34:$I$112)","v":2.6167107715911006E-2},0.30423852076077351,3.6143388391683295E-2,{"$f":"SUM(G34:$G$112)/G33*0.05","v":3.6692562107414926},3.3508277172261507E-3,1.2295045412556792E-2]
[null,null,null,null,null,1.2,0.97579768891840757,2.2500000000000832E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G35:$G$112,J35:$J$112)/SUMPRODUCT(G35:$G$112,I35:$I$112)","v":2.6167107715911006E-2},0.30353822516923351,2.9676946416650474E-2,{"$f":"SUM(G35:$G$112)/G34*0.05","v":3.6233864468007493},3.4083054959533534E-3,1.2349607940593886E-2]
[null,null,null,null,null,1.25,0.97470053378385313,2.249999999999986E-2,6.2500000000000003E-3,5.6249999999999651E-3,{"$f":"SwapRate*SUMPRODUCT(G36:$G$112,J36:$J$112)/SUMPRODUCT(G36:$G$112,I36:$I$112)","v":2.6424050626795991E-2},0.33795494630346606,5.8446449115992338E-2,{"$f":"SUM(G36:$G$112)/G35*0.05","v":3.5774650503377239},3.6253777116852029E-3,1.2969662057827167E-2]
[null,null,null,null,null,1.3,0.97360461225479189,2.2499999999999444E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G37:$G$112,J37:$J$112)/SUMPRODUCT(G37:$G$112,I37:$I$112)","v":2.6424050626795991E-2},0.33687370222001034,5.1829845945225828E-2,{"$f":"SUM(G37:$G$112)/G36*0.05","v":3.5314919632331438},3.6805010119353131E-3,1.2997659744321011E-2]
[null,null,null,null,null,1.35,0.97250992294419791,2.2500000000001109E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G38:$G$112,J38:$J$112)/SUMPRODUCT(G38:$G$112,I38:$I$112)","v":2.6424050626795991E-2},0.33595558577658452,4.5481834811028243E-2,{"$f":"SUM(G38:$G$112)/G37*0.05","v":3.4854671273023152},3.7345922501249938E-3,1.3016798521688652E-2]
[null,null,null,null,null,1.4,0.97141646446660501,2.2500000000000516E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G39:$G$112,J39:$J$112)/SUMPRODUCT(G39:$G$112,I39:$I$112)","v":2.6424050626795991E-2},0.33518405022728781,3.9380061072307015E-2,{"$f":"SUM(G39:$G$112)/G38*0.05","v":3.4393904842950462},3.7877057918077987E-3,1.3027399257652976E-2]
[null,null,null,null,null,1.45,0.97032423543810464,2.249999999999993E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G40:$G$112,J40:$J$112)/SUMPRODUCT(G40:$G$112,I40:$I$112)","v":2.6424050626795991E-2},0.33454466017558265,3.3504795705775248E-2,{"$f":"SUM(G40:$G$112)/G39*0.05","v":3.3932619758955824},3.8398913718238423E-3,1.3029757383579369E-2]
[null,null,null,null,null,1.5,0.96923323447634424,2.2500000000000624E-2,6.2500000000000003E-3,5.6250000000001559E-3,{"$f":"SwapRate*SUMPRODUCT(G41:$G$112,J41:$J$112)/SUMPRODUCT(G41:$G$112,I41:$I$112)","v":2.6717930239755269E-2},0.37014748903321393,6.3961271185316693E-2,{"$f":"SUM(G41:$G$112)/G40*0.05","v":3.3470815437225228},4.078577697480849E-3,1.3651332135876453E-2]
[null,null,null,null,null,1.55,0.96814346020052566,2.2499999999999236E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G42:$G$112,J42:$J$112)/SUMPRODUCT(G42:$G$112,I42:$I$112)","v":2.6717930239755269E-2},0.36914855034344923,5.7901060393730941E-2,{"$f":"SUM(G42:$G$112)/G41*0.05","v":3.3008491293287516},4.1289629189101423E-3,1.3629083655915244E-2]
[null,null,null,null,null,1.6,0.96705491123140308,2.2500000000000416E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G43:$G$112,J43:$J$112)/SUMPRODUCT(G43:$G$112,I43:$I$112)","v":2.6717930239755269E-2},0.36827588285455864,5.2048116837720704E-2,{"$f":"SUM(G43:$G$112)/G42*0.05","v":3.2545646742013634},4.1785589384686697E-3,1.3599390310208482E-2]
[null,null,null,null,null,1.65,0.96596758619128165,2.2499999999999822E-2,{"$f":"IF(ABS(MOD(F43,PayFrac))<0.000001,SwapRate*PayFrac,0)","v":0},{"$f":"IF(ABS(MOD(F43,RecFrac))<0.000001,H43*RecFrac,0)","v":0},{"$f":"SwapRate*SUMPRODUCT(G44:$G$112,J44:$J$112)/SUMPRODUCT(G44:$G$112,I44:$I$112)","v":2.6717930239755269E-2},{"$f":"(LN(K43/SwapRate)+0.5*SwapRateVol^2*F43)/(SwapRateVol*SQRT(F43))","v":0.36751863849939115},{"$f":"L43-SwapRateVol*SQRT(F43)","v":4.6387824032762925E-2},{"$f":"SUM(G44:$G$112)/G43*0.05","v":3.2082281197615887},{"$f":"IF(PayRec=\"PAY\",K43*NORMSDIST(L43)-SwapRate*NORMSDIST(M43),SwapRate*NORMSDIST(-M43)-K43*NORMSDIST(-L43))","v":4.227400533396472E-3},1.3562465264737701E-2]
[null,null,null,null,null,1.7,0.96488148370401539,2.2500000000000416E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G45:$G$112,J45:$J$112)/SUMPRODUCT(G45:$G$112,I45:$I$112)","v":2.6717930239755269E-2},0.36686714809634302,4.0907027836210585E-2,{"$f":"SUM(G45:$G$112)/G44*0.05","v":3.1618394073647194},4.275519987941314E-3,1.3518507584848377E-2]
[null,null,null,null,null,1.75,0.96379660239500575,2.2500000000000138E-2,6.2500000000000003E-3,5.6250000000000345E-3,{"$f":"SwapRate*SUMPRODUCT(G46:$G$112,J46:$J$112)/SUMPRODUCT(G46:$G$112,I46:$I$112)","v":2.7057322313717682E-2},0.40448046269445775,7.3761548811383915E-2,{"$f":"SUM(G46:$G$112)/G45*0.05","v":3.1153984783000346},4.543563863168322E-3,1.4155011945373617E-2]
[null,null,null,null,null,1.8,0.96271294089119963,2.2500000000001109E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G47:$G$112,J47:$J$112)/SUMPRODUCT(G47:$G$112,I47:$I$112)","v":2.7057322313717682E-2},0.40348158962070124,6.8071392995732782E-2,{"$f":"SUM(G47:$G$112)/G46*0.05","v":3.0689052737907283},4.5902350963961235E-3,1.4086996695269355E-2]
[null,null,null,null,null,1.85,0.96163049782108789,2.2499999999999722E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G48:$G$112,J48:$J$112)/SUMPRODUCT(G48:$G$112,I48:$I$112)","v":2.7057322313717682E-2},0.40258687976808055,6.2550117049694487E-2,{"$f":"SUM(G48:$G$112)/G47*0.05","v":3.0223597349938323},4.6362800737038273E-3,1.4012506214916684E-2]
[null,null,null,null,null,1.9,0.96054927181470329,2.2500000000000655E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G49:$G$112,J49:$J$112)/SUMPRODUCT(G49:$G$112,I49:$I$112)","v":2.7057322313717682E-2},0.40178859433659081,5.7187375534335283E-2,{"$f":"SUM(G49:$G$112)/G48*0.05","v":2.9757618030001423},4.6817223892697494E-3,1.3931690658239484E-2]
[null,null,null,null,null,1.95,0.959469261503619,2.2500000000001387E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G50:$G$112,J50:$J$112)/SUMPRODUCT(G50:$G$112,I50:$I$112)","v":2.7057322313717682E-2},0.40107972613006748,5.1973725035843965E-2,{"$f":"SUM(G50:$G$112)/G49*0.05","v":2.9291114188341449},4.726584185006797E-3,1.384469170838429E-2]
[null,null,null,null,null,2,0.95839046552094687,2.2500000000001526E-2,6.2500000000000003E-3,5.6250000000003814E-3,{"$f":"SwapRate*SUMPRODUCT(G51:$G$112,J51:$J$112)/SUMPRODUCT(G51:$G$112,I51:$I$112)","v":2.7453680059961714E-2},0.44158648275087259,8.8033092157598802E-2,{"$f":"SUM(G51:$G$112)/G50*0.05","v":2.8824085234539405},5.0337258374227763E-3,1.4509254258517734E-2]
[null,null,null,null,null,2.0499999999999998,{"$f":"G50*EXP(-(F51-F50)*IRate3)","v":0.95719322586971833},2.4999999999998863E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G52:$G$112,J52:$J$112)/SUMPRODUCT(G52:$G$112,I52:$I$112)","v":2.7453680059961714E-2},0.44053322784199023,8.2587701260081414E-2,{"$f":"SUM(G52:$G$112)/G51*0.05","v":2.8360137869284938},5.0773719129356409E-3,1.4399496746448978E-2]
[null,null,null,null,null,2.1,0.95599748183309985,2.5000000000001139E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G53:$G$112,J53:$J$112)/SUMPRODUCT(G53:$G$112,I53:$I$112)","v":2.7453680059961714E-2},0.43957010022144222,7.7285681566706232E-2,{"$f":"SUM(G53:$G$112)/G52*0.05","v":2.7895610207213966},5.1205080341842207E-3,1.4283969618451046E-2]
[null,null,null,null,null,2.15,0.95480323154274138,2.4999999999998031E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G54:$G$112,J54:$J$112)/SUMPRODUCT(G54:$G$112,I54:$I$112)","v":2.7453680059961714E-2},0.43869121721324494,7.2119259747865427E-2,{"$f":"SUM(G54:$G$112)/G53*0.05","v":2.7430501522501891},5.1631508691367713E-3,1.4162781777676317E-2]
[null,null,null,null,null,2.2000000000000002,0.95361047313262626,2.5000000000001972E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G55:$G$112,J55:$J$112)/SUMPRODUCT(G55:$G$112,I55:$I$112)","v":2.7453680059961714E-2},0.43789118778108216,6.7081263426298998E-2,{"$f":"SUM(G55:$G$112)/G54*0.05","v":2.6964811088416325},5.205316193143926E-3,1.4036036780360039E-2]
[null,null,null,null,null,2.25,0.9524192047390696,2.4999999999998308E-2,6.2500000000000003E-3,6.2499999999995771E-3,{"$f":"SwapRate*SUMPRODUCT(G56:$G$112,J56:$J$112)/SUMPRODUCT(G56:$G$112,I56:$I$112)","v":2.7685814324942114E-2},0.45961823710566829,8.4618237105668292E-2,{"$f":"SUM(G56:$G$112)/G55*0.05","v":2.6498538177315858},5.4032608681185944E-3,1.431785143958374E-2]
[null,null,null,null,null,2.2999999999999998,0.95122942450071413,2.499999999999817E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G57:$G$112,J57:$J$112)/SUMPRODUCT(G57:$G$112,I57:$I$112)","v":2.7685814324942114E-2},0.45871606410483273,7.9572291902255232E-2,{"$f":"SUM(G57:$G$112)/G56*0.05","v":2.6031682060648977},5.4444499575599398E-3,1.4172819029031418E-2]
[null,null,null,null,null,2.35,0.95004113055852779,2.5000000000001556E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G58:$G$112,J58:$J$112)/SUMPRODUCT(G58:$G$112,I58:$I$112)","v":2.7685814324942114E-2},0.45788691934020909,7.464417642131177E-2,{"$f":"SUM(G58:$G$112)/G57*0.05","v":2.55642420089529},5.485209897752882E-3,1.4022523329605846E-2]
[null,null,null,null,null,2.4,0.94885432105580136,2.4999999999999141E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G59:$G$112,J59:$J$112)/SUMPRODUCT(G59:$G$112,I59:$I$112)","v":2.7685814324942114E-2},0.45712651743776445,6.9828182817022744E-2,{"$f":"SUM(G59:$G$112)/G58*0.05","v":2.5096217291852456},5.5255531538992986E-3,1.3867048260793746E-2]
[null,null,null,null,null,2.4500000000000002,0.94766899413814454,2.5000000000000862E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G60:$G$112,J60:$J$112)/SUMPRODUCT(G60:$G$112,I60:$I$112)","v":2.7685814324942114E-2},0.45643089492509453,6.5118998862631339E-2,{"$f":"SUM(G60:$G$112)/G59*0.05","v":2.4627607178058923},5.5654915963367496E-3,1.3706474078736956E-2]
[null,null,null,null,null,2.5,0.94648514795348393,2.4999999999999557E-2,6.2500000000000003E-3,6.2499999999998893E-3,{"$f":"SwapRate*SUMPRODUCT(G61:$G$112,J61:$J$112)/SUMPRODUCT(G61:$G$112,I61:$I$112)","v":2.7964531014359355E-2},0.48113708725847798,8.585237973743054E-2,{"$f":"SUM(G61:$G$112)/G60*0.05","v":2.415841093536891},5.794641274855291E-3,1.399893251410041E-2]
[null,null,null,null,null,2.5499999999999998,0.94530278065205964,2.4999999999997892E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G62:$G$112,J62:$J$112)/SUMPRODUCT(G62:$G$112,I62:$I$112)","v":2.7964531014359355E-2},0.48031060660321784,8.1092621036435053E-2,{"$f":"SUM(G62:$G$112)/G61*0.05","v":2.3688627830663189},5.833733597518544E-3,1.3819314405485266E-2]
[null,null,null,null,null,2.6,0.94412189038642225,2.5000000000001833E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G63:$G$112,J63:$J$112)/SUMPRODUCT(G63:$G$112,I63:$I$112)","v":2.7964531014359355E-2},0.47954590103570505,7.6433013620777535E-2,{"$f":"SUM(G63:$G$112)/G62*0.05","v":2.3218257129905564},5.8724592961561621E-3,1.3634826992305803E-2]
[null,null,null,null,null,2.65,0.94294247531143083,2.4999999999998586E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G64:$G$112,J64:$J$112)/SUMPRODUCT(G64:$G$112,I64:$I$112)","v":2.7964531014359355E-2},0.47883968415054962,7.1869169248056974E-2,{"$f":"SUM(G64:$G$112)/G63*0.05","v":2.2747298098141715},5.9108279147177464E-3,1.3445536458290195E-2]
[null,null,null,null,null,2.7,0.94176453358424883,2.5000000000000307E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G65:$G$112,J65:$J$112)/SUMPRODUCT(G65:$G$112,I65:$I$112)","v":2.7964531014359355E-2},0.4781888935625791,6.7396975433704487E-2,{"$f":"SUM(G65:$G$112)/G64*0.05","v":2.2275749999498067},5.9488485881588858E-3,1.3251506393469437E-2]
[null,null,null,null,null,2.75,0.9405880633643422,2.4999999999999835E-2,6.2500000000000003E-3,6.2499999999999587E-3,{"$f":"SwapRate*SUMPRODUCT(G66:$G$112,J66:$J$112)/SUMPRODUCT(G66:$G$112,I66:$I$112)","v":2.8305408036401834E-2},0.50681538370693524,9.2237284912510265E-2,{"$f":"SUM(G66:$G$112)/G65*0.05","v":2.1803612097180611},6.2212976366666558E-3,1.3564676041098624E-2]
[null,null,null,null,null,2.8,0.93941306281347592,2.5000000000000112E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G67:$G$112,J67:$J$112)/SUMPRODUCT(G67:$G$112,I67:$I$112)","v":2.8305408036401834E-2},0.50600495184137262,8.7674938574334838E-2,{"$f":"SUM(G67:$G$112)/G66*0.05","v":2.1330883653473789},6.2585664539395996E-3,1.3350075286651962E-2]
[null,null,null,null,null,2.85,0.93823953009571137,2.5000000000000723E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G68:$G$112,J68:$J$112)/SUMPRODUCT(G68:$G$112,I68:$I$112)","v":2.8305408036401834E-2},0.50524885201471037,8.3200276611357038E-2,{"$f":"SUM(G68:$G$112)/G67*0.05","v":2.0857563929739302},6.2955186127820369E-3,1.3130918193696502E-2]
[null,null,null,null,null,2.9,0.93706746337740354,2.4999999999999557E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G69:$G$112,J69:$J$112)/SUMPRODUCT(G69:$G$112,I69:$I$112)","v":2.8305408036401834E-2},0.50454444711355984,7.8809787965399836E-2,{"$f":"SUM(G69:$G$112)/G68*0.05","v":2.0383652186414993},6.3321615413172369E-3,1.2907257844640403E-2]
[null,null,null,null,null,2.95,0.93589686082719781,2.5000000000001278E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G70:$G$112,J70:$J$112)/SUMPRODUCT(G70:$G$112,I70:$I$112)","v":2.8305408036401834E-2},0.50388926441516313,7.4500163482221438E-2,{"$f":"SUM(G70:$G$112)/G69*0.05","v":1.9909147683013662},6.3685023805217893E-3,1.2679145441343237E-2]
[null,null,null,null,null,3,0.9347277206160276,2.4999999999999835E-2,6.2500000000000003E-3,6.2499999999999587E-3,{"$f":"SwapRate*SUMPRODUCT(G71:$G$112,J71:$J$112)/SUMPRODUCT(G71:$G$112,I71:$I$112)","v":2.8731840724611515E-2},0.53781359028756492,0.10480088839534563,{"$f":"SUM(G71:$G$112)/G70*0.05","v":1.9434049678121923},6.7024815470721442E-3,1.3025635935249554E-2]
[null,null,null,null,null,3.05,{"$f":"G70*EXP(-(F71-F70)*IRate4)","v":0.93344335320513039},2.7499999999998456E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G72:$G$112,J72:$J$112)/SUMPRODUCT(G72:$G$112,I72:$I$112)","v":2.8731840724611515E-2},0.53696580529961357,0.10035957538528906,{"$f":"SUM(G72:$G$112)/G71*0.05","v":1.8960789876102482},6.7381337149839127E-3,1.2776033752689177E-2]
[null,null,null,null,null,3.1,0.93216075058585079,2.7499999999999879E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G73:$G$112,J73:$J$112)/SUMPRODUCT(G73:$G$112,I73:$I$112)","v":2.8731840724611515E-2},0.53616759394755431,9.5997172406079079E-2,{"$f":"SUM(G73:$G$112)/G72*0.05","v":1.8486878894271734},6.7735104580495462E-3,1.2522106752704503E-2]
[null,null,null,null,null,3.15,0.930879910333268,2.7499999999998734E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G74:$G$112,J74:$J$112)/SUMPRODUCT(G74:$G$112,I74:$I$112)","v":2.8731840724611515E-2},0.53541675017845347,9.171076644598225E-2,{"$f":"SUM(G74:$G$112)/G73*0.05","v":1.8012315836641593},6.8086176106180885E-3,1.2263897081337304E-2]
[null,null,null,null,null,3.2,0.92960083002579286,2.7500000000000989E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G75:$G$112,J75:$J$112)/SUMPRODUCT(G75:$G$112,I75:$I$112)","v":2.8731840724611515E-2},0.5347111944963131,8.7497598996355175E-2,{"$f":"SUM(G75:$G$112)/G74*0.05","v":1.7537099805991136},6.8434608034391095E-3,1.2001445512829995E-2]
[null,null,null,null,null,3.25,0.92832350724516399,2.7499999999998734E-2,{"$f":"IF(ABS(MOD(F75,PayFrac))<0.000001,SwapRate*PayFrac,0)","v":6.2500000000000003E-3},{"$f":"IF(ABS(MOD(F75,RecFrac))<0.000001,H75*RecFrac,0)","v":6.8749999999996834E-3},{"$f":"SwapRate*SUMPRODUCT(G76:$G$112,J76:$J$112)/SUMPRODUCT(G76:$G$112,I76:$I$112)","v":2.8912866665609275E-2},{"$f":"(LN(K75/SwapRate)+0.5*SwapRateVol^2*F75)/(SwapRateVol*SQRT(F75))","v":0.54798473941154657},{"$f":"L75-SwapRateVol*SQRT(F75)","v":9.7290829978547932E-2},{"$f":"SUM(G76:$G$112)/G75*0.05","v":1.7061229903864914},{"$f":"IF(PayRec=\"PAY\",K75*NORMSDIST(L75)-SwapRate*NORMSDIST(M75),SwapRate*NORMSDIST(-M75)-K75*NORMSDIST(-L75))","v":7.0058050781901977E-3},1.1952765110066727E-2]
[null,null,null,null,null,3.3,0.92704793957644249,2.7499999999999844E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G77:$G$112,J77:$J$112)/SUMPRODUCT(G77:$G$112,I77:$I$112)","v":2.8912866665609275E-2},0.54725800636931787,9.3110453254694137E-2,{"$f":"SUM(G77:$G$112)/G76*0.05","v":1.6584705230571253},7.0400944381067854E-3,{"$f":"O76*N76","v":1.1675789105138518E-2}]
[null,null,null,null,null,3.35,0.92577412460800779,2.7500000000001822E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G78:$G$112,J78:$J$112)/SUMPRODUCT(G78:$G$112,I78:$I$112)","v":2.8912866665609275E-2},0.5465733775190933,8.8998247076015113E-2,{"$f":"SUM(G78:$G$112)/G77*0.05","v":1.6107524885180546},7.074138142163882E-3,1.139468561661096E-2]
[null,null,null,null,null,3.4,0.92450205993155332,2.7499999999999011E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G79:$G$112,J79:$J$112)/SUMPRODUCT(G79:$G$112,I79:$I$112)","v":2.8912866665609275E-2},0.54592910892889701,8.4951886064252635E-2,{"$f":"SUM(G79:$G$112)/G78*0.05","v":1.5629687965523567},7.1079409947776614E-3,1.1109489982572803E-2]
[null,null,null,null,null,3.45,0.92323174314208123,{"$f":"-(LN(G79)-LN(G78))/(F79-F78)","v":2.7500000000000434E-2},0,0,{"$f":"SwapRate*SUMPRODUCT(G80:$G$112,J80:$J$112)/SUMPRODUCT(G80:$G$112,I80:$I$112)","v":2.8912866665609275E-2},0.54532354960319551,8.0969159078027764E-2,{"$f":"SUM(G80:$G$112)/G79*0.05","v":1.5151193568189742},7.1415076453177004E-3,1.0820236470291542E-2]
[null,null,null,null,null,3.5,0.92196317183789855,2.7499999999999566E-2,6.2500000000000003E-3,6.8749999999998916E-3,{"$f":"SwapRate*SUMPRODUCT(G81:$G$112,J81:$J$112)/SUMPRODUCT(G81:$G$112,I81:$I$112)","v":2.9154311403556624E-2},0.56253569765892786,9.4828524312185192E-2,{"$f":"SUM(G81:$G$112)/G80*0.05","v":1.4672040788525462},7.3462903188724494E-3,1.0778507120284631E-2]
[null,null,null,null,null,3.55,0.92069634362061226,2.7499999999999844E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G82:$G$112,J82:$J$112)/SUMPRODUCT(G82:$G$112,I82:$I$112)","v":2.9154311403556624E-2},0.5618772861226814,9.08411940872621E-2,{"$f":"SUM(G82:$G$112)/G81*0.05","v":1.4192228720632356},7.3793487047584799E-3,1.0472940462723448E-2]
[null,null,null,null,null,3.6,0.91943125609512477,2.7500000000001822E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G83:$G$112,J83:$J$112)/SUMPRODUCT(G83:$G$112,I83:$I$112)","v":2.9154311403556624E-2},0.56125575649065429,8.6914107465397406E-2,{"$f":"SUM(G83:$G$112)/G82*0.05","v":1.3711756457365596},7.4121868977975441E-3,1.0163410155907614E-2]
[null,null,null,null,null,3.649999999999995,0.9181679068696299,2.750000000000059E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G84:$G$112,J84:$J$112)/SUMPRODUCT(G84:$G$112,I84:$I$112)","v":2.9154311403556624E-2},0.56066968241655946,8.3045353052989768E-2,{"$f":"SUM(G84:$G$112)/G83*0.05","v":1.3230623090332161},7.444808880522168E-3,9.8499460277746524E-3]
[null,null,null,null,null,3.7,0.91690629355560715,2.7500000000001353E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G85:$G$112,J85:$J$112)/SUMPRODUCT(G85:$G$112,I85:$I$112)","v":2.9154311403556624E-2},0.56011770847956999,7.9233106937786346E-2,{"$f":"SUM(G85:$G$112)/G84*0.05","v":1.2748827709889139},7.4772185165116779E-3,9.5325770616200237E-3]
[null,null,null,null,null,3.75,0.91564641376781908,2.7499999999997901E-2,6.2500000000000003E-3,6.8749999999994753E-3,{"$f":"SwapRate*SUMPRODUCT(G86:$G$112,J86:$J$112)/SUMPRODUCT(G86:$G$112,I86:$I$112)","v":2.9492472016595783E-2},0.58341943620406456,9.9296517928137429E-2,{"$f":"SUM(G86:$G$112)/G85*0.05","v":1.226636940514199},7.7516020178887476E-3,9.5084013833067454E-3]
[null,null,null,null,null,3.8,0.91438826512430471,2.7499999999999289E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G87:$G$112,J87:$J$112)/SUMPRODUCT(G87:$G$112,I87:$I$112)","v":2.9492472016595783E-2},0.58277462309496264,9.5434905854514473E-2,{"$f":"SUM(G87:$G$112)/G86*0.05","v":1.1783247263942844},7.7835332192909938E-3,9.1715296510018838E-3]
[null,null,null,null,null,3.85,0.91313184524637636,2.7500000000001544E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G88:$G$112,J88:$J$112)/SUMPRODUCT(G88:$G$112,I88:$I$112)","v":2.9492472016595783E-2},0.58216330027737606,9.1627878518661443E-2,{"$f":"SUM(G88:$G$112)/G87*0.05","v":1.1299460372888757},7.8152666406644186E-3,8.8308295709747034E-3]
[null,null,null,null,null,3.9,0.91187715175861506,2.7499999999998734E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G89:$G$112,J89:$J$112)/SUMPRODUCT(G89:$G$112,I89:$I$112)","v":2.9492472016595783E-2},0.58158425653060675,8.7873815077319284E-2,{"$f":"SUM(G89:$G$112)/G88*0.05","v":1.0815007817319995},7.8468055861367521E-3,8.4863263755059169E-3]
[null,null,null,null,null,3.95,0.91062418228886532,2.7500000000000434E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G90:$G$112,J90:$J$112)/SUMPRODUCT(G90:$G$112,I90:$I$112)","v":2.9492472016595783E-2},0.58103633702669122,8.417116416789644E-2,{"$f":"SUM(G90:$G$112)/G89*0.05","v":1.0329888681318298},7.8781532687271366E-3,8.1380446280315197E-3]
[null,null,null,null,null,4,0.90937293446823153,2.7499999999999844E-2,6.2500000000000003E-3,6.874999999999961E-3,{"$f":"SwapRate*SUMPRODUCT(G91:$G$112,J91:$J$112)/SUMPRODUCT(G91:$G$112,I91:$I$112)","v":2.9999999999999513E-2},0.6146431135878766,0.1146431135878766,{"$f":"SUM(G91:$G$112)/G90*0.05","v":0.98441020477051555},8.2772435346390449E-3,8.1482030028694474E-3]
[null,null,null,null,null,4.05,{"$f":"G90*EXP(-(F91-F90)*IRate5)","v":0.90800989759974993},3.0000000000000689E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G92:$G$112,J92:$J$112)/SUMPRODUCT(G92:$G$112,I92:$I$112)","v":2.9999999999999513E-2},0.61394288725080159,0.11082759231334893,{"$f":"SUM(G92:$G$112)/G91*0.05","v":0.93588792809309007},8.3081172799712825E-3,7.7754666675067226E-3]
[null,null,null,null,null,4.0999999999999996,0.90664890375392104,2.9999999999999302E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G93:$G$112,J93:$J$112)/SUMPRODUCT(G93:$G$112,I93:$I$112)","v":2.9999999999999513E-2},0.61327450464666122,0.10706308636374662,{"$f":"SUM(G93:$G$112)/G92*0.05","v":0.88729281338578314},8.3388139201083841E-3,7.3989696634734993E-3]
[null,null,null,null,null,4.1500000000000004,0.90528994986850808,2.9999999999999322E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G94:$G$112,J94:$J$112)/SUMPRODUCT(G94:$G$112,I94:$I$112)","v":2.9999999999999513E-2},0.61263688892608592,0.10334816923950185,{"$f":"SUM(G94:$G$112)/G93*0.05","v":0.83862475130956637},8.3693361689378687E-3,7.0187324633016789E-3]
[null,null,null,null,null,4.2,0.90393303288586424,2.9999999999999579E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G95:$G$112,J95:$J$112)/SUMPRODUCT(G95:$G$112,I95:$I$112)","v":2.9999999999999513E-2},0.61202901029957901,9.9681472001599047E-2,{"$f":"SUM(G95:$G$112)/G94*0.05","v":0.78988363236127934},8.3996866719501882E-3,6.6347750191366401E-3]
[null,null,null,null,null,4.25,0.90257814975292572,3.0000000000000412E-2,6.2500000000000003E-3,7.5000000000001029E-3,{"$f":"SwapRate*SUMPRODUCT(G96:$G$112,J96:$J$112)/SUMPRODUCT(G96:$G$112,I96:$I$112)","v":2.9999999999999208E-2},0.61144988347800489,9.6061680275797312E-2,{"$f":"SUM(G96:$G$112)/G95*0.05","v":0.74106934687338377},8.4298680085772969E-3,6.2471167793452095E-3]
[null,null,null,null,null,4.3,0.90122529742120494,2.9999999999999579E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G97:$G$112,J97:$J$112)/SUMPRODUCT(G97:$G$112,I97:$I$112)","v":2.9999999999999208E-2},0.61089856527982456,9.2487531446631577E-2,{"$f":"SUM(G97:$G$112)/G96*0.05","v":0.69218178501371685},8.4598826944337936E-3,5.8557767044398355E-3]
[null,null,null,null,null,4.3499999999999996,0.89987447284678357,2.9999999999999857E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G98:$G$112,J98:$J$112)/SUMPRODUCT(G98:$G$112,I98:$I$112)","v":2.9999999999999208E-2},0.61037415239216464,8.8957812026809413E-2,{"$f":"SUM(G98:$G$112)/G97*0.05","v":0.643220836785244},8.4897331834620608E-3,5.4607732823499198E-3]
[null,null,null,null,null,4.4000000000000004,0.89852567299030572,2.9999999999999322E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G99:$G$112,J99:$J$112)/SUMPRODUCT(G99:$G$112,I99:$I$112)","v":2.9999999999999208E-2},0.60987577927458991,8.5471355189514098E-2,{"$f":"SUM(G99:$G$112)/G98*0.05","v":0.59418639202581058},8.5194218699903568E-3,5.0621245430753541E-3]
[null,null,null,null,null,4.45,0.89717889481697122,2.9999999999999024E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G100:$G$112,J100:$J$112)/SUMPRODUCT(G100:$G$112,I100:$I$112)","v":2.9999999999999208E-2},0.60940261619472968,8.2027038451505052E-2,{"$f":"SUM(G100:$G$112)/G99*0.05","v":0.5450783404078956},8.5489510907049079E-3,4.6598480727496998E-3]
[null,null,null,null,null,4.5,0.89583413529652856,2.9999999999998469E-2,6.2500000000000003E-3,7.4999999999996172E-3,{"$f":"SwapRate*SUMPRODUCT(G101:$G$112,J101:$J$112)/SUMPRODUCT(G101:$G$112,I101:$I$112)","v":2.9999999999999583E-2},0.60895386738624524,7.8623781496334644E-2,{"$f":"SUM(G101:$G$112)/G100*0.05","v":0.49589657143836191},8.5783231265415399E-3,4.2539610271423592E-3]
[null,null,null,null,null,4.55,0.89449139140326817,3.0000000000000412E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G102:$G$112,J102:$J$112)/SUMPRODUCT(G102:$G$112,I102:$I$112)","v":2.9999999999999583E-2},0.60852876932012112,7.526054412758254E-2,{"$f":"SUM(G102:$G$112)/G101*0.05","v":0.44664097445820883},8.6075402044990292E-3,3.8444801446256564E-3]
[null,null,null,null,null,4.5999999999999996,0.89315066011601585,2.9999999999999302E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G103:$G$112,J103:$J$112)/SUMPRODUCT(G103:$G$112,I103:$I$112)","v":2.9999999999999583E-2},0.60812658908150852,7.1936324343328084E-2,{"$f":"SUM(G103:$G$112)/G102*0.05","v":0.39731143864232216},8.6366044993817937E-3,3.431421758634133E-3]
[null,null,null,null,null,4.6500000000000004,0.89181193841812556,2.9999999999999322E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G104:$G$112,J104:$J$112)/SUMPRODUCT(G104:$G$112,I104:$I$112)","v":2.9999999999999583E-2},0.60774662284418535,6.8650156522989669E-2,{"$f":"SUM(G104:$G$112)/G103*0.05","v":0.34790785299922566},8.6655181354699413E-3,3.0148018096372003E-3]
[null,null,null,null,null,4.7,0.89047522329747297,2.9999999999999302E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G105:$G$112,J105:$J$112)/SUMPRODUCT(G105:$G$112,I105:$I$112)","v":2.9999999999999583E-2},0.60738819443612724,6.5401109719157247E-2,{"$f":"SUM(G105:$G$112)/G104*0.05","v":0.29843010637083067},8.6942831881241314E-3,2.5946358566500093E-3]
[null,null,null,null,null,4.75,0.88914051174644848,2.9999999999999302E-2,6.2500000000000003E-3,7.4999999999998254E-3,{"$f":"SwapRate*SUMPRODUCT(G106:$G$112,J106:$J$112)/SUMPRODUCT(G106:$G$112,I106:$I$112)","v":2.9999999999999857E-2},0.60705065398975044,6.2188286047166197E-2,{"$f":"SUM(G106:$G$112)/G105*0.05","v":0.24887808743218645},8.7229016853268317E-3,2.1709390883031376E-3]
[null,null,null,null,null,4.8,0.88780780076195054,2.9999999999998746E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G107:$G$112,J107:$J$112)/SUMPRODUCT(G107:$G$112,I107:$I$112)","v":2.9999999999999857E-2},0.60673337667093508,5.9010819165769002E-2,{"$f":"SUM(G107:$G$112)/G106*0.05","v":0.1992516846912295},8.751375609162072E-3,1.7437263334912777E-3]
[null,null,null,null,null,4.8499999999999996,0.88647708734537878,3.0000000000000689E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G108:$G$112,J108:$J$112)/SUMPRODUCT(G108:$G$112,I108:$I$112)","v":2.9999999999999857E-2},{"$f":"(LN(K107/SwapRate)+0.5*SwapRateVol^2*F107)/(SwapRateVol*SQRT(F107))","v":0.60643576148171774},{"$f":"L107-SwapRateVol*SQRT(F107)","v":5.5867872843086697E-2},{"$f":"SUM(G108:$G$112)/G107*0.05","v":0.14955078648853271},8.7797068972393956E-3,1.3130120716209467E-3]
[null,null,null,null,null,4.9000000000000004,0.88514836850262757,2.9999999999999045E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G109:$G$112,J109:$J$112)/SUMPRODUCT(G109:$G$112,I109:$I$112)","v":2.9999999999999857E-2},{"$f":"(LN(K108/SwapRate)+0.5*SwapRateVol^2*F108)/(SwapRateVol*SQRT(F108))","v":0.60615723013137768},{"$f":"L108-SwapRateVol*SQRT(F108)","v":5.2758639601911295E-2},{"$f":"SUM(G109:$G$112)/G108*0.05","v":9.9775280997054197E-2},8.8078974440607763E-3,8.788104424743994E-4]
[null,null,null,null,null,4.95,0.88382164124407891,2.9999999999999579E-2,0,0,{"$f":"SwapRate*SUMPRODUCT(G110:$G$112,J110:$J$112)/SUMPRODUCT(G110:$G$112,I110:$I$112)","v":2.9999999999999857E-2},{"$f":"(LN(K109/SwapRate)+0.5*SwapRateVol^2*F109)/(SwapRateVol*SQRT(F109))","v":0.60589722597159423},{"$f":"L109-SwapRateVol*SQRT(F109)","v":4.9682339439419465E-2},{"$f":"SUM(G110:$G$112)/G109*0.05","v":4.9925056221885547E-2},8.8359491023359167E-3,4.4113525570783977E-4]
[null,null,null,null,null,5,0.8824969025845959,2.9999999999999857E-2,6.2500000000000003E-3,7.4999999999999642E-3,null,null,0,0,null,0]

{"sheet":"Spreadsheet10.2","index":1,"n_rows":93,"n_cols":51,"rows_kept":93,"cut":false,"hidden":false,"merged":[[8,1,8,2]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Discount factors"]
[null,"Parameters",null,null,null,"Time","Interest rate","Fixed leg","Floating leg","Swap MtM",null,0.25,0.5,0.75,1,1.25,1.5,1.75,2,2.25,2.5,2.75,3,3.25,3.5,3.75,4,4.25,4.5,4.75,5,5.25,5.5,5.75,6,6.25,6.5,6.75,7,7.25,7.5,7.75,8,8.25,8.5,8.75,9,9.25,9.5,9.75,10]
[null,"Spot interest rate",0.05,null,0,0,{"$f":"IR0","v":0.05},{"$f":"SwapRate*SUM(OFFSET(L10,0,0,1,40-E10))*0.25","v":0.39186576790815386},{"$f":"1-OFFSET(L10,0,40-E10-1,1,1)","v":0.3883502339405196},{"$f":"H10-I10","v":3.5155339676342656E-3},null,{"$f":"L$50*EXP(-L$51*$G10)","v":0.98757805290923528},0.9753118694764833,0.96320082223584724,0.95124414296525361,0.93944093625293323,0.92779019208316249,0.91629079750321352,0.90494154743016431,0.89374115465303194,0.88268825908260584,0.87178143629840132,0.86101920543931054,0.85040003648180429,0.83992235694694606,0.82958455807500131,0.81938500050406582,0.80932201948690741,0.79939392967808476,0.78959902952140093,0.77993560526584771,0.77040193463639739,0.76099629018430504,0.75171694233998243,0.74256216219000126,0.73353022399835999,0.72461940749082265,0.71582799991987323,0.70715429792666429,0.69859660921522304,0.69015325405314776,0.6818225666120542,0.67360289616011992,0.66549260811822575,0.65749008499038908,0.64959372717844832,0.64180195369024484,0.6341132027499129,0.62652593231826303,0.61903862053068825,0.6116497660594804]
[null,"Mean reversion (a)",0.1,null,{"$f":"E10+1","v":1},{"$f":"F10+0.25","v":0.25},{"$f":"G10+MeanRev*(b_Param-G10)*0.25+NORMSINV(RAND())*SQRT(0.25)*Volatility","v":5.2205475148023137E-2},0.38131185337277496,0.38940628036369507,-8.0944269909201116E-3,null,{"$f":"L$50*EXP(-L$51*$G11)","v":0.98704042971475214},0.9742633656718489,0.96166708833684356,0.9492497776395783,0.93700952541588667,0.92494434685891525,0.91305219104799784,0.90133095061893553,0.8897784706356654,0.87839255671958927,0.86717098248931845,0.85611149636024975,0.84521182775022285,0.83446969273451188,0.82388279919057683,0.81344885147033252,0.80316555463517114,0.79303061828661581,0.78304176002324533,0.77319670855244882,0.76349320648359631,0.75392901282737734,0.74450190522433124,0.73520968192397473,0.72605016353442664,0.71702119456100877,0.70812064475098835,0.69934641026038313,0.69069641465761134,0.68216860977767901,0.67376097643960631,0.66547152503885521,0.65729829602564638,0.64923936027925089,0.64129281938757776,0.63345680584068254,0.62572948314616483,0.61810904587381454,0.61059371963630493]
[null,"Equilibrium (b)",0.05,null,2,0.5,5.4740691733853507E-2,0.37049026304001142,0.39142664953827522,-2.0936386498263793E-2,null,{"$f":"L$50*EXP(-L$51*$G12)","v":0.98642278784200899},0.9730594921615886,0.95990706226377143,0.94696239927416626,0.93422236685576188,0.92168380095188596,0.90934351862859664,0.89719832608488104,0.88524502589442378,0.87348042353833655,0.86190133328415197,0.85050458346252122,0.83928702118944343,0.82824551657845591,0.81737696648404101,0.80667829781452527,0.796146470449974,0.78577847979797766,0.77557135901780672,0.7655221809411521,0.75562805971555158,0.74588615219465082,0.73629365909760969,0.72684782595826913,0.71754594388311355,0.70838535013559079,0.69936342856298916,0.69047760988080631,0.68172537182836224,0.67310423920832774,0.66461178382181874,0.65624562430977917,0.64800342591049909,0.63988290014231719,0.63188180441981057,0.62399794161108402,0.61622915954314161,0.60857335046172478]
[null,"Volatility (s)",0.01,null,3,0.75,6.0296960786689051E-2,0.35626842062922409,0.40409064379538295,-4.7822223166158861E-2,null,{"$f":"L$50*EXP(-L$51*$G13)","v":0.9850704937752699},0.97042624124868315,0.95606098544743257,0.94196855998789097,0.92814289424498309,0.91457801770423031,0.90126806357404821,0.88820727172952241,0.8753899910530093,0.86281068123146487,0.85046391406537647,0.83834437433952158,0.82644686030149828,0.81476628379000793,0.80329767005122987,0.79203615727827281,0.78097699590559311,0.77011554768743129,0.75944728458670152,0.74896778749837256,0.73867274482916978,0.72855795095340703,0.71861930456290102,0.70885280692721964,0.69925456007895626,0.68982076493729827,0.68054771938184688,0.6714318162874553,0.66246954152975923,0.6536574719700734,0.64499227342742316,0.6364706986446409,0.62808958525470893,0.61984585375283052,0.61173650547909064,0.60375862061598973,0.59590935620461705]
[null,"Swap rate",0.05,null,4,1,5.3089027566075302E-2,0.35709939431859583,0.36985588578077555,-1.275649146217972E-2,null,{"$f":"L$50*EXP(-L$51*$G14)","v":0.98682513045862918},0.97384363277925523,0.96105333275960014,0.94845197315420138,0.93603722556886482,0.92380670136698628,0.91175796165773859,0.8998885264317471,0.88819588290573659,0.87667749313368448,0.86533080093829517,0.85415323821307176,0.84314223064193883,0.83229520288022318,0.82160958323784195,0.81108280790276543,0.80071232474020571,0.79049559670052683,0.78043010486657149,0.7705133511689396,0.76074286079573594,0.75111618432141469,0.74163089957757988,0.73228461328695349,0.72307496248017755,0.7139996157136872,0.70505627410553662,0.69624267220482827,0.6875565787092135,0.67899579704386215,0.67055816581428207,0.66224155914443306,0.6540438869107088,0.6459630948815438,0.63799716477165547,0.63014411421922445]
[null,null,null,null,5,1.25,5.1952602966165579E-2,0.35049741936590834,0.35776083667430236,-7.2634173083940268E-3,null,{"$f":"L$50*EXP(-L$51*$G15)","v":0.9871020568801846},0.97438352627208047,0.96184281695312379,0.94947823230528305,0.93728798290302984,0.92527019811094724,0.91342293675828279,0.9017441969537584,0.89023192510015525,0.87888402416455003,0.86769836125662836,0.85667277456420987,0.84580507969200769,0.83509307544669009,0.82453454910852286,0.81412728122723521,0.80386904997726571,0.79375763510520403,0.78379082150003965,0.77396640241475623,0.76428218236586654,0.75473597973565354,0.74532562910017397,0.73604898330447255,0.72690391530495468,0.71788831979746059,0.70900011464826351,0.70023724214399341,0.69159767007533213,0.68307939266826045,0.67468043137563172,0.66639883554091983,0.65823268294511283,0.65018008024691953,0.64223916332569764]
[null,null,null,null,6,1.5,5.1608766314393047E-2,0.34284019253421,0.34853861207845283,-5.6984195442428276E-3,null,{"$f":"L$50*EXP(-L$51*$G16)","v":0.98718585905660849},0.97454693543166426,0.96208181107998203,0.94978895605690883,0.93766674129788208,0.92571345040811748,0.91392729052884736,0.90230640234267068,0.89084886927687157,0.8795527259600272,0.86841596598385662,0.8574365490190462,0.84661240733074361,0.83594145173651802,0.82542157704684826,0.81505066702560824,0.80482659890558184,0.7947472474917251,0.78481048888273086,0.7750142038393979,0.76535628082639462,0.75583461875219327,0.74644712943026059,0.73719173978300301,0.72806639380847049,0.71906905432843304,0.71019770453513342,0.70145034935280426,0.69282501662889029,0.68431975816885204,0.6759326506274328,0.6676617962683371,0.65950532360340397,0.65146138792154717]
[null,null,null,null,7,1.75,4.7547107555325437E-2,0.33892384525938019,0.32527377099566734,1.3650074263712841E-2,null,{"$f":"L$50*EXP(-L$51*$G17)","v":0.98817633236300451},0.97647932324761744,0.96490948862494685,0.95346716460122938,0.94215252185069609,0.93096557910181088,0.91990621573101261,0.90897418351567871,0.89816911759563967,0.88749054669021465,0.8769379026154398,0.8665105291439047,0.8562076902474367,0.84602857776074802,0.83597231850212772,0.82603798088528768,0.81622458105458684,0.80653108857404887,0.79695643169885255,0.7874995022563297,0.77815916016191955,0.76893423759403967,0.75982354285039944,0.7508258639069334,0.74193997169924875,0.73316462314526487,0.72449856392657219,0.71594053104495348,0.70748925516948069,0.69914346278863448,0.69090187818097593,0.68276322521704347,0.67472622900433266]
[null,null,null,null,8,2,3.7582034342337034E-2,0.34066495059469304,0.27872325213220506,6.1941698462487982E-2,null,{"$f":"L$50*EXP(-L$51*$G18)","v":0.99061062034241754},0.98123658660164348,0.97188231036425177,0.96255192109904641,0.95324928049658353,0.94397799619559186,0.93474143491147055,0.92554273498305162,0.91638481835459973,0.90727040201058862,0.89820200888120705,0.8891819782367828,0.88021247558943627,0.87129550212026996,0.86243290365030079,0.85362637917315876,0.84487748896732384,0.83618766230535402,0.82755820477719733,0.81899030524427674,0.8104850424406016,0.80204339123669721,0.79366622858166702,0.78535433913820529,0.77710842062488017,0.76892908887949718,0.76081688265684522,0.7527722681736233,0.74479564341283933,0.73688734219948016,0.72904763805876216,0.72127674786779494]
[null,null,null,null,9,2.25,3.4614481744772559E-2,0.33460692454060187,0.25919089356479863,7.5416030975803239E-2,null,{"$f":"L$50*EXP(-L$51*$G19)","v":0.99133669813510927},0.98265775110688747,0.9739685049173159,0.96527400918834838,0.95657903052558946,0.9478880654110805,0.9392053526280969,0.93053488522271466,0.92188042200849496,0.91324549862197069,0.90463343813774622,0.89604736125294093,0.88749019605146462,0.87896468735920386,0.87047340570166643,0.86201875587596466,0.85360298514925936,0.84522819109592595,0.83689632908576683,0.82860921943558885,0.82036855423639565,0.81217590386832683,0.80403272321531438,0.79594035759122395,0.78790004838902405,0.77991293846426657,0.77198007726388651,0.76410242571103959,0.75628086085638935,0.74851618030594103,0.74080910643520137]
[null,null,null,null,10,2.5,4.2191122585125466E-2,0.31823072376468953,0.28081693969961252,3.7413784065077005E-2,null,{"$f":"L$50*EXP(-L$51*$G20)","v":0.98948395858674631},0.97903336283850428,0.96865096985962851,0.95833929108578597,0.94810060733006085,0.93793698302874251,0.92785027972089507,0.91784216879530123,0.90791414353774702,0.89806753051087107,0.88830350029798444,0.87862307764137093,0.86902715100463623,0.85951648158769067,0.85009171182194576,0.84075337337227618,0.83150189467126967,0.8223376080102599,0.81326075621060612,0.80427149889767846,0.79536991839901028,0.78655602528710311,0.77782976358641898,0.76919101566317127,0.76063960681562037,0.75217530958172041,0.74379784778011349,0.73550690029966515,0.72730210465195555,0.71918306030038748]
[null,null,null,null,11,2.75,3.5396149910384478E-2,0.315285464936155,0.24676147374529001,6.8523991190864997E-2,null,{"$f":"L$50*EXP(-L$51*$G21)","v":0.99114539400840651},0.98228320972323613,0.97341855682292755,0.96455625168966341,0.95570083106645209,0.94685656520452344,0.93802747050715896,0.9292173216777182,0.92042966338100862,0.91166782142829039,0.90293491349715227,0.89423385939823874,0.88556739090140324,0.87693806113430461,0.86834825356677769,0.8598001905945164,0.85129594173571499,0.84283743145433854,0.83442644662364063,0.82606464364344023,0.81775355522450377,0.80949459685316794,0.80128907294909468,0.79313818272877246,0.78504302578707363,0.77700460740885746,0.7690238436222695,0.76110156600503787,0.75323852625470999]
[null,null,null,null,12,3,3.9576224528976939E-2,0.3023348292691001,0.25474704110906721,4.7587788160032896E-2,null,{"$f":"L$50*EXP(-L$51*$G22)","v":0.99012299610959875},0.98028272138408512,0.97048290221507738,0.96072699645227011,0.95101820817674787,0.9413595017744536,0.93175361533326484,0.92220307338749741,0.91271019903385742,0.90327712544287841,0.89390580678976717,0.8845980286283458,0.87535541773143966,0.86617945142064245,0.85707146640789711,0.84803266717078785,0.83906413388284595,0.83016682991954993,0.82134160896004338,0.812589221703931,0.80391032222182779,0.79530547395765039,0.78677515539995058,0.77831976543890724,0.7699396284249107,0.76163499894401065,0.75340606632483231,0.74525295889093279]
[null,null,null,null,13,3.25,3.9125208213610554E-2,0.29337692528598169,0.24492420738313603,4.8452717902845666E-2,null,{"$f":"L$50*EXP(-L$51*$G23)","v":0.99023325870687862},0.98049837127660455,0.97079922313294309,0.96113942779938666,0.95152234159084803,0.94195107762442232,0.93242851917080105,0.92295733236844668,0.91353997832296296,0.90417872461424487,0.89487565623399734,0.8856326859760868,0.87645156430195281,0.86733388870298722,0.85828111258138384,0.849294553670498,0.84037540201524374,0.83152472753249951,0.82274348717090562,0.8140325316888305,0.80539261206865431,0.79682438558488267,0.78832842154296123,0.77990520670502028,0.7715551504181396,0.76327858946008653,0.75507579261686397]
[null,null,null,null,14,3.5,2.7583956858379603E-2,0.29273421741025535,0.19343459895247439,9.9299618457780958E-2,null,{"$f":"L$50*EXP(-L$51*$G24)","v":0.99305899717215385},0.98603289806710115,0.97892886545956292,0.97175375840022737,0.96451414191845863,0.95721629663219354,0.9498662282406285,0.94246967687867189,0.93503212631518995,0.92755881297984288,0.92005473480579736,0.91252465987785158,0.90497313487752584,0.89740449331847838,0.88982286356722284,0.88223217664555986,0.87463617381241687,0.86703841392391789,0.85944228057150251,0.85185098899878908,0.8442675927986405,0.83669499039255679,0.82913593129508989,0.82159302216647034,0.8140687326570506,0.80656540104752561]
[null,null,null,null,15,3.75,3.0433413100997064E-2,0.28058524735155016,0.19664052534251719,8.3944722009032968E-2,null,{"$f":"L$50*EXP(-L$51*$G25)","v":0.99236059284957545},0.9846635635874158,0.97691540493882167,0.96912230459091231,0.96129015658530337,0.95342457245983503,0.94553089212555752,0.93761419446803085,0.92967930766454554,0.92173081921112343,0.91377308565516613,0.90581024203138305,0.89784621100018769,0.88988471168910521,0.88192926823892392,0.8739832180573428,0.86604971978375445,0.85813176096954924,0.85023216547896818,0.84235360061606024,0.83449858398374255,0.82666949008131607,0.81886855664707114,0.81109789075283667,0.80335947465748281]
[null,null,null,null,16,4,3.6897729080362943E-2,0.26622185150390792,0.21221712772515033,5.4004723778757591E-2,null,{"$f":"L$50*EXP(-L$51*$G26)","v":0.99077800366536495},0.98156411877391725,0.97236298137900645,0.96317894150665417,0.95401607730394489,0.94487820860582428,0.93576890993264394,0.92669152293200441,0.91764916827942078,0.90864475705309788,0.89968100159867037,0.89076042590017779,0.88188537547380508,0.87305802680106159,0.8642803963181025,0.85555434897783644,0.84688160640132504,0.83826375463476721,0.82970225152810329,0.82119843375095514,0.81275352346127616,0.80436863464169428,0.79604477911813076,0.78778287227484967]
[null,null,null,null,17,4.25,3.0844974938715193E-2,0.26014557577949332,0.18260386836088049,7.7541707418612826E-2,null,{"$f":"L$50*EXP(-L$51*$G27)","v":0.99225975927117593},0.98446594069085991,0.97662493279807849,0.96874281937591045,0.96082539106633824,0.95287815671174314,0.94490635441084281,0.93691496227963544,0.92890870891037569,0.92089208352378771,0.9128693458116397,0.90484453546850319,0.89682148141299256,0.88880381070007708,0.88079495712717115,0.8727981695376682,0.86481651982641039,0.85685291065227387,0.84891008286363845,0.84099062264298596,0.83309696837726477,0.82523141726096916,0.81739613163911951]
[null,null,null,null,18,4.5,3.8423965568099558E-2,0.24555026596392962,0.20080823874412856,4.4742027219801056E-2,null,{"$f":"L$50*EXP(-L$51*$G28)","v":0.99040471998725554},0.98083375914007087,0.97129124541920053,0.96178102999942205,0.95230670181499355,0.94287160145442039,0.93347883442321244,0.92413128379405207,0.9148316222643379,0.90558232364140534,0.89638567377592115,0.88724378096398504,0.878158585838406,0.86913187076943577,0.86016526879498612,0.85126027210001376,0.84241824006436705,0.83364040689793861,0.82492788888148361,0.81628169123095173,0.80770271460263299,0.79919176125587144]
[null,null,null,null,19,4.75,3.9008638355717509E-2,0.23525137543869087,0.19422383041476399,4.1027545023926887E-2,null,{"$f":"L$50*EXP(-L$51*$G29)","v":0.99026175921893933},0.98055411594922326,0.97088099633060843,0.96124605376216998,0.95165268357130572,0.94210403700676615,0.9326030345768116,0.92315237875416012,0.91375456606975136,0.90441189861753157,0.89512649499250507,0.8859003006841939,0.87673509794744542,0.86763251517222506,0.85859403577365423,0.84962100662311124,0.84071464604071799,0.83187605136899867,0.82310620614692642,0.81440598690298238,0.80577616958523601]
[null,null,null,null,20,5,3.6968070141579747E-2,0.2261755334788712,0.17902881830818707,4.7146715170684139E-2,null,{"$f":"L$50*EXP(-L$51*$G30)","v":0.99076079670578898},0.98153044606769124,0.97231356131548174,0.96311447003608952,0.9539372283425992,0.94478563445838415,0.93566324172900051,0.92657337107566562,0.9175191229050973,0.90850338849123058,0.89952886084488903,0.89059804508787277,0.88171326834818131,0.87287668919321182,0.86409030661779196,0.85535596860383667,0.84667538026826039,0.83805011161556542,0.8294816049112429,0.82097118169181293]
[null,null,null,null,21,5.25,4.0221328055826906E-2,0.21445806706651355,0.18065939301534251,3.379867405117104E-2,null,{"$f":"L$50*EXP(-L$51*$G31)","v":0.98996530521575876},0.97997435265766231,0.97003063709687043,0.96013738986303798,0.95029759371709133,0.94051399699788241,0.93078912706882144,0.9211253030907578,0.91152464814737277,0.90198910074917993,0.89252042574195056,0.88312022464497442,0.87378994544409239,0.86453089186386911,0.85534423214266475,0.84623100733369405,0.83719213915446755,0.82822843740627816,0.81934060698465749]
[null,null,null,null,22,5.5,4.4877587987218991E-2,0.20233367888697096,0.18562900356845247,1.6704675318518492E-2,null,{"$f":"L$50*EXP(-L$51*$G32)","v":0.98882786072365769},0.97775146874172314,0.96677250045284813,0.95589241632025845,0.94511247581837365,0.93443375149457575,0.92385714219067705,0.91338338546718068,0.90301306927192793,0.89274664289317085,0.88258442723555308,0.87252662445589169,0.86257332699409484,0.85272452603297899,0.84298011941922268,0.83333991907618088,0.82380365793781363,0.81437099643154753]
[null,null,null,null,23,5.75,4.342233950724167E-2,0.19268623293751352,0.17203512477971838,2.0651108157795139E-2,null,{"$f":"L$50*EXP(-L$51*$G33)","v":0.98918321251563768},0.97844565759746283,0.96778960781780754,0.95721710290685258,0.94672996480292582,0.93632981186118636,0.92601807225966104,0.91579599664066402,0.90566467002460727,0.89562502303209723,0.88567784244905501,0.87582378116838722,0.86606336754050772,0.85639701416375968,0.84682502614453603,0.83734760885565152,0.82796487522028162]
[null,null,null,null,24,6,4.5624621155714792E-2,0.18161062621975013,0.16870992075369828,1.2900705466051848E-2,null,{"$f":"L$50*EXP(-L$51*$G34)","v":0.98864549502026866},0.97739530711106692,0.96625079668846203,0.95521311766003492,0.94428323227088484,0.93346192504510894,0.92274981587008298,0.91214737226914611,0.9016549209065422,0.891272658366695,0.88100066124811971,0.87083889561050942,0.86078722581178546,0.85084542277018993,0.84101317168481127,0.83129007924630172]
[null,null,null,null,25,6.25,4.0305271755053128E-2,0.17279564487454002,0.14488026706158996,2.791537781295006E-2,null,{"$f":"L$50*EXP(-L$51*$G35)","v":0.98994478763200333},0.97993423350019737,0.9699718018761283,0.96006069427938512,0.95020386436180371,0.94040403206219525,0.93066369705804841,0.92098515154078964,0.91137049234115397,0.90182163243103319,0.89234031182785667,0.88292810792714516,0.87358644528836993,0.8643166048986789,0.85511973293841004]
[null,null,null,null,26,6.5,3.4463735085394138E-2,0.16366168951149851,0.12064393432607379,4.3017755185424722E-2,null,{"$f":"L$50*EXP(-L$51*$G36)","v":0.99137359586096208},0.98272999877363465,0.97407459951401942,0.96541249193774292,0.95674848628427922,0.94808712201786027,0.93943268020735993,0.93078919544932981,0.9221604673399999,0.91355007150342193,0.90496137018409961,0.89639752241340198,0.88786149375984202,0.87935606567392621]
[null,null,null,null,27,6.75,4.3515572284975275E-2,0.15055798932107803,0.13416065013955314,1.6397339181524889E-2,null,{"$f":"L$50*EXP(-L$51*$G37)","v":0.98916044251725976},0.97840116852612491,0.96772441316861069,0.95713217977062259,0.94662625488919083,0.93620822251513391,0.92587947747048271,0.91564123803902508,0.90549455786728061,0.89544033717207216,0.88547933328967754,0.87561217060031282,0.86583934986044686]
[null,null,null,null,28,7,3.9134970703744665E-2,0.14061997733819834,0.11438972254614976,2.6230254792048574E-2,null,{"$f":"L$50*EXP(-L$51*$G38)","v":0.99023087188378756},0.98049370291669247,0.97079237510538041,0.96113049862714017,0.95151142652344711,0.94193826871218145,0.93241390534012691,0.92294099949789055,0.91352200931971883,0.90415919949082246,0.89485465218482874,0.88561027745385024]
[null,null,null,null,29,7.25,4.2776474976236448E-2,0.1289176792936404,0.11294577463245514,1.5971904661185254E-2,null,{"$f":"L$50*EXP(-L$51*$G39)","v":0.98934096472029254},0.97875390854973865,0.96824136049470644,0.95780560982392871,0.94744872112687184,0.93717254855164023,0.92697874925884127,0.91686879612713124,0.90684398974534419,0.89690546972519258,0.88705422536754486]
[null,null,null,null,30,7.5,4.3499913898017516E-2,0.11772364355824801,0.10452864761393255,1.319499594431546E-2,null,{"$f":"L$50*EXP(-L$51*$G40)","v":0.98916426668768398},0.97840864029660612,0.96773536226247336,0.95714644203201771,0.9466436721107786,0.93622864226680991,0.92590275292958069,0.91566722782237464,0.90552312586544836,0.89547135238606745]
[null,null,null,null,31,7.75,4.6544111968764831E-2,0.10616123240807343,0.1000139610301205,6.1472713779529287E-3,null,{"$f":"L$50*EXP(-L$51*$G41)","v":0.9884210751396596},0.97695710128215096,0.9656090405966945,0.9543776610552609,0.94326355110915538,0.93226713343935796,0.92138867783126865,0.91062831322244575,0.8999860389698795]
[null,null,null,null,32,8,4.7443171499422385E-2,9.4823088581806492E-2,9.0854545882530613E-2,3.9685426992758788E-3,null,{"$f":"L$50*EXP(-L$51*$G42)","v":0.98820169117419809},0.97652882244667893,0.96498195659912767,0.95356147501898947,0.94226759216049938,0.93110036906102855,0.92005972596652785,0.90914545411746939]
[null,null,null,null,33,8.25,4.1298597702329291E-2,8.3937138242795736E-2,7.0819263599902427E-2,1.311787464289331E-2,null,{"$f":"L$50*EXP(-L$51*$G43)","v":0.98970203042296911},0.97945961856845021,0.96927586148014255,0.95915360206579359,0.9490954440895818,0.93910376639662241,0.92918073640009757]
[null,null,null,null,34,8.5,3.4110006559202016E-2,7.2751518223140979E-2,5.144562554417953E-2,2.1305892678961449E-2,null,{"$f":"L$50*EXP(-L$51*$G44)","v":0.99146018213161524},0.98289954949437719,0.97432359691201931,0.96573752108846989,0.95714623376897523,0.94855437445582047]
[null,null,null,null,35,8.75,3.7465215605651921E-2,6.074918880155538E-2,4.6619862155698022E-2,1.4129326645857358E-2,null,{"$f":"L$50*EXP(-L$51*$G45)","v":0.99063919258873967},{"$f":"M$50*EXP(-M$51*$G45)","v":0.98129249235322002},{"$f":"N$50*EXP(-N$51*$G45)","v":0.9719643495828949},{"$f":"O$50*EXP(-O$51*$G45)","v":0.96265893175527295},{"$f":"P$50*EXP(-P$51*$G45)","v":0.95338013784430198}]
[null,null,null,null,36,9,2.4616806095600775E-2,4.9209737302317182E-2,2.5498503444063791E-2,2.371123385825339E-2,null,{"$f":"L$50*EXP(-L$51*$G46)","v":0.99378677092978085},{"$f":"M$50*EXP(-M$51*$G46)","v":0.9874608157438326},{"$f":"N$50*EXP(-N$51*$G46)","v":0.98102990095582454},{"$f":"O$50*EXP(-O$51*$G46)","v":0.97450149655593621}]
[null,null,null,null,37,9.25,2.5803270199435055E-2,3.7007181410169253E-2,1.981077321577418E-2,1.7196408194395073E-2,null,{"$f":"L$50*EXP(-L$51*$G47)","v":0.99349569463198095},{"$f":"M$50*EXP(-M$51*$G47)","v":0.98688959139733345},{"$f":"N$50*EXP(-N$51*$G47)","v":0.98018922678422582}]
[null,null,null,null,38,9.5,1.6666376970488068E-2,2.4837956957625834E-2,8.7029017997795055E-3,1.6135055157846329E-2,null,{"$f":"L$50*EXP(-L$51*$G48)","v":0.99573945840984601},{"$f":"M$50*EXP(-M$51*$G48)","v":0.99129709820022049}]
[null,null,null,null,39,9.75,2.334349946470746E-2,1.2426240590681606E-2,5.900752745471638E-3,6.5254878452099679E-3,null,{"$f":"L$50*EXP(-L$51*$G49)","v":0.99409924725452836}]
[null,null,null,null,40,10,1.901954024551665E-2,0,0,0,"A",{"$f":"EXP(((L51-L9)*(MeanRev^2*b_Param-Volatility^2/2))/MeanRev^2-(Volatility^2*L51^2/(4*MeanRev)))","v":0.99984531154164269},0.99938748241434794,0.99863583737486117,0.99759964941845869,0.99628812549058099,0.99471039341269707,0.99287548996227892,0.99079235004772093,0.98846979692021153,0.98591653336590812,0.98314113382326374,0.98015203737196466,0.97695754154164594,0.97356579689032929,0.96998480230435835,0.96622240097347045,0.96228627699652902,0.95818395257533007,0.95392278575577916,0.94950996867760606,0.94495252629562709,0.94025731553737757,0.93543102486371177,0.93048017420070239,0.92541111521285202,0.92023003188927088,0.91494294141605081,0.90955569530959979,0.90407398078716883,0.89850332235222086,0.89284908357364856,0.88711646903914987,0.88131052646431329,0.87543614894015442,0.86949807730297801,0.86350090261151646,0.85744906871732385,0.85134687491537753,0.84519847866276099,0.83900789835418033]
[null,null,null,null,null,null,null,null,null,null,"B",{"$f":"(1-EXP(-MeanRev*L9))/MeanRev","v":0.24690087971667385},0.48770575499285984,0.72256513671447142,0.95162581964040482,1.1750309741540454,1.3929202357494219,1.6054297923079264,1.8126924692201818,2.0148378124062294,2.211992169285951,2.404278767750315,2.591817793182821,2.7747264635792779,2.9531191028128654,3.1271072120902774,3.2967995396436067,3.4623021487015269,3.6237184837822665,3.7811494353497999,3.9346934028736658,4.0844463563318483,4.2305018961951335,4.3729513119304428,4.5118836390597359,4.6473857148100972,4.7795422323898391,4.9084357939245082,5.0341469620859058,5.1567543104463764,5.2763344725898529,5.3929621900103415,5.5067103588277844,5.6176500753505083,5.7258506805127336,5.8313798032149151,5.9343034025940087,6.034685809250071,6.1325897654549877,6.2280764643684305,6.3212055882855767]
[null,null,"EE","PFE (90%)","Simulations"]
[null,0,{"$f":"SUMIF(E53:IT53,\">0\")/250","v":0},{"$f":"SMALL(E53:IT53,90%*250)","v":{"$error":"#NUM!"}}]
[null,0.25,0,{"$error":"#NUM!"}]
[null,0.5,0,{"$error":"#NUM!"}]
[null,0.75,0,{"$error":"#NUM!"}]
[null,1,0,{"$error":"#NUM!"}]
[null,1.25,0,{"$error":"#NUM!"}]
[null,1.5,0,{"$error":"#NUM!"}]
[null,1.75,0,{"$error":"#NUM!"}]
[null,2,0,{"$error":"#NUM!"}]
[null,2.25,0,{"$error":"#NUM!"}]
[null,2.5,0,{"$error":"#NUM!"}]
[null,2.75,0,{"$error":"#NUM!"}]
[null,3,0,{"$error":"#NUM!"}]
[null,3.25,0,{"$error":"#NUM!"}]
[null,3.5,0,{"$error":"#NUM!"}]
[null,3.75,0,{"$error":"#NUM!"}]
[null,4,0,{"$error":"#NUM!"}]
[null,4.25,0,{"$error":"#NUM!"}]
[null,4.5,0,{"$error":"#NUM!"}]
[null,4.75,0,{"$error":"#NUM!"}]
[null,5,0,{"$error":"#NUM!"}]
[null,5.25,0,{"$error":"#NUM!"}]
[null,5.5,0,{"$error":"#NUM!"}]
[null,5.75,0,{"$error":"#NUM!"}]
[null,6,0,{"$error":"#NUM!"}]
[null,6.25,0,{"$error":"#NUM!"}]
[null,6.5,0,{"$error":"#NUM!"}]
[null,6.75,0,{"$error":"#NUM!"}]
[null,7,0,{"$error":"#NUM!"}]
[null,7.25,0,{"$error":"#NUM!"}]
[null,7.5,0,{"$error":"#NUM!"}]
[null,7.75,0,{"$error":"#NUM!"}]
[null,8,0,{"$error":"#NUM!"}]
[null,8.25,0,{"$error":"#NUM!"}]
[null,8.5,0,{"$error":"#NUM!"}]
[null,8.75,0,{"$error":"#NUM!"}]
[null,9,0,{"$error":"#NUM!"}]
[null,9.25,0,{"$error":"#NUM!"}]
[null,9.5,0,{"$error":"#NUM!"}]
[null,9.75,0,{"$error":"#NUM!"}]
[null,10,0,{"$error":"#NUM!"}]

{"sheet":"Spreadsheet10.3","index":2,"n_rows":7046,"n_cols":85,"rows_kept":2250,"cut":true,"hidden":false,"merged":[[8,1,8,4],[15,2,15,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3]],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Trade Details"]
[null,"Base case",{"$f":"B34","v":"Payer IRS 7Y (base case)"}]
[null,"Trade 1",{"$f":"B1036","v":"Payer IRS 5Y"},null,true]
[null,"Trade 2",{"$f":"B2038","v":"Payer swaption 5x5Y"},null,false]
[null,"Trade 3",{"$f":"B3040","v":"xCCY USDJPY"},null,false]
[null,"Trade 4","Receiver IRS 5Y",null,false]
[]
[]
[null,"EE",0,0.25,0.5,0.75,1,1.25,1.5,1.75,2,2.25,2.5,2.75,3,3.25,3.5,3.75,4,4.25,4.5,4.75,5,5.25,5.5,5.75,6,6.25,6.5,6.75,7]
[null,{"$f":"C10","v":"Payer IRS 7Y (base case)"},{"$f":"SUMIF(C35:C1034,\">0\")/1000","v":1.564353488732362},{"$f":"SUMIF(D35:D1034,\">0\")/1000","v":2.1501585477892937},{"$f":"SUMIF(E35:E1034,\">0\")/1000","v":2.5631651573617278},2.9183972430326492,3.2338238839481814,3.5601785328853555,3.6920888755218435,3.8124095967932807,3.8364850444997827,3.8584753212513827,3.8588439195383937,3.822222332404543,3.7326585714134075,3.6190232124819417,3.5038865762392626,3.348645673354032,3.1639862814599997,2.9768006734671104,2.792441545060691,2.588115342957606,2.3651141099558046,2.1313244513725627,1.8934439925586286,1.6451499656767485,1.3820084330290796,1.1043436015428143,0.85286583330502463,0.5802266676315454,0.2894565739745607]
[null,{"$f":"IF(COUNTIF(E11:E14,TRUE)=1,OFFSET(C11,MATCH(TRUE,E11:E14,FALSE)-1,0,1,1),\"Netting set\")","v":"Payer IRS 5Y"},{"$f":"SUMIF(C5045:C6044,\">0\")/1000","v":1.3695044386042159},{"$f":"SUMIF(D5045:D6044,\">0\")/1000","v":1.6748460863118044},{"$f":"SUMIF(E5045:E6044,\">0\")/1000","v":1.9448229712591474},2.1880982572296475,2.3864448513263681,2.5836722943127524,2.6382162561980289,2.6830741524625723,2.6483297012699785,2.5922400066461471,2.5040993657634227,2.3841914356872715,2.2316117688241031,2.0529998294489213,1.8647293864398626,1.6424204830219371,1.3965525124534519,1.137515225668233,0.879704897362661,0.60266118585571715,0.30694764898845395,0,0,0,0,0,0,0,0]
[null,"Both (with netting)",{"$f":"SUMIF(C6047:C7046,\">0\")/1000","v":2.9338579273365761},{"$f":"SUMIF(D6047:D7046,\">0\")/1000","v":3.8195100675253957},{"$f":"SUMIF(E6047:E7046,\">0\")/1000","v":4.4974395170459553},5.0937813356455486,5.6078099021991115,6.1264436381649263,6.318445051782259,6.4791126226899936,6.4695921508903966,6.4328531717983601,6.3457906415252667,6.1899034843887923,5.9476606059171555,5.6570088380244625,5.3547773578698079,4.9787300003704225,4.5500053995410505,4.1049174231060572,3.6651942006509164,3.1860069916743798,2.6696296985971242,2.1313244513725627,1.8934439925586286,1.6451499656767485,1.3820084330290796,1.1043436015428143,0.85286583330502463,0.5802266676315454,0.2894565739745607]
[null,"Both (without netting)",{"$f":"C19+C18","v":2.9338579273365779},{"$f":"D19+D18","v":3.8250046341010981},{"$f":"E19+E18","v":4.5079881286208749},5.1064955002622963,5.62026873527455,6.1438508271981078,6.3303051317198724,6.495483749255853,6.4848147457697607,6.4507153278975302,6.3629432853018164,6.2064137680918146,5.9642703402375101,5.6720230419308635,5.368615962679125,4.9910661563759691,4.5605387939134516,4.1143158991353435,3.6721464424233519,3.1907765288133234,2.6720617589442588,2.1313244513725627,1.8934439925586286,1.6451499656767485,1.3820084330290796,1.1043436015428143,0.85286583330502463,0.5802266676315454,0.2894565739745607]
[]
[null,"NEE",0,0.25,0.5,0.75,1,1.25,1.5,1.75,2,2.25,2.5,2.75,3,3.25,3.5,3.75,4,4.25,4.5,4.75,5,5.25,5.5,5.75,6,6.25,6.5,6.75,7]
[null,{"$f":"B18","v":"Payer IRS 7Y (base case)"},{"$f":"SUMIF(C35:C1034,\"<0\")/1000","v":0},{"$f":"SUMIF(D35:D1034,\"<0\")/1000","v":-0.59467215422489861},-0.9145576894091354,-1.1125943389591288,-1.2241836439678362,-1.2741722907603319,-1.3377267229318242,-1.3549895053602694,-1.387649146924387,-1.3438102353898458,-1.3405852944042278,-1.2980045361969823,-1.2826443083817576,-1.2303946857117498,-1.164146013770766,-1.1054207408917647,-1.0461198472057649,-0.97488565877458655,-0.89329409206117516,-0.8094803077319539,-0.72576709513343407,-0.64140635735060247,-0.556454511626298,-0.47317946850244857,-0.39145417236722529,-0.30783337319439075,-0.22965623484757325,-0.15108276226373848,-7.3488475165954761E-2]
[null,{"$f":"B19","v":"Payer IRS 5Y"},{"$f":"SUMIF(C5045:C6044,\"<0\")/1000","v":0},{"$f":"SUMIF(D5045:D6044,\"<0\")/1000","v":-0.30546076651482629},-0.4730685790353672,-0.57740764253592691,-0.62451210621729569,-0.63757902339258576,-0.64884801104925327,-0.63980533615380475,-0.63408059473665823,-0.59498703122770324,-0.57200874544331004,-0.53103762525130715,-0.4990583767961882,-0.4531766680142193,-0.40519657404130094,-0.3566070188072058,-0.30509244434557214,-0.24857720605287495,-0.18773983329836477,-0.12558738829881586,-6.2915803908018555E-2,0,0,0,0,0,0,0,0]
[null,"Both (with netting)",{"$f":"SUMIF(C6047:C7046,\"<0\")/1000","v":0},{"$f":"SUMIF(D6047:D7046,\"<0\")/1000","v":-0.89463835416403337},-1.3770776568695837,-1.6772878168782992,-1.8362369171096979,-1.894344125119745,-1.9747146540434626,-1.9784237149482167,-2.0065071467816731,-1.9209351105183774,-1.8954413960709913,-1.8125318777452553,-1.7650929508575948,-1.6685571498195737,-1.5555039830027528,-1.4496916036934264,-1.3406788971789345,-1.2140643887981799,-1.0740816835871028,-0.93029815889182976,-0.78625083869431667,-0.64140635735060247,-0.556454511626298,-0.47317946850244857,-0.39145417236722529,-0.30783337319439075,-0.22965623484757325,-0.15108276226373848,-7.3488475165954761E-2]
[null,"Both (without netting)",{"$f":"C25+C24","v":0},{"$f":"D25+D24","v":-0.90013292073972484},-1.3876262684445027,-1.6900019814950558,-1.848695750185132,-1.9117513141529177,-1.9865747339810773,-1.9947948415140742,-2.0217297416610451,-1.938797266617549,-1.9125940398475378,-1.8290421614482895,-1.7817026851779458,-1.6835713537259691,-1.5693425878120668,-1.4620277596989704,-1.3512122915513372,-1.2234628648274615,-1.08103392535954,-0.93506769603076978,-0.78868289904145261,-0.64140635735060247,-0.556454511626298,-0.47317946850244857,-0.39145417236722529,-0.30783337319439075,-0.22965623484757325,-0.15108276226373848,-7.3488475165954761E-2]
[]
[]
[null,null,"Path Num ->",7]
[null,{"$f":"B24","v":"Payer IRS 7Y (base case)"},{"$f":"OFFSET(C35,PathRef-1,0,1,1)","v":1.56435348873234},-0.60197926992394701,4.8287100926022897E-2,0.28694978008835198,2.7796739060054301,1.1509334790622499,2.1276283717575502,-0.20859787987081799,-2.4490716775968298,-1.9138102018070902,-2.5584439690436702,-1.0907423203178901,-1.7510046752983699,-1.6517694257442099,-1.0099147988497901,-1.5539199423357699,-1.7298752814493901,-1.74358073838329,-1.7552734055227901,-1.63147716680572,-1.57600396102119,-1.4789523360157399,-1.3556507035238101,-1.2103287887721199,-1.0590180938048299,-0.87681608828144497,-0.68136958768119504,-0.46698575522012098,-0.23750846841190101]
[null,{"$f":"B19","v":"Payer IRS 5Y"},{"$f":"OFFSET(C5045,PathRef-1,0,1,1)","v":1.3695044386042101},0.26111787223095101,1.16903497918845,1.1798337684882401,2.3873196113451196,1.58362703412868,2.2678558923109899,1.1724936546927098,7.9202327235707998E-2,0.20875891861808599,-9.1271806224694399E-2,0.42583690189885998,0.164759604587882,0.11859811285159001,0.24331533975934699,9.8312469771363306E-2,4.3517235912070101E-2,-1.1095250297989601E-3,-3.8260796965797803E-2,-4.4216751707137202E-2,-2.8980515516559498E-2,0,0,0,0,0,0,0,0]
[]
[null,"Payer IRS 7Y (base case)"]
[null,"Simulation 1",1.56435348873234,-0.15900853003142501,-3.7439097653826297,-0.7285138433059769,-0.38538766738900299,-0.95590055666567897,1.1539833282449901,1.97950447801628,2.13720372420911,2.82783226050155,3.2574747097330401,4.1674775417191698,4.8247634477685502,4.5239186772161393,4.5161140888257396,4.6733457920945103,4.5530543343516898,4.2173234858182695,4.0190753539321102,3.6951318832521101,3.3685965919587502,3.0602889925393502,2.7270456859252996,2.3804758505841601,2.0046841510876501,1.60588996451418,1.2416362141261599,0.84545858116802197,0.422181689611769]
[null,"Simulation 2",1.56435348873234,2.8599196728651002,2.6691792572185498,1.8531816948286199,-2.5450136942542496,-3.3944201415009498,-1.4890951687566998,-3.4762476491373899,-1.1623971191148901,-0.47027611799430602,-0.23233419649294101,0.412041479278414,1.49551326332288,1.4202175421596801,1.41528821402614,0.81997176324913101,1.06350309665201,1.1664906276806399,1.3183285922424199,1.4023440934968701,1.46255641276266,1.43514012435822,1.37918971454891,1.2832996167070401,1.1457426702681199,0.96730077057872699,0.786269085935142,0.56230854016628606,0.293847560863855]
[null,"Simulation 3",1.56435348873234,-0.79355167189049702,-1.7676269582116,-2.0693382211768201,2.7278524518508798,2.9322496428100902,-0.64753107893155704,-0.22403657091984999,-0.91565571669179291,-2.0979958479287499,-1.3026994675578998,-0.57944152490825196,-1.0884194057160801,-3.5926964971976297E-2,6.1714451446885199E-2,-0.30349647725205198,-0.52127939045288796,-0.77086519295665001,-0.6951951645214719,-0.56957735630543205,-0.42243551539351498,-0.33196068084402902,-0.258019800314917,-0.189242902475875,-0.12867838171253901,-8.3457378492724291E-2,-4.0281011385886606E-2,-1.05797438979966E-2,2.6015996903650798E-3]
[null,"Simulation 4",1.56435348873234,-1.05393099764972,0.71601507604252701,1.13027060414845,-2.193575425478,-2.64235811764165,-3.4390591991698201,-3.6116025786934802,-4.5736247607406302,-4.1263120067497905,-4.1884761005042099,-3.6449388468747199,-3.22112596570771,-3.0819260259035999,-3.1907036581783803,-2.8388475441512897,-3.1575136928979002,-2.6090879692400599,-2.3768118038419401,-2.1099836387518498,-1.8782431455034501,-1.6025186436610599,-1.34879376289827,-1.11258918761815,-0.88584620960953508,-0.66688335554179301,-0.47186808905313099,-0.29190021249936704,-0.13263542399280398]
[null,"Simulation 5",1.56435348873234,2.1082077727804998,2.5859373736244797,2.4090645435606897,5.3770109738598002,2.7900879800429697,7.5573824679194992,4.15196082814143,5.0234518005903803,4.7454769621032193,4.5416946898768407,3.4757656331639901,4.03317154653333,3.8179491834422601,3.9846473082863501,4.0761310838392699,3.8635788084129001,3.5754863744829799,3.3341295848484997,3.1496638250613302,2.9522722520708502,2.6959003429718198,2.43597632379681,2.15222228089968,1.8379350566475201,1.4984129243164399,1.1801329639615501,0.81871271561766401,0.41712873717854498]
[null,"Simulation 6",1.56435348873234,-4.17633051815901,-2.4625507187951703,-2.7565935887154298,0.44434110583543701,-4.2169297547155704,-5.6504037574959103,-4.4823491810762501,-2.4331118551662501,-2.9602324195044702,-3.0232800627075802,-2.9827440424737399,-3.2550505030373698,-3.56103722244525,-3.3721603318612701,-2.9398402346641399,-2.08224505580954,-1.6751147790215799,-1.4081168484507101,-1.0892696507986199,-0.81278003936276311,-0.5856372587110239,-0.37382867517350105,-0.19747264125522701,-6.9032959957413792E-2,2.7403407667112998E-2,8.7570710877203597E-2,0.105352217441209,7.4991672318181796E-2]
[null,"Simulation 7",1.56435348873234,-0.60197926992394701,4.8287100926022897E-2,0.28694978008835198,2.7796739060054301,1.1509334790622499,2.1276283717575502,-0.20859787987081799,-2.4490716775968298,-1.9138102018070902,-2.5584439690436702,-1.0907423203178901,-1.7510046752983699,-1.6517694257442099,-1.0099147988497901,-1.5539199423357699,-1.7298752814493901,-1.74358073838329,-1.7552734055227901,-1.63147716680572,-1.57600396102119,-1.4789523360157399,-1.3556507035238101,-1.2103287887721199,-1.0590180938048299,-0.87681608828144497,-0.68136958768119504,-0.46698575522012098,-0.23750846841190101]
[null,"Simulation 8",1.56435348873234,4.6558215295590895,11.2330777214399,12.1833422875249,12.1477379113621,9.4047520113054599,4.3253522625009202,8.2724535636722099,7.4048758794011,6.5208711536932107,6.1706784412786106,6.1863192794672601,5.63905068778387,5.6083962976462196,4.8510418841976106,4.4301782709430499,3.3463550201184096,2.7993791899229001,2.35817642352495,2.04759217562356,1.63829583433117,1.3351470141058102,1.0578205553962901,0.80213218666040109,0.57951129401095702,0.3875755011382,0.25283828344140602,0.13950421913368799,5.2025465665729603E-2]
[null,"Simulation 9",1.56435348873234,-1.0940044441763701,-4.6039886586695307,-8.5442012213329512,-13.8453891796006,-12.4434577072903,-10.305093683440999,-10.452395104238501,-10.662779801634199,-10.378488937155501,-11.2745716731252,-10.3947634105056,-8.65055223546665,-7.4246881446754802,-6.0173129039042701,-5.1385414645967504,-4.9314891697282599,-4.2955125969437802,-3.7353159417761099,-3.2823150093847402,-2.7530647603413003,-2.3192232933380099,-1.92764727911878,-1.5684557659799798,-1.2392768618810701,-0.93043693922110493,-0.6626686722577011,-0.41471295506526501,-0.19112891210595201]
[null,"Simulation 10",1.56435348873234,4.1835240356044601,6.5389306599091297,10.184460511308899,9.1508937508067394,12.099654746132899,13.374795588249,12.4806423226497,15.3043513145082,15.465503225646099,14.2193430006027,13.7292182045899,14.2219492091065,13.867840606891601,13.294379394400499,12.8286407704309,11.770428850019901,11.0420715475487,10.310178550644901,9.4467341986664906,8.509883266517571,7.6077908344813103,6.7040885888402499,5.77841011622405,4.8238128801794495,3.8298708383793598,2.9276714266285797,1.9712746297852499,0.97527281107158792]
[null,"Simulation 11",1.56435348873234,-2.2103048476900899,-8.4646460187258992,-9.9767803034408704,-11.2924673054924,-11.5640973503944,-9.0066670764080801,-7.7856888924386798,-9.0330906052006714,-10.583779741997001,-9.1199254098610503,-8.5225636603080304,-10.3650533086889,-9.41374326829661,-8.4554018923066412,-8.2489080821709706,-7.8935631003318507,-7.4018985878839798,-6.8245681403115004,-6.2418221959547804,-5.6152115736837098,-4.9635405093311,-4.2867693670902502,-3.6212676717858199,-2.96247127499548,-2.30383780728679,-1.7075144727806901,-1.1139008078250898,-0.534635199948438]
[null,"Simulation 12",1.56435348873234,-2.64597031027506,1.8785220462838901,-0.53951741216040405,-3.63432224503455,-2.3903627693940699,-2.1521524827806799,-4.0521914470932598,-4.4523451072638398,-2.1390165610843903,-1.1884853248334002,-2.0890319292843902,-2.0310688615469501,-2.7168676035226902,-2.9150970586139899,-2.9470927117828301,-2.8278525028682098,-2.73348669656828,-2.53397723426,-2.4043979601018202,-2.1736672937506198,-1.94589776355681,-1.7072735181371199,-1.4709672932387199,-1.22968825097836,-0.97521898497120107,-0.72810649274461603,-0.47808462181157602,-0.231199579913032]
[null,"Simulation 13",1.56435348873234,-3.5518106234884201,-7.5869143580861298,-3.1000000662463001,-3.3240120014382697,-0.8316650042065471,2.0187025027264798,-0.97557063209491002,-1.3207117476610799,-1.53930012057292,-2.3440651819010498,-1.10490450575855,-0.50771290246724798,-0.23880237742378602,-0.372351222332507,9.5621013244988298E-2,0.25178060020344301,0.64062884744149096,0.73419940883588297,0.89356857312076499,0.92693060638116098,0.909076543342486,0.88222685814153201,0.83092416869815999,0.74483427211480491,0.63230499724042399,0.51997072975613401,0.37521952378921603,0.196679122534897]
[null,"Simulation 14",1.56435348873234,4.5928078725653894,3.4269034770403,2.6342986492326701,3.1938551541043601,3.5224722360534799,2.95348780401706,2.7042670256285701,1.9331845534787699,1.1802332046341801,0.42212478680063498,0.99025326771351296,0.76106031013412401,0.102533363172433,-0.19280182027770598,-0.40983511881840701,-0.53426927201618102,-0.131525920230251,-8.3693737303115398E-2,-1.15727523456672E-2,5.6589386326055001E-2,0.10657232379642301,0.147904357653944,0.17541175565398198,0.186833536583668,0.17923889648508401,0.168164718076838,0.13505707995812499,7.7276311141923099E-2]
[null,"Simulation 15",1.56435348873234,3.5673446042071801,1.06670561255086,-4.2678324751639494,-5.3048155213629604,-4.41039496919384,-4.04816953539396,-6.3061933226955196,-4.0157352789732803,-5.2177309483916101,-3.8726732612670198,-4.3028495934221906,-4.1781887667145901,-4.1701034138648598,-3.6610789855669501,-3.99496134528076,-3.2328123133957103,-3.0038680012186596,-2.6040846938567199,-2.3004337398287,-2.0671079345956302,-1.7774765367047101,-1.5029299144014601,-1.2470869481746201,-1.0040427977676101,-0.76325456906464806,-0.54721066508847904,-0.34442006791079499,-0.15947627414774498]
[null,"Simulation 16",1.56435348873234,8.8815262368923893,3.33575427514943,3.8742907405451499,3.36062144342316,4.0110873167860897,5.1214013218408008,4.5306321005163301,5.0645292511464302,6.7603970397464401,5.3251826224192609,5.0313922328401803,4.2694100629000999,3.2331403741206599,2.5849568575244901,1.6609014466810401,1.53437557289102,1.3949876236143302,1.1347716920461501,0.90210899103079301,0.68717205803506498,0.57213608474821509,0.47491812894143404,0.39277553027838003,0.31684570176740801,0.24529054540005699,0.19602474590389701,0.13850973598696398,7.1186665779116795E-2]
[null,"Simulation 17",1.56435348873234,2.0868900973222901,2.0274277811405099,1.09336479215122,1.85439799451075,2.7799558228804,2.04373234446936,3.0584366142686599,1.1606317777127801,1.3365373422334799,0.94396739474735003,2.0649464854618298,3.6678291693260201,3.66151441270071,3.4606259127239398,3.8716228379684599,3.9867332113782297,3.7227115190814799,3.57213097527546,3.2595854057973401,2.9156513969414601,2.5694997396343702,2.2115107284201101,1.85923159975352,1.4968907780501499,1.13911085767332,0.83828155582826702,0.53881575950754701,0.25176457836657201]
[null,"Simulation 18",1.56435348873234,-1.2776022632110602,-3.3463254591112701,-2.9973996814823001,-4.52324098218957,-3.9294422635133501,-4.0402903138764401,-4.8018185416289594,-7.474854181165,-7.8878454586989495,-9.4492119968847295,-8.6245991141773803,-7.6087800099528096,-7.0596873495606403,-6.5654925919779101,-5.6065434907871801,-5.5304678439688493,-5.2383206158297098,-4.85518458769136,-4.34236016076966,-3.8432025667243304,-3.4296928121486703,-2.9864963280244599,-2.5495813914433301,-2.1112130250925798,-1.66754637708539,-1.2526864937653499,-0.82985441783976099,-0.40556424843389399]
[null,"Simulation 19",1.56435348873234,2.5203941811479602,2.1308686240141701,5.2707058610668307,5.1243174934881406,7.3508008986730102,8.4923400716086697,8.599401614795509,9.2361352969434005,8.9861912339554895,7.7253281116759203,7.1856274274704397,7.89515459948284,7.7002670446288199,7.5286611019702301,7.4566265543135604,7.1226956546498599,6.6631233103690501,6.3207502404908,5.8545311883683899,5.4383290321271804,4.9424397562217797,4.4317273259750101,3.8761933165976297,3.28749669994848,2.65314525270521,2.0609576842955701,1.4111375497474801,0.709344460561664]
[null,"Simulation 20",1.56435348873234,2.7404142088741201,-2.51716258694367,-6.2767031086934599,-8.9186198429310899,-10.2502328593563,-9.8245607286722194,-9.8826786657768402,-11.156525632178699,-11.1714284107177,-11.278112980365799,-10.206107449236899,-10.171199827302299,-9.6390730648794296,-9.1853618590026915,-8.6364138659924397,-7.7719134437031103,-7.0046345107407895,-6.4349500028371907,-5.72219717072206,-5.14375900461493,-4.57611054036499,-3.9993595805711499,-3.4219336209768003,-2.8454065464501701,-2.2528961492191102,-1.70217593266435,-1.1347298754072399,-0.55880946837777701]
[null,"Simulation 21",1.56435348873234,5.5728383474803396,6.5212012317670496,4.47771308709686,4.8803679749514703,7.5281026760375704,9.8861570206289198,5.4885505205706604,7.4737579304289605,7.7712624543045203,7.7893697022893695,7.4435790883376098,7.3947911881611805,6.6126393026881791,6.27502757584503,5.6870134707344802,5.4030250446603301,4.8307742786858903,4.3951046488746996,4.0937734196167899,3.7099857531176696,3.3371258565864199,2.95126166530182,2.5459251531583402,2.1283694750555697,1.6923912817736899,1.30181731761453,0.881524660556808,0.43755183351060301]
[null,"Simulation 22",1.56435348873234,6.9295824651410598,6.7915028128046897,10.5173316893733,12.897864177496601,9.3039079961803104,6.1018764927392999,3.6730839532644501,3.6588170959613797,3.7996716659784298,1.26304759528192,0.93907970426245102,0.73217471008939294,3.5885225887253798E-2,-0.152049253238526,7.9414861173184498E-2,2.5912755308198698E-2,-0.13559231439175298,-4.7310931691973396E-2,-2.27503644906599E-2,2.5990993240386697E-2,2.3134003194250598E-2,2.2139959901163797E-2,2.89523330845157E-2,2.9024177519529102E-2,3.1650321552758098E-2,4.0854352963562504E-2,3.8780038335786499E-2,2.40087430199106E-2]
[null,"Simulation 23",1.56435348873234,-0.967214611874608,-4.4572674290150998,-3.2132628724546,-5.6053859600681895,-5.22264438050364,-7.0323844803884805,-6.6004663412261904,-7.5289584417918203,-6.9609048847340507,-8.5146428793068001,-10.7755565294191,-8.9496925713050501,-8.4290523958324908,-8.1407647158426908,-8.2396085765075,-7.6009729166479403,-6.8754411359340502,-6.3083804198726998,-5.77581375490049,-5.2258059376845098,-4.6404499506872607,-4.0427597142265297,-3.4540441107694999,-2.8655310744472797,-2.2620369134590796,-1.7020025390853599,-1.1292469593953098,-0.55286999299203299]
[null,"Simulation 24",1.56435348873234,0.39064106856074299,2.74613680688477,7.1075075846958997,6.18043823809308,7.9822149253318697,5.93661313816221,4.9884242259208804,4.0026965777378098,3.99286571378147,4.78356844305568,3.6248785861417199,2.8475645290601204,2.0328826858245201,1.8013389785039899,1.63439910332083,1.0786987195085,0.83216670992025998,0.79345705795988197,0.69457989265820308,0.62905632322334804,0.54065285806688501,0.463911863959517,0.39129543816885998,0.31890100052621501,0.24840686749392202,0.19634525561272401,0.13548619328446598,6.7563665170044598E-2]
[null,"Simulation 25",1.56435348873234,-1.4563482297175698,-1.44048179358954,-1.9571402686024599,1.50383323035632,2.4893946004594203,2.4790779174891302,2.1902170508645096,1.7523149205872701,2.0443031497874999,3.0526150939485599,3.2005030269286801,2.8956548017012396,3.6080851360066499,3.7109376107105101,3.8161965520312897,3.59549690518342,3.2426134586895698,3.0886590566665699,2.9837406087357001,2.7692580160965301,2.5231515532550799,2.3048805278025801,2.0558853169031801,1.7757645393214301,1.45743794953753,1.1520012062092599,0.80219154827732797,0.40966085354260501]
[null,"Simulation 26",1.56435348873234,2.0823481632577199,-1.3408197883472501,0.55745129231033796,3.2986545102170499,6.4954590890706196,8.1992489944793903,7.5809613998308398,7.1159145437233295,8.2439830707946804,9.3755969173433211,9.3631215128169991,7.9018823539076504,7.9390799508699299,7.0156832204931998,6.69040894334925,5.5706512616163799,4.6512218460124197,4.1758883945109497,3.6772424751117203,3.2459761616820999,2.8310595455945702,2.4257104283378799,2.0349754706969603,1.6535960078530301,1.2756963675502599,0.95875962040947993,0.63433673516273104,0.30816865081914702]
[null,"Simulation 27",1.56435348873234,0.32912349954273901,2.3537203503114896,1.2710123546877001,2.2470759807211196,0.88700341159574503,4.3668102826472994,7.1638561502978702,6.6553167760282195,6.34072999714334,6.31222474724769,7.0508562643469306,6.5555018231019799,6.7747092916207903,6.0618775264356604,5.6666105211531104,5.0659104213080504,4.7959289514802705,4.5299799814717394,4.2008314455672506,3.91285565137659,3.5363604480638298,3.1812548378350303,2.79950802563914,2.3823543501264299,1.93138967795436,1.5085724829590499,1.0388860539551801,0.52550256153780395]
[null,"Simulation 28",1.56435348873234,6.7473063784185697E-3,2.8650373234047901,1.3043958677248502,0.90924662719138094,-0.44354972206084903,-3.68737821558042,-3.0408892970141803,-4.3014995658922697,-5.0367412580835502,-4.2851444670850896,-3.8338333533223401,-4.4620198665215902,-4.50391891148998,-4.03858160333803,-4.6280354648106101,-4.5321434676813208,-4.4213562520574392,-4.2134221938848198,-3.8708456984822401,-3.5393354358271001,-3.1984316824995296,-2.8460369936109302,-2.47775131557017,-2.0904261219662299,-1.6802263511327,-1.2822840791158399,-0.8629360426375261,-0.42872345694995201]
[null,"Simulation 29",1.56435348873234,2.2050217762899598,1.46290338915484,2.4144304929864,1.4542802102516801,2.6997271085380601,2.80841719706399,3.8493224852518404,6.5366954435565399,7.68553210611294,7.5423486707494698,7.17440196249163,7.3057740753081495,7.0006175156955894,6.84544834915856,6.55418252446393,6.0310800039954904,5.7794300261266098,5.4260713296898206,5.0262221554316699,4.6360511968678493,4.1784432229253099,3.7140666435438998,3.2305470956635802,2.7256179447859896,2.1877793452813701,1.69237858978491,1.1541708206374202,0.57843353613591098]
[null,"Simulation 30",1.56435348873234,-0.56810098525147801,-4.1212213671428097,-5.4532905875255402,-6.6821118427605999,-6.4843717740914197,-8.3009619637157801,-6.7224421256744797,-7.5466689401495106,-7.4156310690513498,-6.9249144270343796,-6.0909916414507403,-6.1488171679307992,-4.9038287162855099,-4.5672462835775205,-3.89960917826666,-3.6298692019090599,-3.1315536152186398,-2.8296680670704299,-2.56403689046709,-2.26679953897886,-1.9805079850501699,-1.7178252305712098,-1.47008851265454,-1.21936310126963,-0.97325457730527198,-0.73805893253120891,-0.49696589967960103,-0.24878500214558799]
[null,"Simulation 31",1.56435348873234,-0.96011851338795196,0.22440228976014601,-0.93322623510187597,-0.40444156791154801,3.2220454278830402,3.74386218036009,6.0655608138198396,9.6165167352653196,7.6236553422790703,9.7574374861254896,10.969237149551301,11.398392984778701,10.9827652496041,11.455219265161601,11.0716376677074,10.301907628775099,9.6706493071843909,9.0975855945361914,8.5135263877076,7.8785522308415397,7.1854592779584499,6.4384342345646095,5.6437018397141703,4.7850594798786199,3.8619366256288701,2.9941036266913801,2.0461642532326301,1.0273014631887301]
[null,"Simulation 32",1.56435348873234,0.96220912169206307,-3.2590823073589097,0.62319369571427197,1.3985676194635699,-2.5602894045173401,-5.3622561355476694,-6.0496026097950306,-4.8205455905880497,-6.1562486023561007,-6.3415835048049995,-6.52228169462306,-6.4063394388987005,-6.5202553216165704,-5.8918524288779199,-5.4437177317600902,-5.0590502018955705,-4.5847200905045398,-4.2594340638238499,-3.8183438931459799,-3.4311165968955097,-3.0278324682154998,-2.59960459998941,-2.18867664910145,-1.7866813613058401,-1.3838059513038599,-1.02128033945095,-0.66279686109623004,-0.31704513331577]
[null,"Simulation 33",1.56435348873234,3.8284775133912401,7.6194869521358202,12.701854526627601,10.3629452824915,8.3136287306094498,10.1658556234154,10.667654304384699,11.679150383019,10.668118934628399,10.2047911601911,10.3933691213818,10.0973059105755,10.526226023942801,10.416211068959202,9.9371856115828496,9.1275490608419112,8.83691134176871,8.3968371484786992,7.8675400294873601,7.2597696777530496,6.55381461307761,5.8549037930219701,5.1237221602476097,4.3411582900562395,3.4940352424324699,2.70530958081899,1.84674649233155,0.925837995015237]
[null,"Simulation 34",1.56435348873234,2.4182854620554899,4.9426798491648292,4.1674829941357299,6.6316999625669997,8.8189687255731002,7.1536364361842502,4.8391364100454597,4.0993411000343798,4.3420749383108301,4.3046885196294999,5.1613723803839004,6.2688109507762606,6.4323232183389196,6.3721310212234394,6.0859460673234604,6.1384951356501105,5.6174992694013399,5.3170561427707197,4.9059314314923697,4.4565203306273098,3.98108214284033,3.5258460037258299,3.0536535068773101,2.55330940481675,2.0320607103530199,1.5592037477292899,1.0534692227631701,0.52262156401225501]
[null,"Simulation 35",1.56435348873234,-1.2089478142097199,-3.9020198095431899,-3.0215420640420203,8.9237828644353798E-2,2.1074390015582098,4.1944468933269796,5.8243774190455095,5.6597588775348697,8.6866634655937904,9.5835977301432393,9.2019804298351104,9.0959812892732899,9.3619835870050689,9.0884850130674213,8.9897032487008701,8.7856565702763589,8.5307577819436187,8.0792718542247002,7.5335024604549101,7.0082224383491099,6.3627435912547208,5.6938483997481502,4.97906848427131,4.2182158771862497,3.3951686195470603,2.6259022296077301,1.79041070109567,0.89642185917735295]
[null,"Simulation 36",1.56435348873234,3.0689475627406102,6.1547179140105497,4.5747512556222603,4.3229904736984297,4.2855472492915405,5.8190719764069492,6.1985540289552903,8.9299286750102596,9.0329496382487005,9.0575272087281107,9.2527529435581002,9.0881103013871911,8.8938150546853088,8.3376938832621494,8.1652564223801001,7.9227909754647001,7.0552653824599698,6.4190418333993398,5.8555439694484397,5.2849451541686108,4.6898162995057096,4.0772495423262995,3.4707742013323801,2.8525358016840299,2.2271730526254299,1.6772333132408501,1.1122780843240401,0.54050537681387101]
[null,"Simulation 37",1.56435348873234,3.1435657715371499,3.2825813511490902,-1.9570482285370601,-1.57585686512979,0.119550617388248,-1.56134148320235,1.1270637763422999,1.8140455362618901,1.3256204379101,1.1484294359282199,1.89623241309761,1.7694361220320101,2.1393152842930898,2.44548572480433,2.28236714691614,1.93983156232218,1.56921553526151,1.49107158006003,1.35707609322067,1.20445531978845,1.0454019013189699,0.91828801735937504,0.78211488479213198,0.64141464738159804,0.49646188639296102,0.37699243908101904,0.25023708711399201,0.12023741515368701]
[null,"Simulation 38",1.56435348873234,0.30134811688111501,3.9013141425653397,2.4811986157386698,4.1321477290119395,6.7334428396477994,7.4320576704224202,5.4704202000414401,3.2967775985284002,2.3392962920072198,1.8063494230797601,2.19027815099609,2.7910356140764301,2.9254992763099104,3.2664835474363598,2.9325775859063001,2.60175490367013,2.4326406898008197,2.2084508880504599,2.0706031949005901,1.9663876966393399,1.7580541091471702,1.5700790118728598,1.37136015425782,1.1589611583397199,0.92982454910636803,0.7234836504611859,0.49539735357868503,0.24826963728464299]
[null,"Simulation 39",1.56435348873234,3.0797550644728702,1.1900653204743499,2.1931831220194704,3.02799862139149,5.44443417934969,8.7839263792679283,8.2819053866161898,8.1961846624290491,8.8937899561735101,8.9060201533084697,7.8173738283048806,8.6155678807304792,8.4652249671325794,8.0547795278022694,7.2195845134309904,7.2707855172322597,6.7061239543351503,6.2886055180154301,5.8556310111955305,5.3402664835089002,4.8351094186701502,4.3141789107174402,3.76950088551814,3.19011901609074,2.5642794915017202,1.985117200987,1.3539402908581901,0.67808642798235697]
[null,"Simulation 40",1.56435348873234,3.5271979131007303,7.7638817770539905,10.184845494236001,11.784157754087801,15.5839262638407,14.2648891282309,14.325481159894201,12.0929042121001,14.326176842409401,13.545861692428701,14.499363144315799,13.4414325632964,13.363421487380199,12.9724574792093,12.808288550818899,12.4080787371634,11.5514399156637,10.8363063022449,9.9616956259092806,9.08884971463225,8.1246209108521903,7.1612038945488905,6.1829725061359397,5.1647530699252,4.1033632512665497,3.13436539088225,2.1088773123406699,1.0420991365838501]
[null,"Simulation 41",1.56435348873234,-1.70726027537183,-1.2688199769894699,-0.86782562274299502,0.65079777597319699,-0.73997103423802102,-3.7596777345662202,-4.6636661226998593,-6.4463243712794105,-6.5085957497150799,-8.1266598591270203,-6.0865679773055605,-7.9167292703911798,-7.5382661834351108,-7.0969048818872995,-7.4833262692718305,-6.5900353781130496,-6.2484076966770399,-5.8391712326185798,-5.4649240647309494,-5.0031500500093404,-4.5036750487138795,-3.9993016224977498,-3.4751516012761003,-2.93326306928078,-2.3498957929098498,-1.7943738751577401,-1.20941658790679,-0.60196088496973998]
[null,"Simulation 42",1.56435348873234,0.69654915602142697,5.7007340758492306,2.8615274537673501,6.4343659596323608,3.46479071495855,-0.64760769447857802,-0.99768797986512803,-1.1747369063848101,-0.88449089500952505,1.66961195124424,2.1329210042888498,2.0289389203083501,1.8657575000637199,1.0566538196114599,0.99533045217961602,1.06406523222515,1.1415796443947701,1.0903196584950801,1.0747441089930601,0.982905586302671,0.90566189242444695,0.82667828127099396,0.74650990980925502,0.64235075629916705,0.52259562306861995,0.418217136594491,0.29281115645585404,0.149199343117286]
[null,"Simulation 43",1.56435348873234,-0.83394717798178797,-5.3346922917021908,-1.18096862113846,1.2291243656844799,3.0614565732329,2.78144048248955,-1.0850864790163401,-3.7567341780135703,-4.2422646031979099,-1.4080267839882399,-1.73597096038613,-1.26004056221049,-2.2394413519633902,-2.0463331643150298,-2.3621636279299798,-1.4160791264116201,-1.2608674569196101,-1.01926189544014,-0.74581361602704299,-0.5558295708357861,-0.39949259337961202,-0.26439958696525495,-0.151138267054403,-6.9799737240853699E-2,-8.4614557027555999E-3,3.5074319476044197E-2,5.2922434914168398E-2,3.9216044267073299E-2]
[null,"Simulation 44",1.56435348873234,3.4443849755936999,8.8757366197016108,6.3581365437843402,9.7542985194901597,12.2210128929196,10.7175700369688,9.8175907676019083,8.0802444730313994,7.7651808636699595,7.3930097752322395,7.8962129948467696,7.9124704091658495,7.55790389020114,7.2750319928751699,7.0133736221370802,6.6293792038260797,6.2839518853646599,5.9532566233688202,5.5147309945390601,5.0099396553131896,4.5382461522902293,4.0365082963533201,3.5149739897578898,2.9580774147889799,2.3672463947798104,1.8244910677849999,1.24011583357691,0.6185220813364769]
[null,"Simulation 45",1.56435348873234,4.94854045097218,6.5895281095353999,7.9005826260418504,5.7707416788514703,6.1664107505744798,6.5617055457553501,8.1369189945625102,6.45222631872194,7.3570170297152595,8.7076164463560897,9.1842335448828596,8.2348959883798791,7.45240605077512,6.3989093441462899,6.0555632185073698,5.0993621015287598,4.6281357695462795,4.1545312799267,3.7115500484252899,3.21546214937851,2.7767937654560102,2.3639112483723701,1.9681984989088999,1.5811744330145199,1.2032854255383598,0.88988365454253993,0.57744488018364903,0.27373128150430298]
[null,"Simulation 46",1.56435348873234,-1.9580390128111098,-0.47482324253888203,-0.80737540885987502,-0.43957342546531303,-0.85135096831714308,-0.11558509965132099,-0.37815349683916899,-0.155376691962409,-0.13515038064100898,0.44718577662161502,-0.53188999745184196,-0.113132450063912,-0.64303198767021408,-0.63697472487735596,-0.22109456069747399,-0.44006256879654998,-0.66220073322935802,-0.60981786487758605,-0.578151069978316,-0.53375521493087108,-0.47736550808901396,-0.43181234281325298,-0.39371610919907302,-0.35281907242013799,-0.29635824036244701,-0.22925515926952,-0.15715316296374002,-8.1565633845878796E-2]
[null,"Simulation 47",1.56435348873234,0.207343916678039,6.4954457225100697,8.3569039111195096,8.4563915876227096,8.1405590089514792,6.2126515367035102,6.1993015331392805,7.13517059667209,8.050191811459209,7.6301779380572103,7.0231743510679401,7.98411483933012,7.1019789359653398,6.6990541466871898,6.3808155411923897,6.3644435181454,6.0892938271578405,5.7827548012546597,5.4494113797947099,5.0815647869160498,4.6490180966788595,4.1841623772166301,3.6848464225703101,3.1435835748580803,2.5525087848256098,1.99411624541569,1.37362127989031,0.69499668599434106]
[null,"Simulation 48",1.56435348873234,6.5245678096826403,8.2634643611965704,8.7252789736660787,6.73896273365993,6.8292745527502907,7.6332833629379495,7.8902258457075698,6.5726135636397407,6.2793161568975799,7.3644549982356597,7.9828636276041207,7.9781859670098898,9.5448947113931606,9.6267487335901887,9.48639968969729,8.9368497741687509,8.6003451024652193,8.2065182113204092,7.8066283155687008,7.2109073014532195,6.5874143048840201,5.94022161003649,5.2365336522245496,4.4742020991663596,3.6368340280086597,2.83842311445256,1.95345510903344,0.98851113038387406]
[null,"Simulation 49",1.56435348873234,1.68422123396699,-1.74552093472591,0.77842567300756604,-0.98025680863438702,-1.0079010219514799,1.81664369496585,3.32649297070293,5.96479653181646,4.4419978398099405,4.5518553972210798,4.15576032937315,4.0951415830163205,4.2490663253949394,3.86829539456278,3.7003444415959801,3.3269427854306102,3.15312545097165,2.9568001272098301,2.7037986247539303,2.4654466651557101,2.2085673843987204,1.9415041900624199,1.66044369937611,1.3774094253789702,1.08118126909529,0.82221833104664999,0.54925775679653599,0.26829523855366]
[null,"Simulation 50",1.56435348873234,2.7500845836696497,8.1087104661646592,11.145944613692398,11.162633004637,11.5780783040921,11.688819281592199,11.467839100183399,8.6403983092535306,8.5813179299062394,7.4773894107315506,5.8975532556710402,5.0897346910769699,3.3594152605142398,3.2356601564523602,2.6681736810474601,2.7574407868708102,2.5132339953070701,2.1750217821731304,1.8863261451606899,1.6417746316947102,1.3966031521853399,1.18657033076023,0.99573005053807206,0.80755834525561998,0.62657117977394106,0.47886227580732099,0.32307894139857501,0.15988143411296699]
[null,"Simulation 51",1.56435348873234,6.6061176772523904,7.75313338105566,7.1685477529267292,9.62416839572664,9.3739905619223105,10.735994837706501,9.2362096061844099,8.3357461494150193,7.9502990468335302,6.8888702103525299,5.8505984866481997,4.4779954365819599,4.3060607711792995,4.5985762425789396,4.2761380241599207,4.1913272220142197,4.06983859195251,3.8621026822642799,3.61027483845118,3.4077489660259404,3.1195302180158997,2.8163463814284202,2.4899148758220901,2.1280501697026999,1.7341067222611399,1.36273949909237,0.94417170796135996,0.48121549723531704]
[null,"Simulation 52",1.56435348873234,1.85044866164246,-2.0187089297755501,-1.74992434813991,-1.5992341393170302,0.20159701433490002,4.5576394247513197E-2,0.52625870664157903,1.8453368124710601,1.6264231709233399,1.9203170045799001,0.64102145967436897,0.50438798243803196,0.76394845266407707,1.48492053853466,1.5832079307906199,1.9380053014310201,1.78184091883387,1.82836535836597,1.7884367248547999,1.69329263926207,1.62072978632735,1.5146618160838001,1.37505068356562,1.2022991484374499,0.99824878193357003,0.80289471764939002,0.56788875681467998,0.293955522987632]
[null,"Simulation 53",1.56435348873234,2.3326833525940502,-1.8779171260016301,1.08090978858204,-0.123832436437917,-3.8810655162929,-0.96449765438861901,-2.0746642422724699,-2.4250914553728804,-1.3759346825590599,-0.72861745793212707,-1.74416664637814,-2.2576921195211099,-3.0083629295330803,-3.3663803556736296,-3.6461114317782601,-3.4796601709646202,-2.96693316562025,-2.9035951492045697,-2.61398853282423,-2.3484029182228001,-2.0361380085887597,-1.75479355160881,-1.4730509450212301,-1.19875273725443,-0.92022733580974203,-0.66631324910314105,-0.42273433437262098,-0.19716064070028]
[null,"Simulation 54",1.56435348873234,6.2877119813579494,6.6921959606471102,4.1625173047218897,-1.5279670348542,1.17778171657102,-0.91192363847455304,0.91702559094390401,1.4620859682648799,2.1067075273698297,4.2146501348465106,5.3874635845178194,4.7982448337178205,4.8149025555061904,5.3690918366326805,5.4469806565363399,5.5097482181793005,5.3210529633496195,5.2029916893696804,4.9156052262902605,4.4665826100350001,4.0503020734344997,3.6210086826566603,3.1710863294255196,2.67729650162708,2.1485068809860497,1.6607511740513701,1.13092696718825,0.56432648363568205]
[null,"Simulation 55",1.56435348873234,-1.3153672369451901,1.87003271038531,0.50568456873612799,3.7948971232065603,5.5650947996072899,7.2478399688815003,7.0660115280687608,6.9345629820474395,7.5695886740838301,7.72935360657653,8.5295368593595899,8.7564313825606099,9.0257128859201199,8.9658156326006093,8.5034734773498108,7.4013591950280793,6.9243526095466796,6.4856006967742204,6.0663955104808096,5.5108914011648,4.9516164823751092,4.3849179071250992,3.8049290061149401,3.2003781623029699,2.5608086488011899,1.97415923310828,1.34200425555419,0.67041969332937301]
[null,"Simulation 56",1.56435348873234,-3.6440038415627001,-6.2169552233718592,-5.5894374280672796,-6.6248168257803499,-3.6413566201826999,-1.0010870695391501,1.7123716572412799,0.67394850276579699,1.1479943870103402,1.2454928295979799,0.76836052339150696,1.31594065250937,1.5341674051294298,1.63570162830988,2.21582956986374,2.4063035399834498,2.7545144358034501,2.7377844102915598,2.6715747310860101,2.6095393948047798,2.4540890354010498,2.29051776372473,2.0874645267742999,1.8281424366477399,1.5212646921934299,1.2167034764781899,0.85636831787312095,0.44140345936211201]
[null,"Simulation 57",1.56435348873234,1.15710891309508,-0.46093848084842404,2.60630597058248,5.1345840190976704,3.7227732972873797,4.5675134489260696,3.38606475466562,0.18410378719572301,0.40925530999316601,-0.41937929651557998,-1.86578459925998,-2.4864320709647401,-2.8058227808518099,-3.3273942158011702,-3.6556728189565799,-3.26749889345199,-3.1295529196491501,-3.0440810622432504,-2.8356600557868901,-2.6088174038456198,-2.3836467795533398,-2.13334655133791,-1.8692819081254899,-1.5931552223874199,-1.29007033922993,-0.9892562242860351,-0.66946883863389595,-0.33439936891396599]
[null,"Simulation 58",1.56435348873234,-2.6472592983638701,-2.2629854821187596,-5.79124312632681,-7.3118848155104708,-2.5468006328389001,-4.4041903680511201,-4.2504154543445694,-1.4851707496047699,-2.4805518617084501,-1.9448203493876599,-3.05173640381904,-3.5525857944668697,-2.81246852851194,-2.90986721956914,-3.1947683788294299,-3.39633942348184,-3.25892797302778,-3.0301147056997699,-2.75057699881408,-2.5022600533114403,-2.23206543043365,-1.9509777134709201,-1.6721559396900199,-1.3878244819948602,-1.0943969445776001,-0.81748383159968596,-0.53791289312206392,-0.26133245779282599]
[null,"Simulation 59",1.56435348873234,3.31385218685273,1.03492855812366,3.0737160949637401,2.18005957299202,-0.31430825194298095,-2.5037473580249197,-1.2906005841985999,-4.3046940305543506,-3.9194011386289698,-4.7573998667839197,-4.6174189335038998,-5.3706267638914795,-5.4502275672964098,-5.4120854124283104,-4.9822247984269596,-4.6716031733299301,-4.5116606038351303,-4.1149775552396095,-3.6194846763919002,-3.2427067211613401,-2.84838417344745,-2.4407635159635701,-2.0412535563471601,-1.64748419524129,-1.25723001674291,-0.90860086451039301,-0.57575943935418594,-0.26688198501035598]
[null,"Simulation 60",1.56435348873234,-0.69761141866352705,-5.3116707530407901,-5.10073813439924,-7.3912896376745092,-10.472774709248998,-8.0828673797647408,-7.6532071870882499,-6.6534363536838006,-7.2898052424292503,-5.2948375620463501,-5.6658214611244393,-3.3327403220655203,-2.4969597766537097,-1.7898689141764301,-2.0721791781114298,-1.86763318638109,-1.5766001766330999,-1.16383774464936,-0.95789516072343805,-0.63677752134182308,-0.44039613072372197,-0.26873113121077902,-0.13473565242678401,-3.6879611797857495E-2,3.5340377114651704E-2,7.8730776879442799E-2,8.9215336602400691E-2,6.1072576870580299E-2]
[null,"Simulation 61",1.56435348873234,3.0770907211150003,2.3758844079034303,1.9095702209263601,2.8472251518931699,3.17787528770147,1.78727751024393,2.90342715514545,2.73962156186054,2.65815809125924,3.1913359208076799,2.3978908575623703,2.0765268904341698,1.66088120769706,2.2729521150135699,1.90794284141683,1.5381034199690999,1.7895749065451201,1.8310288534590999,1.74743822275949,1.6925327755449,1.6246581648657301,1.51218799082283,1.3751089372145602,1.2068527554273101,1.0085723459657201,0.81681084857629704,0.58372628200792798,0.30533396555776704]
[null,"Simulation 62",1.56435348873234,-0.36949754640964699,-0.144927886193327,-1.75415787829698,-3.74844506712815,-2.3772240634736201,-2.4539536504094497,-0.82872050466424707,-2.2733927677091201,-3.2564803925960901,-1.0962206405718402,-0.98975835721845906,-0.40512437209069796,4.5092623664505699E-2,0.97774348243136699,0.85968328525379301,1.09394883171713,1.1772264579331599,1.19812374449879,1.2904760960430701,1.2621299478976702,1.1595942727705302,1.0897701300271101,0.98768047560063199,0.86321962509119998,0.7170788139743709,0.57639714531880604,0.40721415519544096,0.20929750023945801]
[null,"Simulation 63",1.56435348873234,-1.2367568384365499,-2.30592275669779,-1.65776561325838,2.1087394166109101,-1.80317741574584,-1.5596420993012901,0.75847823391106095,3.1505516672947702,3.9216716667417897,1.52908647305557,1.65140208262773,1.73662016697933,2.2838567426599701,2.21691270788103,1.8835948857459401,1.8542015710887598,1.6403850384180199,1.5466672397872001,1.43664295357253,1.39564846939408,1.3469725578496601,1.2623950398772001,1.1569536851475899,1.02112075470064,0.86006630249046501,0.69753897530376097,0.497965551455406,0.26031325176675302]
[null,"Simulation 64",1.56435348873234,3.75244799627994,2.7225069605130798,3.3126594517303598,5.5753867792365508,8.8853385455908409,8.2535381969743096,9.9787782958964506,9.7385409897628588,9.1535040558324905,9.8660603524992592,9.3175156841410196,8.8690410652036196,8.9730441443848399,8.4870621501965502,8.0560656956212391,7.5467092002207501,7.2260159930119601,6.7410995685166499,6.1677828023122503,5.6106568573974602,5.0215193315626196,4.4354941767903293,3.8337425269943899,3.2074717850029102,2.5494787464100801,1.9529178525723001,1.3186144045314501,0.653658936854696]
[null,"Simulation 65",1.56435348873234,-2.8950734748276301,1.8732221170321701,0.51956174610544503,2.5920501513953398,4.4556656650270297,6.4266104438287801,4.3606985407548606,4.9160409771420799,5.4697908239019908,5.5340428605780598,4.9433462837831703,3.6293699432617501,3.2532805634954798,2.9691131532407899,2.2774982908689902,2.4566826056824498,2.2508173023340903,2.1161370655160003,1.9197606211221601,1.7763786710616101,1.5764732198579299,1.3991249818519802,1.2126046314602899,1.01331242515116,0.80718943997904802,0.62500351391512698,0.42553287883818597,0.21211339593582301]
[null,"Simulation 66",1.56435348873234,3.1760379126116201,3.4474061751582998,2.1010673831229698,6.4661562697989998,8.2540374785892894,9.9817604656592298,10.038027482439102,9.1109203336888704,8.8337123891480012,8.1029893341440697,8.0087692787028892,8.19726315528521,7.7626159156189898,7.8866904595019802,7.9174975145469695,7.9843468538853699,7.7878193866172101,7.3580124783110996,6.8503096530315801,6.2514273209118798,5.6532448798553299,5.0346600689136896,4.3802645314540305,3.6893639260759699,2.9539469780932701,2.2751975111593801,1.5430478449598901,0.76803118691607908]
[null,"Simulation 67",1.56435348873234,5.5437143715452297,9.3414646464445195,9.19334926439155,10.2032208569122,6.7961225202646895,6.0398910197325897,4.0926776875209301,3.93821656527258,4.1877302335436601,3.5555336364708703,4.2410146361517995,4.3459812784273595,4.7155290573435504,4.1046270864676,3.5564416587106398,2.86955998106346,2.6909035942795203,2.4397438821031496,2.22731398366165,2.0270607593399399,1.8069782916360699,1.60128787040777,1.3872350694023798,1.1599923046979201,0.92242027569732998,0.71396094967202595,0.48685842294042597,0.24269223618189198]
[null,"Simulation 68",1.56435348873234,6.0035833805979602,1.39149374897986,-0.69941839399267502,-7.3433847690112797E-3,4.7901208565878202,3.5884273867821999,1.2854397820316299,1.2756411568296802,1.24172292465399,2.5713559849376599,3.7791636896823899,3.9249225202256599,3.9253335731977801,3.7623112970267001,3.53620136426149,3.3868083136923901,3.1679119260556101,3.0631042026677804,2.8564681426290903,2.62182587335543,2.4118997901761201,2.1670990732451196,1.9004273981036299,1.6092747737805402,1.2969716053439599,1.0134260960190999,0.69802813263221097,0.352534537505029]
[null,"Simulation 69",1.56435348873234,5.7695422747627498,5.6724822309922605,6.5389199164969298,5.8568765043487696,6.6068360248485405,9.0365091541363594,10.795292267706801,9.7165019461997097,8.8024771942501285,8.0763701926796099,8.1494880730457293,7.1052689220395795,6.7782490426095698,6.2167164119247298,5.80884674206653,5.1303659291850403,4.7135153842820099,4.3217829259054907,3.8440962088270201,3.4579151926709399,3.0495648336786703,2.6417218071408999,2.23393277052288,1.82739699214582,1.4198967328331702,1.0697436740558302,0.70986486398410997,0.344235048722977]
[null,"Simulation 70",1.56435348873234,-2.9996056649877501,-2.0552149150229497,-3.7896469581502701,-1.8625675719969801,0.64465105294895098,2.2904106990750801,4.6683991121186796,4.6215357351498803,5.65627952352071,6.68021116916319,8.0190622470384199,8.3886330150718393,7.3897505733645295,7.4515483211348101,7.4652880184827994,6.7665279461806396,6.3450448308864198,5.9767792194207408,5.5539751290514996,5.0722558139229692,4.5753841648398597,4.0642802526914705,3.5212999083678298,2.95326627509231,2.35288686181566,1.80528975644714,1.2192716808358099,0.60407877561549506]
[null,"Simulation 71",1.56435348873234,1.5911234515390602,0.69072844557299606,-0.48582216937683098,0.222293933270933,-0.87963415135798895,-3.46615659642032,-2.3870429778253501,-4.0107037142351105,-3.9223467193748802,-3.8186563250468297,-5.1319861062088998,-4.2837934880845205,-3.5406203044161799,-3.29720933184828,-2.6796744508108601,-2.4660658586602202,-2.40165847952278,-2.0637148659104598,-1.81063281369145,-1.6537837502565902,-1.4003671999520302,-1.1717795009394099,-0.96390613483139109,-0.77320608884098407,-0.58837409549026698,-0.41890035888352295,-0.261484562992226,-0.12117084655551]
[null,"Simulation 72",1.56435348873234,1.6819798427574899,6.6254252532150995,4.61398515492768,7.0425417597321802,6.9427197576467901,5.7873901368633396,7.2872579897412599,8.4680759690065699,7.9310094335421395,9.8669780057516601,9.6674590897625112,9.6131111936290807,8.9570941809443099,8.8721647216797184,8.6378757063760396,8.2111647388114601,7.7131521039313897,7.1605218219030498,6.56664110148074,5.9570543876633799,5.3397536883237002,4.7095943615838101,4.0587957065639797,3.3891925650485799,2.6876602290320699,2.0519059589473803,1.3803863223542301,0.68194842808796896]
[null,"Simulation 73",1.56435348873234,2.2828197790532201,4.5454366945056996,4.09966993579887,4.20175636788181,4.3325257622457904,4.1008790361066696,4.0437020128394696,6.4699950017876802,7.5058476218179804,7.8061743859477302,7.5621026433387204,8.3655527866626294,8.0552920001326207,7.7333880579630394,7.2086184408785901,6.9459282476718602,6.6882841014109893,6.1923686388437806,5.8082572586102996,5.2696837497721098,4.7335580140644202,4.1758866156366103,3.5977140262463299,3.00030268589847,2.3739145167004803,1.80878636499166,1.21225907449959,0.594961489687168]
[null,"Simulation 74",1.56435348873234,2.9758451361698,2.0564553259287899,2.7351745581278499,1.4153596553300301,-1.4421650341489101,-0.48761611209066702,0.56203677390636098,-0.72772680256170696,5.4576548729769796E-2,0.43938389272045902,0.78036826294094197,9.1740996554204202E-2,6.32216706663426E-2,0.46103794368178602,0.67589536199056899,0.73135469192552205,0.41894360618791399,0.49612666785951498,0.42802035283071599,0.42843360982643902,0.42380962187148502,0.38945291873382498,0.344037997571502,0.28605377474582799,0.22610161845919399,0.18075065434028201,0.127008550495741,6.3184540515682397E-2]
[null,"Simulation 75",1.56435348873234,-2.79665982554214,-3.5619372160828902,1.8777185623949801,2.6031904541337698,0.67089192764388306,1.2777360935883402,-1.1493701188327901,-0.51005103286385101,-1.4099969826941599,-1.2460986966609999,-2.9818447337107599,-3.1519976581611697,-4.0897540762832296,-3.4986592127662601,-3.6450174210039901,-3.2981414054665796,-3.11255704535529,-2.9515229396149101,-2.6779962692884398,-2.4149299617752802,-2.1390917193993801,-1.8352609487817699,-1.5304715887596099,-1.2407280667573901,-0.95312360704280596,-0.69108606407306905,-0.43951957712040801,-0.20594185693189901]
[null,"Simulation 76",1.56435348873234,1.8993563447185799,0.24824011098336601,-0.63591397904517599,0.17336350364389,0.34263698507736801,0.71432613053517191,1.32328672044511,0.723525342428604,0.75498867949554305,2.6114265592390202,4.7292287822524104,5.99991253300428,6.1645092368327292,6.2501127932606,6.48444652813322,6.3238828055526302,6.1931099262800799,5.9401532993276396,5.5287375672214596,5.25517535611678,4.8483160460712398,4.3839777911934101,3.87658864698047,3.3125672584441404,2.6939991330163,2.1040979233069299,1.44834394434381,0.73189218861443506]
[null,"Simulation 77",1.56435348873234,-1.2396930689838601,-4.9925681048450894,-3.32047994782278,-0.92805620858728999,1.0811978357226999,1.07455851557708,0.54127390858259705,-1.0579415138755699,-1.2621787285989601,-7.68696921013277E-2,-1.18427690974957,-0.397028631257067,-0.693373620318399,-0.26022719964805197,-1.25266444410923E-2,-6.6846541920377797E-2,-0.14407943807128201,-0.111214077973589,-0.10529495654261499,-0.11631053712438801,-0.10352274335737,-8.4414703670775498E-2,-7.6620235028626291E-2,-6.94387066902169E-2,-6.0377711320959704E-2,-4.0547724830294E-2,-2.4413384725233699E-2,-1.2291147843263199E-2]
[null,"Simulation 78",1.56435348873234,-2.1496232949665797,-7.1619649786794302,-7.79511561871995,-8.5227236877417312,-8.5113209397409211,-7.9474612527515704,-6.2956440521174502,-5.7399384751409706,-6.2895613511851005,-6.5857966967646604,-6.3723517279296198,-6.1849304582903404,-6.4927072089063005,-5.63415853015632,-5.8113525741370493,-5.3323259907592195,-4.6165240375866299,-4.0986181609947403,-3.6923735328907399,-3.2558797771624,-2.8273741984466598,-2.40403510280996,-2.0037351906436802,-1.62007573401923,-1.23877120824086,-0.90008123741954293,-0.57390174480800593,-0.269989124866099]
[null,"Simulation 79",1.56435348873234,3.0667610971531301,6.5411360763555297,6.7181412641920195,5.4785150040264803,4.8402150717365604,2.9183853728523401E-2,0.98114649180678004,1.7144993676468601,3.0548343555783601,3.1104405218780302,2.0847560879997697,1.51551715280361,1.7700457861534,1.4563040331963999,0.930857070550279,0.98669469414369493,0.73692515814220994,0.58828485155612598,0.42174820327706297,0.34338850388966502,0.26227241643303301,0.201559622181335,0.158954759105536,0.11638720845988501,8.29294444616865E-2,6.5270064161152094E-2,4.47412605042957E-2,2.14114235195411E-2]
[null,"Simulation 80",1.56435348873234,-2.86338197207054,-1.3444844170419901,-0.95280388783855308,-2.6651075552018804,-8.1750239050326801E-2,-0.66283918831363098,0.94789396027225603,3.0917126773545403,3.2679800242566199,1.9757288883981399,2.36755910953404,2.1466629015387801,2.0643580603985798,2.1001391748304399,1.9550335522832101,1.7373498355556001,1.6404336273443798,1.60266159481978,1.5496622313411499,1.45502472257516,1.3542509007772801,1.24110079717793,1.10903913039747,0.95866424155534102,0.78717270330646205,0.62681284314014407,0.43929445697365299,0.224812427013584]
[null,"Simulation 81",1.56435348873234,1.7919147788959799,-2.5811399112959803,-4.7733316692153904,-9.7176432506062884,-9.6325632326833102,-7.7852731480115596,-10.0554708238539,-9.9161527258753903,-8.6287655290731813,-8.4599223071516612,-8.6664839922344399,-7.9115225550490598,-7.5186516297223998,-6.5627615964382997,-5.6924227139044001,-5.15674273937233,-4.5914890337672301,-4.1161839889266503,-3.6523349702123702,-3.1674071505277301,-2.75269648234584,-2.3332142491999504,-1.94314122131158,-1.5730063250477599,-1.20951538299594,-0.88467684137360603,-0.56978498934509891,-0.27095819294003604]
[null,"Simulation 82",1.56435348873234,-2.3761978450523,-1.7002098123703799,-4.58461799004432,-3.38017058384008,-3.62559733704202,-5.6201412119294494,-7.1185767271072402,-5.70335215153208,-7.0314338535247201,-6.9280009053260603,-7.3446072410913201,-6.7581006701624897,-6.9100383034303405,-7.1550549983326404,-6.2366604621882198,-5.6612502295093599,-5.5709909742371995,-5.1972902591132799,-4.7555593617362,-4.2657891947209903,-3.8374961441856703,-3.3739437527937999,-2.9138999611699701,-2.4468308520050099,-1.95282790590446,-1.48425620150816,-0.996059061638636,-0.49328162359397898]
[null,"Simulation 83",1.56435348873234,-2.2179747670222301,-2.16884158222503,-2.1163158312151702,0.14841322669885401,4.9745483971491202,6.0747991246979698,7.2478899659325098,6.4974513629519199,5.1537751068760498,5.4748028555854598,4.43049054405716,3.8544799625439801,3.7646748148296001,3.7213008503404503,3.9116916443355696,4.0947785812048396,4.1146598960661098,3.9909339627944997,3.8048924999309399,3.5219131585668304,3.2463044924733602,2.9590771649236598,2.6337929570662699,2.2622806949261598,1.84980561563416,1.45658743647614,1.00994049183181,0.51400449515736102]
[null,"Simulation 84",1.56435348873234,2.7474954821373498,4.5802706231285804,5.1530920190997005,7.0388147776688195,6.2745874641754895,7.9573313378772195,8.9559366754175116,10.508578710165899,9.7982993552657103,9.6797340757333004,8.4383808534794209,8.0064124154073593,7.6441312906253804,7.9136895566692296,7.6606365462493198,7.05325858389768,6.6376404905223101,6.31514176222234,5.8863632317600505,5.4468383178536293,4.9809987972856797,4.4722373361101697,3.9298527044623901,3.3468634844875402,2.71440072658151,2.1159435135694902,1.4545736101926401,0.73489051913109704]
[null,"Simulation 85",1.56435348873234,-3.6666863385535802,0.45474951716210099,3.4956018121110199,4.1827118462719,2.6444292281771102,-0.44617012721371596,1.8494062948668799,-0.28414830195887297,0.242628399961724,2.0917807657641401,2.3642328780124298,3.2722531681859799,3.6655909779611799,3.02890863927332,3.64732654504737,3.6557195864915202,3.7511055654587402,3.5659304609937901,3.3520584690801103,3.0890943631179302,2.8358791266683898,2.5579400396748602,2.2540577277448199,1.9163855049972198,1.54783729950694,1.2068183252506501,0.82877033485124296,0.41657502685840897]
[null,"Simulation 86",1.56435348873234,0.76188605418795108,4.1612862118906406,1.80119059430162,3.96621745668577,-0.88118523086177702,-2.05484453468469,-1.6145668432243101,-0.959315214766299,5.6493718207281003E-2,-1.8720124839510401,-0.58484311146172696,0.59354642629320198,0.61342557673776399,0.42754764120574501,0.49069700964764096,0.99540708681866508,0.65209289117499003,0.68231164412201306,0.66288011144759496,0.69627760090525903,0.72005643709614198,0.70046131006432899,0.66214906788326999,0.592225978757697,0.50448362281996095,0.41715058231256197,0.30300021232211699,0.159730734659532]
[null,"Simulation 87",1.56435348873234,6.17815427333288,6.1701274250003699,6.4848955629673899,7.1631589248504799,6.8483822572032098,3.2977030467367299,5.1282599034755103,5.6239994129153708,5.4053115013706199,5.8868547077843694,5.4511230948258396,5.9606149652978395,4.6811165803196895,4.1900441170611398,3.7728829658260699,3.5762933010461802,3.22952624984128,2.9478709621627401,2.6686103911371299,2.4065314593276104,2.1247732910919903,1.86287285426825,1.5962643362179501,1.3284570702410698,1.04900022251678,0.80485231281132497,0.54452837600442194,0.26988826244574099]
[null,"Simulation 88",1.56435348873234,1.16969228844735,2.3037461189874002,5.6839321336444302,8.7384363578027386,9.5195528176477495,9.0943367981748686,9.600581580294671,7.6837239144086906,7.4343333308370507,8.5460133928577395,8.170602124173751,7.6098328589531796,7.0651187442003396,5.8012891562837998,5.5026920096989196,5.3543020544589099,4.9001497170656796,4.4934642203620001,4.0037198055982497,3.5926314374277402,3.1499973300380799,2.7502572441863999,2.33970607486504,1.92165528583779,1.5058757780018701,1.1418040117257,0.76262182544309498,0.37316637974295702]
[null,"Simulation 89",1.56435348873234,1.21908938283118,0.113769336210608,3.1821170499040399,3.7881847001533098,-0.98791066413407402,4.9679906454944904E-2,0.89744489293652008,0.82664369347046507,-1.34173768909019,0.37321868368388506,0.56261585948591508,1.02375733951491,1.47342815839464,1.69549802887238,1.55905991767606,1.72190158946922,1.9148835371880799,1.9615016173097199,1.87665596769902,1.8231324819088699,1.7483772621325699,1.6197803319400801,1.4675612111854199,1.28178300503315,1.0624675076677401,0.84960191136646501,0.598733161048569,0.30884936356248099]
[null,"Simulation 90",1.56435348873234,2.95302135156907,-0.111553881736112,-0.358326225123338,-1.44509949668878,-0.42916916823692897,-3.6699353750808403,-6.7366885422387597,-7.7441385204899094,-6.8651022850352499,-5.5577865542343394,-4.7320584128636503,-5.6071062894288897,-4.4523861045900706,-4.8030204483122301,-4.6703294721745996,-4.2757529656661006,-3.9767759327450398,-3.5786004378405303,-3.1503833085767301,-2.8138987087536398,-2.4616719782305001,-2.1046841745934399,-1.7612071412317001,-1.4312590605689302,-1.10146404937088,-0.80452041752145098,-0.51533756894558203,-0.242878500019932]
[null,"Simulation 91",1.56435348873234,-1.8007777251219099,-2.8432561626139701,-2.9100340075850499,-2.82648879573473,-2.2791142245069502,-1.18604880758083,-3.8932192175378901,-1.86703784084799,-1.22853281724814,-0.642860659641036,-0.58725410500822905,-1.1123602150597101,-0.45503960851571695,-0.42402136560033499,-0.44159443635079704,-0.60528126422963602,-0.546741493724335,-0.51210285576982995,-0.48960675184882801,-0.50495584698922502,-0.47693685200987695,-0.43630703919547303,-0.38907334526233101,-0.33755589596326901,-0.27872763508805998,-0.211725163994362,-0.142406896432548,-7.1866476129207602E-2]
[null,"Simulation 92",1.56435348873234,4.4519778643110195,4.6904616905273597,5.8435286525050101,5.3157508280117503,8.8255710000938308,10.928602917539001,9.92160098431156,10.9114729044528,11.343189812029001,10.9897200997233,9.6558785706108186,9.4974964334151206,9.2801757434514709,8.9261585397903485,8.2288005926306393,7.2416176126990299,6.6631617834821295,6.1314441153045607,5.5674009916853704,5.0119540230066901,4.4091122590222902,3.8432218972002801,3.2774841607440797,2.7007507845302001,2.1158543806585701,1.60169413207666,1.0666614689753,0.52057953104306898]
[null,"Simulation 93",1.56435348873234,-1.5779333951864301,-1.8006002436929598,0.292652123282859,-6.9000708121594903,-7.0166027062624901,-4.7168947719377101,-4.0013514822488796,-4.4519555105923008,-2.9910405496725398,-2.3470394116782098,-0.38316025478660504,-0.55168031973641996,-0.40715084173108496,-0.66168057427942695,-0.75689348021527103,-0.32344633600616501,-8.353083052199789E-2,8.1187914192629912E-2,0.206232960702916,0.34399156870821396,0.38893128183506398,0.42442091072114496,0.43271854266894499,0.40953680230411299,0.36408295507745603,0.311628381632369,0.23280463178286398,0.12511636948400701]
[null,"Simulation 94",1.56435348873234,4.1297956010547896,2.2364127688016397,-1.61914664093794,1.0649369981483501,3.4079674484101199,-0.82956115487723903,-2.9269407509296901,-1.7649859522337001,-4.0907041703826099,-5.0025835393277696,-4.3071122271597897,-5.1096680232466198,-4.7278074957139102,-4.1341663988038304,-4.6394629346232392,-4.4684472736409502,-4.4470088113678701,-4.0975769045588404,-3.7943810386925101,-3.4230573870950698,-3.05317055991177,-2.6702390352643204,-2.2865476060218,-1.8944547924957,-1.4908453080136201,-1.1144406259286799,-0.73348912701419999,-0.35588094126221198]
[null,"Simulation 95",1.56435348873234,2.75937237010988,6.1467881583030906,9.1870761016336608,11.2398246410593,12.140487128853001,11.486440145470999,11.8083021824976,10.523803570276801,11.8373967526071,10.8422500285262,11.2385574934665,11.150998185156,10.280090410794902,9.3326394122355598,8.9863584796105993,8.0498334588240006,7.50718885209906,6.9313824258878398,6.3758209416538998,5.6929706121333004,5.0411156109107695,4.3960690415864505,3.7551198608670502,3.1074103720588102,2.4441178903684797,1.8532027157598401,1.2370696536715602,0.60620639463175596]
[null,"Simulation 96",1.56435348873234,-1.4631165859358699,-5.2351224901991804,-11.7878216967346,-11.473333174869099,-10.7960353225861,-10.119257944260299,-13.283617800565699,-13.604346524605599,-12.801300480137501,-12.184325000495701,-12.6294434769303,-11.5595763216237,-11.6514952181673,-10.2611738822271,-8.6347021054680404,-7.9664284173233604,-7.3114206803627901,-6.6162509271576901,-5.8395803277340192,-5.1531985993544298,-4.4073583962348195,-3.7365846086637498,-3.0996031631341303,-2.4962005492973498,-1.9061273165558299,-1.3922495294141799,-0.89317413258993106,-0.42135552192683196]
[null,"Simulation 97",1.56435348873234,0.85846546669380908,3.2818158844376604,1.6070515014198699,5.2848666600058198,2.33142186316234,3.76554664618136,3.4515052993470499,3.7042921992662499,2.78542512357566,4.03233283311347,3.8839950271408199,3.8204191063148398,4.7598664683554102,4.5304018075069701,3.9150615307211298,3.59166268871232,3.45614151180652,3.0532620533239401,2.7069807237664296,2.3148934685153302,1.98743699807606,1.6768333887096001,1.36899010481072,1.0705898723422,0.792050055099349,0.56973587800096603,0.35736631378044698,0.16170034441608999]
[null,"Simulation 98",1.56435348873234,4.3759777077713897,3.6625780005111497,4.8944901612153693,3.58597093727876,5.5376360550396795,5.1879651820561108,6.9591658694690501,6.4917922514677597,6.98518591145152,7.7464053701371105,8.1356407271156801,7.2458474523016196,7.6986689910339301,7.7203312371382502,7.3844286637350303,7.8167087146199297,7.4669874749140197,7.1702023904329604,6.83238174211602,6.4279205738794705,5.9021722827085705,5.3389041906402204,4.7142634027328292,4.0290579268198901,3.27039581689283,2.5490609858342199,1.75064617098236,0.88269000690229504]
[null,"Simulation 99",1.56435348873234,1.10391353289093,1.5311643138525199,-1.12526883557193,0.86606507766950802,1.1297768689210002,1.2649666709698399,0.61874147653247402,1.01743440460545,3.2448829149864897,3.7167654750988799,3.1153553892522501,2.4563572562547802,2.4870263259313496,2.9539313921537103,2.9476550243919397,2.4720796166811301,2.20418426856744,2.2143628173983201,2.0785799715496101,1.9833667556982499,1.84409697274764,1.7004112134995,1.5289048206712001,1.32469327493663,1.09443105738006,0.87563647250344001,0.61720596192556698,0.31866186209762204]
[null,"Simulation 100",1.56435348873234,-1.9445582462308901,1.51673979602244,2.1745453605490699,2.2581408465788604,1.0311735283883201,2.5581864794701499,1.6444382946646601,1.0748813985584198,0.96159262461268702,-0.29865134267104898,-0.38839072665502999,-0.28563961066462401,0.471234917031147,-0.53210127301292098,-0.32757192670866297,-0.30339191403986698,-0.45637083087913805,-0.49723661544965703,-0.51893810053030098,-0.51781617051266005,-0.51541858336111301,-0.49747734328419502,-0.46721543706087404,-0.427676760352935,-0.37359647808816498,-0.29866165803107503,-0.212168865176736,-0.11235171580485999]
[null,"Simulation 101",1.56435348873234,1.4307597861024399,6.53484498556102,7.1999221276557002,8.7994940810580289,7.8530715361511296,6.9320660354482104,7.4127719774732492,8.2250587065260099,9.0812991521142905,9.6491496656017688,10.3516165605491,11.085525536476901,11.2476832216998,11.2532024059145,11.068902344782,10.4838345175536,9.9181833547655707,9.3708808484512396,8.7525394803266394,8.0061549352560206,7.2219431782637393,6.4045353221980204,5.55851013359079,4.6681223295472494,3.72480205183385,2.8563810555512301,1.92814189160273,0.95560597407454606]
[null,"Simulation 102",1.56435348873234,0.283484855181586,2.0048981163564599,2.7970430611805397,0.96948016979678697,-0.80331169404753799,1.1999611363027201,1.8862475985412599,1.0689154997655701,0.93017568605523693,1.47567948796461,1.85208749008967,2.0931184986721503,1.9806219961857299,2.3440770567538101,2.56799411883972,2.57783093861803,2.4452539973879097,2.3384758510980501,2.1351117504391399,1.9209356568911899,1.7617684475986202,1.5975316607545,1.4151777245720298,1.2075279301531798,0.98342457148883,0.775117507180481,0.53871249047285596,0.27438339545587703]
[null,"Simulation 103",1.56435348873234,0.124665715946225,0.37194363431747202,0.89393670686168503,-2.0985639360691701,-4.02482181106231,-3.4304922837379204,-3.0570920575096401,-3.1581892829540696,-5.0870831198319806,-4.67776831638019,-3.04767070843709,-3.7366782935521901,-3.3551136893509699,-2.5214517287309599,-1.8113913546668601,-1.4107003438588901,-0.91492951452421001,-0.66941519222402801,-0.47789276746262499,-0.26334605224382301,-0.12093789537360999,-5.93614242354501E-3,6.4682554789711202E-2,0.10915175098924999,0.13446075084849601,0.14520148744264802,0.12603185906529801,7.5831218311262702E-2]
[null,"Simulation 104",1.56435348873234,0.5654149266435331,2.1404799003634603,3.7415873711000698,5.3544753951940498,7.4615689979789606,5.7032029325120703,7.695039541771,6.9939703820994596,6.8361733425166404,6.91352920510099,5.6617467276273903,5.1412360991762798,4.6763857830786399,4.8537655195132103,3.8583968672625102,3.6823793065018999,3.3126238656295302,2.9917581696470901,2.75436041722083,2.54511280822488,2.2645096215960798,1.9816213780965499,1.70240926621458,1.4126173220448099,1.1135054537715701,0.85419218496019911,0.57814670566008908,0.286391731607329]
[null,"Simulation 105",1.56435348873234,5.3090073643913698,8.5010649161534797,6.4295926184438503,5.7027197554939395,4.9854324321632895,2.2933871101347902,2.1780536044343797,2.5179542804784498,2.3671287543883999,3.83518641043552,3.8636687960074201,3.4125215828509297,3.3938406562790497,2.5481331022356302,1.9095341148269001,1.28177559412714,1.1896655453812999,0.98949985958617293,0.84999272764700895,0.6539069264922549,0.53657645132174003,0.419242470358552,0.31245951816317297,0.22022379107847198,0.13947609674816,9.0516116389200707E-2,4.7406762568324497E-2,1.53204144787606E-2]
[null,"Simulation 106",1.56435348873234,4.9822768342350399,9.0210650094920304,6.8781342503335994,7.18840091762815,7.6703418605457303,6.5545744534832799,6.6865484441975696,7.6089649095564198,7.5288581954311002,6.5430413644804393,6.4372443704313893,5.3830858949757703,5.09521941481123,4.5984587205034906,4.2052790576009098,3.7315506255645197,3.3924468414829096,3.1741015696506398,2.8376934776946201,2.56776434038956,2.2563318985954997,1.9646283373813,1.67021959687383,1.3715783102947201,1.07318375612018,0.81565278607172209,0.54594454183506391,0.26740705782346802]
[null,"Simulation 107",1.56435348873234,1.72885788967725,5.0067230291472899,8.3239993139839399,10.2543766638611,10.5971616743689,7.8187327229370798,4.9515073593540899,4.1044710024682196,2.4638475238640498,3.5017553444621101,3.1102966998863604,2.11263612759838,1.7380969742365902,1.1018497584997,1.62421524303597,1.80635274314071,1.7883295976815601,1.7519388665336899,1.73680304532791,1.67923367457234,1.6028082511503601,1.48653351871019,1.3451084509976698,1.1757626016888401,0.97717755974613507,0.784354154151922,0.55437112723432203,0.28679259875074797]
[null,"Simulation 108",1.56435348873234,8.17454899049633,13.024049146219701,13.1546304195081,14.949945793820699,16.282920694642499,15.851617477917099,16.169602118736002,16.0556519152288,15.332247586334299,14.690230610048401,14.798769604951199,13.9222577749566,13.9425217181102,13.110067848194699,12.461368748895699,11.798184628613999,11.0332504843247,10.2677079413765,9.4380373537646101,8.6053581564961199,7.6755487028387099,6.7488604464974493,5.8076483127405503,4.8294797381480903,3.8152359848534303,2.9033378719341099,1.9455817212608999,0.95693859041225593]
[null,"Simulation 109",1.56435348873234,-2.4519401329954902,-6.1577302280691395,-10.262693159421699,-12.450747857814001,-13.4102092222791,-14.3733409700378,-13.3788787587774,-12.870519919968,-12.361756500364701,-13.0655693945134,-10.7442264636794,-9.0114662588515397,-8.5987959739978699,-7.6633374218287198,-6.86504322767248,-6.3035709274600906,-5.6171778257198604,-5.0338668828177795,-4.4609171148967794,-3.9268652418490402,-3.3874153529962601,-2.88004354744956,-2.4050416325194797,-1.94774347852926,-1.5006891235066899,-1.1021827320721,-0.71306376348405598,-0.34088274716806999]
[null,"Simulation 110",1.56435348873234,-2.26839587673006,-0.34680819411507402,0.70098973721282498,1.6355166430598098,0.35194015014019203,-1.4858931897305399,-2.0259125403799998,1.54090365006351,0.91651308451320002,0.249084307723728,0.315173917756219,0.18086571627724299,-0.50540289468337596,-0.20444493543226699,-0.704967377367546,-0.44357659130495003,-0.40335615845991202,-0.49021899300154698,-0.426501043727539,-0.35052827517229801,-0.31513532352542095,-0.264030320960983,-0.208720311026801,-0.16516748316237201,-0.122189423750165,-7.8160327781405692E-2,-4.1689706377539E-2,-1.6543211569589499E-2]
[null,"Simulation 111",1.56435348873234,-1.9953602247659599,1.2696097209520201,5.1011401954118902,6.3057841211992596,4.9543478469306397,3.0486399126704402,5.7786298708107395,6.9771713772932298,7.7212780133687096,7.1632445981610102,5.7350992195128603,6.3108362561817399,5.2843577788213292,5.0702651489871702,5.52751737044722,5.3601979722703605,5.0805637606811596,4.8287635204197104,4.4573471511851901,4.0910451006259896,3.69020348522099,3.27486703319199,2.8357980688997801,2.37225115809535,1.88438740821733,1.44506198685288,0.97565162771228198,0.48270561087011898]
[null,"Simulation 112",1.56435348873234,1.3991050736914501,0.63570422740050403,1.7085641297669001,0.84304261130555902,0.45505388704962202,-1.4391959518617001,-2.7978150256192698,-2.56940126959099,-2.2069702038703998,-2.5649606067599597,-1.4265936039587699,-0.959296906589995,-1.4441818064966701,-1.21314372315637,-1.0057121809203899,-0.79326203748314394,-0.81250441235931692,-0.70483847676323896,-0.58209724175806399,-0.48025096327116001,-0.38133415290727002,-0.28042719902414998,-0.19077356400721102,-0.123597230942133,-6.8092562049071298E-2,-2.11029380663749E-2,7.1961756708540398E-3,1.22289126506107E-2]
[null,"Simulation 113",1.56435348873234,1.5147383417254199,3.0511062686042401,0.846895905639929,3.0530401813438104,2.2754198615922401,3.3444665895283801,4.2769621297331302,2.4333644046540202,-0.32404340945582805,-2.1355719855619597,-1.357853497222,-1.7671071138712,-1.5834660188410998,-1.3937656168575301,-2.02838480278773,-2.1574528609442201,-1.9588245725096298,-1.7391108675675102,-1.6414638505139199,-1.4458619659052501,-1.25358426325478,-1.05999531984919,-0.86962703332599001,-0.691967802984503,-0.51768853813832105,-0.359825971627455,-0.216352469182364,-9.4930516517963304E-2]
[null,"Simulation 114",1.56435348873234,1.4281945000123901,0.28927033073827396,-2.1186184191762401,-7.1079497220134593,-7.1166986898203204,-7.6502138967153002,-5.5136762546073808,-6.7244456822148004,-5.6019506395560104,-4.9851671978809007,-5.0667289321507401,-6.0114271383462103,-5.8032931912045997,-5.8554960148474304,-5.4313362846168802,-5.1924926644774496,-4.9306635077662602,-4.6658756108381407,-4.2945335853066897,-3.96468708727101,-3.58380039029492,-3.1918756101050398,-2.7901197082792701,-2.3688268094216398,-1.9126677917561401,-1.4713630902784001,-0.99956598711140698,-0.501150129991771]
[null,"Simulation 115",1.56435348873234,6.5792609493959304,5.8594782083724892,3.1106237791029097,5.8661867033596504,4.0196265632157502,-7.9719913941556503E-2,-1.1178970670555002,-1.2834717239045801,-0.483985990734562,1.9533771424045099,2.1146056092686996,3.0884638462760403,3.6364386716098198,3.8156239300292398,4.1713057994455403,4.7489096267469799,4.88253471557866,4.7650018724917498,4.5362766163648809,4.1846302915810201,3.8434874488092601,3.4745666914320403,3.0628020762877801,2.6063467409514702,2.10661053651453,1.6349987478972301,1.1170294975930202,0.559056029431235]
[null,"Simulation 116",1.56435348873234,-1.8141934846072298,3.4022395583873499,-0.60331169894991998,0.38862011060504803,0.43343958279377198,-0.95855652193374308,2.9330275861567396,4.9870835583215598,5.52540462777909,5.1705446679825799,4.6587109273085296,2.7538192415566298,2.2732617395632002,2.1121969307231803,2.0260773139511001,2.7729827762146,2.6941669149202099,2.6513165115217703,2.5111250474535201,2.2858065463471799,2.09373107203524,1.88386172640276,1.6541822208463,1.4047757632254398,1.1283523071577399,0.88019207677491407,0.60558882898830402,0.305380802459155]
[null,"Simulation 117",1.56435348873234,6.9353477595613402,6.7827797316525,9.7134513091100612,7.9183605005146598,4.8364349316535096,4.8871745369102495,5.2634771188454703,3.8525301627741202,3.0511044322482102,3.5713957514215497,3.0266365071825199,1.9708883405920099,1.2234018838891001,0.79719962140988299,1.4674166902802801,1.6593693261386702,1.7617700181117901,1.6923026380994699,1.59204258782573,1.43125628623892,1.2783793287704799,1.1233268426608498,0.96838615392396199,0.79592829762460304,0.62034722828716704,0.47229892899457704,0.316398756477625,0.15461847342922599]
[null,"Simulation 118",1.56435348873234,-4.5205201315593406,-6.3918199791592896,-2.7134216269568401,-8.2827669518643194,-8.508195144672559,-5.4961941128839999,-3.72890860743103,-3.9405260493022998,-2.4830614865185798,-2.1990912981183302,-2.2620875221600998,-1.9662666831403901,-3.0485024415618698,-2.5841038356824297,-2.0483911459575599,-1.7766354217854601,-1.2922407596132102,-1.0808806565069,-0.897777280819549,-0.74169142211539207,-0.5927450909279709,-0.45298371827595002,-0.338572729211009,-0.24441414028420799,-0.166307539835471,-9.833587371784959E-2,-4.69749825413159E-2,-1.5297616139732699E-2]
[null,"Simulation 119",1.56435348873234,7.06607718765712,5.0284486747344301,7.5056497538575604,8.0728307026522703,7.5543493561756101,8.4647446672995894,8.4602732743759006,7.6299331032397406,6.8664609913716905,6.2005497289273199,5.7442723696070601,3.66439820443675,2.7061202388564198,2.2148450637671302,1.6528088241532,1.75843886819755,1.5612342126714598,1.35273585856171,1.2227930225467101,1.1202840840004602,0.98563233300315301,0.87876970417567501,0.76093703736290796,0.64524607615665408,0.52642388586815203,0.42301530801820497,0.30021498605095398,0.15631780840731402]
[null,"Simulation 120",1.56435348873234,1.20520044524557,-0.124242705755505,-1.2244583603082799,-2.0698976888801601,-1.24119054404134,0.6179188756128059,-1.9506211510473201,-2.7029393203534102,-3.6623156855322501,-2.7446394975694601,-2.3544899813001399,-2.6508250778621396,-2.3240825021722498,-1.73136974902081,-1.18423741395476,-0.75230814788387101,-0.63051609728616609,-0.402319819441945,-0.183545570277553,2.1856812112801701E-3,0.138932820133781,0.24856533696515898,0.32277447561093098,0.35833645964253402,0.361643779042018,0.33930468711948203,0.272264222382125,0.15707310380287001]
[null,"Simulation 121",1.56435348873234,5.5527425387929901,5.0339157745359193,10.9182208971688,8.7287774347285705,9.0264843618103185,7.9637237430684396,6.4983764403918496,7.7212292217779002,8.8280958324883212,9.25003317027452,8.7186844640313499,10.2270316172294,9.66303732806211,9.3510067259270198,8.5269135966593304,7.5647281500277899,6.9920572067603004,6.4556183481101002,5.8842918443623295,5.29574000355887,4.7139294594175896,4.1483171208129299,3.5736893026668297,2.9778364284824597,2.3574252009021399,1.8008625768828002,1.21132889974887,0.59795870259885808]
[null,"Simulation 122",1.56435348873234,4.8736425378050701,5.8523021226799496,5.2374558856960798,4.2111001755223008,6.3743444304804999,8.0193870827577705,9.4906262012810494,9.92865484863432,10.434610938167401,10.3076291206702,10.939285645479,10.6141651228236,9.8723140671859912,9.5626197521150385,9.4124964533263,9.0876074402592195,8.5385154707148203,8.0280146570736903,7.5143513028480502,6.8980343957145696,6.2018798949613299,5.4819129574949397,4.7416024197143596,3.9629817131215299,3.15218920078933,2.41068930986527,1.6232329563978301,0.80185790863197492]
[null,"Simulation 123",1.56435348873234,-1.1486502769253299,1.38428352841178,2.3309705909951197,3.52886241384194,5.1268568230718001,3.7851357134376498,2.3327249989888399,3.8165283393720699,4.7852617337175802,3.45478471855975,4.4794379847254904,5.6850442369056298,5.3080441223703403,4.8485526425050898,4.6727971201501202,4.2830560006218095,4.2020709886161498,3.89804122814509,3.59793457758061,3.2407667401146303,2.8988270395931801,2.5583358613795601,2.2002984278292104,1.8342265453604298,1.4538511398868601,1.1151074264782199,0.75302995546603402,0.372266480475058]
[null,"Simulation 124",1.56435348873234,3.12176582225338,2.88344364004094,-1.01962225203498,-0.81134115424631104,-0.64497054052122105,2.24579606730124,0.81350802787966592,0.74858402492416598,-0.275109176208235,-0.73146853166405601,-0.483114683208197,-1.04962901322677,-1.14196395224731,-1.34725322160407,-1.0825254450663702,-1.3428547694889801,-1.26835178036217,-1.0907058429285901,-1.0420082736096801,-0.92088998470417094,-0.83281207171385596,-0.74457021201633999,-0.65467061287539996,-0.56259063636873108,-0.46409115051202399,-0.35532894390445097,-0.242235557535524,-0.12357674422443801]
[null,"Simulation 125",1.56435348873234,1.4882348215279599,4.1184642914868297,3.30462272638895,6.64034838545372,5.3903046065692504,6.7207027865121303,10.8104072531308,10.008163001797699,10.519167042519898,11.757504117867899,9.5511535624639894,8.2705280432671593,8.7307373092105003,8.2918321836751296,7.9567209094186397,7.5196378923160303,6.9853130144328404,6.64288891476789,6.2102690061249097,5.7062019732639202,5.1177559541933499,4.5489231391515599,3.9621500902822198,3.3453160440039098,2.6846117256328901,2.0730537162746399,1.4119712004946501,0.706870246910279]
[null,"Simulation 126",1.56435348873234,5.4288322671052001,2.8323275304978202,3.80027504971184,0.57549905185422801,3.5815322330458996,3.02418065112888,4.4404291522327295,4.5451345259294902,4.4785397172921302,5.1795171049960604,5.9486600325831294,5.9459441994703495,5.4114858021977001,5.3188223053858401,5.2374299203674193,5.1200271989371196,4.7585129317224002,4.4428249118445899,4.0902158746085799,3.7549305722035,3.4311274396390199,3.0838026642512504,2.7111411083695103,2.3135490093517501,1.8756285396287098,1.46555254370435,1.00962794308913,0.510881391263733]
[null,"Simulation 127",1.56435348873234,-2.0121154989257701,-6.4466810012236202,-4.9577765990174898,-3.0389225280387602,-1.4118203624480099,-3.0005649367151799,-3.3797547705351101,3.12525519530698E-2,0.50113336766496108,0.894923171424858,2.8753613338754098,4.3235247482826997,4.5148419341215096,5.1037356019994,5.0235251072565799,4.9215863678717797,4.9190473032445095,4.8307279124928098,4.6196411600288494,4.3929809024188096,4.0890499330116397,3.7378346485168703,3.33693520781623,2.88142714027396,2.3646109114363099,1.8609186045672299,1.29080453550807,0.65704419679033899]
[null,"Simulation 128",1.56435348873234,-1.84619236153052,-5.2318504830527104,-1.6028248218073902,-2.4329474146535199,-2.5219323622835703,-0.74315424493551197,-1.7070028923221801,-2.2848840563258799,-2.1362867761321902,-0.85549006247002901,-0.202198607572454,0.56653066405249697,0.16521416346898701,0.32225580568258499,0.37100194011927795,0.52103567724914301,0.68526572568726207,0.81173594682758698,0.83164552878035203,0.95645960317200196,0.995678914112887,1.0035934712776999,0.97786659490300398,0.91150439276480999,0.79992805474289397,0.67318554714880396,0.49749278158211802,0.26821172075092503]
[null,"Simulation 129",1.56435348873234,0.99757022792255301,1.01645930854533,5.6334463775547201,7.5034591216835,6.8058002058150793,7.2604079524789098,8.0392663029055988,6.3146515162401196,4.9676230222624191,4.7328541105073798,4.4551331351988699,4.0897502967042598,3.7213449316452802,3.2176160859473,3.01050003102511,2.8479595840670497,2.5611010040670599,2.3114351250871699,2.1304671726481996,1.9249439054440098,1.7007168809579498,1.4696137015446,1.2463383315891299,1.02182781419241,0.79561209465333294,0.60685121438492096,0.405982658606933,0.19832703545670799]
[null,"Simulation 130",1.56435348873234,-2.6949639275163997,-7.7427828838992498,-4.7777901264783997,-5.2812939469442304,-6.7466420971988006,-3.3985342484899399,-4.4553227129016699,-2.7072672985820998,-1.52100627559857,-1.91684973574701,-1.4345571576570901,-1.9075951913081901,-1.2605669730309399,-1.2577046599856798,-1.1335869041976501,-0.99560321437449295,-0.94808435020077697,-0.90078761844232202,-0.74198870078804202,-0.69708116624091998,-0.61938688235980799,-0.50984924178817703,-0.40747964198689302,-0.317833110313056,-0.23242038815796601,-0.155668067276613,-9.0363524637578796E-2,-3.8878414483609E-2]
[null,"Simulation 131",1.56435348873234,0.93048434877804198,-0.71512546408660804,-4.3905286378967601,-5.9366842720238502,-1.1134675482140299,7.8538630762452197E-2,1.2934578451737602,3.8160841983058202,3.80797456279871,4.5379764039490595,4.4864325147295698,4.1987278090685303,3.8133943414019202,4.0816880783855698,4.3021940942437098,4.1440791020334897,3.8283431148121201,3.5422788177872797,3.39156677758423,3.0180133457403699,2.6759497225859596,2.3559366459380002,2.0261825748182498,1.6798935591722601,1.3198911593661198,1.00160415640697,0.66722120252710804,0.32454555722353901]
[null,"Simulation 132",1.56435348873234,-2.2894061847715603,-4.1150657263059101,-2.8105063351021,-3.3635638758017401,-3.23230274518933,0.36422279364781601,2.14931436720622,0.391351349892191,1.2737644557743502,0.80107300567865891,2.3863190962539398,0.69976254762552093,1.01940940057839,0.559714058996298,0.37497566373553698,0.77566523329769299,0.66415623315112593,0.67696733485946503,0.590690861950813,0.58242345279086905,0.50297410388686392,0.43802701628603002,0.37284846133226301,0.30393915950844602,0.237255034425569,0.18616633311407599,0.12863570549016701,6.3617068745892597E-2]
[null,"Simulation 133",1.56435348873234,6.84928853432561,12.024304464244601,10.8117176491408,13.0490305027632,10.8862878426614,10.651061535315399,10.4634299630697,10.410721646332298,11.7310538482726,12.0453289056831,10.8495081691291,9.5098464874621502,9.7432857410172495,8.7985412476370293,8.0886613366560702,7.4380267864719798,6.96019158859428,6.3831430917700001,5.8023652265453896,5.2746424032031802,4.6736458866957697,4.0682474848692305,3.46247653274026,2.85027982921478,2.22745282062882,1.6814996356896701,1.11647697342355,0.54273245459890007]
[null,"Simulation 134",1.56435348873234,4.6961994658518096,3.1301527021560998,2.5240728416249998,-9.0852169798662799E-2,1.3209935213153901,3.8924560205346901,3.5569500961828799,2.9291885898786298,2.52576308689286,2.92348029385328,2.8226058385710897,2.67400279449642,2.4507944766585399,2.6600745608140701,1.4364438413976601,1.11940067040851,1.1103644650914599,1.0653372044255101,1.0461116578885701,0.95524957840198399,0.83920546924314698,0.75726252023236107,0.66676997780094904,0.56717971748831997,0.46055940872795698,0.36835270685650101,0.25960951484130801,0.13342456432660299]
[null,"Simulation 135",1.56435348873234,2.97870261928038,5.5173887126442693,3.58273718545122,3.4004727739120799,3.7965099465287402,2.9833487806101102,3.5524507728165298,3.6720048622902199,2.93440078636542,3.6430757274281698,3.26848053235347,4.8164572481263193,4.2088982247036304,3.96369358853216,3.48174909785509,3.2263362968047602,2.6656566520302003,2.5180638570955098,2.3136987646159399,2.1649420644178199,1.9566239648533301,1.7251626752985298,1.4836115296158499,1.23437212190234,0.974028303134856,0.74511377430674697,0.500479051110583,0.24548125191510697]
[null,"Simulation 136",1.56435348873234,0.55110847469794,-1.5007352987565601,1.1347577695435098,1.74521084405341,0.47405078774181897,-2.1323615902501403,-2.7039693629946697,-2.6171126482432001,-0.89678958975228795,-1.00413191605045,-0.48110988386708103,-0.12465925094053901,0.70159386067742202,0.909726781526637,0.88120417366880599,0.67720173808008399,0.802545380212209,0.83658483738345102,0.86948470638960906,0.85087403930505701,0.80793495260867898,0.75681437950850194,0.69360448689201692,0.59745862781066295,0.49176284484105998,0.39634684467638598,0.28023123227761498,0.14428818272070701]
[null,"Simulation 137",1.56435348873234,-5.70424944641994,-9.0128712807045606,-9.4291692797991207,-8.3173707147762901,-6.7315431736906701,-8.5710663432251994,-9.1414941047107998,-11.070575430613498,-12.349511282721501,-14.2577249637073,-12.181078284768899,-12.1923925844432,-11.0180130572147,-9.9929296342063001,-9.2630360627383297,-8.8350091867264009,-7.9519244494796499,-7.20550371183037,-6.3646611945490301,-5.6447718617975902,-4.9176739267690603,-4.21050301603099,-3.52574086356762,-2.85602623539592,-2.1931966557976703,-1.60780163794695,-1.0348229921479,-0.490036604831252]
[null,"Simulation 138",1.56435348873234,-3.7156414465649799,-6.5280308007609396,-10.476636430072,-9.34163686802491,-9.01449866437836,-11.5063154731138,-10.131075222294101,-8.4272187213286998,-8.2028332432536502,-7.5887304834032099,-5.7684855616895803,-4.6477020893292504,-3.2642773380589203,-2.6655691425740002,-1.9901174607077801,-1.70101388522838,-1.4144970361881601,-1.04734147330636,-0.76100309807052191,-0.53426351712752707,-0.340719747553966,-0.17155590562120002,-4.19837530437107E-2,5.0748290777739603E-2,0.113760570146689,0.14422898264316,0.136645383380225,8.6680679579005507E-2]
[null,"Simulation 139",1.56435348873234,-1.43573964166345,-0.18581925724641699,1.1292220731600999,2.5930991312030498,5.0643672168238094,2.6280584819517299,2.9310073492114999,2.00704393240283,1.5178057313055602,1.05776470476313,1.5032170436356,2.1447278712292102,2.1268118523567798,2.2959337499087402,2.4451097387187297,2.1809610486383697,2.0548868654714698,2.0173041641605898,1.9233677306956198,1.81117424856687,1.6725254557240301,1.51162130243584,1.3398272629938501,1.1446475445331601,0.9282086768148351,0.73170012066399592,0.50782832886696705,0.25840661340945797]
[null,"Simulation 140",1.56435348873234,5.92311272349506,8.0126144218575011,7.6017104975458594,9.3252892233190909,8.0818089716903199,7.0452079405201005,6.0345734757434695,6.2054040553232301,6.2741980487390494,6.76854252249497,5.7487357538425403,5.7020403229991201,4.78010759103356,4.8236356053451201,4.1475515462891801,3.9043027326774,3.5410213291078199,3.29395331922465,2.93725024765999,2.5874672406489903,2.2898366764402702,1.9971563677976198,1.71094734958699,1.4102082140663799,1.10352122954398,0.83898552444204899,0.56053675628792099,0.27380203462156799]
[null,"Simulation 141",1.56435348873234,-1.47495534882196,-0.41372922251642602,-2.3250944010503503,-3.6897011958714701,-4.7118971864734895,-1.1844201904645799,-0.15702256036992499,-0.63504216817085002,-1.03121354902736,-2.3416119414295897,-3.8469568079776697,-3.31421738656495,-3.6844387681568302,-3.58035097570311,-3.0021678975549699,-2.8717895483953901,-2.6086107187037002,-2.4020478017178299,-2.19331702673907,-1.9441818523724501,-1.78395301468004,-1.57177485378839,-1.3668793353250899,-1.157254114875,-0.92532394072380397,-0.70154175472563007,-0.469714282945288,-0.232690052978439]
[null,"Simulation 142",1.56435348873234,5.0971749312826997,2.76319843032875,2.5572338312086798,1.5683112352066302,2.1733608879666702,1.76147302217072,4.65427217963102,5.9871684204061806,6.6642644653641403,7.8263360275597202,9.3104781819343003,8.9079012869982499,8.4537033047152406,8.4040197619010986,8.0836495531336094,7.5421804315849403,7.16656820426617,6.7330469321270403,6.2439001406622605,5.6766230852090906,5.1172067612247005,4.5393855822793894,3.9450622932109898,3.3155243265876404,2.64760256070804,2.03617548199083,1.37973574767374,0.68674629893294303]
[null,"Simulation 143",1.56435348873234,-0.28437140004883699,-3.13230807272326,-4.3034669132803502,-6.1862492972835392,-6.5964898440929591,-6.2164177295285503,-6.0756655687610204,-3.6218543898265998,-2.9838501922068699,-2.5800440596174701,-1.83601526391898,-2.5161757036049903,-3.0662853840711399,-2.7573707222511299,-2.39305267953277,-2.5236303255648198,-2.3737553611129898,-2.1646897279906701,-1.9858300631610699,-1.7311374056914,-1.5521644256132401,-1.3589662063539001,-1.1690218139389599,-0.98283622361588807,-0.78556099898655007,-0.59283806941992301,-0.39524149297011496,-0.19494534393755]
[null,"Simulation 144",1.56435348873234,-4.7558324547420794,-8.4499829848587407,-11.038562905993,-11.7283783197755,-11.6325418745856,-9.5567368062936406,-11.043141162515299,-11.268227071362499,-10.033449151088,-8.7449275856478899,-8.826901633378391,-9.5416621124454899,-8.7044469101158306,-7.0757068548264197,-6.4359408320853007,-5.2453104823166505,-4.7033442726971497,-4.1082254303527197,-3.61436925865056,-3.13028794735677,-2.64128157763788,-2.20577492499869,-1.80038814661666,-1.42672111293602,-1.0699038882099399,-0.7627747345705651,-0.47655468095123599,-0.21843577207629999]
[null,"Simulation 145",1.56435348873234,1.7571753313190499,3.3772114596843399,1.75419474847693,2.6220120453579301,2.4690531173863097,2.7665267659759296,0.83402222353310806,-1.3318635876982601,-0.88121520091525196,-4.5945213498434001E-2,4.6076005652598097E-2,-5.1753489172747308E-3,-0.46630729426446599,-0.91958209983572592,-1.52467865235137,-1.3728706407970699,-1.17235589859006,-1.1704795929857399,-1.09828923032171,-1.01867719984653,-0.92755572018830901,-0.812763735231122,-0.70299655064782496,-0.59773279484415398,-0.48223464285010503,-0.36095516371375996,-0.23889381133306201,-0.117563546195113]
[null,"Simulation 146",1.56435348873234,-1.2249367853064701,-0.99670368848621105,2.9329576281010299,2.4298577689983003,3.4270386573299398,2.0202090710554899,2.05690573209796,3.6080365614850303,3.1010542690500098,2.6055766311861599,3.5136136121723296,4.4389305133733004,4.3091453231028805,4.6228925416225994,4.5475608149770901,3.8905083549504402,3.5834440732037804,3.4356669220644398,3.1873996523656998,2.93483667997404,2.6690733174025598,2.3973164175252797,2.1019790629219903,1.7872891780697602,1.4477150368845901,1.13416967639669,0.78413778607751405,0.397927872094544]
[null,"Simulation 147",1.56435348873234,-1.6612819853579099,-0.75979673017685101,-0.11247999865821501,3.6393501895126201,5.46546097378664,6.3845780517208199,5.5111403113431203,4.6026995548136806,5.5753450777742,7.93775085440629,7.3027580326533101,6.5716773732788401,7.12866760005996,6.68270071667098,6.7635373378622194,6.3941208358825206,6.0538095293469798,5.7884850474139702,5.3946041215716498,4.9526689906150301,4.53734319040516,4.0897025352888399,3.59880309657518,3.0648904411234601,2.4817384572233601,1.93375437993983,1.3286670983242801,0.67003248360253698]
[null,"Simulation 148",1.56435348873234,9.2882362102594193E-2,0.49855092424783598,0.69583255210366202,-3.5610041038079401,-5.1598139397081102,-7.9707778669507103,-6.9407335281816795,-6.9370776752414196,-5.0926503333207895,-3.9327405835709501,-3.5046350918531197,-2.4774479268740097,-2.3031143733858701,-1.92281873979919,-1.87650010641053,-1.9263787088261601,-1.8063093318706198,-1.54644080052068,-1.32166884390378,-1.15533830916005,-0.9063139232940699,-0.70846315395017501,-0.53175712547532705,-0.37823252790505996,-0.24366202972586701,-0.13630996837677201,-5.71646016118528E-2,-1.1515583353653599E-2]
[null,"Simulation 149",1.56435348873234,8.0030879297826694,9.7422483112256515,10.0219159034862,10.8443797663934,9.7845605326469887,9.4441491925130396,8.1403849818922307,9.6885431853615813,9.0313669058341493,8.8809805302028906,8.3598590494398906,9.0829299672642492,9.0134351895849107,8.4438870356365001,8.1684085981316699,7.2656334914047198,7.0232947987934198,6.6132512224597102,6.1508857907054502,5.6526045338828306,5.1440257439175499,4.60862376273358,4.0358911338214103,3.4299258840110598,2.7710693902850001,2.1556367528143503,1.47935939873169,0.74652988993605007]
[null,"Simulation 150",1.56435348873234,3.21641920454885,0.48982216073218698,-0.37510606403792202,-0.118093468037875,1.56898977947836,0.225153632156843,-0.15315056741837499,0.68825877127723001,0.28287219409344699,-0.35548182164532599,-1.88691457552761,-1.9956883992108601,-1.5142789318772301,-0.75984600979371497,-1.22986905007917,-0.93045872535928897,-1.00084738196205,-0.9475073150187,-0.99449902522318101,-0.88911826631302904,-0.8527926777287359,-0.77673018617880996,-0.70070614703646605,-0.61786460958426592,-0.52240875351434901,-0.412226005878015,-0.28885187011281599,-0.15121970512652999]
[null,"Simulation 151",1.56435348873234,5.4651110457079994,3.8129833568594504,0.62939025831110706,-0.79848279929482491,-0.36025692320123298,-0.86389529750971106,-0.68891689899398501,0.839790345082571,1.5232973210657299,2.4369005851611099,3.1003572620329898,2.8139822485785202,2.7672804199391599,2.4843881031878503,2.1971755476363999,2.4460214624597003,2.1257046321217801,2.12891481295991,2.0314186496902598,1.8385560384392798,1.6892899002247199,1.51074292105039,1.3217736558570601,1.1181925092865501,0.89984906195777703,0.70278141305716801,0.48381180810721902,0.24357357010827199]
[null,"Simulation 152",1.56435348873234,8.8525044809808898E-2,2.5853623581631,2.81884934586189,4.8204981554357902,5.0563644906035101,5.4174128589746893,7.3809835251521898,6.7222606775496301,7.4410394309112995,8.0797861986496002,6.0913962582107404,6.2955529489462201,6.0086916427804802,5.7537000100992497,5.1924385787303402,4.8086154945734201,4.38616579316255,4.0981940916329398,3.7981015179525701,3.4836112700615103,3.1348504774827699,2.7793725832552902,2.4094010318528398,2.0195417991965301,1.6094060966767101,1.2396547027159501,0.84063304483812606,0.41746263495272995]
[null,"Simulation 153",1.56435348873234,-4.9473002728817201,-3.5028578565837099,-3.6704925767053198,-2.12943962892356,-4.7303620199017899,-2.4979306227564901,-1.3699102891550399,1.12742463815741,1.2243670453611,1.04960774564653,1.5472503981188501,2.7039547524711498,2.79431301697013,2.48737701533073,2.4497606229443201,2.4065330370884301,2.3645519439248699,2.2455266238615299,2.15805353169009,1.9776957525493601,1.7906046591405902,1.58708216656377,1.38381631184083,1.15988094606484,0.9226243055461959,0.71344614473477208,0.48524143665395897,0.24072492813833599]
[null,"Simulation 154",1.56435348873234,3.9465020091844898,4.0181774309195601,3.9269836267089202,8.6577551326837092,9.8796719720296391,7.6812537350368704,8.3863631187878109,8.9409012763286491,8.3361319955562099,8.0338538287739798,7.3564595110536297,7.2042574399470798,6.4857884217461494,5.9836095734015897,5.2216613465604196,4.5757516666989595,4.0412187301660998,3.7139915240416097,3.25020029041647,2.9736895999511899,2.5886092346979299,2.2416918926551599,1.89678210465083,1.54792497750657,1.20287190309992,0.90861318355955101,0.60395059796375805,0.294255286538674]
[null,"Simulation 155",1.56435348873234,4.5118998351399897,0.447731934859396,0.91721689452240396,3.55900446565186,2.5012499616116601,1.18728445200091,0.367226646419618,2.4438641683992199,3.6134115428134197,1.51103006435175,2.0715054768486802,2.60502740452855,2.7066013904226103,2.8376138432418099,2.7108561192469498,2.6010872946907302,2.3199030082465,2.1539774796929301,1.99580064815992,1.83236342746529,1.7098855578494101,1.5429607125777201,1.36446750173007,1.1593210075035401,0.94048330622363607,0.73907195725316899,0.51223739607635499,0.25936685749375699]
[null,"Simulation 156",1.56435348873234,6.1109624675412002,6.4789991211077007,9.81769227397767,8.5172571925406189,4.2604086649543502,4.5708531837018995,7.0433571533067303,7.6783496358398402,9.7282518693108599,8.9205225121222007,9.949004934884849,11.067614880672901,10.420822416666601,10.480989409782,10.266662300692898,9.8042101736107892,9.3227392630336308,8.6843386428331897,8.1447025226839003,7.4302160688477805,6.7096739451244503,5.9615401081192099,5.1882645853518099,4.3665996903523103,3.49224448693059,2.6867745544277097,1.8215844820369902,0.90706983544036501]
[null,"Simulation 157",1.56435348873234,6.8475546899760098E-2,3.6485584063826,-0.80735059495565098,-2.9015966578735499,-0.77594783487275798,0.27458676353381201,1.8947366758051301,3.4728216242117997,3.12246074266998,2.8979510802621902,2.6713076996616101,2.7645804488090202,2.3441656584725101,2.98075140203734,2.8554111497387402,3.1775556621659899,3.1875426925074999,2.9809690502574799,2.85791872836788,2.7044169314484297,2.5067391737441902,2.26633508207069,2.0082366244852801,1.7180717517964601,1.3969960809622599,1.0971594543376699,0.75789264532993694,0.383844403416156]
[null,"Simulation 158",1.56435348873234,1.2434316917731698,5.5715848978104701,7.6582038597979096,12.8403260092996,11.1149238677397,11.043830570487,8.91060024997876,10.2948206640782,11.582436634596201,10.537539788281501,10.026025998092599,10.214473563677899,10.3560415631692,9.9646393816481194,9.8569415149946611,9.2236240178055589,8.8847052238689486,8.3629050656582606,7.7931143945363202,7.10179779048946,6.4199484864129097,5.7030015686480402,4.9580367040452797,4.1663186606778897,3.3303671845484302,2.5607075756025299,1.73323742069651,0.86153301135101101]
[null,"Simulation 159",1.56435348873234,4.0691926842749,3.6477332998760299,5.0431697529587698,4.88653815694272,7.4693870443401398,12.071267615903899,11.1295694134743,11.405446689444899,11.4475053456647,12.480750647101599,10.9619324545314,9.5280565617062685,8.6611295345860615,7.9847554581438205,7.8598038417822398,7.3916705404629504,6.8743038222092903,6.3863831918159999,5.8196916768240099,5.2336392984532099,4.6645386517904397,4.0957174969949497,3.5214149172167297,2.92304558509406,2.3112297550806198,1.7630353075805199,1.18400362181372,0.58336567075136703]
[null,"Simulation 160",1.56435348873234,2.4630177503592696,5.6743645751759804,5.7840188026549901,8.2205346088396407,10.396820123349,11.420769335218401,11.711837652163998,10.285608642573699,9.7576262316281799,9.63261646268265,9.0561452145638803,8.8082994275032096,8.7590902318546302,8.8875665348105599,8.2596905682142712,7.7994838988144899,7.43599529295415,7.0109431583534407,6.4663747811544905,5.8549015202110697,5.22326803878354,4.6119768407066397,3.9748876625229501,3.3115323798639902,2.62168940447655,2.0006850270893901,1.3441649857323701,0.66231871806027098]
[null,"Simulation 161",1.56435348873234,-0.193332471953615,1.22063106184062,-2.0019153604720201,-1.1542021448811901,0.95967114337911197,-1.2103236041171099,-0.48667336665362604,1.73525359580379,1.8870157737886,3.3091639512813398,3.69543179988877,3.5924997593197197,4.52631079728231,5.0168750142098002,4.7751905011875495,4.5052604895072497,4.3120639729913801,4.1842250777338394,3.9862175189215301,3.7200924477745998,3.4245003538146199,3.1117809804671204,2.7624549764853503,2.3713034976460703,1.9359542738912399,1.52160730432726,1.0548331362407701,0.53699418665648602]
[null,"Simulation 162",1.56435348873234,1.1626845741984999,-0.24371992060609102,-2.2760347418805598,-3.0042610133054697,-0.34191436889847099,1.5250080017241401,1.1834067292630399,1.34194086544309,1.5959126971773601,0.49013469858798298,0.82354166137768903,1.28267890373989,1.2109497901006099,1.6624031523319101,2.0568350476580499,1.6131958599595499,1.5442564212619598,1.45732082200757,1.4662394807941002,1.3983746831542201,1.29062903386796,1.1852670762111199,1.0599330468478001,0.91741120550341992,0.75424313149324507,0.60352722529368408,0.42511520412895298,0.21859754972718701]
[null,"Simulation 163",1.56435348873234,-2.5390023836903399,-2.1989548719474801,-1.05607846386337,3.4020860690210202,0.69279163882060102,-2.09597745423285,-5.3509318820412703,-6.8271474069746203,-6.8414644478188,-6.2452459317919198,-8.3223052832342788,-9.5078979047632295,-8.6944467977801807,-7.6440325947891798,-7.3827439868060001,-6.54868807410522,-6.1156641752821805,-5.6135396007792,-5.0760697012983496,-4.4814173674932194,-3.9459013478084302,-3.3959582991049402,-2.8644338407204799,-2.3433219743840801,-1.8224487391778998,-1.3487187282678799,-0.87871171603529896,-0.42188827502238097]
[null,"Simulation 164",1.56435348873234,1.30540543537246,0.51528951667890799,2.4696809397125397,1.82588974818445,5.6144534304073099,2.9610407477531897,4.0795360412631103,2.60060629983208,2.5468985107946298,0.63664845233962608,0.12040348955486099,-1.1745052547238599,-2.10891373892852,-2.8942171754258199,-2.7629010234673901,-2.6374469818482904,-2.46837277775776,-2.2633343734545801,-2.1844117385575799,-2.06470049107218,-1.85112968085358,-1.6533150164630599,-1.4480540225192999,-1.2289482954831601,-0.99068350390751903,-0.75264179374580797,-0.50458242801410302,-0.250067103927467]
[null,"Simulation 165",1.56435348873234,2.6381964898932,-1.1946782324248302,4.4973694226983199,5.1616756088863598,2.6103449815720303,5.5457926725993802,5.8574884734932695,4.5089087143320894,6.1702201738730693,5.4829645977870092,6.0265163678912295,5.1844764922425002,5.2785532425670301,4.96813776797734,4.4972692929319598,4.4476174312796095,4.2864441220397103,3.9409899506837101,3.5232067750125999,3.1308668129044599,2.7362685854315401,2.3517551438331301,1.97896710582228,1.59623293057505,1.2216927592492299,0.90790411436236496,0.59192429497396204,0.28110202956892699]
[null,"Simulation 166",1.56435348873234,0.11987388865971001,-1.71307820783911,-4.4414367510735699,-5.3693838324261298,-4.6052983135575696,-3.0107572889653098,-2.4308293455271599,-4.2565143349973598,-5.2181611518623994,-5.6889161379203896,-4.4455898094305502,-3.74538786138306,-4.1132228533175699,-4.1122023006858406,-3.2862421504561903,-3.0542498632704698,-2.6271359757552197,-2.4046032306448502,-2.1206713283302698,-1.80340906086501,-1.54140621593408,-1.29963770745233,-1.0728543652335201,-0.86001513831819398,-0.65060870227023704,-0.466052002785454,-0.29219789305502702,-0.13549082495536]
[null,"Simulation 167",1.56435348873234,6.4841187237464499,0.22064453841806,1.5913803367166199,1.9291377289429801,3.2688080953807996,2.6865694977807997,1.88608591814722,4.4549431065169101,5.7338255184068592,5.9517347198239001,6.01505791913827,5.6606982357165805,4.7455369913784997,5.5256923637769804,5.3508493418809602,4.5410064234444096,4.2500916158045694,3.8963277375209202,3.65386352922568,3.2774692621793098,2.9885570823285699,2.6540067251432902,2.30793071067025,1.93513239569744,1.5443421814618599,1.1916008617929801,0.81035871420222805,0.40418511696596698]
[null,"Simulation 168",1.56435348873234,-6.9187351109739309E-2,5.3867425066955397,10.6247485805696,10.2680491869507,11.408151053673901,14.0256677085126,15.0852309738444,16.339767847325302,16.793416304900898,15.5623668867965,14.848714137911902,13.8121986649689,13.199644794692199,12.870553389882101,12.4946667677932,12.214930997722801,11.598440085187901,10.879926857925801,10.069706872679399,9.2850476947919898,8.4126926403342086,7.5061754262127005,6.5546912540404794,5.5475956592289597,4.4652362921551099,3.4549569506573903,2.35669301206699,1.1819359054052399]
[null,"Simulation 169",1.56435348873234,-1.2245692075135199,-8.8411312635798003E-2,3.8041531658265999,8.3440838125559509,9.2607614562885292,12.467417879463101,10.3917774992529,12.1311228540479,13.071971889579,13.719417630024999,13.049246773811101,13.7050114706944,13.091901227376699,12.2811224401327,11.595954464833399,10.5921714460284,9.7451044348932605,9.0310029859996401,8.2826226834287695,7.4643430314061803,6.6492905415747199,5.8411500017022799,5.0157998727840294,4.1689053283754198,3.2924367931124898,2.5033645520101597,1.6750490251428498,0.82316209519916506]
[null,"Simulation 170",1.56435348873234,3.0283746346815801,1.6824456886097301,0.483651183592818,1.9075742852695601,3.3290201831027897,8.9167408200727696,10.823458186522801,9.5062899294049501,7.9505225398950401,7.0470569672105201,6.3372964709027499,6.4187279161311999,6.4377458079767704,6.0806177138415602,5.6573147790927401,5.09543938811714,4.7398819802326102,4.3357921025628903,3.94168901406278,3.5770646345461601,3.2075421918494103,2.8406969873789696,2.46278184097907,2.06872449640727,1.65300473675422,1.2763061806096099,0.86851910445483904,0.43439980951842999]
[null,"Simulation 171",1.56435348873234,-2.70476841644816,-2.1198327022645,-2.4331724615842298,-6.5599087584886595,-5.1356045315216292,-2.6998479420697103,-2.0786065900781501,-4.1749479411273196,-3.2090851996491701,-2.7658219861257001,-3.1133776903763999,-3.25924910701583,-3.2988445042960199,-3.15749071902487,-2.3735019410320701,-2.3196851111200099,-2.0441184659323999,-1.68964227333725,-1.4007852362891799,-1.1129068608318999,-0.89966236852219506,-0.69680011680452703,-0.52958138252459597,-0.38440881635615004,-0.25970252614408701,-0.154294857668519,-7.3249472200681912E-2,-2.2258905309539601E-2]
[null,"Simulation 172",1.56435348873234,1.11050325658101,4.13684009496737E-2,1.8201130522978899,2.4713979714315699,0.38827754788763796,-1.3277864558122401,-0.89571621375191701,-1.4542034061810301,-2.0037284348525399,-2.3224760926976198,-0.85808005880880101,-0.65054844145539403,-0.76229101848901504,-1.6128580099039298,-1.40946283975158,-1.93525759994186,-1.8766159845269099,-1.72441244680878,-1.6377742040774999,-1.4946969485960599,-1.3601698943274898,-1.21406277020555,-1.0653984240218599,-0.90762331747045899,-0.73505030682775208,-0.55966211157609391,-0.37629402811948698,-0.18740826878818101]
[null,"Simulation 173",1.56435348873234,-6.6203738243907599,-8.2828964865085908,-8.8742595626539309,-5.5112824661450501,-3.62878764791121,-3.9396302547664899,-6.88743992247137,-7.7753964465016798,-6.3165672520928107,-6.1609750589410002,-6.8563872070313003,-6.8386194340723501,-6.5276742134519496,-6.6296042719516599,-6.6543851936921996,-6.4746040789622494,-6.3750577017972008,-6.0665164699325098,-5.5817779935411904,-5.1045363519923903,-4.5825568454210996,-4.0277599034721101,-3.4619450041572599,-2.8922739784328098,-2.2948980501684599,-1.7331212542835901,-1.15319578754785,-0.56561702963774496]
[null,"Simulation 174",1.56435348873234,3.3586099613351301,1.6152743342941598,3.5173347312311303,2.7646491874346797,3.3838667378385798,4.40510038075083,4.3698644497710806,1.9809310258927,1.7848490688163101,1.4607833819987799,1.2459988896307401,0.959431901802412,1.1644896021840099,0.79733160459531294,1.0225491788327901,0.88164959267502807,0.96675529666468596,1.01618957046187,1.08256278838829,0.96698368680717295,0.91807707984253906,0.87112065292456098,0.80931075359901494,0.71787948390907697,0.60692904441539897,0.49934385269767401,0.36031893289463296,0.18939153682610799]
[null,"Simulation 175",1.56435348873234,2.7957361638224101,-1.5391093046925401,-1.715320516539,-4.1173349968443,-6.3108506807764204,-5.9582611628078199,-5.6293311844794394,-5.0619851817782209,-6.0306941828172498,-7.0320824383287102,-6.8014461597050193,-5.8185800805053898,-5.5861986179037197,-5.8555430731814901,-5.3358468016181506,-4.6144069211157799,-4.08092298497579,-3.6802321307268198,-3.2254930711562699,-2.7407254576248001,-2.37050263345348,-1.9773626332644001,-1.6061337553552899,-1.26410246757457,-0.93879505436647492,-0.65916871090365503,-0.40355672217927696,-0.18041362134537101]
[null,"Simulation 176",1.56435348873234,-1.5349134482378601,-6.4679880555085205,1.0630217303063001,1.15321607001483,3.2034326992759898,6.56772685828129,5.7481483522765497,4.5953967659742805,4.3976767008544595,4.0242085769243099,2.9227266403713399,2.3058440807717897,1.8122459093547101,2.3601996671892898,1.5538441090864599,1.00199396865648,0.79488795185601802,0.69599334404405799,0.52029577563292495,0.38647008196263999,0.28229500964562404,0.21334308428430199,0.15686881530923899,0.111306100276978,7.71082022411166E-2,5.9873733914302597E-2,4.0243342366740396E-2,1.9099257509408798E-2]
[null,"Simulation 177",1.56435348873234,2.2962907494948901,7.8435125917311899,8.3260714737979296,7.9949428983782607,8.5479175467847188,8.1753177772063896,11.2280608421854,12.907774756473399,14.247748380878299,13.768072795814101,13.838350390320201,13.8864637219881,14.160725615236601,13.5009368914764,13.235587429672799,12.428566456208101,11.874717584292199,11.1629541129063,10.384985910939099,9.5337003683612291,8.6043759321767084,7.6433336751221104,6.6328243595552294,5.5744484579063602,4.4525173271129805,3.4201995885762,2.3136093027686,1.14906071671334]
[null,"Simulation 178",1.56435348873234,1.7545175671003801,5.8000302019931897,3.6419307711179099,6.1564571271432307,5.8892255576082002,6.6245708456036896,8.5206444645073809,10.526438427732,12.137511448738,12.755524252073501,12.821132293487901,12.8476663448974,12.2623067159558,11.8488392035321,11.346852017857101,11.227320857577801,10.560340777105701,10.0110044005423,9.2491774244054898,8.4921158038841682,7.6768604443646602,6.8320193200601897,5.9512618213606698,5.0212504685817496,4.0261683551742795,3.1041918221061899,2.1090343286458597,1.0533833453067498]
[null,"Simulation 179",1.56435348873234,0.271703837600559,0.76099246017927402,0.35567905852331905,1.3305998215552601,1.6339801186856002,0.36040862830289,3.3443214795350897,2.9377415095228101,1.7985277929594501,1.3380306914753199,1.3280972082287499,1.42820894620892,0.58409765361439103,0.746078606081368,1.2156454752879302,1.30539748267296,1.3768229596905799,1.31099669568453,1.2668128226348701,1.26860030288828,1.1834917140236001,1.09953776005114,0.99513438530206799,0.86622575246393096,0.71695506055730807,0.57349532329540809,0.40367805554820801,0.20728261813159499]
[null,"Simulation 180",1.56435348873234,2.5528538734597901,3.33634031920431,4.8479642346168106,5.9369727348264396,5.9061201201986799,4.9413180650678203,6.00047323843095,3.6777799894084704,5.6004906860925603,4.2353169090049798,2.4469510815162003,3.9722052969202704,3.1089069122662103,2.35796658822259,1.9645046148212899,1.7863916846835799,1.6306924947750798,1.4306340927955001,1.2512626593302099,1.1771643148589399,1.0613072189620101,0.94910848625382394,0.83131327028538293,0.70095006498769907,0.56517524095917904,0.44659615475955,0.31149829349663799,0.158799098488388]
[null,"Simulation 181",1.56435348873234,2.1062053808494401,4.6495245064754895,6.7992106572808799,8.7411435435200886,9.1106262368169713,11.138742107723701,12.3963153928004,13.447692749942799,11.251806021118101,10.368270925336599,9.5227365806622011,7.2256987754560802,6.9629063414591892,6.6231527261090202,6.2208654994063899,5.7528595228140302,5.39952277221819,4.8753822828728799,4.3864152471530105,3.9423333624041899,3.5100803678822401,3.0910051538873398,2.6580775339582501,2.21293350799762,1.7511327215524,1.3390994363355102,0.90218394286456005,0.44523318020569802]
[null,"Simulation 182",1.56435348873234,3.8094599124148503,1.77889711011592E-2,3.2848147528752198,0.50563103616687,3.2892262033108598E-2,2.1869318220501301,2.65232770762645,2.0421791870402002,3.1454147025116099,4.0678871088138999,5.2604321816588397,5.2488068948309996,4.7825026887233504,4.3496701780628095,3.9911826572283902,3.59373643372078,3.3197685072315699,3.1932500757082098,2.8391602613804698,2.6051274072876298,2.3369180554998001,2.0512749826732199,1.7603679227344702,1.4534611995906699,1.1391439232724299,0.86603083404137493,0.57838721789838998,0.28258737781802601]
[null,"Simulation 183",1.56435348873234,5.6104348510249,4.4816980847362107,1.2042930334751698,-0.44843371651249903,2.0539715090323498,-0.67451194907970291,1.2792785271685998,2.9840668486583897,1.3611337242408199,1.0836913017042802,1.95350809900057,2.5572454402979301,2.1894266826059599,1.9567483278420099,2.0194132017242601,1.9467358447004701,2.00251354680133,1.9710174481873501,1.7231251475403599,1.5436498790955799,1.3947457146570601,1.2339661048041601,1.06940373804845,0.89567955262941901,0.71196705861693699,0.55022779026470992,0.37399076379676999,0.18552295729762799]
[null,"Simulation 184",1.56435348873234,1.92792460677579,0.789529447891268,1.2533534545988501,3.1822532123403802,3.5976203664986599,2.2677270221455998,2.6583670946440501,1.57108900995794,0.72083992987541201,2.3904809892601699,1.3707776848542002,-0.278209970669272,0.73168470329792401,1.07192277115766,1.10316443603354,1.4299606997671099,1.40019239696319,1.3036753449051799,1.2126170447968501,1.16146808280401,1.0682101089162401,0.97221438295447105,0.86334213151929007,0.73894940410963295,0.60128546961089502,0.47519128212063799,0.331103973617212,0.16801082376242399]
[null,"Simulation 185",1.56435348873234,6.4174852413970904E-2,0.368138101000199,1.1721519657549999,-0.15331339031156302,3.1997373034907701,6.0265936843150198,5.6639555262346697,3.8525095666479801,4.0576204855843701,2.1522668883751299,1.4612139380251299,3.3138528252721202,3.1338602290750499,3.0535502078161798,3.0768160784724601,2.8090816561009802,2.77753255537402,2.5853962044062899,2.2829873104757401,2.2116940761481101,2.0250216978822397,1.8375702694782601,1.61785280376556,1.37842510809894,1.1188795209745299,0.87843783613298099,0.60854388615789401,0.30891308770861597]
[null,"Simulation 186",1.56435348873234,3.0912221183761104,3.6117239932685803,2.7513387738546502,5.6314462778700403,4.8773573031267299,4.5445896275082101,4.77337885201832,7.6568571638848208,8.8576977413041114,8.3465835405090001,7.3844050577857594,7.4468220147740301,6.5137377457951997,5.9074604260099592,5.1983844750270798,5.1065379941315294,4.83441909820794,4.5864216936841995,4.1857981772541297,3.7907691821154099,3.40315353048249,3.0288680371038801,2.6371760474792101,2.2243992121750402,1.7890367810135299,1.3878598506183402,0.94689476838289699,0.47395753619539299]
[null,"Simulation 187",1.56435348873234,-3.4515566198965599,-8.6324523118318897E-2,-4.3228369058682796,-3.60495224176158,-7.1088087553807595,-7.1485629856870601,-6.8595736627055501,-7.3649326786470501,-6.3280690019160692,-5.0155818910949206,-5.7156521844416401,-6.1946271585230299,-4.9519693439560104,-4.5714109756974004,-4.1837647828108802,-3.6731260230671698,-3.2564180056281402,-2.8530813709635301,-2.4820158306335101,-2.1653433047689599,-1.8646668134910198,-1.5816852670134101,-1.3121586853813598,-1.06201452128559,-0.81928170834249903,-0.59828220269400501,-0.38506376662603298,-0.18387174740857801]
[null,"Simulation 188",1.56435348873234,-1.6571374511164698,1.8552516098491501,1.9102697463437701,1.3872028135502201,4.4508288918972099,3.7089903851160702,4.2172079206254898,3.1267798645254001,4.5638380563572598,3.5339355273598496,3.6944362579488002,4.2386536618485806,4.07314132693313,3.5312387626447901,4.3388495257668298,4.2934271922987799,3.75410411115661,3.4811733316667497,3.1225871197484603,2.7058280386559304,2.3613091544232301,2.02477629238818,1.6838490105714701,1.3454652681611698,1.01606830407395,0.74276715822642003,0.474036175710358,0.21915047216328301]
[null,"Simulation 189",1.56435348873234,5.7155884019874099,6.1025579107112904,7.82086813411708,3.8217811146142902,4.0279457266079897,3.6952281879978197,1.76692503705666,1.2209718789297199,3.1209192101117402,2.6711622998984104,4.6675730294718694,4.25270858278276,4.6456419133746101,5.2899263978756501,5.0536224858346301,5.2155122607321198,4.9690686670477993,4.7837992809431897,4.4446705727356202,4.1746352850910302,3.8297183491404203,3.4485545212533704,3.03540573590685,2.5787850177852198,2.0840204788668801,1.6198096856514299,1.10924317555869,0.55737379339887505]
[null,"Simulation 190",1.56435348873234,5.1549971201575797,9.6273030252352303,6.6434823414370401,5.5581513837120697,7.6300263863131095,6.9855239604314603,4.8979330646625003,6.1829960740747305,6.6566039097101397,8.276213504135649,8.3567245739798306,6.2372827924816496,5.3677530128108595,4.89310275434676,4.8849231050317297,4.2963151218611406,3.7863194853760698,3.3971120095837297,3.07310936566937,2.7458154789843698,2.4335054233587199,2.11459164663678,1.79444252374045,1.4691584729816101,1.1420763950627599,0.86420645324990808,0.57392530335987602,0.279229974039788]
[null,"Simulation 191",1.56435348873234,5.3509319723879001,7.4978280157046999,9.4155800398903402,9.3521661778483391,9.0610255075047004,9.3330397693989102,9.312421815714421,8.3269870874540803,8.96374754374982,7.9032300982244799,8.3176626685110602,7.9564511889990195,7.6202851358098096,7.5241198939226202,6.8839857826428803,6.5208432392991904,5.8278889026401197,5.3652918843395803,4.9027864063976097,4.3985267028934096,3.85577130802589,3.3419660309000099,2.8346591761320199,2.3267237526546101,1.8095019470007001,1.36008810189517,0.8984251683510609,0.43466882554880698]
[null,"Simulation 192",1.56435348873234,2.8859767725592698,5.1118331589882704,0.29911680792296297,-1.9820703074289299,-0.13050724939605401,-5.0603385399761196,-6.1097522525878603,-8.6502707608631901,-7.5405063579115401,-8.2880783662074897,-7.23478329828525,-6.4148194468319097,-6.7502479918866607,-6.9929721728279199,-6.2876180880396406,-5.9234618738238201,-5.34819892050084,-4.77950564137873,-4.2792982032893399,-3.8606380234333204,-3.4141630466034703,-2.94636561184381,-2.4959715994464098,-2.0485464839595702,-1.59512316044975,-1.1854692739114201,-0.77637699446560804,-0.37512316055491501]
[null,"Simulation 193",1.56435348873234,1.8951761699981799,3.40107472200636,1.8890645721586601,1.2404620661181101,2.7784199501797198,4.0409137641381596,6.2429682818679906,6.8094396722773203,7.2460579052490202,7.2214861533309698,8.6142399154470013,8.4393566560759599,8.7616296772958009,8.9012672714941292,8.2324796204511408,7.9568346337945304,7.5521232745610805,7.1141063307424304,6.5608215504157803,5.9113826113633303,5.2974994426468394,4.67700798488878,4.0331440527008402,3.3561097376170297,2.6550223358289702,2.0234182192632701,1.35712494503417,0.66720493450166396]
[null,"Simulation 194",1.56435348873234,2.4587666490550197,-2.0415164340729199,1.9350869951496001,2.9551391918354599,4.9877205744802806,6.1564031280534293,4.9402921586518396,5.14906353354574,6.0715407865006199,4.8483381663939005,6.6816214211003295,7.0374266180542504,6.7616369659348798,7.1398671279547905,6.2918617315352403,6.5566826625544508,6.2213966587548706,5.8990915160035797,5.5365242520036695,5.0617502729201798,4.5973546964534702,4.1135367399315896,3.5959323826363501,3.0411998910990201,2.4446823475161401,1.8933651864322201,1.2914856541747901,0.646691056264598]
[null,"Simulation 195",1.56435348873234,2.39338689067857,1.8569361221698102,1.6393608751278899,1.16400770692654,1.85578015875286,1.44367450975513,0.61047794414913592,3.2087891421638899,2.6621646807105201,2.5869624385763301,1.9368050578895399,1.9684461234428101,1.5795961050127301,1.2849942950776001,1.4657048527299699,1.3454146963640501,1.28605445335885,1.15441208862807,1.05918605519235,0.89722723965002393,0.75192143998469596,0.63285780212082798,0.52166756466390596,0.41273305555347001,0.30581527607131398,0.22679407389105999,0.146347576843325,6.8135859216379394E-2]
[null,"Simulation 196",1.56435348873234,-0.83652991968934898,-2.3361103916808301,-3.9720898647591203,-1.8500338647441301,-1.0165892886700501,0.99730638821272699,2.5701001600264703,1.14570664933484,0.61081809635531703,-0.30870330682208597,0.28976703611701804,0.37378845267462002,0.88678332363230705,1.40383949798354,1.6791369706238999,2.0739992416579098,2.0984153405056101,2.1371683939349504,2.0650225541631801,1.97491438776271,1.86024331153098,1.74248366619396,1.5820603364712802,1.3860254424669001,1.15550338737889,0.92768767284598508,0.65681659364874101,0.34141668145309201]
[null,"Simulation 197",1.56435348873234,8.1938330606471297,7.0056234356699605,5.1982072942417199,5.1071169047621501,7.5926786934054107,6.7963423585220699,6.7889199873130304,6.3076071798675999,5.9621428741856297,5.3266485607710203,5.7934651801690498,6.0059266461677199,5.8302413895451499,5.6765011456874097,5.7771029307041397,5.5135526848681593,5.1485678357468201,4.8474110369845604,4.5019650741423902,4.0874577357562698,3.6759780064559999,3.25653173748944,2.8122739043356102,2.3566356408478302,1.87379093679284,1.4379430457397699,0.97352086863847909,0.48304043610734204]
[null,"Simulation 198",1.56435348873234,5.2605906390892299E-2,-1.0872533854301401,-1.87887387514089,1.06942047525281,3.32983539225095,6.3627296814906193,5.13721033014449,5.8809742791819701,7.2623926008523005,8.8071257580938891,8.8408463268757291,10.870498547237599,11.3066816862798,11.184423745615499,10.704901880207402,10.348963778655799,9.7408808366343997,9.1545966193442201,8.4139930546662693,7.7222626916581198,6.9587992914960806,6.1662389145011396,5.3350030651414997,4.4645351816192402,3.54437277864209,2.7063365081226798,1.8187786354226301,0.89721043026217395]
[null,"Simulation 199",1.56435348873234,-0.25393244157158501,1.79959451277436,3.1224454814525897,3.5120150855301699,4.2469085473286796,1.65751298030636,1.6086180217738402,1.9915832072653901,4.0618228988178604,5.0703729485885898,4.7704404888861998,5.1454368473895205,5.7655310918354594,5.7123886386836897,5.7952825878622303,5.5038233029477404,5.2692532454330294,5.0472193958432596,4.6761979943293603,4.3589135006159401,3.9743595395787699,3.5413144590476602,3.09581322839382,2.6119884143630201,2.0923285706991801,1.61438211533999,1.09755920171001,0.54765435183462308]
[null,"Simulation 200",1.56435348873234,1.95127415580863,4.4270674490423199,5.4273885609852401,4.5309070360923505,3.8361207852303201,4.6413355349080101,5.1789912895429095,5.0855297043775005,5.7554503694902097,6.4197348304781698,5.8787063818655101,5.6421110579202605,5.2418640571088098,5.5933719258448198,5.3792261631178695,5.5666891900415001,5.2577489867636098,4.9531123540582795,4.6471199189214607,4.3397468110418203,3.9714049530264304,3.5625451265797801,3.1347910187944201,2.6626365756457497,2.1491424957566099,1.67154564915027,1.1451076617128599,0.57549211173405901]
[null,"Simulation 201",1.56435348873234,-1.6822817143401598,-4.6091630923844207,-5.8976062994213105,-7.4292876490054507,-9.8834673538122697,-12.1674953088514,-11.434144528741001,-11.420598118102301,-7.9492226035237499,-6.6690538630074601,-6.4344253721996703,-4.8027384731420506,-4.4628401151905894,-3.9711318861551401,-3.4794269720756899,-2.4109211929484498,-2.0440970518455601,-1.7300146135630301,-1.40194748543226,-1.0848223134435,-0.84404925459784597,-0.63157416868803407,-0.45978748178536799,-0.31770978866611399,-0.202089785893039,-0.111320462038939,-4.6921934102858005E-2,-1.12812493596618E-2]
[null,"Simulation 202",1.56435348873234,2.8820983681489301,1.1608475748118701,0.28403057123790404,1.8277290297436199,3.7457216777934303,1.2447120231254498,0.27002264708486301,3.8283582338444803E-2,-1.55068227535802E-2,0.70612148630746807,1.3269298950839301,1.2539424073238601,1.3084183220869701,1.1520672125921101,1.6891432021563701,1.5211553307079801,1.7176784291571801,1.7116271054277199,1.64370463858284,1.5428372177317502,1.43783858585003,1.34189963546905,1.21576782817579,1.0604693078802701,0.87715359091957901,0.7020746831856749,0.49454619799578398,0.255264654330491]
[null,"Simulation 203",1.56435348873234,3.2166816647154897,1.7812207504118298,1.6582022591258399,-1.4311974150632698,-1.96383436320828,-1.2615312104466399,-1.6636248880318798,-1.7470273592024599,-0.361692483773289,1.54816197622565,1.1577817968390101,0.35101151121998997,0.31118751849337201,-0.47283818186750098,-0.37347618631298296,-0.226825191054916,0.177515087907863,0.22417810961676798,0.312432710016121,0.34445276287116899,0.39246717936817599,0.40723278675303104,0.40998532396104503,0.38679876757099602,0.34731279855005598,0.30197128607874496,0.22803891788491101,0.124097771620162]
[null,"Simulation 204",1.56435348873234,1.4324927691890399,-1.6158188988637201,-1.35217771401554,-0.248432562941694,1.21719030832133,0.69169703115348491,2.5498302103705899,2.3432735266885301,0.79564498278389306,2.35388737156376,1.6339456696780799,1.6151170618989601,1.9270023219659802,1.4246152058171,1.5918226500719399,1.6323550843472099,1.5154554136741301,1.4569221594827502,1.5075964144745002,1.4026932916346899,1.3122622163676401,1.2170679554838602,1.0965036111902202,0.95214569161421203,0.78618954145301001,0.6286835918334851,0.44187505996853899,0.226835319628967]
[null,"Simulation 205",1.56435348873234,-1.5024366829359401,-6.0677030765050697,-7.5656218253429506,-6.7058854645794099,-5.3366846690860203,-3.4700482382861,-3.73988796654058,-3.96055105288427,-4.0409663506216598,-4.0118231158286601,-3.2783715696737197,-3.5660611195760996,-3.3074643043170702,-3.2000688287013901,-2.7364998913054497,-3.02496994918855,-2.8144076710852399,-2.59628754159555,-2.3982339284432301,-2.2736733037411101,-2.0512112553823698,-1.79894364957158,-1.5398108575837,-1.2910859354138799,-1.0251913511562201,-0.76761140001630002,-0.50564347468605697,-0.24628300294324401]
[null,"Simulation 206",1.56435348873234,-2.9332493137134996,0.32669163386713101,0.96269269749916098,2.1264071337786601,-0.95618366004437305,-1.1148062786352899,-0.43924091073348098,-0.24820082351310099,-1.1077288694726501,-2.2649418882209003,-3.5316106415935899,-3.9418632029046203,-2.9042658950137099,-2.6931512758228497,-2.1696580349820898,-2.3679467908291301,-2.3407774085707302,-2.1188163626959398,-1.9502500771442299,-1.7061428224042801,-1.5007238055382599,-1.29078224498437,-1.0854393209260098,-0.88496731548717,-0.68310797068025098,-0.49882345097792802,-0.31922074070749801,-0.15058988088610098]
[null,"Simulation 207",1.56435348873234,6.8499087748698102,5.3271945004272396,6.5102063503202601,10.9614574829706,10.8363101015005,10.860999288435501,12.287292611341899,12.148903663998102,12.2408926640686,10.544442941052301,10.3218947735136,9.5551329353167311,9.4349083053167995,8.6423578587229706,7.8422642489818992,7.4080729000509695,6.7264474581436096,6.17158182186704,5.6195303515431601,4.9849244793885497,4.3996817766402199,3.8164724444388902,3.23800495734057,2.6569623737672399,2.0690814113839902,1.55942154846833,1.0342871707890999,0.50337436927836499]
[null,"Simulation 208",1.56435348873234,2.6353162395995198,5.1835979871400699,6.2025273623936901,7.3433927510027504,8.4244151404497192,5.9386185255129895,6.0982200481780602,6.2223331948449205,5.9777589474138901,7.1681468965906898,7.5078364252490806,7.8181290009785904,7.77935638312786,8.0749607451582808,7.9375450497509901,7.5026150851126703,7.3781240180448604,6.9210846965103299,6.45771844097876,6.0051785705427099,5.43476445713475,4.8319899115549507,4.1967455438642602,3.5211221802886601,2.80974319686741,2.15437894349194,1.4534270093528401,0.719430377523677]
[null,"Simulation 209",1.56435348873234,-1.4862695067564902,-1.1550750623041501,-0.67457160328081001,1.6150536669906499,4.7641337760798796,2.9194827282037896,1.5235586041287801,5.2224602312221604,5.8643582427451797,5.8554492409787908,4.6228634307598497,3.1642604443156599,2.7078118452406001,1.7215646799852402,1.9062730802436498,1.89307250630312,1.8555955911545701,1.6618133898158298,1.54412909353756,1.37217479993591,1.2320471074600399,1.0859139359747401,0.93308265401795099,0.77456018620991907,0.61301868557054096,0.47343253324178003,0.322144047127982,0.15980181429680901]
[null,"Simulation 210",1.56435348873234,-1.5547201578506999,-1.4389613919913999,-3.21521770874973,-1.1261028056646001,-0.56340471557734495,0.21796745952895602,-1.6982775700246702,-2.3565276549131697,-2.7372135522592997,-2.5513591802608597,-1.72559758873208,-2.5510012190965599,-1.7101950937211199,-1.7442093158785801,-1.8390831602909399,-1.27884130508639,-0.966718800748819,-0.81227590487031898,-0.67942498004243901,-0.472752982697072,-0.34001554535818895,-0.21162313913955499,-0.11732110600224799,-4.3703218534130603E-2,1.25130381612372E-2,5.2188319050311495E-2,6.3697621560611206E-2,4.4665553146789806E-2]
[null,"Simulation 211",1.56435348873234,-4.2432106450484603,-3.2420099589972597,-2.10762902808204,-1.6062903038502401,-3.7579944397676801,-1.6412430113044501,-2.7056634192836801,-0.61034685097902996,-0.53399478277712309,1.3947470396272601,3.2273349756421101,3.78736722435286,2.5999092566403603,2.8542381167536401,2.9281880867157604,3.30650288817779,3.0058773716693303,2.8666640965179697,2.7920878578144799,2.5946823335593101,2.33690277159522,2.0765902631164903,1.7953267482005799,1.4982611224953699,1.1889810683844999,0.91216062322548597,0.61498886278936393,0.30303606916748999]
[null,"Simulation 212",1.56435348873234,6.44703567325341,13.842334861728299,15.2633747215138,14.9270647346525,19.334898715502,19.0478099573163,18.271474450074901,17.312504845002401,16.485707107410299,15.4149762079086,14.746445689107301,14.664009714852099,13.795848918783101,12.800474254147499,12.516262354368699,11.8862801429412,10.8419142989855,9.9511913002736989,9.036135694579599,8.04425793160582,7.0584242525100098,6.1289220864568801,5.2039711771058803,4.2707896861997101,3.3315448716026199,2.5030029019142499,1.6549759661191901,0.80306465096482793]
[null,"Simulation 213",1.56435348873234,-0.214363722463177,3.4032441895474199,2.13810434196987,1.041489000975,1.37512250917041,3.9699579044783704,3.1803423298589002,5.7253073790667806,5.08537119460392,3.6761939026052004,1.77808486338551,-0.351579386930432,-1.01337193372006,-0.78773193730659308,-0.74476126022311107,-0.88639295847863597,-0.88712790540428099,-0.89585453111829794,-0.89665922480828397,-0.84617843270729509,-0.82412704175504992,-0.76822066584131299,-0.69685436828562697,-0.61406373964080896,-0.51080824447957507,-0.39667059775633701,-0.27027127310803301,-0.13679207647500599]
[null,"Simulation 214",1.56435348873234,3.4034905752676399,4.3728585762100307,7.6035430096068595,3.4830995266800997,3.1315958751815001,4.6732026172702898,5.8367732342161203,7.2257833183867195,7.0824918189293395,5.76630058314149,5.8842685174350704,6.2099773334162496,5.8210224454577899,5.5128152801106598,5.5308896562624801,5.5125279784621597,5.2414687931747102,4.8790393277593198,4.5222373468344799,4.0279063070107499,3.63745678084172,3.2167997105463102,2.7838286204935199,2.33120338215033,1.8590957615866901,1.43153264869859,0.97021365113325697,0.482198122018]
[null,"Simulation 215",1.56435348873234,3.9496432188516701,1.12602361886262,6.3707046126826707,7.1150957956666101,7.6243784206911105,9.0566137625879701,9.6194486378232202,11.021139144986499,13.2975852789223,13.2185350750542,10.713806465777099,11.369859287632899,11.3959675603621,10.715067757913801,9.723475027759271,9.2964003335340006,8.7813826465648805,8.2262196424979699,7.6015805793773508,6.9766036847775998,6.3178497827103293,5.6367365068525004,4.9354522529173002,4.1814857411690696,3.3727553590073303,2.61900392773622,1.79377101979293,0.90317375363436403]
[null,"Simulation 216",1.56435348873234,2.9816952140135804,4.9668977606134499,4.9249505672999199,2.70477789258962,2.9998625124085603,1.9416565640110799,0.404157502579364,0.56904489979557293,2.11353654611001,3.1834365257842001,3.1464838909071697,3.4555534547437898,3.6018358201604901,3.9978961925680503,4.56131865588506,4.2611633541904803,3.9438201998136702,3.79528259647428,3.6578593776611701,3.3976424650928201,3.1199874659789297,2.8200443200879999,2.4887826133595596,2.1238885226309101,1.7282905020319901,1.3529805121717999,0.9337577427475241,0.47298681555547401]
[null,"Simulation 217",1.56435348873234,0.77844244392536499,-2.59787980468082,0.24601915286598899,0.94031128935040098,3.1132525890184199,4.3100653449935402,3.2095863749550602,1.73122449832115,1.4794525502395199,1.57883588714076,1.5644671726005501,2.4539347881092901,1.80338121321998,2.0817564718183701,1.9200178575265601,1.5532890990479,1.2427168625021501,1.1617570331243301,1.0253738699680899,0.90457926810648093,0.73509433857145401,0.59181047441565304,0.46075226017778198,0.335749271165801,0.225867942667556,0.152899503917477,8.7840559175331387E-2,3.3890997870845596E-2]
[null,"Simulation 218",1.56435348873234,-0.12835998757136599,3.8342235295575899,3.3322526472032199,3.8947610794214298,3.7462736916935002,3.2355976891547802,2.3283079295921802,3.22952831841212,3.0021477003235599,2.3119132893498104,0.77438266694606006,0.96476429675130004,1.20524727029703,1.11248500768298,0.26597186782066501,0.18382690376385302,-7.4413353828014801E-3,-5.7046470241550296E-2,-0.13664311178125099,-8.7088209289320706E-2,-7.9586530563835509E-2,-8.464529969011661E-2,-8.3524256044939599E-2,-8.6571291477511594E-2,-8.1084814013923895E-2,-6.0479506065520397E-2,-4.0141703528364298E-2,-2.10161810245314E-2]
[null,"Simulation 219",1.56435348873234,2.7857223991498301E-2,1.1333755826525299E-2,-0.65786702783469098,-0.89130874354677603,1.1741814666769499,2.2917112152088401E-2,-1.2840790931713,-0.74746714550513493,-0.400484183781877,-1.81906179626884,-3.0302853232258302,-3.0732830463226697,-3.1913744777714399,-3.82534449663763,-3.4444167144414202,-3.2501479326025202,-2.9542849068579904,-2.76844118300474,-2.6087853624969402,-2.3546615500197099,-2.1018906873959202,-1.8352199661611099,-1.5715930301737999,-1.3091438190253601,-1.03214486695053,-0.77010955968401995,-0.50508354815159096,-0.24506546136075799]
[null,"Simulation 220",1.56435348873234,1.3085202625096999,3.34062908497639E-3,1.0331403160000701,0.61052115543526009,-1.7972844501236001,0.18724055859798899,0.463306297102274,-2.6785826962463903,-0.793079108301321,-0.25754416944026098,-2.5057021150211098,-2.6534597720659798,-2.6342305468096101,-2.04004321622915,-2.11183864385838,-1.8742577719350499,-2.1304733416234902,-2.0044873121368001,-2.0253492523027501,-1.89665569493049,-1.74596006049597,-1.57040045110899,-1.3855927835836799,-1.18867008314958,-0.96358125478090406,-0.73758480028767692,-0.49902181860406702,-0.249809919130624]
[null,"Simulation 221",1.56435348873234,1.8675909459131701,-0.27046381296132999,1.07373852303623,2.76993324795892,6.1744378295362603,5.3876873369928493,6.88676859101278,11.0297226350619,10.4080842394321,7.7377170861125197,7.5116820055017399,6.7363880334876098,6.4139154390417801,6.3703734130415199,6.2014586689489208,5.8294526826111204,5.6063423152574492,5.3076803102833701,4.9363426742848597,4.5575687632387902,4.1468570035199095,3.6994684448596402,3.2236260097668099,2.7149080161033701,2.18159554918542,1.6893576498548,1.15216475978725,0.57705858291713297]
[null,"Simulation 222",1.56435348873234,-5.4586893349224495,-4.4906064142852999,-4.3205326626976994,-8.2186391012514299,-8.9736301106428797,-8.6651291468709495,-10.332182216834699,-8.1757106588845101,-8.8544971178726701,-11.214969408321201,-12.213863414682699,-12.371106683771298,-11.013098361706,-9.9330333680450007,-9.6265213563390795,-8.77225674616429,-8.0843420438758891,-7.3787298024199899,-6.6321192345880799,-5.9700295266141294,-5.2716314473292503,-4.5760153451404095,-3.8869746686183699,-3.20415646847015,-2.5135925010213898,-1.8819703320760102,-1.2424383591400698,-0.60452172452133002]
[null,"Simulation 223",1.56435348873234,1.29626093490723,2.06213877028723,0.84335910235644795,3.5134969991753398,7.6167346916303895,11.1984116728714,11.804726291636399,12.271850104585999,13.693569453452701,13.853161973696601,13.085991589148401,12.2563887666879,12.201887144358,11.991773190711301,11.675140060758899,11.128359662569201,10.7240538569571,10.1534057399862,9.5318967502418293,8.8210036217859908,8.0626507434290389,7.2455015770270998,6.3690229808929599,5.4252071224508001,4.39547663295094,3.4197618117047801,2.3464127298230699,1.18386997942761]
[null,"Simulation 224",1.56435348873234,1.85568385230935,3.20095749193047,6.4698325804762495,3.48289527040281,1.70902774827285,1.3349583756913601,-0.75897067706413301,-0.97364763985508995,-1.9752423650784801,-3.30254792841516,-1.2433956812015099,-0.70584448643809605,-0.6461834724464991,-0.32693425553172301,0.54807067213689808,0.49741711412447398,0.53288328841538302,0.58806825680779595,0.798403377710176,0.83029258875197198,0.83632997719969604,0.81099864631829899,0.76757766043660003,0.69359158623768202,0.59274714598900402,0.49101185735776298,0.356340968288691,0.18794774078794499]
[null,"Simulation 225",1.56435348873234,4.8637311505221605,3.3385266674347198,3.55107451284203,3.2545568713557502,3.8933821825632098,1.5375645868146899,1.27367144847227,2.1632843121084901,1.7568289297161401,1.1424766822324399,2.6089037114435101,3.1505720967291198,2.97178160815491,3.4221740982848603,2.39883763106132,2.0876427153629602,1.7298950128555901,1.5963040466020502,1.5183904685325,1.3269712841675301,1.1829323796540798,1.0465916339825601,0.897442363794688,0.74819088676462908,0.59434628453085303,0.461491649279823,0.31611550637444902,0.157909330847706]
[null,"Simulation 226",1.56435348873234,2.66531416574376,3.4476358171383801,1.3985575462794,0.50669850371565195,3.63051576676239,2.9121561881025002,3.28266847659562,3.44802645309808,3.0320676218960001,2.59289112873957,0.99951559593942796,1.23382318232127,2.25119846311549,2.5774015695318502,2.6411870691015102,2.0736849696444799,1.9519235488239699,1.91685506343233,1.8165962332882599,1.7125058317678998,1.58292958347049,1.41849981434706,1.2357269293569699,1.0433811106217901,0.83369749975749108,0.64893993859125609,0.443071715156237,0.220652821965582]
[null,"Simulation 227",1.56435348873234,3.0399992221883001,4.4694962312705204,1.85922176954082,3.0109897331612601,0.65818523090140701,0.92257073092776498,-4.3094519281033396E-2,-1.44279567145983,-0.7244507501761609,-2.8755064070482299,-2.3945757427257002,-2.3839986810560703,-2.0777859476468699,-1.8682101800291402,-1.67406427410693,-1.7441134785172399,-1.56686232992132,-1.4104167930189599,-1.24660465916138,-1.07326127791993,-0.89703851280893809,-0.73554573546173796,-0.58116591524496297,-0.44370300761189801,-0.31786201205075798,-0.206896808753675,-0.11321361884597399,-4.4347431265271103E-2]
[null,"Simulation 228",1.56435348873234,4.9651090141066394,6.1123520402083598,7.4597073030396892,4.0969724591879499,2.8837395002692001,1.77417642999832,3.1110252258537399,4.1065792488404798,3.9704473438790902,4.6710473441789908,5.2391869933086994,3.5839593419769402,3.7311259079990298,3.3777061271102697,3.1315349154462,3.4735659592657697,3.36436357971475,3.1763478444196602,2.9093846497871803,2.6582945663184598,2.3869209244551599,2.1176074183740501,1.8269436763662199,1.52305801544968,1.2093125439933401,0.92851688096326102,0.62709892278857993,0.31008109780691501]
[null,"Simulation 229",1.56435348873234,-6.2676776179410796,-1.2719685752711698,-5.2330606278723302,-4.0544986076758898,-2.33671620665756,-3.72291001583906,-1.2941446137138501,-1.00270689970356,1.8400505603596902,1.1577758543913801,1.5428218889891998,3.3203430592063401,2.9659266314782702,2.6847162738847401,2.7049403786295403,2.9567509494605102,3.0472597407090598,2.94307220070317,2.8863839840925203,2.69809562779936,2.4920878848126899,2.26958887625086,2.0092607654139698,1.7201690932779401,1.3979969867070798,1.0954226265404299,0.75522172409527,0.38156029678147296]
[null,"Simulation 230",1.56435348873234,-0.614251777092931,-7.3819534271494005,-7.0226055421899902,-4.65556503547245,-2.73394257926926,-2.1877431472514299,-1.15855436335909,1.2684924865643998,0.73443306941388697,0.45616869224414602,2.4286442723573503,1.2068154612997901,1.5806833087774899,1.14114660989537,1.01769613902712,1.2116481838056998,1.1326318401365301,1.1138877773639699,1.0330711202665701,0.92435630553149006,0.78943965139375893,0.65558438145168407,0.52614460102827298,0.40114121687534499,0.27977074179898204,0.194150433108669,0.11362424216646699,4.5770585562824498E-2]
[null,"Simulation 231",1.56435348873234,-3.5211271515710099,-3.3361538549505596,1.5919198249580102,-0.233423358110252,-5.1212463838867706,-3.4419314418507301,-4.5507158024822205,-2.9308919536271398,-1.4433203320071899,-0.53377904356787698,-2.0374165446833601,-2.84899813770916,-2.1514575568468701,-1.6998333801066701,-1.1550268492254898,-0.70594311583539204,-0.651834326579247,-0.57497059056626099,-0.40173919003543296,-0.30043740812401604,-0.26213508349071302,-0.204600878624454,-0.15679430674153902,-0.12207969619933499,-8.7411823362882904E-2,-5.2862963188307098E-2,-2.7827459076791003E-2,-1.1118575570675001E-2]
[null,"Simulation 232",1.56435348873234,3.7081643970123199,7.4521141756541898,9.0992181508345595,7.6050109107877795,8.6569350408169399,9.14561495584935,8.675263249217231,10.268241901118399,11.951214204235601,13.198477953703501,14.293844453529701,14.113122660442,13.749133469097801,13.2733730087123,13.450491619048099,12.690070325537299,11.920028774935501,11.2799668864344,10.492928471928099,9.6236818108711102,8.7266778634861009,7.7891061709787204,6.7955473197056797,5.7436512612122401,4.61550764048188,3.5661546012694902,2.4290496834928903,1.21642396133403]
[null,"Simulation 233",1.56435348873234,2.53029730278829,0.84019813174189806,6.3604881180794397,6.4707092881024497,3.7915349235076699,2.0155189913431801,0.56877691743416703,3.5886451374855599,3.2896568631882204,3.13992445839704,2.0462830615402701,1.58815482827576,1.2463704699368601,0.87469281379224495,1.4128451951907601,1.3571114786491201,1.2146249782006999,1.1880683365775702,1.05900064254971,0.91509715302088401,0.80765192407100794,0.69689585045018998,0.59002929661335501,0.47694507170168005,0.36269579053995299,0.27607189410863603,0.18420721023470399,8.8750579414309805E-2]
[null,"Simulation 234",1.56435348873234,1.60144775620309,4.8796915782955299,4.7892554122000197,1.88247208643608,5.1999495173604302,4.9409347678532392,3.33710421051018,5.2199734685477992,4.8171494538827906,4.27875463003795,3.2475928752772298,2.14904976644649,2.6524484285941501,2.1602753198670799,2.2277459416905199,1.97210325753771,1.9234304926549302,1.83214924796488,1.7187805594130401,1.5969552710011201,1.4491641902652199,1.32957550239223,1.19867171892447,1.0462582572400099,0.87118528839017795,0.70287665604869409,0.50109762652064704,0.26144032078329998]
[null,"Simulation 235",1.56435348873234,6.4343954874326101,2.4620327121612902,1.0536774627797598,1.09910226612035E-2,3.2060667990535303,1.9580571926838299,-0.25380940303177002,2.0766828012008198,3.41138000290572,6.2150604212750196,5.0634429350635903,4.7288995242879297,4.4897897364426198,4.2932669475879601,3.4195954966310396,3.5476179617304804,3.5975764056839501,3.5104010359130799,3.4444506129857504,3.3253412458628997,3.09870118527467,2.8298465476625503,2.5243343050887197,2.1777991213047603,1.7840560952208,1.40754983989825,0.97828410711908897,0.498792074808037]
[null,"Simulation 236",1.56435348873234,3.8268989269037799,7.7951249237587605,8.9971387609588209,12.163692872211101,13.853127332570899,12.657052015839399,11.5558497698746,13.2645229923959,13.8806549568781,14.179622056901701,11.9471740118965,12.112357531968099,11.471165324334999,11.053354869926,10.434024779477401,9.6677166453127601,8.80782447592693,8.1347089974396898,7.4166241231837802,6.6308223832078603,5.8859949440552599,5.1452127865440698,4.3995785750078902,3.63741257294302,2.85835577286253,2.1661517448342602,1.4449180766847101,0.70755157052997497]
[null,"Simulation 237",1.56435348873234,5.2249224312587002,6.4642763331303996,8.2221768594948692,6.86909946027329,8.1345712529423206,6.1314078981887397,5.3406952907550203,5.3639631891248998,5.5963452767251303,2.8697907603563499,3.2479906191061803,3.4874073472933,3.83296548591556,3.4364523935665696,3.3932281093696299,2.78774016133764,2.7775620684756799,2.6451221532198899,2.4573223575609697,2.2862225959743401,2.0657235776821703,1.8313229516254501,1.5877120985626298,1.3297415319550898,1.06139622209717,0.82119401318631402,0.56065674930606701,0.27992795571312795]
[null,"Simulation 238",1.56435348873234,6.3861438559352299,8.37994235507092,9.7013345894049792,8.3222308870944293,5.7578081941606802,3.84237867389988,4.7995286432925699,4.9973789235730006,2.9135911005025501,2.9139238824776204,2.9887265894853701,2.94572376483343,2.3037223669765603,2.2236469804504,1.6876801031778399,1.76634065723911,1.45166088748816,1.36478395712198,1.17703299274314,1.01823637711918,0.85155588973552199,0.70607647703480103,0.57613212588261498,0.44031757172977698,0.323256447217383,0.23828875578658099,0.152726856749856,7.0445713489703701E-2]
[null,"Simulation 239",1.56435348873234,5.3406381094450195,4.4814686099353001,7.4054710908983203,5.1694386482466195,5.4240095431423505,2.409676170459,3.2162047986597,2.0943622644734901,2.9958352498670404,3.1850760486305596,3.6450307099525201,4.4073132524084704,3.8496657019332701,3.4692537712698299,3.1424482510513099,2.7280612188084201,2.5720408615866299,2.3925169150919201,2.21320555965892,2.04082830743975,1.8389313067861499,1.6265040226137801,1.3965754971737501,1.1580976477995,0.91048108188437105,0.694442903981491,0.465736615663641,0.228071809360292]
[null,"Simulation 240",1.56435348873234,-0.88477671961665305,-1.4375064752241,1.83532233915556,-3.0153116631967203,1.1888821724382002,2.2959172291716796,3.71007549953426,3.8699849058676401,2.8883381720148704,3.1161081583509702,2.7865872055076699,2.1879357599289699,2.03936649297906,1.72525448091878,1.1104313565030099,1.2633355205846,1.09085961755334,0.94019658026604203,0.82969216612282892,0.70356955755344297,0.59245306624241001,0.47142965192471503,0.363506832855224,0.26321456594732001,0.179668318448367,0.124972645986606,7.3680372184916007E-2,2.9929216388295602E-2]
[null,"Simulation 241",1.56435348873234,6.3933258293581599,3.8481173557413602,7.8922884973835101,7.4225715219701902,9.5345844738174108,5.5692439952585904,4.56546446710166,4.6895139666521102,4.6932566158245601,4.6911558733674701,5.8087331671131892,5.19205819192993,5.1274859167223603,5.0916862524168103,4.8530795705434997,4.8580569933742099,4.5759303122070998,4.2293046490451793,3.8235592275388299,3.4816050419667799,3.0681785847092802,2.6705606445231802,2.2720306233995102,1.8667030236903102,1.4532332694719901,1.0958167144031599,0.72608887947265699,0.35127161251939404]
[null,"Simulation 242",1.56435348873234,2.4481436543960702,0.26074203124045497,3.1924410997000701,5.0544875716549997,4.9794856271676995,6.1656023078273705,7.19735164351229,5.5350037813447308,5.2404736260320597,5.7856870857952796,6.46197050937299,6.6846922581317605,6.6387227983504005,6.3124947815899892,5.8204289015847799,5.4683312703923797,4.84140191416446,4.5818732583005195,4.2500452049124098,3.8596419814236098,3.4763851860448201,3.0757532446528701,2.66547968123353,2.2350924146107198,1.7858780054521499,1.3756598175594799,0.93520849143378204,0.46630161918121199]
[null,"Simulation 243",1.56435348873234,-0.85944886183215308,1.91748939968032,1.2206710432833401,2.4473762160160297,2.1166605990625298,3.44771144822887,5.62203724380762,6.5133117507929299,6.8924157398546999,6.9090166450066608,8.4293991629767202,9.3647977833949394,8.4165156614406413,8.3784362010855595,7.8682004645775505,7.4823194228513898,6.9905605963618909,6.5193361384018003,6.06571806364731,5.4944603178009102,4.9716533529227807,4.4076156205566601,3.8222301251505502,3.2025327048335699,2.5564437097633603,1.96537549537584,1.3316172212708599,0.66227874805819298]
[null,"Simulation 244",1.56435348873234,-1.0905830477085501,3.3862869446956201,3.7244265011327702,4.3075945637819801,2.33617334321643,2.8065876300763302,2.5543689489003603,2.3873837323734199,2.3633216689609098,2.6535596021968098,2.6605009755160598,2.26003232987527,2.4502526588949101,2.8636846758100898,2.4547962076262499,2.3714876193066003,2.27084868204168,2.0942023089115898,1.9579254375089701,1.7489822589309401,1.5364548839727401,1.3524764218842,1.15313926540565,0.94409178552108497,0.73730560030804404,0.56212106259732297,0.376832862505388,0.18424165670738099]
[null,"Simulation 245",1.56435348873234,2.6947406291676401,-2.5158922344882999,-4.0242714275090998,-4.1542053173575004,-6.0286148731232903,-7.7382164562321201,-8.6713613009121602,-5.0905764640144797,-6.1133872425670504,-3.9988833365491399,-5.1107979037804503,-3.6017631583068601,-3.3947746996137798,-2.70919514099521,-2.5700371871918701,-1.9419597366913401,-1.5492015527377101,-1.39860197828377,-1.16069841667597,-1.0539552153326999,-0.90364128102294905,-0.76485550987789197,-0.63976027800281998,-0.52835289756760806,-0.41462109540255199,-0.30378555412338099,-0.19782409443884,-9.6310134167176695E-2]
[null,"Simulation 246",1.56435348873234,-2.1687085730504099,-6.9909925741266407E-2,-0.324429272265914,2.5188226088013796,6.2871127693520297,6.8509950299484004,5.7260515098470002,6.9108269037853303,5.7333164604534304,6.3671241084597403,5.7856406090233801,7.0499333046886603,6.7956763473308195,6.8601063298371097,6.0510018306643198,5.8362347371624299,5.71132962286066,5.4616575722646203,5.1797346041682104,4.8535521172100902,4.4549930837656699,4.04490133615879,3.5938918541414098,3.07987155984857,2.5169229479313397,1.97808208670714,1.3714632572215699,0.69836492410623097]
[null,"Simulation 247",1.56435348873234,-0.34817072461718102,2.45038223632094,3.7133872017998999,6.8442924723677399,8.1758002222493307,7.2042459230910998,5.7339005140041301,7.9767086860811096,9.5034394469313899,8.4606282326009001,7.91124088699687,8.1999756402574704,8.4389051683463396,7.9876057858082907,7.8759388194687494,7.8998494662715597,7.5655391713011495,7.24829504197647,6.7738856561882699,6.2429735705873295,5.6599587846927104,5.0563113917359006,4.4249029517330705,3.7400285210041901,3.0086390043991798,2.3269176721933897,1.5856215120655301,0.7938541137118581]
[null,"Simulation 248",1.56435348873234,2.6890188605197798,2.5760512879644799,1.6356300690569101,-0.18414054596763199,-0.98268203934153098,-0.62114651551747102,-1.3450973977380301,-0.55667951202010502,-1.69269571274194,-1.8786026011675998,-1.4898086446368799,-1.59684219624626,-1.5917441081850601,-1.2457758265147501,-0.89085160120993301,-0.69769380769580402,-0.58882373166714297,-0.46478252930997499,-0.31496389105704797,-0.20285227844178602,-8.2991203816889694E-2,2.4061364327850701E-3,5.9783536717913102E-2,0.100109466257521,0.11903843929262699,0.126839481982368,0.110630161033326,6.6199598210348598E-2]
[null,"Simulation 249",1.56435348873234,-1.70457834307649,-4.4038425855350507,-4.6639657981164993,-3.4336362024968001,-2.1554282562593396,-4.47631407356866,-3.7477327164142902,-3.6036103883370703,-3.4307790885059899,-2.1262559060682502,-2.4870388197556501,-2.2233826065037201,-1.49485355282941,-1.1826290822433601,-0.55557395179289304,-0.65776458301156093,-0.32953908749400401,-0.13633861085749099,5.5373995082357796E-2,0.17702267898586799,0.28972807261379596,0.357880943974895,0.39679025336644896,0.39822825857650601,0.371662541233161,0.32995588585447799,0.25347229033913898,0.13951496816023701]
[null,"Simulation 250",1.56435348873234,5.1929624163929002,3.2194167996980703,3.7302396084862099,1.1273764823280998,3.7612366559476098,4.48730794263723,6.8527256149361406,5.8432494207969503,5.3026968547223401,4.4322103273736495,4.4043743977298302,5.4494802341952902,5.8726412046594598,5.8138486385762898,5.7368938740730897,5.5182030824696406,5.2789617109468301,4.93744922517544,4.5085275615842395,4.1598671595528298,3.7554478513317702,3.33306999430599,2.8879168249566098,2.4226453905246301,1.9263945773075701,1.4780551434273201,0.99950559072577494,0.495439344093973]
[null,"Simulation 251",1.56435348873234,-8.5985897863469999E-3,-3.5922073775190799E-2,-1.696847208793,-3.3036839584314102,7.2880621953792801E-2,0.12561852210588101,0.94004840032575399,1.0472415337654399,2.8070720814531103,1.93105559346417,0.35795450017090502,-0.86921857568915006,-0.83449304040946493,-0.67785483649021006,-0.42037584635236397,-0.90987249774286805,-0.79376246030543807,-0.85727419124159399,-0.889018512879029,-0.83566499429533303,-0.80299395415395192,-0.72938980976573298,-0.64488390576195209,-0.55628028537726493,-0.45551285532622399,-0.34776575813708499,-0.23493654465466102,-0.117483696348054]
[null,"Simulation 252",1.56435348873234,3.5147765540678599,8.0054889898189003,9.2116061906776494,7.8477494453502299,5.7760259614747298,6.8226426471741997,6.4293057596860308,5.4608529337288596,5.5630274884828097,5.6533249838087904,4.7850642134173302,4.0101616874157102,4.1580736091860997,4.6401421741899194,4.4742556218116896,4.2113234484197006,3.96417932528127,3.7004897295194703,3.40139199716271,3.1970389814445301,2.8951118323002101,2.5856351396857598,2.26568531374103,1.91937375515067,1.54485573941747,1.20227026488563,0.82347871476446699,0.41403158508635202]
[null,"Simulation 253",1.56435348873234,0.41566661394419702,-0.74730458710962899,-2.6671308124748703,-6.5523480653331401,-7.4933689200621707,-4.6848155003999397,-2.3062639321468499,-0.57086171724678203,-0.15022346847823201,0.63697559983524299,0.53026063014937597,1.30830709265857,1.0162360242778201,1.1239272122416699,1.30632297517927,1.3959514165657201,1.3954169490630302,1.3448926339654401,1.32339414948235,1.28574735967888,1.24712235162901,1.16510126441697,1.05583695342846,0.91895791278096106,0.76250953313119108,0.61052166585711198,0.43010543074288399,0.22150362359911899]
[null,"Simulation 254",1.56435348873234,3.8856264772152,7.9216026462321194,8.4830665652203798,10.090655816132701,11.151938861754799,8.2071494621025298,8.0393464595560591,9.5883758547820293,10.2552729989841,9.5373188517818992,8.7846595651142003,8.59809793687268,8.3438635330568491,7.6612548831755198,7.1317034622986801,6.1807160888434103,5.6726001474718499,5.1227827693211294,4.5204628279499595,3.97274755966742,3.46368279316837,2.9771697512053299,2.5068239018022598,2.0386943345390902,1.57582969360112,1.1803885500058202,0.77680535384925398,0.37424387649294]
[null,"Simulation 255",1.56435348873234,3.0665902785495702,4.0721178721838003,3.6638980418494103,3.1277456192330702,2.31570597927203,-2.1645741739225604,-2.6593960151997704,-2.8086170339521597,-3.0672849650399803,-2.4249165299620401,-2.3390192848045404,-3.3470972947301902,-2.8007573612550303,-2.6492751989753303,-1.9235555272909701,-2.3589551609536601,-2.1520159715418199,-1.92822111990823,-1.55740995032926,-1.3216705801197701,-1.1035467716509599,-0.88053901247875299,-0.69004115127409793,-0.52511581176572697,-0.37390426572167001,-0.24276197790322701,-0.13373211960502099,-5.3094329556583705E-2]
[null,"Simulation 256",1.56435348873234,-2.2555003458660501,-5.7263603905759499,-5.3181970766808098,-5.6646969707832806,-3.72522659994834,-5.0731045640797001,-3.9960920781652201,-4.9885090508075196,-5.86940743841875,-6.7510413242160299,-5.0661745586382398,-4.7685397233410898,-4.3750425580705201,-4.0072220537813301,-3.8454478103163603,-3.1383525943922699,-2.73243703854952,-2.2439401191752801,-1.92536349015371,-1.61340241328444,-1.3371766755072301,-1.06994091471758,-0.83397347711425407,-0.62480049022605599,-0.43991356079551397,-0.28760176957515499,-0.16101952557692301,-6.4263948527090803E-2]
[null,"Simulation 257",1.56435348873234,1.5302483962820901,2.1231454819795603,0.46457760474717197,2.1244664643709901,0.13985376732829299,1.7681091361092001,3.41961804252337,5.2184166518180399,4.7573122282898606,3.0892208268065802,3.0965027548151798,3.4200568978885997,3.1597462081911201,3.5821147543896599,3.8454432465767301,3.7242654633920997,3.36150466966463,3.1917433041134404,2.9827419925630401,2.69665865407715,2.4177004993421298,2.13512887978069,1.84260832541015,1.54222267557964,1.22186930815926,0.93774638895336093,0.63359812359956391,0.31365202978130802]
[null,"Simulation 258",1.56435348873234,0.82199059090416293,3.07647525629221,-0.62733266923463704,-4.8945592842217707,-5.1540528808314798,-5.8790739193223205,-5.02722072747944,-2.3847740740442998,-1.51474973208821,-1.39927494957957,-1.1531424591636499,-1.17599499902975,-0.10399243206068701,0.28419492290151999,0.196732926517771,-0.142647321571301,-1.8097582870043798E-2,1.6193459325768E-3,3.0471250500054999E-2,8.1850771696149294E-2,0.12095622772127999,0.167793849073335,0.21118163400165502,0.21985594744582598,0.213703494460775,0.20042406415119901,0.16096710817166499,9.1312544400319398E-2]
[null,"Simulation 259",1.56435348873234,-5.9641208573515501,-7.6773568801918195,-4.61105069275105,0.70518469322153499,1.7684123262804299,2.3441453359558002,1.4430701068118201,1.28359499320012,2.31411466801862,4.2083544683866103,2.51704063450231,3.00983942696047,3.0918174074350602,3.0517486806998604,2.8241792787637601,2.7840382065603699,2.7393537933466701,2.5874509499222302,2.43131531027446,2.2239887994294798,1.96964309449931,1.74174219253226,1.5008861838945899,1.2525554677101198,0.989853527818923,0.75765187704052495,0.50996805360055597,0.25063740267864998]
[null,"Simulation 260",1.56435348873234,0.8932424351455599,0.94575927987310804,2.4892641780593103,4.6099027675829101,3.9901367779938401,6.1057020609799899,4.4190192177823802,4.24187947589866,3.6469019128073099,4.3031807528777,4.5502646147448598,3.4774683988296702,3.13144052906642,3.0886163165052198,2.3831772642898099,1.93610346473327,1.89497734102408,1.74181266196422,1.6054686994082199,1.4578209544054299,1.27758031328487,1.117700787707,0.94954849789484996,0.78018972728839797,0.609843708308901,0.46713043564342099,0.31466666086252304,0.155020316535602]
[null,"Simulation 261",1.56435348873234,-0.50941970851046203,-1.2381580839998301,-1.43491007986727,-0.64831713848516903,-0.37766707282649703,2.8402032504685999,5.3558263589249195,5.1744663511212998,6.5124677336151997,6.8235173996501306,7.7550016519489899,7.89847261141845,8.4860477948497994,8.3437947412409699,8.4835909442638702,8.1371567950344605,7.9829038728841093,7.7079382616009999,7.2022856161722597,6.7344148837241296,6.1933178398775999,5.5905660823664798,4.9313984054059201,4.2162821415298097,3.4226932958185703,2.6679898423539798,1.8323887627659101,0.92476512352671103]
[null,"Simulation 262",1.56435348873234,8.8056275232093899,12.553770878667398,15.8167711759867,17.359957687821002,20.176266133023002,21.571511829866598,19.777194306804098,18.234121037493399,17.469992032942599,15.218453992378899,15.2383252587671,14.786269842369599,14.4661133831,13.311913683600201,12.2678148340843,11.2466674681678,10.316120509806899,9.4786973417601406,8.5722254840085306,7.6571012080192098,6.7813122376379802,5.9181163987375394,5.0527394794504401,4.1761987642837299,3.2819173342567503,2.4891346158485397,1.6634800716220999,0.81668137325995194]
[null,"Simulation 263",1.56435348873234,-2.6016448074682899,-4.8585094055480695,-2.8660330157457401,-6.4157999216589205,-5.4118592538016594,-4.9734262192434002,-3.9207923708230403,-3.5658572360332501,-1.8225025844586602,-3.9868241504697703,-2.7048915021304301,-1.26036467905535,0.22847886213604801,0.69697588465500293,0.72603813450499399,0.98732752227212695,1.1955486988007,1.3253438607466099,1.33623817802653,1.3468606366573299,1.3509363741087499,1.3035217715502301,1.22053631764741,1.09502368077665,0.93141570026516707,0.75864008781294801,0.54315084415208903,0.28337745862465602]
[null,"Simulation 264",1.56435348873234,1.08794009361599,0.65487074423548697,-2.4808543400771401,-7.1136261875338794E-2,2.1282601070812897,0.796309107124334,2.7824548533335101,2.7486584456085104,4.6806416548106506,3.97613502747287,5.23478761819102,6.60047686188864,7.1175884236177005,6.8754046365959995,6.5419007175762198,6.2940082064173604,6.0525157153674005,5.7348047772949799,5.3167710680818203,4.8877783309409093,4.3910730814633796,3.9093795143274401,3.4002717094591399,2.8572944181956004,2.27992071067907,1.7519270228460602,1.1848603294286599,0.58744210989917101]
[null,"Simulation 265",1.56435348873234,-1.56222597668969,1.0429217427640201,1.1354008196496901,1.83014925807734,4.4335568778843895,3.2441929811374499,3.6132021372658198,3.20817586182647,4.6050151299497806,5.00480077574717,5.6739271002769396,5.8593547968333697,5.8656711742971899,5.6199138020650503,4.8736215147633297,4.3722269267972402,3.9571460131110898,3.6947677057385899,3.3483553759554603,2.9973946011859902,2.6366964189358599,2.2823816047008898,1.9346090129816098,1.5800373364273601,1.2262034565967201,0.92295930979096297,0.61012765750247999,0.29544500642417498]
[null,"Simulation 266",1.56435348873234,2.8126331149906698,7.8443563506104708,8.5560654079684291,9.9479251665173702,10.3968234239398,10.2294316451662,10.8308091186047,10.545935006832101,11.5333779288695,9.9465858957991209,9.8994349748747208,9.2978980836226697,8.8776930444670601,7.9964436382165403,7.2866994644541707,6.7135424164900099,6.3075177201175601,5.8865685891386592,5.4089194008775294,4.8169395503980095,4.3054406163680001,3.7845394668414603,3.2624147967234798,2.7200464897987402,2.15906834870469,1.6548712351611699,1.1185495822693901,0.55513460224961197]
[null,"Simulation 267",1.56435348873234,-2.2757072353862502,0.60692524083042798,-3.7495384597224999,-3.3347726225161702,-3.5753158508733502,0.56092709631691495,-1.6505660029771401,-1.0469914175535799,-1.7991233554855102,-1.7570745201753899,-0.67460534765655,-0.31027447373930095,0.412766936792548,0.63834271678465893,0.95873594529772899,0.87991785093448405,1.29461763100097,1.39656769486099,1.4577984742918302,1.42248110863919,1.4064949522716601,1.36648209898297,1.28023366033827,1.1464038258348501,0.97981439406746695,0.80405835473114695,0.57890515728107006,0.30531968629265099]
[null,"Simulation 268",1.56435348873234,0.61387361106123495,1.3214808826256899,0.87546815310306192,0.153176576756548,-1.6659382080226899,-0.96628082196242704,-3.1327606803490302,-2.0149276039488297,-0.66878903551213198,-1.0964753784988499,-0.15516903294811701,-0.353269545056902,-0.503272332332098,-0.42927263787148101,-0.534722205292952,-0.33205886213429803,-0.47722728874461101,-0.54235581088603102,-0.52512779375306007,-0.45722142999970899,-0.47486030956609904,-0.432574954970042,-0.39247318464886599,-0.34543422711823896,-0.28848183489095197,-0.22125711738051898,-0.15077251150791698,-7.677686545934341E-2]
[null,"Simulation 269",1.56435348873234,-0.87058486926560608,-3.7899132814844698,-0.83177473957556802,-1.8371796671881799,0.92079232887399898,1.71579872544637,1.0923071962504698,0.74741026442713798,-0.56879610963394001,0.188163260455423,0.340184892279707,0.89292868821285598,1.312988623166,1.68102086902069,1.68223834406575,1.51645412450371,1.6191591051850902,1.62831060566865,1.5962287430297299,1.5182579932345501,1.4321910772486102,1.3379522133919799,1.2175822934737599,1.0696764998099999,0.894753608967505,0.71995974203804203,0.51076826883113702,0.26514391792055597]
[null,"Simulation 270",1.56435348873234,-1.1469612250376799,-2.48972026223257,3.0231619918840402,6.5051200449690301,6.2940682294203896,8.1954540336960999,7.9548382994506399,7.1681688985227892,7.4556693891189898,6.9008708689052698,7.6492708228256197,7.2911331615355204,6.4882800358337702,6.14205364046623,5.3287147040686804,5.1069976932923806,4.7181741060610003,4.3567887659345796,3.9871797470611501,3.5684463285100101,3.1651918823787399,2.7657354757984098,2.36540123962875,1.9560958552118601,1.5361172678400901,1.16732010827995,0.78115871099560608,0.38335110822604102]
[null,"Simulation 271",1.56435348873234,-0.56666142093582994,-1.6340386994804399,-2.16724769491845,-4.3596322921562995,-0.79080640011174697,-0.291987505440581,-1.20033673741055,-1.9133220084168101,-2.4672973319193399,-2.9181598774274402,-3.1134469974945902,-3.3499730385595101,-3.1303584923481402,-2.9369661873710404,-2.3716598913607498,-2.2664088429297697,-1.98636779833342,-1.82009900087976,-1.6623849320511699,-1.4461610748493201,-1.2651196372359199,-1.0692369661391898,-0.88811681487235206,-0.70981698146412098,-0.54034821774421793,-0.38475316297116302,-0.23984857214906702,-0.11042522923618399]
[null,"Simulation 272",1.56435348873234,4.1131442786058798,5.4200488513915293,6.6545252295812301,3.19144629686412,6.2011780299317101,5.2646446027042106,7.0427982235686502,8.0475166233353193,6.3199340773784201,5.7153763567825306,5.5701412775124197,6.3591398282005898,6.1703828520538497,6.22249617436192,6.3554730842801206,6.0631438365625403,5.5863475035450101,5.2804816812995101,4.8754621358860497,4.4031385223563397,3.9468127607408903,3.4917239230119601,3.0191197570452402,2.5221366165736403,1.99983868979144,1.5287324253182499,1.0292725221471499,0.50773915107024503]
[null,"Simulation 273",1.56435348873234,2.0937112348970501,2.2763865462753898,2.2412490417801099,3.5967143882960597,6.2276008985084097,8.8739406734569304,9.9303505727950796,9.3143715109277103,8.4371717972252913,8.0915929326623903,7.4436032905342895,6.7482566958711798,6.4311218624224704,6.6532589352227998,6.7579886402712201,6.0810873640594103,5.79438236985738,5.47713068323249,5.0526787457173299,4.5627626365630496,4.1194161173013502,3.6508387825861002,3.1621280081388097,2.64636394787839,2.1076286808617599,1.61885142412641,1.0960716790779201,0.54468590231579994]
[null,"Simulation 274",1.56435348873234,6.1675750226117998,7.2850186750748502,6.3655553149881205,7.8373901909721901,9.0120780311145392,10.603501270012201,9.11728916361748,9.34125943721045,8.6006233554558396,8.767307008248391,8.0943317248568789,8.0481835089146898,7.4703224046710197,6.9892882648870795,6.4353140436259793,5.4617362821487996,5.0293988966391705,4.6538999385517101,4.2712874020288192,3.8026647470397101,3.3486837859662502,2.9036713487997998,2.4661052951051001,2.0254907461759397,1.5838422319960301,1.1997972014643699,0.80135673484603398,0.39243668294567402]
[null,"Simulation 275",1.56435348873234,0.21625395275478601,-2.9753363672632003,-3.81103424404446,-2.8730048298883699,-0.67055721035657401,1.48329787546936,4.0964790171759997,2.6847916353130299,3.9442520370051501,4.5100548363040902,6.0816846631834602,6.1433472375180003,6.0759324327189903,6.5837932625289506,6.7888264533086993,6.7335522602773805,6.5155927521161798,6.2890177599566597,5.9876261001715605,5.6286087401018801,5.1553717975360902,4.6570338445365804,4.11239721836602,3.5099302312924001,2.8457210814542999,2.2171876369833603,1.5216562275913399,0.76635712422482494]
[null,"Simulation 276",1.56435348873234,-1.69163020527429,-2.5470938679224604,2.3994246808431599,-0.44741086253080803,-0.36270798095663398,-3.5134659608121002,-4.3149254217588293,-7.4668261935992097,-7.6167030827735003,-7.1817067342485297,-7.0636754635784298,-7.34299444678991,-8.1413889358327403,-8.2583877370438206,-7.9452269072681005,-8.4383649380553098,-8.0901810288858904,-7.5185779675084099,-6.8553870934903101,-6.2363094585437704,-5.54666836199487,-4.8464977532497802,-4.1405641570320002,-3.4272435071598699,-2.6951327659927098,-2.02075520969185,-1.3339894732183799,-0.64826936925218692]
[null,"Simulation 277",1.56435348873234,-5.8689261187061099,-5.2702811056227894,-9.3551373216805693,-5.0035287699278097,-2.23373935133987,-1.0598513026973901,1.19649825047851,-0.67856702952776393,0.94606622340527091,2.74284195994563,2.7008918091440202,1.46993011488544,1.78302088645103,1.7377205837473,1.7383217448286601,1.4394583299372401,1.21770199278316,1.1482710923894099,1.0609165813472698,0.949982117150309,0.84828233170455303,0.74322687227696704,0.63998558529004701,0.526815849644653,0.41045360378970897,0.31721853606620198,0.21611421363194699,0.10664594949883599]
[null,"Simulation 278",1.56435348873234,0.49029022167806502,1.1524527303178,-0.30644722812268599,1.3134357422867999,0.69381042683842897,-2.1370631315507898,-1.1622891448800501,-4.2524580129252803,-4.4106618425491,-4.1369748040467096,-3.3184418001074198,-4.6466401581836401,-4.7738890697167706,-4.2228379051281504,-3.7649205659749803,-3.9642143795178502,-3.79486894441039,-3.4935027383455601,-3.19325110608907,-2.9426398927859903,-2.6104925326238897,-2.2922738071095998,-1.9667093275802898,-1.6394702772635601,-1.2954007254620801,-0.97286220553750402,-0.64281381259344095,-0.31396950972907001]
[null,"Simulation 279",1.56435348873234,-0.78858743384595498,-1.6382314897167001,-5.68951996473701,-8.5992330847997582,-7.3430316580517401,-7.35669675800506,-7.0924175023822196,-4.7276175944400398,-4.5803795873835007,-4.2217178176012897,-3.3811451268298298,-3.6210084587351496,-2.9243118734425599,-2.5667354118561803,-2.1634435537416401,-2.2020989027518003,-1.93922203015871,-1.7175770694764501,-1.48802827211366,-1.2384377163766001,-1.0562642749436399,-0.87400084759100005,-0.71042763522734009,-0.56723431655311807,-0.426484331018463,-0.29791236780667801,-0.18187822958879499,-8.2695018348438398E-2]
[null,"Simulation 280",1.56435348873234,-8.9280140872808098E-2,8.0569126564778298E-2,-1.4334811913839298,-2.3501254924214199,-3.20402265901873,-5.4179732831399408,-6.4795882385044301,-7.2057356324802502,-5.5123254368514996,-4.6625755111113394,-3.2973603673236598,-1.8460634108176699,-1.8787400895197202,-1.6772622004137701,-2.0548264841478301,-1.3109614287937701,-1.03874593632942,-0.75941822292409999,-0.51389483958992899,-0.32765212130774901,-0.12874181396363599,1.35926372739803E-2,0.116499375783019,0.18282820649239298,0.21377933695059601,0.22040621100722599,0.18829636132075001,0.11236400334833201]
[null,"Simulation 281",1.56435348873234,4.1832894069688598,2.2094765715126101,2.4104674412180103,5.1049922167603698,3.84216001500134,3.5666211622114803,0.49621840207087203,-0.47524094808285999,5.6152383413378096E-2,0.60738537639759593,1.08731676473379,1.4442190816993901,0.84406727869101605,1.10550443980866,0.40315380719246902,0.50146254976762095,0.38295291214112598,0.33381555258954504,0.25728612756267899,0.22914052687559899,0.20611116311306801,0.17319626951394201,0.14933097354688502,0.122060599329483,9.5940430947390992E-2,8.1889256934956606E-2,6.0967068435996696E-2,3.1920415362937604E-2]
[null,"Simulation 282",1.56435348873234,4.9299869416454705,6.2670019478886303,10.2300507206135,12.4963780481666,14.775830760060201,13.744310391654501,11.8451646155424,9.2045599889119902,8.4651123878933507,7.4806832195518602,7.0571889673570896,5.2572395186676504,5.2734453906143903,4.9994173675100493,4.6849668194997802,4.1909317214336896,3.7127768999407902,3.3076396150779699,2.9835933781425199,2.6238334885315298,2.3403623987322102,2.0282294782472401,1.7219007544448002,1.4136700054623701,1.10253245280919,0.83523826691626502,0.55649982602514703,0.27118558609705401]
[null,"Simulation 283",1.56435348873234,3.5813752435162001,7.6736560302517702,9.2151186071672999,12.1522545622521,12.0796621699404,9.5144759208983505,8.2787212467434106,5.8478817272504404,4.8345492589474306,4.3439949241151901,4.5843448445211203,3.0413273739147697,2.8112306101842499,3.0674431567647402,2.98553029647235,3.3014510092975602,3.1708367589307302,2.9170291915728299,2.7625368406981403,2.41751691779668,2.1555820744035796,1.8686672912230999,1.5834458049531499,1.29717215892251,1.0050402456463299,0.75685665689385606,0.50085931500768499,0.241888697820938]
[null,"Simulation 284",1.56435348873234,-2.7788493986034002,-1.5206226654043399E-2,-0.99492049564749696,0.59550944388475202,0.56282013463346603,0.72481960956715197,-2.0845512233049699,-1.50501591754629,-0.80107435336405597,0.135831040511213,-0.58861105728596497,-8.1116429327530701E-2,-2.41696846541892E-2,5.1713516646101104E-2,0.21910973264335398,6.27095693464335E-2,4.66593564754808E-2,0.16832396133049499,0.21210572977874201,0.34895147649487102,0.36204834071660602,0.40603519211244299,0.42403498860956002,0.41247882354201704,0.37735930343923396,0.33136929539648402,0.25522489855546299,0.14114886051680903]
[null,"Simulation 285",1.56435348873234,-0.54163401312117609,-1.1284003264351501,-1.7388250890866799,-1.1881210063289098,-1.8573086328692801,0.117870865907788,1.3173053520257201,0.95275240126216698,2.0178015927361899,2.6775436397074497,2.14818092052966,2.1119066451381099,2.2672076968427901,1.8856702491497099,1.2912363610933599,1.4472455089443201,1.33705801112373,1.3163066904817802,1.2689284649652501,1.2280907090631601,1.1144190062333699,1.00728507034701,0.885522245035408,0.757191751101704,0.60804708803971907,0.47864617387470998,0.331318289672557,0.16725918667695799]
[null,"Simulation 286",1.56435348873234,2.3707186003829102,1.8213598062696699,4.8705929790673004,4.7959816049955197,7.5109668321307996,9.6715944445815794,11.1895167393922,12.307939353641501,12.2981642796244,11.2475952469494,11.5582361887662,10.669869766056999,10.509141978002399,10.174928334376599,10.1251102214197,9.5582030182997499,9.1283088734796909,8.4831912050608995,7.8258366094846403,7.0967077213695404,6.3129710028576298,5.56024211007513,4.7834074958514998,3.9839820160982597,3.1526753244605699,2.40290756276235,1.6120745533101399,0.79403843975855903]
[null,"Simulation 287",1.56435348873234,2.67564842041272,2.4848708397157604,0.23490970085473101,-1.2126758594123801,0.93610414255572993,2.2511499014305101,1.6947724585192399,0.198932125247271,1.2024570803018199E-2,-0.66947334923203694,-0.22349343722555001,-0.35088089227563801,-3.9076450824749601E-2,0.54046318827088791,0.66137585842274593,0.75339220303463206,0.55920294454806796,0.65369374605040598,0.59767488530275292,0.49548464016722799,0.42474310564194401,0.36344343024033304,0.30715814138236297,0.24250171787191702,0.17870850252249301,0.13584148166864199,9.0255995223976898E-2,4.1552975430572799E-2]
[null,"Simulation 288",1.56435348873234,-4.3386479226877803,-2.8725775314512996,-5.9775110464729897,-2.7120454543269501,-3.8340218074228298,-7.0188664416349402,-2.4691769662381802,-3.7846716437513899,-2.02138646982517,-3.3432589934493002,-3.2248169300159701,-2.9126661005638801,-3.0248848551487804,-3.1244938935707798,-3.4282993586027999,-3.6819926219123298,-3.3843559098974403,-3.2500724137904604,-3.0352013959122996,-2.8112676700051797,-2.5568710113158302,-2.3047666474755899,-2.0297826417015599,-1.7412375675502301,-1.41887629484004,-1.09506120598001,-0.745932588961985,-0.37589826481622401]
[null,"Simulation 289",1.56435348873234,0.400448043243126,-0.50984668410775003,-8.0255286775229404E-2,-1.1937702805202501,-5.3283939544416095,-6.50025569908669,-7.87177209287466,-9.8193245589495302,-13.0833533591274,-11.786381730264399,-12.3933587247207,-11.7988506644136,-11.499212541438901,-10.0710726018039,-10.034684667277,-9.4277052299347002,-8.8922408605886396,-8.2037619317045003,-7.4547006208972997,-6.7068294129328399,-5.9221875294714899,-5.1385276915780098,-4.3615963406984202,-3.5808129918502298,-2.7962177193406097,-2.0853930596375498,-1.3701450246837099,-0.66306818687492597]
[null,"Simulation 290",1.56435348873234,2.2984826653928301,3.0022951142077896,3.2907486310613998,3.4065851964674301,7.3855178019710692,7.9733175044350197,7.7586102673197104,8.0766583928695503,6.9435667703753596,6.8256679117063497,7.6201805582875997,7.8302843873254,6.6127374838137003,6.3986024078641597,6.17294068525079,5.93020391292968,5.35035870446207,4.9053577298113895,4.3751414482735393,3.8467977545375103,3.3196743241473401,2.84670290026407,2.3860030645146399,1.93077886306195,1.48167304275557,1.10177274666362,0.72047252104661696,0.34407774017249898]
[null,"Simulation 291",1.56435348873234,2.1729547195608001,3.7477029033897198,5.6207042685664295,7.5427495123848303,9.43200492812195,8.7266059246940504,8.6806642387366892,7.9998612642537399,8.0203149089955694,8.3726761620866608,9.0402829947675301,10.173479829832301,9.7769871033943208,9.6951535903885198,9.1762504567606591,8.6472950245139213,8.0643318160336506,7.5483312424526696,6.9749882555072507,6.3911911031254105,5.7417194956404201,5.0801406041985899,4.3886732617005899,3.6707441480372398,2.9155083130823201,2.22790255888152,1.49996881478211,0.74118823179211402]
[null,"Simulation 292",1.56435348873234,-0.67525569324901802,-0.88452773869025303,-4.0348831246958001,0.72161287952855191,1.8246496831374399,0.77478326647244899,1.22872594175953E-2,1.4096912421144898,0.21195018854578201,0.53875353812320104,-0.52707057625533105,-1.36506329041109,-2.0571833785798299,-1.93166287204139,-2.3953124156443,-1.9561798714715899,-1.7272478697047799,-1.6740884753689902,-1.5823850884169601,-1.40468773732636,-1.2353627243782201,-1.0739536428996299,-0.91744316288724703,-0.76210938860993793,-0.598670265533223,-0.44191596229835001,-0.286954118740264,-0.13827291653784998]
[null,"Simulation 293",1.56435348873234,0.72786559191297706,-1.5065264766986199,-5.8244014985544199,-2.0508320592608,-5.32850494869502,-3.9185154855887698,-1.2804374892317201,1.6022248149720901,2.85263398197436,1.9254809218671101,1.6127923653352301,1.6194701501605699,1.68650952655645,1.7724091905325601,1.1832454146640201,1.33098230712834,1.27027365805729,1.2121234665313401,1.21285833623062,1.08844699567363,1.00807979075017,0.899629531280563,0.78368406628088005,0.66059076785659798,0.52890941240881395,0.41457155176152399,0.28659895553372799,0.14520992807966701]
[null,"Simulation 294",1.56435348873234,4.5570117775324706,-1.3031278860703199,-0.36337335041109603,-1.6599712394657802,-5.9609682063525007,-4.80680819510824,-4.2819776339008699,-6.3007349060227602,-6.89133196949106,-7.1606674220774602,-8.048216198732101,-7.35950300794316,-6.5833507784344008,-6.7876204096392003,-6.5443682971428396,-6.5292173073104305,-6.0260748838514706,-5.5866633953268501,-5.0392751665435602,-4.6308139333353999,-4.1381570747150898,-3.5997978191589399,-3.0645155052108803,-2.5272992240247198,-1.9821340893022399,-1.48102213912923,-0.97420428527081204,-0.47199047922655396]
[null,"Simulation 295",1.56435348873234,-6.1562167023757599,-4.1805971071563599,-4.7609277441200906,-2.6704352914699503,-6.9270292197803904,-7.7897765108016701,-3.7458315347032598,-4.2919039759990598,-2.6153066725427401,-3.04062689826808,-1.9775629364864,-1.1257157036383698,-0.52839353614200602,-0.127005890787563,-0.23042724148055899,-0.186882247082789,0.13038898359967901,0.23331623320457601,0.39998966508887901,0.45069349899005401,0.44820227192746703,0.44306328391621003,0.42362573131562603,0.38808317404693499,0.32931015553660598,0.27332643914639199,0.19779366010883598,0.103056050007136]
[null,"Simulation 296",1.56435348873234,2.28961610098674,4.6485675331759397,6.4203937882546596,6.7811362084013505,5.7539738821276396,4.98649684642354,6.7656536878463998,3.57391080268552,2.7325562348500996,1.8480796251115799,1.1702526289445099,1.0069142782170999,1.2094562069931101,1.5114226536906898,1.4638903339290401,1.7677825991401601,1.61307402462431,1.5652123188043501,1.5044690002460701,1.3144490548410799,1.2009681166716299,1.08214002801664,0.95550292739667397,0.811577080375534,0.66192920138059408,0.52707659673342899,0.36961571498256501,0.18950687201091199]
[null,"Simulation 297",1.56435348873234,-5.7315201959313304,-5.5289731014949801,-1.38928638319386,0.68553990522501596,2.1633109049738599,6.4547010134543497,5.2682801858689698,4.3384852399138802,5.5388753164656306,6.8573035625481404,7.6403676140061005,6.1448252856681407,5.7825734991272499,5.3853158705058197,4.6720971194837997,4.2962652403106194,3.83465912507388,3.4846970425353998,3.1568251526551401,2.8557841841312199,2.4914935471967801,2.1648679068925398,1.8376303897484498,1.5059145719656,1.1699739839843499,0.88601371311854804,0.59099473081401099,0.28814400503954796]
[null,"Simulation 298",1.56435348873234,1.1992188967299502,-0.56277280578944799,-1.2524843629990399,-0.74364092259524905,-0.91497614378233605,-3.1854537609282403,-0.96489578971157497,-2.97169695584464,-3.30688782899289,-4.7921429518654302,-3.8106519950516402,-4.4759515345881997,-3.4260118877960202,-3.0745703880081101,-3.2824163218548104,-2.9829931493689599,-2.78039758094602,-2.65122577570436,-2.4370007604609101,-2.1617272473863296,-1.88969608458824,-1.6400390571268999,-1.3914379839225499,-1.1491346972804199,-0.89952280029188703,-0.66664241750591602,-0.43633829084125203,-0.21116779964791899]
[null,"Simulation 299",1.56435348873234,5.5797800279040803,5.7534909209034497,6.0112869707527601,6.80587844432105,5.4551302511765298,8.2065181202474502,7.4261110882787396,5.2498899544413495,4.19247735293487,4.2947836765238998,2.9348881234220801,2.1234696344383099,1.01039087766631,0.122168202807829,0.105903837074031,1.9480689377626401E-2,-0.17855197343941401,-0.248189196178663,-0.44831877674339099,-0.57604900949837201,-0.65624715983475601,-0.686503719565148,-0.68749917286530904,-0.65597109551090205,-0.590470713211659,-0.485473296185638,-0.35142767655407897,-0.18760635341132101]
[null,"Simulation 300",1.56435348873234,6.0263623285249199,8.359214922217669,6.7278158773594798,7.0722588542588003,9.9509945706913001,10.7328602731176,10.492368240742501,11.090978336870801,10.4034761981745,10.9691311418851,10.5275161094025,10.355347431306001,9.887558098253411,9.3488619510102904,8.5526852246458098,7.8968330732131706,7.4421670383642695,6.7875703705633006,6.2775125841408101,5.6330977042510302,5.0297458567809201,4.4153024428257197,3.7877458501626999,3.14438586635666,2.47964792513093,1.88799594045355,1.2662605935543401,0.62333754649572004]
[null,"Simulation 301",1.56435348873234,2.2153199011367,0.24146647471392299,-0.87872418903724192,3.0314183444063398,4.1278437825705305,4.3830918427721901,2.4895493929427497,2.87757498009704,3.7020287715374103,6.29214612857277,6.7277573263601402,6.9692763082019207,7.0596343950212406,6.3296334616519294,6.1344411563280996,5.2691246493007506,4.9266759664978403,4.5617557676384601,4.3329621334663599,4.00901324674662,3.6549075706811598,3.2707693014774297,2.8624423999625201,2.4209549820268097,1.95347945742622,1.51818545963414,1.0396231819370101,0.52253588044953403]
[null,"Simulation 302",1.56435348873234,-1.80310580497571,-4.79301277386271,-5.1714203853432998,-7.2890724442984602,-7.8644084367865394,-7.5334473717907198,-6.8415753501671999,-8.3049303931876999,-8.084585024124161,-6.0401734912718092,-6.2507930065492099,-6.9259040180113605,-6.0910915626466497,-6.42297925603786,-5.4471046723328698,-5.2805249269359695,-5.0389216096270699,-4.60302929456744,-4.2739891052416494,-3.8384000828096001,-3.3894084672081002,-2.94694213647966,-2.5126498773555603,-2.0794638206718998,-1.6306774342969499,-1.2178390137978599,-0.80245993313674302,-0.390024439924262]
[null,"Simulation 303",1.56435348873234,0.49284239137937097,-0.52644940733835399,2.2033179739328501,2.4640683789320401,1.2183828382525801,1.83876202578075,2.9500189384385997,3.1511630439672698,5.4920089869546098,4.4316883555973794,3.84094548570345,2.8448124310411802,3.2065303721680598,2.9192145070340803,2.8913154902195304,3.0595529395707,2.8110096052355997,2.72392900275752,2.5153739073641499,2.2929238047620197,2.0785114622988301,1.8429660187319401,1.6006026201574299,1.3442141375126,1.0758419080753698,0.83353617493996002,0.56922269567483497,0.28447599630718301]
[null,"Simulation 304",1.56435348873234,6.0931774038659698,9.3391616139435101,12.347646382201699,12.9764415038715,12.9277500371304,14.4571521896692,12.647285113919299,11.763257958980201,11.789089681121901,12.0106278148381,11.619690483628501,12.4564808845426,11.738702989046899,11.394520371990399,10.5051737976389,9.8391728827097698,9.2035082596751199,8.58702550434014,8.0169240393948389,7.3134029116947996,6.5865979324327695,5.8511773891493402,5.0837341371716702,4.27998476667545,3.4261254231352298,2.6371399909679498,1.7890755939141101,0.891329696080147]
[null,"Simulation 305",1.56435348873234,2.5462821211458699,-0.50148895827581697,-0.85223648827916898,-4.9488183781206097,-7.3386354683736794,-9.9088361605053397,-8.6562900209231604,-8.4544322875561093,-6.43293736225933,-6.28763192655809,-5.2655253235002997,-5.2115468061746393,-4.6921764361930096,-4.6910947560099299,-3.9457065726753102,-3.9632703189253298,-3.5607202577231201,-3.2247402710033799,-2.9051779985070403,-2.5967787757350602,-2.2791271987436401,-1.9683433618355199,-1.6568972614322501,-1.3593931749080101,-1.0594001615186202,-0.78176840591761199,-0.50821112025772097,-0.24436098039732002]
[null,"Simulation 306",1.56435348873234,-3.6943836687220299,-2.4196775721753396,-2.6082488381893101,-4.3981668204645006,-3.1464667028081501,-3.73286495482435,-4.7594830349230302,-6.6063652391676397,-6.4765496098720092,-6.0174356354528307,-6.9243756397826299,-7.3949250621882499,-8.1658063633212503,-8.1440715270904089,-7.16169719914841,-6.4935637045726402,-6.1665877826007396,-5.6393145490369303,-5.16728065784155,-4.6540561346504399,-4.1334673188318805,-3.6093898882189599,-3.0781137617918799,-2.5488474368548797,-2.00360642341293,-1.50277204554449,-0.99253165654665798,-0.48403443343303199]
[null,"Simulation 307",1.56435348873234,1.8985827120507299,3.59511080289837,6.07094108693303,7.2372323909132099,10.519441488129901,8.0574820181638493,5.5191551814364104,6.4257918420559905,5.28690526351334,5.0554772840086599,4.2953355801151494,3.2974236661314098,3.1690758748452197,3.14425949505809,2.1767447682170298,1.7411822290552998,1.21440212148426,0.98767037284210601,0.78134210180825903,0.547839976886764,0.40659366224647203,0.28766420458159997,0.19416327931310998,0.11087345291410601,4.96831184505796E-2,2.234834720323E-2,3.81820029539964E-3,-4.9558518322661907E-3]
[null,"Simulation 308",1.56435348873234,-2.0288760306789602,-4.9774881115923195,-7.6759930282464701,-8.88169436359928,-7.8551198908043594,-9.7955351123439414,-11.9155019175245,-11.330019779021899,-11.999365282977299,-14.0435894673137,-12.487779040746501,-12.987901985274101,-12.426318135408302,-11.260067992648599,-10.340094336761501,-9.5585661566871796,-8.841331209327981,-8.1194830705027705,-7.2725779507461299,-6.4472620384055404,-5.6813245107615602,-4.90366301068926,-4.1421295459907803,-3.4031099953624699,-2.6571204749689898,-1.9807991387739301,-1.3006979372046399,-0.62956643585027106]
[null,"Simulation 309",1.56435348873234,-2.83210348911786,-1.1207963656993301,-1.9555758553917599,-1.8149337671697101,-0.23122626175333699,3.2090886492396997,3.67372787199381,3.7833713756652201,2.9013678859560001,2.5107521621484099,1.9890044950582499,1.6425514285456899,2.4151769916902701,1.8070620140350602,1.44940994025752,1.0423335573639501,0.84129111187877603,0.73011191817405596,0.61268939013650003,0.45239361135071104,0.301577578436595,0.19854123677801799,0.119764783248294,4.6771609376692197E-2,-6.0464590870174494E-3,-2.49538380386761E-2,-3.1756664866695802E-2,-2.4495767088236201E-2]
[null,"Simulation 310",1.56435348873234,-1.3106663735712301,-5.3792325899328803,-2.2830475164750696,-1.93452098286177,-0.25566705504387399,-2.0559751111996198,-2.29102956547829,-3.4141300535522499,-3.15248660524869,-4.5204662800636406,-3.87882586500473,-6.0106974232539008,-5.0143498496610404,-5.2215063983069205,-5.1338846749907203,-5.3988435112425703,-5.2335828727034706,-4.8596325780403999,-4.4099727190771594,-3.9542732798856601,-3.49456367393962,-3.0475441807524501,-2.6016474818417601,-2.15562278577349,-1.69709479047532,-1.2701778841393701,-0.83621986480855692,-0.40611917812642601]
[null,"Simulation 311",1.56435348873234,1.5432621779793798,1.1805673429390799,-0.28695808457337502,-1.70142020097957,-4.4579060800157801,-7.1819078075430403,-10.173210100463601,-11.2098846091579,-10.309107362151099,-11.0726049433349,-11.8226764091094,-11.512425896836801,-11.135280821826999,-11.039385246102599,-10.6519744856801,-10.1517030344991,-9.2443164976666896,-8.4559600837719398,-7.6551686027895203,-6.8971550958418799,-6.1158926560907503,-5.3170968509457204,-4.5310991933358098,-3.7446367922699499,-2.9388871704878996,-2.20199384226455,-1.4545669265151999,-0.70787078446188101]
[null,"Simulation 312",1.56435348873234,-0.30935086930001499,-1.3770051248406401,-1.55961420214821,-3.4719480254785999,-6.2056465349963696,-4.29550908595143,-4.5445436266623904,-4.3081604071167501,-5.8868504197769695,-4.9568804771144404,-4.38523006949241,-3.2994094688749804,-3.0545508481477701,-2.6876103341075002,-2.4039350351520601,-2.5933320722362501,-2.4771018148850299,-2.1886861617954501,-1.9753166980733101,-1.78078842101946,-1.5116383493688601,-1.2774069126805301,-1.05343676620107,-0.844451383446988,-0.63989691962749995,-0.45607338522512797,-0.28455181297920801,-0.13036771016943099]
[null,"Simulation 313",1.56435348873234,-2.5443072959301301,-6.3815521311810599,-4.8813541519602897,-6.18020675089309,-4.4807277462820103,-2.1641098062349702,-2.4092257728416597,-4.7600270625348395,-5.6953572396755598,-4.9968479544409297,-5.8936920893520304,-5.3526557895200906,-5.2841885344691999,-5.20685516232653,-5.4528103425329801,-5.5749415183026505,-5.2573069556056993,-4.8439436217849403,-4.3586921084765802,-3.8641309377014199,-3.3387646611906301,-2.85210134651803,-2.3707580414760803,-1.9034400382468399,-1.44277374923072,-1.0406883900943,-0.65668264279275401,-0.30396368590536105]
[null,"Simulation 314",1.56435348873234,2.58799393107333,4.9405903008362602,2.2263857884792402,4.8927914510980797,7.4815969794397299,4.8080290610177494,4.99991480126294,8.0736083177449505,7.5524482420710104,5.8653966943526292,5.2684491424200894,5.01836212150919,3.7775100131530501,3.6252220106026303,3.7004683731436701,3.4494811074379799,3.3329498460228901,3.1844747844593799,2.9734289523742201,2.7096234715549699,2.4837370551673099,2.2264278355170499,1.9592631511062599,1.6641977690006899,1.3449297041888499,1.0525239278649399,0.72576442524848495,0.366417096155216]
[null,"Simulation 315",1.56435348873234,3.0340349455015501,0.95240250636343604,5.7075537714823401,10.0067299183222,8.3502029502360795,4.5873702040357998,7.3750474392023699,7.5628623685409604,7.8472883999176499,6.55835659581198,6.9255138331422197,6.56327511745235,5.6735712489186199,4.87691888585075,4.9292557115431102,4.1831141291241698,3.95391436821751,3.6050269192470803,3.4059885095094402,3.0582084132948899,2.75699557412264,2.4460121058938999,2.1197614079643801,1.7772191188382298,1.41829332133136,1.09674260412373,0.74624556032004996,0.37278759057793898]
[null,"Simulation 316",1.56435348873234,2.3091250553810201,-2.2577436429312701,-0.94094517609553197,0.712196499515792,2.3625761527626499,3.6837564412475401,5.2133616385915698,3.2258870355513798,4.6567137832003702,3.5485003404276902,3.4946406181226899,2.61130748410686,2.9431181673162099,2.79044122401816,2.7939006701664302,2.7401300569612901,2.4732547444555202,2.2920019815856496,2.1028477508939298,1.9281234837732899,1.7067567054978499,1.47922431494523,1.2599969406910398,1.0331490620794901,0.80243370249841306,0.60690224988372798,0.40333082125598002,0.19517884278393902]
[null,"Simulation 317",1.56435348873234,0.23020126522206702,0.29898885090173899,1.3432279754529599,-2.7392691769072504,-1.6568993781624299,-2.1151567326140999,-4.3143204295793298,-2.2160711127433199,-2.3032318262653999,-0.74014737881245396,-1.24197729929145,-2.08974397633812,-1.9638123386678299,-1.773038231186,-1.6672886951580299,-1.46998130843101,-1.2994023991562,-1.2103508759289099,-1.0504644771001699,-0.87844211953801998,-0.78410142467658395,-0.65995711134005308,-0.54544199622935108,-0.44931268168938798,-0.34582507726540201,-0.24776031449868802,-0.15677805681079998,-7.429795646953169E-2]
[null,"Simulation 318",1.56435348873234,1.15645239608657,1.3324234256373,3.5212685833991197,4.7120680552291008,6.4573792864229498,9.7641495709813206,12.3750998957867,12.8031996393889,13.743259845022401,13.167630018029399,12.945111198895599,12.8561337021042,12.7157860613823,12.5892300669327,12.073157776150801,11.653681978221201,11.2711674700349,10.632938985728,9.8808146274687587,9.0501633446104606,8.1593658999380807,7.2497071888703903,6.2976348615839202,5.2938720130832699,4.2296863568810101,3.2489944845496299,2.19777452084351,1.09206559963133]
[null,"Simulation 319",1.56435348873234,1.21929916100854,5.8962203357243697,8.9990970848935596,11.419017663573799,12.554235485864702,12.035030539225302,12.2234328036325,13.063526175121499,11.137087382713201,11.1360461238589,10.0543916823251,10.272563844517,9.5309235086198214,8.806930326751889,8.3001061727336811,7.9458953007358,7.4271358408176793,6.8778840339260991,6.2509633858727494,5.5685408729376196,4.9535084347593106,4.3449955315519597,3.7255100670846102,3.0943963349108397,2.4444426147097897,1.8637865368241799,1.25254425176563,0.61814889023257502]
[null,"Simulation 320",1.56435348873234,1.29047079540042,0.26852797767039205,0.376437617786953,-0.44682368136915301,3.4489525993404397,-0.190950224779637,-0.44488261087560399,-0.86869218205840593,0.44984813680843,0.33344823198279699,-0.14110346394905701,0.15178770565223301,0.40871490760080803,0.74451239124992108,-3.6352690806156001E-3,-0.21152261750229501,-0.32485097826703202,-0.236345714880382,-0.194023000642983,-0.19464299529391399,-0.18923728629523501,-0.14826580592071098,-0.11019603561093701,-8.5546043516826306E-2,-6.24895971515513E-2,-3.3077959498360496E-2,-1.29956406266619E-2,-2.5461638591395401E-3]
[null,"Simulation 321",1.56435348873234,-0.53674281871323992,2.3602797194537501,4.1637686855934701,7.6132845552276107,9.4977817162834111,7.79954477827118,8.1411233723579599,7.46165152167905,7.6677351261000499,7.6354305691068305,7.4093964930217897,6.8302463696082301,7.3572690576453796,7.4687586355842202,6.7289358217121906,6.6429598112181303,6.3118325638172301,6.0073633496346401,5.6790657286298707,5.2459440374977193,4.7849679687454403,4.3029829753647801,3.7819191271099601,3.2232283856036101,2.6166806774423002,2.04352813675589,1.4070762356302602,0.71197979912393095]
[null,"Simulation 322",1.56435348873234,4.4833472569327801,2.8318074556984998,3.2235325058784601,5.5617760011323805,9.4230654202534794,10.579942517422198,11.129618175919401,7.7304972678830302,6.55151576288974,6.4557576774765195,6.5955797112003394,7.2265245074725302,6.7202972198802904,6.9930252026446498,6.2651002595867098,6.1420378375699904,5.8604033663763007,5.6154660424040896,5.2852229745507504,4.7767084953929801,4.3348674061188301,3.85990467731432,3.3695367384132902,2.8408022144663998,2.2786947021775199,1.76126241285674,1.1998548278452701,0.59981433675038609]
[null,"Simulation 323",1.56435348873234,4.1639277674051103,3.4372114047848901,3.7345879073919996,5.2118216261718304,4.1261334969149699,9.1066196432784796,8.2689774915668099,6.5986019764887107,6.6056526997470799,8.1450464145917199,7.9268933270903998,7.4136951693841793,6.9758373479671896,6.41673682082466,6.3557134670599504,6.4040496880381204,6.04372892819387,5.6555221493553693,5.2188663078776196,4.8508761180875899,4.3816980832476995,3.9037555079995396,3.40988136300808,2.8769671999387803,2.30791573482878,1.78718157376731,1.2202022657745699,0.61161299037093997]
[null,"Simulation 324",1.56435348873234,3.1968218451385102,9.2859321374678405,8.0214219737286996,7.9607294137151206,8.8729688618277205,9.2478446628495004,11.645727055082,9.250876376199809,11.4807957677275,11.569162806707901,12.0763679209714,11.0528965373977,11.0091401752804,10.815221695599799,10.4777620008801,10.3300327651845,9.8008551381963098,9.2455473860551098,8.5225032496310185,7.8053062889751592,6.98577709151877,6.1826236524534401,5.3489825480313202,4.4809781526642798,3.5641817767120201,2.72607878968005,1.8356993917036499,0.906824655959239]
[null,"Simulation 325",1.56435348873234,3.5357732293754101,4.1955768612441799,3.2867892629457001,3.9402731223144203,4.72012546638254,5.4219629264753895,5.5505575908218203,6.1132109625793394,6.53814877369076,6.4083198236711398,7.95373351536914,8.5462515688701206,8.3879484829012689,8.532499612148861,7.8460250701202705,7.4757618405772908,6.8089618153215703,6.4687615329291805,6.0075808499049597,5.4930362017238101,4.8904650935752505,4.31029772647224,3.7123338164676802,3.09151708053429,2.43948040886489,1.85435979496356,1.2403391582001402,0.60800468336042701]
[null,"Simulation 326",1.56435348873234,1.8997445185338402,3.46730148148646,1.11332135015458,4.0730886901753E-2,-2.7866132429505499,-2.3973446100922904,-4.2281384713537298,-4.1269072337251904,-3.6711062511963797,-3.64539213994914,-1.66812402654931,-2.8094410513287498,-2.0516168721781001,-2.1170526354952703,-2.4060184071475899,-2.1876554716508299,-2.1005280969540499,-1.92963897028006,-1.7445656775796499,-1.61129177030971,-1.4398684338308201,-1.2454508389038599,-1.0430923435053501,-0.84506083124798204,-0.64740207057006793,-0.46610956934070502,-0.29316768540664701,-0.13522851071208]
[null,"Simulation 327",1.56435348873234,-2.1576369442843704,-7.98145867234261,-6.2624807505714797,-7.3800942563167995,-12.501068594107101,-12.450027748542201,-12.573872343021399,-11.368968648494,-9.9921690213990608,-12.1242156210894,-12.247346444541501,-9.9957750593445507,-9.2828648117663217,-9.0870321770604203,-8.5154361807684005,-7.5949031184941296,-7.1603249579574504,-6.4832447545266998,-5.96122158759961,-5.3345223766577998,-4.6916409872346803,-4.0687783778228903,-3.4485231598995498,-2.83820984341427,-2.2208046882841201,-1.65553376511883,-1.0879754287231,-0.52651914976932601]
[null,"Simulation 328",1.56435348873234,2.7186325214898801,1.18941105920164,6.81491320505567,8.94070538410908,7.8873474642259493,9.4623516040548203,11.310323551997499,11.877249968668799,12.2285561955976,12.0038465624284,10.670898530207801,11.008807204748601,11.589766752852199,11.1740172083617,11.214596808977099,9.9569702834766698,9.2858516753086793,8.5397913500342497,7.8766601510131702,7.1618237030277099,6.4319247575610996,5.6695587142658406,4.8786608842893697,4.0683763044359305,3.22740155726102,2.46508738563774,1.65910544994608,0.81966175781166994]
[null,"Simulation 329",1.56435348873234,-1.1562913214750901,2.1148364626581699,7.53678483904201,8.4342760447492395,11.0953437632838,14.743135803422,15.0014412914182,13.4974338286536,12.7089397100642,10.766680508185699,10.6212951255897,10.654457362159901,10.824432520839499,10.204247347800999,9.9902746352596896,9.7258075374162409,9.3877652332969905,8.82371761548157,8.2396126283449203,7.5608233889082106,6.8522838977432796,6.1395856814588798,5.3839725544980102,4.5755112383493,3.6999511234595901,2.8748158694753103,1.9689830088117299,0.99182440812337203]
[null,"Simulation 330",1.56435348873234,1.08291224349341,-1.6593484034360602,-0.42880136806181801,-3.4641534483699101,-3.66026068539127,-4.0234770574421104,-4.5565875609935302,-4.0254119500075198,-2.6149669434759999,-3.22981201219228,-2.82676677542287,-2.5817429808662702,-3.0871730946977598,-2.8930173425080601,-2.9535858809253202,-3.37996290199907,-3.24934343128947,-3.0218008320731102,-2.86350430467051,-2.6929245618056501,-2.4605288249284603,-2.2115774744553303,-1.94580604785433,-1.6727811583829899,-1.36608377488342,-1.0574261314604001,-0.72335290324378898,-0.36571966414194701]
[null,"Simulation 331",1.56435348873234,2.8320674722636299,3.4564718193325601,6.5555854375485998,5.64219414661566,4.8214365042385001,4.0128947318344403,5.4811210076773502,5.3897765855585806,6.31366271553751,5.7886885460260293,6.1405220722621099,5.0871470051086307,5.4953592248840604,5.1261319104852099,4.8105069279468493,4.2483925394948701,3.9126225566485902,3.7356992702537899,3.4104866519031103,3.1311356590535699,2.7915489177841302,2.4785035216437601,2.1529816283029701,1.8066382638951901,1.4456953628742899,1.1176068847128799,0.76215496448078801,0.38137234669494402]
[null,"Simulation 332",1.56435348873234,0.15506189229136499,-1.1285912793638999,-1.01906601487856,-3.4111283899039,-2.244012871781,-2.9475226077138998,-1.0827090551691501,-3.1337345271244397,-2.2579899798926801,-4.6439541519967298,-3.5243332064069901,-3.5761742326120198,-2.9912268341267003,-3.07650846776682,-3.08931150130595,-2.5149485786936303,-2.4877660730918598,-2.2207536199320299,-2.0645822554006599,-1.9045871127567,-1.73341946901051,-1.5272453589102299,-1.31254472311804,-1.1004736956915,-0.87966466709075208,-0.66521282552257199,-0.44494355947195197,-0.22041150605409901]
[null,"Simulation 333",1.56435348873234,1.2052492184925101,5.3640488023416797,0.84667984106651095,3.7025392215110502,-1.7525548941272899,-4.4520281908084796,-6.73224040199689,-7.7766736682950297,-5.9483693584665902,-3.9525089282069898,-4.1290232571530598,-3.3130751696775604,-3.4271554638717299,-3.15351524985563,-2.99180267847867,-2.9359753054634501,-2.6144991008855101,-2.3442801649451499,-2.08408123628393,-1.90346733036475,-1.6380325646904199,-1.3959272792497099,-1.1647729138748799,-0.94803758808574501,-0.73551390481857593,-0.53966381590172996,-0.34910640288982903,-0.16754765838982499]
[null,"Simulation 334",1.56435348873234,-1.08496803327194,-1.9580304358906799,-4.1212272677995498,-2.8647637055380599,-2.6292918355362098,-1.41893414892868,-1.68080423010354,1.24850635601895,2.3097826593128001,4.0327072918899702,3.6147884488751703,2.5252520974147199,2.2822196176607599,2.7905793668535699,3.1094525350892197,3.06498571818994,2.97739772313242,2.92702023404784,2.7689045114851503,2.6095991966785999,2.3576985994619601,2.1072740952259399,1.8376150272951302,1.54667877193327,1.2362770329339199,0.95544767877916204,0.64883929935276297,0.32245578987088297]
[null,"Simulation 335",1.56435348873234,0.61636843704905697,-1.86840618573676,-5.1529376077865905,-6.4542391158020598,-6.7322531986374203,-7.1008307859533106,-8.6231010332223494,-7.71855596852257,-8.06207492519097,-9.4744826050314312,-9.4004721763543309,-7.7951156997387905,-7.26781111927294,-7.7617656972565499,-7.7108662940795298,-7.5244537103382596,-6.9945559475096699,-6.4102055408060199,-5.9228560205001806,-5.3694452890771407,-4.8203360586015602,-4.2512002473067607,-3.67499078427808,-3.0817453091520699,-2.4597598044405196,-1.87330998814636,-1.25931870065993,-0.62491492788049907]
[null,"Simulation 336",1.56435348873234,-1.1783111397398101,-4.5823765455821501E-2,3.3102923864301297,3.2566117442941298,1.3286980593826101,1.33342596519865,0.76625941902526395,-0.61516334046605692,-3.1568036079006401,-2.5103284912010597,-2.2143119072339896,-3.1047239965774502,-3.8110144900002099,-3.2172995680035701,-3.27121641168916,-2.84175552799196,-2.5731075738391898,-2.3124027164477199,-1.98588813296887,-1.76856612530582,-1.5037622942518201,-1.26129051689691,-1.0302645052314201,-0.81599239796718603,-0.60865541362378806,-0.42707522459406899,-0.26111305528391299,-0.117195331698492]
[null,"Simulation 337",1.56435348873234,4.3625077138171902,4.6843386204596298,2.4603117791984901,2.9669087235367599,5.6023801292821505,5.0541109894742897,1.8495197821886999,0.10113573171557999,-1.1159153725572502,0.22386664422282501,-0.70171414945625998,-2.0807519815104998,-1.6931158880483002,-2.0312833942820401,-1.9974818166031301,-2.0790861445769599,-2.1734535309623699,-2.0915146386840799,-1.90289053652409,-1.70688654463464,-1.49448576697669,-1.3034489594741601,-1.1079103210210699,-0.91606232349669203,-0.71733406068571293,-0.52796264960789907,-0.34095448180725502,-0.16276506797154]
[null,"Simulation 338",1.56435348873234,1.2474164524113698,0.341258741516068,5.2675844504797702,7.0930564799965499,5.62344413302975,5.0272868223929201,6.8007594252860599,7.7500203429504797,6.8586008405183003,7.0980561421153796,7.0507521775436297,7.2220538300401902,7.0404800883874001,6.3144635330093903,5.9580063568790704,5.8284286162189201,5.3890055394653498,5.0178643717863594,4.5398358862611001,4.1056999617102203,3.6425384145885702,3.18925555896171,2.7294060840905301,2.2570844518122,1.7703618109551902,1.34124839723418,0.89280693924189691,0.43471112955392699]
[null,"Simulation 339",1.56435348873234,4.1384748925207901,5.339698115949,4.2461603116534103,4.1400633364588604,6.1483455387669999,8.1444333491728305,6.6383310817759797,4.4925115886309204,4.7770598518836396,6.5864619199886203,6.2318378969222401,5.7299000046473099,5.7554005392743894,5.2618206004192798,4.8178581795183701,4.4083543672462495,4.3249052137383099,3.9835728663255496,3.6781395839363498,3.3506477062440196,3.0111603946557799,2.6850592772272699,2.3435141501232502,1.98255271569917,1.5911338878496799,1.2345479353179001,0.84520448476667898,0.42512681728477103]
[null,"Simulation 340",1.56435348873234,1.6920096422091599,2.0704676467949001,4.27738993802339,-1.3668606898262001,1.3367902225877901,-0.77444225685902401,2.5184273878170602,0.86527220259568005,2.3791015970130198,2.28300048854575,2.2519986449805001,1.9346465920762699,1.51994129841419,1.3388465648827199,1.3573147156380401,1.15482858221247,0.88868630062269893,0.71334462718215308,0.51672958036732297,0.42132196552293005,0.353235681234215,0.28240605625328496,0.21295399221250499,0.15065342683822899,9.5127268954491195E-2,6.7966844874605498E-2,4.20581377867221E-2,1.79058931439064E-2]
[null,"Simulation 341",1.56435348873234,-0.99210351143952802,-1.5917052391831901,-4.6726806259475095,-2.7858863984053399,-4.2529568947343002,-1.6840166868164701,-1.7807843531404701,-0.27891515064386802,7.8867466251702906E-2,-1.18880656051415,0.25568810666415898,-0.54898709760715192,-0.86925571876153596,-0.147386723839766,-0.339467348920651,0.42963928667083096,0.342797949605744,0.38717150204044498,0.41769378115799899,0.48830015681587602,0.51008979483362993,0.49611430300068904,0.47046625585575602,0.41719843310328203,0.34482144139208498,0.28145017476904399,0.20057959337891199,0.103069826320711]
[null,"Simulation 342",1.56435348873234,4.9246273690777702,4.3946579235097403,1.1905733377249799,-0.54127451639035906,0.79510961831648408,-0.37418144669366599,0.20851382956331901,1.6887928853196901,2.9879818478429501,3.9455614518658,4.8717557975335595,4.7814469620135904,4.4724974895776697,4.6939803371066597,4.7843857081240602,4.3286943006838001,4.2062099276298603,4.0115579202880705,3.7491152059238999,3.4379544335106602,3.10685526815716,2.7767119441288997,2.4242612882918499,2.0455317427825799,1.63687593040087,1.2663282710023001,0.86268001094848501,0.43051071626238402]
[null,"Simulation 343",1.56435348873234,7.49177139459887,9.637367452553951,8.8985277831659211,8.412322660649691,9.9765924311141294,10.2790105647417,10.033820785148601,8.7534004841268107,7.4440573335849702,8.2503125786373808,8.0856350237104806,7.6340052810902899,7.7273857034015094,7.9494999846973506,8.2054994617637593,7.9225145651262894,7.6937816761445896,7.4437265979963003,6.94275674986672,6.3648887642146201,5.8039120148306793,5.2310054180516596,4.6053162167619295,3.9239604588297001,3.1811601987975,2.4797290240161898,1.70453003796239,0.86060532253270094]
[null,"Simulation 344",1.56435348873234,-1.2033449721445699,6.8932575258613307,7.9925844567396398,8.594249346368489,9.75087015088606,8.1793100406834096,8.6437080042407608,8.9958662817972002,7.92129886123098,7.7172480106383494,8.2717720644436294,8.6331485461055095,8.6511796722238596,8.3325693606670299,7.9197989489382001,7.6908329408351399,7.1489530569340296,6.6234357118496101,6.0817382858036195,5.4358271783026106,4.8715281337982397,4.3001423169809403,3.7113746433269799,3.1047952777956098,2.4684897541670199,1.89344818864956,1.2795580729926201,0.63464225095215909]
[null,"Simulation 345",1.56435348873234,3.9837413104305499,5.5007634386665103,1.8067449824905601,0.67288843173474799,4.2394650914508105,4.94068006640651,7.3317677736792,6.9507909381469402,6.6388878743444701,6.0899233246080593,5.89417415493884,6.5759435571365099,6.59526548649335,6.8926032947919307,6.45942579136738,5.8979930574270405,5.4619347408780206,5.0813433150381995,4.6755441539601001,4.2489828427753702,3.8284024671312502,3.3981034631258398,2.9477618121226001,2.4794223888899398,1.9869883525701701,1.5366062413783901,1.04753696248359,0.52442237072030595]
[null,"Simulation 346",1.56435348873234,0.28879704415970597,2.1252889321256201,-1.2049273948986E-2,-4.5434247930453102,-1.3730947214567,-2.0190530341957298,-3.9020165616618501,-2.5214632048047703,-2.8103839857884099,-4.5331795294637995,-2.7758945081681703,-3.7296321243825501,-3.7900782682063396,-3.61056730395407,-3.2448269323780097,-3.2676193124932897,-3.0190348331702199,-2.79800750014555,-2.5713145444435499,-2.3445477181016403,-2.1049402652602098,-1.8403612816577801,-1.58297951235795,-1.32366934680501,-1.0480604289233999,-0.78724110153657201,-0.52057287610764302,-0.25477611746178297]
[null,"Simulation 347",1.56435348873234,2.8080778023643802,3.9659138070421402,-1.4453944234279001,-0.73270670808012706,-3.0025749471181999,-6.5368152253304093,-7.7240478163891497,-8.6448052845803289,-9.8971828868320202,-8.6415020331584103,-8.6250945176028502,-9.3818960381103107,-9.7227295937644715,-10.135788628726701,-10.510052879061099,-10.348966876537901,-9.7331569059498797,-9.0509802840559495,-8.4285671477039106,-7.6693221134626208,-6.8883480496729899,-6.0572650251955906,-5.21281201282999,-4.3484315973283305,-3.44538870406388,-2.6009974968321301,-1.73007720052137,-0.84792549760224301]
[null,"Simulation 348",1.56435348873234,4.9966124762542394,8.9296635161915106,8.0437406905069704,9.4509623935464298,10.770655047536001,10.925705107119201,12.1502484552586,10.9511520294334,11.368419469185101,10.870109226172,10.664561265272399,9.218922420082091,9.377052775515839,8.4654693911988197,7.9147118934420799,7.4089196640790602,6.80600631584986,6.3432793740211899,5.7838572472054901,5.3255120868503703,4.7413217956785303,4.1918297996805398,3.6176974160547002,3.0260674905741096,2.4104536560834502,1.8502779331655199,1.2519370891348101,0.62178203695486101]
[null,"Simulation 349",1.56435348873234,-0.49518910195424698,-0.65213517642486196,-2.8461783128059399,-0.74873099154942802,-3.3411418043469499,-8.0529547823286496,-7.4874898785539798,-8.4973614438200205,-8.2176862069273007,-7.4032872650400208,-6.5328035715685804,-6.0731989520849208,-6.3226326255298604,-5.8635855324585506,-5.5134314064655703,-5.52051638457921,-5.3056741193474695,-5.0383964776891199,-4.6736959606766497,-4.2294534669655803,-3.8029765626622298,-3.3563629432353297,-2.8995795144647603,-2.4411745701707299,-1.94864231707895,-1.4804654224335401,-0.99245724518397294,-0.49097586373579299]
[null,"Simulation 350",1.56435348873234,-2.3459937197817,-2.35920035062881,-2.91850159354449,-1.05869832475635,1.3411435701960701,1.6619263352971101,3.6258825630897897,0.95874157553413097,-7.2838927664246392E-2,-0.40523583157714504,-1.6046912180339501,-1.47561864692629,-1.81773601396315,-1.9442701686366701,-2.4258977355147304,-2.0527703691810499,-2.30449436788318,-2.2671844678104902,-2.2653145511985899,-2.2376594426361001,-2.0711464286644299,-1.8925484214469901,-1.68919320340179,-1.47002668553712,-1.2112594570816899,-0.94455608847068406,-0.64959873448436001,-0.33079770326798896]
[null,"Simulation 351",1.56435348873234,-0.99928148082573309,-0.60276596050319398,0.46310564379967001,1.7588379976798798,3.3446399971629401,3.7903268995689299,5.2296944548767996,3.6278720408235299,2.2716560685742802,2.3277728754702101,2.7088713209814803,1.93136384884779,1.13529072501637,1.3996165868422501,1.8067780166618401,2.0988825555320698,1.9853681406448098,2.0027733845682301,1.88441886427436,1.79402952642049,1.6466463118266701,1.5239553594369499,1.3812546106101802,1.20820318550442,1.0061821226038299,0.81091126222662002,0.57585230986819302,0.29980574312254299]
[null,"Simulation 352",1.56435348873234,4.6549075913611206,6.05390225758706,7.0425160483184994,6.4215976177867002,10.638315640978,10.723404870836001,10.157656190877299,11.9100017667602,12.904492656313,12.511393661762201,11.6137707574704,12.016804947471401,11.797649416721201,11.254841920481599,10.485234980713001,9.3016989789840299,8.4650977655200101,7.8339059276091003,7.1652427951942492,6.4843053987417294,5.7530851471266296,5.0321846690548,4.31319687830812,3.5797305180891499,2.8223030777844298,2.1465289912408103,1.4393370174348401,0.70833817904098906]
[null,"Simulation 353",1.56435348873234,-1.55483459432014,-0.31215134442463699,0.38841389248989705,-3.4025178595989702,-1.1354746249760401,-1.5535856537300099,-1.9733510133280201,-1.2079709945910799,-0.28185046015998499,-1.1619967846752701,-1.7409269782597199,-1.64015810520251,-0.97391484517882099,-0.70493990195290301,-0.89426701586039292,-1.28188958505234,-1.08433308146928,-1.07195951935561,-0.97836914810013598,-0.88360550152756201,-0.78343679261480403,-0.69916980081196201,-0.61288351634990901,-0.52916072069209896,-0.43353881282963203,-0.330210234395938,-0.22303272073531799,-0.112076109589998]
[null,"Simulation 354",1.56435348873234,-2.4550114988462499,-5.1446396888077803,-7.4526472030820203,-8.583095379257859,-9.5223934707157003,-5.397015739365,-2.48318696658571,-1.6630535577327701,-1.96971394537713,-1.1910147717200201,0.26780106522636099,0.75058149124217299,0.6292093146152149,1.22983533608651,1.66908428358192,1.51421637172904,1.6149080778371401,1.64175862615093,1.5887614871433999,1.4923221228979799,1.3912769496733399,1.2884796244371,1.1609838297650299,1.000525668498,0.82431731828001098,0.65774231858585497,0.46123986505134396,0.23659227132921701]
[null,"Simulation 355",1.56435348873234,0.25329940988134902,0.13554508551941599,0.60324643663602107,0.81782026468251601,2.2364490921986402,2.1984966801944501,0.56251197169221101,0.73614741153012397,2.1181164767810801,1.96129957398397,1.42548878585057,1.7999955923512201,2.2692139820103199,2.10408018417451,1.2891836886899002,1.70197930710391,1.7585814012297498,1.65874197220785,1.5084115550580299,1.3656828945477801,1.1726006945060898,1.0282067823425001,0.87394251731094597,0.71569007000366502,0.55599618003153495,0.42283993681690596,0.28165348091995795,0.13661475027199102]
[null,"Simulation 356",1.56435348873234,2.9463073809109899,6.3635790525893192,6.6734520335060799,5.8127259137157798,5.1955530994635,5.6565585879132403,8.7076169236414991,8.852081452782631,9.0894581473609897,7.9420384591217497,7.0367085346259906,7.2999557133540502,6.4589265820371597,6.5911150841904806,5.8865073775302497,5.5362466469906106,4.8591596841569595,4.3940946553867901,3.9200965315590199,3.5079595076415702,3.0865856110216301,2.7033355177042999,2.3152969777257,1.9147842073297801,1.5076856158724599,1.1485733875670701,0.769558430712179,0.37853447897010795]
[null,"Simulation 357",1.56435348873234,1.6616633784243999,-2.6883065744964298,-3.9739591851179199,-3.4506895239347699,-2.9749075808452901,0.91324466360442091,1.1907291146561301,0.29112051632540997,1.6310646701876901,1.74941406679334,-0.18278218882991198,-5.9881169755902998E-2,-0.88198948941233701,-0.82781046190826402,-0.86759922501516007,-0.99690787539628101,-0.883623573239669,-0.73763874473309199,-0.72046452206601197,-0.52735939279710697,-0.43045499519109498,-0.34540341530187102,-0.26669932492701803,-0.19772915557277701,-0.13996401206186099,-8.1044085388848497E-2,-3.7015505247914103E-2,-1.0429884183402401E-2]
[null,"Simulation 358",1.56435348873234,-2.87026277663493,0.70418150297225002,-6.59711906588955,-2.4342627469249698,-2.03555274997965,1.3605873389893701,2.63940812803793,3.6057546930754398,3.8125448965216497,4.4118000766868901,3.6469849629090096,3.5762925244952197,3.2047723321716499,2.5995035051586601,2.6769334822502997,2.1513716917449299,2.1798571009741203,2.05669953976202,1.9866491279970999,1.89293656896606,1.7498356692535901,1.62537586975118,1.47602645775138,1.29539611246998,1.0867082084614599,0.87960945473352503,0.62809970978841601,0.32837958919489402]
[null,"Simulation 359",1.56435348873234,7.0647598220776704,3.1295812718923197,3.7361366128391,2.7340522448790301,3.5281515017922001,1.1347816947210898,2.8759141414876099,4.3936631007618798,2.9234581632263201,2.5469532215121999,2.3925626065334598,1.47542055420393,0.93529143679274807,1.4460317473525901,1.62604229111598,1.5440161377147898,1.51260197968069,1.38180130427244,1.2550073461212299,1.1537902209866502,1.0160381131951199,0.88836111177171495,0.74955033445365093,0.61221691535729605,0.47634197676629703,0.36359456547807101,0.24460900213504203,0.11980298198858]
[null,"Simulation 360",1.56435348873234,4.5961865547599698,5.3750797711244198,8.10548028560458,8.7160340983438704,9.5800430778956898,7.2639111357608099,4.4969141071743604,3.8670069782669501,4.1009287165958996,5.1523639865209896,5.1641282309136098,5.3489819974314807,5.3197222080659099,5.6004861654389799,5.39251176922106,5.5377843607180202,5.0641103464492501,4.7471364355119405,4.2956291552115609,3.87415680425736,3.44909922566073,3.0292157611877202,2.5944718837061398,2.1460202487592102,1.68313425417754,1.2760065449990601,0.85043590067594799,0.41454520842593701]
[null,"Simulation 361",1.56435348873234,0.233130254844993,-1.7010234749830901,-2.2924422905553001,-1.6549587863636501,-1.57439292122927,-0.99120942352520103,2.2955655980564003,0.89083351607167693,1.03198629187664,0.44049116634777102,0.41874707563856001,0.59562505986910608,0.69984659695673501,0.43198794182293299,0.212982380786706,0.108248322464169,-9.0362750147993609E-2,-8.5710569787846802E-2,-3.2397966284857097E-2,-9.5029220084240605E-3,1.1317037252276599E-2,3.3180580563539099E-2,4.9670636129240005E-2,5.6950362855874404E-2,5.9680844934588501E-2,6.651575866911881E-2,5.9132886122721905E-2,3.5281918124783297E-2]
[null,"Simulation 362",1.56435348873234,-1.34111811371211,-3.96794327148974,0.81196467220935398,2.7542136922231801,2.8349899559153098,1.0443321338587199,1.9444362163598501,1.98565053958485,2.3567841381954202,3.38493201856754,4.7456384781436602,6.4494405351827702,6.2188519184521907,5.5059367199693305,4.9444323992745902,5.3144353108018496,4.9828213229870002,4.7940506763855701,4.51788352156274,4.1574311878903503,3.7731914397819799,3.37831219388312,2.9571044562660802,2.5035861509220201,2.0117981270846603,1.5593252356630201,1.0642272570104598,0.53299086257030703]
[null,"Simulation 363",1.56435348873234,5.2980627503323703,7.3285614737811393,8.10969806596942,9.7179242807807498,6.4876064588534001,5.2813745044322795,4.9735192053392296,5.3683845914631299,5.2994730000579198,4.4808522789624607,3.3374744595623502,3.0332850216981697,2.9586569695274698,2.6468865705268101,2.81946201087522,3.2111034180321898,3.14698702647856,3.0081908627720897,2.86897306774256,2.6770616316721401,2.4500108530201503,2.2045531895883301,1.9318221360233101,1.6373734693712498,1.3169641842017399,1.0258211435498101,0.70272212269033696,0.35247890580671098]
[null,"Simulation 364",1.56435348873234,3.5236071247736698,2.8512697777281999,5.0789349266452,4.2631519683521395,2.2362196738880797,3.0653934612495402,0.40683102187607201,-0.98598825020867897,-3.1779708491165599,-3.23139867976613,-3.4509675991579298,-3.1417919571570398,-3.6368405037320199,-3.5249922117389398,-2.9028937940924098,-1.9058458173044601,-1.6889468426395899,-1.5329426160850002,-1.3377564236385402,-1.1214046781767899,-0.89784706577192697,-0.69492885581783492,-0.52295330321935307,-0.37252477561999997,-0.24491724721556501,-0.14128931545331,-6.282286668120679E-2,-1.5528603425561E-2]
[null,"Simulation 365",1.56435348873234,1.2837176566826101,6.3468494449478898,5.8293047641891498,10.050051174108301,9.4147227149962092,8.9394077059969899,9.7457188259507994,7.7840704437533805,9.0352955674196505,9.6172862751303896,9.4586849943396096,10.355348555013999,9.8602115894908202,9.6979955799287403,9.491671071130769,9.2311598119563101,8.6273386845550899,8.0432801047559206,7.4891557939657201,6.8004693562259808,6.0904437793683597,5.3690109390470706,4.6302359052300206,3.8552934269428403,3.0518483374952199,2.32499054869254,1.5577685617178001,0.76561390261624607]
[null,"Simulation 366",1.56435348873234,3.8124515301687603,1.2484278437532701,-0.6414000535502169,-0.38893110286855498,1.00268400324132,-0.83483184143042299,-0.59669146094468895,1.9934984137649499,2.0039125276282199,2.2482563788781,0.59225904749563196,-0.11931499876028501,6.3902946166586108E-2,-0.18097768743371301,-0.14652154381598601,-0.15509304680913,-0.20213192736779598,-0.14844567919475599,-0.16579495741655298,-0.139351034130724,-0.115085024417974,-9.0080161025789099E-2,-7.0115378004027007E-2,-5.3294428535951704E-2,-3.5044609549790801E-2,-1.14521949815757E-2,1.95014132231415E-3,4.5177352267258605E-3]
[null,"Simulation 367",1.56435348873234,1.6231109608841401,-0.25759635994595098,-4.1349332789615101,-4.9331357220486201,-6.6671528599836796,-11.872367871645899,-11.7561927526249,-12.764426606671,-12.986397588036999,-14.3762188406536,-13.805284262417501,-14.6087737412854,-14.066518839152399,-13.099560509609699,-13.214712871205499,-12.185647926220399,-11.2787483728531,-10.4126414885181,-9.418135922497731,-8.47409736042151,-7.5007984865035997,-6.5190743423170101,-5.5394642665139502,-4.5642408721984804,-3.5706134707950299,-2.66592727545458,-1.753454924351,-0.84916401701993605]
[null,"Simulation 368",1.56435348873234,-2.3475341316632696,-4.9316014555311902,-6.7295466409715896,-4.51314215195241,-3.1939483391165999,-3.36639676838757,-3.14521623079336,-1.4366768351813999,-2.3517182639096101,-2.7622232983534603,-2.8987697833619803,-2.0069696591261401,-2.0659342996762198,-1.7845491086731899,-1.6122315828873401,-0.998009115099453,-0.85581884858303603,-0.66960729277184694,-0.49968415875607702,-0.35939168241987002,-0.22391495853909998,-0.120685446462463,-3.80717322456166E-2,1.4485037295839701E-2,5.0659759770443596E-2,7.5487843522387701E-2,7.5429737676415101E-2,4.8510863150746902E-2]
[null,"Simulation 369",1.56435348873234,4.4505148443929494,1.2128745106846102,1.83324213387392,-2.0705233642782201,-0.816010006268862,-1.0361925104649199,-0.15083924848249303,-1.6996618915797399,-1.6740792543842899,-1.9025736621274698,-2.8056108305491101,-3.4810307027015699,-3.31714991159811,-3.0516410681373998,-3.5359477144071199,-2.9971053370385299,-2.9133822517071901,-2.69292121867832,-2.31996362201247,-2.0621058058392299,-1.8321606844866098,-1.57081084527811,-1.31994209866903,-1.0843854453942998,-0.84237618732321495,-0.617450509123461,-0.39897541330209996,-0.1904135543669]
[null,"Simulation 370",1.56435348873234,3.1716718077384698,3.4605910399686599,4.81859042386625,3.3478440520526798,3.76058500829645,7.5072551635451399,7.6407680396874103,9.1391088187318701,8.3644106551505502,8.1904458793797392,8.1916372130479598,7.6969582056703905,7.5582543719065303,7.5949100156282396,7.3677672874832396,7.0697092522100204,6.8685188419973002,6.5329105961511704,6.08248798449321,5.6040675211128201,5.0637453905734402,4.5168697941454301,3.9368835976229799,3.3243474278026399,2.6701150862863501,2.06104498816855,1.4028049506329301,0.701319502315217]
[null,"Simulation 371",1.56435348873234,-3.9687831016408497,0.64059440484152896,-0.56631401722229602,-0.84856128349153803,0.70685213667955793,2.3496675957712898,2.71735089646744,1.0638157153421601,2.4730352133457698,2.4686176893129304,3.4045669703256198,4.0857774415769494,4.2083084736897503,3.70549839794002,3.7254456568650101,4.25792423237636,3.99520431126854,3.7492547096173401,3.5736875400290002,3.3309626723228503,3.05209981413525,2.7438100658305902,2.4051276422571299,2.0390086902904501,1.6444066702809899,1.27730516608425,0.87432569227034906,0.43862640918633899]
[null,"Simulation 372",1.56435348873234,0.62025236735933209,2.81843479749348,0.272077236058056,5.0947799651876604,6.7733940230860492,6.1653449777393901,6.2158713369138203,7.2141027733240097,6.9621438897747305,6.7165275889272804,6.1543373019807603,6.7170180167549907,7.1269981051679894,7.1043391732332601,7.09297068857372,6.4119145627974801,6.2466521087944598,5.7584014280640696,5.2870134713561896,4.8017000767259601,4.3090831787155102,3.8008228289103299,3.2815398676480401,2.7415003326940801,2.1797336977085,1.67333191262013,1.1318817290882999,0.56223281626542398]
[null,"Simulation 373",1.56435348873234,-0.69710784862874209,1.3401846674234499,-0.95669306770348506,-1.8782466248135199,-1.5410064110072701,0.11211879966126299,0.28270036084549099,0.29557353323022001,0.51739518401478002,4.8719447953192503E-2,1.7237752017261501,3.2704458196781601,3.8552338552121301,4.0164754258726303,3.5171027383389499,3.6900575680796699,3.6314771663160998,3.541312042325,3.39490764109535,3.2472384319116099,2.9544890459228799,2.6695666833142,2.3471402092563998,1.9948012638046699,1.6089593111452301,1.25001175293261,0.854321715330708,0.42792016730610299]
[null,"Simulation 374",1.56435348873234,3.81564377024992,8.3311917972096801,6.3969919371790596,5.1856083209748203,2.5859258881343199,2.5110786980756297,4.0026177463646802,3.8210271263658,4.4684499690985593,5.5778573542346699,6.4057036150434605,6.7229964407793004,5.7952185037507098,5.50407222308655,5.1820730333627401,5.1203258381211407,4.9277892496691402,4.5703705196395408,4.24148422461636,3.8591240515446597,3.45616430709679,3.04243526564691,2.61329699334902,2.17276014942165,1.7133698707514602,1.3050382449936402,0.87355875380181602,0.42845682180189598]
[null,"Simulation 375",1.56435348873234,7.7992886896057101,14.925903573378299,9.5406617205265203,9.5178328778984689,10.908883005566301,10.8693938497681,10.9730559274143,10.799248397631301,11.195222219224901,10.2325020502255,10.012116214874201,10.229157577887001,10.479920298859401,9.7075655319118503,9.4675682174856401,8.7390189120844894,8.14273275016415,7.5127265799886604,6.9121042500517396,6.3046210383149006,5.68578257814581,5.04664239097165,4.3911276101250794,3.6955213874824602,2.9606010559033797,2.2846839777122097,1.55488204646046,0.77739788181749192]
[null,"Simulation 376",1.56435348873234,3.08789602606128,4.6377909873683096,4.1804530078936004,9.7356650417670494,8.9083480155876096,10.610564324598899,8.2317613898992406,7.6335861783961594,7.1006001432426,5.6405985450566503,4.9605215376601794,4.5639886980203697,4.5081006864529405,4.0490599014069302,3.97574521788989,3.3667604671246898,2.8033932403410198,2.46177699517989,2.1637471070022403,1.8585157696072401,1.58734984718817,1.3301651710542202,1.08189519362811,0.85179536217598506,0.63387529101665796,0.46310431695632398,0.29617081658273703,0.137095219458266]
[null,"Simulation 377",1.56435348873234,-1.67863347563458,-3.80555708492163,-4.2823721323239701,-5.1734708691348903,-6.6924320018361794,-8.7780577477802293,-8.0308629002375103,-7.3745427827501695,-5.7379367024680805,-4.6991379282801304,-4.4627444968963497,-4.7740021311496497,-3.9011656549169,-3.4606971393281998,-3.42316882271601,-3.2581964391836102,-2.7734256650880598,-2.4107351630944001,-2.07405268082691,-1.73224592424649,-1.4674194616699201,-1.192338641823,-0.94481868653252998,-0.71965046628256502,-0.51156208469690401,-0.338378482458285,-0.19088278869801698,-7.6936582825323702E-2]
[null,"Simulation 378",1.56435348873234,4.7310940099371193,3.8925155460092098,4.36710010292588,4.4207106748729901,2.6775044637854997,1.2667403258149801,-1.38036199890276,-2.7512006357769003,-5.2133961908930804,-2.94287213603597,-1.8056601142175399,-1.8445199997367701,-1.81418927357923,-1.4147309876883201,-0.88544879583612601,-0.65404978959917692,-0.50204660359417097,-0.23436151320875501,-0.11989389280016199,5.2824232080558697E-2,0.17288591527547501,0.27120305054652499,0.32994523668712805,0.35076252745964304,0.33981303413131297,0.31278909499837704,0.24837196485412902,0.14070446026703101]
[null,"Simulation 379",1.56435348873234,-3.7143187013287302,-1.63997689119572,-2.3518883465443796,3.5663767049675797E-2,0.51360056316542602,2.3732139088867696,3.26649079915423,2.3415325423209001,2.3350752691454399,2.6190139908991696,3.3607216548359999,4.0560080541948098,3.7333906534381001,3.0701419691586898,3.1645368948444399,3.1513437502806099,3.0587381236145998,2.8252642735026896,2.6835578564810598,2.4381023978338598,2.19435711967889,1.94364842106498,1.6730794626151,1.38632792391854,1.0885384983978199,0.83003463589425697,0.55634719541041999,0.27256723290559998]
[null,"Simulation 380",1.56435348873234,2.4412464293142699,0.76074257568083292,2.1975370176002098,4.2472199810258404,2.2713164888876003,0.88405105359688396,0.52705653853994394,1.8615679755249301,3.0222114385126,2.63754104662975,2.39418094637263,2.2206324441034901,2.1107043541461201,2.0387025649205901,1.8835017663425702,1.38473122978421,1.2941172967544401,1.1386551686280599,1.0229606296642599,0.79127650964895402,0.65120242920808602,0.51230863728124898,0.39048889106492302,0.27097029366832098,0.16848058545802599,0.104870467380464,5.4113515067961505E-2,1.6493808298120902E-2]
[null,"Simulation 381",1.56435348873234,2.4179988068476099,1.7586225024617099,2.5514252024557398,0.77146786337315609,-0.82869773544357994,2.5082516286272099,5.8912446966591601,7.71919791268407,7.4730807712333505,5.7035008943823904,6.6727774095251799,7.0899601604525904,6.5491833227199994,5.6637696494005798,4.9957594365829703,4.5184966203629005,3.94566417206376,3.5098637446232899,3.2028811026580102,2.7961074273240398,2.4426466839083099,2.0918765430597599,1.7474262492749399,1.4050219670380999,1.0694086811450201,0.7926038621197099,0.515699078741919,0.24459247756925701]
[null,"Simulation 382",1.56435348873234,-3.5020772428091402,-0.39146708771205796,-4.1432362148554001,-6.6254686189916203,-6.9099899056729894,-4.4790166881031297,-8.2734662845802589,-6.1561825932807102,-7.0332726410896198,-6.0733178756946993,-6.8682998849610692,-5.5341080888557794,-5.3371332102413502,-4.9476350786230308,-4.0561753026321696,-3.5298480765469198,-2.98815319271869,-2.5384946513256796,-2.1610693534893399,-1.7947176597223899,-1.4814929997445898,-1.21098407675938,-0.96952889168167899,-0.75159242468676701,-0.55547137382014,-0.386646277580661,-0.23654865299474601,-0.10704069100371899]
[null,"Simulation 383",1.56435348873234,-3.9762632226959203,-4.9673448083045395,-8.2305772109556408,-8.39779813171344,-9.4345730981242806,-11.058972651940801,-8.804695088909229,-4.8551631091288296,-3.4174722357949299,-5.4908430617147799,-5.6587068893251296,-3.4049088741312201,-3.12578308650924,-2.6129164606938398,-1.8144256024062502,-1.5149177132524698,-1.4208701796052901,-1.1313632611809401,-0.98968486006258805,-0.82404368318042098,-0.67935773809347599,-0.54434526706333397,-0.42595324455991102,-0.32593629382786499,-0.240482000690345,-0.16324396074322398,-9.7787677254267E-2,-4.44930262185501E-2]
[null,"Simulation 384",1.56435348873234,3.2749198371641999,8.30942620336209,4.48244478652511,0.52321790117464495,-8.95853097904473E-4,-0.65451790446437297,0.32042440165761099,4.0578301982631897E-2,-0.52501073387568808,-2.0412862457135201,-3.5407365794049599,-4.6269389707639901,-5.5154332259819903,-5.2660875230160995,-5.2640875132240996,-5.0508039359208405,-4.5989246483151902,-4.3843294993311899,-4.1202475234443003,-3.81036696559815,-3.4462632102219604,-3.05548256871475,-2.6463130731332698,-2.2213654874439599,-1.77185407820117,-1.3429020947368402,-0.89566972806115908,-0.44074847245818705]
[null,"Simulation 385",1.56435348873234,-1.0121536861618801,-1.8729714975484599,7.7315430979402702E-2,2.4400184389891599,1.1291647848158,1.1352613787196799,2.8608675691587999,0.499059850731356,-0.67196887408321204,-0.418090477338185,-1.5371417220346399,-2.22619346647731,-2.41036740650119,-2.72648302763064,-2.4293319405181499,-2.6375838758837,-2.6980172536687199,-2.5183435554423901,-2.3099613547871898,-2.0783789238087702,-1.84726458545064,-1.58043621905932,-1.3204034484509901,-1.0690347824353401,-0.81596960122954498,-0.58805300738272392,-0.37197234551748998,-0.17237922681728401]
[null,"Simulation 386",1.56435348873234,5.1076056625092403E-2,1.28098030792188,-2.07346338093283,-3.5731350341575601,-0.842826531017281,-2.0422077077229699,-3.3149161648832299,-2.07689517052142,-0.69934902915295294,-0.66550932803261897,0.43070223644424604,0.371980244851155,0.82154493556212604,0.81221563710509403,0.84505549192279295,0.73493736035130497,0.52937053394255595,0.338702805554213,0.30133962445775403,0.13475497333359598,6.6727602296893909E-2,-8.8427024832144312E-3,-6.5529925425127603E-2,-0.115625173094994,-0.14101723748576001,-0.13250736598381999,-0.10822984288116801,-6.5440138631183101E-2]
[null,"Simulation 387",1.56435348873234,7.9735114590941603,11.5830365943311,14.5987680297048,13.355935669460099,16.835013662967,16.525796719969602,15.089084760696299,14.6231514286738,15.7893708334802,16.032468395433199,14.487818353082201,13.204008454493099,13.1996584871842,12.945538566035001,12.314090705958899,11.6147571041981,10.8213977991853,10.0530179751593,9.288140392203049,8.4724509676091095,7.64128562971454,6.7907924813291194,5.9098191554323201,4.9837707890481502,3.9993111792052702,3.0884371128385597,2.1028316294790503,1.05245365717952]
[null,"Simulation 388",1.56435348873234,1.26675914827114,-0.384197368349462,-2.7018909492567098,-0.42204768342647997,-0.14980106123478698,-4.4597355493217403,-1.7033024598422299,-1.9811042898388,-7.33355406040027E-2,0.59220251574136806,1.51875731208669,1.1562026441312299,0.8563551363770131,0.46442682742257102,-8.6877661847790708E-2,0.15701605252432402,0.35328371852311302,0.48832181682451198,0.439126631318354,0.41984432219086804,0.397358067151664,0.379423840148497,0.34831440087555499,0.31135376543584597,0.26184023975482101,0.218593305571531,0.15856443959376001,8.2888761586113108E-2]
[null,"Simulation 389",1.56435348873234,3.7185568615680098,-1.1740370097531299,-7.1659674467588399,-9.3619521480464201,-14.4793572901643,-13.615401381206301,-13.016891888985301,-14.433855806171799,-14.6867421733985,-14.340273109687001,-14.615149151723299,-14.307633226047001,-13.659497586617301,-13.9594672056019,-12.8790220116506,-12.6322156318311,-11.8845351854965,-10.877385872302899,-9.9175677199064598,-8.9155026947495806,-7.9061780037278995,-6.9007416294137798,-5.8918595301824803,-4.88335525312581,-3.84614067026678,-2.89397835052785,-1.91947862655679,-0.93748765794910205]
[null,"Simulation 390",1.56435348873234,3.89901320970543,-1.54686495006224,-1.03370643824479,1.91845502541126,3.7427173246741403,4.6556245968473497,6.7861045148541397,8.703337219204931,7.8840024827607902,7.6687136043280297,8.5130309594675904,9.7025339798885391,8.7751016297614886,8.8164405534643606,8.4803477709285904,8.3289738386500396,7.9343915132409402,7.5548073050750997,6.9975089639358403,6.4635143484744697,5.8896022731330699,5.2975847674537997,4.6531995301910705,3.9609387850781501,3.20863776142401,2.4989609891629501,1.7162745151183001,0.86630502822958899]
[null,"Simulation 391",1.56435348873234,2.8451827316465299,2.2285776047258601,2.2181079806547399,2.5760296284737096,0.68841234626427095,2.9527853500572898,5.6572845789308905,5.9511326645300198,6.29490114672556,6.5174334890329799,7.20040937623462,5.9787407174363203,5.6468971388144507,5.9386606561345703,5.4711192988092705,5.1986653220389298,4.71451803626036,4.4400232040696102,4.1899438484536002,3.8351421518712301,3.4508238714753099,3.07167139714702,2.6770386530588399,2.2539409911663602,1.8104992617333402,1.4029156991935099,0.95714065803904202,0.47883117248203599]
[null,"Simulation 392",1.56435348873234,3.7162415951022503,3.4792118721293996,4.4534453681690405,3.5526662245385303,4.2335302910035599,6.5139902459152799,5.8033297075937105,5.0318054545587598,4.5999972659758201,5.11553856911606,5.1299494433183002,5.25572606274919,4.9690419018583301,4.67527279075526,4.2227660651514398,3.8369861639229503,3.6801601532410899,3.3892563185404301,2.9942454003933596,2.7100243983419099,2.3872294508649801,2.09221249492649,1.79367952834364,1.4871132644218901,1.17636593696374,0.90389669053844801,0.61266246874492802,0.30443640760386098]
[null,"Simulation 393",1.56435348873234,-2.07878272098529,-3.90325560111653,-1.15219380699942,-5.1963051944358494,-5.1501664596594701,-3.88603967269525,-4.40305615403524,-4.9287280268232303,-5.6961878914401902,-5.6989946950851804,-8.0785893668171198,-6.4556665195242502,-6.7781059280773297,-6.9447467843073802,-6.8888688049044404,-5.9624791719255903,-5.6942548238811499,-5.3470466099932601,-4.9701800448140698,-4.5102807439666996,-4.0328209056743205,-3.5708733957904104,-3.0840190219652399,-2.5940586331918301,-2.0795170315697402,-1.58589289804308,-1.0684678122559599,-0.53137367808539593]
[null,"Simulation 394",1.56435348873234,-3.9340913967812501,-4.8989378503658099,-6.5990241149556299,-5.8384549285996101,-4.4160660739425506,-0.72546296213972106,0.34247070082084802,4.6500106623002893,4.9506500404061899,3.81394263808175,4.4237942071203005,4.3059891440081506,4.1373531166309201,4.2165596402165502,4.5606207463828401,3.9488026562401601,3.8017837751500898,3.5694369623666802,3.3483888924818901,3.17180740923959,2.8869106875455701,2.5952728310274003,2.2803470471403502,1.9302306088425401,1.5547762760827499,1.2058693205108901,0.82368626688047408,0.413130854687072]
[null,"Simulation 395",1.56435348873234,-0.94022720892813394,5.6557725367348608,9.4947831136626011,10.109037688985801,13.5808748807454,14.1511038174592,16.2897855920877,17.827128339384199,18.375299347604599,16.481014663251301,16.567694009226599,16.874455702663898,15.6815301764638,15.7333145480284,14.753532608491101,13.6631341375835,12.9068942744673,12.0662009767809,11.142244746559999,10.146282760186701,9.0998050801719508,8.0311588360948694,6.9237768785996696,5.7790228980404903,4.5856899976418593,3.49998262034519,2.3532377847217001,1.1621630880262701]
[null,"Simulation 396",1.56435348873234,4.2896674551698606,4.1277366864147398,8.9019391648595594,9.124109455169819,10.8227385927356,10.4134240020521,10.138499202832101,11.495371098452299,11.4934599310058,11.561419770271099,12.591402990493899,13.706283671933901,13.6965543818675,13.470461362428301,12.6758747766171,12.045485667724499,11.495946550194301,10.692198982205198,9.8984222519433711,9.0068454637920095,8.0792180557929303,7.1406103774469507,6.16592567526554,5.1491877867016402,4.0858953897877601,3.1172640914867702,2.09387853258922,1.03218301556565]
[null,"Simulation 397",1.56435348873234,-1.28768262707466,-3.1532913941918204,-7.80551180450676,-6.9784761749659996,-10.063434777827,-10.6864189420388,-10.784228224489201,-10.2010822192396,-9.4328240734129807,-8.96071230034865,-9.9047469476769407,-10.302601841691301,-10.280176706097901,-10.041627053677001,-9.2060844616878708,-8.943592645757521,-8.2012125427074096,-7.5276800814021305,-6.8494568011183699,-6.1507491958796301,-5.4388377914875505,-4.7490258116688597,-4.0637046358415798,-3.3776529276232701,-2.6712480308798701,-2.0144067706826299,-1.3392527556512601,-0.65707390224735696]
[null,"Simulation 398",1.56435348873234,0.28244454625382404,-0.157549625083649,-1.41753049129664,0.82486589652593001,1.16908514538502,2.4525670532480399,2.6911137497636299,6.0605772907532307,5.6304875090433706,5.0628223201154494,3.4063118984591401,1.93104315780058,1.68344141790849,2.0728938040470299,2.3276207981130299,2.2810481011814701,2.08582451502599,2.0553969382803401,2.01521822558193,1.9152046342239799,1.7834217236244598,1.61954352112829,1.4351159503919502,1.2287309721324799,1.0001459564019801,0.78883999618010403,0.54909265599978796,0.27933586838716895]
[null,"Simulation 399",1.56435348873234,4.7745408107688201,7.0699690582039398,6.01762772341662,6.2232345353387899,8.0538301730439894,8.7870720803287306,9.4402567995019702,7.8169996036024196,7.7429872486687499,6.8551316523041601,6.4392858115894898,6.2678514586632001,6.7274299948053704,6.12030589910374,5.65331522768947,5.3793765928335997,5.27511530343088,4.9345968387393402,4.4921225532406401,4.0091074400620501,3.5801158428370199,3.1355297278644296,2.6758481963046901,2.2007612568675698,1.7207971065147201,1.2995763276001,0.86324524197158803,0.41933758814071498]
[null,"Simulation 400",1.56435348873234,1.9785660349994199,0.15329035353423398,-0.65496366578369491,1.7078273390556999,5.7541545354569497,8.0403153336007911,7.6789248747447303,9.1051181359960704,7.93857078780949,7.2186749411374702,7.0426731113108598,7.72469248556063,8.0619448389801001,7.4582602104651796,7.1637720753857295,6.2221036032435899,5.7381187824459108,5.2208268252115699,4.6968609290546599,4.1392210433354197,3.6861627389246201,3.2344120364687501,2.7800760841691097,2.3131834357555001,1.83204303835297,1.4002848370365601,0.94190899937961603,0.464912304530118]
[null,"Simulation 401",1.56435348873234,-2.08644063592845,2.9691205262369298,2.44773893175112,2.4999429511021702,3.70645670275551,4.2928022169017597,7.4136116301261907,5.2423239381018698,5.1026589206769106,4.8478426123952501,4.6496838452275,5.4605978595643698,6.01714359430364,5.5173820105797304,5.3740644239498501,5.4487013471670895,5.1519648875398802,4.9819105150976402,4.6923041933255503,4.4137040109983499,4.0362936667391303,3.6434663826847999,3.21344327262026,2.7425016267605802,2.2271488367236802,1.7392267288299998,1.1972058004952202,0.60522685826837197]
[null,"Simulation 402",1.56435348873234,4.4639052033136704,4.1472245065145703,6.7177567151918502,8.5279390680957814,10.569768831323399,12.6209420258454,10.643850543162399,10.899949522855001,10.7264885780369,10.4219644018068,11.1448965829867,10.5492188356234,11.036522854442499,10.746257192068201,10.273947123723401,10.0672901912999,9.4055244341956197,8.7271198916838895,7.95988053557687,7.0850156444444199,6.3022958480904805,5.5199307455977307,4.7285573906416696,3.9185858006998,3.0858495224708902,2.34274564373177,1.5651367494650901,0.76712617422487794]
[null,"Simulation 403",1.56435348873234,3.2178274112227099,-0.526684628856394,1.13092445955156,0.43965905333614302,4.0026350548807903,3.1226618281439702,3.92385953892496,3.5441273393205601,2.95802493528261,3.8345439419129397,2.7589163430851897,3.3310042754661904,3.8489338732762,3.7671886052312398,3.9911028583510499,4.0482206616026799,3.9539539777105701,3.7698027383430301,3.6271823903572602,3.4356341978935903,3.1831094839949499,2.8844172006570199,2.5477653831296898,2.16992235417769,1.75781317843578,1.3737470992841199,0.94486626845138899,0.47681994225458402]
[null,"Simulation 404",1.56435348873234,3.4432639482972998,5.7534790386005294,1.6203430527215199,2.5126911656663702,2.4042648141273197,0.83263877207024695,-0.101119046069284,0.68840353112922004,-6.6007970839720209E-2,3.3692121626850202E-2,1.9235137032301399,3.9772221529513101,4.3403552857931205,4.7502331032344802,4.5057669217902498,4.2588496953948702,4.0816764038614002,3.8969654931637598,3.6715519295717702,3.4252784762423998,3.1126817964617599,2.78979392352027,2.43785961261836,2.0619551729483798,1.6566152516527,1.2828005278534,0.87473105770592796,0.43764400782484003]
[null,"Simulation 405",1.56435348873234,1.53802584258916,7.6664242083529199,7.4121188444809798,4.7010969865721499,6.4016562204943508,6.9689346012091899,8.8790565382405884,8.7445408938167297,9.4510944579948895,8.6262858666999005,9.2682591723849708,9.0852916020657108,8.5520796322400798,7.7751388736898397,7.8703846094509702,7.44590727947043,7.0207167720505801,6.5387216883757597,6.0996129661968395,5.6656867947317906,5.1176540397439698,4.5481726268025202,3.95657616188601,3.3292500148566204,2.6604519035466803,2.04743046870502,1.3879356744878799,0.69087086986789592]
[null,"Simulation 406",1.56435348873234,2.98708008186681,5.0258836310436905,6.7889501343232599,6.5185169842609101,7.38026723469694,8.3517787680230704,9.5546839458054897,11.363965443888999,11.638996517014199,11.884979069607901,11.843308478683401,11.086437475874801,10.920852596175701,10.3303090539222,9.9267490001957395,9.0302699309147894,8.3789055534852697,7.8539040650591705,7.3075351254873393,6.6814524016136501,6.02522248876293,5.3322835160918407,4.6156868768518899,3.8667962643358198,3.0792522584265201,2.3624761082028796,1.5966993603327599,0.79225169680398]
[null,"Simulation 407",1.56435348873234,6.9774737052544298,7.7243543648613802,5.3118655966661201,1.99945113291219,5.3181749539514103,5.5640823415978105,4.9707808538310401,4.0039072133913702,5.0912969791608305,5.0307618534907101,4.43006279545813,5.7247575205869303,4.7719072611729203,4.7479577485541498,4.9733200991045203,4.7959740923748297,4.4477073200399504,4.2069241177540198,3.95821033718049,3.6886106271853096,3.3379914216583999,2.9858596727121998,2.6090008390189601,2.1969694733346099,1.76408100625653,1.3663146191820299,0.93222652050513899,0.46642008227770598]
[null,"Simulation 408",1.56435348873234,-7.6832409598644791E-2,-2.8759472260565198,-3.8380292784637904,-4.4037493616570194,-4.2170201925000397,-5.6203981013043105,-5.9250572512641595,-5.52042005830502,-4.7793122978958094,-5.3696850654916597,-6.24173466111713,-5.5478895013302099,-4.6390933511744299,-4.1400366112963898,-3.8061980257568697,-3.2815604860558998,-2.9716632388957303,-2.6960806278418001,-2.41258298919161,-2.1299610589000402,-1.8296546258984201,-1.5619052146729899,-1.3064855628537502,-1.06534205701172,-0.82393096148199707,-0.60161119626585002,-0.385713457293892,-0.183426743880516]
[null,"Simulation 409",1.56435348873234,0.43529324434870598,0.55783381178427305,2.7205710638795901,4.4135228094188808,3.2620582156634099,2.7436040718205299,1.1309289799204301,2.9672705559027697,2.66277040408003,3.9700272643747399,3.97563889185987,4.6075797102918106,4.6135745806190105,4.4205853554870407,3.8797873092405104,3.55096950616048,3.3810517871304602,3.21932206585684,3.00616344732255,2.7922209047847599,2.5455526804379698,2.2756651714788498,1.9849272040553601,1.6736815594196499,1.3417518940676298,1.0397910646294599,0.70961589053742991,0.35486001179987597]
[null,"Simulation 410",1.56435348873234,0.13132232921627099,2.1911306700266899,-0.439395016265409,-1.7194371017969099,-0.16359185676549701,-6.1577503949001404E-2,-1.6145156611945599,-1.3724974898025601,-2.3589301205242603,-4.0470386651975998,-4.9595493926382996,-4.1322819370985595,-3.0003556271382901,-3.3873558040015701,-2.9971057946406598,-2.8672777098544899,-2.6837258136742701,-2.4200179775901001,-2.1894347649773001,-1.9298467155607899,-1.6867857911799,-1.44480521042022,-1.2062940111392302,-0.98297541220069895,-0.756389532497175,-0.55036703851320501,-0.35043849507233998,-0.16450627567158799]
[null,"Simulation 411",1.56435348873234,5.2145989669687403,10.3690910949091,9.9746827775272386,8.2452584730958289,11.396045947626,11.606328861066,9.3972671489439996,8.5117353469328094,8.2289473096098309,8.6216535429181995,8.7876704202004206,9.2043199875979695,9.8866189062802903,9.7492793265891589,10.048057176935799,9.6569849918288906,9.1461809919485688,8.6755137604577595,8.141370799829831,7.5086498564986401,6.7963443998319901,6.0860756913223302,5.3284603648323898,4.5220708410699997,3.6497758600212999,2.8307911244605202,1.9365189020200899,0.97353761580427101]
[null,"Simulation 412",1.56435348873234,1.5093195147845602,3.0103629607866202,0.110924906805766,1.0713717072772801,1.0640755357013201,-4.4392084469414996,-6.0551232467072804,-5.7628159393848097,-4.1646292201920101,-4.7054760279993602,-5.3755501274710102,-5.5082480091093498,-5.1881879943697395,-4.8370966861714093,-4.8582566354470895,-4.3102402019227295,-3.8757554792415099,-3.5566701860485597,-3.2076579525636602,-2.9502902484806,-2.5970039352402901,-2.2498927842460801,-1.9087899440376901,-1.5694533111734199,-1.22497200907482,-0.90762996573529298,-0.59169610282666796,-0.28487044499261505]
[null,"Simulation 413",1.56435348873234,4.2702749244183797,-0.444351605499818,3.5838718630273902,5.4186181650437897,8.7057417923843801,7.6821761809708295,9.9672043777573496,10.297176031012301,11.1187019055173,12.781625834175498,11.6920578139877,9.9705080871516998,9.1216383490938604,8.6113068529005403,8.0731408816382597,7.5336065450283405,6.9916862068552597,6.5339722785274397,5.9905371476608407,5.4185594621356898,4.8468181207861099,4.2620539513820299,3.66792726511934,3.0507744905791601,2.4145553425586401,1.8424425631438601,1.2379358281700499,0.610222757999346]
[null,"Simulation 414",1.56435348873234,1.46256784390779,1.0600412847192799,-1.63780244454454,-5.1773798228264303,-5.62081503784567,-2.96970257983654,0.74965602175041801,-0.168363280935795,-0.59242002379063707,0.27488930269148498,-0.52945040999166504,-0.45185883668515497,-0.268372923538507,-1.1212168828797402,-0.79433048145652707,-0.69564079419989899,-0.72711777560918101,-0.69184172930417109,-0.60859633613019204,-0.51928790915274103,-0.438360904506849,-0.37480820691133804,-0.30880433254260098,-0.24628412375106101,-0.18773947823199599,-0.12767861677475301,-7.5867298677605499E-2,-3.4088041513995401E-2]
[null,"Simulation 415",1.56435348873234,-0.159557551206232,2.8847630705487299,6.0470131741517799,7.5415159828293898,8.1739482772752901,8.3262028873992602,10.6550780404548,9.2873861834501703,8.2241119346595806,7.6847092109997996,8.6575310647812902,8.1113722821383405,7.3256296779693297,7.3283902952165398,6.7460519937915704,5.9865018388502405,5.3573650560592005,4.90897349558466,4.4013407244481799,3.9454428312197298,3.5116746697735697,3.0671141093275196,2.6199736906527202,2.1661393120250398,1.70532362062056,1.3016839396900399,0.87560861309915894,0.43211067600223102]
[null,"Simulation 416",1.56435348873234,-8.1560040479023499,-11.2777121409991,-15.0168786768514,-15.734991397009001,-12.879288227306901,-12.6712330600719,-13.2126611537779,-12.164111529767901,-11.382255374257799,-9.5427989480270714,-10.145003131553299,-8.0020552255737094,-7.79572107971864,-7.8021889973338903,-7.4931782638473505,-6.8760011126749898,-6.3095336023289494,-5.7006529352076205,-5.14287846352613,-4.4979187579144098,-3.90370491907824,-3.3578814086365698,-2.8268602779697503,-2.3117280899522599,-1.7983236892216001,-1.3340400788076598,-0.87312700345834804,-0.421782280064116]
[null,"Simulation 417",1.56435348873234,-1.6483459444968001,-4.5616943441382096,-1.46964473874943,0.204797648106334,4.5625454405452999,5.3812749958156703,8.5621253333584413,8.9292600200588801,7.8966418326976804,10.264513507475199,10.1012956473465,9.0726706948098901,9.7034766517577005,9.0107058021273705,8.8006346955558694,8.2155385207510889,8.0239856204622502,7.5268337567916594,7.09265448572312,6.5280680897352497,5.9094409141979494,5.2660311266763706,4.5896446112689704,3.8695721652036501,3.10241291368845,2.3929718839545702,1.62723370192113,0.81170907212938803]
[null,"Simulation 418",1.56435348873234,0.70706967942855292,-0.23921455650950701,2.0837880007871501,2.8190352309058997,5.1776731392382995,4.2456437615254004,6.5717943161830803,7.2664180389808903,7.1264817331869104,7.5752502949806395,6.5710853231581492,7.0540775449861295,7.1671430609904707,6.9300981928928005,6.8480406879150699,6.9362283675598295,6.6189506077805493,6.3299348425041702,5.7987894263532898,5.2892794659273505,4.7782767949206804,4.2459127527100602,3.6776381599763299,3.0799166708381001,2.4492022289508801,1.8762501266267901,1.2638026021016,0.62393226691074999]
[null,"Simulation 419",1.56435348873234,4.78432750828732,5.9236573895196107,2.2040268627858999,3.0256822140051001,3.3046254867948899,4.6287852502422293,6.6228448190243601,7.4954208277740406,7.4513425857081899,7.6997615545880098,9.2540687702134203,8.2877369949277107,7.9029441818795299,7.8500919303468697,7.8673179287073607,7.5143210291566502,7.29960606099419,7.0031921304313505,6.5619627830270293,6.0494454763996499,5.5136800501160206,4.9591099273658301,4.3651860178146293,3.71705105740938,3.0095218921955897,2.3412085393795503,1.60469508744043,0.80828642831500697]
[null,"Simulation 420",1.56435348873234,-8.0217448446079989E-3,-0.293477431279344,4.7423927742484402,2.3651043167762902,4.2104851026843093,4.7059655544288299,5.9415845178915196,4.8398848029244803,5.4180250860621904,6.1365010096770298,4.96083833268285,5.6652501216675102,4.80443616938165,4.4578605310529795,4.1864386372552902,3.5143976377578401,3.1965941034331298,2.9615981873106998,2.70805175346714,2.4204992607963298,2.14060405951383,1.8682141979392899,1.58958937578513,1.30996477437949,1.0235481970028599,0.77652875646227904,0.51892467821549204,0.253491683875739]
[null,"Simulation 421",1.56435348873234,1.2957113401784999,-1.9114190513185201,-2.3229302862365602,2.43705761587354,1.66795765869586,2.9173059932715102,2.5546287880165601,1.8294294488720702,2.43643103800061,2.81053662095972,2.7047384471165596,1.18939556660646,0.69354007726996691,0.54809968243067497,0.810387331962931,0.66508217584155194,0.53760252048953705,0.51934188337391896,0.51674172239278404,0.56766858916302398,0.54424326753700303,0.54192589144456704,0.52105838114479597,0.48036596509587703,0.42450613348494304,0.36301757730616002,0.27239243346316999,0.148453056507998]
[null,"Simulation 422",1.56435348873234,-3.46785664521857,-4.7020876974021402,-4.9431665769826605,-6.1390621573397706,-7.7229526759899096,-6.7469586485484099,-7.8503655317925904,-6.7921411268176906,-6.6791569030390301,-6.0337538927276704,-3.7101519702327401,-3.4103450214454001,-3.31935811778165,-3.4237971963259599,-2.9453347908888099,-2.78842357183848,-2.2901251201916599,-1.9938569411714502,-1.7698396790855899,-1.5239769907515199,-1.278804543873,-1.05473760411399,-0.85476206848026692,-0.67559490836111702,-0.50418780450152001,-0.35339748036027196,-0.21695494037459701,-9.8543117780781703E-2]
[null,"Simulation 423",1.56435348873234,9.2392653789516499E-2,1.7667128033271799,2.1620157370004702,-1.26467068586032E-2,-2.1165958928472,-4.8509603413838001,-3.4012134633738702,-4.2601368766018402,-4.0773790875958502,-2.7840117843402297,-1.9461384725552,-0.684727966780458,0.51238974392236702,0.46717615000738499,0.95162141707050796,1.11742946181275,1.2482711434999501,1.3212049614549601,1.31016786944459,1.3281994536314801,1.2990977611298702,1.2528339849750199,1.17011717178042,1.0508244421500601,0.89283667647753595,0.72863531598912201,0.52282891734331294,0.274319874742322]
[null,"Simulation 424",1.56435348873234,5.9521623550951395E-3,5.5437922318183199,8.7094411924167794,8.9674745254545094,6.3872628118316799,8.0706865505773493,7.4478070891790003,7.4674560480453502,8.8245973890778497,8.7942317938195895,9.7946503172297898,10.278394198239701,9.9734091356136094,9.6206009464120399,9.1994773464628192,8.8504040038408398,8.4471461637596512,7.8041640257063198,7.1762121497505502,6.4580500893079797,5.7838365073142102,5.0770107551329096,4.3612384063540297,3.6215558594428998,2.8578051306980803,2.1721492255838299,1.4534219208352301,0.71308421784397802]
[null,"Simulation 425",1.56435348873234,4.4688245820855306,6.1451377806697201,7.2177989624563796,6.0077168712045994,8.0692092672295601,6.9658286422217799,4.2960930408868396,6.7317773507573397,7.0461014095723202,6.6273991620917405,5.7450561367999207,3.0355965779617802,2.7707100867171102,2.8142746576171498,2.6156611261598099,1.8277078816079899,1.24844010246222,1.02049114180753,0.87098428709522202,0.72160524291141903,0.56829988226237105,0.47212321810236496,0.388456035929303,0.31194814834888301,0.23989169100522098,0.18906794174281399,0.13172896687632601,6.69427022177356E-2]
[null,"Simulation 426",1.56435348873234,3.0323431986546696,5.3732059301255193,5.1994126810454802,2.0947362297380598,0.62419129207894197,1.51524400592702,2.6097285435020003,1.96849833173892,1.9914914925857901,0.84662478503324001,1.8017306267762201,1.8344440461653202,1.89065792244137,2.0307528627471298,1.58243908062321,1.3440469840565301,1.2196937427242802,1.1787417056261,1.1044333492332699,1.10222598777862,1.06028512893664,0.99393242321954001,0.90965518034238302,0.79750946691809199,0.663793614504816,0.53685029838491605,0.38204239925141398,0.198557870559945]
[null,"Simulation 427",1.56435348873234,6.0220682584879395,5.72241710264709,7.3776637119036694,6.1124837760523905,6.6179779293876404,2.1231314873203599,2.9562448954710301,1.4048951622508001,0.81603897985386797,2.3589267683206501,2.8182979068258103,3.1911124398705497,3.0913083215605699,2.8863157770818502,2.8189180297775103,2.2809493847858398,2.1195711351866402,2.0002080421800499,1.8380260714438499,1.66503438540233,1.49135891569857,1.3307466328992301,1.1589038474393001,0.97561219534355992,0.7834009747024,0.61322140858871999,0.42209978676052901,0.21267341245590299]
[null,"Simulation 428",1.56435348873234,2.6521739190783502,0.94110864930791693,-1.11262724988594,-2.3001363897695901,-1.1770179493551698,-1.1127853246661399,-1.4272988453696902,0.95648789110104293,-0.72392692681839399,6.6483210312027391E-2,-2.3824705514002096,-3.0789628819616199,-2.6559429738567499,-3.3750979847777201,-2.9024257398016,-2.9962388984675301,-2.7719656722358899,-2.58441860142654,-2.4407656144068701,-2.19770890838927,-2.00175997585304,-1.7671883865168299,-1.5328583207904001,-1.2931799454363,-1.03396610392648,-0.78221776038597002,-0.52176710476608301,-0.25705562031463097]
[null,"Simulation 429",1.56435348873234,5.1470921010592904E-2,1.06277991648086,3.1923798592996202,-0.521323942799782,-1.9778231644075297E-2,-0.51252020166922496,0.69475229215221801,0.84663386401158902,-0.12363576593397499,1.00323044567204,0.26078608473577702,0.64932104088755604,0.19227123191212001,0.45548126460058902,0.242998236015947,0.47081005044315399,0.45043818520460899,0.49894107366095503,0.51287969888455398,0.48483146041520597,0.47050382930237,0.44236966561184704,0.40069125938577799,0.34869273998765504,0.28964958644856698,0.237897559641847,0.17054278853640401,8.8518834796405196E-2]
[null,"Simulation 430",1.56435348873234,6.5734808721259803,7.1517313381646392,9.0541290534444006,9.0274796557262302,13.9586907343369,15.604716042236701,14.0262973671253,14.4638357483999,12.9876580172907,13.008749364643899,12.5485170218414,12.355351256552,12.4670023816076,12.1711197057353,11.198957268890799,10.402593377818201,9.6977844272231994,8.9922001243709992,8.2201049180290191,7.3725614759347593,6.5245991043137792,5.6861326301441801,4.8514366679733003,4.0049878340320397,3.1379606039355301,2.3689798575209999,1.5743967971624799,0.76717067723318799]
[null,"Simulation 431",1.56435348873234,5.0433775962510206,5.1332583320042202,1.69668101577927,5.2859836836847807,0.95609653811283701,0.937418576139876,1.7160012759615499,1.71138867371606,-1.21871955954861,0.43650493939203,3.5158944435508897E-2,-0.69133040117570399,-0.39029032965299598,-0.69052142033956099,-0.84885898029811291,-1.0496749039942102,-1.0481703064467101,-0.88246936255308495,-0.77971971491180803,-0.73997464726832607,-0.71760045108696902,-0.666631841278302,-0.60649638623212998,-0.54314617996244097,-0.45827552989504999,-0.35953549616884101,-0.24957394844047601,-0.12936823436362399]
[null,"Simulation 432",1.56435348873234,0.59801988560987995,-8.2304385233294788,-3.49344559382912,-1.22801189438723,0.38286115472600901,0.40501496532724701,-2.0818038716628,-1.8694211206334799,-3.7482137388689298,-2.8289253049071101,-4.0802193621876395,-5.3255357405150496,-6.9621119353385801,-6.7370198708100597,-6.7965728889234507,-6.6940835267661205,-6.2799431576911706,-5.9317810803727902,-5.4984500118145601,-5.0907701515809505,-4.5647507991784995,-4.0514623451744098,-3.5207204370720202,-2.96950944547185,-2.3805469563919801,-1.8175300298177901,-1.2235667151005798,-0.60691224573077096]
[null,"Simulation 433",1.56435348873234,4.3319462505855002,3.8417724291859501,5.9724367417370798,7.7211721478774606,6.87906326464201,5.1793696784110006,6.7075991823058505,7.66065264037268,7.6322740478601103,8.6275088462692704,7.9624094376383701,7.8738374946415499,7.29860681847292,7.1683957979892208,6.9497017381656701,6.7290911946380403,6.1649816764277308,5.7052563071817106,5.1844313139156801,4.7321796500077795,4.2624373634941701,3.7518062377217198,3.23150557537015,2.6893732423220702,2.1272934060841799,1.6217396087510099,1.0870336589130001,0.534185866219129]
[null,"Simulation 434",1.56435348873234,0.72478852247766401,1.9985393600623902,2.4678064793710801,4.5255131526479699,2.9168750293649204,3.9258545543797498,5.4923419645016001,3.7764687232801797,3.2624119876886604,2.1921382136885597,2.3341808968733799,2.8336591061782701,2.2906601222505203,2.40950878000741,2.9530205245174201,2.40762980798611,2.5221665271571401,2.4385810795435701,2.3252712422166,2.2410542446222701,2.0955197958158203,1.9233824445679299,1.7231067748870199,1.4920679379349799,1.22862443757489,0.97488236660237604,0.68164367015386607,0.34927248303937702]
[null,"Simulation 435",1.56435348873234,7.8885447394196797,8.2013041636832202,6.57264952722252,7.1646356970127805,6.7256279180432905,9.7919758200877993,12.5640786703046,13.900472587903401,14.195053222824599,15.6163886522409,14.8907932342635,14.627754406888601,14.797356107023301,14.15262264235,13.4609777234368,12.275257815076099,11.573110046863199,10.781786301171399,9.90982097498601,8.9684709489016399,8.0134646087321801,7.0568563892013705,6.0864305914017294,5.0836923477874203,4.0340252519551996,3.08092572842191,2.0713445117820397,1.0225518110587299]
[null,"Simulation 436",1.56435348873234,4.5812117950787705,-0.73156128315126701,-3.94262075577269,-5.5478734355649699,-2.5544443228536702,1.8274471616250501,2.0738843453645899,5.4864032090144104,4.8161774404108098,4.28972304725316,5.3824180012336296,5.2839308207715199,5.1965326507084502,6.0527011693350703,6.3790063191368596,6.2739599213535806,6.0522591794571001,5.8764682075531898,5.74208309232937,5.4028902747925294,5.0310730531736798,4.5894996849445704,4.0909450208378697,3.5229037046104201,2.8868603196249101,2.2703195543624699,1.5720179435941901,0.79956053378155501]
[null,"Simulation 437",1.56435348873234,3.8179731464522098,0.21135067722409501,-2.1488466798526797,-2.2090651411602704,-0.103820780462792,0.426583655153635,3.2569164350515103,1.7040289454866602,1.8103273481965301,2.5795843646566201,2.1066813093431298,0.78442612292455605,1.24584383024904,1.1827722600839499,0.813776053443521,0.11708011367594601,4.6625003691662101E-2,1.05038680828912E-2,-1.5781073622227599E-2,-4.4546888072169298E-2,-1.43817449905285E-2,7.7028331816885601E-3,2.6487494964831E-2,3.3764352374284497E-2,4.3542303752757798E-2,5.6676567903797603E-2,5.5361935939941195E-2,3.5214722450601803E-2]
[null,"Simulation 438",1.56435348873234,1.4748455136093901,1.21130687554618,-0.62222345331215101,-2.67865563867977,-4.4195496963999998,-2.5356249212249602,-2.8747808492155698,-1.76460577515328,5.3266699192896401E-2,-4.7927122551247398E-2,-0.83950762559609504,-0.70189208981526308,-0.23526075595141099,-7.1830096612297903E-2,9.9027820256709101E-2,7.3996373394858003E-3,3.73712580512333E-2,0.118447912660838,0.260563696012095,0.32887303356564401,0.365492312659211,0.38855221334220202,0.39519743148014297,0.37929669018172102,0.34186335173574101,0.29762225456934899,0.22518794351603399,0.123250720046085]
[null,"Simulation 439",1.56435348873234,-1.2308225881119601,-1.4640348485980599,-2.6646979649837701,-2.2865639219914198,-2.10620198453684,2.95124842937068,6.4681052726949799,6.1926526466093099,6.7092973638318201,6.1300293384060893,7.8144614021259198,6.99537710108011,5.8232022556849801,6.1186906293791798,5.9944104251953299,5.31372340452039,4.9149589449886104,4.5581889229632697,4.1721077490545797,3.7410025600450099,3.3045473151499802,2.8963600501112698,2.4746677075733903,2.0414304231102598,1.60116386249051,1.21197999049518,0.80651284268849199,0.39232125596506101]
[null,"Simulation 440",1.56435348873234,3.3748457756838901,5.2222052752092498,4.8675937186091494,4.0186481374004597,2.22464037613548,0.855075924534762,1.60509328984818,0.40869239847719602,0.611672451197803,2.2783116222053703,1.9763305425512701,1.53891384537251,0.65197772570999801,0.461756595417601,0.63790771654285705,0.77508288993511698,0.84329714104977493,0.90890539896382494,1.0132299019953899,0.92959311218813101,0.88644602173678799,0.82892353466506397,0.75482234221101396,0.65681958053837908,0.54432406111114406,0.43945116432556702,0.31050117491067802,0.16002649020419701]
[null,"Simulation 441",1.56435348873234,0.43594011359414203,1.7268575609864398,-6.4733375725662304E-2,5.6127051978053503E-2,1.5617647410394602,2.5253240307602098,3.89864740616169,3.2171342120983599,2.5519448892816801,1.78107052730834,1.7008135103441699,2.2979919493088801,2.5996655883641098,2.6226197238178401,2.2298965958882597,1.98776758446424,1.9447254112053098,1.9972890997154999,1.9976749294420599,1.8594411578090602,1.7657394881906401,1.65332324414823,1.5022446691074298,1.32193210179817,1.1039466381140501,0.890448313786252,0.63172733230474198,0.32859896956161699]
[null,"Simulation 442",1.56435348873234,-0.87928652144851693,-3.2457689248052302,-4.1462506090122897,-1.65026542027387,-4.98165185490216,-9.2196507863667705,-8.6470424838980016,-9.5043903609811604,-9.8384243318978815,-8.8934677842961189,-10.130814902454301,-9.0156078198644298,-8.5562349290185704,-8.16821168369089,-7.4817273207921007,-7.0059586541183094,-6.5243948277701405,-5.9351994136607997,-5.2846183112619904,-4.7434495308141296,-4.1450772111706504,-3.5687028910683503,-3.01078954350641,-2.4682859630096403,-1.91928306228817,-1.42304884077772,-0.92831028920959602,-0.44629915911804197]
[null,"Simulation 443",1.56435348873234,0.106644753929324,2.9324284723545202,1.7149313808194699,6.2475723705407402,8.4770288745518112,5.8024437243021998,3.4780474753251003,2.7257883381353998,2.0760806392831999,0.57993590306210796,0.68681219357896894,0.40761014250861899,-0.191673610249049,0.31867093061736695,0.89477248931400499,0.57354071467439094,0.73877987259256095,0.61413513944634202,0.620241228993205,0.61720800232898398,0.54713259861204899,0.47020112911148798,0.40050341314515098,0.32188553787712698,0.246811552666787,0.19039446670169499,0.129231549203738,6.3051656659712504E-2]
[null,"Simulation 444",1.56435348873234,7.1078613541778992,9.1812909768685902,11.4784985609254,10.004425665264801,8.5410553757713501,6.3761657701971099,5.8111471194075701,6.30559042523765,5.6319656109224994,6.73043713416196,5.2808644026421803,4.4838184999205204,4.7903247942648104,4.5257703042192894,4.2430323585948804,3.5106232118419598,3.18998447817193,2.7578576837686399,2.48775745579327,2.0718745149569,1.7203111829920901,1.40631337698255,1.12193917165524,0.85421291550639,0.610696760365531,0.42732567210241101,0.258990024318351,0.11161068270485201]
[null,"Simulation 445",1.56435348873234,8.3154189191586489,13.606463759495501,10.6879993506847,8.7142028923442911,9.7852809047280793,10.349246697362499,8.4576378662653813,6.4792989821278599,5.8855509817803799,3.7976243622103798,3.8873153738356199,3.9414333095932199,4.04362274688269,3.7111737714351003,2.9064247828348,2.3527845348085501,2.16276324855186,1.9369864824815799,1.8446291556743399,1.7303409371060998,1.61610440091984,1.45983582985094,1.2996134153811401,1.1185371959428001,0.91876871402010596,0.73268879395570596,0.51567244491537501,0.26609955356741599]
[null,"Simulation 446",1.56435348873234,6.1532356619719097,6.9965913262818296,6.3881568270199596,5.8830901489396892,6.9587875542746405,9.1962903038376194,8.9585224931730796,8.523932650335901,9.286131543727981,10.695684240999499,10.5035872637868,10.575322282163201,10.800354602311199,9.7390589965938208,9.5460566410402983,9.1287218220635893,8.8481607254654602,8.4370517257037285,7.89132609177741,7.3018824202592194,6.6146020294793599,5.9175915911388497,5.1765434239722303,4.3833482849460106,3.5272294885383699,2.7288539047734797,1.85968848516997,0.93084061928658401]
[null,"Simulation 447",1.56435348873234,3.3180036675635702,6.5245780150152797,8.6310790731596292,6.23930442043714,5.6128500377089994,7.6153240685881203,7.5066621275682701,9.1908848305977013,7.0231866659677999,4.7844813791066203,5.0579650801301002,5.4271576688266796,4.3826475351289602,3.8713540247264602,3.9192127502568201,3.15704464157972,2.77210767039336,2.45017060717282,2.1109479957725701,1.77255045713208,1.4648562464296599,1.1791157216675501,0.91446827530552699,0.67371443550658794,0.46127922820565198,0.31029500467267501,0.17791523947454499,7.0729953936379403E-2]
[null,"Simulation 448",1.56435348873234,5.2077343421375799,7.4825041128680203,9.8772657091713487,10.385909733869299,10.132025134768801,10.5150233335581,7.9331392648097898,7.3312616736974503,6.0671218240800604,6.2043260874749002,5.7741566394491199,5.2492823186093593,4.3101425691572999,3.8730461893924102,3.28443089212703,2.3750234378573096,2.1492399293631199,1.8138176271759199,1.4795414885024001,1.2662906855743099,1.0441063471332102,0.86370522566213503,0.70039698091657199,0.53894455319115708,0.39645920504895804,0.28835273694413099,0.18456867291850598,8.5719393144349204E-2]
[null,"Simulation 449",1.56435348873234,3.8679548190226098,5.1000030754469403,5.1618931583801198,8.5326768649075913,10.2174190470756,11.0791905958604,11.8428869835924,9.5568335068408015,9.3432843446268201,9.1361688982534304,8.2359869596639399,7.1993205337363397,6.7638108807652397,6.5505855569581604,6.2921062629739799,6.1132040866870598,5.9144487493652704,5.5467004066138399,5.0936213648608595,4.5725231885114201,4.0870030612414494,3.5782815402390398,3.0690090756621502,2.5493858309808202,2.0130304880193299,1.53414690892884,1.0303568882621299,0.50696883621069799]
[null,"Simulation 450",1.56435348873234,1.50906949360937,2.88662405734464,2.6640444034131998,2.8034699298837102,1.8349342695672601,1.1815851931841799,4.2574806714885405,4.5177565906749306,4.4470772942769798,4.50737203280217,3.71845378808298,3.9496864672730601,3.5995928271056199,3.7333517309431401,3.9000602528783301,3.44495116266696,3.2235450411613202,3.0743156269143803,2.9095277901383296,2.7038384683722003,2.4925243128382601,2.2622984447807402,2.0064588179587903,1.7184020326121501,1.39600722164958,1.09415986508768,0.75621910411553006,0.38278692469463604]
[null,"Simulation 451",1.56435348873234,4.60634172246366,2.93328850080646,4.8810299443288701,6.5148296797160299,5.8140903705340907,7.1866537225968701,8.1621907144953294,8.7276903230911902,8.7929334473389709,8.2805520128845505,7.7345310894394599,7.82338830475957,7.4358734509819193,7.2274990223807007,7.0817450365831007,6.8617189337064906,6.2829706728191201,5.8503064607248207,5.4172184850725102,4.9825734517360702,4.4756641587989501,3.9762851744097403,3.4597393642759902,2.9148768931441698,2.3355966285735201,1.80249296407976,1.22662941667222,0.61344723430524106]
[null,"Simulation 452",1.56435348873234,6.3711343013218205,2.9843017202454898,3.8027552520051997,0.795020300836909,2.93169428863107,1.2707196612398799,3.8629991069073299,3.1090846836710599,4.6161607796977604,5.1645383521277504,4.7598540096016997,4.8497342368635596,4.9013648781480201,4.6501451422972204,3.99585367327815,3.4035858291730401,3.0950686457126699,2.7625659638581803,2.4524700398683801,2.1446564149254499,1.8663663274731899,1.5837411520011899,1.3148815945162602,1.04514542130494,0.78383738984445595,0.57530386543011092,0.36947020600628899,0.17238388209984001]
[null,"Simulation 453",1.56435348873234,2.28247571843001,3.0691208375434202,6.0719525962340493,5.4212185315662698,4.7228621096900305,6.1782866005774597,7.0600277933978299,6.8627173331500897,7.3418629934769699,6.5747480866109402,6.7934239990627896,6.5436754482679707,6.2926819978228696,6.3526022797436097,6.1625159866693107,6.57816058916071,6.3917255769747001,6.14382268683514,5.7647386542670995,5.37149886178688,4.91346468095358,4.4123278763151905,3.87088893893179,3.28568999206363,2.65061630256525,2.05716493498032,1.40650809882096,0.70588983857349297]
[null,"Simulation 454",1.56435348873234,-0.72532258380414105,2.4750159650050501,0.53444039762333195,1.9226366653512399,3.1408505998943403,0.97272636391982603,0.25338451702102799,-0.924657301113054,-2.50991595491071,-1.1523295080310199,-0.28493970929957796,-0.124851333310082,-0.30895069210048298,-0.19701793307370702,-0.58127443001327506,-0.15391744698107801,-5.7587911568975997E-2,-9.9254793653200293E-2,-0.13456757757699001,-0.108699542473693,-7.81544780845283E-2,-5.19566677146647E-2,-2.72545887246518E-2,-1.23323997773476E-2,3.90273155123787E-3,2.26480260871036E-2,3.0249513760719202E-2,2.1182964880259999E-2]
[null,"Simulation 455",1.56435348873234,0.63092596650821098,-4.3264376018663304,-6.1412192231770204,-9.7435631584647204,-6.85702026825569,-12.315130352354799,-13.8514188117248,-13.949932734236599,-13.9550615462396,-13.593267692494599,-13.0475961584203,-11.8919280043483,-10.813404698129,-10.607920465233001,-9.6107039704880304,-9.0126105821799296,-8.4458073542682097,-7.5936298613859599,-6.7647270946667204,-5.9330895685337204,-5.1703310363373296,-4.4170551935957505,-3.6855534271246304,-2.9869938385983597,-2.2908310034538202,-1.6789915810484199,-1.0805329561226902,-0.51184000199947799]
[null,"Simulation 456",1.56435348873234,2.31488489542622,5.5239066341524902E-2,0.64000307105723298,0.57518550511220001,-0.429288714866634,-4.5892402404967205,-3.0726703693424002,-3.4602207909582101,-6.7142858738081799,-6.4508552170209592,-6.1084484434862301,-4.7673327635692901,-3.9899482232823398,-3.8546304877276003,-3.34843075741927,-2.9991104957370802,-2.7729268301052303,-2.52783571613756,-2.2470980078921898,-1.9033499086535701,-1.6329385471609099,-1.3661115598590701,-1.1114974904197201,-0.88337207546097496,-0.66362351617194204,-0.47125528197505501,-0.29376682096850903,-0.134541154692841]
[null,"Simulation 457",1.56435348873234,2.7022599576575699,7.5588372086578497,6.0580930326324998,6.7489488094928998,7.7625269098277503,8.3887320115829702,8.0098037377351403,8.0943611705109593,9.1971395185531897,7.9286519930156301,6.9667111504128902,6.1833056721556003,6.38831486257995,5.5141410504534898,5.5843553474542205,5.2701867052199995,5.00971970561839,4.6162855440065407,4.2051654463226802,3.7993904167447901,3.37453053348885,2.9549057960954501,2.52892257858313,2.0925842976172699,1.6453102866274301,1.25088575051719,0.83703899203966892,0.40967232080750399]
[null,"Simulation 458",1.56435348873234,-2.2970758069514798,-6.9926850990408695,-6.4581297436627798,-5.1597805134279895,-6.4676204282063097,-4.68877948878486,-1.7932245753365201,-1.3247840994704601,-0.21862559406603299,-1.5578649818006101,-0.694933475276585,0.702490072120044,0.56430538882220593,1.0701271361815998,1.2521160416658499,1.4077593656776402,1.3429537781421501,1.37435000120035,1.36507628900292,1.28374550620423,1.2231745713164102,1.14286225832313,1.03941798207862,0.91462164252750799,0.759126001266615,0.61066429800592803,0.43271223138144299,0.22341517272832201]
[null,"Simulation 459",1.56435348873234,0.62918329874995094,4.51410389344964,8.0080122321563998,7.9638283237237202,9.7403534931906499,9.5011630974214203,9.0527182060657605,10.097470708964801,9.5903067702661993,9.4084544906843011,9.0713443336130108,8.2779738410366903,7.7394418340940003,6.5172987230147701,5.6593943716358597,5.2283162644089005,4.8382259976706399,4.4483602484155993,4.0972884274418799,3.7194858879276298,3.33780473789946,2.9500388977247298,2.5597572548499201,2.1516538865539201,1.7189054071474499,1.33042957056306,0.90827686610466796,0.45488187419248499]
[null,"Simulation 460",1.56435348873234,0.21888730728125499,-1.00210245803915,-2.5761008100921599,-4.53502876758699,-5.9702287790591209,-9.5226191666418707,-8.1279081727199998,-8.2189198524045803,-6.3511926306091802,-7.3544249267135102,-6.69810433728109,-5.8985150028008499,-4.7830805091299498,-3.9671343332411602,-4.3178203499932506,-4.1378675972878298,-3.4587914205619303,-3.0772223449106302,-2.7278172995864001,-2.35544075901492,-2.01950890734535,-1.6952267009725401,-1.3994364274967699,-1.1234092145964798,-0.8554534886178341,-0.61650623257445802,-0.391724708947287,-0.18365544184205801]
[null,"Simulation 461",1.56435348873234,-2.2146364858966301,-2.1628202892421298,-3.89957314496001,-3.4634410798975499,-6.4600642867620595,-6.0828275561230205,-3.4570303513728797,-4.4018515249483299,-3.5757110202066897,-3.7748823866894101,-5.3540438926436904,-5.3942834503543198,-4.7602625715973303,-4.8975081273024097,-4.35704437130192,-4.4535213812762393,-4.2490228033160804,-4.0445229798142002,-3.7624362780620504,-3.4319614433377197,-3.0682648500165102,-2.7054684732905301,-2.3366627257489703,-1.9566055472935899,-1.5559175198083599,-1.1781474861877099,-0.78612717015102007,-0.38703549309990398]
[null,"Simulation 462",1.56435348873234,1.52607754216658,5.2904152278272605,6.3389876716337801,8.6234292872952896,10.297571456584201,9.7540849400835299,10.067142943993101,10.605460877409801,8.9666267589888289,8.818912690652029,8.4290257551270589,7.76423437953249,7.6971559048333003,7.1158776021536001,6.3390546394934599,6.4461156565035997,5.9356737240565103,5.39309277514967,5.0005220342882604,4.5345245864630304,4.0719041205036595,3.6143604311608799,3.1401021845017203,2.64103147546188,2.1206148876331499,1.6438027398125101,1.1246004109498,0.56610352190059698]
[null,"Simulation 463",1.56435348873234,1.8031053407983602,2.8621134782882298,3.4723786497194902,4.8914228982023502,3.0256862845959702,2.76771753952554,6.9958195186037102,5.3823587650404896,4.3531233568320795,4.0707071106560901,3.5729787879517398,3.6583555809825197,3.6584803100549301,3.5709589071243899,3.3179923270392,2.98249500516149,2.7296911123073904,2.5182958938458704,2.3268381715772102,2.2086290050082598,2.0179705660158,1.8406170950210601,1.64491770027192,1.42098674204417,1.1689574864679801,0.93011525121828598,0.65276275810937701,0.33571378046274203]
[null,"Simulation 464",1.56435348873234,0.48468251557607001,4.9527943622242505,5.7156584913347697,7.4322900491151902,6.9482880949135195,7.4290010373020392,7.5889281044495096,9.3207419867593195,9.8466953633381706,8.2850909994597508,8.0065965891024398,7.5575637394554702,7.6152083900617802,7.5851683563845098,6.5103307850465004,6.2082425238003394,5.8656252179483905,5.4243625179998505,4.9912903543339695,4.5205842716703799,4.0547692252291299,3.5855881995566703,3.1003638969212397,2.5960112363505399,2.0679758230587098,1.5888298152519198,1.07611977014588,0.53492370208722007]
[null,"Simulation 465",1.56435348873234,1.0958057009672399,-3.3062227966308498E-2,2.7849776248408401E-2,-3.90525521585504,-5.1046014143681901,-6.3239445151019007,-6.7302938077571399,-4.0691973452756196,-3.7617689802552801,-4.24963068465643,-2.5558535264201203,-3.9387684133031002,-3.20155422259805,-2.9545469151626,-2.9390359446293801,-2.6970873212597999,-2.5606534516119597,-2.3628708723714098,-2.1246540077462601,-1.8220151875183601,-1.5563156696693001,-1.3125371498657701,-1.0766227803928701,-0.85951515465520001,-0.6505352709166059,-0.46252672463830602,-0.288173393714246,-0.13240793974194201]
[null,"Simulation 466",1.56435348873234,5.8619418207474103,4.8469696559389002,7.95770852503437,4.6453588271972102,2.67582762223633,2.58848600918322,0.73045094091929996,1.97648111401613,3.47352913887952,1.81198157682146,1.83168898822558,2.8397091875888099,2.3747697205722003,1.8479023409378901,2.1051945256657101,1.87958300870341,1.7276561509354,1.5809404454388198,1.44765863515254,1.3197780284131901,1.1914767044196599,1.04976349572161,0.900057570008581,0.74168957743784203,0.58049813653249005,0.44614777774669701,0.30216073254861603,0.14944088136391198]
[null,"Simulation 467",1.56435348873234,-1.5618559386748001,-0.48469377698786104,0.28785218530054701,-3.0584633588867298,-0.34250079846534098,-2.6406501079676801,-3.01318146466568,-3.0693345558213601,-3.5560003536133302,-2.6835364925290404,-1.1160166339734399,-0.87484875763549397,-0.98119431600677809,-0.81651749299339205,-0.68547205940355604,-0.99389529829789103,-0.96033992849333094,-0.96398065309207503,-0.82150875432069204,-0.70860025368646196,-0.64709267366562506,-0.56681051652967696,-0.49474109004356798,-0.42336481597109599,-0.34844605479168,-0.26677548235980703,-0.18192600277514501,-9.3399881312709793E-2]
[null,"Simulation 468",1.56435348873234,1.19971252560483,4.2115133417816004,2.4193216037287799,0.87234567712049893,0.87923854246094602,1.6506192743376802,-1.1427885938208699,1.31759444454681,0.47225763902831996,-0.27582924539339698,-0.23083751805767502,-0.89090237224830804,-0.33705102889988003,-0.46622445329704898,-0.54956753019253701,-0.202806025428449,-8.5744685060525294E-2,-3.2633868615808796E-2,1.9071897148272E-2,8.8881947636430994E-2,0.13620699173065498,0.16261111701841599,0.172254959469124,0.16196436204030498,0.14514478958558802,0.13395591412922001,0.10548307991229799,5.8329587333532801E-2]
[null,"Simulation 469",1.56435348873234,5.3821253643453799,6.4299551137475799,7.9110630024397404,6.72316296454746,8.5328952723199496,13.541357934308401,12.4963944108276,10.4471768645908,10.667515988517598,9.9848296193515296,9.4678849066633592,8.7286966373563892,8.0283588628689397,7.9428323390306401,7.1197827104441807,6.7317016152636002,6.1514324072905602,5.6394777441121002,5.0712277016655998,4.5641097815489902,4.0040057649412795,3.4783042929417998,2.95192662910102,2.4247596368865101,1.8964379913262102,1.4317101412503401,0.95345278335795902,0.46578415867290696]
[null,"Simulation 470",1.56435348873234,-5.7247875490924693,-0.33107307918630696,-1.4082210654320901,-1.08835072748882,-0.57333057239475804,-2.1154455066002202,-2.0816760744457503,-1.2519030542831699,0.25854577422356201,3.18057712799548,3.1530680792760202,2.9376271049693701,3.66360585484964,3.7443569151296701,3.0546331103372601,2.7733573207009004,2.67058643263658,2.5426963150250899,2.40108731762728,2.1416687350054202,1.9564971734149501,1.7743446437105199,1.57282719342111,1.34691883313521,1.09721982213173,0.86501077258337411,0.60087342108572495,0.30602058074046901]
[null,"Simulation 471",1.56435348873234,1.1863063095855799,1.8896786600315001,0.76825880975173,1.4017675895169801,4.1842663289911997,6.6513541342692406,8.9119644669350286,8.2723082204609906,7.6030601045664596,7.6927364435757299,8.5342698340323793,7.36801604337189,6.7357931497081305,6.4432118376935801,5.8077660284632096,6.0076198846095803,5.6284083991161395,5.3327894619677005,5.0000819814316904,4.6220013785789007,4.2051565242835007,3.7532857311732801,3.2676069841814601,2.7540724218746298,2.2046783727124901,1.70084875994712,1.15634728159476,0.57696503274102195]
[null,"Simulation 472",1.56435348873234,-0.69999622382851601,-2.2056883783120402,-3.6978607852035901,-5.5437087252162902,-4.0255487262638798,-3.1230827412498798,0.51411446456689303,-1.18077126826945,0.21966568469433398,1.0167991446376099,0.91187392258977096,0.84574098171183809,0.85487196433695201,0.61050340576467099,0.66559219065657704,0.99798377064667199,0.96195914886497602,1.00380163522622,1.0150851201587601,0.97470506933074097,0.97230551392908104,0.93201104984250005,0.87602149637921201,0.79114510600800503,0.67849667272452296,0.56082204412236603,0.40684266593346696,0.215211249465697]
[null,"Simulation 473",1.56435348873234,-1.7131465961247698,-0.117235074856176,-1.7821895164920201,-3.28923910743256,-3.6358511675757397,-6.0612475267838795,-8.73466656450484,-9.3565277345929587,-9.8728349300948999,-9.6954604390366601,-7.9386791953257498,-7.23701488240496,-7.1409578271887204,-7.3995845650667205,-6.4502715812277005,-5.7567446497143795,-5.3341933444834604,-4.7927380606088201,-4.3320582742784897,-3.7457108014464899,-3.2294074902458001,-2.7547857551162602,-2.3029147160510997,-1.8582914743994299,-1.4281374103804001,-1.0451325507982301,-0.67335978499416493,-0.319217966532853]
[null,"Simulation 474",1.56435348873234,6.2671951278774092,9.9061431481299103,11.7563170374438,11.6963153787107,13.078854054149199,12.755169535164001,11.7542843952842,10.8833857539316,10.9557845032963,9.4101235489798007,8.9995033262655895,8.4722747919663597,7.95633958722921,7.4369837513951396,6.8679103664180499,6.1044820233624906,5.7172132872010097,5.2650097423771793,4.8134196466815302,4.3075468342683294,3.81612825865139,3.3187779488304301,2.8276849664513501,2.3268390838919699,1.81931197622289,1.3770436737988501,0.91663451429906195,0.44748374111610301]
[null,"Simulation 475",1.56435348873234,1.72955952373543,4.7105124244057599,4.4671124239935995,2.2108560758039402,3.8195281757086401,2.5196797857712103,0.723334329821955,-0.97799276964291693,-0.93544824149056804,5.1826754033762905E-2,1.9406386826719499,2.1374106128359696,2.0251580802940903,2.1621188450487296,2.1806861297612503,1.8768539202724499,1.6058489209681701,1.38006509989957,1.26456202882437,1.0644945053461201,0.92322353634032894,0.78803448109419294,0.64560870332876996,0.50721791047937503,0.372697240678592,0.27195960023785898,0.17164248830576598,7.7913013714565604E-2]
[null,"Simulation 476",1.56435348873234,0.343501661355333,-0.29710510628487896,0.79355045017131698,2.2704644177504201,1.8069870481610502,1.92849976432965,2.0029728736761503,1.8322858577002401,1.9953742839725901,1.11320644754981,0.18941641870263601,0.63453683529778504,1.5718918102145301,1.4466308108839701,1.3670813747250501,1.7382545658348898,1.6259529464658999,1.5734987294181699,1.4948960692737001,1.4585927669538099,1.3783420704931901,1.2761301989156999,1.14988629268218,0.99699570259138504,0.82119497564715205,0.65595138930830299,0.46072982639019805,0.23668336871370999]
[null,"Simulation 477",1.56435348873234,3.2463037051313299,-0.86497397423380606,-1.6198897009272302,-1.0985027890614498,-1.8467151346233799,-2.7001413170139901,-2.11447744580637,-0.78061926905775392,1.8271984518571001,1.7271035231162801,3.1386044754148399,3.7068024592995097,3.44532861177158,3.7650160114744597,3.9956297769450799,4.0585157217680496,4.2043830118605001,4.0377576357483704,3.8651802958408399,3.6466233068376002,3.3520405091753203,3.0523500714090299,2.7100299847957503,2.3217744442181099,1.8899442846963699,1.4785822920865901,1.018078604911,0.51338163212668897]
[null,"Simulation 478",1.56435348873234,-2.58755462188843,-0.44510080988201095,0.66753252033753796,1.4051913461904599,-1.7495544375890701,-1.8953065065886701,-1.5394722082757901,-3.4804396116302301,-2.3301426806904399,-2.9055287499004403,-1.74402431823291,-1.3258610742566002,-1.1049465287487299,-1.05050433930382,-1.3591822175014501,-1.3220957978157899,-1.31612079748308,-1.15726818650762,-0.96672426074706297,-0.8827421084272451,-0.76868983703537996,-0.64665300721475405,-0.52628723424078894,-0.42150380847116403,-0.31735591862254503,-0.22229497624135799,-0.13672124120399901,-6.24696626704251E-2]
[null,"Simulation 479",1.56435348873234,5.3188164421205899,3.7601215694830197,2.9615905448359001,3.7229335710140603,4.4143195025627602,3.6935601729974099,5.7539124212418304,5.6197475306392501,6.4401326843758193,7.0203664486793596,6.2959054206181699,5.8286165533566905,5.7546317747603197,5.7960773034972206,4.9095133698858602,4.1692019223312204,3.7754229689783196,3.4321500502334699,3.07125222494306,2.6997340455715602,2.3340020832680501,1.99178780190604,1.6465478677234602,1.3101291095062402,0.98321416817287599,0.717340812468519,0.45812951357188303,0.21222314631299499]
[null,"Simulation 480",1.56435348873234,1.60775479168993,5.1484608666123997,3.2588655119747503,-1.10666395868441,-0.89721810879027997,4.1766489953857002,4.6842814227177607,6.0226598429922902,3.8027114751691102,3.1337091884205996,3.3902989657759299,3.0011100898536998,2.1175823308928701,1.6847375723240001,1.3189338256752701,1.44880652762166,1.5044995151084,1.4390517732868899,1.4022620575279501,1.26260214708384,1.1648379405235001,1.0885787791055102,0.99254292768650898,0.87646522182358899,0.73558593061363997,0.59868298529248498,0.429404408632863,0.226065911169989]
[null,"Simulation 481",1.56435348873234,0.280433723860541,-1.49872075710569,2.5600340650784297,6.4743123383410701,5.2895400089227698,3.4305490814986297,7.0534569692939906,5.21648249820967,3.4172179517788197,4.06474719582594,4.7516531641777906,6.4162217855374006,6.2830159945786503,6.5765408742889395,6.8458322337651891,6.3799848777717605,6.0767655110580403,5.8209220708448202,5.4440011745469201,5.0380649750864599,4.57880222531172,4.08357650319945,3.5616806724272503,2.9931163813229702,2.39289883589481,1.8419242263945099,1.2476849628445899,0.62052835376771098]
[null,"Simulation 482",1.56435348873234,1.2447875961392401,-1.52852136507581,0.9452818498626161,2.9765540932205399,2.8808422407146299,3.8316991408207199,3.2258103909442899,2.9812692824753202,3.2073896051334598,2.6246194247157604,3.3459793824572799,2.9657310911142098,2.9444544919243598,3.3868223537792801,3.4603666146589602,3.6082209567700403,3.4118701681625199,3.27003527772262,3.0856388312982497,2.8482666973068702,2.6136942548371502,2.3577469515269303,2.07218153225296,1.76435615412743,1.4247907741514501,1.1102829600936299,0.76082195000770303,0.38197249009527201]
[null,"Simulation 483",1.56435348873234,4.8926046723231496,4.24631087443053,0.51602730122252505,-2.2776076910291101,1.6251039284465498,-1.30222309054781,-1.39938773529775,-3.0410575178303798,-1.16338331845169,-1.5937889820704401,-1.15411454994753,-1.23197591425466,-0.49033930367321604,-0.21124603953363399,-0.197609878993771,-0.26884800428445899,-0.44263188781667301,-0.38853227616010405,-0.26866540144649298,-0.27016215210273503,-0.18840993824056099,-0.11849689646807,-5.7476862224201598E-2,-1.19585637942394E-2,1.9108057199762399E-2,4.37664274326693E-2,4.9312104162300897E-2,3.36843455274356E-2]
[null,"Simulation 484",1.56435348873234,-5.5165007958944896,-3.7990015963130004,-3.8436493229145601,-5.7954755359030496,-2.7043134479565301,-3.6265870898775203,-3.5455437805637002,-3.1089274289947704,-2.3268018288516901,-3.0261368878905399,-2.4345561614740201,-3.2634243728690597,-4.2157716111278898,-2.87162845489945,-2.5619670193544004,-2.42951356121895,-2.2825608512046101,-2.0694153710350398,-1.86196970808218,-1.6805169836164999,-1.5357536730428698,-1.37103172760464,-1.1979619786269999,-1.03369221607328,-0.84401097608740505,-0.653777110349129,-0.449267224095389,-0.22918609418150801]
[null,"Simulation 485",1.56435348873234,4.5065931229993899,5.9415826576902599,3.56555765372301,2.3423491042717601,4.9716551892694492,5.8407061838989307,6.3704402366314294,8.8374174207671992,9.0907455459232906,9.2191811102614292,8.9197631968109903,7.7784011204711305,7.7223937291917002,7.5811413245841299,7.4163152589246693,7.15195169440823,6.8383223476620696,6.4426851646666199,5.9903982669342,5.4992237474782399,4.9760978118274695,4.425151267675,3.85241531346202,3.2443337763949502,2.60093912900816,2.00804154331759,1.3667931933878199,0.68338931069614006]
[null,"Simulation 486",1.56435348873234,4.9132579430432406,1.4581019596595202,1.3051094991250498,-0.66793138154283505,-0.64879256137852503,0.88083778484890007,-2.7800316789471,-6.0563495835216905,-5.4528485254979406,-5.3653517717680295,-4.4400395390978504,-3.8514787071600098,-3.4738996987240101,-3.64980433836755,-3.7104118795589898,-3.5965477213013899,-3.4922319271102502,-3.22438371079157,-2.9477896926159599,-2.6757186645459399,-2.4403083563167201,-2.1578847573830804,-1.86365904610525,-1.5697078700356499,-1.2534851558675801,-0.95165884606578,-0.63712802986077799,-0.31550769476477802]
[null,"Simulation 487",1.56435348873234,-3.3291250652476103,-5.0992005791180901,-2.7633082353409502,-2.6624250037206902,-0.96565867354266499,-0.69347918700738798,-2.7627150141894501,-0.12498179679399299,-0.49946310261889904,-0.13493028742604399,-0.92005732259157302,-0.48530296854553301,-0.52287912783579205,-4.7363144823778396E-2,0.13359990975085601,0.32786477649847601,0.31532424338415604,0.33715197767191801,0.42576373201765,0.44146280982974495,0.48135486773443503,0.47364724665484698,0.44447865552330196,0.401404549364828,0.346363991166174,0.28914784848727404,0.211687716185296,0.112121816894258]
[null,"Simulation 488",1.56435348873234,1.33976469754156,4.1197786397064702,3.93496080311066,3.5497661124119402,2.2984679410418298,3.68151372811481,6.7234413460033799,7.1447698876694004,7.5469161318176399,5.7960995019995103,4.49175164103751,4.2842200825054002,3.4883931611833199,3.1877526023357401,3.0884855706548402,2.3213659776519502,2.1069965765257397,1.79715825804365,1.5675484845185201,1.35174835726825,1.1729045887442799,0.99594037987208706,0.81865971410459393,0.64748752995607106,0.48651081206285596,0.36058376561372302,0.234737169485359,0.11085871230114999]
[null,"Simulation 489",1.56435348873234,1.0068876782177101,1.64289593137218,4.5569748952704101,4.3075230396662594,2.50255770874384,-0.177306327675051,-0.48058580477263901,-0.17451711258809399,-1.1370464930303199,-1.5950071460444699,-2.74631180446926,-2.8282527645733899,-2.0765652848412199,-2.2072587887256603,-2.3485871480788401,-2.5507237791599198,-2.44472639416515,-2.32993023553865,-2.1518598346209101,-1.9649821265450198,-1.7834887842518798,-1.61378674773487,-1.4256152168810501,-1.2267134208500499,-1.0066294654558601,-0.77933748051392993,-0.53456859143149704,-0.27127619175123702]
[null,"Simulation 490",1.56435348873234,3.14115586601423,5.45149221832677,9.2636054890810016,10.983750632419,13.8330481823109,13.619150048725599,11.1680326886665,10.460831592417801,10.546834313746501,10.228542731423401,8.7422941805474412,9.6814063226311511,9.7639608340221304,9.2727470039528104,9.0438422574146902,8.2709849338177204,7.85027757287759,7.3381277648558303,6.7076453049265101,6.0328886832863695,5.4177030952956606,4.7628752809962203,4.0924768143856101,3.4066072323947698,2.69359018601308,2.0506527725418597,1.3753395546121701,0.676595801988915]
[null,"Simulation 491",1.56435348873234,3.0007456744963803,-2.2693782208844699,-4.63221065860695,-3.0990411780587204,-0.46124233869438397,-1.8935791380725802,-3.6232436125021898,-1.36575754123,-0.240115319909499,-1.09486389421584,-0.52787667898313895,0.30578205589990104,0.43120737474137899,0.61305172843994094,1.03134600303323,1.19136968094346,1.1325693012901701,1.0781634033619301,1.1098386578573101,1.0810805472806,1.01831132755993,0.92128100564625304,0.81462150698890001,0.69063245024014408,0.55580255441941206,0.43684082010705699,0.30214696230458199,0.151432226829287]
[null,"Simulation 492",1.56435348873234,-0.41428824915575702,2.6632087045111699,2.2284769330182699,0.36631509353428698,0.79643199805047704,1.5871185093601099,0.28756178901243501,-1.01284669463378,-1.6329209226169701,-0.73434940453151798,-1.28916844934664,-2.3091064607030303,-2.4974217378457699,-3.01602644690217,-2.3410561706713402,-2.5358931191155101,-2.7208337256967301,-2.6951188034595304,-2.6184259345760297,-2.5057191514323898,-2.3574625010299699,-2.16311647848396,-1.93845832782087,-1.67844304625361,-1.38001389942851,-1.0745328556873801,-0.73780618216654903,-0.37304988800911798]
[null,"Simulation 493",1.56435348873234,-0.777547246539393,-1.80797563975438,-4.8624127261904402,-4.7486231122391995,-4.5176102377506107,2.3521432723981399,0.60706358471438193,7.3069359552532409E-2,0.92224627175715501,0.76750697379187993,2.1676206998674998,2.0857717258910298,1.2514047855720201,0.18446936801807698,0.46595130937500895,0.11755114605005799,0.14490883045618899,0.10955633700069399,0.147464867654133,8.8595661795213804E-2,6.50772841779622E-2,4.51257728994372E-2,2.5622689412458301E-2,-1.4288973650797201E-3,-1.31185906092668E-2,-9.9614561207648292E-3,-7.7311103838300296E-3,-6.0341630464217696E-3]
[null,"Simulation 494",1.56435348873234,5.7774005689925199,10.780594795726101,8.8191654695548891,6.3988616597778902,5.0022723364674304,3.3454169955159698,4.2160149372631794,4.8869731969003398,5.6862756854361605,5.7734903046574999,6.24145161146732,7.1793451109546007,6.8328496071637996,6.6756574279569305,6.5148404606422101,6.4012838693067202,6.1401800050170099,5.7488155504831102,5.2284519955409898,4.8656368175509304,4.3747274613344498,3.8742643818986098,3.3564015468811998,2.8119926883353497,2.2427417998469501,1.72508826359641,1.16893335580151,0.58144732529646104]
[null,"Simulation 495",1.56435348873234,-4.8225099889506904,-7.5610326011751798,-10.7093564960783,-11.4900066712677,-17.082835745136801,-15.7057466950641,-13.601446239898701,-10.047573699391801,-10.9335554479309,-10.5529167961911,-11.164778062518099,-9.6074158207007301,-8.6879798636634789,-7.2575688692364402,-5.9900273836100801,-5.1831965529811397,-4.6598286479537201,-4.2400725142123994,-3.6731230288419003,-3.2727880408066801,-2.85131256370921,-2.42852451578154,-2.03749621059257,-1.66865765654502,-1.3012395783867201,-0.96861898918827094,-0.63682462133441597,-0.30993662159774099]
[null,"Simulation 496",1.56435348873234,2.2446511864555903,3.8961755943232901,2.8782469406736402,3.1508444863548504,3.1055447255469502,4.0441580375842001,2.39592550064217,4.2191567412192299,3.59797135818433,3.55979635834845,2.5880569564039,2.4560845768158397,2.4854471638226001,2.4400312290352,2.2232775485204499,2.1848103495540698,1.9941503549477699,1.74793503690886,1.5048900218971799,1.3370413503427101,1.1833144726509199,1.02987033308653,0.87363947488469307,0.709017201996617,0.55214015255581406,0.41871370793380602,0.27939396108034398,0.13584024718825699]
[null,"Simulation 497",1.56435348873234,2.64431978736329,4.1713267262183802,5.8066552123255999,7.8372443879729898,11.286617665054699,13.004343469202199,11.704241657158098,10.1730554418446,10.121423254065299,9.5857856853061598,8.2585149488262193,8.6049040926166906,7.8907142788565698,6.9056211860811096,6.5917902895781504,6.0396195233851397,5.5619277303843795,5.0956712175037495,4.6306639045520797,4.1385594085399902,3.64060807698332,3.1607331504680798,2.6875862724430397,2.2055071522979297,1.7181066109319199,1.2961128211556898,0.86039887538799198,0.41852369344677098]
[null,"Simulation 498",1.56435348873234,-0.45176414645888596,1.5346817762232299,0.57265055502798501,3.0692383046194398,3.32548352414898,3.26371809289421,3.2876286579847602,2.4979493915908297,4.2979782687250099,5.0818860124858096,4.7261576620180401,4.49211028869827,4.2548059794126898,4.1729745103163394,4.0675343947250804,3.8519431497250398,3.4761514513124303,3.26331271736615,2.9912445468030802,2.7050036544043299,2.4381224444188803,2.1633888164087103,1.87878400467322,1.5784897482204501,1.26084732690697,0.97477410121144903,0.66376555862308395,0.33108524483843504]
[null,"Simulation 499",1.56435348873234,6.6849436938082203,8.2651173252393093,9.5859589492864803,11.9543363611066,12.015239648020099,14.2202980270054,15.526700712850699,16.0704140023389,14.623307911916699,13.331792156969501,12.447306685779202,11.979052561643799,11.9936888850524,11.473573703173701,10.8097868110434,10.395244501581001,9.6071221808838807,8.9251786065334997,8.0864846437680491,7.2688409674041399,6.4610491204671998,5.6653608528827908,4.86547934625675,4.0442962748633304,3.1999865935799598,2.4382890597674201,1.6369550180826899,0.80674223714681903]
[null,"Simulation 500",1.56435348873234,1.5526305450258999,2.31661324711928,3.7449106316544398,1.1722720308677901,2.2174468477198204,0.64182153537536202,2.1077816641261498,3.2389360510213998,3.40879493877451,5.3909329076152099,5.3860189005868309,4.5274067318652103,4.3697556295063995,3.5857046978834299,3.10138189275923,2.92795758548495,2.4895414968288803,2.2949922382060701,2.1418875103623298,1.9970816257305599,1.7789593659495899,1.58732155440687,1.3958812956461599,1.17885955324931,0.95019606079583607,0.74467672239020399,0.51453798506992698,0.26010046669180198]
[null,"Simulation 501",1.56435348873234,4.1821192498145097,8.4030971326969901,9.4549401340146897,8.7769899231273101,7.7776505484892597,7.5056977029809406,8.9667428788996393,8.4443321373341309,5.0686913586200397,6.2006916806140806,6.2144523440322104,5.7719507511199204,5.8232870858223595,5.17471348350022,4.41501750758556,4.3139931772350097,4.1389403391916701,3.85310510093261,3.4677840856553499,3.19822831931282,2.85049303016917,2.51775854550226,2.17242043966611,1.8126155874544601,1.43742793208401,1.10025754386415,0.74122186789247002,0.36599934978103105]
[null,"Simulation 502",1.56435348873234,-2.9198832232762197,-2.9141860159457802,-4.0633888052015301,-6.4516357644900504,-1.93727728014444,-2.11163763427421,-2.1292522750423202,-0.94799406215706394,1.3966125468397399,4.0097226148533096,4.4440557487626,4.2826275058942205,3.6753269383961302,3.5553820472653399,3.8263091694830802,4.0612485914827401,3.8535496722398199,3.7257542370602303,3.5789878728140101,3.3733945014739199,3.1271788938593397,2.8494790395552303,2.5381615139793801,2.1822936552982499,1.7881700530309399,1.4093750713154001,0.97952657938182397,0.49948907905953599]
[null,"Simulation 503",1.56435348873234,1.8141780501951899,2.9911912597916399,6.0534066254236203,6.4038897742187295,6.5066489553577602,6.5632364725259897,5.74093751531408,6.8889190982250303,7.5120184339667295,5.7260384592576106,4.9988898052870399,5.98536115850988,5.6743881392260205,5.0829165251648503,4.5996734122661902,4.40320867774183,3.9650035952589699,3.6589236581250497,3.2295360592943201,2.84613816014831,2.4959658118798402,2.1434026424739101,1.79107598429712,1.4397329998292498,1.09988233647711,0.81907555373410401,0.53518743425125392,0.25484959194212897]
[null,"Simulation 504",1.56435348873234,-0.65238006216616296,3.1771380122146899,3.3398592661850803,2.6855891777640704,4.7441057656572498,1.6140152491208999,-0.73488218219740498,0.33011351746969098,0.15682666543759002,-1.97288757483876,-2.6971383748096898,-2.7436195770772902,-2.6546955652581499,-2.3190034609326999,-2.6225106444222601,-2.5606705480947802,-2.5940530677165903,-2.3364357824776296,-2.13314973416202,-1.8602317423100498,-1.6073238930207201,-1.3875900669758801,-1.16173994193654,-0.9462050173651041,-0.73186307332913902,-0.53052831691275304,-0.33786888141277899,-0.158741632118896]
[null,"Simulation 505",1.56435348873234,-2.4287848219415298,-4.5263668983981704,-9.3968625795074914,-10.307284519522499,-10.4619316634402,-12.050796240935801,-15.4837646389554,-15.498560981615201,-13.293644975703801,-12.2848575401968,-13.1294650834009,-12.6106771231089,-12.289439792483,-12.200140727258701,-10.7801976258504,-10.273133536115001,-9.6277507649485798,-8.8626265216443088,-8.037149410289441,-7.2158646782336096,-6.3629056235722796,-5.54952125997462,-4.7285429470202596,-3.9170383346027697,-3.0807994366265401,-2.3138367734953502,-1.5309557156654601,-0.746144224479796]
[null,"Simulation 506",1.56435348873234,2.7774057634895701,4.7004119790316601,4.80808884940806,5.9110953544523799,8.0472101803636296,8.7556326267186488,9.8790220881749793,10.4935550851747,10.706269251580599,10.869922036895801,10.607039237746401,10.303404076117699,10.3838316472432,9.8579064244227208,8.9514270145944508,8.5867967858015,8.1622046480166901,7.5856847186766396,7.0217503112779207,6.4088302239930393,5.7618328915825199,5.0965078741228895,4.4046296919305208,3.6814712608409299,2.9241505189653001,2.2351470735736201,1.50483200016466,0.74324940212569901]
[null,"Simulation 507",1.56435348873234,1.3166818622840899,3.3249453505080302,7.6225335278272395,10.663885743073701,12.933676751844599,13.458576450017,15.378576539004701,17.3429629031586,17.801304726165501,17.061397015242701,15.9508771431891,15.459983859010199,15.1959506837219,14.750246218464499,14.182162403826101,14.0090663674116,13.253580605878099,12.5146683645052,11.584375066828201,10.553063938970599,9.5441422923185009,8.4969354376347201,7.4021903175323995,6.2468437895156601,5.00956315400781,3.8630594410991099,2.62587904199441,1.3118325168134601]
[null,"Simulation 508",1.56435348873234,5.61734973587415,9.6542702039151891,11.296118179666699,11.9461633231164,10.5894164810933,9.7717559558751095,12.339443133663201,13.009829679531,13.7459636963937,14.245602266268499,13.311729673133399,13.8174820553375,13.321262983038499,12.906392751449401,12.008301002941,11.389951721136701,10.6715885856451,9.9305833744465293,9.1544445458721793,8.3222672107171309,7.40551659668313,6.5216987819797705,5.6195212003943205,4.6868112515522995,3.7141692439918099,2.8349315333120102,1.9063004493017099,0.94123220793592099]
[null,"Simulation 509",1.56435348873234,7.4318194338997605,3.2331938468429602,6.7733538034769696,9.4198419367204789,9.9678841625294901,6.59447873264374,6.6614716863906596,3.79371632294654,3.8919933239548299,3.7772219642421101,3.92185571521336,3.1068907186344901,3.3512160780950899,3.7714484024085899,3.1344193164513698,3.2449760887330599,3.0287124179506302,2.8447636443333901,2.56427582869898,2.24854546846827,2.0090901653426299,1.77296699712244,1.53672894432562,1.2907021177411502,1.03025592090634,0.80126832239958501,0.54856889478385296,0.27513860496424697]
[null,"Simulation 510",1.56435348873234,-1.02700084461033,0.23744172866294999,-1.8355693854828801,0.209933241036346,0.52574456030877792,2.5539329089157401,1.64852705453328,2.87632687272836,1.7630322565456,1.1063661462755698,-0.29921345314423903,-9.1178969839847607E-2,0.22560064041081498,0.34245757066690702,0.62816472040655191,0.40907620646125897,0.657612839036674,0.64772410387344603,0.61179916062569595,0.56402888230697501,0.54189243567710299,0.51091373718216804,0.46958864507061704,0.41282311924411702,0.34189241387733699,0.27935739714795099,0.20073880124115101,0.10438346071672999]
[null,"Simulation 511",1.56435348873234,-0.96471607837795204,-9.2774693553498003E-2,-4.1713424486577999,-4.7462667070865203,-7.1386158840941496,-9.2257842530893903,-7.3551098715639807,-7.7027430956374898,-8.5335979881200004,-6.8041087046846496,-5.03413080499248,-5.56961189591593,-4.7593134714657195,-4.2545122929017101,-4.2478375720648804,-4.1635563644264302,-3.9104231435007297,-3.6551248415770803,-3.3243733977586198,-2.9731434931269303,-2.60763370856233,-2.26472940629424,-1.92302724724376,-1.5897041659518401,-1.2521223506855399,-0.93602366673024495,-0.61645463092406005,-0.30022173136192898]
[null,"Simulation 512",1.56435348873234,-1.39473271642932,-3.4896118855840097,-5.17371757953073,-3.1803091795621397,-4.1408211965244002,-5.7018319958680497,-7.6825363755215799,-6.2955575866227909,-3.8656095963432597,-3.0984736477498598,-1.52264885178761,0.66945770044874398,1.4169735477496699,1.6998918476773401,1.5594909936043599,1.76815335710373,1.70590366848023,1.7642455363020999,1.60909609313857,1.49839236085008,1.3990160163880501,1.2541112928935598,1.0953141662452801,0.91592127598719597,0.72138872315484492,0.55137261571090501,0.36848626565737302,0.17842193276458601]
[null,"Simulation 513",1.56435348873234,1.9394731105666401,5.7002025527984301,7.3942258019087603,5.9013160038350403,6.2861307213194202,8.1738281481357191,7.8035025206632502,5.8121064795986301,6.7430507727585605,7.7846093558540801,7.8107624050903999,8.0038350943162193,7.8313306910701996,8.0562659115319111,7.4171255601217299,6.8220669840355095,6.4239645271665502,5.9702171910020594,5.3892071313361596,4.8391429380906503,4.27876576549611,3.7149584614987301,3.1471986057311101,2.5696700586530903,1.98989758624321,1.4878460345379201,0.97678428312050902,0.46858033085751105]
[null,"Simulation 514",1.56435348873234,0.71583295507033295,-2.7176359168853002,-1.7966616400078801,-0.292026978617629,-0.92069232561830894,1.7942641112579101,2.3164438154812301,1.9117895658116699,2.7836790248255903,4.3457579135371596,4.4377519343057603,3.9522187079739299,3.35434091272483,3.1336637978905002,2.8918267462558602,3.1091568235529201,2.96713715281577,2.88051183725646,2.6775613055675098,2.48626737927454,2.2378638344872903,1.99768084278745,1.7483342538912401,1.48049554075002,1.19122753631807,0.92646451932879004,0.63297235978211297,0.31703509131008495]
[null,"Simulation 515",1.56435348873234,0.91253188826169795,2.5400080656184398,2.9208850722086899,3.1657893763520097,2.71851585603412,2.4010239922137497,5.4945648239980605,3.2140383565186701,2.2251362138279802,1.5481395373309699,0.80567991100368797,-0.22095250277944101,-0.70570882632130105,-0.440398297953077,-1.0814880496383601,-0.71091816659367302,-0.87717736119440803,-0.75412331279196909,-0.55470195796488597,-0.45491121453343597,-0.38070258695988995,-0.277936294720669,-0.19067973781469902,-0.121118172217817,-6.3807889629536499E-2,-1.5101047162727199E-2,1.38282478209193E-2,1.8120067300843101E-2]
[null,"Simulation 516",1.56435348873234,2.8254160026022297,3.1288232678656001,5.4550119147373506,5.4319879895242202,6.7910100409083096,8.1892928505170097,7.4911629003480602,6.0573593230640403,7.1269204117900005,6.3457208520247708,6.2900398051409203,6.0830158924225302,5.8101388190602501,5.1457638543058,5.1075115945755005,5.2084214568479705,4.8303438248427604,4.5817090420100399,4.1090267460693894,3.6175758108020002,3.1883143007901,2.7882264425629799,2.3827278395973401,1.96237831650496,1.54012780219615,1.1680583569452099,0.77956293581303604,0.38085893049503899]
[null,"Simulation 517",1.56435348873234,1.01269960714341,-0.440579576165536,-1.86227567422769,2.8192697697948703,3.41527790224721,2.9312489196526599,0.89088947140374697,-0.274552777991872,-1.1451051216797401,-1.0618577609131001,-0.19855148090602601,0.29262021376125602,0.229355185968457,0.40636315936931799,0.78960101256860804,0.54773667711304197,0.50750444429656605,0.63411812085757602,0.56553073024568301,0.53779013194617697,0.47199079403448096,0.40701517310225399,0.348310908755737,0.27976802124654798,0.213205850151756,0.163005133926859,0.10908813630570501,5.2026021632577898E-2]
[null,"Simulation 518",1.56435348873234,3.0061304729693603,1.7767052235612102,2.8382338494563699,6.3226690331693893,7.4870622332120291,7.1857784844310792,9.4198511485092187,7.0463028494561,7.2480860386978501,6.3904656902595196,6.6124133598239094,6.1796730247942007,6.0957976134949003,5.6686410502292999,5.2943277664566004,4.4986877596028805,4.1068791003676601,3.7015125178361497,3.2546711135385502,2.8624275138947102,2.4535761397760303,2.0672549479007101,1.7036088371939999,1.35405332384701,1.01820328447608,0.74365882419635598,0.47621901950497697,0.22223124186600501]
[null,"Simulation 519",1.56435348873234,4.0185238544165802,6.5442218225785105,8.6366728582764605,11.678682317236399,10.127707986038901,10.900994404451898,11.053674467758599,7.44099372426657,7.0322405192582496,8.7098476026801706,7.6878898779657296,8.0803225616405303,7.9662695577614695,7.9859506823004596,7.8011913383754399,7.9400235515547601,7.42371581007537,6.9247891435292503,6.3949491104005096,5.7686851440749107,5.1397548745166102,4.5208844121034701,3.8815480441603598,3.2256230603268197,2.54654040696636,1.93782449067777,1.29895608758405,0.63886281266725997]
[null,"Simulation 520",1.56435348873234,0.48670489541439504,-1.01706018322658,-3.3820669253676199,-4.9813520886035301,-6.2380525319402498,-3.7662408560065397,-2.1696289365371202,-0.15186385394632601,2.1953407884378602,1.2085013759710199,2.0957632213720601,1.11812902993185,1.70310405767956,1.0561490223387999,1.1761230758605499,0.93688304381993004,0.97250173064510892,0.93961163234024903,0.96149008574918005,0.87995200917362704,0.83840129365736304,0.76059250089356301,0.67123754633006893,0.56295331468615706,0.45122541947328498,0.35500855225685701,0.24457656014881601,0.12282552127286499]
[null,"Simulation 521",1.56435348873234,1.5122138099869999,0.67040649831482202,-0.45723067176571802,-3.00438075670204,-1.50309785577538,-4.8275716858166398,-1.1707290885117401,-2.1781775258669098,-2.3244677118892199,-1.9743311998139401,-2.10328770085939,-2.3860679265134199,-2.9387776412029298,-2.5947234381085402,-2.7904767891781304,-2.7999071096733399,-2.4304645251836501,-2.30371436436937,-2.0723587718905101,-1.9165024303310099,-1.72293854677865,-1.51914898360029,-1.30408439248708,-1.09246811612868,-0.86703770497897503,-0.65033529171517201,-0.43016623098211798,-0.210202384109961]
[null,"Simulation 522",1.56435348873234,1.26596306773836,5.0143766366476292,3.3459469342907604,3.0152033989624698,4.5181894314128703,2.0214628429205299,2.2149330612587499,3.2810262133799002,4.2982075018014196,5.1835182644093694,5.9687322091074702,6.3195853441855601,6.1021171041361502,5.2567029249658699,5.2948990457212002,5.3409445539830998,4.8042715563241298,4.5431882085186697,4.1228751102721999,3.8092292234343401,3.43788388241158,3.0752169259691802,2.6855702779821504,2.2727425439769799,1.8278929264947099,1.4183635949567299,0.97018074119036501,0.48698845318017997]
[null,"Simulation 523",1.56435348873234,-2.4071307889544999,-1.7158580685739502,-3.8310552118785104,0.362015116772472,0.71266810166486294,1.97912618494824,3.0832059924677697,4.1587232429978602,5.6181797788866401,5.4716281009797498,4.93892352361408,3.1890172261551801,2.7548947042197702,2.8223915934274002,2.2568136924540099,1.95329788943577,1.9365294207705299,1.93287733468736,1.7518856967368301,1.5671351370582001,1.36316744232274,1.19138000454731,1.0089192069180699,0.82438548750922003,0.633973426906836,0.47571375581061398,0.31318053176494698,0.14954621671841301]
[null,"Simulation 524",1.56435348873234,-5.7696644954933092,-4.9670425948416899,-4.5641055813203693,-3.3478475196905699,-3.81895559803087,-4.1641730114500604,-2.2007192526403401,-2.1630705085855402,-1.9639601960806701,-2.6924086190517,-1.7748287711167201,-3.22916164664298,-2.7193904319820401,-2.5032816085845302,-2.3544558749453302,-2.3529154719906797,-2.3504573654335004,-2.1676452808458699,-2.0249684720741401,-1.85573470350974,-1.6646823547573899,-1.4533176147656799,-1.23887972688943,-1.0267926769932301,-0.81021005563572701,-0.60313067121965303,-0.39518648450913701,-0.19162950105317803]
[null,"Simulation 525",1.56435348873234,-7.6820527134526501E-2,-6.8156430020209502,-3.8160297942366399,-1.5289925658883399,7.2729401725515688E-2,1.5161071179972101,3.1310155454278603,3.1329115630289599,2.93005627361135,4.3751635496684393,3.3490533202802397,2.0092890675429902,1.7815840442245801,1.6339782399017999,1.74101611156031,1.39107196438589,1.13876377331775,0.99719686144492203,0.86805159225376494,0.80550632829859703,0.72319660299431798,0.64637100957972904,0.56939754249433605,0.48018806518599599,0.38951791474123099,0.31052411280154002,0.21840684981969499,0.112046703520397]
[null,"Simulation 526",1.56435348873234,1.5971364664414799E-2,2.68921251628477,2.3330288175845499,-0.85536409419868809,-1.38646576731777,1.85010275431763,1.6450061037288499,1.0764749776319,1.36817245222781,0.79216992407644504,7.6820484291167904E-2,-0.998687288431787,-1.26952635418854,-1.0557048955586499,-0.63975927283694201,4.2746421050658401E-2,6.4468837307077809E-2,0.21605374844571701,0.46357284670828397,0.55779662012816,0.65860277022647795,0.71878713906981506,0.73390069730455498,0.71066125091497601,0.64518354557508406,0.560741596920592,0.426303325319141,0.23503197275027699]
[null,"Simulation 527",1.56435348873234,3.0599251345747498,4.4126566615779295,2.9104068553006996,3.5212448605771103,3.0038267862838799,0.718048559509605,0.71710432351426001,3.7973420325100302,4.9027773122743499,5.2013202908198704,4.2968447237583698,4.9077464159685107,4.2739524861746006,4.2465975815982802,4.7292327161076502,4.8042059363133198,4.2949511522617394,3.9971453770651397,3.6765618085608303,3.2699539383053797,2.88385318961656,2.5059293308219202,2.1157391108341903,1.7221064319250099,1.3256824779755698,0.98711774662374596,0.64401233115622403,0.30644316121014398]
[null,"Simulation 528",1.56435348873234,8.1430518822954507,12.689954461822101,12.7982021970655,13.2708421394001,13.9400778716603,12.5254381722884,12.1607174431188,11.940107976094799,9.9767639244231106,8.5912123880692803,8.1168014498338188,9.1502076574378908,8.569653733233471,8.0981811896945803,7.8597005810630503,7.5723681003201104,7.1660460206791301,6.6330861264901202,6.0777442779343795,5.4863827543295294,4.8740373697469197,4.2811366250900704,3.6782947341779599,3.0621370284949498,2.4185715118687301,1.8435250060239099,1.2360912656336001,0.60824098689230099]
[null,"Simulation 529",1.56435348873234,9.9665338362670717,12.423180114499699,14.523718340278,15.489490784451499,13.9071903229743,13.322456998396198,13.456246201657699,13.396331671850801,12.2176046229095,12.595577756813499,11.172202712229499,9.7236153924338407,8.7845430781340514,8.6726191673059887,8.0041898701403298,7.6913478075927806,7.3244631846136405,6.8009895029970204,6.2695639917643495,5.7279682880878804,5.1915362805961207,4.6180310631023005,4.0209474527774303,3.3904030112939001,2.72408683964353,2.1084397443396203,1.44029850608246,0.72308133836833299]
[null,"Simulation 530",1.56435348873234,-0.23834547125487002,1.8237730119314401,3.3033155666060803,5.6170270135295803,7.7296774792213201,8.8043981985153117,8.927526238161299,9.6266949517448204,10.7027748138358,11.915218948412999,12.687253604576799,12.242708275015401,11.7551602603749,11.4746513461647,10.708609973570098,10.7145807937328,10.038933477433801,9.4197396820433408,8.8243549924161808,8.034995820417409,7.2618589629958894,6.4435118034339292,5.5934603541941597,4.7010257487093998,3.7553411039597098,2.8856295134259202,1.9530382517990901,0.97122912484026203]
[null,"Simulation 531",1.56435348873234,2.7024229663024402,3.5287382822397899,5.4258925030827703,3.0159409899183198,4.2944561531396701,6.6791796487071702,7.7129995465246601,9.9831510092646703,10.328238255336899,9.8535730823158403,8.8534640735363794,9.401081350504759,9.1302639625621911,9.0163812212592394,8.9111546418428205,8.5552972398634992,8.0573149968411997,7.6461770764410799,7.1595730590726001,6.6107554850632297,6.0310729136768799,5.4011997439487995,4.7377833909542897,4.0180354900369997,3.2425427434608403,2.5154709545061902,1.7204087510161199,0.86452630911865402]
[null,"Simulation 532",1.56435348873234,-2.6966717257949,1.3726150382698299,2.4268555625356099,4.5073184176468404,6.8109415577505503,4.1734451203221701,2.8558339936244903,2.43574889833081,1.49936478025338,-6.3310234632244292E-2,-1.7111512653499199,-1.72704841759867,-1.3882232744560401,-1.5349786308378501,-1.5704077319324501,-1.80579172340556,-1.7593464429405101,-1.63604434842556,-1.5005484321417899,-1.3553251376455999,-1.2455027529735099,-1.09125952755683,-0.93332140701479194,-0.77969418516618894,-0.61604899016846792,-0.45736313533909301,-0.29933257372501598,-0.14575008147412]
[null,"Simulation 533",1.56435348873234,2.22319043130905,0.23160610854305599,1.2092407084572001,2.74997388772442,2.9658717642260903,2.4635157384700799,2.61312400407822,0.60448414969812103,-0.478070145628819,-1.9431296310203001,-1.05304475378595,-0.409883494625773,0.22554281530599102,0.62469467218931207,0.90530829728951501,0.45672667716534099,0.41403340427427798,0.49011344723415001,0.47485370651802,0.46400339665842899,0.47684157856428905,0.47223414773420003,0.44610133665516299,0.404488218424982,0.34806406647051302,0.29276854036834499,0.216969858617718,0.11592218355761801]
[null,"Simulation 534",1.56435348873234,2.79858474421704,-5.3411297084739399E-2,4.7555869424408099,8.4001774513549101,8.1891786765441701,7.6647259786226298,6.76643393997775,4.56852313849949,2.6760855046201102,3.4236769606140802,3.7537668028351598,2.1813027648604799,1.7151484461356199,1.7688105461148,1.8749910749394099,1.25640052418396,1.1433165387980699,1.0070661961996099,0.94155428237024408,0.74580387279691107,0.66009225734197996,0.54231356020286603,0.43380512825462797,0.326290275605222,0.22854535578299598,0.16368390112627901,0.10277237361276599,4.5729457445673305E-2]
[null,"Simulation 535",1.56435348873234,2.1376947504505703,5.7240922145095299,5.4207288287177198,5.97652788271734,5.6440076211797505,6.1609538080905706,5.5331726167481108,5.8754688888313904,5.0162582143655099,3.9406376285043199,3.6281242863651499,3.8969603370135397,3.38668704561784,3.49576129368808,3.9535835718695802,3.70307651746836,3.45154096773445,3.2409869159880098,3.0464744205572001,2.7454134795667797,2.4675194944747001,2.2108139691066997,1.93855919135912,1.6431176928578999,1.32989305962668,1.04113545366652,0.71868169724884501,0.36400246798916402]
[null,"Simulation 536",1.56435348873234,2.3024010952904899,0.29678476830962597,0.45620706442731396,0.69499237094200494,1.8786997483198802,1.4663518247915799,3.2076467843405001,3.2164970900027199,3.1846590237702603,5.0089098329803097,4.9548009174812204,5.7569414201998299,4.76792016147692,5.3994825877178494,5.3261831426875705,4.6856525501242903,4.2703261007242199,4.0504686498835305,3.6786726660407001,3.3209820875704499,2.9330866931567701,2.56120780903347,2.1877312291272601,1.8043223576043901,1.4105520769684401,1.0692101150029099,0.71211426456233196,0.34707816108873901]
[null,"Simulation 537",1.56435348873234,-5.3355793710499998E-3,4.9421399329593898,3.6386453249156698,3.9476796049960496,8.3221408320901009,7.7756922839073797,8.944040557357841,10.362989883272899,10.3819914774324,11.780608444853,11.391319641902699,11.0571390742974,10.821638534783899,9.9846138652409007,9.5495811127527794,8.4943710506065297,7.9492116095352605,7.3544240410191497,6.8006988606865901,6.2264404394424604,5.5379643648157399,4.8707370635913705,4.19081369752596,3.4905094572713899,2.7629468793458098,2.1092135932612202,1.4173805031942099,0.69952438768710801]
[null,"Simulation 538",1.56435348873234,5.7284542872422302,4.7414947159846701,8.4525242823200504,8.0047752958146692,4.7233018206727895,8.7298843916999793,9.3337462684135399,9.4353400000631193,8.0061415550332207,7.7327219345009004,8.3468718353945395,8.3220373494403699,8.294450386184371,8.3472815771086992,8.6704511077580193,7.9878503678920207,7.3956125162686499,7.0372939061692499,6.4805382757415693,6.0539981586200398,5.5291324263177897,4.9502144836811501,4.3349989271521698,3.6697105666441496,2.9550408251223899,2.2898200612611701,1.562833057697,0.7839833858307661]
[null,"Simulation 539",1.56435348873234,1.8325851121672698,-1.3267462976275999,0.14053973079762702,0.53273214292151394,-0.40006529579483702,0.31852813027218102,0.61398624193207496,1.56167383028245,2.4162061791629301,3.1658498906736603,2.6792330221690297,3.2407486332833799,3.6902038829763901,3.8526010686663197,2.7037937745034699,2.4337732465696402,2.39783901551281,2.25106189012019,2.2285954961024603,2.0693435704946501,1.8900520868578399,1.7116374444923799,1.5082750012710799,1.28317941557529,1.03952537762527,0.81547300625772101,0.56380654486074211,0.28522950299572797]
[null,"Simulation 540",1.56435348873234,6.1654420189046899,2.622787327528,0.31545636733704396,-0.539323487141666,-1.64645899626974,1.0577093941367599,-0.72356287318925694,-0.83987057776665808,-2.0257127559728203,-2.6905351386034102,-2.55522848946742,-3.73490057978271,-3.5678708468876401,-3.8923948304960003,-3.7541124612560397,-4.3002564052181107,-4.1770156116170698,-4.0187225098009698,-3.7727974994014799,-3.5094683855928603,-3.1754083290622797,-2.8216386629819601,-2.4511449795324403,-2.0710868086713301,-1.6585164619208599,-1.2624702055108301,-0.84696304320551596,-0.41891056962026402]
[null,"Simulation 541",1.56435348873234,4.4370148817542203,4.5441028930458396,6.8534676171384605,7.2226351195413008,8.6785768386664301,8.1434270014771588,6.91466341311415,9.4683993143103304,10.835505754494799,9.5362202434388408,9.1700000689936392,7.5681437139986905,8.2321155855507193,8.1239505886128907,7.3518909477055097,7.2084410864675696,6.75281606115463,6.2609274493687197,5.7447324095281802,5.2123703343932002,4.6598467307698597,4.1076614516532297,3.5379222693818204,2.95316478659911,2.33849404329264,1.7853025642207099,1.1994818443973601,0.59153772458390208]
[null,"Simulation 542",1.56435348873234,5.6257100581666801,3.4817495545611696,4.6141681339202805,0.921533564630446,0.68601535294147298,3.58046687708626,1.84113826735181,1.1182978921347801,-0.80525702306212399,-2.6086974472093498,-1.8353338954048599,-1.6439177786561299,-1.9013764601504801,-1.8763947217264101,-1.9640394813543098,-2.2600423546389101,-2.0797093293320699,-2.0114102712120299,-1.8360273390558499,-1.6769592804033902,-1.5407944085220899,-1.37114293924791,-1.19761436399063,-1.0133437389300501,-0.814175314863264,-0.61764957555532896,-0.41319930799512999,-0.20417936733158099]
[null,"Simulation 543",1.56435348873234,6.1115808811905898,4.2635227438119498,2.0886725004881801,0.96353464611145101,5.8336991461948298,7.9544818556977503,10.160900619120401,10.0639743806941,8.7306069637868617,9.1984023204201613,9.1986925008015792,8.9704995174900493,8.7044771853961702,8.3619657513459611,7.7752706865464996,7.5097449452345701,7.0599370833720796,6.6216376311917395,6.0956608249938196,5.5405445400269402,4.98857368426936,4.4147621459978295,3.8278945642500903,3.2092399291590601,2.5628343579979904,1.9691509936138798,1.3328141904520399,0.66265707493347004]
[null,"Simulation 544",1.56435348873234,-3.6961571920092902,-0.35420566506955203,-6.4017438211413298,-7.3678480997983895,-4.84728895481088,-6.5623664310109593,-6.83966513196716,-5.5508445259434005,-6.1675925498227304,-5.6584542914620899,-6.1701377865336902,-5.9698599322111194,-6.1284833389859408,-5.4778977102553101,-4.37374244082035,-4.4129002102750299,-4.0099041542135998,-3.5883104556616399,-3.1528875439797996,-2.67871188304255,-2.2906218134060401,-1.9067333464759,-1.5531272776948399,-1.22694193334664,-0.91718193935575199,-0.64706080353011008,-0.398985414273554,-0.18074258707920102]
[null,"Simulation 545",1.56435348873234,-1.5481753557147802,-0.48958791307301597,-3.2929347118800103,-1.9489915164109699,-1.5487509855305301,0.77734757038179003,4.8188949302004597E-2,-1.91679933932026,-2.0378987823738699,-4.4517791567683602,-3.2919555634079902,-4.4493716307292406,-5.0525182341945101,-4.9568407709201496,-5.2367540898403098,-5.4894923054128801,-5.5104212121606002,-5.2307863628856204,-4.8871044405461594,-4.4262407518029399,-3.9829205867110899,-3.5482856631516198,-3.0906236711106398,-2.6108146503461001,-2.0975618595407299,-1.6018160058069899,-1.0791053469699601,-0.53640243406571497]
[null,"Simulation 546",1.56435348873234,2.4832364234161699,2.5023240186417,-1.03826976465955,-4.7326225991004902,-6.0523550151910204,-6.3483331589378498,-8.4938224322771596,-8.8800430216968813,-5.9257849670655398,-7.9802477787781703,-7.0612728358904198,-6.9880003735199807,-7.4664386024265399,-6.5020622854850005,-6.2527773077879294,-5.8920892821140303,-5.7178141855377902,-5.2847518180111699,-4.8612181762602305,-4.3878924292201695,-3.9043871990230499,-3.4011315949986201,-2.8986986501181802,-2.3960666764065399,-1.8786184251601701,-1.4038738763576799,-0.92352282891952697,-0.44810459425210597]
[null,"Simulation 547",1.56435348873234,4.0089565623183203,4.9354866543202798,6.4293001111482004,3.0959394537215901,2.0226081753563498,2.8681106477958802,5.29321920895425,4.3578180642080993,4.8163782272400404,5.6364186559862297,6.3009520549050295,6.2018882559492798,5.80916012408934,5.0849655165652994,5.0271658704532198,4.7207612055759505,4.3434551418587501,3.8968355765782801,3.5472699830525802,3.22991946565377,2.86770547722177,2.4847020193904399,2.10345433789043,1.7187167632351499,1.32937021576473,0.99638247015650805,0.65643843567260007,0.31579837392614996]
[null,"Simulation 548",1.56435348873234,4.5242211696636305,6.4360085183696594,7.7334549833742603,6.2831315176384201,6.1160678312553998,7.1936951907136404,7.4984502754050695,7.9210732620146196,7.5065058126149804,7.8570350867635401,8.3381474900115204,7.3248694364445006,7.2358101086507398,7.4572310765686201,7.2219527089022604,6.4040526717037398,6.0679433495029897,5.6793371584689298,5.1617152557627302,4.6974716106940901,4.25313642019883,3.7914314731752796,3.3072717394826801,2.7905816895605402,2.2416469331462099,1.7361740923806102,1.1843589353809501,0.593143864411387]
[null,"Simulation 549",1.56435348873234,-1.30672427491069,-4.3423901585532398,-1.2059882283660299,-3.5716329785782901,-4.3144869932687406,-3.5091814057039104,0.27937355470636799,-3.1417295944750299,-4.0209641061005499,-4.7931837406533306,-2.8349170174945,-2.3277234893545802,-2.5926739963020999,-2.1497895419847999,-1.9178771054657899,-1.6411665466172198,-1.55517918848135,-1.2721998105444101,-1.07858986516539,-0.93590153959790601,-0.77289850885338196,-0.61819308799239592,-0.478001739283829,-0.35582680705368197,-0.24699831595683999,-0.15387052503016699,-7.92563398213217E-2,-2.8617088292244103E-2]
[null,"Simulation 550",1.56435348873234,4.6703761150506802,6.4039219014001008,6.9231874424500903,7.4869144738094198,5.5352753681949007,4.9187874329560906,6.2350738274281206,4.87071373343211,3.6880554331709701,3.9422900592184402,4.6197318410701396,4.99638431370881,3.7011707987196303,3.4339139761094697,3.40799715732846,2.6180548317113401,2.2951485075084799,2.0099095288188003,1.7559700693133899,1.5272644820899399,1.30707277938877,1.0948877845269098,0.89681434894017598,0.702191661178312,0.52094310505966701,0.38251500379932996,0.24638201150188901,0.114841921698538]
[null,"Simulation 551",1.56435348873234,3.6233625441962203,4.9932539941099794,4.9038261321499004,6.6709138024020396,4.3113663056971303,5.3305268754547299,4.2125300008727304,6.44661152326315,7.0235493310262296,4.9278614521524,4.9630572918417695,5.4916848747533402,4.92078871174607,4.1939507208566997,3.91055974623207,3.5623021949573803,3.3925788070665996,3.2218711593429101,2.99215745340158,2.7187639566267299,2.4631633193292903,2.19729979037256,1.9295600894643901,1.6376940199808299,1.3241910568953799,1.03513284269515,0.71324979204069294,0.36039929997612097]
[null,"Simulation 552",1.56435348873234,1.85652026341865,6.4699048725456798,7.1301857191653593,7.4477997949165706,8.0579124712514894,8.35471445489571,6.8665708244448496,8.7807129536237003,10.199280065208601,9.3164993905326199,9.0287631016375709,8.8433120931897697,8.5733959594802389,8.5277867719663707,8.2325158067248498,8.4167665734573482,7.8892205222146696,7.3707437251313896,6.8688686046198901,6.2190141157487293,5.5841921853652998,4.9263119651734506,4.2453051533438098,3.5370496216500804,2.7988845453638098,2.1317378068494399,1.4283832705141002,0.70198267431844596]
[null,"Simulation 553",1.56435348873234,1.97883039450156,-3.9665138707980203,-6.84549055598404,-4.7580217401676297,-6.3701362667657095,-4.2465285059532594,-2.8641422569652302,-3.4662000648898701,-2.9003729504265903,-3.3601203640475998,-2.89210369199533,-3.0334425733932,-3.4476728206478904,-3.4045566223370201,-2.5116359045513597,-2.12288894749042,-1.92047373512623,-1.7718553832794099,-1.5692798336790399,-1.3558037969350101,-1.1632123169678898,-0.98725368683282899,-0.82190452338997499,-0.66342824813419699,-0.50796927843938999,-0.364544164702719,-0.231010759018143,-0.108144627535105]
[null,"Simulation 554",1.56435348873234,4.1405877843473897,2.7507513375614101,-0.98936012827242303,-5.0078773327267303,-6.1113526442405499,-7.5283419385336394,-6.2830316330069307,-7.2827762384498795,-5.4620680221325104,-5.2528149610075996,-6.0110873360875292,-6.32691724177295,-6.3355368275961297,-5.8175242191807701,-5.2635712803251202,-4.5372557602118091,-4.3029748539198494,-3.8554406867795001,-3.5749478032084401,-3.2191667625779599,-2.8639523599482302,-2.4985704041813399,-2.1445124623499803,-1.78800891784194,-1.41737091814067,-1.06837468877372,-0.71144361079668805,-0.35023700000693203]
[null,"Simulation 555",1.56435348873234,0.535848714149605,-1.30555434389931,4.9328273074233806,7.6528202666412204,4.3558349175493198,4.5739340193799398,3.6976785489993196,4.1382879434495203,3.6905367932836501,3.72290961788012,2.9241693603605303,3.9371532727313299,4.4592774024375696,4.2111922320842607,3.8179178302568997,3.7383504420947498,3.81525789836122,3.5402770494331497,3.2929917187242097,3.0321215764421203,2.7317785234618097,2.4279912298886601,2.11700848057525,1.7840503367953899,1.4316363154267999,1.1102785757445299,0.759260387464057,0.380192191922334]
[null,"Simulation 556",1.56435348873234,3.2640737657733299,0.31907571582296801,4.8805553635814096,6.6718448410643099,4.9298527600929107,6.06822185796036,7.4013857766883504,7.6320521888117101,8.15549152865899,8.1734289023711888,7.4045533986715197,8.3558309045950097,7.8364150324723303,7.65148763409465,6.81722509573257,5.9472882016489805,5.5759780133841401,5.19387559481157,4.8356303613854097,4.3770739823591898,3.9273295038692901,3.47388355178667,3.01230620080175,2.5259182304940002,2.0135576576895198,1.5457149018592999,1.0456324231668099,0.51908087839398698]
[null,"Simulation 557",1.56435348873234,2.4278882976530598,-1.9939379125747698,-2.208303571124,-2.0851749744878902,-1.75480860450687,-4.9348769773859505E-2,-0.36102997109028501,1.2098444530083701,1.0941881249155501,2.4156007558885499,3.2721211105782904,4.1300069734114597,3.9518182922909899,3.8210916398697203,3.6129227683847498,3.1974433801145001,3.18624413161236,3.0345714596628004,2.8014743132519602,2.55831495921707,2.3267116160896002,2.0743732704968698,1.8108846636095699,1.5165971234689199,1.2091406265821698,0.93305440008974005,0.63429176347267302,0.315277782751338]
[null,"Simulation 558",1.56435348873234,0.51107853825305405,2.0437971079589601,3.3522810637548499,4.7825950012940401,3.5073083203462398,3.8342958984341799,2.9627837671055599,2.5487066815368098,2.7339765552106798,2.3500348316226001,1.4599495686853901,-1.0742260438393598,-1.29706094640083,-1.82230512816334,-1.5135409513587199,-1.51820055229294,-1.52654684852773,-1.49167478816044,-1.40455902287222,-1.2771234415357,-1.17296745805479,-1.05055002955652,-0.92704476533300395,-0.79656964832984001,-0.647858906724608,-0.49282396659648803,-0.33130238860747702,-0.16570572847651099]
[null,"Simulation 559",1.56435348873234,6.4292361318944806,8.8545750586490506,13.054582403948,14.731251891017601,15.262425254360801,17.950518560330302,20.020363077270602,20.1146849285347,19.014852047832999,19.408917170550001,19.369739030986,18.286053431155,17.215499086149901,15.8987828922494,15.6674334815102,14.6731267502054,13.9273906233534,12.837954693660102,11.812535029251801,10.725972298443399,9.57572094169719,8.4260368372703809,7.2603597534266493,6.0550493734018804,4.79773690477443,3.6566254043032402,2.4535440849713703,1.20914232941488]
[null,"Simulation 560",1.56435348873234,-0.62511110766696498,2.2712689191461601,1.09835530688588,3.9968399912172701,4.9778311368983497,4.3000973820778601,4.7495575775439596,3.9144617616903798,3.4357440676800102,3.2403366825475302,2.8557224134910499,3.0401306990510797,2.2766786129482499,2.16143542181696,1.5146648022791598,1.87964572695912,1.85436229958972,1.8058344882867399,1.7613825424663201,1.6366643264091498,1.5413761985774102,1.3755009510230498,1.20861869443906,1.0246191285011401,0.82415999815226693,0.6464679518403621,0.445925898423634,0.22476991710091801]
[null,"Simulation 561",1.56435348873234,1.83215955362408,3.1496158216442298,1.20936559256136,-4.1353343533955499E-2,-0.66713187628775605,-1.1093646335287699,-5.6766557462181802E-2,-1.8550582852906301,-1.52837866049896,-1.0509843412192401,-0.65398877984778703,-0.82494280343700099,-0.97486643392989603,-0.55130110796822807,-0.65222418873268795,-0.52284718851687995,-0.360040740904922,-0.222381418234849,-0.169123781308923,-0.17851529186498499,-0.120548834287456,-6.4362334703789506E-2,-1.7342312130013401E-2,1.46492419414152E-2,3.6105699326679799E-2,5.5732940380447696E-2,5.74478671208902E-2,3.7805151676013303E-2]
[null,"Simulation 562",1.56435348873234,1.6583571382898199,-1.2654906563466799,-5.03632040767669E-2,0.86295685371914099,1.05883351919146,0.56939487607768091,1.7735464367344,0.526091500673325,4.4707372958231696E-3,0.31915403426201799,-1.0613491654365501,-1.45642337449159,-1.09927704609457,-1.4956690447754399,-1.6814759876649401,-1.28525738413789,-1.32813237117403,-1.20672669979545,-1.0452156334560201,-0.89080956827776292,-0.794889342103823,-0.65930505007074103,-0.52419957064325395,-0.40353730660516501,-0.29281965290897599,-0.19035779179801501,-0.10494005351053799,-4.1046100767975602E-2]
[null,"Simulation 563",1.56435348873234,5.3813165804548495,3.9915860703964201,10.038898430146299,9.20756541979096,10.987388910446201,9.0559300796540807,8.0761065398111604,7.8010839869348692,5.0095945724558302,5.2083822883594504,5.5554196519602206,5.37592502982461,4.5263563072642095,4.2960055939274602,4.1129186030440197,4.2708141082918507,3.8982463499300097,3.5027374804171902,3.1775631031426603,2.7787425999849402,2.4041601388057701,2.0605162026457098,1.7194540591507501,1.3846413836726901,1.05581540504158,0.78296744598135792,0.50948727546198802,0.24139320192335401]
[null,"Simulation 564",1.56435348873234,1.3146629806513601,2.9696240423053202,2.8876487752472602,1.2845095753160301,0.59207440091569696,1.4399820190772801,0.18649029820275301,0.95516315048656208,-0.43906509980782399,-0.51499014006803101,-0.79551796747346304,-1.90771350977808,-2.62945004224223,-2.7482959648438197,-2.8267816130257204,-3.0034846933650998,-3.0989379912830199,-2.9895119423780301,-2.8275572568268399,-2.6171263034950898,-2.4430089686665899,-2.2111467722139801,-1.9618490940208499,-1.68896864270604,-1.3829985639534901,-1.0710190528210002,-0.73195961892777905,-0.36973660764768301]
[null,"Simulation 565",1.56435348873234,0.74475706866519698,1.24846395760892,-1.1421035594645699,7.0427613345090304E-2,-0.37436183637753501,-0.87402728014244802,0.22178038709960102,1.45928352541925,2.7833816509790901,5.0453809900145501,6.0332696573161,6.1019189763527599,6.20435264711519,5.9028688672460197,5.5988266644045099,4.9579223914946295,4.5402257273997497,4.28311877476796,3.8464575601533202,3.5339322004257703,3.16760347401839,2.7905136704008404,2.3990918068204898,1.98785937846426,1.5676363287634201,1.1950593418370599,0.80223583472841109,0.39425475244298003]
[null,"Simulation 566",1.56435348873234,4.0759805953823998,2.0714462022940299,2.3056089527180399,2.4393854397803802,4.8612617032929206,2.3699241117749001,2.7956492650291502,3.6367505457617599,3.7947172789794998,4.3629149181995599,3.51848580266785,4.11677590808348,3.4946728708927597,3.4764125856518202,2.8113417762080197,2.6478816984820703,2.4888881981120599,2.3410683053526302,2.23819035185296,2.0230441827138401,1.82379557569769,1.6039318635787001,1.3822244201618301,1.1468919502253601,0.90397030116418009,0.69370049961839808,0.46783122530979099,0.2311692277039]
[null,"Simulation 567",1.56435348873234,0.10496267845219501,2.5365982264082101,2.8922400948637597,4.2801844433133098,2.4071423039787998,4.44295313460269,3.31202142692799,2.99110932318436,3.4528002790214298,2.9639995563002297,3.2746875983309098,2.2859731139457997,3.1750725263014901,2.7485325127114404,3.00473889037566,3.2297173425371697,3.1526143072133999,3.0409201721653196,2.9719861186996401,2.7292027800036398,2.5145231616074804,2.2740155565086502,2.0042309504237901,1.7061100797530302,1.3812829647692,1.07700261333687,0.73936899792211597,0.37128291076559899]
[null,"Simulation 568",1.56435348873234,2.5650636519068497,0.30168104780062999,1.56089148866695,-2.6369468836566803,-1.6208065406490699,-0.94949656957819994,-2.1655225606335202,-4.0507480988000202,-5.1911526003542701,-6.2184118206427303,-6.4130208104622302,-5.0802230680479905,-4.4693306583344299,-4.7725601297762399,-4.9630439662525703,-4.80512619846977,-4.6310298221122199,-4.2463130637946902,-3.93236858582795,-3.5913833286041399,-3.1721598226235996,-2.7490503854961301,-2.3252326079910999,-1.91286898761338,-1.49433843947843,-1.10809336825278,-0.72332707483172909,-0.34765980780206701]
[null,"Simulation 569",1.56435348873234,-0.68909858077484298,-0.51977021200949602,-1.0740609196469899,-3.9990363151088597,-3.9086347587158801,-0.15386960656519003,0.33594495031975696,1.6443036742029999,1.2020808636098099,0.95067123799036801,-6.9541907137096806E-2,-0.67325835146927293,-0.62816365084739101,-0.25540923108089297,0.16519452085724401,-4.6987366457115799E-2,-7.5732372339877299E-2,2.05878748333128E-2,0.11694878573838401,0.157582049733892,0.164453994618531,0.18623280548240398,0.198091647093915,0.200150631617728,0.187491592557674,0.17303926615751999,0.13800690183815501,7.8051783612757289E-2]
[null,"Simulation 570",1.56435348873234,-1.69546428498566,4.2108411336432798,5.1588955058100998,5.7194185631597598,7.8387866463427809,7.5956418580300795,7.7852804542431002,7.6636290255056707,5.4196915346258203,4.0360469558662402,3.1926939407780499,2.2458603981410201,2.2858913557920202,1.5414130034716098,1.1910766360607501,1.3469201124442398,1.1518717656290101,0.99547084519420903,0.84481781982316295,0.76432487620056999,0.64324862685113005,0.53738080000169008,0.43369041146549597,0.33957537007005401,0.25203553392141198,0.19120998399498701,0.12726056514008799,6.1176109497114398E-2]
[null,"Simulation 571",1.56435348873234,0.13861937647737302,2.69999500334495,3.4084964106628202,6.8054805430490104,7.8573768786446605,7.6066795270754302,5.7928944991571507,5.7210023438800199,6.4656306776660806,6.1078219721399396,5.5085405276587904,5.04543672231308,4.3245979304058304,3.7464523175410198,3.8745324527321201,3.9666630804020904,3.9463634698105703,3.5623480877623801,3.3025789883256698,2.8968513900185799,2.5484395211330799,2.2075460565025602,1.86212069555899,1.5163259874389099,1.1688516040284,0.87261703650952704,0.57190614099828196,0.27328774055171401]
[null,"Simulation 572",1.56435348873234,4.4640070095993298,9.9246549009421692,10.2679635759914,12.963160637597799,10.1601261961373,9.7438235544120886,8.1043151686187702,7.5729538342554994,4.8272131844176602,3.6964469480034001,4.6382350670295001,4.3550857668291902,3.92203960444566,4.2125495521563998,4.5685445226514299,4.1450825560090898,3.8709527018765901,3.6177366953996497,3.3503125653079699,3.06698793234749,2.7671467909488197,2.4581833244384299,2.1391546071137801,1.79719177956294,1.4384570968588,1.11460752125333,0.762476306180498,0.38250696807129303]
[null,"Simulation 573",1.56435348873234,-0.63924684446462399,1.3617746794580701,4.2210763421707007,2.9978682869881297,-0.317583687247605,-2.4289937963659103,1.89239576594801,2.7581069144908303,1.7094342884668701,0.91032570643637289,-0.34153841163076404,0.154799481125698,1.63204026741543E-2,-3.3989345569499702E-2,-0.184451705255396,-7.1010986805974508E-2,-0.105268906525784,-0.12732395079779601,-0.238786467781096,-0.23028209796818799,-0.19209366599386599,-0.16439270621017299,-0.138097593309638,-0.10806181474085699,-7.5623182071871298E-2,-4.0053129212710703E-2,-1.3566113696423899E-2,-2.8934016844921201E-4]
[null,"Simulation 574",1.56435348873234,6.0128042759772606,7.4710548989328096,6.6911082202507899,8.1589997981132392,6.5376501770427895,9.3982627455694097,6.9560338472275802,8.2720025359859299,9.3580333585649687,7.7410249460936305,7.3589946323447597,7.7506884883544505,7.5069793065116999,7.8952058731925003,7.15697650218174,7.0024385960954501,6.5008611310850197,6.1059055482980895,5.71321435024372,5.3229597036725806,4.7824671831258199,4.2868764297271698,3.7568547441539701,3.18171700554266,2.56435757271987,1.99155686082926,1.36440945501092,0.68668582576208403]
[null,"Simulation 575",1.56435348873234,-1.8467723779074101,1.1408864598242001,1.43477414762135E-2,1.87260373817005,2.3361136359540802,1.1524489176749899,1.2986615653796201,1.24604610769841,-2.0379924626044499,-1.5415263388421401,-0.93360688825317706,-0.54359378517988299,-0.26757313225375301,-7.4840963996847101E-2,-0.41162869257600404,-0.48581501519806997,-0.48367349636926504,-0.45981500676162002,-0.52219654937451798,-0.49884874865711398,-0.446799540048468,-0.39281641169846099,-0.346993167930575,-0.29967717652019604,-0.24262931234615101,-0.17567396080027201,-0.11207588997486301,-5.3603387712613602E-2]
[null,"Simulation 576",1.56435348873234,5.0179669166456202,3.8985477645895203,1.5216913482263801,1.0483334298318099,1.99402370244064,1.2848285159982702E-2,1.4019669526591698,2.4984360310785396,1.76448533635298,1.4169886121962301,-0.12745364155966399,4.0051833341068502E-2,-0.112576912259938,0.29816955314710702,0.141317329402978,-6.0613752439478401E-3,-6.6494952295408499E-2,2.9599675625422901E-3,9.8737788321071301E-2,0.115841179668544,0.13475495494333301,0.142176449150409,0.14704103074617098,0.13854165898114698,0.12088115435659601,0.11089489155273599,8.671855356464761E-2,4.7785022299315999E-2]
[null,"Simulation 577",1.56435348873234,5.4665679851434206,4.1122000200967301,3.9817065775470799,2.4729658067318203,5.1108779817839798,5.0533927448668203,3.5529044656644797,6.7886854317226799,6.3545687350800302,5.7074047017808294,5.7524021290089902,4.6119933769538299,4.8053870172530697,4.3079220411963801,3.6569234508895598,3.2128968530938602,2.7973062252511802,2.5816671401010902,2.2899385243583499,2.0454921709813498,1.77120388136303,1.5320785622147601,1.28890002126548,1.05021462117596,0.81100368335651396,0.61410196410388107,0.40937551827830598,0.19910726923862099]
[null,"Simulation 578",1.56435348873234,-1.6096132602375599,-3.3695085879629199,-2.4858629548103304,-3.3567619381837597,-3.0672611990694301,-4.1537942853854695,-3.5298884493326499,-5.3824807129349805,-2.8861155201480901,-1.82513022469454,-1.4182450883684701,-1.1398197326789601,-1.1349030226569699,-0.80676489557408104,-0.41142150985887904,-0.46387333453122898,-0.373140320128378,-0.27516896938948399,-0.128244783233501,1.47778470210949E-2,6.9187543164558205E-2,0.10290278523082699,0.12203524918700399,0.119362106409917,0.109085582768687,0.101133425444421,7.9367636055434301E-2,4.3021547969165998E-2]
[null,"Simulation 579",1.56435348873234,1.0994049369160099,-1.2661827911390899,-0.92851498673471,-4.7782167595049092,-3.60548161001581,-0.239774211190599,7.5695214980883496E-2,-1.4366076541092501,9.1975904345268297E-2,0.36049287313027301,-0.75234265457691696,-1.21102133606686,-1.61370674950628,-1.2543412621790699,-1.2697249075921999,-1.32039924476128,-1.4856159846991899,-1.3084280531055201,-1.27748004352337,-1.2333991894573699,-1.0969011740866101,-0.9800458432071929,-0.85171451042398105,-0.71967441123338494,-0.58364436920283591,-0.44166561963954104,-0.29561867495459804,-0.14684240636627502]
[null,"Simulation 580",1.56435348873234,1.7039333062140298,2.5178564806208201,-0.38371372865206299,-4.6773081209050105,-5.9545758110858795,-7.6386862792517407,-4.1906372904796401,-3.2676175190029602,-2.07764168782542,-2.5975374080656302,-2.0626342481963498,-0.63343304940573408,-0.67691482342531795,-0.414971838762065,-1.4808385880291401E-2,-0.56757522141080108,-0.66646458923278795,-0.618245387120821,-0.60152143213836606,-0.60377878253268602,-0.59883231276575799,-0.56243809471136796,-0.52222004492086405,-0.47883136436951201,-0.41371110005572698,-0.33107075196568703,-0.236471213916878,-0.12666368821302998]
[null,"Simulation 581",1.56435348873234,1.5574298805354501,5.6178755395294697,3.5460851104158801,2.2074926832787702,2.9190837475656402,2.5337165351889999,4.2696996439455095,5.1395149787544598,5.1966139910727698,5.5648988116708802,5.6434963426210096,5.5919153340012899,6.0346809849719198,5.8222092228314999,5.7374381105860799,5.2104339595610796,4.9751163537474703,4.5677599860370508,4.1941285692294299,3.78901647951459,3.3487822986997,2.9345762070477499,2.5173677212786103,2.0901400090892599,1.6540817294072498,1.2651649224544601,0.85311382300902605,0.42198610021704802]
[null,"Simulation 582",1.56435348873234,1.1550276556536498,0.121390225139241,-6.43330890412814E-3,-0.88476286785310798,3.6877870731212399,4.8066477248552495,5.0985299009342802,3.61410718106566,4.44778824408169,3.9068741607816402,5.8604050645577894,7.02504439705063,7.1249395787143905,7.2214447563062407,7.1552550139169098,6.5140586275394003,6.2455181109213695,6.0029088762001699,5.6639563153189698,5.3385868034167503,4.9346832535703795,4.4798478986322303,3.9717918827326297,3.4098632245715002,2.7848607506822503,2.1841262612129904,1.50985214256828,0.76740977007281397]
[null,"Simulation 583",1.56435348873234,-3.5155126756028903,-8.2242921473807797,-11.7492130849907,-12.476862418503,-16.544083062028601,-14.690671630645399,-14.5995487492059,-17.5458526325747,-16.542116580991898,-16.625315804540399,-15.611569070680101,-16.193943163076401,-15.924705384318999,-15.337960089724399,-14.3629503736092,-13.5271094758756,-12.3751599565018,-11.3414911894233,-10.314289879762899,-9.3078151995877612,-8.2711975972852105,-7.2260713479230807,-6.1824194511026196,-5.1320952709569907,-4.0586547901252805,-3.0673839900833699,-2.04461923479621,-1.0040835710982901]
[null,"Simulation 584",1.56435348873234,-3.0534776198512601,-6.0740012997340695,-4.1852207805121999,-0.26963047325522599,0.89635534653723203,0.77889818019119994,-3.0461064971432E-2,-0.28301497647949303,2.90984679105043,3.5690057801162101,3.3619832386059301,3.1157544337452903,3.2827854614766099,4.0518990639177002,3.8483443768882499,3.2103204121521904,2.8108217935414102,2.5836654801757803,2.4471277070533,2.1644012283068403,1.90014039621538,1.6430116412209099,1.3956661834470598,1.1443129491169799,0.88472171957825596,0.66737725452756602,0.44156662632379101,0.213092729816346]
[null,"Simulation 585",1.56435348873234,2.13667861443755,4.5895856251712006,2.9912384495568802,3.5282566528038002,2.0833979549337198,2.2245706043476501,3.0886393513766097,1.1175896958565701,1.22554015285091,1.4830104409279601,1.9370054211416501,1.5244890149905399,1.1944121515341102,1.03216138248363,1.3930739453607199,1.5558793344966899,1.5971847479571299,1.5093827565196301,1.4079155128195699,1.3229723254469901,1.2223096048245099,1.11777630903178,0.99786064864750001,0.86065677492945303,0.70730628485517,0.56421533919464406,0.39764805587933699,0.20423762565689602]
[null,"Simulation 586",1.56435348873234,0.49132196918781401,-1.8957316507413901E-2,1.6785452768259399,0.63618707436722299,-2.0095621517978399,-2.8776044885610501,-3.4124683732145802,-6.3088725421426002,-5.5955404559110802,-4.70333200746225,-5.0723874008346304,-5.7200666005126797,-5.7349200833057399,-5.6738352776315102,-5.0885497739768999,-4.9071818128303999,-4.4412772725941103,-4.0965553601487796,-3.6753562175638002,-3.3656907577386299,-2.9925092827438897,-2.6229582044189601,-2.24634789467544,-1.8713629082136201,-1.4813406057990199,-1.1167327312139301,-0.74254170224721805,-0.364942299508276]
[null,"Simulation 587",1.56435348873234,0.47707230053105898,2.0614386938134799,2.6396083279929701,4.49414802721454,3.8019816990975799,8.719946666252719,9.20019708441367,10.7824172101902,9.0844631329016998,9.2710079061890216,8.7084070151053297,8.0630261751005197,7.7925682452551399,7.0157951329112302,6.6341194380414894,6.12104989154283,5.4394473565819599,4.9783384519968896,4.4727961897208894,4.0306679784247894,3.5491381945076501,3.08365229338375,2.61118038565249,2.1355735607320501,1.6610742257864601,1.24955466209001,0.82633346019546194,0.40045334733656801]
[null,"Simulation 588",1.56435348873234,-3.5639456702215702,-10.089409921213999,-11.1238493700998,-6.7708663635243296,-6.8486996611031801,-10.549303201253199,-10.0027463981053,-9.4457737076223491,-10.9521271226777,-12.3744969896937,-11.947060010353001,-12.906100589127499,-12.474519048269199,-12.850698766353499,-11.8950015827927,-11.671496592332101,-10.9708163660731,-10.077018841596299,-9.3121846610308694,-8.4326201319163605,-7.5470213656013998,-6.6245569028648399,-5.6881431461166407,-4.7371042110719701,-3.7502730758123102,-2.8350688190512803,-1.8894629973336901,-0.92762735795072104]
[null,"Simulation 589",1.56435348873234,1.3218995811643199,-9.0977010014018006E-2,5.4764045861489699,6.8353154883486598,3.05661680623628,3.3232713087005803,4.1525701014805403,4.1358888178328499,4.4817710576214207,4.0402273380693901,4.0453395046845797,2.4624132695616598,2.9559392934959399,2.6083854500497901,2.2586199356618701,2.0774458772319799,1.9003650994930299,1.74297674874841,1.59396598163284,1.4140439302021199,1.26248717646737,1.11853943009723,0.97343657509722004,0.81609406447404709,0.65280075284581507,0.51039952219502305,0.35249370667354601,0.178390851386172]
[null,"Simulation 590",1.56435348873234,-0.107951634575929,-1.61539134843332,1.5726683886575998,3.6823038532733601,7.0799963401155308,7.7723288784708293,7.6013783956680703,5.69611818260862,4.8891307132367503,4.4900395412258698,5.5905181247596998,6.3566622602955505,6.7575307520406298,6.2650645876464095,6.2932968105421905,5.9087125521406403,5.7108924131560999,5.4266900105725604,5.0011958040250208,4.5866183347613108,4.19242377326204,3.7490538930552399,3.2716459680466401,2.7681209618262601,2.2242753508586599,1.7220601640440101,1.1740758125896902,0.58673730283786296]
[null,"Simulation 591",1.56435348873234,1.8722851792039301,1.4817726866053,-1.1705528264840999,-3.1961184376871898,-5.0209007813312105,-7.7708189407215693,-5.2914597227842206,-6.2825345528505503,-5.6429279403384998,-4.5012652390321,-4.2420040718280303,-3.55556198501188,-3.4117901188313899,-2.4619825683099199,-2.9907144981932801,-2.7104694889109497,-2.6246577328743799,-2.3693180363916202,-2.0191476656249399,-1.8978156546267699,-1.73297696725887,-1.5273124357106,-1.3179854945714,-1.11431916641308,-0.89686827662157398,-0.68326267906846805,-0.46019001543857502,-0.229083915452644]
[null,"Simulation 592",1.56435348873234,3.493878448347,1.7120993945951102,1.3486954156542599,1.11170369251626,0.72206144834366193,3.9134025611120604,7.3953891379417902,7.1306236151518494,5.4149089951440406,5.6865731140140001,5.7561497888874102,5.81611165860512,5.89834086141125,5.4298247117543799,5.2539583501384497,4.7048689054340995,4.1700513811459503,3.87847646267962,3.5484086224699003,3.26375030134056,2.8974612437696097,2.5555383323696801,2.2041394307406699,1.83888519942027,1.46019841327432,1.1236657435268398,0.76152583050201905,0.37813805329892303]
[null,"Simulation 593",1.56435348873234,5.5100135937940902,8.4559648920060191,8.9213793689435796,7.4576262333019603,5.6408393664231697,4.2077465943595298,0.60348496219888792,1.3220109282430799,1.7096997746303502,1.64791581433742,0.69652982547985398,0.31940246967718805,-0.89896317160848904,-0.99740164682114296,-0.92106348060100807,-0.78877175804577504,-0.80648740723503698,-0.84008778013037799,-0.91502752301165802,-0.88338202529879206,-0.82006385676428506,-0.74863017606677607,-0.66515828999483706,-0.573525243503337,-0.46783521030639297,-0.355346984216517,-0.23817146876827799,-0.119188911639125]
[null,"Simulation 594",1.56435348873234,0.95575359962040496,4.8526847276365093,2.4896042784602401,3.2974991766212298,5.7542398271250397,8.6445910208666596,7.0469191549860204,6.7474252190119595,4.94768928786372,3.2925530139515198,3.59831011496646,3.4070795041254103,4.1542402996235097,4.5491570873353693,4.5111362664222598,3.8231122690749699,3.4490361500670099,3.2194247839529799,2.9651406096732997,2.6769417185632398,2.3994915492762998,2.1380099018526,1.8617571119130998,1.5718623288479301,1.26343170653891,0.98391321658754394,0.67491607123440289,0.33966802990790396]
[null,"Simulation 595",1.56435348873234,-0.338762397381417,-1.0028510702911699,-0.40779713168857801,1.5683652277474598,1.4312449633022499,1.12544257678144,-1.9269139615690101,-1.5876064677324,-2.37336553455662,-2.7814834059532498,-3.8438109811962899,-5.3591790290241699,-5.4855448823515696,-5.6724857488885192,-5.57725656740155,-5.4146724788235296,-5.0632662978816603,-4.6742187635860999,-4.2651596323878502,-3.7984917537405702,-3.3719396390473202,-2.91222993527533,-2.46969909494769,-2.0295673875596498,-1.5786270896402701,-1.1693625151570399,-0.76296128332184998,-0.36661885861245197]
[null,"Simulation 596",1.56435348873234,0.39329228213170297,0.11952200880491701,2.2107246185404996,2.9014416533363097,2.9806761233306003,6.0746442560739302,6.6300366081938904,8.1832247629677699,7.8229190491034899,7.5948194202580899,7.3602867935272203,6.3390518470715707,5.8962584495368597,5.8493452531226202,5.3699227796551607,5.2267337340273592,4.7900178740836594,4.2684498916810307,3.9707242431868099,3.56960498732577,3.1457646405745199,2.7407464173210601,2.3276913824755701,1.9068713303261999,1.4794299934034598,1.1107364477023001,0.732690939533022,0.35361552835407301]
[null,"Simulation 597",1.56435348873234,-3.7797974888441999E-2,-0.58277960918677207,3.21546376320032,3.7642108950190303,8.0534019302205202,5.08273150637336,1.1692006312480399,0.46414067118582297,3.0506970401597697,2.9285208967574698,3.4583705927260202,2.2861649545985898,1.6768917609099798,1.6504898589644599,1.6245567226889799,1.29517612289363,1.10578122421231,0.93325788008058808,0.81990916669256098,0.65411656348200309,0.54700032194709503,0.45474592139933395,0.37027818330583101,0.28907838432340299,0.21187753477465801,0.159215491176119,0.105396779993061,5.0146205674059099E-2]
[null,"Simulation 598",1.56435348873234,2.4147430756396102,6.3462577544161096,2.7482248502784103,2.9771604178887099,5.1311523220677202,-0.37255046484435295,-1.22481092588046,-0.97597988630002697,-1.1865231012616499,-2.1638248581149804,-3.1048979695685999,-3.2702784081890202,-2.9564701418329098,-3.3352219766088997,-3.6606423055567698,-3.9399439933675202,-3.7713064090016002,-3.61514953409712,-3.4275935581221901,-3.2402553897998598,-3.0000655508363199,-2.7016677173365,-2.3754083116247902,-2.0276110299729901,-1.64389410942103,-1.2626521528254999,-0.85527483485103795,-0.427866754736134]
[null,"Simulation 599",1.56435348873234,-0.98587266536054197,-0.88418102860734205,3.11862197668755,1.97549729300121,1.55350520847511,1.7295679041512,3.2817385883800401,4.2470718357085993,4.6400076283127705,4.4786933846037904,4.4749025160912703,5.0303089034866799,4.9012672904857304,4.6037763269209,4.6352764529220902,3.50770518839852,2.8391766328386101,2.7097268303390001,2.52594535205681,2.3481794103298603,2.1390915139834297,1.9082553851277901,1.6643168526132901,1.40787434740072,1.13575607901153,0.88864065648562096,0.61252365173029499,0.30966266330790398]
[null,"Simulation 600",1.56435348873234,4.9923162547406097,3.1216344232172797,-2.2362232509487701,2.1352120779655999,1.1997799726482901,0.35535302803077101,-0.57959652738425294,-1.42823600529837,-2.0735720392096599,-1.75162952354683,-1.50998535879259,-1.8250533531426201,-2.3370513465467702,-2.9600665354914799,-3.6048186704009799,-3.8407514637815998,-3.6073582338629002,-3.5476862177083301,-3.3498511319053601,-3.1639496958429301,-2.9001913705462399,-2.59774439469897,-2.2769621393364203,-1.93896298194307,-1.5653332767977501,-1.1985157322931499,-0.80941724275731197,-0.40359089182240399]
[null,"Simulation 601",1.56435348873234,4.5437614272129707,6.5872631546195404,8.47964102674052,8.1413379703730104,5.5342738004390508,2.8139832486408896,1.5824029558047898,3.0786316235403999,2.0918762835516698,3.0758429924383099,3.00709670132589,2.0051608429783601,1.44019485342635,1.67552240395259,1.4090983448405101,1.17546001305963,1.2381929165205698,1.18018868295352,1.09129119267498,1.03347243806447,0.942512266007279,0.84781679089219297,0.74740753165291296,0.63257861617609001,0.51002225304108395,0.40119864328834298,0.27860135500740596,0.14101839894394899]
[null,"Simulation 602",1.56435348873234,2.2012817197460901,1.1936920237277899,3.9314576713008802,7.0784402248293405,9.7564275697619003,9.4148161276979998,9.2439773510138714,8.3579251547623894,9.1268812624663607,9.7021419001684102,10.7335852122548,11.2451529451809,11.176658666472699,10.693841334416401,9.8922101231665902,9.7710748113030395,9.1315263529343316,8.5320798501596897,7.8301507510026598,7.1477986736704695,6.4425947074199703,5.7017244864624494,4.9310739053848707,4.12724115740515,3.2838899817569103,2.5140471643441598,1.69493861799206,0.83866098916371801]
[null,"Simulation 603",1.56435348873234,2.0874574323235402,0.73257112374459199,4.1275534490563706,0.19284644488348399,3.0389085634557,1.42008195508765,2.02918321021171,1.8673758568901999,-0.39102879247219097,-0.772280325193896,0.50816424214603095,0.72652693350009701,0.72909927580190903,0.48109587968567502,1.0638009489123399,0.54578570123185,0.293772179760525,0.16851320762451,3.1762737668767499E-2,-0.11190588059611599,-0.15913206429674598,-0.19515146053554999,-0.22138110139515599,-0.23172720204550301,-0.22292889835196,-0.18745807357129501,-0.140216509013251,-7.8077469530369203E-2]
[null,"Simulation 604",1.56435348873234,8.6993049486447111E-3,-1.96801011061822,-4.1234560831284606,-3.0666988833679101,-4.8831134846737196,-2.19511361916507,-1.44102402698453,-2.5843889015420802,-3.1638963471922801,-1.8709940450201501,-1.7848547859294401,-1.4602044126059002,-2.4315632011639097,-2.9012846901315301,-3.3348375534842098,-3.0573406662713301,-2.8193147588315099,-2.6907366199846598,-2.3784966417722799,-2.0949193342670802,-1.8594239707891602,-1.6166646203713999,-1.37310045645079,-1.13566757320786,-0.88826670088702098,-0.65451234151009396,-0.42440894913976801,-0.203086670751391]
[null,"Simulation 605",1.56435348873234,4.70192438355493,2.4278470693505003,3.2430721235031901,3.7166279510934199,4.2337429010212499,3.6266267452624397,1.59506801627461,2.7006695272536101,1.75493589860684,1.9491749322007401,2.3126197055794901,2.1900563226656802,1.9759811026993999,1.7230543245807299,1.23152156945094,0.61127178438448304,0.55444246722744495,0.425938714698266,0.35549469889717,0.31743096502364698,0.25308702972580599,0.20512883640888099,0.16425325735222399,0.12243173242244799,8.9115317639550398E-2,7.2464652273066296E-2,5.4483191496161494E-2,2.8518979228282598E-2]
[null,"Simulation 606",1.56435348873234,-3.7322704595695,-8.5241719494347503,-9.1288770762804603,-10.579168640049099,-7.9715849935267595,-5.5340675730721696,-5.74540781762148,-6.5190192254240298,-7.5019813667050599,-7.7944239639032604,-8.2157323847774002,-9.5851933523798998,-9.2930559862791302,-8.3415720364403612,-7.5293077752254698,-6.8187074268935604,-6.2818126509083401,-5.7383070252853798,-5.2054793669132096,-4.6294199551869299,-4.03852847802274,-3.4860126849718602,-2.9454132373934301,-2.4142428610296998,-1.87865454075852,-1.3925250385783798,-0.90827503379038399,-0.43662731647558001]
[null,"Simulation 607",1.56435348873234,1.66942419060586,0.98980456214517298,-1.1226426428651,-5.4299603123569602,-4.0730426697628799,-4.1001802064915598,-4.3776030927774894,-4.3666088744942497,-3.6910254622589203,-4.1734600201988803,-4.0723585314362998,-5.0561777877944802,-4.2366033092472,-4.1353005181334401,-4.2330145421395704,-3.8734275024224303,-3.6262091561071399,-3.2774326139744199,-2.8543337852970998,-2.5754388061775702,-2.25299920412301,-1.97253686664621,-1.68908344917084,-1.4116605822417898,-1.1220593959285801,-0.84644755734107202,-0.56300684400850498,-0.27727897972091603]
[null,"Simulation 608",1.56435348873234,-6.9223744049446603E-2,1.2574090852027702,1.5886208348032198,1.47048595610289,4.4631485143002898,4.8785006747943704,7.9432257259284,9.2145909250834102,9.1120417968528606,9.4299183203457204,9.333990772587109,9.2011083271286811,9.4917766090187889,9.5687254103573807,9.5311320455807298,9.072157011217751,8.4188175697557597,7.8557625692829598,7.3065285479644304,6.6500755394861999,5.9619252587695195,5.2690012236188695,4.5571708000950499,3.8112169551595101,3.0301198983536799,2.3211835577844697,1.5647792610796598,0.77420100904211098]
[null,"Simulation 609",1.56435348873234,2.5037096118339499,2.00244517849351,-2.1423097728952598,-5.3774841234201602,-3.5941561839783298,-2.8910452881945399,-3.0790598863851102,-4.4519755084982107,-4.4073151709307705,-4.6006764802804803,-3.88186593963633,-4.0656210202569598,-4.6051225438213494,-4.5533887060192502,-4.3913046704040104,-4.5186651462382299,-3.9955615717018498,-3.7239191158106499,-3.4351906841569599,-3.0544304170434802,-2.6655335967354001,-2.2890333919432799,-1.9198082213019001,-1.5626501928830201,-1.20637242551101,-0.88349690176061102,-0.56829929699776904,-0.26894163431318097]
[null,"Simulation 610",1.56435348873234,2.6339124880452998,-3.1178516855651002,1.6645807782690899E-3,-1.7112029887568398,0.12381243249714001,1.7175638700211,0.86219680679502109,-9.6662747723560691E-2,0.78720930295263192,1.2933623778177299,0.39881698680651001,0.70164285229132695,1.23276978375363,1.1955762774685199,1.4725696719114101,1.0960656429497899,1.12521756686962,1.0629557214622201,0.99809420204921495,0.92265796814316192,0.82856008447288998,0.73035570619347601,0.62321750560943001,0.51520190928953802,0.40310429957410904,0.30915663107461999,0.207369115046557,0.10020371538286299]
[null,"Simulation 611",1.56435348873234,-2.1455728678732702,-2.9611980772989099,-7.0691239926548501,-6.8953013435395603,-7.6484457018162892,-5.3625909711389106,-7.4197101120221598,-8.9427372541130303,-8.60896502403601,-10.850108686479601,-8.3977712483478602,-9.0056728103324311,-8.8244346165274905,-8.9075675750078087,-7.8281356247725196,-7.5228872594166205,-7.0982572389436998,-6.4146635835278696,-5.9066487397621001,-5.3314556368295696,-4.7315302723578805,-4.1307221537455998,-3.52976288858844,-2.9309226757787701,-2.3106981773011697,-1.73872725587578,-1.1532407782538501,-0.56416250136601509]
[null,"Simulation 612",1.56435348873234,2.49818709649937,3.2679665062821699,4.8080437190199294,3.6461472994496598,6.67521328062778,5.7789044897161794,9.1238916085059607,9.9567251065720512,10.0218281628973,10.329815180581299,11.208692062911499,10.8474488979399,10.964133571399801,10.561422450009299,10.449298741105299,10.270454197250299,9.9757202519837094,9.5101120998771691,8.9420488662190607,8.3311618223001602,7.5834582576672203,6.8084839482588198,5.9745624355294202,5.0751298470756296,4.09921745416848,3.1789890285538598,2.1731112864263098,1.09136163744484]
[null,"Simulation 613",1.56435348873234,3.3880039325661198,-0.49382166546652401,-2.0305304023155299,-1.23813677919686,-0.81572422001827993,-2.0144199088087698,-2.4614228467395503,-2.79738265742166,-1.2816940208087502,0.78237992585808502,1.643488972856,1.0462467273692,0.86956005777586998,1.39592334191009,1.4408476350069299,1.49980264104537,1.5814836756000299,1.4284547966185799,1.37912029631362,1.3012447930996098,1.2098589001400899,1.10541797670394,0.98510655527976598,0.84424742104752204,0.68762866280683099,0.54303440792565594,0.37670762591656598,0.190510783853854]
[null,"Simulation 614",1.56435348873234,6.0973190568125499,8.1748884005441891,8.2504689734204106,6.9161946668979599,7.5744219982522001,7.7527433531434102,8.3738190589383006,9.6733896721265591,9.5792497649178809,11.2072467455693,10.9963672296082,12.124004748432201,11.5481925549352,10.9767980722392,10.411521935834299,10.031658498447099,9.4692016976763611,8.7957450991508317,8.0533779946160191,7.3767553379848003,6.6015800788394099,5.84760293472059,5.0592619681441997,4.2429320403449502,3.3863798321707996,2.5993675281321003,1.7583341259110299,0.87398042387894992]
[null,"Simulation 615",1.56435348873234,2.0672859770920198,6.4311549793127005,8.3721471389175406,8.1307989794427691,8.7896361592407093,7.9053003247617202,11.9189408649125,11.3187531169241,11.411239386738,12.2310506743672,11.913484541362001,12.1206391995124,11.663584525065,10.8293306638797,10.6456397613773,10.169326880213401,9.6245686877520988,9.0000685416247013,8.4717185014338003,7.8055102115586799,7.0749567628678296,6.3043346282887098,5.4932367495163499,4.6322407395579397,3.7114763278387999,2.8593816237059699,1.94073178840687,0.96732002911567094]
[null,"Simulation 616",1.56435348873234,4.6633074382374797,4.5936770952372594,3.98721089828015,7.1208377594652204,5.9050308481822897,7.1050651482753002,9.1233929564799805,9.2381890041508203,10.094648361100901,10.5499513253614,10.968939877079,10.522263527412901,9.6845066184017305,9.1949641802255808,9.48783391452743,8.8955443701574097,8.437545845580301,7.9254607089904603,7.4249988287124404,6.7797731265338292,6.11864712171257,5.4447872952261998,4.7381715017438593,3.9954502661716202,3.2010880660380696,2.4678497788834401,1.67686427500311,0.83695903644037706]
[null,"Simulation 617",1.56435348873234,3.0107247508409296,3.4824010230358602,1.3367502311083599,0.64861096419445596,-1.5430070569221801,-3.7246220712706699,-8.49881892106416,-6.8267996661913797,-7.00544730814216,-7.3250403929461099,-6.8594255528646899,-8.6453595285299603,-8.3156153633207612,-8.6190352843032194,-8.3001059086246194,-7.5999623386272397,-7.3288914999513697,-6.8610577332613003,-6.3204475125297703,-5.7082138272099998,-5.1299752531241598,-4.5122587969541401,-3.8885273946332601,-3.2532334967746501,-2.5903812275413403,-1.96590010775944,-1.3168760131869801,-0.65082672055479995]
[null,"Simulation 618",1.56435348873234,3.7230020636840702,2.0980196428535902,0.74843110522481204,1.8743973763441399,3.5542290259770901,2.21205835752207,-1.6475025210508298,-3.3519031240474599,-1.44105871974025,-1.7099080078789302,-1.3014178030597601,-1.19255788240592,-1.6042538745730401,-1.6756200108585899,-2.03132103434295,-2.5436245570935401,-2.5494836297953301,-2.5053664042564501,-2.4315563567168001,-2.2928804476845599,-2.1604220636080402,-1.9709164365873699,-1.74905472665819,-1.5109917528572498,-1.2409342751671599,-0.96387012488037804,-0.66014995529643505,-0.33381028312156197]
[null,"Simulation 619",1.56435348873234,7.0327541980402799,9.1501975214726698,10.731262294575401,11.1576597388372,12.970241563844999,8.5888758892166095,8.4921554762605389,6.9211446036016593,5.6796978927652395,4.5994608423808305,3.41639735088089,3.06264711367999,2.8927771332463199,2.5875829215642399,2.9542278197065599,2.52041475973577,2.5015413770679102,2.1762917159607298,1.9207113630049999,1.6719860971216598,1.4225359961163002,1.20800602448409,0.99707848654685793,0.79258085425620395,0.59662329076701803,0.43929317736505102,0.28349561795153899,0.13222356814094499]
[null,"Simulation 620",1.56435348873234,1.3528475604927501,0.30870857435112398,-4.8118014078207398,-3.6624724135904803,-0.77150009474951708,-1.9198628581055401,-3.5848674753889802,-3.7760078379536601,-5.0119258425400197,-5.7574487566420105,-3.7473560544687001,-3.0326192286823002,-3.1222511151618901,-2.7569612081770303,-2.34163035015224,-1.9952742724338399,-1.68205456350495,-1.3888920707066499,-1.1574118154452202,-0.99876560450268503,-0.82642436104174799,-0.67820550050773898,-0.54768372770302098,-0.431967825803179,-0.32011469678642801,-0.21908494080716201,-0.130219590585507,-5.7313222836085101E-2]
[null,"Simulation 621",1.56435348873234,-1.7623701215794501,2.99566227428901,4.2737839930660497,1.6987358852435699,2.73049142915854,6.2871652825994699,5.8932357145699701,3.1910432989043502,3.20258191946425,2.7916061046999001,2.7526878389027298,3.65532328528356,3.6640504283681699,3.7438831978649501,3.4284348595277301,3.5381721297592899,3.5465147770807,3.3840155758131902,3.1620354788425402,2.9290914325665902,2.68470718380958,2.4174196440004398,2.1249420818819904,1.8037091278697399,1.45262655588495,1.1305876535408201,0.77562418413758305,0.38987599439653498]
[null,"Simulation 622",1.56435348873234,-0.89502515068222899,2.3631497247405497,3.2696792177785401,4.2210339020661403,5.1877876552274005,4.1257290377987106,4.18463411515578,4.4424266064221296,4.9513398905730899,5.2068639745914602,5.11520805920828,5.0051457629764,3.1946951143983404,2.9647195656073402,2.59017940589451,2.4132094485461497,1.91421729922879,1.61797284054473,1.48117635005908,1.25219401882391,1.0405499806734,0.87113667148696894,0.70945621434907102,0.55919286382010902,0.41973842854611998,0.31151813851729904,0.20267422357961901,9.5432836831601503E-2]
[null,"Simulation 623",1.56435348873234,-0.15627522823745502,0.27728182160418202,-2.59312632271507,-2.7510614061352801,0.99454142819209301,2.1730152251559098,1.7284442320931399,1.3868987577301202,2.8050345385913902,3.44136182520162,4.2256698781947506,5.2452915164698402,4.8834380177224697,4.7428755395945092,3.77942349693663,3.4388820714810699,3.3692399526858399,3.1291542913156301,2.92596714403098,2.71401295951744,2.4374253898307101,2.1610344134848001,1.8690761365505799,1.56161441907569,1.24032544978811,0.95278846315990207,0.643735310651676,0.31847583096354198]
[null,"Simulation 624",1.56435348873234,-4.8322830791828002,-0.646407269092384,1.3297517179251799,0.74795750244550896,-0.97558609319869805,-1.12162217737298,-2.6621682594941198,-3.0355290044772403,-1.0669599830319501,-1.06330817001496,-0.39323565394396603,-0.11809284072857901,-6.264660777402109E-2,0.159742029056403,0.33069937589580101,0.30250597893160197,0.42050165761055097,0.41870179804783503,0.51105616566601098,0.43126091541071399,0.42951162411285199,0.38395884617077602,0.33843007879821896,0.28527439480418199,0.22223367629989302,0.17563713414826201,0.121124772112429,5.9672897910045805E-2]
[null,"Simulation 625",1.56435348873234,-2.8664514785608004,1.5942469706063001,3.73731739878713,1.5086771864194699,-3.6173462163396099E-3,-1.58646199871073,-1.95201033839839,-3.6366982032617803,-3.0883258607783399,-3.6831590784942501,-4.4730589599822101,-4.0844876735590905,-3.5519856941550501,-3.9483771855851901,-3.63697686565455,-3.2870517158566099,-3.0932758744652298,-2.7677793635704599,-2.5242924945234102,-2.19913585834054,-1.92718627313836,-1.6515943917329501,-1.38610230401945,-1.1292976562861801,-0.86882660949656709,-0.632520369342222,-0.404226079805653,-0.19076303957243101]
[null,"Simulation 626",1.56435348873234,-1.0228299344401399,1.0223938772686101,2.8259350455107102,4.1403935645257297,5.63801404481665,5.5161807151212807,6.4896774683586598,4.48187237323656,5.3848542587330801,6.5932350340056303,8.6089183153764406,8.3595153919223506,7.4872799496641802,7.4402877123946798,7.2248455799476403,7.0954962175436398,6.4831302076940895,6.1007160882207696,5.6038768534528902,5.1366910390312901,4.6252351318651996,4.1150370996734198,3.5794583766266399,3.0111923976136103,2.4107536717288403,1.8599005848710299,1.2649176172946901,0.63143328679591193]
[null,"Simulation 627",1.56435348873234,4.0871911637067297,3.7972281321760701,2.9500274123924597,3.9531089804132904,6.8858767193936101,8.3739984852338001,7.6225020198840099,2.80228357838919,2.8543074600098799,2.5925691653898202,3.21184683316035,2.6626452877246298,3.3344067550880099,3.1531792441383102,2.4260639619498501,1.907187726027,1.67678070831522,1.4865631815604801,1.3704524625865702,1.3064749242215699,1.13200319971302,0.97817632840418589,0.82376003758738703,0.67395788155013903,0.521976825605318,0.39870375590750901,0.26850498650133398,0.13170535160338601]
[null,"Simulation 628",1.56435348873234,1.76697868153941,4.3231817531346994,1.7813777751561302,2.4771958583899201,3.7717814401144798,4.8610391622358895,4.9567325502427604,4.8159528176767799,4.1171195468807005,6.2887907656042099,5.5323078199370102,5.7139950929393901,5.64669232623553,5.3370790887292801,5.1925768683270404,4.7261033554127803,4.2512419763177194,3.9714360460901896,3.5202431133735903,3.1130086308471001,2.7390837980831799,2.3926696602507898,2.0402690921006803,1.68765262147426,1.3282850288958501,1.0120463356149401,0.67856173819611498,0.333869631564296]
[null,"Simulation 629",1.56435348873234,1.63597397112562,2.8668710613247903,8.2294291363300296,10.164804193211799,11.0585289982806,9.4125313840600313,7.5768548569712602,8.9661727234802218,9.0319143303253799,10.270003283250499,9.6076861411205794,10.907462464785601,9.8084115614654603,9.4799116464186799,8.4961965359883393,7.7654653134235598,7.2742532891664498,6.7813897581610805,6.1814105307359402,5.6138731182113402,5.0013391183226998,4.3925300943046102,3.7610243391657403,3.1163898127042802,2.4561905322344399,1.86766058407557,1.25005296916223,0.61391768066403507]
[null,"Simulation 630",1.56435348873234,-1.1391925995767802,-3.9482297935372697,-8.8837789868380798E-2,-0.19101492305050699,-5.0301542414262395,-5.6250055427030796,-4.8737704202686203,-2.5159084410677099,-0.28252576002730401,2.2867883267526197,3.53228998574098,3.1835906744420699,3.0957871504230403,3.5675029525062101,3.6405784541272999,3.5056335997472297,3.1487374448458598,3.02336348916291,2.8293741105291499,2.6702315492891904,2.4323194108388497,2.2021878268911297,1.9449511613421999,1.65336733738191,1.3376521462198701,1.04417561549878,0.71633124957718497,0.36005376826944702]
[null,"Simulation 631",1.56435348873234,2.4859468127550399,-3.0167233422553301,-5.7157454542897899,-4.62964588918478,-5.0892719190203692,-6.0771134200086294,-6.09950913299555,-7.43340920617627,-6.3400680683254196,-3.5081842704945099,-3.9814557049242798,-4.8773372144750899,-6.4554360432441102,-5.9607982255917795,-5.4834329386295799,-5.1649177562027901,-4.8457254999702704,-4.4860629572519901,-3.9828458138853402,-3.5753993164024598,-3.1620122926867702,-2.7499732218054098,-2.3363147095371697,-1.9214215463474,-1.49843492762083,-1.11310445315589,-0.72801501839546301,-0.35083277280205805]
[null,"Simulation 632",1.56435348873234,-4.1949612528372802,-3.15583818011218,-2.0667818437926102,-0.44106989556450499,1.1354893767233201,4.4453202300058603,3.2722467270935298,3.47494240941213,2.3980936370563102,2.29692675530287,1.5887008564434999,0.19190255102742801,7.3267002420454197E-2,-0.19898361673033102,-0.61557400849174404,-0.61449467799640201,-0.84525531819865196,-0.89667968730575409,-0.90986381711090103,-0.897711401832614,-0.82991895395245707,-0.76002450665013399,-0.67702983070283496,-0.586485354841356,-0.478370707368523,-0.36365096146821702,-0.24331106421920501,-0.120648103196677]
[null,"Simulation 633",1.56435348873234,5.5787842644024606,-0.66196458303833905,0.207627721451556,-0.10600671959846601,1.8589020798129801,5.1452826310103896,8.0454992639004512,11.0295513736763,11.3463745465091,11.2891357418815,10.801872707360399,10.864108548770501,9.89248541920424,9.4685094526012392,9.3805046807542407,9.4791408396181414,9.2003075658569795,8.699296282221221,8.1491076769665494,7.4175512637329506,6.7459951260405706,6.0305831783380999,5.2750584492594097,4.46195421591373,3.5897163721115701,2.7775390148764498,1.8945207928738999,0.94922896239079801]
[null,"Simulation 634",1.56435348873234,-2.6038522769705996,-3.2323824051696302,-7.1161157088613693,-6.4947798645678301,-5.0903362010983102,-5.70176960979465,-4.8453783874337804,-5.0888732777144305,-4.9902181267642902,-4.1787506372365995,-6.1096370055345499,-6.1690967560344401,-5.8557072485956594,-5.1028896563602801,-5.1931762976437303,-4.9131544441662403,-4.8217688562749403,-4.3718069356161493,-3.9869171745354199,-3.6224489534622997,-3.2230415998689996,-2.83041987957351,-2.4354893996901699,-2.0335412190243201,-1.61743230282767,-1.22334885381095,-0.81654079886906605,-0.402436543072899]
[null,"Simulation 635",1.56435348873234,2.4966512348540002,5.1174228553888499,-0.105970186477109,2.6855895234204104,1.50212583742907,2.26279574373044,1.74980826239165,1.16724151920814,2.0974317802854503,5.1968514544290496,4.9115692891222098,5.2164901075607695,5.1040614372986504,4.8966166663858708,5.0295176937541406,5.1847219325543596,5.0051297088952804,4.87941177640971,4.6764096610745796,4.4169937210009902,4.0856280209860598,3.7145919864348698,3.3027057285066697,2.8338328715838101,2.3133141826689401,1.8164997112869901,1.2557127194004201,0.63696162276375201]
[null,"Simulation 636",1.56435348873234,0.94360077660049102,4.80763478461314,7.5546176659477506,7.1453400860201208,7.9226341628293202,7.40680378710739,6.0399057110252103,6.03888892339008,5.6576169297844094,6.0278179119629405,4.9545917916780304,4.4597122275013108,4.1322399359675099,3.6275127746749702,3.8927373909905598,3.62988365322625,3.2384781414590598,3.01837524954394,2.6564927590101099,2.4014903785190298,2.0884020792104101,1.7918208782974501,1.50803603897974,1.22515312040189,0.94594268079852195,0.71104501303578205,0.47000109438564402,0.22650089121862202]
[null,"Simulation 637",1.56435348873234,1.3806213300446701,0.80455504610582995,5.1220201463894899,3.4001825878100504,5.8066502709782899,7.9978688012199699,7.9145057021577001,4.2015614350623602,2.89768301793515,1.6557993630749799,1.0356799400125101,0.83611269959530099,0.85324745945138103,0.43961793304491603,-0.18984211922381999,-0.24900122120702201,-0.36354558646887403,-0.36529343790272101,-0.50420333700756803,-0.66091866575437008,-0.71374484867843901,-0.74987870261767098,-0.74893962276623205,-0.72334492771062897,-0.65971545538588905,-0.55105265679452298,-0.406824328207334,-0.22211007746544001]
[null,"Simulation 638",1.56435348873234,4.1812813748075301,2.1618518122671202,3.1684460083298598,3.81143692939684,5.7803204750228501,8.2377906926181108,8.5719447494726992,8.7887745268515403,8.7175732602026503,8.6080368415388797,9.0289582873870895,9.0774550586291998,8.9412155386577012,8.4582223701589196,8.3077539187467,8.0172323830172694,7.8315151301358794,7.4544482172107207,7.0039133458365903,6.4693642405337197,5.9265398918077494,5.3444187090977193,4.70935779679251,4.0133563311198603,3.2559473146534303,2.5372309263141499,1.7432822317557399,0.87999292492979797]
[null,"Simulation 639",1.56435348873234,3.4734227376624203,5.0959994480665101,4.0312509515089303,2.8413136710090501,2.5684030807704201,3.6323879945447199,5.0207700191354698,7.4016863499121603,6.0000792820784703,5.3225167686681703,4.5724508935801502,4.5599311776630405,4.3821328363510901,5.2245019371499195,5.1249174918699101,4.8089823699064098,4.7395860901513904,4.5125822810414604,4.0768288100189505,3.6985838560601301,3.3243672279416301,2.94895120621926,2.5530882249664901,2.1403805385003798,1.7059238619319601,1.3116118485572599,0.888719323145579,0.44181204232358201]
[null,"Simulation 640",1.56435348873234,-3.71597240378878,-1.8942685822346499,-0.70598310875524894,1.4025957058815299,0.531628715424034,2.8747624023088503,2.5710861573832999,2.0922265396851101,1.39441164243218,1.1260024214486801,2.9901373189644502,3.8496584308870596,3.8878699018246001,3.3694498020252501,3.1274380992165303,3.3921575709876897,3.1949316884198797,3.0737344808934601,2.8991574649917502,2.6811542485457101,2.4370813658598602,2.1882616476213097,1.9214902763482,1.6271198481688198,1.3110287951362201,1.02158532547973,0.70101881388204101,0.35279183245509699]
[null,"Simulation 641",1.56435348873234,4.8562318755255198,7.7804775425301296,6.6998845059635599,8.4381461102099706,7.0498735150670209,8.3862932934104197,7.71390090258845,9.7963337261470897,10.172168145042701,10.460712024133601,9.4831490739766995,9.0721749876037201,9.1968577721385696,8.7943597532258799,8.3636119434906107,8.1230429536873299,7.8920262790325095,7.5201553460268897,7.0695796449556498,6.5403137263968194,6.0088678879607302,5.4143756092381095,4.7776643181924294,4.0776485164157501,3.3114417318917297,2.5849461521390498,1.7791683553936199,0.90007550607264597]
[null,"Simulation 642",1.56435348873234,3.72277916978123,3.7863904731125699,7.4845719824647299,11.7864308055299,12.862921853696999,10.6659263475616,11.6523720192836,11.136828277097401,10.9975181856778,9.8504953772968502,9.4058433826180607,8.4642593236265196,7.9719306467286799,7.5919932133399604,7.0080559415582506,6.6681364884010499,6.07936118364099,5.5506667623384498,5.0217305873499001,4.4186301149313199,3.88939704100894,3.3763841859697603,2.8687371952817102,2.3573770214458203,1.8407297433404899,1.3885346415100701,0.92291459670431797,0.44958277365963301]
[null,"Simulation 643",1.56435348873234,-2.61997639009134,-5.1779299391722207,-1.8285361972147598,2.3712256186085399,3.82308560531748,4.4742370160502594,1.33868699670767,2.24616098866642,3.8510351876042601,4.1780179768242602,4.5093888875550894,4.9996927908594007,5.4844397462045196,5.2742238275108599,5.38773158461139,5.6383247901058704,5.3472949435943899,5.1457869750141603,4.8325348997315301,4.3848194287248399,3.958807683202,3.5437073753490202,3.0911708858421298,2.6101916239201399,2.09248419931453,1.61653331742701,1.0995093727498699,0.54807855267294991]
[null,"Simulation 644",1.56435348873234,-3.0499826997881097,-3.8006659940163496,0.44093867245990498,0.59981723044911506,2.0150866352747698,2.4296413665114902,3.2599029783000497,2.97238277744388,3.7338204581827696,4.8910018248784697,3.3051977592971,2.9185957554420803,3.8029339540986897,3.1288481753170698,3.39170813095769,3.39217707039287,3.2717672914353,3.1736699702751401,3.0463127517805302,2.90261373221787,2.69273980099012,2.4503903179149802,2.1689144036351098,1.8517797869817001,1.5030739901095802,1.1761331203855199,0.80924230577552003,0.40765668329947802]
[null,"Simulation 645",1.56435348873234,0.68401503676395392,3.4410556101450598,4.70410791050785,5.11974693030393,4.4973142148273402,4.1153901713946004,2.7962371643736601,3.4205751008260101,4.7270313997075997,3.8877799624378602,3.9196605553939703,4.2120971466917494,4.0778066430306206,3.8492485144893402,3.5508315994622399,3.4822225731287899,3.4062809159596799,3.1961945590065803,2.98390717928338,2.7529686642913904,2.5302780048040301,2.2640614275262596,1.9896466841756599,1.68504917188922,1.3583615682036398,1.05753507209678,0.72479987077762198,0.36374922735007298]
[null,"Simulation 646",1.56435348873234,3.8188849386402803,5.7571545934953194,4.1848017263484198,7.0192739684407304,4.0011004172917799,2.04196930400159,2.5120336404530298E-2,2.5484264510832402,2.75324342813586,1.69066981102949,3.1547590471182199,2.8242177507260799,2.50522044938424,2.7975601036446802,2.34140559919941,2.3365257902468,2.1030793114440103,2.04405300475368,1.9045206950267599,1.7118187879030999,1.5536858104598699,1.3850116027821,1.2127443207847299,1.0244943261834201,0.81982844198267002,0.6398486790278749,0.43849749192865295,0.21941524349706801]
[null,"Simulation 647",1.56435348873234,1.93632808798476,1.4281922556950302,2.5907230061332602,1.84336753870687,2.1353143300517203,0.19053745076775699,2.0073257505390099,2.8280082910123001,2.0757727106965702,2.2657335692541598,1.9657141785680199,1.9460078097383,1.56951842199559,1.3583517612846301,1.7923015885134399,1.9402102976545099,1.73018093770129,1.7110613263405898,1.5475485201186401,1.3435170589433798,1.1702017228498101,1.00818031976685,0.84357131725018897,0.67170864809906294,0.50940230906019701,0.37849416663640001,0.246311524576904,0.116212697848339]
[null,"Simulation 648",1.56435348873234,3.5211970529000403,1.0751008474614698,1.03982617420907,3.9927437350792698,8.1114958286429601,9.2107184630829,10.686479574903899,10.3627905484853,9.4105000001455501,8.9077210097377399,8.082998383428599,7.8955669229888699,7.4696932929194508,7.5293411331158104,6.5555992272039507,6.1939891584025695,5.6806151504763598,5.2354081412792102,4.8329634094864904,4.4214225461791701,3.97859264573145,3.5305451913855097,3.0633495892637104,2.57786632328156,2.0645472439256598,1.5930006877345502,1.08363454593986,0.54140257761536503]
[null,"Simulation 649",1.56435348873234,6.5785339550839197,9.4223326766538804,11.1000811313108,10.7630760799355,9.3849670325281984,8.8403086439306691,9.2696129574962196,9.3853613547408905,7.7121871602274092,8.1150877381808701,7.8916645489324999,7.91754965790361,7.1637637511510004,6.9109496801156194,6.0786164436708203,5.5628615113853401,5.1272503966118501,4.7763821152640302,4.2423672263599599,3.8331978360390502,3.4251449511124199,3.0185371393873397,2.5989542149384999,2.1602810555390999,1.70591142227975,1.30273703483117,0.87584663280798802,0.432058109390209]
[null,"Simulation 650",1.56435348873234,0.27624113145484003,0.74729464648958099,1.9573544975749602,0.96288461720428398,2.1389967727451999,7.5318432004050102,7.2178526237153999,4.9586271431821798,4.4755335734310702,3.9545480895790401,3.5301269952353498,1.70958315910789,1.7173543893118601,2.0081341258617198,1.8838219371007399,1.48637305593356,1.45837541528601,1.33454338458408,1.17253385544668,0.99884791401519191,0.83900673172918994,0.69761396250698793,0.56463727014255893,0.43710278301384803,0.32183011839813302,0.235840487265642,0.15035042643969801,6.8530749088953208E-2]
[null,"Simulation 651",1.56435348873234,3.7307380621978798,1.6564565323910698,-3.5544855499422097,-1.94050109965259,2.01210427880812,-1.7621297878294,-1.3554802916350699,-1.24589373587555,-2.3781568689335502,-3.6080047468067398,-3.37026292886399,-1.7404840180546399,-2.3826648750028898,-2.4023889565099199,-2.1856490380901499,-2.2448125772392697,-2.12616021934523,-1.9977507495793301,-1.7519328822308999,-1.5031827638025401,-1.3058509365036999,-1.0919977220288,-0.89641575763981296,-0.71124360240026008,-0.52755729283464703,-0.36802336025036703,-0.223939267355278,-9.9767179462839292E-2]
[null,"Simulation 652",1.56435348873234,4.1228228975457197,0.79114045411519296,2.1510229964213998,3.0730339741183901,-0.34756861161775504,-2.9511611484654701,0.36996383140128603,1.51410708755392,0.73316704255022602,0.80915951314137091,2.4410038811841499,3.56881734523621,3.7939347839508901,4.0809245218655503,4.0385286255828499,4.2476383453068101,4.1692673847724002,4.00170753648601,3.7754821749568599,3.5319351631579501,3.2614456176092803,2.9431968176323102,2.5912205254184597,2.19721099679139,1.77159803471215,1.37521043689393,0.94021218711425092,0.47114457673188104]
[null,"Simulation 653",1.56435348873234,3.5039586513194401,-1.11266455879163,-0.177207883961707,-1.7763007396772499,-1.1854386166741402,-1.0077692279228501,-0.36387965107054199,-3.0492725468996,-1.36612598739008,-2.82251044891074,-2.0841719610294098,-1.0500949128713701,-0.188094126761508,8.94365691253384E-2,0.41470250750403898,0.64890948586130093,0.549789190112843,0.74928404177906593,0.79394602049454299,0.82052317981766498,0.84842855288322205,0.84067283059073794,0.80670425058960604,0.72936852484789594,0.627058738259342,0.52132371215134399,0.379648671129236,0.20119953577393801]
[null,"Simulation 654",1.56435348873234,0.21171318441842799,-0.68995347240388305,0.89333283005241304,3.4224407790006399,3.5370637028349701,1.1059624245945399,-0.61453213419623998,-1.12789389320161,-2.8386460908932802,-2.0844438629311899,-2.8580827696696502,-3.2202372154347598,-2.94361834477963,-3.0910588665622298,-3.1122969540161298,-3.21731477890703,-3.15645448863788,-3.0377586543008803,-2.89806989339474,-2.6946485160686202,-2.4662558780608497,-2.1978542796646501,-1.90970715677541,-1.6115312744664401,-1.2905398267026198,-0.97986297246809595,-0.65605308989168098,-0.32405901771998902]
[null,"Simulation 655",1.56435348873234,4.4695851605510599,6.5354828967875296,5.1102658563705097,8.1971364740374195,9.6599948224208809,9.05322504250619,8.6563385659169789,8.6416902568628302,9.4957950410629497,9.75369851550108,9.0218121316440207,7.4911879434405302,6.6798357235817303,6.4535326530072004,6.4551739215312001,6.2217203519786004,5.9419741178333396,5.5423325420202101,5.2310343138371298,4.7895387645211303,4.3679108805359101,3.9118001207015003,3.4255386775216898,2.9069598512216297,2.3453463209567298,1.82269287461496,1.2493800053989998,0.62887819347921403]
[null,"Simulation 656",1.56435348873234,3.2423978502571402,6.4655933607159701,9.3519640778147899,9.7373931977147787,8.542637156595779,9.8848659678620105,8.6737600779099289,10.392209788308,12.488494585942,12.510552441826901,12.7182996861502,12.5474566088656,12.483763303162901,11.6918822754873,11.009106181578,10.476107984172399,9.8553416014863195,9.2619490554117689,8.589389858541411,7.8334708794543504,7.0219430473654105,6.2097390577703395,5.3728870995826501,4.4960416271505492,3.5745228694564499,2.7352977498120499,1.8437062165164702,0.91242530209303907]
[null,"Simulation 657",1.56435348873234,1.78661777773126,2.8593997226025003,0.70726976643526496,1.6262582450119598,2.17455250393557,6.6859230750005603,7.3366428882467893,4.5474742445856293,5.6795399333896306,6.60274048820229,6.9265890030180799,6.1420224401217798,6.0031379398791298,5.3617397769625805,5.1270932929023303,4.9447816233797202,4.6418765036034397,4.2207965741522901,3.8382191904664098,3.5049584891266901,3.0869131874142801,2.6934904216109596,2.2994918994491997,1.8933646770914199,1.48115920731904,1.1209776712169299,0.74726800321116604,0.364632030443092]
[null,"Simulation 658",1.56435348873234,4.7936522019515397,7.6301756727563701,4.46145417514089,3.6258758557775996,3.1478058346972499,1.3484893384993801,3.3695982011549397,1.5434806491819499,2.4970504406717899,2.4049479699443803,1.1302539490916501,1.1312891152756099,1.11127700690248,0.59770818379727797,-0.78435584950960691,-1.44144913939073,-1.6631647431843,-1.65507651510911,-1.70851158132057,-1.68043767161813,-1.64099414099083,-1.56219325920533,-1.4525315486528898,-1.30877066820608,-1.1144647082199799,-0.88938429395775798,-0.62793317120705605,-0.32730176878606398]
[null,"Simulation 659",1.56435348873234,2.7478710313009,2.6864728628088801,4.4761632975679007,2.7271902965944896,0.78093982466422895,4.4150853417707001,4.0030903426296502,4.07466260744848,4.3035608650789907,5.6491556961890703,5.5664105161183297,4.6588612784578203,5.0588987851845104,5.6801921346723701,6.0033154062278999,5.8818316346990196,5.7536560679345099,5.4970738896086297,5.1821074705982202,4.8247369217871796,4.3476867617112607,3.8713814027369398,3.36855144020319,2.8344087819668999,2.2646329462707802,1.74227414027266,1.1790493094586398,0.58568632919406705]
[null,"Simulation 660",1.56435348873234,2.3324990867737898,2.6636706259117697,0.55545662816332597,-0.179764133516468,-1.6115059341287201E-2,-1.5390758947264001,-1.4303911655082699,-0.43876384593710405,8.9738960336057397E-2,-0.87197828024259394,-0.83505340235293002,-1.3540182774351199,-1.43413827930487,-1.70949152552531,-1.63331260847085,-1.9223940692082799,-1.84665834379989,-1.7065192572966599,-1.49487452943147,-1.27136143463658,-1.1060658621658999,-0.948453425164831,-0.79228130577169997,-0.6468137599816649,-0.50094547463768202,-0.36155493411971196,-0.22943755940038399,-0.107757326705456]
[null,"Simulation 661",1.56435348873234,-3.1014316512962004,-3.2327089239886999,1.25952678131104,1.3873563105325899,4.2374235264636804,2.1480997536394097,1.6670144326748602,-0.881297195848047,-0.75048316429793605,-1.0855258813893098,-1.1288836008112,-0.81056628943397302,-1.1950086893707901,-0.71989339198631697,-1.3591241904325699,-0.82285309908152304,-0.78625127485702107,-0.65441256057186104,-0.514044189267305,-0.44434874927449197,-0.36834292566745797,-0.297057408536545,-0.226232210120453,-0.170073219313472,-0.115750650028632,-6.4536704366425696E-2,-2.75568420844278E-2,-6.7595765008735395E-3]
[null,"Simulation 662",1.56435348873234,4.2152587788727498,3.3619849238194801,7.6711063192332096,6.9083027293903694,5.32371845085299,5.0800609192165709,4.4737902329907202,5.0808051877462397,4.0609738402482503,3.9407969854767,4.4365501734346999,4.3153730301464304,4.0289056818169398,4.2295581167515701,3.5264650003977902,2.84297400494837,3.0170050998356599,2.9070270937683498,2.7433352337760502,2.59434588334436,2.3989720708011597,2.1669300747484499,1.9221531518189499,1.64632631813479,1.34329710500167,1.0563619372425201,0.73228044643887902,0.37246406964136702]
[null,"Simulation 663",1.56435348873234,1.2147125434981998,-2.0489492730013801,-3.7051761098598299,-1.59742078484353,-1.37372894199228,-0.82068631088576194,-1.66181302088715,-1.13604909269921,-2.1779828960918501,-2.0966697060338899,-0.686226146553928,0.33711444372698601,0.63015020821463896,0.73700266589550101,1.20348984228749,1.2980077542758801,1.6374814605619199,1.68626134996872,1.6343923454958802,1.6393320003934702,1.58031743963603,1.51158584608976,1.3974975074837501,1.2473000517562198,1.0565182249445502,0.85930300838721407,0.61521139466174501,0.32222372098053198]
[null,"Simulation 664",1.56435348873234,2.4338975886700198,6.0073435343216204,7.2476325944536493,5.1935297439733503,7.7661866609398,7.0998853952246908,8.3828182735479597,5.3304321053305701,4.93360836966517,5.0041973066679901,4.5470932571029303,4.1920763943549098,3.5055920684729802,3.3704559149730899,3.03100597232724,3.1816445348230999,2.84843250886661,2.5415723178618199,2.2138404647272001,1.89290919093552,1.6355262215503101,1.3810265243770599,1.13315503480344,0.892840186878883,0.667705949811356,0.48840867130911197,0.31205922667514996,0.14506865059426902]
[null,"Simulation 665",1.56435348873234,-0.951386500726634,2.64588406414379,2.3831265056679101,-1.7546558977998399,-5.2571699942664907,-6.8613705676491996,-5.5413316706430997,-3.7586098008149098,-2.4146315367579501,-1.89190373196781,-2.80759126661084,-2.6807197082405203,-2.29248884583152,-1.28812960306275,-1.3154947268561901,-0.84308958729657202,-0.90760613335743301,-0.66205133040959296,-0.54399968443122004,-0.40109146240047,-0.32587119849142099,-0.231112953461862,-0.14941423915118598,-8.7576170778024903E-2,-3.3060323744984799E-2,1.0056957981155199E-2,3.1783476621757199E-2,2.6737160356450497E-2]
[null,"Simulation 666",1.56435348873234,3.86443011837093,1.5684777965160799,5.7581912429320399,6.9034035660176096,6.7395750048726901,8.1375764638280899,7.5321091774839202,9.9882084931333193,9.2655323571923809,9.2217275843143209,9.3292989133391,8.48578260781197,8.3199594471486709,7.8584458333520901,7.76336539855492,7.3873577669115704,6.8787002289384693,6.3701498091522994,5.8282704053718399,5.2904119819097497,4.7451196161962494,4.1787160137416297,3.5852544385281098,2.9699449645340299,2.3421333733300798,1.78066068428657,1.1924729164541201,0.58458491319661399]
[null,"Simulation 667",1.56435348873234,-2.56553041917098,-3.8466042816627501,-3.8140375113409903,-8.5733070245942002,-8.2053570127208797,-5.5458513288693698,-2.67012417124465,-0.87288430187921506,-1.4929674152527401,-0.55172960058167997,0.64430224168350503,9.0903382705498401E-2,0.39135019101247198,-0.162097655200723,-0.69832716409930906,-0.70407343217123997,-0.48944417197242296,-0.34507508606630205,-0.14514094593593801,-2.8792809765532997E-2,0.134283155849622,0.231463560641188,0.29281694230674704,0.32227428593812096,0.32341635028280996,0.303381859767205,0.244492683421621,0.140734394390749]
[null,"Simulation 668",1.56435348873234,1.7702735298894299,0.97040190448724195,-0.296770394355239,-2.20517155254834,-5.0774614835771903,-0.13320564582833,0.27382309586043402,4.4900141115328203E-2,0.56156850970188299,0.74987057935498003,1.5744868468798101,2.29081370383226,3.0172817796412303,2.76073533509159,2.1423744180947901,2.0851377201763199,1.83974772918378,1.7454405691585799,1.6647180610569101,1.54361449088585,1.37368634423747,1.21467677272707,1.05213134113326,0.87006440935701501,0.68621949253484205,0.52720143427603994,0.35573037666886703,0.17496343175200699]
[null,"Simulation 669",1.56435348873234,-1.73428539756069,-6.3715942860327397,-6.2849702026095295,-7.1242374136946198,-10.349190276146601,-10.786335726283699,-12.8942427729885,-14.094291839346999,-12.973064549152701,-12.116818359845599,-11.774092086444801,-11.784569238898801,-11.102377549762901,-10.550025608395901,-9.9423015773643701,-9.5341335192090497,-8.9266213063806887,-8.26559533310121,-7.5041245171501894,-6.6700148979871097,-5.8725445552182896,-5.09127593598879,-4.3328751003773505,-3.5705408675187598,-2.8022528849762103,-2.0991044114705701,-1.38665504089086,-0.67550816286486004]
[null,"Simulation 670",1.56435348873234,-0.49314634628003401,3.3230148498651704,4.6766819331724303,6.5115752799851698,5.78913497015935,4.7572314390004795,4.6053991316814802,3.7722801036860902,5.51527977718803,5.4583462019803699,5.5454233675508604,5.2079235592261703,4.5400941161190005,4.74545575369104,4.6220896464085106,4.95507015154719,4.75190649976303,4.5737505461489993,4.1815357300778704,3.8092656955305597,3.41922620688849,3.0476471265264102,2.6522235561062897,2.2363429599209801,1.78935682001094,1.3824805484139,0.94069757435787005,0.46933411778192002]
[null,"Simulation 671",1.56435348873234,-1.35044687972474,-1.27300775389243,-1.6081567145485101,-0.46974488718218899,1.4894813215748601,4.4023392022450603,5.4828834337196302,3.2836937203918999,2.86569476443219,1.7042524090659099,1.90378970110753,2.4490980555314801,3.0909480906979598,3.2053322838854301,3.35611962555675,3.3905468151083098,3.1430040671988899,2.92019250180988,2.7333823833544,2.49450996417877,2.25541881302245,1.98240454346077,1.7054362547927302,1.41151617925741,1.1057001581025601,0.839251634362843,0.560246077519295,0.272854438473492]
[null,"Simulation 672",1.56435348873234,4.16726606873475,6.3570557160764505,4.6849758888102695,4.2192004529496403,7.0268704297944398,6.8150637619195598,8.3716126584205703,7.24326121380009,6.5989730127592807,6.5731499967654194,6.3560278043454401,6.8064445290633202,7.0533599200824399,6.7805239858380206,6.4380542754085797,6.1233843196690296,5.8428219452963308,5.4918085578207601,5.1132863021227104,4.7127200673174894,4.2643414778089896,3.7836926962107897,3.2850529532688504,2.7535882543726697,2.1978670918285599,1.6921021977194501,1.1464401273256299,0.56935890983730497]
[null,"Simulation 673",1.56435348873234,-2.2404944759937102,0.67795147934,3.2698292065659302,1.4097355247882299,0.39349725499299498,1.9721221257978001,3.4217913813534899,3.2800223239819699,4.5849817798596302,1.9109127050253198,3.4135222285653999,1.4544863390585898,1.3588867601741899,1.2105902201666598,0.85198408747521803,1.0646536474253701,0.84067676992213003,0.67761415046646289,0.62807384839658909,0.58290210428231803,0.50666991494242997,0.435247401058864,0.36572049148246699,0.29807946011610298,0.22828305860186701,0.177195788020896,0.120547319954555,5.8964530548400999E-2]
[null,"Simulation 674",1.56435348873234,1.2088829750468801,1.96660505973328,2.98607648083643,3.4569328687841301,2.9746624025041299,2.6229528845024501,-0.38342537774798197,1.79262996124236,1.6984822937950499,1.3542722342067401,1.39832569326603,0.57698781081024297,1.8761437353664598,2.2599669408646599,2.0943964485288902,1.52016108047961,1.2526561677405799,1.1969815398065302,1.0455282902787599,0.940461167969739,0.79961079228781695,0.69401694585703,0.58653388256401995,0.47303670263243602,0.35902090427021099,0.27474217340109103,0.18392778793933601,8.8456063308010396E-2]
[null,"Simulation 675",1.56435348873234,1.3132052874518501,-5.73054992992913,-6.4113055351197001,-4.3533682027515601,-3.8616107834653102,-3.98029666073651,-1.8321478657191701,-0.94054712559633502,-1.60366687157445,0.16967699448769902,0.59705152079266599,-0.50545492506660705,-0.18724032452856701,-0.23109241450161699,-0.33660473512084899,-0.27935057129076701,0.15647276905021199,0.34010545984235302,0.43086279432208202,0.51115836500357303,0.59225076024557999,0.62833256713494201,0.63283533188972096,0.608675893001554,0.54893146917640201,0.47460612035767402,0.35776096324106499,0.195663339568173]
[null,"Simulation 676",1.56435348873234,4.17457512234063,8.3501431856085304,9.2304383993829191,9.6707470253954391,9.128355050942119,9.5928294992038108,7.8707587629196505,8.3203932737645694,10.483772758839299,10.3098298076542,9.4591283579073,8.2233610538555695,7.3806667336468292,7.56690474532697,6.8936571180538602,6.0891603564709902,5.4416810899266901,4.8190826700197995,4.3478715278052906,3.8494465962625202,3.3538894236022401,2.8701338612271399,2.3996479525959198,1.9430822098280101,1.4933908512099701,1.1150306340789198,0.732292116119165,0.35190944357356901]
[null,"Simulation 677",1.56435348873234,3.2909925876740598,4.9935697205643494,5.63199651407652,3.83298187194106,5.8575328171918297,7.3593280334839104,5.9326362625631299,4.07759040749613,3.9410896322790503,2.7170805977337902,1.7450840594679302,1.7478827006471001,1.59021975522264,1.3860512069349602,1.3151421743294101,1.02396071501035,0.80233254810371402,0.75105197157628401,0.67614855767855309,0.62663194973226499,0.59222030572360107,0.542484604461693,0.49104035300019699,0.42889936222715697,0.35690053579489001,0.295170137927389,0.21519311357541901,0.114051176650094]
[null,"Simulation 678",1.56435348873234,2.91141697463704,6.1625540595069799,5.9157720347277998,8.9564217918496603,9.2193062230423699,9.4126962569131702,10.787339202690701,10.9158999197108,10.5014063955478,11.3483593040307,12.0187709309235,11.634310508629198,11.1302823331225,11.329036167160099,10.882917758566201,10.297523110350401,9.8870860965068399,9.1547685633720999,8.4598221374475511,7.7144086011087296,6.8899525416584497,6.0734514681108607,5.2272146904628602,4.3559912569628603,3.4449752117649499,2.6238247411400297,1.76001511825793,0.86670366098150209]
[null,"Simulation 679",1.56435348873234,0.88714970833392603,0.35724421275157997,-0.38249160095440399,-3.53193224616783,-1.5004431643680198,-2.6069943174930299,-1.71156508337918,-1.0903304247840602,-1.72308960028092,-1.82518230786145,-2.39561175787167,-2.7306673604685399,-2.6120376671918799,-1.9222749193375599,-2.9043497635098099,-2.4665327132234203,-2.4457092405781697,-2.3504275743854999,-2.1612292882684598,-2.0052994804991902,-1.7839080234318698,-1.61830233371143,-1.4358986229046,-1.2394330185789,-1.0181913363253901,-0.789896177182138,-0.54294109549743996,-0.27623671791145504]
[null,"Simulation 680",1.56435348873234,2.7571821739289799,5.8393426388364098,4.6144144349224696,5.9520892601957094,7.6593044935848393,8.3963520955903785,8.2664031265071003,7.1350935662088499,8.1604135971181293,8.0140543982796402,8.6369459506933506,7.9059193132610002,7.73389758631739,7.61582814494174,7.3796457494859897,6.7851627770183702,6.5101042540906695,6.1571938525601295,5.73940215092271,5.2531032369349804,4.7418910555216591,4.2246218546762702,3.6729891398486298,3.0904329660579801,2.4680904082536999,1.89793952364319,1.2850412172057,0.6382780726396371]
[null,"Simulation 681",1.56435348873234,-1.11760258036539,-0.94862399812800602,0.31742754377003002,-2.9276492882367697,-3.5483672364773002,-3.7344953614144103,-3.5013956458587896,-4.0501432930613994,-1.7363542662995199,-0.49374022546124702,-0.84175539598398008,-0.43499065446424295,0.34470441427922899,2.3002840367900199E-3,-6.44736032928135E-2,-6.6671123762268497E-2,8.04906460910495E-2,0.180926597613177,0.27660260152108296,0.29697474802634,0.29012921829720095,0.32282165254428202,0.33212073165934203,0.31803748905224999,0.28858489316702002,0.25447041246964103,0.19523267556274498,0.107754038127646]
[null,"Simulation 682",1.56435348873234,5.1017103687384502,2.1149600769046297,-1.8924237542192801,0.97295279216564201,1.4427157217100099,1.8451423096784199,2.3783882283614197,2.14209757879981,1.30485996342188,0.375741648693868,0.36060385664908101,0.65729121425166903,5.7608702155080599E-2,0.61614407920093694,0.88947201180178903,1.15640718525251,0.98161865883124799,1.0823416150568299,1.0939897710106401,1.0805521073269,1.02149008040891,0.95208912459388895,0.86358453272048807,0.750764263363215,0.61512726043670696,0.49114984905030601,0.344165132627133,0.175739194305776]
[null,"Simulation 683",1.56435348873234,3.2488217293228301,2.39346406998673,-0.30304513329733901,0.17315176720853701,2.64758596315475,4.9572899844514904,4.8292746595224099,3.9182959339194601,3.2357602373795702,4.6943572444569197,5.3667294009492998,5.3567807599276396,5.2036886174000898,5.7616898058440302,4.7859402538740703,4.6148531196951694,4.4297194502135406,4.0762618140272702,3.6950837527995999,3.3735214526543502,3.0305577753009296,2.6918232080770697,2.34141542260094,1.9684167276086499,1.58380218083611,1.2302269333979901,0.84306297353069803,0.42423178744807799]
[null,"Simulation 684",1.56435348873234,0.84359325112370709,-3.37819679184358,-7.0641982624626003,-7.8682279547113598,-10.988138584801101,-10.0694766138192,-10.0576154704478,-11.157040366639201,-11.164754813638101,-8.8949928989776712,-8.8086762035191093,-8.9832840938153513,-7.2882651755696495,-6.2240527971660002,-6.4803257413252702,-6.0118706332734808,-5.46628850313623,-4.79363624896056,-4.2854555151066505,-3.7737290169859499,-3.2546589129091301,-2.77914902348282,-2.3270677443105501,-1.8910042586055,-1.45973361798865,-1.0722890964604499,-0.69463138840290795,-0.33172594061044497]
[null,"Simulation 685",1.56435348873234,-2.44395200984397,-3.7863653827762702,-1.88788914717767,-0.77159257897029998,-0.80717921150003002,-0.42006509744981402,-1.89961274669043,-2.26401527897423,-1.29386445328397,-0.85757077835377793,0.17701163234176198,0.50230633039432804,1.3965550534229501,1.2048448218927701,1.44162094424981,1.5151044401526199,1.4486284522708701,1.4372452851425501,1.3966306347962598,1.2581141801569298,1.1634991179265302,1.0586760953663101,0.93860768036642095,0.798888368526248,0.64561297432519604,0.50714277998275503,0.34949529068851598,0.175462184738535]
[null,"Simulation 686",1.56435348873234,3.35034517152654,-2.6092915011265703,-0.74480140959460406,-1.42027992041509,0.55612220130425094,-0.77072375625918599,-2.8053405803237599,-2.5324131942863199,-1.4115816841966902,-0.85803744006434002,0.831240961981636,2.0701106491350103,2.6180326812100203,2.3039465887719097,2.96497690922001,2.68060155427984,2.5760214216265798,2.48629755100422,2.4131535644042703,2.2706351737875399,2.1232584578301599,1.9576348766374199,1.76900536546358,1.5351615718788199,1.26822987597599,1.0078710598485601,0.70531657694886496,0.36148364113986103]
[null,"Simulation 687",1.56435348873234,-0.53805949947195109,-5.8726482798477004,-4.8958134976646308,-5.5175128653973706,-5.4633886207130296,-8.001927976375681,-9.91664193345113,-11.3824399653895,-12.4664864948081,-12.5351027040454,-12.3962997790132,-11.1703155056247,-10.050896389112399,-9.034162091695821,-8.6336596284042599,-8.2541196842571498,-7.5824638469976993,-6.9021976969519798,-6.2011227807970997,-5.50924749746763,-4.7661751578343097,-4.0825051270886901,-3.4211258610033899,-2.7821215768562602,-2.14849848532918,-1.58280252265278,-1.0271825093304801,-0.49094092566970604]
[null,"Simulation 688",1.56435348873234,7.5419901372073603,6.5003235323340105,7.26168991813178,7.5195294487307605,7.4794462679122198,7.7232862250097893,8.3203153447788303,11.626205165562899,11.7280032982511,11.91306519788,11.6702724423701,11.7356502814769,11.172841638852001,10.0945360982703,10.284213217705101,9.4917759059231805,8.8946575675916506,8.3815094677705702,7.7895315375501601,7.15596798983053,6.4968492787516601,5.8107349538346602,5.0862395387453301,4.3145590508415905,3.4825311672921599,2.7074603420487402,1.8572447087474,0.93650910381486696]
[null,"Simulation 689",1.56435348873234,0.53687277590471993,1.1062099264688201,1.73755671921453,3.3871487414662402,1.3521742590505499,4.0652998296132106,4.2814879053704704,6.2795898683709996,6.4158915997984503,5.1887930785959,4.7565610487816503,3.1884559119623401,4.0003878482003801,3.9497629606641897,3.5736771113727799,3.1016958393920198,2.9364229065933598,2.8437337052429501,2.5748617792888298,2.40828122573072,2.1951864444740901,1.9893359980462602,1.76683679642256,1.5197745799100499,1.2471385362776599,0.98741373712942404,0.69022584830054501,0.354274804162237]
[null,"Simulation 690",1.56435348873234,4.7798457225689299,4.7052195983712997,7.0341326540474602,5.2337980305001199,6.12241505096741,9.0369958194104303,7.5075924700966299,6.5272360146217601,7.1310709976426505,7.3870581710536705,7.6631066581182603,8.7938507876278198,8.3038791661400797,7.8948453917064496,7.6939870316664907,7.1598778212115297,6.5586321069634801,6.1967358323576001,5.8000120721310706,5.3080207241805999,4.8124650712167103,4.2995443132648097,3.7547557552836799,3.1705091606315099,2.5495822278662801,1.9736136185391899,1.3459260315385499,0.673752610377921]
[null,"Simulation 691",1.56435348873234,-1.6498023039040399,0.69916127890177804,5.8054205911565502,6.9808317434002003,7.7348317147027403,6.6866449372357302,5.3723225662239695,4.95966754174444,4.6371824367410595,3.2959161049044599,3.3888426401393401,2.4486224746746998,3.324094245285,3.8868941687099499,3.7664437804684501,3.5647526057063699,3.3338350583168501,3.1813265248315998,2.9223930927098998,2.6419596499920801,2.2995632035311599,1.99472537108629,1.6893573609804999,1.37914912860992,1.06914223565307,0.80236179796187101,0.52904017771007406,0.25472517928203597]
[null,"Simulation 692",1.56435348873234,4.4087915504927002,4.4695667268643095E-2,1.8037286322431298,3.6226746295545103,0.83996203229787902,-0.86600620484902302,-1.7751121799739298,-2.76753231410677,-2.7992083415228799,-2.8298656192362404,-2.5921507088086,-1.5850147345769201,-2.10520525521496,-1.74914251579219,-1.26584045289502,-1.2176810351940299,-0.99484688496243301,-0.78368666394757303,-0.63825630211029294,-0.54914052734714902,-0.41574042578544201,-0.33178680489014301,-0.25933763929457904,-0.19841492505938699,-0.14508071960118599,-9.4114864503284407E-2,-5.2010013730589298E-2,-2.14418464274868E-2]
[null,"Simulation 693",1.56435348873234,4.5036436071152401,5.6510281161190994,5.1073213980361301,3.84830153491147,4.9704701471420796,2.4097322574893401,2.6749953312568198,0.15495338070762299,6.2447182654868805E-3,1.5556788021619299,-0.35131260434536699,-0.81656912280375105,-1.4331878116941301,-1.52172218190054,-1.33141035114774,-1.5381605723469198,-1.5867641002542501,-1.5308054930108299,-1.4480151600039202,-1.3683475973545398,-1.2766292344766101,-1.1630960279918299,-1.0332625307649701,-0.89175385466720902,-0.73334746513667093,-0.56513008659338693,-0.38566668719317099,-0.19462521215706499]
[null,"Simulation 694",1.56435348873234,6.2808143340105795,6.7679990089392099,9.3830095080564213,9.2492265506053499,6.8823651463763902,6.4631200423697504,7.9670497824200002,6.7031730000754299,6.1044292225083598,6.23943773238571,5.20449903577253,6.1643430794366596,4.8075119136973301,4.3452675598737196,3.7273028045755603,2.9933069939010299,2.6296945062752903,2.3566343830663401,1.9645090435283701,1.65426516739388,1.3395167721794699,1.06938574667651,0.82988736179318601,0.60748794885556401,0.41256184655261696,0.27429699026666099,0.15463949139640398,5.9564754654900999E-2]
[null,"Simulation 695",1.56435348873234,3.1341782659397301,-0.177449425231127,0.33307647405034296,-2.9202413497421698,-5.3816540389537106,-5.1397993954782999,-7.2502356950558102,-4.8883075986792903,-5.59052827852988,-5.0194665730826502,-4.8077254691838105,-6.6275463360759996,-5.9561565668261203,-5.9655455241521596,-5.9532904007039598,-5.7066832458090797,-5.3629827859006003,-4.9307002870679799,-4.3952850267301695,-3.88486252242746,-3.38863843904738,-2.8784618865796001,-2.3912584862683803,-1.92695313138099,-1.4692047761947,-1.06400022411351,-0.67717082219302205,-0.31631146306612601]
[null,"Simulation 696",1.56435348873234,4.5608263244731795,2.4421947427796198,6.5813139954462301,10.0087245485455,9.6384015601119906,10.943617516069398,11.7824291300686,13.469474546787099,13.604868711359801,14.631326032422301,13.7530457928638,13.4506919853462,13.5438241658702,12.5988638392087,11.885117441412199,11.155906436064901,10.4776491834998,9.7466360857294898,8.9729781951632201,8.1070235075940804,7.2028954577415796,6.3101494975004107,5.4076819458218894,4.4829187548916005,3.5314983291402702,2.6761380091859297,1.78446146534848,0.87254434222814692]
[null,"Simulation 697",1.56435348873234,-3.20236179292481,-3.2568347518012701,-0.40603278525979003,0.53468983779993395,0.56572999960836701,2.7500186520990999,-1.3700977797393401,-1.2238746336290101,-1.67381644455585E-2,-1.2144104274126899,-0.38506851445231499,-0.89149948181670502,-1.02272782420884,-0.21879378474244199,-0.181141605938172,-0.55561186914122496,-0.36077918379387597,-0.308463106854029,-0.25681621711569702,-0.15778325847203298,-0.109022118565401,-2.2628180942174898E-2,4.2403852062188004E-2,8.5361279153860603E-2,0.109477485791504,0.122512697745688,0.109879711940906,6.6781138395683198E-2]
[null,"Simulation 698",1.56435348873234,-5.5975229245451592,-5.0184489967260903,-3.24850327591618,-2.9015586911318301,-5.4670975310317695,-6.4560724100867599,-2.8379884882301702,-4.9012372069176102,-5.36744664272757,-3.9913897315067404,-3.6730854051136799,-1.99099303823511,-1.8044278478812601,-1.52419104132155,-0.69917047757744799,-0.467605405070946,-0.16321497207664201,-0.10839829087449701,-4.4269971723656099E-2,7.6256974223783192E-2,0.17568859379211901,0.220000478479288,0.23824103298239599,0.231631356197745,0.20599006131195399,0.17751322420931501,0.13261202917159401,7.0521028276696693E-2]
[null,"Simulation 699",1.56435348873234,7.5188077346006397,4.9243669292620105,9.1531026176858905,8.6853130175379611,7.0116368029131895,6.7583279586469995,5.5526366408193208,6.2817045080704998,6.1611327866102599,6.4105034045395497,6.2999846866575897,5.9698710849237999,5.6022396239872796,5.4771502628965498,4.6564487413136195,3.9088290141456401,3.3495937909236901,3.0199202639730802,2.6968852542109403,2.3515501119512399,2.0652150138541501,1.77954977637291,1.5011260122257899,1.2255571496975,0.95055699143441608,0.72091849809259501,0.48263828464723002,0.23682477958402298]
[null,"Simulation 700",1.56435348873234,-2.0811575491021799,-0.652838166934819,0.33070264460089904,-1.81158143381894,-4.6836325696424401,-4.5814098010999897,-2.5234125533100902,-0.31863449444770903,0.31241270774166602,1.4101983738882999,2.06783339683478,2.21175588116806,1.8855787946474201,1.7402082545444499,1.89156183749177,2.44379013215775,2.2386633580170598,2.1779397017481603,2.0563196305072799,1.92425686294314,1.77702955595858,1.5955555140145199,1.3990184713256999,1.1849546328287399,0.95591046972056393,0.74728693429070203,0.51381682174249299,0.258850373646344]
[null,"Simulation 701",1.56435348873234,3.3299502810444701,6.9357148168574705,5.6798936725654396,9.5494335552148897,11.422890903449799,11.975818550860099,10.637141127008,8.3385338903331991,9.1168035492506903,9.6030058151868509,7.3367601257424599,6.73112608679945,5.8529556906254001,5.9634184112223503,5.1658726596110904,5.3538082779425196,4.9200193694621204,4.5806212927412702,4.1163040493943299,3.71556296706179,3.31689575802117,2.9161598243340299,2.4978268229885798,2.06829161394373,1.6324539943031502,1.2469557443914399,0.83942994057906195,0.41455830835213198]
[null,"Simulation 702",1.56435348873234,-2.2950247651351803,-1.2593414521853701,-3.1535485659591602,-2.2478736921410003,-3.6994232524712998,-0.91761757044430803,2.4697269920623,3.2279349478709598,4.3354910329499194,3.9426976162448999,3.3262038872467099,2.5930356368199199,2.51748293004567,3.0142939941585598,2.6069278687025901,2.2394621772393797,2.0459987256005601,1.8578519127164099,1.6390234511654,1.5285271360102801,1.3411238892756201,1.1636964200995799,0.99511555587021905,0.81250989688573605,0.63419589529351705,0.484003269572163,0.32452654000152503,0.15855928501372799]
[null,"Simulation 703",1.56435348873234,1.03447546866546,-2.31089094321716,-4.7625057616290407,-3.84893199740918,-2.8510275633784401,-3.2359074780599602,-2.6264216963903402,1.1827795647446,0.72885185334375102,-5.3266635070344397E-2,-1.15724833803732,-1.51886082607365,-1.2821274389734501,-0.58777198873330305,6.40921255724336E-2,0.588332812902716,0.77707438159022202,0.873413033804188,0.93329304087339793,0.96301248708226606,0.96130026345155706,0.954172483054194,0.91194887778630596,0.83223015146175094,0.71652491731783696,0.59180933603775299,0.42876263257714503,0.22592985951319999]
[null,"Simulation 704",1.56435348873234,5.55492648524835,3.7939193654130903,2.1428734898349897,4.7929242880124701,2.2292382576906702,0.74724840429810002,0.414519613349635,-1.57636892786381,-1.7835689097312499,-0.58686307971182894,-0.50096258330467502,-0.241145188891465,-0.857271913263699,-0.67765073233143491,-0.72201698280238702,-0.27251228377761499,-0.42359660562842399,-0.32566435423970197,-0.32063134957503103,-0.29787871489899403,-0.297122498108494,-0.26734065459999501,-0.23960425208524599,-0.21642344747665601,-0.18627083725076202,-0.14297759115912501,-9.6779937215123998E-2,-4.9947732572742098E-2]
[null,"Simulation 705",1.56435348873234,-5.7663016575699002,-3.0355285267979899,-2.80033456324679,-3.6801029769005997,-3.2861594143740103,-3.2787064591923301,-3.91867698704475,-4.2015417937625603,-3.9154682306976598,-4.6873275453845995,-4.4185405726209996,-2.2718123198395999,-1.8814912527259899,-2.3638310818129602,-1.72620056295233,-1.20348585129719,-1.07848086305496,-0.88387252693972795,-0.67802423049453997,-0.48553675593497803,-0.31134024135517396,-0.188137091414628,-9.9989043068745592E-2,-3.9584727738129398E-2,3.1812007944509299E-3,3.3746777645194903E-2,4.3130446885959205E-2,2.97961456692581E-2]
[null,"Simulation 706",1.56435348873234,-1.4722038101820698,0.30698351483851999,-5.4993668349998694,-2.5404176055540799,-4.2721270215122296,-5.0763220300065592,-7.5168292950830402,-7.2056564569767998,-9.7587735045389792,-9.87176046581577,-10.0614668584005,-9.6627409522058709,-9.6162525819099507,-9.0051770024785487,-8.1231779809584701,-7.3815000508433801,-6.4005392918056403,-5.8883998055926998,-5.43014465531268,-4.9213627062877698,-4.4050637344763999,-3.8643845618652102,-3.3265537299304504,-2.7828396125159198,-2.2172858439687699,-1.6855425903465999,-1.1316416958414499,-0.56089651643999705]
[null,"Simulation 707",1.56435348873234,1.06804183137635,4.1849791179612197,4.9949678783929201,6.4999572519910798,5.3383739323920603,3.50278043512004,2.3727577728318101,0.82180158652006996,-0.16953527778542199,-1.5609926719204801,-2.0437556427852299,-1.75986585222042,-2.0301582574196,-1.6254175294039899,-1.3079445349284402,-1.6065187383003801,-1.45424317674187,-1.38336524637467,-1.2575471850509599,-1.1546743357768798,-1.0335344328387599,-0.89918348215229205,-0.76867911540873501,-0.63853867411735499,-0.50496132124598403,-0.37204166420594298,-0.24173634907625799,-0.116594598012059]
[null,"Simulation 708",1.56435348873234,1.3609036851688401,-3.4020619337325502,-1.5817057502215901,-3.6092530738037802,-3.2509391456081,-1.2909890688315599,0.22055498255630501,4.7939677670366998E-2,-0.78022304310267609,-0.30582368373305102,1.92212249979605,1.1857699623965701,2.2265040082282601,2.82441935074909,3.18667174326505,3.0243971412383401,2.9968601199459299,3.0024223351541299,2.8642825466163,2.7418852544149899,2.5800255186976502,2.3757206314952701,2.1236744138859502,1.83141461462907,1.5018603120409399,1.1857935685505201,0.82473268756607498,0.42012616186204499]
[null,"Simulation 709",1.56435348873234,-0.73550255335250403,-2.9059763508308896,-5.5382945102942998,-7.5826711970546601,-9.16956950202181,-6.1204891316301007,-5.9893543156226698,-6.3877048912518708,-7.0610626243216705,-7.7038351714563502,-6.8040764089515307,-6.3919621413940204,-5.9914424350448003,-5.8892014568192499,-4.8387618993336501,-4.5582871178897602,-4.1329838562239196,-3.77287563566686,-3.2811852307792502,-2.85691766625667,-2.45138794166574,-2.0567610872256701,-1.6823719961622901,-1.3356293133068999,-1.00506465225751,-0.71613587994384909,-0.44613522278144102,-0.203743930290924]
[null,"Simulation 710",1.56435348873234,8.1349766403900201,8.2200938006589404,9.5494581907881795,7.2500506645899101,9.681087655926909,8.1848871178899198,10.082891326787301,12.089382835114701,10.230005742584099,9.5485925731914989,8.7527697928489196,9.31401337157439,8.4336712107344898,7.9408494982882001,7.3345032848156402,6.7158341899632106,6.3998102227630902,5.8645985630028301,5.3769004784472205,4.8102070902771592,4.2995236451666194,3.78078451474705,3.2532064285137001,2.7092071184008804,2.1452628844412298,1.6405222559977499,1.1053177250824899,0.546225946194281]
[null,"Simulation 711",1.56435348873234,3.7687385354988199,2.9977096407883699,4.7476334953607005,5.4962868048248499,5.0729948490393806,5.1502154772866398,6.2139461489147303,2.9395914609089697,3.5244001116899804,2.4497050190337002,2.3055574886276498,1.9243457269322199,1.73491388587467,1.90615189551282,2.1464657335570902,2.2668842098210598,2.0897977240782799,1.8863636892354099,1.7269252124925301,1.5744849728908299,1.3949297491002299,1.2325952967373901,1.06585954509744,0.88836179641452806,0.70641190981197399,0.54382703774920194,0.36696700316046799,0.1804094430706]
[null,"Simulation 712",1.56435348873234,-0.19732560971975599,5.1189966989309497,4.13228268812151,2.3999208889616699,-8.8703524857716612E-2,-0.60943802017131199,-7.144591144761249E-2,-1.7054306454992199,-0.59781652977238897,0.70926733088420701,0.87637912513026195,0.88063984251147298,0.45527765680197901,0.93529475576955701,0.58730109014158804,0.43739221220206104,0.71595001023509008,0.67516700838330801,0.72978011808009202,0.67265865245462808,0.65094333784969693,0.62145429222923998,0.57355328598071897,0.50161424180960401,0.41806939782339703,0.34233880037150899,0.245706095349846,0.127783578546701]
[null,"Simulation 713",1.56435348873234,5.04155507638872,3.6114144849471299,2.6358316970598503,3.3180604394848703,1.74397838423316,3.3770269517236797,4.1379230547096899,4.2113584820796994,4.3217105459307303,4.2255470664659898,5.17054082971495,4.6487120730146296,4.1873332507266205,3.8072630678019999,3.3281652209036201,3.0117068327615599,2.8013394817870201,2.60140777277718,2.4815607669632098,2.2593223862269598,2.1084351052446197,1.92892161712212,1.72383529095266,1.4968929207022499,1.23727819961938,0.98745782602879995,0.695456953151388,0.35915530489373199]
[null,"Simulation 714",1.56435348873234,4.4864526804346392,1.77159301981254,2.6466754742297103,3.1768327008506501,2.8799476190254598,3.2366922678501697,4.42540494495125,2.3126579392538202,3.2009943416359201,2.72342822151843,1.59020394680968,1.4996915776088799,1.6944931913091899,1.1547384638915801,1.0169851244802199,1.2502850410987099,1.13713920980386,1.0388698815517099,1.0689417053438099,0.95663041550401395,0.83325087422493993,0.71878993443147399,0.60159809053426705,0.48052366806410002,0.37012135726267403,0.28029573578120304,0.185776677708857,8.9102833534558487E-2]
[null,"Simulation 715",1.56435348873234,3.2382640906790603,3.9185133737509399,3.7155320773301304,3.3898378707873298,8.0073941660542403,6.2295023478156599,6.8667513917943301,5.3263293940579901,5.1996704004549201,5.5718450961201604,5.1100730914037706,4.7783000942453695,4.6215831922644304,4.6519309298986702,4.3704496600855194,4.1410778146395906,3.6687177002202702,3.4841310021680498,3.10806756882601,2.7348117554765303,2.3993767184039299,2.0958613149024901,1.7829415781346201,1.4699101048102601,1.1548066116714799,0.87951472049703294,0.58866134506003198,0.28837314920134999]
[null,"Simulation 716",1.56435348873234,1.57652075124902,3.5479968857047504,3.1754601215885301,3.4366750054982003,-0.4202376071217,0.408894248920954,-0.60831348058956802,1.6003237809100401,1.4967650817017599,1.7194835226580201,-0.65395888717835393,9.7983333266374595E-2,0.87924230296471506,1.1343772875586899,1.3226716985750699,1.15691492422481,1.0270889674466199,0.96445793059450502,0.98553101518833497,0.96634587128859006,0.91581151315473297,0.86395122736302599,0.792343829297943,0.69229596970621599,0.58254420943416096,0.47397550217032103,0.34023911367660098,0.17819423171500698]
[null,"Simulation 717",1.56435348873234,3.5499761077830398,-0.155030005677044,-1.6772526776531198,-3.3940591674728302,-2.4974381652640001,0.71791506823941598,2.4803127460821002,2.6644501069769397,3.11768865171801,2.9842012810054599,4.0582258712315697,3.25408699607901,3.7778985428573097,3.8194308094003899,3.2977387176946498,3.6742668115814703,3.4154699101252404,3.3237692091572804,3.0911651916276002,2.8495879329410401,2.60126679280794,2.3495420903174402,2.0708660967909802,1.7690791134361399,1.4338921506990399,1.12361887315125,0.77676735375690709,0.39382179427789199]
[null,"Simulation 718",1.56435348873234,4.1632470586042398,-0.80105049068352296,-4.7045906819546301,-2.9820369623187499,-3.1145330175242298,-1.5066867148700001,-3.2086389041795602,-3.1981046243715499,-4.1671370526415199,-3.6025939514120999,-1.32209966142332,-1.06212190266524,-0.97814193308798503,-0.828204854428367,-0.54779406157719701,7.2914358219446598E-2,0.17362186733654297,0.31420804074467901,0.49758655460357498,0.56016689172871292,0.57617410802879798,0.57392795729537294,0.55197253704777804,0.50163603624194097,0.43364859280872503,0.36078003753875898,0.26301675249830803,0.13856016250516098]
[null,"Simulation 719",1.56435348873234,2.4503473881418003,3.6129985984516497,3.39894633994634,0.770231657567922,0.21634801626161099,1.8940581584396299,3.7550665469486297,2.3533171528205803,2.4370648035692799,2.3460970087491302,3.3583042821549096,1.23215687609513,0.94794390008121099,0.90151413501175592,-2.7340592967963703E-2,-0.30187850846851799,-0.56690137637658999,-0.77581629872925806,-0.77025857763512195,-0.88392900912665096,-0.89537414512285296,-0.86833333988163508,-0.822714120753824,-0.74633328593324799,-0.63952495261909692,-0.50968868021600899,-0.35817855652511399,-0.18650504302479501]
[null,"Simulation 720",1.56435348873234,-0.13192401029406101,0.80007229119426893,2.4635069475070401,1.3265989624518899E-2,-0.31207985016929302,-1.8283530731067399,1.41115910054607,2.0142182251133001,1.8312291622506398E-2,1.07894068073886,0.97398348202886698,1.09246378399502,0.265343880276322,0.89604582690611001,0.87980713382329601,0.82825456081251803,0.77743117210050294,0.82552033940959701,0.90741848865043695,0.91675097943921791,0.93773358604382695,0.91050901264758399,0.85588754610835094,0.77265054779791598,0.65866552031335401,0.54277420354047301,0.39261728427660503,0.20720246404738499]
[null,"Simulation 721",1.56435348873234,2.0904929093747699,-0.63545456071881701,0.23506653853468398,-2.0294163751849902E-2,2.7704248200912898,4.0608658973777096,2.9700289839294101,2.0853105474659799,2.65144884461668,2.3930873586316501,2.88800275743696,3.2672052167757899,2.5784715677255403,2.1926203782819997,1.8753113706033,1.1842241239207798,1.0250461433323801,1.0160048794558501,1.01669542185018,0.93518165311643198,0.90822489084406199,0.85815974501459602,0.78625011454488802,0.69630311385841703,0.58730629480588403,0.48272990842517199,0.34988620212388299,0.18571185798992301]
[null,"Simulation 722",1.56435348873234,4.6572926167551003,3.7715034052032101,2.32941128244294,5.4275465130087897,3.7544213784621103,1.42508922378828,0.36637699700151499,2.8977557013169601,1.8794290275158501,1.28174937260944,2.3314089107980402,2.0274578238100602,2.3192977416287697,1.8609956249992801,1.74629467821833,1.8529779722787101,1.88115886347699,1.7814150809935498,1.7351121522364099,1.6647656663628601,1.5677527919137999,1.4575583761129101,1.3287641445435801,1.1712059156933301,0.981518994665739,0.79241656099774704,0.56323981134744805,0.29345561646694301]
[null,"Simulation 723",1.56435348873234,4.92163891928619,5.5611550040849593,10.976227519036799,10.0108875904629,11.815215486552599,8.5873491490316898,6.7001911732822501,6.7137380965893296,6.5417970528687999,5.0047157389941699,3.9975065913403003,4.4363072800202499,4.4764134023164903,3.7453094150559201,3.7775646178695199,3.4753744582062498,3.1787869091724401,3.0133737798221101,2.6856379011172899,2.3874709895168502,2.1490607880867798,1.89810600997274,1.6401257209717501,1.3671280020886201,1.08878399904905,0.84151147330112497,0.57375214678627495,0.28668489120695001]
[null,"Simulation 724",1.56435348873234,-1.2881454339536902,0.82356050236976497,4.0781689461969899,4.2571011958226199,3.7984898004861702,4.2268497903396094,3.96748643070933,5.0965377710870001,5.0352964980558097,5.26626810138072,6.39533337533181,6.4968785159402902,6.9108503919625806,6.8831650317553095,6.3332667186728804,5.6600541475970001,5.3028261661095302,5.0273964579582398,4.6797329753597401,4.2500721812332198,3.8494307010157902,3.4155885803367596,2.96975579115482,2.49204831678668,1.9859543170746499,1.5288095945115199,1.0360130819545601,0.51558408265984701]
[null,"Simulation 725",1.56435348873234,3.4799654177855004,1.4953156650569599,5.0583896056228799,5.4782457187535103,7.2222863812428901,6.8638473484544997,6.2627627197666698,7.4158094381737696,8.3142084322120002,7.6051949642240393,8.2369087836665908,6.6262655517932592,6.4027232678947508,5.8912654009272396,5.8184091649027101,5.2715633169735003,5.2103655749396101,4.9000212139328001,4.5975624101074697,4.24019798752719,3.8943036676456799,3.5141056123510501,3.10583418294366,2.6497064927521903,2.1590877533958097,1.6913880173646201,1.1699161491510601,0.59486559476043799]
[null,"Simulation 726",1.56435348873234,3.6034077074939397,4.3927781477115095,4.4504854018900604,7.5482174155398996,6.8200854821137806,5.9173800570399901,5.2052505755427605,6.05232514806724,6.2757731100643399,5.1986161759842995,7.0941599243046207,7.6087912579166099,7.1183811252261595,7.0085806105487496,6.7234985777506298,6.3185529739296795,6.0487497126465302,5.6798191680966195,5.34660386568493,4.9776143621891302,4.5109938331842496,4.0442342989882905,3.5478608182670799,3.01191674074557,2.4365451234105202,1.8956347472842698,1.30134205499269,0.65644609361209105]
[null,"Simulation 727",1.56435348873234,3.5450405862394199,7.8716341548754398,9.1762876788644103,5.9221095695858299,6.5029251763868903,9.0134886336451689,6.88371425126833,4.9890170000193104,4.9662702976939803,4.47521784088348,5.1488419875461702,6.4613081993250594,5.4552514126837108,4.8780515825680002,4.10302200165812,4.2139972329884303,3.6513457889976197,3.4444788002525999,3.2224392929713601,2.9840195775909,2.7095697622066899,2.3982706111335599,2.0754697467277401,1.73751135995867,1.38383913664001,1.0665090376328299,0.72418673143268508,0.36103725589369201]
[null,"Simulation 728",1.56435348873234,2.5498874514545702,4.3358138580352401,6.8345705120274793,8.6474600609115804,11.150006387317999,8.7249382429636011,8.4043206154350507,8.8920520246010604,9.1971170413230006,9.2839384570892598,9.06495351190447,9.6457055597032788,8.9301991585162401,9.3235610437078602,8.7135186462770911,8.0102838858204404,7.48233658390245,6.9308721457855098,6.44290286187716,5.9026706647775598,5.3268834995866694,4.7410871075980801,4.1227101335384297,3.4701306019564298,2.7814478365066599,2.14561584216447,1.45898651057109,0.72900487250213608]
[null,"Simulation 729",1.56435348873234,-6.3975046575564898,-3.59378392216095,-0.89561812120437201,-6.7116647704706498,-6.4433733417416299,-6.8930287873603602,-9.3679360303937109,-9.850789706327939,-10.8960880712481,-10.423161069985001,-10.6886043433397,-9.9251944058067885,-9.2317928198996899,-8.5138263657228599,-8.3160150994102793,-7.9704606026125502,-7.6951705273434206,-7.04212560927163,-6.3559261816305606,-5.7344006737726305,-5.09738724509024,-4.4381433696475501,-3.7940692480820903,-3.1474881745099501,-2.4822582044133599,-1.8653122759185701,-1.2355638521463701,-0.60268472122500105]
[null,"Simulation 730",1.56435348873234,3.4633018707518399,-1.6439593348569399,0.71311478101197201,0.182882009671609,1.4265045252225699,3.02061604676926,5.5697909467774496,5.8208097384011399,6.31466740759162,7.1254536180311598,6.9550108799737496,5.8294259939433601,5.5230127794476802,4.9788634482398306,4.6738581490079598,3.9552219857102799,3.5359754297547297,3.1770306302155,2.7945002795830098,2.46951521971432,2.16050211657757,1.86044521955013,1.56750327678603,1.27979054390494,0.98675184354613199,0.73947298786551507,0.48599423210332099,0.23347596295951301]
[null,"Simulation 731",1.56435348873234,4.4747047552084904,8.5346605295762199,10.025464947058,10.7786864090306,11.782992895106601,10.521274329556899,7.33886502880602,7.3802407217324895,7.1200852241591601,8.0753852754143107,7.0938857254907495,6.67636572040698,7.0742249741933199,6.9687508483090506,6.7327841840196099,6.5328648593070007,6.0036525633791102,5.6114030306042304,5.2685482060286999,4.7313412702657898,4.25330956220348,3.7671900053996299,3.2599904216813198,2.7251383084624696,2.1677523224357302,1.66523026971034,1.1268930826225398,0.55981233373657602]
[null,"Simulation 732",1.56435348873234,-0.49731196610120604,-2.2535580331224798,-3.2514474857145399,-5.8603351022173698,-3.4521292647138297,-2.4642373555732799,-3.5536360529359099,-2.5737998996614602,-2.1046883792864803,-1.4880998831049699,-1.5404358888765499,-1.2620688387237702,-1.5549491852936099,-1.19660808703831,-0.81596308522838201,-0.61539362243347806,-0.57556749609448399,-0.48370063973534899,-0.39779150027730098,-0.27899217685823702,-0.22469918262276101,-0.17024796059302599,-0.11911897098820401,-8.4504867707278511E-2,-5.7780868856638398E-2,-2.8092874509341E-2,-9.0724635248402991E-3,-1.3191302420584199E-3]
[null,"Simulation 733",1.56435348873234,2.0830073639510198,-1.2412171917651802,0.199524592129074,-0.283868016991209,-4.33949102719441,-3.95720846377142,-6.0103205005881799,-5.1483390677587701,-4.8065710630621394,-4.9591574841087196,-3.7773797813897398,-3.3492687990646703,-2.21411616458502,-1.55317683149209,-1.6063814789285,-1.4988472431594202,-1.15915775139357,-0.84726127752929403,-0.607459186442874,-0.39612554398675198,-0.234371545790095,-9.8227617756799696E-2,6.6855597607139395E-3,8.0236448415412998E-2,0.12544752982166099,0.14687215482719498,0.134063613297072,8.3264542186233095E-2]
[null,"Simulation 734",1.56435348873234,0.6062031470257,-5.7540046772727802,-2.25718017015281,-1.5017507226294902,-3.6415250098908598,-7.2009788767854808,-8.4460873347020495,-10.104527045324801,-10.6707415359932,-9.4462574752706487,-8.9388785004911409,-8.8403953791895997,-8.4790884938087707,-8.1098974284635794,-7.9003227458997101,-7.8750542285155003,-7.2499429757586302,-6.6579678302200502,-6.1088345445128294,-5.5006162930337394,-4.9470379689316699,-4.3362009919697799,-3.7209772412673399,-3.09531060447864,-2.4437340151411298,-1.8406245007544,-1.22111153699677,-0.59699977823735406]
[null,"Simulation 735",1.56435348873234,-0.97744826577743704,-1.58854851286181,-3.52314096364911,-1.1907473751469999,-0.594624027558177,-0.66906909375725609,-0.42906306514203296,-1.5719929571875699,-1.6722795525251599,-0.48581690583676895,0.13922480475274401,-0.56725441390694398,-0.21034442270711398,0.33115102378324601,0.74959792088105004,0.38528347370395799,0.536450675260153,0.62958585679870704,0.60500397770185299,0.54989079697999099,0.48492087122037197,0.42344683491285401,0.351464244090543,0.27110534026667599,0.19773509106273998,0.14594330105737502,9.29494346998542E-2,4.1476825358579501E-2]
[null,"Simulation 736",1.56435348873234,1.3262320778199199,0.67992959219526494,-1.7786102727170099,-0.24402330812094702,-0.40603395204463899,1.6405299685486801,-0.18161066440012999,-1.6284684233523801,-3.5772204997387003,-4.2550351402840905,-5.3832200538590502,-5.7530481343574404,-6.45994087898685,-6.3499850102623094,-5.97455963088602,-5.8241527348381803,-5.6876124318083496,-5.4374157670547305,-5.0477980082684901,-4.5849361199231904,-4.1012501331953102,-3.62498999131545,-3.12795672713048,-2.61832795550486,-2.0811722215630701,-1.5738162100102,-1.04906117752899,-0.51590356292817896]
[null,"Simulation 737",1.56435348873234,5.8330488109318992,7.3149430284119399,6.8386732696172201,4.8738277906129204,3.6077069149042802,1.7997103296438901,0.50050190920980797,0.34450383059158296,-0.225241089050292,-1.1773511087915101,-0.73834474342677903,-0.78593488404123901,-0.23375276865650502,-0.240356447916176,-4.3217653176090602E-2,6.7026648237324307E-2,-4.4196675808569402E-3,-6.6662259076237596E-3,8.9466049898527505E-3,9.0874011527935908E-2,0.134532168983276,0.16336282607642899,0.174071363091827,0.16931734891866101,0.153246724189606,0.13878117914620999,0.108240360774973,5.9743175004068796E-2]
[null,"Simulation 738",1.56435348873234,5.6273771467769098,1.7734342293147201,0.12876587273641402,1.8731133535616,3.2080748699637303,3.5188200047399603,4.1551360602924401,3.09383597403296,2.7100340658237196,2.1179056879916298,5.0484654704652101,5.55478052389146,5.43143753798108,5.6766900656363299,4.7583883185661602,4.4368277047942302,4.5278814443053292,4.3473572690784197,4.0467338630245502,3.69486574867986,3.3366320240907701,2.96959501783346,2.5763166952841101,2.1602071656062098,1.7234191774663499,1.32380697328161,0.89502015031511895,0.443376249563112]
[null,"Simulation 739",1.56435348873234,2.68884398379162,8.3743324945155599,5.7395513269343299,4.9804394297979506,8.4211784472024789,6.5251199750394502,5.8382808061157503,4.6885941727790703,3.0348913670567002,0.58804569373153803,0.31101832813947,-1.05968678424272,-1.8931262548732499,-1.94905147077434,-2.0417885835972802,-2.3762117383731702,-2.3481906437290303,-2.29702990376492,-2.1669262059346401,-2.06450633485791,-1.9228109052269,-1.7555918379714199,-1.5563284013209999,-1.33926419392374,-1.09441732606599,-0.84363372569500306,-0.57294849231678502,-0.28848102292931299]
[null,"Simulation 740",1.56435348873234,4.6211028670045504,5.1216035873461196,3.51593036350544,1.5875476756576601,1.0775589576814399,3.0553916690373999,4.2371448844431496,4.8962402981180295,3.3717714610497902,2.79357173747937,2.2354634368719899,0.81678925118301404,-9.2482201542258211E-3,-0.57016794479200605,-0.96546124351392804,-1.4406068012378801,-1.4306703519667301,-1.4854329451719699,-1.49947697472729,-1.3862349943908701,-1.34049797180428,-1.23658614517192,-1.1184599023192001,-0.9784487205758341,-0.8101085561991479,-0.62922559599559602,-0.43083337928741999,-0.21843419590080299]
[null,"Simulation 741",1.56435348873234,3.7645373798288602,5.0808812793460794,7.1653861101338796,8.2238312013662505,12.131063253495102,11.689816139578999,12.246190448682301,11.179537936572,12.7632252549566,12.498427458764899,12.6441718037547,11.8197406545929,11.5532249696912,11.334392659794998,10.9534441672998,10.212803033236099,9.634173015689921,9.0197042191217207,8.3503625835950697,7.6186501415622105,6.8603335710492601,6.1035043117260299,5.32256628423898,4.48951306903637,3.6014878365811098,2.7791277411785802,1.89049461411537,0.94562552108491704]
[null,"Simulation 742",1.56435348873234,4.4765816944429,6.7954223375511491,4.3422946703412499,4.0395285775219198,4.1894290188242103,2.4226369360451399,3.8740845357590801,-0.14649349479291501,-0.50429070016027,-3.4274086854666899,-3.6092764489550602,-5.4682458991108103,-6.5484109345967303,-6.5556645614325006,-6.1570126119163504,-5.5790574735734699,-5.0671218855238607,-4.5984534701471897,-4.2207838588145803,-3.7784909986691697,-3.3331099025381801,-2.8662522937825803,-2.4044802702202901,-1.9624657477673799,-1.5155060427278599,-1.11324907424561,-0.71886194279481097,-0.341584998713027]
[null,"Simulation 743",1.56435348873234,2.1905013347599303,1.7033334939915801,0.964704177576022,-0.75468414996131494,-0.69739981308793197,-0.90522722332400807,2.4068638787560901,3.6335860472382699,1.7482736293915899,0.73805776178258797,1.7171870129944702,1.26199489086456,1.25953627672533,1.4444480315320598,1.8480423198391198,2.0368861739781403,1.8869258939187001,1.8345432547764999,1.78669786774067,1.7188737810605899,1.6305435321889001,1.5229273579745699,1.3863919172372001,1.2112896168780398,1.0045067185185901,0.804755611722349,0.56729770424192905,0.29226066984108201]
[null,"Simulation 744",1.56435348873234,4.0456303220043202,5.1304035020348193,3.6559287250492898,4.6625523643823703,1.3057736423924799,0.24959885017700301,0.38918957453928299,1.3515760182141401,0.45179704068519499,-0.46129960413233095,-1.7675980730737699,-2.4150789511584798,-2.9817769864913699,-2.9677103761323602,-2.8944422425183998,-2.9246082081839897,-2.8213089608964501,-2.68521902934169,-2.4851291295873099,-2.3689230211718399,-2.1950413350994098,-1.99341475773011,-1.77121117182121,-1.5288628159418198,-1.2551829915158299,-0.97467470656209099,-0.66821972268380292,-0.33858581620592504]
[null,"Simulation 745",1.56435348873234,5.4630629740323498,5.0009025892672696,8.0798315292671194,7.71061111955391,13.452173471501,11.519072286546999,10.8264832077903,10.526523736756399,8.4122658035289195,8.7084038299979607,7.75332461655817,6.7959112766970797,6.53886170993988,6.4122546919368002,6.4945987387045001,5.8818849234286104,5.5066191902159307,5.0744046225430903,4.6474998074223102,4.1923917595846296,3.7454371387638998,3.2863938518068201,2.8151272923804802,2.3264606587058601,1.8297811357714799,1.39166640339328,0.930683170709251,0.45562706923221502]
[null,"Simulation 746",1.56435348873234,0.53276099959935008,-1.9689584384975001,1.7370243582945999,-0.43439060016668002,-1.1284034780836201,-1.5642231929164501,1.1148418583490398,-0.44454175887435399,-1.2711694904591599,-0.37367345176012001,-1.02319578261026,-1.36661300796006,-1.18126493423936,-0.85757727213523194,-0.89017361916040694,-1.33473048383394,-1.1782338048976699,-1.08895858912244,-0.93636035370572701,-0.92851775454311403,-0.81796656025282,-0.72735289797703706,-0.631433693679603,-0.53566318074590202,-0.43168848977941798,-0.32414094921342501,-0.21528770155494201,-0.106246975743598]
[null,"Simulation 747",1.56435348873234,2.35353891109953,4.9663758603750594,9.7604551094440808,9.9906746718793187,7.7926129689501202,5.5580710414362997,7.0916760792234594,6.6342575235669292,5.1137365846437,5.2687497111924495,5.1706208146880002,4.6155248479069799,5.3322489125433306,4.8457460477052097,3.9828213106077901,3.7740291063253499,3.42098761989552,3.1497200067916,2.8744247546442301,2.52470941685604,2.1819978529839501,1.88404942252776,1.5954357018507299,1.3022999211975799,1.0093502571880599,0.76173241563680305,0.50637839309930899,0.24623516189131497]
[null,"Simulation 748",1.56435348873234,4.6802605773475703,9.4717700884372,8.4859049065598988,10.3283662915298,12.8700717020109,15.094870932415201,14.8927901148878,15.8061908302096,16.414337709572902,16.742530638362499,16.293221845913902,15.9227726433706,16.086316970947699,15.789498031674,14.939806292848001,13.950037206548899,13.326032622983201,12.5582790716308,11.535603205142001,10.516309618074802,9.4116207400387513,8.29671984452429,7.1513112247161992,5.9628601055402504,4.7200041463721201,3.5946793793731002,2.4089610094876002,1.1848786552992701]
[null,"Simulation 749",1.56435348873234,-2.7003019874468701,-1.85042171500801,-1.1603599268674401,-1.8877669209079802,0.26663831907513702,2.12211645580321,2.6295674790171799,1.1316245352551499,1.0701810534948699,1.1723251426327899,0.97865544657737202,0.99835291320327202,0.57981000838713004,0.44133922595949499,0.156017811717443,-0.159377806565383,-0.42007777569674298,-0.51420432357616097,-0.59615571204840001,-0.68856616152993899,-0.72254892901794709,-0.72257828572689409,-0.69537379078138506,-0.64918698318863699,-0.568634418985839,-0.46262472807321597,-0.33255745511436002,-0.17713511305416502]
[null,"Simulation 750",1.56435348873234,-0.65721955389113507,-2.4202812210328002,-2.2270815988281698,-2.03050207321261,-2.1615943889430702,-7.2136615563117701,-4.9808473938959796,-7.4948025098999,-8.9214228898145596,-9.44420449189486,-7.1896759247345097,-6.4084752332303898,-6.2767834434033505,-6.2560155399797299,-6.07066720407283,-5.8545738197734298,-5.5033637341943296,-5.0920587223481792,-4.7134723975800998,-4.2182331415938501,-3.73453750828953,-3.2433250629646602,-2.75696182386806,-2.2724351748110401,-1.7774745011506701,-1.3238662742057798,-0.86914074217926107,-0.42078830636263498]
[null,"Simulation 751",1.56435348873234,1.9599911655134501,1.8691458220905302,4.5786249113773394,6.1131829250571803,9.8810116373438586,9.9180008421394312,9.5715117895807911,8.1447787153353097,7.77187990671462,8.2461498466197298,7.5175575038003801,6.7661672714884196,5.5141619332070801,5.0083387804185406,4.88374246372131,4.8621872488430995,4.47653519616855,4.1422372148805895,3.7414012544000799,3.3840994509567701,3.0427947292702799,2.6791111392206699,2.3091874099599301,1.9224881543469898,1.5232825466055699,1.16834115797591,0.79004776153929901,0.39208603117415297]
[null,"Simulation 752",1.56435348873234,1.20789402060496,2.9425328666961397,3.3175258430439003,3.7282034653780802,2.24986657489361,1.0159854195829001,0.65004585968926309,3.1258969456876198,4.5794185844410498,5.03445328631837,6.3045179292740094,4.69078134493554,3.8868200124537897,3.2326430046400199,3.4328193424520896,2.9149223466612599,2.7296198046630797,2.38535266480734,2.1939516648962001,1.9582719987342299,1.6902182973259001,1.4582265614944601,1.23300143133546,1.0059189344811299,0.77908893198001006,0.58875834827677909,0.390743269778562,0.18957275854213002]
[null,"Simulation 753",1.56435348873234,-1.94680731201996,-2.7912005668618201,-4.7975401738474304,-6.0985655487142996,-7.33750107666717,-9.0623472929094699,-10.1615883889631,-9.4166523657472698,-5.78592047595229,-5.6065557524189202,-5.2596651613856302,-2.2555115870484004,-2.10079591275694,-1.9269043042137899,-1.9124655899888801,-1.4632408935843202,-1.2597196628324598,-0.99409987301859504,-0.73550409915784498,-0.57085633726410701,-0.42739366033396298,-0.28331572544468797,-0.16969720515428299,-8.213437619983259E-2,-1.86408201936674E-2,2.5784213082947E-2,4.34124604725344E-2,3.3118142291009796E-2]
[null,"Simulation 754",1.56435348873234,0.86154283306849311,4.3118236249175697,2.5239959430737597,6.0829251245909504,8.6630021481596895,4.6510896221212903,3.1966136572392099,2.8909951867102399,2.91476728306771,2.7981733627002501,1.9985096644389799,2.4007570907520202,2.2390877188940101,2.5242889440967597,1.9888635456661201,2.1523257444579498,1.8125483985309601,1.67964106337508,1.5828808146498301,1.3652914685315498,1.1761291008656301,1.03667988533709,0.89537029999294204,0.74057734997659097,0.58365992378137099,0.449926561175367,0.30539821251735105,0.15093113347947301]
[null,"Simulation 755",1.56435348873234,-2.3760461617856801,-2.6343246937895901,-0.35487199715334899,-0.107373286289628,-0.35775892813084004,-1.1066751882030601,-1.6697640034560701,-5.9217617508584598E-2,7.0339264737959886E-2,0.18796589094801899,0.63356968684863191,1.7819015857913598,2.18446418052807,2.2990508187569301,1.83586604700824,1.7884660280068501,1.6062719389787901,1.42374972361932,1.3371484983234698,1.2055590855243001,1.0647681789866801,0.93431805185996297,0.80659506691822402,0.66944564550474095,0.52577084199387802,0.40711163565256803,0.27795985972881299,0.13771795964872799]
[null,"Simulation 756",1.56435348873234,1.14547097162365,5.5501112806433897,6.5046080638562094,6.1611272227412703,7.8459052012712602,6.9601344590504004,7.41094424249646,7.7709925764211301,9.0692376165796116,8.53593598963411,8.5940870970140608,8.2541515501090998,8.1598763310889595,8.3153111491598199,7.9115397643704899,7.4242245857890303,6.75751288712926,6.2517179482246794,5.7753076134053494,5.2002783388391602,4.6246033425296398,4.04698075162029,3.4638773305366399,2.8610548202678499,2.2452247065973299,1.70092753670983,1.13321509642893,0.55303456036123]
[null,"Simulation 757",1.56435348873234,0.62819894105931695,-1.45365075086002,-1.6521258460397001,0.62476915554261692,8.8642611711101604E-2,1.39425656462388,3.1401913607393199,4.1264492719167603,2.6597717784992398,2.35671254640974,3.9414383944212701,3.4713359151739103,3.3494462205901501,2.9931161721630799,2.6928328400783399,2.3103832458303701,2.23665889411209,2.12702238069628,2.0365537568356999,1.8758960849456001,1.7041177765263902,1.5257506301480201,1.3380339838167599,1.1361694158342599,0.91828530349563797,0.71974894502634801,0.497355747613555,0.251447501422918]
[null,"Simulation 758",1.56435348873234,5.0049581693902603,8.3106217638090705,6.4930061432184702,8.9150399064461787,9.4078657240016916,11.1866316647482,10.563949793281401,11.981453835463199,11.927122893025501,13.2455621464147,12.506793262161001,11.788971677249899,11.4475898980282,10.353372962439,9.8366898249564692,9.2185101200523505,8.5808614667642811,7.9416725342899896,7.2975803768054499,6.6670819136470296,5.9487988364152793,5.2469661208640108,4.5249329551782091,3.77924329648524,3.0007957282993396,2.2944500174820504,1.54672157636329,0.76544365964710304]
[null,"Simulation 759",1.56435348873234,3.25256348648217,4.0152197394915303,6.1473407982489698,9.4269882996821703,9.2774689010214892,8.1146097301894002,7.7203999917053894,5.8198449829773207,6.0249432180234601,5.7661028236265901,6.5106631105591894,5.25388256573933,4.8566722531173303,3.9942892877645102,3.5165747750029199,3.4634321031925999,3.3680824889669303,3.1719941976583503,2.9848637051349303,2.7912937135629901,2.5431917154420303,2.2801641632409,2.0018531807237001,1.7006522050400499,1.37712939349463,1.08009668912789,0.74763947850019297,0.37977338510874503]
[null,"Simulation 760",1.56435348873234,-0.46081972214304595,0.31739813211467599,2.3804780578893103,3.5689791182420998,3.6572750123698401,3.3529740716049701,3.6220687140500001,3.5337725150712398,3.2076539738494398,3.4052025085094901,3.89894640868564,3.8077908534040104,3.3570942006566797,3.2333725045065198,3.4527534250554202,3.2809419221869502,3.0884922199308602,2.9600368896109202,2.7563356881843202,2.55624972000567,2.3182846960668897,2.09087410584418,1.8439441777876,1.57323593265422,1.2805953605372902,1.0070852275130799,0.69758187507463199,0.35451968971632103]
[null,"Simulation 761",1.56435348873234,0.94710722337336195,1.96960111196291,4.9844020357116703,5.63850320192432,4.6479600554452905,3.94723195478519,4.0247930016629301,-0.79221712471191197,-1.14600190870303,-2.74557903002029,-2.5049133415440696,-4.8236518296290702,-4.5137902915104,-4.3862696425510297,-4.8226131692434802,-4.3561986480657193,-4.1915092925523698,-3.9973431519807399,-3.7536416412531199,-3.4162197917589099,-3.0838411119852003,-2.7307294524964698,-2.3705920499205702,-1.9958709319154699,-1.5943149988618199,-1.2090799526601799,-0.80861902004702102,-0.39906031430144301]
[null,"Simulation 762",1.56435348873234,-1.26322752543317,-1.0646885283087699,-4.6343523912343301,-4.8067172484211804,-1.28745774362038,2.8054182029911701,4.5140291955291598,4.4325511143773406,6.0918881306244304,6.5748504396608496,6.6582942084874501,6.4267587595993199,6.6534209698871702,6.43658463025064,6.4996937995533699,5.9835007737789896,5.7993560971079097,5.5087818682729504,5.1425654626795394,4.7578406319829494,4.3549465670950003,3.9201615088380199,3.4483530643054801,2.9345880753042599,2.3783040618475297,1.8546308081938601,1.2751491619973598,0.64384142263330801]
[null,"Simulation 763",1.56435348873234,0.73158254688024693,1.7447778235787701,-0.75197168127210601,-0.84836445275656103,0.25077236856352897,0.58541924387972599,-1.86886029965041,-1.3953167877885302,1.11505181311057,1.37901725336836,1.97086716762952,0.18236585499497898,0.22359885122347398,0.25141303549666599,-0.15943298066406,-0.397268108001674,-0.36906410680254398,-0.35990148516755105,-0.24157334099965899,-0.22033447279343099,-0.12867784258256598,-7.7127991925758699E-2,-3.6758822759762402E-2,-7.0388404650464599E-3,1.6695474539432899E-2,4.0505447489736598E-2,4.62251092574009E-2,3.1844159850975697E-2]
[null,"Simulation 764",1.56435348873234,5.0156060557498199,6.5154796077776194,2.4959526658161,0.70806779206818704,0.933222210860021,3.1649669840514303,5.6471803609240796,6.2638440687069803,7.9935152202350901,6.8156849664615295,6.2528590145787506,7.1018099457507304,6.8354055055555403,7.4163584941123801,6.8278624307276701,6.8329972712301199,6.6110245213354695,6.3400524878278297,5.9022230176036095,5.3643473053959401,4.8854043649031098,4.3570322621016695,3.8024004513098602,3.2069665562205398,2.5705610915332704,1.98286199628446,1.3470327334761898,0.67176782072895103]
[null,"Simulation 765",1.56435348873234,0.51861437356529505,2.02691517011684,4.91882545535801,9.0093631651456683,9.8271148108873998,11.229120026548499,9.65795987835509,10.170128001285299,11.674728085994101,11.6577021959669,10.628149708011501,10.171453471170699,9.4856117901816397,8.682461478443031,8.0047215033797094,7.6787072519187793,7.1409826302877004,6.5568178355088902,6.0724176085731605,5.5364760041658201,4.9341644235592597,4.3428481681980795,3.74165407530952,3.11892546911184,2.4721979767949303,1.8900845575815,1.27336674868643,0.62993356933548306]
[null,"Simulation 766",1.56435348873234,1.5339968131508002,3.4797238110279398,3.6663163577943498,3.0037986316492904,3.8410050270751999,4.31521100864832,3.9938403625960701,2.8440254579773403,0.84472236003293599,0.83739873061485204,0.25187779089269602,-0.16854713914158601,-1.1359947213375901E-2,-0.29070719026904601,-0.21651028815960402,-0.299358276670873,-0.57533947960607501,-0.68621208117382804,-0.70581440990521593,-0.71510444118420002,-0.74516888597021402,-0.7348966193470321,-0.70475469298540194,-0.64901057952473606,-0.56250512650500095,-0.448780609171331,-0.317326533778304,-0.16666523073885597]
[null,"Simulation 767",1.56435348873234,2.0781844555615701,3.2490115182197603,10.1388531170021,10.772096055095799,8.8914061001741107,10.4201709600749,8.9222051958345094,8.2899521229889004,7.6363573422942999,6.3100754687294405,4.8365046231481701,4.3383232346299696,3.6493198633802102,3.4890949985252302,3.0585534232732901,2.9887104743829203,2.85317705443464,2.5572922252210604,2.2572332938155801,2.0499679571458,1.7397199002029,1.4881691060064499,1.2503025300628401,1.01372960939956,0.77648063295639702,0.58147792895211103,0.383495886884061,0.185054758999698]
[null,"Simulation 768",1.56435348873234,0.84714837904115192,4.0613777283817001,4.3754003827893104,5.4413720421858303,4.3502582886380896,5.8454905646477604,7.92642283441094,11.1030922749044,11.0220895453401,9.8918609916318214,8.4790071685662305,8.0208161194416796,7.7891801460731003,7.5115563720299399,6.9306624047998007,6.9223643539096393,6.5076745360164399,5.9603700449116399,5.4857971244187107,5.0075090578411396,4.4850984273248606,3.93381271595588,3.37636561414529,2.8124874766010399,2.2224727116992198,1.69622559242314,1.13898074551649,0.56131778934099497]
[null,"Simulation 769",1.56435348873234,5.1564665464033199,1.67536228976111,4.9220586081936197,5.3198249185715403,5.8423433538173297,7.6703904777584899,6.8464883144257298,9.7219867772213799,9.8574579898345398,10.8968150231852,9.6020221307349001,9.9908505093850994,10.306618340694699,9.1665731978412488,8.6495530100773799,8.09186988874138,7.2846394181304603,6.6325633194545501,6.0097262068630597,5.36533794830072,4.7129336050212594,4.0888638192239899,3.45982273052863,2.8326565663326497,2.1996369672761897,1.64896724309608,1.08591195805149,0.52336628933261597]
[null,"Simulation 770",1.56435348873234,8.06636540011975,8.5500542077525292,11.4761013922136,11.265721081906499,10.220176963912001,10.293255644525699,12.276595561802401,11.401770248064,10.7572273952957,8.9840066406848695,8.0699599430981213,8.1378949308040891,7.2075038053059499,6.6217850986441995,6.2393580577564203,6.1100414631777396,5.6373125964520794,5.2174137718156697,4.7508652173257602,4.2742969243864293,3.8459476361676601,3.40815641413112,2.94618613370069,2.4748323462774504,1.9745392639538699,1.5213286396710399,1.03435287780192,0.51699398727794199]
[null,"Simulation 771",1.56435348873234,-1.17353061016619,-3.3004977480698297,-5.6802199236094193,-3.5600832449095599,-1.27774788210291,-1.64079613520053,0.37460579700743502,-0.39363712814271395,0.38358730980377398,0.34288647051133503,-0.35680392394509997,-0.25738616010662602,-0.66739759542360011,-0.75776554158666998,-1.1968180049059101,-0.81919852336377896,-0.78039504626310308,-0.74252298053245003,-0.65375376795887008,-0.58985434509301893,-0.52609238375516898,-0.4501214112943,-0.37938153043710898,-0.30605889643449696,-0.23193255644927702,-0.15899749829714399,-9.26170150610163E-2,-3.9912367335905696E-2]
[null,"Simulation 772",1.56435348873234,-1.2540739804660201,-0.11310293591907401,-0.115116140578743,-3.07328303922066,-4.2713040510945897,-2.9401446409173797,-4.5951032291039393,-3.7568340521519596,-2.1515572256466298,-0.16298606397990401,7.7569769158199395E-2,0.32197537365562101,0.26189520443874498,0.19302448009266898,0.46055139424874203,0.81426330497072996,0.73408482443671197,0.75022998886611403,0.74327606970664695,0.76842046176967094,0.73478218422706898,0.687565031529496,0.62524242474958502,0.54179542615832099,0.44758160392201801,0.361273539110955,0.25529730039124399,0.131583959025629]
[null,"Simulation 773",1.56435348873234,4.5168700306713596,6.4423339592047695,8.1037048319683294,6.8713124199153395,6.8941754427293995,3.2943288208750698,3.57151870987123,1.9360680264247199,1.9904075922251601,1.0303047289268601,0.34162240179686898,-0.45342960783900599,-0.26464386842368004,-2.9887537399637499E-2,-0.42872097531514597,-0.30059597011092298,-0.30710143197151901,-0.34229817985482797,-0.35840584302691997,-0.30454455248593898,-0.29179114303708598,-0.26166706794036798,-0.231571547178274,-0.20025748074062499,-0.16179379448494899,-0.11530710840252299,-7.1485100396186094E-2,-3.3471594251755797E-2]
[null,"Simulation 774",1.56435348873234,-0.82641229549945294,-2.91239290110315,-2.4024493642167997,-2.1169058784699102,-2.31790780713232,1.3138738807363999,-1.5189351508768498,-1.82884041453353,-0.99485200452309297,-0.14613222321294198,-1.9385516442666402,-2.0615300154149101,-1.3673338439187601,-1.19915931624673,-1.3960839714983699,-1.1250029801223,-1.30085783675824,-1.29297819513873,-1.17542677879935,-1.09738265699922,-1.00327490795653,-0.89923198541564997,-0.78829218893001696,-0.67493743242867499,-0.54755935554288204,-0.41477110485313401,-0.27720489395931203,-0.13831982734334899]
[null,"Simulation 775",1.56435348873234,0.74936335350843708,-1.9145951515778599,-0.81836404360848591,0.37102064831569698,0.19043875314296402,1.9324433842239501,1.15989482201395,2.5351269543092401,1.96751321619752,1.96114847581552,0.96912183537701002,1.2801014790660901,-0.139090850307175,0.302311101278945,-0.45364587638568499,-0.77684690963034297,-0.77512704707186897,-0.74128398452458399,-0.74527068137205799,-0.73685663169670101,-0.67278457771598499,-0.61127787025899605,-0.54362379714823805,-0.46844729228927301,-0.37824314004378901,-0.28278907056199998,-0.18539860218731499,-9.0290603789482907E-2]
[null,"Simulation 776",1.56435348873234,3.0651185376746302,1.9069904819737902,-2.38156630257643,-3.7028105741089297,-5.0569542464440902,-6.9375552963240903,-6.1176604091981694,-6.9484450251707699,-6.3466135513137196,-6.8670336674556705,-6.4429995686911194,-5.76195158660905,-5.7954676310294904,-6.0450448494276499,-6.5031403201420401,-5.9779673997582892,-5.6972343997151702,-5.3435494906868195,-4.9509453129937304,-4.5495973115669601,-4.0815623992493597,-3.6272435909818603,-3.1475149101178599,-2.6523246769785698,-2.1293130610080699,-1.6251765385053401,-1.0946834412276101,-0.54449297774780492]
[null,"Simulation 777",1.56435348873234,5.5881278069228992,5.8916909151666399,7.1223876967774604,6.7738001321310701,5.1627471170721098,7.3351998949335195,10.395316131744,10.8687849009667,9.486283600197229,10.1232581329705,9.7848378459393608,7.7858990061996201,7.0103712361871793,6.0015299495072103,5.2346646442999303,5.1486472188607504,4.7033063695031796,4.3255963119742393,3.9260833278467198,3.4903935578642904,3.0613637629969102,2.6789683149103403,2.3042542818546101,1.91509581062778,1.5183150594257802,1.1660177164716299,0.78980642411006496,0.39270679078547599]
[null,"Simulation 778",1.56435348873234,0.94762943022114499,2.9561152932518802,4.7660542106174901,9.0994846242532805,7.5856645086594998,7.0700614650729401,7.9972955911382293,9.4637838060327191,9.5684779028453306,10.873895898199599,11.537693570009099,12.433264740980901,12.279600727450001,12.1903971385783,11.714044054780301,11.158817776569501,10.6560068491272,10.0311643014923,9.3237755725486497,8.480904803162991,7.6280968950995494,6.7667398382628505,5.8633328179598001,4.9204884095493702,3.9244869505247197,3.0106828578655702,2.0348600580690803,1.0099552721654799]
[null,"Simulation 779",1.56435348873234,0.433720240417176,-0.55438346635707803,-1.61366507481457,0.223863191188335,1.3673005525485702,1.5772521016557601,2.9407262066693702,2.04639163190939,2.1445556395611698,2.5026648126882503,1.65003415887344,1.5495578278316799,1.2838447796636701,0.54053400363821102,0.79387248891092199,0.75952245111611905,0.63633611920514699,0.63663804505410393,0.62138259945475804,0.64529730261417106,0.60449984916913191,0.566126419338988,0.51911254011054808,0.45608652184452503,0.38100488147658401,0.31100086496393203,0.22321265101696802,0.11614640848831199]
[null,"Simulation 780",1.56435348873234,4.3468516887847102,5.0269808339244699,6.3560206458118103,6.6411016908268206,9.7297478711518615,9.4313862694628501,9.8486949718078396,11.153882809982701,9.4887948943889899,8.9059522383744909,8.8769854522621703,9.8969077002053396,9.9232928842170907,9.6781109323849499,9.1701077808008105,8.6173521685722516,8.2998551253394393,7.8673465835178105,7.3224170551551602,6.7760804405248098,6.1617871991104103,5.5263919469966005,4.8440700507589698,4.11437732161132,3.3259946169096901,2.5843409265263997,1.77140769423351,0.89242227482587799]
[null,"Simulation 781",1.56435348873234,1.8495967878345501,2.2687126343657997,0.6712924997447689,-1.4904767602009898,-0.98010358683785603,-5.5194286185146497,-3.5553821438468898,-1.5025233255513899,-1.54826844368037,-0.53619401171903103,-0.611352340317458,4.2382822281979898E-2,0.173516009981285,9.0047237146742592E-2,-0.579250981897386,0.176272355619079,0.36151176517620004,0.450592731831641,0.41781155508655504,0.42748476986595302,0.44802215613646201,0.44432369431083496,0.42353042936628799,0.38538623184771598,0.32748661216376401,0.27093404947829502,0.19646434019463099,0.102905389673034]
[null,"Simulation 782",1.56435348873234,5.6091451535803705,9.8676971401021909,8.5480112515047697,7.1105248457993397,5.9605979504216604,4.6137482676958097,1.94326526515666,1.71953362115286,0.28281658848308699,1.06841386261603,0.83440961221200405,0.72745372730031899,0.13042650983656001,-0.74933260619839392,-1.1275327232574799,-1.3889164131227498,-1.5910276373047301,-1.54820607892424,-1.4903384649895099,-1.3917986262197899,-1.27915888356483,-1.1507365682094199,-1.0076546869904899,-0.85210661704958102,-0.68220312553796691,-0.51338392662680699,-0.33872773627521696,-0.16583897021916402]
[null,"Simulation 783",1.56435348873234,7.0394829684175697,8.5883337284142005,4.9734159681969903,6.4348362896438607,7.4313204953540302,2.1747159458027299,-0.12079719102830801,-0.20179815330218301,-0.24050355162217402,-0.56065585580702404,-2.11138056828525,-1.8886720755145898,-1.46115947565346,-1.66722186692507,-2.0702281228625399,-2.16398030630456,-1.9993085742563901,-1.90203725535281,-1.9107569890418499,-1.80456198583081,-1.7044276760417301,-1.5548550435126902,-1.3817329172837498,-1.1990393061515701,-0.985601603119172,-0.7640321508981891,-0.52328350565797299,-0.26493546905112697]
[null,"Simulation 784",1.56435348873234,7.2177094753242494,5.7092907056512301,5.7619165376444297,1.7032702886784901,5.4937352048878001,5.1236849159088305,3.7631543283191502,2.6935731783954902,2.5401431026502599,2.5403843306935996,2.2153494296972398,1.3681213368487299,1.3235425326977299,1.9266786255066699,2.03750523486721,1.9129024838020401,1.44720213825526,1.2554073942000601,1.20230685639546,1.00030702724283,0.86711306302218893,0.77276606742016096,0.67930347531328394,0.57432959877095802,0.46561189548044501,0.36988040854266502,0.25859189913242703,0.132387302490442]
[null,"Simulation 785",1.56435348873234,-4.0306256433776397,-7.9403448703015105,-3.9923986056059397,0.35258038061004499,-1.60412648314546,1.3385698870054701,2.4087966511198302,2.82421920437059,4.1709020262612304,3.8479865789551799,4.31826594250039,3.7284324150962602,3.5120874877325399,3.6963045698107,3.56549600959318,3.5156562882951001,3.2436373866192398,2.9527496249457501,2.6938015307657501,2.4828755352763903,2.2144719063108602,1.9524595168273,1.68423358576186,1.4013767679715301,1.1078561949963399,0.84789285511939405,0.57028381145303797,0.280223453900389]
[null,"Simulation 786",1.56435348873234,-1.40323138202136,-3.5914021167107202,-4.9150246112645606,-2.2638096756013999,-1.27619055676426,1.49171851174868,1.0669610046656699,-0.86307028237556205,-2.0902576511775699,-1.6903589818245999,-0.94614681525106803,-0.29118946041461596,-0.100226487166711,-2.8076720249809298E-2,-0.20615448580930398,-0.118742803327491,-6.1686452627756599E-2,-6.8948889094948701E-2,0.12908017781696898,0.126893453833439,0.15222814257137202,0.18130223177791599,0.18929576589274,0.18470854697398201,0.16465117598683099,0.14745321460097699,0.11308759164507701,6.18300439687803E-2]
[null,"Simulation 787",1.56435348873234,1.4723831112913899,-0.74702051602670094,-0.98200704408378792,1.49079606682642,2.5262621765505,4.9780133412951599,5.2187014858497403,4.0210586175121898,5.6927805502066899,6.7852118218522399,7.3464061385680397,7.0870347573585297,6.6990160720825402,6.3335754761917498,6.4399281065888099,5.6790878943378802,5.5517185595398502,5.1817538014642697,4.7853459431173908,4.3985292253866595,3.9751344471618197,3.5519904517719203,3.1005674817583002,2.6198425249724502,2.10592157379737,1.63048229861449,1.1127407831453699,0.55787200136801096]
[null,"Simulation 788",1.56435348873234,-2.9501241841952801,-6.6055704515428602,-6.2687073251502108,-6.4477564137410193,-6.13990017146397,-4.2064903621624294,-2.5163356344704799,-2.3323376711964499,-3.0411999520055297,-1.7562907661905001,-3.2707512916815902,-3.3891262780728799,-4.7831184444129295,-4.7885710075708099,-4.2392906684352401,-4.2406718617486598,-4.0658517168974804,-3.8393906197950098,-3.43069701809456,-3.1495383593111099,-2.8451705372461702,-2.4908395127121201,-2.1390470178600198,-1.7871796238525199,-1.41430779914301,-1.0646524560514099,-0.70580665618465999,-0.34428602816674803]
[null,"Simulation 789",1.56435348873234,1.4261848972159501,3.2462368680583498,1.7303382514115799,4.5146813400214203,2.8710048578980003,1.08483118240064,2.8180744194352503,5.5239521800521398,6.1267730476234599,5.5736502293461898,5.3268033206991401,6.3525238607202494,4.9793565618657096,5.1800146862131404,4.6210813645826301,5.01631141400423,4.9103775601833606,4.6420603303968493,4.39708019427741,4.0214960257076005,3.6037940407045199,3.18471524238007,2.7484435877185502,2.29231138614379,1.8140043057167901,1.3839663153810502,0.92905479928187507,0.45662216127063698]
[null,"Simulation 790",1.56435348873234,-2.79249405417369,-2.51519138066375,-4.6674899260539098,-2.9448032845219996,0.31286519640340998,4.42780056684059,4.7411693557899293,4.0515174710231694,4.2569828520457502,3.2999913865286401,1.8446499957581299,1.88850343646378,1.76135533528054,1.80466463011339,1.5136706539593499,1.1615246342365899,1.0823846232849101,0.96998325413634801,0.95838798599806907,0.944326663828288,0.94982026391268803,0.91980026790981206,0.86544200917943803,0.78175441326837802,0.67023258207375902,0.55579150460386695,0.40643131526618398,0.216783709237513]
[null,"Simulation 791",1.56435348873234,6.2025912474983498,12.504526823039699,11.4214212464124,14.142816826094801,15.685802121754401,14.3843543076992,12.755078451652802,14.6480211007874,13.2944932755723,14.193084313478399,14.029333785388401,13.528012618390401,12.8164480929065,11.8722018215724,10.890850701723101,9.9733154428051005,9.3338725708314296,8.64535492407013,7.9324123338154795,7.12683201761552,6.3232317133518698,5.5420499164582102,4.7547418934216701,3.9486809782532499,3.1197045654048199,2.3753723053766498,1.59306862065612,0.78460400601983304]
[null,"Simulation 792",1.56435348873234,-2.4598848988469801,-2.3754422094240502,-4.7565598949769106,-3.394870471405,-4.5532241757229901,-5.1603579379100903,-6.5564847262573398,-2.97078405626256,-3.1235864325945202,-1.81874632091099,-1.7765440785529298,-0.81218261539778303,-0.64134775398996802,-0.340256505639214,0.334965270692545,0.24707882021542901,0.39564366207228396,0.38465529074654098,0.432800045954572,0.48746276557416496,0.45246879847646598,0.40930403116941705,0.34512587912928799,0.27542039332159901,0.20625857155208699,0.15298823552972898,9.7231434243865003E-2,4.3661802717201499E-2]
[null,"Simulation 793",1.56435348873234,1.9793038320999001,2.2947163525041403,4.7556526072718199,7.1041629591680602,9.43042767254037,9.6461716948486007,11.099681350872601,8.1472859670948701,7.5214516018826698,7.3034986522404202,6.7693828766403596,6.2086841966088704,6.3745087404189205,6.4407696731895001,6.6223205699066803,5.9498783021711299,5.6056543586278904,5.0918718075874105,4.6283380156575804,4.2284832879919696,3.7630996523603599,3.3027455953323197,2.8320801399643201,2.3521469000362898,1.8548187377545,1.4123459048982199,0.94691860607494605,0.46560374989213699]
[null,"Simulation 794",1.56435348873234,0.221990819263538,4.2845063626480995,1.02142860913921,2.1638116342555498,1.06551961598867,2.2783322360855203,1.3923009313332499,3.0407363031299499,0.60432286123481693,-1.4303107239978901,-2.4004199710172096,-2.4924369057823497,-2.2571715763792199,-2.3627380649186498,-2.0254510083825998,-2.1940401660779703,-1.9271358026781402,-1.79455707373477,-1.64680835379505,-1.5242928229677299,-1.37038398471514,-1.2019927565570299,-1.0388571986735999,-0.87383160916356406,-0.70127422260298999,-0.52781153434036798,-0.35131676492117103,-0.17330106259668798]
[null,"Simulation 795",1.56435348873234,3.5073544525286802,1.9185497164062102,1.2934602686446701,1.5341758218438799,-2.8447913137126699,-3.3282740298635201,-1.71435884386023,-0.111314433621492,1.0982680373495199,1.2295820462818399,0.69688534864606999,0.99201456063028792,1.2011781596281701,1.83363535325862,1.9512241119659699,1.87580742767011,1.8066372503541301,1.7936570256234601,1.6766410252429,1.6286102173966399,1.4965253142421999,1.3536003709558599,1.1954184855515602,1.0205156516137701,0.82398208510798099,0.64717984137689699,0.44747275808098302,0.22550217927733701]
[null,"Simulation 796",1.56435348873234,4.3095684579241098,6.5990743877018199,5.6218205623109201,6.95238374144113,6.77920005998965,8.5849640625391608,6.8991768987222102,4.7604938222559197,5.6553030294604705,6.5793203463204,8.4032409025882302,7.8691630392903704,7.7506613843115106,7.3537327451176999,6.5969064403817006,6.2070217025762604,5.81744831022211,5.2462322608017598,4.8243858408718294,4.4269923090914007,3.9992915218306102,3.5478718898202501,3.0751108887680298,2.58567757205032,2.0672990209212201,1.5937975937413502,1.0837146837110201,0.54105904986970299]
[null,"Simulation 797",1.56435348873234,1.79846575926802,-9.5012081275897095E-2,-0.78148117019359198,-1.56591862735285,1.1394100816953201,0.47121066660760302,2.2874499767408998,-0.29509619896574302,-0.34915271336766102,-2.31421307429747,-2.3630221184965401,-2.4599629468784596,-1.89363702550485,-1.7976548817595699,-1.77313210350923,-1.38379107267666,-1.14581051230745,-1.1260558543420298,-0.99023309874950194,-0.88823286764076093,-0.82232248990099299,-0.72049493053564106,-0.61667614233692802,-0.52090523211318807,-0.41964616516096498,-0.314995704634073,-0.20863560773357401,-0.10303688019623]
[null,"Simulation 798",1.56435348873234,-0.91552638565796196,-0.56855919173560998,-1.6123425136510598,-1.80292270877247,-4.0623436422115295,-3.5756085929568897,0.220493092472478,0.58973898161401705,-1.9841663690129099,-2.8856700007273601,-2.36384486883246,-1.7240604369089798,-1.85083602143346,-1.5537312489531101,-1.3223088290154799,-1.43189256901633,-1.1364791704002399,-1.05917369055832,-0.92151300903547906,-0.78198396149287397,-0.70428622271719798,-0.61070181350583497,-0.52575555211343805,-0.44124680666205895,-0.35064278365412904,-0.25893550578945801,-0.168698803461345,-8.1974030114570495E-2]
[null,"Simulation 799",1.56435348873234,1.34468380565761,-0.86445794559474098,1.5643768498336501,-1.69652549569166,-3.3555769136966203,-5.0736007836266301,-5.8977702902422502,-4.4656358510594201,-4.1039781802637494,-4.1063220243613703,-3.89274197679502,-2.5712683450492899,-2.0509137029979598,-1.82363184496688,-1.8916354610285702,-2.1336175587441399,-2.0208080474679302,-1.8056791051465302,-1.6052143308500602,-1.4360800200356401,-1.2376572713302199,-1.04648628763625,-0.86106289032073402,-0.69188307277574401,-0.52480383493101601,-0.37268827498448198,-0.232001973740113,-0.10687153025731799]
[null,"Simulation 800",1.56435348873234,1.5531384643381201,-3.7721257241903703,-6.9912087522570099,-5.2266435570839995,-2.1610809871021202,-4.6187482290603601,-5.3016014952155697,-6.1076169059448802,-6.0274736275874004,-5.1418204874786397,-5.3360673304937905,-4.69652545132932,-4.3361547233218909,-3.9383196416151098,-3.6827831905794999,-3.3506895681556101,-2.9221556679586,-2.5840117750868603,-2.3114887903146299,-2.0408627532202699,-1.7364699757094799,-1.45069562511033,-1.18255933639059,-0.93763366450748697,-0.70123852130592601,-0.49496604602265398,-0.30494898263835502,-0.137997544283987]
[null,"Simulation 801",1.56435348873234,0.48460806617681101,2.2152438058290702,3.6795901434098499,-0.79426960443222105,0.60912581150482004,0.21154445195274599,2.8319917256284799,3.6200972311697202,2.7706376523051701,3.0474651249761102,2.99812607271015,2.0209507364873498,0.730232223619107,0.40688255148597902,0.6587456986662249,0.25777862528420098,1.3193855978473E-2,2.9149053235763601E-2,6.5526340118304799E-2,9.0015678187807494E-2,6.0302758435322901E-2,6.1729854005423794E-2,6.9410738863385196E-2,6.1033646338692397E-2,5.1274922814612503E-2,5.2876635610667695E-2,4.5038174176326398E-2,2.5888201844820598E-2]
[null,"Simulation 802",1.56435348873234,2.3915658722898301,2.3276567410707703,6.6803785946335994,7.7392854796700403,10.4883107091516,9.4892045245351397,9.0085616951483303,8.6190741351828599,10.6379763286229,9.9127356052150208,10.592903912160001,10.0074702333379,9.5488667685362998,9.46363293242017,8.908270619053031,8.6212818949371801,8.38287593965544,7.9620393260493207,7.3382506184314602,6.7815297466534092,6.1390925291979599,5.4493064240292197,4.7265252506689599,3.97223540968759,3.1700736542916697,2.43461147871749,1.6474215556787002,0.81803906738655197]
[null,"Simulation 803",1.56435348873234,2.0927701008359798,0.35149893469596399,-3.0597708521429299,-1.0147073817122201,-2.8054311446315303,-5.4440092998639997,-6.2937987935305202,-5.2695501440387096,-4.0842933286993803,-6.7134008926695694,-4.9039696104729504,-5.2017655840984096,-3.9520430168519001,-3.6188499766514197,-4.0811217893776197,-3.6695770577371598,-3.12983362969729,-2.7806223839506199,-2.4599815988009799,-2.17719960867589,-1.9647923477746299,-1.72513689591523,-1.4847549038247601,-1.2468724742167498,-0.99778350505757596,-0.75646215968020403,-0.50879851406515597,-0.25340828376681501]
[null,"Simulation 804",1.56435348873234,0.51348803049395597,2.2974486981393203,0.68939714440487099,1.4254625822124198,2.2391517190041399,2.2865739822248798,3.1125316767702498,5.6195882648705107,4.6983609981787504,4.12378221058301,4.89420942176507,5.2563808631181299,5.0148953191896304,4.6928839433151603,4.2795298617395003,4.1716267570218601,4.0473243220225603,3.8693050862948399,3.6744127011828103,3.3634113390774498,3.0566046748090199,2.75649041394515,2.4275155958315198,2.0612900618712398,1.66580211051729,1.3005006278621301,0.89521784047610897,0.45188286937181699]
[null,"Simulation 805",1.56435348873234,-0.14499709720539999,0.79911833323465997,1.4484407282182299,3.1311263946933003,2.9351529433283297,2.4615717773611601,2.3930645500955898,0.77977567844447293,0.92620776962763396,1.63309880232217,2.2660074480649297,2.0270523318053599,1.5419794149841,2.16379085729915,1.91464824696763,2.0325144988530401,2.2064528160650401,2.1938208757477797,2.0790588945184001,1.91838661936545,1.73394452620164,1.54107767041663,1.3202926599546001,1.08813297701958,0.84998519690349894,0.64386894955642804,0.42751192193933696,0.206246047898723]
[null,"Simulation 806",1.56435348873234,2.6423561351375997,1.5307812073047502,2.3380406604827697,1.73928169518064,2.66326112697134,3.6753556208985603,4.7753756697563796,4.6239643692914898,6.9815628065278696,5.67866033393011,5.8162697021056999,5.31593425091169,4.86051974692678,5.0372179585031001,4.88216962604589,4.89773741372872,4.7885348848985307,4.4992496687620092,4.1525151167160796,3.7994861214810296,3.3876791827783999,2.9943489670303598,2.5825128702626001,2.1511522665907803,1.7028067615673099,1.2999934049504001,0.87318907080886199,0.42972552222552501]
[null,"Simulation 807",1.56435348873234,2.2728722259424101,-2.0903800548267699,-0.35812252612850198,-0.31822399550040004,1.18286739913067,4.1467249703019604,4.9930894407939608,4.6515461204871604,3.98902752662572,2.81806559322929,2.7583481698619998,2.82500741654927,1.7339492499717,1.1061002778095401,1.0288782405027401,0.95497769843944202,1.31220238978187,1.25469996770764,1.1665919389902,1.10824796255874,1.04242692834838,0.94332283488868096,0.83366482652337104,0.70911678849048099,0.57787784474618398,0.46073408552682399,0.32171630354524505,0.16444433738172801]
[null,"Simulation 808",1.56435348873234,-0.104690569594414,0.992068012712923,2.8468849752696901,2.3096774428708602,5.0573743503317798,5.5829639859470204,7.2044360660368802,7.5118641743381795,7.9611249167971598,7.67601749975743,7.3357343656167204,5.7228345000663001,5.4790863356013002,5.1404787272142896,4.3267785786029602,3.6164201597761303,3.3283369966475296,3.0106358319662401,2.7358669215739,2.38844625121888,2.0841183284022402,1.8294545915481999,1.5716929342413399,1.30685120243734,1.0389715171075,0.80159366760129291,0.546454055603809,0.273760350913057]
[null,"Simulation 809",1.56435348873234,5.6964650357790996,7.1469876938800594,1.8580713418197101,3.15118212327596,6.7157520265028001,9.1518803429986999,8.8498617066730798,10.257020958800901,10.155128932081901,9.9462887401596696,9.6503944458491393,10.014110776193402,9.1910710819375705,8.4511813338723805,8.2637697855499699,7.4543495987396202,6.9170119420408005,6.4392220822924093,5.9362308616146207,5.3921397186465096,4.8197453061944007,4.2313750722137993,3.6406817104708398,3.02396656674602,2.3844435273055899,1.8143376818056201,1.2156308002921201,0.5977884968130609]
[null,"Simulation 810",1.56435348873234,3.48348653593641,5.8597200302427703,10.123369595877099,12.8042832704459,16.286644276085301,15.488924626191,14.2939724767469,14.5462130073059,15.367742330378599,17.368757586042602,16.160450826818899,15.482765737847,15.049623271963,14.590960277051101,13.892513539828199,12.8655224257047,12.215310597698501,11.391724051784299,10.458664622745101,9.5778744954948198,8.6156708094477299,7.6266020880301602,6.6084863481200999,5.5448913287770498,4.4254836703869103,3.3975256851517202,2.2980061230745399,1.14299080150709]
[null,"Simulation 811",1.56435348873234,1.2875231050260501,1.5006472523590402,-3.4127259515875497,-4.8365847265214104,-5.4175171873943997,-5.3338705358320002,-6.3638419176321799,-6.37567236743965,-5.7092735950476206,-4.20613365056726,-3.5397562632309199,-1.28033688177174,-1.17375884781586,-0.59655873156724604,0.24000484858048099,0.42630818422686001,0.41501430262855799,0.60956319932206804,0.64888112182183599,0.75346675977759792,0.81596286110652594,0.82978777737960296,0.80245493432634896,0.74136690779912207,0.6431730950158091,0.53722209427227696,0.39392265656438702,0.21012808525615598]
[null,"Simulation 812",1.56435348873234,4.0913874251052205,1.9110472164277901,-1.0929798437202001,-0.64824760242994506,-3.7085200443572699,-4.9578272189083901,-2.5275645156714601,-1.5216727428600498,-0.68621662617788604,0.26533220962104298,0.64051724844018199,0.9498787645860719,1.18242359859027,0.97849259787604093,1.08186482245844,1.0886339710453701,1.0916944604935299,1.07150650625447,1.0824437289289399,1.03657963811346,0.95355583958251999,0.88679917727880209,0.80905061402870904,0.71046742818197794,0.59026608273509795,0.47716398271263499,0.33918164765668102,0.17565170162087002]
[null,"Simulation 813",1.56435348873234,0.725699121549086,0.26219776551379004,-0.31994627487264704,0.45526788284152897,9.7312433217212502E-2,1.29002243744005,5.9652611281089598,8.3106608485823994,6.37395001865863,6.79687538850325,7.3046332486520695,8.136315252929581,8.3529266348762103,8.2764644163662293,7.9223147998195493,7.7925516735706601,7.6458116100918607,7.22324547455979,6.7890124811672594,6.24989671858002,5.6631449997755299,5.0644223687234993,4.4221874820336593,3.7294995911500797,2.9932922565111499,2.3105394422195698,1.57025151608046,0.78341480330869107]
[null,"Simulation 814",1.56435348873234,0.92317440676894502,2.4178585350964101,4.9766841875786501,3.9205923066368298,3.7951835512513203,6.0026170149164093,9.4238298909348703,11.951140371710199,11.960882688262799,11.051518036929799,10.5477314232691,9.5125140641764911,9.395576319199531,8.5094260040262597,8.1157930615848599,7.3499424668593099,6.6135708192380704,6.0731717444140099,5.4693922322602102,4.9412509741456301,4.3784980988397404,3.8242612408502898,3.2710675182800499,2.7047022111294599,2.1273963970040302,1.6153756961439001,1.0796227505976801,0.52924690663178298]
[null,"Simulation 815",1.56435348873234,-2.8046420019062901,0.62844880553410509,4.0918794901487097,5.1867178949661401,6.4329871323458896,6.3155898704480498,4.3083132588823805,5.4649295140718399,5.2585079105636297,5.5772396123713897,5.7098869149799603,5.6941737067548104,5.4745187200195602,5.0414725168421501,4.8979239961439003,4.4630615907465305,4.1798088002815295,3.86201863072771,3.5373532240390202,3.2371558712784698,2.8728336662579901,2.5217693032142798,2.1645001062902098,1.7914378766564201,1.4094169119611499,1.074091486338,0.72069732669278308,0.35379638651475603]
[null,"Simulation 816",1.56435348873234,4.5523727292819496,6.0173757522739706,3.0945281361472201,-0.60503459639090407,-1.28372453654337,0.247060566978029,-0.20617624929829501,1.6357584789337098,3.23232594943978,2.8927590795168201,3.4606258981899298,3.9920421054539399,4.2647291871010697,4.4113676588967499,4.0518560295574799,4.0253964050999702,3.7404267258085802,3.4903872815615,3.2558233414770004,2.9883783758116,2.69662867378586,2.4063418677917099,2.10467106046592,1.77463611135053,1.4266272621996101,1.1078333510559599,0.75724259165906693,0.37938696429718]
[null,"Simulation 817",1.56435348873234,-4.069519194503,-0.68844287519339997,0.11202145353335299,-1.45250836011078,0.614616633146438,-0.42300275955001199,-1.08499890435298,-3.51489050610141,-3.9649045937593002,-3.90905007741129,-3.9076636625048602,-4.9569226119224803,-4.7896318518004799,-4.6429035410753201,-4.43466806140668,-4.7919933424251102,-4.3571640218666907,-4.1237797804814997,-3.7972214838854401,-3.41942229929762,-3.0327959389867698,-2.66878799544885,-2.2952290424361803,-1.91535758374623,-1.5179044940759401,-1.1424735983371199,-0.75734510703374791,-0.37031547819577099]
[null,"Simulation 818",1.56435348873234,2.9356907822654299,5.6267114709995898,7.7553202504182304,7.7200195063129096,9.2112634229950192,8.5817476039524898,7.5839518701217399,9.2120418097712804,9.0795558379258789,8.9142561711090007,9.6295542661364593,10.9400956686402,10.6385104309627,10.691306803207901,10.190702571926501,9.6085230708264717,9.1833341719861696,8.6861878423583185,8.0986033912225697,7.4627658737371094,6.7751963267941999,6.0472017925184796,5.2839460089158701,4.4713323760305199,3.6000060852328502,2.7871882767973002,1.9014776041204502,0.95322816245636]
[null,"Simulation 819",1.56435348873234,-4.0771983328407497,-8.0824426403411191,-8.4201118652817311,-6.1792444576332999,-5.63056220055969,-7.37683925366309,-8.2645429782621704,-9.06223328053564,-7.6819604460309101,-7.41510461225133,-6.3257218962808901,-7.1360606798942197,-6.8833296289373997,-7.1118621242080797,-6.2378208715794603,-5.98183909485358,-5.4704001504713,-5.0001887954726998,-4.4109349856951896,-3.9430185091536702,-3.4511967203756502,-2.9538116146803799,-2.4655103302308001,-1.9979272288519501,-1.53887932560445,-1.1283199502144099,-0.72756136757685808,-0.34568298368448502]
[null,"Simulation 820",1.56435348873234,-8.5104483755699007,-8.6203801482673992,-7.8557813491247401,-7.2524694869592006,-4.4740335678237795,-2.56320202470833,-1.1256831371190201,0.31113474352619402,1.3411972838300799,0.56185050431863404,1.47978550960764,0.20932623464887401,1.1713083169243501,1.2170397450216202,1.2822482515777802,0.82213221902484102,0.52456762902294796,0.36136036527065102,0.25573820536692898,0.14567187784652699,5.7424667358828202E-2,-7.6037706407704299E-3,-6.9701063917235392E-2,-0.12049560495021799,-0.14632207382451801,-0.13485053639769601,-0.10888040958256601,-6.5307089677669405E-2]
[null,"Simulation 821",1.56435348873234,0.94925635347741,-3.8989126968755099,-3.4679955258593802,-7.5569700733650906,-10.302216174189899,-9.1941639816593987,-11.1747456637128,-11.1628962558885,-11.1169823142101,-10.3674105469821,-9.4998019110183893,-9.4803053383965992,-9.4941159220204412,-8.9457630344698806,-7.96013143699198,-7.4621021013460593,-6.9916850430211799,-6.3257247187871801,-5.71908317880143,-5.0088164744002599,-4.3754935559125698,-3.7515783980560897,-3.1517841303121199,-2.5706665640705499,-1.9895462908317201,-1.4666850709794399,-0.95087856117463398,-0.45378288938032402]
[null,"Simulation 822",1.56435348873234,3.11304106944326,5.18805151879537,3.6344408261953602,5.5762332957641103,8.6629144732452001,9.1841783691106489,8.47088660418407,10.147810349264299,10.5072681094736,9.9364628240878687,9.4691005788650706,8.9566281575135189,8.6056902398008592,7.7938925010095499,7.0476353110712404,6.6689916613017894,6.063775618517,5.4923052620203503,5.0287821654011404,4.5196305452503003,4.0134524886856502,3.5057730755387402,2.9969092494390002,2.4733250264587499,1.94124584628356,1.47327205087073,0.98399558227029105,0.48192847246007398]
[null,"Simulation 823",1.56435348873234,1.1269873997206001,0.315048423070248,-1.3502542284949202,2.5553002002017799,3.9086084796672598,4.4728730553933902,4.9814263774175593,5.0606827055061201,6.1338287151428901,7.54249525779296,7.6948874949171495,7.0050935041862505,6.6905993092471503,6.4406428170967507,6.6192040804316301,6.5119482384040897,6.43784903834338,6.1211399106560602,5.7611761451681796,5.3283151572886904,4.8630412143953903,4.3535818450296002,3.8105249428188896,3.2236329254077396,2.5943510252484598,2.0068571272616502,1.3683939304371899,0.68478422477479495]
[null,"Simulation 824",1.56435348873234,-1.3349076109701901,-0.47003885398309297,-2.20734933812248,-4.1992520065221299,-4.94573413570608,-3.0334419204617,-3.8210092877238502,-3.7168503234487802,-1.6029240144487802,-2.3964523959591197,-2.2746228452836901,-0.57858435791932694,-0.94596596513632891,-1.12204397031839,-1.30465286375763,-1.29532150759299,-1.1534362394348701,-1.0184668872638201,-0.89103952018097399,-0.80132952601547502,-0.71422479365236191,-0.58770550537905597,-0.47348918389016903,-0.37198189447499896,-0.27088681635527401,-0.17893537494039399,-0.100955953659514,-4.04693396450291E-2]
[null,"Simulation 825",1.56435348873234,1.6285191496695202,7.0324923531729699E-2,-1.48729204543361,-1.6387013494921598,0.16764845505267501,2.13311101702979,1.2326315091786699,-1.57808960118872,-0.594568206763463,-0.81321496339914501,-0.437842051173439,0.36421298067668401,0.90735649014961295,0.51904748308235005,0.68395422038968301,0.66843012158252502,0.78625960035721099,0.74115093694457101,0.7264004603035169,0.76739007203577292,0.73180553569231299,0.66698370336289492,0.59650187082407702,0.50450792189195293,0.40428583675760599,0.319249606593906,0.22097766790323697,0.110157616306194]
[null,"Simulation 826",1.56435348873234,-5.1136887447910597,-0.87979186128967601,-1.7919823100602201,-1.7251304656439601,-0.57867119968784209,-5.6195350930738801,-4.5656832853655205,-2.86170170236633,-0.96933133113426206,-0.65093578796046292,0.76106482118560093,1.0929662704495302,0.76094342736088794,0.58574233943093101,0.510374417194709,0.20976562325547399,-0.21518411003719898,-0.17111867282118898,-0.17862002616102801,-0.17415857851503899,-0.179287496169132,-0.19116049522408199,-0.189737936113761,-0.18586419259894102,-0.17246271416179002,-0.14128225432942101,-0.10305302931459399,-5.7331738182904997E-2]
[null,"Simulation 827",1.56435348873234,0.66643269147678397,1.2433681634434302,-1.8984628347376402,-2.32353854402644,-1.6018392994494,9.8102100360525704E-2,3.0196104108635202,1.23580590014928,3.6703602320934401,4.9373773278091102,6.3414416945818406,4.9620244459162599,4.7060696724841105,4.4914920921707902,4.3141482552911796,3.9070928893389398,3.71408151726683,3.4154559823150898,3.13512216105913,2.8183785973040001,2.44895756658339,2.1064261696541799,1.7633934732934899,1.4153458887158901,1.0741405542309899,0.79049558719215796,0.50935029361471096,0.23761878823063101]
[null,"Simulation 828",1.56435348873234,-0.90903117471544004,-1.2289457632703098,-5.0934928921175704,-2.8224153777970402,-0.77354393177429404,-2.2948014441970601,-3.69297226454262,-5.6594775189081803,-5.0902260797124299,-4.7269272724658,-4.1501307909607705,-3.5294719038722797,-4.2242619311910801,-4.6833887102866099,-3.6862486125294702,-3.2484795073931703,-2.6538186991992201,-2.33652168766843,-1.98402285113497,-1.63637703657074,-1.3620134139204201,-1.1134447418245601,-0.88453783299175692,-0.68312794280402089,-0.49178974505148798,-0.33114075465695098,-0.19213830165928,-8.03953836453975E-2]
[null,"Simulation 829",1.56435348873234,1.72769498440693,2.4283251100134797,-0.693180198355553,0.58162994401232504,3.8710879014746999,2.3451533109724099,2.9292518019195701,2.5763362129996201,3.2550282053053301E-3,1.4279539976989799,1.2373716987225198,0.67631042460430402,2.2883056347722301,1.76455675374725,2.3559497270361702,2.8525757608277602,2.6634358462925198,2.6425646771462898,2.4794967117876601,2.2924939042991799,2.0433478473036302,1.8194132219133301,1.57590442555174,1.3105388187432201,1.03506359366437,0.79145297064793207,0.53133597865132298,0.25998570476114802]
[null,"Simulation 830",1.56435348873234,3.6033502105733701,1.9466855830627501,5.0566518809786594,2.7571591665310198,2.3670815237309299,3.1372533570304699,2.3153671280245303,2.82986221878613,3.3587197357283998,3.55407291826885,3.1055563583281702,1.4047655386048599,1.87939822070157,1.5528835435742898,1.8154958659890399,1.3865411778889001,1.13604464058748,0.96528631229691098,0.76551423578973599,0.61914000965544502,0.50538000019921303,0.40264877581196695,0.31255168853601001,0.22433129585822897,0.15076445034282299,0.106676323329572,6.6295855737132994E-2,2.8752697966116399E-2]
[null,"Simulation 831",1.56435348873234,3.8550186835452402,5.2056099290826499,3.9043405635289496,4.4379885680965998,5.7621306809590402,6.1258028836017697,5.8212767712342801,7.2257879881902003,4.6846134936871104,4.5599561973109406,4.4912568931739596,2.7306222438122498,2.9624024871000501,3.28161900218953,3.31409731526748,3.5146685311444097,3.4448215970696698,3.2618200121711904,3.0759877038639902,2.8814728152611497,2.65911235754383,2.4361148800108601,2.1818295584974803,1.89211109939844,1.5595760704061601,1.23775405549272,0.86694106502428103,0.445641591277391]
[null,"Simulation 832",1.56435348873234,-0.89148722574791406,-1.86956072946171,3.13359320773692,2.0423991456391701,-1.6351254244431099,-4.21985218139623,-2.81656576230474,-3.1248139720773702,-2.0710026830339499,-1.8240374127945098,-1.0839601991863801,-1.47135013674457,-0.777151065631002,-0.51501606961261404,-0.25794224050967302,-2.0534534399299798E-2,0.30319891064508997,0.450535078950001,0.59271065266807399,0.69178915450013201,0.76143862100995097,0.80381704344313798,0.8088183675633851,0.76342116178350106,0.68190956700886796,0.58531384524832197,0.43866975735576497,0.23859002086165901]
[null,"Simulation 833",1.56435348873234,-1.24879046935704,-3.72697038664549,-0.65226336977112098,0.54604022845549605,3.3710080176276298,2.7834907672534102,2.6319631191468202,2.9431561168367502,3.0794084391898799,2.3829251916690701,2.8113488683376202,3.9593884297901099,3.3783808805477498,3.4872805047136803,2.82870956981392,2.0335923763426602,1.66203264311312,1.4168747554724099,1.1822785037571499,0.965249306354383,0.73684229180526106,0.54837396717136899,0.38214449431784497,0.23469574032259299,0.117719375575496,5.0464659601053202E-2,4.0535668724960405E-3,-1.4629868991728301E-2]
[null,"Simulation 834",1.56435348873234,-1.94577690034307,-4.8633150116263408,-5.0608191404650897,-3.6475951548298098,-1.7398795598692001,-1.5590608004368098,-1.78389693181019,-1.59065915234023,-0.76663415795799705,0.70172059745070303,1.7982578609308701,1.6215577806685599,1.78005036496372,1.5362505950635199,1.1984324508437301,1.25531963922151,1.3486761975908301,1.25798452405565,1.1724163952926501,1.0553188163540701,0.983817208014369,0.87880508807663393,0.75954016225346799,0.63015946526184308,0.49985071707803097,0.39110162591809805,0.26784827639503,0.13313814291325499]
[null,"Simulation 835",1.56435348873234,6.9914846308079603,2.5189045509396202,2.6155636672560898,-0.63374583235084403,-0.75120654863246294,1.4869475474662999,4.8282241434288098,5.3812441896104097,5.7776369703012103,5.4554061366904394,5.2975059160384301,4.0370982257549404,3.9490414382493397,3.0909571038132198,2.7259962271834399,2.5805448167843301,2.4813294093106797,2.1878586742642803,1.8744554299763001,1.6217838369869699,1.4401819139619401,1.2329901662107499,1.0383072084524501,0.84272592913789701,0.64824790853880399,0.49050188929758698,0.32621716290254099,0.15840421581161401]
[null,"Simulation 836",1.56435348873234,6.8757961069711202,8.7802587770812401,10.0883955395716,10.593004448571101,10.7909703665895,10.6589881152237,6.76873665424311,7.4806298223984804,7.9134308149838501,7.61993504752368,7.9331521196137098,8.2995734012838707,8.0657404324387301,7.4110124197907403,6.8671558046011896,6.06593857785123,5.6432910229578699,5.2120454064267694,4.6594521728723803,4.1462364226307997,3.6672491477559199,3.1628265462496898,2.6667384584473304,2.1682169270736598,1.6722237277636101,1.2474585753684901,0.81793203532401992,0.392076154388319]
[null,"Simulation 837",1.56435348873234,2.1111162867547302,1.7944203449412701,1.78255785742781,3.6034932286346697,3.45862317497309,5.5101535890828899,5.8045882428120894,6.2723727621334504,5.5743518009876603,6.1768503019949401,6.26937542975495,5.6114167883980199,5.71675759356427,5.2541100476910305,4.7676275682942402,4.7947541048794395,4.3169936266266502,4.0960877969273906,3.69343677489179,3.3756435167969001,3.0397835158086202,2.7121418552160499,2.3627911329004001,1.99464509075325,1.5988628513252099,1.23760177143057,0.84430195583052592,0.422550361754509]
[null,"Simulation 838",1.56435348873234,2.7213343466967101,0.31056037888601601,-0.43970798768939601,0.39855141089221996,2.3801149513484599,3.8091861315154403,5.0682074675850801,2.4835927891267797,2.0739043588158599,2.4265701919462099,2.34216501706929,2.3128296340646903,1.9212536416930299,1.76557699236381,2.10671030644904,2.3772522679021399,2.6101688821435998,2.5711598183223399,2.4572437142947101,2.35865008457694,2.2177841652620498,2.0596054492719098,1.8590571845360999,1.6178938052292799,1.33890868206058,1.0673525016466099,0.74958072391671104,0.38577130083653804]
[null,"Simulation 839",1.56435348873234,1.50975224812256,1.31559622007386,-2.1226662644002001,-2.68119401631508,-5.8619143957219597,-5.0773943734417601,-4.9427846964033098,-6.4965652926723498,-5.9911060426593794,-6.6278200488517198,-6.7630871204734602,-7.4252609042840305,-7.39934942198978,-6.0658082713103205,-5.6218211916547505,-5.3499233738907206,-5.1726117050441598,-4.7213563632618598,-4.2431578872166797,-3.7787614389610003,-3.3161584383007399,-2.8795345003506898,-2.4499830859067999,-2.0299369675317198,-1.59759915860221,-1.1946463414572099,-0.7872841180130159,-0.38252222041251704]
[null,"Simulation 840",1.56435348873234,0.20530884322902102,6.3679935699777497,8.0157797818249499,7.0254075885024401,5.7600826369485505,4.7987404933906594,6.83768570542642,4.7527119497751693,3.7437787158517999,3.05752814636468,1.64199621820116,2.8864566219971999,2.2081164670634599,1.7424472037286201,1.7209333752826999,1.11959479575756,0.94845691953782396,0.88813623316180601,0.79404171805977297,0.74554000386349795,0.67749429238905401,0.58953888334469406,0.51048583046839102,0.42000751689703303,0.32798403709939,0.25875040148332401,0.17944200747162298,9.0648965220230998E-2]
[null,"Simulation 841",1.56435348873234,-4.1306740589727502,-2.1334551058967302,1.18173235017235,0.79526955877188199,1.4755140936106199,2.1825665817177997,0.69577807917257706,0.68991816542361595,-0.14544743701176702,-0.80494449106843502,-1.2335538796413998,-0.55876770737813997,-1.65549041019398,-1.8437786511402099,-1.7315206683391802,-1.3152074681229,-1.27574731084047,-1.2811227106460301,-1.1187895940388499,-1.00497010674375,-0.85620468871464805,-0.74874337035000305,-0.646698380394229,-0.54201866652852204,-0.43195253704888198,-0.31987546898382196,-0.21007380025296002,-0.10258003003700999]
[null,"Simulation 842",1.56435348873234,2.9245614187814204,1.5268299929070999,1.4427688189235199,3.1348884551252301,3.68559621639863,3.1583110355494601,4.4075899500982398,3.7266229448795301,2.8549888811475204,4.4530910506731303,4.9634929790923099,5.0459591214811699,4.41866874949317,4.8367222277306006,4.7801428407340598,4.2017222859041006,4.0078470163438,3.7901304475014901,3.4763657950891402,3.1269932147761996,2.8054551104107803,2.47264853648023,2.11953493353499,1.7510150036919301,1.3739698926011601,1.0409409039378299,0.69448395005679697,0.33933980488688303]
[null,"Simulation 843",1.56435348873234,-0.81858737797384995,-1.04903801178254,2.49562659483643,4.0723765194048998,7.25964431352857,7.8742548044180705,8.0885529052490597,9.5850481207399412,9.6814073256759201,10.7040090035704,10.841265078473299,11.673667012095301,11.4334244908248,10.796750977595801,10.262257668422601,10.073767965606599,9.3647718895653096,8.7361304203345789,8.0442954555519002,7.2556421203285995,6.5298296337774202,5.75167193390722,4.9528877733175403,4.12494211362778,3.2645721913902199,2.48575374765888,1.66598415950751,0.81970403995043906]
[null,"Simulation 844",1.56435348873234,0.358564953789757,0.7045370791170551,-3.0160164133395799,-2.1587373428538301,-6.0257153122083604,-3.3245419329210599,-2.7605179645195901,-2.7112304002505803,-1.1285633145385998,-2.7185511294797102,-2.2039425150813696,-2.6942556216878204,-2.38759875166014,-1.7894898853821,-1.7900038072597999,-2.2771497632683704,-2.0729888570636001,-1.90688893783891,-1.6814842183675902,-1.5836378965070299,-1.43779305398153,-1.27086582675575,-1.0913388158499702,-0.92306235087003607,-0.73823768068183293,-0.55515475149538995,-0.36948796489001201,-0.18230569620163201]
[null,"Simulation 845",1.56435348873234,6.4424019819195104,4.3461335063694797,2.9933462463273099,3.32267023285022,5.4022088756049396,4.3888184326143005,4.9733945434492899,4.6041519026092805,6.1416629000060592,5.0670374807269702,5.4985099982930405,5.1045692612835003,4.7368066092096202,4.5616961508178404,4.1719120713024402,3.6770008978774102,3.2872521258326,2.9853359438265601,2.7349578135008499,2.3799219412912898,2.1311314618632298,1.84726072345888,1.56333959279832,1.27871931120663,0.99630711787069404,0.75247846293494591,0.49937395006209601,0.24276502114165399]
[null,"Simulation 846",1.56435348873234,0.53658083608836094,2.5951408193643499,6.9118533680655796,6.3441351360004603,3.3042888097076402,3.4103737461918202,3.1475183253828503,3.1373258609619601,3.1486578687837903,3.9937350552598603,4.2687598046049295,5.2943821686047796,5.15255897290342,5.4654079840529999,5.3296200340940496,4.7392689013518696,4.7690724615692801,4.51283189184955,4.2062694963090905,3.81227341403922,3.4639983923211002,3.0890573722164101,2.6919095070993899,2.2665995931770699,1.8138108707258001,1.4008810660418001,0.95343524952715997,0.47608335887615]
[null,"Simulation 847",1.56435348873234,4.4353541705217898,0.89955777593920694,-0.11068384598419601,-0.57464670801769102,-1.12866934880595,-0.98716929987258806,1.4684762903623099,1.6423817321627998,3.2561606240001399,2.9342283166502301,4.0329925812864902,3.3664579668982801,3.6447001071402001,4.0383587120102904,4.4254307065470098,4.3907885731130403,4.3491061560494702,4.2332785607538801,3.9786688542166999,3.7058413972455999,3.3783904586828597,3.04149423126852,2.68145267084688,2.2775009975893798,1.8408049565375,1.4313810551239698,0.98043664552611998,0.49269974582736897]
[null,"Simulation 848",1.56435348873234,1.1189918968661701,0.85640215786922902,-1.8609825302085399,2.04942532617877,2.74616178685207,2.8912146155718403,6.0512831673729499,4.5553100201198493,3.26547614031933,3.16472149091096,3.9636853045475999,3.5205961140864499,3.0869242102227799,2.0797343036977001,1.8837522506409399,1.8675409384750401,1.8461304658102,1.70154849223462,1.65325278335327,1.5291526432448299,1.3376945128998199,1.1792614958704399,1.0245841522499,0.86016327115822,0.68816713105300498,0.53654676880783403,0.36797596160076901,0.18472566680928201]
[null,"Simulation 849",1.56435348873234,1.96221765415561,-3.9659965100103903E-2,4.1699604674006796,4.7002957180070704,7.4407972489793002,7.2643547015597001,8.7332057622974411,5.7857209160266203,6.3155442253615899,5.0783741231378805,5.1742382344925195,4.8382290358625797,4.5122505197979503,4.6479480510397799,4.3989364278621199,4.1385359640246806,4.05576850669107,3.6227484587812802,3.3766334192671903,3.0320960128227301,2.7355308845142501,2.4155695543397502,2.0926380823415398,1.7438533646912,1.3836947404262701,1.0618684325877701,0.71828695179746804,0.35584323602886397]
[null,"Simulation 850",1.56435348873234,0.79405139605391706,6.0926783763266403,6.9587846872158705,5.3954052997939907,4.2950693956681798,8.9522911662527012,8.6055106694077494,8.6796234209935701,8.4797497158575101,8.7570373507241612,8.5948309324447099,9.1069758010018695,8.8647673328525798,7.58380631108537,7.6974363068352796,7.54465774024154,6.9361460979145502,6.44453991516834,5.8894484671707099,5.3114745974446702,4.7175687440153,4.1334337361562801,3.5452883949915499,2.9391731171586097,2.3141752664178599,1.75692293084097,1.1737533128167601,0.57484674474935893]
[null,"Simulation 851",1.56435348873234,1.7487332584230399,3.7022546243361902,3.9096447481034597,8.5034979753658817,12.218271898214999,10.264041601777601,11.624398590320901,12.2838160979049,12.8601611323366,13.597438765867601,12.680316568858,11.889291533879501,11.518727161886501,11.4760368342293,10.7509463209713,10.0768471036144,9.6719287146237996,9.0913714173362994,8.4892245439308809,7.7978186048934601,7.0588851582537799,6.3076078965574593,5.5180203844434397,4.6805463114085599,3.7752686360487204,2.9285327258975999,2.0036183903146201,1.00796709688181]
[null,"Simulation 852",1.56435348873234,0.73263199886903896,0.71268921675272101,1.00444014804725,-6.2004861356562004E-2,-0.66100180840081502,1.7681879203327899,1.7836630564909501,1.41045895484047,3.4459579201372001,2.5760294117378097,2.9103735161009197,3.4141149810257803,4.1171001961400604,3.7231028556652301,3.4058657247736299,3.1566388628390598,3.1284292822033697,2.9747846380424701,2.8225637749029797,2.60150504194872,2.3749207573113398,2.1492472679160199,1.9046748176877302,1.62658666394351,1.32291277817208,1.0364005458101899,0.716236904778359,0.36244320354651299]
[null,"Simulation 853",1.56435348873234,2.03919219051904,2.0066288511880601,3.7997577847848598,4.2974966557185796,3.1393239899209999,4.8550523575314797,8.5803027786627606,6.8551477749758396,6.1491536012084502,6.4168630217397205,5.4653337320161901,5.8177804895328196,6.3430089219028192,5.7995480006144904,5.59470548927297,5.0904521307093207,4.6489764832402498,4.3555375574819202,4.0159531221632001,3.5877144809043502,3.1927617522874301,2.8335964329096401,2.46875978179588,2.0843111995261401,1.67604500106734,1.30237547718508,0.893115176405051,0.44987507171062002]
[null,"Simulation 854",1.56435348873234,2.5148361678375899,7.75965073405004,8.3071012132985604,7.1378199422380897,3.71269494467635,2.1266265438328502,2.2474242337207899,5.2129912382423598,5.64940792610036,4.3132157197188397,5.0267147495932702,3.6852986080499299,4.2084989574232798,4.3970517680836894,3.9075453643951996,3.3790300874263499,2.9564850116753498,2.7003674772858299,2.4231777598160598,2.1655429038548899,1.8942850831600899,1.6406984817375798,1.3919839369743698,1.1371190010721599,0.88018532082123102,0.66473590588155207,0.44094140162769402,0.21412407519954599]
[null,"Simulation 855",1.56435348873234,2.3116945276582399,-0.331857471899136,-4.6113118629583099,-5.6352022701687705,-9.181849380602511,-12.3891799637421,-9.8840131032644898,-10.6828159630005,-11.0112272332626,-12.3472135308799,-10.8844195592687,-9.3093871612762999,-9.1628295787384104,-8.8471015268292295,-8.5868573122075595,-8.5213544892321984,-8.3213039903062089,-7.7108136655628892,-7.1968723755363895,-6.5466059185873995,-5.8663758229081502,-5.1893065412619697,-4.4904194132973698,-3.7693155770450901,-3.0063549697515399,-2.2879275170931002,-1.5364652036233499,-0.76082388208622909]
[null,"Simulation 856",1.56435348873234,-0.86449771591441105,3.95606177683133,7.3551408106220704,6.8538309885055408,10.7868683888766,12.798830757868298,10.868787516783501,9.8741154640627009,9.7554772518129695,10.033785305404001,9.9411564898123501,10.410751429124899,10.125577729923499,9.9820249798863401,9.3682191062383708,8.9937283756545714,8.3607104093439411,7.8052493289368101,7.1667972943397,6.5177799128296998,5.8840469720930404,5.21856872846051,4.5247119682752501,3.80232262634645,3.0350120408239301,2.3347318735207798,1.5811948174947401,0.78664563656986708]
[null,"Simulation 857",1.56435348873234,2.9209058918455297,9.5892862322073604,11.036992877783099,10.382284487869599,10.7831799086693,13.674164865059899,14.7689664763012,13.983083438991601,11.205261150837401,10.650653820623601,10.055236495062999,10.3245086485468,10.0830824905482,9.6683766557793511,9.1197552978216887,8.6751245475776493,7.9266730070226199,7.4243233838347908,6.8339907215043798,6.1579667435693102,5.47642433433316,4.8005021635812506,4.1202064392724997,3.4218371785068498,2.6982982724329201,2.0514663983698997,1.3732926992281,0.67430626266146698]
[null,"Simulation 858",1.56435348873234,-0.20409492346983499,-0.91431783207445194,0.71939620062809906,5.7000685376762599,4.7614019046682605,3.0255029908806099,1.3365341599306899,1.66888020461919,1.6528848171588599,2.1202375277252501,1.60869799216246,1.3692604485608599E-2,6.9861887514292204E-2,0.18153810625661901,-0.32463408803461902,-0.67634997463748303,-0.440881060466149,-0.44583801395907802,-0.50863404027966397,-0.59541445160379103,-0.55664501408646305,-0.52913509171611595,-0.49636980015519805,-0.45387870191231899,-0.389812098659089,-0.30521082955975204,-0.21154805688405801,-0.10887943421372501]
[null,"Simulation 859",1.56435348873234,1.38402440883003,3.5239074150552296,6.13210672344852,9.4485843395330402,10.617483954344801,10.9984782522559,8.6340404455045796,5.6228434771047997,5.4155559513424505,4.0345545708115997,4.0030712996794895,4.0949755446133596,4.0574711766449703,4.9443560732150198,4.2152532885733391,4.2181202057652101,3.73465223898573,3.5125901095770202,3.2387148312512801,2.9838137752807601,2.63418624947438,2.3365978733403501,2.0221695230114598,1.6940052168260702,1.35344310441436,1.0487277406737399,0.71528336263802295,0.357255406693744]
[null,"Simulation 860",1.56435348873234,2.3233483973098901,5.6921498857209407,4.1048124666507499,5.9554695830865105,6.97388659182326,2.7394160252100601,2.4683643295142703,3.6471766254344802,2.4517429601697898,4.31233393667131,4.5273429800990002,4.5346795184945297,5.3310151394620098,4.9414811070944102,4.4916075106389401,4.0675448345471699,3.9554355817347497,3.82406560203767,3.6320840575509101,3.3770453635510802,3.1152762401530003,2.7947898712053401,2.4546704223127396,2.0797536363482001,1.67573406194097,1.3020591994010999,0.8901839206710519,0.44585145772673102]
[null,"Simulation 861",1.56435348873234,-3.3783127868421303,-0.44686269093763797,-2.20405186468982,-1.76566520035743,-0.989987454163758,-0.43028917951604101,-0.58990160291996208,3.3957750228600495E-2,1.2597966965302398,2.2788947055890203,2.40813437679319,2.6640431725036198,2.5807436872980598,2.8549562953781602,2.7910650433797302,2.66711588472092,2.6567108364328997,2.5666742972993299,2.4256032422215501,2.3118632703133901,2.1192966324647702,1.91179039432875,1.68834419988582,1.4372852946502102,1.1623896042134698,0.90726869732334503,0.62429648736546894,0.31476648805352103]
[null,"Simulation 862",1.56435348873234,7.8563676395100996,7.9382323406323207,9.5894720726595892,9.44464463061788,6.9180650961732297,5.1497555579747996,3.0959579315271699,5.0401771730493801,5.7859638359682704,6.1096989772781098,4.3581598507604893,6.2933360775341303,6.6387170822290997,6.16157411400863,5.7519496236730197,5.2696830560838199,4.77360756566239,4.4869950152232301,4.1100564073344099,3.6919897441259599,3.2590070982714203,2.81137374996365,2.3697790023235599,1.9255677402301099,1.4816379450603401,1.1010812300150599,0.71817852396559001,0.34144096931082901]
[null,"Simulation 863",1.56435348873234,-1.0911495139405498,3.15079330936226,1.1584592112010401,-2.0385938709970302,5.9648919252650798E-2,1.9044928432302901,0.87724012903740589,4.2704232544660501,5.0490002224617898,5.0531654424776802,5.5548320439767203,5.5248281904130696,4.8126976516193603,4.2885631345053605,4.2732382422068396,3.88336700117824,3.9164399696864698,3.7057210839037902,3.4732786680648,3.1822297258491599,2.9031671427460899,2.6114228675412399,2.2958918447708303,1.9523007219391699,1.5780251058977199,1.2308613522754099,0.84596028412389701,0.42661381197152898]
[null,"Simulation 864",1.56435348873234,4.8884361017819797,7.9825834750141205,7.8758624414660501,8.8367961624869,6.2327960903405897,4.6162642290445399,5.2547683485779801,6.2237749878207698,5.3647313370011496,4.2383709935190002,4.4128358539891801,3.8380999669137403,3.2768847579999099,3.18348751157929,3.2031593983431299,2.6870701214583699,2.5308242237513801,2.3990309906606702,2.1026538227852201,1.8813860173852499,1.63904018173226,1.41883045038227,1.20454853850314,0.98182662345043392,0.76059542300120797,0.57595161561656305,0.38301718495320403,0.18590393044952999]
[null,"Simulation 865",1.56435348873234,7.1023572551002907,4.9267051019700299,4.8091955069086296,7.09866366042609,6.5970954331361105,5.4034496255064894,5.2138067688883201,5.3446828323619995,4.6229736497769105,4.9454646292165103,4.6393901399909199,3.2346274918744298,3.3008471588662003,4.0743993990567802,4.0346586516762599,3.6812191227223501,3.5396340385237699,3.2748134356132899,3.0199390747358397,2.6978693750763099,2.36332746501335,2.0508703508168402,1.73666372134563,1.42051192063237,1.0999483275450301,0.82573714188084701,0.54409838708899605,0.26156517467873802]
[null,"Simulation 866",1.56435348873234,2.1319259635862897,-4.9648950205575897,-7.1627685287095506,-6.5433854845267403,-5.1592674803493797,-5.8429084679050503,-5.1906160974472,-4.3611038658853998,-6.12920447511397,-4.1773123397543896,-4.2049303821765207,-4.5669842029197101,-4.2345112413188302,-4.0550177567400203,-3.7657931696655003,-3.3723876200077401,-3.0663279914575199,-2.70228905925434,-2.4054503292185303,-2.06184099657965,-1.7490389554035601,-1.45950943430208,-1.1859424967384899,-0.93267209048140698,-0.69203103617474493,-0.48437249306934099,-0.29487608840728702,-0.13168981074110001]
[null,"Simulation 867",1.56435348873234,-3.1295354230672601,2.76894242044024,1.1527569392783801,1.4996270265067499,0.63344532943327703,1.1856472928778401,3.42088243975997,5.9132623750989595,3.4785084794404502,4.37573302162924,4.4990948844426093,3.3167255284686901,3.1265933791156404,3.1746701619175002,3.2086256094135401,2.8813184349228398,2.6883198584024597,2.5906863150191697,2.39306164761572,2.2220990397110696,1.98857381989205,1.7640900673948998,1.52815755474687,1.2752986501379999,1.00804807521817,0.77132276374903208,0.51828999881595095,0.25471299274354203]
[null,"Simulation 868",1.56435348873234,2.6390192797486698,2.2855775359753396,3.3861953152786697,4.9577152612980804,6.5478886101258897,7.9875142088730104,9.7289974591991992,9.33448596288037,7.4659602448215301,7.5169128599151405,7.8291134588986404,7.3468771663386807,6.7717734107913099,6.8175400140540097,5.7812893321268204,5.3968781857424393,4.9965905299126199,4.66250189195405,4.2166811662748298,3.74678818586735,3.31026959457192,2.88275790390361,2.4603303527651801,2.0323497785117199,1.5959308125282901,1.21122222677015,0.80807611186859807,0.39587794031097601]
[null,"Simulation 869",1.56435348873234,2.0033911796789101,5.1798509623840402E-2,-1.6432325543784498,-2.7529659193308498,-2.4405102947755304,-2.77875934095941,-3.3097715773871097,-2.3188822095504502,-4.5214064570400394,-5.4799421147472405,-7.5956695911963301,-6.7005486792967304,-6.4442673547136398,-5.9432106758763608,-6.1516874291788008,-5.7331481323707507,-5.3359028768835808,-4.9125094942845493,-4.4875501989531097,-4.0538853818564302,-3.5584947339336996,-3.0749880696725502,-2.6089750574856496,-2.1441601496193301,-1.67475569091314,-1.2434352280621901,-0.81301861854774204,-0.391060109465244]
[null,"Simulation 870",1.56435348873234,2.30782524354029,2.0035756630393,3.7615246430536899,4.60018225530811,3.3077397500861703,0.29248197662098102,0.20656956214869299,2.8994469587423399,1.6813066245408601,-9.6074323117237501E-2,0.131614517520934,1.2853321761485301,1.5682558530477799,1.9023414479866401,1.3707333722508601,1.52243370785873,1.64751251785283,1.54642343615583,1.5325181500485701,1.4300635525740699,1.2895764110338399,1.16687917900793,1.0306850443443301,0.87805935980658401,0.71264117348352396,0.56316595468821795,0.39149143066085001,0.19874161730433701]
[null,"Simulation 871",1.56435348873234,4.2917435521695797,5.8316176661638401,5.8219921759846498,6.4058311574262801,7.2905100369601294,9.7663205885892097,10.2466374125109,11.935151351442499,11.088813088110101,10.452058376351999,11.630378976346099,10.670599121944999,10.6092961689469,9.9492112971714395,9.2924142538672907,8.8372786654030797,8.3254078603887702,7.6790394712881902,6.9826453728019695,6.2860817546929004,5.5558709785630604,4.8375431164146301,4.1072271350247904,3.3702963883695003,2.6277977942522202,1.97357518211815,1.3031354995258799,0.62991624398527202]
[null,"Simulation 872",1.56435348873234,1.39269372477524,1.8332149925661101,2.8628823568444801,1.38537110961814,-0.26839306778119598,-0.35235999819374203,-0.149572017177205,0.80958568770510297,0.88805839399807296,-1.0275247528192399,-1.1439210729521201,-1.0004436403405901,-1.5107743410225001,-1.1958228284485,-0.97792533607821297,-1.09678670100399,-1.22356334427362,-1.1516440746947001,-1.0326569579228499,-0.9445513723835649,-0.85153245190417304,-0.75406242134701496,-0.64930988513371801,-0.54940465152453399,-0.44189939634092201,-0.32957692093770702,-0.21683271704874901,-0.10616715279823]
[null,"Simulation 873",1.56435348873234,-2.36651957990474,-2.0320246024221702,0.48135284770458697,1.5331545118093701,2.5446987016509399,0.79619239223994998,2.45184719052398,3.1283432450250399,4.3659045660957094,5.5893283882496299,6.3077116821587804,5.5074856890252697,5.0654243309586198,5.0457039003995705,4.4547797473190904,4.00755390718823,3.6151739523290698,3.2554932995685504,2.9824744723963299,2.6723541026166102,2.3976081666336504,2.0973566266724499,1.7909315142800299,1.4810219463799199,1.1634428194563,0.88766246037859298,0.59723872248769794,0.294169811514502]
[null,"Simulation 874",1.56435348873234,3.5462050187379699,1.03090933812284,1.6947119876914098,2.4456438779292697,3.5020484548526101,3.5012176128785297,1.9280439242738099,-0.27791650336682699,-0.87539389696323799,-2.50343182046488,-3.0820007624346899,-3.1906313099490302,-3.8861871382939603,-4.2724263890963803,-4.1051794301312698,-4.3705701544997497,-4.2179900221091904,-3.9357607410561899,-3.6205586136294801,-3.2796879108459303,-2.9259610142729597,-2.5440167445023101,-2.1556962708160001,-1.76905165860805,-1.37754232426197,-1.01592813588619,-0.65826318059339395,-0.31348845930305197]
[null,"Simulation 875",1.56435348873234,1.8116054096062,3.13164258020735,5.6089707916785203,7.0492061480995103,5.9736773349643704,8.3030701276262189,7.5180333396593202,8.6765187211494794,11.1895802765812,10.932037782676199,10.3768208735572,9.1965197776724494,8.9194004182579789,8.7458478985804504,8.7348773557659207,8.2051538046365611,7.8628542551970604,7.3422247931557401,6.6849676733608305,6.0760724488006304,5.4632345074315198,4.8245743832001606,4.1644664134958402,3.4812006572745799,2.7643495403510996,2.1155339081517299,1.42641553737973,0.70592393334880099]
[null,"Simulation 876",1.56435348873234,2.37652007765776,0.90637778519982404,-1.16509853210676,2.14561423423251,0.74286789063581193,0.46563565810198998,1.2677514367132798,-1.46993122196365,-2.42907428685431,-3.7517660302812299,-1.8327631554958301,-2.9759706832972403,-3.05784657185511,-3.6551274786189598,-3.2802229485215202,-2.9647168475896302,-2.7431329136974298,-2.5195694931803501,-2.3037886455193304,-2.1147427013715197,-1.9007956385736902,-1.6627664180708901,-1.43199915034808,-1.19101553233748,-0.94169539454489293,-0.70354498509723595,-0.46490845429689404,-0.22677773698065401]
[null,"Simulation 877",1.56435348873234,3.4316766947984001,1.2210240466771902,2.3380037183982401,1.3984441761783599,-1.37381363495148,-0.89296994808518504,0.13123830769977299,2.2315092663387301,1.87657656449729,2.8601823411624903,2.4399639540439502,2.7880127755976303,2.9490794516707499,3.1817848404614999,2.98024276756091,2.9808641762950501,2.7981143663744401,2.7626926201709101,2.6864425383290498,2.6252721240699999,2.4949222107355502,2.3205505089871998,2.1100032861927098,1.8520226103463899,1.5480106830607598,1.24450912594675,0.88079567807627401,0.45771926433182702]
[null,"Simulation 878",1.56435348873234,0.55147697909245608,0.18330612108702898,1.3811032816773199,-2.2950849646552096,-4.5563986623276396,-6.3241838065779898,-3.16379839128372,-4.1669071857059103,-1.1787709440818999,-2.0423982890657499,-0.200328436816922,0.131519334085653,-0.14013688262493301,0.91077345190896897,1.3787947504505502,1.50712441801486,1.44446538251728,1.62694064580612,1.75349471633292,1.7185373815526799,1.6429324676799399,1.5334424482767399,1.3873718470512701,1.2090063424528299,0.99819868536501899,0.79568424706457197,0.55657651772347194,0.28453945552063797]
[null,"Simulation 879",1.56435348873234,5.7792458414203196,2.4432802927664299,0.75936633580680901,1.5013562486852701,1.36357403309297,-0.72223382241157807,-2.7720304616840004,-3.4416736597442101,-1.8038813978500001,-0.20919403072760498,0.93667971949527207,2.5226952746379503,2.8156021822191799,2.74808098480848,3.3874534559613498,3.3225829123697999,3.18237197096781,3.1937021015888201,3.12460579259487,2.9247339002686399,2.7299412962942102,2.4837077201144799,2.1978950246611899,1.86732702232118,1.5074128944815499,1.1720205708033999,0.80147155924815106,0.40098639446250101]
[null,"Simulation 880",1.56435348873234,0.244809771817287,1.8686491835813699,6.0195351565300594,7.7332577285463104,8.0902072340872611,6.59474106688437,6.8597580893563599,5.2122785236910705,6.3324784595909396,6.7018905895956298,7.7400684897920398,7.7736240424792005,7.7813580119608199,7.1978205499486805,6.7741208071802097,5.7291235480279195,5.3319805177292094,4.8256156836253599,4.3494277531788095,3.8965221306360003,3.38355225427676,2.8972539854135402,2.4203222614544404,1.95274808877324,1.4888980569669499,1.1008366094309499,0.71417823248955004,0.337833179760265]
[null,"Simulation 881",1.56435348873234,3.6396194297842501,0.915379921127362,3.8918273253022799,4.0915925210156097,9.0815330153508302,8.5268057034017595,8.3158832007261889,9.0233560118506304,10.493308836298301,11.6713462587345,11.0064585492959,9.8520464221682094,9.5860726158855591,8.7513855205287392,8.5233969070027005,8.6514253363952101,7.9467113420564406,7.4561738152369905,6.9672088691341303,6.4443752231049292,5.8296978082280297,5.2006507380648896,4.5287720405473895,3.8227717738569598,3.06483392347802,2.36506935931562,1.6090014023309001,0.80350390685761897]
[null,"Simulation 882",1.56435348873234,2.1238993826222901,3.6934638310408198E-2,3.9054398409994997,3.70582296496922,3.8427137991019502,4.1599780082821098,3.8314142569838401,1.9471765110477199,0.63064462951826805,-0.21633260913237301,-1.05776285436604,-0.85567886338947008,-1.4169598248783799,-1.5154024895804301,-1.19552690849777,-1.4414797302092099,-1.4174388050031499,-1.2491143927013699,-1.10601591825442,-0.99681460834430202,-0.83539248173263903,-0.68708340296501302,-0.56635010722253998,-0.44153157163280099,-0.32189402932515798,-0.21341281385556099,-0.121750718864208,-4.9915473991141997E-2]
[null,"Simulation 883",1.56435348873234,6.6742691351177497,10.517868000390399,7.1812037465592207,4.92182367416574,7.0657278040261797,6.8974712308313801,4.9907321479082896,5.5598194580832301,6.1781685987968498,6.4687940754254898,6.2886219998640502,6.4449549445149703,6.6043075169996301,6.3757450672395795,5.9985918730256103,6.1967999025570704,5.63317435181827,5.5013834334075895,5.1370773287049598,4.7144550019447298,4.3168909107134299,3.8965622530050998,3.4330489446307202,2.92907548497343,2.3748668171886802,1.85325770608105,1.27463715650067,0.64366546156928006]
[null,"Simulation 884",1.56435348873234,1.4366128990234099,-0.546783849184447,1.1154641320684502,-2.78831719631276,-1.2009773809873201,-2.1347925454508401,-4.0651448812959199,-3.7571215834140097,-4.4055625538305101,-3.5283508941704902,-3.3937552055154199,-1.4297396860475902,-0.94148379624138401,-0.87639503016418607,-0.52426422925105698,-0.67259796739296407,-0.385934808354436,-0.29853708095548698,-0.26321809665701701,-0.28682380393626,-0.27274133096332803,-0.26025275133903197,-0.24386627639153,-0.227711980429088,-0.20388022631262198,-0.16224144306129198,-0.116038252209395,-6.3103802843013895E-2]
[null,"Simulation 885",1.56435348873234,3.0151941795861199,-0.14709257293169301,4.1323108516088505,3.0437794622429402,5.5887773584653102,4.2693411709069702,3.04145444972968,4.6186785649312903,7.1587489087549105,7.3215090471501307,8.2296453359780699,7.8442291968290601,7.7756206732104598,7.70854722664623,7.3231090047564198,6.8976456220009501,6.3813046117007204,5.9421628087903802,5.5035274942505703,4.9749262232093301,4.43727988172897,3.9010884202601002,3.3539233994716002,2.79248409094637,2.2061322476206398,1.6826059570999099,1.1299128327461601,0.55608990132033498]
[null,"Simulation 886",1.56435348873234,3.8235580558083502,4.6223560451871801,3.19602986807647,1.80923226641368,3.37645704703601,2.2068196525344099,4.42125654780257,4.2178281710777705,4.4935692900424602,3.3188493163975399,2.99060382123678,1.6480174777716201,1.79906972806288,1.64677904370317,1.9963494011415799,2.1191563596250202,1.6435466707694901,1.4344071856043099,1.26900932564151,1.07082681597254,0.88314286717218105,0.71057170644144008,0.54717291755900699,0.39590291970853697,0.26717613807838497,0.178900085050893,0.10074795930055799,3.7857366981783505E-2]
[null,"Simulation 887",1.56435348873234,-2.2752595733545902,1.3966590494098401,4.7793638440437798,4.5324824968487496,5.6687530047089698,5.3029544984758301,3.8549211733247799,3.1041629753814401,3.8953724789150903,4.20358170924706,4.0177546684061296,4.8455793149220501,4.8230807100267299,4.6946009396808099,3.9856178203586801,3.5510183203667998,3.37290891248451,3.0726954447760697,2.8762173796011297,2.6515773513189802,2.44943380523882,2.20730132408019,1.9440152712508401,1.6603302127469899,1.3522159881029001,1.0626443669234902,0.73743244708974298,0.37568358972717097]
[null,"Simulation 888",1.56435348873234,2.3612015341758101,1.3683047058000599,1.6113918631917001,-0.35113479162331401,1.46454478849645,5.8468564121684299,4.5071036169856304,4.2059245100941798,1.9062834459525,2.2908105722101202,1.61398471418791,1.81672809883924,1.70895663719063,2.4194329077290102,2.3447161226589399,1.9946695670171402,1.72210368389073,1.55775275243314,1.3993076208961301,1.2483332843428701,1.1450179489975199,1.01941404496973,0.88924790102981999,0.74053209363808703,0.59158053806690003,0.46178064872121299,0.31756220325581702,0.15901040762272398]
[null,"Simulation 889",1.56435348873234,-1.10366895292929,-3.6117048532517999,-5.9969896667432296,-6.8528330480990194,-4.2124779677491597,-9.0256648983275998,-10.4602672863428,-8.7329309058366391,-9.386046077559671,-9.1925160906101588,-10.563978915151599,-10.7337357519466,-9.4739940398568301,-8.877120939994489,-8.1801547479771806,-7.8306374865540498,-7.3889772977234198,-6.7564171111009594,-6.2532026698852201,-5.6274934398069396,-4.97279825965978,-4.3415524487677999,-3.7127280199954997,-3.0845326071602601,-2.43435840625797,-1.8327385500276001,-1.21580199770449,-0.59521450796553499]
[null,"Simulation 890",1.56435348873234,2.85989992946701,0.64378518537108897,-0.33279925800523302,-4.3898414749717007,-2.2578677476602,-2.6263846028704698,-1.92639556403899,-2.1484703447496498,-3.19467781598529,-5.2313909469658499,-4.9634331645791994,-4.1113861491222501,-3.6930776187313099,-3.4873064917260299,-3.43078677773702,-3.1362537939571902,-2.8862919535757299,-2.4279574005798201,-2.1307102637542501,-1.83703620592315,-1.5369979185324301,-1.25961458517869,-1.0095966037242901,-0.78171391699998805,-0.56892129558682192,-0.38821494972147197,-0.22975058101458001,-9.8778475242949193E-2]
[null,"Simulation 891",1.56435348873234,1.1029122666990998,-1.05322271279276,0.28438952018154195,-3.3780415967875301,-3.7894356842574797,-0.96088271352663401,-3.9899120963217101,-2.7287071873309396,-1.85589233755556,-2.3457773529082298,-3.0213799401319799,-3.6401162386136101,-2.10125564584831,-1.6553335906495201,-2.0038803122946103,-2.5728003789736897,-2.3806109845439001,-2.1714871518220198,-1.9666352538204901,-1.8235141244206401,-1.64965427931665,-1.4568554204355699,-1.25757922168956,-1.06251350562466,-0.855184977484577,-0.64796315785451808,-0.43356640771009203,-0.21473167598315102]
[null,"Simulation 892",1.56435348873234,1.1836846148345501,2.56607566671329,2.1195644416657,5.2491839254721002,5.5083192500183502,4.5956081348408002,0.610925237352829,1.3215274729787301,0.86483099109973505,2.0920819679524697E-2,-0.98527340494075599,-1.8499760356889399,-1.37326752718212,-1.10300017965613,-0.80766771771283796,-1.0990391479461801,-1.0997787268950299,-0.97088483715767793,-0.84422353216650892,-0.82776697329746596,-0.72055299652370297,-0.63675425216852199,-0.55628147749280199,-0.47493789119592905,-0.38637418160609804,-0.29254477700585502,-0.19677086915728201,-9.8523521113943802E-2]
[null,"Simulation 893",1.56435348873234,-2.51479217019663,-3.0902252724814803,-2.0140723119291102,-5.0675105041920405,-2.38158463499895,-8.0139715569513399,-9.2749581864861099,-9.4801019038191097,-10.731749907918399,-9.7807335818898604,-9.6512902975177717,-9.3099856965725909,-9.1996491442953605,-9.0066313949168997,-7.95452197798142,-7.1277383472680995,-6.31873614959982,-5.7516918108163297,-5.2110076154857401,-4.6037763236341105,-4.0354821188455299,-3.4951883919025901,-2.9652683616907098,-2.4473332831030303,-1.92142206216442,-1.4378354935606299,-0.94969039468614802,-0.46272055701661802]
[null,"Simulation 894",1.56435348873234,1.2768590636102599,0.73551838494153798,1.1992540774902598,4.0661837239439098,5.5810644539176195,8.1282056254428294,5.9903113570709801,6.1474530089883306,7.2810868649496401,8.95935265129879,8.3142279286658702,7.5110025762501706,6.66861573702095,7.3297266437738795,7.3789956560858698,7.2420396055776894,6.8869980284957801,6.5057756886611706,6.1246562138978504,5.6137756295576304,5.1338440441477697,4.6094394249764994,4.0470164176220997,3.4373644151318503,2.7775636178657499,2.1596775831033201,1.4814342954583999,0.74718442009229502]
[null,"Simulation 895",1.56435348873234,-0.22217120023630901,-0.56730642869237802,-1.3483531670806699,-6.3892349343032899,-10.4563521117147,-12.9481575962075,-15.636355400536699,-17.121809374322801,-14.158614424232399,-14.266898541060799,-13.524507167523401,-11.88346757769,-11.490016739954701,-10.334472603324199,-9.2563492741963103,-8.890028559765021,-8.1751547640033504,-7.4034868682564401,-6.6564988820041799,-5.9643889436823905,-5.2685841095171897,-4.5560796159256798,-3.8583159210875402,-3.1759634317374701,-2.4853130627188103,-1.85743693503326,-1.22347975004508,-0.59445693300493596]
[null,"Simulation 896",1.56435348873234,4.3339403031391202,1.48080296056299,-0.51032750681764805,1.56409370110666,1.9742290383373799,2.6246822017633797,3.7839162616431601,3.17784675784111,2.82101975875102,2.3554679290493898,1.4733518470857299,0.76882017963208704,0.50942936618222101,0.43830416279638701,0.45489196750801303,0.16564620353568701,5.8725168099023402E-2,2.92841786391967E-2,-4.0577758330933696E-2,-9.2062507377576999E-2,-9.9718750576907308E-2,-0.105929593861744,-0.10543809431439499,-0.103389937699692,-9.4542004933246798E-2,-7.1366045310615994E-2,-4.7556907351762899E-2,-2.4396252394590399E-2]
[null,"Simulation 897",1.56435348873234,5.6552462628854503,7.7607181863756596,11.370824534353201,10.543839767774301,9.38012140618563,6.9509382791865404,5.8119255415411901,4.8945928493167301,7.5490794223206308,6.3463705821725398,6.2837895009419604,6.1487023571511008,5.7185652502197799,5.3956430653438696,5.0566132696335,4.4152528812472696,3.9685185300065302,3.6093433486104298,3.2139746394778901,2.8453526943626501,2.53521273153771,2.2125449068367002,1.89230885399742,1.5629060917082001,1.22686531738904,0.93597704730276299,0.62889510730446396,0.30962907211548202]
[null,"Simulation 898",1.56435348873234,5.8779944931556702,6.2095549700263497,5.7683273031966502,0.6992638283144661,0.90938320966308095,2.9405171779014299,1.5363215460256698,-6.4057347584674101E-2,8.7699701211929312E-2,-0.40402111656240197,0.107538983691479,-0.43040258874873299,1.4459065864652301E-2,0.57554528843596908,0.47813988115145001,1.10688020972625,1.1202829941636301,1.0907319692861601,1.0460448005629599,1.03370573778504,0.99447172335618805,0.942171064375116,0.86369450851519602,0.75773258217421002,0.63233777118187395,0.51027231361550696,0.36092973713686605,0.18637960171093099]
[null,"Simulation 899",1.56435348873234,1.88787818060088,-1.0580223145277199,-0.356956122045688,-1.40358958125598,-4.1743551046201297,-2.48495785946659,-2.72005206156993,-4.9271501082098998,-4.7643081359235806,-2.6795369155904902,-3.6368673658858999,-3.1909893778631901,-1.95894970287059,-2.1292392878716098,-1.5908402389926801,-1.2651111742788701,-0.98873267520930808,-0.73421710898800097,-0.50327123992530798,-0.30066309775163697,-0.17130745029661701,-5.0310760828512699E-2,3.8080285695292898E-2,8.2170629570459397E-2,0.107571168739823,0.118388108404967,0.103916341425659,6.1639940581472298E-2]
[null,"Simulation 900",1.56435348873234,3.79680760810996,0.34939135676420396,1.2969384999749201,5.2423780150041601,5.1507606492790297,6.4663983289409002,5.5985160516573798,4.2392338025634499,4.0519356377050606,3.94816170824839,3.6337267326979199,2.70649486623961,1.8997581652581799,1.5142016862222201,1.2421855366996,0.49986836137394702,0.563046808864758,0.44392339643677103,0.34995165113575799,0.31899192611583099,0.27697079978581096,0.243339572092443,0.21046586616056101,0.17828375146339401,0.14396704597784898,0.12477868461354599,9.5328658020022494E-2,5.1968311504511699E-2]
[null,"Simulation 901",1.56435348873234,1.9515789305179601,0.89046596115899201,-0.88651475060644003,4.7388332160308497,3.8719417444111301,-0.419379521500365,-0.69434597246473206,-2.2774668846547197,-2.8014807108536304,-0.29541265762584301,5.2432342097714503E-2,1.6578593207072598,2.49520707056835,2.00576957765999,1.54130427333058,1.58168764081775,1.55127848562352,1.4090280315465,1.3812565021696801,1.24849309069526,1.11799844725657,1.00217421167452,0.86888320918039108,0.7219041912951909,0.57044971817093293,0.44132349257648101,0.29881832916527401,0.14734104578822302]
[null,"Simulation 902",1.56435348873234,4.9479045228242295,4.0339282513690105,6.3583552771248399,7.9332505790575798,6.4654102992096893,6.6840841371591502,5.0812166329733808,4.8169113474988103,5.1086129940238001,4.6223644480095407,4.0139133245521794,4.0347158214068903,3.1744667777945303,2.7933078469171502,2.90388500831983,2.6321068433835397,2.3986777588403898,2.1318949369805598,1.99140567237551,1.83311985295349,1.61878228048901,1.4069861251592699,1.19096864361838,0.96676892842386197,0.74783756514784794,0.56521055932647202,0.37579905109421602,0.18172583734533199]
[null,"Simulation 903",1.56435348873234,3.3945928043233899,3.73778177674627,4.1159150259245205,5.0007232337603593,4.2790953518756494,5.9705297577251999,2.7622778613372301,3.52979549522711,4.3407705079715901,5.3596981108270398,5.2612469695691901,4.7015622516566005,4.8162231414129799,4.6153066040921198,4.8863804725087707,4.3298428556217594,3.9946113132988801,3.7929962641713098,3.6377509739212499,3.3836724503854501,3.0893873480150402,2.79554059247649,2.47246457486029,2.1161419129892698,1.7249631136291499,1.3560427640178299,0.93959837528330492,0.47847822950202401]
[null,"Simulation 904",1.56435348873234,-1.61788052462846,-1.4337980968983399,-1.6742014056996,-2.4683946429291499,-3.62345702876318,1.6293972702218,3.4849493616646003,5.5364494597193996,6.5811212524464997,5.7810709710384494,4.3974225542260799,4.0019818749423397,3.1722159928580602,3.1595763378082999,3.17770478181958,3.1553244429299099,2.93739156427515,2.8074590969403599,2.5709371827885099,2.3439399262453202,2.0983257717247001,1.86554281405816,1.6236965601698099,1.3611876853546301,1.08871002879088,0.843374283543322,0.57591031514838609,0.28784296523501396]
[null,"Simulation 905",1.56435348873234,-2.9456196725807504,-5.6257497059868706,-7.1912791301741494,-4.8079907364958805,-5.8332566152425001,-8.1767252069997092,-8.705529655465801,-7.60222744560118,-8.0776295048253495,-7.1265359450321109,-6.6269178552011798,-6.4010261366229502,-5.7597558109312699,-5.5584247084448304,-4.9733211879227808,-4.6560971195346497,-4.2692896074852298,-3.8253679303517698,-3.3049920551316196,-2.7786758366638797,-2.3988751697479,-1.9947313883431401,-1.6189716264004801,-1.27169608780265,-0.94690878725931393,-0.66772902099819598,-0.41149641312930901,-0.185375012413589]
[null,"Simulation 906",1.56435348873234,7.8368507989479301,3.92084732457745,6.2602459840847304,2.8597315342290601,5.0271931827046599,8.2298483987626803,7.9269214714317098,7.3564385915499297,7.3453105831257197,7.7928042573702099,8.2210893966650591,7.0699854570764797,6.3209430664546797,6.5674515691729507,5.66978790209515,4.9873177845258096,4.6359489769912106,4.2295654111474699,3.79095234274804,3.33919503105278,2.8691491168868404,2.4513729286477197,2.0391038615686199,1.63642439242546,1.24375508449149,0.91568177288918196,0.59108705929989602,0.27823591064303599]
[null,"Simulation 907",1.56435348873234,3.1966405824385604,-0.27272913202799598,2.4087849533138899,3.9028239253602499,-0.25122683130128098,-1.3856239407609601,-1.35740239594657,-4.1424311512467602,-4.5649653784207302,-4.8841921477629402,-4.7150482414010506,-5.0069181645016698,-4.53196672455271,-4.7528578149996301,-5.44554897133317,-5.7167024783725999,-5.5159674066237603,-5.1784055243785598,-4.8605343088794504,-4.4815338093288801,-4.0341449811508703,-3.5944759921507101,-3.1284107164425703,-2.6392236636256801,-2.1137871570806901,-1.6137467988165299,-1.0856696901637399,-0.538290134491898]
[null,"Simulation 908",1.56435348873234,6.1438308734781399,6.7449031973059697,2.5642575292099101,2.96214688992956,4.1375350102769302,6.6689406047512998,4.7455820834961004,4.6765243084563499,4.1821556284585597,4.1607721847540802,4.2885762259040501,2.8545446274798296,2.46659907081867,2.03822179091306,1.9648203019053001,1.7183821961308798,1.6018396878392802,1.4950321792405499,1.3399444979202901,1.1532771245315698,1.01010188083968,0.89163872168387703,0.77355273813677605,0.65011465166451499,0.52050660636506607,0.41097337627918701,0.28602049261256596,0.145479855978115]
[null,"Simulation 909",1.56435348873234,-3.3951415755087901,-8.8799731137104398,-6.8460663401778499,-10.0036550357629,-11.7213307345869,-8.6269096386032498,-6.9746745185881798,-6.8696744237756002,-6.0750309845685804,-5.5831006615813497,-5.0547659120451698,-5.25765869260435,-4.7589612411623596,-4.4016305089423007,-4.1489095732025998,-3.7924245749983698,-3.4140420478909101,-3.12293140869158,-2.7684803582620203,-2.45553159341882,-2.1005026164382299,-1.7808703098074301,-1.47784043019925,-1.19166929979775,-0.91169302613386305,-0.66076803975292797,-0.42161644596843301,-0.198320507650975]
[null,"Simulation 910",1.56435348873234,-1.02827151795019,2.3631477481238998,2.3127672436203301,6.3458899407830396,7.6099031551575296,3.6530777774522702,4.2129833669293504,4.3343051468591902,2.9456792661534599,2.5716705344445101,2.5018677379425203,2.7571035468985401,1.5805045499945098,1.6573865124335798,1.0369181489050701,0.89710292360460098,0.72748961259691802,0.6963117537194029,0.608812627651803,0.46925439659757801,0.34118550887931398,0.26054146654021898,0.185061552348875,0.113995598535639,5.59216163483231E-2,2.9544639738782501E-2,9.0213987739775296E-3,-2.7033494680214197E-3]
[null,"Simulation 911",1.56435348873234,5.5344193334954905,3.3514553465918602,6.9371844250232195,7.0979408120534702,7.2602587640267604,8.9479529482047795,10.3021986213767,11.2745814384415,12.322991008152901,12.307598283623301,11.652164658229699,11.805388145598801,11.243087794567101,10.506808032067301,9.8668313476541805,9.21934046954512,8.7877960480960411,8.2765517388338807,7.7553987539097395,7.1836138385296202,6.5479880228502898,5.8650677206199893,5.1412263194832901,4.3631519061771398,3.52621380259315,2.7385929726014702,1.8751353877586499,0.94407480772443297]
[null,"Simulation 912",1.56435348873234,-1.9253415613718701,-1.68731216537207,-4.7829837487899294,-3.4841301564451799,-3.3994505464895104,-0.95551196060580701,-1.16379649222068,-1.47255595190277,-1.7949838616445801,-0.97339112453404109,-1.6388990794710601,-2.43804723507882,-2.3443043628400804,-1.88050845560505,-1.4762786264210799,-0.8622857866400121,-0.58196043305100997,-0.40223016273829398,-0.23158085536982401,-9.6182724569590192E-2,1.35616538494639E-3,8.8792126685827893E-2,0.14797888884440202,0.184851623670439,0.19679795190475599,0.19389953921296402,0.16061394036809398,9.3323673680415803E-2]
[null,"Simulation 913",1.56435348873234,-2.1471063230106098,-7.5340871753321998,-8.6491160863483909,-9.3978458325315515,-11.9421228155999,-10.825736100403599,-8.2478678236139,-7.5541575191432306,-7.8623206571463893,-8.1832624996124199,-7.8361175891821802,-6.5131688953905007,-6.48315841566414,-5.8160781275306599,-5.4787024414885206,-5.5155714537822904,-5.10342019689016,-4.5257856018973399,-4.00991164053411,-3.5352407738518901,-3.0584708729103998,-2.5975868764031702,-2.1574789869029898,-1.74780236641665,-1.3409655512226999,-0.97833641205931499,-0.62777008338991702,-0.29709068243630998]
[null,"Simulation 914",1.56435348873234,-0.15500717620191101,-1.27518795238061,1.6781687986715998,-0.89948051140131191,0.39424998254954002,1.4261676679094799,2.9752556387523503,1.7705774274303898,0.26881636871312098,1.5470469379295499,0.51190712844464603,6.32218406984182E-2,5.4770768110309696E-2,-6.0205290755608099E-2,0.25843244159127599,0.29373987914611605,7.4548947718053094E-2,0.17005617156163999,0.151490694997092,0.16591379850673202,0.17026223891176301,0.16181319255271601,0.15177003400129399,0.13929576303422,0.117143811644566,0.102280662424705,7.7499414434847105E-2,4.1660198730680199E-2]
[null,"Simulation 915",1.56435348873234,3.3322285584929601,4.1530258115571703,7.0953915247741097,9.1661913634222714,7.9347904901997195,8.179945911629229,8.9534835821941101,7.7614236971563395,8.6697759242810601,8.72613560214422,9.5034101023603608,8.6599626877227198,8.4240688045955388,7.7938744326687104,7.4929173250638001,7.2626672272573503,6.8062183088207595,6.2966575597004706,5.8534965496835696,5.3532383515988995,4.7875807123259904,4.2282415026340701,3.6569266272073202,3.0583980173754499,2.4312994267783901,1.86240039584825,1.2575678099174901,0.62327498050442398]
[null,"Simulation 916",1.56435348873234,0.26504623195097898,1.82831002026471,0.63934636892612395,-8.7895958153935111E-2,0.90299168522717399,2.0455822142726698,2.2788520235909799,1.3059806333235899,2.18751848948716,2.5572902328725098,3.3461902195418101,3.2959171607061601,3.6634791280869701,3.7095849833383299,3.78232751803171,3.7111408783847399,3.4885620231344401,3.24822461875632,3.0021315650712297,2.7325766031157102,2.4638004497846402,2.1810136314528199,1.89316435484514,1.5800645409352401,1.2490750177376502,0.95610533406621701,0.64418897705057998,0.31710315928060701]
[null,"Simulation 917",1.56435348873234,3.5425670227084001,1.99761738962616,-3.2809014466539899,-1.1518031279766801,-0.96681788557136594,-3.6078999881804701,-3.7031566509578999,-1.3491669330015299,-1.3897911556729801,-2.58613035535911,-2.9745956250357697,-2.8717531818561199,-2.9876212400743998,-2.9179399356788602,-3.0053697582668901,-2.9874650206865101,-2.81199280201559,-2.6808036170181397,-2.4789110136286796,-2.22864678624373,-2.0127076898385803,-1.7776666685710001,-1.53821238020674,-1.2960922330524201,-1.0377445170024799,-0.78706681236259801,-0.52710772423068697,-0.26174348522054702]
[null,"Simulation 918",1.56435348873234,0.18934851701788699,-2.2433757746930203,-0.61950498642953189,-0.65759995636009205,-1.7372262439468,-0.19150174019239999,-2.1025609093211401,-4.5873177327099199,-4.5404124738609397,-5.1315740981149895,-5.0064944271099296,-5.2799144976735901,-6.02410231329812,-4.9592965414763404,-4.35544804844994,-4.0184343011474901,-3.9550341444754897,-3.6300708249075999,-3.23109990874616,-2.8789406644660605,-2.5184692565764397,-2.1508567272499199,-1.7914373731865201,-1.45066799124419,-1.11268421244337,-0.80649996417052294,-0.51192770827529899,-0.23928151958664201]
[null,"Simulation 919",1.56435348873234,4.6874469092998403,6.4077162634359599,5.2755477920446499,4.1135636023218396,7.23760711328522,7.3576348372411404,7.8981911828742701,8.2803672564813589,9.2616445384481008,9.5902220754254106,9.2434179764326796,8.3566051626150095,7.7694566102739397,7.3179598918751498,6.8650044697823498,5.4919630926074099,5.5547044777759398,5.1912859905231201,4.8428380497198802,4.3982721938915104,3.9455490349447699,3.5093120732484704,3.0617894767211098,2.5885349464262597,2.0808436074391099,1.6131713343727099,1.10289237436154,0.55438163962363796]
[null,"Simulation 920",1.56435348873234,2.9178312813911096,6.4787955423249102,6.6879210396248503,8.1249931611112292,10.837453283725999,13.194185233682999,12.7058736251469,13.147535805966301,12.5098549811241,11.262106108765499,10.3462947900674,9.9282452273445401,9.5685870393389507,8.4974962771812201,7.6605626573516803,7.1550484414180096,6.3038896155377806,5.7045558918012,5.1501019071957099,4.6249925152819102,4.0264270362507704,3.4648607147464099,2.91302580629042,2.360634588535,1.8182423982717899,1.3530868970732501,0.88551126385553303,0.42342860181895497]
[null,"Simulation 921",1.56435348873234,-1.22207138626298,-2.0063038669409599,9.9145317687600792E-2,2.1759362043855504,-0.704182197662785,-1.4763679134613399,-1.4744818488198099,-3.3505147928174299,-2.9732952170662799,-2.4473967727688097,-2.2636864143419801,-2.48754466333639,-2.9522091509748001,-2.7750721790412398,-2.8440559554126796,-2.3999280588254002,-2.3908378578657898,-2.3531114382860401,-2.1944098791402098,-2.0449373650561697,-1.8484752549087702,-1.6536363736252802,-1.45539216412453,-1.2459947127500499,-1.0164163880599399,-0.78406080215657392,-0.53529537265591698,-0.27089101481546202]
[null,"Simulation 922",1.56435348873234,1.3022777365319,-2.8969982242734198,-3.96314710839735,-1.0687467321766899,3.2731218956781501E-2,1.93906116184698,5.43294180336125,5.3127724601533997,6.05839653269671,8.1516647269213891,9.5939479090920887,9.7345745168385598,9.2601957972229201,8.9408246924032095,8.5533429744986602,7.6187469356355706,6.9058524713346801,6.44816734345605,6.0059450887532302,5.4191585905424899,4.8389842860157302,4.25129394492697,3.65330848628144,3.0372825680525901,2.4040527140046697,1.8334811042165902,1.23094871158136,0.60685495324550198]
[null,"Simulation 923",1.56435348873234,3.68220521031007,1.27067241033913,-0.26629004175867799,-2.3100866048042699,-1.1911184973733799,0.76307382186676098,2.7235473305629903,3.2329192410092,3.94526757871194,3.0173463465693597,3.5367998183528799,3.91246741715866,4.6133988472341905,4.4229873947138705,3.9709196222203098,3.1878430645303104,2.8612602660316901,2.7032846486376396,2.5689677519378002,2.36108568231134,2.12517658419427,1.9103712886464801,1.6880175056753401,1.4397125875160099,1.1732051022900001,0.923635691490998,0.64249496140973306,0.327455357577284]
[null,"Simulation 924",1.56435348873234,1.0288022463984199,1.12501731607953,1.4325203248160401,-1.5514791775823,-4.2638047927318699,-5.5955682239131503,-6.5576624033239801,-5.5258208324039995,-5.8571212738908693,-5.96517362038544,-4.6645883833857802,-4.2580532550592007,-3.7986722783609697,-4.3217665251216699,-3.85405230424987,-3.264332626237,-3.0479972958769999,-2.8613454011347201,-2.6433296164562896,-2.3242888112523796,-2.02945065529725,-1.75036847585749,-1.4754258292990101,-1.20612627413955,-0.93713413954990199,-0.68857300759164197,-0.44480271568819502,-0.21221136512511402]
[null,"Simulation 925",1.56435348873234,6.1975043684410496,7.10103783966838,4.3056895421418098,4.0277150607974299,7.9375806154253299,7.9244268805326694,8.1232798955708301,7.0136055041871899,6.9912479414542101,8.9606108246531591,9.428346812431089,8.5641336124853193,9.0773409159697103,9.2283168763944214,8.9614761491727606,8.6367904224838892,7.93715592391416,7.4726912986959597,6.9793502369086298,6.4149272885965694,5.7772820222034298,5.1502151324804606,4.4888441922282798,3.7831172500904597,3.03130803493957,2.3392182884545498,1.5913472192505,0.79543898678062797]
[null,"Simulation 926",1.56435348873234,-1.1605928808599999,-3.5622678657644897,-2.43099706557634,-1.0373073442439,-2.6745439800017898,-3.4086744427759803,-1.6463452002616499,-0.31795403360270497,-0.82222301630516503,-1.05241680409661,-1.44741372333775,-1.0755916807235701,-1.22653574887054,-0.77782234915280402,-6.5016247496458707E-2,0.31163770520067402,0.63205175768002797,0.771889959412565,0.85850373916324207,0.97453424821762402,1.0101108630037601,0.99681445612539699,0.95658014036853201,0.87842376924512999,0.76585952160981596,0.63946210968289607,0.468684775834182,0.25048637700860898]
[null,"Simulation 927",1.56435348873234,1.1187457374116498,0.58193947208158103,2.0277436056159197,3.4413791070399098,5.1946928246924999,3.3539744691854199,3.7149759707033803,1.6429576541847901,1.8460468282142801,3.3132681808045401,2.5107360663159399,3.4127968579028902,4.1718457829236302,4.19043742726255,4.03223131616594,4.5792453602766896,4.4300812172161299,4.3482493408862695,4.1196452597704498,3.83567559874907,3.5053649158321103,3.1841586507610904,2.8284670577142603,2.4183523902833097,1.9699155605405101,1.5420073240269199,1.06225226010525,0.536832954510988]
[null,"Simulation 928",1.56435348873234,4.1953419374467407,2.9317078473145797,-0.38621928600869299,1.8448023977332799,1.5953614794925801,4.80395044347891,4.2041056256585598,5.6461389301841001,4.9960703911769606,3.6295788624965,3.4447426638584702,1.83121200636765,0.98933096390966702,0.123145495844136,-0.15137599353046899,-0.64046087134682395,-0.66296166446259808,-0.65257834618781407,-0.67289573726131302,-0.666435763019396,-0.62566517852204095,-0.55355406917198002,-0.48138320970208698,-0.40284014185156103,-0.31581641526827797,-0.225065047460485,-0.13939130071175201,-6.3385203150486291E-2]
[null,"Simulation 929",1.56435348873234,-0.578220756585476,-3.9261661931956402,-9.3899777364439707,-7.7749424842955701,-8.5734632282306613,-6.45710740152201,-8.87245425188482,-12.341159750136999,-12.077276322179301,-12.1877908339369,-12.204116325290101,-11.760857714797599,-11.115319301910802,-10.230797373404499,-9.9603734227178506,-9.0529223636195901,-8.1318239533735408,-7.2404370852249,-6.4534979577378904,-5.6928888507234401,-4.9170273040928496,-4.1773772465619396,-3.4695785515031199,-2.7866396514828002,-2.1244940477941601,-1.54491602861875,-0.98705672507254505,-0.462724454830371]
[null,"Simulation 930",1.56435348873234,-9.5286815918151205E-2,-1.72840769714189,-0.46294405167337599,4.2615575216362895,3.0348093010841599,0.57272888883703199,-0.117679615752218,0.14405134832841998,-0.66009624980763693,-1.1013137225957799,-1.3691922808133201,-0.8502133738120079,-0.345436734904492,-0.15241347037315298,0.71324884169334202,0.87969678738103096,0.82701494706831391,0.91088003096743408,0.90585359934439502,0.82315901244894296,0.778889854530042,0.72102193604556497,0.64914290258967,0.55716204563429994,0.458181813741243,0.36847511583667497,0.25920219120197702,0.13264045729787499]
[null,"Simulation 931",1.56435348873234,5.4426708524232597,5.7427690856661604,5.3315027323631403,4.8499061801857399,2.4866433499784799,0.571572707433465,-0.34371393433825798,-0.47145307705547801,-2.0692941428651301,-2.7695626478484399,-2.5993034167207298,-2.23408185799626,-2.43545476843064,-2.0745503764919597,-2.38243718568464,-2.1977860612524198,-2.1724738764348102,-2.1238469682459398,-1.9521371600333699,-1.6982708576143901,-1.4856984834493501,-1.2860523657779199,-1.09342791109142,-0.90370775651211699,-0.71020442946717699,-0.52595056685644204,-0.34372173125615302,-0.165910713107457]
[null,"Simulation 932",1.56435348873234,0.45705249601903303,-3.63803600482419,-6.1107942861742597,-4.4072189058301703,-3.2270416561664503,-4.3397119450019996,-1.8909437398561599,-2.0285953808788202,-0.70436437474163904,0.40797989794064998,0.25242127805820203,1.1518548872269101,0.98824717984688204,1.2370104834316,1.1096156408606599,1.03677072588484,1.20897974567831,1.33274804901398,1.3880867578060498,1.3369789323708301,1.33520994314967,1.28992409352583,1.2136890485310698,1.0981598773015699,0.94200272368313798,0.77579167093311996,0.56248574986460498,0.29806734197060702]
[null,"Simulation 933",1.56435348873234,0.341547558636628,-1.5098193107787898,0.72372288348257907,5.3479253043691406,8.4852462900498598,11.297903105276101,12.543397381148901,14.4258933848224,14.8032045443688,15.1477625203404,13.937552763990499,13.426485365724799,13.3386717579756,12.5838738482128,12.136744077658999,11.266622610871101,10.4736270840977,9.8699392953568612,9.1328104230401603,8.3882993868609095,7.5381840975700802,6.67976233941154,5.7897736354456004,4.8568611336834406,3.8740378638994297,2.9709920950188597,2.0071205356342898,0.99603458326204797]
[null,"Simulation 934",1.56435348873234,0.90086825650991098,-2.89005245342929,-3.8834968244348498,-2.31482206180134,-1.8023523166392299,-6.5647517172098899,-9.4659628281783199,-6.3859057655245701,-6.9357211132812902,-7.3018903439523699,-7.4406226455879301,-8.6189061978518708,-9.1001477453787203,-9.0324110523859904,-8.7345969969778601,-7.9133564154307408,-7.6004369390169195,-7.2698759761604794,-6.8014472489054603,-6.2845556629137898,-5.6511675866308906,-5.0113627034391603,-4.3589684014529402,-3.6784649923542299,-2.9479184965309,-2.2524428007431396,-1.51842402834991,-0.75471892415541597]
[null,"Simulation 935",1.56435348873234,2.9572219257282799,-0.387087449781225,3.8926046082224799,6.0491313613350695,5.0051427431407003,3.99342043818449,2.3195525671680204,0.35494448416948998,0.10571294933754301,-0.13761762196841301,-0.18007344588518601,0.57018775593876003,0.38465696514160796,1.14407515992904,1.3482533759809701,1.4490301859158601,1.5681750923095599,1.45591253938289,1.38679952078934,1.2746570501703598,1.1559393216917999,1.0523753574825099,0.94083011944324102,0.81148883200522004,0.66836157548362796,0.53424140491462602,0.37633113076962499,0.19349939685110201]
[null,"Simulation 936",1.56435348873234,3.9383362552224499,-0.107901691762965,-2.7837992225399,-2.79982934108856,-4.6692831099077496,-1.8425867321260201E-2,0.78887031585412803,0.71692772350325007,1.0295673098575799,0.84535049661462303,0.58436070591301204,0.215674774073567,0.608783469877478,0.78218928227694495,0.97684689745327291,1.0647352665668199,1.0905577328688201,1.0616627919874799,1.10591140949667,1.0764794352375699,0.99424195898134493,0.92453804932635497,0.83984900999600498,0.73747001767435205,0.61156366748818392,0.49234116747266699,0.347235621108961,0.17843676813273002]
[null,"Simulation 937",1.56435348873234,3.0344551043681198,-1.48237562497556,2.8415654266894999,2.77801037469587,2.8068356854622802,5.20298843363652,2.1181639231221099,3.68118146130869,5.41108636344382,6.5473384156440098,6.7268186883945003,7.3908954407288405,7.2405214846648205,7.3804222380693396,7.5190773838196794,6.9621478790699101,6.5859102480052298,6.28619392182582,5.9204974955475,5.4448936670292998,4.9478525493725796,4.4132148758039396,3.8521048755067602,3.2548384320362498,2.6141699033330399,2.0199400743057301,1.3754900405994299,0.68798394621997694]
[null,"Simulation 938",1.56435348873234,0.67650990127879496,4.3448886732902094,3.9347832318512297,3.7042411106245203,3.6436782231795299,0.94651599257297003,3.7286984876543698,1.0664359996694401,1.78646570934454,2.8945933791659502,2.1505918528732599,1.13016826203138,0.60466928541133602,0.59853720561353307,0.21086633604718,-4.1285174280704905E-2,-7.6679859974020997E-3,-1.7810604655304898E-2,-8.8579865503008406E-2,-0.14894377360674199,-0.180836889059104,-0.181227255442622,-0.163526185990616,-0.15237841736886798,-0.13189954225977302,-9.4940883843450091E-2,-6.0155664889114606E-2,-2.8628874165649198E-2]
[null,"Simulation 939",1.56435348873234,-0.74117342537339193,-1.5842810643204901,-2.8709758980605202,-6.2808187499537498,-7.67839772350231,-5.4880512858557893,-6.3391340976216703,-5.7434928475094198,-6.04409015921388,-6.13635972896566,-6.0174520743660898,-7.4476746243858498,-7.3662558608138697,-7.0900355133021202,-5.8218140783636194,-4.9865560943740297,-4.8508445783723095,-4.3308421381361004,-3.8936361383323197,-3.47353443979239,-3.04209596148484,-2.59336152073194,-2.16063893114957,-1.74640443181724,-1.3372050847163801,-0.975087664467158,-0.62461457553701494,-0.29419165199146102]
[null,"Simulation 940",1.56435348873234,-1.3702115644077701,-0.21412566320891299,1.8765248657894,2.4086392677168598,5.7224305199093699,9.2505831637537099,11.0210844446311,11.513160857586,11.8861841813354,11.715692583174599,9.4045122290040801,8.1694515565540904,7.7902705669840797,7.1716156505842203,7.3225876644412695,7.0948387930779999,6.3796934236278098,5.80877312815963,5.3037166759149006,4.6559214700300302,4.09818038278424,3.54925058971551,3.0154841196534901,2.4813147277649703,1.93879971891076,1.46510425458852,0.97517354505391107,0.47616523419588003]
[null,"Simulation 941",1.56435348873234,0.7041293235373941,2.8132528425065599,4.0192773982110603,6.7664782434836495,8.9879000480757512,8.8988161632704994,11.002973323049,14.212782143120101,11.9744981355971,13.731305806233499,12.875621178875901,14.1167457382018,14.2851014485554,13.554981463730801,13.3115062529229,12.941332993042,12.163518481440301,11.390583887823601,10.617070596278001,9.715587718757341,8.7744965591458808,7.7980671594533,6.7795435019207906,5.7003450592924496,4.5555946896941597,3.5000882289338899,2.3686155830676601,1.17725073708984]
[null,"Simulation 942",1.56435348873234,2.9424005628189702,-0.73449044360163596,-4.3443220444080595,-5.9425419177893506,-3.8939186666687697,-2.5432613511578102,-1.1905842776179199,-1.2046067858018901,-1.0133097126081201,0.54599580060895503,0.30072315254204801,1.36731811990468,2.1388616913998098,1.8568712649563299,1.8766824693308501,2.12706852804844,2.4849426318347598,2.4562185001505199,2.49762991660804,2.3921671684516701,2.2730004396064598,2.1027162280032998,1.8877523326250698,1.6346934380343501,1.3494465074542099,1.0724542179352001,0.75015981706551493,0.38439999689923404]
[null,"Simulation 943",1.56435348873234,-1.31969460944053,-0.69163083846080109,1.39262090871323,2.08239205882421,-0.28569948317348498,2.7014423059099801,3.1591091376957103,3.3867802163693499,1.72187695583866,0.62279725612097203,2.8599802911791299,3.9468130719818899,4.31868071767878,3.4716231131282003,3.1181183872321698,2.7271729617286904,2.7756251200595803,2.6235746720590298,2.4739713875512002,2.3404504993851303,2.1277586345800299,1.91579744920808,1.6836938133992498,1.4287808187328399,1.15355465879095,0.90192089902023898,0.62023480614638205,0.31298316798009801]
[null,"Simulation 944",1.56435348873234,1.9398108241647201,-0.17016780614697299,1.9423939836953998,-0.70999838601614895,-2.5147702511193,-4.0487827596252703,-4.1678816896925204,-4.4086328960855496,-4.4622613806542404,-3.2473276417735897,-3.4633498840251002,-3.7637849379973498,-2.26581734103693,-1.87324793102315,-1.5152008524106999,-1.1593443891169302,-0.99029947196561596,-0.80031395386397197,-0.68006604800355597,-0.60929491082647702,-0.490047181504285,-0.38702529131003999,-0.29479637210746695,-0.22326853241417999,-0.16124518352981101,-0.102305346194954,-5.5513796902234305E-2,-2.2372788226532402E-2]
[null,"Simulation 945",1.56435348873234,0.96289543698806801,-1.3785484850476299,0.11048452789660701,1.8364468513021599,2.4744922975041899,5.8606778663309091,4.0720846440953498,2.87262273995744,2.22521952855003,2.2808795756079401,1.14853508157718,0.19727197624534198,0.78112933681001895,0.59704638934969201,0.33462969669075698,0.57138064962433399,0.35079865084746897,0.349219204712444,0.29858177116207202,0.26447759128658199,0.24266073056538798,0.214216876967775,0.186840353196498,0.15775698385211501,0.123674350241402,0.103245824500196,7.4523986576987791E-2,3.8284257185119297E-2]
[null,"Simulation 946",1.56435348873234,2.9518525312746697,1.4540743693464702,2.2756212749559999,1.4910884206164601,0.35159392280602003,0.399130925694894,-0.40434766456169002,-3.4309140714508901,-2.8643857711563103,-3.47044460791132,-4.0895998371236999,-5.5900733745349998,-5.5382256156262404,-5.9510693162281596,-5.5363817846308301,-5.71401275278496,-5.3609105831644897,-5.0205987213807806,-4.5838599154592297,-4.2265153706838596,-3.7614220361897699,-3.3351157138360099,-2.8992494192829001,-2.4416725176211398,-1.95615296917015,-1.4891846122027099,-0.99944589355059199,-0.495250290853327]
[null,"Simulation 947",1.56435348873234,7.4591007744226401,8.0902366606685696,7.1081661575699595,8.1255875065399099,7.9081688485293693,7.1216114735426004,6.6906321114889895,2.9795892217318101,2.4369759363631203,3.3791688771589299,3.8486683939945601,3.7315304155760702,3.5091223881593501,3.6749037619312803,3.46082948769816,3.6972132938248801,3.43297324393555,3.0849120897486801,2.8908002687038299,2.5738065341839103,2.2406420866926697,1.9364259094163701,1.6310808475572198,1.3225966119764998,1.0134030729496499,0.75529343532830395,0.49375544082307299,0.23492023277281099]
[null,"Simulation 948",1.56435348873234,0.60925188938861508,3.1731567219971799,1.53953784155427,-0.59628962734091595,-1.1961187895105199,1.08491885890482,1.9938474170728,0.331421618420705,1.6251453812694101,1.5192193374224101,2.42905076759024,2.3255582451842001,2.0268224802874202,3.1396315985611203,3.7769416336800496,3.8337390165284999,3.8273499341503401,3.7796774974582799,3.6749896217075699,3.52897604479067,3.3227056404143598,3.06341628268274,2.7579261031734701,2.3994152700615503,1.9836551983122699,1.5768258725166799,1.1029569777502202,0.56563033798558304]
[null,"Simulation 949",1.56435348873234,1.8899903160491098,0.40828708856852702,8.3084580396763891E-2,0.48924668505546398,-0.80754162877277991,0.53235582678943305,-0.121393447699947,0.91804588683265997,-0.55289580382038506,0.306815544988082,2.7604023480131201E-2,0.42231079596630799,-0.266666376494892,-0.12885663211522899,-0.61082719794103602,-0.52021708594874005,-0.43328664138361001,-0.32159915911215703,-0.20899169203402201,-0.161083259268504,-9.5385080096291305E-2,-5.7901375368745504E-2,-2.2740853000072701E-2,-2.83658356261067E-3,8.7322588902178592E-3,2.2281260816748201E-2,2.53349859599203E-2,1.6559357829884897E-2]
[null,"Simulation 950",1.56435348873234,-0.62719062995806996,-1.45059232764299,-3.64371825885959,1.1169029382411299E-3,0.14414484523971502,1.85479288505577,4.9339954144048805,7.1498832595063595,7.1863236451780894,8.4021856195109006,8.1325970689014095,8.3407737704407712,8.4423465399540198,8.3141398721114594,8.0116297750222607,7.7566536228499894,7.3714554508867494,6.8961461659740797,6.4772802788470898,6.0105036719343996,5.4147423941366499,4.8232477439582597,4.1951428986768198,3.5210664210161902,2.8108707867953298,2.1597547162507897,1.4603584579721902,0.72488320451643506]
[null,"Simulation 951",1.56435348873234,-0.14080042508865701,0.85402313946375208,-0.65465611627813192,-1.3438130548076699,3.2360995890708601E-2,-0.96169677767759498,-0.84550505929897501,-0.59587480623794997,2.0223609386560599,1.59251493512897,2.4961391367955397,2.1026002710656799,1.7480902368069602,1.9582663953586299,2.2060020524821398,2.1632854097425298,1.9959997181816298,1.9998410163297899,1.9852337278632501,1.93567973241408,1.8602763865413201,1.7567581202184399,1.6113145387012799,1.4183346712601299,1.1884888745929798,0.95999352652314307,0.68220559038098505,0.35454032916810602]
[null,"Simulation 952",1.56435348873234,3.6330425778047202,4.7196716009545296,5.3315539065492201,4.7391149323131794,2.4731835427396698,1.6857042578565899,-0.51503959268342103,0.68211889850957097,6.54248390550147E-2,-2.6626609471167999,-2.8214176637249397,-3.42573118085904,-3.26683665849403,-2.9802316233036898,-2.7561425657473699,-2.5051385722588102,-2.3946548789023101,-2.3877645738151703,-2.26949813495875,-2.1229432197774796,-1.9715995867677401,-1.79710455389322,-1.59415672815448,-1.3772481920173001,-1.1311928181069499,-0.877998606466594,-0.60236002521349308,-0.305599151468464]
[null,"Simulation 953",1.56435348873234,-3.8628249021780698,-3.04707394343614,-1.0276099305708701,1.8611220750537201,2.0967866189694901,0.38317690995897902,0.77967606499627395,1.56578497177986,2.0331335588067598,1.87963727426509,4.4889789501208499,4.3421173399811197,3.44383689133958,2.9650750598908799,3.23124552415472,2.8733742102684401,2.8366385608710103,2.71199967842227,2.4633056974630203,2.2331408770091299,1.9736395062710301,1.7430732615435101,1.5038679568898998,1.25626091631804,0.99560665873044407,0.76708307218708205,0.52201853127439202,0.26050704542785302]
[null,"Simulation 954",1.56435348873234,5.3828115615616898,6.18562122290595,6.8169380731585898,4.1345132125248298,4.2839702274625298,4.6087049737817596,4.7287244141926301,3.2409002322441198,2.2150458324120099,2.11612136952172,2.05003514394555,3.2761448682579499,2.9350201763399699,3.1071082731597799,3.3064815331655097,2.7549990959818698,2.7060250411732301,2.56055084534428,2.38391334986615,2.1526512201364301,1.9320666156019202,1.7291467019206199,1.5075965956519,1.26489041073568,1.01339341522349,0.78789876224683697,0.53912384040640793,0.26965979375715499]
[null,"Simulation 955",1.56435348873234,4.7133330042823598,2.6318932425055701,-0.28866681644209102,4.60604614981197,5.4175185092078593,4.7858409500582706,1.5311776301765199,4.44021203606302,5.8500025699899201,5.7197335766026205,4.5949212573263498,4.9186619130279894,4.1884228579257501,3.9585172782400599,4.0458002628272505,4.1194909116576301,3.60841519975832,3.4295880338737401,3.1810408629982203,2.86238360631038,2.59478603370242,2.3083452854420501,2.00364493762841,1.6847262823454701,1.34531057278705,1.0405518819541499,0.70884868035539705,0.35373681387769601]
[null,"Simulation 956",1.56435348873234,1.1505371905851201,-1.1811724688621401,-1.1256319907558801,3.1855562411088396E-2,0.333055819899581,-1.29802509666833,-0.171280254281651,-1.3540893117836199,-0.312389950604474,-0.88670433009465799,-1.9275811664417901,-1.90464960257572,-1.0139657403526301,-0.97360835607504992,-0.81580259271800104,-1.0639092304382201,-1.00469629758977,-0.9164310125296049,-0.80477550330847203,-0.621046994943248,-0.55891840480972499,-0.46467480829503199,-0.37517694340275598,-0.29303782689304203,-0.21615124315485801,-0.14461071346344498,-8.3424780590146408E-2,-3.5667709661692901E-2]
[null,"Simulation 957",1.56435348873234,-2.85465831646381,-6.95899693330764,-5.5236459229799202,-4.6834926329897701,-8.2210278933417094,-9.7693907906937696,-9.9346494170875488,-9.3734626583792693,-9.492687023700551,-7.6419942361992401,-6.2965802001376501,-6.6551942614026602,-5.7617624769017901,-5.1085138363298901,-4.5422853807035306,-3.93572044161674,-3.8229800432347303,-3.3763277451256801,-3.0198123034305104,-2.59323461620138,-2.2309743532156601,-1.8901313867393001,-1.5736408541715301,-1.2824509245004201,-0.99003639661056198,-0.726635417826894,-0.470215418590678,-0.225739848208837]
[null,"Simulation 958",1.56435348873234,2.8499766529351303,0.83342837428859007,4.8532480241142206,4.9028968364323102,5.9479239100008199,5.3492230386209698,3.1666083253841499,0.7271310464206201,0.64420472197015499,0.394413269592368,0.82423815352810392,1.04677725235784,1.2514844255305,1.1605169912061299,0.87751962256731808,0.56361885410921597,0.54447878151065299,0.60928340400701297,0.61217630089649799,0.61420249628769807,0.620732343911787,0.59776230204140801,0.55919735552618599,0.49393244718662399,0.419952600434704,0.34777309391227501,0.25355467238615403,0.133863175100851]
[null,"Simulation 959",1.56435348873234,4.0705354212581906,3.7577899520532201,3.79272875000443,5.29034275359143,3.4292374260937399,0.59076778199602809,-0.30685233068068801,0.86710432571409601,0.993071135162364,-0.28637775811104804,0.17922552487795299,-0.50474167447749096,-0.70828507178400602,-0.66159727389114897,-1.0949978825593099,-1.6529064281336099,-1.67945618184949,-1.71532611745849,-1.6647327423804601,-1.6090610621927599,-1.5101842079932402,-1.3821365410153299,-1.2432428602888401,-1.0857598806461601,-0.90159723481719101,-0.70483382395939098,-0.48646053351449797,-0.248338217482517]
[null,"Simulation 960",1.56435348873234,-3.2262165941134202,0.97181660654401192,2.75808484598,0.81398123869526007,2.10262820948827,3.1794426804856997,3.8479876758961997,3.1991670162093402,3.5376548607845399,4.4375106373292601,4.1391061814000896,4.1004654165649495,3.6926990824151202,4.7197239429431699,4.4597513148352199,4.2963411895898806,4.1846138367638002,3.7754161445713201,3.50788041664129,3.1603738556137202,2.8120663627737001,2.45686020541745,2.0922813462140502,1.72132092321743,1.3396461621453799,1.0071700341985301,0.66362848132697505,0.31914571419691201]
[null,"Simulation 961",1.56435348873234,3.3493935319332899,7.7316538137665196,8.7462661491988509,10.915506210964599,11.617757131926101,11.499288912706399,11.562855224130699,9.83551061377214,10.0044792050276,8.8688212746530493,8.5061541634456113,8.0662992160768603,7.6911238839925398,7.2030278241032804,7.0970466107635799,6.5512116637615803,6.1056187611628605,5.6991406855429698,5.1845559958873597,4.7387848969976902,4.2436032873633902,3.72169916979656,3.1994129331513097,2.6603084389001297,2.1029948756087,1.60566817604671,1.0795827823681501,0.53250668042576899]
[null,"Simulation 962",1.56435348873234,4.4883197630452196,7.2934607955734494,6.4233547014621202,5.5781927849724999,2.6795828022063302,1.77065718106334,0.328103340773712,0.57986950155577399,0.53774006428927901,0.90485123448072502,-1.52982781337448,-4.0168461224319305,-3.5438032819048799,-2.8317401350217697,-3.0000912351389402,-3.2429073294170099,-2.9264263779264699,-2.6910427617624602,-2.44246094545935,-2.2164686055737799,-1.95060524022888,-1.6764073504993999,-1.4051560613129599,-1.1465693193486501,-0.88284050991301499,-0.64032816971635509,-0.40836353729229702,-0.191595465817546]
[null,"Simulation 963",1.56435348873234,2.73739126106548,-1.78351058111008,-4.5669559828311597,-3.29115962077897,-2.6717604133404698,-1.5540628687537201,-3.92474380895549,9.9342154402360296E-3,-2.1180255096706597,-1.1295777306528101,-2.36327471081011,-2.3279665063135697,-2.0654892350152201,-1.68798281599509,-1.9716814668579399,-1.6030896449154202,-1.7071615922650198,-1.67687176035284,-1.5750143352868502,-1.40677307171948,-1.2669906962164301,-1.10984343177622,-0.94681747836311192,-0.78250915302439195,-0.61132079166512798,-0.44801263536000002,-0.28818585899542704,-0.13734641852152699]
[null,"Simulation 964",1.56435348873234,1.69102787328575,5.4179246760298705,3.5993626230984201,7.6186171638948101,10.176820671480199,8.491492967135251,8.7503365904117807,8.8329933908875695,9.1028645718247301,9.313885627641211,7.5597117153762303,7.5204721288443901,7.5631538787493904,6.78088288330623,6.4094545536515302,5.8171451398752305,5.6180396664760401,5.2201179194501597,4.7310083295664604,4.2047742097271401,3.7211506845401696,3.2183064199439801,2.7249054479203401,2.22500137602559,1.72199064320335,1.2880647611064799,0.84551609350713008,0.40607902096251397]
[null,"Simulation 965",1.56435348873234,6.7374111044992402,7.7456888667902302,8.0438282392879508,9.8219691508346703,13.296095051418002,11.0713102974312,13.0249673695347,14.0793164978625,12.681017299539501,11.840090657588298,11.786598563621899,11.042701122515499,10.689186346817801,10.637968210998601,10.113662947060799,9.5611032627013408,8.6915851156527602,8.0149983742260904,7.3636788214971496,6.6661111889059699,5.9428489230481496,5.2295090746780994,4.5088604452089305,3.76433331458392,2.9880043192774997,2.2859439850966798,1.54127485894313,0.76354020920088206]
[null,"Simulation 966",1.56435348873234,4.8505449000258505,2.1032718857763699,4.9671760427417295,5.79392521016893,6.9126054229651901,7.5927220884243605,7.5207765243867097,7.6696801019604193,8.6351076889925391,6.9573253788912606,7.2992760895743096,5.8244001488441102,5.2554818362157905,4.5080846937504901,4.4277706343334193,3.8589954709313101,3.3099790541676799,2.9762865219536199,2.4860717355310302,2.0868575507584599,1.7575056079411799,1.4314082269216,1.13150859630496,0.85136592894847596,0.59971100007144396,0.41504856867546502,0.24822030782867902,0.10587660094767901]
[null,"Simulation 967",1.56435348873234,1.8434644445781301,-2.5571163935322598,-4.1592066171670696,-1.89826434028327,-4.5629337444069007,-5.3540239490750094,-3.4706864078987198,-2.72627489096626,-3.2321286193240297,-3.1614621819440898,-1.8469360150629401,-2.9208365123300197,-3.0867257917940498,-2.8382721021895798,-2.5381292931468198,-2.3963852639427103,-2.2743439728239201,-2.06846584775829,-1.9302656209968301,-1.78554206275869,-1.58892262592994,-1.3982896552158,-1.2152567071434799,-1.02804290150147,-0.82458701834217096,-0.62326752042682398,-0.41606088751221598,-0.20597835284742899]
[null,"Simulation 976",1.56435348873234,3.70076004678653,1.6084383383982801,2.7295019095577002,4.0033816571309799,1.80818136770062,4.1433085178711604,5.1345262345335696,4.9375929178195994,3.7292227545534602,4.2595393885845594,4.0033945107882802,4.1183226716417698,3.8243173481880102,3.0913922089031103,2.88935611800451,2.5012465810294797,2.2922517738019699,2.0726536434317597,1.8877586161300601,1.7140947182289299,1.4773409918454399,1.2638343130977101,1.0557045831656802,0.84758266318858999,0.64867516681371196,0.48506989816719298,0.31754706170457297,0.15127905041249801]
[null,"Simulation 979",1.56435348873234,0.50154785317191597,-1.48334424335827,1.31252899599386,4.8336356975805703,5.3664143955114998,6.7366090743123008,5.1692754521228004,5.1786345519388508,5.0169343265920601,4.9431590491809603,4.9366630696908702,4.3142882249724899,4.7521717441355396,4.5720426996580796,4.7434108790218108,4.0745505333650502,3.96111303717753,3.7653073213979602,3.4696811644988697,3.16778283120951,2.8156292705355397,2.4983981153583499,2.1604590848062402,1.80247082534595,1.4332997808563599,1.0997354776063999,0.74247718217685199,0.36762089831406797]
[null,"Simulation 986",1.56435348873234,4.7764407399873496,3.9084414538930301,6.5637146406213294,7.9918575365943605,10.206585339882899,10.4224082348914,10.5142439864391,8.7788426188370305,7.0094878149387503,6.4569244751535892,5.7235545437783202,5.5718559076293905,5.0075605051900594,4.4370726226303905,4.1050708177131501,3.5058231030345497,3.0725861907923,2.8152152856423798,2.57883054357537,2.3300188334037402,2.06885978133371,1.8207289050072002,1.5680829060011101,1.3024009309533999,1.0324950712758201,0.79404105549197701,0.53923677025750805,0.26853149091995898]
[null,"Simulation 992",1.56435348873234,4.75099879146057,7.1383542462368199,5.5699789074456998,7.1016222753177001,5.8877492254702597,4.8858682432938796,5.2624852470883701,3.9392121014434998,3.6019864347211299,2.4726581545650297,2.8429773890677001,3.1269257680745,2.9583175652118801,2.7598388321886902,2.6616458152668803,2.48290858712895,2.2006402736812203,1.9913826862794801,1.7037074188252499,1.4599330040442999,1.2813413313723601,1.0881382051238599,0.89801337506458601,0.71940214524455304,0.54432202405085206,0.40660035097380098,0.26686202026691003,0.127001435257554]
[null,"Simulation 997",1.56435348873234,3.7445292112663404,3.4366700200281901,1.31299690034248,2.1927152207530999E-3,0.97061691245067294,-4.1005886400337701,-4.26357055515036,-4.3124562118157002,-4.6247090528304797,-5.9908233129698196,-4.1952167746671103,-3.7191672085073502,-3.2628702636504201,-2.5380155475400099,-1.9836606542762498,-1.3760664209640501,-1.3670410312133698,-0.97998514230186895,-0.742773694060752,-0.59762323850708499,-0.38723672210410598,-0.218901427472179,-8.5793347421546901E-2,7.48728821685398E-3,7.2435712753656692E-2,0.110768942194317,0.113602209766806,7.4045438699456498E-2]
[null,"Simulation 2",1.3695044386042101,1.6585300181134899,1.85637065444283,1.8131474121031601,-0.76696037451993804,-1.3584896426297302,-0.48212739433009399,-1.5667927251373399,-0.49387164229968,-0.17325851955593,-0.245695424718892,-0.10116543342643901,0.31981498495827704,0.31265030161016899,0.34121240053833801,0.25412435979852399,0.265840229333142,0.24591154133639498,0.233357414033493,0.191060358901708,0.115682061255374]
[null,"Simulation 5",1.3695044386042101,1.57357548160428,1.2406849086557301,0.93599984821361004,2.7208453421316099,1.29751343448985,4.00049641246994,2.2328977062421798,2.8479392038813298,2.8492142498513897,2.61585722586906,2.2466726024276897,2.3318299086329,2.0251695109338401,1.8798856992520399,1.71613390844668,1.4895946864765,1.2113201927261699,0.94488607798251401,0.64913445000329795,0.32825757745055695]
[null,"Simulation 12",1.3695044386042101,-1.5800277943007399,1.1879867398691999,-1.26800064635202E-2,-1.9406605291882399,-1.1037239511227601,-0.84454664511408006,-1.80194711377818,-1.8747407705839199,-0.74670648779470994,-0.32659406759968301,-0.52934627879225193,-0.48643192653262901,-0.64895221133320391,-0.6492060884584161,-0.638736753254039,-0.52946293237981801,-0.46273291056279198,-0.37797657519847899,-0.26704597070284397,-0.14120845873050999]
[null,"Simulation 21",1.3695044386042101,3.74366543861955,4.4370975665643302,2.84494097051518,3.21116975872203,4.8311640192902798,6.0930529613302706,3.8809927518943503,4.74483384466813,4.7774838491335299,4.6171738936965294,4.3359869061935798,4.18099190127489,3.7424131777633298,3.3657060479264,2.8733714320457402,2.3570194162161902,1.8636386659967201,1.41703651918177,0.96705477563009901,0.489496731811428]
[null,"Simulation 23",1.3695044386042101,-0.11254974295253201,-2.1100269218320302,-1.72430980619989,-2.8039555749355602,-2.5389552541332598,-3.4631348002774902,-3.2245500305470602,-3.5435867421487401,-3.2272969506298201,-3.7107062309607501,-4.3714367854411709,-3.7318117893570699,-3.3463775825975799,-3.0896374233946302,-2.8270610578042197,-2.4291729903397701,-1.9470785425574,-1.48078146015945,-0.99363580140413399,-0.499241573738329]
[null,"Simulation 30",1.3695044386042101,0.26084594450500403,-1.8643572323661901,-2.9278850009925699,-3.64542889199357,-3.5007897530933798,-4.0528181612205199,-3.2771581140418498,-3.4434854714322101,-3.0836796337793704,-2.79936488495483,-2.3945051687266101,-2.3030630135506898,-1.8272443235487099,-1.6347969163292499,-1.31865679241767,-1.1185100618833101,-0.85456416567885196,-0.61920650772530594,-0.403791856900303,-0.19635480056537899]
[null,"Simulation 39",1.3695044386042101,2.1912908011137602,1.0883369285214799,1.5879851405533798,1.8462008358667099,2.93702614254931,4.8793509374158104,4.8126508670820298,4.8285828049889998,5.0678447665218807,5.0166360532655903,4.4599875944681502,4.5893299619227204,4.2697562801773001,3.8707506281992301,3.2795004908518899,2.87518387630268,2.3258120217904601,1.8052791001656401,1.2355883933774801,0.630040531022382]
[null,"Simulation 42",1.3695044386042101,0.94027279833456801,4.1032956882449598,1.8423415158307102,3.7748949494120501,2.3130181431749004,0.22461501372981901,-4.7503569174285901E-2,-0.105466212984171,-9.56803305553309E-2,0.95640721345385005,1.2220839770448,1.2277229384686801,1.1351633173645199,0.90987279374521002,0.79460789409365506,0.64897714846822308,0.53682599705214795,0.41614620365542904,0.28409114321144502,0.14533483829169999]
[null,"Simulation 47",1.3695044386042101,0.221750385047117,4.2046870961001703,5.4800198703330505,5.3723542621818403,5.1060132304019898,3.9203854057945504,3.7690747057993099,4.0142652236627097,4.30031671286799,4.0224798087087104,3.6519622979784399,3.7616192704558,3.33091673526159,3.0595966791998896,2.7088674238232402,2.40590288109673,2.0060485750138999,1.56864248554284,1.07925381302948,0.55301943717568103]
[null,"Simulation 51",1.3695044386042101,4.7335151124128201,5.0188845214245603,4.6431680476014101,6.1325237966321904,5.9240131001844798,6.5838061793289295,5.7552856325710602,5.1085570710397699,4.7998229197709703,4.1934228125301596,3.5849111913992702,2.9543226429855598,2.6391115224449999,2.4258306487410399,2.0200807280455599,1.7315316490650901,1.4126485988958599,1.087386833134,0.74534746312386702,0.38159902836008203]
[null,"Simulation 58",1.3695044386042101,-1.19292477842926,-0.89500764918930398,-2.6510233232885398,-3.35976212969355,-0.62178411993277594,-1.6526866023028901,-1.5611919106624399,-0.37657665372507404,-0.803810329674707,-0.64881343460292606,-0.997837833946564,-1.10152443337953,-0.84099963175771897,-0.82513587127097798,-0.81758443785157298,-0.75454614033217104,-0.63657143139635508,-0.51418813156168897,-0.35630878088278101,-0.18625663122056502]
[null,"Simulation 67",1.3695044386042101,4.2128527496561903,6.8206904287051699,6.9460349265716799,7.3878930190122301,5.4995703348404508,4.8174616432494295,3.8745811307609799,3.61782356188961,3.41070173328862,2.7849465993366,2.9314698179522503,2.7963921506895599,2.6242432829002,2.2472397127308397,1.8648820785429601,1.4869283970090801,1.1753057724793501,0.87405467022321204,0.58247935309749799,0.29275890203230698]
[null,"Simulation 70",1.3695044386042101,-1.8173911347840501,-1.44629198152608,-2.3218092819854901,-1.0718134296804498,0.36572506384456699,1.3943198216033998,2.8772961792098801,2.8125364335113701,3.31087539651962,3.6179966826808601,4.1347377418606897,4.2947489758022801,3.82490141485308,3.5642792637284799,3.1959821636386798,2.6913791165246201,2.2288979616909201,1.74212051196593,1.2052817500542601,0.61319529724802102]
[null,"Simulation 78",1.3695044386042101,-1.10532452167316,-4.1318676540024102,-4.4517752426674404,-4.5385517199128405,-4.1743724488433402,-3.8987715759933601,-3.2580897172316603,-2.91858830774291,-3.0191599220633401,-3.14623276704407,-3.1286193278535199,-2.84504913318681,-2.8239821185851199,-2.3438067627643999,-2.1379434949315801,-1.83496324397542,-1.44685756304925,-1.0850506320397499,-0.71879558749014194,-0.35276665643543698]
[null,"Simulation 85",1.3695044386042101,-2.74189805430029,3.8217502283386801E-2,2.1261595738368899,2.6098523277633103,1.6817159656281599,0.34087499929090503,1.61372524382817,0.76410711927514807,0.95343225311747293,1.6201690839793501,1.5985471492200001,1.9096711998681701,1.94016428717033,1.7037353940992399,1.5815002839713799,1.3743052108768901,1.1836534813274699,0.95687222921312709,0.67736353288543394,0.35218265878733801]
[null,"Simulation 86",1.3695044386042101,1.06422363925937,3.3662605951928399,1.9735394384817,3.3159981287146203,0.45829503628970397,-0.108183309339603,5.1633263060509201E-2,0.31524473401924102,0.604348095331246,-0.32797316616040001,-3.3264704231142E-2,0.31789263795256101,0.35783438797887296,0.33587841190347795,0.33238210499222798,0.26913805912137495,0.202645214066555,0.18434359051340399,0.14719558029506699,8.2471967271378205E-2]
[null,"Simulation 95",1.3695044386042101,1.9303792455362601,4.1047519166884197,6.52269538688331,7.8582724788162599,8.4375160785090397,7.8967542087567599,8.2025844676966209,7.3639573762545201,7.7858495350059398,7.1155819948468499,6.9098712930724098,6.4127923844814596,5.7131022673656,5.0384504587772199,4.4911626671383003,3.7371619452265397,3.0047954405108199,2.2840376008040302,1.54094410184876,0.77441906122067106]
[null,"Simulation 98",1.3695044386042101,3.06660399189099,2.6935888002376198,3.6003853135512403,2.34631151662051,3.4369590537122301,3.20069914545439,4.2885250467490001,3.9903775765722798,4.1537040033679302,4.2086674865967204,4.1422876597919798,3.5975809226797599,3.5613894651511897,3.31405216996674,2.9159070735214798,2.5909343087233299,2.19631320862874,1.7542643047659801,1.24201889581194,0.65374657713338302]
[null,"Simulation 104",1.3695044386042101,0.35483662630291701,1.37958377978682,2.23836765066648,3.3167506021043702,4.8614946982233702,3.96413552228181,4.9046644990215098,4.71988546366725,4.6322349096396396,4.4812051482058504,3.9215076738454,3.4843259927450601,3.02727515731674,2.7587512256333802,2.2702889687788299,1.8848422177090201,1.4400325233504501,1.0960626756738201,0.73670245521321998,0.36826199386452202]
[null,"Simulation 113",1.3695044386042101,1.4514966886140599,2.3468471793857999,0.88141102352550904,2.2940527933746999,1.76594385265556,2.2564129941027002,2.6950110682006501,1.7449764021431602,0.382454923022856,-0.52706980294806605,-0.38645558782079698,-0.62280201321345097,-0.55886809111244196,-0.48470081226598699,-0.60558649951850796,-0.59081863716473304,-0.489763041720783,-0.36633075934426701,-0.23711283413242401,-0.119923873298508]
[null,"Simulation 116",1.3695044386042101,-0.7166033699799631,2.3735952301917798,-1.0781178507733101E-2,0.80163365450493806,0.71063947471109501,4.9435231985988003E-2,2.0768581473657202,2.8394178182496099,3.1266921207101603,2.9873934521104104,2.7108470384124899,2.0400681946471502,1.7668103707163298,1.5432992639452701,1.3544653092236101,1.1670695133395199,0.94590247658396498,0.75609777543699297,0.53097718205007005,0.28382499263058703]
[null,"Simulation 123",1.3695044386042101,-0.60993621415051003,1.2172524114008001,1.6919631785250799,2.6499774169614199,3.62259114489768,2.7860960837910902,2.0504249497477303,2.61242372393294,2.9309011532291902,2.4054474189302399,2.6699436364007201,2.8942974349151003,2.73076217817865,2.45326979989441,2.2640412601841899,1.91214598589864,1.56697986634427,1.21679804644013,0.83705538998968498,0.42575477518171001]
[null,"Simulation 132",1.3695044386042101,-1.32511252600589,-2.4462255161452897,-1.9085904664000302,-1.9538118519385201,-1.5556546608419599,0.39843276603860101,1.3172638653154498,0.70404104193777695,1.1472439329758402,0.97831908223720998,1.4864419467066401,1.0586964716498299,1.1076984539179799,0.89293050936386398,0.74560926730374699,0.64947634079472105,0.52408641076633,0.40306623432836403,0.27023455851654099,0.13688522932834998]
[null,"Simulation 135",1.3695044386042101,2.2716658346989402,4.2801244120623601,3.2048893146431001,3.1096041084452,3.26733490004314,2.83506401710595,3.0591305280961101,3.0616421677483801,2.6244832384541499,2.76253683061244,2.4785766630586501,2.9760021238029499,2.5435119308508898,2.3004883914028498,1.9891670945933801,1.6120743893448701,1.235255701689,0.93535176931903197,0.63807729544777003,0.323174523987176]
[null,"Simulation 141",1.3695044386042101,-0.62623231313765504,0.43127326479186701,-0.80519526175950695,-1.3990009868851199,-1.78546636019389,1.59080514826942E-2,0.47417402974301698,0.27366900267653999,9.8080989356887499E-2,-0.367218907208618,-0.881199668001169,-0.84201526769815505,-0.9046900248671681,-0.78949630889990097,-0.66607148916014292,-0.58637751714952102,-0.50093765162163506,-0.39170500251476403,-0.25910624813376099,-0.12502478544484899]
[null,"Simulation 144",1.3695044386042101,-2.8718763613534404,-5.1577472998065499,-6.7141613955639201,-7.26777371599057,-7.1879869751002801,-6.1285291045542705,-6.5841276939176598,-6.53649813389102,-5.8991534459922796,-5.2338827963162995,-4.8780131775025,-4.7613367003522997,-4.1640648923737897,-3.41499854979299,-2.8436889452220999,-2.2279438907312401,-1.70187845918416,-1.2447017097778499,-0.81846929079630704,-0.39700601055160101]
[null,"Simulation 151",1.3695044386042101,3.9817304965356302,2.6783981060550199,0.75326728614346294,-0.14021779332756198,0.13083951940115102,-0.22648588610071402,-5.32889394748359E-2,0.74766442013643797,1.0823707566160798,1.3406738588170599,1.65861275218083,1.55188248785127,1.439780603622,1.3256897133219301,1.1410018407318101,1.0381767748414301,0.82057615408411799,0.66154501330789395,0.47225207313240303,0.24915497740519599]
[null,"Simulation 160",1.3695044386042101,2.1440321097616897,3.9035583730785399,4.26361384797013,5.7012387737093899,7.0342470662683398,7.5498441474720606,7.6607187763242397,6.8196032502792807,6.4010066020785201,6.1134594070110397,5.5843644982910803,5.1837798865598801,4.8468827189668104,4.5158174933717801,3.8977134463384102,3.3042873563176598,2.7105308506928902,2.1016607330740098,1.44274191511009,0.73327171423273496]
[null,"Simulation 165",1.3695044386042101,2.1122083113753503,-0.330114266930639,3.1899347564446696,3.7563069203923201,2.58318978606101,4.2444868605591601,4.2791317137625304,3.6707351108799,4.3924186719036191,3.9638531863383704,4.0302588061121396,3.61708583456294,3.4010990628318898,2.9884467770408301,2.6519266903467797,2.3355833286006198,1.9161183546285301,1.4533931226432701,0.98666949314024999,0.49903204671357299]
[null,"Simulation 169",1.3695044386042101,-0.50244431345375695,0.201891757364073,2.9102486221695001,5.7018146052174696,6.2679900608469401,8.0702007517404102,6.99123196909781,7.8973311613439598,8.1933115178912495,8.2155555839283512,7.5604133032828198,7.4359152928406695,6.8221652073177301,6.13493656403476,5.42743387223795,4.5543411356926704,3.6880508428011001,2.8214299155373603,1.9064059544633201,0.96108869788151396]
[null,"Simulation 178",1.3695044386042101,1.08007691796589,3.5525074673749399,2.32406578026549,4.19363830235093,4.00070333672305,4.5340162265116497,5.2566048709386504,6.0434229038197103,6.6206043188715906,6.7491456325021799,6.6795039710802202,6.49229960910308,6.0081344835269794,5.5128125437542899,4.9257332573976997,4.3214443236364897,3.5665438776895302,2.7808108677179,1.9181110010432401,0.98633989053672]
[null,"Simulation 179",1.3695044386042101,0.55207346917565503,0.53782999395530906,0.55776476042997702,1.11317683524608,1.3083835786269902,0.379468445064225,1.8815229357789001,1.8174825895767701,1.37930917291385,1.0643589689063899,1.01388653048337,0.92086052757588799,0.69389426267138499,0.655230169520434,0.61071568317229896,0.5423325087409141,0.50084011697431796,0.41784297837492701,0.295001857194511,0.15516452789292498]
[null,"Simulation 188",1.3695044386042101,-0.88247942996376294,1.7110056578174799,1.9503026603343401,1.7418440118754799,3.8236313904101902,3.6396869215899903,4.00852061527271,3.3975938759348003,3.8320623454989899,3.3745785473240999,3.2724709632479896,3.1669921090979902,2.9376899730882204,2.5885640572659403,2.42288563345583,2.0414622121864001,1.6446001504029899,1.2793077178252299,0.87759892184699595,0.44249700174976403]
[null,"Simulation 191",1.3695044386042101,3.9956539911945299,5.4625484152578698,6.7420034539773797,6.7900578692991207,6.5713872234556998,6.81275785227571,6.8988853795720999,6.3087576451522001,6.2521392060408498,5.62189313538771,5.5709061247868501,5.1691773546153206,4.7488366674857199,4.2995934087787298,3.70314438056214,3.1230876990643699,2.5197815341128398,1.9087073903067899,1.27845432954436,0.64073524507158597]
[null,"Simulation 197",1.3695044386042101,6.0899725757291101,5.2117053953943904,3.7869555124704104,3.8405848612317399,5.2100337397371801,4.8532893391071994,4.8759139776123002,4.4663794597343802,4.2273417414053398,3.8523566505635904,3.8170779408539901,3.6018247506020602,3.34803776636732,3.0928523538396999,2.8081096933320002,2.38195474002368,1.9144576616278099,1.4829401999615401,1.01689099420827,0.517573614623142]
[null,"Simulation 206",1.3695044386042101,-1.62298641581166,0.62821820047307508,1.4503754160276199,2.2160579472627902,0.40353750545172801,0.27084380333532498,0.39983249268284798,0.45084728095578402,9.0396260450929397E-2,-0.41005122859367699,-0.86171345277005296,-1.0074789655204701,-0.79654564001538108,-0.77649405960076401,-0.6973416853791029,-0.61590408059840407,-0.51096802795159002,-0.39508830456563299,-0.26808454124304798,-0.13378998234667699]
[null,"Simulation 213",1.3695044386042101,0.44660256210017196,3.0017988876996999,2.6094746770223702,1.8715897370058701,2.09421901484194,3.2982702412630398,2.79454566358242,4.0161070657840101,3.70755121225503,3.11600670197832,2.3203285038139403,1.5415285687678399,1.0959691771158,0.88506742113065295,0.72683522581622395,0.46203485055146798,0.29399243535770303,0.18186402935817,9.6316253319249701E-2,3.7081500457961603E-2]
[null,"Simulation 216",1.3695044386042101,1.98888244280281,3.2092052789951304,3.7528066597514904,2.3162197307140797,2.42554289636394,1.7339624144041799,0.76470046022216409,0.80598810619854699,1.4439541645903999,1.8546839853373001,1.8232769194587299,1.79949879293882,1.7030356660011901,1.6385372312666699,1.63335384650275,1.44421628467223,1.23409098796408,0.98822145291471297,0.70544696655664396,0.370573707783661]
[null,"Simulation 222",1.3695044386042101,-2.67486252089176,-1.5984883350823902,-1.4114407175949399,-3.7197706518009102,-4.2828702187365204,-3.8510226901245401,-4.6010780208636,-3.7470808843394097,-3.9550905113881001,-4.7590309929520807,-4.9107545727986306,-4.8735670152772093,-4.2469324954413601,-3.81222459199885,-3.5144887031082801,-3.0470761446181802,-2.4613029707326799,-1.85440190674302,-1.2351668037883801,-0.61719907750759095]
[null,"Simulation 225",1.3695044386042101,3.4233621519361801,2.1687884132635999,2.3716727900008499,2.1147494401386102,2.6409257488587699,1.5643220853922399,1.3477784019049599,1.66294725457383,1.4340304136081201,1.1451190868246299,1.7260878695787101,1.8290172834898202,1.70880985226293,1.6940051241279199,1.3313332687383999,1.1159701493271998,0.87081272678256894,0.65202971561809597,0.452441370207326,0.22870405427096499]
[null,"Simulation 234",1.3695044386042101,1.1053478861875101,3.4714850877504202,3.3399726067779101,1.3390122117538799,3.2673006282969901,2.9563791311077097,2.0969845775818001,2.8059876842615701,2.6183442653883002,2.4306219776867,1.9291062326947399,1.4820167206425801,1.4236976449168399,1.17925333086943,1.0585562415098202,0.84934527417045991,0.71995612774880602,0.55994307135634203,0.38265137489895601,0.19581673625337501]
[null,"Simulation 237",1.3695044386042101,4.0487443512232399,5.0014796513812696,5.6648487858069201,5.0342889029418698,5.7858254083925296,4.68193470994051,4.0452276912220499,3.9714780086788304,3.89956420175263,2.6478601982135896,2.47698300805801,2.38741045022361,2.3565753978389501,2.0496790147400499,1.7999682730217599,1.4669332486809399,1.20151282723187,0.91324556715809402,0.61838126576543595,0.31593241664337796]
[null,"Simulation 244",1.3695044386042101,-0.34828630153735196,2.6205371456566997,3.22187134164886,3.7633642157937102,2.8778431400224798,3.0508326082790802,3.02220124510997,2.6307131040203102,2.4828124556603903,2.3799986478205701,2.2623631519636,1.9809663425808701,1.8523298322817701,1.7911358183330499,1.5385271109140999,1.3456750589063802,1.0941892216244902,0.84007767224618901,0.57012660425433792,0.28215304966183002]
[null,"Simulation 253",1.3695044386042101,0.321917559971934,-0.38569665564984201,-1.7487164881548198,-3.6545255698523103,-4.0477779911780702,-2.62139101568552,-1.2748167219530901,-0.34032352668057597,-3.6740311105307099E-3,0.389220148162707,0.41090436535284902,0.63665837624297106,0.50670045485616599,0.52946876937473997,0.57695520316236504,0.54512102717403998,0.47180154209176001,0.39241154193706002,0.287510991893351,0.147873801043334]
[null,"Simulation 259",1.3695044386042101,-3.3717772512589801,-4.3495383191956698,-2.6795252159393899,0.39629510756965097,1.3578573833989001,1.77208847440483,1.2167973364845701,1.4522525911830899,1.86193416340055,2.6156270385818901,1.8465889180886998,1.88999349544858,1.8272638999747999,1.7047063501122199,1.4991726460152899,1.29275069574628,1.10886707861821,0.86300065872321108,0.59783005910735598,0.31094018601833401]
[null,"Simulation 262",1.3695044386042101,6.4115380683188103,8.7598651845411997,11.2679964271718,12.403220316610399,13.836600909513701,14.461077407210501,13.3092550087327,12.2369666022205,11.600738022599,10.1850367822965,9.6780791596237314,8.9958418491605414,8.2479277343646693,7.2505219712361795,6.2299332768255402,5.1472517261762007,4.1186755657618104,3.1105583499004399,2.0912629016105999,1.0501577255652601]
[null,"Simulation 271",1.3695044386042101,0.42854635178842698,-0.28817108329315,-0.310693127316855,-1.4483451222856598,0.35260764166953501,0.46600339826605602,4.5863962790140801E-2,-0.20383057195946699,-0.42492070334528298,-0.62820885476230004,-0.75761567833597798,-0.90396910647439999,-0.75717827492994194,-0.68369596977846103,-0.53740827450934492,-0.54826072211555699,-0.46622290896153995,-0.357940798358096,-0.23550811186148599,-0.11560317637900699]
[null,"Simulation 273",1.3695044386042101,1.7756298607957099,2.1831389545666502,2.3833267616862099,2.9719989582652597,4.3505196429172193,5.8343228927693902,6.1521134396892894,5.8957491870357401,5.3343409066518097,5.2323479618450195,4.7242230051312504,4.1227298085449098,3.7437831319944403,3.4574079872459298,3.1339731697023101,2.6325364516640599,2.1595513444713901,1.6533735644616301,1.1245823747067301,0.57339260381880408]
[null,"Simulation 280",1.3695044386042101,6.7120387160926998E-2,0.32155085645715198,-0.51608575554248703,-1.26691476071253,-1.69231002443553,-2.8105991050072801,-3.1743774787862997,-3.5041453073316799,-2.9350428600935801,-2.6134843780536299,-1.98678814762448,-1.3673182330147999,-1.1961720664051201,-1.0144895384472701,-0.97078568131535192,-0.73392857500690101,-0.59522741047885197,-0.39404429765223797,-0.225722125021007,-9.6650427642546513E-2]
[null,"Simulation 287",1.3695044386042101,1.9516039152818598,1.8615957933824099,0.275840312061302,-0.59172652085216992,0.66767769301232904,1.6368642910145299,1.6197230611364799,1.0070330575388799,0.79589067840741901,0.57079570481951303,0.65940508218316896,0.46228616316903903,0.55861105668119704,0.64241962889113802,0.61502213928720706,0.51310077450991298,0.43004561498091104,0.35784563004283698,0.25465585772192501,0.13596311764303401]
[null,"Simulation 290",1.3695044386042101,2.0217815588829202,2.4847077180107102,2.6689955192811898,2.7035010404108504,5.1915221837224506,5.6632437752891702,5.5098299864407601,5.5792447525698492,5.0284699539175204,4.8652633310817102,4.9386287948081398,4.7752968048497904,4.1309337290865598,3.8155284939662302,3.35419064412923,2.8845732331753497,2.30780445998947,1.7426004684488798,1.1766948205302801,0.58466018224274208]
[null,"Simulation 299",1.3695044386042101,4.2740028430468895,4.5277056978933103,4.7646871598418503,5.2183384074152297,4.8456647849151802,6.2792163369848701,5.9711966247362298,4.7605921960072397,4.1707429273521095,4.1047510045397697,3.4213987158042602,2.8289028863511203,2.1847073148134797,1.6592218569522901,1.3048263543452399,0.996194692479343,0.72793688773339105,0.50558950726843999,0.30575474616706999,0.14063657383313599]
[null,"Simulation 304",1.3695044386042101,4.2632753332907098,6.2333146012940901,8.0045417405044894,8.1768375132267188,8.1565669038818207,9.2123540737808902,8.0499608143210999,7.4670145244686701,7.3062424284339293,7.1308976049097597,6.6119804772011799,6.5641769572720499,5.9762648581682702,5.4469464345738805,4.6892481037153795,3.94086903336729,3.17618763318792,2.4603501391299702,1.68999913113331,0.86835041662798407]
[null,"Simulation 308",1.3695044386042101,-0.96768118556798099,-2.7393361905630398,-4.1475200726589199,-5.0810753748303004,-4.62893832650236,-5.5614851047901803,-6.4985935228383909,-6.0963439219129807,-6.1839285904846397,-6.7286321308814001,-5.9696417213823603,-5.9773996991459999,-5.5163535202350698,-4.8343325791129095,-4.1863467059554695,-3.5552386745431401,-2.8189918589453198,-2.1119468291159302,-1.3985926080700399,-0.69536903203717204]
[null,"Simulation 317",1.3695044386042101,0.71707949322888798,0.46510810194160201,1.1131176555444802,-1.2926239707281699,-0.37353096713052203,-0.62272336112675997,-1.8117164432157999,-0.88178943948082,-0.71931244341044698,-0.24964944248387799,-0.47301150851892698,-0.75331985452496197,-0.64863431893861301,-0.60312464802358601,-0.43185941915507597,-0.31589112596097796,-0.24530829152853301,-0.18048220667592499,-0.105951663938382,-5.1069595173540198E-2]
[null,"Simulation 318",1.3695044386042101,0.71390950956142796,0.397373303633207,1.9958330848388099,2.6358412046826301,3.7251193668636802,5.5547999212499501,7.1581322987612506,7.38202645869222,7.8427361690342394,7.5191780945806901,7.2242565283727096,6.7840799219555104,6.3715110515268201,5.9231487993443492,5.3006452621091604,4.6259644329945697,3.8358416364507999,2.98714940935134,2.0597394540305198,1.05563059491522]
[null,"Simulation 327",1.3695044386042101,-1.1544855112274401,-4.9170575442883697,-3.46620530262294,-4.0151744547791601,-6.9181832624409498,-6.8028449393695203,-6.7011414866699104,-6.1480122665924704,-5.4419834786502399,-5.9991194108879293,-5.7768096748119202,-4.8390620409629195,-4.3341488508085897,-3.8638323466995801,-3.3531933444722002,-2.7371986623096096,-2.2065091283581202,-1.6542408626220899,-1.10466464296086,-0.54534881565131699]
[null,"Simulation 330",1.3695044386042101,1.5648527412419602,-0.48101452018277802,0.480857318347021,-1.1624056683002701,-1.04521265067078,-1.3803414474101499,-1.64065849750204,-1.33236511436964,-0.645606190951452,-0.80693942895144399,-0.61129681124303392,-0.493068071044026,-0.532051392727799,-0.45455475866960499,-0.49394947883578905,-0.55732281744571999,-0.48514678537199601,-0.388764864942303,-0.28121821947085396,-0.153699359848847]
[null,"Simulation 336",1.3695044386042101,-0.24537278464482201,0.74362284906314502,2.86973667085058,2.9412774022967096,1.79810667230564,1.7133372480366,1.4513399381888299,0.74025449202361704,-0.39420190257545701,-0.25477485100959302,-0.25949459854759099,-0.64553677299175294,-0.91555093871940796,-0.87133432031228997,-0.90026714653321493,-0.804966861860684,-0.68072887147180505,-0.52014587088897901,-0.34798781367772103,-0.17449282887477499]
[null,"Simulation 345",1.3695044386042101,2.8467937057037198,3.5574127743725303,1.3859830260859198,0.68378727331510392,2.6299424134184299,2.9513837988862104,4.3262576669564599,4.1450813390559498,3.9405824345219203,3.6002889796183299,3.36429283382639,3.4845305542533098,3.24549446427624,3.1064552163097101,2.8314680763506899,2.4432853596003201,1.98507229959703,1.5304335542265199,1.04217983150049,0.52720133193724195]
[null,"Simulation 352",1.3695044386042101,3.81577520387455,5.0695437267882495,5.20104085634319,4.8562995312418504,6.9806211851483901,6.8893518722407201,6.3274231152326905,7.2043796319790694,7.4965334639292101,7.2926613747480395,6.7862972819945302,6.64156763463963,6.2502084419386801,5.6601293019430097,4.9507882800301708,4.1617748847335099,3.3901185411366201,2.5719436716508697,1.730242421959,0.86946039216244198]
[null,"Simulation 355",1.3695044386042101,0.86986163873077305,1.0407430882869899,1.6280004096487199,1.6973981537662299,2.3904266472535598,2.3304591281851401,1.32354253012738,1.2668687077903802,1.8427304351336999,1.6292486440028999,1.4774318479317499,1.4289175056810199,1.498448328601,1.3063249578151199,1.0421210135821599,0.93762011793229993,0.77210711414538002,0.616016138393503,0.44030729485991998,0.229945119727757]
[null,"Simulation 360",1.3695044386042101,3.5770585033467199,4.17538144459962,5.9390838536870305,6.4016837405834197,6.94537122193905,5.7853990686964298,4.3906253888993803,3.95347285915483,3.8680171445644,4.0755491319758299,3.76628777105311,3.4810743140736702,3.2384230569778802,3.0394468442469003,2.68673702361406,2.3672393112487899,1.9318645700244601,1.4921195002222598,1.01914932846332,0.52225489545582005]
[null,"Simulation 364",1.3695044386042101,2.3379069283568299,1.84324608334412,3.2914588435534804,2.7531432818603503,1.4801723777301701,2.00651498663008,0.64733705166782907,-0.16830622206588899,-1.1550615630995,-1.26600569317102,-1.2771075051311001,-1.21895494208068,-1.3030417086058301,-1.2501706958508301,-1.0571684858369201,-0.78768558744566397,-0.57185497998482804,-0.42667589135860601,-0.27636477138906895,-0.13244527135923301]
[null,"Simulation 373",1.3695044386042101,-6.4875032332908297E-2,1.2694981340920399,0.14842002885606601,-1.63549481681548E-3,0.19716091065428301,0.75682015012953996,0.70314588263537903,0.65330798116061406,0.779488738213857,0.57885427090323494,1.1926430751027199,1.7119720961751099,1.85487912728788,1.8094192513922098,1.5431496644938401,1.4212158409080802,1.1684918760853802,0.93478804837990093,0.67036763099849705,0.35507347408640999]
[null,"Simulation 380",1.3695044386042101,1.7818371708926199,0.70770539957102507,1.7142793948248101,3.1277140797835203,2.1654974902366897,1.66775854319158,1.5747221883239599,2.1986099779838701,2.69097724466884,2.3854067719942003,2.2526399605187599,2.0080742370145099,1.8324109050236299,1.6070449889335601,1.38428323393965,1.14123255117485,0.91308990362801101,0.68692428246574,0.46418477349658299,0.23034007298612599]
[null,"Simulation 383",1.3695044386042101,-2.1987978459678503,-2.9850797734605599,-5.4430652550909402,-5.4331968087562901,-5.55067694491383,-6.1774664196771898,-4.8897949579975499,-2.8383726914118599,-2.0849888801716898,-2.6301960812551997,-2.62623554379137,-1.7735392187729999,-1.51513232931783,-1.2607718903438601,-0.94100548798384098,-0.68571127302001911,-0.52761198666951903,-0.33321814667871003,-0.190062938021344,-8.2979468555436808E-2]
[null,"Simulation 391",1.3695044386042101,1.9826417275055801,1.4696573576396101,1.5651423782960701,1.8678837212936898,0.87128015502196099,2.1818580102577001,3.5930343128011701,3.6304136555865902,3.7892239308152398,3.8821038522201801,4.00313325731,3.4796394064800902,3.2059960403229599,3.0014405263412902,2.60464825452204,2.1791023892155699,1.75227608635388,1.3485809432094,0.92234623480051103,0.470446461240981]
[null,"Simulation 398",1.3695044386042101,0.49587268109101801,0.121346570100357,-0.57013635719089306,0.54632799153837397,0.69455938203034095,1.1852825412402299,1.37592358747076,3.1657022611631498,3.1199954944649799,2.9237664582881902,2.1922885665531298,1.55714385533125,1.35289271849629,1.3294386714600799,1.2481774872668498,1.03308533811697,0.82679614568213899,0.64329799600025395,0.44915879110357004,0.232391628226047]
[null,"Simulation 401",1.3695044386042101,-1.0165094194717901,2.3817235760463902,1.59234835947173,1.2568788644128601,1.9550582385539998,2.1062247477280103,3.5502405311498504,2.5769894906648596,2.5916671751479901,2.4329189755806002,2.2855815637068502,2.4041930465970101,2.5253637364079302,2.2833180983118497,2.0469712897285302,1.8970511204298299,1.5898213554687901,1.26775405786573,0.90008939234155694,0.47134660562144698]
[null,"Simulation 408",1.3695044386042101,-0.20564564384562001,-1.8546907052247699,-2.2825765407780798,-2.3184006317709001,-2.12288789029436,-2.69280216664942,-2.8663901361245898,-2.7101637274820001,-2.3725850006641802,-2.4300304185404,-2.5418791950941699,-2.2826520311707799,-1.8836706844828799,-1.6177268574549399,-1.33958792513369,-1.15453366713741,-0.88596132436154196,-0.63662694359126804,-0.41182585513018599,-0.19843596909185399]
[null,"Simulation 411",1.3695044386042101,3.61387803162906,6.9647819208403305,6.9820227191832505,6.1090840579636003,7.6546967195161093,7.6995906226134405,6.2878376228987802,5.6210521750307594,5.2930886723856601,5.2403583054991296,5.0451732224068699,4.7618393499037106,4.6440952323344202,4.2878838679052604,4.0100614908297896,3.4799370998084602,2.9096941458243002,2.2842094286896999,1.59507821026179,0.824365158075136]
[null,"Simulation 417",1.3695044386042101,-0.75138091462437706,-2.67393328452849,-1.07657218659883,-0.146937176534402,2.5884028646021902,3.2447191261476398,5.0129242886492094,5.1913811279098505,4.7326222309838997,5.7163062205352704,5.4764243359165095,4.9749721573162997,4.8458146343580593,4.3111361066934801,3.8027657438322398,3.2605079182047603,2.7199279973269501,2.1020636246266799,1.4475084235659199,0.74329778924837298]
[null,"Simulation 426",1.3695044386042101,2.34342319947184,3.9513177037248202,3.4572371143793901,1.6940104559732798,0.75570665946484905,1.1173330433229498,1.6877492412666399,1.3592139832252799,1.5485164928049502,0.93736214372372995,1.15281705923834,1.1226093206871102,1.07759455905662,1.0103771372669801,0.88679846564140408,0.69627185015739301,0.55874220412292208,0.41908167869874102,0.28329779678276895,0.143582451099319]
[null,"Simulation 429",1.3695044386042101,0.46431603372727004,1.5126209255080401,2.68811263403378,0.58909192774839592,1.0019103916998999,0.61875612164557292,1.13961346434338,1.1169390070402101,0.65667986754369101,1.0500374966169901,0.95582263819423008,0.98914380956947401,0.74113865647071708,0.6657055290183499,0.49953027216359297,0.462614740492442,0.35934973564670997,0.27637013392969195,0.19070755188769001,9.8528100062797899E-2]
[null,"Simulation 438",1.3695044386042101,1.0243124586563799,0.68221414841809691,-0.56006898080797507,-1.6615805276278199,-2.3382130199210902,-1.3720991577049899,-1.4167665847142599,-0.99974138764056797,-0.248032531793178,-0.21364155025746401,-0.43695635303178998,-0.35820184306972397,-0.13958740463150199,1.82145542903663E-3,8.3114317726860707E-3,3.4136339669782904E-2,6.3887673560455896E-2,7.7289062592051899E-2,7.0462128256128798E-2,4.1406558937828797E-2]
[null,"Simulation 445",1.3695044386042101,5.4767503446076695,9.2216161921843103,7.2758720631599401,5.7279704629907799,6.3366132259732106,6.4296362859364304,5.5277672071192097,4.5111557085380305,4.0075435741060499,2.9257186315719199,2.7536606545845697,2.6931991272115599,2.3914321796135898,2.05224020525488,1.6705932615413601,1.2569510154694701,0.945620195874465,0.70004960198344102,0.46239691153319401,0.22772769147701702]
[null,"Simulation 448",1.3695044386042101,3.8064392705283598,5.1791829320912104,6.4263851034649999,6.7402188126365896,6.7815373645645201,6.9258283644300001,5.65389288640137,5.1827431599780391,4.4426603099857997,4.4146549421810501,4.0503706160674096,3.6467382381238203,3.10736825242151,2.6691957564708102,2.2440280175757703,1.72411716135941,1.34893114097227,0.96429533035409098,0.61317013579116897,0.29518088027162598]
[null,"Simulation 454",1.3695044386042101,0.26323059190301701,2.4215430407634799,1.18155279653148,1.9817067622892701,2.6316951713229799,1.3847028961829402,1.2072609056888299,0.46875416472824699,-0.30217994059351699,9.4405814835872001E-2,0.30515627818510699,0.44891032465156999,0.307915129201497,0.236695475918759,0.146668476342009,0.219460789543996,0.18381835800132001,0.143940208324289,9.6449188545283102E-2,5.1094006003462603E-2]
[null,"Simulation 457",1.3695044386042101,2.43861917806462,5.43797757749181,4.2797811723163699,4.8310893089952494,5.5117871056931103,5.8923173603496704,5.7433300119443702,5.7954988033600898,6.1367692006419494,5.3973788616179306,4.8672332207988607,4.3170745750814303,4.0170676211901695,3.4605925387253098,3.0170884833120803,2.5505162411819997,2.06016247358819,1.55843798623442,1.0558434635379601,0.53118645848700607]
[null,"Simulation 466",1.3695044386042101,4.1279314578625099,3.54302943284674,5.5842635197550896,3.77577284730978,2.6263540165479902,2.6586300878452001,1.7495906414330999,2.1744282370927199,2.7904678766608901,1.99836115465522,1.94569663024397,2.0287955571245901,1.7062376677851701,1.46347765596802,1.29273489499354,1.04681387074898,0.82336131404120305,0.640287675820438,0.43692302315745901,0.21717476161931498]
[null,"Simulation 473",1.3695044386042101,-0.9658608407619389,-0.17006960088050399,-1.26478368714695,-1.87929976640989,-1.7714260579421199,-3.0080063262041898,-4.3054653073770099,-4.7011594657475699,-4.7388308745552497,-4.5145768224779301,-3.72100157993497,-3.2653748593194698,-3.0863681347738501,-2.9538988845565903,-2.4355701072815497,-1.9868886288582699,-1.61497621085873,-1.21354449776178,-0.80588090643992405,-0.40001273199965698]
[null,"Simulation 479",1.3695044386042101,4.58158896777271,3.3481974430590902,3.07989067081781,3.2563423473259601,3.7633660679747098,3.4377684518627101,4.5116813124581698,4.3205666795997395,4.6026801381065399,4.7447904082192096,4.3442466840669507,4.0588290447113602,3.7537193194577299,3.4686217360522398,2.8985454060087101,2.35982809358606,1.8855668029255499,1.4174587327471999,0.94805234545746098,0.46678604260842099]
[null,"Simulation 484",1.3695044386042101,-3.52011879245874,-2.0067739910126501,-1.78824043600549,-2.76693675790347,-0.98893233208289499,-1.4590815193703801,-1.3111486461803998,-1.0756762660444299,-0.68820818089726099,-0.84122025709958503,-0.52811780463503799,-0.87202425679447504,-1.0271345474601801,-0.58549418033821599,-0.46305510980333703,-0.40246079020416897,-0.30592414885651903,-0.233756991524042,-0.16243841181249899,-8.4478015544818597E-2]
[null,"Simulation 491",1.3695044386042101,2.6887672322870197,-0.98589582419477295,-2.5221958147596104,-1.32171453741624,0.19365163967475199,-0.51378173639630498,-1.4443165519563199,-0.51267346658738799,-3.4267368293902797E-2,-0.30905014974334499,-4.0477980980701704E-2,0.27682624114626597,0.32601691639187402,0.46541326309133701,0.476097540200554,0.52831684015685099,0.48186734823621197,0.40650762356971598,0.30036417245553604,0.16188041549874099]
[null,"Simulation 494",1.3695044386042101,4.3130569254861797,7.8094247978693598,6.4392807283253903,4.9262090373109304,3.7760724105432901,2.5431721950092103,2.98118842423805,3.34862115190215,3.58616879137558,3.42062997961485,3.5102430878811899,3.6969536880196903,3.4681363404016898,3.2014377503859803,2.9076405640419698,2.5618912504614602,2.1272138547245598,1.66721078267532,1.1504587030156002,0.58910425604932393]
[null,"Simulation 501",1.3695044386042101,3.2546885439068296,5.9017865628882795,6.6439675324694107,6.2808070762728399,5.7293702241528397,5.5463823537548897,6.1665286021414696,5.8190848513397899,4.1797274934547701,4.5005261692808505,4.1996087922570693,3.6488283358890299,3.36558242997716,2.8811608399534698,2.3973887270529497,2.0699086022407602,1.6739668085870001,1.28065434908747,0.86804115793062098,0.43441147513803896]
[null,"Simulation 505",1.3695044386042101,-1.0831539698031101,-2.1074748034481501,-4.7795253515726399,-5.4834063672006801,-5.6886785102433599,-6.3818898469254499,-7.9869332506087094,-7.8185821815107097,-6.9099448993446906,-6.3453650782710396,-6.3370317133171001,-5.8827723192038501,-5.4030568839684694,-4.8812387943061699,-4.0994219006853996,-3.42540939752667,-2.7482589141494302,-2.09135836877909,-1.41184952425799,-0.71249357856449491]
[null,"Simulation 512",1.3695044386042101,-0.33409073930888905,-1.4522185683698901,-2.6337607436292401,-1.25865127650138,-1.7124868540483,-2.3537212233099001,-3.12606089272882,-2.2636550715366002,-1.2625813196590301,-0.87856751647781695,-0.28101869575892696,0.47192519064261396,0.79418924943799896,0.94879492531052001,0.94079333144733301,0.824154743081422,0.65820590035164606,0.55554047124755102,0.408694975530567,0.21565386610638498]
[null,"Simulation 519",1.3695044386042101,3.2060356463341599,4.9964976253799094,6.2816686218627895,8.3707994890623798,7.4501103625261402,7.8497974056178306,7.6940806865440701,5.8833355855729303,5.4797421547783003,5.9640908280542506,5.33795859857966,5.1860623262215899,4.8171958399381305,4.4001694217383198,3.8873353677084901,3.3549286965171001,2.7919655357909599,2.1490626605066603,1.46283118000696,0.74225878024259395]
[null,"Simulation 522",1.3695044386042101,1.0069909777655701,3.8369670913274398,2.63597292011633,2.4921389353780499,3.1768407512502699,1.9298670715461201,1.8550505276181399,2.4486540435582103,2.9144259489279301,3.0990555781495299,3.1944496130625799,3.2426761271129503,2.9614520679869001,2.5761093541673299,2.3093839028529599,2.0463019304377501,1.65142403878203,1.3012302233720601,0.896334045466322,0.45702354203631296]
[null,"Simulation 529",1.3695044386042101,6.9223574061020603,8.5198871114253993,9.9794966029964201,10.8191420148374,9.8887054041185198,9.2628075096037712,9.0216876673211406,8.6615424400829095,7.6733420607950098,7.5468454751295404,6.6805962727893196,5.8270087141755802,5.0036903253201004,4.4689373910214298,3.8229294655057697,3.1897814335031596,2.5926728335131499,1.98376371417466,1.35338163732284,0.68445288269134297]
[null,"Simulation 536",1.3695044386042101,1.76058797288748,0.52314076068987703,0.81057416612808797,1.0372793346840499,1.83511224065829,1.5584950570705001,2.21120445435082,2.3312698680291102,2.2489146991555002,2.99480368232348,2.9202238838408299,3.2424003343790702,2.8695050508533702,2.8285721393527998,2.5775496067684398,2.0948363417154598,1.6697714163148401,1.3111577302041,0.90564681336784902,0.46279303261073201]
[null,"Simulation 540",1.3695044386042101,4.3995057001283397,2.45901408068984,1.0408363418419999,0.55199428267523709,0.1139245001247,1.4799341211627299,0.57692887213445809,0.31834318761977404,-0.306606731883657,-0.64068042192845798,-0.63205189502298009,-0.90076175640848499,-0.77146159387583702,-0.85604061281847998,-0.88079512181128894,-0.88580644735846603,-0.77653200303787095,-0.64116592913796699,-0.456922088427275,-0.23928831551979102]
[null,"Simulation 547",1.3695044386042101,2.8318630426425302,3.7981478159953501,5.0934571970413103,3.16675685361994,2.6024107093017301,2.9726078489374799,4.2184481666713101,3.58117223991094,3.6881371881821301,3.9137384687951,3.9261877814767798,3.7456973716614401,3.4642260692544902,3.0846460609342499,2.73374764441572,2.3204018794193,1.8864847286828901,1.4207229554379701,0.959290066055699,0.48032809574925101]
[null,"Simulation 550",1.3695044386042101,3.36474237508931,4.4014878812734404,4.82318014416939,5.21089233168198,4.1960888870414594,3.9258024946970802,4.7660241681772497,3.99232989146235,3.4585979922961001,3.3952856508609801,3.4546407950701603,3.3575400761599603,2.7236511628175202,2.38300633955043,2.0397248181596899,1.6813034523643,1.34434767340327,0.98744550199823899,0.64437609732583701,0.31337549551403499]
[null,"Simulation 560",1.3695044386042101,-0.420591552897362,1.1151198716144999,0.39341004575555,2.3079246319501401,3.02541807196515,2.9363128380666597,3.1388695996667599,2.63761922942816,2.43406732812613,2.2853893304184298,2.0066579898489101,2.0824494762367003,1.7296228314737201,1.43428868540626,1.12676738425762,1.0009282167496301,0.82485069843304903,0.65344233472146807,0.44358946273258604,0.226536942163024]
[null,"Simulation 565",1.3695044386042101,0.95704170432629898,1.6660672501893601,-0.38127742937410597,0.165301377662184,0.25624578435770101,0.26468135910629298,0.86911659038717193,1.5612174437187301,2.1912921085377399,3.0718197509013296,3.3070703687234801,3.3249155432169402,3.2025476644967998,2.8722051214474202,2.5853444548834501,2.1995783666402704,1.75135246873747,1.3524748419791199,0.93483868343401999,0.477184710586815]
[null,"Simulation 568",1.3695044386042101,2.2961335723676202,0.85638950059022301,1.72983875159244,-0.83484656766471899,-0.19361974144287,0.36680866630263598,-0.23399180700246,-1.31368304022821,-1.7887054498899901,-2.16632221474014,-2.2610713590143701,-1.82606531014889,-1.65866312575464,-1.6588852711420699,-1.63440135537955,-1.42511508148717,-1.1986603137961001,-0.92697720990598398,-0.63906573879063,-0.32816597393554603]
[null,"Simulation 575",1.3695044386042101,-1.07415602265304,1.3564463598021299,0.37505903299570703,1.6193984602404601,1.5883509456739799,1.23390273842591,1.3194820926304001,1.3372801369670102,-0.199542693400517,-5.21874666130882E-2,7.1682444109056095E-2,0.214396784346889,0.31408603119610196,0.33256163133184402,0.24236742148726098,0.22885845895193402,0.17394197348465598,0.11664462129578899,7.1963664606289404E-2,3.2044921971353696E-2]
[null,"Simulation 584",1.3695044386042101,-1.45969098451491,-3.3897266330085403,-2.2262094536625199,0.22386302965468799,0.984828966792338,1.04163932364625,0.77674309668438601,0.62253492231910801,2.0151753017993199,2.3051153387663801,2.4013247756360898,2.3416361679156799,2.29380128043513,2.31535338273041,1.9811069135500199,1.6255373184964301,1.3127911240974699,1.0041590677166601,0.67690857287211492,0.34285830864674205]
[null,"Simulation 586",1.3695044386042101,1.1795020521893,0.91832688476890101,1.9590883853601699,1.05667654276201,-0.58727844127869899,-0.87670523445318804,-1.11327050829175,-2.2640983157630101,-2.0331936234101899,-1.76061016256772,-1.9834576680284599,-2.0224333197683002,-1.93872678773622,-1.7909580891068899,-1.5307051147297599,-1.3562332237579,-1.1099900444747299,-0.84518074669180299,-0.57214303233630892,-0.290123336045155]
[null,"Simulation 593",1.3695044386042101,3.97206104867124,6.07209927329819,6.2901528230813,5.3849886319163796,4.3439241917512694,3.6871973047911704,1.9950020080395598,2.2291962886149399,2.1763091706648998,1.79822926839006,1.3695538579351598,1.22137458711456,0.79776304457619407,0.60807832253479399,0.38748943358008403,0.26798493476484797,0.16942635155893002,0.106137285379858,5.1033330963822003E-2,1.6074440976665102E-2]
[null,"Simulation 596",1.3695044386042101,0.51526718507629399,0.338970364623771,1.6662244478755299,2.2479753646519502,2.3397104159054498,4.1758853851795701,4.4522349346082706,5.0506686603837894,4.8694813627709896,4.7778225376273697,4.5267717596444097,4.0514931681095305,3.65461640161671,3.3204444023217499,2.8663638750649501,2.4276839563665704,1.96265752935438,1.4973753614127898,1.01252748877939,0.51315228272091995]
[null,"Simulation 603",1.3695044386042101,1.8767674900534099,1.0847881564802999,3.4215188590194501,0.92616372570392591,2.49142104836397,1.9113917047633602,2.3231736009045001,2.1905575114128299,1.1794970068497799,1.0082212626818701,1.3744821896038399,1.2472365743756,1.0268174716738701,0.906092993159757,0.99037701465129302,0.84434386423296404,0.64223389359918293,0.47272875337445996,0.30394742290022103,0.143198302366635]
[null,"Simulation 612",1.3695044386042101,2.0128501741554099,2.4582644883415297,3.2271664674334599,2.0880113067396802,4.0496693915142297,3.77179171000977,5.4623856616162199,5.6050601727924301,5.5456911371943596,5.5758141054681296,5.80851827808611,5.6007722198212395,5.3305018360799803,4.8117712645210995,4.3060170387009506,3.7307499615803197,3.1297496817805301,2.46850418932017,1.7242405729900601,0.89864095035059699]
[null,"Simulation 617",1.3695044386042101,1.99567372692112,2.8276908346332599,1.3573984650826401,1.0798777126499601,-0.153353288198874,-0.93551293771589505,-3.18339635871392,-2.4629345343920699,-2.4969338049127701,-2.6030878695963899,-2.41781359026217,-2.8856039153400799,-2.7300859003679601,-2.7105266079104,-2.49243409048445,-2.1539616476635999,-1.82132006752756,-1.4161471678226099,-0.96986182808801802,-0.498033760292871]
[null,"Simulation 621",1.3695044386042101,-0.98630502302303202,1.7800921248675798,2.43133643164844,1.1237270767758301,1.92094407263558,3.9656135828345001,3.7510460062397097,2.3997403013445502,2.4208502782663297,2.15750020286985,1.99613606200272,2.1447031628387498,2.0271476548584499,1.8745224835738199,1.6286187547061599,1.4035784785455099,1.1701532959922101,0.93727085856048209,0.65863127561073098,0.34112534810045697]
[null,"Simulation 630",1.3695044386042101,-0.115562881041785,-2.0629145536132998,0.56295576421528903,0.64396006562263708,-2.0246256531007201,-2.4599663348296601,-2.1142322752161102,-0.99020904065583493,-0.20151843171961697,0.66367982450659402,1.26915169546435,1.29433688422612,1.32180818034378,1.44213315756623,1.3535563798272601,1.2213456227122501,1.01630261495846,0.81854154140116397,0.58594671889294603,0.30934215740202503]
[null,"Simulation 633",1.3695044386042101,4.0304881536981298,-0.57985635303413996,-3.4030179054929804E-2,-0.19486300095342399,1.2130353910968001,2.8718304196922602,4.3513421998377302,5.7396499411567898,5.9794745582714306,5.7783394756515607,5.5578066878469103,5.3619570680455695,4.8543325073596897,4.3595667215866403,3.9561867281276002,3.4988111034659801,2.9300036245277798,2.2980264869927498,1.5941841816022899,0.82264086129112701]
[null,"Simulation 640",1.3695044386042101,-1.9693881247243901,-0.30593704205414401,0.386576362859815,1.4237758039000501,1.04106244895528,2.12728336918107,2.0292045112482802,1.7582353987157702,1.42088275136467,1.2804496390026301,1.8918972954190201,2.0756341876916102,1.9506993313334802,1.75503538803697,1.60952990001003,1.4543558907071001,1.19676098368303,0.94054232158964302,0.65045362538953799,0.33368296617672205]
[null,"Simulation 643",1.3695044386042101,-1.53969576848431,-2.9722200117545299,-0.69758265704118494,1.80432606956541,2.62215270828167,3.0254467339153499,1.4268065134880201,1.7621395905039399,2.5035541629888098,2.50621334122844,2.5438587986621299,2.6144887216795998,2.6908050774127101,2.50310514181175,2.3523103974967503,2.08451378394592,1.7653582470887201,1.41591738256031,0.99347371251515604,0.51770740750815403]
[null,"Simulation 649",1.3695044386042101,4.8759030489595405,6.5028592408533195,7.7690933903787203,7.5760250245633305,6.7486871203068803,6.3978814163861797,6.4050426899726505,6.4301903568098098,5.4694476920893198,5.2522942602880507,4.8999231539531305,4.51234935794119,3.9771680556164699,3.5840370524843599,3.0240008041676401,2.4770064022422802,1.9500673900071699,1.5102442667477001,1.0256742437414501,0.518141409899324]
[null,"Simulation 658",1.3695044386042101,3.9963970277463901,5.94877250505969,4.1862452197391402,4.0848355965348198,3.8011117114475796,2.7111658295522902,3.7772762182107198,2.9025280978586099,3.2148567698867296,2.9562372462833499,2.3003662921707604,2.06999036331589,1.8734354451288699,1.5510960866658301,1.09046829772857,0.74648887841857503,0.45466795131168802,0.28762134319180999,0.15829452872668301,5.4239494362695498E-2]
[null,"Simulation 661",1.3695044386042101,-1.46136397636597,-1.78509970286574,1.23084597059881,1.3882238488022101,3.07535664647936,1.7072249508214701,1.4298120984654401,0.26453157248824399,0.30800709984546804,0.23271871850648199,0.18307772534991201,0.14818665568053599,5.56449515482881E-2,4.33956827691881E-2,-0.155167832169611,-0.13455435527858101,-9.3523420954542205E-2,-5.5348225826566802E-2,-2.40703252420333E-2,-7.69279802795848E-3]
[null,"Simulation 668",1.3695044386042101,1.4648554743421298,0.64450225297880892,0.217245419722257,-0.91825177799938307,-2.3923780055440198,0.280814154767624,0.53002518077357497,0.50478495630860598,0.7456279532448139,0.85859545130525294,1.10016895794416,1.2842765568521801,1.47528947837686,1.4410087829563301,1.26130460540879,1.1238851921614799,0.92151582444656399,0.71087918354623303,0.47910105449109697,0.23848894870072099]
[null,"Simulation 674",1.3695044386042101,1.2827518226999401,1.9109979118098099,3.0281529592208098,3.1743208231425601,2.5881885763060901,2.4210004036454698,1.01028329758027,2.0656823636725199,1.8980572784700802,1.6681112206403201,1.63201127213465,1.2221792206262201,1.39448121383614,1.4184535392562301,1.2525979900843598,0.97103076977620906,0.76652082462300997,0.60230417392997893,0.401796136044695,0.193143041235593]
[null,"Simulation 679",1.3695044386042101,1.2037974818677499,1.1748123878799499,0.79726968677559495,-1.1257878156153398,0.100145792873108,-0.354199349204045,7.7974706035372807E-2,0.28847561515347003,-6.7704544183598808E-2,-3.9774751976582597E-2,-0.25632351107877099,-0.26910336676222202,-0.23798665737317298,-0.14126354816411299,-0.34736800014383301,-0.25438114407186002,-0.26276777990456601,-0.22362671955389202,-0.16361691650030299,-8.9411904344260509E-2]
[null,"Simulation 686",1.3695044386042101,2.3132238641013001,-1.4680789343560301,-0.18441410692508101,-0.66035478941826298,5.7503140001227998E-2,-0.59602324258166706,-1.5497467655618902,-1.3922838146419199,-0.91894663194260895,-0.65871607989544201,9.4497100762126501E-2,0.61382462315693198,0.76969403517441604,0.77022205408391298,0.88105077730129999,0.77251339631514293,0.70248253791720805,0.58505762028608499,0.42535814338482603,0.22292324629396501]
[null,"Simulation 689",1.3695044386042101,0.62187079032577197,1.26553692482269,2.0912956103670002,3.1580141343699104,1.8844417085532801,3.1519640562994899,3.1070339584305797,3.8823108498072898,3.9179103382193103,3.1941576243644398,2.8476603868121999,2.2040225705463601,2.1950652333091103,1.9858786043113501,1.6657525747731701,1.3242445282316599,1.05661147429955,0.81967161986753401,0.56309464381949503,0.28770836049496801]
[null,"Simulation 696",1.3695044386042101,3.2244376939302399,2.05917946402543,4.82127938389924,7.0546339999077201,6.9050267947332804,7.62529547795575,8.0427887267832308,8.8725465262310692,8.68574540790123,8.8633663159809704,8.2856797775950088,7.8164512863602997,7.4198283185043996,6.63621487953192,5.7997928489103003,4.87958289394214,3.9889462396329001,3.0518655614377401,2.0746557102736598,1.05234110814558]
[null,"Simulation 705",1.3695044386042101,-3.62351670191872,-1.4727245814290999,-1.7320300477536399,-2.4249524840351704,-2.2028020362904899,-2.1767496565057498,-2.4633770905388501,-2.37891801001562,-2.1271275661362199,-2.3052993583897399,-2.11794871643745,-1.4014895498981299,-1.1248802352007199,-1.01600925587635,-0.73497564795686399,-0.48401678320066199,-0.35017446317301204,-0.229658922793819,-0.13272660491641403,-5.8794147605341504E-2]
[null,"Simulation 707",1.3695044386042101,0.78692197485982696,2.7990837581394903,3.44651966619905,4.2513029613522404,3.5452275514262799,2.7693826704022602,2.2262589638643,1.4769470693048499,0.93717288999164394,0.25220180147334403,-4.50525365187181E-2,3.5281100546116898E-3,-5.3490857694464697E-2,-2.3033701657303101E-2,-5.6155748095929998E-2,-0.13817950225620998,-0.158226508730645,-0.133466868683699,-9.5861491248215094E-2,-5.3357768967479104E-2]
[null,"Simulation 714",1.3695044386042101,3.0781557137684397,1.6041050437670901,2.0524724296419099,2.3941626184747298,2.3660591677269198,2.4250554851843398,2.9474197581014701,2.17969430873582,2.6501620568352098,2.3981631048500196,1.90023491673955,1.6360561049919899,1.5121179357846601,1.22727354094797,1.0399095882716001,0.88273156910263095,0.73205160394625801,0.55531922996902006,0.37441211448053496,0.188549064332002]
[null,"Simulation 723",1.3695044386042101,3.5940217378551802,3.6802863362040599,7.21627286147526,6.7255213833864707,7.8683525924739,6.1927171650846002,5.1098808222794805,5.0990241309415101,4.7994918890910103,3.9659097648508999,3.2122137368437897,3.0686140441878096,2.8086737366486401,2.4326838691847903,2.1440416846444204,1.6743776931277099,1.3457369227045399,1.03863432313992,0.69919632803722198,0.35287953830339602]
[null,"Simulation 724",1.3695044386042101,-0.412535105300815,1.08374316920716,3.28777804915135,3.3719477638802702,3.27720767841608,3.66491817555243,3.4106021406334399,3.84299945836108,3.6529975778616501,3.5662965657444601,3.75718540584817,3.6581683424741702,3.5662045641045799,3.2562206510834097,2.8191814220762401,2.3889326784865896,1.9435446400617,1.5127985332788498,1.0358865085525499,0.52384765312625103]
[null,"Simulation 731",1.3695044386042101,2.9628536403797101,5.5503729012517606,6.65125662515113,7.0707997588227993,7.6184400286719205,6.8472064131191104,5.3604287837765092,5.3749829280564194,5.0329928679763896,5.1162475453983394,4.5176262110122707,4.1985023978942797,4.0011117795291105,3.6179186205113503,3.1200654489102697,2.6586975250515898,2.1614457824294,1.6765059925671399,1.1581791518597901,0.59449573573533898]
[null,"Simulation 735",1.3695044386042101,-0.237621041643372,-0.82416586303008299,-1.9934192130277499,-0.62389347295793796,-0.39891700864277502,-0.23698058231689401,0.20747997278733099,-0.146228164256714,-0.16900121067628598,0.32455380252813198,0.50762160896485298,0.33099539813067702,0.486242036957937,0.64153069740970503,0.723895244584287,0.59354245620164903,0.46020474263664302,0.37147279628748098,0.27346521347278602,0.147402744807478]
[null,"Simulation 742",1.3695044386042101,3.63030901534249,5.2494897042075204,3.6740337969081001,3.51045214139946,3.3454094709802602,2.5042549227337703,2.9388820432079301,0.90205321794767201,0.58448047307665907,-0.71958246128322101,-0.86125193881334294,-1.55475035452343,-1.9523674367250701,-1.9944441682554299,-1.8900940101791102,-1.6979124733972,-1.3978043062378001,-1.073501004947,-0.74027299862045004,-0.37810065760530898]
[null,"Simulation 751",1.3695044386042101,1.58453750397111,1.4872791650927299,3.14093818391401,4.1559487439118197,6.3294466317345099,6.2933185740508595,6.1271158131061405,5.5084727293730706,5.2541455104451495,5.2670246179861904,4.7584397563955196,4.2591924199461397,3.68531126145459,3.1571304544550904,2.7209903576552796,2.2347898852846999,1.7664239208430799,1.3462060631176,0.91769001284512097,0.4621874574032]
[null,"Simulation 754",1.3695044386042101,0.96386345467193801,3.3014698699762097,2.2005066161649398,4.3909380023534403,5.9976430202725801,4.0140504311678695,3.3597540171140898,2.95114524863344,2.8147560498631199,2.5161771122288701,1.9451249234363399,1.9612136657582702,1.72504836638171,1.5725036885623001,1.23449576187129,1.0377656690035,0.814311701917102,0.63591250936487798,0.44390630505050999,0.22394449261812199]
[null,"Simulation 762",1.3695044386042101,-0.74429040804685198,-0.76893840516048995,-2.9436287775999297,-3.2312689513245298,-1.4136958280085199,0.977997955112761,2.1014793106488101,2.1536587944868701,2.8821553218183897,3.0282375283409801,3.0484719032070799,2.9454706422846901,2.8443339973395099,2.7106988615887202,2.5052875268224901,2.13497800183002,1.76755938586141,1.41246297540143,0.99023278106046597,0.51507630189943598]
[null,"Simulation 769",1.3695044386042101,4.2667577107596797,1.9328775874853901,4.2814286687235095,4.6141530688224899,4.7454639978225606,5.6143244163640995,5.2256839162178492,6.7741172893424499,6.6740059655881598,6.88959275912545,6.1995549548581197,6.0762730193149999,5.7239632843669801,5.0295148169512407,4.4550513390950703,3.8014467454294798,3.0608773857750102,2.3195875429064099,1.56210449394523,0.77666310955573803]
[null,"Simulation 770",1.3695044386042101,5.7249236179030394,6.0466009286945308,7.8333868261444906,7.73718377888527,6.9278613355771501,6.8136654248554906,7.5529052530965899,7.2353092551438101,6.81262091152119,5.83236933451784,5.1321893273920205,4.79140770834639,4.1803449308641003,3.6551838063412001,3.2184233186740698,2.7153400194872601,2.1382563239914703,1.6179315728487,1.09879069926254,0.55524455332176592]
[null,"Simulation 779",1.3695044386042101,0.64325884556179991,4.45968880631709E-2,-0.467532516740298,0.63562286829707093,1.0723678199770699,1.16926397229642,1.84538251866514,1.3765141849902001,1.3684654875083802,1.3839958146195601,1.08396971026902,0.92764815500400999,0.85928882358317804,0.67025846197988503,0.56452145214988703,0.43611411204491601,0.35383983128023999,0.28911853038336299,0.21447775262436702,0.11614339485438201]
[null,"Simulation 782",1.3695044386042101,4.0760387816154395,6.6041651661159202,5.7312136952238699,4.6997373160492604,4.2640263762677897,3.5361799746524101,2.2109286595201398,1.9304964369803399,1.1581231971305499,1.3678548484766599,1.17648201684201,1.0108963676962399,0.73291148538953799,0.40419345897384401,0.19559601648116301,5.8237532440639499E-2,-4.0985986938894402E-2,-4.9241032036597798E-2,-4.7369380241705603E-2,-3.5710777380990898E-2]
[null,"Simulation 788",1.3695044386042101,-1.1031536821226899,-3.5101312707237899,-3.22546280047899,-3.1255678720986402,-2.90093855386157,-1.62707471138023,-0.80677351066295999,-0.76184360622064695,-1.0899924676313,-0.64653113037124199,-1.08063964543724,-1.00913129177544,-1.36749897846001,-1.2906606537741099,-1.1757673924943199,-1.0462869878257799,-0.89366791844817095,-0.71738625665135802,-0.49704231717351399,-0.25623168006332697]
[null,"Simulation 797",1.3695044386042101,1.5354131920063301,0.33523051261970399,-9.1043200285946899E-3,-0.28742883210579101,1.32576800159556,1.0753559165533799,2.1479206934645898,0.92314159414289798,0.90376865353094793,6.5062960944776399E-2,-4.7347425508238304E-2,-0.202203585508651,-0.101716972454926,-0.11136517068662699,-0.16294186639526098,-0.15489300616158599,-0.12836134631013099,-8.4529171232245112E-2,-4.8370650272128897E-2,-2.5099113751541401E-2]
[null,"Simulation 804",1.3695044386042101,1.1753597643963301,2.02369754712563,0.69161686721412996,1.2316367706909501,1.53439394133644,1.5497049908081602,1.9575396218604499,3.1207651126676201,2.8382105696645299,2.5389431680000603,2.8315576240595699,2.7646330857624499,2.5482455764676,2.32817083290912,1.9894294437305999,1.6898019640178401,1.3590292194576201,1.07006742910841,0.75564766494731195,0.38869631901846097]
[null,"Simulation 807",1.3695044386042101,2.21158469146634,-0.53013087266947301,0.65765872226375199,0.41601549529293502,1.1648852528626499,2.7729206119233596,3.2497346791305999,3.08567250346655,2.7606075488132,2.32195495957364,2.1673822194840402,2.0154867727177899,1.4971367180988699,1.23803731567913,1.01121797678564,0.74544151457568497,0.62416261211656499,0.490667332862048,0.34036838687425996,0.16902721603630899]
[null,"Simulation 816",1.3695044386042101,2.9948915647171002,4.1303278601531401,2.45556599742299,0.67321012539143099,0.16878683763170901,0.89187580868924199,0.67975809303504997,1.5671865504777398,2.16503816267821,2.03733739129577,2.14935092797979,2.1804640440167598,2.13236008241351,2.0310885352825498,1.8342221290959899,1.5876500393268,1.3227837986197299,1.02782603000462,0.71544907206754593,0.37193537093439905]
[null,"Simulation 819",1.3695044386042101,-2.5862381092495803,-5.0692385639270201,-5.2341584054508399,-3.89037444169483,-3.5410879931218298,-4.0909665219906,-4.4788173701945997,-4.8680870831226697,-4.1545034795881,-3.9135237589703502,-3.40333619177024,-3.4718345382139901,-3.0779023230136602,-2.9093965673127302,-2.5094594569424102,-2.1572260871122202,-1.7163728513630201,-1.2913263781397601,-0.86341554146103505,-0.42568091763511401]
[null,"Simulation 825",1.3695044386042101,1.8122030667473001,0.92438290731629102,0.16796517738299299,-0.150646555386792,0.89717064581285999,2.0538391664934701,1.5302026178236499,0.26249407297163996,0.71086020688721197,0.46009010096726899,0.421878734882419,0.71823072661548903,0.78028877599092206,0.68441675506336197,0.62279632866037904,0.54737214952414204,0.43020979207788501,0.35167424183971097,0.25724217288877099,0.13151970098104401]
[null,"Simulation 828",1.3695044386042101,-0.27912405289487696,-0.33214909048145397,-2.7247880353356302,-1.6299612806561898,-0.63515844583091197,-1.3003897371253399,-1.8670930706386999,-2.5032411883141301,-2.2668097879751503,-2.2365731325548999,-2.1011832824959602,-1.6797326490784001,-1.7514841678013,-1.6552361227894801,-1.34428845354023,-1.1192456895063798,-0.86071208461579296,-0.61872674003641204,-0.391866561796331,-0.18883217570534]
[null,"Simulation 835",1.3695044386042101,5.0660909116456097,2.3893176155165499,2.6088936901866902,0.471494031724079,0.57673563342243095,1.60440535109841,3.29223929620608,3.5957281631817399,3.6036214936517101,3.2689582246822,3.1080461484336097,2.6623380117042799,2.4880447996854103,2.1435706763012599,1.8462152589113801,1.5678766319958299,1.2332465407255799,0.92491078502914204,0.61799777371290299,0.299619811933999]
[null,"Simulation 843",1.3695044386042101,-0.264740370162453,-0.51748807961873799,1.6260956224190901,2.8344254797003798,4.5859881586226798,4.8885151925649,5.0626572536050203,5.8305866987963109,5.8515322939760495,6.2238156618017895,6.13729355360827,6.1415989479920698,5.7118999262397194,5.2042907105971201,4.6394119623348997,4.1047402554022598,3.3444006814462397,2.6042286583039798,1.78432805907407,0.91132336597963592]
[null,"Simulation 850",1.3695044386042101,0.68906133513979295,4.3225255853313094,4.9619382231453102,4.1378355853585598,3.3662398271653498,5.79282316145488,5.6119120077882796,5.5926152693336597,5.5443719935871592,5.4903991949636204,5.2096558355622804,5.1480658107011594,4.7897333903961394,4.1154462514505799,3.6971334186554299,3.2340568310770501,2.6634787095407804,2.0585335283724202,1.40001908448526,0.70800452921283807]
[null,"Simulation 853",1.3695044386042101,1.77882088568427,1.84851902237983,3.2480337665405501,3.41024731479899,2.84196278926014,3.3535755693978899,5.0049034206014102,4.0722438060025201,3.7005674415787699,3.6165053800198801,3.1363610166665601,3.0764720041869702,3.0224259738125601,2.7094378172006799,2.3851527195818898,2.03967845249612,1.6546220648813499,1.27634258166391,0.87592438700323205,0.44372346775493499]
[null,"Simulation 862",1.3695044386042101,5.3242334142074608,5.44175465367905,6.7926361302264606,6.3202356247294702,5.2080294758407906,4.2380837415826402,3.1043950172714401,3.9173353538135602,4.1980766371807903,4.2389720834207401,3.4206301746652801,3.8633723202072296,3.75229715854302,3.40090767093547,2.9590302441796101,2.4808738686295797,2.01896445982978,1.5683629761364599,1.07439155641631,0.54573286223968398]
[null,"Simulation 863",1.3695044386042101,-0.22277695723723301,2.4815492995254202,1.74008110907517,6.9180289223415709E-2,1.27268570811365,1.9722433292791,1.2665561254439801,2.6030500760443003,2.76673211723798,2.7326982327234601,2.9677524312070198,2.75106358955499,2.3924731223582101,2.1182512780712899,1.95258238377417,1.65642388354446,1.4011912680627898,1.08003924138629,0.73351242878501111,0.37563893129602499]
[null,"Simulation 869",1.3695044386042101,1.5126038639899499,-0.17180695483318398,-0.86549079261165207,-1.4944353364983498,-1.6433553664926499,-1.74178198599675,-1.8636098726311001,-1.3880886674196899,-2.15097951784501,-2.37724182130746,-3.0829170160218702,-2.8704457033549997,-2.7349568423408299,-2.3623049438258801,-2.1729596083088296,-1.83274353260761,-1.5079910874025,-1.15176335905481,-0.78177907007717007,-0.39332339070493999]
[null,"Simulation 874",1.3695044386042101,2.4776291153686398,0.81275263056309499,1.1151214287926201,1.1255049148962399,1.9592309709748299,1.7251563897736799,1.0462096516780501,0.216514445298576,1.72465055669648E-2,-0.71425093843863197,-0.97773599770092301,-1.01887887480101,-1.2092645486424201,-1.2352991118579599,-1.14601157183183,-1.13840697231433,-0.99604569921097497,-0.79311520509003097,-0.55521187115930193,-0.28714361728979898]
[null,"Simulation 881",1.3695044386042101,2.5341186040603998,0.68401858134536397,2.4294574669220199,2.3653878157439503,5.4687884409905001,5.31966837367984,5.1376290353416003,5.3820856845134895,5.93666133627144,6.3193741863560096,5.8726318569522,5.2128897101483194,4.8329107651412002,4.3585283723047494,3.8386178146038401,3.3026561872828299,2.6809162742699,2.0912516159549499,1.4430586899869,0.73975898090047298]
[null,"Simulation 890",1.3695044386042101,1.69446118628756,0.16242275858667699,-0.40389898136950597,-2.75239509989881,-1.74869709094965,-1.9855040987586501,-1.6674924338641099,-1.6529658685707,-1.9499465957165301,-2.6270995663372201,-2.3705225717114402,-2.0720794328466199,-1.86526562646338,-1.5986022291720401,-1.4388712669944501,-1.11862124920425,-0.89702928848519392,-0.667030160833743,-0.43206601609703504,-0.20728370047671998]
[null,"Simulation 897",1.3695044386042101,4.1039891679471801,5.9103119395483308,8.1876782633304899,7.6172328313917301,6.8404302840465903,5.4366098056027798,4.7684034200185899,4.14842544139883,5.0813569265132896,4.36099646179429,4.1155140215897301,3.6516028761050503,3.3271729597934603,3.0042943701651903,2.58272232705606,2.1301102801499598,1.7159486093577101,1.29322083007233,0.87458602909837102,0.437003365591694]
[null,"Simulation 900",1.3695044386042101,2.3703108376790301,0.432935467271853,1.13345054606717,3.6376561513649404,3.5689267592772702,4.3161413385395297,3.93171441547512,3.0227124832418899,2.8830778429581003,2.7172891988822303,2.4897988787974397,2.0285888506443199,1.6116147625978801,1.30548918485765,1.1073707120991301,0.84457334685099106,0.64909454445885595,0.45482290892173199,0.27845041582471902,0.13248826312199499]
[null,"Simulation 908",1.3695044386042101,4.4765508217096297,4.9695535169527192,2.2386885594737702,2.74813217190558,3.015792556783,4.3866174263469802,3.38113323957245,3.2746885547561799,2.9515732442368998,2.81969197359824,2.72411644663228,2.19804228665358,1.9138207757327301,1.61325732037841,1.3371027643451299,1.10613132049981,0.86556910620372696,0.64072010649429401,0.41711961732866598,0.203059735802646]
[null,"Simulation 909",1.3695044386042101,-1.66233014649697,-4.6628938855732596,-3.1407934129797401,-4.9565238713279802,-5.8788715649215701,-4.3617464202204701,-3.7268627304079098,-3.7598655335651099,-3.19474441042806,-2.9051555650829899,-2.5947539128091699,-2.4567493667414499,-2.0605899183599998,-1.7910497274033901,-1.5616480611513299,-1.2751043406242901,-0.99420043797717694,-0.73416925751887496,-0.47709492106149504,-0.23819437402879301]
[null,"Simulation 918",1.3695044386042101,0.80858101180113007,-1.2027054901053,9.8713527588078692E-2,4.1455041603059503E-2,-0.59390672962470592,0.151909151623181,-0.64623073991541602,-1.6831756371917301,-1.8975132426566299,-2.1475852630665,-2.0688469253176902,-2.1114484409392804,-2.22734304808679,-1.9670982110820201,-1.64974277658714,-1.3487638902585799,-1.1180742179818901,-0.85319544771466993,-0.57371901250555102,-0.28670334476077702]
[null,"Simulation 925",1.3695044386042101,4.3196400453632497,5.2689460100975998,3.8580088936474599,3.2922047249086299,5.3966907485526203,5.2785373437249001,5.08086532425878,4.4542709061915504,4.3838708430399596,4.9749836775181704,4.9559748057854103,4.5240708012675004,4.4544819904482802,4.1470988356307599,3.7432875347284198,3.2705038981431298,2.6787605664415901,2.0878148744797498,1.4318703961767898,0.73605253167233609]
[null,"Simulation 931",1.3695044386042101,3.7335038036224599,4.1587055776099602,3.7721999962838,3.4390260788949498,2.1902423237089299,1.06888757528221,0.66679746115649896,0.54069857484877404,-0.18248855604241598,-0.51044239018147897,-0.45877401748752,-0.37171602647306001,-0.49087229383167197,-0.43370079448526599,-0.44694590149944602,-0.38077686763754204,-0.37118303693062898,-0.30533172359282001,-0.215669045708163,-0.11379596475940201]
[null,"Simulation 936",1.3695044386042101,2.7663797084592598,-3.3714742964369201E-2,-1.7559977371034001,-1.7384186939177999,-2.6744221111419098,-0.28483585104722403,0.11220485097786,0.161608492698051,0.35012240170806402,0.242914972945211,0.13592395136121502,0.121185733912421,0.25785286864114498,0.322552065770281,0.407537100839857,0.40445462747417299,0.35930039562417698,0.30712532757150496,0.232457557023864,0.131006402836083]
[null,"Simulation 943",1.3695044386042101,-0.242193940067293,0.27351871282728096,1.6499520759411501,1.73493570393779,0.43135270179519403,2.26935023925979,2.5126203064555304,2.6552972032814699,1.8567489078806201,1.3765800758025699,1.9477429314994399,2.0457140638947702,1.9878935364455699,1.7273218737225,1.4752408708187801,1.2134880834511299,1.0182316709330299,0.80100646629613403,0.55876187655226006,0.28704010249775003]
[null,"Simulation 946",1.3695044386042101,2.35970421092017,1.19284819935103,1.7434662235865099,1.5793287755366301,1.2143564131160198,1.1029495843755299,0.81812691179569996,-0.645720338157316,-0.26755875291136499,-0.55839842976403298,-0.93192781621008602,-1.4156127808600598,-1.38099064752003,-1.4866338766338498,-1.3904355518303699,-1.3141467733289398,-1.13631797260675,-0.89916436740210393,-0.62248217677952611,-0.32445772700769698]
[null,"Simulation 955",1.3695044386042101,3.2507877358903099,1.8973579595580299,-8.6357051884301012E-2,2.7704870387531102,3.39000052810509,2.8990017882531203,1.3788632988863698,2.8982926064572201,3.4709449787954703,3.2722784128176201,2.7317964954912899,2.8210548752686,2.4916876537294499,2.2458311483180702,2.0494547462600301,1.7136869004003201,1.3512633087297101,1.0483352683266201,0.72933418049129206,0.37223643239675896]
[null,"Simulation 957",1.3695044386042101,-1.05567309610954,-3.3021434061902397,-2.3188093333077004,-1.6509387566096101,-3.80612011300195,-4.5139607302343503,-4.5844301137266195,-4.4268341809924303,-4.5015907838868197,-3.6200568067524803,-2.9717349577074801,-2.9439080708037801,-2.5150583774449902,-2.11468506471356,-1.75185336197509,-1.4562427355746201,-1.16994415859983,-0.85984217213719005,-0.55995096632291796,-0.27332882188725199]
[null,"Simulation 964",1.3695044386042101,1.8009334144932601,4.2307263734349094,3.91094257684931,6.1661872339674799,7.2341654539727598,6.2519041191370492,6.2850708734561103,6.31163649331023,6.4195353148294503,6.2207502334398805,5.2792638840179702,4.9277293541663196,4.6152779289379202,4.0270928900590999,3.4813919894144303,2.9440877523970999,2.4183839775950897,1.8389328266982399,1.23566222892788,0.6176053640066671]
[null,"Simulation 971",1.3695044386042101,2.9698604613968103,1.6497911202256401,2.38070450635737,1.88195839789143,0.73414230145777903,1.0092343842009299,0.80191788956902099,0.86027997214116791,1.11755204120436,1.78138161254297,1.93633290940651,2.13811203789983,2.2555581851398103,1.98895504996798,1.6316477446233699,1.35911682284133,1.0942391337289201,0.83644523116659697,0.56780280423225105,0.290698172724213]
[null,"Simulation 974",1.3695044386042101,-2.1145692043000799,-1.2501753806815599,-0.27421827863548898,-0.21417821953876801,2.88698982915543E-2,-0.19593552637292402,0.23474864767506201,-0.64383557696496696,-0.73978695018407203,-1.0886103543389301,-0.83116642936978602,-0.94339243578991594,-1.12639204265613,-1.0190489437324199,-0.97263441509481907,-0.85395570410842403,-0.71751330592974905,-0.55570264998820906,-0.37427211183060499,-0.191318778859766]
[null,"Simulation 983",1.3695044386042101,3.8360940033149196,5.9350333219652098,5.6018039115898794,3.7866685680647398,5.4348689576443707,4.0856639209855699,4.1776374609387297,4.0239825997743299,4.3181129829743403,3.9680381391415698,3.6178147894826802,3.3307625009201001,2.9708785020801098,2.5738094932458297,2.2355967360478899,1.75226283487393,1.38208577426764,1.03521963460361,0.67857979822111003,0.33245701793639898]
[null,"Simulation 988",1.3695044386042101,4.5517095249205397,7.7798196201237602,8.4972581048250788,7.3419690343538404,6.2382967473013995,7.3208624596376701,8.0146077142653098,8.0587062312307598,8.7229546722195401,8.04371377638879,7.7992566915231496,7.3265434829599601,6.6999957733800501,6.0644388392675692,5.2749584675960799,4.5218130441311102,3.6817749862908,2.8074891382793701,1.9074302867119899,0.96967907121819807]
[null,"Simulation 992",1.3695044386042101,3.4829654861780699,5.0219081729963895,4.1006413633282301,5.38703610130184,4.7021807935177407,4.2022689326973799,4.1852192512708504,3.4572801551915098,3.2418594016343301,2.7064460360588902,2.5553291256516499,2.5112390223904,2.2415138694518899,1.97701602935433,1.7484659913808001,1.4893037300518199,1.1831232907059499,0.88655724249308598,0.5796282224369691,0.2867752109692]
[]
[null,"Payer swaption 5x5Y"]
[null,"Simulation 9",3.7158045975739298,4.0459515755663995,1.35631865522405,0.13051234876130399,0,1.78640684392311E-2,9.0751441873613906E-2,2.1831821382583102E-2,1.03887498991157E-3,1.3613143409186098E-4,0,0,1.53577773096639E-3,2.40065274006897E-2,0.115274214222788,0.142132743915758,3.1126800967730898E-2,1.8257710003671497E-2,9.0235318213920408E-3,6.31187852394079E-4,7.2808167101280897E-10,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4045951.5755663998,1356318.6552240499,130512.34876130401,0,17864.068439231101,90751.441873613905,21831.821382583101,1038.8749899115701,136.131434091861,0,0,1535.77773096639,24006.527400689702,115274.214222788,142132.74391575801,31126.800967730898,18257.710003671498,9023.53182139204,631.18785239407896,7.2808167101280901E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 12",3.7158045975739298,2.4894956149069101,4.4087265960702995,2.2456495672523302,1.4900975456596202,1.8315103699465698,1.61065551389114,0.61017096586351005,0.32339084884539399,1.11170325112224,1.5392061471152101,0.69597080743004602,0.54139466090162902,0.176958802953465,7.3744647102345906E-2,3.6346054903725999E-2,1.63224526369917E-2,6.4137188889370799E-3,2.51432648119223E-3,8.3714403075808901E-5,8.4600890715683403E-13,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2489495.6149069099,4408726.5960702999,2245649.56725233,1490097.5456596201,1831510.3699465699,1610655.51389114,610170.96586351003,323390.84884539398,1111703.25112224,1539206.1471152101,695970.80743004603,541394.66090162902,176958.802953465,73744.647102345902,36346.054903725999,16322.4526369917,6413.71888893708,2514.3264811922299,83.714403075808903,8.4600890715683402E-7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 18",3.7158045975739298,3.3664971805398398,1.33202437185081,0.89824000668928394,0.30861933330613101,0.44700932312097402,0.59454735621640009,0.12205447951975,3.6309810104179399E-16,0,0,0,0,0,0,1.4078054959349101E-6,1.8631512151211201E-19,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3366497.1805398399,1332024.37185081,898240.006689284,308619.33330613101,447009.323120974,594547.35621640005,122054.47951975001,3.63098101041794E-10,0,0,0,0,0,0,1.40780549593491,1.8631512151211201E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 27",3.7158045975739298,3.4799258111290201,4.3571512334346201,4.2994217903427803,4.89502721732305,3.7455084937494698,6.6738966096577599,9.7105832292739986,8.6796915433261894,8.0582529960676901,7.5114233570346203,8.3247815707019903,8.186366161573849,8.3843929700565099,7.4022575895572205,7.0881574473044306,6.1609139802395703,5.9855850020523,5.8096158830861997,5.56648697213065,5.5396611130709497,5.4666399617295705,4.7885694507156602,5.3089302286720708,4.5640685258613303,5.0185267758256193,4.2551899948377603,4.66905807836525,3.82013391298866,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3479925.8111290201,4357151.2334346203,4299421.7903427798,4895027.2173230499,3745508.49374947,6673896.6096577598,9710583.2292739991,8679691.5433261897,8058252.9960676897,7511423.3570346199,8324781.5707019903,8186366.1615738496,8384392.9700565096,7402257.5895572202,7088157.4473044304,6160913.9802395701,5985585.0020522997,5809615.8830861999,5566486.9721306497,5539661.1130709499,5466639.9617295703,4788569.4507156601,5308930.2286720704,4564068.5258613303,5018526.7758256197,4255189.99483776,4669058.0783652496,3820133.9129886599,4221480.3872340797,3361222.89356117,3707220.18974174,2801431.3447391801,3109111.8393815402,2169601.0271841902,2443000.0731997201,1467399.4254624599,1700603.9202791301,690190.04506825597,892162.26730547601,-165507.26459095601]
[null,"Simulation 34",3.7158045975739298,3.6991997486795403,5.2066805869416397,5.4189614984502503,5.9644722774177099,6.7430024172417804,4.6199350645448503,2.8102719352499399,2.5196293747387197,2.4450127123386198,2.3672839392240403,3.29489071208996,4.9050186030407001,5.3449872773377596,5.4404696399541406,5.0654574411785394,5.5352924412951898,5.0569405241811793,5.0423833946326297,4.7123123292158402,4.3323920476393303,4.2338240693351601,3.4420327476756198,3.85964373660733,3.0114411224753801,3.3934787210461899,2.5623844853937796,2.9192375051817598,2.03915926522602,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3699199.7486795401,5206680.5869416399,5418961.4984502504,5964472.2774177101,6743002.4172417801,4619935.06454485,2810271.93524994,2519629.3747387198,2445012.7123386199,2367283.9392240401,3294890.71208996,4905018.6030406998,5344987.2773377597,5440469.6399541404,5065457.4411785398,5535292.4412951898,5056940.5241811797,5042383.3946326301,4712312.3292158404,4332392.0476393299,4233824.0693351598,3442032.74767562,3859643.7366073299,3011441.1224753801,3393478.7210461898,2562384.4853937798,2919237.5051817601,2039159.26522602,2434557.5920532499,1581110.5370917099,1957843.7880986501,1107270.27078644,1494522.7648422101,662175.85916599003,1064443.3291910701,247089.963897768,667737.26342229894,-129171.13364698,314460.72947131802,-469349.63982843899]
[null,"Simulation 37",3.7158045975739298,4.0316194714442402,4.0899321733043097,1.1636208294186798,1.3430222509594498,1.75578125763366,0.74801304000720903,2.1898032820737701,2.6707170959906401,1.97319026198599,1.3673861257072701,1.82893342223445,1.4459470952589901,1.65992107231551,1.7866021853468801,1.4213627561017601,0.93284718271794498,0.55651806586365493,0.44397099185577199,0.267240887934729,1.4263835056559999E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4031619.4714442398,4089932.1733043101,1163620.8294186799,1343022.2509594499,1755781.25763366,748013.04000720906,2189803.2820737702,2670717.0959906401,1973190.26198599,1367386.1257072701,1828933.42223445,1445947.0952589901,1659921.0723155099,1786602.18534688,1421362.7561017601,932847.18271794496,556518.06586365495,443970.99185577198,267240.88793472899,14263.835056559999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 43",3.7158045975739298,3.6004245041781999,1.8500587297566902,3.6137289596358997,3.9877931358673697,4.5446449880087494,4.3054701189081799,1.5138998613883798,0.6139577612460021,0.320077919491635,1.5175225982015601,1.2106249947557199,1.5276743579785501,0.69041252369825401,0.72864282529803404,0.321677854049288,0.72807762207740201,0.605733920134502,0.462651405836629,0.29538079181635502,2.45131174846604E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3600424.5041781999,1850058.7297566901,3613728.9596358999,3987793.1358673698,4544644.9880087497,4305470.1189081799,1513899.8613883799,613957.76124600205,320077.919491635,1517522.5982015601,1210624.99475572,1527674.35797855,690412.52369825402,728642.825298034,321677.85404928803,728077.62207740196,605733.920134502,462651.40583662898,295380.79181635502,24513.117484660401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 46",3.7158045975739298,1.4271047894712501,1.8230989659091299,1.4835813469642301,1.6840360567026298,1.2489074968398299,1.1263110430023,0.62167166642725902,0.65130864759313201,0.86296953206577298,1.13684756312684,0.40508994825982797,0.46629741258942498,0.17580811553548301,0.12971544303371099,0.18998476054567098,9.6436947122102989E-2,3.3399768253220601E-2,1.4163403787680801E-2,2.6042650766525499E-3,2.8439564418335201E-8,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1427104.78947125,1823098.9659091299,1483581.3469642301,1684036.0567026299,1248907.49683983,1126311.0430023,621671.66642725898,651308.64759313199,862969.53206577303,1136847.5631268399,405089.94825982797,466297.41258942499,175808.115535483,129715.443033711,189984.76054567099,96436.947122102996,33399.768253220602,14163.4037876808,2604.2650766525499,2.84395644183352E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 55",3.7158045975739298,2.3369163555130301,3.0171405112277698,2.0498647619320303,3.91367434272752,4.5914897182671695,5.6380587313833894,5.6324778980424304,6.0200783190755001,6.84915310031323,7.3407965819447201,8.6594209557774402,9.125038093298901,9.9839906107887497,10.1223440952744,9.5846449570011902,7.8708889294394702,7.6459709398155207,7.6893611032087401,7.7836373641534005,7.5575904549933002,7.6132474279138505,6.7052998723125201,7.0311621854896496,6.1137561764643396,6.4133513745483404,5.4856482547894601,5.7390375450556501,4.7409663126193902,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2336916.3555130302,3017140.5112277698,2049864.7619320301,3913674.34272752,4591489.7182671698,5638058.7313833898,5632477.8980424302,6020078.3190754997,6849153.1003132304,7340796.5819447199,8659420.9557774402,9125038.0932989009,9983990.6107887495,10122344.0952744,9584644.9570011906,7870888.9294394702,7645970.9398155203,7689361.1032087402,7783637.3641534001,7557590.4549933001,7613247.4279138502,6705299.8723125197,7031162.1854896499,6113756.1764643397,6413351.3745483402,5485648.2547894605,5739037.5450556502,4740966.31261939,5015748.2965998696,4033700.79743039,4270989.3690466499,3266324.44474066,3484071.9031213401,2463194.3810167098,2665967.56368049,1630889.08040465,1812283.94332172,759605.18888456596,929321.80959169904,-151794.16522271201]
[null,"Simulation 62",3.7158045975739298,3.0257031373061798,2.4953272979034504,1.6981261332042599,1.19645178684996,1.9697010167467102,1.2043296623930901,1.9801356353767199,0.86466577256939803,0.472620440312295,1.31315427906937,1.16214196714803,1.4234298790972399,1.6960127445173201,2.4615039571645601,1.9243208336402202,1.9290400223608402,1.6720557744690101,1.4259081948494499,1.2035261720089099,0.527762592123736,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3025703.1373061799,2495327.2979034502,1698126.1332042599,1196451.78684996,1969701.0167467101,1204329.6623930901,1980135.63537672,864665.77256939805,472620.44031229499,1313154.2790693699,1162141.9671480299,1423429.87909724,1696012.7445173201,2461503.95716456,1924320.8336402201,1929040.0223608401,1672055.7744690101,1425908.1948494499,1203526.17200891,527762.59212373605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 65",3.7158045975739298,1.1478877216811598,3.2957758343540404,3.3631353152760597,3.4839063378344401,3.9482104794537203,5.2613961597329499,4.3299431807800906,4.1938521108687299,4.1080299066889401,4.3935424164893595,3.5540295796019796,2.49648021601597,2.1111191578889601,1.85289781282163,1.3368055389950899,1.6161382204482599,1.47574481162952,1.31579881042333,0.98274621415734997,0.38872623250038701,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1147887.7216811599,3295775.8343540402,3363135.3152760598,3483906.3378344402,3948210.4794537202,5261396.1597329499,4329943.1807800904,4193852.1108687301,4108029.9066889398,4393542.4164893599,3554029.5796019798,2496480.2160159699,2111119.1578889601,1852897.8128216299,1336805.5389950899,1616138.22044826,1475744.81162952,1315798.8104233299,982746.21415735001,388726.23250038701,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 73",3.7158045975739298,4.9069352638371004,4.7353777898974903,3.1639796659316404,3.1610123644434802,3.2544991672147496,2.9260886131858501,3.0129219867475401,4.5972326002472101,4.95662807713797,5.0661898034653303,5.1779126596569993,6.0260426928698898,5.6903207416223802,5.4321834000145,5.0459658265582501,5.1915016172921797,5.3304820411763307,5.0070067728124297,4.9628820183913502,4.5827473401313794,4.6338600205242901,3.7092842631822602,4.0235634857180704,3.0981149028801402,3.36709297070467,2.4467267653819098,2.7061887719850097,1.7367874658325801,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4906935.2638371,4735377.7898974903,3163979.6659316402,3161012.36444348,3254499.1672147498,2926088.61318585,3012921.9867475401,4597232.6002472099,4956628.0771379704,5066189.80346533,5177912.6596569996,6026042.6928698895,5690320.74162238,5432183.4000145001,5045965.82655825,5191501.6172921797,5330482.0411763303,5007006.7728124298,4962882.0183913503,4582747.3401313797,4633860.0205242904,3709284.2631822601,4023563.4857180701,3098114.9028801401,3367092.9707046701,2446726.7653819099,2706188.7719850098,1736787.4658325801,2057831.4592760799,1147519.93416956,1473462.5362923001,590267.26949169999,960640.81087203603,127501.641981812,550846.82423795795,-230416.74422267301,245105.87639045899,-477729.87753529602,60082.021112984003,-607671.81106977805]
[null,"Simulation 80",3.7158045975739298,1.8162097277110301,1.9482789097339102,1.85470744554625,0.62735478427747993,2.6418112132462199,2.49680131633755,3.04969437210872,4.3475817880535903,4.26072342391703,2.8365792117947199,3.27973966281023,2.7795760760850401,2.8387587647697199,2.8193337062333299,2.5388776819949701,2.3221082720488,2.1543778366025101,1.9178443728079901,1.5463616628323,0.72190190194904802,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1816209.72771103,1948278.9097339101,1854707.4455462501,627354.78427747998,2641811.2132462198,2496801.3163375501,3049694.3721087198,4347581.7880535899,4260723.42391703,2836579.21179472,3279739.6628102302,2779576.0760850399,2838758.7647697199,2819333.7062333301,2538877.68199497,2322108.2720487998,2154377.83660251,1917844.3728079901,1546361.6628322999,721901.90194904804,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 83",3.7158045975739298,3.22049214563217,2.8121923717630199,2.8427113469066199,4.2419095077604201,6.7139726176526899,7.4896317763204898,8.2535247374132705,8.6823378108702798,7.5667673270333298,8.1188747141536997,6.5054779481152902,5.5018242442193408,5.3620250228039099,5.4011889241616595,5.6480952259707298,6.1402382423204394,6.3591966660282502,6.1956173360934308,5.9843127288225197,5.4256934291479197,5.4129693649355497,4.7835147283234294,5.3462359073833001,4.6070996911415696,5.1013306056605998,4.3616190640658905,4.7911091629922202,3.9494443950554499,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3220492.1456321701,2812192.3717630198,2842711.3469066201,4241909.5077604204,6713972.61765269,7489631.7763204901,8253524.7374132704,8682337.8108702805,7566767.3270333298,8118874.7141536996,6505477.9481152901,5501824.2442193404,5362025.0228039101,5401188.9241616596,5648095.2259707302,6140238.2423204398,6359196.66602825,6195617.3360934304,5984312.72882252,5425693.4291479196,5412969.3649355499,4783514.7283234298,5346235.9073833004,4607099.69114157,5101330.6056605997,4361619.0640658904,4791109.1629922204,3949444.39505545,4368570.7928281603,3512453.1163360099,3860720.106962,2956061.68063132,3260729.2029809998,2311601.70674317,2574416.2804219001,1585100.6132250801,1799407.7048246299,769055.41430178995,947661.46663052996,-136245.53097782901]
[null,"Simulation 90",3.7158045975739298,5.0556821941132393,3.2218350082683402,2.2506157933572699,1.9302536041488898,2.07725704174806,1.1274678094910699,7.8392438273586412E-2,6.3585562204786401E-3,5.3067576963494803E-2,0.22152267550566199,0.31648555847397702,3.6298988224694406E-2,0.179790814486082,3.6004752086416E-2,1.47586083485541E-2,1.0448351000315201E-2,5.7481967824590703E-3,2.2742182996074796E-3,2.4424801452186101E-4,3.0532144319718298E-12,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5055682.1941132396,3221835.00826834,2250615.7933572698,1930253.6041488899,2077257.0417480599,1127467.80949107,78392.438273586406,6358.5562204786402,53067.576963494801,221522.67550566199,316485.55847397703,36298.988224694403,179790.814486082,36004.752086416003,14758.6083485541,10448.351000315201,5748.1967824590702,2274.2182996074798,244.24801452186099,3.0532144319718299E-6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 93",3.7158045975739298,1.74941061707547,2.6982375376472398,3.20636167398651,0.44959693573792098,0.347435151760417,0.75710151707557705,1.01928972549609,0.517440197661721,1.0255193710255499,1.2712287391518402,2.4038233890854199,1.87507435929456,1.5874071253736202,1.10578563876281,0.77979426448446199,1.0249335061718701,1.00240725007653,0.83178268782262499,0.57687536580673304,0.12584642505968599,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1749410.61707547,2698237.5376472399,3206361.6739865099,449596.93573792098,347435.15176041698,757101.51707557705,1019289.72549609,517440.19766172097,1025519.3710255499,1271228.7391518401,2403823.3890854199,1875074.35929456,1587407.1253736201,1105785.63876281,779794.26448446198,1024933.50617187,1002407.25007653,831782.68782262504,576875.36580673303,125846.42505968599,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 99",3.7158045975739298,3.8877249758366101,3.9955442329528901,2.6188490216933999,3.2401542435127801,3.9321029181627098,5.1677395209809101,4.5940468681707403,4.5871859101167898,5.8709555462968792,5.9043365029201098,5.5281436526993106,4.3487479510653504,4.1824605263793702,4.6353990980016899,4.5240273797672099,3.6761775549136697,3.13147870235849,3.08276346002163,2.7468149671130901,2.3309994827781302,2.1149485254139,1.61767316764692,2.3127464153323998,1.7556909232820999,2.4279150872817801,1.8587910594379999,2.4522397692994899,1.7982415077721501,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3887724.97583661,3995544.23295289,2618849.0216934001,3240154.2435127799,3932102.91816271,5167739.5209809104,4594046.8681707401,4587185.9101167899,5870955.5462968796,5904336.5029201098,5528143.6526993103,4348747.9510653503,4182460.5263793701,4635399.0980016897,4524027.3797672102,3676177.5549136698,3131478.7023584899,3082763.4600216299,2746814.9671130902,2330999.4827781301,2114948.5254139001,1617673.1676469201,2312746.4153323998,1755690.9232820999,2427915.0872817799,1858791.059438,2452239.7692994899,1798241.50777215,2390471.7955434602,1706158.6694505501,2229424.48710929,1499568.46655017,1978243.2019604901,1203632.10996074,1634363.05630111,809283.32331087894,1188103.1443483001,315315.67007428798,648241.06041785795,-283784.25262061198]
[null,"Simulation 108",3.7158045975739298,6.4961575050903102,9.8922516666171489,9.5188777269219305,9.27813467063792,9.0523639605583988,8.4851709576673304,9.3130634908021808,9.1173426581673187,8.4963428987435901,8.1170814112065202,9.2512336458954305,8.7957405201349292,9.7453707710432091,9.5478688363326985,9.4981288175655987,9.8869514392245001,10.002994179188599,10.2493949512785,10.3416648756142,10.654958549028299,10.712509069328201,9.4688269989301102,9.4870124003350611,8.1764368648699808,8.1174666423027002,6.9016668342612899,6.8469148029300602,5.5572339427071098,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,6496157.5050903102,9892251.6666171495,9518877.7269219309,9278134.6706379205,9052363.9605583996,8485170.9576673303,9313063.49080218,9117342.6581673194,8496342.8987435903,8117081.4112065202,9251233.6458954308,8795740.5201349296,9745370.7710432094,9547868.8363326993,9498128.8175655995,9886951.4392245002,10002994.1791886,10249394.9512785,10341664.8756142,10654958.5490283,10712509.0693282,9468826.9989301097,9487012.4003350604,8176436.8648699801,8117466.6423027003,6901666.8342612898,6846914.8029300598,5557233.9427071102,5574218.4753774898,4351488.3796323296,4376283.5043232301,3186829.9881635201,3254813.2947007702,2121413.0013383301,2247517.3397332099,1174112.25902319,1359444.5161006099,352287.725222393,610739.56881085294,-334256.97968578199]
[null,"Simulation 111",3.7158045975739298,1.5801026554022102,3.95502187931312,5.7921850401141004,5.6786654273583004,5.2216935335190904,3.6461506955344998,5.5726561358442206,5.3793850234375507,5.9363193684361404,5.1503341631663604,3.6763707879001899,4.3735365611204999,3.3853870303834999,3.35000246355867,4.3342700230465301,4.3677052483131193,4.2280251460702294,4.1643262583386198,3.8610865943728898,3.35199020295026,3.3535585016263001,2.5864945093927099,3.0294941053028199,2.2217312258709998,2.63159440398459,1.82811343218263,2.2074186404686502,1.3511829410439,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1580102.6554022101,3955021.8793131202,5792185.0401141001,5678665.4273583004,5221693.5335190902,3646150.6955344998,5572656.1358442204,5379385.0234375503,5936319.36843614,5150334.16316636,3676370.7879001899,4373536.5611204999,3385387.0303834998,3350002.4635586701,4334270.0230465299,4367705.2483131196,4228025.1460702298,4164326.25833862,3861086.59437289,3351990.2029502601,3353558.5016263002,2586494.5093927099,3029494.10530282,2221731.225871,2631594.40398459,1828113.4321826301,2207418.64046865,1351182.9410439001,1779690.91350155,959344.95377388096,1369552.79289045,558700.71896619198,994121.70708475797,209432.49121987401,665331.53770482203,-96244.379903121298,385005.11439795699,-348561.13398296002,164054.91204762799,-546710.19010537502]
[null,"Simulation 118",3.7158045975739298,1.8953148968303899,0.57127001696567092,1.43523333811748,0.16210032121889201,1.39812445791787E-2,0.48459552412711898,0.905095560964709,0.87056654443930603,1.33966585417131,1.45250872649255,0.87682596766171694,0.59900876082033805,0.14486372802705699,0.198633404755408,0.28553538954216801,0.24234855466645699,0.28348169012482999,0.17906424366169602,7.1342289692086711E-2,5.72302949756617E-4,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1895314.89683039,571270.01696567098,1435233.33811748,162100.321218892,13981.244579178699,484595.52412711899,905095.56096470903,870566.54443930602,1339665.8541713101,1452508.72649255,876825.96766171698,599008.76082033804,144863.72802705699,198633.404755408,285535.38954216801,242348.554666457,283481.69012483,179064.243661696,71342.289692086706,572.30294975661695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 124",3.7158045975739298,4.4375127691699205,4.2930587554562205,1.6549361169389301,1.8450179356782002,1.84797252069996,3.32972384261913,1.5647173352171102,1.31741186133543,0.67288361020362508,0.35443361522973799,0.39934687989506901,0.10317798739541799,6.7971721868646903E-2,1.90813616235435E-2,2.7186174276168401E-2,4.2236402158249099E-3,3.17309586220638E-3,1.90821824827797E-3,1.3469802952977E-4,1.03531671720608E-11,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4437512.7691699201,4293058.7554562204,1654936.11693893,1845017.9356782001,1847972.5206999599,3329723.8426191299,1564717.3352171101,1317411.8613354301,672883.61020362505,354433.615229738,399346.879895069,103177.98739541799,67971.721868646899,19081.3616235435,27186.1742761684,4223.6402158249102,3173.0958622063799,1908.2182482779699,134.69802952977,1.03531671720608E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 129",3.7158045975739298,3.9110173493379201,4.3770022105943003,7.3292076457131703,6.3741367091198198,5.2883289037374395,5.8372241697636502,6.1876472029203295,4.1932913878451403,2.6724252690085804,2.2675172127349201,2.27164715736187,2.16749710756668,1.8558369501045799,1.5545146004411101,1.5276927670371401,1.4846968489108099,1.2816140325197201,1.01783736541936,0.75070375189534799,0.23118731127012099,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3911017.3493379201,4377002.2105943002,7329207.6457131701,6374136.70911982,5288328.9037374398,5837224.1697636498,6187647.2029203298,4193291.38784514,2672425.2690085801,2267517.21273492,2271647.1573618702,2167497.1075666798,1855836.95010458,1554514.6004411101,1527692.76703714,1484696.84891081,1281614.03251972,1017837.36541936,750703.75189534796,231187.31127012099,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 136",3.7158045975739298,2.8751466056071702,1.5385134448998101,1.8462564444659699,1.9261098578171099,1.14251383674926,0.17745188197370199,0.15004462022638601,0.34154063738103002,1.2172718884001701,0.97224379946569595,1.3059477645163899,1.3851701239812901,2.0076648648982802,1.8998183738119601,1.52807731804165,1.0838367472136301,0.98640130077591304,0.80003053300731597,0.588615281354263,0.13006025200187701,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2875146.6056071701,1538513.44489981,1846256.4444659699,1926109.8578171099,1142513.8367492601,177451.88197370199,150044.620226386,341540.63738103001,1217271.88840017,972243.79946569598,1305947.7645163899,1385170.12398129,2007664.86489828,1899818.37381196,1528077.3180416501,1083836.74721363,986401.30077591306,800030.53300731594,588615.28135426296,130060.252001877,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 139",3.7158045975739298,2.45931487810206,2.12897080065069,2.6889577093993799,3.3587183105652203,4.42549135606198,3.19937687295455,3.92642196848182,3.5020799233929303,2.6353353568113103,2.21360673386586,2.5218098314047999,3.1429566123725801,2.9369695635359601,2.9394993511124898,3.0901852972525798,2.38271994837288,2.1341249767851402,1.99218154969463,1.6188453297338901,0.8808267746351881,0.25436141680438201,-0.265435875978136,0.45524020121105901,-0.10719069404879901,0.55948920103081801,1.8048728049110601E-2,0.65268620168605007,4.1914625794794401E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2459314.8781020599,2128970.8006506902,2688957.7093993798,3358718.3105652202,4425491.3560619801,3199376.8729545502,3926421.9684818201,3502079.9233929301,2635335.3568113102,2213606.7338658599,2521809.8314048001,3142956.61237258,2936969.5635359599,2939499.3511124901,3090185.2972525801,2382719.94837288,2134124.9767851401,1992181.5496946301,1618845.32973389,880826.77463518805,254361.416804382,-265435.87597813603,455240.201211059,-107190.69404879901,559489.20103081805,18048.728049110599,652686.20168605004,41914.625794794403,682513.43386603403,60331.453257692898,652871.60327388602,6613.6582245118898,585853.547426273,-72263.156012599298,491520.824056721,-186227.78027518399,359477.746693013,-331062.74657828099,198929.33570622199,-517346.06667708099]
[null,"Simulation 148",3.7158045975739298,3.4857555351993401,3.6632232195124197,5.2411226240185798,2.7794669008114199,2.0062078001560302,0.53689794792780399,0.69452831786542302,0.7018073315577511,1.3254831630520298,1.9782428647990999,2.0378120945977503,2.2756582544590902,1.95226468220837,1.87139429415742,1.5293804993409701,1.0227856656757299,0.72901449266544405,0.53248062959577902,0.27912680769850801,1.00515941381581E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3485755.53519934,3663223.2195124198,5241122.6240185797,2779466.9008114198,2006207.8001560301,536897.94792780397,694528.31786542304,701807.33155775105,1325483.1630520299,1978242.8647991,2037812.0945977501,2275658.2544590901,1952264.68220837,1871394.2941574201,1529380.4993409701,1022785.66567573,729014.49266544404,532480.629595779,279126.80769850803,10051.5941381581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 155",3.7158045975739298,5.5396563510896497,3.1563121010461099,2.46796954519787,4.2727861563701399,3.2337755898348299,2.1602999999840802,1.9061720447019899,2.9073263151248496,3.6325110992635699,1.7999371265950899,2.1198090191360999,2.9850652981789501,3.0893072378560702,3.2735834345110901,2.8154804087512399,2.6483424500031201,2.2139674293842799,1.89756461677835,1.50988011469923,0.82486414247688,0.26891408583233301,-0.28118233735137399,0.42550465463273701,-0.15002947934328298,0.51565554252173695,-4.3898817588029403E-2,0.58973629917790205,-2.8014600511424199E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5539656.3510896498,3156312.10104611,2467969.5451978701,4272786.1563701397,3233775.5898348298,2160299.99998408,1906172.04470199,2907326.3151248498,3632511.0992635698,1799937.1265950899,2119809.0191361001,2985065.2981789499,3089307.23785607,3273583.4345110902,2815480.40875124,2648342.4500031201,2213967.42938428,1897564.61677835,1509880.1146992301,824864.14247687999,268914.08583233302,-281182.33735137398,425504.65463273699,-150029.47934328299,515655.54252173699,-43898.8175880294,589736.29917790205,-28014.6005114242,613452.76970838103,-7425.7430365448799,590725.87747876102,-51319.847405463399,531399.67214459099,-124572.10071309299,443977.60461121303,-226524.157120669,325912.70248709701,-357341.30244643101,180807.432030033,-526535.01983055496]
[null,"Simulation 157",3.7158045975739298,1.9695339933476699,3.0326806365849901,1.0602701034659598,0.44360269590134699,1.06635765115464,1.8997908423916801,2.61219273648772,3.8643852023596099,3.07797754253113,2.4849992130924998,2.4569715383784301,2.6991256241275901,2.2816229868162301,2.94460725528194,2.7917203718839398,3.3334419268359596,3.4793675460330697,3.0828328168482901,2.8473600489802204,2.4535152876341502,2.4459235142699698,1.8160003309783801,2.44127979303653,1.79046691883416,2.3756441824932599,1.72390262263362,2.23586831028349,1.4962344394804901,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1969533.99334767,3032680.6365849902,1060270.1034659599,443602.69590134698,1066357.6511546399,1899790.84239168,2612192.7364877202,3864385.2023596098,3077977.5425311299,2484999.2130924999,2456971.5383784301,2699125.6241275901,2281622.9868162302,2944607.2552819401,2791720.37188394,3333441.9268359598,3479367.54603307,3082832.8168482902,2847360.0489802202,2453515.2876341501,2445923.5142699699,1816000.3309783801,2441279.7930365298,1790466.9188341601,2375644.1824932601,1723902.6226336199,2235868.31028349,1496234.4394804901,2022637.00263381,1283978.9983345801,1764402.83961625,1002759.01110012,1465794.86517113,688837.21772829397,1135293.5436527201,344849.39478176797,776350.94480920001,-24641.083186866701,401008.93187569501,-417662.319050316]
[null,"Simulation 164",3.7158045975739298,3.8502106331635098,3.47210204618339,4.2216085932810001,3.5208105660553404,5.2157979366971201,3.0770040002286301,3.5829721382175399,2.5245310399041703,2.48042775452714,0.90241983313162799,0.64994173472501504,7.9349709320483491E-2,5.1440958541012598E-3,4.2165557069889496E-6,1.1013823207956501E-4,3.1601706990169601E-4,2.56387628854234E-4,7.6602228593874105E-5,2.8822201651913996E-7,1.36353349721541E-22,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3850210.6331635099,3472102.0461833901,4221608.5932809999,3520810.5660553402,5215797.9366971198,3077004.0002286299,3582972.13821754,2524531.0399041702,2480427.7545271399,902419.83313162799,649941.73472501501,79349.709320483496,5144.0958541012596,4.2165557069889497,110.138232079565,316.017069901696,256.38762885423398,76.602228593874102,0.28822201651913998,1.36353349721541E-16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 173",3.7158045975739298,0.88064383025541704,0.248126134522071,5.5260992480536904E-2,0.91122522267073403,1.6019817231420399,1.3300385487380399,0.15281244499812602,1.1997896337061E-2,5.5855199809283197E-2,3.7034558917397001E-2,5.0432235412164799E-5,5.3355806657183204E-7,7.6255572856113895E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,880643.83025541704,248126.13452207099,55260.992480536901,911225.22267073405,1601981.72314204,1330038.54873804,152812.44499812601,11997.896337061,55855.1998092832,37034.558917397,50.4322354121648,0.53355806657183202,7.6255572856113903E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 176",3.7158045975739298,2.4522314125768099,0.84645165398147093,3.8237446041926999,3.9263581534011003,4.4097560503310405,6.1311186951195999,5.7680808217177901,3.5719071592307299,3.4019281981799701,3.26815335497023,2.05632803710381,1.4818842165957802,1.1797820876098402,1.67785865036602,1.02342986322014,0.64118889474330798,0.51240061852914298,0.36071387368913405,0.15254495925314598,2.72422978391262E-3,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2452231.41257681,846451.65398147097,3823744.6041926998,3926358.1534011001,4409756.0503310403,6131118.6951195998,5768080.8217177903,3571907.15923073,3401928.19817997,3268153.3549702298,2056328.0371038101,1481884.2165957801,1179782.0876098401,1677858.6503660199,1023429.86322014,641188.89474330796,512400.61852914299,360713.87368913402,152544.95925314599,2724.22978391262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 181",3.7158045975739298,3.65199314078682,5.3329317299372603,6.29806106733934,8.4510579829973302,8.5834232358797902,9.7278783356455296,10.665796836921999,11.1628028599053,8.9042357643302399,7.8442643841889694,7.0422111514276899,4.7156530064103901,4.8920936460607205,4.8346712264728708,4.6770936398732106,4.2877999432359202,4.22763455526849,3.7854711700651702,3.3984539483251401,3.03282022121132,3.0538174442305404,2.2920833435991601,2.69536184056328,1.8936903438974,2.32786346442693,1.5516591293862398,1.9789385924269598,1.1638846214823999,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3651993.1407868201,5332931.72993726,6298061.0673393402,8451057.9829973299,8583423.23587979,9727878.3356455304,10665796.836921999,11162802.859905301,8904235.76433024,7844264.3841889696,7042211.1514276899,4715653.0064103901,4892093.6460607201,4834671.2264728704,4677093.6398732103,4287799.9432359198,4227634.5552684898,3785471.1700651702,3398453.9483251399,3032820.2212113198,3053817.4442305402,2292083.3435991602,2695361.84056328,1893690.3438974,2327863.4644269301,1551659.1293862399,1978938.5924269599,1163884.6214824,1627075.9155983501,846299.62206151302,1299327.76564311,522782.93703770399,984108.94909784105,224562.57648792601,698554.15727241396,-49784.318917912802,437537.016807576,-296427.473515408,205918.03484653,-521890.013636171]
[null,"Simulation 185",3.7158045975739298,2.8215458094462398,2.65377286151781,3.1435407460750997,2.7810591461069403,4.4003496311374803,5.7508418225049898,5.4579983094798701,4.2229536126438694,4.3514357036462696,2.8580822238470303,1.8630203782802002,3.8226496529609397,3.5688298590113701,3.3798426262500398,3.4816841236338099,2.9600796586975502,2.9956549378237902,2.7002089118410599,2.0432861353128597,1.6431019889515899,1.30247854305236,0.77914479681823701,1.4372999104297302,0.83124812311680196,1.4786044737875699,0.89412586747894596,1.4761309447896298,0.81508652232608092,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2821545.8094462398,2653772.8615178098,3143540.7460750998,2781059.1461069402,4400349.63113748,5750841.8225049898,5457998.3094798699,4222953.6126438696,4351435.7036462696,2858082.2238470302,1863020.3782802001,3822649.6529609398,3568829.8590113702,3379842.6262500398,3481684.1236338099,2960079.6586975502,2995654.9378237901,2700208.91184106,2043286.1353128599,1643101.9889515899,1302478.5430523599,779144.79681823705,1437299.9104297301,831248.12311680196,1478604.4737875699,894125.86747894599,1476130.9447896299,815086.52232608094,1407702.4509016401,738143.06842352205,1282639.8931388599,586261.36495176796,1108443.0794911999,393933.120334242,897934.38191957201,160688.760528068,642938.228604879,-114519.054754482,346630.88374418602,-442259.43489298498]
[null,"Simulation 194",3.7158045975739298,4.98367809607256,1.7040818688614898,2.7631458710064201,3.21008793758106,5.3772617795161901,6.4311625264841998,5.2401205049946702,6.2314347587355705,6.57928439732735,5.5405619399683301,7.5856255067573706,7.8447982747462301,7.63588501062923,8.2076052813721301,6.9112865054812893,7.8510246996435802,7.5610724074606699,7.40029137475653,7.2550661274268595,6.8899676872487499,6.8544995611109396,6.0210943232379499,6.4024146301608704,5.50727349995298,5.8503076864588301,4.9585240923290801,5.2461370674424703,4.2685821533040098,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4983678.0960725602,1704081.8688614899,2763145.8710064199,3210087.93758106,5377261.7795161903,6431162.5264841998,5240120.5049946699,6231434.7587355701,6579284.3973273505,5540561.9399683299,7585625.5067573702,7844798.2747462299,7635885.0106292302,8207605.2813721299,6911286.5054812897,7851024.6996435802,7561072.40746067,7400291.3747565299,7255066.1274268599,6889967.6872487497,6854499.5611109398,6021094.32323795,6402414.63016087,5507273.4999529803,5850307.6864588298,4958524.0923290802,5246137.0674424702,4268582.1533040097,4561928.5006250003,3599921.0146009,3850238.7716495702,2864481.8811286902,3103808.41942144,2106353.7134762602,2337853.3815072398,1336297.0158273899,1558953.42277037,555600.76526460296,783195.714757576,-229779.07801571701]
[null,"Simulation 201",3.7158045975739298,2.39500138443442,1.21432612242738,0.77406408178724195,0.40538160995490302,1.0955866929491201E-3,0,1.5039698046269201E-7,0,1.29811021966484E-2,8.6953157910672388E-2,5.0616821946130805E-2,0.24223633404828801,0.207085952427885,0.16472063287935002,0.133272941964831,0.372336589780142,0.29422375213537599,0.16972278850259098,6.9959449306840699E-2,7.5480453133602995E-4,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2395001.3844344201,1214326.1224273799,774064.08178724197,405381.60995490302,1095.5866929491201,0,0.15039698046269201,0,12981.1021966484,86953.157910672395,50616.821946130804,242236.334048288,207085.952427885,164720.63287935001,133272.941964831,372336.58978014201,294223.75213537598,169722.78850259099,69959.449306840703,754.80453133602998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 204",3.7158045975739298,3.5716877102200901,1.84085433805524,2.71415563592147,2.3660818722679799,3.1954954146912899,2.8469576800568097,4.2422791821383301,3.4303950922900297,2.1385572350112696,3.2157825449253501,2.6099466757991698,2.5088802313411702,2.6989767237983999,1.9497836288491899,2.0866369860932101,2.0209363960819799,1.8758224775925501,1.5950911999973201,1.42932182912005,0.66817121646081501,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3571687.7102200901,1840854.33805524,2714155.6359214699,2366081.8722679801,3195495.4146912899,2846957.6800568099,4242279.1821383303,3430395.0922900299,2138557.2350112698,3215782.5449253502,2609946.67579917,2508880.2313411701,2698976.7237983998,1949783.62884919,2086636.9860932101,2020936.3960819801,1875822.47759255,1595091.1999973201,1429321.82912005,668171.21646081505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 212",3.7158045975739298,6.0511433301518398,8.5760789403330406,8.4591695806201095,7.4169363416410299,10.383619938746401,11.3960311408338,10.535364884769701,9.6573977261501902,8.4987906317596398,7.2114237785288697,7.0344470234769094,7.76522307902815,7.5830331767801402,7.2395106595233898,7.98931626419491,8.4899473927303504,8.1396594298539089,8.1622365668689802,8.0800427153866199,7.84204980606152,7.7732254473148199,6.5085182903038801,6.4737101565772397,5.1721773960174602,5.1539401733616002,3.9790982236764099,4.0009158857446803,2.8197647836009399,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,6051143.3301518401,8576078.9403330404,8459169.58062011,7416936.3416410303,10383619.9387464,11396031.140833801,10535364.8847697,9657397.7261501905,8498790.6317596398,7211423.7785288701,7034447.0234769098,7765223.0790281501,7583033.17678014,7239510.6595233902,7989316.2641949104,8489947.3927303497,8139659.4298539096,8162236.5668689804,8080042.7153866198,7842049.8060615202,7773225.4473148203,6508518.2903038803,6473710.1565772397,5172177.3960174602,5153940.1733616004,3979098.22367641,4000915.8857446802,2819764.7836009399,2937692.5512789399,1849115.80903369,2022551.08396263,1007108.71711726,1266078.87123978,332724.01902853203,676526.74004279298,-166997.03032091199,264132.57163438998,-486260.35475460498,40636.020589066196,-624757.24991781695]
[null,"Simulation 219",3.7158045975739298,3.4433698046296501,2.86574575102467,2.76595909952671,1.4113524997715501,1.95903153476391,1.6134936513428799,0.63589018315590995,0.76058624000741992,1.2818436054531002,0.47521345856208502,0.16497890317403902,0.106684004205128,6.6849754692088106E-2,3.5372047830032204E-3,6.5556142997148003E-3,4.3101699398836102E-3,2.7087965767980701E-3,5.5922021380962498E-4,6.7014104215130202E-6,7.791505602160509E-17,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3443369.80462965,2865745.75102467,2765959.0995267099,1411352.4997715501,1959031.5347639101,1613493.65134288,635890.18315591,760586.24000741995,1281843.6054531001,475213.458562085,164978.90317403901,106684.004205128,66849.7546920881,3537.2047830032202,6555.6142997147999,4310.1699398836099,2708.79657679807,559.22021380962497,6.7014104215130201,7.7915056021605095E-11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 222",3.7158045975739298,0.53040454321859498,0.43788023580512397,0.38070063460162401,2.2079367018211399E-4,2.10458127477659E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,530404.54321859498,437880.23580512399,380700.63460162398,220.793670182114,210.45812747765899,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 229",3.7158045975739298,0.32272738960082797,1.1754928992340701,0.121305503564899,0.26597057840828597,0.43512536518033101,4.4073134044635504E-2,0.99898926907008501,1.3789023099489899,2.9664904745398299,2.37542551588104,2.5796288637613101,4.2762841218658902,3.5460771001967699,2.86082353748133,2.77963326352863,3.12629337358955,3.2288701996723503,2.9629163782199202,2.83616607629483,2.21479946410988,2.0244690975307602,1.45898796601444,2.0511571802246702,1.39671039344647,1.97874014868582,1.3376833165920801,1.86108437737738,1.13326128083188,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,322727.389600828,1175492.89923407,121305.503564899,265970.57840828598,435125.36518033099,44073.134044635503,998989.26907008502,1378902.3099489899,2966490.4745398299,2375425.5158810401,2579628.86376131,4276284.12186589,3546077.1001967699,2860823.5374813299,2779633.2635286301,3126293.3735895501,3228870.1996723502,2962916.3782199202,2836166.0762948301,2214799.4641098799,2024469.0975307601,1458987.9660144399,2051157.1802246701,1396710.3934464699,1978740.1486858199,1337683.3165920801,1861084.3773773799,1133261.2808318799,1662036.05116988,928033.02148740506,1412136.65194475,661898.99149290402,1138194.50283013,381585.78545261198,851603.05791706196,91943.537123492904,561407.97765900695,-196445.96474103499,277746.04030143301,-484021.08952222101]
[null,"Simulation 232",3.7158045975739298,5.6873761217531404,7.2812918566762699,8.6852054659104994,8.0367233177737898,7.5528430569845399,7.7440123225570705,7.1419990907686799,9.2501887486446499,11.2554689045448,12.9265984901702,14.600816145478399,14.5954400785186,14.492026555487898,14.570664739926601,16.085430543567,15.7099912167442,15.536026913358301,15.795694930666899,15.974844858413599,16.108024630834102,16.347765420053701,15.1680362610991,15.144719344350099,13.830577443151601,13.7240143288721,12.4317142925757,12.268310927402901,10.828014324367802,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5687376.1217531404,7281291.8566762703,8685205.4659104999,8036723.3177737901,7552843.0569845401,7744012.3225570703,7141999.09076868,9250188.74864465,11255468.904544801,12926598.490170199,14600816.145478399,14595440.078518599,14492026.555487899,14570664.739926601,16085430.543567,15709991.216744199,15536026.913358301,15795694.930666899,15974844.858413599,16108024.630834101,16347765.4200537,15168036.2610991,15144719.3443501,13830577.443151601,13724014.3288721,12431714.2925757,12268310.927402901,10828014.324367801,10671495.783784401,9244822.6933273599,9026773.7181413192,7565248.68216905,7320029.7828124501,5832132.4049296305,5559344.9392909696,4046851.5436235401,3743850.32896693,2210698.2983002402,1898634.4974086899,332502.10489534697]
[null,"Simulation 238",3.7158045975739298,4.7421415496880499,6.1866623957312203,7.4356902899885302,5.2823550396146892,3.1975926727226103,2.0567757939813602,2.9366510995349504,3.03595748911679,1.71844516758989,1.9410631832399601,1.77915418094949,1.6696131594841799,1.2482157261932001,1.1655056244643101,0.74605491749984398,0.75712200306631905,0.49947189416382198,0.42598941390689798,0.21186921428702998,7.6269043568408393E-3,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4742141.5496880496,6186662.39573122,7435690.2899885299,5282355.0396146895,3197592.6727226102,2056775.79398136,2936651.0995349502,3035957.4891167898,1718445.1675898901,1941063.1832399601,1779154.1809494901,1669613.1594841799,1248215.7261932001,1165505.62446431,746054.91749984398,757122.00306631904,499471.894163822,425989.413906898,211869.21428702999,7626.9043568408397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 247",3.7158045975739298,3.4460352562012302,5.0866872578123692,5.3883475791891202,6.7680190490620307,7.90701570984056,6.9032506836029892,5.7502783245956497,7.2856278309142493,8.7512982066862701,7.6828960470220204,7.2577552300385895,7.9778954984635,8.7022873804842398,8.1090296620118494,8.3990233882861407,9.0154969294796796,8.9810953566058505,9.1653706117249207,9.1623758993174995,9.2080903177266311,9.2447965312362399,8.3093211591568306,8.60219870725264,7.5815696372850097,7.78902824020778,6.7841321925891203,6.9375600191493696,5.82350061140533,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3446035.25620123,5086687.2578123696,5388347.5791891199,6768019.0490620304,7907015.7098405603,6903250.6836029897,5750278.3245956497,7285627.8309142496,8751298.2066862695,7682896.0470220204,7257755.2300385898,7977895.4984635003,8702287.3804842401,8109029.6620118497,8399023.3882861398,9015496.9294796791,8981095.3566058502,9165370.6117249206,9162375.8993174993,9208090.3177266307,9244796.5312362406,8309321.1591568301,8602198.7072526403,7581569.63728501,7789028.2402077802,6784132.19258912,6937560.0191493696,5823500.6114053298,5998042.7321228804,4900250.4110979903,5027583.6605204698,3917466.5475270702,4030666.32710964,2914056.1375301601,3024275.81233091,1903745.7637451601,2008495.8094395299,889857.68590177596,1003659.74210327,-120694.83986377101]
[null,"Simulation 250",3.7158045975739298,5.6490344318780101,3.3795924787165901,2.6980926764220698,1.85259568553788,3.2512240856302799,3.1973861913569799,4.4129123203837102,3.6445508568226099,3.3124208398588597,3.0051319391450404,2.5435922043121098,3.9203133557233096,4.6483314287348296,4.5000702730163997,4.8007031551099502,4.8596618027354896,4.8934745356747502,4.5810226657586703,4.0370732454706904,3.7191872986984,3.66588974983953,2.9003802089041804,3.3074647634728498,2.4645395980179798,2.8664121978279198,2.0827871162648099,2.4655859366719701,1.5992455359683801,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5649034.4318780098,3379592.47871659,2698092.6764220698,1852595.6855378801,3251224.08563028,3197386.1913569798,4412912.3203837099,3644550.8568226099,3312420.8398588598,3005131.9391450402,2543592.2043121099,3920313.3557233098,4648331.4287348296,4500070.2730163997,4800703.1551099503,4859661.8027354898,4893474.5356747499,4581022.6657586703,4037073.2454706901,3719187.2986984001,3665889.7498395299,2900380.2089041802,3307464.76347285,2464539.5980179799,2866412.1978279199,2082787.1162648101,2465585.9366719699,1599245.53596838,2016180.0329038,1175114.75519246,1573039.88986118,747244.14104989404,1163146.1544361401,360894.742522316,799364.261685565,18674.088073972998,479193.48190039,-275770.34637699899,213875.49954598499,-521352.29933669401]
[null,"Simulation 257",3.7158045975739298,3.7798292747692401,4.1083090497865697,3.1904365506366701,4.4167498601987001,3.2374107371788301,3.7768332281513199,4.3652867691307602,5.1927122640446495,4.3571445130990902,2.7199145375411597,2.4212147350094098,2.3628229704750101,2.1171880518056501,2.5452463287623504,2.9428979728780997,2.87570111320233,2.4210638077145901,2.2192100808903099,1.8922549448105099,1.0670867193542801,0.45913865929414699,-0.20847303178156101,0.34865985532038102,-0.29747160929236505,0.27791225416704801,-0.37109355227264196,0.16232198715833199,-0.52162697745251296,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3779829.2747692401,4108309.04978657,3190436.5506366701,4416749.8601986999,3237410.73717883,3776833.22815132,4365286.7691307599,5192712.2640446499,4357144.5130990902,2719914.5375411599,2421214.73500941,2362822.9704750101,2117188.0518056499,2545246.3287623501,2942897.9728780999,2875701.1132023302,2421063.8077145899,2219210.08089031,1892254.9448105099,1067086.71935428,459138.65929414699,-208473.031781561,348659.855320381,-297471.60929236503,277912.25416704803,-371093.55227264197,162321.98715833199,-521626.97745251301,61010.060026561798,-599761.42481189,-33566.850266503097,-688522.75007092196,-107190.29738622,-748097.21231420501,-146769.171494437,-764833.79230023106,-142308.708093575,-738124.52918620198,-92659.659053994794,-673147.63934052503]
[null,"Simulation 266",3.7158045975739298,4.0842478896245602,5.4172874021749804,5.8171496000338703,7.0587247542614602,7.0364364752359103,7.0196416774219497,7.3596971834215799,7.7338005348632102,9.1441397935221786,7.2840106884665801,7.5897508166766698,7.4082622412839596,7.2348918510787099,6.6300387191336307,6.0877095475426506,5.8420858342767001,6.0096225420253697,5.9923795828716102,5.8246904044234604,5.3122969634959603,5.4165268980963903,4.5507022216008695,4.9135780611623003,3.9920344858485399,4.3455379550907303,3.5000802247000804,3.8322682922484801,2.91881565285887,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4084247.8896245598,5417287.4021749804,5817149.60003387,7058724.7542614602,7036436.4752359102,7019641.6774219498,7359697.1834215801,7733800.5348632103,9144139.7935221791,7284010.6884665797,7589750.8166766698,7408262.2412839597,7234891.8510787096,6630038.7191336304,6087709.5475426503,5842085.8342767004,6009622.5420253696,5992379.5828716103,5824690.4044234604,5312296.9634959605,5416526.8980963901,4550702.2216008697,4913578.0611623004,3992034.48584854,4345537.9550907305,3500080.2247000802,3832268.29224848,2918815.6528588701,3290782.8628769401,2407355.2785300501,2757492.0694693401,1871970.3792892001,2215108.3991250601,1328021.69541441,1672617.68251877,785904.16917349002,1122899.9287347,233005.11734977699,570031.27672703401,-334470.88006222999]
[null,"Simulation 268",3.7158045975739298,2.2228849945301601,2.3183997498861499,3.0917684830578098,2.8958498258793499,1.7278468292618101,1.2611013982017598,0.22212656082568999,0.46427722110275998,0.83952543901163201,0.45025385652695199,0.68030941061015604,0.43320771713126999,0.35156995417555897,0.30314284142922204,0.20907532343251101,0.18788057095876701,7.5990905208929496E-2,2.7018610184066601E-2,4.8815304815286896E-3,6.4668986345335401E-7,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2222884.99453016,2318399.74988615,3091768.48305781,2895849.8258793498,1727846.8292618101,1261101.3982017599,222126.56082568999,464277.22110276,839525.439011632,450253.856526952,680309.41061015602,433207.71713126998,351569.95417555899,303142.84142922203,209075.32343251101,187880.570958767,75990.9052089295,27018.610184066602,4881.53048152869,0.646689863453354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 275",3.7158045975739298,3.6954281911911298,2.9994646605953501,2.6456070959311302,2.3904405187545801,2.9626536065719997,4.4149484094117009,6.4122527235427205,4.7633117075248901,5.58790227292043,5.8377917979885794,7.60940834457835,7.3067909738444703,7.0717021274047003,7.8583550561860207,8.3202313266678107,8.5474426098641896,8.448208162264681,8.5795786377478809,8.6671686366790297,8.8202981898448893,8.8197221563950698,8.0116093373059201,8.3915919286684808,7.4717145966060299,7.76719472594805,6.8189002716310307,7.0222323759219201,5.9528896135540403,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3695428.1911911299,2999464.66059535,2645607.09593113,2390440.5187545801,2962653.6065719998,4414948.4094117004,6412252.7235427201,4763311.7075248901,5587902.2729204297,5837791.7979885796,7609408.34457835,7306790.9738444705,7071702.1274047,7858355.0561860204,8320231.3266678099,8547442.6098641902,8448208.1622646805,8579578.6377478801,8667168.6366790291,8820298.1898448896,8819722.1563950703,8011609.3373059202,8391591.9286684804,7471714.5966060301,7767194.7259480497,6818900.2716310304,7022232.3759219199,5952889.61355404,6152067.7408248996,5078566.7675273102,5216198.3601905797,4110367.71524298,4223710.8334955499,3099903.6727656201,3196582.2536247601,2059650.8929981999,2141248.3943495899,996190.73287546297,1079741.82907639,-81134.192166656707]
[null,"Simulation 278",3.7158045975739298,3.7032420185486101,2.5808439609204696,1.1733689293746898,1.70029572482296,1.5037427852690799,0.36127104138997901,0.80195411148469897,2.4979109295772E-2,2.51861434294563E-3,4.2970301219324705E-3,8.7688692793126202E-2,1.5316985469574799E-3,8.2277341866642407E-4,6.6347271086945698E-3,1.3635971657042801E-2,6.4019035902934608E-4,6.5631939753982811E-5,3.3603667533631798E-6,2.8944884054040101E-9,6.3427099919215395E-32,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3703242.0185486102,2580843.9609204698,1173368.9293746899,1700295.7248229601,1503742.78526908,361271.04138997901,801954.11148469895,24979.109295771999,2518.6143429456301,4297.0301219324701,87688.692793126203,1531.6985469574799,822.77341866642405,6634.7271086945702,13635.971657042801,640.19035902934604,65.631939753982806,3.3603667533631798,2.89448840540401E-3,6.3427099919215398E-26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 285",3.7158045975739298,2.0687684027194297,2.0447542238738601,1.6772962944140899,1.66815292881342,1.46759335789384,2.4970255197941302,3.0009124319527198,2.0917462646192102,2.9278587665141997,3.43436489934557,2.5764260117115998,2.4286887370450998,2.4817474498013001,2.0019724076672598,1.29539735289036,1.3527917104245,1.0796410144738899,0.94750287139155298,0.66736181724492794,0.176753397846549,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2068768.4027194299,2044754.22387386,1677296.29441409,1668152.92881342,1467593.3578938399,2497025.5197941302,3000912.43195272,2091746.26461921,2927858.7665141998,3434364.8993455698,2576426.0117115998,2428688.7370451,2481747.4498013002,2001972.4076672599,1295397.3528903599,1352791.7104245001,1079641.01447389,947502.87139155297,667361.81724492798,176753.39784654899,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 294",3.7158045975739298,5.5702918555899297,2.8675958334698901,3.0470081905435702,2.1977442725287699,0.26374863086010902,0.51984196414255601,0.62136615900159897,0.117087734215677,8.3191649628795699E-3,2.5849084803881203E-3,0,2.2424563015873598E-5,3.5826957156302302E-4,2.3082606302554699E-8,4.64506104299067E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5570291.85558993,2867595.8334698901,3047008.1905435701,2197744.2725287699,263748.630860109,519841.96414255601,621366.15900159895,117087.734215677,8319.1649628795694,2584.9084803881201,0,22.424563015873598,358.26957156302302,2.3082606302554699E-2,4.6450610429906699E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 299",3.7158045975739298,4.5608475798163397,4.2517528366627406,3.7194759760940399,4.0101818682105099,1.9581425688607099,3.2982535818700103,1.9191951386302599,1.1638635361952099,0.70376230960274599,0.61217088209844195,0.153450478191515,5.6734927161247999E-2,6.1620480135340903E-3,1.20012863680023E-4,9.3622940819258803E-4,1.4049088801513401E-3,4.2027578284160199E-4,1.93873480942528E-4,1.1830813408888201E-6,1.9015289888820501E-21,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4560847.5798163395,4251752.8366627404,3719475.9760940401,4010181.8682105099,1958142.5688607099,3298253.5818700101,1919195.13863026,1163863.5361952099,703762.30960274604,612170.88209844194,153450.47819151499,56734.927161248001,6162.0480135340904,120.012863680023,936.22940819258804,1404.9088801513401,420.27578284160199,193.873480942528,1.1830813408888201,1.9015289888820501E-15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 303",3.7158045975739298,4.0768770961448695,4.1774765868621699,4.7623961124865701,4.0514729121521,2.8705603937510897,2.8548766311585103,3.9110037479825701,3.9578537135518999,5.3090874450956598,4.1175358852859496,3.5301823500627001,2.2648423769399799,2.3886628665315501,2.0087964180340401,2.1612793177376597,2.5143776609303603,2.3338722777014502,2.1906455168714598,1.76496176473668,0.97815792356206999,0.35522698364651001,-0.26736138700296702,0.363366916430655,-0.2435632462965,0.38821073580356502,-0.213206658179312,0.37318085454168698,-0.284630977638961,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4076877.0961448699,4177476.5868621701,4762396.1124865701,4051472.9121520999,2870560.3937510899,2854876.6311585102,3911003.74798257,3957853.7135518999,5309087.4450956602,4117535.8852859498,3530182.3500627,2264842.3769399798,2388662.86653155,2008796.4180340399,2161279.3177376599,2514377.6609303602,2333872.27770145,2190645.5168714598,1764961.7647366801,978157.92356207001,355226.98364650999,-267361.38700296701,363366.91643065499,-243563.2462965,388210.73580356501,-213206.65817931201,373180.854541687,-284630.97763896099,331230.13101590099,-301688.68118512997,280764.72140214802,-365544.03373448399,216093.439609019,-428615.03730756597,155745.06167208901,-490114.77208903799,96045.649703616204,-544562.02999109903,45633.2775344396,-598839.37885802903]
[null,"Simulation 312",3.7158045975739298,3.8875514965637499,2.9985390467297597,2.1207206069751701,0.70437335867462103,0.14639569583023102,0.46381280319681101,0.388974875378302,0.39934611584256002,6.5996143223892897E-2,0.18990149619903401,0.33210908461220301,0.62460006648586297,0.53268575310156996,0.49336445553107799,0.44607225177509502,0.19278678011428099,9.71446225848933E-2,5.7863749048589506E-2,1.37311065853817E-2,1.35902311462844E-6,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3887551.4965637499,2998539.0467297598,2120720.6069751699,704373.35867462098,146395.69583023101,463812.803196811,388974.87537830201,399346.11584256002,65996.143223892897,189901.49619903401,332109.08461220301,624600.06648586295,532685.75310156995,493364.45553107798,446072.25177509501,192786.78011428099,97144.622584893295,57863.749048589503,13731.1065853817,1.3590231146284399,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 315",3.7158045975739298,4.7143151475406002,3.6289571355661603,5.4413876751952195,8.428036245649821,6.9930752993249605,4.0643145358517998,6.5922137194180301,6.27633557981025,6.4736367603401108,5.2889067857258301,6.2199563778553992,6.0678627035503503,5.0567444228249103,4.2608791027373902,4.6429288050849102,3.6553977011347301,3.5893358823388399,3.2383920720438302,3.0916000554349901,2.3599669966272399,2.2142132806547803,1.54585778170264,2.0854471741979199,1.3956690479623899,1.9467748408027898,1.2714522948723999,1.7661414643958699,1.0337709190651398,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4714315.1475406,3628957.1355661601,5441387.6751952199,8428036.2456498202,6993075.2993249604,4064314.5358517999,6592213.7194180302,6276335.5798102496,6473636.7603401104,5288906.7857258301,6219956.3778553996,6067862.7035503499,5056744.4228249099,4260879.1027373904,4642928.8050849102,3655397.7011347301,3589335.88233884,3238392.0720438301,3091600.0554349902,2359966.99662724,2214213.2806547801,1545857.78170264,2085447.1741979199,1395669.0479623899,1946774.8408027899,1271452.2948723999,1766141.46439587,1033770.91906514,1567187.5760135299,846140.75527690304,1351880.1803675999,614969.40984123398,1110492.9938958101,368528.97157157899,856009.5443825,109074.475651253,587177.68727640901,-168225.82287162199,304208.24577395798,-466557.22563731403]
[null,"Simulation 322",3.7158045975739298,6.0237009353974704,5.9524363819224897,6.1880944460093401,8.3115843605284692,10.3360606787459,10.357722112796699,11.1820194639263,7.8700582627397493,6.0961331171027595,5.7885564907059504,6.1867618459993796,7.0564599793345604,6.5220724893765807,7.02017801065944,6.2857497400555999,6.4603020313053907,6.4838479899142403,6.5496341729520005,6.4728506849761995,5.9752445454569001,6.04137974276275,5.1952645923849401,5.6285790007226,4.7591173968015203,5.1238871931749301,4.2608303626680595,4.5778970205683702,3.64784542432092,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,6023700.9353974704,5952436.38192249,6188094.4460093398,8311584.36052847,10336060.678745899,10357722.1127967,11182019.4639263,7870058.2627397496,6096133.1171027599,5788556.4907059502,6186761.8459993796,7056459.9793345602,6522072.4893765803,7020178.0106594404,6285749.7400556002,6460302.0313053904,6483847.9899142403,6549634.1729520001,6472850.6849761996,5975244.5454569003,6041379.74276275,5195264.59238494,5628579.0007226001,4759117.3968015201,5123887.1931749303,4260830.3626680598,4577897.0205683699,3647845.4243209199,3988611.1755747302,3060502.65763831,3351769.8132913299,2408587.1236998402,2697962.50391126,1748949.77222625,2028430.60865886,1078925.2839266299,1352652.1760297001,401790.87621919898,680351.65889090695,-280919.66275074799]
[null,"Simulation 325",3.7158045975739298,4.2762490135206406,4.2285503331180099,2.73280100596538,2.9108378581253098,2.7200258103977699,2.7923559749729496,2.7059080744259503,3.8729876703174302,3.7580555622973897,3.7209098310259701,5.6013994391522397,6.0612513253637808,6.0813696682774703,6.5186525648700906,5.8280198320903702,5.6403998054187907,4.9693728390338405,5.04584652803835,4.8692475236099799,4.7099557088925499,4.6111584031518698,3.7039790514334703,3.9893926625391702,3.0313501151871902,3.2787471026885302,2.3466108716021501,2.6138010880513298,1.6283522211378401,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4276249.0135206403,4228550.3331180103,2732801.00596538,2910837.8581253099,2720025.8103977698,2792355.9749729498,2705908.0744259502,3872987.67031743,3758055.5622973898,3720909.8310259702,5601399.4391522398,6061251.3253637804,6081369.6682774704,6518652.5648700902,5828019.8320903704,5640399.8054187903,4969372.8390338402,5045846.5280383499,4869247.52360998,4709955.7088925503,4611158.4031518698,3703979.0514334701,3989392.6625391701,3031350.11518719,3278747.10268853,2346610.8716021501,2613801.0880513298,1628352.2211378401,1932296.4421413799,1005710.80157598,1327793.14338631,437907.72650770401,806094.23117249797,-27028.562092693501,401143.88465803798,-367965.35569183499,124818.021219339,-575309.46460574004,-10099.7611733833,-645336.82541372103]
[null,"Simulation 331",3.7158045975739298,4.4789349979587501,4.3949261421152208,6.6760299148378799,6.7437458500899403,5.59635101572416,4.3958340517773307,5.1157403163261197,5.2029606738942498,6.0614650385929894,5.1101474017205897,5.5988200307249798,4.3906572152724701,4.76699634865723,4.3367268994524197,4.1166574808430205,3.5726226583058298,3.4291327372980001,3.45191187607502,3.0880554423667999,2.5474904415067203,2.2958460708419701,1.61266931383343,2.1622288765221098,1.4652409755290901,2.0044474260370797,1.3186735433015,1.8341232632779099,1.0919703631822499,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4478934.9979587505,4394926.1421152204,6676029.9148378801,6743745.8500899402,5596351.0157241598,4395834.0517773302,5115740.3163261199,5202960.6738942498,6061465.0385929896,5110147.40172059,5598820.0307249799,4390657.2152724704,4766996.3486572299,4336726.89945242,4116657.4808430201,3572622.6583058299,3429132.7372980001,3451911.8760750201,3088055.4423667998,2547490.4415067201,2295846.0708419699,1612669.3138334299,2162228.8765221098,1465240.97552909,2004447.4260370799,1318673.5433014999,1834123.26327791,1091970.3631822499,1614394.35092663,885184.330101531,1375502.8914406099,631262.59703856299,1116436.8010879001,367977.94817432202,849686.81902479404,99303.144322934502,575863.23906934599,-178819.48693395901,294426.15930675698,-472704.83210320899]
[null,"Simulation 340",3.7158045975739298,3.83631672408502,2.9137736088442798,3.1549865133694803,0.60780642505706195,1.5545185975642901,0.39956706178197604,1.87483650299527,0.94717503544766091,1.5086936432601601,1.58017661407055,1.2396885915440099,1.02504596746702,0.85357681999862101,0.71695590404842502,0.73710493741664396,0.55281538726186097,0.35811964343802999,0.21165333049228499,7.57442009790633E-2,5.9878586178023399E-4,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3836316.7240850199,2913773.6088442798,3154986.5133694801,607806.42505706195,1554518.59756429,399567.06178197602,1874836.5029952701,947175.03544766095,1508693.64326016,1580176.6140705501,1239688.59154401,1025045.96746702,853576.81999862101,716955.90404842503,737104.93741664395,552815.387261861,358119.64343802998,211653.33049228499,75744.200979063302,598.78586178023397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 343",3.7158045975739298,7.1993666436638,8.7323613219380505,9.3652759504219798,8.3757938438462904,10.2511620508617,10.304581912335301,9.6405380518172397,8.9254104409395012,7.6592296644827496,9.0765379183293806,8.731244679215779,8.1728054258700702,8.5889307020352508,9.2845152909943103,10.4570415100895,10.6289109994471,10.8311450450942,11.311098908173401,11.211764550663,11.0811775855255,11.130362351593201,10.252529798891301,10.543959809365701,9.5729224946999096,9.7958997143529594,8.7996466754313207,8.9528830425598596,7.81976655009837,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,7199366.6436638003,8732361.3219380509,9365275.9504219797,8375793.8438462904,10251162.0508617,10304581.912335301,9640538.0518172402,8925410.4409395009,7659229.66448275,9076537.9183293805,8731244.6792157795,8172805.4258700702,8588930.7020352501,9284515.2909943108,10457041.5100895,10628910.9994471,10831145.045094199,11311098.908173401,11211764.550663,11081177.5855255,11130362.3515932,10252529.7988913,10543959.809365701,9572922.4946999103,9795899.7143529598,8799646.6754313204,8952883.0425598603,7819766.5500983698,7952818.9701032704,6803540.5239946004,6853375.5874567498,5652955.9610225204,5659520.2364601102,4416860.7304829601,4381313.7468056502,3093254.15393613,3005520.6344028199,1673728.7323574,1552392.0549931701,165849.34443846301]
[null,"Simulation 350",3.7158045975739298,2.82279925568298,2.48394431533066,2.5445381884043998,2.4101261691238198,3.2239737264275203,2.33173389359703,2.6498930316632303,0.52207963070034402,0.16304791898371201,4.7188149333175701E-2,4.7387446847179803E-4,1.41060638129824E-3,7.4915027591938399E-4,1.02112053523643E-4,3.2186144680622494E-11,1.66302317894203E-6,2.4561622517609702E-12,1.1778506474675799E-15,5.4042029183722501E-31,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2822799.2556829802,2483944.31533066,2544538.1884043999,2410126.16912382,3223973.7264275202,2331733.8935970301,2649893.0316632302,522079.63070034399,163047.91898371201,47188.149333175701,473.87446847179802,1410.60638129824,749.15027591938394,102.112053523643,3.2186144680622497E-5,1.66302317894203,2.45616225176097E-6,1.17785064746758E-9,5.4042029183722502E-25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 356",3.7158045975739298,4.5546065516820198,5.3061473361596798,4.8570993534873699,4.2554110816855406,3.0289409295896901,2.9876902379630397,5.4514448439478098,5.4548041131101694,5.7598623648771508,4.9879565743142305,4.2852079064066197,4.8098168007926194,4.0773964447635498,4.4347131948017404,3.9033177088567297,3.94698260571302,3.29258630445733,2.9649491192472297,2.5126330425988903,1.9899337698010899,1.71198051983971,0.97799882777263203,1.4668473011103902,0.68916941510890595,1.1783362438345499,0.47051012266766601,0.94056406484479205,0.186184904982617,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4554606.5516820196,5306147.33615968,4857099.3534873696,4255411.0816855403,3028940.9295896902,2987690.2379630399,5451444.8439478101,5454804.1131101698,5759862.3648771504,4987956.5743142301,4285207.9064066196,4809816.8007926196,4077396.4447635501,4434713.1948017403,3903317.7088567298,3946982.6057130201,3292586.3044573301,2964949.1192472298,2512633.0425988901,1989933.76980109,1711980.5198397101,977998.82777263201,1466847.3011103901,689169.41510890599,1178336.24383455,470510.122667666,940564.06484479201,186184.90498261701,707971.48841810902,-10124.336679186599,504244.60464511398,-206204.69659123401,328039.61474158597,-364222.64987171203,185613.118879293,-483881.616481804,85248.042663120606,-564605.87907040899,24890.509687211099,-613109.461837793]
[null,"Simulation 359",3.7158045975739298,5.6721016139247293,3.0667460415787797,2.14091085368872,1.6589912909411699,1.8040781617732899,0.83484836972486709,1.46978709748532,2.5816319721560701,1.64745256550956,1.5661414903195301,1.4257464755488001,0.88551554346025596,0.61382909678492303,0.9933223410411629,1.13194430695104,0.92499351954463804,0.83749089839371593,0.63472241904323801,0.35464237104372903,3.6463301451122199E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5672101.6139247296,3066746.0415787799,2140910.8536887201,1658991.29094117,1804078.16177329,834848.36972486705,1469787.0974853199,2581631.9721560702,1647452.5655095601,1566141.49031953,1425746.4755488001,885515.54346025595,613829.09678492299,993322.34104116296,1131944.3069510399,924993.51954463799,837490.89839371596,634722.41904323804,354642.37104372901,36463.301451122199,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 368",3.7158045975739298,2.67382766060945,1.7787730796481001,1.59994691956587,2.8234152557155099,2.83504321079737,2.4462370364076098,2.1273637165567103,3.14304788110254,2.2615842369783201,1.6405640656581801,1.0527101852954601,1.23407280096493,0.88324668470288303,0.82679091927766191,0.66522651281872602,0.92642162157705898,0.75601371590633504,0.52855833940793795,0.30684526700943099,2.0014621378709501E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2673827.6606094502,1778773.0796481001,1599946.91956587,2823415.2557155099,2835043.2107973699,2446237.0364076099,2127363.7165567102,3143047.8811025401,2261584.2369783199,1640564.06565818,1052710.18529546,1234072.8009649301,883246.68470288301,826790.91927766195,665226.51281872601,926421.62157705904,756013.71590633504,528558.33940793795,306845.26700943097,20014.6213787095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 371",3.7158045975739298,2.0513444788982702,3.3598976144408796,2.2869575861594202,2.2140925302255399,2.9795501774931701,3.9400237506295097,3.9762538680676101,2.3845956485135602,3.2027686154002599,3.20464905226667,3.6906316918978201,4.4981870936503503,4.5781776723235605,3.6726871757197102,3.5065227880710199,4.3926322155486801,4.0175263261396399,3.7510625222661798,3.5092936222975903,3.1635988413402001,3.1799749198215901,2.5273707584922902,3.0808688535385498,2.3612604753539799,2.8485769753844101,2.1297344407571601,2.58165582816385,1.79064689363771,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2051344.4788982701,3359897.6144408798,2286957.5861594202,2214092.53022554,2979550.1774931699,3940023.7506295098,3976253.8680676101,2384595.6485135602,3202768.6154002598,3204649.0522666699,3690631.6918978202,4498187.0936503503,4578177.6723235603,3672687.1757197101,3506522.78807102,4392632.2155486802,4017526.3261396401,3751062.5222661798,3509293.6222975901,3163598.8413402,3179974.9198215902,2527370.75849229,3080868.85353855,2361260.47535398,2848576.97538441,2129734.4407571601,2581655.8281638501,1790646.89363771,2270853.1514226901,1484402.9694173499,1921108.79968505,1118085.93834846,1546745.3795889199,741729.05536224402,1164440.2202043401,357427.08562087797,776774.63236651896,-30467.441874584601,391997.698592639,-424976.633486123]
[null,"Simulation 378",3.7158045975739298,6.1583502087044906,7.2809188505606501,8.0783830308259397,8.02229982629067,6.3504016387391999,5.0249754582105801,3.2437279476620202,2.1455949861902703,0.51203665240718899,1.7053783389656501,2.6278821961722501,2.2943079086900697,1.9435955015899098,1.9885844175649701,2.1779273770062604,1.97465068102911,1.61683141350996,1.48341079931815,1.0717812362931598,0.43078506329665101,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,6158350.2087044902,7280918.8505606502,8078383.03082594,8022299.8262906699,6350401.6387392003,5024975.4582105801,3243727.9476620201,2145594.9861902702,512036.65240718902,1705378.3389656499,2627882.19617225,2294307.9086900698,1943595.5015899099,1988584.41756497,2177927.3770062602,1974650.68102911,1616831.4135099601,1483410.7993181499,1071781.2362931599,430785.063296651,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 387",3.7158045975739298,7.7690474625425407,9.1591817788531884,10.668021113801,9.2363585686170193,12.934486601601501,13.7615750032514,12.2706133696422,12.040374360746,14.041493418699401,14.7161309921896,13.124013335500001,12.089002278013499,12.9915144862275,13.620634753594899,13.6049685284724,13.608548846410399,13.554503022154,13.5627274726943,13.6507514552827,13.7974168164587,13.9578419704696,12.848966543235001,12.9211116561225,11.740952593446599,11.7537260503201,10.5640154283026,10.537059277251599,9.2221429904603109,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,7769047.4625425404,9159181.7788531892,10668021.113801001,9236358.5686170198,12934486.6016015,13761575.0032514,12270613.3696422,12040374.360746,14041493.4186994,14716130.992189599,13124013.3355,12089002.278013499,12991514.486227499,13620634.7535949,13604968.528472399,13608548.846410399,13554503.022154,13562727.4726943,13650751.455282699,13797416.8164587,13957841.9704696,12848966.543235,12921111.6561225,11740952.593446599,11753726.0503201,10564015.428302599,10537059.277251599,9222142.9904603101,9199750.4520612005,7898303.8881901298,7812066.2051568497,6476287.7088301601,6358528.9344921699,5000762.62242823,4855940.5069406498,3468691.7043612101,3288480.3418336101,1875505.92690349,1680084.6086241901,225811.35028341101]
[null,"Simulation 389",3.7158045975739298,4.0063115799316602,1.01173164725245,9.1819477684978491E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4006311.5799316601,1011731.64725245,918.19477684978494,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 396",3.7158045975739298,4.7244342434739393,4.4962890625661602,4.9172838873321005,4.3279288358188994,4.9337334260080699,4.4912852459784398,3.94966920474074,5.24104379398376,5.4163118270190003,6.1863792997391505,7.8552906953308801,10.028828837927001,10.872559217369,11.389220859420599,10.890513276178799,11.203049384455399,11.571754491416501,11.4095609024225,11.5476034745785,11.5778952935752,11.7254639447549,10.480035090380499,10.4222537336282,9.0870461986853712,8.9899934730929196,7.7204075743513396,7.6184922464595992,6.2660072550169899,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4724434.2434739396,4496289.0625661602,4917283.8873321004,4327928.8358188998,4933733.4260080699,4491285.2459784402,3949669.2047407399,5241043.7939837603,5416311.8270190004,6186379.2997391503,7855290.6953308797,10028828.837927001,10872559.217368999,11389220.859420599,10890513.2761788,11203049.3844554,11571754.491416501,11409560.902422501,11547603.4745785,11577895.293575199,11725463.9447549,10480035.090380499,10422253.7336282,9087046.1986853704,8989993.4730929192,7720407.5743513396,7618492.2464595996,6266007.25501699,6220983.0197886601,4931541.0126478802,4892064.6491417196,3641603.9901089501,3647545.0072764601,2452568.0404561399,2520343.7808074802,1390715.30690065,1522869.2135009901,467326.796814901,682299.09734452202,-301590.78273005702]
[null,"Simulation 405",3.7158045975739298,3.51739472585307,4.7940960297495705,4.8962668588137497,3.4834045158591498,4.2829754320938003,4.6794315425428996,5.9992774631677799,5.8532028760161907,6.56940375501018,5.9731893927356703,7.1187059742889707,7.20107431356272,6.9364132747221001,6.6276685693908499,7.55903127291388,7.4448028449840704,7.2097544892686507,7.0440344369394801,6.9982173549821303,7.1519360129544403,7.2328733917147199,6.3303164035329997,6.6353474310759699,5.65996702790867,5.9024283316489106,4.9546437592185697,5.1782205077308499,4.1519859861739699,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3517394.7258530702,4794096.0297495704,4896266.8588137496,3483404.5158591499,4282975.4320938,4679431.5425429,5999277.4631677801,5853202.8760161903,6569403.7550101802,5973189.3927356703,7118705.9742889702,7201074.3135627201,6936413.2747221002,6627668.5693908501,7559031.2729138797,7444802.8449840704,7209754.4892686503,7044034.4369394798,6998217.3549821302,7151936.01295444,7232873.3917147201,6330316.4035329996,6635347.4310759697,5659967.0279086698,5902428.3316489104,4954643.7592185698,5178220.50773085,4151985.9861739702,4407635.13178981,3406691.5653299298,3626614.7496807701,2622083.44743584,2853913.3006343399,1855949.35861061,2095476.05674463,1110614.0333462199,1359645.6968322699,392087.62162685202,663966.18470367498,-294206.72950839897]
[null,"Simulation 406",3.7158045975739298,5.2184824235945397,6.0154916284577702,6.9392998609901708,6.2740484440462705,6.0420151996168405,6.0526588338358103,6.8197069378573403,8.3241334738678301,8.6445776121915294,9.4036694461349093,9.93315240425345,9.2951682278519705,9.6478539827718901,9.2983978559373099,9.6315798573085285,8.7967946021092196,8.4578340556144802,8.5360489121342304,8.7231641504517299,8.7782840864538798,8.9120773489547211,7.8787682823813903,8.0605777206248508,6.9858082329447297,7.1419821466916105,6.1082105967212703,6.2443620562981303,5.11473128713574,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5218482.42359454,6015491.6284577698,6939299.8609901704,6274048.4440462701,6042015.1996168401,6052658.8338358104,6819706.9378573401,8324133.4738678299,8644577.6121915299,9403669.44613491,9933152.4042534493,9295168.2278519701,9647853.9827718902,9298397.8559373096,9631579.8573085293,8796794.6021092199,8457834.0556144807,8536048.9121342301,8723164.1504517291,8778284.0864538793,8912077.3489547204,7878768.2823813902,8060577.7206248501,6985808.2329447297,7141982.1466916101,6108210.5967212701,6244362.0562981302,5114731.2871357398,5275193.7746262196,4189544.9129490699,4328498.5145725301,3241121.3138429699,3392178.3458707398,2322722.07730954,2490131.64869784,1435098.9658896099,1615119.8387480299,582835.93403653102,789928.67360053095,-232077.514328313]
[null,"Simulation 413",3.7158045975739298,4.5651667635359194,2.6242545556920001,4.55569544190912,4.5651037529958494,6.0184962631581795,5.2474949732395997,6.9956398922554301,6.9057044759083297,8.0215100962920811,9.6707758018482703,8.2639022883206898,6.5048544552376502,5.6583084672800306,5.7792314826934303,5.7217265376419499,5.7782670758673609,5.6234712374209206,5.6214561931023299,5.5019015919969902,5.3890613997227996,5.5033850607944101,4.5669610380748695,4.8665172052077397,3.89082545592216,4.18271726793472,3.2721585765421501,3.5393344358836401,2.5670279886910503,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4565166.7635359196,2624254.5556919998,4555695.4419091204,4565103.7529958496,6018496.2631581798,5247494.9732395997,6995639.8922554301,6905704.4759083297,8021510.0962920804,9670775.80184827,8263902.2883206904,6504854.4552376503,5658308.4672800303,5779231.48269343,5721726.53764195,5778267.0758673605,5623471.2374209203,5621456.19310233,5501901.5919969901,5389061.3997227997,5503385.0607944103,4566961.0380748697,4866517.20520774,3890825.4559221598,4182717.26793472,3272158.5765421502,3539334.4358836398,2567027.9886910501,2887505.2842308902,1959865.7435518999,2267545.7340039001,1356171.2059160999,1689610.9069648001,807437.64372436202,1170425.1724607199,318614.52710991399,710420.014772658,-108056.406411084,321611.151438042,-469285.63451182999]
[null,"Simulation 417",3.7158045975739298,2.29103505068433,1.3792069657318999,3.26481034050168,4.2045185003189607,5.7890025041111901,5.1210433857250104,7.3865219791478403,7.6272103428990405,6.5223815825668705,9.0874768353189985,9.1289774415242899,7.7651083309720397,9.01044462981179,8.370896270403609,8.8912686848122693,8.4565602463500102,9.0180536535925597,9.008835955192021,9.21872561351441,9.2860725222007705,9.3446794069341106,8.3595568948951495,8.5994343206930104,7.5523793771115599,7.7268449683946905,6.7031121473523205,6.8460622781157294,5.7162917034371894,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2291035.0506843301,1379206.9657319,3264810.34050168,4204518.5003189603,5789002.5041111903,5121043.3857250102,7386521.9791478403,7627210.3428990403,6522381.5825668704,9087476.8353189994,9128977.4415242895,7765108.3309720401,9010444.6298117898,8370896.2704036096,8891268.6848122701,8456560.2463500109,9018053.6535925604,9008835.9551920202,9218725.6135144103,9286072.5222007707,9344679.4069341104,8359556.8948951503,8599434.3206930105,7552379.3771115597,7726844.9683946902,6703112.1473523201,6846062.2781157298,5716291.7034371896,5871656.5949788699,4764262.4523281902,4877828.6294337204,3760431.8163717301,3873122.4167454098,2757819.4190632198,2876213.83421876,1767624.18162306,1889281.31210561,793633.423944226,934222.41528911598,-158990.249876844]
[null,"Simulation 424",3.7158045975739298,2.72900883959346,5.08812008592166,5.9010102579245602,5.6834249750113894,3.2529257294074503,5.039474310438,4.3206771975270604,3.6504628875906899,4.4209354074374003,4.96553939815134,6.3989587964848402,6.9971545541894207,7.0668928205579205,6.9127594556049701,6.6653874079342295,6.8130700826476698,7.03096696627874,6.8563652296647506,6.7459222456088099,6.5160935672917093,6.66731650874189,5.6180206978096807,5.8101662566331598,4.7298743538638401,4.8893344331582496,3.8592663027623,4.0104473815018098,2.9268066386374003,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2729008.8395934599,5088120.0859216601,5901010.2579245605,5683424.9750113897,3252925.7294074502,5039474.3104379997,4320677.1975270603,3650462.8875906901,4420935.4074374,4965539.39815134,6398958.7964848401,6997154.5541894203,7066892.8205579203,6912759.4556049705,6665387.4079342298,6813070.0826476701,7030966.9662787402,6856365.2296647504,6745922.2456088103,6516093.5672917096,6667316.5087418901,5618020.6978096804,5810166.2566331597,4729874.35386384,4889334.4331582496,3859266.3027622998,4010447.3815018102,2926806.6386374002,3134251.8178687799,2113893.4950217502,2343565.90542698,1365746.5592549101,1645555.43616454,718287.23839414201,1051718.7409987999,180537.02103219001,567899.53308221698,-237111.57646199499,219871.68704565,-528363.80306698696]
[null,"Simulation 433",3.7158045975739298,4.3807725986291493,3.4921147798722498,3.6716939370901098,4.2481117858921902,4.0094945274958098,2.6069607110985897,2.8723158653619096,3.5745329787513302,3.7393952148646803,5.0240441458556102,4.3881705929867998,4.52736170968255,4.0693248282264003,4.4127529336246196,4.6532488105467502,4.8792251113685694,4.4818996390025596,4.2481821306839693,3.8594967087170997,3.6577936382724299,3.8184715038285302,2.9268984235409499,3.2672072559313898,2.3396063685745299,2.6946584908520399,1.8328538194494699,2.1547993013596001,1.2491550346856899,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4380772.5986291496,3492114.7798722498,3671693.93709011,4248111.7858921904,4009494.5274958098,2606960.7110985899,2872315.8653619098,3574532.9787513302,3739395.2148646801,5024044.1458556103,4388170.5929867998,4527361.7096825503,4069324.8282264001,4412752.9336246196,4653248.8105467502,4879225.1113685695,4481899.6390025597,4248182.1306839697,3859496.7087170999,3657793.6382724298,3818471.5038285302,2926898.4235409498,3267207.25593139,2339606.3685745299,2694658.4908520398,1832853.8194494699,2154799.3013595999,1249155.03468569,1624529.09004162,767846.66784516303,1146275.3920889799,311864.895405558,728504.30148546596,-64377.940673933299,395174.37363937701,-351001.49925521901,156984.85850101401,-538317.20149549295,24887.273005209601,-622546.19178324705]
[null,"Simulation 438",3.7158045975739298,4.11527811571057,4.3990062900632401,3.6070101144005799,2.4132286728829002,1.08909072812583,1.8234931013037099,1.5167810706901699,2.2025808710749799,3.4237684572777902,3.0801855729736101,2.1172082778281203,1.8977006392601301,1.9940536380148099,1.85009132995801,1.8766437635405302,1.45250456358555,1.16007348547286,0.92367000073090411,0.69670753578795708,0.17759480050586199,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4115278.11571057,4399006.2900632396,3607010.1144005801,2413228.6728829001,1089090.7281258299,1823493.1013037099,1516781.0706901699,2202580.8710749801,3423768.4572777902,3080185.5729736099,2117208.2778281202,1897700.63926013,1994053.6380148099,1850091.32995801,1876643.7635405301,1452504.5635855501,1160073.48547286,923670.00073090405,696707.53578795702,177594.80050586199,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 442",3.7158045975739298,3.6330251681868,3.1551024879511904,2.2829069743245798,2.7686953100257998,1.12419188972401,0.10193436475173699,0.181325923083724,3.1587295438863398E-2,4.8743443153646902E-3,1.8937653742705101E-2,0,2.4188556549000501E-6,3.8160236276366899E-6,6.3163756654097897E-12,7.3287569558641204E-8,1.15449385170827E-12,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3633025.1681868001,3155102.4879511902,2282906.9743245798,2768695.3100258,1124191.8897240099,101934.364751737,181325.92308372399,31587.295438863399,4874.3443153646904,18937.653742705101,0,2.4188556549000499,3.8160236276366901,6.3163756654097898E-6,7.32875695586412E-2,1.1544938517082701E-6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 451",3.7158045975739298,6.3327788129423404,4.8843798121050694,6.4708555592354706,7.3064964943014994,6.6619797138176402,7.1211944373683105,7.6003996006044101,7.8589959518202201,7.89326244051564,7.3820955390534504,7.0662110862553504,7.1848284081923701,6.7615330539580096,6.7684035611295696,7.2301730874446903,7.3149669377870401,6.8737568731629004,6.7308916538797803,6.6129509535634394,6.6209179257991604,6.6029260652783801,5.7657584818077598,6.1309010542302298,5.2421197566124302,5.5880545895591203,4.7075115415873503,5.0120602508327892,4.05551888193534,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,6332778.81294234,4884379.8121050699,6470855.5592354704,7306496.4943014998,6661979.7138176402,7121194.4373683101,7600399.6006044103,7858995.9518202199,7893262.4405156402,7382095.5390534503,7066211.0862553502,7184828.4081923701,6761533.0539580099,6768403.56112957,7230173.0874446901,7314966.9377870401,6873756.8731629001,6730891.6538797803,6612950.9535634397,6620917.9257991603,6602926.0652783802,5765758.48180776,6130901.0542302299,5242119.7566124303,5588054.5895591201,4707511.54158735,5012060.2508327896,4055518.8819353399,4385151.5293624997,3445327.0943678902,3727276.7555400101,2770513.6439777999,3037700.19808992,2069039.5147880199,2321900.9038310698,1338137.3541131699,1574955.03948057,579500.05390536005,806509.16101815796,-214292.682681301]
[null,"Simulation 452",3.7158045975739298,4.9907707741614198,2.56599041753346,2.09669101702521,0.31076292488277402,1.12615102337897,0.77265785653319308,1.8071182224209901,1.1631222018198899,2.0465237903048501,2.6508459010459799,2.2308996413389002,2.0802388148380002,2.1768008450955101,1.9400643005988301,1.3646706080926501,0.85936835661740696,0.71308040306328901,0.56514114700988793,0.335185491104113,2.8526594192309799E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4990770.7741614198,2565990.4175334601,2096691.01702521,310762.92488277401,1126151.0233789701,772657.85653319303,1807118.22242099,1163122.2018198899,2046523.7903048501,2650845.9010459799,2230899.6413389002,2080238.8148380001,2176800.8450955101,1940064.30059883,1364670.6080926501,859368.35661740694,713080.40306328901,565141.14700988797,335185.491104113,28526.5941923098,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 461",3.7158045975739298,1.53857617190638,2.6891498559998199,0.90984165838077502,0.93414990589308,0.13644941718308501,0.20926982462552199,1.13256237166548,0.29549581043330497,0.23127279848914201,0.15937213933262401,7.1533566601293707E-4,9.4224297781217E-5,4.7843697908325501E-4,1.12703532803045E-6,4.3047190352073793E-6,1.5650346753893898E-11,1.25546363316061E-16,4.6426907476376602E-45,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1538576.17190638,2689149.8559998199,909841.65838077501,934149.90589308005,136449.417183085,209269.82462552199,1132562.3716654801,295495.81043330499,231272.79848914201,159372.13933262401,715.33566601293705,94.224297781217004,478.43697908325498,1.1270353280304499,4.3047190352073796,1.56503467538939E-5,1.25546363316061E-10,4.6426907476376602E-39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 468",3.7158045975739298,3.5941937183538899,4.5170719404107,4.2941837163380896,3.3327584767439702,2.5366332585608999,3.0864795601102202,1.28555943345694,2.3850695972076599,1.74870993200687,1.1768803614502601,1.03456354155838,0.58723489009194496,0.88270781351324401,0.63031388428990209,0.45909636678307802,0.68311857295537404,0.61009960274099606,0.44620424547488302,0.261410898130706,1.6030292220794298E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3594193.7183538899,4517071.9404106997,4294183.7163380897,3332758.4767439701,2536633.2585609001,3086479.5601102202,1285559.4334569401,2385069.5972076599,1748709.9320068699,1176880.36145026,1034563.54155838,587234.89009194495,882707.81351324404,630313.88428990205,459096.366783078,683118.57295537402,610099.60274099605,446204.24547488301,261410.89813070599,16030.292220794299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 470",3.7158045975739298,1.4089642103656801,4.5284739446655502,4.1604278271303299,4.9217949861387398,4.6694464000291998,4.0819269642870504,2.8986997165967301,2.6446731272372199,3.4534689311637998,5.9545763874317101,5.4503778005849597,4.7169048287027202,5.4389038808065502,5.28619520426086,4.1078393193544605,3.4782860988014801,3.2071896049489004,2.94256557577329,2.5845810114969501,1.6191011479808399,1.30087957321194,0.75215030644751801,1.4155716551328199,0.84252844727821408,1.47052854298601,0.89120400612985706,1.4835121110302898,0.82114362799769802,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1408964.21036568,4528473.9446655503,4160427.8271303298,4921794.9861387396,4669446.4000292001,4081926.9642870501,2898699.7165967301,2644673.1272372198,3453468.9311637999,5954576.38743171,5450377.8005849598,4716904.8287027199,5438903.8808065504,5286195.2042608596,4107839.3193544601,3478286.0988014801,3207189.6049489002,2942565.5757732899,2584581.0114969499,1619101.1479808399,1300879.57321194,752150.30644751806,1415571.6551328199,842528.44727821404,1470528.54298601,891204.00612985704,1483512.1110302899,821143.62799769803,1418328.2086405801,750622.50402052805,1303275.45933224,609219.65214408701,1134797.33884825,419876.96299839299,922353.22455105197,181493.378158154,658963.19163339701,-101902.537795521,356091.34343430202,-436788.54968465603]
[null,"Simulation 479",3.7158045975739298,3.0346724308017303,2.6507527618628099,1.44092347372757,2.3476693962257902,2.4442826940121503,1.4066618112165801,2.1959507990657703,2.0613104426194497,2.5141126717110698,3.0938324963583899,2.35805252512578,1.69355026388246,1.7655173067619301,1.9120190077726,1.2717047829422301,0.83819692759891995,0.69846221706024603,0.57483037418092497,0.35710487919144196,4.2076045049132905E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3034672.4308017301,2650752.7618628098,1440923.4737275699,2347669.39622579,2444282.6940121502,1406661.81121658,2195950.7990657701,2061310.4426194499,2514112.67171107,3093832.49635839,2358052.5251257801,1693550.2638824601,1765517.30676193,1912019.0077726,1271704.7829422301,838196.92759891995,698462.21706024604,574830.37418092496,357104.87919144199,42076.045049132903,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 486",3.7158045975739298,6.1164637820555994,4.1159814155502596,3.89458310630167,2.4745670113403699,2.0739927505961102,2.0735405974670802,0.148152695736472,0,0,8.71209541110754E-10,5.1191227328259599E-4,1.5391114278466499E-3,3.9858136850294797E-3,2.2823243774321798E-4,1.1956652374221801E-7,2.9454617698552299E-9,4.2776675020043197E-12,1.97775732158109E-12,1.7438052302313E-15,3.58847221145329E-47,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,6116463.7820555996,4115981.4155502599,3894583.10630167,2474567.0113403699,2073992.75059611,2073540.59746708,148152.695736472,0,0,8.7120954111075404E-4,511.912273282596,1539.11142784665,3985.81368502948,228.23243774321799,0.119566523742218,2.9454617698552298E-3,4.2776675020043196E-6,1.97775732158109E-6,1.7438052302313E-9,3.58847221145329E-41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 489",3.7158045975739298,2.28267414427504,1.64254303474454,2.59397958078825,2.9059067958677498,1.8781369019710898,0.28039836762010301,0.19072041135784598,0.21051942047241001,6.2888790008104101E-2,1.30411639049252E-2,3.39963246033993E-6,8.7864542547773702E-9,2.1976429197958099E-3,1.6258182549938602E-4,9.7200219171815792E-6,4.58625430784177E-10,3.8269929183419198E-9,5.8898880610371105E-11,3.7114745200424103E-15,5.6318522644037405E-47,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2282674.1442750399,1642543.03474454,2593979.5807882501,2905906.79586775,1878136.9019710899,280398.367620103,190720.41135784599,210519.42047241001,62888.790008104101,13041.163904925201,3.3996324603399302,8.7864542547773702E-3,2197.64291979581,162.58182549938601,9.7200219171815796,4.5862543078417699E-4,3.8269929183419199E-3,5.88988806103711E-5,3.71147452004241E-9,5.6318522644037401E-41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 494",3.7158045975739298,5.2130391147985105,7.2294621645373596,6.7220225321792801,5.1992697998058004,4.6976832690590102,4.2523852129606299,4.6305971961830501,4.4171721437723299,5.1270249555978005,5.5895022177676204,5.907703367841,7.0586279146331998,6.3837688715015695,6.26720467500156,6.0992000691289396,6.19092332543691,6.2056233338991005,5.9581133326813296,5.4261916769042102,5.5088001592512104,5.4578738082082001,4.5876983681025401,4.9346070058983305,4.0444430782305396,4.3691384899909806,3.5221201170516401,3.8306682336662901,2.9042380745943599,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5213039.1147985104,7229462.16453736,6722022.5321792802,5199269.7998058004,4697683.2690590099,4252385.2129606297,4630597.1961830501,4417172.1437723301,5127024.9555978002,5589502.2177676205,5907703.3678409997,7058627.9146331996,6383768.8715015696,6267204.6750015598,6099200.0691289399,6190923.3254369097,6205623.3338991003,5958113.3326813299,5426191.6769042099,5508800.1592512103,5457873.8082082001,4587698.3681025403,4934607.0058983304,4044443.0782305398,4369138.4899909804,3522120.1170516401,3830668.2336662901,2904238.0745943598,3256754.4347502701,2346844.3145952299,2667859.1127690799,1758336.2043677301,2083192.8249114,1185568.1545809901,1523034.4229888199,634533.81910627405,981194.48713335302,110291.314409589,476900.87619202601,-387425.84362233902]
[null,"Simulation 498",3.7158045975739298,2.8046525963233297,4.7676173324632298,4.1718367031388199,4.6760230489802099,4.55047520073279,3.8927056180281099,4.1725700396912302,3.3497117298588099,4.6250351813867203,4.8565646707267796,4.44794917498918,4.4086254571178394,4.0974122688757602,4.0136872932216301,4.0286382894941397,3.6896154895000404,3.1233868467846699,2.8355040405752701,2.3707910147540501,1.62194835615732,1.2390293604614699,0.60963946969214,1.2196979107693899,0.5772363327877259,1.1499698828968201,0.49477023756796096,1.0252878616232899,0.33655369148334802,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2804652.59632333,4767617.33246323,4171836.7031388199,4676023.04898021,4550475.2007327899,3892705.6180281099,4172570.0396912298,3349711.7298588101,4625035.1813867204,4856564.6707267798,4447949.1749891797,4408625.4571178397,4097412.26887576,4013687.2932216302,4028638.2894941401,3689615.4895000402,3123386.8467846699,2835504.0405752701,2370791.0147540499,1621948.3561573201,1239029.36046147,609639.46969214,1219697.9107693899,577236.33278772596,1149969.8828968201,494770.23756796098,1025287.86162329,336553.69148334803,907528.83707851602,224784.93675659801,770090.15101139701,79523.307121903606,619098.79084716097,-67283.289742543304,471089.94128846301,-220472.64183525401,316185.47462723398,-376915.06785560801,160394.19094964399,-540461.56352176901]
[null,"Simulation 507",3.7158045975739298,3.8940348296971297,4.2064450876411996,7.0906619035957297,9.5015471338521209,9.9994608922106192,11.168535840233799,12.6916708391432,15.0677879763244,15.291610645018,14.874275526778801,13.988653741293,14.697919791013799,15.247175260751,15.63531584593,15.747379082961499,16.892892930589198,17.002772214890001,17.2600201960405,17.347742432536698,17.317725180890601,17.544961571263599,16.23928717631,16.1378992027145,14.7446087729409,14.544048467693399,13.186363381040898,12.9620237267773,11.448362097418999,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3894034.8296971298,4206445.0876412001,7090661.9035957297,9501547.1338521205,9999460.8922106195,11168535.840233799,12691670.8391432,15067787.9763244,15291610.645018,14874275.5267788,13988653.741293,14697919.7910138,15247175.260751,15635315.845930001,15747379.0829615,16892892.930589199,17002772.214889999,17260020.1960405,17347742.432536699,17317725.180890601,17544961.5712636,16239287.176309999,16137899.202714499,14744608.7729409,14544048.4676934,13186363.381040899,12962023.7267773,11448362.097418999,11221362.373206099,9713024.9901310094,9424440.6369012706,7895746.7218507696,7586331.7538775196,6039458.6454963796,5716495.5884042,4159442.5654202998,3818519.0657756501,2255432.5598477498,1920809.51583584,339482.86935510603]
[null,"Simulation 510",3.7158045975739298,2.5035249280141603,3.0138324340785001,2.1629246433433602,3.3956834259134299,3.4341919487144099,4.7869023437983893,3.8758276018631701,4.6174013738390807,3.4183155967218601,2.7023954733585502,1.3129042688217001,1.3487237583076299,1.3759227213577199,1.3533878361734302,1.50881427930903,1.0848722703888101,1.12190088408522,0.83929057189342404,0.49271013168094302,5.6994223338057703E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2503524.9280141601,3013832.4340785001,2162924.6433433602,3395683.4259134298,3434191.94871441,4786902.3437983897,3875827.60186317,4617401.3738390803,3418315.5967218601,2702395.4733585501,1312904.2688217,1348723.75830763,1375922.72135772,1353387.8361734301,1508814.2793090299,1084872.27038881,1121900.8840852201,839290.57189342403,492710.13168094301,56994.223338057702,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 517",3.7158045975739298,3.2372719935262801,1.7590419716535499,1.20874553789395,3.2795089470201599,3.2466927268863301,2.8637541529847899,1.4844087323489101,0.60708530716194309,0.23620270919948799,0.14241471030823699,0.242559835010423,0.37799887410303301,0.323097647208547,0.38994532930699999,0.58741855226134199,0.39569356819805801,0.29349366892711704,0.26074937711208701,0.100220387761698,1.65352763085239E-3,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3237271.9935262799,1759041.9716535499,1208745.53789395,3279508.94702016,3246692.7268863302,2863754.15298479,1484408.7323489101,607085.30716194306,236202.70919948799,142414.710308237,242559.835010423,377998.87410303298,323097.64720854699,389945.32930699998,587418.55226134195,395693.568198058,293493.66892711702,260749.37711208701,100220.387761698,1653.5276308523901,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 525",3.7158045975739298,2.3451857064059598,0.43934987915457402,2.0353754731931302,1.88897913502343,2.6950180687821201,2.8804904096514097,3.5818265592718901,3.7974237327940998,3.5846261418327496,4.4467956206320194,3.4155152820222097,1.8580578252739202,1.6530547744219699,1.59793220293479,1.7047228041418601,1.2441693961101301,0.95772888038211501,0.76198721638548894,0.48552493748877501,8.26537301287876E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2345185.70640596,439349.87915457401,2035375.47319313,1888979.13502343,2695018.06878212,2880490.4096514098,3581826.5592718902,3797423.7327941,3584626.1418327498,4446795.6206320198,3415515.2820222098,1858057.8252739201,1653054.7744219699,1597932.2029347899,1704722.80414186,1244169.39611013,957728.88038211502,761987.21638548898,485524.937488775,82653.730128787603,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 532",3.7158045975739298,1.99971383257768,3.5049974670676098,3.2792490425971001,4.0882060745755098,5.1247787113136498,3.6302188326140699,2.5745826430157503,2.5976794381883401,1.8492349518514399,0.85262915351826196,0.15656452663603201,0.15349388018976001,0.233730149998256,0.17510948825549599,0.131768556117911,4.1004180520495606E-2,2.2167180792623302E-2,9.801379491488401E-3,1.61068766170177E-3,9.98258875797277E-9,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1999713.83257768,3504997.46706761,3279249.0425971001,4088206.0745755099,5124778.71131365,3630218.8326140698,2574582.6430157502,2597679.43818834,1849234.9518514399,852629.15351826197,156564.52663603201,153493.88018976001,233730.14999825601,175109.48825549599,131768.55611791101,41004.180520495604,22167.180792623301,9801.3794914884002,1610.6876617017699,9.9825887579727702E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 535",3.7158045975739298,3.11508540267713,5.8136907572800096,4.5126577990193404,4.22408860343754,3.3795506967000901,4.2261519112214696,4.3967538433464401,5.1963227390408004,4.6181051283193693,3.6322650737451303,3.1993187125493301,3.76308018301608,3.2984910292995999,3.2812737309297302,4.244620100433,4.1518167874379603,3.9537285748551301,3.7316508027586801,3.4808620099278103,2.7899349339442203,2.5793457026620001,1.9646265805029899,2.5548584658235103,1.90976821279858,2.4897564066741098,1.853284495864,2.3985362326397204,1.6903021830060101,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3115085.40267713,5813690.7572800098,4512657.7990193404,4224088.6034375401,3379550.6967000901,4226151.9112214698,4396753.8433464402,5196322.7390408004,4618105.1283193696,3632265.0737451301,3199318.7125493302,3763080.1830160799,3298491.0292996,3281273.73092973,4244620.1004330004,4151816.78743796,3953728.5748551302,3731650.8027586802,3480862.0099278102,2789934.9339442202,2579345.702662,1964626.5805029899,2554858.4658235102,1909768.2127985801,2489756.4066741099,1853284.4958639999,2398536.2326397202,1690302.18300601,2234976.0973740802,1520282.5189181899,2012856.2891840099,1263773.94093098,1731780.68400371,954456.00811759895,1392049.1166067701,584912.19698409201,990823.34446530405,154184.64871680699,531941.56054343004,-346758.49651640299]
[null,"Simulation 544",3.7158045975739298,2.18759611086127,3.68015012842107,1.0977958460423198,0.55717219655592598,1.4334184210735599,0.78584291132460193,0.58132469727767599,0.94107250264900311,0.44199449480658404,0.48029056952909099,0.277625209077005,0.20816363563863099,7.5186696085554408E-2,8.1506256836592211E-2,0.24374012628546299,7.6930685187697398E-2,4.4069764316562801E-2,1.9622246688543399E-2,3.4977205267136E-3,3.0452219103694502E-7,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2187596.1108612702,3680150.1284210701,1097795.8460423199,557172.196555926,1433418.4210735599,785842.91132460197,581324.69727767596,941072.50264900306,441994.49480658403,480290.56952909101,277625.20907700498,208163.63563863101,75186.696085554402,81506.256836592205,243740.12628546299,76930.685187697396,44069.764316562803,19622.246688543401,3497.7205267136001,0.304522191036945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 545",3.7158045975739298,1.8952092804093099,2.68077765982438,1.2046117243980601,1.4245951080788399,1.1836943578191299,1.11124588552954,0.7078894114654789,0.167372941609122,0.165400651861701,3.4653545498467102E-9,2.0148844072785102E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1895209.28040931,2680777.6598243802,1204611.72439806,1424595.10807884,1183694.3578191299,1111245.88552954,707889.41146547894,167372.941609122,165400.65186170099,3.4653545498467102E-3,2014.88440727851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 551",3.7158045975739298,4.6984035013939094,5.2530934543168497,5.7759528404085003,5.5061668218441699,3.6441641188434,4.9378279431470293,4.2085077290105595,6.4804923937247096,7.3534212856342993,4.9881344204118001,4.8199987108176305,5.3783518737079694,4.73771206379178,3.9827120589177101,3.8476310146540502,3.7091104844726801,3.6847062200526,3.5213719809981199,3.1564746879408201,2.49375011056744,2.3199071705537699,1.7036942658201,2.3648811458833303,1.7199238355834201,2.3113559505832399,1.6686015624665,2.2170984656490198,1.5121344869756201,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4698403.5013939096,5253093.4543168498,5775952.8404085003,5506166.8218441699,3644164.1188433999,4937827.9431470297,4208507.7290105596,6480492.3937247097,7353421.2856342997,4988134.4204118,4819998.7108176304,5378351.8737079697,4737712.0637917798,3982712.0589177101,3847631.0146540501,3709110.4844726799,3684706.2200525999,3521371.9809981198,3156474.6879408201,2493750.1105674398,2319907.1705537699,1703694.2658201,2364881.1458833301,1719923.83558342,2311355.95058324,1668601.5624665001,2217098.4656490199,1512134.48697562,2067061.2816806,1357238.0804532501,1858131.70751369,1116072.7313492,1589432.07114981,823150.114042353,1276048.44856425,483742.34378709702,905929.049866179,87327.886853593402,485058.75932260603,-371331.37074926402]
[null,"Simulation 560",3.7158045975739298,3.5586818009087802,5.8651056854485706,4.9372671209155596,5.8065341196468099,5.9742301070300394,4.4072875113561798,4.9607623878297096,4.4115084193429794,3.5173659280434899,3.12660926271802,2.6811095726718999,2.6507272671076398,1.9437788677341601,1.94112890241977,1.2581601012833701,1.63884096197883,1.54034429910305,1.37273311761576,1.18558620318416,0.47852473470857498,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3558681.8009087802,5865105.6854485702,4937267.1209155601,5806534.11964681,5974230.1070300397,4407287.5113561796,4960762.3878297098,4411508.4193429798,3517365.9280434898,3126609.26271802,2681109.5726719,2650727.2671076399,1943778.86773416,1941128.9024197699,1258160.1012833701,1638840.9619788299,1540344.29910305,1372733.1176157601,1185586.2031841599,478524.73470857501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 563",3.7158045975739298,4.0315545857719197,2.1692811281992097,5.4911771189449805,4.49611997894106,5.3240140107819904,3.9011099830757701,2.8131682329631698,2.3582738560187204,0.708910917877702,0.85570284444972999,1.2363312422108699,1.34985595938211,0.94555356628514298,0.93666852922627097,0.97286334532700591,1.5090607526311799,1.4004760695685099,1.1090490414132299,0.84044953068210893,0.18389138318743198,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4031554.5857719202,2169281.1281992099,5491177.1189449802,4496119.9789410597,5324014.0107819904,3901109.9830757701,2813168.2329631699,2358273.8560187202,708910.91787770204,855702.84444973001,1236331.2422108699,1349855.95938211,945553.56628514302,936668.52922627097,972863.34532700595,1509060.75263118,1400476.0695685099,1109049.0414132299,840449.53068210895,183891.38318743199,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 572",3.7158045975739298,5.5207955775996798,8.2149527200085792,8.3017729477242508,9.7457614292244603,7.2465774544901507,6.2314838755092401,5.5237585293358,5.7670317786355003,3.6592694994534303,3.0733075676905699,3.8983339430945598,3.3121562707093202,3.0200647804632603,3.5259803025730001,4.2528761982667804,3.8008185824232501,3.5432626067331099,3.3195890091760498,3.0405808703770001,2.5957907066669601,2.5022232061012,1.8147965358709801,2.3877519539565601,1.6858608372439801,2.23311671677767,1.5615877393962401,2.06583417075566,1.3365657773125901,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5520795.5775996801,8214952.72000858,8301772.9477242501,9745761.4292244595,7246577.4544901503,6231483.8755092397,5523758.5293357996,5767031.7786355,3659269.4994534301,3073307.5676905699,3898333.9430945599,3312156.27070932,3020064.7804632601,3525980.3025730001,4252876.19826678,3800818.5824232502,3543262.6067331098,3319589.0091760498,3040580.870377,2595790.7066669599,2502223.2061012001,1814796.53587098,2387751.9539565602,1685860.83724398,2233116.7167776702,1561587.7393962401,2065834.1707556599,1336565.77731259,1867265.5598740201,1135365.82232175,1627190.77005082,878623.46635071002,1355658.7251494401,593031.78337706299,1057477.0816899401,282444.665791451,729873.58092713298,-55793.910509498703,381846.96142186399,-426721.35881748301]
[null,"Simulation 579",3.7158045975739298,3.55581831693911,2.7402613644663196,2.8830595121912701,1.1266017091472,1.5263082839872499,3.6348918616731898,3.1229530511766099,1.6696002990632599,1.97767424184741,1.92348151944985,0.89943599471900904,0.44695100413766603,0.227191501721346,0.244864124113403,0.153917157899539,5.9958773981162901E-2,1.2586867751629E-2,8.6335209768924996E-3,8.2492688420595598E-4,8.32268492667102E-11,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3555818.3169391099,2740261.3644663198,2883059.51219127,1126601.7091472,1526308.2839872499,3634891.8616731898,3122953.0511766099,1669600.29906326,1977674.2418474101,1923481.5194498501,899435.99471900903,446951.00413766602,227191.50172134599,244864.124113403,153917.15789953899,59958.7739811629,12586.867751629001,8633.5209768924997,824.92688420595596,8.3226849266710199E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 582",3.7158045975739298,4.3755709423682996,4.5231668141823,4.7706726925218197,3.7678570302664802,6.2874596400781195,7.4871278344871799,7.3778679435652501,6.5828910813972099,7.4938769111185302,6.83879847453351,9.295233364202609,10.809784650040399,10.9301020863251,10.8994745192308,10.968184040393799,10.032508323577199,9.8609667664514884,9.9272328546980813,9.8075296577093187,9.9677457239941898,10.026559057143201,9.2443867274850486,9.6402375698521006,8.7366089130040887,9.0742960331753597,8.1738779803382897,8.4100241211818698,7.3671817004183193,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4375570.9423682997,4523166.8141823001,4770672.6925218198,3767857.0302664801,6287459.6400781199,7487127.8344871802,7377867.9435652504,6582891.0813972102,7493876.9111185297,6838798.4745335104,9295233.3642026093,10809784.650040399,10930102.0863251,10899474.5192308,10968184.0403938,10032508.323577199,9860966.7664514892,9927232.8546980806,9807529.6577093191,9967745.7239941899,10026559.0571432,9244386.7274850495,9640237.5698521007,8736608.9130040891,9074296.0331753604,8173877.9803382903,8410024.1211818699,7367181.7004183196,7576700.0754471105,6499493.1558556398,6618898.6883187797,5476495.85612131,5531582.6972562,4334099.2801308902,4335876.50984657,3077344.69493218,3011676.84438959,1694032.85238812,1575630.79029706,182086.78125973299]
[null,"Simulation 590",3.7158045975739298,1.9207110769833999,1.15057457402804,2.3022154917862401,3.1847280766644701,5.9587137019654906,6.8464096018716898,5.7447114263095296,4.2230976628127097,3.4129597711022597,3.3546096007812802,4.73282930071833,5.9382301385015603,6.5917860852430898,6.0739278196286799,6.4173233730093502,6.0834605239363597,6.2964225780401204,6.2000524179300394,5.7518843790802903,5.5782970013536399,5.6985058264636201,4.9089320439908297,5.29490881897748,4.4544499023525397,4.8260144295128393,3.9770843281339796,4.3091679633468498,3.38412298653892,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1920711.0769833999,1150574.57402804,2302215.4917862401,3184728.0766644701,5958713.7019654904,6846409.6018716898,5744711.4263095297,4223097.6628127098,3412959.7711022599,3354609.6007812801,4732829.3007183298,5938230.1385015603,6591786.0852430901,6073927.8196286801,6417323.3730093502,6083460.5239363601,6296422.5780401202,6200052.4179300396,5751884.37908029,5578297.0013536401,5698505.8264636202,4908932.04399083,5294908.8189774798,4454449.9023525398,4826014.4295128398,3977084.3281339798,4309167.9633468501,3384122.9865389201,3727965.4660740402,2812858.8834086801,3118483.5276914402,2185680.2110681501,2487163.8429094101,1558364.49076859,1858166.4242191601,929449.63956155104,1228517.8933003601,303992.82547462999,611571.23960090999,-317398.09373199899]
[null,"Simulation 591",3.7158045975739298,2.57518099906176,1.8297479640721499,0.56434710799279708,0.256970693349583,1.3461747129113801E-2,0,1.8749040704886701E-4,1.7977094351357401E-13,1.86203926474396E-4,1.1810442885378599E-2,6.6548119987107903E-3,3.6071762553038897E-3,1.2526800995979099E-3,3.75226512886115E-2,1.1604691918787201E-3,8.6105565884366398E-4,1.1200464143057E-4,2.45097084728746E-5,1.9160898887600299E-6,1.33813269880486E-21,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2575180.99906176,1829747.9640721499,564347.10799279704,256970.69334958299,13461.747129113801,0,187.49040704886701,1.79770943513574E-7,186.20392647439601,11810.442885378599,6654.8119987107902,3607.1762553038898,1252.6800995979099,37522.651288611502,1160.46919187872,861.05565884366399,112.00464143057,24.5097084728746,1.9160898887600299,1.33813269880486E-15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 600",3.7158045975739298,4.0139756625308705,2.5458506207693201,0.21612659435166401,2.0062596251663702,1.9269059468099901,1.0018372449194601,0.46304133423102101,0.19279683313058402,8.1819554278863407E-2,0.12572121376779499,7.5102093070782097E-2,3.0913027247213197E-2,5.5038395305516399E-3,3.6295577766460397E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4013975.6625308702,2545850.6207693201,216126.59435166401,2006259.6251663701,1926905.9468099901,1001837.24491946,463041.334231021,192796.83313058401,81819.554278863405,125721.21376779499,75102.093070782095,30913.027247213198,5503.8395305516397,36.295577766460397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 607",3.7158045975739298,3.8586935447717599,3.0447821304531,2.3742346928133298,0.561232779568137,1.0295829975762201,0.95854111453198598,0.56710978405518098,0.213885596211602,0.32016141431328798,0.13001088881520501,5.72232364224163E-2,6.8771268545808003E-6,7.0028344909219193E-4,2.79082914064754E-4,8.1733858186244807E-8,2.4367667491444903E-8,3.9740484927648202E-9,1.39789003807868E-10,2.1153782738810899E-11,2.7394495514587499E-37,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3858693.5447717598,3044782.1304531,2374234.6928133299,561232.77956813702,1029582.99757622,958541.11453198595,567109.78405518096,213885.59621160201,320161.414313288,130010.88881520501,57223.236422416303,6.8771268545808004,700.28344909219197,279.08291406475399,8.1733858186244804E-2,2.4367667491444901E-2,3.9740484927648203E-3,1.39789003807868E-4,2.11537827388109E-5,2.7394495514587499E-31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 613",3.7158045975739298,4.0808350955099995,2.6702133603065499,0.88654821046802401,1.47245905917024,2.0590333498448401,1.3889359735720299,1.1255907208186899,0.68112217637887895,1.35854108553631,2.5270681207238903,2.9706824178593898,2.02102711913671,1.7114445485356,1.9894885752503799,1.9487414796712301,1.7831602305304599,1.6441814727425701,1.1663364418459701,0.87076411458219405,0.25093114826586599,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4080835.0955099999,2670213.3603065498,886548.21046802402,1472459.0591702401,2059033.3498448399,1388935.97357203,1125590.72081869,681122.176378879,1358541.08553631,2527068.1207238901,2970682.4178593899,2021027.11913671,1711444.5485356001,1989488.57525038,1948741.4796712301,1783160.2305304599,1644181.4727425701,1166336.44184597,870764.11458219402,250931.14826586601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 618",3.7158045975739298,4.1094440955424405,3.5689871339811901,2.6648821073979398,2.78349925152185,3.2529109823375699,1.27991613376757,4.7075103442584601E-2,1.1024544411913301E-3,0.108285778225129,3.8338182024219798E-2,2.0575385663515699E-2,1.3131513878443501E-2,2.8203547453934004E-3,3.1284178273159801E-3,1.6815502296499697E-4,6.88850292648959E-12,2.1303944167922702E-15,4.1637031639695696E-21,3.06068345510431E-39,9.4176895488346702E-115,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4109444.0955424402,3568987.1339811902,2664882.10739794,2783499.25152185,3252910.9823375698,1279916.1337675699,47075.103442584601,1102.45444119133,108285.778225129,38338.182024219801,20575.385663515699,13131.5138784435,2820.3547453934002,3128.41782731598,168.15502296499699,6.8885029264895901E-6,2.1303944167922701E-9,4.1637031639695698E-15,3.0606834551043099E-33,9.4176895488346707E-109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 625",3.7158045975739298,2.3236023169998496,4.9713035729314301,6.6671224274430498,3.8311259289119097,3.0956700446432399,1.7893979865891401,1.3380310310058401,0.492395004674474,0.608449383814895,0.37818310427364499,8.2482822697368799E-2,0.10719596882836101,0.174335085652123,4.4797066340125299E-2,4.15490613410084E-2,3.6191191087709199E-2,2.0909102516957299E-2,1.2558922219555499E-2,1.0696401672596E-3,4.6279566195475397E-9,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2323602.3169998499,4971303.5729314303,6667122.4274430498,3831125.9289119099,3095670.04464324,1789397.98658914,1338031.0310058401,492395.00467447401,608449.38381489494,378183.10427364497,82482.8226973688,107195.968828361,174335.085652123,44797.066340125297,41549.061341008397,36191.191087709201,20909.1025169573,12558.922219555499,1069.6401672596,4.6279566195475399E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 628",3.7158045975739298,2.5108878484619401,3.7419379896963201,1.71636982752011,1.31956003803879,1.69822351394605,2.94106145000293,3.1428076740165198,2.5483415282116999,1.9509428171060199,3.79382867407665,3.3069904612919503,3.8085666702459999,3.8633117233102698,3.7154072778081,3.74619078502195,3.5685678533091498,3.1739189035393602,2.9968121144353699,2.3833594271611398,1.4909744815316801,0.99369687027045306,0.27313849862581802,0.7801813920274,6.5795786105090695E-2,0.61367087401584997,-6.1660990278510297E-2,0.45793804037841396,-0.25083416622771798,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2510887.84846194,3741937.9896963201,1716369.8275201099,1319560.03803879,1698223.5139460501,2941061.4500029301,3142807.6740165199,2548341.5282116998,1950942.8171060199,3793828.6740766498,3306990.4612919502,3808566.6702459999,3863311.7233102699,3715407.2778081,3746190.78502195,3568567.8533091499,3173918.90353936,2996812.1144353701,2383359.4271611399,1490974.4815316801,993696.87027045304,273138.498625818,780181.39202739997,65795.786105090694,613670.87401585001,-61660.990278510297,457938.04037841398,-250834.166227718,307208.04571854498,-375015.38322312903,177475.244455762,-491336.99727678101,76331.558499555103,-576453.90415908105,8467.3514828132393,-626545.99434126401,-26168.700073568602,-645557.92077670805,-27560.630744959599,-638847.26013295294]
[null,"Simulation 635",3.7158045975739298,4.85220442350961,5.2520505994404703,2.6633605144218202,4.5229843622875903,4.2030109715997401,5.5065189319497003,4.5117800649511306,3.7513949267269897,4.8202715066984396,8.1948179795968308,7.5115809741352999,7.9349102980018795,7.6681907049097298,7.12092214585818,7.1475048787784399,7.6163936715288791,7.4779243642366202,7.39617035512582,7.2477990948077196,7.1804430202152005,7.2125559380589692,6.5013756930290896,7.0018976045318402,6.1725928836576696,6.5825101891181603,5.7757652054128199,6.09628370097552,5.1525370170469502,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4852204.4235096099,5252050.5994404703,2663360.5144218202,4522984.3622875903,4203010.97159974,5506518.9319497002,4511780.0649511302,3751394.9267269899,4820271.5066984398,8194817.97959683,7511580.9741353001,7934910.2980018798,7668190.7049097298,7120922.1458581798,7147504.8787784399,7616393.6715288796,7477924.3642366203,7396170.3551258203,7247799.0948077198,7180443.0202152003,7212555.9380589696,6501375.6930290898,7001897.6045318404,6172592.8836576696,6582510.1891181599,5775765.20541282,6096283.7009755196,5152537.0170469498,5465600.5302710896,4502764.6112146396,4743117.7000765102,3733324.39361426,3931730.71588257,2883383.5315889898,3051042.5741882301,1969503.4295030399,2095358.3185839299,982688.29638331395,1084199.5989280599,-71453.323745140297]
[null,"Simulation 639",3.7158045975739298,3.9120195876772099,3.6189722042041099,2.9771914413571201,2.4282302634288797,2.6093034801288799,2.2206711694848398,3.23752777027287,5.1929807676066497,4.0437804550857397,3.3865225530895602,2.9711526923754499,3.0835500941632601,2.8626050996834196,3.89104040153439,4.0164512131030401,3.82383938105782,4.1078116156146702,4.14178842206013,3.6464074817650602,3.1321791499587799,3.1130322212850801,2.38626774629016,2.8551775269604303,2.0800681661962801,2.5410040846006101,1.79947119805475,2.2450397050468296,1.42794372148406,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3912019.5876772101,3618972.20420411,2977191.4413571199,2428230.2634288799,2609303.4801288801,2220671.1694848398,3237527.7702728701,5192980.7676066495,4043780.45508574,3386522.55308956,2971152.6923754499,3083550.09416326,2862605.0996834198,3891040.4015343902,4016451.2131030401,3823839.3810578198,4107811.6156146699,4141788.4220601302,3646407.4817650602,3132179.14995878,3113032.2212850801,2386267.7462901599,2855177.5269604302,2080068.1661962799,2541004.0846006102,1799471.19805475,2245039.7050468298,1427943.7214840599,1903661.6559985101,1121851.8656975999,1563806.2913955001,777884.53107316198,1224537.04288552,445235.17761849402,899940.04467017006,128221.99550634201,585000.00881290704,-180138.27211952701,286936.45086707099,-479214.00238947599]
[null,"Simulation 646",3.7158045975739298,5.75450818906676,6.4262005373337399,4.7732837830369901,6.6035239495295199,3.7073677294598197,1.94533918343613,0.94461186732758495,2.72184951256832,2.61675210529395,1.7801115902075699,2.8074363234370603,2.74779242102003,2.3540889967443301,2.5229503334547299,1.92092217736755,1.9830405426989601,1.6053475994729201,1.4946062315392201,1.1111331364975099,0.42310210486546701,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5754508.1890667602,6426200.5373337399,4773283.7830369901,6603523.9495295202,3707367.7294598198,1945339.1834361299,944611.867327585,2721849.5125683201,2616752.1052939501,1780111.59020757,2807436.3234370602,2747792.42102003,2354088.99674433,2522950.33345473,1920922.1773675501,1983040.5426989601,1605347.5994729199,1494606.2315392201,1111133.1364975099,423102.104865467,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 653",3.7158045975739298,4.7381528546232703,2.4424404121011101,1.62398362109035,0.88739698793187405,1.4396533234215401,1.5316663169251501,1.8098766248419398,0.82588016276231202,1.6642670637738599,0.95447080896960801,1.1764830788979701,1.89106163280057,2.4066462185897199,2.3475838191457798,2.2918574176431399,2.2760462035188698,1.85446975794337,1.77086886144567,1.37429340792189,0.62038489410044406,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4738152.8546232702,2442440.41210111,1623983.62109035,887396.987931874,1439653.32342154,1531666.3169251501,1809876.6248419399,825880.16276231199,1664267.06377386,954470.80896960804,1176483.07889797,1891061.63280057,2406646.2185897199,2347583.8191457801,2291857.4176431401,2276046.2035188698,1854469.7579433699,1770868.86144567,1374293.40792189,620384.89410044404,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 656",3.7158045975739298,5.3387372612741304,6.3655165485072605,8.80649163454156,8.9205904214523191,7.3102136233581598,7.1156843482525298,5.9592262903862201,7.71966430548754,10.316131108977901,10.502702252078199,10.8939730740325,10.418347571329999,10.8375790251143,10.068871726792,9.7110259410402495,9.6381734315283509,9.7280864470365991,9.9443883627706295,10.125379476149499,10.222353975158001,10.340694599643699,9.2292673117754198,9.3099651112395012,8.1164053314468791,8.1419814910594202,6.9972438554275396,7.0141015406705893,5.7775527414627703,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5338737.2612741301,6365516.5485072602,8806491.63454156,8920590.4214523192,7310213.6233581603,7115684.3482525302,5959226.2903862204,7719664.3054875396,10316131.108977901,10502702.2520782,10893973.0740325,10418347.57133,10837579.0251143,10068871.726792,9711025.9410402495,9638173.4315283503,9728086.4470365997,9944388.36277063,10125379.476149499,10222353.975158,10340694.5996437,9229267.3117754199,9309965.1112395003,8116405.3314468795,8141981.4910594197,6997243.8554275399,7014101.5406705895,5777552.7414627699,5834736.2714932403,4648039.3127359096,4699353.3771909196,3526377.4617507001,3603681.7251951001,2467210.4657804598,2576270.5038165399,1475865.0222660501,1620980.2874344999,565468.69951336097,764664.557263116,-252094.76136537499]
[null,"Simulation 665",3.7158045975739298,1.96383769003679,2.3647527968867101,2.8207783299425997,0.95062419586480806,2.5314762741643002E-2,2.3370639099214001E-4,2.0498564043095899E-2,0.26758683417966395,0.77941906997817401,1.33517832326813,0.60434937114911702,0.54128855315575897,0.72739171472808606,1.21494310790604,0.93508061006411702,1.02669842656702,0.67627637677177499,0.58594147767988303,0.34526765733724796,2.6243274090868102E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1963837.69003679,2364752.79688671,2820778.3299425999,950624.19586480805,25314.762741643,233.70639099214,20498.564043095899,267586.83417966397,779419.06997817405,1335178.32326813,604349.37114911701,541288.553155759,727391.71472808602,1214943.10790604,935080.61006411701,1026698.42656702,676276.37677177496,585941.47767988301,345267.65733724798,26243.274090868101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 670",3.7158045975739298,2.74149353154831,2.7409316234768699,3.4593574968445799,4.2467190618755604,4.4377011301155198,3.57064912249065,3.1818750499204902,2.6836315384597098,4.1632563319087499,4.1545461296433803,4.1776872746827296,3.4896898721279199,2.9534184677423601,3.4882666107450797,3.582946319031,4.6821333396622693,4.6992792796589899,4.7114044864241897,4.1537368241345201,3.6627691974724601,3.56310383145094,2.83240165302225,3.2992136632612197,2.5424773853371501,3.0040892128486001,2.2500429271278199,2.6651660541123903,1.83097379239561,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2741493.5315483101,2740931.6234768699,3459357.4968445799,4246719.0618755603,4437701.1301155202,3570649.12249065,3181875.04992049,2683631.5384597098,4163256.3319087499,4154546.1296433802,4177687.27468273,3489689.8721279199,2953418.4677423602,3488266.6107450798,3582946.3190310001,4682133.3396622697,4699279.27965899,4711404.48642419,4153736.8241345198,3662769.1974724601,3563103.8314509401,2832401.6530222502,3299213.6632612199,2542477.3853371502,3004089.2128486,2250042.92712782,2665166.0541123901,1830973.7923956099,2279689.3525647898,1473701.21719118,1893378.8260608001,1078383.1900766899,1494941.80483376,681916.86474051501,1101638.24779738,293980.43367734802,718678.35695887404,-80638.954813984194,353603.14818281401,-446633.98377949902]
[null,"Simulation 674",3.7158045975739298,2.6638561861415102,2.30333954857714,1.73208826068259,2.1016059050001199,2.5295504344790603,2.1680503815104997,0.54327158567397493,1.1811478978977201,1.2106507671616,1.00060541345855,0.83659645598275201,0.588295342420321,1.4162017260420199,1.5453228093620599,1.2638086501768,0.77546417413897406,0.52679627683707997,0.39887682263521701,0.203310538671407,1.0181422019259501E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2663856.18614151,2303339.5485771401,1732088.2606825901,2101605.9050001199,2529550.4344790601,2168050.3815104999,543271.58567397494,1181147.8978977201,1210650.7671616001,1000605.41345855,836596.45598275203,588295.34242032096,1416201.7260420199,1545322.8093620599,1263808.6501768001,775464.17413897405,526796.27683708002,398876.82263521699,203310.538671407,10181.4220192595,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 681",3.7158045975739298,3.0988354948683301,3.02588677798227,3.9526700454318,3.0175896286495498,2.6309233482630803,2.07756126947789,1.4940250086415401,1.2351834073520001,2.3710398203211702,3.2551239260924199,2.5667557919076498,2.43848534592003,2.7991006554283797,2.0340176402508301,1.63390876103647,1.3187728200030899,1.1565677373193801,0.97691688465633608,0.70454476955680401,0.161582199537044,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3098835.4948683302,3025886.7779822699,3952670.0454318002,3017589.62864955,2630923.3482630802,2077561.2694778901,1494025.0086415401,1235183.407352,2371039.8203211701,3255123.9260924198,2566755.79190765,2438485.34592003,2799100.6554283798,2034017.64025083,1633908.7610364701,1318772.82000309,1156567.73731938,976916.88465633604,704544.76955680398,161582.19953704401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 684",3.7158045975739298,2.8422920758756103,1.1586574710297899,1.53234080568282E-2,1.4261510841438399E-5,0,0,0,0,0,3.8413358262464199E-8,0,0,8.0448718846546591E-5,1.74542248767762E-3,4.5225857604738401E-6,3.0348658987527299E-6,3.8476912445824003E-7,3.4071850589586199E-7,4.7963915938498903E-10,2.6534223293347301E-32,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2842292.0758756101,1158657.4710297899,15323.408056828201,14.261510841438399,0,0,0,0,0,3.8413358262464198E-2,0,0,80.448718846546598,1745.42248767762,4.5225857604738398,3.0348658987527299,0.38476912445824002,0.340718505895862,4.7963915938498901E-4,2.65342232933473E-26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 693",3.7158045975739298,4.6144008144648501,5.09323279707273,4.3303807239268597,1.7666528136569102,2.3342505692675202,0.61365563235232501,0.48489195515028,9.4322945917134901E-2,4.9312562518387802E-2,0.32626624755655298,2.6050559202888998E-2,1.0060021243302101E-2,7.4663005861005005E-4,1.7777584427504901E-3,6.0052706876460296E-3,2.2249167920312899E-3,8.32392001437183E-4,2.0630587201869699E-4,7.2696745317191404E-6,1.4024295394008301E-16,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4614400.8144648504,5093232.79707273,4330380.7239268599,1766652.8136569101,2334250.5692675202,613655.63235232502,484891.95515027997,94322.945917134901,49312.5625183878,326266.24755655299,26050.559202888999,10060.021243302101,746.63005861005001,1777.7584427504901,6005.2706876460297,2224.9167920312898,832.39200143718301,206.30587201869699,7.26967453171914,1.40242953940083E-10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 696",3.7158045975739298,5.3607956002065,4.0317163768940203,5.5374747627090599,6.9359656736876794,5.96070787920321,6.1579800097199797,6.4040464939817596,7.72584240181083,8.2159801488853095,9.6331041054882505,8.55754024598874,8.4721672261906011,9.2015900327401798,8.4693312494271389,8.3006144509061901,8.3569881486560096,8.4866799861696691,8.6267029636956689,8.7271514553478813,8.7426761866746006,8.8195394126149189,7.5764153292145595,7.5749774681082602,6.3112908976299504,6.3117865797765598,5.1278671920233201,5.1286929813925592,3.8997731777569897,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5360795.6002064999,4031716.37689402,5537474.7627090598,6935965.6736876797,5960707.8792032097,6157980.0097199799,6404046.49398176,7725842.4018108305,8215980.1488853097,9633104.10548825,8557540.2459887397,8472167.2261906005,9201590.0327401794,8469331.2494271398,8300614.4509061901,8356988.1486560097,8486679.9861696698,8626702.9636956695,8727151.4553478807,8742676.1866746005,8819539.4126149192,7576415.3292145599,7574977.4681082601,6311290.8976299502,6311786.57977656,5127867.1920233201,5128692.9813925596,3899773.1777569898,3979068.2019909201,2828770.9881142001,2931883.5077271801,1833652.64704464,2003228.0644733701,986173.25825830898,1237878.2901093699,302334.51995055698,636693.31667481398,-208732.23772568899,222992.120093064,-534860.07629306102]
[null,"Simulation 702",3.7158045975739298,3.1704841548487503,2.8118446033324798,1.48310248959031,1.8064499828785299,1.0122206394062299,2.4750914298889501,3.5575122367905201,3.8669885958367103,4.0782409605138703,3.5702510760478803,2.67063876596466,1.9781594134070801,1.59670371223264,1.9653580918225899,1.59886825658822,1.12605399151237,0.95751932809268192,0.79548769425894295,0.50469462624210493,0.111052081031461,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3170484.1548487502,2811844.60333248,1483102.48959031,1806449.9828785299,1012220.63940623,2475091.4298889502,3557512.2367905201,3866988.5958367102,4078240.9605138702,3570251.0760478801,2670638.7659646599,1978159.4134070801,1596703.71223264,1965358.09182259,1598868.2565882199,1126053.9915123701,957519.32809268194,795487.69425894297,504694.62624210498,111052.081031461,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 711",3.7158045975739298,4.2770016287241504,4.16505689413595,5.33026090135324,5.8293919113538797,4.3712356265278896,3.4839964043673701,4.0254000575239903,1.7737188298434201,1.8992139125948,1.2105692051792798,1.0067263877991199,0.83370830789766992,0.92375205293149598,1.13359637935904,1.3125005614688001,1.50367682101994,1.2603495351032601,0.95074585942601797,0.61588530137819397,0.13229489554423901,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4277001.6287241504,4165056.8941359501,5330260.90135324,5829391.9113538796,4371235.6265278896,3483996.4043673701,4025400.05752399,1773718.8298434201,1899213.9125947999,1210569.2051792799,1006726.38779912,833708.30789766996,923752.05293149594,1133596.3793590399,1312500.5614688001,1503676.8210199401,1260349.5351032601,950745.85942601797,615885.30137819401,132294.895544239,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 718",3.7158045975739298,3.9387996800906202,0.97743555146463801,9.4175010126356706E-2,0.20514026014109402,0.35428617455073802,1.10964535139105,0.437932649259553,0.68667905395927398,0.207245463213486,0.264396506857006,1.18260360318386,1.1246932605815199,0.88892064620465705,0.71456852651561298,0.84377844219562204,1.1318401973969001,0.99954399103793701,0.84285834401490101,0.63338740669103899,0.14739092687616401,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3938799.6800906202,977435.55146463797,94175.010126356705,205140.26014109401,354286.17455073801,1109645.35139105,437932.649259553,686679.05395927397,207245.46321348599,264396.506857006,1182603.60318386,1124693.2605815199,888920.64620465704,714568.52651561296,843778.44219562202,1131840.1973969,999543.991037937,842858.34401490097,633387.40669103898,147390.92687616401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 720",3.7158045975739298,3.49318882747259,3.19996788369119,4.7127466630697299,3.1585639264940699,2.6423581994200496,1.5890221881605602,4.1127000142713097,4.2913539358456703,2.52890833378027,3.43236798412405,3.3184774223823799,3.2433243347232996,2.2054765880782901,2.7968327305254803,2.53745727701265,2.2625247454081401,1.90538414134344,1.6977834568035099,1.3837252373992299,0.66772049262829192,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3493188.8274725899,3199967.8836911898,4712746.6630697297,3158563.9264940699,2642358.1994200498,1589022.1881605601,4112700.0142713101,4291353.9358456703,2528908.3337802701,3432367.98412405,3318477.4223823799,3243324.3347232998,2205476.5880782902,2796832.7305254801,2537457.2770126499,2262524.7454081401,1905384.1413434399,1697783.45680351,1383725.23739923,667720.49262829195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 727",3.7158045975739298,2.9987039321666997,4.9575239967120295,5.49420396566686,3.1669627494978698,3.24467478604444,4.76048701560563,4.24567317285209,2.9754597359143,2.8663045481995399,2.7178523593256103,3.3601985789403801,5.0918831007594703,3.95972060542528,3.4056478280555003,2.57158104921991,3.19425671785261,2.6807765464067499,2.6324420799993797,2.43589097940708,1.9200060484332602,1.7910212234848801,1.1079124507480498,1.6544300724827401,0.98949850417657892,1.53196815238435,0.85110673800139802,1.36102850989186,0.63921422693524999,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2998703.9321666998,4957523.9967120299,5494203.9656668603,3166962.74949787,3244674.7860444402,4760487.0156056304,4245673.1728520896,2975459.7359143002,2866304.54819954,2717852.3593256101,3360198.5789403799,5091883.1007594699,3959720.6054252801,3405647.8280555001,2571581.0492199101,3194256.7178526102,2680776.5464067501,2632442.0799993798,2435890.97940708,1920006.0484332601,1791021.2234848801,1107912.4507480499,1654430.07248274,989498.50417657895,1531968.1523843501,851106.73800139804,1361028.50989186,639214.22693524999,1183053.89047636,473313.13359511801,986040.61623763002,274906.15035775298,788933.57078148401,72855.245136303798,591518.278729229,-123235.671259806,393560.818574348,-318929.32514582103,198197.40892425599,-521717.05611589499]
[null,"Simulation 730",3.7158045975739298,3.6217966097430603,1.0786535788837301,1.9125319204263,1.1621432690306399,0.843872808812278,1.47492674267159,2.9510639928274403,3.0523630837784199,3.2614865466658198,3.9723877729764503,4.1184189325318803,3.0567206582817001,2.8559430363747103,2.44908234281186,2.2840493991500401,1.70045500788082,1.41615308219245,1.1901236737316501,0.83222098382283594,0.23535987448384701,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3621796.6097430601,1078653.5788837301,1912531.9204263,1162143.2690306399,843872.80881227797,1474926.7426715901,2951063.9928274401,3052363.08377842,3261486.5466658198,3972387.7729764502,4118418.9325318802,3056720.6582817002,2855943.03637471,2449082.3428118601,2284049.39915004,1700455.00788082,1416153.0821924501,1190123.67373165,832220.98382283596,235359.874483847,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 739",3.7158045975739298,3.6970550509089599,6.1864462228175006,3.5607058719836502,2.9221587400306701,4.9761119979389195,3.6234121453350401,3.1423419953548399,2.3060139096992498,1.3968308210293701,0.22425728083563801,0.12058779455879101,2.4358112371581499E-2,1.3207146643231498E-3,7.0149305450787594E-4,6.25026287531563E-4,1.2541312052654999E-5,5.0244342948629104E-6,2.9334467722726696E-7,6.9491654896866899E-10,1.1002461258352199E-31,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3697055.0509089599,6186446.2228175001,3560705.8719836501,2922158.7400306701,4976111.9979389198,3623412.1453350401,3142341.9953548401,2306013.90969925,1396830.82102937,224257.280835638,120587.79455879101,24358.112371581501,1320.7146643231499,701.49305450787597,625.02628753156296,12.541312052655,5.0244342948629104,0.29334467722726698,6.9491654896866898E-4,1.1002461258352199E-25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 746",3.7158045975739298,2.90319847557382,1.5985583824775802,3.3544376075986104,1.8771391129699899,1.8030566782112101,0.77656910688431702,1.83055826745761,1.01983978908906,0.58495349178392197,0.78843261361495798,0.36581561094152604,0.18608616961143201,0.189428084807723,0.28039823649457102,0.25894946468260899,5.2562289236779795E-2,4.1808360910177304E-2,2.0359315527633298E-2,5.3930235199917695E-3,5.3823739789063196E-8,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2903198.4755738201,1598558.3824775801,3354437.6075986102,1877139.1129699899,1803056.6782112101,776569.10688431701,1830558.26745761,1019839.78908906,584953.49178392196,788432.61361495801,365815.61094152601,186086.16961143201,189428.084807723,280398.23649457103,258949.46468260899,52562.289236779798,41808.360910177304,20359.315527633298,5393.0235199917697,5.3823739789063199E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 751",3.7158045975739298,4.0408926628127899,3.8266373357557901,5.0233208192989292,5.6348537429363601,8.1312539307878691,8.1697141254425798,7.3790751813772006,5.6810856249601303,5.2998696401991703,6.0163044898484799,5.3230758682277601,4.6568908336700199,3.24077382183712,3.1488187692241798,3.3730254414124698,3.9047590296682597,3.6880733419707701,3.4419700255257597,2.92721688402073,2.3439130514858402,2.2964816944708497,1.5503426945321099,2.0340566447418298,1.29286109223902,1.7833430977440601,1.06360886958484,1.55316011982891,0.79702397697292704,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4040892.6628127899,3826637.3357557901,5023320.8192989295,5634853.7429363597,8131253.9307878697,8169714.1254425803,7379075.1813772004,5681085.6249601301,5299869.6401991704,6016304.4898484796,5323075.8682277603,4656890.8336700201,3240773.8218371202,3148818.7692241799,3373025.4414124698,3904759.0296682599,3688073.3419707702,3441970.0255257599,2927216.8840207299,2343913.0514858402,2296481.6944708498,1550342.6945321099,2034056.64474183,1292861.0922390199,1783343.09774406,1063608.86958484,1553160.1198289101,797023.97697292699,1320652.06719788,581271.71822220599,1074087.9837503601,339460.85554474802,837950.42518965201,106677.194718841,609400.02821656398,-115759.271288003,392755.67067780299,-324057.945594633,192511.01016518101,-526104.01102950203]
[null,"Simulation 755",3.7158045975739298,2.5740506681675299,1.7712598605990901,2.5453797688107902,2.14034666571043,1.16107017560076,1.3896670846474899,0.52188559868306494,1.0461573244014599,0.94364659759177894,0.86977909918905905,1.0745851130517601,1.8969349717936299,2.2362206899599402,2.1188040681162899,1.45336955715363,1.31115616510924,1.0467764788768801,0.797207438924465,0.55613408820366195,9.1196917411730097E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2574050.6681675301,1771259.8605990901,2545379.76881079,2140346.6657104301,1161070.1756007599,1389667.0846474899,521885.59868306498,1046157.32440146,943646.59759177896,869779.09918905899,1074585.11305176,1896934.9717936299,2236220.68995994,2118804.06811629,1453369.5571536301,1311156.16510924,1046776.47887688,797207.43892446498,556134.08820366196,91196.917411730101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 764",3.7158045975739298,6.1684899589446598,5.4607600186685499,2.7116635308601102,2.1444438984855401,2.2704488665279698,2.7835270327146899,4.5857855314826308,5.34688695493195,6.9868045159368997,6.0441509983273907,5.2963973313590698,6.4229719055427204,6.1378959774712296,7.2487654253954998,6.7937912753436693,7.1770549177448899,7.3059723766884801,7.4351853857691506,7.1833172699013099,6.7809363879633802,6.9219238664905403,6.0864516696417796,6.4362085726419798,5.4825195503263906,5.77150138413056,4.8503630661035597,5.0916957290993299,4.0832271747071704,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,6168489.9589446597,5460760.0186685501,2711663.5308601102,2144443.8984855399,2270448.8665279699,2783527.0327146901,4585785.5314826304,5346886.9549319502,6986804.5159368999,6044150.9983273903,5296397.3313590698,6422971.9055427201,6137895.9774712296,7248765.4253954999,6793791.2753436696,7177054.9177448899,7305972.3766884804,7435185.3857691502,7183317.2699013101,6780936.3879633797,6921923.8664905401,6086451.6696417797,6436208.5726419799,5482519.5503263902,5771501.3841305599,4850363.0661035599,5091695.7290993296,4083227.1747071701,4356619.6318810899,3368985.0979281901,3608713.5919974698,2613277.03660378,2849768.9938827902,1860484.2553512501,2104936.5969044701,1122171.7820590199,1372987.9238813601,405612.88627856498,674466.56763925799,-288101.56743481301]
[null,"Simulation 767",3.7158045975739298,2.90303225265348,2.5105757155195398,5.4563842427493201,5.6155023778327502,4.5154176393581498,5.6055442754170999,4.5045322422304901,3.9836725271707403,3.6093092217855998,2.7928616431904301,1.77429137014813,1.4664986991369602,1.03138499040679,1.0876460934954699,0.97191465535095001,1.14545011864204,1.2177182017628498,0.948248756507586,0.5987508953370031,0.15802879248346602,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2903032.25265348,2510575.71551954,5456384.2427493203,5615502.3778327499,4515417.6393581498,5605544.2754170997,4504532.2422304899,3983672.5271707401,3609309.2217855998,2792861.64319043,1774291.37014813,1466498.6991369601,1031384.99040679,1087646.09349547,971914.65535094996,1145450.1186420401,1217718.2017628499,948248.75650758599,598750.89533700305,158028.79248346601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 774",3.7158045975739298,3.4907147765534998,1.32306805822286,1.4061344149421799,1.5084446664925499,0.7722050539218891,2.1781530680991001,0.63175342904574294,0.24369440115471899,0.43908202245391603,0.74391443374983601,8.3567320437636608E-2,4.81187718429558E-2,0.16724440862154202,0.14099029591224499,5.8356669853988803E-2,6.3984038359934797E-2,1.8753754566077901E-2,5.9775078570228398E-3,7.0098445560914794E-4,2.1099692359659301E-10,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3490714.7765535,1323068.0582228601,1406134.41494218,1508444.6664925499,772205.05392188905,2178153.0680991001,631753.42904574296,243694.401154719,439082.02245391603,743914.43374983605,83567.320437636605,48118.771842955801,167244.40862154201,140990.295912245,58356.669853988802,63984.038359934799,18753.7545660779,5977.5078570228397,700.98445560914797,2.10996923596593E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 777",3.7158045975739298,5.3540808966544002,4.9727639172233298,5.4618919853475703,5.6776827949747304,4.2811875004667206,6.5873346830724007,10.266919255598101,10.2076008180169,8.5603735161795598,8.9137285355846814,8.5500699055404699,6.1829105373927904,5.3395491747364501,4.4158999851862397,3.8345723600436701,4.2983411817519999,4.1018149635830596,3.9892734450367402,3.7100129425771398,3.0671781248883101,2.88130652169116,2.1243568188832902,2.6314803165370799,1.8682165418791898,2.3746804309077301,1.6652199107985599,2.1423976419849802,1.3916641976472,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5354080.8966544,4972763.9172233297,5461891.9853475699,5677682.7949747304,4281187.5004667202,6587334.6830724003,10266919.2555981,10207600.8180169,8560373.5161795598,8913728.5355846807,8550069.90554047,6182910.5373927904,5339549.1747364504,4415899.9851862397,3834572.3600436701,4298341.181752,4101814.9635830601,3989273.44503674,3710012.9425771399,3067178.1248883102,2881306.5216911598,2124356.81888329,2631480.3165370799,1868216.5418791899,2374680.43090773,1665219.9107985599,2142397.6419849801,1391664.1976472,1908347.5201881099,1175103.9845972499,1665195.7892268701,918832.54900698899,1395956.00042642,636469.73679933604,1099781.8337302499,323917.86904179299,767949.22195027897,-22884.7867224607,406813.07593622501,-412103.08126752399]
[null,"Simulation 785",3.7158045975739298,1.2084505605343101,0.22465891374073399,1.43704572164405,3.3699589169321102,1.90370621971767,2.7764286687468402,2.5468476594770202,2.6510207338144798,3.4807136435133699,2.57996567893615,2.9875507146399598,2.3568512672769102,2.1908705547591301,2.3784969396828601,2.1654030837519,2.1793191219041601,1.9282745811048299,1.55822821625094,1.2163068716168399,0.60747083879813291,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1208450.5605343101,224658.91374073399,1437045.72164405,3369958.9169321102,1903706.21971767,2776428.6687468402,2546847.6594770201,2651020.7338144798,3480713.6435133698,2579965.6789361499,2987550.7146399599,2356851.2672769101,2190870.5547591299,2378496.9396828599,2165403.0837519001,2179319.1219041599,1928274.5811048299,1558228.21625094,1216306.8716168399,607470.83879813296,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 792",3.7158045975739298,2.2445437521751499,2.2146113642138299,0.77160510664024995,0.69559148319470498,0.102915530629657,5.4224527211741502E-5,0,9.4822416891352596E-2,7.6048036843295988E-2,0.13998419960066699,0.11219935231910999,0.20300049891295902,0.174900483282245,0.196687162348643,0.34109037164745498,0.19843753713551199,0.16335938365164901,7.8754190922897913E-2,2.7345835232635E-2,9.0491730438171995E-5,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2244543.75217515,2214611.3642138299,771605.10664024996,695591.48319470498,102915.53062965701,54.224527211741503,0,94822.416891352594,76048.036843295995,139984.19960066699,112199.35231911,203000.49891295901,174900.483282245,196687.162348643,341090.37164745497,198437.53713551199,163359.383651649,78754.190922897906,27345.835232635,90.491730438171999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 795",3.7158045975739298,4.3316146333441097,2.8675738087704099,3.6716544495029999,3.2853198917604298,0.78166611453137103,0.53327789266591208,1.0058647813791599,1.51489190594932,2.3227293289894599,2.4400001689510602,1.6569464959820099,1.5276738849187299,1.6576722302745399,2.0487346085985001,2.03012950627252,1.8920176804293001,1.6904701734057901,1.5591480824803601,1.1411619197124301,0.51377513784069206,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4331614.6333441101,2867573.8087704098,3671654.4495029999,3285319.8917604298,781666.11453137104,533277.89266591205,1005864.78137916,1514891.9059493199,2322729.3289894601,2440000.1689510602,1656946.4959820099,1527673.88491873,1657672.2302745399,2048734.6085985,2030129.5062725199,1892017.6804293001,1690470.17340579,1559148.0824803601,1141161.9197124301,513775.13784069201,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 802",3.7158045975739298,4.9264801187898701,3.53605956888123,4.8705082649425293,5.2522281614995405,6.9161692563001909,5.8563304351026,5.2059365561146196,5.6769234157706707,7.8591502212832802,7.4852112389205701,8.5725462850818896,8.0826447878888903,7.8552474061699504,8.3222749279788193,7.9542731014462005,8.2509519234556201,8.6645787280220006,8.9205366746693606,8.7785670601300705,9.0314311102660891,9.1720997086774805,8.1535563804110005,8.325908987978929,7.2420337930467902,7.3994282124357902,6.34497692728561,6.4541345063578994,5.3153530107314104,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4926480.1187898703,3536059.56888123,4870508.2649425296,5252228.1614995403,6916169.2563001905,5856330.4351025997,5205936.5561146196,5676923.4157706704,7859150.2212832803,7485211.2389205704,8572546.2850818895,8082644.7878888901,7855247.40616995,8322274.9279788202,7954273.1014462002,8250951.9234556202,8664578.7280219998,8920536.6746693607,8778567.0601300709,9031431.1102660894,9172099.70867748,8153556.380411,8325908.9879789297,7242033.7930467902,7399428.2124357903,6344976.9272856098,6454134.5063578999,5315353.0107314102,5458462.2769475104,4344732.9427046804,4465900.5817767698,3356831.2269418598,3486490.6495476798,2395807.81953158,2543384.6617661398,1470415.76968207,1637428.9267311499,592660.52613310795,791370.15606754099,-233941.54665722899]
[null,"Simulation 808",3.7158045975739298,2.35889089405689,3.5085459949855,2.9631573747485898,2.8039386567529596,4.0315547686038302,4.6927084612095005,6.2254740037694205,6.2304974038652396,7.11845710723476,6.9229437347285998,6.8922198879685599,4.8317026511934609,4.8852346544852896,4.6678023832782403,3.7189886914602202,2.89838579243058,2.8679141477356302,2.5694411513467399,2.2098071580679997,1.3265528299192,0.81673569248660005,0.215205276753796,0.81297304529940695,0.16900017050545599,0.79777712178382199,0.19261066762768098,0.78766019309548196,0.145787856078988,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2358890.8940568902,3508545.9949854999,2963157.3747485899,2803938.6567529598,4031554.7686038301,4692708.4612095002,6225474.0037694201,6230497.4038652396,7118457.1072347602,6922943.7347285999,6892219.8879685597,4831702.6511934604,4885234.6544852899,4667802.3832782404,3718988.6914602201,2898385.7924305801,2867914.1477356302,2569441.1513467398,2209807.1580679999,1326552.8299191999,816735.69248660002,215205.276753796,812973.04529940698,169000.17050545599,797777.12178382196,192610.66762768099,787660.19309548195,145787.856078988,772502.63201988104,140757.14449370999,729512.966014668,86959.869499339693,664692.90903761704,5705.5371133778199,567358.18049874005,-111700.07312895,427290.544072652,-273896.77519724699,241881.78925663701,-493138.41616166302]
[null,"Simulation 813",3.7158045975739298,2.8105535709445699,2.9484262659464302,2.3300246021925997,2.82280581102395,2.3750793005623798,3.1959395178152499,6.6553696002864404,8.7758673089782206,5.9871524032757808,6.4862195148188899,6.8952036031669399,8.0195696068399407,8.5518758574705789,8.587940998260791,8.1294605192603395,8.6212474179940592,8.9514850511193913,8.7923546405282504,8.8500930972542289,8.7656640077125392,8.7730250256845004,7.8312221603004906,8.0945646012440697,7.0733190536327601,7.2604671149661195,6.2527082098996605,6.4046593731178207,5.2955543836888399,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2810553.57094457,2948426.2659464302,2330024.6021925998,2822805.8110239501,2375079.3005623799,3195939.51781525,6655369.60028644,8775867.3089782204,5987152.4032757804,6486219.51481889,6895203.6031669397,8019569.60683994,8551875.8574705794,8587940.9982607905,8129460.5192603404,8621247.4179940596,8951485.0511193909,8792354.6405282505,8850093.0972542297,8765664.0077125393,8773025.0256845001,7831222.1603004904,8094564.6012440696,7073319.0536327604,7260467.1149661196,6252708.2098996602,6404659.3731178204,5295554.3836888401,5472335.4357100697,4389050.0386096202,4534867.50420273,3443177.6260263999,3585928.2299079401,2500158.3067260599,2649718.1094370899,1574910.4581241,1729150.43704356,669156.02689698199,848317.88502339995,-202307.900207175]
[null,"Simulation 820",3.7158045975739298,4.3428864305596497E-2,0,2.0583374894187901E-3,1.12238206656787E-3,7.4758341953766294E-2,0.45475302111322002,0.56530864014693105,0.91011739306166306,0.99340170985521203,0.42281172526834199,0.56651684951190195,9.1294607387093898E-2,0.42616676108757096,0.389406460748973,0.32958050321847498,0.105431334245723,3.5234374250981901E-2,1.1271371027995799E-2,1.2086939924901101E-3,7.09817139244388E-10,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,43428.8643055965,0,2058.33748941879,1122.38206656787,74758.341953766299,454753.02111322002,565308.64014693105,910117.39306166302,993401.70985521202,422811.72526834201,566516.84951190196,91294.6073870939,426166.76108757098,389406.46074897301,329580.50321847497,105431.334245723,35234.374250981899,11271.3710279958,1208.6939924901101,7.09817139244388E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 823",3.7158045975739298,3.1518384656510103,2.7959587127645,3.3835859723242696,5.5229515896506491,5.5372343601919702,5.8940544157855799,6.7628935805059696,6.0836574557365299,6.3940355824677599,7.9715885746364599,8.0908482738658005,7.0370934475778606,6.7425427075146205,6.5510230493628905,6.9652405000059696,6.9801508205240204,7.2784706104965098,7.2676717741212098,7.16598380035171,7.1870025988931099,7.3505445494954804,6.4867125437544999,6.8372767464218098,5.8882590962378503,6.1741912222784894,5.2647318735335498,5.5034276677683307,4.4915956936159001,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3151838.4656510102,2795958.7127645002,3383585.9723242698,5522951.5896506496,5537234.3601919701,5894054.4157855799,6762893.5805059699,6083657.45573653,6394035.58246776,7971588.5746364603,8090848.2738658004,7037093.4475778602,6742542.7075146204,6551023.0493628904,6965240.5000059698,6980150.8205240201,7278470.6104965098,7267671.77412121,7165983.8003517101,7187002.5988931097,7350544.54949548,6486712.5437545003,6837276.7464218102,5888259.0962378504,6174191.2222784897,5264731.8735335497,5503427.6677683303,4491595.6936159004,4754648.3905476304,3755953.2246929598,3979301.1401919001,2966957.5803655898,3180365.63734324,2163992.2678547399,2377135.6049795202,1358365.28637348,1568375.0525148199,557057.49545515003,780297.26645466802,-233175.51364376899]
[null,"Simulation 832",3.7158045975739298,2.1614225994872704,2.1338618408371399,4.7316608871341597,3.8506318156336699,2.2229228337993998,0.68735310161270791,1.5146449589613,2.1044761561710001,2.8544528103269999,3.2725716769476501,3.50784974265276,2.9320123255789898,3.37487356630474,3.2122609752671401,3.0679930262661199,2.9674405080781501,3.0461721082461199,2.7988867241147797,2.4332381562714502,1.6686516937821101,1.2882128913403501,0.98662725700126708,1.8618742462453801,1.4534515412784401,2.2851473323895299,1.84365508161215,2.5625925251622399,2.0007467822651499,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2161422.5994872702,2133861.8408371401,4731660.8871341599,3850631.81563367,2222922.8337993999,687353.10161270795,1514644.9589613001,2104476.1561710001,2854452.810327,3272571.67694765,3507849.7426527599,2932012.3255789899,3374873.56630474,3212260.9752671402,3067993.0262661199,2967440.50807815,3046172.1082461202,2798886.7241147798,2433238.1562714502,1668651.69378211,1288212.89134035,986627.25700126705,1861874.24624538,1453451.54127844,2285147.3323895298,1843655.08161215,2562592.52516224,2000746.78226515,2662678.2049963302,2046127.77188224,2613564.8232828099,1914186.36714639,2406199.0877080099,1633993.5360399799,2049119.82824763,1195521.65119327,1529864.11112459,596426.98994677898,852994.02700031095,-173299.315210089]
[null,"Simulation 839",3.7158045975739298,3.24387790256641,2.9155509357379001,0.89338675984455296,0.62991400167706502,9.0964245331888197E-2,0.133008221627649,0.136781726568004,3.3519261635233601E-3,9.3728211600325895E-3,7.3356170208944895E-4,2.9285685095568202E-5,0,0,3.9521321896523097E-7,7.5189946557269206E-9,3.57457227387128E-12,0,5.0481258259298405E-72,2.2361049474560003E-40,3.6550445654644297E-101,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3243877.9025664101,2915550.9357379,893386.75984455296,629914.00167706504,90964.245331888204,133008.22162764901,136781.726568004,3351.9261635233602,9372.8211600325903,733.561702089449,29.285685095568201,0,0,0.39521321896523098,7.51899465572692E-3,3.5745722738712798E-6,0,5.04812582592984E-66,2.2361049474560002E-34,3.65504456546443E-95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 841",3.7158045975739298,1.32236467310224,1.8109830022573599,2.85942730494313,3.0754120652517098,2.8938451487206498,3.6593831007767599,2.0513712217267202,1.7791618699624498,1.27080563835522,0.78574890475678005,0.37581459806434098,0.59028371939265101,0.135264766610144,6.9960939204567307E-2,7.1659521362156101E-2,0.11017635041276899,5.7059648234039695E-2,1.6157966517772199E-2,3.40194947178723E-3,4.9660622718543101E-8,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1322364.6731022401,1810983.0022573599,2859427.3049431299,3075412.0652517099,2893845.14872065,3659383.1007767599,2051371.22172672,1779161.8699624499,1270805.63835522,785748.90475678002,375814.598064341,590283.71939265099,135264.766610144,69960.939204567301,71659.521362156098,110176.350412769,57059.648234039698,16157.9665177722,3401.9494717872299,4.9660622718543102E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 848",3.7158045975739298,3.2893277833201897,3.80606223144075,2.63630995497244,5.03521757435675,5.5282642088295395,4.7090220595430798,6.5163794600767506,4.7435731493762097,3.1267074788970599,3.1450164123251603,3.6711481547392402,3.1908921262887602,2.9311855168088399,1.7398934093820102,1.44978552700522,1.43357340887681,1.44822884762694,1.2174020005694599,0.970732925449314,0.35082131371735098,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3289327.7833201899,3806062.23144075,2636309.9549724399,5035217.5743567497,5528264.2088295398,4709022.0595430797,6516379.4600767503,4743573.1493762098,3126707.4788970598,3145016.4123251601,3671148.1547392402,3190892.12628876,2931185.51680884,1739893.4093820101,1449785.5270052201,1433573.40887681,1448228.8476269401,1217402.00056946,970732.92544931395,350821.313717351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 857",3.7158045975739298,3.6467487069275597,6.96122041021769,7.9431708916204196,7.5965764012223698,7.62805266519642,9.2634821325894094,8.7880797708386904,8.1693453166780703,5.5535169780804701,5.0325867707429204,4.9321741276016198,6.2965950016480399,6.5926023284857598,6.5673832464784399,6.65842969447821,6.9790122858399002,6.6040261327429306,6.6871244133798902,6.59503139777188,6.3777583842170396,6.3933272349474404,5.34562227735241,5.5405294559368299,4.5079671841513003,4.6885435322834601,3.6899008845440697,3.8826842358010101,2.8371364567864701,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3646748.7069275598,6961220.4102176903,7943170.8916204199,7596576.4012223696,7628052.6651964197,9263482.1325894091,8788079.7708386909,8169345.3166780705,5553516.9780804701,5032586.7707429202,4932174.1276016198,6296595.0016480396,6592602.3284857599,6567383.2464784402,6658429.6944782101,6979012.2858399004,6604026.1327429302,6687124.4133798899,6595031.39777188,6377758.3842170397,6393327.2349474402,5345622.2773524104,5540529.4559368296,4507967.1841513002,4688543.5322834598,3689900.8845440699,3882684.2358010099,2837136.45678647,3085775.5794731602,2100602.4474156299,2359210.6134960698,1409360.2860210801,1707872.9994194999,800544.86941756995,1144280.3513775701,278638.73037057801,663537.76273554203,-153905.92848916099,283913.97833278298,-492385.54798100499]
[null,"Simulation 860",3.7158045975739298,3.9389811502026904,6.4988721227235002,5.4944403411937799,4.7793606840128495,5.4215057801179505,2.74213508944147,3.1770016199676601,3.5123440312546399,2.5013588705099203,3.8897123758499901,4.0924067581682495,4.2443869613286997,5.31943483004207,4.63532176395824,4.1834965160442694,3.6870770380116902,3.7294359431779398,3.6687915254370798,3.50622137691161,3.0920239583637699,3.1839768654409104,2.4769694644336999,3.0235751182726101,2.2787379216893102,2.7808510474501098,2.0660714597376799,2.51783193929626,1.7175855956866202,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3938981.1502026902,6498872.1227235002,5494440.3411937803,4779360.6840128498,5421505.7801179504,2742135.0894414699,3177001.6199676599,3512344.0312546398,2501358.8705099202,3889712.3758499902,4092406.7581682499,4244386.9613287002,5319434.8300420698,4635321.7639582399,4183496.5160442698,3687077.0380116901,3729435.9431779399,3668791.5254370798,3506221.3769116099,3092023.95836377,3183976.8654409102,2476969.4644336998,3023575.11827261,2278737.9216893101,2780851.0474501099,2066071.4597376799,2517831.93929626,1717585.5956866201,2185519.26314168,1393681.76344962,1825152.19226288,1025905.51638482,1454950.96211337,654629.59202668106,1080731.28191072,276465.38216030702,706289.07213497895,-89403.086229987399,347411.69509333401,-449696.25403174298]
[null,"Simulation 865",3.7158045975739298,5.74242760901857,2.3571232431931004,2.0799420612780799,3.0112507389609502,2.8616818034652098,1.56002985806286,1.5691556643056599,1.76566824790542,1.51035180322959,1.4506613570073101,1.3433303785210799,0.587102640627295,0.77094048145174809,1.55263910458961,1.6765142906961799,1.4244179721913601,1.41939899017128,1.18476244283012,0.92145056279889703,0.28732439049491298,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5742427.6090185698,2357123.2431931002,2079942.0612780801,3011250.7389609502,2861681.8034652099,1560029.8580628601,1569155.6643056599,1765668.2479054199,1510351.8032295899,1450661.35700731,1343330.3785210799,587102.64062729501,770940.48145174806,1552639.1045896099,1676514.29069618,1424417.9721913601,1419398.99017128,1184762.44283012,921450.56279889704,287324.39049491298,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 869",3.7158045975739298,4.4771926505060904,4.6543068861182304,3.3492204403530601,2.31710096413414,3.08438841454061,2.4898527610287,1.7889021707508101,2.1348360039848804,0.58809088030717105,0.129770463017018,7.1818696501028404E-7,3.3599445912449099E-3,3.9270957359299101E-3,1.8120298998242699E-3,2.8557900173647399E-6,3.8769829818821001E-7,8.2210499143817899E-8,7.0146035323908996E-10,9.7046538841085411E-15,4.5695736947968698E-55,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4477192.6505060904,4654306.8861182304,3349220.4403530601,2317100.9641341399,3084388.4145406098,2489852.7610287,1788902.1707508101,2134836.0039848802,588090.88030717103,129770.463017018,0.71818696501028401,3359.94459124491,3927.09573592991,1812.0298998242699,2.8557900173647401,0.38769829818821,8.2210499143817894E-2,7.0146035323908999E-4,9.7046538841085407E-9,4.5695736947968699E-49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 876",3.7158045975739298,3.4186491015208098,2.6688442750916699,1.2978165416123999,2.57822924623179,1.9697341847682099,2.06499685869945,2.1924401736155303,0.58327750974256498,0.19789899598534699,6.9692778747513307E-3,0.16155299343920002,1.13502214005526E-2,6.11311351902602E-3,1.89691693979245E-4,2.26610624157343E-3,1.7012544490571701E-3,1.0283814456263699E-3,3.1398713925673001E-4,1.21418500464646E-5,5.9326858258767699E-16,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3418649.1015208098,2668844.27509167,1297816.5416124,2578229.2462317902,1969734.1847682099,2064996.85869945,2192440.1736155301,583277.50974256499,197898.99598534699,6969.2778747513303,161552.99343920001,11350.2214005526,6113.1135190260202,189.691693979245,2266.10624157343,1701.2544490571699,1028.3814456263699,313.98713925673002,12.141850046464601,5.9326858258767701E-10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 885",3.7158045975739298,3.70021334680666,2.4553975439746303,4.38002379267789,2.9831120013299501,5.0981758398947097,3.7493576514593103,2.4131279055828601,3.2685051258444502,5.5104392168999299,5.8411766637738998,6.5810005967902594,5.9854676977386694,6.0319849748177203,6.2794241189502493,5.7999748792359993,5.8303144700207197,5.5283323237250501,5.2536754928725902,5.0899362821663408,4.64411896338299,4.5881881483923799,3.6788082067175001,4.0026755618830903,3.1120787997140305,3.4215181207071903,2.5488139257371998,2.85281409338821,1.92415396807859,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3700213.3468066598,2455397.5439746301,4380023.7926778896,2983112.0013299501,5098175.8398947101,3749357.6514593102,2413127.9055828601,3268505.1258444502,5510439.2168999296,5841176.6637738999,6581000.5967902597,5985467.6977386698,6031984.9748177202,6279424.1189502496,5799974.8792359997,5830314.4700207198,5528332.3237250503,5253675.4928725902,5089936.2821663404,4644118.9633829901,4588188.1483923802,3678808.2067175,4002675.5618830901,3112078.7997140302,3421518.1207071901,2548813.9257371998,2852814.0933882101,1924153.96807859,2289339.1645597899,1403750.11938871,1759817.47306475,898895.10298260301,1282085.65777426,449916.12172648398,860095.664687871,59704.134916121599,503754.338875897,-262402.54422435799,219089.04646577701,-520563.68200374697]
[null,"Simulation 888",3.7158045975739298,3.40508714330169,1.6829832048309699,1.9296651505225899,1.23204413690322,1.93753147736905,4.9991195374467106,3.4009957240994599,2.8639138918210398,1.27344661952701,1.3754687772569401,1.08187007190928,1.3340606855685202,1.2645174143794902,1.8208690387056401,1.7146172721592399,1.35415661258086,1.0576802304327,0.83243768386860495,0.57977261920608303,0.11892493946716701,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3405087.14330169,1682983.2048309699,1929665.1505225899,1232044.1369032201,1937531.47736905,4999119.5374467103,3400995.7240994601,2863913.8918210398,1273446.61952701,1375468.77725694,1081870.07190928,1334060.6855685201,1264517.4143794901,1820869.03870564,1714617.27215924,1354156.61258086,1057680.2304326999,832437.68386860495,579772.61920608301,118924.939467167,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 896",3.7158045975739298,4.1651071959461206,1.7534380918194601,0.52993213213800106,1.1581410259759701,0.53744475958773097,1.5487190974091698,2.5725536401037901,1.8828629465478701,1.6703587268852,1.4476986043209501,0.82780361663180102,0.50423010250987399,0.39164460309804899,0.37773556959731103,0.39912492792644599,0.277926484658717,0.19816216152466198,0.118202872797829,3.7823332461846097E-2,4.54327359160168E-5,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4165107.1959461202,1753438.09181946,529932.13213800103,1158141.0259759701,537444.75958773098,1548719.0974091699,2572553.64010379,1882862.9465478701,1670358.7268852,1447698.6043209501,827803.61663180101,504230.10250987398,391644.603098049,377735.56959731103,399124.92792644602,277926.484658717,198162.16152466199,118202.872797829,37823.332461846097,45.432735916016803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 903",3.7158045975739298,4.4582009984491107,4.7110026205705404,6.0162627233466699,7.2336786271882501,6.35357490466565,6.8874938472613403,4.3110506413958802,4.6257754228406993,5.3087209684029295,6.3765860990329806,6.5140082070425702,5.5019836836871701,6.01464970307463,5.8933550477654597,6.5899874805021801,5.7413581011472505,5.3003535854609698,5.1221638816730097,5.1458447817327002,4.8941089802557904,4.8725312439943096,4.2168658753978301,4.7725368094299103,4.0691293630614203,4.6008727067078699,3.8847163975704402,4.3477448288203195,3.5577715012557798,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4458200.9984491104,4711002.6205705404,6016262.7233466702,7233678.6271882504,6353574.9046656499,6887493.8472613404,4311050.6413958799,4625775.4228406996,5308720.9684029296,6376586.0990329804,6514008.2070425702,5501983.68368717,6014649.7030746303,5893355.0477654599,6589987.4805021798,5741358.1011472503,5300353.5854609702,5122163.8816730101,5145844.7817326998,4894108.9802557901,4872531.2439943096,4216865.8753978303,4772536.80942991,4069129.3630614202,4600872.7067078697,3884716.3975704401,4347744.8288203198,3557771.50125578,4009853.2627910399,3183796.1286162902,3564545.2828420298,2693152.6173695698,3028341.3106378,2114894.4946864401,2406809.2310578101,1446646.1658890201,1692504.4780909,689896.31554955395,896230.28014867799,-161281.19290642001]
[null,"Simulation 906",3.7158045975739298,6.9729032697773299,3.7552668733902901,3.89661761668243,1.9572906159507799,2.9592820481197299,5.0455187925492098,4.3717199207676307,3.7889633139743601,3.4396901104165001,3.4517235384243801,3.7884374446724203,2.81036314300755,2.2924230757892201,2.6860504014400997,1.91340449409936,1.4246835370011901,1.3910540432832199,1.21405115691068,0.91981596607202698,0.31914307656875701,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,6972903.2697773296,3755266.87339029,3896617.6166824298,1957290.61595078,2959282.0481197299,5045518.7925492097,4371719.9207676305,3788963.31397436,3439690.1104164999,3451723.5384243801,3788437.4446724202,2810363.1430075499,2292423.0757892202,2686050.4014400998,1913404.49409936,1424683.53700119,1391054.0432832199,1214051.15691068,919815.96607202699,319143.07656875701,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 913",3.7158045975739298,2.2635627474904298,1.17171085206101,1.4667228691265799,0.62668384728568005,4.0221423419775304E-2,0.21167685060645899,0.78494053836716704,0.66080992956262496,0.29681350180490196,4.7632210614387799E-2,9.1754502607446792E-3,7.6341162272932306E-2,3.07041199973676E-2,4.4039491165880303E-2,2.8142188852523901E-2,4.8985014885744602E-4,7.3390085020526698E-5,2.9665522329875402E-5,5.5100255670006008E-7,1.7536895204744099E-20,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2263562.7474904298,1171710.85206101,1466722.86912658,626683.84728568001,40221.423419775303,211676.85060645899,784940.538367167,660809.92956262501,296813.50180490199,47632.210614387797,9175.4502607446793,76341.162272932299,30704.119997367601,44039.491165880303,28142.188852523901,489.85014885744602,73.390085020526698,29.665522329875401,0.55100255670006004,1.75368952047441E-14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 916",3.7158045975739298,3.5795562637912499,3.9578705432350301,2.4276565252448399,1.4609986052366901,1.9611858024917501,2.9488194389722899,2.52563117390853,2.07643374646198,2.5731721185583596,2.3984109153441802,2.8546132200645902,2.57866303523606,2.8932301653765702,2.8020797581824897,2.7909924530359702,2.6966732445255803,2.3908890254421804,2.0589942163423598,1.6377437232645502,0.89936309274774895,0.17010330303403901,-0.52570386959314097,6.3599749475853506E-2,-0.62595711951737198,-7.9522643506905008E-2,-0.73424051966598203,-0.199515485901921,-0.90303245843776092,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3579556.2637912501,3957870.54323503,2427656.52524484,1460998.60523669,1961185.8024917501,2948819.4389722901,2525631.1739085298,2076433.74646198,2573172.1185583598,2398410.9153441801,2854613.2200645902,2578663.0352360602,2893230.1653765701,2802079.7581824898,2790992.4530359702,2696673.2445255802,2390889.0254421802,2058994.21634236,1637743.7232645501,899363.09274774895,170103.30303403901,-525703.86959314102,63599.749475853503,-625957.11951737199,-79522.643506905006,-734240.51966598199,-199515.485901921,-903032.45843776094,-323520.72894067201,-988506.442979382,-419635.70972889598,-1067457.5067880801,-468797.96446362598,-1087981.5701124601,-458220.61510212399,-1042077.5723789399,-378077.59169894201,-926089.795618715,-226982.25113399501,-744204.21743014501]
[null,"Simulation 922",3.7158045975739298,2.14924310245845,1.0332416840846801,0.435652900817113,1.0615614556406301,1.36036514814406,1.93862360976558,4.41948102107997,4.4830825665774405,4.3766084237853597,6.7341855739643899,8.3395081647157703,8.31938469826909,7.6412962172738998,7.3424694505213708,7.42864731123246,6.4105343324489503,5.8147633913883396,5.79244164888242,5.8040685774031697,5.44604006541533,5.4786851713848899,4.5377434657176394,4.82720372514434,3.8538946727521499,4.1425650853768401,3.2224748852248299,3.5019195178965599,2.5228279155796502,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2149243.10245845,1033241.68408468,435652.900817113,1061561.4556406301,1360365.14814406,1938623.6097655799,4419481.0210799696,4483082.5665774401,4376608.4237853596,6734185.57396439,8339508.1647157697,8319384.6982690897,7641296.2172739003,7342469.4505213704,7428647.3112324597,6410534.33244895,5814763.3913883399,5792441.6488824198,5804068.5774031701,5446040.0654153302,5478685.1713848896,4537743.4657176398,4827203.7251443397,3853894.6727521499,4142565.0853768401,3222474.8852248299,3501919.51789656,2522827.9155796501,2845328.38992276,1917158.6762917,2232892.5881515602,1328355.5899266,1665818.6772737,786761.36901573604,1152545.99293604,303081.70333395101,698691.04848728201,-116147.922321851,317313.038540965,-471220.835630916]
[null,"Simulation 931",3.7158045975739298,6.1189752286822303,5.5449325201563306,5.5669329600534896,5.2215573033256799,3.1900898868844401,2.2861275359099102,1.2997992832712402,1.3187146799659402,0.51655240810074499,0.22859201854998198,0.20318765728954,0.19152636304281501,0.108959821849444,0.14286132313387701,3.6751170718067501E-2,2.75969926537744E-2,1.1385628320764498E-2,2.2948451432434898E-3,1.6908624222775401E-4,4.5117635046083899E-11,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,6118975.2286822302,5544932.5201563304,5566932.9600534895,5221557.3033256801,3190089.8868844402,2286127.5359099102,1299799.2832712401,1318714.6799659401,516552.408100745,228592.01854998199,203187.65728953999,191526.36304281501,108959.82184944399,142861.32313387701,36751.1707180675,27596.9926537744,11385.628320764499,2294.8451432434899,169.08624222775401,4.5117635046083897E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 934",3.7158045975739298,3.0672704739878003,1.3444110903429001,0.480746260704489,1.01723135021957,0.97251122754151698,1.2965106966604401E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3067270.4739878001,1344411.0903429,480746.26070448902,1017231.35021957,972511.227541517,12.965106966604401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 941",3.7158045975739298,3.8361441816866999,3.7781489101969199,4.4374576934593195,5.5040174198337297,7.0135731057653699,7.2805883263903404,8.5719261993612115,11.366188289016002,9.156418246523879,11.3896940987841,10.711967867744301,12.687555587149999,13.4547828535596,12.9588905661436,13.4910610639957,13.959809771255401,13.850168479832799,13.961533265885999,14.1952243415403,14.324399519146601,14.574866685309001,13.3241853385281,13.275118483418501,11.934087601379,11.797331307442899,10.4867770442413,10.326625122282701,8.8821025900264701,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3836144.1816866999,3778148.9101969199,4437457.6934593199,5504017.41983373,7013573.1057653697,7280588.32639034,8571926.1993612107,11366188.289016001,9156418.2465238795,11389694.0987841,10711967.867744301,12687555.58715,13454782.8535596,12958890.5661436,13491061.0639957,13959809.7712554,13850168.4798328,13961533.265885999,14195224.341540299,14324399.519146601,14574866.685309,13324185.3385281,13275118.4834185,11934087.601379,11797331.3074429,10486777.0442413,10326625.122282701,8882102.5900264699,8732439.5536923893,7321925.0561058596,7146272.0191739397,5742933.6280674404,5579804.1081437403,4200532.3698212104,4067280.7912710402,2722246.7326186202,2618663.00891644,1316275.4179752599,1266431.3542489,-1728.82831804803]
[null,"Simulation 950",3.7158045975739298,2.6787428027365099,1.9759008968332501,1.17412633118599,1.4202381383732001,1.34560827121214,1.8316729154912899,3.7901261730623901,5.2807625111280805,5.5804632991746601,6.5495776793634297,6.2874243698360797,7.0654931940827694,7.1957018576214606,7.3925230814861003,7.3175632714451897,7.2391566768062807,7.3415485229489805,7.1614717660863798,7.2233052061865006,7.37451270170319,7.3963073270398203,6.4637223922237803,6.7092952988736707,5.6771038325604097,5.8904603961784501,4.8995228982196402,5.0856983428947498,4.01337127763742,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2678742.8027365101,1975900.8968332501,1174126.33118599,1420238.1383732001,1345608.2712121401,1831672.9154912899,3790126.1730623902,5280762.5111280801,5580463.2991746599,6549577.6793634295,6287424.3698360799,7065493.1940827696,7195701.8576214602,7392523.0814861003,7317563.2714451896,7239156.6768062804,7341548.5229489803,7161471.76608638,7223305.2061865004,7374512.7017031899,7396307.3270398201,6463722.39222378,6709295.2988736704,5677103.8325604098,5890460.3961784504,4899522.8982196404,5085698.3428947497,4013371.2776374202,4235709.6902386397,3203687.4270080999,3403995.4836423099,2381725.1057836101,2598878.9444811102,1600129.43457372,1843196.57467493,873706.68043596798,1148617.54229417,217314.63559150699,535394.02524315298,-364812.31243661302]
[null,"Simulation 953",3.7158045975739298,1.3916381342564199,1.8959522243737599,2.7489240757783198,5.0921237893276396,3.63587878922307,2.3841053839138402,1.96516173618246,1.7378000502308399,2.3050276636127003,2.4134990761799799,4.7405162265585599,4.2395411315432305,2.9642876786282102,2.4196361538512701,2.823243456957,2.3890042207815299,2.3179460889225298,2.1279580877218103,1.62751107157036,0.87991532893311997,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,1391638.13425642,1895952.2243737599,2748924.07577832,5092123.7893276401,3635878.7892230698,2384105.3839138402,1965161.7361824601,1737800.05023084,2305027.6636127001,2413499.0761799798,4740516.2265585596,4239541.1315432303,2964287.67862821,2419636.1538512702,2823243.4569569998,2389004.2207815298,2317946.0889225299,2127958.0877218102,1627511.0715703601,879915.32893312001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 959",3.7158045975739298,3.9557897862243099,4.1257100829292899,4.3894154272843595,5.2184120632395992,2.9278779412199301,1.3603104845000702,0.88769585312644694,0.74066012639007206,0.68314814431634496,9.4288566609811789E-2,0.20759216417674201,4.9118579245175896E-2,2.61620960054385E-2,2.3322187543962099E-2,3.86028496626745E-3,2.4379524405946999E-5,1.0457108067971901E-5,1.7109938564591999E-7,9.2405312534116094E-11,2.7322459434883197E-34,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,3955789.7862243098,4125710.0829292899,4389415.4272843599,5218412.0632395996,2927877.9412199301,1360310.4845000701,887695.85312644695,740660.12639007205,683148.14431634499,94288.566609811794,207592.16417674199,49118.579245175897,26162.0960054385,23322.1875439621,3860.2849662674498,24.379524405946999,10.4571080679719,0.17109938564592,9.2405312534116094E-5,2.7322459434883198E-28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 962",3.7158045975739298,5.3891577464205298,5.80971306812837,5.3015451783869301,5.6976219974259097,4.2921762058616508,4.1049028310233,3.0373254508676699,2.5628539435192899,2.7214012242759402,2.9997656424246499,1.12843026065922,4.7304733101867905E-2,6.2698595476904706E-2,0.19490375044271502,0.12406441475831599,2.91398215627151E-2,3.0852622414703601E-2,1.3136775776931699E-2,2.0437364405802901E-3,5.2848027751143398E-9,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5389157.7464205297,5809713.0681283697,5301545.1783869304,5697621.9974259101,4292176.2058616504,4104902.8310233001,3037325.4508676701,2562853.9435192901,2721401.2242759401,2999765.64242465,1128430.2606592199,47304.733101867903,62698.595476904702,194903.75044271501,124064.41475831599,29139.8215627151,30852.622414703601,13136.7757769317,2043.73644058029,5.2848027751143398E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 969",3.7158045975739298,4.1915704326917398,4.3639676941767105,5.0480703436519994,5.0672615956933198,7.3228377511353901,8.02574351592712,5.6263506273446398,6.0072272985530004,6.4545253516699104,6.9763532696995396,8.7904748358478297,10.1725460204628,9.9824905080726598,10.383529502318799,9.8834598605945594,10.7654232978647,11.040339735544,11.1049587119569,11.0944499502073,11.216949918235001,11.3300032781545,10.264138687199701,10.3636662761265,9.2331975652819001,9.2455701593265704,8.0950391709342409,8.0917659677764409,6.8269277213417201,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4191570.4326917399,4363967.6941767102,5048070.3436519997,5067261.59569332,7322837.7511353903,8025743.5159271201,5626350.62734464,6007227.2985530002,6454525.3516699104,6976353.26969954,8790474.8358478304,10172546.0204628,9982490.5080726594,10383529.502318799,9883459.8605945595,10765423.2978647,11040339.735544,11104958.7119569,11094449.9502073,11216949.918235,11330003.2781545,10264138.687199701,10363666.2761265,9233197.5652818996,9245570.1593265701,8095039.1709342403,8091765.9677764401,6826927.7213417199,6851616.9365337295,5624435.4328296501,5622404.4519646196,4391249.4174570302,4401252.9223293802,3190621.8891924298,3218656.7887117402,2028549.29176802,2076943.0321080601,920016.85389761406,1008954.61602871,-126374.471937051]
[null,"Simulation 978",3.7158045975739298,2.6914364619968798,1.7361653205711198,1.93611364689106,1.93641730217573,0.86130355184262497,1.5255628769152099,0.90010186209300402,1.3935553208455,1.6826617936369099,1.5477751857147199,1.27965220959057,1.11582261342226,0.93932072169349401,1.12068283225386,1.01252064763439,0.45753235403070502,0.31814230652742298,0.20569777573313799,8.2668638823889098E-2,6.4891846568987301E-4,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,2691436.4619968799,1736165.3205711199,1936113.6468910601,1936417.30217573,861303.55184262502,1525562.8769152099,900101.86209300405,1393555.3208455001,1682661.7936369099,1547775.18571472,1279652.2095905701,1115822.6134222599,939320.72169349401,1120682.8322538601,1012520.64763439,457532.354030705,318142.30652742297,205697.775733138,82668.638823889094,648.91846568987296,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 983",3.7158045975739298,5.5747279377440702,6.6471165768800304,5.4810396504244601,2.4784182980456197,3.5088313514236598,1.9687743739054402,2.4073027844458101,2.7341918632753299,3.9373615374425701,3.7730830718204902,3.2335276702978497,2.4926248028453797,2.2153526746057501,1.59390167893424,1.7573698532232001,1.43323355152236,1.0196817976019299,0.75037208816489298,0.44316742053121699,5.5465191051087E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,5574727.9377440698,6647116.5768800303,5481039.6504244599,2478418.2980456199,3508831.3514236598,1968774.3739054401,2407302.7844458101,2734191.86327533,3937361.5374425701,3773083.0718204901,3233527.6702978499,2492624.8028453798,2215352.67460575,1593901.67893424,1757369.8532232,1433233.55152236,1019681.79760193,750372.08816489298,443167.42053121701,55465.191051087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 987",3.7158045975739298,4.5826286284906104,5.21776480835954,4.6539419116855996,3.0766645435518702,2.3495909502377499,1.9018384568223801,3.5565625951639501,3.8070545574834003,4.3309554895301394,5.28251996996228,6.6196731199680299,6.0039272962099099,4.5280520711958694,4.7343188733246802,5.0845772660566197,4.8600142752768001,4.5331317260065198,4.3313036017945601,3.8349463672001702,3.2831768861468698,3.3485306578949001,2.5021940362623201,2.86796718693643,1.98012068996461,2.3260821404388099,1.5032827214261602,1.86555945645749,0.98355900414691599,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4582628.62849061,5217764.8083595401,4653941.9116855999,3076664.5435518702,2349590.9502377501,1901838.45682238,3556562.5951639502,3807054.5574834002,4330955.4895301396,5282519.9699622802,6619673.1199680297,6003927.29620991,4528052.0711958697,4734318.8733246801,5084577.2660566196,4860014.2752767997,4533131.72600652,4331303.6017945604,3834946.3672001702,3283176.88614687,3348530.6578949001,2502194.0362623199,2867967.1869364302,1980120.6899646099,2326082.14043881,1503282.7214261601,1865559.4564574901,983559.00414691598,1394943.39003722,562650.88681414397,967593.44940742,161045.79841481801,601308.64935943903,-166942.82283806201,314568.52825513697,-414414.873134383,112121.33877650699,-567719.84786007099,6588.4549563985702,-630328.34198559599]
[null,"Simulation 996",3.7158045975739298,0.77138118659224997,0.184454221026572,3.9700819938739897E-4,2.0214245906574401E-2,8.2033103004199595E-2,1.7086612592507402E-2,0.24068443085855101,3.6173584884020803E-3,1.8553476480939697E-2,3.5053181377861899E-4,3.7879791949649399E-3,4.1107102159491697E-2,0.119579598683969,0.165732676875959,4.9033262369380499E-2,9.9542864763454197E-2,7.3895799476963203E-2,4.6710094891794902E-2,1.35459801694649E-2,1.74556245811978E-6,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,771381.18659225001,184454.22102657199,397.00819938739897,20214.245906574401,82033.103004199598,17086.612592507401,240684.430858551,3617.3584884020802,18553.476480939698,350.53181377861898,3787.9791949649398,41107.102159491697,119579.598683969,165732.676875959,49033.2623693805,99542.864763454199,73895.799476963206,46710.094891794899,13545.9801694649,1.7455624581197799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 997",3.7158045975739298,4.8642877061241201,5.6415843147449101,3.2796965100218403,2.7594676492377501,3.59089592519654,1.1408399117486701,1.4327176855274899,1.13220682294056,0.79658704209103603,0.28223224177449097,0.95479854961173094,1.2203617843944199,1.21405394231013,1.5592829492696301,1.7928748491095501,1.81787253265864,1.2154240806043599,1.08252812879023,0.69933810007256003,0.11235636867547101,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,3715804.5975739299,4864287.7061241204,5641584.3147449102,3279696.5100218402,2759467.6492377501,3590895.9251965401,1140839.91174867,1432717.68552749,1132206.8229405601,796587.04209103598,282232.24177449098,954798.54961173097,1220361.78439442,1214053.94231013,1559282.94926963,1792874.84910955,1817872.5326586401,1215424.08060436,1082528.12879023,699338.10007256002,112356.36867547101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simulation 1",-1.5337368223195749,-0.1506173007900565,-2.06231584068746,-1.3781848349925101,-2.327743354391135,-1.538661854818715,-0.97386431569729504,-1.5715798445707398,-3.4817139126767951,-4.0577367749195297,-0.1501407288932945,3.4625437920689399,5.5356462521762504,2.9283147636538347,2.7688924318341597,3.7015926190818798,3.853123649157725,-2.9309503576958753,-4.4297919762802156,2.7728774986834002,5.6744018994967496]
[null,"Simulation 6",-1.5337368223195749,1.6404277009391,1.1489440237530599,-0.41807168972235148,-1.997911050892335,-2.3161688717749098,-3.1459540109202,-5.8526726448101503,-7.6462536727257504,-2.1637085634735151,-1.6800098506347199,-7.6336521939827993,-3.5577414349582699,-4.423829770295975,-0.47070646204782246,1.3157594434757001,4.9384129222347504,0.64611308503309495,3.53424588687243,-0.41085540444721252,1.6018898075478301]
[null,"Simulation 13",-1.5337368223195749,2.3836549436657548,5.1385100805108497,2.792997128431705,7.5841967927114,11.16171756340535,9.369610689236751,8.7063941824849014,9.3475355059327008,11.017952161630602,10.429414563347899,10.915720468766549,6.5330724813427494,11.851800286286752,15.2070388881077,16.544847626945199,17.7560870652426,15.4867001972338,14.1340952803329,15.0184415962714,14.07845467041815]
[null,"Simulation 22",-1.5337368223195749,1.4310949902426648,1.272063720538035,5.6963504257904001,7.2927579665650999,9.97831577476075,11.072051302879149,11.75216534432805,10.805136062086699,12.2154981499075,11.9884922012159,10.69147704283265,9.7549496243993996,8.97602694044995,10.481691357329,6.4034875210359496,5.9276691598223508,5.3803987287814001,0.91473602028404499,-2.7144743761579151,-9.0236332642551496]
[null,"Simulation 25",-1.5337368223195749,4.0737128997881751,8.1398382003648511,7.5188694136445502,8.6208905555564499,7.7846244309019994,8.3666767641273498,8.3170865880072498,9.4966244633412487,10.0606800404381,12.948250181329399,14.408711989357251,14.069428247014601,15.058527937303699,15.057867347677,16.720329726386598,19.224666287269251,21.307255904274999,23.178043300084752,20.493168625881701,21.865332298086901]
[null,"Simulation 32",-1.5337368223195749,-3.9024535203922897,-2.0439078732899398,-1.8350851016561802,-2.681107592019035,-0.45515788041962646,9.9880664065636504E-2,3.3580815817246696,7.1423782165784502,4.779501508273615,6.6189377152404001,5.9411590646785006,7.7823953276835995,8.9259971240752503,11.33564969491295,11.43857010534275,6.8103633563345003,5.9227653792715502,4.4199203040073201,4.4045272638101851,4.9466019968604105]
[null,"Simulation 40",-1.5337368223195749,-1.6700125716432601,-9.2625122451814512,-13.021844992693349,-11.869655157915199,-11.7077545059865,-15.9205203807992,-16.425484117932399,-10.261647250808499,-9.8773949947868491,-8.7276239428374005,-10.56929234446465,-12.098020376141001,-17.396582730918649,-23.3225660110596,-24.53397633978075,-35.938296035054996,-45.020412284431195,-43.034789121011343,-40.7137715131283,-47.30727392805565]
[null,"Simulation 41",-1.5337368223195749,0.59271842654609996,1.611110442849865,8.5822537232522507,9.1252823162242489,8.3304238625257501,9.8640138502012,8.2846506312793,3.1139133880129899,4.3706143729355249,3.9943940441292702,6.1290608054211502,3.6738324549442347,-0.53895817578529492,-3.9395444105055901,-3.5436599740559598,-1.7709941301991852,-9.6844650105973997,-19.844241569365401,-19.015982353726148,-14.776795964517099]
[null,"Simulation 50",-1.5337368223195749,3.6736107048356352,4.427366512141055,2.1628912291891598,0.51026508790028502,-7.5438951674454504,-11.270588901728599,-13.140104496941701,-9.1985918491589,-4.0325194952183647,-6.1444918370780996,-5.3287622211851007,-7.99890951147,-11.225679955133,-16.03686285256525,-8.9659437725763507,-5.0530038012672502,-7.0747442778634504,-6.7822057910356506,-7.0605218883507996,-12.6540961240022]
[null,"Simulation 53",-1.5337368223195749,-7.71608970019295,-4.8614496315797444,-2.939697085231205,-4.3052389910840949,-7.5881702467150003,-9.6661562633131002,-4.1027124830682897,-4.2943215725126604,-1.921010089610405,-6.4256239982113996,-4.4806073750585149,-3.9899625414779001,-3.0418220861689802,1.9597611172710401,1.02959084875319,3.6004816971048695E-2,3.5360222758497697,-3.723598860703055,-6.7093946208061501,-7.9042342802588506]
[null,"Simulation 63",-1.5337368223195749,-1.4553352851676999,-4.3827747950356999,-3.916624962084545,-2.3090641393470297,0.49086948714737549,-5.1100434018825007,-1.8045240989253499,-4.5547319624973897,-3.69372309568252,-5.1089005203550002,-12.962395394663849,-12.235175584596449,-12.399192590076151,-19.486047960000452,-18.275648929310798,-18.056874939959251,-11.342738178249949,-8.40950346915705,-7.2202603212235994,-10.5372534278217]
[null,"Simulation 68",-1.5337368223195749,-0.52408331058638502,-3.3486614338201801,-4.7694187450304097,-1.0839657155914451,-0.4559573098165835,-0.75426649843921501,1.7053282058525649,-4.2256315746144848,-4.3451220963981196,-11.074405404243651,-7.2471512511879004,-16.4381331957558,-13.894815328345251,-10.66382419021525,-7.3986259938864993,-12.584297319955699,-10.349837688143799,-7.0015866798185504,-6.1259308506024501,-7.8927931279845502]
[null,"Simulation 75",-1.5337368223195749,0.70767561845659999,3.4132793953133502,3.3039384678502501,3.6249902559597103,3.7103804501203648,-1.7259535240565349,-2.2374715267418304,-1.6151571326749952,-4.8382753980901301,-7.9858572536552996,-7.0214853230468499,-4.5286685971313849,-2.17490986896162,2.3022049434333098,1.19082454326581,-4.1974410945591156,-11.334839333504,-13.2311123210935,-12.332275361111199,-11.995439550768349]
[null,"Simulation 78",-1.5337368223195749,-1.5331747433566352,-1.0866827675553701,0.14500658109158998,1.52071525817429,-0.90265122112119001,-2.5362081824141698,-6.9475882360846999,-9.4026638860228999,-6.7263692159947501,-4.3245330774971897,-4.3947423017775309,-6.3783433675624002,1.9646865113079502E-3,-4.8931020498898405,0.81401905898066995,3.313553900807185,-0.61608255091815001,-3.1734951964689304,-2.8552310902656051,0.1807257263022955]
[null,"Simulation 87",-1.5337368223195749,-4.2642684809596449,-7.3148523429956001,-6.7378008401119001,-8.5859984842955992,-5.5877810462103001,-3.0471399001690251,-4.1220862176299002,-1.560370958775315,-4.8056054152622804E-3,4.9148260879248351,9.8296153315480996,7.2662053928154,9.832034867335901,9.651991252221201,12.1629253237555,9.9535588752101489,8.3143203580679987,9.4841855351432507,10.861745220341001,12.89177447936355]
[null,"Simulation 89",-1.5337368223195749,-5.1372028679630493,-2.5840838146765948,-3.6907241343150252,-3.9421782603805853,-1.7297204104635402,-5.5162968543307995,-9.8221486358226002,-5.4467175173546503,-6.1897936830407003,-5.4350103262455001,-3.1087336108246397,-1.09986593285939,-2.9409968494281054,-3.1161963616967352,-2.6936241392206401,-2.769904379976845,-1.0211721345226501,0.65704554506072999,0.34525868367481205,-4.523204357424115]
[null,"Simulation 96",-1.5337368223195749,2.0604500804525898,5.7493339333065494,6.1274504570373498,4.8589525055694098,2.1588944704776001,-0.53314541912776503,-1.2834706087483001,4.4056858110255046,-1.54990965678214,-1.1681587642174951,-2.9856814887081451,-5.0542212146655006,-1.1820122021778701,-7.8274311534472503,-8.3075801583952007,-4.7682049449249098,0.36161491348139901,-2.81210945736894,-7.0865404687317008,-5.4695403555615494]
[null,"Simulation 99",-1.5337368223195749,-1.41358773236516,0.57681424324665498,4.0098063227766447,7.4118222212514997,7.8755082926554998,10.2179022539699,10.28173593165865,7.2484313117707,10.0030914183973,12.6749603835847,15.472355446243251,18.145332857259351,19.185777577951001,21.467453468144452,21.133880595388497,20.001357362832348,18.545596114991049,18.253203315311147,20.434395086001899,17.59519017570415]
[null,"Simulation 106",-1.5337368223195749,2.6176473439863597,0.98322173149040004,-0.90063356118624993,-0.630171112503495,-2.5502406200281147,-0.56152202317264999,-2.1856538996383502E-2,-0.1299640941608545,-0.32869211952875549,1.55829438758329,-1.0776563234780201,-2.5482479031047047,0.94036849401516998,4.6703950527326796,4.9297795392627402,9.2541735788288513,4.3259257217206857,-2.0629611862350101,4.1045789543735003,2.9504075371342]
[null,"Simulation 115",-1.5337368223195749,1.5430489227046702,3.4491456895200803,3.416058011578305,6.0033131002674001,6.8747945569343001,3.4105256911356352,7.4895120417711993,9.5922832640294988,12.57597428589415,15.6761915918011,16.076759964620749,15.414601585794999,14.9271302232887,15.29475952909505,16.587851762901501,16.831559069376652,16.971453972472897,17.937344481727351,18.599770395588848,18.292743669576399]
[null,"Simulation 120",-1.5337368223195749,1.88778639852394,1.6910097170596601,1.630634196500075,-0.4810961800835355,1.787259336447065,6.4815790577873003,7.3792772448532498,7.6954809173498999,8.865700678259449,6.8780536504242997,6.6916716020429501,11.919469830411199,10.460052039697549,13.0177508941258,11.562169130847151,10.304355121617,8.2688559522964997,7.6262152119159001,9.3296436779411493,10.282021052379399]
[null,"Simulation 124",-1.5337368223195749,-0.98697813552162006,3.1167629812608051,6.4436962227256505,4.6778511822189444,5.8443230404503002,7.0580195514529001,-7.3234796440839509E-2,1.2316382401709898,5.4868595520766998,7.9431509240956002,12.47484457689565,12.28013441741375,10.627411673985799,10.07938911564335,10.0326786936751,11.269960040235151,6.8586655081505494,2.6635713977241999,-1.8960682100869899,-4.5060252146468951]
[null,"Simulation 133",-1.5337368223195749,0.88119873121586001,0.59004898974804498,0.71615490990817499,2.4053873232330951,4.0682622732963747,-2.1038894637979548,2.1214696070181351,4.4235931119118295,8.167997149704,8.8681533239452008,9.9831420887022002,13.0851603194162,14.228627305279248,15.331415416135549,16.779763901072101,14.663068741535,14.475969489651149,15.0170768207665,17.484403239121651,15.528780701186699]
[null,"Simulation 134",-1.5337368223195749,-2.9636333783902051,-4.5746920966508497,-8.0479849362238998,-7.4038768243488002,-8.0477681187315504,-5.9807168665652499,-8.3185130990543499,-13.50552718948885,-16.221350358126099,-16.283209190740699,-22.555483295817847,-24.725918223879852,-25.408050604866151,-28.022814029570899,-22.064538148860251,-23.1395984302873,-21.390253782739098,-20.508398545835902,-15.802999886816799,-11.330918665401899]
[null,"Simulation 143",-1.5337368223195749,-2.29725670890164,-6.7773154851715001,-5.3663457376077499,-6.7011563544655006,-4.0440023032285746,0.41344878736906454,1.3121695174627199,-1.9886047401213851,-1.3380957414797301,-6.7522522566812997,-9.8999825419356,-7.7759071852226,-5.3017123293570503,-7.90591029532695,-7.8570882956254504,0.34060870764888801,0.11769925226389601,5.2104615292835499,7.7079394907630006,4.8703326298833245]
[null,"Simulation 146",-1.5337368223195749,1.268954842487505,-2.8661907105831803,-7.7057344424706997,-9.5096739972455495,-10.413194291317151,-7.0821646042381996,-2.0063014134998149,-2.5115154847209151,-3.7404259148887298,-4.2037116288282448,-7.1906760482215999,-10.8639214251778,-4.0490191247781953,-9.5570383560520504,-9.2007716193328495,-15.258108220055799,-3.7115500550189799,-4.1425396186860803,-5.7592836602180002,8.0026374996438512E-2]
[null,"Simulation 152",-1.5337368223195749,-5.1510923236688004,-4.0364824731353197,-4.2872521614289498,-5.39918528756745,-0.50451976586996505,-1.5016785720047798,2.0299356666608799,4.6566110058492001,8.51573273925775,5.6392863741056498,8.9539659058401497,7.2464591756623999,8.789935341498051,8.0616735594284012,9.6280292041527993,10.648276356273501,8.1164465196331506,9.4985899257982496,8.0949437917554494,9.5218624406325496]
[null,"Simulation 161",-1.5337368223195749,3.222350123080115,3.9730574421861347,4.0878679166207599,5.6965361963909498,6.7443754870341506,10.821165031791701,9.6370877421702001,8.2668408291253996,6.7554157389490994,6.8981968936187004,5.7259262594609996,8.0133500536791491,13.047062317253451,11.060622017015399,9.0335368344382996,10.4895970305724,9.6184876854643999,10.9062735578794,12.291811848382151,14.551208142671701]
[null,"Simulation 168",-1.5337368223195749,-1.902456459156695,-3.7968875011716698,-7.8636541883780504,-4.2804307995175304,-3.2899846827575603,1.805795307614535,4.1493042303780054,7.8219220009537498,8.3705219799892507,11.335778430174301,9.7739570372703,9.2306419459594515,10.73107336628555,7.3331226937779492,11.069686299475599,9.9269847120990988,11.011073601858151,10.01606112625165,13.755648250882899,12.972851010876949]
[null,"Simulation 171",-1.5337368223195749,-0.68660465488585509,0.735545067824385,-0.48011089188070549,5.7641459093954497,4.529930718882575,1.592748102797215,2.6554957144997751,-0.23517315310228601,5.9530404651676001,2.1772596524376153,2.5531139603799549,3.5697392737556752,6.2066992190012993,7.0659782667600997,7.6257004518307996,6.1224426604901998,5.6786627262596499,3.0166143735776449,5.8570269124849998,3.750092423630055]
[null,"Simulation 176",-1.5337368223195749,-3.0204806036210199,-2.6064134992129953,0.50029830172281997,1.3911603265492751,4.8028195029085552,4.63361617134957,5.6880797359278503,1.9331817869902801,-2.6205382894246698,-9.6049701951919495,-13.5161023322684,-13.131009932966501,-12.4155418109926,-14.421722364593149,-15.14600095257595,-14.741450385868701,-17.9853418412604,-24.216414863156253,-18.233583318807252,-13.02371820225745]
[null,"Simulation 180",-1.5337368223195749,0.33246516595296549,-3.3667986570967248,-6.7065507607508001,-10.10787084936115,-5.5083265164211506,-10.310899289287251,-10.091092746202699,-7.3406882203564505,-11.38056077375265,-14.80843984454085,-16.324163439971599,-18.168304963215249,-22.5523169145841,-22.927409461266553,-23.868347215608352,-26.778382309682101,-24.651714347590403,-20.865979371918748,-19.824089711774349,-14.7935341893568]
[null,"Simulation 189",-1.5337368223195749,2.2016120415283398,-0.468560090434812,-1.98686975933196,-3.1447018209478448,-7.8435640319908506,-12.288285022684601,-11.1738874061092,-10.83737801659635,-8.8220257629549508,-5.2016477506746002,-4.9026976398101549,-12.0644385984916,-5.8672844652976499,-4.4472571086020052,-2.5365157659575703,-2.261438255883645,-2.2629228491406801,1.8897997105404398,5.7934277822113502,7.5041683592680002]
[null,"Simulation 196",-1.5337368223195749,0.62253594889432007,-0.24000363191729002,3.9405983515649803,1.5187974769537,-0.60841392230539504,-1.1164713922576799,0.205544230664715,3.1791361065507799,1.446333419319245,1.90434936101917,-1.246289055167435,2.6362811999719051,4.7291794145720196,7.0217561002019506,11.108219215801901,9.6479873422608513,8.4468952078185016,7.2146819273803509,5.5926898574627009,3.5035152022209299]
[null,"Simulation 199",-1.5337368223195749,-4.9799671836176556,-9.585391644367899,-12.46544747318565,-3.4021245942525398,-2.0185716331197501,-2.5823397568379902,-4.4534388675853052,0.1564055813960655,0.77645558341509502,3.6510183725029153,7.9424082660702995,5.6709354527940494,7.7683725321089003,8.9848968193947503,7.9258464300350502,8.8994725790655504,13.881096808291851,15.240566029560549,13.4426445162111,14.33237517308565]
[null,"Simulation 207",-1.5337368223195749,-1.360758515545945,-2.4708143021943152,-4.2643559113887655,-3.4890670841724902,-8.5722557028586497,-4.4992315795820508,-6.0718494159245502,-12.282828376518101,-11.983890713772551,-5.9240976393387994,-8.9694960107654502,-14.7874624520518,-11.625357180422698,-9.2821992238568001,-7.4089237256902001,-9.3961019389992497,-10.257194172254849,-15.329060702165549,-7.3654972175123001,-10.623074496966149]
[null,"Simulation 214",-1.5337368223195749,0.23333793955020601,-0.2697035667175125,0.23630837307520949,0.118492764873236,4.6786637264590549,5.0689230504637504,3.1070476591412048,2.1074934851148552,-1.8511271005016401,5.5360130377530004,10.05371344194595,13.569906850190399,11.0961904091923,12.9873556236357,11.231740597783601,7.6310577503856996,2.5196630228469949,5.9447066108427,-0.67291048670607501,1.6254128043875051E-3]
[null,"Simulation 217",-1.5337368223195749,6.0618690344867501,10.14027442121095,8.1132479482285493,9.2520651193505508,6.5313467880885998,5.4485020110651998,1.1800502762018801,0.50366233325278498,-2.4226702827089199,-4.4775140259182802,-8.7364781786062995,-12.32929093181755,-9.289435244818101,-8.5870348008660002,-7.47288916577065,-11.053459935178701,-8.8704654190830503,-10.346267241753749,-11.53798366882295,-14.103077792028699]
[null,"Simulation 226",-1.5337368223195749,-6.9397358153742497,-7.9698874208743007,-8.0469611904422003,-7.4057366677005003,-9.0105034131980002,-9.0046624306087999,-16.07675787428855,-23.163844312640901,-32.075782971642248,-32.011755514272004,-36.962498292187753,-41.978900179257302,-32.365386307289597,-29.491320712133149,-33.631269206173705,-30.084617781277803,-22.992043529610299,-19.300669155252599,-24.02336534239425,-13.9225834064928]
[null,"Simulation 227",-1.5337368223195749,3.3701902277703999,3.9574008282746851,4.8670916075491597,5.8011362176351504,3.2337975908970051,3.0655672566551746,1.0278655081171451,1.2772090197451751,-1.6784749665586101,-3.3050750210663953,2.092201432383205,5.1273653848456497,2.2277067925200149,-1.1906221754240951,7.2555969319259006,10.613676091373149,11.344009840450751,9.4787855759204493,12.3832735192409,10.8401401856284]
[null,"Simulation 233",-1.5337368223195749,7.4716042473313502,9.357384884698849,6.9483513252733999,5.7195921266799994,4.4632073498154705,8.0873231669496501,9.0325352636315515,11.048235034831849,8.9676396964422498,9.6563480332293015,8.5877231002734984,10.108604383043851,7.2546100097388999,9.0700526020701506,7.9933540328066002,10.123961722285051,10.860794296825201,8.5692518453285516,9.1234002302592501,11.068078769150899]
[null,"Simulation 242",-1.5337368223195749,1.2198445111217402,3.3000479522041948,1.633970906360305,1.967406775457105,1.811548861573395,1.59095405704808,5.3413263617661499,9.1034650974563505,10.4696502763687,11.386695734658399,9.9934957131100504,8.4004334783423502,10.14197166263455,7.4160018131344501,6.7409720907825506,10.9802029206638,10.044683344794899,6.8570957907905994,3.7758057782768204,4.8274485153431348]
[null,"Simulation 245",-1.5337368223195749,-1.7873763559283899,-2.2056469473603051,-2.5557670059261053,-6.1187597918857,-7.9233477405956503,-9.0172005761616489,-9.8698451349455496,-12.099279663691799,-16.109145926406999,-20.653748394223452,-19.20720515642585,-15.20223357958095,-14.835934307313501,-20.824077077144452,-26.299123002476147,-27.138424471107449,-36.878538152392849,-35.841632171639304,-38.031353953516806,-25.776571855641951]
[null,"Simulation 254",-1.5337368223195749,3.5770853713012398,2.698288067672205,2.6735883669923801,6.6367030274710999,9.199298316248349,9.8196313852757502,7.2413076918030503,5.4390239283940502,4.1355773490030652,7.8694062066801003,6.5434329559012996,4.6308614304219446,5.1815787410057501,-0.42837215870782697,-3.5156381268933097,-3.031695870573095,-1.0862460469613,4.3706645998131695,2.7831411825180501,4.2860673078224396]
[null,"Simulation 261",-1.5337368223195749,0.35624365685863002,3.7553085228062901,4.7480090619167798,6.18832260232585,6.2546009392793005,7.6482202450844001,2.0257865535838198,1.4193818859943148,2.899566514133785,5.0405776605117003,8.5812845624943499,4.5157148365499351,-2.1444599703034202,-3.3280399834453354,-11.78875398475425,-8.3027260301136003,-12.319524078203351,-2.3808628369815299,-0.73512705136304002,3.2706384211097248]
[null,"Simulation 264",-1.5337368223195749,4.2024317924701098,2.0972919116163702,-0.84485391837655499,-2.5958896937396601,0.90650496758703503,2.1218268986924702,1.6481256257083701,-0.76439661055511499,0.7928515487860549,2.260730924803195,0.9885051588375251,-1.3247726566749851,-3.6580370111307201,-7.2434561938797497,-11.5654548065067,-14.030391477328399,-11.142700741349449,-5.2474577359689505,-8.4075606864197994,-12.1993100081059]
[null,"Simulation 270",-1.5337368223195749,-1.392661264624125,-4.0562056797332655,-4.0483137170503403,-8.2846845265117999,-6.7697568538432993,-7.2153625809754498,-3.07705690298343,-2.5820722849281847,0.1183140468195675,-0.86964467050544003,0.29958818209986349,4.9041721661100146,5.2620535994972499,7.0136623935914493,10.292406567766401,12.107311245466201,12.030235496911249,14.848317126374749,16.21964033826815,9.1487442854592498]
[null,"Simulation 273",-1.5337368223195749,-1.48739175162743,-5.5295266155811502,-6.3053576813694496,-9.018447390085651,-12.553450816717049,-16.570003188199198,-18.859059155772002,-22.1737657533,-17.589849314549948,-18.928013675924099,-19.388917353550649,-15.04161913756225,-15.410778171591749,-12.77430177783865,-13.718523045523851,-16.226317500016751,-19.766853667142701,-15.49562583244245,-20.865816085505351,-11.74620836390495]
[null,"Simulation 282",-1.5337368223195749,1.5305350401916198,-3.1690020963619903,-3.5250522995805698,-0.61893770065969,3.2856872490027351,6.6118493100039505E-2,0.617854282041435,-3.0556591580269101,-3.4714272828218848,-3.0621209891966501,-6.2462495660933497,-4.9087678783383248,-8.7512072626182498,-7.5171217563329007,-4.20170827736115,-2.8808804351275699,-4.951470112902185,-4.8037924220548698,-7.4441721381043999,-12.0470502928945]
[null,"Simulation 289",-1.5337368223195749,1.1997112256357401,0.890064290167775,3.2064493661790299,0.66993328025210497,0.556624774009435,3.8681517318859302,6.9494793707688007,5.5952150581881499,5.8654761337793007,0.57747507621662009,-4.0066713347654401,-7.5419261651248499,-6.7635752056733498,-10.244696810570101,-11.01432829145255,-4.1739660250831152,-4.9256759140089299,-5.1730293129821501,-2.9773772324419747,-0.77184005880299]
[null,"Simulation 291",-1.5337368223195749,-0.26063949229755251,4.5029286887576347,7.6653835506322006,8.2982831725520505,11.680401992340951,15.54372569340655,15.23937416624795,12.090589349212451,12.847017613282301,8.0687815320747998,11.962785499314851,12.3117048630076,13.455124434936,14.1990490484184,11.762740273689051,13.88771958149275,12.865210152967199,8.7215134304076987,12.098510379904299,12.801857846808749]
[null,"Simulation 300",-1.5337368223195749,-3.2767892718472749,-3.5170498019175747,-3.9222518602824499,-3.1121964934305599,-3.1901427119894401,-4.3167184446633655,-6.3341335770740503,-7.1461233252028,-6.4934022192171499,-4.7404510128857149,-3.9015150909487497,-2.696419279659275,1.1660147747416698,2.1630395003445351,2.4535922156142247,3.1127241153372198,-3.9600666486677003,-6.1474766867596999,-8.7333772155031504,-9.6720424321763492]
[null,"Simulation 307",-1.5337368223195749,2.3148517212292399,3.665735099081715,5.7230940041958505,7.5410604245842503,11.607885118974849,11.1772825802834,6.8545260580207001,5.0547090719019501,3.9886481957371798,6.1709441416681994,5.8375419253568497,7.8269116119876507,2.799330010632175,5.68298639641805,-1.8762340391452899,0.80080064322975997,3.5086901598222102,2.9082225683659151,2.0029908903407452,1.11035089500482]
[null,"Simulation 310",-1.5337368223195749,1.9513087401705049,-0.93830482738838994,-1.6179005153856749,-3.7807065134724498,-1.9762410032793352,-5.7844109568633995,-6.1245393098293004,-10.7261965464062,-4.6245112802866295,-3.89628331542733,0.65428849088541996,-0.93925822001219494,2.6098203976785648,4.9755223377161801,2.8570676333577851,5.5146169655821504,4.4214154187763457,7.6104589875095998,6.3921278895645495,8.1892192015875995]
[null,"Simulation 315",-1.5337368223195749,-3.2509231201742801,-3.2496473053056851,-1.8481384107116601,-5.6204195719304506,-4.0434263043210548,-5.7189478098211,-8.9427612880312495,-10.79470953565275,-5.6174786264097003,-6.7103209385381,-4.6091835578585147,-7.0134254016069999,-5.5527416636560503,-6.4301656802945502,-5.4825748175823001,-7.5783494074152502,-1.6548701003430599,-3.959685735919555,-2.928055524242255,-0.308125089034125]
[null,"Simulation 319",-1.5337368223195749,-5.4779448377018998,-8.4936942939247988,-14.545611129314199,-13.9854189186445,-21.413804601926849,-21.570753823092247,-24.853313679058399,-21.753481627166902,-21.0628946113873,-21.734141635294002,-26.324520488537853,-24.703887633655,-22.531611087349599,-28.340871799615403,-33.251723110701946,-37.410063222034353,-41.278672352920353,-41.232162504298053,-45.178988268894649,-36.118316796508353]
[null,"Simulation 328",-1.5337368223195749,1.48764138305409,5.0607936363089507,5.9480946077741494,6.6488280551139498,7.69299544738685,3.5573218057843401,-1.9495191881313201,0.39664236132361697,1.4983127284433051,1.14989051632211,0.744002108811605,3.8052710616902847,4.1422566275200303,3.10831727183254,2.4656767396683201,-1.5598741193415799,-7.5807261691261498,-6.5579850581709502,-8.3769373099845499,-11.365731332929499]
[null,"Simulation 335",-1.5337368223195749,-1.03770920865797,0.35493154538049504,1.5342336851530249,4.3407185422866101,3.94041097433835,4.0152700130309498,7.6723733445429501,6.1498468411710006,4.8720500298291505,7.2554283782385998,2.5364332034094397,3.2972519385962098,3.2743783496992047,5.7003235312334999,4.9199381322911302,7.6136260454425999,3.9972092796208099,4.4114082991078005,4.9061744085098953,2.9046062125193099]
[null,"Simulation 338",-1.5337368223195749,-6.1804662868560998,-6.6658623322846999,-10.722649087466699,-15.973682724074951,-11.779011911939049,-16.184199716389902,-20.912013489002202,-25.16170351340655,-24.0309466339808,-22.513024541800249,-22.465089291096049,-22.784673529934452,-25.7464819744899,-19.441742310446852,-14.1858741535468,-14.728312205206901,-17.79770747072525,-24.12825015936825,-22.714167148695552,-19.272952239639348]
[null,"Simulation 345",-1.5337368223195749,-0.90889376727028504,0.54080719760278995,2.2254047021598051,0.74332269272033002,3.3497156339858498,-0.36777861794204247,4.6419236005520199,6.5748140066783503,6.8557011832402006,2.9282020432951503,1.49537344502398,3.9061432905805602,4.2863907972531452,2.7507482291405849,4.8168849312858795,0.17108974498071503,1.2503518447917701,0.44691052269720249,-1.1893097690987651,-1.5241105880289549]
[null,"Simulation 353",-1.5337368223195749,-2.271981533303205,-1.39626802290882,3.3405903100034502,3.1333936873274251,0.89616460065591996,-4.8270174511357649,-6.2607362391662997,-14.377089556446851,-11.22548393594235,-6.3569979904592993,-4.6025209475826054,-13.885392261785199,-16.16512163553535,-26.89077841162165,-27.985903862693352,-26.102107740595152,-16.451075166841701,-12.536191736636701,-10.161018838382351,-11.902032254911701]
[null,"Simulation 356",-1.5337368223195749,-3.44226596201085,-7.2559560117803006,-8.355998109866551,-11.186069111549349,-9.6786812451548503,-7.6348245512504507,-7.3642105272509992,-5.5282415908471005,-4.0253158355033047,-2.9802538107217549,-0.99239461246150995,0.58967299256937,-7.4189712263433005,-11.140377297894149,-10.2868419211408,-12.46178348586975,-6.7737429237436002,-3.5663900577966099,-8.0070696648798498E-2,1.0117782465120699]
[null,"Simulation 363",-1.5337368223195749,-0.42826238248841453,0.51127450294292998,1.574745088869985,1.366495321414515,3.1714098450344252,2.7076856396995002,-1.9991092366944152,-3.89659370081782,-4.3242175140037142,0.81869026153791502,1.66347869196919,1.5715499213635948,-5.1933387879242998,-8.6913631978894497,-10.39959175060725,-14.015256569496751,-11.099297776237151,-11.041236536301849,-12.967877284031649,-8.32115519030725]
[null,"Simulation 366",-1.5337368223195749,-1.260683766292035E-2,-1.01021779611725,3.1011815915912448,5.3798557426517499,4.3182792097661444,5.1385051463354001,6.8489002745858496,6.3100638669988998,7.2022717497273998,8.0111406720594509,10.32235604162765,6.9068504515938498,9.7619046324278997,13.6601295078144,16.559385181421451,17.9882553955843,18.61825560279005,20.432557333041501,20.089259604950051,21.417082972369251]
[null,"Simulation 376",-1.5337368223195749,0.93736644854339501,2.7027231266785252,1.5438699727014449,1.265410459670385,-2.7990665760359899,-3.7376051598854052,-3.7963726435518548,-1.890609653757495,-3.9149926098320851,-0.61409238332826499,-4.1818676427539696,-4.288050380974,-2.8480285768197398,-7.0909188885610508,-12.343972879838999,-13.08749208514455,-13.5931417827006,-5.8062545090322502,-2.3438215684300401,2.651022846021545]
[null,"Simulation 381",-1.5337368223195749,-0.40873744596733852,0.66212684832320001,0.83378139674019502,-0.20601654323095051,-0.132637109090641,-1.5763071484170099,-3.53356201992192,-3.5490527550762652,-9.3150789011553012,-4.0619079110516347,-2.8811826147653052,-9.3580948316904013,-10.706136347931501,-8.0426531011475006,-8.0966073619266492,-5.7260292638200001,-1.603785550140105,-6.6154381670561495,-6.5081970117630501,-12.282466007582249]
[null,"Simulation 384",-1.5337368223195749,-0.50844552005160504,-1.0014691682733849,-1.5889476682714101,0.13678175559932701,1.2567410466985749,-0.67295553561193,1.94172676252817,0.61133782660596503,-0.96777467667026507,0.72864152687669503,2.9672034443273452,2.0609106695460748,-2.1144328456592603,-6.3601826981167502,-3.9405004907322851,-0.63857286217308495,-6.4592965799497,-5.2888239583938503,-8.8494716341526516,-18.1205549856044]
[null,"Simulation 391",-1.5337368223195749,2.691938889691865,7.4249810873803996,8.9241070911495495,9.8930523766394494,4.5152391303888253,2.4500596102205554,-2.2545018284299849,-4.0235576062492795,-8.8625515337690501,-6.0327095369682997,-6.9177338362185496,-3.3339319676188448,-10.277513992959101,-8.659764118260151,-3.6184800500746848,0.32728435052695104,1.7143061164814599,-1.0751620804701201,-2.0037881203536347,-2.6625970698798551]
[null,"Simulation 400",-1.5337368223195749,-1.791287851891245,-2.6829034793953404,-5.6978964475592999,-3.3472798263128101,-1.9946049527194099,-3.32680351473455,-2.40393965908773,-0.306748970391169,0.31166174518611245,9.1187778128815502,8.9540776586778001,7.8143905411444505,6.0729813420629499,8.9911098062976009,8.3544110842763999,10.092209801975049,12.0236846511467,13.906819980963901,16.49298987687235,18.064378194510049]
[null,"Simulation 402",-1.5337368223195749,-2.3704344247959699,-1.6939291976249251,-0.1256610865715295,-6.9273435451061998,-13.06674184260015,-15.99226278955895,-16.667002437587101,-13.69894859369545,-10.293103054027052,-13.595141991365699,-17.98850247508685,-14.860338559068701,-13.49820500563175,-9.9049704231470006,-10.61175450156405,-8.5190713341378501,-14.147152173362651,-12.935767616366999,-12.40912481817975,-12.9776088412546]
[null,"Simulation 409",-1.5337368223195749,-0.34446760132739651,-1.3016857524928551,1.3884744877096751,8.3723556905969989,13.845488129944849,15.1464282980024,17.021829329208149,14.874471434706749,15.5404313925042,16.334452739858051,16.038696891874,19.490318044941102,18.970382030191601,16.8116195814756,17.670701582314699,16.997947176300102,13.4855151655317,16.795165217068952,18.505180552436951,18.721760084306901]
[null,"Simulation 412",-1.5337368223195749,1.765839410880965,-8.2622547804668503E-2,3.1834316541140799,2.861730993773115,3.0575287565962248,1.8930648224580051,-1.19687449652943,-4.0988562337546401,-0.74131090296113999,-1.829178014566585,1.6116437127266501,-0.84485408366691994,9.1333209246240499E-2,0.1501024439281225,4.6547843905609101,6.1204954043997502,5.8311841171690002,8.0534910346086495,11.225615739364152,11.932738887567]
[null,"Simulation 421",-1.5337368223195749,-1.4785956002345499,-4.5972511585095646,-6.7088106030578505,-12.879885314322401,-15.5159189504047,-10.684114281112,-13.116352903237249,-12.437677812931598,-17.596573014527149,-14.244393575034451,-11.246273658679749,-14.965572257081849,-18.33104691343895,-23.800878526164052,-23.1046747033927,-24.000805543636449,-20.626804841402251,-23.356429264590652,-27.91427801364495,-30.013838265371348]
[null,"Simulation 428",-1.5337368223195749,1.647026442998565,-2.0207664347548402,0.36865161302182048,2.1172404401868854,5.0039327451544002,6.9773994469630001,4.5190273070691154,3.7603796626842052,4.1838151044175644,5.2391047979162506,9.2550865722587492,6.64739736210465,5.6532683190311497,2.64287207663974,-1.143292777665605,-0.54626299282162993,4.1001037012210251,6.8340890584434995,9.5434766402473503,8.3517927720189995]
[null,"Simulation 433",-1.5337368223195749,-2.02625035000576,-3.4645459130191201,-2.80806408788929,-2.82401014212827,-1.5295175570060651,-4.6445207439062948,-2.774817053599465,0.97850483813444999,6.0347665991203003,0.51940213503434995,-2.0399612662527749,1.2352334360184249,-0.40734270994967947,0.17933676351685798,6.0816987066831496,4.8608616224849355,6.8894001735348001,8.5411788962145501,8.865024633324099,7.0167997832741502]
[null,"Simulation 437",-1.5337368223195749,-0.22413993496318901,0.732971862738095,-3.440999350820205,-0.37124838102929997,0.96216738089449994,0.2340336444498595,-1.1130149882446652,-0.49870463302694251,-0.40973276382116197,0.82590056613305507,-0.97531409804681501,1.525098456220735,3.4209667730512598,-1.24201113554955,5.0868247754710003,4.7362015936592945,5.7132989027071002,3.485728783249765,5.1577944023533497,6.7600368797973003]
[null,"Simulation 446",-1.5337368223195749,1.56536689507882,0.4651302656297755,-0.98387835522172995,-4.237439858135355,-2.8074699129059302,-3.5062885772190802,0.57615340314584007,-3.0226160707467851,-2.7303502090266449,-3.52849603958862,2.6764013101787598,3.1107299336148397,5.0823074721899495,3.33754303157014,2.35222376933151,1.2519637974285149,0.24217934341569949,1.7549454733112149,10.7130836478478,4.3087327415176748]
[null,"Simulation 449",-1.5337368223195749,-0.76676618663377005,3.4358913959016348,3.5459085163335651,4.8343948236100305,5.7502844733399998,0.96418690383642003,1.14790749448065,-2.0386524773614001,-4.252869804658105,-1.525970445213525,0.45170497221039202,7.1146510121636003E-2,-3.2218942477063299,-4.8870921485454053,-5.0557782146365993,-7.0454386292340994,-6.0609641357432498,-8.7501350839447003,-15.480450398226651,-12.80233767618285]
[null,"Simulation 456",-1.5337368223195749,-0.75643640325661499,-0.78674496379694991,-6.7400565100912999,-1.7871388196315949,-5.8461629792060501,-3.1278985196492997,-6.2642933214266003,-4.6772390646535147,-8.3732761108381002,-4.793692554228655,-2.03149670350669,-5.0929847393548497,-0.44713152300123105,-1.7040515661639999,-5.0956480807422997,-1.9613247834500951,2.0153139739250001,5.7245433553169001,6.7707174583635998,5.5959544379834494]
[null,"Simulation 459",-1.5337368223195749,3.2800782826002299,6.7610275199252001,4.7357276414524954,5.5447681961836999,5.8045099855356002,5.2208303807348004,4.1699798589085297,-0.73264290683151501,1.0618769059007001,9.1611740730223001,10.480002129061001,9.354675566222399,10.549271292753101,5.5638197717638,4.1289561592605155,7.1451611634438503,11.022535063865099,12.327667036974299,11.8567453116073,14.363363205549751]
[null,"Simulation 465",-1.5337368223195749,3.5538592499239701,1.68288797446338,0.1639749419195875,2.6971773114303046,0.47235643779817948,2.4679146010051403,-2.6812972858681747,-8.3628106358023508,-7.1328060194807499,-6.1823069845869503,-5.0056085367056005,-2.0818819270289799,-2.1893325859130899,-1.2173162005711449,-0.61160253462641501,3.6022193002816052,4.4339403100210797,9.0925771204825487,11.14535764599305,8.2239972106309995]
[null,"Simulation 474",-1.5337368223195749,-0.50814518424703503,-0.34482910125087901,-0.250944450180903,-1.44498227959863,-0.12028036360599101,2.5690400722093852E-2,-2.2294427517859101,-6.12327691718595,-9.3034529213929495,-8.5518615846967005,-13.9163012428324,-11.657804450781049,-8.70727928861095,-8.1030697142757511,-18.05048984009925,-21.317599243318,-15.80663792882725,-10.435491443628701,-17.030312495425353,-13.32172030709625]
[null,"Simulation 477",-1.5337368223195749,-3.0443131144119051,-0.49194100907010552,-1.10230908159792,-2.056579978776095,-4.7951247197279905,-7.1287888166984494,-7.1350801161163,-8.0986566465627003,-9.216752709639751,-9.3778879100111503,-5.9457877625604496,-8.178927748916399,-7.6581251784080999,-13.24467625084265,-15.715614632440651,-9.1616716664288003,-18.687236707418151,-18.93414149578755,-22.434947836392702,-30.240926014890849]
[null,"Simulation 484",-1.5337368223195749,4.7500532642594546,2.7447895320253801,7.4757098244479501,6.2839944966654002,7.5483574774525,8.3490966650127501,10.2427685062761,10.217697777492701,14.126709359283051,11.6508014082579,10.122573888351699,12.334725299444649,12.0004278847066,8.5117824007756511,9.0000240924200998,9.941303709182101,7.7649677645245996,7.7511738640369501,8.960484854432849,9.6977909015890003]
[null,"Simulation 490",-1.5337368223195749,-0.78904275031375504,4.3175697737462553,3.6593896274548801,7.8100812822024999,6.3538415940214001,8.0262374995918009,7.3368658617043998,6.3292332813840497,6.6260679664855999,7.7314053363567004,5.4772367258574004,3.90278405227459,4.3490011495275702,3.5906995924411702,1.3011903952162449,3.5438522111991602,0.98995853020569491,-0.636778705015835,-0.15376409158259602,1.734226546457825]
[null,"Simulation 495",-1.5337368223195749,6.5080976207071499,8.876676265878551,10.52962490312685,10.7424132052427,9.2477478183584001,10.3030948406176,9.2289962465666999,6.4019300472719003,4.98877132884851,7.1490951024084,2.3366990068349351,2.8503264199101546,6.9970253150945503,5.0863561314892998,2.73559058564673,-1.2339327168090699,-0.62655992837082997,3.2660430240078298,-2.4548755074766251,-7.6309962545158498]
[null,"Simulation 502",-1.5337368223195749,-0.19651410183378301,-2.2420695212528852,-5.9807265401585994,-1.0945946097416501,-9.2146566204130507E-3,0.83827728619265496,0.87848300555701997,3.8718404907896797,6.9517219161871004,9.8340218091627989,11.268507929040199,13.342199259288199,7.0024710538569499,5.1481128846386,5.87018897072715,5.8541584343882498,6.0342956978181004,3.851579181116505,3.7338149716598652,2.0544637657800648]
[null,"Simulation 505",-1.5337368223195749,5.9828659717099999,8.5309900768929001,4.7839646475170898,6.7606086127631997,1.0381278818355499,0.92025142044124997,3.6987617004041047,5.7221222016950497,2.9881836805127451,6.3342404274019,2.2710662268125699,-2.40962338454346,7.4832891248275004,7.1513084708378498,9.3762303003491496,9.3952825692799493,7.2603141698505498,4.02874020130049,7.3139687505508002,6.2779509853793005]
[null,"Simulation 512",-1.5337368223195749,-2.7677799564255552,2.489785632314335,1.6906688116775499,-0.9592817532970751,0.89743323610715497,3.2527972544481751,3.9637236227571697,8.119051862454949,9.6026769906316005,9.0839978262001999,9.0578205816757489,8.6113606206147004,7.7964289315243507,4.7582932521204899,2.6305851041158652,2.4943307351993051,1.66635217804486,6.7377709261799001,7.9688551272213495,9.2313052888535498]
[null,"Simulation 521",-1.5337368223195749,-1.8157626663471351,-1.0059718412972949,-1.7673259468150251,0.54778168914686509,-5.1666898519101006,-8.0718405978772001,-4.245029474260245,-2.0014242648778851,3.239252490159735,1.9779571524546649,3.3217382287527899,-0.81156131764892003,-0.982742085785825,-3.21756899112789,1.2425361918494551,-8.2735676057709,-9.3328247602879504,-13.249336923029,-12.6239628565628,-12.353377923370498]
[null,"Simulation 523",-1.5337368223195749,1.14454059414993,-2.1291836886206101,-1.6905005428166049,-8.9514973132381499,-2.91269370774847,-0.58287827125959002,2.28831180918591,-5.5660704780346499,-0.56544167365664499,-2.3548055577970999,-0.75773206085608502,1.6146314236529749,2.7320994469729847,2.6200185450442697,-0.93795322815790005,-2.8421901797564901,-2.8405855640044999,-10.649759483854,-5.8986492725590001,-7.4824892731086496]
[null,"Simulation 530",-1.5337368223195749,1.0912595837311252,0.60531492681828003,1.65079086884931,4.7838455060587952,5.2604476997322998,7.7312582967838006,7.3611527495191007,3.5868075621114253,3.408886992925745,3.0344115774292399,-1.4554589456187148,-9.8441039142012493E-2,3.0739122032630997,6.4576865918150999,4.9304579755072204,-0.30152150620600554,-3.2370065379555499,1.7098062011279651,-2.8890907984701899,-3.5557611890150751]
[null,"Simulation 539",-1.5337368223195749,-10.72312299925415,-14.196782586728901,-13.068047894652899,-11.284258247606351,-15.076246408237999,-9.0897268687924004,-14.356458845767351,-22.5891594010765,-29.0369401636992,-20.45744083795385,-18.272265971140548,-22.772421215976049,-26.440565301482902,-33.381974927934202,-28.78062501240575,-25.447434915410298,-29.903421542788902,-37.736617478462001,-38.222290938026696,-37.014672883054153]
[null,"Simulation 542",-1.5337368223195749,-1.687267291723815,-2.3342269795956647,-5.8194384488075492,-4.0942299943121645,-9.6227095228290498,-8.8932713486057509,-8.8114100857401514,-7.8810814041513506,-5.5156760886689495,-0.95658754722087502,-2.1030222228120397,-8.4354319945396998,-9.7382744678387496,-18.483122762710703,-19.325311661190497,-22.066896202525548,-19.248120293487602,-15.51845659478195,-15.756516581120501,-8.6324329067045511]
[null,"Simulation 547",-1.5337368223195749,0.61502854425797493,0.69884238818157995,1.67504318305873,3.29397308351475,7.9630802758584007,8.2024487168150007,8.3779251567749,6.5466316824439996,5.8396018238901997,-0.59929165316639499,1.9349090650290299,2.32706813262361,3.69386060812429,4.3395088955382546,-0.87099075024680506,-3.563777646299235,-6.6955348703148498,-3.0974413488767554,-7.3247790065018004,-5.3684533011228002]
[null,"Simulation 551",-1.5337368223195749,1.737705261749815,5.4166773709612999,4.2826262560738799,0.52574434487740995,2.3035773356553801,-0.168182812047623,0.33263823886100202,-1.5802401698349748,-4.9616804847663252,0.96876213824369506,-2.1074686869310848,-2.7108412214643551,-2.9304115294041098,-1.530789424313415,-3.443441839637515,-0.96169191238003005,-11.335276679275749,-10.72178947139475,-12.303499624614849,-7.0107941368972497]
[null,"Simulation 558",-1.5337368223195749,0.67017128618713007,0.201002758858457,-2.9472835916197151,1.7269475269992549,0.90906503014811002,-4.5355086394391946E-2,-3.006778831066045,-6.9698805742090997,-4.5474811785557696,-2.4310259292720251,0.31012359033211295,-3.7586789240396148,0.82282236040050505,4.63615419532558,5.2473685252109004,7.2125493349666501,11.36153083352435,13.47865476140425,11.12655435654405,13.995172750077451]
[null,"Simulation 567",-1.5337368223195749,-2.349589208728065,-2.9991657582760602,-1.7990486192170649,-2.2013776752983847,-3.934977273386735,-9.6120112485927489,-5.1622925960905501E-2,3.4916173479288553,5.4440788720160498,5.4209839200168499,0.40710759976652999,3.35334687317137,4.1820293677548497,2.4150458335298701,-1.3859964986100599,0.49839526643437099,2.3391686578696502,0.76905722518158492,-4.6863291057777303,-0.750680741510655]
[null,"Simulation 571",-1.5337368223195749,3.78017099401514,5.31610234832955,6.5972215712267497,4.4107298755802651,3.1625649408499799,0.1210063170644415,-0.46734081003723255,-3.141013922469905,4.8502876579025793,9.1621844376318489,4.2170571208705949,2.32311390051236,4.7058504381439796,-2.0568527887435097,-0.8528300672919199,-6.9855198194541002,-4.7757219145997905,-9.5196361231379001,-7.4786277158180994,-5.4002582579763505]
[null,"Simulation 576",-1.5337368223195749,0.58450077808649004,2.5083744875532301,2.9239974969003097,6.6029054604786994,6.1079133864514992,6.2993082433273004,4.3178642302426349,6.8157156634456495,7.4712215954246997,11.092515716645051,11.420271702885451,10.41556640493325,10.929259870902799,10.623868499351749,8.9537045754147506,13.102575738128349,13.357619682852951,16.540509410098199,19.375117739088449,21.408075818511751]
[null,"Simulation 585",-1.5337368223195749,-3.1740625858757299,-7.0444108706599993,-4.1138045171691848,-2.6691899054097501,-3.0800465834116402,2.6644366585475847,2.7455381587491599,-1.2858092270460102,-3.8284148526965751,-1.3006695079498849,-2.2951265067772102,-2.1635703008394951,-1.5890941033882551,-2.3727978279268047,-3.1899831598170949,-1.1728040042528549,-4.9790724446680352,-5.9029201972772007,-6.3460052569652499,-4.3937276946834505]
[null,"Simulation 586",-1.5337368223195749,1.0924885036573999,6.24690524157515,3.8367688022283,10.2861759556863,10.525180915093699,8.6573003879451988,4.6900122850452695,7.3604024439244995,8.9095087415803498,11.976888103381651,11.28132644359065,9.9263459152557996,11.33300763268015,12.07612625023895,10.583100080104749,9.0654229056014497,8.8091709168843995,11.5418834742017,14.796168687275401,15.0826366031792]
[null,"Simulation 595",-1.5337368223195749,-0.87048553395091499,2.3253423585873598,8.5976062984835,10.70676343535515,15.355804433412001,15.165478505765551,17.837003791007998,15.275277986244099,15.15745953060485,17.942991255428449,19.141329130951402,20.187560747534199,20.0203624206776,18.8567932317459,18.730996238786702,17.88347935043975,13.832647046211651,17.09535275710715,18.133362408535803,17.070219213222149]
[null,"Simulation 602",-1.5337368223195749,3.9640818665082449,0.47220280060332254,0.96300087010023494,3.477313341865075,4.4021911478514548,1.180177047110115,1.60853922719505,4.6084997400678205,6.4921872767240494,7.0568106945490996,5.9286325695799,7.9754968455093502,8.5681517065785986,8.3200135760811502,10.259551882147299,10.1665459473931,13.919888549376401,14.319466602363351,8.4959030928607504,10.8731404549402]
[null,"Simulation 604",-1.5337368223195749,6.5969060165680498,4.7892276227530797,6.62648172628115,6.8963000518457998,8.6217648404578995,7.86425179182205,10.255333770775,13.506524946742649,13.02860711931465,9.5608718486393496,10.174170481195199,6.9499233793137503,4.5411609307329197,6.2338164507261,3.04970306285911,3.9226482800208551,-0.57503563154329995,3.0571249823368252,-1.873201752449265,-2.464232283999535]
[null,"Simulation 613",-1.5337368223195749,-4.9047428191924602,-5.7155018841629506,-4.0531684403539554,-7.1363816056927503,-10.844515608616451,-14.518337829049301,-19.1491854430916,-18.478430025295999,-24.49662709495955,-28.878823474499949,-27.224784034884898,-29.8538268908402,-25.80925248631025,-23.265596275191548,-26.208608971112152,-27.094410590206103,-36.576848371794753,-46.488283968283199,-50.645582219087494,-45.497923787308501]
[null,"Simulation 616",-1.5337368223195749,-5.8713203389039004,-11.039400021865601,-11.65944466290955,-8.6570306389595988,-6.5656887227546497,-6.0561410019434003,-2.44151620241845,-1.751909452566935,-1.06733772113215,-1.3955868155525102,-2.7513086363564101,-1.16683049498904,1.2348691702633352,5.8023994427324999,7.0665620296911005,5.2378336361838995,7.4322398471355008E-2,-3.403316035073555,-5.9354990137394497,-6.2348055526800499]
[null,"Simulation 623",-1.5337368223195749,2.8698486026028651,-2.3118894932098049,-2.5909692639402047,-5.3107455078816495,-11.3002273341611,-8.2307281312794505,-5.8659055166538501,-8.2984977647126499,-15.012783141800901,-14.5704357640452,-30.4187478208569,-36.646253915011101,-40.818616928743701,-44.607727462212502,-47.827945774696801,-40.243165220309798,-36.623536212692301,-36.819835272095894,-43.081172019037297,-35.550914821851094]
[null,"Simulation 628",-1.5337368223195749,4.9987096648586657,5.3660213365151499,10.859088559812498,11.608260512355351,11.710107187526601,16.013291886044851,14.77423679442915,17.59667954660285,17.30802339518965,18.233336991519749,20.281135205269951,22.399883451432249,20.356398273463551,20.9318698479759,19.1246349453533,15.946479006740899,14.390557275705149,13.04765013776055,7.6633837940180998,7.3383085538626496]
[null,"Simulation 632",-1.5337368223195749,-2.4858188184700354,-6.3939771876459499,-6.5079343920516992,-15.00561669282175,-21.106215572271299,-18.075293939879,-26.447215166190201,-23.678450069219299,-21.169146078137651,-29.532532628895449,-32.376816379671304,-32.769872739966949,-24.258575849409947,-26.435292718877651,-18.155261563506048,-17.3913282608755,-10.709480218975148,-11.9923792450584,-14.017638219505301,-12.63745893203315]
[null,"Simulation 641",-1.5337368223195749,-1.6000718468552351,-5.2280777417269002,-8.7279972980761489,-10.8618236160363,-12.435686212917101,-13.5363978059312,-9.0721967418707496,-13.0300664179834,-6.7606596713184999,-9.0140098004916993,-7.1861825837166498,-7.7358009797010006,-2.15298016013196,-3.2573282941406401,-2.2002685733240348,2.8965551360059347,0.98403861884199006,1.4506157961854249,-0.195602195759773,-4.6582246335653252]
[null,"Simulation 644",-1.5337368223195749,2.7873504190933098,-0.55802748995699503,-1.0456618377533551,4.6788807287094096,5.5171857865028002,-0.16027333907197402,-3.7240096510969898,-5.0246728300534498,-7.1654889774161505,-7.9713803436281996,-0.89184662235136003,-0.75883504589202999,-0.70551153357009999,1.2488922547094201,-0.686761073534635,1.1922912234738199,-0.843874304817535,1.2972762462452749,3.7228024655581899,4.9848454860050948]
[null,"Simulation 651",-1.5337368223195749,-3.2055285537538798,-0.19951996085054402,0.117905218668632,9.536859037685351E-2,2.77604566851734,1.61602618507166,1.8646583228871951,6.5720220964445,4.5676404037769354,5.3800422378395005,6.2891230153400501,5.3039867349039502,6.8033646199818003,5.4022822596316002,6.1984069697314501,7.2914004322181993,4.7641716628134505,4.1472272211078405,2.5082068291355348,3.14965820111092]
[null,"Simulation 659",-1.5337368223195749,0.53163827337706493,-2.3387021653642699,-4.3439875420081746,-8.9587322581517004,-4.7388814087101201,-4.9995181664076549,-3.57709265496857,2.5670855057835049,3.2160036160590848,2.2546074982989501,4.4196345709487304,7.7995958262406502,8.0709589676162494,8.7369491057192494,5.6169360009101501,9.3792095918476512,9.6395654254661505,12.4576559085335,14.0819726167467,17.252180875348852]
[null,"Simulation 662",-1.5337368223195749,1.3688163642526701,2.8283011259011102,4.2518535951101297,7.7633135205837496,6.4351029013894498,7.3789528355157996,3.5891408908435549,2.595150572700065,8.6502294676838503,10.6755594671311,6.8398358784373006,7.3385904605947498,7.2422401094277502,4.7514438687174305,4.5366657446786602,3.8128328753913152,4.6909821820053743,7.3192019475559,9.9916443990111503,11.467373928850501]
[null,"Simulation 669",-1.5337368223195749,4.8303754694365555,6.9729001188666997,5.3631542843920998,5.5679419334813494,7.7516772079811007,6.75594734934805,6.94740128440045,9.9990232895969005,11.48620500654645,8.7375608042307,5.2358711607993493,4.5482325166344149,5.2331350852611003,7.80687265728925,7.2496548992796503,10.2459712320177,9.8793030728092006,6.2559231585775992,9.2315951123452002,3.8063912434337652]
[null,"Simulation 678",-1.5337368223195749,-1.00113595268545,-1.84546846852753,-0.56640664629471005,1.817509711356025,0.70667474162643995,-0.68107510819367001,3.7904401360690501,2.9863755256589251,-0.96900292274525501,0.27404827816965399,0.97272110763438502,-1.2190751972712199,0.75666184719308005,-5.3108264552825499,-9.5818421083378489,-15.27107588728675,-16.6270437039231,-21.1206440127633,-27.926085890356298,-30.44867544145]
[null,"Simulation 679",-1.5337368223195749,6.4338160297198499,5.1193282371268998,2.9751297565600203,0.32263968335836352,-0.95779894277812994,3.18079581888209,4.9234591722282053,4.4490800667096302,4.8551605465540995,8.6865812586513496,11.7658785441854,10.97654791825595,14.195111750096601,13.5415989292117,15.26803210184055,15.800576528926799,18.915555880115551,15.2028926567857,13.700107502753351,14.641236357263651]
[null,"Simulation 685",-1.5337368223195749,0.88449426333489001,1.4493805414303,4.8386280236274306,1.5766398526196601,0.4278201933526245,3.0770422395328398,3.00604231877788,-3.9523641738042202E-2,-1.7944231516238351,4.3173502408999553,1.9274260593496548,2.9606715814435098,3.2970110202231151,5.6218942133755005,5.5976406159590502,4.8610260933172151,2.3873689371611548,0.80686908361827503,-0.1187730066668465,3.301166872060485]
[null,"Simulation 690",-1.5337368223195749,-4.1870074839374745,-5.3377655823479504,-6.4525802329795496,-10.1301656062444,-9.4234264982483502,-5.7838862350269,-4.8744327941837646,-0.889245290806435,-4.968747725730255,-8.0064015192293994,-1.1750722951683399,-5.4347754612539001,-4.3398515600981096,-11.69338402913335,-14.69851541079135,-22.193429522688049,-20.438017230112198,-21.629784964165101,-21.0845343091882,-25.561751038426699]
[null,"Simulation 697",-1.5337368223195749,3.6810271324755899,2.4163837773280101,6.1765457037571503,5.3666399079090006,0.73948742789888,1.180077289738565,1.999501045993215,5.1477601483142497,5.5384211832036998,5.3446281853984505,4.2733554219727701,2.8202410340854147,2.769922974083725,1.10925032652193,-1.1525702288555502,-2.2346830446346,2.4915954164692149,-1.07780094866358,-1.53238611243474,-3.3258770675436251]
[null,"Simulation 706",-1.5337368223195749,-3.6067726876789448,-1.47009270345003,1.9118020813493199,-0.36105524831000696,0.58645910558587,0.17702941573367251,5.6871249394075498,5.1000728853015502,5.3713055055146999,6.4402282676092497,6.0691004469747494,5.8056222016534997,4.7456963490144899,7.1862018701359496,10.218369467664299,14.23474647937865,16.940795765633201,17.700409344176798,18.617741653775699,18.16024713012435]
[null,"Simulation 713",-1.5337368223195749,-0.54694325174934,-2.0059946853827952,-1.10985792399184,2.14358847632518,2.5769737923936051,3.0130756334316802,5.0134242734727499,3.1338198912273851,9.55234682104755,9.8737811719638504,7.9475054556596998,9.4963817617333497,10.81819976588495,12.815664790537848,15.680049046958649,14.745627373974349,16.10949618639755,17.3281673338529,17.943195501070001,19.18129937893945]
[null,"Simulation 716",-1.5337368223195749,-5.1038698041770498,-6.4023974337801492,-2.5453451086384198,-1.5132229791963749,0.15423401311749199,1.1679292630674349,1.2029729660716399,4.3065847779019801,5.2869575884544,4.8732295001442196,6.8717532249255999,3.5871589745936601,2.9274257504768197,1.8971847367270052,-1.0734007142530348,-3.1110863712953449,3.8863033497362549,1.466122002937545,5.9972953454224003,5.1912090733167]
[null,"Simulation 724",-1.5337368223195749,2.9282552999527902,6.4210689504634999,8.310647707393251,9.08776111061675,11.615316587462098,10.5698869428797,11.466909853879251,12.566359992183351,9.4596496548695512,8.0873893432464001,10.77927404709995,11.755790596488749,16.214490677214801,14.34532479496735,14.67675594146885,16.375764322482851,16.015225225351102,17.493443522710752,18.200173405376699,20.157260482151798]
[null,"Simulation 725",-1.5337368223195749,-1.29060958670391,-1.01275225567053,-2.3329049725381097,-5.8008058054499996,-1.75982505066604,2.2357779286322352,-2.1885692712258598,-2.0878328143056848,-1.75785173765112,-5.5859158505267503,-6.5769145631077999,-2.5720706449856898,-5.4962325678177502,-1.43542849375244,-1.959957830271865,3.0891104553161397,4.3571235154526748,7.7698254913728997,1.6987132677586352,3.0255184940600799]
[null,"Simulation 734",-1.5337368223195749,-4.3706339259411049,-0.50997901899200992,6.8292415241844498E-2,-4.77531413600388,-4.1171993981056252,-0.48079027477134001,2.2190390754234,3.1106198600171102,3.9723496237950751,1.6866741865523651,-2.8752325655321451,-0.92712527777405507,-0.71148057502909501,-1.4815674820425699,3.88110565489648,5.1677715307173004,9.0768533179609996,6.7070286759951498,7.2261951686024002,3.3690758073413347]
[null,"Simulation 737",-1.5337368223195749,-4.1344009512134106,-4.9912526563456403,-2.1590682581014251,-2.8711325709767448,-2.0021020026320651,-6.1093927370982497,-5.7780422690966997,-3.822469524929835,2.11327583141499,2.36874003821658,0.28803299537491045,-1.9444547840176398,-9.4292592503012997,-11.143698684194749,-13.31130842007485,-8.81877772104305,-6.9748841571489004,-4.9434997129815397,-14.06655725423645,-21.47982900347245]
[null,"Simulation 747",-1.5337368223195749,-4.0078009052326804,-7.9517636874989996,-9.69426899273045,-10.840159646737151,-6.6548848688976507,-10.1734783117167,-11.789556086246149,-11.076064469986251,-6.17601887080545,-5.3796800007442496,-5.5524444382442493,-4.5115614684835048,-4.530584517501195,-0.68945993868698008,4.6942779968249999,6.6855072435198499,10.40146646840075,9.9141125435063007,4.7972666027207653,6.3470693148253998]
[null,"Simulation 752",-1.5337368223195749,8.6726355552226006E-2,3.0963672022080551,6.5903250923624501,2.1810240499749702,5.5296837703381998,8.9827325952985007,10.3963320904464,6.8108793855673504,9.7920544000010015,4.3781258199746649,6.4955211707400506,4.5136308494106503,2.6853688288733699,5.5850003826701498,2.5578669236835601,4.4095498096075199,5.13349343798125,8.8758247211794998,10.0812832868993,10.596959797199599]
[null,"Simulation 759",-1.5337368223195749,0.95102842103982999,-3.5339237162621,-2.6018601598582101,-3.4750082950830303,-3.63208464040948,-2.6296880025501896,-7.9392095769677997,-7.1368195231100007,-16.332211287663203,-14.722143713400351,-17.584611934658302,-23.142480009690953,-19.496645782995298,-22.593424961483549,-18.584349721502651,-13.073087802075449,-15.94086813263675,-20.266296473528751,-16.326132706068599,-22.434404391421399]
[null,"Simulation 762",-1.5337368223195749,2.6489535526613248,4.0810373748124,1.1673608965886348,0.37531301618137952,1.0513373631888601,-1.3346440140245999,1.759534163398345,3.9041265331452699,3.2501993434765102,1.9310542875827801,5.8996823116165995,1.6987152322171248,-2.2286476446060597,2.0625169498978297,0.20176288194679451,2.6210199446553348,-2.8730957667554353,-0.75136952331130002,-2.7793494063826549,-8.5892116247600008]
[null,"Simulation 771",-1.5337368223195749,2.4454303580843497,3.5112314334388302,3.3795465401654949,2.0959003509913798,4.6167773901260851,2.7716219601023702,-2.8486130697813898,-4.5682812738867895,-2.2060430543340397,-9.8903547522599489,-10.76421812828305,-10.55762966710475,-10.210354936665301,-5.4381549471412001,-12.752798954967099,-12.9158705089074,-13.36463054729885,-17.879657594578799,-20.526329803359953,-13.472090136635451]
[null,"Simulation 773",-1.5337368223195749,0.98438637765815007,-1.8796633603457249,-5.2190639138010004,-6.9863566974042994,-8.2703356028001007,-3.2837653227790251,-7.0572312087035494,-2.2188596119063302,-7.38333366371665,-3.9308172024645049,1.5507696373596598,-0.39620686015731049,-0.64863180989779501,-1.4285768919773252,2.6341910415779903,2.5345491566056348,-0.640903044102755,-5.0156845207696001,-12.5821452443386,-16.866672117466052]
[null,"Simulation 780",-1.5337368223195749,-3.9356946020787102,-0.49962072801368651,-1.1510849202627051,-2.0415856133794401,-5.54114950197315,-5.7478902658164497,-0.90388958478986992,-1.9012706581891901,0.65720519757634999,4.3836730629519698,3.4375742996907204,2.460420965630985,2.8348907209497201,4.4372078002190802,11.779437901866102,9.6502080172905487,8.3548193290802004,7.782686265443,8.4696106633487993,8.0693398245540511]
[null,"Simulation 787",-1.5337368223195749,3.47219195374266,0.28633220663526648,-2.4010284719909802,-3.5090813111996502,-5.3799506959991001,-2.85824684897015,-10.627939394610651,-14.52600673106615,-16.19254887157815,-19.631662997622801,-26.919233959073349,-20.247688843364699,-15.30396720754775,-18.185991576596098,-12.941312478054499,-13.20115894629755,-29.367053025775551,-27.949375323263251,-26.988009091762201,-15.89935174239805]
[null,"Simulation 790",-1.5337368223195749,1.9417901127613251,0.58763108547868503,0.16688652317300401,-1.7079382507257002,-1.4142583758682599,-1.8177209539096848,-3.1175903068472399,-0.82793164213250992,-1.045105226871605,1.4584462903637851,2.1860633731793451,3.7114086384886549,6.0873600659697997,6.8935571707479495,3.7275006244188651,0.44063231624571952,-0.66688774400790496,-1.1686736643187701E-2,2.2103750955132502,5.3564746218402997]
[null,"Simulation 799",-1.5337368223195749,4.2164094407945605,7.5691685572949501,6.16623695584095,12.873225450568501,11.14022378832615,14.77557923981885,16.7551174286086,15.4079626954665,15.873402691239599,12.051097054646,11.950370859962851,12.684356957206349,10.089012860881901,6.0057774683404501,4.8558838247239553,6.5240632360012993,3.7309765924187053,4.3527460605386601,1.191531736485905,1.0865455222458049]
[null,"Simulation 804",-1.5337368223195749,0.65216889529380007,2.3173298376370197,6.0930175318652999,6.1234286553592492,1.2483235434651501,-2.7788207001691752,-3.313037991921385,-3.9899044519691902,-3.8210716769031197,-10.24985703016965,-7.5634679138791494,-12.258959618168401,-12.44601840918625,-6.7290321508985498,-7.8851240780087002,-6.5947475156659001,-9.7387232893752014,-8.1580652290782005,-9.2631838381044016,-7.7344054410223002]
[null,"Simulation 808",-1.5337368223195749,3.31187075647984,8.1916601371971502,7.2102539495406006,8.2909671645789,10.39052408388825,6.3177842623298002,-1.2438300296931899,-1.4492459391732699,-1.97131591325774,3.1571098955885351,-1.9532859500975199,-3.9837621469863351,-4.5812502645484097,-7.2827337769723002,-6.1107042923037502,-5.5930084289927002,-11.471746076983601,-14.9070581249761,-14.07914027864115,-8.4785990977118004]
[null,"Simulation 817",-1.5337368223195749,1.9231008554982951,4.8759709571476346,4.745563622932595,7.2076939806393998,6.6278194401558999,9.2048753954756002,6.1186885607404999,5.7078903489933497,4.7857388665324407,2.7889756644233947,5.6006714384124505,6.7185255997120494,9.2473625878326509,8.8702784717737995,8.2315440747687507,9.3208336263560003,7.5652775672172003,-0.25887764376269251,-6.9948741707558,-6.2033815628402502]
[null,"Simulation 818",-1.5337368223195749,0.27635659229514004,1.48687979760406,1.4013990177304252,2.7205863759599,3.263060709179785,3.7698189775433151,0.93713222398615503,-0.30226831615427852,1.404821282831985,2.8162947132917098,5.1871768035894998,1.83562489064205,1.009233293555555,1.3934835639551801,4.5581446241467845,5.7127757681173499,6.0307203333645001,6.9272781490866002,3.959769426716035,-2.2483752482102499]
[null,"Simulation 827",-1.5337368223195749,2.9259515015083299,6.6986278835655497,5.0566858072904495,3.6404863382787549,2.0546810781353253,2.0529259607066801,2.6218923307658351,3.9603342258555854,6.6432881532719499,10.119235965341549,10.6875229580336,10.4671544413806,8.08064291683025,10.941867049270849,11.384372459401149,10.66363897789155,11.92241312345665,13.0623516520868,11.028693715325751,12.112191924451349]
[null,"Simulation 830",-1.5337368223195749,1.331161423278145,1.5389525730335549,1.10747151092158,0.68661499168288997,5.4914670835099999,5.5609052700307497,3.5564794714002801,1.5318154228778749,3.9151253064413201,-0.99171442078386507,-4.4783000544725855,-2.8427960652664201,-4.6312957306331901,-1.0595589026827348,-1.0147921520687999,1.5232875389572951,-0.22314186934028551,-8.0899627655361996,-11.2956857953951,-14.5072749579491]
[null,"Simulation 836",-1.5337368223195749,-0.43002033525158445,3.6148728341153449,4.1866459145945347,3.5900577941717797,3.4511038587916101,4.5620803171138595,4.0596469029213749,7.2170356017596005,9.7165366319177,7.0114773740617995,5.8655647506086002,7.2107370900490002,8.4167988256942508,8.9750519035621998,10.188933938715,12.62995257299065,15.355777084606551,13.6628855249823,16.744612339877001,18.175232294381001]
[null,"Simulation 845",-1.5337368223195749,-4.9224360296834444,-2.985307122506685,-6.4122646714914007,-7.3281318834805003,-13.159059728452901,-13.288920420298998,-12.342624346558699,-11.5826465048904,-7.7090840473802498,-7.1842166183149008,-6.7911091594920503,-3.7717826502001501,-2.4924747816925152,-0.90930460098212507,1.7220483680209651,1.0387715007115199,-0.58108406439841509,-2.2913769344994352,-5.4036739753224001,-2.4338676616957899]
[null,"Simulation 852",-1.5337368223195749,-4.4713631442767952,-9.6127991910778992,-4.0908526641716199,-4.2234267091709343,-5.4680661497597498,-8.3571026828853991,-8.9434884713253506,-9.6834264368919012,-15.055471367786,-15.362797886446099,-14.990963528168651,-9.3408895017653499,-15.4698382081788,-15.251220198824852,-15.9245962269946,-19.945674878502498,-22.818762094465949,-29.059790410436801,-31.199616596555199,-29.125006955839048]
[null,"Simulation 855",-1.5337368223195749,-3.5994990020257953,0.44370250546606599,-0.30267635922884151,1.4496521053236451,5.1308896346131494,6.2788269125184497,7.2353220069761504,7.9890610140753999,8.3607973263005988,7.4888407949050002,6.2332395610265499,9.1096593751027992,8.1124090118107492,8.3899853636367503,11.3386542175339,16.490638377551448,13.720585669525949,10.889460495072051,11.547906450312249,10.9411024264824]
[null,"Simulation 860",-1.5337368223195749,-1.7843675978531599,-2.72542832120235,-3.37284319813967,-1.8538279400140449,-6.6043084527780005,-0.87054176377259496,-3.3734078532453449,-6.9411966056099494,-12.049368774452349,-16.345307791622702,-9.2489981744759007,-11.46340711175425,-17.302216050154701,-13.19772366805185,-15.563719250502201,-11.979371866479051,-5.1545826904375494,0.95025908687454996,0.85858107455519994,3.1423723311468348]
[null,"Simulation 864",-1.5337368223195749,-3.93025027238239,-3.1765119441394951,-0.52078250695239503,2.2409765578345651,3.7726777175502852,4.78364122450414,7.8961962829185,7.3250286955570507,9.5474308670805996,13.1682293846325,13.068631332347499,13.838797043167,14.109773179629151,12.157971472082799,10.31189425988695,10.1758322722235,11.393071930404899,10.8198816044147,14.0889717189399,12.392499197697749]
[null,"Simulation 873",-1.5337368223195749,-0.2418177432616275,1.8042039300137049,0.65839249667451993,-3.2502503732531101,-4.38757390651321,-6.3146930639211005,-8.7973379145246504,-7.9451512562428999,-9.8596229853749495,-9.0894346449876,-8.2514408125201495,-11.249004802398801,-10.923991554222999,-11.742078837981799,-12.36586976524255,-8.23549978627325,-10.61789323189975,-13.5713311615355,-14.338524862463149,-16.615527066723999]
[null,"Simulation 880",-1.5337368223195749,-6.0543880595174997,-4.7563294212593945,-9.4307160217991992,-11.4560210954194,-9.4812082474437513,-9.9307550546450507,-12.4598560428909,-12.921032483449499,-16.850979617842949,-13.244046991269249,-10.99980696755965,-11.2864448626458,-9.9825451097563001,-10.11242163140005,-12.9314479939733,-9.9325866623283492,-11.814944412074599,-12.692642152598999,-15.23262690853085,-20.8560405000439]
[null,"Simulation 885",-1.5337368223195749,3.556130801780935,-0.17786710496914349,-3.0845846305629001,-0.26541185300435105,3.2375883873538953,6.4119646601784499,6.3317387894258497,6.4775786339661003,6.3221428824302999,7.0313392453127506,8.8024593333074499,8.4383898582414005,7.4314652136211006,11.996923686476851,10.869452516389599,8.3590566480410491,6.6298320797447499,1.1826309944177902,5.0902408999685997,5.5167230556915001]
[null,"Simulation 891",-1.5337368223195749,-4.6650308936448157,-0.74018584607182003,-3.7321486889065998,-2.2369612230952751,-6.4787697269559503,-7.5667020940522001,-6.8647268104823,-6.6022647642591998,-5.4617372535719495,-0.55114282971683504,-8.8626120313732493,-8.981995557839749,-7.4513239649473499,-11.117064037160802,-11.83084320617345,-3.221990559363205,0.31061619543073299,-2.2091245243067648,0.97955947223056505,4.3813227311425402]
[null,"Simulation 898",-1.5337368223195749,1.0106691955552949,2.0781868949030149,2.2487444867536404,4.17714081973332,2.852822137067045,-2.6380081062216347,3.0027188748339402,2.9649559594644752,4.9659366941607352,5.3714757831886502,8.5871949673184496,6.0702363410158506,4.8440214064541802,5.5556559606918006,0.28962235747385001,-1.0605720320932599,-3.986573673983655,-2.7568139992804648,-6.2030836739666499,0.251008484360985]
[null,"Simulation 901",-1.5337368223195749,3.4766016650258451,4.42946877443788,0.57642142781362993,3.3238586090456899,1.7504024713300899,-1.9945040179956,-4.6852354574525705,-6.0417148680867498,-10.457263960998301,-21.858562470352602,-18.6332143646415,-20.103958079562897,-18.124139611251397,-12.06859047373125,-12.20456373273335,-15.78827678292245,-24.110188906978149,-21.002898360967801,-16.13158627125755,-11.77439709097645]
[null,"Simulation 908",-1.5337368223195749,-5.3002017200614002,-8.1210972221399498,-10.918435382086949,-6.67239182953365,-3.2232332235107299,-0.14626723543239351,0.55975625804278994,1.487656330743655,0.150961859106652,3.5779660676945051,6.2087929786063496,4.4514989923976396,7.1226126219851995,11.0490046019211,11.629566124192699,10.8060501600352,13.032175379923649,10.739561868643351,11.09201893759,15.0592649827818]
[null,"Simulation 911",-1.5337368223195749,-0.71398937170775501,-1.0722075174449901,-1.4239345417325899,-2.970662722522615,-4.13425206060659,-2.1016559173086402,-2.4168351028550901,-4.5810476809906797,-1.2551712207290899,-2.124558570013515,-4.600102344966885,-7.8502744421030499,-7.4111145039079496,-17.720018514601449,-25.489353027932651,-24.8705636509676,-25.626103740318602,-28.97059622138055,-25.544756007106098,-21.476768214509349]
[null,"Simulation 919",-1.5337368223195749,-0.74638607844530502,-3.9226640648391498,-5.6613992658768,-10.607339137179199,-13.976926762328251,-12.497037084533401,-7.6329627461497997,-9.4724460867518001,-11.13994344696305,-9.7500907312921985,-9.5519616518686004,-10.5196340741811,-5.6980375070583005,0.46631067224892953,1.9611780040169051,1.8165299363323699,2.0391504542257,1.43459849022166,-0.90679880388423495,-1.949968937914615]
[null,"Simulation 926",-1.5337368223195749,-1.51798179354386,-1.0485794507801949,0.19251335863254199,2.78394260525502,6.6132223004448498,4.2269912545096648,5.1088996524677501,5.2800594106226999,5.2798050046333502,7.4935052920846505,7.55095422798545,5.6653588644831006,4.6651567486353098,-1.0579392521288948,-5.7977163290532001,-8.7349496556300998,-13.362208769200301,-7.6490083414829995,-5.6536130696587001,-10.939942188047551]
[null,"Simulation 929",-1.5337368223195749,7.6546364662878004,4.7921218573006197,4.9625795727582096,1.2239794365478152,-5.2423565905868506,-9.6140550187998013,-7.4069142353045505,-6.8437989877550498,-7.2289986894415001,-14.32106944867075,-13.80735406468045,-8.9708555313735001,-10.7213703446801,-11.072849437147301,-11.73391967427435,-12.41285663524725,-4.9454821379600045,-7.38718897564355,-9.2467228388352005,-9.7261475822936507]
[null,"Simulation 938",-1.5337368223195749,-2.3604832010977153,0.26441394038113952,3.1764938444607402,7.0452764788969002,5.6758243451472001,5.8236329685542501,6.6273620539691001,7.0303854817813995,7.5616801008586503,8.0309653211169003,6.1686100809432505,1.0665561611164649,-4.23186363284879,-5.6361209806485002,-7.5106617939686,-8.2040844908049504,-14.93712471202265,-15.09076646012155,-14.221295384709901,-11.173498382771751]
[null,"Simulation 942",-1.5337368223195749,6.5913660673323493,11.8758165336762,10.573266177053799,12.28557226429675,11.073475411623049,9.3549969902523493,10.890505295386699,9.8340979244694999,8.7170942258809507,7.9733038873516007,7.7380152595872005,11.307007171015899,9.643138992665051,7.0187075590573995,12.850300766585351,13.5431960032106,12.680735403045849,11.547774126970801,12.74063727282895,10.7323010699725]
[null,"Simulation 947",-1.5337368223195749,4.987900145006595,9.387064478428,10.662578806206099,11.91462372170875,13.2268690781654,14.782179429906,16.694469157237151,18.564316129287999,19.457639594789502,20.220867776628552,20.776452169663148,19.725756129799702,22.755606498601299,22.052785310268451,22.4628521253596,20.20905119419885,16.946230987753747,20.303582913085201,19.835458479867452,20.097187773545297]
[null,"Simulation 954",-1.5337368223195749,3.3902222847528298,4.0126915029024302,1.1173891045974849,-0.108764503148831,2.5059692554989499,-2.5143484240226548,-7.354513358597,-3.4079749899928404,-0.87879653743864505,4.3569524540863901E-2,-0.31327555390295353,3.9906259814888299,6.2857860469628006,10.61495349410535,9.2213423515087491,7.5539957386001007,5.4884443972469503,1.989201331192805,1.1139658204771499,4.9540759961918202]
[null,"Simulation 957",-1.5337368223195749,7.471280192450401E-2,0.54811636534003005,-0.60702905338765489,-1.609669138630025,-4.7216586274976242,-4.1963012558640758,-2.8780458920310199,-8.0307794382040001,-4.7831307615214049,-4.0091307419468647,-1.1094263976816601,-2.8922412271727751,-6.3366929821926004,-12.966297522965851,-13.869632939511948,-10.686698656000999,-5.3209019250672007,-4.9219198771607102,-3.1010030385199849,-3.3015737512555701]
[null,"Simulation 966",-1.5337368223195749,2.14384125595938,-2.3725190747051901,-7.7681209574188497,-7.4249508304960994,-14.734745696632201,-23.195495970061803,-25.021510470227401,-22.811426399104199,-22.07048839312705,-22.444136508397548,-22.326026498398651,-19.979268194401399,-23.878503950459148,-16.333054226961401,-14.002924359678401,-11.97380918263295,-14.37070181113355,-18.984904308355201,-18.222025324114501,-14.322787355460902]
[null,"Simulation 973",-1.5337368223195749,-3.8684170323648202,-3.7492642274372097,-2.17732520327325,2.02003457008664,3.1172512073396201,3.44160662101975,4.5546286508131404,6.7726556227488999,10.9281230692979,10.711817864222851,10.027964787214101,13.0969378098566,15.598238533889401,14.937604426435749,16.981092695579047,17.43779107795465,19.800605636795652,19.799187702554899,18.254492025331,19.507871903273049]
[null,"Simulation 975",-1.5337368223195749,-2.3007582014206602,-6.3405488696978995,-5.9711849013605498,-5.7324733057976491,-5.2944610141054502,-5.6708494607170508,-4.3615908400159951,-0.98864063099335497,-3.1946498428449099,-4.7908635709406999,-1.8582312110792749,-5.6289869972620004,-10.517714252458099,-14.62981332234135,-17.604891616193701,-11.9742955792331,-8.3851894998124994,-10.384071804693749,-11.760347143278301,-13.817825281627]
[null,"Simulation 982",-1.5337368223195749,4.8177284452686004,5.9256194379630998,7.5024709430980998,8.6042993251663002,10.65957148163295,10.59077314112165,8.0762511280425002,5.8938565492252994,5.5056289614700997,7.3846455563450002,5.2381207569901003,6.4064106440713999,4.3426069934273999,9.6474802078694008E-2,3.2844658380100351,5.2075336412532005,4.4828117860408545,3.0920455757385703,2.9494756715879649,1.1084797556928301]
[null,"Simulation 991",-1.5337368223195749,-1.1555580451066849,-4.5617485726181695,-8.0104516041810498,-7.4403973596559503,-10.25591938154345,-11.933722141535998,-9.1277907812437995,-6.1018939950584503,-5.0423218156564493,-3.2813463025569352,-2.9629340433107147,-0.68635209084052495,0.5376623532923499,-3.6594372899135501,-6.9387978994831503,-9.3177095199741,-5.9336748748936996,-3.9587866873209601,-0.59629903602584,-4.3232378626461001]
[null,"Simulation 994",-1.5337368223195749,0.837490671790175,-1.36740675638514,0.95445797792459997,3.5938928961039451,3.7306255208297503,1.6689225693638952,1.793897766798435,4.9522157715030151,-0.65863054500991502,0.23462058103709652,-3.1096225678052902,-6.6714010031158493,-5.2812805917463006,-8.0768983854024992,-4.3055616073613505,-6.2288687336641004,-5.5450758903109501,-3.8282545665619403,-2.9973121659716799,-2.6994598183459404]
[null,"Simulation 999",-1.5337368223195749,-3.72799570402693,-6.3559519781243505,-6.1239697532646007,-1.7553975239695951,-2.362215749180085,0.149039356045581,5.1759388554544001,5.7089780121886999,8.5572281538387998,6.6981648228085007,8.4588877021145503,3.4765676531003851,9.3093052357924009,11.09303379495165,12.9979061441467,10.24677107306035,13.2053089262104,13.629780615429601,12.674557014359999,12.0734860340301]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Simulation 5",{"$f":"IF(IncludeDeal1,C1041,0)+IF(IncludeDeal2,C2043,0)+IF(IncludeDeal3,C3045,0)+IF(IncludeDeal4,-C1041,0)","v":1.3695044386042101},1.57357548160428,1.2406849086557301,0.93599984821361004,2.7208453421316099,1.29751343448985,4.00049641246994,2.2328977062421798,2.8479392038813298,2.8492142498513897,2.61585722586906,2.2466726024276897,2.3318299086329,2.0251695109338401,1.8798856992520399,1.71613390844668,1.4895946864765,1.2113201927261699,0.94488607798251401,0.64913445000329795,0.32825757745055695,0,0,0,0,0,0,0,0]
[null,"Simulation 8",{"$f":"IF(IncludeDeal1,C1044,0)+IF(IncludeDeal2,C2046,0)+IF(IncludeDeal3,C3048,0)+IF(IncludeDeal4,-C1044,0)","v":1.3695044386042101},3.59446796615484,7.8004078182738006,8.4567606790301593,8.4644500867909009,7.0917178900913402,4.3118165260476706,6.2827289408567504,5.7702198314166004,5.3356012512109903,5.0242938613473598,4.8328870751219402,4.3484550761517999,3.9661677521560499,3.3964637310287302,2.9267656510512601,2.34385823673421,1.8010945331486401,1.2999667233773902,0.83324554150537899,0.39800823972070604,0,0,0,0,0,0,0,0]
[null,"Simulation 17",{"$f":"IF(IncludeDeal1,C1053,0)+IF(IncludeDeal2,C2055,0)+IF(IncludeDeal3,C3057,0)+IF(IncludeDeal4,-C1053,0)","v":1.3695044386042101},1.6983391296963701,1.5765250885550302,1.1576129385601899,1.8937165419552502,2.6217539427128402,2.3350381688119297,2.8326780434569696,1.81272995485473,1.8638491921120499,1.6561018363058799,2.03318776795075,2.3390630186224399,2.2293456961524702,2.0909686525184301,1.9675603182399899,1.7852601098438301,1.4891106547794901,1.20372867725141,0.83467396812278605,0.433802524521192,0,0,0,0,0,0,0,0]
[null,"Simulation 23",{"$f":"IF(IncludeDeal1,C1059,0)+IF(IncludeDeal2,C2061,0)+IF(IncludeDeal3,C3063,0)+IF(IncludeDeal4,-C1059,0)","v":1.3695044386042101},-0.11254974295253201,-2.1100269218320302,-1.72430980619989,-2.8039555749355602,-2.5389552541332598,-3.4631348002774902,-3.2245500305470602,-3.5435867421487401,-3.2272969506298201,-3.7107062309607501,-4.3714367854411709,-3.7318117893570699,-3.3463775825975799,-3.0896374233946302,-2.8270610578042197,-2.4291729903397701,-1.9470785425574,-1.48078146015945,-0.99363580140413399,-0.499241573738329,0,0,0,0,0,0,0,0]
[null,"Simulation 30",{"$f":"IF(IncludeDeal1,C1066,0)+IF(IncludeDeal2,C2068,0)+IF(IncludeDeal3,C3070,0)+IF(IncludeDeal4,-C1066,0)","v":1.3695044386042101},0.26084594450500403,-1.8643572323661901,-2.9278850009925699,-3.64542889199357,-3.5007897530933798,-4.0528181612205199,-3.2771581140418498,-3.4434854714322101,-3.0836796337793704,-2.79936488495483,-2.3945051687266101,-2.3030630135506898,-1.8272443235487099,-1.6347969163292499,-1.31865679241767,-1.1185100618833101,-0.85456416567885196,-0.61920650772530594,-0.403791856900303,-0.19635480056537899,0,0,0,0,0,0,0,0]
[null,"Simulation 33",{"$f":"IF(IncludeDeal1,C1069,0)+IF(IncludeDeal2,C2071,0)+IF(IncludeDeal3,C3073,0)+IF(IncludeDeal4,-C1069,0)","v":1.3695044386042101},3.0941783634907503,5.0645630298084496,8.3786298958255099,7.0655862014522404,5.6557887167782406,6.53198096754452,6.6955835494046205,6.9387018188182008,6.4095208339040299,6.0499789850959198,5.8660103050900991,5.4478201240228801,5.2040690034149906,4.7850162696743004,4.1844698737748196,3.5084509586616801,2.9283042294844797,2.29200892589061,1.58235050179577,0.80902003160952096,0,0,0,0,0,0,0,0]
[null,"Simulation 42",{"$f":"IF(IncludeDeal1,C1078,0)+IF(IncludeDeal2,C2080,0)+IF(IncludeDeal3,C3082,0)+IF(IncludeDeal4,-C1078,0)","v":1.3695044386042101},0.94027279833456801,4.1032956882449598,1.8423415158307102,3.7748949494120501,2.3130181431749004,0.22461501372981901,-4.7503569174285901E-2,-0.105466212984171,-9.56803305553309E-2,0.95640721345385005,1.2220839770448,1.2277229384686801,1.1351633173645199,0.90987279374521002,0.79460789409365506,0.64897714846822308,0.53682599705214795,0.41614620365542904,0.28409114321144502,0.14533483829169999,0,0,0,0,0,0,0,0]
[null,"Simulation 43",{"$f":"IF(IncludeDeal1,C1079,0)+IF(IncludeDeal2,C2081,0)+IF(IncludeDeal3,C3083,0)+IF(IncludeDeal4,-C1079,0)","v":1.3695044386042101},-0.45970694040576399,-3.37701200017273,-0.93505711171721895,0.87068479497451001,2.0921299101019502,1.9111759121117502,3.47010207659378E-3,-1.39463894031457,-1.5421670782276,-0.50490220330132696,-0.69107661625459393,-0.50352978593926201,-0.75383661142866698,-0.72501895425702501,-0.71721529596398204,-0.55390176855992901,-0.448013044133802,-0.30782769879732197,-0.182978636556689,-7.9733430369228406E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 51",{"$f":"IF(IncludeDeal1,C1087,0)+IF(IncludeDeal2,C2089,0)+IF(IncludeDeal3,C3091,0)+IF(IncludeDeal4,-C1087,0)","v":1.3695044386042101},4.7335151124128201,5.0188845214245603,4.6431680476014101,6.1325237966321904,5.9240131001844798,6.5838061793289295,5.7552856325710602,5.1085570710397699,4.7998229197709703,4.1934228125301596,3.5849111913992702,2.9543226429855598,2.6391115224449999,2.4258306487410399,2.0200807280455599,1.7315316490650901,1.4126485988958599,1.087386833134,0.74534746312386702,0.38159902836008203,0,0,0,0,0,0,0,0]
[null,"Simulation 58",{"$f":"IF(IncludeDeal1,C1094,0)+IF(IncludeDeal2,C2096,0)+IF(IncludeDeal3,C3098,0)+IF(IncludeDeal4,-C1094,0)","v":1.3695044386042101},-1.19292477842926,-0.89500764918930398,-2.6510233232885398,-3.35976212969355,-0.62178411993277594,-1.6526866023028901,-1.5611919106624399,-0.37657665372507404,-0.803810329674707,-0.64881343460292606,-0.997837833946564,-1.10152443337953,-0.84099963175771897,-0.82513587127097798,-0.81758443785157298,-0.75454614033217104,-0.63657143139635508,-0.51418813156168897,-0.35630878088278101,-0.18625663122056502,0,0,0,0,0,0,0,0]
[null,"Simulation 61",{"$f":"IF(IncludeDeal1,C1097,0)+IF(IncludeDeal2,C2099,0)+IF(IncludeDeal3,C3101,0)+IF(IncludeDeal4,-C1097,0)","v":1.3695044386042101},2.2424181894952397,1.68426042724822,1.4231258242556599,1.7487088386423899,1.7717070160852999,0.81023048295327194,1.2944197350025299,1.2931463077307799,1.20026351696335,1.30557839581941,0.98373007199058204,0.83991084880273403,0.75705712697184502,0.79126797503188906,0.67597803743334306,0.61892041876038006,0.54153319056137195,0.43641732538879696,0.323823371695941,0.17791287698292499,0,0,0,0,0,0,0,0]
[null,"Simulation 70",{"$f":"IF(IncludeDeal1,C1106,0)+IF(IncludeDeal2,C2108,0)+IF(IncludeDeal3,C3110,0)+IF(IncludeDeal4,-C1106,0)","v":1.3695044386042101},-1.8173911347840501,-1.44629198152608,-2.3218092819854901,-1.0718134296804498,0.36572506384456699,1.3943198216033998,2.8772961792098801,2.8125364335113701,3.31087539651962,3.6179966826808601,4.1347377418606897,4.2947489758022801,3.82490141485308,3.5642792637284799,3.1959821636386798,2.6913791165246201,2.2288979616909201,1.74212051196593,1.2052817500542601,0.61319529724802102,0,0,0,0,0,0,0,0]
[null,"Simulation 74",{"$f":"IF(IncludeDeal1,C1110,0)+IF(IncludeDeal2,C2112,0)+IF(IncludeDeal3,C3114,0)+IF(IncludeDeal4,-C1110,0)","v":1.3695044386042101},2.5148132315810101,1.7507156687397001,2.0189170044884501,1.2446615230254501,-0.33585362586036899,0.122357497987376,0.89109347932481298,0.28913613992690301,0.62173054954728102,0.76832946908023803,0.81509796004971802,0.57352539929318402,0.53673505231126095,0.48166746883707301,0.42283399672719202,0.41426012045719701,0.32758848671240398,0.266212113461613,0.19402772565952101,0.107618111150955,0,0,0,0,0,0,0,0]
[null,"Simulation 79",{"$f":"IF(IncludeDeal1,C1115,0)+IF(IncludeDeal2,C2117,0)+IF(IncludeDeal3,C3119,0)+IF(IncludeDeal4,-C1115,0)","v":1.3695044386042101},2.4941780496593,4.7926954060336397,5.0261848061394003,4.3142426815561503,4.0188395223435398,1.28458750348457,1.6436941291423199,1.7781526325693,2.25145818708826,2.2653976868500401,1.9222055999982599,1.67854930144846,1.6340969782769401,1.3745961583097399,1.1311211922272,0.941234607857386,0.71817784885373392,0.52613574815626807,0.32821074342268297,0.152000547960355,0,0,0,0,0,0,0,0]
[null,"Simulation 88",{"$f":"IF(IncludeDeal1,C1124,0)+IF(IncludeDeal2,C2126,0)+IF(IncludeDeal3,C3128,0)+IF(IncludeDeal4,-C1124,0)","v":1.3695044386042101},1.0685775148874901,1.7862935216357601,4.05563534149241,5.9063876695868505,6.25528505401802,6.0761779277866799,6.2782526827443803,5.4294441422130797,5.2462138176759305,5.5214384872307498,5.0410842658918797,4.5009662671726804,3.9721258414930198,3.4025734613055501,2.9238781471473301,2.50007205230692,1.98802222748235,1.51720182466402,1.02993949608267,0.51676038389791201,0,0,0,0,0,0,0,0]
[null,"Simulation 89",{"$f":"IF(IncludeDeal1,C1125,0)+IF(IncludeDeal2,C2127,0)+IF(IncludeDeal3,C3129,0)+IF(IncludeDeal4,-C1125,0)","v":1.3695044386042101},1.08919217727414,0.51628151635282804,2.35232191812322,2.3963532450935499,-0.43856371428472202,0.388299954096816,0.67135890545092702,0.58806347743399301,-0.35352644661480798,0.26550356473466302,0.292224772653153,0.50490776198297505,0.57628396345649691,0.59372263142548298,0.51442996656727003,0.50779511419477996,0.46138467437550001,0.41152064685946299,0.31325775646084303,0.17542318881104199,0,0,0,0,0,0,0,0]
[null,"Simulation 98",{"$f":"IF(IncludeDeal1,C1134,0)+IF(IncludeDeal2,C2136,0)+IF(IncludeDeal3,C3138,0)+IF(IncludeDeal4,-C1134,0)","v":1.3695044386042101},3.06660399189099,2.6935888002376198,3.6003853135512403,2.34631151662051,3.4369590537122301,3.20069914545439,4.2885250467490001,3.9903775765722798,4.1537040033679302,4.2086674865967204,4.1422876597919798,3.5975809226797599,3.5613894651511897,3.31405216996674,2.9159070735214798,2.5909343087233299,2.19631320862874,1.7542643047659801,1.24201889581194,0.65374657713338302,0,0,0,0,0,0,0,0]
[null,"Simulation 105",{"$f":"IF(IncludeDeal1,C1141,0)+IF(IncludeDeal2,C2143,0)+IF(IncludeDeal3,C3145,0)+IF(IncludeDeal4,-C1141,0)","v":1.3695044386042101},3.72935921882465,5.8783082629580496,4.7397927029394094,4.2718112993688795,4.1852776328540298,2.6923079339543201,2.4407437181340104,2.6101831818994303,2.3599628550088698,2.8219733779176503,2.6802966532559398,2.4262953265740399,2.2918111756903801,1.9637163186915001,1.6482146385245799,1.28181211939846,0.97476635165222503,0.71560213110756399,0.46969420968438802,0.22502459325601001,0,0,0,0,0,0,0,0]
[null,"Simulation 107",{"$f":"IF(IncludeDeal1,C1143,0)+IF(IncludeDeal2,C2145,0)+IF(IncludeDeal3,C3147,0)+IF(IncludeDeal4,-C1143,0)","v":1.3695044386042101},1.22735030531602,3.3294017291209501,5.7537650554581798,6.5589311182077896,6.5489742871490195,5.1438239914739805,3.5047145544558198,2.97508962191925,2.06307075075929,2.23024288454668,1.9407405011895298,1.48787604085916,1.2547111696400701,0.97441795260037201,0.88804943206543496,0.76123159821536601,0.63990672408413807,0.50708531339808793,0.350757260180665,0.17914070406143301,0,0,0,0,0,0,0,0]
[null,"Simulation 116",{"$f":"IF(IncludeDeal1,C1152,0)+IF(IncludeDeal2,C2154,0)+IF(IncludeDeal3,C3156,0)+IF(IncludeDeal4,-C1152,0)","v":1.3695044386042101},-0.7166033699799631,2.3735952301917798,-1.0781178507733101E-2,0.80163365450493806,0.71063947471109501,4.9435231985988003E-2,2.0768581473657202,2.8394178182496099,3.1266921207101603,2.9873934521104104,2.7108470384124899,2.0400681946471502,1.7668103707163298,1.5432992639452701,1.3544653092236101,1.1670695133395199,0.94590247658396498,0.75609777543699297,0.53097718205007005,0.28382499263058703,0,0,0,0,0,0,0,0]
[null,"Simulation 123",{"$f":"IF(IncludeDeal1,C1159,0)+IF(IncludeDeal2,C2161,0)+IF(IncludeDeal3,C3163,0)+IF(IncludeDeal4,-C1159,0)","v":1.3695044386042101},-0.60993621415051003,1.2172524114008001,1.6919631785250799,2.6499774169614199,3.62259114489768,2.7860960837910902,2.0504249497477303,2.61242372393294,2.9309011532291902,2.4054474189302399,2.6699436364007201,2.8942974349151003,2.73076217817865,2.45326979989441,2.2640412601841899,1.91214598589864,1.56697986634427,1.21679804644013,0.83705538998968498,0.42575477518171001,0,0,0,0,0,0,0,0]
[null,"Simulation 126",{"$f":"IF(IncludeDeal1,C1162,0)+IF(IncludeDeal2,C2164,0)+IF(IncludeDeal3,C3166,0)+IF(IncludeDeal4,-C1162,0)","v":1.3695044386042101},3.4288019931493099,1.678752707646,2.3341319924762001,0.65898963688341405,2.20609429748936,1.8030794891928399,2.6975335569006802,2.6667789791083401,2.7559982820823299,3.03346249516227,3.1785196598712901,3.1063164026813599,2.8197226674109701,2.5432055764010304,2.2817539043086801,1.97821540206033,1.6142608011298001,1.2449607001685801,0.862140277117317,0.44664002860776703,0,0,0,0,0,0,0,0]
[null,"Simulation 131",{"$f":"IF(IncludeDeal1,C1167,0)+IF(IncludeDeal2,C2169,0)+IF(IncludeDeal3,C3171,0)+IF(IncludeDeal4,-C1167,0)","v":1.3695044386042101},0.83836021555218099,-0.202666964575652,-2.5319140487318004,-3.6485794505212201,-0.72574332106334905,0.23466908944475501,0.91061580436187595,2.3319550541533198,2.3903239569099699,2.7026502417565599,2.7711770372248599,2.59423234155576,2.30782187157007,2.1552609300055301,2.0174688670493297,1.7492048487927299,1.4255303788634399,1.1281752401187499,0.78944531437148002,0.40686535290134196,0,0,0,0,0,0,0,0]
[null,"Simulation 135",{"$f":"IF(IncludeDeal1,C1171,0)+IF(IncludeDeal2,C2173,0)+IF(IncludeDeal3,C3175,0)+IF(IncludeDeal4,-C1171,0)","v":1.3695044386042101},2.2716658346989402,4.2801244120623601,3.2048893146431001,3.1096041084452,3.26733490004314,2.83506401710595,3.0591305280961101,3.0616421677483801,2.6244832384541499,2.76253683061244,2.4785766630586501,2.9760021238029499,2.5435119308508898,2.3004883914028498,1.9891670945933801,1.6120743893448701,1.235255701689,0.93535176931903197,0.63807729544777003,0.323174523987176,0,0,0,0,0,0,0,0]
[null,"Simulation 144",{"$f":"IF(IncludeDeal1,C1180,0)+IF(IncludeDeal2,C2182,0)+IF(IncludeDeal3,C3184,0)+IF(IncludeDeal4,-C1180,0)","v":1.3695044386042101},-2.8718763613534404,-5.1577472998065499,-6.7141613955639201,-7.26777371599057,-7.1879869751002801,-6.1285291045542705,-6.5841276939176598,-6.53649813389102,-5.8991534459922796,-5.2338827963162995,-4.8780131775025,-4.7613367003522997,-4.1640648923737897,-3.41499854979299,-2.8436889452220999,-2.2279438907312401,-1.70187845918416,-1.2447017097778499,-0.81846929079630704,-0.39700601055160101,0,0,0,0,0,0,0,0]
[null,"Simulation 151",{"$f":"IF(IncludeDeal1,C1187,0)+IF(IncludeDeal2,C2189,0)+IF(IncludeDeal3,C3191,0)+IF(IncludeDeal4,-C1187,0)","v":1.3695044386042101},3.9817304965356302,2.6783981060550199,0.75326728614346294,-0.14021779332756198,0.13083951940115102,-0.22648588610071402,-5.32889394748359E-2,0.74766442013643797,1.0823707566160798,1.3406738588170599,1.65861275218083,1.55188248785127,1.439780603622,1.3256897133219301,1.1410018407318101,1.0381767748414301,0.82057615408411799,0.66154501330789395,0.47225207313240303,0.24915497740519599,0,0,0,0,0,0,0,0]
[null,"Simulation 154",{"$f":"IF(IncludeDeal1,C1190,0)+IF(IncludeDeal2,C2192,0)+IF(IncludeDeal3,C3194,0)+IF(IncludeDeal4,-C1190,0)","v":1.3695044386042101},3.0108886800247099,3.1694227351801398,3.3302614786337399,5.9909956646371993,6.5540177099809007,5.5332314818113995,5.8383037215577502,5.9490144103442697,5.61310191675868,5.39358708264239,4.9790639747845296,4.6207313880190801,3.9789023415351301,3.44406759519299,2.9025567581478398,2.3994278905600699,1.8539724336768,1.4035222777872101,0.93386777289998102,0.45676963870985399,0,0,0,0,0,0,0,0]
[null,"Simulation 161",{"$f":"IF(IncludeDeal1,C1197,0)+IF(IncludeDeal2,C2199,0)+IF(IncludeDeal3,C3201,0)+IF(IncludeDeal4,-C1197,0)","v":1.3695044386042101},0.33828333449604397,0.94769645874373698,-0.67744587711875004,-0.29117623819357402,0.745796487494509,-0.17250856345370602,0.27692897559769997,1.1535289074296999,1.1017923392739999,1.5294108505362201,1.5965920502533399,1.6846669497701199,1.9128796576916101,1.9623522469952099,1.80652100903069,1.6437714455313301,1.3995379523568701,1.0988935246058,0.76601871945410804,0.39533329212982399,0,0,0,0,0,0,0,0]
[null,"Simulation 169",{"$f":"IF(IncludeDeal1,C1205,0)+IF(IncludeDeal2,C2207,0)+IF(IncludeDeal3,C3209,0)+IF(IncludeDeal4,-C1205,0)","v":1.3695044386042101},-0.50244431345375695,0.201891757364073,2.9102486221695001,5.7018146052174696,6.2679900608469401,8.0702007517404102,6.99123196909781,7.8973311613439598,8.1933115178912495,8.2155555839283512,7.5604133032828198,7.4359152928406695,6.8221652073177301,6.13493656403476,5.42743387223795,4.5543411356926704,3.6880508428011001,2.8214299155373603,1.9064059544633201,0.96108869788151396,0,0,0,0,0,0,0,0]
[null,"Simulation 172",{"$f":"IF(IncludeDeal1,C1208,0)+IF(IncludeDeal2,C2210,0)+IF(IncludeDeal3,C3212,0)+IF(IncludeDeal4,-C1208,0)","v":1.3695044386042101},0.982654404896383,0.85714503832514699,1.7711784191637401,2.0663695475883399,0.94280120473019391,0.14547135848849599,0.56736251115349701,0.19421237134186101,-0.104298466679521,-0.27369046577488298,0.11044591989529499,0.12565100284696701,5.4587096688714802E-2,-0.19608517630328101,-0.115122462326936,-0.15593558324309298,-0.16456489788494799,-0.137051703096327,-9.8961790344366904E-2,-5.5244562245604797E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 179",{"$f":"IF(IncludeDeal1,C1215,0)+IF(IncludeDeal2,C2217,0)+IF(IncludeDeal3,C3219,0)+IF(IncludeDeal4,-C1215,0)","v":1.3695044386042101},0.55207346917565503,0.53782999395530906,0.55776476042997702,1.11317683524608,1.3083835786269902,0.379468445064225,1.8815229357789001,1.8174825895767701,1.37930917291385,1.0643589689063899,1.01388653048337,0.92086052757588799,0.69389426267138499,0.655230169520434,0.61071568317229896,0.5423325087409141,0.50084011697431796,0.41784297837492701,0.295001857194511,0.15516452789292498,0,0,0,0,0,0,0,0]
[null,"Simulation 182",{"$f":"IF(IncludeDeal1,C1218,0)+IF(IncludeDeal2,C2220,0)+IF(IncludeDeal3,C3222,0)+IF(IncludeDeal4,-C1218,0)","v":1.3695044386042101},2.87301066104405,0.22566928206610401,2.1611944474201001,0.73519663565210802,0.59624944661522206,1.7188030135011101,2.1113972221869597,1.7783853530983502,2.2478107947295101,2.6959045098404699,3.1059401735106502,3.1076057884730801,2.82843377233739,2.4863151287402703,2.1658840388142901,1.75768148888092,1.40503300867643,1.0787410569317399,0.74081215688570101,0.37319744213697503,0,0,0,0,0,0,0,0]
[null,"Simulation 192",{"$f":"IF(IncludeDeal1,C1228,0)+IF(IncludeDeal2,C2230,0)+IF(IncludeDeal3,C3232,0)+IF(IncludeDeal4,-C1228,0)","v":1.3695044386042101},2.1965209882929,4.0419290525402101,1.08475013260659,-0.32177953870077097,0.75350786732700004,-1.72524504137499,-2.3417349648427699,-3.4199080235933699,-2.9558801043262397,-3.3677276775227196,-2.9514824147688099,-2.6850584003181202,-2.5613739272184599,-2.4894988063103902,-2.2216208595328202,-1.90985433068361,-1.5599125396617699,-1.17927267765108,-0.78863861393402401,-0.39599122156321198,0,0,0,0,0,0,0,0]
[null,"Simulation 197",{"$f":"IF(IncludeDeal1,C1233,0)+IF(IncludeDeal2,C2235,0)+IF(IncludeDeal3,C3237,0)+IF(IncludeDeal4,-C1233,0)","v":1.3695044386042101},6.0899725757291101,5.2117053953943904,3.7869555124704104,3.8405848612317399,5.2100337397371801,4.8532893391071994,4.8759139776123002,4.4663794597343802,4.2273417414053398,3.8523566505635904,3.8170779408539901,3.6018247506020602,3.34803776636732,3.0928523538396999,2.8081096933320002,2.38195474002368,1.9144576616278099,1.4829401999615401,1.01689099420827,0.517573614623142,0,0,0,0,0,0,0,0]
[null,"Simulation 200",{"$f":"IF(IncludeDeal1,C1236,0)+IF(IncludeDeal2,C2238,0)+IF(IncludeDeal3,C3240,0)+IF(IncludeDeal4,-C1236,0)","v":1.3695044386042101},1.3933102986052599,2.8636983707366799,3.2988948531572801,3.08742070810945,2.6082233432953799,3.06104526806828,3.3551089795134801,3.31173542684266,3.6101824946253798,3.8065380320863702,3.48230742553159,3.1923347647138098,2.8262701547260098,2.6652792376535199,2.3773958612742701,2.0814368124026701,1.7118525550899899,1.3333666327415701,0.93177041120752491,0.48102329703331803,0,0,0,0,0,0,0,0]
[null,"Simulation 209",{"$f":"IF(IncludeDeal1,C1245,0)+IF(IncludeDeal2,C2247,0)+IF(IncludeDeal3,C3249,0)+IF(IncludeDeal4,-C1245,0)","v":1.3695044386042101},-0.23677438201262999,0.398370258235684,0.59177436427357899,1.9713070669956401,3.7135695442494296,2.7688858041254703,1.99314986599549,3.67948041205856,3.8608839133622501,3.76739911205371,3.18849981920591,2.5279837566149501,2.1784718600132402,1.7029655391157199,1.43503894345213,1.1678409252188799,0.92113001263939709,0.69723560052375599,0.46830809319568401,0.23709928412782799,0,0,0,0,0,0,0,0]
[null,"Simulation 216",{"$f":"IF(IncludeDeal1,C1252,0)+IF(IncludeDeal2,C2254,0)+IF(IncludeDeal3,C3256,0)+IF(IncludeDeal4,-C1252,0)","v":1.3695044386042101},1.98888244280281,3.2092052789951304,3.7528066597514904,2.3162197307140797,2.42554289636394,1.7339624144041799,0.76470046022216409,0.80598810619854699,1.4439541645903999,1.8546839853373001,1.8232769194587299,1.79949879293882,1.7030356660011901,1.6385372312666699,1.63335384650275,1.44421628467223,1.23409098796408,0.98822145291471297,0.70544696655664396,0.370573707783661,0,0,0,0,0,0,0,0]
[null,"Simulation 218",{"$f":"IF(IncludeDeal1,C1254,0)+IF(IncludeDeal2,C2256,0)+IF(IncludeDeal3,C3258,0)+IF(IncludeDeal4,-C1254,0)","v":1.3695044386042101},0.13000656420149501,2.7637231746392197,2.3019618773955202,3.05461340983936,3.0124653172367601,2.62638628155042,2.3190989002774898,2.68383669695422,2.4827179151618002,2.1057759948077299,1.41650137567474,1.3266517101237598,1.2503534377287702,1.0373921363048799,0.709572914647571,0.54535899393840992,0.37743686811623001,0.27584498344959502,0.18667187396868001,9.2102678231971005E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 225",{"$f":"IF(IncludeDeal1,C1261,0)+IF(IncludeDeal2,C2263,0)+IF(IncludeDeal3,C3265,0)+IF(IncludeDeal4,-C1261,0)","v":1.3695044386042101},3.4233621519361801,2.1687884132635999,2.3716727900008499,2.1147494401386102,2.6409257488587699,1.5643220853922399,1.3477784019049599,1.66294725457383,1.4340304136081201,1.1451190868246299,1.7260878695787101,1.8290172834898202,1.70880985226293,1.6940051241279199,1.3313332687383999,1.1159701493271998,0.87081272678256894,0.65202971561809597,0.452441370207326,0.22870405427096499,0,0,0,0,0,0,0,0]
[null,"Simulation 228",{"$f":"IF(IncludeDeal1,C1264,0)+IF(IncludeDeal2,C2266,0)+IF(IncludeDeal3,C3268,0)+IF(IncludeDeal4,-C1264,0)","v":1.3695044386042101},3.6883303648686301,4.6348235826183801,5.7034503957679101,3.6958935757453304,2.87117002351934,2.1479558890339203,2.9122747993520202,3.2677789279249798,3.1126900892022098,3.2295827747589096,3.2354161552844003,2.6739207857716498,2.4917760115233198,2.12628493323884,1.85909889697689,1.6228302623437501,1.30440363976115,1.00892551730974,0.696688859811469,0.35074631552179403,0,0,0,0,0,0,0,0]
[null,"Simulation 237",{"$f":"IF(IncludeDeal1,C1273,0)+IF(IncludeDeal2,C2275,0)+IF(IncludeDeal3,C3277,0)+IF(IncludeDeal4,-C1273,0)","v":1.3695044386042101},4.0487443512232399,5.0014796513812696,5.6648487858069201,5.0342889029418698,5.7858254083925296,4.68193470994051,4.0452276912220499,3.9714780086788304,3.89956420175263,2.6478601982135896,2.47698300805801,2.38741045022361,2.3565753978389501,2.0496790147400499,1.7999682730217599,1.4669332486809399,1.20151282723187,0.91324556715809402,0.61838126576543595,0.31593241664337796,0,0,0,0,0,0,0,0]
[null,"Simulation 244",{"$f":"IF(IncludeDeal1,C1280,0)+IF(IncludeDeal2,C2282,0)+IF(IncludeDeal3,C3284,0)+IF(IncludeDeal4,-C1280,0)","v":1.3695044386042101},-0.34828630153735196,2.6205371456566997,3.22187134164886,3.7633642157937102,2.8778431400224798,3.0508326082790802,3.02220124510997,2.6307131040203102,2.4828124556603903,2.3799986478205701,2.2623631519636,1.9809663425808701,1.8523298322817701,1.7911358183330499,1.5385271109140999,1.3456750589063802,1.0941892216244902,0.84007767224618901,0.57012660425433792,0.28215304966183002,0,0,0,0,0,0,0,0]
[null,"Simulation 249",{"$f":"IF(IncludeDeal1,C1285,0)+IF(IncludeDeal2,C2287,0)+IF(IncludeDeal3,C3289,0)+IF(IncludeDeal4,-C1285,0)","v":1.3695044386042101},-0.714947849176927,-2.5243666495883401,-2.8697722428944301,-2.4162594654262297,-1.5043619891250999,-2.2661060418644801,-1.9957778032879201,-1.79270322587854,-1.7310225883311698,-1.1476122843952701,-1.1950913129696699,-1.02044447913565,-0.77154510886122596,-0.62028087785941699,-0.437358673203665,-0.33751319352860298,-0.20562013413702099,-0.12848828147562599,-6.2235585897838203E-2,-2.1646943459706199E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 253",{"$f":"IF(IncludeDeal1,C1289,0)+IF(IncludeDeal2,C2291,0)+IF(IncludeDeal3,C3293,0)+IF(IncludeDeal4,-C1289,0)","v":1.3695044386042101},0.321917559971934,-0.38569665564984201,-1.7487164881548198,-3.6545255698523103,-4.0477779911780702,-2.62139101568552,-1.2748167219530901,-0.34032352668057597,-3.6740311105307099E-3,0.389220148162707,0.41090436535284902,0.63665837624297106,0.50670045485616599,0.52946876937473997,0.57695520316236504,0.54512102717403998,0.47180154209176001,0.39241154193706002,0.287510991893351,0.147873801043334,0,0,0,0,0,0,0,0]
[null,"Simulation 262",{"$f":"IF(IncludeDeal1,C1298,0)+IF(IncludeDeal2,C2300,0)+IF(IncludeDeal3,C3302,0)+IF(IncludeDeal4,-C1298,0)","v":1.3695044386042101},6.4115380683188103,8.7598651845411997,11.2679964271718,12.403220316610399,13.836600909513701,14.461077407210501,13.3092550087327,12.2369666022205,11.600738022599,10.1850367822965,9.6780791596237314,8.9958418491605414,8.2479277343646693,7.2505219712361795,6.2299332768255402,5.1472517261762007,4.1186755657618104,3.1105583499004399,2.0912629016105999,1.0501577255652601,0,0,0,0,0,0,0,0]
[null,"Simulation 265",{"$f":"IF(IncludeDeal1,C1301,0)+IF(IncludeDeal2,C2303,0)+IF(IncludeDeal3,C3305,0)+IF(IncludeDeal4,-C1301,0)","v":1.3695044386042101},-0.504281486098207,0.89445500427136104,1.1047387611822601,1.9288589043650102,3.4024876221514897,2.8825504981724199,3.11621255321139,2.9461135221508803,3.49448226447696,3.4244970964383601,3.53798895298877,3.4529381562431998,3.2632078808162301,3.01368329373893,2.64116910200462,2.1387255667829299,1.67377003262419,1.2954353671621899,0.88454073209094808,0.44232097795851399,0,0,0,0,0,0,0,0]
[null,"Simulation 272",{"$f":"IF(IncludeDeal1,C1308,0)+IF(IncludeDeal2,C2310,0)+IF(IncludeDeal3,C3312,0)+IF(IncludeDeal4,-C1308,0)","v":1.3695044386042101},3.0861825101124301,3.6051965636046397,4.4267119580360204,2.2479843629795297,4.0659897730204699,3.5937147671400402,4.5563746282010298,5.0094618917197602,4.2875409817972603,3.9519678345390399,3.8204049150951098,3.7581892005063398,3.3886539020561197,3.1574406968864901,2.9155096773614999,2.5502888458839901,2.0897479360256499,1.61855786761902,1.10521465702902,0.56546326208798203,0,0,0,0,0,0,0,0]
[null,"Simulation 275",{"$f":"IF(IncludeDeal1,C1311,0)+IF(IncludeDeal2,C2313,0)+IF(IncludeDeal3,C3315,0)+IF(IncludeDeal4,-C1311,0)","v":1.3695044386042101},0.20291581884089499,-2.3217213557354799,-2.9144756150883699,-2.0336559419209199,-0.56373614253944904,0.53515303529997105,1.86158797365233,1.3803825655112298,2.03890195179978,2.2606128961255298,2.77876566126081,2.8266874479147099,2.73922004361917,2.7158975859775798,2.5623732378310198,2.2863645589935899,1.9483457795261101,1.55233521410973,1.0913363461469701,0.57208095396351,0,0,0,0,0,0,0,0]
[null,"Simulation 283",{"$f":"IF(IncludeDeal1,C1319,0)+IF(IncludeDeal2,C2321,0)+IF(IncludeDeal3,C3323,0)+IF(IncludeDeal4,-C1319,0)","v":1.3695044386042101},2.8129404126682998,5.5374429654169104,6.5137469205745697,8.1828631552533491,8.2782681945140304,6.7094577363210499,5.9574326636710699,4.8743869181788497,4.17598636449359,3.7468603132587202,3.62853850988148,2.9296502129239999,2.6148295468623801,2.3645609778356502,2.0089045885660002,1.7248978940083501,1.3725703117856098,1.05088276145981,0.72722726353501699,0.36981531629082698,0,0,0,0,0,0,0,0]
[null,"Simulation 290",{"$f":"IF(IncludeDeal1,C1326,0)+IF(IncludeDeal2,C2328,0)+IF(IncludeDeal3,C3330,0)+IF(IncludeDeal4,-C1326,0)","v":1.3695044386042101},2.0217815588829202,2.4847077180107102,2.6689955192811898,2.7035010404108504,5.1915221837224506,5.6632437752891702,5.5098299864407601,5.5792447525698492,5.0284699539175204,4.8652633310817102,4.9386287948081398,4.7752968048497904,4.1309337290865598,3.8155284939662302,3.35419064412923,2.8845732331753497,2.30780445998947,1.7426004684488798,1.1766948205302801,0.58466018224274208,0,0,0,0,0,0,0,0]
[null,"Simulation 293",{"$f":"IF(IncludeDeal1,C1329,0)+IF(IncludeDeal2,C2331,0)+IF(IncludeDeal3,C3333,0)+IF(IncludeDeal4,-C1329,0)","v":1.3695044386042101},0.75241984970935594,-0.202978809097971,-2.77306802731849,-0.56164268940489204,-2.3032180918171403,-1.7715917630523002,-0.62321851124278893,0.9414478474659449,1.5116863169878099,1.28347101948843,1.15613140116965,1.1651142426397501,1.0812068949397999,1.0113546339082899,0.85170473477942998,0.89398957831845505,0.75418721465375405,0.55698059393974997,0.37402549366930599,0.184313106694632,0,0,0,0,0,0,0,0]
[null,"Simulation 300",{"$f":"IF(IncludeDeal1,C1336,0)+IF(IncludeDeal2,C2338,0)+IF(IncludeDeal3,C3340,0)+IF(IncludeDeal4,-C1336,0)","v":1.3695044386042101},4.6108843217014295,6.1017951097526906,5.0312050221712195,5.2038338620397697,6.6723325378441194,7.1124912359240398,7.0252284102259503,7.2337605190322796,6.7255198638952001,6.6986806087617206,6.2110111656612599,5.8015382324099001,5.3210607266859098,4.8392503361094699,4.1924096260476,3.54468013795461,2.8607515929280902,2.18357782633373,1.4860957159580901,0.74937711416499198,0,0,0,0,0,0,0,0]
[null,"Simulation 306",{"$f":"IF(IncludeDeal1,C1342,0)+IF(IncludeDeal2,C2344,0)+IF(IncludeDeal3,C3346,0)+IF(IncludeDeal4,-C1342,0)","v":1.3695044386042101},-1.7378369876328599,-1.12835984121941,-0.85837981202980707,-1.78529585080565,-1.03927703759829,-1.16590328130683,-1.59189395009364,-2.4005797037394601,-2.43284715672262,-2.1377513316357901,-2.3500835492486503,-2.53732174200234,-2.6851154164077999,-2.6251822148283197,-2.3083786776673301,-2.0225555314790902,-1.66569462197247,-1.2583833457345499,-0.85311607599169703,-0.43555821963932401,0,0,0,0,0,0,0,0]
[null,"Simulation 311",{"$f":"IF(IncludeDeal1,C1347,0)+IF(IncludeDeal2,C2349,0)+IF(IncludeDeal3,C3351,0)+IF(IncludeDeal4,-C1347,0)","v":1.3695044386042101},1.35081020917262,0.95896770885023408,0.124129492324451,-0.68657133488761002,-2.3854909046836901,-3.8617796287583901,-5.1643488891625999,-5.5518952724617998,-5.0682190203044399,-5.1866353015991304,-5.2545539313772203,-5.0035475107043004,-4.6227870970807192,-4.2970093815278005,-3.90598376417711,-3.3380335542478901,-2.6933569794549204,-2.0517426524084001,-1.3761234613572799,-0.69184764979203306,0,0,0,0,0,0,0,0]
[null,"Simulation 318",{"$f":"IF(IncludeDeal1,C1354,0)+IF(IncludeDeal2,C2356,0)+IF(IncludeDeal3,C3358,0)+IF(IncludeDeal4,-C1354,0)","v":1.3695044386042101},0.71390950956142796,0.397373303633207,1.9958330848388099,2.6358412046826301,3.7251193668636802,5.5547999212499501,7.1581322987612506,7.38202645869222,7.8427361690342394,7.5191780945806901,7.2242565283727096,6.7840799219555104,6.3715110515268201,5.9231487993443492,5.3006452621091604,4.6259644329945697,3.8358416364507999,2.98714940935134,2.0597394540305198,1.05563059491522,0,0,0,0,0,0,0,0]
[null,"Simulation 321",{"$f":"IF(IncludeDeal1,C1357,0)+IF(IncludeDeal2,C2359,0)+IF(IncludeDeal3,C3361,0)+IF(IncludeDeal4,-C1357,0)","v":1.3695044386042101},-0.3808859058315,1.41280727810863,2.4686190730578601,4.4093510875541702,5.3673859161332693,4.36056706243214,4.6335337770261997,4.1728022040114299,4.0961580721904394,4.1333272658769102,3.9756287201386402,3.6145685131251599,3.53930714815117,3.3226338984640198,2.8492544422265302,2.5352312541468303,2.1035186818696103,1.62811549161053,1.1188259138891101,0.57579445618192004,0,0,0,0,0,0,0,0]
[null,"Simulation 331",{"$f":"IF(IncludeDeal1,C1367,0)+IF(IncludeDeal2,C2369,0)+IF(IncludeDeal3,C3371,0)+IF(IncludeDeal4,-C1367,0)","v":1.3695044386042101},2.0894866926978799,2.4476431124197799,4.0730965637507799,3.3830627983725603,3.0668422416068601,2.7827465254184101,3.5984975127493501,3.4075590622230898,3.7440779807014199,3.5690101525247999,3.4988641906471001,2.9617850860794199,2.9812761989838501,2.7060474657071096,2.3764376044667097,1.9623454657497399,1.5470658319813899,1.17806349688826,0.788658583267974,0.39983853118036,0,0,0,0,0,0,0,0]
[null,"Simulation 336",{"$f":"IF(IncludeDeal1,C1372,0)+IF(IncludeDeal2,C2374,0)+IF(IncludeDeal3,C3376,0)+IF(IncludeDeal4,-C1372,0)","v":1.3695044386042101},-0.24537278464482201,0.74362284906314502,2.86973667085058,2.9412774022967096,1.79810667230564,1.7133372480366,1.4513399381888299,0.74025449202361704,-0.39420190257545701,-0.25477485100959302,-0.25949459854759099,-0.64553677299175294,-0.91555093871940796,-0.87133432031228997,-0.90026714653321493,-0.804966861860684,-0.68072887147180505,-0.52014587088897901,-0.34798781367772103,-0.17449282887477499,0,0,0,0,0,0,0,0]
[null,"Simulation 339",{"$f":"IF(IncludeDeal1,C1375,0)+IF(IncludeDeal2,C2377,0)+IF(IncludeDeal3,C3379,0)+IF(IncludeDeal4,-C1375,0)","v":1.3695044386042101},3.10093830761957,3.9365149634230501,3.29127212705954,3.29932742269059,4.4322426819194707,5.5371197008231698,4.6210064994171702,3.5733590411008898,3.53898193134268,3.97970175049401,3.7273964596469997,3.35670952723786,3.1524326855771401,2.7608652943052703,2.3915314422604501,1.9893321387245799,1.6104978909150098,1.2211765331969402,0.83152174890044495,0.42064894271634201,0,0,0,0,0,0,0,0]
[null,"Simulation 346",{"$f":"IF(IncludeDeal1,C1382,0)+IF(IncludeDeal2,C2384,0)+IF(IncludeDeal3,C3386,0)+IF(IncludeDeal4,-C1382,0)","v":1.3695044386042101},0.69138157323818006,1.6686622592359499,0.26480488335991903,-2.2058587432258703,-0.56659574725895201,-1.04548055923842,-2.0951423835007801,-1.1779966436706399,-1.1332267914837799,-1.7029380492195101,-1.00626601480745,-1.1407496899737102,-1.05753544599191,-0.99245865337600603,-0.86856352324754693,-0.78122428737404304,-0.62565575001096707,-0.48318288456373498,-0.33578715457189001,-0.17104139358633599,0,0,0,0,0,0,0,0]
[null,"Simulation 355",{"$f":"IF(IncludeDeal1,C1391,0)+IF(IncludeDeal2,C2393,0)+IF(IncludeDeal3,C3395,0)+IF(IncludeDeal4,-C1391,0)","v":1.3695044386042101},0.86986163873077305,1.0407430882869899,1.6280004096487199,1.6973981537662299,2.3904266472535598,2.3304591281851401,1.32354253012738,1.2668687077903802,1.8427304351336999,1.6292486440028999,1.4774318479317499,1.4289175056810199,1.498448328601,1.3063249578151199,1.0421210135821599,0.93762011793229993,0.77210711414538002,0.616016138393503,0.44030729485991998,0.229945119727757,0,0,0,0,0,0,0,0]
[null,"Simulation 356",{"$f":"IF(IncludeDeal1,C1392,0)+IF(IncludeDeal2,C2394,0)+IF(IncludeDeal3,C3396,0)+IF(IncludeDeal4,-C1392,0)","v":1.3695044386042101},2.2597824558489998,4.7761465471559994,5.0009514868993703,4.3873653771737704,4.1992183332315101,4.5180801029462305,6.0394158647925904,5.9662652601616397,5.92958087142972,5.2040545830240292,4.6441316544126101,4.4575835701769098,3.9058697832170397,3.6340844812415498,3.0770569300880304,2.5616578064465099,2.0280826450654801,1.52970457799452,1.01953207613028,0.50465082835765007,0,0,0,0,0,0,0,0]
[null,"Simulation 364",{"$f":"IF(IncludeDeal1,C1400,0)+IF(IncludeDeal2,C2402,0)+IF(IncludeDeal3,C3404,0)+IF(IncludeDeal4,-C1400,0)","v":1.3695044386042101},2.3379069283568299,1.84324608334412,3.2914588435534804,2.7531432818603503,1.4801723777301701,2.00651498663008,0.64733705166782907,-0.16830622206588899,-1.1550615630995,-1.26600569317102,-1.2771075051311001,-1.21895494208068,-1.3030417086058301,-1.2501706958508301,-1.0571684858369201,-0.78768558744566397,-0.57185497998482804,-0.42667589135860601,-0.27636477138906895,-0.13244527135923301,0,0,0,0,0,0,0,0]
[null,"Simulation 367",{"$f":"IF(IncludeDeal1,C1403,0)+IF(IncludeDeal2,C2405,0)+IF(IncludeDeal3,C3407,0)+IF(IncludeDeal4,-C1403,0)","v":1.3695044386042101},1.1188224597890901,-9.2678569735428304E-2,-2.1771808002472799,-2.8134444981876099,-3.9533241596727904,-6.3626860689636997,-6.4013559341868707,-6.8856491359255605,-6.94299065045516,-7.2468089793302202,-6.7909693904015196,-6.6345883620745099,-6.1797150085296693,-5.4693697062703803,-4.8924401480495208,-4.1298281060723099,-3.3707654516228898,-2.5651988069948297,-1.7283077476009101,-0.86977310856470502,0,0,0,0,0,0,0,0]
[null,"Simulation 374",{"$f":"IF(IncludeDeal1,C1410,0)+IF(IncludeDeal2,C2412,0)+IF(IncludeDeal3,C3414,0)+IF(IncludeDeal4,-C1410,0)","v":1.3695044386042101},2.7388882639983798,6.0586828418908905,5.0307433040142202,4.1982490786616804,3.0574052007355297,3.05945999905388,3.6723526128964497,3.3756558493131301,3.54883935109308,3.7335068576510198,3.9332048429592499,3.8210315851343402,3.3675768975991498,3.0669709090791097,2.7535111015084799,2.3635168418556698,1.9061832900484701,1.4766281910556498,1.00407270480329,0.50540536872572905,0,0,0,0,0,0,0,0]
[null,"Simulation 383",{"$f":"IF(IncludeDeal1,C1419,0)+IF(IncludeDeal2,C2421,0)+IF(IncludeDeal3,C3423,0)+IF(IncludeDeal4,-C1419,0)","v":1.3695044386042101},-2.1987978459678503,-2.9850797734605599,-5.4430652550909402,-5.4331968087562901,-5.55067694491383,-6.1774664196771898,-4.8897949579975499,-2.8383726914118599,-2.0849888801716898,-2.6301960812551997,-2.62623554379137,-1.7735392187729999,-1.51513232931783,-1.2607718903438601,-0.94100548798384098,-0.68571127302001911,-0.52761198666951903,-0.33321814667871003,-0.190062938021344,-8.2979468555436808E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 387",{"$f":"IF(IncludeDeal1,C1423,0)+IF(IncludeDeal2,C2425,0)+IF(IncludeDeal3,C3427,0)+IF(IncludeDeal4,-C1423,0)","v":1.3695044386042101},5.3041515736522298,7.7646839210429599,9.858572301549529,9.2510850834764895,10.9777237024868,10.4119287874211,9.5931298338192796,9.1942050752608608,9.3762619882515406,9.1611104388521198,8.3053417701536603,7.4122660166371297,6.8909770059549693,6.2619121774256206,5.4815747640299302,4.6716000918925502,3.7807713517234496,2.8956634768259399,1.9764499077828501,1.00567810508925,0,0,0,0,0,0,0,0]
[null,"Simulation 392",{"$f":"IF(IncludeDeal1,C1428,0)+IF(IncludeDeal2,C2430,0)+IF(IncludeDeal3,C3432,0)+IF(IncludeDeal4,-C1428,0)","v":1.3695044386042101},2.3175945562443703,2.32271991432347,3.2407913071942702,2.6707174859335998,2.97788556790869,4.0893471604256204,3.6311122419083102,3.29965023199254,3.1216919351187702,3.2017696278421397,3.0932744373788497,2.8784669603428998,2.6087375369811499,2.3069469681258101,2.0283453892552501,1.78359455890776,1.48260301689885,1.1400190333360001,0.77505430040974999,0.39264611784417397,0,0,0,0,0,0,0,0]
[null,"Simulation 401",{"$f":"IF(IncludeDeal1,C1437,0)+IF(IncludeDeal2,C2439,0)+IF(IncludeDeal3,C3441,0)+IF(IncludeDeal4,-C1437,0)","v":1.3695044386042101},-1.0165094194717901,2.3817235760463902,1.59234835947173,1.2568788644128601,1.9550582385539998,2.1062247477280103,3.5502405311498504,2.5769894906648596,2.5916671751479901,2.4329189755806002,2.2855815637068502,2.4041930465970101,2.5253637364079302,2.2833180983118497,2.0469712897285302,1.8970511204298299,1.5898213554687901,1.26775405786573,0.90008939234155694,0.47134660562144698,0,0,0,0,0,0,0,0]
[null,"Simulation 404",{"$f":"IF(IncludeDeal1,C1440,0)+IF(IncludeDeal2,C2442,0)+IF(IncludeDeal3,C3444,0)+IF(IncludeDeal4,-C1440,0)","v":1.3695044386042101},2.5239035934700502,4.1476609959790203,1.7582494773073201,2.3585864848830003,2.29556898232812,1.58884790420096,0.95265022371441999,1.1742510761834,0.75988122595679597,0.71676845551115798,1.2695632327848001,1.8238705570614702,1.91225005192012,1.95750862722221,1.7850885297188199,1.59095394490256,1.3267471197689,1.0591084012681999,0.74874155995500802,0.38857583191439299,0,0,0,0,0,0,0,0]
[null,"Simulation 411",{"$f":"IF(IncludeDeal1,C1447,0)+IF(IncludeDeal2,C2449,0)+IF(IncludeDeal3,C3451,0)+IF(IncludeDeal4,-C1447,0)","v":1.3695044386042101},3.61387803162906,6.9647819208403305,6.9820227191832505,6.1090840579636003,7.6546967195161093,7.6995906226134405,6.2878376228987802,5.6210521750307594,5.2930886723856601,5.2403583054991296,5.0451732224068699,4.7618393499037106,4.6440952323344202,4.2878838679052604,4.0100614908297896,3.4799370998084602,2.9096941458243002,2.2842094286896999,1.59507821026179,0.824365158075136,0,0,0,0,0,0,0,0]
[null,"Simulation 418",{"$f":"IF(IncludeDeal1,C1454,0)+IF(IncludeDeal2,C2456,0)+IF(IncludeDeal3,C3458,0)+IF(IncludeDeal4,-C1454,0)","v":1.3695044386042101},0.86222690590375994,0.12798047419945702,1.9366425585185301,2.4133047538355004,3.5294461014896998,3.0150104102084101,4.1181080476103702,4.4393559046256108,4.4769929851188097,4.6199478255013195,4.0999657053917105,4.0291643759522398,3.7895484889514401,3.5134302787382796,3.1587359488171103,2.7510996953585103,2.2522918334252902,1.78474229424167,1.24862973905177,0.64108887484936405,0,0,0,0,0,0,0,0]
[null,"Simulation 420",{"$f":"IF(IncludeDeal1,C1456,0)+IF(IncludeDeal2,C2458,0)+IF(IncludeDeal3,C3460,0)+IF(IncludeDeal4,-C1456,0)","v":1.3695044386042101},0.57821696216845897,0.191698963028403,3.5982424353789999,2.5324933153161298,3.35986875236045,3.5637127973890501,4.1542390947871999,3.57394489329881,3.7548104610770201,3.9212184769365699,3.3182751776383399,3.3619305268160797,2.9167839286516601,2.6170604340557202,2.2834893274155599,1.8871125965073399,1.4836248586933598,1.1133247832081499,0.74624474320618905,0.374269203635471,0,0,0,0,0,0,0,0]
[null,"Simulation 429",{"$f":"IF(IncludeDeal1,C1465,0)+IF(IncludeDeal2,C2467,0)+IF(IncludeDeal3,C3469,0)+IF(IncludeDeal4,-C1465,0)","v":1.3695044386042101},0.46431603372727004,1.5126209255080401,2.68811263403378,0.58909192774839592,1.0019103916998999,0.61875612164557292,1.13961346434338,1.1169390070402101,0.65667986754369101,1.0500374966169901,0.95582263819423008,0.98914380956947401,0.74113865647071708,0.6657055290183499,0.49953027216359297,0.462614740492442,0.35934973564670997,0.27637013392969195,0.19070755188769001,9.8528100062797899E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 432",{"$f":"IF(IncludeDeal1,C1468,0)+IF(IncludeDeal2,C2470,0)+IF(IncludeDeal3,C3472,0)+IF(IncludeDeal4,-C1468,0)","v":1.3695044386042101},1.45390444351432,-4.0766430854531803,-1.3967647375672101,-0.220981356049399,0.69841765174890402,0.59712397187310207,-0.506474992501593,-0.255459337070577,-1.03578953690288,-0.65403147820200902,-1.1324212160587499,-1.54507248186679,-2.01820988138756,-1.9361275338959401,-1.8951947121417201,-1.7164600863236501,-1.4090852848295901,-1.1089643616901799,-0.78084474631634204,-0.40696476435766998,0,0,0,0,0,0,0,0]
[null,"Simulation 439",{"$f":"IF(IncludeDeal1,C1475,0)+IF(IncludeDeal2,C2477,0)+IF(IncludeDeal3,C3479,0)+IF(IncludeDeal4,-C1475,0)","v":1.3695044386042101},-0.349536280049284,-0.351959004116146,-1.0934649698865599,-1.01512138375656,-0.84807431716736392,1.9635786468349901,3.84290177056377,3.89678804584043,4.0886154919626101,3.8488166487002697,4.2650586661148706,3.8344613643987699,3.2882802984282402,3.1075308780556399,2.7762633273386501,2.3439522954362997,1.9110753125205899,1.48400250554208,1.0111007384686899,0.51019561949152303,0,0,0,0,0,0,0,0]
[null,"Simulation 444",{"$f":"IF(IncludeDeal1,C1480,0)+IF(IncludeDeal2,C2482,0)+IF(IncludeDeal3,C3484,0)+IF(IncludeDeal4,-C1480,0)","v":1.3695044386042101},4.9825890512329298,6.6682372090370805,8.1748771546910604,7.27490469166748,6.3281542995935203,5.1442340443473107,4.8939156266093802,5.13572180433599,4.7513870841815802,4.9843592482849397,4.3332596099070599,3.8512257644325998,3.6084685124358602,3.1571471312425898,2.7499566193210501,2.2388369403018,1.7452791337931601,1.29072216043374,0.86167837816816895,0.42501487590339304,0,0,0,0,0,0,0,0]
[null,"Simulation 448",{"$f":"IF(IncludeDeal1,C1484,0)+IF(IncludeDeal2,C2486,0)+IF(IncludeDeal3,C3488,0)+IF(IncludeDeal4,-C1484,0)","v":1.3695044386042101},3.8064392705283598,5.1791829320912104,6.4263851034649999,6.7402188126365896,6.7815373645645201,6.9258283644300001,5.65389288640137,5.1827431599780391,4.4426603099857997,4.4146549421810501,4.0503706160674096,3.6467382381238203,3.10736825242151,2.6691957564708102,2.2440280175757703,1.72411716135941,1.34893114097227,0.96429533035409098,0.61317013579116897,0.29518088027162598,0,0,0,0,0,0,0,0]
[null,"Simulation 457",{"$f":"IF(IncludeDeal1,C1493,0)+IF(IncludeDeal2,C2495,0)+IF(IncludeDeal3,C3497,0)+IF(IncludeDeal4,-C1493,0)","v":1.3695044386042101},2.43861917806462,5.43797757749181,4.2797811723163699,4.8310893089952494,5.5117871056931103,5.8923173603496704,5.7433300119443702,5.7954988033600898,6.1367692006419494,5.3973788616179306,4.8672332207988607,4.3170745750814303,4.0170676211901695,3.4605925387253098,3.0170884833120803,2.5505162411819997,2.06016247358819,1.55843798623442,1.0558434635379601,0.53118645848700607,0,0,0,0,0,0,0,0]
[null,"Simulation 460",{"$f":"IF(IncludeDeal1,C1496,0)+IF(IncludeDeal2,C2498,0)+IF(IncludeDeal3,C3500,0)+IF(IncludeDeal4,-C1496,0)","v":1.3695044386042101},0.45534664455583801,-0.37724948512515405,-1.54639444284697,-2.8650404373571998,-3.4568447491149703,-4.7969467994752604,-4.0853960966979397,-4.0746729126640098,-3.2187957341783,-3.4966847394720899,-3.24089994494393,-2.7456595302433504,-2.2837803821440601,-1.9011365098858699,-1.7347390904651898,-1.46336270775693,-1.1466836192676599,-0.83564396569807498,-0.53459889485137402,-0.25761657871928301,0,0,0,0,0,0,0,0]
[null,"Simulation 467",{"$f":"IF(IncludeDeal1,C1503,0)+IF(IncludeDeal2,C2505,0)+IF(IncludeDeal3,C3507,0)+IF(IncludeDeal4,-C1503,0)","v":1.3695044386042101},-0.77282660508616108,0.12845207115271201,0.47259843321173201,-1.3484835350529401,0.24951058621132302,-0.95894382414205603,-0.99781460074375106,-1.0401700856453999,-1.1369289925456001,-0.76300813644975396,-0.18901067971507399,-0.105154275297763,-3.4461974062601097E-2,-2.5593457564645903E-2,4.6806418332353196E-2,2.14379839826708E-2,1.4437848780038301E-2,1.6671340675902698E-2,8.0863155775184204E-3,3.22909714633016E-3,0,0,0,0,0,0,0,0]
[null,"Simulation 475",{"$f":"IF(IncludeDeal1,C1511,0)+IF(IncludeDeal2,C2513,0)+IF(IncludeDeal3,C3515,0)+IF(IncludeDeal4,-C1511,0)","v":1.3695044386042101},1.6966322358641102,3.3569009692510798,3.1678899915264203,1.9170864319622101,2.9922029802707097,2.2396858712212802,1.2167298064851699,0.44289422640623199,0.404570510903009,0.80950520618960198,1.5479164005502599,1.6077798804929799,1.5926411670377398,1.4727121601029098,1.34080169186765,1.1832905953218198,0.95619760646652607,0.73301218820118497,0.48587225010993901,0.24243968267597102,0,0,0,0,0,0,0,0]
[null,"Simulation 478",{"$f":"IF(IncludeDeal1,C1514,0)+IF(IncludeDeal2,C2516,0)+IF(IncludeDeal3,C3518,0)+IF(IncludeDeal4,-C1514,0)","v":1.3695044386042101},-1.2202812172215298,-3.5804581230459695E-2,0.9609838173624059,1.3029502689163601,-0.38536257128449902,-0.53808157903540599,-0.35207716540395001,-1.3025480925926201,-0.85882951664892504,-1.02286095387603,-0.60061947309911901,-0.261703552868775,-0.20606230816233301,-0.163690319940337,-0.22609768031883901,-0.23794901103552699,-0.19389070677585998,-0.144643797341375,-9.8179917325746088E-2,-4.4636910748411099E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 485",{"$f":"IF(IncludeDeal1,C1521,0)+IF(IncludeDeal2,C2523,0)+IF(IncludeDeal3,C3525,0)+IF(IncludeDeal4,-C1521,0)","v":1.3695044386042101},3.13728880173865,4.5798415553181604,2.8771820180809402,2.2229020931185599,3.5097976849806902,4.1635661335312504,4.3525034226314601,5.3632777557499294,5.3799031039356802,5.37784941729858,5.1870761754203105,4.5650533664377706,4.2405642744971894,3.8262020993641399,3.4089074547751901,2.9140200337000599,2.3869018269849898,1.84561707414412,1.2741200346612198,0.65141759312046799,0,0,0,0,0,0,0,0]
[null,"Simulation 494",{"$f":"IF(IncludeDeal1,C1530,0)+IF(IncludeDeal2,C2532,0)+IF(IncludeDeal3,C3534,0)+IF(IncludeDeal4,-C1530,0)","v":1.3695044386042101},4.3130569254861797,7.8094247978693598,6.4392807283253903,4.9262090373109304,3.7760724105432901,2.5431721950092103,2.98118842423805,3.34862115190215,3.58616879137558,3.42062997961485,3.5102430878811899,3.6969536880196903,3.4681363404016898,3.2014377503859803,2.9076405640419698,2.5618912504614602,2.1272138547245598,1.66721078267532,1.1504587030156002,0.58910425604932393,0,0,0,0,0,0,0,0]
[null,"Simulation 495",{"$f":"IF(IncludeDeal1,C1531,0)+IF(IncludeDeal2,C2533,0)+IF(IncludeDeal3,C3535,0)+IF(IncludeDeal4,-C1531,0)","v":1.3695044386042101},-2.5260568483595298,-4.0243601731662402,-5.6102447790610297,-6.1808977206342703,-9.0758589414987991,-8.1699126394481798,-6.9664930889829204,-5.5588340173156405,-5.5646186652556802,-5.1046987635936896,-5.1605336354849802,-4.4748634674198895,-3.8946350941651997,-3.1919816775961003,-2.59053588379737,-2.0864618447706897,-1.59318416365208,-1.1442365403667198,-0.73966898367354295,-0.35781798744451498,0,0,0,0,0,0,0,0]
[null,"Simulation 501",{"$f":"IF(IncludeDeal1,C1537,0)+IF(IncludeDeal2,C2539,0)+IF(IncludeDeal3,C3541,0)+IF(IncludeDeal4,-C1537,0)","v":1.3695044386042101},3.2546885439068296,5.9017865628882795,6.6439675324694107,6.2808070762728399,5.7293702241528397,5.5463823537548897,6.1665286021414696,5.8190848513397899,4.1797274934547701,4.5005261692808505,4.1996087922570693,3.6488283358890299,3.36558242997716,2.8811608399534698,2.3973887270529497,2.0699086022407602,1.6739668085870001,1.28065434908747,0.86804115793062098,0.43441147513803896,0,0,0,0,0,0,0,0]
[null,"Simulation 506",{"$f":"IF(IncludeDeal1,C1542,0)+IF(IncludeDeal2,C2544,0)+IF(IncludeDeal3,C3546,0)+IF(IncludeDeal4,-C1542,0)","v":1.3695044386042101},2.26609825844199,4.0194080001505199,4.1953678991374295,4.9612970037226001,6.2772067424487705,6.5484848200538996,7.0048272234307598,7.1224592806527101,7.07506213038707,6.84011879983961,6.4229470733978697,5.8663420058896998,5.4746630773937603,4.9313030297149192,4.2015644553828899,3.5799938729685099,2.9231668299642699,2.2570045678655499,1.54977074641682,0.79433990379766006,0,0,0,0,0,0,0,0]
[null,"Simulation 513",{"$f":"IF(IncludeDeal1,C1549,0)+IF(IncludeDeal2,C2551,0)+IF(IncludeDeal3,C3553,0)+IF(IncludeDeal4,-C1549,0)","v":1.3695044386042101},1.58091278295892,4.5774386746223596,6.4678946354068598,5.2831691524005704,5.4278797519803996,6.4071439995737798,6.2435960736584892,5.1810920087102099,5.4883480916217096,5.6980520682709406,5.3827520772153798,5.14777271219379,4.77663374348041,4.44999918664017,3.8469947006074601,3.28331671920954,2.6421851448328,2.02387831488742,1.3716271095088799,0.684113054397533,0,0,0,0,0,0,0,0]
[null,"Simulation 522",{"$f":"IF(IncludeDeal1,C1558,0)+IF(IncludeDeal2,C2560,0)+IF(IncludeDeal3,C3562,0)+IF(IncludeDeal4,-C1558,0)","v":1.3695044386042101},1.0069909777655701,3.8369670913274398,2.63597292011633,2.4921389353780499,3.1768407512502699,1.9298670715461201,1.8550505276181399,2.4486540435582103,2.9144259489279301,3.0990555781495299,3.1944496130625799,3.2426761271129503,2.9614520679869001,2.5761093541673299,2.3093839028529599,2.0463019304377501,1.65142403878203,1.3012302233720601,0.896334045466322,0.45702354203631296,0,0,0,0,0,0,0,0]
[null,"Simulation 525",{"$f":"IF(IncludeDeal1,C1561,0)+IF(IncludeDeal2,C2563,0)+IF(IncludeDeal3,C3565,0)+IF(IncludeDeal4,-C1561,0)","v":1.3695044386042101},0.52636490350654297,-3.8109439811118797,-2.23680476449083,-0.64216829175445,0.266498293824803,1.1392942255481902,2.0138851844591299,1.9284323166008799,1.8510942211747099,2.5223438645439904,2.10312190458732,1.68176954340688,1.47989404823448,1.2631712146968002,1.0953438902255199,0.92621675877575094,0.71064250228819903,0.51175347079771605,0.32616402528267202,0.159448698827518,0,0,0,0,0,0,0,0]
[null,"Simulation 532",{"$f":"IF(IncludeDeal1,C1568,0)+IF(IncludeDeal2,C2570,0)+IF(IncludeDeal3,C3572,0)+IF(IncludeDeal4,-C1568,0)","v":1.3695044386042101},-1.4274316032338401,1.18890868717675,2.1750956935716701,3.4219529994064701,4.8193686749022699,3.3321050158229299,2.6341791626274302,2.1804083995224497,1.6705721167715999,0.96307554343490198,0.30741285260121698,0.13536004037196703,9.1103610347625694E-2,-8.7492875757260696E-2,-0.156969693966341,-0.19724192965523102,-0.20088988563652602,-0.16937119408541199,-0.12848691597629,-7.35225663514886E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 540",{"$f":"IF(IncludeDeal1,C1576,0)+IF(IncludeDeal2,C2578,0)+IF(IncludeDeal3,C3580,0)+IF(IncludeDeal4,-C1576,0)","v":1.3695044386042101},4.3995057001283397,2.45901408068984,1.0408363418419999,0.55199428267523709,0.1139245001247,1.4799341211627299,0.57692887213445809,0.31834318761977404,-0.306606731883657,-0.64068042192845798,-0.63205189502298009,-0.90076175640848499,-0.77146159387583702,-0.85604061281847998,-0.88079512181128894,-0.88580644735846603,-0.77653200303787095,-0.64116592913796699,-0.456922088427275,-0.23928831551979102,0,0,0,0,0,0,0,0]
[null,"Simulation 541",{"$f":"IF(IncludeDeal1,C1577,0)+IF(IncludeDeal2,C2579,0)+IF(IncludeDeal3,C3581,0)+IF(IncludeDeal4,-C1577,0)","v":1.3695044386042101},3.1876212172857699,2.9475130049840597,4.2816934897234002,4.7732980605734294,5.6446686080988702,5.5398770743896,4.89335251735739,5.9523710073737295,6.4085401567401199,5.7138576948098905,5.3947347677228406,4.6354181501476104,4.46466878253392,4.0989551407288998,3.5390159740773699,3.0863089652553399,2.5009029502355999,1.9209443918448401,1.3117416896909402,0.66875464157344799,0,0,0,0,0,0,0,0]
[null,"Simulation 550",{"$f":"IF(IncludeDeal1,C1586,0)+IF(IncludeDeal2,C2588,0)+IF(IncludeDeal3,C3590,0)+IF(IncludeDeal4,-C1586,0)","v":1.3695044386042101},3.36474237508931,4.4014878812734404,4.82318014416939,5.21089233168198,4.1960888870414594,3.9258024946970802,4.7660241681772497,3.99232989146235,3.4585979922961001,3.3952856508609801,3.4546407950701603,3.3575400761599603,2.7236511628175202,2.38300633955043,2.0397248181596899,1.6813034523643,1.34434767340327,0.98744550199823899,0.64437609732583701,0.31337549551403499,0,0,0,0,0,0,0,0]
[null,"Simulation 553",{"$f":"IF(IncludeDeal1,C1589,0)+IF(IncludeDeal2,C2591,0)+IF(IncludeDeal3,C3593,0)+IF(IncludeDeal4,-C1589,0)","v":1.3695044386042101},1.51526612197403,-2.3945050995174602,-3.9257880080018501,-2.6254055928035998,-3.50718086405442,-2.2064223530901899,-1.6891330198002099,-1.6743631805018899,-1.2704941600809501,-1.2540957587575501,-1.1971448851550501,-1.29992484464086,-1.27758120645228,-1.09430802230766,-0.83737905748066099,-0.60972085163662804,-0.464308582644335,-0.34239860025271401,-0.21171564708323701,-9.9913360873680898E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 563",{"$f":"IF(IncludeDeal1,C1599,0)+IF(IncludeDeal2,C2601,0)+IF(IncludeDeal3,C3603,0)+IF(IncludeDeal4,-C1599,0)","v":1.3695044386042101},4.3325759912309794,3.7569109453857901,7.3789856715322903,6.9153760623410498,7.95923441321965,6.8682136769183098,6.3605358314990195,6.2265838137783698,4.7834399138625008,4.6732379809228393,4.5096212039029595,4.0087625212449396,3.40388681478961,3.0422939642076101,2.6488845688948301,2.2327384833167101,1.7449789090762799,1.3199082088499299,0.88405847715816199,0.44372238078120202,0,0,0,0,0,0,0,0]
[null,"Simulation 568",{"$f":"IF(IncludeDeal1,C1604,0)+IF(IncludeDeal2,C2606,0)+IF(IncludeDeal3,C3608,0)+IF(IncludeDeal4,-C1604,0)","v":1.3695044386042101},2.2961335723676202,0.85638950059022301,1.72983875159244,-0.83484656766471899,-0.19361974144287,0.36680866630263598,-0.23399180700246,-1.31368304022821,-1.7887054498899901,-2.16632221474014,-2.2610713590143701,-1.82606531014889,-1.65866312575464,-1.6588852711420699,-1.63440135537955,-1.42511508148717,-1.1986603137961001,-0.92697720990598398,-0.63906573879063,-0.32816597393554603,0,0,0,0,0,0,0,0]
[null,"Simulation 575",{"$f":"IF(IncludeDeal1,C1611,0)+IF(IncludeDeal2,C2613,0)+IF(IncludeDeal3,C3615,0)+IF(IncludeDeal4,-C1611,0)","v":1.3695044386042101},-1.07415602265304,1.3564463598021299,0.37505903299570703,1.6193984602404601,1.5883509456739799,1.23390273842591,1.3194820926304001,1.3372801369670102,-0.199542693400517,-5.21874666130882E-2,7.1682444109056095E-2,0.214396784346889,0.31408603119610196,0.33256163133184402,0.24236742148726098,0.22885845895193402,0.17394197348465598,0.11664462129578899,7.1963664606289404E-2,3.2044921971353696E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 578",{"$f":"IF(IncludeDeal1,C1614,0)+IF(IncludeDeal2,C2616,0)+IF(IncludeDeal3,C3618,0)+IF(IncludeDeal4,-C1614,0)","v":1.3695044386042101},-0.83797556926543892,-1.8860531501559998,-1.2154241208563099,-1.7827753662016201,-1.4297517054094799,-1.73936718867434,-1.4973530997315501,-2.3557768844698597,-1.34812549189173,-0.79808372287559493,-0.63540489564531011,-0.51367926648625706,-0.453090240787623,-0.27930548115495402,-0.118274417343113,-9.0187706708614909E-2,-3.16593005420975E-2,2.2107169711054701E-2,3.95997659685728E-2,2.8999992719535701E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 587",{"$f":"IF(IncludeDeal1,C1623,0)+IF(IncludeDeal2,C2625,0)+IF(IncludeDeal3,C3627,0)+IF(IncludeDeal4,-C1623,0)","v":1.3695044386042101},0.39427068480404598,1.72772048305465,1.96822200772766,3.3452550545896997,3.0162996086690299,5.51295891955386,5.7101017135850496,6.6125702342258998,5.7680559026282197,5.62533236891238,5.3788587493835101,4.9917162193885396,4.6130113870616798,4.1107579841565496,3.6372559554710202,3.0179320545722503,2.4172068114268397,1.8178415480694898,1.2061954502186301,0.59835517956294304,0,0,0,0,0,0,0,0]
[null,"Simulation 589",{"$f":"IF(IncludeDeal1,C1625,0)+IF(IncludeDeal2,C2627,0)+IF(IncludeDeal3,C3629,0)+IF(IncludeDeal4,-C1625,0)","v":1.3695044386042101},1.2639326987075201,0.19337145050389101,3.4287685408258803,3.92368412534714,1.88025847595316,2.0326454390370099,2.5626719584700401,2.6238515376512299,2.6230609917754801,2.41620545757752,2.3705080108974599,1.7978508862570501,1.80334969915335,1.59694322263692,1.3089910331301802,1.07310213660609,0.87273303427405702,0.67133072637330904,0.46105670192364501,0.23125738889664099,0,0,0,0,0,0,0,0]
[null,"Simulation 596",{"$f":"IF(IncludeDeal1,C1632,0)+IF(IncludeDeal2,C2634,0)+IF(IncludeDeal3,C3636,0)+IF(IncludeDeal4,-C1632,0)","v":1.3695044386042101},0.51526718507629399,0.338970364623771,1.6662244478755299,2.2479753646519502,2.3397104159054498,4.1758853851795701,4.4522349346082706,5.0506686603837894,4.8694813627709896,4.7778225376273697,4.5267717596444097,4.0514931681095305,3.65461640161671,3.3204444023217499,2.8663638750649501,2.4276839563665704,1.96265752935438,1.4973753614127898,1.01252748877939,0.51315228272091995,0,0,0,0,0,0,0,0]
[null,"Simulation 599",{"$f":"IF(IncludeDeal1,C1635,0)+IF(IncludeDeal2,C2637,0)+IF(IncludeDeal3,C3639,0)+IF(IncludeDeal4,-C1635,0)","v":1.3695044386042101},-0.39197160604500797,-0.14953294786757199,2.39625329520696,1.7419025692922301,1.56203680205048,1.62366824022334,2.4367661994451599,2.7916640141730698,2.9727774051747002,2.7043486824217804,2.5233509974219999,2.5727270855504001,2.3947345901665797,2.28684342816616,2.0604419504464597,1.6183697246442501,1.2667418177565299,0.94968087326470496,0.63259433534269693,0.31649404144521698,0,0,0,0,0,0,0,0]
[null,"Simulation 606",{"$f":"IF(IncludeDeal1,C1642,0)+IF(IncludeDeal2,C2644,0)+IF(IncludeDeal3,C3646,0)+IF(IncludeDeal4,-C1642,0)","v":1.3695044386042101},-2.35125079753402,-5.5678406839408296,-5.9275758195394603,-6.9886614988496305,-5.4813740371762893,-3.90421600850854,-3.8120242444179699,-3.87667374714963,-4.07583107252331,-4.0879495173185596,-4.0095142361929703,-4.1902837870688199,-3.8485243450423399,-3.3475226560584503,-2.8490885765285303,-2.3424182566822598,-1.9011673174669301,-1.43546312753253,-0.96726462927790902,-0.48421808028614699,0,0,0,0,0,0,0,0]
[null,"Simulation 613",{"$f":"IF(IncludeDeal1,C1649,0)+IF(IncludeDeal2,C2651,0)+IF(IncludeDeal3,C3653,0)+IF(IncludeDeal4,-C1649,0)","v":1.3695044386042101},2.7598377244871397,0.243921235558686,-0.202201778157587,0.117378063476821,0.22700946378310902,-0.45416462869532698,-0.73278548651333697,-0.87918119872754297,-0.34444842105128903,0.44277373096279898,0.83299025395301907,0.62755057706215001,0.53703671289633503,0.64945226655514099,0.58718492617949103,0.54680437508899105,0.50869391792559204,0.43944529473545901,0.31276295563649104,0.16362842076591699,0,0,0,0,0,0,0,0]
[null,"Simulation 621",{"$f":"IF(IncludeDeal1,C1657,0)+IF(IncludeDeal2,C2659,0)+IF(IncludeDeal3,C3661,0)+IF(IncludeDeal4,-C1657,0)","v":1.3695044386042101},-0.98630502302303202,1.7800921248675798,2.43133643164844,1.1237270767758301,1.92094407263558,3.9656135828345001,3.7510460062397097,2.3997403013445502,2.4208502782663297,2.15750020286985,1.99613606200272,2.1447031628387498,2.0271476548584499,1.8745224835738199,1.6286187547061599,1.4035784785455099,1.1701532959922101,0.93727085856048209,0.65863127561073098,0.34112534810045697,0,0,0,0,0,0,0,0]
[null,"Simulation 624",{"$f":"IF(IncludeDeal1,C1660,0)+IF(IncludeDeal2,C2662,0)+IF(IncludeDeal3,C3664,0)+IF(IncludeDeal4,-C1660,0)","v":1.3695044386042101},-2.65467689205712,-2.1463790700836098E-3,1.6511612132528799,1.4143181212132201,0.578244349602963,0.23776543444825798,-0.27562776476089096,-0.31873833962430798,0.44240752361094499,0.38881234004902504,0.50792150080103393,0.50799287549046102,0.54130132530668706,0.54337021467294599,0.56660009911307296,0.532140741110813,0.42103230419638399,0.33194086465690598,0.22264348432655198,0.112998117523105,0,0,0,0,0,0,0,0]
[null,"Simulation 633",{"$f":"IF(IncludeDeal1,C1669,0)+IF(IncludeDeal2,C2671,0)+IF(IncludeDeal3,C3673,0)+IF(IncludeDeal4,-C1669,0)","v":1.3695044386042101},4.0304881536981298,-0.57985635303413996,-3.4030179054929804E-2,-0.19486300095342399,1.2130353910968001,2.8718304196922602,4.3513421998377302,5.7396499411567898,5.9794745582714306,5.7783394756515607,5.5578066878469103,5.3619570680455695,4.8543325073596897,4.3595667215866403,3.9561867281276002,3.4988111034659801,2.9300036245277798,2.2980264869927498,1.5941841816022899,0.82264086129112701,0,0,0,0,0,0,0,0]
[null,"Simulation 634",{"$f":"IF(IncludeDeal1,C1670,0)+IF(IncludeDeal2,C2672,0)+IF(IncludeDeal3,C3674,0)+IF(IncludeDeal4,-C1670,0)","v":1.3695044386042101},-1.4797266358457501,-1.5210550785075401,-3.77572430055405,-3.3660574340475002,-2.3354207357076002,-2.5633938685587001,-2.23105262234498,-2.39321121240972,-2.2170310456850197,-1.90755895199361,-2.5308250837325201,-2.4592534229610399,-2.1670193262839499,-1.76761749604221,-1.60423939957079,-1.4129573016029999,-1.19470726220934,-0.92233373439219102,-0.627419538226346,-0.31904584859000701,0,0,0,0,0,0,0,0]
[null,"Simulation 644",{"$f":"IF(IncludeDeal1,C1680,0)+IF(IncludeDeal2,C2682,0)+IF(IncludeDeal3,C3684,0)+IF(IncludeDeal4,-C1680,0)","v":1.3695044386042101},-1.7204373166906701,-2.2168052353810102,9.64592758875219E-2,0.31680187290697104,1.2034967787190001,1.3284251432701502,1.9207819845890501,1.77552800426403,2.0207410503702001,2.3854097432816603,1.67997527544631,1.63203463265829,1.75828700598914,1.5141929091731998,1.4423131922731098,1.25013683828885,1.0295035453819601,0.83589268725641397,0.59686472553395797,0.31386174412551299,0,0,0,0,0,0,0,0]
[null,"Simulation 649",{"$f":"IF(IncludeDeal1,C1685,0)+IF(IncludeDeal2,C2687,0)+IF(IncludeDeal3,C3689,0)+IF(IncludeDeal4,-C1685,0)","v":1.3695044386042101},4.8759030489595405,6.5028592408533195,7.7690933903787203,7.5760250245633305,6.7486871203068803,6.3978814163861797,6.4050426899726505,6.4301903568098098,5.4694476920893198,5.2522942602880507,4.8999231539531305,4.51234935794119,3.9771680556164699,3.5840370524843599,3.0240008041676401,2.4770064022422802,1.9500673900071699,1.5102442667477001,1.0256742437414501,0.518141409899324,0,0,0,0,0,0,0,0]
[null,"Simulation 652",{"$f":"IF(IncludeDeal1,C1688,0)+IF(IncludeDeal2,C2690,0)+IF(IncludeDeal3,C3692,0)+IF(IncludeDeal4,-C1688,0)","v":1.3695044386042101},3.0117051596422999,0.23335498159308099,1.44725337347053,2.0101970608061501,0.39664990965327301,-0.98248840715199892,0.57950895528285495,0.94978784037908792,0.65297731668194892,0.59325620558174808,1.2192915033273202,1.5671045635805099,1.64143344161371,1.7079052633882299,1.6235881142750201,1.5523643622914001,1.3558496198327199,1.08336759522437,0.76404733218827903,0.39854591055224997,0,0,0,0,0,0,0,0]
[null,"Simulation 661",{"$f":"IF(IncludeDeal1,C1697,0)+IF(IncludeDeal2,C2699,0)+IF(IncludeDeal3,C3701,0)+IF(IncludeDeal4,-C1697,0)","v":1.3695044386042101},-1.46136397636597,-1.78509970286574,1.23084597059881,1.3882238488022101,3.07535664647936,1.7072249508214701,1.4298120984654401,0.26453157248824399,0.30800709984546804,0.23271871850648199,0.18307772534991201,0.14818665568053599,5.56449515482881E-2,4.33956827691881E-2,-0.155167832169611,-0.13455435527858101,-9.3523420954542205E-2,-5.5348225826566802E-2,-2.40703252420333E-2,-7.69279802795848E-3,0,0,0,0,0,0,0,0]
[null,"Simulation 668",{"$f":"IF(IncludeDeal1,C1704,0)+IF(IncludeDeal2,C2706,0)+IF(IncludeDeal3,C3708,0)+IF(IncludeDeal4,-C1704,0)","v":1.3695044386042101},1.4648554743421298,0.64450225297880892,0.217245419722257,-0.91825177799938307,-2.3923780055440198,0.280814154767624,0.53002518077357497,0.50478495630860598,0.7456279532448139,0.85859545130525294,1.10016895794416,1.2842765568521801,1.47528947837686,1.4410087829563301,1.26130460540879,1.1238851921614799,0.92151582444656399,0.71087918354623303,0.47910105449109697,0.23848894870072099,0,0,0,0,0,0,0,0]
[null,"Simulation 670",{"$f":"IF(IncludeDeal1,C1706,0)+IF(IncludeDeal2,C2708,0)+IF(IncludeDeal3,C3710,0)+IF(IncludeDeal4,-C1706,0)","v":1.3695044386042101},-1.7856263937302799E-2,3.07446726021282,3.9591298563822099,5.0975939787933795,4.4307743614907302,3.8418102259524303,3.7505719332808498,3.2468043700247597,3.8562164688628999,3.7129552879128402,3.5929323686783001,3.4160947309961598,2.9951924758642696,2.7031511518024902,2.3561499607055003,2.0307085306726602,1.6546421068655102,1.2964494579019099,0.90336641154353603,0.46559252478838198,0,0,0,0,0,0,0,0]
[null,"Simulation 679",{"$f":"IF(IncludeDeal1,C1715,0)+IF(IncludeDeal2,C2717,0)+IF(IncludeDeal3,C3719,0)+IF(IncludeDeal4,-C1715,0)","v":1.3695044386042101},1.2037974818677499,1.1748123878799499,0.79726968677559495,-1.1257878156153398,0.100145792873108,-0.354199349204045,7.7974706035372807E-2,0.28847561515347003,-6.7704544183598808E-2,-3.9774751976582597E-2,-0.25632351107877099,-0.26910336676222202,-0.23798665737317298,-0.14126354816411299,-0.34736800014383301,-0.25438114407186002,-0.26276777990456601,-0.22362671955389202,-0.16361691650030299,-8.9411904344260509E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 680",{"$f":"IF(IncludeDeal1,C1716,0)+IF(IncludeDeal2,C2718,0)+IF(IncludeDeal3,C3720,0)+IF(IncludeDeal4,-C1716,0)","v":1.3695044386042101},2.0905622792507801,4.12504697408745,3.0926016889180001,4.0429818154013502,5.0681213801375007,5.3352932291223496,5.4290265744694706,4.8920800297258804,5.1580322949291002,5.0029810482919803,5.0020229292787901,4.3887707167896899,4.0466623151223198,3.68234065535948,3.2639017661368501,2.80180144013495,2.3316128300757799,1.80359233590821,1.23448232462123,0.633574386577201,0,0,0,0,0,0,0,0]
[null,"Simulation 689",{"$f":"IF(IncludeDeal1,C1725,0)+IF(IncludeDeal2,C2727,0)+IF(IncludeDeal3,C3729,0)+IF(IncludeDeal4,-C1725,0)","v":1.3695044386042101},0.62187079032577197,1.26553692482269,2.0912956103670002,3.1580141343699104,1.8844417085532801,3.1519640562994899,3.1070339584305797,3.8823108498072898,3.9179103382193103,3.1941576243644398,2.8476603868121999,2.2040225705463601,2.1950652333091103,1.9858786043113501,1.6657525747731701,1.3242445282316599,1.05661147429955,0.81967161986753401,0.56309464381949503,0.28770836049496801,0,0,0,0,0,0,0,0]
[null,"Simulation 696",{"$f":"IF(IncludeDeal1,C1732,0)+IF(IncludeDeal2,C2734,0)+IF(IncludeDeal3,C3736,0)+IF(IncludeDeal4,-C1732,0)","v":1.3695044386042101},3.2244376939302399,2.05917946402543,4.82127938389924,7.0546339999077201,6.9050267947332804,7.62529547795575,8.0427887267832308,8.8725465262310692,8.68574540790123,8.8633663159809704,8.2856797775950088,7.8164512863602997,7.4198283185043996,6.63621487953192,5.7997928489103003,4.87958289394214,3.9889462396329001,3.0518655614377401,2.0746557102736598,1.05234110814558,0,0,0,0,0,0,0,0]
[null,"Simulation 701",{"$f":"IF(IncludeDeal1,C1737,0)+IF(IncludeDeal2,C2739,0)+IF(IncludeDeal3,C3741,0)+IF(IncludeDeal4,-C1737,0)","v":1.3695044386042101},2.55273566659013,4.8294108991476099,4.4035157515464203,6.5786022477833299,7.9282640008252496,8.2583768758922602,7.4635326619844697,6.0787571023370504,6.2556390867228497,6.2699670722286092,5.1705108774872404,4.5803681400243699,3.8965147609362498,3.4770214132126203,2.8739055271429899,2.5075957380803504,2.0246580863206098,1.5318634995590399,1.0258189559603901,0.51273644988223999,0,0,0,0,0,0,0,0]
[null,"Simulation 707",{"$f":"IF(IncludeDeal1,C1743,0)+IF(IncludeDeal2,C2745,0)+IF(IncludeDeal3,C3747,0)+IF(IncludeDeal4,-C1743,0)","v":1.3695044386042101},0.78692197485982696,2.7990837581394903,3.44651966619905,4.2513029613522404,3.5452275514262799,2.7693826704022602,2.2262589638643,1.4769470693048499,0.93717288999164394,0.25220180147334403,-4.50525365187181E-2,3.5281100546116898E-3,-5.3490857694464697E-2,-2.3033701657303101E-2,-5.6155748095929998E-2,-0.13817950225620998,-0.158226508730645,-0.133466868683699,-9.5861491248215094E-2,-5.3357768967479104E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 714",{"$f":"IF(IncludeDeal1,C1750,0)+IF(IncludeDeal2,C2752,0)+IF(IncludeDeal3,C3754,0)+IF(IncludeDeal4,-C1750,0)","v":1.3695044386042101},3.0781557137684397,1.6041050437670901,2.0524724296419099,2.3941626184747298,2.3660591677269198,2.4250554851843398,2.9474197581014701,2.17969430873582,2.6501620568352098,2.3981631048500196,1.90023491673955,1.6360561049919899,1.5121179357846601,1.22727354094797,1.0399095882716001,0.88273156910263095,0.73205160394625801,0.55531922996902006,0.37441211448053496,0.188549064332002,0,0,0,0,0,0,0,0]
[null,"Simulation 717",{"$f":"IF(IncludeDeal1,C1753,0)+IF(IncludeDeal2,C2755,0)+IF(IncludeDeal3,C3757,0)+IF(IncludeDeal4,-C1753,0)","v":1.3695044386042101},2.5170838887232101,0.126289571901127,-1.12170651937078,-2.02544829207101,-1.51656984972078,8.8745545148920191E-2,0.84288344202844701,1.1178575983591799,1.5739329436690299,1.51647344474484,1.91088939596526,1.5658986139789801,1.62880199544691,1.6069317271070498,1.3961679934682398,1.3088391726020099,1.0647542092645799,0.86197519486950203,0.61031041870070502,0.32621504263823198,0,0,0,0,0,0,0,0]
[null,"Simulation 726",{"$f":"IF(IncludeDeal1,C1762,0)+IF(IncludeDeal2,C2764,0)+IF(IncludeDeal3,C3766,0)+IF(IncludeDeal4,-C1762,0)","v":1.3695044386042101},2.3479322798239002,2.7723586164858203,2.3767032816119902,4.4069489985813393,3.7699125615178701,3.5009232893778899,3.0339142594563797,3.3706333617181401,3.34341478107461,2.92986710611759,3.6138410516736497,3.55865330531332,3.2188335230037004,2.9971090679787098,2.7347721433966101,2.3820416107927502,2.0026883504683699,1.5616623337835098,1.0678109004259901,0.54613126137257295,0,0,0,0,0,0,0,0]
[null,"Simulation 727",{"$f":"IF(IncludeDeal1,C1763,0)+IF(IncludeDeal2,C2765,0)+IF(IncludeDeal3,C3767,0)+IF(IncludeDeal4,-C1763,0)","v":1.3695044386042101},3.18580433554594,6.0217004370172598,7.0168343529492301,5.0850008949891699,5.41759179617216,6.76459630648539,5.2743058562536502,4.2375989467432396,4.0919785498815697,3.6264248031219202,3.6463616681466799,3.8531978819586001,3.27848193676168,2.8733908985858698,2.4049016999564099,2.0374996023930598,1.5790774079193501,1.1924782305906101,0.80151402127664595,0.39916822349894304,0,0,0,0,0,0,0,0]
[null,"Simulation 735",{"$f":"IF(IncludeDeal1,C1771,0)+IF(IncludeDeal2,C2773,0)+IF(IncludeDeal3,C3775,0)+IF(IncludeDeal4,-C1771,0)","v":1.3695044386042101},-0.237621041643372,-0.82416586303008299,-1.9934192130277499,-0.62389347295793796,-0.39891700864277502,-0.23698058231689401,0.20747997278733099,-0.146228164256714,-0.16900121067628598,0.32455380252813198,0.50762160896485298,0.33099539813067702,0.486242036957937,0.64153069740970503,0.723895244584287,0.59354245620164903,0.46020474263664302,0.37147279628748098,0.27346521347278602,0.147402744807478,0,0,0,0,0,0,0,0]
[null,"Simulation 742",{"$f":"IF(IncludeDeal1,C1778,0)+IF(IncludeDeal2,C2780,0)+IF(IncludeDeal3,C3782,0)+IF(IncludeDeal4,-C1778,0)","v":1.3695044386042101},3.63030901534249,5.2494897042075204,3.6740337969081001,3.51045214139946,3.3454094709802602,2.5042549227337703,2.9388820432079301,0.90205321794767201,0.58448047307665907,-0.71958246128322101,-0.86125193881334294,-1.55475035452343,-1.9523674367250701,-1.9944441682554299,-1.8900940101791102,-1.6979124733972,-1.3978043062378001,-1.073501004947,-0.74027299862045004,-0.37810065760530898,0,0,0,0,0,0,0,0]
[null,"Simulation 745",{"$f":"IF(IncludeDeal1,C1781,0)+IF(IncludeDeal2,C2783,0)+IF(IncludeDeal3,C3785,0)+IF(IncludeDeal4,-C1781,0)","v":1.3695044386042101},3.9552048215469,3.9000815016738999,5.7627501793820199,5.37824350311866,8.7476395305486907,7.8043306035207696,7.4460939633695693,7.2278072252225902,6.0399997753955903,5.9036887222422001,5.1661436408752603,4.4935169033790601,4.1011387720050401,3.6714197428935198,3.2089653426714304,2.6977598815962596,2.1848827185370401,1.6800625576475199,1.1343342120375401,0.57103955760524006,0,0,0,0,0,0,0,0]
[null,"Simulation 754",{"$f":"IF(IncludeDeal1,C1790,0)+IF(IncludeDeal2,C2792,0)+IF(IncludeDeal3,C3794,0)+IF(IncludeDeal4,-C1790,0)","v":1.3695044386042101},0.96386345467193801,3.3014698699762097,2.2005066161649398,4.3909380023534403,5.9976430202725801,4.0140504311678695,3.3597540171140898,2.95114524863344,2.8147560498631199,2.5161771122288701,1.9451249234363399,1.9612136657582702,1.72504836638171,1.5725036885623001,1.23449576187129,1.0377656690035,0.814311701917102,0.63591250936487798,0.44390630505050999,0.22394449261812199,0,0,0,0,0,0,0,0]
[null,"Simulation 758",{"$f":"IF(IncludeDeal1,C1794,0)+IF(IncludeDeal2,C2796,0)+IF(IncludeDeal3,C3798,0)+IF(IncludeDeal4,-C1794,0)","v":1.3695044386042101},3.7784542124371199,6.00505248718137,4.7653204559015201,6.5408004386889402,6.8995505834190203,7.6167250036840599,7.0306337335319693,7.68792149536152,7.5597106843360402,7.7937987769727002,7.1325540916236099,6.5627930921179507,6.0843672527636503,5.2977077480718107,4.6497161487731997,3.9640691049657599,3.2170426762800397,2.4621261240865602,1.6728680396665701,0.84798032044904403,0,0,0,0,0,0,0,0]
[null,"Simulation 763",{"$f":"IF(IncludeDeal1,C1799,0)+IF(IncludeDeal2,C2801,0)+IF(IncludeDeal3,C3803,0)+IF(IncludeDeal4,-C1799,0)","v":1.3695044386042101},0.812269663623022,1.19280098256183,-0.33724582284851501,-0.403406313318938,0.41621343794938898,0.60966047441927795,-0.56300701795368802,-0.40881239725995699,0.61932180037017404,0.57585363914921206,0.75887076272252507,0.32841264469591402,0.35705133393668698,0.29012445303409901,0.17374982141449402,8.1657735159490402E-2,5.1007671672628402E-2,2.42723196691297E-2,2.0042997275551998E-2,1.6290651254882299E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 770",{"$f":"IF(IncludeDeal1,C1806,0)+IF(IncludeDeal2,C2808,0)+IF(IncludeDeal3,C3810,0)+IF(IncludeDeal4,-C1806,0)","v":1.3695044386042101},5.7249236179030394,6.0466009286945308,7.8333868261444906,7.73718377888527,6.9278613355771501,6.8136654248554906,7.5529052530965899,7.2353092551438101,6.81262091152119,5.83236933451784,5.1321893273920205,4.79140770834639,4.1803449308641003,3.6551838063412001,3.2184233186740698,2.7153400194872601,2.1382563239914703,1.6179315728487,1.09879069926254,0.55524455332176592,0,0,0,0,0,0,0,0]
[null,"Simulation 773",{"$f":"IF(IncludeDeal1,C1809,0)+IF(IncludeDeal2,C2811,0)+IF(IncludeDeal3,C3813,0)+IF(IncludeDeal4,-C1809,0)","v":1.3695044386042101},3.4754530215475201,4.8075191069158398,5.8764796336981897,5.3443768338788198,5.3147696349443594,3.3517307608183198,3.6391954800213799,2.7346127759220602,2.5701869241145903,1.95644708734443,1.54834503961192,1.1167297748614999,0.97393925452739694,0.88451414088690006,0.61597228757024003,0.444499969162228,0.31305697368871199,0.20874197743732298,0.12565194153953299,5.5885700467326195E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 782",{"$f":"IF(IncludeDeal1,C1818,0)+IF(IncludeDeal2,C2820,0)+IF(IncludeDeal3,C3822,0)+IF(IncludeDeal4,-C1818,0)","v":1.3695044386042101},4.0760387816154395,6.6041651661159202,5.7312136952238699,4.6997373160492604,4.2640263762677897,3.5361799746524101,2.2109286595201398,1.9304964369803399,1.1581231971305499,1.3678548484766599,1.17648201684201,1.0108963676962399,0.73291148538953799,0.40419345897384401,0.19559601648116301,5.8237532440639499E-2,-4.0985986938894402E-2,-4.9241032036597798E-2,-4.7369380241705603E-2,-3.5710777380990898E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 789",{"$f":"IF(IncludeDeal1,C1825,0)+IF(IncludeDeal2,C2827,0)+IF(IncludeDeal3,C3829,0)+IF(IncludeDeal4,-C1825,0)","v":1.3695044386042101},1.4251804432580102,2.6782249191539198,1.79127293242432,3.6858791802986302,2.7235599245100701,1.6364132182598501,2.5731760280638203,3.8041153425938998,4.0598992094760096,3.8039393886648001,3.5873459003763704,3.7464050894097101,3.2142414657509804,2.9021558855707199,2.4476594743310702,2.1356950712341498,1.7348878442845801,1.37454317045325,0.96223208004764893,0.497390223298175,0,0,0,0,0,0,0,0]
[null,"Simulation 791",{"$f":"IF(IncludeDeal1,C1827,0)+IF(IncludeDeal2,C2829,0)+IF(IncludeDeal3,C3831,0)+IF(IncludeDeal4,-C1827,0)","v":1.3695044386042101},4.2065808096471997,8.5161432045991692,7.8455194587124302,9.4116721021224095,10.415661995684101,9.615902648034,8.7354281641186304,9.4192964217957194,8.4632950500832997,8.3751120916851605,8.0306534579201099,7.4833161432858102,6.8554530140280905,6.0817772047480698,5.2902646304619099,4.4041682001342002,3.5675298983099801,2.7203392121491303,1.8387690686759002,0.92846089825177103,0,0,0,0,0,0,0,0]
[null,"Simulation 800",{"$f":"IF(IncludeDeal1,C1836,0)+IF(IncludeDeal2,C2838,0)+IF(IncludeDeal3,C3840,0)+IF(IncludeDeal4,-C1836,0)","v":1.3695044386042101},1.35104021042093,-1.8866990368696701,-4.2185833989310701,-3.19706802948558,-1.53684986295721,-2.7753567887725499,-2.9288455371754201,-3.3387093762025,-3.2658215721272499,-2.7779757561879102,-2.7175328436019899,-2.2134189411768199,-1.9058176512926399,-1.6818383837220001,-1.4945957307800399,-1.25770551010923,-1.0085555374880999,-0.72361933343941698,-0.46271706270558099,-0.225268204266975,0,0,0,0,0,0,0,0]
[null,"Simulation 807",{"$f":"IF(IncludeDeal1,C1843,0)+IF(IncludeDeal2,C2845,0)+IF(IncludeDeal3,C3847,0)+IF(IncludeDeal4,-C1843,0)","v":1.3695044386042101},2.21158469146634,-0.53013087266947301,0.65765872226375199,0.41601549529293502,1.1648852528626499,2.7729206119233596,3.2497346791305999,3.08567250346655,2.7606075488132,2.32195495957364,2.1673822194840402,2.0154867727177899,1.4971367180988699,1.23803731567913,1.01121797678564,0.74544151457568497,0.62416261211656499,0.490667332862048,0.34036838687425996,0.16902721603630899,0,0,0,0,0,0,0,0]
[null,"Simulation 810",{"$f":"IF(IncludeDeal1,C1846,0)+IF(IncludeDeal2,C2848,0)+IF(IncludeDeal3,C3850,0)+IF(IncludeDeal4,-C1846,0)","v":1.3695044386042101},2.4733940897619999,4.3831160561261804,6.8599517340044693,8.4245237667297204,10.361758428912001,10.204860505816201,9.5307526855977489,9.4399682694948002,9.4583946228805402,9.9220701216852003,9.1376029889480392,8.4112257028309099,7.7063516082566297,7.0409989406782199,6.1678229341302799,5.2699226719923997,4.31186052359649,3.3208410650621096,2.2784298603961499,1.16591447845353,0,0,0,0,0,0,0,0]
[null,"Simulation 815",{"$f":"IF(IncludeDeal1,C1851,0)+IF(IncludeDeal2,C2853,0)+IF(IncludeDeal3,C3855,0)+IF(IncludeDeal4,-C1851,0)","v":1.3695044386042101},-1.3229074472618498,0.96692200341968104,3.2841610692740901,3.96158025416202,4.68957151030716,4.6953674793464595,3.6429506099473699,4.17567228515564,3.9275267301635099,3.8316518945606099,3.7005756742161,3.5616765515284601,3.2353924825954898,2.8662906796411698,2.4814916741813997,2.0707847247243198,1.6771122628586299,1.2863786066056999,0.88724830571331303,0.44857862668728199,0,0,0,0,0,0,0,0]
[null,"Simulation 819",{"$f":"IF(IncludeDeal1,C1855,0)+IF(IncludeDeal2,C2857,0)+IF(IncludeDeal3,C3859,0)+IF(IncludeDeal4,-C1855,0)","v":1.3695044386042101},-2.5862381092495803,-5.0692385639270201,-5.2341584054508399,-3.89037444169483,-3.5410879931218298,-4.0909665219906,-4.4788173701945997,-4.8680870831226697,-4.1545034795881,-3.9135237589703502,-3.40333619177024,-3.4718345382139901,-3.0779023230136602,-2.9093965673127302,-2.5094594569424102,-2.1572260871122202,-1.7163728513630201,-1.2913263781397601,-0.86341554146103505,-0.42568091763511401,0,0,0,0,0,0,0,0]
[null,"Simulation 828",{"$f":"IF(IncludeDeal1,C1864,0)+IF(IncludeDeal2,C2866,0)+IF(IncludeDeal3,C3868,0)+IF(IncludeDeal4,-C1864,0)","v":1.3695044386042101},-0.27912405289487696,-0.33214909048145397,-2.7247880353356302,-1.6299612806561898,-0.63515844583091197,-1.3003897371253399,-1.8670930706386999,-2.5032411883141301,-2.2668097879751503,-2.2365731325548999,-2.1011832824959602,-1.6797326490784001,-1.7514841678013,-1.6552361227894801,-1.34428845354023,-1.1192456895063798,-0.86071208461579296,-0.61872674003641204,-0.391866561796331,-0.18883217570534,0,0,0,0,0,0,0,0]
[null,"Simulation 835",{"$f":"IF(IncludeDeal1,C1871,0)+IF(IncludeDeal2,C2873,0)+IF(IncludeDeal3,C3875,0)+IF(IncludeDeal4,-C1871,0)","v":1.3695044386042101},5.0660909116456097,2.3893176155165499,2.6088936901866902,0.471494031724079,0.57673563342243095,1.60440535109841,3.29223929620608,3.5957281631817399,3.6036214936517101,3.2689582246822,3.1080461484336097,2.6623380117042799,2.4880447996854103,2.1435706763012599,1.8462152589113801,1.5678766319958299,1.2332465407255799,0.92491078502914204,0.61799777371290299,0.299619811933999,0,0,0,0,0,0,0,0]
[null,"Simulation 838",{"$f":"IF(IncludeDeal1,C1874,0)+IF(IncludeDeal2,C2876,0)+IF(IncludeDeal3,C3878,0)+IF(IncludeDeal4,-C1874,0)","v":1.3695044386042101},1.7524458919671102,0.18310411987362402,-0.20989651638471099,0.29659519217809599,1.23423804487785,1.9154176900240198,2.60861109461369,1.40662418708949,1.14219231026395,1.18736741887119,1.1233283669351399,1.0384274822731501,0.84740329251333801,0.84605510781219695,0.84657520994981206,0.71979279949183994,0.63824371946700498,0.55461028683775193,0.41221718399638296,0.22074454383719702,0,0,0,0,0,0,0,0]
[null,"Simulation 845",{"$f":"IF(IncludeDeal1,C1881,0)+IF(IncludeDeal2,C2883,0)+IF(IncludeDeal3,C3885,0)+IF(IncludeDeal4,-C1881,0)","v":1.3695044386042101},4.8072247242568498,3.7413579084405297,2.9706159472596401,2.7636791872950601,4.0030987930203699,3.38903700464589,3.7409562148018698,3.6130963643816698,4.0430410596770896,3.53199537823992,3.5833280822239097,3.2580666772482898,2.9997114618974998,2.6246640308614602,2.2772308907948902,1.8796945805304299,1.5088849958611101,1.14150461228735,0.75774406505158498,0.37616189209042905,0,0,0,0,0,0,0,0]
[null,"Simulation 853",{"$f":"IF(IncludeDeal1,C1889,0)+IF(IncludeDeal2,C2891,0)+IF(IncludeDeal3,C3893,0)+IF(IncludeDeal4,-C1889,0)","v":1.3695044386042101},1.77882088568427,1.84851902237983,3.2480337665405501,3.41024731479899,2.84196278926014,3.3535755693978899,5.0049034206014102,4.0722438060025201,3.7005674415787699,3.6165053800198801,3.1363610166665601,3.0764720041869702,3.0224259738125601,2.7094378172006799,2.3851527195818898,2.03967845249612,1.6546220648813499,1.27634258166391,0.87592438700323205,0.44372346775493499,0,0,0,0,0,0,0,0]
[null,"Simulation 856",{"$f":"IF(IncludeDeal1,C1892,0)+IF(IncludeDeal2,C2894,0)+IF(IncludeDeal3,C3896,0)+IF(IncludeDeal4,-C1892,0)","v":1.3695044386042101},-0.40593097940638401,2.5859850571196801,4.4242488541582095,4.0953090062961701,6.5074736357819294,7.65789659147383,6.8350346069600896,6.27361625331468,6.13382566424188,6.14253941203099,5.9494269025114894,5.7987577731053195,5.3086081851382403,4.8370757341644595,4.2854677721926997,3.6688634632599801,2.9753672546370797,2.3005619828183899,1.5697442623314499,0.79739943761473298,0,0,0,0,0,0,0,0]
[null,"Simulation 863",{"$f":"IF(IncludeDeal1,C1899,0)+IF(IncludeDeal2,C2901,0)+IF(IncludeDeal3,C3903,0)+IF(IncludeDeal4,-C1899,0)","v":1.3695044386042101},-0.22277695723723301,2.4815492995254202,1.74008110907517,6.9180289223415709E-2,1.27268570811365,1.9722433292791,1.2665561254439801,2.6030500760443003,2.76673211723798,2.7326982327234601,2.9677524312070198,2.75106358955499,2.3924731223582101,2.1182512780712899,1.95258238377417,1.65642388354446,1.4011912680627898,1.08003924138629,0.73351242878501111,0.37563893129602499,0,0,0,0,0,0,0,0]
[null,"Simulation 866",{"$f":"IF(IncludeDeal1,C1902,0)+IF(IncludeDeal2,C2904,0)+IF(IncludeDeal3,C3906,0)+IF(IncludeDeal4,-C1902,0)","v":1.3695044386042101},1.5180820170826199,-2.7019743077199299,-3.8259897406516603,-3.5873766716119899,-2.8631332765835098,-3.2321546865915498,-2.8073803532971198,-2.3921734767627201,-3.1022065537760097,-2.32556170366056,-2.2279473497006101,-2.1804561672475797,-1.9431268111873801,-1.65701790795282,-1.3992565971856001,-1.2166482402083698,-0.95547303368521508,-0.70067822682917591,-0.46672690381999599,-0.22969551235733199,0,0,0,0,0,0,0,0]
[null,"Simulation 876",{"$f":"IF(IncludeDeal1,C1912,0)+IF(IncludeDeal2,C2914,0)+IF(IncludeDeal3,C3916,0)+IF(IncludeDeal4,-C1912,0)","v":1.3695044386042101},2.0531187479217099,1.2278593099424699,0.199398579096667,2.1747148569197998,1.33845329692088,1.15872021901069,1.5565223712551501,0.27862234232731098,-0.14615125398636,-0.58805343621968698,8.3405870842332405E-2,-0.33109684761555902,-0.45282389505460202,-0.71355349060946904,-0.754543205102436,-0.62860511083769799,-0.53046393621639099,-0.41895089547131897,-0.29495139584794905,-0.156759659604671,0,0,0,0,0,0,0,0]
[null,"Simulation 881",{"$f":"IF(IncludeDeal1,C1917,0)+IF(IncludeDeal2,C2919,0)+IF(IncludeDeal3,C3921,0)+IF(IncludeDeal4,-C1917,0)","v":1.3695044386042101},2.5341186040603998,0.68401858134536397,2.4294574669220199,2.3653878157439503,5.4687884409905001,5.31966837367984,5.1376290353416003,5.3820856845134895,5.93666133627144,6.3193741863560096,5.8726318569522,5.2128897101483194,4.8329107651412002,4.3585283723047494,3.8386178146038401,3.3026561872828299,2.6809162742699,2.0912516159549499,1.4430586899869,0.73975898090047298,0,0,0,0,0,0,0,0]
[null,"Simulation 884",{"$f":"IF(IncludeDeal1,C1920,0)+IF(IncludeDeal2,C2922,0)+IF(IncludeDeal3,C3924,0)+IF(IncludeDeal4,-C1920,0)","v":1.3695044386042101},1.09530624833498,0.35046113468393103,1.1853869908252801,-0.91485503418991698,1.37225411354368E-2,-0.27321253720708699,-1.0569756254760199,-0.83481763685071309,-1.0580366010941999,-0.85390705613895801,-0.82280739777342304,-0.20355407780548601,-0.100204574656535,-7.9098686535132495E-2,3.9622092711039301E-2,9.8834418486012598E-2,0.130741565555721,0.11912459487285799,0.10094634619778499,5.64481457801701E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 891",{"$f":"IF(IncludeDeal1,C1927,0)+IF(IncludeDeal2,C2929,0)+IF(IncludeDeal3,C3931,0)+IF(IncludeDeal4,-C1927,0)","v":1.3695044386042101},1.3305728265974701,0.23363701164044998,0.72093345409448306,-1.2839971794220399,-1.63587232696828,-0.15812316716594901,-1.58341772763264,-1.0250808116864101,-0.56943842058351402,-0.7596519709129439,-0.91269671101494498,-1.0520005861930499,-0.60385343474684205,-0.489888787300019,-0.49515921105737098,-0.45650594110932302,-0.35882411605127501,-0.27515772374490499,-0.19832955077618999,-0.10432995821647399,0,0,0,0,0,0,0,0]
[null,"Simulation 896",{"$f":"IF(IncludeDeal1,C1932,0)+IF(IncludeDeal2,C2934,0)+IF(IncludeDeal3,C3936,0)+IF(IncludeDeal4,-C1932,0)","v":1.3695044386042101},3.52859978564357,1.8866828764013202,1.0740451702231699,2.2721750387606101,2.7416148100598599,2.7308562800184699,3.2292943315442302,2.9385611834785501,2.7081652952372601,2.3381578849461899,1.8781960857997799,1.5045966266934001,1.2893947968880002,1.04785745814715,0.84269201728788501,0.58934605315508204,0.41263333116552503,0.30903529525114698,0.19524125918081497,9.2725121721589809E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 902",{"$f":"IF(IncludeDeal1,C1938,0)+IF(IncludeDeal2,C2940,0)+IF(IncludeDeal3,C3942,0)+IF(IncludeDeal4,-C1938,0)","v":1.3695044386042101},3.9414125945462399,3.10988230855284,4.49546556478575,5.3326851462461695,4.5932653087733,4.7726249332854893,3.9572640080052399,3.84026772943926,3.8215659415299501,3.3883042854904097,3.0000037502932302,2.7936152599273401,2.4296979717251599,2.14640821907446,1.8599536735989,1.5178101926145799,1.23951356152571,0.9416461878305411,0.62817626273633009,0.31158489018166297,0,0,0,0,0,0,0,0]
[null,"Simulation 909",{"$f":"IF(IncludeDeal1,C1945,0)+IF(IncludeDeal2,C2947,0)+IF(IncludeDeal3,C3949,0)+IF(IncludeDeal4,-C1945,0)","v":1.3695044386042101},-1.66233014649697,-4.6628938855732596,-3.1407934129797401,-4.9565238713279802,-5.8788715649215701,-4.3617464202204701,-3.7268627304079098,-3.7598655335651099,-3.19474441042806,-2.9051555650829899,-2.5947539128091699,-2.4567493667414499,-2.0605899183599998,-1.7910497274033901,-1.5616480611513299,-1.2751043406242901,-0.99420043797717694,-0.73416925751887496,-0.47709492106149504,-0.23819437402879301,0,0,0,0,0,0,0,0]
[null,"Simulation 912",{"$f":"IF(IncludeDeal1,C1948,0)+IF(IncludeDeal2,C2950,0)+IF(IncludeDeal3,C3952,0)+IF(IncludeDeal4,-C1948,0)","v":1.3695044386042101},-0.93384997203689701,-0.78480308674238297,-3.1008778435087199,-2.1328539863289198,-1.7880486915107099,-0.38705264790880101,-0.40738252538039099,-0.64305067175433295,-0.83872655816920905,-0.52190563154877501,-0.64028968828511701,-0.88944356708845407,-0.79758515894485804,-0.7370727498224271,-0.62416319379896901,-0.46382944578076601,-0.31400813045361398,-0.19211929799793601,-9.8576125794157088E-2,-3.5502104368014695E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 921",{"$f":"IF(IncludeDeal1,C1957,0)+IF(IncludeDeal2,C2959,0)+IF(IncludeDeal3,C3961,0)+IF(IncludeDeal4,-C1957,0)","v":1.3695044386042101},0.129812737058077,-0.41199531740266299,1.2770821766607501,2.3654443782985499,0.46163167352365997,0.32346284533467801,0.38853727049009601,-0.444821609806548,-0.37198359409131099,-0.23433564269416798,-0.30749547142692901,-0.42429369867324496,-0.53799392905455301,-0.45750914480976901,-0.45128856511467896,-0.42106505709443004,-0.37516441635671999,-0.29691158977728305,-0.21028151769086301,-0.11150996340742,0,0,0,0,0,0,0,0]
[null,"Simulation 927",{"$f":"IF(IncludeDeal1,C1963,0)+IF(IncludeDeal2,C2965,0)+IF(IncludeDeal3,C3967,0)+IF(IncludeDeal4,-C1963,0)","v":1.3695044386042101},0.78068925254097299,0.34025897451627402,1.05017783302393,2.0077365644059699,3.0560982230314999,1.9094567795311301,2.0699636019255401,1.3116281193736201,1.31694609697751,1.71599625504091,1.36676543177966,1.5957172004487701,1.73976008267824,1.7039369005181901,1.5589388463649101,1.54016418117134,1.35634364175147,1.08530868756135,0.77009545427576898,0.40235158161953899,0,0,0,0,0,0,0,0]
[null,"Simulation 930",{"$f":"IF(IncludeDeal1,C1966,0)+IF(IncludeDeal2,C2968,0)+IF(IncludeDeal3,C3970,0)+IF(IncludeDeal4,-C1966,0)","v":1.3695044386042101},0.47466004854756999,-0.78006647645232896,-0.357484023626786,2.2729224117823699,1.65834378224059,0.52752011795347797,0.15024230118272,0.34072322396205801,-8.7733979930560105E-2,-0.19142969745385802,-0.184139002184666,1.3641703181872999E-2,0.13624510693356201,0.20517021992842099,0.37600702815429599,0.36986858294160602,0.31809117941425502,0.27853233722779802,0.213757791731265,0.120163083385986,0,0,0,0,0,0,0,0]
[null,"Simulation 937",{"$f":"IF(IncludeDeal1,C1973,0)+IF(IncludeDeal2,C2975,0)+IF(IncludeDeal3,C3977,0)+IF(IncludeDeal4,-C1973,0)","v":1.3695044386042101},2.39997338508558,-0.25906513619527,2.3765256779731101,2.3577299691701401,2.6229554320302801,3.6627304094373501,2.0470838082356999,2.6061083335567097,3.3329549702023398,3.7112291624272999,3.7212157855702701,3.74775443023097,3.47288144164943,3.2407527479976501,3.0435772932069503,2.5874820422774198,2.1618038265556696,1.7034706038419098,1.18252285587396,0.61308711371539193,0,0,0,0,0,0,0,0]
[null,"Simulation 946",{"$f":"IF(IncludeDeal1,C1982,0)+IF(IncludeDeal2,C2984,0)+IF(IncludeDeal3,C3986,0)+IF(IncludeDeal4,-C1982,0)","v":1.3695044386042101},2.35970421092017,1.19284819935103,1.7434662235865099,1.5793287755366301,1.2143564131160198,1.1029495843755299,0.81812691179569996,-0.645720338157316,-0.26755875291136499,-0.55839842976403298,-0.93192781621008602,-1.4156127808600598,-1.38099064752003,-1.4866338766338498,-1.3904355518303699,-1.3141467733289398,-1.13631797260675,-0.89916436740210393,-0.62248217677952611,-0.32445772700769698,0,0,0,0,0,0,0,0]
[null,"Simulation 949",{"$f":"IF(IncludeDeal1,C1985,0)+IF(IncludeDeal2,C2987,0)+IF(IncludeDeal3,C3989,0)+IF(IncludeDeal4,-C1985,0)","v":1.3695044386042101},1.4032712052112799,0.46274489167358901,0.32344368853571204,0.64688937391301804,0.31083705430717801,1.01844343042149,0.72236203984042591,1.0163167544618301,0.39859445157277301,0.70374643615626797,0.54735590474592699,0.65055966355497796,0.46303359039430303,0.36590337162683201,0.163388392982908,7.4987660083150401E-2,4.8643207219447197E-2,5.0198566773281404E-2,5.1899469397934599E-2,3.1125461350136299E-2,0,0,0,0,0,0,0,0]
[null,"Simulation 953",{"$f":"IF(IncludeDeal1,C1989,0)+IF(IncludeDeal2,C2991,0)+IF(IncludeDeal3,C3993,0)+IF(IncludeDeal4,-C1989,0)","v":1.3695044386042101},-2.0735083013649103,-1.70359801449253,-0.38980841107987396,1.06738538929038,1.5834225536450299,0.70368215099742204,1.1543356020580799,1.6917160840216801,1.6213712203880799,1.42754241850236,2.3327039081924301,2.2786587486414498,2.0008896320480898,1.7342416055957299,1.5953607050132601,1.3466711606709401,1.1429856510640999,0.89737347245464993,0.62239010896066094,0.31395467782540198,0,0,0,0,0,0,0,0]
[null,"Simulation 958",{"$f":"IF(IncludeDeal1,C1994,0)+IF(IncludeDeal2,C2996,0)+IF(IncludeDeal3,C3998,0)+IF(IncludeDeal4,-C1994,0)","v":1.3695044386042101},2.20908157208875,0.79245142931748402,3.4124984245079997,3.4527646944471901,4.0197798626208296,3.5750391317494401,2.4876887720784202,1.4316957816347999,1.3002794165667901,0.90454876502347203,0.9396034943576379,0.93773079415413707,0.87252627548422401,0.76365299735322401,0.643789939919439,0.48337012657669198,0.37617240023767601,0.28573488593859098,0.196017578615796,0.10380302966348701,0,0,0,0,0,0,0,0]
[null,"Simulation 965",{"$f":"IF(IncludeDeal1,C2001,0)+IF(IncludeDeal2,C3003,0)+IF(IncludeDeal3,C4005,0)+IF(IncludeDeal4,-C2001,0)","v":1.3695044386042101},4.4928833460683801,5.1008419573074404,5.7067759229552104,6.90231897112744,8.8335044195719199,7.4807488482551898,8.5220330116125407,8.8103351176426088,7.8692322434800097,7.3229121061151901,7.0407771886844595,6.3971727632767701,5.8633165666637703,5.3714450559289606,4.7400136418662795,4.0341595539368802,3.2416467970526801,2.4811628228367897,1.68389711471017,0.84735832776273601,0,0,0,0,0,0,0,0]
[null,"Simulation 974",{"$f":"IF(IncludeDeal1,C2010,0)+IF(IncludeDeal2,C3012,0)+IF(IncludeDeal3,C4014,0)+IF(IncludeDeal4,-C2010,0)","v":1.3695044386042101},-2.1145692043000799,-1.2501753806815599,-0.27421827863548898,-0.21417821953876801,2.88698982915543E-2,-0.19593552637292402,0.23474864767506201,-0.64383557696496696,-0.73978695018407203,-1.0886103543389301,-0.83116642936978602,-0.94339243578991594,-1.12639204265613,-1.0190489437324199,-0.97263441509481907,-0.85395570410842403,-0.71751330592974905,-0.55570264998820906,-0.37427211183060499,-0.191318778859766,0,0,0,0,0,0,0,0]
[null,"Simulation 977",{"$f":"IF(IncludeDeal1,C2013,0)+IF(IncludeDeal2,C3015,0)+IF(IncludeDeal3,C4017,0)+IF(IncludeDeal4,-C2013,0)","v":1.3695044386042101},3.1529519719739798,3.4538669807929403,3.4264175125825198,5.6843555499463694,6.4031445147625998,4.4311750267803003,4.8505190181674296,5.3204793494765603,5.4787264310640404,5.5002617527461801,5.6069749916533604,5.1818757724868201,4.6738951402647197,4.2232023477713003,3.82941490163453,3.2983737184224999,2.6943865922704702,2.06778694616226,1.40050381978301,0.70835885054087599,0,0,0,0,0,0,0,0]
[null,"Simulation 984",{"$f":"IF(IncludeDeal1,C2020,0)+IF(IncludeDeal2,C3022,0)+IF(IncludeDeal3,C4024,0)+IF(IncludeDeal4,-C2020,0)","v":1.3695044386042101},1.6976012855435201,0.97677460497510304,1.9356900588055399,0.62030355255664504,1.1044015209871101,0.86443648686673902,1.7862809306170901,2.8533859423070003,2.9809101419783799,2.6026936700483403,3.21743110660368,3.0123213166578,2.7453093783856799,2.7093360995203097,2.5255189901116299,2.16901883136198,1.8085981036432901,1.4349644390537302,1.0071632953446199,0.52846004253130996,0,0,0,0,0,0,0,0]
[null,"Simulation 992",{"$f":"IF(IncludeDeal1,C2028,0)+IF(IncludeDeal2,C3030,0)+IF(IncludeDeal3,C4032,0)+IF(IncludeDeal4,-C2028,0)","v":1.3695044386042101},3.4829654861780699,5.0219081729963895,4.1006413633282301,5.38703610130184,4.7021807935177407,4.2022689326973799,4.1852192512708504,3.4572801551915098,3.2418594016343301,2.7064460360588902,2.5553291256516499,2.5112390223904,2.2415138694518899,1.97701602935433,1.7484659913808001,1.4893037300518199,1.1831232907059499,0.88655724249308598,0.5796282224369691,0.2867752109692,0,0,0,0,0,0,0,0]
[null,"Simulation 995",{"$f":"IF(IncludeDeal1,C2031,0)+IF(IncludeDeal2,C3033,0)+IF(IncludeDeal3,C4035,0)+IF(IncludeDeal4,-C2031,0)","v":1.3695044386042101},1.72203686727487,1.85441531866122,1.1905471020426599,1.58976150615121,2.36387488956156,2.3102399669480902,1.6604620226054101,2.1776312580227999,2.00643229804052,1.2216114052196201,1.1138084425999999,1.4364372815225102,1.5715829704138,1.6006734145388999,1.5938568183830899,1.45828921745607,1.2766124135036698,1.03557454615546,0.73046855225852203,0.37857364849210295,0,0,0,0,0,0,0,0]
[null,"Base case + Netting set"]
[null,"Simulation 3",{"$f":"C5047+C37","v":2.9338579273365504},-0.94153180940189296,-2.9049197504481699,-3.6973367983305101,4.0398754363358194,4.5885674719334704,-0.65528163929874828,-2.6634222525925982E-2,-0.97238485107319605,-2.7243340706939048,-1.5237404401618488,-0.73040811749018997,-1.4238620626071641,-4.4888313849716845E-2,0.1101716009469674,-0.3358814774346699,-0.58347644725538494,-0.84151579207796068,-0.75197484841667961,-0.60764284995421924,-0.43713999058325986,-0.33196068084402902,-0.258019800314917,-0.189242902475875,-0.12867838171253901,-8.3457378492724291E-2,-4.0281011385886606E-2,-1.05797438979966E-2,2.6015996903650798E-3]
[null,"Simulation 13",{"$f":"C5057+C47","v":2.9338579273365504},-5.4238605814847602,-11.382415126260021,-4.6069677593524503,-4.8282745704911996,-0.87226871812237661,3.32543512716809,-0.92715803189831847,-1.1607453987183118,-1.5480250356090042,-2.7424989310272827,-1.1763670529007544,-0.48125101580300178,-0.15520787126121621,-0.30591870678106242,0.20571109732649429,0.32691479075005747,0.74846386105511697,0.86339587655753691,1.0169243560622561,1.0019377439707402,0.909076543342486,0.88222685814153201,0.83092416869815999,0.74483427211480491,0.63230499724042399,0.51997072975613401,0.37521952378921603,0.196679122534897]
[null,"Simulation 18",{"$f":"C5062+C52","v":2.9338579273365504},-2.0829351680409314,-5.0997003658540399,-4.3142414456416898,-6.6346878756663799,-5.7287718064685702,-6.1044621230675808,-6.9959805425600994,-10.695820763809291,-11.22518559989563,-13.292649274490239,-12.161389262843471,-10.70948199277518,-9.9029563273264998,-9.097032342745571,-7.7279986791509998,-7.3234224735086793,-6.6681866498404894,-5.9274902318156197,-5.0581039361935529,-4.2023846460006418,-3.4296928121486703,-2.9864963280244599,-2.5495813914433301,-2.1112130250925798,-1.66754637708539,-1.2526864937653499,-0.82985441783976099,-0.40556424843389399]
[null,"Simulation 21",{"$f":"C5065+C55","v":2.9338579273365504},9.31650378609989,10.958298798331381,7.3226540576120396,8.0915377336735013,12.35926669532785,15.97920998195919,9.3695432724650107,12.21859177509709,12.548746303438051,12.406543595985898,11.77956599453119,11.57578308943607,10.355052480451509,9.6407336237714301,8.5603849027802212,7.7600444608765198,6.6944129446826102,5.8121411680564696,5.0608281952468888,4.1994824849290975,3.3371258565864199,2.95126166530182,2.5459251531583402,2.1283694750555697,1.6923912817736899,1.30181731761453,0.881524660556808,0.43755183351060301]
[null,"Simulation 28",{"$f":"C5072+C62","v":2.9338579273365504},0.43499690074159258,4.8558194638068102,2.5033237370091204,2.065382873446421,0.12107475636640302,-4.7014865916018698,-3.5660359552932173,-5.3186307842383398,-6.39985036146075,-5.2074430257877253,-4.6284239176362778,-5.5276278802563903,-5.4986609265469397,-4.9312559565287835,-5.6350456365085799,-5.4419479758325728,-5.2310414226328952,-4.8800673901129139,-4.3546666033518173,-3.8024953878375483,-3.1984316824995296,-2.8460369936109302,-2.47775131557017,-2.0904261219662299,-1.6802263511327,-1.2822840791158399,-0.8629360426375261,-0.42872345694995201]
[null,"Simulation 37",{"$f":"C5081+C71","v":2.9338579273365504},5.6885239500429101,5.9994884648576701,-2.2009847005757721,-1.769261252628493,0.97247657530599796,-1.6416026253043605,2.1887985697333798,3.1195603543572701,2.4972758878192396,2.3770372237572999,3.2975541439965399,3.0585347741168798,3.4397036968198598,3.7288174749605698,3.4681872250974397,2.96330491447869,2.4080297862404332,2.1399642775776142,1.788623681864236,1.4205989376973971,1.0454019013189699,0.91828801735937504,0.78211488479213198,0.64141464738159804,0.49646188639296102,0.37699243908101904,0.25023708711399201,0.12023741515368701]
[null,"Simulation 38",{"$f":"C5082+C72","v":2.9338579273365504},1.3604710118207948,7.0244590577857693,4.7101847033927893,7.3043438038139499,11.481381252673259,12.41100707526085,9.3316012025029806,6.2474127788870799,4.7495742964292997,3.8582989736977802,4.1851302448210603,4.8387987725903203,4.8352086967705201,5.0967285204246,4.53311201113008,3.8751630650764701,3.4342273619592998,2.9717762062491979,2.5982848268502661,2.2359576809302277,1.7580541091471702,1.5700790118728598,1.37136015425782,1.1589611583397199,0.92982454910636803,0.7234836504611859,0.49539735357868503,0.24826963728464299]
[null,"Simulation 46",{"$f":"C5090+C80","v":2.9338579273365504},-2.6346140724321288,-0.32463207480129608,-0.69381652896181101,-0.11825591174651806,-0.72314348131795714,0.49409251405277399,0.25963738512941403,0.53910974968218606,0.4208155990611811,1.14613885258639,-0.12039735251644496,0.44311550300713604,-0.1937066712057201,-0.21609565796063596,0.172656262088735,-0.16267283396948296,-0.48871215950222402,-0.46767697860242008,-0.48909681576923303,-0.4938653241774576,-0.47736550808901396,-0.43181234281325298,-0.39371610919907302,-0.35281907242013799,-0.29635824036244701,-0.22925515926952,-0.15715316296374002,-8.1565633845878796E-2]
[null,"Simulation 49",{"$f":"C5093+C83","v":2.9338579273365504},3.6294762553614097,-1.977860682676988,2.3770337461327857,-0.57539239834022904,-0.61757462547420794,3.7740713997334101,6.10557414804906,9.9725354773417294,7.6561796741294303,7.7938038035420494,7.2018465827270894,6.9102923377864904,6.9023512641109992,6.2671250260859104,5.7914831026752598,4.99729264078558,4.4785619865570201,3.9796374446820799,3.4041593955134264,2.823664798466142,2.2085673843987204,1.9415041900624199,1.66044369937611,1.3774094253789702,1.08118126909529,0.82221833104664999,0.54925775679653599,0.26829523855366]
[null,"Simulation 56",{"$f":"C5100+C90","v":2.9338579273365504},-5.4275683191836803,-9.4181475727231891,-8.0433310644277096,-9.5744158909965904,-5.0798975898358902,-1.4001688368783161,2.6941112312334039,1.113097799659857,1.8361096110211552,2.0025068715674719,1.288530282846525,1.939589441769781,2.1072495091930059,2.1933947500420192,2.8612613228690362,3.011618869563458,3.3222018671519793,3.2335909798769267,3.0465132309667702,2.8203358091926489,2.4540890354010498,2.29051776372473,2.0874645267742999,1.8281424366477399,1.5212646921934299,1.2167034764781899,0.85636831787312095,0.44140345936211201]
[null,"Simulation 65",{"$f":"C5109+C99","v":2.9338579273365504},-4.0690267024974496,3.5127433728589001,1.1104004203841131,4.6683139332386094,7.7285322616131094,10.66222600534072,7.358317783680981,8.3160862050750808,9.1352934326465913,9.0965831416603606,8.2175714095154504,6.2598895881230598,5.5786664481020098,5.0096538775121005,3.8868104490012101,3.8262017945033997,3.3140565391561503,2.9179037212323191,2.455074023942716,2.0435280850276198,1.5764732198579299,1.3991249818519802,1.2126046314602899,1.01331242515116,0.80718943997904802,0.62500351391512698,0.42553287883818597,0.21211339593582301]
[null,"Simulation 69",{"$f":"C5113+C103","v":2.9338579273365504},9.8563701107275108,9.6268677985030209,11.03841986590486,9.8088816657060196,11.03122139652865,14.5537990331775,17.212688943508521,15.602025605621058,14.236301662017709,13.18876372630349,13.12457460540872,11.520276686235199,10.78578903066572,9.7567716230419901,8.9030912224129004,7.7014806980252706,6.7619807613263205,5.8651097478336105,4.8739999258618596,3.9708105437563419,3.0495648336786703,2.6417218071408999,2.23393277052288,1.82739699214582,1.4198967328331702,1.0697436740558302,0.70986486398410997,0.344235048722977]
[null,"Simulation 74",{"$f":"C5118+C108","v":2.9338579273365504},5.4906583677508101,3.80717099466849,4.7540915626163001,2.6600211783554801,-1.7780186600092791,-0.36525861410329102,1.4531302532311741,-0.43859066263480395,0.67630709827705082,1.207713361800697,1.59546622299066,0.66526639584738823,0.5999567229776035,0.94270541251885898,1.0987293587177609,1.145614812382719,0.74653209290031797,0.76233878132112798,0.62204807849023702,0.53605172097739406,0.42380962187148502,0.38945291873382498,0.344037997571502,0.28605377474582799,0.22610161845919399,0.18075065434028201,0.127008550495741,6.3184540515682397E-2]
[null,"Simulation 83",{"$f":"C5127+C117","v":2.9338579273365504},-3.7671093206550701,-3.55274820944646,-3.6926609124526806,-8.231890158713398E-2,7.6554595482925798,9.3227688409003306,11.165219769262709,9.8628027784168495,7.7887163510692199,8.11062833198317,6.5960300354261898,5.76039228613572,5.5462429744351702,5.3402438883632808,5.4415949704412396,5.4413294034169999,5.2612840476820093,4.9217988903835197,4.4683219671232566,3.8745443933703254,3.2463044924733602,2.9590771649236598,2.6337929570662699,2.2622806949261598,1.84980561563416,1.45658743647614,1.00994049183181,0.51400449515736102]
[null,"Simulation 84",{"$f":"C5128+C118","v":2.9338579273365504},5.0702727202514399,8.0347177371770204,9.1576218365922095,12.27953829753727,10.886596850733479,13.27303773602689,14.603559255363791,16.7324406819857,15.447255641775911,15.175663120394251,13.215410717902692,12.332854728373171,11.518935816073931,11.536290101910069,10.85350105982659,9.7386012958191497,8.8395733452308605,8.0334098409446799,7.0763212873757508,6.0548288577941829,4.9809987972856797,4.4722373361101697,3.9298527044623901,3.3468634844875402,2.71440072658151,2.1159435135694902,1.4545736101926401,0.73489051913109704]
[null,"Simulation 93",{"$f":"C5137+C127","v":2.9338579273365504},-2.1209919068981238,-2.8868995752915998,0.55815288891840997,-10.874681626013681,-10.966437171432229,-7.4718509600985099,-6.4429226502509795,-6.9584570278795503,-4.6930070299188493,-3.7750965072213196,-1.0236783625772861,-1.0961321217723601,-0.70018364749335893,-0.90992263608139989,-0.95851127771738409,-0.47979778031560805,-0.18573279699476988,4.8697267442567513E-2,0.21052907009129501,0.35803702975907986,0.38893128183506398,0.42442091072114496,0.43271854266894499,0.40953680230411299,0.36408295507745603,0.311628381632369,0.23280463178286398,0.12511636948400701]
[null,"Simulation 100",{"$f":"C5144+C134","v":2.9338579273365504},-3.1949153944863502,2.6378482975517201,3.6225228649053798,3.8278961352129404,2.2901574152938902,4.78124265308983,3.5948068793437598,2.8467816803837698,2.696777813483517,0.82279512265125121,0.64991924720920013,0.62451607244617402,1.4404594249384679,0.135577098884334,0.26816752636184693,0.13281572103832001,-0.11587844890299004,-0.256352710680676,-0.36633687815839899,-0.44370385617907482,-0.51541858336111301,-0.49747734328419502,-0.46721543706087404,-0.427676760352935,-0.37359647808816498,-0.29866165803107503,-0.212168865176736,-0.11235171580485999]
[null,"Simulation 102",{"$f":"C5146+C136","v":2.9338579273365504},1.3047835242005661,3.8778341196410997,5.3109664064603095,2.244804973860747,-0.343532852960451,2.4616596309024299,3.3758479879768597,2.1948487883836103,1.7009297881998859,2.4331030275589831,3.00535024407053,3.3808574280367902,3.2444576991379996,3.5579516452511699,3.71539329189432,3.6114142290587399,3.3287692505476789,3.0315717036249272,2.6159684336136131,2.1652095141904941,1.7617684475986202,1.5975316607545,1.4151777245720298,1.2075279301531798,0.98342457148883,0.775117507180481,0.53871249047285596,0.27438339545587703]
[null,"Simulation 111",{"$f":"C5155+C145","v":2.9338579273365504},-2.644025189079942,2.36007285708361,8.6192868850157396,10.62385550561716,8.3829429013028598,5.45617973567375,9.523311409114859,11.391388942908911,12.429983258506571,11.536857387457911,9.4427591571435503,9.9868023551024088,8.4100233803192097,7.8640574184709795,8.0869807405580598,7.6048195194452104,6.9388717577073296,6.2774927853626306,5.4487251317149443,4.5990314621755806,3.69020348522099,3.27486703319199,2.8357980688997801,2.37225115809535,1.88438740821733,1.44506198685288,0.97565162771228198,0.48270561087011898]
[null,"Simulation 114",{"$f":"C5158+C148","v":2.9338579273365504},2.7197903403894799,0.84774848162498606,-3.0471606884494431,-10.772369495544901,-10.35661660177461,-10.961069438980351,-7.5835567793299807,-9.3801057827064405,-7.7478681166499701,-6.9434383122928107,-6.8531068290249699,-7.8310413712897198,-7.4472160002355094,-7.3908353886766207,-6.7843278591860603,-6.4225485810429799,-5.9657873966803106,-5.4899237848148479,-4.8622929423366967,-4.2612485336644692,-3.58380039029492,-3.1918756101050398,-2.7901197082792701,-2.3688268094216398,-1.9126677917561401,-1.4713630902784001,-0.99956598711140698,-0.501150129991771]
[null,"Simulation 121",{"$f":"C5165+C155","v":2.9338579273365504},9.8673567947875291,8.8316263773507391,18.421946224929041,15.156711741932771,15.669741953954389,13.922816899707099,11.601763443332029,13.206115633051269,14.526558556488553,14.975431702812131,14.03029387690758,15.637686390498441,14.596986188027889,13.91030479990475,12.525204635504,10.82681487252051,9.6153615751313204,8.4691854583030803,7.2439214940358898,5.9820215317028431,4.7139294594175896,4.1483171208129299,3.5736893026668297,2.9778364284824597,2.3574252009021399,1.8008625768828002,1.21132889974887,0.59795870259885808]
[null,"Simulation 126",{"$f":"C5170+C160","v":2.9338579273365504},8.8576342602545104,4.51108023814382,6.1344070421880401,1.2344886887376421,5.7876265305352597,4.8272601403217195,7.1379627091334097,7.2119135050378302,7.2345379993744601,8.2129796001583308,9.1271796924544191,9.0522606021517085,8.2312084696086707,7.8620278817868705,7.5191838246760998,7.09824260099745,6.3727737328522007,5.6877856120131698,4.9523561517258967,4.2015706008112668,3.4311274396390199,3.0838026642512504,2.7111411083695103,2.3135490093517501,1.8756285396287098,1.46555254370435,1.00962794308913,0.510881391263733]
[null,"Simulation 130",{"$f":"C5174+C164","v":2.9338579273365504},-3.9731479768523599,-12.1750630989361,-7.3045808297937391,-7.7110284119752404,-9.8502528137036105,-4.7686629662988693,-6.6294301591006199,-4.0454567929511001,-2.2622248425960669,-2.7896562653719421,-1.9950620603439331,-2.5447317977758761,-1.718375383223524,-1.6486890882688539,-1.4509011523426552,-1.2548556305704079,-1.1030985176479799,-1.013628546773871,-0.81604797123062078,-0.73133279320007605,-0.61938688235980799,-0.50984924178817703,-0.40747964198689302,-0.317833110313056,-0.23242038815796601,-0.155668067276613,-9.0363524637578796E-2,-3.8878414483609E-2]
[null,"Simulation 139",{"$f":"C5183+C173","v":2.9338579273365504},-2.092000737796194,0.29762374202930797,2.27129043306459,4.5382150400548298,8.5570347531945004,4.7146277252249096,4.9437549471728204,3.52871186559365,2.8422055108189501,2.1451487154318203,2.70485620464809,3.4077993796838002,3.3276364739542599,3.4587565866042,3.5133548122394798,3.1573520534257957,2.8718897427375549,2.6582710064457116,2.3782039149824516,2.0502471662290143,1.6725254557240301,1.51162130243584,1.3398272629938501,1.1446475445331601,0.9282086768148351,0.73170012066399592,0.50782832886696705,0.25840661340945797]
[null,"Simulation 142",{"$f":"C5186+C176","v":2.9338579273365504},9.0038258933360904,5.1998106950577201,5.0668277342648897,3.3579491173001204,4.1830490362733297,3.4294877404588799,7.5196784629911004,9.4292160044154407,10.50594309586257,12.092129209344691,14.04287923532852,13.37943082716429,12.58081255736839,12.28444933616483,11.529882248990079,10.55356895529477,9.6802258455965493,8.6850585011800607,7.5845903652943205,6.3603894448146967,5.1172067612247005,4.5393855822793894,3.9450622932109898,3.3155243265876404,2.64760256070804,2.03617548199083,1.37973574767374,0.68674629893294303]
[null,"Simulation 149",{"$f":"C5193+C183","v":2.9338579273365504},13.81694550132746,16.334545524447311,16.929416000974129,18.256118134911592,16.608168800437539,15.8221796848994,13.71834810551144,15.797852126071533,14.76938566567615,14.308290804170031,13.286721032519271,13.892917188449159,13.545547484700441,12.450010267480341,11.63755616467984,10.13043752291107,9.3688739748974399,8.4286506649481208,7.3930047720334899,6.2885510661663302,5.1440257439175499,4.60862376273358,4.0358911338214103,3.4299258840110598,2.7710693902850001,2.1556367528143503,1.47935939873169,0.74652988993605007]
[null,"Simulation 157",{"$f":"C5201+C191","v":2.9338579273365504},0.94027277752677618,6.88741923619029,-0.22423331079887998,-3.4645707955660487,-0.29259993822270297,1.0733123550090751,3.55693667648874,5.8743824786042698,5.4307515708817604,5.0553173172659003,4.6459103670149302,4.6545106358257202,3.99424693719833,4.6545512187672404,4.3362437141617907,4.4916317111183597,4.2661491406970704,3.8408723776120941,3.4602897929110319,3.0151021249211825,2.5067391737441902,2.26633508207069,2.0082366244852801,1.7180717517964601,1.3969960809622599,1.0971594543376699,0.75789264532993694,0.383844403416156]
[null,"Simulation 164",{"$f":"C5208+C198","v":2.9338579273365504},2.3800969461758998,0.99838709399375702,4.1874735754028993,3.1286617030906703,9.1652007358073302,5.1105731076161298,6.9587102669018694,4.7049438231703906,4.56299650353668,1.9161046535210362,1.0803217664011671,-0.61089418842944287,-1.9047803812610491,-3.0105502189373481,-3.0279110339632389,-2.9663802428133592,-2.8032083673992081,-2.533501744541149,-2.381489703365431,-2.1715253522459541,-1.85112968085358,-1.6533150164630599,-1.4480540225192999,-1.2289482954831601,-0.99068350390751903,-0.75264179374580797,-0.50458242801410302,-0.250067103927467]
[null,"Simulation 167",{"$f":"C5211+C201","v":2.9338579273365504},11.181583890434791,1.161682190309248,3.2477660557438197,3.36044135835939,5.26614726851626,4.2412691078985301,3.2095615937522601,6.9990969041519202,8.8304750068446687,9.1034919471402596,9.2250181711642796,8.8062855178757502,7.4603275559049198,8.2279603013741411,7.7761398380273903,6.5321078030034494,5.846939241714149,5.1319078533895404,4.4972264124195895,3.701047132054911,2.9885570823285699,2.6540067251432902,2.30793071067025,1.93513239569744,1.5443421814618599,1.1916008617929801,0.81035871420222805,0.40418511696596698]
[null,"Simulation 176",{"$f":"C5220+C210","v":2.9338579273365504},-2.2524679259248601,-10.128920729636091,2.025206471351944,2.027748659899109,5.3148890354478091,10.5675997508132,9.24804710290055,7.896381369474561,7.4870128620613396,6.8098509239535598,5.3007455605174592,4.3584378985529995,3.5678305225785003,4.0521274041054802,2.8586626710476799,1.961542814028669,1.495663766705277,1.2221190754954039,0.86229883337357394,0.55072320166893196,0.28229500964562404,0.21334308428430199,0.15686881530923899,0.111306100276978,7.71082022411166E-2,5.9873733914302597E-2,4.0243342366740396E-2,1.9099257509408798E-2]
[null,"Simulation 177",{"$f":"C5221+C211","v":2.9338579273365504},4.0846084003285998,13.416332860094,13.953445038016699,13.38110046621159,14.303753333638509,13.731256480259709,18.407884397849241,20.939844292515659,22.934961938730069,22.025506010746451,21.85634783733661,21.541940523228682,21.304494498211749,20.031382924142491,19.10347413216228,17.420297164547581,15.993096483587559,14.36527392150305,12.581756839971019,10.658995152068169,8.6043759321767084,7.6433336751221104,6.6328243595552294,5.5744484579063602,4.4525173271129805,3.4201995885762,2.3136093027686,1.14906071671334]
[null,"Simulation 185",{"$f":"C5229+C219","v":2.9338579273365504},0.43124120003147093,1.132611292473539,2.4970918635115797,0.24629270355502295,5.53349711238954,9.9912467674132301,9.4100248553099597,6.6047491829284599,6.81138344330195,4.0168191261009696,2.9720760837906299,5.2465014195529003,4.88044541439562,4.6793126432961296,4.5320218518445499,4.07052693337143,3.8099590704675799,3.3808599255628748,2.8286405037460032,2.4900867071284831,2.0250216978822397,1.8375702694782601,1.61785280376556,1.37842510809894,1.1188795209745299,0.87843783613298099,0.60854388615789401,0.30891308770861597]
[null,"Simulation 188",{"$f":"C5232+C222","v":2.9338579273365504},-2.5396168810802329,3.56625726766663,3.8605724066781102,3.1290468254257,8.2744602823074,7.34867730670606,8.2257285358981989,6.5243737404602005,8.3959004018562489,6.90851407468395,6.9669072211967897,7.4056457709465704,7.0108313000213505,6.1198028199107304,6.7617351592226598,6.33488940448518,5.3987042615596001,4.7604810494919798,4.0001860415954562,3.1483250404056946,2.3613091544232301,2.02477629238818,1.6838490105714701,1.3454652681611698,1.01606830407395,0.74276715822642003,0.474036175710358,0.21915047216328301]
[null,"Simulation 195",{"$f":"C5239+C229","v":2.9338579273365504},4.1359129676501105,3.1875183305011303,3.0190065358506399,2.7269394766263702,3.8068282729479401,3.1088462503827001,1.9860731429554059,5.6194547682786196,4.8592216772767403,4.5936874929131797,3.5701005965174599,3.61561191936676,3.0795172754009696,2.6130355651459602,2.6251569073784498,2.2879627530220601,2.0400041617941431,1.7350899954549099,1.4559745766811809,1.096193491536356,0.75192143998469596,0.63285780212082798,0.52166756466390596,0.41273305555347001,0.30581527607131398,0.22679407389105999,0.146347576843325,6.8135859216379394E-2]
[null,"Simulation 204",{"$f":"C5248+C238","v":2.9338579273365504},2.7673036465411598,-1.9547573720925082,-1.744526907512294,0.32857363281744001,2.5028922266610998,1.6886320486716158,4.3320257165109899,4.0586649854468302,1.8189548938832831,3.9931478559392,2.8809091471008199,2.74339053316963,3.0621205984546203,2.4031670634212881,2.4877637612061729,2.4141818914530901,2.1113708325967133,1.9324135229870543,1.8494017052607084,1.5800959826734049,1.3122622163676401,1.2170679554838602,1.0965036111902202,0.95214569161421203,0.78618954145301001,0.6286835918334851,0.44187505996853899,0.226835319628967]
[null,"Simulation 208",{"$f":"C5252+C242","v":2.9338579273365504},4.7869270446517396,8.8988079168287602,10.77771436226837,12.752576237199701,14.525482485787579,10.63399827228386,10.893677761173929,10.98103204161073,10.458239586652681,11.90776046432647,12.127744211389681,12.357969281304729,12.020407660589079,12.039863874569901,11.52324697401829,10.606007654589011,9.9468886122212599,8.9097035679071901,7.8366766034796198,6.7124232512123552,5.43476445713475,4.8319899115549507,4.1967455438642602,3.5211221802886601,2.80974319686741,2.15437894349194,1.4534270093528401,0.719430377523677]
[null,"Simulation 213",{"$f":"C5257+C247","v":2.9338579273365504},0.23223883963699496,6.4050430772471199,4.7475790189922407,2.9130787379808698,3.46934152401235,7.2682281457414106,5.9748879934413202,9.7414144448507898,8.7929224068589491,6.7922006045835204,4.0984133671994503,1.1899491818374079,8.2597243395740039E-2,9.7335483824059876E-2,-1.7926034406887115E-2,-0.42435810792716799,-0.59313547004657796,-0.7139905017601279,-0.80034297148903422,-0.80909693224933354,-0.82412704175504992,-0.76822066584131299,-0.69685436828562697,-0.61406373964080896,-0.51080824447957507,-0.39667059775633701,-0.27027127310803301,-0.13679207647500599]
[null,"Simulation 222",{"$f":"C5266+C256","v":2.9338579273365504},-8.1335518558142095,-6.0890947493676899,-5.7319733802926391,-11.938409753052341,-13.256500329379399,-12.51615183699549,-14.933260237698299,-11.922791543223919,-12.80958762926077,-15.974000401273281,-17.124617987481329,-17.244673699048509,-15.26003085714736,-13.745257960043851,-13.14101005944736,-11.819332890782469,-10.545645014608569,-9.2331317091630094,-7.8672860383764602,-6.5872286041217203,-5.2716314473292503,-4.5760153451404095,-3.8869746686183699,-3.20415646847015,-2.5135925010213898,-1.8819703320760102,-1.2424383591400698,-0.60452172452133002]
[null,"Simulation 223",{"$f":"C5267+C257","v":2.9338579273365504},2.2379040109677519,3.9588961483911698,1.8697154061333778,5.836778591891429,12.19150588007034,17.737712618229558,18.630385712206749,19.265074362895589,21.19307823753843,21.220605679922791,19.917398547210389,18.46505273739475,18.071162390353003,17.400533099861661,16.527687622220238,15.29790833198485,14.1737283496995,12.837316868823759,11.384699321814439,9.7722712054869056,8.0626507434290389,7.2455015770270998,6.3690229808929599,5.4252071224508001,4.39547663295094,3.4197618117047801,2.3464127298230699,1.18386997942761]
[null,"Simulation 232",{"$f":"C5276+C266","v":2.9338579273365504},6.0969418974560599,12.34516968770712,14.887242361231849,12.466254816727959,14.382791740181419,15.155139342419261,14.304904673619591,16.49206165362984,18.800310285110662,20.402948330520232,21.710658052171702,21.168872427643191,20.39736720058195,19.350262786510271,18.945744418343629,17.470481207138558,15.888461813466881,14.38249290662236,12.628172994019069,10.72084233436909,8.7266778634861009,7.7891061709787204,6.7955473197056797,5.7436512612122401,4.61550764048188,3.5661546012694902,2.4290496834928903,1.21642396133403]
[null,"Simulation 238",{"$f":"C5282+C272","v":2.9338579273365504},11.208613594126419,14.427373985965769,16.54036464952932,14.73242432267249,10.731983252722729,7.7669326617138204,8.9351076086679697,9.0681478042182597,5.8452072138734703,5.5795675835535805,5.5380605689083104,5.3230948682502994,4.2462309436197199,3.9663551313426799,3.0916431728163198,2.9795265164828697,2.409919607343137,2.0722608483891021,1.643795088207378,1.2496131078474459,0.85155588973552199,0.70607647703480103,0.57613212588261498,0.44031757172977698,0.323256447217383,0.23828875578658099,0.152726856749856,7.0445713489703701E-2]
[null,"Simulation 241",{"$f":"C5285+C275","v":2.9338579273365504},11.089529461291349,7.1439503219735503,14.101161050984929,13.39588511393187,16.648881879671862,10.505319038916621,8.898548311081079,8.997222034385171,8.8379806697852814,8.5358432228171797,9.8001755571125884,8.75061937617801,8.4235034747039101,8.0726713533161902,7.4907191980195096,7.1731575249125203,6.4581106093226399,5.6754158861940995,4.8071225239424304,3.9776825818753401,3.0681785847092802,2.6705606445231802,2.2720306233995102,1.8667030236903102,1.4532332694719901,1.0958167144031599,0.72608887947265699,0.35127161251939404]
[null,"Simulation 250",{"$f":"C5294+C284","v":2.9338579273365504},8.9785696032495608,6.2946501768230405,7.5932387359914095,3.26209484953133,7.145377291251819,8.3365660803473389,11.925437858957631,10.277204274618301,9.3003642297979106,7.8197349809424992,7.7031070007576199,8.7818267893090596,8.9979004361232811,8.7613431835687692,8.3240641666596495,7.7392983142012008,7.1043087966655802,6.3699427328564502,5.5043321596771992,4.6692357839563297,3.7554478513317702,3.33306999430599,2.8879168249566098,2.4226453905246301,1.9263945773075701,1.4780551434273201,0.99950559072577494,0.495439344093973]
[null,"Simulation 257",{"$f":"C5301+C291","v":2.9338579273365504},2.7700592245034601,3.3475830653476502,0.53917755274169377,3.1254952936901699,5.6214031654747199E-2,2.7596802983025812,5.4530702885262698,8.2331970126675902,7.5798818867949809,5.2731680047511809,5.21897830476642,5.6815558717314101,5.19955178423126,5.5844341979212802,5.7125866623906001,5.3246399928047801,4.6653230994753798,4.2113744887314599,3.689260234119359,3.0592422095116811,2.4177004993421298,2.13512887978069,1.84260832541015,1.54222267557964,1.22186930815926,0.93774638895336093,0.63359812359956391,0.31365202978130802]
[null,"Simulation 260",{"$f":"C5304+C294","v":2.9338579273365504},1.861891027970386,1.7791918290073381,3.9707143776981404,7.4923083149869303,6.74319627329319,9.9868119921687502,7.2779587502091694,6.9429084475500105,6.0443620251640695,6.98956681513733,7.3216200999613701,5.79877124990273,5.2443324689525195,5.0179082366695198,3.9850861826213801,3.2406843405438899,2.9146396198244,2.4983611798979579,2.1076053630329539,1.7108408970261308,1.27758031328487,1.117700787707,0.94954849789484996,0.78018972728839797,0.609843708308901,0.46713043564342099,0.31466666086252304,0.155020316535602]
[null,"Simulation 264",{"$f":"C5308+C298","v":2.9338579273365504},2.2015461022673,1.546265096379458,-3.7400377831345901,0.11829219629452122,3.6156496888157399,1.6894956128582561,4.7228806770904104,4.7318420989440204,7.5098380781404908,6.5215330001100495,8.1989240183773902,9.9182408624981697,10.42300001004819,9.9597030615845892,9.3471910244317193,8.7239426908791309,8.0876114854774102,7.3288678605739506,6.4223130435114104,5.4569334576852704,4.3910730814633796,3.9093795143274401,3.4002717094591399,2.8572944181956004,2.27992071067907,1.7519270228460602,1.1848603294286599,0.58744210989917101]
[null,"Simulation 269",{"$f":"C5313+C303","v":2.9338579273365504},-1.1587545159384511,-5.92639750156573,-1.3567271944481298,-2.9713574903104698,1.4067967534822801,2.8832440846835796,1.9679347062473709,1.4600056284343901,-0.46363934795593198,0.44148126590562697,0.67369746211776294,1.4268259879768341,1.949452231429792,2.3270034489857618,2.3172643643362738,2.0960703832006931,2.1280385580846652,2.0345969983946839,1.895671668573722,1.6805563457913171,1.4321910772486102,1.3379522133919799,1.2175822934737599,1.0696764998099999,0.894753608967505,0.71995974203804203,0.51076826883113702,0.26514391792055597]
[null,"Simulation 278",{"$f":"C5322+C312","v":2.9338579273365504},1.024179848852365,2.6562876702867402,0.568345902306158,3.1063159385711998,2.0624819580208791,-2.2204488687475026,-0.82128935154244209,-5.3182457227241109,-5.4761163133636197,-5.2535486528463595,-4.3014927895713582,-6.0803364222088199,-6.2720101609957206,-5.5857871842534808,-4.9893771523877497,-5.1042542015503205,-4.7569534393474679,-4.2142292330905597,-3.6707389887713231,-3.179494167188686,-2.6104925326238897,-2.2922738071095998,-1.9667093275802898,-1.6394702772635601,-1.2954007254620801,-0.97286220553750402,-0.64281381259344095,-0.31396950972907001]
[null,"Simulation 285",{"$f":"C5329+C319","v":2.9338579273365504},-0.34471686793400907,-1.472836755418603,-2.4778390186892336,-1.5892597727903959,-2.6394363988179439,0.33120486147570505,2.2469658323151602,1.8500329200281129,3.3598159534038201,4.2252305197356801,3.5180232156681299,3.3992615636388397,3.4782105940332704,2.9008065103659599,2.1009538191743262,2.1996750229128033,1.9626676775436911,1.7989366027617932,1.6067024076116261,1.4038962937044202,1.1144190062333699,1.00728507034701,0.885522245035408,0.757191751101704,0.60804708803971907,0.47864617387470998,0.331318289672557,0.16725918667695799]
[null,"Simulation 288",{"$f":"C5332+C322","v":2.9338579273365504},-6.8668380168312204,-4.1270250611061492,-8.7159967339310196,-3.3361808339560399,-4.9992899122643797,-9.6624100688596197,-2.8731165307541002,-4.7908376268936497,-2.3196290539290292,-4.2220775103264634,-3.963719496875115,-3.4811156579585751,-3.6017182276250495,-3.6544143429371956,-3.9366522244717519,-4.178605531243262,-3.8600734684077964,-3.6684138847570926,-3.3381258669542024,-2.9736373178581759,-2.5568710113158302,-2.3047666474755899,-2.0297826417015599,-1.7412375675502301,-1.41887629484004,-1.09506120598001,-0.745932588961985,-0.37589826481622401]
[null,"Simulation 295",{"$f":"C5339+C329","v":2.9338579273365504},-9.6889668781051199,-5.5753611489674597,-6.3796478108171604,-3.5306195372868165,-10.128471319108391,-11.534400395873559,-5.5419019463195598,-6.1900125448347394,-3.7327705222215402,-4.2588775333743998,-2.7553264860063917,-1.5923050569596138,-0.83135632619781696,-0.26059315383704695,-0.26787892511295597,-0.19632772400817605,0.16418816453075402,0.3037881551726388,0.47402682792688078,0.50369712589201132,0.44820227192746703,0.44306328391621003,0.42362573131562603,0.38808317404693499,0.32931015553660598,0.27332643914639199,0.19779366010883598,0.103056050007136]
[null,"Simulation 303",{"$f":"C5347+C337","v":2.9338579273365504},0.83892368864119193,-1.0004234256876909,3.6927126250995701,4.4460815457851401,2.6090526286996303,3.6011857281710999,5.0936338096004494,5.2832678239209399,8.7366190211598109,7.1591648650234694,6.2388142375554798,4.91372532106978,5.31084020134971,4.7986651891311904,4.5159724742089598,4.4749834590919004,3.9144716401672697,3.5930885706730149,3.1204530922681721,2.6019313728015998,2.0785114622988301,1.8429660187319401,1.6006026201574299,1.3442141375126,1.0758419080753698,0.83353617493996002,0.56922269567483497,0.28447599630718301]
[null,"Simulation 306",{"$f":"C5350+C340","v":2.9338579273365504},-5.4322206563548896,-3.5480374133947494,-3.4666286502191173,-6.183462671270151,-4.1857437404064406,-4.89876823613118,-6.3513769850166701,-9.0069449429071007,-8.9093967665946288,-8.1551869670886212,-9.2744591890312797,-9.9322468041905907,-10.850921779729051,-10.769253741918728,-9.4700758768157396,-8.5161192360517308,-7.8322824045732098,-6.89769789477148,-6.0203967338332474,-5.0896143542897638,-4.1334673188318805,-3.6093898882189599,-3.0781137617918799,-2.5488474368548797,-2.00360642341293,-1.50277204554449,-0.99253165654665798,-0.48403443343303199]
[null,"Simulation 315",{"$f":"C5359+C349","v":2.9338579273365504},5.26065617181,1.9184609001783051,9.8025068750741902,16.654094296688932,14.1405690886311,8.2598959228340689,12.26046161562423,12.508640403335789,12.81727039469936,10.82730232658661,11.043081547542421,10.23057087895976,8.8110472573337297,7.5299269095902002,7.2872011548762998,6.1183446988527095,5.5193576086001102,4.7922248189062904,4.2119233540627619,3.468072482575967,2.75699557412264,2.4460121058938999,2.1197614079643801,1.7772191188382298,1.41829332133136,1.09674260412373,0.74624556032004996,0.37278759057793898]
[null,"Simulation 316",{"$f":"C5360+C350","v":2.9338579273365504},4.5787634169351303,-2.9438736488237058,-0.62692069985308796,2.0440403066402122,4.78289968112861,6.8015293570740898,9.16480549922127,6.0986202173879196,7.9708212824036,6.3553451110476002,6.2703219078031101,4.8424015134741101,4.9711371336938299,4.6123525654561099,4.4204630188177001,4.1771278808192003,3.6272268253068098,3.1685229990081125,2.6977012275515819,2.2282791890361509,1.7067567054978499,1.47922431494523,1.2599969406910398,1.0331490620794901,0.80243370249841306,0.60690224988372798,0.40333082125598002,0.19517884278393902]
[null,"Simulation 326",{"$f":"C5370+C360","v":2.9338579273365504},3.9795075734319205,6.8851431110325905,3.5502280465751399,2.0126136037725129,-2.8209906508168063,-2.5886579971195354,-5.52568247277922,-5.3292300725061406,-4.6998460522285601,-4.7067473827880502,-2.0399012243523682,-3.4781771258043479,-2.4834210570923241,-2.5456312068941815,-2.8676005436003358,-2.638375204152946,-2.5054178739533417,-2.2642727498048059,-1.9765182031356399,-1.730308958047341,-1.4398684338308201,-1.2454508389038599,-1.0430923435053501,-0.84506083124798204,-0.64740207057006793,-0.46610956934070502,-0.29316768540664701,-0.13522851071208]
[null,"Simulation 331",{"$f":"C5375+C365","v":2.9338579273365504},4.9215541649615098,5.90411493175234,10.62868200129938,9.0252569449882198,7.8882787458453603,6.79564125725285,9.0796185204267008,8.7973356477816704,10.05774069623893,9.3576986985508288,9.6393862629092091,8.0489320911880498,8.4766354238679114,7.83217937619232,7.186944532413559,6.2107380052446102,5.4596883886299796,4.9137627671420496,4.1991452351710841,3.53097419023393,2.7915489177841302,2.4785035216437601,2.1529816283029701,1.8066382638951901,1.4456953628742899,1.1176068847128799,0.76215496448078801,0.38137234669494402]
[null,"Simulation 334",{"$f":"C5378+C368","v":2.9338579273365504},-1.7474163261031521,-2.7353828159837539,-5.8008700992651399,-3.9576158142220899,-3.9230595517955598,-1.837213350154052,-2.1844852187875601,2.1667889819131121,3.7137023227146999,6.12030854729952,5.5905488934496805,4.1239212261004496,3.80657092733128,4.3203396073994602,4.5321655875619795,4.3316675572918699,4.0323170951858698,3.7832768742047,3.3828278129359042,2.9342144971775919,2.3576985994619601,2.1072740952259399,1.8376150272951302,1.54667877193327,1.2362770329339199,0.95544767877916204,0.64883929935276297,0.32245578987088297]
[null,"Simulation 343",{"$f":"C5387+C377","v":2.9338579273365504},12.52655558580145,15.956054716493561,14.497613223719682,13.861570017748681,16.118149496041681,16.60290406240766,16.14387255543096,14.025417216311741,12.010582845816749,12.914627575846691,12.570764663547692,11.848474723584019,11.69964199115579,11.69591052006532,11.58974233757302,10.79562284240237,10.11988054429542,9.3358298708270002,8.2511554555479591,7.0428542697585472,5.8039120148306793,5.2310054180516596,4.6053162167619295,3.9239604588297001,3.1811601987975,2.4797290240161898,1.70453003796239,0.86060532253270094]
[null,"Simulation 350",{"$f":"C5394+C384","v":2.9338579273365504},-3.8847559278777299,-4.0319889645822,-5.2172634623502603,-1.9035994035225818,2.0042142619219083,2.8763690163,6.1170761736438504,2.466762417311021,1.0505286190113237,0.66652705745635499,-1.0542244381098251,-0.96398639843636191,-1.5976537192886351,-1.8303595105761341,-2.4572556810998161,-2.0932132999018807,-2.4035010496780687,-2.3835071124161713,-2.3761540213044481,-2.308224859938723,-2.0711464286644299,-1.8925484214469901,-1.68919320340179,-1.47002668553712,-1.2112594570816899,-0.94455608847068406,-0.64959873448436001,-0.33079770326798896]
[null,"Simulation 352",{"$f":"C5396+C386","v":2.9338579273365504},8.4706827952356711,11.123445984375309,12.243556904661689,11.277897149028551,17.61893682612639,17.612756743076723,16.485079306109988,19.114381398739269,20.401026120242211,19.804055036510242,18.40006803946493,18.658372582111031,18.047857858659881,16.914971222424608,15.436023260743172,13.463473863717539,11.855216306656629,10.40584959925997,8.895485217153249,7.3537657909041716,5.7530851471266296,5.0321846690548,4.31319687830812,3.5797305180891499,2.8223030777844298,2.1465289912408103,1.4393370174348401,0.70833817904098906]
[null,"Simulation 361",{"$f":"C5405+C395","v":2.9338579273365504},0.72381542954493194,-2.182268918516014,-3.2946385469572701,-2.238081236543775,-2.0106972217468879,-1.287614942022492,3.5897211850741204,1.6573886577766359,1.8098871154377272,0.93256212503077296,0.814729826040545,1.0474517851007541,1.186194622751811,0.80338900256210599,0.487203414336838,0.34268112039897203,0.10661219079579839,6.9282626648066198E-2,7.4339855181827896E-2,4.2528238014142641E-2,1.1317037252276599E-2,3.3180580563539099E-2,4.9670636129240005E-2,5.6950362855874404E-2,5.9680844934588501E-2,6.651575866911881E-2,5.9132886122721905E-2,3.5281918124783297E-2]
[null,"Simulation 362",{"$f":"C5406+C396","v":2.9338579273365504},-1.5716952641910049,-5.9568917922217501,1.7963219551830751,4.9964581324478008,4.8931776891962002,2.1451466686797502,3.5572748317167902,3.4023727417673397,3.8585634197494505,5.3602029998789797,7.0897165818390802,9.2657192627880409,8.8816991427336003,7.9276394601715712,7.0772421663343401,7.2683728786639898,6.6421044644909699,6.1141196035214902,5.4466116972564116,4.6393102852635399,3.7731914397819799,3.37831219388312,2.9571044562660802,2.5035861509220201,2.0117981270846603,1.5593252356630201,1.0642272570104598,0.53299086257030703]
[null,"Simulation 371",{"$f":"C5415+C405","v":2.9338579273365504},-6.3493426302054798,1.303759401191023,-0.55910892513820398,-1.1647319459694021,1.3356758200968328,3.8791519686567897,4.4636731922013198,2.06672751755855,4.0816286820983398,4.0320677818163402,5.4092259916137797,6.2420899674223289,6.2725096808580396,5.5800392012837703,5.5145659353180099,5.9284257034530405,5.3950523672804795,4.84021434557273,4.3385233628908306,3.7284922423265323,3.05209981413525,2.7438100658305902,2.4051276422571299,2.0390086902904501,1.6444066702809899,1.27730516608425,0.87432569227034906,0.43862640918633899]
[null,"Simulation 378",{"$f":"C5422+C412","v":2.9338579273365504},7.921734585266579,6.1007211612224399,6.6934874426745203,6.7299477482945207,4.0140932131513898,1.9957914369519569,-2.0161539309594279,-4.0896627325743307,-7.55533298933066,-4.4626501161607299,-3.0331529453440598,-3.0214056487683001,-2.87391484453412,-2.239202670227693,-1.5019987676979931,-1.1163051877393049,-0.80888080243675398,-0.41922398558804203,-0.21964653179543281,1.3592259136696393E-2,0.17288591527547501,0.27120305054652499,0.32994523668712805,0.35076252745964304,0.33981303413131297,0.31278909499837704,0.24837196485412902,0.14070446026703101]
[null,"Simulation 383",{"$f":"C5427+C417","v":2.9338579273365504},-6.175061068663771,-7.9524245817650989,-13.67364246604658,-13.830994940469729,-14.985250043038111,-17.23643907161799,-13.694490046906779,-7.6935358005406895,-5.5024611159666197,-8.1210391429699804,-8.2849424331165,-5.1784480929042198,-4.6409154158270702,-3.8736883510376998,-2.7554310903900912,-2.200628986272489,-1.9484821662748091,-1.4645814078596502,-1.1797477980839322,-0.90702315173585779,-0.67935773809347599,-0.54434526706333397,-0.42595324455991102,-0.32593629382786499,-0.240482000690345,-0.16324396074322398,-9.7787677254267E-2,-4.44930262185501E-2]
[null,"Simulation 389",{"$f":"C5433+C423","v":2.9338579273365504},6.8151237925330399,-0.96015325644288385,-10.24860522490412,-13.26949907262707,-21.314842756536528,-20.038868005990231,-19.12131198206276,-21.003317407963699,-21.315233554601949,-20.740471008174339,-20.914937176789369,-20.359971277796671,-19.221367028618481,-19.181786677845349,-17.443737199846741,-16.658484369252328,-15.226884498961969,-13.441749684280598,-11.65772455251221,-9.7960795190904584,-7.9061780037278995,-6.9007416294137798,-5.8918595301824803,-4.88335525312581,-3.84614067026678,-2.89397835052785,-1.91947862655679,-0.93748765794910205]
[null,"Simulation 396",{"$f":"C5440+C430","v":2.9338579273365504},7.5673532307504807,7.1905219896344104,15.53691668883264,16.171982149234118,19.011494289047043,18.302682939730047,17.82582667175415,19.618802191843969,19.430210924531458,19.20096956631448,20.26592661846643,21.283245227652831,20.76077584938297,19.953682749270982,18.399380057773648,16.904508884158957,15.522607920706511,13.827456584485379,12.056353100727881,10.109527932207769,8.0792180557929303,7.1406103774469507,6.16592567526554,5.1491877867016402,4.0858953897877601,3.1172640914867702,2.09387853258922,1.03218301556565]
[null,"Simulation 399",{"$f":"C5443+C433","v":2.9338579273365504},8.1719520244374504,11.871513828204531,10.39722650607102,10.582905602073801,13.365976999159908,14.47325885950694,15.535832517474599,13.05824725874292,12.880815707236309,11.54730564357563,10.741566542037319,10.28420959173307,10.59047330472292,9.5451968560369505,8.5861427833904997,7.8551349942836293,7.33182371415006,6.5227670564406202,5.5774675656373098,4.562148220470128,3.5801158428370199,3.1355297278644296,2.6758481963046901,2.2007612568675698,1.7207971065147201,1.2995763276001,0.86324524197158803,0.41933758814071498]
[null,"Simulation 406",{"$f":"C5450+C440","v":2.9338579273365504},4.9856348650708897,8.355890390186401,11.24909673547986,10.92487722993846,12.37182725701919,14.010898578479051,15.821523523578911,18.517273412354267,18.710040067843501,18.869465803353989,18.436408624590072,17.102221206696331,16.558146158973109,15.41530889847755,14.36706320554581,12.77290004129034,11.435514084272169,10.20796566507701,8.9073898202765598,7.4958924328645899,6.02522248876293,5.3322835160918407,4.6156868768518899,3.8667962643358198,3.0792522584265201,2.3624761082028796,1.5966993603327599,0.79225169680398]
[null,"Simulation 409",{"$f":"C5453+C443","v":2.9338579273365504},0.82697292898322994,1.2245036091835759,4.75893908256971,7.4921790247224109,5.6721924113393101,4.8215117569435204,2.3113693146717704,5.0655705314565491,4.6543167038710802,6.3801581158778493,6.35128024031577,7.1201218673236912,7.0013151816500807,6.5812321321578811,5.7079984896082205,5.0551268323066099,4.6126603681617899,4.1778318087960029,3.6681762991623108,3.1379214150347021,2.5455526804379698,2.2756651714788498,1.9849272040553601,1.6736815594196499,1.3417518940676298,1.0397910646294599,0.70961589053742991,0.35486001179987597]
[null,"Simulation 417",{"$f":"C5461+C451","v":2.9338579273365504},-2.3997268591211771,-7.2356276286667001,-2.5462169253482601,5.7860471571931998E-2,7.15094830514749,8.6259941219633092,13.575049622007651,14.12064114796873,12.62926406368158,15.98081972801047,15.577719983263009,14.04764285212619,14.549291286115761,13.321841908820851,12.603400439388109,11.47604643895585,10.7439136177892,9.628897381418339,8.5401629092890392,7.2713658789836231,5.9094409141979494,5.2660311266763706,4.5896446112689704,3.8695721652036501,3.10241291368845,2.3929718839545702,1.62723370192113,0.81170907212938803]
[null,"Simulation 424",{"$f":"C5468+C458","v":2.9338579273365504},0.44106894868942914,9.5570447856800484,14.99586859917563,15.54499881004503,11.64097977774235,14.004762542449129,13.051767579339401,13.102623736406471,14.9176098761923,14.521724988184531,15.573507993518859,16.009083095089451,15.254203507187331,14.46584646810954,13.58752372156728,12.679668076712931,11.604136298491412,10.22290546486731,8.825767034880581,7.292458894070033,5.7838365073142102,5.0770107551329096,4.3612384063540297,3.6215558594428998,2.8578051306980803,2.1721492255838299,1.4534219208352301,0.71308421784397802]
[null,"Simulation 427",{"$f":"C5471+C461","v":2.9338579273365504},10.29235578060803,9.9256666632636801,12.82241905028671,10.56386347087073,11.285569845587531,4.3445997191258403,5.4984941323399106,3.2115670365767501,2.3390345376995181,4.3037787714738105,4.8033165966640503,5.27859029174172,5.0236939327624297,4.5235802835257104,4.2746970390184007,3.4324199859415696,3.0523229228789872,2.7183268041427349,2.3308058208801858,1.9164696550704179,1.49135891569857,1.3307466328992301,1.1589038474393001,0.97561219534355992,0.7834009747024,0.61322140858871999,0.42209978676052901,0.21267341245590299]
[null,"Simulation 436",{"$f":"C5480+C470","v":2.9338579273365504},7.5995453926134306,-0.89563955667825801,-6.1700233355106899,-8.8077340210055493,-4.3242766407432001,2.2049198933542362,2.2936730184156509,7.3889607449549803,6.5259012869437196,5.7875416143975595,7.3387919227478893,7.2292999913630496,7.0999149527709307,8.11117015222319,8.4448519448055102,8.1962582181769204,7.69428007023307,7.2050549450496897,6.6883807893753033,5.906873928058932,5.0310730531736798,4.5894996849445704,4.0909450208378697,3.5229037046104201,2.8868603196249101,2.2703195543624699,1.5720179435941901,0.79956053378155501]
[null,"Simulation 440",{"$f":"C5484+C474","v":2.9338579273365504},5.8216121712192397,8.6069082453009997,7.9893213335903495,6.7186398364587792,4.2611682237231099,2.3136839397712321,3.3426919694068697,1.510343301478716,1.7491802933996827,3.9139320128878503,3.3054991798604201,2.6413458049573997,1.4266853431479321,1.107988746287569,1.2607458046410169,1.3571329668001599,1.2859752401954059,1.2570676877816078,1.2502494637291208,1.0516543146595629,0.88644602173678799,0.82892353466506397,0.75482234221101396,0.65681958053837908,0.54432406111114406,0.43945116432556702,0.31050117491067802,0.16002649020419701]
[null,"Simulation 445",{"$f":"C5489+C479","v":2.9338579273365504},13.792169263766318,22.828079951679811,17.96387141384464,14.442173355335072,16.121894130701289,16.778882983298928,13.985405073384591,10.99045469066589,9.8930945558864298,6.7233429937822997,6.6409760284201891,6.6346324368047798,6.4350549264962797,5.7634139766899803,4.5770180443761603,3.6097355502780202,3.108383444426325,2.6370360844650209,2.3070260672075338,1.9580686285831168,1.61610440091984,1.45983582985094,1.2996134153811401,1.1185371959428001,0.91876871402010596,0.73268879395570596,0.51567244491537501,0.26609955356741599]
[null,"Simulation 452",{"$f":"C5496+C486","v":2.9338579273365504},11.27161253198785,5.8924372234945999,7.6254459288791701,3.2117491013434289,6.4012488941697798,3.6430812118848599,7.42639746931148,6.2578209386269403,8.2190812634339796,8.7740647724203402,8.1045687134696198,8.1422347618330093,8.0022376815006702,7.4669487220180306,6.4158783843635803,5.4246408205351599,4.7210222186222097,3.9635833709364303,3.2482000850706658,2.5367757758433767,1.8663663274731899,1.5837411520011899,1.3148815945162602,1.04514542130494,0.78383738984445595,0.57530386543011092,0.36947020600628899,0.17238388209984001]
[null,"Simulation 455",{"$f":"C5499+C489","v":2.9338579273365504},1.2354005150443701,-6.6054781073359301,-9.6474405448053897,-15.17688852197459,-10.687601746179631,-19.019935555233229,-21.291502174799451,-21.570623409203968,-21.506809266483451,-20.75062171315324,-19.836987852003489,-18.001277786819621,-16.163620745756951,-15.462356718634011,-13.80476875170133,-12.524488611171289,-11.240254373097359,-9.6715930569571693,-8.1415485834303709,-6.6145327160002276,-5.1703310363373296,-4.4170551935957505,-3.6855534271246304,-2.9869938385983597,-2.2908310034538202,-1.6789915810484199,-1.0805329561226902,-0.51184000199947799]
[null,"Simulation 464",{"$f":"C5508+C498","v":2.9338579273365504},0.89473675154449706,8.363249295021431,9.9833615279887802,12.991692605808691,12.078736848828669,12.774902182141439,12.80920394257042,15.314562906914301,15.940587141748551,13.59007974061922,12.95416177441979,12.073602778417161,11.779181391384661,11.41156533005193,9.6915564465874002,8.8868569254153389,8.0646087779855797,7.1299711205666005,6.1495174419658696,5.1053828289508587,4.0547692252291299,3.5855881995566703,3.1003638969212397,2.5960112363505399,2.0679758230587098,1.5888298152519198,1.07611977014588,0.53492370208722007]
[null,"Simulation 470",{"$f":"C5514+C504","v":2.9338579273365504},-9.1551396564795589,-0.79561311836608095,-2.7138414334372101,-2.55263966516728,-1.6653153787642179,-4.0684490542271607,-3.6559712595191005,-2.2607073897734002,2.1555863246268014E-2,4.1997356770054601,4.2568674904953205,4.0391266312268801,4.9938997217378498,5.1232783486873501,4.2429711109932802,3.8254656897316903,3.5758170590430649,3.2589416869315428,2.9033030028529963,2.4041668250390362,1.9564971734149501,1.7743446437105199,1.57282719342111,1.34691883313521,1.09721982213173,0.86501077258337411,0.60087342108572495,0.30602058074046901]
[null,"Simulation 473",{"$f":"C5517+C507","v":2.9338579273365504},-2.6790074368867085,-0.28730467573668,-3.0469732036389701,-5.1685388738424498,-5.4072772255178592,-9.0692538529880693,-13.040131871881851,-14.057687200340528,-14.61166580465015,-14.210037261514589,-11.659680775260719,-10.50238974172443,-10.22732596196257,-10.353483449623312,-8.8858416885092506,-7.7436332785726494,-6.9491695553421904,-6.0062825583706001,-5.1379391807184138,-4.1457235334461471,-3.2294074902458001,-2.7547857551162602,-2.3029147160510997,-1.8582914743994299,-1.4281374103804001,-1.0451325507982301,-0.67335978499416493,-0.319217966532853]
[null,"Simulation 480",{"$f":"C5524+C514","v":2.9338579273365504},2.9325885823648097,8.4296629826524789,5.3570395738563708,-1.313953934386531,-0.88651501685150691,6.8449889097866006,7.6414952647768111,9.3332210060455498,6.1014888729904104,5.0863626790383094,5.2652593007037298,4.6359065253931098,3.3779155154732701,2.7181044874659603,2.1620591764139938,2.1221772656613798,2.0274934159373821,1.851418128809363,1.6894503259387681,1.410837936870474,1.1648379405235001,1.0885787791055102,0.99254292768650898,0.87646522182358899,0.73558593061363997,0.59868298529248498,0.429404408632863,0.226065911169989]
[null,"Simulation 489",{"$f":"C5533+C523","v":2.9338579273365504},2.3025911747958903,3.5914388701964199,8.3168428850450997,7.674523388114439,4.7631339083891904,0.92206372505127887,0.44101075845440096,0.99352343427556589,-0.43586200182366786,-1.1106784048747589,-2.774403635929819,-2.9746608952452149,-2.1974724692840319,-2.3290942404308232,-2.5699804132954189,-2.8130012582701727,-2.7324462174770501,-2.575403770916473,-2.3260202884424341,-2.0573498706808668,-1.7834887842518798,-1.61378674773487,-1.4256152168810501,-1.2267134208500499,-1.0066294654558601,-0.77933748051392993,-0.53456859143149704,-0.27127619175123702]
[null,"Simulation 490",{"$f":"C5534+C524","v":2.9338579273365504},5.7211917250721402,9.4853375327520411,15.592495558621021,18.115061341982148,22.674740968995572,22.501698119931479,18.817356889724628,17.711688149521663,17.553186523672171,16.860343788878353,14.62003022022936,15.494141040515512,15.20444720048404,14.152532354284229,13.364474079466671,11.861862538921191,10.766379614169651,9.5952832509376904,8.2503548792085493,6.8141693031253272,5.4177030952956606,4.7628752809962203,4.0924768143856101,3.4066072323947698,2.69359018601308,2.0506527725418597,1.3753395546121701,0.676595801988915]
[null,"Simulation 498",{"$f":"C5542+C532","v":2.9338579273365504},-0.42143699988981836,2.3678360290498808,0.84081555157990095,4.9976061772533598,5.4793873508587705,5.4959751050331098,5.4404813561748702,4.2888042767071699,6.8550478994076398,8.0514650339896505,7.4957190245679,6.9903884297243106,6.5317029022728299,6.2761647518049397,5.9340657905319603,5.4506014349831897,4.7895198826509606,4.2942361014214399,3.7038756834367934,3.07269137102484,2.4381224444188803,2.1633888164087103,1.87878400467322,1.5784897482204501,1.26084732690697,0.97477410121144903,0.66376555862308395,0.33108524483843504]
[null,"Simulation 501",{"$f":"C5545+C535","v":2.9338579273365504},7.4368077937213393,14.30488369558527,16.098907666484102,15.05779699940015,13.5070207726421,13.05208005673583,15.13327148104111,14.263416988673921,9.2484188520748098,10.701217849894931,10.414061136289281,9.4207790870089507,9.188869515799519,8.0558743234536898,6.8124062346385097,6.38390177947577,5.8129071477786702,5.1337594500200803,4.3358252435859708,3.632639794450859,2.85049303016917,2.51775854550226,2.17242043966611,1.8126155874544601,1.43742793208401,1.10025754386415,0.74122186789247002,0.36599934978103105]
[null,"Simulation 510",{"$f":"C5554+C544","v":2.9338579273365504},-1.279909920369388,0.74100233806993798,-2.740693122799692,0.41813858505605001,0.90539074642750395,4.0290365648836302,2.8311319415824601,4.6195794228916895,2.9943364755327,2.0483218625988791,0.19838083926762601,0.34883733180436438,0.70064132699269199,0.78625616216918803,0.99284160415274192,0.69105052433530001,0.93908513257931703,0.89617727988528106,0.7990669223189979,0.66761821629556906,0.54189243567710299,0.51091373718216804,0.46958864507061704,0.41282311924411702,0.34189241387733699,0.27935739714795099,0.20073880124115101,0.10438346071672999]
[null,"Simulation 517",{"$f":"C5561+C551","v":2.9338579273365504},2.1301230564316302,-0.11366813075979904,-2.3869215259058909,5.1498610589961,6.07905285503844,5.26269728425995,2.1800950408407269,0.51239039771425299,-0.73646318348855611,-0.55483243644243918,0.65939186238710801,1.2647608747446191,1.102725531621682,1.180975980219001,1.4931498241258852,1.0935304984202792,0.96385059792745298,1.0014709434636371,0.82784792447489397,0.67639113825310293,0.47199079403448096,0.40701517310225399,0.348310908755737,0.27976802124654798,0.213205850151756,0.163005133926859,0.10908813630570501,5.2026021632577898E-2]
[null,"Simulation 521",{"$f":"C5565+C555","v":2.9338579273365504},2.8344007619107301,1.7227094600336121,-0.11294047207656599,-3.810881679632415,-1.8108845560751441,-6.7487746680429899,-1.27761641906683,-2.8790436367410059,-3.0732395832415897,-2.612504327890544,-2.7593484457375252,-3.029241692074494,-3.7096889689883046,-3.130222872556029,-3.3011698189676593,-3.277129127583378,-2.8582061059690189,-2.628759010556045,-2.300017352066039,-2.0364613989352867,-1.72293854677865,-1.51914898360029,-1.30408439248708,-1.09246811612868,-0.86703770497897503,-0.65033529171517201,-0.43016623098211798,-0.210202384109961]
[null,"Simulation 526",{"$f":"C5570+C560","v":2.9338579273365504},0.1185054243206438,4.4456932262776698,3.46621817075106,-1.681917659658354,-2.47633954948251,2.4468857775693329,2.1786729503275399,1.081160273679133,1.5603109802563579,0.82000077928992698,-0.11772211136538009,-1.443979124760906,-1.830956335075816,-1.5724435960348768,-1.0791061362133341,-0.25261487646371955,-0.16992392348326321,8.473927888718702E-2,0.41146711571287364,0.54529714427439313,0.65860277022647795,0.71878713906981506,0.73390069730455498,0.71066125091497601,0.64518354557508406,0.560741596920592,0.426303325319141,0.23503197275027699]
[null,"Simulation 535",{"$f":"C5579+C569","v":2.9338579273365504},4.251455947231511,10.000042171588039,9.8314550054959291,10.85339650160239,10.410445639139521,11.027025088911792,9.8795522751566409,10.091780604801141,8.6636048538673904,6.9750838194173195,6.4249092777530397,6.5246000254402094,5.6250728400729599,5.60834494984302,5.8803494126127003,5.3003579810427297,4.7371622997020495,4.2262957980670279,3.7199673595103313,3.0894843915406627,2.4675194944747001,2.2108139691066997,1.93855919135912,1.6431176928578999,1.32989305962668,1.04113545366652,0.71868169724884501,0.36400246798916402]
[null,"Simulation 538",{"$f":"C5582+C572","v":2.9338579273365504},9.9411692770607907,8.1998498256222003,14.261994510125,13.58311425378929,8.3128601206447197,14.37904895069628,15.214447499003409,15.298646515082689,12.893861708499809,12.33441528760946,13.04997004213082,12.902856257135191,12.617838572778872,12.348845881639051,12.287408850451868,11.050330893385691,9.9033636992254195,8.9946743165007099,7.8227075502787198,6.7416171256025068,5.5291324263177897,4.9502144836811501,4.3349989271521698,3.6697105666441496,2.9550408251223899,2.2898200612611701,1.562833057697,0.7839833858307661]
[null,"Simulation 545",{"$f":"C5589+C579","v":2.9338579273365504},-2.106065169533601,-0.47866369007129939,-4.7382534346048804,-2.575924596348059,-1.762322938935696,2.12346094518213,1.0622442305706548,-1.8605325179645167,-2.0754095698159905,-5.417242647673171,-3.909911728148594,-5.4713902762843105,-6.2748443760215995,-6.1467791083252301,-6.4192403580235897,-6.6458550200093605,-6.5782522208200405,-6.0938016840948261,-5.5046544536733846,-4.7521737106072184,-3.9829205867110899,-3.5482856631516198,-3.0906236711106398,-2.6108146503461001,-2.0975618595407299,-1.6018160058069899,-1.0791053469699601,-0.53640243406571497]
[null,"Simulation 552",{"$f":"C5596+C586","v":2.9338579273365504},3.54201376329075,10.88434084536169,11.987713588383141,12.07875824603466,13.22008118324641,13.79957563093536,11.70331300407512,14.657736035168821,16.597214603769061,15.34234992704565,14.79505805403954,14.29015213377698,13.576517956033969,13.007775066247831,12.19072378997776,11.834048147143468,10.69816698616995,9.5497700531851493,8.3699769345383803,6.9930186978294087,5.5841921853652998,4.9263119651734506,4.2453051533438098,3.5370496216500804,2.7988845453638098,2.1317378068494399,1.4283832705141002,0.70198267431844596]
[null,"Simulation 556",{"$f":"C5600+C590","v":2.9338579273365504},5.8973081695837699,0.68819216891919199,8.09223442107624,11.181752688975109,8.5456892444592398,10.305117181749829,12.307335474206571,12.54219840806568,13.06045107102543,12.87428591705514,11.66086026978506,12.684854885130219,11.70930390955947,11.20802192596665,9.9247758901887106,8.5068886141034312,7.6319700124955698,6.79337667078984,5.9370790031198197,4.940809087283708,3.9273295038692901,3.47388355178667,3.01230620080175,2.5259182304940002,2.0135576576895198,1.5457149018592999,1.0456324231668099,0.51908087839398698]
[null,"Simulation 563",{"$f":"C5607+C597","v":2.9338579273365504},9.7138925716858289,7.7484970157822097,17.417884101678588,16.12294148213201,18.94662332366585,15.924143756572391,14.43664237131018,14.027667800713239,9.7930344863183301,9.8816202692822905,10.065040855863181,9.3846875510695504,7.9302431220538194,7.3382995581350698,6.7618031719388494,6.5035525916085604,5.6432252590062895,4.8226456892671203,4.0616215803008222,3.2224649807661421,2.4041601388057701,2.0605162026457098,1.7194540591507501,1.3846413836726901,1.05581540504158,0.78296744598135792,0.50948727546198802,0.24139320192335401]
[null,"Simulation 566",{"$f":"C5610+C600","v":2.9338579273365504},7.0334149952876892,3.9602462251245099,4.1779332388464798,4.3880720286276507,8.3433321862419607,4.7922017025228705,5.6626664698044502,6.7944104206607498,6.9457046224817898,7.6760743061149901,6.1905853806564295,6.7502919608935601,5.8147908967960191,5.6351295421408807,4.6263286747918198,4.1296255025746502,3.6423073110060598,3.2261811483064085,2.8425853139210902,2.324868336103826,1.82379557569769,1.6039318635787001,1.3822244201618301,1.1468919502253601,0.90397030116418009,0.69370049961839808,0.46783122530979099,0.2311692277039]
[null,"Simulation 573",{"$f":"C5617+C607","v":2.9338579273365504},-0.7106130024971018,2.7878914685007503,7.1475533764740806,4.9245655081107191,-0.27936422881069778,-3.46084514391376,3.1513843904452199,4.3940833757328406,2.8135522543251703,1.7591266202222218,0.10150819287516299,0.61669785504538399,0.43142782291345527,0.36465005300406428,0.12439450292535698,0.22500525428956453,0.15796643682612402,6.5756266234107991E-2,-0.11272456962710201,-0.17198502756730619,-0.19209366599386599,-0.16439270621017299,-0.138097593309638,-0.10806181474085699,-7.5623182071871298E-2,-4.0053129212710703E-2,-1.3566113696423899E-2,-2.8934016844921201E-4]
[null,"Simulation 578",{"$f":"C5622+C612","v":2.9338579273365504},-2.4475888295029988,-5.2555617381189199,-3.7012870756666403,-5.1395373043853798,-4.4970129044789102,-5.8931614740598093,-5.0272415490642004,-7.7382575974048402,-4.2342410120398206,-2.623213947570135,-2.0536499840137803,-1.6534989991652171,-1.5879932634445928,-1.0860703767290349,-0.5296959272019921,-0.5540610412398439,-0.40479962067047548,-0.25306179967842929,-8.8645017264928197E-2,4.3777839740630597E-2,6.9187543164558205E-2,0.10290278523082699,0.12203524918700399,0.119362106409917,0.109085582768687,0.101133425444421,7.9367636055434301E-2,4.3021547969165998E-2]
[null,"Simulation 584",{"$f":"C5628+C618","v":2.9338579273365504},-4.5131686043661698,-9.4637279327426107,-6.4114302341747198,-4.5767443600537999E-2,1.88118431332957,1.8205375038374498,0.74628203171295404,0.33951994583961498,4.9250220928497495,5.8741211188825897,5.7633080142420194,5.4573906016609701,5.5765867419117399,6.3672524466481102,5.8294512904382696,4.8358577306486206,4.12361291763888,3.5878245478924402,3.1240362799254147,2.5072595369535824,1.90014039621538,1.6430116412209099,1.3956661834470598,1.1443129491169799,0.88472171957825596,0.66737725452756602,0.44156662632379101,0.213092729816346]
[null,"Simulation 591",{"$f":"C5635+C625","v":2.9338579273365504},3.8334177354757402,3.3907556807636698,-0.62931615682381381,-4.0830449315050918,-6.7790308470729608,-10.628462787545478,-7.0889898517310606,-8.5871710288772007,-7.77820356776399,-6.2698669042647595,-5.8223965900315804,-4.7671928065071096,-4.4575813599002299,-3.2857713761396581,-3.7874983633472161,-3.3657149542363509,-3.1600195647834739,-2.7659641632469834,-2.2740763165542677,-2.0225450532040807,-1.73297696725887,-1.5273124357106,-1.3179854945714,-1.11431916641308,-0.89686827662157398,-0.68326267906846805,-0.46019001543857502,-0.229083915452644]
[null,"Simulation 594",{"$f":"C5638+C628","v":2.9338579273365504},1.9590745284561151,8.0943174343211197,3.9656160837244303,5.2839976700061699,9.1660495267560602,13.71520047961503,11.349609249023821,10.820692782629749,8.0617790837173899,5.5489202049827995,5.8358094802169598,5.4946262063078599,6.3246338991348292,6.6617933616792389,6.3585133030082401,5.3691022160693995,4.7150042913331003,4.2045818007040392,3.6410857937689398,3.0234874869625057,2.3994915492762998,2.1380099018526,1.8617571119130998,1.5718623288479301,1.26343170653891,0.98391321658754394,0.67491607123440289,0.33966802990790396]
[null,"Simulation 601",{"$f":"C5645+C635","v":2.9338579273365504},8.2528649849371813,11.67801983613921,14.66939155148571,14.6527499033963,10.45465262767717,6.0052821944847192,4.1478071391765798,6.26456322373331,4.6954830346030496,5.9007247005004899,5.48204495227926,3.9623626424433702,3.0207965052071599,3.0455877030902601,2.45370602464439,2.0453771684238871,1.9312265247179168,1.7143506599304188,1.44439579575133,1.208132199303765,0.942512266007279,0.84781679089219297,0.74740753165291296,0.63257861617609001,0.51002225304108395,0.40119864328834298,0.27860135500740596,0.14101839894394899]
[null,"Simulation 609",{"$f":"C5653+C643","v":2.9338579273365504},4.4101785748246698,3.6940635071054002,-2.7548452129808769,-7.8111396170954803,-5.1614176981664395,-4.16062575595104,-4.2923882640632902,-6.2733230629717109,-6.2591680608647406,-6.5088252291085906,-5.5908511751652803,-5.8061968948356197,-6.3657988355464896,-6.20064831843818,-5.9228887014932408,-5.8889404128571696,-5.0913469870585502,-4.5608044113393511,-3.9989802406644968,-3.342742005020201,-2.6655335967354001,-2.2890333919432799,-1.9198082213019001,-1.5626501928830201,-1.20637242551101,-0.88349690176061102,-0.56829929699776904,-0.26894163431318097]
[null,"Simulation 612",{"$f":"C5656+C646","v":2.9338579273365504},4.5110372706547803,5.7262309946237,8.0352101864533889,5.7341586061893395,10.724882672142009,9.5506961997259499,14.586277270122181,15.561785279364482,15.567519300091661,15.905629286049429,17.017210340997607,16.44822111776114,16.294635407479781,15.373193714530398,14.755315779806249,14.001204158830618,13.10546993376424,11.978616289197339,10.666289439209121,9.229802772650757,7.5834582576672203,6.8084839482588198,5.9745624355294202,5.0751298470756296,4.09921745416848,3.1789890285538598,2.1731112864263098,1.09136163744484]
[null,"Simulation 619",{"$f":"C5663+C653","v":2.9338579273365504},11.956478223332901,16.024276516018979,18.595826761772351,19.528083438536889,22.195925859806998,15.203433220255299,15.068738204781248,12.680059607572399,10.648020283519909,8.9250569624789193,7.1167705595061204,6.1932877929439307,5.58263728541632,4.9056971430899701,5.0270798673121302,4.1521718379739294,3.8044918062575999,3.1551186452263948,2.5669330045120828,1.9876899254414768,1.4225359961163002,1.20800602448409,0.99707848654685793,0.79258085425620395,0.59662329076701803,0.43929317736505102,0.28349561795153899,0.13222356814094499]
[null,"Simulation 628",{"$f":"C5672+C662","v":2.9338579273365504},3.7373382267765303,7.7310367779298295,3.9590562526055599,5.2593289065328399,7.3626329581643501,8.7532946736291386,8.8790477579664397,8.6255366346224296,7.5329796317429505,10.444893211543281,9.2010546888155496,9.1719401198042902,8.8859315942821198,8.2547886002236108,7.7855790423912001,6.8668745884531504,5.9535567301805496,5.2781714048023094,4.4041878200867641,3.5584557984481862,2.7390837980831799,2.3926696602507898,2.0402690921006803,1.68765262147426,1.3282850288958501,1.0120463356149401,0.67856173819611498,0.333869631564296]
[null,"Simulation 631",{"$f":"C5675+C665","v":2.9338579273365504},4.3325909183598803,-4.1401356602628301,-8.2299623514680711,-6.69327047134471,-7.4200043848556092,-8.7437227941178293,-8.8620488641267894,-10.74343328384407,-9.0427200882239998,-5.1555582386619498,-5.7278138707744697,-6.9232342986798905,-8.8465611772243093,-8.0595905139863699,-7.3541001575514997,-6.8001051271166899,-6.1787945030497502,-5.5000787426005804,-4.6608346011491051,-3.9141866963860767,-3.1620122926867702,-2.7499732218054098,-2.3363147095371697,-1.9214215463474,-1.49843492762083,-1.11310445315589,-0.72801501839546301,-0.35083277280205805]
[null,"Simulation 635",{"$f":"C5679+C669","v":2.9338579273365504},4.0830395986544801,8.5455656214782607,0.22913644715653103,4.6236533463078899,2.479987382723265,3.4626129699308201,2.77274427044058,1.8827234470752292,3.0971595067951991,7.3412586806782496,6.9311079604296699,7.2783236810353493,7.0742044611900106,6.7699783446501707,6.8242432745007005,6.7893076342486696,6.3690695271949007,5.9981221982384696,5.4850660547725987,4.8488096747464038,4.0856280209860598,3.7145919864348698,3.3027057285066697,2.8338328715838101,2.3133141826689401,1.8164997112869901,1.2557127194004201,0.63696162276375201]
[null,"Simulation 640",{"$f":"C5684+C674","v":2.9338579273365504},-5.6853605285131703,-2.200205624288794,-0.31940674589543394,2.82637150978158,1.572691164379314,5.0020457714899198,4.6002906686315796,3.8504619384008802,2.81529439379685,2.4064520604513104,4.8820346143834703,5.9252926185786698,5.8385692331580801,5.1244851900622201,4.7369679992265601,4.8465134616947898,4.3916926721029093,4.0142768024831028,3.5496110903812883,3.0148372147224323,2.4370813658598602,2.1882616476213097,1.9214902763482,1.6271198481688198,1.3110287951362201,1.02158532547973,0.70101881388204101,0.35279183245509699]
[null,"Simulation 647",{"$f":"C5691+C681","v":2.9338579273365504},3.5458698637996102,3.1914470274791902,5.1076570261533707,3.9989160978711702,4.5628610067821302,1.7270515322795972,4.17167953316042,5.4223950536329104,4.312782108400441,4.5340584210643096,4.0790638667930903,3.8609284846019598,3.2255414989770199,2.78170179326762,3.1050183576488899,3.0659203280341001,2.6612819577392521,2.4434082508075128,2.052005040928699,1.5953786245284218,1.1702017228498101,1.00818031976685,0.84357131725018897,0.67170864809906294,0.50940230906019701,0.37849416663640001,0.246311524576904,0.116212697848339]
[null,"Simulation 656",{"$f":"C5700+C690","v":2.9338579273365504},5.4837248778905501,10.95763147431642,15.469075778064539,16.060012979021689,14.265004378477679,16.557480721844922,14.640636283545129,16.987363637484869,19.787892499241661,19.619609351283643,19.712283059727181,19.235485023857979,18.814949452955453,17.423488315086452,16.04937881329127,14.850378985766749,13.425339152355779,12.019247802473899,10.473464749646881,8.7967674343984186,7.0219430473654105,6.2097390577703395,5.3728870995826501,4.4960416271505492,3.5745228694564499,2.7352977498120499,1.8437062165164702,0.91242530209303907]
[null,"Simulation 659",{"$f":"C5703+C693","v":2.9338579273365504},4.7634528815532002,4.6648982001596302,7.85847687041562,5.0311953007367496,2.0849574958051686,7.59192583613188,6.7356010967168807,6.9255250862779505,7.2086227843289112,8.9772432386522212,8.7412153778386106,7.4270297756507606,7.823204169676151,8.432303832392261,8.5274385196748703,8.1232620125112298,7.6793208651791902,7.0379583990767394,6.2678715379239902,5.3847123450600147,4.3476867617112607,3.8713814027369398,3.36855144020319,2.8344087819668999,2.2646329462707802,1.74227414027266,1.1790493094586398,0.58568632919406705]
[null,"Simulation 666",{"$f":"C5710+C700","v":2.9338579273365504},7.05014549999101,3.3194144041126998,10.08282106989499,11.95036391646447,11.76451271619306,14.00870617777362,12.89882818836689,16.413652260354528,15.337995023108242,15.1268449828545,14.99810362691673,13.514407541940301,12.960904767619631,12.035366767847421,11.58116162084081,10.641248894254231,9.5225352851235101,8.3971432609654588,7.2037710458166897,5.9870106210457816,4.7451196161962494,4.1787160137416297,3.5852544385281098,2.9699449645340299,2.3421333733300798,1.78066068428657,1.1924729164541201,0.58458491319661399]
[null,"Simulation 674",{"$f":"C5718+C708","v":2.9338579273365504},2.4916347977468201,3.87760297154309,6.0142294400572398,6.6312536919266902,5.5628509788102196,5.0439532881479199,0.62685791983228811,3.8583123249148796,3.5965395722651303,3.0223834548470601,3.03033696540068,1.7991670314364629,3.2706249492025998,3.6784204801208897,3.3469944386132502,2.4911918502558192,2.0191769923635898,1.7992857137365093,1.4473244263234548,1.133604209205332,0.79961079228781695,0.69401694585703,0.58653388256401995,0.47303670263243602,0.35902090427021099,0.27474217340109103,0.18392778793933601,8.8456063308010396E-2]
[null,"Simulation 675",{"$f":"C5719+C709","v":2.9338579273365504},2.3579434444429501,-9.2529772166052595,-10.477937399933261,-7.3041267602978905,-6.4974655407783803,-6.6117422090542206,-3.42726349508759,-1.9955470633830248,-2.81761137900236,-0.33719927413232098,0.30977298758854904,-1.0818812002072651,-0.59613448742582698,-0.54035709541219301,-0.67526447259337197,-0.5745949826501231,-1.3983325247410305E-3,0.25850507469530615,0.41222822328987602,0.51851841035662583,0.59225076024557999,0.62833256713494201,0.63283533188972096,0.608675893001554,0.54893146917640201,0.47460612035767402,0.35776096324106499,0.195663339568173]
[null,"Simulation 684",{"$f":"C5728+C718","v":2.9338579273365504},1.9211377414142872,-4.8389725577098606,-10.30934220616138,-11.310786793189889,-16.259842143751179,-14.94095215351342,-15.00984835863094,-16.449533866017692,-16.36639956139863,-13.127358682776721,-12.894225624516601,-12.923450997476012,-10.515226549972709,-8.9092543076016106,-8.98161084443913,-8.1666287704523413,-7.1829313731187803,-6.0579913581376097,-5.1196920922311939,-4.1869327733376895,-3.2546589129091301,-2.77914902348282,-2.3270677443105501,-1.8910042586055,-1.45973361798865,-1.0722890964604499,-0.69463138840290795,-0.33172594061044497]
[null,"Simulation 687",{"$f":"C5731+C721","v":2.9338579273365504},-0.81364166530475912,-9.9391904526128414,-8.6657774491513209,-9.6294545139492502,-9.4718258573329486,-13.315839432835013,-15.9850430101952,-17.776195839226688,-19.046570887842069,-18.936523687460728,-18.489053560868051,-16.721924130428018,-14.88453133713584,-13.2022091472429,-12.30209112064658,-11.346170596309829,-10.06846803583902,-8.7613627650324002,-7.4377299436686801,-6.1225194994150183,-4.7661751578343097,-4.0825051270886901,-3.4211258610033899,-2.7821215768562602,-2.14849848532918,-1.58280252265278,-1.0271825093304801,-0.49094092566970604]
[null,"Simulation 697",{"$f":"C5741+C731","v":2.9338579273365504},-5.3935007571976197,-5.6443315451946203,-0.992387499766616,0.40650667876434898,0.44727965496562999,3.82625725034822,-2.1220096025738684,-1.7470904784751959,-4.6415127537799902E-2,-1.6112474241232679,-0.53114922903387596,-1.1834437960157791,-1.271131174459788,-0.32012391994723099,-0.24264763171176379,-0.64231189438453984,-0.42720688903369719,-0.34372049752773642,-0.27162650207482519,-0.16397573101101048,-0.109022118565401,-2.2628180942174898E-2,4.2403852062188004E-2,8.5361279153860603E-2,0.109477485791504,0.122512697745688,0.109879711940906,6.6781138395683198E-2]
[null,"Simulation 702",{"$f":"C5746+C736","v":2.9338579273365504},-3.9010087401907105,-1.9662399432087811,-4.5692768384481406,-3.1920705144668844,-5.4984696946447,-1.4607758479169202,3.8860402671679601,5.0784984132350495,6.8176568187963991,6.2296476860337799,5.3733535406471304,4.4290969321570302,4.3291136068106102,4.8235667638685999,4.1421579223973799,3.5878628481901096,3.1353874861865902,2.669520113084805,2.1734446642428669,1.7909202821817911,1.3411238892756201,1.1636964200995799,0.99511555587021905,0.81250989688573605,0.63419589529351705,0.484003269572163,0.32452654000152503,0.15855928501372799]
[null,"Simulation 705",{"$f":"C5749+C739","v":2.9338579273365504},-9.3898183594886202,-4.5082531082270894,-4.5323646110004301,-6.1050554609357697,-5.4889614506645001,-5.4554561156980803,-6.3820540775836001,-6.5804598037781803,-6.0425957968338793,-6.9926269037743394,-6.5364892890584496,-3.6733018697377298,-3.0063714879267098,-3.37984033768931,-2.4611762109091941,-1.6875026344978519,-1.4286553262279722,-1.1135314497335469,-0.81075083541095405,-0.54433090354031954,-0.31134024135517396,-0.188137091414628,-9.9989043068745592E-2,-3.9584727738129398E-2,3.1812007944509299E-3,3.3746777645194903E-2,4.3130446885959205E-2,2.97961456692581E-2]
[null,"Simulation 712",{"$f":"C5756+C746","v":2.9338579273365504},-6.8644881053359003E-2,8.8752039151986502,7.2271290608703804,4.60361408132629,0.46764974370921342,-0.41182153026198398,0.19305426944467052,-2.3312973252945577,-0.78591473256834299,1.125764219365313,1.437463586563166,1.411638269831917,0.92630643026301995,1.541957808871631,1.0808006026337469,0.78733070755182899,1.0557621725557462,0.9507565420418731,0.92302452487543007,0.77572796056219906,0.65094333784969693,0.62145429222923998,0.57355328598071897,0.50161424180960401,0.41806939782339703,0.34233880037150899,0.245706095349846,0.127783578546701]
[null,"Simulation 721",{"$f":"C5765+C755","v":2.9338579273365504},3.74266200552665,-0.66818122796804025,0.359883380744006,-5.5034086475472796E-2,4.3837955005977101,6.4028951285325197,4.6683406359216804,3.2806146897616699,4.1486196960281898,3.6926370972068101,4.2025623907367899,4.6337457903822399,3.6869820335977503,3.1606407142234727,2.679383526935911,1.7633173373301998,1.4837652723629531,1.3807216421390089,1.2664075263690371,1.062522340043567,0.90822489084406199,0.85815974501459602,0.78625011454488802,0.69630311385841703,0.58730629480588403,0.48272990842517199,0.34988620212388299,0.18571185798992301]
[null,"Simulation 723",{"$f":"C5767+C757","v":2.9338579273365504},8.5156606571413711,9.2414413402890183,18.192500380512058,16.736408973849372,19.6835680790265,14.78006631411629,11.810071995561731,11.81276222753084,11.34128894195981,8.9706255038450706,7.2097203281840905,7.504921324208059,7.2850871389651299,6.1779932842407099,5.9216063025139398,5.1497521513339599,4.52452383187698,4.0520081029620298,3.3848342291545119,2.7403505278202465,2.1490607880867798,1.89810600997274,1.6401257209717501,1.3671280020886201,1.08878399904905,0.84151147330112497,0.57375214678627495,0.28668489120695001]
[null,"Simulation 730",{"$f":"C5774+C764","v":2.9338579273365504},6.3971261751967106,-1.8826084767713349,1.8856546540101919,1.2293992790956692,3.4807444612600498,5.8826054491785902,9.7427640792305183,10.066294445228779,10.731674433284009,11.73103888443314,11.263044264571288,9.5895169344163698,8.9435171419579405,7.9479674952016506,7.2697759766037802,6.0643516850325696,5.1948638853754199,4.4147695309001698,3.6025268490296929,2.8730379560221588,2.16050211657757,1.86044521955013,1.56750327678603,1.27979054390494,0.98675184354613199,0.73947298786551507,0.48599423210332099,0.23347596295951301]
[null,"Simulation 733",{"$f":"C5777+C767","v":2.9338579273365504},3.60290298037126,-2.0527287964558991,0.2839926738270967,-0.67859193200727908,-6.5538454208807604,-6.1848769603388103,-9.4108488932047205,-8.2300289692274404,-7.6918408352737888,-7.8695778557050602,-6.0551125383015894,-5.3715576311842508,-3.7114360739778101,-2.7430982498293401,-2.5862098047548661,-2.3099361861826679,-1.734151613423101,-1.224048432123416,-0.82572881337679804,-0.49011909486023597,-0.234371545790095,-9.8227617756799696E-2,6.6855597607139395E-3,8.0236448415412998E-2,0.12544752982166099,0.14687215482719498,0.134063613297072,8.3264542186233095E-2]
[null,"Simulation 740",{"$f":"C5784+C774","v":2.9338579273365504},8.0086608679625098,9.0238954224757197,6.5992687493173596,3.77873754525036,3.1394754438083599,5.9870031733983398,7.8207373234048498,8.6969644298958499,6.3902295376234797,5.4252190591233997,4.4490965328195102,2.3699348609935038,1.1154787342299342,0.19630811436817186,-0.39621601231348902,-1.009589250608935,-1.164610550148488,-1.3378429744395008,-1.4437244942168761,-1.3777494617111778,-1.34049797180428,-1.23658614517192,-1.1184599023192001,-0.9784487205758341,-0.8101085561991479,-0.62922559599559602,-0.43083337928741999,-0.21843419590080299]
[null,"Simulation 749",{"$f":"C5793+C783","v":2.9338579273365504},-4.3127620749981599,-2.4469377716452243,-1.3433661789533891,-2.5761827887258462,1.1076525600075979,4.2461266421611299,5.2224737867803999,3.0680922124919503,2.94165236864254,3.0205557138458698,2.7789399506363521,2.652557743616172,1.9821841538821101,1.682747819973345,1.137082445953169,0.63754457484245997,0.19063181277788599,-9.9038659386673E-2,-0.35124080699313898,-0.57693951777772401,-0.72254892901794709,-0.72257828572689409,-0.69537379078138506,-0.64918698318863699,-0.568634418985839,-0.46262472807321597,-0.33255745511436002,-0.17713511305416502]
[null,"Simulation 751",{"$f":"C5795+C785","v":2.9338579273365504},3.5445286694845599,3.3564249871832601,7.719563095291349,10.269131668968999,16.210458269078369,16.211319416190292,15.698627602686932,13.653251444708381,13.026025417159769,13.513174464605921,12.275997260195901,11.025359691434559,9.199473194661671,8.1654692348736315,7.6047328213765901,7.0969771341277994,6.2429591170116296,5.48844327799819,4.6590912672452012,3.84628690835997,3.0427947292702799,2.6791111392206699,2.3091874099599301,1.9224881543469898,1.5232825466055699,1.16834115797591,0.79004776153929901,0.39208603117415297]
[null,"Simulation 752",{"$f":"C5796+C786","v":2.9338579273365504},2.58587646455734,5.7472730349311494,6.4961519095711004,7.3137730881409704,4.9554804223287698,2.9243867757074202,2.2467241014200132,5.7267181755787,7.6611508197968501,8.1116068154965397,9.8272225142243901,7.5526071129669408,6.3830114590520193,5.3708447844110099,5.3820934896538093,4.5446394900380298,4.03001012092371,3.379645834361467,2.855566268189246,2.2794675754927609,1.6902182973259001,1.4582265614944601,1.23300143133546,1.0059189344811299,0.77908893198001006,0.58875834827677909,0.390743269778562,0.18957275854213002]
[null,"Simulation 753",{"$f":"C5797+C787","v":2.9338579273365504},-2.5544037118981873,-4.4159671386942003,-8.1107784527731113,-10.06397558942859,-11.67100874705349,-14.116531658866229,-15.63897924435385,-14.57221352737888,-9.38484849896615,-8.8862813868335095,-8.1330171782545904,-3.8789540555303703,-3.43133554528792,-3.0751386625037997,-2.8603218345449672,-2.2362323266705162,-1.8512745403726929,-1.3762358615598052,-0.95316921851500502,-0.66388210021323579,-0.42739366033396298,-0.28331572544468797,-0.16969720515428299,-8.213437619983259E-2,-1.86408201936674E-2,2.5784213082947E-2,4.34124604725344E-2,3.3118142291009796E-2]
[null,"Simulation 754",{"$f":"C5798+C788","v":2.9338579273365504},1.8254062877404311,7.6132934948937798,4.7245025592386991,10.473863126944391,14.66064516843227,8.6651400532891607,6.5563676743533001,5.8421404353436799,5.7295233329308299,5.3143504749291202,3.9436345878753198,4.3619707565102903,3.9641360852757201,4.09679263265906,3.2233593075374101,3.1900914134614498,2.6268601004480621,2.3155535727399581,2.02678711970034,1.5892359611496718,1.1761291008656301,1.03667988533709,0.89537029999294204,0.74057734997659097,0.58365992378137099,0.449926561175367,0.30539821251735105,0.15093113347947301]
[null,"Simulation 755",{"$f":"C5799+C789","v":2.9338579273365504},-3.70450275314785,-3.8654403978553304,-0.186389431254562,0.44797480512411797,0.34672975840487891,-1.039918820289286,-1.6763252255204675,0.84310203027856545,1.0573431401712599,1.181371917773969,1.6798632943357519,3.1111206052518199,3.5461623357641399,3.6746431977621201,3.0400645681871197,2.8112767409727,2.4331043614894998,2.048168871337769,1.7590691859974819,1.4183441994731711,1.0647681789866801,0.93431805185996297,0.80659506691822402,0.66944564550474095,0.52577084199387802,0.40711163565256803,0.27795985972881299,0.13771795964872799]
[null,"Simulation 756",{"$f":"C5800+C790","v":2.9338579273365504},2.1655365275481202,9.2880595187953698,10.79199043569022,10.29406702316243,13.09030865215424,11.81701717097074,12.56807983552131,13.048705501760661,14.796711061899721,13.9286501434086,13.84983199442474,13.11177118208813,12.707694002678398,12.562999331919571,11.701240930216109,10.677537893671651,9.4168419362849605,8.2762850271924293,7.1491847944926192,5.8940943795702658,4.6246033425296398,4.04698075162029,3.4638773305366399,2.8610548202678499,2.2452247065973299,1.70092753670983,1.13321509642893,0.55303456036123]
[null,"Simulation 757",{"$f":"C5801+C791","v":2.9338579273365504},1.364312346207931,-1.8723755753194831,-2.1194677905226782,1.668530455609627,0.75420615294976856,2.5342627746416202,5.2261237136430303,6.6233748493175,4.5618615392309803,4.10971670741307,6.1767469113871103,5.580932389941891,5.2640793432631598,4.6419655447850197,4.0531501376494496,3.4362187170939702,3.1664437867962372,2.850566867005544,2.5348476863616387,2.1337020920973813,1.7041177765263902,1.5257506301480201,1.3380339838167599,1.1361694158342599,0.91828530349563797,0.71974894502634801,0.497355747613555,0.251447501422918]
[null,"Simulation 758",{"$f":"C5802+C792","v":2.9338579273365504},8.7834123818273806,14.31567425099044,11.258326599119989,15.455840345135119,16.307416307420713,18.803356668432258,17.59458352681337,19.669375330824721,19.486833577361541,21.039360923387399,19.639347353784611,18.351764769367851,17.53195715079185,15.651080710510811,14.486405973729669,13.18257922501811,11.79790414304432,10.40379865837655,8.9704484164720206,7.5150622340960735,5.9487988364152793,5.2469661208640108,4.5249329551782091,3.77924329648524,3.0007957282993396,2.2944500174820504,1.54672157636329,0.76544365964710304]
[null,"Simulation 759",{"$f":"C5803+C793","v":2.9338579273365504},5.7350202721446397,6.8572029493428204,10.43649463587524,15.68358284722491,15.480568626954669,13.553130003550489,12.756064168172909,9.7328593824974607,9.9079629151083299,9.4255456099309605,10.222312319689539,8.4342110628153595,7.7414998956471006,6.39036364407115,5.4911401035342999,5.1100321451783701,4.67891550755271,4.1693471261750874,3.6629846799203811,3.1344450348687842,2.5431917154420303,2.2801641632409,2.0018531807237001,1.7006522050400499,1.37712939349463,1.08009668912789,0.74763947850019297,0.37977338510874503]
[null,"Simulation 760",{"$f":"C5804+C794","v":2.9338579273365504},-0.84172112956293299,0.123235823669573,3.3607672837325242,5.3060398740224493,5.5881309367077501,5.3047884079134002,5.5533611975653496,5.4517019459977494,5.0274770238765498,5.3774385657244306,6.0108822211208803,5.8865608554189501,5.2130561684373697,4.9837215619948001,5.0687933214453702,4.6591059002130404,4.2111864863134301,3.8272339746857873,3.3483850348845703,2.859237529097189,2.3182846960668897,2.09087410584418,1.8439441777876,1.57323593265422,1.2805953605372902,1.0070852275130799,0.69758187507463199,0.35451968971632103]
[null,"Simulation 761",{"$f":"C5805+C795","v":2.9338579273365504},1.856800733769894,3.4536557178712801,8.7044432665347795,9.528300660238429,8.0200521666363294,6.8604840000564797,6.9269510162660595,3.8903746069028133E-2,-0.50546385963401597,-2.8280634669241858,-2.5368583675410195,-5.6743166612099349,-5.4329735419293899,-5.2915460389638085,-5.8127628473684609,-5.263174714946536,-4.9689962425866465,-4.6400927930269642,-4.2144419018176746,-3.6581691507790417,-3.0838411119852003,-2.7307294524964698,-2.3705920499205702,-1.9958709319154699,-1.5943149988618199,-1.2090799526601799,-0.80861902004702102,-0.39906031430144301]
[null,"Simulation 762",{"$f":"C5806+C796","v":2.9338579273365504},-2.0075179334800222,-1.8336269334692599,-7.5779811688342598,-8.0379861997457098,-2.7011535716288999,3.7834161581039312,6.6155085061779699,6.5862099088642108,8.974043452442821,9.6030879680018302,9.706766111694531,9.3722294018840095,9.4977549672266797,9.1472834918393602,9.0049813263758605,8.1184787756090095,7.5669154829693195,6.9212448436743799,6.1327982437400053,5.2729169338823851,4.3549465670950003,3.9201615088380199,3.4483530643054801,2.9345880753042599,2.3783040618475297,1.8546308081938601,1.2751491619973598,0.64384142263330801]
[null,"Simulation 763",{"$f":"C5807+C797","v":2.9338579273365504},1.5438522105032688,2.9375788061405999,-1.0892175041206209,-1.2517707660754991,0.66698580651291794,1.1950797182990041,-2.4318673176040981,-1.8041291850484873,1.7343736134807441,1.954870892517572,2.7297379303520453,0.51077849969089306,0.58065018516016098,0.541537488530765,1.4316840750434018E-2,-0.31561037284218363,-0.31805643512991555,-0.33562916549842137,-0.22153034372410699,-0.20404382153854869,-0.12867784258256598,-7.7127991925758699E-2,-3.6758822759762402E-2,-7.0388404650464599E-3,1.6695474539432899E-2,4.0505447489736598E-2,4.62251092574009E-2,3.1844159850975697E-2]
[null,"Simulation 764",{"$f":"C5808+C798","v":2.9338579273365504},8.4014684100884907,11.305008666565389,4.9371629649890494,1.8767975040382869,2.1506813870611712,5.6849642728426906,9.4626474173331303,10.23192294195052,12.66940341967627,10.847126151201779,9.9476791574394507,10.90936290291655,10.37662264810541,10.86274781951087,9.7923074962420795,9.4253102610730899,8.7790460786413895,8.0508744324398105,7.0956123857092397,5.9832873887281748,4.8854043649031098,4.3570322621016695,3.8024004513098602,3.2069665562205398,2.5705610915332704,1.98286199628446,1.3470327334761898,0.67176782072895103]
[null,"Simulation 765",{"$f":"C5809+C799","v":2.9338579273365504},1.1776215517076269,3.6762794030957999,8.6543204807696199,15.284370136318728,16.223443728511018,18.409598860698498,15.993241842390869,16.671187055202068,18.667579626850451,18.48307500355688,16.875331503245221,16.035178409675837,14.734139399711189,13.281243475624711,11.9685262455545,11.01251723832776,9.8344569437565106,8.6117400877460799,7.4745499215701905,6.2453643583504146,4.9341644235592597,4.3428481681980795,3.74165407530952,3.11892546911184,2.4721979767949303,1.8900845575815,1.27336674868643,0.62993356933548306]
[null,"Simulation 766",{"$f":"C5810+C800","v":2.9338579273365504},3.1463647273451203,6.3314942488508095,6.7354500999392002,5.7799823513337305,7.2832753953602198,8.0029628628205103,7.8205161686611397,6.0960245065991199,2.9946376184403656,2.8483905587713121,1.9039935926426659,1.2854986376097539,1.2479078550988241,0.7545116115710141,0.63226036537639796,0.28255097213907909,-0.16620838164511503,-0.39573485658729302,-0.52435665427122591,-0.63631299706051503,-0.74516888597021402,-0.7348966193470321,-0.70475469298540194,-0.64901057952473606,-0.56250512650500095,-0.448780609171331,-0.317326533778304,-0.16666523073885597]
[null,"Simulation 767",{"$f":"C5811+C801","v":2.9338579273365504},4.1717451421499305,6.1102958553370197,17.358942286088848,18.453877891426608,15.48867655552904,17.888878112704109,15.610595543084859,14.531602105150249,13.336059083874421,11.186862026823201,8.8932561827087007,7.8878984598266593,6.6449903024275701,6.14531937087082,5.2401663673323995,4.7915367180924404,4.2817502802818197,3.6366674975110103,2.982328270051203,2.4098613776636633,1.7397199002029,1.4881691060064499,1.2503025300628401,1.01372960939956,0.77648063295639702,0.58147792895211103,0.383495886884061,0.185054758999698]
[null,"Simulation 768",{"$f":"C5812+C802","v":2.9338579273365504},1.9239699641306922,6.61689822308466,7.1679453630125298,8.8923366559361501,7.45486551208948,9.9428379625570216,13.148462897796339,17.829125411429878,17.519680642615491,15.806223458992772,13.74869554566683,12.919788691710149,12.28069523318063,11.5558218302354,10.454058822486161,10.002054887946029,9.0197408191297299,7.8833628341535604,6.7902242392152807,5.6694637910387726,4.4850984273248606,3.93381271595588,3.37636561414529,2.8124874766010399,2.2224727116992198,1.69622559242314,1.13898074551649,0.56131778934099497]
[null,"Simulation 769",{"$f":"C5813+C803","v":2.9338579273365504},9.4232242571629996,3.6082398772465001,9.2034872769171301,9.9339779873940302,10.58780735163989,13.28471489412259,12.072172230643579,16.496104066563831,16.531463955422701,17.786407782310651,15.801577085593021,16.067123528700101,16.030581625061679,14.19608801479249,13.104604349172451,11.89331663417086,10.34551680390547,8.9521508623609591,7.5718307008082899,6.1420010578564579,4.7129336050212594,4.0888638192239899,3.45982273052863,2.8326565663326497,2.1996369672761897,1.64896724309608,1.08591195805149,0.52336628933261597]
[null,"Simulation 770",{"$f":"C5814+C804","v":2.9338579273365504},13.791289018022789,14.59665513644706,19.309488218358091,19.002904860791769,17.148038299489151,17.10692106938119,19.829500814898992,18.637079503207811,17.56984830681689,14.81637597520271,13.202149270490143,12.929302639150478,11.387848736170049,10.276968904985399,9.4577813764304892,8.8253814826649997,7.7755689204435496,6.8353453446643702,5.8496559165883006,4.8295414777081955,3.8459476361676601,3.40815641413112,2.94618613370069,2.4748323462774504,1.9745392639538699,1.5213286396710399,1.03435287780192,0.51699398727794199]
[null,"Simulation 771",{"$f":"C5815+C805","v":2.9338579273365504},-1.9286695547784358,-5.2530197997047097,-8.8424249229196494,-5.3757022378372294,-1.879249440761096,-2.3511654042764141,0.58092255397491799,-0.52364535314357197,0.58783763873516703,0.59003441674426604,-0.30674618452269486,-0.18247156088760141,-0.60013399886915231,-0.71034753821325758,-1.1890828470536301,-0.76506646063466877,-0.74870591021065014,-0.72037580405470369,-0.63742682707897957,-0.58235013453483098,-0.52609238375516898,-0.4501214112943,-0.37938153043710898,-0.30605889643449696,-0.23193255644927702,-0.15899749829714399,-9.26170150610163E-2,-3.9912367335905696E-2]
[null,"Simulation 772",{"$f":"C5816+C806","v":2.9338579273365504},-2.1618367906312632,0.17079437838709299,0.24895177313856801,-4.2189302394890404,-5.7015754030371095,-3.6321505406063155,-6.2636343957114491,-5.2234132447270696,-2.7719810162114018,0.14867464801667502,0.50329984832082042,0.87387652953185702,0.71401278501395393,0.5986943685336279,0.86474255456766402,1.187756824518108,1.0217397883141259,1.0285450034406221,0.95827275641102294,0.88528818757305094,0.73478218422706898,0.687565031529496,0.62524242474958502,0.54179542615832099,0.44758160392201801,0.361273539110955,0.25529730039124399,0.131583959025629]
[null,"Simulation 773",{"$f":"C5817+C807","v":2.9338579273365504},7.9923230522188797,11.249853066120609,13.980184465666518,12.21568925379416,12.208945077673759,6.6460595816933896,7.2107141898926095,4.6706808023467801,4.5605945163397505,2.98675181627129,1.889967441408789,0.66330016702249395,0.7092953861037169,0.8546266034872626,0.18725131225509406,0.14390399905130502,5.9555417171929803E-3,-0.13355620241750499,-0.23275390148738698,-0.24865885201861279,-0.29179114303708598,-0.26166706794036798,-0.231571547178274,-0.20025748074062499,-0.16179379448494899,-0.11530710840252299,-7.1485100396186094E-2,-3.3471594251755797E-2]
[null,"Simulation 774",{"$f":"C5818+C808","v":2.9338579273365504},-1.2815526001444568,-4.23968875387156,-3.3923107607119185,-2.9332605786113772,-3.0192318819046742,2.64046273614633,-1.6463303066544448,-1.9217646500382297,-0.76234994533596401,0.35223389550114603,-2.0784858552541783,-2.2118492417236322,-1.3538044251610359,-1.1638798122365781,-1.3896941342559854,-1.0825487295631058,-1.3185357537842837,-1.3274252297509297,-1.2008461983101821,-1.1133949461038877,-1.00327490795653,-0.89923198541564997,-0.78829218893001696,-0.67493743242867499,-0.54755935554288204,-0.41477110485313401,-0.27720489395931203,-0.13831982734334899]
[null,"Simulation 775",{"$f":"C5819+C809","v":2.9338579273365504},1.9572554411132672,-2.4264695065017849,-0.64980305417416395,1.1073205558690469,0.78851105573160496,3.5298126920387602,2.4805560626774303,4.4718200978053302,3.59097967016127,3.6015887981127896,2.2046989258829499,2.5424211902708302,0.59902121662087104,1.063539346537802,3.8005914125617046E-2,-0.41392324052132196,-0.51130757958234796,-0.56972231088927794,-0.65333849175759906,-0.69876684420843438,-0.67278457771598499,-0.61127787025899605,-0.54362379714823805,-0.46844729228927301,-0.37824314004378901,-0.28278907056199998,-0.18539860218731499,-9.0290603789482907E-2]
[null,"Simulation 776",{"$f":"C5820+C810","v":2.9338579273365504},5.3580191489156501,3.3138488480705801,-3.6052382302829002,-5.5830592695028596,-7.4653779388789498,-10.18235079749687,-8.994530107530009,-10.099622018242229,-9.0598364299686498,-9.7446196161639413,-9.1045093019182204,-8.1135070841688801,-7.9512911460007807,-7.9784116295804601,-8.3031305399604811,-7.5304897604583392,-7.00117859697784,-6.3623347980951799,-5.652921182807642,-4.9112489646386628,-4.0815623992493597,-3.6272435909818603,-3.1475149101178599,-2.6523246769785698,-2.1293130610080699,-1.6251765385053401,-1.0946834412276101,-0.54449297774780492]
[null,"Simulation 777",{"$f":"C5821+C811","v":2.9338579273365504},9.5955824893267589,10.28525767429093,12.311840755121029,11.63934522474,9.1269657345812796,12.263292840268059,16.56287791229477,17.253527765032679,15.242382496955019,16.099160992688009,15.466426175641299,12.55173080062726,11.267189466075049,9.6285726251856509,8.24929498564493,7.6863111324048603,6.6955390019263294,5.8133957952480895,4.9148426261238596,3.9814022369409496,3.0613637629969102,2.6789683149103403,2.3042542818546101,1.91509581062778,1.5183150594257802,1.1660177164716299,0.78980642411006496,0.39270679078547599]
[null,"Simulation 778",{"$f":"C5822+C812","v":2.9338579273365504},1.9781484935764249,5.0778584852857698,8.2006748279169095,15.142070972012,12.63611167860989,11.79940181889819,13.161978964998799,15.268735327527249,15.30637451932888,17.07838491271831,17.900640076142047,18.911202612973518,18.441966950993891,17.88622170666514,16.80065560746932,15.52642272493765,14.27991912608408,12.85810759314611,11.27773096226713,9.48248526160571,7.6280968950995494,6.7667398382628505,5.8633328179598001,4.9204884095493702,3.9244869505247197,3.0106828578655702,2.0348600580690803,1.0099552721654799]
[null,"Simulation 779",{"$f":"C5823+C813","v":2.9338579273365504},1.0769790859789758,-0.50978657829390717,-2.0811975915548682,0.85948605948540591,2.4396683725256398,2.7465160739521801,4.7861087253345103,3.4229058168995898,3.5130211270695497,3.8866606273078101,2.7340038691424597,2.4772059828356898,2.1431336032468482,1.2107924656180962,1.358393941060809,1.1956365631610351,0.99017595048538698,0.92575657543746692,0.83586035207912501,0.76144069746855303,0.60449984916913191,0.566126419338988,0.51911254011054808,0.45608652184452503,0.38100488147658401,0.31100086496393203,0.22321265101696802,0.11614640848831199]
[null,"Simulation 780",{"$f":"C5824+C814","v":2.9338579273365504},7.0079912466137504,8.4276699524883405,10.216137829939409,10.816273945454942,15.864474501315511,15.22011850914291,15.756765125313899,17.606176333054922,14.997095742858299,13.973999315293671,13.58657256681267,14.612871983393219,14.436323166591251,13.90767410828631,12.8880270295382,11.814510819296801,10.973147247582729,9.9620436505977707,8.7662991250719102,7.5191986710496685,6.1617871991104103,5.5263919469966005,4.8440700507589698,4.11437732161132,3.3259946169096901,2.5843409265263997,1.77140769423351,0.89242227482587799]
[null,"Simulation 781",{"$f":"C5825+C815","v":2.9338579273365504},3.7184588599762698,4.4466407829116594,1.6754612527731589,-1.6262315362092767,-0.95064657120722251,-7.800049565603679,-5.0436432873658399,-2.0468392602760388,-2.260207458664147,-0.90244978370379603,-0.87689732885234006,0.1135382841720934,0.37987039290332203,0.35751836109881363,-0.41256955291094,0.41440756986586602,0.54369045153406304,0.60820210710897404,0.54443966892286211,0.49279854971612769,0.44802215613646201,0.44432369431083496,0.42353042936628799,0.38538623184771598,0.32748661216376401,0.27093404947829502,0.19646434019463099,0.102905389673034]
[null,"Simulation 782",{"$f":"C5826+C816","v":2.9338579273365504},9.6851839351958091,16.47186230621811,14.27922494672864,11.8102621618486,10.224624326689451,8.1499282423482207,4.1541939246768003,3.6500300581331997,1.440939785613637,2.4362687110926897,2.0108916290540142,1.7383500949965589,0.863337995226098,-0.34513914722454991,-0.9319367067763169,-1.3306788806821104,-1.6320136242436245,-1.5974471109608377,-1.5377078452312156,-1.4275094036007807,-1.27915888356483,-1.1507365682094199,-1.0076546869904899,-0.85210661704958102,-0.68220312553796691,-0.51338392662680699,-0.33872773627521696,-0.16583897021916402]
[null,"Simulation 783",{"$f":"C5827+C817","v":2.9338579273365504},12.163019778567229,14.490934277340591,8.4598620542076297,10.656744298282902,12.21941039415314,4.3894300578267291,0.846879719645108,0.73179997832732413,0.75179930446190313,0.15153221420348095,-1.984358513600655,-1.7757572680593807,-1.3717795312178465,-1.6237427632925236,-2.1064605384785402,-2.2192669384854256,-2.0622116177345888,-1.9843359710932076,-1.9948644628101309,-1.8587853301365678,-1.7044276760417301,-1.5548550435126902,-1.3817329172837498,-1.1990393061515701,-0.985601603119172,-0.7640321508981891,-0.52328350565797299,-0.26493546905112697]
[null,"Simulation 784",{"$f":"C5828+C818","v":2.9338579273365504},12.281188193841739,9.7937139186403499,9.8666204027123285,3.2178255464371901,9.2719050647639403,8.6399422039966396,6.3991876642018397,4.9274175945031704,4.6453186155829798,4.5006760939507799,4.0350190853267298,2.7464564661300397,2.5111493382631997,3.1616713899593201,3.1598926404891401,2.8333479715684531,2.1905117868243029,1.8204683529447221,1.582045453873175,1.1855073044547582,0.86711306302218893,0.77276606742016096,0.67930347531328394,0.57432959877095802,0.46561189548044501,0.36988040854266502,0.25859189913242703,0.132387302490442]
[null,"Simulation 785",{"$f":"C5829+C819","v":2.9338579273365504},-6.0794454643311191,-12.394241683496571,-6.3290084389334096,0.65362328413384296,-2.26403903869446,2.4324980343372102,4.2173384487918497,4.77271615645863,6.7100361268886601,6.3674370341265991,6.9176403432210201,6.068581683642341,5.6707148309949398,5.7714834531053505,5.4560328751382201,5.1622650777274002,4.5696933169147398,3.9777206041072102,3.3882073986682721,2.8305254476938972,2.2144719063108602,1.9524595168273,1.68423358576186,1.4013767679715301,1.1078561949963399,0.84789285511939405,0.57028381145303797,0.280223453900389]
[null,"Simulation 786",{"$f":"C5830+C820","v":2.9338579273365504},-1.898340827575125,-5.7702983871864202,-7.7312960585724806,-3.3292416468577901,-1.478533020845894,2.7217839704930999,2.0966657334079799,-0.83408125988134652,-2.47495331824843,-1.8978361322821178,-0.99664344337604494,-0.12035829403891896,6.8363391560762002E-2,0.15727461082069272,-5.5708649006742966E-2,-3.28777091705902E-2,-7.4173824327482957E-3,6.5886336387666056E-3,0.20741090911509008,0.17489986700447652,0.15222814257137202,0.18130223177791599,0.18929576589274,0.18470854697398201,0.16465117598683099,0.14745321460097699,0.11308759164507701,6.18300439687803E-2]
[null,"Simulation 787",{"$f":"C5831+C821","v":2.9338579273365504},2.7183300601931295,-0.64126660341492392,-0.80316727174548297,2.9820731761122099,4.7066509239184295,8.4760811669481093,8.7017262101836099,6.8496702651703494,9.0809000844548109,10.580717614336621,11.078221119595259,10.68305296395118,9.9787951459114996,9.3590945361843687,9.1617464689990502,7.9878565904294003,7.4761813669137203,6.6774886081813296,5.8160049338956208,4.9265140352121612,3.9751344471618197,3.5519904517719203,3.1005674817583002,2.6198425249724502,2.10592157379737,1.63048229861449,1.1127407831453699,0.55787200136801096]
[null,"Simulation 788",{"$f":"C5832+C822","v":2.9338579273365504},-4.0532778663179698,-10.11570172226665,-9.4941701256291999,-9.573324285839659,-9.0408387253255391,-5.8335650735426592,-3.32310914513344,-3.0941812774170967,-4.1311924196368297,-2.4028218965617421,-4.35139093711883,-4.3982575698483197,-6.1506174228729398,-6.0792316613449202,-5.4150580609295602,-5.2869588495744395,-4.959519635345651,-4.5567768764463681,-3.9277393352680741,-3.405770039374437,-2.8451705372461702,-2.4908395127121201,-2.1390470178600198,-1.7871796238525199,-1.41430779914301,-1.0646524560514099,-0.70580665618465999,-0.34428602816674803]
[null,"Simulation 789",{"$f":"C5833+C823","v":2.9338579273365504},2.8513653404739605,5.9244617872122696,3.5216111838358999,8.2005605203200496,5.5945647824080709,2.7212444006604901,5.3912504474990701,9.3280675226460392,10.18667225709947,9.3775896180109903,8.91414922107551,10.09892895012996,8.1935980276166909,8.0821705717838608,7.0687408389137003,7.1520064852383793,6.6452654044679402,6.0166035008500991,5.3593122743250587,4.5188862490057753,3.6037940407045199,3.18471524238007,2.7484435877185502,2.29231138614379,1.8140043057167901,1.3839663153810502,0.92905479928187507,0.45662216127063698]
[null,"Simulation 790",{"$f":"C5834+C824","v":2.9338579273365504},-4.6791970133327903,-4.2235152420303805,-7.7946479312010997,-5.2696680344894196,-0.27870965022775501,6.1752279546481006,6.914978707525079,6.0558284634919097,6.3254539724357501,4.9966811609803496,3.0523152274838496,3.1811560053320598,2.9452544776143101,2.84069266661148,2.38612499247209,1.797793579832101,1.5454895914337032,1.3148379704605961,1.1853125060289,1.0595856962413119,0.94982026391268803,0.91980026790981206,0.86544200917943803,0.78175441326837802,0.67023258207375902,0.55579150460386695,0.40643131526618398,0.216783709237513]
[null,"Simulation 791",{"$f":"C5835+C825","v":2.9338579273365504},10.40917205714555,21.020670027638868,19.266940705124831,23.554488928217211,26.101464117438503,24.0002569557332,21.49050661577143,24.067317522583117,21.7577883256556,22.568196405163562,22.059987243308512,21.011328761676211,19.671901106934591,17.953979026320468,16.181115332185012,14.3774836429393,12.901402469141409,11.365694136219261,9.7711814024913792,8.055292915867291,6.3232317133518698,5.5420499164582102,4.7547418934216701,3.9486809782532499,3.1197045654048199,2.3753723053766498,1.59306862065612,0.78460400601983304]
[null,"Simulation 792",{"$f":"C5836+C826","v":2.9338579273365504},-3.9197905055310001,-3.99898250947109,-7.4294542367327105,-5.0395431113770099,-6.6158405567993599,-7.2586397169268206,-9.4179643870787793,-4.1662422846689395,-4.3661022015468003,-2.3080773606235279,-2.2063257084279289,-0.83841648078682873,-0.55481299284857477,-0.15679797477378299,0.67852938592695999,0.560647207695676,0.71038078156953799,0.66698537898966093,0.64943592797655403,0.60117498810804093,0.45246879847646598,0.40930403116941705,0.34512587912928799,0.27542039332159901,0.20625857155208699,0.15298823552972898,9.7231434243865003E-2,4.3661802717201499E-2]
[null,"Simulation 793",{"$f":"C5837+C827","v":2.9338579273365504},3.6458962340310701,4.3910072318998008,8.6085649715764809,12.27357952311724,16.20706489995457,16.52528138805522,18.482052273064433,13.93485647722572,12.915872088802761,12.37279607263093,11.29350781033553,10.309846751477352,10.280095518709501,10.017823114731859,9.8628266019738611,8.6932052641358801,7.8482945948826703,6.8003006434110604,5.7832808802948508,4.8070275662644679,3.7630996523603599,3.3027455953323197,2.8320801399643201,2.3521469000362898,1.8548187377545,1.4123459048982199,0.94691860607494605,0.46560374989213699]
[null,"Simulation 794",{"$f":"C5838+C828","v":2.9338579273365504},0.71706361801338092,7.4889849924170289,2.4939787221289302,4.1502859031121497,2.6449298354833397,4.3857863722875408,3.2864403944830096,5.4311000949047106,1.9223343824422967,-1.0621513011882571,-2.4131539203643073,-2.6186430364096975,-2.3434142713577772,-2.5423093977406479,-2.2096546364844318,-2.497179900213915,-2.2091240143586224,-2.0202680518695249,-1.8099852923744999,-1.610340506747183,-1.37038398471514,-1.2019927565570299,-1.0388571986735999,-0.87383160916356406,-0.70127422260298999,-0.52781153434036798,-0.35131676492117103,-0.17330106259668798]
[null,"Simulation 795",{"$f":"C5839+C829","v":2.9338579273365504},6.2020107755859,3.8213188356113399,2.6184996945869603,2.9542308890249998,-3.6997986747884468,-4.5089862677468799,-2.1320021923673949,0.29408942294629903,1.959324479501418,2.1149472089232257,1.4943597616888922,1.9536323056435148,2.141208000031162,2.8555957086076198,2.9483186521730098,2.7300837286597348,2.5213340503020301,2.3626124758742861,2.0776925964959512,1.840660936717897,1.4965253142421999,1.3536003709558599,1.1954184855515602,1.0205156516137701,0.82398208510798099,0.64717984137689699,0.44747275808098302,0.22550217927733701]
[null,"Simulation 796",{"$f":"C5840+C830","v":2.9338579273365504},7.6808311375531098,11.14244885630993,9.6732166874310899,11.43262549324368,11.115027497537859,13.841821154569841,11.17574766515057,8.0783514464881598,9.2615885575475012,10.446617468579429,12.764743705265481,12.00195198046684,11.571338018207101,10.81612870773678,9.6060488846196908,8.7861932888643004,7.8983710170013293,6.8357863143723296,5.9102562233533495,4.9782389697626011,3.9992915218306102,3.5478718898202501,3.0751108887680298,2.58567757205032,2.0672990209212201,1.5937975937413502,1.0837146837110201,0.54105904986970299]
[null,"Simulation 797",{"$f":"C5841+C831","v":2.9338579273365504},3.3338789512743503,0.24021843134380688,-0.79058549022218672,-1.853347459458641,2.4651780832908798,1.5465665831609829,4.43537067020549,0.62804539517715496,0.55461594016328686,-2.2491501133526937,-2.4103695440047783,-2.6621665323871104,-1.9953539979597761,-1.9090200524461969,-1.9360739699044909,-1.5386840788382461,-1.274171858617581,-1.2105850255742749,-1.0386037490216309,-0.91333198139230232,-0.82232248990099299,-0.72049493053564106,-0.61667614233692802,-0.52090523211318807,-0.41964616516096498,-0.314995704634073,-0.20863560773357401,-0.10303688019623]
[null,"Simulation 798",{"$f":"C5842+C832","v":2.9338579273365504},-1.2139307531481971,-0.79794272918268794,-1.9820466690370449,-1.9862153103865821,-5.119462500969739,-4.5906577142916598,0.95472188086234788,1.4354450198908761,-2.232369651192935,-3.5513967726082991,-2.7063093815774861,-1.8697236329299398,-2.061163407780235,-1.700829310044331,-1.4134176355406753,-1.519122876277174,-1.1932370957710288,-1.1115733547954112,-0.9523132869645059,-0.79470862824997146,-0.70428622271719798,-0.61070181350583497,-0.52575555211343805,-0.44124680666205895,-0.35064278365412904,-0.25893550578945801,-0.168698803461345,-8.1974030114570495E-2]
[null,"Simulation 799",{"$f":"C5843+C833","v":2.9338579273365504},2.8403723363529298,-0.72928505920306996,3.0963003285944302,-2.0307325757288281,-4.4957882807394203,-7.2053686628566602,-8.3555432505719107,-6.47929572069578,-5.9259183771055293,-5.9145541973812801,-5.5250234639429205,-3.6895757319737603,-2.9487303937172329,-2.597915755123458,-2.6080345107707692,-2.7884410790500658,-2.5616858432090903,-2.2022258633193372,-1.8646840389739932,-1.5649679894496171,-1.2376572713302199,-1.04648628763625,-0.86106289032073402,-0.69188307277574401,-0.52480383493101601,-0.37268827498448198,-0.232001973740113,-0.10687153025731799]
[null,"Simulation 800",{"$f":"C5844+C834","v":2.9338579273365504},2.9041786747590503,-5.6588247610600408,-11.209792151188079,-8.4237115865695795,-3.69793085005933,-7.39410501783291,-8.2304470323909893,-9.4463262821473801,-9.2932951997146507,-7.9197962436665499,-8.0536001740957808,-6.9099443925061399,-6.241972374614531,-5.6201580253371102,-5.1773789213595398,-4.6083950782648397,-3.9307112054467002,-3.3076311085262775,-2.7742058530202112,-2.266130957487245,-1.7364699757094799,-1.45069562511033,-1.18255933639059,-0.93763366450748697,-0.70123852130592601,-0.49496604602265398,-0.30494898263835502,-0.137997544283987]
[null,"Simulation 801",{"$f":"C5845+C835","v":2.9338579273365504},1.1603700732387801,4.11008841442505,6.3358289690670695,-0.76041833839334505,1.2608215976613408,0.66494733227098202,4.4276330321932598,5.5099601894024897,4.2409428991894895,4.77008413020204,4.7119970497870503,3.4849942792375499,1.7818999963199071,1.211853908438653,1.373867518834337,0.79881343503132407,0.38481828378418104,0.29266463680588362,0.23477458933604181,0.16999909959262349,6.0302758435322901E-2,6.1729854005423794E-2,6.9410738863385196E-2,6.1033646338692397E-2,5.1274922814612503E-2,5.2876635610667695E-2,4.5038174176326398E-2,2.5888201844820598E-2]
[null,"Simulation 802",{"$f":"C5846+C836","v":2.9338579273365504},4.0502327025277403,4.3930750012702706,11.77195471234513,13.430418011321649,17.777686391825231,16.328590909328611,15.52193386194439,14.707906167486769,17.413617258095581,16.114337582855381,16.75503281174209,15.61902606553044,14.6577777704389,14.13038386422004,13.01811691862747,12.16159746014579,11.33868586491533,10.255021542486771,8.9074599091253202,7.5850278945435043,6.1390925291979599,5.4493064240292197,4.7265252506689599,3.97223540968759,3.1700736542916697,2.43461147871749,1.6474215556787002,0.81803906738655197]
[null,"Simulation 803",{"$f":"C5847+C837","v":2.9338579273365504},3.3863085846493899,0.53949174090536101,-4.7762693723953902,-1.2720022045216521,-3.9167088974787001,-7.7328569253298003,-8.9108036090770995,-7.4072075305320197,-5.7238176154885201,-9.212620445229259,-6.7021086181756502,-6.96559787853485,-5.3054951340316698,-4.8092156498966299,-5.22831870905177,-4.6186377558457385,-3.877069574728373,-3.3373753070649501,-2.821784526986109,-2.3552354806523672,-1.9647923477746299,-1.72513689591523,-1.4847549038247601,-1.2468724742167498,-0.99778350505757596,-0.75646215968020403,-0.50879851406515597,-0.25340828376681501]
[null,"Simulation 804",{"$f":"C5848+C838","v":2.9338579273365504},1.688847794890286,4.3211462452649503,1.3810140116190008,2.6570993529033702,3.7735456603405799,3.83627897303304,5.0700712986306993,8.7403533775381312,7.5365715678432803,6.6627253785830707,7.7257670458246395,8.0210139488805794,7.5631408956572308,7.0210547762242808,6.2689593054701005,5.8614287210397,5.4063535414801809,4.9393725154032495,4.4300603661301219,3.7521076580959107,3.0566046748090199,2.75649041394515,2.4275155958315198,2.0612900618712398,1.66580211051729,1.3005006278621301,0.89521784047610897,0.45188286937181699]
[null,"Simulation 805",{"$f":"C5849+C839","v":2.9338579273365504},0.41489906344927197,2.4155940740416701,3.2155929861725001,5.8677359473621502,5.6749678658716096,5.0473680590633005,4.9134054278826902,2.516057741419953,2.7079443008508037,3.3908960283564396,4.1314815306355595,3.7663791200260999,2.8922302018558099,3.5420671284171799,3.0459687321223097,3.0789736526240401,3.0915005132419622,2.9199999445958218,2.5993269011144702,2.1866554999532251,1.73394452620164,1.54107767041663,1.3202926599546001,1.08813297701958,0.84998519690349894,0.64386894955642804,0.42751192193933696,0.206246047898723]
[null,"Simulation 806",{"$f":"C5850+C840","v":2.9338579273365504},4.4050929537424395,2.7006836255019802,4.2016207287697203,3.38819896322005,5.0628015122005499,6.3569611328497606,7.989356749580919,7.7355745998237397,11.131447950152289,9.2127526542518403,9.3329869977577395,8.6485476098669309,7.8603622459843603,7.8217047490098404,7.3288769885544802,6.9606617919327505,6.4815472594611103,5.839118479356169,5.0798744161672795,4.2757778790631704,3.3876791827783999,2.9943489670303598,2.5825128702626001,2.1511522665907803,1.7028067615673099,1.2999934049504001,0.87318907080886199,0.42972552222552501]
[null,"Simulation 807",{"$f":"C5851+C841","v":2.9338579273365504},4.4844569174087496,-2.6205109274962428,0.29953619613525001,9.7791499792534986E-2,2.3477526519933196,6.9196455822253196,8.2428241199245598,7.7372186239537104,6.7496350754389205,5.1400205528029304,4.9257303893460396,4.8404941892670603,3.2310859680705697,2.3441375934886701,2.0400962172883803,1.700419213015127,1.9363650018984351,1.7453673005696881,1.5069603258644599,1.2772751785950489,1.04242692834838,0.94332283488868096,0.83366482652337104,0.70911678849048099,0.57787784474618398,0.46073408552682399,0.32171630354524505,0.16444433738172801]
[null,"Simulation 808",{"$f":"C5852+C842","v":2.9338579273365504},0.33619009052327198,1.8265307463615259,5.1738993716899397,4.2972175047169401,8.6320071748057892,9.3992947940096414,11.802861776960452,12.177353072109771,12.67795710004296,12.167807269959241,11.50314036512356,9.2047410947000099,8.6469232619629803,7.94416733762748,6.6891763084950995,5.5242749754482698,4.8045762989743501,4.1102345636911402,3.4689821798445579,2.755981567579338,2.0841183284022402,1.8294545915481999,1.5716929342413399,1.30685120243734,1.0389715171075,0.80159366760129291,0.546454055603809,0.273760350913057]
[null,"Simulation 809",{"$f":"C5853+C843","v":2.9338579273365504},9.6946006560441997,12.18828552130025,3.19457938444291,5.3521987565031699,11.008588057113439,14.94229612282113,14.492860954530649,16.64528900264175,16.565401920673779,16.024174350403598,15.410072873072419,15.584536806853672,14.23150298927194,12.87406509746025,12.23874916871096,10.78595900244296,9.5767069319238001,8.4756344558281587,7.3228636181782107,6.0986406858540594,4.8197453061944007,4.2313750722137993,3.6406817104708398,3.02396656674602,2.3844435273055899,1.8143376818056201,1.2156308002921201,0.5977884968130609]
[null,"Simulation 810",{"$f":"C5854+C844","v":2.9338579273365504},5.9568806256984104,10.24283608636895,16.983321329881569,21.228807037175621,26.648402704997302,25.6937851320072,23.824725162344649,23.9861812768007,24.826136953259137,27.2908277077278,25.298053815766938,23.893991440677908,22.755974880219629,21.631959217729321,20.060336473958479,18.135445097697101,16.527171121294991,14.71256511684641,12.73709448314125,10.74378897394835,8.6156708094477299,7.6266020880301602,6.6084863481200999,5.5448913287770498,4.4254836703869103,3.3975256851517202,2.2980061230745399,1.14299080150709]
[null,"Simulation 811",{"$f":"C5855+C845","v":2.9338579273365504},2.41207603045273,2.52428661181031,-5.4818911608435403,-7.7133211615820407,-8.5543911595327486,-8.3893226762641611,-9.8506160377320988,-9.8318442685578002,-8.8009103715901205,-6.6275339470351797,-5.5429843235726697,-2.3191535421426899,-2.0584568528658771,-1.2268495821995762,-0.12157435542829903,0.19323858378057901,0.300177574458592,0.58996589073829375,0.67320379751407899,0.78544017973727798,0.81596286110652594,0.82978777737960296,0.80245493432634896,0.74136690779912207,0.6431730950158091,0.53722209427227696,0.39392265656438702,0.21012808525615598]
[null,"Simulation 812",{"$f":"C5856+C846","v":2.9338579273365504},7.2019105900326803,3.4446785804234801,-1.1144957994801341,-0.56410447354380233,-5.4610037214563505,-7.1840899774726701,-3.4091791775736291,-1.9964586675529199,-0.83868157451580005,0.51681485852784292,1.0539754196933191,1.551377054009127,1.9022406598910409,1.6076333349846279,1.631068445324789,1.5583131611006902,1.5058833510018979,1.4020058712439338,1.3206341395010999,1.1665628456062509,0.95355583958251999,0.88679917727880209,0.80905061402870904,0.71046742818197794,0.59026608273509795,0.47716398271263499,0.33918164765668102,0.17565170162087002]
[null,"Simulation 813",{"$f":"C5857+C847","v":2.9338579273365504},1.6622107965096979,0.96428619156359308,0.13566744662649693,1.301118451327453,0.77371006722533542,2.4788485518649201,9.3660329203289798,12.730565039016669,10.08786263995677,10.54713817088092,11.168367366973809,12.164593117508041,12.24056056377384,11.9261389859898,11.244140139583848,10.672705931362479,10.08449722777277,9.1547035224882194,8.13354233498805,6.9459602676507179,5.6631449997755299,5.0644223687234993,4.4221874820336593,3.7294995911500797,2.9932922565111499,2.3105394422195698,1.57025151608046,0.78341480330869107]
[null,"Simulation 814",{"$f":"C5858+C848","v":2.9338579273365504},2.0112855431898851,4.4955513249758408,8.606961547874139,6.9067829545993096,6.8008840438674998,10.269701755030528,15.43581429577236,19.121392383358469,19.015321535112189,17.543608593776661,16.682614465313819,14.90449572732232,14.418823130618781,12.919217503704969,12.017714131320389,10.57697721813949,9.2193284747557609,8.0717986107042901,6.8182121823223598,5.6206575092833599,4.3784980988397404,3.8242612408502898,3.2710675182800499,2.7047022111294599,2.1273963970040302,1.6153756961439001,1.0796227505976801,0.52924690663178298]
[null,"Simulation 815",{"$f":"C5859+C849","v":2.9338579273365504},-4.1275494491681401,1.5953708089537861,7.3760405594227993,9.1482981491281592,11.12255864265305,11.010957349794509,7.9512638688297503,9.6406017992274791,9.18603464072714,9.4088915069319992,9.4104625891960598,9.2558502582832709,8.70991120261505,7.9077631964833195,7.3794156703253,6.5338463154708499,5.8569210631401596,5.1483972373334099,4.4246015297523336,3.6857344979657518,2.8728336662579901,2.5217693032142798,2.1645001062902098,1.7914378766564201,1.4094169119611499,1.074091486338,0.72069732669278308,0.35379638651475603]
[null,"Simulation 816",{"$f":"C5860+C850","v":2.9338579273365504},7.5472642939990493,10.147703612427112,5.5500941335702105,6.8175529000526924E-2,-1.1149376989116611,1.138936375667271,0.47358184373675494,3.2029450294114499,5.3973641121179901,4.9300964708125896,5.6099768261697198,6.1725061494706992,6.3970892695145798,6.4424561941793002,5.8860781586534703,5.6130464444267698,5.0632105244283103,4.5182133115661198,3.9712724135445461,3.3603137467459989,2.69662867378586,2.4063418677917099,2.10467106046592,1.77463611135053,1.4266272621996101,1.1078333510559599,0.75724259165906693,0.37938696429718]
[null,"Simulation 817",{"$f":"C5861+C851","v":2.9338579273365504},-6.3253726228027105,-0.90590798016178997,0.46168786931643702,-2.1018601885868109,1.1205280612523341,-0.68500870366380107,-1.5238506208632039,-5.0481732708727503,-5.6954178360021199,-5.4766833801762598,-5.4619954853971402,-6.7519061326856304,-6.4995762453636896,-6.1955604274471501,-5.8347000810854999,-6.0572368162411605,-5.3918228207384606,-4.9178936425016673,-4.3339927748219305,-3.6919671022224829,-3.0327959389867698,-2.66878799544885,-2.2952290424361803,-1.91535758374623,-1.5179044940759401,-1.1424735983371199,-0.75734510703374791,-0.37031547819577099]
[null,"Simulation 818",{"$f":"C5862+C852","v":2.9338579273365504},4.99146075766929,9.3801261933466193,12.696068545117191,12.754342170897219,14.785935363892929,13.84806407988529,12.46593340387464,14.65132483815049,14.23392792166624,13.860953192950332,14.768179067133,16.276741252222671,15.53595059306509,15.265964224305392,14.28320023159935,13.168093344693942,12.179960327014619,11.035741453025368,9.7278063722844195,8.3091353824627454,6.7751963267941999,6.0472017925184796,5.2839460089158701,4.4713323760305199,3.6000060852328502,2.7871882767973002,1.9014776041204502,0.95322816245636]
[null,"Simulation 819",{"$f":"C5863+C853","v":2.9338579273365504},-6.6634364420903296,-13.15168120426814,-13.654270270732571,-10.06961889932813,-9.1716501936815202,-11.467805775653691,-12.74336034845677,-13.930320363658311,-11.836463925619011,-11.328628371221679,-9.7290580880511293,-10.60789521810821,-9.9612319519510599,-10.02125869152081,-8.747280328521871,-8.1390651819658011,-7.1867730018343199,-6.2915151736124599,-5.2743505271562245,-4.3686994267887842,-3.4511967203756502,-2.9538116146803799,-2.4655103302308001,-1.9979272288519501,-1.53887932560445,-1.1283199502144099,-0.72756136757685808,-0.34568298368448502]
[null,"Simulation 820",{"$f":"C5864+C854","v":2.9338579273365504},-13.05534489569173,-12.601156500299219,-11.740116947966071,-10.941112221440171,-6.5083518776614699,-3.7076273514926599,-1.346269974887186,0.84741446783225394,2.4881796242955998,1.5008548758814491,2.9225045657797799,1.2497285074201741,2.2790540335468803,2.2577639506228402,2.2802817465603353,1.6459857456469149,1.1933010713210279,0.85791471598420999,0.58832914844492001,0.30851331710452501,5.7424667358828202E-2,-7.6037706407704299E-3,-6.9701063917235392E-2,-0.12049560495021799,-0.14632207382451801,-0.13485053639769601,-0.10888040958256601,-6.5307089677669405E-2]
[null,"Simulation 821",{"$f":"C5865+C855","v":2.9338579273365504},1.881837693796063,-6.2463567895622401,-5.3459773657935399,-11.416073913938032,-15.58828572768882,-14.001495237090639,-16.796403635710149,-17.041500301580111,-16.782394133263281,-15.68823626049095,-14.415137475588239,-14.23826456445806,-13.885151346744571,-12.81379928139186,-11.19937278302641,-10.211778719638719,-9.2062398260814007,-7.9809799615121699,-6.8151067753401495,-5.5524078236855541,-4.3754935559125698,-3.7515783980560897,-3.1517841303121199,-2.5706665640705499,-1.9895462908317201,-1.4666850709794399,-0.95087856117463398,-0.45378288938032402]
[null,"Simulation 822",{"$f":"C5866+C856","v":2.9338579273365504},5.4142656701570502,9.145479830706261,6.6945116885631197,10.00851244766398,14.83263935118768,15.553621501929639,14.458568063287309,16.796608236503079,17.101439130207741,16.085831230893028,15.202480986573359,14.18197063647181,13.457257755224029,12.100140388987199,10.755686516057411,9.8234397421513791,8.5916750886119999,7.3959918987034801,6.3051240391767909,5.1575074514802512,4.0134524886856502,3.5057730755387402,2.9969092494390002,2.4733250264587499,1.94124584628356,1.47327205087073,0.98399558227029105,0.48192847246007398]
[null,"Simulation 823",{"$f":"C5867+C857","v":2.9338579273365504},2.35130858015782,0.84486287880117006,-2.4309905887565799,3.8565148420015598,6.1995748663823198,7.0586334909117703,7.7266179324276987,7.9678227389520107,9.6430544433188903,11.49477672687242,11.596988402439569,10.601649567300571,9.9768208926182211,9.459188890104171,9.4205992981628306,9.0006073406249989,8.5551550673947006,7.7813269543786898,6.9204262401556296,5.9296707003065867,4.8630412143953903,4.3535818450296002,3.8105249428188896,3.2236329254077396,2.5943510252484598,2.0068571272616502,1.3683939304371899,0.68478422477479495]
[null,"Simulation 824",{"$f":"C5868+C858","v":2.9338579273365504},-1.8065485242360539,-0.31688003274469101,-3.1649461878233023,-6.1973214317209599,-7.4329993172676403,-4.6924465036413494,-5.81633223056029,-5.65080121100483,-2.4996035055392043,-3.5466433335277401,-3.3604384478975602,-1.1283374915804689,-1.5395190494261368,-1.628933161420494,-1.751007434721646,-1.61295537313301,-1.3870406888114091,-1.174096886245922,-0.99487361541356201,-0.84998255424986469,-0.71422479365236191,-0.58770550537905597,-0.47348918389016903,-0.37198189447499896,-0.27088681635527401,-0.17893537494039399,-0.100955953659514,-4.04693396450291E-2]
[null,"Simulation 825",{"$f":"C5869+C859","v":2.9338579273365504},3.4407222164168205,0.99470783084802072,-1.3193268680506169,-1.7893479048789518,1.064819100865535,4.1869501835232601,2.7628341270023196,-1.3155955282170799,0.11629200012374896,-0.35312486243187602,-1.5963316291019991E-2,1.0824437072921731,1.687645266140535,1.2034642381457119,1.3067505490500619,1.2158022711066669,1.216469392435096,1.092825178784282,0.98364263319228784,0.89890977301681696,0.73180553569231299,0.66698370336289492,0.59650187082407702,0.50450792189195293,0.40428583675760599,0.319249606593906,0.22097766790323697,0.110157616306194]
[null,"Simulation 826",{"$f":"C5870+C860","v":2.9338579273365504},-7.95569466023111,-0.60244141350590996,-1.821630512066575,-1.526039827134126,0.43286692130202786,-7.21021522964804,-5.7444426092090302,-3.388103470183633,-0.70051776387672204,-0.22325927545510488,1.7197197476815997,2.1627845987004104,1.5803963933711009,1.294066257326635,1.1543606312832488,0.75898782861345893,0.19281686938865703,0.13179460071945903,1.3709502505869997E-2,-8.2609360698023895E-2,-0.179287496169132,-0.19116049522408199,-0.189737936113761,-0.18586419259894102,-0.17246271416179002,-0.14128225432942101,-0.10305302931459399,-5.7331738182904997E-2]
[null,"Simulation 827",{"$f":"C5871+C861","v":2.9338579273365504},1.3764764372559219,2.8159820508413302,-2.3430148188635962,-2.759226290592431,-1.366142774281512,1.5436733243990657,5.9048735148203306,3.08111670590029,6.5094615893232897,8.2066511268847009,10.09375681810336,8.1861967984899504,7.7480308211059103,7.2911974283434899,6.6878129064416392,5.9345810374414096,5.3983187378978004,4.71012077035489,4.010274519486825,3.2605444726490069,2.44895756658339,2.1064261696541799,1.7633934732934899,1.4153458887158901,1.0741405542309899,0.79049558719215796,0.50935029361471096,0.23761878823063101]
[null,"Simulation 828",{"$f":"C5872+C862","v":2.9338579273365504},-1.1881552276103169,-1.5610948537517637,-7.8182809274532001,-4.4523766584532298,-1.4087023776052061,-3.5951911813224,-5.5600653351813198,-8.1627187072223109,-7.3570358676875802,-6.9635004050206994,-6.2513140734567312,-5.2092045529506796,-5.9757460989923796,-6.3386248330760901,-5.0305370660696997,-4.3677251968995501,-3.514530783815013,-2.9552484277048423,-2.3758894129313011,-1.8252092122760799,-1.3620134139204201,-1.1134447418245601,-0.88453783299175692,-0.68312794280402089,-0.49178974505148798,-0.33114075465695098,-0.19213830165928,-8.03953836453975E-2]
[null,"Simulation 829",{"$f":"C5873+C863","v":2.9338579273365504},3.2084744020337199,4.4618171421578303,-0.60211522173650966,1.3689150811748392,6.6425086119426702,4.75135348570908,5.5736055630131904,4.8582688786734902,1.0276386864270954,2.9739352094290199,2.65838051036729,1.8002703210312441,3.6874774177060501,2.95116447510628,3.57431728963188,4.0152788727312201,3.6127451061960909,3.42305186596499,3.0510023256781249,2.598186016250025,2.0433478473036302,1.8194132219133301,1.57590442555174,1.3105388187432201,1.03506359366437,0.79145297064793207,0.53133597865132298,0.25998570476114802]
[null,"Simulation 830",{"$f":"C5874+C864","v":2.9338579273365504},6.4229233986478604,3.8409187083169702,9.0525094166187596,5.3547834062804798,4.7705072988118005,5.9165247409579607,4.6631393317135501,5.4098085055040599,6.01137668752511,6.2350065775879706,5.5928805561040598,3.2447905243776196,3.6984304744391503,3.1309101563485298,3.1589495725753398,2.4450411191186303,1.9714387218218721,1.588222036944114,1.1793869340212271,0.81905966693713195,0.50538000019921303,0.40264877581196695,0.31255168853601001,0.22433129585822897,0.15076445034282299,0.106676323329572,6.6295855737132994E-2,2.8752697966116399E-2]
[null,"Simulation 831",{"$f":"C5875+C865","v":2.9338579273365504},6.7037890379546505,8.6565632081497004,6.52362708849122,7.4517082751130204,9.6842024801638296,10.26215146926069,9.5005039185768503,11.337486374635631,7.5072544002276906,7.2015473026136103,7.078626855928599,4.5599806337983599,4.63016323123062,4.8480029124145201,4.7729705339097999,4.8398791341416594,4.5339319178537103,4.1081211473312456,3.6565533445228793,3.1788726906245119,2.65911235754383,2.4361148800108601,2.1818295584974803,1.89211109939844,1.5595760704061601,1.23775405549272,0.86694106502428103,0.445641591277391]
[null,"Simulation 832",{"$f":"C5876+C866","v":2.9338579273365504},-1.0110841293746,-2.7929590901375452,5.21659467040626,3.5139422138352199,-2.319348247722345,-6.1813993321860101,-4.2466682226425503,-4.9589147750623805,-3.4558840057365998,-3.1702732395283597,-2.0861251082377601,-2.5429061978782803,-1.5502511968799739,-1.0710026316076631,-0.67027479534287804,-0.31415884250378878,0.11418581573332395,0.34594074025660904,0.55552613401241824,0.69202495007212117,0.76143862100995097,0.80381704344313798,0.8088183675633851,0.76342116178350106,0.68190956700886796,0.58531384524832197,0.43866975735576497,0.23859002086165901]
[null,"Simulation 833",{"$f":"C5877+C867","v":2.9338579273365504},-1.6454492590408081,-5.2292318249508298,-5.8906475730257979E-2,1.9167649292066962,6.4761350378486497,5.50412510326397,5.3899106726958408,5.8440772383491701,6.02069153404753,4.8914601003608,5.2745473692933107,6.6708906861796899,5.7738602239446895,5.7492128707082202,4.8395976730108803,3.7222366623257002,2.9979504621280899,2.4023928274616617,1.816158826551026,1.268509823697161,0.73684229180526106,0.54837396717136899,0.38214449431784497,0.23469574032259299,0.117719375575496,5.0464659601053202E-2,4.0535668724960405E-3,-1.4629868991728301E-2]
[null,"Simulation 834",{"$f":"C5878+C868","v":2.9338579273365504},-2.608654705257877,-7.4666130483746809,-7.7442369919473091,-5.1547400487661292,-2.128461600592936,-1.7783787729120739,-2.0123851734570541,-1.9671607760165442,-0.84282770309639332,1.2022108945992329,2.758891538927319,2.6354089712427502,2.8595709328206098,2.5559114157335596,2.1001906871764442,2.0339277767818,1.96808875000325,1.740582420037883,1.511525273838713,1.2325351388409711,0.983817208014369,0.87880508807663393,0.75954016225346799,0.63015946526184308,0.49985071707803097,0.39110162591809805,0.26784827639503,0.13313814291325499]
[null,"Simulation 835",{"$f":"C5879+C869","v":2.9338579273365504},12.05757554245357,4.90822216645617,5.2244573574427804,-0.16225180062676503,-0.174470915210032,3.0913528985647099,8.1204634396348894,8.9769723527921492,9.3812584639529213,8.7243643613726398,8.4055520644720403,6.6994362374592207,6.43708623793475,5.2345277801144796,4.5722114860948198,4.1484214487801605,3.7145759500362594,3.1127694592934221,2.4924532036892031,1.9214036489209689,1.4401819139619401,1.2329901662107499,1.0383072084524501,0.84272592913789701,0.64824790853880399,0.49050188929758698,0.32621716290254099,0.15840421581161401]
[null,"Simulation 836",{"$f":"C5880+C870","v":2.9338579273365504},11.634657181685721,14.830696395828511,16.839249783216911,17.6196743582945,18.066153302064059,18.017923695917069,11.952638348560679,12.91695716703796,13.47518475725758,13.0157472504329,13.294459686685439,13.476008702934092,12.8364711034246,11.695391353503499,10.526017922214089,9.0844141611635703,8.0824389469706297,7.0573347235125699,5.8989962554749109,4.7657799957893747,3.6672491477559199,3.1628265462496898,2.6667384584473304,2.1682169270736598,1.6722237277636101,1.2474585753684901,0.81793203532401992,0.392076154388319]
[null,"Simulation 837",{"$f":"C5881+C871","v":2.9338579273365504},3.7467959925901901,2.8047374377715899,2.9658012987125502,5.7740759963809491,5.6207199884989496,8.5967013359333286,9.0366502378304698,9.8846142453674908,8.9064941810640192,9.6028424049370305,9.6393061836763394,8.7557852092923607,8.73864709027524,7.9640875407108105,7.0830119057685206,6.8204977342783994,5.9643731392396102,5.3635257817465902,4.5424054952511126,3.803346326844125,3.0397835158086202,2.7121418552160499,2.3627911329004001,1.99464509075325,1.5988628513252099,1.23760177143057,0.84430195583052592,0.422550361754509]
[null,"Simulation 838",{"$f":"C5882+C872","v":2.9338579273365504},4.4737802386638208,0.49366449875964002,-0.64960450407410697,0.69514660307031595,3.6143529962263097,5.7246038215394606,7.6768185621987701,3.8902169762162697,3.2160966690798096,3.6139376108174002,3.46549338400443,3.3512571163378402,2.7686569342063678,2.6116321001760072,2.9532855163988518,3.0970450673939798,3.248412601610605,3.1257701051600919,2.8694608982910932,2.5793946284141369,2.2177841652620498,2.0596054492719098,1.8590571845360999,1.6178938052292799,1.33890868206058,1.0673525016466099,0.74958072391671104,0.38577130083653804]
[null,"Simulation 839",{"$f":"C5883+C873","v":2.9338579273365504},2.9887727275137399,2.69157733465667,-2.6411128314250942,-3.4921781137781371,-8.501522322508599,-7.2543682124154003,-7.0892865819101303,-9.3067905216897895,-8.5749745631396497,-9.4707893079826491,-9.6087385055568806,-10.386758590159941,-10.15800313828364,-8.30972431358561,-7.5201982499810702,-6.9843322559837508,-6.53735442694789,-5.7682250696006303,-4.9472097984601877,-4.1364458111040197,-3.3161584383007399,-2.8795345003506898,-2.4499830859067999,-2.0299369675317198,-1.59759915860221,-1.1946463414572099,-0.7872841180130159,-0.38252222041251704]
[null,"Simulation 840",{"$f":"C5884+C874","v":2.9338579273365504},0.50124763315183196,10.441259022449429,13.19387574352392,11.871812884543282,9.5370864512734013,7.9980603058789894,11.183777641725971,7.9572640196557192,6.6239809436223105,5.4595592359350196,3.4211495377428998,4.8487930544925302,3.85758300671539,3.1297679849396003,2.9135071292877797,2.0360404645413741,1.6636986872818069,1.407765580366295,1.1314724767600439,0.90398054179339593,0.67749429238905401,0.58953888334469406,0.51048583046839102,0.42000751689703303,0.32798403709939,0.25875040148332401,0.17944200747162298,9.0648965220230998E-2]
[null,"Simulation 841",{"$f":"C5885+C875","v":2.9338579273365504},-6.4451393560470001,-2.9792553289988191,2.6524490612446403,1.8594447211090017,2.9663773684242698,3.8947719533772296,1.7170493966835871,1.7232470126644359,0.41701409248879107,-0.55072379277660699,-1.0653159560539038,-0.201248455741532,-1.6361039344716695,-1.9148115841214779,-1.8877173982764921,-1.4508820589672231,-1.3968013236397281,-1.3686316829779208,-1.1763780815310929,-1.0339163280998769,-0.85620468871464805,-0.74874337035000305,-0.646698380394229,-0.54201866652852204,-0.43195253704888198,-0.31987546898382196,-0.21007380025296002,-0.10258003003700999]
[null,"Simulation 842",{"$f":"C5886+C876","v":2.9338579273365504},5.5853429420413505,3.45925737098126,3.5831438697755598,6.25699817177619,7.2239927976706593,6.3721379087703696,8.3258079007654597,7.04089639531374,5.61173390074668,7.6455305019276905,8.29166367808911,8.2270362122365803,7.1966060234049305,7.5115142762981506,7.1341722369559104,6.1316699935453407,5.5999208261491802,5.0287036883804399,4.3177758939070667,3.5525052583507897,2.8054551104107803,2.47264853648023,2.11953493353499,1.7510150036919301,1.3739698926011601,1.0409409039378299,0.69448395005679697,0.33933980488688303]
[null,"Simulation 843",{"$f":"C5887+C877","v":2.9338579273365504},-1.0833277481363028,-1.566526091401278,4.1217222172555203,6.90680199910528,11.84563247215125,12.762769996982971,13.151210158854081,15.415634819536251,15.53293961965197,16.927824665372189,16.978558632081569,17.81526596008737,17.145324417064518,16.00104168819292,14.9016696307575,14.178508221008858,12.70917257101155,11.340359078638558,9.8286235146259706,8.1669654863082357,6.5298296337774202,5.75167193390722,4.9528877733175403,4.12494211362778,3.2645721913902199,2.48575374765888,1.66598415950751,0.81970403995043906]
[null,"Simulation 844",{"$f":"C5888+C878","v":2.9338579273365504},1.1726903986597019,1.730611373532295,-3.8858635236682382,-2.5243180217221082,-8.3911492439688402,-4.4094890129256301,-3.5372676620303043,-3.5882913689936742,-1.2552541464270599,-3.5013092691189724,-2.8419897300453596,-3.3762170194964933,-2.96366833056309,-2.203316907589925,-2.1649509085492511,-2.6772442802049814,-2.3915241150986164,-2.1552139305226961,-1.8461551592036323,-1.6635981198015324,-1.43779305398153,-1.27086582675575,-1.0913388158499702,-0.92306235087003607,-0.73823768068183293,-0.55515475149538995,-0.36948796489001201,-0.18230569620163201]
[null,"Simulation 845",{"$f":"C5889+C879","v":2.9338579273365504},11.249626706176361,8.0874914148100103,5.9639621935869496,6.0863494201452806,9.4053076686253085,7.7778554372601905,8.7143507582511592,8.2172482669909499,10.184703959683148,8.5990328589668898,9.0818380805169507,8.3626359385317901,7.7365180711071204,7.1863601816793006,6.44914296209733,5.5566954784078399,4.7961371216937101,4.1268405561139101,3.4927018785524346,2.7560838333817186,2.1311314618632298,1.84726072345888,1.56333959279832,1.27871931120663,0.99630711787069404,0.75247846293494591,0.49937395006209601,0.24276502114165399]
[null,"Simulation 846",{"$f":"C5890+C880","v":2.9338579273365504},0.89364270109605792,3.9417404336259398,11.227293776726391,10.291852089756119,5.5921197596345005,5.8102931412935499,5.4745240826541899,5.4880468400630402,5.3845178329250603,6.5179285400606908,6.8078119143171394,8.1057742389038889,7.8651352992966297,8.1141236771138399,7.7253475535494598,6.7562570733526499,6.4115085365083306,5.8180372863922702,5.1159972621037042,4.2795181171904595,3.4639983923211002,3.0890573722164101,2.6919095070993899,2.2665995931770699,1.8138108707258001,1.4008810660418001,0.95343524952715997,0.47608335887615]
[null,"Simulation 847",{"$f":"C5891+C881","v":2.9338579273365504},7.5743093451751902,1.7714199481118871,0.18290831679453301,-0.51206400518839623,-1.4236427643122069,-1.086614841928776,2.7070518708559197,2.8215532844450699,5.1444494144260702,4.6543296399249705,6.0875195458909603,5.1062342061328305,5.3525927933529198,5.770619649006191,6.10284995183601,5.9174998953038704,5.6624599776359599,5.3000460199998303,4.7346905421867449,4.1073135415545448,3.3783904586828597,3.04149423126852,2.68145267084688,2.2775009975893798,1.8408049565375,1.4313810551239698,0.98043664552611998,0.49269974582736897]
[null,"Simulation 848",{"$f":"C5892+C882","v":2.9338579273365504},2.12237711779265,1.6315818425045161,-2.9069223325953297,3.1366995719331703,4.1451284006856799,4.5620707635836002,9.4506905575893292,7.2382451727339294,5.4718355970396901,5.2968924397890902,6.4212923903500396,5.6859784247479901,4.9048249343504295,3.5386394900792704,3.1962576254449,2.9663064048967303,2.7324198531610921,2.3698602300917297,2.1126489156550372,1.7641069142809398,1.3376945128998199,1.1792614958704399,1.0245841522499,0.86016327115822,0.68816713105300498,0.53654676880783403,0.36797596160076901,0.18472566680928201]
[null,"Simulation 849",{"$f":"C5893+C883","v":2.9338579273365504},3.6017851892128099,0.42921415190577011,7.2973637408444896,8.1865647411769107,12.60752882994332,12.38127310074205,14.640117521498402,10.276056973281021,10.88153233427621,8.8279206201994995,8.7479650583920687,8.0605001452033189,7.3477578178123801,7.3269655229698998,6.7155674669955099,6.0930158022267911,5.6632527680392499,4.8580764818471902,4.2098081153150115,3.4482019672678139,2.7355308845142501,2.4155695543397502,2.0926380823415398,1.7438533646912,1.3836947404262701,1.0618684325877701,0.71828695179746804,0.35584323602886397]
[null,"Simulation 850",{"$f":"C5894+C884","v":2.9338579273365504},1.48311273119371,10.41520396165795,11.920722910361182,9.5332408851525514,7.6613092228335296,14.745114327707581,14.21742267719603,14.27223869032723,14.024121709444669,14.247436545687782,13.80448676800699,14.255041611703028,13.65450072324872,11.69925256253595,11.39456972549071,10.77871457131859,9.5996248074553314,8.5030734435407602,7.2894675516559699,6.0194791266575081,4.7175687440153,4.1334337361562801,3.5452883949915499,2.9391731171586097,2.3141752664178599,1.75692293084097,1.1737533128167601,0.57484674474935893]
[null,"Simulation 851",{"$f":"C5895+C885","v":2.9338579273365504},3.2529062338259997,6.1218882508936296,6.0057197128716791,13.440112510645932,19.2681795319637,16.17925663608429,18.377999060630799,19.27148594013747,19.92009888588122,20.837040603990001,19.39045625738996,18.044077150125542,17.23097830017624,16.748257231508411,15.37572784800982,14.03584576118741,12.91107217503046,11.60041617083426,10.215513507042111,8.6812844244726115,7.0588851582537799,6.3076078965574593,5.5180203844434397,4.6805463114085599,3.7752686360487204,2.9285327258975999,2.0036183903146201,1.00796709688181]
[null,"Simulation 852",{"$f":"C5896+C886","v":2.9338579273365504},1.308189776707849,1.5688374571345269,1.691785448665591,-7.0379802256101728E-2,-0.83823932231407405,2.8423342144763599,2.86495251831749,2.3085346796659163,5.2188691655900099,4.0639020996825996,4.4887613022688395,5.1829513928094899,6.0986263802867002,5.5565276848210603,5.0168788097863501,4.4797068974215097,4.1995235983841894,3.8161937726405601,3.4113584326593438,2.9055641031498181,2.3749207573113398,2.1492472679160199,1.9046748176877302,1.62658666394351,1.32291277817208,1.0364005458101899,0.716236904778359,0.36244320354651299]
[null,"Simulation 853",{"$f":"C5897+C887","v":2.9338579273365504},3.81801307620331,3.8551478735678901,7.0477915513254104,7.7077439705175692,5.9812867791811399,8.2086279269293705,13.585206199264171,10.927391580978359,9.8497210427872197,10.033368401759601,8.6016947486827497,8.8942524937197902,9.3654348957153797,8.5089858178151694,7.9798582088548597,7.1301305832054407,6.3035985481215997,5.6318801391458297,4.8918775091664326,4.0314379486592848,3.1927617522874301,2.8335964329096401,2.46875978179588,2.0843111995261401,1.67604500106734,1.30237547718508,0.893115176405051,0.44987507171062002]
[null,"Simulation 854",{"$f":"C5898+C888","v":2.9338579273365504},4.5513205582174106,13.220987370240291,14.401696341642481,12.668846625696149,7.42707531724494,4.9261896558986606,4.7924364389370506,9.1694643448010495,9.697410575520891,7.5693744755339694,8.3883549898972003,6.42339107520199,6.8770092474253595,6.8735431349705998,6.0743922394078096,5.1480952274531901,4.3717382840100898,3.7695350447665996,3.1373972766626466,2.5242958312457979,1.8942850831600899,1.6406984817375798,1.3919839369743698,1.1371190010721599,0.88018532082123102,0.66473590588155207,0.44094140162769402,0.21412407519954599]
[null,"Simulation 855",{"$f":"C5899+C889","v":2.9338579273365504},4.2162282409107199,-8.8749248795678998E-2,-6.7385154822448694,-8.1990668180808406,-13.4860183595192,-18.11336265817447,-14.35277902615209,-15.513531983877941,-15.813140457952759,-17.451463936655269,-15.41572868718718,-13.202196551975661,-12.75235089095467,-12.09936939096043,-11.47687583352397,-10.995084117703808,-10.344426357925739,-9.2782574223527696,-8.2831423173295793,-7.1072094262906909,-5.8663758229081502,-5.1893065412619697,-4.4904194132973698,-3.7693155770450901,-3.0063549697515399,-2.2879275170931002,-1.5364652036233499,-0.76082388208622909]
[null,"Simulation 856",{"$f":"C5900+C890","v":2.9338579273365504},-1.2704286953207951,6.5420468339510105,11.779389664780279,10.949139994801712,17.29434202465853,20.456727349342128,17.703822123743592,16.147731717377383,15.889302916054849,16.176324717434991,15.89058339232384,16.209509202230219,15.43418591506174,14.8191007140508,13.653686878431071,12.662591838914551,11.336077663981021,10.1058113117552,8.7365415566711491,7.3151793504444331,5.8840469720930404,5.21856872846051,4.5247119682752501,3.80232262634645,3.0350120408239301,2.3347318735207798,1.5811948174947401,0.78664563656986708]
[null,"Simulation 857",{"$f":"C5901+C891","v":2.9338579273365504},5.3748207351115198,16.543875377101962,18.847513855197697,17.716892192973319,18.38603829339257,22.927032496849691,24.721275064615369,23.39197862982131,19.21480491165994,18.14760889263545,16.872905414851889,16.704130130413599,15.916297438226771,14.927654296636641,13.628846983056379,12.454491631953749,10.9474983420793,9.7470778488074998,8.4101461773189499,6.9612724349833055,5.47642433433316,4.8005021635812506,4.1202064392724997,3.4218371785068498,2.6982982724329201,2.0514663983698997,1.3732926992281,0.67430626266146698]
[null,"Simulation 858",{"$f":"C5902+C892","v":2.9338579273365504},0.11542843671449005,-0.74612161170929192,1.8742297963523589,9.8328937119372988,8.5559199768972114,5.9772934881782493,3.3498022432507097,3.87865353703494,3.87021753320998,4.4020363023541105,3.54086727541265,1.3209480287812185,1.2081211185857923,1.173832719890878,0.34367168637261791,-0.22587383622856405,-0.13962389873791703,-0.22977686736047301,-0.37125952752565694,-0.5317740300363748,-0.55664501408646305,-0.52913509171611595,-0.49636980015519805,-0.45387870191231899,-0.389812098659089,-0.30521082955975204,-0.21154805688405801,-0.10887943421372501]
[null,"Simulation 859",{"$f":"C5903+C893","v":2.9338579273365504},2.8365753844302,6.5792588456875691,10.261837500686831,15.446140416148381,17.5674372115399,18.261328372152011,14.59461411920722,9.9661648124072713,9.5286016786784202,7.5033746772220002,7.21311981957383,7.0115925121337188,6.6483964880217101,7.47830503716916,6.3082867291326199,6.01178447285365,5.1598651284281098,4.6256160086692502,3.999450188683185,3.3668425386233292,2.63418624947438,2.3365978733403501,2.0221695230114598,1.6940052168260702,1.35344310441436,1.0487277406737399,0.71528336263802295,0.357255406693744]
[null,"Simulation 860",{"$f":"C5904+C894","v":2.9338579273365504},4.29923279732939,9.7155004180336011,7.1006501646088793,10.665990113945419,12.27926878024979,5.6489546092981797,4.9033288834556803,6.6038767013349604,4.78712130979285,7.17255119725003,7.2943588885082402,7.1146180102297096,7.9522265054062604,7.3432061475380603,6.5399760875514099,5.7641446326481001,5.3424900644363698,4.9234727188153,4.3971508446101888,3.77032287030136,3.1152762401530003,2.7947898712053401,2.4546704223127396,2.0797536363482001,1.67573406194097,1.3020591994010999,0.8901839206710519,0.44585145772673102]
[null,"Simulation 861",{"$f":"C5905+C895","v":2.9338579273365504},-5.1336101635974005,-0.69753563434641497,-3.4274083924596899,-2.6831295176882461,-1.1626606726578581,-0.38657749669925162,-0.53659298732639471,0.31908133640587744,2.2125746169416107,3.5274040777656506,3.7775383958550597,4.0750376035049101,3.8775905133313198,4.20405009209267,4.1127931411707204,3.8136126276583298,3.6244455785410645,3.3324838137586728,2.9674211135976769,2.5950689837605769,2.1192966324647702,1.91179039432875,1.68834419988582,1.4372852946502102,1.1623896042134698,0.90726869732334503,0.62429648736546894,0.31476648805352103]
[null,"Simulation 862",{"$f":"C5906+C896","v":2.9338579273365504},13.18060105371756,13.37998699431137,16.382108202886052,15.76488025534735,12.12609457201402,9.3878392995574398,6.20035294879861,8.9575125268629403,9.9840404731490615,10.34867106069885,7.7787900254257689,10.15670839774136,10.391014240772119,9.5624817849441008,8.7109798678526289,7.7505569247133996,6.79257202549217,6.0553579913596902,5.1844479637507197,4.2377226063656437,3.2590070982714203,2.81137374996365,2.3697790023235599,1.9255677402301099,1.4816379450603401,1.1010812300150599,0.71817852396559001,0.34144096931082901]
[null,"Simulation 863",{"$f":"C5907+C897","v":2.9338579273365504},-1.3139264711777829,5.6323426088876802,2.8985403202762101,-1.9694135817736145,1.3323346273663008,3.8767361725093901,2.1437962544813862,6.8734733305103504,7.8157323396997693,7.7858636752011403,8.5225844751837396,8.2758917799680596,7.2051707739775708,6.4068144125766509,6.2258206259810098,5.5397908847227004,5.3176312377492598,4.78576032529008,4.2067910968498108,3.557868657145185,2.9031671427460899,2.6114228675412399,2.2958918447708303,1.9523007219391699,1.5780251058977199,1.2308613522754099,0.84596028412389701,0.42661381197152898]
[null,"Simulation 864",{"$f":"C5908+C898","v":2.9338579273365504},8.4676975278517403,13.540419737724561,13.56313779137753,15.203619887875561,11.32572278094786,8.6483554661376907,9.6214065596964904,10.982787033611499,9.5940042547121287,7.8198336322303508,7.8618339372059198,6.7360106597900007,5.7375693078908192,5.3477862734095902,5.0875138133208697,4.2391479927735993,3.7548828786872002,3.3296084183437742,2.7291150618726032,2.1980900172708271,1.63904018173226,1.41883045038227,1.20454853850314,0.98182662345043392,0.76059542300120797,0.57595161561656305,0.38301718495320403,0.18590393044952999]
[null,"Simulation 865",{"$f":"C5909+C899","v":2.9338579273365504},12.244997734432781,9.4449537682826499,9.317311210405979,12.94241396015569,12.044939935976251,10.357117090516569,9.9099054648464602,9.8409841120627295,8.5566076019058901,8.9265576302163794,8.2947470075039806,6.2023982582277402,5.9923868025585802,6.6386557483103896,6.29833351758875,5.57351750403783,5.0897975555928898,4.4692250382803902,3.8349957421033665,3.103079694336472,2.36332746501335,2.0508703508168402,1.73666372134563,1.42051192063237,1.0999483275450301,0.82573714188084701,0.54409838708899605,0.26156517467873802]
[null,"Simulation 866",{"$f":"C5910+C900","v":2.9338579273365504},3.6500079806689096,-7.6668693282775191,-10.988758269361211,-10.130762156138729,-8.022400756932889,-9.0750631544966005,-7.9979964507443198,-6.7532773426481203,-9.2314110288899798,-6.5028740434149501,-6.4328777318771309,-6.7474403701672898,-6.17763805250621,-5.7120356646928405,-5.1650497668511006,-4.5890358602161099,-4.021801025142735,-3.4029672860835158,-2.8721772330385265,-2.2915365089369821,-1.7490389554035601,-1.45950943430208,-1.1859424967384899,-0.93267209048140698,-0.69203103617474493,-0.48437249306934099,-0.29487608840728702,-0.13168981074110001]
[null,"Simulation 867",{"$f":"C5911+C901","v":2.9338579273365504},-4.9016319225370202,4.9198007137724602,2.4112719768690702,3.1669455862869498,1.993441328866457,2.7905428560913501,6.0961341885273708,9.6926633511208795,6.1167870700912204,7.3834167522317902,7.4462211772476685,5.72017093186619,5.3880901629226106,5.2192582521111603,4.9827988883472702,4.2598354709981097,3.7915216089302097,3.4617527248971225,2.9947959262230102,2.5332289714482905,1.98857381989205,1.7640900673948998,1.52815755474687,1.2752986501379999,1.00804807521817,0.77132276374903208,0.51828999881595095,0.25471299274354203]
[null,"Simulation 868",{"$f":"C5912+C902","v":2.9338579273365504},4.26900410800096,3.7715632175169698,5.6833964477870893,8.131759019823221,10.59830151570776,12.997115657830552,15.76666934980021,15.383984159188561,12.553822297617231,12.39521150956377,12.673538441057651,11.717527303330701,10.65822254301035,10.377761311044869,8.7806598866067205,7.907079973383679,6.9972952375864397,6.20729808984286,5.2576066373170498,4.2642152108806712,3.31026959457192,2.88275790390361,2.4603303527651801,2.0323497785117199,1.5959308125282901,1.21122222677015,0.80807611186859807,0.39587794031097601]
[null,"Simulation 869",{"$f":"C5913+C903","v":2.9338579273365504},3.5159950436688598,-0.12000844520934358,-2.5087233469901018,-4.2474012558291996,-4.0838656612681801,-4.5205413269561596,-5.1733814500182103,-3.7069708769701402,-6.6723859748850494,-7.8571839360547004,-10.6785866072182,-9.5709943826517296,-9.1792241970544701,-8.3055156197022413,-8.3246470374876296,-7.565891664978361,-6.8438939642860808,-6.0642728533393591,-5.2693292690302798,-4.4472087725613703,-3.5584947339336996,-3.0749880696725502,-2.6089750574856496,-2.1441601496193301,-1.67475569091314,-1.2434352280621901,-0.81301861854774204,-0.391060109465244]
[null,"Simulation 870",{"$f":"C5914+C904","v":2.9338579273365504},4.33221922298981,3.8897224887378798,6.8584317021269303,8.0295265546774495,6.1547253811711204,1.6303098931067608,1.2878654135140428,5.2822920070163093,3.48019430383312,1.0394412141155325,1.1327131430965041,2.5666638770164401,2.81932454692094,3.0713595136915899,2.2724232189037452,2.2839583201082831,2.2811852031409789,2.05458570892685,1.8950003913561451,1.6173671792980289,1.2895764110338399,1.16687917900793,1.0306850443443301,0.87805935980658401,0.71264117348352396,0.56316595468821795,0.39149143066085001,0.19874161730433701]
[null,"Simulation 871",{"$f":"C5915+C905","v":2.9338579273365504},7.6515958103590904,10.477558323760199,10.68710382110752,11.721310919624649,13.317991564007031,16.908549829177471,17.581458570539709,19.9043389276667,18.546688806023383,17.279010490703158,18.646704749957319,17.032964609710099,16.613447077121929,15.370624830120381,13.974747348995361,12.832458589039099,11.61938973152564,10.207020000523229,8.6970303836231899,7.1494479137071911,5.5558709785630604,4.8375431164146301,4.1072271350247904,3.3702963883695003,2.6277977942522202,1.97357518211815,1.3031354995258799,0.62991624398527202]
[null,"Simulation 872",{"$f":"C5916+C906","v":2.9338579273365504},2.77045635860271,3.3270446712396904,5.14502282534656,2.353217612744388,-3.666891560114599E-2,5.1252930392027995E-2,0.45560196887460191,2.0205952518225629,2.1958683982763829,-0.52618614741563097,-0.74566838152193915,-0.82450154032480205,-1.5634245925014305,-1.2090575416455822,-0.94914181666447073,-1.0913674925584682,-1.2535594049459453,-1.1716646306801446,-1.0482338553009645,-0.95658544920480004,-0.85153245190417304,-0.75406242134701496,-0.64930988513371801,-0.54940465152453399,-0.44189939634092201,-0.32957692093770702,-0.21683271704874901,-0.10616715279823]
[null,"Simulation 873",{"$f":"C5917+C907","v":2.9338579273365504},-3.70037315965169,-3.0924446995052901,1.283396310182926,2.9375450605881102,4.59518634840886,2.03371002499606,4.7177632684383504,5.7887443091403004,7.6042079042067989,9.2090312482000591,10.086517257857251,8.8262006383901692,8.0117258950167596,7.7501829552936012,6.7658838768921701,5.9127106827914799,5.1466977070386495,4.4181383892903607,3.7721740892885518,3.0672399307379754,2.3976081666336504,2.0973566266724499,1.7909315142800299,1.4810219463799199,1.1634428194563,0.88766246037859298,0.59723872248769794,0.294169811514502]
[null,"Simulation 874",{"$f":"C5918+C908","v":2.9338579273365504},6.0238341341066093,1.843661968685935,2.8098334164840297,3.5711487928255097,5.4612794258274402,5.2263740026522099,2.97425357595186,-6.1402058068250998E-2,-0.85814739139627316,-3.217682758903512,-4.0597367601356131,-4.20951018475004,-5.0954516869363804,-5.50772550095434,-5.2511910019631003,-5.5089771268140799,-5.2140357213201654,-4.7288759461462213,-4.1757704847887815,-3.5668315281357295,-2.9259610142729597,-2.5440167445023101,-2.1556962708160001,-1.76905165860805,-1.37754232426197,-1.01592813588619,-0.65826318059339395,-0.31348845930305197]
[null,"Simulation 875",{"$f":"C5919+C909","v":2.9338579273365504},3.3130651937389297,5.4516905746123498,9.3458111186582702,11.74574495611737,10.11778348353244,13.765640886371788,12.790832570747011,14.390913982372769,17.805081542185299,17.261376618053987,16.362032433965602,14.454365901244079,13.782722919517669,13.23869340796265,12.76520738324373,11.641905201425111,10.686117996614239,9.5219449454639609,8.1791714649284213,6.8372291863474333,5.4632345074315198,4.8245743832001606,4.1644664134958402,3.4812006572745799,2.7643495403510996,2.1155339081517299,1.42641553737973,0.70592393334880099]
[null,"Simulation 876",{"$f":"C5920+C910","v":2.9338579273365504},4.4296388255794703,2.1342370951422938,-0.96569995301009293,4.3203290911523098,2.0813211875566919,1.62435587711268,2.8242738079684298,-1.1913088796363391,-2.5752255408406701,-4.3398194665009164,-1.7493572846534977,-3.3070675309127995,-3.510670466909712,-4.3686809692284285,-4.0347661536239565,-3.5933219584273282,-3.2735968499138206,-2.9385203886516691,-2.5987400413672797,-2.2715023609761906,-1.9007956385736902,-1.6627664180708901,-1.43199915034808,-1.19101553233748,-0.94169539454489293,-0.70354498509723595,-0.46490845429689404,-0.22677773698065401]
[null,"Simulation 877",{"$f":"C5921+C911","v":2.9338579273365504},5.5540046921327697,1.7528246237881882,3.6148955637110403,2.20440845217751,-2.1147301550271989,-1.4327213881673351,0.13243914700841763,3.1426080834765711,2.5662907481094432,3.9583442134718601,3.4762141943318801,4.0169656778486402,4.1183993518129096,4.3251869894407697,4.00523226297131,3.8866721515868421,3.5621911013854781,3.3827926825589731,3.1299958329259168,2.8576489552207329,2.4949222107355502,2.3205505089871998,2.1100032861927098,1.8520226103463899,1.5480106830607598,1.24450912594675,0.88079567807627401,0.45771926433182702]
[null,"Simulation 878",{"$f":"C5922+C912","v":2.9338579273365504},1.3078591328793581,0.62026595007402296,2.371271619979562,-3.6961064282760194,-7.1949673059081398,-9.6594173690980405,-4.8122616626408101,-5.9721287298720407,-1.7714768542917689,-2.9402153613546043,-0.42558911984682501,0.12559418305782688,-0.20589964744791522,1.1696029482133339,1.7742411596060113,1.919267639425895,1.8332754218099749,1.988425166576282,2.0303382557802139,1.8774607294322538,1.6429324676799399,1.5334424482767399,1.3873718470512701,1.2090063424528299,0.99819868536501899,0.79568424706457197,0.55657651772347194,0.28453945552063797]
[null,"Simulation 879",{"$f":"C5923+C913","v":2.9338579273365504},9.706704378279829,4.8087837125632298,1.8533786581046789,2.88899242323801,2.5718716430720798,-0.47991416691565708,-3.5592032146068173,-4.5959200575125605,-2.3174497168731198,-9.8410206926751981E-2,1.377494513012723,3.5319819338879803,3.9796116521056,3.90116286462401,4.6025425909004198,4.3837817397416199,4.1280595189654363,4.0039270872009833,3.7157095946936169,3.240533520229175,2.7299412962942102,2.4837077201144799,2.1978950246611899,1.86732702232118,1.5074128944815499,1.1720205708033999,0.80147155924815106,0.40098639446250101]
[null,"Simulation 880",{"$f":"C5924+C914","v":2.9338579273365504},0.47460904911642099,3.3541250361375798,9.8954531024773082,12.884258654365201,13.733312881218112,11.52465491927183,12.048991549635,9.6514432448107605,11.15541890574697,11.524592701168,12.69813327227544,12.570435073646211,12.273121493511089,11.19151906105559,10.28792148241936,8.6308502774558793,7.686338536532169,6.6155218157729996,5.5487185475289298,4.4981892832421391,3.38355225427676,2.8972539854135402,2.4203222614544404,1.95274808877324,1.4888980569669499,1.1008366094309499,0.71417823248955004,0.337833179760265]
[null,"Simulation 881",{"$f":"C5925+C915","v":2.9338579273365504},6.1737380338446499,1.599398502472726,6.3212847922242998,6.4569803367595604,14.550321456341329,13.846474077081599,13.453512236067789,14.40544169636412,16.429970172569739,17.99072044509051,16.8790904062481,15.064936132316529,14.418983381026759,13.10991389283349,12.36201472160654,11.95408152367804,10.62762761632634,9.5474254311919395,8.4102675591210296,7.1841342040054021,5.8296978082280297,5.2006507380648896,4.5287720405473895,3.8227717738569598,3.06483392347802,2.36506935931562,1.6090014023309001,0.80350390685761897]
[null,"Simulation 882",{"$f":"C5926+C916","v":2.9338579273365504},3.82433089425035,0.41792244312045723,6.1357754565762601,6.0018536164273506,6.1063856512066801,6.7064732192913299,6.2638401940951702,3.4209792590903403,1.3658273755325272,8.9537375232633998E-2,-1.0571862138249959,-0.90422084731336672,-1.70274296596773,-1.92089071282037,-1.599248621483494,-1.8126615050317159,-1.7319851703083708,-1.4789771358895749,-1.254989056892587,-1.0679595363778331,-0.83539248173263903,-0.68708340296501302,-0.56635010722253998,-0.44153157163280099,-0.32189402932515798,-0.21341281385556099,-0.121750718864208,-4.9915473991141997E-2]
[null,"Simulation 883",{"$f":"C5927+C917","v":2.9338579273365504},11.36377338892596,17.670464887793599,12.25138478954374,8.8024319547642307,12.056414514441579,11.675943337755761,8.7171158871281804,9.4332585500402804,10.069769147871289,10.228938096704489,9.8074447955192703,9.7385251597298996,9.6537025210161111,9.0743043915005597,8.3453477682554009,8.3019633931007704,7.3647605679422599,6.8920668927989892,6.1131629786542936,5.227105382171306,4.3168909107134299,3.8965622530050998,3.4330489446307202,2.92907548497343,2.3748668171886802,1.85325770608105,1.27463715650067,0.64366546156928006]
[null,"Simulation 884",{"$f":"C5928+C918","v":2.9338579273365504},2.5319191473583897,-0.19632271450051597,2.3008511228937305,-3.7031722305026769,-1.1872548398518834,-2.4080050826579269,-5.1221205067719398,-4.5919392202647229,-5.4635991549247098,-4.3822579503094481,-4.2165626032888426,-1.6332937638530762,-1.041688370897919,-0.9554937166993186,-0.4846421365400177,-0.57376354890695147,-0.25519324279871503,-0.179412486082629,-0.16227175045923203,-0.2303756581560899,-0.27274133096332803,-0.26025275133903197,-0.24386627639153,-0.227711980429088,-0.20388022631262198,-0.16224144306129198,-0.116038252209395,-6.3103802843013895E-2]
[null,"Simulation 885",{"$f":"C5929+C919","v":2.9338579273365504},5.4990807132955499,0.28735680561100396,7.0683828511552704,5.5468836530388002,9.3890445981192805,7.4217555832322901,5.6708057070190199,7.9619813173993901,11.511697289705079,11.554607179369089,12.82776632039792,12.214805402985959,11.88783002679571,11.502660249386249,10.734116715817649,9.7876879802515102,8.7233302105616399,7.7636422777258902,6.7565487131448103,5.6122632651181057,4.43727988172897,3.9010884202601002,3.3539233994716002,2.79248409094637,2.2061322476206398,1.6826059570999099,1.1299128327461601,0.55608990132033498]
[null,"Simulation 886",{"$f":"C5930+C920","v":2.9338579273365504},6.5162464732493905,8.0594494569776991,5.8244450155708396,3.5687784410171899,6.1242699618164806,4.5017149838064494,7.8730672401713102,7.6180662979911702,8.0380197927847803,6.4032297430764995,5.8220697901529501,3.8837236616097499,3.7822083983269401,3.38072143246207,3.5742185595051099,3.4621308412437202,2.7140333939927999,2.2346048969733019,1.797822171737387,1.332139623160193,0.88314286717218105,0.71057170644144008,0.54717291755900699,0.39590291970853697,0.26717613807838497,0.178900085050893,0.10074795930055799,3.7857366981783505E-2]
[null,"Simulation 887",{"$f":"C5931+C921","v":2.9338579273365504},-4.0089994468895602,2.1192488618378871,7.8493884903927897,7.6212332981081801,9.4873687803239992,8.9228294621479094,6.6409546106998505,5.3891655932522706,6.5207147908229608,6.7210932086313102,6.3003119442425097,7.2045964721442903,7.0555440040262498,6.8084556635183002,5.8011496155145599,5.0788446537707994,4.5970538319672603,4.0128715350740336,3.5146538144858503,2.9741187033150922,2.44943380523882,2.20730132408019,1.9440152712508401,1.6603302127469899,1.3522159881029001,1.0626443669234902,0.73743244708974298,0.37568358972717097]
[null,"Simulation 888",{"$f":"C5932+C922","v":2.9338579273365504},4.4749965433236598,3.3387292475181098,3.6537939902062901,0.51614380417596006,3.2997719451098999,9.7638102764547892,7.7527157427288103,7.4095405948182194,4.05349222314124,4.5843442810903401,3.4943860612219897,3.50198459369421,3.1706901336759099,3.9492078369986001,3.7481402092208898,3.1633843109960802,2.636342310957879,2.2452636397103829,1.8500870134437042,1.465971405691431,1.1450179489975199,1.01941404496973,0.88924790102981999,0.74053209363808703,0.59158053806690003,0.46178064872121299,0.31756220325581702,0.15901040762272398]
[null,"Simulation 889",{"$f":"C5933+C923","v":2.9338579273365504},-1.3950393641369889,-5.4062263166836804,-8.9976806667774998,-10.062401141245399,-5.9503504907088303,-13.40516733142308,-15.36274108959533,-12.866408388918369,-13.72166912328257,-13.283003791473519,-14.92561474582434,-14.90443777856969,-13.13566390400951,-12.15623359616035,-11.052048536334151,-10.314445304217569,-9.424823565435819,-8.2988809054550501,-7.3021125725503699,-6.1615518505073528,-4.97279825965978,-4.3415524487677999,-3.7127280199954997,-3.0845326071602601,-2.43435840625797,-1.8327385500276001,-1.21580199770449,-0.59521450796553499]
[null,"Simulation 890",{"$f":"C5934+C924","v":2.9338579273365504},4.5543611157545705,0.80620794395776596,-0.73669823937473899,-7.1422365748705108,-4.00656483860985,-4.6118887016291197,-3.5938879979031002,-3.8014362133203496,-5.1446244117018196,-7.85849051330307,-7.3339557362906396,-6.1834655819688695,-5.5583432451946901,-5.08590872089807,-4.8696580447314703,-4.2548750431614399,-3.7833212420609237,-3.0949875614135633,-2.5627762798512852,-2.04431990639987,-1.5369979185324301,-1.25961458517869,-1.0095966037242901,-0.78171391699998805,-0.56892129558682192,-0.38821494972147197,-0.22975058101458001,-9.8778475242949193E-2]
[null,"Simulation 891",{"$f":"C5935+C925","v":2.9338579273365504},2.4334850932965697,-0.81958570115231,1.005322974276025,-4.6620387762095703,-5.4253080112257592,-1.1190058806925831,-5.5733298239543503,-3.7537879990173497,-2.425330758139074,-3.1054293238211734,-3.934076651146925,-4.6921168248066598,-2.7051090805951521,-2.1452223779495392,-2.4990395233519811,-3.0293063200830126,-2.7394351005951751,-2.4466448755669248,-2.1649648045966803,-1.9278440826371142,-1.64965427931665,-1.4568554204355699,-1.25757922168956,-1.06251350562466,-0.855184977484577,-0.64796315785451808,-0.43356640771009203,-0.21473167598315102]
[null,"Simulation 892",{"$f":"C5936+C926","v":2.9338579273365504},2.45062257871056,4.72913202979937,4.04985888656344,8.7606943571568401,9.1599901044464502,7.7072397391397001,1.837636105048349,3.0081283184401499,2.231382465579455,0.99075169971294175,-0.50830652622216099,-1.7275691825323789,-1.2007980777510379,-1.0414853755001325,-0.76582352509437346,-1.1330072568934735,-1.1432852598029228,-0.99245458505450446,-0.85568826595236402,-0.83245405091945168,-0.72055299652370297,-0.63675425216852199,-0.55628147749280199,-0.47493789119592905,-0.38637418160609804,-0.29254477700585502,-0.19677086915728201,-9.8523521113943802E-2]
[null,"Simulation 893",{"$f":"C5937+C927","v":2.9338579273365504},-3.5975557036783701,-4.50105976135095,-2.7663839007754003,-7.6694341412719407,-3.7198314312361003,-12.043120766749929,-13.76126409932656,-13.856968693287369,-15.578304302144588,-14.136879445244031,-13.892356441367012,-13.33930867542686,-12.92490900458195,-12.35645443182565,-10.782258113364669,-9.4903568916142582,-8.2185727166114795,-7.1724433453918,-6.150187508274179,-5.0708040358554181,-4.0354821188455299,-3.4951883919025901,-2.9652683616907098,-2.4473332831030303,-1.92142206216442,-1.4378354935606299,-0.94969039468614802,-0.46272055701661802]
[null,"Simulation 894",{"$f":"C5938+C928","v":2.9338579273365504},2.6826091830463303,1.8696600468458779,2.191365605583826,6.7206230232538893,8.9519405479155196,12.702718189004571,9.5004251831780007,9.7594291869778811,11.29640201096373,13.609220563565849,12.70873032139674,11.497637864922881,10.107942838864151,10.659888668302099,10.39755733665749,9.8618049506011101,9.0551108591031504,8.2104918559119398,7.3205912897770302,6.2337002459300521,5.1338440441477697,4.6094394249764994,4.0470164176220997,3.4373644151318503,2.7775636178657499,2.1596775831033201,1.4814342954583999,0.74718442009229502]
[null,"Simulation 895",{"$f":"C5939+C929","v":2.9338579273365504},0.11527563030569002,-0.19277919904040502,-1.4978088301038408,-9.3413668918787103,-15.833890818073,-19.40713813356675,-23.30873664548762,-25.225217680305771,-21.044845352947039,-21.049053836515299,-19.818563197568952,-17.482903548724341,-16.656341411072191,-14.886906750846681,-13.142340734395042,-12.143572204895882,-10.7655393913906,-9.3341703608686295,-7.9310929099471998,-6.5945965811887657,-5.2685841095171897,-4.5560796159256798,-3.8583159210875402,-3.1759634317374701,-2.4853130627188103,-1.85743693503326,-1.22347975004508,-0.59445693300493596]
[null,"Simulation 896",{"$f":"C5940+C930","v":2.9338579273365504},7.8625400887826906,3.3674858369643101,0.56371766340552187,3.8362687398672701,4.71584384839724,5.3555384817818492,7.0132105931873898,6.1164079413196601,5.5291850539882805,4.6936258139955793,3.3515479328855098,2.2734168063254874,1.7988241630702211,1.4861616209435371,1.2975839847958981,0.75499225669076908,0.47135849926454843,0.33831947389034367,0.15466350084988129,6.6261434401281016E-4,-9.9718750576907308E-2,-0.105929593861744,-0.10543809431439499,-0.103389937699692,-9.4542004933246798E-2,-7.1366045310615994E-2,-4.7556907351762899E-2,-2.4396252394590399E-2]
[null,"Simulation 897",{"$f":"C5941+C931","v":2.9338579273365504},9.7592354308326303,13.671030125923991,19.55850279768369,18.161072599166033,16.22055169023222,12.387548084789319,10.580328961559779,9.0430182907155601,12.630436348833921,10.70736704396683,10.399303522531691,9.8003052332561502,9.0457382100132406,8.3999374355090595,7.63933559668956,6.5453631613972298,5.6844671393642408,4.9025641786827601,4.0885606685762612,3.2823560599543442,2.53521273153771,2.2125449068367002,1.89230885399742,1.5629060917082001,1.22686531738904,0.93597704730276299,0.62889510730446396,0.30962907211548202]
[null,"Simulation 898",{"$f":"C5942+C932","v":2.9338579273365504},10.321295646181881,10.69181042755714,10.029518507831309,1.9095917369179563,2.2869916747587009,5.2708927491116206,2.9485311111825498,0.63438298548590488,0.76731190916281133,-5.0571838915961953E-2,0.59733023588309497,-0.12741863676641302,0.36046482184530232,1.0029723456619251,0.85298863944835102,1.4377370134935341,1.4301439672423322,1.3738915973293171,1.271469259182533,1.1628772034163339,0.99447172335618805,0.942171064375116,0.86369450851519602,0.75773258217421002,0.63233777118187395,0.51027231361550696,0.36092973713686605,0.18637960171093099]
[null,"Simulation 899",{"$f":"C5943+C933","v":2.9338579273365504},3.1483062069380301,-1.4672563661356819,-0.43545805456709452,-2.4555454298820001,-7.03805869096231,-4.4502028283935298,-4.6204853505723804,-7.8040071540430294,-7.4264205243537607,-4.4666204590513905,-5.5851527366501399,-4.9596102196449001,-3.2402745756932099,-3.1656623784845195,-2.3186231628694012,-1.8659675942660101,-1.4063502695954502,-1.008212587028434,-0.66365357016307303,-0.36325516471503388,-0.17130745029661701,-5.0310760828512699E-2,3.8080285695292898E-2,8.2170629570459397E-2,0.107571168739823,0.118388108404967,0.103916341425659,6.1639940581472298E-2]
[null,"Simulation 900",{"$f":"C5944+C934","v":2.9338579273365504},6.16711844578899,0.78232682403605702,2.4303890460420901,8.8800341663691,8.7196874085563003,10.78253966748043,9.5302304671324993,7.2619462858053403,6.9350134806631605,6.6654509071306203,6.12352561149536,4.7350837168839295,3.5113729278560601,2.81969087107987,2.3495562487987298,1.344441708224938,1.2121413533236138,0.89874630535850297,0.62840206696047707,0.45148018923782596,0.27697079978581096,0.243339572092443,0.21046586616056101,0.17828375146339401,0.14396704597784898,0.12477868461354599,9.5328658020022494E-2,5.1968311504511699E-2]
[null,"Simulation 901",{"$f":"C5945+C935","v":2.9338579273365504},3.5099265688955401,1.784819304459478,-0.80200706127942367,8.3560415238967902,7.1186027609131397,0.50768844343253794,2.9279603019590872E-2,-2.2726105083970403,-3.1163779353341141,0.416111006424289,0.79187791743130853,2.7046667238539195,3.7122387848041498,3.1119620428398003,2.4654325618488651,2.445919002626515,2.2684847087352562,1.9690065884016681,1.7758437079786602,1.4511932054709971,1.11799844725657,1.00217421167452,0.86888320918039108,0.7219041912951909,0.57044971817093293,0.44132349257648101,0.29881832916527401,0.14734104578822302]
[null,"Simulation 902",{"$f":"C5946+C936","v":2.9338579273365504},8.889317117370469,7.1438105599218504,10.85382084191059,13.265935725303748,11.058675607982989,11.456709070444639,9.0384806409786211,8.6571790769380712,8.9301789355537498,8.0106687334999513,7.0139170748454092,6.8283310813342304,5.6041647495196898,4.9397160659916102,4.7638386819187302,4.1499170359981195,3.6381913203660998,3.0735411248111006,2.6195819351118401,2.1447047431351529,1.61878228048901,1.4069861251592699,1.19096864361838,0.96676892842386197,0.74783756514784794,0.56521055932647202,0.37579905109421602,0.18172583734533199]
[null,"Simulation 903",{"$f":"C5947+C937","v":2.9338579273365504},6.0022558065101697,6.6077877545532893,6.7948259108410607,8.0814102293101087,6.9106467951637089,9.6666283640898101,4.7781782433950699,6.0050769194404907,7.1547856350270003,8.4507771122640403,8.1142492262362893,7.2890909953224696,7.2455491814550701,6.8016077216968593,6.8884478719768403,5.9994397403774293,5.3508880384994102,4.8522520736752996,4.36482451245395,3.755568378969675,3.0893873480150402,2.79554059247649,2.47246457486029,2.1161419129892698,1.7249631136291499,1.3560427640178299,0.93959837528330492,0.47847822950202401]
[null,"Simulation 904",{"$f":"C5948+C938","v":2.9338579273365504},-2.4397828073469952,-1.8554317077198219,-2.0692953403618701,-3.3148237742310589,-4.7293609820329898,3.3954404255341299,6.2627805626937301,9.2401149818040906,10.670782472361029,9.3908029139221689,7.3731216197010294,6.6137702097800899,5.4419257106385199,5.1754996623477503,4.9052157226485704,4.63028373515845,4.1285667263636103,3.7179068284345149,3.1929203575071119,2.6629394377373843,2.0983257717247001,1.86554281405816,1.6236965601698099,1.3611876853546301,1.08871002879088,0.843374283543322,0.57591031514838609,0.28784296523501396]
[null,"Simulation 905",{"$f":"C5949+C939","v":2.9338579273365504},-4.6076860150406302,-9.0584689203993598,-11.228942044841411,-7.7772712072639401,-9.3199081969211193,-13.054505834917329,-13.912131519867142,-12.051779350143121,-12.49654057234202,-11.096466874323701,-10.35416043295454,-9.7864788897792199,-8.6876341770531003,-8.2077082401144494,-7.1693667234043605,-6.5048421029457693,-5.7945907409030299,-4.9363685656182295,-4.0223824696476482,-3.1307119411937347,-2.3988751697479,-1.9947313883431401,-1.6189716264004801,-1.27169608780265,-0.94690878725931393,-0.66772902099819598,-0.41149641312930901,-0.185375012413589]
[null,"Simulation 906",{"$f":"C5950+C940","v":2.9338579273365504},13.146475362270941,7.0435418887990604,11.08912775143579,5.7193996317854401,9.0664691832863102,13.933326568814429,13.469706892979119,12.57636418822262,12.49653002724602,13.09768316178209,13.487105242955439,11.7252394529964,10.41826238955499,10.395754773686431,8.9189110750222191,7.7045988489508899,6.8093310357960304,5.8718123446029598,4.8867686449858203,3.8788208535746871,2.8691491168868404,2.4513729286477197,2.0391038615686199,1.63642439242546,1.24375508449149,0.91568177288918196,0.59108705929989602,0.27823591064303599]
[null,"Simulation 907",{"$f":"C5951+C941","v":2.9338579273365504},5.7839414438524104,-0.21948625392819218,4.4265373635588396,6.9001073688763697,0.86704655931890906,-0.92236264732059814,-1.0556091028429591,-5.286486920562,-5.9515174886423505,-6.3841880850446904,-6.1242510551275302,-6.4364516223483195,-5.8169832361013398,-6.0837465500122301,-6.8239279429814097,-7.0057346934507398,-6.6504188216327202,-6.0875277294649948,-5.5080660820950005,-4.8239166007734475,-4.0341449811508703,-3.5944759921507101,-3.1284107164425703,-2.6392236636256801,-2.1137871570806901,-1.6137467988165299,-1.0856696901637399,-0.538290134491898]
[null,"Simulation 908",{"$f":"C5952+C942","v":2.9338579273365504},10.620381695187771,11.714456714258688,4.8029460886836803,5.7102790618351396,7.1533275670599306,11.055558031098279,8.1267153230685505,7.9512128632125298,7.1337288726954595,6.9804641583523201,7.0126926725363301,5.0525869141334097,4.3804198465514004,3.65147911129147,3.30192306625043,2.8245135166306898,2.4674087940430072,2.1357522857348439,1.7570641152489561,1.3563368603342159,1.01010188083968,0.89163872168387703,0.77355273813677605,0.65011465166451499,0.52050660636506607,0.41097337627918701,0.28602049261256596,0.145479855978115]
[null,"Simulation 909",{"$f":"C5953+C943","v":2.9338579273365504},-5.0574717220057597,-13.542866999283699,-9.9868597531575904,-14.960178907090881,-17.600202299508471,-12.98865605882372,-10.70153724899609,-10.629539957340711,-9.2697753949966408,-8.4882562266643404,-7.6495198248543392,-7.7144080593458,-6.8195511595223595,-6.1926802363456908,-5.7105576343539299,-5.0675289156226597,-4.4082424858680866,-3.8571006662104548,-3.2455752793235155,-2.6937259674476128,-2.1005026164382299,-1.7808703098074301,-1.47784043019925,-1.19166929979775,-0.91169302613386305,-0.66076803975292797,-0.42161644596843301,-0.198320507650975]
[null,"Simulation 910",{"$f":"C5954+C944","v":2.9338579273365504},-1.068492366990577,4.3152716029436098,4.1639274087153604,10.695871265771931,13.00563921888638,6.9843407357597798,7.9648184666525896,8.0109454293216604,5.9574356612605097,5.3506320398532505,5.1159020789072009,5.2356307748584801,3.4171531968297701,3.2571080410266897,2.3480585678119801,1.9891076711398608,1.5744940713251421,1.323753334704421,1.0208675135740859,0.66755928422961697,0.34118550887931398,0.26054146654021898,0.185061552348875,0.113995598535639,5.59216163483231E-2,2.9544639738782501E-2,9.0213987739775296E-3,-2.7033494680214197E-3]
[null,"Simulation 911",{"$f":"C5955+C945","v":2.9338579273365504},9.5960379470855006,5.5599479631387307,11.271842430072359,11.56828798160881,11.79381827302568,14.280308427377189,16.164862202793941,17.52575919289399,18.798173933024671,18.692581730293551,17.59844095084982,17.605674162160131,16.582522970570082,15.311692997341321,14.03917206046934,12.75036638652433,11.68296649803937,10.524622482493401,9.3087015770651398,7.9815159131355351,6.5479880228502898,5.8650677206199893,5.1412263194832901,4.3631519061771398,3.52621380259315,2.7385929726014702,1.8751353877586499,0.94407480772443297]
[null,"Simulation 912",{"$f":"C5956+C946","v":2.9338579273365504},-2.859191533408767,-2.4721152521144529,-7.8838615922986488,-5.6169841427740996,-5.1874992380002203,-1.3425646085146079,-1.5711790176010711,-2.1156066236571029,-2.6337104198137893,-1.4952967560828161,-2.2791887677561773,-3.327490802167274,-3.1418895217849383,-2.6175812054274772,-2.1004418202200488,-1.3261152324207781,-0.89596856350462395,-0.59434946073622996,-0.33015698116398107,-0.13168482893760489,1.35616538494639E-3,8.8792126685827893E-2,0.14797888884440202,0.184851623670439,0.19679795190475599,0.19389953921296402,0.16061394036809398,9.3323673680415803E-2]
[null,"Simulation 913",{"$f":"C5957+C947","v":2.9338579273365504},-3.3445715274401095,-12.46440379675721,-14.81230576278344,-15.647859651762452,-19.355424869398121,-17.71163542762654,-13.776622457783649,-12.446198142047521,-12.61502333131828,-12.659721540821399,-11.860991741073569,-9.9715225548054907,-9.7315055637571195,-8.6513023322682105,-7.9570271665952106,-7.5523167656196604,-6.7137256581267701,-5.7300444773418295,-4.8051850833759495,-3.9274298264768959,-3.0584708729103998,-2.5975868764031702,-2.1574789869029898,-1.74780236641665,-1.3409655512226999,-0.97833641205931499,-0.62777008338991702,-0.29709068243630998]
[null,"Simulation 914",{"$f":"C5958+C948","v":2.9338579273365504},-0.24095476313578551,-2.1951920231623898,2.4573606555731931,-1.412509924959362,0.88944345169296102,2.2129236985922569,4.6165215736133005,2.9125525827760597,0.84328491423734597,2.6864597997185502,1.22982803815018,0.57250176560204524,0.50075798605287869,0.33230431756939688,0.68304744872016099,0.70430296266967307,0.39431344717798211,0.42236836455565596,0.31628923917528201,0.24675102228932252,0.17026223891176301,0.16181319255271601,0.15177003400129399,0.13929576303422,0.117143811644566,0.102280662424705,7.7499414434847105E-2,4.1660198730680199E-2]
[null,"Simulation 915",{"$f":"C5959+C949","v":2.9338579273365504},6.3714255474132404,7.6411270989734001,12.57760377448289,15.703620440671422,13.5669461544638,13.810137920442179,14.844838113553969,12.898791508236059,14.070911316593801,13.94809292014212,14.958791311665202,13.66767013948456,13.078743843736358,11.953269444517829,11.10762792162696,10.33336033550324,9.3049814833341191,8.2367701677726703,7.17989296501203,6.0275398177816566,4.7875807123259904,4.2282415026340701,3.6569266272073202,3.0583980173754499,2.4312994267783901,1.86240039584825,1.2575678099174901,0.62327498050442398]
[null,"Simulation 916",{"$f":"C5960+C950","v":2.9338579273365504},0.63390961905101895,3.3385049155742799,1.6303139194570231,0.82589369014662983,2.2693720156895041,3.9153522737255901,4.3470063955513396,2.7216033575398697,3.86456716710383,4.3454163158527601,5.32320330491868,5.2221624782918106,5.6015126521872398,5.5734547011316398,5.5285112937905101,5.24480605726243,4.7643203036604795,4.2504534851390599,3.6998467290841508,3.0904637627232852,2.4638004497846402,2.1810136314528199,1.89316435484514,1.5800645409352401,1.2490750177376502,0.95610533406621701,0.64418897705057998,0.31710315928060701]
[null,"Simulation 917",{"$f":"C5961+C951","v":2.9338579273365504},6.5340564505274301,4.9123110962206198,-3.3737453734906584,-4.2070456638850118E-2,0.32447433306653395,-3.8395917356894609,-4.0936760986076752,-0.92218502737020991,-1.193177883320107,-2.9270073607189042,-3.4958931577716248,-3.2694160008480879,-3.467360594041244,-3.4142918987440272,-3.579807467174303,-3.537943772421984,-3.2692580513084919,-3.0511753098238437,-2.7434951785826218,-2.368919172574754,-2.0127076898385803,-1.7776666685710001,-1.53821238020674,-1.2960922330524201,-1.0377445170024799,-0.78706681236259801,-0.52710772423068697,-0.26174348522054702]
[null,"Simulation 918",{"$f":"C5962+C952","v":2.9338579273365504},0.99792952881901709,-3.4460812647983206,-0.52079145884145317,-0.61614491475703259,-2.3311329735715058,-3.9592588569218989E-2,-2.7487916492365563,-6.2704933699016498,-6.4379257165175696,-7.27915936118149,-7.0753413524276194,-7.3913629386128701,-8.2514453613849099,-6.9263947525583607,-6.0051908250370802,-5.3671981914060698,-5.0731083624573801,-4.4832662726222701,-3.804818921251711,-3.1656440092268374,-2.5184692565764397,-2.1508567272499199,-1.7914373731865201,-1.45066799124419,-1.11268421244337,-0.80649996417052294,-0.51192770827529899,-0.23928151958664201]
[null,"Simulation 919",{"$f":"C5963+C953","v":2.9338579273365504},8.1320387454474705,10.747555895562829,8.7000851125718093,6.8969877031025693,11.84382089136804,11.902055823604901,12.54427418261243,13.33781466253334,14.593692971379753,14.886069331586771,14.309696010579611,12.763587631973959,11.70544745388203,10.82960744936994,9.9120074493178993,7.9857134250748896,7.5786320418125497,6.7424125096457406,5.9014956603184601,4.9372701765861811,3.9455490349447699,3.5093120732484704,3.0617894767211098,2.5885349464262597,2.0808436074391099,1.6131713343727099,1.10289237436154,0.55438163962363796]
[null,"Simulation 920",{"$f":"C5964+C954","v":2.9338579273365504},5.6090045773606594,11.575906528457772,11.970991824947291,14.552918631414309,18.747560507876081,22.41074552448093,21.763840601420391,22.232173648374612,20.909264649730961,18.89489479385497,17.317014964125569,16.376985396015499,15.359571538498951,13.544420788134172,11.95941842628336,10.69206994437528,9.0851330255187701,7.8085968486230897,6.5562420852468,5.322142609984696,4.0264270362507704,3.4648607147464099,2.91302580629042,2.360634588535,1.8182423982717899,1.3530868970732501,0.88551126385553303,0.42342860181895497]
[null,"Simulation 921",{"$f":"C5965+C955","v":2.9338579273365504},-1.0922586492049029,-2.4182991843436228,1.3762274943483508,4.5413805826841003,-0.24255052413912503,-1.1529050681266619,-1.0859445783297139,-3.795336402623978,-3.3452788111575908,-2.6817324154629776,-2.571181885768909,-2.9118383620096351,-3.4902030800293531,-3.2325813238510088,-3.2953445205273586,-2.8209931159198303,-2.7660022742225099,-2.6500230280633232,-2.4046913968310726,-2.1564473284635897,-1.8484752549087702,-1.6536363736252802,-1.45539216412453,-1.2459947127500499,-1.0164163880599399,-0.78406080215657392,-0.53529537265591698,-0.27089101481546202]
[null,"Simulation 922",{"$f":"C5966+C956","v":2.9338579273365504},2.9938275230603901,-4.0641559108762895,-5.64926450119611,-1.0283510996771135,0.62000243087405649,3.6555730233669799,8.8793963016332,8.6754283108404699,9.8567013041126401,12.722438928820058,14.65564264468189,14.70633472622918,13.950650130233761,13.279758828550539,12.428247980890161,10.875417170620072,9.5361997771976394,8.4646139300136696,7.3799888118554104,6.118053872202875,4.8389842860157302,4.25129394492697,3.65330848628144,3.0372825680525901,2.4040527140046697,1.8334811042165902,1.23094871158136,0.60685495324550198]
[null,"Simulation 923",{"$f":"C5967+C957","v":2.9338579273365504},6.6947180449066801,2.7013723962546603,0.23079177652358901,-2.9095928728089611,-1.3249999841617279,1.557400826018454,4.41958883287354,5.0748499448928897,6.1448772933510494,4.8187623983784098,5.3458702661931499,5.7823384473783594,6.6265439729140407,6.2892139232937003,5.5874080213327701,4.5482851737756302,3.9565226418273003,3.5500680005940044,3.1534949290906753,2.6616275618884608,2.12517658419427,1.9103712886464801,1.6880175056753401,1.4397125875160099,1.1732051022900001,0.923635691490998,0.64249496140973306,0.327455357577284]
[null,"Simulation 924",{"$f":"C5968+C958","v":2.9338579273365504},2.1764411581133198,2.4805958302272502,2.6262614655288603,-2.1501637990949769,-6.4388498790313697,-8.1796229551907302,-9.6395591961345701,-8.1497056423789189,-8.5539776830327199,-8.6295723410728691,-6.9352947447116104,-6.3527780913556207,-5.5471208020327296,-5.9841031454858395,-5.2140264188507599,-4.2448544585526067,-3.8169718180389749,-3.4605252546301219,-3.0420346032053178,-2.5246647579546426,-2.02945065529725,-1.75036847585749,-1.4754258292990101,-1.20612627413955,-0.93713413954990199,-0.68857300759164197,-0.44480271568819502,-0.21221136512511402]
[null,"Simulation 925",{"$f":"C5969+C959","v":2.9338579273365504},10.517144413804299,12.36998384976598,8.1636984357892697,7.3199197857060598,13.334271363977951,13.20296422425757,13.204145219829609,11.467876410378739,11.37511878449417,13.93559450217133,14.3843216182165,13.08820441375282,13.53182290641799,13.37541571202518,12.704763683901181,11.907294320627019,10.615916490355751,9.5605061731757104,8.4112206330854189,7.1509798202689057,5.7772820222034298,5.1502151324804606,4.4888441922282798,3.7831172500904597,3.03130803493957,2.3392182884545498,1.5913472192505,0.79543898678062797]
[null,"Simulation 926",{"$f":"C5970+C960","v":2.9338579273365504},-1.577345148872467,-5.3197235331878598,-3.4039358110216158,-1.24863157043665,-3.9391851161396998,-4.9786896467699302,-2.4868849481964679,-0.70761502270894794,-1.3769088048433691,-1.647054862567475,-2.217076541762725,-1.645710091726527,-1.7988170376843788,-1.1662329934907159,-0.2391313655348507,0.24798589507087532,0.63107081611426474,0.81612452559054083,0.92620080489762369,1.0265272007434745,1.0101108630037601,0.99681445612539699,0.95658014036853201,0.87842376924512999,0.76585952160981596,0.63946210968289607,0.468684775834182,0.25048637700860898]
[null,"Simulation 927",{"$f":"C5971+C961","v":2.9338579273365504},1.8994349899526228,0.92219844659785499,3.0779214386398497,5.4491156714458793,8.2507910477240003,5.2634312487165502,5.7849395726289199,2.95458577355841,3.1629929251917899,5.0292644358454499,3.8775014980956,5.0085140583516603,5.91160586560187,5.8943743277807403,5.5911701625308501,6.1194095414480296,5.7864248589675995,5.433558028447619,4.8897407140462192,4.2380271803686087,3.5053649158321103,3.1841586507610904,2.8284670577142603,2.4183523902833097,1.9699155605405101,1.5420073240269199,1.06225226010525,0.536832954510988]
[null,"Simulation 928",{"$f":"C5972+C962","v":2.9338579273365504},7.4525437131332009,5.07535485046294,-0.14735803654029098,3.28169209609228,2.9041448588084302,7.9636431235224201,6.9447904548921002,9.0502763498249106,8.1530569711277998,6.1663281844137598,5.7863626919173896,3.53078889334145,2.2563438804547471,1.0314845869321541,0.54028209629147805,-0.22283609256824294,-0.41299664123904212,-0.49914872763727008,-0.58980558852213794,-0.63510982393271875,-0.62566517852204095,-0.55355406917198002,-0.48138320970208698,-0.40284014185156103,-0.31581641526827797,-0.225065047460485,-0.13939130071175201,-6.3385203150486291E-2]
[null,"Simulation 929",{"$f":"C5973+C963","v":2.9338579273365504},-0.51761640514760465,-6.0629868364839101,-14.908924951969421,-12.492900128478102,-13.729691553795021,-10.51024581287027,-14.098460901578079,-19.01237682997499,-18.562861942944743,-18.56602279444688,-18.347215311340822,-17.483571665622421,-16.330908520087132,-14.88503245004787,-14.11199701056751,-12.542521689098891,-10.93179415928331,-9.3236978080858108,-7.8241033623665004,-6.3640386376929481,-4.9170273040928496,-4.1773772465619396,-3.4695785515031199,-2.7866396514828002,-2.1244940477941601,-1.54491602861875,-0.98705672507254505,-0.462724454830371]
[null,"Simulation 930",{"$f":"C5974+C964","v":2.9338579273365504},0.3793732326294188,-2.5084741735942191,-0.82042807530016204,6.534479933418659,4.6931530833247503,1.10024900679051,3.2562685430502003E-2,0.48477457229047799,-0.74783022973819702,-1.2927434200496379,-1.5533312829979862,-0.83657167063013493,-0.20919162797092999,5.2756749555268018E-2,1.089255869847638,1.249565370322637,1.145106126482569,1.189412368195232,1.11961139107566,0.94332209583492899,0.778889854530042,0.72102193604556497,0.64914290258967,0.55716204563429994,0.458181813741243,0.36847511583667497,0.25920219120197702,0.13264045729787499]
[null,"Simulation 931",{"$f":"C5975+C965","v":2.9338579273365504},9.1761746560457205,9.9014746632761206,9.1037027286469403,8.2889322590806902,4.6768856736874103,1.6404602827156749,0.32308352681824098,6.9245497793296029E-2,-2.251782698907546,-3.2800050380299188,-3.0580774342082497,-2.6057978844693199,-2.9263270622623119,-2.5082511709772257,-2.8293830871840862,-2.5785629288899621,-2.5436569133654392,-2.4291786918387599,-2.1678062057415328,-1.8120668223737921,-1.4856984834493501,-1.2860523657779199,-1.09342791109142,-0.90370775651211699,-0.71020442946717699,-0.52595056685644204,-0.34372173125615302,-0.165910713107457]
[null,"Simulation 932",{"$f":"C5976+C966","v":2.9338579273365504},1.186434075282301,-5.3296206076728998,-9.4315568331763799,-6.5826916747283404,-4.9206877669566103,-6.4562919334934294,-2.9484318003799599,-3.2394950933511102,-1.375669182551718,0.16662551001281201,8.7751569169141036E-2,1.291413486672909,1.0745085139784669,1.3936494176189671,1.2870599439731478,1.2340087397528461,1.3784678219422271,1.5158169527528771,1.5451537091419989,1.4309015177650013,1.33520994314967,1.28992409352583,1.2136890485310698,1.0981598773015699,0.94200272368313798,0.77579167093311996,0.56248574986460498,0.29806734197060702]
[null,"Simulation 933",{"$f":"C5977+C967","v":2.9338579273365504},0.670390137857233,-2.2930054206135519,1.2233934160703681,8.5603138556382508,13.642566536252019,18.138102806612551,20.084769017203282,22.774869233981939,23.152337942351622,23.580437834356481,21.682848713785461,20.620903161205771,20.07271888626196,18.676956425825161,17.551440579311851,15.822338220335222,14.204175538987009,12.760854785906272,11.11629151490307,9.4006829416067301,7.5381840975700802,6.67976233941154,5.7897736354456004,4.8568611336834406,3.8740378638994297,2.9709920950188597,2.0071205356342898,0.99603458326204797]
[null,"Simulation 934",{"$f":"C5978+C968","v":2.9338579273365504},2.0010490230513711,-3.9774284123013599,-5.4987529502716299,-3.2548220162579309,-2.3686290387734381,-9.2428234353007301,-13.371144151771489,-8.8169988889299304,-9.5479878075023503,-9.8936201901392593,-10.09563915664136,-11.570866771761931,-12.064915363322651,-11.85028729321003,-11.260219165099791,-10.0572589682852,-9.4082661158833591,-8.6925661012794091,-7.7817765525733797,-6.7932929019295187,-5.6511675866308906,-5.0113627034391603,-4.3589684014529402,-3.6784649923542299,-2.9479184965309,-2.2524428007431396,-1.51842402834991,-0.75471892415541597]
[null,"Simulation 935",{"$f":"C5979+C969","v":2.9338579273365504},5.2658976811490401,-0.19014680426266201,6.59954152145046,10.186157235687791,8.5729162281991709,7.0409796916650507,4.5994578183395696,1.5685602086977399,1.0255618130892179,0.48732414161375093,0.30187304711128904,1.293628652738811,1.0613670920965179,1.9344757117280569,2.0770129833872111,2.1337528660584071,2.170520631147431,1.938578208378035,1.725717623055683,1.4485223692455957,1.1559393216917999,1.0523753574825099,0.94083011944324102,0.81148883200522004,0.66836157548362796,0.53424140491462602,0.37633113076962499,0.19349939685110201]
[null,"Simulation 936",{"$f":"C5980+C970","v":2.9338579273365504},6.7047159636817097,-0.14161643472733421,-4.5397969596432999,-4.5382480350063599,-7.3437052210496594,-0.30326171836848426,0.90107516683198807,0.87853621620130107,1.3796897115656439,1.0882654695598339,0.72028465727422708,0.33686050798598799,0.86663633851862298,1.1047413480472259,1.3843839982931299,1.4691898940409929,1.449858128492997,1.3687881195589848,1.3383689665205341,1.2074858380736528,0.99424195898134493,0.92453804932635497,0.83984900999600498,0.73747001767435205,0.61156366748818392,0.49234116747266699,0.347235621108961,0.17843676813273002]
[null,"Simulation 937",{"$f":"C5981+C971","v":2.9338579273365504},5.4344284894536994,-1.74144076117083,5.2180911046626104,5.1357403438660096,5.4297911174925604,8.8657188430738696,4.1652477313578098,6.2872897948653996,8.7440413336461589,10.258567578071309,10.448034473964771,11.13864987095981,10.713402926314251,10.62117498606699,10.562654677026629,9.5496299213473304,8.7477140745608999,7.9896645256677301,7.1030203514214598,6.0579807807446917,4.9478525493725796,4.4132148758039396,3.8521048755067602,3.2548384320362498,2.6141699033330399,2.0199400743057301,1.3754900405994299,0.68798394621997694]
[null,"Simulation 938",{"$f":"C5982+C972","v":2.9338579273365504},1.5572302770743378,7.2933497364126492,6.4904223804219399,6.3340309908790804,6.3143515502305405,2.14988509420456,6.1984591019122295,2.4175981436393701,3.3884412134866699,5.0609033203921703,3.9110063799289598,2.4641684233583399,1.6276050198596761,1.4868179415233032,0.88413236129770689,0.46748113533979008,0.39155470919640994,0.27004119724408415,0.10031564933030358,-6.0549044971930283E-2,-0.180836889059104,-0.181227255442622,-0.163526185990616,-0.15237841736886798,-0.13189954225977302,-9.4940883843450091E-2,-6.0155664889114606E-2,-2.8628874165649198E-2]
[null,"Simulation 939",{"$f":"C5983+C973","v":2.9338579273365504},-1.1217421652048798,-2.3096800963813302,-3.8933274238067606,-9.2772759836138299,-11.42064636977285,-8.1762209205555401,-9.2480323675910796,-8.4780475083252202,-8.7646508286243794,-8.8793891444619,-8.6681787934108208,-10.51225874630814,-10.2370301726873,-9.7424769960436794,-8.0696627367986089,-6.8766694147464591,-6.3877282768523598,-5.4749600578860704,-4.6568457159290944,-3.85272962097239,-3.04209596148484,-2.59336152073194,-2.16063893114957,-1.74640443181724,-1.3372050847163801,-0.975087664467158,-0.62461457553701494,-0.29419165199146102]
[null,"Simulation 940",{"$f":"C5984+C974","v":2.9338579273365504},-1.9622857735600583,-4.8584514364470976E-2,3.6012242431669201,4.2238082074485099,9.3108233566318894,14.932300915510329,17.70143620071963,18.310180008139028,18.810053721026719,18.485543026012259,15.22036220845656,13.335066061344611,12.4679184400315,11.28474544174404,10.971941005914049,10.238319725465489,8.942520255616099,7.7636827058049001,6.6254602099246007,5.3226306738463141,4.09818038278424,3.54925058971551,3.0154841196534901,2.4813147277649703,1.93879971891076,1.46510425458852,0.97517354505391107,0.47616523419588003]
[null,"Simulation 941",{"$f":"C5985+C975","v":2.9338579273365504},1.2235610582933862,4.9727260983775903,6.9298662969746605,11.551661694650079,15.026984271209011,14.717824209925039,17.925140418870701,22.577900694515581,19.23013570993518,21.482554550105007,19.977937816907971,21.37793431439712,21.222571047497841,19.858723443378441,19.02971228133401,17.94415815038888,16.306421789741371,14.603430267395112,12.835437335136861,10.856997150003732,8.7744965591458808,7.7980671594533,6.7795435019207906,5.7003450592924496,4.5555946896941597,3.5000882289338899,2.3686155830676601,1.17725073708984]
[null,"Simulation 942",{"$f":"C5986+C976","v":2.9338579273365504},5.4073905107593809,-0.609875179941889,-6.7758826914682695,-8.745176296818121,-5.5507788666794493,-3.6552268696074304,-1.5655162700577299,-1.457882845258748,-1.2098625240317751,0.90410272142825798,0.580547307566603,2.0522731495383892,2.9961573964872126,2.620434993208566,2.5727879262172011,2.8047086529532299,3.121109894262668,2.988919443488411,2.904568992424315,2.6176268065168422,2.2730004396064598,2.1027162280032998,1.8877523326250698,1.6346934380343501,1.3494465074542099,1.0724542179352001,0.75015981706551493,0.38439999689923404]
[null,"Simulation 943",{"$f":"C5987+C977","v":2.9338579273365504},-1.561888549507823,-0.41811212563352013,3.0425729846543801,3.8173277627619999,0.14565321862170905,4.9707925451697701,5.6717294441512411,6.0420774196508198,3.5786258637192798,1.9993773319235419,4.80772322267857,5.9925271358766601,6.3065742541243495,5.1989449868506998,4.5933592580509499,3.9406610451798203,3.79385679099261,3.4245811383551636,3.0327332641034603,2.6274906018828803,2.1277586345800299,1.91579744920808,1.6836938133992498,1.4287808187328399,1.15355465879095,0.90192089902023898,0.62023480614638205,0.31298316798009801]
[null,"Simulation 944",{"$f":"C5988+C978","v":2.9338579273365504},3.7297575105656797,0.33821529153681595,3.8176380541045498,-0.2451971355126189,-3.0764966908883191,-5.3008806749912907,-5.5697376678977104,-6.0181413365094896,-6.1293719229860804,-4.4836103170728698,-4.7573169751192399,-5.1529820108765199,-3.2144768740142191,-2.5830185096723071,-2.099279355642834,-1.633178585531704,-1.3236743124942199,-1.0031432097511579,-0.78668362159276095,-0.65424825756715399,-0.490047181504285,-0.38702529131003999,-0.29479637210746695,-0.22326853241417999,-0.16124518352981101,-0.102305346194954,-5.5513796902234305E-2,-2.2372788226532402E-2]
[null,"Simulation 945",{"$f":"C5989+C979","v":2.9338579273365504},1.8660631079090071,-2.204602698815024,0.21048484158287001,3.5440214841016102,4.4971444041876598,9.5415734182666387,6.8733443648852592,5.2317842501052993,4.2536705769974201,4.3119483466972994,2.60838604384859,1.2842727442248223,1.9946918723743789,1.59318695540553,1.121466836922105,1.1941871395201109,0.80454984455240597,0.69878891150705003,0.53176410952511299,0.377763524461313,0.24266073056538798,0.214216876967775,0.186840353196498,0.15775698385211501,0.123674350241402,0.103245824500196,7.4523986576987791E-2,3.8284257185119297E-2]
[null,"Simulation 946",{"$f":"C5990+C980","v":2.9338579273365504},5.3115567421948402,2.6469225686975002,4.0190874985425094,3.0704171961530902,1.5659503359220399,1.502080510070424,0.41377924723400994,-4.0766344096082063,-3.1319445240676753,-4.0288430376753528,-5.021527653333786,-7.0056861553950593,-6.9192162631462706,-7.4377031928620099,-6.9268173364612,-7.0281595261138996,-6.4972285557712395,-5.9197630887828847,-5.2063420922387555,-4.550973097691557,-3.7614220361897699,-3.3351157138360099,-2.8992494192829001,-2.4416725176211398,-1.95615296917015,-1.4891846122027099,-0.99944589355059199,-0.495250290853327]
[null,"Simulation 947",{"$f":"C5991+C981","v":2.9338579273365504},12.479785058495011,13.7687713161587,12.20071360426936,13.81388594302271,13.58735215618734,12.642043972748912,12.154502480133489,6.6533247027340003,5.6886808594624103,6.6789192994275099,7.1827661641032101,6.7365672979399802,6.22634837271824,6.1539531058655701,5.5824497675383302,5.5169571092143803,4.9140332642906905,4.2292681252152597,3.6760348375677641,2.9750483558491143,2.2406420866926697,1.9364259094163701,1.6310808475572198,1.3225966119764998,1.0134030729496499,0.75529343532830395,0.49375544082307299,0.23492023277281099]
[null,"Simulation 948",{"$f":"C5992+C982","v":2.9338579273365504},1.2067159762305011,5.1651617204183804,2.6264939865969001,-0.79799934793045502,-1.6499140950932689,1.7402839931541521,3.1277159397180698,0.65334972022133297,2.4827300640263261,2.3330644380745249,3.46896888174214,3.3149214634320208,2.8744617350295849,4.2750330231818801,5.0080381326123593,4.9510081443443701,4.7589674959494417,4.564665766737777,4.2555268658879495,3.8401508753266032,3.3227056404143598,3.06341628268274,2.7579261031734701,2.3994152700615503,1.9836551983122699,1.5768258725166799,1.1029569777502202,0.56563033798558304]
[null,"Simulation 949",{"$f":"C5993+C983","v":2.9338579273365504},3.2932615212603897,0.87103198024211603,0.40652826893247596,1.1361360589684821,-0.4967045744656019,1.550799257210923,0.60096859214047893,1.9343626412944901,-0.15430135224761204,1.01056198114435,0.57495992822605824,1.0728704595212859,0.19636721389941103,0.23704673951160302,-0.44743880495812804,-0.44522942586558967,-0.3846434341641628,-0.27140059233887565,-0.15709222263608741,-0.1299577979183677,-9.5385080096291305E-2,-5.7901375368745504E-2,-2.2740853000072701E-2,-2.83658356261067E-3,8.7322588902178592E-3,2.2281260816748201E-2,2.53349859599203E-2,1.6559357829884897E-2]
[null,"Simulation 950",{"$f":"C5994+C984","v":2.9338579273365504},-0.668394723339784,-2.0831545368477169,-5.5360339058529302,0.71483356826991018,0.93957251839619005,3.6422098531054203,8.2618178407231309,11.536972512411261,11.53250956933325,13.191119431994991,12.67138912985639,12.709550161642102,12.64392703891312,12.164749967947149,11.471587365080371,10.81426075653896,9.8889731419350291,8.8560232675147894,7.83359448766819,6.7091559737846023,5.4147423941366499,4.8232477439582597,4.1951428986768198,3.5210664210161902,2.8108707867953298,2.1597547162507897,1.4603584579721902,0.72488320451643506]
[null,"Simulation 951",{"$f":"C5995+C985","v":2.9338579273365504},-6.89746911154277E-2,1.5705312297877581,-0.74830999108511342,-1.8908819871448217,0.1786747605396406,-1.4547836363897839,-1.397266199978537,-1.1127682206827889,2.743043935364339,2.163469161069774,3.4103492291573976,2.8304988269890239,2.3994577384465181,2.6270689708172998,2.8775993668083766,2.7778042124043081,2.5267439655354589,2.4462934761635711,2.31449139176592,2.112161502202023,1.8602763865413201,1.7567581202184399,1.6113145387012799,1.4183346712601299,1.1884888745929798,0.95999352652314307,0.68220559038098505,0.35454032916810602]
[null,"Simulation 952",{"$f":"C5996+C986","v":2.9338579273365504},6.6188140217463296,8.6120958108656591,9.840260922811801,8.9544424357884083,5.5741238546666496,4.4406904690041697,1.1130204585311789,2.5801033846529209,1.4858756521604548,-2.4173699628356831,-2.7456005182464098,-3.7174081203399698,-3.6100942206802289,-3.3334270811439297,-3.0682233364257572,-2.7731286344741712,-2.6073977544091971,-2.5686642293762052,-2.4070959602560609,-2.2049329906847244,-1.9715995867677401,-1.79710455389322,-1.59415672815448,-1.3772481920173001,-1.1311928181069499,-0.877998606466594,-0.60236002521349308,-0.305599151468464]
[null,"Simulation 953",{"$f":"C5997+C987","v":2.9338579273365504},-5.9363332035429801,-4.7506719579286703,-1.4174183416507442,2.9285074643440998,3.6802091726145201,1.0868590609564011,1.9340116670543539,3.2575010558015398,3.6545047791948395,3.3071796927674502,6.82168285831328,6.6207760886225699,5.4447265233876703,4.6993166654866094,4.8266062291679805,4.2200453709393804,3.9796242119351102,3.60937315087692,3.085695806423681,2.5470955548345318,1.9736395062710301,1.7430732615435101,1.5038679568898998,1.25626091631804,0.99560665873044407,0.76708307218708205,0.52201853127439202,0.26050704542785302]
[null,"Simulation 954",{"$f":"C5998+C988","v":2.9338579273365504},9.021132035223129,10.18107703446999,11.058103267934609,6.59598926403158,6.8633220366593699,7.176183757326509,7.4171652630777398,5.4063694451387097,3.94899657962599,3.7002502858256099,3.6284409304728902,5.2470031227516198,4.7268592773897495,4.8116378716258597,4.8487581655596692,4.0894530298038196,3.7931150604152899,3.3931291780217308,2.9541333546738699,2.447059627190757,1.9320666156019202,1.7291467019206199,1.5075965956519,1.26489041073568,1.01339341522349,0.78789876224683697,0.53912384040640793,0.26965979375715499]
[null,"Simulation 955",{"$f":"C5999+C989","v":2.9338579273365504},7.9641207401726692,4.5292512020636,-0.37502386832639201,7.3765331885650802,8.8075190373129502,7.6848427383113904,2.9100409290628897,7.33850464252024,9.3209475487853908,8.9920119894202415,7.3267177528176397,7.7397167882965894,6.6801105116552,6.2043484265581306,6.0952550090872801,5.8331778120579507,4.9596785084880306,4.4779233022003604,3.9103750434895126,3.2346200387071389,2.59478603370242,2.3083452854420501,2.00364493762841,1.6847262823454701,1.34531057278705,1.0405518819541499,0.70884868035539705,0.35373681387769601]
[null,"Simulation 956",{"$f":"C6000+C990","v":2.9338579273365504},2.3872518789125401,-1.6699646943778481,-1.475898303484491,0.36614831416776239,1.034805449617394,-1.2241778294585013,0.28844963081283698,-1.4162484617696207,2.9723515363315967E-2,-0.82098984630679273,-2.2119664615015151,-2.2227765007615909,-1.0714349551051021,-1.0414166708260644,-0.92439760966915108,-1.2123421527461642,-1.1198137624671869,-0.98909388541411025,-0.83733833924627188,-0.63601713199406651,-0.55891840480972499,-0.46467480829503199,-0.37517694340275598,-0.29303782689304203,-0.21615124315485801,-0.14461071346344498,-8.3424780590146408E-2,-3.5667709661692901E-2]
[null,"Simulation 957",{"$f":"C6001+C991","v":2.9338579273365504},-3.9103314125733499,-10.26114033949788,-7.8424552562876206,-6.3344313895993807,-12.027148006343658,-14.28335152092812,-14.519079530814167,-13.8002968393717,-13.99427780758737,-11.26205104295172,-9.2683151578451302,-9.5991023322064404,-8.2768208543467807,-7.2231989010434496,-6.2941387426786211,-5.3919631771913599,-4.9929242018345601,-4.2361699172628704,-3.5797632697534283,-2.8665634380886318,-2.2309743532156601,-1.8901313867393001,-1.5736408541715301,-1.2824509245004201,-0.99003639661056198,-0.726635417826894,-0.470215418590678,-0.225739848208837]
[null,"Simulation 958",{"$f":"C6002+C992","v":2.9338579273365504},5.0590582250238807,1.625879803606074,8.2657464486222203,8.3556615308794999,9.9677037726216504,8.9242621703704099,5.6542970974625701,2.1588268280554201,1.9444841385369451,1.2989620346158399,1.7638416478857417,1.9845080465119771,2.1240107010147238,1.9241699885593539,1.5213095624867572,1.0469889806859078,0.92065118174832894,0.89501828994560395,0.80819387951229404,0.71800552595118505,0.620732343911787,0.59776230204140801,0.55919735552618599,0.49393244718662399,0.419952600434704,0.34777309391227501,0.25355467238615403,0.133863175100851]
[null,"Simulation 959",{"$f":"C6003+C993","v":2.9338579273365504},7.2995915281022903,6.6646591514518398,6.7120610924083799,9.0924308097131696,6.5020770013451799,2.1188775539942282,0.57016016524951896,2.4245497299364258,2.629852731661344,0.97845804593114205,1.456226994417763,0.37023934994125707,-2.704651012674697E-2,-7.849074156771596E-2,-0.71612028317892285,-1.4602085557764659,-1.6133700344182085,-1.6995732903669158,-1.6727667986224302,-1.6265726792133188,-1.5101842079932402,-1.3821365410153299,-1.2432428602888401,-1.0857598806461601,-0.90159723481719101,-0.70483382395939098,-0.48646053351449797,-0.248338217482517]
[null,"Simulation 960",{"$f":"C6004+C994","v":2.9338579273365504},-5.2554238779492302,1.8342019334066229,4.4246289092695701,1.4833199459115891,3.8405658976858401,5.5411446287729698,6.58521120063428,5.6142806929644298,6.2490719680474198,7.4740504793942897,7.0643867262527396,6.8878365183721195,6.1518308583143,7.1979978710750299,6.6560979643981897,6.2361238762304811,5.8005343001192902,5.0459282107374603,4.3866156418433997,3.6053377450874313,2.8120663627737001,2.45686020541745,2.0922813462140502,1.72132092321743,1.3396461621453799,1.0071700341985301,0.66362848132697505,0.31914571419691201]
[null,"Simulation 961",{"$f":"C6005+C995","v":2.9338579273365504},6.0223656507755798,13.46471249485035,15.194371607135132,18.64053565566125,19.572798722624082,19.294742552345149,19.182508993453279,16.36136657417029,16.435966351455498,14.65980004906309,13.86780492903404,12.974042984197201,12.136152169481658,11.18171565290851,10.65505195804448,9.5276525502279004,8.539785087305491,7.5525267472789697,6.4386162094036798,5.367337643931247,4.2436032873633902,3.72169916979656,3.1994129331513097,2.6603084389001297,2.1029948756087,1.60566817604671,1.0795827823681501,0.53250668042576899]
[null,"Simulation 962",{"$f":"C6006+C996","v":2.9338579273365504},7.7380902648186796,12.74502634499424,11.386633638399481,9.7887963399094904,5.0753184789926102,3.5259955637888298,1.264146961633402,1.696001622450044,1.386082342407577,1.798083897763338,-1.6455196425153331,-4.8685257682335958,-4.2933412380045493,-3.5254115171083438,-3.8285835102488424,-4.059176091329439,-3.6370707499925299,-3.2452885988782318,-2.8229335633849928,-2.4121806693486061,-1.95060524022888,-1.6764073504993999,-1.4051560613129599,-1.1465693193486501,-0.88284050991301499,-0.64032816971635509,-0.40836353729229702,-0.191595465817546]
[null,"Simulation 963",{"$f":"C6007+C997","v":2.9338579273365504},5.1498183026301607,-2.3280633548062539,-6.1623041383306498,-4.2012660057885949,-3.5585962480653377,-1.877659853294515,-5.4634661091590697,0.25557515550390203,-2.8701106012196367,-1.4713826730734441,-3.066520045639876,-3.012566467052193,-2.6273431598524208,-2.119585629932585,-2.3321949168866309,-1.8390801649325881,-1.943374405287599,-1.87925021601777,-1.7278345851404693,-1.4879129470572219,-1.2669906962164301,-1.10984343177622,-0.94681747836311192,-0.78250915302439195,-0.61132079166512798,-0.44801263536000002,-0.28818585899542704,-0.13734641852152699]
[null,"Simulation 964",{"$f":"C6008+C998","v":2.9338579273365504},3.4919612877790103,9.6486510494647799,7.5103051999477302,13.78480439786229,17.410986125452958,14.743397086272299,15.035407463867891,15.1446298841978,15.522399886654181,15.534635861081092,12.8389755993942,12.44820148301071,12.178431807687311,10.80797577336533,9.89084654306596,8.7612328922723304,8.0364236440711299,7.0590507461483991,5.9666705584943402,4.8223795737338069,3.7211506845401696,3.2183064199439801,2.7249054479203401,2.22500137602559,1.72199064320335,1.2880647611064799,0.84551609350713008,0.40607902096251397]
[null,"Simulation 965",{"$f":"C6009+C999","v":2.9338579273365504},11.230294450567619,12.84653082409767,13.75060416224316,16.724288121962111,22.129599470989923,18.552059145686389,21.547000381147242,22.889651615505109,20.550249543019511,19.163002763703489,18.827375752306359,17.43987388579227,16.552502913481572,16.00941326692756,14.85367658892708,13.595262816638222,11.933231912705441,10.496161197062881,9.0475759362073198,7.5134695166687058,5.9428489230481496,5.2295090746780994,4.5088604452089305,3.76433331458392,2.9880043192774997,2.2859439850966798,1.54127485894313,0.76354020920088206]
[null,"Simulation 966",{"$f":"C6010+C1000","v":2.9338579273365504},8.1234536783904794,4.0837304668881593,8.9362848749520296,10.48596415217183,12.415966625812731,13.382709032012871,13.272110756154909,13.35672221333868,14.630171928388378,12.134401594060911,12.39212960162228,10.10937423717543,9.0822318911316309,7.7986123069203401,7.3988886725992291,6.26856948115371,5.1958492653454602,4.3717073307298104,3.4033398396981722,2.5299424211010821,1.7575056079411799,1.4314082269216,1.13150859630496,0.85136592894847596,0.59971100007144396,0.41504856867546502,0.24822030782867902,0.10587660094767901]
[null,"Simulation 967",{"$f":"C6011+C1001","v":2.9338579273365504},3.28421701738168,-3.7793761889971997,-5.9208258324902499,-2.0522445277221522,-6.1121078953912109,-7.5119073674370291,-4.5937900797225302,-3.532348405097455,-4.1843183750857369,-3.9476609586228637,-2.1600955671805351,-3.5354096696378488,-3.7586576788278148,-3.4038837462734737,-3.0416442356582829,-2.8512266792967025,-2.6770765957214091,-2.3718940554560102,-2.1387551492590129,-1.8928011839309371,-1.58892262592994,-1.3982896552158,-1.2152567071434799,-1.02804290150147,-0.82458701834217096,-0.62326752042682398,-0.41606088751221598,-0.20597835284742899]
[null,"Simulation 968",{"$f":"C6012+C1002","v":2.9338579273365504},0.53523782599807224,9.2785536355127007,12.83271760642852,17.359470001166972,17.587413304025603,19.470560593352481,21.138706932721391,21.145136835068442,19.20517714488604,18.434119512735201,17.426638013794541,16.440564418897068,15.493578768059209,14.428796183898539,12.556239707288681,11.090553967238801,9.837439319951109,8.5248221943755489,7.0938648303458702,5.6887336632939176,4.2938809807512097,3.7015329402252197,3.1156311006478901,2.53092781510035,1.95823332862302,1.4627331492367501,0.96083419993329999,0.46245320426226999]
[null,"Simulation 969",{"$f":"C6013+C1003","v":2.9338579273365504},3.2791338109092698,6.0507810366860895,9.7187353172860114,10.259749355803979,14.782753454861751,17.118090593911731,13.294153483206859,13.25814735571592,13.864076891722659,13.96914144172956,15.48482200740451,16.30046859677239,15.810518246573359,15.468316100432428,14.39966538654067,13.88131904473687,12.86115525773549,11.66406412068878,10.25405026396259,8.7399696463842975,7.0850982813266095,6.3087447291291596,5.4888436495356503,4.6262416881858002,3.7009940692858101,2.8475195746970803,1.9281550019140701,0.95855990482003195]
[null,"Simulation 970",{"$f":"C6014+C1004","v":2.9338579273365504},5.6958265469000295,4.5127533442642296,5.0326279383273702,2.5267435879308771,-2.4463024862014837,-7.9629908562341001,-7.48918059393118,-4.174352893893734,-3.9328578850162264,-2.3322396944300152,-0.85311544111470816,-1.4830218749575961,-0.93018280414459165,7.3072511234974005E-2,-0.52126841917274513,6.2760620541192802E-2,0.33231198359641734,0.44879584237387499,0.51484777083723998,0.53771616977048675,0.469547705357932,0.47022916218319599,0.437741733975681,0.38713693953245398,0.321716033007104,0.26220151031428601,0.185726829864895,9.5028246287063398E-2]
[null,"Simulation 971",{"$f":"C6015+C1005","v":2.9338579273365504},6.7224001164624605,2.5371647648943378,4.40768457552368,3.5316921804156998,0.49356093801427303,1.8297630025395499,1.092324235812832,1.157887236933578,2.2097074794176801,4.64687387851649,5.3742048679670003,6.1490102478876594,6.8445016574422102,6.1840595553674795,4.9143418852911802,4.2015663813446498,3.6440413916042598,3.2339635182305768,2.7965734862247911,2.2186889084313028,1.7335621824562701,1.5285109662744401,1.3209263317498701,1.0991804858580398,0.87073300387117702,0.6727229281512489,0.45686141423361898,0.22730939546110901]
[null,"Simulation 972",{"$f":"C6016+C1006","v":2.9338579273365504},-0.35279114403860501,3.3931359285019402,3.9567294640181401,4.6865742144388598,6.3778645030114696,9.8958814806298712,10.80331076189924,11.90780800435849,10.142081001876551,8.5788786885155606,4.6352723313985198,2.6469890178330737,2.2699568893944559,2.9211751208178898,2.6518663824814901,2.1607289858678,1.798674797187342,1.430216584355136,1.027618517682495,0.60516755984647808,0.28880425709081403,0.19411399752933101,0.114988837129233,5.4498817342177902E-2,2.8131665610424202E-3,-1.53418183988935E-2,-2.2614105071304302E-2,-1.8680160190548301E-2]
[null,"Simulation 973",{"$f":"C6017+C1007","v":2.9338579273365504},4.64808735278051,2.0647122424054749,5.7141130797287598,7.0330904053046499,6.0810837199972809,7.1025239142596899,9.8003162059333793,9.7483738988823312,11.55999166947192,10.13038561994969,10.18284954572721,10.26045228744392,10.42108512281469,9.7542815819197397,9.3510504299205692,8.5274034139837394,8.1637459399683703,7.43061082602103,6.5518048952645298,5.6262915332525436,4.6358166230939597,4.1599051527079896,3.6469547090127703,3.09657059557922,2.5013402571861501,1.94519978576587,1.3346120662076599,0.67270985081173507]
[null,"Simulation 974",{"$f":"C6018+C1008","v":2.9338579273365504},-5.5054718256667794,-3.6646759938814801,-1.257839450261784,-0.79415998425401602,-0.25980251897497569,-0.881032616954739,1.8088301021370018E-2,-3.0227065136159572,-3.8550765397739819,-5.0652375767383599,-3.995274275221556,-4.4363003305985664,-4.93009951907149,-4.4526127868047798,-4.600490038130399,-4.3241209801723741,-3.8516858752717793,-3.414526496357329,-3.0151096766994652,-2.5372472761684457,-2.0988298241663701,-1.81744057211334,-1.54653125007912,-1.2754085908669202,-0.99977777662045997,-0.740868293789119,-0.484120970370649,-0.23352939999425099]
[null,"Simulation 975",{"$f":"C6019+C1009","v":2.9338579273365504},-6.1681046749969894,-8.0843418278265702,-7.2882729153801691,-4.4204263023697994,-1.420743813451788,-0.383256940693951,1.1966239563626691,-2.5544033585573698,-0.96445364383924104,0.31715519498668499,1.74220689732252,4.0989308439246432,4.8408004370903743,5.1194143772970753,5.2477299479018695,5.0888561162446901,5.0439937605107108,4.760626685553814,4.4347558620614658,4.0495649967896972,3.5125101975316602,3.2506647691781301,2.9372406342752502,2.5611191791396299,2.1266115447558498,1.6950514033405799,1.19033292081832,0.61310730942430602]
[null,"Simulation 976",{"$f":"C6020+C1010","v":2.9338579273365504},6.5113771301591301,3.0670935365640499,5.2068387716090498,7.4336923923133797,4.2045793929209099,7.9296101971067001,9.3458397262813406,9.0200627134515088,7.1133529188584497,7.8201672286960795,7.2078147142382702,7.1070757164858502,6.4875621450453202,5.3353789698632204,4.7938887071042702,4.06040658745441,3.5317006590673699,2.9975264384130509,2.5074265954381669,2.0213475885527989,1.4773409918454399,1.2638343130977101,1.0557045831656802,0.84758266318858999,0.64867516681371196,0.48506989816719298,0.31754706170457297,0.15127905041249801]
[null,"Simulation 977",{"$f":"C6021+C1011","v":2.9338579273365504},7.5049241897918204,7.7894190220070705,7.45606564241473,13.274953815211209,15.496050145384949,9.7804657586355113,10.82408251454158,12.43521522328556,13.10915420396946,13.576301110280241,14.631018728234309,13.878375867000589,12.813088585870851,12.039144982027711,11.658595510979641,10.711276909420899,9.5832318185424512,8.4214871217135592,7.2364535531468395,5.9360432531316469,4.6246468827931393,4.0403908112157403,3.4503554284980704,2.8486747825345402,2.2315590340317302,1.6854180146768001,1.1174867188350601,0.54268647328484609]
[null,"Simulation 978",{"$f":"C6022+C1012","v":2.9338579273365504},1.3089800743319269,0.18540091863971908,2.6006553429855304,2.6698851628545648,2.4119458194098291,6.2958567632336493,4.6830626846571501,5.7762164121144801,6.4271386735510809,5.9970121188936005,5.7944195114029,5.3355598052879305,4.6177159875074096,4.6723689616350796,4.4305181363103205,3.4024368622766898,2.8191974166065803,2.2931076043647729,1.7935902524833049,1.316870360538609,0.84713640356504194,0.68010951370779704,0.52633335275745596,0.38626189462905303,0.26203246994351798,0.178224016720513,0.10518849997497499,4.2708919123173997E-2]
[null,"Simulation 979",{"$f":"C6023+C1013","v":2.9338579273365504},1.2378236355079839,-1.898380955218602,2.6082917042141203,8.1858406908589494,9.0318976438226901,11.268002049590031,8.9510499315374794,8.9734277208953017,8.7154152377029206,8.43394291797952,8.2046280947089905,7.2557934929782206,7.5721162537642002,7.0538658946637893,7.0035831600139904,5.9062821828813199,5.4824530913502798,4.9542907382164305,4.2880636621520809,3.5877483389579781,2.8156292705355397,2.4983981153583499,2.1604590848062402,1.80247082534595,1.4332997808563599,1.0997354776063999,0.74247718217685199,0.36762089831406797]
[null,"Simulation 980",{"$f":"C6024+C1014","v":2.9338579273365504},3.40672026660339,1.4502361736532812,2.6133724497736592,2.0772134840327441,2.68364341998653,5.7378660128124306,4.5244410885116801,4.4909084933297398,2.7414393571886402,3.0561023793553801,2.2780731865258401,2.4973310572978704,2.8167498795673902,2.1437026692080652,2.3585801412354992,2.0466095787768808,1.8020094484803311,1.7043967898771071,1.4936342198911379,1.288077390723124,1.0483259521077499,0.95502598001103001,0.84941902811786607,0.724718399142391,0.59185726621157309,0.47048596943404603,0.329701978972192,0.16854818333847202]
[null,"Simulation 981",{"$f":"C6025+C1015","v":2.9338579273365504},5.8686368986672992,11.62631860400662,3.3951039756528902,5.41567270403206,3.3191695039704801,3.9495035690818598,4.3769145677516299,6.3078654822095395,4.2102701433415906,4.3201398923108307,3.2911025416506101,2.9718366211280101,2.8272028350431899,2.8329654047558597,2.7445396054617102,2.4051430335440398,1.9524192090406141,1.625847605632299,1.257648085836824,0.90868140779325202,0.56890969302279804,0.45699905608844699,0.34937963564318503,0.247489644681962,0.15853027720200299,0.105914610086842,5.9733321632640203E-2,2.2041272539772502E-2]
[null,"Simulation 982",{"$f":"C6026+C1016","v":2.9338579273365504},-3.0886276807910198,1.9719600755125881,15.22255983811473,18.94170251595126,18.099983698830947,15.284624188447548,14.71572793719594,14.032634742924731,15.57411117653097,17.704743953483309,18.644213451966912,18.85925727762622,18.253279794234679,16.83133964069826,15.17670910540958,13.528891878551018,12.34870643499934,11.079929626842439,9.5857719882781502,8.0342959244237413,6.4603389852779101,5.7227993334560896,4.9642468113396596,4.1682402319610201,3.3268894300764598,2.55693967517001,1.7315472807730001,0.86157684261007805]
[null,"Simulation 983",{"$f":"C6027+C1017","v":2.9338579273365504},9.2350372284685491,14.575858713310691,13.404899134728659,7.9164463215445897,12.417571629587771,8.5874088305599905,9.1419949748935991,9.0243899080734096,10.533163859364311,9.8124754569840302,8.9036357865428997,8.0845088509621696,7.3048317093027091,6.2583031369277196,5.8840128239825695,4.8180232939860304,3.9913088233665004,3.3169675798461995,2.6452207768204801,2.035445048764549,1.47447933692308,1.24725134634648,1.02827160231778,0.81529370164396409,0.616266137454061,0.45688581111356902,0.29778574358668902,0.1415534735616]
[null,"Simulation 984",{"$f":"C6028+C1018","v":2.9338579273365504},3.6188718004284404,2.0962264244462832,4.4418965455895201,0.6384208250761515,2.1545658172486499,1.780598024473119,4.4811347193812399,7.7547760805800809,8.2320612370490593,7.0521703121178696,9.5119063661404208,8.8220678457568997,8.1565292425831295,8.852198714109079,8.99555347553766,8.3075461802698989,7.6789469642190502,7.0550210868726202,6.2782247645997096,5.4474309103465401,4.4867535477365097,4.0344297718418201,3.5448245642424099,3.0086259352358797,2.4272733254666798,1.88445814255776,1.2886681442182799,0.64700055734106598]
[null,"Simulation 985",{"$f":"C6029+C1019","v":2.9338579273365504},7.2872267062311806,7.90242793627257,4.8666404936153098,6.0879722591896899,4.3299771581322002,4.81484279186206,7.1813165003584603,4.8774853131896103,4.3310397830945906,2.3655964817733208,3.3269347458298597,2.6652665166736496,1.8966634365087458,1.9443059975080392,0.7507671648164882,0.50313207684741768,0.21051662812257502,2.4586813561806031E-2,-0.13087311241507499,-0.29035644627876089,-0.40564654114854598,-0.39927031736283097,-0.381505583028527,-0.35289334641116299,-0.310503739792168,-0.247531530309717,-0.17375542588281001,-9.0504365151769101E-2]
[null,"Simulation 986",{"$f":"C6030+C1020","v":2.9338579273365504},8.4325033339866202,7.4159588597778203,12.009556724304169,14.12880817354224,17.410267544100048,17.705329482838749,17.670857601491619,14.883785826724271,12.26922965968855,11.17149732691966,9.7426511696929303,9.1832431337495599,8.136804183393,7.1539488875364707,6.3938150747410498,5.3915930176845999,4.5408130542418199,3.90376185977542,3.291501700538467,2.6799203442894473,2.06885978133371,1.8207289050072002,1.5680829060011101,1.3024009309533999,1.0324950712758201,0.79404105549197701,0.53923677025750805,0.26853149091995898]
[null,"Simulation 987",{"$f":"C6031+C1021","v":2.9338579273365504},9.3183071939089892,7.5108676589819598,2.3208028636806399,2.0254111587056478,1.5065937575151711,1.8195743325571989,6.4730840197996393,7.0755727225340701,8.8750388688957198,10.685237291674511,12.296861770468858,11.30050563419157,9.9343796623353207,9.6470327882140801,9.3813481904510692,8.561953023342431,7.7031187346045211,6.9781433248234297,6.0600483794635496,5.0475105079209293,4.02191911559086,3.54754184195561,3.0548629462349601,2.5417150773581101,2.0061966259518602,1.5288674285141199,1.02454030958729,0.50333465362671104]
[null,"Simulation 988",{"$f":"C6032+C1022","v":2.9338579273365504},10.18062034651344,18.012534336970759,20.742876554234577,17.997144320609539,15.07159330117123,17.935929940942273,20.40230779121411,21.06377858016786,23.494449502965939,21.87542241505669,21.448120232517653,20.59038792983166,19.337548388533751,18.278634366434868,16.648162167553579,15.241206602203508,13.690104169105801,12.06149147345714,10.411282771441819,8.7080446641440883,6.9127635394205003,6.0984189124341199,5.2574421011797901,4.3920738450936998,3.49024847315451,2.6668168502946101,1.79574710840207,0.88866106586128402]
[null,"Simulation 989",{"$f":"C6033+C1023","v":2.9338579273365504},-0.96889823847734191,4.7187920773149905,1.4776914208155532,3.20764046749759,0.41061268250068805,2.63430374064734,3.6290987214667396,2.4170319887881453,3.7687573817903899,3.2897587462232001,3.3421874659128998,3.9122887126934494,3.4376349552882903,3.60556542754549,3.4609700041159202,2.9626261911013412,2.536519346929802,2.3794152454937842,2.1468970362916129,1.8155634420014142,1.4972816430144602,1.3526963806358498,1.20005992552628,1.0294644304587199,0.83624364869337098,0.66033024313230904,0.45914936916499099,0.23354882236412303]
[null,"Simulation 990",{"$f":"C6034+C1024","v":2.9338579273365504},6.7477444232740496,10.542445436175448,11.710161188234961,13.54328601893384,16.570731688185589,16.27370861569592,15.878778069950521,14.36147178020811,14.135304393292881,13.761271494533599,13.86495767368007,12.912125990398678,11.276185271509281,10.733020315217569,9.6504863772517897,8.4615210604903304,7.7153761409297612,6.8356549874975299,5.87008847986497,4.937518254988146,3.93817513896831,3.48274640353445,3.0196880541535802,2.5343957017980103,2.0245095092026002,1.56053008507022,1.0613678742216099,0.53000130232111098]
[null,"Simulation 991",{"$f":"C6035+C1025","v":2.9338579273365504},-0.79074751593781101,1.430807350378966,2.2260405596470281,1.8062435136536001,7.3352885015373701,7.7074868551866604,9.4115018207403001,10.914896252416121,8.8398531024552902,9.4970473224846295,8.9414559828651914,7.78080978308728,7.9795473531163887,7.1340315934067,7.0656554271550895,7.0714584808460001,6.5669068838280396,6.0294062414001903,5.4055738626578007,4.7450198840617572,3.9713338784027901,3.60958277828344,3.2122736348516296,2.7649934252820803,2.26169395655951,1.7790303498276401,1.23387363543272,0.62866889891380595]
[null,"Simulation 992",{"$f":"C6036+C1026","v":2.9338579273365504},8.2339642776386395,12.160262419233209,9.6706202707739308,12.48865837661954,10.589930018987999,9.0881371759912604,9.4477044983592204,7.3964922566350095,6.8438458363554595,5.1791041906239199,5.3983065147193496,5.6381647904649004,5.1998314346637695,4.7368548615430202,4.4101118066476808,3.9722123171807699,3.38376356438717,2.877939928772566,2.283335641262219,1.7467082150134998,1.2813413313723601,1.0881382051238599,0.89801337506458601,0.71940214524455304,0.54432202405085206,0.40660035097380098,0.26686202026691003,0.127001435257554]
[null,"Simulation 993",{"$f":"C6037+C1027","v":2.9338579273365504},-4.2350687700456602,-8.7770151129700995,-13.173956615221719,-11.43629278709327,-10.62300072869091,-8.9684706035888802,-9.2093455484934701,-9.4230168007246906,-6.9298580061648405,-7.13147618253024,-6.9823809613481895,-6.5442274802649791,-5.9397830777276903,-5.04347912122405,-3.8418051716932502,-3.2445437279480691,-2.583376952427463,-2.0991306404808641,-1.5903085297227111,-1.156420381588277,-0.78756253520475006,-0.596364213494609,-0.44194539989619597,-0.31564706526563502,-0.20753055254271099,-0.11965096235510601,-5.4700946815317598E-2,-1.61974855439843E-2]
[null,"Simulation 994",{"$f":"C6038+C1028","v":2.9338579273365504},-2.8652553092731909,-4.6376785151209203,-1.1066784796854479,2.4948493946625501,-0.80157239034433192,2.2670898750071,3.2577635623566699,1.2608515269249803,0.30446000459392503,1.485422934414288,2.6096824694094547,4.2689750793861405,4.5875759975722703,4.7848108703297196,4.7415423908830601,4.3056639114883204,4.3673861286034708,4.0280598001538692,3.5383028299508479,3.0433806794591689,2.4712706555783801,2.2332252256374097,1.9715633124531802,1.6843792379064002,1.3668617286525202,1.06780189955475,0.73426417405415301,0.37023163030320799]
[null,"Simulation 995",{"$f":"C6039+C1029","v":2.9338579273365504},3.6011907680859401,3.3608546496631302,1.8847938830916779,3.0820103249030399,5.0499311126771396,4.89337066217292,3.2116233077563101,5.0726237326121302,4.7495015611581399,1.980105077961398,1.9364911477051439,3.6547890631586499,4.5020355129122498,5.0157871354430101,5.4465813568686796,5.2135761092626396,5.1057231119047994,4.6563634312605693,4.1301967772538521,3.550330765856633,2.88933836529222,2.5858899819863201,2.2524140231804601,1.8896813725817498,1.5045832942892199,1.15643581860091,0.78191165258337603,0.38661034749115397]
[null,"Simulation 996",{"$f":"C6040+C1030","v":2.9338579273365504},-7.3306044764274993,-10.392289904234069,-17.03635765836928,-16.03672893340773,-16.304814389346632,-18.13255414713932,-16.045754350622019,-17.697471895784638,-15.888972089559831,-17.160783600291332,-15.83078532454107,-13.440820400286629,-11.569294352587269,-10.064345985211581,-9.2292802253683099,-7.91818247240513,-6.8770433998962002,-5.6422637824325204,-4.5122804412503736,-3.5112433808557908,-2.5303986086830701,-2.0581449296610201,-1.6324275425911101,-1.25417546454892,-0.90543297917894794,-0.61801785198189507,-0.36625099588323795,-0.157743633248038]
[null,"Simulation 997",{"$f":"C6041+C1031","v":2.9338579273365504},6.4942112787201101,5.7643304955531001,2.5698387589671499,0.44179261252119006,1.8122108259566319,-6.0821765117396502,-6.5287776441894501,-6.5982825679933494,-7.0144197692058601,-8.9061878494238087,-6.4329480132600505,-5.8081654474352309,-5.0479124708344099,-4.0444478964975898,-3.27977221085305,-2.3440181121343291,-2.0911039970763809,-1.4666436742029441,-1.0256995579717989,-0.720141893710742,-0.38723672210410598,-0.218901427472179,-8.5793347421546901E-2,7.48728821685398E-3,7.2435712753656692E-2,0.110768942194317,0.113602209766806,7.4045438699456498E-2]
[null,"Simulation 998",{"$f":"C6042+C1032","v":2.9338579273365504},9.2315533685008209,14.110279457298921,19.056162764630429,21.963348144511919,23.68219128292337,22.717587213446642,24.409616819834991,24.54757200669161,25.409250712057752,25.714904622138508,24.905280911328731,23.669636672516258,22.833500580755299,21.40675896067355,19.860870574452999,18.381561075348042,16.344143366472878,14.46861058088084,12.4990511232401,10.40785620730629,8.2485124610861096,7.2624609804429801,6.2507191140279303,5.2129856133725196,4.1283981875075897,3.1472049120985304,2.1107679872338103,1.03967601342169]
[null,"Simulation 999",{"$f":"C6043+C1033","v":2.9338579273365504},1.8252286394367458,0.36824912320166953,1.8489527665819332,8.0443432171257712,4.0224461815347503,1.086777467801608,-1.7272311859333476,-2.7986288615213231,-3.0602635587034293,-2.564298782788569,-2.6113261566257018,-2.5337758997129152,-3.0148217322471118,-3.0741239188435872,-3.5657851095983402,-3.3293601877410852,-3.2097925392702003,-2.9688350213130308,-2.6769438169761961,-2.3314968133813885,-1.9805210518335601,-1.74281426742997,-1.49171895224671,-1.24072675104555,-0.98297607915242702,-0.73494076666739705,-0.483465894095439,-0.23482550470925001]
[null,"Simulation 1000",{"$f":"C6044+C1034","v":2.9338579273365504},7.0764736439363398,3.6134544809923304,2.6154412384308801,0.12558259667577598,-3.0434422903196761,1.2325079335192899,-0.88550595909728302,-3.0128332358756906,0.31968807169046914,-0.57685353764691816,0.46675776457519991,-0.13071802635459001,0.24790742466528098,0.39094116637333315,0.26410189489331992,0.13896141204676998,3.5939834640497964E-2,0.15381409645266922,0.1640452761421915,0.13034277684199519,0.106749247866554,0.12067958260594,0.127971038365807,0.118897088683489,0.103647602095466,9.6184983830246998E-2,7.5199035789333901E-2,4.0231792157805903E-2]

{"sheet":"Spreadsheet10.4","index":3,"n_rows":95,"n_cols":10,"rows_kept":95,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Parameters"]
[null,null,"Trade 1","Trade 2","Trade 3"]
[null,"Mean",6,-10,0]
[null,"Std Dev",10,30,0]
[null,"Correlation",0]
[]
[null,"Stand-alone calculations"]
[null,null,"Trade 1","Trade 2","Trade 3"]
[null,"EE",{"$f":"C11*NORMSDIST(C11/C12)+C12*NORMDIST(C11/C12,0,1,FALSE)","v":7.6867273224175552},{"$f":"D11*NORMSDIST(D11/D12)+D12*NORMDIST(D11/D12,0,1,FALSE)","v":7.6270834289721581},{"$f":"E11*NORMSDIST(E11/E12)+E12*NORMDIST(E11/E12,0,1,FALSE)","v":{"$error":"#DIV/0!"}}]
[null,"EE1 + EE2",{"$f":"C17+D17","v":15.313810751389713}]
[]
[null,"Portfolio"]
[null,"Mean",{"$f":"C11+D11+E11","v":-4}]
[null,"Std Dev",{"$f":"SQRT(C12^2+D12^2+E12^2+2*Correlation*(C12*D12+C12*E12+D12*E12))","v":31.622776601683793}]
[null,"EE (total)",{"$f":"C21*NORMSDIST(C21/C22)+C22*NORMDIST(C21/C22,0,1,FALSE)","v":10.716453558913875}]
[]
[null,"EE Allocation"]
[null,null,"Trade 1","Trade 2","Trade 3"]
[null,"Correlation",{"$f":"C12/C22+Correlation*D12/C22","v":0.31622776601683794},{"$f":"D12/C22+Correlation*C12/C22","v":0.94868329805051377},{"$f":"E12/C22+Correlation*D12/C22","v":0}]
[null,"Marginal EE",{"$f":"C11*NORMSDIST(C21/C22)+C12*C27*NORMDIST(C21/C22,0,1,FALSE)","v":3.9495435592877595},{"$f":"D11*NORMSDIST(C21/C22)+D12*D27*NORMDIST(C21/C22,0,1,FALSE)","v":6.7669099996261171},{"$f":"E11*NORMSDIST(C21/C22)+E12*E27*NORMDIST(C21/C22,0,1,FALSE)","v":0}]
[null,"Total EE",{"$f":"C28+D28+E28","v":10.716453558913877}]
[null,"Percentage",{"$f":"C28/TotalMargEPE","v":0.36854949611595667},{"$f":"D28/TotalMargEPE","v":0.63145050388404333},{"$f":"E28/TotalMargEPE","v":0}]
[]
[]
[]
[null,null,"Trade 1","Trade 2"]
[null,-100,{"$f":"NORMDIST(B35,$C$11,$C$12,FALSE)","v":1.5931111327009667E-26},{"$f":"NORMDIST(B35,$D$11,$D$12,FALSE)","v":1.4772828039793357E-4}]
[null,{"$f":"B35+5","v":-95},2.8165665442762424E-24,2.402033254869741E-4]
[null,{"$f":"B36+5","v":-90},3.8781119317469604E-22,3.7986620079324805E-4]
[null,-85,4.1585989791151602E-20,5.8427668311895138E-4]
[null,-80,3.4729627485662083E-18,8.7406296979031619E-4]
[null,-75,2.2588094031543033E-16,1.2717541168805993E-3]
[null,-70,1.1441564901801369E-14,1.7996988837729354E-3]
[null,-65,4.513543677205518E-13,2.4770387852997701E-3,null,0,{"$f":"C28","v":3.9495435592877595},{"$f":"D28","v":6.7669099996261171},{"$f":"C17","v":7.6867273224175552},{"$f":"D17","v":7.6270834289721581}]
[null,-60,1.3866799941653171E-11,3.3159046264249559E-3,null,{"$f":"MAX(C35:D95)","v":3.9695254747701178E-2},{"$f":"G42","v":3.9495435592877595},{"$f":"H42","v":6.7669099996261171},{"$f":"I42","v":7.6867273224175552},{"$f":"J42","v":7.6270834289721581}]
[null,-55,3.3178842435473048E-10,4.3172531888630581E-3]
[null,-50,6.1826205001658568E-9,5.4670024891997878E-3]
[null,-45,8.9724351623833366E-8,6.7332895184686291E-3]
[null,-40,1.014085206548676E-6,8.0656908173047798E-3]
[null,-35,8.9261657177132918E-6,9.3970625136767516E-3]
[null,-30,6.1190193011377187E-5,1.0648266850745075E-2]
[null,-25,3.2668190561999186E-4,1.1735510892143317E-2]
[null,-20,1.3582969233685612E-3,1.2579440923099771E-2]
[null,-15,4.3983595980427196E-3,1.3114657203397996E-2]
[null,-10,1.1092083467945555E-2,1.329807601338109E-2]
[null,-5,2.1785217703255054E-2,1.3114657203397996E-2]
[null,0,3.3322460289179963E-2,1.2579440923099771E-2]
[null,5,3.9695254747701178E-2,1.1735510892143317E-2]
[null,10,3.6827014030332332E-2,1.0648266850745075E-2]
[null,15,2.6608524989875482E-2,9.3970625136767516E-3]
[null,20,1.4972746563574486E-2,8.0656908173047798E-3]
[null,25,6.5615814774676604E-3,6.7332895184686291E-3]
[null,30,2.2394530294842902E-3,5.4670024891997878E-3]
[null,35,5.9525324197758534E-4,4.3172531888630581E-3]
[null,40,1.2322191684730198E-4,3.3159046264249559E-3]
[null,45,1.9865547139277272E-5,2.4770387852997701E-3]
[null,50,2.4942471290053532E-6,1.7996988837729354E-3]
[null,55,2.438960745893352E-7,1.2717541168805993E-3]
[null,60,{"$f":"NORMDIST(B67,$C$11,$C$12,FALSE)","v":1.8573618445552898E-8},{"$f":"NORMDIST(B67,$D$11,$D$12,FALSE)","v":8.7406296979031619E-4}]
[null,65,1.1015763624682308E-9,5.8427668311895138E-4]
[null,70,5.0881402816450391E-11,3.7986620079324805E-4]
[null,75,1.8303322170155717E-12,2.402033254869741E-4]
[null,80,5.1277536367966629E-14,1.4772828039793357E-4]
[null,85,1.1187956214351817E-15,8.8365865147670177E-5]
[null,90,1.9010815379079636E-17,5.140929987637017E-5]
[null,95,2.5158057769514047E-19,2.9089423168192001E-5]
[null,100,2.5928647011003709E-21,1.6009021720694022E-5]
[null,105,2.0811768202028245E-23,8.5690118354102107E-6]
[null,110,1.3009616199239129E-25,4.4610075254961786E-6]
[null,115,6.3335378218306056E-28,2.2587669962939213E-6]
[null,120,2.4013454000085361E-30,1.1123620798546142E-6]
[null,125,7.0907026684280599E-33,5.3279137023018252E-7]
[null,130,1.6306107348396452E-35,2.4820152902099964E-7]
[null,135,2.9203687938681377E-38,1.1245738687156054E-7]
[null,140,4.0733476775278454E-41,4.9557317157809931E-8]
[null,145,4.4247795833161674E-44,2.1240456738902849E-8]
[null,150,3.743330579885009E-47,8.8543396950730428E-9]
[null,155,2.466329525880551E-50,3.5899200141810921E-9]
[null,160,1.2655240466047518E-53,1.4156295821516289E-9]
[null,165,5.057269304375426E-57,5.4293864025285136E-10]
[null,170,1.573939879776645E-60,2.0252942832744286E-10]
[null,175,3.814930036150269E-64,7.3478754658720724E-11]
[null,180,7.2013081527191162E-68,2.5928160226898982E-11]
[null,185,1.0586748413641459E-71,8.8985220492095073E-12]
[null,190,1.212104794907882E-75,2.9703000624507173E-12]
[null,195,1.0807969874547754E-79,9.6431524406928905E-13]
[null,200,7.505410686455268E-84,3.0449068027881982E-13]

{"sheet":"Spreadsheet10.5","index":4,"n_rows":2031,"n_cols":31,"rows_kept":2031,"cut":false,"hidden":false,"merged":[[15,2,15,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Trade Details"]
[null,"New trade","Payer IRS 7Y (base case)"]
[null,"Trade 1","Payer IRS 5Y",null,false]
[null,"Trade 2","Payer swaption 5x5Y",null,false]
[null,"Trade 3","xCCY USDJPY",null,true]
[null,"Trade 4","Receiver IRS 5Y",null,false]
[]
[]
[null,"EE",0,0.25,0.5,0.75,1,1.25,1.5,1.75,2,2.25,2.5,2.75,3,3.25,3.5,3.75,4,4.25,4.5,4.75,5,5.25,5.5,5.75,6,6.25,6.5,6.75,7]
[null,"EE Payer IRS 7Y (stand-alone)",{"$f":"SUMIF(Spreadsheet10.3!C35:C1034,\">0\")/1000","v":1.564353488732362},{"$f":"SUMIF(Spreadsheet10.3!D35:D1034,\">0\")/1000","v":2.1501585477892937},{"$f":"SUMIF(Spreadsheet10.3!E35:E1034,\">0\")/1000","v":2.5631651573617278},{"$f":"SUMIF(Spreadsheet10.3!F35:F1034,\">0\")/1000","v":2.9183972430326492},{"$f":"SUMIF(Spreadsheet10.3!G35:G1034,\">0\")/1000","v":3.2338238839481814},{"$f":"SUMIF(Spreadsheet10.3!H35:H1034,\">0\")/1000","v":3.5601785328853555},{"$f":"SUMIF(Spreadsheet10.3!I35:I1034,\">0\")/1000","v":3.6920888755218435},{"$f":"SUMIF(Spreadsheet10.3!J35:J1034,\">0\")/1000","v":3.8124095967932807},{"$f":"SUMIF(Spreadsheet10.3!K35:K1034,\">0\")/1000","v":3.8364850444997827},{"$f":"SUMIF(Spreadsheet10.3!L35:L1034,\">0\")/1000","v":3.8584753212513827},{"$f":"SUMIF(Spreadsheet10.3!M35:M1034,\">0\")/1000","v":3.8588439195383937},{"$f":"SUMIF(Spreadsheet10.3!N35:N1034,\">0\")/1000","v":3.822222332404543},{"$f":"SUMIF(Spreadsheet10.3!O35:O1034,\">0\")/1000","v":3.7326585714134075},{"$f":"SUMIF(Spreadsheet10.3!P35:P1034,\">0\")/1000","v":3.6190232124819417},{"$f":"SUMIF(Spreadsheet10.3!Q35:Q1034,\">0\")/1000","v":3.5038865762392626},{"$f":"SUMIF(Spreadsheet10.3!R35:R1034,\">0\")/1000","v":3.348645673354032},{"$f":"SUMIF(Spreadsheet10.3!S35:S1034,\">0\")/1000","v":3.1639862814599997},{"$f":"SUMIF(Spreadsheet10.3!T35:T1034,\">0\")/1000","v":2.9768006734671104},{"$f":"SUMIF(Spreadsheet10.3!U35:U1034,\">0\")/1000","v":2.792441545060691},{"$f":"SUMIF(Spreadsheet10.3!V35:V1034,\">0\")/1000","v":2.588115342957606},{"$f":"SUMIF(Spreadsheet10.3!W35:W1034,\">0\")/1000","v":2.3651141099558046},{"$f":"SUMIF(Spreadsheet10.3!X35:X1034,\">0\")/1000","v":2.1313244513725627},{"$f":"SUMIF(Spreadsheet10.3!Y35:Y1034,\">0\")/1000","v":1.8934439925586286},{"$f":"SUMIF(Spreadsheet10.3!Z35:Z1034,\">0\")/1000","v":1.6451499656767485},{"$f":"SUMIF(Spreadsheet10.3!AA35:AA1034,\">0\")/1000","v":1.3820084330290796},{"$f":"SUMIF(Spreadsheet10.3!AB35:AB1034,\">0\")/1000","v":1.1043436015428143},{"$f":"SUMIF(Spreadsheet10.3!AC35:AC1034,\">0\")/1000","v":0.85286583330502463},{"$f":"SUMIF(Spreadsheet10.3!AD35:AD1034,\">0\")/1000","v":0.5802266676315454},{"$f":"SUMIF(Spreadsheet10.3!AE35:AE1034,\">0\")/1000","v":0.2894565739745607}]
[null,"Netting Set",{"$f":"SUMIF(C30:C1029,\">0\")/1000","v":0},1.1796120805862162,1.6712190225346444,2.0701852093569046,2.4115383830022088,2.6759446508169895,2.822002378065132,3.0130900914720646,3.1699898998674509,3.3827426551445594,3.4803054379360181,3.6178199166680312,3.7152025614651638,3.8160229648801316,3.9562983942183241,3.9675715019747826,4.0791403951356813,4.1751373671416587,4.2170619913733871,4.3932872421679754,4.4559622065958768,0,0,0,0,0,0,0,0]
[null,"Netting Set + New Trade",{"$f":"SUMIF(C1032:C2031,\">0\")/1000","v":3.368414005740452E-2},2.607279467859648,3.3064441916274521,3.8558968446054314,4.3641292152554527,4.8067068014518322,4.9215325580360894,5.2445900071281608,5.3004781396359499,5.467512736173588,5.5317422006120092,5.587373795215604,5.5679782297557212,5.5947868023076461,5.5149489273185459,5.416621907426185,5.5301002784091091,5.4746918466095575,5.4256372863861406,5.5116042773566321,5.4722364882292167,2.1313244513725627,1.8934439925586286,1.6451499656767485,1.3820084330290796,1.1043436015428143,0.85286583330502463,0.5802266676315454,0.2894565739745607]
[null,"EE Payer IRS 7Y (incremental)",{"$f":"C20-C19","v":3.368414005740452E-2},1.4276673872734318,1.6352251690928077,1.7857116352485267,1.9525908322532439,2.1307621506348426,2.0995301799709574,2.2314999156560962,2.130488239768499,2.0847700810290286,2.0514367626759911,1.9695538785475728,1.8527756682905574,1.7787638374275145,1.5586505331002218,1.4490504054514024,1.4509598832734278,1.2995544794678988,1.2085752950127535,1.1183170351886567,1.0162742816333399,2.1313244513725627,1.8934439925586286,1.6451499656767485,1.3820084330290796,1.1043436015428143,0.85286583330502463,0.5802266676315454,0.2894565739745607]
[]
[null,"NEE"]
[null,"NEE Payer IRS 7Y (stand-alone)",{"$f":"SUMIF(Spreadsheet10.3!C35:C1034,\"<0\")/1000","v":0},{"$f":"SUMIF(Spreadsheet10.3!D35:D1034,\"<0\")/1000","v":-0.59467215422489861},{"$f":"SUMIF(Spreadsheet10.3!E35:E1034,\"<0\")/1000","v":-0.9145576894091354},{"$f":"SUMIF(Spreadsheet10.3!F35:F1034,\"<0\")/1000","v":-1.1125943389591288},{"$f":"SUMIF(Spreadsheet10.3!G35:G1034,\"<0\")/1000","v":-1.2241836439678362},{"$f":"SUMIF(Spreadsheet10.3!H35:H1034,\"<0\")/1000","v":-1.2741722907603319},{"$f":"SUMIF(Spreadsheet10.3!I35:I1034,\"<0\")/1000","v":-1.3377267229318242},{"$f":"SUMIF(Spreadsheet10.3!J35:J1034,\"<0\")/1000","v":-1.3549895053602694},{"$f":"SUMIF(Spreadsheet10.3!K35:K1034,\"<0\")/1000","v":-1.387649146924387},{"$f":"SUMIF(Spreadsheet10.3!L35:L1034,\"<0\")/1000","v":-1.3438102353898458},{"$f":"SUMIF(Spreadsheet10.3!M35:M1034,\"<0\")/1000","v":-1.3405852944042278},{"$f":"SUMIF(Spreadsheet10.3!N35:N1034,\"<0\")/1000","v":-1.2980045361969823},{"$f":"SUMIF(Spreadsheet10.3!O35:O1034,\"<0\")/1000","v":-1.2826443083817576},{"$f":"SUMIF(Spreadsheet10.3!P35:P1034,\"<0\")/1000","v":-1.2303946857117498},{"$f":"SUMIF(Spreadsheet10.3!Q35:Q1034,\"<0\")/1000","v":-1.164146013770766},{"$f":"SUMIF(Spreadsheet10.3!R35:R1034,\"<0\")/1000","v":-1.1054207408917647},{"$f":"SUMIF(Spreadsheet10.3!S35:S1034,\"<0\")/1000","v":-1.0461198472057649},{"$f":"SUMIF(Spreadsheet10.3!T35:T1034,\"<0\")/1000","v":-0.97488565877458655},{"$f":"SUMIF(Spreadsheet10.3!U35:U1034,\"<0\")/1000","v":-0.89329409206117516},{"$f":"SUMIF(Spreadsheet10.3!V35:V1034,\"<0\")/1000","v":-0.8094803077319539},{"$f":"SUMIF(Spreadsheet10.3!W35:W1034,\"<0\")/1000","v":-0.72576709513343407},{"$f":"SUMIF(Spreadsheet10.3!X35:X1034,\"<0\")/1000","v":-0.64140635735060247},{"$f":"SUMIF(Spreadsheet10.3!Y35:Y1034,\"<0\")/1000","v":-0.556454511626298},{"$f":"SUMIF(Spreadsheet10.3!Z35:Z1034,\"<0\")/1000","v":-0.47317946850244857},{"$f":"SUMIF(Spreadsheet10.3!AA35:AA1034,\"<0\")/1000","v":-0.39145417236722529},{"$f":"SUMIF(Spreadsheet10.3!AB35:AB1034,\"<0\")/1000","v":-0.30783337319439075},{"$f":"SUMIF(Spreadsheet10.3!AC35:AC1034,\"<0\")/1000","v":-0.22965623484757325},{"$f":"SUMIF(Spreadsheet10.3!AD35:AD1034,\"<0\")/1000","v":-0.15108276226373848},{"$f":"SUMIF(Spreadsheet10.3!AE35:AE1034,\"<0\")/1000","v":-7.3488475165954761E-2}]
[null,"Netting Set",{"$f":"SUMIF(C30:C1029,\"<0\")/1000","v":-1.5306693486749188},{"$f":"SUMIF(D30:D1029,\"<0\")/1000","v":-1.1615991202316454},-1.6034320728202121,-1.9674593248994163,-2.1797434448303692,-2.528043623868272,-2.8562109396009046,-3.0498165503089441,-3.3982898796281087,-3.7150468252980686,-3.9956409986012678,-4.2718920247606071,-4.6029223020810148,-4.7172693851320497,-5.2686774824893359,-5.7237679421925955,-5.9146328658457126,-6.2108134729555848,-6.5666700668614162,-6.8013462773795546,-7.0750264049979599,0,0,0,0,0,0,0,0]
[null,"Netting Set + New Trade",{"$f":"SUMIF(C1032:C2031,\"<0\")/1000","v":0},{"$f":"SUMIF(D1032:D2031,\"<0\")/1000","v":-1.0337801139406815},-1.5900497739604318,-1.9473680560744164,-2.1226940371032721,-2.372799532378099,-2.6013789669818475,-2.8238963745320289,-3.0799422218212147,-3.2851518204655639,-3.5288191361430989,-3.7172281071006212,-4.0056837073399238,-4.1074046957893717,-4.4875874531210611,-4.9295934151817189,-5.2477263148648925,-5.5084529377309561,-5.8760979088746499,-6.1410282773425529,-6.4519536718089316,-0.64140635735060247,-0.556454511626298,-0.47317946850244857,-0.39145417236722529,-0.30783337319439075,-0.22965623484757325,-0.15108276226373848,-7.3488475165954761E-2]
[null,"NEE Payer IRS 7Y (incremental)",{"$f":"C26-C25","v":1.5306693486749188},{"$f":"D26-D25","v":0.12781900629096388},1.3382298859780262E-2,2.0091268824999897E-2,5.7049407727097101E-2,0.15524409149017293,0.2548319726190571,0.22592017577691514,0.318347657806894,0.42989500483250476,0.46682186245816881,0.55466391765998591,0.59723859474109098,0.60986468934267801,0.78109002936827476,0.79417452701087665,0.66690655098082008,0.70236053522462871,0.6905721579867663,0.6603180000370017,0.62307273318902823,-0.64140635735060247,-0.556454511626298,-0.47317946850244857,-0.39145417236722529,-0.30783337319439075,-0.22965623484757325,-0.15108276226373848,-7.3488475165954761E-2]
[]
[null,"Netting set"]
[null,"Simulation 1",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1037,0)+IF(IncludeDeal2,Spreadsheet10.3!C2039,0)+IF(IncludeDeal3,Spreadsheet10.3!C3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1037,0)+IF(IncludeDeal2,Spreadsheet10.3!D2039,0)+IF(IncludeDeal3,Spreadsheet10.3!D3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1037,0)+IF(IncludeDeal2,Spreadsheet10.3!E2039,0)+IF(IncludeDeal3,Spreadsheet10.3!E3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1037,0)+IF(IncludeDeal2,Spreadsheet10.3!F2039,0)+IF(IncludeDeal3,Spreadsheet10.3!F3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1037,0)+IF(IncludeDeal2,Spreadsheet10.3!G2039,0)+IF(IncludeDeal3,Spreadsheet10.3!G3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1037,0)+IF(IncludeDeal2,Spreadsheet10.3!H2039,0)+IF(IncludeDeal3,Spreadsheet10.3!H3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1037,0)+IF(IncludeDeal2,Spreadsheet10.3!I2039,0)+IF(IncludeDeal3,Spreadsheet10.3!I3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1037,0)+IF(IncludeDeal2,Spreadsheet10.3!J2039,0)+IF(IncludeDeal3,Spreadsheet10.3!J3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1037,0)+IF(IncludeDeal2,Spreadsheet10.3!K2039,0)+IF(IncludeDeal3,Spreadsheet10.3!K3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1037,0)+IF(IncludeDeal2,Spreadsheet10.3!L2039,0)+IF(IncludeDeal3,Spreadsheet10.3!L3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1037,0)+IF(IncludeDeal2,Spreadsheet10.3!M2039,0)+IF(IncludeDeal3,Spreadsheet10.3!M3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1037,0)+IF(IncludeDeal2,Spreadsheet10.3!N2039,0)+IF(IncludeDeal3,Spreadsheet10.3!N3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1037,0)+IF(IncludeDeal2,Spreadsheet10.3!O2039,0)+IF(IncludeDeal3,Spreadsheet10.3!O3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1037,0)+IF(IncludeDeal2,Spreadsheet10.3!P2039,0)+IF(IncludeDeal3,Spreadsheet10.3!P3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1037,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2039,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1037,0)+IF(IncludeDeal2,Spreadsheet10.3!R2039,0)+IF(IncludeDeal3,Spreadsheet10.3!R3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1037,0)+IF(IncludeDeal2,Spreadsheet10.3!S2039,0)+IF(IncludeDeal3,Spreadsheet10.3!S3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1037,0)+IF(IncludeDeal2,Spreadsheet10.3!T2039,0)+IF(IncludeDeal3,Spreadsheet10.3!T3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1037,0)+IF(IncludeDeal2,Spreadsheet10.3!U2039,0)+IF(IncludeDeal3,Spreadsheet10.3!U3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1037,0)+IF(IncludeDeal2,Spreadsheet10.3!V2039,0)+IF(IncludeDeal3,Spreadsheet10.3!V3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1037,0)+IF(IncludeDeal2,Spreadsheet10.3!W2039,0)+IF(IncludeDeal3,Spreadsheet10.3!W3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1037,0)+IF(IncludeDeal2,Spreadsheet10.3!X2039,0)+IF(IncludeDeal3,Spreadsheet10.3!X3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1037,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2039,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1037,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2039,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1037,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2039,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1037,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2039,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1037,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2039,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1037,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2039,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1037,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1037,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2039,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3039,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1037,0)","v":0}]
[null,"Simulation 2",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1038,0)+IF(IncludeDeal2,Spreadsheet10.3!C2040,0)+IF(IncludeDeal3,Spreadsheet10.3!C3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1038,0)+IF(IncludeDeal2,Spreadsheet10.3!D2040,0)+IF(IncludeDeal3,Spreadsheet10.3!D3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1038,0)+IF(IncludeDeal2,Spreadsheet10.3!E2040,0)+IF(IncludeDeal3,Spreadsheet10.3!E3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1038,0)+IF(IncludeDeal2,Spreadsheet10.3!F2040,0)+IF(IncludeDeal3,Spreadsheet10.3!F3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1038,0)+IF(IncludeDeal2,Spreadsheet10.3!G2040,0)+IF(IncludeDeal3,Spreadsheet10.3!G3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1038,0)+IF(IncludeDeal2,Spreadsheet10.3!H2040,0)+IF(IncludeDeal3,Spreadsheet10.3!H3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1038,0)+IF(IncludeDeal2,Spreadsheet10.3!I2040,0)+IF(IncludeDeal3,Spreadsheet10.3!I3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1038,0)+IF(IncludeDeal2,Spreadsheet10.3!J2040,0)+IF(IncludeDeal3,Spreadsheet10.3!J3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1038,0)+IF(IncludeDeal2,Spreadsheet10.3!K2040,0)+IF(IncludeDeal3,Spreadsheet10.3!K3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1038,0)+IF(IncludeDeal2,Spreadsheet10.3!L2040,0)+IF(IncludeDeal3,Spreadsheet10.3!L3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1038,0)+IF(IncludeDeal2,Spreadsheet10.3!M2040,0)+IF(IncludeDeal3,Spreadsheet10.3!M3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1038,0)+IF(IncludeDeal2,Spreadsheet10.3!N2040,0)+IF(IncludeDeal3,Spreadsheet10.3!N3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1038,0)+IF(IncludeDeal2,Spreadsheet10.3!O2040,0)+IF(IncludeDeal3,Spreadsheet10.3!O3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1038,0)+IF(IncludeDeal2,Spreadsheet10.3!P2040,0)+IF(IncludeDeal3,Spreadsheet10.3!P3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1038,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2040,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1038,0)+IF(IncludeDeal2,Spreadsheet10.3!R2040,0)+IF(IncludeDeal3,Spreadsheet10.3!R3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1038,0)+IF(IncludeDeal2,Spreadsheet10.3!S2040,0)+IF(IncludeDeal3,Spreadsheet10.3!S3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1038,0)+IF(IncludeDeal2,Spreadsheet10.3!T2040,0)+IF(IncludeDeal3,Spreadsheet10.3!T3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1038,0)+IF(IncludeDeal2,Spreadsheet10.3!U2040,0)+IF(IncludeDeal3,Spreadsheet10.3!U3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1038,0)+IF(IncludeDeal2,Spreadsheet10.3!V2040,0)+IF(IncludeDeal3,Spreadsheet10.3!V3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1038,0)+IF(IncludeDeal2,Spreadsheet10.3!W2040,0)+IF(IncludeDeal3,Spreadsheet10.3!W3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1038,0)+IF(IncludeDeal2,Spreadsheet10.3!X2040,0)+IF(IncludeDeal3,Spreadsheet10.3!X3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1038,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2040,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1038,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2040,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1038,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2040,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1038,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2040,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1038,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2040,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1038,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2040,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1038,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1038,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2040,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3040,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1038,0)","v":0}]
[null,"Simulation 3",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1039,0)+IF(IncludeDeal2,Spreadsheet10.3!C2041,0)+IF(IncludeDeal3,Spreadsheet10.3!C3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1039,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1039,0)+IF(IncludeDeal2,Spreadsheet10.3!D2041,0)+IF(IncludeDeal3,Spreadsheet10.3!D3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1039,0)","v":-0.1506173007900565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1039,0)+IF(IncludeDeal2,Spreadsheet10.3!E2041,0)+IF(IncludeDeal3,Spreadsheet10.3!E3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1039,0)","v":-2.06231584068746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1039,0)+IF(IncludeDeal2,Spreadsheet10.3!F2041,0)+IF(IncludeDeal3,Spreadsheet10.3!F3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1039,0)","v":-1.3781848349925101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1039,0)+IF(IncludeDeal2,Spreadsheet10.3!G2041,0)+IF(IncludeDeal3,Spreadsheet10.3!G3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1039,0)","v":-2.327743354391135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1039,0)+IF(IncludeDeal2,Spreadsheet10.3!H2041,0)+IF(IncludeDeal3,Spreadsheet10.3!H3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1039,0)","v":-1.538661854818715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1039,0)+IF(IncludeDeal2,Spreadsheet10.3!I2041,0)+IF(IncludeDeal3,Spreadsheet10.3!I3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1039,0)","v":-0.97386431569729504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1039,0)+IF(IncludeDeal2,Spreadsheet10.3!J2041,0)+IF(IncludeDeal3,Spreadsheet10.3!J3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1039,0)","v":-1.5715798445707398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1039,0)+IF(IncludeDeal2,Spreadsheet10.3!K2041,0)+IF(IncludeDeal3,Spreadsheet10.3!K3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1039,0)","v":-3.4817139126767951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1039,0)+IF(IncludeDeal2,Spreadsheet10.3!L2041,0)+IF(IncludeDeal3,Spreadsheet10.3!L3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1039,0)","v":-4.0577367749195297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1039,0)+IF(IncludeDeal2,Spreadsheet10.3!M2041,0)+IF(IncludeDeal3,Spreadsheet10.3!M3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1039,0)","v":-0.1501407288932945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1039,0)+IF(IncludeDeal2,Spreadsheet10.3!N2041,0)+IF(IncludeDeal3,Spreadsheet10.3!N3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1039,0)","v":3.4625437920689399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1039,0)+IF(IncludeDeal2,Spreadsheet10.3!O2041,0)+IF(IncludeDeal3,Spreadsheet10.3!O3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1039,0)","v":5.5356462521762504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1039,0)+IF(IncludeDeal2,Spreadsheet10.3!P2041,0)+IF(IncludeDeal3,Spreadsheet10.3!P3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1039,0)","v":2.9283147636538347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1039,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2041,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1039,0)","v":2.7688924318341597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1039,0)+IF(IncludeDeal2,Spreadsheet10.3!R2041,0)+IF(IncludeDeal3,Spreadsheet10.3!R3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1039,0)","v":3.7015926190818798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1039,0)+IF(IncludeDeal2,Spreadsheet10.3!S2041,0)+IF(IncludeDeal3,Spreadsheet10.3!S3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1039,0)","v":3.853123649157725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1039,0)+IF(IncludeDeal2,Spreadsheet10.3!T2041,0)+IF(IncludeDeal3,Spreadsheet10.3!T3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1039,0)","v":-2.9309503576958753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1039,0)+IF(IncludeDeal2,Spreadsheet10.3!U2041,0)+IF(IncludeDeal3,Spreadsheet10.3!U3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1039,0)","v":-4.4297919762802156},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1039,0)+IF(IncludeDeal2,Spreadsheet10.3!V2041,0)+IF(IncludeDeal3,Spreadsheet10.3!V3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1039,0)","v":2.7728774986834002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1039,0)+IF(IncludeDeal2,Spreadsheet10.3!W2041,0)+IF(IncludeDeal3,Spreadsheet10.3!W3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1039,0)","v":5.6744018994967496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1039,0)+IF(IncludeDeal2,Spreadsheet10.3!X2041,0)+IF(IncludeDeal3,Spreadsheet10.3!X3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1039,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1039,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2041,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1039,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1039,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2041,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1039,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1039,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2041,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1039,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1039,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2041,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1039,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1039,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2041,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1039,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1039,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2041,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1039,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1039,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2041,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1039,0)","v":0}]
[null,"Simulation 4",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1040,0)+IF(IncludeDeal2,Spreadsheet10.3!C2042,0)+IF(IncludeDeal3,Spreadsheet10.3!C3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1040,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1040,0)+IF(IncludeDeal2,Spreadsheet10.3!D2042,0)+IF(IncludeDeal3,Spreadsheet10.3!D3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1040,0)","v":-1.4382031786547149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1040,0)+IF(IncludeDeal2,Spreadsheet10.3!E2042,0)+IF(IncludeDeal3,Spreadsheet10.3!E3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1040,0)","v":-0.60040198337188999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1040,0)+IF(IncludeDeal2,Spreadsheet10.3!F2042,0)+IF(IncludeDeal3,Spreadsheet10.3!F3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1040,0)","v":3.6645420262632351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1040,0)+IF(IncludeDeal2,Spreadsheet10.3!G2042,0)+IF(IncludeDeal3,Spreadsheet10.3!G3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1040,0)","v":5.9016140789132496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1040,0)+IF(IncludeDeal2,Spreadsheet10.3!H2042,0)+IF(IncludeDeal3,Spreadsheet10.3!H3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1040,0)","v":6.54120975384365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1040,0)+IF(IncludeDeal2,Spreadsheet10.3!I2042,0)+IF(IncludeDeal3,Spreadsheet10.3!I3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1040,0)","v":5.3439254999719994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1040,0)+IF(IncludeDeal2,Spreadsheet10.3!J2042,0)+IF(IncludeDeal3,Spreadsheet10.3!J3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1040,0)","v":1.0197141292656651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1040,0)+IF(IncludeDeal2,Spreadsheet10.3!K2042,0)+IF(IncludeDeal3,Spreadsheet10.3!K3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1040,0)","v":-1.9482033688547151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1040,0)+IF(IncludeDeal2,Spreadsheet10.3!L2042,0)+IF(IncludeDeal3,Spreadsheet10.3!L3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1040,0)","v":-4.1609604559698301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1040,0)+IF(IncludeDeal2,Spreadsheet10.3!M2042,0)+IF(IncludeDeal3,Spreadsheet10.3!M3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1040,0)","v":-1.166314741931735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1040,0)+IF(IncludeDeal2,Spreadsheet10.3!N2042,0)+IF(IncludeDeal3,Spreadsheet10.3!N3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1040,0)","v":-2.0315982608479248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1040,0)+IF(IncludeDeal2,Spreadsheet10.3!O2042,0)+IF(IncludeDeal3,Spreadsheet10.3!O3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1040,0)","v":-3.0780305438920848E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1040,0)+IF(IncludeDeal2,Spreadsheet10.3!P2042,0)+IF(IncludeDeal3,Spreadsheet10.3!P3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1040,0)","v":-1.572297598837715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1040,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2042,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1040,0)","v":-1.724444008812885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1040,0)+IF(IncludeDeal2,Spreadsheet10.3!R2042,0)+IF(IncludeDeal3,Spreadsheet10.3!R3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1040,0)","v":0.15777466471010401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1040,0)+IF(IncludeDeal2,Spreadsheet10.3!S2042,0)+IF(IncludeDeal3,Spreadsheet10.3!S3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1040,0)","v":-4.2994019691422553E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1040,0)+IF(IncludeDeal2,Spreadsheet10.3!T2042,0)+IF(IncludeDeal3,Spreadsheet10.3!T3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1040,0)","v":0.60153419283643006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1040,0)+IF(IncludeDeal2,Spreadsheet10.3!U2042,0)+IF(IncludeDeal3,Spreadsheet10.3!U3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1040,0)","v":0.86412961174830505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1040,0)+IF(IncludeDeal2,Spreadsheet10.3!V2042,0)+IF(IncludeDeal3,Spreadsheet10.3!V3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1040,0)","v":1.9556865241007499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1040,0)+IF(IncludeDeal2,Spreadsheet10.3!W2042,0)+IF(IncludeDeal3,Spreadsheet10.3!W3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1040,0)","v":5.42036500760425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1040,0)+IF(IncludeDeal2,Spreadsheet10.3!X2042,0)+IF(IncludeDeal3,Spreadsheet10.3!X3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1040,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1040,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2042,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1040,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1040,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2042,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1040,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1040,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2042,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1040,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1040,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2042,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1040,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1040,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2042,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1040,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1040,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2042,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1040,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1040,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2042,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1040,0)","v":0}]
[null,"Simulation 5",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1041,0)+IF(IncludeDeal2,Spreadsheet10.3!C2043,0)+IF(IncludeDeal3,Spreadsheet10.3!C3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1041,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1041,0)+IF(IncludeDeal2,Spreadsheet10.3!D2043,0)+IF(IncludeDeal3,Spreadsheet10.3!D3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1041,0)","v":5.3598905829304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1041,0)+IF(IncludeDeal2,Spreadsheet10.3!E2043,0)+IF(IncludeDeal3,Spreadsheet10.3!E3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1041,0)","v":0.99374162459314497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1041,0)+IF(IncludeDeal2,Spreadsheet10.3!F2043,0)+IF(IncludeDeal3,Spreadsheet10.3!F3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1041,0)","v":4.5704659503544702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1041,0)+IF(IncludeDeal2,Spreadsheet10.3!G2043,0)+IF(IncludeDeal3,Spreadsheet10.3!G3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1041,0)","v":3.2473418293977754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1041,0)+IF(IncludeDeal2,Spreadsheet10.3!H2043,0)+IF(IncludeDeal3,Spreadsheet10.3!H3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1041,0)","v":3.655243110825305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1041,0)+IF(IncludeDeal2,Spreadsheet10.3!I2043,0)+IF(IncludeDeal3,Spreadsheet10.3!I3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1041,0)","v":3.425416112511265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1041,0)+IF(IncludeDeal2,Spreadsheet10.3!J2043,0)+IF(IncludeDeal3,Spreadsheet10.3!J3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1041,0)","v":5.0529532506636503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1041,0)+IF(IncludeDeal2,Spreadsheet10.3!K2043,0)+IF(IncludeDeal3,Spreadsheet10.3!K3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1041,0)","v":7.3496021271352001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1041,0)+IF(IncludeDeal2,Spreadsheet10.3!L2043,0)+IF(IncludeDeal3,Spreadsheet10.3!L3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1041,0)","v":5.0676377613393004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1041,0)+IF(IncludeDeal2,Spreadsheet10.3!M2043,0)+IF(IncludeDeal3,Spreadsheet10.3!M3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1041,0)","v":5.7566864973584},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1041,0)+IF(IncludeDeal2,Spreadsheet10.3!N2043,0)+IF(IncludeDeal3,Spreadsheet10.3!N3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1041,0)","v":6.0658423339020002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1041,0)+IF(IncludeDeal2,Spreadsheet10.3!O2043,0)+IF(IncludeDeal3,Spreadsheet10.3!O3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1041,0)","v":2.7948185790463298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1041,0)+IF(IncludeDeal2,Spreadsheet10.3!P2043,0)+IF(IncludeDeal3,Spreadsheet10.3!P3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1041,0)","v":1.0251526010201351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1041,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2043,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1041,0)","v":1.3955443679192499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1041,0)+IF(IncludeDeal2,Spreadsheet10.3!R2043,0)+IF(IncludeDeal3,Spreadsheet10.3!R3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1041,0)","v":5.3109056114025996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1041,0)+IF(IncludeDeal2,Spreadsheet10.3!S2043,0)+IF(IncludeDeal3,Spreadsheet10.3!S3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1041,0)","v":7.7228414342714498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1041,0)+IF(IncludeDeal2,Spreadsheet10.3!T2043,0)+IF(IncludeDeal3,Spreadsheet10.3!T3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1041,0)","v":3.4847974496621901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1041,0)+IF(IncludeDeal2,Spreadsheet10.3!U2043,0)+IF(IncludeDeal3,Spreadsheet10.3!U3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1041,0)","v":1.5954060209237},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1041,0)+IF(IncludeDeal2,Spreadsheet10.3!V2043,0)+IF(IncludeDeal3,Spreadsheet10.3!V3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1041,0)","v":-0.99346948849889494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1041,0)+IF(IncludeDeal2,Spreadsheet10.3!W2043,0)+IF(IncludeDeal3,Spreadsheet10.3!W3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1041,0)","v":-9.098676934295499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1041,0)+IF(IncludeDeal2,Spreadsheet10.3!X2043,0)+IF(IncludeDeal3,Spreadsheet10.3!X3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1041,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1041,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2043,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1041,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1041,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2043,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1041,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1041,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2043,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1041,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1041,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2043,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1041,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1041,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2043,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1041,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1041,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2043,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1041,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1041,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2043,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1041,0)","v":0}]
[null,"Simulation 6",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1042,0)+IF(IncludeDeal2,Spreadsheet10.3!C2044,0)+IF(IncludeDeal3,Spreadsheet10.3!C3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1042,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1042,0)+IF(IncludeDeal2,Spreadsheet10.3!D2044,0)+IF(IncludeDeal3,Spreadsheet10.3!D3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1042,0)","v":-6.00462237821095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1042,0)+IF(IncludeDeal2,Spreadsheet10.3!E2044,0)+IF(IncludeDeal3,Spreadsheet10.3!E3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1042,0)","v":-1.7445388199283551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1042,0)+IF(IncludeDeal2,Spreadsheet10.3!F2044,0)+IF(IncludeDeal3,Spreadsheet10.3!F3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1042,0)","v":3.5536170304150501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1042,0)+IF(IncludeDeal2,Spreadsheet10.3!G2044,0)+IF(IncludeDeal3,Spreadsheet10.3!G3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1042,0)","v":2.8595186228757754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1042,0)+IF(IncludeDeal2,Spreadsheet10.3!H2044,0)+IF(IncludeDeal3,Spreadsheet10.3!H3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1042,0)","v":3.5830771277864901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1042,0)+IF(IncludeDeal2,Spreadsheet10.3!I2044,0)+IF(IncludeDeal3,Spreadsheet10.3!I3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1042,0)","v":3.490150412819955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1042,0)+IF(IncludeDeal2,Spreadsheet10.3!J2044,0)+IF(IncludeDeal3,Spreadsheet10.3!J3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1042,0)","v":7.6939607664224496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1042,0)+IF(IncludeDeal2,Spreadsheet10.3!K2044,0)+IF(IncludeDeal3,Spreadsheet10.3!K3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1042,0)","v":1.5900847318114149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1042,0)+IF(IncludeDeal2,Spreadsheet10.3!L2044,0)+IF(IncludeDeal3,Spreadsheet10.3!L3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1042,0)","v":-2.8742534949521099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1042,0)+IF(IncludeDeal2,Spreadsheet10.3!M2044,0)+IF(IncludeDeal3,Spreadsheet10.3!M3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1042,0)","v":-2.96965852345765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1042,0)+IF(IncludeDeal2,Spreadsheet10.3!N2044,0)+IF(IncludeDeal3,Spreadsheet10.3!N3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1042,0)","v":-6.1552475675494502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1042,0)+IF(IncludeDeal2,Spreadsheet10.3!O2044,0)+IF(IncludeDeal3,Spreadsheet10.3!O3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1042,0)","v":-7.0096002637612003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1042,0)+IF(IncludeDeal2,Spreadsheet10.3!P2044,0)+IF(IncludeDeal3,Spreadsheet10.3!P3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1042,0)","v":-6.7392844978761497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1042,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2044,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1042,0)","v":-6.0990888110640498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1042,0)+IF(IncludeDeal2,Spreadsheet10.3!R2044,0)+IF(IncludeDeal3,Spreadsheet10.3!R3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1042,0)","v":-2.8032602736176901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1042,0)+IF(IncludeDeal2,Spreadsheet10.3!S2044,0)+IF(IncludeDeal3,Spreadsheet10.3!S3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1042,0)","v":4.3111287000273295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1042,0)+IF(IncludeDeal2,Spreadsheet10.3!T2044,0)+IF(IncludeDeal3,Spreadsheet10.3!T3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1042,0)","v":2.5066937615497551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1042,0)+IF(IncludeDeal2,Spreadsheet10.3!U2044,0)+IF(IncludeDeal3,Spreadsheet10.3!U3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1042,0)","v":4.042517912443425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1042,0)+IF(IncludeDeal2,Spreadsheet10.3!V2044,0)+IF(IncludeDeal3,Spreadsheet10.3!V3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1042,0)","v":7.2402302969514993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1042,0)+IF(IncludeDeal2,Spreadsheet10.3!W2044,0)+IF(IncludeDeal3,Spreadsheet10.3!W3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1042,0)","v":9.2896324796679508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1042,0)+IF(IncludeDeal2,Spreadsheet10.3!X2044,0)+IF(IncludeDeal3,Spreadsheet10.3!X3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1042,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1042,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2044,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1042,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1042,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2044,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1042,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1042,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2044,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1042,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1042,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2044,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1042,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1042,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2044,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1042,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1042,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2044,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1042,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1042,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2044,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1042,0)","v":0}]
[null,"Simulation 7",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1043,0)+IF(IncludeDeal2,Spreadsheet10.3!C2045,0)+IF(IncludeDeal3,Spreadsheet10.3!C3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1043,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1043,0)+IF(IncludeDeal2,Spreadsheet10.3!D2045,0)+IF(IncludeDeal3,Spreadsheet10.3!D3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1043,0)","v":0.19678523403520098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1043,0)+IF(IncludeDeal2,Spreadsheet10.3!E2045,0)+IF(IncludeDeal3,Spreadsheet10.3!E3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1043,0)","v":-0.31740033528809947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1043,0)+IF(IncludeDeal2,Spreadsheet10.3!F2045,0)+IF(IncludeDeal3,Spreadsheet10.3!F3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1043,0)","v":3.636520220320135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1043,0)+IF(IncludeDeal2,Spreadsheet10.3!G2045,0)+IF(IncludeDeal3,Spreadsheet10.3!G3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1043,0)","v":1.6881642985338599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1043,0)+IF(IncludeDeal2,Spreadsheet10.3!H2045,0)+IF(IncludeDeal3,Spreadsheet10.3!H3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1043,0)","v":-0.74443936398439003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1043,0)+IF(IncludeDeal2,Spreadsheet10.3!I2045,0)+IF(IncludeDeal3,Spreadsheet10.3!I3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1043,0)","v":-2.8006831037821751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1043,0)+IF(IncludeDeal2,Spreadsheet10.3!J2045,0)+IF(IncludeDeal3,Spreadsheet10.3!J3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1043,0)","v":2.9672468734349748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1043,0)+IF(IncludeDeal2,Spreadsheet10.3!K2045,0)+IF(IncludeDeal3,Spreadsheet10.3!K3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1043,0)","v":0.40596640765026198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1043,0)+IF(IncludeDeal2,Spreadsheet10.3!L2045,0)+IF(IncludeDeal3,Spreadsheet10.3!L3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1043,0)","v":2.2395464303133852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1043,0)+IF(IncludeDeal2,Spreadsheet10.3!M2045,0)+IF(IncludeDeal3,Spreadsheet10.3!M3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1043,0)","v":2.2064819019359749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1043,0)+IF(IncludeDeal2,Spreadsheet10.3!N2045,0)+IF(IncludeDeal3,Spreadsheet10.3!N3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1043,0)","v":1.3845829263455749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1043,0)+IF(IncludeDeal2,Spreadsheet10.3!O2045,0)+IF(IncludeDeal3,Spreadsheet10.3!O3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1043,0)","v":-1.90062550628103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1043,0)+IF(IncludeDeal2,Spreadsheet10.3!P2045,0)+IF(IncludeDeal3,Spreadsheet10.3!P3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1043,0)","v":-0.75365253643416497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1043,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2045,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1043,0)","v":-5.5013734145686E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1043,0)+IF(IncludeDeal2,Spreadsheet10.3!R2045,0)+IF(IncludeDeal3,Spreadsheet10.3!R3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1043,0)","v":0.68456068604152998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1043,0)+IF(IncludeDeal2,Spreadsheet10.3!S2045,0)+IF(IncludeDeal3,Spreadsheet10.3!S3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1043,0)","v":5.1743815135368498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1043,0)+IF(IncludeDeal2,Spreadsheet10.3!T2045,0)+IF(IncludeDeal3,Spreadsheet10.3!T3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1043,0)","v":3.49890723313497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1043,0)+IF(IncludeDeal2,Spreadsheet10.3!U2045,0)+IF(IncludeDeal3,Spreadsheet10.3!U3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1043,0)","v":3.8382808796469248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1043,0)+IF(IncludeDeal2,Spreadsheet10.3!V2045,0)+IF(IncludeDeal3,Spreadsheet10.3!V3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1043,0)","v":-2.9122015747970451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1043,0)+IF(IncludeDeal2,Spreadsheet10.3!W2045,0)+IF(IncludeDeal3,Spreadsheet10.3!W3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1043,0)","v":-6.6614597136414009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1043,0)+IF(IncludeDeal2,Spreadsheet10.3!X2045,0)+IF(IncludeDeal3,Spreadsheet10.3!X3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1043,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1043,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2045,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1043,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1043,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2045,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1043,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1043,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2045,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1043,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1043,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2045,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1043,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1043,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2045,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1043,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1043,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2045,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1043,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1043,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2045,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1043,0)","v":0}]
[null,"Simulation 8",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1044,0)+IF(IncludeDeal2,Spreadsheet10.3!C2046,0)+IF(IncludeDeal3,Spreadsheet10.3!C3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1044,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1044,0)+IF(IncludeDeal2,Spreadsheet10.3!D2046,0)+IF(IncludeDeal3,Spreadsheet10.3!D3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1044,0)","v":1.6404277009391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1044,0)+IF(IncludeDeal2,Spreadsheet10.3!E2046,0)+IF(IncludeDeal3,Spreadsheet10.3!E3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1044,0)","v":1.1489440237530599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1044,0)+IF(IncludeDeal2,Spreadsheet10.3!F2046,0)+IF(IncludeDeal3,Spreadsheet10.3!F3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1044,0)","v":-0.41807168972235148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1044,0)+IF(IncludeDeal2,Spreadsheet10.3!G2046,0)+IF(IncludeDeal3,Spreadsheet10.3!G3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1044,0)","v":-1.997911050892335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1044,0)+IF(IncludeDeal2,Spreadsheet10.3!H2046,0)+IF(IncludeDeal3,Spreadsheet10.3!H3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1044,0)","v":-2.3161688717749098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1044,0)+IF(IncludeDeal2,Spreadsheet10.3!I2046,0)+IF(IncludeDeal3,Spreadsheet10.3!I3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1044,0)","v":-3.1459540109202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1044,0)+IF(IncludeDeal2,Spreadsheet10.3!J2046,0)+IF(IncludeDeal3,Spreadsheet10.3!J3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1044,0)","v":-5.8526726448101503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1044,0)+IF(IncludeDeal2,Spreadsheet10.3!K2046,0)+IF(IncludeDeal3,Spreadsheet10.3!K3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1044,0)","v":-7.6462536727257504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1044,0)+IF(IncludeDeal2,Spreadsheet10.3!L2046,0)+IF(IncludeDeal3,Spreadsheet10.3!L3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1044,0)","v":-2.1637085634735151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1044,0)+IF(IncludeDeal2,Spreadsheet10.3!M2046,0)+IF(IncludeDeal3,Spreadsheet10.3!M3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1044,0)","v":-1.6800098506347199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1044,0)+IF(IncludeDeal2,Spreadsheet10.3!N2046,0)+IF(IncludeDeal3,Spreadsheet10.3!N3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1044,0)","v":-7.6336521939827993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1044,0)+IF(IncludeDeal2,Spreadsheet10.3!O2046,0)+IF(IncludeDeal3,Spreadsheet10.3!O3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1044,0)","v":-3.5577414349582699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1044,0)+IF(IncludeDeal2,Spreadsheet10.3!P2046,0)+IF(IncludeDeal3,Spreadsheet10.3!P3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1044,0)","v":-4.423829770295975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1044,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2046,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1044,0)","v":-0.47070646204782246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1044,0)+IF(IncludeDeal2,Spreadsheet10.3!R2046,0)+IF(IncludeDeal3,Spreadsheet10.3!R3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1044,0)","v":1.3157594434757001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1044,0)+IF(IncludeDeal2,Spreadsheet10.3!S2046,0)+IF(IncludeDeal3,Spreadsheet10.3!S3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1044,0)","v":4.9384129222347504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1044,0)+IF(IncludeDeal2,Spreadsheet10.3!T2046,0)+IF(IncludeDeal3,Spreadsheet10.3!T3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1044,0)","v":0.64611308503309495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1044,0)+IF(IncludeDeal2,Spreadsheet10.3!U2046,0)+IF(IncludeDeal3,Spreadsheet10.3!U3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1044,0)","v":3.53424588687243},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1044,0)+IF(IncludeDeal2,Spreadsheet10.3!V2046,0)+IF(IncludeDeal3,Spreadsheet10.3!V3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1044,0)","v":-0.41085540444721252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1044,0)+IF(IncludeDeal2,Spreadsheet10.3!W2046,0)+IF(IncludeDeal3,Spreadsheet10.3!W3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1044,0)","v":1.6018898075478301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1044,0)+IF(IncludeDeal2,Spreadsheet10.3!X2046,0)+IF(IncludeDeal3,Spreadsheet10.3!X3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1044,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1044,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2046,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1044,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1044,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2046,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1044,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1044,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2046,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1044,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1044,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2046,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1044,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1044,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2046,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1044,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1044,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2046,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1044,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1044,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2046,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1044,0)","v":0}]
[null,"Simulation 9",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1045,0)+IF(IncludeDeal2,Spreadsheet10.3!C2047,0)+IF(IncludeDeal3,Spreadsheet10.3!C3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1045,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1045,0)+IF(IncludeDeal2,Spreadsheet10.3!D2047,0)+IF(IncludeDeal3,Spreadsheet10.3!D3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1045,0)","v":-1.685122087936535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1045,0)+IF(IncludeDeal2,Spreadsheet10.3!E2047,0)+IF(IncludeDeal3,Spreadsheet10.3!E3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1045,0)","v":3.9315850368007101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1045,0)+IF(IncludeDeal2,Spreadsheet10.3!F2047,0)+IF(IncludeDeal3,Spreadsheet10.3!F3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1045,0)","v":3.9420863682286349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1045,0)+IF(IncludeDeal2,Spreadsheet10.3!G2047,0)+IF(IncludeDeal3,Spreadsheet10.3!G3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1045,0)","v":4.3638974231172654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1045,0)+IF(IncludeDeal2,Spreadsheet10.3!H2047,0)+IF(IncludeDeal3,Spreadsheet10.3!H3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1045,0)","v":7.4465269747617002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1045,0)+IF(IncludeDeal2,Spreadsheet10.3!I2047,0)+IF(IncludeDeal3,Spreadsheet10.3!I3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1045,0)","v":7.4354118030389502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1045,0)+IF(IncludeDeal2,Spreadsheet10.3!J2047,0)+IF(IncludeDeal3,Spreadsheet10.3!J3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1045,0)","v":10.26968694400195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1045,0)+IF(IncludeDeal2,Spreadsheet10.3!K2047,0)+IF(IncludeDeal3,Spreadsheet10.3!K3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1045,0)","v":13.139956500984001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1045,0)+IF(IncludeDeal2,Spreadsheet10.3!L2047,0)+IF(IncludeDeal3,Spreadsheet10.3!L3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1045,0)","v":12.947528188061399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1045,0)+IF(IncludeDeal2,Spreadsheet10.3!M2047,0)+IF(IncludeDeal3,Spreadsheet10.3!M3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1045,0)","v":13.067079347280949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1045,0)+IF(IncludeDeal2,Spreadsheet10.3!N2047,0)+IF(IncludeDeal3,Spreadsheet10.3!N3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1045,0)","v":16.485590067195201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1045,0)+IF(IncludeDeal2,Spreadsheet10.3!O2047,0)+IF(IncludeDeal3,Spreadsheet10.3!O3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1045,0)","v":15.97249490382905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1045,0)+IF(IncludeDeal2,Spreadsheet10.3!P2047,0)+IF(IncludeDeal3,Spreadsheet10.3!P3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1045,0)","v":18.4282514293172},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1045,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2047,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1045,0)","v":14.7199528090787},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1045,0)+IF(IncludeDeal2,Spreadsheet10.3!R2047,0)+IF(IncludeDeal3,Spreadsheet10.3!R3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1045,0)","v":11.209059657532901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1045,0)+IF(IncludeDeal2,Spreadsheet10.3!S2047,0)+IF(IncludeDeal3,Spreadsheet10.3!S3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1045,0)","v":8.5801264110823503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1045,0)+IF(IncludeDeal2,Spreadsheet10.3!T2047,0)+IF(IncludeDeal3,Spreadsheet10.3!T3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1045,0)","v":9.9507752281471493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1045,0)+IF(IncludeDeal2,Spreadsheet10.3!U2047,0)+IF(IncludeDeal3,Spreadsheet10.3!U3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1045,0)","v":11.91276723393195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1045,0)+IF(IncludeDeal2,Spreadsheet10.3!V2047,0)+IF(IncludeDeal3,Spreadsheet10.3!V3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1045,0)","v":12.938394778339351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1045,0)+IF(IncludeDeal2,Spreadsheet10.3!W2047,0)+IF(IncludeDeal3,Spreadsheet10.3!W3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1045,0)","v":20.5710739973999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1045,0)+IF(IncludeDeal2,Spreadsheet10.3!X2047,0)+IF(IncludeDeal3,Spreadsheet10.3!X3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1045,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1045,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2047,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1045,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1045,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2047,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1045,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1045,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2047,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1045,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1045,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2047,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1045,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1045,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2047,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1045,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1045,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2047,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1045,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1045,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2047,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1045,0)","v":0}]
[null,"Simulation 10",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1046,0)+IF(IncludeDeal2,Spreadsheet10.3!C2048,0)+IF(IncludeDeal3,Spreadsheet10.3!C3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1046,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1046,0)+IF(IncludeDeal2,Spreadsheet10.3!D2048,0)+IF(IncludeDeal3,Spreadsheet10.3!D3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1046,0)","v":-5.86142577493335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1046,0)+IF(IncludeDeal2,Spreadsheet10.3!E2048,0)+IF(IncludeDeal3,Spreadsheet10.3!E3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1046,0)","v":-4.8022275294288201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1046,0)+IF(IncludeDeal2,Spreadsheet10.3!F2048,0)+IF(IncludeDeal3,Spreadsheet10.3!F3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1046,0)","v":-11.53623923460745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1046,0)+IF(IncludeDeal2,Spreadsheet10.3!G2048,0)+IF(IncludeDeal3,Spreadsheet10.3!G3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1046,0)","v":-12.87544470301625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1046,0)+IF(IncludeDeal2,Spreadsheet10.3!H2048,0)+IF(IncludeDeal3,Spreadsheet10.3!H3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1046,0)","v":-18.788817396344502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1046,0)+IF(IncludeDeal2,Spreadsheet10.3!I2048,0)+IF(IncludeDeal3,Spreadsheet10.3!I3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1046,0)","v":-16.708043688939849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1046,0)+IF(IncludeDeal2,Spreadsheet10.3!J2048,0)+IF(IncludeDeal3,Spreadsheet10.3!J3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1046,0)","v":-17.53817011559585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1046,0)+IF(IncludeDeal2,Spreadsheet10.3!K2048,0)+IF(IncludeDeal3,Spreadsheet10.3!K3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1046,0)","v":-13.726206264669349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1046,0)+IF(IncludeDeal2,Spreadsheet10.3!L2048,0)+IF(IncludeDeal3,Spreadsheet10.3!L3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1046,0)","v":-18.592580341996051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1046,0)+IF(IncludeDeal2,Spreadsheet10.3!M2048,0)+IF(IncludeDeal3,Spreadsheet10.3!M3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1046,0)","v":-13.2566554883346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1046,0)+IF(IncludeDeal2,Spreadsheet10.3!N2048,0)+IF(IncludeDeal3,Spreadsheet10.3!N3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1046,0)","v":-10.607596296171751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1046,0)+IF(IncludeDeal2,Spreadsheet10.3!O2048,0)+IF(IncludeDeal3,Spreadsheet10.3!O3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1046,0)","v":-7.2254388136971999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1046,0)+IF(IncludeDeal2,Spreadsheet10.3!P2048,0)+IF(IncludeDeal3,Spreadsheet10.3!P3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1046,0)","v":-7.8192187600693499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1046,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2048,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1046,0)","v":-16.474560779202399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1046,0)+IF(IncludeDeal2,Spreadsheet10.3!R2048,0)+IF(IncludeDeal3,Spreadsheet10.3!R3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1046,0)","v":-17.766108083080898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1046,0)+IF(IncludeDeal2,Spreadsheet10.3!S2048,0)+IF(IncludeDeal3,Spreadsheet10.3!S3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1046,0)","v":-15.39797298290895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1046,0)+IF(IncludeDeal2,Spreadsheet10.3!T2048,0)+IF(IncludeDeal3,Spreadsheet10.3!T3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1046,0)","v":-12.052414902749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1046,0)+IF(IncludeDeal2,Spreadsheet10.3!U2048,0)+IF(IncludeDeal3,Spreadsheet10.3!U3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1046,0)","v":-9.5264593294527486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1046,0)+IF(IncludeDeal2,Spreadsheet10.3!V2048,0)+IF(IncludeDeal3,Spreadsheet10.3!V3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1046,0)","v":-10.770308869931251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1046,0)+IF(IncludeDeal2,Spreadsheet10.3!W2048,0)+IF(IncludeDeal3,Spreadsheet10.3!W3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1046,0)","v":-9.4915493652485505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1046,0)+IF(IncludeDeal2,Spreadsheet10.3!X2048,0)+IF(IncludeDeal3,Spreadsheet10.3!X3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1046,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1046,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2048,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1046,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1046,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2048,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1046,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1046,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2048,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1046,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1046,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2048,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1046,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1046,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2048,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1046,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1046,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2048,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1046,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1046,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2048,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1046,0)","v":0}]
[null,"Simulation 11",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1047,0)+IF(IncludeDeal2,Spreadsheet10.3!C2049,0)+IF(IncludeDeal3,Spreadsheet10.3!C3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1047,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1047,0)+IF(IncludeDeal2,Spreadsheet10.3!D2049,0)+IF(IncludeDeal3,Spreadsheet10.3!D3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1047,0)","v":-0.48963182945251449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1047,0)+IF(IncludeDeal2,Spreadsheet10.3!E2049,0)+IF(IncludeDeal3,Spreadsheet10.3!E3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1047,0)","v":0.33724510493027399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1047,0)+IF(IncludeDeal2,Spreadsheet10.3!F2049,0)+IF(IncludeDeal3,Spreadsheet10.3!F3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1047,0)","v":1.60572349976342},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1047,0)+IF(IncludeDeal2,Spreadsheet10.3!G2049,0)+IF(IncludeDeal3,Spreadsheet10.3!G3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1047,0)","v":4.8914542174118649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1047,0)+IF(IncludeDeal2,Spreadsheet10.3!H2049,0)+IF(IncludeDeal3,Spreadsheet10.3!H3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1047,0)","v":2.4025612814413502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1047,0)+IF(IncludeDeal2,Spreadsheet10.3!I2049,0)+IF(IncludeDeal3,Spreadsheet10.3!I3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1047,0)","v":-1.64578165317138},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1047,0)+IF(IncludeDeal2,Spreadsheet10.3!J2049,0)+IF(IncludeDeal3,Spreadsheet10.3!J3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1047,0)","v":-1.0867608316059398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1047,0)+IF(IncludeDeal2,Spreadsheet10.3!K2049,0)+IF(IncludeDeal3,Spreadsheet10.3!K3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1047,0)","v":0.52685453758986001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1047,0)+IF(IncludeDeal2,Spreadsheet10.3!L2049,0)+IF(IncludeDeal3,Spreadsheet10.3!L3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1047,0)","v":0.26378744176351998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1047,0)+IF(IncludeDeal2,Spreadsheet10.3!M2049,0)+IF(IncludeDeal3,Spreadsheet10.3!M3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1047,0)","v":-4.4345626936812099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1047,0)+IF(IncludeDeal2,Spreadsheet10.3!N2049,0)+IF(IncludeDeal3,Spreadsheet10.3!N3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1047,0)","v":-9.1006296086008494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1047,0)+IF(IncludeDeal2,Spreadsheet10.3!O2049,0)+IF(IncludeDeal3,Spreadsheet10.3!O3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1047,0)","v":-13.75493106880795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1047,0)+IF(IncludeDeal2,Spreadsheet10.3!P2049,0)+IF(IncludeDeal3,Spreadsheet10.3!P3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1047,0)","v":-17.772015854792901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1047,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2049,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1047,0)","v":-24.80927056862015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1047,0)+IF(IncludeDeal2,Spreadsheet10.3!R2049,0)+IF(IncludeDeal3,Spreadsheet10.3!R3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1047,0)","v":-28.270799490038101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1047,0)+IF(IncludeDeal2,Spreadsheet10.3!S2049,0)+IF(IncludeDeal3,Spreadsheet10.3!S3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1047,0)","v":-19.132546106489752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1047,0)+IF(IncludeDeal2,Spreadsheet10.3!T2049,0)+IF(IncludeDeal3,Spreadsheet10.3!T3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1047,0)","v":-32.90930950848135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1047,0)+IF(IncludeDeal2,Spreadsheet10.3!U2049,0)+IF(IncludeDeal3,Spreadsheet10.3!U3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1047,0)","v":-32.561471786207854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1047,0)+IF(IncludeDeal2,Spreadsheet10.3!V2049,0)+IF(IncludeDeal3,Spreadsheet10.3!V3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1047,0)","v":-39.023632763155604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1047,0)+IF(IncludeDeal2,Spreadsheet10.3!W2049,0)+IF(IncludeDeal3,Spreadsheet10.3!W3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1047,0)","v":-31.910557701691097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1047,0)+IF(IncludeDeal2,Spreadsheet10.3!X2049,0)+IF(IncludeDeal3,Spreadsheet10.3!X3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1047,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1047,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2049,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1047,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1047,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2049,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1047,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1047,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2049,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1047,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1047,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2049,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1047,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1047,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2049,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1047,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1047,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2049,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1047,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1047,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2049,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1047,0)","v":0}]
[null,"Simulation 12",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1048,0)+IF(IncludeDeal2,Spreadsheet10.3!C2050,0)+IF(IncludeDeal3,Spreadsheet10.3!C3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1048,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1048,0)+IF(IncludeDeal2,Spreadsheet10.3!D2050,0)+IF(IncludeDeal3,Spreadsheet10.3!D3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1048,0)","v":-0.68546938893202991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1048,0)+IF(IncludeDeal2,Spreadsheet10.3!E2050,0)+IF(IncludeDeal3,Spreadsheet10.3!E3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1048,0)","v":-4.5033584758329299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1048,0)+IF(IncludeDeal2,Spreadsheet10.3!F2050,0)+IF(IncludeDeal3,Spreadsheet10.3!F3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1048,0)","v":-4.2324324190861393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1048,0)+IF(IncludeDeal2,Spreadsheet10.3!G2050,0)+IF(IncludeDeal3,Spreadsheet10.3!G3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1048,0)","v":-2.4412608530423601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1048,0)+IF(IncludeDeal2,Spreadsheet10.3!H2050,0)+IF(IncludeDeal3,Spreadsheet10.3!H3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1048,0)","v":-5.41081924858545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1048,0)+IF(IncludeDeal2,Spreadsheet10.3!I2050,0)+IF(IncludeDeal3,Spreadsheet10.3!I3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1048,0)","v":-8.3158604568774006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1048,0)+IF(IncludeDeal2,Spreadsheet10.3!J2050,0)+IF(IncludeDeal3,Spreadsheet10.3!J3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1048,0)","v":-10.5498014574344},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1048,0)+IF(IncludeDeal2,Spreadsheet10.3!K2050,0)+IF(IncludeDeal3,Spreadsheet10.3!K3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1048,0)","v":-17.257628254366448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1048,0)+IF(IncludeDeal2,Spreadsheet10.3!L2050,0)+IF(IncludeDeal3,Spreadsheet10.3!L3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1048,0)","v":-18.695186701442303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1048,0)+IF(IncludeDeal2,Spreadsheet10.3!M2050,0)+IF(IncludeDeal3,Spreadsheet10.3!M3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1048,0)","v":-22.0124989380915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1048,0)+IF(IncludeDeal2,Spreadsheet10.3!N2050,0)+IF(IncludeDeal3,Spreadsheet10.3!N3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1048,0)","v":-29.729390557206152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1048,0)+IF(IncludeDeal2,Spreadsheet10.3!O2050,0)+IF(IncludeDeal3,Spreadsheet10.3!O3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1048,0)","v":-32.164383174007952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1048,0)+IF(IncludeDeal2,Spreadsheet10.3!P2050,0)+IF(IncludeDeal3,Spreadsheet10.3!P3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1048,0)","v":-31.584190163940249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1048,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2050,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1048,0)","v":-39.886036332387349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1048,0)+IF(IncludeDeal2,Spreadsheet10.3!R2050,0)+IF(IncludeDeal3,Spreadsheet10.3!R3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1048,0)","v":-51.659386603974497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1048,0)+IF(IncludeDeal2,Spreadsheet10.3!S2050,0)+IF(IncludeDeal3,Spreadsheet10.3!S3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1048,0)","v":-52.481524936485002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1048,0)+IF(IncludeDeal2,Spreadsheet10.3!T2050,0)+IF(IncludeDeal3,Spreadsheet10.3!T3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1048,0)","v":-57.0626029731485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1048,0)+IF(IncludeDeal2,Spreadsheet10.3!U2050,0)+IF(IncludeDeal3,Spreadsheet10.3!U3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1048,0)","v":-74.278271537026001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1048,0)+IF(IncludeDeal2,Spreadsheet10.3!V2050,0)+IF(IncludeDeal3,Spreadsheet10.3!V3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1048,0)","v":-63.1395535523585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1048,0)+IF(IncludeDeal2,Spreadsheet10.3!W2050,0)+IF(IncludeDeal3,Spreadsheet10.3!W3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1048,0)","v":-61.592929072538006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1048,0)+IF(IncludeDeal2,Spreadsheet10.3!X2050,0)+IF(IncludeDeal3,Spreadsheet10.3!X3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1048,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1048,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2050,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1048,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1048,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2050,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1048,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1048,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2050,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1048,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1048,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2050,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1048,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1048,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2050,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1048,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1048,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2050,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1048,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1048,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2050,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1048,0)","v":0}]
[null,"Simulation 13",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1049,0)+IF(IncludeDeal2,Spreadsheet10.3!C2051,0)+IF(IncludeDeal3,Spreadsheet10.3!C3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1049,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1049,0)+IF(IncludeDeal2,Spreadsheet10.3!D2051,0)+IF(IncludeDeal3,Spreadsheet10.3!D3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1049,0)","v":1.5984188458139801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1049,0)+IF(IncludeDeal2,Spreadsheet10.3!E2051,0)+IF(IncludeDeal3,Spreadsheet10.3!E3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1049,0)","v":1.3571919882832901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1049,0)+IF(IncludeDeal2,Spreadsheet10.3!F2051,0)+IF(IncludeDeal3,Spreadsheet10.3!F3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1049,0)","v":-1.8491985828580699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1049,0)+IF(IncludeDeal2,Spreadsheet10.3!G2051,0)+IF(IncludeDeal3,Spreadsheet10.3!G3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1049,0)","v":2.140512803007725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1049,0)+IF(IncludeDeal2,Spreadsheet10.3!H2051,0)+IF(IncludeDeal3,Spreadsheet10.3!H3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1049,0)","v":3.5845668181915546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1049,0)+IF(IncludeDeal2,Spreadsheet10.3!I2051,0)+IF(IncludeDeal3,Spreadsheet10.3!I3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1049,0)","v":4.7561618342495251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1049,0)+IF(IncludeDeal2,Spreadsheet10.3!J2051,0)+IF(IncludeDeal3,Spreadsheet10.3!J3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1049,0)","v":7.8566399512363505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1049,0)+IF(IncludeDeal2,Spreadsheet10.3!K2051,0)+IF(IncludeDeal3,Spreadsheet10.3!K3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1049,0)","v":4.4548638979503652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1049,0)+IF(IncludeDeal2,Spreadsheet10.3!L2051,0)+IF(IncludeDeal3,Spreadsheet10.3!L3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1049,0)","v":5.9114481903799501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1049,0)+IF(IncludeDeal2,Spreadsheet10.3!M2051,0)+IF(IncludeDeal3,Spreadsheet10.3!M3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1049,0)","v":6.3386596533255002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1049,0)+IF(IncludeDeal2,Spreadsheet10.3!N2051,0)+IF(IncludeDeal3,Spreadsheet10.3!N3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1049,0)","v":9.3189315371140502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1049,0)+IF(IncludeDeal2,Spreadsheet10.3!O2051,0)+IF(IncludeDeal3,Spreadsheet10.3!O3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1049,0)","v":11.825105679062599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1049,0)+IF(IncludeDeal2,Spreadsheet10.3!P2051,0)+IF(IncludeDeal3,Spreadsheet10.3!P3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1049,0)","v":9.0994374479560491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1049,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2051,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1049,0)","v":8.0646070964850498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1049,0)+IF(IncludeDeal2,Spreadsheet10.3!R2051,0)+IF(IncludeDeal3,Spreadsheet10.3!R3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1049,0)","v":6.7471677109865498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1049,0)+IF(IncludeDeal2,Spreadsheet10.3!S2051,0)+IF(IncludeDeal3,Spreadsheet10.3!S3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1049,0)","v":8.5595817013712008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1049,0)+IF(IncludeDeal2,Spreadsheet10.3!T2051,0)+IF(IncludeDeal3,Spreadsheet10.3!T3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1049,0)","v":8.1385468236586007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1049,0)+IF(IncludeDeal2,Spreadsheet10.3!U2051,0)+IF(IncludeDeal3,Spreadsheet10.3!U3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1049,0)","v":8.6097797494312012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1049,0)+IF(IncludeDeal2,Spreadsheet10.3!V2051,0)+IF(IncludeDeal3,Spreadsheet10.3!V3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1049,0)","v":10.9647950444039},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1049,0)+IF(IncludeDeal2,Spreadsheet10.3!W2051,0)+IF(IncludeDeal3,Spreadsheet10.3!W3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1049,0)","v":1.2459673796001149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1049,0)+IF(IncludeDeal2,Spreadsheet10.3!X2051,0)+IF(IncludeDeal3,Spreadsheet10.3!X3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1049,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1049,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2051,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1049,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1049,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2051,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1049,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1049,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2051,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1049,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1049,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2051,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1049,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1049,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2051,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1049,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1049,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2051,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1049,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1049,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2051,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1049,0)","v":0}]
[null,"Simulation 14",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1050,0)+IF(IncludeDeal2,Spreadsheet10.3!C2052,0)+IF(IncludeDeal3,Spreadsheet10.3!C3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1050,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1050,0)+IF(IncludeDeal2,Spreadsheet10.3!D2052,0)+IF(IncludeDeal3,Spreadsheet10.3!D3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1050,0)","v":1.5193507613529849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1050,0)+IF(IncludeDeal2,Spreadsheet10.3!E2052,0)+IF(IncludeDeal3,Spreadsheet10.3!E3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1050,0)","v":1.3507621183238552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1050,0)+IF(IncludeDeal2,Spreadsheet10.3!F2052,0)+IF(IncludeDeal3,Spreadsheet10.3!F3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1050,0)","v":1.309782001355845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1050,0)+IF(IncludeDeal2,Spreadsheet10.3!G2052,0)+IF(IncludeDeal3,Spreadsheet10.3!G3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1050,0)","v":3.2008646205869002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1050,0)+IF(IncludeDeal2,Spreadsheet10.3!H2052,0)+IF(IncludeDeal3,Spreadsheet10.3!H3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1050,0)","v":1.1916280837437798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1050,0)+IF(IncludeDeal2,Spreadsheet10.3!I2052,0)+IF(IncludeDeal3,Spreadsheet10.3!I3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1050,0)","v":-0.99703678418133002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1050,0)+IF(IncludeDeal2,Spreadsheet10.3!J2052,0)+IF(IncludeDeal3,Spreadsheet10.3!J3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1050,0)","v":-1.614024552635325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1050,0)+IF(IncludeDeal2,Spreadsheet10.3!K2052,0)+IF(IncludeDeal3,Spreadsheet10.3!K3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1050,0)","v":2.6096021833224947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1050,0)+IF(IncludeDeal2,Spreadsheet10.3!L2052,0)+IF(IncludeDeal3,Spreadsheet10.3!L3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1050,0)","v":0.63566407326293506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1050,0)+IF(IncludeDeal2,Spreadsheet10.3!M2052,0)+IF(IncludeDeal3,Spreadsheet10.3!M3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1050,0)","v":1.4978664460472051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1050,0)+IF(IncludeDeal2,Spreadsheet10.3!N2052,0)+IF(IncludeDeal3,Spreadsheet10.3!N3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1050,0)","v":5.5187718799675496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1050,0)+IF(IncludeDeal2,Spreadsheet10.3!O2052,0)+IF(IncludeDeal3,Spreadsheet10.3!O3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1050,0)","v":4.0993820299450503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1050,0)+IF(IncludeDeal2,Spreadsheet10.3!P2052,0)+IF(IncludeDeal3,Spreadsheet10.3!P3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1050,0)","v":2.2867419470824197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1050,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2052,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1050,0)","v":1.2981614360006299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1050,0)+IF(IncludeDeal2,Spreadsheet10.3!R2052,0)+IF(IncludeDeal3,Spreadsheet10.3!R3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1050,0)","v":-0.45190692442783703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1050,0)+IF(IncludeDeal2,Spreadsheet10.3!S2052,0)+IF(IncludeDeal3,Spreadsheet10.3!S3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1050,0)","v":-4.5056454986903498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1050,0)+IF(IncludeDeal2,Spreadsheet10.3!T2052,0)+IF(IncludeDeal3,Spreadsheet10.3!T3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1050,0)","v":-7.0256754795990997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1050,0)+IF(IncludeDeal2,Spreadsheet10.3!U2052,0)+IF(IncludeDeal3,Spreadsheet10.3!U3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1050,0)","v":-0.87541413311044503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1050,0)+IF(IncludeDeal2,Spreadsheet10.3!V2052,0)+IF(IncludeDeal3,Spreadsheet10.3!V3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1050,0)","v":2.640058567373655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1050,0)+IF(IncludeDeal2,Spreadsheet10.3!W2052,0)+IF(IncludeDeal3,Spreadsheet10.3!W3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1050,0)","v":4.3688628310979905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1050,0)+IF(IncludeDeal2,Spreadsheet10.3!X2052,0)+IF(IncludeDeal3,Spreadsheet10.3!X3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1050,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1050,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2052,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1050,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1050,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2052,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1050,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1050,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2052,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1050,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1050,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2052,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1050,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1050,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2052,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1050,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1050,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2052,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1050,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1050,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2052,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1050,0)","v":0}]
[null,"Simulation 15",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1051,0)+IF(IncludeDeal2,Spreadsheet10.3!C2053,0)+IF(IncludeDeal3,Spreadsheet10.3!C3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1051,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1051,0)+IF(IncludeDeal2,Spreadsheet10.3!D2053,0)+IF(IncludeDeal3,Spreadsheet10.3!D3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1051,0)","v":2.3836549436657548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1051,0)+IF(IncludeDeal2,Spreadsheet10.3!E2053,0)+IF(IncludeDeal3,Spreadsheet10.3!E3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1051,0)","v":5.1385100805108497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1051,0)+IF(IncludeDeal2,Spreadsheet10.3!F2053,0)+IF(IncludeDeal3,Spreadsheet10.3!F3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1051,0)","v":2.792997128431705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1051,0)+IF(IncludeDeal2,Spreadsheet10.3!G2053,0)+IF(IncludeDeal3,Spreadsheet10.3!G3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1051,0)","v":7.5841967927114},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1051,0)+IF(IncludeDeal2,Spreadsheet10.3!H2053,0)+IF(IncludeDeal3,Spreadsheet10.3!H3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1051,0)","v":11.16171756340535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1051,0)+IF(IncludeDeal2,Spreadsheet10.3!I2053,0)+IF(IncludeDeal3,Spreadsheet10.3!I3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1051,0)","v":9.369610689236751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1051,0)+IF(IncludeDeal2,Spreadsheet10.3!J2053,0)+IF(IncludeDeal3,Spreadsheet10.3!J3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1051,0)","v":8.7063941824849014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1051,0)+IF(IncludeDeal2,Spreadsheet10.3!K2053,0)+IF(IncludeDeal3,Spreadsheet10.3!K3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1051,0)","v":9.3475355059327008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1051,0)+IF(IncludeDeal2,Spreadsheet10.3!L2053,0)+IF(IncludeDeal3,Spreadsheet10.3!L3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1051,0)","v":11.017952161630602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1051,0)+IF(IncludeDeal2,Spreadsheet10.3!M2053,0)+IF(IncludeDeal3,Spreadsheet10.3!M3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1051,0)","v":10.429414563347899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1051,0)+IF(IncludeDeal2,Spreadsheet10.3!N2053,0)+IF(IncludeDeal3,Spreadsheet10.3!N3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1051,0)","v":10.915720468766549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1051,0)+IF(IncludeDeal2,Spreadsheet10.3!O2053,0)+IF(IncludeDeal3,Spreadsheet10.3!O3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1051,0)","v":6.5330724813427494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1051,0)+IF(IncludeDeal2,Spreadsheet10.3!P2053,0)+IF(IncludeDeal3,Spreadsheet10.3!P3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1051,0)","v":11.851800286286752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1051,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2053,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1051,0)","v":15.2070388881077},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1051,0)+IF(IncludeDeal2,Spreadsheet10.3!R2053,0)+IF(IncludeDeal3,Spreadsheet10.3!R3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1051,0)","v":16.544847626945199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1051,0)+IF(IncludeDeal2,Spreadsheet10.3!S2053,0)+IF(IncludeDeal3,Spreadsheet10.3!S3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1051,0)","v":17.7560870652426},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1051,0)+IF(IncludeDeal2,Spreadsheet10.3!T2053,0)+IF(IncludeDeal3,Spreadsheet10.3!T3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1051,0)","v":15.4867001972338},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1051,0)+IF(IncludeDeal2,Spreadsheet10.3!U2053,0)+IF(IncludeDeal3,Spreadsheet10.3!U3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1051,0)","v":14.1340952803329},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1051,0)+IF(IncludeDeal2,Spreadsheet10.3!V2053,0)+IF(IncludeDeal3,Spreadsheet10.3!V3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1051,0)","v":15.0184415962714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1051,0)+IF(IncludeDeal2,Spreadsheet10.3!W2053,0)+IF(IncludeDeal3,Spreadsheet10.3!W3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1051,0)","v":14.07845467041815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1051,0)+IF(IncludeDeal2,Spreadsheet10.3!X2053,0)+IF(IncludeDeal3,Spreadsheet10.3!X3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1051,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1051,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2053,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1051,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1051,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2053,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1051,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1051,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2053,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1051,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1051,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2053,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1051,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1051,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2053,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1051,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1051,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2053,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1051,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1051,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2053,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1051,0)","v":0}]
[null,"Simulation 16",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1052,0)+IF(IncludeDeal2,Spreadsheet10.3!C2054,0)+IF(IncludeDeal3,Spreadsheet10.3!C3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1052,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1052,0)+IF(IncludeDeal2,Spreadsheet10.3!D2054,0)+IF(IncludeDeal3,Spreadsheet10.3!D3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1052,0)","v":1.1225962730785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1052,0)+IF(IncludeDeal2,Spreadsheet10.3!E2054,0)+IF(IncludeDeal3,Spreadsheet10.3!E3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1052,0)","v":1.765650863676955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1052,0)+IF(IncludeDeal2,Spreadsheet10.3!F2054,0)+IF(IncludeDeal3,Spreadsheet10.3!F3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1052,0)","v":2.2703578419253301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1052,0)+IF(IncludeDeal2,Spreadsheet10.3!G2054,0)+IF(IncludeDeal3,Spreadsheet10.3!G3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1052,0)","v":-0.14522112906522999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1052,0)+IF(IncludeDeal2,Spreadsheet10.3!H2054,0)+IF(IncludeDeal3,Spreadsheet10.3!H3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1052,0)","v":4.8524658900588748E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1052,0)+IF(IncludeDeal2,Spreadsheet10.3!I2054,0)+IF(IncludeDeal3,Spreadsheet10.3!I3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1052,0)","v":1.1137073961356649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1052,0)+IF(IncludeDeal2,Spreadsheet10.3!J2054,0)+IF(IncludeDeal3,Spreadsheet10.3!J3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1052,0)","v":-3.6408417056284802E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1052,0)+IF(IncludeDeal2,Spreadsheet10.3!K2054,0)+IF(IncludeDeal3,Spreadsheet10.3!K3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1052,0)","v":-0.95430175073296497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1052,0)+IF(IncludeDeal2,Spreadsheet10.3!L2054,0)+IF(IncludeDeal3,Spreadsheet10.3!L3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1052,0)","v":-4.8845678607959},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1052,0)+IF(IncludeDeal2,Spreadsheet10.3!M2054,0)+IF(IncludeDeal3,Spreadsheet10.3!M3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1052,0)","v":-8.5520609613803487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1052,0)+IF(IncludeDeal2,Spreadsheet10.3!N2054,0)+IF(IncludeDeal3,Spreadsheet10.3!N3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1052,0)","v":-5.4510290616076995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1052,0)+IF(IncludeDeal2,Spreadsheet10.3!O2054,0)+IF(IncludeDeal3,Spreadsheet10.3!O3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1052,0)","v":-13.38650782872795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1052,0)+IF(IncludeDeal2,Spreadsheet10.3!P2054,0)+IF(IncludeDeal3,Spreadsheet10.3!P3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1052,0)","v":-10.792344260019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1052,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2054,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1052,0)","v":-8.9634880726456991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1052,0)+IF(IncludeDeal2,Spreadsheet10.3!R2054,0)+IF(IncludeDeal3,Spreadsheet10.3!R3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1052,0)","v":-13.66540799698975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1052,0)+IF(IncludeDeal2,Spreadsheet10.3!S2054,0)+IF(IncludeDeal3,Spreadsheet10.3!S3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1052,0)","v":-19.2638937111929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1052,0)+IF(IncludeDeal2,Spreadsheet10.3!T2054,0)+IF(IncludeDeal3,Spreadsheet10.3!T3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1052,0)","v":-22.691525992717448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1052,0)+IF(IncludeDeal2,Spreadsheet10.3!U2054,0)+IF(IncludeDeal3,Spreadsheet10.3!U3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1052,0)","v":-29.719926120041649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1052,0)+IF(IncludeDeal2,Spreadsheet10.3!V2054,0)+IF(IncludeDeal3,Spreadsheet10.3!V3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1052,0)","v":-25.880226463660698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1052,0)+IF(IncludeDeal2,Spreadsheet10.3!W2054,0)+IF(IncludeDeal3,Spreadsheet10.3!W3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1052,0)","v":-38.417522340255147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1052,0)+IF(IncludeDeal2,Spreadsheet10.3!X2054,0)+IF(IncludeDeal3,Spreadsheet10.3!X3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1052,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1052,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2054,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1052,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1052,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2054,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1052,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1052,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2054,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1052,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1052,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2054,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1052,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1052,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2054,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1052,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1052,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2054,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1052,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1052,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2054,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1052,0)","v":0}]
[null,"Simulation 17",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1053,0)+IF(IncludeDeal2,Spreadsheet10.3!C2055,0)+IF(IncludeDeal3,Spreadsheet10.3!C3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1053,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1053,0)+IF(IncludeDeal2,Spreadsheet10.3!D2055,0)+IF(IncludeDeal3,Spreadsheet10.3!D3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1053,0)","v":-3.6467034637258351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1053,0)+IF(IncludeDeal2,Spreadsheet10.3!E2055,0)+IF(IncludeDeal3,Spreadsheet10.3!E3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1053,0)","v":-5.6091309510363496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1053,0)+IF(IncludeDeal2,Spreadsheet10.3!F2055,0)+IF(IncludeDeal3,Spreadsheet10.3!F3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1053,0)","v":-6.7629001505377495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1053,0)+IF(IncludeDeal2,Spreadsheet10.3!G2055,0)+IF(IncludeDeal3,Spreadsheet10.3!G3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1053,0)","v":-8.8192695680193012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1053,0)+IF(IncludeDeal2,Spreadsheet10.3!H2055,0)+IF(IncludeDeal3,Spreadsheet10.3!H3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1053,0)","v":-8.9826299353748009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1053,0)+IF(IncludeDeal2,Spreadsheet10.3!I2055,0)+IF(IncludeDeal3,Spreadsheet10.3!I3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1053,0)","v":-10.01866998196895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1053,0)+IF(IncludeDeal2,Spreadsheet10.3!J2055,0)+IF(IncludeDeal3,Spreadsheet10.3!J3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1053,0)","v":-7.8487462785765505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1053,0)+IF(IncludeDeal2,Spreadsheet10.3!K2055,0)+IF(IncludeDeal3,Spreadsheet10.3!K3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1053,0)","v":-10.07668779814035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1053,0)+IF(IncludeDeal2,Spreadsheet10.3!L2055,0)+IF(IncludeDeal3,Spreadsheet10.3!L3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1053,0)","v":-4.6253358345112696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1053,0)+IF(IncludeDeal2,Spreadsheet10.3!M2055,0)+IF(IncludeDeal3,Spreadsheet10.3!M3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1053,0)","v":-1.3985939205511551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1053,0)+IF(IncludeDeal2,Spreadsheet10.3!N2055,0)+IF(IncludeDeal3,Spreadsheet10.3!N3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1053,0)","v":-4.5336838448184258},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1053,0)+IF(IncludeDeal2,Spreadsheet10.3!O2055,0)+IF(IncludeDeal3,Spreadsheet10.3!O3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1053,0)","v":-1.4474093596867199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1053,0)+IF(IncludeDeal2,Spreadsheet10.3!P2055,0)+IF(IncludeDeal3,Spreadsheet10.3!P3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1053,0)","v":-2.5484591201290252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1053,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2055,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1053,0)","v":-2.6879232910350099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1053,0)+IF(IncludeDeal2,Spreadsheet10.3!R2055,0)+IF(IncludeDeal3,Spreadsheet10.3!R3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1053,0)","v":-4.6670789197249549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1053,0)+IF(IncludeDeal2,Spreadsheet10.3!S2055,0)+IF(IncludeDeal3,Spreadsheet10.3!S3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1053,0)","v":-1.410241539345745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1053,0)+IF(IncludeDeal2,Spreadsheet10.3!T2055,0)+IF(IncludeDeal3,Spreadsheet10.3!T3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1053,0)","v":-2.64034330633375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1053,0)+IF(IncludeDeal2,Spreadsheet10.3!U2055,0)+IF(IncludeDeal3,Spreadsheet10.3!U3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1053,0)","v":-0.9768721478692699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1053,0)+IF(IncludeDeal2,Spreadsheet10.3!V2055,0)+IF(IncludeDeal3,Spreadsheet10.3!V3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1053,0)","v":0.67664948691004501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1053,0)+IF(IncludeDeal2,Spreadsheet10.3!W2055,0)+IF(IncludeDeal3,Spreadsheet10.3!W3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1053,0)","v":3.752648815153095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1053,0)+IF(IncludeDeal2,Spreadsheet10.3!X2055,0)+IF(IncludeDeal3,Spreadsheet10.3!X3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1053,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1053,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2055,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1053,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1053,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2055,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1053,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1053,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2055,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1053,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1053,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2055,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1053,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1053,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2055,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1053,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1053,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2055,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1053,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1053,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2055,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1053,0)","v":0}]
[null,"Simulation 18",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1054,0)+IF(IncludeDeal2,Spreadsheet10.3!C2056,0)+IF(IncludeDeal3,Spreadsheet10.3!C3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1054,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1054,0)+IF(IncludeDeal2,Spreadsheet10.3!D2056,0)+IF(IncludeDeal3,Spreadsheet10.3!D3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1054,0)","v":-3.9445953354182648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1054,0)+IF(IncludeDeal2,Spreadsheet10.3!E2056,0)+IF(IncludeDeal3,Spreadsheet10.3!E3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1054,0)","v":-8.8908543814628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1054,0)+IF(IncludeDeal2,Spreadsheet10.3!F2056,0)+IF(IncludeDeal3,Spreadsheet10.3!F3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1054,0)","v":-7.0453571644742006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1054,0)+IF(IncludeDeal2,Spreadsheet10.3!G2056,0)+IF(IncludeDeal3,Spreadsheet10.3!G3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1054,0)","v":-6.0873965515130495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1054,0)+IF(IncludeDeal2,Spreadsheet10.3!H2056,0)+IF(IncludeDeal3,Spreadsheet10.3!H3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1054,0)","v":-9.0250407853064498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1054,0)+IF(IncludeDeal2,Spreadsheet10.3!I2056,0)+IF(IncludeDeal3,Spreadsheet10.3!I3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1054,0)","v":-8.4540400666839002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1054,0)+IF(IncludeDeal2,Spreadsheet10.3!J2056,0)+IF(IncludeDeal3,Spreadsheet10.3!J3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1054,0)","v":-9.4803246054919494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1054,0)+IF(IncludeDeal2,Spreadsheet10.3!K2056,0)+IF(IncludeDeal3,Spreadsheet10.3!K3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1054,0)","v":-16.40521195669605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1054,0)+IF(IncludeDeal2,Spreadsheet10.3!L2056,0)+IF(IncludeDeal3,Spreadsheet10.3!L3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1054,0)","v":-15.8497080647236},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1054,0)+IF(IncludeDeal2,Spreadsheet10.3!M2056,0)+IF(IncludeDeal3,Spreadsheet10.3!M3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1054,0)","v":-13.273339277277101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1054,0)+IF(IncludeDeal2,Spreadsheet10.3!N2056,0)+IF(IncludeDeal3,Spreadsheet10.3!N3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1054,0)","v":-12.726191074696901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1054,0)+IF(IncludeDeal2,Spreadsheet10.3!O2056,0)+IF(IncludeDeal3,Spreadsheet10.3!O3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1054,0)","v":-11.79059042678295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1054,0)+IF(IncludeDeal2,Spreadsheet10.3!P2056,0)+IF(IncludeDeal3,Spreadsheet10.3!P3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1054,0)","v":-9.9705234897906507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1054,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2056,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1054,0)","v":-10.829753508634949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1054,0)+IF(IncludeDeal2,Spreadsheet10.3!R2056,0)+IF(IncludeDeal3,Spreadsheet10.3!R3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1054,0)","v":-15.1710035956139},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1054,0)+IF(IncludeDeal2,Spreadsheet10.3!S2056,0)+IF(IncludeDeal3,Spreadsheet10.3!S3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1054,0)","v":-21.529242369888951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1054,0)+IF(IncludeDeal2,Spreadsheet10.3!T2056,0)+IF(IncludeDeal3,Spreadsheet10.3!T3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1054,0)","v":-13.099070543214951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1054,0)+IF(IncludeDeal2,Spreadsheet10.3!U2056,0)+IF(IncludeDeal3,Spreadsheet10.3!U3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1054,0)","v":-13.958153836626501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1054,0)+IF(IncludeDeal2,Spreadsheet10.3!V2056,0)+IF(IncludeDeal3,Spreadsheet10.3!V3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1054,0)","v":-7.1895979257602001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1054,0)+IF(IncludeDeal2,Spreadsheet10.3!W2056,0)+IF(IncludeDeal3,Spreadsheet10.3!W3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1054,0)","v":-10.82607065029875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1054,0)+IF(IncludeDeal2,Spreadsheet10.3!X2056,0)+IF(IncludeDeal3,Spreadsheet10.3!X3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1054,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1054,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2056,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1054,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1054,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2056,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1054,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1054,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2056,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1054,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1054,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2056,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1054,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1054,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2056,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1054,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1054,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2056,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1054,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1054,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2056,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1054,0)","v":0}]
[null,"Simulation 19",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1055,0)+IF(IncludeDeal2,Spreadsheet10.3!C2057,0)+IF(IncludeDeal3,Spreadsheet10.3!C3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1055,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1055,0)+IF(IncludeDeal2,Spreadsheet10.3!D2057,0)+IF(IncludeDeal3,Spreadsheet10.3!D3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1055,0)","v":4.4003067443077244},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1055,0)+IF(IncludeDeal2,Spreadsheet10.3!E2057,0)+IF(IncludeDeal3,Spreadsheet10.3!E3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1055,0)","v":8.0052184909402992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1055,0)+IF(IncludeDeal2,Spreadsheet10.3!F2057,0)+IF(IncludeDeal3,Spreadsheet10.3!F3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1055,0)","v":10.01073637125325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1055,0)+IF(IncludeDeal2,Spreadsheet10.3!G2057,0)+IF(IncludeDeal3,Spreadsheet10.3!G3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1055,0)","v":10.57975111238645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1055,0)+IF(IncludeDeal2,Spreadsheet10.3!H2057,0)+IF(IncludeDeal3,Spreadsheet10.3!H3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1055,0)","v":12.21868393341625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1055,0)+IF(IncludeDeal2,Spreadsheet10.3!I2057,0)+IF(IncludeDeal3,Spreadsheet10.3!I3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1055,0)","v":12.8044850662281},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1055,0)+IF(IncludeDeal2,Spreadsheet10.3!J2057,0)+IF(IncludeDeal3,Spreadsheet10.3!J3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1055,0)","v":11.3091548889254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1055,0)+IF(IncludeDeal2,Spreadsheet10.3!K2057,0)+IF(IncludeDeal3,Spreadsheet10.3!K3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1055,0)","v":11.747139989730551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1055,0)+IF(IncludeDeal2,Spreadsheet10.3!L2057,0)+IF(IncludeDeal3,Spreadsheet10.3!L3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1055,0)","v":14.7569021755553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1055,0)+IF(IncludeDeal2,Spreadsheet10.3!M2057,0)+IF(IncludeDeal3,Spreadsheet10.3!M3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1055,0)","v":13.128760708425901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1055,0)+IF(IncludeDeal2,Spreadsheet10.3!N2057,0)+IF(IncludeDeal3,Spreadsheet10.3!N3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1055,0)","v":14.7051336840878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1055,0)+IF(IncludeDeal2,Spreadsheet10.3!O2057,0)+IF(IncludeDeal3,Spreadsheet10.3!O3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1055,0)","v":14.3468651894306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1055,0)+IF(IncludeDeal2,Spreadsheet10.3!P2057,0)+IF(IncludeDeal3,Spreadsheet10.3!P3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1055,0)","v":12.088372731612099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1055,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2057,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1055,0)","v":9.3932838639658502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1055,0)+IF(IncludeDeal2,Spreadsheet10.3!R2057,0)+IF(IncludeDeal3,Spreadsheet10.3!R3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1055,0)","v":9.1900760850976493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1055,0)+IF(IncludeDeal2,Spreadsheet10.3!S2057,0)+IF(IncludeDeal3,Spreadsheet10.3!S3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1055,0)","v":11.981871669801651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1055,0)+IF(IncludeDeal2,Spreadsheet10.3!T2057,0)+IF(IncludeDeal3,Spreadsheet10.3!T3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1055,0)","v":9.6726136924969506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1055,0)+IF(IncludeDeal2,Spreadsheet10.3!U2057,0)+IF(IncludeDeal3,Spreadsheet10.3!U3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1055,0)","v":14.613206263770451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1055,0)+IF(IncludeDeal2,Spreadsheet10.3!V2057,0)+IF(IncludeDeal3,Spreadsheet10.3!V3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1055,0)","v":15.781105673384548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1055,0)+IF(IncludeDeal2,Spreadsheet10.3!W2057,0)+IF(IncludeDeal3,Spreadsheet10.3!W3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1055,0)","v":15.34577329744285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1055,0)+IF(IncludeDeal2,Spreadsheet10.3!X2057,0)+IF(IncludeDeal3,Spreadsheet10.3!X3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1055,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1055,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2057,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1055,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1055,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2057,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1055,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1055,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2057,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1055,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1055,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2057,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1055,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1055,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2057,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1055,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1055,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2057,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1055,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1055,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2057,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1055,0)","v":0}]
[null,"Simulation 20",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1056,0)+IF(IncludeDeal2,Spreadsheet10.3!C2058,0)+IF(IncludeDeal3,Spreadsheet10.3!C3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1056,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1056,0)+IF(IncludeDeal2,Spreadsheet10.3!D2058,0)+IF(IncludeDeal3,Spreadsheet10.3!D3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1056,0)","v":6.7275974327931003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1056,0)+IF(IncludeDeal2,Spreadsheet10.3!E2058,0)+IF(IncludeDeal3,Spreadsheet10.3!E3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1056,0)","v":9.2129459609639497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1056,0)+IF(IncludeDeal2,Spreadsheet10.3!F2058,0)+IF(IncludeDeal3,Spreadsheet10.3!F3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1056,0)","v":12.452288095211999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1056,0)+IF(IncludeDeal2,Spreadsheet10.3!G2058,0)+IF(IncludeDeal3,Spreadsheet10.3!G3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1056,0)","v":12.4003859999057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1056,0)+IF(IncludeDeal2,Spreadsheet10.3!H2058,0)+IF(IncludeDeal3,Spreadsheet10.3!H3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1056,0)","v":15.111030202498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1056,0)+IF(IncludeDeal2,Spreadsheet10.3!I2058,0)+IF(IncludeDeal3,Spreadsheet10.3!I3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1056,0)","v":16.69741639759145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1056,0)+IF(IncludeDeal2,Spreadsheet10.3!J2058,0)+IF(IncludeDeal3,Spreadsheet10.3!J3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1056,0)","v":18.857756769472498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1056,0)+IF(IncludeDeal2,Spreadsheet10.3!K2058,0)+IF(IncludeDeal3,Spreadsheet10.3!K3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1056,0)","v":18.750356978564351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1056,0)+IF(IncludeDeal2,Spreadsheet10.3!L2058,0)+IF(IncludeDeal3,Spreadsheet10.3!L3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1056,0)","v":21.219837225997949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1056,0)+IF(IncludeDeal2,Spreadsheet10.3!M2058,0)+IF(IncludeDeal3,Spreadsheet10.3!M3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1056,0)","v":19.0648453277356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1056,0)+IF(IncludeDeal2,Spreadsheet10.3!N2058,0)+IF(IncludeDeal3,Spreadsheet10.3!N3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1056,0)","v":20.176449063672202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1056,0)+IF(IncludeDeal2,Spreadsheet10.3!O2058,0)+IF(IncludeDeal3,Spreadsheet10.3!O3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1056,0)","v":21.026327427960648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1056,0)+IF(IncludeDeal2,Spreadsheet10.3!P2058,0)+IF(IncludeDeal3,Spreadsheet10.3!P3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1056,0)","v":21.109828615384099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1056,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2058,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1056,0)","v":19.902352288518699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1056,0)+IF(IncludeDeal2,Spreadsheet10.3!R2058,0)+IF(IncludeDeal3,Spreadsheet10.3!R3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1056,0)","v":19.5440418759595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1056,0)+IF(IncludeDeal2,Spreadsheet10.3!S2058,0)+IF(IncludeDeal3,Spreadsheet10.3!S3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1056,0)","v":20.301681347619198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1056,0)+IF(IncludeDeal2,Spreadsheet10.3!T2058,0)+IF(IncludeDeal3,Spreadsheet10.3!T3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1056,0)","v":19.038352128909199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1056,0)+IF(IncludeDeal2,Spreadsheet10.3!U2058,0)+IF(IncludeDeal3,Spreadsheet10.3!U3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1056,0)","v":20.72603150207555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1056,0)+IF(IncludeDeal2,Spreadsheet10.3!V2058,0)+IF(IncludeDeal3,Spreadsheet10.3!V3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1056,0)","v":22.347671481918699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1056,0)+IF(IncludeDeal2,Spreadsheet10.3!W2058,0)+IF(IncludeDeal3,Spreadsheet10.3!W3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1056,0)","v":22.002694715155151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1056,0)+IF(IncludeDeal2,Spreadsheet10.3!X2058,0)+IF(IncludeDeal3,Spreadsheet10.3!X3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1056,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1056,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2058,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1056,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1056,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2058,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1056,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1056,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2058,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1056,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1056,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2058,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1056,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1056,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2058,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1056,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1056,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2058,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1056,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1056,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2058,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1056,0)","v":0}]
[null,"Simulation 21",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1057,0)+IF(IncludeDeal2,Spreadsheet10.3!C2059,0)+IF(IncludeDeal3,Spreadsheet10.3!C3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1057,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1057,0)+IF(IncludeDeal2,Spreadsheet10.3!D2059,0)+IF(IncludeDeal3,Spreadsheet10.3!D3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1057,0)","v":1.1752919136688551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1057,0)+IF(IncludeDeal2,Spreadsheet10.3!E2059,0)+IF(IncludeDeal3,Spreadsheet10.3!E3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1057,0)","v":1.5731355111286001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1057,0)+IF(IncludeDeal2,Spreadsheet10.3!F2059,0)+IF(IncludeDeal3,Spreadsheet10.3!F3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1057,0)","v":-2.4241466487697547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1057,0)+IF(IncludeDeal2,Spreadsheet10.3!G2059,0)+IF(IncludeDeal3,Spreadsheet10.3!G3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1057,0)","v":1.5954028617020148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1057,0)+IF(IncludeDeal2,Spreadsheet10.3!H2059,0)+IF(IncludeDeal3,Spreadsheet10.3!H3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1057,0)","v":4.3927506498475255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1057,0)+IF(IncludeDeal2,Spreadsheet10.3!I2059,0)+IF(IncludeDeal3,Spreadsheet10.3!I3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1057,0)","v":0.51274729601455005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1057,0)+IF(IncludeDeal2,Spreadsheet10.3!J2059,0)+IF(IncludeDeal3,Spreadsheet10.3!J3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1057,0)","v":0.49325046288910501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1057,0)+IF(IncludeDeal2,Spreadsheet10.3!K2059,0)+IF(IncludeDeal3,Spreadsheet10.3!K3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1057,0)","v":-2.1583488816780001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1057,0)+IF(IncludeDeal2,Spreadsheet10.3!L2059,0)+IF(IncludeDeal3,Spreadsheet10.3!L3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1057,0)","v":0.68533458433649508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1057,0)+IF(IncludeDeal2,Spreadsheet10.3!M2059,0)+IF(IncludeDeal3,Spreadsheet10.3!M3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1057,0)","v":1.2034449064034249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1057,0)+IF(IncludeDeal2,Spreadsheet10.3!N2059,0)+IF(IncludeDeal3,Spreadsheet10.3!N3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1057,0)","v":-0.88460447581660506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1057,0)+IF(IncludeDeal2,Spreadsheet10.3!O2059,0)+IF(IncludeDeal3,Spreadsheet10.3!O3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1057,0)","v":0.39157172939027801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1057,0)+IF(IncludeDeal2,Spreadsheet10.3!P2059,0)+IF(IncludeDeal3,Spreadsheet10.3!P3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1057,0)","v":2.2977553328246452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1057,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2059,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1057,0)","v":6.8272087361118006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1057,0)+IF(IncludeDeal2,Spreadsheet10.3!R2059,0)+IF(IncludeDeal3,Spreadsheet10.3!R3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1057,0)","v":8.0038656724401012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1057,0)+IF(IncludeDeal2,Spreadsheet10.3!S2059,0)+IF(IncludeDeal3,Spreadsheet10.3!S3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1057,0)","v":7.9419272961917002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1057,0)+IF(IncludeDeal2,Spreadsheet10.3!T2059,0)+IF(IncludeDeal3,Spreadsheet10.3!T3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1057,0)","v":10.959655874263751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1057,0)+IF(IncludeDeal2,Spreadsheet10.3!U2059,0)+IF(IncludeDeal3,Spreadsheet10.3!U3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1057,0)","v":8.0638383075248008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1057,0)+IF(IncludeDeal2,Spreadsheet10.3!V2059,0)+IF(IncludeDeal3,Spreadsheet10.3!V3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1057,0)","v":10.446080005018501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1057,0)+IF(IncludeDeal2,Spreadsheet10.3!W2059,0)+IF(IncludeDeal3,Spreadsheet10.3!W3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1057,0)","v":9.1975790683546492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1057,0)+IF(IncludeDeal2,Spreadsheet10.3!X2059,0)+IF(IncludeDeal3,Spreadsheet10.3!X3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1057,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1057,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2059,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1057,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1057,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2059,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1057,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1057,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2059,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1057,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1057,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2059,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1057,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1057,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2059,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1057,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1057,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2059,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1057,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1057,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2059,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1057,0)","v":0}]
[null,"Simulation 22",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1058,0)+IF(IncludeDeal2,Spreadsheet10.3!C2060,0)+IF(IncludeDeal3,Spreadsheet10.3!C3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1058,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1058,0)+IF(IncludeDeal2,Spreadsheet10.3!D2060,0)+IF(IncludeDeal3,Spreadsheet10.3!D3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1058,0)","v":0.72295568475104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1058,0)+IF(IncludeDeal2,Spreadsheet10.3!E2060,0)+IF(IncludeDeal3,Spreadsheet10.3!E3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1058,0)","v":0.30518309202539151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1058,0)+IF(IncludeDeal2,Spreadsheet10.3!F2060,0)+IF(IncludeDeal3,Spreadsheet10.3!F3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1058,0)","v":-0.93788719104148011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1058,0)+IF(IncludeDeal2,Spreadsheet10.3!G2060,0)+IF(IncludeDeal3,Spreadsheet10.3!G3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1058,0)","v":2.4455501443635153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1058,0)+IF(IncludeDeal2,Spreadsheet10.3!H2060,0)+IF(IncludeDeal3,Spreadsheet10.3!H3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1058,0)","v":0.12996311576956501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1058,0)+IF(IncludeDeal2,Spreadsheet10.3!I2060,0)+IF(IncludeDeal3,Spreadsheet10.3!I3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1058,0)","v":-1.55619235859218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1058,0)+IF(IncludeDeal2,Spreadsheet10.3!J2060,0)+IF(IncludeDeal3,Spreadsheet10.3!J3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1058,0)","v":-7.5313551697828496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1058,0)+IF(IncludeDeal2,Spreadsheet10.3!K2060,0)+IF(IncludeDeal3,Spreadsheet10.3!K3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1058,0)","v":-6.4096824227699498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1058,0)+IF(IncludeDeal2,Spreadsheet10.3!L2060,0)+IF(IncludeDeal3,Spreadsheet10.3!L3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1058,0)","v":-2.912863523515425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1058,0)+IF(IncludeDeal2,Spreadsheet10.3!M2060,0)+IF(IncludeDeal3,Spreadsheet10.3!M3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1058,0)","v":-4.8613798524427096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1058,0)+IF(IncludeDeal2,Spreadsheet10.3!N2060,0)+IF(IncludeDeal3,Spreadsheet10.3!N3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1058,0)","v":-5.91095941886645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1058,0)+IF(IncludeDeal2,Spreadsheet10.3!O2060,0)+IF(IncludeDeal3,Spreadsheet10.3!O3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1058,0)","v":-7.8593302734927502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1058,0)+IF(IncludeDeal2,Spreadsheet10.3!P2060,0)+IF(IncludeDeal3,Spreadsheet10.3!P3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1058,0)","v":0.76299718262718497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1058,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2060,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1058,0)","v":3.453243137537565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1058,0)+IF(IncludeDeal2,Spreadsheet10.3!R2060,0)+IF(IncludeDeal3,Spreadsheet10.3!R3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1058,0)","v":3.3912975691740952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1058,0)+IF(IncludeDeal2,Spreadsheet10.3!S2060,0)+IF(IncludeDeal3,Spreadsheet10.3!S3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1058,0)","v":3.2128901775992253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1058,0)+IF(IncludeDeal2,Spreadsheet10.3!T2060,0)+IF(IncludeDeal3,Spreadsheet10.3!T3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1058,0)","v":5.09106981983855E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1058,0)+IF(IncludeDeal2,Spreadsheet10.3!U2060,0)+IF(IncludeDeal3,Spreadsheet10.3!U3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1058,0)","v":-3.1003111686358951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1058,0)+IF(IncludeDeal2,Spreadsheet10.3!V2060,0)+IF(IncludeDeal3,Spreadsheet10.3!V3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1058,0)","v":-3.2549627964454202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1058,0)+IF(IncludeDeal2,Spreadsheet10.3!W2060,0)+IF(IncludeDeal3,Spreadsheet10.3!W3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1058,0)","v":-3.1437351438903849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1058,0)+IF(IncludeDeal2,Spreadsheet10.3!X2060,0)+IF(IncludeDeal3,Spreadsheet10.3!X3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1058,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1058,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2060,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1058,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1058,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2060,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1058,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1058,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2060,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1058,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1058,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2060,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1058,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1058,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2060,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1058,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1058,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2060,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1058,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1058,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2060,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1058,0)","v":0}]
[null,"Simulation 23",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1059,0)+IF(IncludeDeal2,Spreadsheet10.3!C2061,0)+IF(IncludeDeal3,Spreadsheet10.3!C3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1059,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1059,0)+IF(IncludeDeal2,Spreadsheet10.3!D2061,0)+IF(IncludeDeal3,Spreadsheet10.3!D3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1059,0)","v":2.6635771057816653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1059,0)+IF(IncludeDeal2,Spreadsheet10.3!E2061,0)+IF(IncludeDeal3,Spreadsheet10.3!E3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1059,0)","v":2.0237086516486298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1059,0)+IF(IncludeDeal2,Spreadsheet10.3!F2061,0)+IF(IncludeDeal3,Spreadsheet10.3!F3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1059,0)","v":1.5467282041354549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1059,0)+IF(IncludeDeal2,Spreadsheet10.3!G2061,0)+IF(IncludeDeal3,Spreadsheet10.3!G3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1059,0)","v":0.33785851500182551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1059,0)+IF(IncludeDeal2,Spreadsheet10.3!H2061,0)+IF(IncludeDeal3,Spreadsheet10.3!H3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1059,0)","v":0.55333796638316501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1059,0)+IF(IncludeDeal2,Spreadsheet10.3!I2061,0)+IF(IncludeDeal3,Spreadsheet10.3!I3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1059,0)","v":-3.6251057887120801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1059,0)+IF(IncludeDeal2,Spreadsheet10.3!J2061,0)+IF(IncludeDeal3,Spreadsheet10.3!J3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1059,0)","v":-3.6363959071999403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1059,0)+IF(IncludeDeal2,Spreadsheet10.3!K2061,0)+IF(IncludeDeal3,Spreadsheet10.3!K3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1059,0)","v":-4.85986854752705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1059,0)+IF(IncludeDeal2,Spreadsheet10.3!L2061,0)+IF(IncludeDeal3,Spreadsheet10.3!L3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1059,0)","v":-3.4079411574037803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1059,0)+IF(IncludeDeal2,Spreadsheet10.3!M2061,0)+IF(IncludeDeal3,Spreadsheet10.3!M3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1059,0)","v":-4.7396268076098096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1059,0)+IF(IncludeDeal2,Spreadsheet10.3!N2061,0)+IF(IncludeDeal3,Spreadsheet10.3!N3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1059,0)","v":0.93387367848481506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1059,0)+IF(IncludeDeal2,Spreadsheet10.3!O2061,0)+IF(IncludeDeal3,Spreadsheet10.3!O3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1059,0)","v":2.0688633194166699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1059,0)+IF(IncludeDeal2,Spreadsheet10.3!P2061,0)+IF(IncludeDeal3,Spreadsheet10.3!P3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1059,0)","v":3.9938929013499052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1059,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2061,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1059,0)","v":1.5923264309043801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1059,0)+IF(IncludeDeal2,Spreadsheet10.3!R2061,0)+IF(IncludeDeal3,Spreadsheet10.3!R3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1059,0)","v":6.1723131112235494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1059,0)+IF(IncludeDeal2,Spreadsheet10.3!S2061,0)+IF(IncludeDeal3,Spreadsheet10.3!S3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1059,0)","v":2.1387191888620003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1059,0)+IF(IncludeDeal2,Spreadsheet10.3!T2061,0)+IF(IncludeDeal3,Spreadsheet10.3!T3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1059,0)","v":-2.7127656370373252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1059,0)+IF(IncludeDeal2,Spreadsheet10.3!U2061,0)+IF(IncludeDeal3,Spreadsheet10.3!U3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1059,0)","v":-5.9747494501675007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1059,0)+IF(IncludeDeal2,Spreadsheet10.3!V2061,0)+IF(IncludeDeal3,Spreadsheet10.3!V3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1059,0)","v":0.42845402379731801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1059,0)+IF(IncludeDeal2,Spreadsheet10.3!W2061,0)+IF(IncludeDeal3,Spreadsheet10.3!W3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1059,0)","v":1.4576190525253698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1059,0)+IF(IncludeDeal2,Spreadsheet10.3!X2061,0)+IF(IncludeDeal3,Spreadsheet10.3!X3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1059,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1059,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2061,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1059,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1059,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2061,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1059,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1059,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2061,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1059,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1059,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2061,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1059,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1059,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2061,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1059,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1059,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2061,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1059,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1059,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2061,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1059,0)","v":0}]
[null,"Simulation 24",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1060,0)+IF(IncludeDeal2,Spreadsheet10.3!C2062,0)+IF(IncludeDeal3,Spreadsheet10.3!C3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1060,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1060,0)+IF(IncludeDeal2,Spreadsheet10.3!D2062,0)+IF(IncludeDeal3,Spreadsheet10.3!D3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1060,0)","v":1.4310949902426648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1060,0)+IF(IncludeDeal2,Spreadsheet10.3!E2062,0)+IF(IncludeDeal3,Spreadsheet10.3!E3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1060,0)","v":1.272063720538035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1060,0)+IF(IncludeDeal2,Spreadsheet10.3!F2062,0)+IF(IncludeDeal3,Spreadsheet10.3!F3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1060,0)","v":5.6963504257904001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1060,0)+IF(IncludeDeal2,Spreadsheet10.3!G2062,0)+IF(IncludeDeal3,Spreadsheet10.3!G3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1060,0)","v":7.2927579665650999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1060,0)+IF(IncludeDeal2,Spreadsheet10.3!H2062,0)+IF(IncludeDeal3,Spreadsheet10.3!H3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1060,0)","v":9.97831577476075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1060,0)+IF(IncludeDeal2,Spreadsheet10.3!I2062,0)+IF(IncludeDeal3,Spreadsheet10.3!I3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1060,0)","v":11.072051302879149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1060,0)+IF(IncludeDeal2,Spreadsheet10.3!J2062,0)+IF(IncludeDeal3,Spreadsheet10.3!J3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1060,0)","v":11.75216534432805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1060,0)+IF(IncludeDeal2,Spreadsheet10.3!K2062,0)+IF(IncludeDeal3,Spreadsheet10.3!K3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1060,0)","v":10.805136062086699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1060,0)+IF(IncludeDeal2,Spreadsheet10.3!L2062,0)+IF(IncludeDeal3,Spreadsheet10.3!L3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1060,0)","v":12.2154981499075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1060,0)+IF(IncludeDeal2,Spreadsheet10.3!M2062,0)+IF(IncludeDeal3,Spreadsheet10.3!M3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1060,0)","v":11.9884922012159},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1060,0)+IF(IncludeDeal2,Spreadsheet10.3!N2062,0)+IF(IncludeDeal3,Spreadsheet10.3!N3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1060,0)","v":10.69147704283265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1060,0)+IF(IncludeDeal2,Spreadsheet10.3!O2062,0)+IF(IncludeDeal3,Spreadsheet10.3!O3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1060,0)","v":9.7549496243993996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1060,0)+IF(IncludeDeal2,Spreadsheet10.3!P2062,0)+IF(IncludeDeal3,Spreadsheet10.3!P3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1060,0)","v":8.97602694044995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1060,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2062,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1060,0)","v":10.481691357329},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1060,0)+IF(IncludeDeal2,Spreadsheet10.3!R2062,0)+IF(IncludeDeal3,Spreadsheet10.3!R3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1060,0)","v":6.4034875210359496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1060,0)+IF(IncludeDeal2,Spreadsheet10.3!S2062,0)+IF(IncludeDeal3,Spreadsheet10.3!S3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1060,0)","v":5.9276691598223508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1060,0)+IF(IncludeDeal2,Spreadsheet10.3!T2062,0)+IF(IncludeDeal3,Spreadsheet10.3!T3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1060,0)","v":5.3803987287814001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1060,0)+IF(IncludeDeal2,Spreadsheet10.3!U2062,0)+IF(IncludeDeal3,Spreadsheet10.3!U3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1060,0)","v":0.91473602028404499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1060,0)+IF(IncludeDeal2,Spreadsheet10.3!V2062,0)+IF(IncludeDeal3,Spreadsheet10.3!V3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1060,0)","v":-2.7144743761579151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1060,0)+IF(IncludeDeal2,Spreadsheet10.3!W2062,0)+IF(IncludeDeal3,Spreadsheet10.3!W3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1060,0)","v":-9.0236332642551496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1060,0)+IF(IncludeDeal2,Spreadsheet10.3!X2062,0)+IF(IncludeDeal3,Spreadsheet10.3!X3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1060,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1060,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2062,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1060,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1060,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2062,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1060,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1060,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2062,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1060,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1060,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2062,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1060,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1060,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2062,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1060,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1060,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2062,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1060,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1060,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2062,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1060,0)","v":0}]
[null,"Simulation 25",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1061,0)+IF(IncludeDeal2,Spreadsheet10.3!C2063,0)+IF(IncludeDeal3,Spreadsheet10.3!C3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1061,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1061,0)+IF(IncludeDeal2,Spreadsheet10.3!D2063,0)+IF(IncludeDeal3,Spreadsheet10.3!D3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1061,0)","v":1.77999415432438E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1061,0)+IF(IncludeDeal2,Spreadsheet10.3!E2063,0)+IF(IncludeDeal3,Spreadsheet10.3!E3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1061,0)","v":4.2168920211790404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1061,0)+IF(IncludeDeal2,Spreadsheet10.3!F2063,0)+IF(IncludeDeal3,Spreadsheet10.3!F3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1061,0)","v":3.775320857838675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1061,0)+IF(IncludeDeal2,Spreadsheet10.3!G2063,0)+IF(IncludeDeal3,Spreadsheet10.3!G3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1061,0)","v":7.4023093500341499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1061,0)+IF(IncludeDeal2,Spreadsheet10.3!H2063,0)+IF(IncludeDeal3,Spreadsheet10.3!H3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1061,0)","v":3.9370002662585848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1061,0)+IF(IncludeDeal2,Spreadsheet10.3!I2063,0)+IF(IncludeDeal3,Spreadsheet10.3!I3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1061,0)","v":-1.5013551024480298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1061,0)+IF(IncludeDeal2,Spreadsheet10.3!J2063,0)+IF(IncludeDeal3,Spreadsheet10.3!J3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1061,0)","v":1.4771130037355151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1061,0)+IF(IncludeDeal2,Spreadsheet10.3!K2063,0)+IF(IncludeDeal3,Spreadsheet10.3!K3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1061,0)","v":2.1000063168091549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1061,0)+IF(IncludeDeal2,Spreadsheet10.3!L2063,0)+IF(IncludeDeal3,Spreadsheet10.3!L3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1061,0)","v":4.7278624216090952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1061,0)+IF(IncludeDeal2,Spreadsheet10.3!M2063,0)+IF(IncludeDeal3,Spreadsheet10.3!M3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1061,0)","v":6.3811395143036007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1061,0)+IF(IncludeDeal2,Spreadsheet10.3!N2063,0)+IF(IncludeDeal3,Spreadsheet10.3!N3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1061,0)","v":-0.60342781417161506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1061,0)+IF(IncludeDeal2,Spreadsheet10.3!O2063,0)+IF(IncludeDeal3,Spreadsheet10.3!O3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1061,0)","v":-3.06393029031736},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1061,0)+IF(IncludeDeal2,Spreadsheet10.3!P2063,0)+IF(IncludeDeal3,Spreadsheet10.3!P3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1061,0)","v":-7.8962173120286003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1061,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2063,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1061,0)","v":-5.1441530179968504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1061,0)+IF(IncludeDeal2,Spreadsheet10.3!R2063,0)+IF(IncludeDeal3,Spreadsheet10.3!R3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1061,0)","v":9.6680484283864498E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1061,0)+IF(IncludeDeal2,Spreadsheet10.3!S2063,0)+IF(IncludeDeal3,Spreadsheet10.3!S3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1061,0)","v":2.942396220436565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1061,0)+IF(IncludeDeal2,Spreadsheet10.3!T2063,0)+IF(IncludeDeal3,Spreadsheet10.3!T3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1061,0)","v":3.5880754372645498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1061,0)+IF(IncludeDeal2,Spreadsheet10.3!U2063,0)+IF(IncludeDeal3,Spreadsheet10.3!U3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1061,0)","v":2.8214990603512149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1061,0)+IF(IncludeDeal2,Spreadsheet10.3!V2063,0)+IF(IncludeDeal3,Spreadsheet10.3!V3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1061,0)","v":0.94727014562366496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1061,0)+IF(IncludeDeal2,Spreadsheet10.3!W2063,0)+IF(IncludeDeal3,Spreadsheet10.3!W3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1061,0)","v":6.3367374826329499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1061,0)+IF(IncludeDeal2,Spreadsheet10.3!X2063,0)+IF(IncludeDeal3,Spreadsheet10.3!X3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1061,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1061,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2063,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1061,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1061,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2063,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1061,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1061,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2063,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1061,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1061,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2063,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1061,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1061,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2063,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1061,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1061,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2063,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1061,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1061,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2063,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1061,0)","v":0}]
[null,"Simulation 26",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1062,0)+IF(IncludeDeal2,Spreadsheet10.3!C2064,0)+IF(IncludeDeal3,Spreadsheet10.3!C3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1062,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1062,0)+IF(IncludeDeal2,Spreadsheet10.3!D2064,0)+IF(IncludeDeal3,Spreadsheet10.3!D3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1062,0)","v":0.59635931905391493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1062,0)+IF(IncludeDeal2,Spreadsheet10.3!E2064,0)+IF(IncludeDeal3,Spreadsheet10.3!E3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1062,0)","v":-0.49316548963339596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1062,0)+IF(IncludeDeal2,Spreadsheet10.3!F2064,0)+IF(IncludeDeal3,Spreadsheet10.3!F3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1062,0)","v":3.5123660224616899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1062,0)+IF(IncludeDeal2,Spreadsheet10.3!G2064,0)+IF(IncludeDeal3,Spreadsheet10.3!G3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1062,0)","v":4.3057139079122955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1062,0)+IF(IncludeDeal2,Spreadsheet10.3!H2064,0)+IF(IncludeDeal3,Spreadsheet10.3!H3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1062,0)","v":3.4034635829441751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1062,0)+IF(IncludeDeal2,Spreadsheet10.3!I2064,0)+IF(IncludeDeal3,Spreadsheet10.3!I3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1062,0)","v":6.5147128042801494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1062,0)+IF(IncludeDeal2,Spreadsheet10.3!J2064,0)+IF(IncludeDeal3,Spreadsheet10.3!J3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1062,0)","v":8.5684046274328498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1062,0)+IF(IncludeDeal2,Spreadsheet10.3!K2064,0)+IF(IncludeDeal3,Spreadsheet10.3!K3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1062,0)","v":10.301522244641051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1062,0)+IF(IncludeDeal2,Spreadsheet10.3!L2064,0)+IF(IncludeDeal3,Spreadsheet10.3!L3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1062,0)","v":10.170351325107349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1062,0)+IF(IncludeDeal2,Spreadsheet10.3!M2064,0)+IF(IncludeDeal3,Spreadsheet10.3!M3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1062,0)","v":10.4339357907538},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1062,0)+IF(IncludeDeal2,Spreadsheet10.3!N2064,0)+IF(IncludeDeal3,Spreadsheet10.3!N3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1062,0)","v":10.651345189107349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1062,0)+IF(IncludeDeal2,Spreadsheet10.3!O2064,0)+IF(IncludeDeal3,Spreadsheet10.3!O3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1062,0)","v":11.991941924842401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1062,0)+IF(IncludeDeal2,Spreadsheet10.3!P2064,0)+IF(IncludeDeal3,Spreadsheet10.3!P3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1062,0)","v":9.3844407186159007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1062,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2064,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1062,0)","v":8.3820129176896003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1062,0)+IF(IncludeDeal2,Spreadsheet10.3!R2064,0)+IF(IncludeDeal3,Spreadsheet10.3!R3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1062,0)","v":7.8549587136992498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1062,0)+IF(IncludeDeal2,Spreadsheet10.3!S2064,0)+IF(IncludeDeal3,Spreadsheet10.3!S3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1062,0)","v":10.111863321874299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1062,0)+IF(IncludeDeal2,Spreadsheet10.3!T2064,0)+IF(IncludeDeal3,Spreadsheet10.3!T3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1062,0)","v":10.05128233929095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1062,0)+IF(IncludeDeal2,Spreadsheet10.3!U2064,0)+IF(IncludeDeal3,Spreadsheet10.3!U3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1062,0)","v":7.0028693705827001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1062,0)+IF(IncludeDeal2,Spreadsheet10.3!V2064,0)+IF(IncludeDeal3,Spreadsheet10.3!V3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1062,0)","v":3.6658364507659154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1062,0)+IF(IncludeDeal2,Spreadsheet10.3!W2064,0)+IF(IncludeDeal3,Spreadsheet10.3!W3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1062,0)","v":2.0528016076013398E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1062,0)+IF(IncludeDeal2,Spreadsheet10.3!X2064,0)+IF(IncludeDeal3,Spreadsheet10.3!X3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1062,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1062,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2064,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1062,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1062,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2064,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1062,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1062,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2064,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1062,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1062,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2064,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1062,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1062,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2064,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1062,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1062,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2064,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1062,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1062,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2064,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1062,0)","v":0}]
[null,"Simulation 27",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1063,0)+IF(IncludeDeal2,Spreadsheet10.3!C2065,0)+IF(IncludeDeal3,Spreadsheet10.3!C3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1063,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1063,0)+IF(IncludeDeal2,Spreadsheet10.3!D2065,0)+IF(IncludeDeal3,Spreadsheet10.3!D3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1063,0)","v":4.0737128997881751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1063,0)+IF(IncludeDeal2,Spreadsheet10.3!E2065,0)+IF(IncludeDeal3,Spreadsheet10.3!E3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1063,0)","v":8.1398382003648511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1063,0)+IF(IncludeDeal2,Spreadsheet10.3!F2065,0)+IF(IncludeDeal3,Spreadsheet10.3!F3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1063,0)","v":7.5188694136445502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1063,0)+IF(IncludeDeal2,Spreadsheet10.3!G2065,0)+IF(IncludeDeal3,Spreadsheet10.3!G3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1063,0)","v":8.6208905555564499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1063,0)+IF(IncludeDeal2,Spreadsheet10.3!H2065,0)+IF(IncludeDeal3,Spreadsheet10.3!H3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1063,0)","v":7.7846244309019994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1063,0)+IF(IncludeDeal2,Spreadsheet10.3!I2065,0)+IF(IncludeDeal3,Spreadsheet10.3!I3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1063,0)","v":8.3666767641273498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1063,0)+IF(IncludeDeal2,Spreadsheet10.3!J2065,0)+IF(IncludeDeal3,Spreadsheet10.3!J3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1063,0)","v":8.3170865880072498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1063,0)+IF(IncludeDeal2,Spreadsheet10.3!K2065,0)+IF(IncludeDeal3,Spreadsheet10.3!K3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1063,0)","v":9.4966244633412487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1063,0)+IF(IncludeDeal2,Spreadsheet10.3!L2065,0)+IF(IncludeDeal3,Spreadsheet10.3!L3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1063,0)","v":10.0606800404381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1063,0)+IF(IncludeDeal2,Spreadsheet10.3!M2065,0)+IF(IncludeDeal3,Spreadsheet10.3!M3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1063,0)","v":12.948250181329399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1063,0)+IF(IncludeDeal2,Spreadsheet10.3!N2065,0)+IF(IncludeDeal3,Spreadsheet10.3!N3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1063,0)","v":14.408711989357251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1063,0)+IF(IncludeDeal2,Spreadsheet10.3!O2065,0)+IF(IncludeDeal3,Spreadsheet10.3!O3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1063,0)","v":14.069428247014601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1063,0)+IF(IncludeDeal2,Spreadsheet10.3!P2065,0)+IF(IncludeDeal3,Spreadsheet10.3!P3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1063,0)","v":15.058527937303699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1063,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2065,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1063,0)","v":15.057867347677},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1063,0)+IF(IncludeDeal2,Spreadsheet10.3!R2065,0)+IF(IncludeDeal3,Spreadsheet10.3!R3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1063,0)","v":16.720329726386598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1063,0)+IF(IncludeDeal2,Spreadsheet10.3!S2065,0)+IF(IncludeDeal3,Spreadsheet10.3!S3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1063,0)","v":19.224666287269251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1063,0)+IF(IncludeDeal2,Spreadsheet10.3!T2065,0)+IF(IncludeDeal3,Spreadsheet10.3!T3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1063,0)","v":21.307255904274999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1063,0)+IF(IncludeDeal2,Spreadsheet10.3!U2065,0)+IF(IncludeDeal3,Spreadsheet10.3!U3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1063,0)","v":23.178043300084752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1063,0)+IF(IncludeDeal2,Spreadsheet10.3!V2065,0)+IF(IncludeDeal3,Spreadsheet10.3!V3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1063,0)","v":20.493168625881701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1063,0)+IF(IncludeDeal2,Spreadsheet10.3!W2065,0)+IF(IncludeDeal3,Spreadsheet10.3!W3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1063,0)","v":21.865332298086901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1063,0)+IF(IncludeDeal2,Spreadsheet10.3!X2065,0)+IF(IncludeDeal3,Spreadsheet10.3!X3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1063,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1063,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2065,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1063,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1063,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2065,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1063,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1063,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2065,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1063,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1063,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2065,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1063,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1063,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2065,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1063,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1063,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2065,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1063,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1063,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2065,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1063,0)","v":0}]
[null,"Simulation 28",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1064,0)+IF(IncludeDeal2,Spreadsheet10.3!C2066,0)+IF(IncludeDeal3,Spreadsheet10.3!C3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1064,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1064,0)+IF(IncludeDeal2,Spreadsheet10.3!D2066,0)+IF(IncludeDeal3,Spreadsheet10.3!D3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1064,0)","v":3.9871052157205398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1064,0)+IF(IncludeDeal2,Spreadsheet10.3!E2066,0)+IF(IncludeDeal3,Spreadsheet10.3!E3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1064,0)","v":6.2194603378103999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1064,0)+IF(IncludeDeal2,Spreadsheet10.3!F2066,0)+IF(IncludeDeal3,Spreadsheet10.3!F3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1064,0)","v":7.9099446832315996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1064,0)+IF(IncludeDeal2,Spreadsheet10.3!G2066,0)+IF(IncludeDeal3,Spreadsheet10.3!G3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1064,0)","v":9.2108343918777003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1064,0)+IF(IncludeDeal2,Spreadsheet10.3!H2066,0)+IF(IncludeDeal3,Spreadsheet10.3!H3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1064,0)","v":6.1526031807242001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1064,0)+IF(IncludeDeal2,Spreadsheet10.3!I2066,0)+IF(IncludeDeal3,Spreadsheet10.3!I3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1064,0)","v":4.6737937730918793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1064,0)+IF(IncludeDeal2,Spreadsheet10.3!J2066,0)+IF(IncludeDeal3,Spreadsheet10.3!J3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1064,0)","v":5.4025975973599998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1064,0)+IF(IncludeDeal2,Spreadsheet10.3!K2066,0)+IF(IncludeDeal3,Spreadsheet10.3!K3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1064,0)","v":6.0764861586254497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1064,0)+IF(IncludeDeal2,Spreadsheet10.3!L2066,0)+IF(IncludeDeal3,Spreadsheet10.3!L3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1064,0)","v":8.4930671227975498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1064,0)+IF(IncludeDeal2,Spreadsheet10.3!M2066,0)+IF(IncludeDeal3,Spreadsheet10.3!M3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1064,0)","v":7.2618262196928995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1064,0)+IF(IncludeDeal2,Spreadsheet10.3!N2066,0)+IF(IncludeDeal3,Spreadsheet10.3!N3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1064,0)","v":9.9705168313885491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1064,0)+IF(IncludeDeal2,Spreadsheet10.3!O2066,0)+IF(IncludeDeal3,Spreadsheet10.3!O3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1064,0)","v":7.2762696145804497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1064,0)+IF(IncludeDeal2,Spreadsheet10.3!P2066,0)+IF(IncludeDeal3,Spreadsheet10.3!P3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1064,0)","v":8.8374161823589503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1064,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2066,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1064,0)","v":8.3665425476869508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1064,0)+IF(IncludeDeal2,Spreadsheet10.3!R2066,0)+IF(IncludeDeal3,Spreadsheet10.3!R3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1064,0)","v":8.8265552128110993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1064,0)+IF(IncludeDeal2,Spreadsheet10.3!S2066,0)+IF(IncludeDeal3,Spreadsheet10.3!S3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1064,0)","v":11.672046165077399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1064,0)+IF(IncludeDeal2,Spreadsheet10.3!T2066,0)+IF(IncludeDeal3,Spreadsheet10.3!T3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1064,0)","v":10.38499489134},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1064,0)+IF(IncludeDeal2,Spreadsheet10.3!U2066,0)+IF(IncludeDeal3,Spreadsheet10.3!U3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1064,0)","v":11.643074711278301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1064,0)+IF(IncludeDeal2,Spreadsheet10.3!V2066,0)+IF(IncludeDeal3,Spreadsheet10.3!V3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1064,0)","v":13.5482790799574},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1064,0)+IF(IncludeDeal2,Spreadsheet10.3!W2066,0)+IF(IncludeDeal3,Spreadsheet10.3!W3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1064,0)","v":16.0110947477121},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1064,0)+IF(IncludeDeal2,Spreadsheet10.3!X2066,0)+IF(IncludeDeal3,Spreadsheet10.3!X3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1064,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1064,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2066,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1064,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1064,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2066,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1064,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1064,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2066,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1064,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1064,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2066,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1064,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1064,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2066,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1064,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1064,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2066,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1064,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1064,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2066,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1064,0)","v":0}]
[null,"Simulation 29",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1065,0)+IF(IncludeDeal2,Spreadsheet10.3!C2067,0)+IF(IncludeDeal3,Spreadsheet10.3!C3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1065,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1065,0)+IF(IncludeDeal2,Spreadsheet10.3!D2067,0)+IF(IncludeDeal3,Spreadsheet10.3!D3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1065,0)","v":2.1027103465335046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1065,0)+IF(IncludeDeal2,Spreadsheet10.3!E2067,0)+IF(IncludeDeal3,Spreadsheet10.3!E3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1065,0)","v":4.3368045342018045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1065,0)+IF(IncludeDeal2,Spreadsheet10.3!F2067,0)+IF(IncludeDeal3,Spreadsheet10.3!F3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1065,0)","v":3.7154763136005804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1065,0)+IF(IncludeDeal2,Spreadsheet10.3!G2067,0)+IF(IncludeDeal3,Spreadsheet10.3!G3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1065,0)","v":5.5247784194307004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1065,0)+IF(IncludeDeal2,Spreadsheet10.3!H2067,0)+IF(IncludeDeal3,Spreadsheet10.3!H3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1065,0)","v":3.8410030931412202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1065,0)+IF(IncludeDeal2,Spreadsheet10.3!I2067,0)+IF(IncludeDeal3,Spreadsheet10.3!I3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1065,0)","v":4.239340203798565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1065,0)+IF(IncludeDeal2,Spreadsheet10.3!J2067,0)+IF(IncludeDeal3,Spreadsheet10.3!J3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1065,0)","v":2.6008791861256997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1065,0)+IF(IncludeDeal2,Spreadsheet10.3!K2067,0)+IF(IncludeDeal3,Spreadsheet10.3!K3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1065,0)","v":-0.28817000064609899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1065,0)+IF(IncludeDeal2,Spreadsheet10.3!L2067,0)+IF(IncludeDeal3,Spreadsheet10.3!L3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1065,0)","v":3.387460245033985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1065,0)+IF(IncludeDeal2,Spreadsheet10.3!M2067,0)+IF(IncludeDeal3,Spreadsheet10.3!M3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1065,0)","v":3.4995018609039898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1065,0)+IF(IncludeDeal2,Spreadsheet10.3!N2067,0)+IF(IncludeDeal3,Spreadsheet10.3!N3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1065,0)","v":4.3054975504023796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1065,0)+IF(IncludeDeal2,Spreadsheet10.3!O2067,0)+IF(IncludeDeal3,Spreadsheet10.3!O3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1065,0)","v":8.3683914758200011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1065,0)+IF(IncludeDeal2,Spreadsheet10.3!P2067,0)+IF(IncludeDeal3,Spreadsheet10.3!P3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1065,0)","v":3.4713481691532699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1065,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2067,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1065,0)","v":3.3647013383149651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1065,0)+IF(IncludeDeal2,Spreadsheet10.3!R2067,0)+IF(IncludeDeal3,Spreadsheet10.3!R3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1065,0)","v":2.071386137939665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1065,0)+IF(IncludeDeal2,Spreadsheet10.3!S2067,0)+IF(IncludeDeal3,Spreadsheet10.3!S3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1065,0)","v":2.0833478707393698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1065,0)+IF(IncludeDeal2,Spreadsheet10.3!T2067,0)+IF(IncludeDeal3,Spreadsheet10.3!T3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1065,0)","v":4.9318053206303603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1065,0)+IF(IncludeDeal2,Spreadsheet10.3!U2067,0)+IF(IncludeDeal3,Spreadsheet10.3!U3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1065,0)","v":6.8597467728502499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1065,0)+IF(IncludeDeal2,Spreadsheet10.3!V2067,0)+IF(IncludeDeal3,Spreadsheet10.3!V3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1065,0)","v":10.589813830038651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1065,0)+IF(IncludeDeal2,Spreadsheet10.3!W2067,0)+IF(IncludeDeal3,Spreadsheet10.3!W3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1065,0)","v":12.760094695451048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1065,0)+IF(IncludeDeal2,Spreadsheet10.3!X2067,0)+IF(IncludeDeal3,Spreadsheet10.3!X3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1065,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1065,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2067,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1065,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1065,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2067,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1065,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1065,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2067,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1065,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1065,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2067,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1065,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1065,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2067,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1065,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1065,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2067,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1065,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1065,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2067,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1065,0)","v":0}]
[null,"Simulation 30",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1066,0)+IF(IncludeDeal2,Spreadsheet10.3!C2068,0)+IF(IncludeDeal3,Spreadsheet10.3!C3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1066,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1066,0)+IF(IncludeDeal2,Spreadsheet10.3!D2068,0)+IF(IncludeDeal3,Spreadsheet10.3!D3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1066,0)","v":5.0541102259349495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1066,0)+IF(IncludeDeal2,Spreadsheet10.3!E2068,0)+IF(IncludeDeal3,Spreadsheet10.3!E3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1066,0)","v":7.7558107395043505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1066,0)+IF(IncludeDeal2,Spreadsheet10.3!F2068,0)+IF(IncludeDeal3,Spreadsheet10.3!F3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1066,0)","v":10.491027189758901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1066,0)+IF(IncludeDeal2,Spreadsheet10.3!G2068,0)+IF(IncludeDeal3,Spreadsheet10.3!G3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1066,0)","v":7.7063571611501001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1066,0)+IF(IncludeDeal2,Spreadsheet10.3!H2068,0)+IF(IncludeDeal3,Spreadsheet10.3!H3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1066,0)","v":3.3513108053641303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1066,0)+IF(IncludeDeal2,Spreadsheet10.3!I2068,0)+IF(IncludeDeal3,Spreadsheet10.3!I3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1066,0)","v":6.4800976664181},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1066,0)+IF(IncludeDeal2,Spreadsheet10.3!J2068,0)+IF(IncludeDeal3,Spreadsheet10.3!J3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1066,0)","v":3.6139435268671951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1066,0)+IF(IncludeDeal2,Spreadsheet10.3!K2068,0)+IF(IncludeDeal3,Spreadsheet10.3!K3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1066,0)","v":2.68075953491602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1066,0)+IF(IncludeDeal2,Spreadsheet10.3!L2068,0)+IF(IncludeDeal3,Spreadsheet10.3!L3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1066,0)","v":3.5039439616068297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1066,0)+IF(IncludeDeal2,Spreadsheet10.3!M2068,0)+IF(IncludeDeal3,Spreadsheet10.3!M3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1066,0)","v":1.604753689189385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1066,0)+IF(IncludeDeal2,Spreadsheet10.3!N2068,0)+IF(IncludeDeal3,Spreadsheet10.3!N3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1066,0)","v":-1.15588372525311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1066,0)+IF(IncludeDeal2,Spreadsheet10.3!O2068,0)+IF(IncludeDeal3,Spreadsheet10.3!O3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1066,0)","v":2.2110918939175646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1066,0)+IF(IncludeDeal2,Spreadsheet10.3!P2068,0)+IF(IncludeDeal3,Spreadsheet10.3!P3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1066,0)","v":-0.77139999584830998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1066,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2068,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1066,0)","v":-1.7265743601715551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1066,0)+IF(IncludeDeal2,Spreadsheet10.3!R2068,0)+IF(IncludeDeal3,Spreadsheet10.3!R3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1066,0)","v":-3.6100280613637747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1066,0)+IF(IncludeDeal2,Spreadsheet10.3!S2068,0)+IF(IncludeDeal3,Spreadsheet10.3!S3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1066,0)","v":-8.7595621117629499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1066,0)+IF(IncludeDeal2,Spreadsheet10.3!T2068,0)+IF(IncludeDeal3,Spreadsheet10.3!T3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1066,0)","v":-7.6478764187938006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1066,0)+IF(IncludeDeal2,Spreadsheet10.3!U2068,0)+IF(IncludeDeal3,Spreadsheet10.3!U3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1066,0)","v":-8.2234704728842001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1066,0)+IF(IncludeDeal2,Spreadsheet10.3!V2068,0)+IF(IncludeDeal3,Spreadsheet10.3!V3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1066,0)","v":-14.129429268034801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1066,0)+IF(IncludeDeal2,Spreadsheet10.3!W2068,0)+IF(IncludeDeal3,Spreadsheet10.3!W3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1066,0)","v":-7.13942537924025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1066,0)+IF(IncludeDeal2,Spreadsheet10.3!X2068,0)+IF(IncludeDeal3,Spreadsheet10.3!X3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1066,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1066,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2068,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1066,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1066,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2068,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1066,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1066,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2068,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1066,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1066,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2068,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1066,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1066,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2068,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1066,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1066,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2068,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1066,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1066,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2068,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1066,0)","v":0}]
[null,"Simulation 31",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1067,0)+IF(IncludeDeal2,Spreadsheet10.3!C2069,0)+IF(IncludeDeal3,Spreadsheet10.3!C3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1067,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1067,0)+IF(IncludeDeal2,Spreadsheet10.3!D2069,0)+IF(IncludeDeal3,Spreadsheet10.3!D3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1067,0)","v":-0.3086373423836305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1067,0)+IF(IncludeDeal2,Spreadsheet10.3!E2069,0)+IF(IncludeDeal3,Spreadsheet10.3!E3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1067,0)","v":2.275168469058825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1067,0)+IF(IncludeDeal2,Spreadsheet10.3!F2069,0)+IF(IncludeDeal3,Spreadsheet10.3!F3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1067,0)","v":0.91827454135353503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1067,0)+IF(IncludeDeal2,Spreadsheet10.3!G2069,0)+IF(IncludeDeal3,Spreadsheet10.3!G3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1067,0)","v":0.33888230652555801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1067,0)+IF(IncludeDeal2,Spreadsheet10.3!H2069,0)+IF(IncludeDeal3,Spreadsheet10.3!H3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1067,0)","v":0.30897583611334095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1067,0)+IF(IncludeDeal2,Spreadsheet10.3!I2069,0)+IF(IncludeDeal3,Spreadsheet10.3!I3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1067,0)","v":-2.1685172506906749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1067,0)+IF(IncludeDeal2,Spreadsheet10.3!J2069,0)+IF(IncludeDeal3,Spreadsheet10.3!J3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1067,0)","v":-1.3292829766956549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1067,0)+IF(IncludeDeal2,Spreadsheet10.3!K2069,0)+IF(IncludeDeal3,Spreadsheet10.3!K3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1067,0)","v":0.25516981517473597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1067,0)+IF(IncludeDeal2,Spreadsheet10.3!L2069,0)+IF(IncludeDeal3,Spreadsheet10.3!L3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1067,0)","v":-1.8205888391745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1067,0)+IF(IncludeDeal2,Spreadsheet10.3!M2069,0)+IF(IncludeDeal3,Spreadsheet10.3!M3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1067,0)","v":-4.0779304160233254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1067,0)+IF(IncludeDeal2,Spreadsheet10.3!N2069,0)+IF(IncludeDeal3,Spreadsheet10.3!N3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1067,0)","v":-7.4418510332415506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1067,0)+IF(IncludeDeal2,Spreadsheet10.3!O2069,0)+IF(IncludeDeal3,Spreadsheet10.3!O3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1067,0)","v":-5.8518812287847997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1067,0)+IF(IncludeDeal2,Spreadsheet10.3!P2069,0)+IF(IncludeDeal3,Spreadsheet10.3!P3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1067,0)","v":-3.6347838904943051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1067,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2069,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1067,0)","v":-11.38265374130895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1067,0)+IF(IncludeDeal2,Spreadsheet10.3!R2069,0)+IF(IncludeDeal3,Spreadsheet10.3!R3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1067,0)","v":-15.399896025220649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1067,0)+IF(IncludeDeal2,Spreadsheet10.3!S2069,0)+IF(IncludeDeal3,Spreadsheet10.3!S3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1067,0)","v":-12.194679914210699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1067,0)+IF(IncludeDeal2,Spreadsheet10.3!T2069,0)+IF(IncludeDeal3,Spreadsheet10.3!T3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1067,0)","v":-11.704836560181201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1067,0)+IF(IncludeDeal2,Spreadsheet10.3!U2069,0)+IF(IncludeDeal3,Spreadsheet10.3!U3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1067,0)","v":-13.223951179290701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1067,0)+IF(IncludeDeal2,Spreadsheet10.3!V2069,0)+IF(IncludeDeal3,Spreadsheet10.3!V3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1067,0)","v":-10.230879237326949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1067,0)+IF(IncludeDeal2,Spreadsheet10.3!W2069,0)+IF(IncludeDeal3,Spreadsheet10.3!W3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1067,0)","v":-9.8691276704021007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1067,0)+IF(IncludeDeal2,Spreadsheet10.3!X2069,0)+IF(IncludeDeal3,Spreadsheet10.3!X3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1067,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1067,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2069,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1067,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1067,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2069,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1067,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1067,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2069,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1067,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1067,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2069,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1067,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1067,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2069,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1067,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1067,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2069,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1067,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1067,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2069,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1067,0)","v":0}]
[null,"Simulation 32",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1068,0)+IF(IncludeDeal2,Spreadsheet10.3!C2070,0)+IF(IncludeDeal3,Spreadsheet10.3!C3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1068,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1068,0)+IF(IncludeDeal2,Spreadsheet10.3!D2070,0)+IF(IncludeDeal3,Spreadsheet10.3!D3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1068,0)","v":-1.698072533617895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1068,0)+IF(IncludeDeal2,Spreadsheet10.3!E2070,0)+IF(IncludeDeal3,Spreadsheet10.3!E3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1068,0)","v":-3.8254424385536447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1068,0)+IF(IncludeDeal2,Spreadsheet10.3!F2070,0)+IF(IncludeDeal3,Spreadsheet10.3!F3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1068,0)","v":-5.6175756650945496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1068,0)+IF(IncludeDeal2,Spreadsheet10.3!G2070,0)+IF(IncludeDeal3,Spreadsheet10.3!G3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1068,0)","v":1.973236838608375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1068,0)+IF(IncludeDeal2,Spreadsheet10.3!H2070,0)+IF(IncludeDeal3,Spreadsheet10.3!H3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1068,0)","v":2.6221687010955499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1068,0)+IF(IncludeDeal2,Spreadsheet10.3!I2070,0)+IF(IncludeDeal3,Spreadsheet10.3!I3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1068,0)","v":4.8763925104101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1068,0)+IF(IncludeDeal2,Spreadsheet10.3!J2070,0)+IF(IncludeDeal3,Spreadsheet10.3!J3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1068,0)","v":3.9406383837362799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1068,0)+IF(IncludeDeal2,Spreadsheet10.3!K2070,0)+IF(IncludeDeal3,Spreadsheet10.3!K3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1068,0)","v":2.674019343563605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1068,0)+IF(IncludeDeal2,Spreadsheet10.3!L2070,0)+IF(IncludeDeal3,Spreadsheet10.3!L3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1068,0)","v":4.44224554823308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1068,0)+IF(IncludeDeal2,Spreadsheet10.3!M2070,0)+IF(IncludeDeal3,Spreadsheet10.3!M3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1068,0)","v":9.8368830618275496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1068,0)+IF(IncludeDeal2,Spreadsheet10.3!N2070,0)+IF(IncludeDeal3,Spreadsheet10.3!N3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1068,0)","v":10.51844691545465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1068,0)+IF(IncludeDeal2,Spreadsheet10.3!O2070,0)+IF(IncludeDeal3,Spreadsheet10.3!O3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1068,0)","v":11.717524245019751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1068,0)+IF(IncludeDeal2,Spreadsheet10.3!P2070,0)+IF(IncludeDeal3,Spreadsheet10.3!P3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1068,0)","v":12.6076750307642},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1068,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2070,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1068,0)","v":13.005288338017751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1068,0)+IF(IncludeDeal2,Spreadsheet10.3!R2070,0)+IF(IncludeDeal3,Spreadsheet10.3!R3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1068,0)","v":13.900756243536},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1068,0)+IF(IncludeDeal2,Spreadsheet10.3!S2070,0)+IF(IncludeDeal3,Spreadsheet10.3!S3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1068,0)","v":14.25472765661625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1068,0)+IF(IncludeDeal2,Spreadsheet10.3!T2070,0)+IF(IncludeDeal3,Spreadsheet10.3!T3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1068,0)","v":13.061697855222151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1068,0)+IF(IncludeDeal2,Spreadsheet10.3!U2070,0)+IF(IncludeDeal3,Spreadsheet10.3!U3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1068,0)","v":12.618948901493001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1068,0)+IF(IncludeDeal2,Spreadsheet10.3!V2070,0)+IF(IncludeDeal3,Spreadsheet10.3!V3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1068,0)","v":15.99652251937445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1068,0)+IF(IncludeDeal2,Spreadsheet10.3!W2070,0)+IF(IncludeDeal3,Spreadsheet10.3!W3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1068,0)","v":16.905200606309553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1068,0)+IF(IncludeDeal2,Spreadsheet10.3!X2070,0)+IF(IncludeDeal3,Spreadsheet10.3!X3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1068,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1068,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2070,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1068,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1068,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2070,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1068,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1068,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2070,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1068,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1068,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2070,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1068,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1068,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2070,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1068,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1068,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2070,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1068,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1068,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2070,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1068,0)","v":0}]
[null,"Simulation 33",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1069,0)+IF(IncludeDeal2,Spreadsheet10.3!C2071,0)+IF(IncludeDeal3,Spreadsheet10.3!C3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1069,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1069,0)+IF(IncludeDeal2,Spreadsheet10.3!D2071,0)+IF(IncludeDeal3,Spreadsheet10.3!D3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1069,0)","v":-0.97077516600275005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1069,0)+IF(IncludeDeal2,Spreadsheet10.3!E2071,0)+IF(IncludeDeal3,Spreadsheet10.3!E3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1069,0)","v":-3.9956392993624847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1069,0)+IF(IncludeDeal2,Spreadsheet10.3!F2071,0)+IF(IncludeDeal3,Spreadsheet10.3!F3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1069,0)","v":-0.498837242489725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1069,0)+IF(IncludeDeal2,Spreadsheet10.3!G2071,0)+IF(IncludeDeal3,Spreadsheet10.3!G3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1069,0)","v":-1.5590927449899901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1069,0)+IF(IncludeDeal2,Spreadsheet10.3!H2071,0)+IF(IncludeDeal3,Spreadsheet10.3!H3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1069,0)","v":-2.7028371892770449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1069,0)+IF(IncludeDeal2,Spreadsheet10.3!I2071,0)+IF(IncludeDeal3,Spreadsheet10.3!I3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1069,0)","v":-1.93533961958262},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1069,0)+IF(IncludeDeal2,Spreadsheet10.3!J2071,0)+IF(IncludeDeal3,Spreadsheet10.3!J3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1069,0)","v":-0.57399630825053005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1069,0)+IF(IncludeDeal2,Spreadsheet10.3!K2071,0)+IF(IncludeDeal3,Spreadsheet10.3!K3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1069,0)","v":0.4489275307759415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1069,0)+IF(IncludeDeal2,Spreadsheet10.3!L2071,0)+IF(IncludeDeal3,Spreadsheet10.3!L3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1069,0)","v":-0.83857015582032501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1069,0)+IF(IncludeDeal2,Spreadsheet10.3!M2071,0)+IF(IncludeDeal3,Spreadsheet10.3!M3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1069,0)","v":-2.8752238360603499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1069,0)+IF(IncludeDeal2,Spreadsheet10.3!N2071,0)+IF(IncludeDeal3,Spreadsheet10.3!N3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1069,0)","v":-0.66541499775845503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1069,0)+IF(IncludeDeal2,Spreadsheet10.3!O2071,0)+IF(IncludeDeal3,Spreadsheet10.3!O3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1069,0)","v":-4.298515942340595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1069,0)+IF(IncludeDeal2,Spreadsheet10.3!P2071,0)+IF(IncludeDeal3,Spreadsheet10.3!P3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1069,0)","v":-7.8791353251494503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1069,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2071,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1069,0)","v":-10.386614034311251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1069,0)+IF(IncludeDeal2,Spreadsheet10.3!R2071,0)+IF(IncludeDeal3,Spreadsheet10.3!R3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1069,0)","v":-11.254039155381699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1069,0)+IF(IncludeDeal2,Spreadsheet10.3!S2071,0)+IF(IncludeDeal3,Spreadsheet10.3!S3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1069,0)","v":-8.3885383048791997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1069,0)+IF(IncludeDeal2,Spreadsheet10.3!T2071,0)+IF(IncludeDeal3,Spreadsheet10.3!T3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1069,0)","v":-14.340916684844101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1069,0)+IF(IncludeDeal2,Spreadsheet10.3!U2071,0)+IF(IncludeDeal3,Spreadsheet10.3!U3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1069,0)","v":-13.565550147287452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1069,0)+IF(IncludeDeal2,Spreadsheet10.3!V2071,0)+IF(IncludeDeal3,Spreadsheet10.3!V3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1069,0)","v":-13.01958930254585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1069,0)+IF(IncludeDeal2,Spreadsheet10.3!W2071,0)+IF(IncludeDeal3,Spreadsheet10.3!W3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1069,0)","v":-9.5827432466697502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1069,0)+IF(IncludeDeal2,Spreadsheet10.3!X2071,0)+IF(IncludeDeal3,Spreadsheet10.3!X3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1069,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1069,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2071,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1069,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1069,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2071,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1069,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1069,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2071,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1069,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1069,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2071,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1069,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1069,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2071,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1069,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1069,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2071,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1069,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1069,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2071,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1069,0)","v":0}]
[null,"Simulation 34",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1070,0)+IF(IncludeDeal2,Spreadsheet10.3!C2072,0)+IF(IncludeDeal3,Spreadsheet10.3!C3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1070,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1070,0)+IF(IncludeDeal2,Spreadsheet10.3!D2072,0)+IF(IncludeDeal3,Spreadsheet10.3!D3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1070,0)","v":-3.9024535203922897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1070,0)+IF(IncludeDeal2,Spreadsheet10.3!E2072,0)+IF(IncludeDeal3,Spreadsheet10.3!E3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1070,0)","v":-2.0439078732899398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1070,0)+IF(IncludeDeal2,Spreadsheet10.3!F2072,0)+IF(IncludeDeal3,Spreadsheet10.3!F3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1070,0)","v":-1.8350851016561802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1070,0)+IF(IncludeDeal2,Spreadsheet10.3!G2072,0)+IF(IncludeDeal3,Spreadsheet10.3!G3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1070,0)","v":-2.681107592019035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1070,0)+IF(IncludeDeal2,Spreadsheet10.3!H2072,0)+IF(IncludeDeal3,Spreadsheet10.3!H3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1070,0)","v":-0.45515788041962646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1070,0)+IF(IncludeDeal2,Spreadsheet10.3!I2072,0)+IF(IncludeDeal3,Spreadsheet10.3!I3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1070,0)","v":9.9880664065636504E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1070,0)+IF(IncludeDeal2,Spreadsheet10.3!J2072,0)+IF(IncludeDeal3,Spreadsheet10.3!J3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1070,0)","v":3.3580815817246696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1070,0)+IF(IncludeDeal2,Spreadsheet10.3!K2072,0)+IF(IncludeDeal3,Spreadsheet10.3!K3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1070,0)","v":7.1423782165784502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1070,0)+IF(IncludeDeal2,Spreadsheet10.3!L2072,0)+IF(IncludeDeal3,Spreadsheet10.3!L3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1070,0)","v":4.779501508273615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1070,0)+IF(IncludeDeal2,Spreadsheet10.3!M2072,0)+IF(IncludeDeal3,Spreadsheet10.3!M3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1070,0)","v":6.6189377152404001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1070,0)+IF(IncludeDeal2,Spreadsheet10.3!N2072,0)+IF(IncludeDeal3,Spreadsheet10.3!N3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1070,0)","v":5.9411590646785006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1070,0)+IF(IncludeDeal2,Spreadsheet10.3!O2072,0)+IF(IncludeDeal3,Spreadsheet10.3!O3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1070,0)","v":7.7823953276835995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1070,0)+IF(IncludeDeal2,Spreadsheet10.3!P2072,0)+IF(IncludeDeal3,Spreadsheet10.3!P3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1070,0)","v":8.9259971240752503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1070,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2072,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1070,0)","v":11.33564969491295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1070,0)+IF(IncludeDeal2,Spreadsheet10.3!R2072,0)+IF(IncludeDeal3,Spreadsheet10.3!R3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1070,0)","v":11.43857010534275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1070,0)+IF(IncludeDeal2,Spreadsheet10.3!S2072,0)+IF(IncludeDeal3,Spreadsheet10.3!S3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1070,0)","v":6.8103633563345003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1070,0)+IF(IncludeDeal2,Spreadsheet10.3!T2072,0)+IF(IncludeDeal3,Spreadsheet10.3!T3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1070,0)","v":5.9227653792715502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1070,0)+IF(IncludeDeal2,Spreadsheet10.3!U2072,0)+IF(IncludeDeal3,Spreadsheet10.3!U3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1070,0)","v":4.4199203040073201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1070,0)+IF(IncludeDeal2,Spreadsheet10.3!V2072,0)+IF(IncludeDeal3,Spreadsheet10.3!V3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1070,0)","v":4.4045272638101851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1070,0)+IF(IncludeDeal2,Spreadsheet10.3!W2072,0)+IF(IncludeDeal3,Spreadsheet10.3!W3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1070,0)","v":4.9466019968604105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1070,0)+IF(IncludeDeal2,Spreadsheet10.3!X2072,0)+IF(IncludeDeal3,Spreadsheet10.3!X3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1070,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1070,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2072,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1070,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1070,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2072,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1070,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1070,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2072,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1070,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1070,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2072,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1070,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1070,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2072,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1070,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1070,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2072,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1070,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1070,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2072,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1070,0)","v":0}]
[null,"Simulation 35",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1071,0)+IF(IncludeDeal2,Spreadsheet10.3!C2073,0)+IF(IncludeDeal3,Spreadsheet10.3!C3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1071,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1071,0)+IF(IncludeDeal2,Spreadsheet10.3!D2073,0)+IF(IncludeDeal3,Spreadsheet10.3!D3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1071,0)","v":4.2519406107048301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1071,0)+IF(IncludeDeal2,Spreadsheet10.3!E2073,0)+IF(IncludeDeal3,Spreadsheet10.3!E3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1071,0)","v":4.7797942912517302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1071,0)+IF(IncludeDeal2,Spreadsheet10.3!F2073,0)+IF(IncludeDeal3,Spreadsheet10.3!F3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1071,0)","v":4.6812781942585993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1071,0)+IF(IncludeDeal2,Spreadsheet10.3!G2073,0)+IF(IncludeDeal3,Spreadsheet10.3!G3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1071,0)","v":6.9890552617798996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1071,0)+IF(IncludeDeal2,Spreadsheet10.3!H2073,0)+IF(IncludeDeal3,Spreadsheet10.3!H3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1071,0)","v":2.6650595552648801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1071,0)+IF(IncludeDeal2,Spreadsheet10.3!I2073,0)+IF(IncludeDeal3,Spreadsheet10.3!I3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1071,0)","v":-3.5732371414566901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1071,0)+IF(IncludeDeal2,Spreadsheet10.3!J2073,0)+IF(IncludeDeal3,Spreadsheet10.3!J3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1071,0)","v":-6.4289985924156996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1071,0)+IF(IncludeDeal2,Spreadsheet10.3!K2073,0)+IF(IncludeDeal3,Spreadsheet10.3!K3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1071,0)","v":-10.2283498559026},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1071,0)+IF(IncludeDeal2,Spreadsheet10.3!L2073,0)+IF(IncludeDeal3,Spreadsheet10.3!L3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1071,0)","v":-12.1268299145251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1071,0)+IF(IncludeDeal2,Spreadsheet10.3!M2073,0)+IF(IncludeDeal3,Spreadsheet10.3!M3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1071,0)","v":-11.60451125801055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1071,0)+IF(IncludeDeal2,Spreadsheet10.3!N2073,0)+IF(IncludeDeal3,Spreadsheet10.3!N3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1071,0)","v":-17.5004208953412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1071,0)+IF(IncludeDeal2,Spreadsheet10.3!O2073,0)+IF(IncludeDeal3,Spreadsheet10.3!O3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1071,0)","v":-15.8012702560164},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1071,0)+IF(IncludeDeal2,Spreadsheet10.3!P2073,0)+IF(IncludeDeal3,Spreadsheet10.3!P3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1071,0)","v":-20.27597842710675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1071,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2073,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1071,0)","v":-21.364262025549401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1071,0)+IF(IncludeDeal2,Spreadsheet10.3!R2073,0)+IF(IncludeDeal3,Spreadsheet10.3!R3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1071,0)","v":-24.633160192786452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1071,0)+IF(IncludeDeal2,Spreadsheet10.3!S2073,0)+IF(IncludeDeal3,Spreadsheet10.3!S3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1071,0)","v":-27.897108196936699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1071,0)+IF(IncludeDeal2,Spreadsheet10.3!T2073,0)+IF(IncludeDeal3,Spreadsheet10.3!T3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1071,0)","v":-26.406494330119948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1071,0)+IF(IncludeDeal2,Spreadsheet10.3!U2073,0)+IF(IncludeDeal3,Spreadsheet10.3!U3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1071,0)","v":-25.123165348685649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1071,0)+IF(IncludeDeal2,Spreadsheet10.3!V2073,0)+IF(IncludeDeal3,Spreadsheet10.3!V3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1071,0)","v":-29.2291395910419},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1071,0)+IF(IncludeDeal2,Spreadsheet10.3!W2073,0)+IF(IncludeDeal3,Spreadsheet10.3!W3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1071,0)","v":-35.859450310772999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1071,0)+IF(IncludeDeal2,Spreadsheet10.3!X2073,0)+IF(IncludeDeal3,Spreadsheet10.3!X3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1071,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1071,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2073,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1071,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1071,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2073,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1071,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1071,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2073,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1071,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1071,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2073,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1071,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1071,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2073,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1071,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1071,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2073,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1071,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1071,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2073,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1071,0)","v":0}]
[null,"Simulation 36",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1072,0)+IF(IncludeDeal2,Spreadsheet10.3!C2074,0)+IF(IncludeDeal3,Spreadsheet10.3!C3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1072,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1072,0)+IF(IncludeDeal2,Spreadsheet10.3!D2074,0)+IF(IncludeDeal3,Spreadsheet10.3!D3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1072,0)","v":0.68043433165591005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1072,0)+IF(IncludeDeal2,Spreadsheet10.3!E2074,0)+IF(IncludeDeal3,Spreadsheet10.3!E3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1072,0)","v":-1.7567209869949101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1072,0)+IF(IncludeDeal2,Spreadsheet10.3!F2074,0)+IF(IncludeDeal3,Spreadsheet10.3!F3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1072,0)","v":-1.13964956006256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1072,0)+IF(IncludeDeal2,Spreadsheet10.3!G2074,0)+IF(IncludeDeal3,Spreadsheet10.3!G3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1072,0)","v":-1.8197160834549801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1072,0)+IF(IncludeDeal2,Spreadsheet10.3!H2074,0)+IF(IncludeDeal3,Spreadsheet10.3!H3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1072,0)","v":-4.3862861816428307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1072,0)+IF(IncludeDeal2,Spreadsheet10.3!I2074,0)+IF(IncludeDeal3,Spreadsheet10.3!I3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1072,0)","v":-0.72411748820135502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1072,0)+IF(IncludeDeal2,Spreadsheet10.3!J2074,0)+IF(IncludeDeal3,Spreadsheet10.3!J3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1072,0)","v":-4.2044765656660603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1072,0)+IF(IncludeDeal2,Spreadsheet10.3!K2074,0)+IF(IncludeDeal3,Spreadsheet10.3!K3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1072,0)","v":-4.1689176704441753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1072,0)+IF(IncludeDeal2,Spreadsheet10.3!L2074,0)+IF(IncludeDeal3,Spreadsheet10.3!L3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1072,0)","v":-3.6832042121903199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1072,0)+IF(IncludeDeal2,Spreadsheet10.3!M2074,0)+IF(IncludeDeal3,Spreadsheet10.3!M3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1072,0)","v":-6.3338699892629},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1072,0)+IF(IncludeDeal2,Spreadsheet10.3!N2074,0)+IF(IncludeDeal3,Spreadsheet10.3!N3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1072,0)","v":-8.2876820705458503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1072,0)+IF(IncludeDeal2,Spreadsheet10.3!O2074,0)+IF(IncludeDeal3,Spreadsheet10.3!O3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1072,0)","v":-9.1039927428387504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1072,0)+IF(IncludeDeal2,Spreadsheet10.3!P2074,0)+IF(IncludeDeal3,Spreadsheet10.3!P3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1072,0)","v":-11.32201490043815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1072,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2074,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1072,0)","v":-12.25108827047525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1072,0)+IF(IncludeDeal2,Spreadsheet10.3!R2074,0)+IF(IncludeDeal3,Spreadsheet10.3!R3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1072,0)","v":-17.281386404350549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1072,0)+IF(IncludeDeal2,Spreadsheet10.3!S2074,0)+IF(IncludeDeal3,Spreadsheet10.3!S3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1072,0)","v":-18.99837239025825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1072,0)+IF(IncludeDeal2,Spreadsheet10.3!T2074,0)+IF(IncludeDeal3,Spreadsheet10.3!T3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1072,0)","v":-20.703009030126651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1072,0)+IF(IncludeDeal2,Spreadsheet10.3!U2074,0)+IF(IncludeDeal3,Spreadsheet10.3!U3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1072,0)","v":-20.191320972359602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1072,0)+IF(IncludeDeal2,Spreadsheet10.3!V2074,0)+IF(IncludeDeal3,Spreadsheet10.3!V3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1072,0)","v":-14.28390086364905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1072,0)+IF(IncludeDeal2,Spreadsheet10.3!W2074,0)+IF(IncludeDeal3,Spreadsheet10.3!W3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1072,0)","v":-14.952977029965401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1072,0)+IF(IncludeDeal2,Spreadsheet10.3!X2074,0)+IF(IncludeDeal3,Spreadsheet10.3!X3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1072,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1072,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2074,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1072,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1072,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2074,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1072,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1072,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2074,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1072,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1072,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2074,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1072,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1072,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2074,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1072,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1072,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2074,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1072,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1072,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2074,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1072,0)","v":0}]
[null,"Simulation 37",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1073,0)+IF(IncludeDeal2,Spreadsheet10.3!C2075,0)+IF(IncludeDeal3,Spreadsheet10.3!C3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1073,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1073,0)+IF(IncludeDeal2,Spreadsheet10.3!D2075,0)+IF(IncludeDeal3,Spreadsheet10.3!D3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1073,0)","v":3.2993206174269498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1073,0)+IF(IncludeDeal2,Spreadsheet10.3!E2075,0)+IF(IncludeDeal3,Spreadsheet10.3!E3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1073,0)","v":2.22682530011887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1073,0)+IF(IncludeDeal2,Spreadsheet10.3!F2075,0)+IF(IncludeDeal3,Spreadsheet10.3!F3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1073,0)","v":-0.18837845175844398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1073,0)+IF(IncludeDeal2,Spreadsheet10.3!G2075,0)+IF(IncludeDeal3,Spreadsheet10.3!G3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1073,0)","v":-0.39818934062699202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1073,0)+IF(IncludeDeal2,Spreadsheet10.3!H2075,0)+IF(IncludeDeal3,Spreadsheet10.3!H3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1073,0)","v":-2.0929365684745651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1073,0)+IF(IncludeDeal2,Spreadsheet10.3!I2075,0)+IF(IncludeDeal3,Spreadsheet10.3!I3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1073,0)","v":-2.6521582783447553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1073,0)+IF(IncludeDeal2,Spreadsheet10.3!J2075,0)+IF(IncludeDeal3,Spreadsheet10.3!J3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1073,0)","v":-0.97767128380454993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1073,0)+IF(IncludeDeal2,Spreadsheet10.3!K2075,0)+IF(IncludeDeal3,Spreadsheet10.3!K3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1073,0)","v":-2.8648584940662754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1073,0)+IF(IncludeDeal2,Spreadsheet10.3!L2075,0)+IF(IncludeDeal3,Spreadsheet10.3!L3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1073,0)","v":-3.705458581509915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1073,0)+IF(IncludeDeal2,Spreadsheet10.3!M2075,0)+IF(IncludeDeal3,Spreadsheet10.3!M3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1073,0)","v":-3.8968043159307304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1073,0)+IF(IncludeDeal2,Spreadsheet10.3!N2075,0)+IF(IncludeDeal3,Spreadsheet10.3!N3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1073,0)","v":-9.1987664637723512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1073,0)+IF(IncludeDeal2,Spreadsheet10.3!O2075,0)+IF(IncludeDeal3,Spreadsheet10.3!O3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1073,0)","v":-6.5192543977258994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1073,0)+IF(IncludeDeal2,Spreadsheet10.3!P2075,0)+IF(IncludeDeal3,Spreadsheet10.3!P3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1073,0)","v":-8.1824179216326502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1073,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2075,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1073,0)","v":-11.68190843754895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1073,0)+IF(IncludeDeal2,Spreadsheet10.3!R2075,0)+IF(IncludeDeal3,Spreadsheet10.3!R3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1073,0)","v":-6.4287426372156498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1073,0)+IF(IncludeDeal2,Spreadsheet10.3!S2075,0)+IF(IncludeDeal3,Spreadsheet10.3!S3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1073,0)","v":-1.143753792420265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1073,0)+IF(IncludeDeal2,Spreadsheet10.3!T2075,0)+IF(IncludeDeal3,Spreadsheet10.3!T3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1073,0)","v":-7.3040428691069499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1073,0)+IF(IncludeDeal2,Spreadsheet10.3!U2075,0)+IF(IncludeDeal3,Spreadsheet10.3!U3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1073,0)","v":-6.8780437132288501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1073,0)+IF(IncludeDeal2,Spreadsheet10.3!V2075,0)+IF(IncludeDeal3,Spreadsheet10.3!V3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1073,0)","v":-13.0619029200498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1073,0)+IF(IncludeDeal2,Spreadsheet10.3!W2075,0)+IF(IncludeDeal3,Spreadsheet10.3!W3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1073,0)","v":-8.5646578944745002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1073,0)+IF(IncludeDeal2,Spreadsheet10.3!X2075,0)+IF(IncludeDeal3,Spreadsheet10.3!X3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1073,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1073,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2075,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1073,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1073,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2075,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1073,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1073,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2075,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1073,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1073,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2075,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1073,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1073,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2075,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1073,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1073,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2075,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1073,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1073,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2075,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1073,0)","v":0}]
[null,"Simulation 38",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1074,0)+IF(IncludeDeal2,Spreadsheet10.3!C2076,0)+IF(IncludeDeal3,Spreadsheet10.3!C3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1074,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1074,0)+IF(IncludeDeal2,Spreadsheet10.3!D2076,0)+IF(IncludeDeal3,Spreadsheet10.3!D3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1074,0)","v":-2.0257708372080652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1074,0)+IF(IncludeDeal2,Spreadsheet10.3!E2076,0)+IF(IncludeDeal3,Spreadsheet10.3!E3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1074,0)","v":1.2745699580519099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1074,0)+IF(IncludeDeal2,Spreadsheet10.3!F2076,0)+IF(IncludeDeal3,Spreadsheet10.3!F3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1074,0)","v":-2.3854771693572152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1074,0)+IF(IncludeDeal2,Spreadsheet10.3!G2076,0)+IF(IncludeDeal3,Spreadsheet10.3!G3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1074,0)","v":-2.1391358033663996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1074,0)+IF(IncludeDeal2,Spreadsheet10.3!H2076,0)+IF(IncludeDeal3,Spreadsheet10.3!H3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1074,0)","v":-2.5837252487687197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1074,0)+IF(IncludeDeal2,Spreadsheet10.3!I2076,0)+IF(IncludeDeal3,Spreadsheet10.3!I3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1074,0)","v":-0.55659046648146004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1074,0)+IF(IncludeDeal2,Spreadsheet10.3!J2076,0)+IF(IncludeDeal3,Spreadsheet10.3!J3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1074,0)","v":-2.1175978576054399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1074,0)+IF(IncludeDeal2,Spreadsheet10.3!K2076,0)+IF(IncludeDeal3,Spreadsheet10.3!K3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1074,0)","v":-0.92065920415523994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1074,0)+IF(IncludeDeal2,Spreadsheet10.3!L2076,0)+IF(IncludeDeal3,Spreadsheet10.3!L3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1074,0)","v":2.4863072276498599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1074,0)+IF(IncludeDeal2,Spreadsheet10.3!M2076,0)+IF(IncludeDeal3,Spreadsheet10.3!M3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1074,0)","v":-2.0883287359044549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1074,0)+IF(IncludeDeal2,Spreadsheet10.3!N2076,0)+IF(IncludeDeal3,Spreadsheet10.3!N3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1074,0)","v":1.8045788311491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1074,0)+IF(IncludeDeal2,Spreadsheet10.3!O2076,0)+IF(IncludeDeal3,Spreadsheet10.3!O3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1074,0)","v":2.3672500139527051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1074,0)+IF(IncludeDeal2,Spreadsheet10.3!P2076,0)+IF(IncludeDeal3,Spreadsheet10.3!P3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1074,0)","v":4.4742033152022351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1074,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2076,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1074,0)","v":5.2017448644653994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1074,0)+IF(IncludeDeal2,Spreadsheet10.3!R2076,0)+IF(IncludeDeal3,Spreadsheet10.3!R3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1074,0)","v":6.6225038879602494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1074,0)+IF(IncludeDeal2,Spreadsheet10.3!S2076,0)+IF(IncludeDeal3,Spreadsheet10.3!S3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1074,0)","v":9.2528771951221511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1074,0)+IF(IncludeDeal2,Spreadsheet10.3!T2076,0)+IF(IncludeDeal3,Spreadsheet10.3!T3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1074,0)","v":11.1895183193317},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1074,0)+IF(IncludeDeal2,Spreadsheet10.3!U2076,0)+IF(IncludeDeal3,Spreadsheet10.3!U3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1074,0)","v":8.0972352839094999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1074,0)+IF(IncludeDeal2,Spreadsheet10.3!V2076,0)+IF(IncludeDeal3,Spreadsheet10.3!V3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1074,0)","v":10.857767219085149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1074,0)+IF(IncludeDeal2,Spreadsheet10.3!W2076,0)+IF(IncludeDeal3,Spreadsheet10.3!W3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1074,0)","v":10.37774107806665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1074,0)+IF(IncludeDeal2,Spreadsheet10.3!X2076,0)+IF(IncludeDeal3,Spreadsheet10.3!X3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1074,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1074,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2076,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1074,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1074,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2076,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1074,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1074,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2076,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1074,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1074,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2076,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1074,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1074,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2076,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1074,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1074,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2076,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1074,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1074,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2076,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1074,0)","v":0}]
[null,"Simulation 39",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1075,0)+IF(IncludeDeal2,Spreadsheet10.3!C2077,0)+IF(IncludeDeal3,Spreadsheet10.3!C3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1075,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1075,0)+IF(IncludeDeal2,Spreadsheet10.3!D2077,0)+IF(IncludeDeal3,Spreadsheet10.3!D3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1075,0)","v":-2.284836134048235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1075,0)+IF(IncludeDeal2,Spreadsheet10.3!E2077,0)+IF(IncludeDeal3,Spreadsheet10.3!E3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1075,0)","v":-8.0233458249218508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1075,0)+IF(IncludeDeal2,Spreadsheet10.3!F2077,0)+IF(IncludeDeal3,Spreadsheet10.3!F3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1075,0)","v":-4.6032475009478002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1075,0)+IF(IncludeDeal2,Spreadsheet10.3!G2077,0)+IF(IncludeDeal3,Spreadsheet10.3!G3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1075,0)","v":-0.31400582855157549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1075,0)+IF(IncludeDeal2,Spreadsheet10.3!H2077,0)+IF(IncludeDeal3,Spreadsheet10.3!H3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1075,0)","v":0.30594934525772149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1075,0)+IF(IncludeDeal2,Spreadsheet10.3!I2077,0)+IF(IncludeDeal3,Spreadsheet10.3!I3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1075,0)","v":4.4796439804101045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1075,0)+IF(IncludeDeal2,Spreadsheet10.3!J2077,0)+IF(IncludeDeal3,Spreadsheet10.3!J3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1075,0)","v":3.5929042329232304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1075,0)+IF(IncludeDeal2,Spreadsheet10.3!K2077,0)+IF(IncludeDeal3,Spreadsheet10.3!K3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1075,0)","v":4.9713712058358457},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1075,0)+IF(IncludeDeal2,Spreadsheet10.3!L2077,0)+IF(IncludeDeal3,Spreadsheet10.3!L3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1075,0)","v":5.5544619072081503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1075,0)+IF(IncludeDeal2,Spreadsheet10.3!M2077,0)+IF(IncludeDeal3,Spreadsheet10.3!M3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1075,0)","v":5.5623110355010494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1075,0)+IF(IncludeDeal2,Spreadsheet10.3!N2077,0)+IF(IncludeDeal3,Spreadsheet10.3!N3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1075,0)","v":4.6320029396879852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1075,0)+IF(IncludeDeal2,Spreadsheet10.3!O2077,0)+IF(IncludeDeal3,Spreadsheet10.3!O3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1075,0)","v":-0.29236778247105299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1075,0)+IF(IncludeDeal2,Spreadsheet10.3!P2077,0)+IF(IncludeDeal3,Spreadsheet10.3!P3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1075,0)","v":-0.66125020279915503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1075,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2077,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1075,0)","v":-2.0376174061486698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1075,0)+IF(IncludeDeal2,Spreadsheet10.3!R2077,0)+IF(IncludeDeal3,Spreadsheet10.3!R3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1075,0)","v":-4.1742041593047352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1075,0)+IF(IncludeDeal2,Spreadsheet10.3!S2077,0)+IF(IncludeDeal3,Spreadsheet10.3!S3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1075,0)","v":-3.4244587100684599E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1075,0)+IF(IncludeDeal2,Spreadsheet10.3!T2077,0)+IF(IncludeDeal3,Spreadsheet10.3!T3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1075,0)","v":-6.7945757535106504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1075,0)+IF(IncludeDeal2,Spreadsheet10.3!U2077,0)+IF(IncludeDeal3,Spreadsheet10.3!U3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1075,0)","v":-6.9170649733683502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1075,0)+IF(IncludeDeal2,Spreadsheet10.3!V2077,0)+IF(IncludeDeal3,Spreadsheet10.3!V3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1075,0)","v":-7.5851028104191007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1075,0)+IF(IncludeDeal2,Spreadsheet10.3!W2077,0)+IF(IncludeDeal3,Spreadsheet10.3!W3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1075,0)","v":-8.7120432844757999E-4},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1075,0)+IF(IncludeDeal2,Spreadsheet10.3!X2077,0)+IF(IncludeDeal3,Spreadsheet10.3!X3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1075,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1075,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2077,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1075,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1075,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2077,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1075,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1075,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2077,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1075,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1075,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2077,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1075,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1075,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2077,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1075,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1075,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2077,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1075,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1075,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2077,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1075,0)","v":0}]
[null,"Simulation 40",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1076,0)+IF(IncludeDeal2,Spreadsheet10.3!C2078,0)+IF(IncludeDeal3,Spreadsheet10.3!C3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1076,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1076,0)+IF(IncludeDeal2,Spreadsheet10.3!D2078,0)+IF(IncludeDeal3,Spreadsheet10.3!D3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1076,0)","v":-5.5209044216098002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1076,0)+IF(IncludeDeal2,Spreadsheet10.3!E2078,0)+IF(IncludeDeal3,Spreadsheet10.3!E3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1076,0)","v":-4.0695254532583052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1076,0)+IF(IncludeDeal2,Spreadsheet10.3!F2078,0)+IF(IncludeDeal3,Spreadsheet10.3!F3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1076,0)","v":-9.3771044686032994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1076,0)+IF(IncludeDeal2,Spreadsheet10.3!G2078,0)+IF(IncludeDeal3,Spreadsheet10.3!G3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1076,0)","v":-8.9352656616087494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1076,0)+IF(IncludeDeal2,Spreadsheet10.3!H2078,0)+IF(IncludeDeal3,Spreadsheet10.3!H3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1076,0)","v":-8.3968759481023501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1076,0)+IF(IncludeDeal2,Spreadsheet10.3!I2078,0)+IF(IncludeDeal3,Spreadsheet10.3!I3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1076,0)","v":-10.8077151161002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1076,0)+IF(IncludeDeal2,Spreadsheet10.3!J2078,0)+IF(IncludeDeal3,Spreadsheet10.3!J3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1076,0)","v":-12.852581078530099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1076,0)+IF(IncludeDeal2,Spreadsheet10.3!K2078,0)+IF(IncludeDeal3,Spreadsheet10.3!K3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1076,0)","v":-12.738303554369049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1076,0)+IF(IncludeDeal2,Spreadsheet10.3!L2078,0)+IF(IncludeDeal3,Spreadsheet10.3!L3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1076,0)","v":-6.3764591740346503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1076,0)+IF(IncludeDeal2,Spreadsheet10.3!M2078,0)+IF(IncludeDeal3,Spreadsheet10.3!M3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1076,0)","v":-9.0427899686137501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1076,0)+IF(IncludeDeal2,Spreadsheet10.3!N2078,0)+IF(IncludeDeal3,Spreadsheet10.3!N3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1076,0)","v":-11.623361295664049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1076,0)+IF(IncludeDeal2,Spreadsheet10.3!O2078,0)+IF(IncludeDeal3,Spreadsheet10.3!O3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1076,0)","v":-7.8952391554642007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1076,0)+IF(IncludeDeal2,Spreadsheet10.3!P2078,0)+IF(IncludeDeal3,Spreadsheet10.3!P3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1076,0)","v":-8.5845416146356506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1076,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2078,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1076,0)","v":-14.71039211071845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1076,0)+IF(IncludeDeal2,Spreadsheet10.3!R2078,0)+IF(IncludeDeal3,Spreadsheet10.3!R3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1076,0)","v":-16.160761921292249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1076,0)+IF(IncludeDeal2,Spreadsheet10.3!S2078,0)+IF(IncludeDeal3,Spreadsheet10.3!S3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1076,0)","v":-20.621356283389652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1076,0)+IF(IncludeDeal2,Spreadsheet10.3!T2078,0)+IF(IncludeDeal3,Spreadsheet10.3!T3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1076,0)","v":-13.5434513679454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1076,0)+IF(IncludeDeal2,Spreadsheet10.3!U2078,0)+IF(IncludeDeal3,Spreadsheet10.3!U3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1076,0)","v":-15.721277319046001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1076,0)+IF(IncludeDeal2,Spreadsheet10.3!V2078,0)+IF(IncludeDeal3,Spreadsheet10.3!V3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1076,0)","v":-17.348101976186101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1076,0)+IF(IncludeDeal2,Spreadsheet10.3!W2078,0)+IF(IncludeDeal3,Spreadsheet10.3!W3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1076,0)","v":-17.921536136303398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1076,0)+IF(IncludeDeal2,Spreadsheet10.3!X2078,0)+IF(IncludeDeal3,Spreadsheet10.3!X3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1076,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1076,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2078,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1076,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1076,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2078,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1076,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1076,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2078,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1076,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1076,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2078,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1076,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1076,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2078,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1076,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1076,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2078,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1076,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1076,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2078,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1076,0)","v":0}]
[null,"Simulation 41",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1077,0)+IF(IncludeDeal2,Spreadsheet10.3!C2079,0)+IF(IncludeDeal3,Spreadsheet10.3!C3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1077,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1077,0)+IF(IncludeDeal2,Spreadsheet10.3!D2079,0)+IF(IncludeDeal3,Spreadsheet10.3!D3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1077,0)","v":-0.18452098566817449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1077,0)+IF(IncludeDeal2,Spreadsheet10.3!E2079,0)+IF(IncludeDeal3,Spreadsheet10.3!E3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1077,0)","v":-1.31649764279107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1077,0)+IF(IncludeDeal2,Spreadsheet10.3!F2079,0)+IF(IncludeDeal3,Spreadsheet10.3!F3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1077,0)","v":-4.7140500141012698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1077,0)+IF(IncludeDeal2,Spreadsheet10.3!G2079,0)+IF(IncludeDeal3,Spreadsheet10.3!G3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1077,0)","v":-0.93172851220405495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1077,0)+IF(IncludeDeal2,Spreadsheet10.3!H2079,0)+IF(IncludeDeal3,Spreadsheet10.3!H3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1077,0)","v":-2.0266697332881147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1077,0)+IF(IncludeDeal2,Spreadsheet10.3!I2079,0)+IF(IncludeDeal3,Spreadsheet10.3!I3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1077,0)","v":-3.0007993316837949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1077,0)+IF(IncludeDeal2,Spreadsheet10.3!J2079,0)+IF(IncludeDeal3,Spreadsheet10.3!J3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1077,0)","v":-0.78470793542522499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1077,0)+IF(IncludeDeal2,Spreadsheet10.3!K2079,0)+IF(IncludeDeal3,Spreadsheet10.3!K3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1077,0)","v":-4.9209796720503993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1077,0)+IF(IncludeDeal2,Spreadsheet10.3!L2079,0)+IF(IncludeDeal3,Spreadsheet10.3!L3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1077,0)","v":-3.6746520592460898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1077,0)+IF(IncludeDeal2,Spreadsheet10.3!M2079,0)+IF(IncludeDeal3,Spreadsheet10.3!M3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1077,0)","v":-5.9287916219022003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1077,0)+IF(IncludeDeal2,Spreadsheet10.3!N2079,0)+IF(IncludeDeal3,Spreadsheet10.3!N3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1077,0)","v":-2.9152660539754698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1077,0)+IF(IncludeDeal2,Spreadsheet10.3!O2079,0)+IF(IncludeDeal3,Spreadsheet10.3!O3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1077,0)","v":-4.210770642184575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1077,0)+IF(IncludeDeal2,Spreadsheet10.3!P2079,0)+IF(IncludeDeal3,Spreadsheet10.3!P3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1077,0)","v":-7.1105724142484998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1077,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2079,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1077,0)","v":-11.01544136520085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1077,0)+IF(IncludeDeal2,Spreadsheet10.3!R2079,0)+IF(IncludeDeal3,Spreadsheet10.3!R3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1077,0)","v":-6.7818222370658496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1077,0)+IF(IncludeDeal2,Spreadsheet10.3!S2079,0)+IF(IncludeDeal3,Spreadsheet10.3!S3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1077,0)","v":-3.699992646335645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1077,0)+IF(IncludeDeal2,Spreadsheet10.3!T2079,0)+IF(IncludeDeal3,Spreadsheet10.3!T3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1077,0)","v":-0.64707099805098001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1077,0)+IF(IncludeDeal2,Spreadsheet10.3!U2079,0)+IF(IncludeDeal3,Spreadsheet10.3!U3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1077,0)","v":-5.6554345971511504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1077,0)+IF(IncludeDeal2,Spreadsheet10.3!V2079,0)+IF(IncludeDeal3,Spreadsheet10.3!V3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1077,0)","v":-12.395463911521551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1077,0)+IF(IncludeDeal2,Spreadsheet10.3!W2079,0)+IF(IncludeDeal3,Spreadsheet10.3!W3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1077,0)","v":-7.4075660272072499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1077,0)+IF(IncludeDeal2,Spreadsheet10.3!X2079,0)+IF(IncludeDeal3,Spreadsheet10.3!X3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1077,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1077,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2079,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1077,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1077,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2079,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1077,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1077,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2079,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1077,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1077,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2079,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1077,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1077,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2079,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1077,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1077,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2079,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1077,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1077,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2079,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1077,0)","v":0}]
[null,"Simulation 42",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1078,0)+IF(IncludeDeal2,Spreadsheet10.3!C2080,0)+IF(IncludeDeal3,Spreadsheet10.3!C3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1078,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1078,0)+IF(IncludeDeal2,Spreadsheet10.3!D2080,0)+IF(IncludeDeal3,Spreadsheet10.3!D3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1078,0)","v":-1.6700125716432601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1078,0)+IF(IncludeDeal2,Spreadsheet10.3!E2080,0)+IF(IncludeDeal3,Spreadsheet10.3!E3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1078,0)","v":-9.2625122451814512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1078,0)+IF(IncludeDeal2,Spreadsheet10.3!F2080,0)+IF(IncludeDeal3,Spreadsheet10.3!F3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1078,0)","v":-13.021844992693349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1078,0)+IF(IncludeDeal2,Spreadsheet10.3!G2080,0)+IF(IncludeDeal3,Spreadsheet10.3!G3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1078,0)","v":-11.869655157915199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1078,0)+IF(IncludeDeal2,Spreadsheet10.3!H2080,0)+IF(IncludeDeal3,Spreadsheet10.3!H3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1078,0)","v":-11.7077545059865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1078,0)+IF(IncludeDeal2,Spreadsheet10.3!I2080,0)+IF(IncludeDeal3,Spreadsheet10.3!I3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1078,0)","v":-15.9205203807992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1078,0)+IF(IncludeDeal2,Spreadsheet10.3!J2080,0)+IF(IncludeDeal3,Spreadsheet10.3!J3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1078,0)","v":-16.425484117932399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1078,0)+IF(IncludeDeal2,Spreadsheet10.3!K2080,0)+IF(IncludeDeal3,Spreadsheet10.3!K3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1078,0)","v":-10.261647250808499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1078,0)+IF(IncludeDeal2,Spreadsheet10.3!L2080,0)+IF(IncludeDeal3,Spreadsheet10.3!L3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1078,0)","v":-9.8773949947868491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1078,0)+IF(IncludeDeal2,Spreadsheet10.3!M2080,0)+IF(IncludeDeal3,Spreadsheet10.3!M3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1078,0)","v":-8.7276239428374005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1078,0)+IF(IncludeDeal2,Spreadsheet10.3!N2080,0)+IF(IncludeDeal3,Spreadsheet10.3!N3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1078,0)","v":-10.56929234446465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1078,0)+IF(IncludeDeal2,Spreadsheet10.3!O2080,0)+IF(IncludeDeal3,Spreadsheet10.3!O3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1078,0)","v":-12.098020376141001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1078,0)+IF(IncludeDeal2,Spreadsheet10.3!P2080,0)+IF(IncludeDeal3,Spreadsheet10.3!P3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1078,0)","v":-17.396582730918649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1078,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2080,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1078,0)","v":-23.3225660110596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1078,0)+IF(IncludeDeal2,Spreadsheet10.3!R2080,0)+IF(IncludeDeal3,Spreadsheet10.3!R3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1078,0)","v":-24.53397633978075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1078,0)+IF(IncludeDeal2,Spreadsheet10.3!S2080,0)+IF(IncludeDeal3,Spreadsheet10.3!S3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1078,0)","v":-35.938296035054996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1078,0)+IF(IncludeDeal2,Spreadsheet10.3!T2080,0)+IF(IncludeDeal3,Spreadsheet10.3!T3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1078,0)","v":-45.020412284431195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1078,0)+IF(IncludeDeal2,Spreadsheet10.3!U2080,0)+IF(IncludeDeal3,Spreadsheet10.3!U3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1078,0)","v":-43.034789121011343},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1078,0)+IF(IncludeDeal2,Spreadsheet10.3!V2080,0)+IF(IncludeDeal3,Spreadsheet10.3!V3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1078,0)","v":-40.7137715131283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1078,0)+IF(IncludeDeal2,Spreadsheet10.3!W2080,0)+IF(IncludeDeal3,Spreadsheet10.3!W3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1078,0)","v":-47.30727392805565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1078,0)+IF(IncludeDeal2,Spreadsheet10.3!X2080,0)+IF(IncludeDeal3,Spreadsheet10.3!X3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1078,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1078,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2080,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1078,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1078,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2080,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1078,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1078,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2080,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1078,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1078,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2080,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1078,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1078,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2080,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1078,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1078,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2080,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1078,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1078,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2080,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1078,0)","v":0}]
[null,"Simulation 43",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1079,0)+IF(IncludeDeal2,Spreadsheet10.3!C2081,0)+IF(IncludeDeal3,Spreadsheet10.3!C3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1079,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1079,0)+IF(IncludeDeal2,Spreadsheet10.3!D2081,0)+IF(IncludeDeal3,Spreadsheet10.3!D3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1079,0)","v":0.59271842654609996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1079,0)+IF(IncludeDeal2,Spreadsheet10.3!E2081,0)+IF(IncludeDeal3,Spreadsheet10.3!E3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1079,0)","v":1.611110442849865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1079,0)+IF(IncludeDeal2,Spreadsheet10.3!F2081,0)+IF(IncludeDeal3,Spreadsheet10.3!F3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1079,0)","v":8.5822537232522507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1079,0)+IF(IncludeDeal2,Spreadsheet10.3!G2081,0)+IF(IncludeDeal3,Spreadsheet10.3!G3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1079,0)","v":9.1252823162242489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1079,0)+IF(IncludeDeal2,Spreadsheet10.3!H2081,0)+IF(IncludeDeal3,Spreadsheet10.3!H3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1079,0)","v":8.3304238625257501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1079,0)+IF(IncludeDeal2,Spreadsheet10.3!I2081,0)+IF(IncludeDeal3,Spreadsheet10.3!I3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1079,0)","v":9.8640138502012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1079,0)+IF(IncludeDeal2,Spreadsheet10.3!J2081,0)+IF(IncludeDeal3,Spreadsheet10.3!J3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1079,0)","v":8.2846506312793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1079,0)+IF(IncludeDeal2,Spreadsheet10.3!K2081,0)+IF(IncludeDeal3,Spreadsheet10.3!K3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1079,0)","v":3.1139133880129899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1079,0)+IF(IncludeDeal2,Spreadsheet10.3!L2081,0)+IF(IncludeDeal3,Spreadsheet10.3!L3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1079,0)","v":4.3706143729355249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1079,0)+IF(IncludeDeal2,Spreadsheet10.3!M2081,0)+IF(IncludeDeal3,Spreadsheet10.3!M3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1079,0)","v":3.9943940441292702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1079,0)+IF(IncludeDeal2,Spreadsheet10.3!N2081,0)+IF(IncludeDeal3,Spreadsheet10.3!N3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1079,0)","v":6.1290608054211502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1079,0)+IF(IncludeDeal2,Spreadsheet10.3!O2081,0)+IF(IncludeDeal3,Spreadsheet10.3!O3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1079,0)","v":3.6738324549442347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1079,0)+IF(IncludeDeal2,Spreadsheet10.3!P2081,0)+IF(IncludeDeal3,Spreadsheet10.3!P3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1079,0)","v":-0.53895817578529492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1079,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2081,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1079,0)","v":-3.9395444105055901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1079,0)+IF(IncludeDeal2,Spreadsheet10.3!R2081,0)+IF(IncludeDeal3,Spreadsheet10.3!R3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1079,0)","v":-3.5436599740559598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1079,0)+IF(IncludeDeal2,Spreadsheet10.3!S2081,0)+IF(IncludeDeal3,Spreadsheet10.3!S3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1079,0)","v":-1.7709941301991852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1079,0)+IF(IncludeDeal2,Spreadsheet10.3!T2081,0)+IF(IncludeDeal3,Spreadsheet10.3!T3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1079,0)","v":-9.6844650105973997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1079,0)+IF(IncludeDeal2,Spreadsheet10.3!U2081,0)+IF(IncludeDeal3,Spreadsheet10.3!U3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1079,0)","v":-19.844241569365401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1079,0)+IF(IncludeDeal2,Spreadsheet10.3!V2081,0)+IF(IncludeDeal3,Spreadsheet10.3!V3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1079,0)","v":-19.015982353726148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1079,0)+IF(IncludeDeal2,Spreadsheet10.3!W2081,0)+IF(IncludeDeal3,Spreadsheet10.3!W3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1079,0)","v":-14.776795964517099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1079,0)+IF(IncludeDeal2,Spreadsheet10.3!X2081,0)+IF(IncludeDeal3,Spreadsheet10.3!X3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1079,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1079,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2081,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1079,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1079,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2081,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1079,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1079,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2081,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1079,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1079,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2081,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1079,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1079,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2081,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1079,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1079,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2081,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1079,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1079,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2081,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1079,0)","v":0}]
[null,"Simulation 44",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1080,0)+IF(IncludeDeal2,Spreadsheet10.3!C2082,0)+IF(IncludeDeal3,Spreadsheet10.3!C3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1080,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1080,0)+IF(IncludeDeal2,Spreadsheet10.3!D2082,0)+IF(IncludeDeal3,Spreadsheet10.3!D3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1080,0)","v":-5.7957311427875996E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1080,0)+IF(IncludeDeal2,Spreadsheet10.3!E2082,0)+IF(IncludeDeal3,Spreadsheet10.3!E3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1080,0)","v":-2.5261529027449749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1080,0)+IF(IncludeDeal2,Spreadsheet10.3!F2082,0)+IF(IncludeDeal3,Spreadsheet10.3!F3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1080,0)","v":-1.2926164035539249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1080,0)+IF(IncludeDeal2,Spreadsheet10.3!G2082,0)+IF(IncludeDeal3,Spreadsheet10.3!G3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1080,0)","v":-1.7425048120997799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1080,0)+IF(IncludeDeal2,Spreadsheet10.3!H2082,0)+IF(IncludeDeal3,Spreadsheet10.3!H3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1080,0)","v":-0.290218278335519},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1080,0)+IF(IncludeDeal2,Spreadsheet10.3!I2082,0)+IF(IncludeDeal3,Spreadsheet10.3!I3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1080,0)","v":1.76560910061099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1080,0)+IF(IncludeDeal2,Spreadsheet10.3!J2082,0)+IF(IncludeDeal3,Spreadsheet10.3!J3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1080,0)","v":-0.72759819088026501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1080,0)+IF(IncludeDeal2,Spreadsheet10.3!K2082,0)+IF(IncludeDeal3,Spreadsheet10.3!K3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1080,0)","v":-3.848630008980555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1080,0)+IF(IncludeDeal2,Spreadsheet10.3!L2082,0)+IF(IncludeDeal3,Spreadsheet10.3!L3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1080,0)","v":-6.4097647961756001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1080,0)+IF(IncludeDeal2,Spreadsheet10.3!M2082,0)+IF(IncludeDeal3,Spreadsheet10.3!M3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1080,0)","v":-4.6683605752676103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1080,0)+IF(IncludeDeal2,Spreadsheet10.3!N2082,0)+IF(IncludeDeal3,Spreadsheet10.3!N3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1080,0)","v":-2.4201524803697447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1080,0)+IF(IncludeDeal2,Spreadsheet10.3!O2082,0)+IF(IncludeDeal3,Spreadsheet10.3!O3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1080,0)","v":2.9878170630323799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1080,0)+IF(IncludeDeal2,Spreadsheet10.3!P2082,0)+IF(IncludeDeal3,Spreadsheet10.3!P3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1080,0)","v":3.6373577607526002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1080,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2082,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1080,0)","v":6.60102052283675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1080,0)+IF(IncludeDeal2,Spreadsheet10.3!R2082,0)+IF(IncludeDeal3,Spreadsheet10.3!R3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1080,0)","v":6.1078649449730005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1080,0)+IF(IncludeDeal2,Spreadsheet10.3!S2082,0)+IF(IncludeDeal3,Spreadsheet10.3!S3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1080,0)","v":8.8762765389171001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1080,0)+IF(IncludeDeal2,Spreadsheet10.3!T2082,0)+IF(IncludeDeal3,Spreadsheet10.3!T3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1080,0)","v":11.234747474799949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1080,0)+IF(IncludeDeal2,Spreadsheet10.3!U2082,0)+IF(IncludeDeal3,Spreadsheet10.3!U3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1080,0)","v":13.80945407279005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1080,0)+IF(IncludeDeal2,Spreadsheet10.3!V2082,0)+IF(IncludeDeal3,Spreadsheet10.3!V3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1080,0)","v":13.403514221828699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1080,0)+IF(IncludeDeal2,Spreadsheet10.3!W2082,0)+IF(IncludeDeal3,Spreadsheet10.3!W3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1080,0)","v":10.7530443203354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1080,0)+IF(IncludeDeal2,Spreadsheet10.3!X2082,0)+IF(IncludeDeal3,Spreadsheet10.3!X3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1080,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1080,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2082,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1080,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1080,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2082,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1080,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1080,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2082,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1080,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1080,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2082,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1080,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1080,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2082,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1080,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1080,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2082,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1080,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1080,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2082,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1080,0)","v":0}]
[null,"Simulation 45",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1081,0)+IF(IncludeDeal2,Spreadsheet10.3!C2083,0)+IF(IncludeDeal3,Spreadsheet10.3!C3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1081,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1081,0)+IF(IncludeDeal2,Spreadsheet10.3!D2083,0)+IF(IncludeDeal3,Spreadsheet10.3!D3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1081,0)","v":1.734943095925485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1081,0)+IF(IncludeDeal2,Spreadsheet10.3!E2083,0)+IF(IncludeDeal3,Spreadsheet10.3!E3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1081,0)","v":-1.16436206068278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1081,0)+IF(IncludeDeal2,Spreadsheet10.3!F2083,0)+IF(IncludeDeal3,Spreadsheet10.3!F3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1081,0)","v":-0.49314075049935996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1081,0)+IF(IncludeDeal2,Spreadsheet10.3!G2083,0)+IF(IncludeDeal3,Spreadsheet10.3!G3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1081,0)","v":-1.11751199587412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1081,0)+IF(IncludeDeal2,Spreadsheet10.3!H2083,0)+IF(IncludeDeal3,Spreadsheet10.3!H3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1081,0)","v":-4.2940867579106206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1081,0)+IF(IncludeDeal2,Spreadsheet10.3!I2083,0)+IF(IncludeDeal3,Spreadsheet10.3!I3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1081,0)","v":-5.8361812996430498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1081,0)+IF(IncludeDeal2,Spreadsheet10.3!J2083,0)+IF(IncludeDeal3,Spreadsheet10.3!J3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1081,0)","v":-3.9935881322989948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1081,0)+IF(IncludeDeal2,Spreadsheet10.3!K2083,0)+IF(IncludeDeal3,Spreadsheet10.3!K3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1081,0)","v":-1.7805301383249899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1081,0)+IF(IncludeDeal2,Spreadsheet10.3!L2083,0)+IF(IncludeDeal3,Spreadsheet10.3!L3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1081,0)","v":-6.5190641066185497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1081,0)+IF(IncludeDeal2,Spreadsheet10.3!M2083,0)+IF(IncludeDeal3,Spreadsheet10.3!M3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1081,0)","v":-6.78551633924085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1081,0)+IF(IncludeDeal2,Spreadsheet10.3!N2083,0)+IF(IncludeDeal3,Spreadsheet10.3!N3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1081,0)","v":-5.9574972165800002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1081,0)+IF(IncludeDeal2,Spreadsheet10.3!O2083,0)+IF(IncludeDeal3,Spreadsheet10.3!O3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1081,0)","v":-7.2682993812600998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1081,0)+IF(IncludeDeal2,Spreadsheet10.3!P2083,0)+IF(IncludeDeal3,Spreadsheet10.3!P3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1081,0)","v":-7.5358500672105997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1081,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2083,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1081,0)","v":-5.3876773941718001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1081,0)+IF(IncludeDeal2,Spreadsheet10.3!R2083,0)+IF(IncludeDeal3,Spreadsheet10.3!R3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1081,0)","v":-7.6607129034567993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1081,0)+IF(IncludeDeal2,Spreadsheet10.3!S2083,0)+IF(IncludeDeal3,Spreadsheet10.3!S3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1081,0)","v":-2.3831338576290797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1081,0)+IF(IncludeDeal2,Spreadsheet10.3!T2083,0)+IF(IncludeDeal3,Spreadsheet10.3!T3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1081,0)","v":-1.32398695945311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1081,0)+IF(IncludeDeal2,Spreadsheet10.3!U2083,0)+IF(IncludeDeal3,Spreadsheet10.3!U3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1081,0)","v":-2.0337643565153551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1081,0)+IF(IncludeDeal2,Spreadsheet10.3!V2083,0)+IF(IncludeDeal3,Spreadsheet10.3!V3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1081,0)","v":0.63076928580725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1081,0)+IF(IncludeDeal2,Spreadsheet10.3!W2083,0)+IF(IncludeDeal3,Spreadsheet10.3!W3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1081,0)","v":3.9095223408052799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1081,0)+IF(IncludeDeal2,Spreadsheet10.3!X2083,0)+IF(IncludeDeal3,Spreadsheet10.3!X3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1081,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1081,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2083,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1081,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1081,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2083,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1081,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1081,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2083,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1081,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1081,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2083,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1081,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1081,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2083,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1081,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1081,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2083,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1081,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1081,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2083,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1081,0)","v":0}]
[null,"Simulation 46",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1082,0)+IF(IncludeDeal2,Spreadsheet10.3!C2084,0)+IF(IncludeDeal3,Spreadsheet10.3!C3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1082,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1082,0)+IF(IncludeDeal2,Spreadsheet10.3!D2084,0)+IF(IncludeDeal3,Spreadsheet10.3!D3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1082,0)","v":0.13599452892887548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1082,0)+IF(IncludeDeal2,Spreadsheet10.3!E2084,0)+IF(IncludeDeal3,Spreadsheet10.3!E3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1082,0)","v":-1.234019732186465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1082,0)+IF(IncludeDeal2,Spreadsheet10.3!F2084,0)+IF(IncludeDeal3,Spreadsheet10.3!F3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1082,0)","v":-5.9133572995654999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1082,0)+IF(IncludeDeal2,Spreadsheet10.3!G2084,0)+IF(IncludeDeal3,Spreadsheet10.3!G3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1082,0)","v":-10.252956502665301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1082,0)+IF(IncludeDeal2,Spreadsheet10.3!H2084,0)+IF(IncludeDeal3,Spreadsheet10.3!H3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1082,0)","v":-6.7536043641291998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1082,0)+IF(IncludeDeal2,Spreadsheet10.3!I2084,0)+IF(IncludeDeal3,Spreadsheet10.3!I3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1082,0)","v":-7.3024330951686505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1082,0)+IF(IncludeDeal2,Spreadsheet10.3!J2084,0)+IF(IncludeDeal3,Spreadsheet10.3!J3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1082,0)","v":-12.912263840237999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1082,0)+IF(IncludeDeal2,Spreadsheet10.3!K2084,0)+IF(IncludeDeal3,Spreadsheet10.3!K3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1082,0)","v":-15.195964547273849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1082,0)+IF(IncludeDeal2,Spreadsheet10.3!L2084,0)+IF(IncludeDeal3,Spreadsheet10.3!L3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1082,0)","v":-9.4503523863560499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1082,0)+IF(IncludeDeal2,Spreadsheet10.3!M2084,0)+IF(IncludeDeal3,Spreadsheet10.3!M3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1082,0)","v":-13.7276809026707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1082,0)+IF(IncludeDeal2,Spreadsheet10.3!N2084,0)+IF(IncludeDeal3,Spreadsheet10.3!N3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1082,0)","v":-14.9576666465962},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1082,0)+IF(IncludeDeal2,Spreadsheet10.3!O2084,0)+IF(IncludeDeal3,Spreadsheet10.3!O3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1082,0)","v":-20.7296556096729},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1082,0)+IF(IncludeDeal2,Spreadsheet10.3!P2084,0)+IF(IncludeDeal3,Spreadsheet10.3!P3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1082,0)","v":-18.122411799589297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1082,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2084,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1082,0)","v":-15.7247917715244},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1082,0)+IF(IncludeDeal2,Spreadsheet10.3!R2084,0)+IF(IncludeDeal3,Spreadsheet10.3!R3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1082,0)","v":-15.490286166545349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1082,0)+IF(IncludeDeal2,Spreadsheet10.3!S2084,0)+IF(IncludeDeal3,Spreadsheet10.3!S3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1082,0)","v":-13.39086688762975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1082,0)+IF(IncludeDeal2,Spreadsheet10.3!T2084,0)+IF(IncludeDeal3,Spreadsheet10.3!T3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1082,0)","v":-10.6932114320712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1082,0)+IF(IncludeDeal2,Spreadsheet10.3!U2084,0)+IF(IncludeDeal3,Spreadsheet10.3!U3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1082,0)","v":-10.70554141186345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1082,0)+IF(IncludeDeal2,Spreadsheet10.3!V2084,0)+IF(IncludeDeal3,Spreadsheet10.3!V3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1082,0)","v":-19.012151669205899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1082,0)+IF(IncludeDeal2,Spreadsheet10.3!W2084,0)+IF(IncludeDeal3,Spreadsheet10.3!W3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1082,0)","v":-16.565325533933851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1082,0)+IF(IncludeDeal2,Spreadsheet10.3!X2084,0)+IF(IncludeDeal3,Spreadsheet10.3!X3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1082,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1082,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2084,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1082,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1082,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2084,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1082,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1082,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2084,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1082,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1082,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2084,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1082,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1082,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2084,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1082,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1082,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2084,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1082,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1082,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2084,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1082,0)","v":0}]
[null,"Simulation 47",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1083,0)+IF(IncludeDeal2,Spreadsheet10.3!C2085,0)+IF(IncludeDeal3,Spreadsheet10.3!C3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1083,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1083,0)+IF(IncludeDeal2,Spreadsheet10.3!D2085,0)+IF(IncludeDeal3,Spreadsheet10.3!D3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1083,0)","v":-6.88963459754805E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1083,0)+IF(IncludeDeal2,Spreadsheet10.3!E2085,0)+IF(IncludeDeal3,Spreadsheet10.3!E3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1083,0)","v":-4.1426576642102848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1083,0)+IF(IncludeDeal2,Spreadsheet10.3!F2085,0)+IF(IncludeDeal3,Spreadsheet10.3!F3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1083,0)","v":-5.3977074839039503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1083,0)+IF(IncludeDeal2,Spreadsheet10.3!G2085,0)+IF(IncludeDeal3,Spreadsheet10.3!G3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1083,0)","v":-3.4439813205204297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1083,0)+IF(IncludeDeal2,Spreadsheet10.3!H2085,0)+IF(IncludeDeal3,Spreadsheet10.3!H3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1083,0)","v":-0.16407435574024901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1083,0)+IF(IncludeDeal2,Spreadsheet10.3!I2085,0)+IF(IncludeDeal3,Spreadsheet10.3!I3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1083,0)","v":-0.4769530050208195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1083,0)+IF(IncludeDeal2,Spreadsheet10.3!J2085,0)+IF(IncludeDeal3,Spreadsheet10.3!J3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1083,0)","v":-0.12808828015639601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1083,0)+IF(IncludeDeal2,Spreadsheet10.3!K2085,0)+IF(IncludeDeal3,Spreadsheet10.3!K3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1083,0)","v":-6.6151280755478998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1083,0)+IF(IncludeDeal2,Spreadsheet10.3!L2085,0)+IF(IncludeDeal3,Spreadsheet10.3!L3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1083,0)","v":-6.0615041244925498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1083,0)+IF(IncludeDeal2,Spreadsheet10.3!M2085,0)+IF(IncludeDeal3,Spreadsheet10.3!M3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1083,0)","v":-5.3180281003235503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1083,0)+IF(IncludeDeal2,Spreadsheet10.3!N2085,0)+IF(IncludeDeal3,Spreadsheet10.3!N3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1083,0)","v":-3.1611438881605447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1083,0)+IF(IncludeDeal2,Spreadsheet10.3!O2085,0)+IF(IncludeDeal3,Spreadsheet10.3!O3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1083,0)","v":-0.61046791824370494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1083,0)+IF(IncludeDeal2,Spreadsheet10.3!P2085,0)+IF(IncludeDeal3,Spreadsheet10.3!P3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1083,0)","v":-7.4611904885865998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1083,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2085,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1083,0)","v":-8.2132011296298497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1083,0)+IF(IncludeDeal2,Spreadsheet10.3!R2085,0)+IF(IncludeDeal3,Spreadsheet10.3!R3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1083,0)","v":-7.0540366079157497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1083,0)+IF(IncludeDeal2,Spreadsheet10.3!S2085,0)+IF(IncludeDeal3,Spreadsheet10.3!S3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1083,0)","v":-5.4727223991838496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1083,0)+IF(IncludeDeal2,Spreadsheet10.3!T2085,0)+IF(IncludeDeal3,Spreadsheet10.3!T3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1083,0)","v":-7.4580339093707995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1083,0)+IF(IncludeDeal2,Spreadsheet10.3!U2085,0)+IF(IncludeDeal3,Spreadsheet10.3!U3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1083,0)","v":-14.221231619208799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1083,0)+IF(IncludeDeal2,Spreadsheet10.3!V2085,0)+IF(IncludeDeal3,Spreadsheet10.3!V3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1083,0)","v":-14.590462016643199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1083,0)+IF(IncludeDeal2,Spreadsheet10.3!W2085,0)+IF(IncludeDeal3,Spreadsheet10.3!W3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1083,0)","v":-13.091796714112551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1083,0)+IF(IncludeDeal2,Spreadsheet10.3!X2085,0)+IF(IncludeDeal3,Spreadsheet10.3!X3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1083,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1083,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2085,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1083,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1083,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2085,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1083,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1083,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2085,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1083,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1083,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2085,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1083,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1083,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2085,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1083,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1083,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2085,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1083,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1083,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2085,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1083,0)","v":0}]
[null,"Simulation 48",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1084,0)+IF(IncludeDeal2,Spreadsheet10.3!C2086,0)+IF(IncludeDeal3,Spreadsheet10.3!C3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1084,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1084,0)+IF(IncludeDeal2,Spreadsheet10.3!D2086,0)+IF(IncludeDeal3,Spreadsheet10.3!D3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1084,0)","v":-3.3464555068278297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1084,0)+IF(IncludeDeal2,Spreadsheet10.3!E2086,0)+IF(IncludeDeal3,Spreadsheet10.3!E3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1084,0)","v":-6.3198990684981},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1084,0)+IF(IncludeDeal2,Spreadsheet10.3!F2086,0)+IF(IncludeDeal3,Spreadsheet10.3!F3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1084,0)","v":-9.6885409367985496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1084,0)+IF(IncludeDeal2,Spreadsheet10.3!G2086,0)+IF(IncludeDeal3,Spreadsheet10.3!G3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1084,0)","v":-11.12549204877865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1084,0)+IF(IncludeDeal2,Spreadsheet10.3!H2086,0)+IF(IncludeDeal3,Spreadsheet10.3!H3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1084,0)","v":-18.852038327949099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1084,0)+IF(IncludeDeal2,Spreadsheet10.3!I2086,0)+IF(IncludeDeal3,Spreadsheet10.3!I3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1084,0)","v":-23.8768690968001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1084,0)+IF(IncludeDeal2,Spreadsheet10.3!J2086,0)+IF(IncludeDeal3,Spreadsheet10.3!J3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1084,0)","v":-27.700778072058348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1084,0)+IF(IncludeDeal2,Spreadsheet10.3!K2086,0)+IF(IncludeDeal3,Spreadsheet10.3!K3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1084,0)","v":-20.965391331959548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1084,0)+IF(IncludeDeal2,Spreadsheet10.3!L2086,0)+IF(IncludeDeal3,Spreadsheet10.3!L3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1084,0)","v":-20.1485796733717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1084,0)+IF(IncludeDeal2,Spreadsheet10.3!M2086,0)+IF(IncludeDeal3,Spreadsheet10.3!M3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1084,0)","v":-24.822820801983152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1084,0)+IF(IncludeDeal2,Spreadsheet10.3!N2086,0)+IF(IncludeDeal3,Spreadsheet10.3!N3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1084,0)","v":-18.102469152493647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1084,0)+IF(IncludeDeal2,Spreadsheet10.3!O2086,0)+IF(IncludeDeal3,Spreadsheet10.3!O3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1084,0)","v":-22.302675616734852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1084,0)+IF(IncludeDeal2,Spreadsheet10.3!P2086,0)+IF(IncludeDeal3,Spreadsheet10.3!P3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1084,0)","v":-15.956850878968401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1084,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2086,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1084,0)","v":-20.241332502773098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1084,0)+IF(IncludeDeal2,Spreadsheet10.3!R2086,0)+IF(IncludeDeal3,Spreadsheet10.3!R3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1084,0)","v":-21.47832679781995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1084,0)+IF(IncludeDeal2,Spreadsheet10.3!S2086,0)+IF(IncludeDeal3,Spreadsheet10.3!S3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1084,0)","v":-22.221017800793053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1084,0)+IF(IncludeDeal2,Spreadsheet10.3!T2086,0)+IF(IncludeDeal3,Spreadsheet10.3!T3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1084,0)","v":-16.9508374329742},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1084,0)+IF(IncludeDeal2,Spreadsheet10.3!U2086,0)+IF(IncludeDeal3,Spreadsheet10.3!U3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1084,0)","v":-11.82412180869205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1084,0)+IF(IncludeDeal2,Spreadsheet10.3!V2086,0)+IF(IncludeDeal3,Spreadsheet10.3!V3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1084,0)","v":-17.326462103703498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1084,0)+IF(IncludeDeal2,Spreadsheet10.3!W2086,0)+IF(IncludeDeal3,Spreadsheet10.3!W3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1084,0)","v":-26.351283708972147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1084,0)+IF(IncludeDeal2,Spreadsheet10.3!X2086,0)+IF(IncludeDeal3,Spreadsheet10.3!X3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1084,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1084,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2086,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1084,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1084,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2086,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1084,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1084,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2086,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1084,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1084,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2086,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1084,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1084,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2086,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1084,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1084,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2086,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1084,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1084,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2086,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1084,0)","v":0}]
[null,"Simulation 49",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1085,0)+IF(IncludeDeal2,Spreadsheet10.3!C2087,0)+IF(IncludeDeal3,Spreadsheet10.3!C3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1085,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1085,0)+IF(IncludeDeal2,Spreadsheet10.3!D2087,0)+IF(IncludeDeal3,Spreadsheet10.3!D3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1085,0)","v":1.5192925512142601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1085,0)+IF(IncludeDeal2,Spreadsheet10.3!E2087,0)+IF(IncludeDeal3,Spreadsheet10.3!E3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1085,0)","v":2.9046047967581199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1085,0)+IF(IncludeDeal2,Spreadsheet10.3!F2087,0)+IF(IncludeDeal3,Spreadsheet10.3!F3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1085,0)","v":2.5637468895151452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1085,0)+IF(IncludeDeal2,Spreadsheet10.3!G2087,0)+IF(IncludeDeal3,Spreadsheet10.3!G3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1085,0)","v":5.1828944913245998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1085,0)+IF(IncludeDeal2,Spreadsheet10.3!H2087,0)+IF(IncludeDeal3,Spreadsheet10.3!H3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1085,0)","v":5.9666382722896998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1085,0)+IF(IncludeDeal2,Spreadsheet10.3!I2087,0)+IF(IncludeDeal3,Spreadsheet10.3!I3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1085,0)","v":6.6775781953419999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1085,0)+IF(IncludeDeal2,Spreadsheet10.3!J2087,0)+IF(IncludeDeal3,Spreadsheet10.3!J3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1085,0)","v":6.2258772575367001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1085,0)+IF(IncludeDeal2,Spreadsheet10.3!K2087,0)+IF(IncludeDeal3,Spreadsheet10.3!K3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1085,0)","v":-0.85443330598379996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1085,0)+IF(IncludeDeal2,Spreadsheet10.3!L2087,0)+IF(IncludeDeal3,Spreadsheet10.3!L3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1085,0)","v":-1.211092709013265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1085,0)+IF(IncludeDeal2,Spreadsheet10.3!M2087,0)+IF(IncludeDeal3,Spreadsheet10.3!M3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1085,0)","v":3.6042854421702453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1085,0)+IF(IncludeDeal2,Spreadsheet10.3!N2087,0)+IF(IncludeDeal3,Spreadsheet10.3!N3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1085,0)","v":-0.20176410497672098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1085,0)+IF(IncludeDeal2,Spreadsheet10.3!O2087,0)+IF(IncludeDeal3,Spreadsheet10.3!O3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1085,0)","v":2.4734123891544302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1085,0)+IF(IncludeDeal2,Spreadsheet10.3!P2087,0)+IF(IncludeDeal3,Spreadsheet10.3!P3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1085,0)","v":5.0724876696928494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1085,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2087,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1085,0)","v":8.8964457839355511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1085,0)+IF(IncludeDeal2,Spreadsheet10.3!R2087,0)+IF(IncludeDeal3,Spreadsheet10.3!R3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1085,0)","v":7.7397599783220006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1085,0)+IF(IncludeDeal2,Spreadsheet10.3!S2087,0)+IF(IncludeDeal3,Spreadsheet10.3!S3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1085,0)","v":5.4275600756188505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1085,0)+IF(IncludeDeal2,Spreadsheet10.3!T2087,0)+IF(IncludeDeal3,Spreadsheet10.3!T3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1085,0)","v":3.94015098958694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1085,0)+IF(IncludeDeal2,Spreadsheet10.3!U2087,0)+IF(IncludeDeal3,Spreadsheet10.3!U3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1085,0)","v":5.2702872411863497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1085,0)+IF(IncludeDeal2,Spreadsheet10.3!V2087,0)+IF(IncludeDeal3,Spreadsheet10.3!V3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1085,0)","v":8.3875705191262497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1085,0)+IF(IncludeDeal2,Spreadsheet10.3!W2087,0)+IF(IncludeDeal3,Spreadsheet10.3!W3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1085,0)","v":12.1947018558041},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1085,0)+IF(IncludeDeal2,Spreadsheet10.3!X2087,0)+IF(IncludeDeal3,Spreadsheet10.3!X3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1085,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1085,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2087,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1085,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1085,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2087,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1085,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1085,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2087,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1085,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1085,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2087,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1085,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1085,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2087,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1085,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1085,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2087,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1085,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1085,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2087,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1085,0)","v":0}]
[null,"Simulation 50",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1086,0)+IF(IncludeDeal2,Spreadsheet10.3!C2088,0)+IF(IncludeDeal3,Spreadsheet10.3!C3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1086,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1086,0)+IF(IncludeDeal2,Spreadsheet10.3!D2088,0)+IF(IncludeDeal3,Spreadsheet10.3!D3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1086,0)","v":5.2439533812402495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1086,0)+IF(IncludeDeal2,Spreadsheet10.3!E2088,0)+IF(IncludeDeal3,Spreadsheet10.3!E3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1086,0)","v":4.7188090921469099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1086,0)+IF(IncludeDeal2,Spreadsheet10.3!F2088,0)+IF(IncludeDeal3,Spreadsheet10.3!F3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1086,0)","v":3.3299994364784098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1086,0)+IF(IncludeDeal2,Spreadsheet10.3!G2088,0)+IF(IncludeDeal3,Spreadsheet10.3!G3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1086,0)","v":3.418475882483635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1086,0)+IF(IncludeDeal2,Spreadsheet10.3!H2088,0)+IF(IncludeDeal3,Spreadsheet10.3!H3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1086,0)","v":-3.6355568597398649E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1086,0)+IF(IncludeDeal2,Spreadsheet10.3!I2088,0)+IF(IncludeDeal3,Spreadsheet10.3!I3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1086,0)","v":-0.93800679467342007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1086,0)+IF(IncludeDeal2,Spreadsheet10.3!J2088,0)+IF(IncludeDeal3,Spreadsheet10.3!J3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1086,0)","v":2.4175041119782299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1086,0)+IF(IncludeDeal2,Spreadsheet10.3!K2088,0)+IF(IncludeDeal3,Spreadsheet10.3!K3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1086,0)","v":2.3330869787184851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1086,0)+IF(IncludeDeal2,Spreadsheet10.3!L2088,0)+IF(IncludeDeal3,Spreadsheet10.3!L3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1086,0)","v":2.94101414323173},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1086,0)+IF(IncludeDeal2,Spreadsheet10.3!M2088,0)+IF(IncludeDeal3,Spreadsheet10.3!M3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1086,0)","v":-0.62580822708716},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1086,0)+IF(IncludeDeal2,Spreadsheet10.3!N2088,0)+IF(IncludeDeal3,Spreadsheet10.3!N3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1086,0)","v":-2.5311627022178298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1086,0)+IF(IncludeDeal2,Spreadsheet10.3!O2088,0)+IF(IncludeDeal3,Spreadsheet10.3!O3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1086,0)","v":-2.4848559694683701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1086,0)+IF(IncludeDeal2,Spreadsheet10.3!P2088,0)+IF(IncludeDeal3,Spreadsheet10.3!P3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1086,0)","v":1.54089774789486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1086,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2088,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1086,0)","v":4.3754655923750105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1086,0)+IF(IncludeDeal2,Spreadsheet10.3!R2088,0)+IF(IncludeDeal3,Spreadsheet10.3!R3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1086,0)","v":2.9600500971249102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1086,0)+IF(IncludeDeal2,Spreadsheet10.3!S2088,0)+IF(IncludeDeal3,Spreadsheet10.3!S3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1086,0)","v":4.3335457371143598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1086,0)+IF(IncludeDeal2,Spreadsheet10.3!T2088,0)+IF(IncludeDeal3,Spreadsheet10.3!T3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1086,0)","v":4.1556713184639698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1086,0)+IF(IncludeDeal2,Spreadsheet10.3!U2088,0)+IF(IncludeDeal3,Spreadsheet10.3!U3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1086,0)","v":8.2675435714475505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1086,0)+IF(IncludeDeal2,Spreadsheet10.3!V2088,0)+IF(IncludeDeal3,Spreadsheet10.3!V3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1086,0)","v":10.612836514398451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1086,0)+IF(IncludeDeal2,Spreadsheet10.3!W2088,0)+IF(IncludeDeal3,Spreadsheet10.3!W3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1086,0)","v":11.015254454811299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1086,0)+IF(IncludeDeal2,Spreadsheet10.3!X2088,0)+IF(IncludeDeal3,Spreadsheet10.3!X3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1086,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1086,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2088,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1086,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1086,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2088,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1086,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1086,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2088,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1086,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1086,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2088,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1086,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1086,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2088,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1086,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1086,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2088,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1086,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1086,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2088,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1086,0)","v":0}]
[null,"Simulation 51",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1087,0)+IF(IncludeDeal2,Spreadsheet10.3!C2089,0)+IF(IncludeDeal3,Spreadsheet10.3!C3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1087,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1087,0)+IF(IncludeDeal2,Spreadsheet10.3!D2089,0)+IF(IncludeDeal3,Spreadsheet10.3!D3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1087,0)","v":-1.6585451967360501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1087,0)+IF(IncludeDeal2,Spreadsheet10.3!E2089,0)+IF(IncludeDeal3,Spreadsheet10.3!E3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1087,0)","v":-2.9366007148077302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1087,0)+IF(IncludeDeal2,Spreadsheet10.3!F2089,0)+IF(IncludeDeal3,Spreadsheet10.3!F3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1087,0)","v":-6.28889703668795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1087,0)+IF(IncludeDeal2,Spreadsheet10.3!G2089,0)+IF(IncludeDeal3,Spreadsheet10.3!G3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1087,0)","v":-8.2699288051701991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1087,0)+IF(IncludeDeal2,Spreadsheet10.3!H2089,0)+IF(IncludeDeal3,Spreadsheet10.3!H3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1087,0)","v":-15.68805839826695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1087,0)+IF(IncludeDeal2,Spreadsheet10.3!I2089,0)+IF(IncludeDeal3,Spreadsheet10.3!I3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1087,0)","v":-17.2972131538809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1087,0)+IF(IncludeDeal2,Spreadsheet10.3!J2089,0)+IF(IncludeDeal3,Spreadsheet10.3!J3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1087,0)","v":-16.963910959907349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1087,0)+IF(IncludeDeal2,Spreadsheet10.3!K2089,0)+IF(IncludeDeal3,Spreadsheet10.3!K3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1087,0)","v":-25.548490070635751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1087,0)+IF(IncludeDeal2,Spreadsheet10.3!L2089,0)+IF(IncludeDeal3,Spreadsheet10.3!L3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1087,0)","v":-28.245757862796001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1087,0)+IF(IncludeDeal2,Spreadsheet10.3!M2089,0)+IF(IncludeDeal3,Spreadsheet10.3!M3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1087,0)","v":-28.020281684286502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1087,0)+IF(IncludeDeal2,Spreadsheet10.3!N2089,0)+IF(IncludeDeal3,Spreadsheet10.3!N3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1087,0)","v":-33.663554497522505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1087,0)+IF(IncludeDeal2,Spreadsheet10.3!O2089,0)+IF(IncludeDeal3,Spreadsheet10.3!O3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1087,0)","v":-44.8592878577116},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1087,0)+IF(IncludeDeal2,Spreadsheet10.3!P2089,0)+IF(IncludeDeal3,Spreadsheet10.3!P3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1087,0)","v":-39.25930390414505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1087,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2089,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1087,0)","v":-40.565581311464655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1087,0)+IF(IncludeDeal2,Spreadsheet10.3!R2089,0)+IF(IncludeDeal3,Spreadsheet10.3!R3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1087,0)","v":-32.173818757506048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1087,0)+IF(IncludeDeal2,Spreadsheet10.3!S2089,0)+IF(IncludeDeal3,Spreadsheet10.3!S3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1087,0)","v":-37.5283264891168},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1087,0)+IF(IncludeDeal2,Spreadsheet10.3!T2089,0)+IF(IncludeDeal3,Spreadsheet10.3!T3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1087,0)","v":-35.777887764386456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1087,0)+IF(IncludeDeal2,Spreadsheet10.3!U2089,0)+IF(IncludeDeal3,Spreadsheet10.3!U3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1087,0)","v":-34.068884596448349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1087,0)+IF(IncludeDeal2,Spreadsheet10.3!V2089,0)+IF(IncludeDeal3,Spreadsheet10.3!V3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1087,0)","v":-28.7423813191417},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1087,0)+IF(IncludeDeal2,Spreadsheet10.3!W2089,0)+IF(IncludeDeal3,Spreadsheet10.3!W3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1087,0)","v":-38.775516541678897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1087,0)+IF(IncludeDeal2,Spreadsheet10.3!X2089,0)+IF(IncludeDeal3,Spreadsheet10.3!X3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1087,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1087,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2089,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1087,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1087,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2089,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1087,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1087,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2089,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1087,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1087,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2089,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1087,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1087,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2089,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1087,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1087,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2089,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1087,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1087,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2089,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1087,0)","v":0}]
[null,"Simulation 52",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1088,0)+IF(IncludeDeal2,Spreadsheet10.3!C2090,0)+IF(IncludeDeal3,Spreadsheet10.3!C3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1088,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1088,0)+IF(IncludeDeal2,Spreadsheet10.3!D2090,0)+IF(IncludeDeal3,Spreadsheet10.3!D3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1088,0)","v":3.6736107048356352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1088,0)+IF(IncludeDeal2,Spreadsheet10.3!E2090,0)+IF(IncludeDeal3,Spreadsheet10.3!E3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1088,0)","v":4.427366512141055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1088,0)+IF(IncludeDeal2,Spreadsheet10.3!F2090,0)+IF(IncludeDeal3,Spreadsheet10.3!F3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1088,0)","v":2.1628912291891598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1088,0)+IF(IncludeDeal2,Spreadsheet10.3!G2090,0)+IF(IncludeDeal3,Spreadsheet10.3!G3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1088,0)","v":0.51026508790028502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1088,0)+IF(IncludeDeal2,Spreadsheet10.3!H2090,0)+IF(IncludeDeal3,Spreadsheet10.3!H3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1088,0)","v":-7.5438951674454504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1088,0)+IF(IncludeDeal2,Spreadsheet10.3!I2090,0)+IF(IncludeDeal3,Spreadsheet10.3!I3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1088,0)","v":-11.270588901728599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1088,0)+IF(IncludeDeal2,Spreadsheet10.3!J2090,0)+IF(IncludeDeal3,Spreadsheet10.3!J3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1088,0)","v":-13.140104496941701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1088,0)+IF(IncludeDeal2,Spreadsheet10.3!K2090,0)+IF(IncludeDeal3,Spreadsheet10.3!K3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1088,0)","v":-9.1985918491589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1088,0)+IF(IncludeDeal2,Spreadsheet10.3!L2090,0)+IF(IncludeDeal3,Spreadsheet10.3!L3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1088,0)","v":-4.0325194952183647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1088,0)+IF(IncludeDeal2,Spreadsheet10.3!M2090,0)+IF(IncludeDeal3,Spreadsheet10.3!M3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1088,0)","v":-6.1444918370780996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1088,0)+IF(IncludeDeal2,Spreadsheet10.3!N2090,0)+IF(IncludeDeal3,Spreadsheet10.3!N3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1088,0)","v":-5.3287622211851007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1088,0)+IF(IncludeDeal2,Spreadsheet10.3!O2090,0)+IF(IncludeDeal3,Spreadsheet10.3!O3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1088,0)","v":-7.99890951147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1088,0)+IF(IncludeDeal2,Spreadsheet10.3!P2090,0)+IF(IncludeDeal3,Spreadsheet10.3!P3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1088,0)","v":-11.225679955133},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1088,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2090,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1088,0)","v":-16.03686285256525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1088,0)+IF(IncludeDeal2,Spreadsheet10.3!R2090,0)+IF(IncludeDeal3,Spreadsheet10.3!R3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1088,0)","v":-8.9659437725763507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1088,0)+IF(IncludeDeal2,Spreadsheet10.3!S2090,0)+IF(IncludeDeal3,Spreadsheet10.3!S3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1088,0)","v":-5.0530038012672502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1088,0)+IF(IncludeDeal2,Spreadsheet10.3!T2090,0)+IF(IncludeDeal3,Spreadsheet10.3!T3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1088,0)","v":-7.0747442778634504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1088,0)+IF(IncludeDeal2,Spreadsheet10.3!U2090,0)+IF(IncludeDeal3,Spreadsheet10.3!U3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1088,0)","v":-6.7822057910356506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1088,0)+IF(IncludeDeal2,Spreadsheet10.3!V2090,0)+IF(IncludeDeal3,Spreadsheet10.3!V3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1088,0)","v":-7.0605218883507996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1088,0)+IF(IncludeDeal2,Spreadsheet10.3!W2090,0)+IF(IncludeDeal3,Spreadsheet10.3!W3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1088,0)","v":-12.6540961240022},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1088,0)+IF(IncludeDeal2,Spreadsheet10.3!X2090,0)+IF(IncludeDeal3,Spreadsheet10.3!X3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1088,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1088,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2090,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1088,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1088,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2090,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1088,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1088,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2090,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1088,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1088,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2090,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1088,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1088,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2090,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1088,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1088,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2090,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1088,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1088,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2090,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1088,0)","v":0}]
[null,"Simulation 53",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1089,0)+IF(IncludeDeal2,Spreadsheet10.3!C2091,0)+IF(IncludeDeal3,Spreadsheet10.3!C3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1089,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1089,0)+IF(IncludeDeal2,Spreadsheet10.3!D2091,0)+IF(IncludeDeal3,Spreadsheet10.3!D3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1089,0)","v":-1.57169995521888},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1089,0)+IF(IncludeDeal2,Spreadsheet10.3!E2091,0)+IF(IncludeDeal3,Spreadsheet10.3!E3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1089,0)","v":-2.5294039630070299E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1089,0)+IF(IncludeDeal2,Spreadsheet10.3!F2091,0)+IF(IncludeDeal3,Spreadsheet10.3!F3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1089,0)","v":-0.19803939193472248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1089,0)+IF(IncludeDeal2,Spreadsheet10.3!G2091,0)+IF(IncludeDeal3,Spreadsheet10.3!G3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1089,0)","v":-4.5292786148473949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1089,0)+IF(IncludeDeal2,Spreadsheet10.3!H2091,0)+IF(IncludeDeal3,Spreadsheet10.3!H3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1089,0)","v":-0.84651972725389002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1089,0)+IF(IncludeDeal2,Spreadsheet10.3!I2091,0)+IF(IncludeDeal3,Spreadsheet10.3!I3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1089,0)","v":-0.90360415479733502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1089,0)+IF(IncludeDeal2,Spreadsheet10.3!J2091,0)+IF(IncludeDeal3,Spreadsheet10.3!J3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1089,0)","v":-1.5798197131806901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1089,0)+IF(IncludeDeal2,Spreadsheet10.3!K2091,0)+IF(IncludeDeal3,Spreadsheet10.3!K3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1089,0)","v":-5.62397389536165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1089,0)+IF(IncludeDeal2,Spreadsheet10.3!L2091,0)+IF(IncludeDeal3,Spreadsheet10.3!L3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1089,0)","v":-4.1055354313442152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1089,0)+IF(IncludeDeal2,Spreadsheet10.3!M2091,0)+IF(IncludeDeal3,Spreadsheet10.3!M3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1089,0)","v":-5.0968094185947006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1089,0)+IF(IncludeDeal2,Spreadsheet10.3!N2091,0)+IF(IncludeDeal3,Spreadsheet10.3!N3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1089,0)","v":-8.4219177710040007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1089,0)+IF(IncludeDeal2,Spreadsheet10.3!O2091,0)+IF(IncludeDeal3,Spreadsheet10.3!O3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1089,0)","v":-7.4258308071903993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1089,0)+IF(IncludeDeal2,Spreadsheet10.3!P2091,0)+IF(IncludeDeal3,Spreadsheet10.3!P3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1089,0)","v":-12.5614808370267},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1089,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2091,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1089,0)","v":-18.088897567005599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1089,0)+IF(IncludeDeal2,Spreadsheet10.3!R2091,0)+IF(IncludeDeal3,Spreadsheet10.3!R3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1089,0)","v":-19.727824613408849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1089,0)+IF(IncludeDeal2,Spreadsheet10.3!S2091,0)+IF(IncludeDeal3,Spreadsheet10.3!S3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1089,0)","v":-17.466736832337148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1089,0)+IF(IncludeDeal2,Spreadsheet10.3!T2091,0)+IF(IncludeDeal3,Spreadsheet10.3!T3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1089,0)","v":-14.7468361594165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1089,0)+IF(IncludeDeal2,Spreadsheet10.3!U2091,0)+IF(IncludeDeal3,Spreadsheet10.3!U3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1089,0)","v":-12.4685750590914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1089,0)+IF(IncludeDeal2,Spreadsheet10.3!V2091,0)+IF(IncludeDeal3,Spreadsheet10.3!V3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1089,0)","v":-13.978834908692001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1089,0)+IF(IncludeDeal2,Spreadsheet10.3!W2091,0)+IF(IncludeDeal3,Spreadsheet10.3!W3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1089,0)","v":-13.49880123533265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1089,0)+IF(IncludeDeal2,Spreadsheet10.3!X2091,0)+IF(IncludeDeal3,Spreadsheet10.3!X3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1089,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1089,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2091,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1089,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1089,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2091,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1089,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1089,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2091,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1089,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1089,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2091,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1089,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1089,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2091,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1089,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1089,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2091,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1089,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1089,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2091,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1089,0)","v":0}]
[null,"Simulation 54",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1090,0)+IF(IncludeDeal2,Spreadsheet10.3!C2092,0)+IF(IncludeDeal3,Spreadsheet10.3!C3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1090,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1090,0)+IF(IncludeDeal2,Spreadsheet10.3!D2092,0)+IF(IncludeDeal3,Spreadsheet10.3!D3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1090,0)","v":9.2329798033235004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1090,0)+IF(IncludeDeal2,Spreadsheet10.3!E2092,0)+IF(IncludeDeal3,Spreadsheet10.3!E3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1090,0)","v":7.6435773963887499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1090,0)+IF(IncludeDeal2,Spreadsheet10.3!F2092,0)+IF(IncludeDeal3,Spreadsheet10.3!F3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1090,0)","v":8.255128036879249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1090,0)+IF(IncludeDeal2,Spreadsheet10.3!G2092,0)+IF(IncludeDeal3,Spreadsheet10.3!G3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1090,0)","v":4.6577694431842547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1090,0)+IF(IncludeDeal2,Spreadsheet10.3!H2092,0)+IF(IncludeDeal3,Spreadsheet10.3!H3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1090,0)","v":6.1464456019742997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1090,0)+IF(IncludeDeal2,Spreadsheet10.3!I2092,0)+IF(IncludeDeal3,Spreadsheet10.3!I3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1090,0)","v":4.7045411656193545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1090,0)+IF(IncludeDeal2,Spreadsheet10.3!J2092,0)+IF(IncludeDeal3,Spreadsheet10.3!J3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1090,0)","v":4.7420068371483799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1090,0)+IF(IncludeDeal2,Spreadsheet10.3!K2092,0)+IF(IncludeDeal3,Spreadsheet10.3!K3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1090,0)","v":8.7272615340889512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1090,0)+IF(IncludeDeal2,Spreadsheet10.3!L2092,0)+IF(IncludeDeal3,Spreadsheet10.3!L3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1090,0)","v":5.8899708305097498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1090,0)+IF(IncludeDeal2,Spreadsheet10.3!M2092,0)+IF(IncludeDeal3,Spreadsheet10.3!M3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1090,0)","v":7.2104322924886501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1090,0)+IF(IncludeDeal2,Spreadsheet10.3!N2092,0)+IF(IncludeDeal3,Spreadsheet10.3!N3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1090,0)","v":6.9553158579951493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1090,0)+IF(IncludeDeal2,Spreadsheet10.3!O2092,0)+IF(IncludeDeal3,Spreadsheet10.3!O3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1090,0)","v":9.0417347034537503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1090,0)+IF(IncludeDeal2,Spreadsheet10.3!P2092,0)+IF(IncludeDeal3,Spreadsheet10.3!P3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1090,0)","v":12.095606856814952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1090,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2092,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1090,0)","v":11.3362853060585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1090,0)+IF(IncludeDeal2,Spreadsheet10.3!R2092,0)+IF(IncludeDeal3,Spreadsheet10.3!R3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1090,0)","v":6.7825080339341497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1090,0)+IF(IncludeDeal2,Spreadsheet10.3!S2092,0)+IF(IncludeDeal3,Spreadsheet10.3!S3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1090,0)","v":7.6326405740014502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1090,0)+IF(IncludeDeal2,Spreadsheet10.3!T2092,0)+IF(IncludeDeal3,Spreadsheet10.3!T3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1090,0)","v":9.9754035733984008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1090,0)+IF(IncludeDeal2,Spreadsheet10.3!U2092,0)+IF(IncludeDeal3,Spreadsheet10.3!U3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1090,0)","v":6.1540462794720501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1090,0)+IF(IncludeDeal2,Spreadsheet10.3!V2092,0)+IF(IncludeDeal3,Spreadsheet10.3!V3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1090,0)","v":8.2134204884435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1090,0)+IF(IncludeDeal2,Spreadsheet10.3!W2092,0)+IF(IncludeDeal3,Spreadsheet10.3!W3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1090,0)","v":11.8321707638846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1090,0)+IF(IncludeDeal2,Spreadsheet10.3!X2092,0)+IF(IncludeDeal3,Spreadsheet10.3!X3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1090,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1090,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2092,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1090,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1090,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2092,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1090,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1090,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2092,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1090,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1090,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2092,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1090,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1090,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2092,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1090,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1090,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2092,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1090,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1090,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2092,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1090,0)","v":0}]
[null,"Simulation 55",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1091,0)+IF(IncludeDeal2,Spreadsheet10.3!C2093,0)+IF(IncludeDeal3,Spreadsheet10.3!C3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1091,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1091,0)+IF(IncludeDeal2,Spreadsheet10.3!D2093,0)+IF(IncludeDeal3,Spreadsheet10.3!D3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1091,0)","v":-7.71608970019295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1091,0)+IF(IncludeDeal2,Spreadsheet10.3!E2093,0)+IF(IncludeDeal3,Spreadsheet10.3!E3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1091,0)","v":-4.8614496315797444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1091,0)+IF(IncludeDeal2,Spreadsheet10.3!F2093,0)+IF(IncludeDeal3,Spreadsheet10.3!F3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1091,0)","v":-2.939697085231205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1091,0)+IF(IncludeDeal2,Spreadsheet10.3!G2093,0)+IF(IncludeDeal3,Spreadsheet10.3!G3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1091,0)","v":-4.3052389910840949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1091,0)+IF(IncludeDeal2,Spreadsheet10.3!H2093,0)+IF(IncludeDeal3,Spreadsheet10.3!H3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1091,0)","v":-7.5881702467150003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1091,0)+IF(IncludeDeal2,Spreadsheet10.3!I2093,0)+IF(IncludeDeal3,Spreadsheet10.3!I3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1091,0)","v":-9.6661562633131002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1091,0)+IF(IncludeDeal2,Spreadsheet10.3!J2093,0)+IF(IncludeDeal3,Spreadsheet10.3!J3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1091,0)","v":-4.1027124830682897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1091,0)+IF(IncludeDeal2,Spreadsheet10.3!K2093,0)+IF(IncludeDeal3,Spreadsheet10.3!K3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1091,0)","v":-4.2943215725126604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1091,0)+IF(IncludeDeal2,Spreadsheet10.3!L2093,0)+IF(IncludeDeal3,Spreadsheet10.3!L3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1091,0)","v":-1.921010089610405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1091,0)+IF(IncludeDeal2,Spreadsheet10.3!M2093,0)+IF(IncludeDeal3,Spreadsheet10.3!M3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1091,0)","v":-6.4256239982113996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1091,0)+IF(IncludeDeal2,Spreadsheet10.3!N2093,0)+IF(IncludeDeal3,Spreadsheet10.3!N3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1091,0)","v":-4.4806073750585149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1091,0)+IF(IncludeDeal2,Spreadsheet10.3!O2093,0)+IF(IncludeDeal3,Spreadsheet10.3!O3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1091,0)","v":-3.9899625414779001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1091,0)+IF(IncludeDeal2,Spreadsheet10.3!P2093,0)+IF(IncludeDeal3,Spreadsheet10.3!P3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1091,0)","v":-3.0418220861689802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1091,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2093,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1091,0)","v":1.9597611172710401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1091,0)+IF(IncludeDeal2,Spreadsheet10.3!R2093,0)+IF(IncludeDeal3,Spreadsheet10.3!R3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1091,0)","v":1.02959084875319},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1091,0)+IF(IncludeDeal2,Spreadsheet10.3!S2093,0)+IF(IncludeDeal3,Spreadsheet10.3!S3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1091,0)","v":3.6004816971048695E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1091,0)+IF(IncludeDeal2,Spreadsheet10.3!T2093,0)+IF(IncludeDeal3,Spreadsheet10.3!T3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1091,0)","v":3.5360222758497697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1091,0)+IF(IncludeDeal2,Spreadsheet10.3!U2093,0)+IF(IncludeDeal3,Spreadsheet10.3!U3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1091,0)","v":-3.723598860703055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1091,0)+IF(IncludeDeal2,Spreadsheet10.3!V2093,0)+IF(IncludeDeal3,Spreadsheet10.3!V3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1091,0)","v":-6.7093946208061501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1091,0)+IF(IncludeDeal2,Spreadsheet10.3!W2093,0)+IF(IncludeDeal3,Spreadsheet10.3!W3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1091,0)","v":-7.9042342802588506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1091,0)+IF(IncludeDeal2,Spreadsheet10.3!X2093,0)+IF(IncludeDeal3,Spreadsheet10.3!X3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1091,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1091,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2093,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1091,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1091,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2093,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1091,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1091,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2093,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1091,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1091,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2093,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1091,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1091,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2093,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1091,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1091,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2093,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1091,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1091,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2093,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1091,0)","v":0}]
[null,"Simulation 56",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1092,0)+IF(IncludeDeal2,Spreadsheet10.3!C2094,0)+IF(IncludeDeal3,Spreadsheet10.3!C3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1092,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1092,0)+IF(IncludeDeal2,Spreadsheet10.3!D2094,0)+IF(IncludeDeal3,Spreadsheet10.3!D3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1092,0)","v":4.6630378118657347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1092,0)+IF(IncludeDeal2,Spreadsheet10.3!E2094,0)+IF(IncludeDeal3,Spreadsheet10.3!E3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1092,0)","v":6.1212688700996001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1092,0)+IF(IncludeDeal2,Spreadsheet10.3!F2094,0)+IF(IncludeDeal3,Spreadsheet10.3!F3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1092,0)","v":4.4156556295657801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1092,0)+IF(IncludeDeal2,Spreadsheet10.3!G2094,0)+IF(IncludeDeal3,Spreadsheet10.3!G3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1092,0)","v":8.3040113944782998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1092,0)+IF(IncludeDeal2,Spreadsheet10.3!H2094,0)+IF(IncludeDeal3,Spreadsheet10.3!H3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1092,0)","v":10.073177951164801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1092,0)+IF(IncludeDeal2,Spreadsheet10.3!I2094,0)+IF(IncludeDeal3,Spreadsheet10.3!I3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1092,0)","v":10.685843404376751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1092,0)+IF(IncludeDeal2,Spreadsheet10.3!J2094,0)+IF(IncludeDeal3,Spreadsheet10.3!J3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1092,0)","v":10.54774804049095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1092,0)+IF(IncludeDeal2,Spreadsheet10.3!K2094,0)+IF(IncludeDeal3,Spreadsheet10.3!K3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1092,0)","v":11.122804175447351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1092,0)+IF(IncludeDeal2,Spreadsheet10.3!L2094,0)+IF(IncludeDeal3,Spreadsheet10.3!L3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1092,0)","v":15.065000079442949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1092,0)+IF(IncludeDeal2,Spreadsheet10.3!M2094,0)+IF(IncludeDeal3,Spreadsheet10.3!M3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1092,0)","v":17.640645132895148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1092,0)+IF(IncludeDeal2,Spreadsheet10.3!N2094,0)+IF(IncludeDeal3,Spreadsheet10.3!N3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1092,0)","v":18.568857751402447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1092,0)+IF(IncludeDeal2,Spreadsheet10.3!O2094,0)+IF(IncludeDeal3,Spreadsheet10.3!O3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1092,0)","v":18.884982397233749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1092,0)+IF(IncludeDeal2,Spreadsheet10.3!P2094,0)+IF(IncludeDeal3,Spreadsheet10.3!P3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1092,0)","v":15.813295796188301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1092,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2094,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1092,0)","v":15.459112372563499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1092,0)+IF(IncludeDeal2,Spreadsheet10.3!R2094,0)+IF(IncludeDeal3,Spreadsheet10.3!R3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1092,0)","v":13.305832359466649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1092,0)+IF(IncludeDeal2,Spreadsheet10.3!S2094,0)+IF(IncludeDeal3,Spreadsheet10.3!S3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1092,0)","v":11.65749487098515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1092,0)+IF(IncludeDeal2,Spreadsheet10.3!T2094,0)+IF(IncludeDeal3,Spreadsheet10.3!T3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1092,0)","v":9.2143917426803501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1092,0)+IF(IncludeDeal2,Spreadsheet10.3!U2094,0)+IF(IncludeDeal3,Spreadsheet10.3!U3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1092,0)","v":5.8637255790887002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1092,0)+IF(IncludeDeal2,Spreadsheet10.3!V2094,0)+IF(IncludeDeal3,Spreadsheet10.3!V3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1092,0)","v":-0.93054939394349501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1092,0)+IF(IncludeDeal2,Spreadsheet10.3!W2094,0)+IF(IncludeDeal3,Spreadsheet10.3!W3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1092,0)","v":2.31541474389677},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1092,0)+IF(IncludeDeal2,Spreadsheet10.3!X2094,0)+IF(IncludeDeal3,Spreadsheet10.3!X3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1092,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1092,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2094,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1092,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1092,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2094,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1092,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1092,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2094,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1092,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1092,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2094,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1092,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1092,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2094,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1092,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1092,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2094,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1092,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1092,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2094,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1092,0)","v":0}]
[null,"Simulation 57",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1093,0)+IF(IncludeDeal2,Spreadsheet10.3!C2095,0)+IF(IncludeDeal3,Spreadsheet10.3!C3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1093,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1093,0)+IF(IncludeDeal2,Spreadsheet10.3!D2095,0)+IF(IncludeDeal3,Spreadsheet10.3!D3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1093,0)","v":-0.205311213457331},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1093,0)+IF(IncludeDeal2,Spreadsheet10.3!E2095,0)+IF(IncludeDeal3,Spreadsheet10.3!E3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1093,0)","v":-1.1847220236514999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1093,0)+IF(IncludeDeal2,Spreadsheet10.3!F2095,0)+IF(IncludeDeal3,Spreadsheet10.3!F3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1093,0)","v":-6.2829818369767008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1093,0)+IF(IncludeDeal2,Spreadsheet10.3!G2095,0)+IF(IncludeDeal3,Spreadsheet10.3!G3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1093,0)","v":-7.3614191775700499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1093,0)+IF(IncludeDeal2,Spreadsheet10.3!H2095,0)+IF(IncludeDeal3,Spreadsheet10.3!H3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1093,0)","v":-4.7253401449177748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1093,0)+IF(IncludeDeal2,Spreadsheet10.3!I2095,0)+IF(IncludeDeal3,Spreadsheet10.3!I3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1093,0)","v":-6.8732951741645003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1093,0)+IF(IncludeDeal2,Spreadsheet10.3!J2095,0)+IF(IncludeDeal3,Spreadsheet10.3!J3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1093,0)","v":-4.0120740887990944},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1093,0)+IF(IncludeDeal2,Spreadsheet10.3!K2095,0)+IF(IncludeDeal3,Spreadsheet10.3!K3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1093,0)","v":-6.6908890681464506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1093,0)+IF(IncludeDeal2,Spreadsheet10.3!L2095,0)+IF(IncludeDeal3,Spreadsheet10.3!L3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1093,0)","v":-8.5956301205928494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1093,0)+IF(IncludeDeal2,Spreadsheet10.3!M2095,0)+IF(IncludeDeal3,Spreadsheet10.3!M3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1093,0)","v":-6.5324395688113004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1093,0)+IF(IncludeDeal2,Spreadsheet10.3!N2095,0)+IF(IncludeDeal3,Spreadsheet10.3!N3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1093,0)","v":-6.28735892785435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1093,0)+IF(IncludeDeal2,Spreadsheet10.3!O2095,0)+IF(IncludeDeal3,Spreadsheet10.3!O3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1093,0)","v":-9.3956087696350501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1093,0)+IF(IncludeDeal2,Spreadsheet10.3!P2095,0)+IF(IncludeDeal3,Spreadsheet10.3!P3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1093,0)","v":-12.764520248355451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1093,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2095,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1093,0)","v":-13.8960281637723},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1093,0)+IF(IncludeDeal2,Spreadsheet10.3!R2095,0)+IF(IncludeDeal3,Spreadsheet10.3!R3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1093,0)","v":-9.0072869995968006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1093,0)+IF(IncludeDeal2,Spreadsheet10.3!S2095,0)+IF(IncludeDeal3,Spreadsheet10.3!S3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1093,0)","v":-11.008796478665801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1093,0)+IF(IncludeDeal2,Spreadsheet10.3!T2095,0)+IF(IncludeDeal3,Spreadsheet10.3!T3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1093,0)","v":-12.7207774844269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1093,0)+IF(IncludeDeal2,Spreadsheet10.3!U2095,0)+IF(IncludeDeal3,Spreadsheet10.3!U3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1093,0)","v":-16.339895731335851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1093,0)+IF(IncludeDeal2,Spreadsheet10.3!V2095,0)+IF(IncludeDeal3,Spreadsheet10.3!V3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1093,0)","v":-11.833699182307251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1093,0)+IF(IncludeDeal2,Spreadsheet10.3!W2095,0)+IF(IncludeDeal3,Spreadsheet10.3!W3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1093,0)","v":-9.6483044710969494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1093,0)+IF(IncludeDeal2,Spreadsheet10.3!X2095,0)+IF(IncludeDeal3,Spreadsheet10.3!X3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1093,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1093,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2095,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1093,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1093,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2095,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1093,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1093,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2095,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1093,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1093,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2095,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1093,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1093,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2095,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1093,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1093,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2095,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1093,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1093,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2095,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1093,0)","v":0}]
[null,"Simulation 58",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1094,0)+IF(IncludeDeal2,Spreadsheet10.3!C2096,0)+IF(IncludeDeal3,Spreadsheet10.3!C3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1094,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1094,0)+IF(IncludeDeal2,Spreadsheet10.3!D2096,0)+IF(IncludeDeal3,Spreadsheet10.3!D3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1094,0)","v":2.1645286415437601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1094,0)+IF(IncludeDeal2,Spreadsheet10.3!E2096,0)+IF(IncludeDeal3,Spreadsheet10.3!E3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1094,0)","v":1.5151107567117998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1094,0)+IF(IncludeDeal2,Spreadsheet10.3!F2096,0)+IF(IncludeDeal3,Spreadsheet10.3!F3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1094,0)","v":4.0825827965619004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1094,0)+IF(IncludeDeal2,Spreadsheet10.3!G2096,0)+IF(IncludeDeal3,Spreadsheet10.3!G3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1094,0)","v":2.8093171370604448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1094,0)+IF(IncludeDeal2,Spreadsheet10.3!H2096,0)+IF(IncludeDeal3,Spreadsheet10.3!H3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1094,0)","v":3.9425633012778949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1094,0)+IF(IncludeDeal2,Spreadsheet10.3!I2096,0)+IF(IncludeDeal3,Spreadsheet10.3!I3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1094,0)","v":6.1360882181167504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1094,0)+IF(IncludeDeal2,Spreadsheet10.3!J2096,0)+IF(IncludeDeal3,Spreadsheet10.3!J3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1094,0)","v":4.6960857618117853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1094,0)+IF(IncludeDeal2,Spreadsheet10.3!K2096,0)+IF(IncludeDeal3,Spreadsheet10.3!K3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1094,0)","v":6.6946448672748007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1094,0)+IF(IncludeDeal2,Spreadsheet10.3!L2096,0)+IF(IncludeDeal3,Spreadsheet10.3!L3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1094,0)","v":8.1260380324576502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1094,0)+IF(IncludeDeal2,Spreadsheet10.3!M2096,0)+IF(IncludeDeal3,Spreadsheet10.3!M3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1094,0)","v":7.8522144205222997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1094,0)+IF(IncludeDeal2,Spreadsheet10.3!N2096,0)+IF(IncludeDeal3,Spreadsheet10.3!N3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1094,0)","v":8.2766455855835499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1094,0)+IF(IncludeDeal2,Spreadsheet10.3!O2096,0)+IF(IncludeDeal3,Spreadsheet10.3!O3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1094,0)","v":5.5653738599324001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1094,0)+IF(IncludeDeal2,Spreadsheet10.3!P2096,0)+IF(IncludeDeal3,Spreadsheet10.3!P3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1094,0)","v":1.25128895360787},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1094,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2096,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1094,0)","v":-1.1371590175686399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1094,0)+IF(IncludeDeal2,Spreadsheet10.3!R2096,0)+IF(IncludeDeal3,Spreadsheet10.3!R3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1094,0)","v":-0.23502670252354399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1094,0)+IF(IncludeDeal2,Spreadsheet10.3!S2096,0)+IF(IncludeDeal3,Spreadsheet10.3!S3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1094,0)","v":0.79917095451119491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1094,0)+IF(IncludeDeal2,Spreadsheet10.3!T2096,0)+IF(IncludeDeal3,Spreadsheet10.3!T3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1094,0)","v":8.0602060622993505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1094,0)+IF(IncludeDeal2,Spreadsheet10.3!U2096,0)+IF(IncludeDeal3,Spreadsheet10.3!U3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1094,0)","v":2.1292005924109203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1094,0)+IF(IncludeDeal2,Spreadsheet10.3!V2096,0)+IF(IncludeDeal3,Spreadsheet10.3!V3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1094,0)","v":5.4456319389713999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1094,0)+IF(IncludeDeal2,Spreadsheet10.3!W2096,0)+IF(IncludeDeal3,Spreadsheet10.3!W3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1094,0)","v":7.6968322163314999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1094,0)+IF(IncludeDeal2,Spreadsheet10.3!X2096,0)+IF(IncludeDeal3,Spreadsheet10.3!X3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1094,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1094,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2096,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1094,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1094,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2096,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1094,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1094,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2096,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1094,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1094,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2096,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1094,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1094,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2096,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1094,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1094,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2096,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1094,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1094,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2096,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1094,0)","v":0}]
[null,"Simulation 59",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1095,0)+IF(IncludeDeal2,Spreadsheet10.3!C2097,0)+IF(IncludeDeal3,Spreadsheet10.3!C3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1095,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1095,0)+IF(IncludeDeal2,Spreadsheet10.3!D2097,0)+IF(IncludeDeal3,Spreadsheet10.3!D3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1095,0)","v":-3.6368400681655597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1095,0)+IF(IncludeDeal2,Spreadsheet10.3!E2097,0)+IF(IncludeDeal3,Spreadsheet10.3!E3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1095,0)","v":-3.4461495501053299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1095,0)+IF(IncludeDeal2,Spreadsheet10.3!F2097,0)+IF(IncludeDeal3,Spreadsheet10.3!F3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1095,0)","v":-3.450533650057785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1095,0)+IF(IncludeDeal2,Spreadsheet10.3!G2097,0)+IF(IncludeDeal3,Spreadsheet10.3!G3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1095,0)","v":0.16180796986797449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1095,0)+IF(IncludeDeal2,Spreadsheet10.3!H2097,0)+IF(IncludeDeal3,Spreadsheet10.3!H3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1095,0)","v":-1.801950448267845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1095,0)+IF(IncludeDeal2,Spreadsheet10.3!I2097,0)+IF(IncludeDeal3,Spreadsheet10.3!I3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1095,0)","v":-1.4976330594356648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1095,0)+IF(IncludeDeal2,Spreadsheet10.3!J2097,0)+IF(IncludeDeal3,Spreadsheet10.3!J3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1095,0)","v":1.55014935633578},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1095,0)+IF(IncludeDeal2,Spreadsheet10.3!K2097,0)+IF(IncludeDeal3,Spreadsheet10.3!K3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1095,0)","v":4.4481129155467647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1095,0)+IF(IncludeDeal2,Spreadsheet10.3!L2097,0)+IF(IncludeDeal3,Spreadsheet10.3!L3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1095,0)","v":5.0313581946100498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1095,0)+IF(IncludeDeal2,Spreadsheet10.3!M2097,0)+IF(IncludeDeal3,Spreadsheet10.3!M3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1095,0)","v":6.1671788343770997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1095,0)+IF(IncludeDeal2,Spreadsheet10.3!N2097,0)+IF(IncludeDeal3,Spreadsheet10.3!N3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1095,0)","v":6.7029163385786497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1095,0)+IF(IncludeDeal2,Spreadsheet10.3!O2097,0)+IF(IncludeDeal3,Spreadsheet10.3!O3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1095,0)","v":4.5812297598548595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1095,0)+IF(IncludeDeal2,Spreadsheet10.3!P2097,0)+IF(IncludeDeal3,Spreadsheet10.3!P3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1095,0)","v":5.8250050307081498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1095,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2097,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1095,0)","v":9.0283983322637003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1095,0)+IF(IncludeDeal2,Spreadsheet10.3!R2097,0)+IF(IncludeDeal3,Spreadsheet10.3!R3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1095,0)","v":9.3237571883167494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1095,0)+IF(IncludeDeal2,Spreadsheet10.3!S2097,0)+IF(IncludeDeal3,Spreadsheet10.3!S3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1095,0)","v":6.2041274314048502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1095,0)+IF(IncludeDeal2,Spreadsheet10.3!T2097,0)+IF(IncludeDeal3,Spreadsheet10.3!T3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1095,0)","v":4.7208605082091193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1095,0)+IF(IncludeDeal2,Spreadsheet10.3!U2097,0)+IF(IncludeDeal3,Spreadsheet10.3!U3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1095,0)","v":6.9803428532627994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1095,0)+IF(IncludeDeal2,Spreadsheet10.3!V2097,0)+IF(IncludeDeal3,Spreadsheet10.3!V3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1095,0)","v":5.5751401101246003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1095,0)+IF(IncludeDeal2,Spreadsheet10.3!W2097,0)+IF(IncludeDeal3,Spreadsheet10.3!W3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1095,0)","v":10.706808270093552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1095,0)+IF(IncludeDeal2,Spreadsheet10.3!X2097,0)+IF(IncludeDeal3,Spreadsheet10.3!X3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1095,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1095,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2097,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1095,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1095,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2097,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1095,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1095,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2097,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1095,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1095,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2097,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1095,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1095,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2097,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1095,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1095,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2097,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1095,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1095,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2097,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1095,0)","v":0}]
[null,"Simulation 60",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1096,0)+IF(IncludeDeal2,Spreadsheet10.3!C2098,0)+IF(IncludeDeal3,Spreadsheet10.3!C3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1096,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1096,0)+IF(IncludeDeal2,Spreadsheet10.3!D2098,0)+IF(IncludeDeal3,Spreadsheet10.3!D3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1096,0)","v":4.9195125700405145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1096,0)+IF(IncludeDeal2,Spreadsheet10.3!E2098,0)+IF(IncludeDeal3,Spreadsheet10.3!E3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1096,0)","v":2.2182165083527301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1096,0)+IF(IncludeDeal2,Spreadsheet10.3!F2098,0)+IF(IncludeDeal3,Spreadsheet10.3!F3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1096,0)","v":2.5790750915915699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1096,0)+IF(IncludeDeal2,Spreadsheet10.3!G2098,0)+IF(IncludeDeal3,Spreadsheet10.3!G3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1096,0)","v":3.1695253931694154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1096,0)+IF(IncludeDeal2,Spreadsheet10.3!H2098,0)+IF(IncludeDeal3,Spreadsheet10.3!H3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1096,0)","v":2.0883891833424548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1096,0)+IF(IncludeDeal2,Spreadsheet10.3!I2098,0)+IF(IncludeDeal3,Spreadsheet10.3!I3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1096,0)","v":6.3247137743739001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1096,0)+IF(IncludeDeal2,Spreadsheet10.3!J2098,0)+IF(IncludeDeal3,Spreadsheet10.3!J3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1096,0)","v":8.4014295516749993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1096,0)+IF(IncludeDeal2,Spreadsheet10.3!K2098,0)+IF(IncludeDeal3,Spreadsheet10.3!K3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1096,0)","v":5.1940684305464995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1096,0)+IF(IncludeDeal2,Spreadsheet10.3!L2098,0)+IF(IncludeDeal3,Spreadsheet10.3!L3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1096,0)","v":6.7941343362515507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1096,0)+IF(IncludeDeal2,Spreadsheet10.3!M2098,0)+IF(IncludeDeal3,Spreadsheet10.3!M3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1096,0)","v":9.5273657956406002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1096,0)+IF(IncludeDeal2,Spreadsheet10.3!N2098,0)+IF(IncludeDeal3,Spreadsheet10.3!N3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1096,0)","v":9.0874858532177996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1096,0)+IF(IncludeDeal2,Spreadsheet10.3!O2098,0)+IF(IncludeDeal3,Spreadsheet10.3!O3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1096,0)","v":12.276691815229549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1096,0)+IF(IncludeDeal2,Spreadsheet10.3!P2098,0)+IF(IncludeDeal3,Spreadsheet10.3!P3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1096,0)","v":10.635185578961},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1096,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2098,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1096,0)","v":13.45273163368555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1096,0)+IF(IncludeDeal2,Spreadsheet10.3!R2098,0)+IF(IncludeDeal3,Spreadsheet10.3!R3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1096,0)","v":10.562386210712651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1096,0)+IF(IncludeDeal2,Spreadsheet10.3!S2098,0)+IF(IncludeDeal3,Spreadsheet10.3!S3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1096,0)","v":7.35228006898235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1096,0)+IF(IncludeDeal2,Spreadsheet10.3!T2098,0)+IF(IncludeDeal3,Spreadsheet10.3!T3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1096,0)","v":9.299921592706351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1096,0)+IF(IncludeDeal2,Spreadsheet10.3!U2098,0)+IF(IncludeDeal3,Spreadsheet10.3!U3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1096,0)","v":7.9780587909370499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1096,0)+IF(IncludeDeal2,Spreadsheet10.3!V2098,0)+IF(IncludeDeal3,Spreadsheet10.3!V3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1096,0)","v":5.3637965853805003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1096,0)+IF(IncludeDeal2,Spreadsheet10.3!W2098,0)+IF(IncludeDeal3,Spreadsheet10.3!W3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1096,0)","v":5.4955373519551998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1096,0)+IF(IncludeDeal2,Spreadsheet10.3!X2098,0)+IF(IncludeDeal3,Spreadsheet10.3!X3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1096,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1096,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2098,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1096,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1096,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2098,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1096,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1096,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2098,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1096,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1096,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2098,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1096,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1096,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2098,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1096,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1096,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2098,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1096,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1096,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2098,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1096,0)","v":0}]
[null,"Simulation 61",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1097,0)+IF(IncludeDeal2,Spreadsheet10.3!C2099,0)+IF(IncludeDeal3,Spreadsheet10.3!C3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1097,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1097,0)+IF(IncludeDeal2,Spreadsheet10.3!D2099,0)+IF(IncludeDeal3,Spreadsheet10.3!D3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1097,0)","v":-3.6546770762165397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1097,0)+IF(IncludeDeal2,Spreadsheet10.3!E2099,0)+IF(IncludeDeal3,Spreadsheet10.3!E3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1097,0)","v":-1.9964588889461299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1097,0)+IF(IncludeDeal2,Spreadsheet10.3!F2099,0)+IF(IncludeDeal3,Spreadsheet10.3!F3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1097,0)","v":-4.7996089656730199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1097,0)+IF(IncludeDeal2,Spreadsheet10.3!G2099,0)+IF(IncludeDeal3,Spreadsheet10.3!G3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1097,0)","v":-5.6317189705197004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1097,0)+IF(IncludeDeal2,Spreadsheet10.3!H2099,0)+IF(IncludeDeal3,Spreadsheet10.3!H3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1097,0)","v":-4.4390213871199453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1097,0)+IF(IncludeDeal2,Spreadsheet10.3!I2099,0)+IF(IncludeDeal3,Spreadsheet10.3!I3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1097,0)","v":-2.8041887509369747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1097,0)+IF(IncludeDeal2,Spreadsheet10.3!J2099,0)+IF(IncludeDeal3,Spreadsheet10.3!J3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1097,0)","v":-4.94013015834188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1097,0)+IF(IncludeDeal2,Spreadsheet10.3!K2099,0)+IF(IncludeDeal3,Spreadsheet10.3!K3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1097,0)","v":-5.2775439275145004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1097,0)+IF(IncludeDeal2,Spreadsheet10.3!L2099,0)+IF(IncludeDeal3,Spreadsheet10.3!L3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1097,0)","v":-9.1526127065512508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1097,0)+IF(IncludeDeal2,Spreadsheet10.3!M2099,0)+IF(IncludeDeal3,Spreadsheet10.3!M3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1097,0)","v":-14.358560236159249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1097,0)+IF(IncludeDeal2,Spreadsheet10.3!N2099,0)+IF(IncludeDeal3,Spreadsheet10.3!N3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1097,0)","v":-19.544561219102302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1097,0)+IF(IncludeDeal2,Spreadsheet10.3!O2099,0)+IF(IncludeDeal3,Spreadsheet10.3!O3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1097,0)","v":-12.867337406388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1097,0)+IF(IncludeDeal2,Spreadsheet10.3!P2099,0)+IF(IncludeDeal3,Spreadsheet10.3!P3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1097,0)","v":-16.839369340572397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1097,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2099,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1097,0)","v":-21.446392701739402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1097,0)+IF(IncludeDeal2,Spreadsheet10.3!R2099,0)+IF(IncludeDeal3,Spreadsheet10.3!R3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1097,0)","v":-20.667041933324253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1097,0)+IF(IncludeDeal2,Spreadsheet10.3!S2099,0)+IF(IncludeDeal3,Spreadsheet10.3!S3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1097,0)","v":-16.193857476027098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1097,0)+IF(IncludeDeal2,Spreadsheet10.3!T2099,0)+IF(IncludeDeal3,Spreadsheet10.3!T3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1097,0)","v":-18.146696319255401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1097,0)+IF(IncludeDeal2,Spreadsheet10.3!U2099,0)+IF(IncludeDeal3,Spreadsheet10.3!U3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1097,0)","v":-18.775648025208149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1097,0)+IF(IncludeDeal2,Spreadsheet10.3!V2099,0)+IF(IncludeDeal3,Spreadsheet10.3!V3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1097,0)","v":-17.029227044234148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1097,0)+IF(IncludeDeal2,Spreadsheet10.3!W2099,0)+IF(IncludeDeal3,Spreadsheet10.3!W3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1097,0)","v":-19.8742308625243},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1097,0)+IF(IncludeDeal2,Spreadsheet10.3!X2099,0)+IF(IncludeDeal3,Spreadsheet10.3!X3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1097,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1097,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2099,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1097,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1097,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2099,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1097,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1097,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2099,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1097,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1097,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2099,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1097,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1097,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2099,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1097,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1097,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2099,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1097,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1097,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2099,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1097,0)","v":0}]
[null,"Simulation 62",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1098,0)+IF(IncludeDeal2,Spreadsheet10.3!C2100,0)+IF(IncludeDeal3,Spreadsheet10.3!C3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1098,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1098,0)+IF(IncludeDeal2,Spreadsheet10.3!D2100,0)+IF(IncludeDeal3,Spreadsheet10.3!D3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1098,0)","v":0.97000844857311008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1098,0)+IF(IncludeDeal2,Spreadsheet10.3!E2100,0)+IF(IncludeDeal3,Spreadsheet10.3!E3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1098,0)","v":4.7813643511923747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1098,0)+IF(IncludeDeal2,Spreadsheet10.3!F2100,0)+IF(IncludeDeal3,Spreadsheet10.3!F3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1098,0)","v":3.6247646640766003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1098,0)+IF(IncludeDeal2,Spreadsheet10.3!G2100,0)+IF(IncludeDeal3,Spreadsheet10.3!G3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1098,0)","v":3.85320511799357},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1098,0)+IF(IncludeDeal2,Spreadsheet10.3!H2100,0)+IF(IncludeDeal3,Spreadsheet10.3!H3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1098,0)","v":5.9730371798410999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1098,0)+IF(IncludeDeal2,Spreadsheet10.3!I2100,0)+IF(IncludeDeal3,Spreadsheet10.3!I3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1098,0)","v":3.9914443819439098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1098,0)+IF(IncludeDeal2,Spreadsheet10.3!J2100,0)+IF(IncludeDeal3,Spreadsheet10.3!J3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1098,0)","v":5.7757195933033501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1098,0)+IF(IncludeDeal2,Spreadsheet10.3!K2100,0)+IF(IncludeDeal3,Spreadsheet10.3!K3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1098,0)","v":3.658669353109385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1098,0)+IF(IncludeDeal2,Spreadsheet10.3!L2100,0)+IF(IncludeDeal3,Spreadsheet10.3!L3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1098,0)","v":4.869699173462835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1098,0)+IF(IncludeDeal2,Spreadsheet10.3!M2100,0)+IF(IncludeDeal3,Spreadsheet10.3!M3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1098,0)","v":7.1281653954231494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1098,0)+IF(IncludeDeal2,Spreadsheet10.3!N2100,0)+IF(IncludeDeal3,Spreadsheet10.3!N3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1098,0)","v":12.5060782045121},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1098,0)+IF(IncludeDeal2,Spreadsheet10.3!O2100,0)+IF(IncludeDeal3,Spreadsheet10.3!O3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1098,0)","v":11.105853841238801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1098,0)+IF(IncludeDeal2,Spreadsheet10.3!P2100,0)+IF(IncludeDeal3,Spreadsheet10.3!P3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1098,0)","v":12.90060734634025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1098,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2100,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1098,0)","v":9.3331050351142988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1098,0)+IF(IncludeDeal2,Spreadsheet10.3!R2100,0)+IF(IncludeDeal3,Spreadsheet10.3!R3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1098,0)","v":8.5483446804018008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1098,0)+IF(IncludeDeal2,Spreadsheet10.3!S2100,0)+IF(IncludeDeal3,Spreadsheet10.3!S3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1098,0)","v":6.1601049923354498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1098,0)+IF(IncludeDeal2,Spreadsheet10.3!T2100,0)+IF(IncludeDeal3,Spreadsheet10.3!T3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1098,0)","v":2.1395405170242898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1098,0)+IF(IncludeDeal2,Spreadsheet10.3!U2100,0)+IF(IncludeDeal3,Spreadsheet10.3!U3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1098,0)","v":-3.3823871493738498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1098,0)+IF(IncludeDeal2,Spreadsheet10.3!V2100,0)+IF(IncludeDeal3,Spreadsheet10.3!V3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1098,0)","v":-0.45623524066429549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1098,0)+IF(IncludeDeal2,Spreadsheet10.3!W2100,0)+IF(IncludeDeal3,Spreadsheet10.3!W3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1098,0)","v":2.446416693603215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1098,0)+IF(IncludeDeal2,Spreadsheet10.3!X2100,0)+IF(IncludeDeal3,Spreadsheet10.3!X3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1098,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1098,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2100,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1098,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1098,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2100,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1098,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1098,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2100,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1098,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1098,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2100,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1098,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1098,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2100,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1098,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1098,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2100,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1098,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1098,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2100,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1098,0)","v":0}]
[null,"Simulation 63",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1099,0)+IF(IncludeDeal2,Spreadsheet10.3!C2101,0)+IF(IncludeDeal3,Spreadsheet10.3!C3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1099,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1099,0)+IF(IncludeDeal2,Spreadsheet10.3!D2101,0)+IF(IncludeDeal3,Spreadsheet10.3!D3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1099,0)","v":-2.1511912036492848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1099,0)+IF(IncludeDeal2,Spreadsheet10.3!E2101,0)+IF(IncludeDeal3,Spreadsheet10.3!E3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1099,0)","v":2.8559297703106901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1099,0)+IF(IncludeDeal2,Spreadsheet10.3!F2101,0)+IF(IncludeDeal3,Spreadsheet10.3!F3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1099,0)","v":6.2547419847950998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1099,0)+IF(IncludeDeal2,Spreadsheet10.3!G2101,0)+IF(IncludeDeal3,Spreadsheet10.3!G3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1099,0)","v":7.3907773427426502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1099,0)+IF(IncludeDeal2,Spreadsheet10.3!H2101,0)+IF(IncludeDeal3,Spreadsheet10.3!H3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1099,0)","v":0.30161104457419347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1099,0)+IF(IncludeDeal2,Spreadsheet10.3!I2101,0)+IF(IncludeDeal3,Spreadsheet10.3!I3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1099,0)","v":-1.40965613247647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1099,0)+IF(IncludeDeal2,Spreadsheet10.3!J2101,0)+IF(IncludeDeal3,Spreadsheet10.3!J3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1099,0)","v":-3.347864029220875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1099,0)+IF(IncludeDeal2,Spreadsheet10.3!K2101,0)+IF(IncludeDeal3,Spreadsheet10.3!K3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1099,0)","v":-5.2847453719551005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1099,0)+IF(IncludeDeal2,Spreadsheet10.3!L2101,0)+IF(IncludeDeal3,Spreadsheet10.3!L3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1099,0)","v":-8.5052024668159003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1099,0)+IF(IncludeDeal2,Spreadsheet10.3!M2101,0)+IF(IncludeDeal3,Spreadsheet10.3!M3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1099,0)","v":-14.985890686201449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1099,0)+IF(IncludeDeal2,Spreadsheet10.3!N2101,0)+IF(IncludeDeal3,Spreadsheet10.3!N3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1099,0)","v":-17.1157889291601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1099,0)+IF(IncludeDeal2,Spreadsheet10.3!O2101,0)+IF(IncludeDeal3,Spreadsheet10.3!O3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1099,0)","v":-14.404811078837199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1099,0)+IF(IncludeDeal2,Spreadsheet10.3!P2101,0)+IF(IncludeDeal3,Spreadsheet10.3!P3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1099,0)","v":-13.22100191979165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1099,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2101,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1099,0)","v":-14.5762214738604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1099,0)+IF(IncludeDeal2,Spreadsheet10.3!R2101,0)+IF(IncludeDeal3,Spreadsheet10.3!R3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1099,0)","v":-10.04492517293955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1099,0)+IF(IncludeDeal2,Spreadsheet10.3!S2101,0)+IF(IncludeDeal3,Spreadsheet10.3!S3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1099,0)","v":-8.8232554233575495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1099,0)+IF(IncludeDeal2,Spreadsheet10.3!T2101,0)+IF(IncludeDeal3,Spreadsheet10.3!T3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1099,0)","v":-9.3987559673788486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1099,0)+IF(IncludeDeal2,Spreadsheet10.3!U2101,0)+IF(IncludeDeal3,Spreadsheet10.3!U3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1099,0)","v":-12.6611135868402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1099,0)+IF(IncludeDeal2,Spreadsheet10.3!V2101,0)+IF(IncludeDeal3,Spreadsheet10.3!V3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1099,0)","v":-17.166345390109949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1099,0)+IF(IncludeDeal2,Spreadsheet10.3!W2101,0)+IF(IncludeDeal3,Spreadsheet10.3!W3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1099,0)","v":-19.847141575795597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1099,0)+IF(IncludeDeal2,Spreadsheet10.3!X2101,0)+IF(IncludeDeal3,Spreadsheet10.3!X3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1099,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1099,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2101,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1099,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1099,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2101,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1099,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1099,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2101,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1099,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1099,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2101,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1099,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1099,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2101,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1099,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1099,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2101,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1099,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1099,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2101,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1099,0)","v":0}]
[null,"Simulation 64",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1100,0)+IF(IncludeDeal2,Spreadsheet10.3!C2102,0)+IF(IncludeDeal3,Spreadsheet10.3!C3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1100,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1100,0)+IF(IncludeDeal2,Spreadsheet10.3!D2102,0)+IF(IncludeDeal3,Spreadsheet10.3!D3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1100,0)","v":2.4599583287686597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1100,0)+IF(IncludeDeal2,Spreadsheet10.3!E2102,0)+IF(IncludeDeal3,Spreadsheet10.3!E3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1100,0)","v":3.7534355946314149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1100,0)+IF(IncludeDeal2,Spreadsheet10.3!F2102,0)+IF(IncludeDeal3,Spreadsheet10.3!F3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1100,0)","v":5.7795476396997501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1100,0)+IF(IncludeDeal2,Spreadsheet10.3!G2102,0)+IF(IncludeDeal3,Spreadsheet10.3!G3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1100,0)","v":7.41704481290635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1100,0)+IF(IncludeDeal2,Spreadsheet10.3!H2102,0)+IF(IncludeDeal3,Spreadsheet10.3!H3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1100,0)","v":8.2350122227140492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1100,0)+IF(IncludeDeal2,Spreadsheet10.3!I2102,0)+IF(IncludeDeal3,Spreadsheet10.3!I3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1100,0)","v":9.5607725055346009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1100,0)+IF(IncludeDeal2,Spreadsheet10.3!J2102,0)+IF(IncludeDeal3,Spreadsheet10.3!J3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1100,0)","v":9.9595425272073506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1100,0)+IF(IncludeDeal2,Spreadsheet10.3!K2102,0)+IF(IncludeDeal3,Spreadsheet10.3!K3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1100,0)","v":11.555842455894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1100,0)+IF(IncludeDeal2,Spreadsheet10.3!L2102,0)+IF(IncludeDeal3,Spreadsheet10.3!L3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1100,0)","v":14.391626044945848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1100,0)+IF(IncludeDeal2,Spreadsheet10.3!M2102,0)+IF(IncludeDeal3,Spreadsheet10.3!M3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1100,0)","v":15.47665893004535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1100,0)+IF(IncludeDeal2,Spreadsheet10.3!N2102,0)+IF(IncludeDeal3,Spreadsheet10.3!N3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1100,0)","v":13.9103779147233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1100,0)+IF(IncludeDeal2,Spreadsheet10.3!O2102,0)+IF(IncludeDeal3,Spreadsheet10.3!O3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1100,0)","v":16.503019857644698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1100,0)+IF(IncludeDeal2,Spreadsheet10.3!P2102,0)+IF(IncludeDeal3,Spreadsheet10.3!P3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1100,0)","v":16.189026107472849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1100,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2102,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1100,0)","v":13.534347926132},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1100,0)+IF(IncludeDeal2,Spreadsheet10.3!R2102,0)+IF(IncludeDeal3,Spreadsheet10.3!R3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1100,0)","v":16.577097594021151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1100,0)+IF(IncludeDeal2,Spreadsheet10.3!S2102,0)+IF(IncludeDeal3,Spreadsheet10.3!S3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1100,0)","v":20.944791674187151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1100,0)+IF(IncludeDeal2,Spreadsheet10.3!T2102,0)+IF(IncludeDeal3,Spreadsheet10.3!T3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1100,0)","v":18.58707599266965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1100,0)+IF(IncludeDeal2,Spreadsheet10.3!U2102,0)+IF(IncludeDeal3,Spreadsheet10.3!U3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1100,0)","v":16.89598245421465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1100,0)+IF(IncludeDeal2,Spreadsheet10.3!V2102,0)+IF(IncludeDeal3,Spreadsheet10.3!V3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1100,0)","v":12.48006131902895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1100,0)+IF(IncludeDeal2,Spreadsheet10.3!W2102,0)+IF(IncludeDeal3,Spreadsheet10.3!W3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1100,0)","v":10.027264502412601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1100,0)+IF(IncludeDeal2,Spreadsheet10.3!X2102,0)+IF(IncludeDeal3,Spreadsheet10.3!X3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1100,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1100,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2102,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1100,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1100,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2102,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1100,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1100,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2102,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1100,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1100,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2102,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1100,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1100,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2102,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1100,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1100,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2102,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1100,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1100,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2102,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1100,0)","v":0}]
[null,"Simulation 65",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1101,0)+IF(IncludeDeal2,Spreadsheet10.3!C2103,0)+IF(IncludeDeal3,Spreadsheet10.3!C3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1101,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1101,0)+IF(IncludeDeal2,Spreadsheet10.3!D2103,0)+IF(IncludeDeal3,Spreadsheet10.3!D3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1101,0)","v":-1.4553352851676999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1101,0)+IF(IncludeDeal2,Spreadsheet10.3!E2103,0)+IF(IncludeDeal3,Spreadsheet10.3!E3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1101,0)","v":-4.3827747950356999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1101,0)+IF(IncludeDeal2,Spreadsheet10.3!F2103,0)+IF(IncludeDeal3,Spreadsheet10.3!F3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1101,0)","v":-3.916624962084545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1101,0)+IF(IncludeDeal2,Spreadsheet10.3!G2103,0)+IF(IncludeDeal3,Spreadsheet10.3!G3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1101,0)","v":-2.3090641393470297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1101,0)+IF(IncludeDeal2,Spreadsheet10.3!H2103,0)+IF(IncludeDeal3,Spreadsheet10.3!H3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1101,0)","v":0.49086948714737549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1101,0)+IF(IncludeDeal2,Spreadsheet10.3!I2103,0)+IF(IncludeDeal3,Spreadsheet10.3!I3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1101,0)","v":-5.1100434018825007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1101,0)+IF(IncludeDeal2,Spreadsheet10.3!J2103,0)+IF(IncludeDeal3,Spreadsheet10.3!J3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1101,0)","v":-1.8045240989253499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1101,0)+IF(IncludeDeal2,Spreadsheet10.3!K2103,0)+IF(IncludeDeal3,Spreadsheet10.3!K3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1101,0)","v":-4.5547319624973897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1101,0)+IF(IncludeDeal2,Spreadsheet10.3!L2103,0)+IF(IncludeDeal3,Spreadsheet10.3!L3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1101,0)","v":-3.69372309568252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1101,0)+IF(IncludeDeal2,Spreadsheet10.3!M2103,0)+IF(IncludeDeal3,Spreadsheet10.3!M3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1101,0)","v":-5.1089005203550002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1101,0)+IF(IncludeDeal2,Spreadsheet10.3!N2103,0)+IF(IncludeDeal3,Spreadsheet10.3!N3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1101,0)","v":-12.962395394663849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1101,0)+IF(IncludeDeal2,Spreadsheet10.3!O2103,0)+IF(IncludeDeal3,Spreadsheet10.3!O3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1101,0)","v":-12.235175584596449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1101,0)+IF(IncludeDeal2,Spreadsheet10.3!P2103,0)+IF(IncludeDeal3,Spreadsheet10.3!P3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1101,0)","v":-12.399192590076151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1101,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2103,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1101,0)","v":-19.486047960000452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1101,0)+IF(IncludeDeal2,Spreadsheet10.3!R2103,0)+IF(IncludeDeal3,Spreadsheet10.3!R3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1101,0)","v":-18.275648929310798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1101,0)+IF(IncludeDeal2,Spreadsheet10.3!S2103,0)+IF(IncludeDeal3,Spreadsheet10.3!S3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1101,0)","v":-18.056874939959251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1101,0)+IF(IncludeDeal2,Spreadsheet10.3!T2103,0)+IF(IncludeDeal3,Spreadsheet10.3!T3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1101,0)","v":-11.342738178249949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1101,0)+IF(IncludeDeal2,Spreadsheet10.3!U2103,0)+IF(IncludeDeal3,Spreadsheet10.3!U3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1101,0)","v":-8.40950346915705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1101,0)+IF(IncludeDeal2,Spreadsheet10.3!V2103,0)+IF(IncludeDeal3,Spreadsheet10.3!V3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1101,0)","v":-7.2202603212235994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1101,0)+IF(IncludeDeal2,Spreadsheet10.3!W2103,0)+IF(IncludeDeal3,Spreadsheet10.3!W3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1101,0)","v":-10.5372534278217},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1101,0)+IF(IncludeDeal2,Spreadsheet10.3!X2103,0)+IF(IncludeDeal3,Spreadsheet10.3!X3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1101,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1101,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2103,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1101,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1101,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2103,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1101,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1101,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2103,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1101,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1101,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2103,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1101,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1101,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2103,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1101,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1101,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2103,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1101,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1101,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2103,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1101,0)","v":0}]
[null,"Simulation 66",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1102,0)+IF(IncludeDeal2,Spreadsheet10.3!C2104,0)+IF(IncludeDeal3,Spreadsheet10.3!C3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1102,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1102,0)+IF(IncludeDeal2,Spreadsheet10.3!D2104,0)+IF(IncludeDeal3,Spreadsheet10.3!D3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1102,0)","v":3.059666716087885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1102,0)+IF(IncludeDeal2,Spreadsheet10.3!E2104,0)+IF(IncludeDeal3,Spreadsheet10.3!E3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1102,0)","v":1.6626388169465101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1102,0)+IF(IncludeDeal2,Spreadsheet10.3!F2104,0)+IF(IncludeDeal3,Spreadsheet10.3!F3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1102,0)","v":5.2451351193237503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1102,0)+IF(IncludeDeal2,Spreadsheet10.3!G2104,0)+IF(IncludeDeal3,Spreadsheet10.3!G3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1102,0)","v":0.86846029266892999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1102,0)+IF(IncludeDeal2,Spreadsheet10.3!H2104,0)+IF(IncludeDeal3,Spreadsheet10.3!H3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1102,0)","v":3.90705606750398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1102,0)+IF(IncludeDeal2,Spreadsheet10.3!I2104,0)+IF(IncludeDeal3,Spreadsheet10.3!I3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1102,0)","v":8.8996942456680994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1102,0)+IF(IncludeDeal2,Spreadsheet10.3!J2104,0)+IF(IncludeDeal3,Spreadsheet10.3!J3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1102,0)","v":8.4087447453545003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1102,0)+IF(IncludeDeal2,Spreadsheet10.3!K2104,0)+IF(IncludeDeal3,Spreadsheet10.3!K3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1102,0)","v":6.9976552848944999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1102,0)+IF(IncludeDeal2,Spreadsheet10.3!L2104,0)+IF(IncludeDeal3,Spreadsheet10.3!L3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1102,0)","v":10.0324608019103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1102,0)+IF(IncludeDeal2,Spreadsheet10.3!M2104,0)+IF(IncludeDeal3,Spreadsheet10.3!M3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1102,0)","v":7.9708214794618497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1102,0)+IF(IncludeDeal2,Spreadsheet10.3!N2104,0)+IF(IncludeDeal3,Spreadsheet10.3!N3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1102,0)","v":7.1801776771102501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1102,0)+IF(IncludeDeal2,Spreadsheet10.3!O2104,0)+IF(IncludeDeal3,Spreadsheet10.3!O3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1102,0)","v":7.4595266487108498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1102,0)+IF(IncludeDeal2,Spreadsheet10.3!P2104,0)+IF(IncludeDeal3,Spreadsheet10.3!P3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1102,0)","v":5.4710521337209501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1102,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2104,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1102,0)","v":4.8468453086699901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1102,0)+IF(IncludeDeal2,Spreadsheet10.3!R2104,0)+IF(IncludeDeal3,Spreadsheet10.3!R3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1102,0)","v":6.7534635626985997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1102,0)+IF(IncludeDeal2,Spreadsheet10.3!S2104,0)+IF(IncludeDeal3,Spreadsheet10.3!S3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1102,0)","v":5.3140678777663499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1102,0)+IF(IncludeDeal2,Spreadsheet10.3!T2104,0)+IF(IncludeDeal3,Spreadsheet10.3!T3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1102,0)","v":5.3240670603691003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1102,0)+IF(IncludeDeal2,Spreadsheet10.3!U2104,0)+IF(IncludeDeal3,Spreadsheet10.3!U3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1102,0)","v":1.8891957799455801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1102,0)+IF(IncludeDeal2,Spreadsheet10.3!V2104,0)+IF(IncludeDeal3,Spreadsheet10.3!V3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1102,0)","v":-0.16829434160813653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1102,0)+IF(IncludeDeal2,Spreadsheet10.3!W2104,0)+IF(IncludeDeal3,Spreadsheet10.3!W3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1102,0)","v":-4.6322882210359095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1102,0)+IF(IncludeDeal2,Spreadsheet10.3!X2104,0)+IF(IncludeDeal3,Spreadsheet10.3!X3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1102,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1102,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2104,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1102,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1102,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2104,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1102,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1102,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2104,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1102,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1102,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2104,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1102,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1102,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2104,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1102,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1102,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2104,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1102,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1102,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2104,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1102,0)","v":0}]
[null,"Simulation 67",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1103,0)+IF(IncludeDeal2,Spreadsheet10.3!C2105,0)+IF(IncludeDeal3,Spreadsheet10.3!C3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1103,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1103,0)+IF(IncludeDeal2,Spreadsheet10.3!D2105,0)+IF(IncludeDeal3,Spreadsheet10.3!D3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1103,0)","v":2.2146025549627599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1103,0)+IF(IncludeDeal2,Spreadsheet10.3!E2105,0)+IF(IncludeDeal3,Spreadsheet10.3!E3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1103,0)","v":3.0465382218426948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1103,0)+IF(IncludeDeal2,Spreadsheet10.3!F2105,0)+IF(IncludeDeal3,Spreadsheet10.3!F3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1103,0)","v":3.2604796270097403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1103,0)+IF(IncludeDeal2,Spreadsheet10.3!G2105,0)+IF(IncludeDeal3,Spreadsheet10.3!G3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1103,0)","v":6.9792918853222004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1103,0)+IF(IncludeDeal2,Spreadsheet10.3!H2105,0)+IF(IncludeDeal3,Spreadsheet10.3!H3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1103,0)","v":8.1598340138804009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1103,0)+IF(IncludeDeal2,Spreadsheet10.3!I2105,0)+IF(IncludeDeal3,Spreadsheet10.3!I3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1103,0)","v":11.10185491201295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1103,0)+IF(IncludeDeal2,Spreadsheet10.3!J2105,0)+IF(IncludeDeal3,Spreadsheet10.3!J3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1103,0)","v":13.777515003541499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1103,0)+IF(IncludeDeal2,Spreadsheet10.3!K2105,0)+IF(IncludeDeal3,Spreadsheet10.3!K3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1103,0)","v":14.232416365874499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1103,0)+IF(IncludeDeal2,Spreadsheet10.3!L2105,0)+IF(IncludeDeal3,Spreadsheet10.3!L3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1103,0)","v":13.0709798526683},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1103,0)+IF(IncludeDeal2,Spreadsheet10.3!M2105,0)+IF(IncludeDeal3,Spreadsheet10.3!M3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1103,0)","v":13.120158415104051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1103,0)+IF(IncludeDeal2,Spreadsheet10.3!N2105,0)+IF(IncludeDeal3,Spreadsheet10.3!N3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1103,0)","v":10.963903700379952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1103,0)+IF(IncludeDeal2,Spreadsheet10.3!O2105,0)+IF(IncludeDeal3,Spreadsheet10.3!O3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1103,0)","v":12.855506395896951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1103,0)+IF(IncludeDeal2,Spreadsheet10.3!P2105,0)+IF(IncludeDeal3,Spreadsheet10.3!P3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1103,0)","v":9.3668991552466512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1103,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2105,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1103,0)","v":6.6255770439795008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1103,0)+IF(IncludeDeal2,Spreadsheet10.3!R2105,0)+IF(IncludeDeal3,Spreadsheet10.3!R3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1103,0)","v":3.2383162844499549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1103,0)+IF(IncludeDeal2,Spreadsheet10.3!S2105,0)+IF(IncludeDeal3,Spreadsheet10.3!S3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1103,0)","v":-3.0117534360174298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1103,0)+IF(IncludeDeal2,Spreadsheet10.3!T2105,0)+IF(IncludeDeal3,Spreadsheet10.3!T3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1103,0)","v":-3.836557131760995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1103,0)+IF(IncludeDeal2,Spreadsheet10.3!U2105,0)+IF(IncludeDeal3,Spreadsheet10.3!U3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1103,0)","v":-3.2265712819896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1103,0)+IF(IncludeDeal2,Spreadsheet10.3!V2105,0)+IF(IncludeDeal3,Spreadsheet10.3!V3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1103,0)","v":-4.1505303398867905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1103,0)+IF(IncludeDeal2,Spreadsheet10.3!W2105,0)+IF(IncludeDeal3,Spreadsheet10.3!W3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1103,0)","v":-5.8795126732213996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1103,0)+IF(IncludeDeal2,Spreadsheet10.3!X2105,0)+IF(IncludeDeal3,Spreadsheet10.3!X3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1103,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1103,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2105,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1103,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1103,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2105,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1103,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1103,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2105,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1103,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1103,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2105,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1103,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1103,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2105,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1103,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1103,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2105,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1103,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1103,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2105,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1103,0)","v":0}]
[null,"Simulation 68",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1104,0)+IF(IncludeDeal2,Spreadsheet10.3!C2106,0)+IF(IncludeDeal3,Spreadsheet10.3!C3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1104,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1104,0)+IF(IncludeDeal2,Spreadsheet10.3!D2106,0)+IF(IncludeDeal3,Spreadsheet10.3!D3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1104,0)","v":-6.8501296605187996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1104,0)+IF(IncludeDeal2,Spreadsheet10.3!E2106,0)+IF(IncludeDeal3,Spreadsheet10.3!E3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1104,0)","v":-5.4077877274447994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1104,0)+IF(IncludeDeal2,Spreadsheet10.3!F2106,0)+IF(IncludeDeal3,Spreadsheet10.3!F3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1104,0)","v":-4.8182226227297598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1104,0)+IF(IncludeDeal2,Spreadsheet10.3!G2106,0)+IF(IncludeDeal3,Spreadsheet10.3!G3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1104,0)","v":-2.6469552462857551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1104,0)+IF(IncludeDeal2,Spreadsheet10.3!H2106,0)+IF(IncludeDeal3,Spreadsheet10.3!H3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1104,0)","v":1.17558619266246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1104,0)+IF(IncludeDeal2,Spreadsheet10.3!I2106,0)+IF(IncludeDeal3,Spreadsheet10.3!I3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1104,0)","v":7.1904330395720999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1104,0)+IF(IncludeDeal2,Spreadsheet10.3!J2106,0)+IF(IncludeDeal3,Spreadsheet10.3!J3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1104,0)","v":6.7257213103281499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1104,0)+IF(IncludeDeal2,Spreadsheet10.3!K2106,0)+IF(IncludeDeal3,Spreadsheet10.3!K3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1104,0)","v":8.5842598840734485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1104,0)+IF(IncludeDeal2,Spreadsheet10.3!L2106,0)+IF(IncludeDeal3,Spreadsheet10.3!L3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1104,0)","v":8.7440519013567997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1104,0)+IF(IncludeDeal2,Spreadsheet10.3!M2106,0)+IF(IncludeDeal3,Spreadsheet10.3!M3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1104,0)","v":7.7853260212588005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1104,0)+IF(IncludeDeal2,Spreadsheet10.3!N2106,0)+IF(IncludeDeal3,Spreadsheet10.3!N3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1104,0)","v":12.055481961273751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1104,0)+IF(IncludeDeal2,Spreadsheet10.3!O2106,0)+IF(IncludeDeal3,Spreadsheet10.3!O3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1104,0)","v":11.0693056881379},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1104,0)+IF(IncludeDeal2,Spreadsheet10.3!P2106,0)+IF(IncludeDeal3,Spreadsheet10.3!P3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1104,0)","v":11.559503302818051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1104,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2106,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1104,0)","v":12.758251836500449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1104,0)+IF(IncludeDeal2,Spreadsheet10.3!R2106,0)+IF(IncludeDeal3,Spreadsheet10.3!R3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1104,0)","v":10.139520880590201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1104,0)+IF(IncludeDeal2,Spreadsheet10.3!S2106,0)+IF(IncludeDeal3,Spreadsheet10.3!S3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1104,0)","v":9.56323400308335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1104,0)+IF(IncludeDeal2,Spreadsheet10.3!T2106,0)+IF(IncludeDeal3,Spreadsheet10.3!T3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1104,0)","v":6.2562093722991001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1104,0)+IF(IncludeDeal2,Spreadsheet10.3!U2106,0)+IF(IncludeDeal3,Spreadsheet10.3!U3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1104,0)","v":13.841497050202399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1104,0)+IF(IncludeDeal2,Spreadsheet10.3!V2106,0)+IF(IncludeDeal3,Spreadsheet10.3!V3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1104,0)","v":14.829366394313249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1104,0)+IF(IncludeDeal2,Spreadsheet10.3!W2106,0)+IF(IncludeDeal3,Spreadsheet10.3!W3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1104,0)","v":12.499827519175051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1104,0)+IF(IncludeDeal2,Spreadsheet10.3!X2106,0)+IF(IncludeDeal3,Spreadsheet10.3!X3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1104,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1104,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2106,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1104,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1104,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2106,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1104,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1104,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2106,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1104,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1104,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2106,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1104,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1104,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2106,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1104,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1104,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2106,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1104,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1104,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2106,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1104,0)","v":0}]
[null,"Simulation 69",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1105,0)+IF(IncludeDeal2,Spreadsheet10.3!C2107,0)+IF(IncludeDeal3,Spreadsheet10.3!C3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1105,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1105,0)+IF(IncludeDeal2,Spreadsheet10.3!D2107,0)+IF(IncludeDeal3,Spreadsheet10.3!D3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1105,0)","v":-5.1977289026177997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1105,0)+IF(IncludeDeal2,Spreadsheet10.3!E2107,0)+IF(IncludeDeal3,Spreadsheet10.3!E3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1105,0)","v":-9.0337004244513004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1105,0)+IF(IncludeDeal2,Spreadsheet10.3!F2107,0)+IF(IncludeDeal3,Spreadsheet10.3!F3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1105,0)","v":-7.8891508908619503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1105,0)+IF(IncludeDeal2,Spreadsheet10.3!G2107,0)+IF(IncludeDeal3,Spreadsheet10.3!G3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1105,0)","v":-7.6552315362629999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1105,0)+IF(IncludeDeal2,Spreadsheet10.3!H2107,0)+IF(IncludeDeal3,Spreadsheet10.3!H3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1105,0)","v":-7.9083213722650001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1105,0)+IF(IncludeDeal2,Spreadsheet10.3!I2107,0)+IF(IncludeDeal3,Spreadsheet10.3!I3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1105,0)","v":-9.1393228183866491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1105,0)+IF(IncludeDeal2,Spreadsheet10.3!J2107,0)+IF(IncludeDeal3,Spreadsheet10.3!J3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1105,0)","v":-13.901771193896749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1105,0)+IF(IncludeDeal2,Spreadsheet10.3!K2107,0)+IF(IncludeDeal3,Spreadsheet10.3!K3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1105,0)","v":-13.515949605028151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1105,0)+IF(IncludeDeal2,Spreadsheet10.3!L2107,0)+IF(IncludeDeal3,Spreadsheet10.3!L3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1105,0)","v":-10.7418083829642},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1105,0)+IF(IncludeDeal2,Spreadsheet10.3!M2107,0)+IF(IncludeDeal3,Spreadsheet10.3!M3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1105,0)","v":-16.4005110166454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1105,0)+IF(IncludeDeal2,Spreadsheet10.3!N2107,0)+IF(IncludeDeal3,Spreadsheet10.3!N3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1105,0)","v":-14.4716526449099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1105,0)+IF(IncludeDeal2,Spreadsheet10.3!O2107,0)+IF(IncludeDeal3,Spreadsheet10.3!O3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1105,0)","v":-17.108587926138402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1105,0)+IF(IncludeDeal2,Spreadsheet10.3!P2107,0)+IF(IncludeDeal3,Spreadsheet10.3!P3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1105,0)","v":-24.953378731009153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1105,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2107,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1105,0)","v":-35.425018336225705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1105,0)+IF(IncludeDeal2,Spreadsheet10.3!R2107,0)+IF(IncludeDeal3,Spreadsheet10.3!R3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1105,0)","v":-22.946055418893852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1105,0)+IF(IncludeDeal2,Spreadsheet10.3!S2107,0)+IF(IncludeDeal3,Spreadsheet10.3!S3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1105,0)","v":-20.4968504157052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1105,0)+IF(IncludeDeal2,Spreadsheet10.3!T2107,0)+IF(IncludeDeal3,Spreadsheet10.3!T3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1105,0)","v":-26.466923331807099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1105,0)+IF(IncludeDeal2,Spreadsheet10.3!U2107,0)+IF(IncludeDeal3,Spreadsheet10.3!U3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1105,0)","v":-25.145561893920998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1105,0)+IF(IncludeDeal2,Spreadsheet10.3!V2107,0)+IF(IncludeDeal3,Spreadsheet10.3!V3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1105,0)","v":-27.061596685918801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1105,0)+IF(IncludeDeal2,Spreadsheet10.3!W2107,0)+IF(IncludeDeal3,Spreadsheet10.3!W3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1105,0)","v":-26.0566126710691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1105,0)+IF(IncludeDeal2,Spreadsheet10.3!X2107,0)+IF(IncludeDeal3,Spreadsheet10.3!X3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1105,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1105,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2107,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1105,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1105,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2107,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1105,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1105,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2107,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1105,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1105,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2107,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1105,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1105,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2107,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1105,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1105,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2107,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1105,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1105,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2107,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1105,0)","v":0}]
[null,"Simulation 70",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1106,0)+IF(IncludeDeal2,Spreadsheet10.3!C2108,0)+IF(IncludeDeal3,Spreadsheet10.3!C3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1106,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1106,0)+IF(IncludeDeal2,Spreadsheet10.3!D2108,0)+IF(IncludeDeal3,Spreadsheet10.3!D3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1106,0)","v":-0.52408331058638502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1106,0)+IF(IncludeDeal2,Spreadsheet10.3!E2108,0)+IF(IncludeDeal3,Spreadsheet10.3!E3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1106,0)","v":-3.3486614338201801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1106,0)+IF(IncludeDeal2,Spreadsheet10.3!F2108,0)+IF(IncludeDeal3,Spreadsheet10.3!F3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1106,0)","v":-4.7694187450304097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1106,0)+IF(IncludeDeal2,Spreadsheet10.3!G2108,0)+IF(IncludeDeal3,Spreadsheet10.3!G3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1106,0)","v":-1.0839657155914451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1106,0)+IF(IncludeDeal2,Spreadsheet10.3!H2108,0)+IF(IncludeDeal3,Spreadsheet10.3!H3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1106,0)","v":-0.4559573098165835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1106,0)+IF(IncludeDeal2,Spreadsheet10.3!I2108,0)+IF(IncludeDeal3,Spreadsheet10.3!I3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1106,0)","v":-0.75426649843921501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1106,0)+IF(IncludeDeal2,Spreadsheet10.3!J2108,0)+IF(IncludeDeal3,Spreadsheet10.3!J3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1106,0)","v":1.7053282058525649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1106,0)+IF(IncludeDeal2,Spreadsheet10.3!K2108,0)+IF(IncludeDeal3,Spreadsheet10.3!K3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1106,0)","v":-4.2256315746144848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1106,0)+IF(IncludeDeal2,Spreadsheet10.3!L2108,0)+IF(IncludeDeal3,Spreadsheet10.3!L3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1106,0)","v":-4.3451220963981196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1106,0)+IF(IncludeDeal2,Spreadsheet10.3!M2108,0)+IF(IncludeDeal3,Spreadsheet10.3!M3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1106,0)","v":-11.074405404243651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1106,0)+IF(IncludeDeal2,Spreadsheet10.3!N2108,0)+IF(IncludeDeal3,Spreadsheet10.3!N3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1106,0)","v":-7.2471512511879004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1106,0)+IF(IncludeDeal2,Spreadsheet10.3!O2108,0)+IF(IncludeDeal3,Spreadsheet10.3!O3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1106,0)","v":-16.4381331957558},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1106,0)+IF(IncludeDeal2,Spreadsheet10.3!P2108,0)+IF(IncludeDeal3,Spreadsheet10.3!P3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1106,0)","v":-13.894815328345251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1106,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2108,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1106,0)","v":-10.66382419021525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1106,0)+IF(IncludeDeal2,Spreadsheet10.3!R2108,0)+IF(IncludeDeal3,Spreadsheet10.3!R3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1106,0)","v":-7.3986259938864993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1106,0)+IF(IncludeDeal2,Spreadsheet10.3!S2108,0)+IF(IncludeDeal3,Spreadsheet10.3!S3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1106,0)","v":-12.584297319955699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1106,0)+IF(IncludeDeal2,Spreadsheet10.3!T2108,0)+IF(IncludeDeal3,Spreadsheet10.3!T3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1106,0)","v":-10.349837688143799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1106,0)+IF(IncludeDeal2,Spreadsheet10.3!U2108,0)+IF(IncludeDeal3,Spreadsheet10.3!U3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1106,0)","v":-7.0015866798185504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1106,0)+IF(IncludeDeal2,Spreadsheet10.3!V2108,0)+IF(IncludeDeal3,Spreadsheet10.3!V3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1106,0)","v":-6.1259308506024501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1106,0)+IF(IncludeDeal2,Spreadsheet10.3!W2108,0)+IF(IncludeDeal3,Spreadsheet10.3!W3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1106,0)","v":-7.8927931279845502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1106,0)+IF(IncludeDeal2,Spreadsheet10.3!X2108,0)+IF(IncludeDeal3,Spreadsheet10.3!X3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1106,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1106,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2108,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1106,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1106,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2108,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1106,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1106,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2108,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1106,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1106,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2108,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1106,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1106,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2108,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1106,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1106,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2108,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1106,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1106,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2108,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1106,0)","v":0}]
[null,"Simulation 71",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1107,0)+IF(IncludeDeal2,Spreadsheet10.3!C2109,0)+IF(IncludeDeal3,Spreadsheet10.3!C3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1107,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1107,0)+IF(IncludeDeal2,Spreadsheet10.3!D2109,0)+IF(IncludeDeal3,Spreadsheet10.3!D3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1107,0)","v":-4.2943903898909044},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1107,0)+IF(IncludeDeal2,Spreadsheet10.3!E2109,0)+IF(IncludeDeal3,Spreadsheet10.3!E3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1107,0)","v":-4.4920309570058201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1107,0)+IF(IncludeDeal2,Spreadsheet10.3!F2109,0)+IF(IncludeDeal3,Spreadsheet10.3!F3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1107,0)","v":-2.3759445789432347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1107,0)+IF(IncludeDeal2,Spreadsheet10.3!G2109,0)+IF(IncludeDeal3,Spreadsheet10.3!G3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1107,0)","v":-4.1498481835084595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1107,0)+IF(IncludeDeal2,Spreadsheet10.3!H2109,0)+IF(IncludeDeal3,Spreadsheet10.3!H3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1107,0)","v":-5.3091753735862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1107,0)+IF(IncludeDeal2,Spreadsheet10.3!I2109,0)+IF(IncludeDeal3,Spreadsheet10.3!I3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1107,0)","v":-5.9413692794419495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1107,0)+IF(IncludeDeal2,Spreadsheet10.3!J2109,0)+IF(IncludeDeal3,Spreadsheet10.3!J3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1107,0)","v":-5.7944127367899503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1107,0)+IF(IncludeDeal2,Spreadsheet10.3!K2109,0)+IF(IncludeDeal3,Spreadsheet10.3!K3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1107,0)","v":-10.47937512919885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1107,0)+IF(IncludeDeal2,Spreadsheet10.3!L2109,0)+IF(IncludeDeal3,Spreadsheet10.3!L3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1107,0)","v":-9.9374858240577009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1107,0)+IF(IncludeDeal2,Spreadsheet10.3!M2109,0)+IF(IncludeDeal3,Spreadsheet10.3!M3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1107,0)","v":-4.5678806646037904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1107,0)+IF(IncludeDeal2,Spreadsheet10.3!N2109,0)+IF(IncludeDeal3,Spreadsheet10.3!N3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1107,0)","v":-3.0974231181425949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1107,0)+IF(IncludeDeal2,Spreadsheet10.3!O2109,0)+IF(IncludeDeal3,Spreadsheet10.3!O3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1107,0)","v":-9.5695998500852486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1107,0)+IF(IncludeDeal2,Spreadsheet10.3!P2109,0)+IF(IncludeDeal3,Spreadsheet10.3!P3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1107,0)","v":-7.9660737146702001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1107,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2109,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1107,0)","v":-12.5690067450544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1107,0)+IF(IncludeDeal2,Spreadsheet10.3!R2109,0)+IF(IncludeDeal3,Spreadsheet10.3!R3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1107,0)","v":-10.653153056653849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1107,0)+IF(IncludeDeal2,Spreadsheet10.3!S2109,0)+IF(IncludeDeal3,Spreadsheet10.3!S3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1107,0)","v":-3.5611717062211548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1107,0)+IF(IncludeDeal2,Spreadsheet10.3!T2109,0)+IF(IncludeDeal3,Spreadsheet10.3!T3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1107,0)","v":-9.5875259912062987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1107,0)+IF(IncludeDeal2,Spreadsheet10.3!U2109,0)+IF(IncludeDeal3,Spreadsheet10.3!U3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1107,0)","v":-13.14364182234435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1107,0)+IF(IncludeDeal2,Spreadsheet10.3!V2109,0)+IF(IncludeDeal3,Spreadsheet10.3!V3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1107,0)","v":-15.818022772999351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1107,0)+IF(IncludeDeal2,Spreadsheet10.3!W2109,0)+IF(IncludeDeal3,Spreadsheet10.3!W3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1107,0)","v":-8.7765094620335002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1107,0)+IF(IncludeDeal2,Spreadsheet10.3!X2109,0)+IF(IncludeDeal3,Spreadsheet10.3!X3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1107,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1107,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2109,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1107,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1107,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2109,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1107,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1107,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2109,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1107,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1107,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2109,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1107,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1107,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2109,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1107,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1107,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2109,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1107,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1107,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2109,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1107,0)","v":0}]
[null,"Simulation 72",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1108,0)+IF(IncludeDeal2,Spreadsheet10.3!C2110,0)+IF(IncludeDeal3,Spreadsheet10.3!C3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1108,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1108,0)+IF(IncludeDeal2,Spreadsheet10.3!D2110,0)+IF(IncludeDeal3,Spreadsheet10.3!D3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1108,0)","v":3.078430410794025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1108,0)+IF(IncludeDeal2,Spreadsheet10.3!E2110,0)+IF(IncludeDeal3,Spreadsheet10.3!E3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1108,0)","v":4.5925048240869},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1108,0)+IF(IncludeDeal2,Spreadsheet10.3!F2110,0)+IF(IncludeDeal3,Spreadsheet10.3!F3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1108,0)","v":1.5028359163765499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1108,0)+IF(IncludeDeal2,Spreadsheet10.3!G2110,0)+IF(IncludeDeal3,Spreadsheet10.3!G3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1108,0)","v":6.8946320105545995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1108,0)+IF(IncludeDeal2,Spreadsheet10.3!H2110,0)+IF(IncludeDeal3,Spreadsheet10.3!H3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1108,0)","v":7.1943157878042001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1108,0)+IF(IncludeDeal2,Spreadsheet10.3!I2110,0)+IF(IncludeDeal3,Spreadsheet10.3!I3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1108,0)","v":6.7013848303239998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1108,0)+IF(IncludeDeal2,Spreadsheet10.3!J2110,0)+IF(IncludeDeal3,Spreadsheet10.3!J3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1108,0)","v":6.2240863687129995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1108,0)+IF(IncludeDeal2,Spreadsheet10.3!K2110,0)+IF(IncludeDeal3,Spreadsheet10.3!K3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1108,0)","v":-3.3195677934688401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1108,0)+IF(IncludeDeal2,Spreadsheet10.3!L2110,0)+IF(IncludeDeal3,Spreadsheet10.3!L3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1108,0)","v":0.42069196087052652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1108,0)+IF(IncludeDeal2,Spreadsheet10.3!M2110,0)+IF(IncludeDeal3,Spreadsheet10.3!M3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1108,0)","v":3.2476802178703204E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1108,0)+IF(IncludeDeal2,Spreadsheet10.3!N2110,0)+IF(IncludeDeal3,Spreadsheet10.3!N3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1108,0)","v":-4.3831577840416704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1108,0)+IF(IncludeDeal2,Spreadsheet10.3!O2110,0)+IF(IncludeDeal3,Spreadsheet10.3!O3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1108,0)","v":-4.6210057218027156},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1108,0)+IF(IncludeDeal2,Spreadsheet10.3!P2110,0)+IF(IncludeDeal3,Spreadsheet10.3!P3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1108,0)","v":-2.3958872527449802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1108,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2110,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1108,0)","v":-2.4553340166254598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1108,0)+IF(IncludeDeal2,Spreadsheet10.3!R2110,0)+IF(IncludeDeal3,Spreadsheet10.3!R3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1108,0)","v":-2.9041981029873249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1108,0)+IF(IncludeDeal2,Spreadsheet10.3!S2110,0)+IF(IncludeDeal3,Spreadsheet10.3!S3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1108,0)","v":-4.3772382976109645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1108,0)+IF(IncludeDeal2,Spreadsheet10.3!T2110,0)+IF(IncludeDeal3,Spreadsheet10.3!T3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1108,0)","v":0.64448306489681995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1108,0)+IF(IncludeDeal2,Spreadsheet10.3!U2110,0)+IF(IncludeDeal3,Spreadsheet10.3!U3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1108,0)","v":2.39406756655824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1108,0)+IF(IncludeDeal2,Spreadsheet10.3!V2110,0)+IF(IncludeDeal3,Spreadsheet10.3!V3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1108,0)","v":9.8344428045152004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1108,0)+IF(IncludeDeal2,Spreadsheet10.3!W2110,0)+IF(IncludeDeal3,Spreadsheet10.3!W3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1108,0)","v":7.3920589967545505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1108,0)+IF(IncludeDeal2,Spreadsheet10.3!X2110,0)+IF(IncludeDeal3,Spreadsheet10.3!X3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1108,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1108,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2110,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1108,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1108,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2110,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1108,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1108,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2110,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1108,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1108,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2110,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1108,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1108,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2110,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1108,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1108,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2110,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1108,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1108,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2110,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1108,0)","v":0}]
[null,"Simulation 73",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1109,0)+IF(IncludeDeal2,Spreadsheet10.3!C2111,0)+IF(IncludeDeal3,Spreadsheet10.3!C3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1109,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1109,0)+IF(IncludeDeal2,Spreadsheet10.3!D2111,0)+IF(IncludeDeal3,Spreadsheet10.3!D3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1109,0)","v":-2.4432882400248852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1109,0)+IF(IncludeDeal2,Spreadsheet10.3!E2111,0)+IF(IncludeDeal3,Spreadsheet10.3!E3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1109,0)","v":0.213570122638501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1109,0)+IF(IncludeDeal2,Spreadsheet10.3!F2111,0)+IF(IncludeDeal3,Spreadsheet10.3!F3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1109,0)","v":2.2922615877144152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1109,0)+IF(IncludeDeal2,Spreadsheet10.3!G2111,0)+IF(IncludeDeal3,Spreadsheet10.3!G3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1109,0)","v":2.180513488508105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1109,0)+IF(IncludeDeal2,Spreadsheet10.3!H2111,0)+IF(IncludeDeal3,Spreadsheet10.3!H3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1109,0)","v":-0.71921291174197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1109,0)+IF(IncludeDeal2,Spreadsheet10.3!I2111,0)+IF(IncludeDeal3,Spreadsheet10.3!I3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1109,0)","v":-9.0005731618649998E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1109,0)+IF(IncludeDeal2,Spreadsheet10.3!J2111,0)+IF(IncludeDeal3,Spreadsheet10.3!J3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1109,0)","v":-4.775319957985185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1109,0)+IF(IncludeDeal2,Spreadsheet10.3!K2111,0)+IF(IncludeDeal3,Spreadsheet10.3!K3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1109,0)","v":-4.47438870425216},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1109,0)+IF(IncludeDeal2,Spreadsheet10.3!L2111,0)+IF(IncludeDeal3,Spreadsheet10.3!L3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1109,0)","v":-1.9278399780499849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1109,0)+IF(IncludeDeal2,Spreadsheet10.3!M2111,0)+IF(IncludeDeal3,Spreadsheet10.3!M3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1109,0)","v":2.6516061604350803E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1109,0)+IF(IncludeDeal2,Spreadsheet10.3!N2111,0)+IF(IncludeDeal3,Spreadsheet10.3!N3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1109,0)","v":3.4259590884331148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1109,0)+IF(IncludeDeal2,Spreadsheet10.3!O2111,0)+IF(IncludeDeal3,Spreadsheet10.3!O3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1109,0)","v":0.254993844942003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1109,0)+IF(IncludeDeal2,Spreadsheet10.3!P2111,0)+IF(IncludeDeal3,Spreadsheet10.3!P3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1109,0)","v":0.21625026790660598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1109,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2111,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1109,0)","v":-0.59704407807519},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1109,0)+IF(IncludeDeal2,Spreadsheet10.3!R2111,0)+IF(IncludeDeal3,Spreadsheet10.3!R3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1109,0)","v":-2.1170547155408599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1109,0)+IF(IncludeDeal2,Spreadsheet10.3!S2111,0)+IF(IncludeDeal3,Spreadsheet10.3!S3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1109,0)","v":-0.32906180086259496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1109,0)+IF(IncludeDeal2,Spreadsheet10.3!T2111,0)+IF(IncludeDeal3,Spreadsheet10.3!T3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1109,0)","v":0.81394245838738499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1109,0)+IF(IncludeDeal2,Spreadsheet10.3!U2111,0)+IF(IncludeDeal3,Spreadsheet10.3!U3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1109,0)","v":2.9407164872983653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1109,0)+IF(IncludeDeal2,Spreadsheet10.3!V2111,0)+IF(IncludeDeal3,Spreadsheet10.3!V3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1109,0)","v":2.5737806201171201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1109,0)+IF(IncludeDeal2,Spreadsheet10.3!W2111,0)+IF(IncludeDeal3,Spreadsheet10.3!W3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1109,0)","v":7.40797905675685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1109,0)+IF(IncludeDeal2,Spreadsheet10.3!X2111,0)+IF(IncludeDeal3,Spreadsheet10.3!X3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1109,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1109,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2111,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1109,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1109,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2111,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1109,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1109,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2111,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1109,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1109,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2111,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1109,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1109,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2111,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1109,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1109,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2111,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1109,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1109,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2111,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1109,0)","v":0}]
[null,"Simulation 74",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1110,0)+IF(IncludeDeal2,Spreadsheet10.3!C2112,0)+IF(IncludeDeal3,Spreadsheet10.3!C3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1110,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1110,0)+IF(IncludeDeal2,Spreadsheet10.3!D2112,0)+IF(IncludeDeal3,Spreadsheet10.3!D3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1110,0)","v":-1.163145937680355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1110,0)+IF(IncludeDeal2,Spreadsheet10.3!E2112,0)+IF(IncludeDeal3,Spreadsheet10.3!E3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1110,0)","v":-1.2399992429615301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1110,0)+IF(IncludeDeal2,Spreadsheet10.3!F2112,0)+IF(IncludeDeal3,Spreadsheet10.3!F3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1110,0)","v":6.6888437023279499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1110,0)+IF(IncludeDeal2,Spreadsheet10.3!G2112,0)+IF(IncludeDeal3,Spreadsheet10.3!G3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1110,0)","v":3.8885101890124147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1110,0)+IF(IncludeDeal2,Spreadsheet10.3!H2112,0)+IF(IncludeDeal3,Spreadsheet10.3!H3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1110,0)","v":8.9442681514500499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1110,0)+IF(IncludeDeal2,Spreadsheet10.3!I2112,0)+IF(IncludeDeal3,Spreadsheet10.3!I3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1110,0)","v":15.0518236692503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1110,0)+IF(IncludeDeal2,Spreadsheet10.3!J2112,0)+IF(IncludeDeal3,Spreadsheet10.3!J3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1110,0)","v":15.14716922527195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1110,0)+IF(IncludeDeal2,Spreadsheet10.3!K2112,0)+IF(IncludeDeal3,Spreadsheet10.3!K3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1110,0)","v":14.863004047226099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1110,0)+IF(IncludeDeal2,Spreadsheet10.3!L2112,0)+IF(IncludeDeal3,Spreadsheet10.3!L3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1110,0)","v":12.33171328677685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1110,0)+IF(IncludeDeal2,Spreadsheet10.3!M2112,0)+IF(IncludeDeal3,Spreadsheet10.3!M3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1110,0)","v":12.521837056531201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1110,0)+IF(IncludeDeal2,Spreadsheet10.3!N2112,0)+IF(IncludeDeal3,Spreadsheet10.3!N3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1110,0)","v":14.025048145269951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1110,0)+IF(IncludeDeal2,Spreadsheet10.3!O2112,0)+IF(IncludeDeal3,Spreadsheet10.3!O3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1110,0)","v":14.479658581125399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1110,0)+IF(IncludeDeal2,Spreadsheet10.3!P2112,0)+IF(IncludeDeal3,Spreadsheet10.3!P3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1110,0)","v":14.753451227563501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1110,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2112,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1110,0)","v":11.2230320754599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1110,0)+IF(IncludeDeal2,Spreadsheet10.3!R2112,0)+IF(IncludeDeal3,Spreadsheet10.3!R3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1110,0)","v":11.362080708401351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1110,0)+IF(IncludeDeal2,Spreadsheet10.3!S2112,0)+IF(IncludeDeal3,Spreadsheet10.3!S3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1110,0)","v":15.2293294270386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1110,0)+IF(IncludeDeal2,Spreadsheet10.3!T2112,0)+IF(IncludeDeal3,Spreadsheet10.3!T3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1110,0)","v":13.229438684836449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1110,0)+IF(IncludeDeal2,Spreadsheet10.3!U2112,0)+IF(IncludeDeal3,Spreadsheet10.3!U3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1110,0)","v":14.875838664132601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1110,0)+IF(IncludeDeal2,Spreadsheet10.3!V2112,0)+IF(IncludeDeal3,Spreadsheet10.3!V3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1110,0)","v":14.406130550944399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1110,0)+IF(IncludeDeal2,Spreadsheet10.3!W2112,0)+IF(IncludeDeal3,Spreadsheet10.3!W3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1110,0)","v":14.5379141506381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1110,0)+IF(IncludeDeal2,Spreadsheet10.3!X2112,0)+IF(IncludeDeal3,Spreadsheet10.3!X3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1110,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1110,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2112,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1110,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1110,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2112,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1110,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1110,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2112,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1110,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1110,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2112,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1110,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1110,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2112,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1110,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1110,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2112,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1110,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1110,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2112,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1110,0)","v":0}]
[null,"Simulation 75",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1111,0)+IF(IncludeDeal2,Spreadsheet10.3!C2113,0)+IF(IncludeDeal3,Spreadsheet10.3!C3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1111,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1111,0)+IF(IncludeDeal2,Spreadsheet10.3!D2113,0)+IF(IncludeDeal3,Spreadsheet10.3!D3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1111,0)","v":-0.66122336154499495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1111,0)+IF(IncludeDeal2,Spreadsheet10.3!E2113,0)+IF(IncludeDeal3,Spreadsheet10.3!E3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1111,0)","v":-8.3175702817512001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1111,0)+IF(IncludeDeal2,Spreadsheet10.3!F2113,0)+IF(IncludeDeal3,Spreadsheet10.3!F3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1111,0)","v":-8.7070555316475495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1111,0)+IF(IncludeDeal2,Spreadsheet10.3!G2113,0)+IF(IncludeDeal3,Spreadsheet10.3!G3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1111,0)","v":-4.9255281693686452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1111,0)+IF(IncludeDeal2,Spreadsheet10.3!H2113,0)+IF(IncludeDeal3,Spreadsheet10.3!H3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1111,0)","v":-9.9400408593390992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1111,0)+IF(IncludeDeal2,Spreadsheet10.3!I2113,0)+IF(IncludeDeal3,Spreadsheet10.3!I3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1111,0)","v":-13.612835861125649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1111,0)+IF(IncludeDeal2,Spreadsheet10.3!J2113,0)+IF(IncludeDeal3,Spreadsheet10.3!J3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1111,0)","v":-13.468936949339051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1111,0)+IF(IncludeDeal2,Spreadsheet10.3!K2113,0)+IF(IncludeDeal3,Spreadsheet10.3!K3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1111,0)","v":-10.309243294740799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1111,0)+IF(IncludeDeal2,Spreadsheet10.3!L2113,0)+IF(IncludeDeal3,Spreadsheet10.3!L3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1111,0)","v":-4.8351412923919099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1111,0)+IF(IncludeDeal2,Spreadsheet10.3!M2113,0)+IF(IncludeDeal3,Spreadsheet10.3!M3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1111,0)","v":0.57327973877114002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1111,0)+IF(IncludeDeal2,Spreadsheet10.3!N2113,0)+IF(IncludeDeal3,Spreadsheet10.3!N3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1111,0)","v":7.0634930634696502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1111,0)+IF(IncludeDeal2,Spreadsheet10.3!O2113,0)+IF(IncludeDeal3,Spreadsheet10.3!O3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1111,0)","v":8.1616984126498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1111,0)+IF(IncludeDeal2,Spreadsheet10.3!P2113,0)+IF(IncludeDeal3,Spreadsheet10.3!P3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1111,0)","v":5.8524686919354503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1111,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2113,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1111,0)","v":12.14624016054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1111,0)+IF(IncludeDeal2,Spreadsheet10.3!R2113,0)+IF(IncludeDeal3,Spreadsheet10.3!R3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1111,0)","v":12.377553644957199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1111,0)+IF(IncludeDeal2,Spreadsheet10.3!S2113,0)+IF(IncludeDeal3,Spreadsheet10.3!S3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1111,0)","v":11.830131606059249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1111,0)+IF(IncludeDeal2,Spreadsheet10.3!T2113,0)+IF(IncludeDeal3,Spreadsheet10.3!T3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1111,0)","v":11.9426751330413},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1111,0)+IF(IncludeDeal2,Spreadsheet10.3!U2113,0)+IF(IncludeDeal3,Spreadsheet10.3!U3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1111,0)","v":10.66127595252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1111,0)+IF(IncludeDeal2,Spreadsheet10.3!V2113,0)+IF(IncludeDeal3,Spreadsheet10.3!V3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1111,0)","v":5.7013010107528501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1111,0)+IF(IncludeDeal2,Spreadsheet10.3!W2113,0)+IF(IncludeDeal3,Spreadsheet10.3!W3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1111,0)","v":2.93539278694365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1111,0)+IF(IncludeDeal2,Spreadsheet10.3!X2113,0)+IF(IncludeDeal3,Spreadsheet10.3!X3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1111,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1111,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2113,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1111,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1111,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2113,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1111,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1111,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2113,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1111,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1111,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2113,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1111,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1111,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2113,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1111,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1111,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2113,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1111,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1111,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2113,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1111,0)","v":0}]
[null,"Simulation 76",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1112,0)+IF(IncludeDeal2,Spreadsheet10.3!C2114,0)+IF(IncludeDeal3,Spreadsheet10.3!C3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1112,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1112,0)+IF(IncludeDeal2,Spreadsheet10.3!D2114,0)+IF(IncludeDeal3,Spreadsheet10.3!D3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1112,0)","v":-2.0310102329415352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1112,0)+IF(IncludeDeal2,Spreadsheet10.3!E2114,0)+IF(IncludeDeal3,Spreadsheet10.3!E3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1112,0)","v":-3.4131930461508699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1112,0)+IF(IncludeDeal2,Spreadsheet10.3!F2114,0)+IF(IncludeDeal3,Spreadsheet10.3!F3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1112,0)","v":0.68332395493779008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1112,0)+IF(IncludeDeal2,Spreadsheet10.3!G2114,0)+IF(IncludeDeal3,Spreadsheet10.3!G3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1112,0)","v":-4.5765572828648304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1112,0)+IF(IncludeDeal2,Spreadsheet10.3!H2114,0)+IF(IncludeDeal3,Spreadsheet10.3!H3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1112,0)","v":-3.124035251143515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1112,0)+IF(IncludeDeal2,Spreadsheet10.3!I2114,0)+IF(IncludeDeal3,Spreadsheet10.3!I3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1112,0)","v":2.45602553491306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1112,0)+IF(IncludeDeal2,Spreadsheet10.3!J2114,0)+IF(IncludeDeal3,Spreadsheet10.3!J3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1112,0)","v":5.8887172321568002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1112,0)+IF(IncludeDeal2,Spreadsheet10.3!K2114,0)+IF(IncludeDeal3,Spreadsheet10.3!K3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1112,0)","v":5.8174908122558504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1112,0)+IF(IncludeDeal2,Spreadsheet10.3!L2114,0)+IF(IncludeDeal3,Spreadsheet10.3!L3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1112,0)","v":8.4014566860890003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1112,0)+IF(IncludeDeal2,Spreadsheet10.3!M2114,0)+IF(IncludeDeal3,Spreadsheet10.3!M3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1112,0)","v":10.435895813499849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1112,0)+IF(IncludeDeal2,Spreadsheet10.3!N2114,0)+IF(IncludeDeal3,Spreadsheet10.3!N3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1112,0)","v":10.286013751312399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1112,0)+IF(IncludeDeal2,Spreadsheet10.3!O2114,0)+IF(IncludeDeal3,Spreadsheet10.3!O3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1112,0)","v":11.404292375663049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1112,0)+IF(IncludeDeal2,Spreadsheet10.3!P2114,0)+IF(IncludeDeal3,Spreadsheet10.3!P3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1112,0)","v":16.346014539634098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1112,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2114,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1112,0)","v":16.4480537693677},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1112,0)+IF(IncludeDeal2,Spreadsheet10.3!R2114,0)+IF(IncludeDeal3,Spreadsheet10.3!R3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1112,0)","v":18.653444314924752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1112,0)+IF(IncludeDeal2,Spreadsheet10.3!S2114,0)+IF(IncludeDeal3,Spreadsheet10.3!S3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1112,0)","v":19.919170555426049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1112,0)+IF(IncludeDeal2,Spreadsheet10.3!T2114,0)+IF(IncludeDeal3,Spreadsheet10.3!T3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1112,0)","v":19.0101509748552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1112,0)+IF(IncludeDeal2,Spreadsheet10.3!U2114,0)+IF(IncludeDeal3,Spreadsheet10.3!U3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1112,0)","v":20.188164077118447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1112,0)+IF(IncludeDeal2,Spreadsheet10.3!V2114,0)+IF(IncludeDeal3,Spreadsheet10.3!V3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1112,0)","v":17.070811320092851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1112,0)+IF(IncludeDeal2,Spreadsheet10.3!W2114,0)+IF(IncludeDeal3,Spreadsheet10.3!W3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1112,0)","v":19.553525195907952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1112,0)+IF(IncludeDeal2,Spreadsheet10.3!X2114,0)+IF(IncludeDeal3,Spreadsheet10.3!X3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1112,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1112,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2114,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1112,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1112,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2114,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1112,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1112,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2114,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1112,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1112,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2114,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1112,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1112,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2114,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1112,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1112,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2114,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1112,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1112,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2114,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1112,0)","v":0}]
[null,"Simulation 77",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1113,0)+IF(IncludeDeal2,Spreadsheet10.3!C2115,0)+IF(IncludeDeal3,Spreadsheet10.3!C3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1113,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1113,0)+IF(IncludeDeal2,Spreadsheet10.3!D2115,0)+IF(IncludeDeal3,Spreadsheet10.3!D3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1113,0)","v":0.70767561845659999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1113,0)+IF(IncludeDeal2,Spreadsheet10.3!E2115,0)+IF(IncludeDeal3,Spreadsheet10.3!E3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1113,0)","v":3.4132793953133502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1113,0)+IF(IncludeDeal2,Spreadsheet10.3!F2115,0)+IF(IncludeDeal3,Spreadsheet10.3!F3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1113,0)","v":3.3039384678502501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1113,0)+IF(IncludeDeal2,Spreadsheet10.3!G2115,0)+IF(IncludeDeal3,Spreadsheet10.3!G3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1113,0)","v":3.6249902559597103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1113,0)+IF(IncludeDeal2,Spreadsheet10.3!H2115,0)+IF(IncludeDeal3,Spreadsheet10.3!H3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1113,0)","v":3.7103804501203648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1113,0)+IF(IncludeDeal2,Spreadsheet10.3!I2115,0)+IF(IncludeDeal3,Spreadsheet10.3!I3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1113,0)","v":-1.7259535240565349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1113,0)+IF(IncludeDeal2,Spreadsheet10.3!J2115,0)+IF(IncludeDeal3,Spreadsheet10.3!J3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1113,0)","v":-2.2374715267418304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1113,0)+IF(IncludeDeal2,Spreadsheet10.3!K2115,0)+IF(IncludeDeal3,Spreadsheet10.3!K3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1113,0)","v":-1.6151571326749952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1113,0)+IF(IncludeDeal2,Spreadsheet10.3!L2115,0)+IF(IncludeDeal3,Spreadsheet10.3!L3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1113,0)","v":-4.8382753980901301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1113,0)+IF(IncludeDeal2,Spreadsheet10.3!M2115,0)+IF(IncludeDeal3,Spreadsheet10.3!M3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1113,0)","v":-7.9858572536552996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1113,0)+IF(IncludeDeal2,Spreadsheet10.3!N2115,0)+IF(IncludeDeal3,Spreadsheet10.3!N3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1113,0)","v":-7.0214853230468499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1113,0)+IF(IncludeDeal2,Spreadsheet10.3!O2115,0)+IF(IncludeDeal3,Spreadsheet10.3!O3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1113,0)","v":-4.5286685971313849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1113,0)+IF(IncludeDeal2,Spreadsheet10.3!P2115,0)+IF(IncludeDeal3,Spreadsheet10.3!P3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1113,0)","v":-2.17490986896162},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1113,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2115,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1113,0)","v":2.3022049434333098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1113,0)+IF(IncludeDeal2,Spreadsheet10.3!R2115,0)+IF(IncludeDeal3,Spreadsheet10.3!R3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1113,0)","v":1.19082454326581},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1113,0)+IF(IncludeDeal2,Spreadsheet10.3!S2115,0)+IF(IncludeDeal3,Spreadsheet10.3!S3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1113,0)","v":-4.1974410945591156},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1113,0)+IF(IncludeDeal2,Spreadsheet10.3!T2115,0)+IF(IncludeDeal3,Spreadsheet10.3!T3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1113,0)","v":-11.334839333504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1113,0)+IF(IncludeDeal2,Spreadsheet10.3!U2115,0)+IF(IncludeDeal3,Spreadsheet10.3!U3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1113,0)","v":-13.2311123210935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1113,0)+IF(IncludeDeal2,Spreadsheet10.3!V2115,0)+IF(IncludeDeal3,Spreadsheet10.3!V3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1113,0)","v":-12.332275361111199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1113,0)+IF(IncludeDeal2,Spreadsheet10.3!W2115,0)+IF(IncludeDeal3,Spreadsheet10.3!W3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1113,0)","v":-11.995439550768349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1113,0)+IF(IncludeDeal2,Spreadsheet10.3!X2115,0)+IF(IncludeDeal3,Spreadsheet10.3!X3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1113,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1113,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2115,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1113,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1113,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2115,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1113,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1113,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2115,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1113,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1113,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2115,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1113,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1113,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2115,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1113,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1113,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2115,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1113,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1113,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2115,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1113,0)","v":0}]
[null,"Simulation 78",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1114,0)+IF(IncludeDeal2,Spreadsheet10.3!C2116,0)+IF(IncludeDeal3,Spreadsheet10.3!C3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1114,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1114,0)+IF(IncludeDeal2,Spreadsheet10.3!D2116,0)+IF(IncludeDeal3,Spreadsheet10.3!D3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1114,0)","v":2.8391516265289249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1114,0)+IF(IncludeDeal2,Spreadsheet10.3!E2116,0)+IF(IncludeDeal3,Spreadsheet10.3!E3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1114,0)","v":4.2524149862250198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1114,0)+IF(IncludeDeal2,Spreadsheet10.3!F2116,0)+IF(IncludeDeal3,Spreadsheet10.3!F3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1114,0)","v":6.5448612950360001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1114,0)+IF(IncludeDeal2,Spreadsheet10.3!G2116,0)+IF(IncludeDeal3,Spreadsheet10.3!G3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1114,0)","v":9.154133515040149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1114,0)+IF(IncludeDeal2,Spreadsheet10.3!H2116,0)+IF(IncludeDeal3,Spreadsheet10.3!H3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1114,0)","v":11.99267551179455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1114,0)+IF(IncludeDeal2,Spreadsheet10.3!I2116,0)+IF(IncludeDeal3,Spreadsheet10.3!I3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1114,0)","v":10.89579349462055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1114,0)+IF(IncludeDeal2,Spreadsheet10.3!J2116,0)+IF(IncludeDeal3,Spreadsheet10.3!J3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1114,0)","v":10.560084776053401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1114,0)+IF(IncludeDeal2,Spreadsheet10.3!K2116,0)+IF(IncludeDeal3,Spreadsheet10.3!K3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1114,0)","v":10.47143501521105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1114,0)+IF(IncludeDeal2,Spreadsheet10.3!L2116,0)+IF(IncludeDeal3,Spreadsheet10.3!L3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1114,0)","v":5.20772820997135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1114,0)+IF(IncludeDeal2,Spreadsheet10.3!M2116,0)+IF(IncludeDeal3,Spreadsheet10.3!M3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1114,0)","v":2.8173739665962603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1114,0)+IF(IncludeDeal2,Spreadsheet10.3!N2116,0)+IF(IncludeDeal3,Spreadsheet10.3!N3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1114,0)","v":2.0180748493577152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1114,0)+IF(IncludeDeal2,Spreadsheet10.3!O2116,0)+IF(IncludeDeal3,Spreadsheet10.3!O3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1114,0)","v":-0.16751108494269099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1114,0)+IF(IncludeDeal2,Spreadsheet10.3!P2116,0)+IF(IncludeDeal3,Spreadsheet10.3!P3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1114,0)","v":-0.63483097072821004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1114,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2116,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1114,0)","v":-0.41450820282434647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1114,0)+IF(IncludeDeal2,Spreadsheet10.3!R2116,0)+IF(IncludeDeal3,Spreadsheet10.3!R3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1114,0)","v":-0.66261080034981501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1114,0)+IF(IncludeDeal2,Spreadsheet10.3!S2116,0)+IF(IncludeDeal3,Spreadsheet10.3!S3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1114,0)","v":-3.1992222989628201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1114,0)+IF(IncludeDeal2,Spreadsheet10.3!T2116,0)+IF(IncludeDeal3,Spreadsheet10.3!T3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1114,0)","v":-5.7554989729272998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1114,0)+IF(IncludeDeal2,Spreadsheet10.3!U2116,0)+IF(IncludeDeal3,Spreadsheet10.3!U3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1114,0)","v":-7.0156168621876001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1114,0)+IF(IncludeDeal2,Spreadsheet10.3!V2116,0)+IF(IncludeDeal3,Spreadsheet10.3!V3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1114,0)","v":-8.2367571090413492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1114,0)+IF(IncludeDeal2,Spreadsheet10.3!W2116,0)+IF(IncludeDeal3,Spreadsheet10.3!W3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1114,0)","v":-8.3523052666240005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1114,0)+IF(IncludeDeal2,Spreadsheet10.3!X2116,0)+IF(IncludeDeal3,Spreadsheet10.3!X3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1114,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1114,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2116,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1114,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1114,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2116,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1114,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1114,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2116,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1114,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1114,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2116,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1114,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1114,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2116,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1114,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1114,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2116,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1114,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1114,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2116,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1114,0)","v":0}]
[null,"Simulation 79",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1115,0)+IF(IncludeDeal2,Spreadsheet10.3!C2117,0)+IF(IncludeDeal3,Spreadsheet10.3!C3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1115,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1115,0)+IF(IncludeDeal2,Spreadsheet10.3!D2117,0)+IF(IncludeDeal3,Spreadsheet10.3!D3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1115,0)","v":1.960579219084285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1115,0)+IF(IncludeDeal2,Spreadsheet10.3!E2117,0)+IF(IncludeDeal3,Spreadsheet10.3!E3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1115,0)","v":2.0339436701143301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1115,0)+IF(IncludeDeal2,Spreadsheet10.3!F2117,0)+IF(IncludeDeal3,Spreadsheet10.3!F3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1115,0)","v":1.6314739292081251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1115,0)+IF(IncludeDeal2,Spreadsheet10.3!G2117,0)+IF(IncludeDeal3,Spreadsheet10.3!G3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1115,0)","v":3.190488275213835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1115,0)+IF(IncludeDeal2,Spreadsheet10.3!H2117,0)+IF(IncludeDeal3,Spreadsheet10.3!H3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1115,0)","v":3.75350351949655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1115,0)+IF(IncludeDeal2,Spreadsheet10.3!I2117,0)+IF(IncludeDeal3,Spreadsheet10.3!I3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1115,0)","v":4.7216207912864503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1115,0)+IF(IncludeDeal2,Spreadsheet10.3!J2117,0)+IF(IncludeDeal3,Spreadsheet10.3!J3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1115,0)","v":0.308545461114272},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1115,0)+IF(IncludeDeal2,Spreadsheet10.3!K2117,0)+IF(IncludeDeal3,Spreadsheet10.3!K3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1115,0)","v":4.4664298160761104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1115,0)+IF(IncludeDeal2,Spreadsheet10.3!L2117,0)+IF(IncludeDeal3,Spreadsheet10.3!L3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1115,0)","v":2.7450799839503648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1115,0)+IF(IncludeDeal2,Spreadsheet10.3!M2117,0)+IF(IncludeDeal3,Spreadsheet10.3!M3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1115,0)","v":6.4704619704680502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1115,0)+IF(IncludeDeal2,Spreadsheet10.3!N2117,0)+IF(IncludeDeal3,Spreadsheet10.3!N3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1115,0)","v":8.2768620996380005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1115,0)+IF(IncludeDeal2,Spreadsheet10.3!O2117,0)+IF(IncludeDeal3,Spreadsheet10.3!O3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1115,0)","v":9.044991162042999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1115,0)+IF(IncludeDeal2,Spreadsheet10.3!P2117,0)+IF(IncludeDeal3,Spreadsheet10.3!P3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1115,0)","v":11.0669029177377},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1115,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2117,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1115,0)","v":14.52673116538705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1115,0)+IF(IncludeDeal2,Spreadsheet10.3!R2117,0)+IF(IncludeDeal3,Spreadsheet10.3!R3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1115,0)","v":16.101506107249801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1115,0)+IF(IncludeDeal2,Spreadsheet10.3!S2117,0)+IF(IncludeDeal3,Spreadsheet10.3!S3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1115,0)","v":16.324668393117101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1115,0)+IF(IncludeDeal2,Spreadsheet10.3!T2117,0)+IF(IncludeDeal3,Spreadsheet10.3!T3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1115,0)","v":19.28334331021135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1115,0)+IF(IncludeDeal2,Spreadsheet10.3!U2117,0)+IF(IncludeDeal3,Spreadsheet10.3!U3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1115,0)","v":19.852598457653453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1115,0)+IF(IncludeDeal2,Spreadsheet10.3!V2117,0)+IF(IncludeDeal3,Spreadsheet10.3!V3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1115,0)","v":21.570533022673498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1115,0)+IF(IncludeDeal2,Spreadsheet10.3!W2117,0)+IF(IncludeDeal3,Spreadsheet10.3!W3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1115,0)","v":22.229456418736248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1115,0)+IF(IncludeDeal2,Spreadsheet10.3!X2117,0)+IF(IncludeDeal3,Spreadsheet10.3!X3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1115,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1115,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2117,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1115,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1115,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2117,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1115,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1115,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2117,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1115,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1115,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2117,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1115,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1115,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2117,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1115,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1115,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2117,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1115,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1115,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2117,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1115,0)","v":0}]
[null,"Simulation 80",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1116,0)+IF(IncludeDeal2,Spreadsheet10.3!C2118,0)+IF(IncludeDeal3,Spreadsheet10.3!C3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1116,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1116,0)+IF(IncludeDeal2,Spreadsheet10.3!D2118,0)+IF(IncludeDeal3,Spreadsheet10.3!D3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1116,0)","v":-1.5331747433566352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1116,0)+IF(IncludeDeal2,Spreadsheet10.3!E2118,0)+IF(IncludeDeal3,Spreadsheet10.3!E3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1116,0)","v":-1.0866827675553701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1116,0)+IF(IncludeDeal2,Spreadsheet10.3!F2118,0)+IF(IncludeDeal3,Spreadsheet10.3!F3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1116,0)","v":0.14500658109158998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1116,0)+IF(IncludeDeal2,Spreadsheet10.3!G2118,0)+IF(IncludeDeal3,Spreadsheet10.3!G3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1116,0)","v":1.52071525817429},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1116,0)+IF(IncludeDeal2,Spreadsheet10.3!H2118,0)+IF(IncludeDeal3,Spreadsheet10.3!H3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1116,0)","v":-0.90265122112119001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1116,0)+IF(IncludeDeal2,Spreadsheet10.3!I2118,0)+IF(IncludeDeal3,Spreadsheet10.3!I3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1116,0)","v":-2.5362081824141698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1116,0)+IF(IncludeDeal2,Spreadsheet10.3!J2118,0)+IF(IncludeDeal3,Spreadsheet10.3!J3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1116,0)","v":-6.9475882360846999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1116,0)+IF(IncludeDeal2,Spreadsheet10.3!K2118,0)+IF(IncludeDeal3,Spreadsheet10.3!K3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1116,0)","v":-9.4026638860228999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1116,0)+IF(IncludeDeal2,Spreadsheet10.3!L2118,0)+IF(IncludeDeal3,Spreadsheet10.3!L3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1116,0)","v":-6.7263692159947501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1116,0)+IF(IncludeDeal2,Spreadsheet10.3!M2118,0)+IF(IncludeDeal3,Spreadsheet10.3!M3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1116,0)","v":-4.3245330774971897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1116,0)+IF(IncludeDeal2,Spreadsheet10.3!N2118,0)+IF(IncludeDeal3,Spreadsheet10.3!N3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1116,0)","v":-4.3947423017775309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1116,0)+IF(IncludeDeal2,Spreadsheet10.3!O2118,0)+IF(IncludeDeal3,Spreadsheet10.3!O3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1116,0)","v":-6.3783433675624002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1116,0)+IF(IncludeDeal2,Spreadsheet10.3!P2118,0)+IF(IncludeDeal3,Spreadsheet10.3!P3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1116,0)","v":1.9646865113079502E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1116,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2118,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1116,0)","v":-4.8931020498898405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1116,0)+IF(IncludeDeal2,Spreadsheet10.3!R2118,0)+IF(IncludeDeal3,Spreadsheet10.3!R3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1116,0)","v":0.81401905898066995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1116,0)+IF(IncludeDeal2,Spreadsheet10.3!S2118,0)+IF(IncludeDeal3,Spreadsheet10.3!S3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1116,0)","v":3.313553900807185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1116,0)+IF(IncludeDeal2,Spreadsheet10.3!T2118,0)+IF(IncludeDeal3,Spreadsheet10.3!T3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1116,0)","v":-0.61608255091815001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1116,0)+IF(IncludeDeal2,Spreadsheet10.3!U2118,0)+IF(IncludeDeal3,Spreadsheet10.3!U3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1116,0)","v":-3.1734951964689304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1116,0)+IF(IncludeDeal2,Spreadsheet10.3!V2118,0)+IF(IncludeDeal3,Spreadsheet10.3!V3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1116,0)","v":-2.8552310902656051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1116,0)+IF(IncludeDeal2,Spreadsheet10.3!W2118,0)+IF(IncludeDeal3,Spreadsheet10.3!W3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1116,0)","v":0.1807257263022955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1116,0)+IF(IncludeDeal2,Spreadsheet10.3!X2118,0)+IF(IncludeDeal3,Spreadsheet10.3!X3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1116,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1116,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2118,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1116,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1116,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2118,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1116,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1116,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2118,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1116,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1116,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2118,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1116,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1116,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2118,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1116,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1116,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2118,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1116,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1116,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2118,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1116,0)","v":0}]
[null,"Simulation 81",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1117,0)+IF(IncludeDeal2,Spreadsheet10.3!C2119,0)+IF(IncludeDeal3,Spreadsheet10.3!C3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1117,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1117,0)+IF(IncludeDeal2,Spreadsheet10.3!D2119,0)+IF(IncludeDeal3,Spreadsheet10.3!D3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1117,0)","v":-2.8180424080452902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1117,0)+IF(IncludeDeal2,Spreadsheet10.3!E2119,0)+IF(IncludeDeal3,Spreadsheet10.3!E3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1117,0)","v":3.0638295317620003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1117,0)+IF(IncludeDeal2,Spreadsheet10.3!F2119,0)+IF(IncludeDeal3,Spreadsheet10.3!F3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1117,0)","v":5.6466325077811002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1117,0)+IF(IncludeDeal2,Spreadsheet10.3!G2119,0)+IF(IncludeDeal3,Spreadsheet10.3!G3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1117,0)","v":6.3320488628786},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1117,0)+IF(IncludeDeal2,Spreadsheet10.3!H2119,0)+IF(IncludeDeal3,Spreadsheet10.3!H3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1117,0)","v":5.0339922001495498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1117,0)+IF(IncludeDeal2,Spreadsheet10.3!I2119,0)+IF(IncludeDeal3,Spreadsheet10.3!I3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1117,0)","v":5.3744078361071494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1117,0)+IF(IncludeDeal2,Spreadsheet10.3!J2119,0)+IF(IncludeDeal3,Spreadsheet10.3!J3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1117,0)","v":3.5599484821855203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1117,0)+IF(IncludeDeal2,Spreadsheet10.3!K2119,0)+IF(IncludeDeal3,Spreadsheet10.3!K3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1117,0)","v":5.8501280379631},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1117,0)+IF(IncludeDeal2,Spreadsheet10.3!L2119,0)+IF(IncludeDeal3,Spreadsheet10.3!L3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1117,0)","v":5.7696692077268992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1117,0)+IF(IncludeDeal2,Spreadsheet10.3!M2119,0)+IF(IncludeDeal3,Spreadsheet10.3!M3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1117,0)","v":7.4629221333616496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1117,0)+IF(IncludeDeal2,Spreadsheet10.3!N2119,0)+IF(IncludeDeal3,Spreadsheet10.3!N3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1117,0)","v":10.3881282330552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1117,0)+IF(IncludeDeal2,Spreadsheet10.3!O2119,0)+IF(IncludeDeal3,Spreadsheet10.3!O3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1117,0)","v":8.9898106266762507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1117,0)+IF(IncludeDeal2,Spreadsheet10.3!P2119,0)+IF(IncludeDeal3,Spreadsheet10.3!P3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1117,0)","v":5.8324384454508502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1117,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2119,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1117,0)","v":6.7309890339479503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1117,0)+IF(IncludeDeal2,Spreadsheet10.3!R2119,0)+IF(IncludeDeal3,Spreadsheet10.3!R3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1117,0)","v":1.53253184263367},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1117,0)+IF(IncludeDeal2,Spreadsheet10.3!S2119,0)+IF(IncludeDeal3,Spreadsheet10.3!S3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1117,0)","v":-1.8173278106778399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1117,0)+IF(IncludeDeal2,Spreadsheet10.3!T2119,0)+IF(IncludeDeal3,Spreadsheet10.3!T3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1117,0)","v":4.4098147642500647E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1117,0)+IF(IncludeDeal2,Spreadsheet10.3!U2119,0)+IF(IncludeDeal3,Spreadsheet10.3!U3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1117,0)","v":2.8500777826326451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1117,0)+IF(IncludeDeal2,Spreadsheet10.3!V2119,0)+IF(IncludeDeal3,Spreadsheet10.3!V3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1117,0)","v":2.8478598834249351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1117,0)+IF(IncludeDeal2,Spreadsheet10.3!W2119,0)+IF(IncludeDeal3,Spreadsheet10.3!W3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1117,0)","v":9.0827937696931009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1117,0)+IF(IncludeDeal2,Spreadsheet10.3!X2119,0)+IF(IncludeDeal3,Spreadsheet10.3!X3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1117,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1117,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2119,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1117,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1117,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2119,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1117,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1117,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2119,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1117,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1117,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2119,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1117,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1117,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2119,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1117,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1117,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2119,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1117,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1117,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2119,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1117,0)","v":0}]
[null,"Simulation 82",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1118,0)+IF(IncludeDeal2,Spreadsheet10.3!C2120,0)+IF(IncludeDeal3,Spreadsheet10.3!C3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1118,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1118,0)+IF(IncludeDeal2,Spreadsheet10.3!D2120,0)+IF(IncludeDeal3,Spreadsheet10.3!D3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1118,0)","v":-7.1779435594881997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1118,0)+IF(IncludeDeal2,Spreadsheet10.3!E2120,0)+IF(IncludeDeal3,Spreadsheet10.3!E3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1118,0)","v":-4.4489520943839596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1118,0)+IF(IncludeDeal2,Spreadsheet10.3!F2120,0)+IF(IncludeDeal3,Spreadsheet10.3!F3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1118,0)","v":-4.3771159402230451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1118,0)+IF(IncludeDeal2,Spreadsheet10.3!G2120,0)+IF(IncludeDeal3,Spreadsheet10.3!G3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1118,0)","v":-5.0753821936887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1118,0)+IF(IncludeDeal2,Spreadsheet10.3!H2120,0)+IF(IncludeDeal3,Spreadsheet10.3!H3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1118,0)","v":-3.38033556798139},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1118,0)+IF(IncludeDeal2,Spreadsheet10.3!I2120,0)+IF(IncludeDeal3,Spreadsheet10.3!I3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1118,0)","v":-1.6744593968134249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1118,0)+IF(IncludeDeal2,Spreadsheet10.3!J2120,0)+IF(IncludeDeal3,Spreadsheet10.3!J3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1118,0)","v":-2.19538293209441},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1118,0)+IF(IncludeDeal2,Spreadsheet10.3!K2120,0)+IF(IncludeDeal3,Spreadsheet10.3!K3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1118,0)","v":1.434222788421545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1118,0)+IF(IncludeDeal2,Spreadsheet10.3!L2120,0)+IF(IncludeDeal3,Spreadsheet10.3!L3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1118,0)","v":1.85843293575609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1118,0)+IF(IncludeDeal2,Spreadsheet10.3!M2120,0)+IF(IncludeDeal3,Spreadsheet10.3!M3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1118,0)","v":-2.3940930623816752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1118,0)+IF(IncludeDeal2,Spreadsheet10.3!N2120,0)+IF(IncludeDeal3,Spreadsheet10.3!N3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1118,0)","v":3.0505178391615346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1118,0)+IF(IncludeDeal2,Spreadsheet10.3!O2120,0)+IF(IncludeDeal3,Spreadsheet10.3!O3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1118,0)","v":7.6950460029716501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1118,0)+IF(IncludeDeal2,Spreadsheet10.3!P2120,0)+IF(IncludeDeal3,Spreadsheet10.3!P3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1118,0)","v":9.4426994141227993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1118,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2120,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1118,0)","v":7.7699691319341504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1118,0)+IF(IncludeDeal2,Spreadsheet10.3!R2120,0)+IF(IncludeDeal3,Spreadsheet10.3!R3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1118,0)","v":9.855460547419499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1118,0)+IF(IncludeDeal2,Spreadsheet10.3!S2120,0)+IF(IncludeDeal3,Spreadsheet10.3!S3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1118,0)","v":5.8327789913685502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1118,0)+IF(IncludeDeal2,Spreadsheet10.3!T2120,0)+IF(IncludeDeal3,Spreadsheet10.3!T3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1118,0)","v":-1.0547511840088548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1118,0)+IF(IncludeDeal2,Spreadsheet10.3!U2120,0)+IF(IncludeDeal3,Spreadsheet10.3!U3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1118,0)","v":-3.7140513180863253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1118,0)+IF(IncludeDeal2,Spreadsheet10.3!V2120,0)+IF(IncludeDeal3,Spreadsheet10.3!V3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1118,0)","v":-1.09647546267101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1118,0)+IF(IncludeDeal2,Spreadsheet10.3!W2120,0)+IF(IncludeDeal3,Spreadsheet10.3!W3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1118,0)","v":-8.531026807028649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1118,0)+IF(IncludeDeal2,Spreadsheet10.3!X2120,0)+IF(IncludeDeal3,Spreadsheet10.3!X3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1118,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1118,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2120,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1118,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1118,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2120,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1118,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1118,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2120,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1118,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1118,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2120,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1118,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1118,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2120,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1118,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1118,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2120,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1118,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1118,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2120,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1118,0)","v":0}]
[null,"Simulation 83",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1119,0)+IF(IncludeDeal2,Spreadsheet10.3!C2121,0)+IF(IncludeDeal3,Spreadsheet10.3!C3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1119,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1119,0)+IF(IncludeDeal2,Spreadsheet10.3!D2121,0)+IF(IncludeDeal3,Spreadsheet10.3!D3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1119,0)","v":0.35688511070501799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1119,0)+IF(IncludeDeal2,Spreadsheet10.3!E2121,0)+IF(IncludeDeal3,Spreadsheet10.3!E3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1119,0)","v":1.9780531014215899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1119,0)+IF(IncludeDeal2,Spreadsheet10.3!F2121,0)+IF(IncludeDeal3,Spreadsheet10.3!F3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1119,0)","v":-0.28459735324473651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1119,0)+IF(IncludeDeal2,Spreadsheet10.3!G2121,0)+IF(IncludeDeal3,Spreadsheet10.3!G3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1119,0)","v":1.142321875795145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1119,0)+IF(IncludeDeal2,Spreadsheet10.3!H2121,0)+IF(IncludeDeal3,Spreadsheet10.3!H3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1119,0)","v":3.1175266663734149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1119,0)+IF(IncludeDeal2,Spreadsheet10.3!I2121,0)+IF(IncludeDeal3,Spreadsheet10.3!I3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1119,0)","v":7.7731407663243006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1119,0)+IF(IncludeDeal2,Spreadsheet10.3!J2121,0)+IF(IncludeDeal3,Spreadsheet10.3!J3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1119,0)","v":8.9199891795301998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1119,0)+IF(IncludeDeal2,Spreadsheet10.3!K2121,0)+IF(IncludeDeal3,Spreadsheet10.3!K3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1119,0)","v":7.1624230858350497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1119,0)+IF(IncludeDeal2,Spreadsheet10.3!L2121,0)+IF(IncludeDeal3,Spreadsheet10.3!L3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1119,0)","v":10.345611441678951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1119,0)+IF(IncludeDeal2,Spreadsheet10.3!M2121,0)+IF(IncludeDeal3,Spreadsheet10.3!M3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1119,0)","v":7.0273064526698006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1119,0)+IF(IncludeDeal2,Spreadsheet10.3!N2121,0)+IF(IncludeDeal3,Spreadsheet10.3!N3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1119,0)","v":10.30156135233055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1119,0)+IF(IncludeDeal2,Spreadsheet10.3!O2121,0)+IF(IncludeDeal3,Spreadsheet10.3!O3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1119,0)","v":3.9292000475615447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1119,0)+IF(IncludeDeal2,Spreadsheet10.3!P2121,0)+IF(IncludeDeal3,Spreadsheet10.3!P3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1119,0)","v":7.792283031398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1119,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2121,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1119,0)","v":5.8468965890228999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1119,0)+IF(IncludeDeal2,Spreadsheet10.3!R2121,0)+IF(IncludeDeal3,Spreadsheet10.3!R3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1119,0)","v":6.0259658163587497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1119,0)+IF(IncludeDeal2,Spreadsheet10.3!S2121,0)+IF(IncludeDeal3,Spreadsheet10.3!S3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1119,0)","v":9.7312300921278503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1119,0)+IF(IncludeDeal2,Spreadsheet10.3!T2121,0)+IF(IncludeDeal3,Spreadsheet10.3!T3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1119,0)","v":9.4009092529847003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1119,0)+IF(IncludeDeal2,Spreadsheet10.3!U2121,0)+IF(IncludeDeal3,Spreadsheet10.3!U3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1119,0)","v":10.831623523702801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1119,0)+IF(IncludeDeal2,Spreadsheet10.3!V2121,0)+IF(IncludeDeal3,Spreadsheet10.3!V3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1119,0)","v":7.4795982954890503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1119,0)+IF(IncludeDeal2,Spreadsheet10.3!W2121,0)+IF(IncludeDeal3,Spreadsheet10.3!W3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1119,0)","v":10.1379052276026},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1119,0)+IF(IncludeDeal2,Spreadsheet10.3!X2121,0)+IF(IncludeDeal3,Spreadsheet10.3!X3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1119,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1119,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2121,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1119,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1119,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2121,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1119,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1119,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2121,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1119,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1119,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2121,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1119,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1119,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2121,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1119,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1119,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2121,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1119,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1119,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2121,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1119,0)","v":0}]
[null,"Simulation 84",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1120,0)+IF(IncludeDeal2,Spreadsheet10.3!C2122,0)+IF(IncludeDeal3,Spreadsheet10.3!C3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1120,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1120,0)+IF(IncludeDeal2,Spreadsheet10.3!D2122,0)+IF(IncludeDeal3,Spreadsheet10.3!D3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1120,0)","v":-2.33206355359032},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1120,0)+IF(IncludeDeal2,Spreadsheet10.3!E2122,0)+IF(IncludeDeal3,Spreadsheet10.3!E3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1120,0)","v":-1.7308475389086051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1120,0)+IF(IncludeDeal2,Spreadsheet10.3!F2122,0)+IF(IncludeDeal3,Spreadsheet10.3!F3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1120,0)","v":-1.551652126691665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1120,0)+IF(IncludeDeal2,Spreadsheet10.3!G2122,0)+IF(IncludeDeal3,Spreadsheet10.3!G3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1120,0)","v":-0.83749185831232997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1120,0)+IF(IncludeDeal2,Spreadsheet10.3!H2122,0)+IF(IncludeDeal3,Spreadsheet10.3!H3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1120,0)","v":-2.8685466369888299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1120,0)+IF(IncludeDeal2,Spreadsheet10.3!I2122,0)+IF(IncludeDeal3,Spreadsheet10.3!I3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1120,0)","v":-6.0985046585606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1120,0)+IF(IncludeDeal2,Spreadsheet10.3!J2122,0)+IF(IncludeDeal3,Spreadsheet10.3!J3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1120,0)","v":-10.644770654417449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1120,0)+IF(IncludeDeal2,Spreadsheet10.3!K2122,0)+IF(IncludeDeal3,Spreadsheet10.3!K3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1120,0)","v":-14.00067799586475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1120,0)+IF(IncludeDeal2,Spreadsheet10.3!L2122,0)+IF(IncludeDeal3,Spreadsheet10.3!L3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1120,0)","v":-11.78307549522035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1120,0)+IF(IncludeDeal2,Spreadsheet10.3!M2122,0)+IF(IncludeDeal3,Spreadsheet10.3!M3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1120,0)","v":-14.9450579997633},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1120,0)+IF(IncludeDeal2,Spreadsheet10.3!N2122,0)+IF(IncludeDeal3,Spreadsheet10.3!N3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1120,0)","v":-10.493574543254349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1120,0)+IF(IncludeDeal2,Spreadsheet10.3!O2122,0)+IF(IncludeDeal3,Spreadsheet10.3!O3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1120,0)","v":-10.43792088441165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1120,0)+IF(IncludeDeal2,Spreadsheet10.3!P2122,0)+IF(IncludeDeal3,Spreadsheet10.3!P3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1120,0)","v":-7.5358712595195501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1120,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2122,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1120,0)","v":-14.007018838933849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1120,0)+IF(IncludeDeal2,Spreadsheet10.3!R2122,0)+IF(IncludeDeal3,Spreadsheet10.3!R3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1120,0)","v":-13.276183953224701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1120,0)+IF(IncludeDeal2,Spreadsheet10.3!S2122,0)+IF(IncludeDeal3,Spreadsheet10.3!S3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1120,0)","v":-12.72424627686685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1120,0)+IF(IncludeDeal2,Spreadsheet10.3!T2122,0)+IF(IncludeDeal3,Spreadsheet10.3!T3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1120,0)","v":-16.23014967893295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1120,0)+IF(IncludeDeal2,Spreadsheet10.3!U2122,0)+IF(IncludeDeal3,Spreadsheet10.3!U3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1120,0)","v":-18.58663035204005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1120,0)+IF(IncludeDeal2,Spreadsheet10.3!V2122,0)+IF(IncludeDeal3,Spreadsheet10.3!V3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1120,0)","v":-26.386276373968048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1120,0)+IF(IncludeDeal2,Spreadsheet10.3!W2122,0)+IF(IncludeDeal3,Spreadsheet10.3!W3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1120,0)","v":-21.324943667747299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1120,0)+IF(IncludeDeal2,Spreadsheet10.3!X2122,0)+IF(IncludeDeal3,Spreadsheet10.3!X3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1120,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1120,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2122,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1120,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1120,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2122,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1120,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1120,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2122,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1120,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1120,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2122,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1120,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1120,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2122,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1120,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1120,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2122,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1120,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1120,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2122,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1120,0)","v":0}]
[null,"Simulation 85",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1121,0)+IF(IncludeDeal2,Spreadsheet10.3!C2123,0)+IF(IncludeDeal3,Spreadsheet10.3!C3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1121,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1121,0)+IF(IncludeDeal2,Spreadsheet10.3!D2123,0)+IF(IncludeDeal3,Spreadsheet10.3!D3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1121,0)","v":0.76853506583579501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1121,0)+IF(IncludeDeal2,Spreadsheet10.3!E2123,0)+IF(IncludeDeal3,Spreadsheet10.3!E3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1121,0)","v":2.4842156207141253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1121,0)+IF(IncludeDeal2,Spreadsheet10.3!F2123,0)+IF(IncludeDeal3,Spreadsheet10.3!F3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1121,0)","v":6.0156984746937496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1121,0)+IF(IncludeDeal2,Spreadsheet10.3!G2123,0)+IF(IncludeDeal3,Spreadsheet10.3!G3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1121,0)","v":5.2420366714939002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1121,0)+IF(IncludeDeal2,Spreadsheet10.3!H2123,0)+IF(IncludeDeal3,Spreadsheet10.3!H3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1121,0)","v":-1.2932764481454551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1121,0)+IF(IncludeDeal2,Spreadsheet10.3!I2123,0)+IF(IncludeDeal3,Spreadsheet10.3!I3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1121,0)","v":-1.3312753840993101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1121,0)+IF(IncludeDeal2,Spreadsheet10.3!J2123,0)+IF(IncludeDeal3,Spreadsheet10.3!J3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1121,0)","v":-6.3394347548598997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1121,0)+IF(IncludeDeal2,Spreadsheet10.3!K2123,0)+IF(IncludeDeal3,Spreadsheet10.3!K3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1121,0)","v":-13.347044377690301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1121,0)+IF(IncludeDeal2,Spreadsheet10.3!L2123,0)+IF(IncludeDeal3,Spreadsheet10.3!L3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1121,0)","v":-14.05651115040785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1121,0)+IF(IncludeDeal2,Spreadsheet10.3!M2123,0)+IF(IncludeDeal3,Spreadsheet10.3!M3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1121,0)","v":-16.7232228526439},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1121,0)+IF(IncludeDeal2,Spreadsheet10.3!N2123,0)+IF(IncludeDeal3,Spreadsheet10.3!N3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1121,0)","v":-22.432513588021401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1121,0)+IF(IncludeDeal2,Spreadsheet10.3!O2123,0)+IF(IncludeDeal3,Spreadsheet10.3!O3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1121,0)","v":-20.450250275017549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1121,0)+IF(IncludeDeal2,Spreadsheet10.3!P2123,0)+IF(IncludeDeal3,Spreadsheet10.3!P3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1121,0)","v":-22.756201642777949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1121,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2123,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1121,0)","v":-19.711445857276701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1121,0)+IF(IncludeDeal2,Spreadsheet10.3!R2123,0)+IF(IncludeDeal3,Spreadsheet10.3!R3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1121,0)","v":-21.4502412157821},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1121,0)+IF(IncludeDeal2,Spreadsheet10.3!S2123,0)+IF(IncludeDeal3,Spreadsheet10.3!S3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1121,0)","v":-21.563630042686352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1121,0)+IF(IncludeDeal2,Spreadsheet10.3!T2123,0)+IF(IncludeDeal3,Spreadsheet10.3!T3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1121,0)","v":-22.681277534521801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1121,0)+IF(IncludeDeal2,Spreadsheet10.3!U2123,0)+IF(IncludeDeal3,Spreadsheet10.3!U3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1121,0)","v":-23.120383624764901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1121,0)+IF(IncludeDeal2,Spreadsheet10.3!V2123,0)+IF(IncludeDeal3,Spreadsheet10.3!V3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1121,0)","v":-17.246447034945302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1121,0)+IF(IncludeDeal2,Spreadsheet10.3!W2123,0)+IF(IncludeDeal3,Spreadsheet10.3!W3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1121,0)","v":-11.625219915135249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1121,0)+IF(IncludeDeal2,Spreadsheet10.3!X2123,0)+IF(IncludeDeal3,Spreadsheet10.3!X3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1121,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1121,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2123,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1121,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1121,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2123,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1121,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1121,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2123,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1121,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1121,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2123,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1121,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1121,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2123,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1121,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1121,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2123,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1121,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1121,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2123,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1121,0)","v":0}]
[null,"Simulation 86",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1122,0)+IF(IncludeDeal2,Spreadsheet10.3!C2124,0)+IF(IncludeDeal3,Spreadsheet10.3!C3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1122,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1122,0)+IF(IncludeDeal2,Spreadsheet10.3!D2124,0)+IF(IncludeDeal3,Spreadsheet10.3!D3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1122,0)","v":-11.091932606329699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1122,0)+IF(IncludeDeal2,Spreadsheet10.3!E2124,0)+IF(IncludeDeal3,Spreadsheet10.3!E3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1122,0)","v":-7.6355328916287499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1122,0)+IF(IncludeDeal2,Spreadsheet10.3!F2124,0)+IF(IncludeDeal3,Spreadsheet10.3!F3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1122,0)","v":-10.271935340820999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1122,0)+IF(IncludeDeal2,Spreadsheet10.3!G2124,0)+IF(IncludeDeal3,Spreadsheet10.3!G3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1122,0)","v":-15.13648877171015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1122,0)+IF(IncludeDeal2,Spreadsheet10.3!H2124,0)+IF(IncludeDeal3,Spreadsheet10.3!H3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1122,0)","v":-17.650741990841301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1122,0)+IF(IncludeDeal2,Spreadsheet10.3!I2124,0)+IF(IncludeDeal3,Spreadsheet10.3!I3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1122,0)","v":-15.658268896086151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1122,0)+IF(IncludeDeal2,Spreadsheet10.3!J2124,0)+IF(IncludeDeal3,Spreadsheet10.3!J3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1122,0)","v":-8.3797140441899991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1122,0)+IF(IncludeDeal2,Spreadsheet10.3!K2124,0)+IF(IncludeDeal3,Spreadsheet10.3!K3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1122,0)","v":-9.8872186834456492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1122,0)+IF(IncludeDeal2,Spreadsheet10.3!L2124,0)+IF(IncludeDeal3,Spreadsheet10.3!L3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1122,0)","v":-12.70344291244605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1122,0)+IF(IncludeDeal2,Spreadsheet10.3!M2124,0)+IF(IncludeDeal3,Spreadsheet10.3!M3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1122,0)","v":-12.317883894423352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1122,0)+IF(IncludeDeal2,Spreadsheet10.3!N2124,0)+IF(IncludeDeal3,Spreadsheet10.3!N3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1122,0)","v":-17.130155790706748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1122,0)+IF(IncludeDeal2,Spreadsheet10.3!O2124,0)+IF(IncludeDeal3,Spreadsheet10.3!O3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1122,0)","v":-17.025390341678499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1122,0)+IF(IncludeDeal2,Spreadsheet10.3!P2124,0)+IF(IncludeDeal3,Spreadsheet10.3!P3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1122,0)","v":-20.73012623964485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1122,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2124,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1122,0)","v":-22.071908391190203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1122,0)+IF(IncludeDeal2,Spreadsheet10.3!R2124,0)+IF(IncludeDeal3,Spreadsheet10.3!R3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1122,0)","v":-19.370775234182297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1122,0)+IF(IncludeDeal2,Spreadsheet10.3!S2124,0)+IF(IncludeDeal3,Spreadsheet10.3!S3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1122,0)","v":-21.6017686706892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1122,0)+IF(IncludeDeal2,Spreadsheet10.3!T2124,0)+IF(IncludeDeal3,Spreadsheet10.3!T3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1122,0)","v":-22.727726109380551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1122,0)+IF(IncludeDeal2,Spreadsheet10.3!U2124,0)+IF(IncludeDeal3,Spreadsheet10.3!U3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1122,0)","v":-25.330819678601951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1122,0)+IF(IncludeDeal2,Spreadsheet10.3!V2124,0)+IF(IncludeDeal3,Spreadsheet10.3!V3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1122,0)","v":-32.437195305654996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1122,0)+IF(IncludeDeal2,Spreadsheet10.3!W2124,0)+IF(IncludeDeal3,Spreadsheet10.3!W3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1122,0)","v":-35.429248876117548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1122,0)+IF(IncludeDeal2,Spreadsheet10.3!X2124,0)+IF(IncludeDeal3,Spreadsheet10.3!X3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1122,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1122,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2124,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1122,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1122,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2124,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1122,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1122,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2124,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1122,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1122,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2124,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1122,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1122,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2124,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1122,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1122,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2124,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1122,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1122,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2124,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1122,0)","v":0}]
[null,"Simulation 87",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1123,0)+IF(IncludeDeal2,Spreadsheet10.3!C2125,0)+IF(IncludeDeal3,Spreadsheet10.3!C3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1123,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1123,0)+IF(IncludeDeal2,Spreadsheet10.3!D2125,0)+IF(IncludeDeal3,Spreadsheet10.3!D3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1123,0)","v":-1.78918095899367},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1123,0)+IF(IncludeDeal2,Spreadsheet10.3!E2125,0)+IF(IncludeDeal3,Spreadsheet10.3!E3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1123,0)","v":-5.6303955117648004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1123,0)+IF(IncludeDeal2,Spreadsheet10.3!F2125,0)+IF(IncludeDeal3,Spreadsheet10.3!F3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1123,0)","v":-7.6190612110447997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1123,0)+IF(IncludeDeal2,Spreadsheet10.3!G2125,0)+IF(IncludeDeal3,Spreadsheet10.3!G3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1123,0)","v":-3.5519734271929901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1123,0)+IF(IncludeDeal2,Spreadsheet10.3!H2125,0)+IF(IncludeDeal3,Spreadsheet10.3!H3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1123,0)","v":-3.9207474545395202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1123,0)+IF(IncludeDeal2,Spreadsheet10.3!I2125,0)+IF(IncludeDeal3,Spreadsheet10.3!I3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1123,0)","v":2.1775221256744097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1123,0)+IF(IncludeDeal2,Spreadsheet10.3!J2125,0)+IF(IncludeDeal3,Spreadsheet10.3!J3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1123,0)","v":-0.41629359341838951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1123,0)+IF(IncludeDeal2,Spreadsheet10.3!K2125,0)+IF(IncludeDeal3,Spreadsheet10.3!K3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1123,0)","v":-4.2404208044930201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1123,0)+IF(IncludeDeal2,Spreadsheet10.3!L2125,0)+IF(IncludeDeal3,Spreadsheet10.3!L3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1123,0)","v":-16.757673187778099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1123,0)+IF(IncludeDeal2,Spreadsheet10.3!M2125,0)+IF(IncludeDeal3,Spreadsheet10.3!M3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1123,0)","v":-22.02217726142905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1123,0)+IF(IncludeDeal2,Spreadsheet10.3!N2125,0)+IF(IncludeDeal3,Spreadsheet10.3!N3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1123,0)","v":-24.012687170064247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1123,0)+IF(IncludeDeal2,Spreadsheet10.3!O2125,0)+IF(IncludeDeal3,Spreadsheet10.3!O3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1123,0)","v":-22.779479010408149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1123,0)+IF(IncludeDeal2,Spreadsheet10.3!P2125,0)+IF(IncludeDeal3,Spreadsheet10.3!P3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1123,0)","v":-19.529450761949249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1123,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2125,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1123,0)","v":-19.98849875792185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1123,0)+IF(IncludeDeal2,Spreadsheet10.3!R2125,0)+IF(IncludeDeal3,Spreadsheet10.3!R3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1123,0)","v":-15.9132903515885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1123,0)+IF(IncludeDeal2,Spreadsheet10.3!S2125,0)+IF(IncludeDeal3,Spreadsheet10.3!S3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1123,0)","v":-14.711113862084501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1123,0)+IF(IncludeDeal2,Spreadsheet10.3!T2125,0)+IF(IncludeDeal3,Spreadsheet10.3!T3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1123,0)","v":-14.180326369248998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1123,0)+IF(IncludeDeal2,Spreadsheet10.3!U2125,0)+IF(IncludeDeal3,Spreadsheet10.3!U3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1123,0)","v":-15.269576759802099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1123,0)+IF(IncludeDeal2,Spreadsheet10.3!V2125,0)+IF(IncludeDeal3,Spreadsheet10.3!V3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1123,0)","v":-18.457928721881597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1123,0)+IF(IncludeDeal2,Spreadsheet10.3!W2125,0)+IF(IncludeDeal3,Spreadsheet10.3!W3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1123,0)","v":-14.04420605932085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1123,0)+IF(IncludeDeal2,Spreadsheet10.3!X2125,0)+IF(IncludeDeal3,Spreadsheet10.3!X3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1123,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1123,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2125,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1123,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1123,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2125,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1123,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1123,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2125,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1123,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1123,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2125,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1123,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1123,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2125,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1123,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1123,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2125,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1123,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1123,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2125,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1123,0)","v":0}]
[null,"Simulation 88",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1124,0)+IF(IncludeDeal2,Spreadsheet10.3!C2126,0)+IF(IncludeDeal3,Spreadsheet10.3!C3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1124,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1124,0)+IF(IncludeDeal2,Spreadsheet10.3!D2126,0)+IF(IncludeDeal3,Spreadsheet10.3!D3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1124,0)","v":1.0305615759379849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1124,0)+IF(IncludeDeal2,Spreadsheet10.3!E2126,0)+IF(IncludeDeal3,Spreadsheet10.3!E3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1124,0)","v":1.2398737174376149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1124,0)+IF(IncludeDeal2,Spreadsheet10.3!F2126,0)+IF(IncludeDeal3,Spreadsheet10.3!F3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1124,0)","v":3.6425620403009047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1124,0)+IF(IncludeDeal2,Spreadsheet10.3!G2126,0)+IF(IncludeDeal3,Spreadsheet10.3!G3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1124,0)","v":2.3402756476216497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1124,0)+IF(IncludeDeal2,Spreadsheet10.3!H2126,0)+IF(IncludeDeal3,Spreadsheet10.3!H3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1124,0)","v":1.9531015103913201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1124,0)+IF(IncludeDeal2,Spreadsheet10.3!I2126,0)+IF(IncludeDeal3,Spreadsheet10.3!I3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1124,0)","v":4.1311231614827051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1124,0)+IF(IncludeDeal2,Spreadsheet10.3!J2126,0)+IF(IncludeDeal3,Spreadsheet10.3!J3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1124,0)","v":7.7455362449315501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1124,0)+IF(IncludeDeal2,Spreadsheet10.3!K2126,0)+IF(IncludeDeal3,Spreadsheet10.3!K3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1124,0)","v":9.0984760116088506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1124,0)+IF(IncludeDeal2,Spreadsheet10.3!L2126,0)+IF(IncludeDeal3,Spreadsheet10.3!L3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1124,0)","v":9.6916493681789007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1124,0)+IF(IncludeDeal2,Spreadsheet10.3!M2126,0)+IF(IncludeDeal3,Spreadsheet10.3!M3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1124,0)","v":10.05077927814985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1124,0)+IF(IncludeDeal2,Spreadsheet10.3!N2126,0)+IF(IncludeDeal3,Spreadsheet10.3!N3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1124,0)","v":10.68977373116115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1124,0)+IF(IncludeDeal2,Spreadsheet10.3!O2126,0)+IF(IncludeDeal3,Spreadsheet10.3!O3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1124,0)","v":10.8214332408507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1124,0)+IF(IncludeDeal2,Spreadsheet10.3!P2126,0)+IF(IncludeDeal3,Spreadsheet10.3!P3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1124,0)","v":10.216945333403698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1124,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2126,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1124,0)","v":9.3724995164119012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1124,0)+IF(IncludeDeal2,Spreadsheet10.3!R2126,0)+IF(IncludeDeal3,Spreadsheet10.3!R3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1124,0)","v":11.089056628061101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1124,0)+IF(IncludeDeal2,Spreadsheet10.3!S2126,0)+IF(IncludeDeal3,Spreadsheet10.3!S3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1124,0)","v":11.056409083722601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1124,0)+IF(IncludeDeal2,Spreadsheet10.3!T2126,0)+IF(IncludeDeal3,Spreadsheet10.3!T3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1124,0)","v":13.219968196528001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1124,0)+IF(IncludeDeal2,Spreadsheet10.3!U2126,0)+IF(IncludeDeal3,Spreadsheet10.3!U3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1124,0)","v":10.7617355075381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1124,0)+IF(IncludeDeal2,Spreadsheet10.3!V2126,0)+IF(IncludeDeal3,Spreadsheet10.3!V3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1124,0)","v":7.3947050988377496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1124,0)+IF(IncludeDeal2,Spreadsheet10.3!W2126,0)+IF(IncludeDeal3,Spreadsheet10.3!W3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1124,0)","v":6.5725211564207004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1124,0)+IF(IncludeDeal2,Spreadsheet10.3!X2126,0)+IF(IncludeDeal3,Spreadsheet10.3!X3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1124,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1124,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2126,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1124,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1124,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2126,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1124,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1124,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2126,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1124,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1124,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2126,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1124,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1124,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2126,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1124,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1124,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2126,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1124,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1124,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2126,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1124,0)","v":0}]
[null,"Simulation 89",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1125,0)+IF(IncludeDeal2,Spreadsheet10.3!C2127,0)+IF(IncludeDeal3,Spreadsheet10.3!C3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1125,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1125,0)+IF(IncludeDeal2,Spreadsheet10.3!D2127,0)+IF(IncludeDeal3,Spreadsheet10.3!D3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1125,0)","v":-4.2642684809596449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1125,0)+IF(IncludeDeal2,Spreadsheet10.3!E2127,0)+IF(IncludeDeal3,Spreadsheet10.3!E3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1125,0)","v":-7.3148523429956001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1125,0)+IF(IncludeDeal2,Spreadsheet10.3!F2127,0)+IF(IncludeDeal3,Spreadsheet10.3!F3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1125,0)","v":-6.7378008401119001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1125,0)+IF(IncludeDeal2,Spreadsheet10.3!G2127,0)+IF(IncludeDeal3,Spreadsheet10.3!G3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1125,0)","v":-8.5859984842955992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1125,0)+IF(IncludeDeal2,Spreadsheet10.3!H2127,0)+IF(IncludeDeal3,Spreadsheet10.3!H3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1125,0)","v":-5.5877810462103001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1125,0)+IF(IncludeDeal2,Spreadsheet10.3!I2127,0)+IF(IncludeDeal3,Spreadsheet10.3!I3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1125,0)","v":-3.0471399001690251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1125,0)+IF(IncludeDeal2,Spreadsheet10.3!J2127,0)+IF(IncludeDeal3,Spreadsheet10.3!J3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1125,0)","v":-4.1220862176299002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1125,0)+IF(IncludeDeal2,Spreadsheet10.3!K2127,0)+IF(IncludeDeal3,Spreadsheet10.3!K3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1125,0)","v":-1.560370958775315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1125,0)+IF(IncludeDeal2,Spreadsheet10.3!L2127,0)+IF(IncludeDeal3,Spreadsheet10.3!L3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1125,0)","v":-4.8056054152622804E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1125,0)+IF(IncludeDeal2,Spreadsheet10.3!M2127,0)+IF(IncludeDeal3,Spreadsheet10.3!M3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1125,0)","v":4.9148260879248351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1125,0)+IF(IncludeDeal2,Spreadsheet10.3!N2127,0)+IF(IncludeDeal3,Spreadsheet10.3!N3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1125,0)","v":9.8296153315480996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1125,0)+IF(IncludeDeal2,Spreadsheet10.3!O2127,0)+IF(IncludeDeal3,Spreadsheet10.3!O3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1125,0)","v":7.2662053928154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1125,0)+IF(IncludeDeal2,Spreadsheet10.3!P2127,0)+IF(IncludeDeal3,Spreadsheet10.3!P3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1125,0)","v":9.832034867335901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1125,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2127,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1125,0)","v":9.651991252221201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1125,0)+IF(IncludeDeal2,Spreadsheet10.3!R2127,0)+IF(IncludeDeal3,Spreadsheet10.3!R3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1125,0)","v":12.1629253237555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1125,0)+IF(IncludeDeal2,Spreadsheet10.3!S2127,0)+IF(IncludeDeal3,Spreadsheet10.3!S3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1125,0)","v":9.9535588752101489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1125,0)+IF(IncludeDeal2,Spreadsheet10.3!T2127,0)+IF(IncludeDeal3,Spreadsheet10.3!T3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1125,0)","v":8.3143203580679987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1125,0)+IF(IncludeDeal2,Spreadsheet10.3!U2127,0)+IF(IncludeDeal3,Spreadsheet10.3!U3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1125,0)","v":9.4841855351432507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1125,0)+IF(IncludeDeal2,Spreadsheet10.3!V2127,0)+IF(IncludeDeal3,Spreadsheet10.3!V3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1125,0)","v":10.861745220341001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1125,0)+IF(IncludeDeal2,Spreadsheet10.3!W2127,0)+IF(IncludeDeal3,Spreadsheet10.3!W3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1125,0)","v":12.89177447936355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1125,0)+IF(IncludeDeal2,Spreadsheet10.3!X2127,0)+IF(IncludeDeal3,Spreadsheet10.3!X3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1125,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1125,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2127,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1125,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1125,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2127,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1125,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1125,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2127,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1125,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1125,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2127,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1125,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1125,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2127,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1125,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1125,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2127,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1125,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1125,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2127,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1125,0)","v":0}]
[null,"Simulation 90",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1126,0)+IF(IncludeDeal2,Spreadsheet10.3!C2128,0)+IF(IncludeDeal3,Spreadsheet10.3!C3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1126,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1126,0)+IF(IncludeDeal2,Spreadsheet10.3!D2128,0)+IF(IncludeDeal3,Spreadsheet10.3!D3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1126,0)","v":-1.828640015617355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1126,0)+IF(IncludeDeal2,Spreadsheet10.3!E2128,0)+IF(IncludeDeal3,Spreadsheet10.3!E3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1126,0)","v":-1.0810536418541501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1126,0)+IF(IncludeDeal2,Spreadsheet10.3!F2128,0)+IF(IncludeDeal3,Spreadsheet10.3!F3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1126,0)","v":2.8134022427050351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1126,0)+IF(IncludeDeal2,Spreadsheet10.3!G2128,0)+IF(IncludeDeal3,Spreadsheet10.3!G3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1126,0)","v":5.9105645243125506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1126,0)+IF(IncludeDeal2,Spreadsheet10.3!H2128,0)+IF(IncludeDeal3,Spreadsheet10.3!H3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1126,0)","v":10.018401129934849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1126,0)+IF(IncludeDeal2,Spreadsheet10.3!I2128,0)+IF(IncludeDeal3,Spreadsheet10.3!I3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1126,0)","v":9.5796417652073504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1126,0)+IF(IncludeDeal2,Spreadsheet10.3!J2128,0)+IF(IncludeDeal3,Spreadsheet10.3!J3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1126,0)","v":10.5012686973407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1126,0)+IF(IncludeDeal2,Spreadsheet10.3!K2128,0)+IF(IncludeDeal3,Spreadsheet10.3!K3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1126,0)","v":14.843736358770599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1126,0)+IF(IncludeDeal2,Spreadsheet10.3!L2128,0)+IF(IncludeDeal3,Spreadsheet10.3!L3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1126,0)","v":11.75600936892925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1126,0)+IF(IncludeDeal2,Spreadsheet10.3!M2128,0)+IF(IncludeDeal3,Spreadsheet10.3!M3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1126,0)","v":8.7639973111858502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1126,0)+IF(IncludeDeal2,Spreadsheet10.3!N2128,0)+IF(IncludeDeal3,Spreadsheet10.3!N3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1126,0)","v":10.118076153531049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1126,0)+IF(IncludeDeal2,Spreadsheet10.3!O2128,0)+IF(IncludeDeal3,Spreadsheet10.3!O3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1126,0)","v":9.8929382725209507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1126,0)+IF(IncludeDeal2,Spreadsheet10.3!P2128,0)+IF(IncludeDeal3,Spreadsheet10.3!P3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1126,0)","v":9.9201957521860002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1126,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2128,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1126,0)","v":3.7122218270015899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1126,0)+IF(IncludeDeal2,Spreadsheet10.3!R2128,0)+IF(IncludeDeal3,Spreadsheet10.3!R3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1126,0)","v":-3.0213903983836352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1126,0)+IF(IncludeDeal2,Spreadsheet10.3!S2128,0)+IF(IncludeDeal3,Spreadsheet10.3!S3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1126,0)","v":-4.5388717548348358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1126,0)+IF(IncludeDeal2,Spreadsheet10.3!T2128,0)+IF(IncludeDeal3,Spreadsheet10.3!T3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1126,0)","v":3.27331686716238},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1126,0)+IF(IncludeDeal2,Spreadsheet10.3!U2128,0)+IF(IncludeDeal3,Spreadsheet10.3!U3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1126,0)","v":7.1705329514381502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1126,0)+IF(IncludeDeal2,Spreadsheet10.3!V2128,0)+IF(IncludeDeal3,Spreadsheet10.3!V3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1126,0)","v":8.9491080391885003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1126,0)+IF(IncludeDeal2,Spreadsheet10.3!W2128,0)+IF(IncludeDeal3,Spreadsheet10.3!W3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1126,0)","v":6.6016683379662},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1126,0)+IF(IncludeDeal2,Spreadsheet10.3!X2128,0)+IF(IncludeDeal3,Spreadsheet10.3!X3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1126,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1126,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2128,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1126,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1126,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2128,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1126,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1126,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2128,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1126,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1126,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2128,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1126,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1126,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2128,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1126,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1126,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2128,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1126,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1126,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2128,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1126,0)","v":0}]
[null,"Simulation 91",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1127,0)+IF(IncludeDeal2,Spreadsheet10.3!C2129,0)+IF(IncludeDeal3,Spreadsheet10.3!C3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1127,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1127,0)+IF(IncludeDeal2,Spreadsheet10.3!D2129,0)+IF(IncludeDeal3,Spreadsheet10.3!D3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1127,0)","v":-5.1372028679630493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1127,0)+IF(IncludeDeal2,Spreadsheet10.3!E2129,0)+IF(IncludeDeal3,Spreadsheet10.3!E3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1127,0)","v":-2.5840838146765948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1127,0)+IF(IncludeDeal2,Spreadsheet10.3!F2129,0)+IF(IncludeDeal3,Spreadsheet10.3!F3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1127,0)","v":-3.6907241343150252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1127,0)+IF(IncludeDeal2,Spreadsheet10.3!G2129,0)+IF(IncludeDeal3,Spreadsheet10.3!G3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1127,0)","v":-3.9421782603805853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1127,0)+IF(IncludeDeal2,Spreadsheet10.3!H2129,0)+IF(IncludeDeal3,Spreadsheet10.3!H3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1127,0)","v":-1.7297204104635402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1127,0)+IF(IncludeDeal2,Spreadsheet10.3!I2129,0)+IF(IncludeDeal3,Spreadsheet10.3!I3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1127,0)","v":-5.5162968543307995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1127,0)+IF(IncludeDeal2,Spreadsheet10.3!J2129,0)+IF(IncludeDeal3,Spreadsheet10.3!J3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1127,0)","v":-9.8221486358226002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1127,0)+IF(IncludeDeal2,Spreadsheet10.3!K2129,0)+IF(IncludeDeal3,Spreadsheet10.3!K3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1127,0)","v":-5.4467175173546503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1127,0)+IF(IncludeDeal2,Spreadsheet10.3!L2129,0)+IF(IncludeDeal3,Spreadsheet10.3!L3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1127,0)","v":-6.1897936830407003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1127,0)+IF(IncludeDeal2,Spreadsheet10.3!M2129,0)+IF(IncludeDeal3,Spreadsheet10.3!M3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1127,0)","v":-5.4350103262455001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1127,0)+IF(IncludeDeal2,Spreadsheet10.3!N2129,0)+IF(IncludeDeal3,Spreadsheet10.3!N3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1127,0)","v":-3.1087336108246397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1127,0)+IF(IncludeDeal2,Spreadsheet10.3!O2129,0)+IF(IncludeDeal3,Spreadsheet10.3!O3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1127,0)","v":-1.09986593285939},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1127,0)+IF(IncludeDeal2,Spreadsheet10.3!P2129,0)+IF(IncludeDeal3,Spreadsheet10.3!P3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1127,0)","v":-2.9409968494281054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1127,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2129,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1127,0)","v":-3.1161963616967352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1127,0)+IF(IncludeDeal2,Spreadsheet10.3!R2129,0)+IF(IncludeDeal3,Spreadsheet10.3!R3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1127,0)","v":-2.6936241392206401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1127,0)+IF(IncludeDeal2,Spreadsheet10.3!S2129,0)+IF(IncludeDeal3,Spreadsheet10.3!S3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1127,0)","v":-2.769904379976845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1127,0)+IF(IncludeDeal2,Spreadsheet10.3!T2129,0)+IF(IncludeDeal3,Spreadsheet10.3!T3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1127,0)","v":-1.0211721345226501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1127,0)+IF(IncludeDeal2,Spreadsheet10.3!U2129,0)+IF(IncludeDeal3,Spreadsheet10.3!U3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1127,0)","v":0.65704554506072999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1127,0)+IF(IncludeDeal2,Spreadsheet10.3!V2129,0)+IF(IncludeDeal3,Spreadsheet10.3!V3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1127,0)","v":0.34525868367481205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1127,0)+IF(IncludeDeal2,Spreadsheet10.3!W2129,0)+IF(IncludeDeal3,Spreadsheet10.3!W3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1127,0)","v":-4.523204357424115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1127,0)+IF(IncludeDeal2,Spreadsheet10.3!X2129,0)+IF(IncludeDeal3,Spreadsheet10.3!X3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1127,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1127,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2129,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1127,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1127,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2129,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1127,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1127,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2129,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1127,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1127,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2129,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1127,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1127,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2129,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1127,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1127,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2129,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1127,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1127,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2129,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1127,0)","v":0}]
[null,"Simulation 92",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1128,0)+IF(IncludeDeal2,Spreadsheet10.3!C2130,0)+IF(IncludeDeal3,Spreadsheet10.3!C3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1128,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1128,0)+IF(IncludeDeal2,Spreadsheet10.3!D2130,0)+IF(IncludeDeal3,Spreadsheet10.3!D3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1128,0)","v":-1.6920831563055549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1128,0)+IF(IncludeDeal2,Spreadsheet10.3!E2130,0)+IF(IncludeDeal3,Spreadsheet10.3!E3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1128,0)","v":-3.395436965513515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1128,0)+IF(IncludeDeal2,Spreadsheet10.3!F2130,0)+IF(IncludeDeal3,Spreadsheet10.3!F3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1128,0)","v":-3.7761035550736599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1128,0)+IF(IncludeDeal2,Spreadsheet10.3!G2130,0)+IF(IncludeDeal3,Spreadsheet10.3!G3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1128,0)","v":-1.8865462720468},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1128,0)+IF(IncludeDeal2,Spreadsheet10.3!H2130,0)+IF(IncludeDeal3,Spreadsheet10.3!H3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1128,0)","v":-2.0098801292032449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1128,0)+IF(IncludeDeal2,Spreadsheet10.3!I2130,0)+IF(IncludeDeal3,Spreadsheet10.3!I3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1128,0)","v":-1.5191421660399849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1128,0)+IF(IncludeDeal2,Spreadsheet10.3!J2130,0)+IF(IncludeDeal3,Spreadsheet10.3!J3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1128,0)","v":0.69827966133237507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1128,0)+IF(IncludeDeal2,Spreadsheet10.3!K2130,0)+IF(IncludeDeal3,Spreadsheet10.3!K3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1128,0)","v":0.98260292370083502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1128,0)+IF(IncludeDeal2,Spreadsheet10.3!L2130,0)+IF(IncludeDeal3,Spreadsheet10.3!L3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1128,0)","v":-3.925359865989825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1128,0)+IF(IncludeDeal2,Spreadsheet10.3!M2130,0)+IF(IncludeDeal3,Spreadsheet10.3!M3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1128,0)","v":-4.8151067709100301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1128,0)+IF(IncludeDeal2,Spreadsheet10.3!N2130,0)+IF(IncludeDeal3,Spreadsheet10.3!N3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1128,0)","v":0.20595210970882299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1128,0)+IF(IncludeDeal2,Spreadsheet10.3!O2130,0)+IF(IncludeDeal3,Spreadsheet10.3!O3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1128,0)","v":-2.3619660029319651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1128,0)+IF(IncludeDeal2,Spreadsheet10.3!P2130,0)+IF(IncludeDeal3,Spreadsheet10.3!P3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1128,0)","v":-9.2229880791532999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1128,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2130,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1128,0)","v":-5.9751528372070002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1128,0)+IF(IncludeDeal2,Spreadsheet10.3!R2130,0)+IF(IncludeDeal3,Spreadsheet10.3!R3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1128,0)","v":-11.141672390804951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1128,0)+IF(IncludeDeal2,Spreadsheet10.3!S2130,0)+IF(IncludeDeal3,Spreadsheet10.3!S3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1128,0)","v":-13.195727985518349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1128,0)+IF(IncludeDeal2,Spreadsheet10.3!T2130,0)+IF(IncludeDeal3,Spreadsheet10.3!T3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1128,0)","v":-14.127339886484901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1128,0)+IF(IncludeDeal2,Spreadsheet10.3!U2130,0)+IF(IncludeDeal3,Spreadsheet10.3!U3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1128,0)","v":-4.1844226813735101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1128,0)+IF(IncludeDeal2,Spreadsheet10.3!V2130,0)+IF(IncludeDeal3,Spreadsheet10.3!V3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1128,0)","v":-8.20323751167955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1128,0)+IF(IncludeDeal2,Spreadsheet10.3!W2130,0)+IF(IncludeDeal3,Spreadsheet10.3!W3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1128,0)","v":-3.2026933738217402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1128,0)+IF(IncludeDeal2,Spreadsheet10.3!X2130,0)+IF(IncludeDeal3,Spreadsheet10.3!X3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1128,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1128,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2130,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1128,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1128,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2130,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1128,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1128,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2130,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1128,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1128,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2130,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1128,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1128,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2130,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1128,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1128,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2130,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1128,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1128,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2130,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1128,0)","v":0}]
[null,"Simulation 93",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1129,0)+IF(IncludeDeal2,Spreadsheet10.3!C2131,0)+IF(IncludeDeal3,Spreadsheet10.3!C3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1129,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1129,0)+IF(IncludeDeal2,Spreadsheet10.3!D2131,0)+IF(IncludeDeal3,Spreadsheet10.3!D3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1129,0)","v":-0.55533108736453496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1129,0)+IF(IncludeDeal2,Spreadsheet10.3!E2131,0)+IF(IncludeDeal3,Spreadsheet10.3!E3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1129,0)","v":-1.5282512207455849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1129,0)+IF(IncludeDeal2,Spreadsheet10.3!F2131,0)+IF(IncludeDeal3,Spreadsheet10.3!F3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1129,0)","v":-4.8963894512871695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1129,0)+IF(IncludeDeal2,Spreadsheet10.3!G2131,0)+IF(IncludeDeal3,Spreadsheet10.3!G3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1129,0)","v":-1.8727758573154849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1129,0)+IF(IncludeDeal2,Spreadsheet10.3!H2131,0)+IF(IncludeDeal3,Spreadsheet10.3!H3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1129,0)","v":-6.7863504051037999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1129,0)+IF(IncludeDeal2,Spreadsheet10.3!I2131,0)+IF(IncludeDeal3,Spreadsheet10.3!I3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1129,0)","v":-4.8580771171217751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1129,0)+IF(IncludeDeal2,Spreadsheet10.3!J2131,0)+IF(IncludeDeal3,Spreadsheet10.3!J3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1129,0)","v":-12.447337157779351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1129,0)+IF(IncludeDeal2,Spreadsheet10.3!K2131,0)+IF(IncludeDeal3,Spreadsheet10.3!K3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1129,0)","v":-8.6548761257876006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1129,0)+IF(IncludeDeal2,Spreadsheet10.3!L2131,0)+IF(IncludeDeal3,Spreadsheet10.3!L3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1129,0)","v":-9.2603861155426497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1129,0)+IF(IncludeDeal2,Spreadsheet10.3!M2131,0)+IF(IncludeDeal3,Spreadsheet10.3!M3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1129,0)","v":-15.888778632971151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1129,0)+IF(IncludeDeal2,Spreadsheet10.3!N2131,0)+IF(IncludeDeal3,Spreadsheet10.3!N3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1129,0)","v":-16.308040400646998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1129,0)+IF(IncludeDeal2,Spreadsheet10.3!O2131,0)+IF(IncludeDeal3,Spreadsheet10.3!O3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1129,0)","v":-11.558393133114349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1129,0)+IF(IncludeDeal2,Spreadsheet10.3!P2131,0)+IF(IncludeDeal3,Spreadsheet10.3!P3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1129,0)","v":-12.71538375337515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1129,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2131,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1129,0)","v":-11.474955818442199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1129,0)+IF(IncludeDeal2,Spreadsheet10.3!R2131,0)+IF(IncludeDeal3,Spreadsheet10.3!R3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1129,0)","v":-9.1561897287441489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1129,0)+IF(IncludeDeal2,Spreadsheet10.3!S2131,0)+IF(IncludeDeal3,Spreadsheet10.3!S3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1129,0)","v":-10.087726186703149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1129,0)+IF(IncludeDeal2,Spreadsheet10.3!T2131,0)+IF(IncludeDeal3,Spreadsheet10.3!T3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1129,0)","v":-11.2964111886173},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1129,0)+IF(IncludeDeal2,Spreadsheet10.3!U2131,0)+IF(IncludeDeal3,Spreadsheet10.3!U3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1129,0)","v":-10.5788286980835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1129,0)+IF(IncludeDeal2,Spreadsheet10.3!V2131,0)+IF(IncludeDeal3,Spreadsheet10.3!V3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1129,0)","v":-13.425441543801849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1129,0)+IF(IncludeDeal2,Spreadsheet10.3!W2131,0)+IF(IncludeDeal3,Spreadsheet10.3!W3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1129,0)","v":-10.903354594886649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1129,0)+IF(IncludeDeal2,Spreadsheet10.3!X2131,0)+IF(IncludeDeal3,Spreadsheet10.3!X3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1129,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1129,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2131,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1129,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1129,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2131,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1129,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1129,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2131,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1129,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1129,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2131,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1129,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1129,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2131,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1129,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1129,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2131,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1129,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1129,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2131,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1129,0)","v":0}]
[null,"Simulation 94",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1130,0)+IF(IncludeDeal2,Spreadsheet10.3!C2132,0)+IF(IncludeDeal3,Spreadsheet10.3!C3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1130,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1130,0)+IF(IncludeDeal2,Spreadsheet10.3!D2132,0)+IF(IncludeDeal3,Spreadsheet10.3!D3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1130,0)","v":1.9707218220513649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1130,0)+IF(IncludeDeal2,Spreadsheet10.3!E2132,0)+IF(IncludeDeal3,Spreadsheet10.3!E3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1130,0)","v":2.1181434494486799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1130,0)+IF(IncludeDeal2,Spreadsheet10.3!F2132,0)+IF(IncludeDeal3,Spreadsheet10.3!F3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1130,0)","v":-1.0251690926184849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1130,0)+IF(IncludeDeal2,Spreadsheet10.3!G2132,0)+IF(IncludeDeal3,Spreadsheet10.3!G3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1130,0)","v":-0.82369139298541005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1130,0)+IF(IncludeDeal2,Spreadsheet10.3!H2132,0)+IF(IncludeDeal3,Spreadsheet10.3!H3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1130,0)","v":-3.1205935487478547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1130,0)+IF(IncludeDeal2,Spreadsheet10.3!I2132,0)+IF(IncludeDeal3,Spreadsheet10.3!I3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1130,0)","v":-0.2506921856477185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1130,0)+IF(IncludeDeal2,Spreadsheet10.3!J2132,0)+IF(IncludeDeal3,Spreadsheet10.3!J3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1130,0)","v":0.87310454495617507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1130,0)+IF(IncludeDeal2,Spreadsheet10.3!K2132,0)+IF(IncludeDeal3,Spreadsheet10.3!K3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1130,0)","v":-0.32145855073347651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1130,0)+IF(IncludeDeal2,Spreadsheet10.3!L2132,0)+IF(IncludeDeal3,Spreadsheet10.3!L3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1130,0)","v":0.59207507808173998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1130,0)+IF(IncludeDeal2,Spreadsheet10.3!M2132,0)+IF(IncludeDeal3,Spreadsheet10.3!M3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1130,0)","v":-3.50465411872687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1130,0)+IF(IncludeDeal2,Spreadsheet10.3!N2132,0)+IF(IncludeDeal3,Spreadsheet10.3!N3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1130,0)","v":-6.8947701418479994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1130,0)+IF(IncludeDeal2,Spreadsheet10.3!O2132,0)+IF(IncludeDeal3,Spreadsheet10.3!O3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1130,0)","v":-12.868161015578751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1130,0)+IF(IncludeDeal2,Spreadsheet10.3!P2132,0)+IF(IncludeDeal3,Spreadsheet10.3!P3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1130,0)","v":-17.773861699613249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1130,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2132,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1130,0)","v":-23.535534291539751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1130,0)+IF(IncludeDeal2,Spreadsheet10.3!R2132,0)+IF(IncludeDeal3,Spreadsheet10.3!R3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1130,0)","v":-23.478261541348552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1130,0)+IF(IncludeDeal2,Spreadsheet10.3!S2132,0)+IF(IncludeDeal3,Spreadsheet10.3!S3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1130,0)","v":-23.427209473039149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1130,0)+IF(IncludeDeal2,Spreadsheet10.3!T2132,0)+IF(IncludeDeal3,Spreadsheet10.3!T3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1130,0)","v":-30.333255246769749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1130,0)+IF(IncludeDeal2,Spreadsheet10.3!U2132,0)+IF(IncludeDeal3,Spreadsheet10.3!U3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1130,0)","v":-28.922412018368099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1130,0)+IF(IncludeDeal2,Spreadsheet10.3!V2132,0)+IF(IncludeDeal3,Spreadsheet10.3!V3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1130,0)","v":-36.774534518358003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1130,0)+IF(IncludeDeal2,Spreadsheet10.3!W2132,0)+IF(IncludeDeal3,Spreadsheet10.3!W3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1130,0)","v":-33.429586547811049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1130,0)+IF(IncludeDeal2,Spreadsheet10.3!X2132,0)+IF(IncludeDeal3,Spreadsheet10.3!X3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1130,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1130,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2132,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1130,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1130,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2132,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1130,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1130,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2132,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1130,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1130,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2132,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1130,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1130,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2132,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1130,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1130,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2132,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1130,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1130,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2132,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1130,0)","v":0}]
[null,"Simulation 95",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1131,0)+IF(IncludeDeal2,Spreadsheet10.3!C2133,0)+IF(IncludeDeal3,Spreadsheet10.3!C3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1131,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1131,0)+IF(IncludeDeal2,Spreadsheet10.3!D2133,0)+IF(IncludeDeal3,Spreadsheet10.3!D3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1131,0)","v":2.4194786418344898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1131,0)+IF(IncludeDeal2,Spreadsheet10.3!E2133,0)+IF(IncludeDeal3,Spreadsheet10.3!E3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1131,0)","v":2.130387036774045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1131,0)+IF(IncludeDeal2,Spreadsheet10.3!F2133,0)+IF(IncludeDeal3,Spreadsheet10.3!F3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1131,0)","v":4.0326826120157353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1131,0)+IF(IncludeDeal2,Spreadsheet10.3!G2133,0)+IF(IncludeDeal3,Spreadsheet10.3!G3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1131,0)","v":8.8947759255420014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1131,0)+IF(IncludeDeal2,Spreadsheet10.3!H2133,0)+IF(IncludeDeal3,Spreadsheet10.3!H3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1131,0)","v":3.9938064718904402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1131,0)+IF(IncludeDeal2,Spreadsheet10.3!I2133,0)+IF(IncludeDeal3,Spreadsheet10.3!I3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1131,0)","v":4.9682771768230047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1131,0)+IF(IncludeDeal2,Spreadsheet10.3!J2133,0)+IF(IncludeDeal3,Spreadsheet10.3!J3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1131,0)","v":1.9012072455297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1131,0)+IF(IncludeDeal2,Spreadsheet10.3!K2133,0)+IF(IncludeDeal3,Spreadsheet10.3!K3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1131,0)","v":3.5281350943305703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1131,0)+IF(IncludeDeal2,Spreadsheet10.3!L2133,0)+IF(IncludeDeal3,Spreadsheet10.3!L3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1131,0)","v":8.749307856991301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1131,0)+IF(IncludeDeal2,Spreadsheet10.3!M2133,0)+IF(IncludeDeal3,Spreadsheet10.3!M3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1131,0)","v":7.8002401797551002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1131,0)+IF(IncludeDeal2,Spreadsheet10.3!N2133,0)+IF(IncludeDeal3,Spreadsheet10.3!N3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1131,0)","v":7.9064928480446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1131,0)+IF(IncludeDeal2,Spreadsheet10.3!O2133,0)+IF(IncludeDeal3,Spreadsheet10.3!O3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1131,0)","v":2.6647705408866602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1131,0)+IF(IncludeDeal2,Spreadsheet10.3!P2133,0)+IF(IncludeDeal3,Spreadsheet10.3!P3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1131,0)","v":1.97751714080867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1131,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2133,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1131,0)","v":3.4631076039953652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1131,0)+IF(IncludeDeal2,Spreadsheet10.3!R2133,0)+IF(IncludeDeal3,Spreadsheet10.3!R3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1131,0)","v":2.4036014918124451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1131,0)+IF(IncludeDeal2,Spreadsheet10.3!S2133,0)+IF(IncludeDeal3,Spreadsheet10.3!S3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1131,0)","v":3.2973026762848248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1131,0)+IF(IncludeDeal2,Spreadsheet10.3!T2133,0)+IF(IncludeDeal3,Spreadsheet10.3!T3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1131,0)","v":4.9489112725460602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1131,0)+IF(IncludeDeal2,Spreadsheet10.3!U2133,0)+IF(IncludeDeal3,Spreadsheet10.3!U3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1131,0)","v":4.5046669900479754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1131,0)+IF(IncludeDeal2,Spreadsheet10.3!V2133,0)+IF(IncludeDeal3,Spreadsheet10.3!V3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1131,0)","v":6.7886398894939495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1131,0)+IF(IncludeDeal2,Spreadsheet10.3!W2133,0)+IF(IncludeDeal3,Spreadsheet10.3!W3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1131,0)","v":6.3508748211613506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1131,0)+IF(IncludeDeal2,Spreadsheet10.3!X2133,0)+IF(IncludeDeal3,Spreadsheet10.3!X3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1131,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1131,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2133,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1131,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1131,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2133,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1131,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1131,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2133,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1131,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1131,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2133,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1131,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1131,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2133,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1131,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1131,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2133,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1131,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1131,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2133,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1131,0)","v":0}]
[null,"Simulation 96",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1132,0)+IF(IncludeDeal2,Spreadsheet10.3!C2134,0)+IF(IncludeDeal3,Spreadsheet10.3!C3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1132,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1132,0)+IF(IncludeDeal2,Spreadsheet10.3!D2134,0)+IF(IncludeDeal3,Spreadsheet10.3!D3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1132,0)","v":0.73751629629177995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1132,0)+IF(IncludeDeal2,Spreadsheet10.3!E2134,0)+IF(IncludeDeal3,Spreadsheet10.3!E3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1132,0)","v":8.5829817770082499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1132,0)+IF(IncludeDeal2,Spreadsheet10.3!F2134,0)+IF(IncludeDeal3,Spreadsheet10.3!F3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1132,0)","v":8.3365355807931003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1132,0)+IF(IncludeDeal2,Spreadsheet10.3!G2134,0)+IF(IncludeDeal3,Spreadsheet10.3!G3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1132,0)","v":7.6558295280536495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1132,0)+IF(IncludeDeal2,Spreadsheet10.3!H2134,0)+IF(IncludeDeal3,Spreadsheet10.3!H3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1132,0)","v":9.2437536686371988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1132,0)+IF(IncludeDeal2,Spreadsheet10.3!I2134,0)+IF(IncludeDeal3,Spreadsheet10.3!I3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1132,0)","v":10.994572765931499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1132,0)+IF(IncludeDeal2,Spreadsheet10.3!J2134,0)+IF(IncludeDeal3,Spreadsheet10.3!J3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1132,0)","v":10.9906290757415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1132,0)+IF(IncludeDeal2,Spreadsheet10.3!K2134,0)+IF(IncludeDeal3,Spreadsheet10.3!K3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1132,0)","v":11.934640272303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1132,0)+IF(IncludeDeal2,Spreadsheet10.3!L2134,0)+IF(IncludeDeal3,Spreadsheet10.3!L3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1132,0)","v":9.0436478571805985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1132,0)+IF(IncludeDeal2,Spreadsheet10.3!M2134,0)+IF(IncludeDeal3,Spreadsheet10.3!M3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1132,0)","v":10.23910131327205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1132,0)+IF(IncludeDeal2,Spreadsheet10.3!N2134,0)+IF(IncludeDeal3,Spreadsheet10.3!N3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1132,0)","v":8.8132041566416994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1132,0)+IF(IncludeDeal2,Spreadsheet10.3!O2134,0)+IF(IncludeDeal3,Spreadsheet10.3!O3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1132,0)","v":12.3805570089381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1132,0)+IF(IncludeDeal2,Spreadsheet10.3!P2134,0)+IF(IncludeDeal3,Spreadsheet10.3!P3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1132,0)","v":19.111961863811104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1132,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2134,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1132,0)","v":18.262338303394852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1132,0)+IF(IncludeDeal2,Spreadsheet10.3!R2134,0)+IF(IncludeDeal3,Spreadsheet10.3!R3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1132,0)","v":15.588227331264449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1132,0)+IF(IncludeDeal2,Spreadsheet10.3!S2134,0)+IF(IncludeDeal3,Spreadsheet10.3!S3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1132,0)","v":14.59856048788615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1132,0)+IF(IncludeDeal2,Spreadsheet10.3!T2134,0)+IF(IncludeDeal3,Spreadsheet10.3!T3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1132,0)","v":13.96412541976315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1132,0)+IF(IncludeDeal2,Spreadsheet10.3!U2134,0)+IF(IncludeDeal3,Spreadsheet10.3!U3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1132,0)","v":18.56870309066635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1132,0)+IF(IncludeDeal2,Spreadsheet10.3!V2134,0)+IF(IncludeDeal3,Spreadsheet10.3!V3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1132,0)","v":16.589262766713748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1132,0)+IF(IncludeDeal2,Spreadsheet10.3!W2134,0)+IF(IncludeDeal3,Spreadsheet10.3!W3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1132,0)","v":10.390517302154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1132,0)+IF(IncludeDeal2,Spreadsheet10.3!X2134,0)+IF(IncludeDeal3,Spreadsheet10.3!X3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1132,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1132,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2134,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1132,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1132,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2134,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1132,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1132,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2134,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1132,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1132,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2134,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1132,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1132,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2134,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1132,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1132,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2134,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1132,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1132,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2134,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1132,0)","v":0}]
[null,"Simulation 97",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1133,0)+IF(IncludeDeal2,Spreadsheet10.3!C2135,0)+IF(IncludeDeal3,Spreadsheet10.3!C3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1133,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1133,0)+IF(IncludeDeal2,Spreadsheet10.3!D2135,0)+IF(IncludeDeal3,Spreadsheet10.3!D3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1133,0)","v":-5.6147169639434997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1133,0)+IF(IncludeDeal2,Spreadsheet10.3!E2135,0)+IF(IncludeDeal3,Spreadsheet10.3!E3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1133,0)","v":-10.4354085306502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1133,0)+IF(IncludeDeal2,Spreadsheet10.3!F2135,0)+IF(IncludeDeal3,Spreadsheet10.3!F3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1133,0)","v":-11.6648712184251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1133,0)+IF(IncludeDeal2,Spreadsheet10.3!G2135,0)+IF(IncludeDeal3,Spreadsheet10.3!G3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1133,0)","v":-16.2213933131586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1133,0)+IF(IncludeDeal2,Spreadsheet10.3!H2135,0)+IF(IncludeDeal3,Spreadsheet10.3!H3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1133,0)","v":-19.093291015877},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1133,0)+IF(IncludeDeal2,Spreadsheet10.3!I2135,0)+IF(IncludeDeal3,Spreadsheet10.3!I3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1133,0)","v":-16.313243299511051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1133,0)+IF(IncludeDeal2,Spreadsheet10.3!J2135,0)+IF(IncludeDeal3,Spreadsheet10.3!J3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1133,0)","v":-11.53300986851885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1133,0)+IF(IncludeDeal2,Spreadsheet10.3!K2135,0)+IF(IncludeDeal3,Spreadsheet10.3!K3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1133,0)","v":-10.190012121710501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1133,0)+IF(IncludeDeal2,Spreadsheet10.3!L2135,0)+IF(IncludeDeal3,Spreadsheet10.3!L3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1133,0)","v":-9.7665936266797502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1133,0)+IF(IncludeDeal2,Spreadsheet10.3!M2135,0)+IF(IncludeDeal3,Spreadsheet10.3!M3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1133,0)","v":-7.9651083516518497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1133,0)+IF(IncludeDeal2,Spreadsheet10.3!N2135,0)+IF(IncludeDeal3,Spreadsheet10.3!N3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1133,0)","v":-14.417513217608251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1133,0)+IF(IncludeDeal2,Spreadsheet10.3!O2135,0)+IF(IncludeDeal3,Spreadsheet10.3!O3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1133,0)","v":-15.154909973423448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1133,0)+IF(IncludeDeal2,Spreadsheet10.3!P2135,0)+IF(IncludeDeal3,Spreadsheet10.3!P3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1133,0)","v":-15.954023885890999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1133,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2135,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1133,0)","v":-16.813592443285351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1133,0)+IF(IncludeDeal2,Spreadsheet10.3!R2135,0)+IF(IncludeDeal3,Spreadsheet10.3!R3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1133,0)","v":-20.17771322403695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1133,0)+IF(IncludeDeal2,Spreadsheet10.3!S2135,0)+IF(IncludeDeal3,Spreadsheet10.3!S3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1133,0)","v":-19.891769194758648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1133,0)+IF(IncludeDeal2,Spreadsheet10.3!T2135,0)+IF(IncludeDeal3,Spreadsheet10.3!T3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1133,0)","v":-16.934697704715902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1133,0)+IF(IncludeDeal2,Spreadsheet10.3!U2135,0)+IF(IncludeDeal3,Spreadsheet10.3!U3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1133,0)","v":-7.1146502458612497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1133,0)+IF(IncludeDeal2,Spreadsheet10.3!V2135,0)+IF(IncludeDeal3,Spreadsheet10.3!V3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1133,0)","v":-14.18450778815815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1133,0)+IF(IncludeDeal2,Spreadsheet10.3!W2135,0)+IF(IncludeDeal3,Spreadsheet10.3!W3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1133,0)","v":-12.745697941680399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1133,0)+IF(IncludeDeal2,Spreadsheet10.3!X2135,0)+IF(IncludeDeal3,Spreadsheet10.3!X3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1133,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1133,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2135,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1133,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1133,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2135,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1133,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1133,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2135,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1133,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1133,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2135,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1133,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1133,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2135,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1133,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1133,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2135,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1133,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1133,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2135,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1133,0)","v":0}]
[null,"Simulation 98",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1134,0)+IF(IncludeDeal2,Spreadsheet10.3!C2136,0)+IF(IncludeDeal3,Spreadsheet10.3!C3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1134,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1134,0)+IF(IncludeDeal2,Spreadsheet10.3!D2136,0)+IF(IncludeDeal3,Spreadsheet10.3!D3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1134,0)","v":2.0604500804525898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1134,0)+IF(IncludeDeal2,Spreadsheet10.3!E2136,0)+IF(IncludeDeal3,Spreadsheet10.3!E3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1134,0)","v":5.7493339333065494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1134,0)+IF(IncludeDeal2,Spreadsheet10.3!F2136,0)+IF(IncludeDeal3,Spreadsheet10.3!F3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1134,0)","v":6.1274504570373498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1134,0)+IF(IncludeDeal2,Spreadsheet10.3!G2136,0)+IF(IncludeDeal3,Spreadsheet10.3!G3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1134,0)","v":4.8589525055694098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1134,0)+IF(IncludeDeal2,Spreadsheet10.3!H2136,0)+IF(IncludeDeal3,Spreadsheet10.3!H3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1134,0)","v":2.1588944704776001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1134,0)+IF(IncludeDeal2,Spreadsheet10.3!I2136,0)+IF(IncludeDeal3,Spreadsheet10.3!I3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1134,0)","v":-0.53314541912776503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1134,0)+IF(IncludeDeal2,Spreadsheet10.3!J2136,0)+IF(IncludeDeal3,Spreadsheet10.3!J3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1134,0)","v":-1.2834706087483001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1134,0)+IF(IncludeDeal2,Spreadsheet10.3!K2136,0)+IF(IncludeDeal3,Spreadsheet10.3!K3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1134,0)","v":4.4056858110255046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1134,0)+IF(IncludeDeal2,Spreadsheet10.3!L2136,0)+IF(IncludeDeal3,Spreadsheet10.3!L3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1134,0)","v":-1.54990965678214},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1134,0)+IF(IncludeDeal2,Spreadsheet10.3!M2136,0)+IF(IncludeDeal3,Spreadsheet10.3!M3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1134,0)","v":-1.1681587642174951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1134,0)+IF(IncludeDeal2,Spreadsheet10.3!N2136,0)+IF(IncludeDeal3,Spreadsheet10.3!N3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1134,0)","v":-2.9856814887081451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1134,0)+IF(IncludeDeal2,Spreadsheet10.3!O2136,0)+IF(IncludeDeal3,Spreadsheet10.3!O3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1134,0)","v":-5.0542212146655006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1134,0)+IF(IncludeDeal2,Spreadsheet10.3!P2136,0)+IF(IncludeDeal3,Spreadsheet10.3!P3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1134,0)","v":-1.1820122021778701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1134,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2136,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1134,0)","v":-7.8274311534472503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1134,0)+IF(IncludeDeal2,Spreadsheet10.3!R2136,0)+IF(IncludeDeal3,Spreadsheet10.3!R3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1134,0)","v":-8.3075801583952007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1134,0)+IF(IncludeDeal2,Spreadsheet10.3!S2136,0)+IF(IncludeDeal3,Spreadsheet10.3!S3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1134,0)","v":-4.7682049449249098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1134,0)+IF(IncludeDeal2,Spreadsheet10.3!T2136,0)+IF(IncludeDeal3,Spreadsheet10.3!T3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1134,0)","v":0.36161491348139901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1134,0)+IF(IncludeDeal2,Spreadsheet10.3!U2136,0)+IF(IncludeDeal3,Spreadsheet10.3!U3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1134,0)","v":-2.81210945736894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1134,0)+IF(IncludeDeal2,Spreadsheet10.3!V2136,0)+IF(IncludeDeal3,Spreadsheet10.3!V3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1134,0)","v":-7.0865404687317008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1134,0)+IF(IncludeDeal2,Spreadsheet10.3!W2136,0)+IF(IncludeDeal3,Spreadsheet10.3!W3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1134,0)","v":-5.4695403555615494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1134,0)+IF(IncludeDeal2,Spreadsheet10.3!X2136,0)+IF(IncludeDeal3,Spreadsheet10.3!X3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1134,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1134,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2136,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1134,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1134,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2136,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1134,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1134,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2136,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1134,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1134,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2136,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1134,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1134,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2136,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1134,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1134,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2136,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1134,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1134,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2136,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1134,0)","v":0}]
[null,"Simulation 99",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1135,0)+IF(IncludeDeal2,Spreadsheet10.3!C2137,0)+IF(IncludeDeal3,Spreadsheet10.3!C3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1135,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1135,0)+IF(IncludeDeal2,Spreadsheet10.3!D2137,0)+IF(IncludeDeal3,Spreadsheet10.3!D3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1135,0)","v":-3.1980268222758648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1135,0)+IF(IncludeDeal2,Spreadsheet10.3!E2137,0)+IF(IncludeDeal3,Spreadsheet10.3!E3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1135,0)","v":-5.7560901360742003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1135,0)+IF(IncludeDeal2,Spreadsheet10.3!F2137,0)+IF(IncludeDeal3,Spreadsheet10.3!F3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1135,0)","v":-1.245472913087575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1135,0)+IF(IncludeDeal2,Spreadsheet10.3!G2137,0)+IF(IncludeDeal3,Spreadsheet10.3!G3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1135,0)","v":-2.4924598764288404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1135,0)+IF(IncludeDeal2,Spreadsheet10.3!H2137,0)+IF(IncludeDeal3,Spreadsheet10.3!H3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1135,0)","v":1.10136414954081},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1135,0)+IF(IncludeDeal2,Spreadsheet10.3!I2137,0)+IF(IncludeDeal3,Spreadsheet10.3!I3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1135,0)","v":0.45181334323165551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1135,0)+IF(IncludeDeal2,Spreadsheet10.3!J2137,0)+IF(IncludeDeal3,Spreadsheet10.3!J3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1135,0)","v":0.89226257074079496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1135,0)+IF(IncludeDeal2,Spreadsheet10.3!K2137,0)+IF(IncludeDeal3,Spreadsheet10.3!K3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1135,0)","v":-2.1873088182293401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1135,0)+IF(IncludeDeal2,Spreadsheet10.3!L2137,0)+IF(IncludeDeal3,Spreadsheet10.3!L3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1135,0)","v":-4.9256487907600448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1135,0)+IF(IncludeDeal2,Spreadsheet10.3!M2137,0)+IF(IncludeDeal3,Spreadsheet10.3!M3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1135,0)","v":-10.7248196600596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1135,0)+IF(IncludeDeal2,Spreadsheet10.3!N2137,0)+IF(IncludeDeal3,Spreadsheet10.3!N3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1135,0)","v":-12.78813358686725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1135,0)+IF(IncludeDeal2,Spreadsheet10.3!O2137,0)+IF(IncludeDeal3,Spreadsheet10.3!O3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1135,0)","v":-12.435451758130499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1135,0)+IF(IncludeDeal2,Spreadsheet10.3!P2137,0)+IF(IncludeDeal3,Spreadsheet10.3!P3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1135,0)","v":-12.531253990439248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1135,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2137,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1135,0)","v":-16.44929309105995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1135,0)+IF(IncludeDeal2,Spreadsheet10.3!R2137,0)+IF(IncludeDeal3,Spreadsheet10.3!R3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1135,0)","v":-15.770285186833801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1135,0)+IF(IncludeDeal2,Spreadsheet10.3!S2137,0)+IF(IncludeDeal3,Spreadsheet10.3!S3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1135,0)","v":-21.10327297599655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1135,0)+IF(IncludeDeal2,Spreadsheet10.3!T2137,0)+IF(IncludeDeal3,Spreadsheet10.3!T3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1135,0)","v":-23.242518508088349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1135,0)+IF(IncludeDeal2,Spreadsheet10.3!U2137,0)+IF(IncludeDeal3,Spreadsheet10.3!U3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1135,0)","v":-34.077192425937696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1135,0)+IF(IncludeDeal2,Spreadsheet10.3!V2137,0)+IF(IncludeDeal3,Spreadsheet10.3!V3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1135,0)","v":-22.503852639242702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1135,0)+IF(IncludeDeal2,Spreadsheet10.3!W2137,0)+IF(IncludeDeal3,Spreadsheet10.3!W3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1135,0)","v":-17.446136226049401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1135,0)+IF(IncludeDeal2,Spreadsheet10.3!X2137,0)+IF(IncludeDeal3,Spreadsheet10.3!X3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1135,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1135,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2137,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1135,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1135,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2137,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1135,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1135,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2137,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1135,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1135,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2137,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1135,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1135,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2137,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1135,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1135,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2137,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1135,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1135,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2137,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1135,0)","v":0}]
[null,"Simulation 100",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1136,0)+IF(IncludeDeal2,Spreadsheet10.3!C2138,0)+IF(IncludeDeal3,Spreadsheet10.3!C3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1136,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1136,0)+IF(IncludeDeal2,Spreadsheet10.3!D2138,0)+IF(IncludeDeal3,Spreadsheet10.3!D3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1136,0)","v":5.7888385267204505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1136,0)+IF(IncludeDeal2,Spreadsheet10.3!E2138,0)+IF(IncludeDeal3,Spreadsheet10.3!E3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1136,0)","v":10.224234656229651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1136,0)+IF(IncludeDeal2,Spreadsheet10.3!F2138,0)+IF(IncludeDeal3,Spreadsheet10.3!F3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1136,0)","v":10.548282005100399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1136,0)+IF(IncludeDeal2,Spreadsheet10.3!G2138,0)+IF(IncludeDeal3,Spreadsheet10.3!G3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1136,0)","v":12.10135090766045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1136,0)+IF(IncludeDeal2,Spreadsheet10.3!H2138,0)+IF(IncludeDeal3,Spreadsheet10.3!H3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1136,0)","v":14.864969917314799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1136,0)+IF(IncludeDeal2,Spreadsheet10.3!I2138,0)+IF(IncludeDeal3,Spreadsheet10.3!I3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1136,0)","v":15.579768535769301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1136,0)+IF(IncludeDeal2,Spreadsheet10.3!J2138,0)+IF(IncludeDeal3,Spreadsheet10.3!J3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1136,0)","v":13.6390890330392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1136,0)+IF(IncludeDeal2,Spreadsheet10.3!K2138,0)+IF(IncludeDeal3,Spreadsheet10.3!K3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1136,0)","v":11.194042043860801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1136,0)+IF(IncludeDeal2,Spreadsheet10.3!L2138,0)+IF(IncludeDeal3,Spreadsheet10.3!L3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1136,0)","v":8.1254622459092509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1136,0)+IF(IncludeDeal2,Spreadsheet10.3!M2138,0)+IF(IncludeDeal3,Spreadsheet10.3!M3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1136,0)","v":11.54478369479185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1136,0)+IF(IncludeDeal2,Spreadsheet10.3!N2138,0)+IF(IncludeDeal3,Spreadsheet10.3!N3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1136,0)","v":11.2486518858493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1136,0)+IF(IncludeDeal2,Spreadsheet10.3!O2138,0)+IF(IncludeDeal3,Spreadsheet10.3!O3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1136,0)","v":13.48466753210035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1136,0)+IF(IncludeDeal2,Spreadsheet10.3!P2138,0)+IF(IncludeDeal3,Spreadsheet10.3!P3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1136,0)","v":16.093281799740751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1136,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2138,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1136,0)","v":18.915487014251049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1136,0)+IF(IncludeDeal2,Spreadsheet10.3!R2138,0)+IF(IncludeDeal3,Spreadsheet10.3!R3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1136,0)","v":18.26798290210585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1136,0)+IF(IncludeDeal2,Spreadsheet10.3!S2138,0)+IF(IncludeDeal3,Spreadsheet10.3!S3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1136,0)","v":16.96560421198015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1136,0)+IF(IncludeDeal2,Spreadsheet10.3!T2138,0)+IF(IncludeDeal3,Spreadsheet10.3!T3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1136,0)","v":16.416657051835301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1136,0)+IF(IncludeDeal2,Spreadsheet10.3!U2138,0)+IF(IncludeDeal3,Spreadsheet10.3!U3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1136,0)","v":11.7111319648275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1136,0)+IF(IncludeDeal2,Spreadsheet10.3!V2138,0)+IF(IncludeDeal3,Spreadsheet10.3!V3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1136,0)","v":17.4619657549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1136,0)+IF(IncludeDeal2,Spreadsheet10.3!W2138,0)+IF(IncludeDeal3,Spreadsheet10.3!W3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1136,0)","v":17.55902006618135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1136,0)+IF(IncludeDeal2,Spreadsheet10.3!X2138,0)+IF(IncludeDeal3,Spreadsheet10.3!X3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1136,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1136,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2138,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1136,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1136,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2138,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1136,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1136,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2138,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1136,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1136,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2138,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1136,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1136,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2138,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1136,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1136,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2138,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1136,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1136,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2138,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1136,0)","v":0}]
[null,"Simulation 101",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1137,0)+IF(IncludeDeal2,Spreadsheet10.3!C2139,0)+IF(IncludeDeal3,Spreadsheet10.3!C3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1137,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1137,0)+IF(IncludeDeal2,Spreadsheet10.3!D2139,0)+IF(IncludeDeal3,Spreadsheet10.3!D3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1137,0)","v":-1.41358773236516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1137,0)+IF(IncludeDeal2,Spreadsheet10.3!E2139,0)+IF(IncludeDeal3,Spreadsheet10.3!E3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1137,0)","v":0.57681424324665498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1137,0)+IF(IncludeDeal2,Spreadsheet10.3!F2139,0)+IF(IncludeDeal3,Spreadsheet10.3!F3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1137,0)","v":4.0098063227766447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1137,0)+IF(IncludeDeal2,Spreadsheet10.3!G2139,0)+IF(IncludeDeal3,Spreadsheet10.3!G3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1137,0)","v":7.4118222212514997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1137,0)+IF(IncludeDeal2,Spreadsheet10.3!H2139,0)+IF(IncludeDeal3,Spreadsheet10.3!H3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1137,0)","v":7.8755082926554998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1137,0)+IF(IncludeDeal2,Spreadsheet10.3!I2139,0)+IF(IncludeDeal3,Spreadsheet10.3!I3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1137,0)","v":10.2179022539699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1137,0)+IF(IncludeDeal2,Spreadsheet10.3!J2139,0)+IF(IncludeDeal3,Spreadsheet10.3!J3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1137,0)","v":10.28173593165865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1137,0)+IF(IncludeDeal2,Spreadsheet10.3!K2139,0)+IF(IncludeDeal3,Spreadsheet10.3!K3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1137,0)","v":7.2484313117707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1137,0)+IF(IncludeDeal2,Spreadsheet10.3!L2139,0)+IF(IncludeDeal3,Spreadsheet10.3!L3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1137,0)","v":10.0030914183973},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1137,0)+IF(IncludeDeal2,Spreadsheet10.3!M2139,0)+IF(IncludeDeal3,Spreadsheet10.3!M3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1137,0)","v":12.6749603835847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1137,0)+IF(IncludeDeal2,Spreadsheet10.3!N2139,0)+IF(IncludeDeal3,Spreadsheet10.3!N3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1137,0)","v":15.472355446243251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1137,0)+IF(IncludeDeal2,Spreadsheet10.3!O2139,0)+IF(IncludeDeal3,Spreadsheet10.3!O3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1137,0)","v":18.145332857259351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1137,0)+IF(IncludeDeal2,Spreadsheet10.3!P2139,0)+IF(IncludeDeal3,Spreadsheet10.3!P3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1137,0)","v":19.185777577951001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1137,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2139,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1137,0)","v":21.467453468144452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1137,0)+IF(IncludeDeal2,Spreadsheet10.3!R2139,0)+IF(IncludeDeal3,Spreadsheet10.3!R3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1137,0)","v":21.133880595388497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1137,0)+IF(IncludeDeal2,Spreadsheet10.3!S2139,0)+IF(IncludeDeal3,Spreadsheet10.3!S3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1137,0)","v":20.001357362832348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1137,0)+IF(IncludeDeal2,Spreadsheet10.3!T2139,0)+IF(IncludeDeal3,Spreadsheet10.3!T3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1137,0)","v":18.545596114991049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1137,0)+IF(IncludeDeal2,Spreadsheet10.3!U2139,0)+IF(IncludeDeal3,Spreadsheet10.3!U3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1137,0)","v":18.253203315311147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1137,0)+IF(IncludeDeal2,Spreadsheet10.3!V2139,0)+IF(IncludeDeal3,Spreadsheet10.3!V3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1137,0)","v":20.434395086001899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1137,0)+IF(IncludeDeal2,Spreadsheet10.3!W2139,0)+IF(IncludeDeal3,Spreadsheet10.3!W3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1137,0)","v":17.59519017570415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1137,0)+IF(IncludeDeal2,Spreadsheet10.3!X2139,0)+IF(IncludeDeal3,Spreadsheet10.3!X3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1137,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1137,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2139,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1137,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1137,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2139,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1137,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1137,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2139,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1137,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1137,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2139,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1137,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1137,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2139,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1137,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1137,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2139,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1137,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1137,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2139,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1137,0)","v":0}]
[null,"Simulation 102",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1138,0)+IF(IncludeDeal2,Spreadsheet10.3!C2140,0)+IF(IncludeDeal3,Spreadsheet10.3!C3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1138,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1138,0)+IF(IncludeDeal2,Spreadsheet10.3!D2140,0)+IF(IncludeDeal3,Spreadsheet10.3!D3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1138,0)","v":1.233596260513905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1138,0)+IF(IncludeDeal2,Spreadsheet10.3!E2140,0)+IF(IncludeDeal3,Spreadsheet10.3!E3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1138,0)","v":1.1021771216061251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1138,0)+IF(IncludeDeal2,Spreadsheet10.3!F2140,0)+IF(IncludeDeal3,Spreadsheet10.3!F3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1138,0)","v":0.65700270435377506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1138,0)+IF(IncludeDeal2,Spreadsheet10.3!G2140,0)+IF(IncludeDeal3,Spreadsheet10.3!G3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1138,0)","v":4.4931574089137651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1138,0)+IF(IncludeDeal2,Spreadsheet10.3!H2140,0)+IF(IncludeDeal3,Spreadsheet10.3!H3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1138,0)","v":6.2154598831969503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1138,0)+IF(IncludeDeal2,Spreadsheet10.3!I2140,0)+IF(IncludeDeal3,Spreadsheet10.3!I3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1138,0)","v":8.4938395847466488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1138,0)+IF(IncludeDeal2,Spreadsheet10.3!J2140,0)+IF(IncludeDeal3,Spreadsheet10.3!J3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1138,0)","v":4.1454968401696153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1138,0)+IF(IncludeDeal2,Spreadsheet10.3!K2140,0)+IF(IncludeDeal3,Spreadsheet10.3!K3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1138,0)","v":7.0076283042506002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1138,0)+IF(IncludeDeal2,Spreadsheet10.3!L2140,0)+IF(IncludeDeal3,Spreadsheet10.3!L3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1138,0)","v":10.629823160610899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1138,0)+IF(IncludeDeal2,Spreadsheet10.3!M2140,0)+IF(IncludeDeal3,Spreadsheet10.3!M3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1138,0)","v":6.7181979924549502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1138,0)+IF(IncludeDeal2,Spreadsheet10.3!N2140,0)+IF(IncludeDeal3,Spreadsheet10.3!N3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1138,0)","v":6.0271541166438007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1138,0)+IF(IncludeDeal2,Spreadsheet10.3!O2140,0)+IF(IncludeDeal3,Spreadsheet10.3!O3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1138,0)","v":2.2096008167287748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1138,0)+IF(IncludeDeal2,Spreadsheet10.3!P2140,0)+IF(IncludeDeal3,Spreadsheet10.3!P3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1138,0)","v":-1.116215910377115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1138,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2140,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1138,0)","v":5.5856889907805503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1138,0)+IF(IncludeDeal2,Spreadsheet10.3!R2140,0)+IF(IncludeDeal3,Spreadsheet10.3!R3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1138,0)","v":5.4428187386370501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1138,0)+IF(IncludeDeal2,Spreadsheet10.3!S2140,0)+IF(IncludeDeal3,Spreadsheet10.3!S3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1138,0)","v":11.6348266894493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1138,0)+IF(IncludeDeal2,Spreadsheet10.3!T2140,0)+IF(IncludeDeal3,Spreadsheet10.3!T3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1138,0)","v":5.8632090453210504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1138,0)+IF(IncludeDeal2,Spreadsheet10.3!U2140,0)+IF(IncludeDeal3,Spreadsheet10.3!U3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1138,0)","v":7.4033975414975499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1138,0)+IF(IncludeDeal2,Spreadsheet10.3!V2140,0)+IF(IncludeDeal3,Spreadsheet10.3!V3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1138,0)","v":7.0950565563408503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1138,0)+IF(IncludeDeal2,Spreadsheet10.3!W2140,0)+IF(IncludeDeal3,Spreadsheet10.3!W3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1138,0)","v":5.0986881522329499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1138,0)+IF(IncludeDeal2,Spreadsheet10.3!X2140,0)+IF(IncludeDeal3,Spreadsheet10.3!X3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1138,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1138,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2140,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1138,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1138,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2140,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1138,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1138,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2140,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1138,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1138,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2140,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1138,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1138,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2140,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1138,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1138,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2140,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1138,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1138,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2140,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1138,0)","v":0}]
[null,"Simulation 103",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1139,0)+IF(IncludeDeal2,Spreadsheet10.3!C2141,0)+IF(IncludeDeal3,Spreadsheet10.3!C3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1139,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1139,0)+IF(IncludeDeal2,Spreadsheet10.3!D2141,0)+IF(IncludeDeal3,Spreadsheet10.3!D3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1139,0)","v":3.2952383666203748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1139,0)+IF(IncludeDeal2,Spreadsheet10.3!E2141,0)+IF(IncludeDeal3,Spreadsheet10.3!E3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1139,0)","v":2.45112250984804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1139,0)+IF(IncludeDeal2,Spreadsheet10.3!F2141,0)+IF(IncludeDeal3,Spreadsheet10.3!F3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1139,0)","v":1.5259427851726599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1139,0)+IF(IncludeDeal2,Spreadsheet10.3!G2141,0)+IF(IncludeDeal3,Spreadsheet10.3!G3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1139,0)","v":3.216073139567865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1139,0)+IF(IncludeDeal2,Spreadsheet10.3!H2141,0)+IF(IncludeDeal3,Spreadsheet10.3!H3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1139,0)","v":3.97831664001896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1139,0)+IF(IncludeDeal2,Spreadsheet10.3!I2141,0)+IF(IncludeDeal3,Spreadsheet10.3!I3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1139,0)","v":5.9607048284184003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1139,0)+IF(IncludeDeal2,Spreadsheet10.3!J2141,0)+IF(IncludeDeal3,Spreadsheet10.3!J3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1139,0)","v":5.3127584197196507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1139,0)+IF(IncludeDeal2,Spreadsheet10.3!K2141,0)+IF(IncludeDeal3,Spreadsheet10.3!K3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1139,0)","v":2.725907925491375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1139,0)+IF(IncludeDeal2,Spreadsheet10.3!L2141,0)+IF(IncludeDeal3,Spreadsheet10.3!L3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1139,0)","v":-1.0053597436171751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1139,0)+IF(IncludeDeal2,Spreadsheet10.3!M2141,0)+IF(IncludeDeal3,Spreadsheet10.3!M3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1139,0)","v":-2.4714018168634451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1139,0)+IF(IncludeDeal2,Spreadsheet10.3!N2141,0)+IF(IncludeDeal3,Spreadsheet10.3!N3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1139,0)","v":-4.2420520290408401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1139,0)+IF(IncludeDeal2,Spreadsheet10.3!O2141,0)+IF(IncludeDeal3,Spreadsheet10.3!O3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1139,0)","v":-0.9039560116391151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1139,0)+IF(IncludeDeal2,Spreadsheet10.3!P2141,0)+IF(IncludeDeal3,Spreadsheet10.3!P3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1139,0)","v":-3.3650761569241698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1139,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2141,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1139,0)","v":-0.76195035647518006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1139,0)+IF(IncludeDeal2,Spreadsheet10.3!R2141,0)+IF(IncludeDeal3,Spreadsheet10.3!R3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1139,0)","v":-1.6262018942775549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1139,0)+IF(IncludeDeal2,Spreadsheet10.3!S2141,0)+IF(IncludeDeal3,Spreadsheet10.3!S3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1139,0)","v":6.3706077562084999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1139,0)+IF(IncludeDeal2,Spreadsheet10.3!T2141,0)+IF(IncludeDeal3,Spreadsheet10.3!T3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1139,0)","v":3.5619265607684949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1139,0)+IF(IncludeDeal2,Spreadsheet10.3!U2141,0)+IF(IncludeDeal3,Spreadsheet10.3!U3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1139,0)","v":2.3055584508297802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1139,0)+IF(IncludeDeal2,Spreadsheet10.3!V2141,0)+IF(IncludeDeal3,Spreadsheet10.3!V3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1139,0)","v":0.88245026838919993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1139,0)+IF(IncludeDeal2,Spreadsheet10.3!W2141,0)+IF(IncludeDeal3,Spreadsheet10.3!W3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1139,0)","v":2.3377405172775201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1139,0)+IF(IncludeDeal2,Spreadsheet10.3!X2141,0)+IF(IncludeDeal3,Spreadsheet10.3!X3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1139,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1139,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2141,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1139,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1139,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2141,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1139,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1139,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2141,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1139,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1139,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2141,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1139,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1139,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2141,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1139,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1139,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2141,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1139,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1139,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2141,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1139,0)","v":0}]
[null,"Simulation 104",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1140,0)+IF(IncludeDeal2,Spreadsheet10.3!C2142,0)+IF(IncludeDeal3,Spreadsheet10.3!C3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1140,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1140,0)+IF(IncludeDeal2,Spreadsheet10.3!D2142,0)+IF(IncludeDeal3,Spreadsheet10.3!D3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1140,0)","v":-0.98681031227522009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1140,0)+IF(IncludeDeal2,Spreadsheet10.3!E2142,0)+IF(IncludeDeal3,Spreadsheet10.3!E3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1140,0)","v":-2.268560550422265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1140,0)+IF(IncludeDeal2,Spreadsheet10.3!F2142,0)+IF(IncludeDeal3,Spreadsheet10.3!F3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1140,0)","v":-2.5376360956469601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1140,0)+IF(IncludeDeal2,Spreadsheet10.3!G2142,0)+IF(IncludeDeal3,Spreadsheet10.3!G3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1140,0)","v":-4.0562673479668296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1140,0)+IF(IncludeDeal2,Spreadsheet10.3!H2142,0)+IF(IncludeDeal3,Spreadsheet10.3!H3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1140,0)","v":-7.0064395282221499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1140,0)+IF(IncludeDeal2,Spreadsheet10.3!I2142,0)+IF(IncludeDeal3,Spreadsheet10.3!I3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1140,0)","v":-2.6354176392024447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1140,0)+IF(IncludeDeal2,Spreadsheet10.3!J2142,0)+IF(IncludeDeal3,Spreadsheet10.3!J3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1140,0)","v":-0.25338852621753499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1140,0)+IF(IncludeDeal2,Spreadsheet10.3!K2142,0)+IF(IncludeDeal3,Spreadsheet10.3!K3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1140,0)","v":1.77723412316104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1140,0)+IF(IncludeDeal2,Spreadsheet10.3!L2142,0)+IF(IncludeDeal3,Spreadsheet10.3!L3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1140,0)","v":2.4081934898262749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1140,0)+IF(IncludeDeal2,Spreadsheet10.3!M2142,0)+IF(IncludeDeal3,Spreadsheet10.3!M3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1140,0)","v":3.9172607649479549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1140,0)+IF(IncludeDeal2,Spreadsheet10.3!N2142,0)+IF(IncludeDeal3,Spreadsheet10.3!N3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1140,0)","v":-1.6091302820972351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1140,0)+IF(IncludeDeal2,Spreadsheet10.3!O2142,0)+IF(IncludeDeal3,Spreadsheet10.3!O3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1140,0)","v":-0.52399007629209504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1140,0)+IF(IncludeDeal2,Spreadsheet10.3!P2142,0)+IF(IncludeDeal3,Spreadsheet10.3!P3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1140,0)","v":1.163625897542375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1140,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2142,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1140,0)","v":1.0518475810811549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1140,0)+IF(IncludeDeal2,Spreadsheet10.3!R2142,0)+IF(IncludeDeal3,Spreadsheet10.3!R3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1140,0)","v":0.36909618816419648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1140,0)+IF(IncludeDeal2,Spreadsheet10.3!S2142,0)+IF(IncludeDeal3,Spreadsheet10.3!S3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1140,0)","v":-4.9350179163575147E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1140,0)+IF(IncludeDeal2,Spreadsheet10.3!T2142,0)+IF(IncludeDeal3,Spreadsheet10.3!T3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1140,0)","v":-1.6839731871053099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1140,0)+IF(IncludeDeal2,Spreadsheet10.3!U2142,0)+IF(IncludeDeal3,Spreadsheet10.3!U3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1140,0)","v":1.213241112242585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1140,0)+IF(IncludeDeal2,Spreadsheet10.3!V2142,0)+IF(IncludeDeal3,Spreadsheet10.3!V3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1140,0)","v":1.8354989565175799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1140,0)+IF(IncludeDeal2,Spreadsheet10.3!W2142,0)+IF(IncludeDeal3,Spreadsheet10.3!W3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1140,0)","v":2.5664390871097251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1140,0)+IF(IncludeDeal2,Spreadsheet10.3!X2142,0)+IF(IncludeDeal3,Spreadsheet10.3!X3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1140,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1140,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2142,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1140,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1140,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2142,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1140,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1140,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2142,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1140,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1140,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2142,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1140,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1140,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2142,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1140,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1140,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2142,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1140,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1140,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2142,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1140,0)","v":0}]
[null,"Simulation 105",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1141,0)+IF(IncludeDeal2,Spreadsheet10.3!C2143,0)+IF(IncludeDeal3,Spreadsheet10.3!C3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1141,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1141,0)+IF(IncludeDeal2,Spreadsheet10.3!D2143,0)+IF(IncludeDeal3,Spreadsheet10.3!D3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1141,0)","v":-0.76722636035414005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1141,0)+IF(IncludeDeal2,Spreadsheet10.3!E2143,0)+IF(IncludeDeal3,Spreadsheet10.3!E3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1141,0)","v":-1.3126864403884151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1141,0)+IF(IncludeDeal2,Spreadsheet10.3!F2143,0)+IF(IncludeDeal3,Spreadsheet10.3!F3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1141,0)","v":-1.120035162063155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1141,0)+IF(IncludeDeal2,Spreadsheet10.3!G2143,0)+IF(IncludeDeal3,Spreadsheet10.3!G3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1141,0)","v":-0.74800572264218002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1141,0)+IF(IncludeDeal2,Spreadsheet10.3!H2143,0)+IF(IncludeDeal3,Spreadsheet10.3!H3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1141,0)","v":0.56231670572685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1141,0)+IF(IncludeDeal2,Spreadsheet10.3!I2143,0)+IF(IncludeDeal3,Spreadsheet10.3!I3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1141,0)","v":1.7967216127847649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1141,0)+IF(IncludeDeal2,Spreadsheet10.3!J2143,0)+IF(IncludeDeal3,Spreadsheet10.3!J3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1141,0)","v":-3.7018315230626051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1141,0)+IF(IncludeDeal2,Spreadsheet10.3!K2143,0)+IF(IncludeDeal3,Spreadsheet10.3!K3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1141,0)","v":-7.3786958934079498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1141,0)+IF(IncludeDeal2,Spreadsheet10.3!L2143,0)+IF(IncludeDeal3,Spreadsheet10.3!L3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1141,0)","v":-8.1856561521456008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1141,0)+IF(IncludeDeal2,Spreadsheet10.3!M2143,0)+IF(IncludeDeal3,Spreadsheet10.3!M3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1141,0)","v":-10.538145328448151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1141,0)+IF(IncludeDeal2,Spreadsheet10.3!N2143,0)+IF(IncludeDeal3,Spreadsheet10.3!N3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1141,0)","v":-20.294208683983449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1141,0)+IF(IncludeDeal2,Spreadsheet10.3!O2143,0)+IF(IncludeDeal3,Spreadsheet10.3!O3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1141,0)","v":-14.855148788947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1141,0)+IF(IncludeDeal2,Spreadsheet10.3!P2143,0)+IF(IncludeDeal3,Spreadsheet10.3!P3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1141,0)","v":-11.014786072834401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1141,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2143,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1141,0)","v":-13.682576910778399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1141,0)+IF(IncludeDeal2,Spreadsheet10.3!R2143,0)+IF(IncludeDeal3,Spreadsheet10.3!R3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1141,0)","v":-15.96287494137065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1141,0)+IF(IncludeDeal2,Spreadsheet10.3!S2143,0)+IF(IncludeDeal3,Spreadsheet10.3!S3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1141,0)","v":-9.7243321581838504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1141,0)+IF(IncludeDeal2,Spreadsheet10.3!T2143,0)+IF(IncludeDeal3,Spreadsheet10.3!T3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1141,0)","v":-10.9799616111682},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1141,0)+IF(IncludeDeal2,Spreadsheet10.3!U2143,0)+IF(IncludeDeal3,Spreadsheet10.3!U3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1141,0)","v":-11.092278274802599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1141,0)+IF(IncludeDeal2,Spreadsheet10.3!V2143,0)+IF(IncludeDeal3,Spreadsheet10.3!V3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1141,0)","v":-10.8641471650051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1141,0)+IF(IncludeDeal2,Spreadsheet10.3!W2143,0)+IF(IncludeDeal3,Spreadsheet10.3!W3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1141,0)","v":-10.7057290671023},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1141,0)+IF(IncludeDeal2,Spreadsheet10.3!X2143,0)+IF(IncludeDeal3,Spreadsheet10.3!X3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1141,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1141,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2143,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1141,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1141,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2143,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1141,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1141,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2143,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1141,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1141,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2143,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1141,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1141,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2143,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1141,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1141,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2143,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1141,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1141,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2143,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1141,0)","v":0}]
[null,"Simulation 106",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1142,0)+IF(IncludeDeal2,Spreadsheet10.3!C2144,0)+IF(IncludeDeal3,Spreadsheet10.3!C3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1142,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1142,0)+IF(IncludeDeal2,Spreadsheet10.3!D2144,0)+IF(IncludeDeal3,Spreadsheet10.3!D3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1142,0)","v":-3.9181308215334298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1142,0)+IF(IncludeDeal2,Spreadsheet10.3!E2144,0)+IF(IncludeDeal3,Spreadsheet10.3!E3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1142,0)","v":-1.3010346496938801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1142,0)+IF(IncludeDeal2,Spreadsheet10.3!F2144,0)+IF(IncludeDeal3,Spreadsheet10.3!F3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1142,0)","v":1.7755565986257549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1142,0)+IF(IncludeDeal2,Spreadsheet10.3!G2144,0)+IF(IncludeDeal3,Spreadsheet10.3!G3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1142,0)","v":1.2172446864539599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1142,0)+IF(IncludeDeal2,Spreadsheet10.3!H2144,0)+IF(IncludeDeal3,Spreadsheet10.3!H3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1142,0)","v":1.218895048697795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1142,0)+IF(IncludeDeal2,Spreadsheet10.3!I2144,0)+IF(IncludeDeal3,Spreadsheet10.3!I3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1142,0)","v":0.62164855159962007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1142,0)+IF(IncludeDeal2,Spreadsheet10.3!J2144,0)+IF(IncludeDeal3,Spreadsheet10.3!J3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1142,0)","v":-1.0122827254788951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1142,0)+IF(IncludeDeal2,Spreadsheet10.3!K2144,0)+IF(IncludeDeal3,Spreadsheet10.3!K3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1142,0)","v":-4.2216804325305848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1142,0)+IF(IncludeDeal2,Spreadsheet10.3!L2144,0)+IF(IncludeDeal3,Spreadsheet10.3!L3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1142,0)","v":-2.5044578890526048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1142,0)+IF(IncludeDeal2,Spreadsheet10.3!M2144,0)+IF(IncludeDeal3,Spreadsheet10.3!M3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1142,0)","v":-4.683009610874775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1142,0)+IF(IncludeDeal2,Spreadsheet10.3!N2144,0)+IF(IncludeDeal3,Spreadsheet10.3!N3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1142,0)","v":-4.3369932849031203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1142,0)+IF(IncludeDeal2,Spreadsheet10.3!O2144,0)+IF(IncludeDeal3,Spreadsheet10.3!O3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1142,0)","v":-4.2510817892299393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1142,0)+IF(IncludeDeal2,Spreadsheet10.3!P2144,0)+IF(IncludeDeal3,Spreadsheet10.3!P3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1142,0)","v":-5.4495275066641504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1142,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2144,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1142,0)","v":-4.35906639213938},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1142,0)+IF(IncludeDeal2,Spreadsheet10.3!R2144,0)+IF(IncludeDeal3,Spreadsheet10.3!R3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1142,0)","v":-5.0588606782150505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1142,0)+IF(IncludeDeal2,Spreadsheet10.3!S2144,0)+IF(IncludeDeal3,Spreadsheet10.3!S3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1142,0)","v":-3.8243357922181702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1142,0)+IF(IncludeDeal2,Spreadsheet10.3!T2144,0)+IF(IncludeDeal3,Spreadsheet10.3!T3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1142,0)","v":-8.3371018826512504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1142,0)+IF(IncludeDeal2,Spreadsheet10.3!U2144,0)+IF(IncludeDeal3,Spreadsheet10.3!U3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1142,0)","v":-10.879564078334401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1142,0)+IF(IncludeDeal2,Spreadsheet10.3!V2144,0)+IF(IncludeDeal3,Spreadsheet10.3!V3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1142,0)","v":-13.228206761288751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1142,0)+IF(IncludeDeal2,Spreadsheet10.3!W2144,0)+IF(IncludeDeal3,Spreadsheet10.3!W3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1142,0)","v":-21.789936587283449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1142,0)+IF(IncludeDeal2,Spreadsheet10.3!X2144,0)+IF(IncludeDeal3,Spreadsheet10.3!X3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1142,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1142,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2144,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1142,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1142,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2144,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1142,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1142,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2144,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1142,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1142,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2144,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1142,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1142,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2144,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1142,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1142,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2144,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1142,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1142,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2144,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1142,0)","v":0}]
[null,"Simulation 107",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1143,0)+IF(IncludeDeal2,Spreadsheet10.3!C2145,0)+IF(IncludeDeal3,Spreadsheet10.3!C3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1143,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1143,0)+IF(IncludeDeal2,Spreadsheet10.3!D2145,0)+IF(IncludeDeal3,Spreadsheet10.3!D3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1143,0)","v":3.0039541440020101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1143,0)+IF(IncludeDeal2,Spreadsheet10.3!E2145,0)+IF(IncludeDeal3,Spreadsheet10.3!E3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1143,0)","v":1.784947140324745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1143,0)+IF(IncludeDeal2,Spreadsheet10.3!F2145,0)+IF(IncludeDeal3,Spreadsheet10.3!F3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1143,0)","v":6.5567013803604492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1143,0)+IF(IncludeDeal2,Spreadsheet10.3!G2145,0)+IF(IncludeDeal3,Spreadsheet10.3!G3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1143,0)","v":4.70713750568303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1143,0)+IF(IncludeDeal2,Spreadsheet10.3!H2145,0)+IF(IncludeDeal3,Spreadsheet10.3!H3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1143,0)","v":5.7273675604103493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1143,0)+IF(IncludeDeal2,Spreadsheet10.3!I2145,0)+IF(IncludeDeal3,Spreadsheet10.3!I3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1143,0)","v":2.8987270145886752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1143,0)+IF(IncludeDeal2,Spreadsheet10.3!J2145,0)+IF(IncludeDeal3,Spreadsheet10.3!J3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1143,0)","v":3.4552068389841},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1143,0)+IF(IncludeDeal2,Spreadsheet10.3!K2145,0)+IF(IncludeDeal3,Spreadsheet10.3!K3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1143,0)","v":6.6015413528206501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1143,0)+IF(IncludeDeal2,Spreadsheet10.3!L2145,0)+IF(IncludeDeal3,Spreadsheet10.3!L3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1143,0)","v":6.0577187840993494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1143,0)+IF(IncludeDeal2,Spreadsheet10.3!M2145,0)+IF(IncludeDeal3,Spreadsheet10.3!M3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1143,0)","v":10.480400365034901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1143,0)+IF(IncludeDeal2,Spreadsheet10.3!N2145,0)+IF(IncludeDeal3,Spreadsheet10.3!N3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1143,0)","v":9.4497848734303993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1143,0)+IF(IncludeDeal2,Spreadsheet10.3!O2145,0)+IF(IncludeDeal3,Spreadsheet10.3!O3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1143,0)","v":9.0665568355980497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1143,0)+IF(IncludeDeal2,Spreadsheet10.3!P2145,0)+IF(IncludeDeal3,Spreadsheet10.3!P3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1143,0)","v":6.6740075464161999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1143,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2145,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1143,0)","v":9.5647142311963993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1143,0)+IF(IncludeDeal2,Spreadsheet10.3!R2145,0)+IF(IncludeDeal3,Spreadsheet10.3!R3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1143,0)","v":9.3846808923816489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1143,0)+IF(IncludeDeal2,Spreadsheet10.3!S2145,0)+IF(IncludeDeal3,Spreadsheet10.3!S3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1143,0)","v":5.35207181523415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1143,0)+IF(IncludeDeal2,Spreadsheet10.3!T2145,0)+IF(IncludeDeal3,Spreadsheet10.3!T3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1143,0)","v":6.6697433124186496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1143,0)+IF(IncludeDeal2,Spreadsheet10.3!U2145,0)+IF(IncludeDeal3,Spreadsheet10.3!U3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1143,0)","v":6.8788084204700493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1143,0)+IF(IncludeDeal2,Spreadsheet10.3!V2145,0)+IF(IncludeDeal3,Spreadsheet10.3!V3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1143,0)","v":3.72314323935632},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1143,0)+IF(IncludeDeal2,Spreadsheet10.3!W2145,0)+IF(IncludeDeal3,Spreadsheet10.3!W3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1143,0)","v":-1.3853648179764999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1143,0)+IF(IncludeDeal2,Spreadsheet10.3!X2145,0)+IF(IncludeDeal3,Spreadsheet10.3!X3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1143,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1143,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2145,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1143,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1143,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2145,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1143,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1143,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2145,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1143,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1143,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2145,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1143,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1143,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2145,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1143,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1143,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2145,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1143,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1143,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2145,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1143,0)","v":0}]
[null,"Simulation 108",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1144,0)+IF(IncludeDeal2,Spreadsheet10.3!C2146,0)+IF(IncludeDeal3,Spreadsheet10.3!C3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1144,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1144,0)+IF(IncludeDeal2,Spreadsheet10.3!D2146,0)+IF(IncludeDeal3,Spreadsheet10.3!D3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1144,0)","v":2.6176473439863597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1144,0)+IF(IncludeDeal2,Spreadsheet10.3!E2146,0)+IF(IncludeDeal3,Spreadsheet10.3!E3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1144,0)","v":0.98322173149040004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1144,0)+IF(IncludeDeal2,Spreadsheet10.3!F2146,0)+IF(IncludeDeal3,Spreadsheet10.3!F3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1144,0)","v":-0.90063356118624993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1144,0)+IF(IncludeDeal2,Spreadsheet10.3!G2146,0)+IF(IncludeDeal3,Spreadsheet10.3!G3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1144,0)","v":-0.630171112503495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1144,0)+IF(IncludeDeal2,Spreadsheet10.3!H2146,0)+IF(IncludeDeal3,Spreadsheet10.3!H3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1144,0)","v":-2.5502406200281147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1144,0)+IF(IncludeDeal2,Spreadsheet10.3!I2146,0)+IF(IncludeDeal3,Spreadsheet10.3!I3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1144,0)","v":-0.56152202317264999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1144,0)+IF(IncludeDeal2,Spreadsheet10.3!J2146,0)+IF(IncludeDeal3,Spreadsheet10.3!J3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1144,0)","v":-2.1856538996383502E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1144,0)+IF(IncludeDeal2,Spreadsheet10.3!K2146,0)+IF(IncludeDeal3,Spreadsheet10.3!K3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1144,0)","v":-0.1299640941608545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1144,0)+IF(IncludeDeal2,Spreadsheet10.3!L2146,0)+IF(IncludeDeal3,Spreadsheet10.3!L3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1144,0)","v":-0.32869211952875549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1144,0)+IF(IncludeDeal2,Spreadsheet10.3!M2146,0)+IF(IncludeDeal3,Spreadsheet10.3!M3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1144,0)","v":1.55829438758329},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1144,0)+IF(IncludeDeal2,Spreadsheet10.3!N2146,0)+IF(IncludeDeal3,Spreadsheet10.3!N3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1144,0)","v":-1.0776563234780201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1144,0)+IF(IncludeDeal2,Spreadsheet10.3!O2146,0)+IF(IncludeDeal3,Spreadsheet10.3!O3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1144,0)","v":-2.5482479031047047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1144,0)+IF(IncludeDeal2,Spreadsheet10.3!P2146,0)+IF(IncludeDeal3,Spreadsheet10.3!P3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1144,0)","v":0.94036849401516998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1144,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2146,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1144,0)","v":4.6703950527326796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1144,0)+IF(IncludeDeal2,Spreadsheet10.3!R2146,0)+IF(IncludeDeal3,Spreadsheet10.3!R3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1144,0)","v":4.9297795392627402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1144,0)+IF(IncludeDeal2,Spreadsheet10.3!S2146,0)+IF(IncludeDeal3,Spreadsheet10.3!S3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1144,0)","v":9.2541735788288513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1144,0)+IF(IncludeDeal2,Spreadsheet10.3!T2146,0)+IF(IncludeDeal3,Spreadsheet10.3!T3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1144,0)","v":4.3259257217206857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1144,0)+IF(IncludeDeal2,Spreadsheet10.3!U2146,0)+IF(IncludeDeal3,Spreadsheet10.3!U3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1144,0)","v":-2.0629611862350101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1144,0)+IF(IncludeDeal2,Spreadsheet10.3!V2146,0)+IF(IncludeDeal3,Spreadsheet10.3!V3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1144,0)","v":4.1045789543735003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1144,0)+IF(IncludeDeal2,Spreadsheet10.3!W2146,0)+IF(IncludeDeal3,Spreadsheet10.3!W3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1144,0)","v":2.9504075371342},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1144,0)+IF(IncludeDeal2,Spreadsheet10.3!X2146,0)+IF(IncludeDeal3,Spreadsheet10.3!X3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1144,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1144,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2146,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1144,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1144,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2146,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1144,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1144,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2146,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1144,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1144,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2146,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1144,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1144,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2146,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1144,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1144,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2146,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1144,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1144,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2146,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1144,0)","v":0}]
[null,"Simulation 109",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1145,0)+IF(IncludeDeal2,Spreadsheet10.3!C2147,0)+IF(IncludeDeal3,Spreadsheet10.3!C3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1145,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1145,0)+IF(IncludeDeal2,Spreadsheet10.3!D2147,0)+IF(IncludeDeal3,Spreadsheet10.3!D3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1145,0)","v":-5.2438015383865997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1145,0)+IF(IncludeDeal2,Spreadsheet10.3!E2147,0)+IF(IncludeDeal3,Spreadsheet10.3!E3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1145,0)","v":-5.2291609319637002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1145,0)+IF(IncludeDeal2,Spreadsheet10.3!F2147,0)+IF(IncludeDeal3,Spreadsheet10.3!F3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1145,0)","v":-6.0918716370017503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1145,0)+IF(IncludeDeal2,Spreadsheet10.3!G2147,0)+IF(IncludeDeal3,Spreadsheet10.3!G3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1145,0)","v":-4.6558707227912945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1145,0)+IF(IncludeDeal2,Spreadsheet10.3!H2147,0)+IF(IncludeDeal3,Spreadsheet10.3!H3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1145,0)","v":-6.2217304914154505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1145,0)+IF(IncludeDeal2,Spreadsheet10.3!I2147,0)+IF(IncludeDeal3,Spreadsheet10.3!I3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1145,0)","v":-3.8004482856605351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1145,0)+IF(IncludeDeal2,Spreadsheet10.3!J2147,0)+IF(IncludeDeal3,Spreadsheet10.3!J3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1145,0)","v":-6.3162674785486494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1145,0)+IF(IncludeDeal2,Spreadsheet10.3!K2147,0)+IF(IncludeDeal3,Spreadsheet10.3!K3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1145,0)","v":-12.111952501006549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1145,0)+IF(IncludeDeal2,Spreadsheet10.3!L2147,0)+IF(IncludeDeal3,Spreadsheet10.3!L3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1145,0)","v":-15.55002112898425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1145,0)+IF(IncludeDeal2,Spreadsheet10.3!M2147,0)+IF(IncludeDeal3,Spreadsheet10.3!M3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1145,0)","v":-21.56273706739595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1145,0)+IF(IncludeDeal2,Spreadsheet10.3!N2147,0)+IF(IncludeDeal3,Spreadsheet10.3!N3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1145,0)","v":-20.203656151004701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1145,0)+IF(IncludeDeal2,Spreadsheet10.3!O2147,0)+IF(IncludeDeal3,Spreadsheet10.3!O3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1145,0)","v":-20.572311461005448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1145,0)+IF(IncludeDeal2,Spreadsheet10.3!P2147,0)+IF(IncludeDeal3,Spreadsheet10.3!P3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1145,0)","v":-21.2962074651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1145,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2147,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1145,0)","v":-14.640156861626201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1145,0)+IF(IncludeDeal2,Spreadsheet10.3!R2147,0)+IF(IncludeDeal3,Spreadsheet10.3!R3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1145,0)","v":-16.677055901260651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1145,0)+IF(IncludeDeal2,Spreadsheet10.3!S2147,0)+IF(IncludeDeal3,Spreadsheet10.3!S3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1145,0)","v":-24.68726235942605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1145,0)+IF(IncludeDeal2,Spreadsheet10.3!T2147,0)+IF(IncludeDeal3,Spreadsheet10.3!T3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1145,0)","v":-25.017841378030852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1145,0)+IF(IncludeDeal2,Spreadsheet10.3!U2147,0)+IF(IncludeDeal3,Spreadsheet10.3!U3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1145,0)","v":-24.526819669399199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1145,0)+IF(IncludeDeal2,Spreadsheet10.3!V2147,0)+IF(IncludeDeal3,Spreadsheet10.3!V3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1145,0)","v":-20.994887275343601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1145,0)+IF(IncludeDeal2,Spreadsheet10.3!W2147,0)+IF(IncludeDeal3,Spreadsheet10.3!W3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1145,0)","v":-20.591106995271101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1145,0)+IF(IncludeDeal2,Spreadsheet10.3!X2147,0)+IF(IncludeDeal3,Spreadsheet10.3!X3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1145,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1145,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2147,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1145,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1145,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2147,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1145,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1145,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2147,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1145,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1145,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2147,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1145,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1145,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2147,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1145,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1145,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2147,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1145,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1145,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2147,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1145,0)","v":0}]
[null,"Simulation 110",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1146,0)+IF(IncludeDeal2,Spreadsheet10.3!C2148,0)+IF(IncludeDeal3,Spreadsheet10.3!C3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1146,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1146,0)+IF(IncludeDeal2,Spreadsheet10.3!D2148,0)+IF(IncludeDeal3,Spreadsheet10.3!D3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1146,0)","v":-1.8764290597433251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1146,0)+IF(IncludeDeal2,Spreadsheet10.3!E2148,0)+IF(IncludeDeal3,Spreadsheet10.3!E3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1146,0)","v":-4.5864561701556648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1146,0)+IF(IncludeDeal2,Spreadsheet10.3!F2148,0)+IF(IncludeDeal3,Spreadsheet10.3!F3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1146,0)","v":-6.5840518020981502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1146,0)+IF(IncludeDeal2,Spreadsheet10.3!G2148,0)+IF(IncludeDeal3,Spreadsheet10.3!G3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1146,0)","v":-9.9069083295361011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1146,0)+IF(IncludeDeal2,Spreadsheet10.3!H2148,0)+IF(IncludeDeal3,Spreadsheet10.3!H3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1146,0)","v":-14.192066988200851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1146,0)+IF(IncludeDeal2,Spreadsheet10.3!I2148,0)+IF(IncludeDeal3,Spreadsheet10.3!I3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1146,0)","v":-19.4656758569974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1146,0)+IF(IncludeDeal2,Spreadsheet10.3!J2148,0)+IF(IncludeDeal3,Spreadsheet10.3!J3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1146,0)","v":-16.225226281466551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1146,0)+IF(IncludeDeal2,Spreadsheet10.3!K2148,0)+IF(IncludeDeal3,Spreadsheet10.3!K3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1146,0)","v":-19.0601416262583},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1146,0)+IF(IncludeDeal2,Spreadsheet10.3!L2148,0)+IF(IncludeDeal3,Spreadsheet10.3!L3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1146,0)","v":-20.797225926021753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1146,0)+IF(IncludeDeal2,Spreadsheet10.3!M2148,0)+IF(IncludeDeal3,Spreadsheet10.3!M3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1146,0)","v":-20.024722410911103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1146,0)+IF(IncludeDeal2,Spreadsheet10.3!N2148,0)+IF(IncludeDeal3,Spreadsheet10.3!N3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1146,0)","v":-16.6765784493955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1146,0)+IF(IncludeDeal2,Spreadsheet10.3!O2148,0)+IF(IncludeDeal3,Spreadsheet10.3!O3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1146,0)","v":-11.67159299361305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1146,0)+IF(IncludeDeal2,Spreadsheet10.3!P2148,0)+IF(IncludeDeal3,Spreadsheet10.3!P3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1146,0)","v":-10.08221613483235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1146,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2148,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1146,0)","v":-6.52699222556015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1146,0)+IF(IncludeDeal2,Spreadsheet10.3!R2148,0)+IF(IncludeDeal3,Spreadsheet10.3!R3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1146,0)","v":-11.15095345656615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1146,0)+IF(IncludeDeal2,Spreadsheet10.3!S2148,0)+IF(IncludeDeal3,Spreadsheet10.3!S3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1146,0)","v":-8.5609525106906492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1146,0)+IF(IncludeDeal2,Spreadsheet10.3!T2148,0)+IF(IncludeDeal3,Spreadsheet10.3!T3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1146,0)","v":-13.0888109234662},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1146,0)+IF(IncludeDeal2,Spreadsheet10.3!U2148,0)+IF(IncludeDeal3,Spreadsheet10.3!U3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1146,0)","v":-15.62793967399865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1146,0)+IF(IncludeDeal2,Spreadsheet10.3!V2148,0)+IF(IncludeDeal3,Spreadsheet10.3!V3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1146,0)","v":-12.33009496224375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1146,0)+IF(IncludeDeal2,Spreadsheet10.3!W2148,0)+IF(IncludeDeal3,Spreadsheet10.3!W3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1146,0)","v":-11.078624584829049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1146,0)+IF(IncludeDeal2,Spreadsheet10.3!X2148,0)+IF(IncludeDeal3,Spreadsheet10.3!X3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1146,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1146,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2148,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1146,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1146,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2148,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1146,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1146,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2148,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1146,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1146,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2148,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1146,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1146,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2148,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1146,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1146,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2148,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1146,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1146,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2148,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1146,0)","v":0}]
[null,"Simulation 111",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1147,0)+IF(IncludeDeal2,Spreadsheet10.3!C2149,0)+IF(IncludeDeal3,Spreadsheet10.3!C3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1147,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1147,0)+IF(IncludeDeal2,Spreadsheet10.3!D2149,0)+IF(IncludeDeal3,Spreadsheet10.3!D3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1147,0)","v":2.4726029425341398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1147,0)+IF(IncludeDeal2,Spreadsheet10.3!E2149,0)+IF(IncludeDeal3,Spreadsheet10.3!E3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1147,0)","v":2.2455000261592302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1147,0)+IF(IncludeDeal2,Spreadsheet10.3!F2149,0)+IF(IncludeDeal3,Spreadsheet10.3!F3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1147,0)","v":1.473243140572235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1147,0)+IF(IncludeDeal2,Spreadsheet10.3!G2149,0)+IF(IncludeDeal3,Spreadsheet10.3!G3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1147,0)","v":1.05513816920409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1147,0)+IF(IncludeDeal2,Spreadsheet10.3!H2149,0)+IF(IncludeDeal3,Spreadsheet10.3!H3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1147,0)","v":3.09880641458953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1147,0)+IF(IncludeDeal2,Spreadsheet10.3!I2149,0)+IF(IncludeDeal3,Spreadsheet10.3!I3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1147,0)","v":1.9901891992554051E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1147,0)+IF(IncludeDeal2,Spreadsheet10.3!J2149,0)+IF(IncludeDeal3,Spreadsheet10.3!J3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1147,0)","v":-0.45271255125545701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1147,0)+IF(IncludeDeal2,Spreadsheet10.3!K2149,0)+IF(IncludeDeal3,Spreadsheet10.3!K3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1147,0)","v":4.2735912459620007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1147,0)+IF(IncludeDeal2,Spreadsheet10.3!L2149,0)+IF(IncludeDeal3,Spreadsheet10.3!L3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1147,0)","v":3.3689840331019898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1147,0)+IF(IncludeDeal2,Spreadsheet10.3!M2149,0)+IF(IncludeDeal3,Spreadsheet10.3!M3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1147,0)","v":-2.261227505661715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1147,0)+IF(IncludeDeal2,Spreadsheet10.3!N2149,0)+IF(IncludeDeal3,Spreadsheet10.3!N3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1147,0)","v":-3.1191472071758701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1147,0)+IF(IncludeDeal2,Spreadsheet10.3!O2149,0)+IF(IncludeDeal3,Spreadsheet10.3!O3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1147,0)","v":-5.1700425806729493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1147,0)+IF(IncludeDeal2,Spreadsheet10.3!P2149,0)+IF(IncludeDeal3,Spreadsheet10.3!P3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1147,0)","v":-4.3391511043823252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1147,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2149,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1147,0)","v":-0.7143669163227},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1147,0)+IF(IncludeDeal2,Spreadsheet10.3!R2149,0)+IF(IncludeDeal3,Spreadsheet10.3!R3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1147,0)","v":-1.201215806918245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1147,0)+IF(IncludeDeal2,Spreadsheet10.3!S2149,0)+IF(IncludeDeal3,Spreadsheet10.3!S3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1147,0)","v":3.0148841890225002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1147,0)+IF(IncludeDeal2,Spreadsheet10.3!T2149,0)+IF(IncludeDeal3,Spreadsheet10.3!T3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1147,0)","v":7.4006369896347994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1147,0)+IF(IncludeDeal2,Spreadsheet10.3!U2149,0)+IF(IncludeDeal3,Spreadsheet10.3!U3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1147,0)","v":12.14585657145915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1147,0)+IF(IncludeDeal2,Spreadsheet10.3!V2149,0)+IF(IncludeDeal3,Spreadsheet10.3!V3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1147,0)","v":14.5946974785238},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1147,0)+IF(IncludeDeal2,Spreadsheet10.3!W2149,0)+IF(IncludeDeal3,Spreadsheet10.3!W3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1147,0)","v":13.90070911479345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1147,0)+IF(IncludeDeal2,Spreadsheet10.3!X2149,0)+IF(IncludeDeal3,Spreadsheet10.3!X3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1147,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1147,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2149,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1147,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1147,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2149,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1147,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1147,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2149,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1147,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1147,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2149,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1147,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1147,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2149,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1147,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1147,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2149,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1147,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1147,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2149,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1147,0)","v":0}]
[null,"Simulation 112",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1148,0)+IF(IncludeDeal2,Spreadsheet10.3!C2150,0)+IF(IncludeDeal3,Spreadsheet10.3!C3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1148,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1148,0)+IF(IncludeDeal2,Spreadsheet10.3!D2150,0)+IF(IncludeDeal3,Spreadsheet10.3!D3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1148,0)","v":-0.59169280992008999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1148,0)+IF(IncludeDeal2,Spreadsheet10.3!E2150,0)+IF(IncludeDeal3,Spreadsheet10.3!E3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1148,0)","v":-2.008982173323465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1148,0)+IF(IncludeDeal2,Spreadsheet10.3!F2150,0)+IF(IncludeDeal3,Spreadsheet10.3!F3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1148,0)","v":-2.0254876597049649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1148,0)+IF(IncludeDeal2,Spreadsheet10.3!G2150,0)+IF(IncludeDeal3,Spreadsheet10.3!G3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1148,0)","v":-3.8906787038610098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1148,0)+IF(IncludeDeal2,Spreadsheet10.3!H2150,0)+IF(IncludeDeal3,Spreadsheet10.3!H3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1148,0)","v":-2.153542822333065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1148,0)+IF(IncludeDeal2,Spreadsheet10.3!I2150,0)+IF(IncludeDeal3,Spreadsheet10.3!I3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1148,0)","v":-0.89356681694965501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1148,0)+IF(IncludeDeal2,Spreadsheet10.3!J2150,0)+IF(IncludeDeal3,Spreadsheet10.3!J3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1148,0)","v":-1.672377824007135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1148,0)+IF(IncludeDeal2,Spreadsheet10.3!K2150,0)+IF(IncludeDeal3,Spreadsheet10.3!K3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1148,0)","v":-2.960836441535375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1148,0)+IF(IncludeDeal2,Spreadsheet10.3!L2150,0)+IF(IncludeDeal3,Spreadsheet10.3!L3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1148,0)","v":-5.2791374178688004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1148,0)+IF(IncludeDeal2,Spreadsheet10.3!M2150,0)+IF(IncludeDeal3,Spreadsheet10.3!M3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1148,0)","v":-1.5474506952041001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1148,0)+IF(IncludeDeal2,Spreadsheet10.3!N2150,0)+IF(IncludeDeal3,Spreadsheet10.3!N3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1148,0)","v":-1.67161399667175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1148,0)+IF(IncludeDeal2,Spreadsheet10.3!O2150,0)+IF(IncludeDeal3,Spreadsheet10.3!O3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1148,0)","v":4.3843677452143552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1148,0)+IF(IncludeDeal2,Spreadsheet10.3!P2150,0)+IF(IncludeDeal3,Spreadsheet10.3!P3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1148,0)","v":4.0568001473090547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1148,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2150,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1148,0)","v":-1.4958178324646501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1148,0)+IF(IncludeDeal2,Spreadsheet10.3!R2150,0)+IF(IncludeDeal3,Spreadsheet10.3!R3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1148,0)","v":-7.1018247199994002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1148,0)+IF(IncludeDeal2,Spreadsheet10.3!S2150,0)+IF(IncludeDeal3,Spreadsheet10.3!S3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1148,0)","v":-14.723864663860601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1148,0)+IF(IncludeDeal2,Spreadsheet10.3!T2150,0)+IF(IncludeDeal3,Spreadsheet10.3!T3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1148,0)","v":-12.4200083081807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1148,0)+IF(IncludeDeal2,Spreadsheet10.3!U2150,0)+IF(IncludeDeal3,Spreadsheet10.3!U3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1148,0)","v":-14.79562334215265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1148,0)+IF(IncludeDeal2,Spreadsheet10.3!V2150,0)+IF(IncludeDeal3,Spreadsheet10.3!V3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1148,0)","v":-14.8469058915595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1148,0)+IF(IncludeDeal2,Spreadsheet10.3!W2150,0)+IF(IncludeDeal3,Spreadsheet10.3!W3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1148,0)","v":-18.460923740220498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1148,0)+IF(IncludeDeal2,Spreadsheet10.3!X2150,0)+IF(IncludeDeal3,Spreadsheet10.3!X3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1148,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1148,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2150,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1148,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1148,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2150,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1148,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1148,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2150,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1148,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1148,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2150,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1148,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1148,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2150,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1148,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1148,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2150,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1148,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1148,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2150,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1148,0)","v":0}]
[null,"Simulation 113",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1149,0)+IF(IncludeDeal2,Spreadsheet10.3!C2151,0)+IF(IncludeDeal3,Spreadsheet10.3!C3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1149,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1149,0)+IF(IncludeDeal2,Spreadsheet10.3!D2151,0)+IF(IncludeDeal3,Spreadsheet10.3!D3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1149,0)","v":-2.008136477317795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1149,0)+IF(IncludeDeal2,Spreadsheet10.3!E2151,0)+IF(IncludeDeal3,Spreadsheet10.3!E3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1149,0)","v":-3.015331063143095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1149,0)+IF(IncludeDeal2,Spreadsheet10.3!F2151,0)+IF(IncludeDeal3,Spreadsheet10.3!F3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1149,0)","v":-1.98955176229283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1149,0)+IF(IncludeDeal2,Spreadsheet10.3!G2151,0)+IF(IncludeDeal3,Spreadsheet10.3!G3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1149,0)","v":-1.3498224140469051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1149,0)+IF(IncludeDeal2,Spreadsheet10.3!H2151,0)+IF(IncludeDeal3,Spreadsheet10.3!H3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1149,0)","v":-1.3980800121081149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1149,0)+IF(IncludeDeal2,Spreadsheet10.3!I2151,0)+IF(IncludeDeal3,Spreadsheet10.3!I3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1149,0)","v":8.2411822063550008E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1149,0)+IF(IncludeDeal2,Spreadsheet10.3!J2151,0)+IF(IncludeDeal3,Spreadsheet10.3!J3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1149,0)","v":0.31839622645422799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1149,0)+IF(IncludeDeal2,Spreadsheet10.3!K2151,0)+IF(IncludeDeal3,Spreadsheet10.3!K3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1149,0)","v":1.838931433056725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1149,0)+IF(IncludeDeal2,Spreadsheet10.3!L2151,0)+IF(IncludeDeal3,Spreadsheet10.3!L3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1149,0)","v":2.565928889838915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1149,0)+IF(IncludeDeal2,Spreadsheet10.3!M2151,0)+IF(IncludeDeal3,Spreadsheet10.3!M3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1149,0)","v":3.7398149551775899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1149,0)+IF(IncludeDeal2,Spreadsheet10.3!N2151,0)+IF(IncludeDeal3,Spreadsheet10.3!N3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1149,0)","v":4.3193356229296649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1149,0)+IF(IncludeDeal2,Spreadsheet10.3!O2151,0)+IF(IncludeDeal3,Spreadsheet10.3!O3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1149,0)","v":6.7400999324852009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1149,0)+IF(IncludeDeal2,Spreadsheet10.3!P2151,0)+IF(IncludeDeal3,Spreadsheet10.3!P3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1149,0)","v":-0.41174831985227001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1149,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2151,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1149,0)","v":0.5511349344085601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1149,0)+IF(IncludeDeal2,Spreadsheet10.3!R2151,0)+IF(IncludeDeal3,Spreadsheet10.3!R3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1149,0)","v":-0.71194915824659499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1149,0)+IF(IncludeDeal2,Spreadsheet10.3!S2151,0)+IF(IncludeDeal3,Spreadsheet10.3!S3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1149,0)","v":-0.51445885952056503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1149,0)+IF(IncludeDeal2,Spreadsheet10.3!T2151,0)+IF(IncludeDeal3,Spreadsheet10.3!T3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1149,0)","v":0.87778641596614504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1149,0)+IF(IncludeDeal2,Spreadsheet10.3!U2151,0)+IF(IncludeDeal3,Spreadsheet10.3!U3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1149,0)","v":-0.78279434469754006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1149,0)+IF(IncludeDeal2,Spreadsheet10.3!V2151,0)+IF(IncludeDeal3,Spreadsheet10.3!V3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1149,0)","v":-0.63394386329112506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1149,0)+IF(IncludeDeal2,Spreadsheet10.3!W2151,0)+IF(IncludeDeal3,Spreadsheet10.3!W3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1149,0)","v":0.36329211275151346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1149,0)+IF(IncludeDeal2,Spreadsheet10.3!X2151,0)+IF(IncludeDeal3,Spreadsheet10.3!X3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1149,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1149,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2151,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1149,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1149,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2151,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1149,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1149,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2151,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1149,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1149,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2151,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1149,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1149,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2151,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1149,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1149,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2151,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1149,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1149,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2151,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1149,0)","v":0}]
[null,"Simulation 114",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1150,0)+IF(IncludeDeal2,Spreadsheet10.3!C2152,0)+IF(IncludeDeal3,Spreadsheet10.3!C3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1150,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1150,0)+IF(IncludeDeal2,Spreadsheet10.3!D2152,0)+IF(IncludeDeal3,Spreadsheet10.3!D3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1150,0)","v":1.1235318289753302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1150,0)+IF(IncludeDeal2,Spreadsheet10.3!E2152,0)+IF(IncludeDeal3,Spreadsheet10.3!E3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1150,0)","v":2.4678487223842853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1150,0)+IF(IncludeDeal2,Spreadsheet10.3!F2152,0)+IF(IncludeDeal3,Spreadsheet10.3!F3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1150,0)","v":2.3477923976738899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1150,0)+IF(IncludeDeal2,Spreadsheet10.3!G2152,0)+IF(IncludeDeal3,Spreadsheet10.3!G3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1150,0)","v":6.0040423210878506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1150,0)+IF(IncludeDeal2,Spreadsheet10.3!H2152,0)+IF(IncludeDeal3,Spreadsheet10.3!H3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1150,0)","v":6.1940908614384504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1150,0)+IF(IncludeDeal2,Spreadsheet10.3!I2152,0)+IF(IncludeDeal3,Spreadsheet10.3!I3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1150,0)","v":7.711557764927},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1150,0)+IF(IncludeDeal2,Spreadsheet10.3!J2152,0)+IF(IncludeDeal3,Spreadsheet10.3!J3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1150,0)","v":8.7621763508372013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1150,0)+IF(IncludeDeal2,Spreadsheet10.3!K2152,0)+IF(IncludeDeal3,Spreadsheet10.3!K3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1150,0)","v":9.7746513856658002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1150,0)+IF(IncludeDeal2,Spreadsheet10.3!L2152,0)+IF(IncludeDeal3,Spreadsheet10.3!L3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1150,0)","v":11.791530490234098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1150,0)+IF(IncludeDeal2,Spreadsheet10.3!M2152,0)+IF(IncludeDeal3,Spreadsheet10.3!M3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1150,0)","v":7.6413975831526999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1150,0)+IF(IncludeDeal2,Spreadsheet10.3!N2152,0)+IF(IncludeDeal3,Spreadsheet10.3!N3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1150,0)","v":6.1311869904186},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1150,0)+IF(IncludeDeal2,Spreadsheet10.3!O2152,0)+IF(IncludeDeal3,Spreadsheet10.3!O3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1150,0)","v":5.5643345177060004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1150,0)+IF(IncludeDeal2,Spreadsheet10.3!P2152,0)+IF(IncludeDeal3,Spreadsheet10.3!P3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1150,0)","v":3.7235474934121049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1150,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2152,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1150,0)","v":3.91885415837229},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1150,0)+IF(IncludeDeal2,Spreadsheet10.3!R2152,0)+IF(IncludeDeal3,Spreadsheet10.3!R3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1150,0)","v":4.2500162996849902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1150,0)+IF(IncludeDeal2,Spreadsheet10.3!S2152,0)+IF(IncludeDeal3,Spreadsheet10.3!S3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1150,0)","v":2.81323162318097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1150,0)+IF(IncludeDeal2,Spreadsheet10.3!T2152,0)+IF(IncludeDeal3,Spreadsheet10.3!T3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1150,0)","v":5.3930884519872997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1150,0)+IF(IncludeDeal2,Spreadsheet10.3!U2152,0)+IF(IncludeDeal3,Spreadsheet10.3!U3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1150,0)","v":8.1848847521395012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1150,0)+IF(IncludeDeal2,Spreadsheet10.3!V2152,0)+IF(IncludeDeal3,Spreadsheet10.3!V3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1150,0)","v":6.5203941428199998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1150,0)+IF(IncludeDeal2,Spreadsheet10.3!W2152,0)+IF(IncludeDeal3,Spreadsheet10.3!W3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1150,0)","v":10.878573341745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1150,0)+IF(IncludeDeal2,Spreadsheet10.3!X2152,0)+IF(IncludeDeal3,Spreadsheet10.3!X3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1150,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1150,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2152,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1150,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1150,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2152,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1150,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1150,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2152,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1150,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1150,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2152,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1150,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1150,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2152,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1150,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1150,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2152,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1150,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1150,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2152,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1150,0)","v":0}]
[null,"Simulation 115",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1151,0)+IF(IncludeDeal2,Spreadsheet10.3!C2153,0)+IF(IncludeDeal3,Spreadsheet10.3!C3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1151,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1151,0)+IF(IncludeDeal2,Spreadsheet10.3!D2153,0)+IF(IncludeDeal3,Spreadsheet10.3!D3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1151,0)","v":2.7143226648340151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1151,0)+IF(IncludeDeal2,Spreadsheet10.3!E2153,0)+IF(IncludeDeal3,Spreadsheet10.3!E3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1151,0)","v":2.2350040944497347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1151,0)+IF(IncludeDeal2,Spreadsheet10.3!F2153,0)+IF(IncludeDeal3,Spreadsheet10.3!F3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1151,0)","v":-3.1179056557265197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1151,0)+IF(IncludeDeal2,Spreadsheet10.3!G2153,0)+IF(IncludeDeal3,Spreadsheet10.3!G3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1151,0)","v":-4.07070983163685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1151,0)+IF(IncludeDeal2,Spreadsheet10.3!H2153,0)+IF(IncludeDeal3,Spreadsheet10.3!H3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1151,0)","v":-11.8061175203028},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1151,0)+IF(IncludeDeal2,Spreadsheet10.3!I2153,0)+IF(IncludeDeal3,Spreadsheet10.3!I3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1151,0)","v":-13.714310273645749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1151,0)+IF(IncludeDeal2,Spreadsheet10.3!J2153,0)+IF(IncludeDeal3,Spreadsheet10.3!J3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1151,0)","v":-15.89648906451335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1151,0)+IF(IncludeDeal2,Spreadsheet10.3!K2153,0)+IF(IncludeDeal3,Spreadsheet10.3!K3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1151,0)","v":-17.247549379411399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1151,0)+IF(IncludeDeal2,Spreadsheet10.3!L2153,0)+IF(IncludeDeal3,Spreadsheet10.3!L3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1151,0)","v":-19.5806160446819},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1151,0)+IF(IncludeDeal2,Spreadsheet10.3!M2153,0)+IF(IncludeDeal3,Spreadsheet10.3!M3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1151,0)","v":-21.965425826973853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1151,0)+IF(IncludeDeal2,Spreadsheet10.3!N2153,0)+IF(IncludeDeal3,Spreadsheet10.3!N3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1151,0)","v":-22.74632685196605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1151,0)+IF(IncludeDeal2,Spreadsheet10.3!O2153,0)+IF(IncludeDeal3,Spreadsheet10.3!O3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1151,0)","v":-20.793736766653499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1151,0)+IF(IncludeDeal2,Spreadsheet10.3!P2153,0)+IF(IncludeDeal3,Spreadsheet10.3!P3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1151,0)","v":-27.0977610264998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1151,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2153,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1151,0)","v":-13.81675517967245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1151,0)+IF(IncludeDeal2,Spreadsheet10.3!R2153,0)+IF(IncludeDeal3,Spreadsheet10.3!R3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1151,0)","v":-16.595069742226549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1151,0)+IF(IncludeDeal2,Spreadsheet10.3!S2153,0)+IF(IncludeDeal3,Spreadsheet10.3!S3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1151,0)","v":-14.048727302604949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1151,0)+IF(IncludeDeal2,Spreadsheet10.3!T2153,0)+IF(IncludeDeal3,Spreadsheet10.3!T3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1151,0)","v":-10.93408946646945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1151,0)+IF(IncludeDeal2,Spreadsheet10.3!U2153,0)+IF(IncludeDeal3,Spreadsheet10.3!U3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1151,0)","v":-16.486025943236051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1151,0)+IF(IncludeDeal2,Spreadsheet10.3!V2153,0)+IF(IncludeDeal3,Spreadsheet10.3!V3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1151,0)","v":-15.08859690281975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1151,0)+IF(IncludeDeal2,Spreadsheet10.3!W2153,0)+IF(IncludeDeal3,Spreadsheet10.3!W3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1151,0)","v":-19.338445746879049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1151,0)+IF(IncludeDeal2,Spreadsheet10.3!X2153,0)+IF(IncludeDeal3,Spreadsheet10.3!X3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1151,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1151,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2153,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1151,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1151,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2153,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1151,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1151,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2153,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1151,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1151,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2153,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1151,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1151,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2153,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1151,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1151,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2153,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1151,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1151,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2153,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1151,0)","v":0}]
[null,"Simulation 116",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1152,0)+IF(IncludeDeal2,Spreadsheet10.3!C2154,0)+IF(IncludeDeal3,Spreadsheet10.3!C3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1152,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1152,0)+IF(IncludeDeal2,Spreadsheet10.3!D2154,0)+IF(IncludeDeal3,Spreadsheet10.3!D3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1152,0)","v":-0.1124813942386135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1152,0)+IF(IncludeDeal2,Spreadsheet10.3!E2154,0)+IF(IncludeDeal3,Spreadsheet10.3!E3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1152,0)","v":-0.18293088338938349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1152,0)+IF(IncludeDeal2,Spreadsheet10.3!F2154,0)+IF(IncludeDeal3,Spreadsheet10.3!F3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1152,0)","v":2.0417521104523599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1152,0)+IF(IncludeDeal2,Spreadsheet10.3!G2154,0)+IF(IncludeDeal3,Spreadsheet10.3!G3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1152,0)","v":2.8385739043202496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1152,0)+IF(IncludeDeal2,Spreadsheet10.3!H2154,0)+IF(IncludeDeal3,Spreadsheet10.3!H3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1152,0)","v":5.0675245504991997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1152,0)+IF(IncludeDeal2,Spreadsheet10.3!I2154,0)+IF(IncludeDeal3,Spreadsheet10.3!I3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1152,0)","v":6.1959218104587501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1152,0)+IF(IncludeDeal2,Spreadsheet10.3!J2154,0)+IF(IncludeDeal3,Spreadsheet10.3!J3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1152,0)","v":4.9603696410028446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1152,0)+IF(IncludeDeal2,Spreadsheet10.3!K2154,0)+IF(IncludeDeal3,Spreadsheet10.3!K3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1152,0)","v":4.6947161984997745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1152,0)+IF(IncludeDeal2,Spreadsheet10.3!L2154,0)+IF(IncludeDeal3,Spreadsheet10.3!L3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1152,0)","v":4.1168501861155002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1152,0)+IF(IncludeDeal2,Spreadsheet10.3!M2154,0)+IF(IncludeDeal3,Spreadsheet10.3!M3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1152,0)","v":3.5277023429604499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1152,0)+IF(IncludeDeal2,Spreadsheet10.3!N2154,0)+IF(IncludeDeal3,Spreadsheet10.3!N3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1152,0)","v":4.7389687685955906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1152,0)+IF(IncludeDeal2,Spreadsheet10.3!O2154,0)+IF(IncludeDeal3,Spreadsheet10.3!O3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1152,0)","v":6.1952123231685006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1152,0)+IF(IncludeDeal2,Spreadsheet10.3!P2154,0)+IF(IncludeDeal3,Spreadsheet10.3!P3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1152,0)","v":2.7327284110987149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1152,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2154,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1152,0)","v":3.7657744514585101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1152,0)+IF(IncludeDeal2,Spreadsheet10.3!R2154,0)+IF(IncludeDeal3,Spreadsheet10.3!R3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1152,0)","v":2.8735565495528097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1152,0)+IF(IncludeDeal2,Spreadsheet10.3!S2154,0)+IF(IncludeDeal3,Spreadsheet10.3!S3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1152,0)","v":3.1721525020752801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1152,0)+IF(IncludeDeal2,Spreadsheet10.3!T2154,0)+IF(IncludeDeal3,Spreadsheet10.3!T3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1152,0)","v":7.4894062664639502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1152,0)+IF(IncludeDeal2,Spreadsheet10.3!U2154,0)+IF(IncludeDeal3,Spreadsheet10.3!U3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1152,0)","v":6.3530213747228998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1152,0)+IF(IncludeDeal2,Spreadsheet10.3!V2154,0)+IF(IncludeDeal3,Spreadsheet10.3!V3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1152,0)","v":4.3312726153465251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1152,0)+IF(IncludeDeal2,Spreadsheet10.3!W2154,0)+IF(IncludeDeal3,Spreadsheet10.3!W3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1152,0)","v":7.5636856890441493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1152,0)+IF(IncludeDeal2,Spreadsheet10.3!X2154,0)+IF(IncludeDeal3,Spreadsheet10.3!X3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1152,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1152,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2154,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1152,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1152,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2154,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1152,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1152,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2154,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1152,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1152,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2154,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1152,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1152,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2154,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1152,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1152,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2154,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1152,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1152,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2154,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1152,0)","v":0}]
[null,"Simulation 117",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1153,0)+IF(IncludeDeal2,Spreadsheet10.3!C2155,0)+IF(IncludeDeal3,Spreadsheet10.3!C3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1153,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1153,0)+IF(IncludeDeal2,Spreadsheet10.3!D2155,0)+IF(IncludeDeal3,Spreadsheet10.3!D3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1153,0)","v":1.5430489227046702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1153,0)+IF(IncludeDeal2,Spreadsheet10.3!E2155,0)+IF(IncludeDeal3,Spreadsheet10.3!E3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1153,0)","v":3.4491456895200803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1153,0)+IF(IncludeDeal2,Spreadsheet10.3!F2155,0)+IF(IncludeDeal3,Spreadsheet10.3!F3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1153,0)","v":3.416058011578305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1153,0)+IF(IncludeDeal2,Spreadsheet10.3!G2155,0)+IF(IncludeDeal3,Spreadsheet10.3!G3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1153,0)","v":6.0033131002674001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1153,0)+IF(IncludeDeal2,Spreadsheet10.3!H2155,0)+IF(IncludeDeal3,Spreadsheet10.3!H3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1153,0)","v":6.8747945569343001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1153,0)+IF(IncludeDeal2,Spreadsheet10.3!I2155,0)+IF(IncludeDeal3,Spreadsheet10.3!I3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1153,0)","v":3.4105256911356352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1153,0)+IF(IncludeDeal2,Spreadsheet10.3!J2155,0)+IF(IncludeDeal3,Spreadsheet10.3!J3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1153,0)","v":7.4895120417711993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1153,0)+IF(IncludeDeal2,Spreadsheet10.3!K2155,0)+IF(IncludeDeal3,Spreadsheet10.3!K3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1153,0)","v":9.5922832640294988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1153,0)+IF(IncludeDeal2,Spreadsheet10.3!L2155,0)+IF(IncludeDeal3,Spreadsheet10.3!L3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1153,0)","v":12.57597428589415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1153,0)+IF(IncludeDeal2,Spreadsheet10.3!M2155,0)+IF(IncludeDeal3,Spreadsheet10.3!M3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1153,0)","v":15.6761915918011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1153,0)+IF(IncludeDeal2,Spreadsheet10.3!N2155,0)+IF(IncludeDeal3,Spreadsheet10.3!N3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1153,0)","v":16.076759964620749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1153,0)+IF(IncludeDeal2,Spreadsheet10.3!O2155,0)+IF(IncludeDeal3,Spreadsheet10.3!O3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1153,0)","v":15.414601585794999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1153,0)+IF(IncludeDeal2,Spreadsheet10.3!P2155,0)+IF(IncludeDeal3,Spreadsheet10.3!P3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1153,0)","v":14.9271302232887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1153,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2155,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1153,0)","v":15.29475952909505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1153,0)+IF(IncludeDeal2,Spreadsheet10.3!R2155,0)+IF(IncludeDeal3,Spreadsheet10.3!R3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1153,0)","v":16.587851762901501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1153,0)+IF(IncludeDeal2,Spreadsheet10.3!S2155,0)+IF(IncludeDeal3,Spreadsheet10.3!S3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1153,0)","v":16.831559069376652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1153,0)+IF(IncludeDeal2,Spreadsheet10.3!T2155,0)+IF(IncludeDeal3,Spreadsheet10.3!T3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1153,0)","v":16.971453972472897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1153,0)+IF(IncludeDeal2,Spreadsheet10.3!U2155,0)+IF(IncludeDeal3,Spreadsheet10.3!U3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1153,0)","v":17.937344481727351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1153,0)+IF(IncludeDeal2,Spreadsheet10.3!V2155,0)+IF(IncludeDeal3,Spreadsheet10.3!V3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1153,0)","v":18.599770395588848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1153,0)+IF(IncludeDeal2,Spreadsheet10.3!W2155,0)+IF(IncludeDeal3,Spreadsheet10.3!W3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1153,0)","v":18.292743669576399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1153,0)+IF(IncludeDeal2,Spreadsheet10.3!X2155,0)+IF(IncludeDeal3,Spreadsheet10.3!X3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1153,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1153,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2155,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1153,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1153,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2155,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1153,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1153,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2155,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1153,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1153,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2155,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1153,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1153,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2155,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1153,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1153,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2155,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1153,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1153,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2155,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1153,0)","v":0}]
[null,"Simulation 118",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1154,0)+IF(IncludeDeal2,Spreadsheet10.3!C2156,0)+IF(IncludeDeal3,Spreadsheet10.3!C3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1154,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1154,0)+IF(IncludeDeal2,Spreadsheet10.3!D2156,0)+IF(IncludeDeal3,Spreadsheet10.3!D3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1154,0)","v":1.98594124507394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1154,0)+IF(IncludeDeal2,Spreadsheet10.3!E2156,0)+IF(IncludeDeal3,Spreadsheet10.3!E3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1154,0)","v":-1.1471565996991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1154,0)+IF(IncludeDeal2,Spreadsheet10.3!F2156,0)+IF(IncludeDeal3,Spreadsheet10.3!F3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1154,0)","v":-5.4744761974044005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1154,0)+IF(IncludeDeal2,Spreadsheet10.3!G2156,0)+IF(IncludeDeal3,Spreadsheet10.3!G3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1154,0)","v":-7.4404056057037007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1154,0)+IF(IncludeDeal2,Spreadsheet10.3!H2156,0)+IF(IncludeDeal3,Spreadsheet10.3!H3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1154,0)","v":-17.47283206020715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1154,0)+IF(IncludeDeal2,Spreadsheet10.3!I2156,0)+IF(IncludeDeal3,Spreadsheet10.3!I3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1154,0)","v":-18.146864375769599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1154,0)+IF(IncludeDeal2,Spreadsheet10.3!J2156,0)+IF(IncludeDeal3,Spreadsheet10.3!J3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1154,0)","v":-23.586658392585399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1154,0)+IF(IncludeDeal2,Spreadsheet10.3!K2156,0)+IF(IncludeDeal3,Spreadsheet10.3!K3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1154,0)","v":-28.10965086887855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1154,0)+IF(IncludeDeal2,Spreadsheet10.3!L2156,0)+IF(IncludeDeal3,Spreadsheet10.3!L3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1154,0)","v":-25.608383573745499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1154,0)+IF(IncludeDeal2,Spreadsheet10.3!M2156,0)+IF(IncludeDeal3,Spreadsheet10.3!M3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1154,0)","v":-27.256851544500499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1154,0)+IF(IncludeDeal2,Spreadsheet10.3!N2156,0)+IF(IncludeDeal3,Spreadsheet10.3!N3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1154,0)","v":-22.692992446078698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1154,0)+IF(IncludeDeal2,Spreadsheet10.3!O2156,0)+IF(IncludeDeal3,Spreadsheet10.3!O3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1154,0)","v":-22.268862484225547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1154,0)+IF(IncludeDeal2,Spreadsheet10.3!P2156,0)+IF(IncludeDeal3,Spreadsheet10.3!P3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1154,0)","v":-25.044178585381101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1154,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2156,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1154,0)","v":-26.814585902869602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1154,0)+IF(IncludeDeal2,Spreadsheet10.3!R2156,0)+IF(IncludeDeal3,Spreadsheet10.3!R3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1154,0)","v":-29.932529344919651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1154,0)+IF(IncludeDeal2,Spreadsheet10.3!S2156,0)+IF(IncludeDeal3,Spreadsheet10.3!S3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1154,0)","v":-42.0325925398352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1154,0)+IF(IncludeDeal2,Spreadsheet10.3!T2156,0)+IF(IncludeDeal3,Spreadsheet10.3!T3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1154,0)","v":-30.1665620046806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1154,0)+IF(IncludeDeal2,Spreadsheet10.3!U2156,0)+IF(IncludeDeal3,Spreadsheet10.3!U3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1154,0)","v":-35.283473110839203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1154,0)+IF(IncludeDeal2,Spreadsheet10.3!V2156,0)+IF(IncludeDeal3,Spreadsheet10.3!V3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1154,0)","v":-33.283673369296253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1154,0)+IF(IncludeDeal2,Spreadsheet10.3!W2156,0)+IF(IncludeDeal3,Spreadsheet10.3!W3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1154,0)","v":-23.337243503399449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1154,0)+IF(IncludeDeal2,Spreadsheet10.3!X2156,0)+IF(IncludeDeal3,Spreadsheet10.3!X3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1154,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1154,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2156,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1154,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1154,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2156,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1154,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1154,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2156,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1154,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1154,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2156,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1154,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1154,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2156,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1154,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1154,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2156,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1154,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1154,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2156,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1154,0)","v":0}]
[null,"Simulation 119",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1155,0)+IF(IncludeDeal2,Spreadsheet10.3!C2157,0)+IF(IncludeDeal3,Spreadsheet10.3!C3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1155,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1155,0)+IF(IncludeDeal2,Spreadsheet10.3!D2157,0)+IF(IncludeDeal3,Spreadsheet10.3!D3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1155,0)","v":1.826779301916915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1155,0)+IF(IncludeDeal2,Spreadsheet10.3!E2157,0)+IF(IncludeDeal3,Spreadsheet10.3!E3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1155,0)","v":4.9358991545889648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1155,0)+IF(IncludeDeal2,Spreadsheet10.3!F2157,0)+IF(IncludeDeal3,Spreadsheet10.3!F3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1155,0)","v":5.3697708929716494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1155,0)+IF(IncludeDeal2,Spreadsheet10.3!G2157,0)+IF(IncludeDeal3,Spreadsheet10.3!G3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1155,0)","v":4.43096180133095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1155,0)+IF(IncludeDeal2,Spreadsheet10.3!H2157,0)+IF(IncludeDeal3,Spreadsheet10.3!H3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1155,0)","v":0.93406500638895007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1155,0)+IF(IncludeDeal2,Spreadsheet10.3!I2157,0)+IF(IncludeDeal3,Spreadsheet10.3!I3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1155,0)","v":2.8401914382622651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1155,0)+IF(IncludeDeal2,Spreadsheet10.3!J2157,0)+IF(IncludeDeal3,Spreadsheet10.3!J3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1155,0)","v":2.6627423758709199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1155,0)+IF(IncludeDeal2,Spreadsheet10.3!K2157,0)+IF(IncludeDeal3,Spreadsheet10.3!K3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1155,0)","v":5.6930284142380003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1155,0)+IF(IncludeDeal2,Spreadsheet10.3!L2157,0)+IF(IncludeDeal3,Spreadsheet10.3!L3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1155,0)","v":8.3082545014502003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1155,0)+IF(IncludeDeal2,Spreadsheet10.3!M2157,0)+IF(IncludeDeal3,Spreadsheet10.3!M3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1155,0)","v":9.0284222105126499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1155,0)+IF(IncludeDeal2,Spreadsheet10.3!N2157,0)+IF(IncludeDeal3,Spreadsheet10.3!N3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1155,0)","v":10.5866051286591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1155,0)+IF(IncludeDeal2,Spreadsheet10.3!O2157,0)+IF(IncludeDeal3,Spreadsheet10.3!O3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1155,0)","v":8.45209267726975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1155,0)+IF(IncludeDeal2,Spreadsheet10.3!P2157,0)+IF(IncludeDeal3,Spreadsheet10.3!P3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1155,0)","v":7.1275637093293502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1155,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2157,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1155,0)","v":7.4907301305198999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1155,0)+IF(IncludeDeal2,Spreadsheet10.3!R2157,0)+IF(IncludeDeal3,Spreadsheet10.3!R3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1155,0)","v":9.571873137510801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1155,0)+IF(IncludeDeal2,Spreadsheet10.3!S2157,0)+IF(IncludeDeal3,Spreadsheet10.3!S3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1155,0)","v":7.0939603173214998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1155,0)+IF(IncludeDeal2,Spreadsheet10.3!T2157,0)+IF(IncludeDeal3,Spreadsheet10.3!T3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1155,0)","v":6.2393994847052499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1155,0)+IF(IncludeDeal2,Spreadsheet10.3!U2157,0)+IF(IncludeDeal3,Spreadsheet10.3!U3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1155,0)","v":6.6417007769567},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1155,0)+IF(IncludeDeal2,Spreadsheet10.3!V2157,0)+IF(IncludeDeal3,Spreadsheet10.3!V3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1155,0)","v":0.84593925157361005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1155,0)+IF(IncludeDeal2,Spreadsheet10.3!W2157,0)+IF(IncludeDeal3,Spreadsheet10.3!W3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1155,0)","v":-2.589661991052925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1155,0)+IF(IncludeDeal2,Spreadsheet10.3!X2157,0)+IF(IncludeDeal3,Spreadsheet10.3!X3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1155,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1155,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2157,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1155,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1155,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2157,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1155,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1155,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2157,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1155,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1155,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2157,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1155,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1155,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2157,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1155,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1155,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2157,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1155,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1155,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2157,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1155,0)","v":0}]
[null,"Simulation 120",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1156,0)+IF(IncludeDeal2,Spreadsheet10.3!C2158,0)+IF(IncludeDeal3,Spreadsheet10.3!C3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1156,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1156,0)+IF(IncludeDeal2,Spreadsheet10.3!D2158,0)+IF(IncludeDeal3,Spreadsheet10.3!D3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1156,0)","v":2.6309232037175652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1156,0)+IF(IncludeDeal2,Spreadsheet10.3!E2158,0)+IF(IncludeDeal3,Spreadsheet10.3!E3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1156,0)","v":3.3454187460599498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1156,0)+IF(IncludeDeal2,Spreadsheet10.3!F2158,0)+IF(IncludeDeal3,Spreadsheet10.3!F3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1156,0)","v":4.5665820457686399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1156,0)+IF(IncludeDeal2,Spreadsheet10.3!G2158,0)+IF(IncludeDeal3,Spreadsheet10.3!G3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1156,0)","v":6.9413185805198507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1156,0)+IF(IncludeDeal2,Spreadsheet10.3!H2158,0)+IF(IncludeDeal3,Spreadsheet10.3!H3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1156,0)","v":4.0798438434667501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1156,0)+IF(IncludeDeal2,Spreadsheet10.3!I2158,0)+IF(IncludeDeal3,Spreadsheet10.3!I3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1156,0)","v":1.87553100204808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1156,0)+IF(IncludeDeal2,Spreadsheet10.3!J2158,0)+IF(IncludeDeal3,Spreadsheet10.3!J3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1156,0)","v":5.2206370206342001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1156,0)+IF(IncludeDeal2,Spreadsheet10.3!K2158,0)+IF(IncludeDeal3,Spreadsheet10.3!K3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1156,0)","v":4.9360836452079599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1156,0)+IF(IncludeDeal2,Spreadsheet10.3!L2158,0)+IF(IncludeDeal3,Spreadsheet10.3!L3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1156,0)","v":-3.0170864649288347E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1156,0)+IF(IncludeDeal2,Spreadsheet10.3!M2158,0)+IF(IncludeDeal3,Spreadsheet10.3!M3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1156,0)","v":-0.35334498006439946},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1156,0)+IF(IncludeDeal2,Spreadsheet10.3!N2158,0)+IF(IncludeDeal3,Spreadsheet10.3!N3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1156,0)","v":-1.55425261358128},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1156,0)+IF(IncludeDeal2,Spreadsheet10.3!O2158,0)+IF(IncludeDeal3,Spreadsheet10.3!O3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1156,0)","v":-3.9915455764361454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1156,0)+IF(IncludeDeal2,Spreadsheet10.3!P2158,0)+IF(IncludeDeal3,Spreadsheet10.3!P3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1156,0)","v":-9.2981362302768495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1156,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2158,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1156,0)","v":-14.2968296454961},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1156,0)+IF(IncludeDeal2,Spreadsheet10.3!R2158,0)+IF(IncludeDeal3,Spreadsheet10.3!R3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1156,0)","v":-10.7515252100008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1156,0)+IF(IncludeDeal2,Spreadsheet10.3!S2158,0)+IF(IncludeDeal3,Spreadsheet10.3!S3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1156,0)","v":-13.943170108331099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1156,0)+IF(IncludeDeal2,Spreadsheet10.3!T2158,0)+IF(IncludeDeal3,Spreadsheet10.3!T3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1156,0)","v":-17.194876506012452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1156,0)+IF(IncludeDeal2,Spreadsheet10.3!U2158,0)+IF(IncludeDeal3,Spreadsheet10.3!U3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1156,0)","v":-20.934217761871349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1156,0)+IF(IncludeDeal2,Spreadsheet10.3!V2158,0)+IF(IncludeDeal3,Spreadsheet10.3!V3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1156,0)","v":-19.304631179577552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1156,0)+IF(IncludeDeal2,Spreadsheet10.3!W2158,0)+IF(IncludeDeal3,Spreadsheet10.3!W3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1156,0)","v":-20.278032110225698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1156,0)+IF(IncludeDeal2,Spreadsheet10.3!X2158,0)+IF(IncludeDeal3,Spreadsheet10.3!X3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1156,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1156,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2158,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1156,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1156,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2158,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1156,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1156,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2158,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1156,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1156,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2158,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1156,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1156,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2158,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1156,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1156,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2158,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1156,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1156,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2158,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1156,0)","v":0}]
[null,"Simulation 121",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1157,0)+IF(IncludeDeal2,Spreadsheet10.3!C2159,0)+IF(IncludeDeal3,Spreadsheet10.3!C3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1157,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1157,0)+IF(IncludeDeal2,Spreadsheet10.3!D2159,0)+IF(IncludeDeal3,Spreadsheet10.3!D3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1157,0)","v":2.669953710554275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1157,0)+IF(IncludeDeal2,Spreadsheet10.3!E2159,0)+IF(IncludeDeal3,Spreadsheet10.3!E3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1157,0)","v":-0.82453328602087994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1157,0)+IF(IncludeDeal2,Spreadsheet10.3!F2159,0)+IF(IncludeDeal3,Spreadsheet10.3!F3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1157,0)","v":2.1088353412060648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1157,0)+IF(IncludeDeal2,Spreadsheet10.3!G2159,0)+IF(IncludeDeal3,Spreadsheet10.3!G3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1157,0)","v":0.91589664178506003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1157,0)+IF(IncludeDeal2,Spreadsheet10.3!H2159,0)+IF(IncludeDeal3,Spreadsheet10.3!H3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1157,0)","v":4.1467000435748647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1157,0)+IF(IncludeDeal2,Spreadsheet10.3!I2159,0)+IF(IncludeDeal3,Spreadsheet10.3!I3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1157,0)","v":-0.362201008993074},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1157,0)+IF(IncludeDeal2,Spreadsheet10.3!J2159,0)+IF(IncludeDeal3,Spreadsheet10.3!J3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1157,0)","v":0.493087996646635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1157,0)+IF(IncludeDeal2,Spreadsheet10.3!K2159,0)+IF(IncludeDeal3,Spreadsheet10.3!K3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1157,0)","v":0.4901827851077985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1157,0)+IF(IncludeDeal2,Spreadsheet10.3!L2159,0)+IF(IncludeDeal3,Spreadsheet10.3!L3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1157,0)","v":4.0946192297689903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1157,0)+IF(IncludeDeal2,Spreadsheet10.3!M2159,0)+IF(IncludeDeal3,Spreadsheet10.3!M3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1157,0)","v":1.94728980403388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1157,0)+IF(IncludeDeal2,Spreadsheet10.3!N2159,0)+IF(IncludeDeal3,Spreadsheet10.3!N3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1157,0)","v":0.94044701204153502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1157,0)+IF(IncludeDeal2,Spreadsheet10.3!O2159,0)+IF(IncludeDeal3,Spreadsheet10.3!O3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1157,0)","v":1.6427632931535749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1157,0)+IF(IncludeDeal2,Spreadsheet10.3!P2159,0)+IF(IncludeDeal3,Spreadsheet10.3!P3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1157,0)","v":1.7286478008615151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1157,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2159,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1157,0)","v":-1.6807567948687401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1157,0)+IF(IncludeDeal2,Spreadsheet10.3!R2159,0)+IF(IncludeDeal3,Spreadsheet10.3!R3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1157,0)","v":-2.3646971158457903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1157,0)+IF(IncludeDeal2,Spreadsheet10.3!S2159,0)+IF(IncludeDeal3,Spreadsheet10.3!S3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1157,0)","v":-5.9955503923329001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1157,0)+IF(IncludeDeal2,Spreadsheet10.3!T2159,0)+IF(IncludeDeal3,Spreadsheet10.3!T3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1157,0)","v":-9.6497146980502997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1157,0)+IF(IncludeDeal2,Spreadsheet10.3!U2159,0)+IF(IncludeDeal3,Spreadsheet10.3!U3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1157,0)","v":-13.025253314713749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1157,0)+IF(IncludeDeal2,Spreadsheet10.3!V2159,0)+IF(IncludeDeal3,Spreadsheet10.3!V3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1157,0)","v":-15.3957131465618},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1157,0)+IF(IncludeDeal2,Spreadsheet10.3!W2159,0)+IF(IncludeDeal3,Spreadsheet10.3!W3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1157,0)","v":-19.609319558561648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1157,0)+IF(IncludeDeal2,Spreadsheet10.3!X2159,0)+IF(IncludeDeal3,Spreadsheet10.3!X3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1157,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1157,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2159,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1157,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1157,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2159,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1157,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1157,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2159,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1157,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1157,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2159,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1157,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1157,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2159,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1157,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1157,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2159,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1157,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1157,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2159,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1157,0)","v":0}]
[null,"Simulation 122",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1158,0)+IF(IncludeDeal2,Spreadsheet10.3!C2160,0)+IF(IncludeDeal3,Spreadsheet10.3!C3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1158,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1158,0)+IF(IncludeDeal2,Spreadsheet10.3!D2160,0)+IF(IncludeDeal3,Spreadsheet10.3!D3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1158,0)","v":1.88778639852394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1158,0)+IF(IncludeDeal2,Spreadsheet10.3!E2160,0)+IF(IncludeDeal3,Spreadsheet10.3!E3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1158,0)","v":1.6910097170596601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1158,0)+IF(IncludeDeal2,Spreadsheet10.3!F2160,0)+IF(IncludeDeal3,Spreadsheet10.3!F3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1158,0)","v":1.630634196500075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1158,0)+IF(IncludeDeal2,Spreadsheet10.3!G2160,0)+IF(IncludeDeal3,Spreadsheet10.3!G3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1158,0)","v":-0.4810961800835355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1158,0)+IF(IncludeDeal2,Spreadsheet10.3!H2160,0)+IF(IncludeDeal3,Spreadsheet10.3!H3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1158,0)","v":1.787259336447065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1158,0)+IF(IncludeDeal2,Spreadsheet10.3!I2160,0)+IF(IncludeDeal3,Spreadsheet10.3!I3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1158,0)","v":6.4815790577873003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1158,0)+IF(IncludeDeal2,Spreadsheet10.3!J2160,0)+IF(IncludeDeal3,Spreadsheet10.3!J3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1158,0)","v":7.3792772448532498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1158,0)+IF(IncludeDeal2,Spreadsheet10.3!K2160,0)+IF(IncludeDeal3,Spreadsheet10.3!K3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1158,0)","v":7.6954809173498999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1158,0)+IF(IncludeDeal2,Spreadsheet10.3!L2160,0)+IF(IncludeDeal3,Spreadsheet10.3!L3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1158,0)","v":8.865700678259449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1158,0)+IF(IncludeDeal2,Spreadsheet10.3!M2160,0)+IF(IncludeDeal3,Spreadsheet10.3!M3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1158,0)","v":6.8780536504242997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1158,0)+IF(IncludeDeal2,Spreadsheet10.3!N2160,0)+IF(IncludeDeal3,Spreadsheet10.3!N3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1158,0)","v":6.6916716020429501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1158,0)+IF(IncludeDeal2,Spreadsheet10.3!O2160,0)+IF(IncludeDeal3,Spreadsheet10.3!O3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1158,0)","v":11.919469830411199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1158,0)+IF(IncludeDeal2,Spreadsheet10.3!P2160,0)+IF(IncludeDeal3,Spreadsheet10.3!P3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1158,0)","v":10.460052039697549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1158,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2160,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1158,0)","v":13.0177508941258},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1158,0)+IF(IncludeDeal2,Spreadsheet10.3!R2160,0)+IF(IncludeDeal3,Spreadsheet10.3!R3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1158,0)","v":11.562169130847151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1158,0)+IF(IncludeDeal2,Spreadsheet10.3!S2160,0)+IF(IncludeDeal3,Spreadsheet10.3!S3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1158,0)","v":10.304355121617},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1158,0)+IF(IncludeDeal2,Spreadsheet10.3!T2160,0)+IF(IncludeDeal3,Spreadsheet10.3!T3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1158,0)","v":8.2688559522964997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1158,0)+IF(IncludeDeal2,Spreadsheet10.3!U2160,0)+IF(IncludeDeal3,Spreadsheet10.3!U3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1158,0)","v":7.6262152119159001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1158,0)+IF(IncludeDeal2,Spreadsheet10.3!V2160,0)+IF(IncludeDeal3,Spreadsheet10.3!V3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1158,0)","v":9.3296436779411493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1158,0)+IF(IncludeDeal2,Spreadsheet10.3!W2160,0)+IF(IncludeDeal3,Spreadsheet10.3!W3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1158,0)","v":10.282021052379399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1158,0)+IF(IncludeDeal2,Spreadsheet10.3!X2160,0)+IF(IncludeDeal3,Spreadsheet10.3!X3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1158,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1158,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2160,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1158,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1158,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2160,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1158,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1158,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2160,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1158,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1158,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2160,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1158,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1158,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2160,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1158,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1158,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2160,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1158,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1158,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2160,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1158,0)","v":0}]
[null,"Simulation 123",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1159,0)+IF(IncludeDeal2,Spreadsheet10.3!C2161,0)+IF(IncludeDeal3,Spreadsheet10.3!C3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1159,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1159,0)+IF(IncludeDeal2,Spreadsheet10.3!D2161,0)+IF(IncludeDeal3,Spreadsheet10.3!D3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1159,0)","v":1.1832669567861249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1159,0)+IF(IncludeDeal2,Spreadsheet10.3!E2161,0)+IF(IncludeDeal3,Spreadsheet10.3!E3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1159,0)","v":2.3626405650495248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1159,0)+IF(IncludeDeal2,Spreadsheet10.3!F2161,0)+IF(IncludeDeal3,Spreadsheet10.3!F3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1159,0)","v":-0.73092228889185007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1159,0)+IF(IncludeDeal2,Spreadsheet10.3!G2161,0)+IF(IncludeDeal3,Spreadsheet10.3!G3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1159,0)","v":2.996413579274285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1159,0)+IF(IncludeDeal2,Spreadsheet10.3!H2161,0)+IF(IncludeDeal3,Spreadsheet10.3!H3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1159,0)","v":2.3879846104959448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1159,0)+IF(IncludeDeal2,Spreadsheet10.3!I2161,0)+IF(IncludeDeal3,Spreadsheet10.3!I3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1159,0)","v":1.4157974253161649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1159,0)+IF(IncludeDeal2,Spreadsheet10.3!J2161,0)+IF(IncludeDeal3,Spreadsheet10.3!J3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1159,0)","v":4.4304979090486194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1159,0)+IF(IncludeDeal2,Spreadsheet10.3!K2161,0)+IF(IncludeDeal3,Spreadsheet10.3!K3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1159,0)","v":8.6913281163445006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1159,0)+IF(IncludeDeal2,Spreadsheet10.3!L2161,0)+IF(IncludeDeal3,Spreadsheet10.3!L3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1159,0)","v":10.87062248288775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1159,0)+IF(IncludeDeal2,Spreadsheet10.3!M2161,0)+IF(IncludeDeal3,Spreadsheet10.3!M3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1159,0)","v":10.4481771149299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1159,0)+IF(IncludeDeal2,Spreadsheet10.3!N2161,0)+IF(IncludeDeal3,Spreadsheet10.3!N3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1159,0)","v":8.2607827753957004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1159,0)+IF(IncludeDeal2,Spreadsheet10.3!O2161,0)+IF(IncludeDeal3,Spreadsheet10.3!O3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1159,0)","v":7.6558382317608995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1159,0)+IF(IncludeDeal2,Spreadsheet10.3!P2161,0)+IF(IncludeDeal3,Spreadsheet10.3!P3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1159,0)","v":7.2941853258351497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1159,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2161,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1159,0)","v":4.3707585248694256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1159,0)+IF(IncludeDeal2,Spreadsheet10.3!R2161,0)+IF(IncludeDeal3,Spreadsheet10.3!R3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1159,0)","v":3.0675200587265552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1159,0)+IF(IncludeDeal2,Spreadsheet10.3!S2161,0)+IF(IncludeDeal3,Spreadsheet10.3!S3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1159,0)","v":-0.6633305419760851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1159,0)+IF(IncludeDeal2,Spreadsheet10.3!T2161,0)+IF(IncludeDeal3,Spreadsheet10.3!T3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1159,0)","v":2.9234996767231851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1159,0)+IF(IncludeDeal2,Spreadsheet10.3!U2161,0)+IF(IncludeDeal3,Spreadsheet10.3!U3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1159,0)","v":-1.9809723374701951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1159,0)+IF(IncludeDeal2,Spreadsheet10.3!V2161,0)+IF(IncludeDeal3,Spreadsheet10.3!V3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1159,0)","v":-2.3456339472240799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1159,0)+IF(IncludeDeal2,Spreadsheet10.3!W2161,0)+IF(IncludeDeal3,Spreadsheet10.3!W3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1159,0)","v":-0.46598236909970603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1159,0)+IF(IncludeDeal2,Spreadsheet10.3!X2161,0)+IF(IncludeDeal3,Spreadsheet10.3!X3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1159,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1159,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2161,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1159,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1159,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2161,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1159,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1159,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2161,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1159,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1159,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2161,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1159,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1159,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2161,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1159,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1159,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2161,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1159,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1159,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2161,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1159,0)","v":0}]
[null,"Simulation 124",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1160,0)+IF(IncludeDeal2,Spreadsheet10.3!C2162,0)+IF(IncludeDeal3,Spreadsheet10.3!C3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1160,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1160,0)+IF(IncludeDeal2,Spreadsheet10.3!D2162,0)+IF(IncludeDeal3,Spreadsheet10.3!D3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1160,0)","v":3.63742462171265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1160,0)+IF(IncludeDeal2,Spreadsheet10.3!E2162,0)+IF(IncludeDeal3,Spreadsheet10.3!E3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1160,0)","v":2.6950690561718602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1160,0)+IF(IncludeDeal2,Spreadsheet10.3!F2162,0)+IF(IncludeDeal3,Spreadsheet10.3!F3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1160,0)","v":-2.4430503254367149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1160,0)+IF(IncludeDeal2,Spreadsheet10.3!G2162,0)+IF(IncludeDeal3,Spreadsheet10.3!G3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1160,0)","v":-7.0458896848318506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1160,0)+IF(IncludeDeal2,Spreadsheet10.3!H2162,0)+IF(IncludeDeal3,Spreadsheet10.3!H3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1160,0)","v":-13.55662588936055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1160,0)+IF(IncludeDeal2,Spreadsheet10.3!I2162,0)+IF(IncludeDeal3,Spreadsheet10.3!I3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1160,0)","v":-15.343646780130952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1160,0)+IF(IncludeDeal2,Spreadsheet10.3!J2162,0)+IF(IncludeDeal3,Spreadsheet10.3!J3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1160,0)","v":-13.0240567982865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1160,0)+IF(IncludeDeal2,Spreadsheet10.3!K2162,0)+IF(IncludeDeal3,Spreadsheet10.3!K3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1160,0)","v":-8.2893616986584},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1160,0)+IF(IncludeDeal2,Spreadsheet10.3!L2162,0)+IF(IncludeDeal3,Spreadsheet10.3!L3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1160,0)","v":-6.3552852808792002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1160,0)+IF(IncludeDeal2,Spreadsheet10.3!M2162,0)+IF(IncludeDeal3,Spreadsheet10.3!M3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1160,0)","v":-9.6938357428579494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1160,0)+IF(IncludeDeal2,Spreadsheet10.3!N2162,0)+IF(IncludeDeal3,Spreadsheet10.3!N3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1160,0)","v":-10.9865987966835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1160,0)+IF(IncludeDeal2,Spreadsheet10.3!O2162,0)+IF(IncludeDeal3,Spreadsheet10.3!O3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1160,0)","v":-14.41877463943055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1160,0)+IF(IncludeDeal2,Spreadsheet10.3!P2162,0)+IF(IncludeDeal3,Spreadsheet10.3!P3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1160,0)","v":-19.06520867376285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1160,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2162,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1160,0)","v":-21.844862162902601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1160,0)+IF(IncludeDeal2,Spreadsheet10.3!R2162,0)+IF(IncludeDeal3,Spreadsheet10.3!R3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1160,0)","v":-20.554574856720201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1160,0)+IF(IncludeDeal2,Spreadsheet10.3!S2162,0)+IF(IncludeDeal3,Spreadsheet10.3!S3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1160,0)","v":-13.736659565940752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1160,0)+IF(IncludeDeal2,Spreadsheet10.3!T2162,0)+IF(IncludeDeal3,Spreadsheet10.3!T3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1160,0)","v":-16.6914331401955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1160,0)+IF(IncludeDeal2,Spreadsheet10.3!U2162,0)+IF(IncludeDeal3,Spreadsheet10.3!U3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1160,0)","v":-15.06282225785745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1160,0)+IF(IncludeDeal2,Spreadsheet10.3!V2162,0)+IF(IncludeDeal3,Spreadsheet10.3!V3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1160,0)","v":-13.456427944623201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1160,0)+IF(IncludeDeal2,Spreadsheet10.3!W2162,0)+IF(IncludeDeal3,Spreadsheet10.3!W3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1160,0)","v":-18.884262109815097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1160,0)+IF(IncludeDeal2,Spreadsheet10.3!X2162,0)+IF(IncludeDeal3,Spreadsheet10.3!X3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1160,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1160,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2162,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1160,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1160,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2162,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1160,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1160,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2162,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1160,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1160,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2162,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1160,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1160,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2162,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1160,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1160,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2162,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1160,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1160,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2162,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1160,0)","v":0}]
[null,"Simulation 125",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1161,0)+IF(IncludeDeal2,Spreadsheet10.3!C2163,0)+IF(IncludeDeal3,Spreadsheet10.3!C3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1161,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1161,0)+IF(IncludeDeal2,Spreadsheet10.3!D2163,0)+IF(IncludeDeal3,Spreadsheet10.3!D3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1161,0)","v":-1.111514789164695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1161,0)+IF(IncludeDeal2,Spreadsheet10.3!E2163,0)+IF(IncludeDeal3,Spreadsheet10.3!E3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1161,0)","v":-2.3055854152674349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1161,0)+IF(IncludeDeal2,Spreadsheet10.3!F2163,0)+IF(IncludeDeal3,Spreadsheet10.3!F3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1161,0)","v":-0.39223026885079554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1161,0)+IF(IncludeDeal2,Spreadsheet10.3!G2163,0)+IF(IncludeDeal3,Spreadsheet10.3!G3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1161,0)","v":2.0850621692869851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1161,0)+IF(IncludeDeal2,Spreadsheet10.3!H2163,0)+IF(IncludeDeal3,Spreadsheet10.3!H3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1161,0)","v":-3.1791903823573797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1161,0)+IF(IncludeDeal2,Spreadsheet10.3!I2163,0)+IF(IncludeDeal3,Spreadsheet10.3!I3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1161,0)","v":-1.15102297045264},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1161,0)+IF(IncludeDeal2,Spreadsheet10.3!J2163,0)+IF(IncludeDeal3,Spreadsheet10.3!J3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1161,0)","v":0.68086696253047496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1161,0)+IF(IncludeDeal2,Spreadsheet10.3!K2163,0)+IF(IncludeDeal3,Spreadsheet10.3!K3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1161,0)","v":1.4402788980448051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1161,0)+IF(IncludeDeal2,Spreadsheet10.3!L2163,0)+IF(IncludeDeal3,Spreadsheet10.3!L3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1161,0)","v":6.0752516308912501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1161,0)+IF(IncludeDeal2,Spreadsheet10.3!M2163,0)+IF(IncludeDeal3,Spreadsheet10.3!M3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1161,0)","v":11.695481383787001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1161,0)+IF(IncludeDeal2,Spreadsheet10.3!N2163,0)+IF(IncludeDeal3,Spreadsheet10.3!N3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1161,0)","v":9.5611343239729489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1161,0)+IF(IncludeDeal2,Spreadsheet10.3!O2163,0)+IF(IncludeDeal3,Spreadsheet10.3!O3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1161,0)","v":8.5213259715849503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1161,0)+IF(IncludeDeal2,Spreadsheet10.3!P2163,0)+IF(IncludeDeal3,Spreadsheet10.3!P3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1161,0)","v":12.09128442012055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1161,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2163,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1161,0)","v":14.580755018757351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1161,0)+IF(IncludeDeal2,Spreadsheet10.3!R2163,0)+IF(IncludeDeal3,Spreadsheet10.3!R3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1161,0)","v":18.208240617122947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1161,0)+IF(IncludeDeal2,Spreadsheet10.3!S2163,0)+IF(IncludeDeal3,Spreadsheet10.3!S3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1161,0)","v":18.991458349989749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1161,0)+IF(IncludeDeal2,Spreadsheet10.3!T2163,0)+IF(IncludeDeal3,Spreadsheet10.3!T3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1161,0)","v":21.858101852231052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1161,0)+IF(IncludeDeal2,Spreadsheet10.3!U2163,0)+IF(IncludeDeal3,Spreadsheet10.3!U3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1161,0)","v":18.202649799164952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1161,0)+IF(IncludeDeal2,Spreadsheet10.3!V2163,0)+IF(IncludeDeal3,Spreadsheet10.3!V3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1161,0)","v":21.494779188843498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1161,0)+IF(IncludeDeal2,Spreadsheet10.3!W2163,0)+IF(IncludeDeal3,Spreadsheet10.3!W3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1161,0)","v":19.806991199002002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1161,0)+IF(IncludeDeal2,Spreadsheet10.3!X2163,0)+IF(IncludeDeal3,Spreadsheet10.3!X3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1161,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1161,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2163,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1161,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1161,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2163,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1161,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1161,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2163,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1161,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1161,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2163,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1161,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1161,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2163,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1161,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1161,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2163,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1161,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1161,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2163,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1161,0)","v":0}]
[null,"Simulation 126",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1162,0)+IF(IncludeDeal2,Spreadsheet10.3!C2164,0)+IF(IncludeDeal3,Spreadsheet10.3!C3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1162,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1162,0)+IF(IncludeDeal2,Spreadsheet10.3!D2164,0)+IF(IncludeDeal3,Spreadsheet10.3!D3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1162,0)","v":-0.98697813552162006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1162,0)+IF(IncludeDeal2,Spreadsheet10.3!E2164,0)+IF(IncludeDeal3,Spreadsheet10.3!E3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1162,0)","v":3.1167629812608051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1162,0)+IF(IncludeDeal2,Spreadsheet10.3!F2164,0)+IF(IncludeDeal3,Spreadsheet10.3!F3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1162,0)","v":6.4436962227256505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1162,0)+IF(IncludeDeal2,Spreadsheet10.3!G2164,0)+IF(IncludeDeal3,Spreadsheet10.3!G3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1162,0)","v":4.6778511822189444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1162,0)+IF(IncludeDeal2,Spreadsheet10.3!H2164,0)+IF(IncludeDeal3,Spreadsheet10.3!H3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1162,0)","v":5.8443230404503002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1162,0)+IF(IncludeDeal2,Spreadsheet10.3!I2164,0)+IF(IncludeDeal3,Spreadsheet10.3!I3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1162,0)","v":7.0580195514529001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1162,0)+IF(IncludeDeal2,Spreadsheet10.3!J2164,0)+IF(IncludeDeal3,Spreadsheet10.3!J3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1162,0)","v":-7.3234796440839509E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1162,0)+IF(IncludeDeal2,Spreadsheet10.3!K2164,0)+IF(IncludeDeal3,Spreadsheet10.3!K3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1162,0)","v":1.2316382401709898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1162,0)+IF(IncludeDeal2,Spreadsheet10.3!L2164,0)+IF(IncludeDeal3,Spreadsheet10.3!L3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1162,0)","v":5.4868595520766998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1162,0)+IF(IncludeDeal2,Spreadsheet10.3!M2164,0)+IF(IncludeDeal3,Spreadsheet10.3!M3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1162,0)","v":7.9431509240956002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1162,0)+IF(IncludeDeal2,Spreadsheet10.3!N2164,0)+IF(IncludeDeal3,Spreadsheet10.3!N3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1162,0)","v":12.47484457689565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1162,0)+IF(IncludeDeal2,Spreadsheet10.3!O2164,0)+IF(IncludeDeal3,Spreadsheet10.3!O3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1162,0)","v":12.28013441741375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1162,0)+IF(IncludeDeal2,Spreadsheet10.3!P2164,0)+IF(IncludeDeal3,Spreadsheet10.3!P3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1162,0)","v":10.627411673985799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1162,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2164,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1162,0)","v":10.07938911564335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1162,0)+IF(IncludeDeal2,Spreadsheet10.3!R2164,0)+IF(IncludeDeal3,Spreadsheet10.3!R3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1162,0)","v":10.0326786936751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1162,0)+IF(IncludeDeal2,Spreadsheet10.3!S2164,0)+IF(IncludeDeal3,Spreadsheet10.3!S3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1162,0)","v":11.269960040235151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1162,0)+IF(IncludeDeal2,Spreadsheet10.3!T2164,0)+IF(IncludeDeal3,Spreadsheet10.3!T3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1162,0)","v":6.8586655081505494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1162,0)+IF(IncludeDeal2,Spreadsheet10.3!U2164,0)+IF(IncludeDeal3,Spreadsheet10.3!U3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1162,0)","v":2.6635713977241999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1162,0)+IF(IncludeDeal2,Spreadsheet10.3!V2164,0)+IF(IncludeDeal3,Spreadsheet10.3!V3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1162,0)","v":-1.8960682100869899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1162,0)+IF(IncludeDeal2,Spreadsheet10.3!W2164,0)+IF(IncludeDeal3,Spreadsheet10.3!W3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1162,0)","v":-4.5060252146468951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1162,0)+IF(IncludeDeal2,Spreadsheet10.3!X2164,0)+IF(IncludeDeal3,Spreadsheet10.3!X3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1162,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1162,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2164,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1162,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1162,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2164,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1162,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1162,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2164,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1162,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1162,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2164,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1162,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1162,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2164,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1162,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1162,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2164,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1162,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1162,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2164,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1162,0)","v":0}]
[null,"Simulation 127",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1163,0)+IF(IncludeDeal2,Spreadsheet10.3!C2165,0)+IF(IncludeDeal3,Spreadsheet10.3!C3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1163,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1163,0)+IF(IncludeDeal2,Spreadsheet10.3!D2165,0)+IF(IncludeDeal3,Spreadsheet10.3!D3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1163,0)","v":-3.7546088449549453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1163,0)+IF(IncludeDeal2,Spreadsheet10.3!E2165,0)+IF(IncludeDeal3,Spreadsheet10.3!E3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1163,0)","v":-8.9861032406328984},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1163,0)+IF(IncludeDeal2,Spreadsheet10.3!F2165,0)+IF(IncludeDeal3,Spreadsheet10.3!F3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1163,0)","v":-9.4253485769114498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1163,0)+IF(IncludeDeal2,Spreadsheet10.3!G2165,0)+IF(IncludeDeal3,Spreadsheet10.3!G3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1163,0)","v":-9.9017338811688997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1163,0)+IF(IncludeDeal2,Spreadsheet10.3!H2165,0)+IF(IncludeDeal3,Spreadsheet10.3!H3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1163,0)","v":-7.3502371535225501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1163,0)+IF(IncludeDeal2,Spreadsheet10.3!I2165,0)+IF(IncludeDeal3,Spreadsheet10.3!I3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1163,0)","v":-12.640113223969252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1163,0)+IF(IncludeDeal2,Spreadsheet10.3!J2165,0)+IF(IncludeDeal3,Spreadsheet10.3!J3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1163,0)","v":-9.7318022443750003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1163,0)+IF(IncludeDeal2,Spreadsheet10.3!K2165,0)+IF(IncludeDeal3,Spreadsheet10.3!K3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1163,0)","v":-6.6652970496394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1163,0)+IF(IncludeDeal2,Spreadsheet10.3!L2165,0)+IF(IncludeDeal3,Spreadsheet10.3!L3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1163,0)","v":-8.6823572119292507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1163,0)+IF(IncludeDeal2,Spreadsheet10.3!M2165,0)+IF(IncludeDeal3,Spreadsheet10.3!M3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1163,0)","v":-4.5873948314179396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1163,0)+IF(IncludeDeal2,Spreadsheet10.3!N2165,0)+IF(IncludeDeal3,Spreadsheet10.3!N3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1163,0)","v":-2.8206557147904849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1163,0)+IF(IncludeDeal2,Spreadsheet10.3!O2165,0)+IF(IncludeDeal3,Spreadsheet10.3!O3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1163,0)","v":1.325162435759885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1163,0)+IF(IncludeDeal2,Spreadsheet10.3!P2165,0)+IF(IncludeDeal3,Spreadsheet10.3!P3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1163,0)","v":3.1884698872108346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1163,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2165,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1163,0)","v":1.75886229605336},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1163,0)+IF(IncludeDeal2,Spreadsheet10.3!R2165,0)+IF(IncludeDeal3,Spreadsheet10.3!R3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1163,0)","v":3.85793096551371},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1163,0)+IF(IncludeDeal2,Spreadsheet10.3!S2165,0)+IF(IncludeDeal3,Spreadsheet10.3!S3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1163,0)","v":2.2612725820290049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1163,0)+IF(IncludeDeal2,Spreadsheet10.3!T2165,0)+IF(IncludeDeal3,Spreadsheet10.3!T3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1163,0)","v":1.7079319953489851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1163,0)+IF(IncludeDeal2,Spreadsheet10.3!U2165,0)+IF(IncludeDeal3,Spreadsheet10.3!U3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1163,0)","v":-3.4859332300633601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1163,0)+IF(IncludeDeal2,Spreadsheet10.3!V2165,0)+IF(IncludeDeal3,Spreadsheet10.3!V3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1163,0)","v":-3.3543613961435848E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1163,0)+IF(IncludeDeal2,Spreadsheet10.3!W2165,0)+IF(IncludeDeal3,Spreadsheet10.3!W3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1163,0)","v":-5.2868883873209498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1163,0)+IF(IncludeDeal2,Spreadsheet10.3!X2165,0)+IF(IncludeDeal3,Spreadsheet10.3!X3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1163,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1163,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2165,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1163,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1163,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2165,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1163,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1163,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2165,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1163,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1163,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2165,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1163,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1163,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2165,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1163,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1163,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2165,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1163,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1163,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2165,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1163,0)","v":0}]
[null,"Simulation 128",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1164,0)+IF(IncludeDeal2,Spreadsheet10.3!C2166,0)+IF(IncludeDeal3,Spreadsheet10.3!C3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1164,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1164,0)+IF(IncludeDeal2,Spreadsheet10.3!D2166,0)+IF(IncludeDeal3,Spreadsheet10.3!D3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1164,0)","v":-1.77621570930883},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1164,0)+IF(IncludeDeal2,Spreadsheet10.3!E2166,0)+IF(IncludeDeal3,Spreadsheet10.3!E3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1164,0)","v":-5.0436247850380003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1164,0)+IF(IncludeDeal2,Spreadsheet10.3!F2166,0)+IF(IncludeDeal3,Spreadsheet10.3!F3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1164,0)","v":0.50008116464844998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1164,0)+IF(IncludeDeal2,Spreadsheet10.3!G2166,0)+IF(IncludeDeal3,Spreadsheet10.3!G3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1164,0)","v":2.91735661736982},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1164,0)+IF(IncludeDeal2,Spreadsheet10.3!H2166,0)+IF(IncludeDeal3,Spreadsheet10.3!H3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1164,0)","v":3.3425299299556301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1164,0)+IF(IncludeDeal2,Spreadsheet10.3!I2166,0)+IF(IncludeDeal3,Spreadsheet10.3!I3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1164,0)","v":5.3247256370347493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1164,0)+IF(IncludeDeal2,Spreadsheet10.3!J2166,0)+IF(IncludeDeal3,Spreadsheet10.3!J3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1164,0)","v":8.0719125551596491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1164,0)+IF(IncludeDeal2,Spreadsheet10.3!K2166,0)+IF(IncludeDeal3,Spreadsheet10.3!K3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1164,0)","v":7.1416946865725501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1164,0)+IF(IncludeDeal2,Spreadsheet10.3!L2166,0)+IF(IncludeDeal3,Spreadsheet10.3!L3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1164,0)","v":3.09824403397571},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1164,0)+IF(IncludeDeal2,Spreadsheet10.3!M2166,0)+IF(IncludeDeal3,Spreadsheet10.3!M3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1164,0)","v":2.49365235098578},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1164,0)+IF(IncludeDeal2,Spreadsheet10.3!N2166,0)+IF(IncludeDeal3,Spreadsheet10.3!N3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1164,0)","v":5.4110208107041995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1164,0)+IF(IncludeDeal2,Spreadsheet10.3!O2166,0)+IF(IncludeDeal3,Spreadsheet10.3!O3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1164,0)","v":6.8045676073692007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1164,0)+IF(IncludeDeal2,Spreadsheet10.3!P2166,0)+IF(IncludeDeal3,Spreadsheet10.3!P3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1164,0)","v":5.0787092118479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1164,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2166,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1164,0)","v":3.2301153778535099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1164,0)+IF(IncludeDeal2,Spreadsheet10.3!R2166,0)+IF(IncludeDeal3,Spreadsheet10.3!R3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1164,0)","v":0.12733920620556149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1164,0)+IF(IncludeDeal2,Spreadsheet10.3!S2166,0)+IF(IncludeDeal3,Spreadsheet10.3!S3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1164,0)","v":0.26363231384968749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1164,0)+IF(IncludeDeal2,Spreadsheet10.3!T2166,0)+IF(IncludeDeal3,Spreadsheet10.3!T3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1164,0)","v":5.1858147498503504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1164,0)+IF(IncludeDeal2,Spreadsheet10.3!U2166,0)+IF(IncludeDeal3,Spreadsheet10.3!U3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1164,0)","v":0.66705657853718503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1164,0)+IF(IncludeDeal2,Spreadsheet10.3!V2166,0)+IF(IncludeDeal3,Spreadsheet10.3!V3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1164,0)","v":2.657562072394875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1164,0)+IF(IncludeDeal2,Spreadsheet10.3!W2166,0)+IF(IncludeDeal3,Spreadsheet10.3!W3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1164,0)","v":-1.012360024767635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1164,0)+IF(IncludeDeal2,Spreadsheet10.3!X2166,0)+IF(IncludeDeal3,Spreadsheet10.3!X3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1164,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1164,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2166,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1164,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1164,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2166,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1164,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1164,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2166,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1164,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1164,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2166,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1164,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1164,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2166,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1164,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1164,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2166,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1164,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1164,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2166,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1164,0)","v":0}]
[null,"Simulation 129",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1165,0)+IF(IncludeDeal2,Spreadsheet10.3!C2167,0)+IF(IncludeDeal3,Spreadsheet10.3!C3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1165,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1165,0)+IF(IncludeDeal2,Spreadsheet10.3!D2167,0)+IF(IncludeDeal3,Spreadsheet10.3!D3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1165,0)","v":-6.0822973781078996E-4},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1165,0)+IF(IncludeDeal2,Spreadsheet10.3!E2167,0)+IF(IncludeDeal3,Spreadsheet10.3!E3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1165,0)","v":-1.4657341655322049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1165,0)+IF(IncludeDeal2,Spreadsheet10.3!F2167,0)+IF(IncludeDeal3,Spreadsheet10.3!F3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1165,0)","v":6.9098988972492503E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1165,0)+IF(IncludeDeal2,Spreadsheet10.3!G2167,0)+IF(IncludeDeal3,Spreadsheet10.3!G3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1165,0)","v":-2.6329512053895101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1165,0)+IF(IncludeDeal2,Spreadsheet10.3!H2167,0)+IF(IncludeDeal3,Spreadsheet10.3!H3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1165,0)","v":-8.4665322966536998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1165,0)+IF(IncludeDeal2,Spreadsheet10.3!I2167,0)+IF(IncludeDeal3,Spreadsheet10.3!I3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1165,0)","v":-9.1562721228463495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1165,0)+IF(IncludeDeal2,Spreadsheet10.3!J2167,0)+IF(IncludeDeal3,Spreadsheet10.3!J3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1165,0)","v":-10.4652707480068},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1165,0)+IF(IncludeDeal2,Spreadsheet10.3!K2167,0)+IF(IncludeDeal3,Spreadsheet10.3!K3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1165,0)","v":-12.197786899298649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1165,0)+IF(IncludeDeal2,Spreadsheet10.3!L2167,0)+IF(IncludeDeal3,Spreadsheet10.3!L3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1165,0)","v":-15.659887110494951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1165,0)+IF(IncludeDeal2,Spreadsheet10.3!M2167,0)+IF(IncludeDeal3,Spreadsheet10.3!M3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1165,0)","v":-14.853780562324449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1165,0)+IF(IncludeDeal2,Spreadsheet10.3!N2167,0)+IF(IncludeDeal3,Spreadsheet10.3!N3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1165,0)","v":-13.73798559173075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1165,0)+IF(IncludeDeal2,Spreadsheet10.3!O2167,0)+IF(IncludeDeal3,Spreadsheet10.3!O3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1165,0)","v":-14.90236241934895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1165,0)+IF(IncludeDeal2,Spreadsheet10.3!P2167,0)+IF(IncludeDeal3,Spreadsheet10.3!P3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1165,0)","v":-10.227800501730551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1165,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2167,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1165,0)","v":-14.3749584050625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1165,0)+IF(IncludeDeal2,Spreadsheet10.3!R2167,0)+IF(IncludeDeal3,Spreadsheet10.3!R3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1165,0)","v":-13.839737622050199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1165,0)+IF(IncludeDeal2,Spreadsheet10.3!S2167,0)+IF(IncludeDeal3,Spreadsheet10.3!S3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1165,0)","v":-16.038461526416551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1165,0)+IF(IncludeDeal2,Spreadsheet10.3!T2167,0)+IF(IncludeDeal3,Spreadsheet10.3!T3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1165,0)","v":-18.282531993568099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1165,0)+IF(IncludeDeal2,Spreadsheet10.3!U2167,0)+IF(IncludeDeal3,Spreadsheet10.3!U3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1165,0)","v":-26.837681155340952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1165,0)+IF(IncludeDeal2,Spreadsheet10.3!V2167,0)+IF(IncludeDeal3,Spreadsheet10.3!V3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1165,0)","v":-21.727202505796399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1165,0)+IF(IncludeDeal2,Spreadsheet10.3!W2167,0)+IF(IncludeDeal3,Spreadsheet10.3!W3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1165,0)","v":-28.786000679623498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1165,0)+IF(IncludeDeal2,Spreadsheet10.3!X2167,0)+IF(IncludeDeal3,Spreadsheet10.3!X3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1165,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1165,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2167,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1165,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1165,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2167,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1165,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1165,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2167,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1165,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1165,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2167,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1165,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1165,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2167,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1165,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1165,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2167,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1165,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1165,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2167,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1165,0)","v":0}]
[null,"Simulation 130",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1166,0)+IF(IncludeDeal2,Spreadsheet10.3!C2168,0)+IF(IncludeDeal3,Spreadsheet10.3!C3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1166,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1166,0)+IF(IncludeDeal2,Spreadsheet10.3!D2168,0)+IF(IncludeDeal3,Spreadsheet10.3!D3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1166,0)","v":-6.4130415685799997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1166,0)+IF(IncludeDeal2,Spreadsheet10.3!E2168,0)+IF(IncludeDeal3,Spreadsheet10.3!E3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1166,0)","v":-6.5846036880368999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1166,0)+IF(IncludeDeal2,Spreadsheet10.3!F2168,0)+IF(IncludeDeal3,Spreadsheet10.3!F3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1166,0)","v":-4.6177122649610896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1166,0)+IF(IncludeDeal2,Spreadsheet10.3!G2168,0)+IF(IncludeDeal3,Spreadsheet10.3!G3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1166,0)","v":-0.82970444381063002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1166,0)+IF(IncludeDeal2,Spreadsheet10.3!H2168,0)+IF(IncludeDeal3,Spreadsheet10.3!H3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1166,0)","v":4.8822399894175206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1166,0)+IF(IncludeDeal2,Spreadsheet10.3!I2168,0)+IF(IncludeDeal3,Spreadsheet10.3!I3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1166,0)","v":2.60973593783747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1166,0)+IF(IncludeDeal2,Spreadsheet10.3!J2168,0)+IF(IncludeDeal3,Spreadsheet10.3!J3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1166,0)","v":2.3230855736332297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1166,0)+IF(IncludeDeal2,Spreadsheet10.3!K2168,0)+IF(IncludeDeal3,Spreadsheet10.3!K3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1166,0)","v":1.341899541546095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1166,0)+IF(IncludeDeal2,Spreadsheet10.3!L2168,0)+IF(IncludeDeal3,Spreadsheet10.3!L3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1166,0)","v":5.4076736354585995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1166,0)+IF(IncludeDeal2,Spreadsheet10.3!M2168,0)+IF(IncludeDeal3,Spreadsheet10.3!M3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1166,0)","v":5.0416322585701003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1166,0)+IF(IncludeDeal2,Spreadsheet10.3!N2168,0)+IF(IncludeDeal3,Spreadsheet10.3!N3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1166,0)","v":4.2343849219332155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1166,0)+IF(IncludeDeal2,Spreadsheet10.3!O2168,0)+IF(IncludeDeal3,Spreadsheet10.3!O3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1166,0)","v":3.7693150307401897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1166,0)+IF(IncludeDeal2,Spreadsheet10.3!P2168,0)+IF(IncludeDeal3,Spreadsheet10.3!P3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1166,0)","v":5.2228704074175001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1166,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2168,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1166,0)","v":8.9491704396042007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1166,0)+IF(IncludeDeal2,Spreadsheet10.3!R2168,0)+IF(IncludeDeal3,Spreadsheet10.3!R3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1166,0)","v":1.0233701634336549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1166,0)+IF(IncludeDeal2,Spreadsheet10.3!S2168,0)+IF(IncludeDeal3,Spreadsheet10.3!S3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1166,0)","v":0.36686913467807297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1166,0)+IF(IncludeDeal2,Spreadsheet10.3!T2168,0)+IF(IncludeDeal3,Spreadsheet10.3!T3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1166,0)","v":3.23032753901348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1166,0)+IF(IncludeDeal2,Spreadsheet10.3!U2168,0)+IF(IncludeDeal3,Spreadsheet10.3!U3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1166,0)","v":-0.85635634187725496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1166,0)+IF(IncludeDeal2,Spreadsheet10.3!V2168,0)+IF(IncludeDeal3,Spreadsheet10.3!V3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1166,0)","v":2.7336721121045899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1166,0)+IF(IncludeDeal2,Spreadsheet10.3!W2168,0)+IF(IncludeDeal3,Spreadsheet10.3!W3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1166,0)","v":6.7211843988413502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1166,0)+IF(IncludeDeal2,Spreadsheet10.3!X2168,0)+IF(IncludeDeal3,Spreadsheet10.3!X3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1166,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1166,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2168,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1166,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1166,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2168,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1166,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1166,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2168,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1166,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1166,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2168,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1166,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1166,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2168,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1166,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1166,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2168,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1166,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1166,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2168,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1166,0)","v":0}]
[null,"Simulation 131",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1167,0)+IF(IncludeDeal2,Spreadsheet10.3!C2169,0)+IF(IncludeDeal3,Spreadsheet10.3!C3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1167,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1167,0)+IF(IncludeDeal2,Spreadsheet10.3!D2169,0)+IF(IncludeDeal3,Spreadsheet10.3!D3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1167,0)","v":0.17030910892815099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1167,0)+IF(IncludeDeal2,Spreadsheet10.3!E2169,0)+IF(IncludeDeal3,Spreadsheet10.3!E3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1167,0)","v":1.988492266807725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1167,0)+IF(IncludeDeal2,Spreadsheet10.3!F2169,0)+IF(IncludeDeal3,Spreadsheet10.3!F3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1167,0)","v":3.6417341829032202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1167,0)+IF(IncludeDeal2,Spreadsheet10.3!G2169,0)+IF(IncludeDeal3,Spreadsheet10.3!G3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1167,0)","v":4.1850838170387004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1167,0)+IF(IncludeDeal2,Spreadsheet10.3!H2169,0)+IF(IncludeDeal3,Spreadsheet10.3!H3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1167,0)","v":6.2350509743558504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1167,0)+IF(IncludeDeal2,Spreadsheet10.3!I2169,0)+IF(IncludeDeal3,Spreadsheet10.3!I3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1167,0)","v":6.13484189730005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1167,0)+IF(IncludeDeal2,Spreadsheet10.3!J2169,0)+IF(IncludeDeal3,Spreadsheet10.3!J3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1167,0)","v":8.7518719208021505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1167,0)+IF(IncludeDeal2,Spreadsheet10.3!K2169,0)+IF(IncludeDeal3,Spreadsheet10.3!K3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1167,0)","v":7.0983671931307999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1167,0)+IF(IncludeDeal2,Spreadsheet10.3!L2169,0)+IF(IncludeDeal3,Spreadsheet10.3!L3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1167,0)","v":3.8977806915271849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1167,0)+IF(IncludeDeal2,Spreadsheet10.3!M2169,0)+IF(IncludeDeal3,Spreadsheet10.3!M3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1167,0)","v":8.1946809419975004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1167,0)+IF(IncludeDeal2,Spreadsheet10.3!N2169,0)+IF(IncludeDeal3,Spreadsheet10.3!N3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1167,0)","v":7.9703447228471003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1167,0)+IF(IncludeDeal2,Spreadsheet10.3!O2169,0)+IF(IncludeDeal3,Spreadsheet10.3!O3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1167,0)","v":8.6230308973704997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1167,0)+IF(IncludeDeal2,Spreadsheet10.3!P2169,0)+IF(IncludeDeal3,Spreadsheet10.3!P3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1167,0)","v":9.14583297063405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1167,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2169,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1167,0)","v":8.8233010548596997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1167,0)+IF(IncludeDeal2,Spreadsheet10.3!R2169,0)+IF(IncludeDeal3,Spreadsheet10.3!R3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1167,0)","v":11.648223563339052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1167,0)+IF(IncludeDeal2,Spreadsheet10.3!S2169,0)+IF(IncludeDeal3,Spreadsheet10.3!S3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1167,0)","v":13.453835697273201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1167,0)+IF(IncludeDeal2,Spreadsheet10.3!T2169,0)+IF(IncludeDeal3,Spreadsheet10.3!T3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1167,0)","v":15.4189520434134},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1167,0)+IF(IncludeDeal2,Spreadsheet10.3!U2169,0)+IF(IncludeDeal3,Spreadsheet10.3!U3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1167,0)","v":13.148504815356649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1167,0)+IF(IncludeDeal2,Spreadsheet10.3!V2169,0)+IF(IncludeDeal3,Spreadsheet10.3!V3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1167,0)","v":6.0050086772846498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1167,0)+IF(IncludeDeal2,Spreadsheet10.3!W2169,0)+IF(IncludeDeal3,Spreadsheet10.3!W3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1167,0)","v":5.3133972544382502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1167,0)+IF(IncludeDeal2,Spreadsheet10.3!X2169,0)+IF(IncludeDeal3,Spreadsheet10.3!X3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1167,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1167,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2169,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1167,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1167,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2169,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1167,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1167,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2169,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1167,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1167,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2169,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1167,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1167,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2169,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1167,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1167,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2169,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1167,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1167,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2169,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1167,0)","v":0}]
[null,"Simulation 132",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1168,0)+IF(IncludeDeal2,Spreadsheet10.3!C2170,0)+IF(IncludeDeal3,Spreadsheet10.3!C3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1168,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1168,0)+IF(IncludeDeal2,Spreadsheet10.3!D2170,0)+IF(IncludeDeal3,Spreadsheet10.3!D3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1168,0)","v":0.84404691789650499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1168,0)+IF(IncludeDeal2,Spreadsheet10.3!E2170,0)+IF(IncludeDeal3,Spreadsheet10.3!E3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1168,0)","v":2.2586809364588296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1168,0)+IF(IncludeDeal2,Spreadsheet10.3!F2170,0)+IF(IncludeDeal3,Spreadsheet10.3!F3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1168,0)","v":3.1989743993017452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1168,0)+IF(IncludeDeal2,Spreadsheet10.3!G2170,0)+IF(IncludeDeal3,Spreadsheet10.3!G3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1168,0)","v":1.99443614365497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1168,0)+IF(IncludeDeal2,Spreadsheet10.3!H2170,0)+IF(IncludeDeal3,Spreadsheet10.3!H3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1168,0)","v":2.3996866702434003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1168,0)+IF(IncludeDeal2,Spreadsheet10.3!I2170,0)+IF(IncludeDeal3,Spreadsheet10.3!I3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1168,0)","v":2.1653811901597346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1168,0)+IF(IncludeDeal2,Spreadsheet10.3!J2170,0)+IF(IncludeDeal3,Spreadsheet10.3!J3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1168,0)","v":5.1453809550124001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1168,0)+IF(IncludeDeal2,Spreadsheet10.3!K2170,0)+IF(IncludeDeal3,Spreadsheet10.3!K3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1168,0)","v":5.48296704921695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1168,0)+IF(IncludeDeal2,Spreadsheet10.3!L2170,0)+IF(IncludeDeal3,Spreadsheet10.3!L3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1168,0)","v":3.5228403825404002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1168,0)+IF(IncludeDeal2,Spreadsheet10.3!M2170,0)+IF(IncludeDeal3,Spreadsheet10.3!M3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1168,0)","v":9.2127075588603002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1168,0)+IF(IncludeDeal2,Spreadsheet10.3!N2170,0)+IF(IncludeDeal3,Spreadsheet10.3!N3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1168,0)","v":8.3800315335807998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1168,0)+IF(IncludeDeal2,Spreadsheet10.3!O2170,0)+IF(IncludeDeal3,Spreadsheet10.3!O3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1168,0)","v":12.467388231139099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1168,0)+IF(IncludeDeal2,Spreadsheet10.3!P2170,0)+IF(IncludeDeal3,Spreadsheet10.3!P3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1168,0)","v":8.0922519768429506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1168,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2170,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1168,0)","v":13.157450725062299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1168,0)+IF(IncludeDeal2,Spreadsheet10.3!R2170,0)+IF(IncludeDeal3,Spreadsheet10.3!R3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1168,0)","v":10.501908724199149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1168,0)+IF(IncludeDeal2,Spreadsheet10.3!S2170,0)+IF(IncludeDeal3,Spreadsheet10.3!S3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1168,0)","v":7.66989421873535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1168,0)+IF(IncludeDeal2,Spreadsheet10.3!T2170,0)+IF(IncludeDeal3,Spreadsheet10.3!T3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1168,0)","v":4.917200156222215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1168,0)+IF(IncludeDeal2,Spreadsheet10.3!U2170,0)+IF(IncludeDeal3,Spreadsheet10.3!U3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1168,0)","v":6.54377954787845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1168,0)+IF(IncludeDeal2,Spreadsheet10.3!V2170,0)+IF(IncludeDeal3,Spreadsheet10.3!V3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1168,0)","v":2.5455675643256748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1168,0)+IF(IncludeDeal2,Spreadsheet10.3!W2170,0)+IF(IncludeDeal3,Spreadsheet10.3!W3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1168,0)","v":3.2081133331837051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1168,0)+IF(IncludeDeal2,Spreadsheet10.3!X2170,0)+IF(IncludeDeal3,Spreadsheet10.3!X3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1168,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1168,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2170,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1168,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1168,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2170,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1168,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1168,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2170,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1168,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1168,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2170,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1168,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1168,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2170,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1168,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1168,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2170,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1168,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1168,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2170,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1168,0)","v":0}]
[null,"Simulation 133",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1169,0)+IF(IncludeDeal2,Spreadsheet10.3!C2171,0)+IF(IncludeDeal3,Spreadsheet10.3!C3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1169,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1169,0)+IF(IncludeDeal2,Spreadsheet10.3!D2171,0)+IF(IncludeDeal3,Spreadsheet10.3!D3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1169,0)","v":2.912115904929145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1169,0)+IF(IncludeDeal2,Spreadsheet10.3!E2171,0)+IF(IncludeDeal3,Spreadsheet10.3!E3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1169,0)","v":0.27669216793203349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1169,0)+IF(IncludeDeal2,Spreadsheet10.3!F2171,0)+IF(IncludeDeal3,Spreadsheet10.3!F3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1169,0)","v":1.7208965231641349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1169,0)+IF(IncludeDeal2,Spreadsheet10.3!G2171,0)+IF(IncludeDeal3,Spreadsheet10.3!G3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1169,0)","v":-0.59692765892958999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1169,0)+IF(IncludeDeal2,Spreadsheet10.3!H2171,0)+IF(IncludeDeal3,Spreadsheet10.3!H3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1169,0)","v":-2.4613464023100251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1169,0)+IF(IncludeDeal2,Spreadsheet10.3!I2171,0)+IF(IncludeDeal3,Spreadsheet10.3!I3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1169,0)","v":0.27362319009915698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1169,0)+IF(IncludeDeal2,Spreadsheet10.3!J2171,0)+IF(IncludeDeal3,Spreadsheet10.3!J3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1169,0)","v":-0.40578069921292348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1169,0)+IF(IncludeDeal2,Spreadsheet10.3!K2171,0)+IF(IncludeDeal3,Spreadsheet10.3!K3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1169,0)","v":-1.46649426420818},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1169,0)+IF(IncludeDeal2,Spreadsheet10.3!L2171,0)+IF(IncludeDeal3,Spreadsheet10.3!L3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1169,0)","v":-1.54732512260667},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1169,0)+IF(IncludeDeal2,Spreadsheet10.3!M2171,0)+IF(IncludeDeal3,Spreadsheet10.3!M3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1169,0)","v":1.612598047328635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1169,0)+IF(IncludeDeal2,Spreadsheet10.3!N2171,0)+IF(IncludeDeal3,Spreadsheet10.3!N3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1169,0)","v":3.8516780494433251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1169,0)+IF(IncludeDeal2,Spreadsheet10.3!O2171,0)+IF(IncludeDeal3,Spreadsheet10.3!O3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1169,0)","v":1.9301797050490601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1169,0)+IF(IncludeDeal2,Spreadsheet10.3!P2171,0)+IF(IncludeDeal3,Spreadsheet10.3!P3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1169,0)","v":8.8985631406065497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1169,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2171,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1169,0)","v":5.7030665020671005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1169,0)+IF(IncludeDeal2,Spreadsheet10.3!R2171,0)+IF(IncludeDeal3,Spreadsheet10.3!R3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1169,0)","v":6.0402161005994497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1169,0)+IF(IncludeDeal2,Spreadsheet10.3!S2171,0)+IF(IncludeDeal3,Spreadsheet10.3!S3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1169,0)","v":8.3621292968510001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1169,0)+IF(IncludeDeal2,Spreadsheet10.3!T2171,0)+IF(IncludeDeal3,Spreadsheet10.3!T3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1169,0)","v":13.6758342107013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1169,0)+IF(IncludeDeal2,Spreadsheet10.3!U2171,0)+IF(IncludeDeal3,Spreadsheet10.3!U3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1169,0)","v":14.892168215753351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1169,0)+IF(IncludeDeal2,Spreadsheet10.3!V2171,0)+IF(IncludeDeal3,Spreadsheet10.3!V3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1169,0)","v":16.095206989532699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1169,0)+IF(IncludeDeal2,Spreadsheet10.3!W2171,0)+IF(IncludeDeal3,Spreadsheet10.3!W3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1169,0)","v":16.517047851591901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1169,0)+IF(IncludeDeal2,Spreadsheet10.3!X2171,0)+IF(IncludeDeal3,Spreadsheet10.3!X3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1169,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1169,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2171,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1169,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1169,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2171,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1169,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1169,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2171,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1169,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1169,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2171,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1169,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1169,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2171,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1169,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1169,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2171,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1169,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1169,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2171,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1169,0)","v":0}]
[null,"Simulation 134",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1170,0)+IF(IncludeDeal2,Spreadsheet10.3!C2172,0)+IF(IncludeDeal3,Spreadsheet10.3!C3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1170,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1170,0)+IF(IncludeDeal2,Spreadsheet10.3!D2172,0)+IF(IncludeDeal3,Spreadsheet10.3!D3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1170,0)","v":2.6204871487709949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1170,0)+IF(IncludeDeal2,Spreadsheet10.3!E2172,0)+IF(IncludeDeal3,Spreadsheet10.3!E3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1170,0)","v":8.2495454083355497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1170,0)+IF(IncludeDeal2,Spreadsheet10.3!F2172,0)+IF(IncludeDeal3,Spreadsheet10.3!F3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1170,0)","v":9.5547479903092505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1170,0)+IF(IncludeDeal2,Spreadsheet10.3!G2172,0)+IF(IncludeDeal3,Spreadsheet10.3!G3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1170,0)","v":5.1939611158067498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1170,0)+IF(IncludeDeal2,Spreadsheet10.3!H2172,0)+IF(IncludeDeal3,Spreadsheet10.3!H3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1170,0)","v":6.5323363367164005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1170,0)+IF(IncludeDeal2,Spreadsheet10.3!I2172,0)+IF(IncludeDeal3,Spreadsheet10.3!I3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1170,0)","v":7.2540934739510501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1170,0)+IF(IncludeDeal2,Spreadsheet10.3!J2172,0)+IF(IncludeDeal3,Spreadsheet10.3!J3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1170,0)","v":7.5111169929767003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1170,0)+IF(IncludeDeal2,Spreadsheet10.3!K2172,0)+IF(IncludeDeal3,Spreadsheet10.3!K3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1170,0)","v":5.9618174580132495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1170,0)+IF(IncludeDeal2,Spreadsheet10.3!L2172,0)+IF(IncludeDeal3,Spreadsheet10.3!L3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1170,0)","v":6.1489786464293497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1170,0)+IF(IncludeDeal2,Spreadsheet10.3!M2172,0)+IF(IncludeDeal3,Spreadsheet10.3!M3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1170,0)","v":2.421785005786445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1170,0)+IF(IncludeDeal2,Spreadsheet10.3!N2172,0)+IF(IncludeDeal3,Spreadsheet10.3!N3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1170,0)","v":7.3942920645211494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1170,0)+IF(IncludeDeal2,Spreadsheet10.3!O2172,0)+IF(IncludeDeal3,Spreadsheet10.3!O3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1170,0)","v":5.5464122763836006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1170,0)+IF(IncludeDeal2,Spreadsheet10.3!P2172,0)+IF(IncludeDeal3,Spreadsheet10.3!P3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1170,0)","v":4.8762817168524002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1170,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2172,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1170,0)","v":8.5158344720060999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1170,0)+IF(IncludeDeal2,Spreadsheet10.3!R2172,0)+IF(IncludeDeal3,Spreadsheet10.3!R3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1170,0)","v":8.685716748522001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1170,0)+IF(IncludeDeal2,Spreadsheet10.3!S2172,0)+IF(IncludeDeal3,Spreadsheet10.3!S3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1170,0)","v":11.04494830695195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1170,0)+IF(IncludeDeal2,Spreadsheet10.3!T2172,0)+IF(IncludeDeal3,Spreadsheet10.3!T3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1170,0)","v":7.7731236701971005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1170,0)+IF(IncludeDeal2,Spreadsheet10.3!U2172,0)+IF(IncludeDeal3,Spreadsheet10.3!U3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1170,0)","v":7.9636790577853498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1170,0)+IF(IncludeDeal2,Spreadsheet10.3!V2172,0)+IF(IncludeDeal3,Spreadsheet10.3!V3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1170,0)","v":7.9361251739583496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1170,0)+IF(IncludeDeal2,Spreadsheet10.3!W2172,0)+IF(IncludeDeal3,Spreadsheet10.3!W3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1170,0)","v":8.6187368568367013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1170,0)+IF(IncludeDeal2,Spreadsheet10.3!X2172,0)+IF(IncludeDeal3,Spreadsheet10.3!X3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1170,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1170,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2172,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1170,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1170,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2172,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1170,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1170,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2172,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1170,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1170,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2172,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1170,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1170,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2172,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1170,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1170,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2172,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1170,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1170,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2172,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1170,0)","v":0}]
[null,"Simulation 135",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1171,0)+IF(IncludeDeal2,Spreadsheet10.3!C2173,0)+IF(IncludeDeal3,Spreadsheet10.3!C3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1171,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1171,0)+IF(IncludeDeal2,Spreadsheet10.3!D2173,0)+IF(IncludeDeal3,Spreadsheet10.3!D3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1171,0)","v":0.88119873121586001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1171,0)+IF(IncludeDeal2,Spreadsheet10.3!E2173,0)+IF(IncludeDeal3,Spreadsheet10.3!E3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1171,0)","v":0.59004898974804498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1171,0)+IF(IncludeDeal2,Spreadsheet10.3!F2173,0)+IF(IncludeDeal3,Spreadsheet10.3!F3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1171,0)","v":0.71615490990817499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1171,0)+IF(IncludeDeal2,Spreadsheet10.3!G2173,0)+IF(IncludeDeal3,Spreadsheet10.3!G3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1171,0)","v":2.4053873232330951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1171,0)+IF(IncludeDeal2,Spreadsheet10.3!H2173,0)+IF(IncludeDeal3,Spreadsheet10.3!H3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1171,0)","v":4.0682622732963747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1171,0)+IF(IncludeDeal2,Spreadsheet10.3!I2173,0)+IF(IncludeDeal3,Spreadsheet10.3!I3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1171,0)","v":-2.1038894637979548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1171,0)+IF(IncludeDeal2,Spreadsheet10.3!J2173,0)+IF(IncludeDeal3,Spreadsheet10.3!J3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1171,0)","v":2.1214696070181351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1171,0)+IF(IncludeDeal2,Spreadsheet10.3!K2173,0)+IF(IncludeDeal3,Spreadsheet10.3!K3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1171,0)","v":4.4235931119118295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1171,0)+IF(IncludeDeal2,Spreadsheet10.3!L2173,0)+IF(IncludeDeal3,Spreadsheet10.3!L3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1171,0)","v":8.167997149704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1171,0)+IF(IncludeDeal2,Spreadsheet10.3!M2173,0)+IF(IncludeDeal3,Spreadsheet10.3!M3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1171,0)","v":8.8681533239452008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1171,0)+IF(IncludeDeal2,Spreadsheet10.3!N2173,0)+IF(IncludeDeal3,Spreadsheet10.3!N3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1171,0)","v":9.9831420887022002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1171,0)+IF(IncludeDeal2,Spreadsheet10.3!O2173,0)+IF(IncludeDeal3,Spreadsheet10.3!O3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1171,0)","v":13.0851603194162},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1171,0)+IF(IncludeDeal2,Spreadsheet10.3!P2173,0)+IF(IncludeDeal3,Spreadsheet10.3!P3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1171,0)","v":14.228627305279248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1171,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2173,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1171,0)","v":15.331415416135549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1171,0)+IF(IncludeDeal2,Spreadsheet10.3!R2173,0)+IF(IncludeDeal3,Spreadsheet10.3!R3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1171,0)","v":16.779763901072101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1171,0)+IF(IncludeDeal2,Spreadsheet10.3!S2173,0)+IF(IncludeDeal3,Spreadsheet10.3!S3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1171,0)","v":14.663068741535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1171,0)+IF(IncludeDeal2,Spreadsheet10.3!T2173,0)+IF(IncludeDeal3,Spreadsheet10.3!T3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1171,0)","v":14.475969489651149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1171,0)+IF(IncludeDeal2,Spreadsheet10.3!U2173,0)+IF(IncludeDeal3,Spreadsheet10.3!U3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1171,0)","v":15.0170768207665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1171,0)+IF(IncludeDeal2,Spreadsheet10.3!V2173,0)+IF(IncludeDeal3,Spreadsheet10.3!V3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1171,0)","v":17.484403239121651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1171,0)+IF(IncludeDeal2,Spreadsheet10.3!W2173,0)+IF(IncludeDeal3,Spreadsheet10.3!W3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1171,0)","v":15.528780701186699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1171,0)+IF(IncludeDeal2,Spreadsheet10.3!X2173,0)+IF(IncludeDeal3,Spreadsheet10.3!X3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1171,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1171,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2173,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1171,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1171,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2173,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1171,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1171,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2173,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1171,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1171,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2173,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1171,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1171,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2173,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1171,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1171,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2173,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1171,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1171,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2173,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1171,0)","v":0}]
[null,"Simulation 136",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1172,0)+IF(IncludeDeal2,Spreadsheet10.3!C2174,0)+IF(IncludeDeal3,Spreadsheet10.3!C3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1172,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1172,0)+IF(IncludeDeal2,Spreadsheet10.3!D2174,0)+IF(IncludeDeal3,Spreadsheet10.3!D3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1172,0)","v":-2.9636333783902051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1172,0)+IF(IncludeDeal2,Spreadsheet10.3!E2174,0)+IF(IncludeDeal3,Spreadsheet10.3!E3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1172,0)","v":-4.5746920966508497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1172,0)+IF(IncludeDeal2,Spreadsheet10.3!F2174,0)+IF(IncludeDeal3,Spreadsheet10.3!F3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1172,0)","v":-8.0479849362238998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1172,0)+IF(IncludeDeal2,Spreadsheet10.3!G2174,0)+IF(IncludeDeal3,Spreadsheet10.3!G3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1172,0)","v":-7.4038768243488002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1172,0)+IF(IncludeDeal2,Spreadsheet10.3!H2174,0)+IF(IncludeDeal3,Spreadsheet10.3!H3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1172,0)","v":-8.0477681187315504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1172,0)+IF(IncludeDeal2,Spreadsheet10.3!I2174,0)+IF(IncludeDeal3,Spreadsheet10.3!I3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1172,0)","v":-5.9807168665652499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1172,0)+IF(IncludeDeal2,Spreadsheet10.3!J2174,0)+IF(IncludeDeal3,Spreadsheet10.3!J3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1172,0)","v":-8.3185130990543499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1172,0)+IF(IncludeDeal2,Spreadsheet10.3!K2174,0)+IF(IncludeDeal3,Spreadsheet10.3!K3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1172,0)","v":-13.50552718948885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1172,0)+IF(IncludeDeal2,Spreadsheet10.3!L2174,0)+IF(IncludeDeal3,Spreadsheet10.3!L3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1172,0)","v":-16.221350358126099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1172,0)+IF(IncludeDeal2,Spreadsheet10.3!M2174,0)+IF(IncludeDeal3,Spreadsheet10.3!M3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1172,0)","v":-16.283209190740699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1172,0)+IF(IncludeDeal2,Spreadsheet10.3!N2174,0)+IF(IncludeDeal3,Spreadsheet10.3!N3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1172,0)","v":-22.555483295817847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1172,0)+IF(IncludeDeal2,Spreadsheet10.3!O2174,0)+IF(IncludeDeal3,Spreadsheet10.3!O3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1172,0)","v":-24.725918223879852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1172,0)+IF(IncludeDeal2,Spreadsheet10.3!P2174,0)+IF(IncludeDeal3,Spreadsheet10.3!P3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1172,0)","v":-25.408050604866151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1172,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2174,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1172,0)","v":-28.022814029570899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1172,0)+IF(IncludeDeal2,Spreadsheet10.3!R2174,0)+IF(IncludeDeal3,Spreadsheet10.3!R3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1172,0)","v":-22.064538148860251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1172,0)+IF(IncludeDeal2,Spreadsheet10.3!S2174,0)+IF(IncludeDeal3,Spreadsheet10.3!S3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1172,0)","v":-23.1395984302873},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1172,0)+IF(IncludeDeal2,Spreadsheet10.3!T2174,0)+IF(IncludeDeal3,Spreadsheet10.3!T3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1172,0)","v":-21.390253782739098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1172,0)+IF(IncludeDeal2,Spreadsheet10.3!U2174,0)+IF(IncludeDeal3,Spreadsheet10.3!U3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1172,0)","v":-20.508398545835902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1172,0)+IF(IncludeDeal2,Spreadsheet10.3!V2174,0)+IF(IncludeDeal3,Spreadsheet10.3!V3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1172,0)","v":-15.802999886816799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1172,0)+IF(IncludeDeal2,Spreadsheet10.3!W2174,0)+IF(IncludeDeal3,Spreadsheet10.3!W3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1172,0)","v":-11.330918665401899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1172,0)+IF(IncludeDeal2,Spreadsheet10.3!X2174,0)+IF(IncludeDeal3,Spreadsheet10.3!X3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1172,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1172,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2174,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1172,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1172,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2174,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1172,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1172,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2174,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1172,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1172,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2174,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1172,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1172,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2174,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1172,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1172,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2174,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1172,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1172,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2174,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1172,0)","v":0}]
[null,"Simulation 137",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1173,0)+IF(IncludeDeal2,Spreadsheet10.3!C2175,0)+IF(IncludeDeal3,Spreadsheet10.3!C3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1173,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1173,0)+IF(IncludeDeal2,Spreadsheet10.3!D2175,0)+IF(IncludeDeal3,Spreadsheet10.3!D3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1173,0)","v":2.8355362635568051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1173,0)+IF(IncludeDeal2,Spreadsheet10.3!E2175,0)+IF(IncludeDeal3,Spreadsheet10.3!E3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1173,0)","v":-2.72888371305736},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1173,0)+IF(IncludeDeal2,Spreadsheet10.3!F2175,0)+IF(IncludeDeal3,Spreadsheet10.3!F3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1173,0)","v":5.1090138150438502E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1173,0)+IF(IncludeDeal2,Spreadsheet10.3!G2175,0)+IF(IncludeDeal3,Spreadsheet10.3!G3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1173,0)","v":2.36084846340998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1173,0)+IF(IncludeDeal2,Spreadsheet10.3!H2175,0)+IF(IncludeDeal3,Spreadsheet10.3!H3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1173,0)","v":7.0928417945919504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1173,0)+IF(IncludeDeal2,Spreadsheet10.3!I2175,0)+IF(IncludeDeal3,Spreadsheet10.3!I3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1173,0)","v":6.3085761911605998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1173,0)+IF(IncludeDeal2,Spreadsheet10.3!J2175,0)+IF(IncludeDeal3,Spreadsheet10.3!J3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1173,0)","v":2.6126592906779749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1173,0)+IF(IncludeDeal2,Spreadsheet10.3!K2175,0)+IF(IncludeDeal3,Spreadsheet10.3!K3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1173,0)","v":7.0616251036988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1173,0)+IF(IncludeDeal2,Spreadsheet10.3!L2175,0)+IF(IncludeDeal3,Spreadsheet10.3!L3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1173,0)","v":6.3038059884273503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1173,0)+IF(IncludeDeal2,Spreadsheet10.3!M2175,0)+IF(IncludeDeal3,Spreadsheet10.3!M3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1173,0)","v":7.0282121170347498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1173,0)+IF(IncludeDeal2,Spreadsheet10.3!N2175,0)+IF(IncludeDeal3,Spreadsheet10.3!N3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1173,0)","v":6.6351494321947007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1173,0)+IF(IncludeDeal2,Spreadsheet10.3!O2175,0)+IF(IncludeDeal3,Spreadsheet10.3!O3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1173,0)","v":9.6711573748547011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1173,0)+IF(IncludeDeal2,Spreadsheet10.3!P2175,0)+IF(IncludeDeal3,Spreadsheet10.3!P3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1173,0)","v":9.7506631132171986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1173,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2175,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1173,0)","v":10.007061800775999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1173,0)+IF(IncludeDeal2,Spreadsheet10.3!R2175,0)+IF(IncludeDeal3,Spreadsheet10.3!R3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1173,0)","v":8.1731855218696001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1173,0)+IF(IncludeDeal2,Spreadsheet10.3!S2175,0)+IF(IncludeDeal3,Spreadsheet10.3!S3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1173,0)","v":5.9993926714672501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1173,0)+IF(IncludeDeal2,Spreadsheet10.3!T2175,0)+IF(IncludeDeal3,Spreadsheet10.3!T3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1173,0)","v":4.0989847141129045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1173,0)+IF(IncludeDeal2,Spreadsheet10.3!U2175,0)+IF(IncludeDeal3,Spreadsheet10.3!U3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1173,0)","v":2.0606529706257053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1173,0)+IF(IncludeDeal2,Spreadsheet10.3!V2175,0)+IF(IncludeDeal3,Spreadsheet10.3!V3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1173,0)","v":5.7973796451974993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1173,0)+IF(IncludeDeal2,Spreadsheet10.3!W2175,0)+IF(IncludeDeal3,Spreadsheet10.3!W3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1173,0)","v":1.9257509148975149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1173,0)+IF(IncludeDeal2,Spreadsheet10.3!X2175,0)+IF(IncludeDeal3,Spreadsheet10.3!X3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1173,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1173,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2175,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1173,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1173,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2175,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1173,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1173,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2175,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1173,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1173,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2175,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1173,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1173,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2175,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1173,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1173,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2175,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1173,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1173,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2175,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1173,0)","v":0}]
[null,"Simulation 138",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1174,0)+IF(IncludeDeal2,Spreadsheet10.3!C2176,0)+IF(IncludeDeal3,Spreadsheet10.3!C3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1174,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1174,0)+IF(IncludeDeal2,Spreadsheet10.3!D2176,0)+IF(IncludeDeal3,Spreadsheet10.3!D3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1174,0)","v":-1.9565155665293699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1174,0)+IF(IncludeDeal2,Spreadsheet10.3!E2176,0)+IF(IncludeDeal3,Spreadsheet10.3!E3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1174,0)","v":-0.61284490609681497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1174,0)+IF(IncludeDeal2,Spreadsheet10.3!F2176,0)+IF(IncludeDeal3,Spreadsheet10.3!F3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1174,0)","v":-2.5427426312116199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1174,0)+IF(IncludeDeal2,Spreadsheet10.3!G2176,0)+IF(IncludeDeal3,Spreadsheet10.3!G3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1174,0)","v":-5.3107628554468498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1174,0)+IF(IncludeDeal2,Spreadsheet10.3!H2176,0)+IF(IncludeDeal3,Spreadsheet10.3!H3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1174,0)","v":1.6149065567338599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1174,0)+IF(IncludeDeal2,Spreadsheet10.3!I2176,0)+IF(IncludeDeal3,Spreadsheet10.3!I3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1174,0)","v":7.8740923613060998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1174,0)+IF(IncludeDeal2,Spreadsheet10.3!J2176,0)+IF(IncludeDeal3,Spreadsheet10.3!J3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1174,0)","v":9.4971312138815502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1174,0)+IF(IncludeDeal2,Spreadsheet10.3!K2176,0)+IF(IncludeDeal3,Spreadsheet10.3!K3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1174,0)","v":6.7292788821323493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1174,0)+IF(IncludeDeal2,Spreadsheet10.3!L2176,0)+IF(IncludeDeal3,Spreadsheet10.3!L3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1174,0)","v":4.1656067940996797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1174,0)+IF(IncludeDeal2,Spreadsheet10.3!M2176,0)+IF(IncludeDeal3,Spreadsheet10.3!M3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1174,0)","v":5.3000066232621998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1174,0)+IF(IncludeDeal2,Spreadsheet10.3!N2176,0)+IF(IncludeDeal3,Spreadsheet10.3!N3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1174,0)","v":1.8598850037314101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1174,0)+IF(IncludeDeal2,Spreadsheet10.3!O2176,0)+IF(IncludeDeal3,Spreadsheet10.3!O3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1174,0)","v":10.266360746091049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1174,0)+IF(IncludeDeal2,Spreadsheet10.3!P2176,0)+IF(IncludeDeal3,Spreadsheet10.3!P3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1174,0)","v":12.524994267129751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1174,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2176,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1174,0)","v":12.8198962626879},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1174,0)+IF(IncludeDeal2,Spreadsheet10.3!R2176,0)+IF(IncludeDeal3,Spreadsheet10.3!R3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1174,0)","v":9.4831311386149988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1174,0)+IF(IncludeDeal2,Spreadsheet10.3!S2176,0)+IF(IncludeDeal3,Spreadsheet10.3!S3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1174,0)","v":11.27842509563655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1174,0)+IF(IncludeDeal2,Spreadsheet10.3!T2176,0)+IF(IncludeDeal3,Spreadsheet10.3!T3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1174,0)","v":14.899991225622299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1174,0)+IF(IncludeDeal2,Spreadsheet10.3!U2176,0)+IF(IncludeDeal3,Spreadsheet10.3!U3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1174,0)","v":14.5122123091208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1174,0)+IF(IncludeDeal2,Spreadsheet10.3!V2176,0)+IF(IncludeDeal3,Spreadsheet10.3!V3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1174,0)","v":11.7913030193097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1174,0)+IF(IncludeDeal2,Spreadsheet10.3!W2176,0)+IF(IncludeDeal3,Spreadsheet10.3!W3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1174,0)","v":10.885171409735849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1174,0)+IF(IncludeDeal2,Spreadsheet10.3!X2176,0)+IF(IncludeDeal3,Spreadsheet10.3!X3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1174,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1174,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2176,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1174,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1174,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2176,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1174,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1174,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2176,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1174,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1174,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2176,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1174,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1174,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2176,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1174,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1174,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2176,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1174,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1174,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2176,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1174,0)","v":0}]
[null,"Simulation 139",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1175,0)+IF(IncludeDeal2,Spreadsheet10.3!C2177,0)+IF(IncludeDeal3,Spreadsheet10.3!C3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1175,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1175,0)+IF(IncludeDeal2,Spreadsheet10.3!D2177,0)+IF(IncludeDeal3,Spreadsheet10.3!D3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1175,0)","v":1.161915544867955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1175,0)+IF(IncludeDeal2,Spreadsheet10.3!E2177,0)+IF(IncludeDeal3,Spreadsheet10.3!E3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1175,0)","v":2.7595877512416203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1175,0)+IF(IncludeDeal2,Spreadsheet10.3!F2177,0)+IF(IncludeDeal3,Spreadsheet10.3!F3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1175,0)","v":0.28272131970158204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1175,0)+IF(IncludeDeal2,Spreadsheet10.3!G2177,0)+IF(IncludeDeal3,Spreadsheet10.3!G3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1175,0)","v":-1.16426758537641},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1175,0)+IF(IncludeDeal2,Spreadsheet10.3!H2177,0)+IF(IncludeDeal3,Spreadsheet10.3!H3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1175,0)","v":-5.232555558394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1175,0)+IF(IncludeDeal2,Spreadsheet10.3!I2177,0)+IF(IncludeDeal3,Spreadsheet10.3!I3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1175,0)","v":-4.6661299854903699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1175,0)+IF(IncludeDeal2,Spreadsheet10.3!J2177,0)+IF(IncludeDeal3,Spreadsheet10.3!J3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1175,0)","v":-8.4751425290670515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1175,0)+IF(IncludeDeal2,Spreadsheet10.3!K2177,0)+IF(IncludeDeal3,Spreadsheet10.3!K3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1175,0)","v":-7.6368667513062496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1175,0)+IF(IncludeDeal2,Spreadsheet10.3!L2177,0)+IF(IncludeDeal3,Spreadsheet10.3!L3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1175,0)","v":-6.5182853570649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1175,0)+IF(IncludeDeal2,Spreadsheet10.3!M2177,0)+IF(IncludeDeal3,Spreadsheet10.3!M3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1175,0)","v":-6.4831614553265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1175,0)+IF(IncludeDeal2,Spreadsheet10.3!N2177,0)+IF(IncludeDeal3,Spreadsheet10.3!N3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1175,0)","v":-5.03799437563565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1175,0)+IF(IncludeDeal2,Spreadsheet10.3!O2177,0)+IF(IncludeDeal3,Spreadsheet10.3!O3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1175,0)","v":-4.8024124206332708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1175,0)+IF(IncludeDeal2,Spreadsheet10.3!P2177,0)+IF(IncludeDeal3,Spreadsheet10.3!P3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1175,0)","v":-2.1501817100295599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1175,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2177,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1175,0)","v":0.86039018957647995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1175,0)+IF(IncludeDeal2,Spreadsheet10.3!R2177,0)+IF(IncludeDeal3,Spreadsheet10.3!R3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1175,0)","v":0.76886913956055003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1175,0)+IF(IncludeDeal2,Spreadsheet10.3!S2177,0)+IF(IncludeDeal3,Spreadsheet10.3!S3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1175,0)","v":-1.818202022153635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1175,0)+IF(IncludeDeal2,Spreadsheet10.3!T2177,0)+IF(IncludeDeal3,Spreadsheet10.3!T3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1175,0)","v":-6.4794363735506497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1175,0)+IF(IncludeDeal2,Spreadsheet10.3!U2177,0)+IF(IncludeDeal3,Spreadsheet10.3!U3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1175,0)","v":-7.0681048872304997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1175,0)+IF(IncludeDeal2,Spreadsheet10.3!V2177,0)+IF(IncludeDeal3,Spreadsheet10.3!V3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1175,0)","v":-7.3504746270167498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1175,0)+IF(IncludeDeal2,Spreadsheet10.3!W2177,0)+IF(IncludeDeal3,Spreadsheet10.3!W3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1175,0)","v":-6.6183368956784507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1175,0)+IF(IncludeDeal2,Spreadsheet10.3!X2177,0)+IF(IncludeDeal3,Spreadsheet10.3!X3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1175,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1175,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2177,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1175,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1175,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2177,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1175,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1175,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2177,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1175,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1175,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2177,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1175,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1175,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2177,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1175,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1175,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2177,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1175,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1175,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2177,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1175,0)","v":0}]
[null,"Simulation 140",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1176,0)+IF(IncludeDeal2,Spreadsheet10.3!C2178,0)+IF(IncludeDeal3,Spreadsheet10.3!C3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1176,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1176,0)+IF(IncludeDeal2,Spreadsheet10.3!D2178,0)+IF(IncludeDeal3,Spreadsheet10.3!D3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1176,0)","v":3.0317759151078798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1176,0)+IF(IncludeDeal2,Spreadsheet10.3!E2178,0)+IF(IncludeDeal3,Spreadsheet10.3!E3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1176,0)","v":-0.55971103757084495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1176,0)+IF(IncludeDeal2,Spreadsheet10.3!F2178,0)+IF(IncludeDeal3,Spreadsheet10.3!F3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1176,0)","v":-2.6069011793884149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1176,0)+IF(IncludeDeal2,Spreadsheet10.3!G2178,0)+IF(IncludeDeal3,Spreadsheet10.3!G3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1176,0)","v":-2.13748417409828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1176,0)+IF(IncludeDeal2,Spreadsheet10.3!H2178,0)+IF(IncludeDeal3,Spreadsheet10.3!H3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1176,0)","v":-0.36727229833192349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1176,0)+IF(IncludeDeal2,Spreadsheet10.3!I2178,0)+IF(IncludeDeal3,Spreadsheet10.3!I3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1176,0)","v":0.64396667394767504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1176,0)+IF(IncludeDeal2,Spreadsheet10.3!J2178,0)+IF(IncludeDeal3,Spreadsheet10.3!J3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1176,0)","v":0.56136618615761003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1176,0)+IF(IncludeDeal2,Spreadsheet10.3!K2178,0)+IF(IncludeDeal3,Spreadsheet10.3!K3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1176,0)","v":-1.0389608099136101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1176,0)+IF(IncludeDeal2,Spreadsheet10.3!L2178,0)+IF(IncludeDeal3,Spreadsheet10.3!L3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1176,0)","v":-1.0382681552630399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1176,0)+IF(IncludeDeal2,Spreadsheet10.3!M2178,0)+IF(IncludeDeal3,Spreadsheet10.3!M3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1176,0)","v":-0.85802778575300997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1176,0)+IF(IncludeDeal2,Spreadsheet10.3!N2178,0)+IF(IncludeDeal3,Spreadsheet10.3!N3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1176,0)","v":-2.4181095755443454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1176,0)+IF(IncludeDeal2,Spreadsheet10.3!O2178,0)+IF(IncludeDeal3,Spreadsheet10.3!O3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1176,0)","v":-2.5288811816892602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1176,0)+IF(IncludeDeal2,Spreadsheet10.3!P2178,0)+IF(IncludeDeal3,Spreadsheet10.3!P3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1176,0)","v":-0.1146615197651755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1176,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2178,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1176,0)","v":-3.7040994607290099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1176,0)+IF(IncludeDeal2,Spreadsheet10.3!R2178,0)+IF(IncludeDeal3,Spreadsheet10.3!R3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1176,0)","v":-7.1203750036585998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1176,0)+IF(IncludeDeal2,Spreadsheet10.3!S2178,0)+IF(IncludeDeal3,Spreadsheet10.3!S3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1176,0)","v":-5.9170154923339},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1176,0)+IF(IncludeDeal2,Spreadsheet10.3!T2178,0)+IF(IncludeDeal3,Spreadsheet10.3!T3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1176,0)","v":-8.2434981533134497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1176,0)+IF(IncludeDeal2,Spreadsheet10.3!U2178,0)+IF(IncludeDeal3,Spreadsheet10.3!U3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1176,0)","v":-12.954105361582849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1176,0)+IF(IncludeDeal2,Spreadsheet10.3!V2178,0)+IF(IncludeDeal3,Spreadsheet10.3!V3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1176,0)","v":-12.065090808631},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1176,0)+IF(IncludeDeal2,Spreadsheet10.3!W2178,0)+IF(IncludeDeal3,Spreadsheet10.3!W3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1176,0)","v":-9.1078883137704505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1176,0)+IF(IncludeDeal2,Spreadsheet10.3!X2178,0)+IF(IncludeDeal3,Spreadsheet10.3!X3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1176,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1176,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2178,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1176,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1176,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2178,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1176,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1176,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2178,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1176,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1176,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2178,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1176,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1176,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2178,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1176,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1176,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2178,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1176,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1176,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2178,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1176,0)","v":0}]
[null,"Simulation 141",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1177,0)+IF(IncludeDeal2,Spreadsheet10.3!C2179,0)+IF(IncludeDeal3,Spreadsheet10.3!C3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1177,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1177,0)+IF(IncludeDeal2,Spreadsheet10.3!D2179,0)+IF(IncludeDeal3,Spreadsheet10.3!D3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1177,0)","v":-3.1434244267378197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1177,0)+IF(IncludeDeal2,Spreadsheet10.3!E2179,0)+IF(IncludeDeal3,Spreadsheet10.3!E3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1177,0)","v":-4.8479857708905243},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1177,0)+IF(IncludeDeal2,Spreadsheet10.3!F2179,0)+IF(IncludeDeal3,Spreadsheet10.3!F3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1177,0)","v":0.69585031752254001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1177,0)+IF(IncludeDeal2,Spreadsheet10.3!G2179,0)+IF(IncludeDeal3,Spreadsheet10.3!G3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1177,0)","v":-7.0070850959508997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1177,0)+IF(IncludeDeal2,Spreadsheet10.3!H2179,0)+IF(IncludeDeal3,Spreadsheet10.3!H3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1177,0)","v":-6.9030543980012498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1177,0)+IF(IncludeDeal2,Spreadsheet10.3!I2179,0)+IF(IncludeDeal3,Spreadsheet10.3!I3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1177,0)","v":-3.1839712265827198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1177,0)+IF(IncludeDeal2,Spreadsheet10.3!J2179,0)+IF(IncludeDeal3,Spreadsheet10.3!J3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1177,0)","v":-2.2764282549259698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1177,0)+IF(IncludeDeal2,Spreadsheet10.3!K2179,0)+IF(IncludeDeal3,Spreadsheet10.3!K3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1177,0)","v":-1.8997709652710599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1177,0)+IF(IncludeDeal2,Spreadsheet10.3!L2179,0)+IF(IncludeDeal3,Spreadsheet10.3!L3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1177,0)","v":0.42922067308912398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1177,0)+IF(IncludeDeal2,Spreadsheet10.3!M2179,0)+IF(IncludeDeal3,Spreadsheet10.3!M3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1177,0)","v":1.068485472502005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1177,0)+IF(IncludeDeal2,Spreadsheet10.3!N2179,0)+IF(IncludeDeal3,Spreadsheet10.3!N3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1177,0)","v":-6.2106776161707504E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1177,0)+IF(IncludeDeal2,Spreadsheet10.3!O2179,0)+IF(IncludeDeal3,Spreadsheet10.3!O3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1177,0)","v":-4.7654503032000397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1177,0)+IF(IncludeDeal2,Spreadsheet10.3!P2179,0)+IF(IncludeDeal3,Spreadsheet10.3!P3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1177,0)","v":-8.8156325625501495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1177,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2179,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1177,0)","v":-6.6533513376222997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1177,0)+IF(IncludeDeal2,Spreadsheet10.3!R2179,0)+IF(IncludeDeal3,Spreadsheet10.3!R3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1177,0)","v":-3.5605122398440199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1177,0)+IF(IncludeDeal2,Spreadsheet10.3!S2179,0)+IF(IncludeDeal3,Spreadsheet10.3!S3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1177,0)","v":-0.89459874248977},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1177,0)+IF(IncludeDeal2,Spreadsheet10.3!T2179,0)+IF(IncludeDeal3,Spreadsheet10.3!T3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1177,0)","v":-8.3732381036134989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1177,0)+IF(IncludeDeal2,Spreadsheet10.3!U2179,0)+IF(IncludeDeal3,Spreadsheet10.3!U3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1177,0)","v":0.85644127610349507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1177,0)+IF(IncludeDeal2,Spreadsheet10.3!V2179,0)+IF(IncludeDeal3,Spreadsheet10.3!V3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1177,0)","v":5.6165196613102504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1177,0)+IF(IncludeDeal2,Spreadsheet10.3!W2179,0)+IF(IncludeDeal3,Spreadsheet10.3!W3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1177,0)","v":6.6756872771430498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1177,0)+IF(IncludeDeal2,Spreadsheet10.3!X2179,0)+IF(IncludeDeal3,Spreadsheet10.3!X3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1177,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1177,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2179,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1177,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1177,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2179,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1177,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1177,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2179,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1177,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1177,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2179,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1177,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1177,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2179,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1177,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1177,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2179,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1177,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1177,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2179,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1177,0)","v":0}]
[null,"Simulation 142",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1178,0)+IF(IncludeDeal2,Spreadsheet10.3!C2180,0)+IF(IncludeDeal3,Spreadsheet10.3!C3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1178,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1178,0)+IF(IncludeDeal2,Spreadsheet10.3!D2180,0)+IF(IncludeDeal3,Spreadsheet10.3!D3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1178,0)","v":3.6094431446683597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1178,0)+IF(IncludeDeal2,Spreadsheet10.3!E2180,0)+IF(IncludeDeal3,Spreadsheet10.3!E3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1178,0)","v":3.1183443198320853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1178,0)+IF(IncludeDeal2,Spreadsheet10.3!F2180,0)+IF(IncludeDeal3,Spreadsheet10.3!F3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1178,0)","v":1.9312376345964499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1178,0)+IF(IncludeDeal2,Spreadsheet10.3!G2180,0)+IF(IncludeDeal3,Spreadsheet10.3!G3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1178,0)","v":4.0446180096227495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1178,0)+IF(IncludeDeal2,Spreadsheet10.3!H2180,0)+IF(IncludeDeal3,Spreadsheet10.3!H3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1178,0)","v":2.0562571696286049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1178,0)+IF(IncludeDeal2,Spreadsheet10.3!I2180,0)+IF(IncludeDeal3,Spreadsheet10.3!I3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1178,0)","v":1.3589195763334598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1178,0)+IF(IncludeDeal2,Spreadsheet10.3!J2180,0)+IF(IncludeDeal3,Spreadsheet10.3!J3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1178,0)","v":-0.24585106543361349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1178,0)+IF(IncludeDeal2,Spreadsheet10.3!K2180,0)+IF(IncludeDeal3,Spreadsheet10.3!K3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1178,0)","v":-2.9057347499142097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1178,0)+IF(IncludeDeal2,Spreadsheet10.3!L2180,0)+IF(IncludeDeal3,Spreadsheet10.3!L3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1178,0)","v":-2.021001112777475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1178,0)+IF(IncludeDeal2,Spreadsheet10.3!M2180,0)+IF(IncludeDeal3,Spreadsheet10.3!M3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1178,0)","v":-4.0573713879605897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1178,0)+IF(IncludeDeal2,Spreadsheet10.3!N2180,0)+IF(IncludeDeal3,Spreadsheet10.3!N3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1178,0)","v":-4.1177806675488551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1178,0)+IF(IncludeDeal2,Spreadsheet10.3!O2180,0)+IF(IncludeDeal3,Spreadsheet10.3!O3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1178,0)","v":-8.8162176936696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1178,0)+IF(IncludeDeal2,Spreadsheet10.3!P2180,0)+IF(IncludeDeal3,Spreadsheet10.3!P3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1178,0)","v":-4.9897953426864099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1178,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2180,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1178,0)","v":-7.4661568647541996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1178,0)+IF(IncludeDeal2,Spreadsheet10.3!R2180,0)+IF(IncludeDeal3,Spreadsheet10.3!R3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1178,0)","v":-6.1412036769959002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1178,0)+IF(IncludeDeal2,Spreadsheet10.3!S2180,0)+IF(IncludeDeal3,Spreadsheet10.3!S3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1178,0)","v":-7.3593091466766998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1178,0)+IF(IncludeDeal2,Spreadsheet10.3!T2180,0)+IF(IncludeDeal3,Spreadsheet10.3!T3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1178,0)","v":-5.8357449366142502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1178,0)+IF(IncludeDeal2,Spreadsheet10.3!U2180,0)+IF(IncludeDeal3,Spreadsheet10.3!U3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1178,0)","v":-10.89038416440185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1178,0)+IF(IncludeDeal2,Spreadsheet10.3!V2180,0)+IF(IncludeDeal3,Spreadsheet10.3!V3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1178,0)","v":-8.5782189962501008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1178,0)+IF(IncludeDeal2,Spreadsheet10.3!W2180,0)+IF(IncludeDeal3,Spreadsheet10.3!W3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1178,0)","v":-9.4680595571842989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1178,0)+IF(IncludeDeal2,Spreadsheet10.3!X2180,0)+IF(IncludeDeal3,Spreadsheet10.3!X3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1178,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1178,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2180,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1178,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1178,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2180,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1178,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1178,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2180,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1178,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1178,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2180,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1178,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1178,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2180,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1178,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1178,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2180,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1178,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1178,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2180,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1178,0)","v":0}]
[null,"Simulation 143",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1179,0)+IF(IncludeDeal2,Spreadsheet10.3!C2181,0)+IF(IncludeDeal3,Spreadsheet10.3!C3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1179,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1179,0)+IF(IncludeDeal2,Spreadsheet10.3!D2181,0)+IF(IncludeDeal3,Spreadsheet10.3!D3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1179,0)","v":-1.4850332904317152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1179,0)+IF(IncludeDeal2,Spreadsheet10.3!E2181,0)+IF(IncludeDeal3,Spreadsheet10.3!E3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1179,0)","v":0.57389258989160497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1179,0)+IF(IncludeDeal2,Spreadsheet10.3!F2181,0)+IF(IncludeDeal3,Spreadsheet10.3!F3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1179,0)","v":-0.72328787006057493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1179,0)+IF(IncludeDeal2,Spreadsheet10.3!G2181,0)+IF(IncludeDeal3,Spreadsheet10.3!G3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1179,0)","v":-0.91111785776910503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1179,0)+IF(IncludeDeal2,Spreadsheet10.3!H2181,0)+IF(IncludeDeal3,Spreadsheet10.3!H3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1179,0)","v":-0.12520953581727248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1179,0)+IF(IncludeDeal2,Spreadsheet10.3!I2181,0)+IF(IncludeDeal3,Spreadsheet10.3!I3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1179,0)","v":-3.815379341478665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1179,0)+IF(IncludeDeal2,Spreadsheet10.3!J2181,0)+IF(IncludeDeal3,Spreadsheet10.3!J3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1179,0)","v":-8.2158582634269006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1179,0)+IF(IncludeDeal2,Spreadsheet10.3!K2181,0)+IF(IncludeDeal3,Spreadsheet10.3!K3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1179,0)","v":-10.648370677148801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1179,0)+IF(IncludeDeal2,Spreadsheet10.3!L2181,0)+IF(IncludeDeal3,Spreadsheet10.3!L3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1179,0)","v":-16.01464830260225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1179,0)+IF(IncludeDeal2,Spreadsheet10.3!M2181,0)+IF(IncludeDeal3,Spreadsheet10.3!M3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1179,0)","v":-18.551432585450197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1179,0)+IF(IncludeDeal2,Spreadsheet10.3!N2181,0)+IF(IncludeDeal3,Spreadsheet10.3!N3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1179,0)","v":-18.273916745940202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1179,0)+IF(IncludeDeal2,Spreadsheet10.3!O2181,0)+IF(IncludeDeal3,Spreadsheet10.3!O3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1179,0)","v":-17.857677527132999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1179,0)+IF(IncludeDeal2,Spreadsheet10.3!P2181,0)+IF(IncludeDeal3,Spreadsheet10.3!P3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1179,0)","v":-17.579118265821698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1179,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2181,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1179,0)","v":-14.775754870833799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1179,0)+IF(IncludeDeal2,Spreadsheet10.3!R2181,0)+IF(IncludeDeal3,Spreadsheet10.3!R3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1179,0)","v":-14.8232518270362},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1179,0)+IF(IncludeDeal2,Spreadsheet10.3!S2181,0)+IF(IncludeDeal3,Spreadsheet10.3!S3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1179,0)","v":-15.102597707200351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1179,0)+IF(IncludeDeal2,Spreadsheet10.3!T2181,0)+IF(IncludeDeal3,Spreadsheet10.3!T3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1179,0)","v":-15.10100576545965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1179,0)+IF(IncludeDeal2,Spreadsheet10.3!U2181,0)+IF(IncludeDeal3,Spreadsheet10.3!U3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1179,0)","v":-23.949902770536649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1179,0)+IF(IncludeDeal2,Spreadsheet10.3!V2181,0)+IF(IncludeDeal3,Spreadsheet10.3!V3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1179,0)","v":-36.269805643071301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1179,0)+IF(IncludeDeal2,Spreadsheet10.3!W2181,0)+IF(IncludeDeal3,Spreadsheet10.3!W3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1179,0)","v":-44.779455725084048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1179,0)+IF(IncludeDeal2,Spreadsheet10.3!X2181,0)+IF(IncludeDeal3,Spreadsheet10.3!X3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1179,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1179,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2181,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1179,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1179,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2181,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1179,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1179,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2181,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1179,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1179,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2181,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1179,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1179,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2181,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1179,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1179,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2181,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1179,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1179,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2181,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1179,0)","v":0}]
[null,"Simulation 144",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1180,0)+IF(IncludeDeal2,Spreadsheet10.3!C2182,0)+IF(IncludeDeal3,Spreadsheet10.3!C3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1180,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1180,0)+IF(IncludeDeal2,Spreadsheet10.3!D2182,0)+IF(IncludeDeal3,Spreadsheet10.3!D3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1180,0)","v":1.7972434420529049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1180,0)+IF(IncludeDeal2,Spreadsheet10.3!E2182,0)+IF(IncludeDeal3,Spreadsheet10.3!E3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1180,0)","v":-0.95945230353705502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1180,0)+IF(IncludeDeal2,Spreadsheet10.3!F2182,0)+IF(IncludeDeal3,Spreadsheet10.3!F3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1180,0)","v":-1.0255913265244549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1180,0)+IF(IncludeDeal2,Spreadsheet10.3!G2182,0)+IF(IncludeDeal3,Spreadsheet10.3!G3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1180,0)","v":2.8447988854333199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1180,0)+IF(IncludeDeal2,Spreadsheet10.3!H2182,0)+IF(IncludeDeal3,Spreadsheet10.3!H3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1180,0)","v":2.1602458057304799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1180,0)+IF(IncludeDeal2,Spreadsheet10.3!I2182,0)+IF(IncludeDeal3,Spreadsheet10.3!I3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1180,0)","v":-4.4324035409063356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1180,0)+IF(IncludeDeal2,Spreadsheet10.3!J2182,0)+IF(IncludeDeal3,Spreadsheet10.3!J3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1180,0)","v":-4.7710941156791193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1180,0)+IF(IncludeDeal2,Spreadsheet10.3!K2182,0)+IF(IncludeDeal3,Spreadsheet10.3!K3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1180,0)","v":-12.616406365242449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1180,0)+IF(IncludeDeal2,Spreadsheet10.3!L2182,0)+IF(IncludeDeal3,Spreadsheet10.3!L3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1180,0)","v":-14.532343235848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1180,0)+IF(IncludeDeal2,Spreadsheet10.3!M2182,0)+IF(IncludeDeal3,Spreadsheet10.3!M3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1180,0)","v":-12.38995618143205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1180,0)+IF(IncludeDeal2,Spreadsheet10.3!N2182,0)+IF(IncludeDeal3,Spreadsheet10.3!N3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1180,0)","v":-7.9192690420274499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1180,0)+IF(IncludeDeal2,Spreadsheet10.3!O2182,0)+IF(IncludeDeal3,Spreadsheet10.3!O3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1180,0)","v":-10.49927789151365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1180,0)+IF(IncludeDeal2,Spreadsheet10.3!P2182,0)+IF(IncludeDeal3,Spreadsheet10.3!P3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1180,0)","v":-8.5132126318857999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1180,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2182,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1180,0)","v":-14.093072970103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1180,0)+IF(IncludeDeal2,Spreadsheet10.3!R2182,0)+IF(IncludeDeal3,Spreadsheet10.3!R3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1180,0)","v":-17.590902752416351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1180,0)+IF(IncludeDeal2,Spreadsheet10.3!S2182,0)+IF(IncludeDeal3,Spreadsheet10.3!S3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1180,0)","v":-27.560381913740549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1180,0)+IF(IncludeDeal2,Spreadsheet10.3!T2182,0)+IF(IncludeDeal3,Spreadsheet10.3!T3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1180,0)","v":-27.62539014347665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1180,0)+IF(IncludeDeal2,Spreadsheet10.3!U2182,0)+IF(IncludeDeal3,Spreadsheet10.3!U3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1180,0)","v":-36.438461704145752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1180,0)+IF(IncludeDeal2,Spreadsheet10.3!V2182,0)+IF(IncludeDeal3,Spreadsheet10.3!V3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1180,0)","v":-33.550504814142847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1180,0)+IF(IncludeDeal2,Spreadsheet10.3!W2182,0)+IF(IncludeDeal3,Spreadsheet10.3!W3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1180,0)","v":-34.683930331330004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1180,0)+IF(IncludeDeal2,Spreadsheet10.3!X2182,0)+IF(IncludeDeal3,Spreadsheet10.3!X3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1180,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1180,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2182,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1180,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1180,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2182,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1180,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1180,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2182,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1180,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1180,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2182,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1180,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1180,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2182,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1180,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1180,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2182,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1180,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1180,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2182,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1180,0)","v":0}]
[null,"Simulation 145",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1181,0)+IF(IncludeDeal2,Spreadsheet10.3!C2183,0)+IF(IncludeDeal3,Spreadsheet10.3!C3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1181,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1181,0)+IF(IncludeDeal2,Spreadsheet10.3!D2183,0)+IF(IncludeDeal3,Spreadsheet10.3!D3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1181,0)","v":-2.29725670890164},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1181,0)+IF(IncludeDeal2,Spreadsheet10.3!E2183,0)+IF(IncludeDeal3,Spreadsheet10.3!E3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1181,0)","v":-6.7773154851715001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1181,0)+IF(IncludeDeal2,Spreadsheet10.3!F2183,0)+IF(IncludeDeal3,Spreadsheet10.3!F3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1181,0)","v":-5.3663457376077499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1181,0)+IF(IncludeDeal2,Spreadsheet10.3!G2183,0)+IF(IncludeDeal3,Spreadsheet10.3!G3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1181,0)","v":-6.7011563544655006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1181,0)+IF(IncludeDeal2,Spreadsheet10.3!H2183,0)+IF(IncludeDeal3,Spreadsheet10.3!H3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1181,0)","v":-4.0440023032285746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1181,0)+IF(IncludeDeal2,Spreadsheet10.3!I2183,0)+IF(IncludeDeal3,Spreadsheet10.3!I3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1181,0)","v":0.41344878736906454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1181,0)+IF(IncludeDeal2,Spreadsheet10.3!J2183,0)+IF(IncludeDeal3,Spreadsheet10.3!J3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1181,0)","v":1.3121695174627199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1181,0)+IF(IncludeDeal2,Spreadsheet10.3!K2183,0)+IF(IncludeDeal3,Spreadsheet10.3!K3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1181,0)","v":-1.9886047401213851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1181,0)+IF(IncludeDeal2,Spreadsheet10.3!L2183,0)+IF(IncludeDeal3,Spreadsheet10.3!L3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1181,0)","v":-1.3380957414797301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1181,0)+IF(IncludeDeal2,Spreadsheet10.3!M2183,0)+IF(IncludeDeal3,Spreadsheet10.3!M3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1181,0)","v":-6.7522522566812997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1181,0)+IF(IncludeDeal2,Spreadsheet10.3!N2183,0)+IF(IncludeDeal3,Spreadsheet10.3!N3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1181,0)","v":-9.8999825419356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1181,0)+IF(IncludeDeal2,Spreadsheet10.3!O2183,0)+IF(IncludeDeal3,Spreadsheet10.3!O3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1181,0)","v":-7.7759071852226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1181,0)+IF(IncludeDeal2,Spreadsheet10.3!P2183,0)+IF(IncludeDeal3,Spreadsheet10.3!P3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1181,0)","v":-5.3017123293570503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1181,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2183,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1181,0)","v":-7.90591029532695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1181,0)+IF(IncludeDeal2,Spreadsheet10.3!R2183,0)+IF(IncludeDeal3,Spreadsheet10.3!R3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1181,0)","v":-7.8570882956254504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1181,0)+IF(IncludeDeal2,Spreadsheet10.3!S2183,0)+IF(IncludeDeal3,Spreadsheet10.3!S3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1181,0)","v":0.34060870764888801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1181,0)+IF(IncludeDeal2,Spreadsheet10.3!T2183,0)+IF(IncludeDeal3,Spreadsheet10.3!T3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1181,0)","v":0.11769925226389601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1181,0)+IF(IncludeDeal2,Spreadsheet10.3!U2183,0)+IF(IncludeDeal3,Spreadsheet10.3!U3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1181,0)","v":5.2104615292835499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1181,0)+IF(IncludeDeal2,Spreadsheet10.3!V2183,0)+IF(IncludeDeal3,Spreadsheet10.3!V3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1181,0)","v":7.7079394907630006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1181,0)+IF(IncludeDeal2,Spreadsheet10.3!W2183,0)+IF(IncludeDeal3,Spreadsheet10.3!W3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1181,0)","v":4.8703326298833245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1181,0)+IF(IncludeDeal2,Spreadsheet10.3!X2183,0)+IF(IncludeDeal3,Spreadsheet10.3!X3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1181,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1181,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2183,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1181,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1181,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2183,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1181,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1181,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2183,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1181,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1181,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2183,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1181,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1181,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2183,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1181,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1181,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2183,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1181,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1181,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2183,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1181,0)","v":0}]
[null,"Simulation 146",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1182,0)+IF(IncludeDeal2,Spreadsheet10.3!C2184,0)+IF(IncludeDeal3,Spreadsheet10.3!C3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1182,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1182,0)+IF(IncludeDeal2,Spreadsheet10.3!D2184,0)+IF(IncludeDeal3,Spreadsheet10.3!D3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1182,0)","v":4.1416950667536394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1182,0)+IF(IncludeDeal2,Spreadsheet10.3!E2184,0)+IF(IncludeDeal3,Spreadsheet10.3!E3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1182,0)","v":7.6534131628032993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1182,0)+IF(IncludeDeal2,Spreadsheet10.3!F2184,0)+IF(IncludeDeal3,Spreadsheet10.3!F3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1182,0)","v":4.31272743605287},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1182,0)+IF(IncludeDeal2,Spreadsheet10.3!G2184,0)+IF(IncludeDeal3,Spreadsheet10.3!G3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1182,0)","v":4.5528874199765799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1182,0)+IF(IncludeDeal2,Spreadsheet10.3!H2184,0)+IF(IncludeDeal3,Spreadsheet10.3!H3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1182,0)","v":7.9603365487866995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1182,0)+IF(IncludeDeal2,Spreadsheet10.3!I2184,0)+IF(IncludeDeal3,Spreadsheet10.3!I3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1182,0)","v":5.5431815523406502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1182,0)+IF(IncludeDeal2,Spreadsheet10.3!J2184,0)+IF(IncludeDeal3,Spreadsheet10.3!J3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1182,0)","v":5.1066208336710002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1182,0)+IF(IncludeDeal2,Spreadsheet10.3!K2184,0)+IF(IncludeDeal3,Spreadsheet10.3!K3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1182,0)","v":5.2099401847958502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1182,0)+IF(IncludeDeal2,Spreadsheet10.3!L2184,0)+IF(IncludeDeal3,Spreadsheet10.3!L3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1182,0)","v":7.5375191717363998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1182,0)+IF(IncludeDeal2,Spreadsheet10.3!M2184,0)+IF(IncludeDeal3,Spreadsheet10.3!M3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1182,0)","v":9.1706812972257499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1182,0)+IF(IncludeDeal2,Spreadsheet10.3!N2184,0)+IF(IncludeDeal3,Spreadsheet10.3!N3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1182,0)","v":5.9662932914965996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1182,0)+IF(IncludeDeal2,Spreadsheet10.3!O2184,0)+IF(IncludeDeal3,Spreadsheet10.3!O3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1182,0)","v":9.5704980317555002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1182,0)+IF(IncludeDeal2,Spreadsheet10.3!P2184,0)+IF(IncludeDeal3,Spreadsheet10.3!P3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1182,0)","v":11.241950280172299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1182,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2184,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1182,0)","v":11.2211095099597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1182,0)+IF(IncludeDeal2,Spreadsheet10.3!R2184,0)+IF(IncludeDeal3,Spreadsheet10.3!R3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1182,0)","v":15.6691211142284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1182,0)+IF(IncludeDeal2,Spreadsheet10.3!S2184,0)+IF(IncludeDeal3,Spreadsheet10.3!S3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1182,0)","v":14.97779781388345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1182,0)+IF(IncludeDeal2,Spreadsheet10.3!T2184,0)+IF(IncludeDeal3,Spreadsheet10.3!T3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1182,0)","v":14.002031067186349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1182,0)+IF(IncludeDeal2,Spreadsheet10.3!U2184,0)+IF(IncludeDeal3,Spreadsheet10.3!U3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1182,0)","v":12.584113906971451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1182,0)+IF(IncludeDeal2,Spreadsheet10.3!V2184,0)+IF(IncludeDeal3,Spreadsheet10.3!V3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1182,0)","v":11.600065537930799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1182,0)+IF(IncludeDeal2,Spreadsheet10.3!W2184,0)+IF(IncludeDeal3,Spreadsheet10.3!W3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1182,0)","v":12.446523709885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1182,0)+IF(IncludeDeal2,Spreadsheet10.3!X2184,0)+IF(IncludeDeal3,Spreadsheet10.3!X3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1182,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1182,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2184,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1182,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1182,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2184,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1182,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1182,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2184,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1182,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1182,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2184,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1182,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1182,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2184,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1182,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1182,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2184,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1182,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1182,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2184,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1182,0)","v":0}]
[null,"Simulation 147",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1183,0)+IF(IncludeDeal2,Spreadsheet10.3!C2185,0)+IF(IncludeDeal3,Spreadsheet10.3!C3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1183,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1183,0)+IF(IncludeDeal2,Spreadsheet10.3!D2185,0)+IF(IncludeDeal3,Spreadsheet10.3!D3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1183,0)","v":2.0792806476733601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1183,0)+IF(IncludeDeal2,Spreadsheet10.3!E2185,0)+IF(IncludeDeal3,Spreadsheet10.3!E3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1183,0)","v":0.10827349702832099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1183,0)+IF(IncludeDeal2,Spreadsheet10.3!F2185,0)+IF(IncludeDeal3,Spreadsheet10.3!F3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1183,0)","v":3.24689835663367},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1183,0)+IF(IncludeDeal2,Spreadsheet10.3!G2185,0)+IF(IncludeDeal3,Spreadsheet10.3!G3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1183,0)","v":4.6248848983835993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1183,0)+IF(IncludeDeal2,Spreadsheet10.3!H2185,0)+IF(IncludeDeal3,Spreadsheet10.3!H3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1183,0)","v":10.157021799829399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1183,0)+IF(IncludeDeal2,Spreadsheet10.3!I2185,0)+IF(IncludeDeal3,Spreadsheet10.3!I3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1183,0)","v":10.7436493967639},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1183,0)+IF(IncludeDeal2,Spreadsheet10.3!J2185,0)+IF(IncludeDeal3,Spreadsheet10.3!J3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1183,0)","v":10.554743514171749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1183,0)+IF(IncludeDeal2,Spreadsheet10.3!K2185,0)+IF(IncludeDeal3,Spreadsheet10.3!K3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1183,0)","v":12.926772932315801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1183,0)+IF(IncludeDeal2,Spreadsheet10.3!L2185,0)+IF(IncludeDeal3,Spreadsheet10.3!L3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1183,0)","v":10.406773074174},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1183,0)+IF(IncludeDeal2,Spreadsheet10.3!M2185,0)+IF(IncludeDeal3,Spreadsheet10.3!M3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1183,0)","v":10.45699378913635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1183,0)+IF(IncludeDeal2,Spreadsheet10.3!N2185,0)+IF(IncludeDeal3,Spreadsheet10.3!N3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1183,0)","v":10.37522197557745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1183,0)+IF(IncludeDeal2,Spreadsheet10.3!O2185,0)+IF(IncludeDeal3,Spreadsheet10.3!O3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1183,0)","v":13.44765702800245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1183,0)+IF(IncludeDeal2,Spreadsheet10.3!P2185,0)+IF(IncludeDeal3,Spreadsheet10.3!P3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1183,0)","v":11.495771970950001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1183,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2185,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1183,0)","v":10.69333205185985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1183,0)+IF(IncludeDeal2,Spreadsheet10.3!R2185,0)+IF(IncludeDeal3,Spreadsheet10.3!R3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1183,0)","v":10.942975406838151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1183,0)+IF(IncludeDeal2,Spreadsheet10.3!S2185,0)+IF(IncludeDeal3,Spreadsheet10.3!S3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1183,0)","v":9.4942205574573997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1183,0)+IF(IncludeDeal2,Spreadsheet10.3!T2185,0)+IF(IncludeDeal3,Spreadsheet10.3!T3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1183,0)","v":3.9895577166203751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1183,0)+IF(IncludeDeal2,Spreadsheet10.3!U2185,0)+IF(IncludeDeal3,Spreadsheet10.3!U3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1183,0)","v":2.6977124802853347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1183,0)+IF(IncludeDeal2,Spreadsheet10.3!V2185,0)+IF(IncludeDeal3,Spreadsheet10.3!V3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1183,0)","v":8.3322853444197005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1183,0)+IF(IncludeDeal2,Spreadsheet10.3!W2185,0)+IF(IncludeDeal3,Spreadsheet10.3!W3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1183,0)","v":6.3068048335138505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1183,0)+IF(IncludeDeal2,Spreadsheet10.3!X2185,0)+IF(IncludeDeal3,Spreadsheet10.3!X3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1183,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1183,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2185,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1183,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1183,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2185,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1183,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1183,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2185,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1183,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1183,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2185,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1183,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1183,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2185,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1183,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1183,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2185,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1183,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1183,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2185,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1183,0)","v":0}]
[null,"Simulation 148",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1184,0)+IF(IncludeDeal2,Spreadsheet10.3!C2186,0)+IF(IncludeDeal3,Spreadsheet10.3!C3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1184,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1184,0)+IF(IncludeDeal2,Spreadsheet10.3!D2186,0)+IF(IncludeDeal3,Spreadsheet10.3!D3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1184,0)","v":1.268954842487505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1184,0)+IF(IncludeDeal2,Spreadsheet10.3!E2186,0)+IF(IncludeDeal3,Spreadsheet10.3!E3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1184,0)","v":-2.8661907105831803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1184,0)+IF(IncludeDeal2,Spreadsheet10.3!F2186,0)+IF(IncludeDeal3,Spreadsheet10.3!F3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1184,0)","v":-7.7057344424706997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1184,0)+IF(IncludeDeal2,Spreadsheet10.3!G2186,0)+IF(IncludeDeal3,Spreadsheet10.3!G3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1184,0)","v":-9.5096739972455495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1184,0)+IF(IncludeDeal2,Spreadsheet10.3!H2186,0)+IF(IncludeDeal3,Spreadsheet10.3!H3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1184,0)","v":-10.413194291317151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1184,0)+IF(IncludeDeal2,Spreadsheet10.3!I2186,0)+IF(IncludeDeal3,Spreadsheet10.3!I3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1184,0)","v":-7.0821646042381996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1184,0)+IF(IncludeDeal2,Spreadsheet10.3!J2186,0)+IF(IncludeDeal3,Spreadsheet10.3!J3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1184,0)","v":-2.0063014134998149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1184,0)+IF(IncludeDeal2,Spreadsheet10.3!K2186,0)+IF(IncludeDeal3,Spreadsheet10.3!K3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1184,0)","v":-2.5115154847209151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1184,0)+IF(IncludeDeal2,Spreadsheet10.3!L2186,0)+IF(IncludeDeal3,Spreadsheet10.3!L3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1184,0)","v":-3.7404259148887298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1184,0)+IF(IncludeDeal2,Spreadsheet10.3!M2186,0)+IF(IncludeDeal3,Spreadsheet10.3!M3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1184,0)","v":-4.2037116288282448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1184,0)+IF(IncludeDeal2,Spreadsheet10.3!N2186,0)+IF(IncludeDeal3,Spreadsheet10.3!N3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1184,0)","v":-7.1906760482215999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1184,0)+IF(IncludeDeal2,Spreadsheet10.3!O2186,0)+IF(IncludeDeal3,Spreadsheet10.3!O3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1184,0)","v":-10.8639214251778},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1184,0)+IF(IncludeDeal2,Spreadsheet10.3!P2186,0)+IF(IncludeDeal3,Spreadsheet10.3!P3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1184,0)","v":-4.0490191247781953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1184,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2186,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1184,0)","v":-9.5570383560520504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1184,0)+IF(IncludeDeal2,Spreadsheet10.3!R2186,0)+IF(IncludeDeal3,Spreadsheet10.3!R3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1184,0)","v":-9.2007716193328495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1184,0)+IF(IncludeDeal2,Spreadsheet10.3!S2186,0)+IF(IncludeDeal3,Spreadsheet10.3!S3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1184,0)","v":-15.258108220055799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1184,0)+IF(IncludeDeal2,Spreadsheet10.3!T2186,0)+IF(IncludeDeal3,Spreadsheet10.3!T3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1184,0)","v":-3.7115500550189799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1184,0)+IF(IncludeDeal2,Spreadsheet10.3!U2186,0)+IF(IncludeDeal3,Spreadsheet10.3!U3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1184,0)","v":-4.1425396186860803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1184,0)+IF(IncludeDeal2,Spreadsheet10.3!V2186,0)+IF(IncludeDeal3,Spreadsheet10.3!V3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1184,0)","v":-5.7592836602180002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1184,0)+IF(IncludeDeal2,Spreadsheet10.3!W2186,0)+IF(IncludeDeal3,Spreadsheet10.3!W3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1184,0)","v":8.0026374996438512E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1184,0)+IF(IncludeDeal2,Spreadsheet10.3!X2186,0)+IF(IncludeDeal3,Spreadsheet10.3!X3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1184,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1184,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2186,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1184,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1184,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2186,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1184,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1184,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2186,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1184,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1184,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2186,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1184,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1184,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2186,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1184,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1184,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2186,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1184,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1184,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2186,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1184,0)","v":0}]
[null,"Simulation 149",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1185,0)+IF(IncludeDeal2,Spreadsheet10.3!C2187,0)+IF(IncludeDeal3,Spreadsheet10.3!C3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1185,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1185,0)+IF(IncludeDeal2,Spreadsheet10.3!D2187,0)+IF(IncludeDeal3,Spreadsheet10.3!D3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1185,0)","v":6.2142115670716498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1185,0)+IF(IncludeDeal2,Spreadsheet10.3!E2187,0)+IF(IncludeDeal3,Spreadsheet10.3!E3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1185,0)","v":7.0821581047517501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1185,0)+IF(IncludeDeal2,Spreadsheet10.3!F2187,0)+IF(IncludeDeal3,Spreadsheet10.3!F3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1185,0)","v":7.8963970962542502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1185,0)+IF(IncludeDeal2,Spreadsheet10.3!G2187,0)+IF(IncludeDeal3,Spreadsheet10.3!G3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1185,0)","v":5.3502378039173992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1185,0)+IF(IncludeDeal2,Spreadsheet10.3!H2187,0)+IF(IncludeDeal3,Spreadsheet10.3!H3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1185,0)","v":6.2278549315066005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1185,0)+IF(IncludeDeal2,Spreadsheet10.3!I2187,0)+IF(IncludeDeal3,Spreadsheet10.3!I3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1185,0)","v":2.3100557286413799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1185,0)+IF(IncludeDeal2,Spreadsheet10.3!J2187,0)+IF(IncludeDeal3,Spreadsheet10.3!J3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1185,0)","v":3.0869939402855002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1185,0)+IF(IncludeDeal2,Spreadsheet10.3!K2187,0)+IF(IncludeDeal3,Spreadsheet10.3!K3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1185,0)","v":-1.4387866292345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1185,0)+IF(IncludeDeal2,Spreadsheet10.3!L2187,0)+IF(IncludeDeal3,Spreadsheet10.3!L3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1185,0)","v":-1.3757689428597151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1185,0)+IF(IncludeDeal2,Spreadsheet10.3!M2187,0)+IF(IncludeDeal3,Spreadsheet10.3!M3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1185,0)","v":-1.915699717115005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1185,0)+IF(IncludeDeal2,Spreadsheet10.3!N2187,0)+IF(IncludeDeal3,Spreadsheet10.3!N3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1185,0)","v":3.5023838986223099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1185,0)+IF(IncludeDeal2,Spreadsheet10.3!O2187,0)+IF(IncludeDeal3,Spreadsheet10.3!O3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1185,0)","v":7.6326426175930999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1185,0)+IF(IncludeDeal2,Spreadsheet10.3!P2187,0)+IF(IncludeDeal3,Spreadsheet10.3!P3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1185,0)","v":5.4568088155594001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1185,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2187,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1185,0)","v":4.8342009708844751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1185,0)+IF(IncludeDeal2,Spreadsheet10.3!R2187,0)+IF(IncludeDeal3,Spreadsheet10.3!R3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1185,0)","v":4.8393668200130904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1185,0)+IF(IncludeDeal2,Spreadsheet10.3!S2187,0)+IF(IncludeDeal3,Spreadsheet10.3!S3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1185,0)","v":4.80175627593486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1185,0)+IF(IncludeDeal2,Spreadsheet10.3!T2187,0)+IF(IncludeDeal3,Spreadsheet10.3!T3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1185,0)","v":1.9700345677314501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1185,0)+IF(IncludeDeal2,Spreadsheet10.3!U2187,0)+IF(IncludeDeal3,Spreadsheet10.3!U3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1185,0)","v":2.5286445144805052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1185,0)+IF(IncludeDeal2,Spreadsheet10.3!V2187,0)+IF(IncludeDeal3,Spreadsheet10.3!V3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1185,0)","v":-4.779362948558715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1185,0)+IF(IncludeDeal2,Spreadsheet10.3!W2187,0)+IF(IncludeDeal3,Spreadsheet10.3!W3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1185,0)","v":-3.5856495822912797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1185,0)+IF(IncludeDeal2,Spreadsheet10.3!X2187,0)+IF(IncludeDeal3,Spreadsheet10.3!X3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1185,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1185,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2187,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1185,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1185,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2187,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1185,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1185,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2187,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1185,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1185,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2187,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1185,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1185,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2187,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1185,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1185,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2187,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1185,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1185,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2187,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1185,0)","v":0}]
[null,"Simulation 150",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1186,0)+IF(IncludeDeal2,Spreadsheet10.3!C2188,0)+IF(IncludeDeal3,Spreadsheet10.3!C3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1186,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1186,0)+IF(IncludeDeal2,Spreadsheet10.3!D2188,0)+IF(IncludeDeal3,Spreadsheet10.3!D3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1186,0)","v":-0.38124563726691152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1186,0)+IF(IncludeDeal2,Spreadsheet10.3!E2188,0)+IF(IncludeDeal3,Spreadsheet10.3!E3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1186,0)","v":1.9821894506511499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1186,0)+IF(IncludeDeal2,Spreadsheet10.3!F2188,0)+IF(IncludeDeal3,Spreadsheet10.3!F3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1186,0)","v":-0.12817026958380601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1186,0)+IF(IncludeDeal2,Spreadsheet10.3!G2188,0)+IF(IncludeDeal3,Spreadsheet10.3!G3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1186,0)","v":-1.0593390026330749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1186,0)+IF(IncludeDeal2,Spreadsheet10.3!H2188,0)+IF(IncludeDeal3,Spreadsheet10.3!H3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1186,0)","v":-0.60912657776939494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1186,0)+IF(IncludeDeal2,Spreadsheet10.3!I2188,0)+IF(IncludeDeal3,Spreadsheet10.3!I3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1186,0)","v":-3.2301990322008249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1186,0)+IF(IncludeDeal2,Spreadsheet10.3!J2188,0)+IF(IncludeDeal3,Spreadsheet10.3!J3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1186,0)","v":-4.9603191842971395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1186,0)+IF(IncludeDeal2,Spreadsheet10.3!K2188,0)+IF(IncludeDeal3,Spreadsheet10.3!K3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1186,0)","v":-4.5764789528724599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1186,0)+IF(IncludeDeal2,Spreadsheet10.3!L2188,0)+IF(IncludeDeal3,Spreadsheet10.3!L3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1186,0)","v":0.279327414742358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1186,0)+IF(IncludeDeal2,Spreadsheet10.3!M2188,0)+IF(IncludeDeal3,Spreadsheet10.3!M3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1186,0)","v":-0.99898875323882497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1186,0)+IF(IncludeDeal2,Spreadsheet10.3!N2188,0)+IF(IncludeDeal3,Spreadsheet10.3!N3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1186,0)","v":-0.44522840930521446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1186,0)+IF(IncludeDeal2,Spreadsheet10.3!O2188,0)+IF(IncludeDeal3,Spreadsheet10.3!O3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1186,0)","v":-5.1468790241884497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1186,0)+IF(IncludeDeal2,Spreadsheet10.3!P2188,0)+IF(IncludeDeal3,Spreadsheet10.3!P3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1186,0)","v":-4.5496843107874749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1186,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2188,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1186,0)","v":-4.5336574642532597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1186,0)+IF(IncludeDeal2,Spreadsheet10.3!R2188,0)+IF(IncludeDeal3,Spreadsheet10.3!R3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1186,0)","v":0.21214658589229701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1186,0)+IF(IncludeDeal2,Spreadsheet10.3!S2188,0)+IF(IncludeDeal3,Spreadsheet10.3!S3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1186,0)","v":-0.32785825650947498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1186,0)+IF(IncludeDeal2,Spreadsheet10.3!T2188,0)+IF(IncludeDeal3,Spreadsheet10.3!T3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1186,0)","v":1.9896349827605748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1186,0)+IF(IncludeDeal2,Spreadsheet10.3!U2188,0)+IF(IncludeDeal3,Spreadsheet10.3!U3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1186,0)","v":3.8224078194978652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1186,0)+IF(IncludeDeal2,Spreadsheet10.3!V2188,0)+IF(IncludeDeal3,Spreadsheet10.3!V3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1186,0)","v":2.9848855085524351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1186,0)+IF(IncludeDeal2,Spreadsheet10.3!W2188,0)+IF(IncludeDeal3,Spreadsheet10.3!W3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1186,0)","v":1.6113678304620051E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1186,0)+IF(IncludeDeal2,Spreadsheet10.3!X2188,0)+IF(IncludeDeal3,Spreadsheet10.3!X3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1186,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1186,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2188,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1186,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1186,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2188,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1186,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1186,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2188,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1186,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1186,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2188,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1186,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1186,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2188,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1186,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1186,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2188,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1186,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1186,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2188,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1186,0)","v":0}]
[null,"Simulation 151",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1187,0)+IF(IncludeDeal2,Spreadsheet10.3!C2189,0)+IF(IncludeDeal3,Spreadsheet10.3!C3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1187,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1187,0)+IF(IncludeDeal2,Spreadsheet10.3!D2189,0)+IF(IncludeDeal3,Spreadsheet10.3!D3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1187,0)","v":0.45092499520263796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1187,0)+IF(IncludeDeal2,Spreadsheet10.3!E2189,0)+IF(IncludeDeal3,Spreadsheet10.3!E3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1187,0)","v":-1.6263323902958551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1187,0)+IF(IncludeDeal2,Spreadsheet10.3!F2189,0)+IF(IncludeDeal3,Spreadsheet10.3!F3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1187,0)","v":-2.2119014987152252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1187,0)+IF(IncludeDeal2,Spreadsheet10.3!G2189,0)+IF(IncludeDeal3,Spreadsheet10.3!G3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1187,0)","v":-6.1682517077593495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1187,0)+IF(IncludeDeal2,Spreadsheet10.3!H2189,0)+IF(IncludeDeal3,Spreadsheet10.3!H3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1187,0)","v":-5.6585058069837002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1187,0)+IF(IncludeDeal2,Spreadsheet10.3!I2189,0)+IF(IncludeDeal3,Spreadsheet10.3!I3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1187,0)","v":-6.8756992339453502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1187,0)+IF(IncludeDeal2,Spreadsheet10.3!J2189,0)+IF(IncludeDeal3,Spreadsheet10.3!J3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1187,0)","v":-7.15120833195855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1187,0)+IF(IncludeDeal2,Spreadsheet10.3!K2189,0)+IF(IncludeDeal3,Spreadsheet10.3!K3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1187,0)","v":-13.4450877968287},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1187,0)+IF(IncludeDeal2,Spreadsheet10.3!L2189,0)+IF(IncludeDeal3,Spreadsheet10.3!L3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1187,0)","v":-17.466200367086699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1187,0)+IF(IncludeDeal2,Spreadsheet10.3!M2189,0)+IF(IncludeDeal3,Spreadsheet10.3!M3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1187,0)","v":-15.150209671308851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1187,0)+IF(IncludeDeal2,Spreadsheet10.3!N2189,0)+IF(IncludeDeal3,Spreadsheet10.3!N3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1187,0)","v":-14.326976822783651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1187,0)+IF(IncludeDeal2,Spreadsheet10.3!O2189,0)+IF(IncludeDeal3,Spreadsheet10.3!O3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1187,0)","v":-11.4676231322016},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1187,0)+IF(IncludeDeal2,Spreadsheet10.3!P2189,0)+IF(IncludeDeal3,Spreadsheet10.3!P3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1187,0)","v":-8.1478518297414002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1187,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2189,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1187,0)","v":-10.204481874861701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1187,0)+IF(IncludeDeal2,Spreadsheet10.3!R2189,0)+IF(IncludeDeal3,Spreadsheet10.3!R3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1187,0)","v":-10.07056400510665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1187,0)+IF(IncludeDeal2,Spreadsheet10.3!S2189,0)+IF(IncludeDeal3,Spreadsheet10.3!S3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1187,0)","v":-12.841485964892199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1187,0)+IF(IncludeDeal2,Spreadsheet10.3!T2189,0)+IF(IncludeDeal3,Spreadsheet10.3!T3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1187,0)","v":-7.6136931144733504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1187,0)+IF(IncludeDeal2,Spreadsheet10.3!U2189,0)+IF(IncludeDeal3,Spreadsheet10.3!U3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1187,0)","v":-8.5457055557707999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1187,0)+IF(IncludeDeal2,Spreadsheet10.3!V2189,0)+IF(IncludeDeal3,Spreadsheet10.3!V3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1187,0)","v":-4.7849588642750804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1187,0)+IF(IncludeDeal2,Spreadsheet10.3!W2189,0)+IF(IncludeDeal3,Spreadsheet10.3!W3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1187,0)","v":-9.9049639236416507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1187,0)+IF(IncludeDeal2,Spreadsheet10.3!X2189,0)+IF(IncludeDeal3,Spreadsheet10.3!X3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1187,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1187,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2189,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1187,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1187,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2189,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1187,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1187,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2189,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1187,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1187,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2189,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1187,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1187,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2189,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1187,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1187,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2189,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1187,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1187,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2189,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1187,0)","v":0}]
[null,"Simulation 152",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1188,0)+IF(IncludeDeal2,Spreadsheet10.3!C2190,0)+IF(IncludeDeal3,Spreadsheet10.3!C3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1188,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1188,0)+IF(IncludeDeal2,Spreadsheet10.3!D2190,0)+IF(IncludeDeal3,Spreadsheet10.3!D3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1188,0)","v":8.1822931452714993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1188,0)+IF(IncludeDeal2,Spreadsheet10.3!E2190,0)+IF(IncludeDeal3,Spreadsheet10.3!E3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1188,0)","v":11.406030930513751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1188,0)+IF(IncludeDeal2,Spreadsheet10.3!F2190,0)+IF(IncludeDeal3,Spreadsheet10.3!F3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1188,0)","v":11.410182931608698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1188,0)+IF(IncludeDeal2,Spreadsheet10.3!G2190,0)+IF(IncludeDeal3,Spreadsheet10.3!G3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1188,0)","v":15.27492026148755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1188,0)+IF(IncludeDeal2,Spreadsheet10.3!H2190,0)+IF(IncludeDeal3,Spreadsheet10.3!H3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1188,0)","v":12.92575139684725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1188,0)+IF(IncludeDeal2,Spreadsheet10.3!I2190,0)+IF(IncludeDeal3,Spreadsheet10.3!I3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1188,0)","v":9.3920704842737006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1188,0)+IF(IncludeDeal2,Spreadsheet10.3!J2190,0)+IF(IncludeDeal3,Spreadsheet10.3!J3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1188,0)","v":5.7143820972980999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1188,0)+IF(IncludeDeal2,Spreadsheet10.3!K2190,0)+IF(IncludeDeal3,Spreadsheet10.3!K3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1188,0)","v":2.2015876160663703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1188,0)+IF(IncludeDeal2,Spreadsheet10.3!L2190,0)+IF(IncludeDeal3,Spreadsheet10.3!L3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1188,0)","v":2.8647907512087651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1188,0)+IF(IncludeDeal2,Spreadsheet10.3!M2190,0)+IF(IncludeDeal3,Spreadsheet10.3!M3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1188,0)","v":7.3609934738209999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1188,0)+IF(IncludeDeal2,Spreadsheet10.3!N2190,0)+IF(IncludeDeal3,Spreadsheet10.3!N3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1188,0)","v":3.6037957595551351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1188,0)+IF(IncludeDeal2,Spreadsheet10.3!O2190,0)+IF(IncludeDeal3,Spreadsheet10.3!O3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1188,0)","v":2.2652628014581904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1188,0)+IF(IncludeDeal2,Spreadsheet10.3!P2190,0)+IF(IncludeDeal3,Spreadsheet10.3!P3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1188,0)","v":0.79203544581225505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1188,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2190,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1188,0)","v":-4.7350642554418396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1188,0)+IF(IncludeDeal2,Spreadsheet10.3!R2190,0)+IF(IncludeDeal3,Spreadsheet10.3!R3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1188,0)","v":0.57595194432707508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1188,0)+IF(IncludeDeal2,Spreadsheet10.3!S2190,0)+IF(IncludeDeal3,Spreadsheet10.3!S3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1188,0)","v":3.6134125205584953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1188,0)+IF(IncludeDeal2,Spreadsheet10.3!T2190,0)+IF(IncludeDeal3,Spreadsheet10.3!T3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1188,0)","v":3.9252165255621403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1188,0)+IF(IncludeDeal2,Spreadsheet10.3!U2190,0)+IF(IncludeDeal3,Spreadsheet10.3!U3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1188,0)","v":2.6847822355016349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1188,0)+IF(IncludeDeal2,Spreadsheet10.3!V2190,0)+IF(IncludeDeal3,Spreadsheet10.3!V3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1188,0)","v":5.3957256890279499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1188,0)+IF(IncludeDeal2,Spreadsheet10.3!W2190,0)+IF(IncludeDeal3,Spreadsheet10.3!W3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1188,0)","v":0.32921553424085648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1188,0)+IF(IncludeDeal2,Spreadsheet10.3!X2190,0)+IF(IncludeDeal3,Spreadsheet10.3!X3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1188,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1188,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2190,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1188,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1188,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2190,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1188,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1188,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2190,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1188,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1188,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2190,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1188,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1188,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2190,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1188,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1188,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2190,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1188,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1188,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2190,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1188,0)","v":0}]
[null,"Simulation 153",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1189,0)+IF(IncludeDeal2,Spreadsheet10.3!C2191,0)+IF(IncludeDeal3,Spreadsheet10.3!C3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1189,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1189,0)+IF(IncludeDeal2,Spreadsheet10.3!D2191,0)+IF(IncludeDeal3,Spreadsheet10.3!D3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1189,0)","v":0.19274037443228051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1189,0)+IF(IncludeDeal2,Spreadsheet10.3!E2191,0)+IF(IncludeDeal3,Spreadsheet10.3!E3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1189,0)","v":0.70502318210688497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1189,0)+IF(IncludeDeal2,Spreadsheet10.3!F2191,0)+IF(IncludeDeal3,Spreadsheet10.3!F3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1189,0)","v":2.1385036334104153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1189,0)+IF(IncludeDeal2,Spreadsheet10.3!G2191,0)+IF(IncludeDeal3,Spreadsheet10.3!G3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1189,0)","v":4.9900431656221302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1189,0)+IF(IncludeDeal2,Spreadsheet10.3!H2191,0)+IF(IncludeDeal3,Spreadsheet10.3!H3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1189,0)","v":4.5168468549802849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1189,0)+IF(IncludeDeal2,Spreadsheet10.3!I2191,0)+IF(IncludeDeal3,Spreadsheet10.3!I3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1189,0)","v":8.7494291315896486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1189,0)+IF(IncludeDeal2,Spreadsheet10.3!J2191,0)+IF(IncludeDeal3,Spreadsheet10.3!J3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1189,0)","v":9.1918921952285508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1189,0)+IF(IncludeDeal2,Spreadsheet10.3!K2191,0)+IF(IncludeDeal3,Spreadsheet10.3!K3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1189,0)","v":12.768251032142301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1189,0)+IF(IncludeDeal2,Spreadsheet10.3!L2191,0)+IF(IncludeDeal3,Spreadsheet10.3!L3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1189,0)","v":11.709100072541601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1189,0)+IF(IncludeDeal2,Spreadsheet10.3!M2191,0)+IF(IncludeDeal3,Spreadsheet10.3!M3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1189,0)","v":16.359331084429151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1189,0)+IF(IncludeDeal2,Spreadsheet10.3!N2191,0)+IF(IncludeDeal3,Spreadsheet10.3!N3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1189,0)","v":19.542797482999649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1189,0)+IF(IncludeDeal2,Spreadsheet10.3!O2191,0)+IF(IncludeDeal3,Spreadsheet10.3!O3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1189,0)","v":21.065586333416601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1189,0)+IF(IncludeDeal2,Spreadsheet10.3!P2191,0)+IF(IncludeDeal3,Spreadsheet10.3!P3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1189,0)","v":21.528984733019502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1189,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2191,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1189,0)","v":23.080915778210549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1189,0)+IF(IncludeDeal2,Spreadsheet10.3!R2191,0)+IF(IncludeDeal3,Spreadsheet10.3!R3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1189,0)","v":24.23749466867195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1189,0)+IF(IncludeDeal2,Spreadsheet10.3!S2191,0)+IF(IncludeDeal3,Spreadsheet10.3!S3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1189,0)","v":23.145385605367601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1189,0)+IF(IncludeDeal2,Spreadsheet10.3!T2191,0)+IF(IncludeDeal3,Spreadsheet10.3!T3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1189,0)","v":22.8925396032583},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1189,0)+IF(IncludeDeal2,Spreadsheet10.3!U2191,0)+IF(IncludeDeal3,Spreadsheet10.3!U3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1189,0)","v":23.4778714478336},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1189,0)+IF(IncludeDeal2,Spreadsheet10.3!V2191,0)+IF(IncludeDeal3,Spreadsheet10.3!V3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1189,0)","v":24.056702022384847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1189,0)+IF(IncludeDeal2,Spreadsheet10.3!W2191,0)+IF(IncludeDeal3,Spreadsheet10.3!W3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1189,0)","v":23.191022967440151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1189,0)+IF(IncludeDeal2,Spreadsheet10.3!X2191,0)+IF(IncludeDeal3,Spreadsheet10.3!X3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1189,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1189,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2191,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1189,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1189,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2191,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1189,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1189,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2191,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1189,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1189,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2191,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1189,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1189,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2191,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1189,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1189,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2191,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1189,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1189,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2191,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1189,0)","v":0}]
[null,"Simulation 154",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1190,0)+IF(IncludeDeal2,Spreadsheet10.3!C2192,0)+IF(IncludeDeal3,Spreadsheet10.3!C3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1190,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1190,0)+IF(IncludeDeal2,Spreadsheet10.3!D2192,0)+IF(IncludeDeal3,Spreadsheet10.3!D3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1190,0)","v":-5.1510923236688004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1190,0)+IF(IncludeDeal2,Spreadsheet10.3!E2192,0)+IF(IncludeDeal3,Spreadsheet10.3!E3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1190,0)","v":-4.0364824731353197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1190,0)+IF(IncludeDeal2,Spreadsheet10.3!F2192,0)+IF(IncludeDeal3,Spreadsheet10.3!F3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1190,0)","v":-4.2872521614289498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1190,0)+IF(IncludeDeal2,Spreadsheet10.3!G2192,0)+IF(IncludeDeal3,Spreadsheet10.3!G3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1190,0)","v":-5.39918528756745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1190,0)+IF(IncludeDeal2,Spreadsheet10.3!H2192,0)+IF(IncludeDeal3,Spreadsheet10.3!H3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1190,0)","v":-0.50451976586996505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1190,0)+IF(IncludeDeal2,Spreadsheet10.3!I2192,0)+IF(IncludeDeal3,Spreadsheet10.3!I3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1190,0)","v":-1.5016785720047798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1190,0)+IF(IncludeDeal2,Spreadsheet10.3!J2192,0)+IF(IncludeDeal3,Spreadsheet10.3!J3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1190,0)","v":2.0299356666608799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1190,0)+IF(IncludeDeal2,Spreadsheet10.3!K2192,0)+IF(IncludeDeal3,Spreadsheet10.3!K3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1190,0)","v":4.6566110058492001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1190,0)+IF(IncludeDeal2,Spreadsheet10.3!L2192,0)+IF(IncludeDeal3,Spreadsheet10.3!L3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1190,0)","v":8.51573273925775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1190,0)+IF(IncludeDeal2,Spreadsheet10.3!M2192,0)+IF(IncludeDeal3,Spreadsheet10.3!M3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1190,0)","v":5.6392863741056498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1190,0)+IF(IncludeDeal2,Spreadsheet10.3!N2192,0)+IF(IncludeDeal3,Spreadsheet10.3!N3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1190,0)","v":8.9539659058401497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1190,0)+IF(IncludeDeal2,Spreadsheet10.3!O2192,0)+IF(IncludeDeal3,Spreadsheet10.3!O3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1190,0)","v":7.2464591756623999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1190,0)+IF(IncludeDeal2,Spreadsheet10.3!P2192,0)+IF(IncludeDeal3,Spreadsheet10.3!P3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1190,0)","v":8.789935341498051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1190,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2192,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1190,0)","v":8.0616735594284012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1190,0)+IF(IncludeDeal2,Spreadsheet10.3!R2192,0)+IF(IncludeDeal3,Spreadsheet10.3!R3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1190,0)","v":9.6280292041527993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1190,0)+IF(IncludeDeal2,Spreadsheet10.3!S2192,0)+IF(IncludeDeal3,Spreadsheet10.3!S3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1190,0)","v":10.648276356273501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1190,0)+IF(IncludeDeal2,Spreadsheet10.3!T2192,0)+IF(IncludeDeal3,Spreadsheet10.3!T3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1190,0)","v":8.1164465196331506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1190,0)+IF(IncludeDeal2,Spreadsheet10.3!U2192,0)+IF(IncludeDeal3,Spreadsheet10.3!U3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1190,0)","v":9.4985899257982496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1190,0)+IF(IncludeDeal2,Spreadsheet10.3!V2192,0)+IF(IncludeDeal3,Spreadsheet10.3!V3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1190,0)","v":8.0949437917554494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1190,0)+IF(IncludeDeal2,Spreadsheet10.3!W2192,0)+IF(IncludeDeal3,Spreadsheet10.3!W3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1190,0)","v":9.5218624406325496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1190,0)+IF(IncludeDeal2,Spreadsheet10.3!X2192,0)+IF(IncludeDeal3,Spreadsheet10.3!X3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1190,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1190,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2192,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1190,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1190,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2192,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1190,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1190,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2192,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1190,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1190,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2192,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1190,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1190,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2192,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1190,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1190,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2192,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1190,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1190,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2192,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1190,0)","v":0}]
[null,"Simulation 155",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1191,0)+IF(IncludeDeal2,Spreadsheet10.3!C2193,0)+IF(IncludeDeal3,Spreadsheet10.3!C3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1191,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1191,0)+IF(IncludeDeal2,Spreadsheet10.3!D2193,0)+IF(IncludeDeal3,Spreadsheet10.3!D3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1191,0)","v":-2.3828537968730599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1191,0)+IF(IncludeDeal2,Spreadsheet10.3!E2193,0)+IF(IncludeDeal3,Spreadsheet10.3!E3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1191,0)","v":0.69030955603382504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1191,0)+IF(IncludeDeal2,Spreadsheet10.3!F2193,0)+IF(IncludeDeal3,Spreadsheet10.3!F3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1191,0)","v":1.7220065776689351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1191,0)+IF(IncludeDeal2,Spreadsheet10.3!G2193,0)+IF(IncludeDeal3,Spreadsheet10.3!G3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1191,0)","v":-4.7212688772726557},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1191,0)+IF(IncludeDeal2,Spreadsheet10.3!H2193,0)+IF(IncludeDeal3,Spreadsheet10.3!H3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1191,0)","v":-4.8630779896841752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1191,0)+IF(IncludeDeal2,Spreadsheet10.3!I2193,0)+IF(IncludeDeal3,Spreadsheet10.3!I3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1191,0)","v":-1.10099267364968},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1191,0)+IF(IncludeDeal2,Spreadsheet10.3!J2193,0)+IF(IncludeDeal3,Spreadsheet10.3!J3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1191,0)","v":-4.4294385850433553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1191,0)+IF(IncludeDeal2,Spreadsheet10.3!K2193,0)+IF(IncludeDeal3,Spreadsheet10.3!K3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1191,0)","v":-7.1160240967989496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1191,0)+IF(IncludeDeal2,Spreadsheet10.3!L2193,0)+IF(IncludeDeal3,Spreadsheet10.3!L3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1191,0)","v":-7.8679762131949493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1191,0)+IF(IncludeDeal2,Spreadsheet10.3!M2193,0)+IF(IncludeDeal3,Spreadsheet10.3!M3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1191,0)","v":-8.7185224961511008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1191,0)+IF(IncludeDeal2,Spreadsheet10.3!N2193,0)+IF(IncludeDeal3,Spreadsheet10.3!N3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1191,0)","v":-4.5290314768799149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1191,0)+IF(IncludeDeal2,Spreadsheet10.3!O2193,0)+IF(IncludeDeal3,Spreadsheet10.3!O3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1191,0)","v":0.7055320718230651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1191,0)+IF(IncludeDeal2,Spreadsheet10.3!P2193,0)+IF(IncludeDeal3,Spreadsheet10.3!P3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1191,0)","v":-2.6457544474227253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1191,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2193,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1191,0)","v":-0.57022780365286496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1191,0)+IF(IncludeDeal2,Spreadsheet10.3!R2193,0)+IF(IncludeDeal3,Spreadsheet10.3!R3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1191,0)","v":4.8727734265342848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1191,0)+IF(IncludeDeal2,Spreadsheet10.3!S2193,0)+IF(IncludeDeal3,Spreadsheet10.3!S3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1191,0)","v":3.56968665012189},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1191,0)+IF(IncludeDeal2,Spreadsheet10.3!T2193,0)+IF(IncludeDeal3,Spreadsheet10.3!T3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1191,0)","v":6.3229809448603005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1191,0)+IF(IncludeDeal2,Spreadsheet10.3!U2193,0)+IF(IncludeDeal3,Spreadsheet10.3!U3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1191,0)","v":1.6262678473882701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1191,0)+IF(IncludeDeal2,Spreadsheet10.3!V2193,0)+IF(IncludeDeal3,Spreadsheet10.3!V3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1191,0)","v":2.4678057629475196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1191,0)+IF(IncludeDeal2,Spreadsheet10.3!W2193,0)+IF(IncludeDeal3,Spreadsheet10.3!W3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1191,0)","v":3.49269865019235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1191,0)+IF(IncludeDeal2,Spreadsheet10.3!X2193,0)+IF(IncludeDeal3,Spreadsheet10.3!X3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1191,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1191,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2193,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1191,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1191,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2193,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1191,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1191,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2193,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1191,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1191,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2193,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1191,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1191,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2193,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1191,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1191,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2193,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1191,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1191,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2193,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1191,0)","v":0}]
[null,"Simulation 156",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1192,0)+IF(IncludeDeal2,Spreadsheet10.3!C2194,0)+IF(IncludeDeal3,Spreadsheet10.3!C3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1192,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1192,0)+IF(IncludeDeal2,Spreadsheet10.3!D2194,0)+IF(IncludeDeal3,Spreadsheet10.3!D3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1192,0)","v":4.7793140048410097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1192,0)+IF(IncludeDeal2,Spreadsheet10.3!E2194,0)+IF(IncludeDeal3,Spreadsheet10.3!E3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1192,0)","v":2.2623686841985848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1192,0)+IF(IncludeDeal2,Spreadsheet10.3!F2194,0)+IF(IncludeDeal3,Spreadsheet10.3!F3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1192,0)","v":0.45026181698507045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1192,0)+IF(IncludeDeal2,Spreadsheet10.3!G2194,0)+IF(IncludeDeal3,Spreadsheet10.3!G3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1192,0)","v":-0.46704061155158999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1192,0)+IF(IncludeDeal2,Spreadsheet10.3!H2194,0)+IF(IncludeDeal3,Spreadsheet10.3!H3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1192,0)","v":-0.12883789812409849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1192,0)+IF(IncludeDeal2,Spreadsheet10.3!I2194,0)+IF(IncludeDeal3,Spreadsheet10.3!I3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1192,0)","v":-2.1661525627584002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1192,0)+IF(IncludeDeal2,Spreadsheet10.3!J2194,0)+IF(IncludeDeal3,Spreadsheet10.3!J3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1192,0)","v":-4.2923912050487152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1192,0)+IF(IncludeDeal2,Spreadsheet10.3!K2194,0)+IF(IncludeDeal3,Spreadsheet10.3!K3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1192,0)","v":-2.8217320791139047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1192,0)+IF(IncludeDeal2,Spreadsheet10.3!L2194,0)+IF(IncludeDeal3,Spreadsheet10.3!L3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1192,0)","v":-4.2693328566435396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1192,0)+IF(IncludeDeal2,Spreadsheet10.3!M2194,0)+IF(IncludeDeal3,Spreadsheet10.3!M3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1192,0)","v":-8.7601644481047503E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1192,0)+IF(IncludeDeal2,Spreadsheet10.3!N2194,0)+IF(IncludeDeal3,Spreadsheet10.3!N3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1192,0)","v":-7.8478345554583502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1192,0)+IF(IncludeDeal2,Spreadsheet10.3!O2194,0)+IF(IncludeDeal3,Spreadsheet10.3!O3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1192,0)","v":-17.652270763281351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1192,0)+IF(IncludeDeal2,Spreadsheet10.3!P2194,0)+IF(IncludeDeal3,Spreadsheet10.3!P3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1192,0)","v":-13.869028423531249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1192,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2194,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1192,0)","v":-18.24882428028695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1192,0)+IF(IncludeDeal2,Spreadsheet10.3!R2194,0)+IF(IncludeDeal3,Spreadsheet10.3!R3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1192,0)","v":-14.8409758285487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1192,0)+IF(IncludeDeal2,Spreadsheet10.3!S2194,0)+IF(IncludeDeal3,Spreadsheet10.3!S3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1192,0)","v":-13.371743556749399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1192,0)+IF(IncludeDeal2,Spreadsheet10.3!T2194,0)+IF(IncludeDeal3,Spreadsheet10.3!T3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1192,0)","v":-14.161323054943901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1192,0)+IF(IncludeDeal2,Spreadsheet10.3!U2194,0)+IF(IncludeDeal3,Spreadsheet10.3!U3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1192,0)","v":-15.869067416355001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1192,0)+IF(IncludeDeal2,Spreadsheet10.3!V2194,0)+IF(IncludeDeal3,Spreadsheet10.3!V3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1192,0)","v":-6.9731822139633},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1192,0)+IF(IncludeDeal2,Spreadsheet10.3!W2194,0)+IF(IncludeDeal3,Spreadsheet10.3!W3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1192,0)","v":-5.2024856565656998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1192,0)+IF(IncludeDeal2,Spreadsheet10.3!X2194,0)+IF(IncludeDeal3,Spreadsheet10.3!X3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1192,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1192,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2194,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1192,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1192,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2194,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1192,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1192,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2194,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1192,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1192,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2194,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1192,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1192,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2194,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1192,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1192,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2194,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1192,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1192,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2194,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1192,0)","v":0}]
[null,"Simulation 157",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1193,0)+IF(IncludeDeal2,Spreadsheet10.3!C2195,0)+IF(IncludeDeal3,Spreadsheet10.3!C3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1193,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1193,0)+IF(IncludeDeal2,Spreadsheet10.3!D2195,0)+IF(IncludeDeal3,Spreadsheet10.3!D3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1193,0)","v":1.01126632002252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1193,0)+IF(IncludeDeal2,Spreadsheet10.3!E2195,0)+IF(IncludeDeal3,Spreadsheet10.3!E3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1193,0)","v":-0.24781043765077698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1193,0)+IF(IncludeDeal2,Spreadsheet10.3!F2195,0)+IF(IncludeDeal3,Spreadsheet10.3!F3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1193,0)","v":-3.7749005727140199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1193,0)+IF(IncludeDeal2,Spreadsheet10.3!G2195,0)+IF(IncludeDeal3,Spreadsheet10.3!G3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1193,0)","v":-8.8867040999503999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1193,0)+IF(IncludeDeal2,Spreadsheet10.3!H2195,0)+IF(IncludeDeal3,Spreadsheet10.3!H3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1193,0)","v":-13.85775173127055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1193,0)+IF(IncludeDeal2,Spreadsheet10.3!I2195,0)+IF(IncludeDeal3,Spreadsheet10.3!I3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1193,0)","v":-10.563056972349901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1193,0)+IF(IncludeDeal2,Spreadsheet10.3!J2195,0)+IF(IncludeDeal3,Spreadsheet10.3!J3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1193,0)","v":-8.5043985325433002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1193,0)+IF(IncludeDeal2,Spreadsheet10.3!K2195,0)+IF(IncludeDeal3,Spreadsheet10.3!K3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1193,0)","v":-13.221530699159549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1193,0)+IF(IncludeDeal2,Spreadsheet10.3!L2195,0)+IF(IncludeDeal3,Spreadsheet10.3!L3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1193,0)","v":-14.53982271313625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1193,0)+IF(IncludeDeal2,Spreadsheet10.3!M2195,0)+IF(IncludeDeal3,Spreadsheet10.3!M3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1193,0)","v":-24.99284455442465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1193,0)+IF(IncludeDeal2,Spreadsheet10.3!N2195,0)+IF(IncludeDeal3,Spreadsheet10.3!N3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1193,0)","v":-16.753760586806749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1193,0)+IF(IncludeDeal2,Spreadsheet10.3!O2195,0)+IF(IncludeDeal3,Spreadsheet10.3!O3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1193,0)","v":-29.354410276164401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1193,0)+IF(IncludeDeal2,Spreadsheet10.3!P2195,0)+IF(IncludeDeal3,Spreadsheet10.3!P3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1193,0)","v":-33.833706505357952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1193,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2195,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1193,0)","v":-42.583806975566752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1193,0)+IF(IncludeDeal2,Spreadsheet10.3!R2195,0)+IF(IncludeDeal3,Spreadsheet10.3!R3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1193,0)","v":-35.82758365725585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1193,0)+IF(IncludeDeal2,Spreadsheet10.3!S2195,0)+IF(IncludeDeal3,Spreadsheet10.3!S3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1193,0)","v":-36.343666408327955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1193,0)+IF(IncludeDeal2,Spreadsheet10.3!T2195,0)+IF(IncludeDeal3,Spreadsheet10.3!T3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1193,0)","v":-30.585234362909148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1193,0)+IF(IncludeDeal2,Spreadsheet10.3!U2195,0)+IF(IncludeDeal3,Spreadsheet10.3!U3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1193,0)","v":-39.015262472383903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1193,0)+IF(IncludeDeal2,Spreadsheet10.3!V2195,0)+IF(IncludeDeal3,Spreadsheet10.3!V3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1193,0)","v":-26.693520504686099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1193,0)+IF(IncludeDeal2,Spreadsheet10.3!W2195,0)+IF(IncludeDeal3,Spreadsheet10.3!W3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1193,0)","v":-27.572773185335098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1193,0)+IF(IncludeDeal2,Spreadsheet10.3!X2195,0)+IF(IncludeDeal3,Spreadsheet10.3!X3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1193,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1193,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2195,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1193,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1193,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2195,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1193,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1193,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2195,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1193,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1193,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2195,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1193,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1193,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2195,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1193,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1193,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2195,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1193,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1193,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2195,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1193,0)","v":0}]
[null,"Simulation 158",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1194,0)+IF(IncludeDeal2,Spreadsheet10.3!C2196,0)+IF(IncludeDeal3,Spreadsheet10.3!C3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1194,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1194,0)+IF(IncludeDeal2,Spreadsheet10.3!D2196,0)+IF(IncludeDeal3,Spreadsheet10.3!D3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1194,0)","v":2.0665459073230901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1194,0)+IF(IncludeDeal2,Spreadsheet10.3!E2196,0)+IF(IncludeDeal3,Spreadsheet10.3!E3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1194,0)","v":0.60065235989864496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1194,0)+IF(IncludeDeal2,Spreadsheet10.3!F2196,0)+IF(IncludeDeal3,Spreadsheet10.3!F3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1194,0)","v":0.71448766462563507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1194,0)+IF(IncludeDeal2,Spreadsheet10.3!G2196,0)+IF(IncludeDeal3,Spreadsheet10.3!G3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1194,0)","v":-2.2864547022568549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1194,0)+IF(IncludeDeal2,Spreadsheet10.3!H2196,0)+IF(IncludeDeal3,Spreadsheet10.3!H3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1194,0)","v":6.4753695303149506E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1194,0)+IF(IncludeDeal2,Spreadsheet10.3!I2196,0)+IF(IncludeDeal3,Spreadsheet10.3!I3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1194,0)","v":-0.86967086682102002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1194,0)+IF(IncludeDeal2,Spreadsheet10.3!J2196,0)+IF(IncludeDeal3,Spreadsheet10.3!J3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1194,0)","v":0.21190895021171852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1194,0)+IF(IncludeDeal2,Spreadsheet10.3!K2196,0)+IF(IncludeDeal3,Spreadsheet10.3!K3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1194,0)","v":2.22714397430823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1194,0)+IF(IncludeDeal2,Spreadsheet10.3!L2196,0)+IF(IncludeDeal3,Spreadsheet10.3!L3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1194,0)","v":0.87148944858109501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1194,0)+IF(IncludeDeal2,Spreadsheet10.3!M2196,0)+IF(IncludeDeal3,Spreadsheet10.3!M3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1194,0)","v":0.50322634264209498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1194,0)+IF(IncludeDeal2,Spreadsheet10.3!N2196,0)+IF(IncludeDeal3,Spreadsheet10.3!N3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1194,0)","v":-2.72562808523399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1194,0)+IF(IncludeDeal2,Spreadsheet10.3!O2196,0)+IF(IncludeDeal3,Spreadsheet10.3!O3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1194,0)","v":-2.39259124220803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1194,0)+IF(IncludeDeal2,Spreadsheet10.3!P2196,0)+IF(IncludeDeal3,Spreadsheet10.3!P3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1194,0)","v":-1.18054465572152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1194,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2196,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1194,0)","v":-4.3865040568977545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1194,0)+IF(IncludeDeal2,Spreadsheet10.3!R2196,0)+IF(IncludeDeal3,Spreadsheet10.3!R3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1194,0)","v":-8.1776840120879992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1194,0)+IF(IncludeDeal2,Spreadsheet10.3!S2196,0)+IF(IncludeDeal3,Spreadsheet10.3!S3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1194,0)","v":-6.1534496923364994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1194,0)+IF(IncludeDeal2,Spreadsheet10.3!T2196,0)+IF(IncludeDeal3,Spreadsheet10.3!T3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1194,0)","v":-9.4611490466170505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1194,0)+IF(IncludeDeal2,Spreadsheet10.3!U2196,0)+IF(IncludeDeal3,Spreadsheet10.3!U3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1194,0)","v":-9.253944319623999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1194,0)+IF(IncludeDeal2,Spreadsheet10.3!V2196,0)+IF(IncludeDeal3,Spreadsheet10.3!V3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1194,0)","v":-8.9769806647562493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1194,0)+IF(IncludeDeal2,Spreadsheet10.3!W2196,0)+IF(IncludeDeal3,Spreadsheet10.3!W3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1194,0)","v":-13.8888916549393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1194,0)+IF(IncludeDeal2,Spreadsheet10.3!X2196,0)+IF(IncludeDeal3,Spreadsheet10.3!X3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1194,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1194,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2196,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1194,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1194,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2196,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1194,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1194,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2196,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1194,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1194,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2196,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1194,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1194,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2196,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1194,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1194,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2196,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1194,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1194,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2196,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1194,0)","v":0}]
[null,"Simulation 159",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1195,0)+IF(IncludeDeal2,Spreadsheet10.3!C2197,0)+IF(IncludeDeal3,Spreadsheet10.3!C3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1195,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1195,0)+IF(IncludeDeal2,Spreadsheet10.3!D2197,0)+IF(IncludeDeal3,Spreadsheet10.3!D3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1195,0)","v":-0.72998665739155499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1195,0)+IF(IncludeDeal2,Spreadsheet10.3!E2197,0)+IF(IncludeDeal3,Spreadsheet10.3!E3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1195,0)","v":1.2668990090132399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1195,0)+IF(IncludeDeal2,Spreadsheet10.3!F2197,0)+IF(IncludeDeal3,Spreadsheet10.3!F3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1195,0)","v":3.2854150246545699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1195,0)+IF(IncludeDeal2,Spreadsheet10.3!G2197,0)+IF(IncludeDeal3,Spreadsheet10.3!G3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1195,0)","v":4.3459043944147346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1195,0)+IF(IncludeDeal2,Spreadsheet10.3!H2197,0)+IF(IncludeDeal3,Spreadsheet10.3!H3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1195,0)","v":3.1930784959518204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1195,0)+IF(IncludeDeal2,Spreadsheet10.3!I2197,0)+IF(IncludeDeal3,Spreadsheet10.3!I3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1195,0)","v":-0.57328508169080006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1195,0)+IF(IncludeDeal2,Spreadsheet10.3!J2197,0)+IF(IncludeDeal3,Spreadsheet10.3!J3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1195,0)","v":1.0729408551316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1195,0)+IF(IncludeDeal2,Spreadsheet10.3!K2197,0)+IF(IncludeDeal3,Spreadsheet10.3!K3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1195,0)","v":2.1313032434584853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1195,0)+IF(IncludeDeal2,Spreadsheet10.3!L2197,0)+IF(IncludeDeal3,Spreadsheet10.3!L3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1195,0)","v":-0.2411668532579315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1195,0)+IF(IncludeDeal2,Spreadsheet10.3!M2197,0)+IF(IncludeDeal3,Spreadsheet10.3!M3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1195,0)","v":2.4108519898518299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1195,0)+IF(IncludeDeal2,Spreadsheet10.3!N2197,0)+IF(IncludeDeal3,Spreadsheet10.3!N3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1195,0)","v":7.2528087565361998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1195,0)+IF(IncludeDeal2,Spreadsheet10.3!O2197,0)+IF(IncludeDeal3,Spreadsheet10.3!O3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1195,0)","v":5.7772645615933502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1195,0)+IF(IncludeDeal2,Spreadsheet10.3!P2197,0)+IF(IncludeDeal3,Spreadsheet10.3!P3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1195,0)","v":4.69280349237604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1195,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2197,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1195,0)","v":1.7354714602997998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1195,0)+IF(IncludeDeal2,Spreadsheet10.3!R2197,0)+IF(IncludeDeal3,Spreadsheet10.3!R3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1195,0)","v":3.112249685574985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1195,0)+IF(IncludeDeal2,Spreadsheet10.3!S2197,0)+IF(IncludeDeal3,Spreadsheet10.3!S3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1195,0)","v":2.3276867247072648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1195,0)+IF(IncludeDeal2,Spreadsheet10.3!T2197,0)+IF(IncludeDeal3,Spreadsheet10.3!T3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1195,0)","v":-4.3752081532067502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1195,0)+IF(IncludeDeal2,Spreadsheet10.3!U2197,0)+IF(IncludeDeal3,Spreadsheet10.3!U3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1195,0)","v":-4.2919630007786456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1195,0)+IF(IncludeDeal2,Spreadsheet10.3!V2197,0)+IF(IncludeDeal3,Spreadsheet10.3!V3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1195,0)","v":-0.178542338532269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1195,0)+IF(IncludeDeal2,Spreadsheet10.3!W2197,0)+IF(IncludeDeal3,Spreadsheet10.3!W3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1195,0)","v":-5.0986078255214995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1195,0)+IF(IncludeDeal2,Spreadsheet10.3!X2197,0)+IF(IncludeDeal3,Spreadsheet10.3!X3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1195,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1195,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2197,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1195,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1195,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2197,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1195,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1195,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2197,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1195,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1195,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2197,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1195,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1195,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2197,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1195,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1195,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2197,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1195,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1195,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2197,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1195,0)","v":0}]
[null,"Simulation 160",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1196,0)+IF(IncludeDeal2,Spreadsheet10.3!C2198,0)+IF(IncludeDeal3,Spreadsheet10.3!C3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1196,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1196,0)+IF(IncludeDeal2,Spreadsheet10.3!D2198,0)+IF(IncludeDeal3,Spreadsheet10.3!D3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1196,0)","v":-3.9705504660607898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1196,0)+IF(IncludeDeal2,Spreadsheet10.3!E2198,0)+IF(IncludeDeal3,Spreadsheet10.3!E3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1196,0)","v":-4.8925047753425499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1196,0)+IF(IncludeDeal2,Spreadsheet10.3!F2198,0)+IF(IncludeDeal3,Spreadsheet10.3!F3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1196,0)","v":-11.93337802697755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1196,0)+IF(IncludeDeal2,Spreadsheet10.3!G2198,0)+IF(IncludeDeal3,Spreadsheet10.3!G3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1196,0)","v":-14.62612306301615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1196,0)+IF(IncludeDeal2,Spreadsheet10.3!H2198,0)+IF(IncludeDeal3,Spreadsheet10.3!H3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1196,0)","v":-11.12629016651735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1196,0)+IF(IncludeDeal2,Spreadsheet10.3!I2198,0)+IF(IncludeDeal3,Spreadsheet10.3!I3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1196,0)","v":-11.419933040436151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1196,0)+IF(IncludeDeal2,Spreadsheet10.3!J2198,0)+IF(IncludeDeal3,Spreadsheet10.3!J3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1196,0)","v":-2.029622047423385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1196,0)+IF(IncludeDeal2,Spreadsheet10.3!K2198,0)+IF(IncludeDeal3,Spreadsheet10.3!K3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1196,0)","v":-1.432427113018345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1196,0)+IF(IncludeDeal2,Spreadsheet10.3!L2198,0)+IF(IncludeDeal3,Spreadsheet10.3!L3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1196,0)","v":1.3699784300642801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1196,0)+IF(IncludeDeal2,Spreadsheet10.3!M2198,0)+IF(IncludeDeal3,Spreadsheet10.3!M3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1196,0)","v":6.6303901753931997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1196,0)+IF(IncludeDeal2,Spreadsheet10.3!N2198,0)+IF(IncludeDeal3,Spreadsheet10.3!N3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1196,0)","v":3.9529103485779},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1196,0)+IF(IncludeDeal2,Spreadsheet10.3!O2198,0)+IF(IncludeDeal3,Spreadsheet10.3!O3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1196,0)","v":3.24374997049157},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1196,0)+IF(IncludeDeal2,Spreadsheet10.3!P2198,0)+IF(IncludeDeal3,Spreadsheet10.3!P3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1196,0)","v":1.7421465896829551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1196,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2198,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1196,0)","v":-3.1678966743660699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1196,0)+IF(IncludeDeal2,Spreadsheet10.3!R2198,0)+IF(IncludeDeal3,Spreadsheet10.3!R3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1196,0)","v":-4.4594942784720351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1196,0)+IF(IncludeDeal2,Spreadsheet10.3!S2198,0)+IF(IncludeDeal3,Spreadsheet10.3!S3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1196,0)","v":1.6178582273159801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1196,0)+IF(IncludeDeal2,Spreadsheet10.3!T2198,0)+IF(IncludeDeal3,Spreadsheet10.3!T3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1196,0)","v":-2.8763444739231647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1196,0)+IF(IncludeDeal2,Spreadsheet10.3!U2198,0)+IF(IncludeDeal3,Spreadsheet10.3!U3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1196,0)","v":-5.4163389825529},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1196,0)+IF(IncludeDeal2,Spreadsheet10.3!V2198,0)+IF(IncludeDeal3,Spreadsheet10.3!V3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1196,0)","v":-9.4275311594917497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1196,0)+IF(IncludeDeal2,Spreadsheet10.3!W2198,0)+IF(IncludeDeal3,Spreadsheet10.3!W3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1196,0)","v":-12.0056247614133},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1196,0)+IF(IncludeDeal2,Spreadsheet10.3!X2198,0)+IF(IncludeDeal3,Spreadsheet10.3!X3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1196,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1196,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2198,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1196,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1196,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2198,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1196,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1196,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2198,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1196,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1196,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2198,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1196,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1196,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2198,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1196,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1196,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2198,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1196,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1196,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2198,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1196,0)","v":0}]
[null,"Simulation 161",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1197,0)+IF(IncludeDeal2,Spreadsheet10.3!C2199,0)+IF(IncludeDeal3,Spreadsheet10.3!C3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1197,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1197,0)+IF(IncludeDeal2,Spreadsheet10.3!D2199,0)+IF(IncludeDeal3,Spreadsheet10.3!D3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1197,0)","v":-0.55918596903627005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1197,0)+IF(IncludeDeal2,Spreadsheet10.3!E2199,0)+IF(IncludeDeal3,Spreadsheet10.3!E3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1197,0)","v":-0.92471782736077002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1197,0)+IF(IncludeDeal2,Spreadsheet10.3!F2199,0)+IF(IncludeDeal3,Spreadsheet10.3!F3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1197,0)","v":-4.2460971572447104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1197,0)+IF(IncludeDeal2,Spreadsheet10.3!G2199,0)+IF(IncludeDeal3,Spreadsheet10.3!G3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1197,0)","v":-2.2244137868458096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1197,0)+IF(IncludeDeal2,Spreadsheet10.3!H2199,0)+IF(IncludeDeal3,Spreadsheet10.3!H3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1197,0)","v":-6.2018632102436007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1197,0)+IF(IncludeDeal2,Spreadsheet10.3!I2199,0)+IF(IncludeDeal3,Spreadsheet10.3!I3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1197,0)","v":-6.6555260421850004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1197,0)+IF(IncludeDeal2,Spreadsheet10.3!J2199,0)+IF(IncludeDeal3,Spreadsheet10.3!J3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1197,0)","v":-4.1446850560081998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1197,0)+IF(IncludeDeal2,Spreadsheet10.3!K2199,0)+IF(IncludeDeal3,Spreadsheet10.3!K3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1197,0)","v":-7.7982967652229496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1197,0)+IF(IncludeDeal2,Spreadsheet10.3!L2199,0)+IF(IncludeDeal3,Spreadsheet10.3!L3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1197,0)","v":-9.5943709274023483},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1197,0)+IF(IncludeDeal2,Spreadsheet10.3!M2199,0)+IF(IncludeDeal3,Spreadsheet10.3!M3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1197,0)","v":-7.88447575015305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1197,0)+IF(IncludeDeal2,Spreadsheet10.3!N2199,0)+IF(IncludeDeal3,Spreadsheet10.3!N3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1197,0)","v":-12.430265419922549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1197,0)+IF(IncludeDeal2,Spreadsheet10.3!O2199,0)+IF(IncludeDeal3,Spreadsheet10.3!O3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1197,0)","v":-9.8321312152432494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1197,0)+IF(IncludeDeal2,Spreadsheet10.3!P2199,0)+IF(IncludeDeal3,Spreadsheet10.3!P3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1197,0)","v":-9.5887393438333994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1197,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2199,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1197,0)","v":-7.1557695999268498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1197,0)+IF(IncludeDeal2,Spreadsheet10.3!R2199,0)+IF(IncludeDeal3,Spreadsheet10.3!R3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1197,0)","v":-14.746598524671299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1197,0)+IF(IncludeDeal2,Spreadsheet10.3!S2199,0)+IF(IncludeDeal3,Spreadsheet10.3!S3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1197,0)","v":-25.025700154150503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1197,0)+IF(IncludeDeal2,Spreadsheet10.3!T2199,0)+IF(IncludeDeal3,Spreadsheet10.3!T3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1197,0)","v":-34.137825458860505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1197,0)+IF(IncludeDeal2,Spreadsheet10.3!U2199,0)+IF(IncludeDeal3,Spreadsheet10.3!U3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1197,0)","v":-49.239451051385849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1197,0)+IF(IncludeDeal2,Spreadsheet10.3!V2199,0)+IF(IncludeDeal3,Spreadsheet10.3!V3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1197,0)","v":-45.313142825385953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1197,0)+IF(IncludeDeal2,Spreadsheet10.3!W2199,0)+IF(IncludeDeal3,Spreadsheet10.3!W3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1197,0)","v":-53.1029391911445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1197,0)+IF(IncludeDeal2,Spreadsheet10.3!X2199,0)+IF(IncludeDeal3,Spreadsheet10.3!X3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1197,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1197,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2199,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1197,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1197,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2199,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1197,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1197,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2199,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1197,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1197,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2199,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1197,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1197,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2199,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1197,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1197,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2199,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1197,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1197,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2199,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1197,0)","v":0}]
[null,"Simulation 162",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1198,0)+IF(IncludeDeal2,Spreadsheet10.3!C2200,0)+IF(IncludeDeal3,Spreadsheet10.3!C3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1198,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1198,0)+IF(IncludeDeal2,Spreadsheet10.3!D2200,0)+IF(IncludeDeal3,Spreadsheet10.3!D3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1198,0)","v":-0.96403435410145999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1198,0)+IF(IncludeDeal2,Spreadsheet10.3!E2200,0)+IF(IncludeDeal3,Spreadsheet10.3!E3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1198,0)","v":-3.8036996293554504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1198,0)+IF(IncludeDeal2,Spreadsheet10.3!F2200,0)+IF(IncludeDeal3,Spreadsheet10.3!F3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1198,0)","v":-2.787961958897835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1198,0)+IF(IncludeDeal2,Spreadsheet10.3!G2200,0)+IF(IncludeDeal3,Spreadsheet10.3!G3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1198,0)","v":-1.3259497617002551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1198,0)+IF(IncludeDeal2,Spreadsheet10.3!H2200,0)+IF(IncludeDeal3,Spreadsheet10.3!H3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1198,0)","v":-1.6692342756756948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1198,0)+IF(IncludeDeal2,Spreadsheet10.3!I2200,0)+IF(IncludeDeal3,Spreadsheet10.3!I3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1198,0)","v":0.40180529733033449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1198,0)+IF(IncludeDeal2,Spreadsheet10.3!J2200,0)+IF(IncludeDeal3,Spreadsheet10.3!J3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1198,0)","v":1.6601259455022199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1198,0)+IF(IncludeDeal2,Spreadsheet10.3!K2200,0)+IF(IncludeDeal3,Spreadsheet10.3!K3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1198,0)","v":-0.422996654387578},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1198,0)+IF(IncludeDeal2,Spreadsheet10.3!L2200,0)+IF(IncludeDeal3,Spreadsheet10.3!L3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1198,0)","v":-4.2678863657082751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1198,0)+IF(IncludeDeal2,Spreadsheet10.3!M2200,0)+IF(IncludeDeal3,Spreadsheet10.3!M3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1198,0)","v":-7.9573149612188008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1198,0)+IF(IncludeDeal2,Spreadsheet10.3!N2200,0)+IF(IncludeDeal3,Spreadsheet10.3!N3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1198,0)","v":-7.0411512675473507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1198,0)+IF(IncludeDeal2,Spreadsheet10.3!O2200,0)+IF(IncludeDeal3,Spreadsheet10.3!O3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1198,0)","v":-9.0872197813481499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1198,0)+IF(IncludeDeal2,Spreadsheet10.3!P2200,0)+IF(IncludeDeal3,Spreadsheet10.3!P3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1198,0)","v":-6.7753914901393504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1198,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2200,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1198,0)","v":-13.34009790687505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1198,0)+IF(IncludeDeal2,Spreadsheet10.3!R2200,0)+IF(IncludeDeal3,Spreadsheet10.3!R3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1198,0)","v":-10.5608545687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1198,0)+IF(IncludeDeal2,Spreadsheet10.3!S2200,0)+IF(IncludeDeal3,Spreadsheet10.3!S3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1198,0)","v":-11.583045889421049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1198,0)+IF(IncludeDeal2,Spreadsheet10.3!T2200,0)+IF(IncludeDeal3,Spreadsheet10.3!T3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1198,0)","v":-7.7998454601919001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1198,0)+IF(IncludeDeal2,Spreadsheet10.3!U2200,0)+IF(IncludeDeal3,Spreadsheet10.3!U3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1198,0)","v":-12.6026248266118},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1198,0)+IF(IncludeDeal2,Spreadsheet10.3!V2200,0)+IF(IncludeDeal3,Spreadsheet10.3!V3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1198,0)","v":-22.875390219204149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1198,0)+IF(IncludeDeal2,Spreadsheet10.3!W2200,0)+IF(IncludeDeal3,Spreadsheet10.3!W3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1198,0)","v":-28.7201117189956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1198,0)+IF(IncludeDeal2,Spreadsheet10.3!X2200,0)+IF(IncludeDeal3,Spreadsheet10.3!X3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1198,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1198,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2200,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1198,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1198,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2200,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1198,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1198,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2200,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1198,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1198,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2200,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1198,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1198,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2200,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1198,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1198,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2200,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1198,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1198,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2200,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1198,0)","v":0}]
[null,"Simulation 163",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1199,0)+IF(IncludeDeal2,Spreadsheet10.3!C2201,0)+IF(IncludeDeal3,Spreadsheet10.3!C3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1199,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1199,0)+IF(IncludeDeal2,Spreadsheet10.3!D2201,0)+IF(IncludeDeal3,Spreadsheet10.3!D3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1199,0)","v":3.222350123080115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1199,0)+IF(IncludeDeal2,Spreadsheet10.3!E2201,0)+IF(IncludeDeal3,Spreadsheet10.3!E3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1199,0)","v":3.9730574421861347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1199,0)+IF(IncludeDeal2,Spreadsheet10.3!F2201,0)+IF(IncludeDeal3,Spreadsheet10.3!F3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1199,0)","v":4.0878679166207599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1199,0)+IF(IncludeDeal2,Spreadsheet10.3!G2201,0)+IF(IncludeDeal3,Spreadsheet10.3!G3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1199,0)","v":5.6965361963909498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1199,0)+IF(IncludeDeal2,Spreadsheet10.3!H2201,0)+IF(IncludeDeal3,Spreadsheet10.3!H3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1199,0)","v":6.7443754870341506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1199,0)+IF(IncludeDeal2,Spreadsheet10.3!I2201,0)+IF(IncludeDeal3,Spreadsheet10.3!I3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1199,0)","v":10.821165031791701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1199,0)+IF(IncludeDeal2,Spreadsheet10.3!J2201,0)+IF(IncludeDeal3,Spreadsheet10.3!J3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1199,0)","v":9.6370877421702001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1199,0)+IF(IncludeDeal2,Spreadsheet10.3!K2201,0)+IF(IncludeDeal3,Spreadsheet10.3!K3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1199,0)","v":8.2668408291253996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1199,0)+IF(IncludeDeal2,Spreadsheet10.3!L2201,0)+IF(IncludeDeal3,Spreadsheet10.3!L3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1199,0)","v":6.7554157389490994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1199,0)+IF(IncludeDeal2,Spreadsheet10.3!M2201,0)+IF(IncludeDeal3,Spreadsheet10.3!M3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1199,0)","v":6.8981968936187004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1199,0)+IF(IncludeDeal2,Spreadsheet10.3!N2201,0)+IF(IncludeDeal3,Spreadsheet10.3!N3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1199,0)","v":5.7259262594609996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1199,0)+IF(IncludeDeal2,Spreadsheet10.3!O2201,0)+IF(IncludeDeal3,Spreadsheet10.3!O3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1199,0)","v":8.0133500536791491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1199,0)+IF(IncludeDeal2,Spreadsheet10.3!P2201,0)+IF(IncludeDeal3,Spreadsheet10.3!P3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1199,0)","v":13.047062317253451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1199,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2201,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1199,0)","v":11.060622017015399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1199,0)+IF(IncludeDeal2,Spreadsheet10.3!R2201,0)+IF(IncludeDeal3,Spreadsheet10.3!R3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1199,0)","v":9.0335368344382996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1199,0)+IF(IncludeDeal2,Spreadsheet10.3!S2201,0)+IF(IncludeDeal3,Spreadsheet10.3!S3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1199,0)","v":10.4895970305724},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1199,0)+IF(IncludeDeal2,Spreadsheet10.3!T2201,0)+IF(IncludeDeal3,Spreadsheet10.3!T3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1199,0)","v":9.6184876854643999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1199,0)+IF(IncludeDeal2,Spreadsheet10.3!U2201,0)+IF(IncludeDeal3,Spreadsheet10.3!U3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1199,0)","v":10.9062735578794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1199,0)+IF(IncludeDeal2,Spreadsheet10.3!V2201,0)+IF(IncludeDeal3,Spreadsheet10.3!V3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1199,0)","v":12.291811848382151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1199,0)+IF(IncludeDeal2,Spreadsheet10.3!W2201,0)+IF(IncludeDeal3,Spreadsheet10.3!W3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1199,0)","v":14.551208142671701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1199,0)+IF(IncludeDeal2,Spreadsheet10.3!X2201,0)+IF(IncludeDeal3,Spreadsheet10.3!X3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1199,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1199,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2201,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1199,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1199,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2201,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1199,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1199,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2201,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1199,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1199,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2201,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1199,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1199,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2201,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1199,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1199,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2201,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1199,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1199,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2201,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1199,0)","v":0}]
[null,"Simulation 164",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1200,0)+IF(IncludeDeal2,Spreadsheet10.3!C2202,0)+IF(IncludeDeal3,Spreadsheet10.3!C3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1200,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1200,0)+IF(IncludeDeal2,Spreadsheet10.3!D2202,0)+IF(IncludeDeal3,Spreadsheet10.3!D3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1200,0)","v":1.8351034214536202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1200,0)+IF(IncludeDeal2,Spreadsheet10.3!E2202,0)+IF(IncludeDeal3,Spreadsheet10.3!E3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1200,0)","v":-1.1567897538894401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1200,0)+IF(IncludeDeal2,Spreadsheet10.3!F2202,0)+IF(IncludeDeal3,Spreadsheet10.3!F3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1200,0)","v":0.90228016364387009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1200,0)+IF(IncludeDeal2,Spreadsheet10.3!G2202,0)+IF(IncludeDeal3,Spreadsheet10.3!G3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1200,0)","v":1.877161065386675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1200,0)+IF(IncludeDeal2,Spreadsheet10.3!H2202,0)+IF(IncludeDeal3,Spreadsheet10.3!H3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1200,0)","v":1.3073450451592801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1200,0)+IF(IncludeDeal2,Spreadsheet10.3!I2202,0)+IF(IncludeDeal3,Spreadsheet10.3!I3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1200,0)","v":-0.68562336225193998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1200,0)+IF(IncludeDeal2,Spreadsheet10.3!J2202,0)+IF(IncludeDeal3,Spreadsheet10.3!J3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1200,0)","v":-8.8710445647410999E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1200,0)+IF(IncludeDeal2,Spreadsheet10.3!K2202,0)+IF(IncludeDeal3,Spreadsheet10.3!K3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1200,0)","v":0.45791571626955246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1200,0)+IF(IncludeDeal2,Spreadsheet10.3!L2202,0)+IF(IncludeDeal3,Spreadsheet10.3!L3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1200,0)","v":3.9682974703598051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1200,0)+IF(IncludeDeal2,Spreadsheet10.3!M2202,0)+IF(IncludeDeal3,Spreadsheet10.3!M3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1200,0)","v":5.3645524054038498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1200,0)+IF(IncludeDeal2,Spreadsheet10.3!N2202,0)+IF(IncludeDeal3,Spreadsheet10.3!N3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1200,0)","v":3.0935462913210299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1200,0)+IF(IncludeDeal2,Spreadsheet10.3!O2202,0)+IF(IncludeDeal3,Spreadsheet10.3!O3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1200,0)","v":5.1034660144843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1200,0)+IF(IncludeDeal2,Spreadsheet10.3!P2202,0)+IF(IncludeDeal3,Spreadsheet10.3!P3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1200,0)","v":1.6831522690996601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1200,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2202,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1200,0)","v":0.91397239861481494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1200,0)+IF(IncludeDeal2,Spreadsheet10.3!R2202,0)+IF(IncludeDeal3,Spreadsheet10.3!R3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1200,0)","v":1.6900424815392001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1200,0)+IF(IncludeDeal2,Spreadsheet10.3!S2202,0)+IF(IncludeDeal3,Spreadsheet10.3!S3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1200,0)","v":8.781541667817951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1200,0)+IF(IncludeDeal2,Spreadsheet10.3!T2202,0)+IF(IncludeDeal3,Spreadsheet10.3!T3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1200,0)","v":8.1121012391544998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1200,0)+IF(IncludeDeal2,Spreadsheet10.3!U2202,0)+IF(IncludeDeal3,Spreadsheet10.3!U3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1200,0)","v":7.3856109835923505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1200,0)+IF(IncludeDeal2,Spreadsheet10.3!V2202,0)+IF(IncludeDeal3,Spreadsheet10.3!V3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1200,0)","v":8.1946825148040006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1200,0)+IF(IncludeDeal2,Spreadsheet10.3!W2202,0)+IF(IncludeDeal3,Spreadsheet10.3!W3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1200,0)","v":12.831554366676901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1200,0)+IF(IncludeDeal2,Spreadsheet10.3!X2202,0)+IF(IncludeDeal3,Spreadsheet10.3!X3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1200,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1200,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2202,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1200,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1200,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2202,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1200,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1200,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2202,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1200,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1200,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2202,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1200,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1200,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2202,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1200,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1200,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2202,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1200,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1200,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2202,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1200,0)","v":0}]
[null,"Simulation 165",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1201,0)+IF(IncludeDeal2,Spreadsheet10.3!C2203,0)+IF(IncludeDeal3,Spreadsheet10.3!C3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1201,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1201,0)+IF(IncludeDeal2,Spreadsheet10.3!D2203,0)+IF(IncludeDeal3,Spreadsheet10.3!D3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1201,0)","v":-2.2718550128917752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1201,0)+IF(IncludeDeal2,Spreadsheet10.3!E2203,0)+IF(IncludeDeal3,Spreadsheet10.3!E3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1201,0)","v":-3.12436463408747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1201,0)+IF(IncludeDeal2,Spreadsheet10.3!F2203,0)+IF(IncludeDeal3,Spreadsheet10.3!F3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1201,0)","v":1.8624153777165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1201,0)+IF(IncludeDeal2,Spreadsheet10.3!G2203,0)+IF(IncludeDeal3,Spreadsheet10.3!G3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1201,0)","v":2.1578604917035098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1201,0)+IF(IncludeDeal2,Spreadsheet10.3!H2203,0)+IF(IncludeDeal3,Spreadsheet10.3!H3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1201,0)","v":3.4229765880340999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1201,0)+IF(IncludeDeal2,Spreadsheet10.3!I2203,0)+IF(IncludeDeal3,Spreadsheet10.3!I3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1201,0)","v":6.3342121364886497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1201,0)+IF(IncludeDeal2,Spreadsheet10.3!J2203,0)+IF(IncludeDeal3,Spreadsheet10.3!J3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1201,0)","v":10.992634372909452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1201,0)+IF(IncludeDeal2,Spreadsheet10.3!K2203,0)+IF(IncludeDeal3,Spreadsheet10.3!K3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1201,0)","v":12.58432074469305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1201,0)+IF(IncludeDeal2,Spreadsheet10.3!L2203,0)+IF(IncludeDeal3,Spreadsheet10.3!L3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1201,0)","v":12.52586755006895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1201,0)+IF(IncludeDeal2,Spreadsheet10.3!M2203,0)+IF(IncludeDeal3,Spreadsheet10.3!M3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1201,0)","v":12.058522803478951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1201,0)+IF(IncludeDeal2,Spreadsheet10.3!N2203,0)+IF(IncludeDeal3,Spreadsheet10.3!N3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1201,0)","v":13.513962470330451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1201,0)+IF(IncludeDeal2,Spreadsheet10.3!O2203,0)+IF(IncludeDeal3,Spreadsheet10.3!O3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1201,0)","v":15.417991592372148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1201,0)+IF(IncludeDeal2,Spreadsheet10.3!P2203,0)+IF(IncludeDeal3,Spreadsheet10.3!P3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1201,0)","v":15.88925592728275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1201,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2203,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1201,0)","v":16.171922616077701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1201,0)+IF(IncludeDeal2,Spreadsheet10.3!R2203,0)+IF(IncludeDeal3,Spreadsheet10.3!R3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1201,0)","v":15.6417435680059},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1201,0)+IF(IncludeDeal2,Spreadsheet10.3!S2203,0)+IF(IncludeDeal3,Spreadsheet10.3!S3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1201,0)","v":14.365970447313151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1201,0)+IF(IncludeDeal2,Spreadsheet10.3!T2203,0)+IF(IncludeDeal3,Spreadsheet10.3!T3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1201,0)","v":17.908707555646501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1201,0)+IF(IncludeDeal2,Spreadsheet10.3!U2203,0)+IF(IncludeDeal3,Spreadsheet10.3!U3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1201,0)","v":18.63275086327355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1201,0)+IF(IncludeDeal2,Spreadsheet10.3!V2203,0)+IF(IncludeDeal3,Spreadsheet10.3!V3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1201,0)","v":21.980423295112701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1201,0)+IF(IncludeDeal2,Spreadsheet10.3!W2203,0)+IF(IncludeDeal3,Spreadsheet10.3!W3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1201,0)","v":23.21708655936515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1201,0)+IF(IncludeDeal2,Spreadsheet10.3!X2203,0)+IF(IncludeDeal3,Spreadsheet10.3!X3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1201,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1201,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2203,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1201,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1201,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2203,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1201,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1201,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2203,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1201,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1201,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2203,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1201,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1201,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2203,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1201,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1201,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2203,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1201,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1201,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2203,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1201,0)","v":0}]
[null,"Simulation 166",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1202,0)+IF(IncludeDeal2,Spreadsheet10.3!C2204,0)+IF(IncludeDeal3,Spreadsheet10.3!C3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1202,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1202,0)+IF(IncludeDeal2,Spreadsheet10.3!D2204,0)+IF(IncludeDeal3,Spreadsheet10.3!D3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1202,0)","v":3.7631251019210348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1202,0)+IF(IncludeDeal2,Spreadsheet10.3!E2204,0)+IF(IncludeDeal3,Spreadsheet10.3!E3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1202,0)","v":6.4832755143182501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1202,0)+IF(IncludeDeal2,Spreadsheet10.3!F2204,0)+IF(IncludeDeal3,Spreadsheet10.3!F3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1202,0)","v":5.6339615867322497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1202,0)+IF(IncludeDeal2,Spreadsheet10.3!G2204,0)+IF(IncludeDeal3,Spreadsheet10.3!G3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1202,0)","v":8.7657474528152992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1202,0)+IF(IncludeDeal2,Spreadsheet10.3!H2204,0)+IF(IncludeDeal3,Spreadsheet10.3!H3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1202,0)","v":10.91347253014945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1202,0)+IF(IncludeDeal2,Spreadsheet10.3!I2204,0)+IF(IncludeDeal3,Spreadsheet10.3!I3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1202,0)","v":7.2729815952315997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1202,0)+IF(IncludeDeal2,Spreadsheet10.3!J2204,0)+IF(IncludeDeal3,Spreadsheet10.3!J3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1202,0)","v":6.6712423209723504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1202,0)+IF(IncludeDeal2,Spreadsheet10.3!K2204,0)+IF(IncludeDeal3,Spreadsheet10.3!K3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1202,0)","v":4.1029715056266403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1202,0)+IF(IncludeDeal2,Spreadsheet10.3!L2204,0)+IF(IncludeDeal3,Spreadsheet10.3!L3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1202,0)","v":3.540631814762635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1202,0)+IF(IncludeDeal2,Spreadsheet10.3!M2204,0)+IF(IncludeDeal3,Spreadsheet10.3!M3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1202,0)","v":-0.77496252472655003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1202,0)+IF(IncludeDeal2,Spreadsheet10.3!N2204,0)+IF(IncludeDeal3,Spreadsheet10.3!N3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1202,0)","v":5.8736738241858495E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1202,0)+IF(IncludeDeal2,Spreadsheet10.3!O2204,0)+IF(IncludeDeal3,Spreadsheet10.3!O3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1202,0)","v":0.30528122125683704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1202,0)+IF(IncludeDeal2,Spreadsheet10.3!P2204,0)+IF(IncludeDeal3,Spreadsheet10.3!P3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1202,0)","v":-1.35767965578988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1202,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2204,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1202,0)","v":1.3001164959940801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1202,0)+IF(IncludeDeal2,Spreadsheet10.3!R2204,0)+IF(IncludeDeal3,Spreadsheet10.3!R3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1202,0)","v":-2.4779960973526003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1202,0)+IF(IncludeDeal2,Spreadsheet10.3!S2204,0)+IF(IncludeDeal3,Spreadsheet10.3!S3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1202,0)","v":-4.1982644145052852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1202,0)+IF(IncludeDeal2,Spreadsheet10.3!T2204,0)+IF(IncludeDeal3,Spreadsheet10.3!T3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1202,0)","v":-8.4582681519590501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1202,0)+IF(IncludeDeal2,Spreadsheet10.3!U2204,0)+IF(IncludeDeal3,Spreadsheet10.3!U3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1202,0)","v":-5.4631360915555494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1202,0)+IF(IncludeDeal2,Spreadsheet10.3!V2204,0)+IF(IncludeDeal3,Spreadsheet10.3!V3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1202,0)","v":-4.0019534426032504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1202,0)+IF(IncludeDeal2,Spreadsheet10.3!W2204,0)+IF(IncludeDeal3,Spreadsheet10.3!W3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1202,0)","v":1.9443163597128048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1202,0)+IF(IncludeDeal2,Spreadsheet10.3!X2204,0)+IF(IncludeDeal3,Spreadsheet10.3!X3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1202,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1202,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2204,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1202,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1202,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2204,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1202,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1202,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2204,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1202,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1202,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2204,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1202,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1202,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2204,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1202,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1202,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2204,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1202,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1202,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2204,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1202,0)","v":0}]
[null,"Simulation 167",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1203,0)+IF(IncludeDeal2,Spreadsheet10.3!C2205,0)+IF(IncludeDeal3,Spreadsheet10.3!C3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1203,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1203,0)+IF(IncludeDeal2,Spreadsheet10.3!D2205,0)+IF(IncludeDeal3,Spreadsheet10.3!D3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1203,0)","v":2.2535403182622749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1203,0)+IF(IncludeDeal2,Spreadsheet10.3!E2205,0)+IF(IncludeDeal3,Spreadsheet10.3!E3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1203,0)","v":1.5364494768979802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1203,0)+IF(IncludeDeal2,Spreadsheet10.3!F2205,0)+IF(IncludeDeal3,Spreadsheet10.3!F3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1203,0)","v":3.423208669144465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1203,0)+IF(IncludeDeal2,Spreadsheet10.3!G2205,0)+IF(IncludeDeal3,Spreadsheet10.3!G3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1203,0)","v":3.4612319162147451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1203,0)+IF(IncludeDeal2,Spreadsheet10.3!H2205,0)+IF(IncludeDeal3,Spreadsheet10.3!H3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1203,0)","v":3.8110265185685051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1203,0)+IF(IncludeDeal2,Spreadsheet10.3!I2205,0)+IF(IncludeDeal3,Spreadsheet10.3!I3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1203,0)","v":3.5861560386272102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1203,0)+IF(IncludeDeal2,Spreadsheet10.3!J2205,0)+IF(IncludeDeal3,Spreadsheet10.3!J3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1203,0)","v":6.9731146112642506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1203,0)+IF(IncludeDeal2,Spreadsheet10.3!K2205,0)+IF(IncludeDeal3,Spreadsheet10.3!K3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1203,0)","v":10.55309445165865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1203,0)+IF(IncludeDeal2,Spreadsheet10.3!L2205,0)+IF(IncludeDeal3,Spreadsheet10.3!L3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1203,0)","v":12.268029117556701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1203,0)+IF(IncludeDeal2,Spreadsheet10.3!M2205,0)+IF(IncludeDeal3,Spreadsheet10.3!M3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1203,0)","v":8.2529266975026996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1203,0)+IF(IncludeDeal2,Spreadsheet10.3!N2205,0)+IF(IncludeDeal3,Spreadsheet10.3!N3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1203,0)","v":9.9827375089541004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1203,0)+IF(IncludeDeal2,Spreadsheet10.3!O2205,0)+IF(IncludeDeal3,Spreadsheet10.3!O3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1203,0)","v":6.5484346891909002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1203,0)+IF(IncludeDeal2,Spreadsheet10.3!P2205,0)+IF(IncludeDeal3,Spreadsheet10.3!P3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1203,0)","v":7.9312457143439001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1203,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2205,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1203,0)","v":10.337247525119949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1203,0)+IF(IncludeDeal2,Spreadsheet10.3!R2205,0)+IF(IncludeDeal3,Spreadsheet10.3!R3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1203,0)","v":13.370245745440849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1203,0)+IF(IncludeDeal2,Spreadsheet10.3!S2205,0)+IF(IncludeDeal3,Spreadsheet10.3!S3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1203,0)","v":15.135298381955151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1203,0)+IF(IncludeDeal2,Spreadsheet10.3!T2205,0)+IF(IncludeDeal3,Spreadsheet10.3!T3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1203,0)","v":11.8252187010544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1203,0)+IF(IncludeDeal2,Spreadsheet10.3!U2205,0)+IF(IncludeDeal3,Spreadsheet10.3!U3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1203,0)","v":12.350661867134251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1203,0)+IF(IncludeDeal2,Spreadsheet10.3!V2205,0)+IF(IncludeDeal3,Spreadsheet10.3!V3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1203,0)","v":9.0238589787402006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1203,0)+IF(IncludeDeal2,Spreadsheet10.3!W2205,0)+IF(IncludeDeal3,Spreadsheet10.3!W3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1203,0)","v":6.6429762989074508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1203,0)+IF(IncludeDeal2,Spreadsheet10.3!X2205,0)+IF(IncludeDeal3,Spreadsheet10.3!X3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1203,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1203,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2205,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1203,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1203,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2205,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1203,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1203,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2205,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1203,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1203,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2205,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1203,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1203,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2205,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1203,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1203,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2205,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1203,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1203,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2205,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1203,0)","v":0}]
[null,"Simulation 168",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1204,0)+IF(IncludeDeal2,Spreadsheet10.3!C2206,0)+IF(IncludeDeal3,Spreadsheet10.3!C3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1204,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1204,0)+IF(IncludeDeal2,Spreadsheet10.3!D2206,0)+IF(IncludeDeal3,Spreadsheet10.3!D3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1204,0)","v":-6.6055131810230501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1204,0)+IF(IncludeDeal2,Spreadsheet10.3!E2206,0)+IF(IncludeDeal3,Spreadsheet10.3!E3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1204,0)","v":-8.2774618958892496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1204,0)+IF(IncludeDeal2,Spreadsheet10.3!F2206,0)+IF(IncludeDeal3,Spreadsheet10.3!F3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1204,0)","v":-3.8951819485134154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1204,0)+IF(IncludeDeal2,Spreadsheet10.3!G2206,0)+IF(IncludeDeal3,Spreadsheet10.3!G3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1204,0)","v":-0.99777402979570495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1204,0)+IF(IncludeDeal2,Spreadsheet10.3!H2206,0)+IF(IncludeDeal3,Spreadsheet10.3!H3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1204,0)","v":-0.37031700003860851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1204,0)+IF(IncludeDeal2,Spreadsheet10.3!I2206,0)+IF(IncludeDeal3,Spreadsheet10.3!I3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1204,0)","v":-2.3423443820066603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1204,0)+IF(IncludeDeal2,Spreadsheet10.3!J2206,0)+IF(IncludeDeal3,Spreadsheet10.3!J3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1204,0)","v":-2.1908569018381603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1204,0)+IF(IncludeDeal2,Spreadsheet10.3!K2206,0)+IF(IncludeDeal3,Spreadsheet10.3!K3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1204,0)","v":-8.2540213145879502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1204,0)+IF(IncludeDeal2,Spreadsheet10.3!L2206,0)+IF(IncludeDeal3,Spreadsheet10.3!L3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1204,0)","v":-8.1364691042706507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1204,0)+IF(IncludeDeal2,Spreadsheet10.3!M2206,0)+IF(IncludeDeal3,Spreadsheet10.3!M3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1204,0)","v":-13.325633189226249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1204,0)+IF(IncludeDeal2,Spreadsheet10.3!N2206,0)+IF(IncludeDeal3,Spreadsheet10.3!N3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1204,0)","v":-13.163440443013599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1204,0)+IF(IncludeDeal2,Spreadsheet10.3!O2206,0)+IF(IncludeDeal3,Spreadsheet10.3!O3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1204,0)","v":-11.45614067775845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1204,0)+IF(IncludeDeal2,Spreadsheet10.3!P2206,0)+IF(IncludeDeal3,Spreadsheet10.3!P3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1204,0)","v":-3.7402740974993551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1204,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2206,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1204,0)","v":-1.218229462391305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1204,0)+IF(IncludeDeal2,Spreadsheet10.3!R2206,0)+IF(IncludeDeal3,Spreadsheet10.3!R3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1204,0)","v":-1.8835054349943752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1204,0)+IF(IncludeDeal2,Spreadsheet10.3!S2206,0)+IF(IncludeDeal3,Spreadsheet10.3!S3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1204,0)","v":3.0873351741893198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1204,0)+IF(IncludeDeal2,Spreadsheet10.3!T2206,0)+IF(IncludeDeal3,Spreadsheet10.3!T3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1204,0)","v":4.5225764200133343},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1204,0)+IF(IncludeDeal2,Spreadsheet10.3!U2206,0)+IF(IncludeDeal3,Spreadsheet10.3!U3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1204,0)","v":4.7251979153053751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1204,0)+IF(IncludeDeal2,Spreadsheet10.3!V2206,0)+IF(IncludeDeal3,Spreadsheet10.3!V3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1204,0)","v":-2.2493348745316699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1204,0)+IF(IncludeDeal2,Spreadsheet10.3!W2206,0)+IF(IncludeDeal3,Spreadsheet10.3!W3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1204,0)","v":-11.5358967146519},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1204,0)+IF(IncludeDeal2,Spreadsheet10.3!X2206,0)+IF(IncludeDeal3,Spreadsheet10.3!X3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1204,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1204,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2206,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1204,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1204,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2206,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1204,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1204,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2206,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1204,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1204,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2206,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1204,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1204,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2206,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1204,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1204,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2206,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1204,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1204,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2206,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1204,0)","v":0}]
[null,"Simulation 169",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1205,0)+IF(IncludeDeal2,Spreadsheet10.3!C2207,0)+IF(IncludeDeal3,Spreadsheet10.3!C3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1205,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1205,0)+IF(IncludeDeal2,Spreadsheet10.3!D2207,0)+IF(IncludeDeal3,Spreadsheet10.3!D3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1205,0)","v":0.94812673477792997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1205,0)+IF(IncludeDeal2,Spreadsheet10.3!E2207,0)+IF(IncludeDeal3,Spreadsheet10.3!E3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1205,0)","v":4.2084404528099553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1205,0)+IF(IncludeDeal2,Spreadsheet10.3!F2207,0)+IF(IncludeDeal3,Spreadsheet10.3!F3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1205,0)","v":4.13373013372202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1205,0)+IF(IncludeDeal2,Spreadsheet10.3!G2207,0)+IF(IncludeDeal3,Spreadsheet10.3!G3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1205,0)","v":2.3484057606922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1205,0)+IF(IncludeDeal2,Spreadsheet10.3!H2207,0)+IF(IncludeDeal3,Spreadsheet10.3!H3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1205,0)","v":-0.33985098732984048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1205,0)+IF(IncludeDeal2,Spreadsheet10.3!I2207,0)+IF(IncludeDeal3,Spreadsheet10.3!I3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1205,0)","v":3.6342429098025999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1205,0)+IF(IncludeDeal2,Spreadsheet10.3!J2207,0)+IF(IncludeDeal3,Spreadsheet10.3!J3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1205,0)","v":5.8337858513015499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1205,0)+IF(IncludeDeal2,Spreadsheet10.3!K2207,0)+IF(IncludeDeal3,Spreadsheet10.3!K3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1205,0)","v":5.9106918860021507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1205,0)+IF(IncludeDeal2,Spreadsheet10.3!L2207,0)+IF(IncludeDeal3,Spreadsheet10.3!L3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1205,0)","v":5.6280347491932501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1205,0)+IF(IncludeDeal2,Spreadsheet10.3!M2207,0)+IF(IncludeDeal3,Spreadsheet10.3!M3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1205,0)","v":7.8921764833194503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1205,0)+IF(IncludeDeal2,Spreadsheet10.3!N2207,0)+IF(IncludeDeal3,Spreadsheet10.3!N3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1205,0)","v":4.6675775441803005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1205,0)+IF(IncludeDeal2,Spreadsheet10.3!O2207,0)+IF(IncludeDeal3,Spreadsheet10.3!O3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1205,0)","v":6.1673859938238493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1205,0)+IF(IncludeDeal2,Spreadsheet10.3!P2207,0)+IF(IncludeDeal3,Spreadsheet10.3!P3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1205,0)","v":5.8392432205410003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1205,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2207,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1205,0)","v":5.7486422721480999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1205,0)+IF(IncludeDeal2,Spreadsheet10.3!R2207,0)+IF(IncludeDeal3,Spreadsheet10.3!R3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1205,0)","v":5.8782916087967001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1205,0)+IF(IncludeDeal2,Spreadsheet10.3!S2207,0)+IF(IncludeDeal3,Spreadsheet10.3!S3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1205,0)","v":11.425938858833401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1205,0)+IF(IncludeDeal2,Spreadsheet10.3!T2207,0)+IF(IncludeDeal3,Spreadsheet10.3!T3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1205,0)","v":8.3455609546314999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1205,0)+IF(IncludeDeal2,Spreadsheet10.3!U2207,0)+IF(IncludeDeal3,Spreadsheet10.3!U3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1205,0)","v":2.3001691563656252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1205,0)+IF(IncludeDeal2,Spreadsheet10.3!V2207,0)+IF(IncludeDeal3,Spreadsheet10.3!V3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1205,0)","v":4.3572128131982346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1205,0)+IF(IncludeDeal2,Spreadsheet10.3!W2207,0)+IF(IncludeDeal3,Spreadsheet10.3!W3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1205,0)","v":7.23046601813755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1205,0)+IF(IncludeDeal2,Spreadsheet10.3!X2207,0)+IF(IncludeDeal3,Spreadsheet10.3!X3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1205,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1205,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2207,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1205,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1205,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2207,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1205,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1205,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2207,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1205,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1205,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2207,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1205,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1205,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2207,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1205,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1205,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2207,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1205,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1205,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2207,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1205,0)","v":0}]
[null,"Simulation 170",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1206,0)+IF(IncludeDeal2,Spreadsheet10.3!C2208,0)+IF(IncludeDeal3,Spreadsheet10.3!C3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1206,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1206,0)+IF(IncludeDeal2,Spreadsheet10.3!D2208,0)+IF(IncludeDeal3,Spreadsheet10.3!D3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1206,0)","v":-1.902456459156695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1206,0)+IF(IncludeDeal2,Spreadsheet10.3!E2208,0)+IF(IncludeDeal3,Spreadsheet10.3!E3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1206,0)","v":-3.7968875011716698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1206,0)+IF(IncludeDeal2,Spreadsheet10.3!F2208,0)+IF(IncludeDeal3,Spreadsheet10.3!F3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1206,0)","v":-7.8636541883780504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1206,0)+IF(IncludeDeal2,Spreadsheet10.3!G2208,0)+IF(IncludeDeal3,Spreadsheet10.3!G3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1206,0)","v":-4.2804307995175304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1206,0)+IF(IncludeDeal2,Spreadsheet10.3!H2208,0)+IF(IncludeDeal3,Spreadsheet10.3!H3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1206,0)","v":-3.2899846827575603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1206,0)+IF(IncludeDeal2,Spreadsheet10.3!I2208,0)+IF(IncludeDeal3,Spreadsheet10.3!I3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1206,0)","v":1.805795307614535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1206,0)+IF(IncludeDeal2,Spreadsheet10.3!J2208,0)+IF(IncludeDeal3,Spreadsheet10.3!J3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1206,0)","v":4.1493042303780054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1206,0)+IF(IncludeDeal2,Spreadsheet10.3!K2208,0)+IF(IncludeDeal3,Spreadsheet10.3!K3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1206,0)","v":7.8219220009537498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1206,0)+IF(IncludeDeal2,Spreadsheet10.3!L2208,0)+IF(IncludeDeal3,Spreadsheet10.3!L3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1206,0)","v":8.3705219799892507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1206,0)+IF(IncludeDeal2,Spreadsheet10.3!M2208,0)+IF(IncludeDeal3,Spreadsheet10.3!M3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1206,0)","v":11.335778430174301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1206,0)+IF(IncludeDeal2,Spreadsheet10.3!N2208,0)+IF(IncludeDeal3,Spreadsheet10.3!N3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1206,0)","v":9.7739570372703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1206,0)+IF(IncludeDeal2,Spreadsheet10.3!O2208,0)+IF(IncludeDeal3,Spreadsheet10.3!O3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1206,0)","v":9.2306419459594515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1206,0)+IF(IncludeDeal2,Spreadsheet10.3!P2208,0)+IF(IncludeDeal3,Spreadsheet10.3!P3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1206,0)","v":10.73107336628555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1206,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2208,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1206,0)","v":7.3331226937779492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1206,0)+IF(IncludeDeal2,Spreadsheet10.3!R2208,0)+IF(IncludeDeal3,Spreadsheet10.3!R3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1206,0)","v":11.069686299475599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1206,0)+IF(IncludeDeal2,Spreadsheet10.3!S2208,0)+IF(IncludeDeal3,Spreadsheet10.3!S3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1206,0)","v":9.9269847120990988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1206,0)+IF(IncludeDeal2,Spreadsheet10.3!T2208,0)+IF(IncludeDeal3,Spreadsheet10.3!T3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1206,0)","v":11.011073601858151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1206,0)+IF(IncludeDeal2,Spreadsheet10.3!U2208,0)+IF(IncludeDeal3,Spreadsheet10.3!U3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1206,0)","v":10.01606112625165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1206,0)+IF(IncludeDeal2,Spreadsheet10.3!V2208,0)+IF(IncludeDeal3,Spreadsheet10.3!V3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1206,0)","v":13.755648250882899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1206,0)+IF(IncludeDeal2,Spreadsheet10.3!W2208,0)+IF(IncludeDeal3,Spreadsheet10.3!W3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1206,0)","v":12.972851010876949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1206,0)+IF(IncludeDeal2,Spreadsheet10.3!X2208,0)+IF(IncludeDeal3,Spreadsheet10.3!X3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1206,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1206,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2208,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1206,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1206,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2208,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1206,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1206,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2208,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1206,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1206,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2208,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1206,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1206,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2208,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1206,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1206,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2208,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1206,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1206,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2208,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1206,0)","v":0}]
[null,"Simulation 171",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1207,0)+IF(IncludeDeal2,Spreadsheet10.3!C2209,0)+IF(IncludeDeal3,Spreadsheet10.3!C3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1207,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1207,0)+IF(IncludeDeal2,Spreadsheet10.3!D2209,0)+IF(IncludeDeal3,Spreadsheet10.3!D3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1207,0)","v":-0.46226660094859451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1207,0)+IF(IncludeDeal2,Spreadsheet10.3!E2209,0)+IF(IncludeDeal3,Spreadsheet10.3!E3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1207,0)","v":-1.25870317960542},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1207,0)+IF(IncludeDeal2,Spreadsheet10.3!F2209,0)+IF(IncludeDeal3,Spreadsheet10.3!F3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1207,0)","v":-0.21974972984306498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1207,0)+IF(IncludeDeal2,Spreadsheet10.3!G2209,0)+IF(IncludeDeal3,Spreadsheet10.3!G3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1207,0)","v":0.109209802112922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1207,0)+IF(IncludeDeal2,Spreadsheet10.3!H2209,0)+IF(IncludeDeal3,Spreadsheet10.3!H3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1207,0)","v":0.30945199714685945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1207,0)+IF(IncludeDeal2,Spreadsheet10.3!I2209,0)+IF(IncludeDeal3,Spreadsheet10.3!I3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1207,0)","v":1.1685683333820001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1207,0)+IF(IncludeDeal2,Spreadsheet10.3!J2209,0)+IF(IncludeDeal3,Spreadsheet10.3!J3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1207,0)","v":-1.97954537209361},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1207,0)+IF(IncludeDeal2,Spreadsheet10.3!K2209,0)+IF(IncludeDeal3,Spreadsheet10.3!K3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1207,0)","v":-7.0355814602203504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1207,0)+IF(IncludeDeal2,Spreadsheet10.3!L2209,0)+IF(IncludeDeal3,Spreadsheet10.3!L3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1207,0)","v":-12.365623223386349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1207,0)+IF(IncludeDeal2,Spreadsheet10.3!M2209,0)+IF(IncludeDeal3,Spreadsheet10.3!M3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1207,0)","v":-10.774289317536651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1207,0)+IF(IncludeDeal2,Spreadsheet10.3!N2209,0)+IF(IncludeDeal3,Spreadsheet10.3!N3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1207,0)","v":-12.5294695695958},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1207,0)+IF(IncludeDeal2,Spreadsheet10.3!O2209,0)+IF(IncludeDeal3,Spreadsheet10.3!O3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1207,0)","v":-12.2888348082876},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1207,0)+IF(IncludeDeal2,Spreadsheet10.3!P2209,0)+IF(IncludeDeal3,Spreadsheet10.3!P3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1207,0)","v":-13.833216716846701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1207,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2209,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1207,0)","v":-22.184733568908598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1207,0)+IF(IncludeDeal2,Spreadsheet10.3!R2209,0)+IF(IncludeDeal3,Spreadsheet10.3!R3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1207,0)","v":-16.394105084382399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1207,0)+IF(IncludeDeal2,Spreadsheet10.3!S2209,0)+IF(IncludeDeal3,Spreadsheet10.3!S3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1207,0)","v":-25.950337928007652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1207,0)+IF(IncludeDeal2,Spreadsheet10.3!T2209,0)+IF(IncludeDeal3,Spreadsheet10.3!T3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1207,0)","v":-25.183663533550149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1207,0)+IF(IncludeDeal2,Spreadsheet10.3!U2209,0)+IF(IncludeDeal3,Spreadsheet10.3!U3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1207,0)","v":-23.717298947016701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1207,0)+IF(IncludeDeal2,Spreadsheet10.3!V2209,0)+IF(IncludeDeal3,Spreadsheet10.3!V3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1207,0)","v":-26.293524977926999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1207,0)+IF(IncludeDeal2,Spreadsheet10.3!W2209,0)+IF(IncludeDeal3,Spreadsheet10.3!W3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1207,0)","v":-35.632044750695897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1207,0)+IF(IncludeDeal2,Spreadsheet10.3!X2209,0)+IF(IncludeDeal3,Spreadsheet10.3!X3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1207,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1207,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2209,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1207,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1207,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2209,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1207,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1207,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2209,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1207,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1207,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2209,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1207,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1207,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2209,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1207,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1207,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2209,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1207,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1207,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2209,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1207,0)","v":0}]
[null,"Simulation 172",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1208,0)+IF(IncludeDeal2,Spreadsheet10.3!C2210,0)+IF(IncludeDeal3,Spreadsheet10.3!C3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1208,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1208,0)+IF(IncludeDeal2,Spreadsheet10.3!D2210,0)+IF(IncludeDeal3,Spreadsheet10.3!D3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1208,0)","v":-3.5410166758842649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1208,0)+IF(IncludeDeal2,Spreadsheet10.3!E2210,0)+IF(IncludeDeal3,Spreadsheet10.3!E3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1208,0)","v":-1.3872510849952799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1208,0)+IF(IncludeDeal2,Spreadsheet10.3!F2210,0)+IF(IncludeDeal3,Spreadsheet10.3!F3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1208,0)","v":0.28413369995416698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1208,0)+IF(IncludeDeal2,Spreadsheet10.3!G2210,0)+IF(IncludeDeal3,Spreadsheet10.3!G3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1208,0)","v":-1.4684360276178599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1208,0)+IF(IncludeDeal2,Spreadsheet10.3!H2210,0)+IF(IncludeDeal3,Spreadsheet10.3!H3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1208,0)","v":-3.1185219815700851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1208,0)+IF(IncludeDeal2,Spreadsheet10.3!I2210,0)+IF(IncludeDeal3,Spreadsheet10.3!I3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1208,0)","v":-2.1757871040883998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1208,0)+IF(IncludeDeal2,Spreadsheet10.3!J2210,0)+IF(IncludeDeal3,Spreadsheet10.3!J3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1208,0)","v":-0.50338889586155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1208,0)+IF(IncludeDeal2,Spreadsheet10.3!K2210,0)+IF(IncludeDeal3,Spreadsheet10.3!K3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1208,0)","v":-5.5971005323821501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1208,0)+IF(IncludeDeal2,Spreadsheet10.3!L2210,0)+IF(IncludeDeal3,Spreadsheet10.3!L3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1208,0)","v":-3.4988780750246553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1208,0)+IF(IncludeDeal2,Spreadsheet10.3!M2210,0)+IF(IncludeDeal3,Spreadsheet10.3!M3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1208,0)","v":-8.4836055455077499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1208,0)+IF(IncludeDeal2,Spreadsheet10.3!N2210,0)+IF(IncludeDeal3,Spreadsheet10.3!N3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1208,0)","v":-8.6605562625987496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1208,0)+IF(IncludeDeal2,Spreadsheet10.3!O2210,0)+IF(IncludeDeal3,Spreadsheet10.3!O3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1208,0)","v":-10.978143538044401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1208,0)+IF(IncludeDeal2,Spreadsheet10.3!P2210,0)+IF(IncludeDeal3,Spreadsheet10.3!P3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1208,0)","v":-13.2601126190476},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1208,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2210,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1208,0)","v":-22.704056823866999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1208,0)+IF(IncludeDeal2,Spreadsheet10.3!R2210,0)+IF(IncludeDeal3,Spreadsheet10.3!R3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1208,0)","v":-21.595908989764798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1208,0)+IF(IncludeDeal2,Spreadsheet10.3!S2210,0)+IF(IncludeDeal3,Spreadsheet10.3!S3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1208,0)","v":-26.4309392131495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1208,0)+IF(IncludeDeal2,Spreadsheet10.3!T2210,0)+IF(IncludeDeal3,Spreadsheet10.3!T3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1208,0)","v":-29.292109715487349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1208,0)+IF(IncludeDeal2,Spreadsheet10.3!U2210,0)+IF(IncludeDeal3,Spreadsheet10.3!U3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1208,0)","v":-26.843175787917751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1208,0)+IF(IncludeDeal2,Spreadsheet10.3!V2210,0)+IF(IncludeDeal3,Spreadsheet10.3!V3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1208,0)","v":-25.334205100402549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1208,0)+IF(IncludeDeal2,Spreadsheet10.3!W2210,0)+IF(IncludeDeal3,Spreadsheet10.3!W3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1208,0)","v":-22.254504362027102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1208,0)+IF(IncludeDeal2,Spreadsheet10.3!X2210,0)+IF(IncludeDeal3,Spreadsheet10.3!X3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1208,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1208,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2210,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1208,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1208,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2210,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1208,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1208,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2210,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1208,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1208,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2210,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1208,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1208,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2210,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1208,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1208,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2210,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1208,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1208,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2210,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1208,0)","v":0}]
[null,"Simulation 173",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1209,0)+IF(IncludeDeal2,Spreadsheet10.3!C2211,0)+IF(IncludeDeal3,Spreadsheet10.3!C3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1209,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1209,0)+IF(IncludeDeal2,Spreadsheet10.3!D2211,0)+IF(IncludeDeal3,Spreadsheet10.3!D3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1209,0)","v":-0.68660465488585509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1209,0)+IF(IncludeDeal2,Spreadsheet10.3!E2211,0)+IF(IncludeDeal3,Spreadsheet10.3!E3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1209,0)","v":0.735545067824385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1209,0)+IF(IncludeDeal2,Spreadsheet10.3!F2211,0)+IF(IncludeDeal3,Spreadsheet10.3!F3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1209,0)","v":-0.48011089188070549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1209,0)+IF(IncludeDeal2,Spreadsheet10.3!G2211,0)+IF(IncludeDeal3,Spreadsheet10.3!G3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1209,0)","v":5.7641459093954497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1209,0)+IF(IncludeDeal2,Spreadsheet10.3!H2211,0)+IF(IncludeDeal3,Spreadsheet10.3!H3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1209,0)","v":4.529930718882575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1209,0)+IF(IncludeDeal2,Spreadsheet10.3!I2211,0)+IF(IncludeDeal3,Spreadsheet10.3!I3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1209,0)","v":1.592748102797215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1209,0)+IF(IncludeDeal2,Spreadsheet10.3!J2211,0)+IF(IncludeDeal3,Spreadsheet10.3!J3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1209,0)","v":2.6554957144997751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1209,0)+IF(IncludeDeal2,Spreadsheet10.3!K2211,0)+IF(IncludeDeal3,Spreadsheet10.3!K3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1209,0)","v":-0.23517315310228601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1209,0)+IF(IncludeDeal2,Spreadsheet10.3!L2211,0)+IF(IncludeDeal3,Spreadsheet10.3!L3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1209,0)","v":5.9530404651676001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1209,0)+IF(IncludeDeal2,Spreadsheet10.3!M2211,0)+IF(IncludeDeal3,Spreadsheet10.3!M3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1209,0)","v":2.1772596524376153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1209,0)+IF(IncludeDeal2,Spreadsheet10.3!N2211,0)+IF(IncludeDeal3,Spreadsheet10.3!N3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1209,0)","v":2.5531139603799549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1209,0)+IF(IncludeDeal2,Spreadsheet10.3!O2211,0)+IF(IncludeDeal3,Spreadsheet10.3!O3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1209,0)","v":3.5697392737556752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1209,0)+IF(IncludeDeal2,Spreadsheet10.3!P2211,0)+IF(IncludeDeal3,Spreadsheet10.3!P3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1209,0)","v":6.2066992190012993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1209,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2211,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1209,0)","v":7.0659782667600997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1209,0)+IF(IncludeDeal2,Spreadsheet10.3!R2211,0)+IF(IncludeDeal3,Spreadsheet10.3!R3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1209,0)","v":7.6257004518307996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1209,0)+IF(IncludeDeal2,Spreadsheet10.3!S2211,0)+IF(IncludeDeal3,Spreadsheet10.3!S3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1209,0)","v":6.1224426604901998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1209,0)+IF(IncludeDeal2,Spreadsheet10.3!T2211,0)+IF(IncludeDeal3,Spreadsheet10.3!T3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1209,0)","v":5.6786627262596499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1209,0)+IF(IncludeDeal2,Spreadsheet10.3!U2211,0)+IF(IncludeDeal3,Spreadsheet10.3!U3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1209,0)","v":3.0166143735776449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1209,0)+IF(IncludeDeal2,Spreadsheet10.3!V2211,0)+IF(IncludeDeal3,Spreadsheet10.3!V3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1209,0)","v":5.8570269124849998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1209,0)+IF(IncludeDeal2,Spreadsheet10.3!W2211,0)+IF(IncludeDeal3,Spreadsheet10.3!W3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1209,0)","v":3.750092423630055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1209,0)+IF(IncludeDeal2,Spreadsheet10.3!X2211,0)+IF(IncludeDeal3,Spreadsheet10.3!X3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1209,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1209,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2211,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1209,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1209,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2211,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1209,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1209,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2211,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1209,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1209,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2211,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1209,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1209,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2211,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1209,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1209,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2211,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1209,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1209,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2211,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1209,0)","v":0}]
[null,"Simulation 174",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1210,0)+IF(IncludeDeal2,Spreadsheet10.3!C2212,0)+IF(IncludeDeal3,Spreadsheet10.3!C3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1210,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1210,0)+IF(IncludeDeal2,Spreadsheet10.3!D2212,0)+IF(IncludeDeal3,Spreadsheet10.3!D3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1210,0)","v":1.8243199403218402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1210,0)+IF(IncludeDeal2,Spreadsheet10.3!E2212,0)+IF(IncludeDeal3,Spreadsheet10.3!E3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1210,0)","v":8.9663835461298991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1210,0)+IF(IncludeDeal2,Spreadsheet10.3!F2212,0)+IF(IncludeDeal3,Spreadsheet10.3!F3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1210,0)","v":12.87323344766245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1210,0)+IF(IncludeDeal2,Spreadsheet10.3!G2212,0)+IF(IncludeDeal3,Spreadsheet10.3!G3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1210,0)","v":11.22456672188695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1210,0)+IF(IncludeDeal2,Spreadsheet10.3!H2212,0)+IF(IncludeDeal3,Spreadsheet10.3!H3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1210,0)","v":17.924778377155651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1210,0)+IF(IncludeDeal2,Spreadsheet10.3!I2212,0)+IF(IncludeDeal3,Spreadsheet10.3!I3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1210,0)","v":18.801980702437451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1210,0)+IF(IncludeDeal2,Spreadsheet10.3!J2212,0)+IF(IncludeDeal3,Spreadsheet10.3!J3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1210,0)","v":19.214940358985746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1210,0)+IF(IncludeDeal2,Spreadsheet10.3!K2212,0)+IF(IncludeDeal3,Spreadsheet10.3!K3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1210,0)","v":17.605498511586948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1210,0)+IF(IncludeDeal2,Spreadsheet10.3!L2212,0)+IF(IncludeDeal3,Spreadsheet10.3!L3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1210,0)","v":19.332457020154752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1210,0)+IF(IncludeDeal2,Spreadsheet10.3!M2212,0)+IF(IncludeDeal3,Spreadsheet10.3!M3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1210,0)","v":19.213640348452348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1210,0)+IF(IncludeDeal2,Spreadsheet10.3!N2212,0)+IF(IncludeDeal3,Spreadsheet10.3!N3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1210,0)","v":18.487473047027247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1210,0)+IF(IncludeDeal2,Spreadsheet10.3!O2212,0)+IF(IncludeDeal3,Spreadsheet10.3!O3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1210,0)","v":19.117448504845353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1210,0)+IF(IncludeDeal2,Spreadsheet10.3!P2212,0)+IF(IncludeDeal3,Spreadsheet10.3!P3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1210,0)","v":20.00279269879055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1210,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2212,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1210,0)","v":22.4016647327405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1210,0)+IF(IncludeDeal2,Spreadsheet10.3!R2212,0)+IF(IncludeDeal3,Spreadsheet10.3!R3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1210,0)","v":22.823978100296603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1210,0)+IF(IncludeDeal2,Spreadsheet10.3!S2212,0)+IF(IncludeDeal3,Spreadsheet10.3!S3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1210,0)","v":23.750958809486001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1210,0)+IF(IncludeDeal2,Spreadsheet10.3!T2212,0)+IF(IncludeDeal3,Spreadsheet10.3!T3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1210,0)","v":25.96800700511875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1210,0)+IF(IncludeDeal2,Spreadsheet10.3!U2212,0)+IF(IncludeDeal3,Spreadsheet10.3!U3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1210,0)","v":25.509355149843202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1210,0)+IF(IncludeDeal2,Spreadsheet10.3!V2212,0)+IF(IncludeDeal3,Spreadsheet10.3!V3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1210,0)","v":21.791308460557101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1210,0)+IF(IncludeDeal2,Spreadsheet10.3!W2212,0)+IF(IncludeDeal3,Spreadsheet10.3!W3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1210,0)","v":22.47486995956455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1210,0)+IF(IncludeDeal2,Spreadsheet10.3!X2212,0)+IF(IncludeDeal3,Spreadsheet10.3!X3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1210,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1210,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2212,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1210,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1210,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2212,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1210,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1210,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2212,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1210,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1210,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2212,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1210,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1210,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2212,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1210,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1210,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2212,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1210,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1210,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2212,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1210,0)","v":0}]
[null,"Simulation 175",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1211,0)+IF(IncludeDeal2,Spreadsheet10.3!C2213,0)+IF(IncludeDeal3,Spreadsheet10.3!C3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1211,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1211,0)+IF(IncludeDeal2,Spreadsheet10.3!D2213,0)+IF(IncludeDeal3,Spreadsheet10.3!D3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1211,0)","v":0.22314026375851001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1211,0)+IF(IncludeDeal2,Spreadsheet10.3!E2213,0)+IF(IncludeDeal3,Spreadsheet10.3!E3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1211,0)","v":3.0362346629146248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1211,0)+IF(IncludeDeal2,Spreadsheet10.3!F2213,0)+IF(IncludeDeal3,Spreadsheet10.3!F3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1211,0)","v":2.9996138300218651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1211,0)+IF(IncludeDeal2,Spreadsheet10.3!G2213,0)+IF(IncludeDeal3,Spreadsheet10.3!G3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1211,0)","v":7.3665165949381493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1211,0)+IF(IncludeDeal2,Spreadsheet10.3!H2213,0)+IF(IncludeDeal3,Spreadsheet10.3!H3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1211,0)","v":6.8392271140730996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1211,0)+IF(IncludeDeal2,Spreadsheet10.3!I2213,0)+IF(IncludeDeal3,Spreadsheet10.3!I3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1211,0)","v":5.2177151648908495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1211,0)+IF(IncludeDeal2,Spreadsheet10.3!J2213,0)+IF(IncludeDeal3,Spreadsheet10.3!J3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1211,0)","v":1.669696663950665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1211,0)+IF(IncludeDeal2,Spreadsheet10.3!K2213,0)+IF(IncludeDeal3,Spreadsheet10.3!K3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1211,0)","v":5.5812160805284998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1211,0)+IF(IncludeDeal2,Spreadsheet10.3!L2213,0)+IF(IncludeDeal3,Spreadsheet10.3!L3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1211,0)","v":6.3051025213115999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1211,0)+IF(IncludeDeal2,Spreadsheet10.3!M2213,0)+IF(IncludeDeal3,Spreadsheet10.3!M3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1211,0)","v":2.6258076220041247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1211,0)+IF(IncludeDeal2,Spreadsheet10.3!N2213,0)+IF(IncludeDeal3,Spreadsheet10.3!N3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1211,0)","v":4.887831193210415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1211,0)+IF(IncludeDeal2,Spreadsheet10.3!O2213,0)+IF(IncludeDeal3,Spreadsheet10.3!O3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1211,0)","v":3.9790260464626752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1211,0)+IF(IncludeDeal2,Spreadsheet10.3!P2213,0)+IF(IncludeDeal3,Spreadsheet10.3!P3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1211,0)","v":5.4687272947616501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1211,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2213,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1211,0)","v":5.7746567684870502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1211,0)+IF(IncludeDeal2,Spreadsheet10.3!R2213,0)+IF(IncludeDeal3,Spreadsheet10.3!R3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1211,0)","v":4.1871510030325201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1211,0)+IF(IncludeDeal2,Spreadsheet10.3!S2213,0)+IF(IncludeDeal3,Spreadsheet10.3!S3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1211,0)","v":9.4408396617694503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1211,0)+IF(IncludeDeal2,Spreadsheet10.3!T2213,0)+IF(IncludeDeal3,Spreadsheet10.3!T3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1211,0)","v":11.367302349094249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1211,0)+IF(IncludeDeal2,Spreadsheet10.3!U2213,0)+IF(IncludeDeal3,Spreadsheet10.3!U3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1211,0)","v":9.0725489542205509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1211,0)+IF(IncludeDeal2,Spreadsheet10.3!V2213,0)+IF(IncludeDeal3,Spreadsheet10.3!V3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1211,0)","v":10.723962655851601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1211,0)+IF(IncludeDeal2,Spreadsheet10.3!W2213,0)+IF(IncludeDeal3,Spreadsheet10.3!W3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1211,0)","v":9.0371168436387492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1211,0)+IF(IncludeDeal2,Spreadsheet10.3!X2213,0)+IF(IncludeDeal3,Spreadsheet10.3!X3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1211,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1211,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2213,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1211,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1211,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2213,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1211,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1211,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2213,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1211,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1211,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2213,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1211,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1211,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2213,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1211,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1211,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2213,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1211,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1211,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2213,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1211,0)","v":0}]
[null,"Simulation 176",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1212,0)+IF(IncludeDeal2,Spreadsheet10.3!C2214,0)+IF(IncludeDeal3,Spreadsheet10.3!C3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1212,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1212,0)+IF(IncludeDeal2,Spreadsheet10.3!D2214,0)+IF(IncludeDeal3,Spreadsheet10.3!D3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1212,0)","v":3.0787058683251551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1212,0)+IF(IncludeDeal2,Spreadsheet10.3!E2214,0)+IF(IncludeDeal3,Spreadsheet10.3!E3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1212,0)","v":-1.526551733626295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1212,0)+IF(IncludeDeal2,Spreadsheet10.3!F2214,0)+IF(IncludeDeal3,Spreadsheet10.3!F3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1212,0)","v":-2.39835381137285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1212,0)+IF(IncludeDeal2,Spreadsheet10.3!G2214,0)+IF(IncludeDeal3,Spreadsheet10.3!G3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1212,0)","v":-4.095859728090625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1212,0)+IF(IncludeDeal2,Spreadsheet10.3!H2214,0)+IF(IncludeDeal3,Spreadsheet10.3!H3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1212,0)","v":-3.99873421374107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1212,0)+IF(IncludeDeal2,Spreadsheet10.3!I2214,0)+IF(IncludeDeal3,Spreadsheet10.3!I3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1212,0)","v":-3.5628242716342551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1212,0)+IF(IncludeDeal2,Spreadsheet10.3!J2214,0)+IF(IncludeDeal3,Spreadsheet10.3!J3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1212,0)","v":-6.7205207583330493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1212,0)+IF(IncludeDeal2,Spreadsheet10.3!K2214,0)+IF(IncludeDeal3,Spreadsheet10.3!K3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1212,0)","v":-11.584675064522798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1212,0)+IF(IncludeDeal2,Spreadsheet10.3!L2214,0)+IF(IncludeDeal3,Spreadsheet10.3!L3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1212,0)","v":-11.03219618320275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1212,0)+IF(IncludeDeal2,Spreadsheet10.3!M2214,0)+IF(IncludeDeal3,Spreadsheet10.3!M3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1212,0)","v":-6.9657840625048504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1212,0)+IF(IncludeDeal2,Spreadsheet10.3!N2214,0)+IF(IncludeDeal3,Spreadsheet10.3!N3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1212,0)","v":-7.1338801557519504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1212,0)+IF(IncludeDeal2,Spreadsheet10.3!O2214,0)+IF(IncludeDeal3,Spreadsheet10.3!O3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1212,0)","v":-16.5196643008534},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1212,0)+IF(IncludeDeal2,Spreadsheet10.3!P2214,0)+IF(IncludeDeal3,Spreadsheet10.3!P3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1212,0)","v":-12.262156612257199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1212,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2214,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1212,0)","v":-11.827538338466599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1212,0)+IF(IncludeDeal2,Spreadsheet10.3!R2214,0)+IF(IncludeDeal3,Spreadsheet10.3!R3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1212,0)","v":-12.362943055129801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1212,0)+IF(IncludeDeal2,Spreadsheet10.3!S2214,0)+IF(IncludeDeal3,Spreadsheet10.3!S3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1212,0)","v":-17.077796222918099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1212,0)+IF(IncludeDeal2,Spreadsheet10.3!T2214,0)+IF(IncludeDeal3,Spreadsheet10.3!T3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1212,0)","v":-17.2742525625595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1212,0)+IF(IncludeDeal2,Spreadsheet10.3!U2214,0)+IF(IncludeDeal3,Spreadsheet10.3!U3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1212,0)","v":-21.481513663698451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1212,0)+IF(IncludeDeal2,Spreadsheet10.3!V2214,0)+IF(IncludeDeal3,Spreadsheet10.3!V3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1212,0)","v":-19.77394616219345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1212,0)+IF(IncludeDeal2,Spreadsheet10.3!W2214,0)+IF(IncludeDeal3,Spreadsheet10.3!W3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1212,0)","v":-21.174056029133251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1212,0)+IF(IncludeDeal2,Spreadsheet10.3!X2214,0)+IF(IncludeDeal3,Spreadsheet10.3!X3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1212,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1212,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2214,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1212,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1212,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2214,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1212,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1212,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2214,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1212,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1212,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2214,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1212,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1212,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2214,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1212,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1212,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2214,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1212,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1212,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2214,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1212,0)","v":0}]
[null,"Simulation 177",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1213,0)+IF(IncludeDeal2,Spreadsheet10.3!C2215,0)+IF(IncludeDeal3,Spreadsheet10.3!C3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1213,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1213,0)+IF(IncludeDeal2,Spreadsheet10.3!D2215,0)+IF(IncludeDeal3,Spreadsheet10.3!D3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1213,0)","v":-0.1172717814458385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1213,0)+IF(IncludeDeal2,Spreadsheet10.3!E2215,0)+IF(IncludeDeal3,Spreadsheet10.3!E3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1213,0)","v":3.2003543516083046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1213,0)+IF(IncludeDeal2,Spreadsheet10.3!F2215,0)+IF(IncludeDeal3,Spreadsheet10.3!F3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1213,0)","v":3.5778116741162598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1213,0)+IF(IncludeDeal2,Spreadsheet10.3!G2215,0)+IF(IncludeDeal3,Spreadsheet10.3!G3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1213,0)","v":5.6759673038378997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1213,0)+IF(IncludeDeal2,Spreadsheet10.3!H2215,0)+IF(IncludeDeal3,Spreadsheet10.3!H3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1213,0)","v":10.1174321061622},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1213,0)+IF(IncludeDeal2,Spreadsheet10.3!I2215,0)+IF(IncludeDeal3,Spreadsheet10.3!I3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1213,0)","v":10.2798451444497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1213,0)+IF(IncludeDeal2,Spreadsheet10.3!J2215,0)+IF(IncludeDeal3,Spreadsheet10.3!J3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1213,0)","v":8.7774143453625992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1213,0)+IF(IncludeDeal2,Spreadsheet10.3!K2215,0)+IF(IncludeDeal3,Spreadsheet10.3!K3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1213,0)","v":9.3719405255056003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1213,0)+IF(IncludeDeal2,Spreadsheet10.3!L2215,0)+IF(IncludeDeal3,Spreadsheet10.3!L3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1213,0)","v":12.709817168903951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1213,0)+IF(IncludeDeal2,Spreadsheet10.3!M2215,0)+IF(IncludeDeal3,Spreadsheet10.3!M3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1213,0)","v":11.756987278588351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1213,0)+IF(IncludeDeal2,Spreadsheet10.3!N2215,0)+IF(IncludeDeal3,Spreadsheet10.3!N3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1213,0)","v":11.458387476827699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1213,0)+IF(IncludeDeal2,Spreadsheet10.3!O2215,0)+IF(IncludeDeal3,Spreadsheet10.3!O3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1213,0)","v":12.83770961388195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1213,0)+IF(IncludeDeal2,Spreadsheet10.3!P2215,0)+IF(IncludeDeal3,Spreadsheet10.3!P3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1213,0)","v":12.84114032034495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1213,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2215,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1213,0)","v":12.063837456942801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1213,0)+IF(IncludeDeal2,Spreadsheet10.3!R2215,0)+IF(IncludeDeal3,Spreadsheet10.3!R3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1213,0)","v":12.80479994557845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1213,0)+IF(IncludeDeal2,Spreadsheet10.3!S2215,0)+IF(IncludeDeal3,Spreadsheet10.3!S3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1213,0)","v":10.156456912002801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1213,0)+IF(IncludeDeal2,Spreadsheet10.3!T2215,0)+IF(IncludeDeal3,Spreadsheet10.3!T3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1213,0)","v":15.486026219191549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1213,0)+IF(IncludeDeal2,Spreadsheet10.3!U2215,0)+IF(IncludeDeal3,Spreadsheet10.3!U3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1213,0)","v":20.0483836719355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1213,0)+IF(IncludeDeal2,Spreadsheet10.3!V2215,0)+IF(IncludeDeal3,Spreadsheet10.3!V3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1213,0)","v":16.0274545974742},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1213,0)+IF(IncludeDeal2,Spreadsheet10.3!W2215,0)+IF(IncludeDeal3,Spreadsheet10.3!W3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1213,0)","v":14.562815332425199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1213,0)+IF(IncludeDeal2,Spreadsheet10.3!X2215,0)+IF(IncludeDeal3,Spreadsheet10.3!X3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1213,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1213,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2215,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1213,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1213,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2215,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1213,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1213,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2215,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1213,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1213,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2215,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1213,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1213,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2215,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1213,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1213,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2215,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1213,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1213,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2215,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1213,0)","v":0}]
[null,"Simulation 178",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1214,0)+IF(IncludeDeal2,Spreadsheet10.3!C2216,0)+IF(IncludeDeal3,Spreadsheet10.3!C3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1214,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1214,0)+IF(IncludeDeal2,Spreadsheet10.3!D2216,0)+IF(IncludeDeal3,Spreadsheet10.3!D3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1214,0)","v":-3.0204806036210199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1214,0)+IF(IncludeDeal2,Spreadsheet10.3!E2216,0)+IF(IncludeDeal3,Spreadsheet10.3!E3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1214,0)","v":-2.6064134992129953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1214,0)+IF(IncludeDeal2,Spreadsheet10.3!F2216,0)+IF(IncludeDeal3,Spreadsheet10.3!F3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1214,0)","v":0.50029830172281997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1214,0)+IF(IncludeDeal2,Spreadsheet10.3!G2216,0)+IF(IncludeDeal3,Spreadsheet10.3!G3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1214,0)","v":1.3911603265492751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1214,0)+IF(IncludeDeal2,Spreadsheet10.3!H2216,0)+IF(IncludeDeal3,Spreadsheet10.3!H3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1214,0)","v":4.8028195029085552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1214,0)+IF(IncludeDeal2,Spreadsheet10.3!I2216,0)+IF(IncludeDeal3,Spreadsheet10.3!I3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1214,0)","v":4.63361617134957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1214,0)+IF(IncludeDeal2,Spreadsheet10.3!J2216,0)+IF(IncludeDeal3,Spreadsheet10.3!J3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1214,0)","v":5.6880797359278503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1214,0)+IF(IncludeDeal2,Spreadsheet10.3!K2216,0)+IF(IncludeDeal3,Spreadsheet10.3!K3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1214,0)","v":1.9331817869902801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1214,0)+IF(IncludeDeal2,Spreadsheet10.3!L2216,0)+IF(IncludeDeal3,Spreadsheet10.3!L3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1214,0)","v":-2.6205382894246698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1214,0)+IF(IncludeDeal2,Spreadsheet10.3!M2216,0)+IF(IncludeDeal3,Spreadsheet10.3!M3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1214,0)","v":-9.6049701951919495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1214,0)+IF(IncludeDeal2,Spreadsheet10.3!N2216,0)+IF(IncludeDeal3,Spreadsheet10.3!N3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1214,0)","v":-13.5161023322684},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1214,0)+IF(IncludeDeal2,Spreadsheet10.3!O2216,0)+IF(IncludeDeal3,Spreadsheet10.3!O3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1214,0)","v":-13.131009932966501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1214,0)+IF(IncludeDeal2,Spreadsheet10.3!P2216,0)+IF(IncludeDeal3,Spreadsheet10.3!P3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1214,0)","v":-12.4155418109926},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1214,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2216,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1214,0)","v":-14.421722364593149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1214,0)+IF(IncludeDeal2,Spreadsheet10.3!R2216,0)+IF(IncludeDeal3,Spreadsheet10.3!R3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1214,0)","v":-15.14600095257595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1214,0)+IF(IncludeDeal2,Spreadsheet10.3!S2216,0)+IF(IncludeDeal3,Spreadsheet10.3!S3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1214,0)","v":-14.741450385868701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1214,0)+IF(IncludeDeal2,Spreadsheet10.3!T2216,0)+IF(IncludeDeal3,Spreadsheet10.3!T3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1214,0)","v":-17.9853418412604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1214,0)+IF(IncludeDeal2,Spreadsheet10.3!U2216,0)+IF(IncludeDeal3,Spreadsheet10.3!U3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1214,0)","v":-24.216414863156253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1214,0)+IF(IncludeDeal2,Spreadsheet10.3!V2216,0)+IF(IncludeDeal3,Spreadsheet10.3!V3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1214,0)","v":-18.233583318807252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1214,0)+IF(IncludeDeal2,Spreadsheet10.3!W2216,0)+IF(IncludeDeal3,Spreadsheet10.3!W3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1214,0)","v":-13.02371820225745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1214,0)+IF(IncludeDeal2,Spreadsheet10.3!X2216,0)+IF(IncludeDeal3,Spreadsheet10.3!X3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1214,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1214,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2216,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1214,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1214,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2216,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1214,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1214,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2216,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1214,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1214,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2216,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1214,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1214,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2216,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1214,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1214,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2216,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1214,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1214,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2216,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1214,0)","v":0}]
[null,"Simulation 179",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1215,0)+IF(IncludeDeal2,Spreadsheet10.3!C2217,0)+IF(IncludeDeal3,Spreadsheet10.3!C3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1215,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1215,0)+IF(IncludeDeal2,Spreadsheet10.3!D2217,0)+IF(IncludeDeal3,Spreadsheet10.3!D3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1215,0)","v":-1.3714455791690701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1215,0)+IF(IncludeDeal2,Spreadsheet10.3!E2217,0)+IF(IncludeDeal3,Spreadsheet10.3!E3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1215,0)","v":-9.4830329031265013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1215,0)+IF(IncludeDeal2,Spreadsheet10.3!F2217,0)+IF(IncludeDeal3,Spreadsheet10.3!F3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1215,0)","v":-9.0048564550372987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1215,0)+IF(IncludeDeal2,Spreadsheet10.3!G2217,0)+IF(IncludeDeal3,Spreadsheet10.3!G3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1215,0)","v":-2.64597842856015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1215,0)+IF(IncludeDeal2,Spreadsheet10.3!H2217,0)+IF(IncludeDeal3,Spreadsheet10.3!H3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1215,0)","v":1.943975948011335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1215,0)+IF(IncludeDeal2,Spreadsheet10.3!I2217,0)+IF(IncludeDeal3,Spreadsheet10.3!I3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1215,0)","v":3.4464955078115351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1215,0)+IF(IncludeDeal2,Spreadsheet10.3!J2217,0)+IF(IncludeDeal3,Spreadsheet10.3!J3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1215,0)","v":0.465430367788225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1215,0)+IF(IncludeDeal2,Spreadsheet10.3!K2217,0)+IF(IncludeDeal3,Spreadsheet10.3!K3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1215,0)","v":2.7650189194681851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1215,0)+IF(IncludeDeal2,Spreadsheet10.3!L2217,0)+IF(IncludeDeal3,Spreadsheet10.3!L3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1215,0)","v":2.6695699484795298E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1215,0)+IF(IncludeDeal2,Spreadsheet10.3!M2217,0)+IF(IncludeDeal3,Spreadsheet10.3!M3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1215,0)","v":2.8076160425702152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1215,0)+IF(IncludeDeal2,Spreadsheet10.3!N2217,0)+IF(IncludeDeal3,Spreadsheet10.3!N3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1215,0)","v":5.1918665325293505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1215,0)+IF(IncludeDeal2,Spreadsheet10.3!O2217,0)+IF(IncludeDeal3,Spreadsheet10.3!O3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1215,0)","v":7.9536737431370002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1215,0)+IF(IncludeDeal2,Spreadsheet10.3!P2217,0)+IF(IncludeDeal3,Spreadsheet10.3!P3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1215,0)","v":8.5148178330122501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1215,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2217,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1215,0)","v":12.9127733091716},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1215,0)+IF(IncludeDeal2,Spreadsheet10.3!R2217,0)+IF(IncludeDeal3,Spreadsheet10.3!R3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1215,0)","v":7.5732304531951504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1215,0)+IF(IncludeDeal2,Spreadsheet10.3!S2217,0)+IF(IncludeDeal3,Spreadsheet10.3!S3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1215,0)","v":6.5135406959651503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1215,0)+IF(IncludeDeal2,Spreadsheet10.3!T2217,0)+IF(IncludeDeal3,Spreadsheet10.3!T3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1215,0)","v":5.9087286386140505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1215,0)+IF(IncludeDeal2,Spreadsheet10.3!U2217,0)+IF(IncludeDeal3,Spreadsheet10.3!U3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1215,0)","v":6.0772679903689504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1215,0)+IF(IncludeDeal2,Spreadsheet10.3!V2217,0)+IF(IncludeDeal3,Spreadsheet10.3!V3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1215,0)","v":7.1653680542189999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1215,0)+IF(IncludeDeal2,Spreadsheet10.3!W2217,0)+IF(IncludeDeal3,Spreadsheet10.3!W3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1215,0)","v":9.8248912033012008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1215,0)+IF(IncludeDeal2,Spreadsheet10.3!X2217,0)+IF(IncludeDeal3,Spreadsheet10.3!X3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1215,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1215,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2217,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1215,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1215,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2217,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1215,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1215,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2217,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1215,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1215,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2217,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1215,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1215,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2217,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1215,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1215,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2217,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1215,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1215,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2217,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1215,0)","v":0}]
[null,"Simulation 180",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1216,0)+IF(IncludeDeal2,Spreadsheet10.3!C2218,0)+IF(IncludeDeal3,Spreadsheet10.3!C3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1216,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1216,0)+IF(IncludeDeal2,Spreadsheet10.3!D2218,0)+IF(IncludeDeal3,Spreadsheet10.3!D3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1216,0)","v":1.4867031142655451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1216,0)+IF(IncludeDeal2,Spreadsheet10.3!E2218,0)+IF(IncludeDeal3,Spreadsheet10.3!E3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1216,0)","v":0.17638659936209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1216,0)+IF(IncludeDeal2,Spreadsheet10.3!F2218,0)+IF(IncludeDeal3,Spreadsheet10.3!F3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1216,0)","v":2.8395324729524849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1216,0)+IF(IncludeDeal2,Spreadsheet10.3!G2218,0)+IF(IncludeDeal3,Spreadsheet10.3!G3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1216,0)","v":3.1978582202773054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1216,0)+IF(IncludeDeal2,Spreadsheet10.3!H2218,0)+IF(IncludeDeal3,Spreadsheet10.3!H3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1216,0)","v":1.96563048459649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1216,0)+IF(IncludeDeal2,Spreadsheet10.3!I2218,0)+IF(IncludeDeal3,Spreadsheet10.3!I3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1216,0)","v":-0.92575661340451498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1216,0)+IF(IncludeDeal2,Spreadsheet10.3!J2218,0)+IF(IncludeDeal3,Spreadsheet10.3!J3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1216,0)","v":-3.4072977225056849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1216,0)+IF(IncludeDeal2,Spreadsheet10.3!K2218,0)+IF(IncludeDeal3,Spreadsheet10.3!K3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1216,0)","v":-1.17587761255075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1216,0)+IF(IncludeDeal2,Spreadsheet10.3!L2218,0)+IF(IncludeDeal3,Spreadsheet10.3!L3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1216,0)","v":-0.36015360188268103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1216,0)+IF(IncludeDeal2,Spreadsheet10.3!M2218,0)+IF(IncludeDeal3,Spreadsheet10.3!M3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1216,0)","v":-1.9226367694106949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1216,0)+IF(IncludeDeal2,Spreadsheet10.3!N2218,0)+IF(IncludeDeal3,Spreadsheet10.3!N3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1216,0)","v":1.21692912567009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1216,0)+IF(IncludeDeal2,Spreadsheet10.3!O2218,0)+IF(IncludeDeal3,Spreadsheet10.3!O3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1216,0)","v":1.5856527977254449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1216,0)+IF(IncludeDeal2,Spreadsheet10.3!P2218,0)+IF(IncludeDeal3,Spreadsheet10.3!P3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1216,0)","v":-0.89267602301511495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1216,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2218,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1216,0)","v":-2.3574961641568648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1216,0)+IF(IncludeDeal2,Spreadsheet10.3!R2218,0)+IF(IncludeDeal3,Spreadsheet10.3!R3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1216,0)","v":-6.4944132338700502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1216,0)+IF(IncludeDeal2,Spreadsheet10.3!S2218,0)+IF(IncludeDeal3,Spreadsheet10.3!S3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1216,0)","v":-8.5708864055986496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1216,0)+IF(IncludeDeal2,Spreadsheet10.3!T2218,0)+IF(IncludeDeal3,Spreadsheet10.3!T3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1216,0)","v":-8.5781481847532497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1216,0)+IF(IncludeDeal2,Spreadsheet10.3!U2218,0)+IF(IncludeDeal3,Spreadsheet10.3!U3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1216,0)","v":-14.375695857221249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1216,0)+IF(IncludeDeal2,Spreadsheet10.3!V2218,0)+IF(IncludeDeal3,Spreadsheet10.3!V3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1216,0)","v":-10.689452346845449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1216,0)+IF(IncludeDeal2,Spreadsheet10.3!W2218,0)+IF(IncludeDeal3,Spreadsheet10.3!W3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1216,0)","v":-11.531139935512099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1216,0)+IF(IncludeDeal2,Spreadsheet10.3!X2218,0)+IF(IncludeDeal3,Spreadsheet10.3!X3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1216,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1216,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2218,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1216,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1216,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2218,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1216,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1216,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2218,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1216,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1216,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2218,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1216,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1216,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2218,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1216,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1216,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2218,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1216,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1216,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2218,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1216,0)","v":0}]
[null,"Simulation 181",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1217,0)+IF(IncludeDeal2,Spreadsheet10.3!C2219,0)+IF(IncludeDeal3,Spreadsheet10.3!C3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1217,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1217,0)+IF(IncludeDeal2,Spreadsheet10.3!D2219,0)+IF(IncludeDeal3,Spreadsheet10.3!D3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1217,0)","v":4.5847445614410702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1217,0)+IF(IncludeDeal2,Spreadsheet10.3!E2219,0)+IF(IncludeDeal3,Spreadsheet10.3!E3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1217,0)","v":6.7763336328520491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1217,0)+IF(IncludeDeal2,Spreadsheet10.3!F2219,0)+IF(IncludeDeal3,Spreadsheet10.3!F3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1217,0)","v":7.7592282990225501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1217,0)+IF(IncludeDeal2,Spreadsheet10.3!G2219,0)+IF(IncludeDeal3,Spreadsheet10.3!G3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1217,0)","v":11.953031472273649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1217,0)+IF(IncludeDeal2,Spreadsheet10.3!H2219,0)+IF(IncludeDeal3,Spreadsheet10.3!H3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1217,0)","v":12.7097235204582},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1217,0)+IF(IncludeDeal2,Spreadsheet10.3!I2219,0)+IF(IncludeDeal3,Spreadsheet10.3!I3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1217,0)","v":15.3222578996669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1217,0)+IF(IncludeDeal2,Spreadsheet10.3!J2219,0)+IF(IncludeDeal3,Spreadsheet10.3!J3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1217,0)","v":15.694781588021399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1217,0)+IF(IncludeDeal2,Spreadsheet10.3!K2219,0)+IF(IncludeDeal3,Spreadsheet10.3!K3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1217,0)","v":19.661119301933049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1217,0)+IF(IncludeDeal2,Spreadsheet10.3!L2219,0)+IF(IncludeDeal3,Spreadsheet10.3!L3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1217,0)","v":20.86983566642915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1217,0)+IF(IncludeDeal2,Spreadsheet10.3!M2219,0)+IF(IncludeDeal3,Spreadsheet10.3!M3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1217,0)","v":22.4763136529502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1217,0)+IF(IncludeDeal2,Spreadsheet10.3!N2219,0)+IF(IncludeDeal3,Spreadsheet10.3!N3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1217,0)","v":18.2409250047196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1217,0)+IF(IncludeDeal2,Spreadsheet10.3!O2219,0)+IF(IncludeDeal3,Spreadsheet10.3!O3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1217,0)","v":15.59183759349405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1217,0)+IF(IncludeDeal2,Spreadsheet10.3!P2219,0)+IF(IncludeDeal3,Spreadsheet10.3!P3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1217,0)","v":13.665981817595801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1217,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2219,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1217,0)","v":14.0744149708338},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1217,0)+IF(IncludeDeal2,Spreadsheet10.3!R2219,0)+IF(IncludeDeal3,Spreadsheet10.3!R3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1217,0)","v":9.9152339406376999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1217,0)+IF(IncludeDeal2,Spreadsheet10.3!S2219,0)+IF(IncludeDeal3,Spreadsheet10.3!S3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1217,0)","v":7.9663775680505502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1217,0)+IF(IncludeDeal2,Spreadsheet10.3!T2219,0)+IF(IncludeDeal3,Spreadsheet10.3!T3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1217,0)","v":10.3509016891985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1217,0)+IF(IncludeDeal2,Spreadsheet10.3!U2219,0)+IF(IncludeDeal3,Spreadsheet10.3!U3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1217,0)","v":8.8372567425180506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1217,0)+IF(IncludeDeal2,Spreadsheet10.3!V2219,0)+IF(IncludeDeal3,Spreadsheet10.3!V3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1217,0)","v":5.3381921313490004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1217,0)+IF(IncludeDeal2,Spreadsheet10.3!W2219,0)+IF(IncludeDeal3,Spreadsheet10.3!W3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1217,0)","v":3.7872954558963601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1217,0)+IF(IncludeDeal2,Spreadsheet10.3!X2219,0)+IF(IncludeDeal3,Spreadsheet10.3!X3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1217,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1217,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2219,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1217,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1217,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2219,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1217,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1217,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2219,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1217,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1217,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2219,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1217,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1217,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2219,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1217,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1217,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2219,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1217,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1217,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2219,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1217,0)","v":0}]
[null,"Simulation 182",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1218,0)+IF(IncludeDeal2,Spreadsheet10.3!C2220,0)+IF(IncludeDeal3,Spreadsheet10.3!C3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1218,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1218,0)+IF(IncludeDeal2,Spreadsheet10.3!D2220,0)+IF(IncludeDeal3,Spreadsheet10.3!D3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1218,0)","v":0.33246516595296549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1218,0)+IF(IncludeDeal2,Spreadsheet10.3!E2220,0)+IF(IncludeDeal3,Spreadsheet10.3!E3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1218,0)","v":-3.3667986570967248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1218,0)+IF(IncludeDeal2,Spreadsheet10.3!F2220,0)+IF(IncludeDeal3,Spreadsheet10.3!F3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1218,0)","v":-6.7065507607508001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1218,0)+IF(IncludeDeal2,Spreadsheet10.3!G2220,0)+IF(IncludeDeal3,Spreadsheet10.3!G3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1218,0)","v":-10.10787084936115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1218,0)+IF(IncludeDeal2,Spreadsheet10.3!H2220,0)+IF(IncludeDeal3,Spreadsheet10.3!H3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1218,0)","v":-5.5083265164211506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1218,0)+IF(IncludeDeal2,Spreadsheet10.3!I2220,0)+IF(IncludeDeal3,Spreadsheet10.3!I3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1218,0)","v":-10.310899289287251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1218,0)+IF(IncludeDeal2,Spreadsheet10.3!J2220,0)+IF(IncludeDeal3,Spreadsheet10.3!J3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1218,0)","v":-10.091092746202699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1218,0)+IF(IncludeDeal2,Spreadsheet10.3!K2220,0)+IF(IncludeDeal3,Spreadsheet10.3!K3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1218,0)","v":-7.3406882203564505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1218,0)+IF(IncludeDeal2,Spreadsheet10.3!L2220,0)+IF(IncludeDeal3,Spreadsheet10.3!L3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1218,0)","v":-11.38056077375265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1218,0)+IF(IncludeDeal2,Spreadsheet10.3!M2220,0)+IF(IncludeDeal3,Spreadsheet10.3!M3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1218,0)","v":-14.80843984454085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1218,0)+IF(IncludeDeal2,Spreadsheet10.3!N2220,0)+IF(IncludeDeal3,Spreadsheet10.3!N3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1218,0)","v":-16.324163439971599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1218,0)+IF(IncludeDeal2,Spreadsheet10.3!O2220,0)+IF(IncludeDeal3,Spreadsheet10.3!O3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1218,0)","v":-18.168304963215249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1218,0)+IF(IncludeDeal2,Spreadsheet10.3!P2220,0)+IF(IncludeDeal3,Spreadsheet10.3!P3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1218,0)","v":-22.5523169145841},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1218,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2220,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1218,0)","v":-22.927409461266553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1218,0)+IF(IncludeDeal2,Spreadsheet10.3!R2220,0)+IF(IncludeDeal3,Spreadsheet10.3!R3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1218,0)","v":-23.868347215608352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1218,0)+IF(IncludeDeal2,Spreadsheet10.3!S2220,0)+IF(IncludeDeal3,Spreadsheet10.3!S3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1218,0)","v":-26.778382309682101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1218,0)+IF(IncludeDeal2,Spreadsheet10.3!T2220,0)+IF(IncludeDeal3,Spreadsheet10.3!T3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1218,0)","v":-24.651714347590403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1218,0)+IF(IncludeDeal2,Spreadsheet10.3!U2220,0)+IF(IncludeDeal3,Spreadsheet10.3!U3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1218,0)","v":-20.865979371918748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1218,0)+IF(IncludeDeal2,Spreadsheet10.3!V2220,0)+IF(IncludeDeal3,Spreadsheet10.3!V3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1218,0)","v":-19.824089711774349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1218,0)+IF(IncludeDeal2,Spreadsheet10.3!W2220,0)+IF(IncludeDeal3,Spreadsheet10.3!W3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1218,0)","v":-14.7935341893568},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1218,0)+IF(IncludeDeal2,Spreadsheet10.3!X2220,0)+IF(IncludeDeal3,Spreadsheet10.3!X3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1218,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1218,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2220,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1218,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1218,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2220,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1218,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1218,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2220,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1218,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1218,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2220,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1218,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1218,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2220,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1218,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1218,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2220,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1218,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1218,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2220,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1218,0)","v":0}]
[null,"Simulation 183",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1219,0)+IF(IncludeDeal2,Spreadsheet10.3!C2221,0)+IF(IncludeDeal3,Spreadsheet10.3!C3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1219,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1219,0)+IF(IncludeDeal2,Spreadsheet10.3!D2221,0)+IF(IncludeDeal3,Spreadsheet10.3!D3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1219,0)","v":-0.30493944336942547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1219,0)+IF(IncludeDeal2,Spreadsheet10.3!E2221,0)+IF(IncludeDeal3,Spreadsheet10.3!E3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1219,0)","v":4.3522595873707601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1219,0)+IF(IncludeDeal2,Spreadsheet10.3!F2221,0)+IF(IncludeDeal3,Spreadsheet10.3!F3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1219,0)","v":2.604844445896815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1219,0)+IF(IncludeDeal2,Spreadsheet10.3!G2221,0)+IF(IncludeDeal3,Spreadsheet10.3!G3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1219,0)","v":6.4666928410562496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1219,0)+IF(IncludeDeal2,Spreadsheet10.3!H2221,0)+IF(IncludeDeal3,Spreadsheet10.3!H3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1219,0)","v":4.8594450423334798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1219,0)+IF(IncludeDeal2,Spreadsheet10.3!I2221,0)+IF(IncludeDeal3,Spreadsheet10.3!I3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1219,0)","v":6.6245836361696497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1219,0)+IF(IncludeDeal2,Spreadsheet10.3!J2221,0)+IF(IncludeDeal3,Spreadsheet10.3!J3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1219,0)","v":6.2440937271398003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1219,0)+IF(IncludeDeal2,Spreadsheet10.3!K2221,0)+IF(IncludeDeal3,Spreadsheet10.3!K3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1219,0)","v":6.5615323523377995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1219,0)+IF(IncludeDeal2,Spreadsheet10.3!L2221,0)+IF(IncludeDeal3,Spreadsheet10.3!L3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1219,0)","v":2.4772369816911204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1219,0)+IF(IncludeDeal2,Spreadsheet10.3!M2221,0)+IF(IncludeDeal3,Spreadsheet10.3!M3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1219,0)","v":4.521500104391925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1219,0)+IF(IncludeDeal2,Spreadsheet10.3!N2221,0)+IF(IncludeDeal3,Spreadsheet10.3!N3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1219,0)","v":8.1901752124677003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1219,0)+IF(IncludeDeal2,Spreadsheet10.3!O2221,0)+IF(IncludeDeal3,Spreadsheet10.3!O3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1219,0)","v":4.5001680550134902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1219,0)+IF(IncludeDeal2,Spreadsheet10.3!P2221,0)+IF(IncludeDeal3,Spreadsheet10.3!P3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1219,0)","v":2.907108817234485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1219,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2221,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1219,0)","v":3.2161703125203149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1219,0)+IF(IncludeDeal2,Spreadsheet10.3!R2221,0)+IF(IncludeDeal3,Spreadsheet10.3!R3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1219,0)","v":0.79743709643361993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1219,0)+IF(IncludeDeal2,Spreadsheet10.3!S2221,0)+IF(IncludeDeal3,Spreadsheet10.3!S3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1219,0)","v":2.9580885104229151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1219,0)+IF(IncludeDeal2,Spreadsheet10.3!T2221,0)+IF(IncludeDeal3,Spreadsheet10.3!T3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1219,0)","v":-2.4449603109291251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1219,0)+IF(IncludeDeal2,Spreadsheet10.3!U2221,0)+IF(IncludeDeal3,Spreadsheet10.3!U3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1219,0)","v":-0.49063908552366448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1219,0)+IF(IncludeDeal2,Spreadsheet10.3!V2221,0)+IF(IncludeDeal3,Spreadsheet10.3!V3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1219,0)","v":-4.1413507053385947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1219,0)+IF(IncludeDeal2,Spreadsheet10.3!W2221,0)+IF(IncludeDeal3,Spreadsheet10.3!W3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1219,0)","v":-5.7929639959896493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1219,0)+IF(IncludeDeal2,Spreadsheet10.3!X2221,0)+IF(IncludeDeal3,Spreadsheet10.3!X3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1219,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1219,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2221,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1219,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1219,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2221,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1219,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1219,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2221,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1219,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1219,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2221,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1219,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1219,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2221,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1219,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1219,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2221,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1219,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1219,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2221,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1219,0)","v":0}]
[null,"Simulation 184",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1220,0)+IF(IncludeDeal2,Spreadsheet10.3!C2222,0)+IF(IncludeDeal3,Spreadsheet10.3!C3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1220,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1220,0)+IF(IncludeDeal2,Spreadsheet10.3!D2222,0)+IF(IncludeDeal3,Spreadsheet10.3!D3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1220,0)","v":1.781449565181225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1220,0)+IF(IncludeDeal2,Spreadsheet10.3!E2222,0)+IF(IncludeDeal3,Spreadsheet10.3!E3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1220,0)","v":1.78743200642392E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1220,0)+IF(IncludeDeal2,Spreadsheet10.3!F2222,0)+IF(IncludeDeal3,Spreadsheet10.3!F3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1220,0)","v":-0.19593926833508901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1220,0)+IF(IncludeDeal2,Spreadsheet10.3!G2222,0)+IF(IncludeDeal3,Spreadsheet10.3!G3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1220,0)","v":2.6463995791899704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1220,0)+IF(IncludeDeal2,Spreadsheet10.3!H2222,0)+IF(IncludeDeal3,Spreadsheet10.3!H3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1220,0)","v":-0.86849288419407999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1220,0)+IF(IncludeDeal2,Spreadsheet10.3!I2222,0)+IF(IncludeDeal3,Spreadsheet10.3!I3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1220,0)","v":-3.5595367126983599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1220,0)+IF(IncludeDeal2,Spreadsheet10.3!J2222,0)+IF(IncludeDeal3,Spreadsheet10.3!J3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1220,0)","v":-1.309378803679025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1220,0)+IF(IncludeDeal2,Spreadsheet10.3!K2222,0)+IF(IncludeDeal3,Spreadsheet10.3!K3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1220,0)","v":-0.84529091376030008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1220,0)+IF(IncludeDeal2,Spreadsheet10.3!L2222,0)+IF(IncludeDeal3,Spreadsheet10.3!L3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1220,0)","v":-6.5075785984646499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1220,0)+IF(IncludeDeal2,Spreadsheet10.3!M2222,0)+IF(IncludeDeal3,Spreadsheet10.3!M3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1220,0)","v":-3.4692078423820503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1220,0)+IF(IncludeDeal2,Spreadsheet10.3!N2222,0)+IF(IncludeDeal3,Spreadsheet10.3!N3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1220,0)","v":0.15350838124912952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1220,0)+IF(IncludeDeal2,Spreadsheet10.3!O2222,0)+IF(IncludeDeal3,Spreadsheet10.3!O3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1220,0)","v":-1.1818880261988449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1220,0)+IF(IncludeDeal2,Spreadsheet10.3!P2222,0)+IF(IncludeDeal3,Spreadsheet10.3!P3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1220,0)","v":2.888006578322035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1220,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2222,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1220,0)","v":0.167823554329738},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1220,0)+IF(IncludeDeal2,Spreadsheet10.3!R2222,0)+IF(IncludeDeal3,Spreadsheet10.3!R3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1220,0)","v":6.8430895829967989E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1220,0)+IF(IncludeDeal2,Spreadsheet10.3!S2222,0)+IF(IncludeDeal3,Spreadsheet10.3!S3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1220,0)","v":2.08092718794249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1220,0)+IF(IncludeDeal2,Spreadsheet10.3!T2222,0)+IF(IncludeDeal3,Spreadsheet10.3!T3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1220,0)","v":-2.7734257593751801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1220,0)+IF(IncludeDeal2,Spreadsheet10.3!U2222,0)+IF(IncludeDeal3,Spreadsheet10.3!U3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1220,0)","v":-2.5513007790115951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1220,0)+IF(IncludeDeal2,Spreadsheet10.3!V2222,0)+IF(IncludeDeal3,Spreadsheet10.3!V3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1220,0)","v":-4.6405203741616452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1220,0)+IF(IncludeDeal2,Spreadsheet10.3!W2222,0)+IF(IncludeDeal3,Spreadsheet10.3!W3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1220,0)","v":-1.727345193664475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1220,0)+IF(IncludeDeal2,Spreadsheet10.3!X2222,0)+IF(IncludeDeal3,Spreadsheet10.3!X3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1220,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1220,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2222,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1220,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1220,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2222,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1220,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1220,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2222,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1220,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1220,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2222,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1220,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1220,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2222,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1220,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1220,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2222,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1220,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1220,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2222,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1220,0)","v":0}]
[null,"Simulation 185",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1221,0)+IF(IncludeDeal2,Spreadsheet10.3!C2223,0)+IF(IncludeDeal3,Spreadsheet10.3!C3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1221,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1221,0)+IF(IncludeDeal2,Spreadsheet10.3!D2223,0)+IF(IncludeDeal3,Spreadsheet10.3!D3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1221,0)","v":3.8301718005347603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1221,0)+IF(IncludeDeal2,Spreadsheet10.3!E2223,0)+IF(IncludeDeal3,Spreadsheet10.3!E3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1221,0)","v":4.725346517576595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1221,0)+IF(IncludeDeal2,Spreadsheet10.3!F2223,0)+IF(IncludeDeal3,Spreadsheet10.3!F3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1221,0)","v":6.0271508682513497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1221,0)+IF(IncludeDeal2,Spreadsheet10.3!G2223,0)+IF(IncludeDeal3,Spreadsheet10.3!G3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1221,0)","v":5.3126576397053498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1221,0)+IF(IncludeDeal2,Spreadsheet10.3!H2223,0)+IF(IncludeDeal3,Spreadsheet10.3!H3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1221,0)","v":1.6454889586773802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1221,0)+IF(IncludeDeal2,Spreadsheet10.3!I2223,0)+IF(IncludeDeal3,Spreadsheet10.3!I3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1221,0)","v":2.9470821538061602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1221,0)+IF(IncludeDeal2,Spreadsheet10.3!J2223,0)+IF(IncludeDeal3,Spreadsheet10.3!J3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1221,0)","v":-2.3949671922520301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1221,0)+IF(IncludeDeal2,Spreadsheet10.3!K2223,0)+IF(IncludeDeal3,Spreadsheet10.3!K3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1221,0)","v":-3.302727656283825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1221,0)+IF(IncludeDeal2,Spreadsheet10.3!L2223,0)+IF(IncludeDeal3,Spreadsheet10.3!L3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1221,0)","v":-4.7984794908895845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1221,0)+IF(IncludeDeal2,Spreadsheet10.3!M2223,0)+IF(IncludeDeal3,Spreadsheet10.3!M3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1221,0)","v":-3.02334442266298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1221,0)+IF(IncludeDeal2,Spreadsheet10.3!N2223,0)+IF(IncludeDeal3,Spreadsheet10.3!N3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1221,0)","v":-2.6552219035968303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1221,0)+IF(IncludeDeal2,Spreadsheet10.3!O2223,0)+IF(IncludeDeal3,Spreadsheet10.3!O3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1221,0)","v":-3.8234741258284699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1221,0)+IF(IncludeDeal2,Spreadsheet10.3!P2223,0)+IF(IncludeDeal3,Spreadsheet10.3!P3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1221,0)","v":-4.2542039381450305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1221,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2223,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1221,0)","v":-6.6958000904891497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1221,0)+IF(IncludeDeal2,Spreadsheet10.3!R2223,0)+IF(IncludeDeal3,Spreadsheet10.3!R3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1221,0)","v":-10.885428254934151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1221,0)+IF(IncludeDeal2,Spreadsheet10.3!S2223,0)+IF(IncludeDeal3,Spreadsheet10.3!S3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1221,0)","v":-11.77815915779895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1221,0)+IF(IncludeDeal2,Spreadsheet10.3!T2223,0)+IF(IncludeDeal3,Spreadsheet10.3!T3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1221,0)","v":-9.745212041057151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1221,0)+IF(IncludeDeal2,Spreadsheet10.3!U2223,0)+IF(IncludeDeal3,Spreadsheet10.3!U3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1221,0)","v":-9.4256783053115996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1221,0)+IF(IncludeDeal2,Spreadsheet10.3!V2223,0)+IF(IncludeDeal3,Spreadsheet10.3!V3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1221,0)","v":-9.8226587811289505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1221,0)+IF(IncludeDeal2,Spreadsheet10.3!W2223,0)+IF(IncludeDeal3,Spreadsheet10.3!W3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1221,0)","v":-5.1892562139817002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1221,0)+IF(IncludeDeal2,Spreadsheet10.3!X2223,0)+IF(IncludeDeal3,Spreadsheet10.3!X3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1221,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1221,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2223,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1221,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1221,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2223,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1221,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1221,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2223,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1221,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1221,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2223,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1221,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1221,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2223,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1221,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1221,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2223,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1221,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1221,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2223,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1221,0)","v":0}]
[null,"Simulation 186",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1222,0)+IF(IncludeDeal2,Spreadsheet10.3!C2224,0)+IF(IncludeDeal3,Spreadsheet10.3!C3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1222,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1222,0)+IF(IncludeDeal2,Spreadsheet10.3!D2224,0)+IF(IncludeDeal3,Spreadsheet10.3!D3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1222,0)","v":-3.4937085240239703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1222,0)+IF(IncludeDeal2,Spreadsheet10.3!E2224,0)+IF(IncludeDeal3,Spreadsheet10.3!E3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1222,0)","v":-0.87917390130972006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1222,0)+IF(IncludeDeal2,Spreadsheet10.3!F2224,0)+IF(IncludeDeal3,Spreadsheet10.3!F3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1222,0)","v":-5.3056843033254003E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1222,0)+IF(IncludeDeal2,Spreadsheet10.3!G2224,0)+IF(IncludeDeal3,Spreadsheet10.3!G3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1222,0)","v":6.5218229052521004E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1222,0)+IF(IncludeDeal2,Spreadsheet10.3!H2224,0)+IF(IncludeDeal3,Spreadsheet10.3!H3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1222,0)","v":-1.39995891859701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1222,0)+IF(IncludeDeal2,Spreadsheet10.3!I2224,0)+IF(IncludeDeal3,Spreadsheet10.3!I3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1222,0)","v":0.62283067974320494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1222,0)+IF(IncludeDeal2,Spreadsheet10.3!J2224,0)+IF(IncludeDeal3,Spreadsheet10.3!J3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1222,0)","v":4.7698786869608449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1222,0)+IF(IncludeDeal2,Spreadsheet10.3!K2224,0)+IF(IncludeDeal3,Spreadsheet10.3!K3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1222,0)","v":0.26379826786516603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1222,0)+IF(IncludeDeal2,Spreadsheet10.3!L2224,0)+IF(IncludeDeal3,Spreadsheet10.3!L3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1222,0)","v":-0.610756986427335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1222,0)+IF(IncludeDeal2,Spreadsheet10.3!M2224,0)+IF(IncludeDeal3,Spreadsheet10.3!M3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1222,0)","v":-1.21917062553509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1222,0)+IF(IncludeDeal2,Spreadsheet10.3!N2224,0)+IF(IncludeDeal3,Spreadsheet10.3!N3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1222,0)","v":-9.1043246007718004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1222,0)+IF(IncludeDeal2,Spreadsheet10.3!O2224,0)+IF(IncludeDeal3,Spreadsheet10.3!O3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1222,0)","v":-9.5767607753537494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1222,0)+IF(IncludeDeal2,Spreadsheet10.3!P2224,0)+IF(IncludeDeal3,Spreadsheet10.3!P3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1222,0)","v":-7.0456658953505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1222,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2224,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1222,0)","v":-9.0342635010650501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1222,0)+IF(IncludeDeal2,Spreadsheet10.3!R2224,0)+IF(IncludeDeal3,Spreadsheet10.3!R3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1222,0)","v":-6.7689140439328002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1222,0)+IF(IncludeDeal2,Spreadsheet10.3!S2224,0)+IF(IncludeDeal3,Spreadsheet10.3!S3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1222,0)","v":-8.8713286301896499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1222,0)+IF(IncludeDeal2,Spreadsheet10.3!T2224,0)+IF(IncludeDeal3,Spreadsheet10.3!T3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1222,0)","v":-12.596129118257201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1222,0)+IF(IncludeDeal2,Spreadsheet10.3!U2224,0)+IF(IncludeDeal3,Spreadsheet10.3!U3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1222,0)","v":-12.034289907839799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1222,0)+IF(IncludeDeal2,Spreadsheet10.3!V2224,0)+IF(IncludeDeal3,Spreadsheet10.3!V3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1222,0)","v":-15.4408163001064},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1222,0)+IF(IncludeDeal2,Spreadsheet10.3!W2224,0)+IF(IncludeDeal3,Spreadsheet10.3!W3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1222,0)","v":-12.75771148420975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1222,0)+IF(IncludeDeal2,Spreadsheet10.3!X2224,0)+IF(IncludeDeal3,Spreadsheet10.3!X3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1222,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1222,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2224,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1222,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1222,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2224,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1222,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1222,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2224,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1222,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1222,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2224,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1222,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1222,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2224,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1222,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1222,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2224,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1222,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1222,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2224,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1222,0)","v":0}]
[null,"Simulation 187",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1223,0)+IF(IncludeDeal2,Spreadsheet10.3!C2225,0)+IF(IncludeDeal3,Spreadsheet10.3!C3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1223,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1223,0)+IF(IncludeDeal2,Spreadsheet10.3!D2225,0)+IF(IncludeDeal3,Spreadsheet10.3!D3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1223,0)","v":-1.7898725608984651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1223,0)+IF(IncludeDeal2,Spreadsheet10.3!E2225,0)+IF(IncludeDeal3,Spreadsheet10.3!E3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1223,0)","v":-2.9753427418000102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1223,0)+IF(IncludeDeal2,Spreadsheet10.3!F2225,0)+IF(IncludeDeal3,Spreadsheet10.3!F3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1223,0)","v":0.25533877296170548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1223,0)+IF(IncludeDeal2,Spreadsheet10.3!G2225,0)+IF(IncludeDeal3,Spreadsheet10.3!G3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1223,0)","v":1.66369241875713},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1223,0)+IF(IncludeDeal2,Spreadsheet10.3!H2225,0)+IF(IncludeDeal3,Spreadsheet10.3!H3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1223,0)","v":1.5623237733815201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1223,0)+IF(IncludeDeal2,Spreadsheet10.3!I2225,0)+IF(IncludeDeal3,Spreadsheet10.3!I3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1223,0)","v":-3.4097840323473649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1223,0)+IF(IncludeDeal2,Spreadsheet10.3!J2225,0)+IF(IncludeDeal3,Spreadsheet10.3!J3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1223,0)","v":-4.2172317605347756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1223,0)+IF(IncludeDeal2,Spreadsheet10.3!K2225,0)+IF(IncludeDeal3,Spreadsheet10.3!K3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1223,0)","v":-1.7379429675657849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1223,0)+IF(IncludeDeal2,Spreadsheet10.3!L2225,0)+IF(IncludeDeal3,Spreadsheet10.3!L3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1223,0)","v":-1.2354053591240151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1223,0)+IF(IncludeDeal2,Spreadsheet10.3!M2225,0)+IF(IncludeDeal3,Spreadsheet10.3!M3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1223,0)","v":-0.58397787174089999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1223,0)+IF(IncludeDeal2,Spreadsheet10.3!N2225,0)+IF(IncludeDeal3,Spreadsheet10.3!N3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1223,0)","v":-4.1451413947138098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1223,0)+IF(IncludeDeal2,Spreadsheet10.3!O2225,0)+IF(IncludeDeal3,Spreadsheet10.3!O3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1223,0)","v":-0.97870180861390998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1223,0)+IF(IncludeDeal2,Spreadsheet10.3!P2225,0)+IF(IncludeDeal3,Spreadsheet10.3!P3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1223,0)","v":-6.3930413981857006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1223,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2225,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1223,0)","v":-7.1590009565225508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1223,0)+IF(IncludeDeal2,Spreadsheet10.3!R2225,0)+IF(IncludeDeal3,Spreadsheet10.3!R3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1223,0)","v":-7.7164133402189501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1223,0)+IF(IncludeDeal2,Spreadsheet10.3!S2225,0)+IF(IncludeDeal3,Spreadsheet10.3!S3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1223,0)","v":-5.5719776997153998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1223,0)+IF(IncludeDeal2,Spreadsheet10.3!T2225,0)+IF(IncludeDeal3,Spreadsheet10.3!T3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1223,0)","v":-7.6872954185255002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1223,0)+IF(IncludeDeal2,Spreadsheet10.3!U2225,0)+IF(IncludeDeal3,Spreadsheet10.3!U3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1223,0)","v":-9.9057604275374498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1223,0)+IF(IncludeDeal2,Spreadsheet10.3!V2225,0)+IF(IncludeDeal3,Spreadsheet10.3!V3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1223,0)","v":-9.2844159788828495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1223,0)+IF(IncludeDeal2,Spreadsheet10.3!W2225,0)+IF(IncludeDeal3,Spreadsheet10.3!W3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1223,0)","v":-8.2801425625445493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1223,0)+IF(IncludeDeal2,Spreadsheet10.3!X2225,0)+IF(IncludeDeal3,Spreadsheet10.3!X3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1223,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1223,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2225,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1223,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1223,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2225,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1223,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1223,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2225,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1223,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1223,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2225,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1223,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1223,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2225,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1223,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1223,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2225,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1223,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1223,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2225,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1223,0)","v":0}]
[null,"Simulation 188",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1224,0)+IF(IncludeDeal2,Spreadsheet10.3!C2226,0)+IF(IncludeDeal3,Spreadsheet10.3!C3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1224,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1224,0)+IF(IncludeDeal2,Spreadsheet10.3!D2226,0)+IF(IncludeDeal3,Spreadsheet10.3!D3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1224,0)","v":2.6972436733485896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1224,0)+IF(IncludeDeal2,Spreadsheet10.3!E2226,0)+IF(IncludeDeal3,Spreadsheet10.3!E3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1224,0)","v":2.0764329211645047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1224,0)+IF(IncludeDeal2,Spreadsheet10.3!F2226,0)+IF(IncludeDeal3,Spreadsheet10.3!F3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1224,0)","v":4.7352138150434744},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1224,0)+IF(IncludeDeal2,Spreadsheet10.3!G2226,0)+IF(IncludeDeal3,Spreadsheet10.3!G3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1224,0)","v":5.3649080089588503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1224,0)+IF(IncludeDeal2,Spreadsheet10.3!H2226,0)+IF(IncludeDeal3,Spreadsheet10.3!H3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1224,0)","v":2.549353190622095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1224,0)+IF(IncludeDeal2,Spreadsheet10.3!I2226,0)+IF(IncludeDeal3,Spreadsheet10.3!I3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1224,0)","v":2.990697574929035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1224,0)+IF(IncludeDeal2,Spreadsheet10.3!J2226,0)+IF(IncludeDeal3,Spreadsheet10.3!J3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1224,0)","v":7.3541323725955001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1224,0)+IF(IncludeDeal2,Spreadsheet10.3!K2226,0)+IF(IncludeDeal3,Spreadsheet10.3!K3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1224,0)","v":4.4568849258773593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1224,0)+IF(IncludeDeal2,Spreadsheet10.3!L2226,0)+IF(IncludeDeal3,Spreadsheet10.3!L3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1224,0)","v":5.1682570421725504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1224,0)+IF(IncludeDeal2,Spreadsheet10.3!M2226,0)+IF(IncludeDeal3,Spreadsheet10.3!M3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1224,0)","v":6.1392442041463999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1224,0)+IF(IncludeDeal2,Spreadsheet10.3!N2226,0)+IF(IncludeDeal3,Spreadsheet10.3!N3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1224,0)","v":5.5342491601776},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1224,0)+IF(IncludeDeal2,Spreadsheet10.3!O2226,0)+IF(IncludeDeal3,Spreadsheet10.3!O3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1224,0)","v":6.9626276369585494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1224,0)+IF(IncludeDeal2,Spreadsheet10.3!P2226,0)+IF(IncludeDeal3,Spreadsheet10.3!P3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1224,0)","v":12.80127308386165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1224,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2226,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1224,0)","v":16.402792007565552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1224,0)+IF(IncludeDeal2,Spreadsheet10.3!R2226,0)+IF(IncludeDeal3,Spreadsheet10.3!R3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1224,0)","v":17.574085922369598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1224,0)+IF(IncludeDeal2,Spreadsheet10.3!S2226,0)+IF(IncludeDeal3,Spreadsheet10.3!S3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1224,0)","v":16.452254620159952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1224,0)+IF(IncludeDeal2,Spreadsheet10.3!T2226,0)+IF(IncludeDeal3,Spreadsheet10.3!T3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1224,0)","v":17.550960665798602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1224,0)+IF(IncludeDeal2,Spreadsheet10.3!U2226,0)+IF(IncludeDeal3,Spreadsheet10.3!U3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1224,0)","v":17.908765168420651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1224,0)+IF(IncludeDeal2,Spreadsheet10.3!V2226,0)+IF(IncludeDeal3,Spreadsheet10.3!V3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1224,0)","v":20.727395161082399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1224,0)+IF(IncludeDeal2,Spreadsheet10.3!W2226,0)+IF(IncludeDeal3,Spreadsheet10.3!W3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1224,0)","v":17.560972508886948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1224,0)+IF(IncludeDeal2,Spreadsheet10.3!X2226,0)+IF(IncludeDeal3,Spreadsheet10.3!X3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1224,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1224,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2226,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1224,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1224,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2226,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1224,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1224,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2226,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1224,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1224,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2226,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1224,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1224,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2226,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1224,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1224,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2226,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1224,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1224,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2226,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1224,0)","v":0}]
[null,"Simulation 189",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1225,0)+IF(IncludeDeal2,Spreadsheet10.3!C2227,0)+IF(IncludeDeal3,Spreadsheet10.3!C3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1225,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1225,0)+IF(IncludeDeal2,Spreadsheet10.3!D2227,0)+IF(IncludeDeal3,Spreadsheet10.3!D3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1225,0)","v":-7.9029147609430002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1225,0)+IF(IncludeDeal2,Spreadsheet10.3!E2227,0)+IF(IncludeDeal3,Spreadsheet10.3!E3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1225,0)","v":-11.79226218365605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1225,0)+IF(IncludeDeal2,Spreadsheet10.3!F2227,0)+IF(IncludeDeal3,Spreadsheet10.3!F3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1225,0)","v":-10.802405107306949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1225,0)+IF(IncludeDeal2,Spreadsheet10.3!G2227,0)+IF(IncludeDeal3,Spreadsheet10.3!G3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1225,0)","v":-10.682043699262149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1225,0)+IF(IncludeDeal2,Spreadsheet10.3!H2227,0)+IF(IncludeDeal3,Spreadsheet10.3!H3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1225,0)","v":-5.7261496286560991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1225,0)+IF(IncludeDeal2,Spreadsheet10.3!I2227,0)+IF(IncludeDeal3,Spreadsheet10.3!I3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1225,0)","v":-8.0659685501059499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1225,0)+IF(IncludeDeal2,Spreadsheet10.3!J2227,0)+IF(IncludeDeal3,Spreadsheet10.3!J3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1225,0)","v":-8.6355216388739002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1225,0)+IF(IncludeDeal2,Spreadsheet10.3!K2227,0)+IF(IncludeDeal3,Spreadsheet10.3!K3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1225,0)","v":-6.6619674644477493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1225,0)+IF(IncludeDeal2,Spreadsheet10.3!L2227,0)+IF(IncludeDeal3,Spreadsheet10.3!L3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1225,0)","v":-7.33524188943725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1225,0)+IF(IncludeDeal2,Spreadsheet10.3!M2227,0)+IF(IncludeDeal3,Spreadsheet10.3!M3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1225,0)","v":-6.4415307531548498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1225,0)+IF(IncludeDeal2,Spreadsheet10.3!N2227,0)+IF(IncludeDeal3,Spreadsheet10.3!N3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1225,0)","v":-4.0296385013366001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1225,0)+IF(IncludeDeal2,Spreadsheet10.3!O2227,0)+IF(IncludeDeal3,Spreadsheet10.3!O3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1225,0)","v":-0.29796182926513248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1225,0)+IF(IncludeDeal2,Spreadsheet10.3!P2227,0)+IF(IncludeDeal3,Spreadsheet10.3!P3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1225,0)","v":0.10756101452025749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1225,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2227,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1225,0)","v":-2.8675915616990952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1225,0)+IF(IncludeDeal2,Spreadsheet10.3!R2227,0)+IF(IncludeDeal3,Spreadsheet10.3!R3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1225,0)","v":-4.4128849184401293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1225,0)+IF(IncludeDeal2,Spreadsheet10.3!S2227,0)+IF(IncludeDeal3,Spreadsheet10.3!S3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1225,0)","v":-2.4354678592352901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1225,0)+IF(IncludeDeal2,Spreadsheet10.3!T2227,0)+IF(IncludeDeal3,Spreadsheet10.3!T3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1225,0)","v":-8.9969640087572511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1225,0)+IF(IncludeDeal2,Spreadsheet10.3!U2227,0)+IF(IncludeDeal3,Spreadsheet10.3!U3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1225,0)","v":-8.2633667221859497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1225,0)+IF(IncludeDeal2,Spreadsheet10.3!V2227,0)+IF(IncludeDeal3,Spreadsheet10.3!V3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1225,0)","v":-10.052709991592598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1225,0)+IF(IncludeDeal2,Spreadsheet10.3!W2227,0)+IF(IncludeDeal3,Spreadsheet10.3!W3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1225,0)","v":-14.27408328948005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1225,0)+IF(IncludeDeal2,Spreadsheet10.3!X2227,0)+IF(IncludeDeal3,Spreadsheet10.3!X3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1225,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1225,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2227,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1225,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1225,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2227,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1225,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1225,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2227,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1225,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1225,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2227,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1225,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1225,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2227,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1225,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1225,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2227,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1225,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1225,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2227,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1225,0)","v":0}]
[null,"Simulation 190",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1226,0)+IF(IncludeDeal2,Spreadsheet10.3!C2228,0)+IF(IncludeDeal3,Spreadsheet10.3!C3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1226,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1226,0)+IF(IncludeDeal2,Spreadsheet10.3!D2228,0)+IF(IncludeDeal3,Spreadsheet10.3!D3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1226,0)","v":-0.87556268574668006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1226,0)+IF(IncludeDeal2,Spreadsheet10.3!E2228,0)+IF(IncludeDeal3,Spreadsheet10.3!E3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1226,0)","v":-6.5454988580898004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1226,0)+IF(IncludeDeal2,Spreadsheet10.3!F2228,0)+IF(IncludeDeal3,Spreadsheet10.3!F3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1226,0)","v":-5.7762236088020993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1226,0)+IF(IncludeDeal2,Spreadsheet10.3!G2228,0)+IF(IncludeDeal3,Spreadsheet10.3!G3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1226,0)","v":-9.3106510461331489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1226,0)+IF(IncludeDeal2,Spreadsheet10.3!H2228,0)+IF(IncludeDeal3,Spreadsheet10.3!H3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1226,0)","v":-13.17160761841515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1226,0)+IF(IncludeDeal2,Spreadsheet10.3!I2228,0)+IF(IncludeDeal3,Spreadsheet10.3!I3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1226,0)","v":-9.9290312593326995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1226,0)+IF(IncludeDeal2,Spreadsheet10.3!J2228,0)+IF(IncludeDeal3,Spreadsheet10.3!J3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1226,0)","v":-12.8220574947799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1226,0)+IF(IncludeDeal2,Spreadsheet10.3!K2228,0)+IF(IncludeDeal3,Spreadsheet10.3!K3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1226,0)","v":-12.075651758441801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1226,0)+IF(IncludeDeal2,Spreadsheet10.3!L2228,0)+IF(IncludeDeal3,Spreadsheet10.3!L3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1226,0)","v":-5.2259128028590505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1226,0)+IF(IncludeDeal2,Spreadsheet10.3!M2228,0)+IF(IncludeDeal3,Spreadsheet10.3!M3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1226,0)","v":-10.72118465011995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1226,0)+IF(IncludeDeal2,Spreadsheet10.3!N2228,0)+IF(IncludeDeal3,Spreadsheet10.3!N3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1226,0)","v":-7.8168066107199499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1226,0)+IF(IncludeDeal2,Spreadsheet10.3!O2228,0)+IF(IncludeDeal3,Spreadsheet10.3!O3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1226,0)","v":-9.6468925360469999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1226,0)+IF(IncludeDeal2,Spreadsheet10.3!P2228,0)+IF(IncludeDeal3,Spreadsheet10.3!P3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1226,0)","v":-11.38417508194215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1226,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2228,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1226,0)","v":-11.603475818653449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1226,0)+IF(IncludeDeal2,Spreadsheet10.3!R2228,0)+IF(IncludeDeal3,Spreadsheet10.3!R3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1226,0)","v":-12.384325663860951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1226,0)+IF(IncludeDeal2,Spreadsheet10.3!S2228,0)+IF(IncludeDeal3,Spreadsheet10.3!S3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1226,0)","v":-12.686766562980051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1226,0)+IF(IncludeDeal2,Spreadsheet10.3!T2228,0)+IF(IncludeDeal3,Spreadsheet10.3!T3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1226,0)","v":-13.817773714842302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1226,0)+IF(IncludeDeal2,Spreadsheet10.3!U2228,0)+IF(IncludeDeal3,Spreadsheet10.3!U3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1226,0)","v":-17.858585210533501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1226,0)+IF(IncludeDeal2,Spreadsheet10.3!V2228,0)+IF(IncludeDeal3,Spreadsheet10.3!V3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1226,0)","v":-16.60140041143995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1226,0)+IF(IncludeDeal2,Spreadsheet10.3!W2228,0)+IF(IncludeDeal3,Spreadsheet10.3!W3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1226,0)","v":-18.31300788196295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1226,0)+IF(IncludeDeal2,Spreadsheet10.3!X2228,0)+IF(IncludeDeal3,Spreadsheet10.3!X3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1226,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1226,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2228,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1226,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1226,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2228,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1226,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1226,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2228,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1226,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1226,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2228,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1226,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1226,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2228,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1226,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1226,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2228,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1226,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1226,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2228,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1226,0)","v":0}]
[null,"Simulation 191",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1227,0)+IF(IncludeDeal2,Spreadsheet10.3!C2229,0)+IF(IncludeDeal3,Spreadsheet10.3!C3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1227,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1227,0)+IF(IncludeDeal2,Spreadsheet10.3!D2229,0)+IF(IncludeDeal3,Spreadsheet10.3!D3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1227,0)","v":2.2016120415283398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1227,0)+IF(IncludeDeal2,Spreadsheet10.3!E2229,0)+IF(IncludeDeal3,Spreadsheet10.3!E3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1227,0)","v":-0.468560090434812},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1227,0)+IF(IncludeDeal2,Spreadsheet10.3!F2229,0)+IF(IncludeDeal3,Spreadsheet10.3!F3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1227,0)","v":-1.98686975933196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1227,0)+IF(IncludeDeal2,Spreadsheet10.3!G2229,0)+IF(IncludeDeal3,Spreadsheet10.3!G3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1227,0)","v":-3.1447018209478448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1227,0)+IF(IncludeDeal2,Spreadsheet10.3!H2229,0)+IF(IncludeDeal3,Spreadsheet10.3!H3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1227,0)","v":-7.8435640319908506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1227,0)+IF(IncludeDeal2,Spreadsheet10.3!I2229,0)+IF(IncludeDeal3,Spreadsheet10.3!I3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1227,0)","v":-12.288285022684601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1227,0)+IF(IncludeDeal2,Spreadsheet10.3!J2229,0)+IF(IncludeDeal3,Spreadsheet10.3!J3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1227,0)","v":-11.1738874061092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1227,0)+IF(IncludeDeal2,Spreadsheet10.3!K2229,0)+IF(IncludeDeal3,Spreadsheet10.3!K3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1227,0)","v":-10.83737801659635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1227,0)+IF(IncludeDeal2,Spreadsheet10.3!L2229,0)+IF(IncludeDeal3,Spreadsheet10.3!L3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1227,0)","v":-8.8220257629549508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1227,0)+IF(IncludeDeal2,Spreadsheet10.3!M2229,0)+IF(IncludeDeal3,Spreadsheet10.3!M3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1227,0)","v":-5.2016477506746002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1227,0)+IF(IncludeDeal2,Spreadsheet10.3!N2229,0)+IF(IncludeDeal3,Spreadsheet10.3!N3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1227,0)","v":-4.9026976398101549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1227,0)+IF(IncludeDeal2,Spreadsheet10.3!O2229,0)+IF(IncludeDeal3,Spreadsheet10.3!O3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1227,0)","v":-12.0644385984916},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1227,0)+IF(IncludeDeal2,Spreadsheet10.3!P2229,0)+IF(IncludeDeal3,Spreadsheet10.3!P3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1227,0)","v":-5.8672844652976499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1227,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2229,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1227,0)","v":-4.4472571086020052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1227,0)+IF(IncludeDeal2,Spreadsheet10.3!R2229,0)+IF(IncludeDeal3,Spreadsheet10.3!R3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1227,0)","v":-2.5365157659575703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1227,0)+IF(IncludeDeal2,Spreadsheet10.3!S2229,0)+IF(IncludeDeal3,Spreadsheet10.3!S3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1227,0)","v":-2.261438255883645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1227,0)+IF(IncludeDeal2,Spreadsheet10.3!T2229,0)+IF(IncludeDeal3,Spreadsheet10.3!T3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1227,0)","v":-2.2629228491406801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1227,0)+IF(IncludeDeal2,Spreadsheet10.3!U2229,0)+IF(IncludeDeal3,Spreadsheet10.3!U3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1227,0)","v":1.8897997105404398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1227,0)+IF(IncludeDeal2,Spreadsheet10.3!V2229,0)+IF(IncludeDeal3,Spreadsheet10.3!V3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1227,0)","v":5.7934277822113502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1227,0)+IF(IncludeDeal2,Spreadsheet10.3!W2229,0)+IF(IncludeDeal3,Spreadsheet10.3!W3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1227,0)","v":7.5041683592680002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1227,0)+IF(IncludeDeal2,Spreadsheet10.3!X2229,0)+IF(IncludeDeal3,Spreadsheet10.3!X3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1227,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1227,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2229,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1227,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1227,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2229,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1227,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1227,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2229,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1227,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1227,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2229,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1227,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1227,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2229,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1227,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1227,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2229,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1227,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1227,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2229,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1227,0)","v":0}]
[null,"Simulation 192",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1228,0)+IF(IncludeDeal2,Spreadsheet10.3!C2230,0)+IF(IncludeDeal3,Spreadsheet10.3!C3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1228,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1228,0)+IF(IncludeDeal2,Spreadsheet10.3!D2230,0)+IF(IncludeDeal3,Spreadsheet10.3!D3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1228,0)","v":0.4361752965607415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1228,0)+IF(IncludeDeal2,Spreadsheet10.3!E2230,0)+IF(IncludeDeal3,Spreadsheet10.3!E3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1228,0)","v":1.2945974384211452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1228,0)+IF(IncludeDeal2,Spreadsheet10.3!F2230,0)+IF(IncludeDeal3,Spreadsheet10.3!F3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1228,0)","v":3.031280331306955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1228,0)+IF(IncludeDeal2,Spreadsheet10.3!G2230,0)+IF(IncludeDeal3,Spreadsheet10.3!G3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1228,0)","v":7.04003428793935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1228,0)+IF(IncludeDeal2,Spreadsheet10.3!H2230,0)+IF(IncludeDeal3,Spreadsheet10.3!H3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1228,0)","v":6.7439908614029997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1228,0)+IF(IncludeDeal2,Spreadsheet10.3!I2230,0)+IF(IncludeDeal3,Spreadsheet10.3!I3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1228,0)","v":4.6108576173108347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1228,0)+IF(IncludeDeal2,Spreadsheet10.3!J2230,0)+IF(IncludeDeal3,Spreadsheet10.3!J3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1228,0)","v":2.555619884037315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1228,0)+IF(IncludeDeal2,Spreadsheet10.3!K2230,0)+IF(IncludeDeal3,Spreadsheet10.3!K3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1228,0)","v":3.2432846612983752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1228,0)+IF(IncludeDeal2,Spreadsheet10.3!L2230,0)+IF(IncludeDeal3,Spreadsheet10.3!L3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1228,0)","v":-2.602490234926885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1228,0)+IF(IncludeDeal2,Spreadsheet10.3!M2230,0)+IF(IncludeDeal3,Spreadsheet10.3!M3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1228,0)","v":2.49821142750667},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1228,0)+IF(IncludeDeal2,Spreadsheet10.3!N2230,0)+IF(IncludeDeal3,Spreadsheet10.3!N3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1228,0)","v":3.8103642523500203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1228,0)+IF(IncludeDeal2,Spreadsheet10.3!O2230,0)+IF(IncludeDeal3,Spreadsheet10.3!O3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1228,0)","v":5.3809436563753508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1228,0)+IF(IncludeDeal2,Spreadsheet10.3!P2230,0)+IF(IncludeDeal3,Spreadsheet10.3!P3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1228,0)","v":5.7691584642203999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1228,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2230,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1228,0)","v":7.1608990466330997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1228,0)+IF(IncludeDeal2,Spreadsheet10.3!R2230,0)+IF(IncludeDeal3,Spreadsheet10.3!R3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1228,0)","v":7.4732904361678498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1228,0)+IF(IncludeDeal2,Spreadsheet10.3!S2230,0)+IF(IncludeDeal3,Spreadsheet10.3!S3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1228,0)","v":4.8356753166659301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1228,0)+IF(IncludeDeal2,Spreadsheet10.3!T2230,0)+IF(IncludeDeal3,Spreadsheet10.3!T3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1228,0)","v":3.6546593855214597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1228,0)+IF(IncludeDeal2,Spreadsheet10.3!U2230,0)+IF(IncludeDeal3,Spreadsheet10.3!U3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1228,0)","v":2.4225348401625153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1228,0)+IF(IncludeDeal2,Spreadsheet10.3!V2230,0)+IF(IncludeDeal3,Spreadsheet10.3!V3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1228,0)","v":2.8187259109906098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1228,0)+IF(IncludeDeal2,Spreadsheet10.3!W2230,0)+IF(IncludeDeal3,Spreadsheet10.3!W3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1228,0)","v":1.4857830461293751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1228,0)+IF(IncludeDeal2,Spreadsheet10.3!X2230,0)+IF(IncludeDeal3,Spreadsheet10.3!X3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1228,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1228,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2230,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1228,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1228,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2230,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1228,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1228,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2230,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1228,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1228,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2230,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1228,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1228,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2230,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1228,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1228,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2230,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1228,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1228,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2230,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1228,0)","v":0}]
[null,"Simulation 193",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1229,0)+IF(IncludeDeal2,Spreadsheet10.3!C2231,0)+IF(IncludeDeal3,Spreadsheet10.3!C3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1229,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1229,0)+IF(IncludeDeal2,Spreadsheet10.3!D2231,0)+IF(IncludeDeal3,Spreadsheet10.3!D3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1229,0)","v":-4.4018565786280899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1229,0)+IF(IncludeDeal2,Spreadsheet10.3!E2231,0)+IF(IncludeDeal3,Spreadsheet10.3!E3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1229,0)","v":-1.4920888620750499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1229,0)+IF(IncludeDeal2,Spreadsheet10.3!F2231,0)+IF(IncludeDeal3,Spreadsheet10.3!F3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1229,0)","v":-0.28896093818274099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1229,0)+IF(IncludeDeal2,Spreadsheet10.3!G2231,0)+IF(IncludeDeal3,Spreadsheet10.3!G3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1229,0)","v":0.69821861062438495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1229,0)+IF(IncludeDeal2,Spreadsheet10.3!H2231,0)+IF(IncludeDeal3,Spreadsheet10.3!H3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1229,0)","v":5.6324201628393995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1229,0)+IF(IncludeDeal2,Spreadsheet10.3!I2231,0)+IF(IncludeDeal3,Spreadsheet10.3!I3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1229,0)","v":6.1954539909414503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1229,0)+IF(IncludeDeal2,Spreadsheet10.3!J2231,0)+IF(IncludeDeal3,Spreadsheet10.3!J3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1229,0)","v":6.1075415883435999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1229,0)+IF(IncludeDeal2,Spreadsheet10.3!K2231,0)+IF(IncludeDeal3,Spreadsheet10.3!K3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1229,0)","v":3.5108484690032},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1229,0)+IF(IncludeDeal2,Spreadsheet10.3!L2231,0)+IF(IncludeDeal3,Spreadsheet10.3!L3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1229,0)","v":-1.7493369313746649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1229,0)+IF(IncludeDeal2,Spreadsheet10.3!M2231,0)+IF(IncludeDeal3,Spreadsheet10.3!M3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1229,0)","v":0.84789142596803502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1229,0)+IF(IncludeDeal2,Spreadsheet10.3!N2231,0)+IF(IncludeDeal3,Spreadsheet10.3!N3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1229,0)","v":-1.2154595330431202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1229,0)+IF(IncludeDeal2,Spreadsheet10.3!O2231,0)+IF(IncludeDeal3,Spreadsheet10.3!O3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1229,0)","v":-7.6744119969978505E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1229,0)+IF(IncludeDeal2,Spreadsheet10.3!P2231,0)+IF(IncludeDeal3,Spreadsheet10.3!P3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1229,0)","v":2.6249088066263302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1229,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2231,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1229,0)","v":1.0922615559566751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1229,0)+IF(IncludeDeal2,Spreadsheet10.3!R2231,0)+IF(IncludeDeal3,Spreadsheet10.3!R3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1229,0)","v":3.1332867945639551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1229,0)+IF(IncludeDeal2,Spreadsheet10.3!S2231,0)+IF(IncludeDeal3,Spreadsheet10.3!S3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1229,0)","v":4.564106977959935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1229,0)+IF(IncludeDeal2,Spreadsheet10.3!T2231,0)+IF(IncludeDeal3,Spreadsheet10.3!T3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1229,0)","v":3.5286330810765096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1229,0)+IF(IncludeDeal2,Spreadsheet10.3!U2231,0)+IF(IncludeDeal3,Spreadsheet10.3!U3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1229,0)","v":4.2418816849400107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1229,0)+IF(IncludeDeal2,Spreadsheet10.3!V2231,0)+IF(IncludeDeal3,Spreadsheet10.3!V3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1229,0)","v":3.055199260419605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1229,0)+IF(IncludeDeal2,Spreadsheet10.3!W2231,0)+IF(IncludeDeal3,Spreadsheet10.3!W3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1229,0)","v":1.8899901008127149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1229,0)+IF(IncludeDeal2,Spreadsheet10.3!X2231,0)+IF(IncludeDeal3,Spreadsheet10.3!X3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1229,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1229,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2231,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1229,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1229,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2231,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1229,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1229,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2231,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1229,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1229,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2231,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1229,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1229,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2231,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1229,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1229,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2231,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1229,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1229,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2231,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1229,0)","v":0}]
[null,"Simulation 194",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1230,0)+IF(IncludeDeal2,Spreadsheet10.3!C2232,0)+IF(IncludeDeal3,Spreadsheet10.3!C3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1230,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1230,0)+IF(IncludeDeal2,Spreadsheet10.3!D2232,0)+IF(IncludeDeal3,Spreadsheet10.3!D3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1230,0)","v":4.1576920940903603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1230,0)+IF(IncludeDeal2,Spreadsheet10.3!E2232,0)+IF(IncludeDeal3,Spreadsheet10.3!E3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1230,0)","v":0.31663955331633953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1230,0)+IF(IncludeDeal2,Spreadsheet10.3!F2232,0)+IF(IncludeDeal3,Spreadsheet10.3!F3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1230,0)","v":-1.67836479514887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1230,0)+IF(IncludeDeal2,Spreadsheet10.3!G2232,0)+IF(IncludeDeal3,Spreadsheet10.3!G3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1230,0)","v":-0.28804627688837747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1230,0)+IF(IncludeDeal2,Spreadsheet10.3!H2232,0)+IF(IncludeDeal3,Spreadsheet10.3!H3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1230,0)","v":-0.51697200123845499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1230,0)+IF(IncludeDeal2,Spreadsheet10.3!I2232,0)+IF(IncludeDeal3,Spreadsheet10.3!I3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1230,0)","v":-1.3374895646695999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1230,0)+IF(IncludeDeal2,Spreadsheet10.3!J2232,0)+IF(IncludeDeal3,Spreadsheet10.3!J3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1230,0)","v":-2.5708792180005799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1230,0)+IF(IncludeDeal2,Spreadsheet10.3!K2232,0)+IF(IncludeDeal3,Spreadsheet10.3!K3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1230,0)","v":-5.6239277240501995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1230,0)+IF(IncludeDeal2,Spreadsheet10.3!L2232,0)+IF(IncludeDeal3,Spreadsheet10.3!L3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1230,0)","v":-6.1967017481079996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1230,0)+IF(IncludeDeal2,Spreadsheet10.3!M2232,0)+IF(IncludeDeal3,Spreadsheet10.3!M3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1230,0)","v":-4.2625650278380345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1230,0)+IF(IncludeDeal2,Spreadsheet10.3!N2232,0)+IF(IncludeDeal3,Spreadsheet10.3!N3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1230,0)","v":-8.7921183465043011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1230,0)+IF(IncludeDeal2,Spreadsheet10.3!O2232,0)+IF(IncludeDeal3,Spreadsheet10.3!O3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1230,0)","v":-3.77849680965197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1230,0)+IF(IncludeDeal2,Spreadsheet10.3!P2232,0)+IF(IncludeDeal3,Spreadsheet10.3!P3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1230,0)","v":-4.023803221780005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1230,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2232,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1230,0)","v":-4.9980064062642757},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1230,0)+IF(IncludeDeal2,Spreadsheet10.3!R2232,0)+IF(IncludeDeal3,Spreadsheet10.3!R3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1230,0)","v":-3.2644567854156752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1230,0)+IF(IncludeDeal2,Spreadsheet10.3!S2232,0)+IF(IncludeDeal3,Spreadsheet10.3!S3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1230,0)","v":-4.3333194107897555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1230,0)+IF(IncludeDeal2,Spreadsheet10.3!T2232,0)+IF(IncludeDeal3,Spreadsheet10.3!T3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1230,0)","v":-4.2207452976319901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1230,0)+IF(IncludeDeal2,Spreadsheet10.3!U2232,0)+IF(IncludeDeal3,Spreadsheet10.3!U3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1230,0)","v":-2.2498805489510398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1230,0)+IF(IncludeDeal2,Spreadsheet10.3!V2232,0)+IF(IncludeDeal3,Spreadsheet10.3!V3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1230,0)","v":-7.3578552315392995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1230,0)+IF(IncludeDeal2,Spreadsheet10.3!W2232,0)+IF(IncludeDeal3,Spreadsheet10.3!W3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1230,0)","v":-4.1584223730175554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1230,0)+IF(IncludeDeal2,Spreadsheet10.3!X2232,0)+IF(IncludeDeal3,Spreadsheet10.3!X3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1230,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1230,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2232,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1230,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1230,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2232,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1230,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1230,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2232,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1230,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1230,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2232,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1230,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1230,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2232,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1230,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1230,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2232,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1230,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1230,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2232,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1230,0)","v":0}]
[null,"Simulation 195",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1231,0)+IF(IncludeDeal2,Spreadsheet10.3!C2233,0)+IF(IncludeDeal3,Spreadsheet10.3!C3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1231,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1231,0)+IF(IncludeDeal2,Spreadsheet10.3!D2233,0)+IF(IncludeDeal3,Spreadsheet10.3!D3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1231,0)","v":-3.8297625598286653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1231,0)+IF(IncludeDeal2,Spreadsheet10.3!E2233,0)+IF(IncludeDeal3,Spreadsheet10.3!E3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1231,0)","v":-7.4622716341212998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1231,0)+IF(IncludeDeal2,Spreadsheet10.3!F2233,0)+IF(IncludeDeal3,Spreadsheet10.3!F3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1231,0)","v":-4.5773173860224849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1231,0)+IF(IncludeDeal2,Spreadsheet10.3!G2233,0)+IF(IncludeDeal3,Spreadsheet10.3!G3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1231,0)","v":-4.8751174364899752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1231,0)+IF(IncludeDeal2,Spreadsheet10.3!H2233,0)+IF(IncludeDeal3,Spreadsheet10.3!H3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1231,0)","v":-1.6416987605357449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1231,0)+IF(IncludeDeal2,Spreadsheet10.3!I2233,0)+IF(IncludeDeal3,Spreadsheet10.3!I3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1231,0)","v":-2.0615313997518898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1231,0)+IF(IncludeDeal2,Spreadsheet10.3!J2233,0)+IF(IncludeDeal3,Spreadsheet10.3!J3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1231,0)","v":0.81037430093977991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1231,0)+IF(IncludeDeal2,Spreadsheet10.3!K2233,0)+IF(IncludeDeal3,Spreadsheet10.3!K3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1231,0)","v":-3.9548834833787652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1231,0)+IF(IncludeDeal2,Spreadsheet10.3!L2233,0)+IF(IncludeDeal3,Spreadsheet10.3!L3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1231,0)","v":-2.2216338324807703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1231,0)+IF(IncludeDeal2,Spreadsheet10.3!M2233,0)+IF(IncludeDeal3,Spreadsheet10.3!M3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1231,0)","v":-6.5842466335843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1231,0)+IF(IncludeDeal2,Spreadsheet10.3!N2233,0)+IF(IncludeDeal3,Spreadsheet10.3!N3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1231,0)","v":-5.2484893130655994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1231,0)+IF(IncludeDeal2,Spreadsheet10.3!O2233,0)+IF(IncludeDeal3,Spreadsheet10.3!O3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1231,0)","v":-9.3206954624773513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1231,0)+IF(IncludeDeal2,Spreadsheet10.3!P2233,0)+IF(IncludeDeal3,Spreadsheet10.3!P3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1231,0)","v":-11.172434399173449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1231,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2233,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1231,0)","v":-9.8521228041478004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1231,0)+IF(IncludeDeal2,Spreadsheet10.3!R2233,0)+IF(IncludeDeal3,Spreadsheet10.3!R3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1231,0)","v":-11.273946884315951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1231,0)+IF(IncludeDeal2,Spreadsheet10.3!S2233,0)+IF(IncludeDeal3,Spreadsheet10.3!S3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1231,0)","v":-6.7618792024073997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1231,0)+IF(IncludeDeal2,Spreadsheet10.3!T2233,0)+IF(IncludeDeal3,Spreadsheet10.3!T3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1231,0)","v":0.42075345111238199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1231,0)+IF(IncludeDeal2,Spreadsheet10.3!U2233,0)+IF(IncludeDeal3,Spreadsheet10.3!U3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1231,0)","v":4.0423339829917451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1231,0)+IF(IncludeDeal2,Spreadsheet10.3!V2233,0)+IF(IncludeDeal3,Spreadsheet10.3!V3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1231,0)","v":5.8390070693830998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1231,0)+IF(IncludeDeal2,Spreadsheet10.3!W2233,0)+IF(IncludeDeal3,Spreadsheet10.3!W3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1231,0)","v":8.2661643488057006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1231,0)+IF(IncludeDeal2,Spreadsheet10.3!X2233,0)+IF(IncludeDeal3,Spreadsheet10.3!X3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1231,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1231,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2233,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1231,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1231,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2233,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1231,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1231,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2233,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1231,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1231,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2233,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1231,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1231,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2233,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1231,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1231,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2233,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1231,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1231,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2233,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1231,0)","v":0}]
[null,"Simulation 196",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1232,0)+IF(IncludeDeal2,Spreadsheet10.3!C2234,0)+IF(IncludeDeal3,Spreadsheet10.3!C3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1232,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1232,0)+IF(IncludeDeal2,Spreadsheet10.3!D2234,0)+IF(IncludeDeal3,Spreadsheet10.3!D3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1232,0)","v":-2.7170557979617849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1232,0)+IF(IncludeDeal2,Spreadsheet10.3!E2234,0)+IF(IncludeDeal3,Spreadsheet10.3!E3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1232,0)","v":-1.94507066026729},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1232,0)+IF(IncludeDeal2,Spreadsheet10.3!F2234,0)+IF(IncludeDeal3,Spreadsheet10.3!F3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1232,0)","v":-3.6399979075594198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1232,0)+IF(IncludeDeal2,Spreadsheet10.3!G2234,0)+IF(IncludeDeal3,Spreadsheet10.3!G3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1232,0)","v":-3.6802620052598849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1232,0)+IF(IncludeDeal2,Spreadsheet10.3!H2234,0)+IF(IncludeDeal3,Spreadsheet10.3!H3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1232,0)","v":-7.33844936765135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1232,0)+IF(IncludeDeal2,Spreadsheet10.3!I2234,0)+IF(IncludeDeal3,Spreadsheet10.3!I3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1232,0)","v":-5.3981459800174001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1232,0)+IF(IncludeDeal2,Spreadsheet10.3!J2234,0)+IF(IncludeDeal3,Spreadsheet10.3!J3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1232,0)","v":0.55185790667796497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1232,0)+IF(IncludeDeal2,Spreadsheet10.3!K2234,0)+IF(IncludeDeal3,Spreadsheet10.3!K3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1232,0)","v":-1.7050193833242799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1232,0)+IF(IncludeDeal2,Spreadsheet10.3!L2234,0)+IF(IncludeDeal3,Spreadsheet10.3!L3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1232,0)","v":2.8642655422433898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1232,0)+IF(IncludeDeal2,Spreadsheet10.3!M2234,0)+IF(IncludeDeal3,Spreadsheet10.3!M3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1232,0)","v":1.4670662103006651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1232,0)+IF(IncludeDeal2,Spreadsheet10.3!N2234,0)+IF(IncludeDeal3,Spreadsheet10.3!N3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1232,0)","v":-1.01468985425504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1232,0)+IF(IncludeDeal2,Spreadsheet10.3!O2234,0)+IF(IncludeDeal3,Spreadsheet10.3!O3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1232,0)","v":2.1928881129395248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1232,0)+IF(IncludeDeal2,Spreadsheet10.3!P2234,0)+IF(IncludeDeal3,Spreadsheet10.3!P3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1232,0)","v":-1.73053611581174},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1232,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2234,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1232,0)","v":-4.4052878801616195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1232,0)+IF(IncludeDeal2,Spreadsheet10.3!R2234,0)+IF(IncludeDeal3,Spreadsheet10.3!R3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1232,0)","v":-4.2596719012655004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1232,0)+IF(IncludeDeal2,Spreadsheet10.3!S2234,0)+IF(IncludeDeal3,Spreadsheet10.3!S3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1232,0)","v":5.0631993381291007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1232,0)+IF(IncludeDeal2,Spreadsheet10.3!T2234,0)+IF(IncludeDeal3,Spreadsheet10.3!T3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1232,0)","v":7.4487768398105505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1232,0)+IF(IncludeDeal2,Spreadsheet10.3!U2234,0)+IF(IncludeDeal3,Spreadsheet10.3!U3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1232,0)","v":2.80501175358568},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1232,0)+IF(IncludeDeal2,Spreadsheet10.3!V2234,0)+IF(IncludeDeal3,Spreadsheet10.3!V3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1232,0)","v":-3.6273483655899499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1232,0)+IF(IncludeDeal2,Spreadsheet10.3!W2234,0)+IF(IncludeDeal3,Spreadsheet10.3!W3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1232,0)","v":-3.8540180080055251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1232,0)+IF(IncludeDeal2,Spreadsheet10.3!X2234,0)+IF(IncludeDeal3,Spreadsheet10.3!X3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1232,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1232,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2234,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1232,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1232,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2234,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1232,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1232,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2234,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1232,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1232,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2234,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1232,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1232,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2234,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1232,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1232,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2234,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1232,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1232,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2234,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1232,0)","v":0}]
[null,"Simulation 197",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1233,0)+IF(IncludeDeal2,Spreadsheet10.3!C2235,0)+IF(IncludeDeal3,Spreadsheet10.3!C3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1233,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1233,0)+IF(IncludeDeal2,Spreadsheet10.3!D2235,0)+IF(IncludeDeal3,Spreadsheet10.3!D3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1233,0)","v":-3.0395126230814351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1233,0)+IF(IncludeDeal2,Spreadsheet10.3!E2235,0)+IF(IncludeDeal3,Spreadsheet10.3!E3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1233,0)","v":-1.98215553316034},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1233,0)+IF(IncludeDeal2,Spreadsheet10.3!F2235,0)+IF(IncludeDeal3,Spreadsheet10.3!F3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1233,0)","v":-2.7761655287930402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1233,0)+IF(IncludeDeal2,Spreadsheet10.3!G2235,0)+IF(IncludeDeal3,Spreadsheet10.3!G3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1233,0)","v":-1.1991374690407199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1233,0)+IF(IncludeDeal2,Spreadsheet10.3!H2235,0)+IF(IncludeDeal3,Spreadsheet10.3!H3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1233,0)","v":-2.6490963312134701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1233,0)+IF(IncludeDeal2,Spreadsheet10.3!I2235,0)+IF(IncludeDeal3,Spreadsheet10.3!I3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1233,0)","v":-0.66913712126567004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1233,0)+IF(IncludeDeal2,Spreadsheet10.3!J2235,0)+IF(IncludeDeal3,Spreadsheet10.3!J3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1233,0)","v":-1.8502167420136399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1233,0)+IF(IncludeDeal2,Spreadsheet10.3!K2235,0)+IF(IncludeDeal3,Spreadsheet10.3!K3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1233,0)","v":-2.282659612004585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1233,0)+IF(IncludeDeal2,Spreadsheet10.3!L2235,0)+IF(IncludeDeal3,Spreadsheet10.3!L3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1233,0)","v":-2.9425875157396151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1233,0)+IF(IncludeDeal2,Spreadsheet10.3!M2235,0)+IF(IncludeDeal3,Spreadsheet10.3!M3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1233,0)","v":1.840054303404455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1233,0)+IF(IncludeDeal2,Spreadsheet10.3!N2235,0)+IF(IncludeDeal3,Spreadsheet10.3!N3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1233,0)","v":4.5015720182822854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1233,0)+IF(IncludeDeal2,Spreadsheet10.3!O2235,0)+IF(IncludeDeal3,Spreadsheet10.3!O3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1233,0)","v":-0.1711385092513335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1233,0)+IF(IncludeDeal2,Spreadsheet10.3!P2235,0)+IF(IncludeDeal3,Spreadsheet10.3!P3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1233,0)","v":0.50109078433867993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1233,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2235,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1233,0)","v":5.9736815429493006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1233,0)+IF(IncludeDeal2,Spreadsheet10.3!R2235,0)+IF(IncludeDeal3,Spreadsheet10.3!R3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1233,0)","v":5.5678005875848005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1233,0)+IF(IncludeDeal2,Spreadsheet10.3!S2235,0)+IF(IncludeDeal3,Spreadsheet10.3!S3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1233,0)","v":3.8986534757214248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1233,0)+IF(IncludeDeal2,Spreadsheet10.3!T2235,0)+IF(IncludeDeal3,Spreadsheet10.3!T3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1233,0)","v":8.6833210131009508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1233,0)+IF(IncludeDeal2,Spreadsheet10.3!U2235,0)+IF(IncludeDeal3,Spreadsheet10.3!U3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1233,0)","v":11.025847553821251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1233,0)+IF(IncludeDeal2,Spreadsheet10.3!V2235,0)+IF(IncludeDeal3,Spreadsheet10.3!V3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1233,0)","v":12.10938560754815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1233,0)+IF(IncludeDeal2,Spreadsheet10.3!W2235,0)+IF(IncludeDeal3,Spreadsheet10.3!W3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1233,0)","v":13.873773502623401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1233,0)+IF(IncludeDeal2,Spreadsheet10.3!X2235,0)+IF(IncludeDeal3,Spreadsheet10.3!X3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1233,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1233,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2235,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1233,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1233,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2235,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1233,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1233,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2235,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1233,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1233,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2235,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1233,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1233,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2235,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1233,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1233,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2235,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1233,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1233,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2235,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1233,0)","v":0}]
[null,"Simulation 198",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1234,0)+IF(IncludeDeal2,Spreadsheet10.3!C2236,0)+IF(IncludeDeal3,Spreadsheet10.3!C3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1234,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1234,0)+IF(IncludeDeal2,Spreadsheet10.3!D2236,0)+IF(IncludeDeal3,Spreadsheet10.3!D3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1234,0)","v":0.62253594889432007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1234,0)+IF(IncludeDeal2,Spreadsheet10.3!E2236,0)+IF(IncludeDeal3,Spreadsheet10.3!E3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1234,0)","v":-0.24000363191729002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1234,0)+IF(IncludeDeal2,Spreadsheet10.3!F2236,0)+IF(IncludeDeal3,Spreadsheet10.3!F3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1234,0)","v":3.9405983515649803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1234,0)+IF(IncludeDeal2,Spreadsheet10.3!G2236,0)+IF(IncludeDeal3,Spreadsheet10.3!G3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1234,0)","v":1.5187974769537},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1234,0)+IF(IncludeDeal2,Spreadsheet10.3!H2236,0)+IF(IncludeDeal3,Spreadsheet10.3!H3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1234,0)","v":-0.60841392230539504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1234,0)+IF(IncludeDeal2,Spreadsheet10.3!I2236,0)+IF(IncludeDeal3,Spreadsheet10.3!I3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1234,0)","v":-1.1164713922576799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1234,0)+IF(IncludeDeal2,Spreadsheet10.3!J2236,0)+IF(IncludeDeal3,Spreadsheet10.3!J3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1234,0)","v":0.205544230664715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1234,0)+IF(IncludeDeal2,Spreadsheet10.3!K2236,0)+IF(IncludeDeal3,Spreadsheet10.3!K3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1234,0)","v":3.1791361065507799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1234,0)+IF(IncludeDeal2,Spreadsheet10.3!L2236,0)+IF(IncludeDeal3,Spreadsheet10.3!L3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1234,0)","v":1.446333419319245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1234,0)+IF(IncludeDeal2,Spreadsheet10.3!M2236,0)+IF(IncludeDeal3,Spreadsheet10.3!M3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1234,0)","v":1.90434936101917},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1234,0)+IF(IncludeDeal2,Spreadsheet10.3!N2236,0)+IF(IncludeDeal3,Spreadsheet10.3!N3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1234,0)","v":-1.246289055167435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1234,0)+IF(IncludeDeal2,Spreadsheet10.3!O2236,0)+IF(IncludeDeal3,Spreadsheet10.3!O3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1234,0)","v":2.6362811999719051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1234,0)+IF(IncludeDeal2,Spreadsheet10.3!P2236,0)+IF(IncludeDeal3,Spreadsheet10.3!P3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1234,0)","v":4.7291794145720196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1234,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2236,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1234,0)","v":7.0217561002019506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1234,0)+IF(IncludeDeal2,Spreadsheet10.3!R2236,0)+IF(IncludeDeal3,Spreadsheet10.3!R3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1234,0)","v":11.108219215801901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1234,0)+IF(IncludeDeal2,Spreadsheet10.3!S2236,0)+IF(IncludeDeal3,Spreadsheet10.3!S3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1234,0)","v":9.6479873422608513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1234,0)+IF(IncludeDeal2,Spreadsheet10.3!T2236,0)+IF(IncludeDeal3,Spreadsheet10.3!T3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1234,0)","v":8.4468952078185016},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1234,0)+IF(IncludeDeal2,Spreadsheet10.3!U2236,0)+IF(IncludeDeal3,Spreadsheet10.3!U3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1234,0)","v":7.2146819273803509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1234,0)+IF(IncludeDeal2,Spreadsheet10.3!V2236,0)+IF(IncludeDeal3,Spreadsheet10.3!V3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1234,0)","v":5.5926898574627009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1234,0)+IF(IncludeDeal2,Spreadsheet10.3!W2236,0)+IF(IncludeDeal3,Spreadsheet10.3!W3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1234,0)","v":3.5035152022209299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1234,0)+IF(IncludeDeal2,Spreadsheet10.3!X2236,0)+IF(IncludeDeal3,Spreadsheet10.3!X3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1234,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1234,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2236,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1234,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1234,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2236,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1234,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1234,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2236,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1234,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1234,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2236,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1234,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1234,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2236,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1234,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1234,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2236,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1234,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1234,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2236,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1234,0)","v":0}]
[null,"Simulation 199",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1235,0)+IF(IncludeDeal2,Spreadsheet10.3!C2237,0)+IF(IncludeDeal3,Spreadsheet10.3!C3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1235,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1235,0)+IF(IncludeDeal2,Spreadsheet10.3!D2237,0)+IF(IncludeDeal3,Spreadsheet10.3!D3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1235,0)","v":-4.084260087063095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1235,0)+IF(IncludeDeal2,Spreadsheet10.3!E2237,0)+IF(IncludeDeal3,Spreadsheet10.3!E3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1235,0)","v":-3.4467503805271149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1235,0)+IF(IncludeDeal2,Spreadsheet10.3!F2237,0)+IF(IncludeDeal3,Spreadsheet10.3!F3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1235,0)","v":-9.5850615642170496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1235,0)+IF(IncludeDeal2,Spreadsheet10.3!G2237,0)+IF(IncludeDeal3,Spreadsheet10.3!G3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1235,0)","v":-9.9477087673573994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1235,0)+IF(IncludeDeal2,Spreadsheet10.3!H2237,0)+IF(IncludeDeal3,Spreadsheet10.3!H3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1235,0)","v":-9.742147618799649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1235,0)+IF(IncludeDeal2,Spreadsheet10.3!I2237,0)+IF(IncludeDeal3,Spreadsheet10.3!I3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1235,0)","v":-11.76616609300445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1235,0)+IF(IncludeDeal2,Spreadsheet10.3!J2237,0)+IF(IncludeDeal3,Spreadsheet10.3!J3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1235,0)","v":-11.9066857780945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1235,0)+IF(IncludeDeal2,Spreadsheet10.3!K2237,0)+IF(IncludeDeal3,Spreadsheet10.3!K3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1235,0)","v":-11.450600507113251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1235,0)+IF(IncludeDeal2,Spreadsheet10.3!L2237,0)+IF(IncludeDeal3,Spreadsheet10.3!L3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1235,0)","v":-5.0952852635624506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1235,0)+IF(IncludeDeal2,Spreadsheet10.3!M2237,0)+IF(IncludeDeal3,Spreadsheet10.3!M3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1235,0)","v":4.9976987473757752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1235,0)+IF(IncludeDeal2,Spreadsheet10.3!N2237,0)+IF(IncludeDeal3,Spreadsheet10.3!N3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1235,0)","v":1.0648900109167951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1235,0)+IF(IncludeDeal2,Spreadsheet10.3!O2237,0)+IF(IncludeDeal3,Spreadsheet10.3!O3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1235,0)","v":-1.5364504333955751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1235,0)+IF(IncludeDeal2,Spreadsheet10.3!P2237,0)+IF(IncludeDeal3,Spreadsheet10.3!P3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1235,0)","v":-6.1440993443403995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1235,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2237,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1235,0)","v":-10.5530442888204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1235,0)+IF(IncludeDeal2,Spreadsheet10.3!R2237,0)+IF(IncludeDeal3,Spreadsheet10.3!R3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1235,0)","v":-9.4071312354928995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1235,0)+IF(IncludeDeal2,Spreadsheet10.3!S2237,0)+IF(IncludeDeal3,Spreadsheet10.3!S3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1235,0)","v":-16.416196144420152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1235,0)+IF(IncludeDeal2,Spreadsheet10.3!T2237,0)+IF(IncludeDeal3,Spreadsheet10.3!T3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1235,0)","v":-19.294643678692001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1235,0)+IF(IncludeDeal2,Spreadsheet10.3!U2237,0)+IF(IncludeDeal3,Spreadsheet10.3!U3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1235,0)","v":-22.317929256545249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1235,0)+IF(IncludeDeal2,Spreadsheet10.3!V2237,0)+IF(IncludeDeal3,Spreadsheet10.3!V3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1235,0)","v":-15.93725459776295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1235,0)+IF(IncludeDeal2,Spreadsheet10.3!W2237,0)+IF(IncludeDeal3,Spreadsheet10.3!W3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1235,0)","v":-17.131009251954648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1235,0)+IF(IncludeDeal2,Spreadsheet10.3!X2237,0)+IF(IncludeDeal3,Spreadsheet10.3!X3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1235,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1235,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2237,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1235,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1235,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2237,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1235,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1235,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2237,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1235,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1235,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2237,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1235,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1235,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2237,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1235,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1235,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2237,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1235,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1235,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2237,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1235,0)","v":0}]
[null,"Simulation 200",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1236,0)+IF(IncludeDeal2,Spreadsheet10.3!C2238,0)+IF(IncludeDeal3,Spreadsheet10.3!C3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1236,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1236,0)+IF(IncludeDeal2,Spreadsheet10.3!D2238,0)+IF(IncludeDeal3,Spreadsheet10.3!D3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1236,0)","v":-0.82832262680595992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1236,0)+IF(IncludeDeal2,Spreadsheet10.3!E2238,0)+IF(IncludeDeal3,Spreadsheet10.3!E3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1236,0)","v":-2.7112646939421197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1236,0)+IF(IncludeDeal2,Spreadsheet10.3!F2238,0)+IF(IncludeDeal3,Spreadsheet10.3!F3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1236,0)","v":-5.6364159706954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1236,0)+IF(IncludeDeal2,Spreadsheet10.3!G2238,0)+IF(IncludeDeal3,Spreadsheet10.3!G3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1236,0)","v":-9.7216312777197498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1236,0)+IF(IncludeDeal2,Spreadsheet10.3!H2238,0)+IF(IncludeDeal3,Spreadsheet10.3!H3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1236,0)","v":-12.287300422859101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1236,0)+IF(IncludeDeal2,Spreadsheet10.3!I2238,0)+IF(IncludeDeal3,Spreadsheet10.3!I3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1236,0)","v":-15.62038164846555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1236,0)+IF(IncludeDeal2,Spreadsheet10.3!J2238,0)+IF(IncludeDeal3,Spreadsheet10.3!J3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1236,0)","v":-10.635621694542799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1236,0)+IF(IncludeDeal2,Spreadsheet10.3!K2238,0)+IF(IncludeDeal3,Spreadsheet10.3!K3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1236,0)","v":-14.9306497644033},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1236,0)+IF(IncludeDeal2,Spreadsheet10.3!L2238,0)+IF(IncludeDeal3,Spreadsheet10.3!L3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1236,0)","v":-15.9194338725703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1236,0)+IF(IncludeDeal2,Spreadsheet10.3!M2238,0)+IF(IncludeDeal3,Spreadsheet10.3!M3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1236,0)","v":-12.26424390777435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1236,0)+IF(IncludeDeal2,Spreadsheet10.3!N2238,0)+IF(IncludeDeal3,Spreadsheet10.3!N3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1236,0)","v":-14.34213777935555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1236,0)+IF(IncludeDeal2,Spreadsheet10.3!O2238,0)+IF(IncludeDeal3,Spreadsheet10.3!O3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1236,0)","v":-19.60419238158585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1236,0)+IF(IncludeDeal2,Spreadsheet10.3!P2238,0)+IF(IncludeDeal3,Spreadsheet10.3!P3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1236,0)","v":-17.209750417473799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1236,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2238,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1236,0)","v":-20.672935151689501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1236,0)+IF(IncludeDeal2,Spreadsheet10.3!R2238,0)+IF(IncludeDeal3,Spreadsheet10.3!R3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1236,0)","v":-35.289180254435401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1236,0)+IF(IncludeDeal2,Spreadsheet10.3!S2238,0)+IF(IncludeDeal3,Spreadsheet10.3!S3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1236,0)","v":-32.8790931256544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1236,0)+IF(IncludeDeal2,Spreadsheet10.3!T2238,0)+IF(IncludeDeal3,Spreadsheet10.3!T3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1236,0)","v":-41.330434733505051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1236,0)+IF(IncludeDeal2,Spreadsheet10.3!U2238,0)+IF(IncludeDeal3,Spreadsheet10.3!U3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1236,0)","v":-40.158373776393653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1236,0)+IF(IncludeDeal2,Spreadsheet10.3!V2238,0)+IF(IncludeDeal3,Spreadsheet10.3!V3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1236,0)","v":-40.390855562340349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1236,0)+IF(IncludeDeal2,Spreadsheet10.3!W2238,0)+IF(IncludeDeal3,Spreadsheet10.3!W3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1236,0)","v":-37.812582821107647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1236,0)+IF(IncludeDeal2,Spreadsheet10.3!X2238,0)+IF(IncludeDeal3,Spreadsheet10.3!X3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1236,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1236,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2238,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1236,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1236,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2238,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1236,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1236,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2238,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1236,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1236,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2238,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1236,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1236,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2238,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1236,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1236,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2238,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1236,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1236,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2238,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1236,0)","v":0}]
[null,"Simulation 201",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1237,0)+IF(IncludeDeal2,Spreadsheet10.3!C2239,0)+IF(IncludeDeal3,Spreadsheet10.3!C3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1237,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1237,0)+IF(IncludeDeal2,Spreadsheet10.3!D2239,0)+IF(IncludeDeal3,Spreadsheet10.3!D3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1237,0)","v":-4.9799671836176556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1237,0)+IF(IncludeDeal2,Spreadsheet10.3!E2239,0)+IF(IncludeDeal3,Spreadsheet10.3!E3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1237,0)","v":-9.585391644367899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1237,0)+IF(IncludeDeal2,Spreadsheet10.3!F2239,0)+IF(IncludeDeal3,Spreadsheet10.3!F3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1237,0)","v":-12.46544747318565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1237,0)+IF(IncludeDeal2,Spreadsheet10.3!G2239,0)+IF(IncludeDeal3,Spreadsheet10.3!G3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1237,0)","v":-3.4021245942525398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1237,0)+IF(IncludeDeal2,Spreadsheet10.3!H2239,0)+IF(IncludeDeal3,Spreadsheet10.3!H3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1237,0)","v":-2.0185716331197501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1237,0)+IF(IncludeDeal2,Spreadsheet10.3!I2239,0)+IF(IncludeDeal3,Spreadsheet10.3!I3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1237,0)","v":-2.5823397568379902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1237,0)+IF(IncludeDeal2,Spreadsheet10.3!J2239,0)+IF(IncludeDeal3,Spreadsheet10.3!J3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1237,0)","v":-4.4534388675853052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1237,0)+IF(IncludeDeal2,Spreadsheet10.3!K2239,0)+IF(IncludeDeal3,Spreadsheet10.3!K3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1237,0)","v":0.1564055813960655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1237,0)+IF(IncludeDeal2,Spreadsheet10.3!L2239,0)+IF(IncludeDeal3,Spreadsheet10.3!L3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1237,0)","v":0.77645558341509502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1237,0)+IF(IncludeDeal2,Spreadsheet10.3!M2239,0)+IF(IncludeDeal3,Spreadsheet10.3!M3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1237,0)","v":3.6510183725029153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1237,0)+IF(IncludeDeal2,Spreadsheet10.3!N2239,0)+IF(IncludeDeal3,Spreadsheet10.3!N3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1237,0)","v":7.9424082660702995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1237,0)+IF(IncludeDeal2,Spreadsheet10.3!O2239,0)+IF(IncludeDeal3,Spreadsheet10.3!O3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1237,0)","v":5.6709354527940494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1237,0)+IF(IncludeDeal2,Spreadsheet10.3!P2239,0)+IF(IncludeDeal3,Spreadsheet10.3!P3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1237,0)","v":7.7683725321089003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1237,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2239,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1237,0)","v":8.9848968193947503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1237,0)+IF(IncludeDeal2,Spreadsheet10.3!R2239,0)+IF(IncludeDeal3,Spreadsheet10.3!R3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1237,0)","v":7.9258464300350502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1237,0)+IF(IncludeDeal2,Spreadsheet10.3!S2239,0)+IF(IncludeDeal3,Spreadsheet10.3!S3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1237,0)","v":8.8994725790655504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1237,0)+IF(IncludeDeal2,Spreadsheet10.3!T2239,0)+IF(IncludeDeal3,Spreadsheet10.3!T3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1237,0)","v":13.881096808291851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1237,0)+IF(IncludeDeal2,Spreadsheet10.3!U2239,0)+IF(IncludeDeal3,Spreadsheet10.3!U3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1237,0)","v":15.240566029560549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1237,0)+IF(IncludeDeal2,Spreadsheet10.3!V2239,0)+IF(IncludeDeal3,Spreadsheet10.3!V3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1237,0)","v":13.4426445162111},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1237,0)+IF(IncludeDeal2,Spreadsheet10.3!W2239,0)+IF(IncludeDeal3,Spreadsheet10.3!W3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1237,0)","v":14.33237517308565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1237,0)+IF(IncludeDeal2,Spreadsheet10.3!X2239,0)+IF(IncludeDeal3,Spreadsheet10.3!X3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1237,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1237,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2239,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1237,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1237,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2239,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1237,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1237,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2239,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1237,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1237,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2239,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1237,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1237,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2239,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1237,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1237,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2239,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1237,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1237,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2239,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1237,0)","v":0}]
[null,"Simulation 202",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1238,0)+IF(IncludeDeal2,Spreadsheet10.3!C2240,0)+IF(IncludeDeal3,Spreadsheet10.3!C3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1238,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1238,0)+IF(IncludeDeal2,Spreadsheet10.3!D2240,0)+IF(IncludeDeal3,Spreadsheet10.3!D3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1238,0)","v":-1.4969152232523548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1238,0)+IF(IncludeDeal2,Spreadsheet10.3!E2240,0)+IF(IncludeDeal3,Spreadsheet10.3!E3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1238,0)","v":-3.3212119063945251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1238,0)+IF(IncludeDeal2,Spreadsheet10.3!F2240,0)+IF(IncludeDeal3,Spreadsheet10.3!F3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1238,0)","v":0.47177511588237397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1238,0)+IF(IncludeDeal2,Spreadsheet10.3!G2240,0)+IF(IncludeDeal3,Spreadsheet10.3!G3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1238,0)","v":-4.3580259677727993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1238,0)+IF(IncludeDeal2,Spreadsheet10.3!H2240,0)+IF(IncludeDeal3,Spreadsheet10.3!H3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1238,0)","v":-1.92789740749633},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1238,0)+IF(IncludeDeal2,Spreadsheet10.3!I2240,0)+IF(IncludeDeal3,Spreadsheet10.3!I3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1238,0)","v":-1.4490673096327451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1238,0)+IF(IncludeDeal2,Spreadsheet10.3!J2240,0)+IF(IncludeDeal3,Spreadsheet10.3!J3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1238,0)","v":-3.999441483856915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1238,0)+IF(IncludeDeal2,Spreadsheet10.3!K2240,0)+IF(IncludeDeal3,Spreadsheet10.3!K3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1238,0)","v":-1.8981045948050299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1238,0)+IF(IncludeDeal2,Spreadsheet10.3!L2240,0)+IF(IncludeDeal3,Spreadsheet10.3!L3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1238,0)","v":-1.1970996096070601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1238,0)+IF(IncludeDeal2,Spreadsheet10.3!M2240,0)+IF(IncludeDeal3,Spreadsheet10.3!M3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1238,0)","v":-2.9793779303745849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1238,0)+IF(IncludeDeal2,Spreadsheet10.3!N2240,0)+IF(IncludeDeal3,Spreadsheet10.3!N3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1238,0)","v":-3.9172098553935699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1238,0)+IF(IncludeDeal2,Spreadsheet10.3!O2240,0)+IF(IncludeDeal3,Spreadsheet10.3!O3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1238,0)","v":-15.69041613134295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1238,0)+IF(IncludeDeal2,Spreadsheet10.3!P2240,0)+IF(IncludeDeal3,Spreadsheet10.3!P3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1238,0)","v":-8.2589613043958998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1238,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2240,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1238,0)","v":-11.316608779509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1238,0)+IF(IncludeDeal2,Spreadsheet10.3!R2240,0)+IF(IncludeDeal3,Spreadsheet10.3!R3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1238,0)","v":-10.487164909084299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1238,0)+IF(IncludeDeal2,Spreadsheet10.3!S2240,0)+IF(IncludeDeal3,Spreadsheet10.3!S3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1238,0)","v":-11.097962321563299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1238,0)+IF(IncludeDeal2,Spreadsheet10.3!T2240,0)+IF(IncludeDeal3,Spreadsheet10.3!T3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1238,0)","v":-8.6504796560306012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1238,0)+IF(IncludeDeal2,Spreadsheet10.3!U2240,0)+IF(IncludeDeal3,Spreadsheet10.3!U3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1238,0)","v":-4.0643481238524348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1238,0)+IF(IncludeDeal2,Spreadsheet10.3!V2240,0)+IF(IncludeDeal3,Spreadsheet10.3!V3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1238,0)","v":-5.7481773182734504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1238,0)+IF(IncludeDeal2,Spreadsheet10.3!W2240,0)+IF(IncludeDeal3,Spreadsheet10.3!W3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1238,0)","v":-5.5845588403335995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1238,0)+IF(IncludeDeal2,Spreadsheet10.3!X2240,0)+IF(IncludeDeal3,Spreadsheet10.3!X3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1238,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1238,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2240,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1238,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1238,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2240,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1238,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1238,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2240,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1238,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1238,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2240,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1238,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1238,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2240,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1238,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1238,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2240,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1238,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1238,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2240,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1238,0)","v":0}]
[null,"Simulation 203",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1239,0)+IF(IncludeDeal2,Spreadsheet10.3!C2241,0)+IF(IncludeDeal3,Spreadsheet10.3!C3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1239,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1239,0)+IF(IncludeDeal2,Spreadsheet10.3!D2241,0)+IF(IncludeDeal3,Spreadsheet10.3!D3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1239,0)","v":-2.084809341203965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1239,0)+IF(IncludeDeal2,Spreadsheet10.3!E2241,0)+IF(IncludeDeal3,Spreadsheet10.3!E3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1239,0)","v":1.1413519467072},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1239,0)+IF(IncludeDeal2,Spreadsheet10.3!F2241,0)+IF(IncludeDeal3,Spreadsheet10.3!F3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1239,0)","v":-2.1459163073194798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1239,0)+IF(IncludeDeal2,Spreadsheet10.3!G2241,0)+IF(IncludeDeal3,Spreadsheet10.3!G3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1239,0)","v":-7.7168109495426505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1239,0)+IF(IncludeDeal2,Spreadsheet10.3!H2241,0)+IF(IncludeDeal3,Spreadsheet10.3!H3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1239,0)","v":-9.5941871722748999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1239,0)+IF(IncludeDeal2,Spreadsheet10.3!I2241,0)+IF(IncludeDeal3,Spreadsheet10.3!I3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1239,0)","v":-14.202858902753299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1239,0)+IF(IncludeDeal2,Spreadsheet10.3!J2241,0)+IF(IncludeDeal3,Spreadsheet10.3!J3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1239,0)","v":-16.500905240105851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1239,0)+IF(IncludeDeal2,Spreadsheet10.3!K2241,0)+IF(IncludeDeal3,Spreadsheet10.3!K3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1239,0)","v":-16.677501388044899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1239,0)+IF(IncludeDeal2,Spreadsheet10.3!L2241,0)+IF(IncludeDeal3,Spreadsheet10.3!L3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1239,0)","v":-19.699305240643898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1239,0)+IF(IncludeDeal2,Spreadsheet10.3!M2241,0)+IF(IncludeDeal3,Spreadsheet10.3!M3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1239,0)","v":-22.1536246806292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1239,0)+IF(IncludeDeal2,Spreadsheet10.3!N2241,0)+IF(IncludeDeal3,Spreadsheet10.3!N3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1239,0)","v":-14.34521730504585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1239,0)+IF(IncludeDeal2,Spreadsheet10.3!O2241,0)+IF(IncludeDeal3,Spreadsheet10.3!O3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1239,0)","v":-14.437407380712099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1239,0)+IF(IncludeDeal2,Spreadsheet10.3!P2241,0)+IF(IncludeDeal3,Spreadsheet10.3!P3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1239,0)","v":-10.032876486596949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1239,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2241,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1239,0)","v":-9.7195048516590496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1239,0)+IF(IncludeDeal2,Spreadsheet10.3!R2241,0)+IF(IncludeDeal3,Spreadsheet10.3!R3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1239,0)","v":-12.927777508720149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1239,0)+IF(IncludeDeal2,Spreadsheet10.3!S2241,0)+IF(IncludeDeal3,Spreadsheet10.3!S3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1239,0)","v":-9.6011582126413},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1239,0)+IF(IncludeDeal2,Spreadsheet10.3!T2241,0)+IF(IncludeDeal3,Spreadsheet10.3!T3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1239,0)","v":-13.43357269098655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1239,0)+IF(IncludeDeal2,Spreadsheet10.3!U2241,0)+IF(IncludeDeal3,Spreadsheet10.3!U3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1239,0)","v":-23.26527085997375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1239,0)+IF(IncludeDeal2,Spreadsheet10.3!V2241,0)+IF(IncludeDeal3,Spreadsheet10.3!V3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1239,0)","v":-27.8485042258833},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1239,0)+IF(IncludeDeal2,Spreadsheet10.3!W2241,0)+IF(IncludeDeal3,Spreadsheet10.3!W3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1239,0)","v":-22.84603353267055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1239,0)+IF(IncludeDeal2,Spreadsheet10.3!X2241,0)+IF(IncludeDeal3,Spreadsheet10.3!X3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1239,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1239,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2241,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1239,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1239,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2241,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1239,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1239,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2241,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1239,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1239,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2241,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1239,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1239,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2241,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1239,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1239,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2241,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1239,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1239,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2241,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1239,0)","v":0}]
[null,"Simulation 204",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1240,0)+IF(IncludeDeal2,Spreadsheet10.3!C2242,0)+IF(IncludeDeal3,Spreadsheet10.3!C3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1240,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1240,0)+IF(IncludeDeal2,Spreadsheet10.3!D2242,0)+IF(IncludeDeal3,Spreadsheet10.3!D3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1240,0)","v":6.2066993189906006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1240,0)+IF(IncludeDeal2,Spreadsheet10.3!E2242,0)+IF(IncludeDeal3,Spreadsheet10.3!E3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1240,0)","v":3.4318495478690001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1240,0)+IF(IncludeDeal2,Spreadsheet10.3!F2242,0)+IF(IncludeDeal3,Spreadsheet10.3!F3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1240,0)","v":5.0100280871711993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1240,0)+IF(IncludeDeal2,Spreadsheet10.3!G2242,0)+IF(IncludeDeal3,Spreadsheet10.3!G3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1240,0)","v":0.22389385254660199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1240,0)+IF(IncludeDeal2,Spreadsheet10.3!H2242,0)+IF(IncludeDeal3,Spreadsheet10.3!H3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1240,0)","v":4.3530657714322247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1240,0)+IF(IncludeDeal2,Spreadsheet10.3!I2242,0)+IF(IncludeDeal3,Spreadsheet10.3!I3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1240,0)","v":2.1425636194045903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1240,0)+IF(IncludeDeal2,Spreadsheet10.3!J2242,0)+IF(IncludeDeal3,Spreadsheet10.3!J3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1240,0)","v":1.0167324829040949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1240,0)+IF(IncludeDeal2,Spreadsheet10.3!K2242,0)+IF(IncludeDeal3,Spreadsheet10.3!K3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1240,0)","v":2.0485659583130902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1240,0)+IF(IncludeDeal2,Spreadsheet10.3!L2242,0)+IF(IncludeDeal3,Spreadsheet10.3!L3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1240,0)","v":7.5485518705415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1240,0)+IF(IncludeDeal2,Spreadsheet10.3!M2242,0)+IF(IncludeDeal3,Spreadsheet10.3!M3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1240,0)","v":5.749252571005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1240,0)+IF(IncludeDeal2,Spreadsheet10.3!N2242,0)+IF(IncludeDeal3,Spreadsheet10.3!N3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1240,0)","v":7.3940533510344997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1240,0)+IF(IncludeDeal2,Spreadsheet10.3!O2242,0)+IF(IncludeDeal3,Spreadsheet10.3!O3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1240,0)","v":7.2154370218615504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1240,0)+IF(IncludeDeal2,Spreadsheet10.3!P2242,0)+IF(IncludeDeal3,Spreadsheet10.3!P3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1240,0)","v":5.5621905555268008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1240,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2242,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1240,0)","v":6.7138792494702502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1240,0)+IF(IncludeDeal2,Spreadsheet10.3!R2242,0)+IF(IncludeDeal3,Spreadsheet10.3!R3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1240,0)","v":5.7526241959155504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1240,0)+IF(IncludeDeal2,Spreadsheet10.3!S2242,0)+IF(IncludeDeal3,Spreadsheet10.3!S3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1240,0)","v":7.7163761690512001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1240,0)+IF(IncludeDeal2,Spreadsheet10.3!T2242,0)+IF(IncludeDeal3,Spreadsheet10.3!T3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1240,0)","v":13.106910361169451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1240,0)+IF(IncludeDeal2,Spreadsheet10.3!U2242,0)+IF(IncludeDeal3,Spreadsheet10.3!U3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1240,0)","v":11.746547646638749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1240,0)+IF(IncludeDeal2,Spreadsheet10.3!V2242,0)+IF(IncludeDeal3,Spreadsheet10.3!V3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1240,0)","v":11.578336735358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1240,0)+IF(IncludeDeal2,Spreadsheet10.3!W2242,0)+IF(IncludeDeal3,Spreadsheet10.3!W3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1240,0)","v":11.766819000695151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1240,0)+IF(IncludeDeal2,Spreadsheet10.3!X2242,0)+IF(IncludeDeal3,Spreadsheet10.3!X3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1240,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1240,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2242,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1240,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1240,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2242,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1240,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1240,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2242,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1240,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1240,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2242,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1240,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1240,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2242,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1240,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1240,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2242,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1240,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1240,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2242,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1240,0)","v":0}]
[null,"Simulation 205",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1241,0)+IF(IncludeDeal2,Spreadsheet10.3!C2243,0)+IF(IncludeDeal3,Spreadsheet10.3!C3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1241,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1241,0)+IF(IncludeDeal2,Spreadsheet10.3!D2243,0)+IF(IncludeDeal3,Spreadsheet10.3!D3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1241,0)","v":-0.98048311316552006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1241,0)+IF(IncludeDeal2,Spreadsheet10.3!E2243,0)+IF(IncludeDeal3,Spreadsheet10.3!E3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1241,0)","v":-3.1745120210591846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1241,0)+IF(IncludeDeal2,Spreadsheet10.3!F2243,0)+IF(IncludeDeal3,Spreadsheet10.3!F3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1241,0)","v":-2.9379049203405501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1241,0)+IF(IncludeDeal2,Spreadsheet10.3!G2243,0)+IF(IncludeDeal3,Spreadsheet10.3!G3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1241,0)","v":-5.6378978022589497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1241,0)+IF(IncludeDeal2,Spreadsheet10.3!H2243,0)+IF(IncludeDeal3,Spreadsheet10.3!H3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1241,0)","v":-5.7406678768277501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1241,0)+IF(IncludeDeal2,Spreadsheet10.3!I2243,0)+IF(IncludeDeal3,Spreadsheet10.3!I3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1241,0)","v":-7.6209238956065999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1241,0)+IF(IncludeDeal2,Spreadsheet10.3!J2243,0)+IF(IncludeDeal3,Spreadsheet10.3!J3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1241,0)","v":-7.5518656030961999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1241,0)+IF(IncludeDeal2,Spreadsheet10.3!K2243,0)+IF(IncludeDeal3,Spreadsheet10.3!K3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1241,0)","v":-9.171368561345151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1241,0)+IF(IncludeDeal2,Spreadsheet10.3!L2243,0)+IF(IncludeDeal3,Spreadsheet10.3!L3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1241,0)","v":-14.706284221599351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1241,0)+IF(IncludeDeal2,Spreadsheet10.3!M2243,0)+IF(IncludeDeal3,Spreadsheet10.3!M3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1241,0)","v":-17.194286861193799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1241,0)+IF(IncludeDeal2,Spreadsheet10.3!N2243,0)+IF(IncludeDeal3,Spreadsheet10.3!N3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1241,0)","v":-19.148329048813949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1241,0)+IF(IncludeDeal2,Spreadsheet10.3!O2243,0)+IF(IncludeDeal3,Spreadsheet10.3!O3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1241,0)","v":-14.070104665903798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1241,0)+IF(IncludeDeal2,Spreadsheet10.3!P2243,0)+IF(IncludeDeal3,Spreadsheet10.3!P3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1241,0)","v":-11.8509796191177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1241,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2243,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1241,0)","v":-11.5506857254555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1241,0)+IF(IncludeDeal2,Spreadsheet10.3!R2243,0)+IF(IncludeDeal3,Spreadsheet10.3!R3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1241,0)","v":-8.2333136149065496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1241,0)+IF(IncludeDeal2,Spreadsheet10.3!S2243,0)+IF(IncludeDeal3,Spreadsheet10.3!S3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1241,0)","v":-10.870158272633299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1241,0)+IF(IncludeDeal2,Spreadsheet10.3!T2243,0)+IF(IncludeDeal3,Spreadsheet10.3!T3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1241,0)","v":-11.892294866960249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1241,0)+IF(IncludeDeal2,Spreadsheet10.3!U2243,0)+IF(IncludeDeal3,Spreadsheet10.3!U3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1241,0)","v":-6.7288966394495997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1241,0)+IF(IncludeDeal2,Spreadsheet10.3!V2243,0)+IF(IncludeDeal3,Spreadsheet10.3!V3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1241,0)","v":-1.8137110241708001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1241,0)+IF(IncludeDeal2,Spreadsheet10.3!W2243,0)+IF(IncludeDeal3,Spreadsheet10.3!W3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1241,0)","v":-6.2388220058760995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1241,0)+IF(IncludeDeal2,Spreadsheet10.3!X2243,0)+IF(IncludeDeal3,Spreadsheet10.3!X3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1241,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1241,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2243,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1241,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1241,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2243,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1241,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1241,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2243,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1241,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1241,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2243,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1241,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1241,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2243,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1241,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1241,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2243,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1241,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1241,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2243,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1241,0)","v":0}]
[null,"Simulation 206",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1242,0)+IF(IncludeDeal2,Spreadsheet10.3!C2244,0)+IF(IncludeDeal3,Spreadsheet10.3!C3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1242,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1242,0)+IF(IncludeDeal2,Spreadsheet10.3!D2244,0)+IF(IncludeDeal3,Spreadsheet10.3!D3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1242,0)","v":0.16718828786742648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1242,0)+IF(IncludeDeal2,Spreadsheet10.3!E2244,0)+IF(IncludeDeal3,Spreadsheet10.3!E3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1242,0)","v":-0.85260440470526},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1242,0)+IF(IncludeDeal2,Spreadsheet10.3!F2244,0)+IF(IncludeDeal3,Spreadsheet10.3!F3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1242,0)","v":-5.66685457356105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1242,0)+IF(IncludeDeal2,Spreadsheet10.3!G2244,0)+IF(IncludeDeal3,Spreadsheet10.3!G3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1242,0)","v":-1.2762430046108648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1242,0)+IF(IncludeDeal2,Spreadsheet10.3!H2244,0)+IF(IncludeDeal3,Spreadsheet10.3!H3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1242,0)","v":-3.1580038462249251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1242,0)+IF(IncludeDeal2,Spreadsheet10.3!I2244,0)+IF(IncludeDeal3,Spreadsheet10.3!I3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1242,0)","v":-8.4776825894882002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1242,0)+IF(IncludeDeal2,Spreadsheet10.3!J2244,0)+IF(IncludeDeal3,Spreadsheet10.3!J3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1242,0)","v":-4.1300678244110847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1242,0)+IF(IncludeDeal2,Spreadsheet10.3!K2244,0)+IF(IncludeDeal3,Spreadsheet10.3!K3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1242,0)","v":-3.1433112275913802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1242,0)+IF(IncludeDeal2,Spreadsheet10.3!L2244,0)+IF(IncludeDeal3,Spreadsheet10.3!L3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1242,0)","v":-0.74935704590895003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1242,0)+IF(IncludeDeal2,Spreadsheet10.3!M2244,0)+IF(IncludeDeal3,Spreadsheet10.3!M3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1242,0)","v":-1.0225856090422449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1242,0)+IF(IncludeDeal2,Spreadsheet10.3!N2244,0)+IF(IncludeDeal3,Spreadsheet10.3!N3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1242,0)","v":-0.75221684064009497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1242,0)+IF(IncludeDeal2,Spreadsheet10.3!O2244,0)+IF(IncludeDeal3,Spreadsheet10.3!O3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1242,0)","v":-7.1470099240504998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1242,0)+IF(IncludeDeal2,Spreadsheet10.3!P2244,0)+IF(IncludeDeal3,Spreadsheet10.3!P3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1242,0)","v":-10.70890936732455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1242,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2244,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1242,0)","v":-8.5881896644950988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1242,0)+IF(IncludeDeal2,Spreadsheet10.3!R2244,0)+IF(IncludeDeal3,Spreadsheet10.3!R3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1242,0)","v":-7.0317121235339997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1242,0)+IF(IncludeDeal2,Spreadsheet10.3!S2244,0)+IF(IncludeDeal3,Spreadsheet10.3!S3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1242,0)","v":-4.7341305879910403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1242,0)+IF(IncludeDeal2,Spreadsheet10.3!T2244,0)+IF(IncludeDeal3,Spreadsheet10.3!T3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1242,0)","v":-0.78930186803771996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1242,0)+IF(IncludeDeal2,Spreadsheet10.3!U2244,0)+IF(IncludeDeal3,Spreadsheet10.3!U3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1242,0)","v":-4.6619727169898004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1242,0)+IF(IncludeDeal2,Spreadsheet10.3!V2244,0)+IF(IncludeDeal3,Spreadsheet10.3!V3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1242,0)","v":-9.6879534499215509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1242,0)+IF(IncludeDeal2,Spreadsheet10.3!W2244,0)+IF(IncludeDeal3,Spreadsheet10.3!W3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1242,0)","v":-12.5844406829966},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1242,0)+IF(IncludeDeal2,Spreadsheet10.3!X2244,0)+IF(IncludeDeal3,Spreadsheet10.3!X3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1242,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1242,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2244,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1242,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1242,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2244,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1242,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1242,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2244,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1242,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1242,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2244,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1242,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1242,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2244,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1242,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1242,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2244,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1242,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1242,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2244,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1242,0)","v":0}]
[null,"Simulation 207",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1243,0)+IF(IncludeDeal2,Spreadsheet10.3!C2245,0)+IF(IncludeDeal3,Spreadsheet10.3!C3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1243,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1243,0)+IF(IncludeDeal2,Spreadsheet10.3!D2245,0)+IF(IncludeDeal3,Spreadsheet10.3!D3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1243,0)","v":-0.118075685136139},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1243,0)+IF(IncludeDeal2,Spreadsheet10.3!E2245,0)+IF(IncludeDeal3,Spreadsheet10.3!E3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1243,0)","v":0.59123289810773993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1243,0)+IF(IncludeDeal2,Spreadsheet10.3!F2245,0)+IF(IncludeDeal3,Spreadsheet10.3!F3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1243,0)","v":2.4888671464928152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1243,0)+IF(IncludeDeal2,Spreadsheet10.3!G2245,0)+IF(IncludeDeal3,Spreadsheet10.3!G3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1243,0)","v":6.3730623889373001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1243,0)+IF(IncludeDeal2,Spreadsheet10.3!H2245,0)+IF(IncludeDeal3,Spreadsheet10.3!H3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1243,0)","v":6.5794335138213},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1243,0)+IF(IncludeDeal2,Spreadsheet10.3!I2245,0)+IF(IncludeDeal3,Spreadsheet10.3!I3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1243,0)","v":11.344109826931849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1243,0)+IF(IncludeDeal2,Spreadsheet10.3!J2245,0)+IF(IncludeDeal3,Spreadsheet10.3!J3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1243,0)","v":12.86376730617765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1243,0)+IF(IncludeDeal2,Spreadsheet10.3!K2245,0)+IF(IncludeDeal3,Spreadsheet10.3!K3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1243,0)","v":9.9893951744618015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1243,0)+IF(IncludeDeal2,Spreadsheet10.3!L2245,0)+IF(IncludeDeal3,Spreadsheet10.3!L3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1243,0)","v":6.4526654373765995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1243,0)+IF(IncludeDeal2,Spreadsheet10.3!M2245,0)+IF(IncludeDeal3,Spreadsheet10.3!M3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1243,0)","v":3.917298964922685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1243,0)+IF(IncludeDeal2,Spreadsheet10.3!N2245,0)+IF(IncludeDeal3,Spreadsheet10.3!N3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1243,0)","v":6.7066713947275005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1243,0)+IF(IncludeDeal2,Spreadsheet10.3!O2245,0)+IF(IncludeDeal3,Spreadsheet10.3!O3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1243,0)","v":4.4329398311370145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1243,0)+IF(IncludeDeal2,Spreadsheet10.3!P2245,0)+IF(IncludeDeal3,Spreadsheet10.3!P3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1243,0)","v":6.5311509769550495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1243,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2245,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1243,0)","v":5.5254842699590503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1243,0)+IF(IncludeDeal2,Spreadsheet10.3!R2245,0)+IF(IncludeDeal3,Spreadsheet10.3!R3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1243,0)","v":4.9746142790597645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1243,0)+IF(IncludeDeal2,Spreadsheet10.3!S2245,0)+IF(IncludeDeal3,Spreadsheet10.3!S3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1243,0)","v":5.7721338988037001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1243,0)+IF(IncludeDeal2,Spreadsheet10.3!T2245,0)+IF(IncludeDeal3,Spreadsheet10.3!T3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1243,0)","v":4.9681010974693551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1243,0)+IF(IncludeDeal2,Spreadsheet10.3!U2245,0)+IF(IncludeDeal3,Spreadsheet10.3!U3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1243,0)","v":8.6975006210057018},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1243,0)+IF(IncludeDeal2,Spreadsheet10.3!V2245,0)+IF(IncludeDeal3,Spreadsheet10.3!V3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1243,0)","v":11.037444768100951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1243,0)+IF(IncludeDeal2,Spreadsheet10.3!W2245,0)+IF(IncludeDeal3,Spreadsheet10.3!W3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1243,0)","v":12.265837956141651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1243,0)+IF(IncludeDeal2,Spreadsheet10.3!X2245,0)+IF(IncludeDeal3,Spreadsheet10.3!X3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1243,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1243,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2245,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1243,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1243,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2245,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1243,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1243,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2245,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1243,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1243,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2245,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1243,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1243,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2245,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1243,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1243,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2245,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1243,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1243,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2245,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1243,0)","v":0}]
[null,"Simulation 208",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1244,0)+IF(IncludeDeal2,Spreadsheet10.3!C2246,0)+IF(IncludeDeal3,Spreadsheet10.3!C3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1244,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1244,0)+IF(IncludeDeal2,Spreadsheet10.3!D2246,0)+IF(IncludeDeal3,Spreadsheet10.3!D3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1244,0)","v":1.757464637584415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1244,0)+IF(IncludeDeal2,Spreadsheet10.3!E2246,0)+IF(IncludeDeal3,Spreadsheet10.3!E3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1244,0)","v":2.67673125726742},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1244,0)+IF(IncludeDeal2,Spreadsheet10.3!F2246,0)+IF(IncludeDeal3,Spreadsheet10.3!F3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1244,0)","v":4.6330534539060544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1244,0)+IF(IncludeDeal2,Spreadsheet10.3!G2246,0)+IF(IncludeDeal3,Spreadsheet10.3!G3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1244,0)","v":6.1805794833775494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1244,0)+IF(IncludeDeal2,Spreadsheet10.3!H2246,0)+IF(IncludeDeal3,Spreadsheet10.3!H3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1244,0)","v":-0.32170952254410801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1244,0)+IF(IncludeDeal2,Spreadsheet10.3!I2246,0)+IF(IncludeDeal3,Spreadsheet10.3!I3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1244,0)","v":-2.157795430479295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1244,0)+IF(IncludeDeal2,Spreadsheet10.3!J2246,0)+IF(IncludeDeal3,Spreadsheet10.3!J3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1244,0)","v":-1.69620309490585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1244,0)+IF(IncludeDeal2,Spreadsheet10.3!K2246,0)+IF(IncludeDeal3,Spreadsheet10.3!K3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1244,0)","v":-4.6003779425236351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1244,0)+IF(IncludeDeal2,Spreadsheet10.3!L2246,0)+IF(IncludeDeal3,Spreadsheet10.3!L3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1244,0)","v":-14.393453310723601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1244,0)+IF(IncludeDeal2,Spreadsheet10.3!M2246,0)+IF(IncludeDeal3,Spreadsheet10.3!M3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1244,0)","v":-11.777203056512199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1244,0)+IF(IncludeDeal2,Spreadsheet10.3!N2246,0)+IF(IncludeDeal3,Spreadsheet10.3!N3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1244,0)","v":-17.053110318641799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1244,0)+IF(IncludeDeal2,Spreadsheet10.3!O2246,0)+IF(IncludeDeal3,Spreadsheet10.3!O3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1244,0)","v":-11.368635483141851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1244,0)+IF(IncludeDeal2,Spreadsheet10.3!P2246,0)+IF(IncludeDeal3,Spreadsheet10.3!P3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1244,0)","v":-11.616817483241501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1244,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2246,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1244,0)","v":-9.5316497167000005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1244,0)+IF(IncludeDeal2,Spreadsheet10.3!R2246,0)+IF(IncludeDeal3,Spreadsheet10.3!R3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1244,0)","v":-8.4460245814625008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1244,0)+IF(IncludeDeal2,Spreadsheet10.3!S2246,0)+IF(IncludeDeal3,Spreadsheet10.3!S3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1244,0)","v":-3.4671397125523953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1244,0)+IF(IncludeDeal2,Spreadsheet10.3!T2246,0)+IF(IncludeDeal3,Spreadsheet10.3!T3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1244,0)","v":-5.7376176921877997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1244,0)+IF(IncludeDeal2,Spreadsheet10.3!U2246,0)+IF(IncludeDeal3,Spreadsheet10.3!U3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1244,0)","v":-6.0757737022232003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1244,0)+IF(IncludeDeal2,Spreadsheet10.3!V2246,0)+IF(IncludeDeal3,Spreadsheet10.3!V3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1244,0)","v":-3.26427228057028},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1244,0)+IF(IncludeDeal2,Spreadsheet10.3!W2246,0)+IF(IncludeDeal3,Spreadsheet10.3!W3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1244,0)","v":-0.42334050605589851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1244,0)+IF(IncludeDeal2,Spreadsheet10.3!X2246,0)+IF(IncludeDeal3,Spreadsheet10.3!X3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1244,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1244,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2246,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1244,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1244,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2246,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1244,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1244,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2246,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1244,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1244,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2246,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1244,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1244,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2246,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1244,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1244,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2246,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1244,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1244,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2246,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1244,0)","v":0}]
[null,"Simulation 209",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1245,0)+IF(IncludeDeal2,Spreadsheet10.3!C2247,0)+IF(IncludeDeal3,Spreadsheet10.3!C3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1245,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1245,0)+IF(IncludeDeal2,Spreadsheet10.3!D2247,0)+IF(IncludeDeal3,Spreadsheet10.3!D3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1245,0)","v":-1.360758515545945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1245,0)+IF(IncludeDeal2,Spreadsheet10.3!E2247,0)+IF(IncludeDeal3,Spreadsheet10.3!E3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1245,0)","v":-2.4708143021943152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1245,0)+IF(IncludeDeal2,Spreadsheet10.3!F2247,0)+IF(IncludeDeal3,Spreadsheet10.3!F3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1245,0)","v":-4.2643559113887655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1245,0)+IF(IncludeDeal2,Spreadsheet10.3!G2247,0)+IF(IncludeDeal3,Spreadsheet10.3!G3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1245,0)","v":-3.4890670841724902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1245,0)+IF(IncludeDeal2,Spreadsheet10.3!H2247,0)+IF(IncludeDeal3,Spreadsheet10.3!H3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1245,0)","v":-8.5722557028586497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1245,0)+IF(IncludeDeal2,Spreadsheet10.3!I2247,0)+IF(IncludeDeal3,Spreadsheet10.3!I3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1245,0)","v":-4.4992315795820508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1245,0)+IF(IncludeDeal2,Spreadsheet10.3!J2247,0)+IF(IncludeDeal3,Spreadsheet10.3!J3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1245,0)","v":-6.0718494159245502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1245,0)+IF(IncludeDeal2,Spreadsheet10.3!K2247,0)+IF(IncludeDeal3,Spreadsheet10.3!K3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1245,0)","v":-12.282828376518101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1245,0)+IF(IncludeDeal2,Spreadsheet10.3!L2247,0)+IF(IncludeDeal3,Spreadsheet10.3!L3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1245,0)","v":-11.983890713772551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1245,0)+IF(IncludeDeal2,Spreadsheet10.3!M2247,0)+IF(IncludeDeal3,Spreadsheet10.3!M3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1245,0)","v":-5.9240976393387994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1245,0)+IF(IncludeDeal2,Spreadsheet10.3!N2247,0)+IF(IncludeDeal3,Spreadsheet10.3!N3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1245,0)","v":-8.9694960107654502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1245,0)+IF(IncludeDeal2,Spreadsheet10.3!O2247,0)+IF(IncludeDeal3,Spreadsheet10.3!O3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1245,0)","v":-14.7874624520518},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1245,0)+IF(IncludeDeal2,Spreadsheet10.3!P2247,0)+IF(IncludeDeal3,Spreadsheet10.3!P3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1245,0)","v":-11.625357180422698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1245,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2247,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1245,0)","v":-9.2821992238568001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1245,0)+IF(IncludeDeal2,Spreadsheet10.3!R2247,0)+IF(IncludeDeal3,Spreadsheet10.3!R3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1245,0)","v":-7.4089237256902001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1245,0)+IF(IncludeDeal2,Spreadsheet10.3!S2247,0)+IF(IncludeDeal3,Spreadsheet10.3!S3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1245,0)","v":-9.3961019389992497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1245,0)+IF(IncludeDeal2,Spreadsheet10.3!T2247,0)+IF(IncludeDeal3,Spreadsheet10.3!T3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1245,0)","v":-10.257194172254849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1245,0)+IF(IncludeDeal2,Spreadsheet10.3!U2247,0)+IF(IncludeDeal3,Spreadsheet10.3!U3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1245,0)","v":-15.329060702165549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1245,0)+IF(IncludeDeal2,Spreadsheet10.3!V2247,0)+IF(IncludeDeal3,Spreadsheet10.3!V3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1245,0)","v":-7.3654972175123001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1245,0)+IF(IncludeDeal2,Spreadsheet10.3!W2247,0)+IF(IncludeDeal3,Spreadsheet10.3!W3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1245,0)","v":-10.623074496966149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1245,0)+IF(IncludeDeal2,Spreadsheet10.3!X2247,0)+IF(IncludeDeal3,Spreadsheet10.3!X3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1245,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1245,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2247,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1245,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1245,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2247,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1245,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1245,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2247,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1245,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1245,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2247,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1245,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1245,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2247,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1245,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1245,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2247,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1245,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1245,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2247,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1245,0)","v":0}]
[null,"Simulation 210",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1246,0)+IF(IncludeDeal2,Spreadsheet10.3!C2248,0)+IF(IncludeDeal3,Spreadsheet10.3!C3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1246,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1246,0)+IF(IncludeDeal2,Spreadsheet10.3!D2248,0)+IF(IncludeDeal3,Spreadsheet10.3!D3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1246,0)","v":-5.8219398324418492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1246,0)+IF(IncludeDeal2,Spreadsheet10.3!E2248,0)+IF(IncludeDeal3,Spreadsheet10.3!E3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1246,0)","v":-10.122999777471449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1246,0)+IF(IncludeDeal2,Spreadsheet10.3!F2248,0)+IF(IncludeDeal3,Spreadsheet10.3!F3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1246,0)","v":-9.8823511244457993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1246,0)+IF(IncludeDeal2,Spreadsheet10.3!G2248,0)+IF(IncludeDeal3,Spreadsheet10.3!G3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1246,0)","v":-6.3790771194019005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1246,0)+IF(IncludeDeal2,Spreadsheet10.3!H2248,0)+IF(IncludeDeal3,Spreadsheet10.3!H3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1246,0)","v":-8.9212442270916501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1246,0)+IF(IncludeDeal2,Spreadsheet10.3!I2248,0)+IF(IncludeDeal3,Spreadsheet10.3!I3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1246,0)","v":-6.2220597748090505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1246,0)+IF(IncludeDeal2,Spreadsheet10.3!J2248,0)+IF(IncludeDeal3,Spreadsheet10.3!J3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1246,0)","v":-7.5250052871150004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1246,0)+IF(IncludeDeal2,Spreadsheet10.3!K2248,0)+IF(IncludeDeal3,Spreadsheet10.3!K3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1246,0)","v":-8.3313169812702004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1246,0)+IF(IncludeDeal2,Spreadsheet10.3!L2248,0)+IF(IncludeDeal3,Spreadsheet10.3!L3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1246,0)","v":-11.098879909802999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1246,0)+IF(IncludeDeal2,Spreadsheet10.3!M2248,0)+IF(IncludeDeal3,Spreadsheet10.3!M3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1246,0)","v":-10.75540758209625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1246,0)+IF(IncludeDeal2,Spreadsheet10.3!N2248,0)+IF(IncludeDeal3,Spreadsheet10.3!N3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1246,0)","v":-11.4375701593711},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1246,0)+IF(IncludeDeal2,Spreadsheet10.3!O2248,0)+IF(IncludeDeal3,Spreadsheet10.3!O3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1246,0)","v":-19.400230699424249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1246,0)+IF(IncludeDeal2,Spreadsheet10.3!P2248,0)+IF(IncludeDeal3,Spreadsheet10.3!P3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1246,0)","v":-25.11804491256995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1246,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2248,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1246,0)","v":-24.415525224142449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1246,0)+IF(IncludeDeal2,Spreadsheet10.3!R2248,0)+IF(IncludeDeal3,Spreadsheet10.3!R3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1246,0)","v":-19.144294875556351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1246,0)+IF(IncludeDeal2,Spreadsheet10.3!S2248,0)+IF(IncludeDeal3,Spreadsheet10.3!S3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1246,0)","v":-17.36193807894395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1246,0)+IF(IncludeDeal2,Spreadsheet10.3!T2248,0)+IF(IncludeDeal3,Spreadsheet10.3!T3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1246,0)","v":-17.493068535699347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1246,0)+IF(IncludeDeal2,Spreadsheet10.3!U2248,0)+IF(IncludeDeal3,Spreadsheet10.3!U3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1246,0)","v":-13.2696748408137},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1246,0)+IF(IncludeDeal2,Spreadsheet10.3!V2248,0)+IF(IncludeDeal3,Spreadsheet10.3!V3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1246,0)","v":-14.343352791158299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1246,0)+IF(IncludeDeal2,Spreadsheet10.3!W2248,0)+IF(IncludeDeal3,Spreadsheet10.3!W3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1246,0)","v":-21.824058538332203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1246,0)+IF(IncludeDeal2,Spreadsheet10.3!X2248,0)+IF(IncludeDeal3,Spreadsheet10.3!X3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1246,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1246,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2248,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1246,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1246,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2248,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1246,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1246,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2248,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1246,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1246,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2248,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1246,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1246,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2248,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1246,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1246,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2248,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1246,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1246,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2248,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1246,0)","v":0}]
[null,"Simulation 211",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1247,0)+IF(IncludeDeal2,Spreadsheet10.3!C2249,0)+IF(IncludeDeal3,Spreadsheet10.3!C3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1247,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1247,0)+IF(IncludeDeal2,Spreadsheet10.3!D2249,0)+IF(IncludeDeal3,Spreadsheet10.3!D3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1247,0)","v":-5.2116424751844503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1247,0)+IF(IncludeDeal2,Spreadsheet10.3!E2249,0)+IF(IncludeDeal3,Spreadsheet10.3!E3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1247,0)","v":-8.6271729124692005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1247,0)+IF(IncludeDeal2,Spreadsheet10.3!F2249,0)+IF(IncludeDeal3,Spreadsheet10.3!F3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1247,0)","v":-13.83707457778535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1247,0)+IF(IncludeDeal2,Spreadsheet10.3!G2249,0)+IF(IncludeDeal3,Spreadsheet10.3!G3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1247,0)","v":-16.484663583956401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1247,0)+IF(IncludeDeal2,Spreadsheet10.3!H2249,0)+IF(IncludeDeal3,Spreadsheet10.3!H3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1247,0)","v":-17.122031819822052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1247,0)+IF(IncludeDeal2,Spreadsheet10.3!I2249,0)+IF(IncludeDeal3,Spreadsheet10.3!I3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1247,0)","v":-17.820367784841899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1247,0)+IF(IncludeDeal2,Spreadsheet10.3!J2249,0)+IF(IncludeDeal3,Spreadsheet10.3!J3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1247,0)","v":-13.9020662427316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1247,0)+IF(IncludeDeal2,Spreadsheet10.3!K2249,0)+IF(IncludeDeal3,Spreadsheet10.3!K3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1247,0)","v":-15.96431180911795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1247,0)+IF(IncludeDeal2,Spreadsheet10.3!L2249,0)+IF(IncludeDeal3,Spreadsheet10.3!L3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1247,0)","v":-17.809169621023148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1247,0)+IF(IncludeDeal2,Spreadsheet10.3!M2249,0)+IF(IncludeDeal3,Spreadsheet10.3!M3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1247,0)","v":-12.011425530665349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1247,0)+IF(IncludeDeal2,Spreadsheet10.3!N2249,0)+IF(IncludeDeal3,Spreadsheet10.3!N3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1247,0)","v":-9.3419752710040491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1247,0)+IF(IncludeDeal2,Spreadsheet10.3!O2249,0)+IF(IncludeDeal3,Spreadsheet10.3!O3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1247,0)","v":-4.864890203636195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1247,0)+IF(IncludeDeal2,Spreadsheet10.3!P2249,0)+IF(IncludeDeal3,Spreadsheet10.3!P3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1247,0)","v":-3.8062395810477798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1247,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2249,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1247,0)","v":-4.0392939963930647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1247,0)+IF(IncludeDeal2,Spreadsheet10.3!R2249,0)+IF(IncludeDeal3,Spreadsheet10.3!R3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1247,0)","v":1.6576009045498399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1247,0)+IF(IncludeDeal2,Spreadsheet10.3!S2249,0)+IF(IncludeDeal3,Spreadsheet10.3!S3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1247,0)","v":-3.465367536106815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1247,0)+IF(IncludeDeal2,Spreadsheet10.3!T2249,0)+IF(IncludeDeal3,Spreadsheet10.3!T3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1247,0)","v":-3.1801057479925201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1247,0)+IF(IncludeDeal2,Spreadsheet10.3!U2249,0)+IF(IncludeDeal3,Spreadsheet10.3!U3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1247,0)","v":-1.67897862858596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1247,0)+IF(IncludeDeal2,Spreadsheet10.3!V2249,0)+IF(IncludeDeal3,Spreadsheet10.3!V3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1247,0)","v":-5.9789755197983494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1247,0)+IF(IncludeDeal2,Spreadsheet10.3!W2249,0)+IF(IncludeDeal3,Spreadsheet10.3!W3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1247,0)","v":-5.4555960402789001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1247,0)+IF(IncludeDeal2,Spreadsheet10.3!X2249,0)+IF(IncludeDeal3,Spreadsheet10.3!X3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1247,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1247,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2249,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1247,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1247,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2249,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1247,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1247,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2249,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1247,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1247,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2249,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1247,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1247,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2249,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1247,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1247,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2249,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1247,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1247,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2249,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1247,0)","v":0}]
[null,"Simulation 212",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1248,0)+IF(IncludeDeal2,Spreadsheet10.3!C2250,0)+IF(IncludeDeal3,Spreadsheet10.3!C3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1248,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1248,0)+IF(IncludeDeal2,Spreadsheet10.3!D2250,0)+IF(IncludeDeal3,Spreadsheet10.3!D3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1248,0)","v":2.0328878414851852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1248,0)+IF(IncludeDeal2,Spreadsheet10.3!E2250,0)+IF(IncludeDeal3,Spreadsheet10.3!E3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1248,0)","v":7.1059603484006004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1248,0)+IF(IncludeDeal2,Spreadsheet10.3!F2250,0)+IF(IncludeDeal3,Spreadsheet10.3!F3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1248,0)","v":6.4316430640077007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1248,0)+IF(IncludeDeal2,Spreadsheet10.3!G2250,0)+IF(IncludeDeal3,Spreadsheet10.3!G3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1248,0)","v":7.6461981690918996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1248,0)+IF(IncludeDeal2,Spreadsheet10.3!H2250,0)+IF(IncludeDeal3,Spreadsheet10.3!H3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1248,0)","v":8.7209551252037993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1248,0)+IF(IncludeDeal2,Spreadsheet10.3!I2250,0)+IF(IncludeDeal3,Spreadsheet10.3!I3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1248,0)","v":6.9915723070114},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1248,0)+IF(IncludeDeal2,Spreadsheet10.3!J2250,0)+IF(IncludeDeal3,Spreadsheet10.3!J3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1248,0)","v":9.9624397339655495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1248,0)+IF(IncludeDeal2,Spreadsheet10.3!K2250,0)+IF(IncludeDeal3,Spreadsheet10.3!K3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1248,0)","v":9.1465672512260507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1248,0)+IF(IncludeDeal2,Spreadsheet10.3!L2250,0)+IF(IncludeDeal3,Spreadsheet10.3!L3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1248,0)","v":11.318939270194949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1248,0)+IF(IncludeDeal2,Spreadsheet10.3!M2250,0)+IF(IncludeDeal3,Spreadsheet10.3!M3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1248,0)","v":10.029640399756349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1248,0)+IF(IncludeDeal2,Spreadsheet10.3!N2250,0)+IF(IncludeDeal3,Spreadsheet10.3!N3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1248,0)","v":9.0863038901285016},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1248,0)+IF(IncludeDeal2,Spreadsheet10.3!O2250,0)+IF(IncludeDeal3,Spreadsheet10.3!O3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1248,0)","v":10.86793257636185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1248,0)+IF(IncludeDeal2,Spreadsheet10.3!P2250,0)+IF(IncludeDeal3,Spreadsheet10.3!P3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1248,0)","v":11.68848594032365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1248,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2250,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1248,0)","v":11.20697502566715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1248,0)+IF(IncludeDeal2,Spreadsheet10.3!R2250,0)+IF(IncludeDeal3,Spreadsheet10.3!R3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1248,0)","v":15.084539583327901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1248,0)+IF(IncludeDeal2,Spreadsheet10.3!S2250,0)+IF(IncludeDeal3,Spreadsheet10.3!S3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1248,0)","v":16.483875804626351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1248,0)+IF(IncludeDeal2,Spreadsheet10.3!T2250,0)+IF(IncludeDeal3,Spreadsheet10.3!T3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1248,0)","v":14.465370481222299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1248,0)+IF(IncludeDeal2,Spreadsheet10.3!U2250,0)+IF(IncludeDeal3,Spreadsheet10.3!U3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1248,0)","v":12.338730770535451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1248,0)+IF(IncludeDeal2,Spreadsheet10.3!V2250,0)+IF(IncludeDeal3,Spreadsheet10.3!V3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1248,0)","v":10.52263398247165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1248,0)+IF(IncludeDeal2,Spreadsheet10.3!W2250,0)+IF(IncludeDeal3,Spreadsheet10.3!W3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1248,0)","v":12.68548780959685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1248,0)+IF(IncludeDeal2,Spreadsheet10.3!X2250,0)+IF(IncludeDeal3,Spreadsheet10.3!X3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1248,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1248,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2250,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1248,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1248,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2250,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1248,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1248,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2250,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1248,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1248,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2250,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1248,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1248,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2250,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1248,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1248,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2250,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1248,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1248,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2250,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1248,0)","v":0}]
[null,"Simulation 213",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1249,0)+IF(IncludeDeal2,Spreadsheet10.3!C2251,0)+IF(IncludeDeal3,Spreadsheet10.3!C3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1249,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1249,0)+IF(IncludeDeal2,Spreadsheet10.3!D2251,0)+IF(IncludeDeal3,Spreadsheet10.3!D3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1249,0)","v":0.37197857718329103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1249,0)+IF(IncludeDeal2,Spreadsheet10.3!E2251,0)+IF(IncludeDeal3,Spreadsheet10.3!E3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1249,0)","v":-1.9907908621280701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1249,0)+IF(IncludeDeal2,Spreadsheet10.3!F2251,0)+IF(IncludeDeal3,Spreadsheet10.3!F3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1249,0)","v":2.7562147447132301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1249,0)+IF(IncludeDeal2,Spreadsheet10.3!G2251,0)+IF(IncludeDeal3,Spreadsheet10.3!G3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1249,0)","v":4.1068854775731856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1249,0)+IF(IncludeDeal2,Spreadsheet10.3!H2251,0)+IF(IncludeDeal3,Spreadsheet10.3!H3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1249,0)","v":8.6025293516686503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1249,0)+IF(IncludeDeal2,Spreadsheet10.3!I2251,0)+IF(IncludeDeal3,Spreadsheet10.3!I3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1249,0)","v":7.2795825779193502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1249,0)+IF(IncludeDeal2,Spreadsheet10.3!J2251,0)+IF(IncludeDeal3,Spreadsheet10.3!J3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1249,0)","v":11.4814757394743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1249,0)+IF(IncludeDeal2,Spreadsheet10.3!K2251,0)+IF(IncludeDeal3,Spreadsheet10.3!K3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1249,0)","v":11.8187172316307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1249,0)+IF(IncludeDeal2,Spreadsheet10.3!L2251,0)+IF(IncludeDeal3,Spreadsheet10.3!L3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1249,0)","v":10.9901573375738},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1249,0)+IF(IncludeDeal2,Spreadsheet10.3!M2251,0)+IF(IncludeDeal3,Spreadsheet10.3!M3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1249,0)","v":15.657054685002601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1249,0)+IF(IncludeDeal2,Spreadsheet10.3!N2251,0)+IF(IncludeDeal3,Spreadsheet10.3!N3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1249,0)","v":12.13111971900795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1249,0)+IF(IncludeDeal2,Spreadsheet10.3!O2251,0)+IF(IncludeDeal3,Spreadsheet10.3!O3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1249,0)","v":8.6854071717380013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1249,0)+IF(IncludeDeal2,Spreadsheet10.3!P2251,0)+IF(IncludeDeal3,Spreadsheet10.3!P3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1249,0)","v":4.7556345995551847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1249,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2251,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1249,0)","v":1.686979742442775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1249,0)+IF(IncludeDeal2,Spreadsheet10.3!R2251,0)+IF(IncludeDeal3,Spreadsheet10.3!R3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1249,0)","v":1.4630104579848902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1249,0)+IF(IncludeDeal2,Spreadsheet10.3!S2251,0)+IF(IncludeDeal3,Spreadsheet10.3!S3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1249,0)","v":-1.192454067116445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1249,0)+IF(IncludeDeal2,Spreadsheet10.3!T2251,0)+IF(IncludeDeal3,Spreadsheet10.3!T3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1249,0)","v":-7.5265190481492006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1249,0)+IF(IncludeDeal2,Spreadsheet10.3!U2251,0)+IF(IncludeDeal3,Spreadsheet10.3!U3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1249,0)","v":-2.953479714422985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1249,0)+IF(IncludeDeal2,Spreadsheet10.3!V2251,0)+IF(IncludeDeal3,Spreadsheet10.3!V3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1249,0)","v":-2.6331016464893398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1249,0)+IF(IncludeDeal2,Spreadsheet10.3!W2251,0)+IF(IncludeDeal3,Spreadsheet10.3!W3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1249,0)","v":-7.1687438450338492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1249,0)+IF(IncludeDeal2,Spreadsheet10.3!X2251,0)+IF(IncludeDeal3,Spreadsheet10.3!X3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1249,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1249,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2251,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1249,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1249,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2251,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1249,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1249,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2251,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1249,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1249,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2251,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1249,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1249,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2251,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1249,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1249,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2251,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1249,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1249,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2251,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1249,0)","v":0}]
[null,"Simulation 214",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1250,0)+IF(IncludeDeal2,Spreadsheet10.3!C2252,0)+IF(IncludeDeal3,Spreadsheet10.3!C3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1250,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1250,0)+IF(IncludeDeal2,Spreadsheet10.3!D2252,0)+IF(IncludeDeal3,Spreadsheet10.3!D3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1250,0)","v":-7.8021830305621001E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1250,0)+IF(IncludeDeal2,Spreadsheet10.3!E2252,0)+IF(IncludeDeal3,Spreadsheet10.3!E3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1250,0)","v":-3.4207736108821751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1250,0)+IF(IncludeDeal2,Spreadsheet10.3!F2252,0)+IF(IncludeDeal3,Spreadsheet10.3!F3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1250,0)","v":-1.3445717497822849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1250,0)+IF(IncludeDeal2,Spreadsheet10.3!G2252,0)+IF(IncludeDeal3,Spreadsheet10.3!G3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1250,0)","v":1.9857839446354049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1250,0)+IF(IncludeDeal2,Spreadsheet10.3!H2252,0)+IF(IncludeDeal3,Spreadsheet10.3!H3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1250,0)","v":0.63881164227524001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1250,0)+IF(IncludeDeal2,Spreadsheet10.3!I2252,0)+IF(IncludeDeal3,Spreadsheet10.3!I3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1250,0)","v":3.012605670011085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1250,0)+IF(IncludeDeal2,Spreadsheet10.3!J2252,0)+IF(IncludeDeal3,Spreadsheet10.3!J3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1250,0)","v":2.1611787415113302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1250,0)+IF(IncludeDeal2,Spreadsheet10.3!K2252,0)+IF(IncludeDeal3,Spreadsheet10.3!K3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1250,0)","v":1.1618820032214952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1250,0)+IF(IncludeDeal2,Spreadsheet10.3!L2252,0)+IF(IncludeDeal3,Spreadsheet10.3!L3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1250,0)","v":-2.6375607405107448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1250,0)+IF(IncludeDeal2,Spreadsheet10.3!M2252,0)+IF(IncludeDeal3,Spreadsheet10.3!M3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1250,0)","v":2.01521364753693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1250,0)+IF(IncludeDeal2,Spreadsheet10.3!N2252,0)+IF(IncludeDeal3,Spreadsheet10.3!N3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1250,0)","v":2.7367851591118604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1250,0)+IF(IncludeDeal2,Spreadsheet10.3!O2252,0)+IF(IncludeDeal3,Spreadsheet10.3!O3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1250,0)","v":4.6361861987112452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1250,0)+IF(IncludeDeal2,Spreadsheet10.3!P2252,0)+IF(IncludeDeal3,Spreadsheet10.3!P3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1250,0)","v":1.5272846129141502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1250,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2252,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1250,0)","v":-3.7066322471150048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1250,0)+IF(IncludeDeal2,Spreadsheet10.3!R2252,0)+IF(IncludeDeal3,Spreadsheet10.3!R3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1250,0)","v":-0.56171915245238502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1250,0)+IF(IncludeDeal2,Spreadsheet10.3!S2252,0)+IF(IncludeDeal3,Spreadsheet10.3!S3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1250,0)","v":-0.5344751726545599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1250,0)+IF(IncludeDeal2,Spreadsheet10.3!T2252,0)+IF(IncludeDeal3,Spreadsheet10.3!T3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1250,0)","v":-0.66920272561833993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1250,0)+IF(IncludeDeal2,Spreadsheet10.3!U2252,0)+IF(IncludeDeal3,Spreadsheet10.3!U3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1250,0)","v":1.9081071276735249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1250,0)+IF(IncludeDeal2,Spreadsheet10.3!V2252,0)+IF(IncludeDeal3,Spreadsheet10.3!V3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1250,0)","v":4.3612800977882547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1250,0)+IF(IncludeDeal2,Spreadsheet10.3!W2252,0)+IF(IncludeDeal3,Spreadsheet10.3!W3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1250,0)","v":3.6528720438208997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1250,0)+IF(IncludeDeal2,Spreadsheet10.3!X2252,0)+IF(IncludeDeal3,Spreadsheet10.3!X3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1250,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1250,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2252,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1250,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1250,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2252,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1250,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1250,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2252,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1250,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1250,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2252,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1250,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1250,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2252,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1250,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1250,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2252,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1250,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1250,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2252,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1250,0)","v":0}]
[null,"Simulation 215",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1251,0)+IF(IncludeDeal2,Spreadsheet10.3!C2253,0)+IF(IncludeDeal3,Spreadsheet10.3!C3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1251,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1251,0)+IF(IncludeDeal2,Spreadsheet10.3!D2253,0)+IF(IncludeDeal3,Spreadsheet10.3!D3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1251,0)","v":-4.8854389922247456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1251,0)+IF(IncludeDeal2,Spreadsheet10.3!E2253,0)+IF(IncludeDeal3,Spreadsheet10.3!E3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1251,0)","v":-6.5239405699570998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1251,0)+IF(IncludeDeal2,Spreadsheet10.3!F2253,0)+IF(IncludeDeal3,Spreadsheet10.3!F3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1251,0)","v":-7.6121310613760498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1251,0)+IF(IncludeDeal2,Spreadsheet10.3!G2253,0)+IF(IncludeDeal3,Spreadsheet10.3!G3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1251,0)","v":-6.4903754435374506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1251,0)+IF(IncludeDeal2,Spreadsheet10.3!H2253,0)+IF(IncludeDeal3,Spreadsheet10.3!H3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1251,0)","v":-1.1247301754167851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1251,0)+IF(IncludeDeal2,Spreadsheet10.3!I2253,0)+IF(IncludeDeal3,Spreadsheet10.3!I3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1251,0)","v":0.25970231531834598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1251,0)+IF(IncludeDeal2,Spreadsheet10.3!J2253,0)+IF(IncludeDeal3,Spreadsheet10.3!J3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1251,0)","v":2.1232201338426897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1251,0)+IF(IncludeDeal2,Spreadsheet10.3!K2253,0)+IF(IncludeDeal3,Spreadsheet10.3!K3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1251,0)","v":1.675737752985585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1251,0)+IF(IncludeDeal2,Spreadsheet10.3!L2253,0)+IF(IncludeDeal3,Spreadsheet10.3!L3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1251,0)","v":4.1492504790063194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1251,0)+IF(IncludeDeal2,Spreadsheet10.3!M2253,0)+IF(IncludeDeal3,Spreadsheet10.3!M3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1251,0)","v":8.5277142748077992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1251,0)+IF(IncludeDeal2,Spreadsheet10.3!N2253,0)+IF(IncludeDeal3,Spreadsheet10.3!N3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1251,0)","v":12.77408776768865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1251,0)+IF(IncludeDeal2,Spreadsheet10.3!O2253,0)+IF(IncludeDeal3,Spreadsheet10.3!O3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1251,0)","v":14.4110154210638},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1251,0)+IF(IncludeDeal2,Spreadsheet10.3!P2253,0)+IF(IncludeDeal3,Spreadsheet10.3!P3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1251,0)","v":15.503683486835399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1251,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2253,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1251,0)","v":14.906561615328251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1251,0)+IF(IncludeDeal2,Spreadsheet10.3!R2253,0)+IF(IncludeDeal3,Spreadsheet10.3!R3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1251,0)","v":10.375357266129651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1251,0)+IF(IncludeDeal2,Spreadsheet10.3!S2253,0)+IF(IncludeDeal3,Spreadsheet10.3!S3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1251,0)","v":9.3647625081681003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1251,0)+IF(IncludeDeal2,Spreadsheet10.3!T2253,0)+IF(IncludeDeal3,Spreadsheet10.3!T3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1251,0)","v":8.5781591022574002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1251,0)+IF(IncludeDeal2,Spreadsheet10.3!U2253,0)+IF(IncludeDeal3,Spreadsheet10.3!U3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1251,0)","v":8.2171453121152496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1251,0)+IF(IncludeDeal2,Spreadsheet10.3!V2253,0)+IF(IncludeDeal3,Spreadsheet10.3!V3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1251,0)","v":2.1760326511182999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1251,0)+IF(IncludeDeal2,Spreadsheet10.3!W2253,0)+IF(IncludeDeal3,Spreadsheet10.3!W3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1251,0)","v":-0.97292635741859501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1251,0)+IF(IncludeDeal2,Spreadsheet10.3!X2253,0)+IF(IncludeDeal3,Spreadsheet10.3!X3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1251,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1251,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2253,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1251,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1251,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2253,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1251,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1251,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2253,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1251,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1251,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2253,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1251,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1251,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2253,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1251,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1251,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2253,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1251,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1251,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2253,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1251,0)","v":0}]
[null,"Simulation 216",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1252,0)+IF(IncludeDeal2,Spreadsheet10.3!C2254,0)+IF(IncludeDeal3,Spreadsheet10.3!C3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1252,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1252,0)+IF(IncludeDeal2,Spreadsheet10.3!D2254,0)+IF(IncludeDeal3,Spreadsheet10.3!D3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1252,0)","v":0.23333793955020601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1252,0)+IF(IncludeDeal2,Spreadsheet10.3!E2254,0)+IF(IncludeDeal3,Spreadsheet10.3!E3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1252,0)","v":-0.2697035667175125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1252,0)+IF(IncludeDeal2,Spreadsheet10.3!F2254,0)+IF(IncludeDeal3,Spreadsheet10.3!F3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1252,0)","v":0.23630837307520949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1252,0)+IF(IncludeDeal2,Spreadsheet10.3!G2254,0)+IF(IncludeDeal3,Spreadsheet10.3!G3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1252,0)","v":0.118492764873236},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1252,0)+IF(IncludeDeal2,Spreadsheet10.3!H2254,0)+IF(IncludeDeal3,Spreadsheet10.3!H3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1252,0)","v":4.6786637264590549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1252,0)+IF(IncludeDeal2,Spreadsheet10.3!I2254,0)+IF(IncludeDeal3,Spreadsheet10.3!I3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1252,0)","v":5.0689230504637504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1252,0)+IF(IncludeDeal2,Spreadsheet10.3!J2254,0)+IF(IncludeDeal3,Spreadsheet10.3!J3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1252,0)","v":3.1070476591412048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1252,0)+IF(IncludeDeal2,Spreadsheet10.3!K2254,0)+IF(IncludeDeal3,Spreadsheet10.3!K3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1252,0)","v":2.1074934851148552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1252,0)+IF(IncludeDeal2,Spreadsheet10.3!L2254,0)+IF(IncludeDeal3,Spreadsheet10.3!L3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1252,0)","v":-1.8511271005016401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1252,0)+IF(IncludeDeal2,Spreadsheet10.3!M2254,0)+IF(IncludeDeal3,Spreadsheet10.3!M3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1252,0)","v":5.5360130377530004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1252,0)+IF(IncludeDeal2,Spreadsheet10.3!N2254,0)+IF(IncludeDeal3,Spreadsheet10.3!N3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1252,0)","v":10.05371344194595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1252,0)+IF(IncludeDeal2,Spreadsheet10.3!O2254,0)+IF(IncludeDeal3,Spreadsheet10.3!O3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1252,0)","v":13.569906850190399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1252,0)+IF(IncludeDeal2,Spreadsheet10.3!P2254,0)+IF(IncludeDeal3,Spreadsheet10.3!P3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1252,0)","v":11.0961904091923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1252,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2254,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1252,0)","v":12.9873556236357},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1252,0)+IF(IncludeDeal2,Spreadsheet10.3!R2254,0)+IF(IncludeDeal3,Spreadsheet10.3!R3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1252,0)","v":11.231740597783601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1252,0)+IF(IncludeDeal2,Spreadsheet10.3!S2254,0)+IF(IncludeDeal3,Spreadsheet10.3!S3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1252,0)","v":7.6310577503856996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1252,0)+IF(IncludeDeal2,Spreadsheet10.3!T2254,0)+IF(IncludeDeal3,Spreadsheet10.3!T3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1252,0)","v":2.5196630228469949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1252,0)+IF(IncludeDeal2,Spreadsheet10.3!U2254,0)+IF(IncludeDeal3,Spreadsheet10.3!U3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1252,0)","v":5.9447066108427},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1252,0)+IF(IncludeDeal2,Spreadsheet10.3!V2254,0)+IF(IncludeDeal3,Spreadsheet10.3!V3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1252,0)","v":-0.67291048670607501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1252,0)+IF(IncludeDeal2,Spreadsheet10.3!W2254,0)+IF(IncludeDeal3,Spreadsheet10.3!W3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1252,0)","v":1.6254128043875051E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1252,0)+IF(IncludeDeal2,Spreadsheet10.3!X2254,0)+IF(IncludeDeal3,Spreadsheet10.3!X3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1252,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1252,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2254,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1252,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1252,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2254,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1252,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1252,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2254,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1252,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1252,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2254,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1252,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1252,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2254,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1252,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1252,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2254,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1252,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1252,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2254,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1252,0)","v":0}]
[null,"Simulation 217",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1253,0)+IF(IncludeDeal2,Spreadsheet10.3!C2255,0)+IF(IncludeDeal3,Spreadsheet10.3!C3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1253,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1253,0)+IF(IncludeDeal2,Spreadsheet10.3!D2255,0)+IF(IncludeDeal3,Spreadsheet10.3!D3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1253,0)","v":2.3319241565015147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1253,0)+IF(IncludeDeal2,Spreadsheet10.3!E2255,0)+IF(IncludeDeal3,Spreadsheet10.3!E3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1253,0)","v":4.7738644157306407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1253,0)+IF(IncludeDeal2,Spreadsheet10.3!F2255,0)+IF(IncludeDeal3,Spreadsheet10.3!F3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1253,0)","v":3.6463381963358348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1253,0)+IF(IncludeDeal2,Spreadsheet10.3!G2255,0)+IF(IncludeDeal3,Spreadsheet10.3!G3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1253,0)","v":2.8798195962432103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1253,0)+IF(IncludeDeal2,Spreadsheet10.3!H2255,0)+IF(IncludeDeal3,Spreadsheet10.3!H3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1253,0)","v":5.4974048592486504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1253,0)+IF(IncludeDeal2,Spreadsheet10.3!I2255,0)+IF(IncludeDeal3,Spreadsheet10.3!I3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1253,0)","v":5.4747345214758498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1253,0)+IF(IncludeDeal2,Spreadsheet10.3!J2255,0)+IF(IncludeDeal3,Spreadsheet10.3!J3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1253,0)","v":7.3370078291661498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1253,0)+IF(IncludeDeal2,Spreadsheet10.3!K2255,0)+IF(IncludeDeal3,Spreadsheet10.3!K3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1253,0)","v":7.3799870063471493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1253,0)+IF(IncludeDeal2,Spreadsheet10.3!L2255,0)+IF(IncludeDeal3,Spreadsheet10.3!L3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1253,0)","v":7.3382284332469494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1253,0)+IF(IncludeDeal2,Spreadsheet10.3!M2255,0)+IF(IncludeDeal3,Spreadsheet10.3!M3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1253,0)","v":8.2386119724764999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1253,0)+IF(IncludeDeal2,Spreadsheet10.3!N2255,0)+IF(IncludeDeal3,Spreadsheet10.3!N3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1253,0)","v":8.4515619362717498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1253,0)+IF(IncludeDeal2,Spreadsheet10.3!O2255,0)+IF(IncludeDeal3,Spreadsheet10.3!O3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1253,0)","v":7.4971323414604996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1253,0)+IF(IncludeDeal2,Spreadsheet10.3!P2255,0)+IF(IncludeDeal3,Spreadsheet10.3!P3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1253,0)","v":6.4520534895011501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1253,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2255,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1253,0)","v":7.2848627074469494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1253,0)+IF(IncludeDeal2,Spreadsheet10.3!R2255,0)+IF(IncludeDeal3,Spreadsheet10.3!R3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1253,0)","v":5.6858962719705497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1253,0)+IF(IncludeDeal2,Spreadsheet10.3!S2255,0)+IF(IncludeDeal3,Spreadsheet10.3!S3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1253,0)","v":5.5333750337834005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1253,0)+IF(IncludeDeal2,Spreadsheet10.3!T2255,0)+IF(IncludeDeal3,Spreadsheet10.3!T3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1253,0)","v":9.0962224520374502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1253,0)+IF(IncludeDeal2,Spreadsheet10.3!U2255,0)+IF(IncludeDeal3,Spreadsheet10.3!U3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1253,0)","v":10.43439072697795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1253,0)+IF(IncludeDeal2,Spreadsheet10.3!V2255,0)+IF(IncludeDeal3,Spreadsheet10.3!V3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1253,0)","v":13.4644499933083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1253,0)+IF(IncludeDeal2,Spreadsheet10.3!W2255,0)+IF(IncludeDeal3,Spreadsheet10.3!W3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1253,0)","v":10.7460666943552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1253,0)+IF(IncludeDeal2,Spreadsheet10.3!X2255,0)+IF(IncludeDeal3,Spreadsheet10.3!X3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1253,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1253,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2255,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1253,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1253,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2255,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1253,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1253,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2255,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1253,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1253,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2255,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1253,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1253,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2255,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1253,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1253,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2255,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1253,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1253,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2255,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1253,0)","v":0}]
[null,"Simulation 218",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1254,0)+IF(IncludeDeal2,Spreadsheet10.3!C2256,0)+IF(IncludeDeal3,Spreadsheet10.3!C3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1254,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1254,0)+IF(IncludeDeal2,Spreadsheet10.3!D2256,0)+IF(IncludeDeal3,Spreadsheet10.3!D3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1254,0)","v":-3.1303093773120549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1254,0)+IF(IncludeDeal2,Spreadsheet10.3!E2256,0)+IF(IncludeDeal3,Spreadsheet10.3!E3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1254,0)","v":-2.5258705035244797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1254,0)+IF(IncludeDeal2,Spreadsheet10.3!F2256,0)+IF(IncludeDeal3,Spreadsheet10.3!F3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1254,0)","v":-0.879353702750165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1254,0)+IF(IncludeDeal2,Spreadsheet10.3!G2256,0)+IF(IncludeDeal3,Spreadsheet10.3!G3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1254,0)","v":2.16771011059123},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1254,0)+IF(IncludeDeal2,Spreadsheet10.3!H2256,0)+IF(IncludeDeal3,Spreadsheet10.3!H3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1254,0)","v":-0.629096287471275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1254,0)+IF(IncludeDeal2,Spreadsheet10.3!I2256,0)+IF(IncludeDeal3,Spreadsheet10.3!I3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1254,0)","v":-0.51916409286466003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1254,0)+IF(IncludeDeal2,Spreadsheet10.3!J2256,0)+IF(IncludeDeal3,Spreadsheet10.3!J3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1254,0)","v":-0.97219178914961002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1254,0)+IF(IncludeDeal2,Spreadsheet10.3!K2256,0)+IF(IncludeDeal3,Spreadsheet10.3!K3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1254,0)","v":-4.4573720515399602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1254,0)+IF(IncludeDeal2,Spreadsheet10.3!L2256,0)+IF(IncludeDeal3,Spreadsheet10.3!L3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1254,0)","v":-4.0414661715973903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1254,0)+IF(IncludeDeal2,Spreadsheet10.3!M2256,0)+IF(IncludeDeal3,Spreadsheet10.3!M3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1254,0)","v":-5.6278283447709994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1254,0)+IF(IncludeDeal2,Spreadsheet10.3!N2256,0)+IF(IncludeDeal3,Spreadsheet10.3!N3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1254,0)","v":-6.2886064571789992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1254,0)+IF(IncludeDeal2,Spreadsheet10.3!O2256,0)+IF(IncludeDeal3,Spreadsheet10.3!O3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1254,0)","v":-8.1410254085971498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1254,0)+IF(IncludeDeal2,Spreadsheet10.3!P2256,0)+IF(IncludeDeal3,Spreadsheet10.3!P3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1254,0)","v":-8.7033243058322505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1254,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2256,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1254,0)","v":-10.231778276714302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1254,0)+IF(IncludeDeal2,Spreadsheet10.3!R2256,0)+IF(IncludeDeal3,Spreadsheet10.3!R3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1254,0)","v":-12.4192396174404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1254,0)+IF(IncludeDeal2,Spreadsheet10.3!S2256,0)+IF(IncludeDeal3,Spreadsheet10.3!S3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1254,0)","v":-17.649813487553001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1254,0)+IF(IncludeDeal2,Spreadsheet10.3!T2256,0)+IF(IncludeDeal3,Spreadsheet10.3!T3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1254,0)","v":-16.423194470953849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1254,0)+IF(IncludeDeal2,Spreadsheet10.3!U2256,0)+IF(IncludeDeal3,Spreadsheet10.3!U3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1254,0)","v":-23.6273425012145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1254,0)+IF(IncludeDeal2,Spreadsheet10.3!V2256,0)+IF(IncludeDeal3,Spreadsheet10.3!V3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1254,0)","v":-28.477993992118453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1254,0)+IF(IncludeDeal2,Spreadsheet10.3!W2256,0)+IF(IncludeDeal3,Spreadsheet10.3!W3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1254,0)","v":-29.6258129589867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1254,0)+IF(IncludeDeal2,Spreadsheet10.3!X2256,0)+IF(IncludeDeal3,Spreadsheet10.3!X3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1254,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1254,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2256,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1254,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1254,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2256,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1254,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1254,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2256,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1254,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1254,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2256,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1254,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1254,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2256,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1254,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1254,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2256,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1254,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1254,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2256,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1254,0)","v":0}]
[null,"Simulation 219",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1255,0)+IF(IncludeDeal2,Spreadsheet10.3!C2257,0)+IF(IncludeDeal3,Spreadsheet10.3!C3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1255,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1255,0)+IF(IncludeDeal2,Spreadsheet10.3!D2257,0)+IF(IncludeDeal3,Spreadsheet10.3!D3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1255,0)","v":6.0618690344867501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1255,0)+IF(IncludeDeal2,Spreadsheet10.3!E2257,0)+IF(IncludeDeal3,Spreadsheet10.3!E3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1255,0)","v":10.14027442121095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1255,0)+IF(IncludeDeal2,Spreadsheet10.3!F2257,0)+IF(IncludeDeal3,Spreadsheet10.3!F3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1255,0)","v":8.1132479482285493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1255,0)+IF(IncludeDeal2,Spreadsheet10.3!G2257,0)+IF(IncludeDeal3,Spreadsheet10.3!G3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1255,0)","v":9.2520651193505508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1255,0)+IF(IncludeDeal2,Spreadsheet10.3!H2257,0)+IF(IncludeDeal3,Spreadsheet10.3!H3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1255,0)","v":6.5313467880885998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1255,0)+IF(IncludeDeal2,Spreadsheet10.3!I2257,0)+IF(IncludeDeal3,Spreadsheet10.3!I3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1255,0)","v":5.4485020110651998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1255,0)+IF(IncludeDeal2,Spreadsheet10.3!J2257,0)+IF(IncludeDeal3,Spreadsheet10.3!J3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1255,0)","v":1.1800502762018801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1255,0)+IF(IncludeDeal2,Spreadsheet10.3!K2257,0)+IF(IncludeDeal3,Spreadsheet10.3!K3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1255,0)","v":0.50366233325278498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1255,0)+IF(IncludeDeal2,Spreadsheet10.3!L2257,0)+IF(IncludeDeal3,Spreadsheet10.3!L3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1255,0)","v":-2.4226702827089199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1255,0)+IF(IncludeDeal2,Spreadsheet10.3!M2257,0)+IF(IncludeDeal3,Spreadsheet10.3!M3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1255,0)","v":-4.4775140259182802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1255,0)+IF(IncludeDeal2,Spreadsheet10.3!N2257,0)+IF(IncludeDeal3,Spreadsheet10.3!N3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1255,0)","v":-8.7364781786062995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1255,0)+IF(IncludeDeal2,Spreadsheet10.3!O2257,0)+IF(IncludeDeal3,Spreadsheet10.3!O3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1255,0)","v":-12.32929093181755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1255,0)+IF(IncludeDeal2,Spreadsheet10.3!P2257,0)+IF(IncludeDeal3,Spreadsheet10.3!P3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1255,0)","v":-9.289435244818101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1255,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2257,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1255,0)","v":-8.5870348008660002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1255,0)+IF(IncludeDeal2,Spreadsheet10.3!R2257,0)+IF(IncludeDeal3,Spreadsheet10.3!R3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1255,0)","v":-7.47288916577065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1255,0)+IF(IncludeDeal2,Spreadsheet10.3!S2257,0)+IF(IncludeDeal3,Spreadsheet10.3!S3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1255,0)","v":-11.053459935178701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1255,0)+IF(IncludeDeal2,Spreadsheet10.3!T2257,0)+IF(IncludeDeal3,Spreadsheet10.3!T3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1255,0)","v":-8.8704654190830503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1255,0)+IF(IncludeDeal2,Spreadsheet10.3!U2257,0)+IF(IncludeDeal3,Spreadsheet10.3!U3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1255,0)","v":-10.346267241753749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1255,0)+IF(IncludeDeal2,Spreadsheet10.3!V2257,0)+IF(IncludeDeal3,Spreadsheet10.3!V3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1255,0)","v":-11.53798366882295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1255,0)+IF(IncludeDeal2,Spreadsheet10.3!W2257,0)+IF(IncludeDeal3,Spreadsheet10.3!W3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1255,0)","v":-14.103077792028699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1255,0)+IF(IncludeDeal2,Spreadsheet10.3!X2257,0)+IF(IncludeDeal3,Spreadsheet10.3!X3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1255,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1255,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2257,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1255,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1255,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2257,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1255,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1255,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2257,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1255,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1255,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2257,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1255,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1255,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2257,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1255,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1255,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2257,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1255,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1255,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2257,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1255,0)","v":0}]
[null,"Simulation 220",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1256,0)+IF(IncludeDeal2,Spreadsheet10.3!C2258,0)+IF(IncludeDeal3,Spreadsheet10.3!C3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1256,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1256,0)+IF(IncludeDeal2,Spreadsheet10.3!D2258,0)+IF(IncludeDeal3,Spreadsheet10.3!D3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1256,0)","v":1.0341384590706999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1256,0)+IF(IncludeDeal2,Spreadsheet10.3!E2258,0)+IF(IncludeDeal3,Spreadsheet10.3!E3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1256,0)","v":1.318317333596035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1256,0)+IF(IncludeDeal2,Spreadsheet10.3!F2258,0)+IF(IncludeDeal3,Spreadsheet10.3!F3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1256,0)","v":-0.73456735441848997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1256,0)+IF(IncludeDeal2,Spreadsheet10.3!G2258,0)+IF(IncludeDeal3,Spreadsheet10.3!G3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1256,0)","v":0.86627268763114496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1256,0)+IF(IncludeDeal2,Spreadsheet10.3!H2258,0)+IF(IncludeDeal3,Spreadsheet10.3!H3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1256,0)","v":2.645683583278565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1256,0)+IF(IncludeDeal2,Spreadsheet10.3!I2258,0)+IF(IncludeDeal3,Spreadsheet10.3!I3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1256,0)","v":2.8498166963834599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1256,0)+IF(IncludeDeal2,Spreadsheet10.3!J2258,0)+IF(IncludeDeal3,Spreadsheet10.3!J3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1256,0)","v":3.1314248903541997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1256,0)+IF(IncludeDeal2,Spreadsheet10.3!K2258,0)+IF(IncludeDeal3,Spreadsheet10.3!K3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1256,0)","v":4.2821325080260597E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1256,0)+IF(IncludeDeal2,Spreadsheet10.3!L2258,0)+IF(IncludeDeal3,Spreadsheet10.3!L3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1256,0)","v":0.63124307639417498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1256,0)+IF(IncludeDeal2,Spreadsheet10.3!M2258,0)+IF(IncludeDeal3,Spreadsheet10.3!M3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1256,0)","v":2.6498973857621553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1256,0)+IF(IncludeDeal2,Spreadsheet10.3!N2258,0)+IF(IncludeDeal3,Spreadsheet10.3!N3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1256,0)","v":1.7695498548291648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1256,0)+IF(IncludeDeal2,Spreadsheet10.3!O2258,0)+IF(IncludeDeal3,Spreadsheet10.3!O3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1256,0)","v":2.3090969680486149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1256,0)+IF(IncludeDeal2,Spreadsheet10.3!P2258,0)+IF(IncludeDeal3,Spreadsheet10.3!P3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1256,0)","v":2.0199185469668999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1256,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2258,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1256,0)","v":-5.6285629342623},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1256,0)+IF(IncludeDeal2,Spreadsheet10.3!R2258,0)+IF(IncludeDeal3,Spreadsheet10.3!R3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1256,0)","v":-3.9817548287986253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1256,0)+IF(IncludeDeal2,Spreadsheet10.3!S2258,0)+IF(IncludeDeal3,Spreadsheet10.3!S3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1256,0)","v":-12.55408284176975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1256,0)+IF(IncludeDeal2,Spreadsheet10.3!T2258,0)+IF(IncludeDeal3,Spreadsheet10.3!T3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1256,0)","v":-13.177042417926449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1256,0)+IF(IncludeDeal2,Spreadsheet10.3!U2258,0)+IF(IncludeDeal3,Spreadsheet10.3!U3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1256,0)","v":-18.201379285085949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1256,0)+IF(IncludeDeal2,Spreadsheet10.3!V2258,0)+IF(IncludeDeal3,Spreadsheet10.3!V3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1256,0)","v":-13.169531999999201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1256,0)+IF(IncludeDeal2,Spreadsheet10.3!W2258,0)+IF(IncludeDeal3,Spreadsheet10.3!W3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1256,0)","v":-13.530489369627348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1256,0)+IF(IncludeDeal2,Spreadsheet10.3!X2258,0)+IF(IncludeDeal3,Spreadsheet10.3!X3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1256,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1256,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2258,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1256,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1256,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2258,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1256,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1256,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2258,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1256,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1256,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2258,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1256,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1256,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2258,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1256,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1256,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2258,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1256,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1256,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2258,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1256,0)","v":0}]
[null,"Simulation 221",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1257,0)+IF(IncludeDeal2,Spreadsheet10.3!C2259,0)+IF(IncludeDeal3,Spreadsheet10.3!C3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1257,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1257,0)+IF(IncludeDeal2,Spreadsheet10.3!D2259,0)+IF(IncludeDeal3,Spreadsheet10.3!D3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1257,0)","v":-2.1791885636743498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1257,0)+IF(IncludeDeal2,Spreadsheet10.3!E2259,0)+IF(IncludeDeal3,Spreadsheet10.3!E3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1257,0)","v":-0.767597461527325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1257,0)+IF(IncludeDeal2,Spreadsheet10.3!F2259,0)+IF(IncludeDeal3,Spreadsheet10.3!F3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1257,0)","v":-0.61423191143808498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1257,0)+IF(IncludeDeal2,Spreadsheet10.3!G2259,0)+IF(IncludeDeal3,Spreadsheet10.3!G3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1257,0)","v":2.4543573553704348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1257,0)+IF(IncludeDeal2,Spreadsheet10.3!H2259,0)+IF(IncludeDeal3,Spreadsheet10.3!H3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1257,0)","v":-1.251240461415015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1257,0)+IF(IncludeDeal2,Spreadsheet10.3!I2259,0)+IF(IncludeDeal3,Spreadsheet10.3!I3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1257,0)","v":-0.16442663498354701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1257,0)+IF(IncludeDeal2,Spreadsheet10.3!J2259,0)+IF(IncludeDeal3,Spreadsheet10.3!J3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1257,0)","v":-5.6696630981871996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1257,0)+IF(IncludeDeal2,Spreadsheet10.3!K2259,0)+IF(IncludeDeal3,Spreadsheet10.3!K3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1257,0)","v":-8.5037392517621999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1257,0)+IF(IncludeDeal2,Spreadsheet10.3!L2259,0)+IF(IncludeDeal3,Spreadsheet10.3!L3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1257,0)","v":-13.559596276917851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1257,0)+IF(IncludeDeal2,Spreadsheet10.3!M2259,0)+IF(IncludeDeal3,Spreadsheet10.3!M3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1257,0)","v":-11.0590175336895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1257,0)+IF(IncludeDeal2,Spreadsheet10.3!N2259,0)+IF(IncludeDeal3,Spreadsheet10.3!N3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1257,0)","v":-13.93117702137245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1257,0)+IF(IncludeDeal2,Spreadsheet10.3!O2259,0)+IF(IncludeDeal3,Spreadsheet10.3!O3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1257,0)","v":-16.173597501947448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1257,0)+IF(IncludeDeal2,Spreadsheet10.3!P2259,0)+IF(IncludeDeal3,Spreadsheet10.3!P3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1257,0)","v":-11.2885405961622},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1257,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2259,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1257,0)","v":-7.7914813647678995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1257,0)+IF(IncludeDeal2,Spreadsheet10.3!R2259,0)+IF(IncludeDeal3,Spreadsheet10.3!R3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1257,0)","v":-11.300572363761951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1257,0)+IF(IncludeDeal2,Spreadsheet10.3!S2259,0)+IF(IncludeDeal3,Spreadsheet10.3!S3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1257,0)","v":-8.5521326530990986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1257,0)+IF(IncludeDeal2,Spreadsheet10.3!T2259,0)+IF(IncludeDeal3,Spreadsheet10.3!T3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1257,0)","v":-4.1475094700271704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1257,0)+IF(IncludeDeal2,Spreadsheet10.3!U2259,0)+IF(IncludeDeal3,Spreadsheet10.3!U3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1257,0)","v":2.3075853337897403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1257,0)+IF(IncludeDeal2,Spreadsheet10.3!V2259,0)+IF(IncludeDeal3,Spreadsheet10.3!V3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1257,0)","v":3.6383903784566698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1257,0)+IF(IncludeDeal2,Spreadsheet10.3!W2259,0)+IF(IncludeDeal3,Spreadsheet10.3!W3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1257,0)","v":8.2301087262191999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1257,0)+IF(IncludeDeal2,Spreadsheet10.3!X2259,0)+IF(IncludeDeal3,Spreadsheet10.3!X3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1257,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1257,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2259,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1257,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1257,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2259,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1257,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1257,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2259,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1257,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1257,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2259,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1257,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1257,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2259,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1257,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1257,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2259,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1257,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1257,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2259,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1257,0)","v":0}]
[null,"Simulation 222",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1258,0)+IF(IncludeDeal2,Spreadsheet10.3!C2260,0)+IF(IncludeDeal3,Spreadsheet10.3!C3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1258,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1258,0)+IF(IncludeDeal2,Spreadsheet10.3!D2260,0)+IF(IncludeDeal3,Spreadsheet10.3!D3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1258,0)","v":3.3125473836544352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1258,0)+IF(IncludeDeal2,Spreadsheet10.3!E2260,0)+IF(IncludeDeal3,Spreadsheet10.3!E3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1258,0)","v":2.2945859630296299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1258,0)+IF(IncludeDeal2,Spreadsheet10.3!F2260,0)+IF(IncludeDeal3,Spreadsheet10.3!F3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1258,0)","v":3.1268988511442899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1258,0)+IF(IncludeDeal2,Spreadsheet10.3!G2260,0)+IF(IncludeDeal3,Spreadsheet10.3!G3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1258,0)","v":7.5528387705708502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1258,0)+IF(IncludeDeal2,Spreadsheet10.3!H2260,0)+IF(IncludeDeal3,Spreadsheet10.3!H3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1258,0)","v":7.4796874423917501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1258,0)+IF(IncludeDeal2,Spreadsheet10.3!I2260,0)+IF(IncludeDeal3,Spreadsheet10.3!I3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1258,0)","v":9.4908693755265485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1258,0)+IF(IncludeDeal2,Spreadsheet10.3!J2260,0)+IF(IncludeDeal3,Spreadsheet10.3!J3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1258,0)","v":9.35464376852015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1258,0)+IF(IncludeDeal2,Spreadsheet10.3!K2260,0)+IF(IncludeDeal3,Spreadsheet10.3!K3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1258,0)","v":11.258553501367651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1258,0)+IF(IncludeDeal2,Spreadsheet10.3!L2260,0)+IF(IncludeDeal3,Spreadsheet10.3!L3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1258,0)","v":9.6520933279151997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1258,0)+IF(IncludeDeal2,Spreadsheet10.3!M2260,0)+IF(IncludeDeal3,Spreadsheet10.3!M3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1258,0)","v":11.46729755290505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1258,0)+IF(IncludeDeal2,Spreadsheet10.3!N2260,0)+IF(IncludeDeal3,Spreadsheet10.3!N3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1258,0)","v":13.65094096598575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1258,0)+IF(IncludeDeal2,Spreadsheet10.3!O2260,0)+IF(IncludeDeal3,Spreadsheet10.3!O3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1258,0)","v":11.33986794439595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1258,0)+IF(IncludeDeal2,Spreadsheet10.3!P2260,0)+IF(IncludeDeal3,Spreadsheet10.3!P3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1258,0)","v":11.89935027447785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1258,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2260,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1258,0)","v":10.904577311090849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1258,0)+IF(IncludeDeal2,Spreadsheet10.3!R2260,0)+IF(IncludeDeal3,Spreadsheet10.3!R3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1258,0)","v":11.482069863417751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1258,0)+IF(IncludeDeal2,Spreadsheet10.3!S2260,0)+IF(IncludeDeal3,Spreadsheet10.3!S3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1258,0)","v":12.7695307173906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1258,0)+IF(IncludeDeal2,Spreadsheet10.3!T2260,0)+IF(IncludeDeal3,Spreadsheet10.3!T3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1258,0)","v":15.5617466597226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1258,0)+IF(IncludeDeal2,Spreadsheet10.3!U2260,0)+IF(IncludeDeal3,Spreadsheet10.3!U3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1258,0)","v":11.8385469450262},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1258,0)+IF(IncludeDeal2,Spreadsheet10.3!V2260,0)+IF(IncludeDeal3,Spreadsheet10.3!V3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1258,0)","v":9.5827110170333505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1258,0)+IF(IncludeDeal2,Spreadsheet10.3!W2260,0)+IF(IncludeDeal3,Spreadsheet10.3!W3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1258,0)","v":8.3460972684414507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1258,0)+IF(IncludeDeal2,Spreadsheet10.3!X2260,0)+IF(IncludeDeal3,Spreadsheet10.3!X3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1258,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1258,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2260,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1258,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1258,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2260,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1258,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1258,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2260,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1258,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1258,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2260,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1258,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1258,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2260,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1258,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1258,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2260,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1258,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1258,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2260,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1258,0)","v":0}]
[null,"Simulation 223",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1259,0)+IF(IncludeDeal2,Spreadsheet10.3!C2261,0)+IF(IncludeDeal3,Spreadsheet10.3!C3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1259,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1259,0)+IF(IncludeDeal2,Spreadsheet10.3!D2261,0)+IF(IncludeDeal3,Spreadsheet10.3!D3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1259,0)","v":1.11610247675365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1259,0)+IF(IncludeDeal2,Spreadsheet10.3!E2261,0)+IF(IncludeDeal3,Spreadsheet10.3!E3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1259,0)","v":0.87654034561556993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1259,0)+IF(IncludeDeal2,Spreadsheet10.3!F2261,0)+IF(IncludeDeal3,Spreadsheet10.3!F3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1259,0)","v":0.23265917282017301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1259,0)+IF(IncludeDeal2,Spreadsheet10.3!G2261,0)+IF(IncludeDeal3,Spreadsheet10.3!G3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1259,0)","v":0.76741674648073999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1259,0)+IF(IncludeDeal2,Spreadsheet10.3!H2261,0)+IF(IncludeDeal3,Spreadsheet10.3!H3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1259,0)","v":-3.181904586812585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1259,0)+IF(IncludeDeal2,Spreadsheet10.3!I2261,0)+IF(IncludeDeal3,Spreadsheet10.3!I3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1259,0)","v":-4.9734131118352849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1259,0)+IF(IncludeDeal2,Spreadsheet10.3!J2261,0)+IF(IncludeDeal3,Spreadsheet10.3!J3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1259,0)","v":-7.1456385573766505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1259,0)+IF(IncludeDeal2,Spreadsheet10.3!K2261,0)+IF(IncludeDeal3,Spreadsheet10.3!K3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1259,0)","v":-8.9431470472556498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1259,0)+IF(IncludeDeal2,Spreadsheet10.3!L2261,0)+IF(IncludeDeal3,Spreadsheet10.3!L3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1259,0)","v":-2.3943084051289452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1259,0)+IF(IncludeDeal2,Spreadsheet10.3!M2261,0)+IF(IncludeDeal3,Spreadsheet10.3!M3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1259,0)","v":-5.1770494980360002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1259,0)+IF(IncludeDeal2,Spreadsheet10.3!N2261,0)+IF(IncludeDeal3,Spreadsheet10.3!N3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1259,0)","v":-5.7513343321035002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1259,0)+IF(IncludeDeal2,Spreadsheet10.3!O2261,0)+IF(IncludeDeal3,Spreadsheet10.3!O3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1259,0)","v":-10.5553817501153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1259,0)+IF(IncludeDeal2,Spreadsheet10.3!P2261,0)+IF(IncludeDeal3,Spreadsheet10.3!P3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1259,0)","v":-4.7882921024672207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1259,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2261,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1259,0)","v":-9.6395624296847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1259,0)+IF(IncludeDeal2,Spreadsheet10.3!R2261,0)+IF(IncludeDeal3,Spreadsheet10.3!R3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1259,0)","v":-13.0155982311181},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1259,0)+IF(IncludeDeal2,Spreadsheet10.3!S2261,0)+IF(IncludeDeal3,Spreadsheet10.3!S3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1259,0)","v":-17.916781358195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1259,0)+IF(IncludeDeal2,Spreadsheet10.3!T2261,0)+IF(IncludeDeal3,Spreadsheet10.3!T3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1259,0)","v":-12.52010997614355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1259,0)+IF(IncludeDeal2,Spreadsheet10.3!U2261,0)+IF(IncludeDeal3,Spreadsheet10.3!U3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1259,0)","v":-15.31978242883555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1259,0)+IF(IncludeDeal2,Spreadsheet10.3!V2261,0)+IF(IncludeDeal3,Spreadsheet10.3!V3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1259,0)","v":-20.121972250287399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1259,0)+IF(IncludeDeal2,Spreadsheet10.3!W2261,0)+IF(IncludeDeal3,Spreadsheet10.3!W3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1259,0)","v":-23.747172397189349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1259,0)+IF(IncludeDeal2,Spreadsheet10.3!X2261,0)+IF(IncludeDeal3,Spreadsheet10.3!X3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1259,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1259,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2261,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1259,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1259,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2261,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1259,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1259,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2261,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1259,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1259,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2261,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1259,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1259,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2261,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1259,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1259,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2261,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1259,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1259,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2261,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1259,0)","v":0}]
[null,"Simulation 224",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1260,0)+IF(IncludeDeal2,Spreadsheet10.3!C2262,0)+IF(IncludeDeal3,Spreadsheet10.3!C3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1260,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1260,0)+IF(IncludeDeal2,Spreadsheet10.3!D2262,0)+IF(IncludeDeal3,Spreadsheet10.3!D3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1260,0)","v":0.18868131771006399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1260,0)+IF(IncludeDeal2,Spreadsheet10.3!E2262,0)+IF(IncludeDeal3,Spreadsheet10.3!E3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1260,0)","v":3.4990125212048948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1260,0)+IF(IncludeDeal2,Spreadsheet10.3!F2262,0)+IF(IncludeDeal3,Spreadsheet10.3!F3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1260,0)","v":4.5713175572326854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1260,0)+IF(IncludeDeal2,Spreadsheet10.3!G2262,0)+IF(IncludeDeal3,Spreadsheet10.3!G3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1260,0)","v":4.196987381426295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1260,0)+IF(IncludeDeal2,Spreadsheet10.3!H2262,0)+IF(IncludeDeal3,Spreadsheet10.3!H3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1260,0)","v":3.8538158155323101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1260,0)+IF(IncludeDeal2,Spreadsheet10.3!I2262,0)+IF(IncludeDeal3,Spreadsheet10.3!I3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1260,0)","v":8.9934737967300009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1260,0)+IF(IncludeDeal2,Spreadsheet10.3!J2262,0)+IF(IncludeDeal3,Spreadsheet10.3!J3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1260,0)","v":9.4904746955485013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1260,0)+IF(IncludeDeal2,Spreadsheet10.3!K2262,0)+IF(IncludeDeal3,Spreadsheet10.3!K3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1260,0)","v":10.059994722355601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1260,0)+IF(IncludeDeal2,Spreadsheet10.3!L2262,0)+IF(IncludeDeal3,Spreadsheet10.3!L3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1260,0)","v":11.192037403294449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1260,0)+IF(IncludeDeal2,Spreadsheet10.3!M2262,0)+IF(IncludeDeal3,Spreadsheet10.3!M3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1260,0)","v":9.4052925685207995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1260,0)+IF(IncludeDeal2,Spreadsheet10.3!N2262,0)+IF(IncludeDeal3,Spreadsheet10.3!N3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1260,0)","v":8.3719996205577498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1260,0)+IF(IncludeDeal2,Spreadsheet10.3!O2262,0)+IF(IncludeDeal3,Spreadsheet10.3!O3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1260,0)","v":9.8759733921263493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1260,0)+IF(IncludeDeal2,Spreadsheet10.3!P2262,0)+IF(IncludeDeal3,Spreadsheet10.3!P3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1260,0)","v":7.5328193663188499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1260,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2262,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1260,0)","v":8.8044409576466496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1260,0)+IF(IncludeDeal2,Spreadsheet10.3!R2262,0)+IF(IncludeDeal3,Spreadsheet10.3!R3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1260,0)","v":2.9798989961079951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1260,0)+IF(IncludeDeal2,Spreadsheet10.3!S2262,0)+IF(IncludeDeal3,Spreadsheet10.3!S3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1260,0)","v":-0.58170695126710492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1260,0)+IF(IncludeDeal2,Spreadsheet10.3!T2262,0)+IF(IncludeDeal3,Spreadsheet10.3!T3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1260,0)","v":3.14826707529211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1260,0)+IF(IncludeDeal2,Spreadsheet10.3!U2262,0)+IF(IncludeDeal3,Spreadsheet10.3!U3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1260,0)","v":3.4859244918794152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1260,0)+IF(IncludeDeal2,Spreadsheet10.3!V2262,0)+IF(IncludeDeal3,Spreadsheet10.3!V3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1260,0)","v":2.401478207782445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1260,0)+IF(IncludeDeal2,Spreadsheet10.3!W2262,0)+IF(IncludeDeal3,Spreadsheet10.3!W3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1260,0)","v":3.6502678626915799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1260,0)+IF(IncludeDeal2,Spreadsheet10.3!X2262,0)+IF(IncludeDeal3,Spreadsheet10.3!X3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1260,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1260,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2262,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1260,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1260,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2262,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1260,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1260,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2262,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1260,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1260,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2262,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1260,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1260,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2262,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1260,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1260,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2262,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1260,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1260,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2262,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1260,0)","v":0}]
[null,"Simulation 225",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1261,0)+IF(IncludeDeal2,Spreadsheet10.3!C2263,0)+IF(IncludeDeal3,Spreadsheet10.3!C3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1261,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1261,0)+IF(IncludeDeal2,Spreadsheet10.3!D2263,0)+IF(IncludeDeal3,Spreadsheet10.3!D3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1261,0)","v":2.0043323428109248E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1261,0)+IF(IncludeDeal2,Spreadsheet10.3!E2263,0)+IF(IncludeDeal3,Spreadsheet10.3!E3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1261,0)","v":-0.72956861894418001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1261,0)+IF(IncludeDeal2,Spreadsheet10.3!F2263,0)+IF(IncludeDeal3,Spreadsheet10.3!F3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1261,0)","v":0.73416185598027495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1261,0)+IF(IncludeDeal2,Spreadsheet10.3!G2263,0)+IF(IncludeDeal3,Spreadsheet10.3!G3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1261,0)","v":2.7145642356425848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1261,0)+IF(IncludeDeal2,Spreadsheet10.3!H2263,0)+IF(IncludeDeal3,Spreadsheet10.3!H3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1261,0)","v":-1.8022901698464151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1261,0)+IF(IncludeDeal2,Spreadsheet10.3!I2263,0)+IF(IncludeDeal3,Spreadsheet10.3!I3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1261,0)","v":-1.3556213236418699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1261,0)+IF(IncludeDeal2,Spreadsheet10.3!J2263,0)+IF(IncludeDeal3,Spreadsheet10.3!J3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1261,0)","v":-0.78906031849751501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1261,0)+IF(IncludeDeal2,Spreadsheet10.3!K2263,0)+IF(IncludeDeal3,Spreadsheet10.3!K3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1261,0)","v":-4.697165396500405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1261,0)+IF(IncludeDeal2,Spreadsheet10.3!L2263,0)+IF(IncludeDeal3,Spreadsheet10.3!L3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1261,0)","v":-9.1350473314998499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1261,0)+IF(IncludeDeal2,Spreadsheet10.3!M2263,0)+IF(IncludeDeal3,Spreadsheet10.3!M3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1261,0)","v":-14.800175181340851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1261,0)+IF(IncludeDeal2,Spreadsheet10.3!N2263,0)+IF(IncludeDeal3,Spreadsheet10.3!N3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1261,0)","v":-17.58315709391605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1261,0)+IF(IncludeDeal2,Spreadsheet10.3!O2263,0)+IF(IncludeDeal3,Spreadsheet10.3!O3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1261,0)","v":-20.6243395583422},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1261,0)+IF(IncludeDeal2,Spreadsheet10.3!P2263,0)+IF(IncludeDeal3,Spreadsheet10.3!P3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1261,0)","v":-24.56242579103845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1261,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2263,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1261,0)","v":-20.720809034528301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1261,0)+IF(IncludeDeal2,Spreadsheet10.3!R2263,0)+IF(IncludeDeal3,Spreadsheet10.3!R3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1261,0)","v":-17.663115494312599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1261,0)+IF(IncludeDeal2,Spreadsheet10.3!S2263,0)+IF(IncludeDeal3,Spreadsheet10.3!S3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1261,0)","v":-17.062513539486549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1261,0)+IF(IncludeDeal2,Spreadsheet10.3!T2263,0)+IF(IncludeDeal3,Spreadsheet10.3!T3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1261,0)","v":-28.870443255355649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1261,0)+IF(IncludeDeal2,Spreadsheet10.3!U2263,0)+IF(IncludeDeal3,Spreadsheet10.3!U3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1261,0)","v":-28.795237697677749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1261,0)+IF(IncludeDeal2,Spreadsheet10.3!V2263,0)+IF(IncludeDeal3,Spreadsheet10.3!V3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1261,0)","v":-21.882198595497101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1261,0)+IF(IncludeDeal2,Spreadsheet10.3!W2263,0)+IF(IncludeDeal3,Spreadsheet10.3!W3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1261,0)","v":-20.057834542868747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1261,0)+IF(IncludeDeal2,Spreadsheet10.3!X2263,0)+IF(IncludeDeal3,Spreadsheet10.3!X3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1261,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1261,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2263,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1261,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1261,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2263,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1261,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1261,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2263,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1261,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1261,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2263,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1261,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1261,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2263,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1261,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1261,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2263,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1261,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1261,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2263,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1261,0)","v":0}]
[null,"Simulation 226",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1262,0)+IF(IncludeDeal2,Spreadsheet10.3!C2264,0)+IF(IncludeDeal3,Spreadsheet10.3!C3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1262,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1262,0)+IF(IncludeDeal2,Spreadsheet10.3!D2264,0)+IF(IncludeDeal3,Spreadsheet10.3!D3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1262,0)","v":0.39489228216258404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1262,0)+IF(IncludeDeal2,Spreadsheet10.3!E2264,0)+IF(IncludeDeal3,Spreadsheet10.3!E3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1262,0)","v":-3.9626870586150802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1262,0)+IF(IncludeDeal2,Spreadsheet10.3!F2264,0)+IF(IncludeDeal3,Spreadsheet10.3!F3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1262,0)","v":-5.640125878389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1262,0)+IF(IncludeDeal2,Spreadsheet10.3!G2264,0)+IF(IncludeDeal3,Spreadsheet10.3!G3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1262,0)","v":-9.3351476073775999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1262,0)+IF(IncludeDeal2,Spreadsheet10.3!H2264,0)+IF(IncludeDeal3,Spreadsheet10.3!H3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1262,0)","v":-5.4122253534877496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1262,0)+IF(IncludeDeal2,Spreadsheet10.3!I2264,0)+IF(IncludeDeal3,Spreadsheet10.3!I3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1262,0)","v":-2.3442506330665749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1262,0)+IF(IncludeDeal2,Spreadsheet10.3!J2264,0)+IF(IncludeDeal3,Spreadsheet10.3!J3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1262,0)","v":0.96883710700806502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1262,0)+IF(IncludeDeal2,Spreadsheet10.3!K2264,0)+IF(IncludeDeal3,Spreadsheet10.3!K3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1262,0)","v":4.7408532721019307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1262,0)+IF(IncludeDeal2,Spreadsheet10.3!L2264,0)+IF(IncludeDeal3,Spreadsheet10.3!L3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1262,0)","v":1.1449656350430102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1262,0)+IF(IncludeDeal2,Spreadsheet10.3!M2264,0)+IF(IncludeDeal3,Spreadsheet10.3!M3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1262,0)","v":-4.1133518222509151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1262,0)+IF(IncludeDeal2,Spreadsheet10.3!N2264,0)+IF(IncludeDeal3,Spreadsheet10.3!N3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1262,0)","v":-6.0240672091712506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1262,0)+IF(IncludeDeal2,Spreadsheet10.3!O2264,0)+IF(IncludeDeal3,Spreadsheet10.3!O3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1262,0)","v":-8.0460747290262002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1262,0)+IF(IncludeDeal2,Spreadsheet10.3!P2264,0)+IF(IncludeDeal3,Spreadsheet10.3!P3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1262,0)","v":-6.6345077028174},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1262,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2264,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1262,0)","v":-4.2581231021106651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1262,0)+IF(IncludeDeal2,Spreadsheet10.3!R2264,0)+IF(IncludeDeal3,Spreadsheet10.3!R3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1262,0)","v":-7.2678788449267993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1262,0)+IF(IncludeDeal2,Spreadsheet10.3!S2264,0)+IF(IncludeDeal3,Spreadsheet10.3!S3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1262,0)","v":-12.3556112646876},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1262,0)+IF(IncludeDeal2,Spreadsheet10.3!T2264,0)+IF(IncludeDeal3,Spreadsheet10.3!T3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1262,0)","v":-14.92480897991255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1262,0)+IF(IncludeDeal2,Spreadsheet10.3!U2264,0)+IF(IncludeDeal3,Spreadsheet10.3!U3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1262,0)","v":-10.563505219021849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1262,0)+IF(IncludeDeal2,Spreadsheet10.3!V2264,0)+IF(IncludeDeal3,Spreadsheet10.3!V3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1262,0)","v":-13.6574951273595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1262,0)+IF(IncludeDeal2,Spreadsheet10.3!W2264,0)+IF(IncludeDeal3,Spreadsheet10.3!W3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1262,0)","v":-17.942465562839399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1262,0)+IF(IncludeDeal2,Spreadsheet10.3!X2264,0)+IF(IncludeDeal3,Spreadsheet10.3!X3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1262,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1262,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2264,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1262,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1262,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2264,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1262,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1262,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2264,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1262,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1262,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2264,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1262,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1262,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2264,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1262,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1262,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2264,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1262,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1262,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2264,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1262,0)","v":0}]
[null,"Simulation 227",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1263,0)+IF(IncludeDeal2,Spreadsheet10.3!C2265,0)+IF(IncludeDeal3,Spreadsheet10.3!C3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1263,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1263,0)+IF(IncludeDeal2,Spreadsheet10.3!D2265,0)+IF(IncludeDeal3,Spreadsheet10.3!D3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1263,0)","v":-1.6161808280854051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1263,0)+IF(IncludeDeal2,Spreadsheet10.3!E2265,0)+IF(IncludeDeal3,Spreadsheet10.3!E3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1263,0)","v":-2.612343248487845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1263,0)+IF(IncludeDeal2,Spreadsheet10.3!F2265,0)+IF(IncludeDeal3,Spreadsheet10.3!F3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1263,0)","v":-5.7431819912858506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1263,0)+IF(IncludeDeal2,Spreadsheet10.3!G2265,0)+IF(IncludeDeal3,Spreadsheet10.3!G3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1263,0)","v":-8.3651905600223007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1263,0)+IF(IncludeDeal2,Spreadsheet10.3!H2265,0)+IF(IncludeDeal3,Spreadsheet10.3!H3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1263,0)","v":-6.8303976730490996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1263,0)+IF(IncludeDeal2,Spreadsheet10.3!I2265,0)+IF(IncludeDeal3,Spreadsheet10.3!I3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1263,0)","v":-1.9599676473050149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1263,0)+IF(IncludeDeal2,Spreadsheet10.3!J2265,0)+IF(IncludeDeal3,Spreadsheet10.3!J3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1263,0)","v":-3.639492799951475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1263,0)+IF(IncludeDeal2,Spreadsheet10.3!K2265,0)+IF(IncludeDeal3,Spreadsheet10.3!K3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1263,0)","v":-1.42449690538979},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1263,0)+IF(IncludeDeal2,Spreadsheet10.3!L2265,0)+IF(IncludeDeal3,Spreadsheet10.3!L3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1263,0)","v":-3.2452326261459397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1263,0)+IF(IncludeDeal2,Spreadsheet10.3!M2265,0)+IF(IncludeDeal3,Spreadsheet10.3!M3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1263,0)","v":-5.1952031577671498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1263,0)+IF(IncludeDeal2,Spreadsheet10.3!N2265,0)+IF(IncludeDeal3,Spreadsheet10.3!N3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1263,0)","v":6.26480280915125E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1263,0)+IF(IncludeDeal2,Spreadsheet10.3!O2265,0)+IF(IncludeDeal3,Spreadsheet10.3!O3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1263,0)","v":-3.8917735515105751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1263,0)+IF(IncludeDeal2,Spreadsheet10.3!P2265,0)+IF(IncludeDeal3,Spreadsheet10.3!P3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1263,0)","v":-2.96603074670836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1263,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2265,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1263,0)","v":-0.42352523854694496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1263,0)+IF(IncludeDeal2,Spreadsheet10.3!R2265,0)+IF(IncludeDeal3,Spreadsheet10.3!R3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1263,0)","v":3.1143858771648101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1263,0)+IF(IncludeDeal2,Spreadsheet10.3!S2265,0)+IF(IncludeDeal3,Spreadsheet10.3!S3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1263,0)","v":1.5653589800000101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1263,0)+IF(IncludeDeal2,Spreadsheet10.3!T2265,0)+IF(IncludeDeal3,Spreadsheet10.3!T3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1263,0)","v":6.3436398381867001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1263,0)+IF(IncludeDeal2,Spreadsheet10.3!U2265,0)+IF(IncludeDeal3,Spreadsheet10.3!U3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1263,0)","v":6.0470937277458496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1263,0)+IF(IncludeDeal2,Spreadsheet10.3!V2265,0)+IF(IncludeDeal3,Spreadsheet10.3!V3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1263,0)","v":5.7169421761571995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1263,0)+IF(IncludeDeal2,Spreadsheet10.3!W2265,0)+IF(IncludeDeal3,Spreadsheet10.3!W3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1263,0)","v":4.2635078789126606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1263,0)+IF(IncludeDeal2,Spreadsheet10.3!X2265,0)+IF(IncludeDeal3,Spreadsheet10.3!X3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1263,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1263,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2265,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1263,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1263,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2265,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1263,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1263,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2265,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1263,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1263,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2265,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1263,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1263,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2265,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1263,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1263,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2265,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1263,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1263,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2265,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1263,0)","v":0}]
[null,"Simulation 228",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1264,0)+IF(IncludeDeal2,Spreadsheet10.3!C2266,0)+IF(IncludeDeal3,Spreadsheet10.3!C3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1264,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1264,0)+IF(IncludeDeal2,Spreadsheet10.3!D2266,0)+IF(IncludeDeal3,Spreadsheet10.3!D3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1264,0)","v":-6.9397358153742497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1264,0)+IF(IncludeDeal2,Spreadsheet10.3!E2266,0)+IF(IncludeDeal3,Spreadsheet10.3!E3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1264,0)","v":-7.9698874208743007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1264,0)+IF(IncludeDeal2,Spreadsheet10.3!F2266,0)+IF(IncludeDeal3,Spreadsheet10.3!F3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1264,0)","v":-8.0469611904422003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1264,0)+IF(IncludeDeal2,Spreadsheet10.3!G2266,0)+IF(IncludeDeal3,Spreadsheet10.3!G3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1264,0)","v":-7.4057366677005003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1264,0)+IF(IncludeDeal2,Spreadsheet10.3!H2266,0)+IF(IncludeDeal3,Spreadsheet10.3!H3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1264,0)","v":-9.0105034131980002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1264,0)+IF(IncludeDeal2,Spreadsheet10.3!I2266,0)+IF(IncludeDeal3,Spreadsheet10.3!I3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1264,0)","v":-9.0046624306087999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1264,0)+IF(IncludeDeal2,Spreadsheet10.3!J2266,0)+IF(IncludeDeal3,Spreadsheet10.3!J3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1264,0)","v":-16.07675787428855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1264,0)+IF(IncludeDeal2,Spreadsheet10.3!K2266,0)+IF(IncludeDeal3,Spreadsheet10.3!K3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1264,0)","v":-23.163844312640901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1264,0)+IF(IncludeDeal2,Spreadsheet10.3!L2266,0)+IF(IncludeDeal3,Spreadsheet10.3!L3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1264,0)","v":-32.075782971642248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1264,0)+IF(IncludeDeal2,Spreadsheet10.3!M2266,0)+IF(IncludeDeal3,Spreadsheet10.3!M3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1264,0)","v":-32.011755514272004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1264,0)+IF(IncludeDeal2,Spreadsheet10.3!N2266,0)+IF(IncludeDeal3,Spreadsheet10.3!N3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1264,0)","v":-36.962498292187753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1264,0)+IF(IncludeDeal2,Spreadsheet10.3!O2266,0)+IF(IncludeDeal3,Spreadsheet10.3!O3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1264,0)","v":-41.978900179257302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1264,0)+IF(IncludeDeal2,Spreadsheet10.3!P2266,0)+IF(IncludeDeal3,Spreadsheet10.3!P3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1264,0)","v":-32.365386307289597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1264,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2266,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1264,0)","v":-29.491320712133149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1264,0)+IF(IncludeDeal2,Spreadsheet10.3!R2266,0)+IF(IncludeDeal3,Spreadsheet10.3!R3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1264,0)","v":-33.631269206173705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1264,0)+IF(IncludeDeal2,Spreadsheet10.3!S2266,0)+IF(IncludeDeal3,Spreadsheet10.3!S3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1264,0)","v":-30.084617781277803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1264,0)+IF(IncludeDeal2,Spreadsheet10.3!T2266,0)+IF(IncludeDeal3,Spreadsheet10.3!T3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1264,0)","v":-22.992043529610299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1264,0)+IF(IncludeDeal2,Spreadsheet10.3!U2266,0)+IF(IncludeDeal3,Spreadsheet10.3!U3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1264,0)","v":-19.300669155252599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1264,0)+IF(IncludeDeal2,Spreadsheet10.3!V2266,0)+IF(IncludeDeal3,Spreadsheet10.3!V3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1264,0)","v":-24.02336534239425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1264,0)+IF(IncludeDeal2,Spreadsheet10.3!W2266,0)+IF(IncludeDeal3,Spreadsheet10.3!W3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1264,0)","v":-13.9225834064928},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1264,0)+IF(IncludeDeal2,Spreadsheet10.3!X2266,0)+IF(IncludeDeal3,Spreadsheet10.3!X3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1264,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1264,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2266,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1264,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1264,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2266,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1264,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1264,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2266,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1264,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1264,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2266,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1264,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1264,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2266,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1264,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1264,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2266,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1264,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1264,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2266,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1264,0)","v":0}]
[null,"Simulation 229",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1265,0)+IF(IncludeDeal2,Spreadsheet10.3!C2267,0)+IF(IncludeDeal3,Spreadsheet10.3!C3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1265,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1265,0)+IF(IncludeDeal2,Spreadsheet10.3!D2267,0)+IF(IncludeDeal3,Spreadsheet10.3!D3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1265,0)","v":3.3701902277703999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1265,0)+IF(IncludeDeal2,Spreadsheet10.3!E2267,0)+IF(IncludeDeal3,Spreadsheet10.3!E3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1265,0)","v":3.9574008282746851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1265,0)+IF(IncludeDeal2,Spreadsheet10.3!F2267,0)+IF(IncludeDeal3,Spreadsheet10.3!F3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1265,0)","v":4.8670916075491597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1265,0)+IF(IncludeDeal2,Spreadsheet10.3!G2267,0)+IF(IncludeDeal3,Spreadsheet10.3!G3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1265,0)","v":5.8011362176351504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1265,0)+IF(IncludeDeal2,Spreadsheet10.3!H2267,0)+IF(IncludeDeal3,Spreadsheet10.3!H3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1265,0)","v":3.2337975908970051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1265,0)+IF(IncludeDeal2,Spreadsheet10.3!I2267,0)+IF(IncludeDeal3,Spreadsheet10.3!I3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1265,0)","v":3.0655672566551746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1265,0)+IF(IncludeDeal2,Spreadsheet10.3!J2267,0)+IF(IncludeDeal3,Spreadsheet10.3!J3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1265,0)","v":1.0278655081171451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1265,0)+IF(IncludeDeal2,Spreadsheet10.3!K2267,0)+IF(IncludeDeal3,Spreadsheet10.3!K3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1265,0)","v":1.2772090197451751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1265,0)+IF(IncludeDeal2,Spreadsheet10.3!L2267,0)+IF(IncludeDeal3,Spreadsheet10.3!L3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1265,0)","v":-1.6784749665586101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1265,0)+IF(IncludeDeal2,Spreadsheet10.3!M2267,0)+IF(IncludeDeal3,Spreadsheet10.3!M3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1265,0)","v":-3.3050750210663953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1265,0)+IF(IncludeDeal2,Spreadsheet10.3!N2267,0)+IF(IncludeDeal3,Spreadsheet10.3!N3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1265,0)","v":2.092201432383205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1265,0)+IF(IncludeDeal2,Spreadsheet10.3!O2267,0)+IF(IncludeDeal3,Spreadsheet10.3!O3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1265,0)","v":5.1273653848456497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1265,0)+IF(IncludeDeal2,Spreadsheet10.3!P2267,0)+IF(IncludeDeal3,Spreadsheet10.3!P3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1265,0)","v":2.2277067925200149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1265,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2267,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1265,0)","v":-1.1906221754240951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1265,0)+IF(IncludeDeal2,Spreadsheet10.3!R2267,0)+IF(IncludeDeal3,Spreadsheet10.3!R3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1265,0)","v":7.2555969319259006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1265,0)+IF(IncludeDeal2,Spreadsheet10.3!S2267,0)+IF(IncludeDeal3,Spreadsheet10.3!S3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1265,0)","v":10.613676091373149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1265,0)+IF(IncludeDeal2,Spreadsheet10.3!T2267,0)+IF(IncludeDeal3,Spreadsheet10.3!T3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1265,0)","v":11.344009840450751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1265,0)+IF(IncludeDeal2,Spreadsheet10.3!U2267,0)+IF(IncludeDeal3,Spreadsheet10.3!U3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1265,0)","v":9.4787855759204493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1265,0)+IF(IncludeDeal2,Spreadsheet10.3!V2267,0)+IF(IncludeDeal3,Spreadsheet10.3!V3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1265,0)","v":12.3832735192409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1265,0)+IF(IncludeDeal2,Spreadsheet10.3!W2267,0)+IF(IncludeDeal3,Spreadsheet10.3!W3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1265,0)","v":10.8401401856284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1265,0)+IF(IncludeDeal2,Spreadsheet10.3!X2267,0)+IF(IncludeDeal3,Spreadsheet10.3!X3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1265,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1265,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2267,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1265,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1265,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2267,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1265,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1265,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2267,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1265,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1265,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2267,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1265,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1265,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2267,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1265,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1265,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2267,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1265,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1265,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2267,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1265,0)","v":0}]
[null,"Simulation 230",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1266,0)+IF(IncludeDeal2,Spreadsheet10.3!C2268,0)+IF(IncludeDeal3,Spreadsheet10.3!C3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1266,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1266,0)+IF(IncludeDeal2,Spreadsheet10.3!D2268,0)+IF(IncludeDeal3,Spreadsheet10.3!D3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1266,0)","v":0.23676493325755699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1266,0)+IF(IncludeDeal2,Spreadsheet10.3!E2268,0)+IF(IncludeDeal3,Spreadsheet10.3!E3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1266,0)","v":2.1704663456536051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1266,0)+IF(IncludeDeal2,Spreadsheet10.3!F2268,0)+IF(IncludeDeal3,Spreadsheet10.3!F3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1266,0)","v":5.6495525522409498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1266,0)+IF(IncludeDeal2,Spreadsheet10.3!G2268,0)+IF(IncludeDeal3,Spreadsheet10.3!G3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1266,0)","v":8.2301852610233492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1266,0)+IF(IncludeDeal2,Spreadsheet10.3!H2268,0)+IF(IncludeDeal3,Spreadsheet10.3!H3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1266,0)","v":6.0133149303187503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1266,0)+IF(IncludeDeal2,Spreadsheet10.3!I2268,0)+IF(IncludeDeal3,Spreadsheet10.3!I3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1266,0)","v":2.7154624369138549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1266,0)+IF(IncludeDeal2,Spreadsheet10.3!J2268,0)+IF(IncludeDeal3,Spreadsheet10.3!J3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1266,0)","v":2.19389806823839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1266,0)+IF(IncludeDeal2,Spreadsheet10.3!K2268,0)+IF(IncludeDeal3,Spreadsheet10.3!K3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1266,0)","v":4.2153324486270751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1266,0)+IF(IncludeDeal2,Spreadsheet10.3!L2268,0)+IF(IncludeDeal3,Spreadsheet10.3!L3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1266,0)","v":5.0857190634276996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1266,0)+IF(IncludeDeal2,Spreadsheet10.3!M2268,0)+IF(IncludeDeal3,Spreadsheet10.3!M3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1266,0)","v":0.31308233457224049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1266,0)+IF(IncludeDeal2,Spreadsheet10.3!N2268,0)+IF(IncludeDeal3,Spreadsheet10.3!N3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1266,0)","v":4.8787017860263546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1266,0)+IF(IncludeDeal2,Spreadsheet10.3!O2268,0)+IF(IncludeDeal3,Spreadsheet10.3!O3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1266,0)","v":8.9684330705847497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1266,0)+IF(IncludeDeal2,Spreadsheet10.3!P2268,0)+IF(IncludeDeal3,Spreadsheet10.3!P3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1266,0)","v":7.4287769298070501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1266,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2268,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1266,0)","v":7.3972445270480005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1266,0)+IF(IncludeDeal2,Spreadsheet10.3!R2268,0)+IF(IncludeDeal3,Spreadsheet10.3!R3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1266,0)","v":8.38910640243855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1266,0)+IF(IncludeDeal2,Spreadsheet10.3!S2268,0)+IF(IncludeDeal3,Spreadsheet10.3!S3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1266,0)","v":3.2182563835215299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1266,0)+IF(IncludeDeal2,Spreadsheet10.3!T2268,0)+IF(IncludeDeal3,Spreadsheet10.3!T3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1266,0)","v":2.5347586269437548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1266,0)+IF(IncludeDeal2,Spreadsheet10.3!U2268,0)+IF(IncludeDeal3,Spreadsheet10.3!U3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1266,0)","v":2.7944259306980652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1266,0)+IF(IncludeDeal2,Spreadsheet10.3!V2268,0)+IF(IncludeDeal3,Spreadsheet10.3!V3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1266,0)","v":-3.7759588146283551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1266,0)+IF(IncludeDeal2,Spreadsheet10.3!W2268,0)+IF(IncludeDeal3,Spreadsheet10.3!W3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1266,0)","v":-2.1793301578466249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1266,0)+IF(IncludeDeal2,Spreadsheet10.3!X2268,0)+IF(IncludeDeal3,Spreadsheet10.3!X3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1266,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1266,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2268,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1266,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1266,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2268,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1266,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1266,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2268,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1266,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1266,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2268,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1266,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1266,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2268,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1266,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1266,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2268,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1266,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1266,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2268,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1266,0)","v":0}]
[null,"Simulation 231",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1267,0)+IF(IncludeDeal2,Spreadsheet10.3!C2269,0)+IF(IncludeDeal3,Spreadsheet10.3!C3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1267,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1267,0)+IF(IncludeDeal2,Spreadsheet10.3!D2269,0)+IF(IncludeDeal3,Spreadsheet10.3!D3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1267,0)","v":4.4804206340830302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1267,0)+IF(IncludeDeal2,Spreadsheet10.3!E2269,0)+IF(IncludeDeal3,Spreadsheet10.3!E3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1267,0)","v":3.0734182048720751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1267,0)+IF(IncludeDeal2,Spreadsheet10.3!F2269,0)+IF(IncludeDeal3,Spreadsheet10.3!F3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1267,0)","v":1.3569615479445651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1267,0)+IF(IncludeDeal2,Spreadsheet10.3!G2269,0)+IF(IncludeDeal3,Spreadsheet10.3!G3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1267,0)","v":0.33460811943791052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1267,0)+IF(IncludeDeal2,Spreadsheet10.3!H2269,0)+IF(IncludeDeal3,Spreadsheet10.3!H3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1267,0)","v":0.81717523071930498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1267,0)+IF(IncludeDeal2,Spreadsheet10.3!I2269,0)+IF(IncludeDeal3,Spreadsheet10.3!I3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1267,0)","v":0.98824187392793506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1267,0)+IF(IncludeDeal2,Spreadsheet10.3!J2269,0)+IF(IncludeDeal3,Spreadsheet10.3!J3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1267,0)","v":7.6878455995022996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1267,0)+IF(IncludeDeal2,Spreadsheet10.3!K2269,0)+IF(IncludeDeal3,Spreadsheet10.3!K3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1267,0)","v":2.3538153925247403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1267,0)+IF(IncludeDeal2,Spreadsheet10.3!L2269,0)+IF(IncludeDeal3,Spreadsheet10.3!L3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1267,0)","v":7.41591579583765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1267,0)+IF(IncludeDeal2,Spreadsheet10.3!M2269,0)+IF(IncludeDeal3,Spreadsheet10.3!M3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1267,0)","v":11.484899395118649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1267,0)+IF(IncludeDeal2,Spreadsheet10.3!N2269,0)+IF(IncludeDeal3,Spreadsheet10.3!N3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1267,0)","v":9.8607376768543489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1267,0)+IF(IncludeDeal2,Spreadsheet10.3!O2269,0)+IF(IncludeDeal3,Spreadsheet10.3!O3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1267,0)","v":5.7992257083771497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1267,0)+IF(IncludeDeal2,Spreadsheet10.3!P2269,0)+IF(IncludeDeal3,Spreadsheet10.3!P3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1267,0)","v":1.6048728716278251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1267,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2269,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1267,0)","v":2.5340252034292954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1267,0)+IF(IncludeDeal2,Spreadsheet10.3!R2269,0)+IF(IncludeDeal3,Spreadsheet10.3!R3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1267,0)","v":2.2598271248526052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1267,0)+IF(IncludeDeal2,Spreadsheet10.3!S2269,0)+IF(IncludeDeal3,Spreadsheet10.3!S3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1267,0)","v":6.5968905529877997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1267,0)+IF(IncludeDeal2,Spreadsheet10.3!T2269,0)+IF(IncludeDeal3,Spreadsheet10.3!T3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1267,0)","v":10.376103919721452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1267,0)+IF(IncludeDeal2,Spreadsheet10.3!U2269,0)+IF(IncludeDeal3,Spreadsheet10.3!U3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1267,0)","v":12.91049482758145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1267,0)+IF(IncludeDeal2,Spreadsheet10.3!V2269,0)+IF(IncludeDeal3,Spreadsheet10.3!V3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1267,0)","v":16.811555677739349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1267,0)+IF(IncludeDeal2,Spreadsheet10.3!W2269,0)+IF(IncludeDeal3,Spreadsheet10.3!W3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1267,0)","v":16.896833671237449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1267,0)+IF(IncludeDeal2,Spreadsheet10.3!X2269,0)+IF(IncludeDeal3,Spreadsheet10.3!X3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1267,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1267,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2269,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1267,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1267,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2269,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1267,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1267,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2269,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1267,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1267,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2269,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1267,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1267,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2269,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1267,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1267,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2269,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1267,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1267,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2269,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1267,0)","v":0}]
[null,"Simulation 232",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1268,0)+IF(IncludeDeal2,Spreadsheet10.3!C2270,0)+IF(IncludeDeal3,Spreadsheet10.3!C3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1268,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1268,0)+IF(IncludeDeal2,Spreadsheet10.3!D2270,0)+IF(IncludeDeal3,Spreadsheet10.3!D3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1268,0)","v":0.30260882234268599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1268,0)+IF(IncludeDeal2,Spreadsheet10.3!E2270,0)+IF(IncludeDeal3,Spreadsheet10.3!E3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1268,0)","v":-0.43029908901278652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1268,0)+IF(IncludeDeal2,Spreadsheet10.3!F2270,0)+IF(IncludeDeal3,Spreadsheet10.3!F3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1268,0)","v":-3.5609008127343249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1268,0)+IF(IncludeDeal2,Spreadsheet10.3!G2270,0)+IF(IncludeDeal3,Spreadsheet10.3!G3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1268,0)","v":-2.0009279534994402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1268,0)+IF(IncludeDeal2,Spreadsheet10.3!H2270,0)+IF(IncludeDeal3,Spreadsheet10.3!H3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1268,0)","v":-1.5126211804125649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1268,0)+IF(IncludeDeal2,Spreadsheet10.3!I2270,0)+IF(IncludeDeal3,Spreadsheet10.3!I3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1268,0)","v":-1.65575458768577},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1268,0)+IF(IncludeDeal2,Spreadsheet10.3!J2270,0)+IF(IncludeDeal3,Spreadsheet10.3!J3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1268,0)","v":2.01043661001773},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1268,0)+IF(IncludeDeal2,Spreadsheet10.3!K2270,0)+IF(IncludeDeal3,Spreadsheet10.3!K3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1268,0)","v":1.5961733544412151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1268,0)+IF(IncludeDeal2,Spreadsheet10.3!L2270,0)+IF(IncludeDeal3,Spreadsheet10.3!L3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1268,0)","v":2.3679080321444399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1268,0)+IF(IncludeDeal2,Spreadsheet10.3!M2270,0)+IF(IncludeDeal3,Spreadsheet10.3!M3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1268,0)","v":5.0876414713858997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1268,0)+IF(IncludeDeal2,Spreadsheet10.3!N2270,0)+IF(IncludeDeal3,Spreadsheet10.3!N3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1268,0)","v":3.880325168138695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1268,0)+IF(IncludeDeal2,Spreadsheet10.3!O2270,0)+IF(IncludeDeal3,Spreadsheet10.3!O3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1268,0)","v":5.7772173479821491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1268,0)+IF(IncludeDeal2,Spreadsheet10.3!P2270,0)+IF(IncludeDeal3,Spreadsheet10.3!P3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1268,0)","v":5.6773094953460008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1268,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2270,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1268,0)","v":2.1955746164322152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1268,0)+IF(IncludeDeal2,Spreadsheet10.3!R2270,0)+IF(IncludeDeal3,Spreadsheet10.3!R3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1268,0)","v":6.7582912408736},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1268,0)+IF(IncludeDeal2,Spreadsheet10.3!S2270,0)+IF(IncludeDeal3,Spreadsheet10.3!S3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1268,0)","v":4.8093859705339996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1268,0)+IF(IncludeDeal2,Spreadsheet10.3!T2270,0)+IF(IncludeDeal3,Spreadsheet10.3!T3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1268,0)","v":2.2194504246594753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1268,0)+IF(IncludeDeal2,Spreadsheet10.3!U2270,0)+IF(IncludeDeal3,Spreadsheet10.3!U3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1268,0)","v":4.5465404916473098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1268,0)+IF(IncludeDeal2,Spreadsheet10.3!V2270,0)+IF(IncludeDeal3,Spreadsheet10.3!V3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1268,0)","v":-0.76265814327885006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1268,0)+IF(IncludeDeal2,Spreadsheet10.3!W2270,0)+IF(IncludeDeal3,Spreadsheet10.3!W3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1268,0)","v":-6.8702228409958499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1268,0)+IF(IncludeDeal2,Spreadsheet10.3!X2270,0)+IF(IncludeDeal3,Spreadsheet10.3!X3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1268,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1268,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2270,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1268,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1268,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2270,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1268,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1268,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2270,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1268,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1268,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2270,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1268,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1268,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2270,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1268,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1268,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2270,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1268,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1268,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2270,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1268,0)","v":0}]
[null,"Simulation 233",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1269,0)+IF(IncludeDeal2,Spreadsheet10.3!C2271,0)+IF(IncludeDeal3,Spreadsheet10.3!C3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1269,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1269,0)+IF(IncludeDeal2,Spreadsheet10.3!D2271,0)+IF(IncludeDeal3,Spreadsheet10.3!D3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1269,0)","v":0.2061805425268485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1269,0)+IF(IncludeDeal2,Spreadsheet10.3!E2271,0)+IF(IncludeDeal3,Spreadsheet10.3!E3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1269,0)","v":2.3486030820035748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1269,0)+IF(IncludeDeal2,Spreadsheet10.3!F2271,0)+IF(IncludeDeal3,Spreadsheet10.3!F3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1269,0)","v":2.9483356066101551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1269,0)+IF(IncludeDeal2,Spreadsheet10.3!G2271,0)+IF(IncludeDeal3,Spreadsheet10.3!G3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1269,0)","v":-1.21133680298303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1269,0)+IF(IncludeDeal2,Spreadsheet10.3!H2271,0)+IF(IncludeDeal3,Spreadsheet10.3!H3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1269,0)","v":3.2771187609708599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1269,0)+IF(IncludeDeal2,Spreadsheet10.3!I2271,0)+IF(IncludeDeal3,Spreadsheet10.3!I3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1269,0)","v":5.1087100755226498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1269,0)+IF(IncludeDeal2,Spreadsheet10.3!J2271,0)+IF(IncludeDeal3,Spreadsheet10.3!J3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1269,0)","v":7.6185337517964493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1269,0)+IF(IncludeDeal2,Spreadsheet10.3!K2271,0)+IF(IncludeDeal3,Spreadsheet10.3!K3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1269,0)","v":10.2822310843097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1269,0)+IF(IncludeDeal2,Spreadsheet10.3!L2271,0)+IF(IncludeDeal3,Spreadsheet10.3!L3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1269,0)","v":7.98261723679345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1269,0)+IF(IncludeDeal2,Spreadsheet10.3!M2271,0)+IF(IncludeDeal3,Spreadsheet10.3!M3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1269,0)","v":7.9903434080508502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1269,0)+IF(IncludeDeal2,Spreadsheet10.3!N2271,0)+IF(IncludeDeal3,Spreadsheet10.3!N3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1269,0)","v":9.5567406106387995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1269,0)+IF(IncludeDeal2,Spreadsheet10.3!O2271,0)+IF(IncludeDeal3,Spreadsheet10.3!O3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1269,0)","v":8.23966770494145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1269,0)+IF(IncludeDeal2,Spreadsheet10.3!P2271,0)+IF(IncludeDeal3,Spreadsheet10.3!P3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1269,0)","v":8.0898575593001993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1269,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2271,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1269,0)","v":6.7977218302958997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1269,0)+IF(IncludeDeal2,Spreadsheet10.3!R2271,0)+IF(IncludeDeal3,Spreadsheet10.3!R3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1269,0)","v":5.7005973928519493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1269,0)+IF(IncludeDeal2,Spreadsheet10.3!S2271,0)+IF(IncludeDeal3,Spreadsheet10.3!S3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1269,0)","v":4.0048249436947456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1269,0)+IF(IncludeDeal2,Spreadsheet10.3!T2271,0)+IF(IncludeDeal3,Spreadsheet10.3!T3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1269,0)","v":6.6685202357230002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1269,0)+IF(IncludeDeal2,Spreadsheet10.3!U2271,0)+IF(IncludeDeal3,Spreadsheet10.3!U3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1269,0)","v":8.0583508842737999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1269,0)+IF(IncludeDeal2,Spreadsheet10.3!V2271,0)+IF(IncludeDeal3,Spreadsheet10.3!V3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1269,0)","v":11.7820753591407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1269,0)+IF(IncludeDeal2,Spreadsheet10.3!W2271,0)+IF(IncludeDeal3,Spreadsheet10.3!W3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1269,0)","v":11.3501514246163},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1269,0)+IF(IncludeDeal2,Spreadsheet10.3!X2271,0)+IF(IncludeDeal3,Spreadsheet10.3!X3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1269,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1269,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2271,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1269,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1269,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2271,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1269,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1269,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2271,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1269,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1269,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2271,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1269,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1269,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2271,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1269,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1269,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2271,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1269,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1269,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2271,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1269,0)","v":0}]
[null,"Simulation 234",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1270,0)+IF(IncludeDeal2,Spreadsheet10.3!C2272,0)+IF(IncludeDeal3,Spreadsheet10.3!C3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1270,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1270,0)+IF(IncludeDeal2,Spreadsheet10.3!D2272,0)+IF(IncludeDeal3,Spreadsheet10.3!D3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1270,0)","v":-1.53323428521928},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1270,0)+IF(IncludeDeal2,Spreadsheet10.3!E2272,0)+IF(IncludeDeal3,Spreadsheet10.3!E3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1270,0)","v":0.116503364995226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1270,0)+IF(IncludeDeal2,Spreadsheet10.3!F2272,0)+IF(IncludeDeal3,Spreadsheet10.3!F3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1270,0)","v":2.2585057793396301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1270,0)+IF(IncludeDeal2,Spreadsheet10.3!G2272,0)+IF(IncludeDeal3,Spreadsheet10.3!G3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1270,0)","v":4.8521971937892845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1270,0)+IF(IncludeDeal2,Spreadsheet10.3!H2272,0)+IF(IncludeDeal3,Spreadsheet10.3!H3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1270,0)","v":6.9967962572565003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1270,0)+IF(IncludeDeal2,Spreadsheet10.3!I2272,0)+IF(IncludeDeal3,Spreadsheet10.3!I3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1270,0)","v":2.0065010736906501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1270,0)+IF(IncludeDeal2,Spreadsheet10.3!J2272,0)+IF(IncludeDeal3,Spreadsheet10.3!J3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1270,0)","v":5.7192001948360502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1270,0)+IF(IncludeDeal2,Spreadsheet10.3!K2272,0)+IF(IncludeDeal3,Spreadsheet10.3!K3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1270,0)","v":8.2583877945568496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1270,0)+IF(IncludeDeal2,Spreadsheet10.3!L2272,0)+IF(IncludeDeal3,Spreadsheet10.3!L3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1270,0)","v":5.3950312169702999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1270,0)+IF(IncludeDeal2,Spreadsheet10.3!M2272,0)+IF(IncludeDeal3,Spreadsheet10.3!M3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1270,0)","v":4.5289805920541504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1270,0)+IF(IncludeDeal2,Spreadsheet10.3!N2272,0)+IF(IncludeDeal3,Spreadsheet10.3!N3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1270,0)","v":4.8184484868095856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1270,0)+IF(IncludeDeal2,Spreadsheet10.3!O2272,0)+IF(IncludeDeal3,Spreadsheet10.3!O3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1270,0)","v":4.9141370511368505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1270,0)+IF(IncludeDeal2,Spreadsheet10.3!P2272,0)+IF(IncludeDeal3,Spreadsheet10.3!P3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1270,0)","v":6.0538698855959998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1270,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2272,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1270,0)","v":2.5427579126216449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1270,0)+IF(IncludeDeal2,Spreadsheet10.3!R2272,0)+IF(IncludeDeal3,Spreadsheet10.3!R3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1270,0)","v":-1.9149743924307199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1270,0)+IF(IncludeDeal2,Spreadsheet10.3!S2272,0)+IF(IncludeDeal3,Spreadsheet10.3!S3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1270,0)","v":-9.3294600006971997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1270,0)+IF(IncludeDeal2,Spreadsheet10.3!T2272,0)+IF(IncludeDeal3,Spreadsheet10.3!T3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1270,0)","v":-7.1758437221670999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1270,0)+IF(IncludeDeal2,Spreadsheet10.3!U2272,0)+IF(IncludeDeal3,Spreadsheet10.3!U3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1270,0)","v":-5.9539910246687997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1270,0)+IF(IncludeDeal2,Spreadsheet10.3!V2272,0)+IF(IncludeDeal3,Spreadsheet10.3!V3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1270,0)","v":-8.5695150409417007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1270,0)+IF(IncludeDeal2,Spreadsheet10.3!W2272,0)+IF(IncludeDeal3,Spreadsheet10.3!W3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1270,0)","v":-7.3648043934305498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1270,0)+IF(IncludeDeal2,Spreadsheet10.3!X2272,0)+IF(IncludeDeal3,Spreadsheet10.3!X3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1270,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1270,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2272,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1270,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1270,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2272,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1270,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1270,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2272,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1270,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1270,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2272,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1270,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1270,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2272,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1270,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1270,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2272,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1270,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1270,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2272,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1270,0)","v":0}]
[null,"Simulation 235",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1271,0)+IF(IncludeDeal2,Spreadsheet10.3!C2273,0)+IF(IncludeDeal3,Spreadsheet10.3!C3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1271,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1271,0)+IF(IncludeDeal2,Spreadsheet10.3!D2273,0)+IF(IncludeDeal3,Spreadsheet10.3!D3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1271,0)","v":7.4716042473313502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1271,0)+IF(IncludeDeal2,Spreadsheet10.3!E2273,0)+IF(IncludeDeal3,Spreadsheet10.3!E3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1271,0)","v":9.357384884698849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1271,0)+IF(IncludeDeal2,Spreadsheet10.3!F2273,0)+IF(IncludeDeal3,Spreadsheet10.3!F3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1271,0)","v":6.9483513252733999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1271,0)+IF(IncludeDeal2,Spreadsheet10.3!G2273,0)+IF(IncludeDeal3,Spreadsheet10.3!G3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1271,0)","v":5.7195921266799994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1271,0)+IF(IncludeDeal2,Spreadsheet10.3!H2273,0)+IF(IncludeDeal3,Spreadsheet10.3!H3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1271,0)","v":4.4632073498154705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1271,0)+IF(IncludeDeal2,Spreadsheet10.3!I2273,0)+IF(IncludeDeal3,Spreadsheet10.3!I3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1271,0)","v":8.0873231669496501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1271,0)+IF(IncludeDeal2,Spreadsheet10.3!J2273,0)+IF(IncludeDeal3,Spreadsheet10.3!J3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1271,0)","v":9.0325352636315515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1271,0)+IF(IncludeDeal2,Spreadsheet10.3!K2273,0)+IF(IncludeDeal3,Spreadsheet10.3!K3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1271,0)","v":11.048235034831849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1271,0)+IF(IncludeDeal2,Spreadsheet10.3!L2273,0)+IF(IncludeDeal3,Spreadsheet10.3!L3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1271,0)","v":8.9676396964422498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1271,0)+IF(IncludeDeal2,Spreadsheet10.3!M2273,0)+IF(IncludeDeal3,Spreadsheet10.3!M3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1271,0)","v":9.6563480332293015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1271,0)+IF(IncludeDeal2,Spreadsheet10.3!N2273,0)+IF(IncludeDeal3,Spreadsheet10.3!N3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1271,0)","v":8.5877231002734984},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1271,0)+IF(IncludeDeal2,Spreadsheet10.3!O2273,0)+IF(IncludeDeal3,Spreadsheet10.3!O3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1271,0)","v":10.108604383043851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1271,0)+IF(IncludeDeal2,Spreadsheet10.3!P2273,0)+IF(IncludeDeal3,Spreadsheet10.3!P3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1271,0)","v":7.2546100097388999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1271,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2273,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1271,0)","v":9.0700526020701506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1271,0)+IF(IncludeDeal2,Spreadsheet10.3!R2273,0)+IF(IncludeDeal3,Spreadsheet10.3!R3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1271,0)","v":7.9933540328066002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1271,0)+IF(IncludeDeal2,Spreadsheet10.3!S2273,0)+IF(IncludeDeal3,Spreadsheet10.3!S3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1271,0)","v":10.123961722285051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1271,0)+IF(IncludeDeal2,Spreadsheet10.3!T2273,0)+IF(IncludeDeal3,Spreadsheet10.3!T3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1271,0)","v":10.860794296825201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1271,0)+IF(IncludeDeal2,Spreadsheet10.3!U2273,0)+IF(IncludeDeal3,Spreadsheet10.3!U3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1271,0)","v":8.5692518453285516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1271,0)+IF(IncludeDeal2,Spreadsheet10.3!V2273,0)+IF(IncludeDeal3,Spreadsheet10.3!V3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1271,0)","v":9.1234002302592501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1271,0)+IF(IncludeDeal2,Spreadsheet10.3!W2273,0)+IF(IncludeDeal3,Spreadsheet10.3!W3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1271,0)","v":11.068078769150899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1271,0)+IF(IncludeDeal2,Spreadsheet10.3!X2273,0)+IF(IncludeDeal3,Spreadsheet10.3!X3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1271,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1271,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2273,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1271,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1271,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2273,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1271,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1271,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2273,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1271,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1271,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2273,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1271,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1271,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2273,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1271,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1271,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2273,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1271,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1271,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2273,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1271,0)","v":0}]
[null,"Simulation 236",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1272,0)+IF(IncludeDeal2,Spreadsheet10.3!C2274,0)+IF(IncludeDeal3,Spreadsheet10.3!C3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1272,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1272,0)+IF(IncludeDeal2,Spreadsheet10.3!D2274,0)+IF(IncludeDeal3,Spreadsheet10.3!D3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1272,0)","v":-0.20270279065267702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1272,0)+IF(IncludeDeal2,Spreadsheet10.3!E2274,0)+IF(IncludeDeal3,Spreadsheet10.3!E3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1272,0)","v":3.63719448785216},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1272,0)+IF(IncludeDeal2,Spreadsheet10.3!F2274,0)+IF(IncludeDeal3,Spreadsheet10.3!F3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1272,0)","v":1.5776455986763651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1272,0)+IF(IncludeDeal2,Spreadsheet10.3!G2274,0)+IF(IncludeDeal3,Spreadsheet10.3!G3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1272,0)","v":-0.82055097562529},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1272,0)+IF(IncludeDeal2,Spreadsheet10.3!H2274,0)+IF(IncludeDeal3,Spreadsheet10.3!H3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1272,0)","v":-3.6880214109637404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1272,0)+IF(IncludeDeal2,Spreadsheet10.3!I2274,0)+IF(IncludeDeal3,Spreadsheet10.3!I3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1272,0)","v":-3.9337093452402399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1272,0)+IF(IncludeDeal2,Spreadsheet10.3!J2274,0)+IF(IncludeDeal3,Spreadsheet10.3!J3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1272,0)","v":-6.5873286875185002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1272,0)+IF(IncludeDeal2,Spreadsheet10.3!K2274,0)+IF(IncludeDeal3,Spreadsheet10.3!K3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1272,0)","v":-4.1779506330807701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1272,0)+IF(IncludeDeal2,Spreadsheet10.3!L2274,0)+IF(IncludeDeal3,Spreadsheet10.3!L3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1272,0)","v":-0.90953989671891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1272,0)+IF(IncludeDeal2,Spreadsheet10.3!M2274,0)+IF(IncludeDeal3,Spreadsheet10.3!M3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1272,0)","v":-2.205007941038895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1272,0)+IF(IncludeDeal2,Spreadsheet10.3!N2274,0)+IF(IncludeDeal3,Spreadsheet10.3!N3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1272,0)","v":-1.668070842071895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1272,0)+IF(IncludeDeal2,Spreadsheet10.3!O2274,0)+IF(IncludeDeal3,Spreadsheet10.3!O3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1272,0)","v":-1.5123114780313001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1272,0)+IF(IncludeDeal2,Spreadsheet10.3!P2274,0)+IF(IncludeDeal3,Spreadsheet10.3!P3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1272,0)","v":-4.2464129746628894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1272,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2274,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1272,0)","v":-13.807774238981251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1272,0)+IF(IncludeDeal2,Spreadsheet10.3!R2274,0)+IF(IncludeDeal3,Spreadsheet10.3!R3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1272,0)","v":-13.5593857690391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1272,0)+IF(IncludeDeal2,Spreadsheet10.3!S2274,0)+IF(IncludeDeal3,Spreadsheet10.3!S3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1272,0)","v":-9.8154678430705005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1272,0)+IF(IncludeDeal2,Spreadsheet10.3!T2274,0)+IF(IncludeDeal3,Spreadsheet10.3!T3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1272,0)","v":-6.41752791878005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1272,0)+IF(IncludeDeal2,Spreadsheet10.3!U2274,0)+IF(IncludeDeal3,Spreadsheet10.3!U3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1272,0)","v":-8.9220692973468516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1272,0)+IF(IncludeDeal2,Spreadsheet10.3!V2274,0)+IF(IncludeDeal3,Spreadsheet10.3!V3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1272,0)","v":-7.6673401185762504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1272,0)+IF(IncludeDeal2,Spreadsheet10.3!W2274,0)+IF(IncludeDeal3,Spreadsheet10.3!W3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1272,0)","v":-1.317042076714855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1272,0)+IF(IncludeDeal2,Spreadsheet10.3!X2274,0)+IF(IncludeDeal3,Spreadsheet10.3!X3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1272,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1272,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2274,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1272,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1272,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2274,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1272,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1272,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2274,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1272,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1272,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2274,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1272,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1272,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2274,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1272,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1272,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2274,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1272,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1272,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2274,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1272,0)","v":0}]
[null,"Simulation 237",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1273,0)+IF(IncludeDeal2,Spreadsheet10.3!C2275,0)+IF(IncludeDeal3,Spreadsheet10.3!C3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1273,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1273,0)+IF(IncludeDeal2,Spreadsheet10.3!D2275,0)+IF(IncludeDeal3,Spreadsheet10.3!D3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1273,0)","v":3.2430909087072202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1273,0)+IF(IncludeDeal2,Spreadsheet10.3!E2275,0)+IF(IncludeDeal3,Spreadsheet10.3!E3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1273,0)","v":4.45478782426932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1273,0)+IF(IncludeDeal2,Spreadsheet10.3!F2275,0)+IF(IncludeDeal3,Spreadsheet10.3!F3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1273,0)","v":7.3349785969693997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1273,0)+IF(IncludeDeal2,Spreadsheet10.3!G2275,0)+IF(IncludeDeal3,Spreadsheet10.3!G3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1273,0)","v":11.378246378897849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1273,0)+IF(IncludeDeal2,Spreadsheet10.3!H2275,0)+IF(IncludeDeal3,Spreadsheet10.3!H3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1273,0)","v":7.7148642796150995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1273,0)+IF(IncludeDeal2,Spreadsheet10.3!I2275,0)+IF(IncludeDeal3,Spreadsheet10.3!I3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1273,0)","v":7.96836872274055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1273,0)+IF(IncludeDeal2,Spreadsheet10.3!J2275,0)+IF(IncludeDeal3,Spreadsheet10.3!J3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1273,0)","v":4.9129024532533103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1273,0)+IF(IncludeDeal2,Spreadsheet10.3!K2275,0)+IF(IncludeDeal3,Spreadsheet10.3!K3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1273,0)","v":3.9184451945764902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1273,0)+IF(IncludeDeal2,Spreadsheet10.3!L2275,0)+IF(IncludeDeal3,Spreadsheet10.3!L3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1273,0)","v":7.8467621924246505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1273,0)+IF(IncludeDeal2,Spreadsheet10.3!M2275,0)+IF(IncludeDeal3,Spreadsheet10.3!M3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1273,0)","v":7.4738821983684494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1273,0)+IF(IncludeDeal2,Spreadsheet10.3!N2275,0)+IF(IncludeDeal3,Spreadsheet10.3!N3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1273,0)","v":8.2666579498830988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1273,0)+IF(IncludeDeal2,Spreadsheet10.3!O2275,0)+IF(IncludeDeal3,Spreadsheet10.3!O3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1273,0)","v":-0.2296079862076115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1273,0)+IF(IncludeDeal2,Spreadsheet10.3!P2275,0)+IF(IncludeDeal3,Spreadsheet10.3!P3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1273,0)","v":2.0770631472276802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1273,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2275,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1273,0)","v":2.60255448062617},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1273,0)+IF(IncludeDeal2,Spreadsheet10.3!R2275,0)+IF(IncludeDeal3,Spreadsheet10.3!R3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1273,0)","v":6.7168859502589502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1273,0)+IF(IncludeDeal2,Spreadsheet10.3!S2275,0)+IF(IncludeDeal3,Spreadsheet10.3!S3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1273,0)","v":4.7350384675929353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1273,0)+IF(IncludeDeal2,Spreadsheet10.3!T2275,0)+IF(IncludeDeal3,Spreadsheet10.3!T3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1273,0)","v":4.8182146582208603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1273,0)+IF(IncludeDeal2,Spreadsheet10.3!U2275,0)+IF(IncludeDeal3,Spreadsheet10.3!U3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1273,0)","v":2.523567493774435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1273,0)+IF(IncludeDeal2,Spreadsheet10.3!V2275,0)+IF(IncludeDeal3,Spreadsheet10.3!V3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1273,0)","v":4.362534260953125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1273,0)+IF(IncludeDeal2,Spreadsheet10.3!W2275,0)+IF(IncludeDeal3,Spreadsheet10.3!W3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1273,0)","v":1.116849438462455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1273,0)+IF(IncludeDeal2,Spreadsheet10.3!X2275,0)+IF(IncludeDeal3,Spreadsheet10.3!X3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1273,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1273,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2275,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1273,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1273,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2275,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1273,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1273,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2275,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1273,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1273,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2275,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1273,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1273,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2275,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1273,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1273,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2275,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1273,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1273,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2275,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1273,0)","v":0}]
[null,"Simulation 238",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1274,0)+IF(IncludeDeal2,Spreadsheet10.3!C2276,0)+IF(IncludeDeal3,Spreadsheet10.3!C3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1274,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1274,0)+IF(IncludeDeal2,Spreadsheet10.3!D2276,0)+IF(IncludeDeal3,Spreadsheet10.3!D3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1274,0)","v":-0.96713872335016993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1274,0)+IF(IncludeDeal2,Spreadsheet10.3!E2276,0)+IF(IncludeDeal3,Spreadsheet10.3!E3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1274,0)","v":-0.38466304562008352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1274,0)+IF(IncludeDeal2,Spreadsheet10.3!F2276,0)+IF(IncludeDeal3,Spreadsheet10.3!F3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1274,0)","v":-3.106508392977005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1274,0)+IF(IncludeDeal2,Spreadsheet10.3!G2276,0)+IF(IncludeDeal3,Spreadsheet10.3!G3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1274,0)","v":-2.5125561092102648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1274,0)+IF(IncludeDeal2,Spreadsheet10.3!H2276,0)+IF(IncludeDeal3,Spreadsheet10.3!H3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1274,0)","v":-1.75886207223991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1274,0)+IF(IncludeDeal2,Spreadsheet10.3!I2276,0)+IF(IncludeDeal3,Spreadsheet10.3!I3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1274,0)","v":-7.0435737362652997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1274,0)+IF(IncludeDeal2,Spreadsheet10.3!J2276,0)+IF(IncludeDeal3,Spreadsheet10.3!J3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1274,0)","v":-10.1720997248231},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1274,0)+IF(IncludeDeal2,Spreadsheet10.3!K2276,0)+IF(IncludeDeal3,Spreadsheet10.3!K3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1274,0)","v":-6.96245411927005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1274,0)+IF(IncludeDeal2,Spreadsheet10.3!L2276,0)+IF(IncludeDeal3,Spreadsheet10.3!L3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1274,0)","v":-6.7900917073964502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1274,0)+IF(IncludeDeal2,Spreadsheet10.3!M2276,0)+IF(IncludeDeal3,Spreadsheet10.3!M3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1274,0)","v":-4.4371284033215845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1274,0)+IF(IncludeDeal2,Spreadsheet10.3!N2276,0)+IF(IncludeDeal3,Spreadsheet10.3!N3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1274,0)","v":-1.23994451752565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1274,0)+IF(IncludeDeal2,Spreadsheet10.3!O2276,0)+IF(IncludeDeal3,Spreadsheet10.3!O3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1274,0)","v":0.32800646357215152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1274,0)+IF(IncludeDeal2,Spreadsheet10.3!P2276,0)+IF(IncludeDeal3,Spreadsheet10.3!P3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1274,0)","v":3.5340857901895451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1274,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2276,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1274,0)","v":5.1070851154911496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1274,0)+IF(IncludeDeal2,Spreadsheet10.3!R2276,0)+IF(IncludeDeal3,Spreadsheet10.3!R3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1274,0)","v":5.62613917091155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1274,0)+IF(IncludeDeal2,Spreadsheet10.3!S2276,0)+IF(IncludeDeal3,Spreadsheet10.3!S3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1274,0)","v":12.52500356857785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1274,0)+IF(IncludeDeal2,Spreadsheet10.3!T2276,0)+IF(IncludeDeal3,Spreadsheet10.3!T3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1274,0)","v":5.6181828579247002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1274,0)+IF(IncludeDeal2,Spreadsheet10.3!U2276,0)+IF(IncludeDeal3,Spreadsheet10.3!U3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1274,0)","v":3.5854940393277404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1274,0)+IF(IncludeDeal2,Spreadsheet10.3!V2276,0)+IF(IncludeDeal3,Spreadsheet10.3!V3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1274,0)","v":5.72613673590405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1274,0)+IF(IncludeDeal2,Spreadsheet10.3!W2276,0)+IF(IncludeDeal3,Spreadsheet10.3!W3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1274,0)","v":6.5812393495989001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1274,0)+IF(IncludeDeal2,Spreadsheet10.3!X2276,0)+IF(IncludeDeal3,Spreadsheet10.3!X3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1274,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1274,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2276,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1274,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1274,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2276,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1274,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1274,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2276,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1274,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1274,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2276,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1274,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1274,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2276,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1274,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1274,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2276,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1274,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1274,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2276,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1274,0)","v":0}]
[null,"Simulation 239",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1275,0)+IF(IncludeDeal2,Spreadsheet10.3!C2277,0)+IF(IncludeDeal3,Spreadsheet10.3!C3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1275,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1275,0)+IF(IncludeDeal2,Spreadsheet10.3!D2277,0)+IF(IncludeDeal3,Spreadsheet10.3!D3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1275,0)","v":-0.98720530754432501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1275,0)+IF(IncludeDeal2,Spreadsheet10.3!E2277,0)+IF(IncludeDeal3,Spreadsheet10.3!E3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1275,0)","v":-0.61160819971475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1275,0)+IF(IncludeDeal2,Spreadsheet10.3!F2277,0)+IF(IncludeDeal3,Spreadsheet10.3!F3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1275,0)","v":-4.2742149739679896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1275,0)+IF(IncludeDeal2,Spreadsheet10.3!G2277,0)+IF(IncludeDeal3,Spreadsheet10.3!G3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1275,0)","v":-1.56770575405096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1275,0)+IF(IncludeDeal2,Spreadsheet10.3!H2277,0)+IF(IncludeDeal3,Spreadsheet10.3!H3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1275,0)","v":-2.0556286573266349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1275,0)+IF(IncludeDeal2,Spreadsheet10.3!I2277,0)+IF(IncludeDeal3,Spreadsheet10.3!I3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1275,0)","v":-1.4341916276551598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1275,0)+IF(IncludeDeal2,Spreadsheet10.3!J2277,0)+IF(IncludeDeal3,Spreadsheet10.3!J3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1275,0)","v":-2.4666077733040201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1275,0)+IF(IncludeDeal2,Spreadsheet10.3!K2277,0)+IF(IncludeDeal3,Spreadsheet10.3!K3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1275,0)","v":-6.2029852221526003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1275,0)+IF(IncludeDeal2,Spreadsheet10.3!L2277,0)+IF(IncludeDeal3,Spreadsheet10.3!L3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1275,0)","v":-5.7386177456852003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1275,0)+IF(IncludeDeal2,Spreadsheet10.3!M2277,0)+IF(IncludeDeal3,Spreadsheet10.3!M3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1275,0)","v":-8.32482147001285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1275,0)+IF(IncludeDeal2,Spreadsheet10.3!N2277,0)+IF(IncludeDeal3,Spreadsheet10.3!N3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1275,0)","v":-5.6035183461826499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1275,0)+IF(IncludeDeal2,Spreadsheet10.3!O2277,0)+IF(IncludeDeal3,Spreadsheet10.3!O3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1275,0)","v":-3.962920161924635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1275,0)+IF(IncludeDeal2,Spreadsheet10.3!P2277,0)+IF(IncludeDeal3,Spreadsheet10.3!P3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1275,0)","v":-2.7874222450391399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1275,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2277,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1275,0)","v":-7.8419957837660501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1275,0)+IF(IncludeDeal2,Spreadsheet10.3!R2277,0)+IF(IncludeDeal3,Spreadsheet10.3!R3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1275,0)","v":-13.61195194957735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1275,0)+IF(IncludeDeal2,Spreadsheet10.3!S2277,0)+IF(IncludeDeal3,Spreadsheet10.3!S3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1275,0)","v":-18.061341161806052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1275,0)+IF(IncludeDeal2,Spreadsheet10.3!T2277,0)+IF(IncludeDeal3,Spreadsheet10.3!T3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1275,0)","v":-10.716432410848901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1275,0)+IF(IncludeDeal2,Spreadsheet10.3!U2277,0)+IF(IncludeDeal3,Spreadsheet10.3!U3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1275,0)","v":-15.13737147841635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1275,0)+IF(IncludeDeal2,Spreadsheet10.3!V2277,0)+IF(IncludeDeal3,Spreadsheet10.3!V3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1275,0)","v":-11.4757486577902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1275,0)+IF(IncludeDeal2,Spreadsheet10.3!W2277,0)+IF(IncludeDeal3,Spreadsheet10.3!W3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1275,0)","v":-9.9869532375424512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1275,0)+IF(IncludeDeal2,Spreadsheet10.3!X2277,0)+IF(IncludeDeal3,Spreadsheet10.3!X3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1275,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1275,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2277,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1275,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1275,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2277,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1275,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1275,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2277,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1275,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1275,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2277,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1275,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1275,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2277,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1275,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1275,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2277,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1275,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1275,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2277,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1275,0)","v":0}]
[null,"Simulation 240",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1276,0)+IF(IncludeDeal2,Spreadsheet10.3!C2278,0)+IF(IncludeDeal3,Spreadsheet10.3!C3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1276,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1276,0)+IF(IncludeDeal2,Spreadsheet10.3!D2278,0)+IF(IncludeDeal3,Spreadsheet10.3!D3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1276,0)","v":5.0992545838328498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1276,0)+IF(IncludeDeal2,Spreadsheet10.3!E2278,0)+IF(IncludeDeal3,Spreadsheet10.3!E3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1276,0)","v":4.4848911590310756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1276,0)+IF(IncludeDeal2,Spreadsheet10.3!F2278,0)+IF(IncludeDeal3,Spreadsheet10.3!F3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1276,0)","v":4.3716300443580254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1276,0)+IF(IncludeDeal2,Spreadsheet10.3!G2278,0)+IF(IncludeDeal3,Spreadsheet10.3!G3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1276,0)","v":7.5393194368330505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1276,0)+IF(IncludeDeal2,Spreadsheet10.3!H2278,0)+IF(IncludeDeal3,Spreadsheet10.3!H3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1276,0)","v":9.8759076874830996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1276,0)+IF(IncludeDeal2,Spreadsheet10.3!I2278,0)+IF(IncludeDeal3,Spreadsheet10.3!I3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1276,0)","v":11.075072441200049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1276,0)+IF(IncludeDeal2,Spreadsheet10.3!J2278,0)+IF(IncludeDeal3,Spreadsheet10.3!J3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1276,0)","v":10.84028232517235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1276,0)+IF(IncludeDeal2,Spreadsheet10.3!K2278,0)+IF(IncludeDeal3,Spreadsheet10.3!K3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1276,0)","v":7.0713269925710502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1276,0)+IF(IncludeDeal2,Spreadsheet10.3!L2278,0)+IF(IncludeDeal3,Spreadsheet10.3!L3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1276,0)","v":6.0309316659163494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1276,0)+IF(IncludeDeal2,Spreadsheet10.3!M2278,0)+IF(IncludeDeal3,Spreadsheet10.3!M3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1276,0)","v":3.66306880986129},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1276,0)+IF(IncludeDeal2,Spreadsheet10.3!N2278,0)+IF(IncludeDeal3,Spreadsheet10.3!N3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1276,0)","v":5.5063069381814005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1276,0)+IF(IncludeDeal2,Spreadsheet10.3!O2278,0)+IF(IncludeDeal3,Spreadsheet10.3!O3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1276,0)","v":6.2383467769969494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1276,0)+IF(IncludeDeal2,Spreadsheet10.3!P2278,0)+IF(IncludeDeal3,Spreadsheet10.3!P3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1276,0)","v":5.9004849091803004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1276,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2278,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1276,0)","v":2.037476452318955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1276,0)+IF(IncludeDeal2,Spreadsheet10.3!R2278,0)+IF(IncludeDeal3,Spreadsheet10.3!R3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1276,0)","v":3.7508473175217953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1276,0)+IF(IncludeDeal2,Spreadsheet10.3!S2278,0)+IF(IncludeDeal3,Spreadsheet10.3!S3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1276,0)","v":0.56760432552514506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1276,0)+IF(IncludeDeal2,Spreadsheet10.3!T2278,0)+IF(IncludeDeal3,Spreadsheet10.3!T3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1276,0)","v":0.1222243202447965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1276,0)+IF(IncludeDeal2,Spreadsheet10.3!U2278,0)+IF(IncludeDeal3,Spreadsheet10.3!U3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1276,0)","v":6.0509852490645999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1276,0)+IF(IncludeDeal2,Spreadsheet10.3!V2278,0)+IF(IncludeDeal3,Spreadsheet10.3!V3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1276,0)","v":8.3446393263720999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1276,0)+IF(IncludeDeal2,Spreadsheet10.3!W2278,0)+IF(IncludeDeal3,Spreadsheet10.3!W3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1276,0)","v":3.5207195338497503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1276,0)+IF(IncludeDeal2,Spreadsheet10.3!X2278,0)+IF(IncludeDeal3,Spreadsheet10.3!X3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1276,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1276,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2278,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1276,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1276,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2278,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1276,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1276,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2278,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1276,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1276,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2278,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1276,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1276,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2278,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1276,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1276,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2278,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1276,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1276,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2278,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1276,0)","v":0}]
[null,"Simulation 241",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1277,0)+IF(IncludeDeal2,Spreadsheet10.3!C2279,0)+IF(IncludeDeal3,Spreadsheet10.3!C3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1277,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1277,0)+IF(IncludeDeal2,Spreadsheet10.3!D2279,0)+IF(IncludeDeal3,Spreadsheet10.3!D3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1277,0)","v":-2.691061054714865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1277,0)+IF(IncludeDeal2,Spreadsheet10.3!E2279,0)+IF(IncludeDeal3,Spreadsheet10.3!E3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1277,0)","v":1.9455532596554199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1277,0)+IF(IncludeDeal2,Spreadsheet10.3!F2279,0)+IF(IncludeDeal3,Spreadsheet10.3!F3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1277,0)","v":2.1391314206222702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1277,0)+IF(IncludeDeal2,Spreadsheet10.3!G2279,0)+IF(IncludeDeal3,Spreadsheet10.3!G3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1277,0)","v":4.2372045035209407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1277,0)+IF(IncludeDeal2,Spreadsheet10.3!H2279,0)+IF(IncludeDeal3,Spreadsheet10.3!H3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1277,0)","v":2.7943031633906803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1277,0)+IF(IncludeDeal2,Spreadsheet10.3!I2279,0)+IF(IncludeDeal3,Spreadsheet10.3!I3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1277,0)","v":4.8869590637864349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1277,0)+IF(IncludeDeal2,Spreadsheet10.3!J2279,0)+IF(IncludeDeal3,Spreadsheet10.3!J3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1277,0)","v":4.2973145408159406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1277,0)+IF(IncludeDeal2,Spreadsheet10.3!K2279,0)+IF(IncludeDeal3,Spreadsheet10.3!K3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1277,0)","v":5.7884612842926995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1277,0)+IF(IncludeDeal2,Spreadsheet10.3!L2279,0)+IF(IncludeDeal3,Spreadsheet10.3!L3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1277,0)","v":-1.6589293827421199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1277,0)+IF(IncludeDeal2,Spreadsheet10.3!M2279,0)+IF(IncludeDeal3,Spreadsheet10.3!M3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1277,0)","v":0.69386435408900504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1277,0)+IF(IncludeDeal2,Spreadsheet10.3!N2279,0)+IF(IncludeDeal3,Spreadsheet10.3!N3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1277,0)","v":-3.2000156589302753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1277,0)+IF(IncludeDeal2,Spreadsheet10.3!O2279,0)+IF(IncludeDeal3,Spreadsheet10.3!O3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1277,0)","v":-5.4986679708580004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1277,0)+IF(IncludeDeal2,Spreadsheet10.3!P2279,0)+IF(IncludeDeal3,Spreadsheet10.3!P3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1277,0)","v":-11.903942524789199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1277,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2279,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1277,0)","v":-11.139888078300551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1277,0)+IF(IncludeDeal2,Spreadsheet10.3!R2279,0)+IF(IncludeDeal3,Spreadsheet10.3!R3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1277,0)","v":-19.89462586377045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1277,0)+IF(IncludeDeal2,Spreadsheet10.3!S2279,0)+IF(IncludeDeal3,Spreadsheet10.3!S3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1277,0)","v":-17.489302700550049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1277,0)+IF(IncludeDeal2,Spreadsheet10.3!T2279,0)+IF(IncludeDeal3,Spreadsheet10.3!T3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1277,0)","v":-26.627285649381648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1277,0)+IF(IncludeDeal2,Spreadsheet10.3!U2279,0)+IF(IncludeDeal3,Spreadsheet10.3!U3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1277,0)","v":-20.330020889978652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1277,0)+IF(IncludeDeal2,Spreadsheet10.3!V2279,0)+IF(IncludeDeal3,Spreadsheet10.3!V3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1277,0)","v":-17.78490631955275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1277,0)+IF(IncludeDeal2,Spreadsheet10.3!W2279,0)+IF(IncludeDeal3,Spreadsheet10.3!W3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1277,0)","v":-10.60196457405635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1277,0)+IF(IncludeDeal2,Spreadsheet10.3!X2279,0)+IF(IncludeDeal3,Spreadsheet10.3!X3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1277,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1277,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2279,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1277,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1277,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2279,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1277,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1277,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2279,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1277,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1277,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2279,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1277,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1277,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2279,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1277,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1277,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2279,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1277,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1277,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2279,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1277,0)","v":0}]
[null,"Simulation 242",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1278,0)+IF(IncludeDeal2,Spreadsheet10.3!C2280,0)+IF(IncludeDeal3,Spreadsheet10.3!C3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1278,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1278,0)+IF(IncludeDeal2,Spreadsheet10.3!D2280,0)+IF(IncludeDeal3,Spreadsheet10.3!D3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1278,0)","v":-1.5829143217110451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1278,0)+IF(IncludeDeal2,Spreadsheet10.3!E2280,0)+IF(IncludeDeal3,Spreadsheet10.3!E3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1278,0)","v":-3.91616922352374},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1278,0)+IF(IncludeDeal2,Spreadsheet10.3!F2280,0)+IF(IncludeDeal3,Spreadsheet10.3!F3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1278,0)","v":-3.92012941227537},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1278,0)+IF(IncludeDeal2,Spreadsheet10.3!G2280,0)+IF(IncludeDeal3,Spreadsheet10.3!G3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1278,0)","v":-3.2991479437159499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1278,0)+IF(IncludeDeal2,Spreadsheet10.3!H2280,0)+IF(IncludeDeal3,Spreadsheet10.3!H3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1278,0)","v":-6.0479727213864001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1278,0)+IF(IncludeDeal2,Spreadsheet10.3!I2280,0)+IF(IncludeDeal3,Spreadsheet10.3!I3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1278,0)","v":-7.6148748946597502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1278,0)+IF(IncludeDeal2,Spreadsheet10.3!J2280,0)+IF(IncludeDeal3,Spreadsheet10.3!J3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1278,0)","v":-9.6179172699904996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1278,0)+IF(IncludeDeal2,Spreadsheet10.3!K2280,0)+IF(IncludeDeal3,Spreadsheet10.3!K3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1278,0)","v":-12.1915714151658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1278,0)+IF(IncludeDeal2,Spreadsheet10.3!L2280,0)+IF(IncludeDeal3,Spreadsheet10.3!L3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1278,0)","v":-10.805870367907049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1278,0)+IF(IncludeDeal2,Spreadsheet10.3!M2280,0)+IF(IncludeDeal3,Spreadsheet10.3!M3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1278,0)","v":-7.3541963276842006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1278,0)+IF(IncludeDeal2,Spreadsheet10.3!N2280,0)+IF(IncludeDeal3,Spreadsheet10.3!N3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1278,0)","v":-6.8339852407307999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1278,0)+IF(IncludeDeal2,Spreadsheet10.3!O2280,0)+IF(IncludeDeal3,Spreadsheet10.3!O3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1278,0)","v":-2.9989105627159551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1278,0)+IF(IncludeDeal2,Spreadsheet10.3!P2280,0)+IF(IncludeDeal3,Spreadsheet10.3!P3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1278,0)","v":-6.7172449391762505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1278,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2280,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1278,0)","v":-2.8611230882722949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1278,0)+IF(IncludeDeal2,Spreadsheet10.3!R2280,0)+IF(IncludeDeal3,Spreadsheet10.3!R3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1278,0)","v":-1.44583463871566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1278,0)+IF(IncludeDeal2,Spreadsheet10.3!S2280,0)+IF(IncludeDeal3,Spreadsheet10.3!S3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1278,0)","v":1.1825306129366451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1278,0)+IF(IncludeDeal2,Spreadsheet10.3!T2280,0)+IF(IncludeDeal3,Spreadsheet10.3!T3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1278,0)","v":-1.487029035268765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1278,0)+IF(IncludeDeal2,Spreadsheet10.3!U2280,0)+IF(IncludeDeal3,Spreadsheet10.3!U3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1278,0)","v":-4.3911117920253693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1278,0)+IF(IncludeDeal2,Spreadsheet10.3!V2280,0)+IF(IncludeDeal3,Spreadsheet10.3!V3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1278,0)","v":-5.8743400847950502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1278,0)+IF(IncludeDeal2,Spreadsheet10.3!W2280,0)+IF(IncludeDeal3,Spreadsheet10.3!W3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1278,0)","v":-8.8163127678190509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1278,0)+IF(IncludeDeal2,Spreadsheet10.3!X2280,0)+IF(IncludeDeal3,Spreadsheet10.3!X3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1278,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1278,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2280,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1278,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1278,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2280,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1278,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1278,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2280,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1278,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1278,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2280,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1278,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1278,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2280,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1278,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1278,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2280,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1278,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1278,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2280,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1278,0)","v":0}]
[null,"Simulation 243",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1279,0)+IF(IncludeDeal2,Spreadsheet10.3!C2281,0)+IF(IncludeDeal3,Spreadsheet10.3!C3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1279,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1279,0)+IF(IncludeDeal2,Spreadsheet10.3!D2281,0)+IF(IncludeDeal3,Spreadsheet10.3!D3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1279,0)","v":2.0426881373896451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1279,0)+IF(IncludeDeal2,Spreadsheet10.3!E2281,0)+IF(IncludeDeal3,Spreadsheet10.3!E3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1279,0)","v":2.4867004585428649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1279,0)+IF(IncludeDeal2,Spreadsheet10.3!F2281,0)+IF(IncludeDeal3,Spreadsheet10.3!F3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1279,0)","v":5.54709861386615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1279,0)+IF(IncludeDeal2,Spreadsheet10.3!G2281,0)+IF(IncludeDeal3,Spreadsheet10.3!G3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1279,0)","v":6.0621539224110998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1279,0)+IF(IncludeDeal2,Spreadsheet10.3!H2281,0)+IF(IncludeDeal3,Spreadsheet10.3!H3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1279,0)","v":8.7823753690360498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1279,0)+IF(IncludeDeal2,Spreadsheet10.3!I2281,0)+IF(IncludeDeal3,Spreadsheet10.3!I3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1279,0)","v":4.0775436873893698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1279,0)+IF(IncludeDeal2,Spreadsheet10.3!J2281,0)+IF(IncludeDeal3,Spreadsheet10.3!J3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1279,0)","v":3.888439975549435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1279,0)+IF(IncludeDeal2,Spreadsheet10.3!K2281,0)+IF(IncludeDeal3,Spreadsheet10.3!K3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1279,0)","v":2.9921595040047051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1279,0)+IF(IncludeDeal2,Spreadsheet10.3!L2281,0)+IF(IncludeDeal3,Spreadsheet10.3!L3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1279,0)","v":2.6215633885846352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1279,0)+IF(IncludeDeal2,Spreadsheet10.3!M2281,0)+IF(IncludeDeal3,Spreadsheet10.3!M3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1279,0)","v":2.1156903248453802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1279,0)+IF(IncludeDeal2,Spreadsheet10.3!N2281,0)+IF(IncludeDeal3,Spreadsheet10.3!N3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1279,0)","v":1.269481535997395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1279,0)+IF(IncludeDeal2,Spreadsheet10.3!O2281,0)+IF(IncludeDeal3,Spreadsheet10.3!O3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1279,0)","v":0.769151482491505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1279,0)+IF(IncludeDeal2,Spreadsheet10.3!P2281,0)+IF(IncludeDeal3,Spreadsheet10.3!P3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1279,0)","v":0.99920539687200993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1279,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2281,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1279,0)","v":4.6772647380345944},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1279,0)+IF(IncludeDeal2,Spreadsheet10.3!R2281,0)+IF(IncludeDeal3,Spreadsheet10.3!R3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1279,0)","v":9.8688478618842499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1279,0)+IF(IncludeDeal2,Spreadsheet10.3!S2281,0)+IF(IncludeDeal3,Spreadsheet10.3!S3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1279,0)","v":5.0866313531560499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1279,0)+IF(IncludeDeal2,Spreadsheet10.3!T2281,0)+IF(IncludeDeal3,Spreadsheet10.3!T3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1279,0)","v":4.4240894392072398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1279,0)+IF(IncludeDeal2,Spreadsheet10.3!U2281,0)+IF(IncludeDeal3,Spreadsheet10.3!U3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1279,0)","v":7.3107045531507495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1279,0)+IF(IncludeDeal2,Spreadsheet10.3!V2281,0)+IF(IncludeDeal3,Spreadsheet10.3!V3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1279,0)","v":8.6276547517732496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1279,0)+IF(IncludeDeal2,Spreadsheet10.3!W2281,0)+IF(IncludeDeal3,Spreadsheet10.3!W3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1279,0)","v":7.4033910245402499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1279,0)+IF(IncludeDeal2,Spreadsheet10.3!X2281,0)+IF(IncludeDeal3,Spreadsheet10.3!X3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1279,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1279,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2281,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1279,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1279,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2281,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1279,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1279,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2281,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1279,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1279,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2281,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1279,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1279,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2281,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1279,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1279,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2281,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1279,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1279,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2281,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1279,0)","v":0}]
[null,"Simulation 244",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1280,0)+IF(IncludeDeal2,Spreadsheet10.3!C2282,0)+IF(IncludeDeal3,Spreadsheet10.3!C3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1280,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1280,0)+IF(IncludeDeal2,Spreadsheet10.3!D2282,0)+IF(IncludeDeal3,Spreadsheet10.3!D3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1280,0)","v":1.2198445111217402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1280,0)+IF(IncludeDeal2,Spreadsheet10.3!E2282,0)+IF(IncludeDeal3,Spreadsheet10.3!E3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1280,0)","v":3.3000479522041948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1280,0)+IF(IncludeDeal2,Spreadsheet10.3!F2282,0)+IF(IncludeDeal3,Spreadsheet10.3!F3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1280,0)","v":1.633970906360305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1280,0)+IF(IncludeDeal2,Spreadsheet10.3!G2282,0)+IF(IncludeDeal3,Spreadsheet10.3!G3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1280,0)","v":1.967406775457105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1280,0)+IF(IncludeDeal2,Spreadsheet10.3!H2282,0)+IF(IncludeDeal3,Spreadsheet10.3!H3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1280,0)","v":1.811548861573395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1280,0)+IF(IncludeDeal2,Spreadsheet10.3!I2282,0)+IF(IncludeDeal3,Spreadsheet10.3!I3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1280,0)","v":1.59095405704808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1280,0)+IF(IncludeDeal2,Spreadsheet10.3!J2282,0)+IF(IncludeDeal3,Spreadsheet10.3!J3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1280,0)","v":5.3413263617661499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1280,0)+IF(IncludeDeal2,Spreadsheet10.3!K2282,0)+IF(IncludeDeal3,Spreadsheet10.3!K3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1280,0)","v":9.1034650974563505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1280,0)+IF(IncludeDeal2,Spreadsheet10.3!L2282,0)+IF(IncludeDeal3,Spreadsheet10.3!L3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1280,0)","v":10.4696502763687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1280,0)+IF(IncludeDeal2,Spreadsheet10.3!M2282,0)+IF(IncludeDeal3,Spreadsheet10.3!M3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1280,0)","v":11.386695734658399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1280,0)+IF(IncludeDeal2,Spreadsheet10.3!N2282,0)+IF(IncludeDeal3,Spreadsheet10.3!N3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1280,0)","v":9.9934957131100504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1280,0)+IF(IncludeDeal2,Spreadsheet10.3!O2282,0)+IF(IncludeDeal3,Spreadsheet10.3!O3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1280,0)","v":8.4004334783423502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1280,0)+IF(IncludeDeal2,Spreadsheet10.3!P2282,0)+IF(IncludeDeal3,Spreadsheet10.3!P3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1280,0)","v":10.14197166263455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1280,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2282,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1280,0)","v":7.4160018131344501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1280,0)+IF(IncludeDeal2,Spreadsheet10.3!R2282,0)+IF(IncludeDeal3,Spreadsheet10.3!R3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1280,0)","v":6.7409720907825506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1280,0)+IF(IncludeDeal2,Spreadsheet10.3!S2282,0)+IF(IncludeDeal3,Spreadsheet10.3!S3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1280,0)","v":10.9802029206638},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1280,0)+IF(IncludeDeal2,Spreadsheet10.3!T2282,0)+IF(IncludeDeal3,Spreadsheet10.3!T3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1280,0)","v":10.044683344794899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1280,0)+IF(IncludeDeal2,Spreadsheet10.3!U2282,0)+IF(IncludeDeal3,Spreadsheet10.3!U3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1280,0)","v":6.8570957907905994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1280,0)+IF(IncludeDeal2,Spreadsheet10.3!V2282,0)+IF(IncludeDeal3,Spreadsheet10.3!V3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1280,0)","v":3.7758057782768204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1280,0)+IF(IncludeDeal2,Spreadsheet10.3!W2282,0)+IF(IncludeDeal3,Spreadsheet10.3!W3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1280,0)","v":4.8274485153431348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1280,0)+IF(IncludeDeal2,Spreadsheet10.3!X2282,0)+IF(IncludeDeal3,Spreadsheet10.3!X3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1280,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1280,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2282,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1280,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1280,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2282,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1280,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1280,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2282,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1280,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1280,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2282,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1280,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1280,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2282,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1280,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1280,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2282,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1280,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1280,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2282,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1280,0)","v":0}]
[null,"Simulation 245",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1281,0)+IF(IncludeDeal2,Spreadsheet10.3!C2283,0)+IF(IncludeDeal3,Spreadsheet10.3!C3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1281,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1281,0)+IF(IncludeDeal2,Spreadsheet10.3!D2283,0)+IF(IncludeDeal3,Spreadsheet10.3!D3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1281,0)","v":-0.86575734734998999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1281,0)+IF(IncludeDeal2,Spreadsheet10.3!E2283,0)+IF(IncludeDeal3,Spreadsheet10.3!E3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1281,0)","v":-3.3959456680895599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1281,0)+IF(IncludeDeal2,Spreadsheet10.3!F2283,0)+IF(IncludeDeal3,Spreadsheet10.3!F3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1281,0)","v":-5.2077432074983996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1281,0)+IF(IncludeDeal2,Spreadsheet10.3!G2283,0)+IF(IncludeDeal3,Spreadsheet10.3!G3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1281,0)","v":-6.7564002422242497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1281,0)+IF(IncludeDeal2,Spreadsheet10.3!H2283,0)+IF(IncludeDeal3,Spreadsheet10.3!H3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1281,0)","v":-7.6805071512251493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1281,0)+IF(IncludeDeal2,Spreadsheet10.3!I2283,0)+IF(IncludeDeal3,Spreadsheet10.3!I3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1281,0)","v":-2.009913571135125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1281,0)+IF(IncludeDeal2,Spreadsheet10.3!J2283,0)+IF(IncludeDeal3,Spreadsheet10.3!J3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1281,0)","v":-0.84800468813735508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1281,0)+IF(IncludeDeal2,Spreadsheet10.3!K2283,0)+IF(IncludeDeal3,Spreadsheet10.3!K3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1281,0)","v":-3.0832732637808049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1281,0)+IF(IncludeDeal2,Spreadsheet10.3!L2283,0)+IF(IncludeDeal3,Spreadsheet10.3!L3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1281,0)","v":-3.7451823316921349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1281,0)+IF(IncludeDeal2,Spreadsheet10.3!M2283,0)+IF(IncludeDeal3,Spreadsheet10.3!M3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1281,0)","v":-11.662269238340201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1281,0)+IF(IncludeDeal2,Spreadsheet10.3!N2283,0)+IF(IncludeDeal3,Spreadsheet10.3!N3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1281,0)","v":-15.597144888521001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1281,0)+IF(IncludeDeal2,Spreadsheet10.3!O2283,0)+IF(IncludeDeal3,Spreadsheet10.3!O3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1281,0)","v":-13.153763424453201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1281,0)+IF(IncludeDeal2,Spreadsheet10.3!P2283,0)+IF(IncludeDeal3,Spreadsheet10.3!P3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1281,0)","v":-9.5632066082492013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1281,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2283,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1281,0)","v":-12.832199669529601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1281,0)+IF(IncludeDeal2,Spreadsheet10.3!R2283,0)+IF(IncludeDeal3,Spreadsheet10.3!R3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1281,0)","v":-15.1699925561428},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1281,0)+IF(IncludeDeal2,Spreadsheet10.3!S2283,0)+IF(IncludeDeal3,Spreadsheet10.3!S3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1281,0)","v":-17.831867443729099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1281,0)+IF(IncludeDeal2,Spreadsheet10.3!T2283,0)+IF(IncludeDeal3,Spreadsheet10.3!T3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1281,0)","v":-9.6754761448134996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1281,0)+IF(IncludeDeal2,Spreadsheet10.3!U2283,0)+IF(IncludeDeal3,Spreadsheet10.3!U3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1281,0)","v":-20.000322745151301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1281,0)+IF(IncludeDeal2,Spreadsheet10.3!V2283,0)+IF(IncludeDeal3,Spreadsheet10.3!V3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1281,0)","v":-23.853390875726099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1281,0)+IF(IncludeDeal2,Spreadsheet10.3!W2283,0)+IF(IncludeDeal3,Spreadsheet10.3!W3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1281,0)","v":-22.8537330113178},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1281,0)+IF(IncludeDeal2,Spreadsheet10.3!X2283,0)+IF(IncludeDeal3,Spreadsheet10.3!X3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1281,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1281,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2283,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1281,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1281,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2283,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1281,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1281,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2283,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1281,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1281,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2283,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1281,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1281,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2283,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1281,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1281,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2283,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1281,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1281,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2283,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1281,0)","v":0}]
[null,"Simulation 246",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1282,0)+IF(IncludeDeal2,Spreadsheet10.3!C2284,0)+IF(IncludeDeal3,Spreadsheet10.3!C3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1282,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1282,0)+IF(IncludeDeal2,Spreadsheet10.3!D2284,0)+IF(IncludeDeal3,Spreadsheet10.3!D3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1282,0)","v":-1.9330279070314751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1282,0)+IF(IncludeDeal2,Spreadsheet10.3!E2284,0)+IF(IncludeDeal3,Spreadsheet10.3!E3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1282,0)","v":-3.8093839665952749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1282,0)+IF(IncludeDeal2,Spreadsheet10.3!F2284,0)+IF(IncludeDeal3,Spreadsheet10.3!F3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1282,0)","v":-6.8528192512046999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1282,0)+IF(IncludeDeal2,Spreadsheet10.3!G2284,0)+IF(IncludeDeal3,Spreadsheet10.3!G3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1282,0)","v":-14.592253992634751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1282,0)+IF(IncludeDeal2,Spreadsheet10.3!H2284,0)+IF(IncludeDeal3,Spreadsheet10.3!H3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1282,0)","v":-17.695743668621102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1282,0)+IF(IncludeDeal2,Spreadsheet10.3!I2284,0)+IF(IncludeDeal3,Spreadsheet10.3!I3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1282,0)","v":-19.134356508261849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1282,0)+IF(IncludeDeal2,Spreadsheet10.3!J2284,0)+IF(IncludeDeal3,Spreadsheet10.3!J3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1282,0)","v":-18.955876723312301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1282,0)+IF(IncludeDeal2,Spreadsheet10.3!K2284,0)+IF(IncludeDeal3,Spreadsheet10.3!K3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1282,0)","v":-23.551437265218649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1282,0)+IF(IncludeDeal2,Spreadsheet10.3!L2284,0)+IF(IncludeDeal3,Spreadsheet10.3!L3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1282,0)","v":-20.374639433296249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1282,0)+IF(IncludeDeal2,Spreadsheet10.3!M2284,0)+IF(IncludeDeal3,Spreadsheet10.3!M3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1282,0)","v":-17.201127205177098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1282,0)+IF(IncludeDeal2,Spreadsheet10.3!N2284,0)+IF(IncludeDeal3,Spreadsheet10.3!N3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1282,0)","v":-12.927451281897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1282,0)+IF(IncludeDeal2,Spreadsheet10.3!O2284,0)+IF(IncludeDeal3,Spreadsheet10.3!O3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1282,0)","v":-13.19658840941365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1282,0)+IF(IncludeDeal2,Spreadsheet10.3!P2284,0)+IF(IncludeDeal3,Spreadsheet10.3!P3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1282,0)","v":-11.561759460832199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1282,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2284,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1282,0)","v":-8.8461940283686502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1282,0)+IF(IncludeDeal2,Spreadsheet10.3!R2284,0)+IF(IncludeDeal3,Spreadsheet10.3!R3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1282,0)","v":-8.0964431836781987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1282,0)+IF(IncludeDeal2,Spreadsheet10.3!S2284,0)+IF(IncludeDeal3,Spreadsheet10.3!S3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1282,0)","v":-11.217802227537799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1282,0)+IF(IncludeDeal2,Spreadsheet10.3!T2284,0)+IF(IncludeDeal3,Spreadsheet10.3!T3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1282,0)","v":-11.2024155341583},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1282,0)+IF(IncludeDeal2,Spreadsheet10.3!U2284,0)+IF(IncludeDeal3,Spreadsheet10.3!U3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1282,0)","v":-8.3821439832322504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1282,0)+IF(IncludeDeal2,Spreadsheet10.3!V2284,0)+IF(IncludeDeal3,Spreadsheet10.3!V3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1282,0)","v":-5.7614112235468999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1282,0)+IF(IncludeDeal2,Spreadsheet10.3!W2284,0)+IF(IncludeDeal3,Spreadsheet10.3!W3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1282,0)","v":-8.7512431614628987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1282,0)+IF(IncludeDeal2,Spreadsheet10.3!X2284,0)+IF(IncludeDeal3,Spreadsheet10.3!X3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1282,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1282,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2284,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1282,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1282,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2284,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1282,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1282,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2284,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1282,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1282,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2284,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1282,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1282,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2284,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1282,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1282,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2284,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1282,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1282,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2284,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1282,0)","v":0}]
[null,"Simulation 247",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1283,0)+IF(IncludeDeal2,Spreadsheet10.3!C2285,0)+IF(IncludeDeal3,Spreadsheet10.3!C3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1283,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1283,0)+IF(IncludeDeal2,Spreadsheet10.3!D2285,0)+IF(IncludeDeal3,Spreadsheet10.3!D3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1283,0)","v":-1.7873763559283899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1283,0)+IF(IncludeDeal2,Spreadsheet10.3!E2285,0)+IF(IncludeDeal3,Spreadsheet10.3!E3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1283,0)","v":-2.2056469473603051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1283,0)+IF(IncludeDeal2,Spreadsheet10.3!F2285,0)+IF(IncludeDeal3,Spreadsheet10.3!F3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1283,0)","v":-2.5557670059261053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1283,0)+IF(IncludeDeal2,Spreadsheet10.3!G2285,0)+IF(IncludeDeal3,Spreadsheet10.3!G3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1283,0)","v":-6.1187597918857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1283,0)+IF(IncludeDeal2,Spreadsheet10.3!H2285,0)+IF(IncludeDeal3,Spreadsheet10.3!H3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1283,0)","v":-7.9233477405956503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1283,0)+IF(IncludeDeal2,Spreadsheet10.3!I2285,0)+IF(IncludeDeal3,Spreadsheet10.3!I3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1283,0)","v":-9.0172005761616489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1283,0)+IF(IncludeDeal2,Spreadsheet10.3!J2285,0)+IF(IncludeDeal3,Spreadsheet10.3!J3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1283,0)","v":-9.8698451349455496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1283,0)+IF(IncludeDeal2,Spreadsheet10.3!K2285,0)+IF(IncludeDeal3,Spreadsheet10.3!K3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1283,0)","v":-12.099279663691799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1283,0)+IF(IncludeDeal2,Spreadsheet10.3!L2285,0)+IF(IncludeDeal3,Spreadsheet10.3!L3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1283,0)","v":-16.109145926406999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1283,0)+IF(IncludeDeal2,Spreadsheet10.3!M2285,0)+IF(IncludeDeal3,Spreadsheet10.3!M3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1283,0)","v":-20.653748394223452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1283,0)+IF(IncludeDeal2,Spreadsheet10.3!N2285,0)+IF(IncludeDeal3,Spreadsheet10.3!N3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1283,0)","v":-19.20720515642585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1283,0)+IF(IncludeDeal2,Spreadsheet10.3!O2285,0)+IF(IncludeDeal3,Spreadsheet10.3!O3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1283,0)","v":-15.20223357958095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1283,0)+IF(IncludeDeal2,Spreadsheet10.3!P2285,0)+IF(IncludeDeal3,Spreadsheet10.3!P3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1283,0)","v":-14.835934307313501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1283,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2285,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1283,0)","v":-20.824077077144452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1283,0)+IF(IncludeDeal2,Spreadsheet10.3!R2285,0)+IF(IncludeDeal3,Spreadsheet10.3!R3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1283,0)","v":-26.299123002476147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1283,0)+IF(IncludeDeal2,Spreadsheet10.3!S2285,0)+IF(IncludeDeal3,Spreadsheet10.3!S3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1283,0)","v":-27.138424471107449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1283,0)+IF(IncludeDeal2,Spreadsheet10.3!T2285,0)+IF(IncludeDeal3,Spreadsheet10.3!T3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1283,0)","v":-36.878538152392849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1283,0)+IF(IncludeDeal2,Spreadsheet10.3!U2285,0)+IF(IncludeDeal3,Spreadsheet10.3!U3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1283,0)","v":-35.841632171639304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1283,0)+IF(IncludeDeal2,Spreadsheet10.3!V2285,0)+IF(IncludeDeal3,Spreadsheet10.3!V3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1283,0)","v":-38.031353953516806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1283,0)+IF(IncludeDeal2,Spreadsheet10.3!W2285,0)+IF(IncludeDeal3,Spreadsheet10.3!W3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1283,0)","v":-25.776571855641951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1283,0)+IF(IncludeDeal2,Spreadsheet10.3!X2285,0)+IF(IncludeDeal3,Spreadsheet10.3!X3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1283,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1283,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2285,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1283,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1283,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2285,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1283,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1283,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2285,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1283,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1283,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2285,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1283,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1283,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2285,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1283,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1283,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2285,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1283,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1283,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2285,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1283,0)","v":0}]
[null,"Simulation 248",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1284,0)+IF(IncludeDeal2,Spreadsheet10.3!C2286,0)+IF(IncludeDeal3,Spreadsheet10.3!C3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1284,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1284,0)+IF(IncludeDeal2,Spreadsheet10.3!D2286,0)+IF(IncludeDeal3,Spreadsheet10.3!D3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1284,0)","v":1.918026608209825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1284,0)+IF(IncludeDeal2,Spreadsheet10.3!E2286,0)+IF(IncludeDeal3,Spreadsheet10.3!E3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1284,0)","v":-3.6474557135066146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1284,0)+IF(IncludeDeal2,Spreadsheet10.3!F2286,0)+IF(IncludeDeal3,Spreadsheet10.3!F3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1284,0)","v":-5.17710193311905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1284,0)+IF(IncludeDeal2,Spreadsheet10.3!G2286,0)+IF(IncludeDeal3,Spreadsheet10.3!G3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1284,0)","v":-7.5202606467763502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1284,0)+IF(IncludeDeal2,Spreadsheet10.3!H2286,0)+IF(IncludeDeal3,Spreadsheet10.3!H3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1284,0)","v":-8.3692387408142501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1284,0)+IF(IncludeDeal2,Spreadsheet10.3!I2286,0)+IF(IncludeDeal3,Spreadsheet10.3!I3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1284,0)","v":-8.6606517962466505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1284,0)+IF(IncludeDeal2,Spreadsheet10.3!J2286,0)+IF(IncludeDeal3,Spreadsheet10.3!J3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1284,0)","v":-14.2351006574272},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1284,0)+IF(IncludeDeal2,Spreadsheet10.3!K2286,0)+IF(IncludeDeal3,Spreadsheet10.3!K3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1284,0)","v":-11.804366930417501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1284,0)+IF(IncludeDeal2,Spreadsheet10.3!L2286,0)+IF(IncludeDeal3,Spreadsheet10.3!L3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1284,0)","v":-9.89317284501095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1284,0)+IF(IncludeDeal2,Spreadsheet10.3!M2286,0)+IF(IncludeDeal3,Spreadsheet10.3!M3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1284,0)","v":-6.9202772609577003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1284,0)+IF(IncludeDeal2,Spreadsheet10.3!N2286,0)+IF(IncludeDeal3,Spreadsheet10.3!N3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1284,0)","v":-13.207891026779501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1284,0)+IF(IncludeDeal2,Spreadsheet10.3!O2286,0)+IF(IncludeDeal3,Spreadsheet10.3!O3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1284,0)","v":-20.412976199408153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1284,0)+IF(IncludeDeal2,Spreadsheet10.3!P2286,0)+IF(IncludeDeal3,Spreadsheet10.3!P3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1284,0)","v":-21.38327822407485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1284,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2286,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1284,0)","v":-26.286380558117152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1284,0)+IF(IncludeDeal2,Spreadsheet10.3!R2286,0)+IF(IncludeDeal3,Spreadsheet10.3!R3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1284,0)","v":-33.718989154008248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1284,0)+IF(IncludeDeal2,Spreadsheet10.3!S2286,0)+IF(IncludeDeal3,Spreadsheet10.3!S3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1284,0)","v":-32.339563495106553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1284,0)+IF(IncludeDeal2,Spreadsheet10.3!T2286,0)+IF(IncludeDeal3,Spreadsheet10.3!T3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1284,0)","v":-33.546132585429504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1284,0)+IF(IncludeDeal2,Spreadsheet10.3!U2286,0)+IF(IncludeDeal3,Spreadsheet10.3!U3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1284,0)","v":-26.712851307485849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1284,0)+IF(IncludeDeal2,Spreadsheet10.3!V2286,0)+IF(IncludeDeal3,Spreadsheet10.3!V3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1284,0)","v":-26.149926757531098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1284,0)+IF(IncludeDeal2,Spreadsheet10.3!W2286,0)+IF(IncludeDeal3,Spreadsheet10.3!W3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1284,0)","v":-37.169491428035052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1284,0)+IF(IncludeDeal2,Spreadsheet10.3!X2286,0)+IF(IncludeDeal3,Spreadsheet10.3!X3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1284,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1284,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2286,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1284,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1284,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2286,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1284,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1284,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2286,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1284,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1284,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2286,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1284,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1284,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2286,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1284,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1284,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2286,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1284,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1284,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2286,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1284,0)","v":0}]
[null,"Simulation 249",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1285,0)+IF(IncludeDeal2,Spreadsheet10.3!C2287,0)+IF(IncludeDeal3,Spreadsheet10.3!C3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1285,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1285,0)+IF(IncludeDeal2,Spreadsheet10.3!D2287,0)+IF(IncludeDeal3,Spreadsheet10.3!D3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1285,0)","v":-2.0454691585489551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1285,0)+IF(IncludeDeal2,Spreadsheet10.3!E2287,0)+IF(IncludeDeal3,Spreadsheet10.3!E3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1285,0)","v":-1.5178532469800599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1285,0)+IF(IncludeDeal2,Spreadsheet10.3!F2287,0)+IF(IncludeDeal3,Spreadsheet10.3!F3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1285,0)","v":-1.59749654806374},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1285,0)+IF(IncludeDeal2,Spreadsheet10.3!G2287,0)+IF(IncludeDeal3,Spreadsheet10.3!G3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1285,0)","v":2.5541678718034002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1285,0)+IF(IncludeDeal2,Spreadsheet10.3!H2287,0)+IF(IncludeDeal3,Spreadsheet10.3!H3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1285,0)","v":5.0788582028102995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1285,0)+IF(IncludeDeal2,Spreadsheet10.3!I2287,0)+IF(IncludeDeal3,Spreadsheet10.3!I3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1285,0)","v":5.51052625316155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1285,0)+IF(IncludeDeal2,Spreadsheet10.3!J2287,0)+IF(IncludeDeal3,Spreadsheet10.3!J3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1285,0)","v":7.1602053543280002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1285,0)+IF(IncludeDeal2,Spreadsheet10.3!K2287,0)+IF(IncludeDeal3,Spreadsheet10.3!K3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1285,0)","v":9.6983648479727513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1285,0)+IF(IncludeDeal2,Spreadsheet10.3!L2287,0)+IF(IncludeDeal3,Spreadsheet10.3!L3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1285,0)","v":8.3526539849925996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1285,0)+IF(IncludeDeal2,Spreadsheet10.3!M2287,0)+IF(IncludeDeal3,Spreadsheet10.3!M3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1285,0)","v":9.5287305518421004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1285,0)+IF(IncludeDeal2,Spreadsheet10.3!N2287,0)+IF(IncludeDeal3,Spreadsheet10.3!N3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1285,0)","v":9.2692300865898503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1285,0)+IF(IncludeDeal2,Spreadsheet10.3!O2287,0)+IF(IncludeDeal3,Spreadsheet10.3!O3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1285,0)","v":7.7210717621227003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1285,0)+IF(IncludeDeal2,Spreadsheet10.3!P2287,0)+IF(IncludeDeal3,Spreadsheet10.3!P3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1285,0)","v":3.3914324361848651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1285,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2287,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1285,0)","v":4.2086230973185996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1285,0)+IF(IncludeDeal2,Spreadsheet10.3!R2287,0)+IF(IncludeDeal3,Spreadsheet10.3!R3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1285,0)","v":1.4349800094944651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1285,0)+IF(IncludeDeal2,Spreadsheet10.3!S2287,0)+IF(IncludeDeal3,Spreadsheet10.3!S3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1285,0)","v":-1.8990130805976},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1285,0)+IF(IncludeDeal2,Spreadsheet10.3!T2287,0)+IF(IncludeDeal3,Spreadsheet10.3!T3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1285,0)","v":-1.7366315878220249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1285,0)+IF(IncludeDeal2,Spreadsheet10.3!U2287,0)+IF(IncludeDeal3,Spreadsheet10.3!U3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1285,0)","v":0.68776801309235003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1285,0)+IF(IncludeDeal2,Spreadsheet10.3!V2287,0)+IF(IncludeDeal3,Spreadsheet10.3!V3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1285,0)","v":-2.2641825735213499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1285,0)+IF(IncludeDeal2,Spreadsheet10.3!W2287,0)+IF(IncludeDeal3,Spreadsheet10.3!W3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1285,0)","v":-10.728054462960101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1285,0)+IF(IncludeDeal2,Spreadsheet10.3!X2287,0)+IF(IncludeDeal3,Spreadsheet10.3!X3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1285,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1285,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2287,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1285,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1285,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2287,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1285,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1285,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2287,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1285,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1285,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2287,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1285,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1285,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2287,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1285,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1285,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2287,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1285,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1285,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2287,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1285,0)","v":0}]
[null,"Simulation 250",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1286,0)+IF(IncludeDeal2,Spreadsheet10.3!C2288,0)+IF(IncludeDeal3,Spreadsheet10.3!C3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1286,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1286,0)+IF(IncludeDeal2,Spreadsheet10.3!D2288,0)+IF(IncludeDeal3,Spreadsheet10.3!D3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1286,0)","v":-0.69128204011545002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1286,0)+IF(IncludeDeal2,Spreadsheet10.3!E2288,0)+IF(IncludeDeal3,Spreadsheet10.3!E3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1286,0)","v":-5.5420900382236997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1286,0)+IF(IncludeDeal2,Spreadsheet10.3!F2288,0)+IF(IncludeDeal3,Spreadsheet10.3!F3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1286,0)","v":-7.3821100308106997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1286,0)+IF(IncludeDeal2,Spreadsheet10.3!G2288,0)+IF(IncludeDeal3,Spreadsheet10.3!G3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1286,0)","v":-5.4493617327953503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1286,0)+IF(IncludeDeal2,Spreadsheet10.3!H2288,0)+IF(IncludeDeal3,Spreadsheet10.3!H3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1286,0)","v":-4.7537738072692051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1286,0)+IF(IncludeDeal2,Spreadsheet10.3!I2288,0)+IF(IncludeDeal3,Spreadsheet10.3!I3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1286,0)","v":-9.1867878484857997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1286,0)+IF(IncludeDeal2,Spreadsheet10.3!J2288,0)+IF(IncludeDeal3,Spreadsheet10.3!J3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1286,0)","v":-12.4644073024345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1286,0)+IF(IncludeDeal2,Spreadsheet10.3!K2288,0)+IF(IncludeDeal3,Spreadsheet10.3!K3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1286,0)","v":-14.2949146072897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1286,0)+IF(IncludeDeal2,Spreadsheet10.3!L2288,0)+IF(IncludeDeal3,Spreadsheet10.3!L3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1286,0)","v":-10.114521187562199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1286,0)+IF(IncludeDeal2,Spreadsheet10.3!M2288,0)+IF(IncludeDeal3,Spreadsheet10.3!M3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1286,0)","v":-9.6741048884074505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1286,0)+IF(IncludeDeal2,Spreadsheet10.3!N2288,0)+IF(IncludeDeal3,Spreadsheet10.3!N3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1286,0)","v":-6.3301619281398498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1286,0)+IF(IncludeDeal2,Spreadsheet10.3!O2288,0)+IF(IncludeDeal3,Spreadsheet10.3!O3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1286,0)","v":-8.5080890485639493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1286,0)+IF(IncludeDeal2,Spreadsheet10.3!P2288,0)+IF(IncludeDeal3,Spreadsheet10.3!P3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1286,0)","v":-2.8092669458497048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1286,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2288,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1286,0)","v":-5.9321921185750996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1286,0)+IF(IncludeDeal2,Spreadsheet10.3!R2288,0)+IF(IncludeDeal3,Spreadsheet10.3!R3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1286,0)","v":-3.2728708281091348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1286,0)+IF(IncludeDeal2,Spreadsheet10.3!S2288,0)+IF(IncludeDeal3,Spreadsheet10.3!S3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1286,0)","v":1.014342201214415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1286,0)+IF(IncludeDeal2,Spreadsheet10.3!T2288,0)+IF(IncludeDeal3,Spreadsheet10.3!T3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1286,0)","v":5.7539948148190501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1286,0)+IF(IncludeDeal2,Spreadsheet10.3!U2288,0)+IF(IncludeDeal3,Spreadsheet10.3!U3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1286,0)","v":7.8541189752065002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1286,0)+IF(IncludeDeal2,Spreadsheet10.3!V2288,0)+IF(IncludeDeal3,Spreadsheet10.3!V3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1286,0)","v":11.439323866365351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1286,0)+IF(IncludeDeal2,Spreadsheet10.3!W2288,0)+IF(IncludeDeal3,Spreadsheet10.3!W3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1286,0)","v":11.6460762596636},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1286,0)+IF(IncludeDeal2,Spreadsheet10.3!X2288,0)+IF(IncludeDeal3,Spreadsheet10.3!X3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1286,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1286,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2288,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1286,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1286,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2288,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1286,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1286,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2288,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1286,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1286,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2288,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1286,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1286,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2288,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1286,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1286,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2288,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1286,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1286,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2288,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1286,0)","v":0}]
[null,"Simulation 251",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1287,0)+IF(IncludeDeal2,Spreadsheet10.3!C2289,0)+IF(IncludeDeal3,Spreadsheet10.3!C3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1287,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1287,0)+IF(IncludeDeal2,Spreadsheet10.3!D2289,0)+IF(IncludeDeal3,Spreadsheet10.3!D3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1287,0)","v":-4.5911292594873494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1287,0)+IF(IncludeDeal2,Spreadsheet10.3!E2289,0)+IF(IncludeDeal3,Spreadsheet10.3!E3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1287,0)","v":-5.10730320644715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1287,0)+IF(IncludeDeal2,Spreadsheet10.3!F2289,0)+IF(IncludeDeal3,Spreadsheet10.3!F3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1287,0)","v":-2.8247255220772498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1287,0)+IF(IncludeDeal2,Spreadsheet10.3!G2289,0)+IF(IncludeDeal3,Spreadsheet10.3!G3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1287,0)","v":-7.3188148245711995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1287,0)+IF(IncludeDeal2,Spreadsheet10.3!H2289,0)+IF(IncludeDeal3,Spreadsheet10.3!H3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1287,0)","v":-3.8780241177608801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1287,0)+IF(IncludeDeal2,Spreadsheet10.3!I2289,0)+IF(IncludeDeal3,Spreadsheet10.3!I3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1287,0)","v":-2.5363814018530748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1287,0)+IF(IncludeDeal2,Spreadsheet10.3!J2289,0)+IF(IncludeDeal3,Spreadsheet10.3!J3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1287,0)","v":-1.3393810321495949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1287,0)+IF(IncludeDeal2,Spreadsheet10.3!K2289,0)+IF(IncludeDeal3,Spreadsheet10.3!K3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1287,0)","v":1.4347509559512799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1287,0)+IF(IncludeDeal2,Spreadsheet10.3!L2289,0)+IF(IncludeDeal3,Spreadsheet10.3!L3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1287,0)","v":-1.248323289726285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1287,0)+IF(IncludeDeal2,Spreadsheet10.3!M2289,0)+IF(IncludeDeal3,Spreadsheet10.3!M3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1287,0)","v":-2.1176716920563048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1287,0)+IF(IncludeDeal2,Spreadsheet10.3!N2289,0)+IF(IncludeDeal3,Spreadsheet10.3!N3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1287,0)","v":-2.3054223099575299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1287,0)+IF(IncludeDeal2,Spreadsheet10.3!O2289,0)+IF(IncludeDeal3,Spreadsheet10.3!O3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1287,0)","v":-7.0465954585752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1287,0)+IF(IncludeDeal2,Spreadsheet10.3!P2289,0)+IF(IncludeDeal3,Spreadsheet10.3!P3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1287,0)","v":-8.5973275777297502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1287,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2289,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1287,0)","v":-15.651551139824601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1287,0)+IF(IncludeDeal2,Spreadsheet10.3!R2289,0)+IF(IncludeDeal3,Spreadsheet10.3!R3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1287,0)","v":-22.461467594274449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1287,0)+IF(IncludeDeal2,Spreadsheet10.3!S2289,0)+IF(IncludeDeal3,Spreadsheet10.3!S3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1287,0)","v":-19.078260999115798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1287,0)+IF(IncludeDeal2,Spreadsheet10.3!T2289,0)+IF(IncludeDeal3,Spreadsheet10.3!T3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1287,0)","v":-29.74676290290865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1287,0)+IF(IncludeDeal2,Spreadsheet10.3!U2289,0)+IF(IncludeDeal3,Spreadsheet10.3!U3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1287,0)","v":-30.251972077071201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1287,0)+IF(IncludeDeal2,Spreadsheet10.3!V2289,0)+IF(IncludeDeal3,Spreadsheet10.3!V3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1287,0)","v":-25.108402828699997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1287,0)+IF(IncludeDeal2,Spreadsheet10.3!W2289,0)+IF(IncludeDeal3,Spreadsheet10.3!W3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1287,0)","v":-34.582199882306853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1287,0)+IF(IncludeDeal2,Spreadsheet10.3!X2289,0)+IF(IncludeDeal3,Spreadsheet10.3!X3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1287,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1287,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2289,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1287,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1287,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2289,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1287,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1287,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2289,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1287,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1287,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2289,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1287,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1287,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2289,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1287,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1287,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2289,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1287,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1287,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2289,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1287,0)","v":0}]
[null,"Simulation 252",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1288,0)+IF(IncludeDeal2,Spreadsheet10.3!C2290,0)+IF(IncludeDeal3,Spreadsheet10.3!C3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1288,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1288,0)+IF(IncludeDeal2,Spreadsheet10.3!D2290,0)+IF(IncludeDeal3,Spreadsheet10.3!D3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1288,0)","v":3.0531665010501099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1288,0)+IF(IncludeDeal2,Spreadsheet10.3!E2290,0)+IF(IncludeDeal3,Spreadsheet10.3!E3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1288,0)","v":4.9826124943596097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1288,0)+IF(IncludeDeal2,Spreadsheet10.3!F2290,0)+IF(IncludeDeal3,Spreadsheet10.3!F3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1288,0)","v":5.4144357679357},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1288,0)+IF(IncludeDeal2,Spreadsheet10.3!G2290,0)+IF(IncludeDeal3,Spreadsheet10.3!G3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1288,0)","v":6.4161797510463998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1288,0)+IF(IncludeDeal2,Spreadsheet10.3!H2290,0)+IF(IncludeDeal3,Spreadsheet10.3!H3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1288,0)","v":6.8141304490586503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1288,0)+IF(IncludeDeal2,Spreadsheet10.3!I2290,0)+IF(IncludeDeal3,Spreadsheet10.3!I3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1288,0)","v":2.4570423561971246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1288,0)+IF(IncludeDeal2,Spreadsheet10.3!J2290,0)+IF(IncludeDeal3,Spreadsheet10.3!J3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1288,0)","v":4.5165301679404157},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1288,0)+IF(IncludeDeal2,Spreadsheet10.3!K2290,0)+IF(IncludeDeal3,Spreadsheet10.3!K3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1288,0)","v":0.46425507539913052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1288,0)+IF(IncludeDeal2,Spreadsheet10.3!L2290,0)+IF(IncludeDeal3,Spreadsheet10.3!L3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1288,0)","v":-1.2767592098514549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1288,0)+IF(IncludeDeal2,Spreadsheet10.3!M2290,0)+IF(IncludeDeal3,Spreadsheet10.3!M3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1288,0)","v":-2.4700704152198401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1288,0)+IF(IncludeDeal2,Spreadsheet10.3!N2290,0)+IF(IncludeDeal3,Spreadsheet10.3!N3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1288,0)","v":-7.2316568733160995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1288,0)+IF(IncludeDeal2,Spreadsheet10.3!O2290,0)+IF(IncludeDeal3,Spreadsheet10.3!O3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1288,0)","v":-0.32736571277520798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1288,0)+IF(IncludeDeal2,Spreadsheet10.3!P2290,0)+IF(IncludeDeal3,Spreadsheet10.3!P3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1288,0)","v":1.196624714454015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1288,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2290,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1288,0)","v":4.1530088458445498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1288,0)+IF(IncludeDeal2,Spreadsheet10.3!R2290,0)+IF(IncludeDeal3,Spreadsheet10.3!R3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1288,0)","v":5.59109636250985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1288,0)+IF(IncludeDeal2,Spreadsheet10.3!S2290,0)+IF(IncludeDeal3,Spreadsheet10.3!S3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1288,0)","v":0.86052257116642505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1288,0)+IF(IncludeDeal2,Spreadsheet10.3!T2290,0)+IF(IncludeDeal3,Spreadsheet10.3!T3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1288,0)","v":-2.5829607413618003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1288,0)+IF(IncludeDeal2,Spreadsheet10.3!U2290,0)+IF(IncludeDeal3,Spreadsheet10.3!U3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1288,0)","v":3.3117530583168699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1288,0)+IF(IncludeDeal2,Spreadsheet10.3!V2290,0)+IF(IncludeDeal3,Spreadsheet10.3!V3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1288,0)","v":3.0572855168188799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1288,0)+IF(IncludeDeal2,Spreadsheet10.3!W2290,0)+IF(IncludeDeal3,Spreadsheet10.3!W3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1288,0)","v":1.9350710343539401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1288,0)+IF(IncludeDeal2,Spreadsheet10.3!X2290,0)+IF(IncludeDeal3,Spreadsheet10.3!X3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1288,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1288,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2290,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1288,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1288,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2290,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1288,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1288,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2290,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1288,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1288,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2290,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1288,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1288,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2290,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1288,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1288,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2290,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1288,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1288,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2290,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1288,0)","v":0}]
[null,"Simulation 253",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1289,0)+IF(IncludeDeal2,Spreadsheet10.3!C2291,0)+IF(IncludeDeal3,Spreadsheet10.3!C3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1289,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1289,0)+IF(IncludeDeal2,Spreadsheet10.3!D2291,0)+IF(IncludeDeal3,Spreadsheet10.3!D3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1289,0)","v":-0.67627332551568997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1289,0)+IF(IncludeDeal2,Spreadsheet10.3!E2291,0)+IF(IncludeDeal3,Spreadsheet10.3!E3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1289,0)","v":0.16742977723815999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1289,0)+IF(IncludeDeal2,Spreadsheet10.3!F2291,0)+IF(IncludeDeal3,Spreadsheet10.3!F3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1289,0)","v":-1.0135528765434649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1289,0)+IF(IncludeDeal2,Spreadsheet10.3!G2291,0)+IF(IncludeDeal3,Spreadsheet10.3!G3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1289,0)","v":-4.8137358060255746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1289,0)+IF(IncludeDeal2,Spreadsheet10.3!H2291,0)+IF(IncludeDeal3,Spreadsheet10.3!H3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1289,0)","v":-7.4264049526551492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1289,0)+IF(IncludeDeal2,Spreadsheet10.3!I2291,0)+IF(IncludeDeal3,Spreadsheet10.3!I3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1289,0)","v":-5.4987818899172005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1289,0)+IF(IncludeDeal2,Spreadsheet10.3!J2291,0)+IF(IncludeDeal3,Spreadsheet10.3!J3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1289,0)","v":-1.6058020391856351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1289,0)+IF(IncludeDeal2,Spreadsheet10.3!K2291,0)+IF(IncludeDeal3,Spreadsheet10.3!K3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1289,0)","v":-2.2112838789621252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1289,0)+IF(IncludeDeal2,Spreadsheet10.3!L2291,0)+IF(IncludeDeal3,Spreadsheet10.3!L3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1289,0)","v":-2.1364112952385499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1289,0)+IF(IncludeDeal2,Spreadsheet10.3!M2291,0)+IF(IncludeDeal3,Spreadsheet10.3!M3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1289,0)","v":-7.4287270228084994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1289,0)+IF(IncludeDeal2,Spreadsheet10.3!N2291,0)+IF(IncludeDeal3,Spreadsheet10.3!N3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1289,0)","v":-7.0872118222995004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1289,0)+IF(IncludeDeal2,Spreadsheet10.3!O2291,0)+IF(IncludeDeal3,Spreadsheet10.3!O3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1289,0)","v":-5.4834073556585494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1289,0)+IF(IncludeDeal2,Spreadsheet10.3!P2291,0)+IF(IncludeDeal3,Spreadsheet10.3!P3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1289,0)","v":-5.6726657704313501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1289,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2291,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1289,0)","v":-9.979041986727049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1289,0)+IF(IncludeDeal2,Spreadsheet10.3!R2291,0)+IF(IncludeDeal3,Spreadsheet10.3!R3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1289,0)","v":-16.594939120045201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1289,0)+IF(IncludeDeal2,Spreadsheet10.3!S2291,0)+IF(IncludeDeal3,Spreadsheet10.3!S3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1289,0)","v":-15.4349945688604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1289,0)+IF(IncludeDeal2,Spreadsheet10.3!T2291,0)+IF(IncludeDeal3,Spreadsheet10.3!T3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1289,0)","v":-7.8858065456322493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1289,0)+IF(IncludeDeal2,Spreadsheet10.3!U2291,0)+IF(IncludeDeal3,Spreadsheet10.3!U3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1289,0)","v":-6.9861582340681494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1289,0)+IF(IncludeDeal2,Spreadsheet10.3!V2291,0)+IF(IncludeDeal3,Spreadsheet10.3!V3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1289,0)","v":-8.1401239592468002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1289,0)+IF(IncludeDeal2,Spreadsheet10.3!W2291,0)+IF(IncludeDeal3,Spreadsheet10.3!W3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1289,0)","v":-5.7720074817194504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1289,0)+IF(IncludeDeal2,Spreadsheet10.3!X2291,0)+IF(IncludeDeal3,Spreadsheet10.3!X3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1289,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1289,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2291,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1289,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1289,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2291,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1289,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1289,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2291,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1289,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1289,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2291,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1289,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1289,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2291,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1289,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1289,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2291,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1289,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1289,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2291,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1289,0)","v":0}]
[null,"Simulation 254",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1290,0)+IF(IncludeDeal2,Spreadsheet10.3!C2292,0)+IF(IncludeDeal3,Spreadsheet10.3!C3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1290,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1290,0)+IF(IncludeDeal2,Spreadsheet10.3!D2292,0)+IF(IncludeDeal3,Spreadsheet10.3!D3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1290,0)","v":0.337941505514808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1290,0)+IF(IncludeDeal2,Spreadsheet10.3!E2292,0)+IF(IncludeDeal3,Spreadsheet10.3!E3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1290,0)","v":-2.1897731780070249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1290,0)+IF(IncludeDeal2,Spreadsheet10.3!F2292,0)+IF(IncludeDeal3,Spreadsheet10.3!F3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1290,0)","v":-5.1075590992679993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1290,0)+IF(IncludeDeal2,Spreadsheet10.3!G2292,0)+IF(IncludeDeal3,Spreadsheet10.3!G3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1290,0)","v":-2.3485217426770904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1290,0)+IF(IncludeDeal2,Spreadsheet10.3!H2292,0)+IF(IncludeDeal3,Spreadsheet10.3!H3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1290,0)","v":-2.4447252558279002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1290,0)+IF(IncludeDeal2,Spreadsheet10.3!I2292,0)+IF(IncludeDeal3,Spreadsheet10.3!I3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1290,0)","v":-2.5086934790311504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1290,0)+IF(IncludeDeal2,Spreadsheet10.3!J2292,0)+IF(IncludeDeal3,Spreadsheet10.3!J3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1290,0)","v":1.275731150076215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1290,0)+IF(IncludeDeal2,Spreadsheet10.3!K2292,0)+IF(IncludeDeal3,Spreadsheet10.3!K3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1290,0)","v":2.6856299306228197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1290,0)+IF(IncludeDeal2,Spreadsheet10.3!L2292,0)+IF(IncludeDeal3,Spreadsheet10.3!L3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1290,0)","v":1.6983353021488599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1290,0)+IF(IncludeDeal2,Spreadsheet10.3!M2292,0)+IF(IncludeDeal3,Spreadsheet10.3!M3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1290,0)","v":2.5841666376161099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1290,0)+IF(IncludeDeal2,Spreadsheet10.3!N2292,0)+IF(IncludeDeal3,Spreadsheet10.3!N3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1290,0)","v":-4.6499305588967248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1290,0)+IF(IncludeDeal2,Spreadsheet10.3!O2292,0)+IF(IncludeDeal3,Spreadsheet10.3!O3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1290,0)","v":0.47640633115756498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1290,0)+IF(IncludeDeal2,Spreadsheet10.3!P2292,0)+IF(IncludeDeal3,Spreadsheet10.3!P3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1290,0)","v":0.85186953734279003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1290,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2292,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1290,0)","v":1.8784723161379751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1290,0)+IF(IncludeDeal2,Spreadsheet10.3!R2292,0)+IF(IncludeDeal3,Spreadsheet10.3!R3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1290,0)","v":4.6518127623273848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1290,0)+IF(IncludeDeal2,Spreadsheet10.3!S2292,0)+IF(IncludeDeal3,Spreadsheet10.3!S3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1290,0)","v":10.852742451597599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1290,0)+IF(IncludeDeal2,Spreadsheet10.3!T2292,0)+IF(IncludeDeal3,Spreadsheet10.3!T3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1290,0)","v":3.45903196792176},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1290,0)+IF(IncludeDeal2,Spreadsheet10.3!U2292,0)+IF(IncludeDeal3,Spreadsheet10.3!U3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1290,0)","v":9.7612608483764998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1290,0)+IF(IncludeDeal2,Spreadsheet10.3!V2292,0)+IF(IncludeDeal3,Spreadsheet10.3!V3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1290,0)","v":14.243758471633051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1290,0)+IF(IncludeDeal2,Spreadsheet10.3!W2292,0)+IF(IncludeDeal3,Spreadsheet10.3!W3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1290,0)","v":9.5686094432640001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1290,0)+IF(IncludeDeal2,Spreadsheet10.3!X2292,0)+IF(IncludeDeal3,Spreadsheet10.3!X3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1290,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1290,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2292,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1290,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1290,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2292,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1290,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1290,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2292,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1290,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1290,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2292,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1290,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1290,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2292,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1290,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1290,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2292,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1290,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1290,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2292,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1290,0)","v":0}]
[null,"Simulation 255",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1291,0)+IF(IncludeDeal2,Spreadsheet10.3!C2293,0)+IF(IncludeDeal3,Spreadsheet10.3!C3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1291,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1291,0)+IF(IncludeDeal2,Spreadsheet10.3!D2293,0)+IF(IncludeDeal3,Spreadsheet10.3!D3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1291,0)","v":2.4789559612385004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1291,0)+IF(IncludeDeal2,Spreadsheet10.3!E2293,0)+IF(IncludeDeal3,Spreadsheet10.3!E3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1291,0)","v":6.0427185959498502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1291,0)+IF(IncludeDeal2,Spreadsheet10.3!F2293,0)+IF(IncludeDeal3,Spreadsheet10.3!F3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1291,0)","v":8.8510922009059012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1291,0)+IF(IncludeDeal2,Spreadsheet10.3!G2293,0)+IF(IncludeDeal3,Spreadsheet10.3!G3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1291,0)","v":9.3001814865243997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1291,0)+IF(IncludeDeal2,Spreadsheet10.3!H2293,0)+IF(IncludeDeal3,Spreadsheet10.3!H3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1291,0)","v":10.588327572489449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1291,0)+IF(IncludeDeal2,Spreadsheet10.3!I2293,0)+IF(IncludeDeal3,Spreadsheet10.3!I3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1291,0)","v":11.3368010232023},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1291,0)+IF(IncludeDeal2,Spreadsheet10.3!J2293,0)+IF(IncludeDeal3,Spreadsheet10.3!J3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1291,0)","v":11.29455650559775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1291,0)+IF(IncludeDeal2,Spreadsheet10.3!K2293,0)+IF(IncludeDeal3,Spreadsheet10.3!K3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1291,0)","v":15.96369777501975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1291,0)+IF(IncludeDeal2,Spreadsheet10.3!L2293,0)+IF(IncludeDeal3,Spreadsheet10.3!L3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1291,0)","v":15.651370024723049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1291,0)+IF(IncludeDeal2,Spreadsheet10.3!M2293,0)+IF(IncludeDeal3,Spreadsheet10.3!M3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1291,0)","v":13.835290564023699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1291,0)+IF(IncludeDeal2,Spreadsheet10.3!N2293,0)+IF(IncludeDeal3,Spreadsheet10.3!N3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1291,0)","v":12.899009309897899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1291,0)+IF(IncludeDeal2,Spreadsheet10.3!O2293,0)+IF(IncludeDeal3,Spreadsheet10.3!O3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1291,0)","v":13.784860376344099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1291,0)+IF(IncludeDeal2,Spreadsheet10.3!P2293,0)+IF(IncludeDeal3,Spreadsheet10.3!P3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1291,0)","v":17.15017725479855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1291,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2293,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1291,0)","v":19.797114778425499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1291,0)+IF(IncludeDeal2,Spreadsheet10.3!R2293,0)+IF(IncludeDeal3,Spreadsheet10.3!R3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1291,0)","v":18.583166476179748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1291,0)+IF(IncludeDeal2,Spreadsheet10.3!S2293,0)+IF(IncludeDeal3,Spreadsheet10.3!S3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1291,0)","v":18.8269882324858},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1291,0)+IF(IncludeDeal2,Spreadsheet10.3!T2293,0)+IF(IncludeDeal3,Spreadsheet10.3!T3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1291,0)","v":19.465777924105851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1291,0)+IF(IncludeDeal2,Spreadsheet10.3!U2293,0)+IF(IncludeDeal3,Spreadsheet10.3!U3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1291,0)","v":20.250480072035799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1291,0)+IF(IncludeDeal2,Spreadsheet10.3!V2293,0)+IF(IncludeDeal3,Spreadsheet10.3!V3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1291,0)","v":23.147943472466601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1291,0)+IF(IncludeDeal2,Spreadsheet10.3!W2293,0)+IF(IncludeDeal3,Spreadsheet10.3!W3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1291,0)","v":22.217653430498352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1291,0)+IF(IncludeDeal2,Spreadsheet10.3!X2293,0)+IF(IncludeDeal3,Spreadsheet10.3!X3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1291,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1291,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2293,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1291,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1291,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2293,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1291,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1291,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2293,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1291,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1291,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2293,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1291,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1291,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2293,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1291,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1291,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2293,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1291,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1291,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2293,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1291,0)","v":0}]
[null,"Simulation 256",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1292,0)+IF(IncludeDeal2,Spreadsheet10.3!C2294,0)+IF(IncludeDeal3,Spreadsheet10.3!C3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1292,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1292,0)+IF(IncludeDeal2,Spreadsheet10.3!D2294,0)+IF(IncludeDeal3,Spreadsheet10.3!D3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1292,0)","v":3.5770853713012398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1292,0)+IF(IncludeDeal2,Spreadsheet10.3!E2294,0)+IF(IncludeDeal3,Spreadsheet10.3!E3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1292,0)","v":2.698288067672205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1292,0)+IF(IncludeDeal2,Spreadsheet10.3!F2294,0)+IF(IncludeDeal3,Spreadsheet10.3!F3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1292,0)","v":2.6735883669923801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1292,0)+IF(IncludeDeal2,Spreadsheet10.3!G2294,0)+IF(IncludeDeal3,Spreadsheet10.3!G3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1292,0)","v":6.6367030274710999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1292,0)+IF(IncludeDeal2,Spreadsheet10.3!H2294,0)+IF(IncludeDeal3,Spreadsheet10.3!H3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1292,0)","v":9.199298316248349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1292,0)+IF(IncludeDeal2,Spreadsheet10.3!I2294,0)+IF(IncludeDeal3,Spreadsheet10.3!I3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1292,0)","v":9.8196313852757502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1292,0)+IF(IncludeDeal2,Spreadsheet10.3!J2294,0)+IF(IncludeDeal3,Spreadsheet10.3!J3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1292,0)","v":7.2413076918030503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1292,0)+IF(IncludeDeal2,Spreadsheet10.3!K2294,0)+IF(IncludeDeal3,Spreadsheet10.3!K3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1292,0)","v":5.4390239283940502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1292,0)+IF(IncludeDeal2,Spreadsheet10.3!L2294,0)+IF(IncludeDeal3,Spreadsheet10.3!L3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1292,0)","v":4.1355773490030652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1292,0)+IF(IncludeDeal2,Spreadsheet10.3!M2294,0)+IF(IncludeDeal3,Spreadsheet10.3!M3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1292,0)","v":7.8694062066801003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1292,0)+IF(IncludeDeal2,Spreadsheet10.3!N2294,0)+IF(IncludeDeal3,Spreadsheet10.3!N3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1292,0)","v":6.5434329559012996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1292,0)+IF(IncludeDeal2,Spreadsheet10.3!O2294,0)+IF(IncludeDeal3,Spreadsheet10.3!O3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1292,0)","v":4.6308614304219446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1292,0)+IF(IncludeDeal2,Spreadsheet10.3!P2294,0)+IF(IncludeDeal3,Spreadsheet10.3!P3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1292,0)","v":5.1815787410057501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1292,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2294,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1292,0)","v":-0.42837215870782697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1292,0)+IF(IncludeDeal2,Spreadsheet10.3!R2294,0)+IF(IncludeDeal3,Spreadsheet10.3!R3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1292,0)","v":-3.5156381268933097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1292,0)+IF(IncludeDeal2,Spreadsheet10.3!S2294,0)+IF(IncludeDeal3,Spreadsheet10.3!S3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1292,0)","v":-3.031695870573095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1292,0)+IF(IncludeDeal2,Spreadsheet10.3!T2294,0)+IF(IncludeDeal3,Spreadsheet10.3!T3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1292,0)","v":-1.0862460469613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1292,0)+IF(IncludeDeal2,Spreadsheet10.3!U2294,0)+IF(IncludeDeal3,Spreadsheet10.3!U3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1292,0)","v":4.3706645998131695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1292,0)+IF(IncludeDeal2,Spreadsheet10.3!V2294,0)+IF(IncludeDeal3,Spreadsheet10.3!V3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1292,0)","v":2.7831411825180501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1292,0)+IF(IncludeDeal2,Spreadsheet10.3!W2294,0)+IF(IncludeDeal3,Spreadsheet10.3!W3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1292,0)","v":4.2860673078224396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1292,0)+IF(IncludeDeal2,Spreadsheet10.3!X2294,0)+IF(IncludeDeal3,Spreadsheet10.3!X3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1292,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1292,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2294,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1292,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1292,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2294,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1292,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1292,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2294,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1292,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1292,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2294,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1292,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1292,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2294,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1292,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1292,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2294,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1292,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1292,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2294,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1292,0)","v":0}]
[null,"Simulation 257",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1293,0)+IF(IncludeDeal2,Spreadsheet10.3!C2295,0)+IF(IncludeDeal3,Spreadsheet10.3!C3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1293,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1293,0)+IF(IncludeDeal2,Spreadsheet10.3!D2295,0)+IF(IncludeDeal3,Spreadsheet10.3!D3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1293,0)","v":-7.2121571023248503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1293,0)+IF(IncludeDeal2,Spreadsheet10.3!E2295,0)+IF(IncludeDeal3,Spreadsheet10.3!E3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1293,0)","v":-7.2174897358454002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1293,0)+IF(IncludeDeal2,Spreadsheet10.3!F2295,0)+IF(IncludeDeal3,Spreadsheet10.3!F3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1293,0)","v":-13.56305924825625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1293,0)+IF(IncludeDeal2,Spreadsheet10.3!G2295,0)+IF(IncludeDeal3,Spreadsheet10.3!G3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1293,0)","v":-17.302115574324649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1293,0)+IF(IncludeDeal2,Spreadsheet10.3!H2295,0)+IF(IncludeDeal3,Spreadsheet10.3!H3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1293,0)","v":-23.402811850745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1293,0)+IF(IncludeDeal2,Spreadsheet10.3!I2295,0)+IF(IncludeDeal3,Spreadsheet10.3!I3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1293,0)","v":-23.029510759625499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1293,0)+IF(IncludeDeal2,Spreadsheet10.3!J2295,0)+IF(IncludeDeal3,Spreadsheet10.3!J3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1293,0)","v":-20.82345570789785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1293,0)+IF(IncludeDeal2,Spreadsheet10.3!K2295,0)+IF(IncludeDeal3,Spreadsheet10.3!K3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1293,0)","v":-16.913412148835551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1293,0)+IF(IncludeDeal2,Spreadsheet10.3!L2295,0)+IF(IncludeDeal3,Spreadsheet10.3!L3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1293,0)","v":-20.349764771643752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1293,0)+IF(IncludeDeal2,Spreadsheet10.3!M2295,0)+IF(IncludeDeal3,Spreadsheet10.3!M3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1293,0)","v":-25.205289275756702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1293,0)+IF(IncludeDeal2,Spreadsheet10.3!N2295,0)+IF(IncludeDeal3,Spreadsheet10.3!N3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1293,0)","v":-24.192966669786248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1293,0)+IF(IncludeDeal2,Spreadsheet10.3!O2295,0)+IF(IncludeDeal3,Spreadsheet10.3!O3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1293,0)","v":-21.056983415746451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1293,0)+IF(IncludeDeal2,Spreadsheet10.3!P2295,0)+IF(IncludeDeal3,Spreadsheet10.3!P3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1293,0)","v":-18.317801581629951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1293,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2295,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1293,0)","v":-18.837970077491903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1293,0)+IF(IncludeDeal2,Spreadsheet10.3!R2295,0)+IF(IncludeDeal3,Spreadsheet10.3!R3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1293,0)","v":-22.83184357025555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1293,0)+IF(IncludeDeal2,Spreadsheet10.3!S2295,0)+IF(IncludeDeal3,Spreadsheet10.3!S3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1293,0)","v":-22.18449770776305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1293,0)+IF(IncludeDeal2,Spreadsheet10.3!T2295,0)+IF(IncludeDeal3,Spreadsheet10.3!T3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1293,0)","v":-25.271027541866001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1293,0)+IF(IncludeDeal2,Spreadsheet10.3!U2295,0)+IF(IncludeDeal3,Spreadsheet10.3!U3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1293,0)","v":-32.210352890197449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1293,0)+IF(IncludeDeal2,Spreadsheet10.3!V2295,0)+IF(IncludeDeal3,Spreadsheet10.3!V3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1293,0)","v":-41.376764822757949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1293,0)+IF(IncludeDeal2,Spreadsheet10.3!W2295,0)+IF(IncludeDeal3,Spreadsheet10.3!W3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1293,0)","v":-48.431193241183102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1293,0)+IF(IncludeDeal2,Spreadsheet10.3!X2295,0)+IF(IncludeDeal3,Spreadsheet10.3!X3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1293,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1293,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2295,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1293,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1293,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2295,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1293,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1293,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2295,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1293,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1293,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2295,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1293,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1293,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2295,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1293,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1293,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2295,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1293,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1293,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2295,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1293,0)","v":0}]
[null,"Simulation 258",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1294,0)+IF(IncludeDeal2,Spreadsheet10.3!C2296,0)+IF(IncludeDeal3,Spreadsheet10.3!C3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1294,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1294,0)+IF(IncludeDeal2,Spreadsheet10.3!D2296,0)+IF(IncludeDeal3,Spreadsheet10.3!D3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1294,0)","v":-1.0720837709337101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1294,0)+IF(IncludeDeal2,Spreadsheet10.3!E2296,0)+IF(IncludeDeal3,Spreadsheet10.3!E3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1294,0)","v":-5.4757141059637001E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1294,0)+IF(IncludeDeal2,Spreadsheet10.3!F2296,0)+IF(IncludeDeal3,Spreadsheet10.3!F3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1294,0)","v":-2.1709247134414449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1294,0)+IF(IncludeDeal2,Spreadsheet10.3!G2296,0)+IF(IncludeDeal3,Spreadsheet10.3!G3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1294,0)","v":-4.5563575126510996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1294,0)+IF(IncludeDeal2,Spreadsheet10.3!H2296,0)+IF(IncludeDeal3,Spreadsheet10.3!H3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1294,0)","v":-6.1315431582639999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1294,0)+IF(IncludeDeal2,Spreadsheet10.3!I2296,0)+IF(IncludeDeal3,Spreadsheet10.3!I3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1294,0)","v":-5.8539146510821007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1294,0)+IF(IncludeDeal2,Spreadsheet10.3!J2296,0)+IF(IncludeDeal3,Spreadsheet10.3!J3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1294,0)","v":-3.1886936750259904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1294,0)+IF(IncludeDeal2,Spreadsheet10.3!K2296,0)+IF(IncludeDeal3,Spreadsheet10.3!K3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1294,0)","v":-1.60296567471957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1294,0)+IF(IncludeDeal2,Spreadsheet10.3!L2296,0)+IF(IncludeDeal3,Spreadsheet10.3!L3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1294,0)","v":-1.80193917871349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1294,0)+IF(IncludeDeal2,Spreadsheet10.3!M2296,0)+IF(IncludeDeal3,Spreadsheet10.3!M3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1294,0)","v":-0.76503992814132504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1294,0)+IF(IncludeDeal2,Spreadsheet10.3!N2296,0)+IF(IncludeDeal3,Spreadsheet10.3!N3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1294,0)","v":-1.0678322332278001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1294,0)+IF(IncludeDeal2,Spreadsheet10.3!O2296,0)+IF(IncludeDeal3,Spreadsheet10.3!O3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1294,0)","v":-4.9967633971532504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1294,0)+IF(IncludeDeal2,Spreadsheet10.3!P2296,0)+IF(IncludeDeal3,Spreadsheet10.3!P3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1294,0)","v":-7.0926499629952007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1294,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2296,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1294,0)","v":-10.171927970657149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1294,0)+IF(IncludeDeal2,Spreadsheet10.3!R2296,0)+IF(IncludeDeal3,Spreadsheet10.3!R3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1294,0)","v":-13.9660250123413},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1294,0)+IF(IncludeDeal2,Spreadsheet10.3!S2296,0)+IF(IncludeDeal3,Spreadsheet10.3!S3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1294,0)","v":-16.424880805786351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1294,0)+IF(IncludeDeal2,Spreadsheet10.3!T2296,0)+IF(IncludeDeal3,Spreadsheet10.3!T3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1294,0)","v":-11.540586289314549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1294,0)+IF(IncludeDeal2,Spreadsheet10.3!U2296,0)+IF(IncludeDeal3,Spreadsheet10.3!U3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1294,0)","v":-15.2200992200759},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1294,0)+IF(IncludeDeal2,Spreadsheet10.3!V2296,0)+IF(IncludeDeal3,Spreadsheet10.3!V3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1294,0)","v":-13.545347924367649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1294,0)+IF(IncludeDeal2,Spreadsheet10.3!W2296,0)+IF(IncludeDeal3,Spreadsheet10.3!W3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1294,0)","v":-12.22589802898325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1294,0)+IF(IncludeDeal2,Spreadsheet10.3!X2296,0)+IF(IncludeDeal3,Spreadsheet10.3!X3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1294,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1294,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2296,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1294,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1294,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2296,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1294,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1294,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2296,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1294,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1294,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2296,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1294,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1294,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2296,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1294,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1294,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2296,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1294,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1294,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2296,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1294,0)","v":0}]
[null,"Simulation 259",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1295,0)+IF(IncludeDeal2,Spreadsheet10.3!C2297,0)+IF(IncludeDeal3,Spreadsheet10.3!C3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1295,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1295,0)+IF(IncludeDeal2,Spreadsheet10.3!D2297,0)+IF(IncludeDeal3,Spreadsheet10.3!D3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1295,0)","v":-0.70120390247462505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1295,0)+IF(IncludeDeal2,Spreadsheet10.3!E2297,0)+IF(IncludeDeal3,Spreadsheet10.3!E3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1295,0)","v":2.478672517503945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1295,0)+IF(IncludeDeal2,Spreadsheet10.3!F2297,0)+IF(IncludeDeal3,Spreadsheet10.3!F3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1295,0)","v":2.3578960920536698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1295,0)+IF(IncludeDeal2,Spreadsheet10.3!G2297,0)+IF(IncludeDeal3,Spreadsheet10.3!G3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1295,0)","v":2.9741525832926596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1295,0)+IF(IncludeDeal2,Spreadsheet10.3!H2297,0)+IF(IncludeDeal3,Spreadsheet10.3!H3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1295,0)","v":2.1211441984406152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1295,0)+IF(IncludeDeal2,Spreadsheet10.3!I2297,0)+IF(IncludeDeal3,Spreadsheet10.3!I3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1295,0)","v":3.7514930871552847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1295,0)+IF(IncludeDeal2,Spreadsheet10.3!J2297,0)+IF(IncludeDeal3,Spreadsheet10.3!J3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1295,0)","v":4.7910036109116447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1295,0)+IF(IncludeDeal2,Spreadsheet10.3!K2297,0)+IF(IncludeDeal3,Spreadsheet10.3!K3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1295,0)","v":5.23665081281505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1295,0)+IF(IncludeDeal2,Spreadsheet10.3!L2297,0)+IF(IncludeDeal3,Spreadsheet10.3!L3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1295,0)","v":3.619989690598425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1295,0)+IF(IncludeDeal2,Spreadsheet10.3!M2297,0)+IF(IncludeDeal3,Spreadsheet10.3!M3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1295,0)","v":5.6449756040738501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1295,0)+IF(IncludeDeal2,Spreadsheet10.3!N2297,0)+IF(IncludeDeal3,Spreadsheet10.3!N3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1295,0)","v":5.1263070829704498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1295,0)+IF(IncludeDeal2,Spreadsheet10.3!O2297,0)+IF(IncludeDeal3,Spreadsheet10.3!O3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1295,0)","v":5.3294306713486002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1295,0)+IF(IncludeDeal2,Spreadsheet10.3!P2297,0)+IF(IncludeDeal3,Spreadsheet10.3!P3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1295,0)","v":4.6456160225922947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1295,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2297,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1295,0)","v":2.17787650090037},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1295,0)+IF(IncludeDeal2,Spreadsheet10.3!R2297,0)+IF(IncludeDeal3,Spreadsheet10.3!R3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1295,0)","v":1.643593494421755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1295,0)+IF(IncludeDeal2,Spreadsheet10.3!S2297,0)+IF(IncludeDeal3,Spreadsheet10.3!S3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1295,0)","v":-1.8301629501977299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1295,0)+IF(IncludeDeal2,Spreadsheet10.3!T2297,0)+IF(IncludeDeal3,Spreadsheet10.3!T3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1295,0)","v":-1.28927636274936},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1295,0)+IF(IncludeDeal2,Spreadsheet10.3!U2297,0)+IF(IncludeDeal3,Spreadsheet10.3!U3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1295,0)","v":-8.593305810365651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1295,0)+IF(IncludeDeal2,Spreadsheet10.3!V2297,0)+IF(IncludeDeal3,Spreadsheet10.3!V3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1295,0)","v":-3.7162348091002602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1295,0)+IF(IncludeDeal2,Spreadsheet10.3!W2297,0)+IF(IncludeDeal3,Spreadsheet10.3!W3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1295,0)","v":-1.0657177647435552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1295,0)+IF(IncludeDeal2,Spreadsheet10.3!X2297,0)+IF(IncludeDeal3,Spreadsheet10.3!X3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1295,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1295,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2297,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1295,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1295,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2297,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1295,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1295,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2297,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1295,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1295,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2297,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1295,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1295,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2297,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1295,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1295,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2297,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1295,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1295,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2297,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1295,0)","v":0}]
[null,"Simulation 260",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1296,0)+IF(IncludeDeal2,Spreadsheet10.3!C2298,0)+IF(IncludeDeal3,Spreadsheet10.3!C3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1296,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1296,0)+IF(IncludeDeal2,Spreadsheet10.3!D2298,0)+IF(IncludeDeal3,Spreadsheet10.3!D3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1296,0)","v":-0.79296656088442996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1296,0)+IF(IncludeDeal2,Spreadsheet10.3!E2298,0)+IF(IncludeDeal3,Spreadsheet10.3!E3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1296,0)","v":-3.0823147526733252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1296,0)+IF(IncludeDeal2,Spreadsheet10.3!F2298,0)+IF(IncludeDeal3,Spreadsheet10.3!F3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1296,0)","v":-1.442266185650495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1296,0)+IF(IncludeDeal2,Spreadsheet10.3!G2298,0)+IF(IncludeDeal3,Spreadsheet10.3!G3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1296,0)","v":-0.96265348429766995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1296,0)+IF(IncludeDeal2,Spreadsheet10.3!H2298,0)+IF(IncludeDeal3,Spreadsheet10.3!H3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1296,0)","v":-3.609500586556865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1296,0)+IF(IncludeDeal2,Spreadsheet10.3!I2298,0)+IF(IncludeDeal3,Spreadsheet10.3!I3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1296,0)","v":2.528026705469145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1296,0)+IF(IncludeDeal2,Spreadsheet10.3!J2298,0)+IF(IncludeDeal3,Spreadsheet10.3!J3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1296,0)","v":-1.250197482505325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1296,0)+IF(IncludeDeal2,Spreadsheet10.3!K2298,0)+IF(IncludeDeal3,Spreadsheet10.3!K3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1296,0)","v":-3.023249654169645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1296,0)+IF(IncludeDeal2,Spreadsheet10.3!L2298,0)+IF(IncludeDeal3,Spreadsheet10.3!L3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1296,0)","v":0.93824470717902009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1296,0)+IF(IncludeDeal2,Spreadsheet10.3!M2298,0)+IF(IncludeDeal3,Spreadsheet10.3!M3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1296,0)","v":-6.8485959810233998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1296,0)+IF(IncludeDeal2,Spreadsheet10.3!N2298,0)+IF(IncludeDeal3,Spreadsheet10.3!N3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1296,0)","v":-3.7647117657719398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1296,0)+IF(IncludeDeal2,Spreadsheet10.3!O2298,0)+IF(IncludeDeal3,Spreadsheet10.3!O3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1296,0)","v":-5.4602468311596999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1296,0)+IF(IncludeDeal2,Spreadsheet10.3!P2298,0)+IF(IncludeDeal3,Spreadsheet10.3!P3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1296,0)","v":-9.2338984495886507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1296,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2298,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1296,0)","v":-7.7425206085718008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1296,0)+IF(IncludeDeal2,Spreadsheet10.3!R2298,0)+IF(IncludeDeal3,Spreadsheet10.3!R3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1296,0)","v":-6.6221973534922007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1296,0)+IF(IncludeDeal2,Spreadsheet10.3!S2298,0)+IF(IncludeDeal3,Spreadsheet10.3!S3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1296,0)","v":-1.2821822747295899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1296,0)+IF(IncludeDeal2,Spreadsheet10.3!T2298,0)+IF(IncludeDeal3,Spreadsheet10.3!T3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1296,0)","v":1.241024682366725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1296,0)+IF(IncludeDeal2,Spreadsheet10.3!U2298,0)+IF(IncludeDeal3,Spreadsheet10.3!U3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1296,0)","v":2.2604268884034151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1296,0)+IF(IncludeDeal2,Spreadsheet10.3!V2298,0)+IF(IncludeDeal3,Spreadsheet10.3!V3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1296,0)","v":5.8816225716123496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1296,0)+IF(IncludeDeal2,Spreadsheet10.3!W2298,0)+IF(IncludeDeal3,Spreadsheet10.3!W3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1296,0)","v":7.0999516392535993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1296,0)+IF(IncludeDeal2,Spreadsheet10.3!X2298,0)+IF(IncludeDeal3,Spreadsheet10.3!X3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1296,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1296,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2298,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1296,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1296,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2298,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1296,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1296,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2298,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1296,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1296,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2298,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1296,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1296,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2298,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1296,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1296,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2298,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1296,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1296,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2298,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1296,0)","v":0}]
[null,"Simulation 261",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1297,0)+IF(IncludeDeal2,Spreadsheet10.3!C2299,0)+IF(IncludeDeal3,Spreadsheet10.3!C3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1297,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1297,0)+IF(IncludeDeal2,Spreadsheet10.3!D2299,0)+IF(IncludeDeal3,Spreadsheet10.3!D3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1297,0)","v":0.12188741379276651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1297,0)+IF(IncludeDeal2,Spreadsheet10.3!E2299,0)+IF(IncludeDeal3,Spreadsheet10.3!E3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1297,0)","v":-1.17154144474785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1297,0)+IF(IncludeDeal2,Spreadsheet10.3!F2299,0)+IF(IncludeDeal3,Spreadsheet10.3!F3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1297,0)","v":4.0563547524988701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1297,0)+IF(IncludeDeal2,Spreadsheet10.3!G2299,0)+IF(IncludeDeal3,Spreadsheet10.3!G3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1297,0)","v":4.5698317598482499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1297,0)+IF(IncludeDeal2,Spreadsheet10.3!H2299,0)+IF(IncludeDeal3,Spreadsheet10.3!H3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1297,0)","v":3.2348860010219553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1297,0)+IF(IncludeDeal2,Spreadsheet10.3!I2299,0)+IF(IncludeDeal3,Spreadsheet10.3!I3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1297,0)","v":4.968476963545605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1297,0)+IF(IncludeDeal2,Spreadsheet10.3!J2299,0)+IF(IncludeDeal3,Spreadsheet10.3!J3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1297,0)","v":5.6786606924753995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1297,0)+IF(IncludeDeal2,Spreadsheet10.3!K2299,0)+IF(IncludeDeal3,Spreadsheet10.3!K3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1297,0)","v":6.9939187367657007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1297,0)+IF(IncludeDeal2,Spreadsheet10.3!L2299,0)+IF(IncludeDeal3,Spreadsheet10.3!L3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1297,0)","v":6.6484723517469995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1297,0)+IF(IncludeDeal2,Spreadsheet10.3!M2299,0)+IF(IncludeDeal3,Spreadsheet10.3!M3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1297,0)","v":4.345904399551495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1297,0)+IF(IncludeDeal2,Spreadsheet10.3!N2299,0)+IF(IncludeDeal3,Spreadsheet10.3!N3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1297,0)","v":3.45220286708803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1297,0)+IF(IncludeDeal2,Spreadsheet10.3!O2299,0)+IF(IncludeDeal3,Spreadsheet10.3!O3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1297,0)","v":0.179688248453587},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1297,0)+IF(IncludeDeal2,Spreadsheet10.3!P2299,0)+IF(IncludeDeal3,Spreadsheet10.3!P3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1297,0)","v":1.3679834846779151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1297,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2299,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1297,0)","v":-2.6367483460735301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1297,0)+IF(IncludeDeal2,Spreadsheet10.3!R2299,0)+IF(IncludeDeal3,Spreadsheet10.3!R3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1297,0)","v":-2.8325706150771954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1297,0)+IF(IncludeDeal2,Spreadsheet10.3!S2299,0)+IF(IncludeDeal3,Spreadsheet10.3!S3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1297,0)","v":-9.01720861359615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1297,0)+IF(IncludeDeal2,Spreadsheet10.3!T2299,0)+IF(IncludeDeal3,Spreadsheet10.3!T3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1297,0)","v":-6.3178607793025003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1297,0)+IF(IncludeDeal2,Spreadsheet10.3!U2299,0)+IF(IncludeDeal3,Spreadsheet10.3!U3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1297,0)","v":-8.210533070914801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1297,0)+IF(IncludeDeal2,Spreadsheet10.3!V2299,0)+IF(IncludeDeal3,Spreadsheet10.3!V3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1297,0)","v":-11.1414614153112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1297,0)+IF(IncludeDeal2,Spreadsheet10.3!W2299,0)+IF(IncludeDeal3,Spreadsheet10.3!W3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1297,0)","v":-11.579027931195101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1297,0)+IF(IncludeDeal2,Spreadsheet10.3!X2299,0)+IF(IncludeDeal3,Spreadsheet10.3!X3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1297,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1297,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2299,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1297,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1297,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2299,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1297,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1297,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2299,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1297,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1297,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2299,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1297,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1297,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2299,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1297,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1297,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2299,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1297,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1297,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2299,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1297,0)","v":0}]
[null,"Simulation 262",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1298,0)+IF(IncludeDeal2,Spreadsheet10.3!C2300,0)+IF(IncludeDeal3,Spreadsheet10.3!C3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1298,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1298,0)+IF(IncludeDeal2,Spreadsheet10.3!D2300,0)+IF(IncludeDeal3,Spreadsheet10.3!D3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1298,0)","v":3.9536129112383049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1298,0)+IF(IncludeDeal2,Spreadsheet10.3!E2300,0)+IF(IncludeDeal3,Spreadsheet10.3!E3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1298,0)","v":1.18440592495898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1298,0)+IF(IncludeDeal2,Spreadsheet10.3!F2300,0)+IF(IncludeDeal3,Spreadsheet10.3!F3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1298,0)","v":-0.42120321299291402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1298,0)+IF(IncludeDeal2,Spreadsheet10.3!G2300,0)+IF(IncludeDeal3,Spreadsheet10.3!G3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1298,0)","v":-0.39319556929015353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1298,0)+IF(IncludeDeal2,Spreadsheet10.3!H2300,0)+IF(IncludeDeal3,Spreadsheet10.3!H3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1298,0)","v":-0.74320796828427504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1298,0)+IF(IncludeDeal2,Spreadsheet10.3!I2300,0)+IF(IncludeDeal3,Spreadsheet10.3!I3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1298,0)","v":2.0687287770567298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1298,0)+IF(IncludeDeal2,Spreadsheet10.3!J2300,0)+IF(IncludeDeal3,Spreadsheet10.3!J3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1298,0)","v":3.3789102260019153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1298,0)+IF(IncludeDeal2,Spreadsheet10.3!K2300,0)+IF(IncludeDeal3,Spreadsheet10.3!K3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1298,0)","v":-0.16960027358860499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1298,0)+IF(IncludeDeal2,Spreadsheet10.3!L2300,0)+IF(IncludeDeal3,Spreadsheet10.3!L3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1298,0)","v":-5.3879310746207496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1298,0)+IF(IncludeDeal2,Spreadsheet10.3!M2300,0)+IF(IncludeDeal3,Spreadsheet10.3!M3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1298,0)","v":-9.1130580609923992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1298,0)+IF(IncludeDeal2,Spreadsheet10.3!N2300,0)+IF(IncludeDeal3,Spreadsheet10.3!N3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1298,0)","v":-12.4633883649563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1298,0)+IF(IncludeDeal2,Spreadsheet10.3!O2300,0)+IF(IncludeDeal3,Spreadsheet10.3!O3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1298,0)","v":-14.11537277108615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1298,0)+IF(IncludeDeal2,Spreadsheet10.3!P2300,0)+IF(IncludeDeal3,Spreadsheet10.3!P3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1298,0)","v":-14.63314284938075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1298,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2300,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1298,0)","v":-11.617596941117151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1298,0)+IF(IncludeDeal2,Spreadsheet10.3!R2300,0)+IF(IncludeDeal3,Spreadsheet10.3!R3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1298,0)","v":-10.851320529476951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1298,0)+IF(IncludeDeal2,Spreadsheet10.3!S2300,0)+IF(IncludeDeal3,Spreadsheet10.3!S3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1298,0)","v":-9.064617789884851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1298,0)+IF(IncludeDeal2,Spreadsheet10.3!T2300,0)+IF(IncludeDeal3,Spreadsheet10.3!T3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1298,0)","v":-6.4235359007240493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1298,0)+IF(IncludeDeal2,Spreadsheet10.3!U2300,0)+IF(IncludeDeal3,Spreadsheet10.3!U3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1298,0)","v":-7.0342639510885494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1298,0)+IF(IncludeDeal2,Spreadsheet10.3!V2300,0)+IF(IncludeDeal3,Spreadsheet10.3!V3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1298,0)","v":-4.8878574371098802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1298,0)+IF(IncludeDeal2,Spreadsheet10.3!W2300,0)+IF(IncludeDeal3,Spreadsheet10.3!W3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1298,0)","v":-13.8238962852102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1298,0)+IF(IncludeDeal2,Spreadsheet10.3!X2300,0)+IF(IncludeDeal3,Spreadsheet10.3!X3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1298,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1298,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2300,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1298,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1298,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2300,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1298,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1298,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2300,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1298,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1298,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2300,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1298,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1298,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2300,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1298,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1298,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2300,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1298,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1298,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2300,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1298,0)","v":0}]
[null,"Simulation 263",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1299,0)+IF(IncludeDeal2,Spreadsheet10.3!C2301,0)+IF(IncludeDeal3,Spreadsheet10.3!C3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1299,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1299,0)+IF(IncludeDeal2,Spreadsheet10.3!D2301,0)+IF(IncludeDeal3,Spreadsheet10.3!D3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1299,0)","v":0.35624365685863002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1299,0)+IF(IncludeDeal2,Spreadsheet10.3!E2301,0)+IF(IncludeDeal3,Spreadsheet10.3!E3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1299,0)","v":3.7553085228062901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1299,0)+IF(IncludeDeal2,Spreadsheet10.3!F2301,0)+IF(IncludeDeal3,Spreadsheet10.3!F3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1299,0)","v":4.7480090619167798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1299,0)+IF(IncludeDeal2,Spreadsheet10.3!G2301,0)+IF(IncludeDeal3,Spreadsheet10.3!G3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1299,0)","v":6.18832260232585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1299,0)+IF(IncludeDeal2,Spreadsheet10.3!H2301,0)+IF(IncludeDeal3,Spreadsheet10.3!H3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1299,0)","v":6.2546009392793005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1299,0)+IF(IncludeDeal2,Spreadsheet10.3!I2301,0)+IF(IncludeDeal3,Spreadsheet10.3!I3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1299,0)","v":7.6482202450844001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1299,0)+IF(IncludeDeal2,Spreadsheet10.3!J2301,0)+IF(IncludeDeal3,Spreadsheet10.3!J3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1299,0)","v":2.0257865535838198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1299,0)+IF(IncludeDeal2,Spreadsheet10.3!K2301,0)+IF(IncludeDeal3,Spreadsheet10.3!K3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1299,0)","v":1.4193818859943148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1299,0)+IF(IncludeDeal2,Spreadsheet10.3!L2301,0)+IF(IncludeDeal3,Spreadsheet10.3!L3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1299,0)","v":2.899566514133785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1299,0)+IF(IncludeDeal2,Spreadsheet10.3!M2301,0)+IF(IncludeDeal3,Spreadsheet10.3!M3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1299,0)","v":5.0405776605117003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1299,0)+IF(IncludeDeal2,Spreadsheet10.3!N2301,0)+IF(IncludeDeal3,Spreadsheet10.3!N3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1299,0)","v":8.5812845624943499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1299,0)+IF(IncludeDeal2,Spreadsheet10.3!O2301,0)+IF(IncludeDeal3,Spreadsheet10.3!O3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1299,0)","v":4.5157148365499351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1299,0)+IF(IncludeDeal2,Spreadsheet10.3!P2301,0)+IF(IncludeDeal3,Spreadsheet10.3!P3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1299,0)","v":-2.1444599703034202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1299,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2301,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1299,0)","v":-3.3280399834453354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1299,0)+IF(IncludeDeal2,Spreadsheet10.3!R2301,0)+IF(IncludeDeal3,Spreadsheet10.3!R3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1299,0)","v":-11.78875398475425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1299,0)+IF(IncludeDeal2,Spreadsheet10.3!S2301,0)+IF(IncludeDeal3,Spreadsheet10.3!S3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1299,0)","v":-8.3027260301136003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1299,0)+IF(IncludeDeal2,Spreadsheet10.3!T2301,0)+IF(IncludeDeal3,Spreadsheet10.3!T3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1299,0)","v":-12.319524078203351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1299,0)+IF(IncludeDeal2,Spreadsheet10.3!U2301,0)+IF(IncludeDeal3,Spreadsheet10.3!U3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1299,0)","v":-2.3808628369815299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1299,0)+IF(IncludeDeal2,Spreadsheet10.3!V2301,0)+IF(IncludeDeal3,Spreadsheet10.3!V3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1299,0)","v":-0.73512705136304002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1299,0)+IF(IncludeDeal2,Spreadsheet10.3!W2301,0)+IF(IncludeDeal3,Spreadsheet10.3!W3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1299,0)","v":3.2706384211097248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1299,0)+IF(IncludeDeal2,Spreadsheet10.3!X2301,0)+IF(IncludeDeal3,Spreadsheet10.3!X3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1299,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1299,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2301,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1299,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1299,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2301,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1299,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1299,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2301,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1299,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1299,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2301,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1299,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1299,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2301,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1299,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1299,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2301,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1299,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1299,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2301,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1299,0)","v":0}]
[null,"Simulation 264",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1300,0)+IF(IncludeDeal2,Spreadsheet10.3!C2302,0)+IF(IncludeDeal3,Spreadsheet10.3!C3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1300,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1300,0)+IF(IncludeDeal2,Spreadsheet10.3!D2302,0)+IF(IncludeDeal3,Spreadsheet10.3!D3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1300,0)","v":-3.7222921467871548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1300,0)+IF(IncludeDeal2,Spreadsheet10.3!E2302,0)+IF(IncludeDeal3,Spreadsheet10.3!E3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1300,0)","v":-6.6746914177141496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1300,0)+IF(IncludeDeal2,Spreadsheet10.3!F2302,0)+IF(IncludeDeal3,Spreadsheet10.3!F3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1300,0)","v":-3.8203453778882102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1300,0)+IF(IncludeDeal2,Spreadsheet10.3!G2302,0)+IF(IncludeDeal3,Spreadsheet10.3!G3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1300,0)","v":-8.2011148034538994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1300,0)+IF(IncludeDeal2,Spreadsheet10.3!H2302,0)+IF(IncludeDeal3,Spreadsheet10.3!H3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1300,0)","v":-12.306597440408149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1300,0)+IF(IncludeDeal2,Spreadsheet10.3!I2302,0)+IF(IncludeDeal3,Spreadsheet10.3!I3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1300,0)","v":-14.54361905363865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1300,0)+IF(IncludeDeal2,Spreadsheet10.3!J2302,0)+IF(IncludeDeal3,Spreadsheet10.3!J3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1300,0)","v":-20.132495845140451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1300,0)+IF(IncludeDeal2,Spreadsheet10.3!K2302,0)+IF(IncludeDeal3,Spreadsheet10.3!K3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1300,0)","v":-21.453052350908351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1300,0)+IF(IncludeDeal2,Spreadsheet10.3!L2302,0)+IF(IncludeDeal3,Spreadsheet10.3!L3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1300,0)","v":-20.536447018580898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1300,0)+IF(IncludeDeal2,Spreadsheet10.3!M2302,0)+IF(IncludeDeal3,Spreadsheet10.3!M3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1300,0)","v":-15.9705248940031},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1300,0)+IF(IncludeDeal2,Spreadsheet10.3!N2302,0)+IF(IncludeDeal3,Spreadsheet10.3!N3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1300,0)","v":-18.649692825216199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1300,0)+IF(IncludeDeal2,Spreadsheet10.3!O2302,0)+IF(IncludeDeal3,Spreadsheet10.3!O3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1300,0)","v":-16.917286411210551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1300,0)+IF(IncludeDeal2,Spreadsheet10.3!P2302,0)+IF(IncludeDeal3,Spreadsheet10.3!P3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1300,0)","v":-20.973795152918601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1300,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2302,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1300,0)","v":-25.867247514749348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1300,0)+IF(IncludeDeal2,Spreadsheet10.3!R2302,0)+IF(IncludeDeal3,Spreadsheet10.3!R3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1300,0)","v":-25.962719667828249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1300,0)+IF(IncludeDeal2,Spreadsheet10.3!S2302,0)+IF(IncludeDeal3,Spreadsheet10.3!S3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1300,0)","v":-33.215786103241697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1300,0)+IF(IncludeDeal2,Spreadsheet10.3!T2302,0)+IF(IncludeDeal3,Spreadsheet10.3!T3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1300,0)","v":-37.157988563290353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1300,0)+IF(IncludeDeal2,Spreadsheet10.3!U2302,0)+IF(IncludeDeal3,Spreadsheet10.3!U3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1300,0)","v":-38.094398553031148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1300,0)+IF(IncludeDeal2,Spreadsheet10.3!V2302,0)+IF(IncludeDeal3,Spreadsheet10.3!V3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1300,0)","v":-36.00073494940105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1300,0)+IF(IncludeDeal2,Spreadsheet10.3!W2302,0)+IF(IncludeDeal3,Spreadsheet10.3!W3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1300,0)","v":-36.762879401219003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1300,0)+IF(IncludeDeal2,Spreadsheet10.3!X2302,0)+IF(IncludeDeal3,Spreadsheet10.3!X3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1300,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1300,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2302,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1300,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1300,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2302,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1300,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1300,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2302,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1300,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1300,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2302,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1300,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1300,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2302,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1300,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1300,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2302,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1300,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1300,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2302,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1300,0)","v":0}]
[null,"Simulation 265",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1301,0)+IF(IncludeDeal2,Spreadsheet10.3!C2303,0)+IF(IncludeDeal3,Spreadsheet10.3!C3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1301,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1301,0)+IF(IncludeDeal2,Spreadsheet10.3!D2303,0)+IF(IncludeDeal3,Spreadsheet10.3!D3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1301,0)","v":-1.6585466966778899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1301,0)+IF(IncludeDeal2,Spreadsheet10.3!E2303,0)+IF(IncludeDeal3,Spreadsheet10.3!E3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1301,0)","v":-2.4011938418031149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1301,0)+IF(IncludeDeal2,Spreadsheet10.3!F2303,0)+IF(IncludeDeal3,Spreadsheet10.3!F3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1301,0)","v":2.3381970438266002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1301,0)+IF(IncludeDeal2,Spreadsheet10.3!G2303,0)+IF(IncludeDeal3,Spreadsheet10.3!G3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1301,0)","v":5.6696226760879993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1301,0)+IF(IncludeDeal2,Spreadsheet10.3!H2303,0)+IF(IncludeDeal3,Spreadsheet10.3!H3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1301,0)","v":1.8301311051586751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1301,0)+IF(IncludeDeal2,Spreadsheet10.3!I2303,0)+IF(IncludeDeal3,Spreadsheet10.3!I3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1301,0)","v":9.5078327095752506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1301,0)+IF(IncludeDeal2,Spreadsheet10.3!J2303,0)+IF(IncludeDeal3,Spreadsheet10.3!J3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1301,0)","v":12.75794061586665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1301,0)+IF(IncludeDeal2,Spreadsheet10.3!K2303,0)+IF(IncludeDeal3,Spreadsheet10.3!K3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1301,0)","v":13.0190783045968},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1301,0)+IF(IncludeDeal2,Spreadsheet10.3!L2303,0)+IF(IncludeDeal3,Spreadsheet10.3!L3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1301,0)","v":8.3391957087126496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1301,0)+IF(IncludeDeal2,Spreadsheet10.3!M2303,0)+IF(IncludeDeal3,Spreadsheet10.3!M3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1301,0)","v":9.4751263216642503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1301,0)+IF(IncludeDeal2,Spreadsheet10.3!N2303,0)+IF(IncludeDeal3,Spreadsheet10.3!N3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1301,0)","v":8.6034079003654487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1301,0)+IF(IncludeDeal2,Spreadsheet10.3!O2303,0)+IF(IncludeDeal3,Spreadsheet10.3!O3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1301,0)","v":7.3819496430660001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1301,0)+IF(IncludeDeal2,Spreadsheet10.3!P2303,0)+IF(IncludeDeal3,Spreadsheet10.3!P3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1301,0)","v":4.3734902380864646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1301,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2303,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1301,0)","v":4.6435102361188045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1301,0)+IF(IncludeDeal2,Spreadsheet10.3!R2303,0)+IF(IncludeDeal3,Spreadsheet10.3!R3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1301,0)","v":4.7101362243729046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1301,0)+IF(IncludeDeal2,Spreadsheet10.3!S2303,0)+IF(IncludeDeal3,Spreadsheet10.3!S3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1301,0)","v":5.05477749119395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1301,0)+IF(IncludeDeal2,Spreadsheet10.3!T2303,0)+IF(IncludeDeal3,Spreadsheet10.3!T3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1301,0)","v":6.8305707985605002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1301,0)+IF(IncludeDeal2,Spreadsheet10.3!U2303,0)+IF(IncludeDeal3,Spreadsheet10.3!U3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1301,0)","v":6.3885920999207002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1301,0)+IF(IncludeDeal2,Spreadsheet10.3!V2303,0)+IF(IncludeDeal3,Spreadsheet10.3!V3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1301,0)","v":5.6785051091371503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1301,0)+IF(IncludeDeal2,Spreadsheet10.3!W2303,0)+IF(IncludeDeal3,Spreadsheet10.3!W3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1301,0)","v":-3.5669301460963703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1301,0)+IF(IncludeDeal2,Spreadsheet10.3!X2303,0)+IF(IncludeDeal3,Spreadsheet10.3!X3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1301,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1301,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2303,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1301,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1301,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2303,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1301,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1301,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2303,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1301,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1301,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2303,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1301,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1301,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2303,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1301,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1301,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2303,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1301,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1301,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2303,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1301,0)","v":0}]
[null,"Simulation 266",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1302,0)+IF(IncludeDeal2,Spreadsheet10.3!C2304,0)+IF(IncludeDeal3,Spreadsheet10.3!C3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1302,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1302,0)+IF(IncludeDeal2,Spreadsheet10.3!D2304,0)+IF(IncludeDeal3,Spreadsheet10.3!D3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1302,0)","v":4.2024317924701098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1302,0)+IF(IncludeDeal2,Spreadsheet10.3!E2304,0)+IF(IncludeDeal3,Spreadsheet10.3!E3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1302,0)","v":2.0972919116163702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1302,0)+IF(IncludeDeal2,Spreadsheet10.3!F2304,0)+IF(IncludeDeal3,Spreadsheet10.3!F3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1302,0)","v":-0.84485391837655499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1302,0)+IF(IncludeDeal2,Spreadsheet10.3!G2304,0)+IF(IncludeDeal3,Spreadsheet10.3!G3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1302,0)","v":-2.5958896937396601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1302,0)+IF(IncludeDeal2,Spreadsheet10.3!H2304,0)+IF(IncludeDeal3,Spreadsheet10.3!H3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1302,0)","v":0.90650496758703503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1302,0)+IF(IncludeDeal2,Spreadsheet10.3!I2304,0)+IF(IncludeDeal3,Spreadsheet10.3!I3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1302,0)","v":2.1218268986924702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1302,0)+IF(IncludeDeal2,Spreadsheet10.3!J2304,0)+IF(IncludeDeal3,Spreadsheet10.3!J3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1302,0)","v":1.6481256257083701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1302,0)+IF(IncludeDeal2,Spreadsheet10.3!K2304,0)+IF(IncludeDeal3,Spreadsheet10.3!K3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1302,0)","v":-0.76439661055511499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1302,0)+IF(IncludeDeal2,Spreadsheet10.3!L2304,0)+IF(IncludeDeal3,Spreadsheet10.3!L3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1302,0)","v":0.7928515487860549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1302,0)+IF(IncludeDeal2,Spreadsheet10.3!M2304,0)+IF(IncludeDeal3,Spreadsheet10.3!M3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1302,0)","v":2.260730924803195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1302,0)+IF(IncludeDeal2,Spreadsheet10.3!N2304,0)+IF(IncludeDeal3,Spreadsheet10.3!N3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1302,0)","v":0.9885051588375251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1302,0)+IF(IncludeDeal2,Spreadsheet10.3!O2304,0)+IF(IncludeDeal3,Spreadsheet10.3!O3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1302,0)","v":-1.3247726566749851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1302,0)+IF(IncludeDeal2,Spreadsheet10.3!P2304,0)+IF(IncludeDeal3,Spreadsheet10.3!P3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1302,0)","v":-3.6580370111307201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1302,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2304,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1302,0)","v":-7.2434561938797497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1302,0)+IF(IncludeDeal2,Spreadsheet10.3!R2304,0)+IF(IncludeDeal3,Spreadsheet10.3!R3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1302,0)","v":-11.5654548065067},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1302,0)+IF(IncludeDeal2,Spreadsheet10.3!S2304,0)+IF(IncludeDeal3,Spreadsheet10.3!S3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1302,0)","v":-14.030391477328399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1302,0)+IF(IncludeDeal2,Spreadsheet10.3!T2304,0)+IF(IncludeDeal3,Spreadsheet10.3!T3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1302,0)","v":-11.142700741349449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1302,0)+IF(IncludeDeal2,Spreadsheet10.3!U2304,0)+IF(IncludeDeal3,Spreadsheet10.3!U3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1302,0)","v":-5.2474577359689505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1302,0)+IF(IncludeDeal2,Spreadsheet10.3!V2304,0)+IF(IncludeDeal3,Spreadsheet10.3!V3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1302,0)","v":-8.4075606864197994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1302,0)+IF(IncludeDeal2,Spreadsheet10.3!W2304,0)+IF(IncludeDeal3,Spreadsheet10.3!W3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1302,0)","v":-12.1993100081059},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1302,0)+IF(IncludeDeal2,Spreadsheet10.3!X2304,0)+IF(IncludeDeal3,Spreadsheet10.3!X3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1302,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1302,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2304,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1302,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1302,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2304,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1302,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1302,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2304,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1302,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1302,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2304,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1302,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1302,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2304,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1302,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1302,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2304,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1302,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1302,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2304,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1302,0)","v":0}]
[null,"Simulation 267",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1303,0)+IF(IncludeDeal2,Spreadsheet10.3!C2305,0)+IF(IncludeDeal3,Spreadsheet10.3!C3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1303,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1303,0)+IF(IncludeDeal2,Spreadsheet10.3!D2305,0)+IF(IncludeDeal3,Spreadsheet10.3!D3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1303,0)","v":0.49657831247187401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1303,0)+IF(IncludeDeal2,Spreadsheet10.3!E2305,0)+IF(IncludeDeal3,Spreadsheet10.3!E3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1303,0)","v":1.835341542428595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1303,0)+IF(IncludeDeal2,Spreadsheet10.3!F2305,0)+IF(IncludeDeal3,Spreadsheet10.3!F3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1303,0)","v":0.345974752461843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1303,0)+IF(IncludeDeal2,Spreadsheet10.3!G2305,0)+IF(IncludeDeal3,Spreadsheet10.3!G3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1303,0)","v":1.4984311948201201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1303,0)+IF(IncludeDeal2,Spreadsheet10.3!H2305,0)+IF(IncludeDeal3,Spreadsheet10.3!H3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1303,0)","v":0.41001744863912454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1303,0)+IF(IncludeDeal2,Spreadsheet10.3!I2305,0)+IF(IncludeDeal3,Spreadsheet10.3!I3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1303,0)","v":-1.4064435677317351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1303,0)+IF(IncludeDeal2,Spreadsheet10.3!J2305,0)+IF(IncludeDeal3,Spreadsheet10.3!J3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1303,0)","v":-1.20361616788764},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1303,0)+IF(IncludeDeal2,Spreadsheet10.3!K2305,0)+IF(IncludeDeal3,Spreadsheet10.3!K3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1303,0)","v":3.6144475493704999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1303,0)+IF(IncludeDeal2,Spreadsheet10.3!L2305,0)+IF(IncludeDeal3,Spreadsheet10.3!L3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1303,0)","v":4.5151466627020795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1303,0)+IF(IncludeDeal2,Spreadsheet10.3!M2305,0)+IF(IncludeDeal3,Spreadsheet10.3!M3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1303,0)","v":5.8191093001086998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1303,0)+IF(IncludeDeal2,Spreadsheet10.3!N2305,0)+IF(IncludeDeal3,Spreadsheet10.3!N3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1303,0)","v":7.5776364086432002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1303,0)+IF(IncludeDeal2,Spreadsheet10.3!O2305,0)+IF(IncludeDeal3,Spreadsheet10.3!O3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1303,0)","v":6.1595164858291502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1303,0)+IF(IncludeDeal2,Spreadsheet10.3!P2305,0)+IF(IncludeDeal3,Spreadsheet10.3!P3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1303,0)","v":-0.99089075488479006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1303,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2305,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1303,0)","v":-3.866799565765795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1303,0)+IF(IncludeDeal2,Spreadsheet10.3!R2305,0)+IF(IncludeDeal3,Spreadsheet10.3!R3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1303,0)","v":-7.4177817554415002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1303,0)+IF(IncludeDeal2,Spreadsheet10.3!S2305,0)+IF(IncludeDeal3,Spreadsheet10.3!S3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1303,0)","v":-4.8263455123153705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1303,0)+IF(IncludeDeal2,Spreadsheet10.3!T2305,0)+IF(IncludeDeal3,Spreadsheet10.3!T3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1303,0)","v":-2.72524891217263},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1303,0)+IF(IncludeDeal2,Spreadsheet10.3!U2305,0)+IF(IncludeDeal3,Spreadsheet10.3!U3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1303,0)","v":0.34889704225111751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1303,0)+IF(IncludeDeal2,Spreadsheet10.3!V2305,0)+IF(IncludeDeal3,Spreadsheet10.3!V3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1303,0)","v":3.5890709805653049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1303,0)+IF(IncludeDeal2,Spreadsheet10.3!W2305,0)+IF(IncludeDeal3,Spreadsheet10.3!W3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1303,0)","v":3.5781842087600051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1303,0)+IF(IncludeDeal2,Spreadsheet10.3!X2305,0)+IF(IncludeDeal3,Spreadsheet10.3!X3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1303,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1303,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2305,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1303,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1303,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2305,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1303,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1303,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2305,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1303,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1303,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2305,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1303,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1303,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2305,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1303,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1303,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2305,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1303,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1303,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2305,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1303,0)","v":0}]
[null,"Simulation 268",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1304,0)+IF(IncludeDeal2,Spreadsheet10.3!C2306,0)+IF(IncludeDeal3,Spreadsheet10.3!C3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1304,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1304,0)+IF(IncludeDeal2,Spreadsheet10.3!D2306,0)+IF(IncludeDeal3,Spreadsheet10.3!D3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1304,0)","v":-3.5600092632557052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1304,0)+IF(IncludeDeal2,Spreadsheet10.3!E2306,0)+IF(IncludeDeal3,Spreadsheet10.3!E3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1304,0)","v":-1.3922638010530801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1304,0)+IF(IncludeDeal2,Spreadsheet10.3!F2306,0)+IF(IncludeDeal3,Spreadsheet10.3!F3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1304,0)","v":1.901496871805175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1304,0)+IF(IncludeDeal2,Spreadsheet10.3!G2306,0)+IF(IncludeDeal3,Spreadsheet10.3!G3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1304,0)","v":3.5527484256719353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1304,0)+IF(IncludeDeal2,Spreadsheet10.3!H2306,0)+IF(IncludeDeal3,Spreadsheet10.3!H3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1304,0)","v":6.3198474532594995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1304,0)+IF(IncludeDeal2,Spreadsheet10.3!I2306,0)+IF(IncludeDeal3,Spreadsheet10.3!I3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1304,0)","v":6.4368533592737505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1304,0)+IF(IncludeDeal2,Spreadsheet10.3!J2306,0)+IF(IncludeDeal3,Spreadsheet10.3!J3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1304,0)","v":12.017698154159799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1304,0)+IF(IncludeDeal2,Spreadsheet10.3!K2306,0)+IF(IncludeDeal3,Spreadsheet10.3!K3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1304,0)","v":10.825774726835551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1304,0)+IF(IncludeDeal2,Spreadsheet10.3!L2306,0)+IF(IncludeDeal3,Spreadsheet10.3!L3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1304,0)","v":9.9117731565919005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1304,0)+IF(IncludeDeal2,Spreadsheet10.3!M2306,0)+IF(IncludeDeal3,Spreadsheet10.3!M3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1304,0)","v":10.105230710111249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1304,0)+IF(IncludeDeal2,Spreadsheet10.3!N2306,0)+IF(IncludeDeal3,Spreadsheet10.3!N3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1304,0)","v":9.5118071638568491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1304,0)+IF(IncludeDeal2,Spreadsheet10.3!O2306,0)+IF(IncludeDeal3,Spreadsheet10.3!O3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1304,0)","v":8.6463882945570507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1304,0)+IF(IncludeDeal2,Spreadsheet10.3!P2306,0)+IF(IncludeDeal3,Spreadsheet10.3!P3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1304,0)","v":10.765405554460751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1304,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2306,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1304,0)","v":8.7913516820026008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1304,0)+IF(IncludeDeal2,Spreadsheet10.3!R2306,0)+IF(IncludeDeal3,Spreadsheet10.3!R3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1304,0)","v":10.485160948637201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1304,0)+IF(IncludeDeal2,Spreadsheet10.3!S2306,0)+IF(IncludeDeal3,Spreadsheet10.3!S3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1304,0)","v":13.648294243218251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1304,0)+IF(IncludeDeal2,Spreadsheet10.3!T2306,0)+IF(IncludeDeal3,Spreadsheet10.3!T3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1304,0)","v":11.966781140775002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1304,0)+IF(IncludeDeal2,Spreadsheet10.3!U2306,0)+IF(IncludeDeal3,Spreadsheet10.3!U3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1304,0)","v":13.902406157811251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1304,0)+IF(IncludeDeal2,Spreadsheet10.3!V2306,0)+IF(IncludeDeal3,Spreadsheet10.3!V3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1304,0)","v":11.264287890643249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1304,0)+IF(IncludeDeal2,Spreadsheet10.3!W2306,0)+IF(IncludeDeal3,Spreadsheet10.3!W3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1304,0)","v":10.29085123800605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1304,0)+IF(IncludeDeal2,Spreadsheet10.3!X2306,0)+IF(IncludeDeal3,Spreadsheet10.3!X3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1304,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1304,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2306,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1304,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1304,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2306,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1304,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1304,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2306,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1304,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1304,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2306,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1304,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1304,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2306,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1304,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1304,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2306,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1304,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1304,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2306,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1304,0)","v":0}]
[null,"Simulation 269",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1305,0)+IF(IncludeDeal2,Spreadsheet10.3!C2307,0)+IF(IncludeDeal3,Spreadsheet10.3!C3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1305,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1305,0)+IF(IncludeDeal2,Spreadsheet10.3!D2307,0)+IF(IncludeDeal3,Spreadsheet10.3!D3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1305,0)","v":0.29741399328739149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1305,0)+IF(IncludeDeal2,Spreadsheet10.3!E2307,0)+IF(IncludeDeal3,Spreadsheet10.3!E3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1305,0)","v":6.293795566549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1305,0)+IF(IncludeDeal2,Spreadsheet10.3!F2307,0)+IF(IncludeDeal3,Spreadsheet10.3!F3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1305,0)","v":9.0950082106043997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1305,0)+IF(IncludeDeal2,Spreadsheet10.3!G2307,0)+IF(IncludeDeal3,Spreadsheet10.3!G3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1305,0)","v":6.9394921346206502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1305,0)+IF(IncludeDeal2,Spreadsheet10.3!H2307,0)+IF(IncludeDeal3,Spreadsheet10.3!H3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1305,0)","v":8.41597919344545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1305,0)+IF(IncludeDeal2,Spreadsheet10.3!I2307,0)+IF(IncludeDeal3,Spreadsheet10.3!I3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1305,0)","v":4.7921104164645953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1305,0)+IF(IncludeDeal2,Spreadsheet10.3!J2307,0)+IF(IncludeDeal3,Spreadsheet10.3!J3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1305,0)","v":0.47384915418231455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1305,0)+IF(IncludeDeal2,Spreadsheet10.3!K2307,0)+IF(IncludeDeal3,Spreadsheet10.3!K3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1305,0)","v":1.1884079475647351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1305,0)+IF(IncludeDeal2,Spreadsheet10.3!L2307,0)+IF(IncludeDeal3,Spreadsheet10.3!L3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1305,0)","v":9.3359211614170494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1305,0)+IF(IncludeDeal2,Spreadsheet10.3!M2307,0)+IF(IncludeDeal3,Spreadsheet10.3!M3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1305,0)","v":9.749502862313399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1305,0)+IF(IncludeDeal2,Spreadsheet10.3!N2307,0)+IF(IncludeDeal3,Spreadsheet10.3!N3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1305,0)","v":7.6709629930165502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1305,0)+IF(IncludeDeal2,Spreadsheet10.3!O2307,0)+IF(IncludeDeal3,Spreadsheet10.3!O3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1305,0)","v":9.7362172440906498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1305,0)+IF(IncludeDeal2,Spreadsheet10.3!P2307,0)+IF(IncludeDeal3,Spreadsheet10.3!P3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1305,0)","v":8.98408913494975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1305,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2307,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1305,0)","v":4.9942054467751049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1305,0)+IF(IncludeDeal2,Spreadsheet10.3!R2307,0)+IF(IncludeDeal3,Spreadsheet10.3!R3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1305,0)","v":2.4277070198061499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1305,0)+IF(IncludeDeal2,Spreadsheet10.3!S2307,0)+IF(IncludeDeal3,Spreadsheet10.3!S3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1305,0)","v":0.69499591467564992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1305,0)+IF(IncludeDeal2,Spreadsheet10.3!T2307,0)+IF(IncludeDeal3,Spreadsheet10.3!T3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1305,0)","v":3.2244830813244851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1305,0)+IF(IncludeDeal2,Spreadsheet10.3!U2307,0)+IF(IncludeDeal3,Spreadsheet10.3!U3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1305,0)","v":3.5601236292959602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1305,0)+IF(IncludeDeal2,Spreadsheet10.3!V2307,0)+IF(IncludeDeal3,Spreadsheet10.3!V3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1305,0)","v":2.4434288038614649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1305,0)+IF(IncludeDeal2,Spreadsheet10.3!W2307,0)+IF(IncludeDeal3,Spreadsheet10.3!W3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1305,0)","v":1.4311037499193251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1305,0)+IF(IncludeDeal2,Spreadsheet10.3!X2307,0)+IF(IncludeDeal3,Spreadsheet10.3!X3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1305,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1305,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2307,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1305,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1305,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2307,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1305,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1305,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2307,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1305,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1305,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2307,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1305,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1305,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2307,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1305,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1305,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2307,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1305,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1305,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2307,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1305,0)","v":0}]
[null,"Simulation 270",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1306,0)+IF(IncludeDeal2,Spreadsheet10.3!C2308,0)+IF(IncludeDeal3,Spreadsheet10.3!C3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1306,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1306,0)+IF(IncludeDeal2,Spreadsheet10.3!D2308,0)+IF(IncludeDeal3,Spreadsheet10.3!D3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1306,0)","v":1.671668279949015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1306,0)+IF(IncludeDeal2,Spreadsheet10.3!E2308,0)+IF(IncludeDeal3,Spreadsheet10.3!E3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1306,0)","v":8.3675300246925506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1306,0)+IF(IncludeDeal2,Spreadsheet10.3!F2308,0)+IF(IncludeDeal3,Spreadsheet10.3!F3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1306,0)","v":11.18219398752945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1306,0)+IF(IncludeDeal2,Spreadsheet10.3!G2308,0)+IF(IncludeDeal3,Spreadsheet10.3!G3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1306,0)","v":9.7259654612955995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1306,0)+IF(IncludeDeal2,Spreadsheet10.3!H2308,0)+IF(IncludeDeal3,Spreadsheet10.3!H3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1306,0)","v":14.62999598800525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1306,0)+IF(IncludeDeal2,Spreadsheet10.3!I2308,0)+IF(IncludeDeal3,Spreadsheet10.3!I3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1306,0)","v":15.102101319152899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1306,0)+IF(IncludeDeal2,Spreadsheet10.3!J2308,0)+IF(IncludeDeal3,Spreadsheet10.3!J3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1306,0)","v":13.462231691249249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1306,0)+IF(IncludeDeal2,Spreadsheet10.3!K2308,0)+IF(IncludeDeal3,Spreadsheet10.3!K3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1306,0)","v":13.6311177036409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1306,0)+IF(IncludeDeal2,Spreadsheet10.3!L2308,0)+IF(IncludeDeal3,Spreadsheet10.3!L3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1306,0)","v":15.243425569250698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1306,0)+IF(IncludeDeal2,Spreadsheet10.3!M2308,0)+IF(IncludeDeal3,Spreadsheet10.3!M3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1306,0)","v":15.259485151948949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1306,0)+IF(IncludeDeal2,Spreadsheet10.3!N2308,0)+IF(IncludeDeal3,Spreadsheet10.3!N3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1306,0)","v":11.185013007082301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1306,0)+IF(IncludeDeal2,Spreadsheet10.3!O2308,0)+IF(IncludeDeal3,Spreadsheet10.3!O3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1306,0)","v":10.582419779373598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1306,0)+IF(IncludeDeal2,Spreadsheet10.3!P2308,0)+IF(IncludeDeal3,Spreadsheet10.3!P3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1306,0)","v":9.0763477923618492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1306,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2308,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1306,0)","v":7.5722941661540499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1306,0)+IF(IncludeDeal2,Spreadsheet10.3!R2308,0)+IF(IncludeDeal3,Spreadsheet10.3!R3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1306,0)","v":10.121621490152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1306,0)+IF(IncludeDeal2,Spreadsheet10.3!S2308,0)+IF(IncludeDeal3,Spreadsheet10.3!S3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1306,0)","v":9.9590203628271006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1306,0)+IF(IncludeDeal2,Spreadsheet10.3!T2308,0)+IF(IncludeDeal3,Spreadsheet10.3!T3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1306,0)","v":11.44813619945295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1306,0)+IF(IncludeDeal2,Spreadsheet10.3!U2308,0)+IF(IncludeDeal3,Spreadsheet10.3!U3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1306,0)","v":13.844475200906301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1306,0)+IF(IncludeDeal2,Spreadsheet10.3!V2308,0)+IF(IncludeDeal3,Spreadsheet10.3!V3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1306,0)","v":11.736607000951201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1306,0)+IF(IncludeDeal2,Spreadsheet10.3!W2308,0)+IF(IncludeDeal3,Spreadsheet10.3!W3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1306,0)","v":8.6834206481651499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1306,0)+IF(IncludeDeal2,Spreadsheet10.3!X2308,0)+IF(IncludeDeal3,Spreadsheet10.3!X3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1306,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1306,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2308,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1306,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1306,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2308,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1306,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1306,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2308,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1306,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1306,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2308,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1306,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1306,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2308,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1306,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1306,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2308,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1306,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1306,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2308,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1306,0)","v":0}]
[null,"Simulation 271",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1307,0)+IF(IncludeDeal2,Spreadsheet10.3!C2309,0)+IF(IncludeDeal3,Spreadsheet10.3!C3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1307,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1307,0)+IF(IncludeDeal2,Spreadsheet10.3!D2309,0)+IF(IncludeDeal3,Spreadsheet10.3!D3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1307,0)","v":-4.1764752210595297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1307,0)+IF(IncludeDeal2,Spreadsheet10.3!E2309,0)+IF(IncludeDeal3,Spreadsheet10.3!E3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1307,0)","v":-7.0097956609660494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1307,0)+IF(IncludeDeal2,Spreadsheet10.3!F2309,0)+IF(IncludeDeal3,Spreadsheet10.3!F3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1307,0)","v":-10.310392796510801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1307,0)+IF(IncludeDeal2,Spreadsheet10.3!G2309,0)+IF(IncludeDeal3,Spreadsheet10.3!G3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1307,0)","v":-11.989964524486849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1307,0)+IF(IncludeDeal2,Spreadsheet10.3!H2309,0)+IF(IncludeDeal3,Spreadsheet10.3!H3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1307,0)","v":-6.8152153946823999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1307,0)+IF(IncludeDeal2,Spreadsheet10.3!I2309,0)+IF(IncludeDeal3,Spreadsheet10.3!I3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1307,0)","v":-8.3219026873744504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1307,0)+IF(IncludeDeal2,Spreadsheet10.3!J2309,0)+IF(IncludeDeal3,Spreadsheet10.3!J3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1307,0)","v":-11.785303437807599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1307,0)+IF(IncludeDeal2,Spreadsheet10.3!K2309,0)+IF(IncludeDeal3,Spreadsheet10.3!K3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1307,0)","v":-12.700564721509901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1307,0)+IF(IncludeDeal2,Spreadsheet10.3!L2309,0)+IF(IncludeDeal3,Spreadsheet10.3!L3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1307,0)","v":-8.0560432232429999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1307,0)+IF(IncludeDeal2,Spreadsheet10.3!M2309,0)+IF(IncludeDeal3,Spreadsheet10.3!M3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1307,0)","v":-5.5901476656197495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1307,0)+IF(IncludeDeal2,Spreadsheet10.3!N2309,0)+IF(IncludeDeal3,Spreadsheet10.3!N3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1307,0)","v":0.72546906209348505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1307,0)+IF(IncludeDeal2,Spreadsheet10.3!O2309,0)+IF(IncludeDeal3,Spreadsheet10.3!O3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1307,0)","v":3.2067215664817597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1307,0)+IF(IncludeDeal2,Spreadsheet10.3!P2309,0)+IF(IncludeDeal3,Spreadsheet10.3!P3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1307,0)","v":3.0106850718871501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1307,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2309,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1307,0)","v":4.4700409874279394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1307,0)+IF(IncludeDeal2,Spreadsheet10.3!R2309,0)+IF(IncludeDeal3,Spreadsheet10.3!R3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1307,0)","v":6.5962692305488506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1307,0)+IF(IncludeDeal2,Spreadsheet10.3!S2309,0)+IF(IncludeDeal3,Spreadsheet10.3!S3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1307,0)","v":4.8937208182221701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1307,0)+IF(IncludeDeal2,Spreadsheet10.3!T2309,0)+IF(IncludeDeal3,Spreadsheet10.3!T3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1307,0)","v":4.1266792117544098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1307,0)+IF(IncludeDeal2,Spreadsheet10.3!U2309,0)+IF(IncludeDeal3,Spreadsheet10.3!U3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1307,0)","v":3.8951468310796198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1307,0)+IF(IncludeDeal2,Spreadsheet10.3!V2309,0)+IF(IncludeDeal3,Spreadsheet10.3!V3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1307,0)","v":-6.3130498362754999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1307,0)+IF(IncludeDeal2,Spreadsheet10.3!W2309,0)+IF(IncludeDeal3,Spreadsheet10.3!W3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1307,0)","v":-9.980266758228499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1307,0)+IF(IncludeDeal2,Spreadsheet10.3!X2309,0)+IF(IncludeDeal3,Spreadsheet10.3!X3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1307,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1307,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2309,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1307,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1307,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2309,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1307,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1307,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2309,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1307,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1307,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2309,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1307,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1307,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2309,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1307,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1307,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2309,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1307,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1307,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2309,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1307,0)","v":0}]
[null,"Simulation 272",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1308,0)+IF(IncludeDeal2,Spreadsheet10.3!C2310,0)+IF(IncludeDeal3,Spreadsheet10.3!C3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1308,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1308,0)+IF(IncludeDeal2,Spreadsheet10.3!D2310,0)+IF(IncludeDeal3,Spreadsheet10.3!D3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1308,0)","v":-1.392661264624125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1308,0)+IF(IncludeDeal2,Spreadsheet10.3!E2310,0)+IF(IncludeDeal3,Spreadsheet10.3!E3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1308,0)","v":-4.0562056797332655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1308,0)+IF(IncludeDeal2,Spreadsheet10.3!F2310,0)+IF(IncludeDeal3,Spreadsheet10.3!F3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1308,0)","v":-4.0483137170503403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1308,0)+IF(IncludeDeal2,Spreadsheet10.3!G2310,0)+IF(IncludeDeal3,Spreadsheet10.3!G3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1308,0)","v":-8.2846845265117999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1308,0)+IF(IncludeDeal2,Spreadsheet10.3!H2310,0)+IF(IncludeDeal3,Spreadsheet10.3!H3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1308,0)","v":-6.7697568538432993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1308,0)+IF(IncludeDeal2,Spreadsheet10.3!I2310,0)+IF(IncludeDeal3,Spreadsheet10.3!I3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1308,0)","v":-7.2153625809754498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1308,0)+IF(IncludeDeal2,Spreadsheet10.3!J2310,0)+IF(IncludeDeal3,Spreadsheet10.3!J3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1308,0)","v":-3.07705690298343},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1308,0)+IF(IncludeDeal2,Spreadsheet10.3!K2310,0)+IF(IncludeDeal3,Spreadsheet10.3!K3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1308,0)","v":-2.5820722849281847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1308,0)+IF(IncludeDeal2,Spreadsheet10.3!L2310,0)+IF(IncludeDeal3,Spreadsheet10.3!L3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1308,0)","v":0.1183140468195675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1308,0)+IF(IncludeDeal2,Spreadsheet10.3!M2310,0)+IF(IncludeDeal3,Spreadsheet10.3!M3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1308,0)","v":-0.86964467050544003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1308,0)+IF(IncludeDeal2,Spreadsheet10.3!N2310,0)+IF(IncludeDeal3,Spreadsheet10.3!N3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1308,0)","v":0.29958818209986349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1308,0)+IF(IncludeDeal2,Spreadsheet10.3!O2310,0)+IF(IncludeDeal3,Spreadsheet10.3!O3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1308,0)","v":4.9041721661100146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1308,0)+IF(IncludeDeal2,Spreadsheet10.3!P2310,0)+IF(IncludeDeal3,Spreadsheet10.3!P3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1308,0)","v":5.2620535994972499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1308,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2310,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1308,0)","v":7.0136623935914493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1308,0)+IF(IncludeDeal2,Spreadsheet10.3!R2310,0)+IF(IncludeDeal3,Spreadsheet10.3!R3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1308,0)","v":10.292406567766401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1308,0)+IF(IncludeDeal2,Spreadsheet10.3!S2310,0)+IF(IncludeDeal3,Spreadsheet10.3!S3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1308,0)","v":12.107311245466201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1308,0)+IF(IncludeDeal2,Spreadsheet10.3!T2310,0)+IF(IncludeDeal3,Spreadsheet10.3!T3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1308,0)","v":12.030235496911249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1308,0)+IF(IncludeDeal2,Spreadsheet10.3!U2310,0)+IF(IncludeDeal3,Spreadsheet10.3!U3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1308,0)","v":14.848317126374749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1308,0)+IF(IncludeDeal2,Spreadsheet10.3!V2310,0)+IF(IncludeDeal3,Spreadsheet10.3!V3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1308,0)","v":16.21964033826815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1308,0)+IF(IncludeDeal2,Spreadsheet10.3!W2310,0)+IF(IncludeDeal3,Spreadsheet10.3!W3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1308,0)","v":9.1487442854592498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1308,0)+IF(IncludeDeal2,Spreadsheet10.3!X2310,0)+IF(IncludeDeal3,Spreadsheet10.3!X3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1308,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1308,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2310,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1308,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1308,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2310,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1308,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1308,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2310,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1308,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1308,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2310,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1308,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1308,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2310,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1308,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1308,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2310,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1308,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1308,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2310,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1308,0)","v":0}]
[null,"Simulation 273",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1309,0)+IF(IncludeDeal2,Spreadsheet10.3!C2311,0)+IF(IncludeDeal3,Spreadsheet10.3!C3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1309,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1309,0)+IF(IncludeDeal2,Spreadsheet10.3!D2311,0)+IF(IncludeDeal3,Spreadsheet10.3!D3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1309,0)","v":-1.4328031930856151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1309,0)+IF(IncludeDeal2,Spreadsheet10.3!E2311,0)+IF(IncludeDeal3,Spreadsheet10.3!E3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1309,0)","v":0.76702368275289001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1309,0)+IF(IncludeDeal2,Spreadsheet10.3!F2311,0)+IF(IncludeDeal3,Spreadsheet10.3!F3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1309,0)","v":2.3503033977230454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1309,0)+IF(IncludeDeal2,Spreadsheet10.3!G2311,0)+IF(IncludeDeal3,Spreadsheet10.3!G3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1309,0)","v":2.8794877794948701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1309,0)+IF(IncludeDeal2,Spreadsheet10.3!H2311,0)+IF(IncludeDeal3,Spreadsheet10.3!H3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1309,0)","v":6.3623386134934501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1309,0)+IF(IncludeDeal2,Spreadsheet10.3!I2311,0)+IF(IncludeDeal3,Spreadsheet10.3!I3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1309,0)","v":6.3757707793279002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1309,0)+IF(IncludeDeal2,Spreadsheet10.3!J2311,0)+IF(IncludeDeal3,Spreadsheet10.3!J3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1309,0)","v":3.733219928035465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1309,0)+IF(IncludeDeal2,Spreadsheet10.3!K2311,0)+IF(IncludeDeal3,Spreadsheet10.3!K3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1309,0)","v":5.9518053104665505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1309,0)+IF(IncludeDeal2,Spreadsheet10.3!L2311,0)+IF(IncludeDeal3,Spreadsheet10.3!L3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1309,0)","v":5.0132260881711002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1309,0)+IF(IncludeDeal2,Spreadsheet10.3!M2311,0)+IF(IncludeDeal3,Spreadsheet10.3!M3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1309,0)","v":3.8930385790679201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1309,0)+IF(IncludeDeal2,Spreadsheet10.3!N2311,0)+IF(IncludeDeal3,Spreadsheet10.3!N3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1309,0)","v":5.2582504698967005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1309,0)+IF(IncludeDeal2,Spreadsheet10.3!O2311,0)+IF(IncludeDeal3,Spreadsheet10.3!O3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1309,0)","v":6.5885687831324997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1309,0)+IF(IncludeDeal2,Spreadsheet10.3!P2311,0)+IF(IncludeDeal3,Spreadsheet10.3!P3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1309,0)","v":7.9199055110998495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1309,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2311,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1309,0)","v":10.910242302571351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1309,0)+IF(IncludeDeal2,Spreadsheet10.3!R2311,0)+IF(IncludeDeal3,Spreadsheet10.3!R3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1309,0)","v":14.307526575966051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1309,0)+IF(IncludeDeal2,Spreadsheet10.3!S2311,0)+IF(IncludeDeal3,Spreadsheet10.3!S3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1309,0)","v":16.847067745382653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1309,0)+IF(IncludeDeal2,Spreadsheet10.3!T2311,0)+IF(IncludeDeal3,Spreadsheet10.3!T3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1309,0)","v":17.37456960587545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1309,0)+IF(IncludeDeal2,Spreadsheet10.3!U2311,0)+IF(IncludeDeal3,Spreadsheet10.3!U3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1309,0)","v":18.642838833521452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1309,0)+IF(IncludeDeal2,Spreadsheet10.3!V2311,0)+IF(IncludeDeal3,Spreadsheet10.3!V3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1309,0)","v":17.455299010971448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1309,0)+IF(IncludeDeal2,Spreadsheet10.3!W2311,0)+IF(IncludeDeal3,Spreadsheet10.3!W3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1309,0)","v":20.965939411183552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1309,0)+IF(IncludeDeal2,Spreadsheet10.3!X2311,0)+IF(IncludeDeal3,Spreadsheet10.3!X3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1309,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1309,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2311,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1309,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1309,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2311,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1309,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1309,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2311,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1309,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1309,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2311,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1309,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1309,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2311,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1309,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1309,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2311,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1309,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1309,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2311,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1309,0)","v":0}]
[null,"Simulation 274",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1310,0)+IF(IncludeDeal2,Spreadsheet10.3!C2312,0)+IF(IncludeDeal3,Spreadsheet10.3!C3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1310,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1310,0)+IF(IncludeDeal2,Spreadsheet10.3!D2312,0)+IF(IncludeDeal3,Spreadsheet10.3!D3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1310,0)","v":0.85705811494738504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1310,0)+IF(IncludeDeal2,Spreadsheet10.3!E2312,0)+IF(IncludeDeal3,Spreadsheet10.3!E3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1310,0)","v":0.486324176048055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1310,0)+IF(IncludeDeal2,Spreadsheet10.3!F2312,0)+IF(IncludeDeal3,Spreadsheet10.3!F3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1310,0)","v":3.8061359341087702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1310,0)+IF(IncludeDeal2,Spreadsheet10.3!G2312,0)+IF(IncludeDeal3,Spreadsheet10.3!G3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1310,0)","v":7.6360788906120503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1310,0)+IF(IncludeDeal2,Spreadsheet10.3!H2312,0)+IF(IncludeDeal3,Spreadsheet10.3!H3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1310,0)","v":2.3598838906201398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1310,0)+IF(IncludeDeal2,Spreadsheet10.3!I2312,0)+IF(IncludeDeal3,Spreadsheet10.3!I3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1310,0)","v":0.86513364327583997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1310,0)+IF(IncludeDeal2,Spreadsheet10.3!J2312,0)+IF(IncludeDeal3,Spreadsheet10.3!J3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1310,0)","v":-3.5230880134907698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1310,0)+IF(IncludeDeal2,Spreadsheet10.3!K2312,0)+IF(IncludeDeal3,Spreadsheet10.3!K3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1310,0)","v":-4.4086957933037807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1310,0)+IF(IncludeDeal2,Spreadsheet10.3!L2312,0)+IF(IncludeDeal3,Spreadsheet10.3!L3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1310,0)","v":-8.8810485818499991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1310,0)+IF(IncludeDeal2,Spreadsheet10.3!M2312,0)+IF(IncludeDeal3,Spreadsheet10.3!M3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1310,0)","v":-5.4814740099312003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1310,0)+IF(IncludeDeal2,Spreadsheet10.3!N2312,0)+IF(IncludeDeal3,Spreadsheet10.3!N3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1310,0)","v":-5.7107864683855993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1310,0)+IF(IncludeDeal2,Spreadsheet10.3!O2312,0)+IF(IncludeDeal3,Spreadsheet10.3!O3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1310,0)","v":-7.6580713968822502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1310,0)+IF(IncludeDeal2,Spreadsheet10.3!P2312,0)+IF(IncludeDeal3,Spreadsheet10.3!P3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1310,0)","v":-4.6986219735277546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1310,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2312,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1310,0)","v":-6.3609309928724498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1310,0)+IF(IncludeDeal2,Spreadsheet10.3!R2312,0)+IF(IncludeDeal3,Spreadsheet10.3!R3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1310,0)","v":-9.8129351027486003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1310,0)+IF(IncludeDeal2,Spreadsheet10.3!S2312,0)+IF(IncludeDeal3,Spreadsheet10.3!S3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1310,0)","v":-5.5896476724988498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1310,0)+IF(IncludeDeal2,Spreadsheet10.3!T2312,0)+IF(IncludeDeal3,Spreadsheet10.3!T3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1310,0)","v":-8.8449291115919007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1310,0)+IF(IncludeDeal2,Spreadsheet10.3!U2312,0)+IF(IncludeDeal3,Spreadsheet10.3!U3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1310,0)","v":-1.4328221916405099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1310,0)+IF(IncludeDeal2,Spreadsheet10.3!V2312,0)+IF(IncludeDeal3,Spreadsheet10.3!V3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1310,0)","v":-6.0428312974818494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1310,0)+IF(IncludeDeal2,Spreadsheet10.3!W2312,0)+IF(IncludeDeal3,Spreadsheet10.3!W3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1310,0)","v":-4.4399998146081145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1310,0)+IF(IncludeDeal2,Spreadsheet10.3!X2312,0)+IF(IncludeDeal3,Spreadsheet10.3!X3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1310,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1310,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2312,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1310,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1310,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2312,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1310,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1310,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2312,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1310,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1310,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2312,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1310,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1310,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2312,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1310,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1310,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2312,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1310,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1310,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2312,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1310,0)","v":0}]
[null,"Simulation 275",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1311,0)+IF(IncludeDeal2,Spreadsheet10.3!C2313,0)+IF(IncludeDeal3,Spreadsheet10.3!C3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1311,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1311,0)+IF(IncludeDeal2,Spreadsheet10.3!D2313,0)+IF(IncludeDeal3,Spreadsheet10.3!D3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1311,0)","v":-1.48739175162743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1311,0)+IF(IncludeDeal2,Spreadsheet10.3!E2313,0)+IF(IncludeDeal3,Spreadsheet10.3!E3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1311,0)","v":-5.5295266155811502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1311,0)+IF(IncludeDeal2,Spreadsheet10.3!F2313,0)+IF(IncludeDeal3,Spreadsheet10.3!F3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1311,0)","v":-6.3053576813694496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1311,0)+IF(IncludeDeal2,Spreadsheet10.3!G2313,0)+IF(IncludeDeal3,Spreadsheet10.3!G3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1311,0)","v":-9.018447390085651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1311,0)+IF(IncludeDeal2,Spreadsheet10.3!H2313,0)+IF(IncludeDeal3,Spreadsheet10.3!H3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1311,0)","v":-12.553450816717049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1311,0)+IF(IncludeDeal2,Spreadsheet10.3!I2313,0)+IF(IncludeDeal3,Spreadsheet10.3!I3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1311,0)","v":-16.570003188199198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1311,0)+IF(IncludeDeal2,Spreadsheet10.3!J2313,0)+IF(IncludeDeal3,Spreadsheet10.3!J3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1311,0)","v":-18.859059155772002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1311,0)+IF(IncludeDeal2,Spreadsheet10.3!K2313,0)+IF(IncludeDeal3,Spreadsheet10.3!K3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1311,0)","v":-22.1737657533},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1311,0)+IF(IncludeDeal2,Spreadsheet10.3!L2313,0)+IF(IncludeDeal3,Spreadsheet10.3!L3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1311,0)","v":-17.589849314549948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1311,0)+IF(IncludeDeal2,Spreadsheet10.3!M2313,0)+IF(IncludeDeal3,Spreadsheet10.3!M3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1311,0)","v":-18.928013675924099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1311,0)+IF(IncludeDeal2,Spreadsheet10.3!N2313,0)+IF(IncludeDeal3,Spreadsheet10.3!N3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1311,0)","v":-19.388917353550649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1311,0)+IF(IncludeDeal2,Spreadsheet10.3!O2313,0)+IF(IncludeDeal3,Spreadsheet10.3!O3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1311,0)","v":-15.04161913756225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1311,0)+IF(IncludeDeal2,Spreadsheet10.3!P2313,0)+IF(IncludeDeal3,Spreadsheet10.3!P3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1311,0)","v":-15.410778171591749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1311,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2313,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1311,0)","v":-12.77430177783865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1311,0)+IF(IncludeDeal2,Spreadsheet10.3!R2313,0)+IF(IncludeDeal3,Spreadsheet10.3!R3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1311,0)","v":-13.718523045523851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1311,0)+IF(IncludeDeal2,Spreadsheet10.3!S2313,0)+IF(IncludeDeal3,Spreadsheet10.3!S3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1311,0)","v":-16.226317500016751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1311,0)+IF(IncludeDeal2,Spreadsheet10.3!T2313,0)+IF(IncludeDeal3,Spreadsheet10.3!T3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1311,0)","v":-19.766853667142701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1311,0)+IF(IncludeDeal2,Spreadsheet10.3!U2313,0)+IF(IncludeDeal3,Spreadsheet10.3!U3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1311,0)","v":-15.49562583244245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1311,0)+IF(IncludeDeal2,Spreadsheet10.3!V2313,0)+IF(IncludeDeal3,Spreadsheet10.3!V3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1311,0)","v":-20.865816085505351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1311,0)+IF(IncludeDeal2,Spreadsheet10.3!W2313,0)+IF(IncludeDeal3,Spreadsheet10.3!W3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1311,0)","v":-11.74620836390495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1311,0)+IF(IncludeDeal2,Spreadsheet10.3!X2313,0)+IF(IncludeDeal3,Spreadsheet10.3!X3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1311,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1311,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2313,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1311,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1311,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2313,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1311,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1311,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2313,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1311,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1311,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2313,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1311,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1311,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2313,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1311,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1311,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2313,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1311,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1311,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2313,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1311,0)","v":0}]
[null,"Simulation 276",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1312,0)+IF(IncludeDeal2,Spreadsheet10.3!C2314,0)+IF(IncludeDeal3,Spreadsheet10.3!C3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1312,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1312,0)+IF(IncludeDeal2,Spreadsheet10.3!D2314,0)+IF(IncludeDeal3,Spreadsheet10.3!D3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1312,0)","v":-1.0398604733574499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1312,0)+IF(IncludeDeal2,Spreadsheet10.3!E2314,0)+IF(IncludeDeal3,Spreadsheet10.3!E3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1312,0)","v":4.4468396224840854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1312,0)+IF(IncludeDeal2,Spreadsheet10.3!F2314,0)+IF(IncludeDeal3,Spreadsheet10.3!F3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1312,0)","v":8.481628029411949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1312,0)+IF(IncludeDeal2,Spreadsheet10.3!G2314,0)+IF(IncludeDeal3,Spreadsheet10.3!G3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1312,0)","v":6.4518754956834998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1312,0)+IF(IncludeDeal2,Spreadsheet10.3!H2314,0)+IF(IncludeDeal3,Spreadsheet10.3!H3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1312,0)","v":4.8458815115771054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1312,0)+IF(IncludeDeal2,Spreadsheet10.3!I2314,0)+IF(IncludeDeal3,Spreadsheet10.3!I3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1312,0)","v":6.8044974528646494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1312,0)+IF(IncludeDeal2,Spreadsheet10.3!J2314,0)+IF(IncludeDeal3,Spreadsheet10.3!J3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1312,0)","v":4.431789740023075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1312,0)+IF(IncludeDeal2,Spreadsheet10.3!K2314,0)+IF(IncludeDeal3,Spreadsheet10.3!K3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1312,0)","v":2.6637200075507952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1312,0)+IF(IncludeDeal2,Spreadsheet10.3!L2314,0)+IF(IncludeDeal3,Spreadsheet10.3!L3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1312,0)","v":-3.2497200305963898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1312,0)+IF(IncludeDeal2,Spreadsheet10.3!M2314,0)+IF(IncludeDeal3,Spreadsheet10.3!M3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1312,0)","v":-5.0355460246818993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1312,0)+IF(IncludeDeal2,Spreadsheet10.3!N2314,0)+IF(IncludeDeal3,Spreadsheet10.3!N3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1312,0)","v":-2.1811684319887652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1312,0)+IF(IncludeDeal2,Spreadsheet10.3!O2314,0)+IF(IncludeDeal3,Spreadsheet10.3!O3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1312,0)","v":-2.614080375387585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1312,0)+IF(IncludeDeal2,Spreadsheet10.3!P2314,0)+IF(IncludeDeal3,Spreadsheet10.3!P3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1312,0)","v":-3.5726866254493652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1312,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2314,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1312,0)","v":-0.10808063437915549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1312,0)+IF(IncludeDeal2,Spreadsheet10.3!R2314,0)+IF(IncludeDeal3,Spreadsheet10.3!R3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1312,0)","v":3.3102306685586251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1312,0)+IF(IncludeDeal2,Spreadsheet10.3!S2314,0)+IF(IncludeDeal3,Spreadsheet10.3!S3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1312,0)","v":-4.4649853138126396E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1312,0)+IF(IncludeDeal2,Spreadsheet10.3!T2314,0)+IF(IncludeDeal3,Spreadsheet10.3!T3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1312,0)","v":0.57040467167787001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1312,0)+IF(IncludeDeal2,Spreadsheet10.3!U2314,0)+IF(IncludeDeal3,Spreadsheet10.3!U3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1312,0)","v":1.9267322002552549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1312,0)+IF(IncludeDeal2,Spreadsheet10.3!V2314,0)+IF(IncludeDeal3,Spreadsheet10.3!V3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1312,0)","v":3.3090684284666998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1312,0)+IF(IncludeDeal2,Spreadsheet10.3!W2314,0)+IF(IncludeDeal3,Spreadsheet10.3!W3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1312,0)","v":1.7510223950886501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1312,0)+IF(IncludeDeal2,Spreadsheet10.3!X2314,0)+IF(IncludeDeal3,Spreadsheet10.3!X3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1312,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1312,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2314,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1312,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1312,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2314,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1312,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1312,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2314,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1312,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1312,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2314,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1312,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1312,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2314,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1312,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1312,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2314,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1312,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1312,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2314,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1312,0)","v":0}]
[null,"Simulation 277",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1313,0)+IF(IncludeDeal2,Spreadsheet10.3!C2315,0)+IF(IncludeDeal3,Spreadsheet10.3!C3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1313,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1313,0)+IF(IncludeDeal2,Spreadsheet10.3!D2315,0)+IF(IncludeDeal3,Spreadsheet10.3!D3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1313,0)","v":1.2205117617788899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1313,0)+IF(IncludeDeal2,Spreadsheet10.3!E2315,0)+IF(IncludeDeal3,Spreadsheet10.3!E3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1313,0)","v":-0.96729286821360505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1313,0)+IF(IncludeDeal2,Spreadsheet10.3!F2315,0)+IF(IncludeDeal3,Spreadsheet10.3!F3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1313,0)","v":2.01710504814548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1313,0)+IF(IncludeDeal2,Spreadsheet10.3!G2315,0)+IF(IncludeDeal3,Spreadsheet10.3!G3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1313,0)","v":-1.029805487175425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1313,0)+IF(IncludeDeal2,Spreadsheet10.3!H2315,0)+IF(IncludeDeal3,Spreadsheet10.3!H3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1313,0)","v":-1.4844401827545051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1313,0)+IF(IncludeDeal2,Spreadsheet10.3!I2315,0)+IF(IncludeDeal3,Spreadsheet10.3!I3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1313,0)","v":-3.9458953960348402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1313,0)+IF(IncludeDeal2,Spreadsheet10.3!J2315,0)+IF(IncludeDeal3,Spreadsheet10.3!J3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1313,0)","v":-7.9568141134657999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1313,0)+IF(IncludeDeal2,Spreadsheet10.3!K2315,0)+IF(IncludeDeal3,Spreadsheet10.3!K3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1313,0)","v":-9.1720303034160988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1313,0)+IF(IncludeDeal2,Spreadsheet10.3!L2315,0)+IF(IncludeDeal3,Spreadsheet10.3!L3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1313,0)","v":-10.67904861954505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1313,0)+IF(IncludeDeal2,Spreadsheet10.3!M2315,0)+IF(IncludeDeal3,Spreadsheet10.3!M3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1313,0)","v":-11.8428246317161},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1313,0)+IF(IncludeDeal2,Spreadsheet10.3!N2315,0)+IF(IncludeDeal3,Spreadsheet10.3!N3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1313,0)","v":-12.927098691710651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1313,0)+IF(IncludeDeal2,Spreadsheet10.3!O2315,0)+IF(IncludeDeal3,Spreadsheet10.3!O3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1313,0)","v":-13.170601890816201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1313,0)+IF(IncludeDeal2,Spreadsheet10.3!P2315,0)+IF(IncludeDeal3,Spreadsheet10.3!P3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1313,0)","v":-12.2764320607467},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1313,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2315,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1313,0)","v":-14.455533664073451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1313,0)+IF(IncludeDeal2,Spreadsheet10.3!R2315,0)+IF(IncludeDeal3,Spreadsheet10.3!R3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1313,0)","v":-17.114858488540051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1313,0)+IF(IncludeDeal2,Spreadsheet10.3!S2315,0)+IF(IncludeDeal3,Spreadsheet10.3!S3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1313,0)","v":-16.963635144423602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1313,0)+IF(IncludeDeal2,Spreadsheet10.3!T2315,0)+IF(IncludeDeal3,Spreadsheet10.3!T3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1313,0)","v":-18.210332453110201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1313,0)+IF(IncludeDeal2,Spreadsheet10.3!U2315,0)+IF(IncludeDeal3,Spreadsheet10.3!U3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1313,0)","v":-25.361038328173649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1313,0)+IF(IncludeDeal2,Spreadsheet10.3!V2315,0)+IF(IncludeDeal3,Spreadsheet10.3!V3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1313,0)","v":-25.583684889843152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1313,0)+IF(IncludeDeal2,Spreadsheet10.3!W2315,0)+IF(IncludeDeal3,Spreadsheet10.3!W3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1313,0)","v":-25.442123888323852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1313,0)+IF(IncludeDeal2,Spreadsheet10.3!X2315,0)+IF(IncludeDeal3,Spreadsheet10.3!X3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1313,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1313,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2315,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1313,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1313,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2315,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1313,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1313,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2315,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1313,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1313,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2315,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1313,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1313,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2315,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1313,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1313,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2315,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1313,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1313,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2315,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1313,0)","v":0}]
[null,"Simulation 278",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1314,0)+IF(IncludeDeal2,Spreadsheet10.3!C2316,0)+IF(IncludeDeal3,Spreadsheet10.3!C3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1314,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1314,0)+IF(IncludeDeal2,Spreadsheet10.3!D2316,0)+IF(IncludeDeal3,Spreadsheet10.3!D3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1314,0)","v":0.25343435087724747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1314,0)+IF(IncludeDeal2,Spreadsheet10.3!E2316,0)+IF(IncludeDeal3,Spreadsheet10.3!E3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1314,0)","v":0.78105980014447496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1314,0)+IF(IncludeDeal2,Spreadsheet10.3!F2316,0)+IF(IncludeDeal3,Spreadsheet10.3!F3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1314,0)","v":-2.2623606939955851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1314,0)+IF(IncludeDeal2,Spreadsheet10.3!G2316,0)+IF(IncludeDeal3,Spreadsheet10.3!G3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1314,0)","v":-4.7360372263217547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1314,0)+IF(IncludeDeal2,Spreadsheet10.3!H2316,0)+IF(IncludeDeal3,Spreadsheet10.3!H3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1314,0)","v":-7.0743781533982499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1314,0)+IF(IncludeDeal2,Spreadsheet10.3!I2316,0)+IF(IncludeDeal3,Spreadsheet10.3!I3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1314,0)","v":-6.1216416604342498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1314,0)+IF(IncludeDeal2,Spreadsheet10.3!J2316,0)+IF(IncludeDeal3,Spreadsheet10.3!J3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1314,0)","v":-5.7821476499118001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1314,0)+IF(IncludeDeal2,Spreadsheet10.3!K2316,0)+IF(IncludeDeal3,Spreadsheet10.3!K3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1314,0)","v":-9.7312621931590488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1314,0)+IF(IncludeDeal2,Spreadsheet10.3!L2316,0)+IF(IncludeDeal3,Spreadsheet10.3!L3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1314,0)","v":-8.462355057843201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1314,0)+IF(IncludeDeal2,Spreadsheet10.3!M2316,0)+IF(IncludeDeal3,Spreadsheet10.3!M3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1314,0)","v":-8.9302217003932505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1314,0)+IF(IncludeDeal2,Spreadsheet10.3!N2316,0)+IF(IncludeDeal3,Spreadsheet10.3!N3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1314,0)","v":-8.4578718381177005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1314,0)+IF(IncludeDeal2,Spreadsheet10.3!O2316,0)+IF(IncludeDeal3,Spreadsheet10.3!O3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1314,0)","v":-6.8155294185752995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1314,0)+IF(IncludeDeal2,Spreadsheet10.3!P2316,0)+IF(IncludeDeal3,Spreadsheet10.3!P3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1314,0)","v":-4.1344348482884605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1314,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2316,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1314,0)","v":-5.7286940539140501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1314,0)+IF(IncludeDeal2,Spreadsheet10.3!R2316,0)+IF(IncludeDeal3,Spreadsheet10.3!R3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1314,0)","v":-5.9413832000406499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1314,0)+IF(IncludeDeal2,Spreadsheet10.3!S2316,0)+IF(IncludeDeal3,Spreadsheet10.3!S3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1314,0)","v":-0.69456013098596003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1314,0)+IF(IncludeDeal2,Spreadsheet10.3!T2316,0)+IF(IncludeDeal3,Spreadsheet10.3!T3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1314,0)","v":2.694080920168755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1314,0)+IF(IncludeDeal2,Spreadsheet10.3!U2316,0)+IF(IncludeDeal3,Spreadsheet10.3!U3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1314,0)","v":2.0177650779645999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1314,0)+IF(IncludeDeal2,Spreadsheet10.3!V2316,0)+IF(IncludeDeal3,Spreadsheet10.3!V3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1314,0)","v":4.8582986310996006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1314,0)+IF(IncludeDeal2,Spreadsheet10.3!W2316,0)+IF(IncludeDeal3,Spreadsheet10.3!W3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1314,0)","v":0.78838361243471999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1314,0)+IF(IncludeDeal2,Spreadsheet10.3!X2316,0)+IF(IncludeDeal3,Spreadsheet10.3!X3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1314,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1314,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2316,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1314,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1314,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2316,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1314,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1314,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2316,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1314,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1314,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2316,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1314,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1314,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2316,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1314,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1314,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2316,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1314,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1314,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2316,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1314,0)","v":0}]
[null,"Simulation 279",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1315,0)+IF(IncludeDeal2,Spreadsheet10.3!C2317,0)+IF(IncludeDeal3,Spreadsheet10.3!C3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1315,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1315,0)+IF(IncludeDeal2,Spreadsheet10.3!D2317,0)+IF(IncludeDeal3,Spreadsheet10.3!D3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1315,0)","v":-1.60792663042694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1315,0)+IF(IncludeDeal2,Spreadsheet10.3!E2317,0)+IF(IncludeDeal3,Spreadsheet10.3!E3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1315,0)","v":0.52167470909482005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1315,0)+IF(IncludeDeal2,Spreadsheet10.3!F2317,0)+IF(IncludeDeal3,Spreadsheet10.3!F3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1315,0)","v":-0.15392136675870402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1315,0)+IF(IncludeDeal2,Spreadsheet10.3!G2317,0)+IF(IncludeDeal3,Spreadsheet10.3!G3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1315,0)","v":0.72024490183985501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1315,0)+IF(IncludeDeal2,Spreadsheet10.3!H2317,0)+IF(IncludeDeal3,Spreadsheet10.3!H3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1315,0)","v":-0.70857369417673},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1315,0)+IF(IncludeDeal2,Spreadsheet10.3!I2317,0)+IF(IncludeDeal3,Spreadsheet10.3!I3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1315,0)","v":-7.6968582739153506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1315,0)+IF(IncludeDeal2,Spreadsheet10.3!J2317,0)+IF(IncludeDeal3,Spreadsheet10.3!J3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1315,0)","v":-14.194347495136752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1315,0)+IF(IncludeDeal2,Spreadsheet10.3!K2317,0)+IF(IncludeDeal3,Spreadsheet10.3!K3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1315,0)","v":-15.355584806177699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1315,0)+IF(IncludeDeal2,Spreadsheet10.3!L2317,0)+IF(IncludeDeal3,Spreadsheet10.3!L3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1315,0)","v":-16.1653473798549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1315,0)+IF(IncludeDeal2,Spreadsheet10.3!M2317,0)+IF(IncludeDeal3,Spreadsheet10.3!M3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1315,0)","v":-11.49921664459065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1315,0)+IF(IncludeDeal2,Spreadsheet10.3!N2317,0)+IF(IncludeDeal3,Spreadsheet10.3!N3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1315,0)","v":-12.18938893518605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1315,0)+IF(IncludeDeal2,Spreadsheet10.3!O2317,0)+IF(IncludeDeal3,Spreadsheet10.3!O3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1315,0)","v":-8.3064216630987495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1315,0)+IF(IncludeDeal2,Spreadsheet10.3!P2317,0)+IF(IncludeDeal3,Spreadsheet10.3!P3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1315,0)","v":-3.1098749717897651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1315,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2317,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1315,0)","v":-2.9327338540742049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1315,0)+IF(IncludeDeal2,Spreadsheet10.3!R2317,0)+IF(IncludeDeal3,Spreadsheet10.3!R3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1315,0)","v":-0.96094449235912005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1315,0)+IF(IncludeDeal2,Spreadsheet10.3!S2317,0)+IF(IncludeDeal3,Spreadsheet10.3!S3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1315,0)","v":-1.9668714898914051E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1315,0)+IF(IncludeDeal2,Spreadsheet10.3!T2317,0)+IF(IncludeDeal3,Spreadsheet10.3!T3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1315,0)","v":-6.71000397215135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1315,0)+IF(IncludeDeal2,Spreadsheet10.3!U2317,0)+IF(IncludeDeal3,Spreadsheet10.3!U3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1315,0)","v":-10.58694947023735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1315,0)+IF(IncludeDeal2,Spreadsheet10.3!V2317,0)+IF(IncludeDeal3,Spreadsheet10.3!V3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1315,0)","v":-6.7724347378423504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1315,0)+IF(IncludeDeal2,Spreadsheet10.3!W2317,0)+IF(IncludeDeal3,Spreadsheet10.3!W3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1315,0)","v":-0.81118575300814499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1315,0)+IF(IncludeDeal2,Spreadsheet10.3!X2317,0)+IF(IncludeDeal3,Spreadsheet10.3!X3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1315,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1315,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2317,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1315,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1315,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2317,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1315,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1315,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2317,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1315,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1315,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2317,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1315,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1315,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2317,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1315,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1315,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2317,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1315,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1315,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2317,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1315,0)","v":0}]
[null,"Simulation 280",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1316,0)+IF(IncludeDeal2,Spreadsheet10.3!C2318,0)+IF(IncludeDeal3,Spreadsheet10.3!C3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1316,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1316,0)+IF(IncludeDeal2,Spreadsheet10.3!D2318,0)+IF(IncludeDeal3,Spreadsheet10.3!D3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1316,0)","v":-0.90363721994441504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1316,0)+IF(IncludeDeal2,Spreadsheet10.3!E2318,0)+IF(IncludeDeal3,Spreadsheet10.3!E3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1316,0)","v":2.525888541817515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1316,0)+IF(IncludeDeal2,Spreadsheet10.3!F2318,0)+IF(IncludeDeal3,Spreadsheet10.3!F3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1316,0)","v":-5.89022309330105E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1316,0)+IF(IncludeDeal2,Spreadsheet10.3!G2318,0)+IF(IncludeDeal3,Spreadsheet10.3!G3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1316,0)","v":-1.66433230572047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1316,0)+IF(IncludeDeal2,Spreadsheet10.3!H2318,0)+IF(IncludeDeal3,Spreadsheet10.3!H3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1316,0)","v":-7.0987159469024501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1316,0)+IF(IncludeDeal2,Spreadsheet10.3!I2318,0)+IF(IncludeDeal3,Spreadsheet10.3!I3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1316,0)","v":-7.8317927130286007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1316,0)+IF(IncludeDeal2,Spreadsheet10.3!J2318,0)+IF(IncludeDeal3,Spreadsheet10.3!J3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1316,0)","v":-11.043951615796599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1316,0)+IF(IncludeDeal2,Spreadsheet10.3!K2318,0)+IF(IncludeDeal3,Spreadsheet10.3!K3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1316,0)","v":-4.3919341459664896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1316,0)+IF(IncludeDeal2,Spreadsheet10.3!L2318,0)+IF(IncludeDeal3,Spreadsheet10.3!L3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1316,0)","v":-9.81201040313905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1316,0)+IF(IncludeDeal2,Spreadsheet10.3!M2318,0)+IF(IncludeDeal3,Spreadsheet10.3!M3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1316,0)","v":-9.8967064588080991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1316,0)+IF(IncludeDeal2,Spreadsheet10.3!N2318,0)+IF(IncludeDeal3,Spreadsheet10.3!N3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1316,0)","v":-15.217472923369501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1316,0)+IF(IncludeDeal2,Spreadsheet10.3!O2318,0)+IF(IncludeDeal3,Spreadsheet10.3!O3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1316,0)","v":-15.77765363724215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1316,0)+IF(IncludeDeal2,Spreadsheet10.3!P2318,0)+IF(IncludeDeal3,Spreadsheet10.3!P3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1316,0)","v":-24.167555893351949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1316,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2318,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1316,0)","v":-23.676076424070001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1316,0)+IF(IncludeDeal2,Spreadsheet10.3!R2318,0)+IF(IncludeDeal3,Spreadsheet10.3!R3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1316,0)","v":-19.655486836490699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1316,0)+IF(IncludeDeal2,Spreadsheet10.3!S2318,0)+IF(IncludeDeal3,Spreadsheet10.3!S3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1316,0)","v":-25.794438552680599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1316,0)+IF(IncludeDeal2,Spreadsheet10.3!T2318,0)+IF(IncludeDeal3,Spreadsheet10.3!T3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1316,0)","v":-26.04626676961395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1316,0)+IF(IncludeDeal2,Spreadsheet10.3!U2318,0)+IF(IncludeDeal3,Spreadsheet10.3!U3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1316,0)","v":-27.933844746374948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1316,0)+IF(IncludeDeal2,Spreadsheet10.3!V2318,0)+IF(IncludeDeal3,Spreadsheet10.3!V3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1316,0)","v":-21.028994796850551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1316,0)+IF(IncludeDeal2,Spreadsheet10.3!W2318,0)+IF(IncludeDeal3,Spreadsheet10.3!W3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1316,0)","v":-14.52647914605665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1316,0)+IF(IncludeDeal2,Spreadsheet10.3!X2318,0)+IF(IncludeDeal3,Spreadsheet10.3!X3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1316,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1316,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2318,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1316,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1316,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2318,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1316,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1316,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2318,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1316,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1316,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2318,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1316,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1316,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2318,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1316,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1316,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2318,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1316,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1316,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2318,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1316,0)","v":0}]
[null,"Simulation 281",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1317,0)+IF(IncludeDeal2,Spreadsheet10.3!C2319,0)+IF(IncludeDeal3,Spreadsheet10.3!C3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1317,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1317,0)+IF(IncludeDeal2,Spreadsheet10.3!D2319,0)+IF(IncludeDeal3,Spreadsheet10.3!D3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1317,0)","v":0.65591867478248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1317,0)+IF(IncludeDeal2,Spreadsheet10.3!E2319,0)+IF(IncludeDeal3,Spreadsheet10.3!E3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1317,0)","v":-0.717874264290845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1317,0)+IF(IncludeDeal2,Spreadsheet10.3!F2319,0)+IF(IncludeDeal3,Spreadsheet10.3!F3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1317,0)","v":-0.67266666533913999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1317,0)+IF(IncludeDeal2,Spreadsheet10.3!G2319,0)+IF(IncludeDeal3,Spreadsheet10.3!G3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1317,0)","v":-1.0708337911485202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1317,0)+IF(IncludeDeal2,Spreadsheet10.3!H2319,0)+IF(IncludeDeal3,Spreadsheet10.3!H3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1317,0)","v":-0.90463776491911996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1317,0)+IF(IncludeDeal2,Spreadsheet10.3!I2319,0)+IF(IncludeDeal3,Spreadsheet10.3!I3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1317,0)","v":-1.0287132585535002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1317,0)+IF(IncludeDeal2,Spreadsheet10.3!J2319,0)+IF(IncludeDeal3,Spreadsheet10.3!J3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1317,0)","v":-0.63814405041271993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1317,0)+IF(IncludeDeal2,Spreadsheet10.3!K2319,0)+IF(IncludeDeal3,Spreadsheet10.3!K3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1317,0)","v":0.45169122871858597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1317,0)+IF(IncludeDeal2,Spreadsheet10.3!L2319,0)+IF(IncludeDeal3,Spreadsheet10.3!L3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1317,0)","v":5.3130685736379002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1317,0)+IF(IncludeDeal2,Spreadsheet10.3!M2319,0)+IF(IncludeDeal3,Spreadsheet10.3!M3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1317,0)","v":4.6613953423289649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1317,0)+IF(IncludeDeal2,Spreadsheet10.3!N2319,0)+IF(IncludeDeal3,Spreadsheet10.3!N3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1317,0)","v":9.1515752154385499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1317,0)+IF(IncludeDeal2,Spreadsheet10.3!O2319,0)+IF(IncludeDeal3,Spreadsheet10.3!O3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1317,0)","v":9.4369544122630984},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1317,0)+IF(IncludeDeal2,Spreadsheet10.3!P2319,0)+IF(IncludeDeal3,Spreadsheet10.3!P3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1317,0)","v":10.4016991769069},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1317,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2319,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1317,0)","v":10.021194374577449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1317,0)+IF(IncludeDeal2,Spreadsheet10.3!R2319,0)+IF(IncludeDeal3,Spreadsheet10.3!R3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1317,0)","v":7.9209718080310001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1317,0)+IF(IncludeDeal2,Spreadsheet10.3!S2319,0)+IF(IncludeDeal3,Spreadsheet10.3!S3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1317,0)","v":5.5867810146572499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1317,0)+IF(IncludeDeal2,Spreadsheet10.3!T2319,0)+IF(IncludeDeal3,Spreadsheet10.3!T3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1317,0)","v":5.4803911878527494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1317,0)+IF(IncludeDeal2,Spreadsheet10.3!U2319,0)+IF(IncludeDeal3,Spreadsheet10.3!U3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1317,0)","v":2.5620718203102899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1317,0)+IF(IncludeDeal2,Spreadsheet10.3!V2319,0)+IF(IncludeDeal3,Spreadsheet10.3!V3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1317,0)","v":-0.29896520286765649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1317,0)+IF(IncludeDeal2,Spreadsheet10.3!W2319,0)+IF(IncludeDeal3,Spreadsheet10.3!W3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1317,0)","v":-1.5854588196858048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1317,0)+IF(IncludeDeal2,Spreadsheet10.3!X2319,0)+IF(IncludeDeal3,Spreadsheet10.3!X3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1317,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1317,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2319,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1317,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1317,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2319,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1317,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1317,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2319,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1317,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1317,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2319,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1317,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1317,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2319,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1317,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1317,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2319,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1317,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1317,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2319,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1317,0)","v":0}]
[null,"Simulation 282",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1318,0)+IF(IncludeDeal2,Spreadsheet10.3!C2320,0)+IF(IncludeDeal3,Spreadsheet10.3!C3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1318,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1318,0)+IF(IncludeDeal2,Spreadsheet10.3!D2320,0)+IF(IncludeDeal3,Spreadsheet10.3!D3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1318,0)","v":-1.308724448516015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1318,0)+IF(IncludeDeal2,Spreadsheet10.3!E2320,0)+IF(IncludeDeal3,Spreadsheet10.3!E3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1318,0)","v":-1.820007811293445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1318,0)+IF(IncludeDeal2,Spreadsheet10.3!F2320,0)+IF(IncludeDeal3,Spreadsheet10.3!F3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1318,0)","v":-3.2438022600987102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1318,0)+IF(IncludeDeal2,Spreadsheet10.3!G2320,0)+IF(IncludeDeal3,Spreadsheet10.3!G3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1318,0)","v":-2.8890193357462546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1318,0)+IF(IncludeDeal2,Spreadsheet10.3!H2320,0)+IF(IncludeDeal3,Spreadsheet10.3!H3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1318,0)","v":0.34817853110696351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1318,0)+IF(IncludeDeal2,Spreadsheet10.3!I2320,0)+IF(IncludeDeal3,Spreadsheet10.3!I3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1318,0)","v":1.766803485474385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1318,0)+IF(IncludeDeal2,Spreadsheet10.3!J2320,0)+IF(IncludeDeal3,Spreadsheet10.3!J3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1318,0)","v":0.72680520671011994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1318,0)+IF(IncludeDeal2,Spreadsheet10.3!K2320,0)+IF(IncludeDeal3,Spreadsheet10.3!K3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1318,0)","v":-4.018383626258645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1318,0)+IF(IncludeDeal2,Spreadsheet10.3!L2320,0)+IF(IncludeDeal3,Spreadsheet10.3!L3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1318,0)","v":-5.596476778085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1318,0)+IF(IncludeDeal2,Spreadsheet10.3!M2320,0)+IF(IncludeDeal3,Spreadsheet10.3!M3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1318,0)","v":-5.2911636260876493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1318,0)+IF(IncludeDeal2,Spreadsheet10.3!N2320,0)+IF(IncludeDeal3,Spreadsheet10.3!N3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1318,0)","v":-4.1057884173589603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1318,0)+IF(IncludeDeal2,Spreadsheet10.3!O2320,0)+IF(IncludeDeal3,Spreadsheet10.3!O3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1318,0)","v":-3.4590465194040498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1318,0)+IF(IncludeDeal2,Spreadsheet10.3!P2320,0)+IF(IncludeDeal3,Spreadsheet10.3!P3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1318,0)","v":-3.6932592795221098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1318,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2320,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1318,0)","v":-4.499827710853225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1318,0)+IF(IncludeDeal2,Spreadsheet10.3!R2320,0)+IF(IncludeDeal3,Spreadsheet10.3!R3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1318,0)","v":-2.33386362288805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1318,0)+IF(IncludeDeal2,Spreadsheet10.3!S2320,0)+IF(IncludeDeal3,Spreadsheet10.3!S3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1318,0)","v":2.52431025492788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1318,0)+IF(IncludeDeal2,Spreadsheet10.3!T2320,0)+IF(IncludeDeal3,Spreadsheet10.3!T3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1318,0)","v":1.8738350322998349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1318,0)+IF(IncludeDeal2,Spreadsheet10.3!U2320,0)+IF(IncludeDeal3,Spreadsheet10.3!U3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1318,0)","v":3.5366349804464803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1318,0)+IF(IncludeDeal2,Spreadsheet10.3!V2320,0)+IF(IncludeDeal3,Spreadsheet10.3!V3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1318,0)","v":2.281542127878565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1318,0)+IF(IncludeDeal2,Spreadsheet10.3!W2320,0)+IF(IncludeDeal3,Spreadsheet10.3!W3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1318,0)","v":4.7377752534349407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1318,0)+IF(IncludeDeal2,Spreadsheet10.3!X2320,0)+IF(IncludeDeal3,Spreadsheet10.3!X3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1318,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1318,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2320,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1318,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1318,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2320,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1318,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1318,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2320,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1318,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1318,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2320,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1318,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1318,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2320,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1318,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1318,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2320,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1318,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1318,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2320,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1318,0)","v":0}]
[null,"Simulation 283",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1319,0)+IF(IncludeDeal2,Spreadsheet10.3!C2321,0)+IF(IncludeDeal3,Spreadsheet10.3!C3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1319,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1319,0)+IF(IncludeDeal2,Spreadsheet10.3!D2321,0)+IF(IncludeDeal3,Spreadsheet10.3!D3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1319,0)","v":-9.3699187225784009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1319,0)+IF(IncludeDeal2,Spreadsheet10.3!E2321,0)+IF(IncludeDeal3,Spreadsheet10.3!E3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1319,0)","v":-9.3980630012643509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1319,0)+IF(IncludeDeal2,Spreadsheet10.3!F2321,0)+IF(IncludeDeal3,Spreadsheet10.3!F3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1319,0)","v":-13.91499202206615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1319,0)+IF(IncludeDeal2,Spreadsheet10.3!G2321,0)+IF(IncludeDeal3,Spreadsheet10.3!G3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1319,0)","v":-10.530252162580799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1319,0)+IF(IncludeDeal2,Spreadsheet10.3!H2321,0)+IF(IncludeDeal3,Spreadsheet10.3!H3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1319,0)","v":-13.108633037390501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1319,0)+IF(IncludeDeal2,Spreadsheet10.3!I2321,0)+IF(IncludeDeal3,Spreadsheet10.3!I3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1319,0)","v":-17.6224954505109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1319,0)+IF(IncludeDeal2,Spreadsheet10.3!J2321,0)+IF(IncludeDeal3,Spreadsheet10.3!J3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1319,0)","v":-14.6357885400769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1319,0)+IF(IncludeDeal2,Spreadsheet10.3!K2321,0)+IF(IncludeDeal3,Spreadsheet10.3!K3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1319,0)","v":-13.61572983741965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1319,0)+IF(IncludeDeal2,Spreadsheet10.3!L2321,0)+IF(IncludeDeal3,Spreadsheet10.3!L3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1319,0)","v":-18.208323393876547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1319,0)+IF(IncludeDeal2,Spreadsheet10.3!M2321,0)+IF(IncludeDeal3,Spreadsheet10.3!M3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1319,0)","v":-18.751264438637449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1319,0)+IF(IncludeDeal2,Spreadsheet10.3!N2321,0)+IF(IncludeDeal3,Spreadsheet10.3!N3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1319,0)","v":-12.606015279366801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1319,0)+IF(IncludeDeal2,Spreadsheet10.3!O2321,0)+IF(IncludeDeal3,Spreadsheet10.3!O3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1319,0)","v":-10.691759697414851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1319,0)+IF(IncludeDeal2,Spreadsheet10.3!P2321,0)+IF(IncludeDeal3,Spreadsheet10.3!P3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1319,0)","v":-7.2499809733377001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1319,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2321,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1319,0)","v":-12.76971555990745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1319,0)+IF(IncludeDeal2,Spreadsheet10.3!R2321,0)+IF(IncludeDeal3,Spreadsheet10.3!R3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1319,0)","v":-11.7544960366672},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1319,0)+IF(IncludeDeal2,Spreadsheet10.3!S2321,0)+IF(IncludeDeal3,Spreadsheet10.3!S3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1319,0)","v":-8.0760655520245503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1319,0)+IF(IncludeDeal2,Spreadsheet10.3!T2321,0)+IF(IncludeDeal3,Spreadsheet10.3!T3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1319,0)","v":-8.1866859083762495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1319,0)+IF(IncludeDeal2,Spreadsheet10.3!U2321,0)+IF(IncludeDeal3,Spreadsheet10.3!U3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1319,0)","v":-12.368514144048548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1319,0)+IF(IncludeDeal2,Spreadsheet10.3!V2321,0)+IF(IncludeDeal3,Spreadsheet10.3!V3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1319,0)","v":-5.2786554102196996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1319,0)+IF(IncludeDeal2,Spreadsheet10.3!W2321,0)+IF(IncludeDeal3,Spreadsheet10.3!W3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1319,0)","v":-5.3065103906955002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1319,0)+IF(IncludeDeal2,Spreadsheet10.3!X2321,0)+IF(IncludeDeal3,Spreadsheet10.3!X3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1319,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1319,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2321,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1319,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1319,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2321,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1319,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1319,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2321,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1319,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1319,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2321,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1319,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1319,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2321,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1319,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1319,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2321,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1319,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1319,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2321,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1319,0)","v":0}]
[null,"Simulation 284",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1320,0)+IF(IncludeDeal2,Spreadsheet10.3!C2322,0)+IF(IncludeDeal3,Spreadsheet10.3!C3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1320,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1320,0)+IF(IncludeDeal2,Spreadsheet10.3!D2322,0)+IF(IncludeDeal3,Spreadsheet10.3!D3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1320,0)","v":1.5305350401916198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1320,0)+IF(IncludeDeal2,Spreadsheet10.3!E2322,0)+IF(IncludeDeal3,Spreadsheet10.3!E3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1320,0)","v":-3.1690020963619903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1320,0)+IF(IncludeDeal2,Spreadsheet10.3!F2322,0)+IF(IncludeDeal3,Spreadsheet10.3!F3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1320,0)","v":-3.5250522995805698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1320,0)+IF(IncludeDeal2,Spreadsheet10.3!G2322,0)+IF(IncludeDeal3,Spreadsheet10.3!G3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1320,0)","v":-0.61893770065969},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1320,0)+IF(IncludeDeal2,Spreadsheet10.3!H2322,0)+IF(IncludeDeal3,Spreadsheet10.3!H3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1320,0)","v":3.2856872490027351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1320,0)+IF(IncludeDeal2,Spreadsheet10.3!I2322,0)+IF(IncludeDeal3,Spreadsheet10.3!I3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1320,0)","v":6.6118493100039505E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1320,0)+IF(IncludeDeal2,Spreadsheet10.3!J2322,0)+IF(IncludeDeal3,Spreadsheet10.3!J3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1320,0)","v":0.617854282041435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1320,0)+IF(IncludeDeal2,Spreadsheet10.3!K2322,0)+IF(IncludeDeal3,Spreadsheet10.3!K3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1320,0)","v":-3.0556591580269101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1320,0)+IF(IncludeDeal2,Spreadsheet10.3!L2322,0)+IF(IncludeDeal3,Spreadsheet10.3!L3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1320,0)","v":-3.4714272828218848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1320,0)+IF(IncludeDeal2,Spreadsheet10.3!M2322,0)+IF(IncludeDeal3,Spreadsheet10.3!M3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1320,0)","v":-3.0621209891966501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1320,0)+IF(IncludeDeal2,Spreadsheet10.3!N2322,0)+IF(IncludeDeal3,Spreadsheet10.3!N3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1320,0)","v":-6.2462495660933497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1320,0)+IF(IncludeDeal2,Spreadsheet10.3!O2322,0)+IF(IncludeDeal3,Spreadsheet10.3!O3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1320,0)","v":-4.9087678783383248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1320,0)+IF(IncludeDeal2,Spreadsheet10.3!P2322,0)+IF(IncludeDeal3,Spreadsheet10.3!P3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1320,0)","v":-8.7512072626182498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1320,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2322,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1320,0)","v":-7.5171217563329007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1320,0)+IF(IncludeDeal2,Spreadsheet10.3!R2322,0)+IF(IncludeDeal3,Spreadsheet10.3!R3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1320,0)","v":-4.20170827736115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1320,0)+IF(IncludeDeal2,Spreadsheet10.3!S2322,0)+IF(IncludeDeal3,Spreadsheet10.3!S3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1320,0)","v":-2.8808804351275699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1320,0)+IF(IncludeDeal2,Spreadsheet10.3!T2322,0)+IF(IncludeDeal3,Spreadsheet10.3!T3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1320,0)","v":-4.951470112902185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1320,0)+IF(IncludeDeal2,Spreadsheet10.3!U2322,0)+IF(IncludeDeal3,Spreadsheet10.3!U3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1320,0)","v":-4.8037924220548698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1320,0)+IF(IncludeDeal2,Spreadsheet10.3!V2322,0)+IF(IncludeDeal3,Spreadsheet10.3!V3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1320,0)","v":-7.4441721381043999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1320,0)+IF(IncludeDeal2,Spreadsheet10.3!W2322,0)+IF(IncludeDeal3,Spreadsheet10.3!W3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1320,0)","v":-12.0470502928945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1320,0)+IF(IncludeDeal2,Spreadsheet10.3!X2322,0)+IF(IncludeDeal3,Spreadsheet10.3!X3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1320,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1320,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2322,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1320,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1320,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2322,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1320,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1320,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2322,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1320,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1320,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2322,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1320,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1320,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2322,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1320,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1320,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2322,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1320,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1320,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2322,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1320,0)","v":0}]
[null,"Simulation 285",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1321,0)+IF(IncludeDeal2,Spreadsheet10.3!C2323,0)+IF(IncludeDeal3,Spreadsheet10.3!C3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1321,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1321,0)+IF(IncludeDeal2,Spreadsheet10.3!D2323,0)+IF(IncludeDeal3,Spreadsheet10.3!D3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1321,0)","v":2.1679807644895948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1321,0)+IF(IncludeDeal2,Spreadsheet10.3!E2323,0)+IF(IncludeDeal3,Spreadsheet10.3!E3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1321,0)","v":0.70668749670033493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1321,0)+IF(IncludeDeal2,Spreadsheet10.3!F2323,0)+IF(IncludeDeal3,Spreadsheet10.3!F3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1321,0)","v":-3.0546312601169903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1321,0)+IF(IncludeDeal2,Spreadsheet10.3!G2323,0)+IF(IncludeDeal3,Spreadsheet10.3!G3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1321,0)","v":-6.3273768875753493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1321,0)+IF(IncludeDeal2,Spreadsheet10.3!H2323,0)+IF(IncludeDeal3,Spreadsheet10.3!H3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1321,0)","v":-5.2460553834774997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1321,0)+IF(IncludeDeal2,Spreadsheet10.3!I2323,0)+IF(IncludeDeal3,Spreadsheet10.3!I3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1321,0)","v":-1.0669283596874899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1321,0)+IF(IncludeDeal2,Spreadsheet10.3!J2323,0)+IF(IncludeDeal3,Spreadsheet10.3!J3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1321,0)","v":-1.77970905910532},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1321,0)+IF(IncludeDeal2,Spreadsheet10.3!K2323,0)+IF(IncludeDeal3,Spreadsheet10.3!K3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1321,0)","v":-1.3694598563157498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1321,0)+IF(IncludeDeal2,Spreadsheet10.3!L2323,0)+IF(IncludeDeal3,Spreadsheet10.3!L3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1321,0)","v":-2.5591617309968298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1321,0)+IF(IncludeDeal2,Spreadsheet10.3!M2323,0)+IF(IncludeDeal3,Spreadsheet10.3!M3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1321,0)","v":-3.0142419855884302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1321,0)+IF(IncludeDeal2,Spreadsheet10.3!N2323,0)+IF(IncludeDeal3,Spreadsheet10.3!N3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1321,0)","v":-4.1291372125652099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1321,0)+IF(IncludeDeal2,Spreadsheet10.3!O2323,0)+IF(IncludeDeal3,Spreadsheet10.3!O3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1321,0)","v":-5.6743653913243},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1321,0)+IF(IncludeDeal2,Spreadsheet10.3!P2323,0)+IF(IncludeDeal3,Spreadsheet10.3!P3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1321,0)","v":-9.7339448023748005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1321,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2323,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1321,0)","v":-7.9772961477006499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1321,0)+IF(IncludeDeal2,Spreadsheet10.3!R2323,0)+IF(IncludeDeal3,Spreadsheet10.3!R3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1321,0)","v":-6.8521280239436004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1321,0)+IF(IncludeDeal2,Spreadsheet10.3!S2323,0)+IF(IncludeDeal3,Spreadsheet10.3!S3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1321,0)","v":2.6822388190083198E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1321,0)+IF(IncludeDeal2,Spreadsheet10.3!T2323,0)+IF(IncludeDeal3,Spreadsheet10.3!T3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1321,0)","v":-0.60279581033935004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1321,0)+IF(IncludeDeal2,Spreadsheet10.3!U2323,0)+IF(IncludeDeal3,Spreadsheet10.3!U3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1321,0)","v":1.3425262063009551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1321,0)+IF(IncludeDeal2,Spreadsheet10.3!V2323,0)+IF(IncludeDeal3,Spreadsheet10.3!V3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1321,0)","v":-3.0452252387811152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1321,0)+IF(IncludeDeal2,Spreadsheet10.3!W2323,0)+IF(IncludeDeal3,Spreadsheet10.3!W3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1321,0)","v":3.19402948933873},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1321,0)+IF(IncludeDeal2,Spreadsheet10.3!X2323,0)+IF(IncludeDeal3,Spreadsheet10.3!X3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1321,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1321,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2323,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1321,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1321,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2323,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1321,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1321,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2323,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1321,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1321,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2323,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1321,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1321,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2323,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1321,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1321,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2323,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1321,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1321,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2323,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1321,0)","v":0}]
[null,"Simulation 286",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1322,0)+IF(IncludeDeal2,Spreadsheet10.3!C2324,0)+IF(IncludeDeal3,Spreadsheet10.3!C3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1322,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1322,0)+IF(IncludeDeal2,Spreadsheet10.3!D2324,0)+IF(IncludeDeal3,Spreadsheet10.3!D3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1322,0)","v":1.591965832820065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1322,0)+IF(IncludeDeal2,Spreadsheet10.3!E2324,0)+IF(IncludeDeal3,Spreadsheet10.3!E3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1322,0)","v":1.8582107182171099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1322,0)+IF(IncludeDeal2,Spreadsheet10.3!F2324,0)+IF(IncludeDeal3,Spreadsheet10.3!F3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1322,0)","v":-0.50889234315480003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1322,0)+IF(IncludeDeal2,Spreadsheet10.3!G2324,0)+IF(IncludeDeal3,Spreadsheet10.3!G3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1322,0)","v":1.5816244073799002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1322,0)+IF(IncludeDeal2,Spreadsheet10.3!H2324,0)+IF(IncludeDeal3,Spreadsheet10.3!H3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1322,0)","v":4.1790236556204601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1322,0)+IF(IncludeDeal2,Spreadsheet10.3!I2324,0)+IF(IncludeDeal3,Spreadsheet10.3!I3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1322,0)","v":1.8205727700397349E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1322,0)+IF(IncludeDeal2,Spreadsheet10.3!J2324,0)+IF(IncludeDeal3,Spreadsheet10.3!J3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1322,0)","v":-2.5420233100825449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1322,0)+IF(IncludeDeal2,Spreadsheet10.3!K2324,0)+IF(IncludeDeal3,Spreadsheet10.3!K3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1322,0)","v":-5.6416195320227001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1322,0)+IF(IncludeDeal2,Spreadsheet10.3!L2324,0)+IF(IncludeDeal3,Spreadsheet10.3!L3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1322,0)","v":-3.9530344570601801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1322,0)+IF(IncludeDeal2,Spreadsheet10.3!M2324,0)+IF(IncludeDeal3,Spreadsheet10.3!M3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1322,0)","v":-7.4474563595079504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1322,0)+IF(IncludeDeal2,Spreadsheet10.3!N2324,0)+IF(IncludeDeal3,Spreadsheet10.3!N3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1322,0)","v":-9.3131816694510512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1322,0)+IF(IncludeDeal2,Spreadsheet10.3!O2324,0)+IF(IncludeDeal3,Spreadsheet10.3!O3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1322,0)","v":-12.970546285964151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1322,0)+IF(IncludeDeal2,Spreadsheet10.3!P2324,0)+IF(IncludeDeal3,Spreadsheet10.3!P3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1322,0)","v":-18.660593982793397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1322,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2324,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1322,0)","v":-15.5938119760917},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1322,0)+IF(IncludeDeal2,Spreadsheet10.3!R2324,0)+IF(IncludeDeal3,Spreadsheet10.3!R3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1322,0)","v":-24.043185678898652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1322,0)+IF(IncludeDeal2,Spreadsheet10.3!S2324,0)+IF(IncludeDeal3,Spreadsheet10.3!S3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1322,0)","v":-22.243011954654602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1322,0)+IF(IncludeDeal2,Spreadsheet10.3!T2324,0)+IF(IncludeDeal3,Spreadsheet10.3!T3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1322,0)","v":-22.658676678361349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1322,0)+IF(IncludeDeal2,Spreadsheet10.3!U2324,0)+IF(IncludeDeal3,Spreadsheet10.3!U3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1322,0)","v":-18.789517836095399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1322,0)+IF(IncludeDeal2,Spreadsheet10.3!V2324,0)+IF(IncludeDeal3,Spreadsheet10.3!V3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1322,0)","v":-16.047658516110751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1322,0)+IF(IncludeDeal2,Spreadsheet10.3!W2324,0)+IF(IncludeDeal3,Spreadsheet10.3!W3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1322,0)","v":-8.8872793095959501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1322,0)+IF(IncludeDeal2,Spreadsheet10.3!X2324,0)+IF(IncludeDeal3,Spreadsheet10.3!X3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1322,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1322,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2324,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1322,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1322,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2324,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1322,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1322,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2324,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1322,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1322,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2324,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1322,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1322,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2324,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1322,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1322,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2324,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1322,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1322,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2324,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1322,0)","v":0}]
[null,"Simulation 287",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1323,0)+IF(IncludeDeal2,Spreadsheet10.3!C2325,0)+IF(IncludeDeal3,Spreadsheet10.3!C3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1323,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1323,0)+IF(IncludeDeal2,Spreadsheet10.3!D2325,0)+IF(IncludeDeal3,Spreadsheet10.3!D3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1323,0)","v":0.68880772711590998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1323,0)+IF(IncludeDeal2,Spreadsheet10.3!E2325,0)+IF(IncludeDeal3,Spreadsheet10.3!E3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1323,0)","v":0.41091254596930704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1323,0)+IF(IncludeDeal2,Spreadsheet10.3!F2325,0)+IF(IncludeDeal3,Spreadsheet10.3!F3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1323,0)","v":-1.11286065821751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1323,0)+IF(IncludeDeal2,Spreadsheet10.3!G2325,0)+IF(IncludeDeal3,Spreadsheet10.3!G3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1323,0)","v":-0.61272798042042997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1323,0)+IF(IncludeDeal2,Spreadsheet10.3!H2325,0)+IF(IncludeDeal3,Spreadsheet10.3!H3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1323,0)","v":-1.083757458330985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1323,0)+IF(IncludeDeal2,Spreadsheet10.3!I2325,0)+IF(IncludeDeal3,Spreadsheet10.3!I3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1323,0)","v":1.375593978296425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1323,0)+IF(IncludeDeal2,Spreadsheet10.3!J2325,0)+IF(IncludeDeal3,Spreadsheet10.3!J3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1323,0)","v":3.63784546010208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1323,0)+IF(IncludeDeal2,Spreadsheet10.3!K2325,0)+IF(IncludeDeal3,Spreadsheet10.3!K3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1323,0)","v":4.7533224612937595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1323,0)+IF(IncludeDeal2,Spreadsheet10.3!L2325,0)+IF(IncludeDeal3,Spreadsheet10.3!L3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1323,0)","v":3.8943324921248097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1323,0)+IF(IncludeDeal2,Spreadsheet10.3!M2325,0)+IF(IncludeDeal3,Spreadsheet10.3!M3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1323,0)","v":5.0187665163488502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1323,0)+IF(IncludeDeal2,Spreadsheet10.3!N2325,0)+IF(IncludeDeal3,Spreadsheet10.3!N3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1323,0)","v":5.9185968069550006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1323,0)+IF(IncludeDeal2,Spreadsheet10.3!O2325,0)+IF(IncludeDeal3,Spreadsheet10.3!O3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1323,0)","v":4.936834946880845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1323,0)+IF(IncludeDeal2,Spreadsheet10.3!P2325,0)+IF(IncludeDeal3,Spreadsheet10.3!P3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1323,0)","v":7.6632147106108004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1323,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2325,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1323,0)","v":3.4534694261899102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1323,0)+IF(IncludeDeal2,Spreadsheet10.3!R2325,0)+IF(IncludeDeal3,Spreadsheet10.3!R3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1323,0)","v":3.0539784126644349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1323,0)+IF(IncludeDeal2,Spreadsheet10.3!S2325,0)+IF(IncludeDeal3,Spreadsheet10.3!S3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1323,0)","v":-0.44974421976401652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1323,0)+IF(IncludeDeal2,Spreadsheet10.3!T2325,0)+IF(IncludeDeal3,Spreadsheet10.3!T3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1323,0)","v":-1.2738720320130501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1323,0)+IF(IncludeDeal2,Spreadsheet10.3!U2325,0)+IF(IncludeDeal3,Spreadsheet10.3!U3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1323,0)","v":-1.0948718576686201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1323,0)+IF(IncludeDeal2,Spreadsheet10.3!V2325,0)+IF(IncludeDeal3,Spreadsheet10.3!V3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1323,0)","v":-2.9120422696068848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1323,0)+IF(IncludeDeal2,Spreadsheet10.3!W2325,0)+IF(IncludeDeal3,Spreadsheet10.3!W3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1323,0)","v":0.91194047029432501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1323,0)+IF(IncludeDeal2,Spreadsheet10.3!X2325,0)+IF(IncludeDeal3,Spreadsheet10.3!X3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1323,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1323,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2325,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1323,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1323,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2325,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1323,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1323,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2325,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1323,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1323,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2325,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1323,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1323,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2325,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1323,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1323,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2325,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1323,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1323,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2325,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1323,0)","v":0}]
[null,"Simulation 288",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1324,0)+IF(IncludeDeal2,Spreadsheet10.3!C2326,0)+IF(IncludeDeal3,Spreadsheet10.3!C3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1324,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1324,0)+IF(IncludeDeal2,Spreadsheet10.3!D2326,0)+IF(IncludeDeal3,Spreadsheet10.3!D3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1324,0)","v":-2.1533270331278649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1324,0)+IF(IncludeDeal2,Spreadsheet10.3!E2326,0)+IF(IncludeDeal3,Spreadsheet10.3!E3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1324,0)","v":1.029296677422775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1324,0)+IF(IncludeDeal2,Spreadsheet10.3!F2326,0)+IF(IncludeDeal3,Spreadsheet10.3!F3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1324,0)","v":3.85403575315561},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1324,0)+IF(IncludeDeal2,Spreadsheet10.3!G2326,0)+IF(IncludeDeal3,Spreadsheet10.3!G3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1324,0)","v":2.7243657898369946},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1324,0)+IF(IncludeDeal2,Spreadsheet10.3!H2326,0)+IF(IncludeDeal3,Spreadsheet10.3!H3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1324,0)","v":6.6646172656899507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1324,0)+IF(IncludeDeal2,Spreadsheet10.3!I2326,0)+IF(IncludeDeal3,Spreadsheet10.3!I3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1324,0)","v":9.3156379995633998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1324,0)+IF(IncludeDeal2,Spreadsheet10.3!J2326,0)+IF(IncludeDeal3,Spreadsheet10.3!J3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1324,0)","v":12.88732058951245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1324,0)+IF(IncludeDeal2,Spreadsheet10.3!K2326,0)+IF(IncludeDeal3,Spreadsheet10.3!K3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1324,0)","v":15.0796241182682},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1324,0)+IF(IncludeDeal2,Spreadsheet10.3!L2326,0)+IF(IncludeDeal3,Spreadsheet10.3!L3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1324,0)","v":16.017870073432249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1324,0)+IF(IncludeDeal2,Spreadsheet10.3!M2326,0)+IF(IncludeDeal3,Spreadsheet10.3!M3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1324,0)","v":18.26733404753065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1324,0)+IF(IncludeDeal2,Spreadsheet10.3!N2326,0)+IF(IncludeDeal3,Spreadsheet10.3!N3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1324,0)","v":15.70249963762925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1324,0)+IF(IncludeDeal2,Spreadsheet10.3!O2326,0)+IF(IncludeDeal3,Spreadsheet10.3!O3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1324,0)","v":11.46022246343405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1324,0)+IF(IncludeDeal2,Spreadsheet10.3!P2326,0)+IF(IncludeDeal3,Spreadsheet10.3!P3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1324,0)","v":8.6880575450007012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1324,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2326,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1324,0)","v":12.954788836665951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1324,0)+IF(IncludeDeal2,Spreadsheet10.3!R2326,0)+IF(IncludeDeal3,Spreadsheet10.3!R3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1324,0)","v":10.0450185397981},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1324,0)+IF(IncludeDeal2,Spreadsheet10.3!S2326,0)+IF(IncludeDeal3,Spreadsheet10.3!S3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1324,0)","v":8.5223396898762012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1324,0)+IF(IncludeDeal2,Spreadsheet10.3!T2326,0)+IF(IncludeDeal3,Spreadsheet10.3!T3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1324,0)","v":8.8066417178244496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1324,0)+IF(IncludeDeal2,Spreadsheet10.3!U2326,0)+IF(IncludeDeal3,Spreadsheet10.3!U3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1324,0)","v":10.5422505292883},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1324,0)+IF(IncludeDeal2,Spreadsheet10.3!V2326,0)+IF(IncludeDeal3,Spreadsheet10.3!V3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1324,0)","v":12.8630755864185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1324,0)+IF(IncludeDeal2,Spreadsheet10.3!W2326,0)+IF(IncludeDeal3,Spreadsheet10.3!W3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1324,0)","v":11.668293982082751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1324,0)+IF(IncludeDeal2,Spreadsheet10.3!X2326,0)+IF(IncludeDeal3,Spreadsheet10.3!X3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1324,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1324,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2326,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1324,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1324,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2326,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1324,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1324,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2326,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1324,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1324,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2326,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1324,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1324,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2326,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1324,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1324,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2326,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1324,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1324,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2326,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1324,0)","v":0}]
[null,"Simulation 289",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1325,0)+IF(IncludeDeal2,Spreadsheet10.3!C2327,0)+IF(IncludeDeal3,Spreadsheet10.3!C3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1325,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1325,0)+IF(IncludeDeal2,Spreadsheet10.3!D2327,0)+IF(IncludeDeal3,Spreadsheet10.3!D3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1325,0)","v":2.9333169042137399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1325,0)+IF(IncludeDeal2,Spreadsheet10.3!E2327,0)+IF(IncludeDeal3,Spreadsheet10.3!E3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1325,0)","v":-0.98617152404285502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1325,0)+IF(IncludeDeal2,Spreadsheet10.3!F2327,0)+IF(IncludeDeal3,Spreadsheet10.3!F3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1325,0)","v":-3.7591232860865649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1325,0)+IF(IncludeDeal2,Spreadsheet10.3!G2327,0)+IF(IncludeDeal3,Spreadsheet10.3!G3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1325,0)","v":-4.72737205581205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1325,0)+IF(IncludeDeal2,Spreadsheet10.3!H2327,0)+IF(IncludeDeal3,Spreadsheet10.3!H3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1325,0)","v":-1.113694263011455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1325,0)+IF(IncludeDeal2,Spreadsheet10.3!I2327,0)+IF(IncludeDeal3,Spreadsheet10.3!I3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1325,0)","v":-1.7501168797209901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1325,0)+IF(IncludeDeal2,Spreadsheet10.3!J2327,0)+IF(IncludeDeal3,Spreadsheet10.3!J3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1325,0)","v":-5.8602392478232002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1325,0)+IF(IncludeDeal2,Spreadsheet10.3!K2327,0)+IF(IncludeDeal3,Spreadsheet10.3!K3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1325,0)","v":-7.7061543248421502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1325,0)+IF(IncludeDeal2,Spreadsheet10.3!L2327,0)+IF(IncludeDeal3,Spreadsheet10.3!L3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1325,0)","v":-6.84639875680055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1325,0)+IF(IncludeDeal2,Spreadsheet10.3!M2327,0)+IF(IncludeDeal3,Spreadsheet10.3!M3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1325,0)","v":-7.3098549590591499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1325,0)+IF(IncludeDeal2,Spreadsheet10.3!N2327,0)+IF(IncludeDeal3,Spreadsheet10.3!N3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1325,0)","v":-9.0060731549616992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1325,0)+IF(IncludeDeal2,Spreadsheet10.3!O2327,0)+IF(IncludeDeal3,Spreadsheet10.3!O3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1325,0)","v":-3.3036604284343301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1325,0)+IF(IncludeDeal2,Spreadsheet10.3!P2327,0)+IF(IncludeDeal3,Spreadsheet10.3!P3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1325,0)","v":-2.0229917390690653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1325,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2327,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1325,0)","v":-0.50561840125332003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1325,0)+IF(IncludeDeal2,Spreadsheet10.3!R2327,0)+IF(IncludeDeal3,Spreadsheet10.3!R3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1325,0)","v":-2.487012008330165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1325,0)+IF(IncludeDeal2,Spreadsheet10.3!S2327,0)+IF(IncludeDeal3,Spreadsheet10.3!S3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1325,0)","v":0.70451214981375998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1325,0)+IF(IncludeDeal2,Spreadsheet10.3!T2327,0)+IF(IncludeDeal3,Spreadsheet10.3!T3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1325,0)","v":3.0219268643597648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1325,0)+IF(IncludeDeal2,Spreadsheet10.3!U2327,0)+IF(IncludeDeal3,Spreadsheet10.3!U3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1325,0)","v":6.8276439163065999E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1325,0)+IF(IncludeDeal2,Spreadsheet10.3!V2327,0)+IF(IncludeDeal3,Spreadsheet10.3!V3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1325,0)","v":-5.3814364454341499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1325,0)+IF(IncludeDeal2,Spreadsheet10.3!W2327,0)+IF(IncludeDeal3,Spreadsheet10.3!W3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1325,0)","v":-1.687324278509355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1325,0)+IF(IncludeDeal2,Spreadsheet10.3!X2327,0)+IF(IncludeDeal3,Spreadsheet10.3!X3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1325,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1325,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2327,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1325,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1325,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2327,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1325,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1325,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2327,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1325,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1325,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2327,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1325,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1325,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2327,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1325,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1325,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2327,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1325,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1325,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2327,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1325,0)","v":0}]
[null,"Simulation 290",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1326,0)+IF(IncludeDeal2,Spreadsheet10.3!C2328,0)+IF(IncludeDeal3,Spreadsheet10.3!C3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1326,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1326,0)+IF(IncludeDeal2,Spreadsheet10.3!D2328,0)+IF(IncludeDeal3,Spreadsheet10.3!D3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1326,0)","v":-2.317717122015345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1326,0)+IF(IncludeDeal2,Spreadsheet10.3!E2328,0)+IF(IncludeDeal3,Spreadsheet10.3!E3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1326,0)","v":-5.8166074730099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1326,0)+IF(IncludeDeal2,Spreadsheet10.3!F2328,0)+IF(IncludeDeal3,Spreadsheet10.3!F3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1326,0)","v":-2.6405601510275902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1326,0)+IF(IncludeDeal2,Spreadsheet10.3!G2328,0)+IF(IncludeDeal3,Spreadsheet10.3!G3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1326,0)","v":-5.44820315553015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1326,0)+IF(IncludeDeal2,Spreadsheet10.3!H2328,0)+IF(IncludeDeal3,Spreadsheet10.3!H3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1326,0)","v":-8.4748338194019492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1326,0)+IF(IncludeDeal2,Spreadsheet10.3!I2328,0)+IF(IncludeDeal3,Spreadsheet10.3!I3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1326,0)","v":-1.1112287826972651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1326,0)+IF(IncludeDeal2,Spreadsheet10.3!J2328,0)+IF(IncludeDeal3,Spreadsheet10.3!J3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1326,0)","v":3.1795924989084052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1326,0)+IF(IncludeDeal2,Spreadsheet10.3!K2328,0)+IF(IncludeDeal3,Spreadsheet10.3!K3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1326,0)","v":2.7355228242294301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1326,0)+IF(IncludeDeal2,Spreadsheet10.3!L2328,0)+IF(IncludeDeal3,Spreadsheet10.3!L3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1326,0)","v":-1.0718172919609299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1326,0)+IF(IncludeDeal2,Spreadsheet10.3!M2328,0)+IF(IncludeDeal3,Spreadsheet10.3!M3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1326,0)","v":0.15708139731984549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1326,0)+IF(IncludeDeal2,Spreadsheet10.3!N2328,0)+IF(IncludeDeal3,Spreadsheet10.3!N3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1326,0)","v":0.87358379617121507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1326,0)+IF(IncludeDeal2,Spreadsheet10.3!O2328,0)+IF(IncludeDeal3,Spreadsheet10.3!O3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1326,0)","v":6.26903381658855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1326,0)+IF(IncludeDeal2,Spreadsheet10.3!P2328,0)+IF(IncludeDeal3,Spreadsheet10.3!P3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1326,0)","v":5.8033261631672506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1326,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2328,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1326,0)","v":2.8356897231587501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1326,0)+IF(IncludeDeal2,Spreadsheet10.3!R2328,0)+IF(IncludeDeal3,Spreadsheet10.3!R3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1326,0)","v":4.5945369431508247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1326,0)+IF(IncludeDeal2,Spreadsheet10.3!S2328,0)+IF(IncludeDeal3,Spreadsheet10.3!S3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1326,0)","v":6.2934132861831005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1326,0)+IF(IncludeDeal2,Spreadsheet10.3!T2328,0)+IF(IncludeDeal3,Spreadsheet10.3!T3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1326,0)","v":5.6709077291228498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1326,0)+IF(IncludeDeal2,Spreadsheet10.3!U2328,0)+IF(IncludeDeal3,Spreadsheet10.3!U3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1326,0)","v":4.7959335001351349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1326,0)+IF(IncludeDeal2,Spreadsheet10.3!V2328,0)+IF(IncludeDeal3,Spreadsheet10.3!V3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1326,0)","v":9.7361137118962997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1326,0)+IF(IncludeDeal2,Spreadsheet10.3!W2328,0)+IF(IncludeDeal3,Spreadsheet10.3!W3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1326,0)","v":5.8699345516036496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1326,0)+IF(IncludeDeal2,Spreadsheet10.3!X2328,0)+IF(IncludeDeal3,Spreadsheet10.3!X3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1326,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1326,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2328,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1326,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1326,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2328,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1326,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1326,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2328,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1326,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1326,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2328,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1326,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1326,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2328,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1326,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1326,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2328,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1326,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1326,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2328,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1326,0)","v":0}]
[null,"Simulation 291",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1327,0)+IF(IncludeDeal2,Spreadsheet10.3!C2329,0)+IF(IncludeDeal3,Spreadsheet10.3!C3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1327,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1327,0)+IF(IncludeDeal2,Spreadsheet10.3!D2329,0)+IF(IncludeDeal3,Spreadsheet10.3!D3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1327,0)","v":1.1997112256357401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1327,0)+IF(IncludeDeal2,Spreadsheet10.3!E2329,0)+IF(IncludeDeal3,Spreadsheet10.3!E3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1327,0)","v":0.890064290167775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1327,0)+IF(IncludeDeal2,Spreadsheet10.3!F2329,0)+IF(IncludeDeal3,Spreadsheet10.3!F3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1327,0)","v":3.2064493661790299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1327,0)+IF(IncludeDeal2,Spreadsheet10.3!G2329,0)+IF(IncludeDeal3,Spreadsheet10.3!G3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1327,0)","v":0.66993328025210497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1327,0)+IF(IncludeDeal2,Spreadsheet10.3!H2329,0)+IF(IncludeDeal3,Spreadsheet10.3!H3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1327,0)","v":0.556624774009435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1327,0)+IF(IncludeDeal2,Spreadsheet10.3!I2329,0)+IF(IncludeDeal3,Spreadsheet10.3!I3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1327,0)","v":3.8681517318859302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1327,0)+IF(IncludeDeal2,Spreadsheet10.3!J2329,0)+IF(IncludeDeal3,Spreadsheet10.3!J3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1327,0)","v":6.9494793707688007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1327,0)+IF(IncludeDeal2,Spreadsheet10.3!K2329,0)+IF(IncludeDeal3,Spreadsheet10.3!K3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1327,0)","v":5.5952150581881499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1327,0)+IF(IncludeDeal2,Spreadsheet10.3!L2329,0)+IF(IncludeDeal3,Spreadsheet10.3!L3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1327,0)","v":5.8654761337793007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1327,0)+IF(IncludeDeal2,Spreadsheet10.3!M2329,0)+IF(IncludeDeal3,Spreadsheet10.3!M3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1327,0)","v":0.57747507621662009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1327,0)+IF(IncludeDeal2,Spreadsheet10.3!N2329,0)+IF(IncludeDeal3,Spreadsheet10.3!N3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1327,0)","v":-4.0066713347654401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1327,0)+IF(IncludeDeal2,Spreadsheet10.3!O2329,0)+IF(IncludeDeal3,Spreadsheet10.3!O3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1327,0)","v":-7.5419261651248499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1327,0)+IF(IncludeDeal2,Spreadsheet10.3!P2329,0)+IF(IncludeDeal3,Spreadsheet10.3!P3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1327,0)","v":-6.7635752056733498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1327,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2329,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1327,0)","v":-10.244696810570101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1327,0)+IF(IncludeDeal2,Spreadsheet10.3!R2329,0)+IF(IncludeDeal3,Spreadsheet10.3!R3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1327,0)","v":-11.01432829145255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1327,0)+IF(IncludeDeal2,Spreadsheet10.3!S2329,0)+IF(IncludeDeal3,Spreadsheet10.3!S3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1327,0)","v":-4.1739660250831152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1327,0)+IF(IncludeDeal2,Spreadsheet10.3!T2329,0)+IF(IncludeDeal3,Spreadsheet10.3!T3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1327,0)","v":-4.9256759140089299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1327,0)+IF(IncludeDeal2,Spreadsheet10.3!U2329,0)+IF(IncludeDeal3,Spreadsheet10.3!U3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1327,0)","v":-5.1730293129821501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1327,0)+IF(IncludeDeal2,Spreadsheet10.3!V2329,0)+IF(IncludeDeal3,Spreadsheet10.3!V3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1327,0)","v":-2.9773772324419747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1327,0)+IF(IncludeDeal2,Spreadsheet10.3!W2329,0)+IF(IncludeDeal3,Spreadsheet10.3!W3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1327,0)","v":-0.77184005880299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1327,0)+IF(IncludeDeal2,Spreadsheet10.3!X2329,0)+IF(IncludeDeal3,Spreadsheet10.3!X3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1327,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1327,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2329,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1327,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1327,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2329,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1327,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1327,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2329,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1327,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1327,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2329,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1327,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1327,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2329,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1327,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1327,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2329,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1327,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1327,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2329,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1327,0)","v":0}]
[null,"Simulation 292",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1328,0)+IF(IncludeDeal2,Spreadsheet10.3!C2330,0)+IF(IncludeDeal3,Spreadsheet10.3!C3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1328,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1328,0)+IF(IncludeDeal2,Spreadsheet10.3!D2330,0)+IF(IncludeDeal3,Spreadsheet10.3!D3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1328,0)","v":1.55073938768269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1328,0)+IF(IncludeDeal2,Spreadsheet10.3!E2330,0)+IF(IncludeDeal3,Spreadsheet10.3!E3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1328,0)","v":4.1851234573033498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1328,0)+IF(IncludeDeal2,Spreadsheet10.3!F2330,0)+IF(IncludeDeal3,Spreadsheet10.3!F3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1328,0)","v":11.35271306233585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1328,0)+IF(IncludeDeal2,Spreadsheet10.3!G2330,0)+IF(IncludeDeal3,Spreadsheet10.3!G3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1328,0)","v":8.8902043366161987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1328,0)+IF(IncludeDeal2,Spreadsheet10.3!H2330,0)+IF(IncludeDeal3,Spreadsheet10.3!H3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1328,0)","v":6.9480922058367494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1328,0)+IF(IncludeDeal2,Spreadsheet10.3!I2330,0)+IF(IncludeDeal3,Spreadsheet10.3!I3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1328,0)","v":9.5477630232401509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1328,0)+IF(IncludeDeal2,Spreadsheet10.3!J2330,0)+IF(IncludeDeal3,Spreadsheet10.3!J3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1328,0)","v":7.2808128138727},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1328,0)+IF(IncludeDeal2,Spreadsheet10.3!K2330,0)+IF(IncludeDeal3,Spreadsheet10.3!K3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1328,0)","v":2.3611644559713003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1328,0)+IF(IncludeDeal2,Spreadsheet10.3!L2330,0)+IF(IncludeDeal3,Spreadsheet10.3!L3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1328,0)","v":4.9993466620441449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1328,0)+IF(IncludeDeal2,Spreadsheet10.3!M2330,0)+IF(IncludeDeal3,Spreadsheet10.3!M3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1328,0)","v":5.4206209467901001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1328,0)+IF(IncludeDeal2,Spreadsheet10.3!N2330,0)+IF(IncludeDeal3,Spreadsheet10.3!N3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1328,0)","v":6.5742657005714502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1328,0)+IF(IncludeDeal2,Spreadsheet10.3!O2330,0)+IF(IncludeDeal3,Spreadsheet10.3!O3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1328,0)","v":5.6604732150419004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1328,0)+IF(IncludeDeal2,Spreadsheet10.3!P2330,0)+IF(IncludeDeal3,Spreadsheet10.3!P3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1328,0)","v":1.0146664584995801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1328,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2330,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1328,0)","v":-1.2734288490959249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1328,0)+IF(IncludeDeal2,Spreadsheet10.3!R2330,0)+IF(IncludeDeal3,Spreadsheet10.3!R3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1328,0)","v":-0.6161231846240649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1328,0)+IF(IncludeDeal2,Spreadsheet10.3!S2330,0)+IF(IncludeDeal3,Spreadsheet10.3!S3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1328,0)","v":2.30562989922162},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1328,0)+IF(IncludeDeal2,Spreadsheet10.3!T2330,0)+IF(IncludeDeal3,Spreadsheet10.3!T3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1328,0)","v":6.8831734681291499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1328,0)+IF(IncludeDeal2,Spreadsheet10.3!U2330,0)+IF(IncludeDeal3,Spreadsheet10.3!U3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1328,0)","v":6.2791296204545004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1328,0)+IF(IncludeDeal2,Spreadsheet10.3!V2330,0)+IF(IncludeDeal3,Spreadsheet10.3!V3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1328,0)","v":9.4242928529184997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1328,0)+IF(IncludeDeal2,Spreadsheet10.3!W2330,0)+IF(IncludeDeal3,Spreadsheet10.3!W3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1328,0)","v":4.4499287323396954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1328,0)+IF(IncludeDeal2,Spreadsheet10.3!X2330,0)+IF(IncludeDeal3,Spreadsheet10.3!X3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1328,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1328,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2330,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1328,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1328,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2330,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1328,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1328,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2330,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1328,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1328,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2330,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1328,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1328,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2330,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1328,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1328,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2330,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1328,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1328,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2330,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1328,0)","v":0}]
[null,"Simulation 293",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1329,0)+IF(IncludeDeal2,Spreadsheet10.3!C2331,0)+IF(IncludeDeal3,Spreadsheet10.3!C3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1329,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1329,0)+IF(IncludeDeal2,Spreadsheet10.3!D2331,0)+IF(IncludeDeal3,Spreadsheet10.3!D3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1329,0)","v":-0.26063949229755251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1329,0)+IF(IncludeDeal2,Spreadsheet10.3!E2331,0)+IF(IncludeDeal3,Spreadsheet10.3!E3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1329,0)","v":4.5029286887576347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1329,0)+IF(IncludeDeal2,Spreadsheet10.3!F2331,0)+IF(IncludeDeal3,Spreadsheet10.3!F3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1329,0)","v":7.6653835506322006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1329,0)+IF(IncludeDeal2,Spreadsheet10.3!G2331,0)+IF(IncludeDeal3,Spreadsheet10.3!G3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1329,0)","v":8.2982831725520505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1329,0)+IF(IncludeDeal2,Spreadsheet10.3!H2331,0)+IF(IncludeDeal3,Spreadsheet10.3!H3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1329,0)","v":11.680401992340951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1329,0)+IF(IncludeDeal2,Spreadsheet10.3!I2331,0)+IF(IncludeDeal3,Spreadsheet10.3!I3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1329,0)","v":15.54372569340655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1329,0)+IF(IncludeDeal2,Spreadsheet10.3!J2331,0)+IF(IncludeDeal3,Spreadsheet10.3!J3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1329,0)","v":15.23937416624795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1329,0)+IF(IncludeDeal2,Spreadsheet10.3!K2331,0)+IF(IncludeDeal3,Spreadsheet10.3!K3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1329,0)","v":12.090589349212451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1329,0)+IF(IncludeDeal2,Spreadsheet10.3!L2331,0)+IF(IncludeDeal3,Spreadsheet10.3!L3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1329,0)","v":12.847017613282301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1329,0)+IF(IncludeDeal2,Spreadsheet10.3!M2331,0)+IF(IncludeDeal3,Spreadsheet10.3!M3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1329,0)","v":8.0687815320747998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1329,0)+IF(IncludeDeal2,Spreadsheet10.3!N2331,0)+IF(IncludeDeal3,Spreadsheet10.3!N3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1329,0)","v":11.962785499314851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1329,0)+IF(IncludeDeal2,Spreadsheet10.3!O2331,0)+IF(IncludeDeal3,Spreadsheet10.3!O3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1329,0)","v":12.3117048630076},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1329,0)+IF(IncludeDeal2,Spreadsheet10.3!P2331,0)+IF(IncludeDeal3,Spreadsheet10.3!P3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1329,0)","v":13.455124434936},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1329,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2331,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1329,0)","v":14.1990490484184},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1329,0)+IF(IncludeDeal2,Spreadsheet10.3!R2331,0)+IF(IncludeDeal3,Spreadsheet10.3!R3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1329,0)","v":11.762740273689051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1329,0)+IF(IncludeDeal2,Spreadsheet10.3!S2331,0)+IF(IncludeDeal3,Spreadsheet10.3!S3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1329,0)","v":13.88771958149275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1329,0)+IF(IncludeDeal2,Spreadsheet10.3!T2331,0)+IF(IncludeDeal3,Spreadsheet10.3!T3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1329,0)","v":12.865210152967199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1329,0)+IF(IncludeDeal2,Spreadsheet10.3!U2331,0)+IF(IncludeDeal3,Spreadsheet10.3!U3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1329,0)","v":8.7215134304076987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1329,0)+IF(IncludeDeal2,Spreadsheet10.3!V2331,0)+IF(IncludeDeal3,Spreadsheet10.3!V3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1329,0)","v":12.098510379904299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1329,0)+IF(IncludeDeal2,Spreadsheet10.3!W2331,0)+IF(IncludeDeal3,Spreadsheet10.3!W3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1329,0)","v":12.801857846808749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1329,0)+IF(IncludeDeal2,Spreadsheet10.3!X2331,0)+IF(IncludeDeal3,Spreadsheet10.3!X3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1329,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1329,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2331,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1329,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1329,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2331,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1329,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1329,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2331,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1329,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1329,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2331,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1329,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1329,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2331,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1329,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1329,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2331,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1329,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1329,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2331,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1329,0)","v":0}]
[null,"Simulation 294",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1330,0)+IF(IncludeDeal2,Spreadsheet10.3!C2332,0)+IF(IncludeDeal3,Spreadsheet10.3!C3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1330,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1330,0)+IF(IncludeDeal2,Spreadsheet10.3!D2332,0)+IF(IncludeDeal3,Spreadsheet10.3!D3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1330,0)","v":2.2339717008345552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1330,0)+IF(IncludeDeal2,Spreadsheet10.3!E2332,0)+IF(IncludeDeal3,Spreadsheet10.3!E3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1330,0)","v":5.8339747731671503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1330,0)+IF(IncludeDeal2,Spreadsheet10.3!F2332,0)+IF(IncludeDeal3,Spreadsheet10.3!F3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1330,0)","v":5.2439041225215997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1330,0)+IF(IncludeDeal2,Spreadsheet10.3!G2332,0)+IF(IncludeDeal3,Spreadsheet10.3!G3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1330,0)","v":6.0677749807166501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1330,0)+IF(IncludeDeal2,Spreadsheet10.3!H2332,0)+IF(IncludeDeal3,Spreadsheet10.3!H3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1330,0)","v":6.1185597601485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1330,0)+IF(IncludeDeal2,Spreadsheet10.3!I2332,0)+IF(IncludeDeal3,Spreadsheet10.3!I3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1330,0)","v":4.1025730797134106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1330,0)+IF(IncludeDeal2,Spreadsheet10.3!J2332,0)+IF(IncludeDeal3,Spreadsheet10.3!J3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1330,0)","v":4.771432406569815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1330,0)+IF(IncludeDeal2,Spreadsheet10.3!K2332,0)+IF(IncludeDeal3,Spreadsheet10.3!K3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1330,0)","v":-0.49389633391480103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1330,0)+IF(IncludeDeal2,Spreadsheet10.3!L2332,0)+IF(IncludeDeal3,Spreadsheet10.3!L3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1330,0)","v":-0.754756251532545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1330,0)+IF(IncludeDeal2,Spreadsheet10.3!M2332,0)+IF(IncludeDeal3,Spreadsheet10.3!M3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1330,0)","v":-7.3389801842875496E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1330,0)+IF(IncludeDeal2,Spreadsheet10.3!N2332,0)+IF(IncludeDeal3,Spreadsheet10.3!N3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1330,0)","v":-3.1253474100690699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1330,0)+IF(IncludeDeal2,Spreadsheet10.3!O2332,0)+IF(IncludeDeal3,Spreadsheet10.3!O3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1330,0)","v":-0.62896829937012999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1330,0)+IF(IncludeDeal2,Spreadsheet10.3!P2332,0)+IF(IncludeDeal3,Spreadsheet10.3!P3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1330,0)","v":3.8316930380928551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1330,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2332,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1330,0)","v":-1.1130631422854551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1330,0)+IF(IncludeDeal2,Spreadsheet10.3!R2332,0)+IF(IncludeDeal3,Spreadsheet10.3!R3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1330,0)","v":3.7710889344858152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1330,0)+IF(IncludeDeal2,Spreadsheet10.3!S2332,0)+IF(IncludeDeal3,Spreadsheet10.3!S3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1330,0)","v":3.7084960343765001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1330,0)+IF(IncludeDeal2,Spreadsheet10.3!T2332,0)+IF(IncludeDeal3,Spreadsheet10.3!T3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1330,0)","v":-0.61804754899721503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1330,0)+IF(IncludeDeal2,Spreadsheet10.3!U2332,0)+IF(IncludeDeal3,Spreadsheet10.3!U3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1330,0)","v":-9.309055235342349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1330,0)+IF(IncludeDeal2,Spreadsheet10.3!V2332,0)+IF(IncludeDeal3,Spreadsheet10.3!V3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1330,0)","v":-7.7397114054732503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1330,0)+IF(IncludeDeal2,Spreadsheet10.3!W2332,0)+IF(IncludeDeal3,Spreadsheet10.3!W3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1330,0)","v":-8.5325196347141006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1330,0)+IF(IncludeDeal2,Spreadsheet10.3!X2332,0)+IF(IncludeDeal3,Spreadsheet10.3!X3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1330,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1330,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2332,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1330,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1330,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2332,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1330,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1330,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2332,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1330,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1330,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2332,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1330,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1330,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2332,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1330,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1330,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2332,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1330,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1330,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2332,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1330,0)","v":0}]
[null,"Simulation 295",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1331,0)+IF(IncludeDeal2,Spreadsheet10.3!C2333,0)+IF(IncludeDeal3,Spreadsheet10.3!C3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1331,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1331,0)+IF(IncludeDeal2,Spreadsheet10.3!D2333,0)+IF(IncludeDeal3,Spreadsheet10.3!D3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1331,0)","v":0.62714773611312002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1331,0)+IF(IncludeDeal2,Spreadsheet10.3!E2333,0)+IF(IncludeDeal3,Spreadsheet10.3!E3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1331,0)","v":2.585926166930935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1331,0)+IF(IncludeDeal2,Spreadsheet10.3!F2333,0)+IF(IncludeDeal3,Spreadsheet10.3!F3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1331,0)","v":6.2618693355908004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1331,0)+IF(IncludeDeal2,Spreadsheet10.3!G2333,0)+IF(IncludeDeal3,Spreadsheet10.3!G3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1331,0)","v":7.6543387037211499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1331,0)+IF(IncludeDeal2,Spreadsheet10.3!H2333,0)+IF(IncludeDeal3,Spreadsheet10.3!H3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1331,0)","v":7.7590600154931497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1331,0)+IF(IncludeDeal2,Spreadsheet10.3!I2333,0)+IF(IncludeDeal3,Spreadsheet10.3!I3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1331,0)","v":9.35492229591285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1331,0)+IF(IncludeDeal2,Spreadsheet10.3!J2333,0)+IF(IncludeDeal3,Spreadsheet10.3!J3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1331,0)","v":8.1551319551780495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1331,0)+IF(IncludeDeal2,Spreadsheet10.3!K2333,0)+IF(IncludeDeal3,Spreadsheet10.3!K3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1331,0)","v":8.5745045336276497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1331,0)+IF(IncludeDeal2,Spreadsheet10.3!L2333,0)+IF(IncludeDeal3,Spreadsheet10.3!L3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1331,0)","v":10.714241091716699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1331,0)+IF(IncludeDeal2,Spreadsheet10.3!M2333,0)+IF(IncludeDeal3,Spreadsheet10.3!M3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1331,0)","v":11.053891286582651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1331,0)+IF(IncludeDeal2,Spreadsheet10.3!N2333,0)+IF(IncludeDeal3,Spreadsheet10.3!N3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1331,0)","v":14.656366886183649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1331,0)+IF(IncludeDeal2,Spreadsheet10.3!O2333,0)+IF(IncludeDeal3,Spreadsheet10.3!O3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1331,0)","v":12.931201410571349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1331,0)+IF(IncludeDeal2,Spreadsheet10.3!P2333,0)+IF(IncludeDeal3,Spreadsheet10.3!P3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1331,0)","v":13.85622687420125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1331,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2333,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1331,0)","v":14.320722167153901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1331,0)+IF(IncludeDeal2,Spreadsheet10.3!R2333,0)+IF(IncludeDeal3,Spreadsheet10.3!R3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1331,0)","v":17.203439174000248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1331,0)+IF(IncludeDeal2,Spreadsheet10.3!S2333,0)+IF(IncludeDeal3,Spreadsheet10.3!S3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1331,0)","v":15.991801849945251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1331,0)+IF(IncludeDeal2,Spreadsheet10.3!T2333,0)+IF(IncludeDeal3,Spreadsheet10.3!T3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1331,0)","v":16.784532876239901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1331,0)+IF(IncludeDeal2,Spreadsheet10.3!U2333,0)+IF(IncludeDeal3,Spreadsheet10.3!U3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1331,0)","v":19.35143047903145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1331,0)+IF(IncludeDeal2,Spreadsheet10.3!V2333,0)+IF(IncludeDeal3,Spreadsheet10.3!V3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1331,0)","v":22.87738544910885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1331,0)+IF(IncludeDeal2,Spreadsheet10.3!W2333,0)+IF(IncludeDeal3,Spreadsheet10.3!W3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1331,0)","v":20.526030264521403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1331,0)+IF(IncludeDeal2,Spreadsheet10.3!X2333,0)+IF(IncludeDeal3,Spreadsheet10.3!X3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1331,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1331,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2333,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1331,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1331,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2333,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1331,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1331,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2333,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1331,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1331,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2333,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1331,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1331,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2333,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1331,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1331,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2333,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1331,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1331,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2333,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1331,0)","v":0}]
[null,"Simulation 296",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1332,0)+IF(IncludeDeal2,Spreadsheet10.3!C2334,0)+IF(IncludeDeal3,Spreadsheet10.3!C3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1332,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1332,0)+IF(IncludeDeal2,Spreadsheet10.3!D2334,0)+IF(IncludeDeal3,Spreadsheet10.3!D3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1332,0)","v":1.7543726525009051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1332,0)+IF(IncludeDeal2,Spreadsheet10.3!E2334,0)+IF(IncludeDeal3,Spreadsheet10.3!E3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1332,0)","v":0.35799524931441201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1332,0)+IF(IncludeDeal2,Spreadsheet10.3!F2334,0)+IF(IncludeDeal3,Spreadsheet10.3!F3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1332,0)","v":0.72412418018911495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1332,0)+IF(IncludeDeal2,Spreadsheet10.3!G2334,0)+IF(IncludeDeal3,Spreadsheet10.3!G3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1332,0)","v":1.0675903620298099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1332,0)+IF(IncludeDeal2,Spreadsheet10.3!H2334,0)+IF(IncludeDeal3,Spreadsheet10.3!H3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1332,0)","v":4.8220478621874499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1332,0)+IF(IncludeDeal2,Spreadsheet10.3!I2334,0)+IF(IncludeDeal3,Spreadsheet10.3!I3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1332,0)","v":5.4854870902129003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1332,0)+IF(IncludeDeal2,Spreadsheet10.3!J2334,0)+IF(IncludeDeal3,Spreadsheet10.3!J3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1332,0)","v":9.4299014883316499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1332,0)+IF(IncludeDeal2,Spreadsheet10.3!K2334,0)+IF(IncludeDeal3,Spreadsheet10.3!K3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1332,0)","v":10.124529822175351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1332,0)+IF(IncludeDeal2,Spreadsheet10.3!L2334,0)+IF(IncludeDeal3,Spreadsheet10.3!L3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1332,0)","v":11.26982605971515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1332,0)+IF(IncludeDeal2,Spreadsheet10.3!M2334,0)+IF(IncludeDeal3,Spreadsheet10.3!M3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1332,0)","v":11.698481929137952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1332,0)+IF(IncludeDeal2,Spreadsheet10.3!N2334,0)+IF(IncludeDeal3,Spreadsheet10.3!N3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1332,0)","v":17.453642152390149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1332,0)+IF(IncludeDeal2,Spreadsheet10.3!O2334,0)+IF(IncludeDeal3,Spreadsheet10.3!O3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1332,0)","v":17.833577704642799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1332,0)+IF(IncludeDeal2,Spreadsheet10.3!P2334,0)+IF(IncludeDeal3,Spreadsheet10.3!P3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1332,0)","v":20.5219165610646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1332,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2334,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1332,0)","v":19.4008624176399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1332,0)+IF(IncludeDeal2,Spreadsheet10.3!R2334,0)+IF(IncludeDeal3,Spreadsheet10.3!R3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1332,0)","v":22.416202926766751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1332,0)+IF(IncludeDeal2,Spreadsheet10.3!S2334,0)+IF(IncludeDeal3,Spreadsheet10.3!S3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1332,0)","v":22.303435213744201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1332,0)+IF(IncludeDeal2,Spreadsheet10.3!T2334,0)+IF(IncludeDeal3,Spreadsheet10.3!T3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1332,0)","v":22.292286288999598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1332,0)+IF(IncludeDeal2,Spreadsheet10.3!U2334,0)+IF(IncludeDeal3,Spreadsheet10.3!U3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1332,0)","v":20.41484231349655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1332,0)+IF(IncludeDeal2,Spreadsheet10.3!V2334,0)+IF(IncludeDeal3,Spreadsheet10.3!V3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1332,0)","v":20.40312713043765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1332,0)+IF(IncludeDeal2,Spreadsheet10.3!W2334,0)+IF(IncludeDeal3,Spreadsheet10.3!W3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1332,0)","v":18.775055854644851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1332,0)+IF(IncludeDeal2,Spreadsheet10.3!X2334,0)+IF(IncludeDeal3,Spreadsheet10.3!X3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1332,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1332,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2334,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1332,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1332,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2334,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1332,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1332,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2334,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1332,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1332,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2334,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1332,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1332,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2334,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1332,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1332,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2334,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1332,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1332,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2334,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1332,0)","v":0}]
[null,"Simulation 297",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1333,0)+IF(IncludeDeal2,Spreadsheet10.3!C2335,0)+IF(IncludeDeal3,Spreadsheet10.3!C3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1333,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1333,0)+IF(IncludeDeal2,Spreadsheet10.3!D2335,0)+IF(IncludeDeal3,Spreadsheet10.3!D3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1333,0)","v":4.6246448324861351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1333,0)+IF(IncludeDeal2,Spreadsheet10.3!E2335,0)+IF(IncludeDeal3,Spreadsheet10.3!E3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1333,0)","v":6.5754648210701001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1333,0)+IF(IncludeDeal2,Spreadsheet10.3!F2335,0)+IF(IncludeDeal3,Spreadsheet10.3!F3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1333,0)","v":8.6448136935768503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1333,0)+IF(IncludeDeal2,Spreadsheet10.3!G2335,0)+IF(IncludeDeal3,Spreadsheet10.3!G3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1333,0)","v":7.6127804829030001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1333,0)+IF(IncludeDeal2,Spreadsheet10.3!H2335,0)+IF(IncludeDeal3,Spreadsheet10.3!H3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1333,0)","v":8.5047953496739996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1333,0)+IF(IncludeDeal2,Spreadsheet10.3!I2335,0)+IF(IncludeDeal3,Spreadsheet10.3!I3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1333,0)","v":8.264335154915651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1333,0)+IF(IncludeDeal2,Spreadsheet10.3!J2335,0)+IF(IncludeDeal3,Spreadsheet10.3!J3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1333,0)","v":5.2701721317381001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1333,0)+IF(IncludeDeal2,Spreadsheet10.3!K2335,0)+IF(IncludeDeal3,Spreadsheet10.3!K3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1333,0)","v":7.5860058840374496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1333,0)+IF(IncludeDeal2,Spreadsheet10.3!L2335,0)+IF(IncludeDeal3,Spreadsheet10.3!L3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1333,0)","v":7.2143968848973996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1333,0)+IF(IncludeDeal2,Spreadsheet10.3!M2335,0)+IF(IncludeDeal3,Spreadsheet10.3!M3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1333,0)","v":4.3972429495737853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1333,0)+IF(IncludeDeal2,Spreadsheet10.3!N2335,0)+IF(IncludeDeal3,Spreadsheet10.3!N3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1333,0)","v":3.3995180564132998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1333,0)+IF(IncludeDeal2,Spreadsheet10.3!O2335,0)+IF(IncludeDeal3,Spreadsheet10.3!O3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1333,0)","v":7.1428316174902005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1333,0)+IF(IncludeDeal2,Spreadsheet10.3!P2335,0)+IF(IncludeDeal3,Spreadsheet10.3!P3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1333,0)","v":4.3783040647684697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1333,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2335,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1333,0)","v":4.0233413069784705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1333,0)+IF(IncludeDeal2,Spreadsheet10.3!R2335,0)+IF(IncludeDeal3,Spreadsheet10.3!R3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1333,0)","v":-0.90863145986792004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1333,0)+IF(IncludeDeal2,Spreadsheet10.3!S2335,0)+IF(IncludeDeal3,Spreadsheet10.3!S3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1333,0)","v":-4.2020700344847555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1333,0)+IF(IncludeDeal2,Spreadsheet10.3!T2335,0)+IF(IncludeDeal3,Spreadsheet10.3!T3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1333,0)","v":-7.3189435620072993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1333,0)+IF(IncludeDeal2,Spreadsheet10.3!U2335,0)+IF(IncludeDeal3,Spreadsheet10.3!U3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1333,0)","v":-0.27476350384327003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1333,0)+IF(IncludeDeal2,Spreadsheet10.3!V2335,0)+IF(IncludeDeal3,Spreadsheet10.3!V3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1333,0)","v":-0.89893322145806998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1333,0)+IF(IncludeDeal2,Spreadsheet10.3!W2335,0)+IF(IncludeDeal3,Spreadsheet10.3!W3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1333,0)","v":1.6492274669757598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1333,0)+IF(IncludeDeal2,Spreadsheet10.3!X2335,0)+IF(IncludeDeal3,Spreadsheet10.3!X3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1333,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1333,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2335,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1333,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1333,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2335,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1333,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1333,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2335,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1333,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1333,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2335,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1333,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1333,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2335,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1333,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1333,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2335,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1333,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1333,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2335,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1333,0)","v":0}]
[null,"Simulation 298",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1334,0)+IF(IncludeDeal2,Spreadsheet10.3!C2336,0)+IF(IncludeDeal3,Spreadsheet10.3!C3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1334,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1334,0)+IF(IncludeDeal2,Spreadsheet10.3!D2336,0)+IF(IncludeDeal3,Spreadsheet10.3!D3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1334,0)","v":1.5240967892789201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1334,0)+IF(IncludeDeal2,Spreadsheet10.3!E2336,0)+IF(IncludeDeal3,Spreadsheet10.3!E3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1334,0)","v":-2.3206015124282651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1334,0)+IF(IncludeDeal2,Spreadsheet10.3!F2336,0)+IF(IncludeDeal3,Spreadsheet10.3!F3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1334,0)","v":-3.374798313496945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1334,0)+IF(IncludeDeal2,Spreadsheet10.3!G2336,0)+IF(IncludeDeal3,Spreadsheet10.3!G3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1334,0)","v":-0.402623899164684},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1334,0)+IF(IncludeDeal2,Spreadsheet10.3!H2336,0)+IF(IncludeDeal3,Spreadsheet10.3!H3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1334,0)","v":-7.0570188027683995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1334,0)+IF(IncludeDeal2,Spreadsheet10.3!I2336,0)+IF(IncludeDeal3,Spreadsheet10.3!I3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1334,0)","v":-8.2139286392472499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1334,0)+IF(IncludeDeal2,Spreadsheet10.3!J2336,0)+IF(IncludeDeal3,Spreadsheet10.3!J3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1334,0)","v":-7.4482838447311996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1334,0)+IF(IncludeDeal2,Spreadsheet10.3!K2336,0)+IF(IncludeDeal3,Spreadsheet10.3!K3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1334,0)","v":-6.9910723795470506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1334,0)+IF(IncludeDeal2,Spreadsheet10.3!L2336,0)+IF(IncludeDeal3,Spreadsheet10.3!L3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1334,0)","v":-10.49768430614775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1334,0)+IF(IncludeDeal2,Spreadsheet10.3!M2336,0)+IF(IncludeDeal3,Spreadsheet10.3!M3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1334,0)","v":-8.3141829312887499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1334,0)+IF(IncludeDeal2,Spreadsheet10.3!N2336,0)+IF(IncludeDeal3,Spreadsheet10.3!N3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1334,0)","v":-6.8068372585070005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1334,0)+IF(IncludeDeal2,Spreadsheet10.3!O2336,0)+IF(IncludeDeal3,Spreadsheet10.3!O3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1334,0)","v":-3.5540892624625298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1334,0)+IF(IncludeDeal2,Spreadsheet10.3!P2336,0)+IF(IncludeDeal3,Spreadsheet10.3!P3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1334,0)","v":-6.7252542477693504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1334,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2336,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1334,0)","v":-8.8608164939263503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1334,0)+IF(IncludeDeal2,Spreadsheet10.3!R2336,0)+IF(IncludeDeal3,Spreadsheet10.3!R3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1334,0)","v":-5.3570701503541498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1334,0)+IF(IncludeDeal2,Spreadsheet10.3!S2336,0)+IF(IncludeDeal3,Spreadsheet10.3!S3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1334,0)","v":-2.77536973224937},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1334,0)+IF(IncludeDeal2,Spreadsheet10.3!T2336,0)+IF(IncludeDeal3,Spreadsheet10.3!T3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1334,0)","v":-8.8696000204264998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1334,0)+IF(IncludeDeal2,Spreadsheet10.3!U2336,0)+IF(IncludeDeal3,Spreadsheet10.3!U3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1334,0)","v":-11.892778851036649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1334,0)+IF(IncludeDeal2,Spreadsheet10.3!V2336,0)+IF(IncludeDeal3,Spreadsheet10.3!V3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1334,0)","v":-9.9250666140056492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1334,0)+IF(IncludeDeal2,Spreadsheet10.3!W2336,0)+IF(IncludeDeal3,Spreadsheet10.3!W3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1334,0)","v":-3.8456247374658949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1334,0)+IF(IncludeDeal2,Spreadsheet10.3!X2336,0)+IF(IncludeDeal3,Spreadsheet10.3!X3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1334,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1334,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2336,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1334,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1334,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2336,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1334,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1334,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2336,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1334,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1334,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2336,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1334,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1334,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2336,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1334,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1334,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2336,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1334,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1334,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2336,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1334,0)","v":0}]
[null,"Simulation 299",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1335,0)+IF(IncludeDeal2,Spreadsheet10.3!C2337,0)+IF(IncludeDeal3,Spreadsheet10.3!C3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1335,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1335,0)+IF(IncludeDeal2,Spreadsheet10.3!D2337,0)+IF(IncludeDeal3,Spreadsheet10.3!D3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1335,0)","v":1.3677836345609049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1335,0)+IF(IncludeDeal2,Spreadsheet10.3!E2337,0)+IF(IncludeDeal3,Spreadsheet10.3!E3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1335,0)","v":3.0142249281842148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1335,0)+IF(IncludeDeal2,Spreadsheet10.3!F2337,0)+IF(IncludeDeal3,Spreadsheet10.3!F3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1335,0)","v":-0.1079453763361345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1335,0)+IF(IncludeDeal2,Spreadsheet10.3!G2337,0)+IF(IncludeDeal3,Spreadsheet10.3!G3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1335,0)","v":-2.723042952599525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1335,0)+IF(IncludeDeal2,Spreadsheet10.3!H2337,0)+IF(IncludeDeal3,Spreadsheet10.3!H3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1335,0)","v":-2.2933183883943546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1335,0)+IF(IncludeDeal2,Spreadsheet10.3!I2337,0)+IF(IncludeDeal3,Spreadsheet10.3!I3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1335,0)","v":-8.3450887238144492E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1335,0)+IF(IncludeDeal2,Spreadsheet10.3!J2337,0)+IF(IncludeDeal3,Spreadsheet10.3!J3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1335,0)","v":-1.1522111857726249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1335,0)+IF(IncludeDeal2,Spreadsheet10.3!K2337,0)+IF(IncludeDeal3,Spreadsheet10.3!K3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1335,0)","v":3.80008726435483},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1335,0)+IF(IncludeDeal2,Spreadsheet10.3!L2337,0)+IF(IncludeDeal3,Spreadsheet10.3!L3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1335,0)","v":1.7985597030077551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1335,0)+IF(IncludeDeal2,Spreadsheet10.3!M2337,0)+IF(IncludeDeal3,Spreadsheet10.3!M3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1335,0)","v":8.50850635782405E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1335,0)+IF(IncludeDeal2,Spreadsheet10.3!N2337,0)+IF(IncludeDeal3,Spreadsheet10.3!N3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1335,0)","v":2.1878578928402099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1335,0)+IF(IncludeDeal2,Spreadsheet10.3!O2337,0)+IF(IncludeDeal3,Spreadsheet10.3!O3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1335,0)","v":-0.33085432196218495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1335,0)+IF(IncludeDeal2,Spreadsheet10.3!P2337,0)+IF(IncludeDeal3,Spreadsheet10.3!P3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1335,0)","v":1.005409587608185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1335,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2337,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1335,0)","v":3.9464494091070801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1335,0)+IF(IncludeDeal2,Spreadsheet10.3!R2337,0)+IF(IncludeDeal3,Spreadsheet10.3!R3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1335,0)","v":0.27451030492950201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1335,0)+IF(IncludeDeal2,Spreadsheet10.3!S2337,0)+IF(IncludeDeal3,Spreadsheet10.3!S3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1335,0)","v":-1.2327672009798649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1335,0)+IF(IncludeDeal2,Spreadsheet10.3!T2337,0)+IF(IncludeDeal3,Spreadsheet10.3!T3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1335,0)","v":-5.4743246936309999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1335,0)+IF(IncludeDeal2,Spreadsheet10.3!U2337,0)+IF(IncludeDeal3,Spreadsheet10.3!U3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1335,0)","v":-7.7679959912410999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1335,0)+IF(IncludeDeal2,Spreadsheet10.3!V2337,0)+IF(IncludeDeal3,Spreadsheet10.3!V3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1335,0)","v":-11.063981893418601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1335,0)+IF(IncludeDeal2,Spreadsheet10.3!W2337,0)+IF(IncludeDeal3,Spreadsheet10.3!W3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1335,0)","v":-6.8338931496603008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1335,0)+IF(IncludeDeal2,Spreadsheet10.3!X2337,0)+IF(IncludeDeal3,Spreadsheet10.3!X3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1335,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1335,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2337,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1335,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1335,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2337,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1335,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1335,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2337,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1335,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1335,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2337,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1335,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1335,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2337,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1335,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1335,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2337,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1335,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1335,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2337,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1335,0)","v":0}]
[null,"Simulation 300",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1336,0)+IF(IncludeDeal2,Spreadsheet10.3!C2338,0)+IF(IncludeDeal3,Spreadsheet10.3!C3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1336,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1336,0)+IF(IncludeDeal2,Spreadsheet10.3!D2338,0)+IF(IncludeDeal3,Spreadsheet10.3!D3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1336,0)","v":-2.0553618743189999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1336,0)+IF(IncludeDeal2,Spreadsheet10.3!E2338,0)+IF(IncludeDeal3,Spreadsheet10.3!E3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1336,0)","v":1.82058274720947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1336,0)+IF(IncludeDeal2,Spreadsheet10.3!F2338,0)+IF(IncludeDeal3,Spreadsheet10.3!F3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1336,0)","v":0.644702142061505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1336,0)+IF(IncludeDeal2,Spreadsheet10.3!G2338,0)+IF(IncludeDeal3,Spreadsheet10.3!G3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1336,0)","v":3.5055788313801699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1336,0)+IF(IncludeDeal2,Spreadsheet10.3!H2338,0)+IF(IncludeDeal3,Spreadsheet10.3!H3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1336,0)","v":-3.1078287685032153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1336,0)+IF(IncludeDeal2,Spreadsheet10.3!I2338,0)+IF(IncludeDeal3,Spreadsheet10.3!I3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1336,0)","v":-0.81646021749291997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1336,0)+IF(IncludeDeal2,Spreadsheet10.3!J2338,0)+IF(IncludeDeal3,Spreadsheet10.3!J3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1336,0)","v":-1.5391604558285301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1336,0)+IF(IncludeDeal2,Spreadsheet10.3!K2338,0)+IF(IncludeDeal3,Spreadsheet10.3!K3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1336,0)","v":-5.2883848001670506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1336,0)+IF(IncludeDeal2,Spreadsheet10.3!L2338,0)+IF(IncludeDeal3,Spreadsheet10.3!L3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1336,0)","v":-3.15926677994839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1336,0)+IF(IncludeDeal2,Spreadsheet10.3!M2338,0)+IF(IncludeDeal3,Spreadsheet10.3!M3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1336,0)","v":-6.3951076403352003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1336,0)+IF(IncludeDeal2,Spreadsheet10.3!N2338,0)+IF(IncludeDeal3,Spreadsheet10.3!N3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1336,0)","v":-7.6188541079685503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1336,0)+IF(IncludeDeal2,Spreadsheet10.3!O2338,0)+IF(IncludeDeal3,Spreadsheet10.3!O3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1336,0)","v":-4.8249426053197197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1336,0)+IF(IncludeDeal2,Spreadsheet10.3!P2338,0)+IF(IncludeDeal3,Spreadsheet10.3!P3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1336,0)","v":-1.67600269879597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1336,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2338,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1336,0)","v":-1.6494338606462848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1336,0)+IF(IncludeDeal2,Spreadsheet10.3!R2338,0)+IF(IncludeDeal3,Spreadsheet10.3!R3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1336,0)","v":-4.298323857243445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1336,0)+IF(IncludeDeal2,Spreadsheet10.3!S2338,0)+IF(IncludeDeal3,Spreadsheet10.3!S3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1336,0)","v":-3.5846255894046553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1336,0)+IF(IncludeDeal2,Spreadsheet10.3!T2338,0)+IF(IncludeDeal3,Spreadsheet10.3!T3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1336,0)","v":-5.29948179738125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1336,0)+IF(IncludeDeal2,Spreadsheet10.3!U2338,0)+IF(IncludeDeal3,Spreadsheet10.3!U3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1336,0)","v":-11.287394436233999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1336,0)+IF(IncludeDeal2,Spreadsheet10.3!V2338,0)+IF(IncludeDeal3,Spreadsheet10.3!V3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1336,0)","v":-12.4818068079783},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1336,0)+IF(IncludeDeal2,Spreadsheet10.3!W2338,0)+IF(IncludeDeal3,Spreadsheet10.3!W3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1336,0)","v":-18.549391136444402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1336,0)+IF(IncludeDeal2,Spreadsheet10.3!X2338,0)+IF(IncludeDeal3,Spreadsheet10.3!X3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1336,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1336,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2338,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1336,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1336,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2338,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1336,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1336,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2338,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1336,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1336,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2338,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1336,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1336,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2338,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1336,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1336,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2338,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1336,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1336,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2338,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1336,0)","v":0}]
[null,"Simulation 301",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1337,0)+IF(IncludeDeal2,Spreadsheet10.3!C2339,0)+IF(IncludeDeal3,Spreadsheet10.3!C3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1337,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1337,0)+IF(IncludeDeal2,Spreadsheet10.3!D2339,0)+IF(IncludeDeal3,Spreadsheet10.3!D3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1337,0)","v":5.1199060266743501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1337,0)+IF(IncludeDeal2,Spreadsheet10.3!E2339,0)+IF(IncludeDeal3,Spreadsheet10.3!E3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1337,0)","v":9.5938795717915504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1337,0)+IF(IncludeDeal2,Spreadsheet10.3!F2339,0)+IF(IncludeDeal3,Spreadsheet10.3!F3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1337,0)","v":10.2456155188921},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1337,0)+IF(IncludeDeal2,Spreadsheet10.3!G2339,0)+IF(IncludeDeal3,Spreadsheet10.3!G3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1337,0)","v":7.8567923760670997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1337,0)+IF(IncludeDeal2,Spreadsheet10.3!H2339,0)+IF(IncludeDeal3,Spreadsheet10.3!H3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1337,0)","v":8.4421025064546509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1337,0)+IF(IncludeDeal2,Spreadsheet10.3!I2339,0)+IF(IncludeDeal3,Spreadsheet10.3!I3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1337,0)","v":7.3643942183959004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1337,0)+IF(IncludeDeal2,Spreadsheet10.3!J2339,0)+IF(IncludeDeal3,Spreadsheet10.3!J3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1337,0)","v":13.02208007472405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1337,0)+IF(IncludeDeal2,Spreadsheet10.3!K2339,0)+IF(IncludeDeal3,Spreadsheet10.3!K3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1337,0)","v":11.8320865658545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1337,0)+IF(IncludeDeal2,Spreadsheet10.3!L2339,0)+IF(IncludeDeal3,Spreadsheet10.3!L3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1337,0)","v":13.588856301987152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1337,0)+IF(IncludeDeal2,Spreadsheet10.3!M2339,0)+IF(IncludeDeal3,Spreadsheet10.3!M3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1337,0)","v":14.504356483192701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1337,0)+IF(IncludeDeal2,Spreadsheet10.3!N2339,0)+IF(IncludeDeal3,Spreadsheet10.3!N3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1337,0)","v":16.50480946587605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1337,0)+IF(IncludeDeal2,Spreadsheet10.3!O2339,0)+IF(IncludeDeal3,Spreadsheet10.3!O3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1337,0)","v":16.214617279080802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1337,0)+IF(IncludeDeal2,Spreadsheet10.3!P2339,0)+IF(IncludeDeal3,Spreadsheet10.3!P3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1337,0)","v":14.03324505216945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1337,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2339,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1337,0)","v":16.452332895340202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1337,0)+IF(IncludeDeal2,Spreadsheet10.3!R2339,0)+IF(IncludeDeal3,Spreadsheet10.3!R3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1337,0)","v":15.079356912446151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1337,0)+IF(IncludeDeal2,Spreadsheet10.3!S2339,0)+IF(IncludeDeal3,Spreadsheet10.3!S3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1337,0)","v":13.34283865831685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1337,0)+IF(IncludeDeal2,Spreadsheet10.3!T2339,0)+IF(IncludeDeal3,Spreadsheet10.3!T3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1337,0)","v":12.85374118495595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1337,0)+IF(IncludeDeal2,Spreadsheet10.3!U2339,0)+IF(IncludeDeal3,Spreadsheet10.3!U3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1337,0)","v":11.754102822097151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1337,0)+IF(IncludeDeal2,Spreadsheet10.3!V2339,0)+IF(IncludeDeal3,Spreadsheet10.3!V3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1337,0)","v":10.512833022332599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1337,0)+IF(IncludeDeal2,Spreadsheet10.3!W2339,0)+IF(IncludeDeal3,Spreadsheet10.3!W3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1337,0)","v":13.806829441575799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1337,0)+IF(IncludeDeal2,Spreadsheet10.3!X2339,0)+IF(IncludeDeal3,Spreadsheet10.3!X3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1337,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1337,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2339,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1337,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1337,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2339,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1337,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1337,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2339,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1337,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1337,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2339,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1337,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1337,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2339,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1337,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1337,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2339,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1337,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1337,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2339,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1337,0)","v":0}]
[null,"Simulation 302",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1338,0)+IF(IncludeDeal2,Spreadsheet10.3!C2340,0)+IF(IncludeDeal3,Spreadsheet10.3!C3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1338,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1338,0)+IF(IncludeDeal2,Spreadsheet10.3!D2340,0)+IF(IncludeDeal3,Spreadsheet10.3!D3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1338,0)","v":-3.2767892718472749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1338,0)+IF(IncludeDeal2,Spreadsheet10.3!E2340,0)+IF(IncludeDeal3,Spreadsheet10.3!E3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1338,0)","v":-3.5170498019175747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1338,0)+IF(IncludeDeal2,Spreadsheet10.3!F2340,0)+IF(IncludeDeal3,Spreadsheet10.3!F3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1338,0)","v":-3.9222518602824499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1338,0)+IF(IncludeDeal2,Spreadsheet10.3!G2340,0)+IF(IncludeDeal3,Spreadsheet10.3!G3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1338,0)","v":-3.1121964934305599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1338,0)+IF(IncludeDeal2,Spreadsheet10.3!H2340,0)+IF(IncludeDeal3,Spreadsheet10.3!H3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1338,0)","v":-3.1901427119894401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1338,0)+IF(IncludeDeal2,Spreadsheet10.3!I2340,0)+IF(IncludeDeal3,Spreadsheet10.3!I3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1338,0)","v":-4.3167184446633655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1338,0)+IF(IncludeDeal2,Spreadsheet10.3!J2340,0)+IF(IncludeDeal3,Spreadsheet10.3!J3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1338,0)","v":-6.3341335770740503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1338,0)+IF(IncludeDeal2,Spreadsheet10.3!K2340,0)+IF(IncludeDeal3,Spreadsheet10.3!K3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1338,0)","v":-7.1461233252028},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1338,0)+IF(IncludeDeal2,Spreadsheet10.3!L2340,0)+IF(IncludeDeal3,Spreadsheet10.3!L3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1338,0)","v":-6.4934022192171499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1338,0)+IF(IncludeDeal2,Spreadsheet10.3!M2340,0)+IF(IncludeDeal3,Spreadsheet10.3!M3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1338,0)","v":-4.7404510128857149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1338,0)+IF(IncludeDeal2,Spreadsheet10.3!N2340,0)+IF(IncludeDeal3,Spreadsheet10.3!N3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1338,0)","v":-3.9015150909487497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1338,0)+IF(IncludeDeal2,Spreadsheet10.3!O2340,0)+IF(IncludeDeal3,Spreadsheet10.3!O3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1338,0)","v":-2.696419279659275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1338,0)+IF(IncludeDeal2,Spreadsheet10.3!P2340,0)+IF(IncludeDeal3,Spreadsheet10.3!P3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1338,0)","v":1.1660147747416698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1338,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2340,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1338,0)","v":2.1630395003445351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1338,0)+IF(IncludeDeal2,Spreadsheet10.3!R2340,0)+IF(IncludeDeal3,Spreadsheet10.3!R3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1338,0)","v":2.4535922156142247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1338,0)+IF(IncludeDeal2,Spreadsheet10.3!S2340,0)+IF(IncludeDeal3,Spreadsheet10.3!S3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1338,0)","v":3.1127241153372198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1338,0)+IF(IncludeDeal2,Spreadsheet10.3!T2340,0)+IF(IncludeDeal3,Spreadsheet10.3!T3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1338,0)","v":-3.9600666486677003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1338,0)+IF(IncludeDeal2,Spreadsheet10.3!U2340,0)+IF(IncludeDeal3,Spreadsheet10.3!U3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1338,0)","v":-6.1474766867596999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1338,0)+IF(IncludeDeal2,Spreadsheet10.3!V2340,0)+IF(IncludeDeal3,Spreadsheet10.3!V3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1338,0)","v":-8.7333772155031504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1338,0)+IF(IncludeDeal2,Spreadsheet10.3!W2340,0)+IF(IncludeDeal3,Spreadsheet10.3!W3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1338,0)","v":-9.6720424321763492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1338,0)+IF(IncludeDeal2,Spreadsheet10.3!X2340,0)+IF(IncludeDeal3,Spreadsheet10.3!X3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1338,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1338,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2340,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1338,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1338,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2340,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1338,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1338,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2340,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1338,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1338,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2340,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1338,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1338,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2340,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1338,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1338,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2340,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1338,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1338,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2340,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1338,0)","v":0}]
[null,"Simulation 303",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1339,0)+IF(IncludeDeal2,Spreadsheet10.3!C2341,0)+IF(IncludeDeal3,Spreadsheet10.3!C3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1339,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1339,0)+IF(IncludeDeal2,Spreadsheet10.3!D2341,0)+IF(IncludeDeal3,Spreadsheet10.3!D3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1339,0)","v":5.3427704850805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1339,0)+IF(IncludeDeal2,Spreadsheet10.3!E2341,0)+IF(IncludeDeal3,Spreadsheet10.3!E3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1339,0)","v":5.8911807665943501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1339,0)+IF(IncludeDeal2,Spreadsheet10.3!F2341,0)+IF(IncludeDeal3,Spreadsheet10.3!F3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1339,0)","v":3.973641831355065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1339,0)+IF(IncludeDeal2,Spreadsheet10.3!G2341,0)+IF(IncludeDeal3,Spreadsheet10.3!G3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1339,0)","v":4.89136332146093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1339,0)+IF(IncludeDeal2,Spreadsheet10.3!H2341,0)+IF(IncludeDeal3,Spreadsheet10.3!H3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1339,0)","v":4.2846561375669605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1339,0)+IF(IncludeDeal2,Spreadsheet10.3!I2341,0)+IF(IncludeDeal3,Spreadsheet10.3!I3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1339,0)","v":9.0818443899439494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1339,0)+IF(IncludeDeal2,Spreadsheet10.3!J2341,0)+IF(IncludeDeal3,Spreadsheet10.3!J3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1339,0)","v":9.8380948065960503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1339,0)+IF(IncludeDeal2,Spreadsheet10.3!K2341,0)+IF(IncludeDeal3,Spreadsheet10.3!K3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1339,0)","v":10.904271607144951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1339,0)+IF(IncludeDeal2,Spreadsheet10.3!L2341,0)+IF(IncludeDeal3,Spreadsheet10.3!L3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1339,0)","v":11.33084690570905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1339,0)+IF(IncludeDeal2,Spreadsheet10.3!M2341,0)+IF(IncludeDeal3,Spreadsheet10.3!M3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1339,0)","v":6.91902364544005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1339,0)+IF(IncludeDeal2,Spreadsheet10.3!N2341,0)+IF(IncludeDeal3,Spreadsheet10.3!N3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1339,0)","v":6.2630214803220499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1339,0)+IF(IncludeDeal2,Spreadsheet10.3!O2341,0)+IF(IncludeDeal3,Spreadsheet10.3!O3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1339,0)","v":12.4748357048252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1339,0)+IF(IncludeDeal2,Spreadsheet10.3!P2341,0)+IF(IncludeDeal3,Spreadsheet10.3!P3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1339,0)","v":10.407005838974749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1339,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2341,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1339,0)","v":10.6569894225031},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1339,0)+IF(IncludeDeal2,Spreadsheet10.3!R2341,0)+IF(IncludeDeal3,Spreadsheet10.3!R3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1339,0)","v":5.8639840932727001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1339,0)+IF(IncludeDeal2,Spreadsheet10.3!S2341,0)+IF(IncludeDeal3,Spreadsheet10.3!S3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1339,0)","v":-1.4359090599211148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1339,0)+IF(IncludeDeal2,Spreadsheet10.3!T2341,0)+IF(IncludeDeal3,Spreadsheet10.3!T3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1339,0)","v":-1.4341607346786001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1339,0)+IF(IncludeDeal2,Spreadsheet10.3!U2341,0)+IF(IncludeDeal3,Spreadsheet10.3!U3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1339,0)","v":3.50873324633951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1339,0)+IF(IncludeDeal2,Spreadsheet10.3!V2341,0)+IF(IncludeDeal3,Spreadsheet10.3!V3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1339,0)","v":5.8426993091198005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1339,0)+IF(IncludeDeal2,Spreadsheet10.3!W2341,0)+IF(IncludeDeal3,Spreadsheet10.3!W3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1339,0)","v":6.1842614563170502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1339,0)+IF(IncludeDeal2,Spreadsheet10.3!X2341,0)+IF(IncludeDeal3,Spreadsheet10.3!X3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1339,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1339,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2341,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1339,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1339,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2341,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1339,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1339,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2341,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1339,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1339,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2341,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1339,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1339,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2341,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1339,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1339,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2341,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1339,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1339,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2341,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1339,0)","v":0}]
[null,"Simulation 304",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1340,0)+IF(IncludeDeal2,Spreadsheet10.3!C2342,0)+IF(IncludeDeal3,Spreadsheet10.3!C3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1340,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1340,0)+IF(IncludeDeal2,Spreadsheet10.3!D2342,0)+IF(IncludeDeal3,Spreadsheet10.3!D3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1340,0)","v":-1.5722419519885451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1340,0)+IF(IncludeDeal2,Spreadsheet10.3!E2342,0)+IF(IncludeDeal3,Spreadsheet10.3!E3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1340,0)","v":2.3851770417720601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1340,0)+IF(IncludeDeal2,Spreadsheet10.3!F2342,0)+IF(IncludeDeal3,Spreadsheet10.3!F3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1340,0)","v":5.3919677211240504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1340,0)+IF(IncludeDeal2,Spreadsheet10.3!G2342,0)+IF(IncludeDeal3,Spreadsheet10.3!G3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1340,0)","v":5.1180260030611002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1340,0)+IF(IncludeDeal2,Spreadsheet10.3!H2342,0)+IF(IncludeDeal3,Spreadsheet10.3!H3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1340,0)","v":7.5001481945952504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1340,0)+IF(IncludeDeal2,Spreadsheet10.3!I2342,0)+IF(IncludeDeal3,Spreadsheet10.3!I3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1340,0)","v":2.5620059675200548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1340,0)+IF(IncludeDeal2,Spreadsheet10.3!J2342,0)+IF(IncludeDeal3,Spreadsheet10.3!J3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1340,0)","v":2.7544664314158251E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1340,0)+IF(IncludeDeal2,Spreadsheet10.3!K2342,0)+IF(IncludeDeal3,Spreadsheet10.3!K3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1340,0)","v":4.5403409307270248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1340,0)+IF(IncludeDeal2,Spreadsheet10.3!L2342,0)+IF(IncludeDeal3,Spreadsheet10.3!L3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1340,0)","v":6.9195375130722994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1340,0)+IF(IncludeDeal2,Spreadsheet10.3!M2342,0)+IF(IncludeDeal3,Spreadsheet10.3!M3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1340,0)","v":5.9749975570347997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1340,0)+IF(IncludeDeal2,Spreadsheet10.3!N2342,0)+IF(IncludeDeal3,Spreadsheet10.3!N3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1340,0)","v":1.468368588007855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1340,0)+IF(IncludeDeal2,Spreadsheet10.3!O2342,0)+IF(IncludeDeal3,Spreadsheet10.3!O3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1340,0)","v":1.8734211079889},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1340,0)+IF(IncludeDeal2,Spreadsheet10.3!P2342,0)+IF(IncludeDeal3,Spreadsheet10.3!P3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1340,0)","v":-0.88612176365280004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1340,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2342,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1340,0)","v":4.3554620353139448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1340,0)+IF(IncludeDeal2,Spreadsheet10.3!R2342,0)+IF(IncludeDeal3,Spreadsheet10.3!R3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1340,0)","v":6.80598682685185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1340,0)+IF(IncludeDeal2,Spreadsheet10.3!S2342,0)+IF(IncludeDeal3,Spreadsheet10.3!S3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1340,0)","v":9.7321462989192007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1340,0)+IF(IncludeDeal2,Spreadsheet10.3!T2342,0)+IF(IncludeDeal3,Spreadsheet10.3!T3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1340,0)","v":10.5041083471516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1340,0)+IF(IncludeDeal2,Spreadsheet10.3!U2342,0)+IF(IncludeDeal3,Spreadsheet10.3!U3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1340,0)","v":11.0222816305147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1340,0)+IF(IncludeDeal2,Spreadsheet10.3!V2342,0)+IF(IncludeDeal3,Spreadsheet10.3!V3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1340,0)","v":11.28210833810645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1340,0)+IF(IncludeDeal2,Spreadsheet10.3!W2342,0)+IF(IncludeDeal3,Spreadsheet10.3!W3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1340,0)","v":11.8276246905971},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1340,0)+IF(IncludeDeal2,Spreadsheet10.3!X2342,0)+IF(IncludeDeal3,Spreadsheet10.3!X3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1340,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1340,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2342,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1340,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1340,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2342,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1340,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1340,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2342,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1340,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1340,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2342,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1340,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1340,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2342,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1340,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1340,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2342,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1340,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1340,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2342,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1340,0)","v":0}]
[null,"Simulation 305",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1341,0)+IF(IncludeDeal2,Spreadsheet10.3!C2343,0)+IF(IncludeDeal3,Spreadsheet10.3!C3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1341,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1341,0)+IF(IncludeDeal2,Spreadsheet10.3!D2343,0)+IF(IncludeDeal3,Spreadsheet10.3!D3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1341,0)","v":-3.21005121307538},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1341,0)+IF(IncludeDeal2,Spreadsheet10.3!E2343,0)+IF(IncludeDeal3,Spreadsheet10.3!E3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1341,0)","v":-3.5647418187768154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1341,0)+IF(IncludeDeal2,Spreadsheet10.3!F2343,0)+IF(IncludeDeal3,Spreadsheet10.3!F3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1341,0)","v":-4.5234719939593404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1341,0)+IF(IncludeDeal2,Spreadsheet10.3!G2343,0)+IF(IncludeDeal3,Spreadsheet10.3!G3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1341,0)","v":-4.8941386475656596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1341,0)+IF(IncludeDeal2,Spreadsheet10.3!H2343,0)+IF(IncludeDeal3,Spreadsheet10.3!H3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1341,0)","v":-9.4003261226844508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1341,0)+IF(IncludeDeal2,Spreadsheet10.3!I2343,0)+IF(IncludeDeal3,Spreadsheet10.3!I3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1341,0)","v":-5.8171171690156998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1341,0)+IF(IncludeDeal2,Spreadsheet10.3!J2343,0)+IF(IncludeDeal3,Spreadsheet10.3!J3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1341,0)","v":-3.1336920513455753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1341,0)+IF(IncludeDeal2,Spreadsheet10.3!K2343,0)+IF(IncludeDeal3,Spreadsheet10.3!K3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1341,0)","v":-0.19042570888743501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1341,0)+IF(IncludeDeal2,Spreadsheet10.3!L2343,0)+IF(IncludeDeal3,Spreadsheet10.3!L3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1341,0)","v":-2.44490948942761},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1341,0)+IF(IncludeDeal2,Spreadsheet10.3!M2343,0)+IF(IncludeDeal3,Spreadsheet10.3!M3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1341,0)","v":-3.7113092741357301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1341,0)+IF(IncludeDeal2,Spreadsheet10.3!N2343,0)+IF(IncludeDeal3,Spreadsheet10.3!N3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1341,0)","v":-0.296094776251696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1341,0)+IF(IncludeDeal2,Spreadsheet10.3!O2343,0)+IF(IncludeDeal3,Spreadsheet10.3!O3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1341,0)","v":-3.1637989223241951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1341,0)+IF(IncludeDeal2,Spreadsheet10.3!P2343,0)+IF(IncludeDeal3,Spreadsheet10.3!P3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1341,0)","v":-1.5308775735704849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1341,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2343,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1341,0)","v":-5.5483023555825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1341,0)+IF(IncludeDeal2,Spreadsheet10.3!R2343,0)+IF(IncludeDeal3,Spreadsheet10.3!R3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1341,0)","v":-6.8445808175403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1341,0)+IF(IncludeDeal2,Spreadsheet10.3!S2343,0)+IF(IncludeDeal3,Spreadsheet10.3!S3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1341,0)","v":-5.8111908919380504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1341,0)+IF(IncludeDeal2,Spreadsheet10.3!T2343,0)+IF(IncludeDeal3,Spreadsheet10.3!T3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1341,0)","v":-1.8454520085227699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1341,0)+IF(IncludeDeal2,Spreadsheet10.3!U2343,0)+IF(IncludeDeal3,Spreadsheet10.3!U3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1341,0)","v":-1.0450533906952049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1341,0)+IF(IncludeDeal2,Spreadsheet10.3!V2343,0)+IF(IncludeDeal3,Spreadsheet10.3!V3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1341,0)","v":2.0377829725339551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1341,0)+IF(IncludeDeal2,Spreadsheet10.3!W2343,0)+IF(IncludeDeal3,Spreadsheet10.3!W3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1341,0)","v":-1.39278150607628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1341,0)+IF(IncludeDeal2,Spreadsheet10.3!X2343,0)+IF(IncludeDeal3,Spreadsheet10.3!X3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1341,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1341,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2343,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1341,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1341,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2343,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1341,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1341,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2343,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1341,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1341,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2343,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1341,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1341,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2343,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1341,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1341,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2343,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1341,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1341,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2343,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1341,0)","v":0}]
[null,"Simulation 306",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1342,0)+IF(IncludeDeal2,Spreadsheet10.3!C2344,0)+IF(IncludeDeal3,Spreadsheet10.3!C3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1342,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1342,0)+IF(IncludeDeal2,Spreadsheet10.3!D2344,0)+IF(IncludeDeal3,Spreadsheet10.3!D3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1342,0)","v":-0.25071311715929201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1342,0)+IF(IncludeDeal2,Spreadsheet10.3!E2344,0)+IF(IncludeDeal3,Spreadsheet10.3!E3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1342,0)","v":2.612853890154625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1342,0)+IF(IncludeDeal2,Spreadsheet10.3!F2344,0)+IF(IncludeDeal3,Spreadsheet10.3!F3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1342,0)","v":6.7947080636269002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1342,0)+IF(IncludeDeal2,Spreadsheet10.3!G2344,0)+IF(IncludeDeal3,Spreadsheet10.3!G3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1342,0)","v":6.1892150466481999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1342,0)+IF(IncludeDeal2,Spreadsheet10.3!H2344,0)+IF(IncludeDeal3,Spreadsheet10.3!H3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1342,0)","v":1.67824718815901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1342,0)+IF(IncludeDeal2,Spreadsheet10.3!I2344,0)+IF(IncludeDeal3,Spreadsheet10.3!I3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1342,0)","v":4.3681379271049101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1342,0)+IF(IncludeDeal2,Spreadsheet10.3!J2344,0)+IF(IncludeDeal3,Spreadsheet10.3!J3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1342,0)","v":9.996740694552301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1342,0)+IF(IncludeDeal2,Spreadsheet10.3!K2344,0)+IF(IncludeDeal3,Spreadsheet10.3!K3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1342,0)","v":9.84684679031845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1342,0)+IF(IncludeDeal2,Spreadsheet10.3!L2344,0)+IF(IncludeDeal3,Spreadsheet10.3!L3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1342,0)","v":8.7740130704817005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1342,0)+IF(IncludeDeal2,Spreadsheet10.3!M2344,0)+IF(IncludeDeal3,Spreadsheet10.3!M3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1342,0)","v":11.217096151843199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1342,0)+IF(IncludeDeal2,Spreadsheet10.3!N2344,0)+IF(IncludeDeal3,Spreadsheet10.3!N3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1342,0)","v":11.985394076110151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1342,0)+IF(IncludeDeal2,Spreadsheet10.3!O2344,0)+IF(IncludeDeal3,Spreadsheet10.3!O3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1342,0)","v":15.4989911737217},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1342,0)+IF(IncludeDeal2,Spreadsheet10.3!P2344,0)+IF(IncludeDeal3,Spreadsheet10.3!P3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1342,0)","v":12.995649958869951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1342,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2344,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1342,0)","v":11.29935641002605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1342,0)+IF(IncludeDeal2,Spreadsheet10.3!R2344,0)+IF(IncludeDeal3,Spreadsheet10.3!R3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1342,0)","v":8.4369854722022009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1342,0)+IF(IncludeDeal2,Spreadsheet10.3!S2344,0)+IF(IncludeDeal3,Spreadsheet10.3!S3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1342,0)","v":9.4150004235421498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1342,0)+IF(IncludeDeal2,Spreadsheet10.3!T2344,0)+IF(IncludeDeal3,Spreadsheet10.3!T3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1342,0)","v":8.3826895371561001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1342,0)+IF(IncludeDeal2,Spreadsheet10.3!U2344,0)+IF(IncludeDeal3,Spreadsheet10.3!U3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1342,0)","v":5.6913911675503002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1342,0)+IF(IncludeDeal2,Spreadsheet10.3!V2344,0)+IF(IncludeDeal3,Spreadsheet10.3!V3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1342,0)","v":6.0035909386933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1342,0)+IF(IncludeDeal2,Spreadsheet10.3!W2344,0)+IF(IncludeDeal3,Spreadsheet10.3!W3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1342,0)","v":12.09835138715345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1342,0)+IF(IncludeDeal2,Spreadsheet10.3!X2344,0)+IF(IncludeDeal3,Spreadsheet10.3!X3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1342,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1342,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2344,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1342,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1342,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2344,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1342,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1342,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2344,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1342,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1342,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2344,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1342,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1342,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2344,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1342,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1342,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2344,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1342,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1342,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2344,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1342,0)","v":0}]
[null,"Simulation 307",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1343,0)+IF(IncludeDeal2,Spreadsheet10.3!C2345,0)+IF(IncludeDeal3,Spreadsheet10.3!C3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1343,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1343,0)+IF(IncludeDeal2,Spreadsheet10.3!D2345,0)+IF(IncludeDeal3,Spreadsheet10.3!D3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1343,0)","v":-4.7059543536064403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1343,0)+IF(IncludeDeal2,Spreadsheet10.3!E2345,0)+IF(IncludeDeal3,Spreadsheet10.3!E3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1343,0)","v":-5.9896324659542},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1343,0)+IF(IncludeDeal2,Spreadsheet10.3!F2345,0)+IF(IncludeDeal3,Spreadsheet10.3!F3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1343,0)","v":-7.0117123224051499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1343,0)+IF(IncludeDeal2,Spreadsheet10.3!G2345,0)+IF(IncludeDeal3,Spreadsheet10.3!G3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1343,0)","v":-2.05586236984532},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1343,0)+IF(IncludeDeal2,Spreadsheet10.3!H2345,0)+IF(IncludeDeal3,Spreadsheet10.3!H3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1343,0)","v":-3.00817680048646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1343,0)+IF(IncludeDeal2,Spreadsheet10.3!I2345,0)+IF(IncludeDeal3,Spreadsheet10.3!I3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1343,0)","v":-1.7908123110991601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1343,0)+IF(IncludeDeal2,Spreadsheet10.3!J2345,0)+IF(IncludeDeal3,Spreadsheet10.3!J3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1343,0)","v":-8.1946421323028495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1343,0)+IF(IncludeDeal2,Spreadsheet10.3!K2345,0)+IF(IncludeDeal3,Spreadsheet10.3!K3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1343,0)","v":-6.5945226236515504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1343,0)+IF(IncludeDeal2,Spreadsheet10.3!L2345,0)+IF(IncludeDeal3,Spreadsheet10.3!L3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1343,0)","v":-3.5878031015437051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1343,0)+IF(IncludeDeal2,Spreadsheet10.3!M2345,0)+IF(IncludeDeal3,Spreadsheet10.3!M3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1343,0)","v":0.81791956157899992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1343,0)+IF(IncludeDeal2,Spreadsheet10.3!N2345,0)+IF(IncludeDeal3,Spreadsheet10.3!N3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1343,0)","v":-2.12088705743423},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1343,0)+IF(IncludeDeal2,Spreadsheet10.3!O2345,0)+IF(IncludeDeal3,Spreadsheet10.3!O3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1343,0)","v":1.844078779924005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1343,0)+IF(IncludeDeal2,Spreadsheet10.3!P2345,0)+IF(IncludeDeal3,Spreadsheet10.3!P3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1343,0)","v":5.5812993836654501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1343,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2345,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1343,0)","v":3.1279973107031953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1343,0)+IF(IncludeDeal2,Spreadsheet10.3!R2345,0)+IF(IncludeDeal3,Spreadsheet10.3!R3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1343,0)","v":12.617285639869399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1343,0)+IF(IncludeDeal2,Spreadsheet10.3!S2345,0)+IF(IncludeDeal3,Spreadsheet10.3!S3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1343,0)","v":12.57341903024615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1343,0)+IF(IncludeDeal2,Spreadsheet10.3!T2345,0)+IF(IncludeDeal3,Spreadsheet10.3!T3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1343,0)","v":13.151864186418651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1343,0)+IF(IncludeDeal2,Spreadsheet10.3!U2345,0)+IF(IncludeDeal3,Spreadsheet10.3!U3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1343,0)","v":16.494850109236548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1343,0)+IF(IncludeDeal2,Spreadsheet10.3!V2345,0)+IF(IncludeDeal3,Spreadsheet10.3!V3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1343,0)","v":15.173220608642449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1343,0)+IF(IncludeDeal2,Spreadsheet10.3!W2345,0)+IF(IncludeDeal3,Spreadsheet10.3!W3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1343,0)","v":13.115634123775751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1343,0)+IF(IncludeDeal2,Spreadsheet10.3!X2345,0)+IF(IncludeDeal3,Spreadsheet10.3!X3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1343,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1343,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2345,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1343,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1343,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2345,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1343,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1343,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2345,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1343,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1343,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2345,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1343,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1343,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2345,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1343,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1343,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2345,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1343,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1343,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2345,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1343,0)","v":0}]
[null,"Simulation 308",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1344,0)+IF(IncludeDeal2,Spreadsheet10.3!C2346,0)+IF(IncludeDeal3,Spreadsheet10.3!C3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1344,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1344,0)+IF(IncludeDeal2,Spreadsheet10.3!D2346,0)+IF(IncludeDeal3,Spreadsheet10.3!D3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1344,0)","v":2.5136384057366001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1344,0)+IF(IncludeDeal2,Spreadsheet10.3!E2346,0)+IF(IncludeDeal3,Spreadsheet10.3!E3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1344,0)","v":0.87235549684946501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1344,0)+IF(IncludeDeal2,Spreadsheet10.3!F2346,0)+IF(IncludeDeal3,Spreadsheet10.3!F3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1344,0)","v":1.3634709437798751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1344,0)+IF(IncludeDeal2,Spreadsheet10.3!G2346,0)+IF(IncludeDeal3,Spreadsheet10.3!G3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1344,0)","v":1.5366684770439401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1344,0)+IF(IncludeDeal2,Spreadsheet10.3!H2346,0)+IF(IncludeDeal3,Spreadsheet10.3!H3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1344,0)","v":-0.74262231279914503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1344,0)+IF(IncludeDeal2,Spreadsheet10.3!I2346,0)+IF(IncludeDeal3,Spreadsheet10.3!I3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1344,0)","v":0.4430710940207615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1344,0)+IF(IncludeDeal2,Spreadsheet10.3!J2346,0)+IF(IncludeDeal3,Spreadsheet10.3!J3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1344,0)","v":0.51846351222405496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1344,0)+IF(IncludeDeal2,Spreadsheet10.3!K2346,0)+IF(IncludeDeal3,Spreadsheet10.3!K3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1344,0)","v":1.4866724711326549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1344,0)+IF(IncludeDeal2,Spreadsheet10.3!L2346,0)+IF(IncludeDeal3,Spreadsheet10.3!L3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1344,0)","v":-3.2068335923012152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1344,0)+IF(IncludeDeal2,Spreadsheet10.3!M2346,0)+IF(IncludeDeal3,Spreadsheet10.3!M3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1344,0)","v":-5.8392329437328998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1344,0)+IF(IncludeDeal2,Spreadsheet10.3!N2346,0)+IF(IncludeDeal3,Spreadsheet10.3!N3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1344,0)","v":-11.144177962839549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1344,0)+IF(IncludeDeal2,Spreadsheet10.3!O2346,0)+IF(IncludeDeal3,Spreadsheet10.3!O3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1344,0)","v":-4.2408710221574797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1344,0)+IF(IncludeDeal2,Spreadsheet10.3!P2346,0)+IF(IncludeDeal3,Spreadsheet10.3!P3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1344,0)","v":-4.9117928003139149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1344,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2346,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1344,0)","v":-8.0092421761900994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1344,0)+IF(IncludeDeal2,Spreadsheet10.3!R2346,0)+IF(IncludeDeal3,Spreadsheet10.3!R3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1344,0)","v":-7.5464592381691995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1344,0)+IF(IncludeDeal2,Spreadsheet10.3!S2346,0)+IF(IncludeDeal3,Spreadsheet10.3!S3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1344,0)","v":-8.6655677559722992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1344,0)+IF(IncludeDeal2,Spreadsheet10.3!T2346,0)+IF(IncludeDeal3,Spreadsheet10.3!T3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1344,0)","v":-9.7493544165749491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1344,0)+IF(IncludeDeal2,Spreadsheet10.3!U2346,0)+IF(IncludeDeal3,Spreadsheet10.3!U3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1344,0)","v":-13.582932640609451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1344,0)+IF(IncludeDeal2,Spreadsheet10.3!V2346,0)+IF(IncludeDeal3,Spreadsheet10.3!V3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1344,0)","v":-11.5280439302714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1344,0)+IF(IncludeDeal2,Spreadsheet10.3!W2346,0)+IF(IncludeDeal3,Spreadsheet10.3!W3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1344,0)","v":-10.475201456857899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1344,0)+IF(IncludeDeal2,Spreadsheet10.3!X2346,0)+IF(IncludeDeal3,Spreadsheet10.3!X3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1344,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1344,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2346,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1344,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1344,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2346,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1344,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1344,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2346,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1344,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1344,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2346,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1344,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1344,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2346,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1344,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1344,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2346,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1344,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1344,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2346,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1344,0)","v":0}]
[null,"Simulation 309",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1345,0)+IF(IncludeDeal2,Spreadsheet10.3!C2347,0)+IF(IncludeDeal3,Spreadsheet10.3!C3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1345,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1345,0)+IF(IncludeDeal2,Spreadsheet10.3!D2347,0)+IF(IncludeDeal3,Spreadsheet10.3!D3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1345,0)","v":2.3148517212292399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1345,0)+IF(IncludeDeal2,Spreadsheet10.3!E2347,0)+IF(IncludeDeal3,Spreadsheet10.3!E3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1345,0)","v":3.665735099081715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1345,0)+IF(IncludeDeal2,Spreadsheet10.3!F2347,0)+IF(IncludeDeal3,Spreadsheet10.3!F3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1345,0)","v":5.7230940041958505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1345,0)+IF(IncludeDeal2,Spreadsheet10.3!G2347,0)+IF(IncludeDeal3,Spreadsheet10.3!G3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1345,0)","v":7.5410604245842503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1345,0)+IF(IncludeDeal2,Spreadsheet10.3!H2347,0)+IF(IncludeDeal3,Spreadsheet10.3!H3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1345,0)","v":11.607885118974849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1345,0)+IF(IncludeDeal2,Spreadsheet10.3!I2347,0)+IF(IncludeDeal3,Spreadsheet10.3!I3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1345,0)","v":11.1772825802834},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1345,0)+IF(IncludeDeal2,Spreadsheet10.3!J2347,0)+IF(IncludeDeal3,Spreadsheet10.3!J3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1345,0)","v":6.8545260580207001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1345,0)+IF(IncludeDeal2,Spreadsheet10.3!K2347,0)+IF(IncludeDeal3,Spreadsheet10.3!K3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1345,0)","v":5.0547090719019501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1345,0)+IF(IncludeDeal2,Spreadsheet10.3!L2347,0)+IF(IncludeDeal3,Spreadsheet10.3!L3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1345,0)","v":3.9886481957371798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1345,0)+IF(IncludeDeal2,Spreadsheet10.3!M2347,0)+IF(IncludeDeal3,Spreadsheet10.3!M3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1345,0)","v":6.1709441416681994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1345,0)+IF(IncludeDeal2,Spreadsheet10.3!N2347,0)+IF(IncludeDeal3,Spreadsheet10.3!N3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1345,0)","v":5.8375419253568497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1345,0)+IF(IncludeDeal2,Spreadsheet10.3!O2347,0)+IF(IncludeDeal3,Spreadsheet10.3!O3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1345,0)","v":7.8269116119876507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1345,0)+IF(IncludeDeal2,Spreadsheet10.3!P2347,0)+IF(IncludeDeal3,Spreadsheet10.3!P3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1345,0)","v":2.799330010632175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1345,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2347,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1345,0)","v":5.68298639641805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1345,0)+IF(IncludeDeal2,Spreadsheet10.3!R2347,0)+IF(IncludeDeal3,Spreadsheet10.3!R3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1345,0)","v":-1.8762340391452899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1345,0)+IF(IncludeDeal2,Spreadsheet10.3!S2347,0)+IF(IncludeDeal3,Spreadsheet10.3!S3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1345,0)","v":0.80080064322975997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1345,0)+IF(IncludeDeal2,Spreadsheet10.3!T2347,0)+IF(IncludeDeal3,Spreadsheet10.3!T3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1345,0)","v":3.5086901598222102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1345,0)+IF(IncludeDeal2,Spreadsheet10.3!U2347,0)+IF(IncludeDeal3,Spreadsheet10.3!U3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1345,0)","v":2.9082225683659151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1345,0)+IF(IncludeDeal2,Spreadsheet10.3!V2347,0)+IF(IncludeDeal3,Spreadsheet10.3!V3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1345,0)","v":2.0029908903407452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1345,0)+IF(IncludeDeal2,Spreadsheet10.3!W2347,0)+IF(IncludeDeal3,Spreadsheet10.3!W3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1345,0)","v":1.11035089500482},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1345,0)+IF(IncludeDeal2,Spreadsheet10.3!X2347,0)+IF(IncludeDeal3,Spreadsheet10.3!X3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1345,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1345,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2347,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1345,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1345,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2347,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1345,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1345,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2347,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1345,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1345,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2347,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1345,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1345,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2347,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1345,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1345,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2347,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1345,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1345,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2347,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1345,0)","v":0}]
[null,"Simulation 310",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1346,0)+IF(IncludeDeal2,Spreadsheet10.3!C2348,0)+IF(IncludeDeal3,Spreadsheet10.3!C3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1346,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1346,0)+IF(IncludeDeal2,Spreadsheet10.3!D2348,0)+IF(IncludeDeal3,Spreadsheet10.3!D3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1346,0)","v":0.234787132838219},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1346,0)+IF(IncludeDeal2,Spreadsheet10.3!E2348,0)+IF(IncludeDeal3,Spreadsheet10.3!E3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1346,0)","v":-1.5248889852261149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1346,0)+IF(IncludeDeal2,Spreadsheet10.3!F2348,0)+IF(IncludeDeal3,Spreadsheet10.3!F3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1346,0)","v":-7.5312540141591997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1346,0)+IF(IncludeDeal2,Spreadsheet10.3!G2348,0)+IF(IncludeDeal3,Spreadsheet10.3!G3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1346,0)","v":-11.507802773617151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1346,0)+IF(IncludeDeal2,Spreadsheet10.3!H2348,0)+IF(IncludeDeal3,Spreadsheet10.3!H3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1346,0)","v":-11.4084212830927},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1346,0)+IF(IncludeDeal2,Spreadsheet10.3!I2348,0)+IF(IncludeDeal3,Spreadsheet10.3!I3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1346,0)","v":-11.301689872030298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1346,0)+IF(IncludeDeal2,Spreadsheet10.3!J2348,0)+IF(IncludeDeal3,Spreadsheet10.3!J3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1346,0)","v":-12.827804142764752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1346,0)+IF(IncludeDeal2,Spreadsheet10.3!K2348,0)+IF(IncludeDeal3,Spreadsheet10.3!K3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1346,0)","v":-18.225339379257001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1346,0)+IF(IncludeDeal2,Spreadsheet10.3!L2348,0)+IF(IncludeDeal3,Spreadsheet10.3!L3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1346,0)","v":-18.337495653939502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1346,0)+IF(IncludeDeal2,Spreadsheet10.3!M2348,0)+IF(IncludeDeal3,Spreadsheet10.3!M3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1346,0)","v":-20.1984576765784},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1346,0)+IF(IncludeDeal2,Spreadsheet10.3!N2348,0)+IF(IncludeDeal3,Spreadsheet10.3!N3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1346,0)","v":-11.026997408088899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1346,0)+IF(IncludeDeal2,Spreadsheet10.3!O2348,0)+IF(IncludeDeal3,Spreadsheet10.3!O3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1346,0)","v":-9.0049432551906001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1346,0)+IF(IncludeDeal2,Spreadsheet10.3!P2348,0)+IF(IncludeDeal3,Spreadsheet10.3!P3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1346,0)","v":-6.2253719056606007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1346,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2348,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1346,0)","v":-3.7403722625625102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1346,0)+IF(IncludeDeal2,Spreadsheet10.3!R2348,0)+IF(IncludeDeal3,Spreadsheet10.3!R3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1346,0)","v":-6.4918685914603502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1346,0)+IF(IncludeDeal2,Spreadsheet10.3!S2348,0)+IF(IncludeDeal3,Spreadsheet10.3!S3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1346,0)","v":-5.2131631900566999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1346,0)+IF(IncludeDeal2,Spreadsheet10.3!T2348,0)+IF(IncludeDeal3,Spreadsheet10.3!T3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1346,0)","v":-3.8017829028203449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1346,0)+IF(IncludeDeal2,Spreadsheet10.3!U2348,0)+IF(IncludeDeal3,Spreadsheet10.3!U3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1346,0)","v":2.8500917912268098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1346,0)+IF(IncludeDeal2,Spreadsheet10.3!V2348,0)+IF(IncludeDeal3,Spreadsheet10.3!V3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1346,0)","v":2.8840856288007899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1346,0)+IF(IncludeDeal2,Spreadsheet10.3!W2348,0)+IF(IncludeDeal3,Spreadsheet10.3!W3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1346,0)","v":8.3116733508219003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1346,0)+IF(IncludeDeal2,Spreadsheet10.3!X2348,0)+IF(IncludeDeal3,Spreadsheet10.3!X3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1346,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1346,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2348,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1346,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1346,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2348,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1346,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1346,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2348,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1346,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1346,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2348,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1346,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1346,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2348,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1346,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1346,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2348,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1346,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1346,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2348,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1346,0)","v":0}]
[null,"Simulation 311",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1347,0)+IF(IncludeDeal2,Spreadsheet10.3!C2349,0)+IF(IncludeDeal3,Spreadsheet10.3!C3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1347,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1347,0)+IF(IncludeDeal2,Spreadsheet10.3!D2349,0)+IF(IncludeDeal3,Spreadsheet10.3!D3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1347,0)","v":0.44072861248246553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1347,0)+IF(IncludeDeal2,Spreadsheet10.3!E2349,0)+IF(IncludeDeal3,Spreadsheet10.3!E3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1347,0)","v":-2.02519356640448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1347,0)+IF(IncludeDeal2,Spreadsheet10.3!F2349,0)+IF(IncludeDeal3,Spreadsheet10.3!F3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1347,0)","v":-3.8160152362405499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1347,0)+IF(IncludeDeal2,Spreadsheet10.3!G2349,0)+IF(IncludeDeal3,Spreadsheet10.3!G3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1347,0)","v":-2.8326942818409897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1347,0)+IF(IncludeDeal2,Spreadsheet10.3!H2349,0)+IF(IncludeDeal3,Spreadsheet10.3!H3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1347,0)","v":-5.8633078191440005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1347,0)+IF(IncludeDeal2,Spreadsheet10.3!I2349,0)+IF(IncludeDeal3,Spreadsheet10.3!I3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1347,0)","v":-2.0626260993356298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1347,0)+IF(IncludeDeal2,Spreadsheet10.3!J2349,0)+IF(IncludeDeal3,Spreadsheet10.3!J3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1347,0)","v":-3.8389441717423551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1347,0)+IF(IncludeDeal2,Spreadsheet10.3!K2349,0)+IF(IncludeDeal3,Spreadsheet10.3!K3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1347,0)","v":-3.9998724985474747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1347,0)+IF(IncludeDeal2,Spreadsheet10.3!L2349,0)+IF(IncludeDeal3,Spreadsheet10.3!L3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1347,0)","v":-1.72389315139636},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1347,0)+IF(IncludeDeal2,Spreadsheet10.3!M2349,0)+IF(IncludeDeal3,Spreadsheet10.3!M3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1347,0)","v":1.4229467575532149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1347,0)+IF(IncludeDeal2,Spreadsheet10.3!N2349,0)+IF(IncludeDeal3,Spreadsheet10.3!N3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1347,0)","v":2.9101030043793452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1347,0)+IF(IncludeDeal2,Spreadsheet10.3!O2349,0)+IF(IncludeDeal3,Spreadsheet10.3!O3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1347,0)","v":6.3630898581803494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1347,0)+IF(IncludeDeal2,Spreadsheet10.3!P2349,0)+IF(IncludeDeal3,Spreadsheet10.3!P3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1347,0)","v":8.2354720483086492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1347,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2349,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1347,0)","v":5.9209791835058496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1347,0)+IF(IncludeDeal2,Spreadsheet10.3!R2349,0)+IF(IncludeDeal3,Spreadsheet10.3!R3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1347,0)","v":7.9306791116133999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1347,0)+IF(IncludeDeal2,Spreadsheet10.3!S2349,0)+IF(IncludeDeal3,Spreadsheet10.3!S3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1347,0)","v":6.1773257531958992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1347,0)+IF(IncludeDeal2,Spreadsheet10.3!T2349,0)+IF(IncludeDeal3,Spreadsheet10.3!T3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1347,0)","v":0.69569742761482001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1347,0)+IF(IncludeDeal2,Spreadsheet10.3!U2349,0)+IF(IncludeDeal3,Spreadsheet10.3!U3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1347,0)","v":-0.13646685442662948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1347,0)+IF(IncludeDeal2,Spreadsheet10.3!V2349,0)+IF(IncludeDeal3,Spreadsheet10.3!V3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1347,0)","v":5.5600120361517504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1347,0)+IF(IncludeDeal2,Spreadsheet10.3!W2349,0)+IF(IncludeDeal3,Spreadsheet10.3!W3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1347,0)","v":12.477753718504749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1347,0)+IF(IncludeDeal2,Spreadsheet10.3!X2349,0)+IF(IncludeDeal3,Spreadsheet10.3!X3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1347,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1347,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2349,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1347,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1347,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2349,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1347,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1347,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2349,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1347,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1347,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2349,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1347,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1347,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2349,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1347,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1347,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2349,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1347,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1347,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2349,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1347,0)","v":0}]
[null,"Simulation 312",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1348,0)+IF(IncludeDeal2,Spreadsheet10.3!C2350,0)+IF(IncludeDeal3,Spreadsheet10.3!C3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1348,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1348,0)+IF(IncludeDeal2,Spreadsheet10.3!D2350,0)+IF(IncludeDeal3,Spreadsheet10.3!D3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1348,0)","v":1.9513087401705049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1348,0)+IF(IncludeDeal2,Spreadsheet10.3!E2350,0)+IF(IncludeDeal3,Spreadsheet10.3!E3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1348,0)","v":-0.93830482738838994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1348,0)+IF(IncludeDeal2,Spreadsheet10.3!F2350,0)+IF(IncludeDeal3,Spreadsheet10.3!F3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1348,0)","v":-1.6179005153856749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1348,0)+IF(IncludeDeal2,Spreadsheet10.3!G2350,0)+IF(IncludeDeal3,Spreadsheet10.3!G3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1348,0)","v":-3.7807065134724498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1348,0)+IF(IncludeDeal2,Spreadsheet10.3!H2350,0)+IF(IncludeDeal3,Spreadsheet10.3!H3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1348,0)","v":-1.9762410032793352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1348,0)+IF(IncludeDeal2,Spreadsheet10.3!I2350,0)+IF(IncludeDeal3,Spreadsheet10.3!I3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1348,0)","v":-5.7844109568633995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1348,0)+IF(IncludeDeal2,Spreadsheet10.3!J2350,0)+IF(IncludeDeal3,Spreadsheet10.3!J3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1348,0)","v":-6.1245393098293004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1348,0)+IF(IncludeDeal2,Spreadsheet10.3!K2350,0)+IF(IncludeDeal3,Spreadsheet10.3!K3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1348,0)","v":-10.7261965464062},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1348,0)+IF(IncludeDeal2,Spreadsheet10.3!L2350,0)+IF(IncludeDeal3,Spreadsheet10.3!L3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1348,0)","v":-4.6245112802866295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1348,0)+IF(IncludeDeal2,Spreadsheet10.3!M2350,0)+IF(IncludeDeal3,Spreadsheet10.3!M3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1348,0)","v":-3.89628331542733},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1348,0)+IF(IncludeDeal2,Spreadsheet10.3!N2350,0)+IF(IncludeDeal3,Spreadsheet10.3!N3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1348,0)","v":0.65428849088541996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1348,0)+IF(IncludeDeal2,Spreadsheet10.3!O2350,0)+IF(IncludeDeal3,Spreadsheet10.3!O3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1348,0)","v":-0.93925822001219494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1348,0)+IF(IncludeDeal2,Spreadsheet10.3!P2350,0)+IF(IncludeDeal3,Spreadsheet10.3!P3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1348,0)","v":2.6098203976785648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1348,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2350,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1348,0)","v":4.9755223377161801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1348,0)+IF(IncludeDeal2,Spreadsheet10.3!R2350,0)+IF(IncludeDeal3,Spreadsheet10.3!R3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1348,0)","v":2.8570676333577851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1348,0)+IF(IncludeDeal2,Spreadsheet10.3!S2350,0)+IF(IncludeDeal3,Spreadsheet10.3!S3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1348,0)","v":5.5146169655821504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1348,0)+IF(IncludeDeal2,Spreadsheet10.3!T2350,0)+IF(IncludeDeal3,Spreadsheet10.3!T3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1348,0)","v":4.4214154187763457},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1348,0)+IF(IncludeDeal2,Spreadsheet10.3!U2350,0)+IF(IncludeDeal3,Spreadsheet10.3!U3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1348,0)","v":7.6104589875095998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1348,0)+IF(IncludeDeal2,Spreadsheet10.3!V2350,0)+IF(IncludeDeal3,Spreadsheet10.3!V3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1348,0)","v":6.3921278895645495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1348,0)+IF(IncludeDeal2,Spreadsheet10.3!W2350,0)+IF(IncludeDeal3,Spreadsheet10.3!W3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1348,0)","v":8.1892192015875995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1348,0)+IF(IncludeDeal2,Spreadsheet10.3!X2350,0)+IF(IncludeDeal3,Spreadsheet10.3!X3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1348,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1348,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2350,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1348,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1348,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2350,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1348,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1348,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2350,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1348,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1348,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2350,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1348,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1348,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2350,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1348,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1348,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2350,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1348,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1348,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2350,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1348,0)","v":0}]
[null,"Simulation 313",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1349,0)+IF(IncludeDeal2,Spreadsheet10.3!C2351,0)+IF(IncludeDeal3,Spreadsheet10.3!C3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1349,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1349,0)+IF(IncludeDeal2,Spreadsheet10.3!D2351,0)+IF(IncludeDeal3,Spreadsheet10.3!D3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1349,0)","v":-3.1102117434486298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1349,0)+IF(IncludeDeal2,Spreadsheet10.3!E2351,0)+IF(IncludeDeal3,Spreadsheet10.3!E3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1349,0)","v":-2.4655538604464349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1349,0)+IF(IncludeDeal2,Spreadsheet10.3!F2351,0)+IF(IncludeDeal3,Spreadsheet10.3!F3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1349,0)","v":4.0343485509110648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1349,0)+IF(IncludeDeal2,Spreadsheet10.3!G2351,0)+IF(IncludeDeal3,Spreadsheet10.3!G3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1349,0)","v":6.5636138313172001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1349,0)+IF(IncludeDeal2,Spreadsheet10.3!H2351,0)+IF(IncludeDeal3,Spreadsheet10.3!H3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1349,0)","v":8.6037136555566516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1349,0)+IF(IncludeDeal2,Spreadsheet10.3!I2351,0)+IF(IncludeDeal3,Spreadsheet10.3!I3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1349,0)","v":11.31197532461535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1349,0)+IF(IncludeDeal2,Spreadsheet10.3!J2351,0)+IF(IncludeDeal3,Spreadsheet10.3!J3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1349,0)","v":12.481640492680599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1349,0)+IF(IncludeDeal2,Spreadsheet10.3!K2351,0)+IF(IncludeDeal3,Spreadsheet10.3!K3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1349,0)","v":13.62277604746205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1349,0)+IF(IncludeDeal2,Spreadsheet10.3!L2351,0)+IF(IncludeDeal3,Spreadsheet10.3!L3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1349,0)","v":13.12296580659075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1349,0)+IF(IncludeDeal2,Spreadsheet10.3!M2351,0)+IF(IncludeDeal3,Spreadsheet10.3!M3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1349,0)","v":14.823618174367899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1349,0)+IF(IncludeDeal2,Spreadsheet10.3!N2351,0)+IF(IncludeDeal3,Spreadsheet10.3!N3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1349,0)","v":15.37127782941495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1349,0)+IF(IncludeDeal2,Spreadsheet10.3!O2351,0)+IF(IncludeDeal3,Spreadsheet10.3!O3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1349,0)","v":14.193554790327649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1349,0)+IF(IncludeDeal2,Spreadsheet10.3!P2351,0)+IF(IncludeDeal3,Spreadsheet10.3!P3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1349,0)","v":14.7616140867352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1349,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2351,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1349,0)","v":13.639976358316702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1349,0)+IF(IncludeDeal2,Spreadsheet10.3!R2351,0)+IF(IncludeDeal3,Spreadsheet10.3!R3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1349,0)","v":14.71414458407085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1349,0)+IF(IncludeDeal2,Spreadsheet10.3!S2351,0)+IF(IncludeDeal3,Spreadsheet10.3!S3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1349,0)","v":15.8453049609211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1349,0)+IF(IncludeDeal2,Spreadsheet10.3!T2351,0)+IF(IncludeDeal3,Spreadsheet10.3!T3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1349,0)","v":13.469572273569501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1349,0)+IF(IncludeDeal2,Spreadsheet10.3!U2351,0)+IF(IncludeDeal3,Spreadsheet10.3!U3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1349,0)","v":15.102910090267601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1349,0)+IF(IncludeDeal2,Spreadsheet10.3!V2351,0)+IF(IncludeDeal3,Spreadsheet10.3!V3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1349,0)","v":17.750552537212901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1349,0)+IF(IncludeDeal2,Spreadsheet10.3!W2351,0)+IF(IncludeDeal3,Spreadsheet10.3!W3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1349,0)","v":18.34025574935335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1349,0)+IF(IncludeDeal2,Spreadsheet10.3!X2351,0)+IF(IncludeDeal3,Spreadsheet10.3!X3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1349,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1349,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2351,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1349,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1349,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2351,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1349,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1349,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2351,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1349,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1349,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2351,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1349,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1349,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2351,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1349,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1349,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2351,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1349,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1349,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2351,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1349,0)","v":0}]
[null,"Simulation 314",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1350,0)+IF(IncludeDeal2,Spreadsheet10.3!C2352,0)+IF(IncludeDeal3,Spreadsheet10.3!C3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1350,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1350,0)+IF(IncludeDeal2,Spreadsheet10.3!D2352,0)+IF(IncludeDeal3,Spreadsheet10.3!D3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1350,0)","v":-1.8729392779989651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1350,0)+IF(IncludeDeal2,Spreadsheet10.3!E2352,0)+IF(IncludeDeal3,Spreadsheet10.3!E3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1350,0)","v":1.634486740796085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1350,0)+IF(IncludeDeal2,Spreadsheet10.3!F2352,0)+IF(IncludeDeal3,Spreadsheet10.3!F3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1350,0)","v":3.0978311841377049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1350,0)+IF(IncludeDeal2,Spreadsheet10.3!G2352,0)+IF(IncludeDeal3,Spreadsheet10.3!G3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1350,0)","v":4.6221555287971006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1350,0)+IF(IncludeDeal2,Spreadsheet10.3!H2352,0)+IF(IncludeDeal3,Spreadsheet10.3!H3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1350,0)","v":3.2047437540741548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1350,0)+IF(IncludeDeal2,Spreadsheet10.3!I2352,0)+IF(IncludeDeal3,Spreadsheet10.3!I3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1350,0)","v":1.3035752665044849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1350,0)+IF(IncludeDeal2,Spreadsheet10.3!J2352,0)+IF(IncludeDeal3,Spreadsheet10.3!J3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1350,0)","v":-1.7107462724654452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1350,0)+IF(IncludeDeal2,Spreadsheet10.3!K2352,0)+IF(IncludeDeal3,Spreadsheet10.3!K3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1350,0)","v":-3.145546427854645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1350,0)+IF(IncludeDeal2,Spreadsheet10.3!L2352,0)+IF(IncludeDeal3,Spreadsheet10.3!L3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1350,0)","v":-3.2047487059236048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1350,0)+IF(IncludeDeal2,Spreadsheet10.3!M2352,0)+IF(IncludeDeal3,Spreadsheet10.3!M3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1350,0)","v":-5.2361100238993998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1350,0)+IF(IncludeDeal2,Spreadsheet10.3!N2352,0)+IF(IncludeDeal3,Spreadsheet10.3!N3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1350,0)","v":-6.2784358796896003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1350,0)+IF(IncludeDeal2,Spreadsheet10.3!O2352,0)+IF(IncludeDeal3,Spreadsheet10.3!O3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1350,0)","v":-12.61703619958695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1350,0)+IF(IncludeDeal2,Spreadsheet10.3!P2352,0)+IF(IncludeDeal3,Spreadsheet10.3!P3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1350,0)","v":-10.95017736460235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1350,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2352,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1350,0)","v":-9.0675665039019986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1350,0)+IF(IncludeDeal2,Spreadsheet10.3!R2352,0)+IF(IncludeDeal3,Spreadsheet10.3!R3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1350,0)","v":-10.517434868747699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1350,0)+IF(IncludeDeal2,Spreadsheet10.3!S2352,0)+IF(IncludeDeal3,Spreadsheet10.3!S3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1350,0)","v":-12.40219952253695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1350,0)+IF(IncludeDeal2,Spreadsheet10.3!T2352,0)+IF(IncludeDeal3,Spreadsheet10.3!T3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1350,0)","v":-11.5628577263645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1350,0)+IF(IncludeDeal2,Spreadsheet10.3!U2352,0)+IF(IncludeDeal3,Spreadsheet10.3!U3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1350,0)","v":-14.376459741449651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1350,0)+IF(IncludeDeal2,Spreadsheet10.3!V2352,0)+IF(IncludeDeal3,Spreadsheet10.3!V3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1350,0)","v":-9.7966186697608499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1350,0)+IF(IncludeDeal2,Spreadsheet10.3!W2352,0)+IF(IncludeDeal3,Spreadsheet10.3!W3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1350,0)","v":-13.73348439750815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1350,0)+IF(IncludeDeal2,Spreadsheet10.3!X2352,0)+IF(IncludeDeal3,Spreadsheet10.3!X3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1350,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1350,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2352,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1350,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1350,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2352,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1350,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1350,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2352,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1350,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1350,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2352,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1350,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1350,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2352,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1350,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1350,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2352,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1350,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1350,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2352,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1350,0)","v":0}]
[null,"Simulation 315",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1351,0)+IF(IncludeDeal2,Spreadsheet10.3!C2353,0)+IF(IncludeDeal3,Spreadsheet10.3!C3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1351,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1351,0)+IF(IncludeDeal2,Spreadsheet10.3!D2353,0)+IF(IncludeDeal3,Spreadsheet10.3!D3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1351,0)","v":-3.9597096435533299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1351,0)+IF(IncludeDeal2,Spreadsheet10.3!E2353,0)+IF(IncludeDeal3,Spreadsheet10.3!E3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1351,0)","v":-0.70964463286807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1351,0)+IF(IncludeDeal2,Spreadsheet10.3!F2353,0)+IF(IncludeDeal3,Spreadsheet10.3!F3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1351,0)","v":0.17949535279578702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1351,0)+IF(IncludeDeal2,Spreadsheet10.3!G2353,0)+IF(IncludeDeal3,Spreadsheet10.3!G3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1351,0)","v":-2.4559044677553499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1351,0)+IF(IncludeDeal2,Spreadsheet10.3!H2353,0)+IF(IncludeDeal3,Spreadsheet10.3!H3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1351,0)","v":-3.5506561499508602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1351,0)+IF(IncludeDeal2,Spreadsheet10.3!I2353,0)+IF(IncludeDeal3,Spreadsheet10.3!I3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1351,0)","v":-7.8537951388878495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1351,0)+IF(IncludeDeal2,Spreadsheet10.3!J2353,0)+IF(IncludeDeal3,Spreadsheet10.3!J3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1351,0)","v":-14.959519008257351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1351,0)+IF(IncludeDeal2,Spreadsheet10.3!K2353,0)+IF(IncludeDeal3,Spreadsheet10.3!K3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1351,0)","v":-17.724900792986752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1351,0)+IF(IncludeDeal2,Spreadsheet10.3!L2353,0)+IF(IncludeDeal3,Spreadsheet10.3!L3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1351,0)","v":-20.940939414065699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1351,0)+IF(IncludeDeal2,Spreadsheet10.3!M2353,0)+IF(IncludeDeal3,Spreadsheet10.3!M3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1351,0)","v":-27.01171644313305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1351,0)+IF(IncludeDeal2,Spreadsheet10.3!N2353,0)+IF(IncludeDeal3,Spreadsheet10.3!N3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1351,0)","v":-32.57487227282315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1351,0)+IF(IncludeDeal2,Spreadsheet10.3!O2353,0)+IF(IncludeDeal3,Spreadsheet10.3!O3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1351,0)","v":-30.159246659619249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1351,0)+IF(IncludeDeal2,Spreadsheet10.3!P2353,0)+IF(IncludeDeal3,Spreadsheet10.3!P3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1351,0)","v":-32.357018122923002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1351,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2353,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1351,0)","v":-37.509793699804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1351,0)+IF(IncludeDeal2,Spreadsheet10.3!R2353,0)+IF(IncludeDeal3,Spreadsheet10.3!R3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1351,0)","v":-33.48571445709765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1351,0)+IF(IncludeDeal2,Spreadsheet10.3!S2353,0)+IF(IncludeDeal3,Spreadsheet10.3!S3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1351,0)","v":-36.419872436053595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1351,0)+IF(IncludeDeal2,Spreadsheet10.3!T2353,0)+IF(IncludeDeal3,Spreadsheet10.3!T3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1351,0)","v":-29.854073325951301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1351,0)+IF(IncludeDeal2,Spreadsheet10.3!U2353,0)+IF(IncludeDeal3,Spreadsheet10.3!U3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1351,0)","v":-28.266433154330951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1351,0)+IF(IncludeDeal2,Spreadsheet10.3!V2353,0)+IF(IncludeDeal3,Spreadsheet10.3!V3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1351,0)","v":-32.436236949069801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1351,0)+IF(IncludeDeal2,Spreadsheet10.3!W2353,0)+IF(IncludeDeal3,Spreadsheet10.3!W3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1351,0)","v":-33.725672708507204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1351,0)+IF(IncludeDeal2,Spreadsheet10.3!X2353,0)+IF(IncludeDeal3,Spreadsheet10.3!X3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1351,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1351,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2353,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1351,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1351,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2353,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1351,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1351,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2353,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1351,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1351,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2353,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1351,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1351,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2353,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1351,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1351,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2353,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1351,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1351,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2353,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1351,0)","v":0}]
[null,"Simulation 316",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1352,0)+IF(IncludeDeal2,Spreadsheet10.3!C2354,0)+IF(IncludeDeal3,Spreadsheet10.3!C3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1352,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1352,0)+IF(IncludeDeal2,Spreadsheet10.3!D2354,0)+IF(IncludeDeal3,Spreadsheet10.3!D3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1352,0)","v":3.1561385710818146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1352,0)+IF(IncludeDeal2,Spreadsheet10.3!E2354,0)+IF(IncludeDeal3,Spreadsheet10.3!E3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1352,0)","v":6.8730501670368502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1352,0)+IF(IncludeDeal2,Spreadsheet10.3!F2354,0)+IF(IncludeDeal3,Spreadsheet10.3!F3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1352,0)","v":7.0003579855606501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1352,0)+IF(IncludeDeal2,Spreadsheet10.3!G2354,0)+IF(IncludeDeal3,Spreadsheet10.3!G3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1352,0)","v":5.3536321388806005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1352,0)+IF(IncludeDeal2,Spreadsheet10.3!H2354,0)+IF(IncludeDeal3,Spreadsheet10.3!H3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1352,0)","v":10.721610205510501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1352,0)+IF(IncludeDeal2,Spreadsheet10.3!I2354,0)+IF(IncludeDeal3,Spreadsheet10.3!I3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1352,0)","v":7.98823701381255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1352,0)+IF(IncludeDeal2,Spreadsheet10.3!J2354,0)+IF(IncludeDeal3,Spreadsheet10.3!J3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1352,0)","v":7.0092482277414501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1352,0)+IF(IncludeDeal2,Spreadsheet10.3!K2354,0)+IF(IncludeDeal3,Spreadsheet10.3!K3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1352,0)","v":5.8469178655110507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1352,0)+IF(IncludeDeal2,Spreadsheet10.3!L2354,0)+IF(IncludeDeal3,Spreadsheet10.3!L3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1352,0)","v":6.8897749833518001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1352,0)+IF(IncludeDeal2,Spreadsheet10.3!M2354,0)+IF(IncludeDeal3,Spreadsheet10.3!M3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1352,0)","v":4.5561469748188452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1352,0)+IF(IncludeDeal2,Spreadsheet10.3!N2354,0)+IF(IncludeDeal3,Spreadsheet10.3!N3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1352,0)","v":9.9609634805972505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1352,0)+IF(IncludeDeal2,Spreadsheet10.3!O2354,0)+IF(IncludeDeal3,Spreadsheet10.3!O3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1352,0)","v":12.415653829994399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1352,0)+IF(IncludeDeal2,Spreadsheet10.3!P2354,0)+IF(IncludeDeal3,Spreadsheet10.3!P3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1352,0)","v":15.1225935439228},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1352,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2354,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1352,0)","v":14.670725249453652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1352,0)+IF(IncludeDeal2,Spreadsheet10.3!R2354,0)+IF(IncludeDeal3,Spreadsheet10.3!R3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1352,0)","v":16.146829936542101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1352,0)+IF(IncludeDeal2,Spreadsheet10.3!S2354,0)+IF(IncludeDeal3,Spreadsheet10.3!S3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1352,0)","v":17.022649651852298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1352,0)+IF(IncludeDeal2,Spreadsheet10.3!T2354,0)+IF(IncludeDeal3,Spreadsheet10.3!T3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1352,0)","v":17.924039625944349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1352,0)+IF(IncludeDeal2,Spreadsheet10.3!U2354,0)+IF(IncludeDeal3,Spreadsheet10.3!U3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1352,0)","v":22.133287292558101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1352,0)+IF(IncludeDeal2,Spreadsheet10.3!V2354,0)+IF(IncludeDeal3,Spreadsheet10.3!V3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1352,0)","v":24.205443471188701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1352,0)+IF(IncludeDeal2,Spreadsheet10.3!W2354,0)+IF(IncludeDeal3,Spreadsheet10.3!W3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1352,0)","v":25.253242835732252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1352,0)+IF(IncludeDeal2,Spreadsheet10.3!X2354,0)+IF(IncludeDeal3,Spreadsheet10.3!X3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1352,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1352,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2354,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1352,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1352,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2354,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1352,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1352,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2354,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1352,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1352,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2354,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1352,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1352,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2354,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1352,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1352,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2354,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1352,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1352,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2354,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1352,0)","v":0}]
[null,"Simulation 317",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1353,0)+IF(IncludeDeal2,Spreadsheet10.3!C2355,0)+IF(IncludeDeal3,Spreadsheet10.3!C3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1353,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1353,0)+IF(IncludeDeal2,Spreadsheet10.3!D2355,0)+IF(IncludeDeal3,Spreadsheet10.3!D3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1353,0)","v":-3.2509231201742801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1353,0)+IF(IncludeDeal2,Spreadsheet10.3!E2355,0)+IF(IncludeDeal3,Spreadsheet10.3!E3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1353,0)","v":-3.2496473053056851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1353,0)+IF(IncludeDeal2,Spreadsheet10.3!F2355,0)+IF(IncludeDeal3,Spreadsheet10.3!F3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1353,0)","v":-1.8481384107116601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1353,0)+IF(IncludeDeal2,Spreadsheet10.3!G2355,0)+IF(IncludeDeal3,Spreadsheet10.3!G3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1353,0)","v":-5.6204195719304506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1353,0)+IF(IncludeDeal2,Spreadsheet10.3!H2355,0)+IF(IncludeDeal3,Spreadsheet10.3!H3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1353,0)","v":-4.0434263043210548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1353,0)+IF(IncludeDeal2,Spreadsheet10.3!I2355,0)+IF(IncludeDeal3,Spreadsheet10.3!I3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1353,0)","v":-5.7189478098211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1353,0)+IF(IncludeDeal2,Spreadsheet10.3!J2355,0)+IF(IncludeDeal3,Spreadsheet10.3!J3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1353,0)","v":-8.9427612880312495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1353,0)+IF(IncludeDeal2,Spreadsheet10.3!K2355,0)+IF(IncludeDeal3,Spreadsheet10.3!K3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1353,0)","v":-10.79470953565275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1353,0)+IF(IncludeDeal2,Spreadsheet10.3!L2355,0)+IF(IncludeDeal3,Spreadsheet10.3!L3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1353,0)","v":-5.6174786264097003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1353,0)+IF(IncludeDeal2,Spreadsheet10.3!M2355,0)+IF(IncludeDeal3,Spreadsheet10.3!M3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1353,0)","v":-6.7103209385381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1353,0)+IF(IncludeDeal2,Spreadsheet10.3!N2355,0)+IF(IncludeDeal3,Spreadsheet10.3!N3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1353,0)","v":-4.6091835578585147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1353,0)+IF(IncludeDeal2,Spreadsheet10.3!O2355,0)+IF(IncludeDeal3,Spreadsheet10.3!O3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1353,0)","v":-7.0134254016069999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1353,0)+IF(IncludeDeal2,Spreadsheet10.3!P2355,0)+IF(IncludeDeal3,Spreadsheet10.3!P3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1353,0)","v":-5.5527416636560503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1353,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2355,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1353,0)","v":-6.4301656802945502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1353,0)+IF(IncludeDeal2,Spreadsheet10.3!R2355,0)+IF(IncludeDeal3,Spreadsheet10.3!R3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1353,0)","v":-5.4825748175823001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1353,0)+IF(IncludeDeal2,Spreadsheet10.3!S2355,0)+IF(IncludeDeal3,Spreadsheet10.3!S3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1353,0)","v":-7.5783494074152502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1353,0)+IF(IncludeDeal2,Spreadsheet10.3!T2355,0)+IF(IncludeDeal3,Spreadsheet10.3!T3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1353,0)","v":-1.6548701003430599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1353,0)+IF(IncludeDeal2,Spreadsheet10.3!U2355,0)+IF(IncludeDeal3,Spreadsheet10.3!U3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1353,0)","v":-3.959685735919555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1353,0)+IF(IncludeDeal2,Spreadsheet10.3!V2355,0)+IF(IncludeDeal3,Spreadsheet10.3!V3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1353,0)","v":-2.928055524242255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1353,0)+IF(IncludeDeal2,Spreadsheet10.3!W2355,0)+IF(IncludeDeal3,Spreadsheet10.3!W3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1353,0)","v":-0.308125089034125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1353,0)+IF(IncludeDeal2,Spreadsheet10.3!X2355,0)+IF(IncludeDeal3,Spreadsheet10.3!X3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1353,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1353,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2355,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1353,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1353,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2355,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1353,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1353,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2355,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1353,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1353,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2355,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1353,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1353,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2355,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1353,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1353,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2355,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1353,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1353,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2355,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1353,0)","v":0}]
[null,"Simulation 318",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1354,0)+IF(IncludeDeal2,Spreadsheet10.3!C2356,0)+IF(IncludeDeal3,Spreadsheet10.3!C3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1354,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1354,0)+IF(IncludeDeal2,Spreadsheet10.3!D2356,0)+IF(IncludeDeal3,Spreadsheet10.3!D3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1354,0)","v":9.9112604216329503E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1354,0)+IF(IncludeDeal2,Spreadsheet10.3!E2356,0)+IF(IncludeDeal3,Spreadsheet10.3!E3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1354,0)","v":0.27694902418094852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1354,0)+IF(IncludeDeal2,Spreadsheet10.3!F2356,0)+IF(IncludeDeal3,Spreadsheet10.3!F3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1354,0)","v":0.37279147006123503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1354,0)+IF(IncludeDeal2,Spreadsheet10.3!G2356,0)+IF(IncludeDeal3,Spreadsheet10.3!G3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1354,0)","v":2.49548077092253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1354,0)+IF(IncludeDeal2,Spreadsheet10.3!H2356,0)+IF(IncludeDeal3,Spreadsheet10.3!H3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1354,0)","v":4.5636529190731006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1354,0)+IF(IncludeDeal2,Spreadsheet10.3!I2356,0)+IF(IncludeDeal3,Spreadsheet10.3!I3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1354,0)","v":-0.2068990953862965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1354,0)+IF(IncludeDeal2,Spreadsheet10.3!J2356,0)+IF(IncludeDeal3,Spreadsheet10.3!J3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1354,0)","v":-1.4003379387117549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1354,0)+IF(IncludeDeal2,Spreadsheet10.3!K2356,0)+IF(IncludeDeal3,Spreadsheet10.3!K3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1354,0)","v":-1.50089219493082},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1354,0)+IF(IncludeDeal2,Spreadsheet10.3!L2356,0)+IF(IncludeDeal3,Spreadsheet10.3!L3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1354,0)","v":0.39985509850131701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1354,0)+IF(IncludeDeal2,Spreadsheet10.3!M2356,0)+IF(IncludeDeal3,Spreadsheet10.3!M3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1354,0)","v":-3.323281563989005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1354,0)+IF(IncludeDeal2,Spreadsheet10.3!N2356,0)+IF(IncludeDeal3,Spreadsheet10.3!N3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1354,0)","v":-3.023775735454945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1354,0)+IF(IncludeDeal2,Spreadsheet10.3!O2356,0)+IF(IncludeDeal3,Spreadsheet10.3!O3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1354,0)","v":-4.052724103537015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1354,0)+IF(IncludeDeal2,Spreadsheet10.3!P2356,0)+IF(IncludeDeal3,Spreadsheet10.3!P3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1354,0)","v":-2.190273565584985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1354,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2356,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1354,0)","v":-0.81565185347770508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1354,0)+IF(IncludeDeal2,Spreadsheet10.3!R2356,0)+IF(IncludeDeal3,Spreadsheet10.3!R3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1354,0)","v":-0.37960047269520902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1354,0)+IF(IncludeDeal2,Spreadsheet10.3!S2356,0)+IF(IncludeDeal3,Spreadsheet10.3!S3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1354,0)","v":-6.1935692313575501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1354,0)+IF(IncludeDeal2,Spreadsheet10.3!T2356,0)+IF(IncludeDeal3,Spreadsheet10.3!T3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1354,0)","v":-6.7440089782926496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1354,0)+IF(IncludeDeal2,Spreadsheet10.3!U2356,0)+IF(IncludeDeal3,Spreadsheet10.3!U3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1354,0)","v":-5.5188500108730505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1354,0)+IF(IncludeDeal2,Spreadsheet10.3!V2356,0)+IF(IncludeDeal3,Spreadsheet10.3!V3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1354,0)","v":-8.0113408327780995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1354,0)+IF(IncludeDeal2,Spreadsheet10.3!W2356,0)+IF(IncludeDeal3,Spreadsheet10.3!W3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1354,0)","v":-7.5742109029369997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1354,0)+IF(IncludeDeal2,Spreadsheet10.3!X2356,0)+IF(IncludeDeal3,Spreadsheet10.3!X3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1354,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1354,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2356,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1354,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1354,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2356,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1354,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1354,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2356,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1354,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1354,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2356,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1354,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1354,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2356,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1354,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1354,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2356,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1354,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1354,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2356,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1354,0)","v":0}]
[null,"Simulation 319",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1355,0)+IF(IncludeDeal2,Spreadsheet10.3!C2357,0)+IF(IncludeDeal3,Spreadsheet10.3!C3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1355,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1355,0)+IF(IncludeDeal2,Spreadsheet10.3!D2357,0)+IF(IncludeDeal3,Spreadsheet10.3!D3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1355,0)","v":-1.1727672383102801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1355,0)+IF(IncludeDeal2,Spreadsheet10.3!E2357,0)+IF(IncludeDeal3,Spreadsheet10.3!E3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1355,0)","v":3.5063828830542247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1355,0)+IF(IncludeDeal2,Spreadsheet10.3!F2357,0)+IF(IncludeDeal3,Spreadsheet10.3!F3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1355,0)","v":2.1490969833526803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1355,0)+IF(IncludeDeal2,Spreadsheet10.3!G2357,0)+IF(IncludeDeal3,Spreadsheet10.3!G3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1355,0)","v":-0.41504387293629302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1355,0)+IF(IncludeDeal2,Spreadsheet10.3!H2357,0)+IF(IncludeDeal3,Spreadsheet10.3!H3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1355,0)","v":1.5403378635757301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1355,0)+IF(IncludeDeal2,Spreadsheet10.3!I2357,0)+IF(IncludeDeal3,Spreadsheet10.3!I3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1355,0)","v":-0.64559477817061495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1355,0)+IF(IncludeDeal2,Spreadsheet10.3!J2357,0)+IF(IncludeDeal3,Spreadsheet10.3!J3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1355,0)","v":-3.3767005062157951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1355,0)+IF(IncludeDeal2,Spreadsheet10.3!K2357,0)+IF(IncludeDeal3,Spreadsheet10.3!K3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1355,0)","v":0.98205511512343502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1355,0)+IF(IncludeDeal2,Spreadsheet10.3!L2357,0)+IF(IncludeDeal3,Spreadsheet10.3!L3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1355,0)","v":-2.828216708640745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1355,0)+IF(IncludeDeal2,Spreadsheet10.3!M2357,0)+IF(IncludeDeal3,Spreadsheet10.3!M3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1355,0)","v":-1.1817774313391249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1355,0)+IF(IncludeDeal2,Spreadsheet10.3!N2357,0)+IF(IncludeDeal3,Spreadsheet10.3!N3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1355,0)","v":4.4617284002627793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1355,0)+IF(IncludeDeal2,Spreadsheet10.3!O2357,0)+IF(IncludeDeal3,Spreadsheet10.3!O3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1355,0)","v":5.5470465033818002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1355,0)+IF(IncludeDeal2,Spreadsheet10.3!P2357,0)+IF(IncludeDeal3,Spreadsheet10.3!P3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1355,0)","v":2.6074969425438299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1355,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2357,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1355,0)","v":4.2428287169920846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1355,0)+IF(IncludeDeal2,Spreadsheet10.3!R2357,0)+IF(IncludeDeal3,Spreadsheet10.3!R3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1355,0)","v":3.1718247770018499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1355,0)+IF(IncludeDeal2,Spreadsheet10.3!S2357,0)+IF(IncludeDeal3,Spreadsheet10.3!S3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1355,0)","v":-0.70933731451984994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1355,0)+IF(IncludeDeal2,Spreadsheet10.3!T2357,0)+IF(IncludeDeal3,Spreadsheet10.3!T3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1355,0)","v":-6.6727931819170498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1355,0)+IF(IncludeDeal2,Spreadsheet10.3!U2357,0)+IF(IncludeDeal3,Spreadsheet10.3!U3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1355,0)","v":1.0686414037737151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1355,0)+IF(IncludeDeal2,Spreadsheet10.3!V2357,0)+IF(IncludeDeal3,Spreadsheet10.3!V3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1355,0)","v":4.6075800800873097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1355,0)+IF(IncludeDeal2,Spreadsheet10.3!W2357,0)+IF(IncludeDeal3,Spreadsheet10.3!W3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1355,0)","v":-1.905849654573905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1355,0)+IF(IncludeDeal2,Spreadsheet10.3!X2357,0)+IF(IncludeDeal3,Spreadsheet10.3!X3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1355,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1355,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2357,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1355,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1355,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2357,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1355,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1355,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2357,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1355,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1355,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2357,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1355,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1355,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2357,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1355,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1355,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2357,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1355,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1355,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2357,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1355,0)","v":0}]
[null,"Simulation 320",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1356,0)+IF(IncludeDeal2,Spreadsheet10.3!C2358,0)+IF(IncludeDeal3,Spreadsheet10.3!C3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1356,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1356,0)+IF(IncludeDeal2,Spreadsheet10.3!D2358,0)+IF(IncludeDeal3,Spreadsheet10.3!D3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1356,0)","v":0.50493203195302505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1356,0)+IF(IncludeDeal2,Spreadsheet10.3!E2358,0)+IF(IncludeDeal3,Spreadsheet10.3!E3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1356,0)","v":-1.0563892644477},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1356,0)+IF(IncludeDeal2,Spreadsheet10.3!F2358,0)+IF(IncludeDeal3,Spreadsheet10.3!F3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1356,0)","v":-0.40706945605817402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1356,0)+IF(IncludeDeal2,Spreadsheet10.3!G2358,0)+IF(IncludeDeal3,Spreadsheet10.3!G3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1356,0)","v":-2.46543374444366},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1356,0)+IF(IncludeDeal2,Spreadsheet10.3!H2358,0)+IF(IncludeDeal3,Spreadsheet10.3!H3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1356,0)","v":-6.8409289092690004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1356,0)+IF(IncludeDeal2,Spreadsheet10.3!I2358,0)+IF(IncludeDeal3,Spreadsheet10.3!I3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1356,0)","v":-5.6862048049023493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1356,0)+IF(IncludeDeal2,Spreadsheet10.3!J2358,0)+IF(IncludeDeal3,Spreadsheet10.3!J3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1356,0)","v":-5.3379708923041003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1356,0)+IF(IncludeDeal2,Spreadsheet10.3!K2358,0)+IF(IncludeDeal3,Spreadsheet10.3!K3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1356,0)","v":-1.061867693562595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1356,0)+IF(IncludeDeal2,Spreadsheet10.3!L2358,0)+IF(IncludeDeal3,Spreadsheet10.3!L3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1356,0)","v":-5.8606900852294999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1356,0)+IF(IncludeDeal2,Spreadsheet10.3!M2358,0)+IF(IncludeDeal3,Spreadsheet10.3!M3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1356,0)","v":-6.8046784783429501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1356,0)+IF(IncludeDeal2,Spreadsheet10.3!N2358,0)+IF(IncludeDeal3,Spreadsheet10.3!N3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1356,0)","v":-11.18988608968575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1356,0)+IF(IncludeDeal2,Spreadsheet10.3!O2358,0)+IF(IncludeDeal3,Spreadsheet10.3!O3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1356,0)","v":-13.917301662624151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1356,0)+IF(IncludeDeal2,Spreadsheet10.3!P2358,0)+IF(IncludeDeal3,Spreadsheet10.3!P3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1356,0)","v":-12.113337294160301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1356,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2358,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1356,0)","v":-11.117485624572749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1356,0)+IF(IncludeDeal2,Spreadsheet10.3!R2358,0)+IF(IncludeDeal3,Spreadsheet10.3!R3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1356,0)","v":-11.5435576901445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1356,0)+IF(IncludeDeal2,Spreadsheet10.3!S2358,0)+IF(IncludeDeal3,Spreadsheet10.3!S3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1356,0)","v":-10.078052987972651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1356,0)+IF(IncludeDeal2,Spreadsheet10.3!T2358,0)+IF(IncludeDeal3,Spreadsheet10.3!T3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1356,0)","v":-13.295486281838949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1356,0)+IF(IncludeDeal2,Spreadsheet10.3!U2358,0)+IF(IncludeDeal3,Spreadsheet10.3!U3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1356,0)","v":-14.564812106313299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1356,0)+IF(IncludeDeal2,Spreadsheet10.3!V2358,0)+IF(IncludeDeal3,Spreadsheet10.3!V3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1356,0)","v":-14.639122272787199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1356,0)+IF(IncludeDeal2,Spreadsheet10.3!W2358,0)+IF(IncludeDeal3,Spreadsheet10.3!W3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1356,0)","v":-10.523982242374649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1356,0)+IF(IncludeDeal2,Spreadsheet10.3!X2358,0)+IF(IncludeDeal3,Spreadsheet10.3!X3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1356,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1356,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2358,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1356,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1356,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2358,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1356,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1356,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2358,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1356,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1356,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2358,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1356,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1356,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2358,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1356,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1356,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2358,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1356,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1356,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2358,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1356,0)","v":0}]
[null,"Simulation 321",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1357,0)+IF(IncludeDeal2,Spreadsheet10.3!C2359,0)+IF(IncludeDeal3,Spreadsheet10.3!C3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1357,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1357,0)+IF(IncludeDeal2,Spreadsheet10.3!D2359,0)+IF(IncludeDeal3,Spreadsheet10.3!D3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1357,0)","v":-5.4779448377018998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1357,0)+IF(IncludeDeal2,Spreadsheet10.3!E2359,0)+IF(IncludeDeal3,Spreadsheet10.3!E3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1357,0)","v":-8.4936942939247988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1357,0)+IF(IncludeDeal2,Spreadsheet10.3!F2359,0)+IF(IncludeDeal3,Spreadsheet10.3!F3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1357,0)","v":-14.545611129314199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1357,0)+IF(IncludeDeal2,Spreadsheet10.3!G2359,0)+IF(IncludeDeal3,Spreadsheet10.3!G3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1357,0)","v":-13.9854189186445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1357,0)+IF(IncludeDeal2,Spreadsheet10.3!H2359,0)+IF(IncludeDeal3,Spreadsheet10.3!H3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1357,0)","v":-21.413804601926849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1357,0)+IF(IncludeDeal2,Spreadsheet10.3!I2359,0)+IF(IncludeDeal3,Spreadsheet10.3!I3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1357,0)","v":-21.570753823092247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1357,0)+IF(IncludeDeal2,Spreadsheet10.3!J2359,0)+IF(IncludeDeal3,Spreadsheet10.3!J3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1357,0)","v":-24.853313679058399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1357,0)+IF(IncludeDeal2,Spreadsheet10.3!K2359,0)+IF(IncludeDeal3,Spreadsheet10.3!K3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1357,0)","v":-21.753481627166902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1357,0)+IF(IncludeDeal2,Spreadsheet10.3!L2359,0)+IF(IncludeDeal3,Spreadsheet10.3!L3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1357,0)","v":-21.0628946113873},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1357,0)+IF(IncludeDeal2,Spreadsheet10.3!M2359,0)+IF(IncludeDeal3,Spreadsheet10.3!M3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1357,0)","v":-21.734141635294002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1357,0)+IF(IncludeDeal2,Spreadsheet10.3!N2359,0)+IF(IncludeDeal3,Spreadsheet10.3!N3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1357,0)","v":-26.324520488537853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1357,0)+IF(IncludeDeal2,Spreadsheet10.3!O2359,0)+IF(IncludeDeal3,Spreadsheet10.3!O3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1357,0)","v":-24.703887633655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1357,0)+IF(IncludeDeal2,Spreadsheet10.3!P2359,0)+IF(IncludeDeal3,Spreadsheet10.3!P3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1357,0)","v":-22.531611087349599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1357,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2359,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1357,0)","v":-28.340871799615403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1357,0)+IF(IncludeDeal2,Spreadsheet10.3!R2359,0)+IF(IncludeDeal3,Spreadsheet10.3!R3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1357,0)","v":-33.251723110701946},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1357,0)+IF(IncludeDeal2,Spreadsheet10.3!S2359,0)+IF(IncludeDeal3,Spreadsheet10.3!S3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1357,0)","v":-37.410063222034353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1357,0)+IF(IncludeDeal2,Spreadsheet10.3!T2359,0)+IF(IncludeDeal3,Spreadsheet10.3!T3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1357,0)","v":-41.278672352920353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1357,0)+IF(IncludeDeal2,Spreadsheet10.3!U2359,0)+IF(IncludeDeal3,Spreadsheet10.3!U3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1357,0)","v":-41.232162504298053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1357,0)+IF(IncludeDeal2,Spreadsheet10.3!V2359,0)+IF(IncludeDeal3,Spreadsheet10.3!V3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1357,0)","v":-45.178988268894649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1357,0)+IF(IncludeDeal2,Spreadsheet10.3!W2359,0)+IF(IncludeDeal3,Spreadsheet10.3!W3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1357,0)","v":-36.118316796508353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1357,0)+IF(IncludeDeal2,Spreadsheet10.3!X2359,0)+IF(IncludeDeal3,Spreadsheet10.3!X3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1357,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1357,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2359,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1357,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1357,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2359,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1357,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1357,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2359,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1357,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1357,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2359,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1357,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1357,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2359,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1357,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1357,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2359,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1357,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1357,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2359,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1357,0)","v":0}]
[null,"Simulation 322",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1358,0)+IF(IncludeDeal2,Spreadsheet10.3!C2360,0)+IF(IncludeDeal3,Spreadsheet10.3!C3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1358,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1358,0)+IF(IncludeDeal2,Spreadsheet10.3!D2360,0)+IF(IncludeDeal3,Spreadsheet10.3!D3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1358,0)","v":-1.1482762518544849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1358,0)+IF(IncludeDeal2,Spreadsheet10.3!E2360,0)+IF(IncludeDeal3,Spreadsheet10.3!E3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1358,0)","v":0.87936956858570503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1358,0)+IF(IncludeDeal2,Spreadsheet10.3!F2360,0)+IF(IncludeDeal3,Spreadsheet10.3!F3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1358,0)","v":-0.49840403263698502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1358,0)+IF(IncludeDeal2,Spreadsheet10.3!G2360,0)+IF(IncludeDeal3,Spreadsheet10.3!G3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1358,0)","v":2.1043098358716699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1358,0)+IF(IncludeDeal2,Spreadsheet10.3!H2360,0)+IF(IncludeDeal3,Spreadsheet10.3!H3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1358,0)","v":5.5348053746676502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1358,0)+IF(IncludeDeal2,Spreadsheet10.3!I2360,0)+IF(IncludeDeal3,Spreadsheet10.3!I3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1358,0)","v":8.6986638202928486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1358,0)+IF(IncludeDeal2,Spreadsheet10.3!J2360,0)+IF(IncludeDeal3,Spreadsheet10.3!J3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1358,0)","v":5.4499331992312996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1358,0)+IF(IncludeDeal2,Spreadsheet10.3!K2360,0)+IF(IncludeDeal3,Spreadsheet10.3!K3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1358,0)","v":8.3139715671040495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1358,0)+IF(IncludeDeal2,Spreadsheet10.3!L2360,0)+IF(IncludeDeal3,Spreadsheet10.3!L3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1358,0)","v":8.8842733720223492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1358,0)+IF(IncludeDeal2,Spreadsheet10.3!M2360,0)+IF(IncludeDeal3,Spreadsheet10.3!M3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1358,0)","v":5.7342349580706502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1358,0)+IF(IncludeDeal2,Spreadsheet10.3!N2360,0)+IF(IncludeDeal3,Spreadsheet10.3!N3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1358,0)","v":7.4239555036260505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1358,0)+IF(IncludeDeal2,Spreadsheet10.3!O2360,0)+IF(IncludeDeal3,Spreadsheet10.3!O3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1358,0)","v":1.9305894086098698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1358,0)+IF(IncludeDeal2,Spreadsheet10.3!P2360,0)+IF(IncludeDeal3,Spreadsheet10.3!P3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1358,0)","v":-0.40664259049993745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1358,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2360,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1358,0)","v":3.623758424259325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1358,0)+IF(IncludeDeal2,Spreadsheet10.3!R2360,0)+IF(IncludeDeal3,Spreadsheet10.3!R3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1358,0)","v":5.7941746821835496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1358,0)+IF(IncludeDeal2,Spreadsheet10.3!S2360,0)+IF(IncludeDeal3,Spreadsheet10.3!S3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1358,0)","v":10.6494890531532},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1358,0)+IF(IncludeDeal2,Spreadsheet10.3!T2360,0)+IF(IncludeDeal3,Spreadsheet10.3!T3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1358,0)","v":9.1124434699188992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1358,0)+IF(IncludeDeal2,Spreadsheet10.3!U2360,0)+IF(IncludeDeal3,Spreadsheet10.3!U3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1358,0)","v":13.161024979974151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1358,0)+IF(IncludeDeal2,Spreadsheet10.3!V2360,0)+IF(IncludeDeal3,Spreadsheet10.3!V3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1358,0)","v":10.234141276811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1358,0)+IF(IncludeDeal2,Spreadsheet10.3!W2360,0)+IF(IncludeDeal3,Spreadsheet10.3!W3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1358,0)","v":11.3460968663316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1358,0)+IF(IncludeDeal2,Spreadsheet10.3!X2360,0)+IF(IncludeDeal3,Spreadsheet10.3!X3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1358,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1358,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2360,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1358,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1358,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2360,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1358,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1358,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2360,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1358,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1358,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2360,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1358,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1358,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2360,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1358,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1358,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2360,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1358,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1358,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2360,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1358,0)","v":0}]
[null,"Simulation 323",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1359,0)+IF(IncludeDeal2,Spreadsheet10.3!C2361,0)+IF(IncludeDeal3,Spreadsheet10.3!C3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1359,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1359,0)+IF(IncludeDeal2,Spreadsheet10.3!D2361,0)+IF(IncludeDeal3,Spreadsheet10.3!D3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1359,0)","v":-5.4835172627226001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1359,0)+IF(IncludeDeal2,Spreadsheet10.3!E2361,0)+IF(IncludeDeal3,Spreadsheet10.3!E3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1359,0)","v":-9.4956259687476994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1359,0)+IF(IncludeDeal2,Spreadsheet10.3!F2361,0)+IF(IncludeDeal3,Spreadsheet10.3!F3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1359,0)","v":-8.8148473601578488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1359,0)+IF(IncludeDeal2,Spreadsheet10.3!G2361,0)+IF(IncludeDeal3,Spreadsheet10.3!G3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1359,0)","v":-12.610328449750449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1359,0)+IF(IncludeDeal2,Spreadsheet10.3!H2361,0)+IF(IncludeDeal3,Spreadsheet10.3!H3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1359,0)","v":-11.8730809617738},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1359,0)+IF(IncludeDeal2,Spreadsheet10.3!I2361,0)+IF(IncludeDeal3,Spreadsheet10.3!I3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1359,0)","v":-13.0765025451288},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1359,0)+IF(IncludeDeal2,Spreadsheet10.3!J2361,0)+IF(IncludeDeal3,Spreadsheet10.3!J3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1359,0)","v":-7.82349419145865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1359,0)+IF(IncludeDeal2,Spreadsheet10.3!K2361,0)+IF(IncludeDeal3,Spreadsheet10.3!K3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1359,0)","v":-8.7500345890680489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1359,0)+IF(IncludeDeal2,Spreadsheet10.3!L2361,0)+IF(IncludeDeal3,Spreadsheet10.3!L3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1359,0)","v":-5.7716330501966002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1359,0)+IF(IncludeDeal2,Spreadsheet10.3!M2361,0)+IF(IncludeDeal3,Spreadsheet10.3!M3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1359,0)","v":-6.1107552897402506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1359,0)+IF(IncludeDeal2,Spreadsheet10.3!N2361,0)+IF(IncludeDeal3,Spreadsheet10.3!N3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1359,0)","v":-2.3972376605426651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1359,0)+IF(IncludeDeal2,Spreadsheet10.3!O2361,0)+IF(IncludeDeal3,Spreadsheet10.3!O3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1359,0)","v":-8.07202826158065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1359,0)+IF(IncludeDeal2,Spreadsheet10.3!P2361,0)+IF(IncludeDeal3,Spreadsheet10.3!P3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1359,0)","v":-9.8895829575635013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1359,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2361,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1359,0)","v":-10.176128363797549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1359,0)+IF(IncludeDeal2,Spreadsheet10.3!R2361,0)+IF(IncludeDeal3,Spreadsheet10.3!R3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1359,0)","v":-10.5032558351408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1359,0)+IF(IncludeDeal2,Spreadsheet10.3!S2361,0)+IF(IncludeDeal3,Spreadsheet10.3!S3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1359,0)","v":-4.1519464607390653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1359,0)+IF(IncludeDeal2,Spreadsheet10.3!T2361,0)+IF(IncludeDeal3,Spreadsheet10.3!T3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1359,0)","v":-0.10561883041287201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1359,0)+IF(IncludeDeal2,Spreadsheet10.3!U2361,0)+IF(IncludeDeal3,Spreadsheet10.3!U3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1359,0)","v":3.304337001690425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1359,0)+IF(IncludeDeal2,Spreadsheet10.3!V2361,0)+IF(IncludeDeal3,Spreadsheet10.3!V3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1359,0)","v":0.68915901409229996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1359,0)+IF(IncludeDeal2,Spreadsheet10.3!W2361,0)+IF(IncludeDeal3,Spreadsheet10.3!W3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1359,0)","v":2.5803258413057901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1359,0)+IF(IncludeDeal2,Spreadsheet10.3!X2361,0)+IF(IncludeDeal3,Spreadsheet10.3!X3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1359,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1359,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2361,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1359,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1359,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2361,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1359,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1359,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2361,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1359,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1359,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2361,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1359,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1359,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2361,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1359,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1359,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2361,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1359,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1359,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2361,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1359,0)","v":0}]
[null,"Simulation 324",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1360,0)+IF(IncludeDeal2,Spreadsheet10.3!C2362,0)+IF(IncludeDeal3,Spreadsheet10.3!C3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1360,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1360,0)+IF(IncludeDeal2,Spreadsheet10.3!D2362,0)+IF(IncludeDeal3,Spreadsheet10.3!D3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1360,0)","v":-3.0058356452954702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1360,0)+IF(IncludeDeal2,Spreadsheet10.3!E2362,0)+IF(IncludeDeal3,Spreadsheet10.3!E3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1360,0)","v":-3.6991913738324751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1360,0)+IF(IncludeDeal2,Spreadsheet10.3!F2362,0)+IF(IncludeDeal3,Spreadsheet10.3!F3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1360,0)","v":-5.0094682386712499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1360,0)+IF(IncludeDeal2,Spreadsheet10.3!G2362,0)+IF(IncludeDeal3,Spreadsheet10.3!G3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1360,0)","v":-4.4941657961431201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1360,0)+IF(IncludeDeal2,Spreadsheet10.3!H2362,0)+IF(IncludeDeal3,Spreadsheet10.3!H3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1360,0)","v":-1.4016016828240501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1360,0)+IF(IncludeDeal2,Spreadsheet10.3!I2362,0)+IF(IncludeDeal3,Spreadsheet10.3!I3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1360,0)","v":-3.5101247946109146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1360,0)+IF(IncludeDeal2,Spreadsheet10.3!J2362,0)+IF(IncludeDeal3,Spreadsheet10.3!J3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1360,0)","v":-7.1693710693415493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1360,0)+IF(IncludeDeal2,Spreadsheet10.3!K2362,0)+IF(IncludeDeal3,Spreadsheet10.3!K3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1360,0)","v":-0.62805706823399998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1360,0)+IF(IncludeDeal2,Spreadsheet10.3!L2362,0)+IF(IncludeDeal3,Spreadsheet10.3!L3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1360,0)","v":0.821325062798825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1360,0)+IF(IncludeDeal2,Spreadsheet10.3!M2362,0)+IF(IncludeDeal3,Spreadsheet10.3!M3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1360,0)","v":0.59450238579893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1360,0)+IF(IncludeDeal2,Spreadsheet10.3!N2362,0)+IF(IncludeDeal3,Spreadsheet10.3!N3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1360,0)","v":2.16649371911977},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1360,0)+IF(IncludeDeal2,Spreadsheet10.3!O2362,0)+IF(IncludeDeal3,Spreadsheet10.3!O3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1360,0)","v":3.3073309722746003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1360,0)+IF(IncludeDeal2,Spreadsheet10.3!P2362,0)+IF(IncludeDeal3,Spreadsheet10.3!P3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1360,0)","v":4.3426407042848654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1360,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2362,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1360,0)","v":1.26802392366467},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1360,0)+IF(IncludeDeal2,Spreadsheet10.3!R2362,0)+IF(IncludeDeal3,Spreadsheet10.3!R3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1360,0)","v":-2.8354041400566348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1360,0)+IF(IncludeDeal2,Spreadsheet10.3!S2362,0)+IF(IncludeDeal3,Spreadsheet10.3!S3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1360,0)","v":-1.8950455702301852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1360,0)+IF(IncludeDeal2,Spreadsheet10.3!T2362,0)+IF(IncludeDeal3,Spreadsheet10.3!T3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1360,0)","v":-1.85019475138849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1360,0)+IF(IncludeDeal2,Spreadsheet10.3!U2362,0)+IF(IncludeDeal3,Spreadsheet10.3!U3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1360,0)","v":-3.1712907859224448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1360,0)+IF(IncludeDeal2,Spreadsheet10.3!V2362,0)+IF(IncludeDeal3,Spreadsheet10.3!V3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1360,0)","v":-7.1620333033780996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1360,0)+IF(IncludeDeal2,Spreadsheet10.3!W2362,0)+IF(IncludeDeal3,Spreadsheet10.3!W3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1360,0)","v":-1.538934984232935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1360,0)+IF(IncludeDeal2,Spreadsheet10.3!X2362,0)+IF(IncludeDeal3,Spreadsheet10.3!X3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1360,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1360,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2362,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1360,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1360,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2362,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1360,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1360,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2362,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1360,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1360,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2362,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1360,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1360,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2362,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1360,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1360,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2362,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1360,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1360,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2362,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1360,0)","v":0}]
[null,"Simulation 325",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1361,0)+IF(IncludeDeal2,Spreadsheet10.3!C2363,0)+IF(IncludeDeal3,Spreadsheet10.3!C3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1361,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1361,0)+IF(IncludeDeal2,Spreadsheet10.3!D2363,0)+IF(IncludeDeal3,Spreadsheet10.3!D3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1361,0)","v":2.421696787489255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1361,0)+IF(IncludeDeal2,Spreadsheet10.3!E2363,0)+IF(IncludeDeal3,Spreadsheet10.3!E3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1361,0)","v":2.9012539168494751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1361,0)+IF(IncludeDeal2,Spreadsheet10.3!F2363,0)+IF(IncludeDeal3,Spreadsheet10.3!F3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1361,0)","v":4.9739331047761199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1361,0)+IF(IncludeDeal2,Spreadsheet10.3!G2363,0)+IF(IncludeDeal3,Spreadsheet10.3!G3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1361,0)","v":6.0136151216995994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1361,0)+IF(IncludeDeal2,Spreadsheet10.3!H2363,0)+IF(IncludeDeal3,Spreadsheet10.3!H3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1361,0)","v":5.9568319607112503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1361,0)+IF(IncludeDeal2,Spreadsheet10.3!I2363,0)+IF(IncludeDeal3,Spreadsheet10.3!I3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1361,0)","v":5.2911922119202002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1361,0)+IF(IncludeDeal2,Spreadsheet10.3!J2363,0)+IF(IncludeDeal3,Spreadsheet10.3!J3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1361,0)","v":4.3886336403203954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1361,0)+IF(IncludeDeal2,Spreadsheet10.3!K2363,0)+IF(IncludeDeal3,Spreadsheet10.3!K3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1361,0)","v":8.7208298806957991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1361,0)+IF(IncludeDeal2,Spreadsheet10.3!L2363,0)+IF(IncludeDeal3,Spreadsheet10.3!L3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1361,0)","v":10.437874367066101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1361,0)+IF(IncludeDeal2,Spreadsheet10.3!M2363,0)+IF(IncludeDeal3,Spreadsheet10.3!M3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1361,0)","v":9.4709300435893997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1361,0)+IF(IncludeDeal2,Spreadsheet10.3!N2363,0)+IF(IncludeDeal3,Spreadsheet10.3!N3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1361,0)","v":6.2228258374253995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1361,0)+IF(IncludeDeal2,Spreadsheet10.3!O2363,0)+IF(IncludeDeal3,Spreadsheet10.3!O3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1361,0)","v":3.5279241019128098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1361,0)+IF(IncludeDeal2,Spreadsheet10.3!P2363,0)+IF(IncludeDeal3,Spreadsheet10.3!P3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1361,0)","v":-4.4509456923712847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1361,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2363,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1361,0)","v":-3.7158122617636899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1361,0)+IF(IncludeDeal2,Spreadsheet10.3!R2363,0)+IF(IncludeDeal3,Spreadsheet10.3!R3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1361,0)","v":-4.1936485162958501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1361,0)+IF(IncludeDeal2,Spreadsheet10.3!S2363,0)+IF(IncludeDeal3,Spreadsheet10.3!S3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1361,0)","v":-6.3346768381757501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1361,0)+IF(IncludeDeal2,Spreadsheet10.3!T2363,0)+IF(IncludeDeal3,Spreadsheet10.3!T3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1361,0)","v":-8.2348225462564493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1361,0)+IF(IncludeDeal2,Spreadsheet10.3!U2363,0)+IF(IncludeDeal3,Spreadsheet10.3!U3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1361,0)","v":-6.3131393681004999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1361,0)+IF(IncludeDeal2,Spreadsheet10.3!V2363,0)+IF(IncludeDeal3,Spreadsheet10.3!V3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1361,0)","v":-12.673862418221601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1361,0)+IF(IncludeDeal2,Spreadsheet10.3!W2363,0)+IF(IncludeDeal3,Spreadsheet10.3!W3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1361,0)","v":-10.3582816619322},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1361,0)+IF(IncludeDeal2,Spreadsheet10.3!X2363,0)+IF(IncludeDeal3,Spreadsheet10.3!X3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1361,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1361,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2363,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1361,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1361,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2363,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1361,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1361,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2363,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1361,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1361,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2363,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1361,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1361,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2363,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1361,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1361,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2363,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1361,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1361,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2363,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1361,0)","v":0}]
[null,"Simulation 326",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1362,0)+IF(IncludeDeal2,Spreadsheet10.3!C2364,0)+IF(IncludeDeal3,Spreadsheet10.3!C3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1362,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1362,0)+IF(IncludeDeal2,Spreadsheet10.3!D2364,0)+IF(IncludeDeal3,Spreadsheet10.3!D3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1362,0)","v":-1.2378828125102699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1362,0)+IF(IncludeDeal2,Spreadsheet10.3!E2364,0)+IF(IncludeDeal3,Spreadsheet10.3!E3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1362,0)","v":0.87256756623710996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1362,0)+IF(IncludeDeal2,Spreadsheet10.3!F2364,0)+IF(IncludeDeal3,Spreadsheet10.3!F3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1362,0)","v":4.2609610878720705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1362,0)+IF(IncludeDeal2,Spreadsheet10.3!G2364,0)+IF(IncludeDeal3,Spreadsheet10.3!G3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1362,0)","v":5.6338672554804496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1362,0)+IF(IncludeDeal2,Spreadsheet10.3!H2364,0)+IF(IncludeDeal3,Spreadsheet10.3!H3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1362,0)","v":5.8992068531954507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1362,0)+IF(IncludeDeal2,Spreadsheet10.3!I2364,0)+IF(IncludeDeal3,Spreadsheet10.3!I3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1362,0)","v":2.6185979050969999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1362,0)+IF(IncludeDeal2,Spreadsheet10.3!J2364,0)+IF(IncludeDeal3,Spreadsheet10.3!J3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1362,0)","v":-2.1422728102927353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1362,0)+IF(IncludeDeal2,Spreadsheet10.3!K2364,0)+IF(IncludeDeal3,Spreadsheet10.3!K3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1362,0)","v":0.72760767954454997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1362,0)+IF(IncludeDeal2,Spreadsheet10.3!L2364,0)+IF(IncludeDeal3,Spreadsheet10.3!L3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1362,0)","v":-1.595036095935795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1362,0)+IF(IncludeDeal2,Spreadsheet10.3!M2364,0)+IF(IncludeDeal3,Spreadsheet10.3!M3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1362,0)","v":-1.06427063053361},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1362,0)+IF(IncludeDeal2,Spreadsheet10.3!N2364,0)+IF(IncludeDeal3,Spreadsheet10.3!N3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1362,0)","v":-1.024050414009545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1362,0)+IF(IncludeDeal2,Spreadsheet10.3!O2364,0)+IF(IncludeDeal3,Spreadsheet10.3!O3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1362,0)","v":2.0125818238323552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1362,0)+IF(IncludeDeal2,Spreadsheet10.3!P2364,0)+IF(IncludeDeal3,Spreadsheet10.3!P3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1362,0)","v":-0.99238421362939999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1362,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2364,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1362,0)","v":-2.6702593636619203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1362,0)+IF(IncludeDeal2,Spreadsheet10.3!R2364,0)+IF(IncludeDeal3,Spreadsheet10.3!R3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1362,0)","v":-1.4873749478440101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1362,0)+IF(IncludeDeal2,Spreadsheet10.3!S2364,0)+IF(IncludeDeal3,Spreadsheet10.3!S3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1362,0)","v":-1.80138801257734},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1362,0)+IF(IncludeDeal2,Spreadsheet10.3!T2364,0)+IF(IncludeDeal3,Spreadsheet10.3!T3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1362,0)","v":-4.7763533301699148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1362,0)+IF(IncludeDeal2,Spreadsheet10.3!U2364,0)+IF(IncludeDeal3,Spreadsheet10.3!U3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1362,0)","v":-7.9724944360733501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1362,0)+IF(IncludeDeal2,Spreadsheet10.3!V2364,0)+IF(IncludeDeal3,Spreadsheet10.3!V3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1362,0)","v":-1.314462485830165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1362,0)+IF(IncludeDeal2,Spreadsheet10.3!W2364,0)+IF(IncludeDeal3,Spreadsheet10.3!W3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1362,0)","v":-0.35595321352404352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1362,0)+IF(IncludeDeal2,Spreadsheet10.3!X2364,0)+IF(IncludeDeal3,Spreadsheet10.3!X3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1362,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1362,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2364,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1362,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1362,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2364,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1362,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1362,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2364,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1362,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1362,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2364,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1362,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1362,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2364,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1362,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1362,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2364,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1362,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1362,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2364,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1362,0)","v":0}]
[null,"Simulation 327",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1363,0)+IF(IncludeDeal2,Spreadsheet10.3!C2365,0)+IF(IncludeDeal3,Spreadsheet10.3!C3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1363,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1363,0)+IF(IncludeDeal2,Spreadsheet10.3!D2365,0)+IF(IncludeDeal3,Spreadsheet10.3!D3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1363,0)","v":1.1701972518830801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1363,0)+IF(IncludeDeal2,Spreadsheet10.3!E2365,0)+IF(IncludeDeal3,Spreadsheet10.3!E3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1363,0)","v":3.1821141008052352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1363,0)+IF(IncludeDeal2,Spreadsheet10.3!F2365,0)+IF(IncludeDeal3,Spreadsheet10.3!F3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1363,0)","v":5.4996621995054999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1363,0)+IF(IncludeDeal2,Spreadsheet10.3!G2365,0)+IF(IncludeDeal3,Spreadsheet10.3!G3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1363,0)","v":6.8708771236794997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1363,0)+IF(IncludeDeal2,Spreadsheet10.3!H2365,0)+IF(IncludeDeal3,Spreadsheet10.3!H3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1363,0)","v":9.924741868410651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1363,0)+IF(IncludeDeal2,Spreadsheet10.3!I2365,0)+IF(IncludeDeal3,Spreadsheet10.3!I3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1363,0)","v":8.1406866153000497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1363,0)+IF(IncludeDeal2,Spreadsheet10.3!J2365,0)+IF(IncludeDeal3,Spreadsheet10.3!J3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1363,0)","v":8.6277619456765997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1363,0)+IF(IncludeDeal2,Spreadsheet10.3!K2365,0)+IF(IncludeDeal3,Spreadsheet10.3!K3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1363,0)","v":7.55061011752775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1363,0)+IF(IncludeDeal2,Spreadsheet10.3!L2365,0)+IF(IncludeDeal3,Spreadsheet10.3!L3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1363,0)","v":6.3577359178261492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1363,0)+IF(IncludeDeal2,Spreadsheet10.3!M2365,0)+IF(IncludeDeal3,Spreadsheet10.3!M3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1363,0)","v":5.7502680141340994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1363,0)+IF(IncludeDeal2,Spreadsheet10.3!N2365,0)+IF(IncludeDeal3,Spreadsheet10.3!N3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1363,0)","v":4.086109431355565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1363,0)+IF(IncludeDeal2,Spreadsheet10.3!O2365,0)+IF(IncludeDeal3,Spreadsheet10.3!O3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1363,0)","v":3.7791098472543401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1363,0)+IF(IncludeDeal2,Spreadsheet10.3!P2365,0)+IF(IncludeDeal3,Spreadsheet10.3!P3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1363,0)","v":4.8907004872452804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1363,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2365,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1363,0)","v":6.4124917704475504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1363,0)+IF(IncludeDeal2,Spreadsheet10.3!R2365,0)+IF(IncludeDeal3,Spreadsheet10.3!R3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1363,0)","v":9.0838613600539517},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1363,0)+IF(IncludeDeal2,Spreadsheet10.3!S2365,0)+IF(IncludeDeal3,Spreadsheet10.3!S3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1363,0)","v":4.1617907394110096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1363,0)+IF(IncludeDeal2,Spreadsheet10.3!T2365,0)+IF(IncludeDeal3,Spreadsheet10.3!T3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1363,0)","v":8.7696816333352494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1363,0)+IF(IncludeDeal2,Spreadsheet10.3!U2365,0)+IF(IncludeDeal3,Spreadsheet10.3!U3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1363,0)","v":4.1025796946360504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1363,0)+IF(IncludeDeal2,Spreadsheet10.3!V2365,0)+IF(IncludeDeal3,Spreadsheet10.3!V3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1363,0)","v":1.146181618025705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1363,0)+IF(IncludeDeal2,Spreadsheet10.3!W2365,0)+IF(IncludeDeal3,Spreadsheet10.3!W3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1363,0)","v":4.7413337827625597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1363,0)+IF(IncludeDeal2,Spreadsheet10.3!X2365,0)+IF(IncludeDeal3,Spreadsheet10.3!X3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1363,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1363,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2365,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1363,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1363,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2365,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1363,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1363,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2365,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1363,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1363,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2365,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1363,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1363,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2365,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1363,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1363,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2365,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1363,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1363,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2365,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1363,0)","v":0}]
[null,"Simulation 328",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1364,0)+IF(IncludeDeal2,Spreadsheet10.3!C2366,0)+IF(IncludeDeal3,Spreadsheet10.3!C3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1364,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1364,0)+IF(IncludeDeal2,Spreadsheet10.3!D2366,0)+IF(IncludeDeal3,Spreadsheet10.3!D3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1364,0)","v":2.5703511005659552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1364,0)+IF(IncludeDeal2,Spreadsheet10.3!E2366,0)+IF(IncludeDeal3,Spreadsheet10.3!E3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1364,0)","v":1.865416722984655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1364,0)+IF(IncludeDeal2,Spreadsheet10.3!F2366,0)+IF(IncludeDeal3,Spreadsheet10.3!F3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1364,0)","v":-0.64269848170353994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1364,0)+IF(IncludeDeal2,Spreadsheet10.3!G2366,0)+IF(IncludeDeal3,Spreadsheet10.3!G3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1364,0)","v":0.51532917087131502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1364,0)+IF(IncludeDeal2,Spreadsheet10.3!H2366,0)+IF(IncludeDeal3,Spreadsheet10.3!H3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1364,0)","v":-1.1141110007582051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1364,0)+IF(IncludeDeal2,Spreadsheet10.3!I2366,0)+IF(IncludeDeal3,Spreadsheet10.3!I3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1364,0)","v":-6.2342609616195004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1364,0)+IF(IncludeDeal2,Spreadsheet10.3!J2366,0)+IF(IncludeDeal3,Spreadsheet10.3!J3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1364,0)","v":-1.316609704022135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1364,0)+IF(IncludeDeal2,Spreadsheet10.3!K2366,0)+IF(IncludeDeal3,Spreadsheet10.3!K3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1364,0)","v":-0.58101243378892997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1364,0)+IF(IncludeDeal2,Spreadsheet10.3!L2366,0)+IF(IncludeDeal3,Spreadsheet10.3!L3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1364,0)","v":-3.052178951582345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1364,0)+IF(IncludeDeal2,Spreadsheet10.3!M2366,0)+IF(IncludeDeal3,Spreadsheet10.3!M3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1364,0)","v":-4.4760850937749845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1364,0)+IF(IncludeDeal2,Spreadsheet10.3!N2366,0)+IF(IncludeDeal3,Spreadsheet10.3!N3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1364,0)","v":-9.3217693000267499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1364,0)+IF(IncludeDeal2,Spreadsheet10.3!O2366,0)+IF(IncludeDeal3,Spreadsheet10.3!O3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1364,0)","v":-13.0110541441371},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1364,0)+IF(IncludeDeal2,Spreadsheet10.3!P2366,0)+IF(IncludeDeal3,Spreadsheet10.3!P3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1364,0)","v":-17.8857067862386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1364,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2366,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1364,0)","v":-19.958296985533348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1364,0)+IF(IncludeDeal2,Spreadsheet10.3!R2366,0)+IF(IncludeDeal3,Spreadsheet10.3!R3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1364,0)","v":-14.674042248565801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1364,0)+IF(IncludeDeal2,Spreadsheet10.3!S2366,0)+IF(IncludeDeal3,Spreadsheet10.3!S3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1364,0)","v":-13.08206681973085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1364,0)+IF(IncludeDeal2,Spreadsheet10.3!T2366,0)+IF(IncludeDeal3,Spreadsheet10.3!T3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1364,0)","v":-17.489179902683951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1364,0)+IF(IncludeDeal2,Spreadsheet10.3!U2366,0)+IF(IncludeDeal3,Spreadsheet10.3!U3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1364,0)","v":-6.0887159297027997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1364,0)+IF(IncludeDeal2,Spreadsheet10.3!V2366,0)+IF(IncludeDeal3,Spreadsheet10.3!V3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1364,0)","v":-13.393935787262599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1364,0)+IF(IncludeDeal2,Spreadsheet10.3!W2366,0)+IF(IncludeDeal3,Spreadsheet10.3!W3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1364,0)","v":-15.81356284252875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1364,0)+IF(IncludeDeal2,Spreadsheet10.3!X2366,0)+IF(IncludeDeal3,Spreadsheet10.3!X3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1364,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1364,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2366,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1364,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1364,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2366,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1364,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1364,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2366,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1364,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1364,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2366,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1364,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1364,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2366,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1364,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1364,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2366,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1364,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1364,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2366,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1364,0)","v":0}]
[null,"Simulation 329",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1365,0)+IF(IncludeDeal2,Spreadsheet10.3!C2367,0)+IF(IncludeDeal3,Spreadsheet10.3!C3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1365,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1365,0)+IF(IncludeDeal2,Spreadsheet10.3!D2367,0)+IF(IncludeDeal3,Spreadsheet10.3!D3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1365,0)","v":0.82549049857851498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1365,0)+IF(IncludeDeal2,Spreadsheet10.3!E2367,0)+IF(IncludeDeal3,Spreadsheet10.3!E3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1365,0)","v":2.216948583875745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1365,0)+IF(IncludeDeal2,Spreadsheet10.3!F2367,0)+IF(IncludeDeal3,Spreadsheet10.3!F3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1365,0)","v":8.2658805839039007E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1365,0)+IF(IncludeDeal2,Spreadsheet10.3!G2367,0)+IF(IncludeDeal3,Spreadsheet10.3!G3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1365,0)","v":-0.82374378286390992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1365,0)+IF(IncludeDeal2,Spreadsheet10.3!H2367,0)+IF(IncludeDeal3,Spreadsheet10.3!H3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1365,0)","v":-3.5981213253612951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1365,0)+IF(IncludeDeal2,Spreadsheet10.3!I2367,0)+IF(IncludeDeal3,Spreadsheet10.3!I3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1365,0)","v":-3.0143115813501251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1365,0)+IF(IncludeDeal2,Spreadsheet10.3!J2367,0)+IF(IncludeDeal3,Spreadsheet10.3!J3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1365,0)","v":-2.5108926962733702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1365,0)+IF(IncludeDeal2,Spreadsheet10.3!K2367,0)+IF(IncludeDeal3,Spreadsheet10.3!K3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1365,0)","v":-2.0346191042634052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1365,0)+IF(IncludeDeal2,Spreadsheet10.3!L2367,0)+IF(IncludeDeal3,Spreadsheet10.3!L3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1365,0)","v":-2.2397187945110248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1365,0)+IF(IncludeDeal2,Spreadsheet10.3!M2367,0)+IF(IncludeDeal3,Spreadsheet10.3!M3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1365,0)","v":0.2055869286990385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1365,0)+IF(IncludeDeal2,Spreadsheet10.3!N2367,0)+IF(IncludeDeal3,Spreadsheet10.3!N3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1365,0)","v":-0.101425022320054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1365,0)+IF(IncludeDeal2,Spreadsheet10.3!O2367,0)+IF(IncludeDeal3,Spreadsheet10.3!O3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1365,0)","v":1.6484680755775449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1365,0)+IF(IncludeDeal2,Spreadsheet10.3!P2367,0)+IF(IncludeDeal3,Spreadsheet10.3!P3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1365,0)","v":-2.1736243033687797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1365,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2367,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1365,0)","v":-5.5215252436307001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1365,0)+IF(IncludeDeal2,Spreadsheet10.3!R2367,0)+IF(IncludeDeal3,Spreadsheet10.3!R3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1365,0)","v":-11.7434730720875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1365,0)+IF(IncludeDeal2,Spreadsheet10.3!S2367,0)+IF(IncludeDeal3,Spreadsheet10.3!S3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1365,0)","v":-13.313536527564102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1365,0)+IF(IncludeDeal2,Spreadsheet10.3!T2367,0)+IF(IncludeDeal3,Spreadsheet10.3!T3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1365,0)","v":-5.6292072012373007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1365,0)+IF(IncludeDeal2,Spreadsheet10.3!U2367,0)+IF(IncludeDeal3,Spreadsheet10.3!U3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1365,0)","v":-5.5411024002951006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1365,0)+IF(IncludeDeal2,Spreadsheet10.3!V2367,0)+IF(IncludeDeal3,Spreadsheet10.3!V3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1365,0)","v":-2.7476004981045099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1365,0)+IF(IncludeDeal2,Spreadsheet10.3!W2367,0)+IF(IncludeDeal3,Spreadsheet10.3!W3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1365,0)","v":-2.2047308452946504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1365,0)+IF(IncludeDeal2,Spreadsheet10.3!X2367,0)+IF(IncludeDeal3,Spreadsheet10.3!X3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1365,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1365,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2367,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1365,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1365,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2367,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1365,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1365,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2367,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1365,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1365,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2367,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1365,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1365,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2367,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1365,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1365,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2367,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1365,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1365,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2367,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1365,0)","v":0}]
[null,"Simulation 330",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1366,0)+IF(IncludeDeal2,Spreadsheet10.3!C2368,0)+IF(IncludeDeal3,Spreadsheet10.3!C3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1366,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1366,0)+IF(IncludeDeal2,Spreadsheet10.3!D2368,0)+IF(IncludeDeal3,Spreadsheet10.3!D3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1366,0)","v":1.48764138305409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1366,0)+IF(IncludeDeal2,Spreadsheet10.3!E2368,0)+IF(IncludeDeal3,Spreadsheet10.3!E3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1366,0)","v":5.0607936363089507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1366,0)+IF(IncludeDeal2,Spreadsheet10.3!F2368,0)+IF(IncludeDeal3,Spreadsheet10.3!F3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1366,0)","v":5.9480946077741494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1366,0)+IF(IncludeDeal2,Spreadsheet10.3!G2368,0)+IF(IncludeDeal3,Spreadsheet10.3!G3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1366,0)","v":6.6488280551139498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1366,0)+IF(IncludeDeal2,Spreadsheet10.3!H2368,0)+IF(IncludeDeal3,Spreadsheet10.3!H3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1366,0)","v":7.69299544738685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1366,0)+IF(IncludeDeal2,Spreadsheet10.3!I2368,0)+IF(IncludeDeal3,Spreadsheet10.3!I3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1366,0)","v":3.5573218057843401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1366,0)+IF(IncludeDeal2,Spreadsheet10.3!J2368,0)+IF(IncludeDeal3,Spreadsheet10.3!J3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1366,0)","v":-1.9495191881313201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1366,0)+IF(IncludeDeal2,Spreadsheet10.3!K2368,0)+IF(IncludeDeal3,Spreadsheet10.3!K3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1366,0)","v":0.39664236132361697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1366,0)+IF(IncludeDeal2,Spreadsheet10.3!L2368,0)+IF(IncludeDeal3,Spreadsheet10.3!L3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1366,0)","v":1.4983127284433051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1366,0)+IF(IncludeDeal2,Spreadsheet10.3!M2368,0)+IF(IncludeDeal3,Spreadsheet10.3!M3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1366,0)","v":1.14989051632211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1366,0)+IF(IncludeDeal2,Spreadsheet10.3!N2368,0)+IF(IncludeDeal3,Spreadsheet10.3!N3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1366,0)","v":0.744002108811605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1366,0)+IF(IncludeDeal2,Spreadsheet10.3!O2368,0)+IF(IncludeDeal3,Spreadsheet10.3!O3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1366,0)","v":3.8052710616902847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1366,0)+IF(IncludeDeal2,Spreadsheet10.3!P2368,0)+IF(IncludeDeal3,Spreadsheet10.3!P3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1366,0)","v":4.1422566275200303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1366,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2368,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1366,0)","v":3.10831727183254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1366,0)+IF(IncludeDeal2,Spreadsheet10.3!R2368,0)+IF(IncludeDeal3,Spreadsheet10.3!R3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1366,0)","v":2.4656767396683201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1366,0)+IF(IncludeDeal2,Spreadsheet10.3!S2368,0)+IF(IncludeDeal3,Spreadsheet10.3!S3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1366,0)","v":-1.5598741193415799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1366,0)+IF(IncludeDeal2,Spreadsheet10.3!T2368,0)+IF(IncludeDeal3,Spreadsheet10.3!T3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1366,0)","v":-7.5807261691261498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1366,0)+IF(IncludeDeal2,Spreadsheet10.3!U2368,0)+IF(IncludeDeal3,Spreadsheet10.3!U3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1366,0)","v":-6.5579850581709502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1366,0)+IF(IncludeDeal2,Spreadsheet10.3!V2368,0)+IF(IncludeDeal3,Spreadsheet10.3!V3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1366,0)","v":-8.3769373099845499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1366,0)+IF(IncludeDeal2,Spreadsheet10.3!W2368,0)+IF(IncludeDeal3,Spreadsheet10.3!W3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1366,0)","v":-11.365731332929499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1366,0)+IF(IncludeDeal2,Spreadsheet10.3!X2368,0)+IF(IncludeDeal3,Spreadsheet10.3!X3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1366,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1366,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2368,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1366,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1366,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2368,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1366,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1366,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2368,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1366,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1366,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2368,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1366,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1366,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2368,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1366,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1366,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2368,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1366,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1366,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2368,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1366,0)","v":0}]
[null,"Simulation 331",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1367,0)+IF(IncludeDeal2,Spreadsheet10.3!C2369,0)+IF(IncludeDeal3,Spreadsheet10.3!C3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1367,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1367,0)+IF(IncludeDeal2,Spreadsheet10.3!D2369,0)+IF(IncludeDeal3,Spreadsheet10.3!D3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1367,0)","v":-3.9243936251752949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1367,0)+IF(IncludeDeal2,Spreadsheet10.3!E2369,0)+IF(IncludeDeal3,Spreadsheet10.3!E3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1367,0)","v":-4.2076222838359953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1367,0)+IF(IncludeDeal2,Spreadsheet10.3!F2369,0)+IF(IncludeDeal3,Spreadsheet10.3!F3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1367,0)","v":-6.3725457398623009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1367,0)+IF(IncludeDeal2,Spreadsheet10.3!G2369,0)+IF(IncludeDeal3,Spreadsheet10.3!G3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1367,0)","v":-8.1247345801189006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1367,0)+IF(IncludeDeal2,Spreadsheet10.3!H2369,0)+IF(IncludeDeal3,Spreadsheet10.3!H3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1367,0)","v":-8.9991366598178004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1367,0)+IF(IncludeDeal2,Spreadsheet10.3!I2369,0)+IF(IncludeDeal3,Spreadsheet10.3!I3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1367,0)","v":-3.7804643696137403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1367,0)+IF(IncludeDeal2,Spreadsheet10.3!J2369,0)+IF(IncludeDeal3,Spreadsheet10.3!J3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1367,0)","v":3.45558047241814},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1367,0)+IF(IncludeDeal2,Spreadsheet10.3!K2369,0)+IF(IncludeDeal3,Spreadsheet10.3!K3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1367,0)","v":2.0809641772131799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1367,0)+IF(IncludeDeal2,Spreadsheet10.3!L2369,0)+IF(IncludeDeal3,Spreadsheet10.3!L3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1367,0)","v":6.7297943445369501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1367,0)+IF(IncludeDeal2,Spreadsheet10.3!M2369,0)+IF(IncludeDeal3,Spreadsheet10.3!M3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1367,0)","v":5.1251893881068495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1367,0)+IF(IncludeDeal2,Spreadsheet10.3!N2369,0)+IF(IncludeDeal3,Spreadsheet10.3!N3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1367,0)","v":6.4044594325321},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1367,0)+IF(IncludeDeal2,Spreadsheet10.3!O2369,0)+IF(IncludeDeal3,Spreadsheet10.3!O3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1367,0)","v":5.4609133719168499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1367,0)+IF(IncludeDeal2,Spreadsheet10.3!P2369,0)+IF(IncludeDeal3,Spreadsheet10.3!P3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1367,0)","v":2.96405956850381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1367,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2369,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1367,0)","v":10.574444260276449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1367,0)+IF(IncludeDeal2,Spreadsheet10.3!R2369,0)+IF(IncludeDeal3,Spreadsheet10.3!R3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1367,0)","v":13.92610945399875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1367,0)+IF(IncludeDeal2,Spreadsheet10.3!S2369,0)+IF(IncludeDeal3,Spreadsheet10.3!S3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1367,0)","v":17.612116088875801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1367,0)+IF(IncludeDeal2,Spreadsheet10.3!T2369,0)+IF(IncludeDeal3,Spreadsheet10.3!T3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1367,0)","v":19.595206838269153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1367,0)+IF(IncludeDeal2,Spreadsheet10.3!U2369,0)+IF(IncludeDeal3,Spreadsheet10.3!U3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1367,0)","v":18.893397730023498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1367,0)+IF(IncludeDeal2,Spreadsheet10.3!V2369,0)+IF(IncludeDeal3,Spreadsheet10.3!V3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1367,0)","v":18.475372368940349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1367,0)+IF(IncludeDeal2,Spreadsheet10.3!W2369,0)+IF(IncludeDeal3,Spreadsheet10.3!W3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1367,0)","v":17.265771460152202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1367,0)+IF(IncludeDeal2,Spreadsheet10.3!X2369,0)+IF(IncludeDeal3,Spreadsheet10.3!X3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1367,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1367,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2369,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1367,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1367,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2369,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1367,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1367,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2369,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1367,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1367,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2369,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1367,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1367,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2369,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1367,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1367,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2369,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1367,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1367,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2369,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1367,0)","v":0}]
[null,"Simulation 332",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1368,0)+IF(IncludeDeal2,Spreadsheet10.3!C2370,0)+IF(IncludeDeal3,Spreadsheet10.3!C3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1368,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1368,0)+IF(IncludeDeal2,Spreadsheet10.3!D2370,0)+IF(IncludeDeal3,Spreadsheet10.3!D3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1368,0)","v":-8.1145142360351502E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1368,0)+IF(IncludeDeal2,Spreadsheet10.3!E2370,0)+IF(IncludeDeal3,Spreadsheet10.3!E3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1368,0)","v":4.7268391397207647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1368,0)+IF(IncludeDeal2,Spreadsheet10.3!F2370,0)+IF(IncludeDeal3,Spreadsheet10.3!F3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1368,0)","v":-0.39368996064016948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1368,0)+IF(IncludeDeal2,Spreadsheet10.3!G2370,0)+IF(IncludeDeal3,Spreadsheet10.3!G3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1368,0)","v":-0.62634630255510992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1368,0)+IF(IncludeDeal2,Spreadsheet10.3!H2370,0)+IF(IncludeDeal3,Spreadsheet10.3!H3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1368,0)","v":-2.1677959061847401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1368,0)+IF(IncludeDeal2,Spreadsheet10.3!I2370,0)+IF(IncludeDeal3,Spreadsheet10.3!I3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1368,0)","v":-3.0950242380797603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1368,0)+IF(IncludeDeal2,Spreadsheet10.3!J2370,0)+IF(IncludeDeal3,Spreadsheet10.3!J3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1368,0)","v":-1.78318396582797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1368,0)+IF(IncludeDeal2,Spreadsheet10.3!K2370,0)+IF(IncludeDeal3,Spreadsheet10.3!K3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1368,0)","v":-1.78303184927467},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1368,0)+IF(IncludeDeal2,Spreadsheet10.3!L2370,0)+IF(IncludeDeal3,Spreadsheet10.3!L3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1368,0)","v":2.1744072583984404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1368,0)+IF(IncludeDeal2,Spreadsheet10.3!M2370,0)+IF(IncludeDeal3,Spreadsheet10.3!M3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1368,0)","v":5.5138694171585998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1368,0)+IF(IncludeDeal2,Spreadsheet10.3!N2370,0)+IF(IncludeDeal3,Spreadsheet10.3!N3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1368,0)","v":6.8038921090950497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1368,0)+IF(IncludeDeal2,Spreadsheet10.3!O2370,0)+IF(IncludeDeal3,Spreadsheet10.3!O3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1368,0)","v":6.1679928803680992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1368,0)+IF(IncludeDeal2,Spreadsheet10.3!P2370,0)+IF(IncludeDeal3,Spreadsheet10.3!P3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1368,0)","v":6.3885082104622501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1368,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2370,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1368,0)","v":4.7978271348516701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1368,0)+IF(IncludeDeal2,Spreadsheet10.3!R2370,0)+IF(IncludeDeal3,Spreadsheet10.3!R3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1368,0)","v":3.0472031642621804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1368,0)+IF(IncludeDeal2,Spreadsheet10.3!S2370,0)+IF(IncludeDeal3,Spreadsheet10.3!S3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1368,0)","v":6.4035960937112995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1368,0)+IF(IncludeDeal2,Spreadsheet10.3!T2370,0)+IF(IncludeDeal3,Spreadsheet10.3!T3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1368,0)","v":3.1103575522411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1368,0)+IF(IncludeDeal2,Spreadsheet10.3!U2370,0)+IF(IncludeDeal3,Spreadsheet10.3!U3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1368,0)","v":2.5123959721090698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1368,0)+IF(IncludeDeal2,Spreadsheet10.3!V2370,0)+IF(IncludeDeal3,Spreadsheet10.3!V3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1368,0)","v":1.479841894909975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1368,0)+IF(IncludeDeal2,Spreadsheet10.3!W2370,0)+IF(IncludeDeal3,Spreadsheet10.3!W3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1368,0)","v":1.9377046053244948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1368,0)+IF(IncludeDeal2,Spreadsheet10.3!X2370,0)+IF(IncludeDeal3,Spreadsheet10.3!X3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1368,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1368,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2370,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1368,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1368,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2370,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1368,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1368,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2370,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1368,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1368,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2370,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1368,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1368,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2370,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1368,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1368,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2370,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1368,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1368,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2370,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1368,0)","v":0}]
[null,"Simulation 333",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1369,0)+IF(IncludeDeal2,Spreadsheet10.3!C2371,0)+IF(IncludeDeal3,Spreadsheet10.3!C3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1369,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1369,0)+IF(IncludeDeal2,Spreadsheet10.3!D2371,0)+IF(IncludeDeal3,Spreadsheet10.3!D3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1369,0)","v":-1.71294698878934},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1369,0)+IF(IncludeDeal2,Spreadsheet10.3!E2371,0)+IF(IncludeDeal3,Spreadsheet10.3!E3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1369,0)","v":9.5665659807696507E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1369,0)+IF(IncludeDeal2,Spreadsheet10.3!F2371,0)+IF(IncludeDeal3,Spreadsheet10.3!F3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1369,0)","v":1.6404763140415901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1369,0)+IF(IncludeDeal2,Spreadsheet10.3!G2371,0)+IF(IncludeDeal3,Spreadsheet10.3!G3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1369,0)","v":5.3572667739667503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1369,0)+IF(IncludeDeal2,Spreadsheet10.3!H2371,0)+IF(IncludeDeal3,Spreadsheet10.3!H3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1369,0)","v":5.1222111351565998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1369,0)+IF(IncludeDeal2,Spreadsheet10.3!I2371,0)+IF(IncludeDeal3,Spreadsheet10.3!I3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1369,0)","v":1.8509112858922401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1369,0)+IF(IncludeDeal2,Spreadsheet10.3!J2371,0)+IF(IncludeDeal3,Spreadsheet10.3!J3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1369,0)","v":0.96843472604718006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1369,0)+IF(IncludeDeal2,Spreadsheet10.3!K2371,0)+IF(IncludeDeal3,Spreadsheet10.3!K3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1369,0)","v":-2.1804839999718801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1369,0)+IF(IncludeDeal2,Spreadsheet10.3!L2371,0)+IF(IncludeDeal3,Spreadsheet10.3!L3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1369,0)","v":-4.7647169882250902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1369,0)+IF(IncludeDeal2,Spreadsheet10.3!M2371,0)+IF(IncludeDeal3,Spreadsheet10.3!M3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1369,0)","v":-6.7711432567473002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1369,0)+IF(IncludeDeal2,Spreadsheet10.3!N2371,0)+IF(IncludeDeal3,Spreadsheet10.3!N3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1369,0)","v":-5.5163889228634497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1369,0)+IF(IncludeDeal2,Spreadsheet10.3!O2371,0)+IF(IncludeDeal3,Spreadsheet10.3!O3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1369,0)","v":-4.9111105453572748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1369,0)+IF(IncludeDeal2,Spreadsheet10.3!P2371,0)+IF(IncludeDeal3,Spreadsheet10.3!P3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1369,0)","v":-8.8911987911011003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1369,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2371,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1369,0)","v":-14.409415616784951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1369,0)+IF(IncludeDeal2,Spreadsheet10.3!R2371,0)+IF(IncludeDeal3,Spreadsheet10.3!R3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1369,0)","v":-18.1171121008223},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1369,0)+IF(IncludeDeal2,Spreadsheet10.3!S2371,0)+IF(IncludeDeal3,Spreadsheet10.3!S3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1369,0)","v":-15.052411579588501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1369,0)+IF(IncludeDeal2,Spreadsheet10.3!T2371,0)+IF(IncludeDeal3,Spreadsheet10.3!T3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1369,0)","v":-18.624983602068948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1369,0)+IF(IncludeDeal2,Spreadsheet10.3!U2371,0)+IF(IncludeDeal3,Spreadsheet10.3!U3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1369,0)","v":-23.076705384073399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1369,0)+IF(IncludeDeal2,Spreadsheet10.3!V2371,0)+IF(IncludeDeal3,Spreadsheet10.3!V3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1369,0)","v":-28.63153117492795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1369,0)+IF(IncludeDeal2,Spreadsheet10.3!W2371,0)+IF(IncludeDeal3,Spreadsheet10.3!W3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1369,0)","v":-25.349265224754799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1369,0)+IF(IncludeDeal2,Spreadsheet10.3!X2371,0)+IF(IncludeDeal3,Spreadsheet10.3!X3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1369,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1369,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2371,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1369,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1369,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2371,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1369,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1369,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2371,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1369,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1369,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2371,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1369,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1369,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2371,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1369,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1369,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2371,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1369,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1369,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2371,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1369,0)","v":0}]
[null,"Simulation 334",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1370,0)+IF(IncludeDeal2,Spreadsheet10.3!C2372,0)+IF(IncludeDeal3,Spreadsheet10.3!C3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1370,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1370,0)+IF(IncludeDeal2,Spreadsheet10.3!D2372,0)+IF(IncludeDeal3,Spreadsheet10.3!D3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1370,0)","v":-0.12957251188445801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1370,0)+IF(IncludeDeal2,Spreadsheet10.3!E2372,0)+IF(IncludeDeal3,Spreadsheet10.3!E3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1370,0)","v":-1.13687903000779},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1370,0)+IF(IncludeDeal2,Spreadsheet10.3!F2372,0)+IF(IncludeDeal3,Spreadsheet10.3!F3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1370,0)","v":-6.0565271713478497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1370,0)+IF(IncludeDeal2,Spreadsheet10.3!G2372,0)+IF(IncludeDeal3,Spreadsheet10.3!G3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1370,0)","v":-4.3860651642501507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1370,0)+IF(IncludeDeal2,Spreadsheet10.3!H2372,0)+IF(IncludeDeal3,Spreadsheet10.3!H3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1370,0)","v":-9.4248463110127005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1370,0)+IF(IncludeDeal2,Spreadsheet10.3!I2372,0)+IF(IncludeDeal3,Spreadsheet10.3!I3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1370,0)","v":-14.055481723723},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1370,0)+IF(IncludeDeal2,Spreadsheet10.3!J2372,0)+IF(IncludeDeal3,Spreadsheet10.3!J3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1370,0)","v":-13.758861893640651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1370,0)+IF(IncludeDeal2,Spreadsheet10.3!K2372,0)+IF(IncludeDeal3,Spreadsheet10.3!K3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1370,0)","v":-11.950373434583652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1370,0)+IF(IncludeDeal2,Spreadsheet10.3!L2372,0)+IF(IncludeDeal3,Spreadsheet10.3!L3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1370,0)","v":-16.703588155193849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1370,0)+IF(IncludeDeal2,Spreadsheet10.3!M2372,0)+IF(IncludeDeal3,Spreadsheet10.3!M3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1370,0)","v":-11.479004439969898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1370,0)+IF(IncludeDeal2,Spreadsheet10.3!N2372,0)+IF(IncludeDeal3,Spreadsheet10.3!N3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1370,0)","v":-10.90403555900415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1370,0)+IF(IncludeDeal2,Spreadsheet10.3!O2372,0)+IF(IncludeDeal3,Spreadsheet10.3!O3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1370,0)","v":-8.9917709618673491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1370,0)+IF(IncludeDeal2,Spreadsheet10.3!P2372,0)+IF(IncludeDeal3,Spreadsheet10.3!P3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1370,0)","v":-10.0090388729969},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1370,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2372,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1370,0)","v":-3.1723499629164249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1370,0)+IF(IncludeDeal2,Spreadsheet10.3!R2372,0)+IF(IncludeDeal3,Spreadsheet10.3!R3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1370,0)","v":-4.3499153372268049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1370,0)+IF(IncludeDeal2,Spreadsheet10.3!S2372,0)+IF(IncludeDeal3,Spreadsheet10.3!S3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1370,0)","v":-2.0375529365250302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1370,0)+IF(IncludeDeal2,Spreadsheet10.3!T2372,0)+IF(IncludeDeal3,Spreadsheet10.3!T3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1370,0)","v":-1.5020789524532001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1370,0)+IF(IncludeDeal2,Spreadsheet10.3!U2372,0)+IF(IncludeDeal3,Spreadsheet10.3!U3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1370,0)","v":-4.1380900531520197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1370,0)+IF(IncludeDeal2,Spreadsheet10.3!V2372,0)+IF(IncludeDeal3,Spreadsheet10.3!V3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1370,0)","v":-2.8066880131204903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1370,0)+IF(IncludeDeal2,Spreadsheet10.3!W2372,0)+IF(IncludeDeal3,Spreadsheet10.3!W3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1370,0)","v":-0.81970335921887005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1370,0)+IF(IncludeDeal2,Spreadsheet10.3!X2372,0)+IF(IncludeDeal3,Spreadsheet10.3!X3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1370,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1370,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2372,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1370,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1370,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2372,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1370,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1370,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2372,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1370,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1370,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2372,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1370,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1370,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2372,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1370,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1370,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2372,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1370,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1370,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2372,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1370,0)","v":0}]
[null,"Simulation 335",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1371,0)+IF(IncludeDeal2,Spreadsheet10.3!C2373,0)+IF(IncludeDeal3,Spreadsheet10.3!C3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1371,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1371,0)+IF(IncludeDeal2,Spreadsheet10.3!D2373,0)+IF(IncludeDeal3,Spreadsheet10.3!D3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1371,0)","v":8.4448631939187502E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1371,0)+IF(IncludeDeal2,Spreadsheet10.3!E2373,0)+IF(IncludeDeal3,Spreadsheet10.3!E3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1371,0)","v":3.9855354722557048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1371,0)+IF(IncludeDeal2,Spreadsheet10.3!F2373,0)+IF(IncludeDeal3,Spreadsheet10.3!F3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1371,0)","v":5.2785157227611998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1371,0)+IF(IncludeDeal2,Spreadsheet10.3!G2373,0)+IF(IncludeDeal3,Spreadsheet10.3!G3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1371,0)","v":4.2826967283601203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1371,0)+IF(IncludeDeal2,Spreadsheet10.3!H2373,0)+IF(IncludeDeal3,Spreadsheet10.3!H3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1371,0)","v":7.3342609370553502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1371,0)+IF(IncludeDeal2,Spreadsheet10.3!I2373,0)+IF(IncludeDeal3,Spreadsheet10.3!I3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1371,0)","v":6.6903052426861001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1371,0)+IF(IncludeDeal2,Spreadsheet10.3!J2373,0)+IF(IncludeDeal3,Spreadsheet10.3!J3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1371,0)","v":10.372203431462101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1371,0)+IF(IncludeDeal2,Spreadsheet10.3!K2373,0)+IF(IncludeDeal3,Spreadsheet10.3!K3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1371,0)","v":11.151882844201401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1371,0)+IF(IncludeDeal2,Spreadsheet10.3!L2373,0)+IF(IncludeDeal3,Spreadsheet10.3!L3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1371,0)","v":13.117925278591851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1371,0)+IF(IncludeDeal2,Spreadsheet10.3!M2373,0)+IF(IncludeDeal3,Spreadsheet10.3!M3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1371,0)","v":16.047276141878999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1371,0)+IF(IncludeDeal2,Spreadsheet10.3!N2373,0)+IF(IncludeDeal3,Spreadsheet10.3!N3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1371,0)","v":16.950358263256799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1371,0)+IF(IncludeDeal2,Spreadsheet10.3!O2373,0)+IF(IncludeDeal3,Spreadsheet10.3!O3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1371,0)","v":20.286039116531001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1371,0)+IF(IncludeDeal2,Spreadsheet10.3!P2373,0)+IF(IncludeDeal3,Spreadsheet10.3!P3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1371,0)","v":17.921089192505448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1371,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2373,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1371,0)","v":20.34489914980885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1371,0)+IF(IncludeDeal2,Spreadsheet10.3!R2373,0)+IF(IncludeDeal3,Spreadsheet10.3!R3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1371,0)","v":22.220081396705051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1371,0)+IF(IncludeDeal2,Spreadsheet10.3!S2373,0)+IF(IncludeDeal3,Spreadsheet10.3!S3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1371,0)","v":23.738317583533551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1371,0)+IF(IncludeDeal2,Spreadsheet10.3!T2373,0)+IF(IncludeDeal3,Spreadsheet10.3!T3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1371,0)","v":26.7262738502661},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1371,0)+IF(IncludeDeal2,Spreadsheet10.3!U2373,0)+IF(IncludeDeal3,Spreadsheet10.3!U3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1371,0)","v":23.3903149894875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1371,0)+IF(IncludeDeal2,Spreadsheet10.3!V2373,0)+IF(IncludeDeal3,Spreadsheet10.3!V3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1371,0)","v":23.3510500450823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1371,0)+IF(IncludeDeal2,Spreadsheet10.3!W2373,0)+IF(IncludeDeal3,Spreadsheet10.3!W3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1371,0)","v":22.270547247906901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1371,0)+IF(IncludeDeal2,Spreadsheet10.3!X2373,0)+IF(IncludeDeal3,Spreadsheet10.3!X3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1371,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1371,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2373,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1371,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1371,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2373,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1371,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1371,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2373,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1371,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1371,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2373,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1371,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1371,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2373,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1371,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1371,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2373,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1371,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1371,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2373,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1371,0)","v":0}]
[null,"Simulation 336",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1372,0)+IF(IncludeDeal2,Spreadsheet10.3!C2374,0)+IF(IncludeDeal3,Spreadsheet10.3!C3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1372,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1372,0)+IF(IncludeDeal2,Spreadsheet10.3!D2374,0)+IF(IncludeDeal3,Spreadsheet10.3!D3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1372,0)","v":-2.9639584120728149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1372,0)+IF(IncludeDeal2,Spreadsheet10.3!E2374,0)+IF(IncludeDeal3,Spreadsheet10.3!E3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1372,0)","v":3.6957641452449996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1372,0)+IF(IncludeDeal2,Spreadsheet10.3!F2374,0)+IF(IncludeDeal3,Spreadsheet10.3!F3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1372,0)","v":2.9660377960084898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1372,0)+IF(IncludeDeal2,Spreadsheet10.3!G2374,0)+IF(IncludeDeal3,Spreadsheet10.3!G3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1372,0)","v":0.49993354814331947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1372,0)+IF(IncludeDeal2,Spreadsheet10.3!H2374,0)+IF(IncludeDeal3,Spreadsheet10.3!H3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1372,0)","v":-2.894630175595815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1372,0)+IF(IncludeDeal2,Spreadsheet10.3!I2374,0)+IF(IncludeDeal3,Spreadsheet10.3!I3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1372,0)","v":3.32794940311287},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1372,0)+IF(IncludeDeal2,Spreadsheet10.3!J2374,0)+IF(IncludeDeal3,Spreadsheet10.3!J3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1372,0)","v":0.33136931060362601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1372,0)+IF(IncludeDeal2,Spreadsheet10.3!K2374,0)+IF(IncludeDeal3,Spreadsheet10.3!K3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1372,0)","v":1.5960691959403499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1372,0)+IF(IncludeDeal2,Spreadsheet10.3!L2374,0)+IF(IncludeDeal3,Spreadsheet10.3!L3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1372,0)","v":2.8439057063708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1372,0)+IF(IncludeDeal2,Spreadsheet10.3!M2374,0)+IF(IncludeDeal3,Spreadsheet10.3!M3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1372,0)","v":5.5038395544354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1372,0)+IF(IncludeDeal2,Spreadsheet10.3!N2374,0)+IF(IncludeDeal3,Spreadsheet10.3!N3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1372,0)","v":7.1311374840630997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1372,0)+IF(IncludeDeal2,Spreadsheet10.3!O2374,0)+IF(IncludeDeal3,Spreadsheet10.3!O3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1372,0)","v":1.4679206277371701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1372,0)+IF(IncludeDeal2,Spreadsheet10.3!P2374,0)+IF(IncludeDeal3,Spreadsheet10.3!P3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1372,0)","v":-3.1610146153245848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1372,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2374,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1372,0)","v":-9.0913911960316511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1372,0)+IF(IncludeDeal2,Spreadsheet10.3!R2374,0)+IF(IncludeDeal3,Spreadsheet10.3!R3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1372,0)","v":-15.652403747154999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1372,0)+IF(IncludeDeal2,Spreadsheet10.3!S2374,0)+IF(IncludeDeal3,Spreadsheet10.3!S3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1372,0)","v":-14.24302775868245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1372,0)+IF(IncludeDeal2,Spreadsheet10.3!T2374,0)+IF(IncludeDeal3,Spreadsheet10.3!T3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1372,0)","v":-14.856803155949351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1372,0)+IF(IncludeDeal2,Spreadsheet10.3!U2374,0)+IF(IncludeDeal3,Spreadsheet10.3!U3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1372,0)","v":-18.038614829855049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1372,0)+IF(IncludeDeal2,Spreadsheet10.3!V2374,0)+IF(IncludeDeal3,Spreadsheet10.3!V3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1372,0)","v":-13.19761781015745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1372,0)+IF(IncludeDeal2,Spreadsheet10.3!W2374,0)+IF(IncludeDeal3,Spreadsheet10.3!W3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1372,0)","v":-13.433834176357399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1372,0)+IF(IncludeDeal2,Spreadsheet10.3!X2374,0)+IF(IncludeDeal3,Spreadsheet10.3!X3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1372,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1372,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2374,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1372,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1372,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2374,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1372,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1372,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2374,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1372,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1372,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2374,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1372,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1372,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2374,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1372,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1372,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2374,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1372,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1372,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2374,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1372,0)","v":0}]
[null,"Simulation 337",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1373,0)+IF(IncludeDeal2,Spreadsheet10.3!C2375,0)+IF(IncludeDeal3,Spreadsheet10.3!C3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1373,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1373,0)+IF(IncludeDeal2,Spreadsheet10.3!D2375,0)+IF(IncludeDeal3,Spreadsheet10.3!D3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1373,0)","v":-1.03770920865797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1373,0)+IF(IncludeDeal2,Spreadsheet10.3!E2375,0)+IF(IncludeDeal3,Spreadsheet10.3!E3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1373,0)","v":0.35493154538049504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1373,0)+IF(IncludeDeal2,Spreadsheet10.3!F2375,0)+IF(IncludeDeal3,Spreadsheet10.3!F3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1373,0)","v":1.5342336851530249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1373,0)+IF(IncludeDeal2,Spreadsheet10.3!G2375,0)+IF(IncludeDeal3,Spreadsheet10.3!G3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1373,0)","v":4.3407185422866101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1373,0)+IF(IncludeDeal2,Spreadsheet10.3!H2375,0)+IF(IncludeDeal3,Spreadsheet10.3!H3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1373,0)","v":3.94041097433835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1373,0)+IF(IncludeDeal2,Spreadsheet10.3!I2375,0)+IF(IncludeDeal3,Spreadsheet10.3!I3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1373,0)","v":4.0152700130309498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1373,0)+IF(IncludeDeal2,Spreadsheet10.3!J2375,0)+IF(IncludeDeal3,Spreadsheet10.3!J3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1373,0)","v":7.6723733445429501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1373,0)+IF(IncludeDeal2,Spreadsheet10.3!K2375,0)+IF(IncludeDeal3,Spreadsheet10.3!K3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1373,0)","v":6.1498468411710006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1373,0)+IF(IncludeDeal2,Spreadsheet10.3!L2375,0)+IF(IncludeDeal3,Spreadsheet10.3!L3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1373,0)","v":4.8720500298291505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1373,0)+IF(IncludeDeal2,Spreadsheet10.3!M2375,0)+IF(IncludeDeal3,Spreadsheet10.3!M3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1373,0)","v":7.2554283782385998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1373,0)+IF(IncludeDeal2,Spreadsheet10.3!N2375,0)+IF(IncludeDeal3,Spreadsheet10.3!N3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1373,0)","v":2.5364332034094397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1373,0)+IF(IncludeDeal2,Spreadsheet10.3!O2375,0)+IF(IncludeDeal3,Spreadsheet10.3!O3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1373,0)","v":3.2972519385962098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1373,0)+IF(IncludeDeal2,Spreadsheet10.3!P2375,0)+IF(IncludeDeal3,Spreadsheet10.3!P3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1373,0)","v":3.2743783496992047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1373,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2375,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1373,0)","v":5.7003235312334999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1373,0)+IF(IncludeDeal2,Spreadsheet10.3!R2375,0)+IF(IncludeDeal3,Spreadsheet10.3!R3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1373,0)","v":4.9199381322911302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1373,0)+IF(IncludeDeal2,Spreadsheet10.3!S2375,0)+IF(IncludeDeal3,Spreadsheet10.3!S3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1373,0)","v":7.6136260454425999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1373,0)+IF(IncludeDeal2,Spreadsheet10.3!T2375,0)+IF(IncludeDeal3,Spreadsheet10.3!T3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1373,0)","v":3.9972092796208099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1373,0)+IF(IncludeDeal2,Spreadsheet10.3!U2375,0)+IF(IncludeDeal3,Spreadsheet10.3!U3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1373,0)","v":4.4114082991078005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1373,0)+IF(IncludeDeal2,Spreadsheet10.3!V2375,0)+IF(IncludeDeal3,Spreadsheet10.3!V3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1373,0)","v":4.9061744085098953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1373,0)+IF(IncludeDeal2,Spreadsheet10.3!W2375,0)+IF(IncludeDeal3,Spreadsheet10.3!W3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1373,0)","v":2.9046062125193099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1373,0)+IF(IncludeDeal2,Spreadsheet10.3!X2375,0)+IF(IncludeDeal3,Spreadsheet10.3!X3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1373,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1373,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2375,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1373,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1373,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2375,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1373,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1373,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2375,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1373,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1373,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2375,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1373,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1373,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2375,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1373,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1373,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2375,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1373,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1373,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2375,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1373,0)","v":0}]
[null,"Simulation 338",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1374,0)+IF(IncludeDeal2,Spreadsheet10.3!C2376,0)+IF(IncludeDeal3,Spreadsheet10.3!C3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1374,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1374,0)+IF(IncludeDeal2,Spreadsheet10.3!D2376,0)+IF(IncludeDeal3,Spreadsheet10.3!D3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1374,0)","v":1.931344288483035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1374,0)+IF(IncludeDeal2,Spreadsheet10.3!E2376,0)+IF(IncludeDeal3,Spreadsheet10.3!E3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1374,0)","v":5.1751084569845007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1374,0)+IF(IncludeDeal2,Spreadsheet10.3!F2376,0)+IF(IncludeDeal3,Spreadsheet10.3!F3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1374,0)","v":4.7918120895627503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1374,0)+IF(IncludeDeal2,Spreadsheet10.3!G2376,0)+IF(IncludeDeal3,Spreadsheet10.3!G3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1374,0)","v":7.95079270160715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1374,0)+IF(IncludeDeal2,Spreadsheet10.3!H2376,0)+IF(IncludeDeal3,Spreadsheet10.3!H3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1374,0)","v":3.3411718107149651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1374,0)+IF(IncludeDeal2,Spreadsheet10.3!I2376,0)+IF(IncludeDeal3,Spreadsheet10.3!I3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1374,0)","v":2.5637343800169803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1374,0)+IF(IncludeDeal2,Spreadsheet10.3!J2376,0)+IF(IncludeDeal3,Spreadsheet10.3!J3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1374,0)","v":4.8238943489308053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1374,0)+IF(IncludeDeal2,Spreadsheet10.3!K2376,0)+IF(IncludeDeal3,Spreadsheet10.3!K3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1374,0)","v":7.9773799663091003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1374,0)+IF(IncludeDeal2,Spreadsheet10.3!L2376,0)+IF(IncludeDeal3,Spreadsheet10.3!L3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1374,0)","v":7.4972335434251498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1374,0)+IF(IncludeDeal2,Spreadsheet10.3!M2376,0)+IF(IncludeDeal3,Spreadsheet10.3!M3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1374,0)","v":6.1555743970662506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1374,0)+IF(IncludeDeal2,Spreadsheet10.3!N2376,0)+IF(IncludeDeal3,Spreadsheet10.3!N3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1374,0)","v":4.9803199308252148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1374,0)+IF(IncludeDeal2,Spreadsheet10.3!O2376,0)+IF(IncludeDeal3,Spreadsheet10.3!O3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1374,0)","v":1.1136412963710651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1374,0)+IF(IncludeDeal2,Spreadsheet10.3!P2376,0)+IF(IncludeDeal3,Spreadsheet10.3!P3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1374,0)","v":4.9817215928186256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1374,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2376,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1374,0)","v":3.9596867215973051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1374,0)+IF(IncludeDeal2,Spreadsheet10.3!R2376,0)+IF(IncludeDeal3,Spreadsheet10.3!R3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1374,0)","v":3.6787166320014548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1374,0)+IF(IncludeDeal2,Spreadsheet10.3!S2376,0)+IF(IncludeDeal3,Spreadsheet10.3!S3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1374,0)","v":7.6570319577716006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1374,0)+IF(IncludeDeal2,Spreadsheet10.3!T2376,0)+IF(IncludeDeal3,Spreadsheet10.3!T3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1374,0)","v":8.9194328974153017},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1374,0)+IF(IncludeDeal2,Spreadsheet10.3!U2376,0)+IF(IncludeDeal3,Spreadsheet10.3!U3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1374,0)","v":9.7518757359816011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1374,0)+IF(IncludeDeal2,Spreadsheet10.3!V2376,0)+IF(IncludeDeal3,Spreadsheet10.3!V3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1374,0)","v":8.6318221747807513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1374,0)+IF(IncludeDeal2,Spreadsheet10.3!W2376,0)+IF(IncludeDeal3,Spreadsheet10.3!W3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1374,0)","v":9.9876356834560003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1374,0)+IF(IncludeDeal2,Spreadsheet10.3!X2376,0)+IF(IncludeDeal3,Spreadsheet10.3!X3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1374,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1374,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2376,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1374,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1374,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2376,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1374,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1374,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2376,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1374,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1374,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2376,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1374,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1374,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2376,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1374,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1374,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2376,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1374,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1374,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2376,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1374,0)","v":0}]
[null,"Simulation 339",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1375,0)+IF(IncludeDeal2,Spreadsheet10.3!C2377,0)+IF(IncludeDeal3,Spreadsheet10.3!C3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1375,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1375,0)+IF(IncludeDeal2,Spreadsheet10.3!D2377,0)+IF(IncludeDeal3,Spreadsheet10.3!D3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1375,0)","v":3.6581439370731901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1375,0)+IF(IncludeDeal2,Spreadsheet10.3!E2377,0)+IF(IncludeDeal3,Spreadsheet10.3!E3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1375,0)","v":4.9386763282738553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1375,0)+IF(IncludeDeal2,Spreadsheet10.3!F2377,0)+IF(IncludeDeal3,Spreadsheet10.3!F3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1375,0)","v":7.3778224898937994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1375,0)+IF(IncludeDeal2,Spreadsheet10.3!G2377,0)+IF(IncludeDeal3,Spreadsheet10.3!G3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1375,0)","v":8.452448931548151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1375,0)+IF(IncludeDeal2,Spreadsheet10.3!H2377,0)+IF(IncludeDeal3,Spreadsheet10.3!H3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1375,0)","v":8.9919417236389503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1375,0)+IF(IncludeDeal2,Spreadsheet10.3!I2377,0)+IF(IncludeDeal3,Spreadsheet10.3!I3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1375,0)","v":10.612207039733249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1375,0)+IF(IncludeDeal2,Spreadsheet10.3!J2377,0)+IF(IncludeDeal3,Spreadsheet10.3!J3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1375,0)","v":11.7940408843552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1375,0)+IF(IncludeDeal2,Spreadsheet10.3!K2377,0)+IF(IncludeDeal3,Spreadsheet10.3!K3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1375,0)","v":9.4045880734231986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1375,0)+IF(IncludeDeal2,Spreadsheet10.3!L2377,0)+IF(IncludeDeal3,Spreadsheet10.3!L3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1375,0)","v":8.8929684465358001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1375,0)+IF(IncludeDeal2,Spreadsheet10.3!M2377,0)+IF(IncludeDeal3,Spreadsheet10.3!M3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1375,0)","v":9.120985182854449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1375,0)+IF(IncludeDeal2,Spreadsheet10.3!N2377,0)+IF(IncludeDeal3,Spreadsheet10.3!N3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1375,0)","v":9.9466023101914001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1375,0)+IF(IncludeDeal2,Spreadsheet10.3!O2377,0)+IF(IncludeDeal3,Spreadsheet10.3!O3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1375,0)","v":9.0724707956268507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1375,0)+IF(IncludeDeal2,Spreadsheet10.3!P2377,0)+IF(IncludeDeal3,Spreadsheet10.3!P3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1375,0)","v":13.156927881756101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1375,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2377,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1375,0)","v":13.310549534262151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1375,0)+IF(IncludeDeal2,Spreadsheet10.3!R2377,0)+IF(IncludeDeal3,Spreadsheet10.3!R3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1375,0)","v":12.472737075343101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1375,0)+IF(IncludeDeal2,Spreadsheet10.3!S2377,0)+IF(IncludeDeal3,Spreadsheet10.3!S3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1375,0)","v":13.749694733058451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1375,0)+IF(IncludeDeal2,Spreadsheet10.3!T2377,0)+IF(IncludeDeal3,Spreadsheet10.3!T3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1375,0)","v":13.260504900153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1375,0)+IF(IncludeDeal2,Spreadsheet10.3!U2377,0)+IF(IncludeDeal3,Spreadsheet10.3!U3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1375,0)","v":15.885461582206249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1375,0)+IF(IncludeDeal2,Spreadsheet10.3!V2377,0)+IF(IncludeDeal3,Spreadsheet10.3!V3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1375,0)","v":17.5737379201904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1375,0)+IF(IncludeDeal2,Spreadsheet10.3!W2377,0)+IF(IncludeDeal3,Spreadsheet10.3!W3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1375,0)","v":17.491539526891149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1375,0)+IF(IncludeDeal2,Spreadsheet10.3!X2377,0)+IF(IncludeDeal3,Spreadsheet10.3!X3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1375,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1375,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2377,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1375,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1375,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2377,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1375,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1375,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2377,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1375,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1375,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2377,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1375,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1375,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2377,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1375,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1375,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2377,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1375,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1375,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2377,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1375,0)","v":0}]
[null,"Simulation 340",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1376,0)+IF(IncludeDeal2,Spreadsheet10.3!C2378,0)+IF(IncludeDeal3,Spreadsheet10.3!C3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1376,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1376,0)+IF(IncludeDeal2,Spreadsheet10.3!D2378,0)+IF(IncludeDeal3,Spreadsheet10.3!D3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1376,0)","v":-6.1804662868560998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1376,0)+IF(IncludeDeal2,Spreadsheet10.3!E2378,0)+IF(IncludeDeal3,Spreadsheet10.3!E3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1376,0)","v":-6.6658623322846999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1376,0)+IF(IncludeDeal2,Spreadsheet10.3!F2378,0)+IF(IncludeDeal3,Spreadsheet10.3!F3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1376,0)","v":-10.722649087466699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1376,0)+IF(IncludeDeal2,Spreadsheet10.3!G2378,0)+IF(IncludeDeal3,Spreadsheet10.3!G3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1376,0)","v":-15.973682724074951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1376,0)+IF(IncludeDeal2,Spreadsheet10.3!H2378,0)+IF(IncludeDeal3,Spreadsheet10.3!H3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1376,0)","v":-11.779011911939049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1376,0)+IF(IncludeDeal2,Spreadsheet10.3!I2378,0)+IF(IncludeDeal3,Spreadsheet10.3!I3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1376,0)","v":-16.184199716389902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1376,0)+IF(IncludeDeal2,Spreadsheet10.3!J2378,0)+IF(IncludeDeal3,Spreadsheet10.3!J3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1376,0)","v":-20.912013489002202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1376,0)+IF(IncludeDeal2,Spreadsheet10.3!K2378,0)+IF(IncludeDeal3,Spreadsheet10.3!K3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1376,0)","v":-25.16170351340655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1376,0)+IF(IncludeDeal2,Spreadsheet10.3!L2378,0)+IF(IncludeDeal3,Spreadsheet10.3!L3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1376,0)","v":-24.0309466339808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1376,0)+IF(IncludeDeal2,Spreadsheet10.3!M2378,0)+IF(IncludeDeal3,Spreadsheet10.3!M3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1376,0)","v":-22.513024541800249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1376,0)+IF(IncludeDeal2,Spreadsheet10.3!N2378,0)+IF(IncludeDeal3,Spreadsheet10.3!N3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1376,0)","v":-22.465089291096049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1376,0)+IF(IncludeDeal2,Spreadsheet10.3!O2378,0)+IF(IncludeDeal3,Spreadsheet10.3!O3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1376,0)","v":-22.784673529934452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1376,0)+IF(IncludeDeal2,Spreadsheet10.3!P2378,0)+IF(IncludeDeal3,Spreadsheet10.3!P3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1376,0)","v":-25.7464819744899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1376,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2378,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1376,0)","v":-19.441742310446852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1376,0)+IF(IncludeDeal2,Spreadsheet10.3!R2378,0)+IF(IncludeDeal3,Spreadsheet10.3!R3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1376,0)","v":-14.1858741535468},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1376,0)+IF(IncludeDeal2,Spreadsheet10.3!S2378,0)+IF(IncludeDeal3,Spreadsheet10.3!S3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1376,0)","v":-14.728312205206901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1376,0)+IF(IncludeDeal2,Spreadsheet10.3!T2378,0)+IF(IncludeDeal3,Spreadsheet10.3!T3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1376,0)","v":-17.79770747072525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1376,0)+IF(IncludeDeal2,Spreadsheet10.3!U2378,0)+IF(IncludeDeal3,Spreadsheet10.3!U3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1376,0)","v":-24.12825015936825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1376,0)+IF(IncludeDeal2,Spreadsheet10.3!V2378,0)+IF(IncludeDeal3,Spreadsheet10.3!V3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1376,0)","v":-22.714167148695552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1376,0)+IF(IncludeDeal2,Spreadsheet10.3!W2378,0)+IF(IncludeDeal3,Spreadsheet10.3!W3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1376,0)","v":-19.272952239639348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1376,0)+IF(IncludeDeal2,Spreadsheet10.3!X2378,0)+IF(IncludeDeal3,Spreadsheet10.3!X3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1376,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1376,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2378,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1376,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1376,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2378,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1376,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1376,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2378,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1376,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1376,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2378,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1376,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1376,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2378,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1376,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1376,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2378,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1376,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1376,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2378,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1376,0)","v":0}]
[null,"Simulation 341",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1377,0)+IF(IncludeDeal2,Spreadsheet10.3!C2379,0)+IF(IncludeDeal3,Spreadsheet10.3!C3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1377,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1377,0)+IF(IncludeDeal2,Spreadsheet10.3!D2379,0)+IF(IncludeDeal3,Spreadsheet10.3!D3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1377,0)","v":-8.0222089213376506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1377,0)+IF(IncludeDeal2,Spreadsheet10.3!E2379,0)+IF(IncludeDeal3,Spreadsheet10.3!E3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1377,0)","v":-7.7463373951313494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1377,0)+IF(IncludeDeal2,Spreadsheet10.3!F2379,0)+IF(IncludeDeal3,Spreadsheet10.3!F3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1377,0)","v":-5.0692101570231003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1377,0)+IF(IncludeDeal2,Spreadsheet10.3!G2379,0)+IF(IncludeDeal3,Spreadsheet10.3!G3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1377,0)","v":-8.7524433276548503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1377,0)+IF(IncludeDeal2,Spreadsheet10.3!H2379,0)+IF(IncludeDeal3,Spreadsheet10.3!H3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1377,0)","v":-13.83270411023905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1377,0)+IF(IncludeDeal2,Spreadsheet10.3!I2379,0)+IF(IncludeDeal3,Spreadsheet10.3!I3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1377,0)","v":-9.1751136698917009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1377,0)+IF(IncludeDeal2,Spreadsheet10.3!J2379,0)+IF(IncludeDeal3,Spreadsheet10.3!J3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1377,0)","v":-4.7423112811287549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1377,0)+IF(IncludeDeal2,Spreadsheet10.3!K2379,0)+IF(IncludeDeal3,Spreadsheet10.3!K3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1377,0)","v":-5.5641717162726003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1377,0)+IF(IncludeDeal2,Spreadsheet10.3!L2379,0)+IF(IncludeDeal3,Spreadsheet10.3!L3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1377,0)","v":-11.139491253660749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1377,0)+IF(IncludeDeal2,Spreadsheet10.3!M2379,0)+IF(IncludeDeal3,Spreadsheet10.3!M3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1377,0)","v":-17.33885314671485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1377,0)+IF(IncludeDeal2,Spreadsheet10.3!N2379,0)+IF(IncludeDeal3,Spreadsheet10.3!N3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1377,0)","v":-16.270266487593801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1377,0)+IF(IncludeDeal2,Spreadsheet10.3!O2379,0)+IF(IncludeDeal3,Spreadsheet10.3!O3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1377,0)","v":-15.67167404394355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1377,0)+IF(IncludeDeal2,Spreadsheet10.3!P2379,0)+IF(IncludeDeal3,Spreadsheet10.3!P3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1377,0)","v":-14.6156737571363},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1377,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2379,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1377,0)","v":-17.361952339766301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1377,0)+IF(IncludeDeal2,Spreadsheet10.3!R2379,0)+IF(IncludeDeal3,Spreadsheet10.3!R3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1377,0)","v":-34.132926333049852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1377,0)+IF(IncludeDeal2,Spreadsheet10.3!S2379,0)+IF(IncludeDeal3,Spreadsheet10.3!S3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1377,0)","v":-33.544460878927602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1377,0)+IF(IncludeDeal2,Spreadsheet10.3!T2379,0)+IF(IncludeDeal3,Spreadsheet10.3!T3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1377,0)","v":-35.339712591366549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1377,0)+IF(IncludeDeal2,Spreadsheet10.3!U2379,0)+IF(IncludeDeal3,Spreadsheet10.3!U3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1377,0)","v":-39.0266584152264},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1377,0)+IF(IncludeDeal2,Spreadsheet10.3!V2379,0)+IF(IncludeDeal3,Spreadsheet10.3!V3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1377,0)","v":-46.10145420444185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1377,0)+IF(IncludeDeal2,Spreadsheet10.3!W2379,0)+IF(IncludeDeal3,Spreadsheet10.3!W3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1377,0)","v":-52.472144638985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1377,0)+IF(IncludeDeal2,Spreadsheet10.3!X2379,0)+IF(IncludeDeal3,Spreadsheet10.3!X3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1377,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1377,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2379,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1377,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1377,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2379,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1377,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1377,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2379,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1377,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1377,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2379,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1377,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1377,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2379,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1377,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1377,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2379,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1377,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1377,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2379,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1377,0)","v":0}]
[null,"Simulation 342",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1378,0)+IF(IncludeDeal2,Spreadsheet10.3!C2380,0)+IF(IncludeDeal3,Spreadsheet10.3!C3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1378,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1378,0)+IF(IncludeDeal2,Spreadsheet10.3!D2380,0)+IF(IncludeDeal3,Spreadsheet10.3!D3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1378,0)","v":2.1120992803136902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1378,0)+IF(IncludeDeal2,Spreadsheet10.3!E2380,0)+IF(IncludeDeal3,Spreadsheet10.3!E3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1378,0)","v":2.930132039617745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1378,0)+IF(IncludeDeal2,Spreadsheet10.3!F2380,0)+IF(IncludeDeal3,Spreadsheet10.3!F3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1378,0)","v":3.3001161231571801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1378,0)+IF(IncludeDeal2,Spreadsheet10.3!G2380,0)+IF(IncludeDeal3,Spreadsheet10.3!G3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1378,0)","v":7.0979235790235506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1378,0)+IF(IncludeDeal2,Spreadsheet10.3!H2380,0)+IF(IncludeDeal3,Spreadsheet10.3!H3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1378,0)","v":7.0604305026267005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1378,0)+IF(IncludeDeal2,Spreadsheet10.3!I2380,0)+IF(IncludeDeal3,Spreadsheet10.3!I3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1378,0)","v":6.2157420480942998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1378,0)+IF(IncludeDeal2,Spreadsheet10.3!J2380,0)+IF(IncludeDeal3,Spreadsheet10.3!J3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1378,0)","v":3.9625026840754503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1378,0)+IF(IncludeDeal2,Spreadsheet10.3!K2380,0)+IF(IncludeDeal3,Spreadsheet10.3!K3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1378,0)","v":9.2810892846892497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1378,0)+IF(IncludeDeal2,Spreadsheet10.3!L2380,0)+IF(IncludeDeal3,Spreadsheet10.3!L3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1378,0)","v":8.0261026392083004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1378,0)+IF(IncludeDeal2,Spreadsheet10.3!M2380,0)+IF(IncludeDeal3,Spreadsheet10.3!M3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1378,0)","v":2.8846910304332947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1378,0)+IF(IncludeDeal2,Spreadsheet10.3!N2380,0)+IF(IncludeDeal3,Spreadsheet10.3!N3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1378,0)","v":4.4944166505798604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1378,0)+IF(IncludeDeal2,Spreadsheet10.3!O2380,0)+IF(IncludeDeal3,Spreadsheet10.3!O3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1378,0)","v":4.9046141741321154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1378,0)+IF(IncludeDeal2,Spreadsheet10.3!P2380,0)+IF(IncludeDeal3,Spreadsheet10.3!P3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1378,0)","v":3.9594964458238904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1378,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2380,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1378,0)","v":3.1859272164401551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1378,0)+IF(IncludeDeal2,Spreadsheet10.3!R2380,0)+IF(IncludeDeal3,Spreadsheet10.3!R3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1378,0)","v":-0.54592361014603497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1378,0)+IF(IncludeDeal2,Spreadsheet10.3!S2380,0)+IF(IncludeDeal3,Spreadsheet10.3!S3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1378,0)","v":0.44088365966757354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1378,0)+IF(IncludeDeal2,Spreadsheet10.3!T2380,0)+IF(IncludeDeal3,Spreadsheet10.3!T3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1378,0)","v":0.68127497298394502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1378,0)+IF(IncludeDeal2,Spreadsheet10.3!U2380,0)+IF(IncludeDeal3,Spreadsheet10.3!U3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1378,0)","v":-2.3494831389551201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1378,0)+IF(IncludeDeal2,Spreadsheet10.3!V2380,0)+IF(IncludeDeal3,Spreadsheet10.3!V3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1378,0)","v":-1.058087288925885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1378,0)+IF(IncludeDeal2,Spreadsheet10.3!W2380,0)+IF(IncludeDeal3,Spreadsheet10.3!W3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1378,0)","v":-1.9452405290786101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1378,0)+IF(IncludeDeal2,Spreadsheet10.3!X2380,0)+IF(IncludeDeal3,Spreadsheet10.3!X3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1378,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1378,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2380,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1378,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1378,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2380,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1378,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1378,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2380,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1378,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1378,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2380,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1378,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1378,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2380,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1378,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1378,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2380,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1378,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1378,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2380,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1378,0)","v":0}]
[null,"Simulation 343",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1379,0)+IF(IncludeDeal2,Spreadsheet10.3!C2381,0)+IF(IncludeDeal3,Spreadsheet10.3!C3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1379,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1379,0)+IF(IncludeDeal2,Spreadsheet10.3!D2381,0)+IF(IncludeDeal3,Spreadsheet10.3!D3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1379,0)","v":1.7136098762636249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1379,0)+IF(IncludeDeal2,Spreadsheet10.3!E2381,0)+IF(IncludeDeal3,Spreadsheet10.3!E3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1379,0)","v":2.1593193555584098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1379,0)+IF(IncludeDeal2,Spreadsheet10.3!F2381,0)+IF(IncludeDeal3,Spreadsheet10.3!F3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1379,0)","v":4.0749211982289752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1379,0)+IF(IncludeDeal2,Spreadsheet10.3!G2381,0)+IF(IncludeDeal3,Spreadsheet10.3!G3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1379,0)","v":6.7812563874440501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1379,0)+IF(IncludeDeal2,Spreadsheet10.3!H2381,0)+IF(IncludeDeal3,Spreadsheet10.3!H3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1379,0)","v":5.0539133529636997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1379,0)+IF(IncludeDeal2,Spreadsheet10.3!I2381,0)+IF(IncludeDeal3,Spreadsheet10.3!I3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1379,0)","v":4.9880792309234847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1379,0)+IF(IncludeDeal2,Spreadsheet10.3!J2381,0)+IF(IncludeDeal3,Spreadsheet10.3!J3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1379,0)","v":9.2087928848093004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1379,0)+IF(IncludeDeal2,Spreadsheet10.3!K2381,0)+IF(IncludeDeal3,Spreadsheet10.3!K3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1379,0)","v":8.7261312031561502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1379,0)+IF(IncludeDeal2,Spreadsheet10.3!L2381,0)+IF(IncludeDeal3,Spreadsheet10.3!L3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1379,0)","v":9.3442624174796496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1379,0)+IF(IncludeDeal2,Spreadsheet10.3!M2381,0)+IF(IncludeDeal3,Spreadsheet10.3!M3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1379,0)","v":12.899443620095999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1379,0)+IF(IncludeDeal2,Spreadsheet10.3!N2381,0)+IF(IncludeDeal3,Spreadsheet10.3!N3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1379,0)","v":6.7906594701702501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1379,0)+IF(IncludeDeal2,Spreadsheet10.3!O2381,0)+IF(IncludeDeal3,Spreadsheet10.3!O3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1379,0)","v":8.0920598885361006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1379,0)+IF(IncludeDeal2,Spreadsheet10.3!P2381,0)+IF(IncludeDeal3,Spreadsheet10.3!P3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1379,0)","v":10.21169819064505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1379,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2381,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1379,0)","v":13.018554373621051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1379,0)+IF(IncludeDeal2,Spreadsheet10.3!R2381,0)+IF(IncludeDeal3,Spreadsheet10.3!R3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1379,0)","v":11.6938544329505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1379,0)+IF(IncludeDeal2,Spreadsheet10.3!S2381,0)+IF(IncludeDeal3,Spreadsheet10.3!S3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1379,0)","v":7.3010544966693995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1379,0)+IF(IncludeDeal2,Spreadsheet10.3!T2381,0)+IF(IncludeDeal3,Spreadsheet10.3!T3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1379,0)","v":12.357055859244799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1379,0)+IF(IncludeDeal2,Spreadsheet10.3!U2381,0)+IF(IncludeDeal3,Spreadsheet10.3!U3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1379,0)","v":14.58943085736345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1379,0)+IF(IncludeDeal2,Spreadsheet10.3!V2381,0)+IF(IncludeDeal3,Spreadsheet10.3!V3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1379,0)","v":16.079390122406949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1379,0)+IF(IncludeDeal2,Spreadsheet10.3!W2381,0)+IF(IncludeDeal3,Spreadsheet10.3!W3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1379,0)","v":12.837087190455001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1379,0)+IF(IncludeDeal2,Spreadsheet10.3!X2381,0)+IF(IncludeDeal3,Spreadsheet10.3!X3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1379,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1379,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2381,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1379,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1379,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2381,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1379,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1379,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2381,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1379,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1379,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2381,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1379,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1379,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2381,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1379,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1379,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2381,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1379,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1379,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2381,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1379,0)","v":0}]
[null,"Simulation 344",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1380,0)+IF(IncludeDeal2,Spreadsheet10.3!C2382,0)+IF(IncludeDeal3,Spreadsheet10.3!C3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1380,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1380,0)+IF(IncludeDeal2,Spreadsheet10.3!D2382,0)+IF(IncludeDeal3,Spreadsheet10.3!D3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1380,0)","v":3.100364338875305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1380,0)+IF(IncludeDeal2,Spreadsheet10.3!E2382,0)+IF(IncludeDeal3,Spreadsheet10.3!E3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1380,0)","v":2.374323652480915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1380,0)+IF(IncludeDeal2,Spreadsheet10.3!F2382,0)+IF(IncludeDeal3,Spreadsheet10.3!F3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1380,0)","v":2.799496337834035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1380,0)+IF(IncludeDeal2,Spreadsheet10.3!G2382,0)+IF(IncludeDeal3,Spreadsheet10.3!G3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1380,0)","v":8.0748515218380508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1380,0)+IF(IncludeDeal2,Spreadsheet10.3!H2382,0)+IF(IncludeDeal3,Spreadsheet10.3!H3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1380,0)","v":10.44513777541305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1380,0)+IF(IncludeDeal2,Spreadsheet10.3!I2382,0)+IF(IncludeDeal3,Spreadsheet10.3!I3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1380,0)","v":6.1467604922119499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1380,0)+IF(IncludeDeal2,Spreadsheet10.3!J2382,0)+IF(IncludeDeal3,Spreadsheet10.3!J3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1380,0)","v":7.8540048425056996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1380,0)+IF(IncludeDeal2,Spreadsheet10.3!K2382,0)+IF(IncludeDeal3,Spreadsheet10.3!K3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1380,0)","v":7.6449415887714993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1380,0)+IF(IncludeDeal2,Spreadsheet10.3!L2382,0)+IF(IncludeDeal3,Spreadsheet10.3!L3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1380,0)","v":3.5161983997138999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1380,0)+IF(IncludeDeal2,Spreadsheet10.3!M2382,0)+IF(IncludeDeal3,Spreadsheet10.3!M3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1380,0)","v":3.6767862867263248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1380,0)+IF(IncludeDeal2,Spreadsheet10.3!N2382,0)+IF(IncludeDeal3,Spreadsheet10.3!N3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1380,0)","v":2.2395243842630497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1380,0)+IF(IncludeDeal2,Spreadsheet10.3!O2382,0)+IF(IncludeDeal3,Spreadsheet10.3!O3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1380,0)","v":0.70221562145958505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1380,0)+IF(IncludeDeal2,Spreadsheet10.3!P2382,0)+IF(IncludeDeal3,Spreadsheet10.3!P3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1380,0)","v":3.1356859844153999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1380,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2382,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1380,0)","v":2.165610066145625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1380,0)+IF(IncludeDeal2,Spreadsheet10.3!R2382,0)+IF(IncludeDeal3,Spreadsheet10.3!R3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1380,0)","v":-4.6512695622637601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1380,0)+IF(IncludeDeal2,Spreadsheet10.3!S2382,0)+IF(IncludeDeal3,Spreadsheet10.3!S3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1380,0)","v":-0.97206572150830506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1380,0)+IF(IncludeDeal2,Spreadsheet10.3!T2382,0)+IF(IncludeDeal3,Spreadsheet10.3!T3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1380,0)","v":0.57344914503311006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1380,0)+IF(IncludeDeal2,Spreadsheet10.3!U2382,0)+IF(IncludeDeal3,Spreadsheet10.3!U3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1380,0)","v":0.95718000321775998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1380,0)+IF(IncludeDeal2,Spreadsheet10.3!V2382,0)+IF(IncludeDeal3,Spreadsheet10.3!V3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1380,0)","v":1.9064856586970749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1380,0)+IF(IncludeDeal2,Spreadsheet10.3!W2382,0)+IF(IncludeDeal3,Spreadsheet10.3!W3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1380,0)","v":2.5167591526208049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1380,0)+IF(IncludeDeal2,Spreadsheet10.3!X2382,0)+IF(IncludeDeal3,Spreadsheet10.3!X3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1380,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1380,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2382,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1380,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1380,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2382,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1380,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1380,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2382,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1380,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1380,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2382,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1380,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1380,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2382,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1380,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1380,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2382,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1380,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1380,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2382,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1380,0)","v":0}]
[null,"Simulation 345",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1381,0)+IF(IncludeDeal2,Spreadsheet10.3!C2383,0)+IF(IncludeDeal3,Spreadsheet10.3!C3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1381,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1381,0)+IF(IncludeDeal2,Spreadsheet10.3!D2383,0)+IF(IncludeDeal3,Spreadsheet10.3!D3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1381,0)","v":-6.5386806129917499E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1381,0)+IF(IncludeDeal2,Spreadsheet10.3!E2383,0)+IF(IncludeDeal3,Spreadsheet10.3!E3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1381,0)","v":1.14627454125886},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1381,0)+IF(IncludeDeal2,Spreadsheet10.3!F2383,0)+IF(IncludeDeal3,Spreadsheet10.3!F3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1381,0)","v":3.6987270062737201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1381,0)+IF(IncludeDeal2,Spreadsheet10.3!G2383,0)+IF(IncludeDeal3,Spreadsheet10.3!G3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1381,0)","v":2.12847611802755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1381,0)+IF(IncludeDeal2,Spreadsheet10.3!H2383,0)+IF(IncludeDeal3,Spreadsheet10.3!H3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1381,0)","v":0.80809269098840497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1381,0)+IF(IncludeDeal2,Spreadsheet10.3!I2383,0)+IF(IncludeDeal3,Spreadsheet10.3!I3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1381,0)","v":0.58552768110755504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1381,0)+IF(IncludeDeal2,Spreadsheet10.3!J2383,0)+IF(IncludeDeal3,Spreadsheet10.3!J3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1381,0)","v":0.51841484985735997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1381,0)+IF(IncludeDeal2,Spreadsheet10.3!K2383,0)+IF(IncludeDeal3,Spreadsheet10.3!K3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1381,0)","v":2.2110611350234302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1381,0)+IF(IncludeDeal2,Spreadsheet10.3!L2383,0)+IF(IncludeDeal3,Spreadsheet10.3!L3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1381,0)","v":0.62809867323987001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1381,0)+IF(IncludeDeal2,Spreadsheet10.3!M2383,0)+IF(IncludeDeal3,Spreadsheet10.3!M3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1381,0)","v":-3.0172754668838802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1381,0)+IF(IncludeDeal2,Spreadsheet10.3!N2383,0)+IF(IncludeDeal3,Spreadsheet10.3!N3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1381,0)","v":-8.4486177583621505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1381,0)+IF(IncludeDeal2,Spreadsheet10.3!O2383,0)+IF(IncludeDeal3,Spreadsheet10.3!O3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1381,0)","v":-12.38345139834315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1381,0)+IF(IncludeDeal2,Spreadsheet10.3!P2383,0)+IF(IncludeDeal3,Spreadsheet10.3!P3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1381,0)","v":-19.734353665363052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1381,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2383,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1381,0)","v":-23.74462683112155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1381,0)+IF(IncludeDeal2,Spreadsheet10.3!R2383,0)+IF(IncludeDeal3,Spreadsheet10.3!R3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1381,0)","v":-27.262475226106549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1381,0)+IF(IncludeDeal2,Spreadsheet10.3!S2383,0)+IF(IncludeDeal3,Spreadsheet10.3!S3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1381,0)","v":-29.668185687523749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1381,0)+IF(IncludeDeal2,Spreadsheet10.3!T2383,0)+IF(IncludeDeal3,Spreadsheet10.3!T3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1381,0)","v":-37.126285378580597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1381,0)+IF(IncludeDeal2,Spreadsheet10.3!U2383,0)+IF(IncludeDeal3,Spreadsheet10.3!U3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1381,0)","v":-35.530937751845904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1381,0)+IF(IncludeDeal2,Spreadsheet10.3!V2383,0)+IF(IncludeDeal3,Spreadsheet10.3!V3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1381,0)","v":-40.187286117588052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1381,0)+IF(IncludeDeal2,Spreadsheet10.3!W2383,0)+IF(IncludeDeal3,Spreadsheet10.3!W3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1381,0)","v":-35.125041739060649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1381,0)+IF(IncludeDeal2,Spreadsheet10.3!X2383,0)+IF(IncludeDeal3,Spreadsheet10.3!X3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1381,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1381,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2383,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1381,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1381,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2383,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1381,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1381,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2383,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1381,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1381,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2383,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1381,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1381,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2383,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1381,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1381,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2383,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1381,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1381,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2383,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1381,0)","v":0}]
[null,"Simulation 346",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1382,0)+IF(IncludeDeal2,Spreadsheet10.3!C2384,0)+IF(IncludeDeal3,Spreadsheet10.3!C3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1382,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1382,0)+IF(IncludeDeal2,Spreadsheet10.3!D2384,0)+IF(IncludeDeal3,Spreadsheet10.3!D3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1382,0)","v":1.1173893128476851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1382,0)+IF(IncludeDeal2,Spreadsheet10.3!E2384,0)+IF(IncludeDeal3,Spreadsheet10.3!E3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1382,0)","v":0.87889394095706497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1382,0)+IF(IncludeDeal2,Spreadsheet10.3!F2384,0)+IF(IncludeDeal3,Spreadsheet10.3!F3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1382,0)","v":-1.1614620511907701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1382,0)+IF(IncludeDeal2,Spreadsheet10.3!G2384,0)+IF(IncludeDeal3,Spreadsheet10.3!G3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1382,0)","v":-0.39631126416082652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1382,0)+IF(IncludeDeal2,Spreadsheet10.3!H2384,0)+IF(IncludeDeal3,Spreadsheet10.3!H3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1382,0)","v":-6.2326637141365504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1382,0)+IF(IncludeDeal2,Spreadsheet10.3!I2384,0)+IF(IncludeDeal3,Spreadsheet10.3!I3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1382,0)","v":-1.8500903452486501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1382,0)+IF(IncludeDeal2,Spreadsheet10.3!J2384,0)+IF(IncludeDeal3,Spreadsheet10.3!J3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1382,0)","v":8.5356310713022493E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1382,0)+IF(IncludeDeal2,Spreadsheet10.3!K2384,0)+IF(IncludeDeal3,Spreadsheet10.3!K3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1382,0)","v":1.4969720210630801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1382,0)+IF(IncludeDeal2,Spreadsheet10.3!L2384,0)+IF(IncludeDeal3,Spreadsheet10.3!L3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1382,0)","v":2.3965289963951548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1382,0)+IF(IncludeDeal2,Spreadsheet10.3!M2384,0)+IF(IncludeDeal3,Spreadsheet10.3!M3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1382,0)","v":0.31511993522551651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1382,0)+IF(IncludeDeal2,Spreadsheet10.3!N2384,0)+IF(IncludeDeal3,Spreadsheet10.3!N3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1382,0)","v":0.13031499729901549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1382,0)+IF(IncludeDeal2,Spreadsheet10.3!O2384,0)+IF(IncludeDeal3,Spreadsheet10.3!O3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1382,0)","v":-0.62012189900828507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1382,0)+IF(IncludeDeal2,Spreadsheet10.3!P2384,0)+IF(IncludeDeal3,Spreadsheet10.3!P3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1382,0)","v":-1.8421412626351601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1382,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2384,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1382,0)","v":2.7752281043559148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1382,0)+IF(IncludeDeal2,Spreadsheet10.3!R2384,0)+IF(IncludeDeal3,Spreadsheet10.3!R3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1382,0)","v":4.27214935991495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1382,0)+IF(IncludeDeal2,Spreadsheet10.3!S2384,0)+IF(IncludeDeal3,Spreadsheet10.3!S3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1382,0)","v":4.0171662875848906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1382,0)+IF(IncludeDeal2,Spreadsheet10.3!T2384,0)+IF(IncludeDeal3,Spreadsheet10.3!T3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1382,0)","v":-0.96070335456097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1382,0)+IF(IncludeDeal2,Spreadsheet10.3!U2384,0)+IF(IncludeDeal3,Spreadsheet10.3!U3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1382,0)","v":-1.1832769422456799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1382,0)+IF(IncludeDeal2,Spreadsheet10.3!V2384,0)+IF(IncludeDeal3,Spreadsheet10.3!V3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1382,0)","v":-4.8819514771556145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1382,0)+IF(IncludeDeal2,Spreadsheet10.3!W2384,0)+IF(IncludeDeal3,Spreadsheet10.3!W3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1382,0)","v":-7.6610730719823499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1382,0)+IF(IncludeDeal2,Spreadsheet10.3!X2384,0)+IF(IncludeDeal3,Spreadsheet10.3!X3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1382,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1382,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2384,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1382,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1382,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2384,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1382,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1382,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2384,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1382,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1382,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2384,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1382,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1382,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2384,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1382,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1382,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2384,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1382,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1382,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2384,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1382,0)","v":0}]
[null,"Simulation 347",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1383,0)+IF(IncludeDeal2,Spreadsheet10.3!C2385,0)+IF(IncludeDeal3,Spreadsheet10.3!C3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1383,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1383,0)+IF(IncludeDeal2,Spreadsheet10.3!D2385,0)+IF(IncludeDeal3,Spreadsheet10.3!D3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1383,0)","v":-0.90889376727028504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1383,0)+IF(IncludeDeal2,Spreadsheet10.3!E2385,0)+IF(IncludeDeal3,Spreadsheet10.3!E3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1383,0)","v":0.54080719760278995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1383,0)+IF(IncludeDeal2,Spreadsheet10.3!F2385,0)+IF(IncludeDeal3,Spreadsheet10.3!F3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1383,0)","v":2.2254047021598051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1383,0)+IF(IncludeDeal2,Spreadsheet10.3!G2385,0)+IF(IncludeDeal3,Spreadsheet10.3!G3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1383,0)","v":0.74332269272033002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1383,0)+IF(IncludeDeal2,Spreadsheet10.3!H2385,0)+IF(IncludeDeal3,Spreadsheet10.3!H3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1383,0)","v":3.3497156339858498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1383,0)+IF(IncludeDeal2,Spreadsheet10.3!I2385,0)+IF(IncludeDeal3,Spreadsheet10.3!I3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1383,0)","v":-0.36777861794204247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1383,0)+IF(IncludeDeal2,Spreadsheet10.3!J2385,0)+IF(IncludeDeal3,Spreadsheet10.3!J3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1383,0)","v":4.6419236005520199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1383,0)+IF(IncludeDeal2,Spreadsheet10.3!K2385,0)+IF(IncludeDeal3,Spreadsheet10.3!K3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1383,0)","v":6.5748140066783503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1383,0)+IF(IncludeDeal2,Spreadsheet10.3!L2385,0)+IF(IncludeDeal3,Spreadsheet10.3!L3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1383,0)","v":6.8557011832402006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1383,0)+IF(IncludeDeal2,Spreadsheet10.3!M2385,0)+IF(IncludeDeal3,Spreadsheet10.3!M3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1383,0)","v":2.9282020432951503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1383,0)+IF(IncludeDeal2,Spreadsheet10.3!N2385,0)+IF(IncludeDeal3,Spreadsheet10.3!N3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1383,0)","v":1.49537344502398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1383,0)+IF(IncludeDeal2,Spreadsheet10.3!O2385,0)+IF(IncludeDeal3,Spreadsheet10.3!O3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1383,0)","v":3.9061432905805602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1383,0)+IF(IncludeDeal2,Spreadsheet10.3!P2385,0)+IF(IncludeDeal3,Spreadsheet10.3!P3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1383,0)","v":4.2863907972531452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1383,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2385,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1383,0)","v":2.7507482291405849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1383,0)+IF(IncludeDeal2,Spreadsheet10.3!R2385,0)+IF(IncludeDeal3,Spreadsheet10.3!R3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1383,0)","v":4.8168849312858795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1383,0)+IF(IncludeDeal2,Spreadsheet10.3!S2385,0)+IF(IncludeDeal3,Spreadsheet10.3!S3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1383,0)","v":0.17108974498071503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1383,0)+IF(IncludeDeal2,Spreadsheet10.3!T2385,0)+IF(IncludeDeal3,Spreadsheet10.3!T3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1383,0)","v":1.2503518447917701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1383,0)+IF(IncludeDeal2,Spreadsheet10.3!U2385,0)+IF(IncludeDeal3,Spreadsheet10.3!U3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1383,0)","v":0.44691052269720249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1383,0)+IF(IncludeDeal2,Spreadsheet10.3!V2385,0)+IF(IncludeDeal3,Spreadsheet10.3!V3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1383,0)","v":-1.1893097690987651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1383,0)+IF(IncludeDeal2,Spreadsheet10.3!W2385,0)+IF(IncludeDeal3,Spreadsheet10.3!W3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1383,0)","v":-1.5241105880289549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1383,0)+IF(IncludeDeal2,Spreadsheet10.3!X2385,0)+IF(IncludeDeal3,Spreadsheet10.3!X3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1383,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1383,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2385,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1383,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1383,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2385,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1383,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1383,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2385,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1383,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1383,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2385,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1383,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1383,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2385,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1383,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1383,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2385,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1383,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1383,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2385,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1383,0)","v":0}]
[null,"Simulation 348",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1384,0)+IF(IncludeDeal2,Spreadsheet10.3!C2386,0)+IF(IncludeDeal3,Spreadsheet10.3!C3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1384,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1384,0)+IF(IncludeDeal2,Spreadsheet10.3!D2386,0)+IF(IncludeDeal3,Spreadsheet10.3!D3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1384,0)","v":-3.9422866231960798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1384,0)+IF(IncludeDeal2,Spreadsheet10.3!E2386,0)+IF(IncludeDeal3,Spreadsheet10.3!E3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1384,0)","v":-3.3301081334255551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1384,0)+IF(IncludeDeal2,Spreadsheet10.3!F2386,0)+IF(IncludeDeal3,Spreadsheet10.3!F3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1384,0)","v":-2.4636349206858399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1384,0)+IF(IncludeDeal2,Spreadsheet10.3!G2386,0)+IF(IncludeDeal3,Spreadsheet10.3!G3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1384,0)","v":-3.7654982240733648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1384,0)+IF(IncludeDeal2,Spreadsheet10.3!H2386,0)+IF(IncludeDeal3,Spreadsheet10.3!H3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1384,0)","v":-8.6898899904859999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1384,0)+IF(IncludeDeal2,Spreadsheet10.3!I2386,0)+IF(IncludeDeal3,Spreadsheet10.3!I3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1384,0)","v":-15.029008317123202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1384,0)+IF(IncludeDeal2,Spreadsheet10.3!J2386,0)+IF(IncludeDeal3,Spreadsheet10.3!J3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1384,0)","v":-10.8708683378547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1384,0)+IF(IncludeDeal2,Spreadsheet10.3!K2386,0)+IF(IncludeDeal3,Spreadsheet10.3!K3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1384,0)","v":-10.850631740128451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1384,0)+IF(IncludeDeal2,Spreadsheet10.3!L2386,0)+IF(IncludeDeal3,Spreadsheet10.3!L3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1384,0)","v":-11.144498634292301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1384,0)+IF(IncludeDeal2,Spreadsheet10.3!M2386,0)+IF(IncludeDeal3,Spreadsheet10.3!M3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1384,0)","v":-11.4692262430755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1384,0)+IF(IncludeDeal2,Spreadsheet10.3!N2386,0)+IF(IncludeDeal3,Spreadsheet10.3!N3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1384,0)","v":-6.0034846467356493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1384,0)+IF(IncludeDeal2,Spreadsheet10.3!O2386,0)+IF(IncludeDeal3,Spreadsheet10.3!O3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1384,0)","v":-2.2826657518786551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1384,0)+IF(IncludeDeal2,Spreadsheet10.3!P2386,0)+IF(IncludeDeal3,Spreadsheet10.3!P3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1384,0)","v":-4.67152452511103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1384,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2386,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1384,0)","v":-5.5004370626176993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1384,0)+IF(IncludeDeal2,Spreadsheet10.3!R2386,0)+IF(IncludeDeal3,Spreadsheet10.3!R3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1384,0)","v":-9.1412271601124004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1384,0)+IF(IncludeDeal2,Spreadsheet10.3!S2386,0)+IF(IncludeDeal3,Spreadsheet10.3!S3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1384,0)","v":-13.137189812135299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1384,0)+IF(IncludeDeal2,Spreadsheet10.3!T2386,0)+IF(IncludeDeal3,Spreadsheet10.3!T3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1384,0)","v":-15.911952104676251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1384,0)+IF(IncludeDeal2,Spreadsheet10.3!U2386,0)+IF(IncludeDeal3,Spreadsheet10.3!U3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1384,0)","v":-11.978874105141399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1384,0)+IF(IncludeDeal2,Spreadsheet10.3!V2386,0)+IF(IncludeDeal3,Spreadsheet10.3!V3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1384,0)","v":-14.849190318793399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1384,0)+IF(IncludeDeal2,Spreadsheet10.3!W2386,0)+IF(IncludeDeal3,Spreadsheet10.3!W3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1384,0)","v":-10.10563080677985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1384,0)+IF(IncludeDeal2,Spreadsheet10.3!X2386,0)+IF(IncludeDeal3,Spreadsheet10.3!X3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1384,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1384,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2386,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1384,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1384,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2386,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1384,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1384,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2386,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1384,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1384,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2386,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1384,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1384,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2386,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1384,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1384,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2386,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1384,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1384,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2386,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1384,0)","v":0}]
[null,"Simulation 349",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1385,0)+IF(IncludeDeal2,Spreadsheet10.3!C2387,0)+IF(IncludeDeal3,Spreadsheet10.3!C3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1385,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1385,0)+IF(IncludeDeal2,Spreadsheet10.3!D2387,0)+IF(IncludeDeal3,Spreadsheet10.3!D3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1385,0)","v":-0.47800730282217996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1385,0)+IF(IncludeDeal2,Spreadsheet10.3!E2387,0)+IF(IncludeDeal3,Spreadsheet10.3!E3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1385,0)","v":0.78201158333563003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1385,0)+IF(IncludeDeal2,Spreadsheet10.3!F2387,0)+IF(IncludeDeal3,Spreadsheet10.3!F3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1385,0)","v":1.9634325033122202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1385,0)+IF(IncludeDeal2,Spreadsheet10.3!G2387,0)+IF(IncludeDeal3,Spreadsheet10.3!G3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1385,0)","v":2.7061508400035752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1385,0)+IF(IncludeDeal2,Spreadsheet10.3!H2387,0)+IF(IncludeDeal3,Spreadsheet10.3!H3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1385,0)","v":4.1206480623478852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1385,0)+IF(IncludeDeal2,Spreadsheet10.3!I2387,0)+IF(IncludeDeal3,Spreadsheet10.3!I3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1385,0)","v":9.1921790540872497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1385,0)+IF(IncludeDeal2,Spreadsheet10.3!J2387,0)+IF(IncludeDeal3,Spreadsheet10.3!J3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1385,0)","v":5.6427336361852998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1385,0)+IF(IncludeDeal2,Spreadsheet10.3!K2387,0)+IF(IncludeDeal3,Spreadsheet10.3!K3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1385,0)","v":11.42294785539185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1385,0)+IF(IncludeDeal2,Spreadsheet10.3!L2387,0)+IF(IncludeDeal3,Spreadsheet10.3!L3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1385,0)","v":9.0775469770635997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1385,0)+IF(IncludeDeal2,Spreadsheet10.3!M2387,0)+IF(IncludeDeal3,Spreadsheet10.3!M3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1385,0)","v":9.550753391036249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1385,0)+IF(IncludeDeal2,Spreadsheet10.3!N2387,0)+IF(IncludeDeal3,Spreadsheet10.3!N3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1385,0)","v":11.80021907722405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1385,0)+IF(IncludeDeal2,Spreadsheet10.3!O2387,0)+IF(IncludeDeal3,Spreadsheet10.3!O3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1385,0)","v":9.9012244327525494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1385,0)+IF(IncludeDeal2,Spreadsheet10.3!P2387,0)+IF(IncludeDeal3,Spreadsheet10.3!P3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1385,0)","v":10.9338268588976},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1385,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2387,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1385,0)","v":11.24456898048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1385,0)+IF(IncludeDeal2,Spreadsheet10.3!R2387,0)+IF(IncludeDeal3,Spreadsheet10.3!R3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1385,0)","v":9.6000117327082499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1385,0)+IF(IncludeDeal2,Spreadsheet10.3!S2387,0)+IF(IncludeDeal3,Spreadsheet10.3!S3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1385,0)","v":10.77376484019525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1385,0)+IF(IncludeDeal2,Spreadsheet10.3!T2387,0)+IF(IncludeDeal3,Spreadsheet10.3!T3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1385,0)","v":5.4259964695127003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1385,0)+IF(IncludeDeal2,Spreadsheet10.3!U2387,0)+IF(IncludeDeal3,Spreadsheet10.3!U3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1385,0)","v":10.5898550892305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1385,0)+IF(IncludeDeal2,Spreadsheet10.3!V2387,0)+IF(IncludeDeal3,Spreadsheet10.3!V3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1385,0)","v":12.606206814832101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1385,0)+IF(IncludeDeal2,Spreadsheet10.3!W2387,0)+IF(IncludeDeal3,Spreadsheet10.3!W3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1385,0)","v":9.8276349556516998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1385,0)+IF(IncludeDeal2,Spreadsheet10.3!X2387,0)+IF(IncludeDeal3,Spreadsheet10.3!X3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1385,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1385,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2387,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1385,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1385,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2387,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1385,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1385,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2387,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1385,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1385,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2387,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1385,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1385,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2387,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1385,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1385,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2387,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1385,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1385,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2387,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1385,0)","v":0}]
[null,"Simulation 350",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1386,0)+IF(IncludeDeal2,Spreadsheet10.3!C2388,0)+IF(IncludeDeal3,Spreadsheet10.3!C3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1386,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1386,0)+IF(IncludeDeal2,Spreadsheet10.3!D2388,0)+IF(IncludeDeal3,Spreadsheet10.3!D3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1386,0)","v":4.3446039219403305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1386,0)+IF(IncludeDeal2,Spreadsheet10.3!E2388,0)+IF(IncludeDeal3,Spreadsheet10.3!E3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1386,0)","v":6.7888707571532994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1386,0)+IF(IncludeDeal2,Spreadsheet10.3!F2388,0)+IF(IncludeDeal3,Spreadsheet10.3!F3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1386,0)","v":5.7441473560756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1386,0)+IF(IncludeDeal2,Spreadsheet10.3!G2388,0)+IF(IncludeDeal3,Spreadsheet10.3!G3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1386,0)","v":0.85522569834811502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1386,0)+IF(IncludeDeal2,Spreadsheet10.3!H2388,0)+IF(IncludeDeal3,Spreadsheet10.3!H3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1386,0)","v":-0.52914181141382999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1386,0)+IF(IncludeDeal2,Spreadsheet10.3!I2388,0)+IF(IncludeDeal3,Spreadsheet10.3!I3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1386,0)","v":1.491972490969685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1386,0)+IF(IncludeDeal2,Spreadsheet10.3!J2388,0)+IF(IncludeDeal3,Spreadsheet10.3!J3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1386,0)","v":-9.8093034333631007E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1386,0)+IF(IncludeDeal2,Spreadsheet10.3!K2388,0)+IF(IncludeDeal3,Spreadsheet10.3!K3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1386,0)","v":-0.58253842140332501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1386,0)+IF(IncludeDeal2,Spreadsheet10.3!L2388,0)+IF(IncludeDeal3,Spreadsheet10.3!L3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1386,0)","v":-4.7746157216642056},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1386,0)+IF(IncludeDeal2,Spreadsheet10.3!M2388,0)+IF(IncludeDeal3,Spreadsheet10.3!M3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1386,0)","v":-7.2932498350541},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1386,0)+IF(IncludeDeal2,Spreadsheet10.3!N2388,0)+IF(IncludeDeal3,Spreadsheet10.3!N3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1386,0)","v":-16.166209263810252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1386,0)+IF(IncludeDeal2,Spreadsheet10.3!O2388,0)+IF(IncludeDeal3,Spreadsheet10.3!O3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1386,0)","v":-15.96157093285615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1386,0)+IF(IncludeDeal2,Spreadsheet10.3!P2388,0)+IF(IncludeDeal3,Spreadsheet10.3!P3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1386,0)","v":-14.78653393035405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1386,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2388,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1386,0)","v":-15.7977507130467},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1386,0)+IF(IncludeDeal2,Spreadsheet10.3!R2388,0)+IF(IncludeDeal3,Spreadsheet10.3!R3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1386,0)","v":-24.029608086738602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1386,0)+IF(IncludeDeal2,Spreadsheet10.3!S2388,0)+IF(IncludeDeal3,Spreadsheet10.3!S3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1386,0)","v":-18.297144313523098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1386,0)+IF(IncludeDeal2,Spreadsheet10.3!T2388,0)+IF(IncludeDeal3,Spreadsheet10.3!T3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1386,0)","v":-15.587832923727101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1386,0)+IF(IncludeDeal2,Spreadsheet10.3!U2388,0)+IF(IncludeDeal3,Spreadsheet10.3!U3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1386,0)","v":-15.89474592540615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1386,0)+IF(IncludeDeal2,Spreadsheet10.3!V2388,0)+IF(IncludeDeal3,Spreadsheet10.3!V3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1386,0)","v":-11.71289979644455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1386,0)+IF(IncludeDeal2,Spreadsheet10.3!W2388,0)+IF(IncludeDeal3,Spreadsheet10.3!W3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1386,0)","v":-6.1804001054511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1386,0)+IF(IncludeDeal2,Spreadsheet10.3!X2388,0)+IF(IncludeDeal3,Spreadsheet10.3!X3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1386,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1386,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2388,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1386,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1386,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2388,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1386,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1386,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2388,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1386,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1386,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2388,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1386,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1386,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2388,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1386,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1386,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2388,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1386,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1386,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2388,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1386,0)","v":0}]
[null,"Simulation 351",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1387,0)+IF(IncludeDeal2,Spreadsheet10.3!C2389,0)+IF(IncludeDeal3,Spreadsheet10.3!C3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1387,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1387,0)+IF(IncludeDeal2,Spreadsheet10.3!D2389,0)+IF(IncludeDeal3,Spreadsheet10.3!D3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1387,0)","v":4.7178429136211246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1387,0)+IF(IncludeDeal2,Spreadsheet10.3!E2389,0)+IF(IncludeDeal3,Spreadsheet10.3!E3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1387,0)","v":9.5255714813934009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1387,0)+IF(IncludeDeal2,Spreadsheet10.3!F2389,0)+IF(IncludeDeal3,Spreadsheet10.3!F3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1387,0)","v":11.23616638560595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1387,0)+IF(IncludeDeal2,Spreadsheet10.3!G2389,0)+IF(IncludeDeal3,Spreadsheet10.3!G3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1387,0)","v":8.3624863742897997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1387,0)+IF(IncludeDeal2,Spreadsheet10.3!H2389,0)+IF(IncludeDeal3,Spreadsheet10.3!H3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1387,0)","v":9.4818509112742504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1387,0)+IF(IncludeDeal2,Spreadsheet10.3!I2389,0)+IF(IncludeDeal3,Spreadsheet10.3!I3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1387,0)","v":10.130629704822301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1387,0)+IF(IncludeDeal2,Spreadsheet10.3!J2389,0)+IF(IncludeDeal3,Spreadsheet10.3!J3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1387,0)","v":10.06421518688815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1387,0)+IF(IncludeDeal2,Spreadsheet10.3!K2389,0)+IF(IncludeDeal3,Spreadsheet10.3!K3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1387,0)","v":9.0418118706770496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1387,0)+IF(IncludeDeal2,Spreadsheet10.3!L2389,0)+IF(IncludeDeal3,Spreadsheet10.3!L3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1387,0)","v":9.4791866074196491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1387,0)+IF(IncludeDeal2,Spreadsheet10.3!M2389,0)+IF(IncludeDeal3,Spreadsheet10.3!M3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1387,0)","v":6.4170786852759001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1387,0)+IF(IncludeDeal2,Spreadsheet10.3!N2389,0)+IF(IncludeDeal3,Spreadsheet10.3!N3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1387,0)","v":4.3963263366060747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1387,0)+IF(IncludeDeal2,Spreadsheet10.3!O2389,0)+IF(IncludeDeal3,Spreadsheet10.3!O3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1387,0)","v":3.3562268105915449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1387,0)+IF(IncludeDeal2,Spreadsheet10.3!P2389,0)+IF(IncludeDeal3,Spreadsheet10.3!P3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1387,0)","v":5.5564164573416006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1387,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2389,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1387,0)","v":1.660786855647665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1387,0)+IF(IncludeDeal2,Spreadsheet10.3!R2389,0)+IF(IncludeDeal3,Spreadsheet10.3!R3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1387,0)","v":0.46370092608080049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1387,0)+IF(IncludeDeal2,Spreadsheet10.3!S2389,0)+IF(IncludeDeal3,Spreadsheet10.3!S3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1387,0)","v":-3.226150429566665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1387,0)+IF(IncludeDeal2,Spreadsheet10.3!T2389,0)+IF(IncludeDeal3,Spreadsheet10.3!T3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1387,0)","v":1.0916737557107798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1387,0)+IF(IncludeDeal2,Spreadsheet10.3!U2389,0)+IF(IncludeDeal3,Spreadsheet10.3!U3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1387,0)","v":-0.68646578324274998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1387,0)+IF(IncludeDeal2,Spreadsheet10.3!V2389,0)+IF(IncludeDeal3,Spreadsheet10.3!V3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1387,0)","v":-1.0146267993400451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1387,0)+IF(IncludeDeal2,Spreadsheet10.3!W2389,0)+IF(IncludeDeal3,Spreadsheet10.3!W3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1387,0)","v":4.8880052281797646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1387,0)+IF(IncludeDeal2,Spreadsheet10.3!X2389,0)+IF(IncludeDeal3,Spreadsheet10.3!X3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1387,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1387,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2389,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1387,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1387,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2389,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1387,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1387,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2389,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1387,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1387,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2389,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1387,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1387,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2389,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1387,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1387,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2389,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1387,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1387,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2389,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1387,0)","v":0}]
[null,"Simulation 352",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1388,0)+IF(IncludeDeal2,Spreadsheet10.3!C2390,0)+IF(IncludeDeal3,Spreadsheet10.3!C3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1388,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1388,0)+IF(IncludeDeal2,Spreadsheet10.3!D2390,0)+IF(IncludeDeal3,Spreadsheet10.3!D3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1388,0)","v":1.832447668924815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1388,0)+IF(IncludeDeal2,Spreadsheet10.3!E2390,0)+IF(IncludeDeal3,Spreadsheet10.3!E3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1388,0)","v":-2.9770312237489001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1388,0)+IF(IncludeDeal2,Spreadsheet10.3!F2390,0)+IF(IncludeDeal3,Spreadsheet10.3!F3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1388,0)","v":-6.5241433295493998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1388,0)+IF(IncludeDeal2,Spreadsheet10.3!G2390,0)+IF(IncludeDeal3,Spreadsheet10.3!G3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1388,0)","v":-7.7743124445891505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1388,0)+IF(IncludeDeal2,Spreadsheet10.3!H2390,0)+IF(IncludeDeal3,Spreadsheet10.3!H3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1388,0)","v":-10.3455493128721},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1388,0)+IF(IncludeDeal2,Spreadsheet10.3!I2390,0)+IF(IncludeDeal3,Spreadsheet10.3!I3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1388,0)","v":-15.377726158217849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1388,0)+IF(IncludeDeal2,Spreadsheet10.3!J2390,0)+IF(IncludeDeal3,Spreadsheet10.3!J3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1388,0)","v":-22.225503950778901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1388,0)+IF(IncludeDeal2,Spreadsheet10.3!K2390,0)+IF(IncludeDeal3,Spreadsheet10.3!K3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1388,0)","v":-25.058561520070299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1388,0)+IF(IncludeDeal2,Spreadsheet10.3!L2390,0)+IF(IncludeDeal3,Spreadsheet10.3!L3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1388,0)","v":-27.239162286178399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1388,0)+IF(IncludeDeal2,Spreadsheet10.3!M2390,0)+IF(IncludeDeal3,Spreadsheet10.3!M3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1388,0)","v":-22.895110944524898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1388,0)+IF(IncludeDeal2,Spreadsheet10.3!N2390,0)+IF(IncludeDeal3,Spreadsheet10.3!N3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1388,0)","v":-15.14964262852545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1388,0)+IF(IncludeDeal2,Spreadsheet10.3!O2390,0)+IF(IncludeDeal3,Spreadsheet10.3!O3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1388,0)","v":-20.30462190777525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1388,0)+IF(IncludeDeal2,Spreadsheet10.3!P2390,0)+IF(IncludeDeal3,Spreadsheet10.3!P3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1388,0)","v":-15.53305414678575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1388,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2390,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1388,0)","v":-11.37083330909225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1388,0)+IF(IncludeDeal2,Spreadsheet10.3!R2390,0)+IF(IncludeDeal3,Spreadsheet10.3!R3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1388,0)","v":-8.927875883986351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1388,0)+IF(IncludeDeal2,Spreadsheet10.3!S2390,0)+IF(IncludeDeal3,Spreadsheet10.3!S3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1388,0)","v":-0.84829846829746502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1388,0)+IF(IncludeDeal2,Spreadsheet10.3!T2390,0)+IF(IncludeDeal3,Spreadsheet10.3!T3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1388,0)","v":-3.14175865826705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1388,0)+IF(IncludeDeal2,Spreadsheet10.3!U2390,0)+IF(IncludeDeal3,Spreadsheet10.3!U3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1388,0)","v":-5.1050327230078505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1388,0)+IF(IncludeDeal2,Spreadsheet10.3!V2390,0)+IF(IncludeDeal3,Spreadsheet10.3!V3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1388,0)","v":1.152224307736605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1388,0)+IF(IncludeDeal2,Spreadsheet10.3!W2390,0)+IF(IncludeDeal3,Spreadsheet10.3!W3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1388,0)","v":6.3329044438577},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1388,0)+IF(IncludeDeal2,Spreadsheet10.3!X2390,0)+IF(IncludeDeal3,Spreadsheet10.3!X3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1388,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1388,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2390,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1388,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1388,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2390,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1388,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1388,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2390,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1388,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1388,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2390,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1388,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1388,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2390,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1388,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1388,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2390,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1388,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1388,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2390,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1388,0)","v":0}]
[null,"Simulation 353",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1389,0)+IF(IncludeDeal2,Spreadsheet10.3!C2391,0)+IF(IncludeDeal3,Spreadsheet10.3!C3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1389,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1389,0)+IF(IncludeDeal2,Spreadsheet10.3!D2391,0)+IF(IncludeDeal3,Spreadsheet10.3!D3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1389,0)","v":-0.57797908783598495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1389,0)+IF(IncludeDeal2,Spreadsheet10.3!E2391,0)+IF(IncludeDeal3,Spreadsheet10.3!E3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1389,0)","v":-1.578669109427435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1389,0)+IF(IncludeDeal2,Spreadsheet10.3!F2391,0)+IF(IncludeDeal3,Spreadsheet10.3!F3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1389,0)","v":-0.90743207222772992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1389,0)+IF(IncludeDeal2,Spreadsheet10.3!G2391,0)+IF(IncludeDeal3,Spreadsheet10.3!G3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1389,0)","v":-1.0889104312746001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1389,0)+IF(IncludeDeal2,Spreadsheet10.3!H2391,0)+IF(IncludeDeal3,Spreadsheet10.3!H3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1389,0)","v":-0.66440756630746001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1389,0)+IF(IncludeDeal2,Spreadsheet10.3!I2391,0)+IF(IncludeDeal3,Spreadsheet10.3!I3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1389,0)","v":-4.5548174528526344},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1389,0)+IF(IncludeDeal2,Spreadsheet10.3!J2391,0)+IF(IncludeDeal3,Spreadsheet10.3!J3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1389,0)","v":-3.438968928450115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1389,0)+IF(IncludeDeal2,Spreadsheet10.3!K2391,0)+IF(IncludeDeal3,Spreadsheet10.3!K3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1389,0)","v":-5.3699103504721997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1389,0)+IF(IncludeDeal2,Spreadsheet10.3!L2391,0)+IF(IncludeDeal3,Spreadsheet10.3!L3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1389,0)","v":-2.1655971861656802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1389,0)+IF(IncludeDeal2,Spreadsheet10.3!M2391,0)+IF(IncludeDeal3,Spreadsheet10.3!M3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1389,0)","v":-7.7909841195659997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1389,0)+IF(IncludeDeal2,Spreadsheet10.3!N2391,0)+IF(IncludeDeal3,Spreadsheet10.3!N3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1389,0)","v":-2.3451309774012699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1389,0)+IF(IncludeDeal2,Spreadsheet10.3!O2391,0)+IF(IncludeDeal3,Spreadsheet10.3!O3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1389,0)","v":2.743113414373815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1389,0)+IF(IncludeDeal2,Spreadsheet10.3!P2391,0)+IF(IncludeDeal3,Spreadsheet10.3!P3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1389,0)","v":6.6302097073537505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1389,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2391,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1389,0)","v":9.2903073120051012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1389,0)+IF(IncludeDeal2,Spreadsheet10.3!R2391,0)+IF(IncludeDeal3,Spreadsheet10.3!R3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1389,0)","v":7.6990538593154501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1389,0)+IF(IncludeDeal2,Spreadsheet10.3!S2391,0)+IF(IncludeDeal3,Spreadsheet10.3!S3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1389,0)","v":8.0373525928649006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1389,0)+IF(IncludeDeal2,Spreadsheet10.3!T2391,0)+IF(IncludeDeal3,Spreadsheet10.3!T3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1389,0)","v":7.1383988238163001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1389,0)+IF(IncludeDeal2,Spreadsheet10.3!U2391,0)+IF(IncludeDeal3,Spreadsheet10.3!U3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1389,0)","v":6.3361463332838497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1389,0)+IF(IncludeDeal2,Spreadsheet10.3!V2391,0)+IF(IncludeDeal3,Spreadsheet10.3!V3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1389,0)","v":10.890700371046501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1389,0)+IF(IncludeDeal2,Spreadsheet10.3!W2391,0)+IF(IncludeDeal3,Spreadsheet10.3!W3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1389,0)","v":11.27034768987995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1389,0)+IF(IncludeDeal2,Spreadsheet10.3!X2391,0)+IF(IncludeDeal3,Spreadsheet10.3!X3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1389,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1389,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2391,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1389,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1389,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2391,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1389,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1389,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2391,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1389,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1389,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2391,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1389,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1389,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2391,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1389,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1389,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2391,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1389,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1389,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2391,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1389,0)","v":0}]
[null,"Simulation 354",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1390,0)+IF(IncludeDeal2,Spreadsheet10.3!C2392,0)+IF(IncludeDeal3,Spreadsheet10.3!C3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1390,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1390,0)+IF(IncludeDeal2,Spreadsheet10.3!D2392,0)+IF(IncludeDeal3,Spreadsheet10.3!D3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1390,0)","v":-3.1691911987181798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1390,0)+IF(IncludeDeal2,Spreadsheet10.3!E2392,0)+IF(IncludeDeal3,Spreadsheet10.3!E3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1390,0)","v":-2.4969969655484747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1390,0)+IF(IncludeDeal2,Spreadsheet10.3!F2392,0)+IF(IncludeDeal3,Spreadsheet10.3!F3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1390,0)","v":-1.4321266928171952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1390,0)+IF(IncludeDeal2,Spreadsheet10.3!G2392,0)+IF(IncludeDeal3,Spreadsheet10.3!G3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1390,0)","v":-2.065779972965605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1390,0)+IF(IncludeDeal2,Spreadsheet10.3!H2392,0)+IF(IncludeDeal3,Spreadsheet10.3!H3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1390,0)","v":-1.700295700391605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1390,0)+IF(IncludeDeal2,Spreadsheet10.3!I2392,0)+IF(IncludeDeal3,Spreadsheet10.3!I3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1390,0)","v":-4.9390399786883101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1390,0)+IF(IncludeDeal2,Spreadsheet10.3!J2392,0)+IF(IncludeDeal3,Spreadsheet10.3!J3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1390,0)","v":-9.5290860598294014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1390,0)+IF(IncludeDeal2,Spreadsheet10.3!K2392,0)+IF(IncludeDeal3,Spreadsheet10.3!K3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1390,0)","v":-14.3385923104226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1390,0)+IF(IncludeDeal2,Spreadsheet10.3!L2392,0)+IF(IncludeDeal3,Spreadsheet10.3!L3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1390,0)","v":-20.514082736644397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1390,0)+IF(IncludeDeal2,Spreadsheet10.3!M2392,0)+IF(IncludeDeal3,Spreadsheet10.3!M3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1390,0)","v":-21.649067310010899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1390,0)+IF(IncludeDeal2,Spreadsheet10.3!N2392,0)+IF(IncludeDeal3,Spreadsheet10.3!N3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1390,0)","v":-19.528546369692851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1390,0)+IF(IncludeDeal2,Spreadsheet10.3!O2392,0)+IF(IncludeDeal3,Spreadsheet10.3!O3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1390,0)","v":-24.114373436292201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1390,0)+IF(IncludeDeal2,Spreadsheet10.3!P2392,0)+IF(IncludeDeal3,Spreadsheet10.3!P3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1390,0)","v":-24.0298531111054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1390,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2392,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1390,0)","v":-30.068684229345198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1390,0)+IF(IncludeDeal2,Spreadsheet10.3!R2392,0)+IF(IncludeDeal3,Spreadsheet10.3!R3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1390,0)","v":-38.6764194978837},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1390,0)+IF(IncludeDeal2,Spreadsheet10.3!S2392,0)+IF(IncludeDeal3,Spreadsheet10.3!S3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1390,0)","v":-34.685529294411452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1390,0)+IF(IncludeDeal2,Spreadsheet10.3!T2392,0)+IF(IncludeDeal3,Spreadsheet10.3!T3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1390,0)","v":-40.068669540291751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1390,0)+IF(IncludeDeal2,Spreadsheet10.3!U2392,0)+IF(IncludeDeal3,Spreadsheet10.3!U3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1390,0)","v":-44.265469528319095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1390,0)+IF(IncludeDeal2,Spreadsheet10.3!V2392,0)+IF(IncludeDeal3,Spreadsheet10.3!V3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1390,0)","v":-33.1687306340418},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1390,0)+IF(IncludeDeal2,Spreadsheet10.3!W2392,0)+IF(IncludeDeal3,Spreadsheet10.3!W3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1390,0)","v":-26.270250385364349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1390,0)+IF(IncludeDeal2,Spreadsheet10.3!X2392,0)+IF(IncludeDeal3,Spreadsheet10.3!X3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1390,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1390,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2392,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1390,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1390,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2392,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1390,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1390,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2392,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1390,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1390,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2392,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1390,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1390,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2392,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1390,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1390,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2392,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1390,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1390,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2392,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1390,0)","v":0}]
[null,"Simulation 355",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1391,0)+IF(IncludeDeal2,Spreadsheet10.3!C2393,0)+IF(IncludeDeal3,Spreadsheet10.3!C3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1391,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1391,0)+IF(IncludeDeal2,Spreadsheet10.3!D2393,0)+IF(IncludeDeal3,Spreadsheet10.3!D3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1391,0)","v":-2.271981533303205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1391,0)+IF(IncludeDeal2,Spreadsheet10.3!E2393,0)+IF(IncludeDeal3,Spreadsheet10.3!E3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1391,0)","v":-1.39626802290882},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1391,0)+IF(IncludeDeal2,Spreadsheet10.3!F2393,0)+IF(IncludeDeal3,Spreadsheet10.3!F3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1391,0)","v":3.3405903100034502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1391,0)+IF(IncludeDeal2,Spreadsheet10.3!G2393,0)+IF(IncludeDeal3,Spreadsheet10.3!G3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1391,0)","v":3.1333936873274251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1391,0)+IF(IncludeDeal2,Spreadsheet10.3!H2393,0)+IF(IncludeDeal3,Spreadsheet10.3!H3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1391,0)","v":0.89616460065591996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1391,0)+IF(IncludeDeal2,Spreadsheet10.3!I2393,0)+IF(IncludeDeal3,Spreadsheet10.3!I3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1391,0)","v":-4.8270174511357649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1391,0)+IF(IncludeDeal2,Spreadsheet10.3!J2393,0)+IF(IncludeDeal3,Spreadsheet10.3!J3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1391,0)","v":-6.2607362391662997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1391,0)+IF(IncludeDeal2,Spreadsheet10.3!K2393,0)+IF(IncludeDeal3,Spreadsheet10.3!K3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1391,0)","v":-14.377089556446851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1391,0)+IF(IncludeDeal2,Spreadsheet10.3!L2393,0)+IF(IncludeDeal3,Spreadsheet10.3!L3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1391,0)","v":-11.22548393594235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1391,0)+IF(IncludeDeal2,Spreadsheet10.3!M2393,0)+IF(IncludeDeal3,Spreadsheet10.3!M3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1391,0)","v":-6.3569979904592993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1391,0)+IF(IncludeDeal2,Spreadsheet10.3!N2393,0)+IF(IncludeDeal3,Spreadsheet10.3!N3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1391,0)","v":-4.6025209475826054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1391,0)+IF(IncludeDeal2,Spreadsheet10.3!O2393,0)+IF(IncludeDeal3,Spreadsheet10.3!O3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1391,0)","v":-13.885392261785199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1391,0)+IF(IncludeDeal2,Spreadsheet10.3!P2393,0)+IF(IncludeDeal3,Spreadsheet10.3!P3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1391,0)","v":-16.16512163553535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1391,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2393,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1391,0)","v":-26.89077841162165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1391,0)+IF(IncludeDeal2,Spreadsheet10.3!R2393,0)+IF(IncludeDeal3,Spreadsheet10.3!R3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1391,0)","v":-27.985903862693352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1391,0)+IF(IncludeDeal2,Spreadsheet10.3!S2393,0)+IF(IncludeDeal3,Spreadsheet10.3!S3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1391,0)","v":-26.102107740595152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1391,0)+IF(IncludeDeal2,Spreadsheet10.3!T2393,0)+IF(IncludeDeal3,Spreadsheet10.3!T3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1391,0)","v":-16.451075166841701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1391,0)+IF(IncludeDeal2,Spreadsheet10.3!U2393,0)+IF(IncludeDeal3,Spreadsheet10.3!U3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1391,0)","v":-12.536191736636701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1391,0)+IF(IncludeDeal2,Spreadsheet10.3!V2393,0)+IF(IncludeDeal3,Spreadsheet10.3!V3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1391,0)","v":-10.161018838382351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1391,0)+IF(IncludeDeal2,Spreadsheet10.3!W2393,0)+IF(IncludeDeal3,Spreadsheet10.3!W3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1391,0)","v":-11.902032254911701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1391,0)+IF(IncludeDeal2,Spreadsheet10.3!X2393,0)+IF(IncludeDeal3,Spreadsheet10.3!X3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1391,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1391,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2393,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1391,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1391,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2393,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1391,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1391,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2393,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1391,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1391,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2393,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1391,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1391,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2393,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1391,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1391,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2393,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1391,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1391,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2393,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1391,0)","v":0}]
[null,"Simulation 356",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1392,0)+IF(IncludeDeal2,Spreadsheet10.3!C2394,0)+IF(IncludeDeal3,Spreadsheet10.3!C3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1392,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1392,0)+IF(IncludeDeal2,Spreadsheet10.3!D2394,0)+IF(IncludeDeal3,Spreadsheet10.3!D3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1392,0)","v":-0.97493014407373002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1392,0)+IF(IncludeDeal2,Spreadsheet10.3!E2394,0)+IF(IncludeDeal3,Spreadsheet10.3!E3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1392,0)","v":-1.5303291629624352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1392,0)+IF(IncludeDeal2,Spreadsheet10.3!F2394,0)+IF(IncludeDeal3,Spreadsheet10.3!F3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1392,0)","v":-0.82742524159261499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1392,0)+IF(IncludeDeal2,Spreadsheet10.3!G2394,0)+IF(IncludeDeal3,Spreadsheet10.3!G3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1392,0)","v":-3.9403389257898098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1392,0)+IF(IncludeDeal2,Spreadsheet10.3!H2394,0)+IF(IncludeDeal3,Spreadsheet10.3!H3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1392,0)","v":9.5528481181621494E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1392,0)+IF(IncludeDeal2,Spreadsheet10.3!I2394,0)+IF(IncludeDeal3,Spreadsheet10.3!I3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1392,0)","v":3.0871398133079149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1392,0)+IF(IncludeDeal2,Spreadsheet10.3!J2394,0)+IF(IncludeDeal3,Spreadsheet10.3!J3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1392,0)","v":4.444937965591115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1392,0)+IF(IncludeDeal2,Spreadsheet10.3!K2394,0)+IF(IncludeDeal3,Spreadsheet10.3!K3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1392,0)","v":4.1700995766837048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1392,0)+IF(IncludeDeal2,Spreadsheet10.3!L2394,0)+IF(IncludeDeal3,Spreadsheet10.3!L3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1392,0)","v":3.3616048196124702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1392,0)+IF(IncludeDeal2,Spreadsheet10.3!M2394,0)+IF(IncludeDeal3,Spreadsheet10.3!M3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1392,0)","v":3.2075567028809999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1392,0)+IF(IncludeDeal2,Spreadsheet10.3!N2394,0)+IF(IncludeDeal3,Spreadsheet10.3!N3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1392,0)","v":-1.6787924831189349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1392,0)+IF(IncludeDeal2,Spreadsheet10.3!O2394,0)+IF(IncludeDeal3,Spreadsheet10.3!O3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1392,0)","v":-2.6664227095978599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1392,0)+IF(IncludeDeal2,Spreadsheet10.3!P2394,0)+IF(IncludeDeal3,Spreadsheet10.3!P3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1392,0)","v":-4.8054315347231151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1392,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2394,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1392,0)","v":-0.43651082861617951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1392,0)+IF(IncludeDeal2,Spreadsheet10.3!R2394,0)+IF(IncludeDeal3,Spreadsheet10.3!R3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1392,0)","v":-0.96312018411803002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1392,0)+IF(IncludeDeal2,Spreadsheet10.3!S2394,0)+IF(IncludeDeal3,Spreadsheet10.3!S3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1392,0)","v":-0.24926324615616352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1392,0)+IF(IncludeDeal2,Spreadsheet10.3!T2394,0)+IF(IncludeDeal3,Spreadsheet10.3!T3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1392,0)","v":-2.0672733710363649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1392,0)+IF(IncludeDeal2,Spreadsheet10.3!U2394,0)+IF(IncludeDeal3,Spreadsheet10.3!U3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1392,0)","v":-6.4894753855008505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1392,0)+IF(IncludeDeal2,Spreadsheet10.3!V2394,0)+IF(IncludeDeal3,Spreadsheet10.3!V3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1392,0)","v":-7.3546423216867503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1392,0)+IF(IncludeDeal2,Spreadsheet10.3!W2394,0)+IF(IncludeDeal3,Spreadsheet10.3!W3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1392,0)","v":-0.12031134395429449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1392,0)+IF(IncludeDeal2,Spreadsheet10.3!X2394,0)+IF(IncludeDeal3,Spreadsheet10.3!X3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1392,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1392,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2394,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1392,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1392,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2394,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1392,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1392,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2394,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1392,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1392,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2394,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1392,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1392,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2394,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1392,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1392,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2394,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1392,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1392,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2394,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1392,0)","v":0}]
[null,"Simulation 357",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1393,0)+IF(IncludeDeal2,Spreadsheet10.3!C2395,0)+IF(IncludeDeal3,Spreadsheet10.3!C3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1393,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1393,0)+IF(IncludeDeal2,Spreadsheet10.3!D2395,0)+IF(IncludeDeal3,Spreadsheet10.3!D3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1393,0)","v":3.5608212782500299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1393,0)+IF(IncludeDeal2,Spreadsheet10.3!E2395,0)+IF(IncludeDeal3,Spreadsheet10.3!E3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1393,0)","v":6.0589439358329997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1393,0)+IF(IncludeDeal2,Spreadsheet10.3!F2395,0)+IF(IncludeDeal3,Spreadsheet10.3!F3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1393,0)","v":1.6623775439996449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1393,0)+IF(IncludeDeal2,Spreadsheet10.3!G2395,0)+IF(IncludeDeal3,Spreadsheet10.3!G3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1393,0)","v":4.2575412694623305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1393,0)+IF(IncludeDeal2,Spreadsheet10.3!H2395,0)+IF(IncludeDeal3,Spreadsheet10.3!H3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1393,0)","v":2.407968389902635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1393,0)+IF(IncludeDeal2,Spreadsheet10.3!I2395,0)+IF(IncludeDeal3,Spreadsheet10.3!I3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1393,0)","v":6.04338862651655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1393,0)+IF(IncludeDeal2,Spreadsheet10.3!J2395,0)+IF(IncludeDeal3,Spreadsheet10.3!J3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1393,0)","v":7.3183730714726005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1393,0)+IF(IncludeDeal2,Spreadsheet10.3!K2395,0)+IF(IncludeDeal3,Spreadsheet10.3!K3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1393,0)","v":5.9584264576850492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1393,0)+IF(IncludeDeal2,Spreadsheet10.3!L2395,0)+IF(IncludeDeal3,Spreadsheet10.3!L3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1393,0)","v":4.3072939654406746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1393,0)+IF(IncludeDeal2,Spreadsheet10.3!M2395,0)+IF(IncludeDeal3,Spreadsheet10.3!M3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1393,0)","v":4.247734025580395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1393,0)+IF(IncludeDeal2,Spreadsheet10.3!N2395,0)+IF(IncludeDeal3,Spreadsheet10.3!N3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1393,0)","v":10.573305938793549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1393,0)+IF(IncludeDeal2,Spreadsheet10.3!O2395,0)+IF(IncludeDeal3,Spreadsheet10.3!O3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1393,0)","v":11.97903468986625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1393,0)+IF(IncludeDeal2,Spreadsheet10.3!P2395,0)+IF(IncludeDeal3,Spreadsheet10.3!P3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1393,0)","v":12.026291253221801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1393,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2395,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1393,0)","v":11.2477814212389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1393,0)+IF(IncludeDeal2,Spreadsheet10.3!R2395,0)+IF(IncludeDeal3,Spreadsheet10.3!R3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1393,0)","v":14.9417670914615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1393,0)+IF(IncludeDeal2,Spreadsheet10.3!S2395,0)+IF(IncludeDeal3,Spreadsheet10.3!S3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1393,0)","v":16.819686189698601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1393,0)+IF(IncludeDeal2,Spreadsheet10.3!T2395,0)+IF(IncludeDeal3,Spreadsheet10.3!T3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1393,0)","v":16.100401324316501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1393,0)+IF(IncludeDeal2,Spreadsheet10.3!U2395,0)+IF(IncludeDeal3,Spreadsheet10.3!U3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1393,0)","v":17.090533916473351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1393,0)+IF(IncludeDeal2,Spreadsheet10.3!V2395,0)+IF(IncludeDeal3,Spreadsheet10.3!V3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1393,0)","v":15.64885092782885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1393,0)+IF(IncludeDeal2,Spreadsheet10.3!W2395,0)+IF(IncludeDeal3,Spreadsheet10.3!W3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1393,0)","v":17.578521459270149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1393,0)+IF(IncludeDeal2,Spreadsheet10.3!X2395,0)+IF(IncludeDeal3,Spreadsheet10.3!X3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1393,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1393,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2395,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1393,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1393,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2395,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1393,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1393,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2395,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1393,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1393,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2395,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1393,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1393,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2395,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1393,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1393,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2395,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1393,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1393,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2395,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1393,0)","v":0}]
[null,"Simulation 358",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1394,0)+IF(IncludeDeal2,Spreadsheet10.3!C2396,0)+IF(IncludeDeal3,Spreadsheet10.3!C3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1394,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1394,0)+IF(IncludeDeal2,Spreadsheet10.3!D2396,0)+IF(IncludeDeal3,Spreadsheet10.3!D3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1394,0)","v":-3.44226596201085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1394,0)+IF(IncludeDeal2,Spreadsheet10.3!E2396,0)+IF(IncludeDeal3,Spreadsheet10.3!E3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1394,0)","v":-7.2559560117803006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1394,0)+IF(IncludeDeal2,Spreadsheet10.3!F2396,0)+IF(IncludeDeal3,Spreadsheet10.3!F3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1394,0)","v":-8.355998109866551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1394,0)+IF(IncludeDeal2,Spreadsheet10.3!G2396,0)+IF(IncludeDeal3,Spreadsheet10.3!G3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1394,0)","v":-11.186069111549349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1394,0)+IF(IncludeDeal2,Spreadsheet10.3!H2396,0)+IF(IncludeDeal3,Spreadsheet10.3!H3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1394,0)","v":-9.6786812451548503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1394,0)+IF(IncludeDeal2,Spreadsheet10.3!I2396,0)+IF(IncludeDeal3,Spreadsheet10.3!I3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1394,0)","v":-7.6348245512504507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1394,0)+IF(IncludeDeal2,Spreadsheet10.3!J2396,0)+IF(IncludeDeal3,Spreadsheet10.3!J3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1394,0)","v":-7.3642105272509992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1394,0)+IF(IncludeDeal2,Spreadsheet10.3!K2396,0)+IF(IncludeDeal3,Spreadsheet10.3!K3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1394,0)","v":-5.5282415908471005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1394,0)+IF(IncludeDeal2,Spreadsheet10.3!L2396,0)+IF(IncludeDeal3,Spreadsheet10.3!L3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1394,0)","v":-4.0253158355033047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1394,0)+IF(IncludeDeal2,Spreadsheet10.3!M2396,0)+IF(IncludeDeal3,Spreadsheet10.3!M3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1394,0)","v":-2.9802538107217549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1394,0)+IF(IncludeDeal2,Spreadsheet10.3!N2396,0)+IF(IncludeDeal3,Spreadsheet10.3!N3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1394,0)","v":-0.99239461246150995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1394,0)+IF(IncludeDeal2,Spreadsheet10.3!O2396,0)+IF(IncludeDeal3,Spreadsheet10.3!O3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1394,0)","v":0.58967299256937},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1394,0)+IF(IncludeDeal2,Spreadsheet10.3!P2396,0)+IF(IncludeDeal3,Spreadsheet10.3!P3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1394,0)","v":-7.4189712263433005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1394,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2396,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1394,0)","v":-11.140377297894149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1394,0)+IF(IncludeDeal2,Spreadsheet10.3!R2396,0)+IF(IncludeDeal3,Spreadsheet10.3!R3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1394,0)","v":-10.2868419211408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1394,0)+IF(IncludeDeal2,Spreadsheet10.3!S2396,0)+IF(IncludeDeal3,Spreadsheet10.3!S3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1394,0)","v":-12.46178348586975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1394,0)+IF(IncludeDeal2,Spreadsheet10.3!T2396,0)+IF(IncludeDeal3,Spreadsheet10.3!T3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1394,0)","v":-6.7737429237436002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1394,0)+IF(IncludeDeal2,Spreadsheet10.3!U2396,0)+IF(IncludeDeal3,Spreadsheet10.3!U3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1394,0)","v":-3.5663900577966099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1394,0)+IF(IncludeDeal2,Spreadsheet10.3!V2396,0)+IF(IncludeDeal3,Spreadsheet10.3!V3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1394,0)","v":-8.0070696648798498E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1394,0)+IF(IncludeDeal2,Spreadsheet10.3!W2396,0)+IF(IncludeDeal3,Spreadsheet10.3!W3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1394,0)","v":1.0117782465120699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1394,0)+IF(IncludeDeal2,Spreadsheet10.3!X2396,0)+IF(IncludeDeal3,Spreadsheet10.3!X3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1394,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1394,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2396,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1394,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1394,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2396,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1394,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1394,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2396,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1394,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1394,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2396,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1394,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1394,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2396,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1394,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1394,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2396,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1394,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1394,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2396,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1394,0)","v":0}]
[null,"Simulation 359",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1395,0)+IF(IncludeDeal2,Spreadsheet10.3!C2397,0)+IF(IncludeDeal3,Spreadsheet10.3!C3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1395,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1395,0)+IF(IncludeDeal2,Spreadsheet10.3!D2397,0)+IF(IncludeDeal3,Spreadsheet10.3!D3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1395,0)","v":1.6174901502439898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1395,0)+IF(IncludeDeal2,Spreadsheet10.3!E2397,0)+IF(IncludeDeal3,Spreadsheet10.3!E3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1395,0)","v":-0.13424769847273049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1395,0)+IF(IncludeDeal2,Spreadsheet10.3!F2397,0)+IF(IncludeDeal3,Spreadsheet10.3!F3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1395,0)","v":-1.7665342327714699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1395,0)+IF(IncludeDeal2,Spreadsheet10.3!G2397,0)+IF(IncludeDeal3,Spreadsheet10.3!G3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1395,0)","v":-2.9605363451137352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1395,0)+IF(IncludeDeal2,Spreadsheet10.3!H2397,0)+IF(IncludeDeal3,Spreadsheet10.3!H3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1395,0)","v":-3.3067595894462052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1395,0)+IF(IncludeDeal2,Spreadsheet10.3!I2397,0)+IF(IncludeDeal3,Spreadsheet10.3!I3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1395,0)","v":1.2594338603757149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1395,0)+IF(IncludeDeal2,Spreadsheet10.3!J2397,0)+IF(IncludeDeal3,Spreadsheet10.3!J3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1395,0)","v":2.9810061730087147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1395,0)+IF(IncludeDeal2,Spreadsheet10.3!K2397,0)+IF(IncludeDeal3,Spreadsheet10.3!K3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1395,0)","v":2.6591858215084549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1395,0)+IF(IncludeDeal2,Spreadsheet10.3!L2397,0)+IF(IncludeDeal3,Spreadsheet10.3!L3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1395,0)","v":2.648830565065655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1395,0)+IF(IncludeDeal2,Spreadsheet10.3!M2397,0)+IF(IncludeDeal3,Spreadsheet10.3!M3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1395,0)","v":-2.51412200768995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1395,0)+IF(IncludeDeal2,Spreadsheet10.3!N2397,0)+IF(IncludeDeal3,Spreadsheet10.3!N3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1395,0)","v":-2.3155136862329599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1395,0)+IF(IncludeDeal2,Spreadsheet10.3!O2397,0)+IF(IncludeDeal3,Spreadsheet10.3!O3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1395,0)","v":-3.1287698597663249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1395,0)+IF(IncludeDeal2,Spreadsheet10.3!P2397,0)+IF(IncludeDeal3,Spreadsheet10.3!P3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1395,0)","v":-0.40816187019313099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1395,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2397,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1395,0)","v":0.1895018186250105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1395,0)+IF(IncludeDeal2,Spreadsheet10.3!R2397,0)+IF(IncludeDeal3,Spreadsheet10.3!R3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1395,0)","v":-1.8037966531921399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1395,0)+IF(IncludeDeal2,Spreadsheet10.3!S2397,0)+IF(IncludeDeal3,Spreadsheet10.3!S3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1395,0)","v":0.25780637237098053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1395,0)+IF(IncludeDeal2,Spreadsheet10.3!T2397,0)+IF(IncludeDeal3,Spreadsheet10.3!T3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1395,0)","v":2.3474722665593801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1395,0)+IF(IncludeDeal2,Spreadsheet10.3!U2397,0)+IF(IncludeDeal3,Spreadsheet10.3!U3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1395,0)","v":3.8200276060369349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1395,0)+IF(IncludeDeal2,Spreadsheet10.3!V2397,0)+IF(IncludeDeal3,Spreadsheet10.3!V3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1395,0)","v":3.0481781516459852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1395,0)+IF(IncludeDeal2,Spreadsheet10.3!W2397,0)+IF(IncludeDeal3,Spreadsheet10.3!W3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1395,0)","v":-1.2771209466437099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1395,0)+IF(IncludeDeal2,Spreadsheet10.3!X2397,0)+IF(IncludeDeal3,Spreadsheet10.3!X3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1395,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1395,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2397,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1395,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1395,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2397,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1395,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1395,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2397,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1395,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1395,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2397,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1395,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1395,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2397,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1395,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1395,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2397,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1395,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1395,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2397,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1395,0)","v":0}]
[null,"Simulation 360",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1396,0)+IF(IncludeDeal2,Spreadsheet10.3!C2398,0)+IF(IncludeDeal3,Spreadsheet10.3!C3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1396,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1396,0)+IF(IncludeDeal2,Spreadsheet10.3!D2398,0)+IF(IncludeDeal3,Spreadsheet10.3!D3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1396,0)","v":-2.0120136537101101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1396,0)+IF(IncludeDeal2,Spreadsheet10.3!E2398,0)+IF(IncludeDeal3,Spreadsheet10.3!E3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1396,0)","v":-0.61238535685826001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1396,0)+IF(IncludeDeal2,Spreadsheet10.3!F2398,0)+IF(IncludeDeal3,Spreadsheet10.3!F3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1396,0)","v":1.8979805551493301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1396,0)+IF(IncludeDeal2,Spreadsheet10.3!G2398,0)+IF(IncludeDeal3,Spreadsheet10.3!G3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1396,0)","v":-0.37213490575011804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1396,0)+IF(IncludeDeal2,Spreadsheet10.3!H2398,0)+IF(IncludeDeal3,Spreadsheet10.3!H3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1396,0)","v":8.2035577145419994E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1396,0)+IF(IncludeDeal2,Spreadsheet10.3!I2398,0)+IF(IncludeDeal3,Spreadsheet10.3!I3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1396,0)","v":-1.54227446520276},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1396,0)+IF(IncludeDeal2,Spreadsheet10.3!J2398,0)+IF(IncludeDeal3,Spreadsheet10.3!J3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1396,0)","v":0.57310547566228998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1396,0)+IF(IncludeDeal2,Spreadsheet10.3!K2398,0)+IF(IncludeDeal3,Spreadsheet10.3!K3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1396,0)","v":0.22342280215756549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1396,0)+IF(IncludeDeal2,Spreadsheet10.3!L2398,0)+IF(IncludeDeal3,Spreadsheet10.3!L3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1396,0)","v":5.5998229644923496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1396,0)+IF(IncludeDeal2,Spreadsheet10.3!M2398,0)+IF(IncludeDeal3,Spreadsheet10.3!M3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1396,0)","v":3.8042187078281851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1396,0)+IF(IncludeDeal2,Spreadsheet10.3!N2398,0)+IF(IncludeDeal3,Spreadsheet10.3!N3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1396,0)","v":1.2453952539712549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1396,0)+IF(IncludeDeal2,Spreadsheet10.3!O2398,0)+IF(IncludeDeal3,Spreadsheet10.3!O3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1396,0)","v":3.2501000757979752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1396,0)+IF(IncludeDeal2,Spreadsheet10.3!P2398,0)+IF(IncludeDeal3,Spreadsheet10.3!P3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1396,0)","v":-6.6044287673003507E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1396,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2398,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1396,0)","v":4.74106588819543},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1396,0)+IF(IncludeDeal2,Spreadsheet10.3!R2398,0)+IF(IncludeDeal3,Spreadsheet10.3!R3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1396,0)","v":4.5908348004706649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1396,0)+IF(IncludeDeal2,Spreadsheet10.3!S2398,0)+IF(IncludeDeal3,Spreadsheet10.3!S3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1396,0)","v":6.3107101658177998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1396,0)+IF(IncludeDeal2,Spreadsheet10.3!T2398,0)+IF(IncludeDeal3,Spreadsheet10.3!T3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1396,0)","v":9.9581361140801494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1396,0)+IF(IncludeDeal2,Spreadsheet10.3!U2398,0)+IF(IncludeDeal3,Spreadsheet10.3!U3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1396,0)","v":11.70964892563995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1396,0)+IF(IncludeDeal2,Spreadsheet10.3!V2398,0)+IF(IncludeDeal3,Spreadsheet10.3!V3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1396,0)","v":13.83445288106525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1396,0)+IF(IncludeDeal2,Spreadsheet10.3!W2398,0)+IF(IncludeDeal3,Spreadsheet10.3!W3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1396,0)","v":13.539089992590201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1396,0)+IF(IncludeDeal2,Spreadsheet10.3!X2398,0)+IF(IncludeDeal3,Spreadsheet10.3!X3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1396,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1396,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2398,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1396,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1396,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2398,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1396,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1396,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2398,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1396,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1396,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2398,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1396,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1396,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2398,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1396,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1396,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2398,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1396,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1396,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2398,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1396,0)","v":0}]
[null,"Simulation 361",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1397,0)+IF(IncludeDeal2,Spreadsheet10.3!C2399,0)+IF(IncludeDeal3,Spreadsheet10.3!C3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1397,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1397,0)+IF(IncludeDeal2,Spreadsheet10.3!D2399,0)+IF(IncludeDeal3,Spreadsheet10.3!D3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1397,0)","v":-1.35947853749835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1397,0)+IF(IncludeDeal2,Spreadsheet10.3!E2399,0)+IF(IncludeDeal3,Spreadsheet10.3!E3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1397,0)","v":0.14681443915431899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1397,0)+IF(IncludeDeal2,Spreadsheet10.3!F2399,0)+IF(IncludeDeal3,Spreadsheet10.3!F3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1397,0)","v":0.73865249590207993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1397,0)+IF(IncludeDeal2,Spreadsheet10.3!G2399,0)+IF(IncludeDeal3,Spreadsheet10.3!G3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1397,0)","v":3.1452232790839001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1397,0)+IF(IncludeDeal2,Spreadsheet10.3!H2399,0)+IF(IncludeDeal3,Spreadsheet10.3!H3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1397,0)","v":1.5247113557700951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1397,0)+IF(IncludeDeal2,Spreadsheet10.3!I2399,0)+IF(IncludeDeal3,Spreadsheet10.3!I3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1397,0)","v":3.7246550342511302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1397,0)+IF(IncludeDeal2,Spreadsheet10.3!J2399,0)+IF(IncludeDeal3,Spreadsheet10.3!J3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1397,0)","v":2.3564235531952198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1397,0)+IF(IncludeDeal2,Spreadsheet10.3!K2399,0)+IF(IncludeDeal3,Spreadsheet10.3!K3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1397,0)","v":4.2131514596399855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1397,0)+IF(IncludeDeal2,Spreadsheet10.3!L2399,0)+IF(IncludeDeal3,Spreadsheet10.3!L3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1397,0)","v":8.2630223892334005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1397,0)+IF(IncludeDeal2,Spreadsheet10.3!M2399,0)+IF(IncludeDeal3,Spreadsheet10.3!M3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1397,0)","v":11.726681874686699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1397,0)+IF(IncludeDeal2,Spreadsheet10.3!N2399,0)+IF(IncludeDeal3,Spreadsheet10.3!N3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1397,0)","v":15.189767128081501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1397,0)+IF(IncludeDeal2,Spreadsheet10.3!O2399,0)+IF(IncludeDeal3,Spreadsheet10.3!O3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1397,0)","v":12.533412378718499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1397,0)+IF(IncludeDeal2,Spreadsheet10.3!P2399,0)+IF(IncludeDeal3,Spreadsheet10.3!P3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1397,0)","v":12.3624786218669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1397,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2399,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1397,0)","v":18.10909021244375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1397,0)+IF(IncludeDeal2,Spreadsheet10.3!R2399,0)+IF(IncludeDeal3,Spreadsheet10.3!R3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1397,0)","v":18.858115281896101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1397,0)+IF(IncludeDeal2,Spreadsheet10.3!S2399,0)+IF(IncludeDeal3,Spreadsheet10.3!S3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1397,0)","v":20.869215564426899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1397,0)+IF(IncludeDeal2,Spreadsheet10.3!T2399,0)+IF(IncludeDeal3,Spreadsheet10.3!T3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1397,0)","v":20.436101340703949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1397,0)+IF(IncludeDeal2,Spreadsheet10.3!U2399,0)+IF(IncludeDeal3,Spreadsheet10.3!U3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1397,0)","v":18.200150859970201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1397,0)+IF(IncludeDeal2,Spreadsheet10.3!V2399,0)+IF(IncludeDeal3,Spreadsheet10.3!V3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1397,0)","v":15.569500959438701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1397,0)+IF(IncludeDeal2,Spreadsheet10.3!W2399,0)+IF(IncludeDeal3,Spreadsheet10.3!W3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1397,0)","v":16.928651442164849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1397,0)+IF(IncludeDeal2,Spreadsheet10.3!X2399,0)+IF(IncludeDeal3,Spreadsheet10.3!X3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1397,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1397,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2399,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1397,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1397,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2399,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1397,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1397,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2399,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1397,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1397,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2399,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1397,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1397,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2399,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1397,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1397,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2399,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1397,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1397,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2399,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1397,0)","v":0}]
[null,"Simulation 362",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1398,0)+IF(IncludeDeal2,Spreadsheet10.3!C2400,0)+IF(IncludeDeal3,Spreadsheet10.3!C3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1398,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1398,0)+IF(IncludeDeal2,Spreadsheet10.3!D2400,0)+IF(IncludeDeal3,Spreadsheet10.3!D3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1398,0)","v":1.3200772820222599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1398,0)+IF(IncludeDeal2,Spreadsheet10.3!E2400,0)+IF(IncludeDeal3,Spreadsheet10.3!E3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1398,0)","v":-0.939747154741985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1398,0)+IF(IncludeDeal2,Spreadsheet10.3!F2400,0)+IF(IncludeDeal3,Spreadsheet10.3!F3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1398,0)","v":-3.0977681784509996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1398,0)+IF(IncludeDeal2,Spreadsheet10.3!G2400,0)+IF(IncludeDeal3,Spreadsheet10.3!G3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1398,0)","v":-0.96361448815617501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1398,0)+IF(IncludeDeal2,Spreadsheet10.3!H2400,0)+IF(IncludeDeal3,Spreadsheet10.3!H3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1398,0)","v":-1.4786109392305899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1398,0)+IF(IncludeDeal2,Spreadsheet10.3!I2400,0)+IF(IncludeDeal3,Spreadsheet10.3!I3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1398,0)","v":-6.4044329549166505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1398,0)+IF(IncludeDeal2,Spreadsheet10.3!J2400,0)+IF(IncludeDeal3,Spreadsheet10.3!J3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1398,0)","v":-6.8461830546180993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1398,0)+IF(IncludeDeal2,Spreadsheet10.3!K2400,0)+IF(IncludeDeal3,Spreadsheet10.3!K3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1398,0)","v":-9.3674284526517511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1398,0)+IF(IncludeDeal2,Spreadsheet10.3!L2400,0)+IF(IncludeDeal3,Spreadsheet10.3!L3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1398,0)","v":-8.1391435675088495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1398,0)+IF(IncludeDeal2,Spreadsheet10.3!M2400,0)+IF(IncludeDeal3,Spreadsheet10.3!M3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1398,0)","v":-9.4710791480494994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1398,0)+IF(IncludeDeal2,Spreadsheet10.3!N2400,0)+IF(IncludeDeal3,Spreadsheet10.3!N3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1398,0)","v":-22.268460213240399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1398,0)+IF(IncludeDeal2,Spreadsheet10.3!O2400,0)+IF(IncludeDeal3,Spreadsheet10.3!O3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1398,0)","v":-18.631296124332849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1398,0)+IF(IncludeDeal2,Spreadsheet10.3!P2400,0)+IF(IncludeDeal3,Spreadsheet10.3!P3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1398,0)","v":-10.9312022394301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1398,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2400,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1398,0)","v":-18.7973433381459},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1398,0)+IF(IncludeDeal2,Spreadsheet10.3!R2400,0)+IF(IncludeDeal3,Spreadsheet10.3!R3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1398,0)","v":-25.442002599666402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1398,0)+IF(IncludeDeal2,Spreadsheet10.3!S2400,0)+IF(IncludeDeal3,Spreadsheet10.3!S3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1398,0)","v":-24.045890333546701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1398,0)+IF(IncludeDeal2,Spreadsheet10.3!T2400,0)+IF(IncludeDeal3,Spreadsheet10.3!T3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1398,0)","v":-31.705867104457301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1398,0)+IF(IncludeDeal2,Spreadsheet10.3!U2400,0)+IF(IncludeDeal3,Spreadsheet10.3!U3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1398,0)","v":-36.056394405721647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1398,0)+IF(IncludeDeal2,Spreadsheet10.3!V2400,0)+IF(IncludeDeal3,Spreadsheet10.3!V3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1398,0)","v":-22.037392717230148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1398,0)+IF(IncludeDeal2,Spreadsheet10.3!W2400,0)+IF(IncludeDeal3,Spreadsheet10.3!W3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1398,0)","v":-20.911465742018599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1398,0)+IF(IncludeDeal2,Spreadsheet10.3!X2400,0)+IF(IncludeDeal3,Spreadsheet10.3!X3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1398,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1398,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2400,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1398,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1398,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2400,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1398,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1398,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2400,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1398,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1398,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2400,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1398,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1398,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2400,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1398,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1398,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2400,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1398,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1398,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2400,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1398,0)","v":0}]
[null,"Simulation 363",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1399,0)+IF(IncludeDeal2,Spreadsheet10.3!C2401,0)+IF(IncludeDeal3,Spreadsheet10.3!C3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1399,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1399,0)+IF(IncludeDeal2,Spreadsheet10.3!D2401,0)+IF(IncludeDeal3,Spreadsheet10.3!D3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1399,0)","v":-4.8832628821903894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1399,0)+IF(IncludeDeal2,Spreadsheet10.3!E2401,0)+IF(IncludeDeal3,Spreadsheet10.3!E3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1399,0)","v":-4.2749087826097343},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1399,0)+IF(IncludeDeal2,Spreadsheet10.3!F2401,0)+IF(IncludeDeal3,Spreadsheet10.3!F3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1399,0)","v":0.47405392320779699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1399,0)+IF(IncludeDeal2,Spreadsheet10.3!G2401,0)+IF(IncludeDeal3,Spreadsheet10.3!G3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1399,0)","v":0.11787597523958951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1399,0)+IF(IncludeDeal2,Spreadsheet10.3!H2401,0)+IF(IncludeDeal3,Spreadsheet10.3!H3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1399,0)","v":-1.696027560789805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1399,0)+IF(IncludeDeal2,Spreadsheet10.3!I2401,0)+IF(IncludeDeal3,Spreadsheet10.3!I3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1399,0)","v":-5.5445580214329E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1399,0)+IF(IncludeDeal2,Spreadsheet10.3!J2401,0)+IF(IncludeDeal3,Spreadsheet10.3!J3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1399,0)","v":-4.3308754959814753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1399,0)+IF(IncludeDeal2,Spreadsheet10.3!K2401,0)+IF(IncludeDeal3,Spreadsheet10.3!K3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1399,0)","v":-4.1373607356660997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1399,0)+IF(IncludeDeal2,Spreadsheet10.3!L2401,0)+IF(IncludeDeal3,Spreadsheet10.3!L3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1399,0)","v":-2.0640828947110599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1399,0)+IF(IncludeDeal2,Spreadsheet10.3!M2401,0)+IF(IncludeDeal3,Spreadsheet10.3!M3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1399,0)","v":-4.5200023401749352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1399,0)+IF(IncludeDeal2,Spreadsheet10.3!N2401,0)+IF(IncludeDeal3,Spreadsheet10.3!N3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1399,0)","v":-3.0800996934827398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1399,0)+IF(IncludeDeal2,Spreadsheet10.3!O2401,0)+IF(IncludeDeal3,Spreadsheet10.3!O3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1399,0)","v":-0.61140349090769508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1399,0)+IF(IncludeDeal2,Spreadsheet10.3!P2401,0)+IF(IncludeDeal3,Spreadsheet10.3!P3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1399,0)","v":3.5734397087765699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1399,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2401,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1399,0)","v":6.4344987428596996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1399,0)+IF(IncludeDeal2,Spreadsheet10.3!R2401,0)+IF(IncludeDeal3,Spreadsheet10.3!R3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1399,0)","v":5.67470432352125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1399,0)+IF(IncludeDeal2,Spreadsheet10.3!S2401,0)+IF(IncludeDeal3,Spreadsheet10.3!S3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1399,0)","v":1.9809170009444199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1399,0)+IF(IncludeDeal2,Spreadsheet10.3!T2401,0)+IF(IncludeDeal3,Spreadsheet10.3!T3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1399,0)","v":3.5812765205237449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1399,0)+IF(IncludeDeal2,Spreadsheet10.3!U2401,0)+IF(IncludeDeal3,Spreadsheet10.3!U3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1399,0)","v":5.5681374089491502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1399,0)+IF(IncludeDeal2,Spreadsheet10.3!V2401,0)+IF(IncludeDeal3,Spreadsheet10.3!V3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1399,0)","v":5.0174638743228002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1399,0)+IF(IncludeDeal2,Spreadsheet10.3!W2401,0)+IF(IncludeDeal3,Spreadsheet10.3!W3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1399,0)","v":0.46046379965393197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1399,0)+IF(IncludeDeal2,Spreadsheet10.3!X2401,0)+IF(IncludeDeal3,Spreadsheet10.3!X3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1399,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1399,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2401,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1399,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1399,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2401,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1399,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1399,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2401,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1399,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1399,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2401,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1399,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1399,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2401,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1399,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1399,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2401,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1399,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1399,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2401,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1399,0)","v":0}]
[null,"Simulation 364",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1400,0)+IF(IncludeDeal2,Spreadsheet10.3!C2402,0)+IF(IncludeDeal3,Spreadsheet10.3!C3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1400,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1400,0)+IF(IncludeDeal2,Spreadsheet10.3!D2402,0)+IF(IncludeDeal3,Spreadsheet10.3!D3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1400,0)","v":0.24324611063568249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1400,0)+IF(IncludeDeal2,Spreadsheet10.3!E2402,0)+IF(IncludeDeal3,Spreadsheet10.3!E3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1400,0)","v":7.6079717325374503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1400,0)+IF(IncludeDeal2,Spreadsheet10.3!F2402,0)+IF(IncludeDeal3,Spreadsheet10.3!F3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1400,0)","v":6.6771791185152507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1400,0)+IF(IncludeDeal2,Spreadsheet10.3!G2402,0)+IF(IncludeDeal3,Spreadsheet10.3!G3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1400,0)","v":3.9914893532707447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1400,0)+IF(IncludeDeal2,Spreadsheet10.3!H2402,0)+IF(IncludeDeal3,Spreadsheet10.3!H3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1400,0)","v":3.76282015345712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1400,0)+IF(IncludeDeal2,Spreadsheet10.3!I2402,0)+IF(IncludeDeal3,Spreadsheet10.3!I3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1400,0)","v":2.9052676060425751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1400,0)+IF(IncludeDeal2,Spreadsheet10.3!J2402,0)+IF(IncludeDeal3,Spreadsheet10.3!J3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1400,0)","v":5.5152532547896502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1400,0)+IF(IncludeDeal2,Spreadsheet10.3!K2402,0)+IF(IncludeDeal3,Spreadsheet10.3!K3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1400,0)","v":-1.815712073681},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1400,0)+IF(IncludeDeal2,Spreadsheet10.3!L2402,0)+IF(IncludeDeal3,Spreadsheet10.3!L3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1400,0)","v":-3.5655854374538052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1400,0)+IF(IncludeDeal2,Spreadsheet10.3!M2402,0)+IF(IncludeDeal3,Spreadsheet10.3!M3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1400,0)","v":-0.55039187721580995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1400,0)+IF(IncludeDeal2,Spreadsheet10.3!N2402,0)+IF(IncludeDeal3,Spreadsheet10.3!N3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1400,0)","v":-0.25721646856692404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1400,0)+IF(IncludeDeal2,Spreadsheet10.3!O2402,0)+IF(IncludeDeal3,Spreadsheet10.3!O3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1400,0)","v":-1.596948872983615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1400,0)+IF(IncludeDeal2,Spreadsheet10.3!P2402,0)+IF(IncludeDeal3,Spreadsheet10.3!P3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1400,0)","v":-1.37963329115582},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1400,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2402,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1400,0)","v":-0.56801810798366992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1400,0)+IF(IncludeDeal2,Spreadsheet10.3!R2402,0)+IF(IncludeDeal3,Spreadsheet10.3!R3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1400,0)","v":1.9154739762498851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1400,0)+IF(IncludeDeal2,Spreadsheet10.3!S2402,0)+IF(IncludeDeal3,Spreadsheet10.3!S3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1400,0)","v":-3.4222399398609102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1400,0)+IF(IncludeDeal2,Spreadsheet10.3!T2402,0)+IF(IncludeDeal3,Spreadsheet10.3!T3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1400,0)","v":9.9000808461315495E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1400,0)+IF(IncludeDeal2,Spreadsheet10.3!U2402,0)+IF(IncludeDeal3,Spreadsheet10.3!U3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1400,0)","v":-4.3041225751937899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1400,0)+IF(IncludeDeal2,Spreadsheet10.3!V2402,0)+IF(IncludeDeal3,Spreadsheet10.3!V3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1400,0)","v":-5.9354753636339002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1400,0)+IF(IncludeDeal2,Spreadsheet10.3!W2402,0)+IF(IncludeDeal3,Spreadsheet10.3!W3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1400,0)","v":-3.42378543496396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1400,0)+IF(IncludeDeal2,Spreadsheet10.3!X2402,0)+IF(IncludeDeal3,Spreadsheet10.3!X3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1400,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1400,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2402,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1400,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1400,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2402,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1400,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1400,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2402,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1400,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1400,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2402,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1400,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1400,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2402,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1400,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1400,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2402,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1400,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1400,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2402,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1400,0)","v":0}]
[null,"Simulation 365",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1401,0)+IF(IncludeDeal2,Spreadsheet10.3!C2403,0)+IF(IncludeDeal3,Spreadsheet10.3!C3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1401,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1401,0)+IF(IncludeDeal2,Spreadsheet10.3!D2403,0)+IF(IncludeDeal3,Spreadsheet10.3!D3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1401,0)","v":-0.42826238248841453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1401,0)+IF(IncludeDeal2,Spreadsheet10.3!E2403,0)+IF(IncludeDeal3,Spreadsheet10.3!E3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1401,0)","v":0.51127450294292998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1401,0)+IF(IncludeDeal2,Spreadsheet10.3!F2403,0)+IF(IncludeDeal3,Spreadsheet10.3!F3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1401,0)","v":1.574745088869985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1401,0)+IF(IncludeDeal2,Spreadsheet10.3!G2403,0)+IF(IncludeDeal3,Spreadsheet10.3!G3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1401,0)","v":1.366495321414515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1401,0)+IF(IncludeDeal2,Spreadsheet10.3!H2403,0)+IF(IncludeDeal3,Spreadsheet10.3!H3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1401,0)","v":3.1714098450344252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1401,0)+IF(IncludeDeal2,Spreadsheet10.3!I2403,0)+IF(IncludeDeal3,Spreadsheet10.3!I3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1401,0)","v":2.7076856396995002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1401,0)+IF(IncludeDeal2,Spreadsheet10.3!J2403,0)+IF(IncludeDeal3,Spreadsheet10.3!J3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1401,0)","v":-1.9991092366944152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1401,0)+IF(IncludeDeal2,Spreadsheet10.3!K2403,0)+IF(IncludeDeal3,Spreadsheet10.3!K3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1401,0)","v":-3.89659370081782},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1401,0)+IF(IncludeDeal2,Spreadsheet10.3!L2403,0)+IF(IncludeDeal3,Spreadsheet10.3!L3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1401,0)","v":-4.3242175140037142},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1401,0)+IF(IncludeDeal2,Spreadsheet10.3!M2403,0)+IF(IncludeDeal3,Spreadsheet10.3!M3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1401,0)","v":0.81869026153791502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1401,0)+IF(IncludeDeal2,Spreadsheet10.3!N2403,0)+IF(IncludeDeal3,Spreadsheet10.3!N3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1401,0)","v":1.66347869196919},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1401,0)+IF(IncludeDeal2,Spreadsheet10.3!O2403,0)+IF(IncludeDeal3,Spreadsheet10.3!O3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1401,0)","v":1.5715499213635948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1401,0)+IF(IncludeDeal2,Spreadsheet10.3!P2403,0)+IF(IncludeDeal3,Spreadsheet10.3!P3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1401,0)","v":-5.1933387879242998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1401,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2403,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1401,0)","v":-8.6913631978894497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1401,0)+IF(IncludeDeal2,Spreadsheet10.3!R2403,0)+IF(IncludeDeal3,Spreadsheet10.3!R3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1401,0)","v":-10.39959175060725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1401,0)+IF(IncludeDeal2,Spreadsheet10.3!S2403,0)+IF(IncludeDeal3,Spreadsheet10.3!S3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1401,0)","v":-14.015256569496751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1401,0)+IF(IncludeDeal2,Spreadsheet10.3!T2403,0)+IF(IncludeDeal3,Spreadsheet10.3!T3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1401,0)","v":-11.099297776237151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1401,0)+IF(IncludeDeal2,Spreadsheet10.3!U2403,0)+IF(IncludeDeal3,Spreadsheet10.3!U3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1401,0)","v":-11.041236536301849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1401,0)+IF(IncludeDeal2,Spreadsheet10.3!V2403,0)+IF(IncludeDeal3,Spreadsheet10.3!V3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1401,0)","v":-12.967877284031649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1401,0)+IF(IncludeDeal2,Spreadsheet10.3!W2403,0)+IF(IncludeDeal3,Spreadsheet10.3!W3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1401,0)","v":-8.32115519030725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1401,0)+IF(IncludeDeal2,Spreadsheet10.3!X2403,0)+IF(IncludeDeal3,Spreadsheet10.3!X3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1401,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1401,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2403,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1401,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1401,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2403,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1401,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1401,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2403,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1401,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1401,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2403,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1401,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1401,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2403,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1401,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1401,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2403,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1401,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1401,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2403,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1401,0)","v":0}]
[null,"Simulation 366",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1402,0)+IF(IncludeDeal2,Spreadsheet10.3!C2404,0)+IF(IncludeDeal3,Spreadsheet10.3!C3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1402,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1402,0)+IF(IncludeDeal2,Spreadsheet10.3!D2404,0)+IF(IncludeDeal3,Spreadsheet10.3!D3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1402,0)","v":2.6521697225955649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1402,0)+IF(IncludeDeal2,Spreadsheet10.3!E2404,0)+IF(IncludeDeal3,Spreadsheet10.3!E3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1402,0)","v":4.3063879988912594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1402,0)+IF(IncludeDeal2,Spreadsheet10.3!F2404,0)+IF(IncludeDeal3,Spreadsheet10.3!F3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1402,0)","v":0.55032512833210001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1402,0)+IF(IncludeDeal2,Spreadsheet10.3!G2404,0)+IF(IncludeDeal3,Spreadsheet10.3!G3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1402,0)","v":-0.94758601331004499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1402,0)+IF(IncludeDeal2,Spreadsheet10.3!H2404,0)+IF(IncludeDeal3,Spreadsheet10.3!H3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1402,0)","v":-3.6250314261247198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1402,0)+IF(IncludeDeal2,Spreadsheet10.3!I2404,0)+IF(IncludeDeal3,Spreadsheet10.3!I3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1402,0)","v":-0.80811873531271994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1402,0)+IF(IncludeDeal2,Spreadsheet10.3!J2404,0)+IF(IncludeDeal3,Spreadsheet10.3!J3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1402,0)","v":0.61368562400948001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1402,0)+IF(IncludeDeal2,Spreadsheet10.3!K2404,0)+IF(IncludeDeal3,Spreadsheet10.3!K3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1402,0)","v":0.126891140242502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1402,0)+IF(IncludeDeal2,Spreadsheet10.3!L2404,0)+IF(IncludeDeal3,Spreadsheet10.3!L3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1402,0)","v":-2.549708536026805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1402,0)+IF(IncludeDeal2,Spreadsheet10.3!M2404,0)+IF(IncludeDeal3,Spreadsheet10.3!M3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1402,0)","v":2.1256593922393803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1402,0)+IF(IncludeDeal2,Spreadsheet10.3!N2404,0)+IF(IncludeDeal3,Spreadsheet10.3!N3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1402,0)","v":-1.1878806997187399E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1402,0)+IF(IncludeDeal2,Spreadsheet10.3!O2404,0)+IF(IncludeDeal3,Spreadsheet10.3!O3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1402,0)","v":-0.79015980915003003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1402,0)+IF(IncludeDeal2,Spreadsheet10.3!P2404,0)+IF(IncludeDeal3,Spreadsheet10.3!P3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1402,0)","v":-0.23086918413463201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1402,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2404,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1402,0)","v":1.258780669201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1402,0)+IF(IncludeDeal2,Spreadsheet10.3!R2404,0)+IF(IncludeDeal3,Spreadsheet10.3!R3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1402,0)","v":-9.5167164234902497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1402,0)+IF(IncludeDeal2,Spreadsheet10.3!S2404,0)+IF(IncludeDeal3,Spreadsheet10.3!S3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1402,0)","v":-17.438155309273199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1402,0)+IF(IncludeDeal2,Spreadsheet10.3!T2404,0)+IF(IncludeDeal3,Spreadsheet10.3!T3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1402,0)","v":-15.89805445757815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1402,0)+IF(IncludeDeal2,Spreadsheet10.3!U2404,0)+IF(IncludeDeal3,Spreadsheet10.3!U3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1402,0)","v":-13.229438354077651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1402,0)+IF(IncludeDeal2,Spreadsheet10.3!V2404,0)+IF(IncludeDeal3,Spreadsheet10.3!V3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1402,0)","v":-11.2277104868338},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1402,0)+IF(IncludeDeal2,Spreadsheet10.3!W2404,0)+IF(IncludeDeal3,Spreadsheet10.3!W3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1402,0)","v":-12.3593975584965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1402,0)+IF(IncludeDeal2,Spreadsheet10.3!X2404,0)+IF(IncludeDeal3,Spreadsheet10.3!X3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1402,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1402,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2404,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1402,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1402,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2404,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1402,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1402,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2404,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1402,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1402,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2404,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1402,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1402,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2404,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1402,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1402,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2404,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1402,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1402,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2404,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1402,0)","v":0}]
[null,"Simulation 367",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1403,0)+IF(IncludeDeal2,Spreadsheet10.3!C2405,0)+IF(IncludeDeal3,Spreadsheet10.3!C3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1403,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1403,0)+IF(IncludeDeal2,Spreadsheet10.3!D2405,0)+IF(IncludeDeal3,Spreadsheet10.3!D3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1403,0)","v":1.86758758368717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1403,0)+IF(IncludeDeal2,Spreadsheet10.3!E2405,0)+IF(IncludeDeal3,Spreadsheet10.3!E3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1403,0)","v":-2.9159178144675852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1403,0)+IF(IncludeDeal2,Spreadsheet10.3!F2405,0)+IF(IncludeDeal3,Spreadsheet10.3!F3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1403,0)","v":-0.258922113739319},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1403,0)+IF(IncludeDeal2,Spreadsheet10.3!G2405,0)+IF(IncludeDeal3,Spreadsheet10.3!G3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1403,0)","v":6.4979205806426507E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1403,0)+IF(IncludeDeal2,Spreadsheet10.3!H2405,0)+IF(IncludeDeal3,Spreadsheet10.3!H3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1403,0)","v":1.67494550369707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1403,0)+IF(IncludeDeal2,Spreadsheet10.3!I2405,0)+IF(IncludeDeal3,Spreadsheet10.3!I3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1403,0)","v":-0.425899560296781},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1403,0)+IF(IncludeDeal2,Spreadsheet10.3!J2405,0)+IF(IncludeDeal3,Spreadsheet10.3!J3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1403,0)","v":2.4117096688494448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1403,0)+IF(IncludeDeal2,Spreadsheet10.3!K2405,0)+IF(IncludeDeal3,Spreadsheet10.3!K3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1403,0)","v":4.7730178315505349E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1403,0)+IF(IncludeDeal2,Spreadsheet10.3!L2405,0)+IF(IncludeDeal3,Spreadsheet10.3!L3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1403,0)","v":2.2437303227199301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1403,0)+IF(IncludeDeal2,Spreadsheet10.3!M2405,0)+IF(IncludeDeal3,Spreadsheet10.3!M3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1403,0)","v":1.5683654775463549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1403,0)+IF(IncludeDeal2,Spreadsheet10.3!N2405,0)+IF(IncludeDeal3,Spreadsheet10.3!N3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1403,0)","v":1.909066119135735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1403,0)+IF(IncludeDeal2,Spreadsheet10.3!O2405,0)+IF(IncludeDeal3,Spreadsheet10.3!O3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1403,0)","v":1.4585035795657399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1403,0)+IF(IncludeDeal2,Spreadsheet10.3!P2405,0)+IF(IncludeDeal3,Spreadsheet10.3!P3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1403,0)","v":1.5905100563311352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1403,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2405,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1403,0)","v":0.96203063328446992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1403,0)+IF(IncludeDeal2,Spreadsheet10.3!R2405,0)+IF(IncludeDeal3,Spreadsheet10.3!R3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1403,0)","v":-0.124518330567896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1403,0)+IF(IncludeDeal2,Spreadsheet10.3!S2405,0)+IF(IncludeDeal3,Spreadsheet10.3!S3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1403,0)","v":3.2235472565712451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1403,0)+IF(IncludeDeal2,Spreadsheet10.3!T2405,0)+IF(IncludeDeal3,Spreadsheet10.3!T3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1403,0)","v":6.4512875069918003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1403,0)+IF(IncludeDeal2,Spreadsheet10.3!U2405,0)+IF(IncludeDeal3,Spreadsheet10.3!U3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1403,0)","v":5.1219768232147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1403,0)+IF(IncludeDeal2,Spreadsheet10.3!V2405,0)+IF(IncludeDeal3,Spreadsheet10.3!V3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1403,0)","v":4.2955990402956949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1403,0)+IF(IncludeDeal2,Spreadsheet10.3!W2405,0)+IF(IncludeDeal3,Spreadsheet10.3!W3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1403,0)","v":-1.7762136522752101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1403,0)+IF(IncludeDeal2,Spreadsheet10.3!X2405,0)+IF(IncludeDeal3,Spreadsheet10.3!X3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1403,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1403,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2405,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1403,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1403,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2405,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1403,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1403,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2405,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1403,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1403,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2405,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1403,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1403,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2405,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1403,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1403,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2405,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1403,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1403,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2405,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1403,0)","v":0}]
[null,"Simulation 368",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1404,0)+IF(IncludeDeal2,Spreadsheet10.3!C2406,0)+IF(IncludeDeal3,Spreadsheet10.3!C3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1404,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1404,0)+IF(IncludeDeal2,Spreadsheet10.3!D2406,0)+IF(IncludeDeal3,Spreadsheet10.3!D3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1404,0)","v":-1.260683766292035E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1404,0)+IF(IncludeDeal2,Spreadsheet10.3!E2406,0)+IF(IncludeDeal3,Spreadsheet10.3!E3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1404,0)","v":-1.01021779611725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1404,0)+IF(IncludeDeal2,Spreadsheet10.3!F2406,0)+IF(IncludeDeal3,Spreadsheet10.3!F3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1404,0)","v":3.1011815915912448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1404,0)+IF(IncludeDeal2,Spreadsheet10.3!G2406,0)+IF(IncludeDeal3,Spreadsheet10.3!G3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1404,0)","v":5.3798557426517499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1404,0)+IF(IncludeDeal2,Spreadsheet10.3!H2406,0)+IF(IncludeDeal3,Spreadsheet10.3!H3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1404,0)","v":4.3182792097661444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1404,0)+IF(IncludeDeal2,Spreadsheet10.3!I2406,0)+IF(IncludeDeal3,Spreadsheet10.3!I3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1404,0)","v":5.1385051463354001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1404,0)+IF(IncludeDeal2,Spreadsheet10.3!J2406,0)+IF(IncludeDeal3,Spreadsheet10.3!J3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1404,0)","v":6.8489002745858496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1404,0)+IF(IncludeDeal2,Spreadsheet10.3!K2406,0)+IF(IncludeDeal3,Spreadsheet10.3!K3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1404,0)","v":6.3100638669988998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1404,0)+IF(IncludeDeal2,Spreadsheet10.3!L2406,0)+IF(IncludeDeal3,Spreadsheet10.3!L3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1404,0)","v":7.2022717497273998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1404,0)+IF(IncludeDeal2,Spreadsheet10.3!M2406,0)+IF(IncludeDeal3,Spreadsheet10.3!M3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1404,0)","v":8.0111406720594509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1404,0)+IF(IncludeDeal2,Spreadsheet10.3!N2406,0)+IF(IncludeDeal3,Spreadsheet10.3!N3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1404,0)","v":10.32235604162765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1404,0)+IF(IncludeDeal2,Spreadsheet10.3!O2406,0)+IF(IncludeDeal3,Spreadsheet10.3!O3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1404,0)","v":6.9068504515938498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1404,0)+IF(IncludeDeal2,Spreadsheet10.3!P2406,0)+IF(IncludeDeal3,Spreadsheet10.3!P3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1404,0)","v":9.7619046324278997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1404,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2406,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1404,0)","v":13.6601295078144},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1404,0)+IF(IncludeDeal2,Spreadsheet10.3!R2406,0)+IF(IncludeDeal3,Spreadsheet10.3!R3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1404,0)","v":16.559385181421451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1404,0)+IF(IncludeDeal2,Spreadsheet10.3!S2406,0)+IF(IncludeDeal3,Spreadsheet10.3!S3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1404,0)","v":17.9882553955843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1404,0)+IF(IncludeDeal2,Spreadsheet10.3!T2406,0)+IF(IncludeDeal3,Spreadsheet10.3!T3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1404,0)","v":18.61825560279005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1404,0)+IF(IncludeDeal2,Spreadsheet10.3!U2406,0)+IF(IncludeDeal3,Spreadsheet10.3!U3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1404,0)","v":20.432557333041501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1404,0)+IF(IncludeDeal2,Spreadsheet10.3!V2406,0)+IF(IncludeDeal3,Spreadsheet10.3!V3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1404,0)","v":20.089259604950051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1404,0)+IF(IncludeDeal2,Spreadsheet10.3!W2406,0)+IF(IncludeDeal3,Spreadsheet10.3!W3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1404,0)","v":21.417082972369251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1404,0)+IF(IncludeDeal2,Spreadsheet10.3!X2406,0)+IF(IncludeDeal3,Spreadsheet10.3!X3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1404,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1404,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2406,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1404,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1404,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2406,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1404,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1404,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2406,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1404,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1404,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2406,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1404,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1404,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2406,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1404,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1404,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2406,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1404,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1404,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2406,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1404,0)","v":0}]
[null,"Simulation 369",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1405,0)+IF(IncludeDeal2,Spreadsheet10.3!C2407,0)+IF(IncludeDeal3,Spreadsheet10.3!C3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1405,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1405,0)+IF(IncludeDeal2,Spreadsheet10.3!D2407,0)+IF(IncludeDeal3,Spreadsheet10.3!D3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1405,0)","v":2.7032963367706597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1405,0)+IF(IncludeDeal2,Spreadsheet10.3!E2407,0)+IF(IncludeDeal3,Spreadsheet10.3!E3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1405,0)","v":2.5323026473588102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1405,0)+IF(IncludeDeal2,Spreadsheet10.3!F2407,0)+IF(IncludeDeal3,Spreadsheet10.3!F3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1405,0)","v":7.0864730360284001E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1405,0)+IF(IncludeDeal2,Spreadsheet10.3!G2407,0)+IF(IncludeDeal3,Spreadsheet10.3!G3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1405,0)","v":2.6225134508613399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1405,0)+IF(IncludeDeal2,Spreadsheet10.3!H2407,0)+IF(IncludeDeal3,Spreadsheet10.3!H3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1405,0)","v":6.2044739360314498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1405,0)+IF(IncludeDeal2,Spreadsheet10.3!I2407,0)+IF(IncludeDeal3,Spreadsheet10.3!I3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1405,0)","v":8.924082270484849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1405,0)+IF(IncludeDeal2,Spreadsheet10.3!J2407,0)+IF(IncludeDeal3,Spreadsheet10.3!J3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1405,0)","v":11.181926366625101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1405,0)+IF(IncludeDeal2,Spreadsheet10.3!K2407,0)+IF(IncludeDeal3,Spreadsheet10.3!K3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1405,0)","v":9.1757373194843002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1405,0)+IF(IncludeDeal2,Spreadsheet10.3!L2407,0)+IF(IncludeDeal3,Spreadsheet10.3!L3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1405,0)","v":12.02340908104425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1405,0)+IF(IncludeDeal2,Spreadsheet10.3!M2407,0)+IF(IncludeDeal3,Spreadsheet10.3!M3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1405,0)","v":11.3242136550023},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1405,0)+IF(IncludeDeal2,Spreadsheet10.3!N2407,0)+IF(IncludeDeal3,Spreadsheet10.3!N3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1405,0)","v":11.941474816359751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1405,0)+IF(IncludeDeal2,Spreadsheet10.3!O2407,0)+IF(IncludeDeal3,Spreadsheet10.3!O3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1405,0)","v":8.6241136693181506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1405,0)+IF(IncludeDeal2,Spreadsheet10.3!P2407,0)+IF(IncludeDeal3,Spreadsheet10.3!P3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1405,0)","v":11.8258085189591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1405,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2407,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1405,0)","v":15.329601437158249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1405,0)+IF(IncludeDeal2,Spreadsheet10.3!R2407,0)+IF(IncludeDeal3,Spreadsheet10.3!R3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1405,0)","v":14.2277748860736},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1405,0)+IF(IncludeDeal2,Spreadsheet10.3!S2407,0)+IF(IncludeDeal3,Spreadsheet10.3!S3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1405,0)","v":15.343669021504949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1405,0)+IF(IncludeDeal2,Spreadsheet10.3!T2407,0)+IF(IncludeDeal3,Spreadsheet10.3!T3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1405,0)","v":13.53399573653685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1405,0)+IF(IncludeDeal2,Spreadsheet10.3!U2407,0)+IF(IncludeDeal3,Spreadsheet10.3!U3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1405,0)","v":15.544499584457},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1405,0)+IF(IncludeDeal2,Spreadsheet10.3!V2407,0)+IF(IncludeDeal3,Spreadsheet10.3!V3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1405,0)","v":19.1266892581076},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1405,0)+IF(IncludeDeal2,Spreadsheet10.3!W2407,0)+IF(IncludeDeal3,Spreadsheet10.3!W3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1405,0)","v":17.148477484915251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1405,0)+IF(IncludeDeal2,Spreadsheet10.3!X2407,0)+IF(IncludeDeal3,Spreadsheet10.3!X3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1405,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1405,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2407,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1405,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1405,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2407,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1405,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1405,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2407,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1405,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1405,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2407,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1405,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1405,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2407,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1405,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1405,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2407,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1405,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1405,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2407,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1405,0)","v":0}]
[null,"Simulation 370",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1406,0)+IF(IncludeDeal2,Spreadsheet10.3!C2408,0)+IF(IncludeDeal3,Spreadsheet10.3!C3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1406,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1406,0)+IF(IncludeDeal2,Spreadsheet10.3!D2408,0)+IF(IncludeDeal3,Spreadsheet10.3!D3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1406,0)","v":2.3157921929368497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1406,0)+IF(IncludeDeal2,Spreadsheet10.3!E2408,0)+IF(IncludeDeal3,Spreadsheet10.3!E3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1406,0)","v":4.683993545392295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1406,0)+IF(IncludeDeal2,Spreadsheet10.3!F2408,0)+IF(IncludeDeal3,Spreadsheet10.3!F3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1406,0)","v":5.3667162597623497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1406,0)+IF(IncludeDeal2,Spreadsheet10.3!G2408,0)+IF(IncludeDeal3,Spreadsheet10.3!G3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1406,0)","v":5.4267344610803496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1406,0)+IF(IncludeDeal2,Spreadsheet10.3!H2408,0)+IF(IncludeDeal3,Spreadsheet10.3!H3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1406,0)","v":7.1941622685273003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1406,0)+IF(IncludeDeal2,Spreadsheet10.3!I2408,0)+IF(IncludeDeal3,Spreadsheet10.3!I3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1406,0)","v":8.3205556357083506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1406,0)+IF(IncludeDeal2,Spreadsheet10.3!J2408,0)+IF(IncludeDeal3,Spreadsheet10.3!J3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1406,0)","v":8.7755378894472997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1406,0)+IF(IncludeDeal2,Spreadsheet10.3!K2408,0)+IF(IncludeDeal3,Spreadsheet10.3!K3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1406,0)","v":7.20335181786385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1406,0)+IF(IncludeDeal2,Spreadsheet10.3!L2408,0)+IF(IncludeDeal3,Spreadsheet10.3!L3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1406,0)","v":7.3224613033579997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1406,0)+IF(IncludeDeal2,Spreadsheet10.3!M2408,0)+IF(IncludeDeal3,Spreadsheet10.3!M3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1406,0)","v":5.1368436455161},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1406,0)+IF(IncludeDeal2,Spreadsheet10.3!N2408,0)+IF(IncludeDeal3,Spreadsheet10.3!N3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1406,0)","v":8.8980717997509498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1406,0)+IF(IncludeDeal2,Spreadsheet10.3!O2408,0)+IF(IncludeDeal3,Spreadsheet10.3!O3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1406,0)","v":7.1991130149803002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1406,0)+IF(IncludeDeal2,Spreadsheet10.3!P2408,0)+IF(IncludeDeal3,Spreadsheet10.3!P3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1406,0)","v":10.671047594304151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1406,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2408,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1406,0)","v":9.6068540971765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1406,0)+IF(IncludeDeal2,Spreadsheet10.3!R2408,0)+IF(IncludeDeal3,Spreadsheet10.3!R3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1406,0)","v":9.4239820535526491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1406,0)+IF(IncludeDeal2,Spreadsheet10.3!S2408,0)+IF(IncludeDeal3,Spreadsheet10.3!S3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1406,0)","v":11.22117215778405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1406,0)+IF(IncludeDeal2,Spreadsheet10.3!T2408,0)+IF(IncludeDeal3,Spreadsheet10.3!T3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1406,0)","v":8.9445828581246491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1406,0)+IF(IncludeDeal2,Spreadsheet10.3!U2408,0)+IF(IncludeDeal3,Spreadsheet10.3!U3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1406,0)","v":7.5656029822922006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1406,0)+IF(IncludeDeal2,Spreadsheet10.3!V2408,0)+IF(IncludeDeal3,Spreadsheet10.3!V3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1406,0)","v":8.4463024999998009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1406,0)+IF(IncludeDeal2,Spreadsheet10.3!W2408,0)+IF(IncludeDeal3,Spreadsheet10.3!W3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1406,0)","v":8.3803378550793006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1406,0)+IF(IncludeDeal2,Spreadsheet10.3!X2408,0)+IF(IncludeDeal3,Spreadsheet10.3!X3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1406,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1406,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2408,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1406,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1406,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2408,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1406,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1406,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2408,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1406,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1406,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2408,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1406,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1406,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2408,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1406,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1406,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2408,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1406,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1406,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2408,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1406,0)","v":0}]
[null,"Simulation 371",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1407,0)+IF(IncludeDeal2,Spreadsheet10.3!C2409,0)+IF(IncludeDeal3,Spreadsheet10.3!C3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1407,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1407,0)+IF(IncludeDeal2,Spreadsheet10.3!D2409,0)+IF(IncludeDeal3,Spreadsheet10.3!D3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1407,0)","v":0.95392124276539492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1407,0)+IF(IncludeDeal2,Spreadsheet10.3!E2409,0)+IF(IncludeDeal3,Spreadsheet10.3!E3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1407,0)","v":3.1594872020405202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1407,0)+IF(IncludeDeal2,Spreadsheet10.3!F2409,0)+IF(IncludeDeal3,Spreadsheet10.3!F3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1407,0)","v":3.7020288781453798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1407,0)+IF(IncludeDeal2,Spreadsheet10.3!G2409,0)+IF(IncludeDeal3,Spreadsheet10.3!G3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1407,0)","v":4.42311743109431},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1407,0)+IF(IncludeDeal2,Spreadsheet10.3!H2409,0)+IF(IncludeDeal3,Spreadsheet10.3!H3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1407,0)","v":5.8213672232024001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1407,0)+IF(IncludeDeal2,Spreadsheet10.3!I2409,0)+IF(IncludeDeal3,Spreadsheet10.3!I3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1407,0)","v":2.377898942248645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1407,0)+IF(IncludeDeal2,Spreadsheet10.3!J2409,0)+IF(IncludeDeal3,Spreadsheet10.3!J3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1407,0)","v":0.11569106102617799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1407,0)+IF(IncludeDeal2,Spreadsheet10.3!K2409,0)+IF(IncludeDeal3,Spreadsheet10.3!K3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1407,0)","v":-2.378144768125805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1407,0)+IF(IncludeDeal2,Spreadsheet10.3!L2409,0)+IF(IncludeDeal3,Spreadsheet10.3!L3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1407,0)","v":0.43915019768328201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1407,0)+IF(IncludeDeal2,Spreadsheet10.3!M2409,0)+IF(IncludeDeal3,Spreadsheet10.3!M3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1407,0)","v":-3.724091102289385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1407,0)+IF(IncludeDeal2,Spreadsheet10.3!N2409,0)+IF(IncludeDeal3,Spreadsheet10.3!N3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1407,0)","v":-0.71729794569416994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1407,0)+IF(IncludeDeal2,Spreadsheet10.3!O2409,0)+IF(IncludeDeal3,Spreadsheet10.3!O3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1407,0)","v":-4.9561692429578947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1407,0)+IF(IncludeDeal2,Spreadsheet10.3!P2409,0)+IF(IncludeDeal3,Spreadsheet10.3!P3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1407,0)","v":0.32801274231771349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1407,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2409,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1407,0)","v":3.555324812987755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1407,0)+IF(IncludeDeal2,Spreadsheet10.3!R2409,0)+IF(IncludeDeal3,Spreadsheet10.3!R3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1407,0)","v":3.9511159976990102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1407,0)+IF(IncludeDeal2,Spreadsheet10.3!S2409,0)+IF(IncludeDeal3,Spreadsheet10.3!S3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1407,0)","v":3.0474448376140648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1407,0)+IF(IncludeDeal2,Spreadsheet10.3!T2409,0)+IF(IncludeDeal3,Spreadsheet10.3!T3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1407,0)","v":8.7611329133921512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1407,0)+IF(IncludeDeal2,Spreadsheet10.3!U2409,0)+IF(IncludeDeal3,Spreadsheet10.3!U3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1407,0)","v":10.101487237312},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1407,0)+IF(IncludeDeal2,Spreadsheet10.3!V2409,0)+IF(IncludeDeal3,Spreadsheet10.3!V3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1407,0)","v":12.129443998860349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1407,0)+IF(IncludeDeal2,Spreadsheet10.3!W2409,0)+IF(IncludeDeal3,Spreadsheet10.3!W3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1407,0)","v":12.19815889634155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1407,0)+IF(IncludeDeal2,Spreadsheet10.3!X2409,0)+IF(IncludeDeal3,Spreadsheet10.3!X3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1407,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1407,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2409,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1407,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1407,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2409,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1407,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1407,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2409,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1407,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1407,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2409,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1407,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1407,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2409,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1407,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1407,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2409,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1407,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1407,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2409,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1407,0)","v":0}]
[null,"Simulation 372",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1408,0)+IF(IncludeDeal2,Spreadsheet10.3!C2410,0)+IF(IncludeDeal3,Spreadsheet10.3!C3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1408,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1408,0)+IF(IncludeDeal2,Spreadsheet10.3!D2410,0)+IF(IncludeDeal3,Spreadsheet10.3!D3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1408,0)","v":3.388754954125385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1408,0)+IF(IncludeDeal2,Spreadsheet10.3!E2410,0)+IF(IncludeDeal3,Spreadsheet10.3!E3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1408,0)","v":0.96970990283634506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1408,0)+IF(IncludeDeal2,Spreadsheet10.3!F2410,0)+IF(IncludeDeal3,Spreadsheet10.3!F3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1408,0)","v":2.28827600338365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1408,0)+IF(IncludeDeal2,Spreadsheet10.3!G2410,0)+IF(IncludeDeal3,Spreadsheet10.3!G3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1408,0)","v":3.3771208450348653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1408,0)+IF(IncludeDeal2,Spreadsheet10.3!H2410,0)+IF(IncludeDeal3,Spreadsheet10.3!H3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1408,0)","v":-1.135776079609115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1408,0)+IF(IncludeDeal2,Spreadsheet10.3!I2410,0)+IF(IncludeDeal3,Spreadsheet10.3!I3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1408,0)","v":-1.6776339897661501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1408,0)+IF(IncludeDeal2,Spreadsheet10.3!J2410,0)+IF(IncludeDeal3,Spreadsheet10.3!J3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1408,0)","v":-4.2971487641930954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1408,0)+IF(IncludeDeal2,Spreadsheet10.3!K2410,0)+IF(IncludeDeal3,Spreadsheet10.3!K3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1408,0)","v":-2.4878712339092601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1408,0)+IF(IncludeDeal2,Spreadsheet10.3!L2410,0)+IF(IncludeDeal3,Spreadsheet10.3!L3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1408,0)","v":-4.7288080988461498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1408,0)+IF(IncludeDeal2,Spreadsheet10.3!M2410,0)+IF(IncludeDeal3,Spreadsheet10.3!M3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1408,0)","v":-0.30504858537644103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1408,0)+IF(IncludeDeal2,Spreadsheet10.3!N2410,0)+IF(IncludeDeal3,Spreadsheet10.3!N3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1408,0)","v":5.9800596810025999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1408,0)+IF(IncludeDeal2,Spreadsheet10.3!O2410,0)+IF(IncludeDeal3,Spreadsheet10.3!O3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1408,0)","v":1.50344576171149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1408,0)+IF(IncludeDeal2,Spreadsheet10.3!P2410,0)+IF(IncludeDeal3,Spreadsheet10.3!P3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1408,0)","v":-4.7347204414587596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1408,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2410,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1408,0)","v":-5.1556942082986001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1408,0)+IF(IncludeDeal2,Spreadsheet10.3!R2410,0)+IF(IncludeDeal3,Spreadsheet10.3!R3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1408,0)","v":-2.3116354558778602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1408,0)+IF(IncludeDeal2,Spreadsheet10.3!S2410,0)+IF(IncludeDeal3,Spreadsheet10.3!S3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1408,0)","v":-1.4145833292701349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1408,0)+IF(IncludeDeal2,Spreadsheet10.3!T2410,0)+IF(IncludeDeal3,Spreadsheet10.3!T3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1408,0)","v":-6.9074373643514493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1408,0)+IF(IncludeDeal2,Spreadsheet10.3!U2410,0)+IF(IncludeDeal3,Spreadsheet10.3!U3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1408,0)","v":4.2394955301426549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1408,0)+IF(IncludeDeal2,Spreadsheet10.3!V2410,0)+IF(IncludeDeal3,Spreadsheet10.3!V3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1408,0)","v":7.1255409531800495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1408,0)+IF(IncludeDeal2,Spreadsheet10.3!W2410,0)+IF(IncludeDeal3,Spreadsheet10.3!W3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1408,0)","v":4.0085643474081953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1408,0)+IF(IncludeDeal2,Spreadsheet10.3!X2410,0)+IF(IncludeDeal3,Spreadsheet10.3!X3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1408,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1408,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2410,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1408,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1408,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2410,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1408,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1408,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2410,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1408,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1408,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2410,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1408,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1408,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2410,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1408,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1408,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2410,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1408,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1408,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2410,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1408,0)","v":0}]
[null,"Simulation 373",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1409,0)+IF(IncludeDeal2,Spreadsheet10.3!C2411,0)+IF(IncludeDeal3,Spreadsheet10.3!C3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1409,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1409,0)+IF(IncludeDeal2,Spreadsheet10.3!D2411,0)+IF(IncludeDeal3,Spreadsheet10.3!D3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1409,0)","v":-3.0084511777674301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1409,0)+IF(IncludeDeal2,Spreadsheet10.3!E2411,0)+IF(IncludeDeal3,Spreadsheet10.3!E3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1409,0)","v":-2.26295588866867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1409,0)+IF(IncludeDeal2,Spreadsheet10.3!F2411,0)+IF(IncludeDeal3,Spreadsheet10.3!F3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1409,0)","v":-3.5098896464695701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1409,0)+IF(IncludeDeal2,Spreadsheet10.3!G2411,0)+IF(IncludeDeal3,Spreadsheet10.3!G3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1409,0)","v":-2.3726623440157746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1409,0)+IF(IncludeDeal2,Spreadsheet10.3!H2411,0)+IF(IncludeDeal3,Spreadsheet10.3!H3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1409,0)","v":-1.3851989702389049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1409,0)+IF(IncludeDeal2,Spreadsheet10.3!I2411,0)+IF(IncludeDeal3,Spreadsheet10.3!I3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1409,0)","v":2.53648691913294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1409,0)+IF(IncludeDeal2,Spreadsheet10.3!J2411,0)+IF(IncludeDeal3,Spreadsheet10.3!J3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1409,0)","v":3.4750594750485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1409,0)+IF(IncludeDeal2,Spreadsheet10.3!K2411,0)+IF(IncludeDeal3,Spreadsheet10.3!K3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1409,0)","v":4.347882937312245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1409,0)+IF(IncludeDeal2,Spreadsheet10.3!L2411,0)+IF(IncludeDeal3,Spreadsheet10.3!L3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1409,0)","v":6.0836011664393999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1409,0)+IF(IncludeDeal2,Spreadsheet10.3!M2411,0)+IF(IncludeDeal3,Spreadsheet10.3!M3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1409,0)","v":7.0392205386911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1409,0)+IF(IncludeDeal2,Spreadsheet10.3!N2411,0)+IF(IncludeDeal3,Spreadsheet10.3!N3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1409,0)","v":4.5666947744024498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1409,0)+IF(IncludeDeal2,Spreadsheet10.3!O2411,0)+IF(IncludeDeal3,Spreadsheet10.3!O3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1409,0)","v":1.5122096798417299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1409,0)+IF(IncludeDeal2,Spreadsheet10.3!P2411,0)+IF(IncludeDeal3,Spreadsheet10.3!P3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1409,0)","v":0.84439444465379998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1409,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2411,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1409,0)","v":1.9442709321990652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1409,0)+IF(IncludeDeal2,Spreadsheet10.3!R2411,0)+IF(IncludeDeal3,Spreadsheet10.3!R3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1409,0)","v":2.1613180946467954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1409,0)+IF(IncludeDeal2,Spreadsheet10.3!S2411,0)+IF(IncludeDeal3,Spreadsheet10.3!S3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1409,0)","v":2.5106807297374001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1409,0)+IF(IncludeDeal2,Spreadsheet10.3!T2411,0)+IF(IncludeDeal3,Spreadsheet10.3!T3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1409,0)","v":0.97447526272934504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1409,0)+IF(IncludeDeal2,Spreadsheet10.3!U2411,0)+IF(IncludeDeal3,Spreadsheet10.3!U3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1409,0)","v":-1.4461861812380301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1409,0)+IF(IncludeDeal2,Spreadsheet10.3!V2411,0)+IF(IncludeDeal3,Spreadsheet10.3!V3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1409,0)","v":-6.8642624922505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1409,0)+IF(IncludeDeal2,Spreadsheet10.3!W2411,0)+IF(IncludeDeal3,Spreadsheet10.3!W3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1409,0)","v":-7.2795751711643},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1409,0)+IF(IncludeDeal2,Spreadsheet10.3!X2411,0)+IF(IncludeDeal3,Spreadsheet10.3!X3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1409,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1409,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2411,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1409,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1409,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2411,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1409,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1409,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2411,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1409,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1409,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2411,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1409,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1409,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2411,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1409,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1409,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2411,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1409,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1409,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2411,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1409,0)","v":0}]
[null,"Simulation 374",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1410,0)+IF(IncludeDeal2,Spreadsheet10.3!C2412,0)+IF(IncludeDeal3,Spreadsheet10.3!C3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1410,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1410,0)+IF(IncludeDeal2,Spreadsheet10.3!D2412,0)+IF(IncludeDeal3,Spreadsheet10.3!D3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1410,0)","v":3.6561680289119098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1410,0)+IF(IncludeDeal2,Spreadsheet10.3!E2412,0)+IF(IncludeDeal3,Spreadsheet10.3!E3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1410,0)","v":6.9990272988125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1410,0)+IF(IncludeDeal2,Spreadsheet10.3!F2412,0)+IF(IncludeDeal3,Spreadsheet10.3!F3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1410,0)","v":7.5614485973981003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1410,0)+IF(IncludeDeal2,Spreadsheet10.3!G2412,0)+IF(IncludeDeal3,Spreadsheet10.3!G3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1410,0)","v":5.4537397127604503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1410,0)+IF(IncludeDeal2,Spreadsheet10.3!H2412,0)+IF(IncludeDeal3,Spreadsheet10.3!H3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1410,0)","v":2.7774248439613398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1410,0)+IF(IncludeDeal2,Spreadsheet10.3!I2412,0)+IF(IncludeDeal3,Spreadsheet10.3!I3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1410,0)","v":2.8084514953641353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1410,0)+IF(IncludeDeal2,Spreadsheet10.3!J2412,0)+IF(IncludeDeal3,Spreadsheet10.3!J3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1410,0)","v":1.545271894510325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1410,0)+IF(IncludeDeal2,Spreadsheet10.3!K2412,0)+IF(IncludeDeal3,Spreadsheet10.3!K3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1410,0)","v":3.7074415719044547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1410,0)+IF(IncludeDeal2,Spreadsheet10.3!L2412,0)+IF(IncludeDeal3,Spreadsheet10.3!L3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1410,0)","v":2.5500300381728751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1410,0)+IF(IncludeDeal2,Spreadsheet10.3!M2412,0)+IF(IncludeDeal3,Spreadsheet10.3!M3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1410,0)","v":3.2379397081116701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1410,0)+IF(IncludeDeal2,Spreadsheet10.3!N2412,0)+IF(IncludeDeal3,Spreadsheet10.3!N3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1410,0)","v":-0.34365509311829501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1410,0)+IF(IncludeDeal2,Spreadsheet10.3!O2412,0)+IF(IncludeDeal3,Spreadsheet10.3!O3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1410,0)","v":-0.90385927152391499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1410,0)+IF(IncludeDeal2,Spreadsheet10.3!P2412,0)+IF(IncludeDeal3,Spreadsheet10.3!P3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1410,0)","v":2.8890470997058699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1410,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2412,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1410,0)","v":-0.27116737574723349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1410,0)+IF(IncludeDeal2,Spreadsheet10.3!R2412,0)+IF(IncludeDeal3,Spreadsheet10.3!R3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1410,0)","v":1.80925862470827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1410,0)+IF(IncludeDeal2,Spreadsheet10.3!S2412,0)+IF(IncludeDeal3,Spreadsheet10.3!S3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1410,0)","v":1.788312751707275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1410,0)+IF(IncludeDeal2,Spreadsheet10.3!T2412,0)+IF(IncludeDeal3,Spreadsheet10.3!T3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1410,0)","v":5.4226679754088503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1410,0)+IF(IncludeDeal2,Spreadsheet10.3!U2412,0)+IF(IncludeDeal3,Spreadsheet10.3!U3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1410,0)","v":10.553822011614301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1410,0)+IF(IncludeDeal2,Spreadsheet10.3!V2412,0)+IF(IncludeDeal3,Spreadsheet10.3!V3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1410,0)","v":11.118877658372501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1410,0)+IF(IncludeDeal2,Spreadsheet10.3!W2412,0)+IF(IncludeDeal3,Spreadsheet10.3!W3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1410,0)","v":10.6025808597019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1410,0)+IF(IncludeDeal2,Spreadsheet10.3!X2412,0)+IF(IncludeDeal3,Spreadsheet10.3!X3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1410,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1410,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2412,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1410,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1410,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2412,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1410,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1410,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2412,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1410,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1410,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2412,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1410,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1410,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2412,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1410,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1410,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2412,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1410,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1410,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2412,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1410,0)","v":0}]
[null,"Simulation 375",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1411,0)+IF(IncludeDeal2,Spreadsheet10.3!C2413,0)+IF(IncludeDeal3,Spreadsheet10.3!C3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1411,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1411,0)+IF(IncludeDeal2,Spreadsheet10.3!D2413,0)+IF(IncludeDeal3,Spreadsheet10.3!D3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1411,0)","v":5.1317111574621501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1411,0)+IF(IncludeDeal2,Spreadsheet10.3!E2413,0)+IF(IncludeDeal3,Spreadsheet10.3!E3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1411,0)","v":5.5431174652239505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1411,0)+IF(IncludeDeal2,Spreadsheet10.3!F2413,0)+IF(IncludeDeal3,Spreadsheet10.3!F3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1411,0)","v":4.4409388827095748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1411,0)+IF(IncludeDeal2,Spreadsheet10.3!G2413,0)+IF(IncludeDeal3,Spreadsheet10.3!G3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1411,0)","v":3.751488469507585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1411,0)+IF(IncludeDeal2,Spreadsheet10.3!H2413,0)+IF(IncludeDeal3,Spreadsheet10.3!H3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1411,0)","v":-0.111746984079711},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1411,0)+IF(IncludeDeal2,Spreadsheet10.3!I2413,0)+IF(IncludeDeal3,Spreadsheet10.3!I3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1411,0)","v":-1.7290461645285402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1411,0)+IF(IncludeDeal2,Spreadsheet10.3!J2413,0)+IF(IncludeDeal3,Spreadsheet10.3!J3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1411,0)","v":-3.0855959621571198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1411,0)+IF(IncludeDeal2,Spreadsheet10.3!K2413,0)+IF(IncludeDeal3,Spreadsheet10.3!K3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1411,0)","v":2.2882075753178253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1411,0)+IF(IncludeDeal2,Spreadsheet10.3!L2413,0)+IF(IncludeDeal3,Spreadsheet10.3!L3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1411,0)","v":-3.5595971853997548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1411,0)+IF(IncludeDeal2,Spreadsheet10.3!M2413,0)+IF(IncludeDeal3,Spreadsheet10.3!M3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1411,0)","v":-2.2868048736328448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1411,0)+IF(IncludeDeal2,Spreadsheet10.3!N2413,0)+IF(IncludeDeal3,Spreadsheet10.3!N3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1411,0)","v":2.6810236525159303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1411,0)+IF(IncludeDeal2,Spreadsheet10.3!O2413,0)+IF(IncludeDeal3,Spreadsheet10.3!O3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1411,0)","v":-1.1529443162352651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1411,0)+IF(IncludeDeal2,Spreadsheet10.3!P2413,0)+IF(IncludeDeal3,Spreadsheet10.3!P3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1411,0)","v":-1.4831865498397399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1411,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2413,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1411,0)","v":4.8376861050071547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1411,0)+IF(IncludeDeal2,Spreadsheet10.3!R2413,0)+IF(IncludeDeal3,Spreadsheet10.3!R3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1411,0)","v":6.21778471085885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1411,0)+IF(IncludeDeal2,Spreadsheet10.3!S2413,0)+IF(IncludeDeal3,Spreadsheet10.3!S3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1411,0)","v":5.1638469710609503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1411,0)+IF(IncludeDeal2,Spreadsheet10.3!T2413,0)+IF(IncludeDeal3,Spreadsheet10.3!T3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1411,0)","v":5.0119626605588499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1411,0)+IF(IncludeDeal2,Spreadsheet10.3!U2413,0)+IF(IncludeDeal3,Spreadsheet10.3!U3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1411,0)","v":9.38137505591585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1411,0)+IF(IncludeDeal2,Spreadsheet10.3!V2413,0)+IF(IncludeDeal3,Spreadsheet10.3!V3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1411,0)","v":4.8383050975057849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1411,0)+IF(IncludeDeal2,Spreadsheet10.3!W2413,0)+IF(IncludeDeal3,Spreadsheet10.3!W3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1411,0)","v":8.0099909786071013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1411,0)+IF(IncludeDeal2,Spreadsheet10.3!X2413,0)+IF(IncludeDeal3,Spreadsheet10.3!X3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1411,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1411,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2413,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1411,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1411,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2413,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1411,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1411,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2413,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1411,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1411,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2413,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1411,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1411,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2413,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1411,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1411,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2413,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1411,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1411,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2413,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1411,0)","v":0}]
[null,"Simulation 376",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1412,0)+IF(IncludeDeal2,Spreadsheet10.3!C2414,0)+IF(IncludeDeal3,Spreadsheet10.3!C3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1412,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1412,0)+IF(IncludeDeal2,Spreadsheet10.3!D2414,0)+IF(IncludeDeal3,Spreadsheet10.3!D3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1412,0)","v":-5.3943133800540002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1412,0)+IF(IncludeDeal2,Spreadsheet10.3!E2414,0)+IF(IncludeDeal3,Spreadsheet10.3!E3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1412,0)","v":-5.3219803379395003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1412,0)+IF(IncludeDeal2,Spreadsheet10.3!F2414,0)+IF(IncludeDeal3,Spreadsheet10.3!F3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1412,0)","v":-6.4996893081657001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1412,0)+IF(IncludeDeal2,Spreadsheet10.3!G2414,0)+IF(IncludeDeal3,Spreadsheet10.3!G3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1412,0)","v":-6.1788886894730499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1412,0)+IF(IncludeDeal2,Spreadsheet10.3!H2414,0)+IF(IncludeDeal3,Spreadsheet10.3!H3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1412,0)","v":-7.2143445728514992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1412,0)+IF(IncludeDeal2,Spreadsheet10.3!I2414,0)+IF(IncludeDeal3,Spreadsheet10.3!I3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1412,0)","v":-8.5020959704186989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1412,0)+IF(IncludeDeal2,Spreadsheet10.3!J2414,0)+IF(IncludeDeal3,Spreadsheet10.3!J3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1412,0)","v":-11.520097811517001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1412,0)+IF(IncludeDeal2,Spreadsheet10.3!K2414,0)+IF(IncludeDeal3,Spreadsheet10.3!K3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1412,0)","v":-12.0945256464076},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1412,0)+IF(IncludeDeal2,Spreadsheet10.3!L2414,0)+IF(IncludeDeal3,Spreadsheet10.3!L3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1412,0)","v":-8.5981962093956508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1412,0)+IF(IncludeDeal2,Spreadsheet10.3!M2414,0)+IF(IncludeDeal3,Spreadsheet10.3!M3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1412,0)","v":-9.7664204799146006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1412,0)+IF(IncludeDeal2,Spreadsheet10.3!N2414,0)+IF(IncludeDeal3,Spreadsheet10.3!N3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1412,0)","v":-8.9766350433535003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1412,0)+IF(IncludeDeal2,Spreadsheet10.3!O2414,0)+IF(IncludeDeal3,Spreadsheet10.3!O3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1412,0)","v":-9.5749801855389496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1412,0)+IF(IncludeDeal2,Spreadsheet10.3!P2414,0)+IF(IncludeDeal3,Spreadsheet10.3!P3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1412,0)","v":-11.623518378886349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1412,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2414,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1412,0)","v":-9.6786124477600008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1412,0)+IF(IncludeDeal2,Spreadsheet10.3!R2414,0)+IF(IncludeDeal3,Spreadsheet10.3!R3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1412,0)","v":-17.312707772482849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1412,0)+IF(IncludeDeal2,Spreadsheet10.3!S2414,0)+IF(IncludeDeal3,Spreadsheet10.3!S3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1412,0)","v":-18.7198447071451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1412,0)+IF(IncludeDeal2,Spreadsheet10.3!T2414,0)+IF(IncludeDeal3,Spreadsheet10.3!T3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1412,0)","v":-9.2563279993558503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1412,0)+IF(IncludeDeal2,Spreadsheet10.3!U2414,0)+IF(IncludeDeal3,Spreadsheet10.3!U3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1412,0)","v":-9.3423275745739502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1412,0)+IF(IncludeDeal2,Spreadsheet10.3!V2414,0)+IF(IncludeDeal3,Spreadsheet10.3!V3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1412,0)","v":-10.6657441188507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1412,0)+IF(IncludeDeal2,Spreadsheet10.3!W2414,0)+IF(IncludeDeal3,Spreadsheet10.3!W3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1412,0)","v":-10.0146324412159},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1412,0)+IF(IncludeDeal2,Spreadsheet10.3!X2414,0)+IF(IncludeDeal3,Spreadsheet10.3!X3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1412,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1412,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2414,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1412,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1412,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2414,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1412,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1412,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2414,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1412,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1412,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2414,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1412,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1412,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2414,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1412,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1412,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2414,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1412,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1412,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2414,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1412,0)","v":0}]
[null,"Simulation 377",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1413,0)+IF(IncludeDeal2,Spreadsheet10.3!C2415,0)+IF(IncludeDeal3,Spreadsheet10.3!C3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1413,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1413,0)+IF(IncludeDeal2,Spreadsheet10.3!D2415,0)+IF(IncludeDeal3,Spreadsheet10.3!D3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1413,0)","v":-0.93285323120743502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1413,0)+IF(IncludeDeal2,Spreadsheet10.3!E2415,0)+IF(IncludeDeal3,Spreadsheet10.3!E3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1413,0)","v":-0.44139714752744846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1413,0)+IF(IncludeDeal2,Spreadsheet10.3!F2415,0)+IF(IncludeDeal3,Spreadsheet10.3!F3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1413,0)","v":4.4314662112279448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1413,0)+IF(IncludeDeal2,Spreadsheet10.3!G2415,0)+IF(IncludeDeal3,Spreadsheet10.3!G3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1413,0)","v":4.8718427120775099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1413,0)+IF(IncludeDeal2,Spreadsheet10.3!H2415,0)+IF(IncludeDeal3,Spreadsheet10.3!H3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1413,0)","v":2.1491003481037754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1413,0)+IF(IncludeDeal2,Spreadsheet10.3!I2415,0)+IF(IncludeDeal3,Spreadsheet10.3!I3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1413,0)","v":4.2078686382588701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1413,0)+IF(IncludeDeal2,Spreadsheet10.3!J2415,0)+IF(IncludeDeal3,Spreadsheet10.3!J3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1413,0)","v":3.7369611945485302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1413,0)+IF(IncludeDeal2,Spreadsheet10.3!K2415,0)+IF(IncludeDeal3,Spreadsheet10.3!K3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1413,0)","v":-7.6292565357193004E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1413,0)+IF(IncludeDeal2,Spreadsheet10.3!L2415,0)+IF(IncludeDeal3,Spreadsheet10.3!L3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1413,0)","v":0.91997980169742999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1413,0)+IF(IncludeDeal2,Spreadsheet10.3!M2415,0)+IF(IncludeDeal3,Spreadsheet10.3!M3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1413,0)","v":1.44853214149288},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1413,0)+IF(IncludeDeal2,Spreadsheet10.3!N2415,0)+IF(IncludeDeal3,Spreadsheet10.3!N3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1413,0)","v":6.61009203906855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1413,0)+IF(IncludeDeal2,Spreadsheet10.3!O2415,0)+IF(IncludeDeal3,Spreadsheet10.3!O3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1413,0)","v":5.6179110847658995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1413,0)+IF(IncludeDeal2,Spreadsheet10.3!P2415,0)+IF(IncludeDeal3,Spreadsheet10.3!P3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1413,0)","v":7.5460850648180005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1413,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2415,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1413,0)","v":9.2387110720646017},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1413,0)+IF(IncludeDeal2,Spreadsheet10.3!R2415,0)+IF(IncludeDeal3,Spreadsheet10.3!R3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1413,0)","v":7.8162794447878996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1413,0)+IF(IncludeDeal2,Spreadsheet10.3!S2415,0)+IF(IncludeDeal3,Spreadsheet10.3!S3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1413,0)","v":11.605071010934349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1413,0)+IF(IncludeDeal2,Spreadsheet10.3!T2415,0)+IF(IncludeDeal3,Spreadsheet10.3!T3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1413,0)","v":11.4623402518168},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1413,0)+IF(IncludeDeal2,Spreadsheet10.3!U2415,0)+IF(IncludeDeal3,Spreadsheet10.3!U3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1413,0)","v":12.236395510726},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1413,0)+IF(IncludeDeal2,Spreadsheet10.3!V2415,0)+IF(IncludeDeal3,Spreadsheet10.3!V3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1413,0)","v":7.4497636822564504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1413,0)+IF(IncludeDeal2,Spreadsheet10.3!W2415,0)+IF(IncludeDeal3,Spreadsheet10.3!W3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1413,0)","v":9.6167780433281003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1413,0)+IF(IncludeDeal2,Spreadsheet10.3!X2415,0)+IF(IncludeDeal3,Spreadsheet10.3!X3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1413,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1413,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2415,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1413,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1413,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2415,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1413,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1413,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2415,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1413,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1413,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2415,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1413,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1413,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2415,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1413,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1413,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2415,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1413,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1413,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2415,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1413,0)","v":0}]
[null,"Simulation 378",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1414,0)+IF(IncludeDeal2,Spreadsheet10.3!C2416,0)+IF(IncludeDeal3,Spreadsheet10.3!C3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1414,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1414,0)+IF(IncludeDeal2,Spreadsheet10.3!D2416,0)+IF(IncludeDeal3,Spreadsheet10.3!D3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1414,0)","v":0.93736644854339501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1414,0)+IF(IncludeDeal2,Spreadsheet10.3!E2416,0)+IF(IncludeDeal3,Spreadsheet10.3!E3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1414,0)","v":2.7027231266785252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1414,0)+IF(IncludeDeal2,Spreadsheet10.3!F2416,0)+IF(IncludeDeal3,Spreadsheet10.3!F3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1414,0)","v":1.5438699727014449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1414,0)+IF(IncludeDeal2,Spreadsheet10.3!G2416,0)+IF(IncludeDeal3,Spreadsheet10.3!G3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1414,0)","v":1.265410459670385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1414,0)+IF(IncludeDeal2,Spreadsheet10.3!H2416,0)+IF(IncludeDeal3,Spreadsheet10.3!H3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1414,0)","v":-2.7990665760359899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1414,0)+IF(IncludeDeal2,Spreadsheet10.3!I2416,0)+IF(IncludeDeal3,Spreadsheet10.3!I3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1414,0)","v":-3.7376051598854052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1414,0)+IF(IncludeDeal2,Spreadsheet10.3!J2416,0)+IF(IncludeDeal3,Spreadsheet10.3!J3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1414,0)","v":-3.7963726435518548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1414,0)+IF(IncludeDeal2,Spreadsheet10.3!K2416,0)+IF(IncludeDeal3,Spreadsheet10.3!K3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1414,0)","v":-1.890609653757495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1414,0)+IF(IncludeDeal2,Spreadsheet10.3!L2416,0)+IF(IncludeDeal3,Spreadsheet10.3!L3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1414,0)","v":-3.9149926098320851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1414,0)+IF(IncludeDeal2,Spreadsheet10.3!M2416,0)+IF(IncludeDeal3,Spreadsheet10.3!M3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1414,0)","v":-0.61409238332826499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1414,0)+IF(IncludeDeal2,Spreadsheet10.3!N2416,0)+IF(IncludeDeal3,Spreadsheet10.3!N3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1414,0)","v":-4.1818676427539696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1414,0)+IF(IncludeDeal2,Spreadsheet10.3!O2416,0)+IF(IncludeDeal3,Spreadsheet10.3!O3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1414,0)","v":-4.288050380974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1414,0)+IF(IncludeDeal2,Spreadsheet10.3!P2416,0)+IF(IncludeDeal3,Spreadsheet10.3!P3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1414,0)","v":-2.8480285768197398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1414,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2416,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1414,0)","v":-7.0909188885610508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1414,0)+IF(IncludeDeal2,Spreadsheet10.3!R2416,0)+IF(IncludeDeal3,Spreadsheet10.3!R3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1414,0)","v":-12.343972879838999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1414,0)+IF(IncludeDeal2,Spreadsheet10.3!S2416,0)+IF(IncludeDeal3,Spreadsheet10.3!S3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1414,0)","v":-13.08749208514455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1414,0)+IF(IncludeDeal2,Spreadsheet10.3!T2416,0)+IF(IncludeDeal3,Spreadsheet10.3!T3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1414,0)","v":-13.5931417827006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1414,0)+IF(IncludeDeal2,Spreadsheet10.3!U2416,0)+IF(IncludeDeal3,Spreadsheet10.3!U3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1414,0)","v":-5.8062545090322502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1414,0)+IF(IncludeDeal2,Spreadsheet10.3!V2416,0)+IF(IncludeDeal3,Spreadsheet10.3!V3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1414,0)","v":-2.3438215684300401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1414,0)+IF(IncludeDeal2,Spreadsheet10.3!W2416,0)+IF(IncludeDeal3,Spreadsheet10.3!W3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1414,0)","v":2.651022846021545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1414,0)+IF(IncludeDeal2,Spreadsheet10.3!X2416,0)+IF(IncludeDeal3,Spreadsheet10.3!X3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1414,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1414,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2416,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1414,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1414,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2416,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1414,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1414,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2416,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1414,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1414,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2416,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1414,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1414,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2416,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1414,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1414,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2416,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1414,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1414,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2416,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1414,0)","v":0}]
[null,"Simulation 379",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1415,0)+IF(IncludeDeal2,Spreadsheet10.3!C2417,0)+IF(IncludeDeal3,Spreadsheet10.3!C3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1415,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1415,0)+IF(IncludeDeal2,Spreadsheet10.3!D2417,0)+IF(IncludeDeal3,Spreadsheet10.3!D3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1415,0)","v":-1.7829567553533299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1415,0)+IF(IncludeDeal2,Spreadsheet10.3!E2417,0)+IF(IncludeDeal3,Spreadsheet10.3!E3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1415,0)","v":-7.1285010140637999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1415,0)+IF(IncludeDeal2,Spreadsheet10.3!F2417,0)+IF(IncludeDeal3,Spreadsheet10.3!F3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1415,0)","v":-4.3256215707537047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1415,0)+IF(IncludeDeal2,Spreadsheet10.3!G2417,0)+IF(IncludeDeal3,Spreadsheet10.3!G3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1415,0)","v":-5.5138843620768005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1415,0)+IF(IncludeDeal2,Spreadsheet10.3!H2417,0)+IF(IncludeDeal3,Spreadsheet10.3!H3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1415,0)","v":-6.5910345670041997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1415,0)+IF(IncludeDeal2,Spreadsheet10.3!I2417,0)+IF(IncludeDeal3,Spreadsheet10.3!I3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1415,0)","v":-5.3973329458040995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1415,0)+IF(IncludeDeal2,Spreadsheet10.3!J2417,0)+IF(IncludeDeal3,Spreadsheet10.3!J3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1415,0)","v":-2.9186858520088399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1415,0)+IF(IncludeDeal2,Spreadsheet10.3!K2417,0)+IF(IncludeDeal3,Spreadsheet10.3!K3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1415,0)","v":-3.3946999959514552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1415,0)+IF(IncludeDeal2,Spreadsheet10.3!L2417,0)+IF(IncludeDeal3,Spreadsheet10.3!L3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1415,0)","v":-7.3128887696617495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1415,0)+IF(IncludeDeal2,Spreadsheet10.3!M2417,0)+IF(IncludeDeal3,Spreadsheet10.3!M3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1415,0)","v":-9.6834398552806995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1415,0)+IF(IncludeDeal2,Spreadsheet10.3!N2417,0)+IF(IncludeDeal3,Spreadsheet10.3!N3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1415,0)","v":-9.3752664623129505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1415,0)+IF(IncludeDeal2,Spreadsheet10.3!O2417,0)+IF(IncludeDeal3,Spreadsheet10.3!O3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1415,0)","v":-9.9411214371994987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1415,0)+IF(IncludeDeal2,Spreadsheet10.3!P2417,0)+IF(IncludeDeal3,Spreadsheet10.3!P3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1415,0)","v":-1.78772510398714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1415,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2417,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1415,0)","v":5.0339128095090002E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1415,0)+IF(IncludeDeal2,Spreadsheet10.3!R2417,0)+IF(IncludeDeal3,Spreadsheet10.3!R3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1415,0)","v":6.2727826102048505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1415,0)+IF(IncludeDeal2,Spreadsheet10.3!S2417,0)+IF(IncludeDeal3,Spreadsheet10.3!S3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1415,0)","v":5.2995524370100497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1415,0)+IF(IncludeDeal2,Spreadsheet10.3!T2417,0)+IF(IncludeDeal3,Spreadsheet10.3!T3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1415,0)","v":6.2972538983463995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1415,0)+IF(IncludeDeal2,Spreadsheet10.3!U2417,0)+IF(IncludeDeal3,Spreadsheet10.3!U3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1415,0)","v":4.9440182319698396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1415,0)+IF(IncludeDeal2,Spreadsheet10.3!V2417,0)+IF(IncludeDeal3,Spreadsheet10.3!V3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1415,0)","v":7.5968057220420002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1415,0)+IF(IncludeDeal2,Spreadsheet10.3!W2417,0)+IF(IncludeDeal3,Spreadsheet10.3!W3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1415,0)","v":6.2084457261496002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1415,0)+IF(IncludeDeal2,Spreadsheet10.3!X2417,0)+IF(IncludeDeal3,Spreadsheet10.3!X3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1415,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1415,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2417,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1415,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1415,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2417,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1415,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1415,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2417,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1415,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1415,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2417,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1415,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1415,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2417,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1415,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1415,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2417,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1415,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1415,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2417,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1415,0)","v":0}]
[null,"Simulation 380",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1416,0)+IF(IncludeDeal2,Spreadsheet10.3!C2418,0)+IF(IncludeDeal3,Spreadsheet10.3!C3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1416,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1416,0)+IF(IncludeDeal2,Spreadsheet10.3!D2418,0)+IF(IncludeDeal3,Spreadsheet10.3!D3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1416,0)","v":-0.39398923041976947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1416,0)+IF(IncludeDeal2,Spreadsheet10.3!E2418,0)+IF(IncludeDeal3,Spreadsheet10.3!E3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1416,0)","v":-5.4901938176780503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1416,0)+IF(IncludeDeal2,Spreadsheet10.3!F2418,0)+IF(IncludeDeal3,Spreadsheet10.3!F3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1416,0)","v":-5.0700556715535505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1416,0)+IF(IncludeDeal2,Spreadsheet10.3!G2418,0)+IF(IncludeDeal3,Spreadsheet10.3!G3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1416,0)","v":-7.6366219062162495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1416,0)+IF(IncludeDeal2,Spreadsheet10.3!H2418,0)+IF(IncludeDeal3,Spreadsheet10.3!H3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1416,0)","v":-5.7555143635018995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1416,0)+IF(IncludeDeal2,Spreadsheet10.3!I2418,0)+IF(IncludeDeal3,Spreadsheet10.3!I3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1416,0)","v":-4.9653989034345249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1416,0)+IF(IncludeDeal2,Spreadsheet10.3!J2418,0)+IF(IncludeDeal3,Spreadsheet10.3!J3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1416,0)","v":-7.51344766588055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1416,0)+IF(IncludeDeal2,Spreadsheet10.3!K2418,0)+IF(IncludeDeal3,Spreadsheet10.3!K3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1416,0)","v":-4.5744678073524305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1416,0)+IF(IncludeDeal2,Spreadsheet10.3!L2418,0)+IF(IncludeDeal3,Spreadsheet10.3!L3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1416,0)","v":-3.5672003012232998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1416,0)+IF(IncludeDeal2,Spreadsheet10.3!M2418,0)+IF(IncludeDeal3,Spreadsheet10.3!M3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1416,0)","v":-10.78227258089615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1416,0)+IF(IncludeDeal2,Spreadsheet10.3!N2418,0)+IF(IncludeDeal3,Spreadsheet10.3!N3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1416,0)","v":-14.90911777630725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1416,0)+IF(IncludeDeal2,Spreadsheet10.3!O2418,0)+IF(IncludeDeal3,Spreadsheet10.3!O3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1416,0)","v":-16.343736676962152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1416,0)+IF(IncludeDeal2,Spreadsheet10.3!P2418,0)+IF(IncludeDeal3,Spreadsheet10.3!P3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1416,0)","v":-12.516426572190849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1416,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2418,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1416,0)","v":-13.48083179307395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1416,0)+IF(IncludeDeal2,Spreadsheet10.3!R2418,0)+IF(IncludeDeal3,Spreadsheet10.3!R3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1416,0)","v":-13.36776197952215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1416,0)+IF(IncludeDeal2,Spreadsheet10.3!S2418,0)+IF(IncludeDeal3,Spreadsheet10.3!S3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1416,0)","v":-15.3931313677574},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1416,0)+IF(IncludeDeal2,Spreadsheet10.3!T2418,0)+IF(IncludeDeal3,Spreadsheet10.3!T3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1416,0)","v":-15.352310066614599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1416,0)+IF(IncludeDeal2,Spreadsheet10.3!U2418,0)+IF(IncludeDeal3,Spreadsheet10.3!U3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1416,0)","v":-21.637876026694499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1416,0)+IF(IncludeDeal2,Spreadsheet10.3!V2418,0)+IF(IncludeDeal3,Spreadsheet10.3!V3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1416,0)","v":-22.976323090563948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1416,0)+IF(IncludeDeal2,Spreadsheet10.3!W2418,0)+IF(IncludeDeal3,Spreadsheet10.3!W3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1416,0)","v":-22.460925255451251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1416,0)+IF(IncludeDeal2,Spreadsheet10.3!X2418,0)+IF(IncludeDeal3,Spreadsheet10.3!X3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1416,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1416,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2418,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1416,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1416,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2418,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1416,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1416,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2418,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1416,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1416,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2418,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1416,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1416,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2418,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1416,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1416,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2418,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1416,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1416,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2418,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1416,0)","v":0}]
[null,"Simulation 381",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1417,0)+IF(IncludeDeal2,Spreadsheet10.3!C2419,0)+IF(IncludeDeal3,Spreadsheet10.3!C3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1417,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1417,0)+IF(IncludeDeal2,Spreadsheet10.3!D2419,0)+IF(IncludeDeal3,Spreadsheet10.3!D3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1417,0)","v":-5.8477835829617995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1417,0)+IF(IncludeDeal2,Spreadsheet10.3!E2419,0)+IF(IncludeDeal3,Spreadsheet10.3!E3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1417,0)","v":-7.1784785277102499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1417,0)+IF(IncludeDeal2,Spreadsheet10.3!F2419,0)+IF(IncludeDeal3,Spreadsheet10.3!F3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1417,0)","v":-7.4707334401048495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1417,0)+IF(IncludeDeal2,Spreadsheet10.3!G2419,0)+IF(IncludeDeal3,Spreadsheet10.3!G3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1417,0)","v":-5.63294118357455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1417,0)+IF(IncludeDeal2,Spreadsheet10.3!H2419,0)+IF(IncludeDeal3,Spreadsheet10.3!H3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1417,0)","v":-3.3381979188233197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1417,0)+IF(IncludeDeal2,Spreadsheet10.3!I2419,0)+IF(IncludeDeal3,Spreadsheet10.3!I3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1417,0)","v":-0.98352870922681501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1417,0)+IF(IncludeDeal2,Spreadsheet10.3!J2419,0)+IF(IncludeDeal3,Spreadsheet10.3!J3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1417,0)","v":1.4466220672810799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1417,0)+IF(IncludeDeal2,Spreadsheet10.3!K2419,0)+IF(IncludeDeal3,Spreadsheet10.3!K3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1417,0)","v":4.2628666356609299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1417,0)+IF(IncludeDeal2,Spreadsheet10.3!L2419,0)+IF(IncludeDeal3,Spreadsheet10.3!L3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1417,0)","v":3.8727410346570603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1417,0)+IF(IncludeDeal2,Spreadsheet10.3!M2419,0)+IF(IncludeDeal3,Spreadsheet10.3!M3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1417,0)","v":2.6330833202573252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1417,0)+IF(IncludeDeal2,Spreadsheet10.3!N2419,0)+IF(IncludeDeal3,Spreadsheet10.3!N3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1417,0)","v":4.1967491158333896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1417,0)+IF(IncludeDeal2,Spreadsheet10.3!O2419,0)+IF(IncludeDeal3,Spreadsheet10.3!O3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1417,0)","v":4.6517528833709703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1417,0)+IF(IncludeDeal2,Spreadsheet10.3!P2419,0)+IF(IncludeDeal3,Spreadsheet10.3!P3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1417,0)","v":1.0773274135612001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1417,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2419,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1417,0)","v":-2.1504387530771254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1417,0)+IF(IncludeDeal2,Spreadsheet10.3!R2419,0)+IF(IncludeDeal3,Spreadsheet10.3!R3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1417,0)","v":-3.3464574636404203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1417,0)+IF(IncludeDeal2,Spreadsheet10.3!S2419,0)+IF(IncludeDeal3,Spreadsheet10.3!S3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1417,0)","v":1.5333042368985901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1417,0)+IF(IncludeDeal2,Spreadsheet10.3!T2419,0)+IF(IncludeDeal3,Spreadsheet10.3!T3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1417,0)","v":-1.8569915109398401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1417,0)+IF(IncludeDeal2,Spreadsheet10.3!U2419,0)+IF(IncludeDeal3,Spreadsheet10.3!U3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1417,0)","v":-2.6769154862262647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1417,0)+IF(IncludeDeal2,Spreadsheet10.3!V2419,0)+IF(IncludeDeal3,Spreadsheet10.3!V3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1417,0)","v":0.23671280660220947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1417,0)+IF(IncludeDeal2,Spreadsheet10.3!W2419,0)+IF(IncludeDeal3,Spreadsheet10.3!W3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1417,0)","v":2.4790760856363097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1417,0)+IF(IncludeDeal2,Spreadsheet10.3!X2419,0)+IF(IncludeDeal3,Spreadsheet10.3!X3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1417,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1417,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2419,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1417,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1417,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2419,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1417,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1417,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2419,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1417,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1417,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2419,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1417,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1417,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2419,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1417,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1417,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2419,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1417,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1417,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2419,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1417,0)","v":0}]
[null,"Simulation 382",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1418,0)+IF(IncludeDeal2,Spreadsheet10.3!C2420,0)+IF(IncludeDeal3,Spreadsheet10.3!C3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1418,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1418,0)+IF(IncludeDeal2,Spreadsheet10.3!D2420,0)+IF(IncludeDeal3,Spreadsheet10.3!D3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1418,0)","v":2.0456959811950148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1418,0)+IF(IncludeDeal2,Spreadsheet10.3!E2420,0)+IF(IncludeDeal3,Spreadsheet10.3!E3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1418,0)","v":2.95382884964916},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1418,0)+IF(IncludeDeal2,Spreadsheet10.3!F2420,0)+IF(IncludeDeal3,Spreadsheet10.3!F3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1418,0)","v":4.2987731374589844},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1418,0)+IF(IncludeDeal2,Spreadsheet10.3!G2420,0)+IF(IncludeDeal3,Spreadsheet10.3!G3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1418,0)","v":4.1338756062475648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1418,0)+IF(IncludeDeal2,Spreadsheet10.3!H2420,0)+IF(IncludeDeal3,Spreadsheet10.3!H3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1418,0)","v":1.832796155391885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1418,0)+IF(IncludeDeal2,Spreadsheet10.3!I2420,0)+IF(IncludeDeal3,Spreadsheet10.3!I3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1418,0)","v":-2.5317075523951553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1418,0)+IF(IncludeDeal2,Spreadsheet10.3!J2420,0)+IF(IncludeDeal3,Spreadsheet10.3!J3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1418,0)","v":-2.8376478536428249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1418,0)+IF(IncludeDeal2,Spreadsheet10.3!K2420,0)+IF(IncludeDeal3,Spreadsheet10.3!K3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1418,0)","v":-6.7557438012062496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1418,0)+IF(IncludeDeal2,Spreadsheet10.3!L2420,0)+IF(IncludeDeal3,Spreadsheet10.3!L3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1418,0)","v":-13.968528621768851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1418,0)+IF(IncludeDeal2,Spreadsheet10.3!M2420,0)+IF(IncludeDeal3,Spreadsheet10.3!M3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1418,0)","v":-12.89121895033735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1418,0)+IF(IncludeDeal2,Spreadsheet10.3!N2420,0)+IF(IncludeDeal3,Spreadsheet10.3!N3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1418,0)","v":-14.430857757173849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1418,0)+IF(IncludeDeal2,Spreadsheet10.3!O2420,0)+IF(IncludeDeal3,Spreadsheet10.3!O3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1418,0)","v":-17.430129304749453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1418,0)+IF(IncludeDeal2,Spreadsheet10.3!P2420,0)+IF(IncludeDeal3,Spreadsheet10.3!P3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1418,0)","v":-12.564288238263249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1418,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2420,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1418,0)","v":-14.90342096136205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1418,0)+IF(IncludeDeal2,Spreadsheet10.3!R2420,0)+IF(IncludeDeal3,Spreadsheet10.3!R3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1418,0)","v":-20.772852494123299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1418,0)+IF(IncludeDeal2,Spreadsheet10.3!S2420,0)+IF(IncludeDeal3,Spreadsheet10.3!S3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1418,0)","v":-16.44473040968235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1418,0)+IF(IncludeDeal2,Spreadsheet10.3!T2420,0)+IF(IncludeDeal3,Spreadsheet10.3!T3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1418,0)","v":-13.90130422292655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1418,0)+IF(IncludeDeal2,Spreadsheet10.3!U2420,0)+IF(IncludeDeal3,Spreadsheet10.3!U3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1418,0)","v":-14.694112377529549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1418,0)+IF(IncludeDeal2,Spreadsheet10.3!V2420,0)+IF(IncludeDeal3,Spreadsheet10.3!V3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1418,0)","v":-15.678218818920501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1418,0)+IF(IncludeDeal2,Spreadsheet10.3!W2420,0)+IF(IncludeDeal3,Spreadsheet10.3!W3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1418,0)","v":-10.0351582022719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1418,0)+IF(IncludeDeal2,Spreadsheet10.3!X2420,0)+IF(IncludeDeal3,Spreadsheet10.3!X3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1418,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1418,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2420,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1418,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1418,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2420,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1418,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1418,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2420,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1418,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1418,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2420,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1418,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1418,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2420,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1418,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1418,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2420,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1418,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1418,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2420,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1418,0)","v":0}]
[null,"Simulation 383",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1419,0)+IF(IncludeDeal2,Spreadsheet10.3!C2421,0)+IF(IncludeDeal3,Spreadsheet10.3!C3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1419,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1419,0)+IF(IncludeDeal2,Spreadsheet10.3!D2421,0)+IF(IncludeDeal3,Spreadsheet10.3!D3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1419,0)","v":-0.40873744596733852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1419,0)+IF(IncludeDeal2,Spreadsheet10.3!E2421,0)+IF(IncludeDeal3,Spreadsheet10.3!E3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1419,0)","v":0.66212684832320001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1419,0)+IF(IncludeDeal2,Spreadsheet10.3!F2421,0)+IF(IncludeDeal3,Spreadsheet10.3!F3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1419,0)","v":0.83378139674019502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1419,0)+IF(IncludeDeal2,Spreadsheet10.3!G2421,0)+IF(IncludeDeal3,Spreadsheet10.3!G3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1419,0)","v":-0.20601654323095051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1419,0)+IF(IncludeDeal2,Spreadsheet10.3!H2421,0)+IF(IncludeDeal3,Spreadsheet10.3!H3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1419,0)","v":-0.132637109090641},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1419,0)+IF(IncludeDeal2,Spreadsheet10.3!I2421,0)+IF(IncludeDeal3,Spreadsheet10.3!I3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1419,0)","v":-1.5763071484170099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1419,0)+IF(IncludeDeal2,Spreadsheet10.3!J2421,0)+IF(IncludeDeal3,Spreadsheet10.3!J3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1419,0)","v":-3.53356201992192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1419,0)+IF(IncludeDeal2,Spreadsheet10.3!K2421,0)+IF(IncludeDeal3,Spreadsheet10.3!K3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1419,0)","v":-3.5490527550762652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1419,0)+IF(IncludeDeal2,Spreadsheet10.3!L2421,0)+IF(IncludeDeal3,Spreadsheet10.3!L3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1419,0)","v":-9.3150789011553012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1419,0)+IF(IncludeDeal2,Spreadsheet10.3!M2421,0)+IF(IncludeDeal3,Spreadsheet10.3!M3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1419,0)","v":-4.0619079110516347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1419,0)+IF(IncludeDeal2,Spreadsheet10.3!N2421,0)+IF(IncludeDeal3,Spreadsheet10.3!N3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1419,0)","v":-2.8811826147653052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1419,0)+IF(IncludeDeal2,Spreadsheet10.3!O2421,0)+IF(IncludeDeal3,Spreadsheet10.3!O3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1419,0)","v":-9.3580948316904013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1419,0)+IF(IncludeDeal2,Spreadsheet10.3!P2421,0)+IF(IncludeDeal3,Spreadsheet10.3!P3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1419,0)","v":-10.706136347931501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1419,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2421,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1419,0)","v":-8.0426531011475006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1419,0)+IF(IncludeDeal2,Spreadsheet10.3!R2421,0)+IF(IncludeDeal3,Spreadsheet10.3!R3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1419,0)","v":-8.0966073619266492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1419,0)+IF(IncludeDeal2,Spreadsheet10.3!S2421,0)+IF(IncludeDeal3,Spreadsheet10.3!S3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1419,0)","v":-5.7260292638200001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1419,0)+IF(IncludeDeal2,Spreadsheet10.3!T2421,0)+IF(IncludeDeal3,Spreadsheet10.3!T3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1419,0)","v":-1.603785550140105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1419,0)+IF(IncludeDeal2,Spreadsheet10.3!U2421,0)+IF(IncludeDeal3,Spreadsheet10.3!U3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1419,0)","v":-6.6154381670561495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1419,0)+IF(IncludeDeal2,Spreadsheet10.3!V2421,0)+IF(IncludeDeal3,Spreadsheet10.3!V3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1419,0)","v":-6.5081970117630501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1419,0)+IF(IncludeDeal2,Spreadsheet10.3!W2421,0)+IF(IncludeDeal3,Spreadsheet10.3!W3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1419,0)","v":-12.282466007582249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1419,0)+IF(IncludeDeal2,Spreadsheet10.3!X2421,0)+IF(IncludeDeal3,Spreadsheet10.3!X3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1419,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1419,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2421,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1419,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1419,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2421,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1419,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1419,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2421,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1419,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1419,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2421,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1419,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1419,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2421,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1419,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1419,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2421,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1419,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1419,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2421,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1419,0)","v":0}]
[null,"Simulation 384",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1420,0)+IF(IncludeDeal2,Spreadsheet10.3!C2422,0)+IF(IncludeDeal3,Spreadsheet10.3!C3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1420,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1420,0)+IF(IncludeDeal2,Spreadsheet10.3!D2422,0)+IF(IncludeDeal3,Spreadsheet10.3!D3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1420,0)","v":-0.30147460571511803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1420,0)+IF(IncludeDeal2,Spreadsheet10.3!E2422,0)+IF(IncludeDeal3,Spreadsheet10.3!E3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1420,0)","v":-5.4719494325465998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1420,0)+IF(IncludeDeal2,Spreadsheet10.3!F2422,0)+IF(IncludeDeal3,Spreadsheet10.3!F3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1420,0)","v":-6.9961094535915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1420,0)+IF(IncludeDeal2,Spreadsheet10.3!G2422,0)+IF(IncludeDeal3,Spreadsheet10.3!G3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1420,0)","v":-13.676911497736201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1420,0)+IF(IncludeDeal2,Spreadsheet10.3!H2422,0)+IF(IncludeDeal3,Spreadsheet10.3!H3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1420,0)","v":-18.014146399237351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1420,0)+IF(IncludeDeal2,Spreadsheet10.3!I2422,0)+IF(IncludeDeal3,Spreadsheet10.3!I3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1420,0)","v":-25.506367550974453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1420,0)+IF(IncludeDeal2,Spreadsheet10.3!J2422,0)+IF(IncludeDeal3,Spreadsheet10.3!J3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1420,0)","v":-25.538413087473447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1420,0)+IF(IncludeDeal2,Spreadsheet10.3!K2422,0)+IF(IncludeDeal3,Spreadsheet10.3!K3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1420,0)","v":-20.494762857403753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1420,0)+IF(IncludeDeal2,Spreadsheet10.3!L2422,0)+IF(IncludeDeal3,Spreadsheet10.3!L3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1420,0)","v":-20.44570283604525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1420,0)+IF(IncludeDeal2,Spreadsheet10.3!M2422,0)+IF(IncludeDeal3,Spreadsheet10.3!M3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1420,0)","v":-19.095898588570801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1420,0)+IF(IncludeDeal2,Spreadsheet10.3!N2422,0)+IF(IncludeDeal3,Spreadsheet10.3!N3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1420,0)","v":-12.18475560068285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1420,0)+IF(IncludeDeal2,Spreadsheet10.3!O2422,0)+IF(IncludeDeal3,Spreadsheet10.3!O3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1420,0)","v":-10.212310454315251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1420,0)+IF(IncludeDeal2,Spreadsheet10.3!P2422,0)+IF(IncludeDeal3,Spreadsheet10.3!P3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1420,0)","v":-9.9223124637880993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1420,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2422,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1420,0)","v":-5.9309344835386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1420,0)+IF(IncludeDeal2,Spreadsheet10.3!R2422,0)+IF(IncludeDeal3,Spreadsheet10.3!R3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1420,0)","v":-9.4192649554350982},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1420,0)+IF(IncludeDeal2,Spreadsheet10.3!S2422,0)+IF(IncludeDeal3,Spreadsheet10.3!S3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1420,0)","v":-10.379915887568551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1420,0)+IF(IncludeDeal2,Spreadsheet10.3!T2422,0)+IF(IncludeDeal3,Spreadsheet10.3!T3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1420,0)","v":-10.37893296159765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1420,0)+IF(IncludeDeal2,Spreadsheet10.3!U2422,0)+IF(IncludeDeal3,Spreadsheet10.3!U3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1420,0)","v":-16.994585078216851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1420,0)+IF(IncludeDeal2,Spreadsheet10.3!V2422,0)+IF(IncludeDeal3,Spreadsheet10.3!V3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1420,0)","v":-12.7818986108527},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1420,0)+IF(IncludeDeal2,Spreadsheet10.3!W2422,0)+IF(IncludeDeal3,Spreadsheet10.3!W3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1420,0)","v":-13.61407778568705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1420,0)+IF(IncludeDeal2,Spreadsheet10.3!X2422,0)+IF(IncludeDeal3,Spreadsheet10.3!X3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1420,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1420,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2422,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1420,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1420,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2422,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1420,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1420,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2422,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1420,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1420,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2422,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1420,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1420,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2422,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1420,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1420,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2422,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1420,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1420,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2422,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1420,0)","v":0}]
[null,"Simulation 385",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1421,0)+IF(IncludeDeal2,Spreadsheet10.3!C2423,0)+IF(IncludeDeal3,Spreadsheet10.3!C3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1421,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1421,0)+IF(IncludeDeal2,Spreadsheet10.3!D2423,0)+IF(IncludeDeal3,Spreadsheet10.3!D3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1421,0)","v":-0.36830377610328002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1421,0)+IF(IncludeDeal2,Spreadsheet10.3!E2423,0)+IF(IncludeDeal3,Spreadsheet10.3!E3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1421,0)","v":-0.56420385370825499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1421,0)+IF(IncludeDeal2,Spreadsheet10.3!F2423,0)+IF(IncludeDeal3,Spreadsheet10.3!F3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1421,0)","v":0.87811756049013001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1421,0)+IF(IncludeDeal2,Spreadsheet10.3!G2423,0)+IF(IncludeDeal3,Spreadsheet10.3!G3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1421,0)","v":1.0727574370156201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1421,0)+IF(IncludeDeal2,Spreadsheet10.3!H2423,0)+IF(IncludeDeal3,Spreadsheet10.3!H3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1421,0)","v":1.95593070644309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1421,0)+IF(IncludeDeal2,Spreadsheet10.3!I2423,0)+IF(IncludeDeal3,Spreadsheet10.3!I3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1421,0)","v":1.286962425580515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1421,0)+IF(IncludeDeal2,Spreadsheet10.3!J2423,0)+IF(IncludeDeal3,Spreadsheet10.3!J3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1421,0)","v":-1.88126985869979},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1421,0)+IF(IncludeDeal2,Spreadsheet10.3!K2423,0)+IF(IncludeDeal3,Spreadsheet10.3!K3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1421,0)","v":-2.07759769691449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1421,0)+IF(IncludeDeal2,Spreadsheet10.3!L2423,0)+IF(IncludeDeal3,Spreadsheet10.3!L3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1421,0)","v":-5.0869353814511502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1421,0)+IF(IncludeDeal2,Spreadsheet10.3!M2423,0)+IF(IncludeDeal3,Spreadsheet10.3!M3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1421,0)","v":-1.9675291572350149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1421,0)+IF(IncludeDeal2,Spreadsheet10.3!N2423,0)+IF(IncludeDeal3,Spreadsheet10.3!N3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1421,0)","v":-5.0201497300377493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1421,0)+IF(IncludeDeal2,Spreadsheet10.3!O2423,0)+IF(IncludeDeal3,Spreadsheet10.3!O3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1421,0)","v":-9.6574025475396503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1421,0)+IF(IncludeDeal2,Spreadsheet10.3!P2423,0)+IF(IncludeDeal3,Spreadsheet10.3!P3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1421,0)","v":-11.076795311502849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1421,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2423,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1421,0)","v":-4.0239421630815553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1421,0)+IF(IncludeDeal2,Spreadsheet10.3!R2423,0)+IF(IncludeDeal3,Spreadsheet10.3!R3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1421,0)","v":-8.1004010092895005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1421,0)+IF(IncludeDeal2,Spreadsheet10.3!S2423,0)+IF(IncludeDeal3,Spreadsheet10.3!S3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1421,0)","v":-4.3806502810109693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1421,0)+IF(IncludeDeal2,Spreadsheet10.3!T2423,0)+IF(IncludeDeal3,Spreadsheet10.3!T3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1421,0)","v":-7.3424819023775498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1421,0)+IF(IncludeDeal2,Spreadsheet10.3!U2423,0)+IF(IncludeDeal3,Spreadsheet10.3!U3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1421,0)","v":-5.0955562416083495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1421,0)+IF(IncludeDeal2,Spreadsheet10.3!V2423,0)+IF(IncludeDeal3,Spreadsheet10.3!V3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1421,0)","v":-1.486974348027005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1421,0)+IF(IncludeDeal2,Spreadsheet10.3!W2423,0)+IF(IncludeDeal3,Spreadsheet10.3!W3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1421,0)","v":-3.2634007848752349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1421,0)+IF(IncludeDeal2,Spreadsheet10.3!X2423,0)+IF(IncludeDeal3,Spreadsheet10.3!X3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1421,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1421,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2423,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1421,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1421,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2423,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1421,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1421,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2423,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1421,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1421,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2423,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1421,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1421,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2423,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1421,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1421,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2423,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1421,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1421,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2423,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1421,0)","v":0}]
[null,"Simulation 386",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1422,0)+IF(IncludeDeal2,Spreadsheet10.3!C2424,0)+IF(IncludeDeal3,Spreadsheet10.3!C3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1422,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1422,0)+IF(IncludeDeal2,Spreadsheet10.3!D2424,0)+IF(IncludeDeal3,Spreadsheet10.3!D3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1422,0)","v":-0.50844552005160504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1422,0)+IF(IncludeDeal2,Spreadsheet10.3!E2424,0)+IF(IncludeDeal3,Spreadsheet10.3!E3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1422,0)","v":-1.0014691682733849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1422,0)+IF(IncludeDeal2,Spreadsheet10.3!F2424,0)+IF(IncludeDeal3,Spreadsheet10.3!F3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1422,0)","v":-1.5889476682714101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1422,0)+IF(IncludeDeal2,Spreadsheet10.3!G2424,0)+IF(IncludeDeal3,Spreadsheet10.3!G3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1422,0)","v":0.13678175559932701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1422,0)+IF(IncludeDeal2,Spreadsheet10.3!H2424,0)+IF(IncludeDeal3,Spreadsheet10.3!H3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1422,0)","v":1.2567410466985749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1422,0)+IF(IncludeDeal2,Spreadsheet10.3!I2424,0)+IF(IncludeDeal3,Spreadsheet10.3!I3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1422,0)","v":-0.67295553561193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1422,0)+IF(IncludeDeal2,Spreadsheet10.3!J2424,0)+IF(IncludeDeal3,Spreadsheet10.3!J3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1422,0)","v":1.94172676252817},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1422,0)+IF(IncludeDeal2,Spreadsheet10.3!K2424,0)+IF(IncludeDeal3,Spreadsheet10.3!K3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1422,0)","v":0.61133782660596503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1422,0)+IF(IncludeDeal2,Spreadsheet10.3!L2424,0)+IF(IncludeDeal3,Spreadsheet10.3!L3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1422,0)","v":-0.96777467667026507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1422,0)+IF(IncludeDeal2,Spreadsheet10.3!M2424,0)+IF(IncludeDeal3,Spreadsheet10.3!M3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1422,0)","v":0.72864152687669503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1422,0)+IF(IncludeDeal2,Spreadsheet10.3!N2424,0)+IF(IncludeDeal3,Spreadsheet10.3!N3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1422,0)","v":2.9672034443273452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1422,0)+IF(IncludeDeal2,Spreadsheet10.3!O2424,0)+IF(IncludeDeal3,Spreadsheet10.3!O3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1422,0)","v":2.0609106695460748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1422,0)+IF(IncludeDeal2,Spreadsheet10.3!P2424,0)+IF(IncludeDeal3,Spreadsheet10.3!P3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1422,0)","v":-2.1144328456592603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1422,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2424,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1422,0)","v":-6.3601826981167502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1422,0)+IF(IncludeDeal2,Spreadsheet10.3!R2424,0)+IF(IncludeDeal3,Spreadsheet10.3!R3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1422,0)","v":-3.9405004907322851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1422,0)+IF(IncludeDeal2,Spreadsheet10.3!S2424,0)+IF(IncludeDeal3,Spreadsheet10.3!S3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1422,0)","v":-0.63857286217308495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1422,0)+IF(IncludeDeal2,Spreadsheet10.3!T2424,0)+IF(IncludeDeal3,Spreadsheet10.3!T3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1422,0)","v":-6.4592965799497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1422,0)+IF(IncludeDeal2,Spreadsheet10.3!U2424,0)+IF(IncludeDeal3,Spreadsheet10.3!U3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1422,0)","v":-5.2888239583938503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1422,0)+IF(IncludeDeal2,Spreadsheet10.3!V2424,0)+IF(IncludeDeal3,Spreadsheet10.3!V3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1422,0)","v":-8.8494716341526516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1422,0)+IF(IncludeDeal2,Spreadsheet10.3!W2424,0)+IF(IncludeDeal3,Spreadsheet10.3!W3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1422,0)","v":-18.1205549856044},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1422,0)+IF(IncludeDeal2,Spreadsheet10.3!X2424,0)+IF(IncludeDeal3,Spreadsheet10.3!X3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1422,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1422,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2424,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1422,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1422,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2424,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1422,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1422,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2424,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1422,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1422,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2424,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1422,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1422,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2424,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1422,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1422,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2424,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1422,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1422,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2424,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1422,0)","v":0}]
[null,"Simulation 387",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1423,0)+IF(IncludeDeal2,Spreadsheet10.3!C2425,0)+IF(IncludeDeal3,Spreadsheet10.3!C3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1423,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1423,0)+IF(IncludeDeal2,Spreadsheet10.3!D2425,0)+IF(IncludeDeal3,Spreadsheet10.3!D3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1423,0)","v":4.9074785771833049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1423,0)+IF(IncludeDeal2,Spreadsheet10.3!E2425,0)+IF(IncludeDeal3,Spreadsheet10.3!E3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1423,0)","v":3.30942620315603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1423,0)+IF(IncludeDeal2,Spreadsheet10.3!F2425,0)+IF(IncludeDeal3,Spreadsheet10.3!F3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1423,0)","v":2.6096177288375597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1423,0)+IF(IncludeDeal2,Spreadsheet10.3!G2425,0)+IF(IncludeDeal3,Spreadsheet10.3!G3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1423,0)","v":0.84623836270886499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1423,0)+IF(IncludeDeal2,Spreadsheet10.3!H2425,0)+IF(IncludeDeal3,Spreadsheet10.3!H3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1423,0)","v":1.6002028550735099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1423,0)+IF(IncludeDeal2,Spreadsheet10.3!I2425,0)+IF(IncludeDeal3,Spreadsheet10.3!I3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1423,0)","v":-0.77766853326013496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1423,0)+IF(IncludeDeal2,Spreadsheet10.3!J2425,0)+IF(IncludeDeal3,Spreadsheet10.3!J3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1423,0)","v":-7.8693508894498496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1423,0)+IF(IncludeDeal2,Spreadsheet10.3!K2425,0)+IF(IncludeDeal3,Spreadsheet10.3!K3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1423,0)","v":-6.8294655031048501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1423,0)+IF(IncludeDeal2,Spreadsheet10.3!L2425,0)+IF(IncludeDeal3,Spreadsheet10.3!L3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1423,0)","v":-11.08465897614075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1423,0)+IF(IncludeDeal2,Spreadsheet10.3!M2425,0)+IF(IncludeDeal3,Spreadsheet10.3!M3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1423,0)","v":-5.7222751849722497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1423,0)+IF(IncludeDeal2,Spreadsheet10.3!N2425,0)+IF(IncludeDeal3,Spreadsheet10.3!N3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1423,0)","v":-9.3474125182088503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1423,0)+IF(IncludeDeal2,Spreadsheet10.3!O2425,0)+IF(IncludeDeal3,Spreadsheet10.3!O3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1423,0)","v":-16.108114599790049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1423,0)+IF(IncludeDeal2,Spreadsheet10.3!P2425,0)+IF(IncludeDeal3,Spreadsheet10.3!P3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1423,0)","v":-21.245052882147402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1423,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2425,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1423,0)","v":-16.992185130924351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1423,0)+IF(IncludeDeal2,Spreadsheet10.3!R2425,0)+IF(IncludeDeal3,Spreadsheet10.3!R3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1423,0)","v":-20.843341796059651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1423,0)+IF(IncludeDeal2,Spreadsheet10.3!S2425,0)+IF(IncludeDeal3,Spreadsheet10.3!S3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1423,0)","v":-25.784205672472851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1423,0)+IF(IncludeDeal2,Spreadsheet10.3!T2425,0)+IF(IncludeDeal3,Spreadsheet10.3!T3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1423,0)","v":-27.108980808405352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1423,0)+IF(IncludeDeal2,Spreadsheet10.3!U2425,0)+IF(IncludeDeal3,Spreadsheet10.3!U3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1423,0)","v":-36.908496998343495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1423,0)+IF(IncludeDeal2,Spreadsheet10.3!V2425,0)+IF(IncludeDeal3,Spreadsheet10.3!V3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1423,0)","v":-28.856457397776452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1423,0)+IF(IncludeDeal2,Spreadsheet10.3!W2425,0)+IF(IncludeDeal3,Spreadsheet10.3!W3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1423,0)","v":-24.334915818211748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1423,0)+IF(IncludeDeal2,Spreadsheet10.3!X2425,0)+IF(IncludeDeal3,Spreadsheet10.3!X3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1423,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1423,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2425,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1423,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1423,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2425,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1423,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1423,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2425,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1423,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1423,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2425,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1423,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1423,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2425,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1423,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1423,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2425,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1423,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1423,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2425,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1423,0)","v":0}]
[null,"Simulation 388",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1424,0)+IF(IncludeDeal2,Spreadsheet10.3!C2426,0)+IF(IncludeDeal3,Spreadsheet10.3!C3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1424,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1424,0)+IF(IncludeDeal2,Spreadsheet10.3!D2426,0)+IF(IncludeDeal3,Spreadsheet10.3!D3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1424,0)","v":0.42867345620698455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1424,0)+IF(IncludeDeal2,Spreadsheet10.3!E2426,0)+IF(IncludeDeal3,Spreadsheet10.3!E3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1424,0)","v":4.9764772916894158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1424,0)+IF(IncludeDeal2,Spreadsheet10.3!F2426,0)+IF(IncludeDeal3,Spreadsheet10.3!F3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1424,0)","v":6.6234384227298007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1424,0)+IF(IncludeDeal2,Spreadsheet10.3!G2426,0)+IF(IncludeDeal3,Spreadsheet10.3!G3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1424,0)","v":7.6323182659373003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1424,0)+IF(IncludeDeal2,Spreadsheet10.3!H2426,0)+IF(IncludeDeal3,Spreadsheet10.3!H3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1424,0)","v":7.1783006749434},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1424,0)+IF(IncludeDeal2,Spreadsheet10.3!I2426,0)+IF(IncludeDeal3,Spreadsheet10.3!I3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1424,0)","v":3.9435072631062549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1424,0)+IF(IncludeDeal2,Spreadsheet10.3!J2426,0)+IF(IncludeDeal3,Spreadsheet10.3!J3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1424,0)","v":5.3606287958009995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1424,0)+IF(IncludeDeal2,Spreadsheet10.3!K2426,0)+IF(IncludeDeal3,Spreadsheet10.3!K3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1424,0)","v":4.51349520165643},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1424,0)+IF(IncludeDeal2,Spreadsheet10.3!L2426,0)+IF(IncludeDeal3,Spreadsheet10.3!L3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1424,0)","v":7.0802180396010499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1424,0)+IF(IncludeDeal2,Spreadsheet10.3!M2426,0)+IF(IncludeDeal3,Spreadsheet10.3!M3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1424,0)","v":9.1128858135128006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1424,0)+IF(IncludeDeal2,Spreadsheet10.3!N2426,0)+IF(IncludeDeal3,Spreadsheet10.3!N3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1424,0)","v":6.2074149933316001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1424,0)+IF(IncludeDeal2,Spreadsheet10.3!O2426,0)+IF(IncludeDeal3,Spreadsheet10.3!O3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1424,0)","v":8.2215637954674001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1424,0)+IF(IncludeDeal2,Spreadsheet10.3!P2426,0)+IF(IncludeDeal3,Spreadsheet10.3!P3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1424,0)","v":6.6974060748340003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1424,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2426,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1424,0)","v":6.4017097695789005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1424,0)+IF(IncludeDeal2,Spreadsheet10.3!R2426,0)+IF(IncludeDeal3,Spreadsheet10.3!R3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1424,0)","v":8.6148931579022001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1424,0)+IF(IncludeDeal2,Spreadsheet10.3!S2426,0)+IF(IncludeDeal3,Spreadsheet10.3!S3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1424,0)","v":7.5517313666838},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1424,0)+IF(IncludeDeal2,Spreadsheet10.3!T2426,0)+IF(IncludeDeal3,Spreadsheet10.3!T3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1424,0)","v":8.9784673803738002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1424,0)+IF(IncludeDeal2,Spreadsheet10.3!U2426,0)+IF(IncludeDeal3,Spreadsheet10.3!U3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1424,0)","v":10.568783847785848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1424,0)+IF(IncludeDeal2,Spreadsheet10.3!V2426,0)+IF(IncludeDeal3,Spreadsheet10.3!V3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1424,0)","v":9.5464224691877},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1424,0)+IF(IncludeDeal2,Spreadsheet10.3!W2426,0)+IF(IncludeDeal3,Spreadsheet10.3!W3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1424,0)","v":6.81438273808135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1424,0)+IF(IncludeDeal2,Spreadsheet10.3!X2426,0)+IF(IncludeDeal3,Spreadsheet10.3!X3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1424,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1424,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2426,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1424,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1424,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2426,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1424,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1424,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2426,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1424,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1424,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2426,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1424,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1424,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2426,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1424,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1424,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2426,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1424,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1424,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2426,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1424,0)","v":0}]
[null,"Simulation 389",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1425,0)+IF(IncludeDeal2,Spreadsheet10.3!C2427,0)+IF(IncludeDeal3,Spreadsheet10.3!C3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1425,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1425,0)+IF(IncludeDeal2,Spreadsheet10.3!D2427,0)+IF(IncludeDeal3,Spreadsheet10.3!D3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1425,0)","v":-6.0371393877740998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1425,0)+IF(IncludeDeal2,Spreadsheet10.3!E2427,0)+IF(IncludeDeal3,Spreadsheet10.3!E3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1425,0)","v":-5.2312041254540995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1425,0)+IF(IncludeDeal2,Spreadsheet10.3!F2427,0)+IF(IncludeDeal3,Spreadsheet10.3!F3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1425,0)","v":-4.4407060497465345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1425,0)+IF(IncludeDeal2,Spreadsheet10.3!G2427,0)+IF(IncludeDeal3,Spreadsheet10.3!G3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1425,0)","v":-2.1961112200402049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1425,0)+IF(IncludeDeal2,Spreadsheet10.3!H2427,0)+IF(IncludeDeal3,Spreadsheet10.3!H3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1425,0)","v":3.8469120915243002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1425,0)+IF(IncludeDeal2,Spreadsheet10.3!I2427,0)+IF(IncludeDeal3,Spreadsheet10.3!I3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1425,0)","v":6.5997469839360496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1425,0)+IF(IncludeDeal2,Spreadsheet10.3!J2427,0)+IF(IncludeDeal3,Spreadsheet10.3!J3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1425,0)","v":3.3658014820766047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1425,0)+IF(IncludeDeal2,Spreadsheet10.3!K2427,0)+IF(IncludeDeal3,Spreadsheet10.3!K3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1425,0)","v":5.8810159374625499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1425,0)+IF(IncludeDeal2,Spreadsheet10.3!L2427,0)+IF(IncludeDeal3,Spreadsheet10.3!L3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1425,0)","v":7.2939401278296998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1425,0)+IF(IncludeDeal2,Spreadsheet10.3!M2427,0)+IF(IncludeDeal3,Spreadsheet10.3!M3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1425,0)","v":8.5161736282347995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1425,0)+IF(IncludeDeal2,Spreadsheet10.3!N2427,0)+IF(IncludeDeal3,Spreadsheet10.3!N3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1425,0)","v":8.3497530954411996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1425,0)+IF(IncludeDeal2,Spreadsheet10.3!O2427,0)+IF(IncludeDeal3,Spreadsheet10.3!O3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1425,0)","v":6.4970112024875997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1425,0)+IF(IncludeDeal2,Spreadsheet10.3!P2427,0)+IF(IncludeDeal3,Spreadsheet10.3!P3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1425,0)","v":5.9386372949777},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1425,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2427,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1425,0)","v":5.1828182180782001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1425,0)+IF(IncludeDeal2,Spreadsheet10.3!R2427,0)+IF(IncludeDeal3,Spreadsheet10.3!R3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1425,0)","v":5.6050832217782505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1425,0)+IF(IncludeDeal2,Spreadsheet10.3!S2427,0)+IF(IncludeDeal3,Spreadsheet10.3!S3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1425,0)","v":2.4333923104772852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1425,0)+IF(IncludeDeal2,Spreadsheet10.3!T2427,0)+IF(IncludeDeal3,Spreadsheet10.3!T3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1425,0)","v":-3.7381599838110349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1425,0)+IF(IncludeDeal2,Spreadsheet10.3!U2427,0)+IF(IncludeDeal3,Spreadsheet10.3!U3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1425,0)","v":-5.7344846180093993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1425,0)+IF(IncludeDeal2,Spreadsheet10.3!V2427,0)+IF(IncludeDeal3,Spreadsheet10.3!V3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1425,0)","v":-12.707722551171999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1425,0)+IF(IncludeDeal2,Spreadsheet10.3!W2427,0)+IF(IncludeDeal3,Spreadsheet10.3!W3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1425,0)","v":-14.283807771109501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1425,0)+IF(IncludeDeal2,Spreadsheet10.3!X2427,0)+IF(IncludeDeal3,Spreadsheet10.3!X3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1425,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1425,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2427,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1425,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1425,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2427,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1425,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1425,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2427,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1425,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1425,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2427,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1425,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1425,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2427,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1425,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1425,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2427,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1425,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1425,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2427,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1425,0)","v":0}]
[null,"Simulation 390",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1426,0)+IF(IncludeDeal2,Spreadsheet10.3!C2428,0)+IF(IncludeDeal3,Spreadsheet10.3!C3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1426,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1426,0)+IF(IncludeDeal2,Spreadsheet10.3!D2428,0)+IF(IncludeDeal3,Spreadsheet10.3!D3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1426,0)","v":3.1436661256123299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1426,0)+IF(IncludeDeal2,Spreadsheet10.3!E2428,0)+IF(IncludeDeal3,Spreadsheet10.3!E3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1426,0)","v":3.2923182426283497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1426,0)+IF(IncludeDeal2,Spreadsheet10.3!F2428,0)+IF(IncludeDeal3,Spreadsheet10.3!F3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1426,0)","v":0.71137066678220495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1426,0)+IF(IncludeDeal2,Spreadsheet10.3!G2428,0)+IF(IncludeDeal3,Spreadsheet10.3!G3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1426,0)","v":0.55152304669185492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1426,0)+IF(IncludeDeal2,Spreadsheet10.3!H2428,0)+IF(IncludeDeal3,Spreadsheet10.3!H3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1426,0)","v":-3.8293881269828351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1426,0)+IF(IncludeDeal2,Spreadsheet10.3!I2428,0)+IF(IncludeDeal3,Spreadsheet10.3!I3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1426,0)","v":-4.7552058448595451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1426,0)+IF(IncludeDeal2,Spreadsheet10.3!J2428,0)+IF(IncludeDeal3,Spreadsheet10.3!J3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1426,0)","v":-12.19303377954215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1426,0)+IF(IncludeDeal2,Spreadsheet10.3!K2428,0)+IF(IncludeDeal3,Spreadsheet10.3!K3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1426,0)","v":-13.76705812797845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1426,0)+IF(IncludeDeal2,Spreadsheet10.3!L2428,0)+IF(IncludeDeal3,Spreadsheet10.3!L3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1426,0)","v":-16.482017619879301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1426,0)+IF(IncludeDeal2,Spreadsheet10.3!M2428,0)+IF(IncludeDeal3,Spreadsheet10.3!M3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1426,0)","v":-10.989550617952849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1426,0)+IF(IncludeDeal2,Spreadsheet10.3!N2428,0)+IF(IncludeDeal3,Spreadsheet10.3!N3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1426,0)","v":-9.0456887821056515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1426,0)+IF(IncludeDeal2,Spreadsheet10.3!O2428,0)+IF(IncludeDeal3,Spreadsheet10.3!O3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1426,0)","v":-10.091855675205249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1426,0)+IF(IncludeDeal2,Spreadsheet10.3!P2428,0)+IF(IncludeDeal3,Spreadsheet10.3!P3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1426,0)","v":-3.71481739684413},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1426,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2428,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1426,0)","v":-13.365105283923899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1426,0)+IF(IncludeDeal2,Spreadsheet10.3!R2428,0)+IF(IncludeDeal3,Spreadsheet10.3!R3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1426,0)","v":-18.40269973148715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1426,0)+IF(IncludeDeal2,Spreadsheet10.3!S2428,0)+IF(IncludeDeal3,Spreadsheet10.3!S3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1426,0)","v":-20.751255728386248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1426,0)+IF(IncludeDeal2,Spreadsheet10.3!T2428,0)+IF(IncludeDeal3,Spreadsheet10.3!T3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1426,0)","v":-27.724927519539598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1426,0)+IF(IncludeDeal2,Spreadsheet10.3!U2428,0)+IF(IncludeDeal3,Spreadsheet10.3!U3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1426,0)","v":-25.791723323718148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1426,0)+IF(IncludeDeal2,Spreadsheet10.3!V2428,0)+IF(IncludeDeal3,Spreadsheet10.3!V3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1426,0)","v":-28.515737896611448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1426,0)+IF(IncludeDeal2,Spreadsheet10.3!W2428,0)+IF(IncludeDeal3,Spreadsheet10.3!W3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1426,0)","v":-34.006967870051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1426,0)+IF(IncludeDeal2,Spreadsheet10.3!X2428,0)+IF(IncludeDeal3,Spreadsheet10.3!X3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1426,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1426,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2428,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1426,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1426,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2428,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1426,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1426,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2428,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1426,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1426,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2428,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1426,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1426,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2428,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1426,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1426,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2428,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1426,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1426,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2428,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1426,0)","v":0}]
[null,"Simulation 391",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1427,0)+IF(IncludeDeal2,Spreadsheet10.3!C2429,0)+IF(IncludeDeal3,Spreadsheet10.3!C3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1427,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1427,0)+IF(IncludeDeal2,Spreadsheet10.3!D2429,0)+IF(IncludeDeal3,Spreadsheet10.3!D3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1427,0)","v":-4.1894761001292444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1427,0)+IF(IncludeDeal2,Spreadsheet10.3!E2429,0)+IF(IncludeDeal3,Spreadsheet10.3!E3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1427,0)","v":-4.4346548403352752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1427,0)+IF(IncludeDeal2,Spreadsheet10.3!F2429,0)+IF(IncludeDeal3,Spreadsheet10.3!F3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1427,0)","v":-4.6324188763279652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1427,0)+IF(IncludeDeal2,Spreadsheet10.3!G2429,0)+IF(IncludeDeal3,Spreadsheet10.3!G3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1427,0)","v":-6.2136638023189503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1427,0)+IF(IncludeDeal2,Spreadsheet10.3!H2429,0)+IF(IncludeDeal3,Spreadsheet10.3!H3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1427,0)","v":-10.727538103196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1427,0)+IF(IncludeDeal2,Spreadsheet10.3!I2429,0)+IF(IncludeDeal3,Spreadsheet10.3!I3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1427,0)","v":-6.8055057610160503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1427,0)+IF(IncludeDeal2,Spreadsheet10.3!J2429,0)+IF(IncludeDeal3,Spreadsheet10.3!J3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1427,0)","v":-3.73605099023654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1427,0)+IF(IncludeDeal2,Spreadsheet10.3!K2429,0)+IF(IncludeDeal3,Spreadsheet10.3!K3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1427,0)","v":-5.45225063971015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1427,0)+IF(IncludeDeal2,Spreadsheet10.3!L2429,0)+IF(IncludeDeal3,Spreadsheet10.3!L3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1427,0)","v":-7.7245986425142501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1427,0)+IF(IncludeDeal2,Spreadsheet10.3!M2429,0)+IF(IncludeDeal3,Spreadsheet10.3!M3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1427,0)","v":-6.5580203249259998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1427,0)+IF(IncludeDeal2,Spreadsheet10.3!N2429,0)+IF(IncludeDeal3,Spreadsheet10.3!N3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1427,0)","v":-8.2462976102151995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1427,0)+IF(IncludeDeal2,Spreadsheet10.3!O2429,0)+IF(IncludeDeal3,Spreadsheet10.3!O3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1427,0)","v":-10.2163260498547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1427,0)+IF(IncludeDeal2,Spreadsheet10.3!P2429,0)+IF(IncludeDeal3,Spreadsheet10.3!P3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1427,0)","v":-10.54358375210445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1427,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2429,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1427,0)","v":-12.0659666769964},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1427,0)+IF(IncludeDeal2,Spreadsheet10.3!R2429,0)+IF(IncludeDeal3,Spreadsheet10.3!R3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1427,0)","v":-13.2658926601822},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1427,0)+IF(IncludeDeal2,Spreadsheet10.3!S2429,0)+IF(IncludeDeal3,Spreadsheet10.3!S3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1427,0)","v":-15.281708394558949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1427,0)+IF(IncludeDeal2,Spreadsheet10.3!T2429,0)+IF(IncludeDeal3,Spreadsheet10.3!T3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1427,0)","v":-13.621864901064649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1427,0)+IF(IncludeDeal2,Spreadsheet10.3!U2429,0)+IF(IncludeDeal3,Spreadsheet10.3!U3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1427,0)","v":-17.102154695215049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1427,0)+IF(IncludeDeal2,Spreadsheet10.3!V2429,0)+IF(IncludeDeal3,Spreadsheet10.3!V3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1427,0)","v":-19.272637000583298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1427,0)+IF(IncludeDeal2,Spreadsheet10.3!W2429,0)+IF(IncludeDeal3,Spreadsheet10.3!W3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1427,0)","v":-13.227533116237801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1427,0)+IF(IncludeDeal2,Spreadsheet10.3!X2429,0)+IF(IncludeDeal3,Spreadsheet10.3!X3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1427,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1427,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2429,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1427,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1427,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2429,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1427,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1427,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2429,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1427,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1427,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2429,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1427,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1427,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2429,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1427,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1427,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2429,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1427,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1427,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2429,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1427,0)","v":0}]
[null,"Simulation 392",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1428,0)+IF(IncludeDeal2,Spreadsheet10.3!C2430,0)+IF(IncludeDeal3,Spreadsheet10.3!C3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1428,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1428,0)+IF(IncludeDeal2,Spreadsheet10.3!D2430,0)+IF(IncludeDeal3,Spreadsheet10.3!D3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1428,0)","v":1.8537400054152502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1428,0)+IF(IncludeDeal2,Spreadsheet10.3!E2430,0)+IF(IncludeDeal3,Spreadsheet10.3!E3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1428,0)","v":-1.3344649713835099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1428,0)+IF(IncludeDeal2,Spreadsheet10.3!F2430,0)+IF(IncludeDeal3,Spreadsheet10.3!F3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1428,0)","v":-6.9641455353549508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1428,0)+IF(IncludeDeal2,Spreadsheet10.3!G2430,0)+IF(IncludeDeal3,Spreadsheet10.3!G3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1428,0)","v":-6.1320267041167495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1428,0)+IF(IncludeDeal2,Spreadsheet10.3!H2430,0)+IF(IncludeDeal3,Spreadsheet10.3!H3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1428,0)","v":-8.457410982010801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1428,0)+IF(IncludeDeal2,Spreadsheet10.3!I2430,0)+IF(IncludeDeal3,Spreadsheet10.3!I3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1428,0)","v":-13.01736840667145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1428,0)+IF(IncludeDeal2,Spreadsheet10.3!J2430,0)+IF(IncludeDeal3,Spreadsheet10.3!J3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1428,0)","v":-10.307361841249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1428,0)+IF(IncludeDeal2,Spreadsheet10.3!K2430,0)+IF(IncludeDeal3,Spreadsheet10.3!K3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1428,0)","v":-6.8109783007787001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1428,0)+IF(IncludeDeal2,Spreadsheet10.3!L2430,0)+IF(IncludeDeal3,Spreadsheet10.3!L3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1428,0)","v":-9.1982399756161488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1428,0)+IF(IncludeDeal2,Spreadsheet10.3!M2430,0)+IF(IncludeDeal3,Spreadsheet10.3!M3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1428,0)","v":-9.391272077660151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1428,0)+IF(IncludeDeal2,Spreadsheet10.3!N2430,0)+IF(IncludeDeal3,Spreadsheet10.3!N3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1428,0)","v":-11.23503931819455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1428,0)+IF(IncludeDeal2,Spreadsheet10.3!O2430,0)+IF(IncludeDeal3,Spreadsheet10.3!O3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1428,0)","v":-7.7888145596144494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1428,0)+IF(IncludeDeal2,Spreadsheet10.3!P2430,0)+IF(IncludeDeal3,Spreadsheet10.3!P3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1428,0)","v":-6.8053265067459003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1428,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2430,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1428,0)","v":-9.0075622746863999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1428,0)+IF(IncludeDeal2,Spreadsheet10.3!R2430,0)+IF(IncludeDeal3,Spreadsheet10.3!R3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1428,0)","v":-10.500959875029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1428,0)+IF(IncludeDeal2,Spreadsheet10.3!S2430,0)+IF(IncludeDeal3,Spreadsheet10.3!S3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1428,0)","v":-12.562058997488299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1428,0)+IF(IncludeDeal2,Spreadsheet10.3!T2430,0)+IF(IncludeDeal3,Spreadsheet10.3!T3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1428,0)","v":-9.4146060990599008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1428,0)+IF(IncludeDeal2,Spreadsheet10.3!U2430,0)+IF(IncludeDeal3,Spreadsheet10.3!U3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1428,0)","v":-12.502464623083799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1428,0)+IF(IncludeDeal2,Spreadsheet10.3!V2430,0)+IF(IncludeDeal3,Spreadsheet10.3!V3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1428,0)","v":-14.760253543506499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1428,0)+IF(IncludeDeal2,Spreadsheet10.3!W2430,0)+IF(IncludeDeal3,Spreadsheet10.3!W3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1428,0)","v":-13.5511366441897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1428,0)+IF(IncludeDeal2,Spreadsheet10.3!X2430,0)+IF(IncludeDeal3,Spreadsheet10.3!X3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1428,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1428,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2430,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1428,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1428,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2430,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1428,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1428,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2430,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1428,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1428,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2430,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1428,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1428,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2430,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1428,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1428,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2430,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1428,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1428,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2430,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1428,0)","v":0}]
[null,"Simulation 393",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1429,0)+IF(IncludeDeal2,Spreadsheet10.3!C2431,0)+IF(IncludeDeal3,Spreadsheet10.3!C3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1429,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1429,0)+IF(IncludeDeal2,Spreadsheet10.3!D2431,0)+IF(IncludeDeal3,Spreadsheet10.3!D3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1429,0)","v":2.691938889691865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1429,0)+IF(IncludeDeal2,Spreadsheet10.3!E2431,0)+IF(IncludeDeal3,Spreadsheet10.3!E3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1429,0)","v":7.4249810873803996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1429,0)+IF(IncludeDeal2,Spreadsheet10.3!F2431,0)+IF(IncludeDeal3,Spreadsheet10.3!F3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1429,0)","v":8.9241070911495495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1429,0)+IF(IncludeDeal2,Spreadsheet10.3!G2431,0)+IF(IncludeDeal3,Spreadsheet10.3!G3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1429,0)","v":9.8930523766394494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1429,0)+IF(IncludeDeal2,Spreadsheet10.3!H2431,0)+IF(IncludeDeal3,Spreadsheet10.3!H3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1429,0)","v":4.5152391303888253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1429,0)+IF(IncludeDeal2,Spreadsheet10.3!I2431,0)+IF(IncludeDeal3,Spreadsheet10.3!I3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1429,0)","v":2.4500596102205554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1429,0)+IF(IncludeDeal2,Spreadsheet10.3!J2431,0)+IF(IncludeDeal3,Spreadsheet10.3!J3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1429,0)","v":-2.2545018284299849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1429,0)+IF(IncludeDeal2,Spreadsheet10.3!K2431,0)+IF(IncludeDeal3,Spreadsheet10.3!K3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1429,0)","v":-4.0235576062492795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1429,0)+IF(IncludeDeal2,Spreadsheet10.3!L2431,0)+IF(IncludeDeal3,Spreadsheet10.3!L3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1429,0)","v":-8.8625515337690501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1429,0)+IF(IncludeDeal2,Spreadsheet10.3!M2431,0)+IF(IncludeDeal3,Spreadsheet10.3!M3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1429,0)","v":-6.0327095369682997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1429,0)+IF(IncludeDeal2,Spreadsheet10.3!N2431,0)+IF(IncludeDeal3,Spreadsheet10.3!N3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1429,0)","v":-6.9177338362185496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1429,0)+IF(IncludeDeal2,Spreadsheet10.3!O2431,0)+IF(IncludeDeal3,Spreadsheet10.3!O3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1429,0)","v":-3.3339319676188448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1429,0)+IF(IncludeDeal2,Spreadsheet10.3!P2431,0)+IF(IncludeDeal3,Spreadsheet10.3!P3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1429,0)","v":-10.277513992959101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1429,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2431,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1429,0)","v":-8.659764118260151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1429,0)+IF(IncludeDeal2,Spreadsheet10.3!R2431,0)+IF(IncludeDeal3,Spreadsheet10.3!R3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1429,0)","v":-3.6184800500746848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1429,0)+IF(IncludeDeal2,Spreadsheet10.3!S2431,0)+IF(IncludeDeal3,Spreadsheet10.3!S3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1429,0)","v":0.32728435052695104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1429,0)+IF(IncludeDeal2,Spreadsheet10.3!T2431,0)+IF(IncludeDeal3,Spreadsheet10.3!T3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1429,0)","v":1.7143061164814599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1429,0)+IF(IncludeDeal2,Spreadsheet10.3!U2431,0)+IF(IncludeDeal3,Spreadsheet10.3!U3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1429,0)","v":-1.0751620804701201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1429,0)+IF(IncludeDeal2,Spreadsheet10.3!V2431,0)+IF(IncludeDeal3,Spreadsheet10.3!V3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1429,0)","v":-2.0037881203536347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1429,0)+IF(IncludeDeal2,Spreadsheet10.3!W2431,0)+IF(IncludeDeal3,Spreadsheet10.3!W3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1429,0)","v":-2.6625970698798551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1429,0)+IF(IncludeDeal2,Spreadsheet10.3!X2431,0)+IF(IncludeDeal3,Spreadsheet10.3!X3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1429,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1429,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2431,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1429,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1429,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2431,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1429,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1429,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2431,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1429,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1429,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2431,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1429,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1429,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2431,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1429,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1429,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2431,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1429,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1429,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2431,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1429,0)","v":0}]
[null,"Simulation 394",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1430,0)+IF(IncludeDeal2,Spreadsheet10.3!C2432,0)+IF(IncludeDeal3,Spreadsheet10.3!C3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1430,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1430,0)+IF(IncludeDeal2,Spreadsheet10.3!D2432,0)+IF(IncludeDeal3,Spreadsheet10.3!D3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1430,0)","v":-2.4703318268306251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1430,0)+IF(IncludeDeal2,Spreadsheet10.3!E2432,0)+IF(IncludeDeal3,Spreadsheet10.3!E3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1430,0)","v":-5.7097458890349992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1430,0)+IF(IncludeDeal2,Spreadsheet10.3!F2432,0)+IF(IncludeDeal3,Spreadsheet10.3!F3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1430,0)","v":-10.0293941193984},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1430,0)+IF(IncludeDeal2,Spreadsheet10.3!G2432,0)+IF(IncludeDeal3,Spreadsheet10.3!G3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1430,0)","v":-10.5181729779486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1430,0)+IF(IncludeDeal2,Spreadsheet10.3!H2432,0)+IF(IncludeDeal3,Spreadsheet10.3!H3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1430,0)","v":-7.5106751382574508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1430,0)+IF(IncludeDeal2,Spreadsheet10.3!I2432,0)+IF(IncludeDeal3,Spreadsheet10.3!I3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1430,0)","v":-7.02035197846355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1430,0)+IF(IncludeDeal2,Spreadsheet10.3!J2432,0)+IF(IncludeDeal3,Spreadsheet10.3!J3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1430,0)","v":-9.6371187704438501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1430,0)+IF(IncludeDeal2,Spreadsheet10.3!K2432,0)+IF(IncludeDeal3,Spreadsheet10.3!K3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1430,0)","v":-13.26513772614175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1430,0)+IF(IncludeDeal2,Spreadsheet10.3!L2432,0)+IF(IncludeDeal3,Spreadsheet10.3!L3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1430,0)","v":-15.731687514054849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1430,0)+IF(IncludeDeal2,Spreadsheet10.3!M2432,0)+IF(IncludeDeal3,Spreadsheet10.3!M3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1430,0)","v":-21.33465338525615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1430,0)+IF(IncludeDeal2,Spreadsheet10.3!N2432,0)+IF(IncludeDeal3,Spreadsheet10.3!N3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1430,0)","v":-18.17581560196065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1430,0)+IF(IncludeDeal2,Spreadsheet10.3!O2432,0)+IF(IncludeDeal3,Spreadsheet10.3!O3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1430,0)","v":-20.180538537486751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1430,0)+IF(IncludeDeal2,Spreadsheet10.3!P2432,0)+IF(IncludeDeal3,Spreadsheet10.3!P3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1430,0)","v":-23.334981248213349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1430,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2432,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1430,0)","v":-19.8663996021331},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1430,0)+IF(IncludeDeal2,Spreadsheet10.3!R2432,0)+IF(IncludeDeal3,Spreadsheet10.3!R3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1430,0)","v":-22.872351849840499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1430,0)+IF(IncludeDeal2,Spreadsheet10.3!S2432,0)+IF(IncludeDeal3,Spreadsheet10.3!S3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1430,0)","v":-15.586207027786349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1430,0)+IF(IncludeDeal2,Spreadsheet10.3!T2432,0)+IF(IncludeDeal3,Spreadsheet10.3!T3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1430,0)","v":-15.45350145460975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1430,0)+IF(IncludeDeal2,Spreadsheet10.3!U2432,0)+IF(IncludeDeal3,Spreadsheet10.3!U3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1430,0)","v":-13.7099013598851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1430,0)+IF(IncludeDeal2,Spreadsheet10.3!V2432,0)+IF(IncludeDeal3,Spreadsheet10.3!V3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1430,0)","v":-7.7786583348445504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1430,0)+IF(IncludeDeal2,Spreadsheet10.3!W2432,0)+IF(IncludeDeal3,Spreadsheet10.3!W3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1430,0)","v":-9.9913339479785002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1430,0)+IF(IncludeDeal2,Spreadsheet10.3!X2432,0)+IF(IncludeDeal3,Spreadsheet10.3!X3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1430,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1430,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2432,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1430,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1430,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2432,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1430,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1430,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2432,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1430,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1430,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2432,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1430,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1430,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2432,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1430,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1430,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2432,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1430,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1430,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2432,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1430,0)","v":0}]
[null,"Simulation 395",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1431,0)+IF(IncludeDeal2,Spreadsheet10.3!C2433,0)+IF(IncludeDeal3,Spreadsheet10.3!C3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1431,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1431,0)+IF(IncludeDeal2,Spreadsheet10.3!D2433,0)+IF(IncludeDeal3,Spreadsheet10.3!D3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1431,0)","v":2.2962611696624049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1431,0)+IF(IncludeDeal2,Spreadsheet10.3!E2433,0)+IF(IncludeDeal3,Spreadsheet10.3!E3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1431,0)","v":1.63393647702783},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1431,0)+IF(IncludeDeal2,Spreadsheet10.3!F2433,0)+IF(IncludeDeal3,Spreadsheet10.3!F3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1431,0)","v":6.5097868941358001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1431,0)+IF(IncludeDeal2,Spreadsheet10.3!G2433,0)+IF(IncludeDeal3,Spreadsheet10.3!G3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1431,0)","v":6.1800320808597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1431,0)+IF(IncludeDeal2,Spreadsheet10.3!H2433,0)+IF(IncludeDeal3,Spreadsheet10.3!H3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1431,0)","v":5.130204292917},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1431,0)+IF(IncludeDeal2,Spreadsheet10.3!I2433,0)+IF(IncludeDeal3,Spreadsheet10.3!I3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1431,0)","v":3.8936279046154452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1431,0)+IF(IncludeDeal2,Spreadsheet10.3!J2433,0)+IF(IncludeDeal3,Spreadsheet10.3!J3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1431,0)","v":5.4452048047283998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1431,0)+IF(IncludeDeal2,Spreadsheet10.3!K2433,0)+IF(IncludeDeal3,Spreadsheet10.3!K3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1431,0)","v":6.6872956933244501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1431,0)+IF(IncludeDeal2,Spreadsheet10.3!L2433,0)+IF(IncludeDeal3,Spreadsheet10.3!L3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1431,0)","v":4.4774727411997892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1431,0)+IF(IncludeDeal2,Spreadsheet10.3!M2433,0)+IF(IncludeDeal3,Spreadsheet10.3!M3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1431,0)","v":1.834370266814555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1431,0)+IF(IncludeDeal2,Spreadsheet10.3!N2433,0)+IF(IncludeDeal3,Spreadsheet10.3!N3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1431,0)","v":3.1427932003123602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1431,0)+IF(IncludeDeal2,Spreadsheet10.3!O2433,0)+IF(IncludeDeal3,Spreadsheet10.3!O3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1431,0)","v":2.5863869421084202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1431,0)+IF(IncludeDeal2,Spreadsheet10.3!P2433,0)+IF(IncludeDeal3,Spreadsheet10.3!P3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1431,0)","v":2.947072288524065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1431,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2433,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1431,0)","v":3.9315120494553253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1431,0)+IF(IncludeDeal2,Spreadsheet10.3!R2433,0)+IF(IncludeDeal3,Spreadsheet10.3!R3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1431,0)","v":4.6285599967616244},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1431,0)+IF(IncludeDeal2,Spreadsheet10.3!S2433,0)+IF(IncludeDeal3,Spreadsheet10.3!S3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1431,0)","v":1.3096970216960051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1431,0)+IF(IncludeDeal2,Spreadsheet10.3!T2433,0)+IF(IncludeDeal3,Spreadsheet10.3!T3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1431,0)","v":1.07109691680828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1431,0)+IF(IncludeDeal2,Spreadsheet10.3!U2433,0)+IF(IncludeDeal3,Spreadsheet10.3!U3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1431,0)","v":5.6164136909157998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1431,0)+IF(IncludeDeal2,Spreadsheet10.3!V2433,0)+IF(IncludeDeal3,Spreadsheet10.3!V3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1431,0)","v":8.9919708137637997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1431,0)+IF(IncludeDeal2,Spreadsheet10.3!W2433,0)+IF(IncludeDeal3,Spreadsheet10.3!W3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1431,0)","v":9.6260829151536509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1431,0)+IF(IncludeDeal2,Spreadsheet10.3!X2433,0)+IF(IncludeDeal3,Spreadsheet10.3!X3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1431,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1431,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2433,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1431,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1431,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2433,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1431,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1431,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2433,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1431,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1431,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2433,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1431,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1431,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2433,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1431,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1431,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2433,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1431,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1431,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2433,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1431,0)","v":0}]
[null,"Simulation 396",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1432,0)+IF(IncludeDeal2,Spreadsheet10.3!C2434,0)+IF(IncludeDeal3,Spreadsheet10.3!C3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1432,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1432,0)+IF(IncludeDeal2,Spreadsheet10.3!D2434,0)+IF(IncludeDeal3,Spreadsheet10.3!D3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1432,0)","v":1.709477827311715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1432,0)+IF(IncludeDeal2,Spreadsheet10.3!E2434,0)+IF(IncludeDeal3,Spreadsheet10.3!E3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1432,0)","v":-0.74210189275720495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1432,0)+IF(IncludeDeal2,Spreadsheet10.3!F2434,0)+IF(IncludeDeal3,Spreadsheet10.3!F3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1432,0)","v":2.0186328045593398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1432,0)+IF(IncludeDeal2,Spreadsheet10.3!G2434,0)+IF(IncludeDeal3,Spreadsheet10.3!G3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1432,0)","v":-0.10859940446945249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1432,0)+IF(IncludeDeal2,Spreadsheet10.3!H2434,0)+IF(IncludeDeal3,Spreadsheet10.3!H3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1432,0)","v":-2.8678084027509652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1432,0)+IF(IncludeDeal2,Spreadsheet10.3!I2434,0)+IF(IncludeDeal3,Spreadsheet10.3!I3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1432,0)","v":-2.0924648417744152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1432,0)+IF(IncludeDeal2,Spreadsheet10.3!J2434,0)+IF(IncludeDeal3,Spreadsheet10.3!J3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1432,0)","v":2.3235834764731451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1432,0)+IF(IncludeDeal2,Spreadsheet10.3!K2434,0)+IF(IncludeDeal3,Spreadsheet10.3!K3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1432,0)","v":2.8524062390369096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1432,0)+IF(IncludeDeal2,Spreadsheet10.3!L2434,0)+IF(IncludeDeal3,Spreadsheet10.3!L3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1432,0)","v":4.8988197809385943},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1432,0)+IF(IncludeDeal2,Spreadsheet10.3!M2434,0)+IF(IncludeDeal3,Spreadsheet10.3!M3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1432,0)","v":8.1343039493548996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1432,0)+IF(IncludeDeal2,Spreadsheet10.3!N2434,0)+IF(IncludeDeal3,Spreadsheet10.3!N3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1432,0)","v":9.0266976333191504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1432,0)+IF(IncludeDeal2,Spreadsheet10.3!O2434,0)+IF(IncludeDeal3,Spreadsheet10.3!O3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1432,0)","v":12.2279439800334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1432,0)+IF(IncludeDeal2,Spreadsheet10.3!P2434,0)+IF(IncludeDeal3,Spreadsheet10.3!P3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1432,0)","v":12.0612671194539},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1432,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2434,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1432,0)","v":6.9741677266244499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1432,0)+IF(IncludeDeal2,Spreadsheet10.3!R2434,0)+IF(IncludeDeal3,Spreadsheet10.3!R3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1432,0)","v":5.4850158662488999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1432,0)+IF(IncludeDeal2,Spreadsheet10.3!S2434,0)+IF(IncludeDeal3,Spreadsheet10.3!S3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1432,0)","v":2.9789953694241551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1432,0)+IF(IncludeDeal2,Spreadsheet10.3!T2434,0)+IF(IncludeDeal3,Spreadsheet10.3!T3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1432,0)","v":0.82709612543908495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1432,0)+IF(IncludeDeal2,Spreadsheet10.3!U2434,0)+IF(IncludeDeal3,Spreadsheet10.3!U3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1432,0)","v":0.63914688903217498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1432,0)+IF(IncludeDeal2,Spreadsheet10.3!V2434,0)+IF(IncludeDeal3,Spreadsheet10.3!V3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1432,0)","v":3.5731868551279651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1432,0)+IF(IncludeDeal2,Spreadsheet10.3!W2434,0)+IF(IncludeDeal3,Spreadsheet10.3!W3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1432,0)","v":3.39615110139819},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1432,0)+IF(IncludeDeal2,Spreadsheet10.3!X2434,0)+IF(IncludeDeal3,Spreadsheet10.3!X3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1432,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1432,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2434,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1432,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1432,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2434,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1432,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1432,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2434,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1432,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1432,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2434,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1432,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1432,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2434,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1432,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1432,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2434,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1432,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1432,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2434,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1432,0)","v":0}]
[null,"Simulation 397",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1433,0)+IF(IncludeDeal2,Spreadsheet10.3!C2435,0)+IF(IncludeDeal3,Spreadsheet10.3!C3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1433,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1433,0)+IF(IncludeDeal2,Spreadsheet10.3!D2435,0)+IF(IncludeDeal3,Spreadsheet10.3!D3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1433,0)","v":0.32315704292385999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1433,0)+IF(IncludeDeal2,Spreadsheet10.3!E2435,0)+IF(IncludeDeal3,Spreadsheet10.3!E3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1433,0)","v":-0.45367172590749699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1433,0)+IF(IncludeDeal2,Spreadsheet10.3!F2435,0)+IF(IncludeDeal3,Spreadsheet10.3!F3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1433,0)","v":3.7277689470032049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1433,0)+IF(IncludeDeal2,Spreadsheet10.3!G2435,0)+IF(IncludeDeal3,Spreadsheet10.3!G3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1433,0)","v":0.71737582521520993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1433,0)+IF(IncludeDeal2,Spreadsheet10.3!H2435,0)+IF(IncludeDeal3,Spreadsheet10.3!H3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1433,0)","v":0.99632475966581502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1433,0)+IF(IncludeDeal2,Spreadsheet10.3!I2435,0)+IF(IncludeDeal3,Spreadsheet10.3!I3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1433,0)","v":-3.6218840049225052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1433,0)+IF(IncludeDeal2,Spreadsheet10.3!J2435,0)+IF(IncludeDeal3,Spreadsheet10.3!J3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1433,0)","v":-4.2683565512991297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1433,0)+IF(IncludeDeal2,Spreadsheet10.3!K2435,0)+IF(IncludeDeal3,Spreadsheet10.3!K3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1433,0)","v":-1.287207633015405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1433,0)+IF(IncludeDeal2,Spreadsheet10.3!L2435,0)+IF(IncludeDeal3,Spreadsheet10.3!L3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1433,0)","v":-8.094351648935751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1433,0)+IF(IncludeDeal2,Spreadsheet10.3!M2435,0)+IF(IncludeDeal3,Spreadsheet10.3!M3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1433,0)","v":-1.65481719995535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1433,0)+IF(IncludeDeal2,Spreadsheet10.3!N2435,0)+IF(IncludeDeal3,Spreadsheet10.3!N3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1433,0)","v":-6.7636045790784E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1433,0)+IF(IncludeDeal2,Spreadsheet10.3!O2435,0)+IF(IncludeDeal3,Spreadsheet10.3!O3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1433,0)","v":-1.4381875042585548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1433,0)+IF(IncludeDeal2,Spreadsheet10.3!P2435,0)+IF(IncludeDeal3,Spreadsheet10.3!P3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1433,0)","v":4.672106874204425E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1433,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2435,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1433,0)","v":-2.3845056324982847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1433,0)+IF(IncludeDeal2,Spreadsheet10.3!R2435,0)+IF(IncludeDeal3,Spreadsheet10.3!R3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1433,0)","v":-8.7679143402114992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1433,0)+IF(IncludeDeal2,Spreadsheet10.3!S2435,0)+IF(IncludeDeal3,Spreadsheet10.3!S3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1433,0)","v":-14.0358540678425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1433,0)+IF(IncludeDeal2,Spreadsheet10.3!T2435,0)+IF(IncludeDeal3,Spreadsheet10.3!T3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1433,0)","v":-7.8164540525661996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1433,0)+IF(IncludeDeal2,Spreadsheet10.3!U2435,0)+IF(IncludeDeal3,Spreadsheet10.3!U3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1433,0)","v":-4.914556346951505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1433,0)+IF(IncludeDeal2,Spreadsheet10.3!V2435,0)+IF(IncludeDeal3,Spreadsheet10.3!V3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1433,0)","v":-2.0130176896047698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1433,0)+IF(IncludeDeal2,Spreadsheet10.3!W2435,0)+IF(IncludeDeal3,Spreadsheet10.3!W3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1433,0)","v":-0.65471860020717498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1433,0)+IF(IncludeDeal2,Spreadsheet10.3!X2435,0)+IF(IncludeDeal3,Spreadsheet10.3!X3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1433,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1433,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2435,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1433,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1433,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2435,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1433,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1433,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2435,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1433,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1433,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2435,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1433,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1433,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2435,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1433,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1433,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2435,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1433,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1433,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2435,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1433,0)","v":0}]
[null,"Simulation 398",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1434,0)+IF(IncludeDeal2,Spreadsheet10.3!C2436,0)+IF(IncludeDeal3,Spreadsheet10.3!C3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1434,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1434,0)+IF(IncludeDeal2,Spreadsheet10.3!D2436,0)+IF(IncludeDeal3,Spreadsheet10.3!D3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1434,0)","v":0.20759373406726098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1434,0)+IF(IncludeDeal2,Spreadsheet10.3!E2436,0)+IF(IncludeDeal3,Spreadsheet10.3!E3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1434,0)","v":-2.3041111800293952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1434,0)+IF(IncludeDeal2,Spreadsheet10.3!F2436,0)+IF(IncludeDeal3,Spreadsheet10.3!F3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1434,0)","v":-4.2483535294628245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1434,0)+IF(IncludeDeal2,Spreadsheet10.3!G2436,0)+IF(IncludeDeal3,Spreadsheet10.3!G3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1434,0)","v":-7.5362276019803502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1434,0)+IF(IncludeDeal2,Spreadsheet10.3!H2436,0)+IF(IncludeDeal3,Spreadsheet10.3!H3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1434,0)","v":-9.2370564718637507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1434,0)+IF(IncludeDeal2,Spreadsheet10.3!I2436,0)+IF(IncludeDeal3,Spreadsheet10.3!I3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1434,0)","v":-5.5109360804269496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1434,0)+IF(IncludeDeal2,Spreadsheet10.3!J2436,0)+IF(IncludeDeal3,Spreadsheet10.3!J3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1434,0)","v":-12.911252874683701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1434,0)+IF(IncludeDeal2,Spreadsheet10.3!K2436,0)+IF(IncludeDeal3,Spreadsheet10.3!K3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1434,0)","v":-4.7636715160569754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1434,0)+IF(IncludeDeal2,Spreadsheet10.3!L2436,0)+IF(IncludeDeal3,Spreadsheet10.3!L3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1434,0)","v":-3.4881035307731749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1434,0)+IF(IncludeDeal2,Spreadsheet10.3!M2436,0)+IF(IncludeDeal3,Spreadsheet10.3!M3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1434,0)","v":2.2891807277700149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1434,0)+IF(IncludeDeal2,Spreadsheet10.3!N2436,0)+IF(IncludeDeal3,Spreadsheet10.3!N3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1434,0)","v":-0.53246917446966002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1434,0)+IF(IncludeDeal2,Spreadsheet10.3!O2436,0)+IF(IncludeDeal3,Spreadsheet10.3!O3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1434,0)","v":0.98440553132233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1434,0)+IF(IncludeDeal2,Spreadsheet10.3!P2436,0)+IF(IncludeDeal3,Spreadsheet10.3!P3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1434,0)","v":-0.1733757837971075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1434,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2436,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1434,0)","v":0.48914419837758649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1434,0)+IF(IncludeDeal2,Spreadsheet10.3!R2436,0)+IF(IncludeDeal3,Spreadsheet10.3!R3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1434,0)","v":3.33120733530414},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1434,0)+IF(IncludeDeal2,Spreadsheet10.3!S2436,0)+IF(IncludeDeal3,Spreadsheet10.3!S3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1434,0)","v":1.5415079551635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1434,0)+IF(IncludeDeal2,Spreadsheet10.3!T2436,0)+IF(IncludeDeal3,Spreadsheet10.3!T3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1434,0)","v":6.3325708836680503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1434,0)+IF(IncludeDeal2,Spreadsheet10.3!U2436,0)+IF(IncludeDeal3,Spreadsheet10.3!U3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1434,0)","v":4.2162527959548148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1434,0)+IF(IncludeDeal2,Spreadsheet10.3!V2436,0)+IF(IncludeDeal3,Spreadsheet10.3!V3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1434,0)","v":4.2622356561315096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1434,0)+IF(IncludeDeal2,Spreadsheet10.3!W2436,0)+IF(IncludeDeal3,Spreadsheet10.3!W3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1434,0)","v":3.8240001338309901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1434,0)+IF(IncludeDeal2,Spreadsheet10.3!X2436,0)+IF(IncludeDeal3,Spreadsheet10.3!X3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1434,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1434,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2436,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1434,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1434,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2436,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1434,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1434,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2436,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1434,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1434,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2436,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1434,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1434,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2436,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1434,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1434,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2436,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1434,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1434,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2436,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1434,0)","v":0}]
[null,"Simulation 399",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1435,0)+IF(IncludeDeal2,Spreadsheet10.3!C2437,0)+IF(IncludeDeal3,Spreadsheet10.3!C3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1435,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1435,0)+IF(IncludeDeal2,Spreadsheet10.3!D2437,0)+IF(IncludeDeal3,Spreadsheet10.3!D3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1435,0)","v":3.3995484419407003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1435,0)+IF(IncludeDeal2,Spreadsheet10.3!E2437,0)+IF(IncludeDeal3,Spreadsheet10.3!E3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1435,0)","v":4.9579844867974252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1435,0)+IF(IncludeDeal2,Spreadsheet10.3!F2437,0)+IF(IncludeDeal3,Spreadsheet10.3!F3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1435,0)","v":5.3380592901526507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1435,0)+IF(IncludeDeal2,Spreadsheet10.3!G2437,0)+IF(IncludeDeal3,Spreadsheet10.3!G3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1435,0)","v":4.90527184175758},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1435,0)+IF(IncludeDeal2,Spreadsheet10.3!H2437,0)+IF(IncludeDeal3,Spreadsheet10.3!H3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1435,0)","v":6.5843847688999997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1435,0)+IF(IncludeDeal2,Spreadsheet10.3!I2437,0)+IF(IncludeDeal3,Spreadsheet10.3!I3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1435,0)","v":6.7125340259513502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1435,0)+IF(IncludeDeal2,Spreadsheet10.3!J2437,0)+IF(IncludeDeal3,Spreadsheet10.3!J3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1435,0)","v":5.7612266136082004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1435,0)+IF(IncludeDeal2,Spreadsheet10.3!K2437,0)+IF(IncludeDeal3,Spreadsheet10.3!K3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1435,0)","v":5.9176595677778998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1435,0)+IF(IncludeDeal2,Spreadsheet10.3!L2437,0)+IF(IncludeDeal3,Spreadsheet10.3!L3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1435,0)","v":7.1471201689173496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1435,0)+IF(IncludeDeal2,Spreadsheet10.3!M2437,0)+IF(IncludeDeal3,Spreadsheet10.3!M3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1435,0)","v":6.6800426319017996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1435,0)+IF(IncludeDeal2,Spreadsheet10.3!N2437,0)+IF(IncludeDeal3,Spreadsheet10.3!N3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1435,0)","v":7.3772506126698998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1435,0)+IF(IncludeDeal2,Spreadsheet10.3!O2437,0)+IF(IncludeDeal3,Spreadsheet10.3!O3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1435,0)","v":5.0614638458457},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1435,0)+IF(IncludeDeal2,Spreadsheet10.3!P2437,0)+IF(IncludeDeal3,Spreadsheet10.3!P3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1435,0)","v":5.9480892973142998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1435,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2437,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1435,0)","v":1.3643338414000998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1435,0)+IF(IncludeDeal2,Spreadsheet10.3!R2437,0)+IF(IncludeDeal3,Spreadsheet10.3!R3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1435,0)","v":5.3476756819708493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1435,0)+IF(IncludeDeal2,Spreadsheet10.3!S2437,0)+IF(IncludeDeal3,Spreadsheet10.3!S3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1435,0)","v":0.58818442743718491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1435,0)+IF(IncludeDeal2,Spreadsheet10.3!T2437,0)+IF(IncludeDeal3,Spreadsheet10.3!T3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1435,0)","v":-1.9063007756855852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1435,0)+IF(IncludeDeal2,Spreadsheet10.3!U2437,0)+IF(IncludeDeal3,Spreadsheet10.3!U3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1435,0)","v":-0.20255104327613849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1435,0)+IF(IncludeDeal2,Spreadsheet10.3!V2437,0)+IF(IncludeDeal3,Spreadsheet10.3!V3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1435,0)","v":-4.3581262791540105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1435,0)+IF(IncludeDeal2,Spreadsheet10.3!W2437,0)+IF(IncludeDeal3,Spreadsheet10.3!W3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1435,0)","v":-5.4287646582309499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1435,0)+IF(IncludeDeal2,Spreadsheet10.3!X2437,0)+IF(IncludeDeal3,Spreadsheet10.3!X3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1435,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1435,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2437,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1435,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1435,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2437,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1435,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1435,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2437,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1435,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1435,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2437,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1435,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1435,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2437,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1435,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1435,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2437,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1435,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1435,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2437,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1435,0)","v":0}]
[null,"Simulation 400",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1436,0)+IF(IncludeDeal2,Spreadsheet10.3!C2438,0)+IF(IncludeDeal3,Spreadsheet10.3!C3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1436,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1436,0)+IF(IncludeDeal2,Spreadsheet10.3!D2438,0)+IF(IncludeDeal3,Spreadsheet10.3!D3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1436,0)","v":-0.28656617060852052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1436,0)+IF(IncludeDeal2,Spreadsheet10.3!E2438,0)+IF(IncludeDeal3,Spreadsheet10.3!E3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1436,0)","v":-1.057954582543045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1436,0)+IF(IncludeDeal2,Spreadsheet10.3!F2438,0)+IF(IncludeDeal3,Spreadsheet10.3!F3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1436,0)","v":-1.62188851727961},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1436,0)+IF(IncludeDeal2,Spreadsheet10.3!G2438,0)+IF(IncludeDeal3,Spreadsheet10.3!G3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1436,0)","v":2.6074341947598447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1436,0)+IF(IncludeDeal2,Spreadsheet10.3!H2438,0)+IF(IncludeDeal3,Spreadsheet10.3!H3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1436,0)","v":-1.622755086018435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1436,0)+IF(IncludeDeal2,Spreadsheet10.3!I2438,0)+IF(IncludeDeal3,Spreadsheet10.3!I3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1436,0)","v":-5.5413658904387999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1436,0)+IF(IncludeDeal2,Spreadsheet10.3!J2438,0)+IF(IncludeDeal3,Spreadsheet10.3!J3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1436,0)","v":-4.5610478461664599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1436,0)+IF(IncludeDeal2,Spreadsheet10.3!K2438,0)+IF(IncludeDeal3,Spreadsheet10.3!K3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1436,0)","v":-6.0117632318747498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1436,0)+IF(IncludeDeal2,Spreadsheet10.3!L2438,0)+IF(IncludeDeal3,Spreadsheet10.3!L3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1436,0)","v":-8.6380096499665004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1436,0)+IF(IncludeDeal2,Spreadsheet10.3!M2438,0)+IF(IncludeDeal3,Spreadsheet10.3!M3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1436,0)","v":-14.04726662484325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1436,0)+IF(IncludeDeal2,Spreadsheet10.3!N2438,0)+IF(IncludeDeal3,Spreadsheet10.3!N3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1436,0)","v":-12.538015908493851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1436,0)+IF(IncludeDeal2,Spreadsheet10.3!O2438,0)+IF(IncludeDeal3,Spreadsheet10.3!O3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1436,0)","v":-14.65209168945295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1436,0)+IF(IncludeDeal2,Spreadsheet10.3!P2438,0)+IF(IncludeDeal3,Spreadsheet10.3!P3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1436,0)","v":-17.011821947896998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1436,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2438,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1436,0)","v":-17.556968069751651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1436,0)+IF(IncludeDeal2,Spreadsheet10.3!R2438,0)+IF(IncludeDeal3,Spreadsheet10.3!R3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1436,0)","v":-19.315634689182097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1436,0)+IF(IncludeDeal2,Spreadsheet10.3!S2438,0)+IF(IncludeDeal3,Spreadsheet10.3!S3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1436,0)","v":-14.372768682243699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1436,0)+IF(IncludeDeal2,Spreadsheet10.3!T2438,0)+IF(IncludeDeal3,Spreadsheet10.3!T3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1436,0)","v":-13.8379010934667},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1436,0)+IF(IncludeDeal2,Spreadsheet10.3!U2438,0)+IF(IncludeDeal3,Spreadsheet10.3!U3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1436,0)","v":-20.462958268674797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1436,0)+IF(IncludeDeal2,Spreadsheet10.3!V2438,0)+IF(IncludeDeal3,Spreadsheet10.3!V3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1436,0)","v":-24.205393352232001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1436,0)+IF(IncludeDeal2,Spreadsheet10.3!W2438,0)+IF(IncludeDeal3,Spreadsheet10.3!W3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1436,0)","v":-28.62434686700875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1436,0)+IF(IncludeDeal2,Spreadsheet10.3!X2438,0)+IF(IncludeDeal3,Spreadsheet10.3!X3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1436,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1436,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2438,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1436,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1436,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2438,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1436,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1436,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2438,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1436,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1436,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2438,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1436,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1436,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2438,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1436,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1436,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2438,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1436,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1436,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2438,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1436,0)","v":0}]
[null,"Simulation 401",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1437,0)+IF(IncludeDeal2,Spreadsheet10.3!C2439,0)+IF(IncludeDeal3,Spreadsheet10.3!C3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1437,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1437,0)+IF(IncludeDeal2,Spreadsheet10.3!D2439,0)+IF(IncludeDeal3,Spreadsheet10.3!D3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1437,0)","v":-0.92551393358257994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1437,0)+IF(IncludeDeal2,Spreadsheet10.3!E2439,0)+IF(IncludeDeal3,Spreadsheet10.3!E3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1437,0)","v":-1.83016992432972},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1437,0)+IF(IncludeDeal2,Spreadsheet10.3!F2439,0)+IF(IncludeDeal3,Spreadsheet10.3!F3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1437,0)","v":3.0449481951316852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1437,0)+IF(IncludeDeal2,Spreadsheet10.3!G2439,0)+IF(IncludeDeal3,Spreadsheet10.3!G3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1437,0)","v":2.8057271087043349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1437,0)+IF(IncludeDeal2,Spreadsheet10.3!H2439,0)+IF(IncludeDeal3,Spreadsheet10.3!H3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1437,0)","v":2.7919662189917149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1437,0)+IF(IncludeDeal2,Spreadsheet10.3!I2439,0)+IF(IncludeDeal3,Spreadsheet10.3!I3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1437,0)","v":3.858166458293165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1437,0)+IF(IncludeDeal2,Spreadsheet10.3!J2439,0)+IF(IncludeDeal3,Spreadsheet10.3!J3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1437,0)","v":4.9207513847954596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1437,0)+IF(IncludeDeal2,Spreadsheet10.3!K2439,0)+IF(IncludeDeal3,Spreadsheet10.3!K3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1437,0)","v":7.9970544543528002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1437,0)+IF(IncludeDeal2,Spreadsheet10.3!L2439,0)+IF(IncludeDeal3,Spreadsheet10.3!L3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1437,0)","v":10.110375721670151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1437,0)+IF(IncludeDeal2,Spreadsheet10.3!M2439,0)+IF(IncludeDeal3,Spreadsheet10.3!M3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1437,0)","v":10.0529905472783},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1437,0)+IF(IncludeDeal2,Spreadsheet10.3!N2439,0)+IF(IncludeDeal3,Spreadsheet10.3!N3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1437,0)","v":11.285600685322201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1437,0)+IF(IncludeDeal2,Spreadsheet10.3!O2439,0)+IF(IncludeDeal3,Spreadsheet10.3!O3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1437,0)","v":11.555566615525199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1437,0)+IF(IncludeDeal2,Spreadsheet10.3!P2439,0)+IF(IncludeDeal3,Spreadsheet10.3!P3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1437,0)","v":9.1644751895531993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1437,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2439,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1437,0)","v":9.4850317939126008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1437,0)+IF(IncludeDeal2,Spreadsheet10.3!R2439,0)+IF(IncludeDeal3,Spreadsheet10.3!R3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1437,0)","v":7.0731570955637002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1437,0)+IF(IncludeDeal2,Spreadsheet10.3!S2439,0)+IF(IncludeDeal3,Spreadsheet10.3!S3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1437,0)","v":7.8635770354243499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1437,0)+IF(IncludeDeal2,Spreadsheet10.3!T2439,0)+IF(IncludeDeal3,Spreadsheet10.3!T3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1437,0)","v":6.4693620666755001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1437,0)+IF(IncludeDeal2,Spreadsheet10.3!U2439,0)+IF(IncludeDeal3,Spreadsheet10.3!U3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1437,0)","v":9.0388246829750507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1437,0)+IF(IncludeDeal2,Spreadsheet10.3!V2439,0)+IF(IncludeDeal3,Spreadsheet10.3!V3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1437,0)","v":9.0730607285563494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1437,0)+IF(IncludeDeal2,Spreadsheet10.3!W2439,0)+IF(IncludeDeal3,Spreadsheet10.3!W3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1437,0)","v":8.4151175253576511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1437,0)+IF(IncludeDeal2,Spreadsheet10.3!X2439,0)+IF(IncludeDeal3,Spreadsheet10.3!X3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1437,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1437,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2439,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1437,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1437,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2439,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1437,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1437,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2439,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1437,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1437,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2439,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1437,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1437,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2439,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1437,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1437,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2439,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1437,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1437,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2439,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1437,0)","v":0}]
[null,"Simulation 402",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1438,0)+IF(IncludeDeal2,Spreadsheet10.3!C2440,0)+IF(IncludeDeal3,Spreadsheet10.3!C3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1438,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1438,0)+IF(IncludeDeal2,Spreadsheet10.3!D2440,0)+IF(IncludeDeal3,Spreadsheet10.3!D3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1438,0)","v":-1.791287851891245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1438,0)+IF(IncludeDeal2,Spreadsheet10.3!E2440,0)+IF(IncludeDeal3,Spreadsheet10.3!E3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1438,0)","v":-2.6829034793953404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1438,0)+IF(IncludeDeal2,Spreadsheet10.3!F2440,0)+IF(IncludeDeal3,Spreadsheet10.3!F3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1438,0)","v":-5.6978964475592999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1438,0)+IF(IncludeDeal2,Spreadsheet10.3!G2440,0)+IF(IncludeDeal3,Spreadsheet10.3!G3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1438,0)","v":-3.3472798263128101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1438,0)+IF(IncludeDeal2,Spreadsheet10.3!H2440,0)+IF(IncludeDeal3,Spreadsheet10.3!H3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1438,0)","v":-1.9946049527194099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1438,0)+IF(IncludeDeal2,Spreadsheet10.3!I2440,0)+IF(IncludeDeal3,Spreadsheet10.3!I3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1438,0)","v":-3.32680351473455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1438,0)+IF(IncludeDeal2,Spreadsheet10.3!J2440,0)+IF(IncludeDeal3,Spreadsheet10.3!J3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1438,0)","v":-2.40393965908773},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1438,0)+IF(IncludeDeal2,Spreadsheet10.3!K2440,0)+IF(IncludeDeal3,Spreadsheet10.3!K3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1438,0)","v":-0.306748970391169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1438,0)+IF(IncludeDeal2,Spreadsheet10.3!L2440,0)+IF(IncludeDeal3,Spreadsheet10.3!L3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1438,0)","v":0.31166174518611245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1438,0)+IF(IncludeDeal2,Spreadsheet10.3!M2440,0)+IF(IncludeDeal3,Spreadsheet10.3!M3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1438,0)","v":9.1187778128815502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1438,0)+IF(IncludeDeal2,Spreadsheet10.3!N2440,0)+IF(IncludeDeal3,Spreadsheet10.3!N3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1438,0)","v":8.9540776586778001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1438,0)+IF(IncludeDeal2,Spreadsheet10.3!O2440,0)+IF(IncludeDeal3,Spreadsheet10.3!O3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1438,0)","v":7.8143905411444505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1438,0)+IF(IncludeDeal2,Spreadsheet10.3!P2440,0)+IF(IncludeDeal3,Spreadsheet10.3!P3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1438,0)","v":6.0729813420629499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1438,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2440,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1438,0)","v":8.9911098062976009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1438,0)+IF(IncludeDeal2,Spreadsheet10.3!R2440,0)+IF(IncludeDeal3,Spreadsheet10.3!R3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1438,0)","v":8.3544110842763999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1438,0)+IF(IncludeDeal2,Spreadsheet10.3!S2440,0)+IF(IncludeDeal3,Spreadsheet10.3!S3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1438,0)","v":10.092209801975049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1438,0)+IF(IncludeDeal2,Spreadsheet10.3!T2440,0)+IF(IncludeDeal3,Spreadsheet10.3!T3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1438,0)","v":12.0236846511467},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1438,0)+IF(IncludeDeal2,Spreadsheet10.3!U2440,0)+IF(IncludeDeal3,Spreadsheet10.3!U3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1438,0)","v":13.906819980963901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1438,0)+IF(IncludeDeal2,Spreadsheet10.3!V2440,0)+IF(IncludeDeal3,Spreadsheet10.3!V3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1438,0)","v":16.49298987687235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1438,0)+IF(IncludeDeal2,Spreadsheet10.3!W2440,0)+IF(IncludeDeal3,Spreadsheet10.3!W3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1438,0)","v":18.064378194510049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1438,0)+IF(IncludeDeal2,Spreadsheet10.3!X2440,0)+IF(IncludeDeal3,Spreadsheet10.3!X3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1438,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1438,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2440,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1438,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1438,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2440,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1438,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1438,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2440,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1438,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1438,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2440,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1438,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1438,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2440,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1438,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1438,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2440,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1438,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1438,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2440,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1438,0)","v":0}]
[null,"Simulation 403",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1439,0)+IF(IncludeDeal2,Spreadsheet10.3!C2441,0)+IF(IncludeDeal3,Spreadsheet10.3!C3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1439,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1439,0)+IF(IncludeDeal2,Spreadsheet10.3!D2441,0)+IF(IncludeDeal3,Spreadsheet10.3!D3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1439,0)","v":2.7580347182385601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1439,0)+IF(IncludeDeal2,Spreadsheet10.3!E2441,0)+IF(IncludeDeal3,Spreadsheet10.3!E3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1439,0)","v":3.4060494685609899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1439,0)+IF(IncludeDeal2,Spreadsheet10.3!F2441,0)+IF(IncludeDeal3,Spreadsheet10.3!F3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1439,0)","v":1.56268933203018},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1439,0)+IF(IncludeDeal2,Spreadsheet10.3!G2441,0)+IF(IncludeDeal3,Spreadsheet10.3!G3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1439,0)","v":3.2002687680935398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1439,0)+IF(IncludeDeal2,Spreadsheet10.3!H2441,0)+IF(IncludeDeal3,Spreadsheet10.3!H3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1439,0)","v":4.8603103494442301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1439,0)+IF(IncludeDeal2,Spreadsheet10.3!I2441,0)+IF(IncludeDeal3,Spreadsheet10.3!I3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1439,0)","v":9.63489558046445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1439,0)+IF(IncludeDeal2,Spreadsheet10.3!J2441,0)+IF(IncludeDeal3,Spreadsheet10.3!J3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1439,0)","v":11.9813187096928},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1439,0)+IF(IncludeDeal2,Spreadsheet10.3!K2441,0)+IF(IncludeDeal3,Spreadsheet10.3!K3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1439,0)","v":11.445121381322449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1439,0)+IF(IncludeDeal2,Spreadsheet10.3!L2441,0)+IF(IncludeDeal3,Spreadsheet10.3!L3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1439,0)","v":10.839363063371799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1439,0)+IF(IncludeDeal2,Spreadsheet10.3!M2441,0)+IF(IncludeDeal3,Spreadsheet10.3!M3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1439,0)","v":10.2972436080472},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1439,0)+IF(IncludeDeal2,Spreadsheet10.3!N2441,0)+IF(IncludeDeal3,Spreadsheet10.3!N3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1439,0)","v":7.8509893971317002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1439,0)+IF(IncludeDeal2,Spreadsheet10.3!O2441,0)+IF(IncludeDeal3,Spreadsheet10.3!O3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1439,0)","v":9.9801007833194006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1439,0)+IF(IncludeDeal2,Spreadsheet10.3!P2441,0)+IF(IncludeDeal3,Spreadsheet10.3!P3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1439,0)","v":8.7032493062533494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1439,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2441,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1439,0)","v":7.4278889463161502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1439,0)+IF(IncludeDeal2,Spreadsheet10.3!R2441,0)+IF(IncludeDeal3,Spreadsheet10.3!R3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1439,0)","v":3.973682757218945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1439,0)+IF(IncludeDeal2,Spreadsheet10.3!S2441,0)+IF(IncludeDeal3,Spreadsheet10.3!S3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1439,0)","v":-2.5060069275905752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1439,0)+IF(IncludeDeal2,Spreadsheet10.3!T2441,0)+IF(IncludeDeal3,Spreadsheet10.3!T3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1439,0)","v":1.7915062906392649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1439,0)+IF(IncludeDeal2,Spreadsheet10.3!U2441,0)+IF(IncludeDeal3,Spreadsheet10.3!U3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1439,0)","v":0.54288520102224502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1439,0)+IF(IncludeDeal2,Spreadsheet10.3!V2441,0)+IF(IncludeDeal3,Spreadsheet10.3!V3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1439,0)","v":-1.21346470235843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1439,0)+IF(IncludeDeal2,Spreadsheet10.3!W2441,0)+IF(IncludeDeal3,Spreadsheet10.3!W3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1439,0)","v":3.2171875545464497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1439,0)+IF(IncludeDeal2,Spreadsheet10.3!X2441,0)+IF(IncludeDeal3,Spreadsheet10.3!X3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1439,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1439,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2441,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1439,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1439,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2441,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1439,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1439,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2441,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1439,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1439,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2441,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1439,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1439,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2441,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1439,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1439,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2441,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1439,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1439,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2441,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1439,0)","v":0}]
[null,"Simulation 404",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1440,0)+IF(IncludeDeal2,Spreadsheet10.3!C2442,0)+IF(IncludeDeal3,Spreadsheet10.3!C3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1440,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1440,0)+IF(IncludeDeal2,Spreadsheet10.3!D2442,0)+IF(IncludeDeal3,Spreadsheet10.3!D3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1440,0)","v":-2.3704344247959699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1440,0)+IF(IncludeDeal2,Spreadsheet10.3!E2442,0)+IF(IncludeDeal3,Spreadsheet10.3!E3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1440,0)","v":-1.6939291976249251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1440,0)+IF(IncludeDeal2,Spreadsheet10.3!F2442,0)+IF(IncludeDeal3,Spreadsheet10.3!F3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1440,0)","v":-0.1256610865715295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1440,0)+IF(IncludeDeal2,Spreadsheet10.3!G2442,0)+IF(IncludeDeal3,Spreadsheet10.3!G3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1440,0)","v":-6.9273435451061998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1440,0)+IF(IncludeDeal2,Spreadsheet10.3!H2442,0)+IF(IncludeDeal3,Spreadsheet10.3!H3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1440,0)","v":-13.06674184260015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1440,0)+IF(IncludeDeal2,Spreadsheet10.3!I2442,0)+IF(IncludeDeal3,Spreadsheet10.3!I3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1440,0)","v":-15.99226278955895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1440,0)+IF(IncludeDeal2,Spreadsheet10.3!J2442,0)+IF(IncludeDeal3,Spreadsheet10.3!J3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1440,0)","v":-16.667002437587101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1440,0)+IF(IncludeDeal2,Spreadsheet10.3!K2442,0)+IF(IncludeDeal3,Spreadsheet10.3!K3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1440,0)","v":-13.69894859369545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1440,0)+IF(IncludeDeal2,Spreadsheet10.3!L2442,0)+IF(IncludeDeal3,Spreadsheet10.3!L3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1440,0)","v":-10.293103054027052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1440,0)+IF(IncludeDeal2,Spreadsheet10.3!M2442,0)+IF(IncludeDeal3,Spreadsheet10.3!M3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1440,0)","v":-13.595141991365699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1440,0)+IF(IncludeDeal2,Spreadsheet10.3!N2442,0)+IF(IncludeDeal3,Spreadsheet10.3!N3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1440,0)","v":-17.98850247508685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1440,0)+IF(IncludeDeal2,Spreadsheet10.3!O2442,0)+IF(IncludeDeal3,Spreadsheet10.3!O3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1440,0)","v":-14.860338559068701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1440,0)+IF(IncludeDeal2,Spreadsheet10.3!P2442,0)+IF(IncludeDeal3,Spreadsheet10.3!P3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1440,0)","v":-13.49820500563175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1440,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2442,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1440,0)","v":-9.9049704231470006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1440,0)+IF(IncludeDeal2,Spreadsheet10.3!R2442,0)+IF(IncludeDeal3,Spreadsheet10.3!R3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1440,0)","v":-10.61175450156405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1440,0)+IF(IncludeDeal2,Spreadsheet10.3!S2442,0)+IF(IncludeDeal3,Spreadsheet10.3!S3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1440,0)","v":-8.5190713341378501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1440,0)+IF(IncludeDeal2,Spreadsheet10.3!T2442,0)+IF(IncludeDeal3,Spreadsheet10.3!T3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1440,0)","v":-14.147152173362651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1440,0)+IF(IncludeDeal2,Spreadsheet10.3!U2442,0)+IF(IncludeDeal3,Spreadsheet10.3!U3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1440,0)","v":-12.935767616366999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1440,0)+IF(IncludeDeal2,Spreadsheet10.3!V2442,0)+IF(IncludeDeal3,Spreadsheet10.3!V3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1440,0)","v":-12.40912481817975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1440,0)+IF(IncludeDeal2,Spreadsheet10.3!W2442,0)+IF(IncludeDeal3,Spreadsheet10.3!W3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1440,0)","v":-12.9776088412546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1440,0)+IF(IncludeDeal2,Spreadsheet10.3!X2442,0)+IF(IncludeDeal3,Spreadsheet10.3!X3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1440,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1440,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2442,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1440,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1440,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2442,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1440,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1440,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2442,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1440,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1440,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2442,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1440,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1440,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2442,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1440,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1440,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2442,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1440,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1440,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2442,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1440,0)","v":0}]
[null,"Simulation 405",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1441,0)+IF(IncludeDeal2,Spreadsheet10.3!C2443,0)+IF(IncludeDeal3,Spreadsheet10.3!C3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1441,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1441,0)+IF(IncludeDeal2,Spreadsheet10.3!D2443,0)+IF(IncludeDeal3,Spreadsheet10.3!D3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1441,0)","v":-2.0651222188554001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1441,0)+IF(IncludeDeal2,Spreadsheet10.3!E2443,0)+IF(IncludeDeal3,Spreadsheet10.3!E3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1441,0)","v":1.0872600433901949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1441,0)+IF(IncludeDeal2,Spreadsheet10.3!F2443,0)+IF(IncludeDeal3,Spreadsheet10.3!F3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1441,0)","v":3.2413600635049598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1441,0)+IF(IncludeDeal2,Spreadsheet10.3!G2443,0)+IF(IncludeDeal3,Spreadsheet10.3!G3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1441,0)","v":2.9468979908109199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1441,0)+IF(IncludeDeal2,Spreadsheet10.3!H2443,0)+IF(IncludeDeal3,Spreadsheet10.3!H3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1441,0)","v":2.96435738491944},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1441,0)+IF(IncludeDeal2,Spreadsheet10.3!I2443,0)+IF(IncludeDeal3,Spreadsheet10.3!I3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1441,0)","v":-1.3644316950667501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1441,0)+IF(IncludeDeal2,Spreadsheet10.3!J2443,0)+IF(IncludeDeal3,Spreadsheet10.3!J3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1441,0)","v":-2.6148912006699501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1441,0)+IF(IncludeDeal2,Spreadsheet10.3!K2443,0)+IF(IncludeDeal3,Spreadsheet10.3!K3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1441,0)","v":-5.9319506452393505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1441,0)+IF(IncludeDeal2,Spreadsheet10.3!L2443,0)+IF(IncludeDeal3,Spreadsheet10.3!L3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1441,0)","v":-8.2070390520259995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1441,0)+IF(IncludeDeal2,Spreadsheet10.3!M2443,0)+IF(IncludeDeal3,Spreadsheet10.3!M3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1441,0)","v":-12.44814103994605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1441,0)+IF(IncludeDeal2,Spreadsheet10.3!N2443,0)+IF(IncludeDeal3,Spreadsheet10.3!N3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1441,0)","v":-11.068603440942601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1441,0)+IF(IncludeDeal2,Spreadsheet10.3!O2443,0)+IF(IncludeDeal3,Spreadsheet10.3!O3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1441,0)","v":-15.01215839878815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1441,0)+IF(IncludeDeal2,Spreadsheet10.3!P2443,0)+IF(IncludeDeal3,Spreadsheet10.3!P3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1441,0)","v":-15.5316414472648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1441,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2443,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1441,0)","v":-18.571191355122949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1441,0)+IF(IncludeDeal2,Spreadsheet10.3!R2443,0)+IF(IncludeDeal3,Spreadsheet10.3!R3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1441,0)","v":-16.635030694545549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1441,0)+IF(IncludeDeal2,Spreadsheet10.3!S2443,0)+IF(IncludeDeal3,Spreadsheet10.3!S3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1441,0)","v":-14.107601678540998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1441,0)+IF(IncludeDeal2,Spreadsheet10.3!T2443,0)+IF(IncludeDeal3,Spreadsheet10.3!T3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1441,0)","v":-22.1967229202473},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1441,0)+IF(IncludeDeal2,Spreadsheet10.3!U2443,0)+IF(IncludeDeal3,Spreadsheet10.3!U3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1441,0)","v":-27.508033333492051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1441,0)+IF(IncludeDeal2,Spreadsheet10.3!V2443,0)+IF(IncludeDeal3,Spreadsheet10.3!V3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1441,0)","v":-35.992675680655545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1441,0)+IF(IncludeDeal2,Spreadsheet10.3!W2443,0)+IF(IncludeDeal3,Spreadsheet10.3!W3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1441,0)","v":-42.989671850002701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1441,0)+IF(IncludeDeal2,Spreadsheet10.3!X2443,0)+IF(IncludeDeal3,Spreadsheet10.3!X3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1441,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1441,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2443,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1441,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1441,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2443,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1441,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1441,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2443,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1441,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1441,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2443,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1441,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1441,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2443,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1441,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1441,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2443,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1441,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1441,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2443,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1441,0)","v":0}]
[null,"Simulation 406",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1442,0)+IF(IncludeDeal2,Spreadsheet10.3!C2444,0)+IF(IncludeDeal3,Spreadsheet10.3!C3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1442,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1442,0)+IF(IncludeDeal2,Spreadsheet10.3!D2444,0)+IF(IncludeDeal3,Spreadsheet10.3!D3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1442,0)","v":0.93111148142085509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1442,0)+IF(IncludeDeal2,Spreadsheet10.3!E2444,0)+IF(IncludeDeal3,Spreadsheet10.3!E3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1442,0)","v":2.4696880300426001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1442,0)+IF(IncludeDeal2,Spreadsheet10.3!F2444,0)+IF(IncludeDeal3,Spreadsheet10.3!F3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1442,0)","v":-0.14230804017958748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1442,0)+IF(IncludeDeal2,Spreadsheet10.3!G2444,0)+IF(IncludeDeal3,Spreadsheet10.3!G3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1442,0)","v":-3.3463867670787399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1442,0)+IF(IncludeDeal2,Spreadsheet10.3!H2444,0)+IF(IncludeDeal3,Spreadsheet10.3!H3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1442,0)","v":-3.1200117083472652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1442,0)+IF(IncludeDeal2,Spreadsheet10.3!I2444,0)+IF(IncludeDeal3,Spreadsheet10.3!I3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1442,0)","v":-7.5124806134774502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1442,0)+IF(IncludeDeal2,Spreadsheet10.3!J2444,0)+IF(IncludeDeal3,Spreadsheet10.3!J3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1442,0)","v":-8.1564438462284503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1442,0)+IF(IncludeDeal2,Spreadsheet10.3!K2444,0)+IF(IncludeDeal3,Spreadsheet10.3!K3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1442,0)","v":-12.67609070108135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1442,0)+IF(IncludeDeal2,Spreadsheet10.3!L2444,0)+IF(IncludeDeal3,Spreadsheet10.3!L3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1442,0)","v":-15.3887885464143},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1442,0)+IF(IncludeDeal2,Spreadsheet10.3!M2444,0)+IF(IncludeDeal3,Spreadsheet10.3!M3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1442,0)","v":-13.955877333213101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1442,0)+IF(IncludeDeal2,Spreadsheet10.3!N2444,0)+IF(IncludeDeal3,Spreadsheet10.3!N3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1442,0)","v":-14.874636043176251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1442,0)+IF(IncludeDeal2,Spreadsheet10.3!O2444,0)+IF(IncludeDeal3,Spreadsheet10.3!O3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1442,0)","v":-20.877260196239551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1442,0)+IF(IncludeDeal2,Spreadsheet10.3!P2444,0)+IF(IncludeDeal3,Spreadsheet10.3!P3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1442,0)","v":-20.186105509709851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1442,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2444,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1442,0)","v":-21.54521097616535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1442,0)+IF(IncludeDeal2,Spreadsheet10.3!R2444,0)+IF(IncludeDeal3,Spreadsheet10.3!R3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1442,0)","v":-16.778462897872298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1442,0)+IF(IncludeDeal2,Spreadsheet10.3!S2444,0)+IF(IncludeDeal3,Spreadsheet10.3!S3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1442,0)","v":-10.073731380150852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1442,0)+IF(IncludeDeal2,Spreadsheet10.3!T2444,0)+IF(IncludeDeal3,Spreadsheet10.3!T3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1442,0)","v":-12.4392785012035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1442,0)+IF(IncludeDeal2,Spreadsheet10.3!U2444,0)+IF(IncludeDeal3,Spreadsheet10.3!U3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1442,0)","v":-7.4456217204931496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1442,0)+IF(IncludeDeal2,Spreadsheet10.3!V2444,0)+IF(IncludeDeal3,Spreadsheet10.3!V3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1442,0)","v":-10.748866678882601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1442,0)+IF(IncludeDeal2,Spreadsheet10.3!W2444,0)+IF(IncludeDeal3,Spreadsheet10.3!W3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1442,0)","v":-13.925604720802299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1442,0)+IF(IncludeDeal2,Spreadsheet10.3!X2444,0)+IF(IncludeDeal3,Spreadsheet10.3!X3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1442,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1442,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2444,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1442,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1442,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2444,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1442,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1442,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2444,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1442,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1442,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2444,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1442,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1442,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2444,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1442,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1442,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2444,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1442,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1442,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2444,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1442,0)","v":0}]
[null,"Simulation 407",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1443,0)+IF(IncludeDeal2,Spreadsheet10.3!C2445,0)+IF(IncludeDeal3,Spreadsheet10.3!C3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1443,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1443,0)+IF(IncludeDeal2,Spreadsheet10.3!D2445,0)+IF(IncludeDeal3,Spreadsheet10.3!D3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1443,0)","v":-0.93396236810533506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1443,0)+IF(IncludeDeal2,Spreadsheet10.3!E2445,0)+IF(IncludeDeal3,Spreadsheet10.3!E3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1443,0)","v":-1.8908813237238},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1443,0)+IF(IncludeDeal2,Spreadsheet10.3!F2445,0)+IF(IncludeDeal3,Spreadsheet10.3!F3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1443,0)","v":0.873904751537535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1443,0)+IF(IncludeDeal2,Spreadsheet10.3!G2445,0)+IF(IncludeDeal3,Spreadsheet10.3!G3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1443,0)","v":0.19705019914191949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1443,0)+IF(IncludeDeal2,Spreadsheet10.3!H2445,0)+IF(IncludeDeal3,Spreadsheet10.3!H3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1443,0)","v":-0.69675818859334004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1443,0)+IF(IncludeDeal2,Spreadsheet10.3!I2445,0)+IF(IncludeDeal3,Spreadsheet10.3!I3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1443,0)","v":3.65525841075742},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1443,0)+IF(IncludeDeal2,Spreadsheet10.3!J2445,0)+IF(IncludeDeal3,Spreadsheet10.3!J3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1443,0)","v":5.4290321427820993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1443,0)+IF(IncludeDeal2,Spreadsheet10.3!K2445,0)+IF(IncludeDeal3,Spreadsheet10.3!K3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1443,0)","v":10.1689870730001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1443,0)+IF(IncludeDeal2,Spreadsheet10.3!L2445,0)+IF(IncludeDeal3,Spreadsheet10.3!L3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1443,0)","v":10.27291307914895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1443,0)+IF(IncludeDeal2,Spreadsheet10.3!M2445,0)+IF(IncludeDeal3,Spreadsheet10.3!M3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1443,0)","v":7.9389648345151498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1443,0)+IF(IncludeDeal2,Spreadsheet10.3!N2445,0)+IF(IncludeDeal3,Spreadsheet10.3!N3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1443,0)","v":8.2015823978965496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1443,0)+IF(IncludeDeal2,Spreadsheet10.3!O2445,0)+IF(IncludeDeal3,Spreadsheet10.3!O3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1443,0)","v":4.7753265592770351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1443,0)+IF(IncludeDeal2,Spreadsheet10.3!P2445,0)+IF(IncludeDeal3,Spreadsheet10.3!P3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1443,0)","v":2.8570179794174253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1443,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2445,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1443,0)","v":7.0107124289846503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1443,0)+IF(IncludeDeal2,Spreadsheet10.3!R2445,0)+IF(IncludeDeal3,Spreadsheet10.3!R3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1443,0)","v":3.936922870411355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1443,0)+IF(IncludeDeal2,Spreadsheet10.3!S2445,0)+IF(IncludeDeal3,Spreadsheet10.3!S3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1443,0)","v":4.8784490723680145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1443,0)+IF(IncludeDeal2,Spreadsheet10.3!T2445,0)+IF(IncludeDeal3,Spreadsheet10.3!T3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1443,0)","v":8.1837299827612995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1443,0)+IF(IncludeDeal2,Spreadsheet10.3!U2445,0)+IF(IncludeDeal3,Spreadsheet10.3!U3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1443,0)","v":7.6664818874862002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1443,0)+IF(IncludeDeal2,Spreadsheet10.3!V2445,0)+IF(IncludeDeal3,Spreadsheet10.3!V3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1443,0)","v":6.6523461225245999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1443,0)+IF(IncludeDeal2,Spreadsheet10.3!W2445,0)+IF(IncludeDeal3,Spreadsheet10.3!W3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1443,0)","v":5.5097140236107505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1443,0)+IF(IncludeDeal2,Spreadsheet10.3!X2445,0)+IF(IncludeDeal3,Spreadsheet10.3!X3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1443,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1443,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2445,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1443,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1443,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2445,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1443,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1443,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2445,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1443,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1443,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2445,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1443,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1443,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2445,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1443,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1443,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2445,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1443,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1443,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2445,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1443,0)","v":0}]
[null,"Simulation 408",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1444,0)+IF(IncludeDeal2,Spreadsheet10.3!C2446,0)+IF(IncludeDeal3,Spreadsheet10.3!C3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1444,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1444,0)+IF(IncludeDeal2,Spreadsheet10.3!D2446,0)+IF(IncludeDeal3,Spreadsheet10.3!D3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1444,0)","v":-4.4472205800036599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1444,0)+IF(IncludeDeal2,Spreadsheet10.3!E2446,0)+IF(IncludeDeal3,Spreadsheet10.3!E3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1444,0)","v":-1.50425391618042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1444,0)+IF(IncludeDeal2,Spreadsheet10.3!F2446,0)+IF(IncludeDeal3,Spreadsheet10.3!F3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1444,0)","v":-0.35559621405659597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1444,0)+IF(IncludeDeal2,Spreadsheet10.3!G2446,0)+IF(IncludeDeal3,Spreadsheet10.3!G3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1444,0)","v":-0.71077205817995004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1444,0)+IF(IncludeDeal2,Spreadsheet10.3!H2446,0)+IF(IncludeDeal3,Spreadsheet10.3!H3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1444,0)","v":-1.3123136201806349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1444,0)+IF(IncludeDeal2,Spreadsheet10.3!I2446,0)+IF(IncludeDeal3,Spreadsheet10.3!I3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1444,0)","v":5.0108824901483997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1444,0)+IF(IncludeDeal2,Spreadsheet10.3!J2446,0)+IF(IncludeDeal3,Spreadsheet10.3!J3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1444,0)","v":5.1516109939806496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1444,0)+IF(IncludeDeal2,Spreadsheet10.3!K2446,0)+IF(IncludeDeal3,Spreadsheet10.3!K3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1444,0)","v":3.49446704135257},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1444,0)+IF(IncludeDeal2,Spreadsheet10.3!L2446,0)+IF(IncludeDeal3,Spreadsheet10.3!L3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1444,0)","v":9.2638067839141005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1444,0)+IF(IncludeDeal2,Spreadsheet10.3!M2446,0)+IF(IncludeDeal3,Spreadsheet10.3!M3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1444,0)","v":3.871494314741855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1444,0)+IF(IncludeDeal2,Spreadsheet10.3!N2446,0)+IF(IncludeDeal3,Spreadsheet10.3!N3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1444,0)","v":4.1202392836377646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1444,0)+IF(IncludeDeal2,Spreadsheet10.3!O2446,0)+IF(IncludeDeal3,Spreadsheet10.3!O3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1444,0)","v":6.4307569431694995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1444,0)+IF(IncludeDeal2,Spreadsheet10.3!P2446,0)+IF(IncludeDeal3,Spreadsheet10.3!P3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1444,0)","v":4.1850525429567895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1444,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2446,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1444,0)","v":5.0575381814825002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1444,0)+IF(IncludeDeal2,Spreadsheet10.3!R2446,0)+IF(IncludeDeal3,Spreadsheet10.3!R3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1444,0)","v":8.68189726547525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1444,0)+IF(IncludeDeal2,Spreadsheet10.3!S2446,0)+IF(IncludeDeal3,Spreadsheet10.3!S3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1444,0)","v":7.5541575532678005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1444,0)+IF(IncludeDeal2,Spreadsheet10.3!T2446,0)+IF(IncludeDeal3,Spreadsheet10.3!T3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1444,0)","v":8.2213894094271005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1444,0)+IF(IncludeDeal2,Spreadsheet10.3!U2446,0)+IF(IncludeDeal3,Spreadsheet10.3!U3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1444,0)","v":10.909635230595001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1444,0)+IF(IncludeDeal2,Spreadsheet10.3!V2446,0)+IF(IncludeDeal3,Spreadsheet10.3!V3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1444,0)","v":6.9233150723043506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1444,0)+IF(IncludeDeal2,Spreadsheet10.3!W2446,0)+IF(IncludeDeal3,Spreadsheet10.3!W3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1444,0)","v":2.8034174484882848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1444,0)+IF(IncludeDeal2,Spreadsheet10.3!X2446,0)+IF(IncludeDeal3,Spreadsheet10.3!X3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1444,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1444,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2446,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1444,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1444,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2446,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1444,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1444,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2446,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1444,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1444,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2446,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1444,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1444,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2446,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1444,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1444,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2446,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1444,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1444,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2446,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1444,0)","v":0}]
[null,"Simulation 409",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1445,0)+IF(IncludeDeal2,Spreadsheet10.3!C2447,0)+IF(IncludeDeal3,Spreadsheet10.3!C3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1445,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1445,0)+IF(IncludeDeal2,Spreadsheet10.3!D2447,0)+IF(IncludeDeal3,Spreadsheet10.3!D3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1445,0)","v":0.59619999635574505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1445,0)+IF(IncludeDeal2,Spreadsheet10.3!E2447,0)+IF(IncludeDeal3,Spreadsheet10.3!E3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1445,0)","v":1.38547627368628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1445,0)+IF(IncludeDeal2,Spreadsheet10.3!F2447,0)+IF(IncludeDeal3,Spreadsheet10.3!F3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1445,0)","v":3.9283157815757948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1445,0)+IF(IncludeDeal2,Spreadsheet10.3!G2447,0)+IF(IncludeDeal3,Spreadsheet10.3!G3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1445,0)","v":2.5046534495511801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1445,0)+IF(IncludeDeal2,Spreadsheet10.3!H2447,0)+IF(IncludeDeal3,Spreadsheet10.3!H3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1445,0)","v":4.6222061873247595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1445,0)+IF(IncludeDeal2,Spreadsheet10.3!I2447,0)+IF(IncludeDeal3,Spreadsheet10.3!I3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1445,0)","v":4.1618764258985701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1445,0)+IF(IncludeDeal2,Spreadsheet10.3!J2447,0)+IF(IncludeDeal3,Spreadsheet10.3!J3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1445,0)","v":4.271297313316385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1445,0)+IF(IncludeDeal2,Spreadsheet10.3!K2447,0)+IF(IncludeDeal3,Spreadsheet10.3!K3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1445,0)","v":-0.94689646660723503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1445,0)+IF(IncludeDeal2,Spreadsheet10.3!L2447,0)+IF(IncludeDeal3,Spreadsheet10.3!L3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1445,0)","v":1.7502758714299749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1445,0)+IF(IncludeDeal2,Spreadsheet10.3!M2447,0)+IF(IncludeDeal3,Spreadsheet10.3!M3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1445,0)","v":-1.9844901830289798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1445,0)+IF(IncludeDeal2,Spreadsheet10.3!N2447,0)+IF(IncludeDeal3,Spreadsheet10.3!N3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1445,0)","v":-3.1507713600203302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1445,0)+IF(IncludeDeal2,Spreadsheet10.3!O2447,0)+IF(IncludeDeal3,Spreadsheet10.3!O3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1445,0)","v":-5.3671973972003997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1445,0)+IF(IncludeDeal2,Spreadsheet10.3!P2447,0)+IF(IncludeDeal3,Spreadsheet10.3!P3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1445,0)","v":-4.312484922680075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1445,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2447,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1445,0)","v":-2.9479595902052802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1445,0)+IF(IncludeDeal2,Spreadsheet10.3!R2447,0)+IF(IncludeDeal3,Spreadsheet10.3!R3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1445,0)","v":-0.85983832124201498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1445,0)+IF(IncludeDeal2,Spreadsheet10.3!S2447,0)+IF(IncludeDeal3,Spreadsheet10.3!S3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1445,0)","v":-4.7155934152041699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1445,0)+IF(IncludeDeal2,Spreadsheet10.3!T2447,0)+IF(IncludeDeal3,Spreadsheet10.3!T3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1445,0)","v":-2.4233804426729453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1445,0)+IF(IncludeDeal2,Spreadsheet10.3!U2447,0)+IF(IncludeDeal3,Spreadsheet10.3!U3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1445,0)","v":-3.4179952848075104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1445,0)+IF(IncludeDeal2,Spreadsheet10.3!V2447,0)+IF(IncludeDeal3,Spreadsheet10.3!V3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1445,0)","v":-3.6040557040038701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1445,0)+IF(IncludeDeal2,Spreadsheet10.3!W2447,0)+IF(IncludeDeal3,Spreadsheet10.3!W3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1445,0)","v":-2.9975726584645952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1445,0)+IF(IncludeDeal2,Spreadsheet10.3!X2447,0)+IF(IncludeDeal3,Spreadsheet10.3!X3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1445,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1445,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2447,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1445,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1445,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2447,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1445,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1445,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2447,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1445,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1445,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2447,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1445,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1445,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2447,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1445,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1445,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2447,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1445,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1445,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2447,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1445,0)","v":0}]
[null,"Simulation 410",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1446,0)+IF(IncludeDeal2,Spreadsheet10.3!C2448,0)+IF(IncludeDeal3,Spreadsheet10.3!C3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1446,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1446,0)+IF(IncludeDeal2,Spreadsheet10.3!D2448,0)+IF(IncludeDeal3,Spreadsheet10.3!D3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1446,0)","v":2.2483693918404701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1446,0)+IF(IncludeDeal2,Spreadsheet10.3!E2448,0)+IF(IncludeDeal3,Spreadsheet10.3!E3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1446,0)","v":2.0854331726693798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1446,0)+IF(IncludeDeal2,Spreadsheet10.3!F2448,0)+IF(IncludeDeal3,Spreadsheet10.3!F3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1446,0)","v":1.9943359870661852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1446,0)+IF(IncludeDeal2,Spreadsheet10.3!G2448,0)+IF(IncludeDeal3,Spreadsheet10.3!G3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1446,0)","v":4.610923190550885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1446,0)+IF(IncludeDeal2,Spreadsheet10.3!H2448,0)+IF(IncludeDeal3,Spreadsheet10.3!H3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1446,0)","v":0.31788321177712048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1446,0)+IF(IncludeDeal2,Spreadsheet10.3!I2448,0)+IF(IncludeDeal3,Spreadsheet10.3!I3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1446,0)","v":-0.82306382858202998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1446,0)+IF(IncludeDeal2,Spreadsheet10.3!J2448,0)+IF(IncludeDeal3,Spreadsheet10.3!J3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1446,0)","v":-5.5215432783439503E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1446,0)+IF(IncludeDeal2,Spreadsheet10.3!K2448,0)+IF(IncludeDeal3,Spreadsheet10.3!K3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1446,0)","v":-1.6391679452644099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1446,0)+IF(IncludeDeal2,Spreadsheet10.3!L2448,0)+IF(IncludeDeal3,Spreadsheet10.3!L3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1446,0)","v":1.4623175202705752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1446,0)+IF(IncludeDeal2,Spreadsheet10.3!M2448,0)+IF(IncludeDeal3,Spreadsheet10.3!M3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1446,0)","v":0.69811203784325493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1446,0)+IF(IncludeDeal2,Spreadsheet10.3!N2448,0)+IF(IncludeDeal3,Spreadsheet10.3!N3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1446,0)","v":1.9313253793851348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1446,0)+IF(IncludeDeal2,Spreadsheet10.3!O2448,0)+IF(IncludeDeal3,Spreadsheet10.3!O3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1446,0)","v":3.03289851182728},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1446,0)+IF(IncludeDeal2,Spreadsheet10.3!P2448,0)+IF(IncludeDeal3,Spreadsheet10.3!P3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1446,0)","v":3.1461623329525503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1446,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2448,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1446,0)","v":2.4680915953383251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1446,0)+IF(IncludeDeal2,Spreadsheet10.3!R2448,0)+IF(IncludeDeal3,Spreadsheet10.3!R3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1446,0)","v":1.7268915912756602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1446,0)+IF(IncludeDeal2,Spreadsheet10.3!S2448,0)+IF(IncludeDeal3,Spreadsheet10.3!S3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1446,0)","v":5.8013080520970997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1446,0)+IF(IncludeDeal2,Spreadsheet10.3!T2448,0)+IF(IncludeDeal3,Spreadsheet10.3!T3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1446,0)","v":3.1670601201017603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1446,0)+IF(IncludeDeal2,Spreadsheet10.3!U2448,0)+IF(IncludeDeal3,Spreadsheet10.3!U3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1446,0)","v":3.0529827640581053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1446,0)+IF(IncludeDeal2,Spreadsheet10.3!V2448,0)+IF(IncludeDeal3,Spreadsheet10.3!V3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1446,0)","v":0.83945780470381504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1446,0)+IF(IncludeDeal2,Spreadsheet10.3!W2448,0)+IF(IncludeDeal3,Spreadsheet10.3!W3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1446,0)","v":6.9712531088303509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1446,0)+IF(IncludeDeal2,Spreadsheet10.3!X2448,0)+IF(IncludeDeal3,Spreadsheet10.3!X3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1446,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1446,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2448,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1446,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1446,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2448,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1446,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1446,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2448,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1446,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1446,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2448,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1446,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1446,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2448,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1446,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1446,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2448,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1446,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1446,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2448,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1446,0)","v":0}]
[null,"Simulation 411",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1447,0)+IF(IncludeDeal2,Spreadsheet10.3!C2449,0)+IF(IncludeDeal3,Spreadsheet10.3!C3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1447,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1447,0)+IF(IncludeDeal2,Spreadsheet10.3!D2449,0)+IF(IncludeDeal3,Spreadsheet10.3!D3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1447,0)","v":-0.34446760132739651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1447,0)+IF(IncludeDeal2,Spreadsheet10.3!E2449,0)+IF(IncludeDeal3,Spreadsheet10.3!E3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1447,0)","v":-1.3016857524928551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1447,0)+IF(IncludeDeal2,Spreadsheet10.3!F2449,0)+IF(IncludeDeal3,Spreadsheet10.3!F3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1447,0)","v":1.3884744877096751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1447,0)+IF(IncludeDeal2,Spreadsheet10.3!G2449,0)+IF(IncludeDeal3,Spreadsheet10.3!G3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1447,0)","v":8.3723556905969989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1447,0)+IF(IncludeDeal2,Spreadsheet10.3!H2449,0)+IF(IncludeDeal3,Spreadsheet10.3!H3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1447,0)","v":13.845488129944849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1447,0)+IF(IncludeDeal2,Spreadsheet10.3!I2449,0)+IF(IncludeDeal3,Spreadsheet10.3!I3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1447,0)","v":15.1464282980024},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1447,0)+IF(IncludeDeal2,Spreadsheet10.3!J2449,0)+IF(IncludeDeal3,Spreadsheet10.3!J3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1447,0)","v":17.021829329208149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1447,0)+IF(IncludeDeal2,Spreadsheet10.3!K2449,0)+IF(IncludeDeal3,Spreadsheet10.3!K3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1447,0)","v":14.874471434706749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1447,0)+IF(IncludeDeal2,Spreadsheet10.3!L2449,0)+IF(IncludeDeal3,Spreadsheet10.3!L3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1447,0)","v":15.5404313925042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1447,0)+IF(IncludeDeal2,Spreadsheet10.3!M2449,0)+IF(IncludeDeal3,Spreadsheet10.3!M3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1447,0)","v":16.334452739858051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1447,0)+IF(IncludeDeal2,Spreadsheet10.3!N2449,0)+IF(IncludeDeal3,Spreadsheet10.3!N3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1447,0)","v":16.038696891874},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1447,0)+IF(IncludeDeal2,Spreadsheet10.3!O2449,0)+IF(IncludeDeal3,Spreadsheet10.3!O3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1447,0)","v":19.490318044941102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1447,0)+IF(IncludeDeal2,Spreadsheet10.3!P2449,0)+IF(IncludeDeal3,Spreadsheet10.3!P3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1447,0)","v":18.970382030191601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1447,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2449,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1447,0)","v":16.8116195814756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1447,0)+IF(IncludeDeal2,Spreadsheet10.3!R2449,0)+IF(IncludeDeal3,Spreadsheet10.3!R3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1447,0)","v":17.670701582314699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1447,0)+IF(IncludeDeal2,Spreadsheet10.3!S2449,0)+IF(IncludeDeal3,Spreadsheet10.3!S3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1447,0)","v":16.997947176300102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1447,0)+IF(IncludeDeal2,Spreadsheet10.3!T2449,0)+IF(IncludeDeal3,Spreadsheet10.3!T3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1447,0)","v":13.4855151655317},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1447,0)+IF(IncludeDeal2,Spreadsheet10.3!U2449,0)+IF(IncludeDeal3,Spreadsheet10.3!U3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1447,0)","v":16.795165217068952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1447,0)+IF(IncludeDeal2,Spreadsheet10.3!V2449,0)+IF(IncludeDeal3,Spreadsheet10.3!V3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1447,0)","v":18.505180552436951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1447,0)+IF(IncludeDeal2,Spreadsheet10.3!W2449,0)+IF(IncludeDeal3,Spreadsheet10.3!W3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1447,0)","v":18.721760084306901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1447,0)+IF(IncludeDeal2,Spreadsheet10.3!X2449,0)+IF(IncludeDeal3,Spreadsheet10.3!X3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1447,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1447,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2449,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1447,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1447,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2449,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1447,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1447,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2449,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1447,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1447,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2449,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1447,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1447,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2449,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1447,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1447,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2449,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1447,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1447,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2449,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1447,0)","v":0}]
[null,"Simulation 412",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1448,0)+IF(IncludeDeal2,Spreadsheet10.3!C2450,0)+IF(IncludeDeal3,Spreadsheet10.3!C3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1448,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1448,0)+IF(IncludeDeal2,Spreadsheet10.3!D2450,0)+IF(IncludeDeal3,Spreadsheet10.3!D3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1448,0)","v":1.9469228392424949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1448,0)+IF(IncludeDeal2,Spreadsheet10.3!E2450,0)+IF(IncludeDeal3,Spreadsheet10.3!E3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1448,0)","v":3.129019499467995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1448,0)+IF(IncludeDeal2,Spreadsheet10.3!F2450,0)+IF(IncludeDeal3,Spreadsheet10.3!F3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1448,0)","v":4.6425310884619853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1448,0)+IF(IncludeDeal2,Spreadsheet10.3!G2450,0)+IF(IncludeDeal3,Spreadsheet10.3!G3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1448,0)","v":7.5037196290578008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1448,0)+IF(IncludeDeal2,Spreadsheet10.3!H2450,0)+IF(IncludeDeal3,Spreadsheet10.3!H3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1448,0)","v":6.5504037610662005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1448,0)+IF(IncludeDeal2,Spreadsheet10.3!I2450,0)+IF(IncludeDeal3,Spreadsheet10.3!I3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1448,0)","v":5.0779888623526999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1448,0)+IF(IncludeDeal2,Spreadsheet10.3!J2450,0)+IF(IncludeDeal3,Spreadsheet10.3!J3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1448,0)","v":3.3748966654793953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1448,0)+IF(IncludeDeal2,Spreadsheet10.3!K2450,0)+IF(IncludeDeal3,Spreadsheet10.3!K3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1448,0)","v":6.1661107906592498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1448,0)+IF(IncludeDeal2,Spreadsheet10.3!L2450,0)+IF(IncludeDeal3,Spreadsheet10.3!L3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1448,0)","v":7.2261668168080497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1448,0)+IF(IncludeDeal2,Spreadsheet10.3!M2450,0)+IF(IncludeDeal3,Spreadsheet10.3!M3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1448,0)","v":10.52264597197985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1448,0)+IF(IncludeDeal2,Spreadsheet10.3!N2450,0)+IF(IncludeDeal3,Spreadsheet10.3!N3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1448,0)","v":10.1420030026358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1448,0)+IF(IncludeDeal2,Spreadsheet10.3!O2450,0)+IF(IncludeDeal3,Spreadsheet10.3!O3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1448,0)","v":9.2259455381940487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1448,0)+IF(IncludeDeal2,Spreadsheet10.3!P2450,0)+IF(IncludeDeal3,Spreadsheet10.3!P3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1448,0)","v":3.8470442473203899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1448,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2450,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1448,0)","v":4.7341990138403256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1448,0)+IF(IncludeDeal2,Spreadsheet10.3!R2450,0)+IF(IncludeDeal3,Spreadsheet10.3!R3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1448,0)","v":4.8065101069032448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1448,0)+IF(IncludeDeal2,Spreadsheet10.3!S2450,0)+IF(IncludeDeal3,Spreadsheet10.3!S3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1448,0)","v":3.8672087216405999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1448,0)+IF(IncludeDeal2,Spreadsheet10.3!T2450,0)+IF(IncludeDeal3,Spreadsheet10.3!T3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1448,0)","v":8.5971833737673506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1448,0)+IF(IncludeDeal2,Spreadsheet10.3!U2450,0)+IF(IncludeDeal3,Spreadsheet10.3!U3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1448,0)","v":6.8574718103295496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1448,0)+IF(IncludeDeal2,Spreadsheet10.3!V2450,0)+IF(IncludeDeal3,Spreadsheet10.3!V3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1448,0)","v":4.5761930607330354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1448,0)+IF(IncludeDeal2,Spreadsheet10.3!W2450,0)+IF(IncludeDeal3,Spreadsheet10.3!W3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1448,0)","v":3.8498871409994848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1448,0)+IF(IncludeDeal2,Spreadsheet10.3!X2450,0)+IF(IncludeDeal3,Spreadsheet10.3!X3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1448,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1448,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2450,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1448,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1448,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2450,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1448,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1448,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2450,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1448,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1448,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2450,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1448,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1448,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2450,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1448,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1448,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2450,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1448,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1448,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2450,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1448,0)","v":0}]
[null,"Simulation 413",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1449,0)+IF(IncludeDeal2,Spreadsheet10.3!C2451,0)+IF(IncludeDeal3,Spreadsheet10.3!C3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1449,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1449,0)+IF(IncludeDeal2,Spreadsheet10.3!D2451,0)+IF(IncludeDeal3,Spreadsheet10.3!D3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1449,0)","v":1.3501575924490952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1449,0)+IF(IncludeDeal2,Spreadsheet10.3!E2451,0)+IF(IncludeDeal3,Spreadsheet10.3!E3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1449,0)","v":0.11421266814672901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1449,0)+IF(IncludeDeal2,Spreadsheet10.3!F2451,0)+IF(IncludeDeal3,Spreadsheet10.3!F3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1449,0)","v":-4.9624897517234006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1449,0)+IF(IncludeDeal2,Spreadsheet10.3!G2451,0)+IF(IncludeDeal3,Spreadsheet10.3!G3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1449,0)","v":-6.0368916303249502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1449,0)+IF(IncludeDeal2,Spreadsheet10.3!H2451,0)+IF(IncludeDeal3,Spreadsheet10.3!H3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1449,0)","v":-3.2565706223644351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1449,0)+IF(IncludeDeal2,Spreadsheet10.3!I2451,0)+IF(IncludeDeal3,Spreadsheet10.3!I3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1449,0)","v":-3.3584509414175701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1449,0)+IF(IncludeDeal2,Spreadsheet10.3!J2451,0)+IF(IncludeDeal3,Spreadsheet10.3!J3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1449,0)","v":-5.4109287505974999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1449,0)+IF(IncludeDeal2,Spreadsheet10.3!K2451,0)+IF(IncludeDeal3,Spreadsheet10.3!K3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1449,0)","v":-5.1362672367032003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1449,0)+IF(IncludeDeal2,Spreadsheet10.3!L2451,0)+IF(IncludeDeal3,Spreadsheet10.3!L3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1449,0)","v":-8.1469739370034997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1449,0)+IF(IncludeDeal2,Spreadsheet10.3!M2451,0)+IF(IncludeDeal3,Spreadsheet10.3!M3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1449,0)","v":-9.5629175434391502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1449,0)+IF(IncludeDeal2,Spreadsheet10.3!N2451,0)+IF(IncludeDeal3,Spreadsheet10.3!N3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1449,0)","v":-10.96591298259065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1449,0)+IF(IncludeDeal2,Spreadsheet10.3!O2451,0)+IF(IncludeDeal3,Spreadsheet10.3!O3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1449,0)","v":-10.823952764505449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1449,0)+IF(IncludeDeal2,Spreadsheet10.3!P2451,0)+IF(IncludeDeal3,Spreadsheet10.3!P3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1449,0)","v":-8.2943735616771512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1449,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2451,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1449,0)","v":-9.1039103561349002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1449,0)+IF(IncludeDeal2,Spreadsheet10.3!R2451,0)+IF(IncludeDeal3,Spreadsheet10.3!R3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1449,0)","v":-9.4638515307809001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1449,0)+IF(IncludeDeal2,Spreadsheet10.3!S2451,0)+IF(IncludeDeal3,Spreadsheet10.3!S3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1449,0)","v":-7.4715390317272004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1449,0)+IF(IncludeDeal2,Spreadsheet10.3!T2451,0)+IF(IncludeDeal3,Spreadsheet10.3!T3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1449,0)","v":-8.6560305683997001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1449,0)+IF(IncludeDeal2,Spreadsheet10.3!U2451,0)+IF(IncludeDeal3,Spreadsheet10.3!U3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1449,0)","v":-8.6363087607325504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1449,0)+IF(IncludeDeal2,Spreadsheet10.3!V2451,0)+IF(IncludeDeal3,Spreadsheet10.3!V3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1449,0)","v":-7.0427082343268497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1449,0)+IF(IncludeDeal2,Spreadsheet10.3!W2451,0)+IF(IncludeDeal3,Spreadsheet10.3!W3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1449,0)","v":-14.778490664025599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1449,0)+IF(IncludeDeal2,Spreadsheet10.3!X2451,0)+IF(IncludeDeal3,Spreadsheet10.3!X3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1449,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1449,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2451,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1449,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1449,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2451,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1449,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1449,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2451,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1449,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1449,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2451,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1449,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1449,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2451,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1449,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1449,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2451,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1449,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1449,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2451,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1449,0)","v":0}]
[null,"Simulation 414",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1450,0)+IF(IncludeDeal2,Spreadsheet10.3!C2452,0)+IF(IncludeDeal3,Spreadsheet10.3!C3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1450,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1450,0)+IF(IncludeDeal2,Spreadsheet10.3!D2452,0)+IF(IncludeDeal3,Spreadsheet10.3!D3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1450,0)","v":1.765839410880965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1450,0)+IF(IncludeDeal2,Spreadsheet10.3!E2452,0)+IF(IncludeDeal3,Spreadsheet10.3!E3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1450,0)","v":-8.2622547804668503E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1450,0)+IF(IncludeDeal2,Spreadsheet10.3!F2452,0)+IF(IncludeDeal3,Spreadsheet10.3!F3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1450,0)","v":3.1834316541140799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1450,0)+IF(IncludeDeal2,Spreadsheet10.3!G2452,0)+IF(IncludeDeal3,Spreadsheet10.3!G3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1450,0)","v":2.861730993773115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1450,0)+IF(IncludeDeal2,Spreadsheet10.3!H2452,0)+IF(IncludeDeal3,Spreadsheet10.3!H3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1450,0)","v":3.0575287565962248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1450,0)+IF(IncludeDeal2,Spreadsheet10.3!I2452,0)+IF(IncludeDeal3,Spreadsheet10.3!I3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1450,0)","v":1.8930648224580051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1450,0)+IF(IncludeDeal2,Spreadsheet10.3!J2452,0)+IF(IncludeDeal3,Spreadsheet10.3!J3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1450,0)","v":-1.19687449652943},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1450,0)+IF(IncludeDeal2,Spreadsheet10.3!K2452,0)+IF(IncludeDeal3,Spreadsheet10.3!K3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1450,0)","v":-4.0988562337546401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1450,0)+IF(IncludeDeal2,Spreadsheet10.3!L2452,0)+IF(IncludeDeal3,Spreadsheet10.3!L3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1450,0)","v":-0.74131090296113999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1450,0)+IF(IncludeDeal2,Spreadsheet10.3!M2452,0)+IF(IncludeDeal3,Spreadsheet10.3!M3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1450,0)","v":-1.829178014566585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1450,0)+IF(IncludeDeal2,Spreadsheet10.3!N2452,0)+IF(IncludeDeal3,Spreadsheet10.3!N3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1450,0)","v":1.6116437127266501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1450,0)+IF(IncludeDeal2,Spreadsheet10.3!O2452,0)+IF(IncludeDeal3,Spreadsheet10.3!O3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1450,0)","v":-0.84485408366691994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1450,0)+IF(IncludeDeal2,Spreadsheet10.3!P2452,0)+IF(IncludeDeal3,Spreadsheet10.3!P3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1450,0)","v":9.1333209246240499E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1450,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2452,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1450,0)","v":0.1501024439281225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1450,0)+IF(IncludeDeal2,Spreadsheet10.3!R2452,0)+IF(IncludeDeal3,Spreadsheet10.3!R3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1450,0)","v":4.6547843905609101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1450,0)+IF(IncludeDeal2,Spreadsheet10.3!S2452,0)+IF(IncludeDeal3,Spreadsheet10.3!S3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1450,0)","v":6.1204954043997502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1450,0)+IF(IncludeDeal2,Spreadsheet10.3!T2452,0)+IF(IncludeDeal3,Spreadsheet10.3!T3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1450,0)","v":5.8311841171690002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1450,0)+IF(IncludeDeal2,Spreadsheet10.3!U2452,0)+IF(IncludeDeal3,Spreadsheet10.3!U3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1450,0)","v":8.0534910346086495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1450,0)+IF(IncludeDeal2,Spreadsheet10.3!V2452,0)+IF(IncludeDeal3,Spreadsheet10.3!V3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1450,0)","v":11.225615739364152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1450,0)+IF(IncludeDeal2,Spreadsheet10.3!W2452,0)+IF(IncludeDeal3,Spreadsheet10.3!W3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1450,0)","v":11.932738887567},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1450,0)+IF(IncludeDeal2,Spreadsheet10.3!X2452,0)+IF(IncludeDeal3,Spreadsheet10.3!X3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1450,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1450,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2452,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1450,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1450,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2452,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1450,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1450,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2452,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1450,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1450,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2452,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1450,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1450,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2452,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1450,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1450,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2452,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1450,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1450,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2452,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1450,0)","v":0}]
[null,"Simulation 415",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1451,0)+IF(IncludeDeal2,Spreadsheet10.3!C2453,0)+IF(IncludeDeal3,Spreadsheet10.3!C3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1451,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1451,0)+IF(IncludeDeal2,Spreadsheet10.3!D2453,0)+IF(IncludeDeal3,Spreadsheet10.3!D3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1451,0)","v":-0.43158568327126651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1451,0)+IF(IncludeDeal2,Spreadsheet10.3!E2453,0)+IF(IncludeDeal3,Spreadsheet10.3!E3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1451,0)","v":-2.576663070760655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1451,0)+IF(IncludeDeal2,Spreadsheet10.3!F2453,0)+IF(IncludeDeal3,Spreadsheet10.3!F3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1451,0)","v":-2.37698584947367},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1451,0)+IF(IncludeDeal2,Spreadsheet10.3!G2453,0)+IF(IncludeDeal3,Spreadsheet10.3!G3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1451,0)","v":2.6365345363241501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1451,0)+IF(IncludeDeal2,Spreadsheet10.3!H2453,0)+IF(IncludeDeal3,Spreadsheet10.3!H3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1451,0)","v":2.7547636547828298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1451,0)+IF(IncludeDeal2,Spreadsheet10.3!I2453,0)+IF(IncludeDeal3,Spreadsheet10.3!I3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1451,0)","v":0.67858764229255497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1451,0)+IF(IncludeDeal2,Spreadsheet10.3!J2453,0)+IF(IncludeDeal3,Spreadsheet10.3!J3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1451,0)","v":-1.7926360165541901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1451,0)+IF(IncludeDeal2,Spreadsheet10.3!K2453,0)+IF(IncludeDeal3,Spreadsheet10.3!K3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1451,0)","v":3.0699981535417549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1451,0)+IF(IncludeDeal2,Spreadsheet10.3!L2453,0)+IF(IncludeDeal3,Spreadsheet10.3!L3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1451,0)","v":0.57085130951860996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1451,0)+IF(IncludeDeal2,Spreadsheet10.3!M2453,0)+IF(IncludeDeal3,Spreadsheet10.3!M3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1451,0)","v":1.27593314092376},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1451,0)+IF(IncludeDeal2,Spreadsheet10.3!N2453,0)+IF(IncludeDeal3,Spreadsheet10.3!N3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1451,0)","v":2.0618617648373747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1451,0)+IF(IncludeDeal2,Spreadsheet10.3!O2453,0)+IF(IncludeDeal3,Spreadsheet10.3!O3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1451,0)","v":3.73888392628055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1451,0)+IF(IncludeDeal2,Spreadsheet10.3!P2453,0)+IF(IncludeDeal3,Spreadsheet10.3!P3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1451,0)","v":3.3700352769334496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1451,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2453,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1451,0)","v":4.3227946585950452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1451,0)+IF(IncludeDeal2,Spreadsheet10.3!R2453,0)+IF(IncludeDeal3,Spreadsheet10.3!R3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1451,0)","v":1.3213221212568049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1451,0)+IF(IncludeDeal2,Spreadsheet10.3!S2453,0)+IF(IncludeDeal3,Spreadsheet10.3!S3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1451,0)","v":5.6559474646849992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1451,0)+IF(IncludeDeal2,Spreadsheet10.3!T2453,0)+IF(IncludeDeal3,Spreadsheet10.3!T3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1451,0)","v":5.92496979102655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1451,0)+IF(IncludeDeal2,Spreadsheet10.3!U2453,0)+IF(IncludeDeal3,Spreadsheet10.3!U3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1451,0)","v":6.2441281842691003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1451,0)+IF(IncludeDeal2,Spreadsheet10.3!V2453,0)+IF(IncludeDeal3,Spreadsheet10.3!V3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1451,0)","v":4.2317869210035699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1451,0)+IF(IncludeDeal2,Spreadsheet10.3!W2453,0)+IF(IncludeDeal3,Spreadsheet10.3!W3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1451,0)","v":6.3071157680130998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1451,0)+IF(IncludeDeal2,Spreadsheet10.3!X2453,0)+IF(IncludeDeal3,Spreadsheet10.3!X3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1451,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1451,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2453,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1451,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1451,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2453,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1451,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1451,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2453,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1451,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1451,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2453,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1451,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1451,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2453,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1451,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1451,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2453,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1451,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1451,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2453,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1451,0)","v":0}]
[null,"Simulation 416",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1452,0)+IF(IncludeDeal2,Spreadsheet10.3!C2454,0)+IF(IncludeDeal3,Spreadsheet10.3!C3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1452,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1452,0)+IF(IncludeDeal2,Spreadsheet10.3!D2454,0)+IF(IncludeDeal3,Spreadsheet10.3!D3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1452,0)","v":1.493383583049525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1452,0)+IF(IncludeDeal2,Spreadsheet10.3!E2454,0)+IF(IncludeDeal3,Spreadsheet10.3!E3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1452,0)","v":-0.76981043292250995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1452,0)+IF(IncludeDeal2,Spreadsheet10.3!F2454,0)+IF(IncludeDeal3,Spreadsheet10.3!F3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1452,0)","v":1.952630514057625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1452,0)+IF(IncludeDeal2,Spreadsheet10.3!G2454,0)+IF(IncludeDeal3,Spreadsheet10.3!G3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1452,0)","v":4.2152859614976403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1452,0)+IF(IncludeDeal2,Spreadsheet10.3!H2454,0)+IF(IncludeDeal3,Spreadsheet10.3!H3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1452,0)","v":0.43006352469816045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1452,0)+IF(IncludeDeal2,Spreadsheet10.3!I2454,0)+IF(IncludeDeal3,Spreadsheet10.3!I3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1452,0)","v":0.76325217916386501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1452,0)+IF(IncludeDeal2,Spreadsheet10.3!J2454,0)+IF(IncludeDeal3,Spreadsheet10.3!J3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1452,0)","v":-1.7676435036761948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1452,0)+IF(IncludeDeal2,Spreadsheet10.3!K2454,0)+IF(IncludeDeal3,Spreadsheet10.3!K3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1452,0)","v":-6.2240000904660002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1452,0)+IF(IncludeDeal2,Spreadsheet10.3!L2454,0)+IF(IncludeDeal3,Spreadsheet10.3!L3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1452,0)","v":-4.4230886665269349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1452,0)+IF(IncludeDeal2,Spreadsheet10.3!M2454,0)+IF(IncludeDeal3,Spreadsheet10.3!M3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1452,0)","v":-4.6684809619818699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1452,0)+IF(IncludeDeal2,Spreadsheet10.3!N2454,0)+IF(IncludeDeal3,Spreadsheet10.3!N3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1452,0)","v":-7.3711347660815001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1452,0)+IF(IncludeDeal2,Spreadsheet10.3!O2454,0)+IF(IncludeDeal3,Spreadsheet10.3!O3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1452,0)","v":-4.2798881914241305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1452,0)+IF(IncludeDeal2,Spreadsheet10.3!P2454,0)+IF(IncludeDeal3,Spreadsheet10.3!P3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1452,0)","v":-2.0071464151451801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1452,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2454,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1452,0)","v":-12.06672876794425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1452,0)+IF(IncludeDeal2,Spreadsheet10.3!R2454,0)+IF(IncludeDeal3,Spreadsheet10.3!R3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1452,0)","v":-12.95166879575415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1452,0)+IF(IncludeDeal2,Spreadsheet10.3!S2454,0)+IF(IncludeDeal3,Spreadsheet10.3!S3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1452,0)","v":-15.671132172522201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1452,0)+IF(IncludeDeal2,Spreadsheet10.3!T2454,0)+IF(IncludeDeal3,Spreadsheet10.3!T3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1452,0)","v":-15.11616366461995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1452,0)+IF(IncludeDeal2,Spreadsheet10.3!U2454,0)+IF(IncludeDeal3,Spreadsheet10.3!U3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1452,0)","v":-9.7712107547993998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1452,0)+IF(IncludeDeal2,Spreadsheet10.3!V2454,0)+IF(IncludeDeal3,Spreadsheet10.3!V3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1452,0)","v":-4.1499421087592756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1452,0)+IF(IncludeDeal2,Spreadsheet10.3!W2454,0)+IF(IncludeDeal3,Spreadsheet10.3!W3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1452,0)","v":-4.9359128943673349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1452,0)+IF(IncludeDeal2,Spreadsheet10.3!X2454,0)+IF(IncludeDeal3,Spreadsheet10.3!X3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1452,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1452,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2454,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1452,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1452,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2454,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1452,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1452,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2454,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1452,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1452,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2454,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1452,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1452,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2454,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1452,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1452,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2454,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1452,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1452,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2454,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1452,0)","v":0}]
[null,"Simulation 417",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1453,0)+IF(IncludeDeal2,Spreadsheet10.3!C2455,0)+IF(IncludeDeal3,Spreadsheet10.3!C3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1453,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1453,0)+IF(IncludeDeal2,Spreadsheet10.3!D2455,0)+IF(IncludeDeal3,Spreadsheet10.3!D3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1453,0)","v":-1.204211496660605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1453,0)+IF(IncludeDeal2,Spreadsheet10.3!E2455,0)+IF(IncludeDeal3,Spreadsheet10.3!E3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1453,0)","v":0.40923581555470051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1453,0)+IF(IncludeDeal2,Spreadsheet10.3!F2455,0)+IF(IncludeDeal3,Spreadsheet10.3!F3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1453,0)","v":6.5902675722198998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1453,0)+IF(IncludeDeal2,Spreadsheet10.3!G2455,0)+IF(IncludeDeal3,Spreadsheet10.3!G3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1453,0)","v":6.4471138184471499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1453,0)+IF(IncludeDeal2,Spreadsheet10.3!H2455,0)+IF(IncludeDeal3,Spreadsheet10.3!H3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1453,0)","v":4.4100934291550553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1453,0)+IF(IncludeDeal2,Spreadsheet10.3!I2455,0)+IF(IncludeDeal3,Spreadsheet10.3!I3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1453,0)","v":4.5238792345935099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1453,0)+IF(IncludeDeal2,Spreadsheet10.3!J2455,0)+IF(IncludeDeal3,Spreadsheet10.3!J3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1453,0)","v":3.6575386071728597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1453,0)+IF(IncludeDeal2,Spreadsheet10.3!K2455,0)+IF(IncludeDeal3,Spreadsheet10.3!K3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1453,0)","v":5.1454974744530002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1453,0)+IF(IncludeDeal2,Spreadsheet10.3!L2455,0)+IF(IncludeDeal3,Spreadsheet10.3!L3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1453,0)","v":6.8289630721189498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1453,0)+IF(IncludeDeal2,Spreadsheet10.3!M2455,0)+IF(IncludeDeal3,Spreadsheet10.3!M3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1453,0)","v":5.3078384153206501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1453,0)+IF(IncludeDeal2,Spreadsheet10.3!N2455,0)+IF(IncludeDeal3,Spreadsheet10.3!N3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1453,0)","v":3.8047383757233599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1453,0)+IF(IncludeDeal2,Spreadsheet10.3!O2455,0)+IF(IncludeDeal3,Spreadsheet10.3!O3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1453,0)","v":4.9197877295487196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1453,0)+IF(IncludeDeal2,Spreadsheet10.3!P2455,0)+IF(IncludeDeal3,Spreadsheet10.3!P3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1453,0)","v":4.0023563113576799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1453,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2455,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1453,0)","v":8.8656709730060008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1453,0)+IF(IncludeDeal2,Spreadsheet10.3!R2455,0)+IF(IncludeDeal3,Spreadsheet10.3!R3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1453,0)","v":14.396685113037599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1453,0)+IF(IncludeDeal2,Spreadsheet10.3!S2455,0)+IF(IncludeDeal3,Spreadsheet10.3!S3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1453,0)","v":14.58374205011345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1453,0)+IF(IncludeDeal2,Spreadsheet10.3!T2455,0)+IF(IncludeDeal3,Spreadsheet10.3!T3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1453,0)","v":12.99726009790905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1453,0)+IF(IncludeDeal2,Spreadsheet10.3!U2455,0)+IF(IncludeDeal3,Spreadsheet10.3!U3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1453,0)","v":17.500694683075849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1453,0)+IF(IncludeDeal2,Spreadsheet10.3!V2455,0)+IF(IncludeDeal3,Spreadsheet10.3!V3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1453,0)","v":15.955668709799999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1453,0)+IF(IncludeDeal2,Spreadsheet10.3!W2455,0)+IF(IncludeDeal3,Spreadsheet10.3!W3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1453,0)","v":11.75567046859695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1453,0)+IF(IncludeDeal2,Spreadsheet10.3!X2455,0)+IF(IncludeDeal3,Spreadsheet10.3!X3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1453,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1453,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2455,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1453,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1453,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2455,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1453,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1453,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2455,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1453,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1453,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2455,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1453,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1453,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2455,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1453,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1453,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2455,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1453,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1453,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2455,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1453,0)","v":0}]
[null,"Simulation 418",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1454,0)+IF(IncludeDeal2,Spreadsheet10.3!C2456,0)+IF(IncludeDeal3,Spreadsheet10.3!C3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1454,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1454,0)+IF(IncludeDeal2,Spreadsheet10.3!D2456,0)+IF(IncludeDeal3,Spreadsheet10.3!D3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1454,0)","v":3.5323457203410098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1454,0)+IF(IncludeDeal2,Spreadsheet10.3!E2456,0)+IF(IncludeDeal3,Spreadsheet10.3!E3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1454,0)","v":6.8203675289279504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1454,0)+IF(IncludeDeal2,Spreadsheet10.3!F2456,0)+IF(IncludeDeal3,Spreadsheet10.3!F3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1454,0)","v":6.4069655716896996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1454,0)+IF(IncludeDeal2,Spreadsheet10.3!G2456,0)+IF(IncludeDeal3,Spreadsheet10.3!G3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1454,0)","v":5.3524196145038001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1454,0)+IF(IncludeDeal2,Spreadsheet10.3!H2456,0)+IF(IncludeDeal3,Spreadsheet10.3!H3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1454,0)","v":6.2640050345937999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1454,0)+IF(IncludeDeal2,Spreadsheet10.3!I2456,0)+IF(IncludeDeal3,Spreadsheet10.3!I3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1454,0)","v":8.8571900723036006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1454,0)+IF(IncludeDeal2,Spreadsheet10.3!J2456,0)+IF(IncludeDeal3,Spreadsheet10.3!J3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1454,0)","v":9.5764913900005997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1454,0)+IF(IncludeDeal2,Spreadsheet10.3!K2456,0)+IF(IncludeDeal3,Spreadsheet10.3!K3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1454,0)","v":8.6119961136885994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1454,0)+IF(IncludeDeal2,Spreadsheet10.3!L2456,0)+IF(IncludeDeal3,Spreadsheet10.3!L3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1454,0)","v":9.7156718832889002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1454,0)+IF(IncludeDeal2,Spreadsheet10.3!M2456,0)+IF(IncludeDeal3,Spreadsheet10.3!M3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1454,0)","v":5.4253404641344503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1454,0)+IF(IncludeDeal2,Spreadsheet10.3!N2456,0)+IF(IncludeDeal3,Spreadsheet10.3!N3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1454,0)","v":7.4060714409230002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1454,0)+IF(IncludeDeal2,Spreadsheet10.3!O2456,0)+IF(IncludeDeal3,Spreadsheet10.3!O3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1454,0)","v":6.7225738529635501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1454,0)+IF(IncludeDeal2,Spreadsheet10.3!P2456,0)+IF(IncludeDeal3,Spreadsheet10.3!P3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1454,0)","v":9.272348267425901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1454,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2456,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1454,0)","v":12.53802881893645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1454,0)+IF(IncludeDeal2,Spreadsheet10.3!R2456,0)+IF(IncludeDeal3,Spreadsheet10.3!R3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1454,0)","v":13.185479981779801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1454,0)+IF(IncludeDeal2,Spreadsheet10.3!S2456,0)+IF(IncludeDeal3,Spreadsheet10.3!S3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1454,0)","v":14.7664616746527},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1454,0)+IF(IncludeDeal2,Spreadsheet10.3!T2456,0)+IF(IncludeDeal3,Spreadsheet10.3!T3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1454,0)","v":11.390095549632701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1454,0)+IF(IncludeDeal2,Spreadsheet10.3!U2456,0)+IF(IncludeDeal3,Spreadsheet10.3!U3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1454,0)","v":9.9941445715714998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1454,0)+IF(IncludeDeal2,Spreadsheet10.3!V2456,0)+IF(IncludeDeal3,Spreadsheet10.3!V3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1454,0)","v":14.187154387657349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1454,0)+IF(IncludeDeal2,Spreadsheet10.3!W2456,0)+IF(IncludeDeal3,Spreadsheet10.3!W3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1454,0)","v":14.85549449181485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1454,0)+IF(IncludeDeal2,Spreadsheet10.3!X2456,0)+IF(IncludeDeal3,Spreadsheet10.3!X3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1454,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1454,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2456,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1454,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1454,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2456,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1454,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1454,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2456,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1454,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1454,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2456,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1454,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1454,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2456,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1454,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1454,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2456,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1454,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1454,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2456,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1454,0)","v":0}]
[null,"Simulation 419",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1455,0)+IF(IncludeDeal2,Spreadsheet10.3!C2457,0)+IF(IncludeDeal3,Spreadsheet10.3!C3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1455,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1455,0)+IF(IncludeDeal2,Spreadsheet10.3!D2457,0)+IF(IncludeDeal3,Spreadsheet10.3!D3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1455,0)","v":-3.3122768275128953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1455,0)+IF(IncludeDeal2,Spreadsheet10.3!E2457,0)+IF(IncludeDeal3,Spreadsheet10.3!E3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1455,0)","v":-4.8736903807916443},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1455,0)+IF(IncludeDeal2,Spreadsheet10.3!F2457,0)+IF(IncludeDeal3,Spreadsheet10.3!F3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1455,0)","v":-7.5505040658571998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1455,0)+IF(IncludeDeal2,Spreadsheet10.3!G2457,0)+IF(IncludeDeal3,Spreadsheet10.3!G3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1455,0)","v":-11.4159829409286},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1455,0)+IF(IncludeDeal2,Spreadsheet10.3!H2457,0)+IF(IncludeDeal3,Spreadsheet10.3!H3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1455,0)","v":-5.3488201166126998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1455,0)+IF(IncludeDeal2,Spreadsheet10.3!I2457,0)+IF(IncludeDeal3,Spreadsheet10.3!I3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1455,0)","v":0.134419971366778},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1455,0)+IF(IncludeDeal2,Spreadsheet10.3!J2457,0)+IF(IncludeDeal3,Spreadsheet10.3!J3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1455,0)","v":1.78959078256264},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1455,0)+IF(IncludeDeal2,Spreadsheet10.3!K2457,0)+IF(IncludeDeal3,Spreadsheet10.3!K3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1455,0)","v":0.88436016621443503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1455,0)+IF(IncludeDeal2,Spreadsheet10.3!L2457,0)+IF(IncludeDeal3,Spreadsheet10.3!L3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1455,0)","v":0.46959385043748453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1455,0)+IF(IncludeDeal2,Spreadsheet10.3!M2457,0)+IF(IncludeDeal3,Spreadsheet10.3!M3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1455,0)","v":-1.9816697678192401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1455,0)+IF(IncludeDeal2,Spreadsheet10.3!N2457,0)+IF(IncludeDeal3,Spreadsheet10.3!N3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1455,0)","v":-0.31198392134965952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1455,0)+IF(IncludeDeal2,Spreadsheet10.3!O2457,0)+IF(IncludeDeal3,Spreadsheet10.3!O3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1455,0)","v":3.6872171879619402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1455,0)+IF(IncludeDeal2,Spreadsheet10.3!P2457,0)+IF(IncludeDeal3,Spreadsheet10.3!P3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1455,0)","v":5.8512586863656999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1455,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2457,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1455,0)","v":6.9190176781104995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1455,0)+IF(IncludeDeal2,Spreadsheet10.3!R2457,0)+IF(IncludeDeal3,Spreadsheet10.3!R3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1455,0)","v":8.4091288640046997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1455,0)+IF(IncludeDeal2,Spreadsheet10.3!S2457,0)+IF(IncludeDeal3,Spreadsheet10.3!S3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1455,0)","v":7.9780732763157998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1455,0)+IF(IncludeDeal2,Spreadsheet10.3!T2457,0)+IF(IncludeDeal3,Spreadsheet10.3!T3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1455,0)","v":9.6232018136081994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1455,0)+IF(IncludeDeal2,Spreadsheet10.3!U2457,0)+IF(IncludeDeal3,Spreadsheet10.3!U3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1455,0)","v":9.463916838795301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1455,0)+IF(IncludeDeal2,Spreadsheet10.3!V2457,0)+IF(IncludeDeal3,Spreadsheet10.3!V3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1455,0)","v":8.6177744845896989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1455,0)+IF(IncludeDeal2,Spreadsheet10.3!W2457,0)+IF(IncludeDeal3,Spreadsheet10.3!W3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1455,0)","v":10.315288508318099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1455,0)+IF(IncludeDeal2,Spreadsheet10.3!X2457,0)+IF(IncludeDeal3,Spreadsheet10.3!X3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1455,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1455,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2457,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1455,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1455,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2457,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1455,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1455,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2457,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1455,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1455,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2457,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1455,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1455,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2457,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1455,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1455,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2457,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1455,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1455,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2457,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1455,0)","v":0}]
[null,"Simulation 420",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1456,0)+IF(IncludeDeal2,Spreadsheet10.3!C2458,0)+IF(IncludeDeal3,Spreadsheet10.3!C3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1456,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1456,0)+IF(IncludeDeal2,Spreadsheet10.3!D2458,0)+IF(IncludeDeal3,Spreadsheet10.3!D3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1456,0)","v":1.7558642117366849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1456,0)+IF(IncludeDeal2,Spreadsheet10.3!E2458,0)+IF(IncludeDeal3,Spreadsheet10.3!E3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1456,0)","v":3.6300695337146651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1456,0)+IF(IncludeDeal2,Spreadsheet10.3!F2458,0)+IF(IncludeDeal3,Spreadsheet10.3!F3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1456,0)","v":1.30903899273908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1456,0)+IF(IncludeDeal2,Spreadsheet10.3!G2458,0)+IF(IncludeDeal3,Spreadsheet10.3!G3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1456,0)","v":3.6051727700333949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1456,0)+IF(IncludeDeal2,Spreadsheet10.3!H2458,0)+IF(IncludeDeal3,Spreadsheet10.3!H3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1456,0)","v":3.0911410302889299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1456,0)+IF(IncludeDeal2,Spreadsheet10.3!I2458,0)+IF(IncludeDeal3,Spreadsheet10.3!I3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1456,0)","v":3.7780952274595201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1456,0)+IF(IncludeDeal2,Spreadsheet10.3!J2458,0)+IF(IncludeDeal3,Spreadsheet10.3!J3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1456,0)","v":3.3450620677903702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1456,0)+IF(IncludeDeal2,Spreadsheet10.3!K2458,0)+IF(IncludeDeal3,Spreadsheet10.3!K3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1456,0)","v":5.2679555936174003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1456,0)+IF(IncludeDeal2,Spreadsheet10.3!L2458,0)+IF(IncludeDeal3,Spreadsheet10.3!L3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1456,0)","v":0.52760971683269497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1456,0)+IF(IncludeDeal2,Spreadsheet10.3!M2458,0)+IF(IncludeDeal3,Spreadsheet10.3!M3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1456,0)","v":5.3960963120986003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1456,0)+IF(IncludeDeal2,Spreadsheet10.3!N2458,0)+IF(IncludeDeal3,Spreadsheet10.3!N3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1456,0)","v":2.2833902676370497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1456,0)+IF(IncludeDeal2,Spreadsheet10.3!O2458,0)+IF(IncludeDeal3,Spreadsheet10.3!O3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1456,0)","v":3.0324343324258298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1456,0)+IF(IncludeDeal2,Spreadsheet10.3!P2458,0)+IF(IncludeDeal3,Spreadsheet10.3!P3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1456,0)","v":1.013552674615275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1456,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2458,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1456,0)","v":0.3838435853262615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1456,0)+IF(IncludeDeal2,Spreadsheet10.3!R2458,0)+IF(IncludeDeal3,Spreadsheet10.3!R3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1456,0)","v":-1.28421984515195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1456,0)+IF(IncludeDeal2,Spreadsheet10.3!S2458,0)+IF(IncludeDeal3,Spreadsheet10.3!S3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1456,0)","v":-0.53877341115420996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1456,0)+IF(IncludeDeal2,Spreadsheet10.3!T2458,0)+IF(IncludeDeal3,Spreadsheet10.3!T3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1456,0)","v":-2.69929945633243},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1456,0)+IF(IncludeDeal2,Spreadsheet10.3!U2458,0)+IF(IncludeDeal3,Spreadsheet10.3!U3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1456,0)","v":-1.4145860656072051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1456,0)+IF(IncludeDeal2,Spreadsheet10.3!V2458,0)+IF(IncludeDeal3,Spreadsheet10.3!V3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1456,0)","v":0.59604952642757003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1456,0)+IF(IncludeDeal2,Spreadsheet10.3!W2458,0)+IF(IncludeDeal3,Spreadsheet10.3!W3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1456,0)","v":-0.28403879687515599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1456,0)+IF(IncludeDeal2,Spreadsheet10.3!X2458,0)+IF(IncludeDeal3,Spreadsheet10.3!X3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1456,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1456,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2458,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1456,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1456,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2458,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1456,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1456,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2458,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1456,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1456,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2458,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1456,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1456,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2458,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1456,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1456,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2458,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1456,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1456,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2458,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1456,0)","v":0}]
[null,"Simulation 421",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1457,0)+IF(IncludeDeal2,Spreadsheet10.3!C2459,0)+IF(IncludeDeal3,Spreadsheet10.3!C3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1457,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1457,0)+IF(IncludeDeal2,Spreadsheet10.3!D2459,0)+IF(IncludeDeal3,Spreadsheet10.3!D3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1457,0)","v":1.4056838587144751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1457,0)+IF(IncludeDeal2,Spreadsheet10.3!E2459,0)+IF(IncludeDeal3,Spreadsheet10.3!E3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1457,0)","v":4.8287228351643803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1457,0)+IF(IncludeDeal2,Spreadsheet10.3!F2459,0)+IF(IncludeDeal3,Spreadsheet10.3!F3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1457,0)","v":6.8576527375514003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1457,0)+IF(IncludeDeal2,Spreadsheet10.3!G2459,0)+IF(IncludeDeal3,Spreadsheet10.3!G3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1457,0)","v":11.12630688933675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1457,0)+IF(IncludeDeal2,Spreadsheet10.3!H2459,0)+IF(IncludeDeal3,Spreadsheet10.3!H3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1457,0)","v":13.110934563396949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1457,0)+IF(IncludeDeal2,Spreadsheet10.3!I2459,0)+IF(IncludeDeal3,Spreadsheet10.3!I3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1457,0)","v":11.382390143320151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1457,0)+IF(IncludeDeal2,Spreadsheet10.3!J2459,0)+IF(IncludeDeal3,Spreadsheet10.3!J3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1457,0)","v":13.226691247874049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1457,0)+IF(IncludeDeal2,Spreadsheet10.3!K2459,0)+IF(IncludeDeal3,Spreadsheet10.3!K3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1457,0)","v":13.093005780556149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1457,0)+IF(IncludeDeal2,Spreadsheet10.3!L2459,0)+IF(IncludeDeal3,Spreadsheet10.3!L3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1457,0)","v":9.7095271637757996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1457,0)+IF(IncludeDeal2,Spreadsheet10.3!M2459,0)+IF(IncludeDeal3,Spreadsheet10.3!M3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1457,0)","v":13.88675480368115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1457,0)+IF(IncludeDeal2,Spreadsheet10.3!N2459,0)+IF(IncludeDeal3,Spreadsheet10.3!N3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1457,0)","v":14.598995903283051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1457,0)+IF(IncludeDeal2,Spreadsheet10.3!O2459,0)+IF(IncludeDeal3,Spreadsheet10.3!O3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1457,0)","v":12.761341724731951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1457,0)+IF(IncludeDeal2,Spreadsheet10.3!P2459,0)+IF(IncludeDeal3,Spreadsheet10.3!P3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1457,0)","v":11.124054483264999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1457,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2459,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1457,0)","v":13.2216361519269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1457,0)+IF(IncludeDeal2,Spreadsheet10.3!R2459,0)+IF(IncludeDeal3,Spreadsheet10.3!R3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1457,0)","v":12.34286115409755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1457,0)+IF(IncludeDeal2,Spreadsheet10.3!S2459,0)+IF(IncludeDeal3,Spreadsheet10.3!S3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1457,0)","v":7.6122020194523001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1457,0)+IF(IncludeDeal2,Spreadsheet10.3!T2459,0)+IF(IncludeDeal3,Spreadsheet10.3!T3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1457,0)","v":7.2978873291842499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1457,0)+IF(IncludeDeal2,Spreadsheet10.3!U2459,0)+IF(IncludeDeal3,Spreadsheet10.3!U3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1457,0)","v":4.9587582381640658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1457,0)+IF(IncludeDeal2,Spreadsheet10.3!V2459,0)+IF(IncludeDeal3,Spreadsheet10.3!V3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1457,0)","v":7.0852556163672498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1457,0)+IF(IncludeDeal2,Spreadsheet10.3!W2459,0)+IF(IncludeDeal3,Spreadsheet10.3!W3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1457,0)","v":9.3483784825940006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1457,0)+IF(IncludeDeal2,Spreadsheet10.3!X2459,0)+IF(IncludeDeal3,Spreadsheet10.3!X3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1457,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1457,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2459,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1457,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1457,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2459,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1457,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1457,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2459,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1457,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1457,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2459,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1457,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1457,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2459,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1457,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1457,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2459,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1457,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1457,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2459,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1457,0)","v":0}]
[null,"Simulation 422",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1458,0)+IF(IncludeDeal2,Spreadsheet10.3!C2460,0)+IF(IncludeDeal3,Spreadsheet10.3!C3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1458,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1458,0)+IF(IncludeDeal2,Spreadsheet10.3!D2460,0)+IF(IncludeDeal3,Spreadsheet10.3!D3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1458,0)","v":-2.5721375591610851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1458,0)+IF(IncludeDeal2,Spreadsheet10.3!E2460,0)+IF(IncludeDeal3,Spreadsheet10.3!E3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1458,0)","v":-2.7425436343905001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1458,0)+IF(IncludeDeal2,Spreadsheet10.3!F2460,0)+IF(IncludeDeal3,Spreadsheet10.3!F3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1458,0)","v":-0.23681882970432153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1458,0)+IF(IncludeDeal2,Spreadsheet10.3!G2460,0)+IF(IncludeDeal3,Spreadsheet10.3!G3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1458,0)","v":2.4716498123968647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1458,0)+IF(IncludeDeal2,Spreadsheet10.3!H2460,0)+IF(IncludeDeal3,Spreadsheet10.3!H3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1458,0)","v":1.116785358831635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1458,0)+IF(IncludeDeal2,Spreadsheet10.3!I2460,0)+IF(IncludeDeal3,Spreadsheet10.3!I3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1458,0)","v":-4.0290318296436354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1458,0)+IF(IncludeDeal2,Spreadsheet10.3!J2460,0)+IF(IncludeDeal3,Spreadsheet10.3!J3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1458,0)","v":-4.1859205849031849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1458,0)+IF(IncludeDeal2,Spreadsheet10.3!K2460,0)+IF(IncludeDeal3,Spreadsheet10.3!K3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1458,0)","v":-9.5154405280823511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1458,0)+IF(IncludeDeal2,Spreadsheet10.3!L2460,0)+IF(IncludeDeal3,Spreadsheet10.3!L3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1458,0)","v":-11.501564532695699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1458,0)+IF(IncludeDeal2,Spreadsheet10.3!M2460,0)+IF(IncludeDeal3,Spreadsheet10.3!M3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1458,0)","v":-6.5878352485033007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1458,0)+IF(IncludeDeal2,Spreadsheet10.3!N2460,0)+IF(IncludeDeal3,Spreadsheet10.3!N3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1458,0)","v":-4.0234502644792398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1458,0)+IF(IncludeDeal2,Spreadsheet10.3!O2460,0)+IF(IncludeDeal3,Spreadsheet10.3!O3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1458,0)","v":-5.90620934074055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1458,0)+IF(IncludeDeal2,Spreadsheet10.3!P2460,0)+IF(IncludeDeal3,Spreadsheet10.3!P3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1458,0)","v":-7.3460679674709004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1458,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2460,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1458,0)","v":-6.0277846947199007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1458,0)+IF(IncludeDeal2,Spreadsheet10.3!R2460,0)+IF(IncludeDeal3,Spreadsheet10.3!R3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1458,0)","v":-7.3666331954617501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1458,0)+IF(IncludeDeal2,Spreadsheet10.3!S2460,0)+IF(IncludeDeal3,Spreadsheet10.3!S3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1458,0)","v":-6.9632292072728497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1458,0)+IF(IncludeDeal2,Spreadsheet10.3!T2460,0)+IF(IncludeDeal3,Spreadsheet10.3!T3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1458,0)","v":-6.8723059646049496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1458,0)+IF(IncludeDeal2,Spreadsheet10.3!U2460,0)+IF(IncludeDeal3,Spreadsheet10.3!U3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1458,0)","v":-8.3293043031686995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1458,0)+IF(IncludeDeal2,Spreadsheet10.3!V2460,0)+IF(IncludeDeal3,Spreadsheet10.3!V3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1458,0)","v":-5.4453982544873005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1458,0)+IF(IncludeDeal2,Spreadsheet10.3!W2460,0)+IF(IncludeDeal3,Spreadsheet10.3!W3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1458,0)","v":-13.7734449228586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1458,0)+IF(IncludeDeal2,Spreadsheet10.3!X2460,0)+IF(IncludeDeal3,Spreadsheet10.3!X3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1458,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1458,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2460,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1458,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1458,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2460,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1458,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1458,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2460,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1458,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1458,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2460,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1458,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1458,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2460,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1458,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1458,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2460,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1458,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1458,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2460,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1458,0)","v":0}]
[null,"Simulation 423",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1459,0)+IF(IncludeDeal2,Spreadsheet10.3!C2461,0)+IF(IncludeDeal3,Spreadsheet10.3!C3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1459,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1459,0)+IF(IncludeDeal2,Spreadsheet10.3!D2461,0)+IF(IncludeDeal3,Spreadsheet10.3!D3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1459,0)","v":-1.4785956002345499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1459,0)+IF(IncludeDeal2,Spreadsheet10.3!E2461,0)+IF(IncludeDeal3,Spreadsheet10.3!E3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1459,0)","v":-4.5972511585095646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1459,0)+IF(IncludeDeal2,Spreadsheet10.3!F2461,0)+IF(IncludeDeal3,Spreadsheet10.3!F3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1459,0)","v":-6.7088106030578505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1459,0)+IF(IncludeDeal2,Spreadsheet10.3!G2461,0)+IF(IncludeDeal3,Spreadsheet10.3!G3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1459,0)","v":-12.879885314322401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1459,0)+IF(IncludeDeal2,Spreadsheet10.3!H2461,0)+IF(IncludeDeal3,Spreadsheet10.3!H3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1459,0)","v":-15.5159189504047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1459,0)+IF(IncludeDeal2,Spreadsheet10.3!I2461,0)+IF(IncludeDeal3,Spreadsheet10.3!I3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1459,0)","v":-10.684114281112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1459,0)+IF(IncludeDeal2,Spreadsheet10.3!J2461,0)+IF(IncludeDeal3,Spreadsheet10.3!J3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1459,0)","v":-13.116352903237249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1459,0)+IF(IncludeDeal2,Spreadsheet10.3!K2461,0)+IF(IncludeDeal3,Spreadsheet10.3!K3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1459,0)","v":-12.437677812931598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1459,0)+IF(IncludeDeal2,Spreadsheet10.3!L2461,0)+IF(IncludeDeal3,Spreadsheet10.3!L3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1459,0)","v":-17.596573014527149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1459,0)+IF(IncludeDeal2,Spreadsheet10.3!M2461,0)+IF(IncludeDeal3,Spreadsheet10.3!M3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1459,0)","v":-14.244393575034451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1459,0)+IF(IncludeDeal2,Spreadsheet10.3!N2461,0)+IF(IncludeDeal3,Spreadsheet10.3!N3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1459,0)","v":-11.246273658679749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1459,0)+IF(IncludeDeal2,Spreadsheet10.3!O2461,0)+IF(IncludeDeal3,Spreadsheet10.3!O3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1459,0)","v":-14.965572257081849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1459,0)+IF(IncludeDeal2,Spreadsheet10.3!P2461,0)+IF(IncludeDeal3,Spreadsheet10.3!P3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1459,0)","v":-18.33104691343895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1459,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2461,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1459,0)","v":-23.800878526164052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1459,0)+IF(IncludeDeal2,Spreadsheet10.3!R2461,0)+IF(IncludeDeal3,Spreadsheet10.3!R3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1459,0)","v":-23.1046747033927},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1459,0)+IF(IncludeDeal2,Spreadsheet10.3!S2461,0)+IF(IncludeDeal3,Spreadsheet10.3!S3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1459,0)","v":-24.000805543636449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1459,0)+IF(IncludeDeal2,Spreadsheet10.3!T2461,0)+IF(IncludeDeal3,Spreadsheet10.3!T3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1459,0)","v":-20.626804841402251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1459,0)+IF(IncludeDeal2,Spreadsheet10.3!U2461,0)+IF(IncludeDeal3,Spreadsheet10.3!U3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1459,0)","v":-23.356429264590652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1459,0)+IF(IncludeDeal2,Spreadsheet10.3!V2461,0)+IF(IncludeDeal3,Spreadsheet10.3!V3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1459,0)","v":-27.91427801364495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1459,0)+IF(IncludeDeal2,Spreadsheet10.3!W2461,0)+IF(IncludeDeal3,Spreadsheet10.3!W3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1459,0)","v":-30.013838265371348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1459,0)+IF(IncludeDeal2,Spreadsheet10.3!X2461,0)+IF(IncludeDeal3,Spreadsheet10.3!X3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1459,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1459,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2461,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1459,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1459,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2461,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1459,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1459,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2461,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1459,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1459,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2461,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1459,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1459,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2461,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1459,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1459,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2461,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1459,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1459,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2461,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1459,0)","v":0}]
[null,"Simulation 424",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1460,0)+IF(IncludeDeal2,Spreadsheet10.3!C2462,0)+IF(IncludeDeal3,Spreadsheet10.3!C3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1460,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1460,0)+IF(IncludeDeal2,Spreadsheet10.3!D2462,0)+IF(IncludeDeal3,Spreadsheet10.3!D3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1460,0)","v":-1.30037209055227},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1460,0)+IF(IncludeDeal2,Spreadsheet10.3!E2462,0)+IF(IncludeDeal3,Spreadsheet10.3!E3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1460,0)","v":-3.10615948247841},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1460,0)+IF(IncludeDeal2,Spreadsheet10.3!F2462,0)+IF(IncludeDeal3,Spreadsheet10.3!F3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1460,0)","v":-2.5294820158109799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1460,0)+IF(IncludeDeal2,Spreadsheet10.3!G2462,0)+IF(IncludeDeal3,Spreadsheet10.3!G3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1460,0)","v":1.349465919722985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1460,0)+IF(IncludeDeal2,Spreadsheet10.3!H2462,0)+IF(IncludeDeal3,Spreadsheet10.3!H3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1460,0)","v":-0.6682148261266101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1460,0)+IF(IncludeDeal2,Spreadsheet10.3!I2462,0)+IF(IncludeDeal3,Spreadsheet10.3!I3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1460,0)","v":-5.1507659111333499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1460,0)+IF(IncludeDeal2,Spreadsheet10.3!J2462,0)+IF(IncludeDeal3,Spreadsheet10.3!J3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1460,0)","v":-1.9637890550326749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1460,0)+IF(IncludeDeal2,Spreadsheet10.3!K2462,0)+IF(IncludeDeal3,Spreadsheet10.3!K3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1460,0)","v":-7.2603270291906501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1460,0)+IF(IncludeDeal2,Spreadsheet10.3!L2462,0)+IF(IncludeDeal3,Spreadsheet10.3!L3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1460,0)","v":-4.9059663286794999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1460,0)+IF(IncludeDeal2,Spreadsheet10.3!M2462,0)+IF(IncludeDeal3,Spreadsheet10.3!M3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1460,0)","v":-12.456247045144501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1460,0)+IF(IncludeDeal2,Spreadsheet10.3!N2462,0)+IF(IncludeDeal3,Spreadsheet10.3!N3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1460,0)","v":-25.66193901838345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1460,0)+IF(IncludeDeal2,Spreadsheet10.3!O2462,0)+IF(IncludeDeal3,Spreadsheet10.3!O3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1460,0)","v":-25.10829890809665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1460,0)+IF(IncludeDeal2,Spreadsheet10.3!P2462,0)+IF(IncludeDeal3,Spreadsheet10.3!P3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1460,0)","v":-23.97298098522495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1460,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2462,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1460,0)","v":-17.188422492061047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1460,0)+IF(IncludeDeal2,Spreadsheet10.3!R2462,0)+IF(IncludeDeal3,Spreadsheet10.3!R3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1460,0)","v":-12.06514369676915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1460,0)+IF(IncludeDeal2,Spreadsheet10.3!S2462,0)+IF(IncludeDeal3,Spreadsheet10.3!S3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1460,0)","v":-10.1601333902946},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1460,0)+IF(IncludeDeal2,Spreadsheet10.3!T2462,0)+IF(IncludeDeal3,Spreadsheet10.3!T3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1460,0)","v":-8.4108461911758496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1460,0)+IF(IncludeDeal2,Spreadsheet10.3!U2462,0)+IF(IncludeDeal3,Spreadsheet10.3!U3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1460,0)","v":-1.9396982416865352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1460,0)+IF(IncludeDeal2,Spreadsheet10.3!V2462,0)+IF(IncludeDeal3,Spreadsheet10.3!V3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1460,0)","v":1.6053262875526451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1460,0)+IF(IncludeDeal2,Spreadsheet10.3!W2462,0)+IF(IncludeDeal3,Spreadsheet10.3!W3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1460,0)","v":1.3376840134638899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1460,0)+IF(IncludeDeal2,Spreadsheet10.3!X2462,0)+IF(IncludeDeal3,Spreadsheet10.3!X3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1460,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1460,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2462,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1460,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1460,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2462,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1460,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1460,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2462,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1460,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1460,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2462,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1460,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1460,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2462,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1460,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1460,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2462,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1460,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1460,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2462,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1460,0)","v":0}]
[null,"Simulation 425",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1461,0)+IF(IncludeDeal2,Spreadsheet10.3!C2463,0)+IF(IncludeDeal3,Spreadsheet10.3!C3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1461,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1461,0)+IF(IncludeDeal2,Spreadsheet10.3!D2463,0)+IF(IncludeDeal3,Spreadsheet10.3!D3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1461,0)","v":2.9940321202425499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1461,0)+IF(IncludeDeal2,Spreadsheet10.3!E2463,0)+IF(IncludeDeal3,Spreadsheet10.3!E3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1461,0)","v":2.51562941641303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1461,0)+IF(IncludeDeal2,Spreadsheet10.3!F2463,0)+IF(IncludeDeal3,Spreadsheet10.3!F3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1461,0)","v":1.4674888976681801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1461,0)+IF(IncludeDeal2,Spreadsheet10.3!G2463,0)+IF(IncludeDeal3,Spreadsheet10.3!G3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1461,0)","v":-2.93440904039057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1461,0)+IF(IncludeDeal2,Spreadsheet10.3!H2463,0)+IF(IncludeDeal3,Spreadsheet10.3!H3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1461,0)","v":-0.50779548128974006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1461,0)+IF(IncludeDeal2,Spreadsheet10.3!I2463,0)+IF(IncludeDeal3,Spreadsheet10.3!I3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1461,0)","v":-2.0546264586712701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1461,0)+IF(IncludeDeal2,Spreadsheet10.3!J2463,0)+IF(IncludeDeal3,Spreadsheet10.3!J3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1461,0)","v":-2.1929061306847748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1461,0)+IF(IncludeDeal2,Spreadsheet10.3!K2463,0)+IF(IncludeDeal3,Spreadsheet10.3!K3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1461,0)","v":-7.0047826930235004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1461,0)+IF(IncludeDeal2,Spreadsheet10.3!L2463,0)+IF(IncludeDeal3,Spreadsheet10.3!L3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1461,0)","v":-4.9873666320632299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1461,0)+IF(IncludeDeal2,Spreadsheet10.3!M2463,0)+IF(IncludeDeal3,Spreadsheet10.3!M3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1461,0)","v":-7.6899884238267502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1461,0)+IF(IncludeDeal2,Spreadsheet10.3!N2463,0)+IF(IncludeDeal3,Spreadsheet10.3!N3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1461,0)","v":-10.7053925084717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1461,0)+IF(IncludeDeal2,Spreadsheet10.3!O2463,0)+IF(IncludeDeal3,Spreadsheet10.3!O3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1461,0)","v":-12.224851943442149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1461,0)+IF(IncludeDeal2,Spreadsheet10.3!P2463,0)+IF(IncludeDeal3,Spreadsheet10.3!P3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1461,0)","v":-11.1844121540773},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1461,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2463,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1461,0)","v":-6.7545463863487507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1461,0)+IF(IncludeDeal2,Spreadsheet10.3!R2463,0)+IF(IncludeDeal3,Spreadsheet10.3!R3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1461,0)","v":-6.7213406165237499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1461,0)+IF(IncludeDeal2,Spreadsheet10.3!S2463,0)+IF(IncludeDeal3,Spreadsheet10.3!S3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1461,0)","v":-6.7605394600556004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1461,0)+IF(IncludeDeal2,Spreadsheet10.3!T2463,0)+IF(IncludeDeal3,Spreadsheet10.3!T3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1461,0)","v":-2.780767537646045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1461,0)+IF(IncludeDeal2,Spreadsheet10.3!U2463,0)+IF(IncludeDeal3,Spreadsheet10.3!U3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1461,0)","v":-2.32472630451299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1461,0)+IF(IncludeDeal2,Spreadsheet10.3!V2463,0)+IF(IncludeDeal3,Spreadsheet10.3!V3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1461,0)","v":1.3982377074733452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1461,0)+IF(IncludeDeal2,Spreadsheet10.3!W2463,0)+IF(IncludeDeal3,Spreadsheet10.3!W3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1461,0)","v":4.2221773462503549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1461,0)+IF(IncludeDeal2,Spreadsheet10.3!X2463,0)+IF(IncludeDeal3,Spreadsheet10.3!X3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1461,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1461,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2463,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1461,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1461,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2463,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1461,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1461,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2463,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1461,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1461,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2463,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1461,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1461,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2463,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1461,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1461,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2463,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1461,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1461,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2463,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1461,0)","v":0}]
[null,"Simulation 426",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1462,0)+IF(IncludeDeal2,Spreadsheet10.3!C2464,0)+IF(IncludeDeal3,Spreadsheet10.3!C3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1462,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1462,0)+IF(IncludeDeal2,Spreadsheet10.3!D2464,0)+IF(IncludeDeal3,Spreadsheet10.3!D3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1462,0)","v":2.672872215033685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1462,0)+IF(IncludeDeal2,Spreadsheet10.3!E2464,0)+IF(IncludeDeal3,Spreadsheet10.3!E3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1462,0)","v":2.4564688710417948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1462,0)+IF(IncludeDeal2,Spreadsheet10.3!F2464,0)+IF(IncludeDeal3,Spreadsheet10.3!F3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1462,0)","v":5.18434169731895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1462,0)+IF(IncludeDeal2,Spreadsheet10.3!G2464,0)+IF(IncludeDeal3,Spreadsheet10.3!G3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1462,0)","v":1.0923233207805201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1462,0)+IF(IncludeDeal2,Spreadsheet10.3!H2464,0)+IF(IncludeDeal3,Spreadsheet10.3!H3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1462,0)","v":0.14424675051355351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1462,0)+IF(IncludeDeal2,Spreadsheet10.3!I2464,0)+IF(IncludeDeal3,Spreadsheet10.3!I3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1462,0)","v":-3.0717149484402451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1462,0)+IF(IncludeDeal2,Spreadsheet10.3!J2464,0)+IF(IncludeDeal3,Spreadsheet10.3!J3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1462,0)","v":-1.9559416482061349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1462,0)+IF(IncludeDeal2,Spreadsheet10.3!K2464,0)+IF(IncludeDeal3,Spreadsheet10.3!K3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1462,0)","v":-3.89979593753809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1462,0)+IF(IncludeDeal2,Spreadsheet10.3!L2464,0)+IF(IncludeDeal3,Spreadsheet10.3!L3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1462,0)","v":-1.29061422603112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1462,0)+IF(IncludeDeal2,Spreadsheet10.3!M2464,0)+IF(IncludeDeal3,Spreadsheet10.3!M3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1462,0)","v":2.663563726004555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1462,0)+IF(IncludeDeal2,Spreadsheet10.3!N2464,0)+IF(IncludeDeal3,Spreadsheet10.3!N3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1462,0)","v":-0.269939974280275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1462,0)+IF(IncludeDeal2,Spreadsheet10.3!O2464,0)+IF(IncludeDeal3,Spreadsheet10.3!O3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1462,0)","v":-8.1454156284545007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1462,0)+IF(IncludeDeal2,Spreadsheet10.3!P2464,0)+IF(IncludeDeal3,Spreadsheet10.3!P3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1462,0)","v":-7.1722424799582001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1462,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2464,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1462,0)","v":-6.5809596571208502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1462,0)+IF(IncludeDeal2,Spreadsheet10.3!R2464,0)+IF(IncludeDeal3,Spreadsheet10.3!R3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1462,0)","v":-8.398351467564849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1462,0)+IF(IncludeDeal2,Spreadsheet10.3!S2464,0)+IF(IncludeDeal3,Spreadsheet10.3!S3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1462,0)","v":-3.3543063785129399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1462,0)+IF(IncludeDeal2,Spreadsheet10.3!T2464,0)+IF(IncludeDeal3,Spreadsheet10.3!T3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1462,0)","v":-1.2177336709420299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1462,0)+IF(IncludeDeal2,Spreadsheet10.3!U2464,0)+IF(IncludeDeal3,Spreadsheet10.3!U3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1462,0)","v":-4.7971084595856857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1462,0)+IF(IncludeDeal2,Spreadsheet10.3!V2464,0)+IF(IncludeDeal3,Spreadsheet10.3!V3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1462,0)","v":-0.2103492248226925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1462,0)+IF(IncludeDeal2,Spreadsheet10.3!W2464,0)+IF(IncludeDeal3,Spreadsheet10.3!W3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1462,0)","v":-1.9784910412068699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1462,0)+IF(IncludeDeal2,Spreadsheet10.3!X2464,0)+IF(IncludeDeal3,Spreadsheet10.3!X3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1462,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1462,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2464,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1462,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1462,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2464,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1462,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1462,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2464,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1462,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1462,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2464,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1462,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1462,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2464,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1462,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1462,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2464,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1462,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1462,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2464,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1462,0)","v":0}]
[null,"Simulation 427",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1463,0)+IF(IncludeDeal2,Spreadsheet10.3!C2465,0)+IF(IncludeDeal3,Spreadsheet10.3!C3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1463,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1463,0)+IF(IncludeDeal2,Spreadsheet10.3!D2465,0)+IF(IncludeDeal3,Spreadsheet10.3!D3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1463,0)","v":-2.15934516611894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1463,0)+IF(IncludeDeal2,Spreadsheet10.3!E2465,0)+IF(IncludeDeal3,Spreadsheet10.3!E3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1463,0)","v":-3.794399581460385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1463,0)+IF(IncludeDeal2,Spreadsheet10.3!F2465,0)+IF(IncludeDeal3,Spreadsheet10.3!F3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1463,0)","v":-7.2509340493901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1463,0)+IF(IncludeDeal2,Spreadsheet10.3!G2465,0)+IF(IncludeDeal3,Spreadsheet10.3!G3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1463,0)","v":-4.8179322868469949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1463,0)+IF(IncludeDeal2,Spreadsheet10.3!H2465,0)+IF(IncludeDeal3,Spreadsheet10.3!H3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1463,0)","v":-10.356925957154751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1463,0)+IF(IncludeDeal2,Spreadsheet10.3!I2465,0)+IF(IncludeDeal3,Spreadsheet10.3!I3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1463,0)","v":-8.9202243568593005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1463,0)+IF(IncludeDeal2,Spreadsheet10.3!J2465,0)+IF(IncludeDeal3,Spreadsheet10.3!J3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1463,0)","v":-10.7824129910409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1463,0)+IF(IncludeDeal2,Spreadsheet10.3!K2465,0)+IF(IncludeDeal3,Spreadsheet10.3!K3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1463,0)","v":-15.30160593028215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1463,0)+IF(IncludeDeal2,Spreadsheet10.3!L2465,0)+IF(IncludeDeal3,Spreadsheet10.3!L3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1463,0)","v":-14.1107775637562},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1463,0)+IF(IncludeDeal2,Spreadsheet10.3!M2465,0)+IF(IncludeDeal3,Spreadsheet10.3!M3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1463,0)","v":-17.541454783194098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1463,0)+IF(IncludeDeal2,Spreadsheet10.3!N2465,0)+IF(IncludeDeal3,Spreadsheet10.3!N3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1463,0)","v":-22.827607025110549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1463,0)+IF(IncludeDeal2,Spreadsheet10.3!O2465,0)+IF(IncludeDeal3,Spreadsheet10.3!O3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1463,0)","v":-17.680732484572701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1463,0)+IF(IncludeDeal2,Spreadsheet10.3!P2465,0)+IF(IncludeDeal3,Spreadsheet10.3!P3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1463,0)","v":-22.578649219001502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1463,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2465,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1463,0)","v":-23.695221783034398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1463,0)+IF(IncludeDeal2,Spreadsheet10.3!R2465,0)+IF(IncludeDeal3,Spreadsheet10.3!R3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1463,0)","v":-37.075394181853852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1463,0)+IF(IncludeDeal2,Spreadsheet10.3!S2465,0)+IF(IncludeDeal3,Spreadsheet10.3!S3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1463,0)","v":-36.414503162353903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1463,0)+IF(IncludeDeal2,Spreadsheet10.3!T2465,0)+IF(IncludeDeal3,Spreadsheet10.3!T3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1463,0)","v":-33.373646770258347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1463,0)+IF(IncludeDeal2,Spreadsheet10.3!U2465,0)+IF(IncludeDeal3,Spreadsheet10.3!U3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1463,0)","v":-24.459117507579801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1463,0)+IF(IncludeDeal2,Spreadsheet10.3!V2465,0)+IF(IncludeDeal3,Spreadsheet10.3!V3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1463,0)","v":-25.722159210397251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1463,0)+IF(IncludeDeal2,Spreadsheet10.3!W2465,0)+IF(IncludeDeal3,Spreadsheet10.3!W3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1463,0)","v":-27.040820626591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1463,0)+IF(IncludeDeal2,Spreadsheet10.3!X2465,0)+IF(IncludeDeal3,Spreadsheet10.3!X3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1463,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1463,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2465,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1463,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1463,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2465,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1463,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1463,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2465,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1463,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1463,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2465,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1463,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1463,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2465,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1463,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1463,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2465,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1463,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1463,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2465,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1463,0)","v":0}]
[null,"Simulation 428",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1464,0)+IF(IncludeDeal2,Spreadsheet10.3!C2466,0)+IF(IncludeDeal3,Spreadsheet10.3!C3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1464,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1464,0)+IF(IncludeDeal2,Spreadsheet10.3!D2466,0)+IF(IncludeDeal3,Spreadsheet10.3!D3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1464,0)","v":1.5839854066731851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1464,0)+IF(IncludeDeal2,Spreadsheet10.3!E2466,0)+IF(IncludeDeal3,Spreadsheet10.3!E3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1464,0)","v":1.94739422585677},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1464,0)+IF(IncludeDeal2,Spreadsheet10.3!F2466,0)+IF(IncludeDeal3,Spreadsheet10.3!F3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1464,0)","v":3.1493285730188298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1464,0)+IF(IncludeDeal2,Spreadsheet10.3!G2466,0)+IF(IncludeDeal3,Spreadsheet10.3!G3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1464,0)","v":7.4059125263403995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1464,0)+IF(IncludeDeal2,Spreadsheet10.3!H2466,0)+IF(IncludeDeal3,Spreadsheet10.3!H3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1464,0)","v":3.0342842861394099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1464,0)+IF(IncludeDeal2,Spreadsheet10.3!I2466,0)+IF(IncludeDeal3,Spreadsheet10.3!I3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1464,0)","v":0.76504621388698002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1464,0)+IF(IncludeDeal2,Spreadsheet10.3!J2466,0)+IF(IncludeDeal3,Spreadsheet10.3!J3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1464,0)","v":-3.6875637120911549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1464,0)+IF(IncludeDeal2,Spreadsheet10.3!K2466,0)+IF(IncludeDeal3,Spreadsheet10.3!K3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1464,0)","v":-1.18786075360484},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1464,0)+IF(IncludeDeal2,Spreadsheet10.3!L2466,0)+IF(IncludeDeal3,Spreadsheet10.3!L3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1464,0)","v":-2.8659840310551501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1464,0)+IF(IncludeDeal2,Spreadsheet10.3!M2466,0)+IF(IncludeDeal3,Spreadsheet10.3!M3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1464,0)","v":0.98307803751182998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1464,0)+IF(IncludeDeal2,Spreadsheet10.3!N2466,0)+IF(IncludeDeal3,Spreadsheet10.3!N3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1464,0)","v":-0.3529436899226005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1464,0)+IF(IncludeDeal2,Spreadsheet10.3!O2466,0)+IF(IncludeDeal3,Spreadsheet10.3!O3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1464,0)","v":-2.8906860136808197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1464,0)+IF(IncludeDeal2,Spreadsheet10.3!P2466,0)+IF(IncludeDeal3,Spreadsheet10.3!P3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1464,0)","v":-1.3699536849707801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1464,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2466,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1464,0)","v":3.3258120771412001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1464,0)+IF(IncludeDeal2,Spreadsheet10.3!R2466,0)+IF(IncludeDeal3,Spreadsheet10.3!R3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1464,0)","v":3.6978677253939098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1464,0)+IF(IncludeDeal2,Spreadsheet10.3!S2466,0)+IF(IncludeDeal3,Spreadsheet10.3!S3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1464,0)","v":1.2574557039849448E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1464,0)+IF(IncludeDeal2,Spreadsheet10.3!T2466,0)+IF(IncludeDeal3,Spreadsheet10.3!T3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1464,0)","v":2.85766166929987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1464,0)+IF(IncludeDeal2,Spreadsheet10.3!U2466,0)+IF(IncludeDeal3,Spreadsheet10.3!U3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1464,0)","v":2.21648514788374},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1464,0)+IF(IncludeDeal2,Spreadsheet10.3!V2466,0)+IF(IncludeDeal3,Spreadsheet10.3!V3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1464,0)","v":6.2748282751479003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1464,0)+IF(IncludeDeal2,Spreadsheet10.3!W2466,0)+IF(IncludeDeal3,Spreadsheet10.3!W3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1464,0)","v":8.5281860922587001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1464,0)+IF(IncludeDeal2,Spreadsheet10.3!X2466,0)+IF(IncludeDeal3,Spreadsheet10.3!X3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1464,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1464,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2466,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1464,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1464,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2466,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1464,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1464,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2466,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1464,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1464,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2466,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1464,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1464,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2466,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1464,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1464,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2466,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1464,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1464,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2466,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1464,0)","v":0}]
[null,"Simulation 429",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1465,0)+IF(IncludeDeal2,Spreadsheet10.3!C2467,0)+IF(IncludeDeal3,Spreadsheet10.3!C3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1465,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1465,0)+IF(IncludeDeal2,Spreadsheet10.3!D2467,0)+IF(IncludeDeal3,Spreadsheet10.3!D3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1465,0)","v":0.58536844618152506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1465,0)+IF(IncludeDeal2,Spreadsheet10.3!E2467,0)+IF(IncludeDeal3,Spreadsheet10.3!E3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1465,0)","v":0.42471944959709751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1465,0)+IF(IncludeDeal2,Spreadsheet10.3!F2467,0)+IF(IncludeDeal3,Spreadsheet10.3!F3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1465,0)","v":1.27911101665413},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1465,0)+IF(IncludeDeal2,Spreadsheet10.3!G2467,0)+IF(IncludeDeal3,Spreadsheet10.3!G3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1465,0)","v":1.7199590568146701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1465,0)+IF(IncludeDeal2,Spreadsheet10.3!H2467,0)+IF(IncludeDeal3,Spreadsheet10.3!H3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1465,0)","v":4.3131079199723299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1465,0)+IF(IncludeDeal2,Spreadsheet10.3!I2467,0)+IF(IncludeDeal3,Spreadsheet10.3!I3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1465,0)","v":3.5241439227887801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1465,0)+IF(IncludeDeal2,Spreadsheet10.3!J2467,0)+IF(IncludeDeal3,Spreadsheet10.3!J3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1465,0)","v":1.6273675673737449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1465,0)+IF(IncludeDeal2,Spreadsheet10.3!K2467,0)+IF(IncludeDeal3,Spreadsheet10.3!K3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1465,0)","v":3.8516702522248002E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1465,0)+IF(IncludeDeal2,Spreadsheet10.3!L2467,0)+IF(IncludeDeal3,Spreadsheet10.3!L3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1465,0)","v":-3.3193334394207499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1465,0)+IF(IncludeDeal2,Spreadsheet10.3!M2467,0)+IF(IncludeDeal3,Spreadsheet10.3!M3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1465,0)","v":-3.6405377206536453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1465,0)+IF(IncludeDeal2,Spreadsheet10.3!N2467,0)+IF(IncludeDeal3,Spreadsheet10.3!N3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1465,0)","v":-4.8757669301174555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1465,0)+IF(IncludeDeal2,Spreadsheet10.3!O2467,0)+IF(IncludeDeal3,Spreadsheet10.3!O3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1465,0)","v":-5.3529149939716998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1465,0)+IF(IncludeDeal2,Spreadsheet10.3!P2467,0)+IF(IncludeDeal3,Spreadsheet10.3!P3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1465,0)","v":-5.9191570662356003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1465,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2467,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1465,0)","v":-3.5934687052591801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1465,0)+IF(IncludeDeal2,Spreadsheet10.3!R2467,0)+IF(IncludeDeal3,Spreadsheet10.3!R3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1465,0)","v":-3.0664216241245548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1465,0)+IF(IncludeDeal2,Spreadsheet10.3!S2467,0)+IF(IncludeDeal3,Spreadsheet10.3!S3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1465,0)","v":-12.703666930454348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1465,0)+IF(IncludeDeal2,Spreadsheet10.3!T2467,0)+IF(IncludeDeal3,Spreadsheet10.3!T3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1465,0)","v":-15.367487745015952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1465,0)+IF(IncludeDeal2,Spreadsheet10.3!U2467,0)+IF(IncludeDeal3,Spreadsheet10.3!U3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1465,0)","v":-9.3491737625679505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1465,0)+IF(IncludeDeal2,Spreadsheet10.3!V2467,0)+IF(IncludeDeal3,Spreadsheet10.3!V3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1465,0)","v":-8.5199389921876012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1465,0)+IF(IncludeDeal2,Spreadsheet10.3!W2467,0)+IF(IncludeDeal3,Spreadsheet10.3!W3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1465,0)","v":-6.9519357281050498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1465,0)+IF(IncludeDeal2,Spreadsheet10.3!X2467,0)+IF(IncludeDeal3,Spreadsheet10.3!X3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1465,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1465,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2467,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1465,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1465,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2467,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1465,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1465,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2467,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1465,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1465,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2467,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1465,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1465,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2467,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1465,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1465,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2467,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1465,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1465,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2467,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1465,0)","v":0}]
[null,"Simulation 430",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1466,0)+IF(IncludeDeal2,Spreadsheet10.3!C2468,0)+IF(IncludeDeal3,Spreadsheet10.3!C3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1466,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1466,0)+IF(IncludeDeal2,Spreadsheet10.3!D2468,0)+IF(IncludeDeal3,Spreadsheet10.3!D3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1466,0)","v":1.647026442998565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1466,0)+IF(IncludeDeal2,Spreadsheet10.3!E2468,0)+IF(IncludeDeal3,Spreadsheet10.3!E3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1466,0)","v":-2.0207664347548402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1466,0)+IF(IncludeDeal2,Spreadsheet10.3!F2468,0)+IF(IncludeDeal3,Spreadsheet10.3!F3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1466,0)","v":0.36865161302182048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1466,0)+IF(IncludeDeal2,Spreadsheet10.3!G2468,0)+IF(IncludeDeal3,Spreadsheet10.3!G3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1466,0)","v":2.1172404401868854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1466,0)+IF(IncludeDeal2,Spreadsheet10.3!H2468,0)+IF(IncludeDeal3,Spreadsheet10.3!H3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1466,0)","v":5.0039327451544002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1466,0)+IF(IncludeDeal2,Spreadsheet10.3!I2468,0)+IF(IncludeDeal3,Spreadsheet10.3!I3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1466,0)","v":6.9773994469630001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1466,0)+IF(IncludeDeal2,Spreadsheet10.3!J2468,0)+IF(IncludeDeal3,Spreadsheet10.3!J3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1466,0)","v":4.5190273070691154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1466,0)+IF(IncludeDeal2,Spreadsheet10.3!K2468,0)+IF(IncludeDeal3,Spreadsheet10.3!K3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1466,0)","v":3.7603796626842052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1466,0)+IF(IncludeDeal2,Spreadsheet10.3!L2468,0)+IF(IncludeDeal3,Spreadsheet10.3!L3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1466,0)","v":4.1838151044175644},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1466,0)+IF(IncludeDeal2,Spreadsheet10.3!M2468,0)+IF(IncludeDeal3,Spreadsheet10.3!M3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1466,0)","v":5.2391047979162506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1466,0)+IF(IncludeDeal2,Spreadsheet10.3!N2468,0)+IF(IncludeDeal3,Spreadsheet10.3!N3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1466,0)","v":9.2550865722587492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1466,0)+IF(IncludeDeal2,Spreadsheet10.3!O2468,0)+IF(IncludeDeal3,Spreadsheet10.3!O3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1466,0)","v":6.64739736210465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1466,0)+IF(IncludeDeal2,Spreadsheet10.3!P2468,0)+IF(IncludeDeal3,Spreadsheet10.3!P3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1466,0)","v":5.6532683190311497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1466,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2468,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1466,0)","v":2.64287207663974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1466,0)+IF(IncludeDeal2,Spreadsheet10.3!R2468,0)+IF(IncludeDeal3,Spreadsheet10.3!R3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1466,0)","v":-1.143292777665605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1466,0)+IF(IncludeDeal2,Spreadsheet10.3!S2468,0)+IF(IncludeDeal3,Spreadsheet10.3!S3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1466,0)","v":-0.54626299282162993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1466,0)+IF(IncludeDeal2,Spreadsheet10.3!T2468,0)+IF(IncludeDeal3,Spreadsheet10.3!T3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1466,0)","v":4.1001037012210251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1466,0)+IF(IncludeDeal2,Spreadsheet10.3!U2468,0)+IF(IncludeDeal3,Spreadsheet10.3!U3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1466,0)","v":6.8340890584434995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1466,0)+IF(IncludeDeal2,Spreadsheet10.3!V2468,0)+IF(IncludeDeal3,Spreadsheet10.3!V3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1466,0)","v":9.5434766402473503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1466,0)+IF(IncludeDeal2,Spreadsheet10.3!W2468,0)+IF(IncludeDeal3,Spreadsheet10.3!W3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1466,0)","v":8.3517927720189995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1466,0)+IF(IncludeDeal2,Spreadsheet10.3!X2468,0)+IF(IncludeDeal3,Spreadsheet10.3!X3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1466,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1466,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2468,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1466,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1466,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2468,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1466,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1466,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2468,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1466,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1466,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2468,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1466,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1466,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2468,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1466,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1466,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2468,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1466,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1466,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2468,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1466,0)","v":0}]
[null,"Simulation 431",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1467,0)+IF(IncludeDeal2,Spreadsheet10.3!C2469,0)+IF(IncludeDeal3,Spreadsheet10.3!C3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1467,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1467,0)+IF(IncludeDeal2,Spreadsheet10.3!D2469,0)+IF(IncludeDeal3,Spreadsheet10.3!D3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1467,0)","v":3.79052474075975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1467,0)+IF(IncludeDeal2,Spreadsheet10.3!E2469,0)+IF(IncludeDeal3,Spreadsheet10.3!E3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1467,0)","v":2.4401224766963048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1467,0)+IF(IncludeDeal2,Spreadsheet10.3!F2469,0)+IF(IncludeDeal3,Spreadsheet10.3!F3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1467,0)","v":2.7652453194586148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1467,0)+IF(IncludeDeal2,Spreadsheet10.3!G2469,0)+IF(IncludeDeal3,Spreadsheet10.3!G3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1467,0)","v":1.993596599988755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1467,0)+IF(IncludeDeal2,Spreadsheet10.3!H2469,0)+IF(IncludeDeal3,Spreadsheet10.3!H3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1467,0)","v":1.195599654112945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1467,0)+IF(IncludeDeal2,Spreadsheet10.3!I2469,0)+IF(IncludeDeal3,Spreadsheet10.3!I3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1467,0)","v":-3.7914564161928102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1467,0)+IF(IncludeDeal2,Spreadsheet10.3!J2469,0)+IF(IncludeDeal3,Spreadsheet10.3!J3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1467,0)","v":-5.0130130240790498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1467,0)+IF(IncludeDeal2,Spreadsheet10.3!K2469,0)+IF(IncludeDeal3,Spreadsheet10.3!K3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1467,0)","v":-1.5993241174016699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1467,0)+IF(IncludeDeal2,Spreadsheet10.3!L2469,0)+IF(IncludeDeal3,Spreadsheet10.3!L3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1467,0)","v":2.6325398373600954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1467,0)+IF(IncludeDeal2,Spreadsheet10.3!M2469,0)+IF(IncludeDeal3,Spreadsheet10.3!M3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1467,0)","v":-2.6333303055826902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1467,0)+IF(IncludeDeal2,Spreadsheet10.3!N2469,0)+IF(IncludeDeal3,Spreadsheet10.3!N3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1467,0)","v":0.58901368727258496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1467,0)+IF(IncludeDeal2,Spreadsheet10.3!O2469,0)+IF(IncludeDeal3,Spreadsheet10.3!O3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1467,0)","v":-1.6150503419221152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1467,0)+IF(IncludeDeal2,Spreadsheet10.3!P2469,0)+IF(IncludeDeal3,Spreadsheet10.3!P3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1467,0)","v":-2.1536526548306152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1467,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2469,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1467,0)","v":5.7400921464510999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1467,0)+IF(IncludeDeal2,Spreadsheet10.3!R2469,0)+IF(IncludeDeal3,Spreadsheet10.3!R3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1467,0)","v":5.5664051295578503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1467,0)+IF(IncludeDeal2,Spreadsheet10.3!S2469,0)+IF(IncludeDeal3,Spreadsheet10.3!S3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1467,0)","v":3.6865040291552904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1467,0)+IF(IncludeDeal2,Spreadsheet10.3!T2469,0)+IF(IncludeDeal3,Spreadsheet10.3!T3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1467,0)","v":2.1128547289151149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1467,0)+IF(IncludeDeal2,Spreadsheet10.3!U2469,0)+IF(IncludeDeal3,Spreadsheet10.3!U3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1467,0)","v":5.5511359565372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1467,0)+IF(IncludeDeal2,Spreadsheet10.3!V2469,0)+IF(IncludeDeal3,Spreadsheet10.3!V3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1467,0)","v":9.7435057659092514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1467,0)+IF(IncludeDeal2,Spreadsheet10.3!W2469,0)+IF(IncludeDeal3,Spreadsheet10.3!W3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1467,0)","v":5.6434063655564},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1467,0)+IF(IncludeDeal2,Spreadsheet10.3!X2469,0)+IF(IncludeDeal3,Spreadsheet10.3!X3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1467,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1467,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2469,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1467,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1467,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2469,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1467,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1467,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2469,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1467,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1467,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2469,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1467,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1467,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2469,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1467,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1467,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2469,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1467,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1467,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2469,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1467,0)","v":0}]
[null,"Simulation 432",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1468,0)+IF(IncludeDeal2,Spreadsheet10.3!C2470,0)+IF(IncludeDeal3,Spreadsheet10.3!C3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1468,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1468,0)+IF(IncludeDeal2,Spreadsheet10.3!D2470,0)+IF(IncludeDeal3,Spreadsheet10.3!D3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1468,0)","v":1.31355423763728},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1468,0)+IF(IncludeDeal2,Spreadsheet10.3!E2470,0)+IF(IncludeDeal3,Spreadsheet10.3!E3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1468,0)","v":-1.6437352231863551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1468,0)+IF(IncludeDeal2,Spreadsheet10.3!F2470,0)+IF(IncludeDeal3,Spreadsheet10.3!F3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1468,0)","v":2.8516290441463799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1468,0)+IF(IncludeDeal2,Spreadsheet10.3!G2470,0)+IF(IncludeDeal3,Spreadsheet10.3!G3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1468,0)","v":3.2877511724451303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1468,0)+IF(IncludeDeal2,Spreadsheet10.3!H2470,0)+IF(IncludeDeal3,Spreadsheet10.3!H3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1468,0)","v":3.9086377874011951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1468,0)+IF(IncludeDeal2,Spreadsheet10.3!I2470,0)+IF(IncludeDeal3,Spreadsheet10.3!I3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1468,0)","v":4.3391599509597301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1468,0)+IF(IncludeDeal2,Spreadsheet10.3!J2470,0)+IF(IncludeDeal3,Spreadsheet10.3!J3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1468,0)","v":3.1100957803684302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1468,0)+IF(IncludeDeal2,Spreadsheet10.3!K2470,0)+IF(IncludeDeal3,Spreadsheet10.3!K3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1468,0)","v":6.00845286375095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1468,0)+IF(IncludeDeal2,Spreadsheet10.3!L2470,0)+IF(IncludeDeal3,Spreadsheet10.3!L3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1468,0)","v":6.3473103935818003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1468,0)+IF(IncludeDeal2,Spreadsheet10.3!M2470,0)+IF(IncludeDeal3,Spreadsheet10.3!M3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1468,0)","v":5.1713826826499005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1468,0)+IF(IncludeDeal2,Spreadsheet10.3!N2470,0)+IF(IncludeDeal3,Spreadsheet10.3!N3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1468,0)","v":2.6640317038605201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1468,0)+IF(IncludeDeal2,Spreadsheet10.3!O2470,0)+IF(IncludeDeal3,Spreadsheet10.3!O3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1468,0)","v":1.19635912281762},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1468,0)+IF(IncludeDeal2,Spreadsheet10.3!P2470,0)+IF(IncludeDeal3,Spreadsheet10.3!P3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1468,0)","v":5.8431096492250001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1468,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2470,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1468,0)","v":9.2327788778546012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1468,0)+IF(IncludeDeal2,Spreadsheet10.3!R2470,0)+IF(IncludeDeal3,Spreadsheet10.3!R3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1468,0)","v":14.78882387445385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1468,0)+IF(IncludeDeal2,Spreadsheet10.3!S2470,0)+IF(IncludeDeal3,Spreadsheet10.3!S3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1468,0)","v":13.22495923516585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1468,0)+IF(IncludeDeal2,Spreadsheet10.3!T2470,0)+IF(IncludeDeal3,Spreadsheet10.3!T3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1468,0)","v":11.324212391611399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1468,0)+IF(IncludeDeal2,Spreadsheet10.3!U2470,0)+IF(IncludeDeal3,Spreadsheet10.3!U3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1468,0)","v":11.6066236983515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1468,0)+IF(IncludeDeal2,Spreadsheet10.3!V2470,0)+IF(IncludeDeal3,Spreadsheet10.3!V3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1468,0)","v":11.232231551533001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1468,0)+IF(IncludeDeal2,Spreadsheet10.3!W2470,0)+IF(IncludeDeal3,Spreadsheet10.3!W3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1468,0)","v":6.4413164843235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1468,0)+IF(IncludeDeal2,Spreadsheet10.3!X2470,0)+IF(IncludeDeal3,Spreadsheet10.3!X3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1468,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1468,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2470,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1468,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1468,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2470,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1468,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1468,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2470,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1468,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1468,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2470,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1468,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1468,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2470,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1468,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1468,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2470,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1468,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1468,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2470,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1468,0)","v":0}]
[null,"Simulation 433",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1469,0)+IF(IncludeDeal2,Spreadsheet10.3!C2471,0)+IF(IncludeDeal3,Spreadsheet10.3!C3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1469,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1469,0)+IF(IncludeDeal2,Spreadsheet10.3!D2471,0)+IF(IncludeDeal3,Spreadsheet10.3!D3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1469,0)","v":-2.4419900891539301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1469,0)+IF(IncludeDeal2,Spreadsheet10.3!E2471,0)+IF(IncludeDeal3,Spreadsheet10.3!E3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1469,0)","v":1.1581035202320999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1469,0)+IF(IncludeDeal2,Spreadsheet10.3!F2471,0)+IF(IncludeDeal3,Spreadsheet10.3!F3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1469,0)","v":-3.60217696133848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1469,0)+IF(IncludeDeal2,Spreadsheet10.3!G2471,0)+IF(IncludeDeal3,Spreadsheet10.3!G3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1469,0)","v":-4.9669522428987749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1469,0)+IF(IncludeDeal2,Spreadsheet10.3!H2471,0)+IF(IncludeDeal3,Spreadsheet10.3!H3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1469,0)","v":-3.341250102262145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1469,0)+IF(IncludeDeal2,Spreadsheet10.3!I2471,0)+IF(IncludeDeal3,Spreadsheet10.3!I3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1469,0)","v":-9.4648301211133514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1469,0)+IF(IncludeDeal2,Spreadsheet10.3!J2471,0)+IF(IncludeDeal3,Spreadsheet10.3!J3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1469,0)","v":-3.7643417047057199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1469,0)+IF(IncludeDeal2,Spreadsheet10.3!K2471,0)+IF(IncludeDeal3,Spreadsheet10.3!K3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1469,0)","v":-3.198076286752765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1469,0)+IF(IncludeDeal2,Spreadsheet10.3!L2471,0)+IF(IncludeDeal3,Spreadsheet10.3!L3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1469,0)","v":-0.60128812437768997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1469,0)+IF(IncludeDeal2,Spreadsheet10.3!M2471,0)+IF(IncludeDeal3,Spreadsheet10.3!M3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1469,0)","v":4.0182334403254751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1469,0)+IF(IncludeDeal2,Spreadsheet10.3!N2471,0)+IF(IncludeDeal3,Spreadsheet10.3!N3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1469,0)","v":-6.5906592283250003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1469,0)+IF(IncludeDeal2,Spreadsheet10.3!O2471,0)+IF(IncludeDeal3,Spreadsheet10.3!O3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1469,0)","v":-0.71130982613595994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1469,0)+IF(IncludeDeal2,Spreadsheet10.3!P2471,0)+IF(IncludeDeal3,Spreadsheet10.3!P3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1469,0)","v":4.2844782842125051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1469,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2471,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1469,0)","v":4.8723715853271399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1469,0)+IF(IncludeDeal2,Spreadsheet10.3!R2471,0)+IF(IncludeDeal3,Spreadsheet10.3!R3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1469,0)","v":5.5673577485500498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1469,0)+IF(IncludeDeal2,Spreadsheet10.3!S2471,0)+IF(IncludeDeal3,Spreadsheet10.3!S3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1469,0)","v":2.2863781706678998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1469,0)+IF(IncludeDeal2,Spreadsheet10.3!T2471,0)+IF(IncludeDeal3,Spreadsheet10.3!T3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1469,0)","v":2.288650866728775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1469,0)+IF(IncludeDeal2,Spreadsheet10.3!U2471,0)+IF(IncludeDeal3,Spreadsheet10.3!U3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1469,0)","v":-0.926131356449995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1469,0)+IF(IncludeDeal2,Spreadsheet10.3!V2471,0)+IF(IncludeDeal3,Spreadsheet10.3!V3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1469,0)","v":-3.6741187884084052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1469,0)+IF(IncludeDeal2,Spreadsheet10.3!W2471,0)+IF(IncludeDeal3,Spreadsheet10.3!W3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1469,0)","v":5.3147662425758995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1469,0)+IF(IncludeDeal2,Spreadsheet10.3!X2471,0)+IF(IncludeDeal3,Spreadsheet10.3!X3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1469,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1469,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2471,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1469,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1469,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2471,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1469,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1469,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2471,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1469,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1469,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2471,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1469,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1469,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2471,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1469,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1469,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2471,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1469,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1469,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2471,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1469,0)","v":0}]
[null,"Simulation 434",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1470,0)+IF(IncludeDeal2,Spreadsheet10.3!C2472,0)+IF(IncludeDeal3,Spreadsheet10.3!C3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1470,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1470,0)+IF(IncludeDeal2,Spreadsheet10.3!D2472,0)+IF(IncludeDeal3,Spreadsheet10.3!D3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1470,0)","v":0.33299211980218402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1470,0)+IF(IncludeDeal2,Spreadsheet10.3!E2472,0)+IF(IncludeDeal3,Spreadsheet10.3!E3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1470,0)","v":2.2886282087920446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1470,0)+IF(IncludeDeal2,Spreadsheet10.3!F2472,0)+IF(IncludeDeal3,Spreadsheet10.3!F3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1470,0)","v":-0.15506963110946101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1470,0)+IF(IncludeDeal2,Spreadsheet10.3!G2472,0)+IF(IncludeDeal3,Spreadsheet10.3!G3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1470,0)","v":-1.6540491632211951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1470,0)+IF(IncludeDeal2,Spreadsheet10.3!H2472,0)+IF(IncludeDeal3,Spreadsheet10.3!H3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1470,0)","v":0.98884989629522502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1470,0)+IF(IncludeDeal2,Spreadsheet10.3!I2472,0)+IF(IncludeDeal3,Spreadsheet10.3!I3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1470,0)","v":-0.13751306361017351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1470,0)+IF(IncludeDeal2,Spreadsheet10.3!J2472,0)+IF(IncludeDeal3,Spreadsheet10.3!J3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1470,0)","v":-3.1912058516179953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1470,0)+IF(IncludeDeal2,Spreadsheet10.3!K2472,0)+IF(IncludeDeal3,Spreadsheet10.3!K3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1470,0)","v":-2.4147942105591502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1470,0)+IF(IncludeDeal2,Spreadsheet10.3!L2472,0)+IF(IncludeDeal3,Spreadsheet10.3!L3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1470,0)","v":-2.4015843984067651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1470,0)+IF(IncludeDeal2,Spreadsheet10.3!M2472,0)+IF(IncludeDeal3,Spreadsheet10.3!M3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1470,0)","v":-3.447295261354705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1470,0)+IF(IncludeDeal2,Spreadsheet10.3!N2472,0)+IF(IncludeDeal3,Spreadsheet10.3!N3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1470,0)","v":2.3452807870653101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1470,0)+IF(IncludeDeal2,Spreadsheet10.3!O2472,0)+IF(IncludeDeal3,Spreadsheet10.3!O3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1470,0)","v":1.0121625626030299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1470,0)+IF(IncludeDeal2,Spreadsheet10.3!P2472,0)+IF(IncludeDeal3,Spreadsheet10.3!P3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1470,0)","v":7.5720546526634998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1470,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2472,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1470,0)","v":8.2969390339300002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1470,0)+IF(IncludeDeal2,Spreadsheet10.3!R2472,0)+IF(IncludeDeal3,Spreadsheet10.3!R3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1470,0)","v":8.1963822797740988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1470,0)+IF(IncludeDeal2,Spreadsheet10.3!S2472,0)+IF(IncludeDeal3,Spreadsheet10.3!S3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1470,0)","v":10.836410595107051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1470,0)+IF(IncludeDeal2,Spreadsheet10.3!T2472,0)+IF(IncludeDeal3,Spreadsheet10.3!T3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1470,0)","v":13.77137326539895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1470,0)+IF(IncludeDeal2,Spreadsheet10.3!U2472,0)+IF(IncludeDeal3,Spreadsheet10.3!U3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1470,0)","v":14.148293904739599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1470,0)+IF(IncludeDeal2,Spreadsheet10.3!V2472,0)+IF(IncludeDeal3,Spreadsheet10.3!V3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1470,0)","v":14.319096223656199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1470,0)+IF(IncludeDeal2,Spreadsheet10.3!W2472,0)+IF(IncludeDeal3,Spreadsheet10.3!W3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1470,0)","v":13.439216761465801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1470,0)+IF(IncludeDeal2,Spreadsheet10.3!X2472,0)+IF(IncludeDeal3,Spreadsheet10.3!X3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1470,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1470,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2472,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1470,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1470,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2472,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1470,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1470,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2472,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1470,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1470,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2472,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1470,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1470,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2472,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1470,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1470,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2472,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1470,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1470,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2472,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1470,0)","v":0}]
[null,"Simulation 435",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1471,0)+IF(IncludeDeal2,Spreadsheet10.3!C2473,0)+IF(IncludeDeal3,Spreadsheet10.3!C3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1471,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1471,0)+IF(IncludeDeal2,Spreadsheet10.3!D2473,0)+IF(IncludeDeal3,Spreadsheet10.3!D3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1471,0)","v":-2.02625035000576},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1471,0)+IF(IncludeDeal2,Spreadsheet10.3!E2473,0)+IF(IncludeDeal3,Spreadsheet10.3!E3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1471,0)","v":-3.4645459130191201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1471,0)+IF(IncludeDeal2,Spreadsheet10.3!F2473,0)+IF(IncludeDeal3,Spreadsheet10.3!F3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1471,0)","v":-2.80806408788929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1471,0)+IF(IncludeDeal2,Spreadsheet10.3!G2473,0)+IF(IncludeDeal3,Spreadsheet10.3!G3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1471,0)","v":-2.82401014212827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1471,0)+IF(IncludeDeal2,Spreadsheet10.3!H2473,0)+IF(IncludeDeal3,Spreadsheet10.3!H3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1471,0)","v":-1.5295175570060651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1471,0)+IF(IncludeDeal2,Spreadsheet10.3!I2473,0)+IF(IncludeDeal3,Spreadsheet10.3!I3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1471,0)","v":-4.6445207439062948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1471,0)+IF(IncludeDeal2,Spreadsheet10.3!J2473,0)+IF(IncludeDeal3,Spreadsheet10.3!J3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1471,0)","v":-2.774817053599465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1471,0)+IF(IncludeDeal2,Spreadsheet10.3!K2473,0)+IF(IncludeDeal3,Spreadsheet10.3!K3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1471,0)","v":0.97850483813444999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1471,0)+IF(IncludeDeal2,Spreadsheet10.3!L2473,0)+IF(IncludeDeal3,Spreadsheet10.3!L3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1471,0)","v":6.0347665991203003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1471,0)+IF(IncludeDeal2,Spreadsheet10.3!M2473,0)+IF(IncludeDeal3,Spreadsheet10.3!M3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1471,0)","v":0.51940213503434995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1471,0)+IF(IncludeDeal2,Spreadsheet10.3!N2473,0)+IF(IncludeDeal3,Spreadsheet10.3!N3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1471,0)","v":-2.0399612662527749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1471,0)+IF(IncludeDeal2,Spreadsheet10.3!O2473,0)+IF(IncludeDeal3,Spreadsheet10.3!O3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1471,0)","v":1.2352334360184249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1471,0)+IF(IncludeDeal2,Spreadsheet10.3!P2473,0)+IF(IncludeDeal3,Spreadsheet10.3!P3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1471,0)","v":-0.40734270994967947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1471,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2473,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1471,0)","v":0.17933676351685798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1471,0)+IF(IncludeDeal2,Spreadsheet10.3!R2473,0)+IF(IncludeDeal3,Spreadsheet10.3!R3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1471,0)","v":6.0816987066831496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1471,0)+IF(IncludeDeal2,Spreadsheet10.3!S2473,0)+IF(IncludeDeal3,Spreadsheet10.3!S3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1471,0)","v":4.8608616224849355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1471,0)+IF(IncludeDeal2,Spreadsheet10.3!T2473,0)+IF(IncludeDeal3,Spreadsheet10.3!T3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1471,0)","v":6.8894001735348001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1471,0)+IF(IncludeDeal2,Spreadsheet10.3!U2473,0)+IF(IncludeDeal3,Spreadsheet10.3!U3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1471,0)","v":8.5411788962145501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1471,0)+IF(IncludeDeal2,Spreadsheet10.3!V2473,0)+IF(IncludeDeal3,Spreadsheet10.3!V3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1471,0)","v":8.865024633324099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1471,0)+IF(IncludeDeal2,Spreadsheet10.3!W2473,0)+IF(IncludeDeal3,Spreadsheet10.3!W3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1471,0)","v":7.0167997832741502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1471,0)+IF(IncludeDeal2,Spreadsheet10.3!X2473,0)+IF(IncludeDeal3,Spreadsheet10.3!X3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1471,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1471,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2473,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1471,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1471,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2473,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1471,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1471,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2473,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1471,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1471,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2473,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1471,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1471,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2473,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1471,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1471,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2473,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1471,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1471,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2473,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1471,0)","v":0}]
[null,"Simulation 436",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1472,0)+IF(IncludeDeal2,Spreadsheet10.3!C2474,0)+IF(IncludeDeal3,Spreadsheet10.3!C3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1472,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1472,0)+IF(IncludeDeal2,Spreadsheet10.3!D2474,0)+IF(IncludeDeal3,Spreadsheet10.3!D3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1472,0)","v":1.2565810923369301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1472,0)+IF(IncludeDeal2,Spreadsheet10.3!E2474,0)+IF(IncludeDeal3,Spreadsheet10.3!E3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1472,0)","v":3.1800568392902601E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1472,0)+IF(IncludeDeal2,Spreadsheet10.3!F2474,0)+IF(IncludeDeal3,Spreadsheet10.3!F3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1472,0)","v":-1.3720858683628649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1472,0)+IF(IncludeDeal2,Spreadsheet10.3!G2474,0)+IF(IncludeDeal3,Spreadsheet10.3!G3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1472,0)","v":-3.5110969673954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1472,0)+IF(IncludeDeal2,Spreadsheet10.3!H2474,0)+IF(IncludeDeal3,Spreadsheet10.3!H3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1472,0)","v":0.26446288891395897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1472,0)+IF(IncludeDeal2,Spreadsheet10.3!I2474,0)+IF(IncludeDeal3,Spreadsheet10.3!I3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1472,0)","v":0.31012908684682799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1472,0)+IF(IncludeDeal2,Spreadsheet10.3!J2474,0)+IF(IncludeDeal3,Spreadsheet10.3!J3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1472,0)","v":0.62335945296990503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1472,0)+IF(IncludeDeal2,Spreadsheet10.3!K2474,0)+IF(IncludeDeal3,Spreadsheet10.3!K3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1472,0)","v":-3.7222108852368851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1472,0)+IF(IncludeDeal2,Spreadsheet10.3!L2474,0)+IF(IncludeDeal3,Spreadsheet10.3!L3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1472,0)","v":-5.4888076758491495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1472,0)+IF(IncludeDeal2,Spreadsheet10.3!M2474,0)+IF(IncludeDeal3,Spreadsheet10.3!M3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1472,0)","v":-10.1858620414518},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1472,0)+IF(IncludeDeal2,Spreadsheet10.3!N2474,0)+IF(IncludeDeal3,Spreadsheet10.3!N3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1472,0)","v":-11.449743857806999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1472,0)+IF(IncludeDeal2,Spreadsheet10.3!O2474,0)+IF(IncludeDeal3,Spreadsheet10.3!O3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1472,0)","v":-12.574194903112151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1472,0)+IF(IncludeDeal2,Spreadsheet10.3!P2474,0)+IF(IncludeDeal3,Spreadsheet10.3!P3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1472,0)","v":-15.716306856002049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1472,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2474,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1472,0)","v":-18.878215232726202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1472,0)+IF(IncludeDeal2,Spreadsheet10.3!R2474,0)+IF(IncludeDeal3,Spreadsheet10.3!R3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1472,0)","v":-19.596276844277348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1472,0)+IF(IncludeDeal2,Spreadsheet10.3!S2474,0)+IF(IncludeDeal3,Spreadsheet10.3!S3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1472,0)","v":-13.690698758124201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1472,0)+IF(IncludeDeal2,Spreadsheet10.3!T2474,0)+IF(IncludeDeal3,Spreadsheet10.3!T3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1472,0)","v":-13.881511568772851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1472,0)+IF(IncludeDeal2,Spreadsheet10.3!U2474,0)+IF(IncludeDeal3,Spreadsheet10.3!U3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1472,0)","v":-12.5708975670535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1472,0)+IF(IncludeDeal2,Spreadsheet10.3!V2474,0)+IF(IncludeDeal3,Spreadsheet10.3!V3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1472,0)","v":-8.6342221484968498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1472,0)+IF(IncludeDeal2,Spreadsheet10.3!W2474,0)+IF(IncludeDeal3,Spreadsheet10.3!W3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1472,0)","v":-10.18706643546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1472,0)+IF(IncludeDeal2,Spreadsheet10.3!X2474,0)+IF(IncludeDeal3,Spreadsheet10.3!X3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1472,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1472,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2474,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1472,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1472,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2474,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1472,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1472,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2474,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1472,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1472,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2474,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1472,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1472,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2474,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1472,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1472,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2474,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1472,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1472,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2474,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1472,0)","v":0}]
[null,"Simulation 437",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1473,0)+IF(IncludeDeal2,Spreadsheet10.3!C2475,0)+IF(IncludeDeal3,Spreadsheet10.3!C3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1473,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1473,0)+IF(IncludeDeal2,Spreadsheet10.3!D2475,0)+IF(IncludeDeal3,Spreadsheet10.3!D3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1473,0)","v":-3.7606040580642799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1473,0)+IF(IncludeDeal2,Spreadsheet10.3!E2475,0)+IF(IncludeDeal3,Spreadsheet10.3!E3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1473,0)","v":-3.9782766361370352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1473,0)+IF(IncludeDeal2,Spreadsheet10.3!F2475,0)+IF(IncludeDeal3,Spreadsheet10.3!F3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1473,0)","v":-9.5321715664754993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1473,0)+IF(IncludeDeal2,Spreadsheet10.3!G2475,0)+IF(IncludeDeal3,Spreadsheet10.3!G3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1473,0)","v":-11.9641448788199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1473,0)+IF(IncludeDeal2,Spreadsheet10.3!H2475,0)+IF(IncludeDeal3,Spreadsheet10.3!H3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1473,0)","v":-12.085217776185301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1473,0)+IF(IncludeDeal2,Spreadsheet10.3!I2475,0)+IF(IncludeDeal3,Spreadsheet10.3!I3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1473,0)","v":-13.3565388911569},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1473,0)+IF(IncludeDeal2,Spreadsheet10.3!J2475,0)+IF(IncludeDeal3,Spreadsheet10.3!J3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1473,0)","v":-15.3491337104106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1473,0)+IF(IncludeDeal2,Spreadsheet10.3!K2475,0)+IF(IncludeDeal3,Spreadsheet10.3!K3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1473,0)","v":-13.109663323964501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1473,0)+IF(IncludeDeal2,Spreadsheet10.3!L2475,0)+IF(IncludeDeal3,Spreadsheet10.3!L3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1473,0)","v":-8.4476057222065002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1473,0)+IF(IncludeDeal2,Spreadsheet10.3!M2475,0)+IF(IncludeDeal3,Spreadsheet10.3!M3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1473,0)","v":-11.845840599012201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1473,0)+IF(IncludeDeal2,Spreadsheet10.3!N2475,0)+IF(IncludeDeal3,Spreadsheet10.3!N3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1473,0)","v":-10.58639781523665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1473,0)+IF(IncludeDeal2,Spreadsheet10.3!O2475,0)+IF(IncludeDeal3,Spreadsheet10.3!O3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1473,0)","v":-14.325769227411451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1473,0)+IF(IncludeDeal2,Spreadsheet10.3!P2475,0)+IF(IncludeDeal3,Spreadsheet10.3!P3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1473,0)","v":-20.601559098146499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1473,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2475,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1473,0)","v":-25.578010586310899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1473,0)+IF(IncludeDeal2,Spreadsheet10.3!R2475,0)+IF(IncludeDeal3,Spreadsheet10.3!R3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1473,0)","v":-26.00238501520105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1473,0)+IF(IncludeDeal2,Spreadsheet10.3!S2475,0)+IF(IncludeDeal3,Spreadsheet10.3!S3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1473,0)","v":-27.062115597474701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1473,0)+IF(IncludeDeal2,Spreadsheet10.3!T2475,0)+IF(IncludeDeal3,Spreadsheet10.3!T3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1473,0)","v":-27.956323737210798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1473,0)+IF(IncludeDeal2,Spreadsheet10.3!U2475,0)+IF(IncludeDeal3,Spreadsheet10.3!U3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1473,0)","v":-29.135869525593701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1473,0)+IF(IncludeDeal2,Spreadsheet10.3!V2475,0)+IF(IncludeDeal3,Spreadsheet10.3!V3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1473,0)","v":-31.893325045218347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1473,0)+IF(IncludeDeal2,Spreadsheet10.3!W2475,0)+IF(IncludeDeal3,Spreadsheet10.3!W3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1473,0)","v":-35.876223734511356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1473,0)+IF(IncludeDeal2,Spreadsheet10.3!X2475,0)+IF(IncludeDeal3,Spreadsheet10.3!X3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1473,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1473,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2475,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1473,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1473,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2475,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1473,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1473,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2475,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1473,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1473,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2475,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1473,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1473,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2475,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1473,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1473,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2475,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1473,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1473,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2475,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1473,0)","v":0}]
[null,"Simulation 438",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1474,0)+IF(IncludeDeal2,Spreadsheet10.3!C2476,0)+IF(IncludeDeal3,Spreadsheet10.3!C3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1474,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1474,0)+IF(IncludeDeal2,Spreadsheet10.3!D2476,0)+IF(IncludeDeal3,Spreadsheet10.3!D3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1474,0)","v":3.1915844321819349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1474,0)+IF(IncludeDeal2,Spreadsheet10.3!E2476,0)+IF(IncludeDeal3,Spreadsheet10.3!E3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1474,0)","v":3.667396214515565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1474,0)+IF(IncludeDeal2,Spreadsheet10.3!F2476,0)+IF(IncludeDeal3,Spreadsheet10.3!F3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1474,0)","v":-0.19773016962013351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1474,0)+IF(IncludeDeal2,Spreadsheet10.3!G2476,0)+IF(IncludeDeal3,Spreadsheet10.3!G3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1474,0)","v":-2.7411132332459048E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1474,0)+IF(IncludeDeal2,Spreadsheet10.3!H2476,0)+IF(IncludeDeal3,Spreadsheet10.3!H3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1474,0)","v":-4.1677111885328948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1474,0)+IF(IncludeDeal2,Spreadsheet10.3!I2476,0)+IF(IncludeDeal3,Spreadsheet10.3!I3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1474,0)","v":-9.8624240137038992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1474,0)+IF(IncludeDeal2,Spreadsheet10.3!J2476,0)+IF(IncludeDeal3,Spreadsheet10.3!J3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1474,0)","v":-16.99234683665215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1474,0)+IF(IncludeDeal2,Spreadsheet10.3!K2476,0)+IF(IncludeDeal3,Spreadsheet10.3!K3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1474,0)","v":-18.650445066412299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1474,0)+IF(IncludeDeal2,Spreadsheet10.3!L2476,0)+IF(IncludeDeal3,Spreadsheet10.3!L3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1474,0)","v":-21.026190626861947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1474,0)+IF(IncludeDeal2,Spreadsheet10.3!M2476,0)+IF(IncludeDeal3,Spreadsheet10.3!M3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1474,0)","v":-23.324426159461201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1474,0)+IF(IncludeDeal2,Spreadsheet10.3!N2476,0)+IF(IncludeDeal3,Spreadsheet10.3!N3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1474,0)","v":-28.8124884948102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1474,0)+IF(IncludeDeal2,Spreadsheet10.3!O2476,0)+IF(IncludeDeal3,Spreadsheet10.3!O3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1474,0)","v":-25.564998757770198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1474,0)+IF(IncludeDeal2,Spreadsheet10.3!P2476,0)+IF(IncludeDeal3,Spreadsheet10.3!P3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1474,0)","v":-25.3921534342151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1474,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2476,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1474,0)","v":-27.393588794352503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1474,0)+IF(IncludeDeal2,Spreadsheet10.3!R2476,0)+IF(IncludeDeal3,Spreadsheet10.3!R3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1474,0)","v":-29.102229627982698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1474,0)+IF(IncludeDeal2,Spreadsheet10.3!S2476,0)+IF(IncludeDeal3,Spreadsheet10.3!S3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1474,0)","v":-35.619490059646452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1474,0)+IF(IncludeDeal2,Spreadsheet10.3!T2476,0)+IF(IncludeDeal3,Spreadsheet10.3!T3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1474,0)","v":-46.827441206965098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1474,0)+IF(IncludeDeal2,Spreadsheet10.3!U2476,0)+IF(IncludeDeal3,Spreadsheet10.3!U3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1474,0)","v":-41.129747852180152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1474,0)+IF(IncludeDeal2,Spreadsheet10.3!V2476,0)+IF(IncludeDeal3,Spreadsheet10.3!V3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1474,0)","v":-42.440620686988801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1474,0)+IF(IncludeDeal2,Spreadsheet10.3!W2476,0)+IF(IncludeDeal3,Spreadsheet10.3!W3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1474,0)","v":-39.831929509081696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1474,0)+IF(IncludeDeal2,Spreadsheet10.3!X2476,0)+IF(IncludeDeal3,Spreadsheet10.3!X3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1474,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1474,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2476,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1474,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1474,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2476,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1474,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1474,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2476,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1474,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1474,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2476,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1474,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1474,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2476,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1474,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1474,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2476,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1474,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1474,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2476,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1474,0)","v":0}]
[null,"Simulation 439",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1475,0)+IF(IncludeDeal2,Spreadsheet10.3!C2477,0)+IF(IncludeDeal3,Spreadsheet10.3!C3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1475,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1475,0)+IF(IncludeDeal2,Spreadsheet10.3!D2477,0)+IF(IncludeDeal3,Spreadsheet10.3!D3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1475,0)","v":-0.22413993496318901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1475,0)+IF(IncludeDeal2,Spreadsheet10.3!E2477,0)+IF(IncludeDeal3,Spreadsheet10.3!E3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1475,0)","v":0.732971862738095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1475,0)+IF(IncludeDeal2,Spreadsheet10.3!F2477,0)+IF(IncludeDeal3,Spreadsheet10.3!F3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1475,0)","v":-3.440999350820205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1475,0)+IF(IncludeDeal2,Spreadsheet10.3!G2477,0)+IF(IncludeDeal3,Spreadsheet10.3!G3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1475,0)","v":-0.37124838102929997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1475,0)+IF(IncludeDeal2,Spreadsheet10.3!H2477,0)+IF(IncludeDeal3,Spreadsheet10.3!H3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1475,0)","v":0.96216738089449994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1475,0)+IF(IncludeDeal2,Spreadsheet10.3!I2477,0)+IF(IncludeDeal3,Spreadsheet10.3!I3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1475,0)","v":0.2340336444498595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1475,0)+IF(IncludeDeal2,Spreadsheet10.3!J2477,0)+IF(IncludeDeal3,Spreadsheet10.3!J3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1475,0)","v":-1.1130149882446652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1475,0)+IF(IncludeDeal2,Spreadsheet10.3!K2477,0)+IF(IncludeDeal3,Spreadsheet10.3!K3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1475,0)","v":-0.49870463302694251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1475,0)+IF(IncludeDeal2,Spreadsheet10.3!L2477,0)+IF(IncludeDeal3,Spreadsheet10.3!L3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1475,0)","v":-0.40973276382116197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1475,0)+IF(IncludeDeal2,Spreadsheet10.3!M2477,0)+IF(IncludeDeal3,Spreadsheet10.3!M3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1475,0)","v":0.82590056613305507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1475,0)+IF(IncludeDeal2,Spreadsheet10.3!N2477,0)+IF(IncludeDeal3,Spreadsheet10.3!N3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1475,0)","v":-0.97531409804681501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1475,0)+IF(IncludeDeal2,Spreadsheet10.3!O2477,0)+IF(IncludeDeal3,Spreadsheet10.3!O3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1475,0)","v":1.525098456220735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1475,0)+IF(IncludeDeal2,Spreadsheet10.3!P2477,0)+IF(IncludeDeal3,Spreadsheet10.3!P3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1475,0)","v":3.4209667730512598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1475,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2477,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1475,0)","v":-1.24201113554955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1475,0)+IF(IncludeDeal2,Spreadsheet10.3!R2477,0)+IF(IncludeDeal3,Spreadsheet10.3!R3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1475,0)","v":5.0868247754710003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1475,0)+IF(IncludeDeal2,Spreadsheet10.3!S2477,0)+IF(IncludeDeal3,Spreadsheet10.3!S3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1475,0)","v":4.7362015936592945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1475,0)+IF(IncludeDeal2,Spreadsheet10.3!T2477,0)+IF(IncludeDeal3,Spreadsheet10.3!T3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1475,0)","v":5.7132989027071002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1475,0)+IF(IncludeDeal2,Spreadsheet10.3!U2477,0)+IF(IncludeDeal3,Spreadsheet10.3!U3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1475,0)","v":3.485728783249765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1475,0)+IF(IncludeDeal2,Spreadsheet10.3!V2477,0)+IF(IncludeDeal3,Spreadsheet10.3!V3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1475,0)","v":5.1577944023533497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1475,0)+IF(IncludeDeal2,Spreadsheet10.3!W2477,0)+IF(IncludeDeal3,Spreadsheet10.3!W3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1475,0)","v":6.7600368797973003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1475,0)+IF(IncludeDeal2,Spreadsheet10.3!X2477,0)+IF(IncludeDeal3,Spreadsheet10.3!X3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1475,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1475,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2477,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1475,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1475,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2477,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1475,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1475,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2477,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1475,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1475,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2477,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1475,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1475,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2477,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1475,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1475,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2477,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1475,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1475,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2477,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1475,0)","v":0}]
[null,"Simulation 440",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1476,0)+IF(IncludeDeal2,Spreadsheet10.3!C2478,0)+IF(IncludeDeal3,Spreadsheet10.3!C3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1476,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1476,0)+IF(IncludeDeal2,Spreadsheet10.3!D2478,0)+IF(IncludeDeal3,Spreadsheet10.3!D3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1476,0)","v":1.1072154435359201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1476,0)+IF(IncludeDeal2,Spreadsheet10.3!E2478,0)+IF(IncludeDeal3,Spreadsheet10.3!E3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1476,0)","v":-0.30678124320794603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1476,0)+IF(IncludeDeal2,Spreadsheet10.3!F2478,0)+IF(IncludeDeal3,Spreadsheet10.3!F3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1476,0)","v":3.1094334792227651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1476,0)+IF(IncludeDeal2,Spreadsheet10.3!G2478,0)+IF(IncludeDeal3,Spreadsheet10.3!G3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1476,0)","v":5.6925667224321499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1476,0)+IF(IncludeDeal2,Spreadsheet10.3!H2478,0)+IF(IncludeDeal3,Spreadsheet10.3!H3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1476,0)","v":6.6023512501275503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1476,0)+IF(IncludeDeal2,Spreadsheet10.3!I2478,0)+IF(IncludeDeal3,Spreadsheet10.3!I3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1476,0)","v":6.1609116461535498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1476,0)+IF(IncludeDeal2,Spreadsheet10.3!J2478,0)+IF(IncludeDeal3,Spreadsheet10.3!J3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1476,0)","v":4.077761049355825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1476,0)+IF(IncludeDeal2,Spreadsheet10.3!K2478,0)+IF(IncludeDeal3,Spreadsheet10.3!K3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1476,0)","v":6.9476435225263495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1476,0)+IF(IncludeDeal2,Spreadsheet10.3!L2478,0)+IF(IncludeDeal3,Spreadsheet10.3!L3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1476,0)","v":7.1278107403349003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1476,0)+IF(IncludeDeal2,Spreadsheet10.3!M2478,0)+IF(IncludeDeal3,Spreadsheet10.3!M3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1476,0)","v":4.6118654573435851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1476,0)+IF(IncludeDeal2,Spreadsheet10.3!N2478,0)+IF(IncludeDeal3,Spreadsheet10.3!N3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1476,0)","v":2.2724302569954951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1476,0)+IF(IncludeDeal2,Spreadsheet10.3!O2478,0)+IF(IncludeDeal3,Spreadsheet10.3!O3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1476,0)","v":-3.5582439303967197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1476,0)+IF(IncludeDeal2,Spreadsheet10.3!P2478,0)+IF(IncludeDeal3,Spreadsheet10.3!P3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1476,0)","v":-3.7114312245322347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1476,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2478,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1476,0)","v":-2.6557839438407398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1476,0)+IF(IncludeDeal2,Spreadsheet10.3!R2478,0)+IF(IncludeDeal3,Spreadsheet10.3!R3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1476,0)","v":-6.0521271963882501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1476,0)+IF(IncludeDeal2,Spreadsheet10.3!S2478,0)+IF(IncludeDeal3,Spreadsheet10.3!S3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1476,0)","v":-2.2471370704745546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1476,0)+IF(IncludeDeal2,Spreadsheet10.3!T2478,0)+IF(IncludeDeal3,Spreadsheet10.3!T3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1476,0)","v":-3.204459905512905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1476,0)+IF(IncludeDeal2,Spreadsheet10.3!U2478,0)+IF(IncludeDeal3,Spreadsheet10.3!U3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1476,0)","v":-5.3594030680829503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1476,0)+IF(IncludeDeal2,Spreadsheet10.3!V2478,0)+IF(IncludeDeal3,Spreadsheet10.3!V3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1476,0)","v":-6.1361562712881499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1476,0)+IF(IncludeDeal2,Spreadsheet10.3!W2478,0)+IF(IncludeDeal3,Spreadsheet10.3!W3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1476,0)","v":-4.0032309994171849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1476,0)+IF(IncludeDeal2,Spreadsheet10.3!X2478,0)+IF(IncludeDeal3,Spreadsheet10.3!X3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1476,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1476,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2478,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1476,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1476,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2478,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1476,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1476,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2478,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1476,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1476,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2478,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1476,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1476,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2478,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1476,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1476,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2478,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1476,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1476,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2478,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1476,0)","v":0}]
[null,"Simulation 441",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1477,0)+IF(IncludeDeal2,Spreadsheet10.3!C2479,0)+IF(IncludeDeal3,Spreadsheet10.3!C3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1477,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1477,0)+IF(IncludeDeal2,Spreadsheet10.3!D2479,0)+IF(IncludeDeal3,Spreadsheet10.3!D3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1477,0)","v":2.3797815029516549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1477,0)+IF(IncludeDeal2,Spreadsheet10.3!E2479,0)+IF(IncludeDeal3,Spreadsheet10.3!E3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1477,0)","v":1.795212842848275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1477,0)+IF(IncludeDeal2,Spreadsheet10.3!F2479,0)+IF(IncludeDeal3,Spreadsheet10.3!F3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1477,0)","v":7.0480229773724998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1477,0)+IF(IncludeDeal2,Spreadsheet10.3!G2479,0)+IF(IncludeDeal3,Spreadsheet10.3!G3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1477,0)","v":7.8926161750955499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1477,0)+IF(IncludeDeal2,Spreadsheet10.3!H2479,0)+IF(IncludeDeal3,Spreadsheet10.3!H3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1477,0)","v":10.289824214681},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1477,0)+IF(IncludeDeal2,Spreadsheet10.3!I2479,0)+IF(IncludeDeal3,Spreadsheet10.3!I3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1477,0)","v":10.684623007421751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1477,0)+IF(IncludeDeal2,Spreadsheet10.3!J2479,0)+IF(IncludeDeal3,Spreadsheet10.3!J3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1477,0)","v":13.7617112566211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1477,0)+IF(IncludeDeal2,Spreadsheet10.3!K2479,0)+IF(IncludeDeal3,Spreadsheet10.3!K3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1477,0)","v":13.045569726389299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1477,0)+IF(IncludeDeal2,Spreadsheet10.3!L2479,0)+IF(IncludeDeal3,Spreadsheet10.3!L3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1477,0)","v":11.11600265626485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1477,0)+IF(IncludeDeal2,Spreadsheet10.3!M2479,0)+IF(IncludeDeal3,Spreadsheet10.3!M3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1477,0)","v":8.4212203398413514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1477,0)+IF(IncludeDeal2,Spreadsheet10.3!N2479,0)+IF(IncludeDeal3,Spreadsheet10.3!N3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1477,0)","v":7.9642987928256508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1477,0)+IF(IncludeDeal2,Spreadsheet10.3!O2479,0)+IF(IncludeDeal3,Spreadsheet10.3!O3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1477,0)","v":7.3481634306735497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1477,0)+IF(IncludeDeal2,Spreadsheet10.3!P2479,0)+IF(IncludeDeal3,Spreadsheet10.3!P3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1477,0)","v":7.2277950028008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1477,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2479,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1477,0)","v":9.1518834246252503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1477,0)+IF(IncludeDeal2,Spreadsheet10.3!R2479,0)+IF(IncludeDeal3,Spreadsheet10.3!R3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1477,0)","v":10.508562264398449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1477,0)+IF(IncludeDeal2,Spreadsheet10.3!S2479,0)+IF(IncludeDeal3,Spreadsheet10.3!S3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1477,0)","v":16.254108734583202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1477,0)+IF(IncludeDeal2,Spreadsheet10.3!T2479,0)+IF(IncludeDeal3,Spreadsheet10.3!T3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1477,0)","v":17.91484968173755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1477,0)+IF(IncludeDeal2,Spreadsheet10.3!U2479,0)+IF(IncludeDeal3,Spreadsheet10.3!U3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1477,0)","v":16.734413902772051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1477,0)+IF(IncludeDeal2,Spreadsheet10.3!V2479,0)+IF(IncludeDeal3,Spreadsheet10.3!V3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1477,0)","v":21.275313138425901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1477,0)+IF(IncludeDeal2,Spreadsheet10.3!W2479,0)+IF(IncludeDeal3,Spreadsheet10.3!W3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1477,0)","v":20.7703542953351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1477,0)+IF(IncludeDeal2,Spreadsheet10.3!X2479,0)+IF(IncludeDeal3,Spreadsheet10.3!X3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1477,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1477,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2479,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1477,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1477,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2479,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1477,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1477,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2479,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1477,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1477,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2479,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1477,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1477,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2479,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1477,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1477,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2479,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1477,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1477,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2479,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1477,0)","v":0}]
[null,"Simulation 442",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1478,0)+IF(IncludeDeal2,Spreadsheet10.3!C2480,0)+IF(IncludeDeal3,Spreadsheet10.3!C3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1478,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1478,0)+IF(IncludeDeal2,Spreadsheet10.3!D2480,0)+IF(IncludeDeal3,Spreadsheet10.3!D3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1478,0)","v":2.1363675419688701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1478,0)+IF(IncludeDeal2,Spreadsheet10.3!E2480,0)+IF(IncludeDeal3,Spreadsheet10.3!E3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1478,0)","v":-0.17864212866593851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1478,0)+IF(IncludeDeal2,Spreadsheet10.3!F2480,0)+IF(IncludeDeal3,Spreadsheet10.3!F3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1478,0)","v":-2.9063474475685651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1478,0)+IF(IncludeDeal2,Spreadsheet10.3!G2480,0)+IF(IncludeDeal3,Spreadsheet10.3!G3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1478,0)","v":-4.3051126782625806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1478,0)+IF(IncludeDeal2,Spreadsheet10.3!H2480,0)+IF(IncludeDeal3,Spreadsheet10.3!H3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1478,0)","v":-8.0358438310842502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1478,0)+IF(IncludeDeal2,Spreadsheet10.3!I2480,0)+IF(IncludeDeal3,Spreadsheet10.3!I3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1478,0)","v":-11.453877503232849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1478,0)+IF(IncludeDeal2,Spreadsheet10.3!J2480,0)+IF(IncludeDeal3,Spreadsheet10.3!J3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1478,0)","v":-12.6185427600563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1478,0)+IF(IncludeDeal2,Spreadsheet10.3!K2480,0)+IF(IncludeDeal3,Spreadsheet10.3!K3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1478,0)","v":-9.4940484880681009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1478,0)+IF(IncludeDeal2,Spreadsheet10.3!L2480,0)+IF(IncludeDeal3,Spreadsheet10.3!L3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1478,0)","v":-9.6213928351315499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1478,0)+IF(IncludeDeal2,Spreadsheet10.3!M2480,0)+IF(IncludeDeal3,Spreadsheet10.3!M3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1478,0)","v":-13.205275462962248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1478,0)+IF(IncludeDeal2,Spreadsheet10.3!N2480,0)+IF(IncludeDeal3,Spreadsheet10.3!N3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1478,0)","v":-10.847374739681751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1478,0)+IF(IncludeDeal2,Spreadsheet10.3!O2480,0)+IF(IncludeDeal3,Spreadsheet10.3!O3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1478,0)","v":-11.5562065553856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1478,0)+IF(IncludeDeal2,Spreadsheet10.3!P2480,0)+IF(IncludeDeal3,Spreadsheet10.3!P3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1478,0)","v":-12.99153752867025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1478,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2480,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1478,0)","v":-9.1170729401928501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1478,0)+IF(IncludeDeal2,Spreadsheet10.3!R2480,0)+IF(IncludeDeal3,Spreadsheet10.3!R3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1478,0)","v":-7.8082326466161494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1478,0)+IF(IncludeDeal2,Spreadsheet10.3!S2480,0)+IF(IncludeDeal3,Spreadsheet10.3!S3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1478,0)","v":-8.7605741443839005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1478,0)+IF(IncludeDeal2,Spreadsheet10.3!T2480,0)+IF(IncludeDeal3,Spreadsheet10.3!T3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1478,0)","v":-0.87374363934527999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1478,0)+IF(IncludeDeal2,Spreadsheet10.3!U2480,0)+IF(IncludeDeal3,Spreadsheet10.3!U3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1478,0)","v":-1.179718126216545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1478,0)+IF(IncludeDeal2,Spreadsheet10.3!V2480,0)+IF(IncludeDeal3,Spreadsheet10.3!V3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1478,0)","v":0.64698821039497501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1478,0)+IF(IncludeDeal2,Spreadsheet10.3!W2480,0)+IF(IncludeDeal3,Spreadsheet10.3!W3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1478,0)","v":-1.1585733420112649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1478,0)+IF(IncludeDeal2,Spreadsheet10.3!X2480,0)+IF(IncludeDeal3,Spreadsheet10.3!X3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1478,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1478,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2480,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1478,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1478,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2480,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1478,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1478,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2480,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1478,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1478,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2480,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1478,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1478,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2480,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1478,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1478,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2480,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1478,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1478,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2480,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1478,0)","v":0}]
[null,"Simulation 443",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1479,0)+IF(IncludeDeal2,Spreadsheet10.3!C2481,0)+IF(IncludeDeal3,Spreadsheet10.3!C3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1479,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1479,0)+IF(IncludeDeal2,Spreadsheet10.3!D2481,0)+IF(IncludeDeal3,Spreadsheet10.3!D3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1479,0)","v":5.5648435266378504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1479,0)+IF(IncludeDeal2,Spreadsheet10.3!E2481,0)+IF(IncludeDeal3,Spreadsheet10.3!E3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1479,0)","v":10.0772784138424},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1479,0)+IF(IncludeDeal2,Spreadsheet10.3!F2481,0)+IF(IncludeDeal3,Spreadsheet10.3!F3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1479,0)","v":7.1224653841539496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1479,0)+IF(IncludeDeal2,Spreadsheet10.3!G2481,0)+IF(IncludeDeal3,Spreadsheet10.3!G3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1479,0)","v":5.4218647327220006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1479,0)+IF(IncludeDeal2,Spreadsheet10.3!H2481,0)+IF(IncludeDeal3,Spreadsheet10.3!H3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1479,0)","v":5.3047970359366499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1479,0)+IF(IncludeDeal2,Spreadsheet10.3!I2481,0)+IF(IncludeDeal3,Spreadsheet10.3!I3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1479,0)","v":5.9440231533974499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1479,0)+IF(IncludeDeal2,Spreadsheet10.3!J2481,0)+IF(IncludeDeal3,Spreadsheet10.3!J3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1479,0)","v":8.9507111559248003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1479,0)+IF(IncludeDeal2,Spreadsheet10.3!K2481,0)+IF(IncludeDeal3,Spreadsheet10.3!K3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1479,0)","v":8.0445335342917001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1479,0)+IF(IncludeDeal2,Spreadsheet10.3!L2481,0)+IF(IncludeDeal3,Spreadsheet10.3!L3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1479,0)","v":8.7541720456610008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1479,0)+IF(IncludeDeal2,Spreadsheet10.3!M2481,0)+IF(IncludeDeal3,Spreadsheet10.3!M3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1479,0)","v":8.9868737406242989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1479,0)+IF(IncludeDeal2,Spreadsheet10.3!N2481,0)+IF(IncludeDeal3,Spreadsheet10.3!N3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1479,0)","v":12.3271184227233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1479,0)+IF(IncludeDeal2,Spreadsheet10.3!O2481,0)+IF(IncludeDeal3,Spreadsheet10.3!O3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1479,0)","v":11.2289986145207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1479,0)+IF(IncludeDeal2,Spreadsheet10.3!P2481,0)+IF(IncludeDeal3,Spreadsheet10.3!P3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1479,0)","v":9.0726820670702999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1479,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2481,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1479,0)","v":9.4226356652710486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1479,0)+IF(IncludeDeal2,Spreadsheet10.3!R2481,0)+IF(IncludeDeal3,Spreadsheet10.3!R3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1479,0)","v":9.2025790263277489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1479,0)+IF(IncludeDeal2,Spreadsheet10.3!S2481,0)+IF(IncludeDeal3,Spreadsheet10.3!S3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1479,0)","v":8.4592493629241989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1479,0)+IF(IncludeDeal2,Spreadsheet10.3!T2481,0)+IF(IncludeDeal3,Spreadsheet10.3!T3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1479,0)","v":4.4304895785635896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1479,0)+IF(IncludeDeal2,Spreadsheet10.3!U2481,0)+IF(IncludeDeal3,Spreadsheet10.3!U3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1479,0)","v":0.78528470449580001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1479,0)+IF(IncludeDeal2,Spreadsheet10.3!V2481,0)+IF(IncludeDeal3,Spreadsheet10.3!V3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1479,0)","v":1.80242587949128},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1479,0)+IF(IncludeDeal2,Spreadsheet10.3!W2481,0)+IF(IncludeDeal3,Spreadsheet10.3!W3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1479,0)","v":-2.8022972701565148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1479,0)+IF(IncludeDeal2,Spreadsheet10.3!X2481,0)+IF(IncludeDeal3,Spreadsheet10.3!X3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1479,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1479,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2481,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1479,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1479,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2481,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1479,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1479,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2481,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1479,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1479,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2481,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1479,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1479,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2481,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1479,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1479,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2481,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1479,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1479,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2481,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1479,0)","v":0}]
[null,"Simulation 444",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1480,0)+IF(IncludeDeal2,Spreadsheet10.3!C2482,0)+IF(IncludeDeal3,Spreadsheet10.3!C3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1480,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1480,0)+IF(IncludeDeal2,Spreadsheet10.3!D2482,0)+IF(IncludeDeal3,Spreadsheet10.3!D3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1480,0)","v":3.1473649903975103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1480,0)+IF(IncludeDeal2,Spreadsheet10.3!E2482,0)+IF(IncludeDeal3,Spreadsheet10.3!E3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1480,0)","v":1.2150805370969},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1480,0)+IF(IncludeDeal2,Spreadsheet10.3!F2482,0)+IF(IncludeDeal3,Spreadsheet10.3!F3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1480,0)","v":0.70736142881510999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1480,0)+IF(IncludeDeal2,Spreadsheet10.3!G2482,0)+IF(IncludeDeal3,Spreadsheet10.3!G3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1480,0)","v":-5.8035130995258498E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1480,0)+IF(IncludeDeal2,Spreadsheet10.3!H2482,0)+IF(IncludeDeal3,Spreadsheet10.3!H3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1480,0)","v":3.1607587360797353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1480,0)+IF(IncludeDeal2,Spreadsheet10.3!I2482,0)+IF(IncludeDeal3,Spreadsheet10.3!I3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1480,0)","v":3.902125413392115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1480,0)+IF(IncludeDeal2,Spreadsheet10.3!J2482,0)+IF(IncludeDeal3,Spreadsheet10.3!J3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1480,0)","v":3.0038981806590153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1480,0)+IF(IncludeDeal2,Spreadsheet10.3!K2482,0)+IF(IncludeDeal3,Spreadsheet10.3!K3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1480,0)","v":-2.9475416972158701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1480,0)+IF(IncludeDeal2,Spreadsheet10.3!L2482,0)+IF(IncludeDeal3,Spreadsheet10.3!L3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1480,0)","v":-3.9052452486678999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1480,0)+IF(IncludeDeal2,Spreadsheet10.3!M2482,0)+IF(IncludeDeal3,Spreadsheet10.3!M3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1480,0)","v":-0.460735033660851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1480,0)+IF(IncludeDeal2,Spreadsheet10.3!N2482,0)+IF(IncludeDeal3,Spreadsheet10.3!N3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1480,0)","v":-0.4145163932438935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1480,0)+IF(IncludeDeal2,Spreadsheet10.3!O2482,0)+IF(IncludeDeal3,Spreadsheet10.3!O3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1480,0)","v":-4.5215571246591502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1480,0)+IF(IncludeDeal2,Spreadsheet10.3!P2482,0)+IF(IncludeDeal3,Spreadsheet10.3!P3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1480,0)","v":-0.52008207489917002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1480,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2482,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1480,0)","v":-3.5743507334274249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1480,0)+IF(IncludeDeal2,Spreadsheet10.3!R2482,0)+IF(IncludeDeal3,Spreadsheet10.3!R3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1480,0)","v":-3.87456879608047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1480,0)+IF(IncludeDeal2,Spreadsheet10.3!S2482,0)+IF(IncludeDeal3,Spreadsheet10.3!S3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1480,0)","v":-7.6750170818440999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1480,0)+IF(IncludeDeal2,Spreadsheet10.3!T2482,0)+IF(IncludeDeal3,Spreadsheet10.3!T3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1480,0)","v":-9.7716822246274493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1480,0)+IF(IncludeDeal2,Spreadsheet10.3!U2482,0)+IF(IncludeDeal3,Spreadsheet10.3!U3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1480,0)","v":-10.754495209576399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1480,0)+IF(IncludeDeal2,Spreadsheet10.3!V2482,0)+IF(IncludeDeal3,Spreadsheet10.3!V3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1480,0)","v":-7.9033896497766003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1480,0)+IF(IncludeDeal2,Spreadsheet10.3!W2482,0)+IF(IncludeDeal3,Spreadsheet10.3!W3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1480,0)","v":-9.3977143602395508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1480,0)+IF(IncludeDeal2,Spreadsheet10.3!X2482,0)+IF(IncludeDeal3,Spreadsheet10.3!X3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1480,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1480,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2482,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1480,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1480,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2482,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1480,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1480,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2482,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1480,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1480,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2482,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1480,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1480,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2482,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1480,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1480,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2482,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1480,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1480,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2482,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1480,0)","v":0}]
[null,"Simulation 445",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1481,0)+IF(IncludeDeal2,Spreadsheet10.3!C2483,0)+IF(IncludeDeal3,Spreadsheet10.3!C3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1481,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1481,0)+IF(IncludeDeal2,Spreadsheet10.3!D2483,0)+IF(IncludeDeal3,Spreadsheet10.3!D3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1481,0)","v":0.74431142104363002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1481,0)+IF(IncludeDeal2,Spreadsheet10.3!E2483,0)+IF(IncludeDeal3,Spreadsheet10.3!E3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1481,0)","v":1.1315770843039801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1481,0)+IF(IncludeDeal2,Spreadsheet10.3!F2483,0)+IF(IncludeDeal3,Spreadsheet10.3!F3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1481,0)","v":-0.93161954352165499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1481,0)+IF(IncludeDeal2,Spreadsheet10.3!G2483,0)+IF(IncludeDeal3,Spreadsheet10.3!G3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1481,0)","v":1.55404323628868},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1481,0)+IF(IncludeDeal2,Spreadsheet10.3!H2483,0)+IF(IncludeDeal3,Spreadsheet10.3!H3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1481,0)","v":-0.95838403611074008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1481,0)+IF(IncludeDeal2,Spreadsheet10.3!I2483,0)+IF(IncludeDeal3,Spreadsheet10.3!I3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1481,0)","v":-1.043326150729075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1481,0)+IF(IncludeDeal2,Spreadsheet10.3!J2483,0)+IF(IncludeDeal3,Spreadsheet10.3!J3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1481,0)","v":1.65614553494115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1481,0)+IF(IncludeDeal2,Spreadsheet10.3!K2483,0)+IF(IncludeDeal3,Spreadsheet10.3!K3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1481,0)","v":3.2923262562475348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1481,0)+IF(IncludeDeal2,Spreadsheet10.3!L2483,0)+IF(IncludeDeal3,Spreadsheet10.3!L3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1481,0)","v":6.5912102973373994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1481,0)+IF(IncludeDeal2,Spreadsheet10.3!M2483,0)+IF(IncludeDeal3,Spreadsheet10.3!M3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1481,0)","v":7.2814714905239999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1481,0)+IF(IncludeDeal2,Spreadsheet10.3!N2483,0)+IF(IncludeDeal3,Spreadsheet10.3!N3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1481,0)","v":7.9465202483238997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1481,0)+IF(IncludeDeal2,Spreadsheet10.3!O2483,0)+IF(IncludeDeal3,Spreadsheet10.3!O3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1481,0)","v":11.35658326900975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1481,0)+IF(IncludeDeal2,Spreadsheet10.3!P2483,0)+IF(IncludeDeal3,Spreadsheet10.3!P3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1481,0)","v":13.169012485540049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1481,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2483,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1481,0)","v":10.118847940636851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1481,0)+IF(IncludeDeal2,Spreadsheet10.3!R2483,0)+IF(IncludeDeal3,Spreadsheet10.3!R3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1481,0)","v":7.1001345985842494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1481,0)+IF(IncludeDeal2,Spreadsheet10.3!S2483,0)+IF(IncludeDeal3,Spreadsheet10.3!S3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1481,0)","v":5.9675540412635497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1481,0)+IF(IncludeDeal2,Spreadsheet10.3!T2483,0)+IF(IncludeDeal3,Spreadsheet10.3!T3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1481,0)","v":4.9765350882892747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1481,0)+IF(IncludeDeal2,Spreadsheet10.3!U2483,0)+IF(IncludeDeal3,Spreadsheet10.3!U3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1481,0)","v":8.118430705105899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1481,0)+IF(IncludeDeal2,Spreadsheet10.3!V2483,0)+IF(IncludeDeal3,Spreadsheet10.3!V3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1481,0)","v":10.993014209619702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1481,0)+IF(IncludeDeal2,Spreadsheet10.3!W2483,0)+IF(IncludeDeal3,Spreadsheet10.3!W3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1481,0)","v":15.05438180106075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1481,0)+IF(IncludeDeal2,Spreadsheet10.3!X2483,0)+IF(IncludeDeal3,Spreadsheet10.3!X3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1481,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1481,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2483,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1481,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1481,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2483,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1481,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1481,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2483,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1481,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1481,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2483,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1481,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1481,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2483,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1481,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1481,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2483,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1481,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1481,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2483,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1481,0)","v":0}]
[null,"Simulation 446",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1482,0)+IF(IncludeDeal2,Spreadsheet10.3!C2484,0)+IF(IncludeDeal3,Spreadsheet10.3!C3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1482,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1482,0)+IF(IncludeDeal2,Spreadsheet10.3!D2484,0)+IF(IncludeDeal3,Spreadsheet10.3!D3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1482,0)","v":-3.1915137013076},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1482,0)+IF(IncludeDeal2,Spreadsheet10.3!E2484,0)+IF(IncludeDeal3,Spreadsheet10.3!E3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1482,0)","v":-2.8429644287897049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1482,0)+IF(IncludeDeal2,Spreadsheet10.3!F2484,0)+IF(IncludeDeal3,Spreadsheet10.3!F3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1482,0)","v":-9.1139836701174506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1482,0)+IF(IncludeDeal2,Spreadsheet10.3!G2484,0)+IF(IncludeDeal3,Spreadsheet10.3!G3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1482,0)","v":-6.6570517871650994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1482,0)+IF(IncludeDeal2,Spreadsheet10.3!H2484,0)+IF(IncludeDeal3,Spreadsheet10.3!H3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1482,0)","v":-6.1984107106461002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1482,0)+IF(IncludeDeal2,Spreadsheet10.3!I2484,0)+IF(IncludeDeal3,Spreadsheet10.3!I3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1482,0)","v":-4.0590415851248496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1482,0)+IF(IncludeDeal2,Spreadsheet10.3!J2484,0)+IF(IncludeDeal3,Spreadsheet10.3!J3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1482,0)","v":-3.089200889264045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1482,0)+IF(IncludeDeal2,Spreadsheet10.3!K2484,0)+IF(IncludeDeal3,Spreadsheet10.3!K3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1482,0)","v":-3.2679599402732},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1482,0)+IF(IncludeDeal2,Spreadsheet10.3!L2484,0)+IF(IncludeDeal3,Spreadsheet10.3!L3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1482,0)","v":-4.73884087894002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1482,0)+IF(IncludeDeal2,Spreadsheet10.3!M2484,0)+IF(IncludeDeal3,Spreadsheet10.3!M3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1482,0)","v":-2.0296815388243301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1482,0)+IF(IncludeDeal2,Spreadsheet10.3!N2484,0)+IF(IncludeDeal3,Spreadsheet10.3!N3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1482,0)","v":-0.648832062204455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1482,0)+IF(IncludeDeal2,Spreadsheet10.3!O2484,0)+IF(IncludeDeal3,Spreadsheet10.3!O3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1482,0)","v":-1.034753500030495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1482,0)+IF(IncludeDeal2,Spreadsheet10.3!P2484,0)+IF(IncludeDeal3,Spreadsheet10.3!P3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1482,0)","v":0.89793619516666501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1482,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2484,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1482,0)","v":1.6230385797205849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1482,0)+IF(IncludeDeal2,Spreadsheet10.3!R2484,0)+IF(IncludeDeal3,Spreadsheet10.3!R3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1482,0)","v":5.8686986750539507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1482,0)+IF(IncludeDeal2,Spreadsheet10.3!S2484,0)+IF(IncludeDeal3,Spreadsheet10.3!S3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1482,0)","v":9.0883628496339988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1482,0)+IF(IncludeDeal2,Spreadsheet10.3!T2484,0)+IF(IncludeDeal3,Spreadsheet10.3!T3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1482,0)","v":6.8309375560527501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1482,0)+IF(IncludeDeal2,Spreadsheet10.3!U2484,0)+IF(IncludeDeal3,Spreadsheet10.3!U3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1482,0)","v":7.80950206205135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1482,0)+IF(IncludeDeal2,Spreadsheet10.3!V2484,0)+IF(IncludeDeal3,Spreadsheet10.3!V3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1482,0)","v":1.583284294182375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1482,0)+IF(IncludeDeal2,Spreadsheet10.3!W2484,0)+IF(IncludeDeal3,Spreadsheet10.3!W3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1482,0)","v":1.2943366448564451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1482,0)+IF(IncludeDeal2,Spreadsheet10.3!X2484,0)+IF(IncludeDeal3,Spreadsheet10.3!X3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1482,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1482,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2484,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1482,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1482,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2484,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1482,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1482,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2484,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1482,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1482,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2484,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1482,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1482,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2484,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1482,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1482,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2484,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1482,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1482,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2484,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1482,0)","v":0}]
[null,"Simulation 447",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1483,0)+IF(IncludeDeal2,Spreadsheet10.3!C2485,0)+IF(IncludeDeal3,Spreadsheet10.3!C3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1483,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1483,0)+IF(IncludeDeal2,Spreadsheet10.3!D2485,0)+IF(IncludeDeal3,Spreadsheet10.3!D3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1483,0)","v":5.9418360277071501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1483,0)+IF(IncludeDeal2,Spreadsheet10.3!E2485,0)+IF(IncludeDeal3,Spreadsheet10.3!E3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1483,0)","v":-8.4070396219193492E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1483,0)+IF(IncludeDeal2,Spreadsheet10.3!F2485,0)+IF(IncludeDeal3,Spreadsheet10.3!F3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1483,0)","v":-1.687821809141},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1483,0)+IF(IncludeDeal2,Spreadsheet10.3!G2485,0)+IF(IncludeDeal3,Spreadsheet10.3!G3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1483,0)","v":1.4075213420890251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1483,0)+IF(IncludeDeal2,Spreadsheet10.3!H2485,0)+IF(IncludeDeal3,Spreadsheet10.3!H3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1483,0)","v":1.8636772396990999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1483,0)+IF(IncludeDeal2,Spreadsheet10.3!I2485,0)+IF(IncludeDeal3,Spreadsheet10.3!I3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1483,0)","v":-0.55048347724329993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1483,0)+IF(IncludeDeal2,Spreadsheet10.3!J2485,0)+IF(IncludeDeal3,Spreadsheet10.3!J3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1483,0)","v":-4.5081660317937704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1483,0)+IF(IncludeDeal2,Spreadsheet10.3!K2485,0)+IF(IncludeDeal3,Spreadsheet10.3!K3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1483,0)","v":-5.7479193514324498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1483,0)+IF(IncludeDeal2,Spreadsheet10.3!L2485,0)+IF(IncludeDeal3,Spreadsheet10.3!L3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1483,0)","v":-5.5756456386498501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1483,0)+IF(IncludeDeal2,Spreadsheet10.3!M2485,0)+IF(IncludeDeal3,Spreadsheet10.3!M3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1483,0)","v":-2.5419887217308799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1483,0)+IF(IncludeDeal2,Spreadsheet10.3!N2485,0)+IF(IncludeDeal3,Spreadsheet10.3!N3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1483,0)","v":1.317794574279725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1483,0)+IF(IncludeDeal2,Spreadsheet10.3!O2485,0)+IF(IncludeDeal3,Spreadsheet10.3!O3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1483,0)","v":2.5861958375679448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1483,0)+IF(IncludeDeal2,Spreadsheet10.3!P2485,0)+IF(IncludeDeal3,Spreadsheet10.3!P3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1483,0)","v":1.8224506015064299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1483,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2485,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1483,0)","v":9.6282699731566002E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1483,0)+IF(IncludeDeal2,Spreadsheet10.3!R2485,0)+IF(IncludeDeal3,Spreadsheet10.3!R3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1483,0)","v":7.5134510660021993E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1483,0)+IF(IncludeDeal2,Spreadsheet10.3!S2485,0)+IF(IncludeDeal3,Spreadsheet10.3!S3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1483,0)","v":1.9304858024963549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1483,0)+IF(IncludeDeal2,Spreadsheet10.3!T2485,0)+IF(IncludeDeal3,Spreadsheet10.3!T3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1483,0)","v":3.5299998354363051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1483,0)+IF(IncludeDeal2,Spreadsheet10.3!U2485,0)+IF(IncludeDeal3,Spreadsheet10.3!U3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1483,0)","v":7.1275599371872005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1483,0)+IF(IncludeDeal2,Spreadsheet10.3!V2485,0)+IF(IncludeDeal3,Spreadsheet10.3!V3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1483,0)","v":6.6040800476173498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1483,0)+IF(IncludeDeal2,Spreadsheet10.3!W2485,0)+IF(IncludeDeal3,Spreadsheet10.3!W3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1483,0)","v":6.0982244290813492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1483,0)+IF(IncludeDeal2,Spreadsheet10.3!X2485,0)+IF(IncludeDeal3,Spreadsheet10.3!X3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1483,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1483,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2485,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1483,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1483,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2485,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1483,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1483,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2485,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1483,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1483,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2485,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1483,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1483,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2485,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1483,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1483,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2485,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1483,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1483,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2485,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1483,0)","v":0}]
[null,"Simulation 448",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1484,0)+IF(IncludeDeal2,Spreadsheet10.3!C2486,0)+IF(IncludeDeal3,Spreadsheet10.3!C3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1484,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1484,0)+IF(IncludeDeal2,Spreadsheet10.3!D2486,0)+IF(IncludeDeal3,Spreadsheet10.3!D3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1484,0)","v":1.56536689507882},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1484,0)+IF(IncludeDeal2,Spreadsheet10.3!E2486,0)+IF(IncludeDeal3,Spreadsheet10.3!E3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1484,0)","v":0.4651302656297755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1484,0)+IF(IncludeDeal2,Spreadsheet10.3!F2486,0)+IF(IncludeDeal3,Spreadsheet10.3!F3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1484,0)","v":-0.98387835522172995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1484,0)+IF(IncludeDeal2,Spreadsheet10.3!G2486,0)+IF(IncludeDeal3,Spreadsheet10.3!G3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1484,0)","v":-4.237439858135355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1484,0)+IF(IncludeDeal2,Spreadsheet10.3!H2486,0)+IF(IncludeDeal3,Spreadsheet10.3!H3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1484,0)","v":-2.8074699129059302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1484,0)+IF(IncludeDeal2,Spreadsheet10.3!I2486,0)+IF(IncludeDeal3,Spreadsheet10.3!I3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1484,0)","v":-3.5062885772190802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1484,0)+IF(IncludeDeal2,Spreadsheet10.3!J2486,0)+IF(IncludeDeal3,Spreadsheet10.3!J3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1484,0)","v":0.57615340314584007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1484,0)+IF(IncludeDeal2,Spreadsheet10.3!K2486,0)+IF(IncludeDeal3,Spreadsheet10.3!K3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1484,0)","v":-3.0226160707467851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1484,0)+IF(IncludeDeal2,Spreadsheet10.3!L2486,0)+IF(IncludeDeal3,Spreadsheet10.3!L3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1484,0)","v":-2.7303502090266449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1484,0)+IF(IncludeDeal2,Spreadsheet10.3!M2486,0)+IF(IncludeDeal3,Spreadsheet10.3!M3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1484,0)","v":-3.52849603958862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1484,0)+IF(IncludeDeal2,Spreadsheet10.3!N2486,0)+IF(IncludeDeal3,Spreadsheet10.3!N3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1484,0)","v":2.6764013101787598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1484,0)+IF(IncludeDeal2,Spreadsheet10.3!O2486,0)+IF(IncludeDeal3,Spreadsheet10.3!O3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1484,0)","v":3.1107299336148397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1484,0)+IF(IncludeDeal2,Spreadsheet10.3!P2486,0)+IF(IncludeDeal3,Spreadsheet10.3!P3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1484,0)","v":5.0823074721899495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1484,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2486,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1484,0)","v":3.33754303157014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1484,0)+IF(IncludeDeal2,Spreadsheet10.3!R2486,0)+IF(IncludeDeal3,Spreadsheet10.3!R3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1484,0)","v":2.35222376933151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1484,0)+IF(IncludeDeal2,Spreadsheet10.3!S2486,0)+IF(IncludeDeal3,Spreadsheet10.3!S3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1484,0)","v":1.2519637974285149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1484,0)+IF(IncludeDeal2,Spreadsheet10.3!T2486,0)+IF(IncludeDeal3,Spreadsheet10.3!T3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1484,0)","v":0.24217934341569949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1484,0)+IF(IncludeDeal2,Spreadsheet10.3!U2486,0)+IF(IncludeDeal3,Spreadsheet10.3!U3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1484,0)","v":1.7549454733112149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1484,0)+IF(IncludeDeal2,Spreadsheet10.3!V2486,0)+IF(IncludeDeal3,Spreadsheet10.3!V3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1484,0)","v":10.7130836478478},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1484,0)+IF(IncludeDeal2,Spreadsheet10.3!W2486,0)+IF(IncludeDeal3,Spreadsheet10.3!W3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1484,0)","v":4.3087327415176748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1484,0)+IF(IncludeDeal2,Spreadsheet10.3!X2486,0)+IF(IncludeDeal3,Spreadsheet10.3!X3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1484,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1484,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2486,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1484,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1484,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2486,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1484,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1484,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2486,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1484,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1484,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2486,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1484,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1484,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2486,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1484,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1484,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2486,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1484,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1484,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2486,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1484,0)","v":0}]
[null,"Simulation 449",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1485,0)+IF(IncludeDeal2,Spreadsheet10.3!C2487,0)+IF(IncludeDeal3,Spreadsheet10.3!C3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1485,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1485,0)+IF(IncludeDeal2,Spreadsheet10.3!D2487,0)+IF(IncludeDeal3,Spreadsheet10.3!D3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1485,0)","v":-0.24276851963981952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1485,0)+IF(IncludeDeal2,Spreadsheet10.3!E2487,0)+IF(IncludeDeal3,Spreadsheet10.3!E3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1485,0)","v":-0.34484256564175303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1485,0)+IF(IncludeDeal2,Spreadsheet10.3!F2487,0)+IF(IncludeDeal3,Spreadsheet10.3!F3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1485,0)","v":-1.5252566834928001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1485,0)+IF(IncludeDeal2,Spreadsheet10.3!G2487,0)+IF(IncludeDeal3,Spreadsheet10.3!G3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1485,0)","v":-3.16067407702596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1485,0)+IF(IncludeDeal2,Spreadsheet10.3!H2487,0)+IF(IncludeDeal3,Spreadsheet10.3!H3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1485,0)","v":-5.5465498017871502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1485,0)+IF(IncludeDeal2,Spreadsheet10.3!I2487,0)+IF(IncludeDeal3,Spreadsheet10.3!I3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1485,0)","v":-8.6472511720467988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1485,0)+IF(IncludeDeal2,Spreadsheet10.3!J2487,0)+IF(IncludeDeal3,Spreadsheet10.3!J3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1485,0)","v":-7.7455110520351003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1485,0)+IF(IncludeDeal2,Spreadsheet10.3!K2487,0)+IF(IncludeDeal3,Spreadsheet10.3!K3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1485,0)","v":-9.2829535419319491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1485,0)+IF(IncludeDeal2,Spreadsheet10.3!L2487,0)+IF(IncludeDeal3,Spreadsheet10.3!L3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1485,0)","v":-9.6931718594645506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1485,0)+IF(IncludeDeal2,Spreadsheet10.3!M2487,0)+IF(IncludeDeal3,Spreadsheet10.3!M3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1485,0)","v":-13.3951769672276},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1485,0)+IF(IncludeDeal2,Spreadsheet10.3!N2487,0)+IF(IncludeDeal3,Spreadsheet10.3!N3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1485,0)","v":-8.3733454403444494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1485,0)+IF(IncludeDeal2,Spreadsheet10.3!O2487,0)+IF(IncludeDeal3,Spreadsheet10.3!O3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1485,0)","v":-12.370084469613699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1485,0)+IF(IncludeDeal2,Spreadsheet10.3!P2487,0)+IF(IncludeDeal3,Spreadsheet10.3!P3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1485,0)","v":-9.6129362884413503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1485,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2487,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1485,0)","v":-11.25194216792525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1485,0)+IF(IncludeDeal2,Spreadsheet10.3!R2487,0)+IF(IncludeDeal3,Spreadsheet10.3!R3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1485,0)","v":-15.6019243956998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1485,0)+IF(IncludeDeal2,Spreadsheet10.3!S2487,0)+IF(IncludeDeal3,Spreadsheet10.3!S3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1485,0)","v":-17.119545816913799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1485,0)+IF(IncludeDeal2,Spreadsheet10.3!T2487,0)+IF(IncludeDeal3,Spreadsheet10.3!T3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1485,0)","v":-22.272509028074349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1485,0)+IF(IncludeDeal2,Spreadsheet10.3!U2487,0)+IF(IncludeDeal3,Spreadsheet10.3!U3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1485,0)","v":-20.738649016521848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1485,0)+IF(IncludeDeal2,Spreadsheet10.3!V2487,0)+IF(IncludeDeal3,Spreadsheet10.3!V3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1485,0)","v":-25.880224120895697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1485,0)+IF(IncludeDeal2,Spreadsheet10.3!W2487,0)+IF(IncludeDeal3,Spreadsheet10.3!W3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1485,0)","v":-28.091351532919049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1485,0)+IF(IncludeDeal2,Spreadsheet10.3!X2487,0)+IF(IncludeDeal3,Spreadsheet10.3!X3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1485,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1485,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2487,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1485,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1485,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2487,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1485,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1485,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2487,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1485,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1485,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2487,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1485,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1485,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2487,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1485,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1485,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2487,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1485,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1485,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2487,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1485,0)","v":0}]
[null,"Simulation 450",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1486,0)+IF(IncludeDeal2,Spreadsheet10.3!C2488,0)+IF(IncludeDeal3,Spreadsheet10.3!C3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1486,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1486,0)+IF(IncludeDeal2,Spreadsheet10.3!D2488,0)+IF(IncludeDeal3,Spreadsheet10.3!D3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1486,0)","v":3.8746974863030599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1486,0)+IF(IncludeDeal2,Spreadsheet10.3!E2488,0)+IF(IncludeDeal3,Spreadsheet10.3!E3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1486,0)","v":5.6116544456638007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1486,0)+IF(IncludeDeal2,Spreadsheet10.3!F2488,0)+IF(IncludeDeal3,Spreadsheet10.3!F3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1486,0)","v":6.6765233841203502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1486,0)+IF(IncludeDeal2,Spreadsheet10.3!G2488,0)+IF(IncludeDeal3,Spreadsheet10.3!G3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1486,0)","v":5.3928291870681999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1486,0)+IF(IncludeDeal2,Spreadsheet10.3!H2488,0)+IF(IncludeDeal3,Spreadsheet10.3!H3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1486,0)","v":8.5016295556132491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1486,0)+IF(IncludeDeal2,Spreadsheet10.3!I2488,0)+IF(IncludeDeal3,Spreadsheet10.3!I3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1486,0)","v":10.923980894775049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1486,0)+IF(IncludeDeal2,Spreadsheet10.3!J2488,0)+IF(IncludeDeal3,Spreadsheet10.3!J3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1486,0)","v":11.519198323925549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1486,0)+IF(IncludeDeal2,Spreadsheet10.3!K2488,0)+IF(IncludeDeal3,Spreadsheet10.3!K3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1486,0)","v":13.976617626830951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1486,0)+IF(IncludeDeal2,Spreadsheet10.3!L2488,0)+IF(IncludeDeal3,Spreadsheet10.3!L3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1486,0)","v":14.426809557205301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1486,0)+IF(IncludeDeal2,Spreadsheet10.3!M2488,0)+IF(IncludeDeal3,Spreadsheet10.3!M3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1486,0)","v":12.53923589134425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1486,0)+IF(IncludeDeal2,Spreadsheet10.3!N2488,0)+IF(IncludeDeal3,Spreadsheet10.3!N3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1486,0)","v":9.7586716856636997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1486,0)+IF(IncludeDeal2,Spreadsheet10.3!O2488,0)+IF(IncludeDeal3,Spreadsheet10.3!O3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1486,0)","v":10.726172116327652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1486,0)+IF(IncludeDeal2,Spreadsheet10.3!P2488,0)+IF(IncludeDeal3,Spreadsheet10.3!P3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1486,0)","v":11.80439339493045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1486,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2488,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1486,0)","v":11.49146947000105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1486,0)+IF(IncludeDeal2,Spreadsheet10.3!R2488,0)+IF(IncludeDeal3,Spreadsheet10.3!R3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1486,0)","v":12.094749885001949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1486,0)+IF(IncludeDeal2,Spreadsheet10.3!S2488,0)+IF(IncludeDeal3,Spreadsheet10.3!S3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1486,0)","v":10.069316757803749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1486,0)+IF(IncludeDeal2,Spreadsheet10.3!T2488,0)+IF(IncludeDeal3,Spreadsheet10.3!T3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1486,0)","v":7.9674521624780503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1486,0)+IF(IncludeDeal2,Spreadsheet10.3!U2488,0)+IF(IncludeDeal3,Spreadsheet10.3!U3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1486,0)","v":4.5180012524374851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1486,0)+IF(IncludeDeal2,Spreadsheet10.3!V2488,0)+IF(IncludeDeal3,Spreadsheet10.3!V3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1486,0)","v":5.7941228034677001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1486,0)+IF(IncludeDeal2,Spreadsheet10.3!W2488,0)+IF(IncludeDeal3,Spreadsheet10.3!W3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1486,0)","v":3.3519325831463753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1486,0)+IF(IncludeDeal2,Spreadsheet10.3!X2488,0)+IF(IncludeDeal3,Spreadsheet10.3!X3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1486,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1486,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2488,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1486,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1486,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2488,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1486,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1486,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2488,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1486,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1486,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2488,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1486,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1486,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2488,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1486,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1486,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2488,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1486,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1486,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2488,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1486,0)","v":0}]
[null,"Simulation 451",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1487,0)+IF(IncludeDeal2,Spreadsheet10.3!C2489,0)+IF(IncludeDeal3,Spreadsheet10.3!C3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1487,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1487,0)+IF(IncludeDeal2,Spreadsheet10.3!D2489,0)+IF(IncludeDeal3,Spreadsheet10.3!D3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1487,0)","v":-0.76676618663377005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1487,0)+IF(IncludeDeal2,Spreadsheet10.3!E2489,0)+IF(IncludeDeal3,Spreadsheet10.3!E3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1487,0)","v":3.4358913959016348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1487,0)+IF(IncludeDeal2,Spreadsheet10.3!F2489,0)+IF(IncludeDeal3,Spreadsheet10.3!F3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1487,0)","v":3.5459085163335651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1487,0)+IF(IncludeDeal2,Spreadsheet10.3!G2489,0)+IF(IncludeDeal3,Spreadsheet10.3!G3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1487,0)","v":4.8343948236100305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1487,0)+IF(IncludeDeal2,Spreadsheet10.3!H2489,0)+IF(IncludeDeal3,Spreadsheet10.3!H3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1487,0)","v":5.7502844733399998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1487,0)+IF(IncludeDeal2,Spreadsheet10.3!I2489,0)+IF(IncludeDeal3,Spreadsheet10.3!I3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1487,0)","v":0.96418690383642003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1487,0)+IF(IncludeDeal2,Spreadsheet10.3!J2489,0)+IF(IncludeDeal3,Spreadsheet10.3!J3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1487,0)","v":1.14790749448065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1487,0)+IF(IncludeDeal2,Spreadsheet10.3!K2489,0)+IF(IncludeDeal3,Spreadsheet10.3!K3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1487,0)","v":-2.0386524773614001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1487,0)+IF(IncludeDeal2,Spreadsheet10.3!L2489,0)+IF(IncludeDeal3,Spreadsheet10.3!L3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1487,0)","v":-4.252869804658105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1487,0)+IF(IncludeDeal2,Spreadsheet10.3!M2489,0)+IF(IncludeDeal3,Spreadsheet10.3!M3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1487,0)","v":-1.525970445213525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1487,0)+IF(IncludeDeal2,Spreadsheet10.3!N2489,0)+IF(IncludeDeal3,Spreadsheet10.3!N3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1487,0)","v":0.45170497221039202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1487,0)+IF(IncludeDeal2,Spreadsheet10.3!O2489,0)+IF(IncludeDeal3,Spreadsheet10.3!O3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1487,0)","v":7.1146510121636003E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1487,0)+IF(IncludeDeal2,Spreadsheet10.3!P2489,0)+IF(IncludeDeal3,Spreadsheet10.3!P3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1487,0)","v":-3.2218942477063299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1487,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2489,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1487,0)","v":-4.8870921485454053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1487,0)+IF(IncludeDeal2,Spreadsheet10.3!R2489,0)+IF(IncludeDeal3,Spreadsheet10.3!R3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1487,0)","v":-5.0557782146365993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1487,0)+IF(IncludeDeal2,Spreadsheet10.3!S2489,0)+IF(IncludeDeal3,Spreadsheet10.3!S3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1487,0)","v":-7.0454386292340994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1487,0)+IF(IncludeDeal2,Spreadsheet10.3!T2489,0)+IF(IncludeDeal3,Spreadsheet10.3!T3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1487,0)","v":-6.0609641357432498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1487,0)+IF(IncludeDeal2,Spreadsheet10.3!U2489,0)+IF(IncludeDeal3,Spreadsheet10.3!U3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1487,0)","v":-8.7501350839447003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1487,0)+IF(IncludeDeal2,Spreadsheet10.3!V2489,0)+IF(IncludeDeal3,Spreadsheet10.3!V3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1487,0)","v":-15.480450398226651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1487,0)+IF(IncludeDeal2,Spreadsheet10.3!W2489,0)+IF(IncludeDeal3,Spreadsheet10.3!W3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1487,0)","v":-12.80233767618285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1487,0)+IF(IncludeDeal2,Spreadsheet10.3!X2489,0)+IF(IncludeDeal3,Spreadsheet10.3!X3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1487,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1487,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2489,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1487,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1487,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2489,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1487,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1487,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2489,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1487,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1487,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2489,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1487,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1487,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2489,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1487,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1487,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2489,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1487,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1487,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2489,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1487,0)","v":0}]
[null,"Simulation 452",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1488,0)+IF(IncludeDeal2,Spreadsheet10.3!C2490,0)+IF(IncludeDeal3,Spreadsheet10.3!C3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1488,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1488,0)+IF(IncludeDeal2,Spreadsheet10.3!D2490,0)+IF(IncludeDeal3,Spreadsheet10.3!D3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1488,0)","v":0.48260787257488802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1488,0)+IF(IncludeDeal2,Spreadsheet10.3!E2490,0)+IF(IncludeDeal3,Spreadsheet10.3!E3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1488,0)","v":2.4187473845773302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1488,0)+IF(IncludeDeal2,Spreadsheet10.3!F2490,0)+IF(IncludeDeal3,Spreadsheet10.3!F3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1488,0)","v":6.1305727795249503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1488,0)+IF(IncludeDeal2,Spreadsheet10.3!G2490,0)+IF(IncludeDeal3,Spreadsheet10.3!G3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1488,0)","v":4.0055772630051401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1488,0)+IF(IncludeDeal2,Spreadsheet10.3!H2490,0)+IF(IncludeDeal3,Spreadsheet10.3!H3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1488,0)","v":3.5558076076086298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1488,0)+IF(IncludeDeal2,Spreadsheet10.3!I2490,0)+IF(IncludeDeal3,Spreadsheet10.3!I3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1488,0)","v":5.7178223847867002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1488,0)+IF(IncludeDeal2,Spreadsheet10.3!J2490,0)+IF(IncludeDeal3,Spreadsheet10.3!J3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1488,0)","v":5.9491705581162497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1488,0)+IF(IncludeDeal2,Spreadsheet10.3!K2490,0)+IF(IncludeDeal3,Spreadsheet10.3!K3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1488,0)","v":2.220386234795805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1488,0)+IF(IncludeDeal2,Spreadsheet10.3!L2490,0)+IF(IncludeDeal3,Spreadsheet10.3!L3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1488,0)","v":2.9149093734020801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1488,0)+IF(IncludeDeal2,Spreadsheet10.3!M2490,0)+IF(IncludeDeal3,Spreadsheet10.3!M3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1488,0)","v":7.6337695992297503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1488,0)+IF(IncludeDeal2,Spreadsheet10.3!N2490,0)+IF(IncludeDeal3,Spreadsheet10.3!N3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1488,0)","v":9.1677657546144999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1488,0)+IF(IncludeDeal2,Spreadsheet10.3!O2490,0)+IF(IncludeDeal3,Spreadsheet10.3!O3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1488,0)","v":3.3460944910640102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1488,0)+IF(IncludeDeal2,Spreadsheet10.3!P2490,0)+IF(IncludeDeal3,Spreadsheet10.3!P3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1488,0)","v":-1.823069823390205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1488,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2490,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1488,0)","v":-8.4560938769365013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1488,0)+IF(IncludeDeal2,Spreadsheet10.3!R2490,0)+IF(IncludeDeal3,Spreadsheet10.3!R3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1488,0)","v":-11.668964265504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1488,0)+IF(IncludeDeal2,Spreadsheet10.3!S2490,0)+IF(IncludeDeal3,Spreadsheet10.3!S3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1488,0)","v":-15.9018011315812},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1488,0)+IF(IncludeDeal2,Spreadsheet10.3!T2490,0)+IF(IncludeDeal3,Spreadsheet10.3!T3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1488,0)","v":-12.7475256412786},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1488,0)+IF(IncludeDeal2,Spreadsheet10.3!U2490,0)+IF(IncludeDeal3,Spreadsheet10.3!U3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1488,0)","v":-3.8683446805911852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1488,0)+IF(IncludeDeal2,Spreadsheet10.3!V2490,0)+IF(IncludeDeal3,Spreadsheet10.3!V3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1488,0)","v":0.3571769253960545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1488,0)+IF(IncludeDeal2,Spreadsheet10.3!W2490,0)+IF(IncludeDeal3,Spreadsheet10.3!W3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1488,0)","v":0.247319643390566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1488,0)+IF(IncludeDeal2,Spreadsheet10.3!X2490,0)+IF(IncludeDeal3,Spreadsheet10.3!X3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1488,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1488,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2490,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1488,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1488,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2490,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1488,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1488,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2490,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1488,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1488,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2490,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1488,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1488,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2490,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1488,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1488,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2490,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1488,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1488,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2490,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1488,0)","v":0}]
[null,"Simulation 453",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1489,0)+IF(IncludeDeal2,Spreadsheet10.3!C2491,0)+IF(IncludeDeal3,Spreadsheet10.3!C3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1489,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1489,0)+IF(IncludeDeal2,Spreadsheet10.3!D2491,0)+IF(IncludeDeal3,Spreadsheet10.3!D3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1489,0)","v":-1.336293710428675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1489,0)+IF(IncludeDeal2,Spreadsheet10.3!E2491,0)+IF(IncludeDeal3,Spreadsheet10.3!E3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1489,0)","v":-1.1175132983305349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1489,0)+IF(IncludeDeal2,Spreadsheet10.3!F2491,0)+IF(IncludeDeal3,Spreadsheet10.3!F3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1489,0)","v":-6.2138263979120003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1489,0)+IF(IncludeDeal2,Spreadsheet10.3!G2491,0)+IF(IncludeDeal3,Spreadsheet10.3!G3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1489,0)","v":-6.0186233957468005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1489,0)+IF(IncludeDeal2,Spreadsheet10.3!H2491,0)+IF(IncludeDeal3,Spreadsheet10.3!H3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1489,0)","v":-3.0485655577146549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1489,0)+IF(IncludeDeal2,Spreadsheet10.3!I2491,0)+IF(IncludeDeal3,Spreadsheet10.3!I3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1489,0)","v":-2.2150744762398951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1489,0)+IF(IncludeDeal2,Spreadsheet10.3!J2491,0)+IF(IncludeDeal3,Spreadsheet10.3!J3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1489,0)","v":-3.278348646549655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1489,0)+IF(IncludeDeal2,Spreadsheet10.3!K2491,0)+IF(IncludeDeal3,Spreadsheet10.3!K3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1489,0)","v":0.32858376205233447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1489,0)+IF(IncludeDeal2,Spreadsheet10.3!L2491,0)+IF(IncludeDeal3,Spreadsheet10.3!L3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1489,0)","v":1.1138372276560651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1489,0)+IF(IncludeDeal2,Spreadsheet10.3!M2491,0)+IF(IncludeDeal3,Spreadsheet10.3!M3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1489,0)","v":-4.7451510329206101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1489,0)+IF(IncludeDeal2,Spreadsheet10.3!N2491,0)+IF(IncludeDeal3,Spreadsheet10.3!N3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1489,0)","v":-8.1925017380437506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1489,0)+IF(IncludeDeal2,Spreadsheet10.3!O2491,0)+IF(IncludeDeal3,Spreadsheet10.3!O3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1489,0)","v":-12.092767510404601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1489,0)+IF(IncludeDeal2,Spreadsheet10.3!P2491,0)+IF(IncludeDeal3,Spreadsheet10.3!P3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1489,0)","v":-13.170942564358651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1489,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2491,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1489,0)","v":-16.03068050328735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1489,0)+IF(IncludeDeal2,Spreadsheet10.3!R2491,0)+IF(IncludeDeal3,Spreadsheet10.3!R3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1489,0)","v":-23.031413856646051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1489,0)+IF(IncludeDeal2,Spreadsheet10.3!S2491,0)+IF(IncludeDeal3,Spreadsheet10.3!S3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1489,0)","v":-24.335571616399097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1489,0)+IF(IncludeDeal2,Spreadsheet10.3!T2491,0)+IF(IncludeDeal3,Spreadsheet10.3!T3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1489,0)","v":-22.866584950863601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1489,0)+IF(IncludeDeal2,Spreadsheet10.3!U2491,0)+IF(IncludeDeal3,Spreadsheet10.3!U3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1489,0)","v":-23.7661489183809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1489,0)+IF(IncludeDeal2,Spreadsheet10.3!V2491,0)+IF(IncludeDeal3,Spreadsheet10.3!V3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1489,0)","v":-27.352171494085798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1489,0)+IF(IncludeDeal2,Spreadsheet10.3!W2491,0)+IF(IncludeDeal3,Spreadsheet10.3!W3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1489,0)","v":-29.649199038116851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1489,0)+IF(IncludeDeal2,Spreadsheet10.3!X2491,0)+IF(IncludeDeal3,Spreadsheet10.3!X3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1489,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1489,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2491,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1489,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1489,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2491,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1489,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1489,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2491,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1489,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1489,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2491,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1489,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1489,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2491,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1489,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1489,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2491,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1489,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1489,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2491,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1489,0)","v":0}]
[null,"Simulation 454",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1490,0)+IF(IncludeDeal2,Spreadsheet10.3!C2492,0)+IF(IncludeDeal3,Spreadsheet10.3!C3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1490,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1490,0)+IF(IncludeDeal2,Spreadsheet10.3!D2492,0)+IF(IncludeDeal3,Spreadsheet10.3!D3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1490,0)","v":1.0159050158830401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1490,0)+IF(IncludeDeal2,Spreadsheet10.3!E2492,0)+IF(IncludeDeal3,Spreadsheet10.3!E3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1490,0)","v":4.00716506665837},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1490,0)+IF(IncludeDeal2,Spreadsheet10.3!F2492,0)+IF(IncludeDeal3,Spreadsheet10.3!F3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1490,0)","v":5.4694905247010004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1490,0)+IF(IncludeDeal2,Spreadsheet10.3!G2492,0)+IF(IncludeDeal3,Spreadsheet10.3!G3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1490,0)","v":5.4094483899366503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1490,0)+IF(IncludeDeal2,Spreadsheet10.3!H2492,0)+IF(IncludeDeal3,Spreadsheet10.3!H3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1490,0)","v":4.48547981413651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1490,0)+IF(IncludeDeal2,Spreadsheet10.3!I2492,0)+IF(IncludeDeal3,Spreadsheet10.3!I3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1490,0)","v":6.4280015877860492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1490,0)+IF(IncludeDeal2,Spreadsheet10.3!J2492,0)+IF(IncludeDeal3,Spreadsheet10.3!J3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1490,0)","v":5.6059216377640499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1490,0)+IF(IncludeDeal2,Spreadsheet10.3!K2492,0)+IF(IncludeDeal3,Spreadsheet10.3!K3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1490,0)","v":2.8163088254082198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1490,0)+IF(IncludeDeal2,Spreadsheet10.3!L2492,0)+IF(IncludeDeal3,Spreadsheet10.3!L3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1490,0)","v":3.8456975111157252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1490,0)+IF(IncludeDeal2,Spreadsheet10.3!M2492,0)+IF(IncludeDeal3,Spreadsheet10.3!M3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1490,0)","v":1.13336831366042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1490,0)+IF(IncludeDeal2,Spreadsheet10.3!N2492,0)+IF(IncludeDeal3,Spreadsheet10.3!N3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1490,0)","v":0.59688240073020504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1490,0)+IF(IncludeDeal2,Spreadsheet10.3!O2492,0)+IF(IncludeDeal3,Spreadsheet10.3!O3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1490,0)","v":-3.3639106655492848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1490,0)+IF(IncludeDeal2,Spreadsheet10.3!P2492,0)+IF(IncludeDeal3,Spreadsheet10.3!P3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1490,0)","v":-9.2951945100454498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1490,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2492,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1490,0)","v":-6.1545792371873498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1490,0)+IF(IncludeDeal2,Spreadsheet10.3!R2492,0)+IF(IncludeDeal3,Spreadsheet10.3!R3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1490,0)","v":-2.5319831916270399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1490,0)+IF(IncludeDeal2,Spreadsheet10.3!S2492,0)+IF(IncludeDeal3,Spreadsheet10.3!S3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1490,0)","v":-1.3523978445084448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1490,0)+IF(IncludeDeal2,Spreadsheet10.3!T2492,0)+IF(IncludeDeal3,Spreadsheet10.3!T3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1490,0)","v":-2.771308669239525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1490,0)+IF(IncludeDeal2,Spreadsheet10.3!U2492,0)+IF(IncludeDeal3,Spreadsheet10.3!U3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1490,0)","v":-5.3133219741256497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1490,0)+IF(IncludeDeal2,Spreadsheet10.3!V2492,0)+IF(IncludeDeal3,Spreadsheet10.3!V3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1490,0)","v":-5.63178610699575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1490,0)+IF(IncludeDeal2,Spreadsheet10.3!W2492,0)+IF(IncludeDeal3,Spreadsheet10.3!W3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1490,0)","v":-1.9015592980648348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1490,0)+IF(IncludeDeal2,Spreadsheet10.3!X2492,0)+IF(IncludeDeal3,Spreadsheet10.3!X3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1490,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1490,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2492,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1490,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1490,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2492,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1490,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1490,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2492,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1490,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1490,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2492,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1490,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1490,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2492,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1490,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1490,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2492,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1490,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1490,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2492,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1490,0)","v":0}]
[null,"Simulation 455",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1491,0)+IF(IncludeDeal2,Spreadsheet10.3!C2493,0)+IF(IncludeDeal3,Spreadsheet10.3!C3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1491,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1491,0)+IF(IncludeDeal2,Spreadsheet10.3!D2493,0)+IF(IncludeDeal3,Spreadsheet10.3!D3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1491,0)","v":-2.1837453006535452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1491,0)+IF(IncludeDeal2,Spreadsheet10.3!E2493,0)+IF(IncludeDeal3,Spreadsheet10.3!E3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1491,0)","v":-0.507512842078085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1491,0)+IF(IncludeDeal2,Spreadsheet10.3!F2493,0)+IF(IncludeDeal3,Spreadsheet10.3!F3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1491,0)","v":-2.2729150384879748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1491,0)+IF(IncludeDeal2,Spreadsheet10.3!G2493,0)+IF(IncludeDeal3,Spreadsheet10.3!G3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1491,0)","v":0.29185051701992748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1491,0)+IF(IncludeDeal2,Spreadsheet10.3!H2493,0)+IF(IncludeDeal3,Spreadsheet10.3!H3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1491,0)","v":0.45593209159328002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1491,0)+IF(IncludeDeal2,Spreadsheet10.3!I2493,0)+IF(IncludeDeal3,Spreadsheet10.3!I3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1491,0)","v":2.1235407515602751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1491,0)+IF(IncludeDeal2,Spreadsheet10.3!J2493,0)+IF(IncludeDeal3,Spreadsheet10.3!J3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1491,0)","v":3.1303834944485551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1491,0)+IF(IncludeDeal2,Spreadsheet10.3!K2493,0)+IF(IncludeDeal3,Spreadsheet10.3!K3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1491,0)","v":5.2530902560681492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1491,0)+IF(IncludeDeal2,Spreadsheet10.3!L2493,0)+IF(IncludeDeal3,Spreadsheet10.3!L3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1491,0)","v":5.1645922442440506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1491,0)+IF(IncludeDeal2,Spreadsheet10.3!M2493,0)+IF(IncludeDeal3,Spreadsheet10.3!M3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1491,0)","v":10.0845503266048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1491,0)+IF(IncludeDeal2,Spreadsheet10.3!N2493,0)+IF(IncludeDeal3,Spreadsheet10.3!N3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1491,0)","v":11.20320873583435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1491,0)+IF(IncludeDeal2,Spreadsheet10.3!O2493,0)+IF(IncludeDeal3,Spreadsheet10.3!O3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1491,0)","v":10.298994850447201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1491,0)+IF(IncludeDeal2,Spreadsheet10.3!P2493,0)+IF(IncludeDeal3,Spreadsheet10.3!P3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1491,0)","v":7.2750007789332001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1491,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2493,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1491,0)","v":10.277054430482499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1491,0)+IF(IncludeDeal2,Spreadsheet10.3!R2493,0)+IF(IncludeDeal3,Spreadsheet10.3!R3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1491,0)","v":8.3084891680191006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1491,0)+IF(IncludeDeal2,Spreadsheet10.3!S2493,0)+IF(IncludeDeal3,Spreadsheet10.3!S3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1491,0)","v":11.21238837625725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1491,0)+IF(IncludeDeal2,Spreadsheet10.3!T2493,0)+IF(IncludeDeal3,Spreadsheet10.3!T3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1491,0)","v":13.003358980038751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1491,0)+IF(IncludeDeal2,Spreadsheet10.3!U2493,0)+IF(IncludeDeal3,Spreadsheet10.3!U3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1491,0)","v":15.562076836016701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1491,0)+IF(IncludeDeal2,Spreadsheet10.3!V2493,0)+IF(IncludeDeal3,Spreadsheet10.3!V3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1491,0)","v":16.816814302798402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1491,0)+IF(IncludeDeal2,Spreadsheet10.3!W2493,0)+IF(IncludeDeal3,Spreadsheet10.3!W3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1491,0)","v":15.8531991155371},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1491,0)+IF(IncludeDeal2,Spreadsheet10.3!X2493,0)+IF(IncludeDeal3,Spreadsheet10.3!X3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1491,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1491,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2493,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1491,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1491,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2493,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1491,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1491,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2493,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1491,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1491,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2493,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1491,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1491,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2493,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1491,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1491,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2493,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1491,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1491,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2493,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1491,0)","v":0}]
[null,"Simulation 456",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1492,0)+IF(IncludeDeal2,Spreadsheet10.3!C2494,0)+IF(IncludeDeal3,Spreadsheet10.3!C3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1492,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1492,0)+IF(IncludeDeal2,Spreadsheet10.3!D2494,0)+IF(IncludeDeal3,Spreadsheet10.3!D3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1492,0)","v":3.9189158132163553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1492,0)+IF(IncludeDeal2,Spreadsheet10.3!E2494,0)+IF(IncludeDeal3,Spreadsheet10.3!E3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1492,0)","v":7.01883534456225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1492,0)+IF(IncludeDeal2,Spreadsheet10.3!F2494,0)+IF(IncludeDeal3,Spreadsheet10.3!F3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1492,0)","v":10.201850632363049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1492,0)+IF(IncludeDeal2,Spreadsheet10.3!G2494,0)+IF(IncludeDeal3,Spreadsheet10.3!G3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1492,0)","v":12.156120605707901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1492,0)+IF(IncludeDeal2,Spreadsheet10.3!H2494,0)+IF(IncludeDeal3,Spreadsheet10.3!H3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1492,0)","v":13.721998628404851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1492,0)+IF(IncludeDeal2,Spreadsheet10.3!I2494,0)+IF(IncludeDeal3,Spreadsheet10.3!I3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1492,0)","v":14.193526528056401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1492,0)+IF(IncludeDeal2,Spreadsheet10.3!J2494,0)+IF(IncludeDeal3,Spreadsheet10.3!J3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1492,0)","v":14.8355900456858},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1492,0)+IF(IncludeDeal2,Spreadsheet10.3!K2494,0)+IF(IncludeDeal3,Spreadsheet10.3!K3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1492,0)","v":12.91086022773705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1492,0)+IF(IncludeDeal2,Spreadsheet10.3!L2494,0)+IF(IncludeDeal3,Spreadsheet10.3!L3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1492,0)","v":15.73998397397685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1492,0)+IF(IncludeDeal2,Spreadsheet10.3!M2494,0)+IF(IncludeDeal3,Spreadsheet10.3!M3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1492,0)","v":14.46855306486145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1492,0)+IF(IncludeDeal2,Spreadsheet10.3!N2494,0)+IF(IncludeDeal3,Spreadsheet10.3!N3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1492,0)","v":15.209633641640849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1492,0)+IF(IncludeDeal2,Spreadsheet10.3!O2494,0)+IF(IncludeDeal3,Spreadsheet10.3!O3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1492,0)","v":14.584249599325599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1492,0)+IF(IncludeDeal2,Spreadsheet10.3!P2494,0)+IF(IncludeDeal3,Spreadsheet10.3!P3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1492,0)","v":14.7634032799668},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1492,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2494,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1492,0)","v":11.659578508849449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1492,0)+IF(IncludeDeal2,Spreadsheet10.3!R2494,0)+IF(IncludeDeal3,Spreadsheet10.3!R3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1492,0)","v":9.9950039864783484},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1492,0)+IF(IncludeDeal2,Spreadsheet10.3!S2494,0)+IF(IncludeDeal3,Spreadsheet10.3!S3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1492,0)","v":11.58263189924315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1492,0)+IF(IncludeDeal2,Spreadsheet10.3!T2494,0)+IF(IncludeDeal3,Spreadsheet10.3!T3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1492,0)","v":9.6169071441651504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1492,0)+IF(IncludeDeal2,Spreadsheet10.3!U2494,0)+IF(IncludeDeal3,Spreadsheet10.3!U3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1492,0)","v":13.062446741346051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1492,0)+IF(IncludeDeal2,Spreadsheet10.3!V2494,0)+IF(IncludeDeal3,Spreadsheet10.3!V3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1492,0)","v":18.588311755190048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1492,0)+IF(IncludeDeal2,Spreadsheet10.3!W2494,0)+IF(IncludeDeal3,Spreadsheet10.3!W3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1492,0)","v":13.032854771891849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1492,0)+IF(IncludeDeal2,Spreadsheet10.3!X2494,0)+IF(IncludeDeal3,Spreadsheet10.3!X3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1492,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1492,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2494,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1492,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1492,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2494,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1492,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1492,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2494,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1492,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1492,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2494,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1492,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1492,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2494,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1492,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1492,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2494,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1492,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1492,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2494,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1492,0)","v":0}]
[null,"Simulation 457",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1493,0)+IF(IncludeDeal2,Spreadsheet10.3!C2495,0)+IF(IncludeDeal3,Spreadsheet10.3!C3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1493,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1493,0)+IF(IncludeDeal2,Spreadsheet10.3!D2495,0)+IF(IncludeDeal3,Spreadsheet10.3!D3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1493,0)","v":-3.9530372858831551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1493,0)+IF(IncludeDeal2,Spreadsheet10.3!E2495,0)+IF(IncludeDeal3,Spreadsheet10.3!E3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1493,0)","v":-3.8410744878252201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1493,0)+IF(IncludeDeal2,Spreadsheet10.3!F2495,0)+IF(IncludeDeal3,Spreadsheet10.3!F3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1493,0)","v":-2.6414373709243453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1493,0)+IF(IncludeDeal2,Spreadsheet10.3!G2495,0)+IF(IncludeDeal3,Spreadsheet10.3!G3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1493,0)","v":0.84984914105326992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1493,0)+IF(IncludeDeal2,Spreadsheet10.3!H2495,0)+IF(IncludeDeal3,Spreadsheet10.3!H3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1493,0)","v":-1.6126883906846301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1493,0)+IF(IncludeDeal2,Spreadsheet10.3!I2495,0)+IF(IncludeDeal3,Spreadsheet10.3!I3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1493,0)","v":0.2254307613758515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1493,0)+IF(IncludeDeal2,Spreadsheet10.3!J2495,0)+IF(IncludeDeal3,Spreadsheet10.3!J3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1493,0)","v":-3.04781191793922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1493,0)+IF(IncludeDeal2,Spreadsheet10.3!K2495,0)+IF(IncludeDeal3,Spreadsheet10.3!K3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1493,0)","v":-1.1161180089804499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1493,0)+IF(IncludeDeal2,Spreadsheet10.3!L2495,0)+IF(IncludeDeal3,Spreadsheet10.3!L3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1493,0)","v":-5.5544744860437998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1493,0)+IF(IncludeDeal2,Spreadsheet10.3!M2495,0)+IF(IncludeDeal3,Spreadsheet10.3!M3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1493,0)","v":-7.6687778369299497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1493,0)+IF(IncludeDeal2,Spreadsheet10.3!N2495,0)+IF(IncludeDeal3,Spreadsheet10.3!N3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1493,0)","v":-1.22492339208249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1493,0)+IF(IncludeDeal2,Spreadsheet10.3!O2495,0)+IF(IncludeDeal3,Spreadsheet10.3!O3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1493,0)","v":-1.557807526917405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1493,0)+IF(IncludeDeal2,Spreadsheet10.3!P2495,0)+IF(IncludeDeal3,Spreadsheet10.3!P3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1493,0)","v":-4.8470379691495653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1493,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2495,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1493,0)","v":-9.377744419880349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1493,0)+IF(IncludeDeal2,Spreadsheet10.3!R2495,0)+IF(IncludeDeal3,Spreadsheet10.3!R3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1493,0)","v":-5.2426262212564003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1493,0)+IF(IncludeDeal2,Spreadsheet10.3!S2495,0)+IF(IncludeDeal3,Spreadsheet10.3!S3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1493,0)","v":0.37575573455762851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1493,0)+IF(IncludeDeal2,Spreadsheet10.3!T2495,0)+IF(IncludeDeal3,Spreadsheet10.3!T3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1493,0)","v":4.3361681862700499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1493,0)+IF(IncludeDeal2,Spreadsheet10.3!U2495,0)+IF(IncludeDeal3,Spreadsheet10.3!U3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1493,0)","v":1.010836081555385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1493,0)+IF(IncludeDeal2,Spreadsheet10.3!V2495,0)+IF(IncludeDeal3,Spreadsheet10.3!V3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1493,0)","v":3.786832315938915E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1493,0)+IF(IncludeDeal2,Spreadsheet10.3!W2495,0)+IF(IncludeDeal3,Spreadsheet10.3!W3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1493,0)","v":4.8744854270747204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1493,0)+IF(IncludeDeal2,Spreadsheet10.3!X2495,0)+IF(IncludeDeal3,Spreadsheet10.3!X3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1493,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1493,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2495,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1493,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1493,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2495,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1493,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1493,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2495,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1493,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1493,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2495,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1493,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1493,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2495,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1493,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1493,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2495,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1493,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1493,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2495,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1493,0)","v":0}]
[null,"Simulation 458",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1494,0)+IF(IncludeDeal2,Spreadsheet10.3!C2496,0)+IF(IncludeDeal3,Spreadsheet10.3!C3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1494,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1494,0)+IF(IncludeDeal2,Spreadsheet10.3!D2496,0)+IF(IncludeDeal3,Spreadsheet10.3!D3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1494,0)","v":-0.75643640325661499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1494,0)+IF(IncludeDeal2,Spreadsheet10.3!E2496,0)+IF(IncludeDeal3,Spreadsheet10.3!E3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1494,0)","v":-0.78674496379694991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1494,0)+IF(IncludeDeal2,Spreadsheet10.3!F2496,0)+IF(IncludeDeal3,Spreadsheet10.3!F3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1494,0)","v":-6.7400565100912999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1494,0)+IF(IncludeDeal2,Spreadsheet10.3!G2496,0)+IF(IncludeDeal3,Spreadsheet10.3!G3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1494,0)","v":-1.7871388196315949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1494,0)+IF(IncludeDeal2,Spreadsheet10.3!H2496,0)+IF(IncludeDeal3,Spreadsheet10.3!H3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1494,0)","v":-5.8461629792060501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1494,0)+IF(IncludeDeal2,Spreadsheet10.3!I2496,0)+IF(IncludeDeal3,Spreadsheet10.3!I3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1494,0)","v":-3.1278985196492997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1494,0)+IF(IncludeDeal2,Spreadsheet10.3!J2496,0)+IF(IncludeDeal3,Spreadsheet10.3!J3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1494,0)","v":-6.2642933214266003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1494,0)+IF(IncludeDeal2,Spreadsheet10.3!K2496,0)+IF(IncludeDeal3,Spreadsheet10.3!K3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1494,0)","v":-4.6772390646535147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1494,0)+IF(IncludeDeal2,Spreadsheet10.3!L2496,0)+IF(IncludeDeal3,Spreadsheet10.3!L3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1494,0)","v":-8.3732761108381002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1494,0)+IF(IncludeDeal2,Spreadsheet10.3!M2496,0)+IF(IncludeDeal3,Spreadsheet10.3!M3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1494,0)","v":-4.793692554228655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1494,0)+IF(IncludeDeal2,Spreadsheet10.3!N2496,0)+IF(IncludeDeal3,Spreadsheet10.3!N3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1494,0)","v":-2.03149670350669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1494,0)+IF(IncludeDeal2,Spreadsheet10.3!O2496,0)+IF(IncludeDeal3,Spreadsheet10.3!O3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1494,0)","v":-5.0929847393548497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1494,0)+IF(IncludeDeal2,Spreadsheet10.3!P2496,0)+IF(IncludeDeal3,Spreadsheet10.3!P3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1494,0)","v":-0.44713152300123105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1494,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2496,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1494,0)","v":-1.7040515661639999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1494,0)+IF(IncludeDeal2,Spreadsheet10.3!R2496,0)+IF(IncludeDeal3,Spreadsheet10.3!R3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1494,0)","v":-5.0956480807422997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1494,0)+IF(IncludeDeal2,Spreadsheet10.3!S2496,0)+IF(IncludeDeal3,Spreadsheet10.3!S3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1494,0)","v":-1.9613247834500951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1494,0)+IF(IncludeDeal2,Spreadsheet10.3!T2496,0)+IF(IncludeDeal3,Spreadsheet10.3!T3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1494,0)","v":2.0153139739250001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1494,0)+IF(IncludeDeal2,Spreadsheet10.3!U2496,0)+IF(IncludeDeal3,Spreadsheet10.3!U3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1494,0)","v":5.7245433553169001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1494,0)+IF(IncludeDeal2,Spreadsheet10.3!V2496,0)+IF(IncludeDeal3,Spreadsheet10.3!V3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1494,0)","v":6.7707174583635998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1494,0)+IF(IncludeDeal2,Spreadsheet10.3!W2496,0)+IF(IncludeDeal3,Spreadsheet10.3!W3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1494,0)","v":5.5959544379834494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1494,0)+IF(IncludeDeal2,Spreadsheet10.3!X2496,0)+IF(IncludeDeal3,Spreadsheet10.3!X3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1494,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1494,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2496,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1494,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1494,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2496,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1494,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1494,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2496,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1494,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1494,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2496,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1494,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1494,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2496,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1494,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1494,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2496,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1494,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1494,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2496,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1494,0)","v":0}]
[null,"Simulation 459",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1495,0)+IF(IncludeDeal2,Spreadsheet10.3!C2497,0)+IF(IncludeDeal3,Spreadsheet10.3!C3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1495,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1495,0)+IF(IncludeDeal2,Spreadsheet10.3!D2497,0)+IF(IncludeDeal3,Spreadsheet10.3!D3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1495,0)","v":6.7616362161662504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1495,0)+IF(IncludeDeal2,Spreadsheet10.3!E2497,0)+IF(IncludeDeal3,Spreadsheet10.3!E3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1495,0)","v":3.3121942313276347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1495,0)+IF(IncludeDeal2,Spreadsheet10.3!F2497,0)+IF(IncludeDeal3,Spreadsheet10.3!F3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1495,0)","v":7.2547681184261501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1495,0)+IF(IncludeDeal2,Spreadsheet10.3!G2497,0)+IF(IncludeDeal3,Spreadsheet10.3!G3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1495,0)","v":4.0467519700801002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1495,0)+IF(IncludeDeal2,Spreadsheet10.3!H2497,0)+IF(IncludeDeal3,Spreadsheet10.3!H3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1495,0)","v":6.3150095103593005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1495,0)+IF(IncludeDeal2,Spreadsheet10.3!I2497,0)+IF(IncludeDeal3,Spreadsheet10.3!I3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1495,0)","v":8.4066743438700495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1495,0)+IF(IncludeDeal2,Spreadsheet10.3!J2497,0)+IF(IncludeDeal3,Spreadsheet10.3!J3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1495,0)","v":3.1972262326781999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1495,0)+IF(IncludeDeal2,Spreadsheet10.3!K2497,0)+IF(IncludeDeal3,Spreadsheet10.3!K3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1495,0)","v":-1.6187266898044699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1495,0)+IF(IncludeDeal2,Spreadsheet10.3!L2497,0)+IF(IncludeDeal3,Spreadsheet10.3!L3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1495,0)","v":-7.7154380651430001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1495,0)+IF(IncludeDeal2,Spreadsheet10.3!M2497,0)+IF(IncludeDeal3,Spreadsheet10.3!M3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1495,0)","v":-15.81799721256875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1495,0)+IF(IncludeDeal2,Spreadsheet10.3!N2497,0)+IF(IncludeDeal3,Spreadsheet10.3!N3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1495,0)","v":-14.30844115313865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1495,0)+IF(IncludeDeal2,Spreadsheet10.3!O2497,0)+IF(IncludeDeal3,Spreadsheet10.3!O3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1495,0)","v":-20.145714791152848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1495,0)+IF(IncludeDeal2,Spreadsheet10.3!P2497,0)+IF(IncludeDeal3,Spreadsheet10.3!P3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1495,0)","v":-23.2381469745518},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1495,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2497,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1495,0)","v":-27.0602413469651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1495,0)+IF(IncludeDeal2,Spreadsheet10.3!R2497,0)+IF(IncludeDeal3,Spreadsheet10.3!R3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1495,0)","v":-33.180724042162602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1495,0)+IF(IncludeDeal2,Spreadsheet10.3!S2497,0)+IF(IncludeDeal3,Spreadsheet10.3!S3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1495,0)","v":-30.52961821746635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1495,0)+IF(IncludeDeal2,Spreadsheet10.3!T2497,0)+IF(IncludeDeal3,Spreadsheet10.3!T3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1495,0)","v":-23.8213811997066},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1495,0)+IF(IncludeDeal2,Spreadsheet10.3!U2497,0)+IF(IncludeDeal3,Spreadsheet10.3!U3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1495,0)","v":-22.947493309538949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1495,0)+IF(IncludeDeal2,Spreadsheet10.3!V2497,0)+IF(IncludeDeal3,Spreadsheet10.3!V3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1495,0)","v":-28.438191550777653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1495,0)+IF(IncludeDeal2,Spreadsheet10.3!W2497,0)+IF(IncludeDeal3,Spreadsheet10.3!W3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1495,0)","v":-38.675132897786497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1495,0)+IF(IncludeDeal2,Spreadsheet10.3!X2497,0)+IF(IncludeDeal3,Spreadsheet10.3!X3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1495,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1495,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2497,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1495,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1495,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2497,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1495,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1495,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2497,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1495,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1495,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2497,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1495,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1495,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2497,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1495,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1495,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2497,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1495,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1495,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2497,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1495,0)","v":0}]
[null,"Simulation 460",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1496,0)+IF(IncludeDeal2,Spreadsheet10.3!C2498,0)+IF(IncludeDeal3,Spreadsheet10.3!C3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1496,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1496,0)+IF(IncludeDeal2,Spreadsheet10.3!D2498,0)+IF(IncludeDeal3,Spreadsheet10.3!D3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1496,0)","v":-1.9636937749496148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1496,0)+IF(IncludeDeal2,Spreadsheet10.3!E2498,0)+IF(IncludeDeal3,Spreadsheet10.3!E3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1496,0)","v":-4.8347897361819552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1496,0)+IF(IncludeDeal2,Spreadsheet10.3!F2498,0)+IF(IncludeDeal3,Spreadsheet10.3!F3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1496,0)","v":-3.41416030579011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1496,0)+IF(IncludeDeal2,Spreadsheet10.3!G2498,0)+IF(IncludeDeal3,Spreadsheet10.3!G3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1496,0)","v":-3.8812920804337447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1496,0)+IF(IncludeDeal2,Spreadsheet10.3!H2498,0)+IF(IncludeDeal3,Spreadsheet10.3!H3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1496,0)","v":-3.41950701671799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1496,0)+IF(IncludeDeal2,Spreadsheet10.3!I2498,0)+IF(IncludeDeal3,Spreadsheet10.3!I3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1496,0)","v":-7.7261757358012497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1496,0)+IF(IncludeDeal2,Spreadsheet10.3!J2498,0)+IF(IncludeDeal3,Spreadsheet10.3!J3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1496,0)","v":-6.6476219221482502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1496,0)+IF(IncludeDeal2,Spreadsheet10.3!K2498,0)+IF(IncludeDeal3,Spreadsheet10.3!K3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1496,0)","v":-6.52070009680945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1496,0)+IF(IncludeDeal2,Spreadsheet10.3!L2498,0)+IF(IncludeDeal3,Spreadsheet10.3!L3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1496,0)","v":-5.4192434847689999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1496,0)+IF(IncludeDeal2,Spreadsheet10.3!M2498,0)+IF(IncludeDeal3,Spreadsheet10.3!M3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1496,0)","v":-9.16178653665105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1496,0)+IF(IncludeDeal2,Spreadsheet10.3!N2498,0)+IF(IncludeDeal3,Spreadsheet10.3!N3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1496,0)","v":-13.226427840755399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1496,0)+IF(IncludeDeal2,Spreadsheet10.3!O2498,0)+IF(IncludeDeal3,Spreadsheet10.3!O3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1496,0)","v":-11.795022156841849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1496,0)+IF(IncludeDeal2,Spreadsheet10.3!P2498,0)+IF(IncludeDeal3,Spreadsheet10.3!P3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1496,0)","v":-16.165873916193451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1496,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2498,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1496,0)","v":-25.603111479087751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1496,0)+IF(IncludeDeal2,Spreadsheet10.3!R2498,0)+IF(IncludeDeal3,Spreadsheet10.3!R3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1496,0)","v":-22.35726820307525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1496,0)+IF(IncludeDeal2,Spreadsheet10.3!S2498,0)+IF(IncludeDeal3,Spreadsheet10.3!S3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1496,0)","v":-20.2872311852264},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1496,0)+IF(IncludeDeal2,Spreadsheet10.3!T2498,0)+IF(IncludeDeal3,Spreadsheet10.3!T3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1496,0)","v":-16.131141938576402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1496,0)+IF(IncludeDeal2,Spreadsheet10.3!U2498,0)+IF(IncludeDeal3,Spreadsheet10.3!U3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1496,0)","v":-20.67494960256775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1496,0)+IF(IncludeDeal2,Spreadsheet10.3!V2498,0)+IF(IncludeDeal3,Spreadsheet10.3!V3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1496,0)","v":-21.80161128758165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1496,0)+IF(IncludeDeal2,Spreadsheet10.3!W2498,0)+IF(IncludeDeal3,Spreadsheet10.3!W3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1496,0)","v":-14.60148086863105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1496,0)+IF(IncludeDeal2,Spreadsheet10.3!X2498,0)+IF(IncludeDeal3,Spreadsheet10.3!X3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1496,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1496,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2498,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1496,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1496,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2498,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1496,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1496,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2498,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1496,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1496,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2498,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1496,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1496,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2498,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1496,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1496,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2498,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1496,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1496,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2498,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1496,0)","v":0}]
[null,"Simulation 461",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1497,0)+IF(IncludeDeal2,Spreadsheet10.3!C2499,0)+IF(IncludeDeal3,Spreadsheet10.3!C3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1497,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1497,0)+IF(IncludeDeal2,Spreadsheet10.3!D2499,0)+IF(IncludeDeal3,Spreadsheet10.3!D3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1497,0)","v":3.2800782826002299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1497,0)+IF(IncludeDeal2,Spreadsheet10.3!E2499,0)+IF(IncludeDeal3,Spreadsheet10.3!E3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1497,0)","v":6.7610275199252001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1497,0)+IF(IncludeDeal2,Spreadsheet10.3!F2499,0)+IF(IncludeDeal3,Spreadsheet10.3!F3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1497,0)","v":4.7357276414524954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1497,0)+IF(IncludeDeal2,Spreadsheet10.3!G2499,0)+IF(IncludeDeal3,Spreadsheet10.3!G3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1497,0)","v":5.5447681961836999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1497,0)+IF(IncludeDeal2,Spreadsheet10.3!H2499,0)+IF(IncludeDeal3,Spreadsheet10.3!H3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1497,0)","v":5.8045099855356002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1497,0)+IF(IncludeDeal2,Spreadsheet10.3!I2499,0)+IF(IncludeDeal3,Spreadsheet10.3!I3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1497,0)","v":5.2208303807348004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1497,0)+IF(IncludeDeal2,Spreadsheet10.3!J2499,0)+IF(IncludeDeal3,Spreadsheet10.3!J3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1497,0)","v":4.1699798589085297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1497,0)+IF(IncludeDeal2,Spreadsheet10.3!K2499,0)+IF(IncludeDeal3,Spreadsheet10.3!K3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1497,0)","v":-0.73264290683151501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1497,0)+IF(IncludeDeal2,Spreadsheet10.3!L2499,0)+IF(IncludeDeal3,Spreadsheet10.3!L3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1497,0)","v":1.0618769059007001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1497,0)+IF(IncludeDeal2,Spreadsheet10.3!M2499,0)+IF(IncludeDeal3,Spreadsheet10.3!M3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1497,0)","v":9.1611740730223001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1497,0)+IF(IncludeDeal2,Spreadsheet10.3!N2499,0)+IF(IncludeDeal3,Spreadsheet10.3!N3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1497,0)","v":10.480002129061001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1497,0)+IF(IncludeDeal2,Spreadsheet10.3!O2499,0)+IF(IncludeDeal3,Spreadsheet10.3!O3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1497,0)","v":9.354675566222399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1497,0)+IF(IncludeDeal2,Spreadsheet10.3!P2499,0)+IF(IncludeDeal3,Spreadsheet10.3!P3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1497,0)","v":10.549271292753101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1497,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2499,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1497,0)","v":5.5638197717638},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1497,0)+IF(IncludeDeal2,Spreadsheet10.3!R2499,0)+IF(IncludeDeal3,Spreadsheet10.3!R3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1497,0)","v":4.1289561592605155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1497,0)+IF(IncludeDeal2,Spreadsheet10.3!S2499,0)+IF(IncludeDeal3,Spreadsheet10.3!S3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1497,0)","v":7.1451611634438503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1497,0)+IF(IncludeDeal2,Spreadsheet10.3!T2499,0)+IF(IncludeDeal3,Spreadsheet10.3!T3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1497,0)","v":11.022535063865099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1497,0)+IF(IncludeDeal2,Spreadsheet10.3!U2499,0)+IF(IncludeDeal3,Spreadsheet10.3!U3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1497,0)","v":12.327667036974299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1497,0)+IF(IncludeDeal2,Spreadsheet10.3!V2499,0)+IF(IncludeDeal3,Spreadsheet10.3!V3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1497,0)","v":11.8567453116073},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1497,0)+IF(IncludeDeal2,Spreadsheet10.3!W2499,0)+IF(IncludeDeal3,Spreadsheet10.3!W3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1497,0)","v":14.363363205549751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1497,0)+IF(IncludeDeal2,Spreadsheet10.3!X2499,0)+IF(IncludeDeal3,Spreadsheet10.3!X3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1497,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1497,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2499,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1497,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1497,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2499,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1497,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1497,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2499,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1497,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1497,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2499,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1497,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1497,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2499,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1497,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1497,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2499,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1497,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1497,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2499,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1497,0)","v":0}]
[null,"Simulation 462",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1498,0)+IF(IncludeDeal2,Spreadsheet10.3!C2500,0)+IF(IncludeDeal3,Spreadsheet10.3!C3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1498,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1498,0)+IF(IncludeDeal2,Spreadsheet10.3!D2500,0)+IF(IncludeDeal3,Spreadsheet10.3!D3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1498,0)","v":-3.0918497151543298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1498,0)+IF(IncludeDeal2,Spreadsheet10.3!E2500,0)+IF(IncludeDeal3,Spreadsheet10.3!E3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1498,0)","v":-3.7360139690333347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1498,0)+IF(IncludeDeal2,Spreadsheet10.3!F2500,0)+IF(IncludeDeal3,Spreadsheet10.3!F3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1498,0)","v":-2.316924876378355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1498,0)+IF(IncludeDeal2,Spreadsheet10.3!G2500,0)+IF(IncludeDeal3,Spreadsheet10.3!G3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1498,0)","v":-1.69772402516514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1498,0)+IF(IncludeDeal2,Spreadsheet10.3!H2500,0)+IF(IncludeDeal3,Spreadsheet10.3!H3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1498,0)","v":2.4482512037952198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1498,0)+IF(IncludeDeal2,Spreadsheet10.3!I2500,0)+IF(IncludeDeal3,Spreadsheet10.3!I3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1498,0)","v":5.1741557995286502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1498,0)+IF(IncludeDeal2,Spreadsheet10.3!J2500,0)+IF(IncludeDeal3,Spreadsheet10.3!J3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1498,0)","v":5.0700819205601997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1498,0)+IF(IncludeDeal2,Spreadsheet10.3!K2500,0)+IF(IncludeDeal3,Spreadsheet10.3!K3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1498,0)","v":2.0407424528853402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1498,0)+IF(IncludeDeal2,Spreadsheet10.3!L2500,0)+IF(IncludeDeal3,Spreadsheet10.3!L3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1498,0)","v":-0.13758602194418748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1498,0)+IF(IncludeDeal2,Spreadsheet10.3!M2500,0)+IF(IncludeDeal3,Spreadsheet10.3!M3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1498,0)","v":2.3347143084306601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1498,0)+IF(IncludeDeal2,Spreadsheet10.3!N2500,0)+IF(IncludeDeal3,Spreadsheet10.3!N3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1498,0)","v":1.6219734157637351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1498,0)+IF(IncludeDeal2,Spreadsheet10.3!O2500,0)+IF(IncludeDeal3,Spreadsheet10.3!O3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1498,0)","v":-3.1664638051156753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1498,0)+IF(IncludeDeal2,Spreadsheet10.3!P2500,0)+IF(IncludeDeal3,Spreadsheet10.3!P3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1498,0)","v":-9.7955141983435006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1498,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2500,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1498,0)","v":-10.80037190634615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1498,0)+IF(IncludeDeal2,Spreadsheet10.3!R2500,0)+IF(IncludeDeal3,Spreadsheet10.3!R3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1498,0)","v":-7.9778730832321996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1498,0)+IF(IncludeDeal2,Spreadsheet10.3!S2500,0)+IF(IncludeDeal3,Spreadsheet10.3!S3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1498,0)","v":-4.3591260858463095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1498,0)+IF(IncludeDeal2,Spreadsheet10.3!T2500,0)+IF(IncludeDeal3,Spreadsheet10.3!T3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1498,0)","v":-9.7870415920405005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1498,0)+IF(IncludeDeal2,Spreadsheet10.3!U2500,0)+IF(IncludeDeal3,Spreadsheet10.3!U3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1498,0)","v":-13.262546494090401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1498,0)+IF(IncludeDeal2,Spreadsheet10.3!V2500,0)+IF(IncludeDeal3,Spreadsheet10.3!V3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1498,0)","v":-13.88156652479025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1498,0)+IF(IncludeDeal2,Spreadsheet10.3!W2500,0)+IF(IncludeDeal3,Spreadsheet10.3!W3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1498,0)","v":-12.014786852296449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1498,0)+IF(IncludeDeal2,Spreadsheet10.3!X2500,0)+IF(IncludeDeal3,Spreadsheet10.3!X3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1498,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1498,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2500,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1498,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1498,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2500,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1498,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1498,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2500,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1498,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1498,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2500,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1498,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1498,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2500,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1498,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1498,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2500,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1498,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1498,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2500,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1498,0)","v":0}]
[null,"Simulation 463",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1499,0)+IF(IncludeDeal2,Spreadsheet10.3!C2501,0)+IF(IncludeDeal3,Spreadsheet10.3!C3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1499,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1499,0)+IF(IncludeDeal2,Spreadsheet10.3!D2501,0)+IF(IncludeDeal3,Spreadsheet10.3!D3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1499,0)","v":0.92642878719275001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1499,0)+IF(IncludeDeal2,Spreadsheet10.3!E2501,0)+IF(IncludeDeal3,Spreadsheet10.3!E3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1499,0)","v":-3.796274275221585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1499,0)+IF(IncludeDeal2,Spreadsheet10.3!F2501,0)+IF(IncludeDeal3,Spreadsheet10.3!F3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1499,0)","v":-6.1191932143893002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1499,0)+IF(IncludeDeal2,Spreadsheet10.3!G2501,0)+IF(IncludeDeal3,Spreadsheet10.3!G3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1499,0)","v":-9.0741119671784993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1499,0)+IF(IncludeDeal2,Spreadsheet10.3!H2501,0)+IF(IncludeDeal3,Spreadsheet10.3!H3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1499,0)","v":-2.5502275053184551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1499,0)+IF(IncludeDeal2,Spreadsheet10.3!I2501,0)+IF(IncludeDeal3,Spreadsheet10.3!I3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1499,0)","v":-0.89432355343823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1499,0)+IF(IncludeDeal2,Spreadsheet10.3!J2501,0)+IF(IncludeDeal3,Spreadsheet10.3!J3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1499,0)","v":-4.775726107800665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1499,0)+IF(IncludeDeal2,Spreadsheet10.3!K2501,0)+IF(IncludeDeal3,Spreadsheet10.3!K3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1499,0)","v":-1.53915596737626},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1499,0)+IF(IncludeDeal2,Spreadsheet10.3!L2501,0)+IF(IncludeDeal3,Spreadsheet10.3!L3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1499,0)","v":-2.871648023159},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1499,0)+IF(IncludeDeal2,Spreadsheet10.3!M2501,0)+IF(IncludeDeal3,Spreadsheet10.3!M3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1499,0)","v":-8.5541951634488994E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1499,0)+IF(IncludeDeal2,Spreadsheet10.3!N2501,0)+IF(IncludeDeal3,Spreadsheet10.3!N3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1499,0)","v":1.67600571210592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1499,0)+IF(IncludeDeal2,Spreadsheet10.3!O2501,0)+IF(IncludeDeal3,Spreadsheet10.3!O3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1499,0)","v":2.6779327282337451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1499,0)+IF(IncludeDeal2,Spreadsheet10.3!P2501,0)+IF(IncludeDeal3,Spreadsheet10.3!P3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1499,0)","v":-2.1267457921854751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1499,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2501,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1499,0)","v":-8.9213968650498003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1499,0)+IF(IncludeDeal2,Spreadsheet10.3!R2501,0)+IF(IncludeDeal3,Spreadsheet10.3!R3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1499,0)","v":-7.1881217931815495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1499,0)+IF(IncludeDeal2,Spreadsheet10.3!S2501,0)+IF(IncludeDeal3,Spreadsheet10.3!S3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1499,0)","v":-5.9756895586389502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1499,0)+IF(IncludeDeal2,Spreadsheet10.3!T2501,0)+IF(IncludeDeal3,Spreadsheet10.3!T3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1499,0)","v":-8.7399874745658011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1499,0)+IF(IncludeDeal2,Spreadsheet10.3!U2501,0)+IF(IncludeDeal3,Spreadsheet10.3!U3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1499,0)","v":-8.5017541291147509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1499,0)+IF(IncludeDeal2,Spreadsheet10.3!V2501,0)+IF(IncludeDeal3,Spreadsheet10.3!V3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1499,0)","v":-10.122569518366751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1499,0)+IF(IncludeDeal2,Spreadsheet10.3!W2501,0)+IF(IncludeDeal3,Spreadsheet10.3!W3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1499,0)","v":-14.66389878755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1499,0)+IF(IncludeDeal2,Spreadsheet10.3!X2501,0)+IF(IncludeDeal3,Spreadsheet10.3!X3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1499,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1499,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2501,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1499,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1499,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2501,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1499,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1499,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2501,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1499,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1499,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2501,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1499,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1499,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2501,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1499,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1499,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2501,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1499,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1499,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2501,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1499,0)","v":0}]
[null,"Simulation 464",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1500,0)+IF(IncludeDeal2,Spreadsheet10.3!C2502,0)+IF(IncludeDeal3,Spreadsheet10.3!C3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1500,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1500,0)+IF(IncludeDeal2,Spreadsheet10.3!D2502,0)+IF(IncludeDeal3,Spreadsheet10.3!D3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1500,0)","v":0.99092938627123495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1500,0)+IF(IncludeDeal2,Spreadsheet10.3!E2502,0)+IF(IncludeDeal3,Spreadsheet10.3!E3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1500,0)","v":8.1269339637662501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1500,0)+IF(IncludeDeal2,Spreadsheet10.3!F2502,0)+IF(IncludeDeal3,Spreadsheet10.3!F3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1500,0)","v":6.9005803250032498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1500,0)+IF(IncludeDeal2,Spreadsheet10.3!G2502,0)+IF(IncludeDeal3,Spreadsheet10.3!G3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1500,0)","v":7.8423101988260004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1500,0)+IF(IncludeDeal2,Spreadsheet10.3!H2502,0)+IF(IncludeDeal3,Spreadsheet10.3!H3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1500,0)","v":4.8119043545334552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1500,0)+IF(IncludeDeal2,Spreadsheet10.3!I2502,0)+IF(IncludeDeal3,Spreadsheet10.3!I3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1500,0)","v":6.0569225175150994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1500,0)+IF(IncludeDeal2,Spreadsheet10.3!J2502,0)+IF(IncludeDeal3,Spreadsheet10.3!J3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1500,0)","v":7.1097412608818003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1500,0)+IF(IncludeDeal2,Spreadsheet10.3!K2502,0)+IF(IncludeDeal3,Spreadsheet10.3!K3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1500,0)","v":4.9631243906702904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1500,0)+IF(IncludeDeal2,Spreadsheet10.3!L2502,0)+IF(IncludeDeal3,Spreadsheet10.3!L3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1500,0)","v":5.4721922631177504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1500,0)+IF(IncludeDeal2,Spreadsheet10.3!M2502,0)+IF(IncludeDeal3,Spreadsheet10.3!M3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1500,0)","v":8.7745659220280494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1500,0)+IF(IncludeDeal2,Spreadsheet10.3!N2502,0)+IF(IncludeDeal3,Spreadsheet10.3!N3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1500,0)","v":7.9278597139315004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1500,0)+IF(IncludeDeal2,Spreadsheet10.3!O2502,0)+IF(IncludeDeal3,Spreadsheet10.3!O3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1500,0)","v":8.2422715535461499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1500,0)+IF(IncludeDeal2,Spreadsheet10.3!P2502,0)+IF(IncludeDeal3,Spreadsheet10.3!P3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1500,0)","v":6.8692292457426003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1500,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2502,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1500,0)","v":11.338067091350149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1500,0)+IF(IncludeDeal2,Spreadsheet10.3!R2502,0)+IF(IncludeDeal3,Spreadsheet10.3!R3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1500,0)","v":10.753571641494199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1500,0)+IF(IncludeDeal2,Spreadsheet10.3!S2502,0)+IF(IncludeDeal3,Spreadsheet10.3!S3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1500,0)","v":10.74678114736305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1500,0)+IF(IncludeDeal2,Spreadsheet10.3!T2502,0)+IF(IncludeDeal3,Spreadsheet10.3!T3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1500,0)","v":10.847565820800749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1500,0)+IF(IncludeDeal2,Spreadsheet10.3!U2502,0)+IF(IncludeDeal3,Spreadsheet10.3!U3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1500,0)","v":14.975906496498599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1500,0)+IF(IncludeDeal2,Spreadsheet10.3!V2502,0)+IF(IncludeDeal3,Spreadsheet10.3!V3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1500,0)","v":16.674205760293301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1500,0)+IF(IncludeDeal2,Spreadsheet10.3!W2502,0)+IF(IncludeDeal3,Spreadsheet10.3!W3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1500,0)","v":16.934113404395301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1500,0)+IF(IncludeDeal2,Spreadsheet10.3!X2502,0)+IF(IncludeDeal3,Spreadsheet10.3!X3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1500,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1500,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2502,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1500,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1500,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2502,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1500,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1500,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2502,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1500,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1500,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2502,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1500,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1500,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2502,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1500,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1500,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2502,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1500,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1500,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2502,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1500,0)","v":0}]
[null,"Simulation 465",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1501,0)+IF(IncludeDeal2,Spreadsheet10.3!C2503,0)+IF(IncludeDeal3,Spreadsheet10.3!C3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1501,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1501,0)+IF(IncludeDeal2,Spreadsheet10.3!D2503,0)+IF(IncludeDeal3,Spreadsheet10.3!D3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1501,0)","v":-1.4929104098556849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1501,0)+IF(IncludeDeal2,Spreadsheet10.3!E2503,0)+IF(IncludeDeal3,Spreadsheet10.3!E3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1501,0)","v":-2.189738414633005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1501,0)+IF(IncludeDeal2,Spreadsheet10.3!F2503,0)+IF(IncludeDeal3,Spreadsheet10.3!F3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1501,0)","v":-3.32639306497552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1501,0)+IF(IncludeDeal2,Spreadsheet10.3!G2503,0)+IF(IncludeDeal3,Spreadsheet10.3!G3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1501,0)","v":-3.56583818611462},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1501,0)+IF(IncludeDeal2,Spreadsheet10.3!H2503,0)+IF(IncludeDeal3,Spreadsheet10.3!H3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1501,0)","v":-9.1922620561441999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1501,0)+IF(IncludeDeal2,Spreadsheet10.3!I2503,0)+IF(IncludeDeal3,Spreadsheet10.3!I3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1501,0)","v":-7.5553478624980004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1501,0)+IF(IncludeDeal2,Spreadsheet10.3!J2503,0)+IF(IncludeDeal3,Spreadsheet10.3!J3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1501,0)","v":-9.9694049939628009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1501,0)+IF(IncludeDeal2,Spreadsheet10.3!K2503,0)+IF(IncludeDeal3,Spreadsheet10.3!K3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1501,0)","v":-15.019965260226101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1501,0)+IF(IncludeDeal2,Spreadsheet10.3!L2503,0)+IF(IncludeDeal3,Spreadsheet10.3!L3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1501,0)","v":-13.70939259504865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1501,0)+IF(IncludeDeal2,Spreadsheet10.3!M2503,0)+IF(IncludeDeal3,Spreadsheet10.3!M3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1501,0)","v":-5.4405545869755993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1501,0)+IF(IncludeDeal2,Spreadsheet10.3!N2503,0)+IF(IncludeDeal3,Spreadsheet10.3!N3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1501,0)","v":-5.5875285206726},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1501,0)+IF(IncludeDeal2,Spreadsheet10.3!O2503,0)+IF(IncludeDeal3,Spreadsheet10.3!O3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1501,0)","v":-8.8039977582013496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1501,0)+IF(IncludeDeal2,Spreadsheet10.3!P2503,0)+IF(IncludeDeal3,Spreadsheet10.3!P3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1501,0)","v":-4.7065531009438848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1501,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2503,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1501,0)","v":-2.1813049983204902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1501,0)+IF(IncludeDeal2,Spreadsheet10.3!R2503,0)+IF(IncludeDeal3,Spreadsheet10.3!R3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1501,0)","v":-4.9243015790315594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1501,0)+IF(IncludeDeal2,Spreadsheet10.3!S2503,0)+IF(IncludeDeal3,Spreadsheet10.3!S3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1501,0)","v":-2.1432630658342897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1501,0)+IF(IncludeDeal2,Spreadsheet10.3!T2503,0)+IF(IncludeDeal3,Spreadsheet10.3!T3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1501,0)","v":0.99507069407285509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1501,0)+IF(IncludeDeal2,Spreadsheet10.3!U2503,0)+IF(IncludeDeal3,Spreadsheet10.3!U3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1501,0)","v":0.86633938049504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1501,0)+IF(IncludeDeal2,Spreadsheet10.3!V2503,0)+IF(IncludeDeal3,Spreadsheet10.3!V3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1501,0)","v":-1.6644277772407499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1501,0)+IF(IncludeDeal2,Spreadsheet10.3!W2503,0)+IF(IncludeDeal3,Spreadsheet10.3!W3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1501,0)","v":1.4997711917226149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1501,0)+IF(IncludeDeal2,Spreadsheet10.3!X2503,0)+IF(IncludeDeal3,Spreadsheet10.3!X3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1501,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1501,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2503,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1501,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1501,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2503,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1501,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1501,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2503,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1501,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1501,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2503,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1501,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1501,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2503,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1501,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1501,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2503,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1501,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1501,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2503,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1501,0)","v":0}]
[null,"Simulation 466",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1502,0)+IF(IncludeDeal2,Spreadsheet10.3!C2504,0)+IF(IncludeDeal3,Spreadsheet10.3!C3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1502,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1502,0)+IF(IncludeDeal2,Spreadsheet10.3!D2504,0)+IF(IncludeDeal3,Spreadsheet10.3!D3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1502,0)","v":1.3199448518781951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1502,0)+IF(IncludeDeal2,Spreadsheet10.3!E2504,0)+IF(IncludeDeal3,Spreadsheet10.3!E3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1502,0)","v":1.3828944005219401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1502,0)+IF(IncludeDeal2,Spreadsheet10.3!F2504,0)+IF(IncludeDeal3,Spreadsheet10.3!F3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1502,0)","v":-0.83449862298383992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1502,0)+IF(IncludeDeal2,Spreadsheet10.3!G2504,0)+IF(IncludeDeal3,Spreadsheet10.3!G3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1502,0)","v":3.1076552085281803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1502,0)+IF(IncludeDeal2,Spreadsheet10.3!H2504,0)+IF(IncludeDeal3,Spreadsheet10.3!H3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1502,0)","v":-2.6933565738189098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1502,0)+IF(IncludeDeal2,Spreadsheet10.3!I2504,0)+IF(IncludeDeal3,Spreadsheet10.3!I3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1502,0)","v":-7.1063261583390496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1502,0)+IF(IncludeDeal2,Spreadsheet10.3!J2504,0)+IF(IncludeDeal3,Spreadsheet10.3!J3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1502,0)","v":-5.08695652667455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1502,0)+IF(IncludeDeal2,Spreadsheet10.3!K2504,0)+IF(IncludeDeal3,Spreadsheet10.3!K3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1502,0)","v":-12.94045996666185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1502,0)+IF(IncludeDeal2,Spreadsheet10.3!L2504,0)+IF(IncludeDeal3,Spreadsheet10.3!L3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1502,0)","v":-15.6135145992244},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1502,0)+IF(IncludeDeal2,Spreadsheet10.3!M2504,0)+IF(IncludeDeal3,Spreadsheet10.3!M3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1502,0)","v":-23.624859587181749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1502,0)+IF(IncludeDeal2,Spreadsheet10.3!N2504,0)+IF(IncludeDeal3,Spreadsheet10.3!N3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1502,0)","v":-20.086395217200501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1502,0)+IF(IncludeDeal2,Spreadsheet10.3!O2504,0)+IF(IncludeDeal3,Spreadsheet10.3!O3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1502,0)","v":-13.744189314622101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1502,0)+IF(IncludeDeal2,Spreadsheet10.3!P2504,0)+IF(IncludeDeal3,Spreadsheet10.3!P3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1502,0)","v":-10.827918588845801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1502,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2504,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1502,0)","v":-12.0355711229068},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1502,0)+IF(IncludeDeal2,Spreadsheet10.3!R2504,0)+IF(IncludeDeal3,Spreadsheet10.3!R3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1502,0)","v":-15.196698292868851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1502,0)+IF(IncludeDeal2,Spreadsheet10.3!S2504,0)+IF(IncludeDeal3,Spreadsheet10.3!S3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1502,0)","v":-9.4019315453166001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1502,0)+IF(IncludeDeal2,Spreadsheet10.3!T2504,0)+IF(IncludeDeal3,Spreadsheet10.3!T3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1502,0)","v":-12.3822332528999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1502,0)+IF(IncludeDeal2,Spreadsheet10.3!U2504,0)+IF(IncludeDeal3,Spreadsheet10.3!U3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1502,0)","v":-11.19604775685505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1502,0)+IF(IncludeDeal2,Spreadsheet10.3!V2504,0)+IF(IncludeDeal3,Spreadsheet10.3!V3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1502,0)","v":-10.01807262267185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1502,0)+IF(IncludeDeal2,Spreadsheet10.3!W2504,0)+IF(IncludeDeal3,Spreadsheet10.3!W3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1502,0)","v":-13.326247400336451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1502,0)+IF(IncludeDeal2,Spreadsheet10.3!X2504,0)+IF(IncludeDeal3,Spreadsheet10.3!X3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1502,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1502,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2504,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1502,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1502,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2504,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1502,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1502,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2504,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1502,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1502,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2504,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1502,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1502,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2504,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1502,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1502,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2504,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1502,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1502,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2504,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1502,0)","v":0}]
[null,"Simulation 467",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1503,0)+IF(IncludeDeal2,Spreadsheet10.3!C2505,0)+IF(IncludeDeal3,Spreadsheet10.3!C3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1503,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1503,0)+IF(IncludeDeal2,Spreadsheet10.3!D2505,0)+IF(IncludeDeal3,Spreadsheet10.3!D3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1503,0)","v":3.5538592499239701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1503,0)+IF(IncludeDeal2,Spreadsheet10.3!E2505,0)+IF(IncludeDeal3,Spreadsheet10.3!E3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1503,0)","v":1.68288797446338},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1503,0)+IF(IncludeDeal2,Spreadsheet10.3!F2505,0)+IF(IncludeDeal3,Spreadsheet10.3!F3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1503,0)","v":0.1639749419195875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1503,0)+IF(IncludeDeal2,Spreadsheet10.3!G2505,0)+IF(IncludeDeal3,Spreadsheet10.3!G3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1503,0)","v":2.6971773114303046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1503,0)+IF(IncludeDeal2,Spreadsheet10.3!H2505,0)+IF(IncludeDeal3,Spreadsheet10.3!H3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1503,0)","v":0.47235643779817948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1503,0)+IF(IncludeDeal2,Spreadsheet10.3!I2505,0)+IF(IncludeDeal3,Spreadsheet10.3!I3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1503,0)","v":2.4679146010051403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1503,0)+IF(IncludeDeal2,Spreadsheet10.3!J2505,0)+IF(IncludeDeal3,Spreadsheet10.3!J3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1503,0)","v":-2.6812972858681747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1503,0)+IF(IncludeDeal2,Spreadsheet10.3!K2505,0)+IF(IncludeDeal3,Spreadsheet10.3!K3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1503,0)","v":-8.3628106358023508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1503,0)+IF(IncludeDeal2,Spreadsheet10.3!L2505,0)+IF(IncludeDeal3,Spreadsheet10.3!L3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1503,0)","v":-7.1328060194807499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1503,0)+IF(IncludeDeal2,Spreadsheet10.3!M2505,0)+IF(IncludeDeal3,Spreadsheet10.3!M3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1503,0)","v":-6.1823069845869503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1503,0)+IF(IncludeDeal2,Spreadsheet10.3!N2505,0)+IF(IncludeDeal3,Spreadsheet10.3!N3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1503,0)","v":-5.0056085367056005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1503,0)+IF(IncludeDeal2,Spreadsheet10.3!O2505,0)+IF(IncludeDeal3,Spreadsheet10.3!O3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1503,0)","v":-2.0818819270289799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1503,0)+IF(IncludeDeal2,Spreadsheet10.3!P2505,0)+IF(IncludeDeal3,Spreadsheet10.3!P3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1503,0)","v":-2.1893325859130899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1503,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2505,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1503,0)","v":-1.2173162005711449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1503,0)+IF(IncludeDeal2,Spreadsheet10.3!R2505,0)+IF(IncludeDeal3,Spreadsheet10.3!R3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1503,0)","v":-0.61160253462641501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1503,0)+IF(IncludeDeal2,Spreadsheet10.3!S2505,0)+IF(IncludeDeal3,Spreadsheet10.3!S3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1503,0)","v":3.6022193002816052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1503,0)+IF(IncludeDeal2,Spreadsheet10.3!T2505,0)+IF(IncludeDeal3,Spreadsheet10.3!T3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1503,0)","v":4.4339403100210797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1503,0)+IF(IncludeDeal2,Spreadsheet10.3!U2505,0)+IF(IncludeDeal3,Spreadsheet10.3!U3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1503,0)","v":9.0925771204825487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1503,0)+IF(IncludeDeal2,Spreadsheet10.3!V2505,0)+IF(IncludeDeal3,Spreadsheet10.3!V3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1503,0)","v":11.14535764599305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1503,0)+IF(IncludeDeal2,Spreadsheet10.3!W2505,0)+IF(IncludeDeal3,Spreadsheet10.3!W3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1503,0)","v":8.2239972106309995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1503,0)+IF(IncludeDeal2,Spreadsheet10.3!X2505,0)+IF(IncludeDeal3,Spreadsheet10.3!X3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1503,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1503,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2505,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1503,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1503,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2505,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1503,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1503,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2505,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1503,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1503,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2505,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1503,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1503,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2505,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1503,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1503,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2505,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1503,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1503,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2505,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1503,0)","v":0}]
[null,"Simulation 468",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1504,0)+IF(IncludeDeal2,Spreadsheet10.3!C2506,0)+IF(IncludeDeal3,Spreadsheet10.3!C3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1504,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1504,0)+IF(IncludeDeal2,Spreadsheet10.3!D2506,0)+IF(IncludeDeal3,Spreadsheet10.3!D3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1504,0)","v":2.0678375432997451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1504,0)+IF(IncludeDeal2,Spreadsheet10.3!E2506,0)+IF(IncludeDeal3,Spreadsheet10.3!E3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1504,0)","v":-3.4545279526414299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1504,0)+IF(IncludeDeal2,Spreadsheet10.3!F2506,0)+IF(IncludeDeal3,Spreadsheet10.3!F3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1504,0)","v":-6.00229758485695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1504,0)+IF(IncludeDeal2,Spreadsheet10.3!G2506,0)+IF(IncludeDeal3,Spreadsheet10.3!G3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1504,0)","v":-10.07975954080645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1504,0)+IF(IncludeDeal2,Spreadsheet10.3!H2506,0)+IF(IncludeDeal3,Spreadsheet10.3!H3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1504,0)","v":-12.4580016720457},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1504,0)+IF(IncludeDeal2,Spreadsheet10.3!I2506,0)+IF(IncludeDeal3,Spreadsheet10.3!I3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1504,0)","v":-10.224397686115001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1504,0)+IF(IncludeDeal2,Spreadsheet10.3!J2506,0)+IF(IncludeDeal3,Spreadsheet10.3!J3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1504,0)","v":-9.7775731803440991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1504,0)+IF(IncludeDeal2,Spreadsheet10.3!K2506,0)+IF(IncludeDeal3,Spreadsheet10.3!K3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1504,0)","v":-11.596295286781599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1504,0)+IF(IncludeDeal2,Spreadsheet10.3!L2506,0)+IF(IncludeDeal3,Spreadsheet10.3!L3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1504,0)","v":-13.87179414059805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1504,0)+IF(IncludeDeal2,Spreadsheet10.3!M2506,0)+IF(IncludeDeal3,Spreadsheet10.3!M3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1504,0)","v":-9.1323161310456005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1504,0)+IF(IncludeDeal2,Spreadsheet10.3!N2506,0)+IF(IncludeDeal3,Spreadsheet10.3!N3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1504,0)","v":-12.5503134127453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1504,0)+IF(IncludeDeal2,Spreadsheet10.3!O2506,0)+IF(IncludeDeal3,Spreadsheet10.3!O3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1504,0)","v":-16.683366959555549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1504,0)+IF(IncludeDeal2,Spreadsheet10.3!P2506,0)+IF(IncludeDeal3,Spreadsheet10.3!P3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1504,0)","v":-17.889658611295701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1504,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2506,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1504,0)","v":-14.18549367256675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1504,0)+IF(IncludeDeal2,Spreadsheet10.3!R2506,0)+IF(IncludeDeal3,Spreadsheet10.3!R3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1504,0)","v":-6.1253247550124499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1504,0)+IF(IncludeDeal2,Spreadsheet10.3!S2506,0)+IF(IncludeDeal3,Spreadsheet10.3!S3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1504,0)","v":-13.684401756728251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1504,0)+IF(IncludeDeal2,Spreadsheet10.3!T2506,0)+IF(IncludeDeal3,Spreadsheet10.3!T3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1504,0)","v":-8.7378019058730985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1504,0)+IF(IncludeDeal2,Spreadsheet10.3!U2506,0)+IF(IncludeDeal3,Spreadsheet10.3!U3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1504,0)","v":-4.9754325626921805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1504,0)+IF(IncludeDeal2,Spreadsheet10.3!V2506,0)+IF(IncludeDeal3,Spreadsheet10.3!V3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1504,0)","v":-9.7493809288505506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1504,0)+IF(IncludeDeal2,Spreadsheet10.3!W2506,0)+IF(IncludeDeal3,Spreadsheet10.3!W3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1504,0)","v":-7.7564455318872501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1504,0)+IF(IncludeDeal2,Spreadsheet10.3!X2506,0)+IF(IncludeDeal3,Spreadsheet10.3!X3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1504,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1504,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2506,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1504,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1504,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2506,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1504,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1504,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2506,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1504,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1504,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2506,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1504,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1504,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2506,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1504,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1504,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2506,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1504,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1504,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2506,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1504,0)","v":0}]
[null,"Simulation 469",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1505,0)+IF(IncludeDeal2,Spreadsheet10.3!C2507,0)+IF(IncludeDeal3,Spreadsheet10.3!C3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1505,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1505,0)+IF(IncludeDeal2,Spreadsheet10.3!D2507,0)+IF(IncludeDeal3,Spreadsheet10.3!D3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1505,0)","v":1.5596937941175151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1505,0)+IF(IncludeDeal2,Spreadsheet10.3!E2507,0)+IF(IncludeDeal3,Spreadsheet10.3!E3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1505,0)","v":4.9841716893687797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1505,0)+IF(IncludeDeal2,Spreadsheet10.3!F2507,0)+IF(IncludeDeal3,Spreadsheet10.3!F3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1505,0)","v":9.3118503894985007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1505,0)+IF(IncludeDeal2,Spreadsheet10.3!G2507,0)+IF(IncludeDeal3,Spreadsheet10.3!G3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1505,0)","v":7.9459765646739502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1505,0)+IF(IncludeDeal2,Spreadsheet10.3!H2507,0)+IF(IncludeDeal3,Spreadsheet10.3!H3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1505,0)","v":6.8367792968336998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1505,0)+IF(IncludeDeal2,Spreadsheet10.3!I2507,0)+IF(IncludeDeal3,Spreadsheet10.3!I3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1505,0)","v":4.6884018039050002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1505,0)+IF(IncludeDeal2,Spreadsheet10.3!J2507,0)+IF(IncludeDeal3,Spreadsheet10.3!J3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1505,0)","v":3.3319998894630252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1505,0)+IF(IncludeDeal2,Spreadsheet10.3!K2507,0)+IF(IncludeDeal3,Spreadsheet10.3!K3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1505,0)","v":3.2421947423998603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1505,0)+IF(IncludeDeal2,Spreadsheet10.3!L2507,0)+IF(IncludeDeal3,Spreadsheet10.3!L3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1505,0)","v":6.2027065222979507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1505,0)+IF(IncludeDeal2,Spreadsheet10.3!M2507,0)+IF(IncludeDeal3,Spreadsheet10.3!M3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1505,0)","v":11.713273512520651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1505,0)+IF(IncludeDeal2,Spreadsheet10.3!N2507,0)+IF(IncludeDeal3,Spreadsheet10.3!N3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1505,0)","v":13.91888642433925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1505,0)+IF(IncludeDeal2,Spreadsheet10.3!O2507,0)+IF(IncludeDeal3,Spreadsheet10.3!O3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1505,0)","v":11.871517939168951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1505,0)+IF(IncludeDeal2,Spreadsheet10.3!P2507,0)+IF(IncludeDeal3,Spreadsheet10.3!P3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1505,0)","v":13.50380665496005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1505,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2507,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1505,0)","v":15.227918046894901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1505,0)+IF(IncludeDeal2,Spreadsheet10.3!R2507,0)+IF(IncludeDeal3,Spreadsheet10.3!R3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1505,0)","v":13.230313738786499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1505,0)+IF(IncludeDeal2,Spreadsheet10.3!S2507,0)+IF(IncludeDeal3,Spreadsheet10.3!S3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1505,0)","v":14.619341582685649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1505,0)+IF(IncludeDeal2,Spreadsheet10.3!T2507,0)+IF(IncludeDeal3,Spreadsheet10.3!T3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1505,0)","v":14.257877700471951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1505,0)+IF(IncludeDeal2,Spreadsheet10.3!U2507,0)+IF(IncludeDeal3,Spreadsheet10.3!U3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1505,0)","v":14.635315789920051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1505,0)+IF(IncludeDeal2,Spreadsheet10.3!V2507,0)+IF(IncludeDeal3,Spreadsheet10.3!V3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1505,0)","v":16.311124103845351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1505,0)+IF(IncludeDeal2,Spreadsheet10.3!W2507,0)+IF(IncludeDeal3,Spreadsheet10.3!W3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1505,0)","v":17.610993325802198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1505,0)+IF(IncludeDeal2,Spreadsheet10.3!X2507,0)+IF(IncludeDeal3,Spreadsheet10.3!X3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1505,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1505,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2507,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1505,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1505,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2507,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1505,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1505,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2507,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1505,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1505,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2507,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1505,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1505,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2507,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1505,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1505,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2507,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1505,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1505,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2507,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1505,0)","v":0}]
[null,"Simulation 470",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1506,0)+IF(IncludeDeal2,Spreadsheet10.3!C2508,0)+IF(IncludeDeal3,Spreadsheet10.3!C3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1506,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1506,0)+IF(IncludeDeal2,Spreadsheet10.3!D2508,0)+IF(IncludeDeal3,Spreadsheet10.3!D3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1506,0)","v":0.921191987336625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1506,0)+IF(IncludeDeal2,Spreadsheet10.3!E2508,0)+IF(IncludeDeal3,Spreadsheet10.3!E3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1506,0)","v":-4.9804496148990296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1506,0)+IF(IncludeDeal2,Spreadsheet10.3!F2508,0)+IF(IncludeDeal3,Spreadsheet10.3!F3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1506,0)","v":-4.2593882919279995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1506,0)+IF(IncludeDeal2,Spreadsheet10.3!G2508,0)+IF(IncludeDeal3,Spreadsheet10.3!G3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1506,0)","v":-4.1546353163480152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1506,0)+IF(IncludeDeal2,Spreadsheet10.3!H2508,0)+IF(IncludeDeal3,Spreadsheet10.3!H3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1506,0)","v":-4.9911433993752299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1506,0)+IF(IncludeDeal2,Spreadsheet10.3!I2508,0)+IF(IncludeDeal3,Spreadsheet10.3!I3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1506,0)","v":-5.4608141707603997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1506,0)+IF(IncludeDeal2,Spreadsheet10.3!J2508,0)+IF(IncludeDeal3,Spreadsheet10.3!J3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1506,0)","v":-1.0553018562129701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1506,0)+IF(IncludeDeal2,Spreadsheet10.3!K2508,0)+IF(IncludeDeal3,Spreadsheet10.3!K3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1506,0)","v":-2.666217330811925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1506,0)+IF(IncludeDeal2,Spreadsheet10.3!L2508,0)+IF(IncludeDeal3,Spreadsheet10.3!L3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1506,0)","v":2.6428647066577651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1506,0)+IF(IncludeDeal2,Spreadsheet10.3!M2508,0)+IF(IncludeDeal3,Spreadsheet10.3!M3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1506,0)","v":3.2005544747303851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1506,0)+IF(IncludeDeal2,Spreadsheet10.3!N2508,0)+IF(IncludeDeal3,Spreadsheet10.3!N3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1506,0)","v":2.5636448074664799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1506,0)+IF(IncludeDeal2,Spreadsheet10.3!O2508,0)+IF(IncludeDeal3,Spreadsheet10.3!O3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1506,0)","v":4.2242395796572456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1506,0)+IF(IncludeDeal2,Spreadsheet10.3!P2508,0)+IF(IncludeDeal3,Spreadsheet10.3!P3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1506,0)","v":2.996471061821175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1506,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2508,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1506,0)","v":3.605252671549275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1506,0)+IF(IncludeDeal2,Spreadsheet10.3!R2508,0)+IF(IncludeDeal3,Spreadsheet10.3!R3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1506,0)","v":4.80070944895221},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1506,0)+IF(IncludeDeal2,Spreadsheet10.3!S2508,0)+IF(IncludeDeal3,Spreadsheet10.3!S3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1506,0)","v":0.48953724785596847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1506,0)+IF(IncludeDeal2,Spreadsheet10.3!T2508,0)+IF(IncludeDeal3,Spreadsheet10.3!T3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1506,0)","v":2.5910202196793102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1506,0)+IF(IncludeDeal2,Spreadsheet10.3!U2508,0)+IF(IncludeDeal3,Spreadsheet10.3!U3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1506,0)","v":1.9409730278640149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1506,0)+IF(IncludeDeal2,Spreadsheet10.3!V2508,0)+IF(IncludeDeal3,Spreadsheet10.3!V3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1506,0)","v":4.7031001230365552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1506,0)+IF(IncludeDeal2,Spreadsheet10.3!W2508,0)+IF(IncludeDeal3,Spreadsheet10.3!W3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1506,0)","v":10.351315256049801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1506,0)+IF(IncludeDeal2,Spreadsheet10.3!X2508,0)+IF(IncludeDeal3,Spreadsheet10.3!X3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1506,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1506,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2508,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1506,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1506,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2508,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1506,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1506,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2508,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1506,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1506,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2508,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1506,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1506,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2508,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1506,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1506,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2508,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1506,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1506,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2508,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1506,0)","v":0}]
[null,"Simulation 471",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1507,0)+IF(IncludeDeal2,Spreadsheet10.3!C2509,0)+IF(IncludeDeal3,Spreadsheet10.3!C3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1507,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1507,0)+IF(IncludeDeal2,Spreadsheet10.3!D2509,0)+IF(IncludeDeal3,Spreadsheet10.3!D3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1507,0)","v":1.1309327605648452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1507,0)+IF(IncludeDeal2,Spreadsheet10.3!E2509,0)+IF(IncludeDeal3,Spreadsheet10.3!E3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1507,0)","v":1.38374682123014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1507,0)+IF(IncludeDeal2,Spreadsheet10.3!F2509,0)+IF(IncludeDeal3,Spreadsheet10.3!F3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1507,0)","v":-0.28127098616896551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1507,0)+IF(IncludeDeal2,Spreadsheet10.3!G2509,0)+IF(IncludeDeal3,Spreadsheet10.3!G3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1507,0)","v":-0.79343398551519007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1507,0)+IF(IncludeDeal2,Spreadsheet10.3!H2509,0)+IF(IncludeDeal3,Spreadsheet10.3!H3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1507,0)","v":-4.1785740643171998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1507,0)+IF(IncludeDeal2,Spreadsheet10.3!I2509,0)+IF(IncludeDeal3,Spreadsheet10.3!I3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1507,0)","v":-14.66196687633615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1507,0)+IF(IncludeDeal2,Spreadsheet10.3!J2509,0)+IF(IncludeDeal3,Spreadsheet10.3!J3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1507,0)","v":-8.4584353451256487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1507,0)+IF(IncludeDeal2,Spreadsheet10.3!K2509,0)+IF(IncludeDeal3,Spreadsheet10.3!K3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1507,0)","v":-7.3762279484098494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1507,0)+IF(IncludeDeal2,Spreadsheet10.3!L2509,0)+IF(IncludeDeal3,Spreadsheet10.3!L3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1507,0)","v":-1.7711766638658899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1507,0)+IF(IncludeDeal2,Spreadsheet10.3!M2509,0)+IF(IncludeDeal3,Spreadsheet10.3!M3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1507,0)","v":-1.67136179154544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1507,0)+IF(IncludeDeal2,Spreadsheet10.3!N2509,0)+IF(IncludeDeal3,Spreadsheet10.3!N3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1507,0)","v":2.4879791277120753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1507,0)+IF(IncludeDeal2,Spreadsheet10.3!O2509,0)+IF(IncludeDeal3,Spreadsheet10.3!O3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1507,0)","v":3.29539320634911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1507,0)+IF(IncludeDeal2,Spreadsheet10.3!P2509,0)+IF(IncludeDeal3,Spreadsheet10.3!P3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1507,0)","v":7.0863835689438002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1507,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2509,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1507,0)","v":4.6942000426877657},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1507,0)+IF(IncludeDeal2,Spreadsheet10.3!R2509,0)+IF(IncludeDeal3,Spreadsheet10.3!R3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1507,0)","v":-1.0209864080080151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1507,0)+IF(IncludeDeal2,Spreadsheet10.3!S2509,0)+IF(IncludeDeal3,Spreadsheet10.3!S3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1507,0)","v":-0.18166406577745051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1507,0)+IF(IncludeDeal2,Spreadsheet10.3!T2509,0)+IF(IncludeDeal3,Spreadsheet10.3!T3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1507,0)","v":0.91318348029848506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1507,0)+IF(IncludeDeal2,Spreadsheet10.3!U2509,0)+IF(IncludeDeal3,Spreadsheet10.3!U3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1507,0)","v":0.61929479185145997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1507,0)+IF(IncludeDeal2,Spreadsheet10.3!V2509,0)+IF(IncludeDeal3,Spreadsheet10.3!V3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1507,0)","v":-4.8630002756490249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1507,0)+IF(IncludeDeal2,Spreadsheet10.3!W2509,0)+IF(IncludeDeal3,Spreadsheet10.3!W3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1507,0)","v":-0.41667672010694395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1507,0)+IF(IncludeDeal2,Spreadsheet10.3!X2509,0)+IF(IncludeDeal3,Spreadsheet10.3!X3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1507,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1507,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2509,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1507,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1507,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2509,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1507,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1507,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2509,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1507,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1507,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2509,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1507,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1507,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2509,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1507,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1507,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2509,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1507,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1507,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2509,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1507,0)","v":0}]
[null,"Simulation 472",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1508,0)+IF(IncludeDeal2,Spreadsheet10.3!C2510,0)+IF(IncludeDeal3,Spreadsheet10.3!C3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1508,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1508,0)+IF(IncludeDeal2,Spreadsheet10.3!D2510,0)+IF(IncludeDeal3,Spreadsheet10.3!D3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1508,0)","v":0.88110542596161001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1508,0)+IF(IncludeDeal2,Spreadsheet10.3!E2510,0)+IF(IncludeDeal3,Spreadsheet10.3!E3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1508,0)","v":1.2654570472183051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1508,0)+IF(IncludeDeal2,Spreadsheet10.3!F2510,0)+IF(IncludeDeal3,Spreadsheet10.3!F3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1508,0)","v":1.26708261757258},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1508,0)+IF(IncludeDeal2,Spreadsheet10.3!G2510,0)+IF(IncludeDeal3,Spreadsheet10.3!G3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1508,0)","v":-0.74268847673719007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1508,0)+IF(IncludeDeal2,Spreadsheet10.3!H2510,0)+IF(IncludeDeal3,Spreadsheet10.3!H3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1508,0)","v":-7.4914831009429008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1508,0)+IF(IncludeDeal2,Spreadsheet10.3!I2510,0)+IF(IncludeDeal3,Spreadsheet10.3!I3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1508,0)","v":-5.6754640997322499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1508,0)+IF(IncludeDeal2,Spreadsheet10.3!J2510,0)+IF(IncludeDeal3,Spreadsheet10.3!J3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1508,0)","v":-2.2367264746915598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1508,0)+IF(IncludeDeal2,Spreadsheet10.3!K2510,0)+IF(IncludeDeal3,Spreadsheet10.3!K3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1508,0)","v":-4.3171720466226455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1508,0)+IF(IncludeDeal2,Spreadsheet10.3!L2510,0)+IF(IncludeDeal3,Spreadsheet10.3!L3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1508,0)","v":0.46741882029056503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1508,0)+IF(IncludeDeal2,Spreadsheet10.3!M2510,0)+IF(IncludeDeal3,Spreadsheet10.3!M3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1508,0)","v":1.1422762861459599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1508,0)+IF(IncludeDeal2,Spreadsheet10.3!N2510,0)+IF(IncludeDeal3,Spreadsheet10.3!N3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1508,0)","v":0.64179321011729507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1508,0)+IF(IncludeDeal2,Spreadsheet10.3!O2510,0)+IF(IncludeDeal3,Spreadsheet10.3!O3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1508,0)","v":-2.63076466859633},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1508,0)+IF(IncludeDeal2,Spreadsheet10.3!P2510,0)+IF(IncludeDeal3,Spreadsheet10.3!P3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1508,0)","v":-0.80959994822800496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1508,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2510,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1508,0)","v":6.02389422703805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1508,0)+IF(IncludeDeal2,Spreadsheet10.3!R2510,0)+IF(IncludeDeal3,Spreadsheet10.3!R3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1508,0)","v":11.40443139372775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1508,0)+IF(IncludeDeal2,Spreadsheet10.3!S2510,0)+IF(IncludeDeal3,Spreadsheet10.3!S3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1508,0)","v":15.146526726747499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1508,0)+IF(IncludeDeal2,Spreadsheet10.3!T2510,0)+IF(IncludeDeal3,Spreadsheet10.3!T3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1508,0)","v":15.689553729443551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1508,0)+IF(IncludeDeal2,Spreadsheet10.3!U2510,0)+IF(IncludeDeal3,Spreadsheet10.3!U3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1508,0)","v":14.617616531628249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1508,0)+IF(IncludeDeal2,Spreadsheet10.3!V2510,0)+IF(IncludeDeal3,Spreadsheet10.3!V3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1508,0)","v":12.24709010070735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1508,0)+IF(IncludeDeal2,Spreadsheet10.3!W2510,0)+IF(IncludeDeal3,Spreadsheet10.3!W3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1508,0)","v":13.742045339856301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1508,0)+IF(IncludeDeal2,Spreadsheet10.3!X2510,0)+IF(IncludeDeal3,Spreadsheet10.3!X3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1508,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1508,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2510,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1508,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1508,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2510,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1508,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1508,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2510,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1508,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1508,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2510,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1508,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1508,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2510,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1508,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1508,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2510,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1508,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1508,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2510,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1508,0)","v":0}]
[null,"Simulation 473",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1509,0)+IF(IncludeDeal2,Spreadsheet10.3!C2511,0)+IF(IncludeDeal3,Spreadsheet10.3!C3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1509,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1509,0)+IF(IncludeDeal2,Spreadsheet10.3!D2511,0)+IF(IncludeDeal3,Spreadsheet10.3!D3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1509,0)","v":-1.8493867020751651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1509,0)+IF(IncludeDeal2,Spreadsheet10.3!E2511,0)+IF(IncludeDeal3,Spreadsheet10.3!E3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1509,0)","v":1.9573258672127349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1509,0)+IF(IncludeDeal2,Spreadsheet10.3!F2511,0)+IF(IncludeDeal3,Spreadsheet10.3!F3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1509,0)","v":0.84225393310313501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1509,0)+IF(IncludeDeal2,Spreadsheet10.3!G2511,0)+IF(IncludeDeal3,Spreadsheet10.3!G3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1509,0)","v":-0.108695950400248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1509,0)+IF(IncludeDeal2,Spreadsheet10.3!H2511,0)+IF(IncludeDeal3,Spreadsheet10.3!H3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1509,0)","v":1.7196720834652299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1509,0)+IF(IncludeDeal2,Spreadsheet10.3!I2511,0)+IF(IncludeDeal3,Spreadsheet10.3!I3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1509,0)","v":4.1443342810616404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1509,0)+IF(IncludeDeal2,Spreadsheet10.3!J2511,0)+IF(IncludeDeal3,Spreadsheet10.3!J3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1509,0)","v":6.36733960480165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1509,0)+IF(IncludeDeal2,Spreadsheet10.3!K2511,0)+IF(IncludeDeal3,Spreadsheet10.3!K3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1509,0)","v":8.3813964952939504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1509,0)+IF(IncludeDeal2,Spreadsheet10.3!L2511,0)+IF(IncludeDeal3,Spreadsheet10.3!L3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1509,0)","v":7.7865392948638998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1509,0)+IF(IncludeDeal2,Spreadsheet10.3!M2511,0)+IF(IncludeDeal3,Spreadsheet10.3!M3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1509,0)","v":8.9464452832141994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1509,0)+IF(IncludeDeal2,Spreadsheet10.3!N2511,0)+IF(IncludeDeal3,Spreadsheet10.3!N3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1509,0)","v":9.8918789625577492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1509,0)+IF(IncludeDeal2,Spreadsheet10.3!O2511,0)+IF(IncludeDeal3,Spreadsheet10.3!O3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1509,0)","v":12.604133760035099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1509,0)+IF(IncludeDeal2,Spreadsheet10.3!P2511,0)+IF(IncludeDeal3,Spreadsheet10.3!P3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1509,0)","v":12.2829252245006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1509,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2511,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1509,0)","v":15.371612064791201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1509,0)+IF(IncludeDeal2,Spreadsheet10.3!R2511,0)+IF(IncludeDeal3,Spreadsheet10.3!R3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1509,0)","v":12.523087018717051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1509,0)+IF(IncludeDeal2,Spreadsheet10.3!S2511,0)+IF(IncludeDeal3,Spreadsheet10.3!S3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1509,0)","v":14.47513735771895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1509,0)+IF(IncludeDeal2,Spreadsheet10.3!T2511,0)+IF(IncludeDeal3,Spreadsheet10.3!T3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1509,0)","v":18.42050399543205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1509,0)+IF(IncludeDeal2,Spreadsheet10.3!U2511,0)+IF(IncludeDeal3,Spreadsheet10.3!U3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1509,0)","v":16.2805902873816},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1509,0)+IF(IncludeDeal2,Spreadsheet10.3!V2511,0)+IF(IncludeDeal3,Spreadsheet10.3!V3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1509,0)","v":16.417149018100549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1509,0)+IF(IncludeDeal2,Spreadsheet10.3!W2511,0)+IF(IncludeDeal3,Spreadsheet10.3!W3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1509,0)","v":12.517584964670901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1509,0)+IF(IncludeDeal2,Spreadsheet10.3!X2511,0)+IF(IncludeDeal3,Spreadsheet10.3!X3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1509,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1509,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2511,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1509,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1509,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2511,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1509,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1509,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2511,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1509,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1509,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2511,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1509,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1509,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2511,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1509,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1509,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2511,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1509,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1509,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2511,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1509,0)","v":0}]
[null,"Simulation 474",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1510,0)+IF(IncludeDeal2,Spreadsheet10.3!C2512,0)+IF(IncludeDeal3,Spreadsheet10.3!C3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1510,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1510,0)+IF(IncludeDeal2,Spreadsheet10.3!D2512,0)+IF(IncludeDeal3,Spreadsheet10.3!D3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1510,0)","v":3.1104594277450799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1510,0)+IF(IncludeDeal2,Spreadsheet10.3!E2512,0)+IF(IncludeDeal3,Spreadsheet10.3!E3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1510,0)","v":7.5580776040962006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1510,0)+IF(IncludeDeal2,Spreadsheet10.3!F2512,0)+IF(IncludeDeal3,Spreadsheet10.3!F3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1510,0)","v":12.483429033418501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1510,0)+IF(IncludeDeal2,Spreadsheet10.3!G2512,0)+IF(IncludeDeal3,Spreadsheet10.3!G3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1510,0)","v":13.154640548609001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1510,0)+IF(IncludeDeal2,Spreadsheet10.3!H2512,0)+IF(IncludeDeal3,Spreadsheet10.3!H3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1510,0)","v":14.0602469890643},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1510,0)+IF(IncludeDeal2,Spreadsheet10.3!I2512,0)+IF(IncludeDeal3,Spreadsheet10.3!I3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1510,0)","v":14.88460683069275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1510,0)+IF(IncludeDeal2,Spreadsheet10.3!J2512,0)+IF(IncludeDeal3,Spreadsheet10.3!J3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1510,0)","v":15.5701197592408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1510,0)+IF(IncludeDeal2,Spreadsheet10.3!K2512,0)+IF(IncludeDeal3,Spreadsheet10.3!K3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1510,0)","v":15.90377925484435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1510,0)+IF(IncludeDeal2,Spreadsheet10.3!L2512,0)+IF(IncludeDeal3,Spreadsheet10.3!L3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1510,0)","v":17.067827576980299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1510,0)+IF(IncludeDeal2,Spreadsheet10.3!M2512,0)+IF(IncludeDeal3,Spreadsheet10.3!M3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1510,0)","v":16.0077593459398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1510,0)+IF(IncludeDeal2,Spreadsheet10.3!N2512,0)+IF(IncludeDeal3,Spreadsheet10.3!N3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1510,0)","v":15.4815747309898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1510,0)+IF(IncludeDeal2,Spreadsheet10.3!O2512,0)+IF(IncludeDeal3,Spreadsheet10.3!O3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1510,0)","v":17.116153929481303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1510,0)+IF(IncludeDeal2,Spreadsheet10.3!P2512,0)+IF(IncludeDeal3,Spreadsheet10.3!P3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1510,0)","v":19.427226110166153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1510,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2512,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1510,0)","v":20.47898465868785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1510,0)+IF(IncludeDeal2,Spreadsheet10.3!R2512,0)+IF(IncludeDeal3,Spreadsheet10.3!R3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1510,0)","v":22.956445206134752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1510,0)+IF(IncludeDeal2,Spreadsheet10.3!S2512,0)+IF(IncludeDeal3,Spreadsheet10.3!S3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1510,0)","v":22.483473991989051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1510,0)+IF(IncludeDeal2,Spreadsheet10.3!T2512,0)+IF(IncludeDeal3,Spreadsheet10.3!T3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1510,0)","v":19.088942169290199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1510,0)+IF(IncludeDeal2,Spreadsheet10.3!U2512,0)+IF(IncludeDeal3,Spreadsheet10.3!U3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1510,0)","v":18.635944169036453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1510,0)+IF(IncludeDeal2,Spreadsheet10.3!V2512,0)+IF(IncludeDeal3,Spreadsheet10.3!V3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1510,0)","v":22.214025322405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1510,0)+IF(IncludeDeal2,Spreadsheet10.3!W2512,0)+IF(IncludeDeal3,Spreadsheet10.3!W3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1510,0)","v":22.924356955035197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1510,0)+IF(IncludeDeal2,Spreadsheet10.3!X2512,0)+IF(IncludeDeal3,Spreadsheet10.3!X3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1510,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1510,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2512,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1510,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1510,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2512,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1510,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1510,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2512,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1510,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1510,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2512,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1510,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1510,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2512,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1510,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1510,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2512,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1510,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1510,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2512,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1510,0)","v":0}]
[null,"Simulation 475",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1511,0)+IF(IncludeDeal2,Spreadsheet10.3!C2513,0)+IF(IncludeDeal3,Spreadsheet10.3!C3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1511,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1511,0)+IF(IncludeDeal2,Spreadsheet10.3!D2513,0)+IF(IncludeDeal3,Spreadsheet10.3!D3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1511,0)","v":1.1483618053415399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1511,0)+IF(IncludeDeal2,Spreadsheet10.3!E2513,0)+IF(IncludeDeal3,Spreadsheet10.3!E3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1511,0)","v":3.3741227492424302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1511,0)+IF(IncludeDeal2,Spreadsheet10.3!F2513,0)+IF(IncludeDeal3,Spreadsheet10.3!F3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1511,0)","v":2.0306632899372703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1511,0)+IF(IncludeDeal2,Spreadsheet10.3!G2513,0)+IF(IncludeDeal3,Spreadsheet10.3!G3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1511,0)","v":2.8684229625784052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1511,0)+IF(IncludeDeal2,Spreadsheet10.3!H2513,0)+IF(IncludeDeal3,Spreadsheet10.3!H3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1511,0)","v":1.0724826845662101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1511,0)+IF(IncludeDeal2,Spreadsheet10.3!I2513,0)+IF(IncludeDeal3,Spreadsheet10.3!I3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1511,0)","v":2.6871621642057999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1511,0)+IF(IncludeDeal2,Spreadsheet10.3!J2513,0)+IF(IncludeDeal3,Spreadsheet10.3!J3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1511,0)","v":5.3841849514557492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1511,0)+IF(IncludeDeal2,Spreadsheet10.3!K2513,0)+IF(IncludeDeal3,Spreadsheet10.3!K3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1511,0)","v":4.2140234694589349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1511,0)+IF(IncludeDeal2,Spreadsheet10.3!L2513,0)+IF(IncludeDeal3,Spreadsheet10.3!L3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1511,0)","v":3.043305739152415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1511,0)+IF(IncludeDeal2,Spreadsheet10.3!M2513,0)+IF(IncludeDeal3,Spreadsheet10.3!M3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1511,0)","v":-0.74135977170202494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1511,0)+IF(IncludeDeal2,Spreadsheet10.3!N2513,0)+IF(IncludeDeal3,Spreadsheet10.3!N3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1511,0)","v":-0.35320240986046147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1511,0)+IF(IncludeDeal2,Spreadsheet10.3!O2513,0)+IF(IncludeDeal3,Spreadsheet10.3!O3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1511,0)","v":1.1265775474945749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1511,0)+IF(IncludeDeal2,Spreadsheet10.3!P2513,0)+IF(IncludeDeal3,Spreadsheet10.3!P3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1511,0)","v":0.98671202902884003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1511,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2513,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1511,0)","v":1.6338048961804552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1511,0)+IF(IncludeDeal2,Spreadsheet10.3!R2513,0)+IF(IncludeDeal3,Spreadsheet10.3!R3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1511,0)","v":9.7259753266098503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1511,0)+IF(IncludeDeal2,Spreadsheet10.3!S2513,0)+IF(IncludeDeal3,Spreadsheet10.3!S3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1511,0)","v":9.6600209341146996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1511,0)+IF(IncludeDeal2,Spreadsheet10.3!T2513,0)+IF(IncludeDeal3,Spreadsheet10.3!T3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1511,0)","v":7.6421903045732504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1511,0)+IF(IncludeDeal2,Spreadsheet10.3!U2513,0)+IF(IncludeDeal3,Spreadsheet10.3!U3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1511,0)","v":7.4090490845403503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1511,0)+IF(IncludeDeal2,Spreadsheet10.3!V2513,0)+IF(IncludeDeal3,Spreadsheet10.3!V3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1511,0)","v":8.7490285271695498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1511,0)+IF(IncludeDeal2,Spreadsheet10.3!W2513,0)+IF(IncludeDeal3,Spreadsheet10.3!W3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1511,0)","v":6.0127737941288002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1511,0)+IF(IncludeDeal2,Spreadsheet10.3!X2513,0)+IF(IncludeDeal3,Spreadsheet10.3!X3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1511,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1511,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2513,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1511,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1511,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2513,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1511,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1511,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2513,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1511,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1511,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2513,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1511,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1511,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2513,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1511,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1511,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2513,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1511,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1511,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2513,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1511,0)","v":0}]
[null,"Simulation 476",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1512,0)+IF(IncludeDeal2,Spreadsheet10.3!C2514,0)+IF(IncludeDeal3,Spreadsheet10.3!C3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1512,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1512,0)+IF(IncludeDeal2,Spreadsheet10.3!D2514,0)+IF(IncludeDeal3,Spreadsheet10.3!D3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1512,0)","v":-0.50814518424703503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1512,0)+IF(IncludeDeal2,Spreadsheet10.3!E2514,0)+IF(IncludeDeal3,Spreadsheet10.3!E3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1512,0)","v":-0.34482910125087901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1512,0)+IF(IncludeDeal2,Spreadsheet10.3!F2514,0)+IF(IncludeDeal3,Spreadsheet10.3!F3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1512,0)","v":-0.250944450180903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1512,0)+IF(IncludeDeal2,Spreadsheet10.3!G2514,0)+IF(IncludeDeal3,Spreadsheet10.3!G3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1512,0)","v":-1.44498227959863},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1512,0)+IF(IncludeDeal2,Spreadsheet10.3!H2514,0)+IF(IncludeDeal3,Spreadsheet10.3!H3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1512,0)","v":-0.12028036360599101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1512,0)+IF(IncludeDeal2,Spreadsheet10.3!I2514,0)+IF(IncludeDeal3,Spreadsheet10.3!I3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1512,0)","v":2.5690400722093852E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1512,0)+IF(IncludeDeal2,Spreadsheet10.3!J2514,0)+IF(IncludeDeal3,Spreadsheet10.3!J3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1512,0)","v":-2.2294427517859101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1512,0)+IF(IncludeDeal2,Spreadsheet10.3!K2514,0)+IF(IncludeDeal3,Spreadsheet10.3!K3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1512,0)","v":-6.12327691718595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1512,0)+IF(IncludeDeal2,Spreadsheet10.3!L2514,0)+IF(IncludeDeal3,Spreadsheet10.3!L3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1512,0)","v":-9.3034529213929495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1512,0)+IF(IncludeDeal2,Spreadsheet10.3!M2514,0)+IF(IncludeDeal3,Spreadsheet10.3!M3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1512,0)","v":-8.5518615846967005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1512,0)+IF(IncludeDeal2,Spreadsheet10.3!N2514,0)+IF(IncludeDeal3,Spreadsheet10.3!N3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1512,0)","v":-13.9163012428324},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1512,0)+IF(IncludeDeal2,Spreadsheet10.3!O2514,0)+IF(IncludeDeal3,Spreadsheet10.3!O3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1512,0)","v":-11.657804450781049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1512,0)+IF(IncludeDeal2,Spreadsheet10.3!P2514,0)+IF(IncludeDeal3,Spreadsheet10.3!P3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1512,0)","v":-8.70727928861095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1512,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2514,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1512,0)","v":-8.1030697142757511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1512,0)+IF(IncludeDeal2,Spreadsheet10.3!R2514,0)+IF(IncludeDeal3,Spreadsheet10.3!R3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1512,0)","v":-18.05048984009925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1512,0)+IF(IncludeDeal2,Spreadsheet10.3!S2514,0)+IF(IncludeDeal3,Spreadsheet10.3!S3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1512,0)","v":-21.317599243318},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1512,0)+IF(IncludeDeal2,Spreadsheet10.3!T2514,0)+IF(IncludeDeal3,Spreadsheet10.3!T3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1512,0)","v":-15.80663792882725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1512,0)+IF(IncludeDeal2,Spreadsheet10.3!U2514,0)+IF(IncludeDeal3,Spreadsheet10.3!U3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1512,0)","v":-10.435491443628701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1512,0)+IF(IncludeDeal2,Spreadsheet10.3!V2514,0)+IF(IncludeDeal3,Spreadsheet10.3!V3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1512,0)","v":-17.030312495425353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1512,0)+IF(IncludeDeal2,Spreadsheet10.3!W2514,0)+IF(IncludeDeal3,Spreadsheet10.3!W3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1512,0)","v":-13.32172030709625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1512,0)+IF(IncludeDeal2,Spreadsheet10.3!X2514,0)+IF(IncludeDeal3,Spreadsheet10.3!X3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1512,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1512,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2514,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1512,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1512,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2514,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1512,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1512,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2514,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1512,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1512,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2514,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1512,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1512,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2514,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1512,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1512,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2514,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1512,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1512,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2514,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1512,0)","v":0}]
[null,"Simulation 477",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1513,0)+IF(IncludeDeal2,Spreadsheet10.3!C2515,0)+IF(IncludeDeal3,Spreadsheet10.3!C3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1513,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1513,0)+IF(IncludeDeal2,Spreadsheet10.3!D2515,0)+IF(IncludeDeal3,Spreadsheet10.3!D3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1513,0)","v":5.2969220430000501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1513,0)+IF(IncludeDeal2,Spreadsheet10.3!E2515,0)+IF(IncludeDeal3,Spreadsheet10.3!E3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1513,0)","v":5.4478751943072998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1513,0)+IF(IncludeDeal2,Spreadsheet10.3!F2515,0)+IF(IncludeDeal3,Spreadsheet10.3!F3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1513,0)","v":8.4847290728752505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1513,0)+IF(IncludeDeal2,Spreadsheet10.3!G2515,0)+IF(IncludeDeal3,Spreadsheet10.3!G3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1513,0)","v":5.6227777254382998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1513,0)+IF(IncludeDeal2,Spreadsheet10.3!H2515,0)+IF(IncludeDeal3,Spreadsheet10.3!H3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1513,0)","v":6.0939703969480501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1513,0)+IF(IncludeDeal2,Spreadsheet10.3!I2515,0)+IF(IncludeDeal3,Spreadsheet10.3!I3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1513,0)","v":5.6153825640061497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1513,0)+IF(IncludeDeal2,Spreadsheet10.3!J2515,0)+IF(IncludeDeal3,Spreadsheet10.3!J3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1513,0)","v":5.3385873688788008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1513,0)+IF(IncludeDeal2,Spreadsheet10.3!K2515,0)+IF(IncludeDeal3,Spreadsheet10.3!K3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1513,0)","v":3.5734029313617452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1513,0)+IF(IncludeDeal2,Spreadsheet10.3!L2515,0)+IF(IncludeDeal3,Spreadsheet10.3!L3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1513,0)","v":7.9605407089093001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1513,0)+IF(IncludeDeal2,Spreadsheet10.3!M2515,0)+IF(IncludeDeal3,Spreadsheet10.3!M3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1513,0)","v":4.4323097101995854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1513,0)+IF(IncludeDeal2,Spreadsheet10.3!N2515,0)+IF(IncludeDeal3,Spreadsheet10.3!N3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1513,0)","v":8.1477189296494501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1513,0)+IF(IncludeDeal2,Spreadsheet10.3!O2515,0)+IF(IncludeDeal3,Spreadsheet10.3!O3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1513,0)","v":3.5816221706746552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1513,0)+IF(IncludeDeal2,Spreadsheet10.3!P2515,0)+IF(IncludeDeal3,Spreadsheet10.3!P3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1513,0)","v":4.0819304647435004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1513,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2515,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1513,0)","v":5.1093269189491002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1513,0)+IF(IncludeDeal2,Spreadsheet10.3!R2515,0)+IF(IncludeDeal3,Spreadsheet10.3!R3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1513,0)","v":4.3078403107375349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1513,0)+IF(IncludeDeal2,Spreadsheet10.3!S2515,0)+IF(IncludeDeal3,Spreadsheet10.3!S3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1513,0)","v":2.8222274473226352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1513,0)+IF(IncludeDeal2,Spreadsheet10.3!T2515,0)+IF(IncludeDeal3,Spreadsheet10.3!T3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1513,0)","v":-0.27854601220574199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1513,0)+IF(IncludeDeal2,Spreadsheet10.3!U2515,0)+IF(IncludeDeal3,Spreadsheet10.3!U3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1513,0)","v":2.3551997809728351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1513,0)+IF(IncludeDeal2,Spreadsheet10.3!V2515,0)+IF(IncludeDeal3,Spreadsheet10.3!V3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1513,0)","v":0.80175021792290002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1513,0)+IF(IncludeDeal2,Spreadsheet10.3!W2515,0)+IF(IncludeDeal3,Spreadsheet10.3!W3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1513,0)","v":3.7447292644356454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1513,0)+IF(IncludeDeal2,Spreadsheet10.3!X2515,0)+IF(IncludeDeal3,Spreadsheet10.3!X3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1513,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1513,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2515,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1513,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1513,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2515,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1513,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1513,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2515,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1513,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1513,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2515,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1513,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1513,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2515,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1513,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1513,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2515,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1513,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1513,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2515,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1513,0)","v":0}]
[null,"Simulation 478",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1514,0)+IF(IncludeDeal2,Spreadsheet10.3!C2516,0)+IF(IncludeDeal3,Spreadsheet10.3!C3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1514,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1514,0)+IF(IncludeDeal2,Spreadsheet10.3!D2516,0)+IF(IncludeDeal3,Spreadsheet10.3!D3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1514,0)","v":0.86584945771294497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1514,0)+IF(IncludeDeal2,Spreadsheet10.3!E2516,0)+IF(IncludeDeal3,Spreadsheet10.3!E3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1514,0)","v":-3.4977424187297701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1514,0)+IF(IncludeDeal2,Spreadsheet10.3!F2516,0)+IF(IncludeDeal3,Spreadsheet10.3!F3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1514,0)","v":1.0870029214109249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1514,0)+IF(IncludeDeal2,Spreadsheet10.3!G2516,0)+IF(IncludeDeal3,Spreadsheet10.3!G3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1514,0)","v":-0.755859340491015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1514,0)+IF(IncludeDeal2,Spreadsheet10.3!H2516,0)+IF(IncludeDeal3,Spreadsheet10.3!H3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1514,0)","v":-0.465773157430589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1514,0)+IF(IncludeDeal2,Spreadsheet10.3!I2516,0)+IF(IncludeDeal3,Spreadsheet10.3!I3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1514,0)","v":-2.1660417289979002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1514,0)+IF(IncludeDeal2,Spreadsheet10.3!J2516,0)+IF(IncludeDeal3,Spreadsheet10.3!J3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1514,0)","v":3.3255193324747649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1514,0)+IF(IncludeDeal2,Spreadsheet10.3!K2516,0)+IF(IncludeDeal3,Spreadsheet10.3!K3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1514,0)","v":4.2052982858233747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1514,0)+IF(IncludeDeal2,Spreadsheet10.3!L2516,0)+IF(IncludeDeal3,Spreadsheet10.3!L3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1514,0)","v":1.1379092778490099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1514,0)+IF(IncludeDeal2,Spreadsheet10.3!M2516,0)+IF(IncludeDeal3,Spreadsheet10.3!M3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1514,0)","v":0.48813800303537352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1514,0)+IF(IncludeDeal2,Spreadsheet10.3!N2516,0)+IF(IncludeDeal3,Spreadsheet10.3!N3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1514,0)","v":2.2502606838361898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1514,0)+IF(IncludeDeal2,Spreadsheet10.3!O2516,0)+IF(IncludeDeal3,Spreadsheet10.3!O3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1514,0)","v":3.354666223932345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1514,0)+IF(IncludeDeal2,Spreadsheet10.3!P2516,0)+IF(IncludeDeal3,Spreadsheet10.3!P3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1514,0)","v":6.1515544974413006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1514,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2516,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1514,0)","v":7.7295933787930995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1514,0)+IF(IncludeDeal2,Spreadsheet10.3!R2516,0)+IF(IncludeDeal3,Spreadsheet10.3!R3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1514,0)","v":8.2317716525710001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1514,0)+IF(IncludeDeal2,Spreadsheet10.3!S2516,0)+IF(IncludeDeal3,Spreadsheet10.3!S3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1514,0)","v":6.9832114826709004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1514,0)+IF(IncludeDeal2,Spreadsheet10.3!T2516,0)+IF(IncludeDeal3,Spreadsheet10.3!T3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1514,0)","v":3.1985391291102503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1514,0)+IF(IncludeDeal2,Spreadsheet10.3!U2516,0)+IF(IncludeDeal3,Spreadsheet10.3!U3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1514,0)","v":0.21108774618028101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1514,0)+IF(IncludeDeal2,Spreadsheet10.3!V2516,0)+IF(IncludeDeal3,Spreadsheet10.3!V3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1514,0)","v":4.5607481916153496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1514,0)+IF(IncludeDeal2,Spreadsheet10.3!W2516,0)+IF(IncludeDeal3,Spreadsheet10.3!W3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1514,0)","v":6.4429022807866998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1514,0)+IF(IncludeDeal2,Spreadsheet10.3!X2516,0)+IF(IncludeDeal3,Spreadsheet10.3!X3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1514,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1514,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2516,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1514,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1514,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2516,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1514,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1514,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2516,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1514,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1514,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2516,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1514,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1514,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2516,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1514,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1514,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2516,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1514,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1514,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2516,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1514,0)","v":0}]
[null,"Simulation 479",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1515,0)+IF(IncludeDeal2,Spreadsheet10.3!C2517,0)+IF(IncludeDeal3,Spreadsheet10.3!C3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1515,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1515,0)+IF(IncludeDeal2,Spreadsheet10.3!D2517,0)+IF(IncludeDeal3,Spreadsheet10.3!D3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1515,0)","v":-3.0443131144119051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1515,0)+IF(IncludeDeal2,Spreadsheet10.3!E2517,0)+IF(IncludeDeal3,Spreadsheet10.3!E3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1515,0)","v":-0.49194100907010552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1515,0)+IF(IncludeDeal2,Spreadsheet10.3!F2517,0)+IF(IncludeDeal3,Spreadsheet10.3!F3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1515,0)","v":-1.10230908159792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1515,0)+IF(IncludeDeal2,Spreadsheet10.3!G2517,0)+IF(IncludeDeal3,Spreadsheet10.3!G3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1515,0)","v":-2.056579978776095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1515,0)+IF(IncludeDeal2,Spreadsheet10.3!H2517,0)+IF(IncludeDeal3,Spreadsheet10.3!H3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1515,0)","v":-4.7951247197279905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1515,0)+IF(IncludeDeal2,Spreadsheet10.3!I2517,0)+IF(IncludeDeal3,Spreadsheet10.3!I3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1515,0)","v":-7.1287888166984494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1515,0)+IF(IncludeDeal2,Spreadsheet10.3!J2517,0)+IF(IncludeDeal3,Spreadsheet10.3!J3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1515,0)","v":-7.1350801161163},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1515,0)+IF(IncludeDeal2,Spreadsheet10.3!K2517,0)+IF(IncludeDeal3,Spreadsheet10.3!K3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1515,0)","v":-8.0986566465627003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1515,0)+IF(IncludeDeal2,Spreadsheet10.3!L2517,0)+IF(IncludeDeal3,Spreadsheet10.3!L3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1515,0)","v":-9.216752709639751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1515,0)+IF(IncludeDeal2,Spreadsheet10.3!M2517,0)+IF(IncludeDeal3,Spreadsheet10.3!M3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1515,0)","v":-9.3778879100111503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1515,0)+IF(IncludeDeal2,Spreadsheet10.3!N2517,0)+IF(IncludeDeal3,Spreadsheet10.3!N3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1515,0)","v":-5.9457877625604496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1515,0)+IF(IncludeDeal2,Spreadsheet10.3!O2517,0)+IF(IncludeDeal3,Spreadsheet10.3!O3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1515,0)","v":-8.178927748916399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1515,0)+IF(IncludeDeal2,Spreadsheet10.3!P2517,0)+IF(IncludeDeal3,Spreadsheet10.3!P3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1515,0)","v":-7.6581251784080999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1515,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2517,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1515,0)","v":-13.24467625084265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1515,0)+IF(IncludeDeal2,Spreadsheet10.3!R2517,0)+IF(IncludeDeal3,Spreadsheet10.3!R3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1515,0)","v":-15.715614632440651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1515,0)+IF(IncludeDeal2,Spreadsheet10.3!S2517,0)+IF(IncludeDeal3,Spreadsheet10.3!S3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1515,0)","v":-9.1616716664288003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1515,0)+IF(IncludeDeal2,Spreadsheet10.3!T2517,0)+IF(IncludeDeal3,Spreadsheet10.3!T3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1515,0)","v":-18.687236707418151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1515,0)+IF(IncludeDeal2,Spreadsheet10.3!U2517,0)+IF(IncludeDeal3,Spreadsheet10.3!U3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1515,0)","v":-18.93414149578755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1515,0)+IF(IncludeDeal2,Spreadsheet10.3!V2517,0)+IF(IncludeDeal3,Spreadsheet10.3!V3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1515,0)","v":-22.434947836392702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1515,0)+IF(IncludeDeal2,Spreadsheet10.3!W2517,0)+IF(IncludeDeal3,Spreadsheet10.3!W3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1515,0)","v":-30.240926014890849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1515,0)+IF(IncludeDeal2,Spreadsheet10.3!X2517,0)+IF(IncludeDeal3,Spreadsheet10.3!X3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1515,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1515,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2517,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1515,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1515,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2517,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1515,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1515,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2517,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1515,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1515,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2517,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1515,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1515,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2517,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1515,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1515,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2517,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1515,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1515,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2517,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1515,0)","v":0}]
[null,"Simulation 480",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1516,0)+IF(IncludeDeal2,Spreadsheet10.3!C2518,0)+IF(IncludeDeal3,Spreadsheet10.3!C3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1516,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1516,0)+IF(IncludeDeal2,Spreadsheet10.3!D2518,0)+IF(IncludeDeal3,Spreadsheet10.3!D3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1516,0)","v":2.557346729241265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1516,0)+IF(IncludeDeal2,Spreadsheet10.3!E2518,0)+IF(IncludeDeal3,Spreadsheet10.3!E3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1516,0)","v":4.1727841635483101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1516,0)+IF(IncludeDeal2,Spreadsheet10.3!F2518,0)+IF(IncludeDeal3,Spreadsheet10.3!F3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1516,0)","v":7.6399830900870995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1516,0)+IF(IncludeDeal2,Spreadsheet10.3!G2518,0)+IF(IncludeDeal3,Spreadsheet10.3!G3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1516,0)","v":10.003198079552499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1516,0)+IF(IncludeDeal2,Spreadsheet10.3!H2518,0)+IF(IncludeDeal3,Spreadsheet10.3!H3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1516,0)","v":11.1462715562407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1516,0)+IF(IncludeDeal2,Spreadsheet10.3!I2518,0)+IF(IncludeDeal3,Spreadsheet10.3!I3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1516,0)","v":9.03542473746535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1516,0)+IF(IncludeDeal2,Spreadsheet10.3!J2518,0)+IF(IncludeDeal3,Spreadsheet10.3!J3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1516,0)","v":10.550470965168349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1516,0)+IF(IncludeDeal2,Spreadsheet10.3!K2518,0)+IF(IncludeDeal3,Spreadsheet10.3!K3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1516,0)","v":14.92156456141595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1516,0)+IF(IncludeDeal2,Spreadsheet10.3!L2518,0)+IF(IncludeDeal3,Spreadsheet10.3!L3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1516,0)","v":11.526574239361251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1516,0)+IF(IncludeDeal2,Spreadsheet10.3!M2518,0)+IF(IncludeDeal3,Spreadsheet10.3!M3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1516,0)","v":10.125016050401001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1516,0)+IF(IncludeDeal2,Spreadsheet10.3!N2518,0)+IF(IncludeDeal3,Spreadsheet10.3!N3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1516,0)","v":10.337429048688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1516,0)+IF(IncludeDeal2,Spreadsheet10.3!O2518,0)+IF(IncludeDeal3,Spreadsheet10.3!O3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1516,0)","v":8.233718380135949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1516,0)+IF(IncludeDeal2,Spreadsheet10.3!P2518,0)+IF(IncludeDeal3,Spreadsheet10.3!P3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1516,0)","v":9.2303696648995004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1516,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2518,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1516,0)","v":2.8788608038470653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1516,0)+IF(IncludeDeal2,Spreadsheet10.3!R2518,0)+IF(IncludeDeal3,Spreadsheet10.3!R3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1516,0)","v":0.91007300615562503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1516,0)+IF(IncludeDeal2,Spreadsheet10.3!S2518,0)+IF(IncludeDeal3,Spreadsheet10.3!S3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1516,0)","v":-0.95313340183018502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1516,0)+IF(IncludeDeal2,Spreadsheet10.3!T2518,0)+IF(IncludeDeal3,Spreadsheet10.3!T3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1516,0)","v":3.1693540684841452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1516,0)+IF(IncludeDeal2,Spreadsheet10.3!U2518,0)+IF(IncludeDeal3,Spreadsheet10.3!U3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1516,0)","v":-2.4570222352299149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1516,0)+IF(IncludeDeal2,Spreadsheet10.3!V2518,0)+IF(IncludeDeal3,Spreadsheet10.3!V3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1516,0)","v":-10.07056109737025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1516,0)+IF(IncludeDeal2,Spreadsheet10.3!W2518,0)+IF(IncludeDeal3,Spreadsheet10.3!W3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1516,0)","v":-13.035666968509801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1516,0)+IF(IncludeDeal2,Spreadsheet10.3!X2518,0)+IF(IncludeDeal3,Spreadsheet10.3!X3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1516,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1516,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2518,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1516,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1516,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2518,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1516,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1516,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2518,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1516,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1516,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2518,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1516,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1516,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2518,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1516,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1516,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2518,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1516,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1516,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2518,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1516,0)","v":0}]
[null,"Simulation 481",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1517,0)+IF(IncludeDeal2,Spreadsheet10.3!C2519,0)+IF(IncludeDeal3,Spreadsheet10.3!C3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1517,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1517,0)+IF(IncludeDeal2,Spreadsheet10.3!D2519,0)+IF(IncludeDeal3,Spreadsheet10.3!D3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1517,0)","v":3.5240628405976353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1517,0)+IF(IncludeDeal2,Spreadsheet10.3!E2519,0)+IF(IncludeDeal3,Spreadsheet10.3!E3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1517,0)","v":2.8149335006023701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1517,0)+IF(IncludeDeal2,Spreadsheet10.3!F2519,0)+IF(IncludeDeal3,Spreadsheet10.3!F3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1517,0)","v":2.4022279319614297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1517,0)+IF(IncludeDeal2,Spreadsheet10.3!G2519,0)+IF(IncludeDeal3,Spreadsheet10.3!G3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1517,0)","v":-1.26240623319064},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1517,0)+IF(IncludeDeal2,Spreadsheet10.3!H2519,0)+IF(IncludeDeal3,Spreadsheet10.3!H3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1517,0)","v":3.7729732597247949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1517,0)+IF(IncludeDeal2,Spreadsheet10.3!I2519,0)+IF(IncludeDeal3,Spreadsheet10.3!I3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1517,0)","v":6.7506423580003991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1517,0)+IF(IncludeDeal2,Spreadsheet10.3!J2519,0)+IF(IncludeDeal3,Spreadsheet10.3!J3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1517,0)","v":5.7883625739856992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1517,0)+IF(IncludeDeal2,Spreadsheet10.3!K2519,0)+IF(IncludeDeal3,Spreadsheet10.3!K3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1517,0)","v":6.9257567370180499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1517,0)+IF(IncludeDeal2,Spreadsheet10.3!L2519,0)+IF(IncludeDeal3,Spreadsheet10.3!L3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1517,0)","v":6.9372380307106498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1517,0)+IF(IncludeDeal2,Spreadsheet10.3!M2519,0)+IF(IncludeDeal3,Spreadsheet10.3!M3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1517,0)","v":5.1786158712430996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1517,0)+IF(IncludeDeal2,Spreadsheet10.3!N2519,0)+IF(IncludeDeal3,Spreadsheet10.3!N3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1517,0)","v":5.98064742488625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1517,0)+IF(IncludeDeal2,Spreadsheet10.3!O2519,0)+IF(IncludeDeal3,Spreadsheet10.3!O3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1517,0)","v":3.2958499999538051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1517,0)+IF(IncludeDeal2,Spreadsheet10.3!P2519,0)+IF(IncludeDeal3,Spreadsheet10.3!P3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1517,0)","v":5.71809337675435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1517,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2519,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1517,0)","v":3.4279053917707349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1517,0)+IF(IncludeDeal2,Spreadsheet10.3!R2519,0)+IF(IncludeDeal3,Spreadsheet10.3!R3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1517,0)","v":7.378578140578},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1517,0)+IF(IncludeDeal2,Spreadsheet10.3!S2519,0)+IF(IncludeDeal3,Spreadsheet10.3!S3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1517,0)","v":8.2120771426868},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1517,0)+IF(IncludeDeal2,Spreadsheet10.3!T2519,0)+IF(IncludeDeal3,Spreadsheet10.3!T3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1517,0)","v":8.7158079584401484},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1517,0)+IF(IncludeDeal2,Spreadsheet10.3!U2519,0)+IF(IncludeDeal3,Spreadsheet10.3!U3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1517,0)","v":5.2282380662121506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1517,0)+IF(IncludeDeal2,Spreadsheet10.3!V2519,0)+IF(IncludeDeal3,Spreadsheet10.3!V3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1517,0)","v":0.14426478530848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1517,0)+IF(IncludeDeal2,Spreadsheet10.3!W2519,0)+IF(IncludeDeal3,Spreadsheet10.3!W3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1517,0)","v":-4.6814280023778201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1517,0)+IF(IncludeDeal2,Spreadsheet10.3!X2519,0)+IF(IncludeDeal3,Spreadsheet10.3!X3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1517,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1517,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2519,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1517,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1517,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2519,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1517,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1517,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2519,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1517,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1517,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2519,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1517,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1517,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2519,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1517,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1517,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2519,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1517,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1517,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2519,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1517,0)","v":0}]
[null,"Simulation 482",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1518,0)+IF(IncludeDeal2,Spreadsheet10.3!C2520,0)+IF(IncludeDeal3,Spreadsheet10.3!C3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1518,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1518,0)+IF(IncludeDeal2,Spreadsheet10.3!D2520,0)+IF(IncludeDeal3,Spreadsheet10.3!D3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1518,0)","v":-3.4261555591697301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1518,0)+IF(IncludeDeal2,Spreadsheet10.3!E2520,0)+IF(IncludeDeal3,Spreadsheet10.3!E3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1518,0)","v":-0.39725704766695202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1518,0)+IF(IncludeDeal2,Spreadsheet10.3!F2520,0)+IF(IncludeDeal3,Spreadsheet10.3!F3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1518,0)","v":-2.12990328245241},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1518,0)+IF(IncludeDeal2,Spreadsheet10.3!G2520,0)+IF(IncludeDeal3,Spreadsheet10.3!G3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1518,0)","v":-2.773143185330925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1518,0)+IF(IncludeDeal2,Spreadsheet10.3!H2520,0)+IF(IncludeDeal3,Spreadsheet10.3!H3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1518,0)","v":-5.2022102773908498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1518,0)+IF(IncludeDeal2,Spreadsheet10.3!I2520,0)+IF(IncludeDeal3,Spreadsheet10.3!I3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1518,0)","v":-8.6883441970263995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1518,0)+IF(IncludeDeal2,Spreadsheet10.3!J2520,0)+IF(IncludeDeal3,Spreadsheet10.3!J3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1518,0)","v":-8.3397940075789503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1518,0)+IF(IncludeDeal2,Spreadsheet10.3!K2520,0)+IF(IncludeDeal3,Spreadsheet10.3!K3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1518,0)","v":-12.70871388793825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1518,0)+IF(IncludeDeal2,Spreadsheet10.3!L2520,0)+IF(IncludeDeal3,Spreadsheet10.3!L3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1518,0)","v":-17.160698528232501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1518,0)+IF(IncludeDeal2,Spreadsheet10.3!M2520,0)+IF(IncludeDeal3,Spreadsheet10.3!M3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1518,0)","v":-17.391610752897151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1518,0)+IF(IncludeDeal2,Spreadsheet10.3!N2520,0)+IF(IncludeDeal3,Spreadsheet10.3!N3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1518,0)","v":-19.108846450892351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1518,0)+IF(IncludeDeal2,Spreadsheet10.3!O2520,0)+IF(IncludeDeal3,Spreadsheet10.3!O3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1518,0)","v":-15.61393244591865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1518,0)+IF(IncludeDeal2,Spreadsheet10.3!P2520,0)+IF(IncludeDeal3,Spreadsheet10.3!P3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1518,0)","v":-10.1491731148776},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1518,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2520,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1518,0)","v":-11.0255266561733},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1518,0)+IF(IncludeDeal2,Spreadsheet10.3!R2520,0)+IF(IncludeDeal3,Spreadsheet10.3!R3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1518,0)","v":-7.2467839959089},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1518,0)+IF(IncludeDeal2,Spreadsheet10.3!S2520,0)+IF(IncludeDeal3,Spreadsheet10.3!S3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1518,0)","v":-8.2665775837965487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1518,0)+IF(IncludeDeal2,Spreadsheet10.3!T2520,0)+IF(IncludeDeal3,Spreadsheet10.3!T3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1518,0)","v":-5.3180377948622501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1518,0)+IF(IncludeDeal2,Spreadsheet10.3!U2520,0)+IF(IncludeDeal3,Spreadsheet10.3!U3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1518,0)","v":-10.264329079981451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1518,0)+IF(IncludeDeal2,Spreadsheet10.3!V2520,0)+IF(IncludeDeal3,Spreadsheet10.3!V3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1518,0)","v":-11.766553024782199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1518,0)+IF(IncludeDeal2,Spreadsheet10.3!W2520,0)+IF(IncludeDeal3,Spreadsheet10.3!W3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1518,0)","v":-12.543734453033199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1518,0)+IF(IncludeDeal2,Spreadsheet10.3!X2520,0)+IF(IncludeDeal3,Spreadsheet10.3!X3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1518,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1518,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2520,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1518,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1518,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2520,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1518,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1518,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2520,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1518,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1518,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2520,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1518,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1518,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2520,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1518,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1518,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2520,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1518,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1518,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2520,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1518,0)","v":0}]
[null,"Simulation 483",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1519,0)+IF(IncludeDeal2,Spreadsheet10.3!C2521,0)+IF(IncludeDeal3,Spreadsheet10.3!C3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1519,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1519,0)+IF(IncludeDeal2,Spreadsheet10.3!D2521,0)+IF(IncludeDeal3,Spreadsheet10.3!D3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1519,0)","v":0.138793755328014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1519,0)+IF(IncludeDeal2,Spreadsheet10.3!E2521,0)+IF(IncludeDeal3,Spreadsheet10.3!E3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1519,0)","v":1.17054652927795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1519,0)+IF(IncludeDeal2,Spreadsheet10.3!F2521,0)+IF(IncludeDeal3,Spreadsheet10.3!F3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1519,0)","v":-0.1841708983147215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1519,0)+IF(IncludeDeal2,Spreadsheet10.3!G2521,0)+IF(IncludeDeal3,Spreadsheet10.3!G3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1519,0)","v":-3.3831479565165603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1519,0)+IF(IncludeDeal2,Spreadsheet10.3!H2521,0)+IF(IncludeDeal3,Spreadsheet10.3!H3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1519,0)","v":-6.9316489669506502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1519,0)+IF(IncludeDeal2,Spreadsheet10.3!I2521,0)+IF(IncludeDeal3,Spreadsheet10.3!I3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1519,0)","v":-11.07093684200475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1519,0)+IF(IncludeDeal2,Spreadsheet10.3!J2521,0)+IF(IncludeDeal3,Spreadsheet10.3!J3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1519,0)","v":-13.512932135384601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1519,0)+IF(IncludeDeal2,Spreadsheet10.3!K2521,0)+IF(IncludeDeal3,Spreadsheet10.3!K3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1519,0)","v":-11.1470592374663},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1519,0)+IF(IncludeDeal2,Spreadsheet10.3!L2521,0)+IF(IncludeDeal3,Spreadsheet10.3!L3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1519,0)","v":-5.9093810926919499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1519,0)+IF(IncludeDeal2,Spreadsheet10.3!M2521,0)+IF(IncludeDeal3,Spreadsheet10.3!M3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1519,0)","v":-6.3347534222477497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1519,0)+IF(IncludeDeal2,Spreadsheet10.3!N2521,0)+IF(IncludeDeal3,Spreadsheet10.3!N3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1519,0)","v":-8.33017818397105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1519,0)+IF(IncludeDeal2,Spreadsheet10.3!O2521,0)+IF(IncludeDeal3,Spreadsheet10.3!O3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1519,0)","v":-7.1280119018217993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1519,0)+IF(IncludeDeal2,Spreadsheet10.3!P2521,0)+IF(IncludeDeal3,Spreadsheet10.3!P3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1519,0)","v":-4.6674383175808245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1519,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2521,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1519,0)","v":-2.7108070084025599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1519,0)+IF(IncludeDeal2,Spreadsheet10.3!R2521,0)+IF(IncludeDeal3,Spreadsheet10.3!R3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1519,0)","v":-5.1780292069270999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1519,0)+IF(IncludeDeal2,Spreadsheet10.3!S2521,0)+IF(IncludeDeal3,Spreadsheet10.3!S3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1519,0)","v":-1.119424272459155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1519,0)+IF(IncludeDeal2,Spreadsheet10.3!T2521,0)+IF(IncludeDeal3,Spreadsheet10.3!T3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1519,0)","v":-5.3853279688654005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1519,0)+IF(IncludeDeal2,Spreadsheet10.3!U2521,0)+IF(IncludeDeal3,Spreadsheet10.3!U3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1519,0)","v":2.1749124056201898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1519,0)+IF(IncludeDeal2,Spreadsheet10.3!V2521,0)+IF(IncludeDeal3,Spreadsheet10.3!V3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1519,0)","v":-0.84025169860138504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1519,0)+IF(IncludeDeal2,Spreadsheet10.3!W2521,0)+IF(IncludeDeal3,Spreadsheet10.3!W3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1519,0)","v":-2.0285857462111152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1519,0)+IF(IncludeDeal2,Spreadsheet10.3!X2521,0)+IF(IncludeDeal3,Spreadsheet10.3!X3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1519,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1519,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2521,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1519,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1519,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2521,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1519,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1519,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2521,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1519,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1519,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2521,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1519,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1519,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2521,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1519,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1519,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2521,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1519,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1519,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2521,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1519,0)","v":0}]
[null,"Simulation 484",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1520,0)+IF(IncludeDeal2,Spreadsheet10.3!C2522,0)+IF(IncludeDeal3,Spreadsheet10.3!C3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1520,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1520,0)+IF(IncludeDeal2,Spreadsheet10.3!D2522,0)+IF(IncludeDeal3,Spreadsheet10.3!D3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1520,0)","v":0.89576475858311999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1520,0)+IF(IncludeDeal2,Spreadsheet10.3!E2522,0)+IF(IncludeDeal3,Spreadsheet10.3!E3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1520,0)","v":2.41875704051369},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1520,0)+IF(IncludeDeal2,Spreadsheet10.3!F2522,0)+IF(IncludeDeal3,Spreadsheet10.3!F3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1520,0)","v":-0.13859267740210851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1520,0)+IF(IncludeDeal2,Spreadsheet10.3!G2522,0)+IF(IncludeDeal3,Spreadsheet10.3!G3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1520,0)","v":-1.00052326642064},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1520,0)+IF(IncludeDeal2,Spreadsheet10.3!H2522,0)+IF(IncludeDeal3,Spreadsheet10.3!H3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1520,0)","v":-0.93198375703214009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1520,0)+IF(IncludeDeal2,Spreadsheet10.3!I2522,0)+IF(IncludeDeal3,Spreadsheet10.3!I3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1520,0)","v":-1.507334548389835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1520,0)+IF(IncludeDeal2,Spreadsheet10.3!J2522,0)+IF(IncludeDeal3,Spreadsheet10.3!J3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1520,0)","v":1.4203795606492151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1520,0)+IF(IncludeDeal2,Spreadsheet10.3!K2522,0)+IF(IncludeDeal3,Spreadsheet10.3!K3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1520,0)","v":2.1896910615809249E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1520,0)+IF(IncludeDeal2,Spreadsheet10.3!L2522,0)+IF(IncludeDeal3,Spreadsheet10.3!L3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1520,0)","v":0.77137743475027998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1520,0)+IF(IncludeDeal2,Spreadsheet10.3!M2522,0)+IF(IncludeDeal3,Spreadsheet10.3!M3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1520,0)","v":-0.21922162877239249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1520,0)+IF(IncludeDeal2,Spreadsheet10.3!N2522,0)+IF(IncludeDeal3,Spreadsheet10.3!N3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1520,0)","v":-3.2926144268730346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1520,0)+IF(IncludeDeal2,Spreadsheet10.3!O2522,0)+IF(IncludeDeal3,Spreadsheet10.3!O3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1520,0)","v":-6.0141441145376495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1520,0)+IF(IncludeDeal2,Spreadsheet10.3!P2522,0)+IF(IncludeDeal3,Spreadsheet10.3!P3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1520,0)","v":-7.2428208986167002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1520,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2522,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1520,0)","v":-10.575618651919401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1520,0)+IF(IncludeDeal2,Spreadsheet10.3!R2522,0)+IF(IncludeDeal3,Spreadsheet10.3!R3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1520,0)","v":-11.180151220345751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1520,0)+IF(IncludeDeal2,Spreadsheet10.3!S2522,0)+IF(IncludeDeal3,Spreadsheet10.3!S3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1520,0)","v":-9.4993177481848008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1520,0)+IF(IncludeDeal2,Spreadsheet10.3!T2522,0)+IF(IncludeDeal3,Spreadsheet10.3!T3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1520,0)","v":-12.06322136713675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1520,0)+IF(IncludeDeal2,Spreadsheet10.3!U2522,0)+IF(IncludeDeal3,Spreadsheet10.3!U3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1520,0)","v":-15.816421783989298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1520,0)+IF(IncludeDeal2,Spreadsheet10.3!V2522,0)+IF(IncludeDeal3,Spreadsheet10.3!V3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1520,0)","v":-12.2276273926435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1520,0)+IF(IncludeDeal2,Spreadsheet10.3!W2522,0)+IF(IncludeDeal3,Spreadsheet10.3!W3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1520,0)","v":-7.8538647567542998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1520,0)+IF(IncludeDeal2,Spreadsheet10.3!X2522,0)+IF(IncludeDeal3,Spreadsheet10.3!X3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1520,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1520,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2522,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1520,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1520,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2522,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1520,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1520,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2522,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1520,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1520,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2522,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1520,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1520,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2522,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1520,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1520,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2522,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1520,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1520,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2522,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1520,0)","v":0}]
[null,"Simulation 485",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1521,0)+IF(IncludeDeal2,Spreadsheet10.3!C2523,0)+IF(IncludeDeal3,Spreadsheet10.3!C3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1521,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1521,0)+IF(IncludeDeal2,Spreadsheet10.3!D2523,0)+IF(IncludeDeal3,Spreadsheet10.3!D3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1521,0)","v":-0.44647319021308401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1521,0)+IF(IncludeDeal2,Spreadsheet10.3!E2523,0)+IF(IncludeDeal3,Spreadsheet10.3!E3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1521,0)","v":3.9715676661164201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1521,0)+IF(IncludeDeal2,Spreadsheet10.3!F2523,0)+IF(IncludeDeal3,Spreadsheet10.3!F3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1521,0)","v":5.9929091516279502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1521,0)+IF(IncludeDeal2,Spreadsheet10.3!G2523,0)+IF(IncludeDeal3,Spreadsheet10.3!G3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1521,0)","v":2.4706150725604501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1521,0)+IF(IncludeDeal2,Spreadsheet10.3!H2523,0)+IF(IncludeDeal3,Spreadsheet10.3!H3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1521,0)","v":-0.5861725924013701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1521,0)+IF(IncludeDeal2,Spreadsheet10.3!I2523,0)+IF(IncludeDeal3,Spreadsheet10.3!I3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1521,0)","v":1.3416512121685349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1521,0)+IF(IncludeDeal2,Spreadsheet10.3!J2523,0)+IF(IncludeDeal3,Spreadsheet10.3!J3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1521,0)","v":-4.36370059749893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1521,0)+IF(IncludeDeal2,Spreadsheet10.3!K2523,0)+IF(IncludeDeal3,Spreadsheet10.3!K3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1521,0)","v":-3.4685706619741148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1521,0)+IF(IncludeDeal2,Spreadsheet10.3!L2523,0)+IF(IncludeDeal3,Spreadsheet10.3!L3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1521,0)","v":-5.3605875834509495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1521,0)+IF(IncludeDeal2,Spreadsheet10.3!M2523,0)+IF(IncludeDeal3,Spreadsheet10.3!M3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1521,0)","v":-5.6084531603725996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1521,0)+IF(IncludeDeal2,Spreadsheet10.3!N2523,0)+IF(IncludeDeal3,Spreadsheet10.3!N3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1521,0)","v":-5.2964781070482001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1521,0)+IF(IncludeDeal2,Spreadsheet10.3!O2523,0)+IF(IncludeDeal3,Spreadsheet10.3!O3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1521,0)","v":-4.7139949720482948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1521,0)+IF(IncludeDeal2,Spreadsheet10.3!P2523,0)+IF(IncludeDeal3,Spreadsheet10.3!P3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1521,0)","v":-3.8313650484898152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1521,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2523,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1521,0)","v":-8.496963977055799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1521,0)+IF(IncludeDeal2,Spreadsheet10.3!R2523,0)+IF(IncludeDeal3,Spreadsheet10.3!R3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1521,0)","v":-8.5276147673755993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1521,0)+IF(IncludeDeal2,Spreadsheet10.3!S2523,0)+IF(IncludeDeal3,Spreadsheet10.3!S3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1521,0)","v":-3.4103253496770298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1521,0)+IF(IncludeDeal2,Spreadsheet10.3!T2523,0)+IF(IncludeDeal3,Spreadsheet10.3!T3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1521,0)","v":-4.0573012394656001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1521,0)+IF(IncludeDeal2,Spreadsheet10.3!U2523,0)+IF(IncludeDeal3,Spreadsheet10.3!U3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1521,0)","v":-0.84259508748077494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1521,0)+IF(IncludeDeal2,Spreadsheet10.3!V2523,0)+IF(IncludeDeal3,Spreadsheet10.3!V3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1521,0)","v":0.70584607709860503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1521,0)+IF(IncludeDeal2,Spreadsheet10.3!W2523,0)+IF(IncludeDeal3,Spreadsheet10.3!W3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1521,0)","v":4.5118709567366357},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1521,0)+IF(IncludeDeal2,Spreadsheet10.3!X2523,0)+IF(IncludeDeal3,Spreadsheet10.3!X3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1521,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1521,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2523,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1521,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1521,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2523,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1521,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1521,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2523,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1521,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1521,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2523,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1521,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1521,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2523,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1521,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1521,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2523,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1521,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1521,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2523,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1521,0)","v":0}]
[null,"Simulation 486",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1522,0)+IF(IncludeDeal2,Spreadsheet10.3!C2524,0)+IF(IncludeDeal3,Spreadsheet10.3!C3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1522,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1522,0)+IF(IncludeDeal2,Spreadsheet10.3!D2524,0)+IF(IncludeDeal3,Spreadsheet10.3!D3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1522,0)","v":4.7500532642594546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1522,0)+IF(IncludeDeal2,Spreadsheet10.3!E2524,0)+IF(IncludeDeal3,Spreadsheet10.3!E3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1522,0)","v":2.7447895320253801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1522,0)+IF(IncludeDeal2,Spreadsheet10.3!F2524,0)+IF(IncludeDeal3,Spreadsheet10.3!F3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1522,0)","v":7.4757098244479501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1522,0)+IF(IncludeDeal2,Spreadsheet10.3!G2524,0)+IF(IncludeDeal3,Spreadsheet10.3!G3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1522,0)","v":6.2839944966654002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1522,0)+IF(IncludeDeal2,Spreadsheet10.3!H2524,0)+IF(IncludeDeal3,Spreadsheet10.3!H3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1522,0)","v":7.5483574774525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1522,0)+IF(IncludeDeal2,Spreadsheet10.3!I2524,0)+IF(IncludeDeal3,Spreadsheet10.3!I3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1522,0)","v":8.3490966650127501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1522,0)+IF(IncludeDeal2,Spreadsheet10.3!J2524,0)+IF(IncludeDeal3,Spreadsheet10.3!J3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1522,0)","v":10.2427685062761},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1522,0)+IF(IncludeDeal2,Spreadsheet10.3!K2524,0)+IF(IncludeDeal3,Spreadsheet10.3!K3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1522,0)","v":10.217697777492701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1522,0)+IF(IncludeDeal2,Spreadsheet10.3!L2524,0)+IF(IncludeDeal3,Spreadsheet10.3!L3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1522,0)","v":14.126709359283051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1522,0)+IF(IncludeDeal2,Spreadsheet10.3!M2524,0)+IF(IncludeDeal3,Spreadsheet10.3!M3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1522,0)","v":11.6508014082579},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1522,0)+IF(IncludeDeal2,Spreadsheet10.3!N2524,0)+IF(IncludeDeal3,Spreadsheet10.3!N3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1522,0)","v":10.122573888351699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1522,0)+IF(IncludeDeal2,Spreadsheet10.3!O2524,0)+IF(IncludeDeal3,Spreadsheet10.3!O3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1522,0)","v":12.334725299444649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1522,0)+IF(IncludeDeal2,Spreadsheet10.3!P2524,0)+IF(IncludeDeal3,Spreadsheet10.3!P3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1522,0)","v":12.0004278847066},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1522,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2524,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1522,0)","v":8.5117824007756511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1522,0)+IF(IncludeDeal2,Spreadsheet10.3!R2524,0)+IF(IncludeDeal3,Spreadsheet10.3!R3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1522,0)","v":9.0000240924200998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1522,0)+IF(IncludeDeal2,Spreadsheet10.3!S2524,0)+IF(IncludeDeal3,Spreadsheet10.3!S3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1522,0)","v":9.941303709182101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1522,0)+IF(IncludeDeal2,Spreadsheet10.3!T2524,0)+IF(IncludeDeal3,Spreadsheet10.3!T3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1522,0)","v":7.7649677645245996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1522,0)+IF(IncludeDeal2,Spreadsheet10.3!U2524,0)+IF(IncludeDeal3,Spreadsheet10.3!U3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1522,0)","v":7.7511738640369501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1522,0)+IF(IncludeDeal2,Spreadsheet10.3!V2524,0)+IF(IncludeDeal3,Spreadsheet10.3!V3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1522,0)","v":8.960484854432849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1522,0)+IF(IncludeDeal2,Spreadsheet10.3!W2524,0)+IF(IncludeDeal3,Spreadsheet10.3!W3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1522,0)","v":9.6977909015890003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1522,0)+IF(IncludeDeal2,Spreadsheet10.3!X2524,0)+IF(IncludeDeal3,Spreadsheet10.3!X3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1522,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1522,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2524,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1522,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1522,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2524,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1522,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1522,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2524,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1522,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1522,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2524,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1522,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1522,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2524,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1522,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1522,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2524,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1522,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1522,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2524,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1522,0)","v":0}]
[null,"Simulation 487",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1523,0)+IF(IncludeDeal2,Spreadsheet10.3!C2525,0)+IF(IncludeDeal3,Spreadsheet10.3!C3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1523,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1523,0)+IF(IncludeDeal2,Spreadsheet10.3!D2525,0)+IF(IncludeDeal3,Spreadsheet10.3!D3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1523,0)","v":-0.60325647499321999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1523,0)+IF(IncludeDeal2,Spreadsheet10.3!E2525,0)+IF(IncludeDeal3,Spreadsheet10.3!E3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1523,0)","v":-1.4787397448497999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1523,0)+IF(IncludeDeal2,Spreadsheet10.3!F2525,0)+IF(IncludeDeal3,Spreadsheet10.3!F3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1523,0)","v":-0.14819230985163148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1523,0)+IF(IncludeDeal2,Spreadsheet10.3!G2525,0)+IF(IncludeDeal3,Spreadsheet10.3!G3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1523,0)","v":-3.2821580893025901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1523,0)+IF(IncludeDeal2,Spreadsheet10.3!H2525,0)+IF(IncludeDeal3,Spreadsheet10.3!H3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1523,0)","v":-1.16479600568944},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1523,0)+IF(IncludeDeal2,Spreadsheet10.3!I2525,0)+IF(IncludeDeal3,Spreadsheet10.3!I3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1523,0)","v":0.437771046226412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1523,0)+IF(IncludeDeal2,Spreadsheet10.3!J2525,0)+IF(IncludeDeal3,Spreadsheet10.3!J3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1523,0)","v":1.8504811807182502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1523,0)+IF(IncludeDeal2,Spreadsheet10.3!K2525,0)+IF(IncludeDeal3,Spreadsheet10.3!K3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1523,0)","v":-1.4100800703662402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1523,0)+IF(IncludeDeal2,Spreadsheet10.3!L2525,0)+IF(IncludeDeal3,Spreadsheet10.3!L3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1523,0)","v":-0.96156516105865997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1523,0)+IF(IncludeDeal2,Spreadsheet10.3!M2525,0)+IF(IncludeDeal3,Spreadsheet10.3!M3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1523,0)","v":-2.0699829924746052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1523,0)+IF(IncludeDeal2,Spreadsheet10.3!N2525,0)+IF(IncludeDeal3,Spreadsheet10.3!N3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1523,0)","v":-1.9020064342846601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1523,0)+IF(IncludeDeal2,Spreadsheet10.3!O2525,0)+IF(IncludeDeal3,Spreadsheet10.3!O3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1523,0)","v":-3.1292215485215151E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1523,0)+IF(IncludeDeal2,Spreadsheet10.3!P2525,0)+IF(IncludeDeal3,Spreadsheet10.3!P3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1523,0)","v":-0.34967646798718699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1523,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2525,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1523,0)","v":-2.6524859045923397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1523,0)+IF(IncludeDeal2,Spreadsheet10.3!R2525,0)+IF(IncludeDeal3,Spreadsheet10.3!R3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1523,0)","v":-1.553074303319675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1523,0)+IF(IncludeDeal2,Spreadsheet10.3!S2525,0)+IF(IncludeDeal3,Spreadsheet10.3!S3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1523,0)","v":-0.28132324673227949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1523,0)+IF(IncludeDeal2,Spreadsheet10.3!T2525,0)+IF(IncludeDeal3,Spreadsheet10.3!T3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1523,0)","v":-1.1136260105903251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1523,0)+IF(IncludeDeal2,Spreadsheet10.3!U2525,0)+IF(IncludeDeal3,Spreadsheet10.3!U3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1523,0)","v":-7.5100100748193999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1523,0)+IF(IncludeDeal2,Spreadsheet10.3!V2525,0)+IF(IncludeDeal3,Spreadsheet10.3!V3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1523,0)","v":-4.6359815228712904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1523,0)+IF(IncludeDeal2,Spreadsheet10.3!W2525,0)+IF(IncludeDeal3,Spreadsheet10.3!W3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1523,0)","v":-5.7067722797033005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1523,0)+IF(IncludeDeal2,Spreadsheet10.3!X2525,0)+IF(IncludeDeal3,Spreadsheet10.3!X3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1523,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1523,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2525,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1523,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1523,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2525,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1523,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1523,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2525,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1523,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1523,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2525,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1523,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1523,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2525,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1523,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1523,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2525,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1523,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1523,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2525,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1523,0)","v":0}]
[null,"Simulation 488",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1524,0)+IF(IncludeDeal2,Spreadsheet10.3!C2526,0)+IF(IncludeDeal3,Spreadsheet10.3!C3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1524,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1524,0)+IF(IncludeDeal2,Spreadsheet10.3!D2526,0)+IF(IncludeDeal3,Spreadsheet10.3!D3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1524,0)","v":-3.7551812033651499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1524,0)+IF(IncludeDeal2,Spreadsheet10.3!E2526,0)+IF(IncludeDeal3,Spreadsheet10.3!E3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1524,0)","v":-2.1795850844863498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1524,0)+IF(IncludeDeal2,Spreadsheet10.3!F2526,0)+IF(IncludeDeal3,Spreadsheet10.3!F3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1524,0)","v":2.0339620058290802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1524,0)+IF(IncludeDeal2,Spreadsheet10.3!G2526,0)+IF(IncludeDeal3,Spreadsheet10.3!G3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1524,0)","v":-1.11133372465689},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1524,0)+IF(IncludeDeal2,Spreadsheet10.3!H2526,0)+IF(IncludeDeal3,Spreadsheet10.3!H3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1524,0)","v":-2.4717251547168},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1524,0)+IF(IncludeDeal2,Spreadsheet10.3!I2526,0)+IF(IncludeDeal3,Spreadsheet10.3!I3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1524,0)","v":-1.0393784804566899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1524,0)+IF(IncludeDeal2,Spreadsheet10.3!J2526,0)+IF(IncludeDeal3,Spreadsheet10.3!J3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1524,0)","v":4.5087327269116999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1524,0)+IF(IncludeDeal2,Spreadsheet10.3!K2526,0)+IF(IncludeDeal3,Spreadsheet10.3!K3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1524,0)","v":6.4208057391987499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1524,0)+IF(IncludeDeal2,Spreadsheet10.3!L2526,0)+IF(IncludeDeal3,Spreadsheet10.3!L3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1524,0)","v":12.976759454235351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1524,0)+IF(IncludeDeal2,Spreadsheet10.3!M2526,0)+IF(IncludeDeal3,Spreadsheet10.3!M3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1524,0)","v":14.607063296693399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1524,0)+IF(IncludeDeal2,Spreadsheet10.3!N2526,0)+IF(IncludeDeal3,Spreadsheet10.3!N3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1524,0)","v":14.364434830080651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1524,0)+IF(IncludeDeal2,Spreadsheet10.3!O2526,0)+IF(IncludeDeal3,Spreadsheet10.3!O3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1524,0)","v":14.0633518316913},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1524,0)+IF(IncludeDeal2,Spreadsheet10.3!P2526,0)+IF(IncludeDeal3,Spreadsheet10.3!P3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1524,0)","v":13.438871274363249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1524,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2526,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1524,0)","v":16.870502495897302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1524,0)+IF(IncludeDeal2,Spreadsheet10.3!R2526,0)+IF(IncludeDeal3,Spreadsheet10.3!R3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1524,0)","v":14.253074047786299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1524,0)+IF(IncludeDeal2,Spreadsheet10.3!S2526,0)+IF(IncludeDeal3,Spreadsheet10.3!S3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1524,0)","v":16.449330194566951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1524,0)+IF(IncludeDeal2,Spreadsheet10.3!T2526,0)+IF(IncludeDeal3,Spreadsheet10.3!T3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1524,0)","v":18.054136751143648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1524,0)+IF(IncludeDeal2,Spreadsheet10.3!U2526,0)+IF(IncludeDeal3,Spreadsheet10.3!U3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1524,0)","v":16.618845997574599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1524,0)+IF(IncludeDeal2,Spreadsheet10.3!V2526,0)+IF(IncludeDeal3,Spreadsheet10.3!V3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1524,0)","v":11.997676282873648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1524,0)+IF(IncludeDeal2,Spreadsheet10.3!W2526,0)+IF(IncludeDeal3,Spreadsheet10.3!W3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1524,0)","v":15.07456376982655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1524,0)+IF(IncludeDeal2,Spreadsheet10.3!X2526,0)+IF(IncludeDeal3,Spreadsheet10.3!X3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1524,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1524,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2526,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1524,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1524,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2526,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1524,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1524,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2526,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1524,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1524,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2526,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1524,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1524,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2526,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1524,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1524,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2526,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1524,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1524,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2526,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1524,0)","v":0}]
[null,"Simulation 489",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1525,0)+IF(IncludeDeal2,Spreadsheet10.3!C2527,0)+IF(IncludeDeal3,Spreadsheet10.3!C3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1525,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1525,0)+IF(IncludeDeal2,Spreadsheet10.3!D2527,0)+IF(IncludeDeal3,Spreadsheet10.3!D3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1525,0)","v":4.2101193091516702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1525,0)+IF(IncludeDeal2,Spreadsheet10.3!E2527,0)+IF(IncludeDeal3,Spreadsheet10.3!E3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1525,0)","v":-7.5981626028493003E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1525,0)+IF(IncludeDeal2,Spreadsheet10.3!F2527,0)+IF(IncludeDeal3,Spreadsheet10.3!F3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1525,0)","v":-2.50279436190183},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1525,0)+IF(IncludeDeal2,Spreadsheet10.3!G2527,0)+IF(IncludeDeal3,Spreadsheet10.3!G3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1525,0)","v":-7.1830185465265997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1525,0)+IF(IncludeDeal2,Spreadsheet10.3!H2527,0)+IF(IncludeDeal3,Spreadsheet10.3!H3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1525,0)","v":-6.5044150702907499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1525,0)+IF(IncludeDeal2,Spreadsheet10.3!I2527,0)+IF(IncludeDeal3,Spreadsheet10.3!I3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1525,0)","v":-9.9222721622318488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1525,0)+IF(IncludeDeal2,Spreadsheet10.3!J2527,0)+IF(IncludeDeal3,Spreadsheet10.3!J3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1525,0)","v":-11.672782187673651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1525,0)+IF(IncludeDeal2,Spreadsheet10.3!K2527,0)+IF(IncludeDeal3,Spreadsheet10.3!K3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1525,0)","v":-8.5487649372545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1525,0)+IF(IncludeDeal2,Spreadsheet10.3!L2527,0)+IF(IncludeDeal3,Spreadsheet10.3!L3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1525,0)","v":-9.8960335569614983},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1525,0)+IF(IncludeDeal2,Spreadsheet10.3!M2527,0)+IF(IncludeDeal3,Spreadsheet10.3!M3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1525,0)","v":-9.5213626558754498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1525,0)+IF(IncludeDeal2,Spreadsheet10.3!N2527,0)+IF(IncludeDeal3,Spreadsheet10.3!N3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1525,0)","v":-16.169692793142449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1525,0)+IF(IncludeDeal2,Spreadsheet10.3!O2527,0)+IF(IncludeDeal3,Spreadsheet10.3!O3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1525,0)","v":-15.284135424193499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1525,0)+IF(IncludeDeal2,Spreadsheet10.3!P2527,0)+IF(IncludeDeal3,Spreadsheet10.3!P3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1525,0)","v":-11.459418170027551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1525,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2527,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1525,0)","v":-9.4897496304799507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1525,0)+IF(IncludeDeal2,Spreadsheet10.3!R2527,0)+IF(IncludeDeal3,Spreadsheet10.3!R3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1525,0)","v":-9.4367384733375506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1525,0)+IF(IncludeDeal2,Spreadsheet10.3!S2527,0)+IF(IncludeDeal3,Spreadsheet10.3!S3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1525,0)","v":-8.1074722062526003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1525,0)+IF(IncludeDeal2,Spreadsheet10.3!T2527,0)+IF(IncludeDeal3,Spreadsheet10.3!T3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1525,0)","v":-9.9674026596226497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1525,0)+IF(IncludeDeal2,Spreadsheet10.3!U2527,0)+IF(IncludeDeal3,Spreadsheet10.3!U3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1525,0)","v":-19.616863051252949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1525,0)+IF(IncludeDeal2,Spreadsheet10.3!V2527,0)+IF(IncludeDeal3,Spreadsheet10.3!V3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1525,0)","v":-18.02192628622435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1525,0)+IF(IncludeDeal2,Spreadsheet10.3!W2527,0)+IF(IncludeDeal3,Spreadsheet10.3!W3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1525,0)","v":-19.772011410319202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1525,0)+IF(IncludeDeal2,Spreadsheet10.3!X2527,0)+IF(IncludeDeal3,Spreadsheet10.3!X3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1525,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1525,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2527,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1525,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1525,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2527,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1525,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1525,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2527,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1525,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1525,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2527,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1525,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1525,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2527,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1525,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1525,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2527,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1525,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1525,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2527,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1525,0)","v":0}]
[null,"Simulation 490",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1526,0)+IF(IncludeDeal2,Spreadsheet10.3!C2528,0)+IF(IncludeDeal3,Spreadsheet10.3!C3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1526,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1526,0)+IF(IncludeDeal2,Spreadsheet10.3!D2528,0)+IF(IncludeDeal3,Spreadsheet10.3!D3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1526,0)","v":0.92216129533679003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1526,0)+IF(IncludeDeal2,Spreadsheet10.3!E2528,0)+IF(IncludeDeal3,Spreadsheet10.3!E3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1526,0)","v":0.89335812556138994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1526,0)+IF(IncludeDeal2,Spreadsheet10.3!F2528,0)+IF(IncludeDeal3,Spreadsheet10.3!F3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1526,0)","v":0.64539207512907493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1526,0)+IF(IncludeDeal2,Spreadsheet10.3!G2528,0)+IF(IncludeDeal3,Spreadsheet10.3!G3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1526,0)","v":1.45427257070322},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1526,0)+IF(IncludeDeal2,Spreadsheet10.3!H2528,0)+IF(IncludeDeal3,Spreadsheet10.3!H3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1526,0)","v":0.72118973356892491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1526,0)+IF(IncludeDeal2,Spreadsheet10.3!I2528,0)+IF(IncludeDeal3,Spreadsheet10.3!I3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1526,0)","v":-3.2817907623709397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1526,0)+IF(IncludeDeal2,Spreadsheet10.3!J2528,0)+IF(IncludeDeal3,Spreadsheet10.3!J3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1526,0)","v":-4.5080268471144649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1526,0)+IF(IncludeDeal2,Spreadsheet10.3!K2528,0)+IF(IncludeDeal3,Spreadsheet10.3!K3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1526,0)","v":-2.2674090868881147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1526,0)+IF(IncludeDeal2,Spreadsheet10.3!L2528,0)+IF(IncludeDeal3,Spreadsheet10.3!L3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1526,0)","v":1.1598774323213101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1526,0)+IF(IncludeDeal2,Spreadsheet10.3!M2528,0)+IF(IncludeDeal3,Spreadsheet10.3!M3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1526,0)","v":5.6114532952330993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1526,0)+IF(IncludeDeal2,Spreadsheet10.3!N2528,0)+IF(IncludeDeal3,Spreadsheet10.3!N3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1526,0)","v":5.2393978519564506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1526,0)+IF(IncludeDeal2,Spreadsheet10.3!O2528,0)+IF(IncludeDeal3,Spreadsheet10.3!O3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1526,0)","v":3.7172422288346101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1526,0)+IF(IncludeDeal2,Spreadsheet10.3!P2528,0)+IF(IncludeDeal3,Spreadsheet10.3!P3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1526,0)","v":8.0751745740408492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1526,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2528,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1526,0)","v":5.5775826841653497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1526,0)+IF(IncludeDeal2,Spreadsheet10.3!R2528,0)+IF(IncludeDeal3,Spreadsheet10.3!R3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1526,0)","v":6.0726778413832001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1526,0)+IF(IncludeDeal2,Spreadsheet10.3!S2528,0)+IF(IncludeDeal3,Spreadsheet10.3!S3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1526,0)","v":7.4282376019789504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1526,0)+IF(IncludeDeal2,Spreadsheet10.3!T2528,0)+IF(IncludeDeal3,Spreadsheet10.3!T3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1526,0)","v":6.8574712969312497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1526,0)+IF(IncludeDeal2,Spreadsheet10.3!U2528,0)+IF(IncludeDeal3,Spreadsheet10.3!U3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1526,0)","v":8.1456429491446496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1526,0)+IF(IncludeDeal2,Spreadsheet10.3!V2528,0)+IF(IncludeDeal3,Spreadsheet10.3!V3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1526,0)","v":11.8604808343899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1526,0)+IF(IncludeDeal2,Spreadsheet10.3!W2528,0)+IF(IncludeDeal3,Spreadsheet10.3!W3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1526,0)","v":12.852206773379701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1526,0)+IF(IncludeDeal2,Spreadsheet10.3!X2528,0)+IF(IncludeDeal3,Spreadsheet10.3!X3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1526,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1526,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2528,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1526,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1526,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2528,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1526,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1526,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2528,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1526,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1526,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2528,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1526,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1526,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2528,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1526,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1526,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2528,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1526,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1526,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2528,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1526,0)","v":0}]
[null,"Simulation 491",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1527,0)+IF(IncludeDeal2,Spreadsheet10.3!C2529,0)+IF(IncludeDeal3,Spreadsheet10.3!C3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1527,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1527,0)+IF(IncludeDeal2,Spreadsheet10.3!D2529,0)+IF(IncludeDeal3,Spreadsheet10.3!D3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1527,0)","v":-0.81640467592350996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1527,0)+IF(IncludeDeal2,Spreadsheet10.3!E2529,0)+IF(IncludeDeal3,Spreadsheet10.3!E3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1527,0)","v":0.85260260506892493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1527,0)+IF(IncludeDeal2,Spreadsheet10.3!F2529,0)+IF(IncludeDeal3,Spreadsheet10.3!F3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1527,0)","v":-5.0340894454672505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1527,0)+IF(IncludeDeal2,Spreadsheet10.3!G2529,0)+IF(IncludeDeal3,Spreadsheet10.3!G3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1527,0)","v":-3.0186546522511151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1527,0)+IF(IncludeDeal2,Spreadsheet10.3!H2529,0)+IF(IncludeDeal3,Spreadsheet10.3!H3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1527,0)","v":-2.750144652734245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1527,0)+IF(IncludeDeal2,Spreadsheet10.3!I2529,0)+IF(IncludeDeal3,Spreadsheet10.3!I3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1527,0)","v":-3.4257607092972751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1527,0)+IF(IncludeDeal2,Spreadsheet10.3!J2529,0)+IF(IncludeDeal3,Spreadsheet10.3!J3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1527,0)","v":-8.7386072871881506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1527,0)+IF(IncludeDeal2,Spreadsheet10.3!K2529,0)+IF(IncludeDeal3,Spreadsheet10.3!K3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1527,0)","v":-5.0447384097291499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1527,0)+IF(IncludeDeal2,Spreadsheet10.3!L2529,0)+IF(IncludeDeal3,Spreadsheet10.3!L3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1527,0)","v":-6.7117460647044496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1527,0)+IF(IncludeDeal2,Spreadsheet10.3!M2529,0)+IF(IncludeDeal3,Spreadsheet10.3!M3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1527,0)","v":-1.77090345907633},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1527,0)+IF(IncludeDeal2,Spreadsheet10.3!N2529,0)+IF(IncludeDeal3,Spreadsheet10.3!N3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1527,0)","v":-0.54860301039210502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1527,0)+IF(IncludeDeal2,Spreadsheet10.3!O2529,0)+IF(IncludeDeal3,Spreadsheet10.3!O3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1527,0)","v":-4.5009652833846205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1527,0)+IF(IncludeDeal2,Spreadsheet10.3!P2529,0)+IF(IncludeDeal3,Spreadsheet10.3!P3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1527,0)","v":-6.9381034508689501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1527,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2529,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1527,0)","v":-11.261670864011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1527,0)+IF(IncludeDeal2,Spreadsheet10.3!R2529,0)+IF(IncludeDeal3,Spreadsheet10.3!R3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1527,0)","v":-17.083775090457802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1527,0)+IF(IncludeDeal2,Spreadsheet10.3!S2529,0)+IF(IncludeDeal3,Spreadsheet10.3!S3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1527,0)","v":-14.222181028471951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1527,0)+IF(IncludeDeal2,Spreadsheet10.3!T2529,0)+IF(IncludeDeal3,Spreadsheet10.3!T3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1527,0)","v":-20.029666451688499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1527,0)+IF(IncludeDeal2,Spreadsheet10.3!U2529,0)+IF(IncludeDeal3,Spreadsheet10.3!U3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1527,0)","v":-22.694071353147553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1527,0)+IF(IncludeDeal2,Spreadsheet10.3!V2529,0)+IF(IncludeDeal3,Spreadsheet10.3!V3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1527,0)","v":-20.539135243736951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1527,0)+IF(IncludeDeal2,Spreadsheet10.3!W2529,0)+IF(IncludeDeal3,Spreadsheet10.3!W3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1527,0)","v":-31.41064789708145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1527,0)+IF(IncludeDeal2,Spreadsheet10.3!X2529,0)+IF(IncludeDeal3,Spreadsheet10.3!X3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1527,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1527,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2529,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1527,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1527,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2529,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1527,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1527,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2529,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1527,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1527,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2529,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1527,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1527,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2529,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1527,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1527,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2529,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1527,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1527,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2529,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1527,0)","v":0}]
[null,"Simulation 492",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1528,0)+IF(IncludeDeal2,Spreadsheet10.3!C2530,0)+IF(IncludeDeal3,Spreadsheet10.3!C3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1528,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1528,0)+IF(IncludeDeal2,Spreadsheet10.3!D2530,0)+IF(IncludeDeal3,Spreadsheet10.3!D3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1528,0)","v":-0.78904275031375504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1528,0)+IF(IncludeDeal2,Spreadsheet10.3!E2530,0)+IF(IncludeDeal3,Spreadsheet10.3!E3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1528,0)","v":4.3175697737462553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1528,0)+IF(IncludeDeal2,Spreadsheet10.3!F2530,0)+IF(IncludeDeal3,Spreadsheet10.3!F3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1528,0)","v":3.6593896274548801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1528,0)+IF(IncludeDeal2,Spreadsheet10.3!G2530,0)+IF(IncludeDeal3,Spreadsheet10.3!G3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1528,0)","v":7.8100812822024999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1528,0)+IF(IncludeDeal2,Spreadsheet10.3!H2530,0)+IF(IncludeDeal3,Spreadsheet10.3!H3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1528,0)","v":6.3538415940214001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1528,0)+IF(IncludeDeal2,Spreadsheet10.3!I2530,0)+IF(IncludeDeal3,Spreadsheet10.3!I3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1528,0)","v":8.0262374995918009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1528,0)+IF(IncludeDeal2,Spreadsheet10.3!J2530,0)+IF(IncludeDeal3,Spreadsheet10.3!J3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1528,0)","v":7.3368658617043998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1528,0)+IF(IncludeDeal2,Spreadsheet10.3!K2530,0)+IF(IncludeDeal3,Spreadsheet10.3!K3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1528,0)","v":6.3292332813840497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1528,0)+IF(IncludeDeal2,Spreadsheet10.3!L2530,0)+IF(IncludeDeal3,Spreadsheet10.3!L3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1528,0)","v":6.6260679664855999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1528,0)+IF(IncludeDeal2,Spreadsheet10.3!M2530,0)+IF(IncludeDeal3,Spreadsheet10.3!M3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1528,0)","v":7.7314053363567004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1528,0)+IF(IncludeDeal2,Spreadsheet10.3!N2530,0)+IF(IncludeDeal3,Spreadsheet10.3!N3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1528,0)","v":5.4772367258574004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1528,0)+IF(IncludeDeal2,Spreadsheet10.3!O2530,0)+IF(IncludeDeal3,Spreadsheet10.3!O3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1528,0)","v":3.90278405227459},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1528,0)+IF(IncludeDeal2,Spreadsheet10.3!P2530,0)+IF(IncludeDeal3,Spreadsheet10.3!P3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1528,0)","v":4.3490011495275702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1528,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2530,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1528,0)","v":3.5906995924411702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1528,0)+IF(IncludeDeal2,Spreadsheet10.3!R2530,0)+IF(IncludeDeal3,Spreadsheet10.3!R3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1528,0)","v":1.3011903952162449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1528,0)+IF(IncludeDeal2,Spreadsheet10.3!S2530,0)+IF(IncludeDeal3,Spreadsheet10.3!S3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1528,0)","v":3.5438522111991602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1528,0)+IF(IncludeDeal2,Spreadsheet10.3!T2530,0)+IF(IncludeDeal3,Spreadsheet10.3!T3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1528,0)","v":0.98995853020569491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1528,0)+IF(IncludeDeal2,Spreadsheet10.3!U2530,0)+IF(IncludeDeal3,Spreadsheet10.3!U3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1528,0)","v":-0.636778705015835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1528,0)+IF(IncludeDeal2,Spreadsheet10.3!V2530,0)+IF(IncludeDeal3,Spreadsheet10.3!V3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1528,0)","v":-0.15376409158259602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1528,0)+IF(IncludeDeal2,Spreadsheet10.3!W2530,0)+IF(IncludeDeal3,Spreadsheet10.3!W3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1528,0)","v":1.734226546457825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1528,0)+IF(IncludeDeal2,Spreadsheet10.3!X2530,0)+IF(IncludeDeal3,Spreadsheet10.3!X3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1528,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1528,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2530,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1528,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1528,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2530,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1528,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1528,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2530,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1528,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1528,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2530,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1528,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1528,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2530,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1528,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1528,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2530,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1528,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1528,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2530,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1528,0)","v":0}]
[null,"Simulation 493",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1529,0)+IF(IncludeDeal2,Spreadsheet10.3!C2531,0)+IF(IncludeDeal3,Spreadsheet10.3!C3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1529,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1529,0)+IF(IncludeDeal2,Spreadsheet10.3!D2531,0)+IF(IncludeDeal3,Spreadsheet10.3!D3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1529,0)","v":-2.71620950840081},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1529,0)+IF(IncludeDeal2,Spreadsheet10.3!E2531,0)+IF(IncludeDeal3,Spreadsheet10.3!E3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1529,0)","v":1.4531740939326101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1529,0)+IF(IncludeDeal2,Spreadsheet10.3!F2531,0)+IF(IncludeDeal3,Spreadsheet10.3!F3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1529,0)","v":-3.1962655752953251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1529,0)+IF(IncludeDeal2,Spreadsheet10.3!G2531,0)+IF(IncludeDeal3,Spreadsheet10.3!G3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1529,0)","v":-1.382096546573705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1529,0)+IF(IncludeDeal2,Spreadsheet10.3!H2531,0)+IF(IncludeDeal3,Spreadsheet10.3!H3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1529,0)","v":-3.5984660972370848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1529,0)+IF(IncludeDeal2,Spreadsheet10.3!I2531,0)+IF(IncludeDeal3,Spreadsheet10.3!I3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1529,0)","v":-2.7907873853958902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1529,0)+IF(IncludeDeal2,Spreadsheet10.3!J2531,0)+IF(IncludeDeal3,Spreadsheet10.3!J3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1529,0)","v":-3.60807662966883},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1529,0)+IF(IncludeDeal2,Spreadsheet10.3!K2531,0)+IF(IncludeDeal3,Spreadsheet10.3!K3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1529,0)","v":-0.52851098890011505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1529,0)+IF(IncludeDeal2,Spreadsheet10.3!L2531,0)+IF(IncludeDeal3,Spreadsheet10.3!L3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1529,0)","v":-7.9399132498438494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1529,0)+IF(IncludeDeal2,Spreadsheet10.3!M2531,0)+IF(IncludeDeal3,Spreadsheet10.3!M3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1529,0)","v":-7.3494341175499507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1529,0)+IF(IncludeDeal2,Spreadsheet10.3!N2531,0)+IF(IncludeDeal3,Spreadsheet10.3!N3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1529,0)","v":-5.3717456177112499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1529,0)+IF(IncludeDeal2,Spreadsheet10.3!O2531,0)+IF(IncludeDeal3,Spreadsheet10.3!O3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1529,0)","v":-5.6768574869012003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1529,0)+IF(IncludeDeal2,Spreadsheet10.3!P2531,0)+IF(IncludeDeal3,Spreadsheet10.3!P3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1529,0)","v":-2.9220736600331199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1529,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2531,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1529,0)","v":-3.9284719358787048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1529,0)+IF(IncludeDeal2,Spreadsheet10.3!R2531,0)+IF(IncludeDeal3,Spreadsheet10.3!R3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1529,0)","v":-1.0412438025865149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1529,0)+IF(IncludeDeal2,Spreadsheet10.3!S2531,0)+IF(IncludeDeal3,Spreadsheet10.3!S3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1529,0)","v":2.1988510587316799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1529,0)+IF(IncludeDeal2,Spreadsheet10.3!T2531,0)+IF(IncludeDeal3,Spreadsheet10.3!T3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1529,0)","v":2.6724679766976949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1529,0)+IF(IncludeDeal2,Spreadsheet10.3!U2531,0)+IF(IncludeDeal3,Spreadsheet10.3!U3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1529,0)","v":-1.0019708221986849E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1529,0)+IF(IncludeDeal2,Spreadsheet10.3!V2531,0)+IF(IncludeDeal3,Spreadsheet10.3!V3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1529,0)","v":2.8733080178382151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1529,0)+IF(IncludeDeal2,Spreadsheet10.3!W2531,0)+IF(IncludeDeal3,Spreadsheet10.3!W3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1529,0)","v":-2.3209074243115548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1529,0)+IF(IncludeDeal2,Spreadsheet10.3!X2531,0)+IF(IncludeDeal3,Spreadsheet10.3!X3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1529,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1529,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2531,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1529,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1529,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2531,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1529,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1529,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2531,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1529,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1529,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2531,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1529,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1529,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2531,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1529,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1529,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2531,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1529,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1529,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2531,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1529,0)","v":0}]
[null,"Simulation 494",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1530,0)+IF(IncludeDeal2,Spreadsheet10.3!C2532,0)+IF(IncludeDeal3,Spreadsheet10.3!C3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1530,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1530,0)+IF(IncludeDeal2,Spreadsheet10.3!D2532,0)+IF(IncludeDeal3,Spreadsheet10.3!D3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1530,0)","v":4.4532113898631547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1530,0)+IF(IncludeDeal2,Spreadsheet10.3!E2532,0)+IF(IncludeDeal3,Spreadsheet10.3!E3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1530,0)","v":5.7403572286541502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1530,0)+IF(IncludeDeal2,Spreadsheet10.3!F2532,0)+IF(IncludeDeal3,Spreadsheet10.3!F3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1530,0)","v":7.5455596991809504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1530,0)+IF(IncludeDeal2,Spreadsheet10.3!G2532,0)+IF(IncludeDeal3,Spreadsheet10.3!G3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1530,0)","v":4.2162586033230394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1530,0)+IF(IncludeDeal2,Spreadsheet10.3!H2532,0)+IF(IncludeDeal3,Spreadsheet10.3!H3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1530,0)","v":7.54741144219145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1530,0)+IF(IncludeDeal2,Spreadsheet10.3!I2532,0)+IF(IncludeDeal3,Spreadsheet10.3!I3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1530,0)","v":5.2897506972256503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1530,0)+IF(IncludeDeal2,Spreadsheet10.3!J2532,0)+IF(IncludeDeal3,Spreadsheet10.3!J3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1530,0)","v":2.0312563317458752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1530,0)+IF(IncludeDeal2,Spreadsheet10.3!K2532,0)+IF(IncludeDeal3,Spreadsheet10.3!K3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1530,0)","v":4.8254601079910948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1530,0)+IF(IncludeDeal2,Spreadsheet10.3!L2532,0)+IF(IncludeDeal3,Spreadsheet10.3!L3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1530,0)","v":8.3610710382461004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1530,0)+IF(IncludeDeal2,Spreadsheet10.3!M2532,0)+IF(IncludeDeal3,Spreadsheet10.3!M3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1530,0)","v":8.3342454238184498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1530,0)+IF(IncludeDeal2,Spreadsheet10.3!N2532,0)+IF(IncludeDeal3,Spreadsheet10.3!N3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1530,0)","v":7.9279701592245502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1530,0)+IF(IncludeDeal2,Spreadsheet10.3!O2532,0)+IF(IncludeDeal3,Spreadsheet10.3!O3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1530,0)","v":8.819520064045749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1530,0)+IF(IncludeDeal2,Spreadsheet10.3!P2532,0)+IF(IncludeDeal3,Spreadsheet10.3!P3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1530,0)","v":6.1876316307331498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1530,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2532,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1530,0)","v":2.6477533450434798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1530,0)+IF(IncludeDeal2,Spreadsheet10.3!R2532,0)+IF(IncludeDeal3,Spreadsheet10.3!R3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1530,0)","v":-2.0846572620480548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1530,0)+IF(IncludeDeal2,Spreadsheet10.3!S2532,0)+IF(IncludeDeal3,Spreadsheet10.3!S3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1530,0)","v":-0.50437886824572498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1530,0)+IF(IncludeDeal2,Spreadsheet10.3!T2532,0)+IF(IncludeDeal3,Spreadsheet10.3!T3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1530,0)","v":5.8045096597861496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1530,0)+IF(IncludeDeal2,Spreadsheet10.3!U2532,0)+IF(IncludeDeal3,Spreadsheet10.3!U3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1530,0)","v":2.73648815702912},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1530,0)+IF(IncludeDeal2,Spreadsheet10.3!V2532,0)+IF(IncludeDeal3,Spreadsheet10.3!V3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1530,0)","v":2.83973940726501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1530,0)+IF(IncludeDeal2,Spreadsheet10.3!W2532,0)+IF(IncludeDeal3,Spreadsheet10.3!W3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1530,0)","v":1.5903441976454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1530,0)+IF(IncludeDeal2,Spreadsheet10.3!X2532,0)+IF(IncludeDeal3,Spreadsheet10.3!X3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1530,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1530,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2532,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1530,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1530,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2532,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1530,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1530,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2532,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1530,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1530,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2532,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1530,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1530,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2532,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1530,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1530,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2532,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1530,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1530,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2532,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1530,0)","v":0}]
[null,"Simulation 495",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1531,0)+IF(IncludeDeal2,Spreadsheet10.3!C2533,0)+IF(IncludeDeal3,Spreadsheet10.3!C3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1531,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1531,0)+IF(IncludeDeal2,Spreadsheet10.3!D2533,0)+IF(IncludeDeal3,Spreadsheet10.3!D3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1531,0)","v":0.37455151788894053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1531,0)+IF(IncludeDeal2,Spreadsheet10.3!E2533,0)+IF(IncludeDeal3,Spreadsheet10.3!E3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1531,0)","v":1.725061847718},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1531,0)+IF(IncludeDeal2,Spreadsheet10.3!F2533,0)+IF(IncludeDeal3,Spreadsheet10.3!F3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1531,0)","v":-1.8144681045659301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1531,0)+IF(IncludeDeal2,Spreadsheet10.3!G2533,0)+IF(IncludeDeal3,Spreadsheet10.3!G3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1531,0)","v":-0.17381142584112999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1531,0)+IF(IncludeDeal2,Spreadsheet10.3!H2533,0)+IF(IncludeDeal3,Spreadsheet10.3!H3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1531,0)","v":3.2643718872338048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1531,0)+IF(IncludeDeal2,Spreadsheet10.3!I2533,0)+IF(IncludeDeal3,Spreadsheet10.3!I3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1531,0)","v":2.9624956358189647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1531,0)+IF(IncludeDeal2,Spreadsheet10.3!J2533,0)+IF(IncludeDeal3,Spreadsheet10.3!J3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1531,0)","v":3.6157755947421251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1531,0)+IF(IncludeDeal2,Spreadsheet10.3!K2533,0)+IF(IncludeDeal3,Spreadsheet10.3!K3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1531,0)","v":6.5980027911035002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1531,0)+IF(IncludeDeal2,Spreadsheet10.3!L2533,0)+IF(IncludeDeal3,Spreadsheet10.3!L3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1531,0)","v":3.886730353602005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1531,0)+IF(IncludeDeal2,Spreadsheet10.3!M2533,0)+IF(IncludeDeal3,Spreadsheet10.3!M3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1531,0)","v":2.4733051853294201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1531,0)+IF(IncludeDeal2,Spreadsheet10.3!N2533,0)+IF(IncludeDeal3,Spreadsheet10.3!N3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1531,0)","v":4.0063022458420603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1531,0)+IF(IncludeDeal2,Spreadsheet10.3!O2533,0)+IF(IncludeDeal3,Spreadsheet10.3!O3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1531,0)","v":1.2490885553239051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1531,0)+IF(IncludeDeal2,Spreadsheet10.3!P2533,0)+IF(IncludeDeal3,Spreadsheet10.3!P3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1531,0)","v":0.2447289576471075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1531,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2533,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1531,0)","v":2.9207833022916652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1531,0)+IF(IncludeDeal2,Spreadsheet10.3!R2533,0)+IF(IncludeDeal3,Spreadsheet10.3!R3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1531,0)","v":-4.7965652502653446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1531,0)+IF(IncludeDeal2,Spreadsheet10.3!S2533,0)+IF(IncludeDeal3,Spreadsheet10.3!S3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1531,0)","v":-6.5057151610067496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1531,0)+IF(IncludeDeal2,Spreadsheet10.3!T2533,0)+IF(IncludeDeal3,Spreadsheet10.3!T3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1531,0)","v":-0.27340784878595148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1531,0)+IF(IncludeDeal2,Spreadsheet10.3!U2533,0)+IF(IncludeDeal3,Spreadsheet10.3!U3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1531,0)","v":-3.1127312719673998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1531,0)+IF(IncludeDeal2,Spreadsheet10.3!V2533,0)+IF(IncludeDeal3,Spreadsheet10.3!V3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1531,0)","v":-1.97131312755743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1531,0)+IF(IncludeDeal2,Spreadsheet10.3!W2533,0)+IF(IncludeDeal3,Spreadsheet10.3!W3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1531,0)","v":1.8221285335447399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1531,0)+IF(IncludeDeal2,Spreadsheet10.3!X2533,0)+IF(IncludeDeal3,Spreadsheet10.3!X3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1531,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1531,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2533,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1531,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1531,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2533,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1531,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1531,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2533,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1531,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1531,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2533,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1531,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1531,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2533,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1531,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1531,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2533,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1531,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1531,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2533,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1531,0)","v":0}]
[null,"Simulation 496",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1532,0)+IF(IncludeDeal2,Spreadsheet10.3!C2534,0)+IF(IncludeDeal3,Spreadsheet10.3!C3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1532,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1532,0)+IF(IncludeDeal2,Spreadsheet10.3!D2534,0)+IF(IncludeDeal3,Spreadsheet10.3!D3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1532,0)","v":3.2505323502156251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1532,0)+IF(IncludeDeal2,Spreadsheet10.3!E2534,0)+IF(IncludeDeal3,Spreadsheet10.3!E3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1532,0)","v":4.3689245771239253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1532,0)+IF(IncludeDeal2,Spreadsheet10.3!F2534,0)+IF(IncludeDeal3,Spreadsheet10.3!F3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1532,0)","v":1.4036476195551499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1532,0)+IF(IncludeDeal2,Spreadsheet10.3!G2534,0)+IF(IncludeDeal3,Spreadsheet10.3!G3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1532,0)","v":6.0991493229013001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1532,0)+IF(IncludeDeal2,Spreadsheet10.3!H2534,0)+IF(IncludeDeal3,Spreadsheet10.3!H3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1532,0)","v":5.7514912017178501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1532,0)+IF(IncludeDeal2,Spreadsheet10.3!I2534,0)+IF(IncludeDeal3,Spreadsheet10.3!I3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1532,0)","v":-0.18499993472214751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1532,0)+IF(IncludeDeal2,Spreadsheet10.3!J2534,0)+IF(IncludeDeal3,Spreadsheet10.3!J3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1532,0)","v":-2.0847991831492152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1532,0)+IF(IncludeDeal2,Spreadsheet10.3!K2534,0)+IF(IncludeDeal3,Spreadsheet10.3!K3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1532,0)","v":0.66687987192826492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1532,0)+IF(IncludeDeal2,Spreadsheet10.3!L2534,0)+IF(IncludeDeal3,Spreadsheet10.3!L3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1532,0)","v":7.0916119859114002E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1532,0)+IF(IncludeDeal2,Spreadsheet10.3!M2534,0)+IF(IncludeDeal3,Spreadsheet10.3!M3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1532,0)","v":-3.6962411268779598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1532,0)+IF(IncludeDeal2,Spreadsheet10.3!N2534,0)+IF(IncludeDeal3,Spreadsheet10.3!N3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1532,0)","v":-10.016148920991249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1532,0)+IF(IncludeDeal2,Spreadsheet10.3!O2534,0)+IF(IncludeDeal3,Spreadsheet10.3!O3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1532,0)","v":-10.237803876760651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1532,0)+IF(IncludeDeal2,Spreadsheet10.3!P2534,0)+IF(IncludeDeal3,Spreadsheet10.3!P3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1532,0)","v":-5.1862376934147001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1532,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2534,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1532,0)","v":-3.286769399057885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1532,0)+IF(IncludeDeal2,Spreadsheet10.3!R2534,0)+IF(IncludeDeal3,Spreadsheet10.3!R3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1532,0)","v":-5.9300942314996004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1532,0)+IF(IncludeDeal2,Spreadsheet10.3!S2534,0)+IF(IncludeDeal3,Spreadsheet10.3!S3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1532,0)","v":-6.9447345544018999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1532,0)+IF(IncludeDeal2,Spreadsheet10.3!T2534,0)+IF(IncludeDeal3,Spreadsheet10.3!T3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1532,0)","v":-5.9002479887774992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1532,0)+IF(IncludeDeal2,Spreadsheet10.3!U2534,0)+IF(IncludeDeal3,Spreadsheet10.3!U3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1532,0)","v":-1.428547032207955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1532,0)+IF(IncludeDeal2,Spreadsheet10.3!V2534,0)+IF(IncludeDeal3,Spreadsheet10.3!V3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1532,0)","v":5.2890820753596496E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1532,0)+IF(IncludeDeal2,Spreadsheet10.3!W2534,0)+IF(IncludeDeal3,Spreadsheet10.3!W3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1532,0)","v":0.55471860688811503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1532,0)+IF(IncludeDeal2,Spreadsheet10.3!X2534,0)+IF(IncludeDeal3,Spreadsheet10.3!X3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1532,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1532,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2534,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1532,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1532,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2534,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1532,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1532,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2534,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1532,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1532,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2534,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1532,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1532,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2534,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1532,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1532,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2534,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1532,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1532,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2534,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1532,0)","v":0}]
[null,"Simulation 497",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1533,0)+IF(IncludeDeal2,Spreadsheet10.3!C2535,0)+IF(IncludeDeal3,Spreadsheet10.3!C3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1533,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1533,0)+IF(IncludeDeal2,Spreadsheet10.3!D2535,0)+IF(IncludeDeal3,Spreadsheet10.3!D3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1533,0)","v":6.5080976207071499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1533,0)+IF(IncludeDeal2,Spreadsheet10.3!E2535,0)+IF(IncludeDeal3,Spreadsheet10.3!E3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1533,0)","v":8.876676265878551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1533,0)+IF(IncludeDeal2,Spreadsheet10.3!F2535,0)+IF(IncludeDeal3,Spreadsheet10.3!F3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1533,0)","v":10.52962490312685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1533,0)+IF(IncludeDeal2,Spreadsheet10.3!G2535,0)+IF(IncludeDeal3,Spreadsheet10.3!G3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1533,0)","v":10.7424132052427},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1533,0)+IF(IncludeDeal2,Spreadsheet10.3!H2535,0)+IF(IncludeDeal3,Spreadsheet10.3!H3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1533,0)","v":9.2477478183584001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1533,0)+IF(IncludeDeal2,Spreadsheet10.3!I2535,0)+IF(IncludeDeal3,Spreadsheet10.3!I3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1533,0)","v":10.3030948406176},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1533,0)+IF(IncludeDeal2,Spreadsheet10.3!J2535,0)+IF(IncludeDeal3,Spreadsheet10.3!J3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1533,0)","v":9.2289962465666999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1533,0)+IF(IncludeDeal2,Spreadsheet10.3!K2535,0)+IF(IncludeDeal3,Spreadsheet10.3!K3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1533,0)","v":6.4019300472719003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1533,0)+IF(IncludeDeal2,Spreadsheet10.3!L2535,0)+IF(IncludeDeal3,Spreadsheet10.3!L3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1533,0)","v":4.98877132884851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1533,0)+IF(IncludeDeal2,Spreadsheet10.3!M2535,0)+IF(IncludeDeal3,Spreadsheet10.3!M3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1533,0)","v":7.1490951024084},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1533,0)+IF(IncludeDeal2,Spreadsheet10.3!N2535,0)+IF(IncludeDeal3,Spreadsheet10.3!N3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1533,0)","v":2.3366990068349351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1533,0)+IF(IncludeDeal2,Spreadsheet10.3!O2535,0)+IF(IncludeDeal3,Spreadsheet10.3!O3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1533,0)","v":2.8503264199101546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1533,0)+IF(IncludeDeal2,Spreadsheet10.3!P2535,0)+IF(IncludeDeal3,Spreadsheet10.3!P3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1533,0)","v":6.9970253150945503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1533,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2535,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1533,0)","v":5.0863561314892998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1533,0)+IF(IncludeDeal2,Spreadsheet10.3!R2535,0)+IF(IncludeDeal3,Spreadsheet10.3!R3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1533,0)","v":2.73559058564673},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1533,0)+IF(IncludeDeal2,Spreadsheet10.3!S2535,0)+IF(IncludeDeal3,Spreadsheet10.3!S3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1533,0)","v":-1.2339327168090699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1533,0)+IF(IncludeDeal2,Spreadsheet10.3!T2535,0)+IF(IncludeDeal3,Spreadsheet10.3!T3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1533,0)","v":-0.62655992837082997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1533,0)+IF(IncludeDeal2,Spreadsheet10.3!U2535,0)+IF(IncludeDeal3,Spreadsheet10.3!U3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1533,0)","v":3.2660430240078298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1533,0)+IF(IncludeDeal2,Spreadsheet10.3!V2535,0)+IF(IncludeDeal3,Spreadsheet10.3!V3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1533,0)","v":-2.4548755074766251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1533,0)+IF(IncludeDeal2,Spreadsheet10.3!W2535,0)+IF(IncludeDeal3,Spreadsheet10.3!W3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1533,0)","v":-7.6309962545158498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1533,0)+IF(IncludeDeal2,Spreadsheet10.3!X2535,0)+IF(IncludeDeal3,Spreadsheet10.3!X3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1533,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1533,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2535,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1533,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1533,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2535,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1533,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1533,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2535,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1533,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1533,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2535,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1533,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1533,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2535,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1533,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1533,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2535,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1533,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1533,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2535,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1533,0)","v":0}]
[null,"Simulation 498",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1534,0)+IF(IncludeDeal2,Spreadsheet10.3!C2536,0)+IF(IncludeDeal3,Spreadsheet10.3!C3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1534,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1534,0)+IF(IncludeDeal2,Spreadsheet10.3!D2536,0)+IF(IncludeDeal3,Spreadsheet10.3!D3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1534,0)","v":3.444254339193515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1534,0)+IF(IncludeDeal2,Spreadsheet10.3!E2536,0)+IF(IncludeDeal3,Spreadsheet10.3!E3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1534,0)","v":0.61191294342323999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1534,0)+IF(IncludeDeal2,Spreadsheet10.3!F2536,0)+IF(IncludeDeal3,Spreadsheet10.3!F3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1534,0)","v":-0.30530934549248201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1534,0)+IF(IncludeDeal2,Spreadsheet10.3!G2536,0)+IF(IncludeDeal3,Spreadsheet10.3!G3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1534,0)","v":-4.9361956348558351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1534,0)+IF(IncludeDeal2,Spreadsheet10.3!H2536,0)+IF(IncludeDeal3,Spreadsheet10.3!H3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1534,0)","v":-4.81747595107149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1534,0)+IF(IncludeDeal2,Spreadsheet10.3!I2536,0)+IF(IncludeDeal3,Spreadsheet10.3!I3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1534,0)","v":-5.8224631791141999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1534,0)+IF(IncludeDeal2,Spreadsheet10.3!J2536,0)+IF(IncludeDeal3,Spreadsheet10.3!J3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1534,0)","v":-7.8003278779967999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1534,0)+IF(IncludeDeal2,Spreadsheet10.3!K2536,0)+IF(IncludeDeal3,Spreadsheet10.3!K3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1534,0)","v":-9.4423488503741488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1534,0)+IF(IncludeDeal2,Spreadsheet10.3!L2536,0)+IF(IncludeDeal3,Spreadsheet10.3!L3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1534,0)","v":-12.96358802473415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1534,0)+IF(IncludeDeal2,Spreadsheet10.3!M2536,0)+IF(IncludeDeal3,Spreadsheet10.3!M3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1534,0)","v":-15.812011362151301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1534,0)+IF(IncludeDeal2,Spreadsheet10.3!N2536,0)+IF(IncludeDeal3,Spreadsheet10.3!N3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1534,0)","v":-19.033968995317501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1534,0)+IF(IncludeDeal2,Spreadsheet10.3!O2536,0)+IF(IncludeDeal3,Spreadsheet10.3!O3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1534,0)","v":-18.4712699906488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1534,0)+IF(IncludeDeal2,Spreadsheet10.3!P2536,0)+IF(IncludeDeal3,Spreadsheet10.3!P3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1534,0)","v":-12.89814193030305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1534,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2536,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1534,0)","v":-13.00188153248515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1534,0)+IF(IncludeDeal2,Spreadsheet10.3!R2536,0)+IF(IncludeDeal3,Spreadsheet10.3!R3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1534,0)","v":-14.14505223635385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1534,0)+IF(IncludeDeal2,Spreadsheet10.3!S2536,0)+IF(IncludeDeal3,Spreadsheet10.3!S3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1534,0)","v":-18.44667754699595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1534,0)+IF(IncludeDeal2,Spreadsheet10.3!T2536,0)+IF(IncludeDeal3,Spreadsheet10.3!T3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1534,0)","v":-21.290503917960248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1534,0)+IF(IncludeDeal2,Spreadsheet10.3!U2536,0)+IF(IncludeDeal3,Spreadsheet10.3!U3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1534,0)","v":-19.901457152606753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1534,0)+IF(IncludeDeal2,Spreadsheet10.3!V2536,0)+IF(IncludeDeal3,Spreadsheet10.3!V3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1534,0)","v":-20.789922329005101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1534,0)+IF(IncludeDeal2,Spreadsheet10.3!W2536,0)+IF(IncludeDeal3,Spreadsheet10.3!W3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1534,0)","v":-25.498930305774902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1534,0)+IF(IncludeDeal2,Spreadsheet10.3!X2536,0)+IF(IncludeDeal3,Spreadsheet10.3!X3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1534,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1534,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2536,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1534,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1534,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2536,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1534,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1534,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2536,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1534,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1534,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2536,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1534,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1534,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2536,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1534,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1534,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2536,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1534,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1534,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2536,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1534,0)","v":0}]
[null,"Simulation 499",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1535,0)+IF(IncludeDeal2,Spreadsheet10.3!C2537,0)+IF(IncludeDeal3,Spreadsheet10.3!C3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1535,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1535,0)+IF(IncludeDeal2,Spreadsheet10.3!D2537,0)+IF(IncludeDeal3,Spreadsheet10.3!D3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1535,0)","v":0.18179453405556797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1535,0)+IF(IncludeDeal2,Spreadsheet10.3!E2537,0)+IF(IncludeDeal3,Spreadsheet10.3!E3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1535,0)","v":-0.58593301861219504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1535,0)+IF(IncludeDeal2,Spreadsheet10.3!F2537,0)+IF(IncludeDeal3,Spreadsheet10.3!F3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1535,0)","v":-1.67236717612924},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1535,0)+IF(IncludeDeal2,Spreadsheet10.3!G2537,0)+IF(IncludeDeal3,Spreadsheet10.3!G3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1535,0)","v":-0.32475240131358801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1535,0)+IF(IncludeDeal2,Spreadsheet10.3!H2537,0)+IF(IncludeDeal3,Spreadsheet10.3!H3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1535,0)","v":2.1353026958755548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1535,0)+IF(IncludeDeal2,Spreadsheet10.3!I2537,0)+IF(IncludeDeal3,Spreadsheet10.3!I3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1535,0)","v":-2.7569548345711152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1535,0)+IF(IncludeDeal2,Spreadsheet10.3!J2537,0)+IF(IncludeDeal3,Spreadsheet10.3!J3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1535,0)","v":-1.4856394161094999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1535,0)+IF(IncludeDeal2,Spreadsheet10.3!K2537,0)+IF(IncludeDeal3,Spreadsheet10.3!K3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1535,0)","v":-1.7378636323314052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1535,0)+IF(IncludeDeal2,Spreadsheet10.3!L2537,0)+IF(IncludeDeal3,Spreadsheet10.3!L3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1535,0)","v":3.9360600167450901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1535,0)+IF(IncludeDeal2,Spreadsheet10.3!M2537,0)+IF(IncludeDeal3,Spreadsheet10.3!M3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1535,0)","v":0.51106465212695995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1535,0)+IF(IncludeDeal2,Spreadsheet10.3!N2537,0)+IF(IncludeDeal3,Spreadsheet10.3!N3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1535,0)","v":-0.46370141313859053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1535,0)+IF(IncludeDeal2,Spreadsheet10.3!O2537,0)+IF(IncludeDeal3,Spreadsheet10.3!O3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1535,0)","v":-5.5336715619839003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1535,0)+IF(IncludeDeal2,Spreadsheet10.3!P2537,0)+IF(IncludeDeal3,Spreadsheet10.3!P3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1535,0)","v":-5.0614758957427499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1535,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2537,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1535,0)","v":-13.495980936226649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1535,0)+IF(IncludeDeal2,Spreadsheet10.3!R2537,0)+IF(IncludeDeal3,Spreadsheet10.3!R3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1535,0)","v":-16.63239167092155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1535,0)+IF(IncludeDeal2,Spreadsheet10.3!S2537,0)+IF(IncludeDeal3,Spreadsheet10.3!S3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1535,0)","v":-17.422416649460349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1535,0)+IF(IncludeDeal2,Spreadsheet10.3!T2537,0)+IF(IncludeDeal3,Spreadsheet10.3!T3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1535,0)","v":-15.8652044884326},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1535,0)+IF(IncludeDeal2,Spreadsheet10.3!U2537,0)+IF(IncludeDeal3,Spreadsheet10.3!U3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1535,0)","v":-23.2355987737932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1535,0)+IF(IncludeDeal2,Spreadsheet10.3!V2537,0)+IF(IncludeDeal3,Spreadsheet10.3!V3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1535,0)","v":-20.265953846339649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1535,0)+IF(IncludeDeal2,Spreadsheet10.3!W2537,0)+IF(IncludeDeal3,Spreadsheet10.3!W3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1535,0)","v":-17.251550460406801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1535,0)+IF(IncludeDeal2,Spreadsheet10.3!X2537,0)+IF(IncludeDeal3,Spreadsheet10.3!X3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1535,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1535,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2537,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1535,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1535,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2537,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1535,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1535,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2537,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1535,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1535,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2537,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1535,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1535,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2537,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1535,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1535,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2537,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1535,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1535,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2537,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1535,0)","v":0}]
[null,"Simulation 500",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1536,0)+IF(IncludeDeal2,Spreadsheet10.3!C2538,0)+IF(IncludeDeal3,Spreadsheet10.3!C3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1536,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1536,0)+IF(IncludeDeal2,Spreadsheet10.3!D2538,0)+IF(IncludeDeal3,Spreadsheet10.3!D3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1536,0)","v":1.6690897828697251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1536,0)+IF(IncludeDeal2,Spreadsheet10.3!E2538,0)+IF(IncludeDeal3,Spreadsheet10.3!E3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1536,0)","v":3.0205782245915449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1536,0)+IF(IncludeDeal2,Spreadsheet10.3!F2538,0)+IF(IncludeDeal3,Spreadsheet10.3!F3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1536,0)","v":5.2968742367900008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1536,0)+IF(IncludeDeal2,Spreadsheet10.3!G2538,0)+IF(IncludeDeal3,Spreadsheet10.3!G3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1536,0)","v":3.3451021073170901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1536,0)+IF(IncludeDeal2,Spreadsheet10.3!H2538,0)+IF(IncludeDeal3,Spreadsheet10.3!H3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1536,0)","v":0.36347558207137104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1536,0)+IF(IncludeDeal2,Spreadsheet10.3!I2538,0)+IF(IncludeDeal3,Spreadsheet10.3!I3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1536,0)","v":-0.14342829216572597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1536,0)+IF(IncludeDeal2,Spreadsheet10.3!J2538,0)+IF(IncludeDeal3,Spreadsheet10.3!J3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1536,0)","v":0.84173850757241508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1536,0)+IF(IncludeDeal2,Spreadsheet10.3!K2538,0)+IF(IncludeDeal3,Spreadsheet10.3!K3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1536,0)","v":1.8611857303550801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1536,0)+IF(IncludeDeal2,Spreadsheet10.3!L2538,0)+IF(IncludeDeal3,Spreadsheet10.3!L3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1536,0)","v":7.3190543443822005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1536,0)+IF(IncludeDeal2,Spreadsheet10.3!M2538,0)+IF(IncludeDeal3,Spreadsheet10.3!M3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1536,0)","v":5.3536379398178493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1536,0)+IF(IncludeDeal2,Spreadsheet10.3!N2538,0)+IF(IncludeDeal3,Spreadsheet10.3!N3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1536,0)","v":6.4798709581692009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1536,0)+IF(IncludeDeal2,Spreadsheet10.3!O2538,0)+IF(IncludeDeal3,Spreadsheet10.3!O3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1536,0)","v":7.7236723214299996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1536,0)+IF(IncludeDeal2,Spreadsheet10.3!P2538,0)+IF(IncludeDeal3,Spreadsheet10.3!P3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1536,0)","v":6.9411348158160999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1536,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2538,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1536,0)","v":6.7568083677136004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1536,0)+IF(IncludeDeal2,Spreadsheet10.3!R2538,0)+IF(IncludeDeal3,Spreadsheet10.3!R3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1536,0)","v":3.3183914206347453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1536,0)+IF(IncludeDeal2,Spreadsheet10.3!S2538,0)+IF(IncludeDeal3,Spreadsheet10.3!S3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1536,0)","v":6.61511980391625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1536,0)+IF(IncludeDeal2,Spreadsheet10.3!T2538,0)+IF(IncludeDeal3,Spreadsheet10.3!T3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1536,0)","v":9.0082736986315002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1536,0)+IF(IncludeDeal2,Spreadsheet10.3!U2538,0)+IF(IncludeDeal3,Spreadsheet10.3!U3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1536,0)","v":5.0834095233816994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1536,0)+IF(IncludeDeal2,Spreadsheet10.3!V2538,0)+IF(IncludeDeal3,Spreadsheet10.3!V3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1536,0)","v":4.1256136066928351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1536,0)+IF(IncludeDeal2,Spreadsheet10.3!W2538,0)+IF(IncludeDeal3,Spreadsheet10.3!W3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1536,0)","v":6.8311878689295504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1536,0)+IF(IncludeDeal2,Spreadsheet10.3!X2538,0)+IF(IncludeDeal3,Spreadsheet10.3!X3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1536,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1536,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2538,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1536,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1536,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2538,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1536,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1536,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2538,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1536,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1536,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2538,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1536,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1536,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2538,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1536,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1536,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2538,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1536,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1536,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2538,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1536,0)","v":0}]
[null,"Simulation 501",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1537,0)+IF(IncludeDeal2,Spreadsheet10.3!C2539,0)+IF(IncludeDeal3,Spreadsheet10.3!C3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1537,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1537,0)+IF(IncludeDeal2,Spreadsheet10.3!D2539,0)+IF(IncludeDeal3,Spreadsheet10.3!D3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1537,0)","v":-0.95477851380573009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1537,0)+IF(IncludeDeal2,Spreadsheet10.3!E2539,0)+IF(IncludeDeal3,Spreadsheet10.3!E3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1537,0)","v":-7.0384127472142},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1537,0)+IF(IncludeDeal2,Spreadsheet10.3!F2539,0)+IF(IncludeDeal3,Spreadsheet10.3!F3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1537,0)","v":-5.7501553613379004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1537,0)+IF(IncludeDeal2,Spreadsheet10.3!G2539,0)+IF(IncludeDeal3,Spreadsheet10.3!G3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1537,0)","v":-5.5100525556499003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1537,0)+IF(IncludeDeal2,Spreadsheet10.3!H2539,0)+IF(IncludeDeal3,Spreadsheet10.3!H3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1537,0)","v":-4.0948014990590549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1537,0)+IF(IncludeDeal2,Spreadsheet10.3!I2539,0)+IF(IncludeDeal3,Spreadsheet10.3!I3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1537,0)","v":-7.9493155978655494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1537,0)+IF(IncludeDeal2,Spreadsheet10.3!J2539,0)+IF(IncludeDeal3,Spreadsheet10.3!J3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1537,0)","v":-7.2632995593497505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1537,0)+IF(IncludeDeal2,Spreadsheet10.3!K2539,0)+IF(IncludeDeal3,Spreadsheet10.3!K3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1537,0)","v":-4.7376999221707248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1537,0)+IF(IncludeDeal2,Spreadsheet10.3!L2539,0)+IF(IncludeDeal3,Spreadsheet10.3!L3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1537,0)","v":-6.8198921114072002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1537,0)+IF(IncludeDeal2,Spreadsheet10.3!M2539,0)+IF(IncludeDeal3,Spreadsheet10.3!M3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1537,0)","v":-4.6447883657608449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1537,0)+IF(IncludeDeal2,Spreadsheet10.3!N2539,0)+IF(IncludeDeal3,Spreadsheet10.3!N3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1537,0)","v":-6.9332528427584004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1537,0)+IF(IncludeDeal2,Spreadsheet10.3!O2539,0)+IF(IncludeDeal3,Spreadsheet10.3!O3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1537,0)","v":0.34632212291158698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1537,0)+IF(IncludeDeal2,Spreadsheet10.3!P2539,0)+IF(IncludeDeal3,Spreadsheet10.3!P3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1537,0)","v":-1.492650757310485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1537,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2539,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1537,0)","v":-0.93143531251022504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1537,0)+IF(IncludeDeal2,Spreadsheet10.3!R2539,0)+IF(IncludeDeal3,Spreadsheet10.3!R3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1537,0)","v":1.2770846408435901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1537,0)+IF(IncludeDeal2,Spreadsheet10.3!S2539,0)+IF(IncludeDeal3,Spreadsheet10.3!S3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1537,0)","v":2.7033008841922799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1537,0)+IF(IncludeDeal2,Spreadsheet10.3!T2539,0)+IF(IncludeDeal3,Spreadsheet10.3!T3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1537,0)","v":5.7029779172369999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1537,0)+IF(IncludeDeal2,Spreadsheet10.3!U2539,0)+IF(IncludeDeal3,Spreadsheet10.3!U3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1537,0)","v":6.3040018604750001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1537,0)+IF(IncludeDeal2,Spreadsheet10.3!V2539,0)+IF(IncludeDeal3,Spreadsheet10.3!V3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1537,0)","v":7.4159137462229001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1537,0)+IF(IncludeDeal2,Spreadsheet10.3!W2539,0)+IF(IncludeDeal3,Spreadsheet10.3!W3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1537,0)","v":7.01069479247895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1537,0)+IF(IncludeDeal2,Spreadsheet10.3!X2539,0)+IF(IncludeDeal3,Spreadsheet10.3!X3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1537,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1537,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2539,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1537,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1537,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2539,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1537,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1537,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2539,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1537,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1537,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2539,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1537,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1537,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2539,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1537,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1537,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2539,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1537,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1537,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2539,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1537,0)","v":0}]
[null,"Simulation 502",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1538,0)+IF(IncludeDeal2,Spreadsheet10.3!C2540,0)+IF(IncludeDeal3,Spreadsheet10.3!C3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1538,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1538,0)+IF(IncludeDeal2,Spreadsheet10.3!D2540,0)+IF(IncludeDeal3,Spreadsheet10.3!D3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1538,0)","v":-1.2657091986773201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1538,0)+IF(IncludeDeal2,Spreadsheet10.3!E2540,0)+IF(IncludeDeal3,Spreadsheet10.3!E3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1538,0)","v":-3.5173039035746649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1538,0)+IF(IncludeDeal2,Spreadsheet10.3!F2540,0)+IF(IncludeDeal3,Spreadsheet10.3!F3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1538,0)","v":-4.8738614156447602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1538,0)+IF(IncludeDeal2,Spreadsheet10.3!G2540,0)+IF(IncludeDeal3,Spreadsheet10.3!G3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1538,0)","v":-2.9335858474528251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1538,0)+IF(IncludeDeal2,Spreadsheet10.3!H2540,0)+IF(IncludeDeal3,Spreadsheet10.3!H3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1538,0)","v":1.8354540719423651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1538,0)+IF(IncludeDeal2,Spreadsheet10.3!I2540,0)+IF(IncludeDeal3,Spreadsheet10.3!I3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1538,0)","v":3.5944862176616148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1538,0)+IF(IncludeDeal2,Spreadsheet10.3!J2540,0)+IF(IncludeDeal3,Spreadsheet10.3!J3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1538,0)","v":6.2861336522813502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1538,0)+IF(IncludeDeal2,Spreadsheet10.3!K2540,0)+IF(IncludeDeal3,Spreadsheet10.3!K3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1538,0)","v":3.500388708369385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1538,0)+IF(IncludeDeal2,Spreadsheet10.3!L2540,0)+IF(IncludeDeal3,Spreadsheet10.3!L3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1538,0)","v":2.2719485524076104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1538,0)+IF(IncludeDeal2,Spreadsheet10.3!M2540,0)+IF(IncludeDeal3,Spreadsheet10.3!M3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1538,0)","v":1.0953838863780549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1538,0)+IF(IncludeDeal2,Spreadsheet10.3!N2540,0)+IF(IncludeDeal3,Spreadsheet10.3!N3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1538,0)","v":8.4960560639760487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1538,0)+IF(IncludeDeal2,Spreadsheet10.3!O2540,0)+IF(IncludeDeal3,Spreadsheet10.3!O3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1538,0)","v":8.1093690571539501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1538,0)+IF(IncludeDeal2,Spreadsheet10.3!P2540,0)+IF(IncludeDeal3,Spreadsheet10.3!P3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1538,0)","v":11.307056840178701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1538,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2540,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1538,0)","v":8.4368528074745495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1538,0)+IF(IncludeDeal2,Spreadsheet10.3!R2540,0)+IF(IncludeDeal3,Spreadsheet10.3!R3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1538,0)","v":8.7063852902966001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1538,0)+IF(IncludeDeal2,Spreadsheet10.3!S2540,0)+IF(IncludeDeal3,Spreadsheet10.3!S3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1538,0)","v":7.7562250887893507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1538,0)+IF(IncludeDeal2,Spreadsheet10.3!T2540,0)+IF(IncludeDeal3,Spreadsheet10.3!T3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1538,0)","v":7.4189578680761503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1538,0)+IF(IncludeDeal2,Spreadsheet10.3!U2540,0)+IF(IncludeDeal3,Spreadsheet10.3!U3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1538,0)","v":6.3474043819855002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1538,0)+IF(IncludeDeal2,Spreadsheet10.3!V2540,0)+IF(IncludeDeal3,Spreadsheet10.3!V3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1538,0)","v":5.5362063615036998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1538,0)+IF(IncludeDeal2,Spreadsheet10.3!W2540,0)+IF(IncludeDeal3,Spreadsheet10.3!W3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1538,0)","v":7.4604038271416497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1538,0)+IF(IncludeDeal2,Spreadsheet10.3!X2540,0)+IF(IncludeDeal3,Spreadsheet10.3!X3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1538,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1538,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2540,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1538,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1538,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2540,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1538,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1538,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2540,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1538,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1538,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2540,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1538,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1538,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2540,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1538,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1538,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2540,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1538,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1538,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2540,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1538,0)","v":0}]
[null,"Simulation 503",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1539,0)+IF(IncludeDeal2,Spreadsheet10.3!C2541,0)+IF(IncludeDeal3,Spreadsheet10.3!C3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1539,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1539,0)+IF(IncludeDeal2,Spreadsheet10.3!D2541,0)+IF(IncludeDeal3,Spreadsheet10.3!D3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1539,0)","v":-0.29740654832312446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1539,0)+IF(IncludeDeal2,Spreadsheet10.3!E2541,0)+IF(IncludeDeal3,Spreadsheet10.3!E3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1539,0)","v":-3.5647116428410297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1539,0)+IF(IncludeDeal2,Spreadsheet10.3!F2541,0)+IF(IncludeDeal3,Spreadsheet10.3!F3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1539,0)","v":-1.6165168094856799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1539,0)+IF(IncludeDeal2,Spreadsheet10.3!G2541,0)+IF(IncludeDeal3,Spreadsheet10.3!G3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1539,0)","v":-3.0364683075682199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1539,0)+IF(IncludeDeal2,Spreadsheet10.3!H2541,0)+IF(IncludeDeal3,Spreadsheet10.3!H3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1539,0)","v":2.6597147237042753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1539,0)+IF(IncludeDeal2,Spreadsheet10.3!I2541,0)+IF(IncludeDeal3,Spreadsheet10.3!I3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1539,0)","v":2.0740168340957053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1539,0)+IF(IncludeDeal2,Spreadsheet10.3!J2541,0)+IF(IncludeDeal3,Spreadsheet10.3!J3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1539,0)","v":0.82185727752197502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1539,0)+IF(IncludeDeal2,Spreadsheet10.3!K2541,0)+IF(IncludeDeal3,Spreadsheet10.3!K3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1539,0)","v":-0.1410017971314485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1539,0)+IF(IncludeDeal2,Spreadsheet10.3!L2541,0)+IF(IncludeDeal3,Spreadsheet10.3!L3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1539,0)","v":3.2588679582641999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1539,0)+IF(IncludeDeal2,Spreadsheet10.3!M2541,0)+IF(IncludeDeal3,Spreadsheet10.3!M3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1539,0)","v":2.6929259684719851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1539,0)+IF(IncludeDeal2,Spreadsheet10.3!N2541,0)+IF(IncludeDeal3,Spreadsheet10.3!N3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1539,0)","v":5.3876962029026005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1539,0)+IF(IncludeDeal2,Spreadsheet10.3!O2541,0)+IF(IncludeDeal3,Spreadsheet10.3!O3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1539,0)","v":5.3857789573507997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1539,0)+IF(IncludeDeal2,Spreadsheet10.3!P2541,0)+IF(IncludeDeal3,Spreadsheet10.3!P3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1539,0)","v":6.8661783965241998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1539,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2541,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1539,0)","v":5.5442133768422499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1539,0)+IF(IncludeDeal2,Spreadsheet10.3!R2541,0)+IF(IncludeDeal3,Spreadsheet10.3!R3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1539,0)","v":6.8421916107337992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1539,0)+IF(IncludeDeal2,Spreadsheet10.3!S2541,0)+IF(IncludeDeal3,Spreadsheet10.3!S3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1539,0)","v":5.8166862730236},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1539,0)+IF(IncludeDeal2,Spreadsheet10.3!T2541,0)+IF(IncludeDeal3,Spreadsheet10.3!T3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1539,0)","v":4.0446234123660805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1539,0)+IF(IncludeDeal2,Spreadsheet10.3!U2541,0)+IF(IncludeDeal3,Spreadsheet10.3!U3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1539,0)","v":5.3079810602670499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1539,0)+IF(IncludeDeal2,Spreadsheet10.3!V2541,0)+IF(IncludeDeal3,Spreadsheet10.3!V3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1539,0)","v":6.8081332248435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1539,0)+IF(IncludeDeal2,Spreadsheet10.3!W2541,0)+IF(IncludeDeal3,Spreadsheet10.3!W3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1539,0)","v":6.7636194201139501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1539,0)+IF(IncludeDeal2,Spreadsheet10.3!X2541,0)+IF(IncludeDeal3,Spreadsheet10.3!X3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1539,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1539,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2541,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1539,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1539,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2541,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1539,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1539,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2541,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1539,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1539,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2541,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1539,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1539,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2541,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1539,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1539,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2541,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1539,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1539,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2541,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1539,0)","v":0}]
[null,"Simulation 504",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1540,0)+IF(IncludeDeal2,Spreadsheet10.3!C2542,0)+IF(IncludeDeal3,Spreadsheet10.3!C3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1540,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1540,0)+IF(IncludeDeal2,Spreadsheet10.3!D2542,0)+IF(IncludeDeal3,Spreadsheet10.3!D3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1540,0)","v":-0.19651410183378301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1540,0)+IF(IncludeDeal2,Spreadsheet10.3!E2542,0)+IF(IncludeDeal3,Spreadsheet10.3!E3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1540,0)","v":-2.2420695212528852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1540,0)+IF(IncludeDeal2,Spreadsheet10.3!F2542,0)+IF(IncludeDeal3,Spreadsheet10.3!F3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1540,0)","v":-5.9807265401585994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1540,0)+IF(IncludeDeal2,Spreadsheet10.3!G2542,0)+IF(IncludeDeal3,Spreadsheet10.3!G3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1540,0)","v":-1.0945946097416501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1540,0)+IF(IncludeDeal2,Spreadsheet10.3!H2542,0)+IF(IncludeDeal3,Spreadsheet10.3!H3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1540,0)","v":-9.2146566204130507E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1540,0)+IF(IncludeDeal2,Spreadsheet10.3!I2542,0)+IF(IncludeDeal3,Spreadsheet10.3!I3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1540,0)","v":0.83827728619265496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1540,0)+IF(IncludeDeal2,Spreadsheet10.3!J2542,0)+IF(IncludeDeal3,Spreadsheet10.3!J3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1540,0)","v":0.87848300555701997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1540,0)+IF(IncludeDeal2,Spreadsheet10.3!K2542,0)+IF(IncludeDeal3,Spreadsheet10.3!K3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1540,0)","v":3.8718404907896797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1540,0)+IF(IncludeDeal2,Spreadsheet10.3!L2542,0)+IF(IncludeDeal3,Spreadsheet10.3!L3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1540,0)","v":6.9517219161871004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1540,0)+IF(IncludeDeal2,Spreadsheet10.3!M2542,0)+IF(IncludeDeal3,Spreadsheet10.3!M3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1540,0)","v":9.8340218091627989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1540,0)+IF(IncludeDeal2,Spreadsheet10.3!N2542,0)+IF(IncludeDeal3,Spreadsheet10.3!N3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1540,0)","v":11.268507929040199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1540,0)+IF(IncludeDeal2,Spreadsheet10.3!O2542,0)+IF(IncludeDeal3,Spreadsheet10.3!O3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1540,0)","v":13.342199259288199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1540,0)+IF(IncludeDeal2,Spreadsheet10.3!P2542,0)+IF(IncludeDeal3,Spreadsheet10.3!P3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1540,0)","v":7.0024710538569499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1540,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2542,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1540,0)","v":5.1481128846386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1540,0)+IF(IncludeDeal2,Spreadsheet10.3!R2542,0)+IF(IncludeDeal3,Spreadsheet10.3!R3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1540,0)","v":5.87018897072715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1540,0)+IF(IncludeDeal2,Spreadsheet10.3!S2542,0)+IF(IncludeDeal3,Spreadsheet10.3!S3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1540,0)","v":5.8541584343882498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1540,0)+IF(IncludeDeal2,Spreadsheet10.3!T2542,0)+IF(IncludeDeal3,Spreadsheet10.3!T3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1540,0)","v":6.0342956978181004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1540,0)+IF(IncludeDeal2,Spreadsheet10.3!U2542,0)+IF(IncludeDeal3,Spreadsheet10.3!U3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1540,0)","v":3.851579181116505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1540,0)+IF(IncludeDeal2,Spreadsheet10.3!V2542,0)+IF(IncludeDeal3,Spreadsheet10.3!V3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1540,0)","v":3.7338149716598652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1540,0)+IF(IncludeDeal2,Spreadsheet10.3!W2542,0)+IF(IncludeDeal3,Spreadsheet10.3!W3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1540,0)","v":2.0544637657800648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1540,0)+IF(IncludeDeal2,Spreadsheet10.3!X2542,0)+IF(IncludeDeal3,Spreadsheet10.3!X3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1540,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1540,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2542,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1540,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1540,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2542,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1540,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1540,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2542,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1540,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1540,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2542,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1540,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1540,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2542,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1540,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1540,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2542,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1540,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1540,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2542,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1540,0)","v":0}]
[null,"Simulation 505",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1541,0)+IF(IncludeDeal2,Spreadsheet10.3!C2543,0)+IF(IncludeDeal3,Spreadsheet10.3!C3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1541,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1541,0)+IF(IncludeDeal2,Spreadsheet10.3!D2543,0)+IF(IncludeDeal3,Spreadsheet10.3!D3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1541,0)","v":-1.6339361487323301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1541,0)+IF(IncludeDeal2,Spreadsheet10.3!E2543,0)+IF(IncludeDeal3,Spreadsheet10.3!E3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1541,0)","v":-1.9706967720479351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1541,0)+IF(IncludeDeal2,Spreadsheet10.3!F2543,0)+IF(IncludeDeal3,Spreadsheet10.3!F3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1541,0)","v":-3.4395774201058948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1541,0)+IF(IncludeDeal2,Spreadsheet10.3!G2543,0)+IF(IncludeDeal3,Spreadsheet10.3!G3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1541,0)","v":-4.0329944069653054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1541,0)+IF(IncludeDeal2,Spreadsheet10.3!H2543,0)+IF(IncludeDeal3,Spreadsheet10.3!H3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1541,0)","v":-1.41524777030025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1541,0)+IF(IncludeDeal2,Spreadsheet10.3!I2543,0)+IF(IncludeDeal3,Spreadsheet10.3!I3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1541,0)","v":-2.73755742599301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1541,0)+IF(IncludeDeal2,Spreadsheet10.3!J2543,0)+IF(IncludeDeal3,Spreadsheet10.3!J3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1541,0)","v":-0.94201317546532004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1541,0)+IF(IncludeDeal2,Spreadsheet10.3!K2543,0)+IF(IncludeDeal3,Spreadsheet10.3!K3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1541,0)","v":-6.3834046337149006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1541,0)+IF(IncludeDeal2,Spreadsheet10.3!L2543,0)+IF(IncludeDeal3,Spreadsheet10.3!L3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1541,0)","v":-10.34699314028005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1541,0)+IF(IncludeDeal2,Spreadsheet10.3!M2543,0)+IF(IncludeDeal3,Spreadsheet10.3!M3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1541,0)","v":-12.226770358723501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1541,0)+IF(IncludeDeal2,Spreadsheet10.3!N2543,0)+IF(IncludeDeal3,Spreadsheet10.3!N3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1541,0)","v":-11.209488141534651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1541,0)+IF(IncludeDeal2,Spreadsheet10.3!O2543,0)+IF(IncludeDeal3,Spreadsheet10.3!O3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1541,0)","v":-16.66147635837515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1541,0)+IF(IncludeDeal2,Spreadsheet10.3!P2543,0)+IF(IncludeDeal3,Spreadsheet10.3!P3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1541,0)","v":-20.8890918571608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1541,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2543,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1541,0)","v":-20.688684315138453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1541,0)+IF(IncludeDeal2,Spreadsheet10.3!R2543,0)+IF(IncludeDeal3,Spreadsheet10.3!R3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1541,0)","v":-22.4466307292126},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1541,0)+IF(IncludeDeal2,Spreadsheet10.3!S2543,0)+IF(IncludeDeal3,Spreadsheet10.3!S3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1541,0)","v":-24.912333226820202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1541,0)+IF(IncludeDeal2,Spreadsheet10.3!T2543,0)+IF(IncludeDeal3,Spreadsheet10.3!T3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1541,0)","v":-21.144398310458151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1541,0)+IF(IncludeDeal2,Spreadsheet10.3!U2543,0)+IF(IncludeDeal3,Spreadsheet10.3!U3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1541,0)","v":-17.073116276385051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1541,0)+IF(IncludeDeal2,Spreadsheet10.3!V2543,0)+IF(IncludeDeal3,Spreadsheet10.3!V3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1541,0)","v":-15.3656479162405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1541,0)+IF(IncludeDeal2,Spreadsheet10.3!W2543,0)+IF(IncludeDeal3,Spreadsheet10.3!W3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1541,0)","v":-13.067121491813799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1541,0)+IF(IncludeDeal2,Spreadsheet10.3!X2543,0)+IF(IncludeDeal3,Spreadsheet10.3!X3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1541,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1541,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2543,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1541,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1541,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2543,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1541,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1541,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2543,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1541,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1541,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2543,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1541,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1541,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2543,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1541,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1541,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2543,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1541,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1541,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2543,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1541,0)","v":0}]
[null,"Simulation 506",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1542,0)+IF(IncludeDeal2,Spreadsheet10.3!C2544,0)+IF(IncludeDeal3,Spreadsheet10.3!C3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1542,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1542,0)+IF(IncludeDeal2,Spreadsheet10.3!D2544,0)+IF(IncludeDeal3,Spreadsheet10.3!D3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1542,0)","v":1.047625730182975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1542,0)+IF(IncludeDeal2,Spreadsheet10.3!E2544,0)+IF(IncludeDeal3,Spreadsheet10.3!E3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1542,0)","v":0.91112170422185002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1542,0)+IF(IncludeDeal2,Spreadsheet10.3!F2544,0)+IF(IncludeDeal3,Spreadsheet10.3!F3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1542,0)","v":-1.0536923190731451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1542,0)+IF(IncludeDeal2,Spreadsheet10.3!G2544,0)+IF(IncludeDeal3,Spreadsheet10.3!G3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1542,0)","v":2.7107669336819402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1542,0)+IF(IncludeDeal2,Spreadsheet10.3!H2544,0)+IF(IncludeDeal3,Spreadsheet10.3!H3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1542,0)","v":4.3333985249405851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1542,0)+IF(IncludeDeal2,Spreadsheet10.3!I2544,0)+IF(IncludeDeal3,Spreadsheet10.3!I3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1542,0)","v":1.6277376516394451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1542,0)+IF(IncludeDeal2,Spreadsheet10.3!J2544,0)+IF(IncludeDeal3,Spreadsheet10.3!J3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1542,0)","v":6.0314459018935001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1542,0)+IF(IncludeDeal2,Spreadsheet10.3!K2544,0)+IF(IncludeDeal3,Spreadsheet10.3!K3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1542,0)","v":7.4690435944789497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1542,0)+IF(IncludeDeal2,Spreadsheet10.3!L2544,0)+IF(IncludeDeal3,Spreadsheet10.3!L3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1542,0)","v":7.1595174264773505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1542,0)+IF(IncludeDeal2,Spreadsheet10.3!M2544,0)+IF(IncludeDeal3,Spreadsheet10.3!M3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1542,0)","v":8.1623911408796488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1542,0)+IF(IncludeDeal2,Spreadsheet10.3!N2544,0)+IF(IncludeDeal3,Spreadsheet10.3!N3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1542,0)","v":8.2295900449274004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1542,0)+IF(IncludeDeal2,Spreadsheet10.3!O2544,0)+IF(IncludeDeal3,Spreadsheet10.3!O3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1542,0)","v":9.2465623574087505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1542,0)+IF(IncludeDeal2,Spreadsheet10.3!P2544,0)+IF(IncludeDeal3,Spreadsheet10.3!P3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1542,0)","v":10.790076475571601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1542,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2544,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1542,0)","v":12.0893157041014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1542,0)+IF(IncludeDeal2,Spreadsheet10.3!R2544,0)+IF(IncludeDeal3,Spreadsheet10.3!R3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1542,0)","v":9.5153811249378499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1542,0)+IF(IncludeDeal2,Spreadsheet10.3!S2544,0)+IF(IncludeDeal3,Spreadsheet10.3!S3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1542,0)","v":11.8799587969675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1542,0)+IF(IncludeDeal2,Spreadsheet10.3!T2544,0)+IF(IncludeDeal3,Spreadsheet10.3!T3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1542,0)","v":11.604925772488849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1542,0)+IF(IncludeDeal2,Spreadsheet10.3!U2544,0)+IF(IncludeDeal3,Spreadsheet10.3!U3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1542,0)","v":13.516375180474951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1542,0)+IF(IncludeDeal2,Spreadsheet10.3!V2544,0)+IF(IncludeDeal3,Spreadsheet10.3!V3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1542,0)","v":11.91170676067755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1542,0)+IF(IncludeDeal2,Spreadsheet10.3!W2544,0)+IF(IncludeDeal3,Spreadsheet10.3!W3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1542,0)","v":7.7107321500474502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1542,0)+IF(IncludeDeal2,Spreadsheet10.3!X2544,0)+IF(IncludeDeal3,Spreadsheet10.3!X3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1542,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1542,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2544,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1542,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1542,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2544,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1542,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1542,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2544,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1542,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1542,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2544,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1542,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1542,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2544,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1542,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1542,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2544,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1542,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1542,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2544,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1542,0)","v":0}]
[null,"Simulation 507",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1543,0)+IF(IncludeDeal2,Spreadsheet10.3!C2545,0)+IF(IncludeDeal3,Spreadsheet10.3!C3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1543,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1543,0)+IF(IncludeDeal2,Spreadsheet10.3!D2545,0)+IF(IncludeDeal3,Spreadsheet10.3!D3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1543,0)","v":5.9828659717099999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1543,0)+IF(IncludeDeal2,Spreadsheet10.3!E2545,0)+IF(IncludeDeal3,Spreadsheet10.3!E3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1543,0)","v":8.5309900768929001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1543,0)+IF(IncludeDeal2,Spreadsheet10.3!F2545,0)+IF(IncludeDeal3,Spreadsheet10.3!F3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1543,0)","v":4.7839646475170898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1543,0)+IF(IncludeDeal2,Spreadsheet10.3!G2545,0)+IF(IncludeDeal3,Spreadsheet10.3!G3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1543,0)","v":6.7606086127631997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1543,0)+IF(IncludeDeal2,Spreadsheet10.3!H2545,0)+IF(IncludeDeal3,Spreadsheet10.3!H3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1543,0)","v":1.0381278818355499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1543,0)+IF(IncludeDeal2,Spreadsheet10.3!I2545,0)+IF(IncludeDeal3,Spreadsheet10.3!I3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1543,0)","v":0.92025142044124997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1543,0)+IF(IncludeDeal2,Spreadsheet10.3!J2545,0)+IF(IncludeDeal3,Spreadsheet10.3!J3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1543,0)","v":3.6987617004041047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1543,0)+IF(IncludeDeal2,Spreadsheet10.3!K2545,0)+IF(IncludeDeal3,Spreadsheet10.3!K3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1543,0)","v":5.7221222016950497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1543,0)+IF(IncludeDeal2,Spreadsheet10.3!L2545,0)+IF(IncludeDeal3,Spreadsheet10.3!L3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1543,0)","v":2.9881836805127451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1543,0)+IF(IncludeDeal2,Spreadsheet10.3!M2545,0)+IF(IncludeDeal3,Spreadsheet10.3!M3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1543,0)","v":6.3342404274019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1543,0)+IF(IncludeDeal2,Spreadsheet10.3!N2545,0)+IF(IncludeDeal3,Spreadsheet10.3!N3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1543,0)","v":2.2710662268125699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1543,0)+IF(IncludeDeal2,Spreadsheet10.3!O2545,0)+IF(IncludeDeal3,Spreadsheet10.3!O3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1543,0)","v":-2.40962338454346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1543,0)+IF(IncludeDeal2,Spreadsheet10.3!P2545,0)+IF(IncludeDeal3,Spreadsheet10.3!P3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1543,0)","v":7.4832891248275004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1543,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2545,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1543,0)","v":7.1513084708378498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1543,0)+IF(IncludeDeal2,Spreadsheet10.3!R2545,0)+IF(IncludeDeal3,Spreadsheet10.3!R3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1543,0)","v":9.3762303003491496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1543,0)+IF(IncludeDeal2,Spreadsheet10.3!S2545,0)+IF(IncludeDeal3,Spreadsheet10.3!S3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1543,0)","v":9.3952825692799493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1543,0)+IF(IncludeDeal2,Spreadsheet10.3!T2545,0)+IF(IncludeDeal3,Spreadsheet10.3!T3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1543,0)","v":7.2603141698505498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1543,0)+IF(IncludeDeal2,Spreadsheet10.3!U2545,0)+IF(IncludeDeal3,Spreadsheet10.3!U3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1543,0)","v":4.02874020130049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1543,0)+IF(IncludeDeal2,Spreadsheet10.3!V2545,0)+IF(IncludeDeal3,Spreadsheet10.3!V3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1543,0)","v":7.3139687505508002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1543,0)+IF(IncludeDeal2,Spreadsheet10.3!W2545,0)+IF(IncludeDeal3,Spreadsheet10.3!W3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1543,0)","v":6.2779509853793005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1543,0)+IF(IncludeDeal2,Spreadsheet10.3!X2545,0)+IF(IncludeDeal3,Spreadsheet10.3!X3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1543,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1543,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2545,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1543,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1543,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2545,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1543,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1543,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2545,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1543,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1543,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2545,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1543,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1543,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2545,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1543,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1543,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2545,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1543,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1543,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2545,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1543,0)","v":0}]
[null,"Simulation 508",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1544,0)+IF(IncludeDeal2,Spreadsheet10.3!C2546,0)+IF(IncludeDeal3,Spreadsheet10.3!C3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1544,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1544,0)+IF(IncludeDeal2,Spreadsheet10.3!D2546,0)+IF(IncludeDeal3,Spreadsheet10.3!D3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1544,0)","v":0.99266102469615503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1544,0)+IF(IncludeDeal2,Spreadsheet10.3!E2546,0)+IF(IncludeDeal3,Spreadsheet10.3!E3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1544,0)","v":0.25090980798202001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1544,0)+IF(IncludeDeal2,Spreadsheet10.3!F2546,0)+IF(IncludeDeal3,Spreadsheet10.3!F3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1544,0)","v":-1.0653501534484149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1544,0)+IF(IncludeDeal2,Spreadsheet10.3!G2546,0)+IF(IncludeDeal3,Spreadsheet10.3!G3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1544,0)","v":-4.3791305001892953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1544,0)+IF(IncludeDeal2,Spreadsheet10.3!H2546,0)+IF(IncludeDeal3,Spreadsheet10.3!H3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1544,0)","v":-1.8320049642077201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1544,0)+IF(IncludeDeal2,Spreadsheet10.3!I2546,0)+IF(IncludeDeal3,Spreadsheet10.3!I3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1544,0)","v":-4.5824626432671902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1544,0)+IF(IncludeDeal2,Spreadsheet10.3!J2546,0)+IF(IncludeDeal3,Spreadsheet10.3!J3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1544,0)","v":-2.2196534630701299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1544,0)+IF(IncludeDeal2,Spreadsheet10.3!K2546,0)+IF(IncludeDeal3,Spreadsheet10.3!K3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1544,0)","v":-0.6649297033037751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1544,0)+IF(IncludeDeal2,Spreadsheet10.3!L2546,0)+IF(IncludeDeal3,Spreadsheet10.3!L3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1544,0)","v":1.243162284442815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1544,0)+IF(IncludeDeal2,Spreadsheet10.3!M2546,0)+IF(IncludeDeal3,Spreadsheet10.3!M3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1544,0)","v":0.65665400578287003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1544,0)+IF(IncludeDeal2,Spreadsheet10.3!N2546,0)+IF(IncludeDeal3,Spreadsheet10.3!N3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1544,0)","v":1.3568474302635152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1544,0)+IF(IncludeDeal2,Spreadsheet10.3!O2546,0)+IF(IncludeDeal3,Spreadsheet10.3!O3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1544,0)","v":-6.9268688820223501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1544,0)+IF(IncludeDeal2,Spreadsheet10.3!P2546,0)+IF(IncludeDeal3,Spreadsheet10.3!P3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1544,0)","v":-5.8045381020840496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1544,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2546,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1544,0)","v":-4.7997438337770149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1544,0)+IF(IncludeDeal2,Spreadsheet10.3!R2546,0)+IF(IncludeDeal3,Spreadsheet10.3!R3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1544,0)","v":-1.229389620310835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1544,0)+IF(IncludeDeal2,Spreadsheet10.3!S2546,0)+IF(IncludeDeal3,Spreadsheet10.3!S3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1544,0)","v":1.0534781010902501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1544,0)+IF(IncludeDeal2,Spreadsheet10.3!T2546,0)+IF(IncludeDeal3,Spreadsheet10.3!T3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1544,0)","v":-3.2671757866643047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1544,0)+IF(IncludeDeal2,Spreadsheet10.3!U2546,0)+IF(IncludeDeal3,Spreadsheet10.3!U3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1544,0)","v":1.90694472688023},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1544,0)+IF(IncludeDeal2,Spreadsheet10.3!V2546,0)+IF(IncludeDeal3,Spreadsheet10.3!V3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1544,0)","v":0.18018159833870798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1544,0)+IF(IncludeDeal2,Spreadsheet10.3!W2546,0)+IF(IncludeDeal3,Spreadsheet10.3!W3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1544,0)","v":-3.9655248548402748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1544,0)+IF(IncludeDeal2,Spreadsheet10.3!X2546,0)+IF(IncludeDeal3,Spreadsheet10.3!X3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1544,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1544,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2546,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1544,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1544,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2546,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1544,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1544,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2546,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1544,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1544,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2546,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1544,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1544,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2546,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1544,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1544,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2546,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1544,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1544,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2546,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1544,0)","v":0}]
[null,"Simulation 509",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1545,0)+IF(IncludeDeal2,Spreadsheet10.3!C2547,0)+IF(IncludeDeal3,Spreadsheet10.3!C3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1545,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1545,0)+IF(IncludeDeal2,Spreadsheet10.3!D2547,0)+IF(IncludeDeal3,Spreadsheet10.3!D3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1545,0)","v":1.7092868693006451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1545,0)+IF(IncludeDeal2,Spreadsheet10.3!E2547,0)+IF(IncludeDeal3,Spreadsheet10.3!E3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1545,0)","v":0.99917509516960001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1545,0)+IF(IncludeDeal2,Spreadsheet10.3!F2547,0)+IF(IncludeDeal3,Spreadsheet10.3!F3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1545,0)","v":0.26316216578294299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1545,0)+IF(IncludeDeal2,Spreadsheet10.3!G2547,0)+IF(IncludeDeal3,Spreadsheet10.3!G3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1545,0)","v":4.1198379376663699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1545,0)+IF(IncludeDeal2,Spreadsheet10.3!H2547,0)+IF(IncludeDeal3,Spreadsheet10.3!H3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1545,0)","v":4.1548593551576047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1545,0)+IF(IncludeDeal2,Spreadsheet10.3!I2547,0)+IF(IncludeDeal3,Spreadsheet10.3!I3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1545,0)","v":5.2282934817628002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1545,0)+IF(IncludeDeal2,Spreadsheet10.3!J2547,0)+IF(IncludeDeal3,Spreadsheet10.3!J3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1545,0)","v":2.8044543394092498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1545,0)+IF(IncludeDeal2,Spreadsheet10.3!K2547,0)+IF(IncludeDeal3,Spreadsheet10.3!K3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1545,0)","v":-3.92754586142176},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1545,0)+IF(IncludeDeal2,Spreadsheet10.3!L2547,0)+IF(IncludeDeal3,Spreadsheet10.3!L3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1545,0)","v":-4.8924111439576699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1545,0)+IF(IncludeDeal2,Spreadsheet10.3!M2547,0)+IF(IncludeDeal3,Spreadsheet10.3!M3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1545,0)","v":-6.1076746296247997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1545,0)+IF(IncludeDeal2,Spreadsheet10.3!N2547,0)+IF(IncludeDeal3,Spreadsheet10.3!N3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1545,0)","v":-5.1132636345503997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1545,0)+IF(IncludeDeal2,Spreadsheet10.3!O2547,0)+IF(IncludeDeal3,Spreadsheet10.3!O3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1545,0)","v":-9.4425239208923504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1545,0)+IF(IncludeDeal2,Spreadsheet10.3!P2547,0)+IF(IncludeDeal3,Spreadsheet10.3!P3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1545,0)","v":-7.6204946286448001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1545,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2547,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1545,0)","v":-8.5270202487588502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1545,0)+IF(IncludeDeal2,Spreadsheet10.3!R2547,0)+IF(IncludeDeal3,Spreadsheet10.3!R3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1545,0)","v":-10.082314436744301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1545,0)+IF(IncludeDeal2,Spreadsheet10.3!S2547,0)+IF(IncludeDeal3,Spreadsheet10.3!S3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1545,0)","v":-10.599024573525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1545,0)+IF(IncludeDeal2,Spreadsheet10.3!T2547,0)+IF(IncludeDeal3,Spreadsheet10.3!T3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1545,0)","v":-17.426090789743402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1545,0)+IF(IncludeDeal2,Spreadsheet10.3!U2547,0)+IF(IncludeDeal3,Spreadsheet10.3!U3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1545,0)","v":-19.477397903152397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1545,0)+IF(IncludeDeal2,Spreadsheet10.3!V2547,0)+IF(IncludeDeal3,Spreadsheet10.3!V3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1545,0)","v":-19.336433447420298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1545,0)+IF(IncludeDeal2,Spreadsheet10.3!W2547,0)+IF(IncludeDeal3,Spreadsheet10.3!W3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1545,0)","v":-19.46591851144035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1545,0)+IF(IncludeDeal2,Spreadsheet10.3!X2547,0)+IF(IncludeDeal3,Spreadsheet10.3!X3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1545,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1545,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2547,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1545,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1545,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2547,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1545,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1545,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2547,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1545,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1545,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2547,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1545,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1545,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2547,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1545,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1545,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2547,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1545,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1545,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2547,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1545,0)","v":0}]
[null,"Simulation 510",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1546,0)+IF(IncludeDeal2,Spreadsheet10.3!C2548,0)+IF(IncludeDeal3,Spreadsheet10.3!C3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1546,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1546,0)+IF(IncludeDeal2,Spreadsheet10.3!D2548,0)+IF(IncludeDeal3,Spreadsheet10.3!D3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1546,0)","v":-1.3699551981629798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1546,0)+IF(IncludeDeal2,Spreadsheet10.3!E2548,0)+IF(IncludeDeal3,Spreadsheet10.3!E3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1546,0)","v":-3.7500408171722697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1546,0)+IF(IncludeDeal2,Spreadsheet10.3!F2548,0)+IF(IncludeDeal3,Spreadsheet10.3!F3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1546,0)","v":-6.2163143843077995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1546,0)+IF(IncludeDeal2,Spreadsheet10.3!G2548,0)+IF(IncludeDeal3,Spreadsheet10.3!G3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1546,0)","v":-3.7856446206964849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1546,0)+IF(IncludeDeal2,Spreadsheet10.3!H2548,0)+IF(IncludeDeal3,Spreadsheet10.3!H3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1546,0)","v":-5.6555466679180499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1546,0)+IF(IncludeDeal2,Spreadsheet10.3!I2548,0)+IF(IncludeDeal3,Spreadsheet10.3!I3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1546,0)","v":-8.9039566221275503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1546,0)+IF(IncludeDeal2,Spreadsheet10.3!J2548,0)+IF(IncludeDeal3,Spreadsheet10.3!J3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1546,0)","v":-8.3412001130472504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1546,0)+IF(IncludeDeal2,Spreadsheet10.3!K2548,0)+IF(IncludeDeal3,Spreadsheet10.3!K3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1546,0)","v":-7.5695459969711498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1546,0)+IF(IncludeDeal2,Spreadsheet10.3!L2548,0)+IF(IncludeDeal3,Spreadsheet10.3!L3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1546,0)","v":-6.9367489500175497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1546,0)+IF(IncludeDeal2,Spreadsheet10.3!M2548,0)+IF(IncludeDeal3,Spreadsheet10.3!M3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1546,0)","v":-4.3097768411590147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1546,0)+IF(IncludeDeal2,Spreadsheet10.3!N2548,0)+IF(IncludeDeal3,Spreadsheet10.3!N3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1546,0)","v":-6.4969708854879},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1546,0)+IF(IncludeDeal2,Spreadsheet10.3!O2548,0)+IF(IncludeDeal3,Spreadsheet10.3!O3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1546,0)","v":-8.4683040429526013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1546,0)+IF(IncludeDeal2,Spreadsheet10.3!P2548,0)+IF(IncludeDeal3,Spreadsheet10.3!P3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1546,0)","v":-8.38802309390395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1546,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2548,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1546,0)","v":-3.9323690928835746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1546,0)+IF(IncludeDeal2,Spreadsheet10.3!R2548,0)+IF(IncludeDeal3,Spreadsheet10.3!R3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1546,0)","v":-4.2651674069405301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1546,0)+IF(IncludeDeal2,Spreadsheet10.3!S2548,0)+IF(IncludeDeal3,Spreadsheet10.3!S3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1546,0)","v":-1.6739755068353999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1546,0)+IF(IncludeDeal2,Spreadsheet10.3!T2548,0)+IF(IncludeDeal3,Spreadsheet10.3!T3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1546,0)","v":-2.0502339351452701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1546,0)+IF(IncludeDeal2,Spreadsheet10.3!U2548,0)+IF(IncludeDeal3,Spreadsheet10.3!U3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1546,0)","v":-3.1788661580157203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1546,0)+IF(IncludeDeal2,Spreadsheet10.3!V2548,0)+IF(IncludeDeal3,Spreadsheet10.3!V3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1546,0)","v":-2.7563049129896151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1546,0)+IF(IncludeDeal2,Spreadsheet10.3!W2548,0)+IF(IncludeDeal3,Spreadsheet10.3!W3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1546,0)","v":-5.6308006232800505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1546,0)+IF(IncludeDeal2,Spreadsheet10.3!X2548,0)+IF(IncludeDeal3,Spreadsheet10.3!X3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1546,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1546,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2548,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1546,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1546,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2548,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1546,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1546,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2548,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1546,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1546,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2548,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1546,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1546,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2548,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1546,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1546,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2548,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1546,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1546,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2548,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1546,0)","v":0}]
[null,"Simulation 511",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1547,0)+IF(IncludeDeal2,Spreadsheet10.3!C2549,0)+IF(IncludeDeal3,Spreadsheet10.3!C3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1547,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1547,0)+IF(IncludeDeal2,Spreadsheet10.3!D2549,0)+IF(IncludeDeal3,Spreadsheet10.3!D3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1547,0)","v":-3.9469307875222253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1547,0)+IF(IncludeDeal2,Spreadsheet10.3!E2549,0)+IF(IncludeDeal3,Spreadsheet10.3!E3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1547,0)","v":0.84559208319327006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1547,0)+IF(IncludeDeal2,Spreadsheet10.3!F2549,0)+IF(IncludeDeal3,Spreadsheet10.3!F3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1547,0)","v":6.0353503861734001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1547,0)+IF(IncludeDeal2,Spreadsheet10.3!G2549,0)+IF(IncludeDeal3,Spreadsheet10.3!G3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1547,0)","v":5.9710801437334506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1547,0)+IF(IncludeDeal2,Spreadsheet10.3!H2549,0)+IF(IncludeDeal3,Spreadsheet10.3!H3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1547,0)","v":4.8478446629051843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1547,0)+IF(IncludeDeal2,Spreadsheet10.3!I2549,0)+IF(IncludeDeal3,Spreadsheet10.3!I3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1547,0)","v":4.5270362581467554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1547,0)+IF(IncludeDeal2,Spreadsheet10.3!J2549,0)+IF(IncludeDeal3,Spreadsheet10.3!J3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1547,0)","v":5.6269248893596506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1547,0)+IF(IncludeDeal2,Spreadsheet10.3!K2549,0)+IF(IncludeDeal3,Spreadsheet10.3!K3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1547,0)","v":5.43868498339575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1547,0)+IF(IncludeDeal2,Spreadsheet10.3!L2549,0)+IF(IncludeDeal3,Spreadsheet10.3!L3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1547,0)","v":3.498667894164865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1547,0)+IF(IncludeDeal2,Spreadsheet10.3!M2549,0)+IF(IncludeDeal3,Spreadsheet10.3!M3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1547,0)","v":4.233190914415605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1547,0)+IF(IncludeDeal2,Spreadsheet10.3!N2549,0)+IF(IncludeDeal3,Spreadsheet10.3!N3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1547,0)","v":4.8601025154475845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1547,0)+IF(IncludeDeal2,Spreadsheet10.3!O2549,0)+IF(IncludeDeal3,Spreadsheet10.3!O3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1547,0)","v":4.9971350247485242},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1547,0)+IF(IncludeDeal2,Spreadsheet10.3!P2549,0)+IF(IncludeDeal3,Spreadsheet10.3!P3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1547,0)","v":6.7298043719261003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1547,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2549,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1547,0)","v":5.3995035243498997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1547,0)+IF(IncludeDeal2,Spreadsheet10.3!R2549,0)+IF(IncludeDeal3,Spreadsheet10.3!R3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1547,0)","v":5.3632163920911999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1547,0)+IF(IncludeDeal2,Spreadsheet10.3!S2549,0)+IF(IncludeDeal3,Spreadsheet10.3!S3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1547,0)","v":8.1521927726849004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1547,0)+IF(IncludeDeal2,Spreadsheet10.3!T2549,0)+IF(IncludeDeal3,Spreadsheet10.3!T3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1547,0)","v":6.1527606175833993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1547,0)+IF(IncludeDeal2,Spreadsheet10.3!U2549,0)+IF(IncludeDeal3,Spreadsheet10.3!U3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1547,0)","v":2.8094538713765198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1547,0)+IF(IncludeDeal2,Spreadsheet10.3!V2549,0)+IF(IncludeDeal3,Spreadsheet10.3!V3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1547,0)","v":-1.6479914409973802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1547,0)+IF(IncludeDeal2,Spreadsheet10.3!W2549,0)+IF(IncludeDeal3,Spreadsheet10.3!W3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1547,0)","v":-0.56687917005404509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1547,0)+IF(IncludeDeal2,Spreadsheet10.3!X2549,0)+IF(IncludeDeal3,Spreadsheet10.3!X3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1547,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1547,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2549,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1547,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1547,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2549,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1547,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1547,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2549,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1547,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1547,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2549,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1547,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1547,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2549,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1547,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1547,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2549,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1547,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1547,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2549,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1547,0)","v":0}]
[null,"Simulation 512",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1548,0)+IF(IncludeDeal2,Spreadsheet10.3!C2550,0)+IF(IncludeDeal3,Spreadsheet10.3!C3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1548,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1548,0)+IF(IncludeDeal2,Spreadsheet10.3!D2550,0)+IF(IncludeDeal3,Spreadsheet10.3!D3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1548,0)","v":0.82136801406485493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1548,0)+IF(IncludeDeal2,Spreadsheet10.3!E2550,0)+IF(IncludeDeal3,Spreadsheet10.3!E3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1548,0)","v":3.05736410916743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1548,0)+IF(IncludeDeal2,Spreadsheet10.3!F2550,0)+IF(IncludeDeal3,Spreadsheet10.3!F3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1548,0)","v":3.4661197347048249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1548,0)+IF(IncludeDeal2,Spreadsheet10.3!G2550,0)+IF(IncludeDeal3,Spreadsheet10.3!G3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1548,0)","v":9.1653255797550486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1548,0)+IF(IncludeDeal2,Spreadsheet10.3!H2550,0)+IF(IncludeDeal3,Spreadsheet10.3!H3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1548,0)","v":6.712465888353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1548,0)+IF(IncludeDeal2,Spreadsheet10.3!I2550,0)+IF(IncludeDeal3,Spreadsheet10.3!I3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1548,0)","v":4.4579938710022295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1548,0)+IF(IncludeDeal2,Spreadsheet10.3!J2550,0)+IF(IncludeDeal3,Spreadsheet10.3!J3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1548,0)","v":-1.157271773757955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1548,0)+IF(IncludeDeal2,Spreadsheet10.3!K2550,0)+IF(IncludeDeal3,Spreadsheet10.3!K3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1548,0)","v":-1.7975103351480251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1548,0)+IF(IncludeDeal2,Spreadsheet10.3!L2550,0)+IF(IncludeDeal3,Spreadsheet10.3!L3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1548,0)","v":4.2458408003509002E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1548,0)+IF(IncludeDeal2,Spreadsheet10.3!M2550,0)+IF(IncludeDeal3,Spreadsheet10.3!M3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1548,0)","v":-1.94329114860962},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1548,0)+IF(IncludeDeal2,Spreadsheet10.3!N2550,0)+IF(IncludeDeal3,Spreadsheet10.3!N3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1548,0)","v":1.3333081172677701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1548,0)+IF(IncludeDeal2,Spreadsheet10.3!O2550,0)+IF(IncludeDeal3,Spreadsheet10.3!O3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1548,0)","v":-0.13067897298984202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1548,0)+IF(IncludeDeal2,Spreadsheet10.3!P2550,0)+IF(IncludeDeal3,Spreadsheet10.3!P3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1548,0)","v":3.9165190309870148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1548,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2550,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1548,0)","v":6.4514779375496003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1548,0)+IF(IncludeDeal2,Spreadsheet10.3!R2550,0)+IF(IncludeDeal3,Spreadsheet10.3!R3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1548,0)","v":5.4624003441684001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1548,0)+IF(IncludeDeal2,Spreadsheet10.3!S2550,0)+IF(IncludeDeal3,Spreadsheet10.3!S3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1548,0)","v":6.5910797259309497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1548,0)+IF(IncludeDeal2,Spreadsheet10.3!T2550,0)+IF(IncludeDeal3,Spreadsheet10.3!T3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1548,0)","v":8.6174733636131009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1548,0)+IF(IncludeDeal2,Spreadsheet10.3!U2550,0)+IF(IncludeDeal3,Spreadsheet10.3!U3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1548,0)","v":10.49544285156475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1548,0)+IF(IncludeDeal2,Spreadsheet10.3!V2550,0)+IF(IncludeDeal3,Spreadsheet10.3!V3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1548,0)","v":12.216558577646351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1548,0)+IF(IncludeDeal2,Spreadsheet10.3!W2550,0)+IF(IncludeDeal3,Spreadsheet10.3!W3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1548,0)","v":11.4882077887313},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1548,0)+IF(IncludeDeal2,Spreadsheet10.3!X2550,0)+IF(IncludeDeal3,Spreadsheet10.3!X3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1548,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1548,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2550,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1548,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1548,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2550,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1548,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1548,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2550,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1548,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1548,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2550,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1548,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1548,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2550,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1548,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1548,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2550,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1548,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1548,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2550,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1548,0)","v":0}]
[null,"Simulation 513",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1549,0)+IF(IncludeDeal2,Spreadsheet10.3!C2551,0)+IF(IncludeDeal3,Spreadsheet10.3!C3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1549,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1549,0)+IF(IncludeDeal2,Spreadsheet10.3!D2551,0)+IF(IncludeDeal3,Spreadsheet10.3!D3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1549,0)","v":1.8684188306931251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1549,0)+IF(IncludeDeal2,Spreadsheet10.3!E2551,0)+IF(IncludeDeal3,Spreadsheet10.3!E3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1549,0)","v":1.3901105733838148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1549,0)+IF(IncludeDeal2,Spreadsheet10.3!F2551,0)+IF(IncludeDeal3,Spreadsheet10.3!F3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1549,0)","v":0.87680545510983998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1549,0)+IF(IncludeDeal2,Spreadsheet10.3!G2551,0)+IF(IncludeDeal3,Spreadsheet10.3!G3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1549,0)","v":2.6975357710009398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1549,0)+IF(IncludeDeal2,Spreadsheet10.3!H2551,0)+IF(IncludeDeal3,Spreadsheet10.3!H3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1549,0)","v":1.9579029740837199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1549,0)+IF(IncludeDeal2,Spreadsheet10.3!I2551,0)+IF(IncludeDeal3,Spreadsheet10.3!I3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1549,0)","v":4.7626907879718745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1549,0)+IF(IncludeDeal2,Spreadsheet10.3!J2551,0)+IF(IncludeDeal3,Spreadsheet10.3!J3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1549,0)","v":4.3749062293339849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1549,0)+IF(IncludeDeal2,Spreadsheet10.3!K2551,0)+IF(IncludeDeal3,Spreadsheet10.3!K3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1549,0)","v":4.8091816123985707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1549,0)+IF(IncludeDeal2,Spreadsheet10.3!L2551,0)+IF(IncludeDeal3,Spreadsheet10.3!L3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1549,0)","v":4.648738450293175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1549,0)+IF(IncludeDeal2,Spreadsheet10.3!M2551,0)+IF(IncludeDeal3,Spreadsheet10.3!M3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1549,0)","v":6.660477081871},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1549,0)+IF(IncludeDeal2,Spreadsheet10.3!N2551,0)+IF(IncludeDeal3,Spreadsheet10.3!N3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1549,0)","v":4.5329281077693446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1549,0)+IF(IncludeDeal2,Spreadsheet10.3!O2551,0)+IF(IncludeDeal3,Spreadsheet10.3!O3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1549,0)","v":3.3145841442446149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1549,0)+IF(IncludeDeal2,Spreadsheet10.3!P2551,0)+IF(IncludeDeal3,Spreadsheet10.3!P3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1549,0)","v":5.7164349700352002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1549,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2551,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1549,0)","v":8.3633885187201997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1549,0)+IF(IncludeDeal2,Spreadsheet10.3!R2551,0)+IF(IncludeDeal3,Spreadsheet10.3!R3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1549,0)","v":5.6528189168149003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1549,0)+IF(IncludeDeal2,Spreadsheet10.3!S2551,0)+IF(IncludeDeal3,Spreadsheet10.3!S3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1549,0)","v":6.7039220261720507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1549,0)+IF(IncludeDeal2,Spreadsheet10.3!T2551,0)+IF(IncludeDeal3,Spreadsheet10.3!T3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1549,0)","v":10.6007827999972},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1549,0)+IF(IncludeDeal2,Spreadsheet10.3!U2551,0)+IF(IncludeDeal3,Spreadsheet10.3!U3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1549,0)","v":11.28183372913805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1549,0)+IF(IncludeDeal2,Spreadsheet10.3!V2551,0)+IF(IncludeDeal3,Spreadsheet10.3!V3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1549,0)","v":14.467259511402599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1549,0)+IF(IncludeDeal2,Spreadsheet10.3!W2551,0)+IF(IncludeDeal3,Spreadsheet10.3!W3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1549,0)","v":15.833387183950249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1549,0)+IF(IncludeDeal2,Spreadsheet10.3!X2551,0)+IF(IncludeDeal3,Spreadsheet10.3!X3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1549,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1549,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2551,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1549,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1549,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2551,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1549,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1549,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2551,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1549,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1549,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2551,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1549,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1549,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2551,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1549,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1549,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2551,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1549,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1549,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2551,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1549,0)","v":0}]
[null,"Simulation 514",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1550,0)+IF(IncludeDeal2,Spreadsheet10.3!C2552,0)+IF(IncludeDeal3,Spreadsheet10.3!C3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1550,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1550,0)+IF(IncludeDeal2,Spreadsheet10.3!D2552,0)+IF(IncludeDeal3,Spreadsheet10.3!D3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1550,0)","v":-2.7677799564255552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1550,0)+IF(IncludeDeal2,Spreadsheet10.3!E2552,0)+IF(IncludeDeal3,Spreadsheet10.3!E3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1550,0)","v":2.489785632314335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1550,0)+IF(IncludeDeal2,Spreadsheet10.3!F2552,0)+IF(IncludeDeal3,Spreadsheet10.3!F3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1550,0)","v":1.6906688116775499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1550,0)+IF(IncludeDeal2,Spreadsheet10.3!G2552,0)+IF(IncludeDeal3,Spreadsheet10.3!G3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1550,0)","v":-0.9592817532970751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1550,0)+IF(IncludeDeal2,Spreadsheet10.3!H2552,0)+IF(IncludeDeal3,Spreadsheet10.3!H3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1550,0)","v":0.89743323610715497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1550,0)+IF(IncludeDeal2,Spreadsheet10.3!I2552,0)+IF(IncludeDeal3,Spreadsheet10.3!I3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1550,0)","v":3.2527972544481751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1550,0)+IF(IncludeDeal2,Spreadsheet10.3!J2552,0)+IF(IncludeDeal3,Spreadsheet10.3!J3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1550,0)","v":3.9637236227571697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1550,0)+IF(IncludeDeal2,Spreadsheet10.3!K2552,0)+IF(IncludeDeal3,Spreadsheet10.3!K3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1550,0)","v":8.119051862454949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1550,0)+IF(IncludeDeal2,Spreadsheet10.3!L2552,0)+IF(IncludeDeal3,Spreadsheet10.3!L3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1550,0)","v":9.6026769906316005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1550,0)+IF(IncludeDeal2,Spreadsheet10.3!M2552,0)+IF(IncludeDeal3,Spreadsheet10.3!M3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1550,0)","v":9.0839978262001999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1550,0)+IF(IncludeDeal2,Spreadsheet10.3!N2552,0)+IF(IncludeDeal3,Spreadsheet10.3!N3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1550,0)","v":9.0578205816757489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1550,0)+IF(IncludeDeal2,Spreadsheet10.3!O2552,0)+IF(IncludeDeal3,Spreadsheet10.3!O3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1550,0)","v":8.6113606206147004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1550,0)+IF(IncludeDeal2,Spreadsheet10.3!P2552,0)+IF(IncludeDeal3,Spreadsheet10.3!P3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1550,0)","v":7.7964289315243507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1550,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2552,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1550,0)","v":4.7582932521204899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1550,0)+IF(IncludeDeal2,Spreadsheet10.3!R2552,0)+IF(IncludeDeal3,Spreadsheet10.3!R3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1550,0)","v":2.6305851041158652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1550,0)+IF(IncludeDeal2,Spreadsheet10.3!S2552,0)+IF(IncludeDeal3,Spreadsheet10.3!S3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1550,0)","v":2.4943307351993051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1550,0)+IF(IncludeDeal2,Spreadsheet10.3!T2552,0)+IF(IncludeDeal3,Spreadsheet10.3!T3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1550,0)","v":1.66635217804486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1550,0)+IF(IncludeDeal2,Spreadsheet10.3!U2552,0)+IF(IncludeDeal3,Spreadsheet10.3!U3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1550,0)","v":6.7377709261799001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1550,0)+IF(IncludeDeal2,Spreadsheet10.3!V2552,0)+IF(IncludeDeal3,Spreadsheet10.3!V3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1550,0)","v":7.9688551272213495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1550,0)+IF(IncludeDeal2,Spreadsheet10.3!W2552,0)+IF(IncludeDeal3,Spreadsheet10.3!W3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1550,0)","v":9.2313052888535498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1550,0)+IF(IncludeDeal2,Spreadsheet10.3!X2552,0)+IF(IncludeDeal3,Spreadsheet10.3!X3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1550,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1550,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2552,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1550,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1550,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2552,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1550,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1550,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2552,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1550,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1550,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2552,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1550,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1550,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2552,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1550,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1550,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2552,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1550,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1550,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2552,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1550,0)","v":0}]
[null,"Simulation 515",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1551,0)+IF(IncludeDeal2,Spreadsheet10.3!C2553,0)+IF(IncludeDeal3,Spreadsheet10.3!C3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1551,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1551,0)+IF(IncludeDeal2,Spreadsheet10.3!D2553,0)+IF(IncludeDeal3,Spreadsheet10.3!D3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1551,0)","v":-4.9910936141704951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1551,0)+IF(IncludeDeal2,Spreadsheet10.3!E2553,0)+IF(IncludeDeal3,Spreadsheet10.3!E3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1551,0)","v":-7.1961928990576496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1551,0)+IF(IncludeDeal2,Spreadsheet10.3!F2553,0)+IF(IncludeDeal3,Spreadsheet10.3!F3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1551,0)","v":-6.3006939758775999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1551,0)+IF(IncludeDeal2,Spreadsheet10.3!G2553,0)+IF(IncludeDeal3,Spreadsheet10.3!G3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1551,0)","v":-7.1798915017093003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1551,0)+IF(IncludeDeal2,Spreadsheet10.3!H2553,0)+IF(IncludeDeal3,Spreadsheet10.3!H3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1551,0)","v":-3.7535890929467199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1551,0)+IF(IncludeDeal2,Spreadsheet10.3!I2553,0)+IF(IncludeDeal3,Spreadsheet10.3!I3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1551,0)","v":-7.6576495558754996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1551,0)+IF(IncludeDeal2,Spreadsheet10.3!J2553,0)+IF(IncludeDeal3,Spreadsheet10.3!J3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1551,0)","v":-6.0843952081847004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1551,0)+IF(IncludeDeal2,Spreadsheet10.3!K2553,0)+IF(IncludeDeal3,Spreadsheet10.3!K3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1551,0)","v":1.732186574479585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1551,0)+IF(IncludeDeal2,Spreadsheet10.3!L2553,0)+IF(IncludeDeal3,Spreadsheet10.3!L3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1551,0)","v":-1.92074800624836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1551,0)+IF(IncludeDeal2,Spreadsheet10.3!M2553,0)+IF(IncludeDeal3,Spreadsheet10.3!M3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1551,0)","v":-6.0666613994254002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1551,0)+IF(IncludeDeal2,Spreadsheet10.3!N2553,0)+IF(IncludeDeal3,Spreadsheet10.3!N3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1551,0)","v":0.8177864349716949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1551,0)+IF(IncludeDeal2,Spreadsheet10.3!O2553,0)+IF(IncludeDeal3,Spreadsheet10.3!O3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1551,0)","v":-5.1357319572869002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1551,0)+IF(IncludeDeal2,Spreadsheet10.3!P2553,0)+IF(IncludeDeal3,Spreadsheet10.3!P3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1551,0)","v":0.176532722630307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1551,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2553,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1551,0)","v":1.7116482842785299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1551,0)+IF(IncludeDeal2,Spreadsheet10.3!R2553,0)+IF(IncludeDeal3,Spreadsheet10.3!R3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1551,0)","v":2.1980687135530248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1551,0)+IF(IncludeDeal2,Spreadsheet10.3!S2553,0)+IF(IncludeDeal3,Spreadsheet10.3!S3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1551,0)","v":0.38766802586656052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1551,0)+IF(IncludeDeal2,Spreadsheet10.3!T2553,0)+IF(IncludeDeal3,Spreadsheet10.3!T3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1551,0)","v":1.6421184221858951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1551,0)+IF(IncludeDeal2,Spreadsheet10.3!U2553,0)+IF(IncludeDeal3,Spreadsheet10.3!U3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1551,0)","v":7.1941840342499992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1551,0)+IF(IncludeDeal2,Spreadsheet10.3!V2553,0)+IF(IncludeDeal3,Spreadsheet10.3!V3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1551,0)","v":3.5815204640202101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1551,0)+IF(IncludeDeal2,Spreadsheet10.3!W2553,0)+IF(IncludeDeal3,Spreadsheet10.3!W3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1551,0)","v":9.2296878806367495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1551,0)+IF(IncludeDeal2,Spreadsheet10.3!X2553,0)+IF(IncludeDeal3,Spreadsheet10.3!X3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1551,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1551,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2553,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1551,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1551,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2553,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1551,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1551,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2553,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1551,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1551,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2553,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1551,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1551,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2553,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1551,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1551,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2553,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1551,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1551,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2553,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1551,0)","v":0}]
[null,"Simulation 516",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1552,0)+IF(IncludeDeal2,Spreadsheet10.3!C2554,0)+IF(IncludeDeal3,Spreadsheet10.3!C3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1552,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1552,0)+IF(IncludeDeal2,Spreadsheet10.3!D2554,0)+IF(IncludeDeal3,Spreadsheet10.3!D3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1552,0)","v":0.26901718571896849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1552,0)+IF(IncludeDeal2,Spreadsheet10.3!E2554,0)+IF(IncludeDeal3,Spreadsheet10.3!E3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1552,0)","v":1.9869462114239151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1552,0)+IF(IncludeDeal2,Spreadsheet10.3!F2554,0)+IF(IncludeDeal3,Spreadsheet10.3!F3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1552,0)","v":2.462448060254335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1552,0)+IF(IncludeDeal2,Spreadsheet10.3!G2554,0)+IF(IncludeDeal3,Spreadsheet10.3!G3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1552,0)","v":0.31956206089830352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1552,0)+IF(IncludeDeal2,Spreadsheet10.3!H2554,0)+IF(IncludeDeal3,Spreadsheet10.3!H3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1552,0)","v":-3.9968282799281849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1552,0)+IF(IncludeDeal2,Spreadsheet10.3!I2554,0)+IF(IncludeDeal3,Spreadsheet10.3!I3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1552,0)","v":-2.0348146170171102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1552,0)+IF(IncludeDeal2,Spreadsheet10.3!J2554,0)+IF(IncludeDeal3,Spreadsheet10.3!J3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1552,0)","v":1.6890864334590701E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1552,0)+IF(IncludeDeal2,Spreadsheet10.3!K2554,0)+IF(IncludeDeal3,Spreadsheet10.3!K3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1552,0)","v":0.180960065961733},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1552,0)+IF(IncludeDeal2,Spreadsheet10.3!L2554,0)+IF(IncludeDeal3,Spreadsheet10.3!L3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1552,0)","v":-1.0738254450549249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1552,0)+IF(IncludeDeal2,Spreadsheet10.3!M2554,0)+IF(IncludeDeal3,Spreadsheet10.3!M3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1552,0)","v":6.0942023003093496E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1552,0)+IF(IncludeDeal2,Spreadsheet10.3!N2554,0)+IF(IncludeDeal3,Spreadsheet10.3!N3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1552,0)","v":-0.69476362448134998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1552,0)+IF(IncludeDeal2,Spreadsheet10.3!O2554,0)+IF(IncludeDeal3,Spreadsheet10.3!O3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1552,0)","v":5.0573170653392499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1552,0)+IF(IncludeDeal2,Spreadsheet10.3!P2554,0)+IF(IncludeDeal3,Spreadsheet10.3!P3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1552,0)","v":7.0884677502471494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1552,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2554,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1552,0)","v":8.3109731475482498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1552,0)+IF(IncludeDeal2,Spreadsheet10.3!R2554,0)+IF(IncludeDeal3,Spreadsheet10.3!R3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1552,0)","v":9.8974068760749496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1552,0)+IF(IncludeDeal2,Spreadsheet10.3!S2554,0)+IF(IncludeDeal3,Spreadsheet10.3!S3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1552,0)","v":8.2350197682482005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1552,0)+IF(IncludeDeal2,Spreadsheet10.3!T2554,0)+IF(IncludeDeal3,Spreadsheet10.3!T3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1552,0)","v":9.8801239491447514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1552,0)+IF(IncludeDeal2,Spreadsheet10.3!U2554,0)+IF(IncludeDeal3,Spreadsheet10.3!U3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1552,0)","v":13.300910682451351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1552,0)+IF(IncludeDeal2,Spreadsheet10.3!V2554,0)+IF(IncludeDeal3,Spreadsheet10.3!V3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1552,0)","v":11.01502485332235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1552,0)+IF(IncludeDeal2,Spreadsheet10.3!W2554,0)+IF(IncludeDeal3,Spreadsheet10.3!W3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1552,0)","v":13.3744802849629},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1552,0)+IF(IncludeDeal2,Spreadsheet10.3!X2554,0)+IF(IncludeDeal3,Spreadsheet10.3!X3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1552,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1552,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2554,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1552,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1552,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2554,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1552,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1552,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2554,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1552,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1552,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2554,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1552,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1552,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2554,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1552,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1552,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2554,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1552,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1552,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2554,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1552,0)","v":0}]
[null,"Simulation 517",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1553,0)+IF(IncludeDeal2,Spreadsheet10.3!C2555,0)+IF(IncludeDeal3,Spreadsheet10.3!C3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1553,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1553,0)+IF(IncludeDeal2,Spreadsheet10.3!D2555,0)+IF(IncludeDeal3,Spreadsheet10.3!D3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1553,0)","v":-5.5369443877763498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1553,0)+IF(IncludeDeal2,Spreadsheet10.3!E2555,0)+IF(IncludeDeal3,Spreadsheet10.3!E3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1553,0)","v":-10.179094886386549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1553,0)+IF(IncludeDeal2,Spreadsheet10.3!F2555,0)+IF(IncludeDeal3,Spreadsheet10.3!F3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1553,0)","v":-10.45678243895885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1553,0)+IF(IncludeDeal2,Spreadsheet10.3!G2555,0)+IF(IncludeDeal3,Spreadsheet10.3!G3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1553,0)","v":-9.7258114988777997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1553,0)+IF(IncludeDeal2,Spreadsheet10.3!H2555,0)+IF(IncludeDeal3,Spreadsheet10.3!H3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1553,0)","v":-12.09647218849125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1553,0)+IF(IncludeDeal2,Spreadsheet10.3!I2555,0)+IF(IncludeDeal3,Spreadsheet10.3!I3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1553,0)","v":-11.4125560427044},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1553,0)+IF(IncludeDeal2,Spreadsheet10.3!J2555,0)+IF(IncludeDeal3,Spreadsheet10.3!J3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1553,0)","v":-9.7059878557207497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1553,0)+IF(IncludeDeal2,Spreadsheet10.3!K2555,0)+IF(IncludeDeal3,Spreadsheet10.3!K3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1553,0)","v":-9.3512179548308492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1553,0)+IF(IncludeDeal2,Spreadsheet10.3!L2555,0)+IF(IncludeDeal3,Spreadsheet10.3!L3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1553,0)","v":-8.7942317108762502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1553,0)+IF(IncludeDeal2,Spreadsheet10.3!M2555,0)+IF(IncludeDeal3,Spreadsheet10.3!M3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1553,0)","v":-1.8282674333429099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1553,0)+IF(IncludeDeal2,Spreadsheet10.3!N2555,0)+IF(IncludeDeal3,Spreadsheet10.3!N3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1553,0)","v":1.0602994736937101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1553,0)+IF(IncludeDeal2,Spreadsheet10.3!O2555,0)+IF(IncludeDeal3,Spreadsheet10.3!O3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1553,0)","v":0.44119498416108599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1553,0)+IF(IncludeDeal2,Spreadsheet10.3!P2555,0)+IF(IncludeDeal3,Spreadsheet10.3!P3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1553,0)","v":1.069553707143585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1553,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2555,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1553,0)","v":-7.1121478051314995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1553,0)+IF(IncludeDeal2,Spreadsheet10.3!R2555,0)+IF(IncludeDeal3,Spreadsheet10.3!R3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1553,0)","v":-7.1198821485773003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1553,0)+IF(IncludeDeal2,Spreadsheet10.3!S2555,0)+IF(IncludeDeal3,Spreadsheet10.3!S3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1553,0)","v":-9.2014206689961995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1553,0)+IF(IncludeDeal2,Spreadsheet10.3!T2555,0)+IF(IncludeDeal3,Spreadsheet10.3!T3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1553,0)","v":-8.9601223153059006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1553,0)+IF(IncludeDeal2,Spreadsheet10.3!U2555,0)+IF(IncludeDeal3,Spreadsheet10.3!U3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1553,0)","v":-12.361572600604552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1553,0)+IF(IncludeDeal2,Spreadsheet10.3!V2555,0)+IF(IncludeDeal3,Spreadsheet10.3!V3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1553,0)","v":-8.9403213545966},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1553,0)+IF(IncludeDeal2,Spreadsheet10.3!W2555,0)+IF(IncludeDeal3,Spreadsheet10.3!W3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1553,0)","v":-7.7039240489093501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1553,0)+IF(IncludeDeal2,Spreadsheet10.3!X2555,0)+IF(IncludeDeal3,Spreadsheet10.3!X3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1553,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1553,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2555,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1553,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1553,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2555,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1553,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1553,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2555,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1553,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1553,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2555,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1553,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1553,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2555,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1553,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1553,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2555,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1553,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1553,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2555,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1553,0)","v":0}]
[null,"Simulation 518",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1554,0)+IF(IncludeDeal2,Spreadsheet10.3!C2556,0)+IF(IncludeDeal3,Spreadsheet10.3!C3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1554,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1554,0)+IF(IncludeDeal2,Spreadsheet10.3!D2556,0)+IF(IncludeDeal3,Spreadsheet10.3!D3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1554,0)","v":-1.3988323342449351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1554,0)+IF(IncludeDeal2,Spreadsheet10.3!E2556,0)+IF(IncludeDeal3,Spreadsheet10.3!E3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1554,0)","v":-7.9813643006571002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1554,0)+IF(IncludeDeal2,Spreadsheet10.3!F2556,0)+IF(IncludeDeal3,Spreadsheet10.3!F3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1554,0)","v":-8.2172207696297512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1554,0)+IF(IncludeDeal2,Spreadsheet10.3!G2556,0)+IF(IncludeDeal3,Spreadsheet10.3!G3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1554,0)","v":-9.4204943549431999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1554,0)+IF(IncludeDeal2,Spreadsheet10.3!H2556,0)+IF(IncludeDeal3,Spreadsheet10.3!H3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1554,0)","v":-8.933259927286251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1554,0)+IF(IncludeDeal2,Spreadsheet10.3!I2556,0)+IF(IncludeDeal3,Spreadsheet10.3!I3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1554,0)","v":-16.952112547680901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1554,0)+IF(IncludeDeal2,Spreadsheet10.3!J2556,0)+IF(IncludeDeal3,Spreadsheet10.3!J3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1554,0)","v":-21.17118757751625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1554,0)+IF(IncludeDeal2,Spreadsheet10.3!K2556,0)+IF(IncludeDeal3,Spreadsheet10.3!K3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1554,0)","v":-16.822702150168698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1554,0)+IF(IncludeDeal2,Spreadsheet10.3!L2556,0)+IF(IncludeDeal3,Spreadsheet10.3!L3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1554,0)","v":-12.12362529912525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1554,0)+IF(IncludeDeal2,Spreadsheet10.3!M2556,0)+IF(IncludeDeal3,Spreadsheet10.3!M3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1554,0)","v":-6.4731815049138497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1554,0)+IF(IncludeDeal2,Spreadsheet10.3!N2556,0)+IF(IncludeDeal3,Spreadsheet10.3!N3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1554,0)","v":-8.1913808644917996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1554,0)+IF(IncludeDeal2,Spreadsheet10.3!O2556,0)+IF(IncludeDeal3,Spreadsheet10.3!O3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1554,0)","v":-1.5922695345884101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1554,0)+IF(IncludeDeal2,Spreadsheet10.3!P2556,0)+IF(IncludeDeal3,Spreadsheet10.3!P3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1554,0)","v":3.1830287526126702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1554,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2556,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1554,0)","v":5.8559252749307502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1554,0)+IF(IncludeDeal2,Spreadsheet10.3!R2556,0)+IF(IncludeDeal3,Spreadsheet10.3!R3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1554,0)","v":-2.1531179415357298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1554,0)+IF(IncludeDeal2,Spreadsheet10.3!S2556,0)+IF(IncludeDeal3,Spreadsheet10.3!S3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1554,0)","v":-4.4886267093382699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1554,0)+IF(IncludeDeal2,Spreadsheet10.3!T2556,0)+IF(IncludeDeal3,Spreadsheet10.3!T3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1554,0)","v":-9.55569881554635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1554,0)+IF(IncludeDeal2,Spreadsheet10.3!U2556,0)+IF(IncludeDeal3,Spreadsheet10.3!U3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1554,0)","v":-4.4723516045978347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1554,0)+IF(IncludeDeal2,Spreadsheet10.3!V2556,0)+IF(IncludeDeal3,Spreadsheet10.3!V3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1554,0)","v":-3.625299336501985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1554,0)+IF(IncludeDeal2,Spreadsheet10.3!W2556,0)+IF(IncludeDeal3,Spreadsheet10.3!W3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1554,0)","v":0.264121484063357},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1554,0)+IF(IncludeDeal2,Spreadsheet10.3!X2556,0)+IF(IncludeDeal3,Spreadsheet10.3!X3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1554,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1554,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2556,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1554,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1554,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2556,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1554,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1554,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2556,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1554,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1554,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2556,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1554,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1554,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2556,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1554,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1554,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2556,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1554,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1554,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2556,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1554,0)","v":0}]
[null,"Simulation 519",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1555,0)+IF(IncludeDeal2,Spreadsheet10.3!C2557,0)+IF(IncludeDeal3,Spreadsheet10.3!C3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1555,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1555,0)+IF(IncludeDeal2,Spreadsheet10.3!D2557,0)+IF(IncludeDeal3,Spreadsheet10.3!D3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1555,0)","v":-2.7419398376094253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1555,0)+IF(IncludeDeal2,Spreadsheet10.3!E2557,0)+IF(IncludeDeal3,Spreadsheet10.3!E3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1555,0)","v":-1.41841570348582},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1555,0)+IF(IncludeDeal2,Spreadsheet10.3!F2557,0)+IF(IncludeDeal3,Spreadsheet10.3!F3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1555,0)","v":-1.68106924965157},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1555,0)+IF(IncludeDeal2,Spreadsheet10.3!G2557,0)+IF(IncludeDeal3,Spreadsheet10.3!G3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1555,0)","v":-4.0140757669860454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1555,0)+IF(IncludeDeal2,Spreadsheet10.3!H2557,0)+IF(IncludeDeal3,Spreadsheet10.3!H3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1555,0)","v":-4.1005741812853547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1555,0)+IF(IncludeDeal2,Spreadsheet10.3!I2557,0)+IF(IncludeDeal3,Spreadsheet10.3!I3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1555,0)","v":-11.501028701873301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1555,0)+IF(IncludeDeal2,Spreadsheet10.3!J2557,0)+IF(IncludeDeal3,Spreadsheet10.3!J3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1555,0)","v":-10.656912139118699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1555,0)+IF(IncludeDeal2,Spreadsheet10.3!K2557,0)+IF(IncludeDeal3,Spreadsheet10.3!K3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1555,0)","v":-3.6628492534285551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1555,0)+IF(IncludeDeal2,Spreadsheet10.3!L2557,0)+IF(IncludeDeal3,Spreadsheet10.3!L3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1555,0)","v":-4.0911347986728002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1555,0)+IF(IncludeDeal2,Spreadsheet10.3!M2557,0)+IF(IncludeDeal3,Spreadsheet10.3!M3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1555,0)","v":-1.869973067560075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1555,0)+IF(IncludeDeal2,Spreadsheet10.3!N2557,0)+IF(IncludeDeal3,Spreadsheet10.3!N3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1555,0)","v":1.2248035871206049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1555,0)+IF(IncludeDeal2,Spreadsheet10.3!O2557,0)+IF(IncludeDeal3,Spreadsheet10.3!O3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1555,0)","v":9.0092416675762497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1555,0)+IF(IncludeDeal2,Spreadsheet10.3!P2557,0)+IF(IncludeDeal3,Spreadsheet10.3!P3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1555,0)","v":11.832654899829102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1555,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2557,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1555,0)","v":11.43621896779325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1555,0)+IF(IncludeDeal2,Spreadsheet10.3!R2557,0)+IF(IncludeDeal3,Spreadsheet10.3!R3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1555,0)","v":5.4884799408911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1555,0)+IF(IncludeDeal2,Spreadsheet10.3!S2557,0)+IF(IncludeDeal3,Spreadsheet10.3!S3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1555,0)","v":7.9692461802971994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1555,0)+IF(IncludeDeal2,Spreadsheet10.3!T2557,0)+IF(IncludeDeal3,Spreadsheet10.3!T3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1555,0)","v":8.2385424507408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1555,0)+IF(IncludeDeal2,Spreadsheet10.3!U2557,0)+IF(IncludeDeal3,Spreadsheet10.3!U3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1555,0)","v":9.4446120295172005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1555,0)+IF(IncludeDeal2,Spreadsheet10.3!V2557,0)+IF(IncludeDeal3,Spreadsheet10.3!V3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1555,0)","v":6.6771558031775005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1555,0)+IF(IncludeDeal2,Spreadsheet10.3!W2557,0)+IF(IncludeDeal3,Spreadsheet10.3!W3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1555,0)","v":6.8637285011702005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1555,0)+IF(IncludeDeal2,Spreadsheet10.3!X2557,0)+IF(IncludeDeal3,Spreadsheet10.3!X3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1555,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1555,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2557,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1555,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1555,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2557,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1555,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1555,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2557,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1555,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1555,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2557,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1555,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1555,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2557,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1555,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1555,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2557,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1555,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1555,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2557,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1555,0)","v":0}]
[null,"Simulation 520",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1556,0)+IF(IncludeDeal2,Spreadsheet10.3!C2558,0)+IF(IncludeDeal3,Spreadsheet10.3!C3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1556,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1556,0)+IF(IncludeDeal2,Spreadsheet10.3!D2558,0)+IF(IncludeDeal3,Spreadsheet10.3!D3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1556,0)","v":-0.32302945991960152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1556,0)+IF(IncludeDeal2,Spreadsheet10.3!E2558,0)+IF(IncludeDeal3,Spreadsheet10.3!E3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1556,0)","v":-4.6138877949471144},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1556,0)+IF(IncludeDeal2,Spreadsheet10.3!F2558,0)+IF(IncludeDeal3,Spreadsheet10.3!F3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1556,0)","v":-5.8558795567814999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1556,0)+IF(IncludeDeal2,Spreadsheet10.3!G2558,0)+IF(IncludeDeal3,Spreadsheet10.3!G3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1556,0)","v":-1.09940688994196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1556,0)+IF(IncludeDeal2,Spreadsheet10.3!H2558,0)+IF(IncludeDeal3,Spreadsheet10.3!H3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1556,0)","v":-1.4182125672258852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1556,0)+IF(IncludeDeal2,Spreadsheet10.3!I2558,0)+IF(IncludeDeal3,Spreadsheet10.3!I3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1556,0)","v":2.818196988326815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1556,0)+IF(IncludeDeal2,Spreadsheet10.3!J2558,0)+IF(IncludeDeal3,Spreadsheet10.3!J3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1556,0)","v":-3.5031228727017747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1556,0)+IF(IncludeDeal2,Spreadsheet10.3!K2558,0)+IF(IncludeDeal3,Spreadsheet10.3!K3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1556,0)","v":-4.0896897669673855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1556,0)+IF(IncludeDeal2,Spreadsheet10.3!L2558,0)+IF(IncludeDeal3,Spreadsheet10.3!L3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1556,0)","v":-4.3784110769143956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1556,0)+IF(IncludeDeal2,Spreadsheet10.3!M2558,0)+IF(IncludeDeal3,Spreadsheet10.3!M3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1556,0)","v":-6.3684914871121006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1556,0)+IF(IncludeDeal2,Spreadsheet10.3!N2558,0)+IF(IncludeDeal3,Spreadsheet10.3!N3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1556,0)","v":-4.7886508338597853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1556,0)+IF(IncludeDeal2,Spreadsheet10.3!O2558,0)+IF(IncludeDeal3,Spreadsheet10.3!O3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1556,0)","v":-4.4538499351410401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1556,0)+IF(IncludeDeal2,Spreadsheet10.3!P2558,0)+IF(IncludeDeal3,Spreadsheet10.3!P3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1556,0)","v":-4.1495948749781748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1556,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2558,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1556,0)","v":-1.8235400975107801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1556,0)+IF(IncludeDeal2,Spreadsheet10.3!R2558,0)+IF(IncludeDeal3,Spreadsheet10.3!R3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1556,0)","v":-1.9120048798195701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1556,0)+IF(IncludeDeal2,Spreadsheet10.3!S2558,0)+IF(IncludeDeal3,Spreadsheet10.3!S3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1556,0)","v":-8.1242011637691007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1556,0)+IF(IncludeDeal2,Spreadsheet10.3!T2558,0)+IF(IncludeDeal3,Spreadsheet10.3!T3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1556,0)","v":-18.164143190828302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1556,0)+IF(IncludeDeal2,Spreadsheet10.3!U2558,0)+IF(IncludeDeal3,Spreadsheet10.3!U3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1556,0)","v":-12.66044600384555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1556,0)+IF(IncludeDeal2,Spreadsheet10.3!V2558,0)+IF(IncludeDeal3,Spreadsheet10.3!V3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1556,0)","v":-21.895140483915352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1556,0)+IF(IncludeDeal2,Spreadsheet10.3!W2558,0)+IF(IncludeDeal3,Spreadsheet10.3!W3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1556,0)","v":-26.949698860647999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1556,0)+IF(IncludeDeal2,Spreadsheet10.3!X2558,0)+IF(IncludeDeal3,Spreadsheet10.3!X3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1556,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1556,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2558,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1556,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1556,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2558,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1556,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1556,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2558,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1556,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1556,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2558,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1556,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1556,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2558,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1556,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1556,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2558,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1556,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1556,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2558,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1556,0)","v":0}]
[null,"Simulation 521",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1557,0)+IF(IncludeDeal2,Spreadsheet10.3!C2559,0)+IF(IncludeDeal3,Spreadsheet10.3!C3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1557,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1557,0)+IF(IncludeDeal2,Spreadsheet10.3!D2559,0)+IF(IncludeDeal3,Spreadsheet10.3!D3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1557,0)","v":3.0656375393744697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1557,0)+IF(IncludeDeal2,Spreadsheet10.3!E2559,0)+IF(IncludeDeal3,Spreadsheet10.3!E3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1557,0)","v":4.7677822843689199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1557,0)+IF(IncludeDeal2,Spreadsheet10.3!F2559,0)+IF(IncludeDeal3,Spreadsheet10.3!F3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1557,0)","v":3.64542693007798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1557,0)+IF(IncludeDeal2,Spreadsheet10.3!G2559,0)+IF(IncludeDeal3,Spreadsheet10.3!G3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1557,0)","v":0.16438984760802203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1557,0)+IF(IncludeDeal2,Spreadsheet10.3!H2559,0)+IF(IncludeDeal3,Spreadsheet10.3!H3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1557,0)","v":0.56741110214700508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1557,0)+IF(IncludeDeal2,Spreadsheet10.3!I2559,0)+IF(IncludeDeal3,Spreadsheet10.3!I3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1557,0)","v":-2.6706006806092404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1557,0)+IF(IncludeDeal2,Spreadsheet10.3!J2559,0)+IF(IncludeDeal3,Spreadsheet10.3!J3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1557,0)","v":-5.1845496619493998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1557,0)+IF(IncludeDeal2,Spreadsheet10.3!K2559,0)+IF(IncludeDeal3,Spreadsheet10.3!K3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1557,0)","v":-7.1285577296001001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1557,0)+IF(IncludeDeal2,Spreadsheet10.3!L2559,0)+IF(IncludeDeal3,Spreadsheet10.3!L3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1557,0)","v":-5.4311634313767998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1557,0)+IF(IncludeDeal2,Spreadsheet10.3!M2559,0)+IF(IncludeDeal3,Spreadsheet10.3!M3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1557,0)","v":-6.3981663114151495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1557,0)+IF(IncludeDeal2,Spreadsheet10.3!N2559,0)+IF(IncludeDeal3,Spreadsheet10.3!N3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1557,0)","v":-5.5425456488081997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1557,0)+IF(IncludeDeal2,Spreadsheet10.3!O2559,0)+IF(IncludeDeal3,Spreadsheet10.3!O3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1557,0)","v":-3.2822176760322952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1557,0)+IF(IncludeDeal2,Spreadsheet10.3!P2559,0)+IF(IncludeDeal3,Spreadsheet10.3!P3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1557,0)","v":-7.2478091924383499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1557,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2559,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1557,0)","v":-11.475246339763601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1557,0)+IF(IncludeDeal2,Spreadsheet10.3!R2559,0)+IF(IncludeDeal3,Spreadsheet10.3!R3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1557,0)","v":-12.397426981824401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1557,0)+IF(IncludeDeal2,Spreadsheet10.3!S2559,0)+IF(IncludeDeal3,Spreadsheet10.3!S3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1557,0)","v":-12.795861131970501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1557,0)+IF(IncludeDeal2,Spreadsheet10.3!T2559,0)+IF(IncludeDeal3,Spreadsheet10.3!T3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1557,0)","v":-21.6923042562936},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1557,0)+IF(IncludeDeal2,Spreadsheet10.3!U2559,0)+IF(IncludeDeal3,Spreadsheet10.3!U3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1557,0)","v":-19.268639989265751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1557,0)+IF(IncludeDeal2,Spreadsheet10.3!V2559,0)+IF(IncludeDeal3,Spreadsheet10.3!V3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1557,0)","v":-13.0154837822611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1557,0)+IF(IncludeDeal2,Spreadsheet10.3!W2559,0)+IF(IncludeDeal3,Spreadsheet10.3!W3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1557,0)","v":-14.030968324307601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1557,0)+IF(IncludeDeal2,Spreadsheet10.3!X2559,0)+IF(IncludeDeal3,Spreadsheet10.3!X3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1557,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1557,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2559,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1557,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1557,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2559,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1557,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1557,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2559,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1557,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1557,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2559,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1557,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1557,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2559,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1557,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1557,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2559,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1557,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1557,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2559,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1557,0)","v":0}]
[null,"Simulation 522",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1558,0)+IF(IncludeDeal2,Spreadsheet10.3!C2560,0)+IF(IncludeDeal3,Spreadsheet10.3!C3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1558,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1558,0)+IF(IncludeDeal2,Spreadsheet10.3!D2560,0)+IF(IncludeDeal3,Spreadsheet10.3!D3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1558,0)","v":4.0470183876815549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1558,0)+IF(IncludeDeal2,Spreadsheet10.3!E2560,0)+IF(IncludeDeal3,Spreadsheet10.3!E3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1558,0)","v":1.90924115874393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1558,0)+IF(IncludeDeal2,Spreadsheet10.3!F2560,0)+IF(IncludeDeal3,Spreadsheet10.3!F3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1558,0)","v":7.0806868489825501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1558,0)+IF(IncludeDeal2,Spreadsheet10.3!G2560,0)+IF(IncludeDeal3,Spreadsheet10.3!G3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1558,0)","v":7.3911397698146004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1558,0)+IF(IncludeDeal2,Spreadsheet10.3!H2560,0)+IF(IncludeDeal3,Spreadsheet10.3!H3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1558,0)","v":8.1622454504428497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1558,0)+IF(IncludeDeal2,Spreadsheet10.3!I2560,0)+IF(IncludeDeal3,Spreadsheet10.3!I3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1558,0)","v":8.1189305279713491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1558,0)+IF(IncludeDeal2,Spreadsheet10.3!J2560,0)+IF(IncludeDeal3,Spreadsheet10.3!J3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1558,0)","v":6.3385847098268506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1558,0)+IF(IncludeDeal2,Spreadsheet10.3!K2560,0)+IF(IncludeDeal3,Spreadsheet10.3!K3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1558,0)","v":5.6271227977200002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1558,0)+IF(IncludeDeal2,Spreadsheet10.3!L2560,0)+IF(IncludeDeal3,Spreadsheet10.3!L3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1558,0)","v":7.60247880397245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1558,0)+IF(IncludeDeal2,Spreadsheet10.3!M2560,0)+IF(IncludeDeal3,Spreadsheet10.3!M3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1558,0)","v":3.0417308599440451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1558,0)+IF(IncludeDeal2,Spreadsheet10.3!N2560,0)+IF(IncludeDeal3,Spreadsheet10.3!N3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1558,0)","v":-1.803441773189395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1558,0)+IF(IncludeDeal2,Spreadsheet10.3!O2560,0)+IF(IncludeDeal3,Spreadsheet10.3!O3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1558,0)","v":-3.6353588562622847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1558,0)+IF(IncludeDeal2,Spreadsheet10.3!P2560,0)+IF(IncludeDeal3,Spreadsheet10.3!P3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1558,0)","v":-8.3333472527337005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1558,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2560,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1558,0)","v":-1.047268253535335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1558,0)+IF(IncludeDeal2,Spreadsheet10.3!R2560,0)+IF(IncludeDeal3,Spreadsheet10.3!R3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1558,0)","v":-1.5257533524983651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1558,0)+IF(IncludeDeal2,Spreadsheet10.3!S2560,0)+IF(IncludeDeal3,Spreadsheet10.3!S3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1558,0)","v":2.384483496408885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1558,0)+IF(IncludeDeal2,Spreadsheet10.3!T2560,0)+IF(IncludeDeal3,Spreadsheet10.3!T3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1558,0)","v":2.9518754110217449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1558,0)+IF(IncludeDeal2,Spreadsheet10.3!U2560,0)+IF(IncludeDeal3,Spreadsheet10.3!U3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1558,0)","v":1.7538360726487299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1558,0)+IF(IncludeDeal2,Spreadsheet10.3!V2560,0)+IF(IncludeDeal3,Spreadsheet10.3!V3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1558,0)","v":4.9583191867313454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1558,0)+IF(IncludeDeal2,Spreadsheet10.3!W2560,0)+IF(IncludeDeal3,Spreadsheet10.3!W3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1558,0)","v":3.0230753642042401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1558,0)+IF(IncludeDeal2,Spreadsheet10.3!X2560,0)+IF(IncludeDeal3,Spreadsheet10.3!X3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1558,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1558,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2560,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1558,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1558,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2560,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1558,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1558,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2560,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1558,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1558,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2560,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1558,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1558,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2560,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1558,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1558,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2560,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1558,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1558,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2560,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1558,0)","v":0}]
[null,"Simulation 523",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1559,0)+IF(IncludeDeal2,Spreadsheet10.3!C2561,0)+IF(IncludeDeal3,Spreadsheet10.3!C3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1559,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1559,0)+IF(IncludeDeal2,Spreadsheet10.3!D2561,0)+IF(IncludeDeal3,Spreadsheet10.3!D3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1559,0)","v":-1.8157626663471351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1559,0)+IF(IncludeDeal2,Spreadsheet10.3!E2561,0)+IF(IncludeDeal3,Spreadsheet10.3!E3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1559,0)","v":-1.0059718412972949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1559,0)+IF(IncludeDeal2,Spreadsheet10.3!F2561,0)+IF(IncludeDeal3,Spreadsheet10.3!F3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1559,0)","v":-1.7673259468150251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1559,0)+IF(IncludeDeal2,Spreadsheet10.3!G2561,0)+IF(IncludeDeal3,Spreadsheet10.3!G3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1559,0)","v":0.54778168914686509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1559,0)+IF(IncludeDeal2,Spreadsheet10.3!H2561,0)+IF(IncludeDeal3,Spreadsheet10.3!H3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1559,0)","v":-5.1666898519101006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1559,0)+IF(IncludeDeal2,Spreadsheet10.3!I2561,0)+IF(IncludeDeal3,Spreadsheet10.3!I3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1559,0)","v":-8.0718405978772001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1559,0)+IF(IncludeDeal2,Spreadsheet10.3!J2561,0)+IF(IncludeDeal3,Spreadsheet10.3!J3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1559,0)","v":-4.245029474260245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1559,0)+IF(IncludeDeal2,Spreadsheet10.3!K2561,0)+IF(IncludeDeal3,Spreadsheet10.3!K3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1559,0)","v":-2.0014242648778851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1559,0)+IF(IncludeDeal2,Spreadsheet10.3!L2561,0)+IF(IncludeDeal3,Spreadsheet10.3!L3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1559,0)","v":3.239252490159735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1559,0)+IF(IncludeDeal2,Spreadsheet10.3!M2561,0)+IF(IncludeDeal3,Spreadsheet10.3!M3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1559,0)","v":1.9779571524546649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1559,0)+IF(IncludeDeal2,Spreadsheet10.3!N2561,0)+IF(IncludeDeal3,Spreadsheet10.3!N3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1559,0)","v":3.3217382287527899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1559,0)+IF(IncludeDeal2,Spreadsheet10.3!O2561,0)+IF(IncludeDeal3,Spreadsheet10.3!O3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1559,0)","v":-0.81156131764892003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1559,0)+IF(IncludeDeal2,Spreadsheet10.3!P2561,0)+IF(IncludeDeal3,Spreadsheet10.3!P3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1559,0)","v":-0.982742085785825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1559,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2561,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1559,0)","v":-3.21756899112789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1559,0)+IF(IncludeDeal2,Spreadsheet10.3!R2561,0)+IF(IncludeDeal3,Spreadsheet10.3!R3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1559,0)","v":1.2425361918494551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1559,0)+IF(IncludeDeal2,Spreadsheet10.3!S2561,0)+IF(IncludeDeal3,Spreadsheet10.3!S3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1559,0)","v":-8.2735676057709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1559,0)+IF(IncludeDeal2,Spreadsheet10.3!T2561,0)+IF(IncludeDeal3,Spreadsheet10.3!T3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1559,0)","v":-9.3328247602879504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1559,0)+IF(IncludeDeal2,Spreadsheet10.3!U2561,0)+IF(IncludeDeal3,Spreadsheet10.3!U3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1559,0)","v":-13.249336923029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1559,0)+IF(IncludeDeal2,Spreadsheet10.3!V2561,0)+IF(IncludeDeal3,Spreadsheet10.3!V3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1559,0)","v":-12.6239628565628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1559,0)+IF(IncludeDeal2,Spreadsheet10.3!W2561,0)+IF(IncludeDeal3,Spreadsheet10.3!W3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1559,0)","v":-12.353377923370498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1559,0)+IF(IncludeDeal2,Spreadsheet10.3!X2561,0)+IF(IncludeDeal3,Spreadsheet10.3!X3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1559,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1559,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2561,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1559,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1559,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2561,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1559,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1559,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2561,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1559,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1559,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2561,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1559,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1559,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2561,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1559,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1559,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2561,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1559,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1559,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2561,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1559,0)","v":0}]
[null,"Simulation 524",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1560,0)+IF(IncludeDeal2,Spreadsheet10.3!C2562,0)+IF(IncludeDeal3,Spreadsheet10.3!C3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1560,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1560,0)+IF(IncludeDeal2,Spreadsheet10.3!D2562,0)+IF(IncludeDeal3,Spreadsheet10.3!D3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1560,0)","v":2.5951653140721298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1560,0)+IF(IncludeDeal2,Spreadsheet10.3!E2562,0)+IF(IncludeDeal3,Spreadsheet10.3!E3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1560,0)","v":4.3598518258899954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1560,0)+IF(IncludeDeal2,Spreadsheet10.3!F2562,0)+IF(IncludeDeal3,Spreadsheet10.3!F3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1560,0)","v":6.6217994379082503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1560,0)+IF(IncludeDeal2,Spreadsheet10.3!G2562,0)+IF(IncludeDeal3,Spreadsheet10.3!G3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1560,0)","v":8.6036338210039993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1560,0)+IF(IncludeDeal2,Spreadsheet10.3!H2562,0)+IF(IncludeDeal3,Spreadsheet10.3!H3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1560,0)","v":12.490891938992299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1560,0)+IF(IncludeDeal2,Spreadsheet10.3!I2562,0)+IF(IncludeDeal3,Spreadsheet10.3!I3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1560,0)","v":12.01610199227215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1560,0)+IF(IncludeDeal2,Spreadsheet10.3!J2562,0)+IF(IncludeDeal3,Spreadsheet10.3!J3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1560,0)","v":7.2608196133900496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1560,0)+IF(IncludeDeal2,Spreadsheet10.3!K2562,0)+IF(IncludeDeal3,Spreadsheet10.3!K3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1560,0)","v":5.4043333373374001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1560,0)+IF(IncludeDeal2,Spreadsheet10.3!L2562,0)+IF(IncludeDeal3,Spreadsheet10.3!L3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1560,0)","v":8.5811914817171004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1560,0)+IF(IncludeDeal2,Spreadsheet10.3!M2562,0)+IF(IncludeDeal3,Spreadsheet10.3!M3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1560,0)","v":6.4431200702379003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1560,0)+IF(IncludeDeal2,Spreadsheet10.3!N2562,0)+IF(IncludeDeal3,Spreadsheet10.3!N3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1560,0)","v":9.028797358409351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1560,0)+IF(IncludeDeal2,Spreadsheet10.3!O2562,0)+IF(IncludeDeal3,Spreadsheet10.3!O3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1560,0)","v":4.8770517804354849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1560,0)+IF(IncludeDeal2,Spreadsheet10.3!P2562,0)+IF(IncludeDeal3,Spreadsheet10.3!P3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1560,0)","v":4.5906558564182696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1560,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2562,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1560,0)","v":1.00779812596081},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1560,0)+IF(IncludeDeal2,Spreadsheet10.3!R2562,0)+IF(IncludeDeal3,Spreadsheet10.3!R3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1560,0)","v":2.199563050775255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1560,0)+IF(IncludeDeal2,Spreadsheet10.3!S2562,0)+IF(IncludeDeal3,Spreadsheet10.3!S3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1560,0)","v":1.9035303769581799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1560,0)+IF(IncludeDeal2,Spreadsheet10.3!T2562,0)+IF(IncludeDeal3,Spreadsheet10.3!T3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1560,0)","v":9.4012661362269494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1560,0)+IF(IncludeDeal2,Spreadsheet10.3!U2562,0)+IF(IncludeDeal3,Spreadsheet10.3!U3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1560,0)","v":8.9653205025858007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1560,0)+IF(IncludeDeal2,Spreadsheet10.3!V2562,0)+IF(IncludeDeal3,Spreadsheet10.3!V3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1560,0)","v":8.9139262805807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1560,0)+IF(IncludeDeal2,Spreadsheet10.3!W2562,0)+IF(IncludeDeal3,Spreadsheet10.3!W3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1560,0)","v":6.5704297969263994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1560,0)+IF(IncludeDeal2,Spreadsheet10.3!X2562,0)+IF(IncludeDeal3,Spreadsheet10.3!X3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1560,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1560,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2562,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1560,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1560,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2562,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1560,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1560,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2562,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1560,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1560,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2562,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1560,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1560,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2562,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1560,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1560,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2562,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1560,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1560,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2562,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1560,0)","v":0}]
[null,"Simulation 525",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1561,0)+IF(IncludeDeal2,Spreadsheet10.3!C2563,0)+IF(IncludeDeal3,Spreadsheet10.3!C3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1561,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1561,0)+IF(IncludeDeal2,Spreadsheet10.3!D2563,0)+IF(IncludeDeal3,Spreadsheet10.3!D3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1561,0)","v":1.14454059414993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1561,0)+IF(IncludeDeal2,Spreadsheet10.3!E2563,0)+IF(IncludeDeal3,Spreadsheet10.3!E3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1561,0)","v":-2.1291836886206101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1561,0)+IF(IncludeDeal2,Spreadsheet10.3!F2563,0)+IF(IncludeDeal3,Spreadsheet10.3!F3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1561,0)","v":-1.6905005428166049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1561,0)+IF(IncludeDeal2,Spreadsheet10.3!G2563,0)+IF(IncludeDeal3,Spreadsheet10.3!G3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1561,0)","v":-8.9514973132381499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1561,0)+IF(IncludeDeal2,Spreadsheet10.3!H2563,0)+IF(IncludeDeal3,Spreadsheet10.3!H3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1561,0)","v":-2.91269370774847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1561,0)+IF(IncludeDeal2,Spreadsheet10.3!I2563,0)+IF(IncludeDeal3,Spreadsheet10.3!I3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1561,0)","v":-0.58287827125959002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1561,0)+IF(IncludeDeal2,Spreadsheet10.3!J2563,0)+IF(IncludeDeal3,Spreadsheet10.3!J3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1561,0)","v":2.28831180918591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1561,0)+IF(IncludeDeal2,Spreadsheet10.3!K2563,0)+IF(IncludeDeal3,Spreadsheet10.3!K3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1561,0)","v":-5.5660704780346499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1561,0)+IF(IncludeDeal2,Spreadsheet10.3!L2563,0)+IF(IncludeDeal3,Spreadsheet10.3!L3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1561,0)","v":-0.56544167365664499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1561,0)+IF(IncludeDeal2,Spreadsheet10.3!M2563,0)+IF(IncludeDeal3,Spreadsheet10.3!M3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1561,0)","v":-2.3548055577970999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1561,0)+IF(IncludeDeal2,Spreadsheet10.3!N2563,0)+IF(IncludeDeal3,Spreadsheet10.3!N3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1561,0)","v":-0.75773206085608502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1561,0)+IF(IncludeDeal2,Spreadsheet10.3!O2563,0)+IF(IncludeDeal3,Spreadsheet10.3!O3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1561,0)","v":1.6146314236529749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1561,0)+IF(IncludeDeal2,Spreadsheet10.3!P2563,0)+IF(IncludeDeal3,Spreadsheet10.3!P3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1561,0)","v":2.7320994469729847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1561,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2563,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1561,0)","v":2.6200185450442697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1561,0)+IF(IncludeDeal2,Spreadsheet10.3!R2563,0)+IF(IncludeDeal3,Spreadsheet10.3!R3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1561,0)","v":-0.93795322815790005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1561,0)+IF(IncludeDeal2,Spreadsheet10.3!S2563,0)+IF(IncludeDeal3,Spreadsheet10.3!S3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1561,0)","v":-2.8421901797564901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1561,0)+IF(IncludeDeal2,Spreadsheet10.3!T2563,0)+IF(IncludeDeal3,Spreadsheet10.3!T3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1561,0)","v":-2.8405855640044999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1561,0)+IF(IncludeDeal2,Spreadsheet10.3!U2563,0)+IF(IncludeDeal3,Spreadsheet10.3!U3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1561,0)","v":-10.649759483854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1561,0)+IF(IncludeDeal2,Spreadsheet10.3!V2563,0)+IF(IncludeDeal3,Spreadsheet10.3!V3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1561,0)","v":-5.8986492725590001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1561,0)+IF(IncludeDeal2,Spreadsheet10.3!W2563,0)+IF(IncludeDeal3,Spreadsheet10.3!W3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1561,0)","v":-7.4824892731086496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1561,0)+IF(IncludeDeal2,Spreadsheet10.3!X2563,0)+IF(IncludeDeal3,Spreadsheet10.3!X3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1561,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1561,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2563,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1561,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1561,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2563,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1561,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1561,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2563,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1561,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1561,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2563,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1561,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1561,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2563,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1561,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1561,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2563,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1561,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1561,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2563,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1561,0)","v":0}]
[null,"Simulation 526",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1562,0)+IF(IncludeDeal2,Spreadsheet10.3!C2564,0)+IF(IncludeDeal3,Spreadsheet10.3!C3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1562,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1562,0)+IF(IncludeDeal2,Spreadsheet10.3!D2564,0)+IF(IncludeDeal3,Spreadsheet10.3!D3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1562,0)","v":-0.12438633643043751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1562,0)+IF(IncludeDeal2,Spreadsheet10.3!E2564,0)+IF(IncludeDeal3,Spreadsheet10.3!E3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1562,0)","v":0.87768556678790999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1562,0)+IF(IncludeDeal2,Spreadsheet10.3!F2564,0)+IF(IncludeDeal3,Spreadsheet10.3!F3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1562,0)","v":2.7325726284523348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1562,0)+IF(IncludeDeal2,Spreadsheet10.3!G2564,0)+IF(IncludeDeal3,Spreadsheet10.3!G3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1562,0)","v":8.59859601219115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1562,0)+IF(IncludeDeal2,Spreadsheet10.3!H2564,0)+IF(IncludeDeal3,Spreadsheet10.3!H3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1562,0)","v":6.2100299093921505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1562,0)+IF(IncludeDeal2,Spreadsheet10.3!I2564,0)+IF(IncludeDeal3,Spreadsheet10.3!I3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1562,0)","v":8.4902126693479012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1562,0)+IF(IncludeDeal2,Spreadsheet10.3!J2564,0)+IF(IncludeDeal3,Spreadsheet10.3!J3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1562,0)","v":5.0550976912372994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1562,0)+IF(IncludeDeal2,Spreadsheet10.3!K2564,0)+IF(IncludeDeal3,Spreadsheet10.3!K3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1562,0)","v":6.0327507313875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1562,0)+IF(IncludeDeal2,Spreadsheet10.3!L2564,0)+IF(IncludeDeal3,Spreadsheet10.3!L3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1562,0)","v":6.4496849509410508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1562,0)+IF(IncludeDeal2,Spreadsheet10.3!M2564,0)+IF(IncludeDeal3,Spreadsheet10.3!M3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1562,0)","v":3.0467362385760501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1562,0)+IF(IncludeDeal2,Spreadsheet10.3!N2564,0)+IF(IncludeDeal3,Spreadsheet10.3!N3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1562,0)","v":5.2208427122604499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1562,0)+IF(IncludeDeal2,Spreadsheet10.3!O2564,0)+IF(IncludeDeal3,Spreadsheet10.3!O3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1562,0)","v":2.9228022509576799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1562,0)+IF(IncludeDeal2,Spreadsheet10.3!P2564,0)+IF(IncludeDeal3,Spreadsheet10.3!P3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1562,0)","v":3.3974436081865349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1562,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2564,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1562,0)","v":1.2776710059638601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1562,0)+IF(IncludeDeal2,Spreadsheet10.3!R2564,0)+IF(IncludeDeal3,Spreadsheet10.3!R3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1562,0)","v":1.745778755568985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1562,0)+IF(IncludeDeal2,Spreadsheet10.3!S2564,0)+IF(IncludeDeal3,Spreadsheet10.3!S3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1562,0)","v":4.7203081796148849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1562,0)+IF(IncludeDeal2,Spreadsheet10.3!T2564,0)+IF(IncludeDeal3,Spreadsheet10.3!T3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1562,0)","v":7.6882807496956502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1562,0)+IF(IncludeDeal2,Spreadsheet10.3!U2564,0)+IF(IncludeDeal3,Spreadsheet10.3!U3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1562,0)","v":10.168922126578851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1562,0)+IF(IncludeDeal2,Spreadsheet10.3!V2564,0)+IF(IncludeDeal3,Spreadsheet10.3!V3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1562,0)","v":8.5250593708397506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1562,0)+IF(IncludeDeal2,Spreadsheet10.3!W2564,0)+IF(IncludeDeal3,Spreadsheet10.3!W3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1562,0)","v":9.073208829673451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1562,0)+IF(IncludeDeal2,Spreadsheet10.3!X2564,0)+IF(IncludeDeal3,Spreadsheet10.3!X3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1562,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1562,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2564,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1562,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1562,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2564,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1562,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1562,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2564,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1562,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1562,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2564,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1562,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1562,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2564,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1562,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1562,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2564,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1562,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1562,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2564,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1562,0)","v":0}]
[null,"Simulation 527",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1563,0)+IF(IncludeDeal2,Spreadsheet10.3!C2565,0)+IF(IncludeDeal3,Spreadsheet10.3!C3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1563,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1563,0)+IF(IncludeDeal2,Spreadsheet10.3!D2565,0)+IF(IncludeDeal3,Spreadsheet10.3!D3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1563,0)","v":-0.84248918366543002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1563,0)+IF(IncludeDeal2,Spreadsheet10.3!E2565,0)+IF(IncludeDeal3,Spreadsheet10.3!E3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1563,0)","v":3.0462156257330752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1563,0)+IF(IncludeDeal2,Spreadsheet10.3!F2565,0)+IF(IncludeDeal3,Spreadsheet10.3!F3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1563,0)","v":1.5640286550827751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1563,0)+IF(IncludeDeal2,Spreadsheet10.3!G2565,0)+IF(IncludeDeal3,Spreadsheet10.3!G3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1563,0)","v":4.4438504216148456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1563,0)+IF(IncludeDeal2,Spreadsheet10.3!H2565,0)+IF(IncludeDeal3,Spreadsheet10.3!H3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1563,0)","v":7.4567398368733002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1563,0)+IF(IncludeDeal2,Spreadsheet10.3!I2565,0)+IF(IncludeDeal3,Spreadsheet10.3!I3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1563,0)","v":5.8365506315491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1563,0)+IF(IncludeDeal2,Spreadsheet10.3!J2565,0)+IF(IncludeDeal3,Spreadsheet10.3!J3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1563,0)","v":5.7946587283995497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1563,0)+IF(IncludeDeal2,Spreadsheet10.3!K2565,0)+IF(IncludeDeal3,Spreadsheet10.3!K3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1563,0)","v":8.6381572518064491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1563,0)+IF(IncludeDeal2,Spreadsheet10.3!L2565,0)+IF(IncludeDeal3,Spreadsheet10.3!L3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1563,0)","v":6.7352359181538999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1563,0)+IF(IncludeDeal2,Spreadsheet10.3!M2565,0)+IF(IncludeDeal3,Spreadsheet10.3!M3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1563,0)","v":8.7697914545905995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1563,0)+IF(IncludeDeal2,Spreadsheet10.3!N2565,0)+IF(IncludeDeal3,Spreadsheet10.3!N3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1563,0)","v":6.0124885146499496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1563,0)+IF(IncludeDeal2,Spreadsheet10.3!O2565,0)+IF(IncludeDeal3,Spreadsheet10.3!O3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1563,0)","v":6.1481938889889003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1563,0)+IF(IncludeDeal2,Spreadsheet10.3!P2565,0)+IF(IncludeDeal3,Spreadsheet10.3!P3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1563,0)","v":4.7894141134148951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1563,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2565,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1563,0)","v":3.6013928343940651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1563,0)+IF(IncludeDeal2,Spreadsheet10.3!R2565,0)+IF(IncludeDeal3,Spreadsheet10.3!R3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1563,0)","v":0.95044747434213006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1563,0)+IF(IncludeDeal2,Spreadsheet10.3!S2565,0)+IF(IncludeDeal3,Spreadsheet10.3!S3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1563,0)","v":5.7563814062667999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1563,0)+IF(IncludeDeal2,Spreadsheet10.3!T2565,0)+IF(IncludeDeal3,Spreadsheet10.3!T3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1563,0)","v":8.1311162307575504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1563,0)+IF(IncludeDeal2,Spreadsheet10.3!U2565,0)+IF(IncludeDeal3,Spreadsheet10.3!U3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1563,0)","v":6.5199762802835997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1563,0)+IF(IncludeDeal2,Spreadsheet10.3!V2565,0)+IF(IncludeDeal3,Spreadsheet10.3!V3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1563,0)","v":6.3216090585791997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1563,0)+IF(IncludeDeal2,Spreadsheet10.3!W2565,0)+IF(IncludeDeal3,Spreadsheet10.3!W3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1563,0)","v":8.3941638362886},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1563,0)+IF(IncludeDeal2,Spreadsheet10.3!X2565,0)+IF(IncludeDeal3,Spreadsheet10.3!X3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1563,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1563,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2565,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1563,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1563,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2565,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1563,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1563,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2565,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1563,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1563,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2565,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1563,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1563,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2565,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1563,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1563,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2565,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1563,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1563,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2565,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1563,0)","v":0}]
[null,"Simulation 528",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1564,0)+IF(IncludeDeal2,Spreadsheet10.3!C2566,0)+IF(IncludeDeal3,Spreadsheet10.3!C3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1564,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1564,0)+IF(IncludeDeal2,Spreadsheet10.3!D2566,0)+IF(IncludeDeal3,Spreadsheet10.3!D3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1564,0)","v":0.798721179823075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1564,0)+IF(IncludeDeal2,Spreadsheet10.3!E2566,0)+IF(IncludeDeal3,Spreadsheet10.3!E3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1564,0)","v":4.9922213154451098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1564,0)+IF(IncludeDeal2,Spreadsheet10.3!F2566,0)+IF(IncludeDeal3,Spreadsheet10.3!F3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1564,0)","v":0.26927776133006048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1564,0)+IF(IncludeDeal2,Spreadsheet10.3!G2566,0)+IF(IncludeDeal3,Spreadsheet10.3!G3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1564,0)","v":-0.42135669305002649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1564,0)+IF(IncludeDeal2,Spreadsheet10.3!H2566,0)+IF(IncludeDeal3,Spreadsheet10.3!H3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1564,0)","v":-8.3260497664570998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1564,0)+IF(IncludeDeal2,Spreadsheet10.3!I2566,0)+IF(IncludeDeal3,Spreadsheet10.3!I3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1564,0)","v":-9.6953846562829504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1564,0)+IF(IncludeDeal2,Spreadsheet10.3!J2566,0)+IF(IncludeDeal3,Spreadsheet10.3!J3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1564,0)","v":-11.8990917520526},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1564,0)+IF(IncludeDeal2,Spreadsheet10.3!K2566,0)+IF(IncludeDeal3,Spreadsheet10.3!K3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1564,0)","v":-11.206490000337901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1564,0)+IF(IncludeDeal2,Spreadsheet10.3!L2566,0)+IF(IncludeDeal3,Spreadsheet10.3!L3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1564,0)","v":-12.522048425387},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1564,0)+IF(IncludeDeal2,Spreadsheet10.3!M2566,0)+IF(IncludeDeal3,Spreadsheet10.3!M3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1564,0)","v":-11.086571473347149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1564,0)+IF(IncludeDeal2,Spreadsheet10.3!N2566,0)+IF(IncludeDeal3,Spreadsheet10.3!N3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1564,0)","v":-14.559710785201601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1564,0)+IF(IncludeDeal2,Spreadsheet10.3!O2566,0)+IF(IncludeDeal3,Spreadsheet10.3!O3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1564,0)","v":-32.015772577222151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1564,0)+IF(IncludeDeal2,Spreadsheet10.3!P2566,0)+IF(IncludeDeal3,Spreadsheet10.3!P3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1564,0)","v":-26.261727242052949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1564,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2566,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1564,0)","v":-33.670043794536099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1564,0)+IF(IncludeDeal2,Spreadsheet10.3!R2566,0)+IF(IncludeDeal3,Spreadsheet10.3!R3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1564,0)","v":-31.259550945089899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1564,0)+IF(IncludeDeal2,Spreadsheet10.3!S2566,0)+IF(IncludeDeal3,Spreadsheet10.3!S3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1564,0)","v":-25.573253162243002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1564,0)+IF(IncludeDeal2,Spreadsheet10.3!T2566,0)+IF(IncludeDeal3,Spreadsheet10.3!T3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1564,0)","v":-24.705435277133301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1564,0)+IF(IncludeDeal2,Spreadsheet10.3!U2566,0)+IF(IncludeDeal3,Spreadsheet10.3!U3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1564,0)","v":-22.698935149009898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1564,0)+IF(IncludeDeal2,Spreadsheet10.3!V2566,0)+IF(IncludeDeal3,Spreadsheet10.3!V3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1564,0)","v":-19.76145514838095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1564,0)+IF(IncludeDeal2,Spreadsheet10.3!W2566,0)+IF(IncludeDeal3,Spreadsheet10.3!W3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1564,0)","v":-20.857885788285301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1564,0)+IF(IncludeDeal2,Spreadsheet10.3!X2566,0)+IF(IncludeDeal3,Spreadsheet10.3!X3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1564,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1564,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2566,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1564,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1564,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2566,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1564,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1564,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2566,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1564,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1564,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2566,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1564,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1564,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2566,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1564,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1564,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2566,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1564,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1564,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2566,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1564,0)","v":0}]
[null,"Simulation 529",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1565,0)+IF(IncludeDeal2,Spreadsheet10.3!C2567,0)+IF(IncludeDeal3,Spreadsheet10.3!C3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1565,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1565,0)+IF(IncludeDeal2,Spreadsheet10.3!D2567,0)+IF(IncludeDeal3,Spreadsheet10.3!D3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1565,0)","v":2.025031001848725E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1565,0)+IF(IncludeDeal2,Spreadsheet10.3!E2567,0)+IF(IncludeDeal3,Spreadsheet10.3!E3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1565,0)","v":4.108532315738235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1565,0)+IF(IncludeDeal2,Spreadsheet10.3!F2567,0)+IF(IncludeDeal3,Spreadsheet10.3!F3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1565,0)","v":8.0899987647035001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1565,0)+IF(IncludeDeal2,Spreadsheet10.3!G2567,0)+IF(IncludeDeal3,Spreadsheet10.3!G3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1565,0)","v":8.3290775758511995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1565,0)+IF(IncludeDeal2,Spreadsheet10.3!H2567,0)+IF(IncludeDeal3,Spreadsheet10.3!H3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1565,0)","v":11.234661793915199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1565,0)+IF(IncludeDeal2,Spreadsheet10.3!I2567,0)+IF(IncludeDeal3,Spreadsheet10.3!I3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1565,0)","v":5.3637815824458492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1565,0)+IF(IncludeDeal2,Spreadsheet10.3!J2567,0)+IF(IncludeDeal3,Spreadsheet10.3!J3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1565,0)","v":8.2658654992116993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1565,0)+IF(IncludeDeal2,Spreadsheet10.3!K2567,0)+IF(IncludeDeal3,Spreadsheet10.3!K3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1565,0)","v":11.075231039705049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1565,0)+IF(IncludeDeal2,Spreadsheet10.3!L2567,0)+IF(IncludeDeal3,Spreadsheet10.3!L3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1565,0)","v":11.833220108401749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1565,0)+IF(IncludeDeal2,Spreadsheet10.3!M2567,0)+IF(IncludeDeal3,Spreadsheet10.3!M3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1565,0)","v":13.3413708735778},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1565,0)+IF(IncludeDeal2,Spreadsheet10.3!N2567,0)+IF(IncludeDeal3,Spreadsheet10.3!N3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1565,0)","v":10.880524362194549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1565,0)+IF(IncludeDeal2,Spreadsheet10.3!O2567,0)+IF(IncludeDeal3,Spreadsheet10.3!O3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1565,0)","v":3.7018003526322198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1565,0)+IF(IncludeDeal2,Spreadsheet10.3!P2567,0)+IF(IncludeDeal3,Spreadsheet10.3!P3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1565,0)","v":0.67239219679293005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1565,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2567,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1565,0)","v":-2.1898372232730048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1565,0)+IF(IncludeDeal2,Spreadsheet10.3!R2567,0)+IF(IncludeDeal3,Spreadsheet10.3!R3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1565,0)","v":-2.7290881628161401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1565,0)+IF(IncludeDeal2,Spreadsheet10.3!S2567,0)+IF(IncludeDeal3,Spreadsheet10.3!S3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1565,0)","v":-1.8717426341819199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1565,0)+IF(IncludeDeal2,Spreadsheet10.3!T2567,0)+IF(IncludeDeal3,Spreadsheet10.3!T3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1565,0)","v":-5.6563568774170507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1565,0)+IF(IncludeDeal2,Spreadsheet10.3!U2567,0)+IF(IncludeDeal3,Spreadsheet10.3!U3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1565,0)","v":-13.27865965664445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1565,0)+IF(IncludeDeal2,Spreadsheet10.3!V2567,0)+IF(IncludeDeal3,Spreadsheet10.3!V3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1565,0)","v":-17.951274297747602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1565,0)+IF(IncludeDeal2,Spreadsheet10.3!W2567,0)+IF(IncludeDeal3,Spreadsheet10.3!W3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1565,0)","v":-16.51216021566675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1565,0)+IF(IncludeDeal2,Spreadsheet10.3!X2567,0)+IF(IncludeDeal3,Spreadsheet10.3!X3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1565,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1565,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2567,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1565,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1565,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2567,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1565,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1565,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2567,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1565,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1565,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2567,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1565,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1565,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2567,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1565,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1565,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2567,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1565,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1565,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2567,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1565,0)","v":0}]
[null,"Simulation 530",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1566,0)+IF(IncludeDeal2,Spreadsheet10.3!C2568,0)+IF(IncludeDeal3,Spreadsheet10.3!C3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1566,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1566,0)+IF(IncludeDeal2,Spreadsheet10.3!D2568,0)+IF(IncludeDeal3,Spreadsheet10.3!D3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1566,0)","v":3.1225838269049451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1566,0)+IF(IncludeDeal2,Spreadsheet10.3!E2568,0)+IF(IncludeDeal3,Spreadsheet10.3!E3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1566,0)","v":2.2522135646396948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1566,0)+IF(IncludeDeal2,Spreadsheet10.3!F2568,0)+IF(IncludeDeal3,Spreadsheet10.3!F3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1566,0)","v":-2.9123795527608798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1566,0)+IF(IncludeDeal2,Spreadsheet10.3!G2568,0)+IF(IncludeDeal3,Spreadsheet10.3!G3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1566,0)","v":-2.8860058274897002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1566,0)+IF(IncludeDeal2,Spreadsheet10.3!H2568,0)+IF(IncludeDeal3,Spreadsheet10.3!H3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1566,0)","v":-3.4185707802517453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1566,0)+IF(IncludeDeal2,Spreadsheet10.3!I2568,0)+IF(IncludeDeal3,Spreadsheet10.3!I3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1566,0)","v":-4.0345795039542347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1566,0)+IF(IncludeDeal2,Spreadsheet10.3!J2568,0)+IF(IncludeDeal3,Spreadsheet10.3!J3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1566,0)","v":-5.5171520291371996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1566,0)+IF(IncludeDeal2,Spreadsheet10.3!K2568,0)+IF(IncludeDeal3,Spreadsheet10.3!K3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1566,0)","v":-8.5558272464897005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1566,0)+IF(IncludeDeal2,Spreadsheet10.3!L2568,0)+IF(IncludeDeal3,Spreadsheet10.3!L3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1566,0)","v":-3.8100232310000797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1566,0)+IF(IncludeDeal2,Spreadsheet10.3!M2568,0)+IF(IncludeDeal3,Spreadsheet10.3!M3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1566,0)","v":-6.6450561165217001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1566,0)+IF(IncludeDeal2,Spreadsheet10.3!N2568,0)+IF(IncludeDeal3,Spreadsheet10.3!N3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1566,0)","v":-2.8014203110819946},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1566,0)+IF(IncludeDeal2,Spreadsheet10.3!O2568,0)+IF(IncludeDeal3,Spreadsheet10.3!O3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1566,0)","v":-4.6881929496053649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1566,0)+IF(IncludeDeal2,Spreadsheet10.3!P2568,0)+IF(IncludeDeal3,Spreadsheet10.3!P3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1566,0)","v":-2.6413233184889902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1566,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2568,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1566,0)","v":-10.798929775075949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1566,0)+IF(IncludeDeal2,Spreadsheet10.3!R2568,0)+IF(IncludeDeal3,Spreadsheet10.3!R3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1566,0)","v":-4.216435364069155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1566,0)+IF(IncludeDeal2,Spreadsheet10.3!S2568,0)+IF(IncludeDeal3,Spreadsheet10.3!S3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1566,0)","v":-7.6846212125513498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1566,0)+IF(IncludeDeal2,Spreadsheet10.3!T2568,0)+IF(IncludeDeal3,Spreadsheet10.3!T3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1566,0)","v":-16.246132193575949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1566,0)+IF(IncludeDeal2,Spreadsheet10.3!U2568,0)+IF(IncludeDeal3,Spreadsheet10.3!U3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1566,0)","v":-11.255046448420449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1566,0)+IF(IncludeDeal2,Spreadsheet10.3!V2568,0)+IF(IncludeDeal3,Spreadsheet10.3!V3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1566,0)","v":-14.917007808913},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1566,0)+IF(IncludeDeal2,Spreadsheet10.3!W2568,0)+IF(IncludeDeal3,Spreadsheet10.3!W3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1566,0)","v":-8.0377197162362499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1566,0)+IF(IncludeDeal2,Spreadsheet10.3!X2568,0)+IF(IncludeDeal3,Spreadsheet10.3!X3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1566,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1566,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2568,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1566,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1566,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2568,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1566,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1566,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2568,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1566,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1566,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2568,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1566,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1566,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2568,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1566,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1566,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2568,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1566,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1566,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2568,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1566,0)","v":0}]
[null,"Simulation 531",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1567,0)+IF(IncludeDeal2,Spreadsheet10.3!C2569,0)+IF(IncludeDeal3,Spreadsheet10.3!C3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1567,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1567,0)+IF(IncludeDeal2,Spreadsheet10.3!D2569,0)+IF(IncludeDeal3,Spreadsheet10.3!D3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1567,0)","v":-2.7712013708663252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1567,0)+IF(IncludeDeal2,Spreadsheet10.3!E2569,0)+IF(IncludeDeal3,Spreadsheet10.3!E3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1567,0)","v":-2.5583760517445953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1567,0)+IF(IncludeDeal2,Spreadsheet10.3!F2569,0)+IF(IncludeDeal3,Spreadsheet10.3!F3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1567,0)","v":-5.2150213201185505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1567,0)+IF(IncludeDeal2,Spreadsheet10.3!G2569,0)+IF(IncludeDeal3,Spreadsheet10.3!G3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1567,0)","v":-2.6606884304201901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1567,0)+IF(IncludeDeal2,Spreadsheet10.3!H2569,0)+IF(IncludeDeal3,Spreadsheet10.3!H3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1567,0)","v":0.18705819037208701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1567,0)+IF(IncludeDeal2,Spreadsheet10.3!I2569,0)+IF(IncludeDeal3,Spreadsheet10.3!I3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1567,0)","v":-8.8330786464738011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1567,0)+IF(IncludeDeal2,Spreadsheet10.3!J2569,0)+IF(IncludeDeal3,Spreadsheet10.3!J3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1567,0)","v":-16.229358863944547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1567,0)+IF(IncludeDeal2,Spreadsheet10.3!K2569,0)+IF(IncludeDeal3,Spreadsheet10.3!K3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1567,0)","v":-18.660085676433351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1567,0)+IF(IncludeDeal2,Spreadsheet10.3!L2569,0)+IF(IncludeDeal3,Spreadsheet10.3!L3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1567,0)","v":-24.475960645123649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1567,0)+IF(IncludeDeal2,Spreadsheet10.3!M2569,0)+IF(IncludeDeal3,Spreadsheet10.3!M3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1567,0)","v":-24.955055571578047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1567,0)+IF(IncludeDeal2,Spreadsheet10.3!N2569,0)+IF(IncludeDeal3,Spreadsheet10.3!N3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1567,0)","v":-25.269649845948248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1567,0)+IF(IncludeDeal2,Spreadsheet10.3!O2569,0)+IF(IncludeDeal3,Spreadsheet10.3!O3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1567,0)","v":-24.212221898141951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1567,0)+IF(IncludeDeal2,Spreadsheet10.3!P2569,0)+IF(IncludeDeal3,Spreadsheet10.3!P3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1567,0)","v":-28.087413094465649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1567,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2569,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1567,0)","v":-23.822575891578047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1567,0)+IF(IncludeDeal2,Spreadsheet10.3!R2569,0)+IF(IncludeDeal3,Spreadsheet10.3!R3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1567,0)","v":-24.68837252257125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1567,0)+IF(IncludeDeal2,Spreadsheet10.3!S2569,0)+IF(IncludeDeal3,Spreadsheet10.3!S3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1567,0)","v":-27.4425806378208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1567,0)+IF(IncludeDeal2,Spreadsheet10.3!T2569,0)+IF(IncludeDeal3,Spreadsheet10.3!T3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1567,0)","v":-32.3528568567204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1567,0)+IF(IncludeDeal2,Spreadsheet10.3!U2569,0)+IF(IncludeDeal3,Spreadsheet10.3!U3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1567,0)","v":-24.077355985198299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1567,0)+IF(IncludeDeal2,Spreadsheet10.3!V2569,0)+IF(IncludeDeal3,Spreadsheet10.3!V3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1567,0)","v":-32.45934993940535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1567,0)+IF(IncludeDeal2,Spreadsheet10.3!W2569,0)+IF(IncludeDeal3,Spreadsheet10.3!W3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1567,0)","v":-34.136680628276196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1567,0)+IF(IncludeDeal2,Spreadsheet10.3!X2569,0)+IF(IncludeDeal3,Spreadsheet10.3!X3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1567,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1567,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2569,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1567,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1567,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2569,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1567,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1567,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2569,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1567,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1567,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2569,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1567,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1567,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2569,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1567,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1567,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2569,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1567,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1567,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2569,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1567,0)","v":0}]
[null,"Simulation 532",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1568,0)+IF(IncludeDeal2,Spreadsheet10.3!C2570,0)+IF(IncludeDeal3,Spreadsheet10.3!C3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1568,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1568,0)+IF(IncludeDeal2,Spreadsheet10.3!D2570,0)+IF(IncludeDeal3,Spreadsheet10.3!D3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1568,0)","v":1.0912595837311252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1568,0)+IF(IncludeDeal2,Spreadsheet10.3!E2570,0)+IF(IncludeDeal3,Spreadsheet10.3!E3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1568,0)","v":0.60531492681828003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1568,0)+IF(IncludeDeal2,Spreadsheet10.3!F2570,0)+IF(IncludeDeal3,Spreadsheet10.3!F3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1568,0)","v":1.65079086884931},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1568,0)+IF(IncludeDeal2,Spreadsheet10.3!G2570,0)+IF(IncludeDeal3,Spreadsheet10.3!G3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1568,0)","v":4.7838455060587952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1568,0)+IF(IncludeDeal2,Spreadsheet10.3!H2570,0)+IF(IncludeDeal3,Spreadsheet10.3!H3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1568,0)","v":5.2604476997322998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1568,0)+IF(IncludeDeal2,Spreadsheet10.3!I2570,0)+IF(IncludeDeal3,Spreadsheet10.3!I3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1568,0)","v":7.7312582967838006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1568,0)+IF(IncludeDeal2,Spreadsheet10.3!J2570,0)+IF(IncludeDeal3,Spreadsheet10.3!J3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1568,0)","v":7.3611527495191007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1568,0)+IF(IncludeDeal2,Spreadsheet10.3!K2570,0)+IF(IncludeDeal3,Spreadsheet10.3!K3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1568,0)","v":3.5868075621114253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1568,0)+IF(IncludeDeal2,Spreadsheet10.3!L2570,0)+IF(IncludeDeal3,Spreadsheet10.3!L3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1568,0)","v":3.408886992925745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1568,0)+IF(IncludeDeal2,Spreadsheet10.3!M2570,0)+IF(IncludeDeal3,Spreadsheet10.3!M3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1568,0)","v":3.0344115774292399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1568,0)+IF(IncludeDeal2,Spreadsheet10.3!N2570,0)+IF(IncludeDeal3,Spreadsheet10.3!N3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1568,0)","v":-1.4554589456187148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1568,0)+IF(IncludeDeal2,Spreadsheet10.3!O2570,0)+IF(IncludeDeal3,Spreadsheet10.3!O3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1568,0)","v":-9.8441039142012493E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1568,0)+IF(IncludeDeal2,Spreadsheet10.3!P2570,0)+IF(IncludeDeal3,Spreadsheet10.3!P3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1568,0)","v":3.0739122032630997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1568,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2570,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1568,0)","v":6.4576865918150999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1568,0)+IF(IncludeDeal2,Spreadsheet10.3!R2570,0)+IF(IncludeDeal3,Spreadsheet10.3!R3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1568,0)","v":4.9304579755072204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1568,0)+IF(IncludeDeal2,Spreadsheet10.3!S2570,0)+IF(IncludeDeal3,Spreadsheet10.3!S3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1568,0)","v":-0.30152150620600554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1568,0)+IF(IncludeDeal2,Spreadsheet10.3!T2570,0)+IF(IncludeDeal3,Spreadsheet10.3!T3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1568,0)","v":-3.2370065379555499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1568,0)+IF(IncludeDeal2,Spreadsheet10.3!U2570,0)+IF(IncludeDeal3,Spreadsheet10.3!U3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1568,0)","v":1.7098062011279651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1568,0)+IF(IncludeDeal2,Spreadsheet10.3!V2570,0)+IF(IncludeDeal3,Spreadsheet10.3!V3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1568,0)","v":-2.8890907984701899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1568,0)+IF(IncludeDeal2,Spreadsheet10.3!W2570,0)+IF(IncludeDeal3,Spreadsheet10.3!W3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1568,0)","v":-3.5557611890150751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1568,0)+IF(IncludeDeal2,Spreadsheet10.3!X2570,0)+IF(IncludeDeal3,Spreadsheet10.3!X3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1568,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1568,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2570,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1568,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1568,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2570,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1568,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1568,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2570,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1568,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1568,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2570,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1568,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1568,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2570,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1568,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1568,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2570,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1568,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1568,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2570,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1568,0)","v":0}]
[null,"Simulation 533",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1569,0)+IF(IncludeDeal2,Spreadsheet10.3!C2571,0)+IF(IncludeDeal3,Spreadsheet10.3!C3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1569,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1569,0)+IF(IncludeDeal2,Spreadsheet10.3!D2571,0)+IF(IncludeDeal3,Spreadsheet10.3!D3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1569,0)","v":2.20459476090541},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1569,0)+IF(IncludeDeal2,Spreadsheet10.3!E2571,0)+IF(IncludeDeal3,Spreadsheet10.3!E3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1569,0)","v":1.8588782925731},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1569,0)+IF(IncludeDeal2,Spreadsheet10.3!F2571,0)+IF(IncludeDeal3,Spreadsheet10.3!F3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1569,0)","v":-0.21906693571425201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1569,0)+IF(IncludeDeal2,Spreadsheet10.3!G2571,0)+IF(IncludeDeal3,Spreadsheet10.3!G3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1569,0)","v":-4.4129549281181957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1569,0)+IF(IncludeDeal2,Spreadsheet10.3!H2571,0)+IF(IncludeDeal3,Spreadsheet10.3!H3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1569,0)","v":-1.5936591006583751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1569,0)+IF(IncludeDeal2,Spreadsheet10.3!I2571,0)+IF(IncludeDeal3,Spreadsheet10.3!I3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1569,0)","v":-1.056550614861115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1569,0)+IF(IncludeDeal2,Spreadsheet10.3!J2571,0)+IF(IncludeDeal3,Spreadsheet10.3!J3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1569,0)","v":4.1772219789442397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1569,0)+IF(IncludeDeal2,Spreadsheet10.3!K2571,0)+IF(IncludeDeal3,Spreadsheet10.3!K3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1569,0)","v":5.4715627299288503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1569,0)+IF(IncludeDeal2,Spreadsheet10.3!L2571,0)+IF(IncludeDeal3,Spreadsheet10.3!L3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1569,0)","v":6.6799885749928505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1569,0)+IF(IncludeDeal2,Spreadsheet10.3!M2571,0)+IF(IncludeDeal3,Spreadsheet10.3!M3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1569,0)","v":7.1926894316272998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1569,0)+IF(IncludeDeal2,Spreadsheet10.3!N2571,0)+IF(IncludeDeal3,Spreadsheet10.3!N3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1569,0)","v":9.3525704577004003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1569,0)+IF(IncludeDeal2,Spreadsheet10.3!O2571,0)+IF(IncludeDeal3,Spreadsheet10.3!O3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1569,0)","v":8.8890340814518503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1569,0)+IF(IncludeDeal2,Spreadsheet10.3!P2571,0)+IF(IncludeDeal3,Spreadsheet10.3!P3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1569,0)","v":7.8415425990640504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1569,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2571,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1569,0)","v":10.987636135953849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1569,0)+IF(IncludeDeal2,Spreadsheet10.3!R2571,0)+IF(IncludeDeal3,Spreadsheet10.3!R3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1569,0)","v":14.755376276161},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1569,0)+IF(IncludeDeal2,Spreadsheet10.3!S2571,0)+IF(IncludeDeal3,Spreadsheet10.3!S3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1569,0)","v":10.064437520222199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1569,0)+IF(IncludeDeal2,Spreadsheet10.3!T2571,0)+IF(IncludeDeal3,Spreadsheet10.3!T3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1569,0)","v":9.0072207800152508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1569,0)+IF(IncludeDeal2,Spreadsheet10.3!U2571,0)+IF(IncludeDeal3,Spreadsheet10.3!U3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1569,0)","v":11.4771517886272},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1569,0)+IF(IncludeDeal2,Spreadsheet10.3!V2571,0)+IF(IncludeDeal3,Spreadsheet10.3!V3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1569,0)","v":12.959808573922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1569,0)+IF(IncludeDeal2,Spreadsheet10.3!W2571,0)+IF(IncludeDeal3,Spreadsheet10.3!W3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1569,0)","v":10.932357158169751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1569,0)+IF(IncludeDeal2,Spreadsheet10.3!X2571,0)+IF(IncludeDeal3,Spreadsheet10.3!X3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1569,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1569,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2571,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1569,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1569,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2571,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1569,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1569,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2571,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1569,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1569,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2571,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1569,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1569,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2571,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1569,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1569,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2571,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1569,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1569,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2571,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1569,0)","v":0}]
[null,"Simulation 534",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1570,0)+IF(IncludeDeal2,Spreadsheet10.3!C2572,0)+IF(IncludeDeal3,Spreadsheet10.3!C3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1570,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1570,0)+IF(IncludeDeal2,Spreadsheet10.3!D2572,0)+IF(IncludeDeal3,Spreadsheet10.3!D3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1570,0)","v":-2.9073159984562449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1570,0)+IF(IncludeDeal2,Spreadsheet10.3!E2572,0)+IF(IncludeDeal3,Spreadsheet10.3!E3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1570,0)","v":-4.3244411359169401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1570,0)+IF(IncludeDeal2,Spreadsheet10.3!F2572,0)+IF(IncludeDeal3,Spreadsheet10.3!F3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1570,0)","v":-8.0998178511825003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1570,0)+IF(IncludeDeal2,Spreadsheet10.3!G2572,0)+IF(IncludeDeal3,Spreadsheet10.3!G3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1570,0)","v":-9.555504809612799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1570,0)+IF(IncludeDeal2,Spreadsheet10.3!H2572,0)+IF(IncludeDeal3,Spreadsheet10.3!H3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1570,0)","v":-10.291874949832801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1570,0)+IF(IncludeDeal2,Spreadsheet10.3!I2572,0)+IF(IncludeDeal3,Spreadsheet10.3!I3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1570,0)","v":-7.6537045739671994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1570,0)+IF(IncludeDeal2,Spreadsheet10.3!J2572,0)+IF(IncludeDeal3,Spreadsheet10.3!J3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1570,0)","v":-12.130438970459799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1570,0)+IF(IncludeDeal2,Spreadsheet10.3!K2572,0)+IF(IncludeDeal3,Spreadsheet10.3!K3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1570,0)","v":-16.194711569612451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1570,0)+IF(IncludeDeal2,Spreadsheet10.3!L2572,0)+IF(IncludeDeal3,Spreadsheet10.3!L3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1570,0)","v":-14.29948661667825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1570,0)+IF(IncludeDeal2,Spreadsheet10.3!M2572,0)+IF(IncludeDeal3,Spreadsheet10.3!M3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1570,0)","v":-18.17836791715175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1570,0)+IF(IncludeDeal2,Spreadsheet10.3!N2572,0)+IF(IncludeDeal3,Spreadsheet10.3!N3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1570,0)","v":-16.3650124494458},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1570,0)+IF(IncludeDeal2,Spreadsheet10.3!O2572,0)+IF(IncludeDeal3,Spreadsheet10.3!O3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1570,0)","v":-19.908341190418049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1570,0)+IF(IncludeDeal2,Spreadsheet10.3!P2572,0)+IF(IncludeDeal3,Spreadsheet10.3!P3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1570,0)","v":-18.073490291087051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1570,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2572,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1570,0)","v":-32.587204558618147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1570,0)+IF(IncludeDeal2,Spreadsheet10.3!R2572,0)+IF(IncludeDeal3,Spreadsheet10.3!R3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1570,0)","v":-29.965117339730448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1570,0)+IF(IncludeDeal2,Spreadsheet10.3!S2572,0)+IF(IncludeDeal3,Spreadsheet10.3!S3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1570,0)","v":-35.567602510702898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1570,0)+IF(IncludeDeal2,Spreadsheet10.3!T2572,0)+IF(IncludeDeal3,Spreadsheet10.3!T3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1570,0)","v":-33.211169305819297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1570,0)+IF(IncludeDeal2,Spreadsheet10.3!U2572,0)+IF(IncludeDeal3,Spreadsheet10.3!U3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1570,0)","v":-32.590244969094051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1570,0)+IF(IncludeDeal2,Spreadsheet10.3!V2572,0)+IF(IncludeDeal3,Spreadsheet10.3!V3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1570,0)","v":-31.815762805959601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1570,0)+IF(IncludeDeal2,Spreadsheet10.3!W2572,0)+IF(IncludeDeal3,Spreadsheet10.3!W3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1570,0)","v":-33.697612082827447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1570,0)+IF(IncludeDeal2,Spreadsheet10.3!X2572,0)+IF(IncludeDeal3,Spreadsheet10.3!X3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1570,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1570,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2572,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1570,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1570,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2572,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1570,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1570,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2572,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1570,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1570,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2572,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1570,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1570,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2572,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1570,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1570,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2572,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1570,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1570,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2572,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1570,0)","v":0}]
[null,"Simulation 535",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1571,0)+IF(IncludeDeal2,Spreadsheet10.3!C2573,0)+IF(IncludeDeal3,Spreadsheet10.3!C3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1571,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1571,0)+IF(IncludeDeal2,Spreadsheet10.3!D2573,0)+IF(IncludeDeal3,Spreadsheet10.3!D3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1571,0)","v":-1.34779951049786},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1571,0)+IF(IncludeDeal2,Spreadsheet10.3!E2573,0)+IF(IncludeDeal3,Spreadsheet10.3!E3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1571,0)","v":-2.01534359088989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1571,0)+IF(IncludeDeal2,Spreadsheet10.3!F2573,0)+IF(IncludeDeal3,Spreadsheet10.3!F3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1571,0)","v":-0.76326676599119503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1571,0)+IF(IncludeDeal2,Spreadsheet10.3!G2573,0)+IF(IncludeDeal3,Spreadsheet10.3!G3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1571,0)","v":-1.5616658098444149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1571,0)+IF(IncludeDeal2,Spreadsheet10.3!H2573,0)+IF(IncludeDeal3,Spreadsheet10.3!H3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1571,0)","v":-1.82447503289127},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1571,0)+IF(IncludeDeal2,Spreadsheet10.3!I2573,0)+IF(IncludeDeal3,Spreadsheet10.3!I3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1571,0)","v":-2.14337358722433},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1571,0)+IF(IncludeDeal2,Spreadsheet10.3!J2573,0)+IF(IncludeDeal3,Spreadsheet10.3!J3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1571,0)","v":-1.4304824071895599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1571,0)+IF(IncludeDeal2,Spreadsheet10.3!K2573,0)+IF(IncludeDeal3,Spreadsheet10.3!K3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1571,0)","v":2.2541397520424247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1571,0)+IF(IncludeDeal2,Spreadsheet10.3!L2573,0)+IF(IncludeDeal3,Spreadsheet10.3!L3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1571,0)","v":5.7369133655611497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1571,0)+IF(IncludeDeal2,Spreadsheet10.3!M2573,0)+IF(IncludeDeal3,Spreadsheet10.3!M3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1571,0)","v":8.0192462118397998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1571,0)+IF(IncludeDeal2,Spreadsheet10.3!N2573,0)+IF(IncludeDeal3,Spreadsheet10.3!N3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1571,0)","v":9.5613775680575497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1571,0)+IF(IncludeDeal2,Spreadsheet10.3!O2573,0)+IF(IncludeDeal3,Spreadsheet10.3!O3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1571,0)","v":7.6652594609887004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1571,0)+IF(IncludeDeal2,Spreadsheet10.3!P2573,0)+IF(IncludeDeal3,Spreadsheet10.3!P3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1571,0)","v":6.9825886783504494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1571,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2573,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1571,0)","v":9.2464229478113005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1571,0)+IF(IncludeDeal2,Spreadsheet10.3!R2573,0)+IF(IncludeDeal3,Spreadsheet10.3!R3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1571,0)","v":10.160908734978548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1571,0)+IF(IncludeDeal2,Spreadsheet10.3!S2573,0)+IF(IncludeDeal3,Spreadsheet10.3!S3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1571,0)","v":12.53381784322305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1571,0)+IF(IncludeDeal2,Spreadsheet10.3!T2573,0)+IF(IncludeDeal3,Spreadsheet10.3!T3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1571,0)","v":10.5174899686382},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1571,0)+IF(IncludeDeal2,Spreadsheet10.3!U2573,0)+IF(IncludeDeal3,Spreadsheet10.3!U3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1571,0)","v":9.7923480077216993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1571,0)+IF(IncludeDeal2,Spreadsheet10.3!V2573,0)+IF(IncludeDeal3,Spreadsheet10.3!V3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1571,0)","v":6.2007297681981992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1571,0)+IF(IncludeDeal2,Spreadsheet10.3!W2573,0)+IF(IncludeDeal3,Spreadsheet10.3!W3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1571,0)","v":5.7528745812075002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1571,0)+IF(IncludeDeal2,Spreadsheet10.3!X2573,0)+IF(IncludeDeal3,Spreadsheet10.3!X3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1571,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1571,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2573,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1571,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1571,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2573,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1571,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1571,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2573,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1571,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1571,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2573,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1571,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1571,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2573,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1571,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1571,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2573,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1571,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1571,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2573,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1571,0)","v":0}]
[null,"Simulation 536",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1572,0)+IF(IncludeDeal2,Spreadsheet10.3!C2574,0)+IF(IncludeDeal3,Spreadsheet10.3!C3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1572,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1572,0)+IF(IncludeDeal2,Spreadsheet10.3!D2574,0)+IF(IncludeDeal3,Spreadsheet10.3!D3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1572,0)","v":0.73390315226320502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1572,0)+IF(IncludeDeal2,Spreadsheet10.3!E2574,0)+IF(IncludeDeal3,Spreadsheet10.3!E3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1572,0)","v":4.5484130581320494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1572,0)+IF(IncludeDeal2,Spreadsheet10.3!F2574,0)+IF(IncludeDeal3,Spreadsheet10.3!F3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1572,0)","v":3.916691556948785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1572,0)+IF(IncludeDeal2,Spreadsheet10.3!G2574,0)+IF(IncludeDeal3,Spreadsheet10.3!G3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1572,0)","v":8.7662464024745503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1572,0)+IF(IncludeDeal2,Spreadsheet10.3!H2574,0)+IF(IncludeDeal3,Spreadsheet10.3!H3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1572,0)","v":12.1922247981501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1572,0)+IF(IncludeDeal2,Spreadsheet10.3!I2574,0)+IF(IncludeDeal3,Spreadsheet10.3!I3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1572,0)","v":11.791544821491851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1572,0)+IF(IncludeDeal2,Spreadsheet10.3!J2574,0)+IF(IncludeDeal3,Spreadsheet10.3!J3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1572,0)","v":9.5212443164417007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1572,0)+IF(IncludeDeal2,Spreadsheet10.3!K2574,0)+IF(IncludeDeal3,Spreadsheet10.3!K3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1572,0)","v":9.9478095898546997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1572,0)+IF(IncludeDeal2,Spreadsheet10.3!L2574,0)+IF(IncludeDeal3,Spreadsheet10.3!L3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1572,0)","v":6.4359934684360001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1572,0)+IF(IncludeDeal2,Spreadsheet10.3!M2574,0)+IF(IncludeDeal3,Spreadsheet10.3!M3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1572,0)","v":8.1064366987479488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1572,0)+IF(IncludeDeal2,Spreadsheet10.3!N2574,0)+IF(IncludeDeal3,Spreadsheet10.3!N3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1572,0)","v":8.1962076430188002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1572,0)+IF(IncludeDeal2,Spreadsheet10.3!O2574,0)+IF(IncludeDeal3,Spreadsheet10.3!O3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1572,0)","v":8.8146830941136489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1572,0)+IF(IncludeDeal2,Spreadsheet10.3!P2574,0)+IF(IncludeDeal3,Spreadsheet10.3!P3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1572,0)","v":10.210305161848598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1572,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2574,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1572,0)","v":9.5585513930596999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1572,0)+IF(IncludeDeal2,Spreadsheet10.3!R2574,0)+IF(IncludeDeal3,Spreadsheet10.3!R3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1572,0)","v":6.7555716593722499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1572,0)+IF(IncludeDeal2,Spreadsheet10.3!S2574,0)+IF(IncludeDeal3,Spreadsheet10.3!S3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1572,0)","v":5.1005289667401499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1572,0)+IF(IncludeDeal2,Spreadsheet10.3!T2574,0)+IF(IncludeDeal3,Spreadsheet10.3!T3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1572,0)","v":6.8401990708072002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1572,0)+IF(IncludeDeal2,Spreadsheet10.3!U2574,0)+IF(IncludeDeal3,Spreadsheet10.3!U3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1572,0)","v":7.2909384294980502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1572,0)+IF(IncludeDeal2,Spreadsheet10.3!V2574,0)+IF(IncludeDeal3,Spreadsheet10.3!V3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1572,0)","v":9.6412220628699998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1572,0)+IF(IncludeDeal2,Spreadsheet10.3!W2574,0)+IF(IncludeDeal3,Spreadsheet10.3!W3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1572,0)","v":12.134815009169049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1572,0)+IF(IncludeDeal2,Spreadsheet10.3!X2574,0)+IF(IncludeDeal3,Spreadsheet10.3!X3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1572,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1572,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2574,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1572,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1572,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2574,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1572,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1572,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2574,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1572,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1572,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2574,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1572,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1572,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2574,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1572,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1572,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2574,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1572,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1572,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2574,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1572,0)","v":0}]
[null,"Simulation 537",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1573,0)+IF(IncludeDeal2,Spreadsheet10.3!C2575,0)+IF(IncludeDeal3,Spreadsheet10.3!C3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1573,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1573,0)+IF(IncludeDeal2,Spreadsheet10.3!D2575,0)+IF(IncludeDeal3,Spreadsheet10.3!D3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1573,0)","v":2.4194016940615799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1573,0)+IF(IncludeDeal2,Spreadsheet10.3!E2575,0)+IF(IncludeDeal3,Spreadsheet10.3!E3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1573,0)","v":-1.6058998390004848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1573,0)+IF(IncludeDeal2,Spreadsheet10.3!F2575,0)+IF(IncludeDeal3,Spreadsheet10.3!F3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1573,0)","v":-0.57071441039236492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1573,0)+IF(IncludeDeal2,Spreadsheet10.3!G2575,0)+IF(IncludeDeal3,Spreadsheet10.3!G3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1573,0)","v":0.54421521118410998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1573,0)+IF(IncludeDeal2,Spreadsheet10.3!H2575,0)+IF(IncludeDeal3,Spreadsheet10.3!H3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1573,0)","v":1.1907952335957801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1573,0)+IF(IncludeDeal2,Spreadsheet10.3!I2575,0)+IF(IncludeDeal3,Spreadsheet10.3!I3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1573,0)","v":0.1996835229396445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1573,0)+IF(IncludeDeal2,Spreadsheet10.3!J2575,0)+IF(IncludeDeal3,Spreadsheet10.3!J3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1573,0)","v":2.3077123906709902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1573,0)+IF(IncludeDeal2,Spreadsheet10.3!K2575,0)+IF(IncludeDeal3,Spreadsheet10.3!K3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1573,0)","v":2.4395838230157403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1573,0)+IF(IncludeDeal2,Spreadsheet10.3!L2575,0)+IF(IncludeDeal3,Spreadsheet10.3!L3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1573,0)","v":7.8681188827414505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1573,0)+IF(IncludeDeal2,Spreadsheet10.3!M2575,0)+IF(IncludeDeal3,Spreadsheet10.3!M3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1573,0)","v":9.4813655342976499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1573,0)+IF(IncludeDeal2,Spreadsheet10.3!N2575,0)+IF(IncludeDeal3,Spreadsheet10.3!N3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1573,0)","v":7.5017359014630003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1573,0)+IF(IncludeDeal2,Spreadsheet10.3!O2575,0)+IF(IncludeDeal3,Spreadsheet10.3!O3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1573,0)","v":9.4458787592751499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1573,0)+IF(IncludeDeal2,Spreadsheet10.3!P2575,0)+IF(IncludeDeal3,Spreadsheet10.3!P3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1573,0)","v":6.6871634206489503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1573,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2575,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1573,0)","v":7.0950906933418993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1573,0)+IF(IncludeDeal2,Spreadsheet10.3!R2575,0)+IF(IncludeDeal3,Spreadsheet10.3!R3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1573,0)","v":8.44344031386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1573,0)+IF(IncludeDeal2,Spreadsheet10.3!S2575,0)+IF(IncludeDeal3,Spreadsheet10.3!S3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1573,0)","v":7.6721242410553998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1573,0)+IF(IncludeDeal2,Spreadsheet10.3!T2575,0)+IF(IncludeDeal3,Spreadsheet10.3!T3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1573,0)","v":9.5306783714786008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1573,0)+IF(IncludeDeal2,Spreadsheet10.3!U2575,0)+IF(IncludeDeal3,Spreadsheet10.3!U3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1573,0)","v":9.0920428461083507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1573,0)+IF(IncludeDeal2,Spreadsheet10.3!V2575,0)+IF(IncludeDeal3,Spreadsheet10.3!V3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1573,0)","v":9.9177787485044},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1573,0)+IF(IncludeDeal2,Spreadsheet10.3!W2575,0)+IF(IncludeDeal3,Spreadsheet10.3!W3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1573,0)","v":14.3253389286524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1573,0)+IF(IncludeDeal2,Spreadsheet10.3!X2575,0)+IF(IncludeDeal3,Spreadsheet10.3!X3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1573,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1573,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2575,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1573,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1573,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2575,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1573,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1573,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2575,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1573,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1573,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2575,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1573,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1573,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2575,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1573,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1573,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2575,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1573,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1573,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2575,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1573,0)","v":0}]
[null,"Simulation 538",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1574,0)+IF(IncludeDeal2,Spreadsheet10.3!C2576,0)+IF(IncludeDeal3,Spreadsheet10.3!C3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1574,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1574,0)+IF(IncludeDeal2,Spreadsheet10.3!D2576,0)+IF(IncludeDeal3,Spreadsheet10.3!D3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1574,0)","v":-2.8716476168610598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1574,0)+IF(IncludeDeal2,Spreadsheet10.3!E2576,0)+IF(IncludeDeal3,Spreadsheet10.3!E3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1574,0)","v":-0.93172709352298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1574,0)+IF(IncludeDeal2,Spreadsheet10.3!F2576,0)+IF(IncludeDeal3,Spreadsheet10.3!F3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1574,0)","v":-0.22698991821912651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1574,0)+IF(IncludeDeal2,Spreadsheet10.3!G2576,0)+IF(IncludeDeal3,Spreadsheet10.3!G3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1574,0)","v":-0.96063955337420504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1574,0)+IF(IncludeDeal2,Spreadsheet10.3!H2576,0)+IF(IncludeDeal3,Spreadsheet10.3!H3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1574,0)","v":0.58712862238639496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1574,0)+IF(IncludeDeal2,Spreadsheet10.3!I2576,0)+IF(IncludeDeal3,Spreadsheet10.3!I3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1574,0)","v":-4.7986874811753299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1574,0)+IF(IncludeDeal2,Spreadsheet10.3!J2576,0)+IF(IncludeDeal3,Spreadsheet10.3!J3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1574,0)","v":-4.1596452213023198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1574,0)+IF(IncludeDeal2,Spreadsheet10.3!K2576,0)+IF(IncludeDeal3,Spreadsheet10.3!K3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1574,0)","v":-1.1889504142450198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1574,0)+IF(IncludeDeal2,Spreadsheet10.3!L2576,0)+IF(IncludeDeal3,Spreadsheet10.3!L3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1574,0)","v":-5.5354007283225997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1574,0)+IF(IncludeDeal2,Spreadsheet10.3!M2576,0)+IF(IncludeDeal3,Spreadsheet10.3!M3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1574,0)","v":-8.3322027266796503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1574,0)+IF(IncludeDeal2,Spreadsheet10.3!N2576,0)+IF(IncludeDeal3,Spreadsheet10.3!N3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1574,0)","v":-8.1856567148380499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1574,0)+IF(IncludeDeal2,Spreadsheet10.3!O2576,0)+IF(IncludeDeal3,Spreadsheet10.3!O3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1574,0)","v":-5.6193436695908003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1574,0)+IF(IncludeDeal2,Spreadsheet10.3!P2576,0)+IF(IncludeDeal3,Spreadsheet10.3!P3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1574,0)","v":-0.25387007197071598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1574,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2576,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1574,0)","v":3.417841064814505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1574,0)+IF(IncludeDeal2,Spreadsheet10.3!R2576,0)+IF(IncludeDeal3,Spreadsheet10.3!R3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1574,0)","v":3.52597283596642},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1574,0)+IF(IncludeDeal2,Spreadsheet10.3!S2576,0)+IF(IncludeDeal3,Spreadsheet10.3!S3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1574,0)","v":0.39694909538983547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1574,0)+IF(IncludeDeal2,Spreadsheet10.3!T2576,0)+IF(IncludeDeal3,Spreadsheet10.3!T3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1574,0)","v":3.7618109134384352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1574,0)+IF(IncludeDeal2,Spreadsheet10.3!U2576,0)+IF(IncludeDeal3,Spreadsheet10.3!U3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1574,0)","v":1.87547436967387},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1574,0)+IF(IncludeDeal2,Spreadsheet10.3!V2576,0)+IF(IncludeDeal3,Spreadsheet10.3!V3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1574,0)","v":1.4821499548755548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1574,0)+IF(IncludeDeal2,Spreadsheet10.3!W2576,0)+IF(IncludeDeal3,Spreadsheet10.3!W3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1574,0)","v":7.7019343149231503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1574,0)+IF(IncludeDeal2,Spreadsheet10.3!X2576,0)+IF(IncludeDeal3,Spreadsheet10.3!X3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1574,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1574,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2576,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1574,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1574,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2576,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1574,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1574,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2576,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1574,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1574,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2576,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1574,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1574,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2576,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1574,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1574,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2576,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1574,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1574,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2576,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1574,0)","v":0}]
[null,"Simulation 539",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1575,0)+IF(IncludeDeal2,Spreadsheet10.3!C2577,0)+IF(IncludeDeal3,Spreadsheet10.3!C3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1575,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1575,0)+IF(IncludeDeal2,Spreadsheet10.3!D2577,0)+IF(IncludeDeal3,Spreadsheet10.3!D3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1575,0)","v":6.7056814617049998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1575,0)+IF(IncludeDeal2,Spreadsheet10.3!E2577,0)+IF(IncludeDeal3,Spreadsheet10.3!E3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1575,0)","v":7.0157914145862499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1575,0)+IF(IncludeDeal2,Spreadsheet10.3!F2577,0)+IF(IncludeDeal3,Spreadsheet10.3!F3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1575,0)","v":5.7706761220687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1575,0)+IF(IncludeDeal2,Spreadsheet10.3!G2577,0)+IF(IncludeDeal3,Spreadsheet10.3!G3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1575,0)","v":3.1466836685402049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1575,0)+IF(IncludeDeal2,Spreadsheet10.3!H2577,0)+IF(IncludeDeal3,Spreadsheet10.3!H3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1575,0)","v":6.2077076672398501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1575,0)+IF(IncludeDeal2,Spreadsheet10.3!I2577,0)+IF(IncludeDeal3,Spreadsheet10.3!I3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1575,0)","v":5.9364082707860497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1575,0)+IF(IncludeDeal2,Spreadsheet10.3!J2577,0)+IF(IncludeDeal3,Spreadsheet10.3!J3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1575,0)","v":2.7210609307502054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1575,0)+IF(IncludeDeal2,Spreadsheet10.3!K2577,0)+IF(IncludeDeal3,Spreadsheet10.3!K3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1575,0)","v":1.6542701904719499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1575,0)+IF(IncludeDeal2,Spreadsheet10.3!L2577,0)+IF(IncludeDeal3,Spreadsheet10.3!L3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1575,0)","v":1.0306654378933899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1575,0)+IF(IncludeDeal2,Spreadsheet10.3!M2577,0)+IF(IncludeDeal3,Spreadsheet10.3!M3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1575,0)","v":0.72106563922696998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1575,0)+IF(IncludeDeal2,Spreadsheet10.3!N2577,0)+IF(IncludeDeal3,Spreadsheet10.3!N3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1575,0)","v":-1.24174987174021},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1575,0)+IF(IncludeDeal2,Spreadsheet10.3!O2577,0)+IF(IncludeDeal3,Spreadsheet10.3!O3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1575,0)","v":1.9119235034301849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1575,0)+IF(IncludeDeal2,Spreadsheet10.3!P2577,0)+IF(IncludeDeal3,Spreadsheet10.3!P3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1575,0)","v":1.1021990594453099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1575,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2577,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1575,0)","v":0.61151444725795001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1575,0)+IF(IncludeDeal2,Spreadsheet10.3!R2577,0)+IF(IncludeDeal3,Spreadsheet10.3!R3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1575,0)","v":0.58293192695095997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1575,0)+IF(IncludeDeal2,Spreadsheet10.3!S2577,0)+IF(IncludeDeal3,Spreadsheet10.3!S3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1575,0)","v":1.7688782324976351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1575,0)+IF(IncludeDeal2,Spreadsheet10.3!T2577,0)+IF(IncludeDeal3,Spreadsheet10.3!T3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1575,0)","v":-8.1356124468693505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1575,0)+IF(IncludeDeal2,Spreadsheet10.3!U2577,0)+IF(IncludeDeal3,Spreadsheet10.3!U3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1575,0)","v":-9.1713643774534006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1575,0)+IF(IncludeDeal2,Spreadsheet10.3!V2577,0)+IF(IncludeDeal3,Spreadsheet10.3!V3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1575,0)","v":-11.3157421902542},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1575,0)+IF(IncludeDeal2,Spreadsheet10.3!W2577,0)+IF(IncludeDeal3,Spreadsheet10.3!W3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1575,0)","v":-14.7939490451339},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1575,0)+IF(IncludeDeal2,Spreadsheet10.3!X2577,0)+IF(IncludeDeal3,Spreadsheet10.3!X3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1575,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1575,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2577,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1575,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1575,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2577,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1575,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1575,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2577,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1575,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1575,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2577,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1575,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1575,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2577,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1575,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1575,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2577,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1575,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1575,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2577,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1575,0)","v":0}]
[null,"Simulation 540",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1576,0)+IF(IncludeDeal2,Spreadsheet10.3!C2578,0)+IF(IncludeDeal3,Spreadsheet10.3!C3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1576,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1576,0)+IF(IncludeDeal2,Spreadsheet10.3!D2578,0)+IF(IncludeDeal3,Spreadsheet10.3!D3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1576,0)","v":3.9640963492262098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1576,0)+IF(IncludeDeal2,Spreadsheet10.3!E2578,0)+IF(IncludeDeal3,Spreadsheet10.3!E3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1576,0)","v":8.4650947386380988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1576,0)+IF(IncludeDeal2,Spreadsheet10.3!F2578,0)+IF(IncludeDeal3,Spreadsheet10.3!F3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1576,0)","v":8.4789181805096003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1576,0)+IF(IncludeDeal2,Spreadsheet10.3!G2578,0)+IF(IncludeDeal3,Spreadsheet10.3!G3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1576,0)","v":6.6109717662845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1576,0)+IF(IncludeDeal2,Spreadsheet10.3!H2578,0)+IF(IncludeDeal3,Spreadsheet10.3!H3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1576,0)","v":13.777198696085449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1576,0)+IF(IncludeDeal2,Spreadsheet10.3!I2578,0)+IF(IncludeDeal3,Spreadsheet10.3!I3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1576,0)","v":17.758180561988951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1576,0)+IF(IncludeDeal2,Spreadsheet10.3!J2578,0)+IF(IncludeDeal3,Spreadsheet10.3!J3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1576,0)","v":17.50544118883445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1576,0)+IF(IncludeDeal2,Spreadsheet10.3!K2578,0)+IF(IncludeDeal3,Spreadsheet10.3!K3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1576,0)","v":22.480127683267849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1576,0)+IF(IncludeDeal2,Spreadsheet10.3!L2578,0)+IF(IncludeDeal3,Spreadsheet10.3!L3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1576,0)","v":19.202051232429049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1576,0)+IF(IncludeDeal2,Spreadsheet10.3!M2578,0)+IF(IncludeDeal3,Spreadsheet10.3!M3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1576,0)","v":18.4205098285038},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1576,0)+IF(IncludeDeal2,Spreadsheet10.3!N2578,0)+IF(IncludeDeal3,Spreadsheet10.3!N3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1576,0)","v":18.167126196886901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1576,0)+IF(IncludeDeal2,Spreadsheet10.3!O2578,0)+IF(IncludeDeal3,Spreadsheet10.3!O3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1576,0)","v":18.817088800077098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1576,0)+IF(IncludeDeal2,Spreadsheet10.3!P2578,0)+IF(IncludeDeal3,Spreadsheet10.3!P3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1576,0)","v":19.690946701178248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1576,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2578,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1576,0)","v":18.27664163020415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1576,0)+IF(IncludeDeal2,Spreadsheet10.3!R2578,0)+IF(IncludeDeal3,Spreadsheet10.3!R3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1576,0)","v":18.296507692488351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1576,0)+IF(IncludeDeal2,Spreadsheet10.3!S2578,0)+IF(IncludeDeal3,Spreadsheet10.3!S3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1576,0)","v":20.045473747780751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1576,0)+IF(IncludeDeal2,Spreadsheet10.3!T2578,0)+IF(IncludeDeal3,Spreadsheet10.3!T3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1576,0)","v":21.792079230893602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1576,0)+IF(IncludeDeal2,Spreadsheet10.3!U2578,0)+IF(IncludeDeal3,Spreadsheet10.3!U3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1576,0)","v":23.893671016368852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1576,0)+IF(IncludeDeal2,Spreadsheet10.3!V2578,0)+IF(IncludeDeal3,Spreadsheet10.3!V3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1576,0)","v":25.245908488216852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1576,0)+IF(IncludeDeal2,Spreadsheet10.3!W2578,0)+IF(IncludeDeal3,Spreadsheet10.3!W3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1576,0)","v":21.1628407524158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1576,0)+IF(IncludeDeal2,Spreadsheet10.3!X2578,0)+IF(IncludeDeal3,Spreadsheet10.3!X3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1576,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1576,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2578,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1576,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1576,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2578,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1576,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1576,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2578,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1576,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1576,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2578,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1576,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1576,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2578,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1576,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1576,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2578,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1576,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1576,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2578,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1576,0)","v":0}]
[null,"Simulation 541",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1577,0)+IF(IncludeDeal2,Spreadsheet10.3!C2579,0)+IF(IncludeDeal3,Spreadsheet10.3!C3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1577,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1577,0)+IF(IncludeDeal2,Spreadsheet10.3!D2579,0)+IF(IncludeDeal3,Spreadsheet10.3!D3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1577,0)","v":-10.72312299925415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1577,0)+IF(IncludeDeal2,Spreadsheet10.3!E2579,0)+IF(IncludeDeal3,Spreadsheet10.3!E3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1577,0)","v":-14.196782586728901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1577,0)+IF(IncludeDeal2,Spreadsheet10.3!F2579,0)+IF(IncludeDeal3,Spreadsheet10.3!F3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1577,0)","v":-13.068047894652899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1577,0)+IF(IncludeDeal2,Spreadsheet10.3!G2579,0)+IF(IncludeDeal3,Spreadsheet10.3!G3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1577,0)","v":-11.284258247606351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1577,0)+IF(IncludeDeal2,Spreadsheet10.3!H2579,0)+IF(IncludeDeal3,Spreadsheet10.3!H3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1577,0)","v":-15.076246408237999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1577,0)+IF(IncludeDeal2,Spreadsheet10.3!I2579,0)+IF(IncludeDeal3,Spreadsheet10.3!I3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1577,0)","v":-9.0897268687924004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1577,0)+IF(IncludeDeal2,Spreadsheet10.3!J2579,0)+IF(IncludeDeal3,Spreadsheet10.3!J3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1577,0)","v":-14.356458845767351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1577,0)+IF(IncludeDeal2,Spreadsheet10.3!K2579,0)+IF(IncludeDeal3,Spreadsheet10.3!K3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1577,0)","v":-22.5891594010765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1577,0)+IF(IncludeDeal2,Spreadsheet10.3!L2579,0)+IF(IncludeDeal3,Spreadsheet10.3!L3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1577,0)","v":-29.0369401636992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1577,0)+IF(IncludeDeal2,Spreadsheet10.3!M2579,0)+IF(IncludeDeal3,Spreadsheet10.3!M3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1577,0)","v":-20.45744083795385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1577,0)+IF(IncludeDeal2,Spreadsheet10.3!N2579,0)+IF(IncludeDeal3,Spreadsheet10.3!N3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1577,0)","v":-18.272265971140548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1577,0)+IF(IncludeDeal2,Spreadsheet10.3!O2579,0)+IF(IncludeDeal3,Spreadsheet10.3!O3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1577,0)","v":-22.772421215976049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1577,0)+IF(IncludeDeal2,Spreadsheet10.3!P2579,0)+IF(IncludeDeal3,Spreadsheet10.3!P3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1577,0)","v":-26.440565301482902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1577,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2579,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1577,0)","v":-33.381974927934202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1577,0)+IF(IncludeDeal2,Spreadsheet10.3!R2579,0)+IF(IncludeDeal3,Spreadsheet10.3!R3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1577,0)","v":-28.78062501240575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1577,0)+IF(IncludeDeal2,Spreadsheet10.3!S2579,0)+IF(IncludeDeal3,Spreadsheet10.3!S3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1577,0)","v":-25.447434915410298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1577,0)+IF(IncludeDeal2,Spreadsheet10.3!T2579,0)+IF(IncludeDeal3,Spreadsheet10.3!T3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1577,0)","v":-29.903421542788902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1577,0)+IF(IncludeDeal2,Spreadsheet10.3!U2579,0)+IF(IncludeDeal3,Spreadsheet10.3!U3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1577,0)","v":-37.736617478462001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1577,0)+IF(IncludeDeal2,Spreadsheet10.3!V2579,0)+IF(IncludeDeal3,Spreadsheet10.3!V3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1577,0)","v":-38.222290938026696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1577,0)+IF(IncludeDeal2,Spreadsheet10.3!W2579,0)+IF(IncludeDeal3,Spreadsheet10.3!W3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1577,0)","v":-37.014672883054153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1577,0)+IF(IncludeDeal2,Spreadsheet10.3!X2579,0)+IF(IncludeDeal3,Spreadsheet10.3!X3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1577,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1577,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2579,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1577,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1577,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2579,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1577,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1577,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2579,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1577,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1577,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2579,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1577,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1577,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2579,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1577,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1577,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2579,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1577,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1577,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2579,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1577,0)","v":0}]
[null,"Simulation 542",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1578,0)+IF(IncludeDeal2,Spreadsheet10.3!C2580,0)+IF(IncludeDeal3,Spreadsheet10.3!C3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1578,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1578,0)+IF(IncludeDeal2,Spreadsheet10.3!D2580,0)+IF(IncludeDeal3,Spreadsheet10.3!D3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1578,0)","v":0.51304433166144003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1578,0)+IF(IncludeDeal2,Spreadsheet10.3!E2580,0)+IF(IncludeDeal3,Spreadsheet10.3!E3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1578,0)","v":0.91665534958046502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1578,0)+IF(IncludeDeal2,Spreadsheet10.3!F2580,0)+IF(IncludeDeal3,Spreadsheet10.3!F3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1578,0)","v":-0.74091747407805497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1578,0)+IF(IncludeDeal2,Spreadsheet10.3!G2580,0)+IF(IncludeDeal3,Spreadsheet10.3!G3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1578,0)","v":1.39570784840786},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1578,0)+IF(IncludeDeal2,Spreadsheet10.3!H2580,0)+IF(IncludeDeal3,Spreadsheet10.3!H3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1578,0)","v":2.87269685901106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1578,0)+IF(IncludeDeal2,Spreadsheet10.3!I2580,0)+IF(IncludeDeal3,Spreadsheet10.3!I3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1578,0)","v":1.25435394909389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1578,0)+IF(IncludeDeal2,Spreadsheet10.3!J2580,0)+IF(IncludeDeal3,Spreadsheet10.3!J3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1578,0)","v":-0.108752025538407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1578,0)+IF(IncludeDeal2,Spreadsheet10.3!K2580,0)+IF(IncludeDeal3,Spreadsheet10.3!K3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1578,0)","v":1.5509807364442401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1578,0)+IF(IncludeDeal2,Spreadsheet10.3!L2580,0)+IF(IncludeDeal3,Spreadsheet10.3!L3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1578,0)","v":3.3485393314726548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1578,0)+IF(IncludeDeal2,Spreadsheet10.3!M2580,0)+IF(IncludeDeal3,Spreadsheet10.3!M3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1578,0)","v":4.3220788217791952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1578,0)+IF(IncludeDeal2,Spreadsheet10.3!N2580,0)+IF(IncludeDeal3,Spreadsheet10.3!N3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1578,0)","v":1.4432418849794699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1578,0)+IF(IncludeDeal2,Spreadsheet10.3!O2580,0)+IF(IncludeDeal3,Spreadsheet10.3!O3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1578,0)","v":4.2549552451246049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1578,0)+IF(IncludeDeal2,Spreadsheet10.3!P2580,0)+IF(IncludeDeal3,Spreadsheet10.3!P3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1578,0)","v":4.03501347094873},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1578,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2580,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1578,0)","v":9.5099926235340995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1578,0)+IF(IncludeDeal2,Spreadsheet10.3!R2580,0)+IF(IncludeDeal3,Spreadsheet10.3!R3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1578,0)","v":8.7668268441698487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1578,0)+IF(IncludeDeal2,Spreadsheet10.3!S2580,0)+IF(IncludeDeal3,Spreadsheet10.3!S3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1578,0)","v":8.7119717347564496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1578,0)+IF(IncludeDeal2,Spreadsheet10.3!T2580,0)+IF(IncludeDeal3,Spreadsheet10.3!T3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1578,0)","v":9.054748672885049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1578,0)+IF(IncludeDeal2,Spreadsheet10.3!U2580,0)+IF(IncludeDeal3,Spreadsheet10.3!U3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1578,0)","v":13.190938290890099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1578,0)+IF(IncludeDeal2,Spreadsheet10.3!V2580,0)+IF(IncludeDeal3,Spreadsheet10.3!V3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1578,0)","v":10.4308528047658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1578,0)+IF(IncludeDeal2,Spreadsheet10.3!W2580,0)+IF(IncludeDeal3,Spreadsheet10.3!W3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1578,0)","v":8.4336209785421001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1578,0)+IF(IncludeDeal2,Spreadsheet10.3!X2580,0)+IF(IncludeDeal3,Spreadsheet10.3!X3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1578,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1578,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2580,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1578,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1578,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2580,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1578,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1578,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2580,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1578,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1578,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2580,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1578,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1578,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2580,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1578,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1578,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2580,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1578,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1578,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2580,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1578,0)","v":0}]
[null,"Simulation 543",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1579,0)+IF(IncludeDeal2,Spreadsheet10.3!C2581,0)+IF(IncludeDeal3,Spreadsheet10.3!C3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1579,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1579,0)+IF(IncludeDeal2,Spreadsheet10.3!D2581,0)+IF(IncludeDeal3,Spreadsheet10.3!D3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1579,0)","v":-1.4807080152427849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1579,0)+IF(IncludeDeal2,Spreadsheet10.3!E2581,0)+IF(IncludeDeal3,Spreadsheet10.3!E3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1579,0)","v":-2.3596255191380653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1579,0)+IF(IncludeDeal2,Spreadsheet10.3!F2581,0)+IF(IncludeDeal3,Spreadsheet10.3!F3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1579,0)","v":-1.69558399574758},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1579,0)+IF(IncludeDeal2,Spreadsheet10.3!G2581,0)+IF(IncludeDeal3,Spreadsheet10.3!G3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1579,0)","v":-3.7741246883151951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1579,0)+IF(IncludeDeal2,Spreadsheet10.3!H2581,0)+IF(IncludeDeal3,Spreadsheet10.3!H3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1579,0)","v":-0.68298061501432006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1579,0)+IF(IncludeDeal2,Spreadsheet10.3!I2581,0)+IF(IncludeDeal3,Spreadsheet10.3!I3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1579,0)","v":5.5431158924065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1579,0)+IF(IncludeDeal2,Spreadsheet10.3!J2581,0)+IF(IncludeDeal3,Spreadsheet10.3!J3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1579,0)","v":3.597328580871995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1579,0)+IF(IncludeDeal2,Spreadsheet10.3!K2581,0)+IF(IncludeDeal3,Spreadsheet10.3!K3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1579,0)","v":5.8651115055908001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1579,0)+IF(IncludeDeal2,Spreadsheet10.3!L2581,0)+IF(IncludeDeal3,Spreadsheet10.3!L3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1579,0)","v":4.6681147001825005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1579,0)+IF(IncludeDeal2,Spreadsheet10.3!M2581,0)+IF(IncludeDeal3,Spreadsheet10.3!M3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1579,0)","v":4.9250533255748303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1579,0)+IF(IncludeDeal2,Spreadsheet10.3!N2581,0)+IF(IncludeDeal3,Spreadsheet10.3!N3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1579,0)","v":7.0113173712780501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1579,0)+IF(IncludeDeal2,Spreadsheet10.3!O2581,0)+IF(IncludeDeal3,Spreadsheet10.3!O3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1579,0)","v":7.1545722292118503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1579,0)+IF(IncludeDeal2,Spreadsheet10.3!P2581,0)+IF(IncludeDeal3,Spreadsheet10.3!P3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1579,0)","v":-0.36870191205557401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1579,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2581,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1579,0)","v":-6.3219150671464996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1579,0)+IF(IncludeDeal2,Spreadsheet10.3!R2581,0)+IF(IncludeDeal3,Spreadsheet10.3!R3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1579,0)","v":-2.3679866807890502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1579,0)+IF(IncludeDeal2,Spreadsheet10.3!S2581,0)+IF(IncludeDeal3,Spreadsheet10.3!S3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1579,0)","v":-3.4984517234307502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1579,0)+IF(IncludeDeal2,Spreadsheet10.3!T2581,0)+IF(IncludeDeal3,Spreadsheet10.3!T3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1579,0)","v":-9.1981907498994513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1579,0)+IF(IncludeDeal2,Spreadsheet10.3!U2581,0)+IF(IncludeDeal3,Spreadsheet10.3!U3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1579,0)","v":-8.2921191880878506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1579,0)+IF(IncludeDeal2,Spreadsheet10.3!V2581,0)+IF(IncludeDeal3,Spreadsheet10.3!V3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1579,0)","v":-8.7479219090073492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1579,0)+IF(IncludeDeal2,Spreadsheet10.3!W2581,0)+IF(IncludeDeal3,Spreadsheet10.3!W3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1579,0)","v":-7.4462674810389995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1579,0)+IF(IncludeDeal2,Spreadsheet10.3!X2581,0)+IF(IncludeDeal3,Spreadsheet10.3!X3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1579,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1579,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2581,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1579,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1579,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2581,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1579,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1579,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2581,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1579,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1579,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2581,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1579,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1579,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2581,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1579,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1579,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2581,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1579,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1579,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2581,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1579,0)","v":0}]
[null,"Simulation 544",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1580,0)+IF(IncludeDeal2,Spreadsheet10.3!C2582,0)+IF(IncludeDeal3,Spreadsheet10.3!C3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1580,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1580,0)+IF(IncludeDeal2,Spreadsheet10.3!D2582,0)+IF(IncludeDeal3,Spreadsheet10.3!D3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1580,0)","v":-1.687267291723815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1580,0)+IF(IncludeDeal2,Spreadsheet10.3!E2582,0)+IF(IncludeDeal3,Spreadsheet10.3!E3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1580,0)","v":-2.3342269795956647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1580,0)+IF(IncludeDeal2,Spreadsheet10.3!F2582,0)+IF(IncludeDeal3,Spreadsheet10.3!F3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1580,0)","v":-5.8194384488075492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1580,0)+IF(IncludeDeal2,Spreadsheet10.3!G2582,0)+IF(IncludeDeal3,Spreadsheet10.3!G3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1580,0)","v":-4.0942299943121645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1580,0)+IF(IncludeDeal2,Spreadsheet10.3!H2582,0)+IF(IncludeDeal3,Spreadsheet10.3!H3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1580,0)","v":-9.6227095228290498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1580,0)+IF(IncludeDeal2,Spreadsheet10.3!I2582,0)+IF(IncludeDeal3,Spreadsheet10.3!I3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1580,0)","v":-8.8932713486057509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1580,0)+IF(IncludeDeal2,Spreadsheet10.3!J2582,0)+IF(IncludeDeal3,Spreadsheet10.3!J3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1580,0)","v":-8.8114100857401514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1580,0)+IF(IncludeDeal2,Spreadsheet10.3!K2582,0)+IF(IncludeDeal3,Spreadsheet10.3!K3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1580,0)","v":-7.8810814041513506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1580,0)+IF(IncludeDeal2,Spreadsheet10.3!L2582,0)+IF(IncludeDeal3,Spreadsheet10.3!L3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1580,0)","v":-5.5156760886689495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1580,0)+IF(IncludeDeal2,Spreadsheet10.3!M2582,0)+IF(IncludeDeal3,Spreadsheet10.3!M3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1580,0)","v":-0.95658754722087502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1580,0)+IF(IncludeDeal2,Spreadsheet10.3!N2582,0)+IF(IncludeDeal3,Spreadsheet10.3!N3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1580,0)","v":-2.1030222228120397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1580,0)+IF(IncludeDeal2,Spreadsheet10.3!O2582,0)+IF(IncludeDeal3,Spreadsheet10.3!O3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1580,0)","v":-8.4354319945396998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1580,0)+IF(IncludeDeal2,Spreadsheet10.3!P2582,0)+IF(IncludeDeal3,Spreadsheet10.3!P3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1580,0)","v":-9.7382744678387496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1580,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2582,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1580,0)","v":-18.483122762710703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1580,0)+IF(IncludeDeal2,Spreadsheet10.3!R2582,0)+IF(IncludeDeal3,Spreadsheet10.3!R3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1580,0)","v":-19.325311661190497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1580,0)+IF(IncludeDeal2,Spreadsheet10.3!S2582,0)+IF(IncludeDeal3,Spreadsheet10.3!S3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1580,0)","v":-22.066896202525548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1580,0)+IF(IncludeDeal2,Spreadsheet10.3!T2582,0)+IF(IncludeDeal3,Spreadsheet10.3!T3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1580,0)","v":-19.248120293487602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1580,0)+IF(IncludeDeal2,Spreadsheet10.3!U2582,0)+IF(IncludeDeal3,Spreadsheet10.3!U3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1580,0)","v":-15.51845659478195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1580,0)+IF(IncludeDeal2,Spreadsheet10.3!V2582,0)+IF(IncludeDeal3,Spreadsheet10.3!V3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1580,0)","v":-15.756516581120501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1580,0)+IF(IncludeDeal2,Spreadsheet10.3!W2582,0)+IF(IncludeDeal3,Spreadsheet10.3!W3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1580,0)","v":-8.6324329067045511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1580,0)+IF(IncludeDeal2,Spreadsheet10.3!X2582,0)+IF(IncludeDeal3,Spreadsheet10.3!X3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1580,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1580,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2582,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1580,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1580,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2582,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1580,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1580,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2582,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1580,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1580,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2582,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1580,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1580,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2582,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1580,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1580,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2582,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1580,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1580,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2582,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1580,0)","v":0}]
[null,"Simulation 545",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1581,0)+IF(IncludeDeal2,Spreadsheet10.3!C2583,0)+IF(IncludeDeal3,Spreadsheet10.3!C3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1581,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1581,0)+IF(IncludeDeal2,Spreadsheet10.3!D2583,0)+IF(IncludeDeal3,Spreadsheet10.3!D3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1581,0)","v":2.165815959977385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1581,0)+IF(IncludeDeal2,Spreadsheet10.3!E2583,0)+IF(IncludeDeal3,Spreadsheet10.3!E3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1581,0)","v":6.4566814855604004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1581,0)+IF(IncludeDeal2,Spreadsheet10.3!F2583,0)+IF(IncludeDeal3,Spreadsheet10.3!F3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1581,0)","v":5.6383353060510002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1581,0)+IF(IncludeDeal2,Spreadsheet10.3!G2583,0)+IF(IncludeDeal3,Spreadsheet10.3!G3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1581,0)","v":8.1771951333810495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1581,0)+IF(IncludeDeal2,Spreadsheet10.3!H2583,0)+IF(IncludeDeal3,Spreadsheet10.3!H3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1581,0)","v":9.5616535466448997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1581,0)+IF(IncludeDeal2,Spreadsheet10.3!I2583,0)+IF(IncludeDeal3,Spreadsheet10.3!I3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1581,0)","v":10.628459490411499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1581,0)+IF(IncludeDeal2,Spreadsheet10.3!J2583,0)+IF(IncludeDeal3,Spreadsheet10.3!J3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1581,0)","v":14.18780444100965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1581,0)+IF(IncludeDeal2,Spreadsheet10.3!K2583,0)+IF(IncludeDeal3,Spreadsheet10.3!K3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1581,0)","v":11.336517951644},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1581,0)+IF(IncludeDeal2,Spreadsheet10.3!L2583,0)+IF(IncludeDeal3,Spreadsheet10.3!L3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1581,0)","v":11.0641471278264},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1581,0)+IF(IncludeDeal2,Spreadsheet10.3!M2583,0)+IF(IncludeDeal3,Spreadsheet10.3!M3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1581,0)","v":13.52949108567995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1581,0)+IF(IncludeDeal2,Spreadsheet10.3!N2583,0)+IF(IncludeDeal3,Spreadsheet10.3!N3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1581,0)","v":14.6519028992534},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1581,0)+IF(IncludeDeal2,Spreadsheet10.3!O2583,0)+IF(IncludeDeal3,Spreadsheet10.3!O3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1581,0)","v":13.715783977653398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1581,0)+IF(IncludeDeal2,Spreadsheet10.3!P2583,0)+IF(IncludeDeal3,Spreadsheet10.3!P3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1581,0)","v":16.322470224376548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1581,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2583,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1581,0)","v":14.457145850951399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1581,0)+IF(IncludeDeal2,Spreadsheet10.3!R2583,0)+IF(IncludeDeal3,Spreadsheet10.3!R3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1581,0)","v":12.0416405539876},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1581,0)+IF(IncludeDeal2,Spreadsheet10.3!S2583,0)+IF(IncludeDeal3,Spreadsheet10.3!S3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1581,0)","v":14.863509571491251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1581,0)+IF(IncludeDeal2,Spreadsheet10.3!T2583,0)+IF(IncludeDeal3,Spreadsheet10.3!T3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1581,0)","v":17.209148830614048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1581,0)+IF(IncludeDeal2,Spreadsheet10.3!U2583,0)+IF(IncludeDeal3,Spreadsheet10.3!U3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1581,0)","v":20.270812733039651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1581,0)+IF(IncludeDeal2,Spreadsheet10.3!V2583,0)+IF(IncludeDeal3,Spreadsheet10.3!V3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1581,0)","v":19.963199131318401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1581,0)+IF(IncludeDeal2,Spreadsheet10.3!W2583,0)+IF(IncludeDeal3,Spreadsheet10.3!W3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1581,0)","v":16.3513731867193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1581,0)+IF(IncludeDeal2,Spreadsheet10.3!X2583,0)+IF(IncludeDeal3,Spreadsheet10.3!X3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1581,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1581,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2583,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1581,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1581,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2583,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1581,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1581,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2583,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1581,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1581,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2583,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1581,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1581,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2583,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1581,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1581,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2583,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1581,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1581,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2583,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1581,0)","v":0}]
[null,"Simulation 546",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1582,0)+IF(IncludeDeal2,Spreadsheet10.3!C2584,0)+IF(IncludeDeal3,Spreadsheet10.3!C3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1582,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1582,0)+IF(IncludeDeal2,Spreadsheet10.3!D2584,0)+IF(IncludeDeal3,Spreadsheet10.3!D3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1582,0)","v":-3.8804027983799547E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1582,0)+IF(IncludeDeal2,Spreadsheet10.3!E2584,0)+IF(IncludeDeal3,Spreadsheet10.3!E3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1582,0)","v":-1.2607127313715851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1582,0)+IF(IncludeDeal2,Spreadsheet10.3!F2584,0)+IF(IncludeDeal3,Spreadsheet10.3!F3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1582,0)","v":0.8820652200282999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1582,0)+IF(IncludeDeal2,Spreadsheet10.3!G2584,0)+IF(IncludeDeal3,Spreadsheet10.3!G3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1582,0)","v":-1.362655666130695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1582,0)+IF(IncludeDeal2,Spreadsheet10.3!H2584,0)+IF(IncludeDeal3,Spreadsheet10.3!H3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1582,0)","v":-1.6107626550092951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1582,0)+IF(IncludeDeal2,Spreadsheet10.3!I2584,0)+IF(IncludeDeal3,Spreadsheet10.3!I3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1582,0)","v":-2.159804066681025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1582,0)+IF(IncludeDeal2,Spreadsheet10.3!J2584,0)+IF(IncludeDeal3,Spreadsheet10.3!J3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1582,0)","v":-2.0651225185679301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1582,0)+IF(IncludeDeal2,Spreadsheet10.3!K2584,0)+IF(IncludeDeal3,Spreadsheet10.3!K3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1582,0)","v":-2.9840972038269249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1582,0)+IF(IncludeDeal2,Spreadsheet10.3!L2584,0)+IF(IncludeDeal3,Spreadsheet10.3!L3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1582,0)","v":-2.4426622976972348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1582,0)+IF(IncludeDeal2,Spreadsheet10.3!M2584,0)+IF(IncludeDeal3,Spreadsheet10.3!M3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1582,0)","v":-4.2098507685486153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1582,0)+IF(IncludeDeal2,Spreadsheet10.3!N2584,0)+IF(IncludeDeal3,Spreadsheet10.3!N3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1582,0)","v":-3.0742173911296549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1582,0)+IF(IncludeDeal2,Spreadsheet10.3!O2584,0)+IF(IncludeDeal3,Spreadsheet10.3!O3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1582,0)","v":-2.0683013924223448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1582,0)+IF(IncludeDeal2,Spreadsheet10.3!P2584,0)+IF(IncludeDeal3,Spreadsheet10.3!P3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1582,0)","v":-8.4569202970317008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1582,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2584,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1582,0)","v":-9.5400337399308999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1582,0)+IF(IncludeDeal2,Spreadsheet10.3!R2584,0)+IF(IncludeDeal3,Spreadsheet10.3!R3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1582,0)","v":-12.212423473477099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1582,0)+IF(IncludeDeal2,Spreadsheet10.3!S2584,0)+IF(IncludeDeal3,Spreadsheet10.3!S3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1582,0)","v":-12.497818291520749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1582,0)+IF(IncludeDeal2,Spreadsheet10.3!T2584,0)+IF(IncludeDeal3,Spreadsheet10.3!T3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1582,0)","v":-12.778922036754601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1582,0)+IF(IncludeDeal2,Spreadsheet10.3!U2584,0)+IF(IncludeDeal3,Spreadsheet10.3!U3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1582,0)","v":-8.2441948751758005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1582,0)+IF(IncludeDeal2,Spreadsheet10.3!V2584,0)+IF(IncludeDeal3,Spreadsheet10.3!V3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1582,0)","v":-10.17216208410535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1582,0)+IF(IncludeDeal2,Spreadsheet10.3!W2584,0)+IF(IncludeDeal3,Spreadsheet10.3!W3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1582,0)","v":-5.6214769486114005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1582,0)+IF(IncludeDeal2,Spreadsheet10.3!X2584,0)+IF(IncludeDeal3,Spreadsheet10.3!X3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1582,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1582,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2584,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1582,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1582,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2584,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1582,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1582,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2584,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1582,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1582,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2584,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1582,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1582,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2584,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1582,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1582,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2584,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1582,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1582,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2584,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1582,0)","v":0}]
[null,"Simulation 547",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1583,0)+IF(IncludeDeal2,Spreadsheet10.3!C2585,0)+IF(IncludeDeal3,Spreadsheet10.3!C3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1583,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1583,0)+IF(IncludeDeal2,Spreadsheet10.3!D2585,0)+IF(IncludeDeal3,Spreadsheet10.3!D3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1583,0)","v":0.55585105216971009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1583,0)+IF(IncludeDeal2,Spreadsheet10.3!E2585,0)+IF(IncludeDeal3,Spreadsheet10.3!E3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1583,0)","v":-3.0746623343395347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1583,0)+IF(IncludeDeal2,Spreadsheet10.3!F2585,0)+IF(IncludeDeal3,Spreadsheet10.3!F3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1583,0)","v":-1.724917964611735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1583,0)+IF(IncludeDeal2,Spreadsheet10.3!G2585,0)+IF(IncludeDeal3,Spreadsheet10.3!G3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1583,0)","v":-1.3710258183153901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1583,0)+IF(IncludeDeal2,Spreadsheet10.3!H2585,0)+IF(IncludeDeal3,Spreadsheet10.3!H3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1583,0)","v":-6.8577049586525503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1583,0)+IF(IncludeDeal2,Spreadsheet10.3!I2585,0)+IF(IncludeDeal3,Spreadsheet10.3!I3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1583,0)","v":-8.2628026895817506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1583,0)+IF(IncludeDeal2,Spreadsheet10.3!J2585,0)+IF(IncludeDeal3,Spreadsheet10.3!J3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1583,0)","v":-3.75850499044979},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1583,0)+IF(IncludeDeal2,Spreadsheet10.3!K2585,0)+IF(IncludeDeal3,Spreadsheet10.3!K3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1583,0)","v":-3.6331672283297398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1583,0)+IF(IncludeDeal2,Spreadsheet10.3!L2585,0)+IF(IncludeDeal3,Spreadsheet10.3!L3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1583,0)","v":-6.8042529606124003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1583,0)+IF(IncludeDeal2,Spreadsheet10.3!M2585,0)+IF(IncludeDeal3,Spreadsheet10.3!M3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1583,0)","v":-1.4379874418972649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1583,0)+IF(IncludeDeal2,Spreadsheet10.3!N2585,0)+IF(IncludeDeal3,Spreadsheet10.3!N3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1583,0)","v":-2.94892788679077},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1583,0)+IF(IncludeDeal2,Spreadsheet10.3!O2585,0)+IF(IncludeDeal3,Spreadsheet10.3!O3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1583,0)","v":-8.1939288851070007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1583,0)+IF(IncludeDeal2,Spreadsheet10.3!P2585,0)+IF(IncludeDeal3,Spreadsheet10.3!P3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1583,0)","v":-5.2732548117091493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1583,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2585,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1583,0)","v":-0.73834781801138505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1583,0)+IF(IncludeDeal2,Spreadsheet10.3!R2585,0)+IF(IncludeDeal3,Spreadsheet10.3!R3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1583,0)","v":0.76715673021697994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1583,0)+IF(IncludeDeal2,Spreadsheet10.3!S2585,0)+IF(IncludeDeal3,Spreadsheet10.3!S3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1583,0)","v":5.8191150998763499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1583,0)+IF(IncludeDeal2,Spreadsheet10.3!T2585,0)+IF(IncludeDeal3,Spreadsheet10.3!T3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1583,0)","v":7.8453596847890994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1583,0)+IF(IncludeDeal2,Spreadsheet10.3!U2585,0)+IF(IncludeDeal3,Spreadsheet10.3!U3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1583,0)","v":3.7468890933099153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1583,0)+IF(IncludeDeal2,Spreadsheet10.3!V2585,0)+IF(IncludeDeal3,Spreadsheet10.3!V3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1583,0)","v":7.3794122979053505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1583,0)+IF(IncludeDeal2,Spreadsheet10.3!W2585,0)+IF(IncludeDeal3,Spreadsheet10.3!W3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1583,0)","v":4.64835247449839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1583,0)+IF(IncludeDeal2,Spreadsheet10.3!X2585,0)+IF(IncludeDeal3,Spreadsheet10.3!X3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1583,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1583,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2585,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1583,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1583,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2585,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1583,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1583,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2585,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1583,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1583,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2585,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1583,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1583,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2585,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1583,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1583,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2585,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1583,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1583,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2585,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1583,0)","v":0}]
[null,"Simulation 548",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1584,0)+IF(IncludeDeal2,Spreadsheet10.3!C2586,0)+IF(IncludeDeal3,Spreadsheet10.3!C3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1584,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1584,0)+IF(IncludeDeal2,Spreadsheet10.3!D2586,0)+IF(IncludeDeal3,Spreadsheet10.3!D3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1584,0)","v":-1.342770664377845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1584,0)+IF(IncludeDeal2,Spreadsheet10.3!E2586,0)+IF(IncludeDeal3,Spreadsheet10.3!E3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1584,0)","v":-2.030754608266315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1584,0)+IF(IncludeDeal2,Spreadsheet10.3!F2586,0)+IF(IncludeDeal3,Spreadsheet10.3!F3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1584,0)","v":-1.2480719293532652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1584,0)+IF(IncludeDeal2,Spreadsheet10.3!G2586,0)+IF(IncludeDeal3,Spreadsheet10.3!G3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1584,0)","v":2.4724273713927252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1584,0)+IF(IncludeDeal2,Spreadsheet10.3!H2586,0)+IF(IncludeDeal3,Spreadsheet10.3!H3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1584,0)","v":4.5282160187161393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1584,0)+IF(IncludeDeal2,Spreadsheet10.3!I2586,0)+IF(IncludeDeal3,Spreadsheet10.3!I3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1584,0)","v":6.5262958025322},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1584,0)+IF(IncludeDeal2,Spreadsheet10.3!J2586,0)+IF(IncludeDeal3,Spreadsheet10.3!J3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1584,0)","v":1.574760895362145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1584,0)+IF(IncludeDeal2,Spreadsheet10.3!K2586,0)+IF(IncludeDeal3,Spreadsheet10.3!K3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1584,0)","v":-1.1977662620357201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1584,0)+IF(IncludeDeal2,Spreadsheet10.3!L2586,0)+IF(IncludeDeal3,Spreadsheet10.3!L3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1584,0)","v":-7.8184395355609499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1584,0)+IF(IncludeDeal2,Spreadsheet10.3!M2586,0)+IF(IncludeDeal3,Spreadsheet10.3!M3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1584,0)","v":-15.0920269667276},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1584,0)+IF(IncludeDeal2,Spreadsheet10.3!N2586,0)+IF(IncludeDeal3,Spreadsheet10.3!N3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1584,0)","v":-6.1501867554251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1584,0)+IF(IncludeDeal2,Spreadsheet10.3!O2586,0)+IF(IncludeDeal3,Spreadsheet10.3!O3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1584,0)","v":-8.7013066555605008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1584,0)+IF(IncludeDeal2,Spreadsheet10.3!P2586,0)+IF(IncludeDeal3,Spreadsheet10.3!P3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1584,0)","v":-5.0663569633707999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1584,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2586,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1584,0)","v":-5.3541824610158999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1584,0)+IF(IncludeDeal2,Spreadsheet10.3!R2586,0)+IF(IncludeDeal3,Spreadsheet10.3!R3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1584,0)","v":-6.9195544148549502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1584,0)+IF(IncludeDeal2,Spreadsheet10.3!S2586,0)+IF(IncludeDeal3,Spreadsheet10.3!S3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1584,0)","v":-5.2892264188508999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1584,0)+IF(IncludeDeal2,Spreadsheet10.3!T2586,0)+IF(IncludeDeal3,Spreadsheet10.3!T3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1584,0)","v":-1.25652966810361},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1584,0)+IF(IncludeDeal2,Spreadsheet10.3!U2586,0)+IF(IncludeDeal3,Spreadsheet10.3!U3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1584,0)","v":-1.4975235539150951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1584,0)+IF(IncludeDeal2,Spreadsheet10.3!V2586,0)+IF(IncludeDeal3,Spreadsheet10.3!V3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1584,0)","v":2.9852449704432154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1584,0)+IF(IncludeDeal2,Spreadsheet10.3!W2586,0)+IF(IncludeDeal3,Spreadsheet10.3!W3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1584,0)","v":-0.51986666588127994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1584,0)+IF(IncludeDeal2,Spreadsheet10.3!X2586,0)+IF(IncludeDeal3,Spreadsheet10.3!X3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1584,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1584,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2586,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1584,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1584,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2586,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1584,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1584,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2586,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1584,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1584,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2586,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1584,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1584,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2586,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1584,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1584,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2586,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1584,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1584,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2586,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1584,0)","v":0}]
[null,"Simulation 549",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1585,0)+IF(IncludeDeal2,Spreadsheet10.3!C2587,0)+IF(IncludeDeal3,Spreadsheet10.3!C3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1585,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1585,0)+IF(IncludeDeal2,Spreadsheet10.3!D2587,0)+IF(IncludeDeal3,Spreadsheet10.3!D3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1585,0)","v":0.61502854425797493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1585,0)+IF(IncludeDeal2,Spreadsheet10.3!E2587,0)+IF(IncludeDeal3,Spreadsheet10.3!E3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1585,0)","v":0.69884238818157995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1585,0)+IF(IncludeDeal2,Spreadsheet10.3!F2587,0)+IF(IncludeDeal3,Spreadsheet10.3!F3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1585,0)","v":1.67504318305873},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1585,0)+IF(IncludeDeal2,Spreadsheet10.3!G2587,0)+IF(IncludeDeal3,Spreadsheet10.3!G3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1585,0)","v":3.29397308351475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1585,0)+IF(IncludeDeal2,Spreadsheet10.3!H2587,0)+IF(IncludeDeal3,Spreadsheet10.3!H3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1585,0)","v":7.9630802758584007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1585,0)+IF(IncludeDeal2,Spreadsheet10.3!I2587,0)+IF(IncludeDeal3,Spreadsheet10.3!I3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1585,0)","v":8.2024487168150007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1585,0)+IF(IncludeDeal2,Spreadsheet10.3!J2587,0)+IF(IncludeDeal3,Spreadsheet10.3!J3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1585,0)","v":8.3779251567749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1585,0)+IF(IncludeDeal2,Spreadsheet10.3!K2587,0)+IF(IncludeDeal3,Spreadsheet10.3!K3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1585,0)","v":6.5466316824439996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1585,0)+IF(IncludeDeal2,Spreadsheet10.3!L2587,0)+IF(IncludeDeal3,Spreadsheet10.3!L3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1585,0)","v":5.8396018238901997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1585,0)+IF(IncludeDeal2,Spreadsheet10.3!M2587,0)+IF(IncludeDeal3,Spreadsheet10.3!M3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1585,0)","v":-0.59929165316639499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1585,0)+IF(IncludeDeal2,Spreadsheet10.3!N2587,0)+IF(IncludeDeal3,Spreadsheet10.3!N3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1585,0)","v":1.9349090650290299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1585,0)+IF(IncludeDeal2,Spreadsheet10.3!O2587,0)+IF(IncludeDeal3,Spreadsheet10.3!O3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1585,0)","v":2.32706813262361},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1585,0)+IF(IncludeDeal2,Spreadsheet10.3!P2587,0)+IF(IncludeDeal3,Spreadsheet10.3!P3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1585,0)","v":3.69386060812429},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1585,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2587,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1585,0)","v":4.3395088955382546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1585,0)+IF(IncludeDeal2,Spreadsheet10.3!R2587,0)+IF(IncludeDeal3,Spreadsheet10.3!R3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1585,0)","v":-0.87099075024680506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1585,0)+IF(IncludeDeal2,Spreadsheet10.3!S2587,0)+IF(IncludeDeal3,Spreadsheet10.3!S3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1585,0)","v":-3.563777646299235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1585,0)+IF(IncludeDeal2,Spreadsheet10.3!T2587,0)+IF(IncludeDeal3,Spreadsheet10.3!T3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1585,0)","v":-6.6955348703148498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1585,0)+IF(IncludeDeal2,Spreadsheet10.3!U2587,0)+IF(IncludeDeal3,Spreadsheet10.3!U3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1585,0)","v":-3.0974413488767554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1585,0)+IF(IncludeDeal2,Spreadsheet10.3!V2587,0)+IF(IncludeDeal3,Spreadsheet10.3!V3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1585,0)","v":-7.3247790065018004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1585,0)+IF(IncludeDeal2,Spreadsheet10.3!W2587,0)+IF(IncludeDeal3,Spreadsheet10.3!W3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1585,0)","v":-5.3684533011228002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1585,0)+IF(IncludeDeal2,Spreadsheet10.3!X2587,0)+IF(IncludeDeal3,Spreadsheet10.3!X3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1585,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1585,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2587,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1585,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1585,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2587,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1585,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1585,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2587,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1585,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1585,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2587,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1585,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1585,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2587,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1585,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1585,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2587,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1585,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1585,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2587,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1585,0)","v":0}]
[null,"Simulation 550",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1586,0)+IF(IncludeDeal2,Spreadsheet10.3!C2588,0)+IF(IncludeDeal3,Spreadsheet10.3!C3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1586,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1586,0)+IF(IncludeDeal2,Spreadsheet10.3!D2588,0)+IF(IncludeDeal3,Spreadsheet10.3!D3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1586,0)","v":0.96753707539299505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1586,0)+IF(IncludeDeal2,Spreadsheet10.3!E2588,0)+IF(IncludeDeal3,Spreadsheet10.3!E3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1586,0)","v":2.1194821505788402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1586,0)+IF(IncludeDeal2,Spreadsheet10.3!F2588,0)+IF(IncludeDeal3,Spreadsheet10.3!F3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1586,0)","v":4.6535720444391204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1586,0)+IF(IncludeDeal2,Spreadsheet10.3!G2588,0)+IF(IncludeDeal3,Spreadsheet10.3!G3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1586,0)","v":5.9982539532909005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1586,0)+IF(IncludeDeal2,Spreadsheet10.3!H2588,0)+IF(IncludeDeal3,Spreadsheet10.3!H3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1586,0)","v":3.0404621685817497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1586,0)+IF(IncludeDeal2,Spreadsheet10.3!I2588,0)+IF(IncludeDeal3,Spreadsheet10.3!I3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1586,0)","v":3.34448416720533},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1586,0)+IF(IncludeDeal2,Spreadsheet10.3!J2588,0)+IF(IncludeDeal3,Spreadsheet10.3!J3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1586,0)","v":4.0297864335701599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1586,0)+IF(IncludeDeal2,Spreadsheet10.3!K2588,0)+IF(IncludeDeal3,Spreadsheet10.3!K3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1586,0)","v":5.9213169767400498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1586,0)+IF(IncludeDeal2,Spreadsheet10.3!L2588,0)+IF(IncludeDeal3,Spreadsheet10.3!L3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1586,0)","v":6.1847539055790497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1586,0)+IF(IncludeDeal2,Spreadsheet10.3!M2588,0)+IF(IncludeDeal3,Spreadsheet10.3!M3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1586,0)","v":5.3895410696693498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1586,0)+IF(IncludeDeal2,Spreadsheet10.3!N2588,0)+IF(IncludeDeal3,Spreadsheet10.3!N3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1586,0)","v":2.7864033414213054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1586,0)+IF(IncludeDeal2,Spreadsheet10.3!O2588,0)+IF(IncludeDeal3,Spreadsheet10.3!O3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1586,0)","v":5.2209219827891005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1586,0)+IF(IncludeDeal2,Spreadsheet10.3!P2588,0)+IF(IncludeDeal3,Spreadsheet10.3!P3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1586,0)","v":7.0751882039491001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1586,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2588,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1586,0)","v":6.7957632560333998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1586,0)+IF(IncludeDeal2,Spreadsheet10.3!R2588,0)+IF(IncludeDeal3,Spreadsheet10.3!R3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1586,0)","v":6.8771651518192005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1586,0)+IF(IncludeDeal2,Spreadsheet10.3!S2588,0)+IF(IncludeDeal3,Spreadsheet10.3!S3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1586,0)","v":8.9244313502158512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1586,0)+IF(IncludeDeal2,Spreadsheet10.3!T2588,0)+IF(IncludeDeal3,Spreadsheet10.3!T3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1586,0)","v":7.9768445779590005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1586,0)+IF(IncludeDeal2,Spreadsheet10.3!U2588,0)+IF(IncludeDeal3,Spreadsheet10.3!U3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1586,0)","v":5.2832695026799996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1586,0)+IF(IncludeDeal2,Spreadsheet10.3!V2588,0)+IF(IncludeDeal3,Spreadsheet10.3!V3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1586,0)","v":2.5182461315553302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1586,0)+IF(IncludeDeal2,Spreadsheet10.3!W2588,0)+IF(IncludeDeal3,Spreadsheet10.3!W3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1586,0)","v":3.9776569045038497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1586,0)+IF(IncludeDeal2,Spreadsheet10.3!X2588,0)+IF(IncludeDeal3,Spreadsheet10.3!X3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1586,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1586,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2588,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1586,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1586,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2588,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1586,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1586,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2588,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1586,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1586,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2588,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1586,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1586,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2588,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1586,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1586,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2588,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1586,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1586,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2588,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1586,0)","v":0}]
[null,"Simulation 551",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1587,0)+IF(IncludeDeal2,Spreadsheet10.3!C2589,0)+IF(IncludeDeal3,Spreadsheet10.3!C3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1587,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1587,0)+IF(IncludeDeal2,Spreadsheet10.3!D2589,0)+IF(IncludeDeal3,Spreadsheet10.3!D3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1587,0)","v":4.9938534855904955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1587,0)+IF(IncludeDeal2,Spreadsheet10.3!E2589,0)+IF(IncludeDeal3,Spreadsheet10.3!E3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1587,0)","v":8.5179984587233992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1587,0)+IF(IncludeDeal2,Spreadsheet10.3!F2589,0)+IF(IncludeDeal3,Spreadsheet10.3!F3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1587,0)","v":9.7726387682055496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1587,0)+IF(IncludeDeal2,Spreadsheet10.3!G2589,0)+IF(IncludeDeal3,Spreadsheet10.3!G3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1587,0)","v":13.51026238654365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1587,0)+IF(IncludeDeal2,Spreadsheet10.3!H2589,0)+IF(IncludeDeal3,Spreadsheet10.3!H3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1587,0)","v":10.061928137953601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1587,0)+IF(IncludeDeal2,Spreadsheet10.3!I2589,0)+IF(IncludeDeal3,Spreadsheet10.3!I3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1587,0)","v":5.0276285901083497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1587,0)+IF(IncludeDeal2,Spreadsheet10.3!J2589,0)+IF(IncludeDeal3,Spreadsheet10.3!J3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1587,0)","v":4.3683808479457555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1587,0)+IF(IncludeDeal2,Spreadsheet10.3!K2589,0)+IF(IncludeDeal3,Spreadsheet10.3!K3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1587,0)","v":-0.40005189476956399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1587,0)+IF(IncludeDeal2,Spreadsheet10.3!L2589,0)+IF(IncludeDeal3,Spreadsheet10.3!L3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1587,0)","v":-0.29377561830078047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1587,0)+IF(IncludeDeal2,Spreadsheet10.3!M2589,0)+IF(IncludeDeal3,Spreadsheet10.3!M3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1587,0)","v":-5.1735122318373499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1587,0)+IF(IncludeDeal2,Spreadsheet10.3!N2589,0)+IF(IncludeDeal3,Spreadsheet10.3!N3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1587,0)","v":-3.859122686398305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1587,0)+IF(IncludeDeal2,Spreadsheet10.3!O2589,0)+IF(IncludeDeal3,Spreadsheet10.3!O3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1587,0)","v":-4.9403540237008148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1587,0)+IF(IncludeDeal2,Spreadsheet10.3!P2589,0)+IF(IncludeDeal3,Spreadsheet10.3!P3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1587,0)","v":-5.317414262672},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1587,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2589,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1587,0)","v":-5.1992163507692002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1587,0)+IF(IncludeDeal2,Spreadsheet10.3!R2589,0)+IF(IncludeDeal3,Spreadsheet10.3!R3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1587,0)","v":-7.5917487035356501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1587,0)+IF(IncludeDeal2,Spreadsheet10.3!S2589,0)+IF(IncludeDeal3,Spreadsheet10.3!S3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1587,0)","v":-13.41151283064395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1587,0)+IF(IncludeDeal2,Spreadsheet10.3!T2589,0)+IF(IncludeDeal3,Spreadsheet10.3!T3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1587,0)","v":-8.4574093057801001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1587,0)+IF(IncludeDeal2,Spreadsheet10.3!U2589,0)+IF(IncludeDeal3,Spreadsheet10.3!U3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1587,0)","v":-8.9309115611034002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1587,0)+IF(IncludeDeal2,Spreadsheet10.3!V2589,0)+IF(IncludeDeal3,Spreadsheet10.3!V3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1587,0)","v":-6.2995896255406505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1587,0)+IF(IncludeDeal2,Spreadsheet10.3!W2589,0)+IF(IncludeDeal3,Spreadsheet10.3!W3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1587,0)","v":-4.8539407534697547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1587,0)+IF(IncludeDeal2,Spreadsheet10.3!X2589,0)+IF(IncludeDeal3,Spreadsheet10.3!X3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1587,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1587,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2589,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1587,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1587,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2589,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1587,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1587,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2589,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1587,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1587,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2589,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1587,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1587,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2589,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1587,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1587,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2589,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1587,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1587,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2589,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1587,0)","v":0}]
[null,"Simulation 552",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1588,0)+IF(IncludeDeal2,Spreadsheet10.3!C2590,0)+IF(IncludeDeal3,Spreadsheet10.3!C3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1588,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1588,0)+IF(IncludeDeal2,Spreadsheet10.3!D2590,0)+IF(IncludeDeal3,Spreadsheet10.3!D3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1588,0)","v":1.2633454288514698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1588,0)+IF(IncludeDeal2,Spreadsheet10.3!E2590,0)+IF(IncludeDeal3,Spreadsheet10.3!E3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1588,0)","v":2.0298939982554298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1588,0)+IF(IncludeDeal2,Spreadsheet10.3!F2590,0)+IF(IncludeDeal3,Spreadsheet10.3!F3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1588,0)","v":4.2630185271712193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1588,0)+IF(IncludeDeal2,Spreadsheet10.3!G2590,0)+IF(IncludeDeal3,Spreadsheet10.3!G3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1588,0)","v":4.2617148082507148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1588,0)+IF(IncludeDeal2,Spreadsheet10.3!H2590,0)+IF(IncludeDeal3,Spreadsheet10.3!H3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1588,0)","v":7.0820303213101505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1588,0)+IF(IncludeDeal2,Spreadsheet10.3!I2590,0)+IF(IncludeDeal3,Spreadsheet10.3!I3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1588,0)","v":8.2503132758639506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1588,0)+IF(IncludeDeal2,Spreadsheet10.3!J2590,0)+IF(IncludeDeal3,Spreadsheet10.3!J3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1588,0)","v":5.1418026584788494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1588,0)+IF(IncludeDeal2,Spreadsheet10.3!K2590,0)+IF(IncludeDeal3,Spreadsheet10.3!K3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1588,0)","v":4.7402436655668199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1588,0)+IF(IncludeDeal2,Spreadsheet10.3!L2590,0)+IF(IncludeDeal3,Spreadsheet10.3!L3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1588,0)","v":6.3962157190519005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1588,0)+IF(IncludeDeal2,Spreadsheet10.3!M2590,0)+IF(IncludeDeal3,Spreadsheet10.3!M3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1588,0)","v":5.3179526291215504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1588,0)+IF(IncludeDeal2,Spreadsheet10.3!N2590,0)+IF(IncludeDeal3,Spreadsheet10.3!N3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1588,0)","v":6.6826328045716501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1588,0)+IF(IncludeDeal2,Spreadsheet10.3!O2590,0)+IF(IncludeDeal3,Spreadsheet10.3!O3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1588,0)","v":10.8747766810747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1588,0)+IF(IncludeDeal2,Spreadsheet10.3!P2590,0)+IF(IncludeDeal3,Spreadsheet10.3!P3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1588,0)","v":10.80847991097755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1588,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2590,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1588,0)","v":12.8170084536556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1588,0)+IF(IncludeDeal2,Spreadsheet10.3!R2590,0)+IF(IncludeDeal3,Spreadsheet10.3!R3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1588,0)","v":16.265284025604249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1588,0)+IF(IncludeDeal2,Spreadsheet10.3!S2590,0)+IF(IncludeDeal3,Spreadsheet10.3!S3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1588,0)","v":10.873538463096549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1588,0)+IF(IncludeDeal2,Spreadsheet10.3!T2590,0)+IF(IncludeDeal3,Spreadsheet10.3!T3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1588,0)","v":11.341579096955249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1588,0)+IF(IncludeDeal2,Spreadsheet10.3!U2590,0)+IF(IncludeDeal3,Spreadsheet10.3!U3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1588,0)","v":6.1396758530624496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1588,0)+IF(IncludeDeal2,Spreadsheet10.3!V2590,0)+IF(IncludeDeal3,Spreadsheet10.3!V3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1588,0)","v":6.5837801997860996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1588,0)+IF(IncludeDeal2,Spreadsheet10.3!W2590,0)+IF(IncludeDeal3,Spreadsheet10.3!W3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1588,0)","v":8.0681174379876008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1588,0)+IF(IncludeDeal2,Spreadsheet10.3!X2590,0)+IF(IncludeDeal3,Spreadsheet10.3!X3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1588,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1588,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2590,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1588,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1588,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2590,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1588,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1588,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2590,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1588,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1588,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2590,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1588,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1588,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2590,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1588,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1588,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2590,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1588,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1588,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2590,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1588,0)","v":0}]
[null,"Simulation 553",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1589,0)+IF(IncludeDeal2,Spreadsheet10.3!C2591,0)+IF(IncludeDeal3,Spreadsheet10.3!C3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1589,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1589,0)+IF(IncludeDeal2,Spreadsheet10.3!D2591,0)+IF(IncludeDeal3,Spreadsheet10.3!D3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1589,0)","v":1.737705261749815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1589,0)+IF(IncludeDeal2,Spreadsheet10.3!E2591,0)+IF(IncludeDeal3,Spreadsheet10.3!E3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1589,0)","v":5.4166773709612999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1589,0)+IF(IncludeDeal2,Spreadsheet10.3!F2591,0)+IF(IncludeDeal3,Spreadsheet10.3!F3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1589,0)","v":4.2826262560738799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1589,0)+IF(IncludeDeal2,Spreadsheet10.3!G2591,0)+IF(IncludeDeal3,Spreadsheet10.3!G3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1589,0)","v":0.52574434487740995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1589,0)+IF(IncludeDeal2,Spreadsheet10.3!H2591,0)+IF(IncludeDeal3,Spreadsheet10.3!H3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1589,0)","v":2.3035773356553801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1589,0)+IF(IncludeDeal2,Spreadsheet10.3!I2591,0)+IF(IncludeDeal3,Spreadsheet10.3!I3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1589,0)","v":-0.168182812047623},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1589,0)+IF(IncludeDeal2,Spreadsheet10.3!J2591,0)+IF(IncludeDeal3,Spreadsheet10.3!J3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1589,0)","v":0.33263823886100202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1589,0)+IF(IncludeDeal2,Spreadsheet10.3!K2591,0)+IF(IncludeDeal3,Spreadsheet10.3!K3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1589,0)","v":-1.5802401698349748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1589,0)+IF(IncludeDeal2,Spreadsheet10.3!L2591,0)+IF(IncludeDeal3,Spreadsheet10.3!L3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1589,0)","v":-4.9616804847663252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1589,0)+IF(IncludeDeal2,Spreadsheet10.3!M2591,0)+IF(IncludeDeal3,Spreadsheet10.3!M3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1589,0)","v":0.96876213824369506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1589,0)+IF(IncludeDeal2,Spreadsheet10.3!N2591,0)+IF(IncludeDeal3,Spreadsheet10.3!N3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1589,0)","v":-2.1074686869310848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1589,0)+IF(IncludeDeal2,Spreadsheet10.3!O2591,0)+IF(IncludeDeal3,Spreadsheet10.3!O3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1589,0)","v":-2.7108412214643551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1589,0)+IF(IncludeDeal2,Spreadsheet10.3!P2591,0)+IF(IncludeDeal3,Spreadsheet10.3!P3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1589,0)","v":-2.9304115294041098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1589,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2591,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1589,0)","v":-1.530789424313415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1589,0)+IF(IncludeDeal2,Spreadsheet10.3!R2591,0)+IF(IncludeDeal3,Spreadsheet10.3!R3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1589,0)","v":-3.443441839637515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1589,0)+IF(IncludeDeal2,Spreadsheet10.3!S2591,0)+IF(IncludeDeal3,Spreadsheet10.3!S3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1589,0)","v":-0.96169191238003005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1589,0)+IF(IncludeDeal2,Spreadsheet10.3!T2591,0)+IF(IncludeDeal3,Spreadsheet10.3!T3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1589,0)","v":-11.335276679275749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1589,0)+IF(IncludeDeal2,Spreadsheet10.3!U2591,0)+IF(IncludeDeal3,Spreadsheet10.3!U3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1589,0)","v":-10.72178947139475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1589,0)+IF(IncludeDeal2,Spreadsheet10.3!V2591,0)+IF(IncludeDeal3,Spreadsheet10.3!V3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1589,0)","v":-12.303499624614849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1589,0)+IF(IncludeDeal2,Spreadsheet10.3!W2591,0)+IF(IncludeDeal3,Spreadsheet10.3!W3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1589,0)","v":-7.0107941368972497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1589,0)+IF(IncludeDeal2,Spreadsheet10.3!X2591,0)+IF(IncludeDeal3,Spreadsheet10.3!X3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1589,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1589,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2591,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1589,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1589,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2591,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1589,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1589,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2591,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1589,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1589,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2591,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1589,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1589,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2591,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1589,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1589,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2591,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1589,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1589,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2591,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1589,0)","v":0}]
[null,"Simulation 554",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1590,0)+IF(IncludeDeal2,Spreadsheet10.3!C2592,0)+IF(IncludeDeal3,Spreadsheet10.3!C3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1590,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1590,0)+IF(IncludeDeal2,Spreadsheet10.3!D2592,0)+IF(IncludeDeal3,Spreadsheet10.3!D3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1590,0)","v":-2.079614788293545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1590,0)+IF(IncludeDeal2,Spreadsheet10.3!E2592,0)+IF(IncludeDeal3,Spreadsheet10.3!E3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1590,0)","v":-0.87948044157882499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1590,0)+IF(IncludeDeal2,Spreadsheet10.3!F2592,0)+IF(IncludeDeal3,Spreadsheet10.3!F3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1590,0)","v":-4.4203924402408052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1590,0)+IF(IncludeDeal2,Spreadsheet10.3!G2592,0)+IF(IncludeDeal3,Spreadsheet10.3!G3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1590,0)","v":-6.0895811234868003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1590,0)+IF(IncludeDeal2,Spreadsheet10.3!H2592,0)+IF(IncludeDeal3,Spreadsheet10.3!H3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1590,0)","v":-10.585913625481199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1590,0)+IF(IncludeDeal2,Spreadsheet10.3!I2592,0)+IF(IncludeDeal3,Spreadsheet10.3!I3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1590,0)","v":-7.9940355744164},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1590,0)+IF(IncludeDeal2,Spreadsheet10.3!J2592,0)+IF(IncludeDeal3,Spreadsheet10.3!J3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1590,0)","v":-7.69407708375185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1590,0)+IF(IncludeDeal2,Spreadsheet10.3!K2592,0)+IF(IncludeDeal3,Spreadsheet10.3!K3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1590,0)","v":-16.5814249291187},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1590,0)+IF(IncludeDeal2,Spreadsheet10.3!L2592,0)+IF(IncludeDeal3,Spreadsheet10.3!L3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1590,0)","v":-15.64495555683075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1590,0)+IF(IncludeDeal2,Spreadsheet10.3!M2592,0)+IF(IncludeDeal3,Spreadsheet10.3!M3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1590,0)","v":-17.21117455648395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1590,0)+IF(IncludeDeal2,Spreadsheet10.3!N2592,0)+IF(IncludeDeal3,Spreadsheet10.3!N3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1590,0)","v":-16.746726945745451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1590,0)+IF(IncludeDeal2,Spreadsheet10.3!O2592,0)+IF(IncludeDeal3,Spreadsheet10.3!O3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1590,0)","v":-21.546013813964198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1590,0)+IF(IncludeDeal2,Spreadsheet10.3!P2592,0)+IF(IncludeDeal3,Spreadsheet10.3!P3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1590,0)","v":-24.811006201443149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1590,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2592,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1590,0)","v":-19.913299039730852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1590,0)+IF(IncludeDeal2,Spreadsheet10.3!R2592,0)+IF(IncludeDeal3,Spreadsheet10.3!R3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1590,0)","v":-23.042807884977648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1590,0)+IF(IncludeDeal2,Spreadsheet10.3!S2592,0)+IF(IncludeDeal3,Spreadsheet10.3!S3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1590,0)","v":-27.334739109487501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1590,0)+IF(IncludeDeal2,Spreadsheet10.3!T2592,0)+IF(IncludeDeal3,Spreadsheet10.3!T3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1590,0)","v":-26.7706267704068},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1590,0)+IF(IncludeDeal2,Spreadsheet10.3!U2592,0)+IF(IncludeDeal3,Spreadsheet10.3!U3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1590,0)","v":-28.965370512995399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1590,0)+IF(IncludeDeal2,Spreadsheet10.3!V2592,0)+IF(IncludeDeal3,Spreadsheet10.3!V3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1590,0)","v":-25.167387280573948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1590,0)+IF(IncludeDeal2,Spreadsheet10.3!W2592,0)+IF(IncludeDeal3,Spreadsheet10.3!W3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1590,0)","v":-25.151033133159299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1590,0)+IF(IncludeDeal2,Spreadsheet10.3!X2592,0)+IF(IncludeDeal3,Spreadsheet10.3!X3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1590,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1590,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2592,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1590,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1590,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2592,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1590,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1590,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2592,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1590,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1590,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2592,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1590,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1590,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2592,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1590,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1590,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2592,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1590,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1590,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2592,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1590,0)","v":0}]
[null,"Simulation 555",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1591,0)+IF(IncludeDeal2,Spreadsheet10.3!C2593,0)+IF(IncludeDeal3,Spreadsheet10.3!C3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1591,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1591,0)+IF(IncludeDeal2,Spreadsheet10.3!D2593,0)+IF(IncludeDeal3,Spreadsheet10.3!D3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1591,0)","v":0.41327779134970899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1591,0)+IF(IncludeDeal2,Spreadsheet10.3!E2593,0)+IF(IncludeDeal3,Spreadsheet10.3!E3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1591,0)","v":-4.2097425617193052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1591,0)+IF(IncludeDeal2,Spreadsheet10.3!F2593,0)+IF(IncludeDeal3,Spreadsheet10.3!F3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1591,0)","v":-8.0883382436411502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1591,0)+IF(IncludeDeal2,Spreadsheet10.3!G2593,0)+IF(IncludeDeal3,Spreadsheet10.3!G3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1591,0)","v":-5.2048182985520999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1591,0)+IF(IncludeDeal2,Spreadsheet10.3!H2593,0)+IF(IncludeDeal3,Spreadsheet10.3!H3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1591,0)","v":-0.75328053122924998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1591,0)+IF(IncludeDeal2,Spreadsheet10.3!I2593,0)+IF(IncludeDeal3,Spreadsheet10.3!I3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1591,0)","v":-3.921494839450395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1591,0)+IF(IncludeDeal2,Spreadsheet10.3!J2593,0)+IF(IncludeDeal3,Spreadsheet10.3!J3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1591,0)","v":-1.1771358209078051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1591,0)+IF(IncludeDeal2,Spreadsheet10.3!K2593,0)+IF(IncludeDeal3,Spreadsheet10.3!K3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1591,0)","v":-0.991128565751355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1591,0)+IF(IncludeDeal2,Spreadsheet10.3!L2593,0)+IF(IncludeDeal3,Spreadsheet10.3!L3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1591,0)","v":0.37514130303635401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1591,0)+IF(IncludeDeal2,Spreadsheet10.3!M2593,0)+IF(IncludeDeal3,Spreadsheet10.3!M3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1591,0)","v":-2.3007460146074648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1591,0)+IF(IncludeDeal2,Spreadsheet10.3!N2593,0)+IF(IncludeDeal3,Spreadsheet10.3!N3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1591,0)","v":-1.0294393196992899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1591,0)+IF(IncludeDeal2,Spreadsheet10.3!O2593,0)+IF(IncludeDeal3,Spreadsheet10.3!O3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1591,0)","v":1.876381191788455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1591,0)+IF(IncludeDeal2,Spreadsheet10.3!P2593,0)+IF(IncludeDeal3,Spreadsheet10.3!P3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1591,0)","v":4.3976853973581598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1591,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2593,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1591,0)","v":5.5137050147451001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1591,0)+IF(IncludeDeal2,Spreadsheet10.3!R2593,0)+IF(IncludeDeal3,Spreadsheet10.3!R3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1591,0)","v":4.9099920800451251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1591,0)+IF(IncludeDeal2,Spreadsheet10.3!S2593,0)+IF(IncludeDeal3,Spreadsheet10.3!S3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1591,0)","v":6.1963920647919997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1591,0)+IF(IncludeDeal2,Spreadsheet10.3!T2593,0)+IF(IncludeDeal3,Spreadsheet10.3!T3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1591,0)","v":7.2633060404607503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1591,0)+IF(IncludeDeal2,Spreadsheet10.3!U2593,0)+IF(IncludeDeal3,Spreadsheet10.3!U3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1591,0)","v":9.4392336828855505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1591,0)+IF(IncludeDeal2,Spreadsheet10.3!V2593,0)+IF(IncludeDeal3,Spreadsheet10.3!V3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1591,0)","v":13.7277355914431},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1591,0)+IF(IncludeDeal2,Spreadsheet10.3!W2593,0)+IF(IncludeDeal3,Spreadsheet10.3!W3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1591,0)","v":13.417998603029201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1591,0)+IF(IncludeDeal2,Spreadsheet10.3!X2593,0)+IF(IncludeDeal3,Spreadsheet10.3!X3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1591,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1591,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2593,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1591,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1591,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2593,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1591,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1591,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2593,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1591,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1591,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2593,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1591,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1591,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2593,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1591,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1591,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2593,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1591,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1591,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2593,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1591,0)","v":0}]
[null,"Simulation 556",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1592,0)+IF(IncludeDeal2,Spreadsheet10.3!C2594,0)+IF(IncludeDeal3,Spreadsheet10.3!C3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1592,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1592,0)+IF(IncludeDeal2,Spreadsheet10.3!D2594,0)+IF(IncludeDeal3,Spreadsheet10.3!D3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1592,0)","v":0.276858917346686},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1592,0)+IF(IncludeDeal2,Spreadsheet10.3!E2594,0)+IF(IncludeDeal3,Spreadsheet10.3!E3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1592,0)","v":3.2691534667178002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1592,0)+IF(IncludeDeal2,Spreadsheet10.3!F2594,0)+IF(IncludeDeal3,Spreadsheet10.3!F3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1592,0)","v":1.973858411933785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1592,0)+IF(IncludeDeal2,Spreadsheet10.3!G2594,0)+IF(IncludeDeal3,Spreadsheet10.3!G3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1592,0)","v":3.1813898327108801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1592,0)+IF(IncludeDeal2,Spreadsheet10.3!H2594,0)+IF(IncludeDeal3,Spreadsheet10.3!H3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1592,0)","v":3.6618957592596302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1592,0)+IF(IncludeDeal2,Spreadsheet10.3!I2594,0)+IF(IncludeDeal3,Spreadsheet10.3!I3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1592,0)","v":3.1168319231792747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1592,0)+IF(IncludeDeal2,Spreadsheet10.3!J2594,0)+IF(IncludeDeal3,Spreadsheet10.3!J3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1592,0)","v":0.75660242042846004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1592,0)+IF(IncludeDeal2,Spreadsheet10.3!K2594,0)+IF(IncludeDeal3,Spreadsheet10.3!K3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1592,0)","v":0.34987666284976149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1592,0)+IF(IncludeDeal2,Spreadsheet10.3!L2594,0)+IF(IncludeDeal3,Spreadsheet10.3!L3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1592,0)","v":2.1985632866647449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1592,0)+IF(IncludeDeal2,Spreadsheet10.3!M2594,0)+IF(IncludeDeal3,Spreadsheet10.3!M3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1592,0)","v":0.77557224659513491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1592,0)+IF(IncludeDeal2,Spreadsheet10.3!N2594,0)+IF(IncludeDeal3,Spreadsheet10.3!N3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1592,0)","v":3.1556638196491154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1592,0)+IF(IncludeDeal2,Spreadsheet10.3!O2594,0)+IF(IncludeDeal3,Spreadsheet10.3!O3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1592,0)","v":-2.9570025930677803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1592,0)+IF(IncludeDeal2,Spreadsheet10.3!P2594,0)+IF(IncludeDeal3,Spreadsheet10.3!P3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1592,0)","v":0.34533418146391953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1592,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2594,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1592,0)","v":-0.23154537062245598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1592,0)+IF(IncludeDeal2,Spreadsheet10.3!R2594,0)+IF(IncludeDeal3,Spreadsheet10.3!R3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1592,0)","v":-6.9363335738020506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1592,0)+IF(IncludeDeal2,Spreadsheet10.3!S2594,0)+IF(IncludeDeal3,Spreadsheet10.3!S3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1592,0)","v":-7.4168316047312004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1592,0)+IF(IncludeDeal2,Spreadsheet10.3!T2594,0)+IF(IncludeDeal3,Spreadsheet10.3!T3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1592,0)","v":-6.7201025654577},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1592,0)+IF(IncludeDeal2,Spreadsheet10.3!U2594,0)+IF(IncludeDeal3,Spreadsheet10.3!U3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1592,0)","v":-7.8939662980428995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1592,0)+IF(IncludeDeal2,Spreadsheet10.3!V2594,0)+IF(IncludeDeal3,Spreadsheet10.3!V3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1592,0)","v":-8.9118857401053493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1592,0)+IF(IncludeDeal2,Spreadsheet10.3!W2594,0)+IF(IncludeDeal3,Spreadsheet10.3!W3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1592,0)","v":-9.6214549484340495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1592,0)+IF(IncludeDeal2,Spreadsheet10.3!X2594,0)+IF(IncludeDeal3,Spreadsheet10.3!X3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1592,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1592,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2594,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1592,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1592,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2594,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1592,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1592,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2594,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1592,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1592,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2594,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1592,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1592,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2594,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1592,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1592,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2594,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1592,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1592,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2594,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1592,0)","v":0}]
[null,"Simulation 557",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1593,0)+IF(IncludeDeal2,Spreadsheet10.3!C2595,0)+IF(IncludeDeal3,Spreadsheet10.3!C3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1593,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1593,0)+IF(IncludeDeal2,Spreadsheet10.3!D2595,0)+IF(IncludeDeal3,Spreadsheet10.3!D3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1593,0)","v":-7.1510507639362994E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1593,0)+IF(IncludeDeal2,Spreadsheet10.3!E2595,0)+IF(IncludeDeal3,Spreadsheet10.3!E3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1593,0)","v":0.75654913373069999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1593,0)+IF(IncludeDeal2,Spreadsheet10.3!F2595,0)+IF(IncludeDeal3,Spreadsheet10.3!F3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1593,0)","v":-0.51652167219091494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1593,0)+IF(IncludeDeal2,Spreadsheet10.3!G2595,0)+IF(IncludeDeal3,Spreadsheet10.3!G3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1593,0)","v":-1.207430669735315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1593,0)+IF(IncludeDeal2,Spreadsheet10.3!H2595,0)+IF(IncludeDeal3,Spreadsheet10.3!H3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1593,0)","v":-2.9066598345796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1593,0)+IF(IncludeDeal2,Spreadsheet10.3!I2595,0)+IF(IncludeDeal3,Spreadsheet10.3!I3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1593,0)","v":-2.6046187680061901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1593,0)+IF(IncludeDeal2,Spreadsheet10.3!J2595,0)+IF(IncludeDeal3,Spreadsheet10.3!J3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1593,0)","v":1.3586660743289249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1593,0)+IF(IncludeDeal2,Spreadsheet10.3!K2595,0)+IF(IncludeDeal3,Spreadsheet10.3!K3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1593,0)","v":-0.92679589372519999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1593,0)+IF(IncludeDeal2,Spreadsheet10.3!L2595,0)+IF(IncludeDeal3,Spreadsheet10.3!L3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1593,0)","v":-3.9722297167543603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1593,0)+IF(IncludeDeal2,Spreadsheet10.3!M2595,0)+IF(IncludeDeal3,Spreadsheet10.3!M3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1593,0)","v":-5.1381258753625501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1593,0)+IF(IncludeDeal2,Spreadsheet10.3!N2595,0)+IF(IncludeDeal3,Spreadsheet10.3!N3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1593,0)","v":1.1053620535719799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1593,0)+IF(IncludeDeal2,Spreadsheet10.3!O2595,0)+IF(IncludeDeal3,Spreadsheet10.3!O3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1593,0)","v":2.9091356751006452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1593,0)+IF(IncludeDeal2,Spreadsheet10.3!P2595,0)+IF(IncludeDeal3,Spreadsheet10.3!P3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1593,0)","v":-0.41574615927094949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1593,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2595,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1593,0)","v":-4.0526385806000897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1593,0)+IF(IncludeDeal2,Spreadsheet10.3!R2595,0)+IF(IncludeDeal3,Spreadsheet10.3!R3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1593,0)","v":-3.8960667052793654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1593,0)+IF(IncludeDeal2,Spreadsheet10.3!S2595,0)+IF(IncludeDeal3,Spreadsheet10.3!S3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1593,0)","v":-8.7277116489557489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1593,0)+IF(IncludeDeal2,Spreadsheet10.3!T2595,0)+IF(IncludeDeal3,Spreadsheet10.3!T3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1593,0)","v":-9.37710814577785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1593,0)+IF(IncludeDeal2,Spreadsheet10.3!U2595,0)+IF(IncludeDeal3,Spreadsheet10.3!U3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1593,0)","v":-5.5457457112718505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1593,0)+IF(IncludeDeal2,Spreadsheet10.3!V2595,0)+IF(IncludeDeal3,Spreadsheet10.3!V3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1593,0)","v":-7.8752183094962502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1593,0)+IF(IncludeDeal2,Spreadsheet10.3!W2595,0)+IF(IncludeDeal3,Spreadsheet10.3!W3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1593,0)","v":-10.85279155115105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1593,0)+IF(IncludeDeal2,Spreadsheet10.3!X2595,0)+IF(IncludeDeal3,Spreadsheet10.3!X3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1593,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1593,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2595,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1593,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1593,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2595,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1593,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1593,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2595,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1593,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1593,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2595,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1593,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1593,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2595,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1593,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1593,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2595,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1593,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1593,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2595,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1593,0)","v":0}]
[null,"Simulation 558",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1594,0)+IF(IncludeDeal2,Spreadsheet10.3!C2596,0)+IF(IncludeDeal3,Spreadsheet10.3!C3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1594,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1594,0)+IF(IncludeDeal2,Spreadsheet10.3!D2596,0)+IF(IncludeDeal3,Spreadsheet10.3!D3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1594,0)","v":-1.5595394964562099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1594,0)+IF(IncludeDeal2,Spreadsheet10.3!E2596,0)+IF(IncludeDeal3,Spreadsheet10.3!E3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1594,0)","v":4.1116202865458256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1594,0)+IF(IncludeDeal2,Spreadsheet10.3!F2596,0)+IF(IncludeDeal3,Spreadsheet10.3!F3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1594,0)","v":4.5372252753723554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1594,0)+IF(IncludeDeal2,Spreadsheet10.3!G2596,0)+IF(IncludeDeal3,Spreadsheet10.3!G3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1594,0)","v":0.55486052463951996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1594,0)+IF(IncludeDeal2,Spreadsheet10.3!H2596,0)+IF(IncludeDeal3,Spreadsheet10.3!H3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1594,0)","v":-0.13334263289003051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1594,0)+IF(IncludeDeal2,Spreadsheet10.3!I2596,0)+IF(IncludeDeal3,Spreadsheet10.3!I3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1594,0)","v":-4.806833354149405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1594,0)+IF(IncludeDeal2,Spreadsheet10.3!J2596,0)+IF(IncludeDeal3,Spreadsheet10.3!J3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1594,0)","v":0.35247411182636751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1594,0)+IF(IncludeDeal2,Spreadsheet10.3!K2596,0)+IF(IncludeDeal3,Spreadsheet10.3!K3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1594,0)","v":-3.2023165454527351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1594,0)+IF(IncludeDeal2,Spreadsheet10.3!L2596,0)+IF(IncludeDeal3,Spreadsheet10.3!L3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1594,0)","v":-5.0818777673383995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1594,0)+IF(IncludeDeal2,Spreadsheet10.3!M2596,0)+IF(IncludeDeal3,Spreadsheet10.3!M3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1594,0)","v":-0.54393308431348497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1594,0)+IF(IncludeDeal2,Spreadsheet10.3!N2596,0)+IF(IncludeDeal3,Spreadsheet10.3!N3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1594,0)","v":-8.3851727709854007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1594,0)+IF(IncludeDeal2,Spreadsheet10.3!O2596,0)+IF(IncludeDeal3,Spreadsheet10.3!O3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1594,0)","v":-10.093873395073748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1594,0)+IF(IncludeDeal2,Spreadsheet10.3!P2596,0)+IF(IncludeDeal3,Spreadsheet10.3!P3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1594,0)","v":-5.8436898212113002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1594,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2596,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1594,0)","v":-5.11154323727785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1594,0)+IF(IncludeDeal2,Spreadsheet10.3!R2596,0)+IF(IncludeDeal3,Spreadsheet10.3!R3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1594,0)","v":-4.54845578566895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1594,0)+IF(IncludeDeal2,Spreadsheet10.3!S2596,0)+IF(IncludeDeal3,Spreadsheet10.3!S3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1594,0)","v":-0.87513245098572001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1594,0)+IF(IncludeDeal2,Spreadsheet10.3!T2596,0)+IF(IncludeDeal3,Spreadsheet10.3!T3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1594,0)","v":-1.2611321795218249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1594,0)+IF(IncludeDeal2,Spreadsheet10.3!U2596,0)+IF(IncludeDeal3,Spreadsheet10.3!U3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1594,0)","v":-3.073851472499705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1594,0)+IF(IncludeDeal2,Spreadsheet10.3!V2596,0)+IF(IncludeDeal3,Spreadsheet10.3!V3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1594,0)","v":-9.7982012885690004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1594,0)+IF(IncludeDeal2,Spreadsheet10.3!W2596,0)+IF(IncludeDeal3,Spreadsheet10.3!W3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1594,0)","v":-13.3867680762341},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1594,0)+IF(IncludeDeal2,Spreadsheet10.3!X2596,0)+IF(IncludeDeal3,Spreadsheet10.3!X3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1594,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1594,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2596,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1594,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1594,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2596,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1594,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1594,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2596,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1594,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1594,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2596,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1594,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1594,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2596,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1594,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1594,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2596,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1594,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1594,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2596,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1594,0)","v":0}]
[null,"Simulation 559",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1595,0)+IF(IncludeDeal2,Spreadsheet10.3!C2597,0)+IF(IncludeDeal3,Spreadsheet10.3!C3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1595,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1595,0)+IF(IncludeDeal2,Spreadsheet10.3!D2597,0)+IF(IncludeDeal3,Spreadsheet10.3!D3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1595,0)","v":2.3277615849237696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1595,0)+IF(IncludeDeal2,Spreadsheet10.3!E2597,0)+IF(IncludeDeal3,Spreadsheet10.3!E3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1595,0)","v":3.5960102441325152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1595,0)+IF(IncludeDeal2,Spreadsheet10.3!F2597,0)+IF(IncludeDeal3,Spreadsheet10.3!F3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1595,0)","v":1.335836502968635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1595,0)+IF(IncludeDeal2,Spreadsheet10.3!G2597,0)+IF(IncludeDeal3,Spreadsheet10.3!G3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1595,0)","v":1.8810315581739949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1595,0)+IF(IncludeDeal2,Spreadsheet10.3!H2597,0)+IF(IncludeDeal3,Spreadsheet10.3!H3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1595,0)","v":5.7625085509476506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1595,0)+IF(IncludeDeal2,Spreadsheet10.3!I2597,0)+IF(IncludeDeal3,Spreadsheet10.3!I3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1595,0)","v":8.5861950702180998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1595,0)+IF(IncludeDeal2,Spreadsheet10.3!J2597,0)+IF(IncludeDeal3,Spreadsheet10.3!J3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1595,0)","v":9.1016375370425511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1595,0)+IF(IncludeDeal2,Spreadsheet10.3!K2597,0)+IF(IncludeDeal3,Spreadsheet10.3!K3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1595,0)","v":9.6604168591944504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1595,0)+IF(IncludeDeal2,Spreadsheet10.3!L2597,0)+IF(IncludeDeal3,Spreadsheet10.3!L3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1595,0)","v":8.7288423787962994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1595,0)+IF(IncludeDeal2,Spreadsheet10.3!M2597,0)+IF(IncludeDeal3,Spreadsheet10.3!M3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1595,0)","v":8.1709763994607503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1595,0)+IF(IncludeDeal2,Spreadsheet10.3!N2597,0)+IF(IncludeDeal3,Spreadsheet10.3!N3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1595,0)","v":6.2277600349859004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1595,0)+IF(IncludeDeal2,Spreadsheet10.3!O2597,0)+IF(IncludeDeal3,Spreadsheet10.3!O3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1595,0)","v":7.8472541599769503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1595,0)+IF(IncludeDeal2,Spreadsheet10.3!P2597,0)+IF(IncludeDeal3,Spreadsheet10.3!P3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1595,0)","v":4.1119203791833501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1595,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2597,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1595,0)","v":-0.4154759684163925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1595,0)+IF(IncludeDeal2,Spreadsheet10.3!R2597,0)+IF(IncludeDeal3,Spreadsheet10.3!R3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1595,0)","v":-3.0187090780734698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1595,0)+IF(IncludeDeal2,Spreadsheet10.3!S2597,0)+IF(IncludeDeal3,Spreadsheet10.3!S3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1595,0)","v":-4.8869492356576103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1595,0)+IF(IncludeDeal2,Spreadsheet10.3!T2597,0)+IF(IncludeDeal3,Spreadsheet10.3!T3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1595,0)","v":-6.5996212145449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1595,0)+IF(IncludeDeal2,Spreadsheet10.3!U2597,0)+IF(IncludeDeal3,Spreadsheet10.3!U3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1595,0)","v":-6.4914903181911994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1595,0)+IF(IncludeDeal2,Spreadsheet10.3!V2597,0)+IF(IncludeDeal3,Spreadsheet10.3!V3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1595,0)","v":-3.7633134493897904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1595,0)+IF(IncludeDeal2,Spreadsheet10.3!W2597,0)+IF(IncludeDeal3,Spreadsheet10.3!W3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1595,0)","v":-4.45027520018842},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1595,0)+IF(IncludeDeal2,Spreadsheet10.3!X2597,0)+IF(IncludeDeal3,Spreadsheet10.3!X3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1595,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1595,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2597,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1595,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1595,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2597,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1595,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1595,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2597,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1595,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1595,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2597,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1595,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1595,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2597,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1595,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1595,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2597,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1595,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1595,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2597,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1595,0)","v":0}]
[null,"Simulation 560",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1596,0)+IF(IncludeDeal2,Spreadsheet10.3!C2598,0)+IF(IncludeDeal3,Spreadsheet10.3!C3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1596,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1596,0)+IF(IncludeDeal2,Spreadsheet10.3!D2598,0)+IF(IncludeDeal3,Spreadsheet10.3!D3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1596,0)","v":0.67017128618713007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1596,0)+IF(IncludeDeal2,Spreadsheet10.3!E2598,0)+IF(IncludeDeal3,Spreadsheet10.3!E3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1596,0)","v":0.201002758858457},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1596,0)+IF(IncludeDeal2,Spreadsheet10.3!F2598,0)+IF(IncludeDeal3,Spreadsheet10.3!F3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1596,0)","v":-2.9472835916197151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1596,0)+IF(IncludeDeal2,Spreadsheet10.3!G2598,0)+IF(IncludeDeal3,Spreadsheet10.3!G3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1596,0)","v":1.7269475269992549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1596,0)+IF(IncludeDeal2,Spreadsheet10.3!H2598,0)+IF(IncludeDeal3,Spreadsheet10.3!H3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1596,0)","v":0.90906503014811002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1596,0)+IF(IncludeDeal2,Spreadsheet10.3!I2598,0)+IF(IncludeDeal3,Spreadsheet10.3!I3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1596,0)","v":-4.5355086394391946E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1596,0)+IF(IncludeDeal2,Spreadsheet10.3!J2598,0)+IF(IncludeDeal3,Spreadsheet10.3!J3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1596,0)","v":-3.006778831066045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1596,0)+IF(IncludeDeal2,Spreadsheet10.3!K2598,0)+IF(IncludeDeal3,Spreadsheet10.3!K3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1596,0)","v":-6.9698805742090997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1596,0)+IF(IncludeDeal2,Spreadsheet10.3!L2598,0)+IF(IncludeDeal3,Spreadsheet10.3!L3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1596,0)","v":-4.5474811785557696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1596,0)+IF(IncludeDeal2,Spreadsheet10.3!M2598,0)+IF(IncludeDeal3,Spreadsheet10.3!M3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1596,0)","v":-2.4310259292720251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1596,0)+IF(IncludeDeal2,Spreadsheet10.3!N2598,0)+IF(IncludeDeal3,Spreadsheet10.3!N3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1596,0)","v":0.31012359033211295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1596,0)+IF(IncludeDeal2,Spreadsheet10.3!O2598,0)+IF(IncludeDeal3,Spreadsheet10.3!O3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1596,0)","v":-3.7586789240396148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1596,0)+IF(IncludeDeal2,Spreadsheet10.3!P2598,0)+IF(IncludeDeal3,Spreadsheet10.3!P3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1596,0)","v":0.82282236040050505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1596,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2598,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1596,0)","v":4.63615419532558},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1596,0)+IF(IncludeDeal2,Spreadsheet10.3!R2598,0)+IF(IncludeDeal3,Spreadsheet10.3!R3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1596,0)","v":5.2473685252109004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1596,0)+IF(IncludeDeal2,Spreadsheet10.3!S2598,0)+IF(IncludeDeal3,Spreadsheet10.3!S3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1596,0)","v":7.2125493349666501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1596,0)+IF(IncludeDeal2,Spreadsheet10.3!T2598,0)+IF(IncludeDeal3,Spreadsheet10.3!T3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1596,0)","v":11.36153083352435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1596,0)+IF(IncludeDeal2,Spreadsheet10.3!U2598,0)+IF(IncludeDeal3,Spreadsheet10.3!U3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1596,0)","v":13.47865476140425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1596,0)+IF(IncludeDeal2,Spreadsheet10.3!V2598,0)+IF(IncludeDeal3,Spreadsheet10.3!V3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1596,0)","v":11.12655435654405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1596,0)+IF(IncludeDeal2,Spreadsheet10.3!W2598,0)+IF(IncludeDeal3,Spreadsheet10.3!W3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1596,0)","v":13.995172750077451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1596,0)+IF(IncludeDeal2,Spreadsheet10.3!X2598,0)+IF(IncludeDeal3,Spreadsheet10.3!X3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1596,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1596,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2598,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1596,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1596,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2598,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1596,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1596,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2598,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1596,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1596,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2598,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1596,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1596,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2598,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1596,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1596,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2598,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1596,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1596,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2598,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1596,0)","v":0}]
[null,"Simulation 561",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1597,0)+IF(IncludeDeal2,Spreadsheet10.3!C2599,0)+IF(IncludeDeal3,Spreadsheet10.3!C3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1597,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1597,0)+IF(IncludeDeal2,Spreadsheet10.3!D2599,0)+IF(IncludeDeal3,Spreadsheet10.3!D3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1597,0)","v":-1.4571233737716052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1597,0)+IF(IncludeDeal2,Spreadsheet10.3!E2599,0)+IF(IncludeDeal3,Spreadsheet10.3!E3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1597,0)","v":-3.9188669547256048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1597,0)+IF(IncludeDeal2,Spreadsheet10.3!F2599,0)+IF(IncludeDeal3,Spreadsheet10.3!F3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1597,0)","v":-10.874292135753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1597,0)+IF(IncludeDeal2,Spreadsheet10.3!G2599,0)+IF(IncludeDeal3,Spreadsheet10.3!G3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1597,0)","v":-8.3119061063783501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1597,0)+IF(IncludeDeal2,Spreadsheet10.3!H2599,0)+IF(IncludeDeal3,Spreadsheet10.3!H3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1597,0)","v":-9.0771864458618499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1597,0)+IF(IncludeDeal2,Spreadsheet10.3!I2599,0)+IF(IncludeDeal3,Spreadsheet10.3!I3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1597,0)","v":-4.9811594615529096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1597,0)+IF(IncludeDeal2,Spreadsheet10.3!J2599,0)+IF(IncludeDeal3,Spreadsheet10.3!J3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1597,0)","v":-1.6566195699777801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1597,0)+IF(IncludeDeal2,Spreadsheet10.3!K2599,0)+IF(IncludeDeal3,Spreadsheet10.3!K3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1597,0)","v":-0.739230250020525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1597,0)+IF(IncludeDeal2,Spreadsheet10.3!L2599,0)+IF(IncludeDeal3,Spreadsheet10.3!L3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1597,0)","v":0.26707335696720302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1597,0)+IF(IncludeDeal2,Spreadsheet10.3!M2599,0)+IF(IncludeDeal3,Spreadsheet10.3!M3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1597,0)","v":-3.5108322497223301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1597,0)+IF(IncludeDeal2,Spreadsheet10.3!N2599,0)+IF(IncludeDeal3,Spreadsheet10.3!N3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1597,0)","v":-1.26795506972495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1597,0)+IF(IncludeDeal2,Spreadsheet10.3!O2599,0)+IF(IncludeDeal3,Spreadsheet10.3!O3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1597,0)","v":0.61917463620231994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1597,0)+IF(IncludeDeal2,Spreadsheet10.3!P2599,0)+IF(IncludeDeal3,Spreadsheet10.3!P3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1597,0)","v":-0.12234334658160051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1597,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2599,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1597,0)","v":0.54084753978569},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1597,0)+IF(IncludeDeal2,Spreadsheet10.3!R2599,0)+IF(IncludeDeal3,Spreadsheet10.3!R3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1597,0)","v":2.0929779470853402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1597,0)+IF(IncludeDeal2,Spreadsheet10.3!S2599,0)+IF(IncludeDeal3,Spreadsheet10.3!S3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1597,0)","v":9.4897592921227E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1597,0)+IF(IncludeDeal2,Spreadsheet10.3!T2599,0)+IF(IncludeDeal3,Spreadsheet10.3!T3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1597,0)","v":1.5616704647776249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1597,0)+IF(IncludeDeal2,Spreadsheet10.3!U2599,0)+IF(IncludeDeal3,Spreadsheet10.3!U3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1597,0)","v":0.66323772757494992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1597,0)+IF(IncludeDeal2,Spreadsheet10.3!V2599,0)+IF(IncludeDeal3,Spreadsheet10.3!V3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1597,0)","v":-3.5496395924001898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1597,0)+IF(IncludeDeal2,Spreadsheet10.3!W2599,0)+IF(IncludeDeal3,Spreadsheet10.3!W3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1597,0)","v":-4.8335191346559805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1597,0)+IF(IncludeDeal2,Spreadsheet10.3!X2599,0)+IF(IncludeDeal3,Spreadsheet10.3!X3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1597,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1597,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2599,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1597,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1597,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2599,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1597,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1597,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2599,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1597,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1597,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2599,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1597,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1597,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2599,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1597,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1597,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2599,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1597,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1597,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2599,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1597,0)","v":0}]
[null,"Simulation 562",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1598,0)+IF(IncludeDeal2,Spreadsheet10.3!C2600,0)+IF(IncludeDeal3,Spreadsheet10.3!C3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1598,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1598,0)+IF(IncludeDeal2,Spreadsheet10.3!D2600,0)+IF(IncludeDeal3,Spreadsheet10.3!D3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1598,0)","v":-3.5264223828689301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1598,0)+IF(IncludeDeal2,Spreadsheet10.3!E2600,0)+IF(IncludeDeal3,Spreadsheet10.3!E3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1598,0)","v":1.6610255875022901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1598,0)+IF(IncludeDeal2,Spreadsheet10.3!F2600,0)+IF(IncludeDeal3,Spreadsheet10.3!F3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1598,0)","v":-0.65651499603100005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1598,0)+IF(IncludeDeal2,Spreadsheet10.3!G2600,0)+IF(IncludeDeal3,Spreadsheet10.3!G3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1598,0)","v":-2.8748289705009347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1598,0)+IF(IncludeDeal2,Spreadsheet10.3!H2600,0)+IF(IncludeDeal3,Spreadsheet10.3!H3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1598,0)","v":-1.8474805515050853E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1598,0)+IF(IncludeDeal2,Spreadsheet10.3!I2600,0)+IF(IncludeDeal3,Spreadsheet10.3!I3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1598,0)","v":-1.92926900187367},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1598,0)+IF(IncludeDeal2,Spreadsheet10.3!J2600,0)+IF(IncludeDeal3,Spreadsheet10.3!J3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1598,0)","v":-1.0164453736108749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1598,0)+IF(IncludeDeal2,Spreadsheet10.3!K2600,0)+IF(IncludeDeal3,Spreadsheet10.3!K3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1598,0)","v":2.7597284020789901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1598,0)+IF(IncludeDeal2,Spreadsheet10.3!L2600,0)+IF(IncludeDeal3,Spreadsheet10.3!L3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1598,0)","v":1.3213126916851952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1598,0)+IF(IncludeDeal2,Spreadsheet10.3!M2600,0)+IF(IncludeDeal3,Spreadsheet10.3!M3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1598,0)","v":1.97678356894998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1598,0)+IF(IncludeDeal2,Spreadsheet10.3!N2600,0)+IF(IncludeDeal3,Spreadsheet10.3!N3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1598,0)","v":2.092200861249625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1598,0)+IF(IncludeDeal2,Spreadsheet10.3!O2600,0)+IF(IncludeDeal3,Spreadsheet10.3!O3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1598,0)","v":1.604024554933015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1598,0)+IF(IncludeDeal2,Spreadsheet10.3!P2600,0)+IF(IncludeDeal3,Spreadsheet10.3!P3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1598,0)","v":1.1217031099599599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1598,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2600,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1598,0)","v":4.0637425133804745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1598,0)+IF(IncludeDeal2,Spreadsheet10.3!R2600,0)+IF(IncludeDeal3,Spreadsheet10.3!R3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1598,0)","v":2.3632839236785048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1598,0)+IF(IncludeDeal2,Spreadsheet10.3!S2600,0)+IF(IncludeDeal3,Spreadsheet10.3!S3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1598,0)","v":2.5822619676170602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1598,0)+IF(IncludeDeal2,Spreadsheet10.3!T2600,0)+IF(IncludeDeal3,Spreadsheet10.3!T3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1598,0)","v":4.59024348166525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1598,0)+IF(IncludeDeal2,Spreadsheet10.3!U2600,0)+IF(IncludeDeal3,Spreadsheet10.3!U3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1598,0)","v":1.8928805924848351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1598,0)+IF(IncludeDeal2,Spreadsheet10.3!V2600,0)+IF(IncludeDeal3,Spreadsheet10.3!V3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1598,0)","v":3.9184324825666899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1598,0)+IF(IncludeDeal2,Spreadsheet10.3!W2600,0)+IF(IncludeDeal3,Spreadsheet10.3!W3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1598,0)","v":6.3716762512869503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1598,0)+IF(IncludeDeal2,Spreadsheet10.3!X2600,0)+IF(IncludeDeal3,Spreadsheet10.3!X3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1598,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1598,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2600,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1598,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1598,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2600,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1598,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1598,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2600,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1598,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1598,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2600,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1598,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1598,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2600,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1598,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1598,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2600,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1598,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1598,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2600,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1598,0)","v":0}]
[null,"Simulation 563",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1599,0)+IF(IncludeDeal2,Spreadsheet10.3!C2601,0)+IF(IncludeDeal3,Spreadsheet10.3!C3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1599,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1599,0)+IF(IncludeDeal2,Spreadsheet10.3!D2601,0)+IF(IncludeDeal3,Spreadsheet10.3!D3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1599,0)","v":-1.64154861719559},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1599,0)+IF(IncludeDeal2,Spreadsheet10.3!E2601,0)+IF(IncludeDeal3,Spreadsheet10.3!E3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1599,0)","v":-4.9134323463481495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1599,0)+IF(IncludeDeal2,Spreadsheet10.3!F2601,0)+IF(IncludeDeal3,Spreadsheet10.3!F3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1599,0)","v":-7.8105269594103497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1599,0)+IF(IncludeDeal2,Spreadsheet10.3!G2601,0)+IF(IncludeDeal3,Spreadsheet10.3!G3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1599,0)","v":-6.8380478099469499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1599,0)+IF(IncludeDeal2,Spreadsheet10.3!H2601,0)+IF(IncludeDeal3,Spreadsheet10.3!H3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1599,0)","v":-3.7161697349781502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1599,0)+IF(IncludeDeal2,Spreadsheet10.3!I2601,0)+IF(IncludeDeal3,Spreadsheet10.3!I3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1599,0)","v":-5.4662175743000496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1599,0)+IF(IncludeDeal2,Spreadsheet10.3!J2601,0)+IF(IncludeDeal3,Spreadsheet10.3!J3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1599,0)","v":-4.3046811666187299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1599,0)+IF(IncludeDeal2,Spreadsheet10.3!K2601,0)+IF(IncludeDeal3,Spreadsheet10.3!K3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1599,0)","v":0.94085613835503001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1599,0)+IF(IncludeDeal2,Spreadsheet10.3!L2601,0)+IF(IncludeDeal3,Spreadsheet10.3!L3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1599,0)","v":-2.4383911147487751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1599,0)+IF(IncludeDeal2,Spreadsheet10.3!M2601,0)+IF(IncludeDeal3,Spreadsheet10.3!M3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1599,0)","v":-3.3184272367188452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1599,0)+IF(IncludeDeal2,Spreadsheet10.3!N2601,0)+IF(IncludeDeal3,Spreadsheet10.3!N3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1599,0)","v":-3.97157998611487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1599,0)+IF(IncludeDeal2,Spreadsheet10.3!O2601,0)+IF(IncludeDeal3,Spreadsheet10.3!O3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1599,0)","v":-4.1644328184738746E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1599,0)+IF(IncludeDeal2,Spreadsheet10.3!P2601,0)+IF(IncludeDeal3,Spreadsheet10.3!P3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1599,0)","v":-0.10197262884704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1599,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2601,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1599,0)","v":-4.1292394896263005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1599,0)+IF(IncludeDeal2,Spreadsheet10.3!R2601,0)+IF(IncludeDeal3,Spreadsheet10.3!R3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1599,0)","v":-0.65902107701276502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1599,0)+IF(IncludeDeal2,Spreadsheet10.3!S2601,0)+IF(IncludeDeal3,Spreadsheet10.3!S3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1599,0)","v":-2.8935456629721701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1599,0)+IF(IncludeDeal2,Spreadsheet10.3!T2601,0)+IF(IncludeDeal3,Spreadsheet10.3!T3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1599,0)","v":-1.235110443209565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1599,0)+IF(IncludeDeal2,Spreadsheet10.3!U2601,0)+IF(IncludeDeal3,Spreadsheet10.3!U3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1599,0)","v":-2.7258073873912196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1599,0)+IF(IncludeDeal2,Spreadsheet10.3!V2601,0)+IF(IncludeDeal3,Spreadsheet10.3!V3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1599,0)","v":-2.5951497184692349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1599,0)+IF(IncludeDeal2,Spreadsheet10.3!W2601,0)+IF(IncludeDeal3,Spreadsheet10.3!W3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1599,0)","v":1.1191180452673701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1599,0)+IF(IncludeDeal2,Spreadsheet10.3!X2601,0)+IF(IncludeDeal3,Spreadsheet10.3!X3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1599,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1599,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2601,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1599,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1599,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2601,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1599,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1599,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2601,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1599,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1599,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2601,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1599,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1599,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2601,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1599,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1599,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2601,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1599,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1599,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2601,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1599,0)","v":0}]
[null,"Simulation 564",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1600,0)+IF(IncludeDeal2,Spreadsheet10.3!C2602,0)+IF(IncludeDeal3,Spreadsheet10.3!C3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1600,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1600,0)+IF(IncludeDeal2,Spreadsheet10.3!D2602,0)+IF(IncludeDeal3,Spreadsheet10.3!D3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1600,0)","v":-4.0865292383809297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1600,0)+IF(IncludeDeal2,Spreadsheet10.3!E2602,0)+IF(IncludeDeal3,Spreadsheet10.3!E3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1600,0)","v":-2.7799168227923801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1600,0)+IF(IncludeDeal2,Spreadsheet10.3!F2602,0)+IF(IncludeDeal3,Spreadsheet10.3!F3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1600,0)","v":-1.8785994100754149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1600,0)+IF(IncludeDeal2,Spreadsheet10.3!G2602,0)+IF(IncludeDeal3,Spreadsheet10.3!G3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1600,0)","v":2.2508157459015652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1600,0)+IF(IncludeDeal2,Spreadsheet10.3!H2602,0)+IF(IncludeDeal3,Spreadsheet10.3!H3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1600,0)","v":3.5318462816536553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1600,0)+IF(IncludeDeal2,Spreadsheet10.3!I2602,0)+IF(IncludeDeal3,Spreadsheet10.3!I3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1600,0)","v":6.3387364156202004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1600,0)+IF(IncludeDeal2,Spreadsheet10.3!J2602,0)+IF(IncludeDeal3,Spreadsheet10.3!J3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1600,0)","v":6.2036851730733504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1600,0)+IF(IncludeDeal2,Spreadsheet10.3!K2602,0)+IF(IncludeDeal3,Spreadsheet10.3!K3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1600,0)","v":6.1266067097241494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1600,0)+IF(IncludeDeal2,Spreadsheet10.3!L2602,0)+IF(IncludeDeal3,Spreadsheet10.3!L3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1600,0)","v":5.0245230073579998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1600,0)+IF(IncludeDeal2,Spreadsheet10.3!M2602,0)+IF(IncludeDeal3,Spreadsheet10.3!M3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1600,0)","v":-0.93083776753799496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1600,0)+IF(IncludeDeal2,Spreadsheet10.3!N2602,0)+IF(IncludeDeal3,Spreadsheet10.3!N3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1600,0)","v":0.79251910895672995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1600,0)+IF(IncludeDeal2,Spreadsheet10.3!O2602,0)+IF(IncludeDeal3,Spreadsheet10.3!O3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1600,0)","v":0.78643364133578508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1600,0)+IF(IncludeDeal2,Spreadsheet10.3!P2602,0)+IF(IncludeDeal3,Spreadsheet10.3!P3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1600,0)","v":-1.05588445099443E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1600,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2602,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1600,0)","v":-4.7592220664554503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1600,0)+IF(IncludeDeal2,Spreadsheet10.3!R2602,0)+IF(IncludeDeal3,Spreadsheet10.3!R3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1600,0)","v":9.80274978599395E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1600,0)+IF(IncludeDeal2,Spreadsheet10.3!S2602,0)+IF(IncludeDeal3,Spreadsheet10.3!S3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1600,0)","v":-6.4654396406145498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1600,0)+IF(IncludeDeal2,Spreadsheet10.3!T2602,0)+IF(IncludeDeal3,Spreadsheet10.3!T3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1600,0)","v":-8.8350061986142006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1600,0)+IF(IncludeDeal2,Spreadsheet10.3!U2602,0)+IF(IncludeDeal3,Spreadsheet10.3!U3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1600,0)","v":-9.0899605077798498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1600,0)+IF(IncludeDeal2,Spreadsheet10.3!V2602,0)+IF(IncludeDeal3,Spreadsheet10.3!V3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1600,0)","v":-12.240551793118401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1600,0)+IF(IncludeDeal2,Spreadsheet10.3!W2602,0)+IF(IncludeDeal3,Spreadsheet10.3!W3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1600,0)","v":-10.827347603471299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1600,0)+IF(IncludeDeal2,Spreadsheet10.3!X2602,0)+IF(IncludeDeal3,Spreadsheet10.3!X3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1600,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1600,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2602,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1600,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1600,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2602,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1600,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1600,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2602,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1600,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1600,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2602,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1600,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1600,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2602,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1600,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1600,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2602,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1600,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1600,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2602,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1600,0)","v":0}]
[null,"Simulation 565",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1601,0)+IF(IncludeDeal2,Spreadsheet10.3!C2603,0)+IF(IncludeDeal3,Spreadsheet10.3!C3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1601,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1601,0)+IF(IncludeDeal2,Spreadsheet10.3!D2603,0)+IF(IncludeDeal3,Spreadsheet10.3!D3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1601,0)","v":2.5072205326104751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1601,0)+IF(IncludeDeal2,Spreadsheet10.3!E2603,0)+IF(IncludeDeal3,Spreadsheet10.3!E3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1601,0)","v":3.1317163525402298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1601,0)+IF(IncludeDeal2,Spreadsheet10.3!F2603,0)+IF(IncludeDeal3,Spreadsheet10.3!F3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1601,0)","v":5.3921719206153496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1601,0)+IF(IncludeDeal2,Spreadsheet10.3!G2603,0)+IF(IncludeDeal3,Spreadsheet10.3!G3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1601,0)","v":3.5253669227679949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1601,0)+IF(IncludeDeal2,Spreadsheet10.3!H2603,0)+IF(IncludeDeal3,Spreadsheet10.3!H3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1601,0)","v":2.0535741062530701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1601,0)+IF(IncludeDeal2,Spreadsheet10.3!I2603,0)+IF(IncludeDeal3,Spreadsheet10.3!I3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1601,0)","v":4.95425761817111},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1601,0)+IF(IncludeDeal2,Spreadsheet10.3!J2603,0)+IF(IncludeDeal3,Spreadsheet10.3!J3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1601,0)","v":10.4885319090923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1601,0)+IF(IncludeDeal2,Spreadsheet10.3!K2603,0)+IF(IncludeDeal3,Spreadsheet10.3!K3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1601,0)","v":11.090446379874301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1601,0)+IF(IncludeDeal2,Spreadsheet10.3!L2603,0)+IF(IncludeDeal3,Spreadsheet10.3!L3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1601,0)","v":11.9854967807601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1601,0)+IF(IncludeDeal2,Spreadsheet10.3!M2603,0)+IF(IncludeDeal3,Spreadsheet10.3!M3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1601,0)","v":12.7945405004193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1601,0)+IF(IncludeDeal2,Spreadsheet10.3!N2603,0)+IF(IncludeDeal3,Spreadsheet10.3!N3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1601,0)","v":13.29098104070205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1601,0)+IF(IncludeDeal2,Spreadsheet10.3!O2603,0)+IF(IncludeDeal3,Spreadsheet10.3!O3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1601,0)","v":10.414352992882799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1601,0)+IF(IncludeDeal2,Spreadsheet10.3!P2603,0)+IF(IncludeDeal3,Spreadsheet10.3!P3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1601,0)","v":14.312446913758249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1601,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2603,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1601,0)","v":13.5170732378162},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1601,0)+IF(IncludeDeal2,Spreadsheet10.3!R2603,0)+IF(IncludeDeal3,Spreadsheet10.3!R3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1601,0)","v":13.306629588815801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1601,0)+IF(IncludeDeal2,Spreadsheet10.3!S2603,0)+IF(IncludeDeal3,Spreadsheet10.3!S3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1601,0)","v":9.9891265123107011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1601,0)+IF(IncludeDeal2,Spreadsheet10.3!T2603,0)+IF(IncludeDeal3,Spreadsheet10.3!T3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1601,0)","v":8.8224941495448501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1601,0)+IF(IncludeDeal2,Spreadsheet10.3!U2603,0)+IF(IncludeDeal3,Spreadsheet10.3!U3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1601,0)","v":7.0073926889169496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1601,0)+IF(IncludeDeal2,Spreadsheet10.3!V2603,0)+IF(IncludeDeal3,Spreadsheet10.3!V3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1601,0)","v":5.3227803899384005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1601,0)+IF(IncludeDeal2,Spreadsheet10.3!W2603,0)+IF(IncludeDeal3,Spreadsheet10.3!W3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1601,0)","v":1.4502114341174499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1601,0)+IF(IncludeDeal2,Spreadsheet10.3!X2603,0)+IF(IncludeDeal3,Spreadsheet10.3!X3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1601,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1601,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2603,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1601,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1601,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2603,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1601,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1601,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2603,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1601,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1601,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2603,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1601,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1601,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2603,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1601,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1601,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2603,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1601,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1601,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2603,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1601,0)","v":0}]
[null,"Simulation 566",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1602,0)+IF(IncludeDeal2,Spreadsheet10.3!C2604,0)+IF(IncludeDeal3,Spreadsheet10.3!C3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1602,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1602,0)+IF(IncludeDeal2,Spreadsheet10.3!D2604,0)+IF(IncludeDeal3,Spreadsheet10.3!D3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1602,0)","v":2.3171758325280751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1602,0)+IF(IncludeDeal2,Spreadsheet10.3!E2604,0)+IF(IncludeDeal3,Spreadsheet10.3!E3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1602,0)","v":-1.7466000144685552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1602,0)+IF(IncludeDeal2,Spreadsheet10.3!F2604,0)+IF(IncludeDeal3,Spreadsheet10.3!F3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1602,0)","v":4.6060459836214251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1602,0)+IF(IncludeDeal2,Spreadsheet10.3!G2604,0)+IF(IncludeDeal3,Spreadsheet10.3!G3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1602,0)","v":7.1448174331435004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1602,0)+IF(IncludeDeal2,Spreadsheet10.3!H2604,0)+IF(IncludeDeal3,Spreadsheet10.3!H3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1602,0)","v":9.5158884743905503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1602,0)+IF(IncludeDeal2,Spreadsheet10.3!I2604,0)+IF(IncludeDeal3,Spreadsheet10.3!I3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1602,0)","v":7.4702215957783},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1602,0)+IF(IncludeDeal2,Spreadsheet10.3!J2604,0)+IF(IncludeDeal3,Spreadsheet10.3!J3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1602,0)","v":8.2717444157638997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1602,0)+IF(IncludeDeal2,Spreadsheet10.3!K2604,0)+IF(IncludeDeal3,Spreadsheet10.3!K3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1602,0)","v":7.4620687189563499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1602,0)+IF(IncludeDeal2,Spreadsheet10.3!L2604,0)+IF(IncludeDeal3,Spreadsheet10.3!L3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1602,0)","v":4.0512973631476203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1602,0)+IF(IncludeDeal2,Spreadsheet10.3!M2604,0)+IF(IncludeDeal3,Spreadsheet10.3!M3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1602,0)","v":7.5682333110361499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1602,0)+IF(IncludeDeal2,Spreadsheet10.3!N2604,0)+IF(IncludeDeal3,Spreadsheet10.3!N3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1602,0)","v":9.1319919641778},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1602,0)+IF(IncludeDeal2,Spreadsheet10.3!O2604,0)+IF(IncludeDeal3,Spreadsheet10.3!O3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1602,0)","v":12.125491278025551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1602,0)+IF(IncludeDeal2,Spreadsheet10.3!P2604,0)+IF(IncludeDeal3,Spreadsheet10.3!P3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1602,0)","v":10.470758627609049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1602,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2604,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1602,0)","v":8.3087197013158498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1602,0)+IF(IncludeDeal2,Spreadsheet10.3!R2604,0)+IF(IncludeDeal3,Spreadsheet10.3!R3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1602,0)","v":9.8100673781050496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1602,0)+IF(IncludeDeal2,Spreadsheet10.3!S2604,0)+IF(IncludeDeal3,Spreadsheet10.3!S3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1602,0)","v":9.8332050788847507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1602,0)+IF(IncludeDeal2,Spreadsheet10.3!T2604,0)+IF(IncludeDeal3,Spreadsheet10.3!T3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1602,0)","v":10.25355153246095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1602,0)+IF(IncludeDeal2,Spreadsheet10.3!U2604,0)+IF(IncludeDeal3,Spreadsheet10.3!U3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1602,0)","v":8.9730473390516003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1602,0)+IF(IncludeDeal2,Spreadsheet10.3!V2604,0)+IF(IncludeDeal3,Spreadsheet10.3!V3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1602,0)","v":6.3851761387632999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1602,0)+IF(IncludeDeal2,Spreadsheet10.3!W2604,0)+IF(IncludeDeal3,Spreadsheet10.3!W3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1602,0)","v":10.412657556454999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1602,0)+IF(IncludeDeal2,Spreadsheet10.3!X2604,0)+IF(IncludeDeal3,Spreadsheet10.3!X3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1602,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1602,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2604,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1602,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1602,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2604,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1602,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1602,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2604,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1602,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1602,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2604,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1602,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1602,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2604,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1602,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1602,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2604,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1602,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1602,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2604,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1602,0)","v":0}]
[null,"Simulation 567",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1603,0)+IF(IncludeDeal2,Spreadsheet10.3!C2605,0)+IF(IncludeDeal3,Spreadsheet10.3!C3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1603,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1603,0)+IF(IncludeDeal2,Spreadsheet10.3!D2605,0)+IF(IncludeDeal3,Spreadsheet10.3!D3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1603,0)","v":-0.31754694184381499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1603,0)+IF(IncludeDeal2,Spreadsheet10.3!E2605,0)+IF(IncludeDeal3,Spreadsheet10.3!E3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1603,0)","v":1.73411200075776},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1603,0)+IF(IncludeDeal2,Spreadsheet10.3!F2605,0)+IF(IncludeDeal3,Spreadsheet10.3!F3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1603,0)","v":1.5403146003969801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1603,0)+IF(IncludeDeal2,Spreadsheet10.3!G2605,0)+IF(IncludeDeal3,Spreadsheet10.3!G3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1603,0)","v":3.0621523396731951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1603,0)+IF(IncludeDeal2,Spreadsheet10.3!H2605,0)+IF(IncludeDeal3,Spreadsheet10.3!H3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1603,0)","v":1.30847563090895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1603,0)+IF(IncludeDeal2,Spreadsheet10.3!I2605,0)+IF(IncludeDeal3,Spreadsheet10.3!I3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1603,0)","v":-1.00668347045867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1603,0)+IF(IncludeDeal2,Spreadsheet10.3!J2605,0)+IF(IncludeDeal3,Spreadsheet10.3!J3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1603,0)","v":-0.12790537364301799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1603,0)+IF(IncludeDeal2,Spreadsheet10.3!K2605,0)+IF(IncludeDeal3,Spreadsheet10.3!K3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1603,0)","v":0.1288160725943665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1603,0)+IF(IncludeDeal2,Spreadsheet10.3!L2605,0)+IF(IncludeDeal3,Spreadsheet10.3!L3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1603,0)","v":-3.9968715011196796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1603,0)+IF(IncludeDeal2,Spreadsheet10.3!M2605,0)+IF(IncludeDeal3,Spreadsheet10.3!M3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1603,0)","v":-4.2211430202883751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1603,0)+IF(IncludeDeal2,Spreadsheet10.3!N2605,0)+IF(IncludeDeal3,Spreadsheet10.3!N3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1603,0)","v":-4.0796948103119197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1603,0)+IF(IncludeDeal2,Spreadsheet10.3!O2605,0)+IF(IncludeDeal3,Spreadsheet10.3!O3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1603,0)","v":-7.8706592172298002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1603,0)+IF(IncludeDeal2,Spreadsheet10.3!P2605,0)+IF(IncludeDeal3,Spreadsheet10.3!P3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1603,0)","v":-6.3457763308606001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1603,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2605,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1603,0)","v":-11.6039948417207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1603,0)+IF(IncludeDeal2,Spreadsheet10.3!R2605,0)+IF(IncludeDeal3,Spreadsheet10.3!R3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1603,0)","v":-11.89058820917405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1603,0)+IF(IncludeDeal2,Spreadsheet10.3!S2605,0)+IF(IncludeDeal3,Spreadsheet10.3!S3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1603,0)","v":-15.306207866783851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1603,0)+IF(IncludeDeal2,Spreadsheet10.3!T2605,0)+IF(IncludeDeal3,Spreadsheet10.3!T3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1603,0)","v":-11.679019422915749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1603,0)+IF(IncludeDeal2,Spreadsheet10.3!U2605,0)+IF(IncludeDeal3,Spreadsheet10.3!U3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1603,0)","v":-14.82409873085075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1603,0)+IF(IncludeDeal2,Spreadsheet10.3!V2605,0)+IF(IncludeDeal3,Spreadsheet10.3!V3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1603,0)","v":-17.592444457454651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1603,0)+IF(IncludeDeal2,Spreadsheet10.3!W2605,0)+IF(IncludeDeal3,Spreadsheet10.3!W3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1603,0)","v":-19.6087122169126},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1603,0)+IF(IncludeDeal2,Spreadsheet10.3!X2605,0)+IF(IncludeDeal3,Spreadsheet10.3!X3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1603,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1603,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2605,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1603,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1603,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2605,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1603,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1603,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2605,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1603,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1603,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2605,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1603,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1603,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2605,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1603,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1603,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2605,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1603,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1603,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2605,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1603,0)","v":0}]
[null,"Simulation 568",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1604,0)+IF(IncludeDeal2,Spreadsheet10.3!C2606,0)+IF(IncludeDeal3,Spreadsheet10.3!C3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1604,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1604,0)+IF(IncludeDeal2,Spreadsheet10.3!D2606,0)+IF(IncludeDeal3,Spreadsheet10.3!D3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1604,0)","v":7.4359469467014003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1604,0)+IF(IncludeDeal2,Spreadsheet10.3!E2606,0)+IF(IncludeDeal3,Spreadsheet10.3!E3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1604,0)","v":8.0757572280360002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1604,0)+IF(IncludeDeal2,Spreadsheet10.3!F2606,0)+IF(IncludeDeal3,Spreadsheet10.3!F3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1604,0)","v":6.8807069396240497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1604,0)+IF(IncludeDeal2,Spreadsheet10.3!G2606,0)+IF(IncludeDeal3,Spreadsheet10.3!G3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1604,0)","v":9.7000894068091004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1604,0)+IF(IncludeDeal2,Spreadsheet10.3!H2606,0)+IF(IncludeDeal3,Spreadsheet10.3!H3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1604,0)","v":10.2150270037484},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1604,0)+IF(IncludeDeal2,Spreadsheet10.3!I2606,0)+IF(IncludeDeal3,Spreadsheet10.3!I3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1604,0)","v":11.848643725277251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1604,0)+IF(IncludeDeal2,Spreadsheet10.3!J2606,0)+IF(IncludeDeal3,Spreadsheet10.3!J3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1604,0)","v":15.1170812324371},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1604,0)+IF(IncludeDeal2,Spreadsheet10.3!K2606,0)+IF(IncludeDeal3,Spreadsheet10.3!K3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1604,0)","v":16.450126257693551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1604,0)+IF(IncludeDeal2,Spreadsheet10.3!L2606,0)+IF(IncludeDeal3,Spreadsheet10.3!L3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1604,0)","v":15.55887562160515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1604,0)+IF(IncludeDeal2,Spreadsheet10.3!M2606,0)+IF(IncludeDeal3,Spreadsheet10.3!M3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1604,0)","v":13.940417589707101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1604,0)+IF(IncludeDeal2,Spreadsheet10.3!N2606,0)+IF(IncludeDeal3,Spreadsheet10.3!N3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1604,0)","v":16.857702764259749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1604,0)+IF(IncludeDeal2,Spreadsheet10.3!O2606,0)+IF(IncludeDeal3,Spreadsheet10.3!O3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1604,0)","v":17.863154777802549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1604,0)+IF(IncludeDeal2,Spreadsheet10.3!P2606,0)+IF(IncludeDeal3,Spreadsheet10.3!P3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1604,0)","v":17.92202468893905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1604,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2606,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1604,0)","v":21.954636259241699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1604,0)+IF(IncludeDeal2,Spreadsheet10.3!R2606,0)+IF(IncludeDeal3,Spreadsheet10.3!R3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1604,0)","v":19.256210231163848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1604,0)+IF(IncludeDeal2,Spreadsheet10.3!S2606,0)+IF(IncludeDeal3,Spreadsheet10.3!S3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1604,0)","v":15.6767309026415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1604,0)+IF(IncludeDeal2,Spreadsheet10.3!T2606,0)+IF(IncludeDeal3,Spreadsheet10.3!T3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1604,0)","v":12.8615490473055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1604,0)+IF(IncludeDeal2,Spreadsheet10.3!U2606,0)+IF(IncludeDeal3,Spreadsheet10.3!U3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1604,0)","v":9.909740988696349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1604,0)+IF(IncludeDeal2,Spreadsheet10.3!V2606,0)+IF(IncludeDeal3,Spreadsheet10.3!V3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1604,0)","v":10.34877870002275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1604,0)+IF(IncludeDeal2,Spreadsheet10.3!W2606,0)+IF(IncludeDeal3,Spreadsheet10.3!W3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1604,0)","v":12.74447575037645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1604,0)+IF(IncludeDeal2,Spreadsheet10.3!X2606,0)+IF(IncludeDeal3,Spreadsheet10.3!X3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1604,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1604,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2606,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1604,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1604,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2606,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1604,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1604,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2606,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1604,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1604,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2606,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1604,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1604,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2606,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1604,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1604,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2606,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1604,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1604,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2606,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1604,0)","v":0}]
[null,"Simulation 569",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1605,0)+IF(IncludeDeal2,Spreadsheet10.3!C2607,0)+IF(IncludeDeal3,Spreadsheet10.3!C3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1605,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1605,0)+IF(IncludeDeal2,Spreadsheet10.3!D2607,0)+IF(IncludeDeal3,Spreadsheet10.3!D3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1605,0)","v":-2.349589208728065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1605,0)+IF(IncludeDeal2,Spreadsheet10.3!E2607,0)+IF(IncludeDeal3,Spreadsheet10.3!E3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1605,0)","v":-2.9991657582760602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1605,0)+IF(IncludeDeal2,Spreadsheet10.3!F2607,0)+IF(IncludeDeal3,Spreadsheet10.3!F3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1605,0)","v":-1.7990486192170649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1605,0)+IF(IncludeDeal2,Spreadsheet10.3!G2607,0)+IF(IncludeDeal3,Spreadsheet10.3!G3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1605,0)","v":-2.2013776752983847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1605,0)+IF(IncludeDeal2,Spreadsheet10.3!H2607,0)+IF(IncludeDeal3,Spreadsheet10.3!H3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1605,0)","v":-3.934977273386735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1605,0)+IF(IncludeDeal2,Spreadsheet10.3!I2607,0)+IF(IncludeDeal3,Spreadsheet10.3!I3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1605,0)","v":-9.6120112485927489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1605,0)+IF(IncludeDeal2,Spreadsheet10.3!J2607,0)+IF(IncludeDeal3,Spreadsheet10.3!J3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1605,0)","v":-5.1622925960905501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1605,0)+IF(IncludeDeal2,Spreadsheet10.3!K2607,0)+IF(IncludeDeal3,Spreadsheet10.3!K3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1605,0)","v":3.4916173479288553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1605,0)+IF(IncludeDeal2,Spreadsheet10.3!L2607,0)+IF(IncludeDeal3,Spreadsheet10.3!L3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1605,0)","v":5.4440788720160498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1605,0)+IF(IncludeDeal2,Spreadsheet10.3!M2607,0)+IF(IncludeDeal3,Spreadsheet10.3!M3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1605,0)","v":5.4209839200168499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1605,0)+IF(IncludeDeal2,Spreadsheet10.3!N2607,0)+IF(IncludeDeal3,Spreadsheet10.3!N3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1605,0)","v":0.40710759976652999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1605,0)+IF(IncludeDeal2,Spreadsheet10.3!O2607,0)+IF(IncludeDeal3,Spreadsheet10.3!O3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1605,0)","v":3.35334687317137},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1605,0)+IF(IncludeDeal2,Spreadsheet10.3!P2607,0)+IF(IncludeDeal3,Spreadsheet10.3!P3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1605,0)","v":4.1820293677548497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1605,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2607,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1605,0)","v":2.4150458335298701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1605,0)+IF(IncludeDeal2,Spreadsheet10.3!R2607,0)+IF(IncludeDeal3,Spreadsheet10.3!R3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1605,0)","v":-1.3859964986100599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1605,0)+IF(IncludeDeal2,Spreadsheet10.3!S2607,0)+IF(IncludeDeal3,Spreadsheet10.3!S3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1605,0)","v":0.49839526643437099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1605,0)+IF(IncludeDeal2,Spreadsheet10.3!T2607,0)+IF(IncludeDeal3,Spreadsheet10.3!T3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1605,0)","v":2.3391686578696502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1605,0)+IF(IncludeDeal2,Spreadsheet10.3!U2607,0)+IF(IncludeDeal3,Spreadsheet10.3!U3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1605,0)","v":0.76905722518158492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1605,0)+IF(IncludeDeal2,Spreadsheet10.3!V2607,0)+IF(IncludeDeal3,Spreadsheet10.3!V3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1605,0)","v":-4.6863291057777303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1605,0)+IF(IncludeDeal2,Spreadsheet10.3!W2607,0)+IF(IncludeDeal3,Spreadsheet10.3!W3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1605,0)","v":-0.750680741510655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1605,0)+IF(IncludeDeal2,Spreadsheet10.3!X2607,0)+IF(IncludeDeal3,Spreadsheet10.3!X3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1605,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1605,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2607,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1605,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1605,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2607,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1605,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1605,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2607,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1605,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1605,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2607,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1605,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1605,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2607,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1605,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1605,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2607,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1605,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1605,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2607,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1605,0)","v":0}]
[null,"Simulation 570",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1606,0)+IF(IncludeDeal2,Spreadsheet10.3!C2608,0)+IF(IncludeDeal3,Spreadsheet10.3!C3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1606,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1606,0)+IF(IncludeDeal2,Spreadsheet10.3!D2608,0)+IF(IncludeDeal3,Spreadsheet10.3!D3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1606,0)","v":7.1548881150309498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1606,0)+IF(IncludeDeal2,Spreadsheet10.3!E2608,0)+IF(IncludeDeal3,Spreadsheet10.3!E3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1606,0)","v":6.8924037116324497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1606,0)+IF(IncludeDeal2,Spreadsheet10.3!F2608,0)+IF(IncludeDeal3,Spreadsheet10.3!F3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1606,0)","v":5.6580118093088503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1606,0)+IF(IncludeDeal2,Spreadsheet10.3!G2608,0)+IF(IncludeDeal3,Spreadsheet10.3!G3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1606,0)","v":9.4239418675458513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1606,0)+IF(IncludeDeal2,Spreadsheet10.3!H2608,0)+IF(IncludeDeal3,Spreadsheet10.3!H3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1606,0)","v":12.8045349672537},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1606,0)+IF(IncludeDeal2,Spreadsheet10.3!I2608,0)+IF(IncludeDeal3,Spreadsheet10.3!I3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1606,0)","v":14.4626156582835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1606,0)+IF(IncludeDeal2,Spreadsheet10.3!J2608,0)+IF(IncludeDeal3,Spreadsheet10.3!J3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1606,0)","v":14.59781201968495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1606,0)+IF(IncludeDeal2,Spreadsheet10.3!K2608,0)+IF(IncludeDeal3,Spreadsheet10.3!K3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1606,0)","v":14.8783233410121},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1606,0)+IF(IncludeDeal2,Spreadsheet10.3!L2608,0)+IF(IncludeDeal3,Spreadsheet10.3!L3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1606,0)","v":15.943710663617001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1606,0)+IF(IncludeDeal2,Spreadsheet10.3!M2608,0)+IF(IncludeDeal3,Spreadsheet10.3!M3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1606,0)","v":17.699903872366701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1606,0)+IF(IncludeDeal2,Spreadsheet10.3!N2608,0)+IF(IncludeDeal3,Spreadsheet10.3!N3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1606,0)","v":15.229584315827349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1606,0)+IF(IncludeDeal2,Spreadsheet10.3!O2608,0)+IF(IncludeDeal3,Spreadsheet10.3!O3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1606,0)","v":13.701379045010601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1606,0)+IF(IncludeDeal2,Spreadsheet10.3!P2608,0)+IF(IncludeDeal3,Spreadsheet10.3!P3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1606,0)","v":15.4923293904502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1606,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2608,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1606,0)","v":16.556567010295499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1606,0)+IF(IncludeDeal2,Spreadsheet10.3!R2608,0)+IF(IncludeDeal3,Spreadsheet10.3!R3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1606,0)","v":16.102885897825448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1606,0)+IF(IncludeDeal2,Spreadsheet10.3!S2608,0)+IF(IncludeDeal3,Spreadsheet10.3!S3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1606,0)","v":18.127475163496847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1606,0)+IF(IncludeDeal2,Spreadsheet10.3!T2608,0)+IF(IncludeDeal3,Spreadsheet10.3!T3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1606,0)","v":19.769339743835548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1606,0)+IF(IncludeDeal2,Spreadsheet10.3!U2608,0)+IF(IncludeDeal3,Spreadsheet10.3!U3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1606,0)","v":22.300766765099251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1606,0)+IF(IncludeDeal2,Spreadsheet10.3!V2608,0)+IF(IncludeDeal3,Spreadsheet10.3!V3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1606,0)","v":23.775709787533803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1606,0)+IF(IncludeDeal2,Spreadsheet10.3!W2608,0)+IF(IncludeDeal3,Spreadsheet10.3!W3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1606,0)","v":24.884005594038697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1606,0)+IF(IncludeDeal2,Spreadsheet10.3!X2608,0)+IF(IncludeDeal3,Spreadsheet10.3!X3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1606,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1606,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2608,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1606,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1606,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2608,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1606,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1606,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2608,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1606,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1606,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2608,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1606,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1606,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2608,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1606,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1606,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2608,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1606,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1606,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2608,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1606,0)","v":0}]
[null,"Simulation 571",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1607,0)+IF(IncludeDeal2,Spreadsheet10.3!C2609,0)+IF(IncludeDeal3,Spreadsheet10.3!C3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1607,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1607,0)+IF(IncludeDeal2,Spreadsheet10.3!D2609,0)+IF(IncludeDeal3,Spreadsheet10.3!D3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1607,0)","v":-0.21913278184642598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1607,0)+IF(IncludeDeal2,Spreadsheet10.3!E2609,0)+IF(IncludeDeal3,Spreadsheet10.3!E3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1607,0)","v":-3.1895570656783052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1607,0)+IF(IncludeDeal2,Spreadsheet10.3!F2609,0)+IF(IncludeDeal3,Spreadsheet10.3!F3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1607,0)","v":-2.781611403122715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1607,0)+IF(IncludeDeal2,Spreadsheet10.3!G2609,0)+IF(IncludeDeal3,Spreadsheet10.3!G3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1607,0)","v":-2.8881661804402148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1607,0)+IF(IncludeDeal2,Spreadsheet10.3!H2609,0)+IF(IncludeDeal3,Spreadsheet10.3!H3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1607,0)","v":-8.2048368689819497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1607,0)+IF(IncludeDeal2,Spreadsheet10.3!I2609,0)+IF(IncludeDeal3,Spreadsheet10.3!I3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1607,0)","v":-8.8666941661949004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1607,0)+IF(IncludeDeal2,Spreadsheet10.3!J2609,0)+IF(IncludeDeal3,Spreadsheet10.3!J3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1607,0)","v":-11.228560841061199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1607,0)+IF(IncludeDeal2,Spreadsheet10.3!K2609,0)+IF(IncludeDeal3,Spreadsheet10.3!K3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1607,0)","v":-14.513703042873951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1607,0)+IF(IncludeDeal2,Spreadsheet10.3!L2609,0)+IF(IncludeDeal3,Spreadsheet10.3!L3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1607,0)","v":-16.986403313881098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1607,0)+IF(IncludeDeal2,Spreadsheet10.3!M2609,0)+IF(IncludeDeal3,Spreadsheet10.3!M3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1607,0)","v":-15.9278297598234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1607,0)+IF(IncludeDeal2,Spreadsheet10.3!N2609,0)+IF(IncludeDeal3,Spreadsheet10.3!N3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1607,0)","v":-17.647853475526151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1607,0)+IF(IncludeDeal2,Spreadsheet10.3!O2609,0)+IF(IncludeDeal3,Spreadsheet10.3!O3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1607,0)","v":-25.360645710841748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1607,0)+IF(IncludeDeal2,Spreadsheet10.3!P2609,0)+IF(IncludeDeal3,Spreadsheet10.3!P3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1607,0)","v":-33.259816995878147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1607,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2609,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1607,0)","v":-54.362579158645502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1607,0)+IF(IncludeDeal2,Spreadsheet10.3!R2609,0)+IF(IncludeDeal3,Spreadsheet10.3!R3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1607,0)","v":-60.828535942516496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1607,0)+IF(IncludeDeal2,Spreadsheet10.3!S2609,0)+IF(IncludeDeal3,Spreadsheet10.3!S3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1607,0)","v":-69.466424742981005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1607,0)+IF(IncludeDeal2,Spreadsheet10.3!T2609,0)+IF(IncludeDeal3,Spreadsheet10.3!T3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1607,0)","v":-65.297911582116498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1607,0)+IF(IncludeDeal2,Spreadsheet10.3!U2609,0)+IF(IncludeDeal3,Spreadsheet10.3!U3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1607,0)","v":-63.978162524664},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1607,0)+IF(IncludeDeal2,Spreadsheet10.3!V2609,0)+IF(IncludeDeal3,Spreadsheet10.3!V3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1607,0)","v":-70.352631480282},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1607,0)+IF(IncludeDeal2,Spreadsheet10.3!W2609,0)+IF(IncludeDeal3,Spreadsheet10.3!W3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1607,0)","v":-63.402978199443496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1607,0)+IF(IncludeDeal2,Spreadsheet10.3!X2609,0)+IF(IncludeDeal3,Spreadsheet10.3!X3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1607,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1607,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2609,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1607,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1607,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2609,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1607,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1607,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2609,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1607,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1607,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2609,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1607,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1607,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2609,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1607,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1607,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2609,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1607,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1607,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2609,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1607,0)","v":0}]
[null,"Simulation 572",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1608,0)+IF(IncludeDeal2,Spreadsheet10.3!C2610,0)+IF(IncludeDeal3,Spreadsheet10.3!C3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1608,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1608,0)+IF(IncludeDeal2,Spreadsheet10.3!D2610,0)+IF(IncludeDeal3,Spreadsheet10.3!D3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1608,0)","v":1.0315532656480551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1608,0)+IF(IncludeDeal2,Spreadsheet10.3!E2610,0)+IF(IncludeDeal3,Spreadsheet10.3!E3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1608,0)","v":-2.3177878193593799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1608,0)+IF(IncludeDeal2,Spreadsheet10.3!F2610,0)+IF(IncludeDeal3,Spreadsheet10.3!F3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1608,0)","v":3.0478457261805199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1608,0)+IF(IncludeDeal2,Spreadsheet10.3!G2610,0)+IF(IncludeDeal3,Spreadsheet10.3!G3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1608,0)","v":3.1827193039408952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1608,0)+IF(IncludeDeal2,Spreadsheet10.3!H2610,0)+IF(IncludeDeal3,Spreadsheet10.3!H3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1608,0)","v":1.4406903798275499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1608,0)+IF(IncludeDeal2,Spreadsheet10.3!I2610,0)+IF(IncludeDeal3,Spreadsheet10.3!I3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1608,0)","v":1.7946378931620299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1608,0)+IF(IncludeDeal2,Spreadsheet10.3!J2610,0)+IF(IncludeDeal3,Spreadsheet10.3!J3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1608,0)","v":1.806530174132345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1608,0)+IF(IncludeDeal2,Spreadsheet10.3!K2610,0)+IF(IncludeDeal3,Spreadsheet10.3!K3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1608,0)","v":6.8722382186658999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1608,0)+IF(IncludeDeal2,Spreadsheet10.3!L2610,0)+IF(IncludeDeal3,Spreadsheet10.3!L3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1608,0)","v":7.1647067901465498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1608,0)+IF(IncludeDeal2,Spreadsheet10.3!M2610,0)+IF(IncludeDeal3,Spreadsheet10.3!M3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1608,0)","v":7.4606601593361495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1608,0)+IF(IncludeDeal2,Spreadsheet10.3!N2610,0)+IF(IncludeDeal3,Spreadsheet10.3!N3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1608,0)","v":11.611347411044751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1608,0)+IF(IncludeDeal2,Spreadsheet10.3!O2610,0)+IF(IncludeDeal3,Spreadsheet10.3!O3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1608,0)","v":8.9343891615961493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1608,0)+IF(IncludeDeal2,Spreadsheet10.3!P2610,0)+IF(IncludeDeal3,Spreadsheet10.3!P3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1608,0)","v":9.8352990249683998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1608,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2610,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1608,0)","v":9.0639797552777015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1608,0)+IF(IncludeDeal2,Spreadsheet10.3!R2610,0)+IF(IncludeDeal3,Spreadsheet10.3!R3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1608,0)","v":6.1483216620364498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1608,0)+IF(IncludeDeal2,Spreadsheet10.3!S2610,0)+IF(IncludeDeal3,Spreadsheet10.3!S3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1608,0)","v":5.3361456506553999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1608,0)+IF(IncludeDeal2,Spreadsheet10.3!T2610,0)+IF(IncludeDeal3,Spreadsheet10.3!T3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1608,0)","v":5.8063453164895504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1608,0)+IF(IncludeDeal2,Spreadsheet10.3!U2610,0)+IF(IncludeDeal3,Spreadsheet10.3!U3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1608,0)","v":9.6378595272234495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1608,0)+IF(IncludeDeal2,Spreadsheet10.3!V2610,0)+IF(IncludeDeal3,Spreadsheet10.3!V3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1608,0)","v":13.850907408048101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1608,0)+IF(IncludeDeal2,Spreadsheet10.3!W2610,0)+IF(IncludeDeal3,Spreadsheet10.3!W3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1608,0)","v":13.992834030417349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1608,0)+IF(IncludeDeal2,Spreadsheet10.3!X2610,0)+IF(IncludeDeal3,Spreadsheet10.3!X3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1608,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1608,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2610,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1608,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1608,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2610,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1608,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1608,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2610,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1608,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1608,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2610,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1608,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1608,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2610,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1608,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1608,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2610,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1608,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1608,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2610,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1608,0)","v":0}]
[null,"Simulation 573",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1609,0)+IF(IncludeDeal2,Spreadsheet10.3!C2611,0)+IF(IncludeDeal3,Spreadsheet10.3!C3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1609,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1609,0)+IF(IncludeDeal2,Spreadsheet10.3!D2611,0)+IF(IncludeDeal3,Spreadsheet10.3!D3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1609,0)","v":3.78017099401514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1609,0)+IF(IncludeDeal2,Spreadsheet10.3!E2611,0)+IF(IncludeDeal3,Spreadsheet10.3!E3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1609,0)","v":5.31610234832955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1609,0)+IF(IncludeDeal2,Spreadsheet10.3!F2611,0)+IF(IncludeDeal3,Spreadsheet10.3!F3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1609,0)","v":6.5972215712267497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1609,0)+IF(IncludeDeal2,Spreadsheet10.3!G2611,0)+IF(IncludeDeal3,Spreadsheet10.3!G3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1609,0)","v":4.4107298755802651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1609,0)+IF(IncludeDeal2,Spreadsheet10.3!H2611,0)+IF(IncludeDeal3,Spreadsheet10.3!H3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1609,0)","v":3.1625649408499799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1609,0)+IF(IncludeDeal2,Spreadsheet10.3!I2611,0)+IF(IncludeDeal3,Spreadsheet10.3!I3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1609,0)","v":0.1210063170644415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1609,0)+IF(IncludeDeal2,Spreadsheet10.3!J2611,0)+IF(IncludeDeal3,Spreadsheet10.3!J3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1609,0)","v":-0.46734081003723255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1609,0)+IF(IncludeDeal2,Spreadsheet10.3!K2611,0)+IF(IncludeDeal3,Spreadsheet10.3!K3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1609,0)","v":-3.141013922469905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1609,0)+IF(IncludeDeal2,Spreadsheet10.3!L2611,0)+IF(IncludeDeal3,Spreadsheet10.3!L3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1609,0)","v":4.8502876579025793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1609,0)+IF(IncludeDeal2,Spreadsheet10.3!M2611,0)+IF(IncludeDeal3,Spreadsheet10.3!M3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1609,0)","v":9.1621844376318489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1609,0)+IF(IncludeDeal2,Spreadsheet10.3!N2611,0)+IF(IncludeDeal3,Spreadsheet10.3!N3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1609,0)","v":4.2170571208705949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1609,0)+IF(IncludeDeal2,Spreadsheet10.3!O2611,0)+IF(IncludeDeal3,Spreadsheet10.3!O3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1609,0)","v":2.32311390051236},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1609,0)+IF(IncludeDeal2,Spreadsheet10.3!P2611,0)+IF(IncludeDeal3,Spreadsheet10.3!P3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1609,0)","v":4.7058504381439796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1609,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2611,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1609,0)","v":-2.0568527887435097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1609,0)+IF(IncludeDeal2,Spreadsheet10.3!R2611,0)+IF(IncludeDeal3,Spreadsheet10.3!R3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1609,0)","v":-0.8528300672919199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1609,0)+IF(IncludeDeal2,Spreadsheet10.3!S2611,0)+IF(IncludeDeal3,Spreadsheet10.3!S3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1609,0)","v":-6.9855198194541002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1609,0)+IF(IncludeDeal2,Spreadsheet10.3!T2611,0)+IF(IncludeDeal3,Spreadsheet10.3!T3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1609,0)","v":-4.7757219145997905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1609,0)+IF(IncludeDeal2,Spreadsheet10.3!U2611,0)+IF(IncludeDeal3,Spreadsheet10.3!U3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1609,0)","v":-9.5196361231379001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1609,0)+IF(IncludeDeal2,Spreadsheet10.3!V2611,0)+IF(IncludeDeal3,Spreadsheet10.3!V3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1609,0)","v":-7.4786277158180994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1609,0)+IF(IncludeDeal2,Spreadsheet10.3!W2611,0)+IF(IncludeDeal3,Spreadsheet10.3!W3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1609,0)","v":-5.4002582579763505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1609,0)+IF(IncludeDeal2,Spreadsheet10.3!X2611,0)+IF(IncludeDeal3,Spreadsheet10.3!X3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1609,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1609,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2611,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1609,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1609,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2611,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1609,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1609,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2611,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1609,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1609,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2611,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1609,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1609,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2611,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1609,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1609,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2611,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1609,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1609,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2611,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1609,0)","v":0}]
[null,"Simulation 574",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1610,0)+IF(IncludeDeal2,Spreadsheet10.3!C2612,0)+IF(IncludeDeal3,Spreadsheet10.3!C3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1610,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1610,0)+IF(IncludeDeal2,Spreadsheet10.3!D2612,0)+IF(IncludeDeal3,Spreadsheet10.3!D3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1610,0)","v":5.38675133685775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1610,0)+IF(IncludeDeal2,Spreadsheet10.3!E2612,0)+IF(IncludeDeal3,Spreadsheet10.3!E3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1610,0)","v":4.6512022085912008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1610,0)+IF(IncludeDeal2,Spreadsheet10.3!F2612,0)+IF(IncludeDeal3,Spreadsheet10.3!F3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1610,0)","v":6.2927655334321502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1610,0)+IF(IncludeDeal2,Spreadsheet10.3!G2612,0)+IF(IncludeDeal3,Spreadsheet10.3!G3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1610,0)","v":7.1130137382793501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1610,0)+IF(IncludeDeal2,Spreadsheet10.3!H2612,0)+IF(IncludeDeal3,Spreadsheet10.3!H3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1610,0)","v":5.5882297326797499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1610,0)+IF(IncludeDeal2,Spreadsheet10.3!I2612,0)+IF(IncludeDeal3,Spreadsheet10.3!I3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1610,0)","v":8.6477152287235004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1610,0)+IF(IncludeDeal2,Spreadsheet10.3!J2612,0)+IF(IncludeDeal3,Spreadsheet10.3!J3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1610,0)","v":10.40383155317425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1610,0)+IF(IncludeDeal2,Spreadsheet10.3!K2612,0)+IF(IncludeDeal3,Spreadsheet10.3!K3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1610,0)","v":11.22085821392495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1610,0)+IF(IncludeDeal2,Spreadsheet10.3!L2612,0)+IF(IncludeDeal3,Spreadsheet10.3!L3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1610,0)","v":10.744409817365401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1610,0)+IF(IncludeDeal2,Spreadsheet10.3!M2612,0)+IF(IncludeDeal3,Spreadsheet10.3!M3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1610,0)","v":8.6743993825314991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1610,0)+IF(IncludeDeal2,Spreadsheet10.3!N2612,0)+IF(IncludeDeal3,Spreadsheet10.3!N3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1610,0)","v":12.119510809498301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1610,0)+IF(IncludeDeal2,Spreadsheet10.3!O2612,0)+IF(IncludeDeal3,Spreadsheet10.3!O3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1610,0)","v":13.690764437789749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1610,0)+IF(IncludeDeal2,Spreadsheet10.3!P2612,0)+IF(IncludeDeal3,Spreadsheet10.3!P3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1610,0)","v":11.76857408488635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1610,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2612,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1610,0)","v":10.43703977771295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1610,0)+IF(IncludeDeal2,Spreadsheet10.3!R2612,0)+IF(IncludeDeal3,Spreadsheet10.3!R3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1610,0)","v":13.188921868500548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1610,0)+IF(IncludeDeal2,Spreadsheet10.3!S2612,0)+IF(IncludeDeal3,Spreadsheet10.3!S3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1610,0)","v":10.0492899860633},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1610,0)+IF(IncludeDeal2,Spreadsheet10.3!T2612,0)+IF(IncludeDeal3,Spreadsheet10.3!T3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1610,0)","v":9.0043378878988491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1610,0)+IF(IncludeDeal2,Spreadsheet10.3!U2612,0)+IF(IncludeDeal3,Spreadsheet10.3!U3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1610,0)","v":9.3965370145234495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1610,0)+IF(IncludeDeal2,Spreadsheet10.3!V2612,0)+IF(IncludeDeal3,Spreadsheet10.3!V3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1610,0)","v":8.3427023186173503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1610,0)+IF(IncludeDeal2,Spreadsheet10.3!W2612,0)+IF(IncludeDeal3,Spreadsheet10.3!W3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1610,0)","v":9.4012674826468512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1610,0)+IF(IncludeDeal2,Spreadsheet10.3!X2612,0)+IF(IncludeDeal3,Spreadsheet10.3!X3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1610,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1610,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2612,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1610,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1610,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2612,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1610,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1610,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2612,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1610,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1610,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2612,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1610,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1610,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2612,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1610,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1610,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2612,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1610,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1610,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2612,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1610,0)","v":0}]
[null,"Simulation 575",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1611,0)+IF(IncludeDeal2,Spreadsheet10.3!C2613,0)+IF(IncludeDeal3,Spreadsheet10.3!C3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1611,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1611,0)+IF(IncludeDeal2,Spreadsheet10.3!D2613,0)+IF(IncludeDeal3,Spreadsheet10.3!D3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1611,0)","v":0.72065406377721997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1611,0)+IF(IncludeDeal2,Spreadsheet10.3!E2613,0)+IF(IncludeDeal3,Spreadsheet10.3!E3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1611,0)","v":-2.8288305341785254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1611,0)+IF(IncludeDeal2,Spreadsheet10.3!F2613,0)+IF(IncludeDeal3,Spreadsheet10.3!F3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1611,0)","v":-1.0378769940260599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1611,0)+IF(IncludeDeal2,Spreadsheet10.3!G2613,0)+IF(IncludeDeal3,Spreadsheet10.3!G3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1611,0)","v":-3.4086542520796401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1611,0)+IF(IncludeDeal2,Spreadsheet10.3!H2613,0)+IF(IncludeDeal3,Spreadsheet10.3!H3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1611,0)","v":-5.8478924441461499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1611,0)+IF(IncludeDeal2,Spreadsheet10.3!I2613,0)+IF(IncludeDeal3,Spreadsheet10.3!I3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1611,0)","v":-2.7349166468753547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1611,0)+IF(IncludeDeal2,Spreadsheet10.3!J2613,0)+IF(IncludeDeal3,Spreadsheet10.3!J3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1611,0)","v":-4.3474188096788495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1611,0)+IF(IncludeDeal2,Spreadsheet10.3!K2613,0)+IF(IncludeDeal3,Spreadsheet10.3!K3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1611,0)","v":-2.8048859130505153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1611,0)+IF(IncludeDeal2,Spreadsheet10.3!L2613,0)+IF(IncludeDeal3,Spreadsheet10.3!L3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1611,0)","v":-8.20742365961895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1611,0)+IF(IncludeDeal2,Spreadsheet10.3!M2613,0)+IF(IncludeDeal3,Spreadsheet10.3!M3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1611,0)","v":-10.2010287374085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1611,0)+IF(IncludeDeal2,Spreadsheet10.3!N2613,0)+IF(IncludeDeal3,Spreadsheet10.3!N3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1611,0)","v":-11.194787338896301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1611,0)+IF(IncludeDeal2,Spreadsheet10.3!O2613,0)+IF(IncludeDeal3,Spreadsheet10.3!O3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1611,0)","v":-10.863701789435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1611,0)+IF(IncludeDeal2,Spreadsheet10.3!P2613,0)+IF(IncludeDeal3,Spreadsheet10.3!P3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1611,0)","v":-10.68311743487925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1611,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2613,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1611,0)","v":-9.4285527021762512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1611,0)+IF(IncludeDeal2,Spreadsheet10.3!R2613,0)+IF(IncludeDeal3,Spreadsheet10.3!R3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1611,0)","v":-10.37400927313905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1611,0)+IF(IncludeDeal2,Spreadsheet10.3!S2613,0)+IF(IncludeDeal3,Spreadsheet10.3!S3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1611,0)","v":-10.553415053225201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1611,0)+IF(IncludeDeal2,Spreadsheet10.3!T2613,0)+IF(IncludeDeal3,Spreadsheet10.3!T3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1611,0)","v":-8.9331134627004012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1611,0)+IF(IncludeDeal2,Spreadsheet10.3!U2613,0)+IF(IncludeDeal3,Spreadsheet10.3!U3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1611,0)","v":-8.3607561182308512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1611,0)+IF(IncludeDeal2,Spreadsheet10.3!V2613,0)+IF(IncludeDeal3,Spreadsheet10.3!V3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1611,0)","v":-9.0759748615692502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1611,0)+IF(IncludeDeal2,Spreadsheet10.3!W2613,0)+IF(IncludeDeal3,Spreadsheet10.3!W3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1611,0)","v":-3.0543299324905848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1611,0)+IF(IncludeDeal2,Spreadsheet10.3!X2613,0)+IF(IncludeDeal3,Spreadsheet10.3!X3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1611,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1611,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2613,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1611,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1611,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2613,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1611,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1611,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2613,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1611,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1611,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2613,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1611,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1611,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2613,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1611,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1611,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2613,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1611,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1611,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2613,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1611,0)","v":0}]
[null,"Simulation 576",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1612,0)+IF(IncludeDeal2,Spreadsheet10.3!C2614,0)+IF(IncludeDeal3,Spreadsheet10.3!C3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1612,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1612,0)+IF(IncludeDeal2,Spreadsheet10.3!D2614,0)+IF(IncludeDeal3,Spreadsheet10.3!D3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1612,0)","v":-0.97342155702891509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1612,0)+IF(IncludeDeal2,Spreadsheet10.3!E2614,0)+IF(IncludeDeal3,Spreadsheet10.3!E3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1612,0)","v":-1.062611309734945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1612,0)+IF(IncludeDeal2,Spreadsheet10.3!F2614,0)+IF(IncludeDeal3,Spreadsheet10.3!F3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1612,0)","v":-2.3459975321390898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1612,0)+IF(IncludeDeal2,Spreadsheet10.3!G2614,0)+IF(IncludeDeal3,Spreadsheet10.3!G3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1612,0)","v":-1.38741986755973},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1612,0)+IF(IncludeDeal2,Spreadsheet10.3!H2614,0)+IF(IncludeDeal3,Spreadsheet10.3!H3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1612,0)","v":-2.8422394059298401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1612,0)+IF(IncludeDeal2,Spreadsheet10.3!I2614,0)+IF(IncludeDeal3,Spreadsheet10.3!I3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1612,0)","v":-4.4131659306373656},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1612,0)+IF(IncludeDeal2,Spreadsheet10.3!J2614,0)+IF(IncludeDeal3,Spreadsheet10.3!J3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1612,0)","v":-7.1881707319594499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1612,0)+IF(IncludeDeal2,Spreadsheet10.3!K2614,0)+IF(IncludeDeal3,Spreadsheet10.3!K3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1612,0)","v":-7.8369949904423999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1612,0)+IF(IncludeDeal2,Spreadsheet10.3!L2614,0)+IF(IncludeDeal3,Spreadsheet10.3!L3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1612,0)","v":-11.34195882717415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1612,0)+IF(IncludeDeal2,Spreadsheet10.3!M2614,0)+IF(IncludeDeal3,Spreadsheet10.3!M3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1612,0)","v":-9.1859238316031995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1612,0)+IF(IncludeDeal2,Spreadsheet10.3!N2614,0)+IF(IncludeDeal3,Spreadsheet10.3!N3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1612,0)","v":-14.7633405805236},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1612,0)+IF(IncludeDeal2,Spreadsheet10.3!O2614,0)+IF(IncludeDeal3,Spreadsheet10.3!O3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1612,0)","v":-15.598487402678801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1612,0)+IF(IncludeDeal2,Spreadsheet10.3!P2614,0)+IF(IncludeDeal3,Spreadsheet10.3!P3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1612,0)","v":-15.618943009215201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1612,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2614,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1612,0)","v":-21.027302256746502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1612,0)+IF(IncludeDeal2,Spreadsheet10.3!R2614,0)+IF(IncludeDeal3,Spreadsheet10.3!R3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1612,0)","v":-23.437762944101799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1612,0)+IF(IncludeDeal2,Spreadsheet10.3!S2614,0)+IF(IncludeDeal3,Spreadsheet10.3!S3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1612,0)","v":-25.416769521295148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1612,0)+IF(IncludeDeal2,Spreadsheet10.3!T2614,0)+IF(IncludeDeal3,Spreadsheet10.3!T3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1612,0)","v":-19.169357292960552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1612,0)+IF(IncludeDeal2,Spreadsheet10.3!U2614,0)+IF(IncludeDeal3,Spreadsheet10.3!U3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1612,0)","v":-17.32016658325805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1612,0)+IF(IncludeDeal2,Spreadsheet10.3!V2614,0)+IF(IncludeDeal3,Spreadsheet10.3!V3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1612,0)","v":-14.256094045266449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1612,0)+IF(IncludeDeal2,Spreadsheet10.3!W2614,0)+IF(IncludeDeal3,Spreadsheet10.3!W3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1612,0)","v":-8.2058483982940995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1612,0)+IF(IncludeDeal2,Spreadsheet10.3!X2614,0)+IF(IncludeDeal3,Spreadsheet10.3!X3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1612,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1612,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2614,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1612,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1612,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2614,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1612,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1612,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2614,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1612,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1612,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2614,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1612,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1612,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2614,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1612,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1612,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2614,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1612,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1612,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2614,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1612,0)","v":0}]
[null,"Simulation 577",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1613,0)+IF(IncludeDeal2,Spreadsheet10.3!C2615,0)+IF(IncludeDeal3,Spreadsheet10.3!C3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1613,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1613,0)+IF(IncludeDeal2,Spreadsheet10.3!D2615,0)+IF(IncludeDeal3,Spreadsheet10.3!D3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1613,0)","v":-3.28360574754524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1613,0)+IF(IncludeDeal2,Spreadsheet10.3!E2615,0)+IF(IncludeDeal3,Spreadsheet10.3!E3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1613,0)","v":-3.0128363941062499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1613,0)+IF(IncludeDeal2,Spreadsheet10.3!F2615,0)+IF(IncludeDeal3,Spreadsheet10.3!F3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1613,0)","v":2.7975817427670551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1613,0)+IF(IncludeDeal2,Spreadsheet10.3!G2615,0)+IF(IncludeDeal3,Spreadsheet10.3!G3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1613,0)","v":1.40781807306732},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1613,0)+IF(IncludeDeal2,Spreadsheet10.3!H2615,0)+IF(IncludeDeal3,Spreadsheet10.3!H3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1613,0)","v":0.26926616532982101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1613,0)+IF(IncludeDeal2,Spreadsheet10.3!I2615,0)+IF(IncludeDeal3,Spreadsheet10.3!I3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1613,0)","v":1.024138305543115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1613,0)+IF(IncludeDeal2,Spreadsheet10.3!J2615,0)+IF(IncludeDeal3,Spreadsheet10.3!J3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1613,0)","v":3.6217091091519102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1613,0)+IF(IncludeDeal2,Spreadsheet10.3!K2615,0)+IF(IncludeDeal3,Spreadsheet10.3!K3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1613,0)","v":4.8544766385202607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1613,0)+IF(IncludeDeal2,Spreadsheet10.3!L2615,0)+IF(IncludeDeal3,Spreadsheet10.3!L3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1613,0)","v":4.5679539947665253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1613,0)+IF(IncludeDeal2,Spreadsheet10.3!M2615,0)+IF(IncludeDeal3,Spreadsheet10.3!M3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1613,0)","v":5.3928628924040005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1613,0)+IF(IncludeDeal2,Spreadsheet10.3!N2615,0)+IF(IncludeDeal3,Spreadsheet10.3!N3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1613,0)","v":6.1672550273868998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1613,0)+IF(IncludeDeal2,Spreadsheet10.3!O2615,0)+IF(IncludeDeal3,Spreadsheet10.3!O3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1613,0)","v":8.6193355863248495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1613,0)+IF(IncludeDeal2,Spreadsheet10.3!P2615,0)+IF(IncludeDeal3,Spreadsheet10.3!P3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1613,0)","v":11.109960326108851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1613,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2615,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1613,0)","v":9.8365839559183001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1613,0)+IF(IncludeDeal2,Spreadsheet10.3!R2615,0)+IF(IncludeDeal3,Spreadsheet10.3!R3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1613,0)","v":8.9195623256329508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1613,0)+IF(IncludeDeal2,Spreadsheet10.3!S2615,0)+IF(IncludeDeal3,Spreadsheet10.3!S3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1613,0)","v":8.6177081061245495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1613,0)+IF(IncludeDeal2,Spreadsheet10.3!T2615,0)+IF(IncludeDeal3,Spreadsheet10.3!T3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1613,0)","v":6.4485448418704996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1613,0)+IF(IncludeDeal2,Spreadsheet10.3!U2615,0)+IF(IncludeDeal3,Spreadsheet10.3!U3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1613,0)","v":6.2237703375231996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1613,0)+IF(IncludeDeal2,Spreadsheet10.3!V2615,0)+IF(IncludeDeal3,Spreadsheet10.3!V3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1613,0)","v":7.5150316643657007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1613,0)+IF(IncludeDeal2,Spreadsheet10.3!W2615,0)+IF(IncludeDeal3,Spreadsheet10.3!W3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1613,0)","v":6.6983699938391004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1613,0)+IF(IncludeDeal2,Spreadsheet10.3!X2615,0)+IF(IncludeDeal3,Spreadsheet10.3!X3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1613,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1613,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2615,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1613,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1613,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2615,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1613,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1613,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2615,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1613,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1613,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2615,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1613,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1613,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2615,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1613,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1613,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2615,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1613,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1613,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2615,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1613,0)","v":0}]
[null,"Simulation 578",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1614,0)+IF(IncludeDeal2,Spreadsheet10.3!C2616,0)+IF(IncludeDeal3,Spreadsheet10.3!C3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1614,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1614,0)+IF(IncludeDeal2,Spreadsheet10.3!D2616,0)+IF(IncludeDeal3,Spreadsheet10.3!D3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1614,0)","v":0.58450077808649004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1614,0)+IF(IncludeDeal2,Spreadsheet10.3!E2616,0)+IF(IncludeDeal3,Spreadsheet10.3!E3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1614,0)","v":2.5083744875532301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1614,0)+IF(IncludeDeal2,Spreadsheet10.3!F2616,0)+IF(IncludeDeal3,Spreadsheet10.3!F3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1614,0)","v":2.9239974969003097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1614,0)+IF(IncludeDeal2,Spreadsheet10.3!G2616,0)+IF(IncludeDeal3,Spreadsheet10.3!G3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1614,0)","v":6.6029054604786994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1614,0)+IF(IncludeDeal2,Spreadsheet10.3!H2616,0)+IF(IncludeDeal3,Spreadsheet10.3!H3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1614,0)","v":6.1079133864514992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1614,0)+IF(IncludeDeal2,Spreadsheet10.3!I2616,0)+IF(IncludeDeal3,Spreadsheet10.3!I3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1614,0)","v":6.2993082433273004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1614,0)+IF(IncludeDeal2,Spreadsheet10.3!J2616,0)+IF(IncludeDeal3,Spreadsheet10.3!J3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1614,0)","v":4.3178642302426349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1614,0)+IF(IncludeDeal2,Spreadsheet10.3!K2616,0)+IF(IncludeDeal3,Spreadsheet10.3!K3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1614,0)","v":6.8157156634456495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1614,0)+IF(IncludeDeal2,Spreadsheet10.3!L2616,0)+IF(IncludeDeal3,Spreadsheet10.3!L3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1614,0)","v":7.4712215954246997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1614,0)+IF(IncludeDeal2,Spreadsheet10.3!M2616,0)+IF(IncludeDeal3,Spreadsheet10.3!M3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1614,0)","v":11.092515716645051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1614,0)+IF(IncludeDeal2,Spreadsheet10.3!N2616,0)+IF(IncludeDeal3,Spreadsheet10.3!N3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1614,0)","v":11.420271702885451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1614,0)+IF(IncludeDeal2,Spreadsheet10.3!O2616,0)+IF(IncludeDeal3,Spreadsheet10.3!O3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1614,0)","v":10.41556640493325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1614,0)+IF(IncludeDeal2,Spreadsheet10.3!P2616,0)+IF(IncludeDeal3,Spreadsheet10.3!P3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1614,0)","v":10.929259870902799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1614,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2616,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1614,0)","v":10.623868499351749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1614,0)+IF(IncludeDeal2,Spreadsheet10.3!R2616,0)+IF(IncludeDeal3,Spreadsheet10.3!R3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1614,0)","v":8.9537045754147506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1614,0)+IF(IncludeDeal2,Spreadsheet10.3!S2616,0)+IF(IncludeDeal3,Spreadsheet10.3!S3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1614,0)","v":13.102575738128349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1614,0)+IF(IncludeDeal2,Spreadsheet10.3!T2616,0)+IF(IncludeDeal3,Spreadsheet10.3!T3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1614,0)","v":13.357619682852951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1614,0)+IF(IncludeDeal2,Spreadsheet10.3!U2616,0)+IF(IncludeDeal3,Spreadsheet10.3!U3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1614,0)","v":16.540509410098199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1614,0)+IF(IncludeDeal2,Spreadsheet10.3!V2616,0)+IF(IncludeDeal3,Spreadsheet10.3!V3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1614,0)","v":19.375117739088449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1614,0)+IF(IncludeDeal2,Spreadsheet10.3!W2616,0)+IF(IncludeDeal3,Spreadsheet10.3!W3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1614,0)","v":21.408075818511751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1614,0)+IF(IncludeDeal2,Spreadsheet10.3!X2616,0)+IF(IncludeDeal3,Spreadsheet10.3!X3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1614,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1614,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2616,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1614,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1614,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2616,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1614,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1614,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2616,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1614,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1614,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2616,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1614,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1614,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2616,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1614,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1614,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2616,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1614,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1614,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2616,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1614,0)","v":0}]
[null,"Simulation 579",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1615,0)+IF(IncludeDeal2,Spreadsheet10.3!C2617,0)+IF(IncludeDeal3,Spreadsheet10.3!C3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1615,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1615,0)+IF(IncludeDeal2,Spreadsheet10.3!D2617,0)+IF(IncludeDeal3,Spreadsheet10.3!D3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1615,0)","v":-1.79203493010091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1615,0)+IF(IncludeDeal2,Spreadsheet10.3!E2617,0)+IF(IncludeDeal3,Spreadsheet10.3!E3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1615,0)","v":-1.9215958970614151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1615,0)+IF(IncludeDeal2,Spreadsheet10.3!F2617,0)+IF(IncludeDeal3,Spreadsheet10.3!F3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1615,0)","v":-3.2118021044447449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1615,0)+IF(IncludeDeal2,Spreadsheet10.3!G2617,0)+IF(IncludeDeal3,Spreadsheet10.3!G3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1615,0)","v":0.92493854761056493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1615,0)+IF(IncludeDeal2,Spreadsheet10.3!H2617,0)+IF(IncludeDeal3,Spreadsheet10.3!H3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1615,0)","v":4.1018721702342402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1615,0)+IF(IncludeDeal2,Spreadsheet10.3!I2617,0)+IF(IncludeDeal3,Spreadsheet10.3!I3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1615,0)","v":6.5371826571634006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1615,0)+IF(IncludeDeal2,Spreadsheet10.3!J2617,0)+IF(IncludeDeal3,Spreadsheet10.3!J3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1615,0)","v":9.5975948733014498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1615,0)+IF(IncludeDeal2,Spreadsheet10.3!K2617,0)+IF(IncludeDeal3,Spreadsheet10.3!K3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1615,0)","v":9.3875197090767486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1615,0)+IF(IncludeDeal2,Spreadsheet10.3!L2617,0)+IF(IncludeDeal3,Spreadsheet10.3!L3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1615,0)","v":4.9335194870503152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1615,0)+IF(IncludeDeal2,Spreadsheet10.3!M2617,0)+IF(IncludeDeal3,Spreadsheet10.3!M3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1615,0)","v":0.3567387236890045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1615,0)+IF(IncludeDeal2,Spreadsheet10.3!N2617,0)+IF(IncludeDeal3,Spreadsheet10.3!N3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1615,0)","v":-2.46140629724963},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1615,0)+IF(IncludeDeal2,Spreadsheet10.3!O2617,0)+IF(IncludeDeal3,Spreadsheet10.3!O3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1615,0)","v":-5.1129867275582495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1615,0)+IF(IncludeDeal2,Spreadsheet10.3!P2617,0)+IF(IncludeDeal3,Spreadsheet10.3!P3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1615,0)","v":-5.0412577346041498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1615,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2617,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1615,0)","v":-4.0239704090299302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1615,0)+IF(IncludeDeal2,Spreadsheet10.3!R2617,0)+IF(IncludeDeal3,Spreadsheet10.3!R3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1615,0)","v":-0.7201620585479851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1615,0)+IF(IncludeDeal2,Spreadsheet10.3!S2617,0)+IF(IncludeDeal3,Spreadsheet10.3!S3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1615,0)","v":-1.7173943231712949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1615,0)+IF(IncludeDeal2,Spreadsheet10.3!T2617,0)+IF(IncludeDeal3,Spreadsheet10.3!T3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1615,0)","v":-4.0952571528330797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1615,0)+IF(IncludeDeal2,Spreadsheet10.3!U2617,0)+IF(IncludeDeal3,Spreadsheet10.3!U3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1615,0)","v":-1.9105714881262299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1615,0)+IF(IncludeDeal2,Spreadsheet10.3!V2617,0)+IF(IncludeDeal3,Spreadsheet10.3!V3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1615,0)","v":0.22428316914127},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1615,0)+IF(IncludeDeal2,Spreadsheet10.3!W2617,0)+IF(IncludeDeal3,Spreadsheet10.3!W3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1615,0)","v":-2.8856311638936654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1615,0)+IF(IncludeDeal2,Spreadsheet10.3!X2617,0)+IF(IncludeDeal3,Spreadsheet10.3!X3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1615,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1615,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2617,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1615,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1615,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2617,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1615,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1615,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2617,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1615,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1615,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2617,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1615,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1615,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2617,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1615,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1615,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2617,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1615,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1615,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2617,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1615,0)","v":0}]
[null,"Simulation 580",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1616,0)+IF(IncludeDeal2,Spreadsheet10.3!C2618,0)+IF(IncludeDeal3,Spreadsheet10.3!C3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1616,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1616,0)+IF(IncludeDeal2,Spreadsheet10.3!D2618,0)+IF(IncludeDeal3,Spreadsheet10.3!D3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1616,0)","v":2.8214490366771248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1616,0)+IF(IncludeDeal2,Spreadsheet10.3!E2618,0)+IF(IncludeDeal3,Spreadsheet10.3!E3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1616,0)","v":3.9634851181695652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1616,0)+IF(IncludeDeal2,Spreadsheet10.3!F2618,0)+IF(IncludeDeal3,Spreadsheet10.3!F3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1616,0)","v":0.80756160512255004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1616,0)+IF(IncludeDeal2,Spreadsheet10.3!G2618,0)+IF(IncludeDeal3,Spreadsheet10.3!G3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1616,0)","v":-3.7476635868199901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1616,0)+IF(IncludeDeal2,Spreadsheet10.3!H2618,0)+IF(IncludeDeal3,Spreadsheet10.3!H3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1616,0)","v":-5.2744210287576507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1616,0)+IF(IncludeDeal2,Spreadsheet10.3!I2618,0)+IF(IncludeDeal3,Spreadsheet10.3!I3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1616,0)","v":-3.7668317900940154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1616,0)+IF(IncludeDeal2,Spreadsheet10.3!J2618,0)+IF(IncludeDeal3,Spreadsheet10.3!J3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1616,0)","v":-5.205820674111},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1616,0)+IF(IncludeDeal2,Spreadsheet10.3!K2618,0)+IF(IncludeDeal3,Spreadsheet10.3!K3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1616,0)","v":-1.74581102230477},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1616,0)+IF(IncludeDeal2,Spreadsheet10.3!L2618,0)+IF(IncludeDeal3,Spreadsheet10.3!L3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1616,0)","v":-3.992092848145445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1616,0)+IF(IncludeDeal2,Spreadsheet10.3!M2618,0)+IF(IncludeDeal3,Spreadsheet10.3!M3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1616,0)","v":-1.7968355659307749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1616,0)+IF(IncludeDeal2,Spreadsheet10.3!N2618,0)+IF(IncludeDeal3,Spreadsheet10.3!N3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1616,0)","v":1.09678237439832},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1616,0)+IF(IncludeDeal2,Spreadsheet10.3!O2618,0)+IF(IncludeDeal3,Spreadsheet10.3!O3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1616,0)","v":-2.4036344724747352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1616,0)+IF(IncludeDeal2,Spreadsheet10.3!P2618,0)+IF(IncludeDeal3,Spreadsheet10.3!P3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1616,0)","v":0.64870669083215993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1616,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2618,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1616,0)","v":-2.7204071729856047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1616,0)+IF(IncludeDeal2,Spreadsheet10.3!R2618,0)+IF(IncludeDeal3,Spreadsheet10.3!R3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1616,0)","v":-8.1278200375863499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1616,0)+IF(IncludeDeal2,Spreadsheet10.3!S2618,0)+IF(IncludeDeal3,Spreadsheet10.3!S3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1616,0)","v":-16.601029807561499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1616,0)+IF(IncludeDeal2,Spreadsheet10.3!T2618,0)+IF(IncludeDeal3,Spreadsheet10.3!T3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1616,0)","v":-17.875442192850151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1616,0)+IF(IncludeDeal2,Spreadsheet10.3!U2618,0)+IF(IncludeDeal3,Spreadsheet10.3!U3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1616,0)","v":-22.088971870389202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1616,0)+IF(IncludeDeal2,Spreadsheet10.3!V2618,0)+IF(IncludeDeal3,Spreadsheet10.3!V3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1616,0)","v":-33.775475793797597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1616,0)+IF(IncludeDeal2,Spreadsheet10.3!W2618,0)+IF(IncludeDeal3,Spreadsheet10.3!W3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1616,0)","v":-42.201086243188705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1616,0)+IF(IncludeDeal2,Spreadsheet10.3!X2618,0)+IF(IncludeDeal3,Spreadsheet10.3!X3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1616,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1616,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2618,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1616,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1616,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2618,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1616,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1616,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2618,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1616,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1616,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2618,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1616,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1616,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2618,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1616,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1616,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2618,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1616,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1616,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2618,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1616,0)","v":0}]
[null,"Simulation 581",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1617,0)+IF(IncludeDeal2,Spreadsheet10.3!C2619,0)+IF(IncludeDeal3,Spreadsheet10.3!C3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1617,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1617,0)+IF(IncludeDeal2,Spreadsheet10.3!D2619,0)+IF(IncludeDeal3,Spreadsheet10.3!D3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1617,0)","v":4.1971947485192551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1617,0)+IF(IncludeDeal2,Spreadsheet10.3!E2619,0)+IF(IncludeDeal3,Spreadsheet10.3!E3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1617,0)","v":3.8711839623323798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1617,0)+IF(IncludeDeal2,Spreadsheet10.3!F2619,0)+IF(IncludeDeal3,Spreadsheet10.3!F3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1617,0)","v":1.62128839114667},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1617,0)+IF(IncludeDeal2,Spreadsheet10.3!G2619,0)+IF(IncludeDeal3,Spreadsheet10.3!G3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1617,0)","v":4.2193392183980745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1617,0)+IF(IncludeDeal2,Spreadsheet10.3!H2619,0)+IF(IncludeDeal3,Spreadsheet10.3!H3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1617,0)","v":1.2490394056130851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1617,0)+IF(IncludeDeal2,Spreadsheet10.3!I2619,0)+IF(IncludeDeal3,Spreadsheet10.3!I3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1617,0)","v":4.0691003515514348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1617,0)+IF(IncludeDeal2,Spreadsheet10.3!J2619,0)+IF(IncludeDeal3,Spreadsheet10.3!J3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1617,0)","v":3.3759085623560598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1617,0)+IF(IncludeDeal2,Spreadsheet10.3!K2619,0)+IF(IncludeDeal3,Spreadsheet10.3!K3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1617,0)","v":7.0248655986646007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1617,0)+IF(IncludeDeal2,Spreadsheet10.3!L2619,0)+IF(IncludeDeal3,Spreadsheet10.3!L3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1617,0)","v":9.2550909589797499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1617,0)+IF(IncludeDeal2,Spreadsheet10.3!M2619,0)+IF(IncludeDeal3,Spreadsheet10.3!M3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1617,0)","v":10.620604701035099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1617,0)+IF(IncludeDeal2,Spreadsheet10.3!N2619,0)+IF(IncludeDeal3,Spreadsheet10.3!N3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1617,0)","v":7.1102267281494003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1617,0)+IF(IncludeDeal2,Spreadsheet10.3!O2619,0)+IF(IncludeDeal3,Spreadsheet10.3!O3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1617,0)","v":9.931348073572499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1617,0)+IF(IncludeDeal2,Spreadsheet10.3!P2619,0)+IF(IncludeDeal3,Spreadsheet10.3!P3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1617,0)","v":12.088995353218001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1617,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2619,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1617,0)","v":11.441486062578701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1617,0)+IF(IncludeDeal2,Spreadsheet10.3!R2619,0)+IF(IncludeDeal3,Spreadsheet10.3!R3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1617,0)","v":14.110487593017449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1617,0)+IF(IncludeDeal2,Spreadsheet10.3!S2619,0)+IF(IncludeDeal3,Spreadsheet10.3!S3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1617,0)","v":10.414203827661101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1617,0)+IF(IncludeDeal2,Spreadsheet10.3!T2619,0)+IF(IncludeDeal3,Spreadsheet10.3!T3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1617,0)","v":10.71866607306195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1617,0)+IF(IncludeDeal2,Spreadsheet10.3!U2619,0)+IF(IncludeDeal3,Spreadsheet10.3!U3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1617,0)","v":10.773803651346151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1617,0)+IF(IncludeDeal2,Spreadsheet10.3!V2619,0)+IF(IncludeDeal3,Spreadsheet10.3!V3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1617,0)","v":6.5540195183198495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1617,0)+IF(IncludeDeal2,Spreadsheet10.3!W2619,0)+IF(IncludeDeal3,Spreadsheet10.3!W3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1617,0)","v":9.4504383523280993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1617,0)+IF(IncludeDeal2,Spreadsheet10.3!X2619,0)+IF(IncludeDeal3,Spreadsheet10.3!X3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1617,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1617,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2619,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1617,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1617,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2619,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1617,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1617,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2619,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1617,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1617,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2619,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1617,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1617,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2619,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1617,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1617,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2619,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1617,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1617,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2619,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1617,0)","v":0}]
[null,"Simulation 582",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1618,0)+IF(IncludeDeal2,Spreadsheet10.3!C2620,0)+IF(IncludeDeal3,Spreadsheet10.3!C3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1618,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1618,0)+IF(IncludeDeal2,Spreadsheet10.3!D2620,0)+IF(IncludeDeal3,Spreadsheet10.3!D3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1618,0)","v":-0.36328916204676748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1618,0)+IF(IncludeDeal2,Spreadsheet10.3!E2620,0)+IF(IncludeDeal3,Spreadsheet10.3!E3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1618,0)","v":-0.21597030882941148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1618,0)+IF(IncludeDeal2,Spreadsheet10.3!F2620,0)+IF(IncludeDeal3,Spreadsheet10.3!F3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1618,0)","v":1.28844542694038},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1618,0)+IF(IncludeDeal2,Spreadsheet10.3!G2620,0)+IF(IncludeDeal3,Spreadsheet10.3!G3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1618,0)","v":-1.509307947162505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1618,0)+IF(IncludeDeal2,Spreadsheet10.3!H2620,0)+IF(IncludeDeal3,Spreadsheet10.3!H3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1618,0)","v":0.42209132262086851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1618,0)+IF(IncludeDeal2,Spreadsheet10.3!I2620,0)+IF(IncludeDeal3,Spreadsheet10.3!I3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1618,0)","v":-3.9346102416963253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1618,0)+IF(IncludeDeal2,Spreadsheet10.3!J2620,0)+IF(IncludeDeal3,Spreadsheet10.3!J3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1618,0)","v":-4.4480417376272143},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1618,0)+IF(IncludeDeal2,Spreadsheet10.3!K2620,0)+IF(IncludeDeal3,Spreadsheet10.3!K3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1618,0)","v":-5.9858777603597497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1618,0)+IF(IncludeDeal2,Spreadsheet10.3!L2620,0)+IF(IncludeDeal3,Spreadsheet10.3!L3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1618,0)","v":-9.0416883182717509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1618,0)+IF(IncludeDeal2,Spreadsheet10.3!M2620,0)+IF(IncludeDeal3,Spreadsheet10.3!M3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1618,0)","v":-8.4104965094824014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1618,0)+IF(IncludeDeal2,Spreadsheet10.3!N2620,0)+IF(IncludeDeal3,Spreadsheet10.3!N3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1618,0)","v":-19.245450591954903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1618,0)+IF(IncludeDeal2,Spreadsheet10.3!O2620,0)+IF(IncludeDeal3,Spreadsheet10.3!O3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1618,0)","v":-27.368881626779952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1618,0)+IF(IncludeDeal2,Spreadsheet10.3!P2620,0)+IF(IncludeDeal3,Spreadsheet10.3!P3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1618,0)","v":-24.760771701773798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1618,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2620,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1618,0)","v":-17.698043397317651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1618,0)+IF(IncludeDeal2,Spreadsheet10.3!R2620,0)+IF(IncludeDeal3,Spreadsheet10.3!R3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1618,0)","v":-19.275047883491798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1618,0)+IF(IncludeDeal2,Spreadsheet10.3!S2620,0)+IF(IncludeDeal3,Spreadsheet10.3!S3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1618,0)","v":-17.292830341242951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1618,0)+IF(IncludeDeal2,Spreadsheet10.3!T2620,0)+IF(IncludeDeal3,Spreadsheet10.3!T3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1618,0)","v":-16.510650636551901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1618,0)+IF(IncludeDeal2,Spreadsheet10.3!U2620,0)+IF(IncludeDeal3,Spreadsheet10.3!U3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1618,0)","v":-5.2118569588447992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1618,0)+IF(IncludeDeal2,Spreadsheet10.3!V2620,0)+IF(IncludeDeal3,Spreadsheet10.3!V3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1618,0)","v":-13.079305131694449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1618,0)+IF(IncludeDeal2,Spreadsheet10.3!W2620,0)+IF(IncludeDeal3,Spreadsheet10.3!W3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1618,0)","v":-10.7229174168837},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1618,0)+IF(IncludeDeal2,Spreadsheet10.3!X2620,0)+IF(IncludeDeal3,Spreadsheet10.3!X3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1618,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1618,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2620,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1618,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1618,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2620,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1618,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1618,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2620,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1618,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1618,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2620,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1618,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1618,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2620,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1618,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1618,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2620,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1618,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1618,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2620,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1618,0)","v":0}]
[null,"Simulation 583",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1619,0)+IF(IncludeDeal2,Spreadsheet10.3!C2621,0)+IF(IncludeDeal3,Spreadsheet10.3!C3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1619,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1619,0)+IF(IncludeDeal2,Spreadsheet10.3!D2621,0)+IF(IncludeDeal3,Spreadsheet10.3!D3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1619,0)","v":0.39452301193578498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1619,0)+IF(IncludeDeal2,Spreadsheet10.3!E2621,0)+IF(IncludeDeal3,Spreadsheet10.3!E3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1619,0)","v":-0.669961206824495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1619,0)+IF(IncludeDeal2,Spreadsheet10.3!F2621,0)+IF(IncludeDeal3,Spreadsheet10.3!F3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1619,0)","v":0.31528863411421298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1619,0)+IF(IncludeDeal2,Spreadsheet10.3!G2621,0)+IF(IncludeDeal3,Spreadsheet10.3!G3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1619,0)","v":-1.82241144617789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1619,0)+IF(IncludeDeal2,Spreadsheet10.3!H2621,0)+IF(IncludeDeal3,Spreadsheet10.3!H3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1619,0)","v":-3.212305763634935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1619,0)+IF(IncludeDeal2,Spreadsheet10.3!I2621,0)+IF(IncludeDeal3,Spreadsheet10.3!I3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1619,0)","v":-1.245286024912885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1619,0)+IF(IncludeDeal2,Spreadsheet10.3!J2621,0)+IF(IncludeDeal3,Spreadsheet10.3!J3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1619,0)","v":-0.77162286496374499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1619,0)+IF(IncludeDeal2,Spreadsheet10.3!K2621,0)+IF(IncludeDeal3,Spreadsheet10.3!K3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1619,0)","v":-7.5432802433297004E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1619,0)+IF(IncludeDeal2,Spreadsheet10.3!L2621,0)+IF(IncludeDeal3,Spreadsheet10.3!L3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1619,0)","v":1.8272544865967149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1619,0)+IF(IncludeDeal2,Spreadsheet10.3!M2621,0)+IF(IncludeDeal3,Spreadsheet10.3!M3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1619,0)","v":1.6696222897544799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1619,0)+IF(IncludeDeal2,Spreadsheet10.3!N2621,0)+IF(IncludeDeal3,Spreadsheet10.3!N3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1619,0)","v":4.8270712996721148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1619,0)+IF(IncludeDeal2,Spreadsheet10.3!O2621,0)+IF(IncludeDeal3,Spreadsheet10.3!O3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1619,0)","v":7.1358674674125497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1619,0)+IF(IncludeDeal2,Spreadsheet10.3!P2621,0)+IF(IncludeDeal3,Spreadsheet10.3!P3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1619,0)","v":7.74105399824965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1619,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2621,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1619,0)","v":10.21355660941475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1619,0)+IF(IncludeDeal2,Spreadsheet10.3!R2621,0)+IF(IncludeDeal3,Spreadsheet10.3!R3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1619,0)","v":11.722287208547849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1619,0)+IF(IncludeDeal2,Spreadsheet10.3!S2621,0)+IF(IncludeDeal3,Spreadsheet10.3!S3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1619,0)","v":9.7758080934314506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1619,0)+IF(IncludeDeal2,Spreadsheet10.3!T2621,0)+IF(IncludeDeal3,Spreadsheet10.3!T3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1619,0)","v":5.4992533823055005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1619,0)+IF(IncludeDeal2,Spreadsheet10.3!U2621,0)+IF(IncludeDeal3,Spreadsheet10.3!U3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1619,0)","v":6.1337614401152001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1619,0)+IF(IncludeDeal2,Spreadsheet10.3!V2621,0)+IF(IncludeDeal3,Spreadsheet10.3!V3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1619,0)","v":5.4793316531649499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1619,0)+IF(IncludeDeal2,Spreadsheet10.3!W2621,0)+IF(IncludeDeal3,Spreadsheet10.3!W3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1619,0)","v":1.4247769889905999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1619,0)+IF(IncludeDeal2,Spreadsheet10.3!X2621,0)+IF(IncludeDeal3,Spreadsheet10.3!X3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1619,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1619,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2621,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1619,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1619,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2621,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1619,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1619,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2621,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1619,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1619,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2621,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1619,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1619,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2621,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1619,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1619,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2621,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1619,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1619,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2621,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1619,0)","v":0}]
[null,"Simulation 584",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1620,0)+IF(IncludeDeal2,Spreadsheet10.3!C2622,0)+IF(IncludeDeal3,Spreadsheet10.3!C3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1620,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1620,0)+IF(IncludeDeal2,Spreadsheet10.3!D2622,0)+IF(IncludeDeal3,Spreadsheet10.3!D3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1620,0)","v":-2.2272454660346646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1620,0)+IF(IncludeDeal2,Spreadsheet10.3!E2622,0)+IF(IncludeDeal3,Spreadsheet10.3!E3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1620,0)","v":-4.453739781833395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1620,0)+IF(IncludeDeal2,Spreadsheet10.3!F2622,0)+IF(IncludeDeal3,Spreadsheet10.3!F3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1620,0)","v":-12.68130675827865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1620,0)+IF(IncludeDeal2,Spreadsheet10.3!G2622,0)+IF(IncludeDeal3,Spreadsheet10.3!G3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1620,0)","v":-7.63388972918625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1620,0)+IF(IncludeDeal2,Spreadsheet10.3!H2622,0)+IF(IncludeDeal3,Spreadsheet10.3!H3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1620,0)","v":-9.5598109689933999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1620,0)+IF(IncludeDeal2,Spreadsheet10.3!I2622,0)+IF(IncludeDeal3,Spreadsheet10.3!I3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1620,0)","v":-9.4142182419672},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1620,0)+IF(IncludeDeal2,Spreadsheet10.3!J2622,0)+IF(IncludeDeal3,Spreadsheet10.3!J3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1620,0)","v":-4.3471100747132345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1620,0)+IF(IncludeDeal2,Spreadsheet10.3!K2622,0)+IF(IncludeDeal3,Spreadsheet10.3!K3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1620,0)","v":-3.7056812934403549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1620,0)+IF(IncludeDeal2,Spreadsheet10.3!L2622,0)+IF(IncludeDeal3,Spreadsheet10.3!L3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1620,0)","v":-2.9729516713895698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1620,0)+IF(IncludeDeal2,Spreadsheet10.3!M2622,0)+IF(IncludeDeal3,Spreadsheet10.3!M3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1620,0)","v":-7.63712499937985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1620,0)+IF(IncludeDeal2,Spreadsheet10.3!N2622,0)+IF(IncludeDeal3,Spreadsheet10.3!N3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1620,0)","v":-11.642916076528101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1620,0)+IF(IncludeDeal2,Spreadsheet10.3!O2622,0)+IF(IncludeDeal3,Spreadsheet10.3!O3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1620,0)","v":-6.9126731549289495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1620,0)+IF(IncludeDeal2,Spreadsheet10.3!P2622,0)+IF(IncludeDeal3,Spreadsheet10.3!P3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1620,0)","v":-0.24470372770774351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1620,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2622,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1620,0)","v":-1.50397803371383},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1620,0)+IF(IncludeDeal2,Spreadsheet10.3!R2622,0)+IF(IncludeDeal3,Spreadsheet10.3!R3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1620,0)","v":2.2161881489808848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1620,0)+IF(IncludeDeal2,Spreadsheet10.3!S2622,0)+IF(IncludeDeal3,Spreadsheet10.3!S3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1620,0)","v":-0.366362875898331},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1620,0)+IF(IncludeDeal2,Spreadsheet10.3!T2622,0)+IF(IncludeDeal3,Spreadsheet10.3!T3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1620,0)","v":-3.0232646553899252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1620,0)+IF(IncludeDeal2,Spreadsheet10.3!U2622,0)+IF(IncludeDeal3,Spreadsheet10.3!U3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1620,0)","v":-4.2442279892246244},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1620,0)+IF(IncludeDeal2,Spreadsheet10.3!V2622,0)+IF(IncludeDeal3,Spreadsheet10.3!V3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1620,0)","v":-0.65584617100805498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1620,0)+IF(IncludeDeal2,Spreadsheet10.3!W2622,0)+IF(IncludeDeal3,Spreadsheet10.3!W3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1620,0)","v":-1.2428342809001101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1620,0)+IF(IncludeDeal2,Spreadsheet10.3!X2622,0)+IF(IncludeDeal3,Spreadsheet10.3!X3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1620,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1620,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2622,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1620,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1620,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2622,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1620,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1620,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2622,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1620,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1620,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2622,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1620,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1620,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2622,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1620,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1620,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2622,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1620,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1620,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2622,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1620,0)","v":0}]
[null,"Simulation 585",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1621,0)+IF(IncludeDeal2,Spreadsheet10.3!C2623,0)+IF(IncludeDeal3,Spreadsheet10.3!C3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1621,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1621,0)+IF(IncludeDeal2,Spreadsheet10.3!D2623,0)+IF(IncludeDeal3,Spreadsheet10.3!D3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1621,0)","v":0.69978016753079997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1621,0)+IF(IncludeDeal2,Spreadsheet10.3!E2623,0)+IF(IncludeDeal3,Spreadsheet10.3!E3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1621,0)","v":-0.44769486992955954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1621,0)+IF(IncludeDeal2,Spreadsheet10.3!F2623,0)+IF(IncludeDeal3,Spreadsheet10.3!F3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1621,0)","v":1.402042455457285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1621,0)+IF(IncludeDeal2,Spreadsheet10.3!G2623,0)+IF(IncludeDeal3,Spreadsheet10.3!G3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1621,0)","v":3.11468647357378},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1621,0)+IF(IncludeDeal2,Spreadsheet10.3!H2623,0)+IF(IncludeDeal3,Spreadsheet10.3!H3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1621,0)","v":6.5466464430542004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1621,0)+IF(IncludeDeal2,Spreadsheet10.3!I2623,0)+IF(IncludeDeal3,Spreadsheet10.3!I3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1621,0)","v":7.9727944547538003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1621,0)+IF(IncludeDeal2,Spreadsheet10.3!J2623,0)+IF(IncludeDeal3,Spreadsheet10.3!J3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1621,0)","v":9.2156014478541497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1621,0)+IF(IncludeDeal2,Spreadsheet10.3!K2623,0)+IF(IncludeDeal3,Spreadsheet10.3!K3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1621,0)","v":11.68085810050345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1621,0)+IF(IncludeDeal2,Spreadsheet10.3!L2623,0)+IF(IncludeDeal3,Spreadsheet10.3!L3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1621,0)","v":11.689125220538349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1621,0)+IF(IncludeDeal2,Spreadsheet10.3!M2623,0)+IF(IncludeDeal3,Spreadsheet10.3!M3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1621,0)","v":9.7968182245365991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1621,0)+IF(IncludeDeal2,Spreadsheet10.3!N2623,0)+IF(IncludeDeal3,Spreadsheet10.3!N3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1621,0)","v":10.0106788461277},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1621,0)+IF(IncludeDeal2,Spreadsheet10.3!O2623,0)+IF(IncludeDeal3,Spreadsheet10.3!O3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1621,0)","v":10.150207023703599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1621,0)+IF(IncludeDeal2,Spreadsheet10.3!P2623,0)+IF(IncludeDeal3,Spreadsheet10.3!P3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1621,0)","v":9.8286492480772001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1621,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2623,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1621,0)","v":11.09406186717945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1621,0)+IF(IncludeDeal2,Spreadsheet10.3!R2623,0)+IF(IncludeDeal3,Spreadsheet10.3!R3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1621,0)","v":13.353060391642449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1621,0)+IF(IncludeDeal2,Spreadsheet10.3!S2623,0)+IF(IncludeDeal3,Spreadsheet10.3!S3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1621,0)","v":16.214988942267549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1621,0)+IF(IncludeDeal2,Spreadsheet10.3!T2623,0)+IF(IncludeDeal3,Spreadsheet10.3!T3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1621,0)","v":14.88023211172005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1621,0)+IF(IncludeDeal2,Spreadsheet10.3!U2623,0)+IF(IncludeDeal3,Spreadsheet10.3!U3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1621,0)","v":15.026861126343698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1621,0)+IF(IncludeDeal2,Spreadsheet10.3!V2623,0)+IF(IncludeDeal3,Spreadsheet10.3!V3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1621,0)","v":13.491732057273149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1621,0)+IF(IncludeDeal2,Spreadsheet10.3!W2623,0)+IF(IncludeDeal3,Spreadsheet10.3!W3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1621,0)","v":16.651161893139552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1621,0)+IF(IncludeDeal2,Spreadsheet10.3!X2623,0)+IF(IncludeDeal3,Spreadsheet10.3!X3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1621,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1621,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2623,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1621,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1621,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2623,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1621,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1621,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2623,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1621,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1621,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2623,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1621,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1621,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2623,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1621,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1621,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2623,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1621,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1621,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2623,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1621,0)","v":0}]
[null,"Simulation 586",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1622,0)+IF(IncludeDeal2,Spreadsheet10.3!C2624,0)+IF(IncludeDeal3,Spreadsheet10.3!C3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1622,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1622,0)+IF(IncludeDeal2,Spreadsheet10.3!D2624,0)+IF(IncludeDeal3,Spreadsheet10.3!D3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1622,0)","v":1.207999744594815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1622,0)+IF(IncludeDeal2,Spreadsheet10.3!E2624,0)+IF(IncludeDeal3,Spreadsheet10.3!E3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1622,0)","v":0.18191922878640102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1622,0)+IF(IncludeDeal2,Spreadsheet10.3!F2624,0)+IF(IncludeDeal3,Spreadsheet10.3!F3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1622,0)","v":1.0957467569021402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1622,0)+IF(IncludeDeal2,Spreadsheet10.3!G2624,0)+IF(IncludeDeal3,Spreadsheet10.3!G3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1622,0)","v":-2.9093008665237998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1622,0)+IF(IncludeDeal2,Spreadsheet10.3!H2624,0)+IF(IncludeDeal3,Spreadsheet10.3!H3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1622,0)","v":-3.7770181007777199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1622,0)+IF(IncludeDeal2,Spreadsheet10.3!I2624,0)+IF(IncludeDeal3,Spreadsheet10.3!I3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1622,0)","v":-4.5991383029659145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1622,0)+IF(IncludeDeal2,Spreadsheet10.3!J2624,0)+IF(IncludeDeal3,Spreadsheet10.3!J3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1622,0)","v":-2.38061233496436},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1622,0)+IF(IncludeDeal2,Spreadsheet10.3!K2624,0)+IF(IncludeDeal3,Spreadsheet10.3!K3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1622,0)","v":-2.5818358730659452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1622,0)+IF(IncludeDeal2,Spreadsheet10.3!L2624,0)+IF(IncludeDeal3,Spreadsheet10.3!L3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1622,0)","v":-5.2810193262553504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1622,0)+IF(IncludeDeal2,Spreadsheet10.3!M2624,0)+IF(IncludeDeal3,Spreadsheet10.3!M3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1622,0)","v":-7.3291212653847504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1622,0)+IF(IncludeDeal2,Spreadsheet10.3!N2624,0)+IF(IncludeDeal3,Spreadsheet10.3!N3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1622,0)","v":-9.0128948573529488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1622,0)+IF(IncludeDeal2,Spreadsheet10.3!O2624,0)+IF(IncludeDeal3,Spreadsheet10.3!O3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1622,0)","v":-9.3820486493649007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1622,0)+IF(IncludeDeal2,Spreadsheet10.3!P2624,0)+IF(IncludeDeal3,Spreadsheet10.3!P3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1622,0)","v":-9.2425602429544504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1622,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2624,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1622,0)","v":-15.109532310558698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1622,0)+IF(IncludeDeal2,Spreadsheet10.3!R2624,0)+IF(IncludeDeal3,Spreadsheet10.3!R3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1622,0)","v":-11.8707890473862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1622,0)+IF(IncludeDeal2,Spreadsheet10.3!S2624,0)+IF(IncludeDeal3,Spreadsheet10.3!S3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1622,0)","v":-8.2165944371468491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1622,0)+IF(IncludeDeal2,Spreadsheet10.3!T2624,0)+IF(IncludeDeal3,Spreadsheet10.3!T3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1622,0)","v":-6.2443468689395001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1622,0)+IF(IncludeDeal2,Spreadsheet10.3!U2624,0)+IF(IncludeDeal3,Spreadsheet10.3!U3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1622,0)","v":-2.6587922741132299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1622,0)+IF(IncludeDeal2,Spreadsheet10.3!V2624,0)+IF(IncludeDeal3,Spreadsheet10.3!V3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1622,0)","v":-1.4653501837484899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1622,0)+IF(IncludeDeal2,Spreadsheet10.3!W2624,0)+IF(IncludeDeal3,Spreadsheet10.3!W3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1622,0)","v":-3.50355775094578},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1622,0)+IF(IncludeDeal2,Spreadsheet10.3!X2624,0)+IF(IncludeDeal3,Spreadsheet10.3!X3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1622,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1622,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2624,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1622,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1622,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2624,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1622,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1622,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2624,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1622,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1622,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2624,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1622,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1622,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2624,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1622,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1622,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2624,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1622,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1622,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2624,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1622,0)","v":0}]
[null,"Simulation 587",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1623,0)+IF(IncludeDeal2,Spreadsheet10.3!C2625,0)+IF(IncludeDeal3,Spreadsheet10.3!C3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1623,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1623,0)+IF(IncludeDeal2,Spreadsheet10.3!D2625,0)+IF(IncludeDeal3,Spreadsheet10.3!D3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1623,0)","v":-3.1740625858757299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1623,0)+IF(IncludeDeal2,Spreadsheet10.3!E2625,0)+IF(IncludeDeal3,Spreadsheet10.3!E3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1623,0)","v":-7.0444108706599993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1623,0)+IF(IncludeDeal2,Spreadsheet10.3!F2625,0)+IF(IncludeDeal3,Spreadsheet10.3!F3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1623,0)","v":-4.1138045171691848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1623,0)+IF(IncludeDeal2,Spreadsheet10.3!G2625,0)+IF(IncludeDeal3,Spreadsheet10.3!G3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1623,0)","v":-2.6691899054097501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1623,0)+IF(IncludeDeal2,Spreadsheet10.3!H2625,0)+IF(IncludeDeal3,Spreadsheet10.3!H3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1623,0)","v":-3.0800465834116402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1623,0)+IF(IncludeDeal2,Spreadsheet10.3!I2625,0)+IF(IncludeDeal3,Spreadsheet10.3!I3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1623,0)","v":2.6644366585475847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1623,0)+IF(IncludeDeal2,Spreadsheet10.3!J2625,0)+IF(IncludeDeal3,Spreadsheet10.3!J3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1623,0)","v":2.7455381587491599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1623,0)+IF(IncludeDeal2,Spreadsheet10.3!K2625,0)+IF(IncludeDeal3,Spreadsheet10.3!K3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1623,0)","v":-1.2858092270460102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1623,0)+IF(IncludeDeal2,Spreadsheet10.3!L2625,0)+IF(IncludeDeal3,Spreadsheet10.3!L3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1623,0)","v":-3.8284148526965751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1623,0)+IF(IncludeDeal2,Spreadsheet10.3!M2625,0)+IF(IncludeDeal3,Spreadsheet10.3!M3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1623,0)","v":-1.3006695079498849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1623,0)+IF(IncludeDeal2,Spreadsheet10.3!N2625,0)+IF(IncludeDeal3,Spreadsheet10.3!N3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1623,0)","v":-2.2951265067772102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1623,0)+IF(IncludeDeal2,Spreadsheet10.3!O2625,0)+IF(IncludeDeal3,Spreadsheet10.3!O3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1623,0)","v":-2.1635703008394951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1623,0)+IF(IncludeDeal2,Spreadsheet10.3!P2625,0)+IF(IncludeDeal3,Spreadsheet10.3!P3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1623,0)","v":-1.5890941033882551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1623,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2625,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1623,0)","v":-2.3727978279268047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1623,0)+IF(IncludeDeal2,Spreadsheet10.3!R2625,0)+IF(IncludeDeal3,Spreadsheet10.3!R3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1623,0)","v":-3.1899831598170949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1623,0)+IF(IncludeDeal2,Spreadsheet10.3!S2625,0)+IF(IncludeDeal3,Spreadsheet10.3!S3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1623,0)","v":-1.1728040042528549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1623,0)+IF(IncludeDeal2,Spreadsheet10.3!T2625,0)+IF(IncludeDeal3,Spreadsheet10.3!T3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1623,0)","v":-4.9790724446680352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1623,0)+IF(IncludeDeal2,Spreadsheet10.3!U2625,0)+IF(IncludeDeal3,Spreadsheet10.3!U3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1623,0)","v":-5.9029201972772007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1623,0)+IF(IncludeDeal2,Spreadsheet10.3!V2625,0)+IF(IncludeDeal3,Spreadsheet10.3!V3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1623,0)","v":-6.3460052569652499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1623,0)+IF(IncludeDeal2,Spreadsheet10.3!W2625,0)+IF(IncludeDeal3,Spreadsheet10.3!W3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1623,0)","v":-4.3937276946834505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1623,0)+IF(IncludeDeal2,Spreadsheet10.3!X2625,0)+IF(IncludeDeal3,Spreadsheet10.3!X3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1623,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1623,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2625,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1623,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1623,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2625,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1623,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1623,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2625,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1623,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1623,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2625,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1623,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1623,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2625,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1623,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1623,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2625,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1623,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1623,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2625,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1623,0)","v":0}]
[null,"Simulation 588",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1624,0)+IF(IncludeDeal2,Spreadsheet10.3!C2626,0)+IF(IncludeDeal3,Spreadsheet10.3!C3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1624,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1624,0)+IF(IncludeDeal2,Spreadsheet10.3!D2626,0)+IF(IncludeDeal3,Spreadsheet10.3!D3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1624,0)","v":1.0924885036573999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1624,0)+IF(IncludeDeal2,Spreadsheet10.3!E2626,0)+IF(IncludeDeal3,Spreadsheet10.3!E3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1624,0)","v":6.24690524157515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1624,0)+IF(IncludeDeal2,Spreadsheet10.3!F2626,0)+IF(IncludeDeal3,Spreadsheet10.3!F3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1624,0)","v":3.8367688022283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1624,0)+IF(IncludeDeal2,Spreadsheet10.3!G2626,0)+IF(IncludeDeal3,Spreadsheet10.3!G3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1624,0)","v":10.2861759556863},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1624,0)+IF(IncludeDeal2,Spreadsheet10.3!H2626,0)+IF(IncludeDeal3,Spreadsheet10.3!H3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1624,0)","v":10.525180915093699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1624,0)+IF(IncludeDeal2,Spreadsheet10.3!I2626,0)+IF(IncludeDeal3,Spreadsheet10.3!I3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1624,0)","v":8.6573003879451988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1624,0)+IF(IncludeDeal2,Spreadsheet10.3!J2626,0)+IF(IncludeDeal3,Spreadsheet10.3!J3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1624,0)","v":4.6900122850452695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1624,0)+IF(IncludeDeal2,Spreadsheet10.3!K2626,0)+IF(IncludeDeal3,Spreadsheet10.3!K3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1624,0)","v":7.3604024439244995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1624,0)+IF(IncludeDeal2,Spreadsheet10.3!L2626,0)+IF(IncludeDeal3,Spreadsheet10.3!L3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1624,0)","v":8.9095087415803498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1624,0)+IF(IncludeDeal2,Spreadsheet10.3!M2626,0)+IF(IncludeDeal3,Spreadsheet10.3!M3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1624,0)","v":11.976888103381651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1624,0)+IF(IncludeDeal2,Spreadsheet10.3!N2626,0)+IF(IncludeDeal3,Spreadsheet10.3!N3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1624,0)","v":11.28132644359065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1624,0)+IF(IncludeDeal2,Spreadsheet10.3!O2626,0)+IF(IncludeDeal3,Spreadsheet10.3!O3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1624,0)","v":9.9263459152557996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1624,0)+IF(IncludeDeal2,Spreadsheet10.3!P2626,0)+IF(IncludeDeal3,Spreadsheet10.3!P3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1624,0)","v":11.33300763268015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1624,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2626,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1624,0)","v":12.07612625023895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1624,0)+IF(IncludeDeal2,Spreadsheet10.3!R2626,0)+IF(IncludeDeal3,Spreadsheet10.3!R3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1624,0)","v":10.583100080104749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1624,0)+IF(IncludeDeal2,Spreadsheet10.3!S2626,0)+IF(IncludeDeal3,Spreadsheet10.3!S3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1624,0)","v":9.0654229056014497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1624,0)+IF(IncludeDeal2,Spreadsheet10.3!T2626,0)+IF(IncludeDeal3,Spreadsheet10.3!T3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1624,0)","v":8.8091709168843995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1624,0)+IF(IncludeDeal2,Spreadsheet10.3!U2626,0)+IF(IncludeDeal3,Spreadsheet10.3!U3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1624,0)","v":11.5418834742017},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1624,0)+IF(IncludeDeal2,Spreadsheet10.3!V2626,0)+IF(IncludeDeal3,Spreadsheet10.3!V3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1624,0)","v":14.796168687275401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1624,0)+IF(IncludeDeal2,Spreadsheet10.3!W2626,0)+IF(IncludeDeal3,Spreadsheet10.3!W3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1624,0)","v":15.0826366031792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1624,0)+IF(IncludeDeal2,Spreadsheet10.3!X2626,0)+IF(IncludeDeal3,Spreadsheet10.3!X3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1624,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1624,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2626,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1624,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1624,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2626,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1624,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1624,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2626,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1624,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1624,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2626,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1624,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1624,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2626,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1624,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1624,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2626,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1624,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1624,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2626,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1624,0)","v":0}]
[null,"Simulation 589",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1625,0)+IF(IncludeDeal2,Spreadsheet10.3!C2627,0)+IF(IncludeDeal3,Spreadsheet10.3!C3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1625,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1625,0)+IF(IncludeDeal2,Spreadsheet10.3!D2627,0)+IF(IncludeDeal3,Spreadsheet10.3!D3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1625,0)","v":-4.6113164585938797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1625,0)+IF(IncludeDeal2,Spreadsheet10.3!E2627,0)+IF(IncludeDeal3,Spreadsheet10.3!E3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1625,0)","v":-2.545694153187005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1625,0)+IF(IncludeDeal2,Spreadsheet10.3!F2627,0)+IF(IncludeDeal3,Spreadsheet10.3!F3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1625,0)","v":-1.6885955226050149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1625,0)+IF(IncludeDeal2,Spreadsheet10.3!G2627,0)+IF(IncludeDeal3,Spreadsheet10.3!G3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1625,0)","v":3.8776492563148248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1625,0)+IF(IncludeDeal2,Spreadsheet10.3!H2627,0)+IF(IncludeDeal3,Spreadsheet10.3!H3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1625,0)","v":-1.5585647029115399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1625,0)+IF(IncludeDeal2,Spreadsheet10.3!I2627,0)+IF(IncludeDeal3,Spreadsheet10.3!I3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1625,0)","v":-2.9897858072441204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1625,0)+IF(IncludeDeal2,Spreadsheet10.3!J2627,0)+IF(IncludeDeal3,Spreadsheet10.3!J3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1625,0)","v":0.86146587797562502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1625,0)+IF(IncludeDeal2,Spreadsheet10.3!K2627,0)+IF(IncludeDeal3,Spreadsheet10.3!K3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1625,0)","v":2.5523814380037599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1625,0)+IF(IncludeDeal2,Spreadsheet10.3!L2627,0)+IF(IncludeDeal3,Spreadsheet10.3!L3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1625,0)","v":-0.71198746388092993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1625,0)+IF(IncludeDeal2,Spreadsheet10.3!M2627,0)+IF(IncludeDeal3,Spreadsheet10.3!M3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1625,0)","v":0.85001640856246496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1625,0)+IF(IncludeDeal2,Spreadsheet10.3!N2627,0)+IF(IncludeDeal3,Spreadsheet10.3!N3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1625,0)","v":3.8408799497725199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1625,0)+IF(IncludeDeal2,Spreadsheet10.3!O2627,0)+IF(IncludeDeal3,Spreadsheet10.3!O3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1625,0)","v":3.47950869620106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1625,0)+IF(IncludeDeal2,Spreadsheet10.3!P2627,0)+IF(IncludeDeal3,Spreadsheet10.3!P3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1625,0)","v":2.3329974962313451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1625,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2627,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1625,0)","v":4.9038942449182255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1625,0)+IF(IncludeDeal2,Spreadsheet10.3!R2627,0)+IF(IncludeDeal3,Spreadsheet10.3!R3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1625,0)","v":5.8996420473539004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1625,0)+IF(IncludeDeal2,Spreadsheet10.3!S2627,0)+IF(IncludeDeal3,Spreadsheet10.3!S3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1625,0)","v":7.1350404778324004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1625,0)+IF(IncludeDeal2,Spreadsheet10.3!T2627,0)+IF(IncludeDeal3,Spreadsheet10.3!T3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1625,0)","v":7.55294865564065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1625,0)+IF(IncludeDeal2,Spreadsheet10.3!U2627,0)+IF(IncludeDeal3,Spreadsheet10.3!U3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1625,0)","v":0.66456481378685495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1625,0)+IF(IncludeDeal2,Spreadsheet10.3!V2627,0)+IF(IncludeDeal3,Spreadsheet10.3!V3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1625,0)","v":-3.8083004521397501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1625,0)+IF(IncludeDeal2,Spreadsheet10.3!W2627,0)+IF(IncludeDeal3,Spreadsheet10.3!W3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1625,0)","v":-5.2508399446834506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1625,0)+IF(IncludeDeal2,Spreadsheet10.3!X2627,0)+IF(IncludeDeal3,Spreadsheet10.3!X3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1625,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1625,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2627,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1625,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1625,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2627,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1625,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1625,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2627,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1625,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1625,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2627,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1625,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1625,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2627,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1625,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1625,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2627,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1625,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1625,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2627,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1625,0)","v":0}]
[null,"Simulation 590",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1626,0)+IF(IncludeDeal2,Spreadsheet10.3!C2628,0)+IF(IncludeDeal3,Spreadsheet10.3!C3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1626,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1626,0)+IF(IncludeDeal2,Spreadsheet10.3!D2628,0)+IF(IncludeDeal3,Spreadsheet10.3!D3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1626,0)","v":0.86361922686208503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1626,0)+IF(IncludeDeal2,Spreadsheet10.3!E2628,0)+IF(IncludeDeal3,Spreadsheet10.3!E3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1626,0)","v":2.0435013234151151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1626,0)+IF(IncludeDeal2,Spreadsheet10.3!F2628,0)+IF(IncludeDeal3,Spreadsheet10.3!F3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1626,0)","v":4.1274064093868548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1626,0)+IF(IncludeDeal2,Spreadsheet10.3!G2628,0)+IF(IncludeDeal3,Spreadsheet10.3!G3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1626,0)","v":4.7153404399099603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1626,0)+IF(IncludeDeal2,Spreadsheet10.3!H2628,0)+IF(IncludeDeal3,Spreadsheet10.3!H3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1626,0)","v":6.7842258882023003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1626,0)+IF(IncludeDeal2,Spreadsheet10.3!I2628,0)+IF(IncludeDeal3,Spreadsheet10.3!I3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1626,0)","v":9.8052459816301507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1626,0)+IF(IncludeDeal2,Spreadsheet10.3!J2628,0)+IF(IncludeDeal3,Spreadsheet10.3!J3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1626,0)","v":10.0962942248731},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1626,0)+IF(IncludeDeal2,Spreadsheet10.3!K2628,0)+IF(IncludeDeal3,Spreadsheet10.3!K3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1626,0)","v":13.781120680100599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1626,0)+IF(IncludeDeal2,Spreadsheet10.3!L2628,0)+IF(IncludeDeal3,Spreadsheet10.3!L3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1626,0)","v":15.935283410778851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1626,0)+IF(IncludeDeal2,Spreadsheet10.3!M2628,0)+IF(IncludeDeal3,Spreadsheet10.3!M3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1626,0)","v":21.025641233077749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1626,0)+IF(IncludeDeal2,Spreadsheet10.3!N2628,0)+IF(IncludeDeal3,Spreadsheet10.3!N3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1626,0)","v":19.782538150494346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1626,0)+IF(IncludeDeal2,Spreadsheet10.3!O2628,0)+IF(IncludeDeal3,Spreadsheet10.3!O3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1626,0)","v":18.86454669525715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1626,0)+IF(IncludeDeal2,Spreadsheet10.3!P2628,0)+IF(IncludeDeal3,Spreadsheet10.3!P3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1626,0)","v":19.302324594328301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1626,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2628,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1626,0)","v":17.511688316555599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1626,0)+IF(IncludeDeal2,Spreadsheet10.3!R2628,0)+IF(IncludeDeal3,Spreadsheet10.3!R3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1626,0)","v":16.47573821009895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1626,0)+IF(IncludeDeal2,Spreadsheet10.3!S2628,0)+IF(IncludeDeal3,Spreadsheet10.3!S3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1626,0)","v":19.0271750717393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1626,0)+IF(IncludeDeal2,Spreadsheet10.3!T2628,0)+IF(IncludeDeal3,Spreadsheet10.3!T3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1626,0)","v":19.677387248968149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1626,0)+IF(IncludeDeal2,Spreadsheet10.3!U2628,0)+IF(IncludeDeal3,Spreadsheet10.3!U3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1626,0)","v":18.2063215769011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1626,0)+IF(IncludeDeal2,Spreadsheet10.3!V2628,0)+IF(IncludeDeal3,Spreadsheet10.3!V3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1626,0)","v":17.258789372705703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1626,0)+IF(IncludeDeal2,Spreadsheet10.3!W2628,0)+IF(IncludeDeal3,Spreadsheet10.3!W3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1626,0)","v":18.46531687436995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1626,0)+IF(IncludeDeal2,Spreadsheet10.3!X2628,0)+IF(IncludeDeal3,Spreadsheet10.3!X3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1626,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1626,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2628,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1626,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1626,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2628,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1626,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1626,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2628,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1626,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1626,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2628,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1626,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1626,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2628,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1626,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1626,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2628,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1626,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1626,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2628,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1626,0)","v":0}]
[null,"Simulation 591",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1627,0)+IF(IncludeDeal2,Spreadsheet10.3!C2629,0)+IF(IncludeDeal3,Spreadsheet10.3!C3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1627,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1627,0)+IF(IncludeDeal2,Spreadsheet10.3!D2629,0)+IF(IncludeDeal3,Spreadsheet10.3!D3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1627,0)","v":-6.4595795773878004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1627,0)+IF(IncludeDeal2,Spreadsheet10.3!E2629,0)+IF(IncludeDeal3,Spreadsheet10.3!E3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1627,0)","v":-10.675826006484799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1627,0)+IF(IncludeDeal2,Spreadsheet10.3!F2629,0)+IF(IncludeDeal3,Spreadsheet10.3!F3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1627,0)","v":-11.481597354773299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1627,0)+IF(IncludeDeal2,Spreadsheet10.3!G2629,0)+IF(IncludeDeal3,Spreadsheet10.3!G3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1627,0)","v":-7.4076215077045999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1627,0)+IF(IncludeDeal2,Spreadsheet10.3!H2629,0)+IF(IncludeDeal3,Spreadsheet10.3!H3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1627,0)","v":-9.0686184035707988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1627,0)+IF(IncludeDeal2,Spreadsheet10.3!I2629,0)+IF(IncludeDeal3,Spreadsheet10.3!I3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1627,0)","v":-8.7321024684312007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1627,0)+IF(IncludeDeal2,Spreadsheet10.3!J2629,0)+IF(IncludeDeal3,Spreadsheet10.3!J3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1627,0)","v":-8.9257449019054995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1627,0)+IF(IncludeDeal2,Spreadsheet10.3!K2629,0)+IF(IncludeDeal3,Spreadsheet10.3!K3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1627,0)","v":-6.9078702613364502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1627,0)+IF(IncludeDeal2,Spreadsheet10.3!L2629,0)+IF(IncludeDeal3,Spreadsheet10.3!L3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1627,0)","v":-13.549671926944651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1627,0)+IF(IncludeDeal2,Spreadsheet10.3!M2629,0)+IF(IncludeDeal3,Spreadsheet10.3!M3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1627,0)","v":-12.544391216211402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1627,0)+IF(IncludeDeal2,Spreadsheet10.3!N2629,0)+IF(IncludeDeal3,Spreadsheet10.3!N3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1627,0)","v":-17.760382086607251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1627,0)+IF(IncludeDeal2,Spreadsheet10.3!O2629,0)+IF(IncludeDeal3,Spreadsheet10.3!O3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1627,0)","v":-14.232374815553449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1627,0)+IF(IncludeDeal2,Spreadsheet10.3!P2629,0)+IF(IncludeDeal3,Spreadsheet10.3!P3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1627,0)","v":-16.69466139797105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1627,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2629,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1627,0)","v":-21.141235879049052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1627,0)+IF(IncludeDeal2,Spreadsheet10.3!R2629,0)+IF(IncludeDeal3,Spreadsheet10.3!R3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1627,0)","v":-26.64858222346275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1627,0)+IF(IncludeDeal2,Spreadsheet10.3!S2629,0)+IF(IncludeDeal3,Spreadsheet10.3!S3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1627,0)","v":-32.002367037860502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1627,0)+IF(IncludeDeal2,Spreadsheet10.3!T2629,0)+IF(IncludeDeal3,Spreadsheet10.3!T3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1627,0)","v":-30.686446565873851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1627,0)+IF(IncludeDeal2,Spreadsheet10.3!U2629,0)+IF(IncludeDeal3,Spreadsheet10.3!U3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1627,0)","v":-26.768147081090301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1627,0)+IF(IncludeDeal2,Spreadsheet10.3!V2629,0)+IF(IncludeDeal3,Spreadsheet10.3!V3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1627,0)","v":-20.959451872314801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1627,0)+IF(IncludeDeal2,Spreadsheet10.3!W2629,0)+IF(IncludeDeal3,Spreadsheet10.3!W3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1627,0)","v":-27.917016119521598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1627,0)+IF(IncludeDeal2,Spreadsheet10.3!X2629,0)+IF(IncludeDeal3,Spreadsheet10.3!X3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1627,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1627,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2629,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1627,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1627,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2629,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1627,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1627,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2629,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1627,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1627,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2629,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1627,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1627,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2629,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1627,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1627,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2629,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1627,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1627,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2629,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1627,0)","v":0}]
[null,"Simulation 592",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1628,0)+IF(IncludeDeal2,Spreadsheet10.3!C2630,0)+IF(IncludeDeal3,Spreadsheet10.3!C3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1628,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1628,0)+IF(IncludeDeal2,Spreadsheet10.3!D2630,0)+IF(IncludeDeal3,Spreadsheet10.3!D3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1628,0)","v":0.71806109725598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1628,0)+IF(IncludeDeal2,Spreadsheet10.3!E2630,0)+IF(IncludeDeal3,Spreadsheet10.3!E3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1628,0)","v":1.7724118912564848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1628,0)+IF(IncludeDeal2,Spreadsheet10.3!F2630,0)+IF(IncludeDeal3,Spreadsheet10.3!F3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1628,0)","v":6.5791712811723499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1628,0)+IF(IncludeDeal2,Spreadsheet10.3!G2630,0)+IF(IncludeDeal3,Spreadsheet10.3!G3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1628,0)","v":3.0781836868136301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1628,0)+IF(IncludeDeal2,Spreadsheet10.3!H2630,0)+IF(IncludeDeal3,Spreadsheet10.3!H3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1628,0)","v":-2.7578578794513149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1628,0)+IF(IncludeDeal2,Spreadsheet10.3!I2630,0)+IF(IncludeDeal3,Spreadsheet10.3!I3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1628,0)","v":-3.5599571956973248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1628,0)+IF(IncludeDeal2,Spreadsheet10.3!J2630,0)+IF(IncludeDeal3,Spreadsheet10.3!J3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1628,0)","v":-2.2247002533188804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1628,0)+IF(IncludeDeal2,Spreadsheet10.3!K2630,0)+IF(IncludeDeal3,Spreadsheet10.3!K3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1628,0)","v":-1.2523123146305351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1628,0)+IF(IncludeDeal2,Spreadsheet10.3!L2630,0)+IF(IncludeDeal3,Spreadsheet10.3!L3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1628,0)","v":1.3833809703094999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1628,0)+IF(IncludeDeal2,Spreadsheet10.3!M2630,0)+IF(IncludeDeal3,Spreadsheet10.3!M3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1628,0)","v":-0.129902089021392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1628,0)+IF(IncludeDeal2,Spreadsheet10.3!N2630,0)+IF(IncludeDeal3,Spreadsheet10.3!N3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1628,0)","v":1.0425328184019251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1628,0)+IF(IncludeDeal2,Spreadsheet10.3!O2630,0)+IF(IncludeDeal3,Spreadsheet10.3!O3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1628,0)","v":0.88942888134094999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1628,0)+IF(IncludeDeal2,Spreadsheet10.3!P2630,0)+IF(IncludeDeal3,Spreadsheet10.3!P3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1628,0)","v":0.36416576480958601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1628,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2630,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1628,0)","v":-6.2836569905147499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1628,0)+IF(IncludeDeal2,Spreadsheet10.3!R2630,0)+IF(IncludeDeal3,Spreadsheet10.3!R3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1628,0)","v":-0.41026871012347149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1628,0)+IF(IncludeDeal2,Spreadsheet10.3!S2630,0)+IF(IncludeDeal3,Spreadsheet10.3!S3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1628,0)","v":1.2623537255450101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1628,0)+IF(IncludeDeal2,Spreadsheet10.3!T2630,0)+IF(IncludeDeal3,Spreadsheet10.3!T3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1628,0)","v":-0.15537924370520551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1628,0)+IF(IncludeDeal2,Spreadsheet10.3!U2630,0)+IF(IncludeDeal3,Spreadsheet10.3!U3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1628,0)","v":4.4202024808885207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1628,0)+IF(IncludeDeal2,Spreadsheet10.3!V2630,0)+IF(IncludeDeal3,Spreadsheet10.3!V3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1628,0)","v":6.6898306284648497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1628,0)+IF(IncludeDeal2,Spreadsheet10.3!W2630,0)+IF(IncludeDeal3,Spreadsheet10.3!W3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1628,0)","v":9.7436190349511005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1628,0)+IF(IncludeDeal2,Spreadsheet10.3!X2630,0)+IF(IncludeDeal3,Spreadsheet10.3!X3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1628,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1628,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2630,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1628,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1628,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2630,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1628,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1628,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2630,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1628,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1628,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2630,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1628,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1628,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2630,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1628,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1628,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2630,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1628,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1628,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2630,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1628,0)","v":0}]
[null,"Simulation 593",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1629,0)+IF(IncludeDeal2,Spreadsheet10.3!C2631,0)+IF(IncludeDeal3,Spreadsheet10.3!C3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1629,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1629,0)+IF(IncludeDeal2,Spreadsheet10.3!D2631,0)+IF(IncludeDeal3,Spreadsheet10.3!D3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1629,0)","v":0.111336966333121},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1629,0)+IF(IncludeDeal2,Spreadsheet10.3!E2631,0)+IF(IncludeDeal3,Spreadsheet10.3!E3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1629,0)","v":0.2181033793353285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1629,0)+IF(IncludeDeal2,Spreadsheet10.3!F2631,0)+IF(IncludeDeal3,Spreadsheet10.3!F3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1629,0)","v":-1.10716853211274},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1629,0)+IF(IncludeDeal2,Spreadsheet10.3!G2631,0)+IF(IncludeDeal3,Spreadsheet10.3!G3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1629,0)","v":0.212315149030432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1629,0)+IF(IncludeDeal2,Spreadsheet10.3!H2631,0)+IF(IncludeDeal3,Spreadsheet10.3!H3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1629,0)","v":1.17226174639227},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1629,0)+IF(IncludeDeal2,Spreadsheet10.3!I2631,0)+IF(IncludeDeal3,Spreadsheet10.3!I3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1629,0)","v":1.0123381923977199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1629,0)+IF(IncludeDeal2,Spreadsheet10.3!J2631,0)+IF(IncludeDeal3,Spreadsheet10.3!J3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1629,0)","v":2.45584828443164},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1629,0)+IF(IncludeDeal2,Spreadsheet10.3!K2631,0)+IF(IncludeDeal3,Spreadsheet10.3!K3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1629,0)","v":-2.8164893339133847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1629,0)+IF(IncludeDeal2,Spreadsheet10.3!L2631,0)+IF(IncludeDeal3,Spreadsheet10.3!L3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1629,0)","v":-0.99070803031806498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1629,0)+IF(IncludeDeal2,Spreadsheet10.3!M2631,0)+IF(IncludeDeal3,Spreadsheet10.3!M3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1629,0)","v":-0.18234860778710951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1629,0)+IF(IncludeDeal2,Spreadsheet10.3!N2631,0)+IF(IncludeDeal3,Spreadsheet10.3!N3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1629,0)","v":-2.1756186992294246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1629,0)+IF(IncludeDeal2,Spreadsheet10.3!O2631,0)+IF(IncludeDeal3,Spreadsheet10.3!O3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1629,0)","v":-3.8208119013482298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1629,0)+IF(IncludeDeal2,Spreadsheet10.3!P2631,0)+IF(IncludeDeal3,Spreadsheet10.3!P3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1629,0)","v":-1.217926331529035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1629,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2631,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1629,0)","v":-5.7346746067805503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1629,0)+IF(IncludeDeal2,Spreadsheet10.3!R2631,0)+IF(IncludeDeal3,Spreadsheet10.3!R3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1629,0)","v":-3.8113636878830701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1629,0)+IF(IncludeDeal2,Spreadsheet10.3!S2631,0)+IF(IncludeDeal3,Spreadsheet10.3!S3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1629,0)","v":-9.5108423003004994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1629,0)+IF(IncludeDeal2,Spreadsheet10.3!T2631,0)+IF(IncludeDeal3,Spreadsheet10.3!T3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1629,0)","v":-25.46257564651755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1629,0)+IF(IncludeDeal2,Spreadsheet10.3!U2631,0)+IF(IncludeDeal3,Spreadsheet10.3!U3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1629,0)","v":-25.898634135240652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1629,0)+IF(IncludeDeal2,Spreadsheet10.3!V2631,0)+IF(IncludeDeal3,Spreadsheet10.3!V3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1629,0)","v":-21.379305696692651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1629,0)+IF(IncludeDeal2,Spreadsheet10.3!W2631,0)+IF(IncludeDeal3,Spreadsheet10.3!W3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1629,0)","v":-16.604426977640948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1629,0)+IF(IncludeDeal2,Spreadsheet10.3!X2631,0)+IF(IncludeDeal3,Spreadsheet10.3!X3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1629,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1629,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2631,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1629,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1629,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2631,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1629,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1629,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2631,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1629,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1629,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2631,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1629,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1629,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2631,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1629,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1629,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2631,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1629,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1629,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2631,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1629,0)","v":0}]
[null,"Simulation 594",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1630,0)+IF(IncludeDeal2,Spreadsheet10.3!C2632,0)+IF(IncludeDeal3,Spreadsheet10.3!C3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1630,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1630,0)+IF(IncludeDeal2,Spreadsheet10.3!D2632,0)+IF(IncludeDeal3,Spreadsheet10.3!D3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1630,0)","v":1.30725861661696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1630,0)+IF(IncludeDeal2,Spreadsheet10.3!E2632,0)+IF(IncludeDeal3,Spreadsheet10.3!E3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1630,0)","v":-5.3153302162443499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1630,0)+IF(IncludeDeal2,Spreadsheet10.3!F2632,0)+IF(IncludeDeal3,Spreadsheet10.3!F3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1630,0)","v":-6.3264641211770503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1630,0)+IF(IncludeDeal2,Spreadsheet10.3!G2632,0)+IF(IncludeDeal3,Spreadsheet10.3!G3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1630,0)","v":-5.9199127171918997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1630,0)+IF(IncludeDeal2,Spreadsheet10.3!H2632,0)+IF(IncludeDeal3,Spreadsheet10.3!H3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1630,0)","v":-12.098657970823851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1630,0)+IF(IncludeDeal2,Spreadsheet10.3!I2632,0)+IF(IncludeDeal3,Spreadsheet10.3!I3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1630,0)","v":-12.7751446559298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1630,0)+IF(IncludeDeal2,Spreadsheet10.3!J2632,0)+IF(IncludeDeal3,Spreadsheet10.3!J3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1630,0)","v":-10.906572053882201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1630,0)+IF(IncludeDeal2,Spreadsheet10.3!K2632,0)+IF(IncludeDeal3,Spreadsheet10.3!K3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1630,0)","v":-6.6112265668591004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1630,0)+IF(IncludeDeal2,Spreadsheet10.3!L2632,0)+IF(IncludeDeal3,Spreadsheet10.3!L3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1630,0)","v":-5.6989210429994497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1630,0)+IF(IncludeDeal2,Spreadsheet10.3!M2632,0)+IF(IncludeDeal3,Spreadsheet10.3!M3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1630,0)","v":-5.2524153715553004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1630,0)+IF(IncludeDeal2,Spreadsheet10.3!N2632,0)+IF(IncludeDeal3,Spreadsheet10.3!N3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1630,0)","v":-9.9982974325334499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1630,0)+IF(IncludeDeal2,Spreadsheet10.3!O2632,0)+IF(IncludeDeal3,Spreadsheet10.3!O3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1630,0)","v":-8.616578221446451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1630,0)+IF(IncludeDeal2,Spreadsheet10.3!P2632,0)+IF(IncludeDeal3,Spreadsheet10.3!P3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1630,0)","v":-8.4391280543290002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1630,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2632,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1630,0)","v":-6.0398520168946002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1630,0)+IF(IncludeDeal2,Spreadsheet10.3!R2632,0)+IF(IncludeDeal3,Spreadsheet10.3!R3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1630,0)","v":-10.888170663153751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1630,0)+IF(IncludeDeal2,Spreadsheet10.3!S2632,0)+IF(IncludeDeal3,Spreadsheet10.3!S3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1630,0)","v":-14.759714892687651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1630,0)+IF(IncludeDeal2,Spreadsheet10.3!T2632,0)+IF(IncludeDeal3,Spreadsheet10.3!T3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1630,0)","v":-19.46971318027985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1630,0)+IF(IncludeDeal2,Spreadsheet10.3!U2632,0)+IF(IncludeDeal3,Spreadsheet10.3!U3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1630,0)","v":-15.965779788441099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1630,0)+IF(IncludeDeal2,Spreadsheet10.3!V2632,0)+IF(IncludeDeal3,Spreadsheet10.3!V3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1630,0)","v":-11.9004026271393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1630,0)+IF(IncludeDeal2,Spreadsheet10.3!W2632,0)+IF(IncludeDeal3,Spreadsheet10.3!W3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1630,0)","v":-18.278271723274901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1630,0)+IF(IncludeDeal2,Spreadsheet10.3!X2632,0)+IF(IncludeDeal3,Spreadsheet10.3!X3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1630,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1630,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2632,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1630,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1630,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2632,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1630,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1630,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2632,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1630,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1630,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2632,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1630,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1630,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2632,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1630,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1630,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2632,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1630,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1630,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2632,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1630,0)","v":0}]
[null,"Simulation 595",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1631,0)+IF(IncludeDeal2,Spreadsheet10.3!C2633,0)+IF(IncludeDeal3,Spreadsheet10.3!C3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1631,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1631,0)+IF(IncludeDeal2,Spreadsheet10.3!D2633,0)+IF(IncludeDeal3,Spreadsheet10.3!D3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1631,0)","v":-8.5379331578863003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1631,0)+IF(IncludeDeal2,Spreadsheet10.3!E2633,0)+IF(IncludeDeal3,Spreadsheet10.3!E3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1631,0)","v":-5.9017354510926499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1631,0)+IF(IncludeDeal2,Spreadsheet10.3!F2633,0)+IF(IncludeDeal3,Spreadsheet10.3!F3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1631,0)","v":-3.8014203809822997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1631,0)+IF(IncludeDeal2,Spreadsheet10.3!G2633,0)+IF(IncludeDeal3,Spreadsheet10.3!G3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1631,0)","v":-4.3043030476636401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1631,0)+IF(IncludeDeal2,Spreadsheet10.3!H2633,0)+IF(IncludeDeal3,Spreadsheet10.3!H3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1631,0)","v":-1.6517396793028849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1631,0)+IF(IncludeDeal2,Spreadsheet10.3!I2633,0)+IF(IncludeDeal3,Spreadsheet10.3!I3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1631,0)","v":-3.22340025208145E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1631,0)+IF(IncludeDeal2,Spreadsheet10.3!J2633,0)+IF(IncludeDeal3,Spreadsheet10.3!J3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1631,0)","v":-2.2395705381427899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1631,0)+IF(IncludeDeal2,Spreadsheet10.3!K2633,0)+IF(IncludeDeal3,Spreadsheet10.3!K3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1631,0)","v":-3.4002192129787101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1631,0)+IF(IncludeDeal2,Spreadsheet10.3!L2633,0)+IF(IncludeDeal3,Spreadsheet10.3!L3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1631,0)","v":-4.57774363619989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1631,0)+IF(IncludeDeal2,Spreadsheet10.3!M2633,0)+IF(IncludeDeal3,Spreadsheet10.3!M3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1631,0)","v":-7.1002441909384997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1631,0)+IF(IncludeDeal2,Spreadsheet10.3!N2633,0)+IF(IncludeDeal3,Spreadsheet10.3!N3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1631,0)","v":-5.6598800002707002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1631,0)+IF(IncludeDeal2,Spreadsheet10.3!O2633,0)+IF(IncludeDeal3,Spreadsheet10.3!O3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1631,0)","v":-6.1270335264509006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1631,0)+IF(IncludeDeal2,Spreadsheet10.3!P2633,0)+IF(IncludeDeal3,Spreadsheet10.3!P3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1631,0)","v":-5.6394448847692997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1631,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2633,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1631,0)","v":-4.6898182581448307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1631,0)+IF(IncludeDeal2,Spreadsheet10.3!R2633,0)+IF(IncludeDeal3,Spreadsheet10.3!R3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1631,0)","v":-5.2272838994333499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1631,0)+IF(IncludeDeal2,Spreadsheet10.3!S2633,0)+IF(IncludeDeal3,Spreadsheet10.3!S3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1631,0)","v":-6.9584746236281498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1631,0)+IF(IncludeDeal2,Spreadsheet10.3!T2633,0)+IF(IncludeDeal3,Spreadsheet10.3!T3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1631,0)","v":-10.937128984647149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1631,0)+IF(IncludeDeal2,Spreadsheet10.3!U2633,0)+IF(IncludeDeal3,Spreadsheet10.3!U3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1631,0)","v":-10.5081509950318},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1631,0)+IF(IncludeDeal2,Spreadsheet10.3!V2633,0)+IF(IncludeDeal3,Spreadsheet10.3!V3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1631,0)","v":-13.946683342152451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1631,0)+IF(IncludeDeal2,Spreadsheet10.3!W2633,0)+IF(IncludeDeal3,Spreadsheet10.3!W3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1631,0)","v":-16.1370564583857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1631,0)+IF(IncludeDeal2,Spreadsheet10.3!X2633,0)+IF(IncludeDeal3,Spreadsheet10.3!X3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1631,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1631,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2633,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1631,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1631,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2633,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1631,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1631,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2633,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1631,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1631,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2633,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1631,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1631,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2633,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1631,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1631,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2633,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1631,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1631,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2633,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1631,0)","v":0}]
[null,"Simulation 596",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1632,0)+IF(IncludeDeal2,Spreadsheet10.3!C2634,0)+IF(IncludeDeal3,Spreadsheet10.3!C3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1632,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1632,0)+IF(IncludeDeal2,Spreadsheet10.3!D2634,0)+IF(IncludeDeal3,Spreadsheet10.3!D3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1632,0)","v":-0.139348544725239},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1632,0)+IF(IncludeDeal2,Spreadsheet10.3!E2634,0)+IF(IncludeDeal3,Spreadsheet10.3!E3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1632,0)","v":-0.93182491936443501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1632,0)+IF(IncludeDeal2,Spreadsheet10.3!F2634,0)+IF(IncludeDeal3,Spreadsheet10.3!F3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1632,0)","v":-5.0045296348975006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1632,0)+IF(IncludeDeal2,Spreadsheet10.3!G2634,0)+IF(IncludeDeal3,Spreadsheet10.3!G3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1632,0)","v":-7.164626544601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1632,0)+IF(IncludeDeal2,Spreadsheet10.3!H2634,0)+IF(IncludeDeal3,Spreadsheet10.3!H3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1632,0)","v":-10.837777603548899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1632,0)+IF(IncludeDeal2,Spreadsheet10.3!I2634,0)+IF(IncludeDeal3,Spreadsheet10.3!I3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1632,0)","v":-7.9778268495674007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1632,0)+IF(IncludeDeal2,Spreadsheet10.3!J2634,0)+IF(IncludeDeal3,Spreadsheet10.3!J3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1632,0)","v":-3.2667862414133149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1632,0)+IF(IncludeDeal2,Spreadsheet10.3!K2634,0)+IF(IncludeDeal3,Spreadsheet10.3!K3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1632,0)","v":-4.1079018972102155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1632,0)+IF(IncludeDeal2,Spreadsheet10.3!L2634,0)+IF(IncludeDeal3,Spreadsheet10.3!L3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1632,0)","v":-6.2830966806103508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1632,0)+IF(IncludeDeal2,Spreadsheet10.3!M2634,0)+IF(IncludeDeal3,Spreadsheet10.3!M3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1632,0)","v":-10.23731262587885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1632,0)+IF(IncludeDeal2,Spreadsheet10.3!N2634,0)+IF(IncludeDeal3,Spreadsheet10.3!N3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1632,0)","v":-9.9212233697174987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1632,0)+IF(IncludeDeal2,Spreadsheet10.3!O2634,0)+IF(IncludeDeal3,Spreadsheet10.3!O3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1632,0)","v":-8.95880892373855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1632,0)+IF(IncludeDeal2,Spreadsheet10.3!P2634,0)+IF(IncludeDeal3,Spreadsheet10.3!P3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1632,0)","v":-10.6737777473995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1632,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2634,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1632,0)","v":-12.7029819136411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1632,0)+IF(IncludeDeal2,Spreadsheet10.3!R2634,0)+IF(IncludeDeal3,Spreadsheet10.3!R3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1632,0)","v":-13.1180851164759},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1632,0)+IF(IncludeDeal2,Spreadsheet10.3!S2634,0)+IF(IncludeDeal3,Spreadsheet10.3!S3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1632,0)","v":-15.604851164535349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1632,0)+IF(IncludeDeal2,Spreadsheet10.3!T2634,0)+IF(IncludeDeal3,Spreadsheet10.3!T3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1632,0)","v":-16.20239011102645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1632,0)+IF(IncludeDeal2,Spreadsheet10.3!U2634,0)+IF(IncludeDeal3,Spreadsheet10.3!U3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1632,0)","v":-11.5224845158316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1632,0)+IF(IncludeDeal2,Spreadsheet10.3!V2634,0)+IF(IncludeDeal3,Spreadsheet10.3!V3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1632,0)","v":-9.5376726298772994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1632,0)+IF(IncludeDeal2,Spreadsheet10.3!W2634,0)+IF(IncludeDeal3,Spreadsheet10.3!W3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1632,0)","v":-14.34229755711465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1632,0)+IF(IncludeDeal2,Spreadsheet10.3!X2634,0)+IF(IncludeDeal3,Spreadsheet10.3!X3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1632,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1632,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2634,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1632,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1632,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2634,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1632,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1632,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2634,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1632,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1632,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2634,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1632,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1632,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2634,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1632,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1632,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2634,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1632,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1632,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2634,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1632,0)","v":0}]
[null,"Simulation 597",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1633,0)+IF(IncludeDeal2,Spreadsheet10.3!C2635,0)+IF(IncludeDeal3,Spreadsheet10.3!C3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1633,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1633,0)+IF(IncludeDeal2,Spreadsheet10.3!D2635,0)+IF(IncludeDeal3,Spreadsheet10.3!D3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1633,0)","v":-0.87048553395091499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1633,0)+IF(IncludeDeal2,Spreadsheet10.3!E2635,0)+IF(IncludeDeal3,Spreadsheet10.3!E3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1633,0)","v":2.3253423585873598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1633,0)+IF(IncludeDeal2,Spreadsheet10.3!F2635,0)+IF(IncludeDeal3,Spreadsheet10.3!F3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1633,0)","v":8.5976062984835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1633,0)+IF(IncludeDeal2,Spreadsheet10.3!G2635,0)+IF(IncludeDeal3,Spreadsheet10.3!G3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1633,0)","v":10.70676343535515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1633,0)+IF(IncludeDeal2,Spreadsheet10.3!H2635,0)+IF(IncludeDeal3,Spreadsheet10.3!H3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1633,0)","v":15.355804433412001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1633,0)+IF(IncludeDeal2,Spreadsheet10.3!I2635,0)+IF(IncludeDeal3,Spreadsheet10.3!I3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1633,0)","v":15.165478505765551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1633,0)+IF(IncludeDeal2,Spreadsheet10.3!J2635,0)+IF(IncludeDeal3,Spreadsheet10.3!J3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1633,0)","v":17.837003791007998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1633,0)+IF(IncludeDeal2,Spreadsheet10.3!K2635,0)+IF(IncludeDeal3,Spreadsheet10.3!K3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1633,0)","v":15.275277986244099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1633,0)+IF(IncludeDeal2,Spreadsheet10.3!L2635,0)+IF(IncludeDeal3,Spreadsheet10.3!L3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1633,0)","v":15.15745953060485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1633,0)+IF(IncludeDeal2,Spreadsheet10.3!M2635,0)+IF(IncludeDeal3,Spreadsheet10.3!M3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1633,0)","v":17.942991255428449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1633,0)+IF(IncludeDeal2,Spreadsheet10.3!N2635,0)+IF(IncludeDeal3,Spreadsheet10.3!N3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1633,0)","v":19.141329130951402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1633,0)+IF(IncludeDeal2,Spreadsheet10.3!O2635,0)+IF(IncludeDeal3,Spreadsheet10.3!O3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1633,0)","v":20.187560747534199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1633,0)+IF(IncludeDeal2,Spreadsheet10.3!P2635,0)+IF(IncludeDeal3,Spreadsheet10.3!P3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1633,0)","v":20.0203624206776},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1633,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2635,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1633,0)","v":18.8567932317459},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1633,0)+IF(IncludeDeal2,Spreadsheet10.3!R2635,0)+IF(IncludeDeal3,Spreadsheet10.3!R3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1633,0)","v":18.730996238786702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1633,0)+IF(IncludeDeal2,Spreadsheet10.3!S2635,0)+IF(IncludeDeal3,Spreadsheet10.3!S3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1633,0)","v":17.88347935043975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1633,0)+IF(IncludeDeal2,Spreadsheet10.3!T2635,0)+IF(IncludeDeal3,Spreadsheet10.3!T3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1633,0)","v":13.832647046211651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1633,0)+IF(IncludeDeal2,Spreadsheet10.3!U2635,0)+IF(IncludeDeal3,Spreadsheet10.3!U3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1633,0)","v":17.09535275710715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1633,0)+IF(IncludeDeal2,Spreadsheet10.3!V2635,0)+IF(IncludeDeal3,Spreadsheet10.3!V3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1633,0)","v":18.133362408535803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1633,0)+IF(IncludeDeal2,Spreadsheet10.3!W2635,0)+IF(IncludeDeal3,Spreadsheet10.3!W3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1633,0)","v":17.070219213222149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1633,0)+IF(IncludeDeal2,Spreadsheet10.3!X2635,0)+IF(IncludeDeal3,Spreadsheet10.3!X3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1633,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1633,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2635,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1633,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1633,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2635,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1633,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1633,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2635,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1633,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1633,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2635,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1633,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1633,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2635,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1633,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1633,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2635,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1633,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1633,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2635,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1633,0)","v":0}]
[null,"Simulation 598",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1634,0)+IF(IncludeDeal2,Spreadsheet10.3!C2636,0)+IF(IncludeDeal3,Spreadsheet10.3!C3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1634,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1634,0)+IF(IncludeDeal2,Spreadsheet10.3!D2636,0)+IF(IncludeDeal3,Spreadsheet10.3!D3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1634,0)","v":1.9470263532073599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1634,0)+IF(IncludeDeal2,Spreadsheet10.3!E2636,0)+IF(IncludeDeal3,Spreadsheet10.3!E3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1634,0)","v":-0.21368267877798502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1634,0)+IF(IncludeDeal2,Spreadsheet10.3!F2636,0)+IF(IncludeDeal3,Spreadsheet10.3!F3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1634,0)","v":-0.11148883472447049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1634,0)+IF(IncludeDeal2,Spreadsheet10.3!G2636,0)+IF(IncludeDeal3,Spreadsheet10.3!G3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1634,0)","v":2.3405975317246952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1634,0)+IF(IncludeDeal2,Spreadsheet10.3!H2636,0)+IF(IncludeDeal3,Spreadsheet10.3!H3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1634,0)","v":0.51150882127999497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1634,0)+IF(IncludeDeal2,Spreadsheet10.3!I2636,0)+IF(IncludeDeal3,Spreadsheet10.3!I3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1634,0)","v":-1.75261324095103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1634,0)+IF(IncludeDeal2,Spreadsheet10.3!J2636,0)+IF(IncludeDeal3,Spreadsheet10.3!J3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1634,0)","v":-0.72488668882403995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1634,0)+IF(IncludeDeal2,Spreadsheet10.3!K2636,0)+IF(IncludeDeal3,Spreadsheet10.3!K3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1634,0)","v":0.45403417951976505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1634,0)+IF(IncludeDeal2,Spreadsheet10.3!L2636,0)+IF(IncludeDeal3,Spreadsheet10.3!L3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1634,0)","v":6.0339263908676495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1634,0)+IF(IncludeDeal2,Spreadsheet10.3!M2636,0)+IF(IncludeDeal3,Spreadsheet10.3!M3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1634,0)","v":4.5249499418195001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1634,0)+IF(IncludeDeal2,Spreadsheet10.3!N2636,0)+IF(IncludeDeal3,Spreadsheet10.3!N3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1634,0)","v":8.9250071441513512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1634,0)+IF(IncludeDeal2,Spreadsheet10.3!O2636,0)+IF(IncludeDeal3,Spreadsheet10.3!O3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1634,0)","v":8.2537963085405508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1634,0)+IF(IncludeDeal2,Spreadsheet10.3!P2636,0)+IF(IncludeDeal3,Spreadsheet10.3!P3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1634,0)","v":8.6174940226491508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1634,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2636,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1634,0)","v":13.723096310245101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1634,0)+IF(IncludeDeal2,Spreadsheet10.3!R2636,0)+IF(IncludeDeal3,Spreadsheet10.3!R3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1634,0)","v":13.587697314206849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1634,0)+IF(IncludeDeal2,Spreadsheet10.3!S2636,0)+IF(IncludeDeal3,Spreadsheet10.3!S3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1634,0)","v":14.134725814413001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1634,0)+IF(IncludeDeal2,Spreadsheet10.3!T2636,0)+IF(IncludeDeal3,Spreadsheet10.3!T3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1634,0)","v":16.347475110419701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1634,0)+IF(IncludeDeal2,Spreadsheet10.3!U2636,0)+IF(IncludeDeal3,Spreadsheet10.3!U3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1634,0)","v":15.545648783071499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1634,0)+IF(IncludeDeal2,Spreadsheet10.3!V2636,0)+IF(IncludeDeal3,Spreadsheet10.3!V3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1634,0)","v":15.094021401900001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1634,0)+IF(IncludeDeal2,Spreadsheet10.3!W2636,0)+IF(IncludeDeal3,Spreadsheet10.3!W3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1634,0)","v":14.007689378024651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1634,0)+IF(IncludeDeal2,Spreadsheet10.3!X2636,0)+IF(IncludeDeal3,Spreadsheet10.3!X3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1634,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1634,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2636,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1634,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1634,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2636,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1634,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1634,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2636,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1634,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1634,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2636,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1634,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1634,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2636,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1634,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1634,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2636,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1634,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1634,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2636,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1634,0)","v":0}]
[null,"Simulation 599",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1635,0)+IF(IncludeDeal2,Spreadsheet10.3!C2637,0)+IF(IncludeDeal3,Spreadsheet10.3!C3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1635,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1635,0)+IF(IncludeDeal2,Spreadsheet10.3!D2637,0)+IF(IncludeDeal3,Spreadsheet10.3!D3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1635,0)","v":2.24260645399518},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1635,0)+IF(IncludeDeal2,Spreadsheet10.3!E2637,0)+IF(IncludeDeal3,Spreadsheet10.3!E3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1635,0)","v":3.5853103767762553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1635,0)+IF(IncludeDeal2,Spreadsheet10.3!F2637,0)+IF(IncludeDeal3,Spreadsheet10.3!F3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1635,0)","v":4.0687882786796452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1635,0)+IF(IncludeDeal2,Spreadsheet10.3!G2637,0)+IF(IncludeDeal3,Spreadsheet10.3!G3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1635,0)","v":4.3250225047806898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1635,0)+IF(IncludeDeal2,Spreadsheet10.3!H2637,0)+IF(IncludeDeal3,Spreadsheet10.3!H3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1635,0)","v":2.8233516652660851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1635,0)+IF(IncludeDeal2,Spreadsheet10.3!I2637,0)+IF(IncludeDeal3,Spreadsheet10.3!I3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1635,0)","v":1.752802554120745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1635,0)+IF(IncludeDeal2,Spreadsheet10.3!J2637,0)+IF(IncludeDeal3,Spreadsheet10.3!J3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1635,0)","v":4.5058065561081646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1635,0)+IF(IncludeDeal2,Spreadsheet10.3!K2637,0)+IF(IncludeDeal3,Spreadsheet10.3!K3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1635,0)","v":3.7427761373350603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1635,0)+IF(IncludeDeal2,Spreadsheet10.3!L2637,0)+IF(IncludeDeal3,Spreadsheet10.3!L3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1635,0)","v":2.2767067685783648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1635,0)+IF(IncludeDeal2,Spreadsheet10.3!M2637,0)+IF(IncludeDeal3,Spreadsheet10.3!M3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1635,0)","v":2.0855904985961899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1635,0)+IF(IncludeDeal2,Spreadsheet10.3!N2637,0)+IF(IncludeDeal3,Spreadsheet10.3!N3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1635,0)","v":-1.5628549395040701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1635,0)+IF(IncludeDeal2,Spreadsheet10.3!O2637,0)+IF(IncludeDeal3,Spreadsheet10.3!O3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1635,0)","v":-1.4665472996061548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1635,0)+IF(IncludeDeal2,Spreadsheet10.3!P2637,0)+IF(IncludeDeal3,Spreadsheet10.3!P3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1635,0)","v":-0.15999022578656649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1635,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2637,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1635,0)","v":-0.23873800983074298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1635,0)+IF(IncludeDeal2,Spreadsheet10.3!R2637,0)+IF(IncludeDeal3,Spreadsheet10.3!R3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1635,0)","v":-0.23154341851411001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1635,0)+IF(IncludeDeal2,Spreadsheet10.3!S2637,0)+IF(IncludeDeal3,Spreadsheet10.3!S3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1635,0)","v":2.6192798344682648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1635,0)+IF(IncludeDeal2,Spreadsheet10.3!T2637,0)+IF(IncludeDeal3,Spreadsheet10.3!T3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1635,0)","v":1.1237782867608799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1635,0)+IF(IncludeDeal2,Spreadsheet10.3!U2637,0)+IF(IncludeDeal3,Spreadsheet10.3!U3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1635,0)","v":2.4069315174560204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1635,0)+IF(IncludeDeal2,Spreadsheet10.3!V2637,0)+IF(IncludeDeal3,Spreadsheet10.3!V3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1635,0)","v":5.2078716674651506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1635,0)+IF(IncludeDeal2,Spreadsheet10.3!W2637,0)+IF(IncludeDeal3,Spreadsheet10.3!W3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1635,0)","v":8.0150491394580996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1635,0)+IF(IncludeDeal2,Spreadsheet10.3!X2637,0)+IF(IncludeDeal3,Spreadsheet10.3!X3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1635,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1635,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2637,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1635,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1635,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2637,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1635,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1635,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2637,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1635,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1635,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2637,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1635,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1635,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2637,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1635,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1635,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2637,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1635,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1635,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2637,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1635,0)","v":0}]
[null,"Simulation 600",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1636,0)+IF(IncludeDeal2,Spreadsheet10.3!C2638,0)+IF(IncludeDeal3,Spreadsheet10.3!C3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1636,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1636,0)+IF(IncludeDeal2,Spreadsheet10.3!D2638,0)+IF(IncludeDeal3,Spreadsheet10.3!D3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1636,0)","v":1.5193525178433851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1636,0)+IF(IncludeDeal2,Spreadsheet10.3!E2638,0)+IF(IncludeDeal3,Spreadsheet10.3!E3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1636,0)","v":2.2940047521637901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1636,0)+IF(IncludeDeal2,Spreadsheet10.3!F2638,0)+IF(IncludeDeal3,Spreadsheet10.3!F3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1636,0)","v":-1.0439509570514551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1636,0)+IF(IncludeDeal2,Spreadsheet10.3!G2638,0)+IF(IncludeDeal3,Spreadsheet10.3!G3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1636,0)","v":-3.0421931294138651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1636,0)+IF(IncludeDeal2,Spreadsheet10.3!H2638,0)+IF(IncludeDeal3,Spreadsheet10.3!H3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1636,0)","v":-3.3976553757330552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1636,0)+IF(IncludeDeal2,Spreadsheet10.3!I2638,0)+IF(IncludeDeal3,Spreadsheet10.3!I3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1636,0)","v":0.95418395192275496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1636,0)+IF(IncludeDeal2,Spreadsheet10.3!J2638,0)+IF(IncludeDeal3,Spreadsheet10.3!J3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1636,0)","v":-0.60630662551758996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1636,0)+IF(IncludeDeal2,Spreadsheet10.3!K2638,0)+IF(IncludeDeal3,Spreadsheet10.3!K3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1636,0)","v":-3.419702727998815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1636,0)+IF(IncludeDeal2,Spreadsheet10.3!L2638,0)+IF(IncludeDeal3,Spreadsheet10.3!L3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1636,0)","v":-5.3508090342170505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1636,0)+IF(IncludeDeal2,Spreadsheet10.3!M2638,0)+IF(IncludeDeal3,Spreadsheet10.3!M3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1636,0)","v":-4.372863291269665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1636,0)+IF(IncludeDeal2,Spreadsheet10.3!N2638,0)+IF(IncludeDeal3,Spreadsheet10.3!N3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1636,0)","v":-5.4377829554458499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1636,0)+IF(IncludeDeal2,Spreadsheet10.3!O2638,0)+IF(IncludeDeal3,Spreadsheet10.3!O3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1636,0)","v":-2.567712770058415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1636,0)+IF(IncludeDeal2,Spreadsheet10.3!P2638,0)+IF(IncludeDeal3,Spreadsheet10.3!P3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1636,0)","v":-1.0948003670372699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1636,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2638,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1636,0)","v":-1.3235265895777},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1636,0)+IF(IncludeDeal2,Spreadsheet10.3!R2638,0)+IF(IncludeDeal3,Spreadsheet10.3!R3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1636,0)","v":-7.4218219957302001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1636,0)+IF(IncludeDeal2,Spreadsheet10.3!S2638,0)+IF(IncludeDeal3,Spreadsheet10.3!S3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1636,0)","v":-5.9465466300564502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1636,0)+IF(IncludeDeal2,Spreadsheet10.3!T2638,0)+IF(IncludeDeal3,Spreadsheet10.3!T3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1636,0)","v":-2.0409834671042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1636,0)+IF(IncludeDeal2,Spreadsheet10.3!U2638,0)+IF(IncludeDeal3,Spreadsheet10.3!U3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1636,0)","v":1.1546530047027899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1636,0)+IF(IncludeDeal2,Spreadsheet10.3!V2638,0)+IF(IncludeDeal3,Spreadsheet10.3!V3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1636,0)","v":-4.523903407026495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1636,0)+IF(IncludeDeal2,Spreadsheet10.3!W2638,0)+IF(IncludeDeal3,Spreadsheet10.3!W3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1636,0)","v":-4.5489500281977193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1636,0)+IF(IncludeDeal2,Spreadsheet10.3!X2638,0)+IF(IncludeDeal3,Spreadsheet10.3!X3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1636,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1636,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2638,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1636,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1636,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2638,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1636,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1636,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2638,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1636,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1636,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2638,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1636,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1636,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2638,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1636,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1636,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2638,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1636,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1636,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2638,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1636,0)","v":0}]
[null,"Simulation 601",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1637,0)+IF(IncludeDeal2,Spreadsheet10.3!C2639,0)+IF(IncludeDeal3,Spreadsheet10.3!C3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1637,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1637,0)+IF(IncludeDeal2,Spreadsheet10.3!D2639,0)+IF(IncludeDeal3,Spreadsheet10.3!D3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1637,0)","v":1.57143320822448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1637,0)+IF(IncludeDeal2,Spreadsheet10.3!E2639,0)+IF(IncludeDeal3,Spreadsheet10.3!E3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1637,0)","v":2.2042180168308647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1637,0)+IF(IncludeDeal2,Spreadsheet10.3!F2639,0)+IF(IncludeDeal3,Spreadsheet10.3!F3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1637,0)","v":-1.026267516797815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1637,0)+IF(IncludeDeal2,Spreadsheet10.3!G2639,0)+IF(IncludeDeal3,Spreadsheet10.3!G3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1637,0)","v":0.20661297697588801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1637,0)+IF(IncludeDeal2,Spreadsheet10.3!H2639,0)+IF(IncludeDeal3,Spreadsheet10.3!H3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1637,0)","v":0.48400500883766251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1637,0)+IF(IncludeDeal2,Spreadsheet10.3!I2639,0)+IF(IncludeDeal3,Spreadsheet10.3!I3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1637,0)","v":-1.6654308039018648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1637,0)+IF(IncludeDeal2,Spreadsheet10.3!J2639,0)+IF(IncludeDeal3,Spreadsheet10.3!J3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1637,0)","v":1.606581311821025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1637,0)+IF(IncludeDeal2,Spreadsheet10.3!K2639,0)+IF(IncludeDeal3,Spreadsheet10.3!K3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1637,0)","v":-2.5594195308647754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1637,0)+IF(IncludeDeal2,Spreadsheet10.3!L2639,0)+IF(IncludeDeal3,Spreadsheet10.3!L3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1637,0)","v":-1.5193460119823698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1637,0)+IF(IncludeDeal2,Spreadsheet10.3!M2639,0)+IF(IncludeDeal3,Spreadsheet10.3!M3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1637,0)","v":-1.6688421805603251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1637,0)+IF(IncludeDeal2,Spreadsheet10.3!N2639,0)+IF(IncludeDeal3,Spreadsheet10.3!N3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1637,0)","v":-9.8967276381247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1637,0)+IF(IncludeDeal2,Spreadsheet10.3!O2639,0)+IF(IncludeDeal3,Spreadsheet10.3!O3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1637,0)","v":-8.3875739129317992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1637,0)+IF(IncludeDeal2,Spreadsheet10.3!P2639,0)+IF(IncludeDeal3,Spreadsheet10.3!P3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1637,0)","v":-12.0478946213473},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1637,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2639,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1637,0)","v":-14.6744530738777},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1637,0)+IF(IncludeDeal2,Spreadsheet10.3!R2639,0)+IF(IncludeDeal3,Spreadsheet10.3!R3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1637,0)","v":-12.9259569519746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1637,0)+IF(IncludeDeal2,Spreadsheet10.3!S2639,0)+IF(IncludeDeal3,Spreadsheet10.3!S3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1637,0)","v":-12.2253774157869},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1637,0)+IF(IncludeDeal2,Spreadsheet10.3!T2639,0)+IF(IncludeDeal3,Spreadsheet10.3!T3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1637,0)","v":-11.034556480561251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1637,0)+IF(IncludeDeal2,Spreadsheet10.3!U2639,0)+IF(IncludeDeal3,Spreadsheet10.3!U3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1637,0)","v":-13.853262197350551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1637,0)+IF(IncludeDeal2,Spreadsheet10.3!V2639,0)+IF(IncludeDeal3,Spreadsheet10.3!V3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1637,0)","v":-10.200470118278849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1637,0)+IF(IncludeDeal2,Spreadsheet10.3!W2639,0)+IF(IncludeDeal3,Spreadsheet10.3!W3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1637,0)","v":-10.209064447797099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1637,0)+IF(IncludeDeal2,Spreadsheet10.3!X2639,0)+IF(IncludeDeal3,Spreadsheet10.3!X3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1637,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1637,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2639,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1637,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1637,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2639,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1637,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1637,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2639,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1637,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1637,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2639,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1637,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1637,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2639,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1637,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1637,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2639,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1637,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1637,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2639,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1637,0)","v":0}]
[null,"Simulation 602",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1638,0)+IF(IncludeDeal2,Spreadsheet10.3!C2640,0)+IF(IncludeDeal3,Spreadsheet10.3!C3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1638,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1638,0)+IF(IncludeDeal2,Spreadsheet10.3!D2640,0)+IF(IncludeDeal3,Spreadsheet10.3!D3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1638,0)","v":2.5869733972684097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1638,0)+IF(IncludeDeal2,Spreadsheet10.3!E2640,0)+IF(IncludeDeal3,Spreadsheet10.3!E3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1638,0)","v":6.4751610623525995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1638,0)+IF(IncludeDeal2,Spreadsheet10.3!F2640,0)+IF(IncludeDeal3,Spreadsheet10.3!F3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1638,0)","v":9.1232591822104485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1638,0)+IF(IncludeDeal2,Spreadsheet10.3!G2640,0)+IF(IncludeDeal3,Spreadsheet10.3!G3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1638,0)","v":8.1417834718584494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1638,0)+IF(IncludeDeal2,Spreadsheet10.3!H2640,0)+IF(IncludeDeal3,Spreadsheet10.3!H3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1638,0)","v":7.0876551740338005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1638,0)+IF(IncludeDeal2,Spreadsheet10.3!I2640,0)+IF(IncludeDeal3,Spreadsheet10.3!I3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1638,0)","v":6.7407140233196507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1638,0)+IF(IncludeDeal2,Spreadsheet10.3!J2640,0)+IF(IncludeDeal3,Spreadsheet10.3!J3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1638,0)","v":8.3813616509648998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1638,0)+IF(IncludeDeal2,Spreadsheet10.3!K2640,0)+IF(IncludeDeal3,Spreadsheet10.3!K3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1638,0)","v":5.8637867617609505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1638,0)+IF(IncludeDeal2,Spreadsheet10.3!L2640,0)+IF(IncludeDeal3,Spreadsheet10.3!L3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1638,0)","v":0.33348151145881405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1638,0)+IF(IncludeDeal2,Spreadsheet10.3!M2640,0)+IF(IncludeDeal3,Spreadsheet10.3!M3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1638,0)","v":-0.30622290257044099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1638,0)+IF(IncludeDeal2,Spreadsheet10.3!N2640,0)+IF(IncludeDeal3,Spreadsheet10.3!N3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1638,0)","v":-1.308924779955295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1638,0)+IF(IncludeDeal2,Spreadsheet10.3!O2640,0)+IF(IncludeDeal3,Spreadsheet10.3!O3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1638,0)","v":5.6103667741569003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1638,0)+IF(IncludeDeal2,Spreadsheet10.3!P2640,0)+IF(IncludeDeal3,Spreadsheet10.3!P3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1638,0)","v":5.35864759336605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1638,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2640,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1638,0)","v":6.6800468937111006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1638,0)+IF(IncludeDeal2,Spreadsheet10.3!R2640,0)+IF(IncludeDeal3,Spreadsheet10.3!R3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1638,0)","v":11.1988256935233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1638,0)+IF(IncludeDeal2,Spreadsheet10.3!S2640,0)+IF(IncludeDeal3,Spreadsheet10.3!S3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1638,0)","v":9.8648266721250994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1638,0)+IF(IncludeDeal2,Spreadsheet10.3!T2640,0)+IF(IncludeDeal3,Spreadsheet10.3!T3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1638,0)","v":7.7432777452241499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1638,0)+IF(IncludeDeal2,Spreadsheet10.3!U2640,0)+IF(IncludeDeal3,Spreadsheet10.3!U3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1638,0)","v":6.8526777534182504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1638,0)+IF(IncludeDeal2,Spreadsheet10.3!V2640,0)+IF(IncludeDeal3,Spreadsheet10.3!V3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1638,0)","v":3.22768374788112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1638,0)+IF(IncludeDeal2,Spreadsheet10.3!W2640,0)+IF(IncludeDeal3,Spreadsheet10.3!W3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1638,0)","v":4.0762115780688548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1638,0)+IF(IncludeDeal2,Spreadsheet10.3!X2640,0)+IF(IncludeDeal3,Spreadsheet10.3!X3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1638,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1638,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2640,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1638,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1638,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2640,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1638,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1638,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2640,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1638,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1638,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2640,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1638,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1638,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2640,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1638,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1638,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2640,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1638,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1638,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2640,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1638,0)","v":0}]
[null,"Simulation 603",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1639,0)+IF(IncludeDeal2,Spreadsheet10.3!C2641,0)+IF(IncludeDeal3,Spreadsheet10.3!C3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1639,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1639,0)+IF(IncludeDeal2,Spreadsheet10.3!D2641,0)+IF(IncludeDeal3,Spreadsheet10.3!D3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1639,0)","v":-0.96776505423750492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1639,0)+IF(IncludeDeal2,Spreadsheet10.3!E2641,0)+IF(IncludeDeal3,Spreadsheet10.3!E3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1639,0)","v":-5.9471344747265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1639,0)+IF(IncludeDeal2,Spreadsheet10.3!F2641,0)+IF(IncludeDeal3,Spreadsheet10.3!F3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1639,0)","v":-5.6357039942421503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1639,0)+IF(IncludeDeal2,Spreadsheet10.3!G2641,0)+IF(IncludeDeal3,Spreadsheet10.3!G3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1639,0)","v":-9.01586712723965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1639,0)+IF(IncludeDeal2,Spreadsheet10.3!H2641,0)+IF(IncludeDeal3,Spreadsheet10.3!H3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1639,0)","v":-6.1903367601677495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1639,0)+IF(IncludeDeal2,Spreadsheet10.3!I2641,0)+IF(IncludeDeal3,Spreadsheet10.3!I3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1639,0)","v":-8.3774534184847997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1639,0)+IF(IncludeDeal2,Spreadsheet10.3!J2641,0)+IF(IncludeDeal3,Spreadsheet10.3!J3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1639,0)","v":-12.4356664862876},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1639,0)+IF(IncludeDeal2,Spreadsheet10.3!K2641,0)+IF(IncludeDeal3,Spreadsheet10.3!K3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1639,0)","v":-12.4939325727868},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1639,0)+IF(IncludeDeal2,Spreadsheet10.3!L2641,0)+IF(IncludeDeal3,Spreadsheet10.3!L3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1639,0)","v":-12.129603391811148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1639,0)+IF(IncludeDeal2,Spreadsheet10.3!M2641,0)+IF(IncludeDeal3,Spreadsheet10.3!M3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1639,0)","v":-14.231314836306199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1639,0)+IF(IncludeDeal2,Spreadsheet10.3!N2641,0)+IF(IncludeDeal3,Spreadsheet10.3!N3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1639,0)","v":-17.610982595896299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1639,0)+IF(IncludeDeal2,Spreadsheet10.3!O2641,0)+IF(IncludeDeal3,Spreadsheet10.3!O3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1639,0)","v":-29.162707325687151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1639,0)+IF(IncludeDeal2,Spreadsheet10.3!P2641,0)+IF(IncludeDeal3,Spreadsheet10.3!P3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1639,0)","v":-22.773656818341347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1639,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2641,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1639,0)","v":-23.101453848160201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1639,0)+IF(IncludeDeal2,Spreadsheet10.3!R2641,0)+IF(IncludeDeal3,Spreadsheet10.3!R3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1639,0)","v":-14.292449566770651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1639,0)+IF(IncludeDeal2,Spreadsheet10.3!S2641,0)+IF(IncludeDeal3,Spreadsheet10.3!S3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1639,0)","v":-22.603866716589501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1639,0)+IF(IncludeDeal2,Spreadsheet10.3!T2641,0)+IF(IncludeDeal3,Spreadsheet10.3!T3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1639,0)","v":-29.316023123287653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1639,0)+IF(IncludeDeal2,Spreadsheet10.3!U2641,0)+IF(IncludeDeal3,Spreadsheet10.3!U3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1639,0)","v":-33.399898738428099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1639,0)+IF(IncludeDeal2,Spreadsheet10.3!V2641,0)+IF(IncludeDeal3,Spreadsheet10.3!V3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1639,0)","v":-23.824480546450648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1639,0)+IF(IncludeDeal2,Spreadsheet10.3!W2641,0)+IF(IncludeDeal3,Spreadsheet10.3!W3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1639,0)","v":-26.590714581125599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1639,0)+IF(IncludeDeal2,Spreadsheet10.3!X2641,0)+IF(IncludeDeal3,Spreadsheet10.3!X3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1639,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1639,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2641,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1639,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1639,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2641,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1639,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1639,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2641,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1639,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1639,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2641,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1639,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1639,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2641,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1639,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1639,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2641,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1639,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1639,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2641,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1639,0)","v":0}]
[null,"Simulation 604",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1640,0)+IF(IncludeDeal2,Spreadsheet10.3!C2642,0)+IF(IncludeDeal3,Spreadsheet10.3!C3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1640,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1640,0)+IF(IncludeDeal2,Spreadsheet10.3!D2642,0)+IF(IncludeDeal3,Spreadsheet10.3!D3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1640,0)","v":3.9640818665082449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1640,0)+IF(IncludeDeal2,Spreadsheet10.3!E2642,0)+IF(IncludeDeal3,Spreadsheet10.3!E3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1640,0)","v":0.47220280060332254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1640,0)+IF(IncludeDeal2,Spreadsheet10.3!F2642,0)+IF(IncludeDeal3,Spreadsheet10.3!F3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1640,0)","v":0.96300087010023494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1640,0)+IF(IncludeDeal2,Spreadsheet10.3!G2642,0)+IF(IncludeDeal3,Spreadsheet10.3!G3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1640,0)","v":3.477313341865075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1640,0)+IF(IncludeDeal2,Spreadsheet10.3!H2642,0)+IF(IncludeDeal3,Spreadsheet10.3!H3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1640,0)","v":4.4021911478514548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1640,0)+IF(IncludeDeal2,Spreadsheet10.3!I2642,0)+IF(IncludeDeal3,Spreadsheet10.3!I3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1640,0)","v":1.180177047110115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1640,0)+IF(IncludeDeal2,Spreadsheet10.3!J2642,0)+IF(IncludeDeal3,Spreadsheet10.3!J3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1640,0)","v":1.60853922719505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1640,0)+IF(IncludeDeal2,Spreadsheet10.3!K2642,0)+IF(IncludeDeal3,Spreadsheet10.3!K3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1640,0)","v":4.6084997400678205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1640,0)+IF(IncludeDeal2,Spreadsheet10.3!L2642,0)+IF(IncludeDeal3,Spreadsheet10.3!L3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1640,0)","v":6.4921872767240494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1640,0)+IF(IncludeDeal2,Spreadsheet10.3!M2642,0)+IF(IncludeDeal3,Spreadsheet10.3!M3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1640,0)","v":7.0568106945490996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1640,0)+IF(IncludeDeal2,Spreadsheet10.3!N2642,0)+IF(IncludeDeal3,Spreadsheet10.3!N3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1640,0)","v":5.9286325695799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1640,0)+IF(IncludeDeal2,Spreadsheet10.3!O2642,0)+IF(IncludeDeal3,Spreadsheet10.3!O3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1640,0)","v":7.9754968455093502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1640,0)+IF(IncludeDeal2,Spreadsheet10.3!P2642,0)+IF(IncludeDeal3,Spreadsheet10.3!P3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1640,0)","v":8.5681517065785986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1640,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2642,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1640,0)","v":8.3200135760811502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1640,0)+IF(IncludeDeal2,Spreadsheet10.3!R2642,0)+IF(IncludeDeal3,Spreadsheet10.3!R3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1640,0)","v":10.259551882147299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1640,0)+IF(IncludeDeal2,Spreadsheet10.3!S2642,0)+IF(IncludeDeal3,Spreadsheet10.3!S3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1640,0)","v":10.1665459473931},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1640,0)+IF(IncludeDeal2,Spreadsheet10.3!T2642,0)+IF(IncludeDeal3,Spreadsheet10.3!T3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1640,0)","v":13.919888549376401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1640,0)+IF(IncludeDeal2,Spreadsheet10.3!U2642,0)+IF(IncludeDeal3,Spreadsheet10.3!U3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1640,0)","v":14.319466602363351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1640,0)+IF(IncludeDeal2,Spreadsheet10.3!V2642,0)+IF(IncludeDeal3,Spreadsheet10.3!V3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1640,0)","v":8.4959030928607504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1640,0)+IF(IncludeDeal2,Spreadsheet10.3!W2642,0)+IF(IncludeDeal3,Spreadsheet10.3!W3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1640,0)","v":10.8731404549402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1640,0)+IF(IncludeDeal2,Spreadsheet10.3!X2642,0)+IF(IncludeDeal3,Spreadsheet10.3!X3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1640,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1640,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2642,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1640,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1640,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2642,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1640,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1640,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2642,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1640,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1640,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2642,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1640,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1640,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2642,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1640,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1640,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2642,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1640,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1640,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2642,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1640,0)","v":0}]
[null,"Simulation 605",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1641,0)+IF(IncludeDeal2,Spreadsheet10.3!C2643,0)+IF(IncludeDeal3,Spreadsheet10.3!C3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1641,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1641,0)+IF(IncludeDeal2,Spreadsheet10.3!D2643,0)+IF(IncludeDeal3,Spreadsheet10.3!D3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1641,0)","v":-0.43942863454176451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1641,0)+IF(IncludeDeal2,Spreadsheet10.3!E2643,0)+IF(IncludeDeal3,Spreadsheet10.3!E3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1641,0)","v":0.33712941317009903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1641,0)+IF(IncludeDeal2,Spreadsheet10.3!F2643,0)+IF(IncludeDeal3,Spreadsheet10.3!F3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1641,0)","v":1.69280829266732},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1641,0)+IF(IncludeDeal2,Spreadsheet10.3!G2643,0)+IF(IncludeDeal3,Spreadsheet10.3!G3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1641,0)","v":2.867326273499585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1641,0)+IF(IncludeDeal2,Spreadsheet10.3!H2643,0)+IF(IncludeDeal3,Spreadsheet10.3!H3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1641,0)","v":6.8584834694580499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1641,0)+IF(IncludeDeal2,Spreadsheet10.3!I2643,0)+IF(IncludeDeal3,Spreadsheet10.3!I3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1641,0)","v":7.4344967266878506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1641,0)+IF(IncludeDeal2,Spreadsheet10.3!J2643,0)+IF(IncludeDeal3,Spreadsheet10.3!J3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1641,0)","v":6.1284082526110506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1641,0)+IF(IncludeDeal2,Spreadsheet10.3!K2643,0)+IF(IncludeDeal3,Spreadsheet10.3!K3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1641,0)","v":1.52239313935211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1641,0)+IF(IncludeDeal2,Spreadsheet10.3!L2643,0)+IF(IncludeDeal3,Spreadsheet10.3!L3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1641,0)","v":4.508630367041385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1641,0)+IF(IncludeDeal2,Spreadsheet10.3!M2643,0)+IF(IncludeDeal3,Spreadsheet10.3!M3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1641,0)","v":3.6025056223123051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1641,0)+IF(IncludeDeal2,Spreadsheet10.3!N2643,0)+IF(IncludeDeal3,Spreadsheet10.3!N3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1641,0)","v":-2.328134567177345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1641,0)+IF(IncludeDeal2,Spreadsheet10.3!O2643,0)+IF(IncludeDeal3,Spreadsheet10.3!O3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1641,0)","v":-5.9750928931093004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1641,0)+IF(IncludeDeal2,Spreadsheet10.3!P2643,0)+IF(IncludeDeal3,Spreadsheet10.3!P3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1641,0)","v":-6.0112783013971001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1641,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2643,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1641,0)","v":-3.37972296554755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1641,0)+IF(IncludeDeal2,Spreadsheet10.3!R2643,0)+IF(IncludeDeal3,Spreadsheet10.3!R3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1641,0)","v":-1.8415647962867001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1641,0)+IF(IncludeDeal2,Spreadsheet10.3!S2643,0)+IF(IncludeDeal3,Spreadsheet10.3!S3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1641,0)","v":-3.2742850284874203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1641,0)+IF(IncludeDeal2,Spreadsheet10.3!T2643,0)+IF(IncludeDeal3,Spreadsheet10.3!T3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1641,0)","v":4.1286264669867947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1641,0)+IF(IncludeDeal2,Spreadsheet10.3!U2643,0)+IF(IncludeDeal3,Spreadsheet10.3!U3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1641,0)","v":3.6019645140785248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1641,0)+IF(IncludeDeal2,Spreadsheet10.3!V2643,0)+IF(IncludeDeal3,Spreadsheet10.3!V3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1641,0)","v":6.1230452022383002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1641,0)+IF(IncludeDeal2,Spreadsheet10.3!W2643,0)+IF(IncludeDeal3,Spreadsheet10.3!W3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1641,0)","v":2.8129380233110153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1641,0)+IF(IncludeDeal2,Spreadsheet10.3!X2643,0)+IF(IncludeDeal3,Spreadsheet10.3!X3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1641,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1641,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2643,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1641,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1641,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2643,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1641,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1641,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2643,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1641,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1641,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2643,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1641,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1641,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2643,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1641,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1641,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2643,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1641,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1641,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2643,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1641,0)","v":0}]
[null,"Simulation 606",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1642,0)+IF(IncludeDeal2,Spreadsheet10.3!C2644,0)+IF(IncludeDeal3,Spreadsheet10.3!C3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1642,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1642,0)+IF(IncludeDeal2,Spreadsheet10.3!D2644,0)+IF(IncludeDeal3,Spreadsheet10.3!D3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1642,0)","v":6.5969060165680498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1642,0)+IF(IncludeDeal2,Spreadsheet10.3!E2644,0)+IF(IncludeDeal3,Spreadsheet10.3!E3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1642,0)","v":4.7892276227530797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1642,0)+IF(IncludeDeal2,Spreadsheet10.3!F2644,0)+IF(IncludeDeal3,Spreadsheet10.3!F3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1642,0)","v":6.62648172628115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1642,0)+IF(IncludeDeal2,Spreadsheet10.3!G2644,0)+IF(IncludeDeal3,Spreadsheet10.3!G3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1642,0)","v":6.8963000518457998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1642,0)+IF(IncludeDeal2,Spreadsheet10.3!H2644,0)+IF(IncludeDeal3,Spreadsheet10.3!H3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1642,0)","v":8.6217648404578995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1642,0)+IF(IncludeDeal2,Spreadsheet10.3!I2644,0)+IF(IncludeDeal3,Spreadsheet10.3!I3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1642,0)","v":7.86425179182205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1642,0)+IF(IncludeDeal2,Spreadsheet10.3!J2644,0)+IF(IncludeDeal3,Spreadsheet10.3!J3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1642,0)","v":10.255333770775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1642,0)+IF(IncludeDeal2,Spreadsheet10.3!K2644,0)+IF(IncludeDeal3,Spreadsheet10.3!K3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1642,0)","v":13.506524946742649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1642,0)+IF(IncludeDeal2,Spreadsheet10.3!L2644,0)+IF(IncludeDeal3,Spreadsheet10.3!L3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1642,0)","v":13.02860711931465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1642,0)+IF(IncludeDeal2,Spreadsheet10.3!M2644,0)+IF(IncludeDeal3,Spreadsheet10.3!M3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1642,0)","v":9.5608718486393496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1642,0)+IF(IncludeDeal2,Spreadsheet10.3!N2644,0)+IF(IncludeDeal3,Spreadsheet10.3!N3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1642,0)","v":10.174170481195199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1642,0)+IF(IncludeDeal2,Spreadsheet10.3!O2644,0)+IF(IncludeDeal3,Spreadsheet10.3!O3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1642,0)","v":6.9499233793137503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1642,0)+IF(IncludeDeal2,Spreadsheet10.3!P2644,0)+IF(IncludeDeal3,Spreadsheet10.3!P3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1642,0)","v":4.5411609307329197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1642,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2644,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1642,0)","v":6.2338164507261},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1642,0)+IF(IncludeDeal2,Spreadsheet10.3!R2644,0)+IF(IncludeDeal3,Spreadsheet10.3!R3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1642,0)","v":3.04970306285911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1642,0)+IF(IncludeDeal2,Spreadsheet10.3!S2644,0)+IF(IncludeDeal3,Spreadsheet10.3!S3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1642,0)","v":3.9226482800208551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1642,0)+IF(IncludeDeal2,Spreadsheet10.3!T2644,0)+IF(IncludeDeal3,Spreadsheet10.3!T3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1642,0)","v":-0.57503563154329995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1642,0)+IF(IncludeDeal2,Spreadsheet10.3!U2644,0)+IF(IncludeDeal3,Spreadsheet10.3!U3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1642,0)","v":3.0571249823368252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1642,0)+IF(IncludeDeal2,Spreadsheet10.3!V2644,0)+IF(IncludeDeal3,Spreadsheet10.3!V3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1642,0)","v":-1.873201752449265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1642,0)+IF(IncludeDeal2,Spreadsheet10.3!W2644,0)+IF(IncludeDeal3,Spreadsheet10.3!W3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1642,0)","v":-2.464232283999535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1642,0)+IF(IncludeDeal2,Spreadsheet10.3!X2644,0)+IF(IncludeDeal3,Spreadsheet10.3!X3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1642,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1642,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2644,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1642,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1642,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2644,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1642,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1642,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2644,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1642,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1642,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2644,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1642,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1642,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2644,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1642,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1642,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2644,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1642,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1642,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2644,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1642,0)","v":0}]
[null,"Simulation 607",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1643,0)+IF(IncludeDeal2,Spreadsheet10.3!C2645,0)+IF(IncludeDeal3,Spreadsheet10.3!C3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1643,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1643,0)+IF(IncludeDeal2,Spreadsheet10.3!D2645,0)+IF(IncludeDeal3,Spreadsheet10.3!D3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1643,0)","v":-10.170251595840899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1643,0)+IF(IncludeDeal2,Spreadsheet10.3!E2645,0)+IF(IncludeDeal3,Spreadsheet10.3!E3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1643,0)","v":-9.3448272600229494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1643,0)+IF(IncludeDeal2,Spreadsheet10.3!F2645,0)+IF(IncludeDeal3,Spreadsheet10.3!F3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1643,0)","v":-11.797188839684599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1643,0)+IF(IncludeDeal2,Spreadsheet10.3!G2645,0)+IF(IncludeDeal3,Spreadsheet10.3!G3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1643,0)","v":-16.106641844741102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1643,0)+IF(IncludeDeal2,Spreadsheet10.3!H2645,0)+IF(IncludeDeal3,Spreadsheet10.3!H3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1643,0)","v":-16.6030015008173},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1643,0)+IF(IncludeDeal2,Spreadsheet10.3!I2645,0)+IF(IncludeDeal3,Spreadsheet10.3!I3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1643,0)","v":-18.022097983688148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1643,0)+IF(IncludeDeal2,Spreadsheet10.3!J2645,0)+IF(IncludeDeal3,Spreadsheet10.3!J3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1643,0)","v":-16.831695392791051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1643,0)+IF(IncludeDeal2,Spreadsheet10.3!K2645,0)+IF(IncludeDeal3,Spreadsheet10.3!K3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1643,0)","v":-16.841286971997999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1643,0)+IF(IncludeDeal2,Spreadsheet10.3!L2645,0)+IF(IncludeDeal3,Spreadsheet10.3!L3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1643,0)","v":-15.519088951512851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1643,0)+IF(IncludeDeal2,Spreadsheet10.3!M2645,0)+IF(IncludeDeal3,Spreadsheet10.3!M3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1643,0)","v":-14.2558562250279},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1643,0)+IF(IncludeDeal2,Spreadsheet10.3!N2645,0)+IF(IncludeDeal3,Spreadsheet10.3!N3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1643,0)","v":-16.163362800859701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1643,0)+IF(IncludeDeal2,Spreadsheet10.3!O2645,0)+IF(IncludeDeal3,Spreadsheet10.3!O3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1643,0)","v":-2.8618325042113399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1643,0)+IF(IncludeDeal2,Spreadsheet10.3!P2645,0)+IF(IncludeDeal3,Spreadsheet10.3!P3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1643,0)","v":-6.1482091209349505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1643,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2645,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1643,0)","v":-12.388674032958049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1643,0)+IF(IncludeDeal2,Spreadsheet10.3!R2645,0)+IF(IncludeDeal3,Spreadsheet10.3!R3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1643,0)","v":-12.634646785988151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1643,0)+IF(IncludeDeal2,Spreadsheet10.3!S2645,0)+IF(IncludeDeal3,Spreadsheet10.3!S3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1643,0)","v":-14.771450807572801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1643,0)+IF(IncludeDeal2,Spreadsheet10.3!T2645,0)+IF(IncludeDeal3,Spreadsheet10.3!T3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1643,0)","v":-10.2294720797151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1643,0)+IF(IncludeDeal2,Spreadsheet10.3!U2645,0)+IF(IncludeDeal3,Spreadsheet10.3!U3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1643,0)","v":-11.25375860729935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1643,0)+IF(IncludeDeal2,Spreadsheet10.3!V2645,0)+IF(IncludeDeal3,Spreadsheet10.3!V3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1643,0)","v":-8.8463150289620494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1643,0)+IF(IncludeDeal2,Spreadsheet10.3!W2645,0)+IF(IncludeDeal3,Spreadsheet10.3!W3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1643,0)","v":-4.8812718109116702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1643,0)+IF(IncludeDeal2,Spreadsheet10.3!X2645,0)+IF(IncludeDeal3,Spreadsheet10.3!X3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1643,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1643,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2645,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1643,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1643,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2645,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1643,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1643,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2645,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1643,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1643,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2645,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1643,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1643,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2645,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1643,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1643,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2645,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1643,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1643,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2645,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1643,0)","v":0}]
[null,"Simulation 608",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1644,0)+IF(IncludeDeal2,Spreadsheet10.3!C2646,0)+IF(IncludeDeal3,Spreadsheet10.3!C3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1644,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1644,0)+IF(IncludeDeal2,Spreadsheet10.3!D2646,0)+IF(IncludeDeal3,Spreadsheet10.3!D3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1644,0)","v":1.18170077181619},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1644,0)+IF(IncludeDeal2,Spreadsheet10.3!E2646,0)+IF(IncludeDeal3,Spreadsheet10.3!E3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1644,0)","v":-0.47620664735894652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1644,0)+IF(IncludeDeal2,Spreadsheet10.3!F2646,0)+IF(IncludeDeal3,Spreadsheet10.3!F3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1644,0)","v":2.3859191167344451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1644,0)+IF(IncludeDeal2,Spreadsheet10.3!G2646,0)+IF(IncludeDeal3,Spreadsheet10.3!G3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1644,0)","v":-0.14731051554518149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1644,0)+IF(IncludeDeal2,Spreadsheet10.3!H2646,0)+IF(IncludeDeal3,Spreadsheet10.3!H3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1644,0)","v":2.7393924685613351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1644,0)+IF(IncludeDeal2,Spreadsheet10.3!I2646,0)+IF(IncludeDeal3,Spreadsheet10.3!I3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1644,0)","v":5.4419106006199502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1644,0)+IF(IncludeDeal2,Spreadsheet10.3!J2646,0)+IF(IncludeDeal3,Spreadsheet10.3!J3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1644,0)","v":2.5170189758181696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1644,0)+IF(IncludeDeal2,Spreadsheet10.3!K2646,0)+IF(IncludeDeal3,Spreadsheet10.3!K3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1644,0)","v":2.98134117544542},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1644,0)+IF(IncludeDeal2,Spreadsheet10.3!L2646,0)+IF(IncludeDeal3,Spreadsheet10.3!L3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1644,0)","v":5.1922631588743497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1644,0)+IF(IncludeDeal2,Spreadsheet10.3!M2646,0)+IF(IncludeDeal3,Spreadsheet10.3!M3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1644,0)","v":0.18322283822809898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1644,0)+IF(IncludeDeal2,Spreadsheet10.3!N2646,0)+IF(IncludeDeal3,Spreadsheet10.3!N3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1644,0)","v":5.9690980177666999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1644,0)+IF(IncludeDeal2,Spreadsheet10.3!O2646,0)+IF(IncludeDeal3,Spreadsheet10.3!O3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1644,0)","v":5.5969074883332501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1644,0)+IF(IncludeDeal2,Spreadsheet10.3!P2646,0)+IF(IncludeDeal3,Spreadsheet10.3!P3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1644,0)","v":5.5455604630784503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1644,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2646,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1644,0)","v":3.6590795570537051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1644,0)+IF(IncludeDeal2,Spreadsheet10.3!R2646,0)+IF(IncludeDeal3,Spreadsheet10.3!R3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1644,0)","v":5.29546877960545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1644,0)+IF(IncludeDeal2,Spreadsheet10.3!S2646,0)+IF(IncludeDeal3,Spreadsheet10.3!S3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1644,0)","v":1.03589870593327},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1644,0)+IF(IncludeDeal2,Spreadsheet10.3!T2646,0)+IF(IncludeDeal3,Spreadsheet10.3!T3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1644,0)","v":3.8105862475749399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1644,0)+IF(IncludeDeal2,Spreadsheet10.3!U2646,0)+IF(IncludeDeal3,Spreadsheet10.3!U3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1644,0)","v":5.2984152015939E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1644,0)+IF(IncludeDeal2,Spreadsheet10.3!V2646,0)+IF(IncludeDeal3,Spreadsheet10.3!V3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1644,0)","v":2.4581513351832101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1644,0)+IF(IncludeDeal2,Spreadsheet10.3!W2646,0)+IF(IncludeDeal3,Spreadsheet10.3!W3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1644,0)","v":-0.63114887112085494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1644,0)+IF(IncludeDeal2,Spreadsheet10.3!X2646,0)+IF(IncludeDeal3,Spreadsheet10.3!X3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1644,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1644,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2646,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1644,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1644,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2646,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1644,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1644,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2646,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1644,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1644,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2646,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1644,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1644,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2646,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1644,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1644,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2646,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1644,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1644,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2646,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1644,0)","v":0}]
[null,"Simulation 609",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1645,0)+IF(IncludeDeal2,Spreadsheet10.3!C2647,0)+IF(IncludeDeal3,Spreadsheet10.3!C3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1645,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1645,0)+IF(IncludeDeal2,Spreadsheet10.3!D2647,0)+IF(IncludeDeal3,Spreadsheet10.3!D3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1645,0)","v":2.0189271668542599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1645,0)+IF(IncludeDeal2,Spreadsheet10.3!E2647,0)+IF(IncludeDeal3,Spreadsheet10.3!E3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1645,0)","v":6.0663245051814503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1645,0)+IF(IncludeDeal2,Spreadsheet10.3!F2647,0)+IF(IncludeDeal3,Spreadsheet10.3!F3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1645,0)","v":5.52272455427235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1645,0)+IF(IncludeDeal2,Spreadsheet10.3!G2647,0)+IF(IncludeDeal3,Spreadsheet10.3!G3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1645,0)","v":4.0527302578499498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1645,0)+IF(IncludeDeal2,Spreadsheet10.3!H2647,0)+IF(IncludeDeal3,Spreadsheet10.3!H3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1645,0)","v":4.24496698881575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1645,0)+IF(IncludeDeal2,Spreadsheet10.3!I2647,0)+IF(IncludeDeal3,Spreadsheet10.3!I3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1645,0)","v":6.1554047529969997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1645,0)+IF(IncludeDeal2,Spreadsheet10.3!J2647,0)+IF(IncludeDeal3,Spreadsheet10.3!J3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1645,0)","v":7.21269605773875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1645,0)+IF(IncludeDeal2,Spreadsheet10.3!K2647,0)+IF(IncludeDeal3,Spreadsheet10.3!K3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1645,0)","v":4.6036348947014254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1645,0)+IF(IncludeDeal2,Spreadsheet10.3!L2647,0)+IF(IncludeDeal3,Spreadsheet10.3!L3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1645,0)","v":6.3974843469038998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1645,0)+IF(IncludeDeal2,Spreadsheet10.3!M2647,0)+IF(IncludeDeal3,Spreadsheet10.3!M3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1645,0)","v":7.5243321692877005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1645,0)+IF(IncludeDeal2,Spreadsheet10.3!N2647,0)+IF(IncludeDeal3,Spreadsheet10.3!N3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1645,0)","v":8.1515305648796499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1645,0)+IF(IncludeDeal2,Spreadsheet10.3!O2647,0)+IF(IncludeDeal3,Spreadsheet10.3!O3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1645,0)","v":11.475938322392199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1645,0)+IF(IncludeDeal2,Spreadsheet10.3!P2647,0)+IF(IncludeDeal3,Spreadsheet10.3!P3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1645,0)","v":13.775644102014649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1645,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2647,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1645,0)","v":14.9810292471889},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1645,0)+IF(IncludeDeal2,Spreadsheet10.3!R2647,0)+IF(IncludeDeal3,Spreadsheet10.3!R3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1645,0)","v":15.535343441069649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1645,0)+IF(IncludeDeal2,Spreadsheet10.3!S2647,0)+IF(IncludeDeal3,Spreadsheet10.3!S3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1645,0)","v":8.0496443869055003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1645,0)+IF(IncludeDeal2,Spreadsheet10.3!T2647,0)+IF(IncludeDeal3,Spreadsheet10.3!T3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1645,0)","v":12.971167983055601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1645,0)+IF(IncludeDeal2,Spreadsheet10.3!U2647,0)+IF(IncludeDeal3,Spreadsheet10.3!U3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1645,0)","v":15.28533154614105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1645,0)+IF(IncludeDeal2,Spreadsheet10.3!V2647,0)+IF(IncludeDeal3,Spreadsheet10.3!V3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1645,0)","v":16.6587494109597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1645,0)+IF(IncludeDeal2,Spreadsheet10.3!W2647,0)+IF(IncludeDeal3,Spreadsheet10.3!W3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1645,0)","v":21.053558181553701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1645,0)+IF(IncludeDeal2,Spreadsheet10.3!X2647,0)+IF(IncludeDeal3,Spreadsheet10.3!X3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1645,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1645,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2647,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1645,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1645,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2647,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1645,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1645,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2647,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1645,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1645,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2647,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1645,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1645,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2647,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1645,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1645,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2647,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1645,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1645,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2647,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1645,0)","v":0}]
[null,"Simulation 610",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1646,0)+IF(IncludeDeal2,Spreadsheet10.3!C2648,0)+IF(IncludeDeal3,Spreadsheet10.3!C3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1646,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1646,0)+IF(IncludeDeal2,Spreadsheet10.3!D2648,0)+IF(IncludeDeal3,Spreadsheet10.3!D3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1646,0)","v":-3.2805088721727196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1646,0)+IF(IncludeDeal2,Spreadsheet10.3!E2648,0)+IF(IncludeDeal3,Spreadsheet10.3!E3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1646,0)","v":-6.0550646777897006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1646,0)+IF(IncludeDeal2,Spreadsheet10.3!F2648,0)+IF(IncludeDeal3,Spreadsheet10.3!F3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1646,0)","v":-8.1876674451734495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1646,0)+IF(IncludeDeal2,Spreadsheet10.3!G2648,0)+IF(IncludeDeal3,Spreadsheet10.3!G3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1646,0)","v":-12.50539395921685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1646,0)+IF(IncludeDeal2,Spreadsheet10.3!H2648,0)+IF(IncludeDeal3,Spreadsheet10.3!H3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1646,0)","v":-9.7441223904380507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1646,0)+IF(IncludeDeal2,Spreadsheet10.3!I2648,0)+IF(IncludeDeal3,Spreadsheet10.3!I3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1646,0)","v":-9.9382284850999003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1646,0)+IF(IncludeDeal2,Spreadsheet10.3!J2648,0)+IF(IncludeDeal3,Spreadsheet10.3!J3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1646,0)","v":-7.0290808237822997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1646,0)+IF(IncludeDeal2,Spreadsheet10.3!K2648,0)+IF(IncludeDeal3,Spreadsheet10.3!K3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1646,0)","v":-9.7889518951342502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1646,0)+IF(IncludeDeal2,Spreadsheet10.3!L2648,0)+IF(IncludeDeal3,Spreadsheet10.3!L3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1646,0)","v":0.1677364598748235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1646,0)+IF(IncludeDeal2,Spreadsheet10.3!M2648,0)+IF(IncludeDeal3,Spreadsheet10.3!M3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1646,0)","v":-0.90855273372510492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1646,0)+IF(IncludeDeal2,Spreadsheet10.3!N2648,0)+IF(IncludeDeal3,Spreadsheet10.3!N3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1646,0)","v":-0.1823063377801325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1646,0)+IF(IncludeDeal2,Spreadsheet10.3!O2648,0)+IF(IncludeDeal3,Spreadsheet10.3!O3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1646,0)","v":-1.6293320712757851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1646,0)+IF(IncludeDeal2,Spreadsheet10.3!P2648,0)+IF(IncludeDeal3,Spreadsheet10.3!P3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1646,0)","v":-8.7064036821441508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1646,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2648,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1646,0)","v":-1.7580062263053799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1646,0)+IF(IncludeDeal2,Spreadsheet10.3!R2648,0)+IF(IncludeDeal3,Spreadsheet10.3!R3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1646,0)","v":-3.7675447564407198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1646,0)+IF(IncludeDeal2,Spreadsheet10.3!S2648,0)+IF(IncludeDeal3,Spreadsheet10.3!S3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1646,0)","v":-2.5579104172456453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1646,0)+IF(IncludeDeal2,Spreadsheet10.3!T2648,0)+IF(IncludeDeal3,Spreadsheet10.3!T3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1646,0)","v":-5.8750119023158502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1646,0)+IF(IncludeDeal2,Spreadsheet10.3!U2648,0)+IF(IncludeDeal3,Spreadsheet10.3!U3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1646,0)","v":-6.9268104060417999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1646,0)+IF(IncludeDeal2,Spreadsheet10.3!V2648,0)+IF(IncludeDeal3,Spreadsheet10.3!V3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1646,0)","v":-4.2228666312028045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1646,0)+IF(IncludeDeal2,Spreadsheet10.3!W2648,0)+IF(IncludeDeal3,Spreadsheet10.3!W3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1646,0)","v":-3.5023680341325152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1646,0)+IF(IncludeDeal2,Spreadsheet10.3!X2648,0)+IF(IncludeDeal3,Spreadsheet10.3!X3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1646,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1646,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2648,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1646,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1646,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2648,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1646,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1646,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2648,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1646,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1646,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2648,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1646,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1646,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2648,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1646,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1646,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2648,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1646,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1646,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2648,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1646,0)","v":0}]
[null,"Simulation 611",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1647,0)+IF(IncludeDeal2,Spreadsheet10.3!C2649,0)+IF(IncludeDeal3,Spreadsheet10.3!C3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1647,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1647,0)+IF(IncludeDeal2,Spreadsheet10.3!D2649,0)+IF(IncludeDeal3,Spreadsheet10.3!D3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1647,0)","v":-9.6734944914259005E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1647,0)+IF(IncludeDeal2,Spreadsheet10.3!E2649,0)+IF(IncludeDeal3,Spreadsheet10.3!E3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1647,0)","v":-0.27738511724174753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1647,0)+IF(IncludeDeal2,Spreadsheet10.3!F2649,0)+IF(IncludeDeal3,Spreadsheet10.3!F3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1647,0)","v":-1.300408252610795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1647,0)+IF(IncludeDeal2,Spreadsheet10.3!G2649,0)+IF(IncludeDeal3,Spreadsheet10.3!G3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1647,0)","v":-1.13719003509405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1647,0)+IF(IncludeDeal2,Spreadsheet10.3!H2649,0)+IF(IncludeDeal3,Spreadsheet10.3!H3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1647,0)","v":0.66354091881864496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1647,0)+IF(IncludeDeal2,Spreadsheet10.3!I2649,0)+IF(IncludeDeal3,Spreadsheet10.3!I3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1647,0)","v":1.7859845423027501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1647,0)+IF(IncludeDeal2,Spreadsheet10.3!J2649,0)+IF(IncludeDeal3,Spreadsheet10.3!J3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1647,0)","v":-0.43091268940212546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1647,0)+IF(IncludeDeal2,Spreadsheet10.3!K2649,0)+IF(IncludeDeal3,Spreadsheet10.3!K3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1647,0)","v":-0.14130269719102198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1647,0)+IF(IncludeDeal2,Spreadsheet10.3!L2649,0)+IF(IncludeDeal3,Spreadsheet10.3!L3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1647,0)","v":-3.62276948615798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1647,0)+IF(IncludeDeal2,Spreadsheet10.3!M2649,0)+IF(IncludeDeal3,Spreadsheet10.3!M3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1647,0)","v":-2.5749828759915299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1647,0)+IF(IncludeDeal2,Spreadsheet10.3!N2649,0)+IF(IncludeDeal3,Spreadsheet10.3!N3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1647,0)","v":-3.786426231490355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1647,0)+IF(IncludeDeal2,Spreadsheet10.3!O2649,0)+IF(IncludeDeal3,Spreadsheet10.3!O3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1647,0)","v":-0.14276414748863098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1647,0)+IF(IncludeDeal2,Spreadsheet10.3!P2649,0)+IF(IncludeDeal3,Spreadsheet10.3!P3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1647,0)","v":0.11602637591771001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1647,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2649,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1647,0)","v":3.4185487901238099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1647,0)+IF(IncludeDeal2,Spreadsheet10.3!R2649,0)+IF(IncludeDeal3,Spreadsheet10.3!R3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1647,0)","v":1.02424744958083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1647,0)+IF(IncludeDeal2,Spreadsheet10.3!S2649,0)+IF(IncludeDeal3,Spreadsheet10.3!S3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1647,0)","v":-0.2515192579767625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1647,0)+IF(IncludeDeal2,Spreadsheet10.3!T2649,0)+IF(IncludeDeal3,Spreadsheet10.3!T3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1647,0)","v":5.5146479782893998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1647,0)+IF(IncludeDeal2,Spreadsheet10.3!U2649,0)+IF(IncludeDeal3,Spreadsheet10.3!U3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1647,0)","v":6.7947724482601499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1647,0)+IF(IncludeDeal2,Spreadsheet10.3!V2649,0)+IF(IncludeDeal3,Spreadsheet10.3!V3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1647,0)","v":10.037031470528952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1647,0)+IF(IncludeDeal2,Spreadsheet10.3!W2649,0)+IF(IncludeDeal3,Spreadsheet10.3!W3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1647,0)","v":5.7920645345901001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1647,0)+IF(IncludeDeal2,Spreadsheet10.3!X2649,0)+IF(IncludeDeal3,Spreadsheet10.3!X3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1647,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1647,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2649,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1647,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1647,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2649,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1647,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1647,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2649,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1647,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1647,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2649,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1647,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1647,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2649,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1647,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1647,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2649,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1647,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1647,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2649,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1647,0)","v":0}]
[null,"Simulation 612",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1648,0)+IF(IncludeDeal2,Spreadsheet10.3!C2650,0)+IF(IncludeDeal3,Spreadsheet10.3!C3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1648,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1648,0)+IF(IncludeDeal2,Spreadsheet10.3!D2650,0)+IF(IncludeDeal3,Spreadsheet10.3!D3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1648,0)","v":-0.98840536253576505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1648,0)+IF(IncludeDeal2,Spreadsheet10.3!E2650,0)+IF(IncludeDeal3,Spreadsheet10.3!E3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1648,0)","v":-2.2739890721453202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1648,0)+IF(IncludeDeal2,Spreadsheet10.3!F2650,0)+IF(IncludeDeal3,Spreadsheet10.3!F3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1648,0)","v":-1.968652569950935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1648,0)+IF(IncludeDeal2,Spreadsheet10.3!G2650,0)+IF(IncludeDeal3,Spreadsheet10.3!G3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1648,0)","v":-2.73975079802503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1648,0)+IF(IncludeDeal2,Spreadsheet10.3!H2650,0)+IF(IncludeDeal3,Spreadsheet10.3!H3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1648,0)","v":-1.0729268112428401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1648,0)+IF(IncludeDeal2,Spreadsheet10.3!I2650,0)+IF(IncludeDeal3,Spreadsheet10.3!I3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1648,0)","v":-0.5786109304802699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1648,0)+IF(IncludeDeal2,Spreadsheet10.3!J2650,0)+IF(IncludeDeal3,Spreadsheet10.3!J3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1648,0)","v":-1.5946002093217699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1648,0)+IF(IncludeDeal2,Spreadsheet10.3!K2650,0)+IF(IncludeDeal3,Spreadsheet10.3!K3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1648,0)","v":3.1181589867594499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1648,0)+IF(IncludeDeal2,Spreadsheet10.3!L2650,0)+IF(IncludeDeal3,Spreadsheet10.3!L3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1648,0)","v":4.5689722106431896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1648,0)+IF(IncludeDeal2,Spreadsheet10.3!M2650,0)+IF(IncludeDeal3,Spreadsheet10.3!M3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1648,0)","v":8.4837617505271989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1648,0)+IF(IncludeDeal2,Spreadsheet10.3!N2650,0)+IF(IncludeDeal3,Spreadsheet10.3!N3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1648,0)","v":7.6142329346242503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1648,0)+IF(IncludeDeal2,Spreadsheet10.3!O2650,0)+IF(IncludeDeal3,Spreadsheet10.3!O3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1648,0)","v":10.237797621856251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1648,0)+IF(IncludeDeal2,Spreadsheet10.3!P2650,0)+IF(IncludeDeal3,Spreadsheet10.3!P3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1648,0)","v":10.80623095606245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1648,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2650,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1648,0)","v":17.18598943063375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1648,0)+IF(IncludeDeal2,Spreadsheet10.3!R2650,0)+IF(IncludeDeal3,Spreadsheet10.3!R3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1648,0)","v":17.494347871641502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1648,0)+IF(IncludeDeal2,Spreadsheet10.3!S2650,0)+IF(IncludeDeal3,Spreadsheet10.3!S3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1648,0)","v":17.485133036078853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1648,0)+IF(IncludeDeal2,Spreadsheet10.3!T2650,0)+IF(IncludeDeal3,Spreadsheet10.3!T3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1648,0)","v":18.3498388277056},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1648,0)+IF(IncludeDeal2,Spreadsheet10.3!U2650,0)+IF(IncludeDeal3,Spreadsheet10.3!U3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1648,0)","v":14.4756952995884},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1648,0)+IF(IncludeDeal2,Spreadsheet10.3!V2650,0)+IF(IncludeDeal3,Spreadsheet10.3!V3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1648,0)","v":12.6599445607558},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1648,0)+IF(IncludeDeal2,Spreadsheet10.3!W2650,0)+IF(IncludeDeal3,Spreadsheet10.3!W3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1648,0)","v":11.37266879081195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1648,0)+IF(IncludeDeal2,Spreadsheet10.3!X2650,0)+IF(IncludeDeal3,Spreadsheet10.3!X3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1648,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1648,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2650,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1648,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1648,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2650,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1648,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1648,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2650,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1648,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1648,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2650,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1648,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1648,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2650,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1648,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1648,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2650,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1648,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1648,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2650,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1648,0)","v":0}]
[null,"Simulation 613",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1649,0)+IF(IncludeDeal2,Spreadsheet10.3!C2651,0)+IF(IncludeDeal3,Spreadsheet10.3!C3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1649,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1649,0)+IF(IncludeDeal2,Spreadsheet10.3!D2651,0)+IF(IncludeDeal3,Spreadsheet10.3!D3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1649,0)","v":-1.2509034346642449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1649,0)+IF(IncludeDeal2,Spreadsheet10.3!E2651,0)+IF(IncludeDeal3,Spreadsheet10.3!E3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1649,0)","v":-1.8167361021876101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1649,0)+IF(IncludeDeal2,Spreadsheet10.3!F2651,0)+IF(IncludeDeal3,Spreadsheet10.3!F3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1649,0)","v":-1.803388713529815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1649,0)+IF(IncludeDeal2,Spreadsheet10.3!G2651,0)+IF(IncludeDeal3,Spreadsheet10.3!G3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1649,0)","v":-4.2500286337991344},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1649,0)+IF(IncludeDeal2,Spreadsheet10.3!H2651,0)+IF(IncludeDeal3,Spreadsheet10.3!H3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1649,0)","v":-1.9613260441050451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1649,0)+IF(IncludeDeal2,Spreadsheet10.3!I2651,0)+IF(IncludeDeal3,Spreadsheet10.3!I3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1649,0)","v":-1.6771406074060751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1649,0)+IF(IncludeDeal2,Spreadsheet10.3!J2651,0)+IF(IncludeDeal3,Spreadsheet10.3!J3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1649,0)","v":4.2915908429662251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1649,0)+IF(IncludeDeal2,Spreadsheet10.3!K2651,0)+IF(IncludeDeal3,Spreadsheet10.3!K3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1649,0)","v":9.7836957545637997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1649,0)+IF(IncludeDeal2,Spreadsheet10.3!L2651,0)+IF(IncludeDeal3,Spreadsheet10.3!L3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1649,0)","v":6.6862394866331503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1649,0)+IF(IncludeDeal2,Spreadsheet10.3!M2651,0)+IF(IncludeDeal3,Spreadsheet10.3!M3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1649,0)","v":5.44200053656275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1649,0)+IF(IncludeDeal2,Spreadsheet10.3!N2651,0)+IF(IncludeDeal3,Spreadsheet10.3!N3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1649,0)","v":8.0347188897481008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1649,0)+IF(IncludeDeal2,Spreadsheet10.3!O2651,0)+IF(IncludeDeal3,Spreadsheet10.3!O3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1649,0)","v":8.9692534364513499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1649,0)+IF(IncludeDeal2,Spreadsheet10.3!P2651,0)+IF(IncludeDeal3,Spreadsheet10.3!P3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1649,0)","v":12.715777840058001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1649,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2651,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1649,0)","v":11.4381039983408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1649,0)+IF(IncludeDeal2,Spreadsheet10.3!R2651,0)+IF(IncludeDeal3,Spreadsheet10.3!R3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1649,0)","v":10.21921307728735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1649,0)+IF(IncludeDeal2,Spreadsheet10.3!S2651,0)+IF(IncludeDeal3,Spreadsheet10.3!S3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1649,0)","v":7.5929955858101499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1649,0)+IF(IncludeDeal2,Spreadsheet10.3!T2651,0)+IF(IncludeDeal3,Spreadsheet10.3!T3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1649,0)","v":9.6539021580387505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1649,0)+IF(IncludeDeal2,Spreadsheet10.3!U2651,0)+IF(IncludeDeal3,Spreadsheet10.3!U3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1649,0)","v":15.324466712355999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1649,0)+IF(IncludeDeal2,Spreadsheet10.3!V2651,0)+IF(IncludeDeal3,Spreadsheet10.3!V3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1649,0)","v":15.74573110110175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1649,0)+IF(IncludeDeal2,Spreadsheet10.3!W2651,0)+IF(IncludeDeal3,Spreadsheet10.3!W3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1649,0)","v":11.910939056538799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1649,0)+IF(IncludeDeal2,Spreadsheet10.3!X2651,0)+IF(IncludeDeal3,Spreadsheet10.3!X3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1649,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1649,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2651,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1649,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1649,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2651,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1649,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1649,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2651,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1649,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1649,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2651,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1649,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1649,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2651,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1649,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1649,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2651,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1649,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1649,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2651,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1649,0)","v":0}]
[null,"Simulation 614",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1650,0)+IF(IncludeDeal2,Spreadsheet10.3!C2652,0)+IF(IncludeDeal3,Spreadsheet10.3!C3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1650,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1650,0)+IF(IncludeDeal2,Spreadsheet10.3!D2652,0)+IF(IncludeDeal3,Spreadsheet10.3!D3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1650,0)","v":0.31058541897106146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1650,0)+IF(IncludeDeal2,Spreadsheet10.3!E2652,0)+IF(IncludeDeal3,Spreadsheet10.3!E3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1650,0)","v":0.91066533174411501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1650,0)+IF(IncludeDeal2,Spreadsheet10.3!F2652,0)+IF(IncludeDeal3,Spreadsheet10.3!F3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1650,0)","v":-6.6589283278949501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1650,0)+IF(IncludeDeal2,Spreadsheet10.3!G2652,0)+IF(IncludeDeal3,Spreadsheet10.3!G3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1650,0)","v":-0.30558982513257099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1650,0)+IF(IncludeDeal2,Spreadsheet10.3!H2652,0)+IF(IncludeDeal3,Spreadsheet10.3!H3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1650,0)","v":-0.82267819206790493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1650,0)+IF(IncludeDeal2,Spreadsheet10.3!I2652,0)+IF(IncludeDeal3,Spreadsheet10.3!I3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1650,0)","v":0.24590572525937099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1650,0)+IF(IncludeDeal2,Spreadsheet10.3!J2652,0)+IF(IncludeDeal3,Spreadsheet10.3!J3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1650,0)","v":-2.7381092316141502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1650,0)+IF(IncludeDeal2,Spreadsheet10.3!K2652,0)+IF(IncludeDeal3,Spreadsheet10.3!K3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1650,0)","v":-4.2140853673170797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1650,0)+IF(IncludeDeal2,Spreadsheet10.3!L2652,0)+IF(IncludeDeal3,Spreadsheet10.3!L3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1650,0)","v":-3.0354764462787402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1650,0)+IF(IncludeDeal2,Spreadsheet10.3!M2652,0)+IF(IncludeDeal3,Spreadsheet10.3!M3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1650,0)","v":-3.5107888365004851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1650,0)+IF(IncludeDeal2,Spreadsheet10.3!N2652,0)+IF(IncludeDeal3,Spreadsheet10.3!N3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1650,0)","v":-13.6863826248037},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1650,0)+IF(IncludeDeal2,Spreadsheet10.3!O2652,0)+IF(IncludeDeal3,Spreadsheet10.3!O3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1650,0)","v":-10.229513875788649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1650,0)+IF(IncludeDeal2,Spreadsheet10.3!P2652,0)+IF(IncludeDeal3,Spreadsheet10.3!P3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1650,0)","v":-4.7432083832380147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1650,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2652,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1650,0)","v":-11.4320596200085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1650,0)+IF(IncludeDeal2,Spreadsheet10.3!R2652,0)+IF(IncludeDeal3,Spreadsheet10.3!R3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1650,0)","v":-13.931998629251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1650,0)+IF(IncludeDeal2,Spreadsheet10.3!S2652,0)+IF(IncludeDeal3,Spreadsheet10.3!S3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1650,0)","v":-12.946657367663249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1650,0)+IF(IncludeDeal2,Spreadsheet10.3!T2652,0)+IF(IncludeDeal3,Spreadsheet10.3!T3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1650,0)","v":-13.496127651434051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1650,0)+IF(IncludeDeal2,Spreadsheet10.3!U2652,0)+IF(IncludeDeal3,Spreadsheet10.3!U3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1650,0)","v":-13.115718322831201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1650,0)+IF(IncludeDeal2,Spreadsheet10.3!V2652,0)+IF(IncludeDeal3,Spreadsheet10.3!V3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1650,0)","v":-15.9651335917436},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1650,0)+IF(IncludeDeal2,Spreadsheet10.3!W2652,0)+IF(IncludeDeal3,Spreadsheet10.3!W3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1650,0)","v":-10.407939873381951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1650,0)+IF(IncludeDeal2,Spreadsheet10.3!X2652,0)+IF(IncludeDeal3,Spreadsheet10.3!X3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1650,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1650,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2652,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1650,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1650,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2652,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1650,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1650,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2652,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1650,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1650,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2652,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1650,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1650,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2652,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1650,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1650,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2652,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1650,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1650,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2652,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1650,0)","v":0}]
[null,"Simulation 615",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1651,0)+IF(IncludeDeal2,Spreadsheet10.3!C2653,0)+IF(IncludeDeal3,Spreadsheet10.3!C3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1651,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1651,0)+IF(IncludeDeal2,Spreadsheet10.3!D2653,0)+IF(IncludeDeal3,Spreadsheet10.3!D3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1651,0)","v":-4.9047428191924602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1651,0)+IF(IncludeDeal2,Spreadsheet10.3!E2653,0)+IF(IncludeDeal3,Spreadsheet10.3!E3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1651,0)","v":-5.7155018841629506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1651,0)+IF(IncludeDeal2,Spreadsheet10.3!F2653,0)+IF(IncludeDeal3,Spreadsheet10.3!F3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1651,0)","v":-4.0531684403539554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1651,0)+IF(IncludeDeal2,Spreadsheet10.3!G2653,0)+IF(IncludeDeal3,Spreadsheet10.3!G3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1651,0)","v":-7.1363816056927503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1651,0)+IF(IncludeDeal2,Spreadsheet10.3!H2653,0)+IF(IncludeDeal3,Spreadsheet10.3!H3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1651,0)","v":-10.844515608616451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1651,0)+IF(IncludeDeal2,Spreadsheet10.3!I2653,0)+IF(IncludeDeal3,Spreadsheet10.3!I3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1651,0)","v":-14.518337829049301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1651,0)+IF(IncludeDeal2,Spreadsheet10.3!J2653,0)+IF(IncludeDeal3,Spreadsheet10.3!J3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1651,0)","v":-19.1491854430916},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1651,0)+IF(IncludeDeal2,Spreadsheet10.3!K2653,0)+IF(IncludeDeal3,Spreadsheet10.3!K3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1651,0)","v":-18.478430025295999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1651,0)+IF(IncludeDeal2,Spreadsheet10.3!L2653,0)+IF(IncludeDeal3,Spreadsheet10.3!L3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1651,0)","v":-24.49662709495955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1651,0)+IF(IncludeDeal2,Spreadsheet10.3!M2653,0)+IF(IncludeDeal3,Spreadsheet10.3!M3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1651,0)","v":-28.878823474499949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1651,0)+IF(IncludeDeal2,Spreadsheet10.3!N2653,0)+IF(IncludeDeal3,Spreadsheet10.3!N3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1651,0)","v":-27.224784034884898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1651,0)+IF(IncludeDeal2,Spreadsheet10.3!O2653,0)+IF(IncludeDeal3,Spreadsheet10.3!O3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1651,0)","v":-29.8538268908402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1651,0)+IF(IncludeDeal2,Spreadsheet10.3!P2653,0)+IF(IncludeDeal3,Spreadsheet10.3!P3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1651,0)","v":-25.80925248631025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1651,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2653,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1651,0)","v":-23.265596275191548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1651,0)+IF(IncludeDeal2,Spreadsheet10.3!R2653,0)+IF(IncludeDeal3,Spreadsheet10.3!R3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1651,0)","v":-26.208608971112152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1651,0)+IF(IncludeDeal2,Spreadsheet10.3!S2653,0)+IF(IncludeDeal3,Spreadsheet10.3!S3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1651,0)","v":-27.094410590206103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1651,0)+IF(IncludeDeal2,Spreadsheet10.3!T2653,0)+IF(IncludeDeal3,Spreadsheet10.3!T3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1651,0)","v":-36.576848371794753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1651,0)+IF(IncludeDeal2,Spreadsheet10.3!U2653,0)+IF(IncludeDeal3,Spreadsheet10.3!U3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1651,0)","v":-46.488283968283199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1651,0)+IF(IncludeDeal2,Spreadsheet10.3!V2653,0)+IF(IncludeDeal3,Spreadsheet10.3!V3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1651,0)","v":-50.645582219087494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1651,0)+IF(IncludeDeal2,Spreadsheet10.3!W2653,0)+IF(IncludeDeal3,Spreadsheet10.3!W3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1651,0)","v":-45.497923787308501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1651,0)+IF(IncludeDeal2,Spreadsheet10.3!X2653,0)+IF(IncludeDeal3,Spreadsheet10.3!X3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1651,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1651,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2653,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1651,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1651,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2653,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1651,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1651,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2653,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1651,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1651,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2653,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1651,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1651,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2653,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1651,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1651,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2653,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1651,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1651,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2653,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1651,0)","v":0}]
[null,"Simulation 616",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1652,0)+IF(IncludeDeal2,Spreadsheet10.3!C2654,0)+IF(IncludeDeal3,Spreadsheet10.3!C3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1652,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1652,0)+IF(IncludeDeal2,Spreadsheet10.3!D2654,0)+IF(IncludeDeal3,Spreadsheet10.3!D3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1652,0)","v":-3.8277507936519752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1652,0)+IF(IncludeDeal2,Spreadsheet10.3!E2654,0)+IF(IncludeDeal3,Spreadsheet10.3!E3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1652,0)","v":-2.8629074220584396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1652,0)+IF(IncludeDeal2,Spreadsheet10.3!F2654,0)+IF(IncludeDeal3,Spreadsheet10.3!F3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1652,0)","v":-1.570837990476865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1652,0)+IF(IncludeDeal2,Spreadsheet10.3!G2654,0)+IF(IncludeDeal3,Spreadsheet10.3!G3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1652,0)","v":-1.1272309080633549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1652,0)+IF(IncludeDeal2,Spreadsheet10.3!H2654,0)+IF(IncludeDeal3,Spreadsheet10.3!H3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1652,0)","v":2.4732992488260899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1652,0)+IF(IncludeDeal2,Spreadsheet10.3!I2654,0)+IF(IncludeDeal3,Spreadsheet10.3!I3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1652,0)","v":3.7685342331510854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1652,0)+IF(IncludeDeal2,Spreadsheet10.3!J2654,0)+IF(IncludeDeal3,Spreadsheet10.3!J3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1652,0)","v":0.339866594352774},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1652,0)+IF(IncludeDeal2,Spreadsheet10.3!K2654,0)+IF(IncludeDeal3,Spreadsheet10.3!K3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1652,0)","v":3.9366229221476949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1652,0)+IF(IncludeDeal2,Spreadsheet10.3!L2654,0)+IF(IncludeDeal3,Spreadsheet10.3!L3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1652,0)","v":3.1293733785813598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1652,0)+IF(IncludeDeal2,Spreadsheet10.3!M2654,0)+IF(IncludeDeal3,Spreadsheet10.3!M3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1652,0)","v":0.21916513954849501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1652,0)+IF(IncludeDeal2,Spreadsheet10.3!N2654,0)+IF(IncludeDeal3,Spreadsheet10.3!N3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1652,0)","v":5.8512873769044997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1652,0)+IF(IncludeDeal2,Spreadsheet10.3!O2654,0)+IF(IncludeDeal3,Spreadsheet10.3!O3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1652,0)","v":6.7318436608013501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1652,0)+IF(IncludeDeal2,Spreadsheet10.3!P2654,0)+IF(IncludeDeal3,Spreadsheet10.3!P3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1652,0)","v":6.0184630652321998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1652,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2654,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1652,0)","v":5.4586552624199003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1652,0)+IF(IncludeDeal2,Spreadsheet10.3!R2654,0)+IF(IncludeDeal3,Spreadsheet10.3!R3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1652,0)","v":6.5379266163485497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1652,0)+IF(IncludeDeal2,Spreadsheet10.3!S2654,0)+IF(IncludeDeal3,Spreadsheet10.3!S3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1652,0)","v":2.7233668297092648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1652,0)+IF(IncludeDeal2,Spreadsheet10.3!T2654,0)+IF(IncludeDeal3,Spreadsheet10.3!T3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1652,0)","v":-0.190939717490479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1652,0)+IF(IncludeDeal2,Spreadsheet10.3!U2654,0)+IF(IncludeDeal3,Spreadsheet10.3!U3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1652,0)","v":-2.2319300415558949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1652,0)+IF(IncludeDeal2,Spreadsheet10.3!V2654,0)+IF(IncludeDeal3,Spreadsheet10.3!V3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1652,0)","v":-5.6091273257440495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1652,0)+IF(IncludeDeal2,Spreadsheet10.3!W2654,0)+IF(IncludeDeal3,Spreadsheet10.3!W3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1652,0)","v":-3.535536203473415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1652,0)+IF(IncludeDeal2,Spreadsheet10.3!X2654,0)+IF(IncludeDeal3,Spreadsheet10.3!X3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1652,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1652,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2654,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1652,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1652,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2654,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1652,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1652,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2654,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1652,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1652,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2654,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1652,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1652,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2654,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1652,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1652,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2654,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1652,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1652,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2654,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1652,0)","v":0}]
[null,"Simulation 617",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1653,0)+IF(IncludeDeal2,Spreadsheet10.3!C2655,0)+IF(IncludeDeal3,Spreadsheet10.3!C3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1653,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1653,0)+IF(IncludeDeal2,Spreadsheet10.3!D2655,0)+IF(IncludeDeal3,Spreadsheet10.3!D3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1653,0)","v":0.12528099183713601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1653,0)+IF(IncludeDeal2,Spreadsheet10.3!E2655,0)+IF(IncludeDeal3,Spreadsheet10.3!E3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1653,0)","v":-0.86548069761519497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1653,0)+IF(IncludeDeal2,Spreadsheet10.3!F2655,0)+IF(IncludeDeal3,Spreadsheet10.3!F3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1653,0)","v":-0.71528592575789496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1653,0)+IF(IncludeDeal2,Spreadsheet10.3!G2655,0)+IF(IncludeDeal3,Spreadsheet10.3!G3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1653,0)","v":1.5643591945279349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1653,0)+IF(IncludeDeal2,Spreadsheet10.3!H2655,0)+IF(IncludeDeal3,Spreadsheet10.3!H3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1653,0)","v":-4.3652179167107397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1653,0)+IF(IncludeDeal2,Spreadsheet10.3!I2655,0)+IF(IncludeDeal3,Spreadsheet10.3!I3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1653,0)","v":-0.84344304861034003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1653,0)+IF(IncludeDeal2,Spreadsheet10.3!J2655,0)+IF(IncludeDeal3,Spreadsheet10.3!J3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1653,0)","v":-2.88556714450523},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1653,0)+IF(IncludeDeal2,Spreadsheet10.3!K2655,0)+IF(IncludeDeal3,Spreadsheet10.3!K3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1653,0)","v":-3.876234561582935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1653,0)+IF(IncludeDeal2,Spreadsheet10.3!L2655,0)+IF(IncludeDeal3,Spreadsheet10.3!L3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1653,0)","v":-7.1050287466384496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1653,0)+IF(IncludeDeal2,Spreadsheet10.3!M2655,0)+IF(IncludeDeal3,Spreadsheet10.3!M3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1653,0)","v":-15.5344509039691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1653,0)+IF(IncludeDeal2,Spreadsheet10.3!N2655,0)+IF(IncludeDeal3,Spreadsheet10.3!N3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1653,0)","v":-12.966320695752351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1653,0)+IF(IncludeDeal2,Spreadsheet10.3!O2655,0)+IF(IncludeDeal3,Spreadsheet10.3!O3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1653,0)","v":-15.02389822160745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1653,0)+IF(IncludeDeal2,Spreadsheet10.3!P2655,0)+IF(IncludeDeal3,Spreadsheet10.3!P3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1653,0)","v":-16.508957951852501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1653,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2655,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1653,0)","v":-19.179676902881049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1653,0)+IF(IncludeDeal2,Spreadsheet10.3!R2655,0)+IF(IncludeDeal3,Spreadsheet10.3!R3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1653,0)","v":-13.4587078053439},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1653,0)+IF(IncludeDeal2,Spreadsheet10.3!S2655,0)+IF(IncludeDeal3,Spreadsheet10.3!S3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1653,0)","v":-14.532521128568801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1653,0)+IF(IncludeDeal2,Spreadsheet10.3!T2655,0)+IF(IncludeDeal3,Spreadsheet10.3!T3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1653,0)","v":-21.209189481313398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1653,0)+IF(IncludeDeal2,Spreadsheet10.3!U2655,0)+IF(IncludeDeal3,Spreadsheet10.3!U3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1653,0)","v":-30.532397310796398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1653,0)+IF(IncludeDeal2,Spreadsheet10.3!V2655,0)+IF(IncludeDeal3,Spreadsheet10.3!V3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1653,0)","v":-26.584688171456349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1653,0)+IF(IncludeDeal2,Spreadsheet10.3!W2655,0)+IF(IncludeDeal3,Spreadsheet10.3!W3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1653,0)","v":-25.3833946566088},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1653,0)+IF(IncludeDeal2,Spreadsheet10.3!X2655,0)+IF(IncludeDeal3,Spreadsheet10.3!X3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1653,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1653,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2655,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1653,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1653,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2655,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1653,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1653,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2655,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1653,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1653,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2655,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1653,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1653,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2655,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1653,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1653,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2655,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1653,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1653,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2655,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1653,0)","v":0}]
[null,"Simulation 618",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1654,0)+IF(IncludeDeal2,Spreadsheet10.3!C2656,0)+IF(IncludeDeal3,Spreadsheet10.3!C3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1654,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1654,0)+IF(IncludeDeal2,Spreadsheet10.3!D2656,0)+IF(IncludeDeal3,Spreadsheet10.3!D3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1654,0)","v":-5.8713203389039004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1654,0)+IF(IncludeDeal2,Spreadsheet10.3!E2656,0)+IF(IncludeDeal3,Spreadsheet10.3!E3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1654,0)","v":-11.039400021865601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1654,0)+IF(IncludeDeal2,Spreadsheet10.3!F2656,0)+IF(IncludeDeal3,Spreadsheet10.3!F3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1654,0)","v":-11.65944466290955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1654,0)+IF(IncludeDeal2,Spreadsheet10.3!G2656,0)+IF(IncludeDeal3,Spreadsheet10.3!G3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1654,0)","v":-8.6570306389595988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1654,0)+IF(IncludeDeal2,Spreadsheet10.3!H2656,0)+IF(IncludeDeal3,Spreadsheet10.3!H3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1654,0)","v":-6.5656887227546497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1654,0)+IF(IncludeDeal2,Spreadsheet10.3!I2656,0)+IF(IncludeDeal3,Spreadsheet10.3!I3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1654,0)","v":-6.0561410019434003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1654,0)+IF(IncludeDeal2,Spreadsheet10.3!J2656,0)+IF(IncludeDeal3,Spreadsheet10.3!J3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1654,0)","v":-2.44151620241845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1654,0)+IF(IncludeDeal2,Spreadsheet10.3!K2656,0)+IF(IncludeDeal3,Spreadsheet10.3!K3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1654,0)","v":-1.751909452566935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1654,0)+IF(IncludeDeal2,Spreadsheet10.3!L2656,0)+IF(IncludeDeal3,Spreadsheet10.3!L3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1654,0)","v":-1.06733772113215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1654,0)+IF(IncludeDeal2,Spreadsheet10.3!M2656,0)+IF(IncludeDeal3,Spreadsheet10.3!M3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1654,0)","v":-1.3955868155525102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1654,0)+IF(IncludeDeal2,Spreadsheet10.3!N2656,0)+IF(IncludeDeal3,Spreadsheet10.3!N3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1654,0)","v":-2.7513086363564101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1654,0)+IF(IncludeDeal2,Spreadsheet10.3!O2656,0)+IF(IncludeDeal3,Spreadsheet10.3!O3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1654,0)","v":-1.16683049498904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1654,0)+IF(IncludeDeal2,Spreadsheet10.3!P2656,0)+IF(IncludeDeal3,Spreadsheet10.3!P3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1654,0)","v":1.2348691702633352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1654,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2656,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1654,0)","v":5.8023994427324999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1654,0)+IF(IncludeDeal2,Spreadsheet10.3!R2656,0)+IF(IncludeDeal3,Spreadsheet10.3!R3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1654,0)","v":7.0665620296911005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1654,0)+IF(IncludeDeal2,Spreadsheet10.3!S2656,0)+IF(IncludeDeal3,Spreadsheet10.3!S3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1654,0)","v":5.2378336361838995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1654,0)+IF(IncludeDeal2,Spreadsheet10.3!T2656,0)+IF(IncludeDeal3,Spreadsheet10.3!T3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1654,0)","v":7.4322398471355008E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1654,0)+IF(IncludeDeal2,Spreadsheet10.3!U2656,0)+IF(IncludeDeal3,Spreadsheet10.3!U3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1654,0)","v":-3.403316035073555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1654,0)+IF(IncludeDeal2,Spreadsheet10.3!V2656,0)+IF(IncludeDeal3,Spreadsheet10.3!V3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1654,0)","v":-5.9354990137394497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1654,0)+IF(IncludeDeal2,Spreadsheet10.3!W2656,0)+IF(IncludeDeal3,Spreadsheet10.3!W3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1654,0)","v":-6.2348055526800499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1654,0)+IF(IncludeDeal2,Spreadsheet10.3!X2656,0)+IF(IncludeDeal3,Spreadsheet10.3!X3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1654,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1654,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2656,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1654,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1654,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2656,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1654,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1654,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2656,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1654,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1654,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2656,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1654,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1654,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2656,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1654,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1654,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2656,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1654,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1654,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2656,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1654,0)","v":0}]
[null,"Simulation 619",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1655,0)+IF(IncludeDeal2,Spreadsheet10.3!C2657,0)+IF(IncludeDeal3,Spreadsheet10.3!C3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1655,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1655,0)+IF(IncludeDeal2,Spreadsheet10.3!D2657,0)+IF(IncludeDeal3,Spreadsheet10.3!D3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1655,0)","v":-4.25856314308606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1655,0)+IF(IncludeDeal2,Spreadsheet10.3!E2657,0)+IF(IncludeDeal3,Spreadsheet10.3!E3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1655,0)","v":-5.4906052830018997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1655,0)+IF(IncludeDeal2,Spreadsheet10.3!F2657,0)+IF(IncludeDeal3,Spreadsheet10.3!F3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1655,0)","v":-4.3836805410233355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1655,0)+IF(IncludeDeal2,Spreadsheet10.3!G2657,0)+IF(IncludeDeal3,Spreadsheet10.3!G3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1655,0)","v":-6.7031661657546007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1655,0)+IF(IncludeDeal2,Spreadsheet10.3!H2657,0)+IF(IncludeDeal3,Spreadsheet10.3!H3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1655,0)","v":-6.1558003284284002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1655,0)+IF(IncludeDeal2,Spreadsheet10.3!I2657,0)+IF(IncludeDeal3,Spreadsheet10.3!I3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1655,0)","v":-3.4624770028144147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1655,0)+IF(IncludeDeal2,Spreadsheet10.3!J2657,0)+IF(IncludeDeal3,Spreadsheet10.3!J3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1655,0)","v":1.0758178366756701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1655,0)+IF(IncludeDeal2,Spreadsheet10.3!K2657,0)+IF(IncludeDeal3,Spreadsheet10.3!K3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1655,0)","v":2.8676049326517199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1655,0)+IF(IncludeDeal2,Spreadsheet10.3!L2657,0)+IF(IncludeDeal3,Spreadsheet10.3!L3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1655,0)","v":0.83562086605185004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1655,0)+IF(IncludeDeal2,Spreadsheet10.3!M2657,0)+IF(IncludeDeal3,Spreadsheet10.3!M3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1655,0)","v":-1.2599504492949598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1655,0)+IF(IncludeDeal2,Spreadsheet10.3!N2657,0)+IF(IncludeDeal3,Spreadsheet10.3!N3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1655,0)","v":-7.8860384133502492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1655,0)+IF(IncludeDeal2,Spreadsheet10.3!O2657,0)+IF(IncludeDeal3,Spreadsheet10.3!O3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1655,0)","v":-6.8941821698303505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1655,0)+IF(IncludeDeal2,Spreadsheet10.3!P2657,0)+IF(IncludeDeal3,Spreadsheet10.3!P3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1655,0)","v":-4.3253211800443001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1655,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2657,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1655,0)","v":-0.9343389594105449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1655,0)+IF(IncludeDeal2,Spreadsheet10.3!R2657,0)+IF(IncludeDeal3,Spreadsheet10.3!R3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1655,0)","v":-1.2269390258182049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1655,0)+IF(IncludeDeal2,Spreadsheet10.3!S2657,0)+IF(IncludeDeal3,Spreadsheet10.3!S3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1655,0)","v":1.3536061630381451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1655,0)+IF(IncludeDeal2,Spreadsheet10.3!T2657,0)+IF(IncludeDeal3,Spreadsheet10.3!T3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1655,0)","v":-0.15685609353545299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1655,0)+IF(IncludeDeal2,Spreadsheet10.3!U2657,0)+IF(IncludeDeal3,Spreadsheet10.3!U3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1655,0)","v":2.023079831167955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1655,0)+IF(IncludeDeal2,Spreadsheet10.3!V2657,0)+IF(IncludeDeal3,Spreadsheet10.3!V3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1655,0)","v":4.1596092803368547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1655,0)+IF(IncludeDeal2,Spreadsheet10.3!W2657,0)+IF(IncludeDeal3,Spreadsheet10.3!W3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1655,0)","v":2.50585848203038},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1655,0)+IF(IncludeDeal2,Spreadsheet10.3!X2657,0)+IF(IncludeDeal3,Spreadsheet10.3!X3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1655,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1655,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2657,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1655,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1655,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2657,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1655,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1655,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2657,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1655,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1655,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2657,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1655,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1655,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2657,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1655,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1655,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2657,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1655,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1655,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2657,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1655,0)","v":0}]
[null,"Simulation 620",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1656,0)+IF(IncludeDeal2,Spreadsheet10.3!C2658,0)+IF(IncludeDeal3,Spreadsheet10.3!C3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1656,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1656,0)+IF(IncludeDeal2,Spreadsheet10.3!D2658,0)+IF(IncludeDeal3,Spreadsheet10.3!D3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1656,0)","v":-3.2599121015539749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1656,0)+IF(IncludeDeal2,Spreadsheet10.3!E2658,0)+IF(IncludeDeal3,Spreadsheet10.3!E3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1656,0)","v":-8.6464410783048997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1656,0)+IF(IncludeDeal2,Spreadsheet10.3!F2658,0)+IF(IncludeDeal3,Spreadsheet10.3!F3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1656,0)","v":-11.380442550654401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1656,0)+IF(IncludeDeal2,Spreadsheet10.3!G2658,0)+IF(IncludeDeal3,Spreadsheet10.3!G3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1656,0)","v":-12.834539275555299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1656,0)+IF(IncludeDeal2,Spreadsheet10.3!H2658,0)+IF(IncludeDeal3,Spreadsheet10.3!H3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1656,0)","v":-15.15604243867385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1656,0)+IF(IncludeDeal2,Spreadsheet10.3!I2658,0)+IF(IncludeDeal3,Spreadsheet10.3!I3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1656,0)","v":-24.067058502743649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1656,0)+IF(IncludeDeal2,Spreadsheet10.3!J2658,0)+IF(IncludeDeal3,Spreadsheet10.3!J3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1656,0)","v":-19.476915269161001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1656,0)+IF(IncludeDeal2,Spreadsheet10.3!K2658,0)+IF(IncludeDeal3,Spreadsheet10.3!K3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1656,0)","v":-23.7074453501995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1656,0)+IF(IncludeDeal2,Spreadsheet10.3!L2658,0)+IF(IncludeDeal3,Spreadsheet10.3!L3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1656,0)","v":-11.274933745749401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1656,0)+IF(IncludeDeal2,Spreadsheet10.3!M2658,0)+IF(IncludeDeal3,Spreadsheet10.3!M3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1656,0)","v":-15.497593288089801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1656,0)+IF(IncludeDeal2,Spreadsheet10.3!N2658,0)+IF(IncludeDeal3,Spreadsheet10.3!N3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1656,0)","v":-23.950020415187701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1656,0)+IF(IncludeDeal2,Spreadsheet10.3!O2658,0)+IF(IncludeDeal3,Spreadsheet10.3!O3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1656,0)","v":-29.268581060695649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1656,0)+IF(IncludeDeal2,Spreadsheet10.3!P2658,0)+IF(IncludeDeal3,Spreadsheet10.3!P3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1656,0)","v":-25.006936536996001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1656,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2658,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1656,0)","v":-30.822394107004097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1656,0)+IF(IncludeDeal2,Spreadsheet10.3!R2658,0)+IF(IncludeDeal3,Spreadsheet10.3!R3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1656,0)","v":-35.512645415395902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1656,0)+IF(IncludeDeal2,Spreadsheet10.3!S2658,0)+IF(IncludeDeal3,Spreadsheet10.3!S3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1656,0)","v":-33.296960736645552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1656,0)+IF(IncludeDeal2,Spreadsheet10.3!T2658,0)+IF(IncludeDeal3,Spreadsheet10.3!T3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1656,0)","v":-29.62388630235975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1656,0)+IF(IncludeDeal2,Spreadsheet10.3!U2658,0)+IF(IncludeDeal3,Spreadsheet10.3!U3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1656,0)","v":-20.386662295057153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1656,0)+IF(IncludeDeal2,Spreadsheet10.3!V2658,0)+IF(IncludeDeal3,Spreadsheet10.3!V3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1656,0)","v":-19.777875718032899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1656,0)+IF(IncludeDeal2,Spreadsheet10.3!W2658,0)+IF(IncludeDeal3,Spreadsheet10.3!W3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1656,0)","v":-21.909319044797499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1656,0)+IF(IncludeDeal2,Spreadsheet10.3!X2658,0)+IF(IncludeDeal3,Spreadsheet10.3!X3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1656,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1656,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2658,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1656,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1656,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2658,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1656,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1656,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2658,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1656,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1656,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2658,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1656,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1656,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2658,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1656,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1656,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2658,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1656,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1656,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2658,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1656,0)","v":0}]
[null,"Simulation 621",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1657,0)+IF(IncludeDeal2,Spreadsheet10.3!C2659,0)+IF(IncludeDeal3,Spreadsheet10.3!C3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1657,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1657,0)+IF(IncludeDeal2,Spreadsheet10.3!D2659,0)+IF(IncludeDeal3,Spreadsheet10.3!D3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1657,0)","v":-0.68467164392346003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1657,0)+IF(IncludeDeal2,Spreadsheet10.3!E2659,0)+IF(IncludeDeal3,Spreadsheet10.3!E3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1657,0)","v":-5.54828720492785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1657,0)+IF(IncludeDeal2,Spreadsheet10.3!F2659,0)+IF(IncludeDeal3,Spreadsheet10.3!F3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1657,0)","v":-8.5915200119346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1657,0)+IF(IncludeDeal2,Spreadsheet10.3!G2659,0)+IF(IncludeDeal3,Spreadsheet10.3!G3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1657,0)","v":-7.6138330360947002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1657,0)+IF(IncludeDeal2,Spreadsheet10.3!H2659,0)+IF(IncludeDeal3,Spreadsheet10.3!H3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1657,0)","v":-10.1180048650457},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1657,0)+IF(IncludeDeal2,Spreadsheet10.3!I2659,0)+IF(IncludeDeal3,Spreadsheet10.3!I3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1657,0)","v":-6.8495884657286501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1657,0)+IF(IncludeDeal2,Spreadsheet10.3!J2659,0)+IF(IncludeDeal3,Spreadsheet10.3!J3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1657,0)","v":-2.2590432655988097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1657,0)+IF(IncludeDeal2,Spreadsheet10.3!K2659,0)+IF(IncludeDeal3,Spreadsheet10.3!K3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1657,0)","v":-0.27031783535931997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1657,0)+IF(IncludeDeal2,Spreadsheet10.3!L2659,0)+IF(IncludeDeal3,Spreadsheet10.3!L3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1657,0)","v":2.0308481451279499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1657,0)+IF(IncludeDeal2,Spreadsheet10.3!M2659,0)+IF(IncludeDeal3,Spreadsheet10.3!M3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1657,0)","v":1.5650577994616},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1657,0)+IF(IncludeDeal2,Spreadsheet10.3!N2659,0)+IF(IncludeDeal3,Spreadsheet10.3!N3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1657,0)","v":-1.9430294934422701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1657,0)+IF(IncludeDeal2,Spreadsheet10.3!O2659,0)+IF(IncludeDeal3,Spreadsheet10.3!O3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1657,0)","v":-2.2498782925633751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1657,0)+IF(IncludeDeal2,Spreadsheet10.3!P2659,0)+IF(IncludeDeal3,Spreadsheet10.3!P3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1657,0)","v":-6.1351313084904495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1657,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2659,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1657,0)","v":-2.7125351950989649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1657,0)+IF(IncludeDeal2,Spreadsheet10.3!R2659,0)+IF(IncludeDeal3,Spreadsheet10.3!R3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1657,0)","v":1.1209641644231352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1657,0)+IF(IncludeDeal2,Spreadsheet10.3!S2659,0)+IF(IncludeDeal3,Spreadsheet10.3!S3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1657,0)","v":2.1438248135014253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1657,0)+IF(IncludeDeal2,Spreadsheet10.3!T2659,0)+IF(IncludeDeal3,Spreadsheet10.3!T3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1657,0)","v":-0.52179295721680508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1657,0)+IF(IncludeDeal2,Spreadsheet10.3!U2659,0)+IF(IncludeDeal3,Spreadsheet10.3!U3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1657,0)","v":1.37193748706866},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1657,0)+IF(IncludeDeal2,Spreadsheet10.3!V2659,0)+IF(IncludeDeal3,Spreadsheet10.3!V3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1657,0)","v":-3.2708430128064201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1657,0)+IF(IncludeDeal2,Spreadsheet10.3!W2659,0)+IF(IncludeDeal3,Spreadsheet10.3!W3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1657,0)","v":-4.5797253324174543},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1657,0)+IF(IncludeDeal2,Spreadsheet10.3!X2659,0)+IF(IncludeDeal3,Spreadsheet10.3!X3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1657,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1657,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2659,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1657,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1657,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2659,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1657,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1657,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2659,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1657,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1657,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2659,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1657,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1657,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2659,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1657,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1657,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2659,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1657,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1657,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2659,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1657,0)","v":0}]
[null,"Simulation 622",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1658,0)+IF(IncludeDeal2,Spreadsheet10.3!C2660,0)+IF(IncludeDeal3,Spreadsheet10.3!C3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1658,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1658,0)+IF(IncludeDeal2,Spreadsheet10.3!D2660,0)+IF(IncludeDeal3,Spreadsheet10.3!D3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1658,0)","v":-6.5507227232280005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1658,0)+IF(IncludeDeal2,Spreadsheet10.3!E2660,0)+IF(IncludeDeal3,Spreadsheet10.3!E3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1658,0)","v":-3.3551616464729599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1658,0)+IF(IncludeDeal2,Spreadsheet10.3!F2660,0)+IF(IncludeDeal3,Spreadsheet10.3!F3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1658,0)","v":-6.2318377867888497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1658,0)+IF(IncludeDeal2,Spreadsheet10.3!G2660,0)+IF(IncludeDeal3,Spreadsheet10.3!G3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1658,0)","v":-0.3725841076342985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1658,0)+IF(IncludeDeal2,Spreadsheet10.3!H2660,0)+IF(IncludeDeal3,Spreadsheet10.3!H3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1658,0)","v":-2.5114224084166801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1658,0)+IF(IncludeDeal2,Spreadsheet10.3!I2660,0)+IF(IncludeDeal3,Spreadsheet10.3!I3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1658,0)","v":-2.172658812820035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1658,0)+IF(IncludeDeal2,Spreadsheet10.3!J2660,0)+IF(IncludeDeal3,Spreadsheet10.3!J3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1658,0)","v":0.26206529641255699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1658,0)+IF(IncludeDeal2,Spreadsheet10.3!K2660,0)+IF(IncludeDeal3,Spreadsheet10.3!K3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1658,0)","v":3.5746269598225648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1658,0)+IF(IncludeDeal2,Spreadsheet10.3!L2660,0)+IF(IncludeDeal3,Spreadsheet10.3!L3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1658,0)","v":4.4293796232026645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1658,0)+IF(IncludeDeal2,Spreadsheet10.3!M2660,0)+IF(IncludeDeal3,Spreadsheet10.3!M3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1658,0)","v":6.0979935010374495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1658,0)+IF(IncludeDeal2,Spreadsheet10.3!N2660,0)+IF(IncludeDeal3,Spreadsheet10.3!N3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1658,0)","v":3.7118712417478248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1658,0)+IF(IncludeDeal2,Spreadsheet10.3!O2660,0)+IF(IncludeDeal3,Spreadsheet10.3!O3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1658,0)","v":4.4141499097782004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1658,0)+IF(IncludeDeal2,Spreadsheet10.3!P2660,0)+IF(IncludeDeal3,Spreadsheet10.3!P3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1658,0)","v":0.56883998830579496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1658,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2660,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1658,0)","v":-10.010411787525999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1658,0)+IF(IncludeDeal2,Spreadsheet10.3!R2660,0)+IF(IncludeDeal3,Spreadsheet10.3!R3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1658,0)","v":-14.065533994058001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1658,0)+IF(IncludeDeal2,Spreadsheet10.3!S2660,0)+IF(IncludeDeal3,Spreadsheet10.3!S3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1658,0)","v":-11.0849670756552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1658,0)+IF(IncludeDeal2,Spreadsheet10.3!T2660,0)+IF(IncludeDeal3,Spreadsheet10.3!T3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1658,0)","v":-9.447635202103001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1658,0)+IF(IncludeDeal2,Spreadsheet10.3!U2660,0)+IF(IncludeDeal3,Spreadsheet10.3!U3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1658,0)","v":-3.2649225547315601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1658,0)+IF(IncludeDeal2,Spreadsheet10.3!V2660,0)+IF(IncludeDeal3,Spreadsheet10.3!V3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1658,0)","v":-5.4856293499370494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1658,0)+IF(IncludeDeal2,Spreadsheet10.3!W2660,0)+IF(IncludeDeal3,Spreadsheet10.3!W3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1658,0)","v":-6.1797388630443004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1658,0)+IF(IncludeDeal2,Spreadsheet10.3!X2660,0)+IF(IncludeDeal3,Spreadsheet10.3!X3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1658,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1658,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2660,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1658,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1658,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2660,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1658,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1658,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2660,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1658,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1658,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2660,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1658,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1658,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2660,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1658,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1658,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2660,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1658,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1658,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2660,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1658,0)","v":0}]
[null,"Simulation 623",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1659,0)+IF(IncludeDeal2,Spreadsheet10.3!C2661,0)+IF(IncludeDeal3,Spreadsheet10.3!C3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1659,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1659,0)+IF(IncludeDeal2,Spreadsheet10.3!D2661,0)+IF(IncludeDeal3,Spreadsheet10.3!D3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1659,0)","v":3.3320528077845548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1659,0)+IF(IncludeDeal2,Spreadsheet10.3!E2661,0)+IF(IncludeDeal3,Spreadsheet10.3!E3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1659,0)","v":2.1791853233195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1659,0)+IF(IncludeDeal2,Spreadsheet10.3!F2661,0)+IF(IncludeDeal3,Spreadsheet10.3!F3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1659,0)","v":4.2837747359892502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1659,0)+IF(IncludeDeal2,Spreadsheet10.3!G2661,0)+IF(IncludeDeal3,Spreadsheet10.3!G3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1659,0)","v":4.9929464267824244},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1659,0)+IF(IncludeDeal2,Spreadsheet10.3!H2661,0)+IF(IncludeDeal3,Spreadsheet10.3!H3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1659,0)","v":4.5984350851590401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1659,0)+IF(IncludeDeal2,Spreadsheet10.3!I2661,0)+IF(IncludeDeal3,Spreadsheet10.3!I3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1659,0)","v":0.68999739394697501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1659,0)+IF(IncludeDeal2,Spreadsheet10.3!J2661,0)+IF(IncludeDeal3,Spreadsheet10.3!J3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1659,0)","v":-0.84623455838549499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1659,0)+IF(IncludeDeal2,Spreadsheet10.3!K2661,0)+IF(IncludeDeal3,Spreadsheet10.3!K3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1659,0)","v":-3.916857139034625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1659,0)+IF(IncludeDeal2,Spreadsheet10.3!L2661,0)+IF(IncludeDeal3,Spreadsheet10.3!L3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1659,0)","v":-5.2395722653091505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1659,0)+IF(IncludeDeal2,Spreadsheet10.3!M2661,0)+IF(IncludeDeal3,Spreadsheet10.3!M3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1659,0)","v":-2.1004486000381601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1659,0)+IF(IncludeDeal2,Spreadsheet10.3!N2661,0)+IF(IncludeDeal3,Spreadsheet10.3!N3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1659,0)","v":-0.93713984591682997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1659,0)+IF(IncludeDeal2,Spreadsheet10.3!O2661,0)+IF(IncludeDeal3,Spreadsheet10.3!O3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1659,0)","v":2.8955054723435998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1659,0)+IF(IncludeDeal2,Spreadsheet10.3!P2661,0)+IF(IncludeDeal3,Spreadsheet10.3!P3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1659,0)","v":6.1056040740373998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1659,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2661,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1659,0)","v":4.2464000961598201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1659,0)+IF(IncludeDeal2,Spreadsheet10.3!R2661,0)+IF(IncludeDeal3,Spreadsheet10.3!R3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1659,0)","v":-3.0700735218418798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1659,0)+IF(IncludeDeal2,Spreadsheet10.3!S2661,0)+IF(IncludeDeal3,Spreadsheet10.3!S3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1659,0)","v":-0.34125049080368103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1659,0)+IF(IncludeDeal2,Spreadsheet10.3!T2661,0)+IF(IncludeDeal3,Spreadsheet10.3!T3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1659,0)","v":1.277599455885235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1659,0)+IF(IncludeDeal2,Spreadsheet10.3!U2661,0)+IF(IncludeDeal3,Spreadsheet10.3!U3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1659,0)","v":4.3451671274816492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1659,0)+IF(IncludeDeal2,Spreadsheet10.3!V2661,0)+IF(IncludeDeal3,Spreadsheet10.3!V3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1659,0)","v":2.6837251074554902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1659,0)+IF(IncludeDeal2,Spreadsheet10.3!W2661,0)+IF(IncludeDeal3,Spreadsheet10.3!W3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1659,0)","v":-2.8369593810824902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1659,0)+IF(IncludeDeal2,Spreadsheet10.3!X2661,0)+IF(IncludeDeal3,Spreadsheet10.3!X3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1659,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1659,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2661,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1659,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1659,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2661,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1659,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1659,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2661,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1659,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1659,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2661,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1659,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1659,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2661,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1659,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1659,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2661,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1659,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1659,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2661,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1659,0)","v":0}]
[null,"Simulation 624",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1660,0)+IF(IncludeDeal2,Spreadsheet10.3!C2662,0)+IF(IncludeDeal3,Spreadsheet10.3!C3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1660,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1660,0)+IF(IncludeDeal2,Spreadsheet10.3!D2662,0)+IF(IncludeDeal3,Spreadsheet10.3!D3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1660,0)","v":-1.05080258062729},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1660,0)+IF(IncludeDeal2,Spreadsheet10.3!E2662,0)+IF(IncludeDeal3,Spreadsheet10.3!E3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1660,0)","v":-0.64314270335353507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1660,0)+IF(IncludeDeal2,Spreadsheet10.3!F2662,0)+IF(IncludeDeal3,Spreadsheet10.3!F3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1660,0)","v":-4.2252820208145945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1660,0)+IF(IncludeDeal2,Spreadsheet10.3!G2662,0)+IF(IncludeDeal3,Spreadsheet10.3!G3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1660,0)","v":-5.5011042622412498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1660,0)+IF(IncludeDeal2,Spreadsheet10.3!H2662,0)+IF(IncludeDeal3,Spreadsheet10.3!H3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1660,0)","v":-3.5409498669876451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1660,0)+IF(IncludeDeal2,Spreadsheet10.3!I2662,0)+IF(IncludeDeal3,Spreadsheet10.3!I3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1660,0)","v":0.1522552096154465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1660,0)+IF(IncludeDeal2,Spreadsheet10.3!J2662,0)+IF(IncludeDeal3,Spreadsheet10.3!J3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1660,0)","v":1.3111133343763348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1660,0)+IF(IncludeDeal2,Spreadsheet10.3!K2662,0)+IF(IncludeDeal3,Spreadsheet10.3!K3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1660,0)","v":3.0872677952600251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1660,0)+IF(IncludeDeal2,Spreadsheet10.3!L2662,0)+IF(IncludeDeal3,Spreadsheet10.3!L3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1660,0)","v":0.49107422297617004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1660,0)+IF(IncludeDeal2,Spreadsheet10.3!M2662,0)+IF(IncludeDeal3,Spreadsheet10.3!M3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1660,0)","v":3.5701025180937402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1660,0)+IF(IncludeDeal2,Spreadsheet10.3!N2662,0)+IF(IncludeDeal3,Spreadsheet10.3!N3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1660,0)","v":7.6185702114888993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1660,0)+IF(IncludeDeal2,Spreadsheet10.3!O2662,0)+IF(IncludeDeal3,Spreadsheet10.3!O3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1660,0)","v":6.9207389207474499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1660,0)+IF(IncludeDeal2,Spreadsheet10.3!P2662,0)+IF(IncludeDeal3,Spreadsheet10.3!P3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1660,0)","v":9.0977114528158989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1660,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2662,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1660,0)","v":6.9474931246581999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1660,0)+IF(IncludeDeal2,Spreadsheet10.3!R2662,0)+IF(IncludeDeal3,Spreadsheet10.3!R3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1660,0)","v":1.4354390743540699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1660,0)+IF(IncludeDeal2,Spreadsheet10.3!S2662,0)+IF(IncludeDeal3,Spreadsheet10.3!S3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1660,0)","v":-0.92778922246029494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1660,0)+IF(IncludeDeal2,Spreadsheet10.3!T2662,0)+IF(IncludeDeal3,Spreadsheet10.3!T3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1660,0)","v":0.27396604703053795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1660,0)+IF(IncludeDeal2,Spreadsheet10.3!U2662,0)+IF(IncludeDeal3,Spreadsheet10.3!U3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1660,0)","v":2.52910343906701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1660,0)+IF(IncludeDeal2,Spreadsheet10.3!V2662,0)+IF(IncludeDeal3,Spreadsheet10.3!V3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1660,0)","v":3.2775679775268198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1660,0)+IF(IncludeDeal2,Spreadsheet10.3!W2662,0)+IF(IncludeDeal3,Spreadsheet10.3!W3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1660,0)","v":1.9386926256372849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1660,0)+IF(IncludeDeal2,Spreadsheet10.3!X2662,0)+IF(IncludeDeal3,Spreadsheet10.3!X3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1660,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1660,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2662,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1660,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1660,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2662,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1660,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1660,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2662,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1660,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1660,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2662,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1660,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1660,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2662,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1660,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1660,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2662,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1660,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1660,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2662,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1660,0)","v":0}]
[null,"Simulation 625",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1661,0)+IF(IncludeDeal2,Spreadsheet10.3!C2663,0)+IF(IncludeDeal3,Spreadsheet10.3!C3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1661,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1661,0)+IF(IncludeDeal2,Spreadsheet10.3!D2663,0)+IF(IncludeDeal3,Spreadsheet10.3!D3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1661,0)","v":2.8698486026028651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1661,0)+IF(IncludeDeal2,Spreadsheet10.3!E2663,0)+IF(IncludeDeal3,Spreadsheet10.3!E3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1661,0)","v":-2.3118894932098049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1661,0)+IF(IncludeDeal2,Spreadsheet10.3!F2663,0)+IF(IncludeDeal3,Spreadsheet10.3!F3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1661,0)","v":-2.5909692639402047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1661,0)+IF(IncludeDeal2,Spreadsheet10.3!G2663,0)+IF(IncludeDeal3,Spreadsheet10.3!G3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1661,0)","v":-5.3107455078816495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1661,0)+IF(IncludeDeal2,Spreadsheet10.3!H2663,0)+IF(IncludeDeal3,Spreadsheet10.3!H3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1661,0)","v":-11.3002273341611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1661,0)+IF(IncludeDeal2,Spreadsheet10.3!I2663,0)+IF(IncludeDeal3,Spreadsheet10.3!I3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1661,0)","v":-8.2307281312794505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1661,0)+IF(IncludeDeal2,Spreadsheet10.3!J2663,0)+IF(IncludeDeal3,Spreadsheet10.3!J3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1661,0)","v":-5.8659055166538501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1661,0)+IF(IncludeDeal2,Spreadsheet10.3!K2663,0)+IF(IncludeDeal3,Spreadsheet10.3!K3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1661,0)","v":-8.2984977647126499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1661,0)+IF(IncludeDeal2,Spreadsheet10.3!L2663,0)+IF(IncludeDeal3,Spreadsheet10.3!L3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1661,0)","v":-15.012783141800901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1661,0)+IF(IncludeDeal2,Spreadsheet10.3!M2663,0)+IF(IncludeDeal3,Spreadsheet10.3!M3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1661,0)","v":-14.5704357640452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1661,0)+IF(IncludeDeal2,Spreadsheet10.3!N2663,0)+IF(IncludeDeal3,Spreadsheet10.3!N3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1661,0)","v":-30.4187478208569},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1661,0)+IF(IncludeDeal2,Spreadsheet10.3!O2663,0)+IF(IncludeDeal3,Spreadsheet10.3!O3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1661,0)","v":-36.646253915011101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1661,0)+IF(IncludeDeal2,Spreadsheet10.3!P2663,0)+IF(IncludeDeal3,Spreadsheet10.3!P3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1661,0)","v":-40.818616928743701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1661,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2663,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1661,0)","v":-44.607727462212502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1661,0)+IF(IncludeDeal2,Spreadsheet10.3!R2663,0)+IF(IncludeDeal3,Spreadsheet10.3!R3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1661,0)","v":-47.827945774696801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1661,0)+IF(IncludeDeal2,Spreadsheet10.3!S2663,0)+IF(IncludeDeal3,Spreadsheet10.3!S3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1661,0)","v":-40.243165220309798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1661,0)+IF(IncludeDeal2,Spreadsheet10.3!T2663,0)+IF(IncludeDeal3,Spreadsheet10.3!T3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1661,0)","v":-36.623536212692301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1661,0)+IF(IncludeDeal2,Spreadsheet10.3!U2663,0)+IF(IncludeDeal3,Spreadsheet10.3!U3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1661,0)","v":-36.819835272095894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1661,0)+IF(IncludeDeal2,Spreadsheet10.3!V2663,0)+IF(IncludeDeal3,Spreadsheet10.3!V3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1661,0)","v":-43.081172019037297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1661,0)+IF(IncludeDeal2,Spreadsheet10.3!W2663,0)+IF(IncludeDeal3,Spreadsheet10.3!W3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1661,0)","v":-35.550914821851094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1661,0)+IF(IncludeDeal2,Spreadsheet10.3!X2663,0)+IF(IncludeDeal3,Spreadsheet10.3!X3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1661,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1661,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2663,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1661,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1661,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2663,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1661,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1661,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2663,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1661,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1661,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2663,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1661,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1661,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2663,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1661,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1661,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2663,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1661,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1661,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2663,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1661,0)","v":0}]
[null,"Simulation 626",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1662,0)+IF(IncludeDeal2,Spreadsheet10.3!C2664,0)+IF(IncludeDeal3,Spreadsheet10.3!C3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1662,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1662,0)+IF(IncludeDeal2,Spreadsheet10.3!D2664,0)+IF(IncludeDeal3,Spreadsheet10.3!D3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1662,0)","v":2.3700695233489251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1662,0)+IF(IncludeDeal2,Spreadsheet10.3!E2664,0)+IF(IncludeDeal3,Spreadsheet10.3!E3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1662,0)","v":1.956714052212615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1662,0)+IF(IncludeDeal2,Spreadsheet10.3!F2664,0)+IF(IncludeDeal3,Spreadsheet10.3!F3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1662,0)","v":4.1376298880014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1662,0)+IF(IncludeDeal2,Spreadsheet10.3!G2664,0)+IF(IncludeDeal3,Spreadsheet10.3!G3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1662,0)","v":4.2717107379606203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1662,0)+IF(IncludeDeal2,Spreadsheet10.3!H2664,0)+IF(IncludeDeal3,Spreadsheet10.3!H3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1662,0)","v":6.4410203802824499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1662,0)+IF(IncludeDeal2,Spreadsheet10.3!I2664,0)+IF(IncludeDeal3,Spreadsheet10.3!I3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1662,0)","v":7.2194149652399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1662,0)+IF(IncludeDeal2,Spreadsheet10.3!J2664,0)+IF(IncludeDeal3,Spreadsheet10.3!J3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1662,0)","v":6.0767108973194501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1662,0)+IF(IncludeDeal2,Spreadsheet10.3!K2664,0)+IF(IncludeDeal3,Spreadsheet10.3!K3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1662,0)","v":4.6434387789467895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1662,0)+IF(IncludeDeal2,Spreadsheet10.3!L2664,0)+IF(IncludeDeal3,Spreadsheet10.3!L3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1662,0)","v":4.6436678296781455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1662,0)+IF(IncludeDeal2,Spreadsheet10.3!M2664,0)+IF(IncludeDeal3,Spreadsheet10.3!M3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1662,0)","v":3.244299051061045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1662,0)+IF(IncludeDeal2,Spreadsheet10.3!N2664,0)+IF(IncludeDeal3,Spreadsheet10.3!N3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1662,0)","v":-0.25892467885784048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1662,0)+IF(IncludeDeal2,Spreadsheet10.3!O2664,0)+IF(IncludeDeal3,Spreadsheet10.3!O3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1662,0)","v":-0.46184393479786801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1662,0)+IF(IncludeDeal2,Spreadsheet10.3!P2664,0)+IF(IncludeDeal3,Spreadsheet10.3!P3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1662,0)","v":2.3389991557351602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1662,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2664,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1662,0)","v":-1.4146300396586349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1662,0)+IF(IncludeDeal2,Spreadsheet10.3!R2664,0)+IF(IncludeDeal3,Spreadsheet10.3!R3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1662,0)","v":-5.6062056806496994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1662,0)+IF(IncludeDeal2,Spreadsheet10.3!S2664,0)+IF(IncludeDeal3,Spreadsheet10.3!S3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1662,0)","v":-6.7206927465533992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1662,0)+IF(IncludeDeal2,Spreadsheet10.3!T2664,0)+IF(IncludeDeal3,Spreadsheet10.3!T3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1662,0)","v":-10.81038263074965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1662,0)+IF(IncludeDeal2,Spreadsheet10.3!U2664,0)+IF(IncludeDeal3,Spreadsheet10.3!U3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1662,0)","v":-19.747960796874253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1662,0)+IF(IncludeDeal2,Spreadsheet10.3!V2664,0)+IF(IncludeDeal3,Spreadsheet10.3!V3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1662,0)","v":-28.761701523290103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1662,0)+IF(IncludeDeal2,Spreadsheet10.3!W2664,0)+IF(IncludeDeal3,Spreadsheet10.3!W3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1662,0)","v":-19.1277238162589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1662,0)+IF(IncludeDeal2,Spreadsheet10.3!X2664,0)+IF(IncludeDeal3,Spreadsheet10.3!X3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1662,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1662,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2664,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1662,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1662,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2664,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1662,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1662,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2664,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1662,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1662,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2664,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1662,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1662,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2664,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1662,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1662,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2664,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1662,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1662,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2664,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1662,0)","v":0}]
[null,"Simulation 627",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1663,0)+IF(IncludeDeal2,Spreadsheet10.3!C2665,0)+IF(IncludeDeal3,Spreadsheet10.3!C3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1663,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1663,0)+IF(IncludeDeal2,Spreadsheet10.3!D2665,0)+IF(IncludeDeal3,Spreadsheet10.3!D3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1663,0)","v":-0.64130492944816497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1663,0)+IF(IncludeDeal2,Spreadsheet10.3!E2665,0)+IF(IncludeDeal3,Spreadsheet10.3!E3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1663,0)","v":1.20167016728704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1663,0)+IF(IncludeDeal2,Spreadsheet10.3!F2665,0)+IF(IncludeDeal3,Spreadsheet10.3!F3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1663,0)","v":2.4292003089494449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1663,0)+IF(IncludeDeal2,Spreadsheet10.3!G2665,0)+IF(IncludeDeal3,Spreadsheet10.3!G3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1663,0)","v":-0.88133437585595009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1663,0)+IF(IncludeDeal2,Spreadsheet10.3!H2665,0)+IF(IncludeDeal3,Spreadsheet10.3!H3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1663,0)","v":-5.4055300536994997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1663,0)+IF(IncludeDeal2,Spreadsheet10.3!I2665,0)+IF(IncludeDeal3,Spreadsheet10.3!I3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1663,0)","v":-10.570452247107649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1663,0)+IF(IncludeDeal2,Spreadsheet10.3!J2665,0)+IF(IncludeDeal3,Spreadsheet10.3!J3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1663,0)","v":-11.50505033584815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1663,0)+IF(IncludeDeal2,Spreadsheet10.3!K2665,0)+IF(IncludeDeal3,Spreadsheet10.3!K3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1663,0)","v":-18.988030627381647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1663,0)+IF(IncludeDeal2,Spreadsheet10.3!L2665,0)+IF(IncludeDeal3,Spreadsheet10.3!L3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1663,0)","v":-25.426443298702051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1663,0)+IF(IncludeDeal2,Spreadsheet10.3!M2665,0)+IF(IncludeDeal3,Spreadsheet10.3!M3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1663,0)","v":-24.228967735604201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1663,0)+IF(IncludeDeal2,Spreadsheet10.3!N2665,0)+IF(IncludeDeal3,Spreadsheet10.3!N3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1663,0)","v":-25.4703857320998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1663,0)+IF(IncludeDeal2,Spreadsheet10.3!O2665,0)+IF(IncludeDeal3,Spreadsheet10.3!O3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1663,0)","v":-33.753915170731098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1663,0)+IF(IncludeDeal2,Spreadsheet10.3!P2665,0)+IF(IncludeDeal3,Spreadsheet10.3!P3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1663,0)","v":-24.526117040108403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1663,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2665,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1663,0)","v":-23.846334874757652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1663,0)+IF(IncludeDeal2,Spreadsheet10.3!R2665,0)+IF(IncludeDeal3,Spreadsheet10.3!R3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1663,0)","v":-24.081414620413199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1663,0)+IF(IncludeDeal2,Spreadsheet10.3!S2665,0)+IF(IncludeDeal3,Spreadsheet10.3!S3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1663,0)","v":-19.370735173757751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1663,0)+IF(IncludeDeal2,Spreadsheet10.3!T2665,0)+IF(IncludeDeal3,Spreadsheet10.3!T3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1663,0)","v":-18.621326524810399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1663,0)+IF(IncludeDeal2,Spreadsheet10.3!U2665,0)+IF(IncludeDeal3,Spreadsheet10.3!U3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1663,0)","v":-21.846009314848949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1663,0)+IF(IncludeDeal2,Spreadsheet10.3!V2665,0)+IF(IncludeDeal3,Spreadsheet10.3!V3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1663,0)","v":-26.077693662350001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1663,0)+IF(IncludeDeal2,Spreadsheet10.3!W2665,0)+IF(IncludeDeal3,Spreadsheet10.3!W3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1663,0)","v":-23.7550022043974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1663,0)+IF(IncludeDeal2,Spreadsheet10.3!X2665,0)+IF(IncludeDeal3,Spreadsheet10.3!X3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1663,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1663,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2665,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1663,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1663,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2665,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1663,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1663,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2665,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1663,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1663,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2665,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1663,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1663,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2665,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1663,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1663,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2665,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1663,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1663,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2665,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1663,0)","v":0}]
[null,"Simulation 628",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1664,0)+IF(IncludeDeal2,Spreadsheet10.3!C2666,0)+IF(IncludeDeal3,Spreadsheet10.3!C3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1664,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1664,0)+IF(IncludeDeal2,Spreadsheet10.3!D2666,0)+IF(IncludeDeal3,Spreadsheet10.3!D3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1664,0)","v":5.5915669425339001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1664,0)+IF(IncludeDeal2,Spreadsheet10.3!E2666,0)+IF(IncludeDeal3,Spreadsheet10.3!E3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1664,0)","v":6.0363706050797497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1664,0)+IF(IncludeDeal2,Spreadsheet10.3!F2666,0)+IF(IncludeDeal3,Spreadsheet10.3!F3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1664,0)","v":4.9927697719431947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1664,0)+IF(IncludeDeal2,Spreadsheet10.3!G2666,0)+IF(IncludeDeal3,Spreadsheet10.3!G3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1664,0)","v":4.0291830317323045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1664,0)+IF(IncludeDeal2,Spreadsheet10.3!H2666,0)+IF(IncludeDeal3,Spreadsheet10.3!H3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1664,0)","v":5.8460947530432499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1664,0)+IF(IncludeDeal2,Spreadsheet10.3!I2666,0)+IF(IncludeDeal3,Spreadsheet10.3!I3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1664,0)","v":4.6589923508169653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1664,0)+IF(IncludeDeal2,Spreadsheet10.3!J2666,0)+IF(IncludeDeal3,Spreadsheet10.3!J3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1664,0)","v":7.2713436664001998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1664,0)+IF(IncludeDeal2,Spreadsheet10.3!K2666,0)+IF(IncludeDeal3,Spreadsheet10.3!K3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1664,0)","v":9.1178583040963002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1664,0)+IF(IncludeDeal2,Spreadsheet10.3!L2666,0)+IF(IncludeDeal3,Spreadsheet10.3!L3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1664,0)","v":10.2257398852114},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1664,0)+IF(IncludeDeal2,Spreadsheet10.3!M2666,0)+IF(IncludeDeal3,Spreadsheet10.3!M3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1664,0)","v":10.04538979935505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1664,0)+IF(IncludeDeal2,Spreadsheet10.3!N2666,0)+IF(IncludeDeal3,Spreadsheet10.3!N3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1664,0)","v":10.078747088296801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1664,0)+IF(IncludeDeal2,Spreadsheet10.3!O2666,0)+IF(IncludeDeal3,Spreadsheet10.3!O3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1664,0)","v":6.8399151310406507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1664,0)+IF(IncludeDeal2,Spreadsheet10.3!P2666,0)+IF(IncludeDeal3,Spreadsheet10.3!P3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1664,0)","v":10.4843061152896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1664,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2666,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1664,0)","v":11.6181982427617},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1664,0)+IF(IncludeDeal2,Spreadsheet10.3!R2666,0)+IF(IncludeDeal3,Spreadsheet10.3!R3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1664,0)","v":12.72135958120875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1664,0)+IF(IncludeDeal2,Spreadsheet10.3!S2666,0)+IF(IncludeDeal3,Spreadsheet10.3!S3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1664,0)","v":15.854016015419951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1664,0)+IF(IncludeDeal2,Spreadsheet10.3!T2666,0)+IF(IncludeDeal3,Spreadsheet10.3!T3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1664,0)","v":16.517573385673799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1664,0)+IF(IncludeDeal2,Spreadsheet10.3!U2666,0)+IF(IncludeDeal3,Spreadsheet10.3!U3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1664,0)","v":13.666136445330949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1664,0)+IF(IncludeDeal2,Spreadsheet10.3!V2666,0)+IF(IncludeDeal3,Spreadsheet10.3!V3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1664,0)","v":11.445725055950749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1664,0)+IF(IncludeDeal2,Spreadsheet10.3!W2666,0)+IF(IncludeDeal3,Spreadsheet10.3!W3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1664,0)","v":10.550980928938049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1664,0)+IF(IncludeDeal2,Spreadsheet10.3!X2666,0)+IF(IncludeDeal3,Spreadsheet10.3!X3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1664,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1664,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2666,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1664,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1664,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2666,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1664,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1664,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2666,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1664,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1664,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2666,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1664,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1664,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2666,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1664,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1664,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2666,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1664,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1664,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2666,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1664,0)","v":0}]
[null,"Simulation 629",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1665,0)+IF(IncludeDeal2,Spreadsheet10.3!C2667,0)+IF(IncludeDeal3,Spreadsheet10.3!C3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1665,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1665,0)+IF(IncludeDeal2,Spreadsheet10.3!D2667,0)+IF(IncludeDeal3,Spreadsheet10.3!D3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1665,0)","v":0.141956768998213},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1665,0)+IF(IncludeDeal2,Spreadsheet10.3!E2667,0)+IF(IncludeDeal3,Spreadsheet10.3!E3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1665,0)","v":-2.5548203158237248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1665,0)+IF(IncludeDeal2,Spreadsheet10.3!F2667,0)+IF(IncludeDeal3,Spreadsheet10.3!F3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1665,0)","v":-6.1401336786631502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1665,0)+IF(IncludeDeal2,Spreadsheet10.3!G2667,0)+IF(IncludeDeal3,Spreadsheet10.3!G3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1665,0)","v":-9.8141686516162494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1665,0)+IF(IncludeDeal2,Spreadsheet10.3!H2667,0)+IF(IncludeDeal3,Spreadsheet10.3!H3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1665,0)","v":-11.52905113605965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1665,0)+IF(IncludeDeal2,Spreadsheet10.3!I2667,0)+IF(IncludeDeal3,Spreadsheet10.3!I3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1665,0)","v":-16.659690778905549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1665,0)+IF(IncludeDeal2,Spreadsheet10.3!J2667,0)+IF(IncludeDeal3,Spreadsheet10.3!J3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1665,0)","v":-19.001572891770198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1665,0)+IF(IncludeDeal2,Spreadsheet10.3!K2667,0)+IF(IncludeDeal3,Spreadsheet10.3!K3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1665,0)","v":-19.766138051144001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1665,0)+IF(IncludeDeal2,Spreadsheet10.3!L2667,0)+IF(IncludeDeal3,Spreadsheet10.3!L3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1665,0)","v":-22.318697049182401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1665,0)+IF(IncludeDeal2,Spreadsheet10.3!M2667,0)+IF(IncludeDeal3,Spreadsheet10.3!M3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1665,0)","v":-22.663471069506802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1665,0)+IF(IncludeDeal2,Spreadsheet10.3!N2667,0)+IF(IncludeDeal3,Spreadsheet10.3!N3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1665,0)","v":-25.86816756443255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1665,0)+IF(IncludeDeal2,Spreadsheet10.3!O2667,0)+IF(IncludeDeal3,Spreadsheet10.3!O3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1665,0)","v":-20.392817512816102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1665,0)+IF(IncludeDeal2,Spreadsheet10.3!P2667,0)+IF(IncludeDeal3,Spreadsheet10.3!P3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1665,0)","v":-29.465081565109397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1665,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2667,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1665,0)","v":-36.246293686175548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1665,0)+IF(IncludeDeal2,Spreadsheet10.3!R2667,0)+IF(IncludeDeal3,Spreadsheet10.3!R3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1665,0)","v":-36.032565777394197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1665,0)+IF(IncludeDeal2,Spreadsheet10.3!S2667,0)+IF(IncludeDeal3,Spreadsheet10.3!S3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1665,0)","v":-47.665749684464949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1665,0)+IF(IncludeDeal2,Spreadsheet10.3!T2667,0)+IF(IncludeDeal3,Spreadsheet10.3!T3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1665,0)","v":-36.223197377821649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1665,0)+IF(IncludeDeal2,Spreadsheet10.3!U2667,0)+IF(IncludeDeal3,Spreadsheet10.3!U3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1665,0)","v":-31.637036520076499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1665,0)+IF(IncludeDeal2,Spreadsheet10.3!V2667,0)+IF(IncludeDeal3,Spreadsheet10.3!V3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1665,0)","v":-26.883863221140299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1665,0)+IF(IncludeDeal2,Spreadsheet10.3!W2667,0)+IF(IncludeDeal3,Spreadsheet10.3!W3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1665,0)","v":-29.342066218486497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1665,0)+IF(IncludeDeal2,Spreadsheet10.3!X2667,0)+IF(IncludeDeal3,Spreadsheet10.3!X3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1665,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1665,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2667,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1665,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1665,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2667,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1665,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1665,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2667,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1665,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1665,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2667,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1665,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1665,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2667,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1665,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1665,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2667,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1665,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1665,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2667,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1665,0)","v":0}]
[null,"Simulation 630",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1666,0)+IF(IncludeDeal2,Spreadsheet10.3!C2668,0)+IF(IncludeDeal3,Spreadsheet10.3!C3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1666,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1666,0)+IF(IncludeDeal2,Spreadsheet10.3!D2668,0)+IF(IncludeDeal3,Spreadsheet10.3!D3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1666,0)","v":4.9987096648586657},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1666,0)+IF(IncludeDeal2,Spreadsheet10.3!E2668,0)+IF(IncludeDeal3,Spreadsheet10.3!E3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1666,0)","v":5.3660213365151499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1666,0)+IF(IncludeDeal2,Spreadsheet10.3!F2668,0)+IF(IncludeDeal3,Spreadsheet10.3!F3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1666,0)","v":10.859088559812498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1666,0)+IF(IncludeDeal2,Spreadsheet10.3!G2668,0)+IF(IncludeDeal3,Spreadsheet10.3!G3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1666,0)","v":11.608260512355351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1666,0)+IF(IncludeDeal2,Spreadsheet10.3!H2668,0)+IF(IncludeDeal3,Spreadsheet10.3!H3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1666,0)","v":11.710107187526601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1666,0)+IF(IncludeDeal2,Spreadsheet10.3!I2668,0)+IF(IncludeDeal3,Spreadsheet10.3!I3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1666,0)","v":16.013291886044851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1666,0)+IF(IncludeDeal2,Spreadsheet10.3!J2668,0)+IF(IncludeDeal3,Spreadsheet10.3!J3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1666,0)","v":14.77423679442915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1666,0)+IF(IncludeDeal2,Spreadsheet10.3!K2668,0)+IF(IncludeDeal3,Spreadsheet10.3!K3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1666,0)","v":17.59667954660285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1666,0)+IF(IncludeDeal2,Spreadsheet10.3!L2668,0)+IF(IncludeDeal3,Spreadsheet10.3!L3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1666,0)","v":17.30802339518965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1666,0)+IF(IncludeDeal2,Spreadsheet10.3!M2668,0)+IF(IncludeDeal3,Spreadsheet10.3!M3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1666,0)","v":18.233336991519749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1666,0)+IF(IncludeDeal2,Spreadsheet10.3!N2668,0)+IF(IncludeDeal3,Spreadsheet10.3!N3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1666,0)","v":20.281135205269951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1666,0)+IF(IncludeDeal2,Spreadsheet10.3!O2668,0)+IF(IncludeDeal3,Spreadsheet10.3!O3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1666,0)","v":22.399883451432249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1666,0)+IF(IncludeDeal2,Spreadsheet10.3!P2668,0)+IF(IncludeDeal3,Spreadsheet10.3!P3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1666,0)","v":20.356398273463551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1666,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2668,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1666,0)","v":20.9318698479759},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1666,0)+IF(IncludeDeal2,Spreadsheet10.3!R2668,0)+IF(IncludeDeal3,Spreadsheet10.3!R3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1666,0)","v":19.1246349453533},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1666,0)+IF(IncludeDeal2,Spreadsheet10.3!S2668,0)+IF(IncludeDeal3,Spreadsheet10.3!S3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1666,0)","v":15.946479006740899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1666,0)+IF(IncludeDeal2,Spreadsheet10.3!T2668,0)+IF(IncludeDeal3,Spreadsheet10.3!T3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1666,0)","v":14.390557275705149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1666,0)+IF(IncludeDeal2,Spreadsheet10.3!U2668,0)+IF(IncludeDeal3,Spreadsheet10.3!U3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1666,0)","v":13.04765013776055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1666,0)+IF(IncludeDeal2,Spreadsheet10.3!V2668,0)+IF(IncludeDeal3,Spreadsheet10.3!V3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1666,0)","v":7.6633837940180998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1666,0)+IF(IncludeDeal2,Spreadsheet10.3!W2668,0)+IF(IncludeDeal3,Spreadsheet10.3!W3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1666,0)","v":7.3383085538626496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1666,0)+IF(IncludeDeal2,Spreadsheet10.3!X2668,0)+IF(IncludeDeal3,Spreadsheet10.3!X3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1666,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1666,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2668,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1666,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1666,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2668,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1666,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1666,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2668,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1666,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1666,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2668,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1666,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1666,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2668,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1666,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1666,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2668,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1666,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1666,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2668,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1666,0)","v":0}]
[null,"Simulation 631",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1667,0)+IF(IncludeDeal2,Spreadsheet10.3!C2669,0)+IF(IncludeDeal3,Spreadsheet10.3!C3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1667,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1667,0)+IF(IncludeDeal2,Spreadsheet10.3!D2669,0)+IF(IncludeDeal3,Spreadsheet10.3!D3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1667,0)","v":-3.1365407209375049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1667,0)+IF(IncludeDeal2,Spreadsheet10.3!E2669,0)+IF(IncludeDeal3,Spreadsheet10.3!E3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1667,0)","v":-1.3406356703659701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1667,0)+IF(IncludeDeal2,Spreadsheet10.3!F2669,0)+IF(IncludeDeal3,Spreadsheet10.3!F3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1667,0)","v":-7.0265791320212996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1667,0)+IF(IncludeDeal2,Spreadsheet10.3!G2669,0)+IF(IncludeDeal3,Spreadsheet10.3!G3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1667,0)","v":-8.0631527104250509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1667,0)+IF(IncludeDeal2,Spreadsheet10.3!H2669,0)+IF(IncludeDeal3,Spreadsheet10.3!H3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1667,0)","v":-9.9097370041008492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1667,0)+IF(IncludeDeal2,Spreadsheet10.3!I2669,0)+IF(IncludeDeal3,Spreadsheet10.3!I3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1667,0)","v":-11.840137044063152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1667,0)+IF(IncludeDeal2,Spreadsheet10.3!J2669,0)+IF(IncludeDeal3,Spreadsheet10.3!J3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1667,0)","v":-11.87741789656965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1667,0)+IF(IncludeDeal2,Spreadsheet10.3!K2669,0)+IF(IncludeDeal3,Spreadsheet10.3!K3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1667,0)","v":-13.876526187581399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1667,0)+IF(IncludeDeal2,Spreadsheet10.3!L2669,0)+IF(IncludeDeal3,Spreadsheet10.3!L3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1667,0)","v":-19.633561015431798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1667,0)+IF(IncludeDeal2,Spreadsheet10.3!M2669,0)+IF(IncludeDeal3,Spreadsheet10.3!M3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1667,0)","v":-19.72365930238125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1667,0)+IF(IncludeDeal2,Spreadsheet10.3!N2669,0)+IF(IncludeDeal3,Spreadsheet10.3!N3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1667,0)","v":-24.288223554848749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1667,0)+IF(IncludeDeal2,Spreadsheet10.3!O2669,0)+IF(IncludeDeal3,Spreadsheet10.3!O3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1667,0)","v":-21.326144158815648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1667,0)+IF(IncludeDeal2,Spreadsheet10.3!P2669,0)+IF(IncludeDeal3,Spreadsheet10.3!P3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1667,0)","v":-22.4420531365522},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1667,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2669,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1667,0)","v":-23.500121383938598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1667,0)+IF(IncludeDeal2,Spreadsheet10.3!R2669,0)+IF(IncludeDeal3,Spreadsheet10.3!R3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1667,0)","v":-21.230244904555352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1667,0)+IF(IncludeDeal2,Spreadsheet10.3!S2669,0)+IF(IncludeDeal3,Spreadsheet10.3!S3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1667,0)","v":-15.76786332936295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1667,0)+IF(IncludeDeal2,Spreadsheet10.3!T2669,0)+IF(IncludeDeal3,Spreadsheet10.3!T3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1667,0)","v":-7.2155182830910496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1667,0)+IF(IncludeDeal2,Spreadsheet10.3!U2669,0)+IF(IncludeDeal3,Spreadsheet10.3!U3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1667,0)","v":-13.95559692202535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1667,0)+IF(IncludeDeal2,Spreadsheet10.3!V2669,0)+IF(IncludeDeal3,Spreadsheet10.3!V3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1667,0)","v":-17.136870288796903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1667,0)+IF(IncludeDeal2,Spreadsheet10.3!W2669,0)+IF(IncludeDeal3,Spreadsheet10.3!W3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1667,0)","v":-19.2768214370296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1667,0)+IF(IncludeDeal2,Spreadsheet10.3!X2669,0)+IF(IncludeDeal3,Spreadsheet10.3!X3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1667,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1667,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2669,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1667,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1667,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2669,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1667,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1667,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2669,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1667,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1667,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2669,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1667,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1667,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2669,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1667,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1667,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2669,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1667,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1667,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2669,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1667,0)","v":0}]
[null,"Simulation 632",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1668,0)+IF(IncludeDeal2,Spreadsheet10.3!C2670,0)+IF(IncludeDeal3,Spreadsheet10.3!C3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1668,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1668,0)+IF(IncludeDeal2,Spreadsheet10.3!D2670,0)+IF(IncludeDeal3,Spreadsheet10.3!D3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1668,0)","v":-4.9300851494071294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1668,0)+IF(IncludeDeal2,Spreadsheet10.3!E2670,0)+IF(IncludeDeal3,Spreadsheet10.3!E3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1668,0)","v":-4.9422364449634895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1668,0)+IF(IncludeDeal2,Spreadsheet10.3!F2670,0)+IF(IncludeDeal3,Spreadsheet10.3!F3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1668,0)","v":-6.2738436540081501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1668,0)+IF(IncludeDeal2,Spreadsheet10.3!G2670,0)+IF(IncludeDeal3,Spreadsheet10.3!G3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1668,0)","v":-0.43286306360400451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1668,0)+IF(IncludeDeal2,Spreadsheet10.3!H2670,0)+IF(IncludeDeal3,Spreadsheet10.3!H3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1668,0)","v":-0.69176306910444008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1668,0)+IF(IncludeDeal2,Spreadsheet10.3!I2670,0)+IF(IncludeDeal3,Spreadsheet10.3!I3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1668,0)","v":-3.2515297583818801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1668,0)+IF(IncludeDeal2,Spreadsheet10.3!J2670,0)+IF(IncludeDeal3,Spreadsheet10.3!J3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1668,0)","v":-3.4564541932734598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1668,0)+IF(IncludeDeal2,Spreadsheet10.3!K2670,0)+IF(IncludeDeal3,Spreadsheet10.3!K3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1668,0)","v":0.62263610819641502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1668,0)+IF(IncludeDeal2,Spreadsheet10.3!L2670,0)+IF(IncludeDeal3,Spreadsheet10.3!L3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1668,0)","v":-1.167880906528755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1668,0)+IF(IncludeDeal2,Spreadsheet10.3!M2670,0)+IF(IncludeDeal3,Spreadsheet10.3!M3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1668,0)","v":1.95650078837428},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1668,0)+IF(IncludeDeal2,Spreadsheet10.3!N2670,0)+IF(IncludeDeal3,Spreadsheet10.3!N3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1668,0)","v":-0.60426879504229003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1668,0)+IF(IncludeDeal2,Spreadsheet10.3!O2670,0)+IF(IncludeDeal3,Spreadsheet10.3!O3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1668,0)","v":1.6110204216821602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1668,0)+IF(IncludeDeal2,Spreadsheet10.3!P2670,0)+IF(IncludeDeal3,Spreadsheet10.3!P3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1668,0)","v":1.6586182635910551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1668,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2670,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1668,0)","v":2.1947184898532899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1668,0)+IF(IncludeDeal2,Spreadsheet10.3!R2670,0)+IF(IncludeDeal3,Spreadsheet10.3!R3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1668,0)","v":3.6293937902789102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1668,0)+IF(IncludeDeal2,Spreadsheet10.3!S2670,0)+IF(IncludeDeal3,Spreadsheet10.3!S3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1668,0)","v":4.9402172548129899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1668,0)+IF(IncludeDeal2,Spreadsheet10.3!T2670,0)+IF(IncludeDeal3,Spreadsheet10.3!T3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1668,0)","v":7.6069216104255002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1668,0)+IF(IncludeDeal2,Spreadsheet10.3!U2670,0)+IF(IncludeDeal3,Spreadsheet10.3!U3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1668,0)","v":4.6377925016318908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1668,0)+IF(IncludeDeal2,Spreadsheet10.3!V2670,0)+IF(IncludeDeal3,Spreadsheet10.3!V3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1668,0)","v":1.1530358103791649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1668,0)+IF(IncludeDeal2,Spreadsheet10.3!W2670,0)+IF(IncludeDeal3,Spreadsheet10.3!W3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1668,0)","v":6.9137811308455994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1668,0)+IF(IncludeDeal2,Spreadsheet10.3!X2670,0)+IF(IncludeDeal3,Spreadsheet10.3!X3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1668,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1668,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2670,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1668,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1668,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2670,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1668,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1668,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2670,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1668,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1668,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2670,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1668,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1668,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2670,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1668,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1668,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2670,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1668,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1668,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2670,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1668,0)","v":0}]
[null,"Simulation 633",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1669,0)+IF(IncludeDeal2,Spreadsheet10.3!C2671,0)+IF(IncludeDeal3,Spreadsheet10.3!C3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1669,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1669,0)+IF(IncludeDeal2,Spreadsheet10.3!D2671,0)+IF(IncludeDeal3,Spreadsheet10.3!D3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1669,0)","v":3.3462336712281902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1669,0)+IF(IncludeDeal2,Spreadsheet10.3!E2671,0)+IF(IncludeDeal3,Spreadsheet10.3!E3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1669,0)","v":7.0463540975566996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1669,0)+IF(IncludeDeal2,Spreadsheet10.3!F2671,0)+IF(IncludeDeal3,Spreadsheet10.3!F3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1669,0)","v":9.4942947135088502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1669,0)+IF(IncludeDeal2,Spreadsheet10.3!G2671,0)+IF(IncludeDeal3,Spreadsheet10.3!G3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1669,0)","v":8.5417431769588994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1669,0)+IF(IncludeDeal2,Spreadsheet10.3!H2671,0)+IF(IncludeDeal3,Spreadsheet10.3!H3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1669,0)","v":5.7359311154698007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1669,0)+IF(IncludeDeal2,Spreadsheet10.3!I2671,0)+IF(IncludeDeal3,Spreadsheet10.3!I3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1669,0)","v":1.9283408253366601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1669,0)+IF(IncludeDeal2,Spreadsheet10.3!J2671,0)+IF(IncludeDeal3,Spreadsheet10.3!J3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1669,0)","v":2.7485013108421001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1669,0)+IF(IncludeDeal2,Spreadsheet10.3!K2671,0)+IF(IncludeDeal3,Spreadsheet10.3!K3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1669,0)","v":2.1969650814588699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1669,0)+IF(IncludeDeal2,Spreadsheet10.3!L2671,0)+IF(IncludeDeal3,Spreadsheet10.3!L3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1669,0)","v":4.5678938155370501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1669,0)+IF(IncludeDeal2,Spreadsheet10.3!M2671,0)+IF(IncludeDeal3,Spreadsheet10.3!M3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1669,0)","v":8.5066411406194007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1669,0)+IF(IncludeDeal2,Spreadsheet10.3!N2671,0)+IF(IncludeDeal3,Spreadsheet10.3!N3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1669,0)","v":11.28221992029915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1669,0)+IF(IncludeDeal2,Spreadsheet10.3!O2671,0)+IF(IncludeDeal3,Spreadsheet10.3!O3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1669,0)","v":13.5999613840342},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1669,0)+IF(IncludeDeal2,Spreadsheet10.3!P2671,0)+IF(IncludeDeal3,Spreadsheet10.3!P3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1669,0)","v":9.2321464100498005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1669,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2671,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1669,0)","v":8.3783781148965506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1669,0)+IF(IncludeDeal2,Spreadsheet10.3!R2671,0)+IF(IncludeDeal3,Spreadsheet10.3!R3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1669,0)","v":3.97156901046769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1669,0)+IF(IncludeDeal2,Spreadsheet10.3!S2671,0)+IF(IncludeDeal3,Spreadsheet10.3!S3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1669,0)","v":1.3176848337570999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1669,0)+IF(IncludeDeal2,Spreadsheet10.3!T2671,0)+IF(IncludeDeal3,Spreadsheet10.3!T3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1669,0)","v":-0.3572849974553805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1669,0)+IF(IncludeDeal2,Spreadsheet10.3!U2671,0)+IF(IncludeDeal3,Spreadsheet10.3!U3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1669,0)","v":-0.49668193902391899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1669,0)+IF(IncludeDeal2,Spreadsheet10.3!V2671,0)+IF(IncludeDeal3,Spreadsheet10.3!V3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1669,0)","v":3.508638891856465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1669,0)+IF(IncludeDeal2,Spreadsheet10.3!W2671,0)+IF(IncludeDeal3,Spreadsheet10.3!W3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1669,0)","v":5.4791963014579999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1669,0)+IF(IncludeDeal2,Spreadsheet10.3!X2671,0)+IF(IncludeDeal3,Spreadsheet10.3!X3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1669,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1669,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2671,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1669,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1669,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2671,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1669,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1669,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2671,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1669,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1669,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2671,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1669,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1669,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2671,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1669,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1669,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2671,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1669,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1669,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2671,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1669,0)","v":0}]
[null,"Simulation 634",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1670,0)+IF(IncludeDeal2,Spreadsheet10.3!C2672,0)+IF(IncludeDeal3,Spreadsheet10.3!C3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1670,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1670,0)+IF(IncludeDeal2,Spreadsheet10.3!D2672,0)+IF(IncludeDeal3,Spreadsheet10.3!D3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1670,0)","v":-2.4858188184700354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1670,0)+IF(IncludeDeal2,Spreadsheet10.3!E2672,0)+IF(IncludeDeal3,Spreadsheet10.3!E3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1670,0)","v":-6.3939771876459499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1670,0)+IF(IncludeDeal2,Spreadsheet10.3!F2672,0)+IF(IncludeDeal3,Spreadsheet10.3!F3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1670,0)","v":-6.5079343920516992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1670,0)+IF(IncludeDeal2,Spreadsheet10.3!G2672,0)+IF(IncludeDeal3,Spreadsheet10.3!G3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1670,0)","v":-15.00561669282175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1670,0)+IF(IncludeDeal2,Spreadsheet10.3!H2672,0)+IF(IncludeDeal3,Spreadsheet10.3!H3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1670,0)","v":-21.106215572271299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1670,0)+IF(IncludeDeal2,Spreadsheet10.3!I2672,0)+IF(IncludeDeal3,Spreadsheet10.3!I3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1670,0)","v":-18.075293939879},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1670,0)+IF(IncludeDeal2,Spreadsheet10.3!J2672,0)+IF(IncludeDeal3,Spreadsheet10.3!J3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1670,0)","v":-26.447215166190201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1670,0)+IF(IncludeDeal2,Spreadsheet10.3!K2672,0)+IF(IncludeDeal3,Spreadsheet10.3!K3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1670,0)","v":-23.678450069219299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1670,0)+IF(IncludeDeal2,Spreadsheet10.3!L2672,0)+IF(IncludeDeal3,Spreadsheet10.3!L3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1670,0)","v":-21.169146078137651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1670,0)+IF(IncludeDeal2,Spreadsheet10.3!M2672,0)+IF(IncludeDeal3,Spreadsheet10.3!M3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1670,0)","v":-29.532532628895449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1670,0)+IF(IncludeDeal2,Spreadsheet10.3!N2672,0)+IF(IncludeDeal3,Spreadsheet10.3!N3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1670,0)","v":-32.376816379671304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1670,0)+IF(IncludeDeal2,Spreadsheet10.3!O2672,0)+IF(IncludeDeal3,Spreadsheet10.3!O3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1670,0)","v":-32.769872739966949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1670,0)+IF(IncludeDeal2,Spreadsheet10.3!P2672,0)+IF(IncludeDeal3,Spreadsheet10.3!P3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1670,0)","v":-24.258575849409947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1670,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2672,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1670,0)","v":-26.435292718877651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1670,0)+IF(IncludeDeal2,Spreadsheet10.3!R2672,0)+IF(IncludeDeal3,Spreadsheet10.3!R3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1670,0)","v":-18.155261563506048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1670,0)+IF(IncludeDeal2,Spreadsheet10.3!S2672,0)+IF(IncludeDeal3,Spreadsheet10.3!S3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1670,0)","v":-17.3913282608755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1670,0)+IF(IncludeDeal2,Spreadsheet10.3!T2672,0)+IF(IncludeDeal3,Spreadsheet10.3!T3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1670,0)","v":-10.709480218975148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1670,0)+IF(IncludeDeal2,Spreadsheet10.3!U2672,0)+IF(IncludeDeal3,Spreadsheet10.3!U3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1670,0)","v":-11.9923792450584},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1670,0)+IF(IncludeDeal2,Spreadsheet10.3!V2672,0)+IF(IncludeDeal3,Spreadsheet10.3!V3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1670,0)","v":-14.017638219505301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1670,0)+IF(IncludeDeal2,Spreadsheet10.3!W2672,0)+IF(IncludeDeal3,Spreadsheet10.3!W3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1670,0)","v":-12.63745893203315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1670,0)+IF(IncludeDeal2,Spreadsheet10.3!X2672,0)+IF(IncludeDeal3,Spreadsheet10.3!X3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1670,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1670,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2672,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1670,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1670,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2672,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1670,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1670,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2672,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1670,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1670,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2672,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1670,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1670,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2672,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1670,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1670,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2672,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1670,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1670,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2672,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1670,0)","v":0}]
[null,"Simulation 635",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1671,0)+IF(IncludeDeal2,Spreadsheet10.3!C2673,0)+IF(IncludeDeal3,Spreadsheet10.3!C3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1671,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1671,0)+IF(IncludeDeal2,Spreadsheet10.3!D2673,0)+IF(IncludeDeal3,Spreadsheet10.3!D3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1671,0)","v":0.85232057636580505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1671,0)+IF(IncludeDeal2,Spreadsheet10.3!E2673,0)+IF(IncludeDeal3,Spreadsheet10.3!E3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1671,0)","v":-2.2235737768712402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1671,0)+IF(IncludeDeal2,Spreadsheet10.3!F2673,0)+IF(IncludeDeal3,Spreadsheet10.3!F3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1671,0)","v":-1.681670141816225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1671,0)+IF(IncludeDeal2,Spreadsheet10.3!G2673,0)+IF(IncludeDeal3,Spreadsheet10.3!G3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1671,0)","v":-1.4298273147072449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1671,0)+IF(IncludeDeal2,Spreadsheet10.3!H2673,0)+IF(IncludeDeal3,Spreadsheet10.3!H3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1671,0)","v":-2.9481315117570146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1671,0)+IF(IncludeDeal2,Spreadsheet10.3!I2673,0)+IF(IncludeDeal3,Spreadsheet10.3!I3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1671,0)","v":-8.3648223722994999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1671,0)+IF(IncludeDeal2,Spreadsheet10.3!J2673,0)+IF(IncludeDeal3,Spreadsheet10.3!J3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1671,0)","v":-8.0408343851026007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1671,0)+IF(IncludeDeal2,Spreadsheet10.3!K2673,0)+IF(IncludeDeal3,Spreadsheet10.3!K3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1671,0)","v":-12.727380279017201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1671,0)+IF(IncludeDeal2,Spreadsheet10.3!L2673,0)+IF(IncludeDeal3,Spreadsheet10.3!L3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1671,0)","v":-9.8755456744637513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1671,0)+IF(IncludeDeal2,Spreadsheet10.3!M2673,0)+IF(IncludeDeal3,Spreadsheet10.3!M3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1671,0)","v":-6.2106716553096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1671,0)+IF(IncludeDeal2,Spreadsheet10.3!N2673,0)+IF(IncludeDeal3,Spreadsheet10.3!N3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1671,0)","v":-3.9859181096113749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1671,0)+IF(IncludeDeal2,Spreadsheet10.3!O2673,0)+IF(IncludeDeal3,Spreadsheet10.3!O3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1671,0)","v":-2.0212058455494399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1671,0)+IF(IncludeDeal2,Spreadsheet10.3!P2673,0)+IF(IncludeDeal3,Spreadsheet10.3!P3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1671,0)","v":-4.769474045625075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1671,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2673,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1671,0)","v":-7.1710068839798504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1671,0)+IF(IncludeDeal2,Spreadsheet10.3!R2673,0)+IF(IncludeDeal3,Spreadsheet10.3!R3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1671,0)","v":-11.342035233217649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1671,0)+IF(IncludeDeal2,Spreadsheet10.3!S2673,0)+IF(IncludeDeal3,Spreadsheet10.3!S3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1671,0)","v":-10.051646754541951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1671,0)+IF(IncludeDeal2,Spreadsheet10.3!T2673,0)+IF(IncludeDeal3,Spreadsheet10.3!T3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1671,0)","v":-12.90975757035465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1671,0)+IF(IncludeDeal2,Spreadsheet10.3!U2673,0)+IF(IncludeDeal3,Spreadsheet10.3!U3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1671,0)","v":-12.588984991942649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1671,0)+IF(IncludeDeal2,Spreadsheet10.3!V2673,0)+IF(IncludeDeal3,Spreadsheet10.3!V3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1671,0)","v":-13.114041588938202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1671,0)+IF(IncludeDeal2,Spreadsheet10.3!W2673,0)+IF(IncludeDeal3,Spreadsheet10.3!W3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1671,0)","v":-10.45357293240205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1671,0)+IF(IncludeDeal2,Spreadsheet10.3!X2673,0)+IF(IncludeDeal3,Spreadsheet10.3!X3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1671,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1671,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2673,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1671,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1671,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2673,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1671,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1671,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2673,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1671,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1671,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2673,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1671,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1671,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2673,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1671,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1671,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2673,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1671,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1671,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2673,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1671,0)","v":0}]
[null,"Simulation 636",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1672,0)+IF(IncludeDeal2,Spreadsheet10.3!C2674,0)+IF(IncludeDeal3,Spreadsheet10.3!C3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1672,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1672,0)+IF(IncludeDeal2,Spreadsheet10.3!D2674,0)+IF(IncludeDeal3,Spreadsheet10.3!D3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1672,0)","v":-3.7467741867063102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1672,0)+IF(IncludeDeal2,Spreadsheet10.3!E2674,0)+IF(IncludeDeal3,Spreadsheet10.3!E3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1672,0)","v":0.19154447084505849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1672,0)+IF(IncludeDeal2,Spreadsheet10.3!F2674,0)+IF(IncludeDeal3,Spreadsheet10.3!F3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1672,0)","v":6.2250722988188496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1672,0)+IF(IncludeDeal2,Spreadsheet10.3!G2674,0)+IF(IncludeDeal3,Spreadsheet10.3!G3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1672,0)","v":8.1998906988221005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1672,0)+IF(IncludeDeal2,Spreadsheet10.3!H2674,0)+IF(IncludeDeal3,Spreadsheet10.3!H3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1672,0)","v":7.5334387514510999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1672,0)+IF(IncludeDeal2,Spreadsheet10.3!I2674,0)+IF(IncludeDeal3,Spreadsheet10.3!I3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1672,0)","v":7.0662463449553501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1672,0)+IF(IncludeDeal2,Spreadsheet10.3!J2674,0)+IF(IncludeDeal3,Spreadsheet10.3!J3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1672,0)","v":4.0065296828037598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1672,0)+IF(IncludeDeal2,Spreadsheet10.3!K2674,0)+IF(IncludeDeal3,Spreadsheet10.3!K3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1672,0)","v":4.4131122258970548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1672,0)+IF(IncludeDeal2,Spreadsheet10.3!L2674,0)+IF(IncludeDeal3,Spreadsheet10.3!L3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1672,0)","v":2.9927010145957751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1672,0)+IF(IncludeDeal2,Spreadsheet10.3!M2674,0)+IF(IncludeDeal3,Spreadsheet10.3!M3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1672,0)","v":4.33512007351794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1672,0)+IF(IncludeDeal2,Spreadsheet10.3!N2674,0)+IF(IncludeDeal3,Spreadsheet10.3!N3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1672,0)","v":4.0417550719109254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1672,0)+IF(IncludeDeal2,Spreadsheet10.3!O2674,0)+IF(IncludeDeal3,Spreadsheet10.3!O3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1672,0)","v":6.2602677099906998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1672,0)+IF(IncludeDeal2,Spreadsheet10.3!P2674,0)+IF(IncludeDeal3,Spreadsheet10.3!P3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1672,0)","v":7.6783785645621503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1672,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2674,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1672,0)","v":8.3792707598837506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1672,0)+IF(IncludeDeal2,Spreadsheet10.3!R2674,0)+IF(IncludeDeal3,Spreadsheet10.3!R3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1672,0)","v":1.2640464137479399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1672,0)+IF(IncludeDeal2,Spreadsheet10.3!S2674,0)+IF(IncludeDeal3,Spreadsheet10.3!S3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1672,0)","v":2.9867017401533849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1672,0)+IF(IncludeDeal2,Spreadsheet10.3!T2674,0)+IF(IncludeDeal3,Spreadsheet10.3!T3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1672,0)","v":3.629367567117785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1672,0)+IF(IncludeDeal2,Spreadsheet10.3!U2674,0)+IF(IncludeDeal3,Spreadsheet10.3!U3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1672,0)","v":3.1547748423054052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1672,0)+IF(IncludeDeal2,Spreadsheet10.3!V2674,0)+IF(IncludeDeal3,Spreadsheet10.3!V3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1672,0)","v":7.0160424749851495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1672,0)+IF(IncludeDeal2,Spreadsheet10.3!W2674,0)+IF(IncludeDeal3,Spreadsheet10.3!W3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1672,0)","v":8.3891537337930995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1672,0)+IF(IncludeDeal2,Spreadsheet10.3!X2674,0)+IF(IncludeDeal3,Spreadsheet10.3!X3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1672,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1672,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2674,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1672,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1672,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2674,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1672,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1672,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2674,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1672,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1672,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2674,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1672,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1672,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2674,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1672,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1672,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2674,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1672,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1672,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2674,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1672,0)","v":0}]
[null,"Simulation 637",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1673,0)+IF(IncludeDeal2,Spreadsheet10.3!C2675,0)+IF(IncludeDeal3,Spreadsheet10.3!C3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1673,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1673,0)+IF(IncludeDeal2,Spreadsheet10.3!D2675,0)+IF(IncludeDeal3,Spreadsheet10.3!D3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1673,0)","v":3.995955271479505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1673,0)+IF(IncludeDeal2,Spreadsheet10.3!E2675,0)+IF(IncludeDeal3,Spreadsheet10.3!E3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1673,0)","v":5.8011972764466497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1673,0)+IF(IncludeDeal2,Spreadsheet10.3!F2675,0)+IF(IncludeDeal3,Spreadsheet10.3!F3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1673,0)","v":9.2398089253081004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1673,0)+IF(IncludeDeal2,Spreadsheet10.3!G2675,0)+IF(IncludeDeal3,Spreadsheet10.3!G3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1673,0)","v":7.8525582032668497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1673,0)+IF(IncludeDeal2,Spreadsheet10.3!H2675,0)+IF(IncludeDeal3,Spreadsheet10.3!H3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1673,0)","v":11.16001362431515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1673,0)+IF(IncludeDeal2,Spreadsheet10.3!I2675,0)+IF(IncludeDeal3,Spreadsheet10.3!I3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1673,0)","v":6.7415004419712501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1673,0)+IF(IncludeDeal2,Spreadsheet10.3!J2675,0)+IF(IncludeDeal3,Spreadsheet10.3!J3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1673,0)","v":5.3074260123485999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1673,0)+IF(IncludeDeal2,Spreadsheet10.3!K2675,0)+IF(IncludeDeal3,Spreadsheet10.3!K3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1673,0)","v":5.0598666954285996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1673,0)+IF(IncludeDeal2,Spreadsheet10.3!L2675,0)+IF(IncludeDeal3,Spreadsheet10.3!L3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1673,0)","v":0.99409064785894496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1673,0)+IF(IncludeDeal2,Spreadsheet10.3!M2675,0)+IF(IncludeDeal3,Spreadsheet10.3!M3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1673,0)","v":-3.9308527769248101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1673,0)+IF(IncludeDeal2,Spreadsheet10.3!N2675,0)+IF(IncludeDeal3,Spreadsheet10.3!N3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1673,0)","v":-4.7894712556943952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1673,0)+IF(IncludeDeal2,Spreadsheet10.3!O2675,0)+IF(IncludeDeal3,Spreadsheet10.3!O3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1673,0)","v":-6.6998003276297498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1673,0)+IF(IncludeDeal2,Spreadsheet10.3!P2675,0)+IF(IncludeDeal3,Spreadsheet10.3!P3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1673,0)","v":-9.4691368660413016},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1673,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2675,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1673,0)","v":-4.5880268800456854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1673,0)+IF(IncludeDeal2,Spreadsheet10.3!R2675,0)+IF(IncludeDeal3,Spreadsheet10.3!R3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1673,0)","v":-1.286507237632915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1673,0)+IF(IncludeDeal2,Spreadsheet10.3!S2675,0)+IF(IncludeDeal3,Spreadsheet10.3!S3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1673,0)","v":-6.9195012711822992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1673,0)+IF(IncludeDeal2,Spreadsheet10.3!T2675,0)+IF(IncludeDeal3,Spreadsheet10.3!T3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1673,0)","v":-5.3346260833503498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1673,0)+IF(IncludeDeal2,Spreadsheet10.3!U2675,0)+IF(IncludeDeal3,Spreadsheet10.3!U3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1673,0)","v":-7.1239443874350501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1673,0)+IF(IncludeDeal2,Spreadsheet10.3!V2675,0)+IF(IncludeDeal3,Spreadsheet10.3!V3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1673,0)","v":-4.8809051706545903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1673,0)+IF(IncludeDeal2,Spreadsheet10.3!W2675,0)+IF(IncludeDeal3,Spreadsheet10.3!W3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1673,0)","v":-2.8314316782203952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1673,0)+IF(IncludeDeal2,Spreadsheet10.3!X2675,0)+IF(IncludeDeal3,Spreadsheet10.3!X3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1673,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1673,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2675,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1673,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1673,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2675,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1673,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1673,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2675,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1673,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1673,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2675,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1673,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1673,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2675,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1673,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1673,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2675,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1673,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1673,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2675,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1673,0)","v":0}]
[null,"Simulation 638",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1674,0)+IF(IncludeDeal2,Spreadsheet10.3!C2676,0)+IF(IncludeDeal3,Spreadsheet10.3!C3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1674,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1674,0)+IF(IncludeDeal2,Spreadsheet10.3!D2676,0)+IF(IncludeDeal3,Spreadsheet10.3!D3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1674,0)","v":1.8815468960475299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1674,0)+IF(IncludeDeal2,Spreadsheet10.3!E2676,0)+IF(IncludeDeal3,Spreadsheet10.3!E3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1674,0)","v":-2.8547418063559902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1674,0)+IF(IncludeDeal2,Spreadsheet10.3!F2676,0)+IF(IncludeDeal3,Spreadsheet10.3!F3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1674,0)","v":-1.68252836923908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1674,0)+IF(IncludeDeal2,Spreadsheet10.3!G2676,0)+IF(IncludeDeal3,Spreadsheet10.3!G3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1674,0)","v":-1.0611758666268101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1674,0)+IF(IncludeDeal2,Spreadsheet10.3!H2676,0)+IF(IncludeDeal3,Spreadsheet10.3!H3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1674,0)","v":5.7111613790682997E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1674,0)+IF(IncludeDeal2,Spreadsheet10.3!I2676,0)+IF(IncludeDeal3,Spreadsheet10.3!I3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1674,0)","v":5.0443692259913},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1674,0)+IF(IncludeDeal2,Spreadsheet10.3!J2676,0)+IF(IncludeDeal3,Spreadsheet10.3!J3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1674,0)","v":4.1018173014933952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1674,0)+IF(IncludeDeal2,Spreadsheet10.3!K2676,0)+IF(IncludeDeal3,Spreadsheet10.3!K3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1674,0)","v":3.6642444766306501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1674,0)+IF(IncludeDeal2,Spreadsheet10.3!L2676,0)+IF(IncludeDeal3,Spreadsheet10.3!L3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1674,0)","v":1.15413985821603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1674,0)+IF(IncludeDeal2,Spreadsheet10.3!M2676,0)+IF(IncludeDeal3,Spreadsheet10.3!M3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1674,0)","v":2.3148552252663404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1674,0)+IF(IncludeDeal2,Spreadsheet10.3!N2676,0)+IF(IncludeDeal3,Spreadsheet10.3!N3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1674,0)","v":3.23812478314056},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1674,0)+IF(IncludeDeal2,Spreadsheet10.3!O2676,0)+IF(IncludeDeal3,Spreadsheet10.3!O3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1674,0)","v":3.6185890309239448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1674,0)+IF(IncludeDeal2,Spreadsheet10.3!P2676,0)+IF(IncludeDeal3,Spreadsheet10.3!P3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1674,0)","v":5.3792067117040503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1674,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2676,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1674,0)","v":3.7999245680393199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1674,0)+IF(IncludeDeal2,Spreadsheet10.3!R2676,0)+IF(IncludeDeal3,Spreadsheet10.3!R3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1674,0)","v":6.9716597857731006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1674,0)+IF(IncludeDeal2,Spreadsheet10.3!S2676,0)+IF(IncludeDeal3,Spreadsheet10.3!S3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1674,0)","v":3.6686058397302399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1674,0)+IF(IncludeDeal2,Spreadsheet10.3!T2676,0)+IF(IncludeDeal3,Spreadsheet10.3!T3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1674,0)","v":5.0763749003710004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1674,0)+IF(IncludeDeal2,Spreadsheet10.3!U2676,0)+IF(IncludeDeal3,Spreadsheet10.3!U3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1674,0)","v":6.8151220269482495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1674,0)+IF(IncludeDeal2,Spreadsheet10.3!V2676,0)+IF(IncludeDeal3,Spreadsheet10.3!V3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1674,0)","v":2.2867985885311048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1674,0)+IF(IncludeDeal2,Spreadsheet10.3!W2676,0)+IF(IncludeDeal3,Spreadsheet10.3!W3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1674,0)","v":4.6219846420594948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1674,0)+IF(IncludeDeal2,Spreadsheet10.3!X2676,0)+IF(IncludeDeal3,Spreadsheet10.3!X3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1674,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1674,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2676,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1674,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1674,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2676,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1674,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1674,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2676,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1674,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1674,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2676,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1674,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1674,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2676,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1674,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1674,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2676,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1674,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1674,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2676,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1674,0)","v":0}]
[null,"Simulation 639",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1675,0)+IF(IncludeDeal2,Spreadsheet10.3!C2677,0)+IF(IncludeDeal3,Spreadsheet10.3!C3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1675,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1675,0)+IF(IncludeDeal2,Spreadsheet10.3!D2677,0)+IF(IncludeDeal3,Spreadsheet10.3!D3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1675,0)","v":7.8954019588940003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1675,0)+IF(IncludeDeal2,Spreadsheet10.3!E2677,0)+IF(IncludeDeal3,Spreadsheet10.3!E3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1675,0)","v":8.2987333499927001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1675,0)+IF(IncludeDeal2,Spreadsheet10.3!F2677,0)+IF(IncludeDeal3,Spreadsheet10.3!F3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1675,0)","v":10.776656888275101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1675,0)+IF(IncludeDeal2,Spreadsheet10.3!G2677,0)+IF(IncludeDeal3,Spreadsheet10.3!G3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1675,0)","v":10.59085932603425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1675,0)+IF(IncludeDeal2,Spreadsheet10.3!H2677,0)+IF(IncludeDeal3,Spreadsheet10.3!H3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1675,0)","v":9.7571396025912502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1675,0)+IF(IncludeDeal2,Spreadsheet10.3!I2677,0)+IF(IncludeDeal3,Spreadsheet10.3!I3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1675,0)","v":7.7781518211992999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1675,0)+IF(IncludeDeal2,Spreadsheet10.3!J2677,0)+IF(IncludeDeal3,Spreadsheet10.3!J3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1675,0)","v":9.1529366431305004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1675,0)+IF(IncludeDeal2,Spreadsheet10.3!K2677,0)+IF(IncludeDeal3,Spreadsheet10.3!K3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1675,0)","v":3.7424074262152449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1675,0)+IF(IncludeDeal2,Spreadsheet10.3!L2677,0)+IF(IncludeDeal3,Spreadsheet10.3!L3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1675,0)","v":9.1547121613151514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1675,0)+IF(IncludeDeal2,Spreadsheet10.3!M2677,0)+IF(IncludeDeal3,Spreadsheet10.3!M3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1675,0)","v":9.7723952948809512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1675,0)+IF(IncludeDeal2,Spreadsheet10.3!N2677,0)+IF(IncludeDeal3,Spreadsheet10.3!N3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1675,0)","v":5.5701518745793503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1675,0)+IF(IncludeDeal2,Spreadsheet10.3!O2677,0)+IF(IncludeDeal3,Spreadsheet10.3!O3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1675,0)","v":5.4058211611795999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1675,0)+IF(IncludeDeal2,Spreadsheet10.3!P2677,0)+IF(IncludeDeal3,Spreadsheet10.3!P3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1675,0)","v":-3.6267560157283349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1675,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2677,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1675,0)","v":-1.3691240349292599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1675,0)+IF(IncludeDeal2,Spreadsheet10.3!R2677,0)+IF(IncludeDeal3,Spreadsheet10.3!R3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1675,0)","v":3.532557962866965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1675,0)+IF(IncludeDeal2,Spreadsheet10.3!S2677,0)+IF(IncludeDeal3,Spreadsheet10.3!S3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1675,0)","v":5.02444102972275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1675,0)+IF(IncludeDeal2,Spreadsheet10.3!T2677,0)+IF(IncludeDeal3,Spreadsheet10.3!T3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1675,0)","v":4.7914204060237546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1675,0)+IF(IncludeDeal2,Spreadsheet10.3!U2677,0)+IF(IncludeDeal3,Spreadsheet10.3!U3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1675,0)","v":7.3949279307032496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1675,0)+IF(IncludeDeal2,Spreadsheet10.3!V2677,0)+IF(IncludeDeal3,Spreadsheet10.3!V3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1675,0)","v":10.173376607446549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1675,0)+IF(IncludeDeal2,Spreadsheet10.3!W2677,0)+IF(IncludeDeal3,Spreadsheet10.3!W3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1675,0)","v":8.4215560472902986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1675,0)+IF(IncludeDeal2,Spreadsheet10.3!X2677,0)+IF(IncludeDeal3,Spreadsheet10.3!X3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1675,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1675,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2677,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1675,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1675,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2677,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1675,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1675,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2677,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1675,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1675,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2677,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1675,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1675,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2677,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1675,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1675,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2677,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1675,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1675,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2677,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1675,0)","v":0}]
[null,"Simulation 640",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1676,0)+IF(IncludeDeal2,Spreadsheet10.3!C2678,0)+IF(IncludeDeal3,Spreadsheet10.3!C3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1676,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1676,0)+IF(IncludeDeal2,Spreadsheet10.3!D2678,0)+IF(IncludeDeal3,Spreadsheet10.3!D3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1676,0)","v":2.1951065543676749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1676,0)+IF(IncludeDeal2,Spreadsheet10.3!E2678,0)+IF(IncludeDeal3,Spreadsheet10.3!E3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1676,0)","v":1.569593115512055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1676,0)+IF(IncludeDeal2,Spreadsheet10.3!F2678,0)+IF(IncludeDeal3,Spreadsheet10.3!F3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1676,0)","v":1.8442109894390599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1676,0)+IF(IncludeDeal2,Spreadsheet10.3!G2678,0)+IF(IncludeDeal3,Spreadsheet10.3!G3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1676,0)","v":3.1097254731167601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1676,0)+IF(IncludeDeal2,Spreadsheet10.3!H2678,0)+IF(IncludeDeal3,Spreadsheet10.3!H3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1676,0)","v":3.6541653268070351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1676,0)+IF(IncludeDeal2,Spreadsheet10.3!I2678,0)+IF(IncludeDeal3,Spreadsheet10.3!I3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1676,0)","v":3.6838360841358804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1676,0)+IF(IncludeDeal2,Spreadsheet10.3!J2678,0)+IF(IncludeDeal3,Spreadsheet10.3!J3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1676,0)","v":0.61295680088388005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1676,0)+IF(IncludeDeal2,Spreadsheet10.3!K2678,0)+IF(IncludeDeal3,Spreadsheet10.3!K3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1676,0)","v":-5.615914912379},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1676,0)+IF(IncludeDeal2,Spreadsheet10.3!L2678,0)+IF(IncludeDeal3,Spreadsheet10.3!L3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1676,0)","v":-6.1894863310958002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1676,0)+IF(IncludeDeal2,Spreadsheet10.3!M2678,0)+IF(IncludeDeal3,Spreadsheet10.3!M3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1676,0)","v":-8.9438723015223491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1676,0)+IF(IncludeDeal2,Spreadsheet10.3!N2678,0)+IF(IncludeDeal3,Spreadsheet10.3!N3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1676,0)","v":-7.7399439739565494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1676,0)+IF(IncludeDeal2,Spreadsheet10.3!O2678,0)+IF(IncludeDeal3,Spreadsheet10.3!O3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1676,0)","v":-10.241377795186949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1676,0)+IF(IncludeDeal2,Spreadsheet10.3!P2678,0)+IF(IncludeDeal3,Spreadsheet10.3!P3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1676,0)","v":-5.6399947967791499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1676,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2678,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1676,0)","v":-3.73326662599146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1676,0)+IF(IncludeDeal2,Spreadsheet10.3!R2678,0)+IF(IncludeDeal3,Spreadsheet10.3!R3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1676,0)","v":3.3959907103083649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1676,0)+IF(IncludeDeal2,Spreadsheet10.3!S2678,0)+IF(IncludeDeal3,Spreadsheet10.3!S3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1676,0)","v":5.2294056492260497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1676,0)+IF(IncludeDeal2,Spreadsheet10.3!T2678,0)+IF(IncludeDeal3,Spreadsheet10.3!T3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1676,0)","v":6.7797162228166004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1676,0)+IF(IncludeDeal2,Spreadsheet10.3!U2678,0)+IF(IncludeDeal3,Spreadsheet10.3!U3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1676,0)","v":5.6460394968226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1676,0)+IF(IncludeDeal2,Spreadsheet10.3!V2678,0)+IF(IncludeDeal3,Spreadsheet10.3!V3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1676,0)","v":9.0596878361325501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1676,0)+IF(IncludeDeal2,Spreadsheet10.3!W2678,0)+IF(IncludeDeal3,Spreadsheet10.3!W3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1676,0)","v":11.2682899185053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1676,0)+IF(IncludeDeal2,Spreadsheet10.3!X2678,0)+IF(IncludeDeal3,Spreadsheet10.3!X3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1676,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1676,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2678,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1676,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1676,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2678,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1676,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1676,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2678,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1676,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1676,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2678,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1676,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1676,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2678,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1676,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1676,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2678,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1676,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1676,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2678,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1676,0)","v":0}]
[null,"Simulation 641",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1677,0)+IF(IncludeDeal2,Spreadsheet10.3!C2679,0)+IF(IncludeDeal3,Spreadsheet10.3!C3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1677,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1677,0)+IF(IncludeDeal2,Spreadsheet10.3!D2679,0)+IF(IncludeDeal3,Spreadsheet10.3!D3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1677,0)","v":-0.30529076172506053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1677,0)+IF(IncludeDeal2,Spreadsheet10.3!E2679,0)+IF(IncludeDeal3,Spreadsheet10.3!E3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1677,0)","v":-1.858977790708005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1677,0)+IF(IncludeDeal2,Spreadsheet10.3!F2679,0)+IF(IncludeDeal3,Spreadsheet10.3!F3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1677,0)","v":-2.90497038271325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1677,0)+IF(IncludeDeal2,Spreadsheet10.3!G2679,0)+IF(IncludeDeal3,Spreadsheet10.3!G3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1677,0)","v":-3.2675056728076748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1677,0)+IF(IncludeDeal2,Spreadsheet10.3!H2679,0)+IF(IncludeDeal3,Spreadsheet10.3!H3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1677,0)","v":-2.5330810991160049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1677,0)+IF(IncludeDeal2,Spreadsheet10.3!I2679,0)+IF(IncludeDeal3,Spreadsheet10.3!I3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1677,0)","v":-0.91889948968372992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1677,0)+IF(IncludeDeal2,Spreadsheet10.3!J2679,0)+IF(IncludeDeal3,Spreadsheet10.3!J3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1677,0)","v":-1.3907297365769951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1677,0)+IF(IncludeDeal2,Spreadsheet10.3!K2679,0)+IF(IncludeDeal3,Spreadsheet10.3!K3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1677,0)","v":2.562296165379335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1677,0)+IF(IncludeDeal2,Spreadsheet10.3!L2679,0)+IF(IncludeDeal3,Spreadsheet10.3!L3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1677,0)","v":-2.7415378109749851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1677,0)+IF(IncludeDeal2,Spreadsheet10.3!M2679,0)+IF(IncludeDeal3,Spreadsheet10.3!M3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1677,0)","v":1.4463432820984601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1677,0)+IF(IncludeDeal2,Spreadsheet10.3!N2679,0)+IF(IncludeDeal3,Spreadsheet10.3!N3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1677,0)","v":4.1835584220528999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1677,0)+IF(IncludeDeal2,Spreadsheet10.3!O2679,0)+IF(IncludeDeal3,Spreadsheet10.3!O3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1677,0)","v":8.7604016507238498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1677,0)+IF(IncludeDeal2,Spreadsheet10.3!P2679,0)+IF(IncludeDeal3,Spreadsheet10.3!P3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1677,0)","v":5.0996435113933494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1677,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2679,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1677,0)","v":5.7458611259060994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1677,0)+IF(IncludeDeal2,Spreadsheet10.3!R2679,0)+IF(IncludeDeal3,Spreadsheet10.3!R3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1677,0)","v":1.1548639252267001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1677,0)+IF(IncludeDeal2,Spreadsheet10.3!S2679,0)+IF(IncludeDeal3,Spreadsheet10.3!S3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1677,0)","v":-0.62765701990189993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1677,0)+IF(IncludeDeal2,Spreadsheet10.3!T2679,0)+IF(IncludeDeal3,Spreadsheet10.3!T3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1677,0)","v":-0.85347423700716996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1677,0)+IF(IncludeDeal2,Spreadsheet10.3!U2679,0)+IF(IncludeDeal3,Spreadsheet10.3!U3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1677,0)","v":-5.0854411711133505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1677,0)+IF(IncludeDeal2,Spreadsheet10.3!V2679,0)+IF(IncludeDeal3,Spreadsheet10.3!V3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1677,0)","v":-1.7322427534672351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1677,0)+IF(IncludeDeal2,Spreadsheet10.3!W2679,0)+IF(IncludeDeal3,Spreadsheet10.3!W3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1677,0)","v":-2.4845486920232602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1677,0)+IF(IncludeDeal2,Spreadsheet10.3!X2679,0)+IF(IncludeDeal3,Spreadsheet10.3!X3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1677,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1677,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2679,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1677,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1677,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2679,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1677,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1677,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2679,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1677,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1677,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2679,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1677,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1677,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2679,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1677,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1677,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2679,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1677,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1677,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2679,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1677,0)","v":0}]
[null,"Simulation 642",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1678,0)+IF(IncludeDeal2,Spreadsheet10.3!C2680,0)+IF(IncludeDeal3,Spreadsheet10.3!C3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1678,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1678,0)+IF(IncludeDeal2,Spreadsheet10.3!D2680,0)+IF(IncludeDeal3,Spreadsheet10.3!D3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1678,0)","v":1.43906176621868},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1678,0)+IF(IncludeDeal2,Spreadsheet10.3!E2680,0)+IF(IncludeDeal3,Spreadsheet10.3!E3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1678,0)","v":6.8333682618501994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1678,0)+IF(IncludeDeal2,Spreadsheet10.3!F2680,0)+IF(IncludeDeal3,Spreadsheet10.3!F3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1678,0)","v":3.4198706428114503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1678,0)+IF(IncludeDeal2,Spreadsheet10.3!G2680,0)+IF(IncludeDeal3,Spreadsheet10.3!G3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1678,0)","v":4.101129619793455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1678,0)+IF(IncludeDeal2,Spreadsheet10.3!H2680,0)+IF(IncludeDeal3,Spreadsheet10.3!H3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1678,0)","v":4.7540326240381656},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1678,0)+IF(IncludeDeal2,Spreadsheet10.3!I2680,0)+IF(IncludeDeal3,Spreadsheet10.3!I3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1678,0)","v":1.4114201089533551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1678,0)+IF(IncludeDeal2,Spreadsheet10.3!J2680,0)+IF(IncludeDeal3,Spreadsheet10.3!J3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1678,0)","v":0.67770925100604007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1678,0)+IF(IncludeDeal2,Spreadsheet10.3!K2680,0)+IF(IncludeDeal3,Spreadsheet10.3!K3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1678,0)","v":3.6680000420867853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1678,0)+IF(IncludeDeal2,Spreadsheet10.3!L2680,0)+IF(IncludeDeal3,Spreadsheet10.3!L3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1678,0)","v":0.65335584522227497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1678,0)+IF(IncludeDeal2,Spreadsheet10.3!M2680,0)+IF(IncludeDeal3,Spreadsheet10.3!M3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1678,0)","v":-2.753330823176745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1678,0)+IF(IncludeDeal2,Spreadsheet10.3!N2680,0)+IF(IncludeDeal3,Spreadsheet10.3!N3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1678,0)","v":-5.8715144826552006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1678,0)+IF(IncludeDeal2,Spreadsheet10.3!O2680,0)+IF(IncludeDeal3,Spreadsheet10.3!O3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1678,0)","v":-5.0913884473146496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1678,0)+IF(IncludeDeal2,Spreadsheet10.3!P2680,0)+IF(IncludeDeal3,Spreadsheet10.3!P3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1678,0)","v":-3.7569366213493249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1678,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2680,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1678,0)","v":-8.2523259923276502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1678,0)+IF(IncludeDeal2,Spreadsheet10.3!R2680,0)+IF(IncludeDeal3,Spreadsheet10.3!R3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1678,0)","v":-11.65410037556425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1678,0)+IF(IncludeDeal2,Spreadsheet10.3!S2680,0)+IF(IncludeDeal3,Spreadsheet10.3!S3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1678,0)","v":-14.354895019182351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1678,0)+IF(IncludeDeal2,Spreadsheet10.3!T2680,0)+IF(IncludeDeal3,Spreadsheet10.3!T3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1678,0)","v":-14.353471885985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1678,0)+IF(IncludeDeal2,Spreadsheet10.3!U2680,0)+IF(IncludeDeal3,Spreadsheet10.3!U3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1678,0)","v":-16.87055992285455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1678,0)+IF(IncludeDeal2,Spreadsheet10.3!V2680,0)+IF(IncludeDeal3,Spreadsheet10.3!V3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1678,0)","v":-12.52960861832055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1678,0)+IF(IncludeDeal2,Spreadsheet10.3!W2680,0)+IF(IncludeDeal3,Spreadsheet10.3!W3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1678,0)","v":-12.618255197131351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1678,0)+IF(IncludeDeal2,Spreadsheet10.3!X2680,0)+IF(IncludeDeal3,Spreadsheet10.3!X3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1678,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1678,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2680,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1678,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1678,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2680,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1678,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1678,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2680,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1678,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1678,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2680,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1678,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1678,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2680,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1678,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1678,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2680,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1678,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1678,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2680,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1678,0)","v":0}]
[null,"Simulation 643",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1679,0)+IF(IncludeDeal2,Spreadsheet10.3!C2681,0)+IF(IncludeDeal3,Spreadsheet10.3!C3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1679,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1679,0)+IF(IncludeDeal2,Spreadsheet10.3!D2681,0)+IF(IncludeDeal3,Spreadsheet10.3!D3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1679,0)","v":-1.6000718468552351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1679,0)+IF(IncludeDeal2,Spreadsheet10.3!E2681,0)+IF(IncludeDeal3,Spreadsheet10.3!E3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1679,0)","v":-5.2280777417269002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1679,0)+IF(IncludeDeal2,Spreadsheet10.3!F2681,0)+IF(IncludeDeal3,Spreadsheet10.3!F3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1679,0)","v":-8.7279972980761489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1679,0)+IF(IncludeDeal2,Spreadsheet10.3!G2681,0)+IF(IncludeDeal3,Spreadsheet10.3!G3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1679,0)","v":-10.8618236160363},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1679,0)+IF(IncludeDeal2,Spreadsheet10.3!H2681,0)+IF(IncludeDeal3,Spreadsheet10.3!H3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1679,0)","v":-12.435686212917101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1679,0)+IF(IncludeDeal2,Spreadsheet10.3!I2681,0)+IF(IncludeDeal3,Spreadsheet10.3!I3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1679,0)","v":-13.5363978059312},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1679,0)+IF(IncludeDeal2,Spreadsheet10.3!J2681,0)+IF(IncludeDeal3,Spreadsheet10.3!J3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1679,0)","v":-9.0721967418707496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1679,0)+IF(IncludeDeal2,Spreadsheet10.3!K2681,0)+IF(IncludeDeal3,Spreadsheet10.3!K3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1679,0)","v":-13.0300664179834},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1679,0)+IF(IncludeDeal2,Spreadsheet10.3!L2681,0)+IF(IncludeDeal3,Spreadsheet10.3!L3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1679,0)","v":-6.7606596713184999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1679,0)+IF(IncludeDeal2,Spreadsheet10.3!M2681,0)+IF(IncludeDeal3,Spreadsheet10.3!M3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1679,0)","v":-9.0140098004916993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1679,0)+IF(IncludeDeal2,Spreadsheet10.3!N2681,0)+IF(IncludeDeal3,Spreadsheet10.3!N3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1679,0)","v":-7.1861825837166498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1679,0)+IF(IncludeDeal2,Spreadsheet10.3!O2681,0)+IF(IncludeDeal3,Spreadsheet10.3!O3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1679,0)","v":-7.7358009797010006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1679,0)+IF(IncludeDeal2,Spreadsheet10.3!P2681,0)+IF(IncludeDeal3,Spreadsheet10.3!P3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1679,0)","v":-2.15298016013196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1679,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2681,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1679,0)","v":-3.2573282941406401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1679,0)+IF(IncludeDeal2,Spreadsheet10.3!R2681,0)+IF(IncludeDeal3,Spreadsheet10.3!R3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1679,0)","v":-2.2002685733240348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1679,0)+IF(IncludeDeal2,Spreadsheet10.3!S2681,0)+IF(IncludeDeal3,Spreadsheet10.3!S3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1679,0)","v":2.8965551360059347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1679,0)+IF(IncludeDeal2,Spreadsheet10.3!T2681,0)+IF(IncludeDeal3,Spreadsheet10.3!T3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1679,0)","v":0.98403861884199006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1679,0)+IF(IncludeDeal2,Spreadsheet10.3!U2681,0)+IF(IncludeDeal3,Spreadsheet10.3!U3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1679,0)","v":1.4506157961854249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1679,0)+IF(IncludeDeal2,Spreadsheet10.3!V2681,0)+IF(IncludeDeal3,Spreadsheet10.3!V3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1679,0)","v":-0.195602195759773},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1679,0)+IF(IncludeDeal2,Spreadsheet10.3!W2681,0)+IF(IncludeDeal3,Spreadsheet10.3!W3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1679,0)","v":-4.6582246335653252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1679,0)+IF(IncludeDeal2,Spreadsheet10.3!X2681,0)+IF(IncludeDeal3,Spreadsheet10.3!X3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1679,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1679,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2681,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1679,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1679,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2681,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1679,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1679,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2681,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1679,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1679,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2681,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1679,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1679,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2681,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1679,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1679,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2681,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1679,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1679,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2681,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1679,0)","v":0}]
[null,"Simulation 644",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1680,0)+IF(IncludeDeal2,Spreadsheet10.3!C2682,0)+IF(IncludeDeal3,Spreadsheet10.3!C3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1680,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1680,0)+IF(IncludeDeal2,Spreadsheet10.3!D2682,0)+IF(IncludeDeal3,Spreadsheet10.3!D3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1680,0)","v":-7.1957399444117502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1680,0)+IF(IncludeDeal2,Spreadsheet10.3!E2682,0)+IF(IncludeDeal3,Spreadsheet10.3!E3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1680,0)","v":-6.7926011010408001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1680,0)+IF(IncludeDeal2,Spreadsheet10.3!F2682,0)+IF(IncludeDeal3,Spreadsheet10.3!F3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1680,0)","v":-5.6510525849418505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1680,0)+IF(IncludeDeal2,Spreadsheet10.3!G2682,0)+IF(IncludeDeal3,Spreadsheet10.3!G3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1680,0)","v":-6.4086223952780497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1680,0)+IF(IncludeDeal2,Spreadsheet10.3!H2682,0)+IF(IncludeDeal3,Spreadsheet10.3!H3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1680,0)","v":-4.1697852045158399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1680,0)+IF(IncludeDeal2,Spreadsheet10.3!I2682,0)+IF(IncludeDeal3,Spreadsheet10.3!I3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1680,0)","v":-4.9785715185566302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1680,0)+IF(IncludeDeal2,Spreadsheet10.3!J2682,0)+IF(IncludeDeal3,Spreadsheet10.3!J3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1680,0)","v":-5.0310804481181499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1680,0)+IF(IncludeDeal2,Spreadsheet10.3!K2682,0)+IF(IncludeDeal3,Spreadsheet10.3!K3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1680,0)","v":-3.5644601368961402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1680,0)+IF(IncludeDeal2,Spreadsheet10.3!L2682,0)+IF(IncludeDeal3,Spreadsheet10.3!L3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1680,0)","v":-8.2462788450405498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1680,0)+IF(IncludeDeal2,Spreadsheet10.3!M2682,0)+IF(IncludeDeal3,Spreadsheet10.3!M3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1680,0)","v":-11.88066254468175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1680,0)+IF(IncludeDeal2,Spreadsheet10.3!N2682,0)+IF(IncludeDeal3,Spreadsheet10.3!N3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1680,0)","v":-16.120292671378948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1680,0)+IF(IncludeDeal2,Spreadsheet10.3!O2682,0)+IF(IncludeDeal3,Spreadsheet10.3!O3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1680,0)","v":-14.816779116846799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1680,0)+IF(IncludeDeal2,Spreadsheet10.3!P2682,0)+IF(IncludeDeal3,Spreadsheet10.3!P3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1680,0)","v":-17.599322287965951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1680,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2682,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1680,0)","v":-29.091641442916298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1680,0)+IF(IncludeDeal2,Spreadsheet10.3!R2682,0)+IF(IncludeDeal3,Spreadsheet10.3!R3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1680,0)","v":-21.353373445000649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1680,0)+IF(IncludeDeal2,Spreadsheet10.3!S2682,0)+IF(IncludeDeal3,Spreadsheet10.3!S3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1680,0)","v":-16.962082350668798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1680,0)+IF(IncludeDeal2,Spreadsheet10.3!T2682,0)+IF(IncludeDeal3,Spreadsheet10.3!T3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1680,0)","v":-18.886568308081298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1680,0)+IF(IncludeDeal2,Spreadsheet10.3!U2682,0)+IF(IncludeDeal3,Spreadsheet10.3!U3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1680,0)","v":-11.8789523133002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1680,0)+IF(IncludeDeal2,Spreadsheet10.3!V2682,0)+IF(IncludeDeal3,Spreadsheet10.3!V3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1680,0)","v":-11.5022050320646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1680,0)+IF(IncludeDeal2,Spreadsheet10.3!W2682,0)+IF(IncludeDeal3,Spreadsheet10.3!W3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1680,0)","v":-7.8949123926111495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1680,0)+IF(IncludeDeal2,Spreadsheet10.3!X2682,0)+IF(IncludeDeal3,Spreadsheet10.3!X3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1680,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1680,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2682,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1680,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1680,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2682,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1680,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1680,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2682,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1680,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1680,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2682,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1680,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1680,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2682,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1680,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1680,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2682,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1680,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1680,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2682,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1680,0)","v":0}]
[null,"Simulation 645",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1681,0)+IF(IncludeDeal2,Spreadsheet10.3!C2683,0)+IF(IncludeDeal3,Spreadsheet10.3!C3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1681,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1681,0)+IF(IncludeDeal2,Spreadsheet10.3!D2683,0)+IF(IncludeDeal3,Spreadsheet10.3!D3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1681,0)","v":-2.9924913440965999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1681,0)+IF(IncludeDeal2,Spreadsheet10.3!E2683,0)+IF(IncludeDeal3,Spreadsheet10.3!E3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1681,0)","v":-2.9829867326985249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1681,0)+IF(IncludeDeal2,Spreadsheet10.3!F2683,0)+IF(IncludeDeal3,Spreadsheet10.3!F3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1681,0)","v":-1.54553841256174},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1681,0)+IF(IncludeDeal2,Spreadsheet10.3!G2683,0)+IF(IncludeDeal3,Spreadsheet10.3!G3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1681,0)","v":-0.55817689144257998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1681,0)+IF(IncludeDeal2,Spreadsheet10.3!H2683,0)+IF(IncludeDeal3,Spreadsheet10.3!H3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1681,0)","v":2.48034925792264},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1681,0)+IF(IncludeDeal2,Spreadsheet10.3!I2683,0)+IF(IncludeDeal3,Spreadsheet10.3!I3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1681,0)","v":2.757362663759475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1681,0)+IF(IncludeDeal2,Spreadsheet10.3!J2683,0)+IF(IncludeDeal3,Spreadsheet10.3!J3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1681,0)","v":3.3891796659861799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1681,0)+IF(IncludeDeal2,Spreadsheet10.3!K2683,0)+IF(IncludeDeal3,Spreadsheet10.3!K3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1681,0)","v":-0.40239179127652902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1681,0)+IF(IncludeDeal2,Spreadsheet10.3!L2683,0)+IF(IncludeDeal3,Spreadsheet10.3!L3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1681,0)","v":-1.452137585434085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1681,0)+IF(IncludeDeal2,Spreadsheet10.3!M2683,0)+IF(IncludeDeal3,Spreadsheet10.3!M3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1681,0)","v":-1.7367359396709652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1681,0)+IF(IncludeDeal2,Spreadsheet10.3!N2683,0)+IF(IncludeDeal3,Spreadsheet10.3!N3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1681,0)","v":-0.85513186819030995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1681,0)+IF(IncludeDeal2,Spreadsheet10.3!O2683,0)+IF(IncludeDeal3,Spreadsheet10.3!O3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1681,0)","v":-1.429689527747555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1681,0)+IF(IncludeDeal2,Spreadsheet10.3!P2683,0)+IF(IncludeDeal3,Spreadsheet10.3!P3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1681,0)","v":-1.3366091842242449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1681,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2683,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1681,0)","v":0.59661704177735497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1681,0)+IF(IncludeDeal2,Spreadsheet10.3!R2683,0)+IF(IncludeDeal3,Spreadsheet10.3!R3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1681,0)","v":-7.7784188422708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1681,0)+IF(IncludeDeal2,Spreadsheet10.3!S2683,0)+IF(IncludeDeal3,Spreadsheet10.3!S3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1681,0)","v":-10.2845591216547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1681,0)+IF(IncludeDeal2,Spreadsheet10.3!T2683,0)+IF(IncludeDeal3,Spreadsheet10.3!T3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1681,0)","v":-16.936012470805352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1681,0)+IF(IncludeDeal2,Spreadsheet10.3!U2683,0)+IF(IncludeDeal3,Spreadsheet10.3!U3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1681,0)","v":-16.248822275082802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1681,0)+IF(IncludeDeal2,Spreadsheet10.3!V2683,0)+IF(IncludeDeal3,Spreadsheet10.3!V3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1681,0)","v":-11.812973349633801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1681,0)+IF(IncludeDeal2,Spreadsheet10.3!W2683,0)+IF(IncludeDeal3,Spreadsheet10.3!W3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1681,0)","v":-15.335871569084249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1681,0)+IF(IncludeDeal2,Spreadsheet10.3!X2683,0)+IF(IncludeDeal3,Spreadsheet10.3!X3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1681,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1681,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2683,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1681,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1681,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2683,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1681,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1681,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2683,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1681,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1681,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2683,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1681,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1681,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2683,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1681,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1681,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2683,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1681,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1681,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2683,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1681,0)","v":0}]
[null,"Simulation 646",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1682,0)+IF(IncludeDeal2,Spreadsheet10.3!C2684,0)+IF(IncludeDeal3,Spreadsheet10.3!C3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1682,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1682,0)+IF(IncludeDeal2,Spreadsheet10.3!D2684,0)+IF(IncludeDeal3,Spreadsheet10.3!D3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1682,0)","v":2.7873504190933098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1682,0)+IF(IncludeDeal2,Spreadsheet10.3!E2684,0)+IF(IncludeDeal3,Spreadsheet10.3!E3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1682,0)","v":-0.55802748995699503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1682,0)+IF(IncludeDeal2,Spreadsheet10.3!F2684,0)+IF(IncludeDeal3,Spreadsheet10.3!F3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1682,0)","v":-1.0456618377533551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1682,0)+IF(IncludeDeal2,Spreadsheet10.3!G2684,0)+IF(IncludeDeal3,Spreadsheet10.3!G3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1682,0)","v":4.6788807287094096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1682,0)+IF(IncludeDeal2,Spreadsheet10.3!H2684,0)+IF(IncludeDeal3,Spreadsheet10.3!H3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1682,0)","v":5.5171857865028002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1682,0)+IF(IncludeDeal2,Spreadsheet10.3!I2684,0)+IF(IncludeDeal3,Spreadsheet10.3!I3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1682,0)","v":-0.16027333907197402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1682,0)+IF(IncludeDeal2,Spreadsheet10.3!J2684,0)+IF(IncludeDeal3,Spreadsheet10.3!J3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1682,0)","v":-3.7240096510969898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1682,0)+IF(IncludeDeal2,Spreadsheet10.3!K2684,0)+IF(IncludeDeal3,Spreadsheet10.3!K3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1682,0)","v":-5.0246728300534498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1682,0)+IF(IncludeDeal2,Spreadsheet10.3!L2684,0)+IF(IncludeDeal3,Spreadsheet10.3!L3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1682,0)","v":-7.1654889774161505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1682,0)+IF(IncludeDeal2,Spreadsheet10.3!M2684,0)+IF(IncludeDeal3,Spreadsheet10.3!M3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1682,0)","v":-7.9713803436281996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1682,0)+IF(IncludeDeal2,Spreadsheet10.3!N2684,0)+IF(IncludeDeal3,Spreadsheet10.3!N3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1682,0)","v":-0.89184662235136003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1682,0)+IF(IncludeDeal2,Spreadsheet10.3!O2684,0)+IF(IncludeDeal3,Spreadsheet10.3!O3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1682,0)","v":-0.75883504589202999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1682,0)+IF(IncludeDeal2,Spreadsheet10.3!P2684,0)+IF(IncludeDeal3,Spreadsheet10.3!P3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1682,0)","v":-0.70551153357009999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1682,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2684,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1682,0)","v":1.2488922547094201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1682,0)+IF(IncludeDeal2,Spreadsheet10.3!R2684,0)+IF(IncludeDeal3,Spreadsheet10.3!R3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1682,0)","v":-0.686761073534635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1682,0)+IF(IncludeDeal2,Spreadsheet10.3!S2684,0)+IF(IncludeDeal3,Spreadsheet10.3!S3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1682,0)","v":1.1922912234738199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1682,0)+IF(IncludeDeal2,Spreadsheet10.3!T2684,0)+IF(IncludeDeal3,Spreadsheet10.3!T3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1682,0)","v":-0.843874304817535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1682,0)+IF(IncludeDeal2,Spreadsheet10.3!U2684,0)+IF(IncludeDeal3,Spreadsheet10.3!U3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1682,0)","v":1.2972762462452749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1682,0)+IF(IncludeDeal2,Spreadsheet10.3!V2684,0)+IF(IncludeDeal3,Spreadsheet10.3!V3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1682,0)","v":3.7228024655581899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1682,0)+IF(IncludeDeal2,Spreadsheet10.3!W2684,0)+IF(IncludeDeal3,Spreadsheet10.3!W3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1682,0)","v":4.9848454860050948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1682,0)+IF(IncludeDeal2,Spreadsheet10.3!X2684,0)+IF(IncludeDeal3,Spreadsheet10.3!X3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1682,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1682,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2684,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1682,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1682,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2684,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1682,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1682,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2684,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1682,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1682,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2684,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1682,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1682,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2684,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1682,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1682,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2684,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1682,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1682,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2684,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1682,0)","v":0}]
[null,"Simulation 647",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1683,0)+IF(IncludeDeal2,Spreadsheet10.3!C2685,0)+IF(IncludeDeal3,Spreadsheet10.3!C3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1683,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1683,0)+IF(IncludeDeal2,Spreadsheet10.3!D2685,0)+IF(IncludeDeal3,Spreadsheet10.3!D3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1683,0)","v":3.0470327831305299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1683,0)+IF(IncludeDeal2,Spreadsheet10.3!E2685,0)+IF(IncludeDeal3,Spreadsheet10.3!E3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1683,0)","v":-0.37805235702182355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1683,0)+IF(IncludeDeal2,Spreadsheet10.3!F2685,0)+IF(IncludeDeal3,Spreadsheet10.3!F3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1683,0)","v":7.9980896314740008E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1683,0)+IF(IncludeDeal2,Spreadsheet10.3!G2685,0)+IF(IncludeDeal3,Spreadsheet10.3!G3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1683,0)","v":-0.87997753829325498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1683,0)+IF(IncludeDeal2,Spreadsheet10.3!H2685,0)+IF(IncludeDeal3,Spreadsheet10.3!H3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1683,0)","v":-1.6614352754613899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1683,0)+IF(IncludeDeal2,Spreadsheet10.3!I2685,0)+IF(IncludeDeal3,Spreadsheet10.3!I3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1683,0)","v":-1.4727314534016449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1683,0)+IF(IncludeDeal2,Spreadsheet10.3!J2685,0)+IF(IncludeDeal3,Spreadsheet10.3!J3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1683,0)","v":1.6648479073392299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1683,0)+IF(IncludeDeal2,Spreadsheet10.3!K2685,0)+IF(IncludeDeal3,Spreadsheet10.3!K3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1683,0)","v":0.68485092431400496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1683,0)+IF(IncludeDeal2,Spreadsheet10.3!L2685,0)+IF(IncludeDeal3,Spreadsheet10.3!L3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1683,0)","v":-3.6018364147318001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1683,0)+IF(IncludeDeal2,Spreadsheet10.3!M2685,0)+IF(IncludeDeal3,Spreadsheet10.3!M3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1683,0)","v":-9.8264630520096503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1683,0)+IF(IncludeDeal2,Spreadsheet10.3!N2685,0)+IF(IncludeDeal3,Spreadsheet10.3!N3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1683,0)","v":-15.543006601616002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1683,0)+IF(IncludeDeal2,Spreadsheet10.3!O2685,0)+IF(IncludeDeal3,Spreadsheet10.3!O3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1683,0)","v":-25.163348069012748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1683,0)+IF(IncludeDeal2,Spreadsheet10.3!P2685,0)+IF(IncludeDeal3,Spreadsheet10.3!P3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1683,0)","v":-26.4205217532867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1683,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2685,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1683,0)","v":-24.919316201771501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1683,0)+IF(IncludeDeal2,Spreadsheet10.3!R2685,0)+IF(IncludeDeal3,Spreadsheet10.3!R3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1683,0)","v":-29.095248675761653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1683,0)+IF(IncludeDeal2,Spreadsheet10.3!S2685,0)+IF(IncludeDeal3,Spreadsheet10.3!S3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1683,0)","v":-27.641049746302798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1683,0)+IF(IncludeDeal2,Spreadsheet10.3!T2685,0)+IF(IncludeDeal3,Spreadsheet10.3!T3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1683,0)","v":-27.376758611865153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1683,0)+IF(IncludeDeal2,Spreadsheet10.3!U2685,0)+IF(IncludeDeal3,Spreadsheet10.3!U3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1683,0)","v":-32.730803665502698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1683,0)+IF(IncludeDeal2,Spreadsheet10.3!V2685,0)+IF(IncludeDeal3,Spreadsheet10.3!V3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1683,0)","v":-39.75448050325025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1683,0)+IF(IncludeDeal2,Spreadsheet10.3!W2685,0)+IF(IncludeDeal3,Spreadsheet10.3!W3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1683,0)","v":-40.205067080345302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1683,0)+IF(IncludeDeal2,Spreadsheet10.3!X2685,0)+IF(IncludeDeal3,Spreadsheet10.3!X3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1683,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1683,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2685,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1683,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1683,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2685,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1683,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1683,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2685,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1683,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1683,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2685,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1683,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1683,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2685,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1683,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1683,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2685,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1683,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1683,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2685,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1683,0)","v":0}]
[null,"Simulation 648",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1684,0)+IF(IncludeDeal2,Spreadsheet10.3!C2686,0)+IF(IncludeDeal3,Spreadsheet10.3!C3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1684,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1684,0)+IF(IncludeDeal2,Spreadsheet10.3!D2686,0)+IF(IncludeDeal3,Spreadsheet10.3!D3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1684,0)","v":3.2512295642791651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1684,0)+IF(IncludeDeal2,Spreadsheet10.3!E2686,0)+IF(IncludeDeal3,Spreadsheet10.3!E3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1684,0)","v":5.60797401228605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1684,0)+IF(IncludeDeal2,Spreadsheet10.3!F2686,0)+IF(IncludeDeal3,Spreadsheet10.3!F3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1684,0)","v":2.6668368846089048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1684,0)+IF(IncludeDeal2,Spreadsheet10.3!G2686,0)+IF(IncludeDeal3,Spreadsheet10.3!G3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1684,0)","v":3.080889149458605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1684,0)+IF(IncludeDeal2,Spreadsheet10.3!H2686,0)+IF(IncludeDeal3,Spreadsheet10.3!H3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1684,0)","v":5.1096198805549999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1684,0)+IF(IncludeDeal2,Spreadsheet10.3!I2686,0)+IF(IncludeDeal3,Spreadsheet10.3!I3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1684,0)","v":9.5549513494804508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1684,0)+IF(IncludeDeal2,Spreadsheet10.3!J2686,0)+IF(IncludeDeal3,Spreadsheet10.3!J3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1684,0)","v":8.5385191425129996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1684,0)+IF(IncludeDeal2,Spreadsheet10.3!K2686,0)+IF(IncludeDeal3,Spreadsheet10.3!K3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1684,0)","v":9.5256046414567006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1684,0)+IF(IncludeDeal2,Spreadsheet10.3!L2686,0)+IF(IncludeDeal3,Spreadsheet10.3!L3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1684,0)","v":11.8284709205412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1684,0)+IF(IncludeDeal2,Spreadsheet10.3!M2686,0)+IF(IncludeDeal3,Spreadsheet10.3!M3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1684,0)","v":10.34034515249455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1684,0)+IF(IncludeDeal2,Spreadsheet10.3!N2686,0)+IF(IncludeDeal3,Spreadsheet10.3!N3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1684,0)","v":11.180076232205501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1684,0)+IF(IncludeDeal2,Spreadsheet10.3!O2686,0)+IF(IncludeDeal3,Spreadsheet10.3!O3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1684,0)","v":9.3434768732682496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1684,0)+IF(IncludeDeal2,Spreadsheet10.3!P2686,0)+IF(IncludeDeal3,Spreadsheet10.3!P3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1684,0)","v":14.519226772965149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1684,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2686,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1684,0)","v":16.96041167790575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1684,0)+IF(IncludeDeal2,Spreadsheet10.3!R2686,0)+IF(IncludeDeal3,Spreadsheet10.3!R3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1684,0)","v":15.728622666499799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1684,0)+IF(IncludeDeal2,Spreadsheet10.3!S2686,0)+IF(IncludeDeal3,Spreadsheet10.3!S3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1684,0)","v":18.408844689594702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1684,0)+IF(IncludeDeal2,Spreadsheet10.3!T2686,0)+IF(IncludeDeal3,Spreadsheet10.3!T3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1684,0)","v":17.990690510876551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1684,0)+IF(IncludeDeal2,Spreadsheet10.3!U2686,0)+IF(IncludeDeal3,Spreadsheet10.3!U3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1684,0)","v":16.960754102515601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1684,0)+IF(IncludeDeal2,Spreadsheet10.3!V2686,0)+IF(IncludeDeal3,Spreadsheet10.3!V3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1684,0)","v":20.249746955969201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1684,0)+IF(IncludeDeal2,Spreadsheet10.3!W2686,0)+IF(IncludeDeal3,Spreadsheet10.3!W3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1684,0)","v":19.872305528995501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1684,0)+IF(IncludeDeal2,Spreadsheet10.3!X2686,0)+IF(IncludeDeal3,Spreadsheet10.3!X3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1684,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1684,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2686,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1684,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1684,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2686,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1684,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1684,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2686,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1684,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1684,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2686,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1684,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1684,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2686,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1684,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1684,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2686,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1684,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1684,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2686,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1684,0)","v":0}]
[null,"Simulation 649",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1685,0)+IF(IncludeDeal2,Spreadsheet10.3!C2687,0)+IF(IncludeDeal3,Spreadsheet10.3!C3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1685,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1685,0)+IF(IncludeDeal2,Spreadsheet10.3!D2687,0)+IF(IncludeDeal3,Spreadsheet10.3!D3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1685,0)","v":2.4133461710961202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1685,0)+IF(IncludeDeal2,Spreadsheet10.3!E2687,0)+IF(IncludeDeal3,Spreadsheet10.3!E3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1685,0)","v":7.0598059601067504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1685,0)+IF(IncludeDeal2,Spreadsheet10.3!F2687,0)+IF(IncludeDeal3,Spreadsheet10.3!F3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1685,0)","v":11.6534349401627},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1685,0)+IF(IncludeDeal2,Spreadsheet10.3!G2687,0)+IF(IncludeDeal3,Spreadsheet10.3!G3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1685,0)","v":14.260863722654999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1685,0)+IF(IncludeDeal2,Spreadsheet10.3!H2687,0)+IF(IncludeDeal3,Spreadsheet10.3!H3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1685,0)","v":13.381386202139501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1685,0)+IF(IncludeDeal2,Spreadsheet10.3!I2687,0)+IF(IncludeDeal3,Spreadsheet10.3!I3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1685,0)","v":13.2574536804681},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1685,0)+IF(IncludeDeal2,Spreadsheet10.3!J2687,0)+IF(IncludeDeal3,Spreadsheet10.3!J3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1685,0)","v":13.3100981859246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1685,0)+IF(IncludeDeal2,Spreadsheet10.3!K2687,0)+IF(IncludeDeal3,Spreadsheet10.3!K3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1685,0)","v":10.96086669155315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1685,0)+IF(IncludeDeal2,Spreadsheet10.3!L2687,0)+IF(IncludeDeal3,Spreadsheet10.3!L3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1685,0)","v":10.75811865461535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1685,0)+IF(IncludeDeal2,Spreadsheet10.3!M2687,0)+IF(IncludeDeal3,Spreadsheet10.3!M3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1685,0)","v":13.299959759999151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1685,0)+IF(IncludeDeal2,Spreadsheet10.3!N2687,0)+IF(IncludeDeal3,Spreadsheet10.3!N3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1685,0)","v":14.16975924716445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1685,0)+IF(IncludeDeal2,Spreadsheet10.3!O2687,0)+IF(IncludeDeal3,Spreadsheet10.3!O3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1685,0)","v":14.671927099237001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1685,0)+IF(IncludeDeal2,Spreadsheet10.3!P2687,0)+IF(IncludeDeal3,Spreadsheet10.3!P3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1685,0)","v":18.3857581931663},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1685,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2687,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1685,0)","v":17.549960850266348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1685,0)+IF(IncludeDeal2,Spreadsheet10.3!R2687,0)+IF(IncludeDeal3,Spreadsheet10.3!R3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1685,0)","v":17.591109050077751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1685,0)+IF(IncludeDeal2,Spreadsheet10.3!S2687,0)+IF(IncludeDeal3,Spreadsheet10.3!S3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1685,0)","v":20.702696744810002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1685,0)+IF(IncludeDeal2,Spreadsheet10.3!T2687,0)+IF(IncludeDeal3,Spreadsheet10.3!T3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1685,0)","v":21.556924034487501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1685,0)+IF(IncludeDeal2,Spreadsheet10.3!U2687,0)+IF(IncludeDeal3,Spreadsheet10.3!U3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1685,0)","v":20.823037498637948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1685,0)+IF(IncludeDeal2,Spreadsheet10.3!V2687,0)+IF(IncludeDeal3,Spreadsheet10.3!V3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1685,0)","v":21.811911204982799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1685,0)+IF(IncludeDeal2,Spreadsheet10.3!W2687,0)+IF(IncludeDeal3,Spreadsheet10.3!W3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1685,0)","v":25.237170284921852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1685,0)+IF(IncludeDeal2,Spreadsheet10.3!X2687,0)+IF(IncludeDeal3,Spreadsheet10.3!X3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1685,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1685,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2687,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1685,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1685,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2687,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1685,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1685,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2687,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1685,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1685,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2687,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1685,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1685,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2687,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1685,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1685,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2687,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1685,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1685,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2687,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1685,0)","v":0}]
[null,"Simulation 650",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1686,0)+IF(IncludeDeal2,Spreadsheet10.3!C2688,0)+IF(IncludeDeal3,Spreadsheet10.3!C3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1686,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1686,0)+IF(IncludeDeal2,Spreadsheet10.3!D2688,0)+IF(IncludeDeal3,Spreadsheet10.3!D3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1686,0)","v":4.63428930197031},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1686,0)+IF(IncludeDeal2,Spreadsheet10.3!E2688,0)+IF(IncludeDeal3,Spreadsheet10.3!E3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1686,0)","v":2.0312775474264448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1686,0)+IF(IncludeDeal2,Spreadsheet10.3!F2688,0)+IF(IncludeDeal3,Spreadsheet10.3!F3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1686,0)","v":0.48457033610698552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1686,0)+IF(IncludeDeal2,Spreadsheet10.3!G2688,0)+IF(IncludeDeal3,Spreadsheet10.3!G3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1686,0)","v":1.0083100316655151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1686,0)+IF(IncludeDeal2,Spreadsheet10.3!H2688,0)+IF(IncludeDeal3,Spreadsheet10.3!H3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1686,0)","v":-3.7248181888436052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1686,0)+IF(IncludeDeal2,Spreadsheet10.3!I2688,0)+IF(IncludeDeal3,Spreadsheet10.3!I3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1686,0)","v":-4.7993185693078155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1686,0)+IF(IncludeDeal2,Spreadsheet10.3!J2688,0)+IF(IncludeDeal3,Spreadsheet10.3!J3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1686,0)","v":-3.4438133272028302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1686,0)+IF(IncludeDeal2,Spreadsheet10.3!K2688,0)+IF(IncludeDeal3,Spreadsheet10.3!K3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1686,0)","v":-1.7815571531619399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1686,0)+IF(IncludeDeal2,Spreadsheet10.3!L2688,0)+IF(IncludeDeal3,Spreadsheet10.3!L3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1686,0)","v":-3.1647689014495048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1686,0)+IF(IncludeDeal2,Spreadsheet10.3!M2688,0)+IF(IncludeDeal3,Spreadsheet10.3!M3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1686,0)","v":-2.4988803483305251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1686,0)+IF(IncludeDeal2,Spreadsheet10.3!N2688,0)+IF(IncludeDeal3,Spreadsheet10.3!N3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1686,0)","v":-3.4136985262900201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1686,0)+IF(IncludeDeal2,Spreadsheet10.3!O2688,0)+IF(IncludeDeal3,Spreadsheet10.3!O3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1686,0)","v":-5.7538094599437999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1686,0)+IF(IncludeDeal2,Spreadsheet10.3!P2688,0)+IF(IncludeDeal3,Spreadsheet10.3!P3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1686,0)","v":-6.0476060029984495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1686,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2688,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1686,0)","v":-3.3987142385892448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1686,0)+IF(IncludeDeal2,Spreadsheet10.3!R2688,0)+IF(IncludeDeal3,Spreadsheet10.3!R3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1686,0)","v":-11.686984038134399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1686,0)+IF(IncludeDeal2,Spreadsheet10.3!S2688,0)+IF(IncludeDeal3,Spreadsheet10.3!S3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1686,0)","v":-7.7279738798775002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1686,0)+IF(IncludeDeal2,Spreadsheet10.3!T2688,0)+IF(IncludeDeal3,Spreadsheet10.3!T3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1686,0)","v":-7.1133584988805998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1686,0)+IF(IncludeDeal2,Spreadsheet10.3!U2688,0)+IF(IncludeDeal3,Spreadsheet10.3!U3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1686,0)","v":-6.4840229338907998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1686,0)+IF(IncludeDeal2,Spreadsheet10.3!V2688,0)+IF(IncludeDeal3,Spreadsheet10.3!V3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1686,0)","v":-1.6395548394448449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1686,0)+IF(IncludeDeal2,Spreadsheet10.3!W2688,0)+IF(IncludeDeal3,Spreadsheet10.3!W3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1686,0)","v":3.5582192704215601E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1686,0)+IF(IncludeDeal2,Spreadsheet10.3!X2688,0)+IF(IncludeDeal3,Spreadsheet10.3!X3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1686,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1686,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2688,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1686,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1686,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2688,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1686,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1686,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2688,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1686,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1686,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2688,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1686,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1686,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2688,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1686,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1686,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2688,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1686,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1686,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2688,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1686,0)","v":0}]
[null,"Simulation 651",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1687,0)+IF(IncludeDeal2,Spreadsheet10.3!C2689,0)+IF(IncludeDeal3,Spreadsheet10.3!C3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1687,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1687,0)+IF(IncludeDeal2,Spreadsheet10.3!D2689,0)+IF(IncludeDeal3,Spreadsheet10.3!D3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1687,0)","v":-7.4780436649733506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1687,0)+IF(IncludeDeal2,Spreadsheet10.3!E2689,0)+IF(IncludeDeal3,Spreadsheet10.3!E3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1687,0)","v":-6.1164066096423504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1687,0)+IF(IncludeDeal2,Spreadsheet10.3!F2689,0)+IF(IncludeDeal3,Spreadsheet10.3!F3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1687,0)","v":-1.3503967844249001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1687,0)+IF(IncludeDeal2,Spreadsheet10.3!G2689,0)+IF(IncludeDeal3,Spreadsheet10.3!G3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1687,0)","v":1.5284710790057698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1687,0)+IF(IncludeDeal2,Spreadsheet10.3!H2689,0)+IF(IncludeDeal3,Spreadsheet10.3!H3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1687,0)","v":0.94520910070725495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1687,0)+IF(IncludeDeal2,Spreadsheet10.3!I2689,0)+IF(IncludeDeal3,Spreadsheet10.3!I3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1687,0)","v":-2.4909493585104152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1687,0)+IF(IncludeDeal2,Spreadsheet10.3!J2689,0)+IF(IncludeDeal3,Spreadsheet10.3!J3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1687,0)","v":-4.5153826003443154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1687,0)+IF(IncludeDeal2,Spreadsheet10.3!K2689,0)+IF(IncludeDeal3,Spreadsheet10.3!K3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1687,0)","v":-3.9465695248361001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1687,0)+IF(IncludeDeal2,Spreadsheet10.3!L2689,0)+IF(IncludeDeal3,Spreadsheet10.3!L3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1687,0)","v":1.9528029914306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1687,0)+IF(IncludeDeal2,Spreadsheet10.3!M2689,0)+IF(IncludeDeal3,Spreadsheet10.3!M3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1687,0)","v":2.3134332264831499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1687,0)+IF(IncludeDeal2,Spreadsheet10.3!N2689,0)+IF(IncludeDeal3,Spreadsheet10.3!N3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1687,0)","v":2.4748245582424246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1687,0)+IF(IncludeDeal2,Spreadsheet10.3!O2689,0)+IF(IncludeDeal3,Spreadsheet10.3!O3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1687,0)","v":2.8532439285681148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1687,0)+IF(IncludeDeal2,Spreadsheet10.3!P2689,0)+IF(IncludeDeal3,Spreadsheet10.3!P3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1687,0)","v":1.5215435472615999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1687,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2689,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1687,0)","v":1.498282988941495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1687,0)+IF(IncludeDeal2,Spreadsheet10.3!R2689,0)+IF(IncludeDeal3,Spreadsheet10.3!R3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1687,0)","v":5.69563754300935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1687,0)+IF(IncludeDeal2,Spreadsheet10.3!S2689,0)+IF(IncludeDeal3,Spreadsheet10.3!S3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1687,0)","v":3.2260480578846549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1687,0)+IF(IncludeDeal2,Spreadsheet10.3!T2689,0)+IF(IncludeDeal3,Spreadsheet10.3!T3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1687,0)","v":2.8222783305716352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1687,0)+IF(IncludeDeal2,Spreadsheet10.3!U2689,0)+IF(IncludeDeal3,Spreadsheet10.3!U3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1687,0)","v":2.8150845164520097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1687,0)+IF(IncludeDeal2,Spreadsheet10.3!V2689,0)+IF(IncludeDeal3,Spreadsheet10.3!V3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1687,0)","v":10.916432866615649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1687,0)+IF(IncludeDeal2,Spreadsheet10.3!W2689,0)+IF(IncludeDeal3,Spreadsheet10.3!W3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1687,0)","v":6.7284134464780001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1687,0)+IF(IncludeDeal2,Spreadsheet10.3!X2689,0)+IF(IncludeDeal3,Spreadsheet10.3!X3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1687,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1687,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2689,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1687,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1687,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2689,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1687,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1687,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2689,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1687,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1687,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2689,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1687,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1687,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2689,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1687,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1687,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2689,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1687,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1687,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2689,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1687,0)","v":0}]
[null,"Simulation 652",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1688,0)+IF(IncludeDeal2,Spreadsheet10.3!C2690,0)+IF(IncludeDeal3,Spreadsheet10.3!C3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1688,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1688,0)+IF(IncludeDeal2,Spreadsheet10.3!D2690,0)+IF(IncludeDeal3,Spreadsheet10.3!D3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1688,0)","v":-1.0163065073899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1688,0)+IF(IncludeDeal2,Spreadsheet10.3!E2690,0)+IF(IncludeDeal3,Spreadsheet10.3!E3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1688,0)","v":2.6186221291698501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1688,0)+IF(IncludeDeal2,Spreadsheet10.3!F2690,0)+IF(IncludeDeal3,Spreadsheet10.3!F3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1688,0)","v":0.21283686835701002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1688,0)+IF(IncludeDeal2,Spreadsheet10.3!G2690,0)+IF(IncludeDeal3,Spreadsheet10.3!G3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1688,0)","v":0.438468039816856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1688,0)+IF(IncludeDeal2,Spreadsheet10.3!H2690,0)+IF(IncludeDeal3,Spreadsheet10.3!H3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1688,0)","v":-2.56318505511209E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1688,0)+IF(IncludeDeal2,Spreadsheet10.3!I2690,0)+IF(IncludeDeal3,Spreadsheet10.3!I3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1688,0)","v":-3.3262106118721797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1688,0)+IF(IncludeDeal2,Spreadsheet10.3!J2690,0)+IF(IncludeDeal3,Spreadsheet10.3!J3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1688,0)","v":-0.32087869008520947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1688,0)+IF(IncludeDeal2,Spreadsheet10.3!K2690,0)+IF(IncludeDeal3,Spreadsheet10.3!K3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1688,0)","v":0.31999750447818603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1688,0)+IF(IncludeDeal2,Spreadsheet10.3!L2690,0)+IF(IncludeDeal3,Spreadsheet10.3!L3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1688,0)","v":-4.7822978609438449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1688,0)+IF(IncludeDeal2,Spreadsheet10.3!M2690,0)+IF(IncludeDeal3,Spreadsheet10.3!M3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1688,0)","v":-10.15176374570345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1688,0)+IF(IncludeDeal2,Spreadsheet10.3!N2690,0)+IF(IncludeDeal3,Spreadsheet10.3!N3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1688,0)","v":-2.7826719583691348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1688,0)+IF(IncludeDeal2,Spreadsheet10.3!O2690,0)+IF(IncludeDeal3,Spreadsheet10.3!O3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1688,0)","v":-3.4182894653121498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1688,0)+IF(IncludeDeal2,Spreadsheet10.3!P2690,0)+IF(IncludeDeal3,Spreadsheet10.3!P3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1688,0)","v":-5.2641881629119007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1688,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2690,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1688,0)","v":-9.1961011813255009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1688,0)+IF(IncludeDeal2,Spreadsheet10.3!R2690,0)+IF(IncludeDeal3,Spreadsheet10.3!R3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1688,0)","v":-9.7840196992466009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1688,0)+IF(IncludeDeal2,Spreadsheet10.3!S2690,0)+IF(IncludeDeal3,Spreadsheet10.3!S3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1688,0)","v":-10.182249571782499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1688,0)+IF(IncludeDeal2,Spreadsheet10.3!T2690,0)+IF(IncludeDeal3,Spreadsheet10.3!T3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1688,0)","v":-5.7740413186549002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1688,0)+IF(IncludeDeal2,Spreadsheet10.3!U2690,0)+IF(IncludeDeal3,Spreadsheet10.3!U3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1688,0)","v":-9.1965389431486511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1688,0)+IF(IncludeDeal2,Spreadsheet10.3!V2690,0)+IF(IncludeDeal3,Spreadsheet10.3!V3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1688,0)","v":-9.06538877956325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1688,0)+IF(IncludeDeal2,Spreadsheet10.3!W2690,0)+IF(IncludeDeal3,Spreadsheet10.3!W3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1688,0)","v":-12.3317503606595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1688,0)+IF(IncludeDeal2,Spreadsheet10.3!X2690,0)+IF(IncludeDeal3,Spreadsheet10.3!X3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1688,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1688,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2690,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1688,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1688,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2690,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1688,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1688,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2690,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1688,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1688,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2690,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1688,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1688,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2690,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1688,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1688,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2690,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1688,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1688,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2690,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1688,0)","v":0}]
[null,"Simulation 653",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1689,0)+IF(IncludeDeal2,Spreadsheet10.3!C2691,0)+IF(IncludeDeal3,Spreadsheet10.3!C3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1689,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1689,0)+IF(IncludeDeal2,Spreadsheet10.3!D2691,0)+IF(IncludeDeal3,Spreadsheet10.3!D3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1689,0)","v":-3.2055285537538798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1689,0)+IF(IncludeDeal2,Spreadsheet10.3!E2691,0)+IF(IncludeDeal3,Spreadsheet10.3!E3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1689,0)","v":-0.19951996085054402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1689,0)+IF(IncludeDeal2,Spreadsheet10.3!F2691,0)+IF(IncludeDeal3,Spreadsheet10.3!F3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1689,0)","v":0.117905218668632},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1689,0)+IF(IncludeDeal2,Spreadsheet10.3!G2691,0)+IF(IncludeDeal3,Spreadsheet10.3!G3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1689,0)","v":9.536859037685351E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1689,0)+IF(IncludeDeal2,Spreadsheet10.3!H2691,0)+IF(IncludeDeal3,Spreadsheet10.3!H3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1689,0)","v":2.77604566851734},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1689,0)+IF(IncludeDeal2,Spreadsheet10.3!I2691,0)+IF(IncludeDeal3,Spreadsheet10.3!I3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1689,0)","v":1.61602618507166},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1689,0)+IF(IncludeDeal2,Spreadsheet10.3!J2691,0)+IF(IncludeDeal3,Spreadsheet10.3!J3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1689,0)","v":1.8646583228871951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1689,0)+IF(IncludeDeal2,Spreadsheet10.3!K2691,0)+IF(IncludeDeal3,Spreadsheet10.3!K3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1689,0)","v":6.5720220964445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1689,0)+IF(IncludeDeal2,Spreadsheet10.3!L2691,0)+IF(IncludeDeal3,Spreadsheet10.3!L3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1689,0)","v":4.5676404037769354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1689,0)+IF(IncludeDeal2,Spreadsheet10.3!M2691,0)+IF(IncludeDeal3,Spreadsheet10.3!M3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1689,0)","v":5.3800422378395005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1689,0)+IF(IncludeDeal2,Spreadsheet10.3!N2691,0)+IF(IncludeDeal3,Spreadsheet10.3!N3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1689,0)","v":6.2891230153400501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1689,0)+IF(IncludeDeal2,Spreadsheet10.3!O2691,0)+IF(IncludeDeal3,Spreadsheet10.3!O3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1689,0)","v":5.3039867349039502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1689,0)+IF(IncludeDeal2,Spreadsheet10.3!P2691,0)+IF(IncludeDeal3,Spreadsheet10.3!P3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1689,0)","v":6.8033646199818003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1689,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2691,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1689,0)","v":5.4022822596316002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1689,0)+IF(IncludeDeal2,Spreadsheet10.3!R2691,0)+IF(IncludeDeal3,Spreadsheet10.3!R3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1689,0)","v":6.1984069697314501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1689,0)+IF(IncludeDeal2,Spreadsheet10.3!S2691,0)+IF(IncludeDeal3,Spreadsheet10.3!S3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1689,0)","v":7.2914004322181993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1689,0)+IF(IncludeDeal2,Spreadsheet10.3!T2691,0)+IF(IncludeDeal3,Spreadsheet10.3!T3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1689,0)","v":4.7641716628134505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1689,0)+IF(IncludeDeal2,Spreadsheet10.3!U2691,0)+IF(IncludeDeal3,Spreadsheet10.3!U3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1689,0)","v":4.1472272211078405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1689,0)+IF(IncludeDeal2,Spreadsheet10.3!V2691,0)+IF(IncludeDeal3,Spreadsheet10.3!V3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1689,0)","v":2.5082068291355348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1689,0)+IF(IncludeDeal2,Spreadsheet10.3!W2691,0)+IF(IncludeDeal3,Spreadsheet10.3!W3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1689,0)","v":3.14965820111092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1689,0)+IF(IncludeDeal2,Spreadsheet10.3!X2691,0)+IF(IncludeDeal3,Spreadsheet10.3!X3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1689,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1689,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2691,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1689,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1689,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2691,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1689,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1689,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2691,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1689,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1689,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2691,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1689,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1689,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2691,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1689,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1689,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2691,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1689,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1689,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2691,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1689,0)","v":0}]
[null,"Simulation 654",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1690,0)+IF(IncludeDeal2,Spreadsheet10.3!C2692,0)+IF(IncludeDeal3,Spreadsheet10.3!C3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1690,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1690,0)+IF(IncludeDeal2,Spreadsheet10.3!D2692,0)+IF(IncludeDeal3,Spreadsheet10.3!D3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1690,0)","v":-1.3387461802217251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1690,0)+IF(IncludeDeal2,Spreadsheet10.3!E2692,0)+IF(IncludeDeal3,Spreadsheet10.3!E3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1690,0)","v":-4.2829991372753593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1690,0)+IF(IncludeDeal2,Spreadsheet10.3!F2692,0)+IF(IncludeDeal3,Spreadsheet10.3!F3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1690,0)","v":-5.2125302720909499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1690,0)+IF(IncludeDeal2,Spreadsheet10.3!G2692,0)+IF(IncludeDeal3,Spreadsheet10.3!G3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1690,0)","v":-0.33978099652949695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1690,0)+IF(IncludeDeal2,Spreadsheet10.3!H2692,0)+IF(IncludeDeal3,Spreadsheet10.3!H3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1690,0)","v":-3.8363610150426594E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1690,0)+IF(IncludeDeal2,Spreadsheet10.3!I2692,0)+IF(IncludeDeal3,Spreadsheet10.3!I3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1690,0)","v":5.29836385847325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1690,0)+IF(IncludeDeal2,Spreadsheet10.3!J2692,0)+IF(IncludeDeal3,Spreadsheet10.3!J3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1690,0)","v":6.8405996892247005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1690,0)+IF(IncludeDeal2,Spreadsheet10.3!K2692,0)+IF(IncludeDeal3,Spreadsheet10.3!K3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1690,0)","v":4.4487325361261645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1690,0)+IF(IncludeDeal2,Spreadsheet10.3!L2692,0)+IF(IncludeDeal3,Spreadsheet10.3!L3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1690,0)","v":0.45723725524494052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1690,0)+IF(IncludeDeal2,Spreadsheet10.3!M2692,0)+IF(IncludeDeal3,Spreadsheet10.3!M3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1690,0)","v":-0.79827596295804493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1690,0)+IF(IncludeDeal2,Spreadsheet10.3!N2692,0)+IF(IncludeDeal3,Spreadsheet10.3!N3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1690,0)","v":0.60920205682459994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1690,0)+IF(IncludeDeal2,Spreadsheet10.3!O2692,0)+IF(IncludeDeal3,Spreadsheet10.3!O3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1690,0)","v":-1.4032774560875101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1690,0)+IF(IncludeDeal2,Spreadsheet10.3!P2692,0)+IF(IncludeDeal3,Spreadsheet10.3!P3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1690,0)","v":-0.61232987132559991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1690,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2692,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1690,0)","v":2.7308696154891647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1690,0)+IF(IncludeDeal2,Spreadsheet10.3!R2692,0)+IF(IncludeDeal3,Spreadsheet10.3!R3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1690,0)","v":4.1710193423073045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1690,0)+IF(IncludeDeal2,Spreadsheet10.3!S2692,0)+IF(IncludeDeal3,Spreadsheet10.3!S3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1690,0)","v":3.8196247925868403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1690,0)+IF(IncludeDeal2,Spreadsheet10.3!T2692,0)+IF(IncludeDeal3,Spreadsheet10.3!T3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1690,0)","v":1.7757470991816848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1690,0)+IF(IncludeDeal2,Spreadsheet10.3!U2692,0)+IF(IncludeDeal3,Spreadsheet10.3!U3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1690,0)","v":3.3225284786444598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1690,0)+IF(IncludeDeal2,Spreadsheet10.3!V2692,0)+IF(IncludeDeal3,Spreadsheet10.3!V3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1690,0)","v":0.81291173470608002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1690,0)+IF(IncludeDeal2,Spreadsheet10.3!W2692,0)+IF(IncludeDeal3,Spreadsheet10.3!W3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1690,0)","v":1.5187467088886599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1690,0)+IF(IncludeDeal2,Spreadsheet10.3!X2692,0)+IF(IncludeDeal3,Spreadsheet10.3!X3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1690,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1690,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2692,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1690,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1690,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2692,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1690,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1690,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2692,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1690,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1690,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2692,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1690,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1690,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2692,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1690,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1690,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2692,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1690,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1690,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2692,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1690,0)","v":0}]
[null,"Simulation 655",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1691,0)+IF(IncludeDeal2,Spreadsheet10.3!C2693,0)+IF(IncludeDeal3,Spreadsheet10.3!C3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1691,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1691,0)+IF(IncludeDeal2,Spreadsheet10.3!D2693,0)+IF(IncludeDeal3,Spreadsheet10.3!D3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1691,0)","v":4.8310815688280204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1691,0)+IF(IncludeDeal2,Spreadsheet10.3!E2693,0)+IF(IncludeDeal3,Spreadsheet10.3!E3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1691,0)","v":1.6611928083070648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1691,0)+IF(IncludeDeal2,Spreadsheet10.3!F2693,0)+IF(IncludeDeal3,Spreadsheet10.3!F3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1691,0)","v":2.64598077676925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1691,0)+IF(IncludeDeal2,Spreadsheet10.3!G2693,0)+IF(IncludeDeal3,Spreadsheet10.3!G3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1691,0)","v":2.3183926363481704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1691,0)+IF(IncludeDeal2,Spreadsheet10.3!H2693,0)+IF(IncludeDeal3,Spreadsheet10.3!H3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1691,0)","v":2.2259240976858399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1691,0)+IF(IncludeDeal2,Spreadsheet10.3!I2693,0)+IF(IncludeDeal3,Spreadsheet10.3!I3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1691,0)","v":6.3115499381014502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1691,0)+IF(IncludeDeal2,Spreadsheet10.3!J2693,0)+IF(IncludeDeal3,Spreadsheet10.3!J3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1691,0)","v":-2.5789613981291999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1691,0)+IF(IncludeDeal2,Spreadsheet10.3!K2693,0)+IF(IncludeDeal3,Spreadsheet10.3!K3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1691,0)","v":-2.638258958946615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1691,0)+IF(IncludeDeal2,Spreadsheet10.3!L2693,0)+IF(IncludeDeal3,Spreadsheet10.3!L3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1691,0)","v":0.3993696376887555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1691,0)+IF(IncludeDeal2,Spreadsheet10.3!M2693,0)+IF(IncludeDeal3,Spreadsheet10.3!M3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1691,0)","v":-3.6393787262430748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1691,0)+IF(IncludeDeal2,Spreadsheet10.3!N2693,0)+IF(IncludeDeal3,Spreadsheet10.3!N3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1691,0)","v":-3.3297416045672348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1691,0)+IF(IncludeDeal2,Spreadsheet10.3!O2693,0)+IF(IncludeDeal3,Spreadsheet10.3!O3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1691,0)","v":-7.2026008544998001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1691,0)+IF(IncludeDeal2,Spreadsheet10.3!P2693,0)+IF(IncludeDeal3,Spreadsheet10.3!P3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1691,0)","v":-7.7044804640536997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1691,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2693,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1691,0)","v":-5.5113390387081997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1691,0)+IF(IncludeDeal2,Spreadsheet10.3!R2693,0)+IF(IncludeDeal3,Spreadsheet10.3!R3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1691,0)","v":-6.4538066168769994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1691,0)+IF(IncludeDeal2,Spreadsheet10.3!S2693,0)+IF(IncludeDeal3,Spreadsheet10.3!S3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1691,0)","v":-1.6688892884502098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1691,0)+IF(IncludeDeal2,Spreadsheet10.3!T2693,0)+IF(IncludeDeal3,Spreadsheet10.3!T3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1691,0)","v":-10.00290158081895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1691,0)+IF(IncludeDeal2,Spreadsheet10.3!U2693,0)+IF(IncludeDeal3,Spreadsheet10.3!U3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1691,0)","v":-19.20084944830025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1691,0)+IF(IncludeDeal2,Spreadsheet10.3!V2693,0)+IF(IncludeDeal3,Spreadsheet10.3!V3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1691,0)","v":-19.002845122041549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1691,0)+IF(IncludeDeal2,Spreadsheet10.3!W2693,0)+IF(IncludeDeal3,Spreadsheet10.3!W3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1691,0)","v":-26.237118377246599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1691,0)+IF(IncludeDeal2,Spreadsheet10.3!X2693,0)+IF(IncludeDeal3,Spreadsheet10.3!X3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1691,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1691,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2693,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1691,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1691,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2693,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1691,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1691,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2693,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1691,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1691,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2693,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1691,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1691,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2693,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1691,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1691,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2693,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1691,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1691,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2693,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1691,0)","v":0}]
[null,"Simulation 656",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1692,0)+IF(IncludeDeal2,Spreadsheet10.3!C2694,0)+IF(IncludeDeal3,Spreadsheet10.3!C3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1692,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1692,0)+IF(IncludeDeal2,Spreadsheet10.3!D2694,0)+IF(IncludeDeal3,Spreadsheet10.3!D3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1692,0)","v":4.2223225713738053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1692,0)+IF(IncludeDeal2,Spreadsheet10.3!E2694,0)+IF(IncludeDeal3,Spreadsheet10.3!E3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1692,0)","v":4.2068447198124748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1692,0)+IF(IncludeDeal2,Spreadsheet10.3!F2694,0)+IF(IncludeDeal3,Spreadsheet10.3!F3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1692,0)","v":8.1826450512626003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1692,0)+IF(IncludeDeal2,Spreadsheet10.3!G2694,0)+IF(IncludeDeal3,Spreadsheet10.3!G3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1692,0)","v":7.8964389368919008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1692,0)+IF(IncludeDeal2,Spreadsheet10.3!H2694,0)+IF(IncludeDeal3,Spreadsheet10.3!H3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1692,0)","v":10.861232145629549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1692,0)+IF(IncludeDeal2,Spreadsheet10.3!I2694,0)+IF(IncludeDeal3,Spreadsheet10.3!I3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1692,0)","v":12.41495051803145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1692,0)+IF(IncludeDeal2,Spreadsheet10.3!J2694,0)+IF(IncludeDeal3,Spreadsheet10.3!J3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1692,0)","v":11.312446082046799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1692,0)+IF(IncludeDeal2,Spreadsheet10.3!K2694,0)+IF(IncludeDeal3,Spreadsheet10.3!K3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1692,0)","v":12.85805445494135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1692,0)+IF(IncludeDeal2,Spreadsheet10.3!L2694,0)+IF(IncludeDeal3,Spreadsheet10.3!L3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1692,0)","v":14.267279243108351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1692,0)+IF(IncludeDeal2,Spreadsheet10.3!M2694,0)+IF(IncludeDeal3,Spreadsheet10.3!M3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1692,0)","v":14.336525038815349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1692,0)+IF(IncludeDeal2,Spreadsheet10.3!N2694,0)+IF(IncludeDeal3,Spreadsheet10.3!N3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1692,0)","v":12.695271773193751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1692,0)+IF(IncludeDeal2,Spreadsheet10.3!O2694,0)+IF(IncludeDeal3,Spreadsheet10.3!O3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1692,0)","v":11.046057764231451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1692,0)+IF(IncludeDeal2,Spreadsheet10.3!P2694,0)+IF(IncludeDeal3,Spreadsheet10.3!P3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1692,0)","v":10.432073267909949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1692,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2694,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1692,0)","v":8.8410148947046494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1692,0)+IF(IncludeDeal2,Spreadsheet10.3!R2694,0)+IF(IncludeDeal3,Spreadsheet10.3!R3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1692,0)","v":10.35993120054855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1692,0)+IF(IncludeDeal2,Spreadsheet10.3!S2694,0)+IF(IncludeDeal3,Spreadsheet10.3!S3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1692,0)","v":8.0503786208960992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1692,0)+IF(IncludeDeal2,Spreadsheet10.3!T2694,0)+IF(IncludeDeal3,Spreadsheet10.3!T3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1692,0)","v":4.9454710104588298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1692,0)+IF(IncludeDeal2,Spreadsheet10.3!U2694,0)+IF(IncludeDeal3,Spreadsheet10.3!U3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1692,0)","v":1.9470973161484202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1692,0)+IF(IncludeDeal2,Spreadsheet10.3!V2694,0)+IF(IncludeDeal3,Spreadsheet10.3!V3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1692,0)","v":4.9973435203883048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1692,0)+IF(IncludeDeal2,Spreadsheet10.3!W2694,0)+IF(IncludeDeal3,Spreadsheet10.3!W3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1692,0)","v":6.3294809907587002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1692,0)+IF(IncludeDeal2,Spreadsheet10.3!X2694,0)+IF(IncludeDeal3,Spreadsheet10.3!X3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1692,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1692,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2694,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1692,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1692,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2694,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1692,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1692,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2694,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1692,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1692,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2694,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1692,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1692,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2694,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1692,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1692,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2694,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1692,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1692,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2694,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1692,0)","v":0}]
[null,"Simulation 657",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1693,0)+IF(IncludeDeal2,Spreadsheet10.3!C2695,0)+IF(IncludeDeal3,Spreadsheet10.3!C3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1693,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1693,0)+IF(IncludeDeal2,Spreadsheet10.3!D2695,0)+IF(IncludeDeal3,Spreadsheet10.3!D3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1693,0)","v":5.0613612081114505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1693,0)+IF(IncludeDeal2,Spreadsheet10.3!E2695,0)+IF(IncludeDeal3,Spreadsheet10.3!E3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1693,0)","v":8.6110273696369006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1693,0)+IF(IncludeDeal2,Spreadsheet10.3!F2695,0)+IF(IncludeDeal3,Spreadsheet10.3!F3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1693,0)","v":11.1225800062609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1693,0)+IF(IncludeDeal2,Spreadsheet10.3!G2695,0)+IF(IncludeDeal3,Spreadsheet10.3!G3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1693,0)","v":8.3797297018689996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1693,0)+IF(IncludeDeal2,Spreadsheet10.3!H2695,0)+IF(IncludeDeal3,Spreadsheet10.3!H3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1693,0)","v":10.37135755242895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1693,0)+IF(IncludeDeal2,Spreadsheet10.3!I2695,0)+IF(IncludeDeal3,Spreadsheet10.3!I3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1693,0)","v":14.147145176477499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1693,0)+IF(IncludeDeal2,Spreadsheet10.3!J2695,0)+IF(IncludeDeal3,Spreadsheet10.3!J3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1693,0)","v":16.014603339687749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1693,0)+IF(IncludeDeal2,Spreadsheet10.3!K2695,0)+IF(IncludeDeal3,Spreadsheet10.3!K3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1693,0)","v":15.679154865451698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1693,0)+IF(IncludeDeal2,Spreadsheet10.3!L2695,0)+IF(IncludeDeal3,Spreadsheet10.3!L3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1693,0)","v":14.965551536111349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1693,0)+IF(IncludeDeal2,Spreadsheet10.3!M2695,0)+IF(IncludeDeal3,Spreadsheet10.3!M3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1693,0)","v":15.273257082816649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1693,0)+IF(IncludeDeal2,Spreadsheet10.3!N2695,0)+IF(IncludeDeal3,Spreadsheet10.3!N3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1693,0)","v":14.171430276676999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1693,0)+IF(IncludeDeal2,Spreadsheet10.3!O2695,0)+IF(IncludeDeal3,Spreadsheet10.3!O3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1693,0)","v":11.8077237852153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1693,0)+IF(IncludeDeal2,Spreadsheet10.3!P2695,0)+IF(IncludeDeal3,Spreadsheet10.3!P3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1693,0)","v":11.6686448305701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1693,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2695,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1693,0)","v":10.752211019201349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1693,0)+IF(IncludeDeal2,Spreadsheet10.3!R2695,0)+IF(IncludeDeal3,Spreadsheet10.3!R3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1693,0)","v":5.4741335488636995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1693,0)+IF(IncludeDeal2,Spreadsheet10.3!S2695,0)+IF(IncludeDeal3,Spreadsheet10.3!S3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1693,0)","v":4.1070277906463852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1693,0)+IF(IncludeDeal2,Spreadsheet10.3!T2695,0)+IF(IncludeDeal3,Spreadsheet10.3!T3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1693,0)","v":3.7267626926406598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1693,0)+IF(IncludeDeal2,Spreadsheet10.3!U2695,0)+IF(IncludeDeal3,Spreadsheet10.3!U3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1693,0)","v":8.3417276132882012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1693,0)+IF(IncludeDeal2,Spreadsheet10.3!V2695,0)+IF(IncludeDeal3,Spreadsheet10.3!V3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1693,0)","v":4.0035106157917451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1693,0)+IF(IncludeDeal2,Spreadsheet10.3!W2695,0)+IF(IncludeDeal3,Spreadsheet10.3!W3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1693,0)","v":1.7173038686834852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1693,0)+IF(IncludeDeal2,Spreadsheet10.3!X2695,0)+IF(IncludeDeal3,Spreadsheet10.3!X3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1693,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1693,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2695,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1693,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1693,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2695,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1693,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1693,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2695,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1693,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1693,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2695,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1693,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1693,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2695,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1693,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1693,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2695,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1693,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1693,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2695,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1693,0)","v":0}]
[null,"Simulation 658",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1694,0)+IF(IncludeDeal2,Spreadsheet10.3!C2696,0)+IF(IncludeDeal3,Spreadsheet10.3!C3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1694,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1694,0)+IF(IncludeDeal2,Spreadsheet10.3!D2696,0)+IF(IncludeDeal3,Spreadsheet10.3!D3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1694,0)","v":2.4911330057257102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1694,0)+IF(IncludeDeal2,Spreadsheet10.3!E2696,0)+IF(IncludeDeal3,Spreadsheet10.3!E3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1694,0)","v":0.23673108635447151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1694,0)+IF(IncludeDeal2,Spreadsheet10.3!F2696,0)+IF(IncludeDeal3,Spreadsheet10.3!F3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1694,0)","v":-0.94508080964780505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1694,0)+IF(IncludeDeal2,Spreadsheet10.3!G2696,0)+IF(IncludeDeal3,Spreadsheet10.3!G3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1694,0)","v":-1.0379006188337701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1694,0)+IF(IncludeDeal2,Spreadsheet10.3!H2696,0)+IF(IncludeDeal3,Spreadsheet10.3!H3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1694,0)","v":0.13524463636037698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1694,0)+IF(IncludeDeal2,Spreadsheet10.3!I2696,0)+IF(IncludeDeal3,Spreadsheet10.3!I3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1694,0)","v":0.80883933046647494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1694,0)+IF(IncludeDeal2,Spreadsheet10.3!J2696,0)+IF(IncludeDeal3,Spreadsheet10.3!J3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1694,0)","v":0.54687408465758502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1694,0)+IF(IncludeDeal2,Spreadsheet10.3!K2696,0)+IF(IncludeDeal3,Spreadsheet10.3!K3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1694,0)","v":4.6934948108998347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1694,0)+IF(IncludeDeal2,Spreadsheet10.3!L2696,0)+IF(IncludeDeal3,Spreadsheet10.3!L3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1694,0)","v":6.7245886285773002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1694,0)+IF(IncludeDeal2,Spreadsheet10.3!M2696,0)+IF(IncludeDeal3,Spreadsheet10.3!M3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1694,0)","v":10.901812412230949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1694,0)+IF(IncludeDeal2,Spreadsheet10.3!N2696,0)+IF(IncludeDeal3,Spreadsheet10.3!N3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1694,0)","v":9.6250550009971008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1694,0)+IF(IncludeDeal2,Spreadsheet10.3!O2696,0)+IF(IncludeDeal3,Spreadsheet10.3!O3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1694,0)","v":10.02676606946655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1694,0)+IF(IncludeDeal2,Spreadsheet10.3!P2696,0)+IF(IncludeDeal3,Spreadsheet10.3!P3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1694,0)","v":8.9864984215635992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1694,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2696,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1694,0)","v":3.08077831389584},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1694,0)+IF(IncludeDeal2,Spreadsheet10.3!R2696,0)+IF(IncludeDeal3,Spreadsheet10.3!R3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1694,0)","v":0.47385846212254445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1694,0)+IF(IncludeDeal2,Spreadsheet10.3!S2696,0)+IF(IncludeDeal3,Spreadsheet10.3!S3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1694,0)","v":2.3933219170682403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1694,0)+IF(IncludeDeal2,Spreadsheet10.3!T2696,0)+IF(IncludeDeal3,Spreadsheet10.3!T3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1694,0)","v":5.8502299052119007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1694,0)+IF(IncludeDeal2,Spreadsheet10.3!U2696,0)+IF(IncludeDeal3,Spreadsheet10.3!U3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1694,0)","v":4.0737555597730104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1694,0)+IF(IncludeDeal2,Spreadsheet10.3!V2696,0)+IF(IncludeDeal3,Spreadsheet10.3!V3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1694,0)","v":1.7506143587686549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1694,0)+IF(IncludeDeal2,Spreadsheet10.3!W2696,0)+IF(IncludeDeal3,Spreadsheet10.3!W3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1694,0)","v":3.8979708847880548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1694,0)+IF(IncludeDeal2,Spreadsheet10.3!X2696,0)+IF(IncludeDeal3,Spreadsheet10.3!X3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1694,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1694,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2696,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1694,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1694,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2696,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1694,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1694,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2696,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1694,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1694,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2696,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1694,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1694,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2696,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1694,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1694,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2696,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1694,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1694,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2696,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1694,0)","v":0}]
[null,"Simulation 659",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1695,0)+IF(IncludeDeal2,Spreadsheet10.3!C2697,0)+IF(IncludeDeal3,Spreadsheet10.3!C3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1695,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1695,0)+IF(IncludeDeal2,Spreadsheet10.3!D2697,0)+IF(IncludeDeal3,Spreadsheet10.3!D3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1695,0)","v":-1.7703233369612801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1695,0)+IF(IncludeDeal2,Spreadsheet10.3!E2697,0)+IF(IncludeDeal3,Spreadsheet10.3!E3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1695,0)","v":-2.6316234195575299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1695,0)+IF(IncludeDeal2,Spreadsheet10.3!F2697,0)+IF(IncludeDeal3,Spreadsheet10.3!F3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1695,0)","v":-9.911892818132001E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1695,0)+IF(IncludeDeal2,Spreadsheet10.3!G2697,0)+IF(IncludeDeal3,Spreadsheet10.3!G3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1695,0)","v":0.66574189574544007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1695,0)+IF(IncludeDeal2,Spreadsheet10.3!H2697,0)+IF(IncludeDeal3,Spreadsheet10.3!H3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1695,0)","v":-0.19721985570876299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1695,0)+IF(IncludeDeal2,Spreadsheet10.3!I2697,0)+IF(IncludeDeal3,Spreadsheet10.3!I3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1695,0)","v":-1.42074472402992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1695,0)+IF(IncludeDeal2,Spreadsheet10.3!J2697,0)+IF(IncludeDeal3,Spreadsheet10.3!J3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1695,0)","v":-1.150267397457275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1695,0)+IF(IncludeDeal2,Spreadsheet10.3!K2697,0)+IF(IncludeDeal3,Spreadsheet10.3!K3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1695,0)","v":-0.523183804783385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1695,0)+IF(IncludeDeal2,Spreadsheet10.3!L2697,0)+IF(IncludeDeal3,Spreadsheet10.3!L3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1695,0)","v":1.14833608257742},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1695,0)+IF(IncludeDeal2,Spreadsheet10.3!M2697,0)+IF(IncludeDeal3,Spreadsheet10.3!M3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1695,0)","v":4.3385162978787699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1695,0)+IF(IncludeDeal2,Spreadsheet10.3!N2697,0)+IF(IncludeDeal3,Spreadsheet10.3!N3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1695,0)","v":5.0577150624193505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1695,0)+IF(IncludeDeal2,Spreadsheet10.3!O2697,0)+IF(IncludeDeal3,Spreadsheet10.3!O3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1695,0)","v":7.3197343123521499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1695,0)+IF(IncludeDeal2,Spreadsheet10.3!P2697,0)+IF(IncludeDeal3,Spreadsheet10.3!P3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1695,0)","v":3.9262515539237599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1695,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2697,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1695,0)","v":-0.85727259929710997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1695,0)+IF(IncludeDeal2,Spreadsheet10.3!R2697,0)+IF(IncludeDeal3,Spreadsheet10.3!R3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1695,0)","v":-7.3851054064705499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1695,0)+IF(IncludeDeal2,Spreadsheet10.3!S2697,0)+IF(IncludeDeal3,Spreadsheet10.3!S3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1695,0)","v":-9.2161828573583993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1695,0)+IF(IncludeDeal2,Spreadsheet10.3!T2697,0)+IF(IncludeDeal3,Spreadsheet10.3!T3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1695,0)","v":-11.2727059536229},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1695,0)+IF(IncludeDeal2,Spreadsheet10.3!U2697,0)+IF(IncludeDeal3,Spreadsheet10.3!U3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1695,0)","v":-10.713422777139799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1695,0)+IF(IncludeDeal2,Spreadsheet10.3!V2697,0)+IF(IncludeDeal3,Spreadsheet10.3!V3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1695,0)","v":-10.8013753464011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1695,0)+IF(IncludeDeal2,Spreadsheet10.3!W2697,0)+IF(IncludeDeal3,Spreadsheet10.3!W3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1695,0)","v":-17.265305998254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1695,0)+IF(IncludeDeal2,Spreadsheet10.3!X2697,0)+IF(IncludeDeal3,Spreadsheet10.3!X3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1695,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1695,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2697,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1695,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1695,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2697,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1695,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1695,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2697,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1695,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1695,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2697,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1695,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1695,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2697,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1695,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1695,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2697,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1695,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1695,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2697,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1695,0)","v":0}]
[null,"Simulation 660",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1696,0)+IF(IncludeDeal2,Spreadsheet10.3!C2698,0)+IF(IncludeDeal3,Spreadsheet10.3!C3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1696,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1696,0)+IF(IncludeDeal2,Spreadsheet10.3!D2698,0)+IF(IncludeDeal3,Spreadsheet10.3!D3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1696,0)","v":2.7047255180427703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1696,0)+IF(IncludeDeal2,Spreadsheet10.3!E2698,0)+IF(IncludeDeal3,Spreadsheet10.3!E3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1696,0)","v":0.460741430470608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1696,0)+IF(IncludeDeal2,Spreadsheet10.3!F2698,0)+IF(IncludeDeal3,Spreadsheet10.3!F3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1696,0)","v":2.8957546078934251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1696,0)+IF(IncludeDeal2,Spreadsheet10.3!G2698,0)+IF(IncludeDeal3,Spreadsheet10.3!G3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1696,0)","v":0.3425003416729045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1696,0)+IF(IncludeDeal2,Spreadsheet10.3!H2698,0)+IF(IncludeDeal3,Spreadsheet10.3!H3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1696,0)","v":-3.6144309985430199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1696,0)+IF(IncludeDeal2,Spreadsheet10.3!I2698,0)+IF(IncludeDeal3,Spreadsheet10.3!I3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1696,0)","v":-3.0082124921462752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1696,0)+IF(IncludeDeal2,Spreadsheet10.3!J2698,0)+IF(IncludeDeal3,Spreadsheet10.3!J3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1696,0)","v":-2.0348191472934101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1696,0)+IF(IncludeDeal2,Spreadsheet10.3!K2698,0)+IF(IncludeDeal3,Spreadsheet10.3!K3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1696,0)","v":2.2960706246902149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1696,0)+IF(IncludeDeal2,Spreadsheet10.3!L2698,0)+IF(IncludeDeal3,Spreadsheet10.3!L3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1696,0)","v":0.15975055385873449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1696,0)+IF(IncludeDeal2,Spreadsheet10.3!M2698,0)+IF(IncludeDeal3,Spreadsheet10.3!M3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1696,0)","v":-2.0869007016614201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1696,0)+IF(IncludeDeal2,Spreadsheet10.3!N2698,0)+IF(IncludeDeal3,Spreadsheet10.3!N3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1696,0)","v":-3.2871619694252452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1696,0)+IF(IncludeDeal2,Spreadsheet10.3!O2698,0)+IF(IncludeDeal3,Spreadsheet10.3!O3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1696,0)","v":-1.1641234041810302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1696,0)+IF(IncludeDeal2,Spreadsheet10.3!P2698,0)+IF(IncludeDeal3,Spreadsheet10.3!P3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1696,0)","v":4.5949129584472894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1696,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2698,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1696,0)","v":4.5253175697266803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1696,0)+IF(IncludeDeal2,Spreadsheet10.3!R2698,0)+IF(IncludeDeal3,Spreadsheet10.3!R3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1696,0)","v":1.5702493926248451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1696,0)+IF(IncludeDeal2,Spreadsheet10.3!S2698,0)+IF(IncludeDeal3,Spreadsheet10.3!S3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1696,0)","v":6.7468972112416994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1696,0)+IF(IncludeDeal2,Spreadsheet10.3!T2698,0)+IF(IncludeDeal3,Spreadsheet10.3!T3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1696,0)","v":8.5044267925412509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1696,0)+IF(IncludeDeal2,Spreadsheet10.3!U2698,0)+IF(IncludeDeal3,Spreadsheet10.3!U3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1696,0)","v":8.5371999344455993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1696,0)+IF(IncludeDeal2,Spreadsheet10.3!V2698,0)+IF(IncludeDeal3,Spreadsheet10.3!V3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1696,0)","v":-0.44430274225345245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1696,0)+IF(IncludeDeal2,Spreadsheet10.3!W2698,0)+IF(IncludeDeal3,Spreadsheet10.3!W3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1696,0)","v":1.165690641873365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1696,0)+IF(IncludeDeal2,Spreadsheet10.3!X2698,0)+IF(IncludeDeal3,Spreadsheet10.3!X3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1696,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1696,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2698,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1696,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1696,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2698,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1696,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1696,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2698,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1696,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1696,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2698,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1696,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1696,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2698,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1696,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1696,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2698,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1696,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1696,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2698,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1696,0)","v":0}]
[null,"Simulation 661",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1697,0)+IF(IncludeDeal2,Spreadsheet10.3!C2699,0)+IF(IncludeDeal3,Spreadsheet10.3!C3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1697,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1697,0)+IF(IncludeDeal2,Spreadsheet10.3!D2699,0)+IF(IncludeDeal3,Spreadsheet10.3!D3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1697,0)","v":0.53163827337706493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1697,0)+IF(IncludeDeal2,Spreadsheet10.3!E2699,0)+IF(IncludeDeal3,Spreadsheet10.3!E3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1697,0)","v":-2.3387021653642699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1697,0)+IF(IncludeDeal2,Spreadsheet10.3!F2699,0)+IF(IncludeDeal3,Spreadsheet10.3!F3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1697,0)","v":-4.3439875420081746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1697,0)+IF(IncludeDeal2,Spreadsheet10.3!G2699,0)+IF(IncludeDeal3,Spreadsheet10.3!G3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1697,0)","v":-8.9587322581517004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1697,0)+IF(IncludeDeal2,Spreadsheet10.3!H2699,0)+IF(IncludeDeal3,Spreadsheet10.3!H3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1697,0)","v":-4.7388814087101201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1697,0)+IF(IncludeDeal2,Spreadsheet10.3!I2699,0)+IF(IncludeDeal3,Spreadsheet10.3!I3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1697,0)","v":-4.9995181664076549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1697,0)+IF(IncludeDeal2,Spreadsheet10.3!J2699,0)+IF(IncludeDeal3,Spreadsheet10.3!J3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1697,0)","v":-3.57709265496857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1697,0)+IF(IncludeDeal2,Spreadsheet10.3!K2699,0)+IF(IncludeDeal3,Spreadsheet10.3!K3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1697,0)","v":2.5670855057835049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1697,0)+IF(IncludeDeal2,Spreadsheet10.3!L2699,0)+IF(IncludeDeal3,Spreadsheet10.3!L3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1697,0)","v":3.2160036160590848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1697,0)+IF(IncludeDeal2,Spreadsheet10.3!M2699,0)+IF(IncludeDeal3,Spreadsheet10.3!M3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1697,0)","v":2.2546074982989501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1697,0)+IF(IncludeDeal2,Spreadsheet10.3!N2699,0)+IF(IncludeDeal3,Spreadsheet10.3!N3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1697,0)","v":4.4196345709487304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1697,0)+IF(IncludeDeal2,Spreadsheet10.3!O2699,0)+IF(IncludeDeal3,Spreadsheet10.3!O3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1697,0)","v":7.7995958262406502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1697,0)+IF(IncludeDeal2,Spreadsheet10.3!P2699,0)+IF(IncludeDeal3,Spreadsheet10.3!P3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1697,0)","v":8.0709589676162494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1697,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2699,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1697,0)","v":8.7369491057192494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1697,0)+IF(IncludeDeal2,Spreadsheet10.3!R2699,0)+IF(IncludeDeal3,Spreadsheet10.3!R3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1697,0)","v":5.6169360009101501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1697,0)+IF(IncludeDeal2,Spreadsheet10.3!S2699,0)+IF(IncludeDeal3,Spreadsheet10.3!S3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1697,0)","v":9.3792095918476512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1697,0)+IF(IncludeDeal2,Spreadsheet10.3!T2699,0)+IF(IncludeDeal3,Spreadsheet10.3!T3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1697,0)","v":9.6395654254661505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1697,0)+IF(IncludeDeal2,Spreadsheet10.3!U2699,0)+IF(IncludeDeal3,Spreadsheet10.3!U3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1697,0)","v":12.4576559085335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1697,0)+IF(IncludeDeal2,Spreadsheet10.3!V2699,0)+IF(IncludeDeal3,Spreadsheet10.3!V3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1697,0)","v":14.0819726167467},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1697,0)+IF(IncludeDeal2,Spreadsheet10.3!W2699,0)+IF(IncludeDeal3,Spreadsheet10.3!W3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1697,0)","v":17.252180875348852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1697,0)+IF(IncludeDeal2,Spreadsheet10.3!X2699,0)+IF(IncludeDeal3,Spreadsheet10.3!X3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1697,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1697,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2699,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1697,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1697,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2699,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1697,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1697,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2699,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1697,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1697,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2699,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1697,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1697,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2699,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1697,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1697,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2699,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1697,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1697,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2699,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1697,0)","v":0}]
[null,"Simulation 662",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1698,0)+IF(IncludeDeal2,Spreadsheet10.3!C2700,0)+IF(IncludeDeal3,Spreadsheet10.3!C3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1698,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1698,0)+IF(IncludeDeal2,Spreadsheet10.3!D2700,0)+IF(IncludeDeal3,Spreadsheet10.3!D3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1698,0)","v":-0.61098693958257499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1698,0)+IF(IncludeDeal2,Spreadsheet10.3!E2700,0)+IF(IncludeDeal3,Spreadsheet10.3!E3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1698,0)","v":-3.8643851634679347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1698,0)+IF(IncludeDeal2,Spreadsheet10.3!F2700,0)+IF(IncludeDeal3,Spreadsheet10.3!F3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1698,0)","v":-2.5161412361208897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1698,0)+IF(IncludeDeal2,Spreadsheet10.3!G2700,0)+IF(IncludeDeal3,Spreadsheet10.3!G3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1698,0)","v":-2.4375500782794499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1698,0)+IF(IncludeDeal2,Spreadsheet10.3!H2700,0)+IF(IncludeDeal3,Spreadsheet10.3!H3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1698,0)","v":-2.9264226306693999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1698,0)+IF(IncludeDeal2,Spreadsheet10.3!I2700,0)+IF(IncludeDeal3,Spreadsheet10.3!I3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1698,0)","v":-4.8098040041707444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1698,0)+IF(IncludeDeal2,Spreadsheet10.3!J2700,0)+IF(IncludeDeal3,Spreadsheet10.3!J3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1698,0)","v":-8.701678484440901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1698,0)+IF(IncludeDeal2,Spreadsheet10.3!K2700,0)+IF(IncludeDeal3,Spreadsheet10.3!K3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1698,0)","v":-5.06992817322545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1698,0)+IF(IncludeDeal2,Spreadsheet10.3!L2700,0)+IF(IncludeDeal3,Spreadsheet10.3!L3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1698,0)","v":-1.75294909286693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1698,0)+IF(IncludeDeal2,Spreadsheet10.3!M2700,0)+IF(IncludeDeal3,Spreadsheet10.3!M3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1698,0)","v":-2.9129828531651549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1698,0)+IF(IncludeDeal2,Spreadsheet10.3!N2700,0)+IF(IncludeDeal3,Spreadsheet10.3!N3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1698,0)","v":-8.4964435608917999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1698,0)+IF(IncludeDeal2,Spreadsheet10.3!O2700,0)+IF(IncludeDeal3,Spreadsheet10.3!O3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1698,0)","v":-9.2370864618767996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1698,0)+IF(IncludeDeal2,Spreadsheet10.3!P2700,0)+IF(IncludeDeal3,Spreadsheet10.3!P3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1698,0)","v":-9.1213034363854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1698,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2700,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1698,0)","v":-10.816304292774049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1698,0)+IF(IncludeDeal2,Spreadsheet10.3!R2700,0)+IF(IncludeDeal3,Spreadsheet10.3!R3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1698,0)","v":-17.213530628184898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1698,0)+IF(IncludeDeal2,Spreadsheet10.3!S2700,0)+IF(IncludeDeal3,Spreadsheet10.3!S3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1698,0)","v":-20.0772898247182},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1698,0)+IF(IncludeDeal2,Spreadsheet10.3!T2700,0)+IF(IncludeDeal3,Spreadsheet10.3!T3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1698,0)","v":-15.416954582572451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1698,0)+IF(IncludeDeal2,Spreadsheet10.3!U2700,0)+IF(IncludeDeal3,Spreadsheet10.3!U3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1698,0)","v":-21.032548404315349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1698,0)+IF(IncludeDeal2,Spreadsheet10.3!V2700,0)+IF(IncludeDeal3,Spreadsheet10.3!V3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1698,0)","v":-26.6335487649839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1698,0)+IF(IncludeDeal2,Spreadsheet10.3!W2700,0)+IF(IncludeDeal3,Spreadsheet10.3!W3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1698,0)","v":-26.643290595578399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1698,0)+IF(IncludeDeal2,Spreadsheet10.3!X2700,0)+IF(IncludeDeal3,Spreadsheet10.3!X3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1698,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1698,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2700,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1698,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1698,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2700,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1698,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1698,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2700,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1698,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1698,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2700,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1698,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1698,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2700,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1698,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1698,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2700,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1698,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1698,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2700,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1698,0)","v":0}]
[null,"Simulation 663",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1699,0)+IF(IncludeDeal2,Spreadsheet10.3!C2701,0)+IF(IncludeDeal3,Spreadsheet10.3!C3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1699,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1699,0)+IF(IncludeDeal2,Spreadsheet10.3!D2701,0)+IF(IncludeDeal3,Spreadsheet10.3!D3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1699,0)","v":-1.4300362711732899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1699,0)+IF(IncludeDeal2,Spreadsheet10.3!E2701,0)+IF(IncludeDeal3,Spreadsheet10.3!E3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1699,0)","v":-2.4876381504491598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1699,0)+IF(IncludeDeal2,Spreadsheet10.3!F2701,0)+IF(IncludeDeal3,Spreadsheet10.3!F3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1699,0)","v":0.73022565601850997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1699,0)+IF(IncludeDeal2,Spreadsheet10.3!G2701,0)+IF(IncludeDeal3,Spreadsheet10.3!G3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1699,0)","v":-1.97184123086908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1699,0)+IF(IncludeDeal2,Spreadsheet10.3!H2701,0)+IF(IncludeDeal3,Spreadsheet10.3!H3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1699,0)","v":-1.8935790542823199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1699,0)+IF(IncludeDeal2,Spreadsheet10.3!I2701,0)+IF(IncludeDeal3,Spreadsheet10.3!I3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1699,0)","v":-4.5702289211914948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1699,0)+IF(IncludeDeal2,Spreadsheet10.3!J2701,0)+IF(IncludeDeal3,Spreadsheet10.3!J3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1699,0)","v":-5.80242820346625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1699,0)+IF(IncludeDeal2,Spreadsheet10.3!K2701,0)+IF(IncludeDeal3,Spreadsheet10.3!K3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1699,0)","v":-6.9181286041786505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1699,0)+IF(IncludeDeal2,Spreadsheet10.3!L2701,0)+IF(IncludeDeal3,Spreadsheet10.3!L3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1699,0)","v":-3.0439694178969301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1699,0)+IF(IncludeDeal2,Spreadsheet10.3!M2701,0)+IF(IncludeDeal3,Spreadsheet10.3!M3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1699,0)","v":-3.6030124303268547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1699,0)+IF(IncludeDeal2,Spreadsheet10.3!N2701,0)+IF(IncludeDeal3,Spreadsheet10.3!N3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1699,0)","v":1.03554137677323},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1699,0)+IF(IncludeDeal2,Spreadsheet10.3!O2701,0)+IF(IncludeDeal3,Spreadsheet10.3!O3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1699,0)","v":1.18762748032083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1699,0)+IF(IncludeDeal2,Spreadsheet10.3!P2701,0)+IF(IncludeDeal3,Spreadsheet10.3!P3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1699,0)","v":-4.9271354712647302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1699,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2701,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1699,0)","v":-7.0624776955319994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1699,0)+IF(IncludeDeal2,Spreadsheet10.3!R2701,0)+IF(IncludeDeal3,Spreadsheet10.3!R3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1699,0)","v":-6.9672357523133002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1699,0)+IF(IncludeDeal2,Spreadsheet10.3!S2701,0)+IF(IncludeDeal3,Spreadsheet10.3!S3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1699,0)","v":-8.2641785615006498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1699,0)+IF(IncludeDeal2,Spreadsheet10.3!T2701,0)+IF(IncludeDeal3,Spreadsheet10.3!T3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1699,0)","v":-13.616266797578751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1699,0)+IF(IncludeDeal2,Spreadsheet10.3!U2701,0)+IF(IncludeDeal3,Spreadsheet10.3!U3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1699,0)","v":-10.45130978707815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1699,0)+IF(IncludeDeal2,Spreadsheet10.3!V2701,0)+IF(IncludeDeal3,Spreadsheet10.3!V3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1699,0)","v":-20.21242594451715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1699,0)+IF(IncludeDeal2,Spreadsheet10.3!W2701,0)+IF(IncludeDeal3,Spreadsheet10.3!W3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1699,0)","v":-24.118274815833349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1699,0)+IF(IncludeDeal2,Spreadsheet10.3!X2701,0)+IF(IncludeDeal3,Spreadsheet10.3!X3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1699,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1699,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2701,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1699,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1699,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2701,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1699,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1699,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2701,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1699,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1699,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2701,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1699,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1699,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2701,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1699,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1699,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2701,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1699,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1699,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2701,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1699,0)","v":0}]
[null,"Simulation 664",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1700,0)+IF(IncludeDeal2,Spreadsheet10.3!C2702,0)+IF(IncludeDeal3,Spreadsheet10.3!C3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1700,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1700,0)+IF(IncludeDeal2,Spreadsheet10.3!D2702,0)+IF(IncludeDeal3,Spreadsheet10.3!D3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1700,0)","v":1.3688163642526701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1700,0)+IF(IncludeDeal2,Spreadsheet10.3!E2702,0)+IF(IncludeDeal3,Spreadsheet10.3!E3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1700,0)","v":2.8283011259011102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1700,0)+IF(IncludeDeal2,Spreadsheet10.3!F2702,0)+IF(IncludeDeal3,Spreadsheet10.3!F3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1700,0)","v":4.2518535951101297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1700,0)+IF(IncludeDeal2,Spreadsheet10.3!G2702,0)+IF(IncludeDeal3,Spreadsheet10.3!G3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1700,0)","v":7.7633135205837496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1700,0)+IF(IncludeDeal2,Spreadsheet10.3!H2702,0)+IF(IncludeDeal3,Spreadsheet10.3!H3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1700,0)","v":6.4351029013894498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1700,0)+IF(IncludeDeal2,Spreadsheet10.3!I2702,0)+IF(IncludeDeal3,Spreadsheet10.3!I3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1700,0)","v":7.3789528355157996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1700,0)+IF(IncludeDeal2,Spreadsheet10.3!J2702,0)+IF(IncludeDeal3,Spreadsheet10.3!J3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1700,0)","v":3.5891408908435549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1700,0)+IF(IncludeDeal2,Spreadsheet10.3!K2702,0)+IF(IncludeDeal3,Spreadsheet10.3!K3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1700,0)","v":2.595150572700065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1700,0)+IF(IncludeDeal2,Spreadsheet10.3!L2702,0)+IF(IncludeDeal3,Spreadsheet10.3!L3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1700,0)","v":8.6502294676838503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1700,0)+IF(IncludeDeal2,Spreadsheet10.3!M2702,0)+IF(IncludeDeal3,Spreadsheet10.3!M3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1700,0)","v":10.6755594671311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1700,0)+IF(IncludeDeal2,Spreadsheet10.3!N2702,0)+IF(IncludeDeal3,Spreadsheet10.3!N3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1700,0)","v":6.8398358784373006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1700,0)+IF(IncludeDeal2,Spreadsheet10.3!O2702,0)+IF(IncludeDeal3,Spreadsheet10.3!O3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1700,0)","v":7.3385904605947498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1700,0)+IF(IncludeDeal2,Spreadsheet10.3!P2702,0)+IF(IncludeDeal3,Spreadsheet10.3!P3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1700,0)","v":7.2422401094277502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1700,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2702,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1700,0)","v":4.7514438687174305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1700,0)+IF(IncludeDeal2,Spreadsheet10.3!R2702,0)+IF(IncludeDeal3,Spreadsheet10.3!R3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1700,0)","v":4.5366657446786602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1700,0)+IF(IncludeDeal2,Spreadsheet10.3!S2702,0)+IF(IncludeDeal3,Spreadsheet10.3!S3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1700,0)","v":3.8128328753913152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1700,0)+IF(IncludeDeal2,Spreadsheet10.3!T2702,0)+IF(IncludeDeal3,Spreadsheet10.3!T3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1700,0)","v":4.6909821820053743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1700,0)+IF(IncludeDeal2,Spreadsheet10.3!U2702,0)+IF(IncludeDeal3,Spreadsheet10.3!U3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1700,0)","v":7.3192019475559},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1700,0)+IF(IncludeDeal2,Spreadsheet10.3!V2702,0)+IF(IncludeDeal3,Spreadsheet10.3!V3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1700,0)","v":9.9916443990111503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1700,0)+IF(IncludeDeal2,Spreadsheet10.3!W2702,0)+IF(IncludeDeal3,Spreadsheet10.3!W3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1700,0)","v":11.467373928850501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1700,0)+IF(IncludeDeal2,Spreadsheet10.3!X2702,0)+IF(IncludeDeal3,Spreadsheet10.3!X3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1700,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1700,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2702,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1700,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1700,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2702,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1700,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1700,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2702,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1700,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1700,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2702,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1700,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1700,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2702,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1700,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1700,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2702,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1700,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1700,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2702,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1700,0)","v":0}]
[null,"Simulation 665",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1701,0)+IF(IncludeDeal2,Spreadsheet10.3!C2703,0)+IF(IncludeDeal3,Spreadsheet10.3!C3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1701,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1701,0)+IF(IncludeDeal2,Spreadsheet10.3!D2703,0)+IF(IncludeDeal3,Spreadsheet10.3!D3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1701,0)","v":0.32842599503837505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1701,0)+IF(IncludeDeal2,Spreadsheet10.3!E2703,0)+IF(IncludeDeal3,Spreadsheet10.3!E3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1701,0)","v":1.1578740255924902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1701,0)+IF(IncludeDeal2,Spreadsheet10.3!F2703,0)+IF(IncludeDeal3,Spreadsheet10.3!F3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1701,0)","v":2.5779243343596798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1701,0)+IF(IncludeDeal2,Spreadsheet10.3!G2703,0)+IF(IncludeDeal3,Spreadsheet10.3!G3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1701,0)","v":-1.107900233759775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1701,0)+IF(IncludeDeal2,Spreadsheet10.3!H2703,0)+IF(IncludeDeal3,Spreadsheet10.3!H3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1701,0)","v":2.446217451019375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1701,0)+IF(IncludeDeal2,Spreadsheet10.3!I2703,0)+IF(IncludeDeal3,Spreadsheet10.3!I3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1701,0)","v":-0.25040521515672653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1701,0)+IF(IncludeDeal2,Spreadsheet10.3!J2703,0)+IF(IncludeDeal3,Spreadsheet10.3!J3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1701,0)","v":-2.8124837195518197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1701,0)+IF(IncludeDeal2,Spreadsheet10.3!K2703,0)+IF(IncludeDeal3,Spreadsheet10.3!K3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1701,0)","v":-7.2444997000211497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1701,0)+IF(IncludeDeal2,Spreadsheet10.3!L2703,0)+IF(IncludeDeal3,Spreadsheet10.3!L3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1701,0)","v":-8.202155209535551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1701,0)+IF(IncludeDeal2,Spreadsheet10.3!M2703,0)+IF(IncludeDeal3,Spreadsheet10.3!M3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1701,0)","v":-7.8689450757891501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1701,0)+IF(IncludeDeal2,Spreadsheet10.3!N2703,0)+IF(IncludeDeal3,Spreadsheet10.3!N3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1701,0)","v":-10.357447980682499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1701,0)+IF(IncludeDeal2,Spreadsheet10.3!O2703,0)+IF(IncludeDeal3,Spreadsheet10.3!O3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1701,0)","v":-12.05196114988305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1701,0)+IF(IncludeDeal2,Spreadsheet10.3!P2703,0)+IF(IncludeDeal3,Spreadsheet10.3!P3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1701,0)","v":-12.65601734741295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1701,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2703,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1701,0)","v":-13.9365966871311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1701,0)+IF(IncludeDeal2,Spreadsheet10.3!R2703,0)+IF(IncludeDeal3,Spreadsheet10.3!R3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1701,0)","v":-11.994714898795252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1701,0)+IF(IncludeDeal2,Spreadsheet10.3!S2703,0)+IF(IncludeDeal3,Spreadsheet10.3!S3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1701,0)","v":-17.015135788873501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1701,0)+IF(IncludeDeal2,Spreadsheet10.3!T2703,0)+IF(IncludeDeal3,Spreadsheet10.3!T3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1701,0)","v":-16.272582294798898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1701,0)+IF(IncludeDeal2,Spreadsheet10.3!U2703,0)+IF(IncludeDeal3,Spreadsheet10.3!U3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1701,0)","v":-10.86630446312175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1701,0)+IF(IncludeDeal2,Spreadsheet10.3!V2703,0)+IF(IncludeDeal3,Spreadsheet10.3!V3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1701,0)","v":-5.0101154546643496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1701,0)+IF(IncludeDeal2,Spreadsheet10.3!W2703,0)+IF(IncludeDeal3,Spreadsheet10.3!W3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1701,0)","v":-6.2631028651732503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1701,0)+IF(IncludeDeal2,Spreadsheet10.3!X2703,0)+IF(IncludeDeal3,Spreadsheet10.3!X3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1701,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1701,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2703,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1701,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1701,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2703,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1701,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1701,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2703,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1701,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1701,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2703,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1701,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1701,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2703,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1701,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1701,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2703,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1701,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1701,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2703,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1701,0)","v":0}]
[null,"Simulation 666",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1702,0)+IF(IncludeDeal2,Spreadsheet10.3!C2704,0)+IF(IncludeDeal3,Spreadsheet10.3!C3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1702,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1702,0)+IF(IncludeDeal2,Spreadsheet10.3!D2704,0)+IF(IncludeDeal3,Spreadsheet10.3!D3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1702,0)","v":-3.4702861518566501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1702,0)+IF(IncludeDeal2,Spreadsheet10.3!E2704,0)+IF(IncludeDeal3,Spreadsheet10.3!E3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1702,0)","v":-7.2449369095661504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1702,0)+IF(IncludeDeal2,Spreadsheet10.3!F2704,0)+IF(IncludeDeal3,Spreadsheet10.3!F3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1702,0)","v":-4.3942888969407292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1702,0)+IF(IncludeDeal2,Spreadsheet10.3!G2704,0)+IF(IncludeDeal3,Spreadsheet10.3!G3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1702,0)","v":-2.01770254556721},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1702,0)+IF(IncludeDeal2,Spreadsheet10.3!H2704,0)+IF(IncludeDeal3,Spreadsheet10.3!H3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1702,0)","v":-3.03516601638451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1702,0)+IF(IncludeDeal2,Spreadsheet10.3!I2704,0)+IF(IncludeDeal3,Spreadsheet10.3!I3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1702,0)","v":-5.1416373939384501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1702,0)+IF(IncludeDeal2,Spreadsheet10.3!J2704,0)+IF(IncludeDeal3,Spreadsheet10.3!J3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1702,0)","v":-3.688419286543235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1702,0)+IF(IncludeDeal2,Spreadsheet10.3!K2704,0)+IF(IncludeDeal3,Spreadsheet10.3!K3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1702,0)","v":-4.1857833374412552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1702,0)+IF(IncludeDeal2,Spreadsheet10.3!L2704,0)+IF(IncludeDeal3,Spreadsheet10.3!L3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1702,0)","v":-2.8067208832857302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1702,0)+IF(IncludeDeal2,Spreadsheet10.3!M2704,0)+IF(IncludeDeal3,Spreadsheet10.3!M3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1702,0)","v":1.1891888138959001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1702,0)+IF(IncludeDeal2,Spreadsheet10.3!N2704,0)+IF(IncludeDeal3,Spreadsheet10.3!N3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1702,0)","v":4.2449429968206696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1702,0)+IF(IncludeDeal2,Spreadsheet10.3!O2704,0)+IF(IncludeDeal3,Spreadsheet10.3!O3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1702,0)","v":-6.7201946470826501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1702,0)+IF(IncludeDeal2,Spreadsheet10.3!P2704,0)+IF(IncludeDeal3,Spreadsheet10.3!P3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1702,0)","v":1.0420254884036599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1702,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2704,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1702,0)","v":0.68819967806932003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1702,0)+IF(IncludeDeal2,Spreadsheet10.3!R2704,0)+IF(IncludeDeal3,Spreadsheet10.3!R3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1702,0)","v":5.1978221585570497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1702,0)+IF(IncludeDeal2,Spreadsheet10.3!S2704,0)+IF(IncludeDeal3,Spreadsheet10.3!S3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1702,0)","v":6.2485705730958498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1702,0)+IF(IncludeDeal2,Spreadsheet10.3!T2704,0)+IF(IncludeDeal3,Spreadsheet10.3!T3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1702,0)","v":6.3293545951198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1702,0)+IF(IncludeDeal2,Spreadsheet10.3!U2704,0)+IF(IncludeDeal3,Spreadsheet10.3!U3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1702,0)","v":6.1921184674702499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1702,0)+IF(IncludeDeal2,Spreadsheet10.3!V2704,0)+IF(IncludeDeal3,Spreadsheet10.3!V3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1702,0)","v":9.1372044557352989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1702,0)+IF(IncludeDeal2,Spreadsheet10.3!W2704,0)+IF(IncludeDeal3,Spreadsheet10.3!W3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1702,0)","v":9.9544454093245012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1702,0)+IF(IncludeDeal2,Spreadsheet10.3!X2704,0)+IF(IncludeDeal3,Spreadsheet10.3!X3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1702,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1702,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2704,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1702,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1702,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2704,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1702,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1702,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2704,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1702,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1702,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2704,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1702,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1702,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2704,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1702,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1702,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2704,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1702,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1702,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2704,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1702,0)","v":0}]
[null,"Simulation 667",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1703,0)+IF(IncludeDeal2,Spreadsheet10.3!C2705,0)+IF(IncludeDeal3,Spreadsheet10.3!C3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1703,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1703,0)+IF(IncludeDeal2,Spreadsheet10.3!D2705,0)+IF(IncludeDeal3,Spreadsheet10.3!D3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1703,0)","v":0.37130223085667152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1703,0)+IF(IncludeDeal2,Spreadsheet10.3!E2705,0)+IF(IncludeDeal3,Spreadsheet10.3!E3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1703,0)","v":-0.92349188591070996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1703,0)+IF(IncludeDeal2,Spreadsheet10.3!F2705,0)+IF(IncludeDeal3,Spreadsheet10.3!F3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1703,0)","v":-1.798396137913665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1703,0)+IF(IncludeDeal2,Spreadsheet10.3!G2705,0)+IF(IncludeDeal3,Spreadsheet10.3!G3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1703,0)","v":1.428820207049875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1703,0)+IF(IncludeDeal2,Spreadsheet10.3!H2705,0)+IF(IncludeDeal3,Spreadsheet10.3!H3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1703,0)","v":-1.212360465413755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1703,0)+IF(IncludeDeal2,Spreadsheet10.3!I2705,0)+IF(IncludeDeal3,Spreadsheet10.3!I3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1703,0)","v":-2.3221242672699298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1703,0)+IF(IncludeDeal2,Spreadsheet10.3!J2705,0)+IF(IncludeDeal3,Spreadsheet10.3!J3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1703,0)","v":-2.6946085724465898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1703,0)+IF(IncludeDeal2,Spreadsheet10.3!K2705,0)+IF(IncludeDeal3,Spreadsheet10.3!K3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1703,0)","v":-1.9779745696294049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1703,0)+IF(IncludeDeal2,Spreadsheet10.3!L2705,0)+IF(IncludeDeal3,Spreadsheet10.3!L3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1703,0)","v":4.5865271190528851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1703,0)+IF(IncludeDeal2,Spreadsheet10.3!M2705,0)+IF(IncludeDeal3,Spreadsheet10.3!M3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1703,0)","v":3.6199721970440653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1703,0)+IF(IncludeDeal2,Spreadsheet10.3!N2705,0)+IF(IncludeDeal3,Spreadsheet10.3!N3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1703,0)","v":2.7385857401023102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1703,0)+IF(IncludeDeal2,Spreadsheet10.3!O2705,0)+IF(IncludeDeal3,Spreadsheet10.3!O3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1703,0)","v":0.82021055414801503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1703,0)+IF(IncludeDeal2,Spreadsheet10.3!P2705,0)+IF(IncludeDeal3,Spreadsheet10.3!P3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1703,0)","v":-2.041188903056625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1703,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2705,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1703,0)","v":-2.73763694979294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1703,0)+IF(IncludeDeal2,Spreadsheet10.3!R2705,0)+IF(IncludeDeal3,Spreadsheet10.3!R3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1703,0)","v":-3.1093608865956397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1703,0)+IF(IncludeDeal2,Spreadsheet10.3!S2705,0)+IF(IncludeDeal3,Spreadsheet10.3!S3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1703,0)","v":-9.8692101300530002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1703,0)+IF(IncludeDeal2,Spreadsheet10.3!T2705,0)+IF(IncludeDeal3,Spreadsheet10.3!T3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1703,0)","v":-6.2701600762742},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1703,0)+IF(IncludeDeal2,Spreadsheet10.3!U2705,0)+IF(IncludeDeal3,Spreadsheet10.3!U3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1703,0)","v":-13.574756219539401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1703,0)+IF(IncludeDeal2,Spreadsheet10.3!V2705,0)+IF(IncludeDeal3,Spreadsheet10.3!V3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1703,0)","v":-17.032206106663047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1703,0)+IF(IncludeDeal2,Spreadsheet10.3!W2705,0)+IF(IncludeDeal3,Spreadsheet10.3!W3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1703,0)","v":-13.0284131323408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1703,0)+IF(IncludeDeal2,Spreadsheet10.3!X2705,0)+IF(IncludeDeal3,Spreadsheet10.3!X3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1703,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1703,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2705,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1703,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1703,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2705,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1703,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1703,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2705,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1703,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1703,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2705,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1703,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1703,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2705,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1703,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1703,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2705,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1703,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1703,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2705,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1703,0)","v":0}]
[null,"Simulation 668",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1704,0)+IF(IncludeDeal2,Spreadsheet10.3!C2706,0)+IF(IncludeDeal3,Spreadsheet10.3!C3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1704,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1704,0)+IF(IncludeDeal2,Spreadsheet10.3!D2706,0)+IF(IncludeDeal3,Spreadsheet10.3!D3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1704,0)","v":-1.582784935079935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1704,0)+IF(IncludeDeal2,Spreadsheet10.3!E2706,0)+IF(IncludeDeal3,Spreadsheet10.3!E3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1704,0)","v":-2.4590542120789647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1704,0)+IF(IncludeDeal2,Spreadsheet10.3!F2706,0)+IF(IncludeDeal3,Spreadsheet10.3!F3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1704,0)","v":0.49489387089771747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1704,0)+IF(IncludeDeal2,Spreadsheet10.3!G2706,0)+IF(IncludeDeal3,Spreadsheet10.3!G3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1704,0)","v":-1.5485116705777249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1704,0)+IF(IncludeDeal2,Spreadsheet10.3!H2706,0)+IF(IncludeDeal3,Spreadsheet10.3!H3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1704,0)","v":0.69047325419922501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1704,0)+IF(IncludeDeal2,Spreadsheet10.3!I2706,0)+IF(IncludeDeal3,Spreadsheet10.3!I3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1704,0)","v":1.1539288137010699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1704,0)+IF(IncludeDeal2,Spreadsheet10.3!J2706,0)+IF(IncludeDeal3,Spreadsheet10.3!J3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1704,0)","v":1.445473450820115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1704,0)+IF(IncludeDeal2,Spreadsheet10.3!K2706,0)+IF(IncludeDeal3,Spreadsheet10.3!K3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1704,0)","v":-2.32738279993346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1704,0)+IF(IncludeDeal2,Spreadsheet10.3!L2706,0)+IF(IncludeDeal3,Spreadsheet10.3!L3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1704,0)","v":-7.1037190374339998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1704,0)+IF(IncludeDeal2,Spreadsheet10.3!M2706,0)+IF(IncludeDeal3,Spreadsheet10.3!M3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1704,0)","v":-4.37604296360254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1704,0)+IF(IncludeDeal2,Spreadsheet10.3!N2706,0)+IF(IncludeDeal3,Spreadsheet10.3!N3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1704,0)","v":-2.6040577786793699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1704,0)+IF(IncludeDeal2,Spreadsheet10.3!O2706,0)+IF(IncludeDeal3,Spreadsheet10.3!O3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1704,0)","v":1.2035098607322752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1704,0)+IF(IncludeDeal2,Spreadsheet10.3!P2706,0)+IF(IncludeDeal3,Spreadsheet10.3!P3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1704,0)","v":6.7778127417102993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1704,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2706,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1704,0)","v":4.5544424140664157},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1704,0)+IF(IncludeDeal2,Spreadsheet10.3!R2706,0)+IF(IncludeDeal3,Spreadsheet10.3!R3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1704,0)","v":5.6056544104810007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1704,0)+IF(IncludeDeal2,Spreadsheet10.3!S2706,0)+IF(IncludeDeal3,Spreadsheet10.3!S3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1704,0)","v":5.3324693854155507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1704,0)+IF(IncludeDeal2,Spreadsheet10.3!T2706,0)+IF(IncludeDeal3,Spreadsheet10.3!T3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1704,0)","v":8.1350715296171003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1704,0)+IF(IncludeDeal2,Spreadsheet10.3!U2706,0)+IF(IncludeDeal3,Spreadsheet10.3!U3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1704,0)","v":10.553707916769151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1704,0)+IF(IncludeDeal2,Spreadsheet10.3!V2706,0)+IF(IncludeDeal3,Spreadsheet10.3!V3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1704,0)","v":8.7501391091572991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1704,0)+IF(IncludeDeal2,Spreadsheet10.3!W2706,0)+IF(IncludeDeal3,Spreadsheet10.3!W3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1704,0)","v":5.4380381727887999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1704,0)+IF(IncludeDeal2,Spreadsheet10.3!X2706,0)+IF(IncludeDeal3,Spreadsheet10.3!X3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1704,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1704,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2706,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1704,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1704,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2706,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1704,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1704,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2706,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1704,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1704,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2706,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1704,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1704,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2706,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1704,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1704,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2706,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1704,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1704,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2706,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1704,0)","v":0}]
[null,"Simulation 669",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1705,0)+IF(IncludeDeal2,Spreadsheet10.3!C2707,0)+IF(IncludeDeal3,Spreadsheet10.3!C3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1705,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1705,0)+IF(IncludeDeal2,Spreadsheet10.3!D2707,0)+IF(IncludeDeal3,Spreadsheet10.3!D3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1705,0)","v":-4.9614164567705048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1705,0)+IF(IncludeDeal2,Spreadsheet10.3!E2707,0)+IF(IncludeDeal3,Spreadsheet10.3!E3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1705,0)","v":-8.464259404348951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1705,0)+IF(IncludeDeal2,Spreadsheet10.3!F2707,0)+IF(IncludeDeal3,Spreadsheet10.3!F3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1705,0)","v":-13.17052416270705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1705,0)+IF(IncludeDeal2,Spreadsheet10.3!G2707,0)+IF(IncludeDeal3,Spreadsheet10.3!G3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1705,0)","v":-7.22584774445445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1705,0)+IF(IncludeDeal2,Spreadsheet10.3!H2707,0)+IF(IncludeDeal3,Spreadsheet10.3!H3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1705,0)","v":-8.9368724488619993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1705,0)+IF(IncludeDeal2,Spreadsheet10.3!I2707,0)+IF(IncludeDeal3,Spreadsheet10.3!I3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1705,0)","v":-12.4326446916052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1705,0)+IF(IncludeDeal2,Spreadsheet10.3!J2707,0)+IF(IncludeDeal3,Spreadsheet10.3!J3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1705,0)","v":-10.96010143977905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1705,0)+IF(IncludeDeal2,Spreadsheet10.3!K2707,0)+IF(IncludeDeal3,Spreadsheet10.3!K3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1705,0)","v":-10.110563512873949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1705,0)+IF(IncludeDeal2,Spreadsheet10.3!L2707,0)+IF(IncludeDeal3,Spreadsheet10.3!L3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1705,0)","v":-11.398937916834051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1705,0)+IF(IncludeDeal2,Spreadsheet10.3!M2707,0)+IF(IncludeDeal3,Spreadsheet10.3!M3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1705,0)","v":-5.9827333715676501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1705,0)+IF(IncludeDeal2,Spreadsheet10.3!N2707,0)+IF(IncludeDeal3,Spreadsheet10.3!N3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1705,0)","v":-8.1505227440535499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1705,0)+IF(IncludeDeal2,Spreadsheet10.3!O2707,0)+IF(IncludeDeal3,Spreadsheet10.3!O3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1705,0)","v":-8.9210552724831995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1705,0)+IF(IncludeDeal2,Spreadsheet10.3!P2707,0)+IF(IncludeDeal3,Spreadsheet10.3!P3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1705,0)","v":-9.3204699162833009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1705,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2707,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1705,0)","v":-6.5000535820553997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1705,0)+IF(IncludeDeal2,Spreadsheet10.3!R2707,0)+IF(IncludeDeal3,Spreadsheet10.3!R3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1705,0)","v":-6.1120742464506002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1705,0)+IF(IncludeDeal2,Spreadsheet10.3!S2707,0)+IF(IncludeDeal3,Spreadsheet10.3!S3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1705,0)","v":-5.9791728017947996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1705,0)+IF(IncludeDeal2,Spreadsheet10.3!T2707,0)+IF(IncludeDeal3,Spreadsheet10.3!T3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1705,0)","v":-2.71832678678726},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1705,0)+IF(IncludeDeal2,Spreadsheet10.3!U2707,0)+IF(IncludeDeal3,Spreadsheet10.3!U3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1705,0)","v":-6.9474200104452501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1705,0)+IF(IncludeDeal2,Spreadsheet10.3!V2707,0)+IF(IncludeDeal3,Spreadsheet10.3!V3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1705,0)","v":-2.529475208657245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1705,0)+IF(IncludeDeal2,Spreadsheet10.3!W2707,0)+IF(IncludeDeal3,Spreadsheet10.3!W3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1705,0)","v":-3.1669782119462901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1705,0)+IF(IncludeDeal2,Spreadsheet10.3!X2707,0)+IF(IncludeDeal3,Spreadsheet10.3!X3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1705,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1705,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2707,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1705,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1705,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2707,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1705,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1705,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2707,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1705,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1705,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2707,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1705,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1705,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2707,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1705,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1705,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2707,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1705,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1705,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2707,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1705,0)","v":0}]
[null,"Simulation 670",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1706,0)+IF(IncludeDeal2,Spreadsheet10.3!C2708,0)+IF(IncludeDeal3,Spreadsheet10.3!C3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1706,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1706,0)+IF(IncludeDeal2,Spreadsheet10.3!D2708,0)+IF(IncludeDeal3,Spreadsheet10.3!D3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1706,0)","v":-2.9654394263136949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1706,0)+IF(IncludeDeal2,Spreadsheet10.3!E2708,0)+IF(IncludeDeal3,Spreadsheet10.3!E3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1706,0)","v":-3.10423332429587},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1706,0)+IF(IncludeDeal2,Spreadsheet10.3!F2708,0)+IF(IncludeDeal3,Spreadsheet10.3!F3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1706,0)","v":-2.0225576805353449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1706,0)+IF(IncludeDeal2,Spreadsheet10.3!G2708,0)+IF(IncludeDeal3,Spreadsheet10.3!G3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1706,0)","v":-1.220095910043095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1706,0)+IF(IncludeDeal2,Spreadsheet10.3!H2708,0)+IF(IncludeDeal3,Spreadsheet10.3!H3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1706,0)","v":0.65057329332033498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1706,0)+IF(IncludeDeal2,Spreadsheet10.3!I2708,0)+IF(IncludeDeal3,Spreadsheet10.3!I3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1706,0)","v":0.69879026738873495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1706,0)+IF(IncludeDeal2,Spreadsheet10.3!J2708,0)+IF(IncludeDeal3,Spreadsheet10.3!J3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1706,0)","v":3.6420146117170202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1706,0)+IF(IncludeDeal2,Spreadsheet10.3!K2708,0)+IF(IncludeDeal3,Spreadsheet10.3!K3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1706,0)","v":5.2264489356565997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1706,0)+IF(IncludeDeal2,Spreadsheet10.3!L2708,0)+IF(IncludeDeal3,Spreadsheet10.3!L3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1706,0)","v":3.1355817851377998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1706,0)+IF(IncludeDeal2,Spreadsheet10.3!M2708,0)+IF(IncludeDeal3,Spreadsheet10.3!M3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1706,0)","v":1.997747646530595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1706,0)+IF(IncludeDeal2,Spreadsheet10.3!N2708,0)+IF(IncludeDeal3,Spreadsheet10.3!N3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1706,0)","v":-1.8689264050620602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1706,0)+IF(IncludeDeal2,Spreadsheet10.3!O2708,0)+IF(IncludeDeal3,Spreadsheet10.3!O3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1706,0)","v":-3.4886216864359749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1706,0)+IF(IncludeDeal2,Spreadsheet10.3!P2708,0)+IF(IncludeDeal3,Spreadsheet10.3!P3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1706,0)","v":-7.5581585357970003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1706,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2708,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1706,0)","v":-3.5109425865499801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1706,0)+IF(IncludeDeal2,Spreadsheet10.3!R2708,0)+IF(IncludeDeal3,Spreadsheet10.3!R3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1706,0)","v":-4.8785219532999449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1706,0)+IF(IncludeDeal2,Spreadsheet10.3!S2708,0)+IF(IncludeDeal3,Spreadsheet10.3!S3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1706,0)","v":-4.6391661070680152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1706,0)+IF(IncludeDeal2,Spreadsheet10.3!T2708,0)+IF(IncludeDeal3,Spreadsheet10.3!T3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1706,0)","v":-3.0199075208010302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1706,0)+IF(IncludeDeal2,Spreadsheet10.3!U2708,0)+IF(IncludeDeal3,Spreadsheet10.3!U3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1706,0)","v":-4.5709440585834802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1706,0)+IF(IncludeDeal2,Spreadsheet10.3!V2708,0)+IF(IncludeDeal3,Spreadsheet10.3!V3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1706,0)","v":0.16773226260878851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1706,0)+IF(IncludeDeal2,Spreadsheet10.3!W2708,0)+IF(IncludeDeal3,Spreadsheet10.3!W3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1706,0)","v":-5.4911450603810499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1706,0)+IF(IncludeDeal2,Spreadsheet10.3!X2708,0)+IF(IncludeDeal3,Spreadsheet10.3!X3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1706,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1706,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2708,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1706,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1706,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2708,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1706,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1706,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2708,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1706,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1706,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2708,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1706,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1706,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2708,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1706,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1706,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2708,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1706,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1706,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2708,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1706,0)","v":0}]
[null,"Simulation 671",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1707,0)+IF(IncludeDeal2,Spreadsheet10.3!C2709,0)+IF(IncludeDeal3,Spreadsheet10.3!C3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1707,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1707,0)+IF(IncludeDeal2,Spreadsheet10.3!D2709,0)+IF(IncludeDeal3,Spreadsheet10.3!D3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1707,0)","v":4.8303754694365555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1707,0)+IF(IncludeDeal2,Spreadsheet10.3!E2709,0)+IF(IncludeDeal3,Spreadsheet10.3!E3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1707,0)","v":6.9729001188666997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1707,0)+IF(IncludeDeal2,Spreadsheet10.3!F2709,0)+IF(IncludeDeal3,Spreadsheet10.3!F3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1707,0)","v":5.3631542843920998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1707,0)+IF(IncludeDeal2,Spreadsheet10.3!G2709,0)+IF(IncludeDeal3,Spreadsheet10.3!G3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1707,0)","v":5.5679419334813494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1707,0)+IF(IncludeDeal2,Spreadsheet10.3!H2709,0)+IF(IncludeDeal3,Spreadsheet10.3!H3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1707,0)","v":7.7516772079811007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1707,0)+IF(IncludeDeal2,Spreadsheet10.3!I2709,0)+IF(IncludeDeal3,Spreadsheet10.3!I3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1707,0)","v":6.75594734934805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1707,0)+IF(IncludeDeal2,Spreadsheet10.3!J2709,0)+IF(IncludeDeal3,Spreadsheet10.3!J3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1707,0)","v":6.94740128440045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1707,0)+IF(IncludeDeal2,Spreadsheet10.3!K2709,0)+IF(IncludeDeal3,Spreadsheet10.3!K3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1707,0)","v":9.9990232895969005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1707,0)+IF(IncludeDeal2,Spreadsheet10.3!L2709,0)+IF(IncludeDeal3,Spreadsheet10.3!L3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1707,0)","v":11.48620500654645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1707,0)+IF(IncludeDeal2,Spreadsheet10.3!M2709,0)+IF(IncludeDeal3,Spreadsheet10.3!M3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1707,0)","v":8.7375608042307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1707,0)+IF(IncludeDeal2,Spreadsheet10.3!N2709,0)+IF(IncludeDeal3,Spreadsheet10.3!N3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1707,0)","v":5.2358711607993493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1707,0)+IF(IncludeDeal2,Spreadsheet10.3!O2709,0)+IF(IncludeDeal3,Spreadsheet10.3!O3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1707,0)","v":4.5482325166344149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1707,0)+IF(IncludeDeal2,Spreadsheet10.3!P2709,0)+IF(IncludeDeal3,Spreadsheet10.3!P3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1707,0)","v":5.2331350852611003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1707,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2709,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1707,0)","v":7.80687265728925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1707,0)+IF(IncludeDeal2,Spreadsheet10.3!R2709,0)+IF(IncludeDeal3,Spreadsheet10.3!R3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1707,0)","v":7.2496548992796503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1707,0)+IF(IncludeDeal2,Spreadsheet10.3!S2709,0)+IF(IncludeDeal3,Spreadsheet10.3!S3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1707,0)","v":10.2459712320177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1707,0)+IF(IncludeDeal2,Spreadsheet10.3!T2709,0)+IF(IncludeDeal3,Spreadsheet10.3!T3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1707,0)","v":9.8793030728092006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1707,0)+IF(IncludeDeal2,Spreadsheet10.3!U2709,0)+IF(IncludeDeal3,Spreadsheet10.3!U3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1707,0)","v":6.2559231585775992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1707,0)+IF(IncludeDeal2,Spreadsheet10.3!V2709,0)+IF(IncludeDeal3,Spreadsheet10.3!V3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1707,0)","v":9.2315951123452002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1707,0)+IF(IncludeDeal2,Spreadsheet10.3!W2709,0)+IF(IncludeDeal3,Spreadsheet10.3!W3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1707,0)","v":3.8063912434337652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1707,0)+IF(IncludeDeal2,Spreadsheet10.3!X2709,0)+IF(IncludeDeal3,Spreadsheet10.3!X3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1707,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1707,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2709,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1707,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1707,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2709,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1707,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1707,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2709,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1707,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1707,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2709,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1707,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1707,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2709,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1707,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1707,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2709,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1707,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1707,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2709,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1707,0)","v":0}]
[null,"Simulation 672",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1708,0)+IF(IncludeDeal2,Spreadsheet10.3!C2710,0)+IF(IncludeDeal3,Spreadsheet10.3!C3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1708,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1708,0)+IF(IncludeDeal2,Spreadsheet10.3!D2710,0)+IF(IncludeDeal3,Spreadsheet10.3!D3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1708,0)","v":-2.3933577371292101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1708,0)+IF(IncludeDeal2,Spreadsheet10.3!E2710,0)+IF(IncludeDeal3,Spreadsheet10.3!E3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1708,0)","v":0.85042163686984495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1708,0)+IF(IncludeDeal2,Spreadsheet10.3!F2710,0)+IF(IncludeDeal3,Spreadsheet10.3!F3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1708,0)","v":-2.319560006198925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1708,0)+IF(IncludeDeal2,Spreadsheet10.3!G2710,0)+IF(IncludeDeal3,Spreadsheet10.3!G3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1708,0)","v":2.7291036722402851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1708,0)+IF(IncludeDeal2,Spreadsheet10.3!H2710,0)+IF(IncludeDeal3,Spreadsheet10.3!H3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1708,0)","v":3.7190346872075599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1708,0)+IF(IncludeDeal2,Spreadsheet10.3!I2710,0)+IF(IncludeDeal3,Spreadsheet10.3!I3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1708,0)","v":1.4744923890811701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1708,0)+IF(IncludeDeal2,Spreadsheet10.3!J2710,0)+IF(IncludeDeal3,Spreadsheet10.3!J3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1708,0)","v":6.6875607621451501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1708,0)+IF(IncludeDeal2,Spreadsheet10.3!K2710,0)+IF(IncludeDeal3,Spreadsheet10.3!K3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1708,0)","v":7.4919759640363504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1708,0)+IF(IncludeDeal2,Spreadsheet10.3!L2710,0)+IF(IncludeDeal3,Spreadsheet10.3!L3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1708,0)","v":11.04029275718475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1708,0)+IF(IncludeDeal2,Spreadsheet10.3!M2710,0)+IF(IncludeDeal3,Spreadsheet10.3!M3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1708,0)","v":12.33350920309825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1708,0)+IF(IncludeDeal2,Spreadsheet10.3!N2710,0)+IF(IncludeDeal3,Spreadsheet10.3!N3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1708,0)","v":15.9701389485835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1708,0)+IF(IncludeDeal2,Spreadsheet10.3!O2710,0)+IF(IncludeDeal3,Spreadsheet10.3!O3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1708,0)","v":15.7325002253521},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1708,0)+IF(IncludeDeal2,Spreadsheet10.3!P2710,0)+IF(IncludeDeal3,Spreadsheet10.3!P3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1708,0)","v":13.686839561216098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1708,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2710,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1708,0)","v":15.643701707741599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1708,0)+IF(IncludeDeal2,Spreadsheet10.3!R2710,0)+IF(IncludeDeal3,Spreadsheet10.3!R3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1708,0)","v":13.12774565774075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1708,0)+IF(IncludeDeal2,Spreadsheet10.3!S2710,0)+IF(IncludeDeal3,Spreadsheet10.3!S3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1708,0)","v":11.966389701628101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1708,0)+IF(IncludeDeal2,Spreadsheet10.3!T2710,0)+IF(IncludeDeal3,Spreadsheet10.3!T3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1708,0)","v":13.482088018160351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1708,0)+IF(IncludeDeal2,Spreadsheet10.3!U2710,0)+IF(IncludeDeal3,Spreadsheet10.3!U3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1708,0)","v":10.190048934782549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1708,0)+IF(IncludeDeal2,Spreadsheet10.3!V2710,0)+IF(IncludeDeal3,Spreadsheet10.3!V3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1708,0)","v":16.282627786111451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1708,0)+IF(IncludeDeal2,Spreadsheet10.3!W2710,0)+IF(IncludeDeal3,Spreadsheet10.3!W3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1708,0)","v":17.260338646171903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1708,0)+IF(IncludeDeal2,Spreadsheet10.3!X2710,0)+IF(IncludeDeal3,Spreadsheet10.3!X3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1708,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1708,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2710,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1708,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1708,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2710,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1708,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1708,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2710,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1708,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1708,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2710,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1708,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1708,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2710,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1708,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1708,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2710,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1708,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1708,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2710,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1708,0)","v":0}]
[null,"Simulation 673",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1709,0)+IF(IncludeDeal2,Spreadsheet10.3!C2711,0)+IF(IncludeDeal3,Spreadsheet10.3!C3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1709,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1709,0)+IF(IncludeDeal2,Spreadsheet10.3!D2711,0)+IF(IncludeDeal3,Spreadsheet10.3!D3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1709,0)","v":0.450518427965514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1709,0)+IF(IncludeDeal2,Spreadsheet10.3!E2711,0)+IF(IncludeDeal3,Spreadsheet10.3!E3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1709,0)","v":0.53713099268916509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1709,0)+IF(IncludeDeal2,Spreadsheet10.3!F2711,0)+IF(IncludeDeal3,Spreadsheet10.3!F3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1709,0)","v":-3.12700666221345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1709,0)+IF(IncludeDeal2,Spreadsheet10.3!G2711,0)+IF(IncludeDeal3,Spreadsheet10.3!G3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1709,0)","v":-0.45212620386859753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1709,0)+IF(IncludeDeal2,Spreadsheet10.3!H2711,0)+IF(IncludeDeal3,Spreadsheet10.3!H3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1709,0)","v":-0.58719739138540494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1709,0)+IF(IncludeDeal2,Spreadsheet10.3!I2711,0)+IF(IncludeDeal3,Spreadsheet10.3!I3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1709,0)","v":-2.459437471435395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1709,0)+IF(IncludeDeal2,Spreadsheet10.3!J2711,0)+IF(IncludeDeal3,Spreadsheet10.3!J3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1709,0)","v":-2.25544790669991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1709,0)+IF(IncludeDeal2,Spreadsheet10.3!K2711,0)+IF(IncludeDeal3,Spreadsheet10.3!K3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1709,0)","v":-4.4068371872692307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1709,0)+IF(IncludeDeal2,Spreadsheet10.3!L2711,0)+IF(IncludeDeal3,Spreadsheet10.3!L3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1709,0)","v":-1.087926668868725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1709,0)+IF(IncludeDeal2,Spreadsheet10.3!M2711,0)+IF(IncludeDeal3,Spreadsheet10.3!M3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1709,0)","v":0.247978950139634},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1709,0)+IF(IncludeDeal2,Spreadsheet10.3!N2711,0)+IF(IncludeDeal3,Spreadsheet10.3!N3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1709,0)","v":-1.6156487060779998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1709,0)+IF(IncludeDeal2,Spreadsheet10.3!O2711,0)+IF(IncludeDeal3,Spreadsheet10.3!O3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1709,0)","v":-0.82545450887966509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1709,0)+IF(IncludeDeal2,Spreadsheet10.3!P2711,0)+IF(IncludeDeal3,Spreadsheet10.3!P3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1709,0)","v":-0.90226258643064494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1709,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2711,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1709,0)","v":-3.686025173853885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1709,0)+IF(IncludeDeal2,Spreadsheet10.3!R2711,0)+IF(IncludeDeal3,Spreadsheet10.3!R3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1709,0)","v":-6.5464796675775494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1709,0)+IF(IncludeDeal2,Spreadsheet10.3!S2711,0)+IF(IncludeDeal3,Spreadsheet10.3!S3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1709,0)","v":0.65584696255540498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1709,0)+IF(IncludeDeal2,Spreadsheet10.3!T2711,0)+IF(IncludeDeal3,Spreadsheet10.3!T3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1709,0)","v":-3.2766162769314304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1709,0)+IF(IncludeDeal2,Spreadsheet10.3!U2711,0)+IF(IncludeDeal3,Spreadsheet10.3!U3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1709,0)","v":-3.1198150796507802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1709,0)+IF(IncludeDeal2,Spreadsheet10.3!V2711,0)+IF(IncludeDeal3,Spreadsheet10.3!V3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1709,0)","v":-4.7880932962458402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1709,0)+IF(IncludeDeal2,Spreadsheet10.3!W2711,0)+IF(IncludeDeal3,Spreadsheet10.3!W3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1709,0)","v":-1.321485589063135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1709,0)+IF(IncludeDeal2,Spreadsheet10.3!X2711,0)+IF(IncludeDeal3,Spreadsheet10.3!X3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1709,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1709,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2711,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1709,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1709,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2711,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1709,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1709,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2711,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1709,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1709,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2711,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1709,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1709,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2711,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1709,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1709,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2711,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1709,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1709,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2711,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1709,0)","v":0}]
[null,"Simulation 674",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1710,0)+IF(IncludeDeal2,Spreadsheet10.3!C2712,0)+IF(IncludeDeal3,Spreadsheet10.3!C3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1710,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1710,0)+IF(IncludeDeal2,Spreadsheet10.3!D2712,0)+IF(IncludeDeal3,Spreadsheet10.3!D3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1710,0)","v":-2.0625604766953103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1710,0)+IF(IncludeDeal2,Spreadsheet10.3!E2712,0)+IF(IncludeDeal3,Spreadsheet10.3!E3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1710,0)","v":-2.0918077315757899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1710,0)+IF(IncludeDeal2,Spreadsheet10.3!F2712,0)+IF(IncludeDeal3,Spreadsheet10.3!F3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1710,0)","v":1.20356978057455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1710,0)+IF(IncludeDeal2,Spreadsheet10.3!G2712,0)+IF(IncludeDeal3,Spreadsheet10.3!G3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1710,0)","v":4.264064091808935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1710,0)+IF(IncludeDeal2,Spreadsheet10.3!H2712,0)+IF(IncludeDeal3,Spreadsheet10.3!H3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1710,0)","v":5.5238734504453504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1710,0)+IF(IncludeDeal2,Spreadsheet10.3!I2712,0)+IF(IncludeDeal3,Spreadsheet10.3!I3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1710,0)","v":8.7444161387029489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1710,0)+IF(IncludeDeal2,Spreadsheet10.3!J2712,0)+IF(IncludeDeal3,Spreadsheet10.3!J3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1710,0)","v":9.0158366134337005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1710,0)+IF(IncludeDeal2,Spreadsheet10.3!K2712,0)+IF(IncludeDeal3,Spreadsheet10.3!K3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1710,0)","v":12.765807355821401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1710,0)+IF(IncludeDeal2,Spreadsheet10.3!L2712,0)+IF(IncludeDeal3,Spreadsheet10.3!L3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1710,0)","v":17.83786360504185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1710,0)+IF(IncludeDeal2,Spreadsheet10.3!M2712,0)+IF(IncludeDeal3,Spreadsheet10.3!M3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1710,0)","v":19.331704711581498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1710,0)+IF(IncludeDeal2,Spreadsheet10.3!N2712,0)+IF(IncludeDeal3,Spreadsheet10.3!N3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1710,0)","v":21.110454702823798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1710,0)+IF(IncludeDeal2,Spreadsheet10.3!O2712,0)+IF(IncludeDeal3,Spreadsheet10.3!O3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1710,0)","v":22.133165791794347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1710,0)+IF(IncludeDeal2,Spreadsheet10.3!P2712,0)+IF(IncludeDeal3,Spreadsheet10.3!P3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1710,0)","v":21.426673470803951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1710,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2712,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1710,0)","v":22.713082790166549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1710,0)+IF(IncludeDeal2,Spreadsheet10.3!R2712,0)+IF(IncludeDeal3,Spreadsheet10.3!R3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1710,0)","v":20.516913937700849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1710,0)+IF(IncludeDeal2,Spreadsheet10.3!S2712,0)+IF(IncludeDeal3,Spreadsheet10.3!S3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1710,0)","v":20.272542162693799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1710,0)+IF(IncludeDeal2,Spreadsheet10.3!T2712,0)+IF(IncludeDeal3,Spreadsheet10.3!T3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1710,0)","v":24.2455060455267},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1710,0)+IF(IncludeDeal2,Spreadsheet10.3!U2712,0)+IF(IncludeDeal3,Spreadsheet10.3!U3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1710,0)","v":27.188815131811602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1710,0)+IF(IncludeDeal2,Spreadsheet10.3!V2712,0)+IF(IncludeDeal3,Spreadsheet10.3!V3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1710,0)","v":28.348934058584},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1710,0)+IF(IncludeDeal2,Spreadsheet10.3!W2712,0)+IF(IncludeDeal3,Spreadsheet10.3!W3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1710,0)","v":30.034603607869549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1710,0)+IF(IncludeDeal2,Spreadsheet10.3!X2712,0)+IF(IncludeDeal3,Spreadsheet10.3!X3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1710,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1710,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2712,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1710,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1710,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2712,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1710,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1710,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2712,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1710,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1710,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2712,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1710,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1710,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2712,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1710,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1710,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2712,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1710,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1710,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2712,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1710,0)","v":0}]
[null,"Simulation 675",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1711,0)+IF(IncludeDeal2,Spreadsheet10.3!C2713,0)+IF(IncludeDeal3,Spreadsheet10.3!C3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1711,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1711,0)+IF(IncludeDeal2,Spreadsheet10.3!D2713,0)+IF(IncludeDeal3,Spreadsheet10.3!D3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1711,0)","v":-1.9335128404757149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1711,0)+IF(IncludeDeal2,Spreadsheet10.3!E2713,0)+IF(IncludeDeal3,Spreadsheet10.3!E3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1711,0)","v":0.26267048043312846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1711,0)+IF(IncludeDeal2,Spreadsheet10.3!F2713,0)+IF(IncludeDeal3,Spreadsheet10.3!F3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1711,0)","v":-0.84174700500356003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1711,0)+IF(IncludeDeal2,Spreadsheet10.3!G2713,0)+IF(IncludeDeal3,Spreadsheet10.3!G3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1711,0)","v":-1.125671344285875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1711,0)+IF(IncludeDeal2,Spreadsheet10.3!H2713,0)+IF(IncludeDeal3,Spreadsheet10.3!H3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1711,0)","v":0.13127181128665799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1711,0)+IF(IncludeDeal2,Spreadsheet10.3!I2713,0)+IF(IncludeDeal3,Spreadsheet10.3!I3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1711,0)","v":-1.4457449030417699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1711,0)+IF(IncludeDeal2,Spreadsheet10.3!J2713,0)+IF(IncludeDeal3,Spreadsheet10.3!J3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1711,0)","v":-9.6505229210949999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1711,0)+IF(IncludeDeal2,Spreadsheet10.3!K2713,0)+IF(IncludeDeal3,Spreadsheet10.3!K3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1711,0)","v":-7.1459774569088497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1711,0)+IF(IncludeDeal2,Spreadsheet10.3!L2713,0)+IF(IncludeDeal3,Spreadsheet10.3!L3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1711,0)","v":-8.0660203340442003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1711,0)+IF(IncludeDeal2,Spreadsheet10.3!M2713,0)+IF(IncludeDeal3,Spreadsheet10.3!M3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1711,0)","v":-18.891438905794349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1711,0)+IF(IncludeDeal2,Spreadsheet10.3!N2713,0)+IF(IncludeDeal3,Spreadsheet10.3!N3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1711,0)","v":-16.425175962393151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1711,0)+IF(IncludeDeal2,Spreadsheet10.3!O2713,0)+IF(IncludeDeal3,Spreadsheet10.3!O3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1711,0)","v":-16.634605392762399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1711,0)+IF(IncludeDeal2,Spreadsheet10.3!P2713,0)+IF(IncludeDeal3,Spreadsheet10.3!P3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1711,0)","v":-15.232964270637151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1711,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2713,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1711,0)","v":-22.859145912273849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1711,0)+IF(IncludeDeal2,Spreadsheet10.3!R2713,0)+IF(IncludeDeal3,Spreadsheet10.3!R3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1711,0)","v":-23.7565283771366},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1711,0)+IF(IncludeDeal2,Spreadsheet10.3!S2713,0)+IF(IncludeDeal3,Spreadsheet10.3!S3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1711,0)","v":-25.7431232841544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1711,0)+IF(IncludeDeal2,Spreadsheet10.3!T2713,0)+IF(IncludeDeal3,Spreadsheet10.3!T3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1711,0)","v":-27.195881314954651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1711,0)+IF(IncludeDeal2,Spreadsheet10.3!U2713,0)+IF(IncludeDeal3,Spreadsheet10.3!U3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1711,0)","v":-16.377479606130251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1711,0)+IF(IncludeDeal2,Spreadsheet10.3!V2713,0)+IF(IncludeDeal3,Spreadsheet10.3!V3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1711,0)","v":-19.336061870156797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1711,0)+IF(IncludeDeal2,Spreadsheet10.3!W2713,0)+IF(IncludeDeal3,Spreadsheet10.3!W3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1711,0)","v":-19.591147436490299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1711,0)+IF(IncludeDeal2,Spreadsheet10.3!X2713,0)+IF(IncludeDeal3,Spreadsheet10.3!X3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1711,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1711,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2713,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1711,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1711,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2713,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1711,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1711,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2713,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1711,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1711,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2713,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1711,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1711,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2713,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1711,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1711,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2713,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1711,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1711,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2713,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1711,0)","v":0}]
[null,"Simulation 676",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1712,0)+IF(IncludeDeal2,Spreadsheet10.3!C2714,0)+IF(IncludeDeal3,Spreadsheet10.3!C3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1712,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1712,0)+IF(IncludeDeal2,Spreadsheet10.3!D2714,0)+IF(IncludeDeal3,Spreadsheet10.3!D3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1712,0)","v":-2.9900733345985699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1712,0)+IF(IncludeDeal2,Spreadsheet10.3!E2714,0)+IF(IncludeDeal3,Spreadsheet10.3!E3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1712,0)","v":-4.3691561960343552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1712,0)+IF(IncludeDeal2,Spreadsheet10.3!F2714,0)+IF(IncludeDeal3,Spreadsheet10.3!F3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1712,0)","v":-3.9025047247100648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1712,0)+IF(IncludeDeal2,Spreadsheet10.3!G2714,0)+IF(IncludeDeal3,Spreadsheet10.3!G3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1712,0)","v":0.14671908995894298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1712,0)+IF(IncludeDeal2,Spreadsheet10.3!H2714,0)+IF(IncludeDeal3,Spreadsheet10.3!H3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1712,0)","v":-4.9176183429578657},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1712,0)+IF(IncludeDeal2,Spreadsheet10.3!I2714,0)+IF(IncludeDeal3,Spreadsheet10.3!I3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1712,0)","v":-9.2789588433743493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1712,0)+IF(IncludeDeal2,Spreadsheet10.3!J2714,0)+IF(IncludeDeal3,Spreadsheet10.3!J3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1712,0)","v":-12.38673520418565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1712,0)+IF(IncludeDeal2,Spreadsheet10.3!K2714,0)+IF(IncludeDeal3,Spreadsheet10.3!K3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1712,0)","v":-11.05481043184195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1712,0)+IF(IncludeDeal2,Spreadsheet10.3!L2714,0)+IF(IncludeDeal3,Spreadsheet10.3!L3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1712,0)","v":-10.2379014374051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1712,0)+IF(IncludeDeal2,Spreadsheet10.3!M2714,0)+IF(IncludeDeal3,Spreadsheet10.3!M3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1712,0)","v":-7.6365951008939001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1712,0)+IF(IncludeDeal2,Spreadsheet10.3!N2714,0)+IF(IncludeDeal3,Spreadsheet10.3!N3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1712,0)","v":-11.157657350880001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1712,0)+IF(IncludeDeal2,Spreadsheet10.3!O2714,0)+IF(IncludeDeal3,Spreadsheet10.3!O3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1712,0)","v":-10.59106374158495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1712,0)+IF(IncludeDeal2,Spreadsheet10.3!P2714,0)+IF(IncludeDeal3,Spreadsheet10.3!P3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1712,0)","v":-6.1713300242756501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1712,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2714,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1712,0)","v":-2.865434532737245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1712,0)+IF(IncludeDeal2,Spreadsheet10.3!R2714,0)+IF(IncludeDeal3,Spreadsheet10.3!R3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1712,0)","v":-2.8462530182235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1712,0)+IF(IncludeDeal2,Spreadsheet10.3!S2714,0)+IF(IncludeDeal3,Spreadsheet10.3!S3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1712,0)","v":2.1126607508955204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1712,0)+IF(IncludeDeal2,Spreadsheet10.3!T2714,0)+IF(IncludeDeal3,Spreadsheet10.3!T3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1712,0)","v":5.9433335256452997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1712,0)+IF(IncludeDeal2,Spreadsheet10.3!U2714,0)+IF(IncludeDeal3,Spreadsheet10.3!U3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1712,0)","v":2.3987602254136551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1712,0)+IF(IncludeDeal2,Spreadsheet10.3!V2714,0)+IF(IncludeDeal3,Spreadsheet10.3!V3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1712,0)","v":0.2365454531705975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1712,0)+IF(IncludeDeal2,Spreadsheet10.3!W2714,0)+IF(IncludeDeal3,Spreadsheet10.3!W3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1712,0)","v":4.4435337631322547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1712,0)+IF(IncludeDeal2,Spreadsheet10.3!X2714,0)+IF(IncludeDeal3,Spreadsheet10.3!X3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1712,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1712,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2714,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1712,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1712,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2714,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1712,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1712,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2714,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1712,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1712,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2714,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1712,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1712,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2714,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1712,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1712,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2714,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1712,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1712,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2714,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1712,0)","v":0}]
[null,"Simulation 677",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1713,0)+IF(IncludeDeal2,Spreadsheet10.3!C2715,0)+IF(IncludeDeal3,Spreadsheet10.3!C3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1713,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1713,0)+IF(IncludeDeal2,Spreadsheet10.3!D2715,0)+IF(IncludeDeal3,Spreadsheet10.3!D3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1713,0)","v":-1.892364171079985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1713,0)+IF(IncludeDeal2,Spreadsheet10.3!E2715,0)+IF(IncludeDeal3,Spreadsheet10.3!E3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1713,0)","v":-2.0182742621172403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1713,0)+IF(IncludeDeal2,Spreadsheet10.3!F2715,0)+IF(IncludeDeal3,Spreadsheet10.3!F3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1713,0)","v":1.640180651955965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1713,0)+IF(IncludeDeal2,Spreadsheet10.3!G2715,0)+IF(IncludeDeal3,Spreadsheet10.3!G3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1713,0)","v":-0.51654087450563002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1713,0)+IF(IncludeDeal2,Spreadsheet10.3!H2715,0)+IF(IncludeDeal3,Spreadsheet10.3!H3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1713,0)","v":7.0533301185542996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1713,0)+IF(IncludeDeal2,Spreadsheet10.3!I2715,0)+IF(IncludeDeal3,Spreadsheet10.3!I3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1713,0)","v":5.5416081565020994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1713,0)+IF(IncludeDeal2,Spreadsheet10.3!J2715,0)+IF(IncludeDeal3,Spreadsheet10.3!J3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1713,0)","v":6.8689377319262501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1713,0)+IF(IncludeDeal2,Spreadsheet10.3!K2715,0)+IF(IncludeDeal3,Spreadsheet10.3!K3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1713,0)","v":6.2159240798819999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1713,0)+IF(IncludeDeal2,Spreadsheet10.3!L2715,0)+IF(IncludeDeal3,Spreadsheet10.3!L3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1713,0)","v":4.3084430421758197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1713,0)+IF(IncludeDeal2,Spreadsheet10.3!M2715,0)+IF(IncludeDeal3,Spreadsheet10.3!M3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1713,0)","v":7.6200825604597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1713,0)+IF(IncludeDeal2,Spreadsheet10.3!N2715,0)+IF(IncludeDeal3,Spreadsheet10.3!N3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1713,0)","v":4.1685336395782349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1713,0)+IF(IncludeDeal2,Spreadsheet10.3!O2715,0)+IF(IncludeDeal3,Spreadsheet10.3!O3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1713,0)","v":3.84791759806307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1713,0)+IF(IncludeDeal2,Spreadsheet10.3!P2715,0)+IF(IncludeDeal3,Spreadsheet10.3!P3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1713,0)","v":1.1476455204688498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1713,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2715,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1713,0)","v":1.036887260270245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1713,0)+IF(IncludeDeal2,Spreadsheet10.3!R2715,0)+IF(IncludeDeal3,Spreadsheet10.3!R3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1713,0)","v":-2.1169869984414951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1713,0)+IF(IncludeDeal2,Spreadsheet10.3!S2715,0)+IF(IncludeDeal3,Spreadsheet10.3!S3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1713,0)","v":2.0735658702688999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1713,0)+IF(IncludeDeal2,Spreadsheet10.3!T2715,0)+IF(IncludeDeal3,Spreadsheet10.3!T3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1713,0)","v":-4.6915728730783348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1713,0)+IF(IncludeDeal2,Spreadsheet10.3!U2715,0)+IF(IncludeDeal3,Spreadsheet10.3!U3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1713,0)","v":-0.51635865538476},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1713,0)+IF(IncludeDeal2,Spreadsheet10.3!V2715,0)+IF(IncludeDeal3,Spreadsheet10.3!V3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1713,0)","v":-2.427273498325115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1713,0)+IF(IncludeDeal2,Spreadsheet10.3!W2715,0)+IF(IncludeDeal3,Spreadsheet10.3!W3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1713,0)","v":-7.0503697471409996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1713,0)+IF(IncludeDeal2,Spreadsheet10.3!X2715,0)+IF(IncludeDeal3,Spreadsheet10.3!X3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1713,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1713,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2715,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1713,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1713,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2715,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1713,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1713,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2715,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1713,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1713,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2715,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1713,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1713,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2715,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1713,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1713,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2715,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1713,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1713,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2715,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1713,0)","v":0}]
[null,"Simulation 678",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1714,0)+IF(IncludeDeal2,Spreadsheet10.3!C2716,0)+IF(IncludeDeal3,Spreadsheet10.3!C3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1714,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1714,0)+IF(IncludeDeal2,Spreadsheet10.3!D2716,0)+IF(IncludeDeal3,Spreadsheet10.3!D3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1714,0)","v":1.0349553278328001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1714,0)+IF(IncludeDeal2,Spreadsheet10.3!E2716,0)+IF(IncludeDeal3,Spreadsheet10.3!E3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1714,0)","v":-0.91731709457938004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1714,0)+IF(IncludeDeal2,Spreadsheet10.3!F2716,0)+IF(IncludeDeal3,Spreadsheet10.3!F3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1714,0)","v":-0.12193643529835299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1714,0)+IF(IncludeDeal2,Spreadsheet10.3!G2716,0)+IF(IncludeDeal3,Spreadsheet10.3!G3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1714,0)","v":2.2346981210329449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1714,0)+IF(IncludeDeal2,Spreadsheet10.3!H2716,0)+IF(IncludeDeal3,Spreadsheet10.3!H3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1714,0)","v":-0.33642373895466299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1714,0)+IF(IncludeDeal2,Spreadsheet10.3!I2716,0)+IF(IncludeDeal3,Spreadsheet10.3!I3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1714,0)","v":-8.1962166364759004E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1714,0)+IF(IncludeDeal2,Spreadsheet10.3!J2716,0)+IF(IncludeDeal3,Spreadsheet10.3!J3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1714,0)","v":3.58017280913284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1714,0)+IF(IncludeDeal2,Spreadsheet10.3!K2716,0)+IF(IncludeDeal3,Spreadsheet10.3!K3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1714,0)","v":1.5351317776217299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1714,0)+IF(IncludeDeal2,Spreadsheet10.3!L2716,0)+IF(IncludeDeal3,Spreadsheet10.3!L3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1714,0)","v":-0.70843052714936006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1714,0)+IF(IncludeDeal2,Spreadsheet10.3!M2716,0)+IF(IncludeDeal3,Spreadsheet10.3!M3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1714,0)","v":-0.94295467890515006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1714,0)+IF(IncludeDeal2,Spreadsheet10.3!N2716,0)+IF(IncludeDeal3,Spreadsheet10.3!N3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1714,0)","v":1.386428415238905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1714,0)+IF(IncludeDeal2,Spreadsheet10.3!O2716,0)+IF(IncludeDeal3,Spreadsheet10.3!O3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1714,0)","v":-1.5586329707642601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1714,0)+IF(IncludeDeal2,Spreadsheet10.3!P2716,0)+IF(IncludeDeal3,Spreadsheet10.3!P3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1714,0)","v":-6.7556222262016004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1714,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2716,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1714,0)","v":-10.43122537104165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1714,0)+IF(IncludeDeal2,Spreadsheet10.3!R2716,0)+IF(IncludeDeal3,Spreadsheet10.3!R3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1714,0)","v":-12.199763483018451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1714,0)+IF(IncludeDeal2,Spreadsheet10.3!S2716,0)+IF(IncludeDeal3,Spreadsheet10.3!S3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1714,0)","v":-7.6762733189466994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1714,0)+IF(IncludeDeal2,Spreadsheet10.3!T2716,0)+IF(IncludeDeal3,Spreadsheet10.3!T3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1714,0)","v":-7.7522913933589495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1714,0)+IF(IncludeDeal2,Spreadsheet10.3!U2716,0)+IF(IncludeDeal3,Spreadsheet10.3!U3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1714,0)","v":0.47893389400786901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1714,0)+IF(IncludeDeal2,Spreadsheet10.3!V2716,0)+IF(IncludeDeal3,Spreadsheet10.3!V3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1714,0)","v":3.6709973591641099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1714,0)+IF(IncludeDeal2,Spreadsheet10.3!W2716,0)+IF(IncludeDeal3,Spreadsheet10.3!W3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1714,0)","v":5.4122214809732503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1714,0)+IF(IncludeDeal2,Spreadsheet10.3!X2716,0)+IF(IncludeDeal3,Spreadsheet10.3!X3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1714,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1714,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2716,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1714,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1714,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2716,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1714,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1714,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2716,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1714,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1714,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2716,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1714,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1714,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2716,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1714,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1714,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2716,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1714,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1714,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2716,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1714,0)","v":0}]
[null,"Simulation 679",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1715,0)+IF(IncludeDeal2,Spreadsheet10.3!C2717,0)+IF(IncludeDeal3,Spreadsheet10.3!C3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1715,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1715,0)+IF(IncludeDeal2,Spreadsheet10.3!D2717,0)+IF(IncludeDeal3,Spreadsheet10.3!D3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1715,0)","v":-8.4455068782381506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1715,0)+IF(IncludeDeal2,Spreadsheet10.3!E2717,0)+IF(IncludeDeal3,Spreadsheet10.3!E3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1715,0)","v":-4.7097995473980596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1715,0)+IF(IncludeDeal2,Spreadsheet10.3!F2717,0)+IF(IncludeDeal3,Spreadsheet10.3!F3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1715,0)","v":0.45624649314405002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1715,0)+IF(IncludeDeal2,Spreadsheet10.3!G2717,0)+IF(IncludeDeal3,Spreadsheet10.3!G3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1715,0)","v":-1.46638357109971},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1715,0)+IF(IncludeDeal2,Spreadsheet10.3!H2717,0)+IF(IncludeDeal3,Spreadsheet10.3!H3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1715,0)","v":-3.8711740277153397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1715,0)+IF(IncludeDeal2,Spreadsheet10.3!I2717,0)+IF(IncludeDeal3,Spreadsheet10.3!I3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1715,0)","v":-0.2145365513213425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1715,0)+IF(IncludeDeal2,Spreadsheet10.3!J2717,0)+IF(IncludeDeal3,Spreadsheet10.3!J3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1715,0)","v":4.1966948172104495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1715,0)+IF(IncludeDeal2,Spreadsheet10.3!K2717,0)+IF(IncludeDeal3,Spreadsheet10.3!K3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1715,0)","v":7.3875576673844998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1715,0)+IF(IncludeDeal2,Spreadsheet10.3!L2717,0)+IF(IncludeDeal3,Spreadsheet10.3!L3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1715,0)","v":9.5154155017330506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1715,0)+IF(IncludeDeal2,Spreadsheet10.3!M2717,0)+IF(IncludeDeal3,Spreadsheet10.3!M3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1715,0)","v":7.3110606114954502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1715,0)+IF(IncludeDeal2,Spreadsheet10.3!N2717,0)+IF(IncludeDeal3,Spreadsheet10.3!N3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1715,0)","v":12.776755646264151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1715,0)+IF(IncludeDeal2,Spreadsheet10.3!O2717,0)+IF(IncludeDeal3,Spreadsheet10.3!O3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1715,0)","v":15.361907854798449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1715,0)+IF(IncludeDeal2,Spreadsheet10.3!P2717,0)+IF(IncludeDeal3,Spreadsheet10.3!P3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1715,0)","v":15.798528050084601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1715,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2717,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1715,0)","v":16.1170600055869},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1715,0)+IF(IncludeDeal2,Spreadsheet10.3!R2717,0)+IF(IncludeDeal3,Spreadsheet10.3!R3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1715,0)","v":18.171447370907952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1715,0)+IF(IncludeDeal2,Spreadsheet10.3!S2717,0)+IF(IncludeDeal3,Spreadsheet10.3!S3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1715,0)","v":20.125556685234201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1715,0)+IF(IncludeDeal2,Spreadsheet10.3!T2717,0)+IF(IncludeDeal3,Spreadsheet10.3!T3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1715,0)","v":20.469662120057251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1715,0)+IF(IncludeDeal2,Spreadsheet10.3!U2717,0)+IF(IncludeDeal3,Spreadsheet10.3!U3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1715,0)","v":19.289038963380399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1715,0)+IF(IncludeDeal2,Spreadsheet10.3!V2717,0)+IF(IncludeDeal3,Spreadsheet10.3!V3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1715,0)","v":21.739994509677647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1715,0)+IF(IncludeDeal2,Spreadsheet10.3!W2717,0)+IF(IncludeDeal3,Spreadsheet10.3!W3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1715,0)","v":22.667257169251947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1715,0)+IF(IncludeDeal2,Spreadsheet10.3!X2717,0)+IF(IncludeDeal3,Spreadsheet10.3!X3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1715,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1715,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2717,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1715,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1715,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2717,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1715,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1715,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2717,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1715,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1715,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2717,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1715,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1715,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2717,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1715,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1715,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2717,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1715,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1715,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2717,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1715,0)","v":0}]
[null,"Simulation 680",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1716,0)+IF(IncludeDeal2,Spreadsheet10.3!C2718,0)+IF(IncludeDeal3,Spreadsheet10.3!C3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1716,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1716,0)+IF(IncludeDeal2,Spreadsheet10.3!D2718,0)+IF(IncludeDeal3,Spreadsheet10.3!D3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1716,0)","v":-1.00113595268545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1716,0)+IF(IncludeDeal2,Spreadsheet10.3!E2718,0)+IF(IncludeDeal3,Spreadsheet10.3!E3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1716,0)","v":-1.84546846852753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1716,0)+IF(IncludeDeal2,Spreadsheet10.3!F2718,0)+IF(IncludeDeal3,Spreadsheet10.3!F3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1716,0)","v":-0.56640664629471005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1716,0)+IF(IncludeDeal2,Spreadsheet10.3!G2718,0)+IF(IncludeDeal3,Spreadsheet10.3!G3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1716,0)","v":1.817509711356025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1716,0)+IF(IncludeDeal2,Spreadsheet10.3!H2718,0)+IF(IncludeDeal3,Spreadsheet10.3!H3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1716,0)","v":0.70667474162643995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1716,0)+IF(IncludeDeal2,Spreadsheet10.3!I2718,0)+IF(IncludeDeal3,Spreadsheet10.3!I3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1716,0)","v":-0.68107510819367001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1716,0)+IF(IncludeDeal2,Spreadsheet10.3!J2718,0)+IF(IncludeDeal3,Spreadsheet10.3!J3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1716,0)","v":3.7904401360690501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1716,0)+IF(IncludeDeal2,Spreadsheet10.3!K2718,0)+IF(IncludeDeal3,Spreadsheet10.3!K3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1716,0)","v":2.9863755256589251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1716,0)+IF(IncludeDeal2,Spreadsheet10.3!L2718,0)+IF(IncludeDeal3,Spreadsheet10.3!L3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1716,0)","v":-0.96900292274525501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1716,0)+IF(IncludeDeal2,Spreadsheet10.3!M2718,0)+IF(IncludeDeal3,Spreadsheet10.3!M3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1716,0)","v":0.27404827816965399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1716,0)+IF(IncludeDeal2,Spreadsheet10.3!N2718,0)+IF(IncludeDeal3,Spreadsheet10.3!N3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1716,0)","v":0.97272110763438502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1716,0)+IF(IncludeDeal2,Spreadsheet10.3!O2718,0)+IF(IncludeDeal3,Spreadsheet10.3!O3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1716,0)","v":-1.2190751972712199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1716,0)+IF(IncludeDeal2,Spreadsheet10.3!P2718,0)+IF(IncludeDeal3,Spreadsheet10.3!P3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1716,0)","v":0.75666184719308005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1716,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2718,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1716,0)","v":-5.3108264552825499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1716,0)+IF(IncludeDeal2,Spreadsheet10.3!R2718,0)+IF(IncludeDeal3,Spreadsheet10.3!R3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1716,0)","v":-9.5818421083378489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1716,0)+IF(IncludeDeal2,Spreadsheet10.3!S2718,0)+IF(IncludeDeal3,Spreadsheet10.3!S3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1716,0)","v":-15.27107588728675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1716,0)+IF(IncludeDeal2,Spreadsheet10.3!T2718,0)+IF(IncludeDeal3,Spreadsheet10.3!T3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1716,0)","v":-16.6270437039231},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1716,0)+IF(IncludeDeal2,Spreadsheet10.3!U2718,0)+IF(IncludeDeal3,Spreadsheet10.3!U3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1716,0)","v":-21.1206440127633},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1716,0)+IF(IncludeDeal2,Spreadsheet10.3!V2718,0)+IF(IncludeDeal3,Spreadsheet10.3!V3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1716,0)","v":-27.926085890356298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1716,0)+IF(IncludeDeal2,Spreadsheet10.3!W2718,0)+IF(IncludeDeal3,Spreadsheet10.3!W3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1716,0)","v":-30.44867544145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1716,0)+IF(IncludeDeal2,Spreadsheet10.3!X2718,0)+IF(IncludeDeal3,Spreadsheet10.3!X3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1716,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1716,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2718,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1716,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1716,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2718,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1716,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1716,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2718,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1716,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1716,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2718,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1716,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1716,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2718,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1716,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1716,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2718,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1716,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1716,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2718,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1716,0)","v":0}]
[null,"Simulation 681",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1717,0)+IF(IncludeDeal2,Spreadsheet10.3!C2719,0)+IF(IncludeDeal3,Spreadsheet10.3!C3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1717,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1717,0)+IF(IncludeDeal2,Spreadsheet10.3!D2719,0)+IF(IncludeDeal3,Spreadsheet10.3!D3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1717,0)","v":6.4338160297198499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1717,0)+IF(IncludeDeal2,Spreadsheet10.3!E2719,0)+IF(IncludeDeal3,Spreadsheet10.3!E3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1717,0)","v":5.1193282371268998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1717,0)+IF(IncludeDeal2,Spreadsheet10.3!F2719,0)+IF(IncludeDeal3,Spreadsheet10.3!F3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1717,0)","v":2.9751297565600203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1717,0)+IF(IncludeDeal2,Spreadsheet10.3!G2719,0)+IF(IncludeDeal3,Spreadsheet10.3!G3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1717,0)","v":0.32263968335836352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1717,0)+IF(IncludeDeal2,Spreadsheet10.3!H2719,0)+IF(IncludeDeal3,Spreadsheet10.3!H3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1717,0)","v":-0.95779894277812994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1717,0)+IF(IncludeDeal2,Spreadsheet10.3!I2719,0)+IF(IncludeDeal3,Spreadsheet10.3!I3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1717,0)","v":3.18079581888209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1717,0)+IF(IncludeDeal2,Spreadsheet10.3!J2719,0)+IF(IncludeDeal3,Spreadsheet10.3!J3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1717,0)","v":4.9234591722282053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1717,0)+IF(IncludeDeal2,Spreadsheet10.3!K2719,0)+IF(IncludeDeal3,Spreadsheet10.3!K3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1717,0)","v":4.4490800667096302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1717,0)+IF(IncludeDeal2,Spreadsheet10.3!L2719,0)+IF(IncludeDeal3,Spreadsheet10.3!L3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1717,0)","v":4.8551605465540995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1717,0)+IF(IncludeDeal2,Spreadsheet10.3!M2719,0)+IF(IncludeDeal3,Spreadsheet10.3!M3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1717,0)","v":8.6865812586513496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1717,0)+IF(IncludeDeal2,Spreadsheet10.3!N2719,0)+IF(IncludeDeal3,Spreadsheet10.3!N3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1717,0)","v":11.7658785441854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1717,0)+IF(IncludeDeal2,Spreadsheet10.3!O2719,0)+IF(IncludeDeal3,Spreadsheet10.3!O3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1717,0)","v":10.97654791825595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1717,0)+IF(IncludeDeal2,Spreadsheet10.3!P2719,0)+IF(IncludeDeal3,Spreadsheet10.3!P3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1717,0)","v":14.195111750096601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1717,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2719,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1717,0)","v":13.5415989292117},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1717,0)+IF(IncludeDeal2,Spreadsheet10.3!R2719,0)+IF(IncludeDeal3,Spreadsheet10.3!R3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1717,0)","v":15.26803210184055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1717,0)+IF(IncludeDeal2,Spreadsheet10.3!S2719,0)+IF(IncludeDeal3,Spreadsheet10.3!S3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1717,0)","v":15.800576528926799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1717,0)+IF(IncludeDeal2,Spreadsheet10.3!T2719,0)+IF(IncludeDeal3,Spreadsheet10.3!T3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1717,0)","v":18.915555880115551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1717,0)+IF(IncludeDeal2,Spreadsheet10.3!U2719,0)+IF(IncludeDeal3,Spreadsheet10.3!U3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1717,0)","v":15.2028926567857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1717,0)+IF(IncludeDeal2,Spreadsheet10.3!V2719,0)+IF(IncludeDeal3,Spreadsheet10.3!V3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1717,0)","v":13.700107502753351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1717,0)+IF(IncludeDeal2,Spreadsheet10.3!W2719,0)+IF(IncludeDeal3,Spreadsheet10.3!W3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1717,0)","v":14.641236357263651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1717,0)+IF(IncludeDeal2,Spreadsheet10.3!X2719,0)+IF(IncludeDeal3,Spreadsheet10.3!X3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1717,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1717,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2719,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1717,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1717,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2719,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1717,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1717,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2719,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1717,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1717,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2719,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1717,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1717,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2719,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1717,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1717,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2719,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1717,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1717,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2719,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1717,0)","v":0}]
[null,"Simulation 682",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1718,0)+IF(IncludeDeal2,Spreadsheet10.3!C2720,0)+IF(IncludeDeal3,Spreadsheet10.3!C3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1718,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1718,0)+IF(IncludeDeal2,Spreadsheet10.3!D2720,0)+IF(IncludeDeal3,Spreadsheet10.3!D3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1718,0)","v":-0.1891407377665415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1718,0)+IF(IncludeDeal2,Spreadsheet10.3!E2720,0)+IF(IncludeDeal3,Spreadsheet10.3!E3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1718,0)","v":2.1226845745558198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1718,0)+IF(IncludeDeal2,Spreadsheet10.3!F2720,0)+IF(IncludeDeal3,Spreadsheet10.3!F3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1718,0)","v":1.96246960818099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1718,0)+IF(IncludeDeal2,Spreadsheet10.3!G2720,0)+IF(IncludeDeal3,Spreadsheet10.3!G3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1718,0)","v":3.1917144445417152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1718,0)+IF(IncludeDeal2,Spreadsheet10.3!H2720,0)+IF(IncludeDeal3,Spreadsheet10.3!H3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1718,0)","v":4.0280360449065995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1718,0)+IF(IncludeDeal2,Spreadsheet10.3!I2720,0)+IF(IncludeDeal3,Spreadsheet10.3!I3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1718,0)","v":5.0226315463700502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1718,0)+IF(IncludeDeal2,Spreadsheet10.3!J2720,0)+IF(IncludeDeal3,Spreadsheet10.3!J3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1718,0)","v":6.7963481264386996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1718,0)+IF(IncludeDeal2,Spreadsheet10.3!K2720,0)+IF(IncludeDeal3,Spreadsheet10.3!K3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1718,0)","v":9.2514487520972999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1718,0)+IF(IncludeDeal2,Spreadsheet10.3!L2720,0)+IF(IncludeDeal3,Spreadsheet10.3!L3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1718,0)","v":14.5033624897621},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1718,0)+IF(IncludeDeal2,Spreadsheet10.3!M2720,0)+IF(IncludeDeal3,Spreadsheet10.3!M3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1718,0)","v":18.0494840922414},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1718,0)+IF(IncludeDeal2,Spreadsheet10.3!N2720,0)+IF(IncludeDeal3,Spreadsheet10.3!N3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1718,0)","v":22.084331218217102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1718,0)+IF(IncludeDeal2,Spreadsheet10.3!O2720,0)+IF(IncludeDeal3,Spreadsheet10.3!O3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1718,0)","v":20.4016486150554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1718,0)+IF(IncludeDeal2,Spreadsheet10.3!P2720,0)+IF(IncludeDeal3,Spreadsheet10.3!P3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1718,0)","v":23.657835765746352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1718,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2720,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1718,0)","v":23.357620446682851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1718,0)+IF(IncludeDeal2,Spreadsheet10.3!R2720,0)+IF(IncludeDeal3,Spreadsheet10.3!R3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1718,0)","v":24.032513852479749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1718,0)+IF(IncludeDeal2,Spreadsheet10.3!S2720,0)+IF(IncludeDeal3,Spreadsheet10.3!S3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1718,0)","v":24.126461774376651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1718,0)+IF(IncludeDeal2,Spreadsheet10.3!T2720,0)+IF(IncludeDeal3,Spreadsheet10.3!T3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1718,0)","v":25.558303325035752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1718,0)+IF(IncludeDeal2,Spreadsheet10.3!U2720,0)+IF(IncludeDeal3,Spreadsheet10.3!U3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1718,0)","v":26.6001127243835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1718,0)+IF(IncludeDeal2,Spreadsheet10.3!V2720,0)+IF(IncludeDeal3,Spreadsheet10.3!V3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1718,0)","v":24.34352407007615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1718,0)+IF(IncludeDeal2,Spreadsheet10.3!W2720,0)+IF(IncludeDeal3,Spreadsheet10.3!W3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1718,0)","v":24.652639994616198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1718,0)+IF(IncludeDeal2,Spreadsheet10.3!X2720,0)+IF(IncludeDeal3,Spreadsheet10.3!X3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1718,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1718,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2720,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1718,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1718,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2720,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1718,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1718,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2720,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1718,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1718,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2720,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1718,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1718,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2720,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1718,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1718,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2720,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1718,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1718,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2720,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1718,0)","v":0}]
[null,"Simulation 683",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1719,0)+IF(IncludeDeal2,Spreadsheet10.3!C2721,0)+IF(IncludeDeal3,Spreadsheet10.3!C3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1719,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1719,0)+IF(IncludeDeal2,Spreadsheet10.3!D2721,0)+IF(IncludeDeal3,Spreadsheet10.3!D3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1719,0)","v":-1.4854265085603251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1719,0)+IF(IncludeDeal2,Spreadsheet10.3!E2721,0)+IF(IncludeDeal3,Spreadsheet10.3!E3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1719,0)","v":-0.94377355759193005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1719,0)+IF(IncludeDeal2,Spreadsheet10.3!F2721,0)+IF(IncludeDeal3,Spreadsheet10.3!F3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1719,0)","v":-7.4943931280803504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1719,0)+IF(IncludeDeal2,Spreadsheet10.3!G2721,0)+IF(IncludeDeal3,Spreadsheet10.3!G3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1719,0)","v":-1.9713375026716251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1719,0)+IF(IncludeDeal2,Spreadsheet10.3!H2721,0)+IF(IncludeDeal3,Spreadsheet10.3!H3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1719,0)","v":-4.9604652844600347E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1719,0)+IF(IncludeDeal2,Spreadsheet10.3!I2721,0)+IF(IncludeDeal3,Spreadsheet10.3!I3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1719,0)","v":2.0150035178597752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1719,0)+IF(IncludeDeal2,Spreadsheet10.3!J2721,0)+IF(IncludeDeal3,Spreadsheet10.3!J3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1719,0)","v":3.270997237089035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1719,0)+IF(IncludeDeal2,Spreadsheet10.3!K2721,0)+IF(IncludeDeal3,Spreadsheet10.3!K3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1719,0)","v":8.5424532829061004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1719,0)+IF(IncludeDeal2,Spreadsheet10.3!L2721,0)+IF(IncludeDeal3,Spreadsheet10.3!L3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1719,0)","v":4.0815066680698751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1719,0)+IF(IncludeDeal2,Spreadsheet10.3!M2721,0)+IF(IncludeDeal3,Spreadsheet10.3!M3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1719,0)","v":4.1165351647014905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1719,0)+IF(IncludeDeal2,Spreadsheet10.3!N2721,0)+IF(IncludeDeal3,Spreadsheet10.3!N3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1719,0)","v":-0.133891603872001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1719,0)+IF(IncludeDeal2,Spreadsheet10.3!O2721,0)+IF(IncludeDeal3,Spreadsheet10.3!O3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1719,0)","v":-3.8151790595347248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1719,0)+IF(IncludeDeal2,Spreadsheet10.3!P2721,0)+IF(IncludeDeal3,Spreadsheet10.3!P3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1719,0)","v":-3.0128323136707951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1719,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2721,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1719,0)","v":4.7378191128074452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1719,0)+IF(IncludeDeal2,Spreadsheet10.3!R2721,0)+IF(IncludeDeal3,Spreadsheet10.3!R3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1719,0)","v":2.8033014169126802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1719,0)+IF(IncludeDeal2,Spreadsheet10.3!S2721,0)+IF(IncludeDeal3,Spreadsheet10.3!S3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1719,0)","v":3.6241034345882497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1719,0)+IF(IncludeDeal2,Spreadsheet10.3!T2721,0)+IF(IncludeDeal3,Spreadsheet10.3!T3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1719,0)","v":4.3794876063132246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1719,0)+IF(IncludeDeal2,Spreadsheet10.3!U2721,0)+IF(IncludeDeal3,Spreadsheet10.3!U3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1719,0)","v":6.6518123847391504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1719,0)+IF(IncludeDeal2,Spreadsheet10.3!V2721,0)+IF(IncludeDeal3,Spreadsheet10.3!V3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1719,0)","v":7.5789032976892496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1719,0)+IF(IncludeDeal2,Spreadsheet10.3!W2721,0)+IF(IncludeDeal3,Spreadsheet10.3!W3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1719,0)","v":5.2635426610718499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1719,0)+IF(IncludeDeal2,Spreadsheet10.3!X2721,0)+IF(IncludeDeal3,Spreadsheet10.3!X3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1719,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1719,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2721,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1719,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1719,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2721,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1719,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1719,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2721,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1719,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1719,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2721,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1719,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1719,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2721,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1719,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1719,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2721,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1719,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1719,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2721,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1719,0)","v":0}]
[null,"Simulation 684",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1720,0)+IF(IncludeDeal2,Spreadsheet10.3!C2722,0)+IF(IncludeDeal3,Spreadsheet10.3!C3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1720,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1720,0)+IF(IncludeDeal2,Spreadsheet10.3!D2722,0)+IF(IncludeDeal3,Spreadsheet10.3!D3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1720,0)","v":-2.3572904964918453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1720,0)+IF(IncludeDeal2,Spreadsheet10.3!E2722,0)+IF(IncludeDeal3,Spreadsheet10.3!E3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1720,0)","v":0.58450015459407501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1720,0)+IF(IncludeDeal2,Spreadsheet10.3!F2722,0)+IF(IncludeDeal3,Spreadsheet10.3!F3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1720,0)","v":2.47965833854962},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1720,0)+IF(IncludeDeal2,Spreadsheet10.3!G2722,0)+IF(IncludeDeal3,Spreadsheet10.3!G3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1720,0)","v":1.8299286268789201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1720,0)+IF(IncludeDeal2,Spreadsheet10.3!H2722,0)+IF(IncludeDeal3,Spreadsheet10.3!H3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1720,0)","v":0.44366313648354999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1720,0)+IF(IncludeDeal2,Spreadsheet10.3!I2722,0)+IF(IncludeDeal3,Spreadsheet10.3!I3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1720,0)","v":-2.525250260897725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1720,0)+IF(IncludeDeal2,Spreadsheet10.3!J2722,0)+IF(IncludeDeal3,Spreadsheet10.3!J3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1720,0)","v":-5.1694799719628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1720,0)+IF(IncludeDeal2,Spreadsheet10.3!K2722,0)+IF(IncludeDeal3,Spreadsheet10.3!K3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1720,0)","v":-5.0585382952941496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1720,0)+IF(IncludeDeal2,Spreadsheet10.3!L2722,0)+IF(IncludeDeal3,Spreadsheet10.3!L3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1720,0)","v":-4.8217779026434995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1720,0)+IF(IncludeDeal2,Spreadsheet10.3!M2722,0)+IF(IncludeDeal3,Spreadsheet10.3!M3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1720,0)","v":-2.8274699358609903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1720,0)+IF(IncludeDeal2,Spreadsheet10.3!N2722,0)+IF(IncludeDeal3,Spreadsheet10.3!N3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1720,0)","v":-4.8134491959246146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1720,0)+IF(IncludeDeal2,Spreadsheet10.3!O2722,0)+IF(IncludeDeal3,Spreadsheet10.3!O3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1720,0)","v":-4.9423663185715651E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1720,0)+IF(IncludeDeal2,Spreadsheet10.3!P2722,0)+IF(IncludeDeal3,Spreadsheet10.3!P3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1720,0)","v":-2.77479092277437E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1720,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2722,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1720,0)","v":2.5289457714841799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1720,0)+IF(IncludeDeal2,Spreadsheet10.3!R2722,0)+IF(IncludeDeal3,Spreadsheet10.3!R3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1720,0)","v":1.7567638749706802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1720,0)+IF(IncludeDeal2,Spreadsheet10.3!S2722,0)+IF(IncludeDeal3,Spreadsheet10.3!S3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1720,0)","v":-1.6261081836542},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1720,0)+IF(IncludeDeal2,Spreadsheet10.3!T2722,0)+IF(IncludeDeal3,Spreadsheet10.3!T3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1720,0)","v":-0.67355668658580503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1720,0)+IF(IncludeDeal2,Spreadsheet10.3!U2722,0)+IF(IncludeDeal3,Spreadsheet10.3!U3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1720,0)","v":-1.8018953238263649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1720,0)+IF(IncludeDeal2,Spreadsheet10.3!V2722,0)+IF(IncludeDeal3,Spreadsheet10.3!V3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1720,0)","v":2.6461695621090451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1720,0)+IF(IncludeDeal2,Spreadsheet10.3!W2722,0)+IF(IncludeDeal3,Spreadsheet10.3!W3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1720,0)","v":1.8738612564567452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1720,0)+IF(IncludeDeal2,Spreadsheet10.3!X2722,0)+IF(IncludeDeal3,Spreadsheet10.3!X3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1720,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1720,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2722,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1720,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1720,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2722,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1720,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1720,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2722,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1720,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1720,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2722,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1720,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1720,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2722,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1720,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1720,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2722,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1720,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1720,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2722,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1720,0)","v":0}]
[null,"Simulation 685",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1721,0)+IF(IncludeDeal2,Spreadsheet10.3!C2723,0)+IF(IncludeDeal3,Spreadsheet10.3!C3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1721,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1721,0)+IF(IncludeDeal2,Spreadsheet10.3!D2723,0)+IF(IncludeDeal3,Spreadsheet10.3!D3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1721,0)","v":-8.0552480104953E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1721,0)+IF(IncludeDeal2,Spreadsheet10.3!E2723,0)+IF(IncludeDeal3,Spreadsheet10.3!E3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1721,0)","v":3.2397343550986748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1721,0)+IF(IncludeDeal2,Spreadsheet10.3!F2723,0)+IF(IncludeDeal3,Spreadsheet10.3!F3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1721,0)","v":1.658811645528625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1721,0)+IF(IncludeDeal2,Spreadsheet10.3!G2723,0)+IF(IncludeDeal3,Spreadsheet10.3!G3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1721,0)","v":1.924962832458105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1721,0)+IF(IncludeDeal2,Spreadsheet10.3!H2723,0)+IF(IncludeDeal3,Spreadsheet10.3!H3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1721,0)","v":2.4777272171071147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1721,0)+IF(IncludeDeal2,Spreadsheet10.3!I2723,0)+IF(IncludeDeal3,Spreadsheet10.3!I3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1721,0)","v":7.1322073177792502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1721,0)+IF(IncludeDeal2,Spreadsheet10.3!J2723,0)+IF(IncludeDeal3,Spreadsheet10.3!J3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1721,0)","v":7.9736955466975994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1721,0)+IF(IncludeDeal2,Spreadsheet10.3!K2723,0)+IF(IncludeDeal3,Spreadsheet10.3!K3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1721,0)","v":9.8464848744166495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1721,0)+IF(IncludeDeal2,Spreadsheet10.3!L2723,0)+IF(IncludeDeal3,Spreadsheet10.3!L3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1721,0)","v":8.3058274543875505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1721,0)+IF(IncludeDeal2,Spreadsheet10.3!M2723,0)+IF(IncludeDeal3,Spreadsheet10.3!M3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1721,0)","v":4.7334875200772544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1721,0)+IF(IncludeDeal2,Spreadsheet10.3!N2723,0)+IF(IncludeDeal3,Spreadsheet10.3!N3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1721,0)","v":5.5566319999026499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1721,0)+IF(IncludeDeal2,Spreadsheet10.3!O2723,0)+IF(IncludeDeal3,Spreadsheet10.3!O3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1721,0)","v":6.6619825128825498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1721,0)+IF(IncludeDeal2,Spreadsheet10.3!P2723,0)+IF(IncludeDeal3,Spreadsheet10.3!P3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1721,0)","v":8.5157026686327999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1721,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2723,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1721,0)","v":9.7001886877350003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1721,0)+IF(IncludeDeal2,Spreadsheet10.3!R2723,0)+IF(IncludeDeal3,Spreadsheet10.3!R3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1721,0)","v":11.5136276651389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1721,0)+IF(IncludeDeal2,Spreadsheet10.3!S2723,0)+IF(IncludeDeal3,Spreadsheet10.3!S3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1721,0)","v":11.82875374326475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1721,0)+IF(IncludeDeal2,Spreadsheet10.3!T2723,0)+IF(IncludeDeal3,Spreadsheet10.3!T3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1721,0)","v":10.177637711503099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1721,0)+IF(IncludeDeal2,Spreadsheet10.3!U2723,0)+IF(IncludeDeal3,Spreadsheet10.3!U3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1721,0)","v":10.821537947845149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1721,0)+IF(IncludeDeal2,Spreadsheet10.3!V2723,0)+IF(IncludeDeal3,Spreadsheet10.3!V3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1721,0)","v":7.9247959012361502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1721,0)+IF(IncludeDeal2,Spreadsheet10.3!W2723,0)+IF(IncludeDeal3,Spreadsheet10.3!W3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1721,0)","v":8.1153449125118495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1721,0)+IF(IncludeDeal2,Spreadsheet10.3!X2723,0)+IF(IncludeDeal3,Spreadsheet10.3!X3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1721,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1721,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2723,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1721,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1721,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2723,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1721,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1721,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2723,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1721,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1721,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2723,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1721,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1721,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2723,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1721,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1721,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2723,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1721,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1721,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2723,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1721,0)","v":0}]
[null,"Simulation 686",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1722,0)+IF(IncludeDeal2,Spreadsheet10.3!C2724,0)+IF(IncludeDeal3,Spreadsheet10.3!C3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1722,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1722,0)+IF(IncludeDeal2,Spreadsheet10.3!D2724,0)+IF(IncludeDeal3,Spreadsheet10.3!D3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1722,0)","v":1.0912752399385151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1722,0)+IF(IncludeDeal2,Spreadsheet10.3!E2724,0)+IF(IncludeDeal3,Spreadsheet10.3!E3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1722,0)","v":1.612507543643285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1722,0)+IF(IncludeDeal2,Spreadsheet10.3!F2724,0)+IF(IncludeDeal3,Spreadsheet10.3!F3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1722,0)","v":2.9086031931327652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1722,0)+IF(IncludeDeal2,Spreadsheet10.3!G2724,0)+IF(IncludeDeal3,Spreadsheet10.3!G3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1722,0)","v":0.37685843017466347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1722,0)+IF(IncludeDeal2,Spreadsheet10.3!H2724,0)+IF(IncludeDeal3,Spreadsheet10.3!H3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1722,0)","v":3.3368716053187102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1722,0)+IF(IncludeDeal2,Spreadsheet10.3!I2724,0)+IF(IncludeDeal3,Spreadsheet10.3!I3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1722,0)","v":3.9434102339626449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1722,0)+IF(IncludeDeal2,Spreadsheet10.3!J2724,0)+IF(IncludeDeal3,Spreadsheet10.3!J3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1722,0)","v":6.7074706673932001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1722,0)+IF(IncludeDeal2,Spreadsheet10.3!K2724,0)+IF(IncludeDeal3,Spreadsheet10.3!K3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1722,0)","v":8.6016729058836994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1722,0)+IF(IncludeDeal2,Spreadsheet10.3!L2724,0)+IF(IncludeDeal3,Spreadsheet10.3!L3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1722,0)","v":7.6405621427335495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1722,0)+IF(IncludeDeal2,Spreadsheet10.3!M2724,0)+IF(IncludeDeal3,Spreadsheet10.3!M3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1722,0)","v":5.7227368251369501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1722,0)+IF(IncludeDeal2,Spreadsheet10.3!N2724,0)+IF(IncludeDeal3,Spreadsheet10.3!N3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1722,0)","v":8.5264979673177983},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1722,0)+IF(IncludeDeal2,Spreadsheet10.3!O2724,0)+IF(IncludeDeal3,Spreadsheet10.3!O3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1722,0)","v":9.1044943452053495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1722,0)+IF(IncludeDeal2,Spreadsheet10.3!P2724,0)+IF(IncludeDeal3,Spreadsheet10.3!P3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1722,0)","v":9.0614689038497502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1722,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2724,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1722,0)","v":12.701501844366749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1722,0)+IF(IncludeDeal2,Spreadsheet10.3!R2724,0)+IF(IncludeDeal3,Spreadsheet10.3!R3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1722,0)","v":12.878685612676449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1722,0)+IF(IncludeDeal2,Spreadsheet10.3!S2724,0)+IF(IncludeDeal3,Spreadsheet10.3!S3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1722,0)","v":13.180621149896851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1722,0)+IF(IncludeDeal2,Spreadsheet10.3!T2724,0)+IF(IncludeDeal3,Spreadsheet10.3!T3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1722,0)","v":14.90666301307945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1722,0)+IF(IncludeDeal2,Spreadsheet10.3!U2724,0)+IF(IncludeDeal3,Spreadsheet10.3!U3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1722,0)","v":12.724395325246551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1722,0)+IF(IncludeDeal2,Spreadsheet10.3!V2724,0)+IF(IncludeDeal3,Spreadsheet10.3!V3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1722,0)","v":7.4103272665020006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1722,0)+IF(IncludeDeal2,Spreadsheet10.3!W2724,0)+IF(IncludeDeal3,Spreadsheet10.3!W3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1722,0)","v":8.2141412759765497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1722,0)+IF(IncludeDeal2,Spreadsheet10.3!X2724,0)+IF(IncludeDeal3,Spreadsheet10.3!X3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1722,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1722,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2724,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1722,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1722,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2724,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1722,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1722,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2724,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1722,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1722,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2724,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1722,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1722,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2724,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1722,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1722,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2724,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1722,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1722,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2724,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1722,0)","v":0}]
[null,"Simulation 687",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1723,0)+IF(IncludeDeal2,Spreadsheet10.3!C2725,0)+IF(IncludeDeal3,Spreadsheet10.3!C3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1723,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1723,0)+IF(IncludeDeal2,Spreadsheet10.3!D2725,0)+IF(IncludeDeal3,Spreadsheet10.3!D3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1723,0)","v":0.88449426333489001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1723,0)+IF(IncludeDeal2,Spreadsheet10.3!E2725,0)+IF(IncludeDeal3,Spreadsheet10.3!E3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1723,0)","v":1.4493805414303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1723,0)+IF(IncludeDeal2,Spreadsheet10.3!F2725,0)+IF(IncludeDeal3,Spreadsheet10.3!F3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1723,0)","v":4.8386280236274306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1723,0)+IF(IncludeDeal2,Spreadsheet10.3!G2725,0)+IF(IncludeDeal3,Spreadsheet10.3!G3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1723,0)","v":1.5766398526196601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1723,0)+IF(IncludeDeal2,Spreadsheet10.3!H2725,0)+IF(IncludeDeal3,Spreadsheet10.3!H3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1723,0)","v":0.4278201933526245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1723,0)+IF(IncludeDeal2,Spreadsheet10.3!I2725,0)+IF(IncludeDeal3,Spreadsheet10.3!I3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1723,0)","v":3.0770422395328398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1723,0)+IF(IncludeDeal2,Spreadsheet10.3!J2725,0)+IF(IncludeDeal3,Spreadsheet10.3!J3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1723,0)","v":3.00604231877788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1723,0)+IF(IncludeDeal2,Spreadsheet10.3!K2725,0)+IF(IncludeDeal3,Spreadsheet10.3!K3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1723,0)","v":-3.9523641738042202E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1723,0)+IF(IncludeDeal2,Spreadsheet10.3!L2725,0)+IF(IncludeDeal3,Spreadsheet10.3!L3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1723,0)","v":-1.7944231516238351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1723,0)+IF(IncludeDeal2,Spreadsheet10.3!M2725,0)+IF(IncludeDeal3,Spreadsheet10.3!M3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1723,0)","v":4.3173502408999553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1723,0)+IF(IncludeDeal2,Spreadsheet10.3!N2725,0)+IF(IncludeDeal3,Spreadsheet10.3!N3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1723,0)","v":1.9274260593496548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1723,0)+IF(IncludeDeal2,Spreadsheet10.3!O2725,0)+IF(IncludeDeal3,Spreadsheet10.3!O3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1723,0)","v":2.9606715814435098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1723,0)+IF(IncludeDeal2,Spreadsheet10.3!P2725,0)+IF(IncludeDeal3,Spreadsheet10.3!P3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1723,0)","v":3.2970110202231151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1723,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2725,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1723,0)","v":5.6218942133755005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1723,0)+IF(IncludeDeal2,Spreadsheet10.3!R2725,0)+IF(IncludeDeal3,Spreadsheet10.3!R3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1723,0)","v":5.5976406159590502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1723,0)+IF(IncludeDeal2,Spreadsheet10.3!S2725,0)+IF(IncludeDeal3,Spreadsheet10.3!S3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1723,0)","v":4.8610260933172151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1723,0)+IF(IncludeDeal2,Spreadsheet10.3!T2725,0)+IF(IncludeDeal3,Spreadsheet10.3!T3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1723,0)","v":2.3873689371611548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1723,0)+IF(IncludeDeal2,Spreadsheet10.3!U2725,0)+IF(IncludeDeal3,Spreadsheet10.3!U3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1723,0)","v":0.80686908361827503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1723,0)+IF(IncludeDeal2,Spreadsheet10.3!V2725,0)+IF(IncludeDeal3,Spreadsheet10.3!V3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1723,0)","v":-0.1187730066668465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1723,0)+IF(IncludeDeal2,Spreadsheet10.3!W2725,0)+IF(IncludeDeal3,Spreadsheet10.3!W3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1723,0)","v":3.301166872060485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1723,0)+IF(IncludeDeal2,Spreadsheet10.3!X2725,0)+IF(IncludeDeal3,Spreadsheet10.3!X3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1723,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1723,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2725,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1723,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1723,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2725,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1723,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1723,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2725,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1723,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1723,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2725,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1723,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1723,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2725,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1723,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1723,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2725,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1723,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1723,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2725,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1723,0)","v":0}]
[null,"Simulation 688",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1724,0)+IF(IncludeDeal2,Spreadsheet10.3!C2726,0)+IF(IncludeDeal3,Spreadsheet10.3!C3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1724,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1724,0)+IF(IncludeDeal2,Spreadsheet10.3!D2726,0)+IF(IncludeDeal3,Spreadsheet10.3!D3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1724,0)","v":-0.82613840632038993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1724,0)+IF(IncludeDeal2,Spreadsheet10.3!E2726,0)+IF(IncludeDeal3,Spreadsheet10.3!E3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1724,0)","v":0.72732213198568996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1724,0)+IF(IncludeDeal2,Spreadsheet10.3!F2726,0)+IF(IncludeDeal3,Spreadsheet10.3!F3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1724,0)","v":-0.69965217154818005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1724,0)+IF(IncludeDeal2,Spreadsheet10.3!G2726,0)+IF(IncludeDeal3,Spreadsheet10.3!G3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1724,0)","v":1.8699618806833298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1724,0)+IF(IncludeDeal2,Spreadsheet10.3!H2726,0)+IF(IncludeDeal3,Spreadsheet10.3!H3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1724,0)","v":1.1476422591577649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1724,0)+IF(IncludeDeal2,Spreadsheet10.3!I2726,0)+IF(IncludeDeal3,Spreadsheet10.3!I3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1724,0)","v":3.7817596511432447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1724,0)+IF(IncludeDeal2,Spreadsheet10.3!J2726,0)+IF(IncludeDeal3,Spreadsheet10.3!J3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1724,0)","v":4.1001744980560204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1724,0)+IF(IncludeDeal2,Spreadsheet10.3!K2726,0)+IF(IncludeDeal3,Spreadsheet10.3!K3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1724,0)","v":1.8979511588067302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1724,0)+IF(IncludeDeal2,Spreadsheet10.3!L2726,0)+IF(IncludeDeal3,Spreadsheet10.3!L3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1724,0)","v":-3.6703440205770348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1724,0)+IF(IncludeDeal2,Spreadsheet10.3!M2726,0)+IF(IncludeDeal3,Spreadsheet10.3!M3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1724,0)","v":-5.4457837995110498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1724,0)+IF(IncludeDeal2,Spreadsheet10.3!N2726,0)+IF(IncludeDeal3,Spreadsheet10.3!N3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1724,0)","v":-10.138824565977599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1724,0)+IF(IncludeDeal2,Spreadsheet10.3!O2726,0)+IF(IncludeDeal3,Spreadsheet10.3!O3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1724,0)","v":-16.6629058341099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1724,0)+IF(IncludeDeal2,Spreadsheet10.3!P2726,0)+IF(IncludeDeal3,Spreadsheet10.3!P3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1724,0)","v":-21.740324269727299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1724,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2726,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1724,0)","v":-11.342207058943151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1724,0)+IF(IncludeDeal2,Spreadsheet10.3!R2726,0)+IF(IncludeDeal3,Spreadsheet10.3!R3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1724,0)","v":-10.9249911510827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1724,0)+IF(IncludeDeal2,Spreadsheet10.3!S2726,0)+IF(IncludeDeal3,Spreadsheet10.3!S3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1724,0)","v":-13.213176483490249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1724,0)+IF(IncludeDeal2,Spreadsheet10.3!T2726,0)+IF(IncludeDeal3,Spreadsheet10.3!T3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1724,0)","v":-10.98128459089615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1724,0)+IF(IncludeDeal2,Spreadsheet10.3!U2726,0)+IF(IncludeDeal3,Spreadsheet10.3!U3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1724,0)","v":-13.4424110165544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1724,0)+IF(IncludeDeal2,Spreadsheet10.3!V2726,0)+IF(IncludeDeal3,Spreadsheet10.3!V3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1724,0)","v":-14.3530035562439},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1724,0)+IF(IncludeDeal2,Spreadsheet10.3!W2726,0)+IF(IncludeDeal3,Spreadsheet10.3!W3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1724,0)","v":-23.257949780966552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1724,0)+IF(IncludeDeal2,Spreadsheet10.3!X2726,0)+IF(IncludeDeal3,Spreadsheet10.3!X3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1724,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1724,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2726,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1724,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1724,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2726,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1724,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1724,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2726,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1724,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1724,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2726,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1724,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1724,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2726,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1724,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1724,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2726,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1724,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1724,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2726,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1724,0)","v":0}]
[null,"Simulation 689",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1725,0)+IF(IncludeDeal2,Spreadsheet10.3!C2727,0)+IF(IncludeDeal3,Spreadsheet10.3!C3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1725,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1725,0)+IF(IncludeDeal2,Spreadsheet10.3!D2727,0)+IF(IncludeDeal3,Spreadsheet10.3!D3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1725,0)","v":2.3528027636371598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1725,0)+IF(IncludeDeal2,Spreadsheet10.3!E2727,0)+IF(IncludeDeal3,Spreadsheet10.3!E3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1725,0)","v":4.5581775609981445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1725,0)+IF(IncludeDeal2,Spreadsheet10.3!F2727,0)+IF(IncludeDeal3,Spreadsheet10.3!F3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1725,0)","v":4.5936453473288852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1725,0)+IF(IncludeDeal2,Spreadsheet10.3!G2727,0)+IF(IncludeDeal3,Spreadsheet10.3!G3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1725,0)","v":3.7249582793296701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1725,0)+IF(IncludeDeal2,Spreadsheet10.3!H2727,0)+IF(IncludeDeal3,Spreadsheet10.3!H3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1725,0)","v":3.3656940034641303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1725,0)+IF(IncludeDeal2,Spreadsheet10.3!I2727,0)+IF(IncludeDeal3,Spreadsheet10.3!I3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1725,0)","v":2.9996827069675001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1725,0)+IF(IncludeDeal2,Spreadsheet10.3!J2727,0)+IF(IncludeDeal3,Spreadsheet10.3!J3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1725,0)","v":7.7511039990776496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1725,0)+IF(IncludeDeal2,Spreadsheet10.3!K2727,0)+IF(IncludeDeal3,Spreadsheet10.3!K3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1725,0)","v":11.5264747456651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1725,0)+IF(IncludeDeal2,Spreadsheet10.3!L2727,0)+IF(IncludeDeal3,Spreadsheet10.3!L3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1725,0)","v":13.8538990639451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1725,0)+IF(IncludeDeal2,Spreadsheet10.3!M2727,0)+IF(IncludeDeal3,Spreadsheet10.3!M3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1725,0)","v":14.0696951072551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1725,0)+IF(IncludeDeal2,Spreadsheet10.3!N2727,0)+IF(IncludeDeal3,Spreadsheet10.3!N3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1725,0)","v":16.937120502469199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1725,0)+IF(IncludeDeal2,Spreadsheet10.3!O2727,0)+IF(IncludeDeal3,Spreadsheet10.3!O3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1725,0)","v":16.431829243387099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1725,0)+IF(IncludeDeal2,Spreadsheet10.3!P2727,0)+IF(IncludeDeal3,Spreadsheet10.3!P3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1725,0)","v":12.861124416124399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1725,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2727,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1725,0)","v":11.95149442557895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1725,0)+IF(IncludeDeal2,Spreadsheet10.3!R2727,0)+IF(IncludeDeal3,Spreadsheet10.3!R3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1725,0)","v":12.493740122611699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1725,0)+IF(IncludeDeal2,Spreadsheet10.3!S2727,0)+IF(IncludeDeal3,Spreadsheet10.3!S3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1725,0)","v":8.4171857992737493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1725,0)+IF(IncludeDeal2,Spreadsheet10.3!T2727,0)+IF(IncludeDeal3,Spreadsheet10.3!T3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1725,0)","v":9.9983584948387492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1725,0)+IF(IncludeDeal2,Spreadsheet10.3!U2727,0)+IF(IncludeDeal3,Spreadsheet10.3!U3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1725,0)","v":9.704770009254851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1725,0)+IF(IncludeDeal2,Spreadsheet10.3!V2727,0)+IF(IncludeDeal3,Spreadsheet10.3!V3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1725,0)","v":12.93311739380615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1725,0)+IF(IncludeDeal2,Spreadsheet10.3!W2727,0)+IF(IncludeDeal3,Spreadsheet10.3!W3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1725,0)","v":11.23254648859805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1725,0)+IF(IncludeDeal2,Spreadsheet10.3!X2727,0)+IF(IncludeDeal3,Spreadsheet10.3!X3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1725,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1725,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2727,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1725,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1725,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2727,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1725,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1725,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2727,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1725,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1725,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2727,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1725,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1725,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2727,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1725,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1725,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2727,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1725,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1725,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2727,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1725,0)","v":0}]
[null,"Simulation 690",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1726,0)+IF(IncludeDeal2,Spreadsheet10.3!C2728,0)+IF(IncludeDeal3,Spreadsheet10.3!C3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1726,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1726,0)+IF(IncludeDeal2,Spreadsheet10.3!D2728,0)+IF(IncludeDeal3,Spreadsheet10.3!D3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1726,0)","v":-0.32855117842665299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1726,0)+IF(IncludeDeal2,Spreadsheet10.3!E2728,0)+IF(IncludeDeal3,Spreadsheet10.3!E3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1726,0)","v":-3.3778293341607202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1726,0)+IF(IncludeDeal2,Spreadsheet10.3!F2728,0)+IF(IncludeDeal3,Spreadsheet10.3!F3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1726,0)","v":-2.5706174319817601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1726,0)+IF(IncludeDeal2,Spreadsheet10.3!G2728,0)+IF(IncludeDeal3,Spreadsheet10.3!G3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1726,0)","v":-1.5495523885288298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1726,0)+IF(IncludeDeal2,Spreadsheet10.3!H2728,0)+IF(IncludeDeal3,Spreadsheet10.3!H3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1726,0)","v":-0.53246607327649997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1726,0)+IF(IncludeDeal2,Spreadsheet10.3!I2728,0)+IF(IncludeDeal3,Spreadsheet10.3!I3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1726,0)","v":-7.8185938788581497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1726,0)+IF(IncludeDeal2,Spreadsheet10.3!J2728,0)+IF(IncludeDeal3,Spreadsheet10.3!J3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1726,0)","v":-9.4234028266638497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1726,0)+IF(IncludeDeal2,Spreadsheet10.3!K2728,0)+IF(IncludeDeal3,Spreadsheet10.3!K3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1726,0)","v":-8.9738707015453496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1726,0)+IF(IncludeDeal2,Spreadsheet10.3!L2728,0)+IF(IncludeDeal3,Spreadsheet10.3!L3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1726,0)","v":-12.307418992002349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1726,0)+IF(IncludeDeal2,Spreadsheet10.3!M2728,0)+IF(IncludeDeal3,Spreadsheet10.3!M3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1726,0)","v":-15.92832260745655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1726,0)+IF(IncludeDeal2,Spreadsheet10.3!N2728,0)+IF(IncludeDeal3,Spreadsheet10.3!N3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1726,0)","v":-17.72359684977685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1726,0)+IF(IncludeDeal2,Spreadsheet10.3!O2728,0)+IF(IncludeDeal3,Spreadsheet10.3!O3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1726,0)","v":-29.667142986425002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1726,0)+IF(IncludeDeal2,Spreadsheet10.3!P2728,0)+IF(IncludeDeal3,Spreadsheet10.3!P3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1726,0)","v":-30.891176023868699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1726,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2728,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1726,0)","v":-29.752097510968902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1726,0)+IF(IncludeDeal2,Spreadsheet10.3!R2728,0)+IF(IncludeDeal3,Spreadsheet10.3!R3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1726,0)","v":-36.344983614412897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1726,0)+IF(IncludeDeal2,Spreadsheet10.3!S2728,0)+IF(IncludeDeal3,Spreadsheet10.3!S3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1726,0)","v":-31.762856777234099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1726,0)+IF(IncludeDeal2,Spreadsheet10.3!T2728,0)+IF(IncludeDeal3,Spreadsheet10.3!T3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1726,0)","v":-32.985826820001598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1726,0)+IF(IncludeDeal2,Spreadsheet10.3!U2728,0)+IF(IncludeDeal3,Spreadsheet10.3!U3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1726,0)","v":-33.132336647850799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1726,0)+IF(IncludeDeal2,Spreadsheet10.3!V2728,0)+IF(IncludeDeal3,Spreadsheet10.3!V3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1726,0)","v":-37.878298441233802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1726,0)+IF(IncludeDeal2,Spreadsheet10.3!W2728,0)+IF(IncludeDeal3,Spreadsheet10.3!W3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1726,0)","v":-45.11984402480595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1726,0)+IF(IncludeDeal2,Spreadsheet10.3!X2728,0)+IF(IncludeDeal3,Spreadsheet10.3!X3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1726,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1726,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2728,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1726,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1726,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2728,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1726,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1726,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2728,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1726,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1726,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2728,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1726,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1726,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2728,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1726,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1726,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2728,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1726,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1726,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2728,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1726,0)","v":0}]
[null,"Simulation 691",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1727,0)+IF(IncludeDeal2,Spreadsheet10.3!C2729,0)+IF(IncludeDeal3,Spreadsheet10.3!C3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1727,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1727,0)+IF(IncludeDeal2,Spreadsheet10.3!D2729,0)+IF(IncludeDeal3,Spreadsheet10.3!D3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1727,0)","v":1.3505485341348451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1727,0)+IF(IncludeDeal2,Spreadsheet10.3!E2729,0)+IF(IncludeDeal3,Spreadsheet10.3!E3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1727,0)","v":2.8612002350958701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1727,0)+IF(IncludeDeal2,Spreadsheet10.3!F2729,0)+IF(IncludeDeal3,Spreadsheet10.3!F3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1727,0)","v":3.9783459265587147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1727,0)+IF(IncludeDeal2,Spreadsheet10.3!G2729,0)+IF(IncludeDeal3,Spreadsheet10.3!G3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1727,0)","v":5.2716382990293997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1727,0)+IF(IncludeDeal2,Spreadsheet10.3!H2729,0)+IF(IncludeDeal3,Spreadsheet10.3!H3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1727,0)","v":10.1113034152153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1727,0)+IF(IncludeDeal2,Spreadsheet10.3!I2729,0)+IF(IncludeDeal3,Spreadsheet10.3!I3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1727,0)","v":12.411292302747452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1727,0)+IF(IncludeDeal2,Spreadsheet10.3!J2729,0)+IF(IncludeDeal3,Spreadsheet10.3!J3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1727,0)","v":10.47563149277325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1727,0)+IF(IncludeDeal2,Spreadsheet10.3!K2729,0)+IF(IncludeDeal3,Spreadsheet10.3!K3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1727,0)","v":10.3996481614434},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1727,0)+IF(IncludeDeal2,Spreadsheet10.3!L2729,0)+IF(IncludeDeal3,Spreadsheet10.3!L3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1727,0)","v":13.953702938851301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1727,0)+IF(IncludeDeal2,Spreadsheet10.3!M2729,0)+IF(IncludeDeal3,Spreadsheet10.3!M3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1727,0)","v":16.926055863227901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1727,0)+IF(IncludeDeal2,Spreadsheet10.3!N2729,0)+IF(IncludeDeal3,Spreadsheet10.3!N3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1727,0)","v":16.5778827706642},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1727,0)+IF(IncludeDeal2,Spreadsheet10.3!O2729,0)+IF(IncludeDeal3,Spreadsheet10.3!O3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1727,0)","v":18.314229813303999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1727,0)+IF(IncludeDeal2,Spreadsheet10.3!P2729,0)+IF(IncludeDeal3,Spreadsheet10.3!P3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1727,0)","v":15.8332550298352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1727,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2729,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1727,0)","v":14.040838023072698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1727,0)+IF(IncludeDeal2,Spreadsheet10.3!R2729,0)+IF(IncludeDeal3,Spreadsheet10.3!R3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1727,0)","v":7.5092012614206993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1727,0)+IF(IncludeDeal2,Spreadsheet10.3!S2729,0)+IF(IncludeDeal3,Spreadsheet10.3!S3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1727,0)","v":9.5993813870575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1727,0)+IF(IncludeDeal2,Spreadsheet10.3!T2729,0)+IF(IncludeDeal3,Spreadsheet10.3!T3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1727,0)","v":7.2740181191528999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1727,0)+IF(IncludeDeal2,Spreadsheet10.3!U2729,0)+IF(IncludeDeal3,Spreadsheet10.3!U3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1727,0)","v":8.8101586668168999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1727,0)+IF(IncludeDeal2,Spreadsheet10.3!V2729,0)+IF(IncludeDeal3,Spreadsheet10.3!V3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1727,0)","v":11.37631919761435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1727,0)+IF(IncludeDeal2,Spreadsheet10.3!W2729,0)+IF(IncludeDeal3,Spreadsheet10.3!W3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1727,0)","v":16.159534714347551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1727,0)+IF(IncludeDeal2,Spreadsheet10.3!X2729,0)+IF(IncludeDeal3,Spreadsheet10.3!X3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1727,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1727,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2729,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1727,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1727,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2729,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1727,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1727,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2729,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1727,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1727,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2729,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1727,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1727,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2729,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1727,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1727,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2729,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1727,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1727,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2729,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1727,0)","v":0}]
[null,"Simulation 692",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1728,0)+IF(IncludeDeal2,Spreadsheet10.3!C2730,0)+IF(IncludeDeal3,Spreadsheet10.3!C3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1728,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1728,0)+IF(IncludeDeal2,Spreadsheet10.3!D2730,0)+IF(IncludeDeal3,Spreadsheet10.3!D3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1728,0)","v":-4.1870074839374745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1728,0)+IF(IncludeDeal2,Spreadsheet10.3!E2730,0)+IF(IncludeDeal3,Spreadsheet10.3!E3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1728,0)","v":-5.3377655823479504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1728,0)+IF(IncludeDeal2,Spreadsheet10.3!F2730,0)+IF(IncludeDeal3,Spreadsheet10.3!F3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1728,0)","v":-6.4525802329795496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1728,0)+IF(IncludeDeal2,Spreadsheet10.3!G2730,0)+IF(IncludeDeal3,Spreadsheet10.3!G3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1728,0)","v":-10.1301656062444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1728,0)+IF(IncludeDeal2,Spreadsheet10.3!H2730,0)+IF(IncludeDeal3,Spreadsheet10.3!H3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1728,0)","v":-9.4234264982483502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1728,0)+IF(IncludeDeal2,Spreadsheet10.3!I2730,0)+IF(IncludeDeal3,Spreadsheet10.3!I3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1728,0)","v":-5.7838862350269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1728,0)+IF(IncludeDeal2,Spreadsheet10.3!J2730,0)+IF(IncludeDeal3,Spreadsheet10.3!J3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1728,0)","v":-4.8744327941837646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1728,0)+IF(IncludeDeal2,Spreadsheet10.3!K2730,0)+IF(IncludeDeal3,Spreadsheet10.3!K3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1728,0)","v":-0.889245290806435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1728,0)+IF(IncludeDeal2,Spreadsheet10.3!L2730,0)+IF(IncludeDeal3,Spreadsheet10.3!L3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1728,0)","v":-4.968747725730255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1728,0)+IF(IncludeDeal2,Spreadsheet10.3!M2730,0)+IF(IncludeDeal3,Spreadsheet10.3!M3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1728,0)","v":-8.0064015192293994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1728,0)+IF(IncludeDeal2,Spreadsheet10.3!N2730,0)+IF(IncludeDeal3,Spreadsheet10.3!N3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1728,0)","v":-1.1750722951683399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1728,0)+IF(IncludeDeal2,Spreadsheet10.3!O2730,0)+IF(IncludeDeal3,Spreadsheet10.3!O3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1728,0)","v":-5.4347754612539001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1728,0)+IF(IncludeDeal2,Spreadsheet10.3!P2730,0)+IF(IncludeDeal3,Spreadsheet10.3!P3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1728,0)","v":-4.3398515600981096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1728,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2730,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1728,0)","v":-11.69338402913335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1728,0)+IF(IncludeDeal2,Spreadsheet10.3!R2730,0)+IF(IncludeDeal3,Spreadsheet10.3!R3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1728,0)","v":-14.69851541079135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1728,0)+IF(IncludeDeal2,Spreadsheet10.3!S2730,0)+IF(IncludeDeal3,Spreadsheet10.3!S3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1728,0)","v":-22.193429522688049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1728,0)+IF(IncludeDeal2,Spreadsheet10.3!T2730,0)+IF(IncludeDeal3,Spreadsheet10.3!T3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1728,0)","v":-20.438017230112198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1728,0)+IF(IncludeDeal2,Spreadsheet10.3!U2730,0)+IF(IncludeDeal3,Spreadsheet10.3!U3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1728,0)","v":-21.629784964165101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1728,0)+IF(IncludeDeal2,Spreadsheet10.3!V2730,0)+IF(IncludeDeal3,Spreadsheet10.3!V3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1728,0)","v":-21.0845343091882},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1728,0)+IF(IncludeDeal2,Spreadsheet10.3!W2730,0)+IF(IncludeDeal3,Spreadsheet10.3!W3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1728,0)","v":-25.561751038426699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1728,0)+IF(IncludeDeal2,Spreadsheet10.3!X2730,0)+IF(IncludeDeal3,Spreadsheet10.3!X3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1728,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1728,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2730,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1728,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1728,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2730,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1728,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1728,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2730,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1728,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1728,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2730,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1728,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1728,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2730,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1728,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1728,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2730,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1728,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1728,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2730,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1728,0)","v":0}]
[null,"Simulation 693",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1729,0)+IF(IncludeDeal2,Spreadsheet10.3!C2731,0)+IF(IncludeDeal3,Spreadsheet10.3!C3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1729,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1729,0)+IF(IncludeDeal2,Spreadsheet10.3!D2731,0)+IF(IncludeDeal3,Spreadsheet10.3!D3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1729,0)","v":3.7317289224096499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1729,0)+IF(IncludeDeal2,Spreadsheet10.3!E2731,0)+IF(IncludeDeal3,Spreadsheet10.3!E3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1729,0)","v":3.4335374250244097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1729,0)+IF(IncludeDeal2,Spreadsheet10.3!F2731,0)+IF(IncludeDeal3,Spreadsheet10.3!F3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1729,0)","v":2.4066255743857901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1729,0)+IF(IncludeDeal2,Spreadsheet10.3!G2731,0)+IF(IncludeDeal3,Spreadsheet10.3!G3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1729,0)","v":4.7376472853063252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1729,0)+IF(IncludeDeal2,Spreadsheet10.3!H2731,0)+IF(IncludeDeal3,Spreadsheet10.3!H3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1729,0)","v":9.492509079843801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1729,0)+IF(IncludeDeal2,Spreadsheet10.3!I2731,0)+IF(IncludeDeal3,Spreadsheet10.3!I3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1729,0)","v":11.517993759828551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1729,0)+IF(IncludeDeal2,Spreadsheet10.3!J2731,0)+IF(IncludeDeal3,Spreadsheet10.3!J3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1729,0)","v":10.05723951707715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1729,0)+IF(IncludeDeal2,Spreadsheet10.3!K2731,0)+IF(IncludeDeal3,Spreadsheet10.3!K3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1729,0)","v":8.5138336381025006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1729,0)+IF(IncludeDeal2,Spreadsheet10.3!L2731,0)+IF(IncludeDeal3,Spreadsheet10.3!L3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1729,0)","v":9.1900518098570494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1729,0)+IF(IncludeDeal2,Spreadsheet10.3!M2731,0)+IF(IncludeDeal3,Spreadsheet10.3!M3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1729,0)","v":7.9498103930468993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1729,0)+IF(IncludeDeal2,Spreadsheet10.3!N2731,0)+IF(IncludeDeal3,Spreadsheet10.3!N3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1729,0)","v":8.8974320759286503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1729,0)+IF(IncludeDeal2,Spreadsheet10.3!O2731,0)+IF(IncludeDeal3,Spreadsheet10.3!O3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1729,0)","v":13.161698509160999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1729,0)+IF(IncludeDeal2,Spreadsheet10.3!P2731,0)+IF(IncludeDeal3,Spreadsheet10.3!P3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1729,0)","v":11.023191105259551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1729,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2731,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1729,0)","v":11.795821150405699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1729,0)+IF(IncludeDeal2,Spreadsheet10.3!R2731,0)+IF(IncludeDeal3,Spreadsheet10.3!R3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1729,0)","v":12.555792998049601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1729,0)+IF(IncludeDeal2,Spreadsheet10.3!S2731,0)+IF(IncludeDeal3,Spreadsheet10.3!S3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1729,0)","v":10.7693883072519},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1729,0)+IF(IncludeDeal2,Spreadsheet10.3!T2731,0)+IF(IncludeDeal3,Spreadsheet10.3!T3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1729,0)","v":12.43581215056825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1729,0)+IF(IncludeDeal2,Spreadsheet10.3!U2731,0)+IF(IncludeDeal3,Spreadsheet10.3!U3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1729,0)","v":9.3710806347959998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1729,0)+IF(IncludeDeal2,Spreadsheet10.3!V2731,0)+IF(IncludeDeal3,Spreadsheet10.3!V3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1729,0)","v":8.3323956235132997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1729,0)+IF(IncludeDeal2,Spreadsheet10.3!W2731,0)+IF(IncludeDeal3,Spreadsheet10.3!W3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1729,0)","v":8.3085893288742998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1729,0)+IF(IncludeDeal2,Spreadsheet10.3!X2731,0)+IF(IncludeDeal3,Spreadsheet10.3!X3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1729,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1729,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2731,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1729,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1729,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2731,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1729,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1729,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2731,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1729,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1729,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2731,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1729,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1729,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2731,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1729,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1729,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2731,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1729,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1729,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2731,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1729,0)","v":0}]
[null,"Simulation 694",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1730,0)+IF(IncludeDeal2,Spreadsheet10.3!C2732,0)+IF(IncludeDeal3,Spreadsheet10.3!C3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1730,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1730,0)+IF(IncludeDeal2,Spreadsheet10.3!D2732,0)+IF(IncludeDeal3,Spreadsheet10.3!D3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1730,0)","v":-4.0593506889778803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1730,0)+IF(IncludeDeal2,Spreadsheet10.3!E2732,0)+IF(IncludeDeal3,Spreadsheet10.3!E3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1730,0)","v":-5.8412402045147997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1730,0)+IF(IncludeDeal2,Spreadsheet10.3!F2732,0)+IF(IncludeDeal3,Spreadsheet10.3!F3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1730,0)","v":-8.2404832187659505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1730,0)+IF(IncludeDeal2,Spreadsheet10.3!G2732,0)+IF(IncludeDeal3,Spreadsheet10.3!G3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1730,0)","v":-9.1665378457710496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1730,0)+IF(IncludeDeal2,Spreadsheet10.3!H2732,0)+IF(IncludeDeal3,Spreadsheet10.3!H3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1730,0)","v":-10.748014670986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1730,0)+IF(IncludeDeal2,Spreadsheet10.3!I2732,0)+IF(IncludeDeal3,Spreadsheet10.3!I3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1730,0)","v":-8.9669772214638002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1730,0)+IF(IncludeDeal2,Spreadsheet10.3!J2732,0)+IF(IncludeDeal3,Spreadsheet10.3!J3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1730,0)","v":-4.485910285378135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1730,0)+IF(IncludeDeal2,Spreadsheet10.3!K2732,0)+IF(IncludeDeal3,Spreadsheet10.3!K3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1730,0)","v":-4.0014348787921401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1730,0)+IF(IncludeDeal2,Spreadsheet10.3!L2732,0)+IF(IncludeDeal3,Spreadsheet10.3!L3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1730,0)","v":3.0195748427359801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1730,0)+IF(IncludeDeal2,Spreadsheet10.3!M2732,0)+IF(IncludeDeal3,Spreadsheet10.3!M3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1730,0)","v":3.32652254569923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1730,0)+IF(IncludeDeal2,Spreadsheet10.3!N2732,0)+IF(IncludeDeal3,Spreadsheet10.3!N3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1730,0)","v":1.6858693329928851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1730,0)+IF(IncludeDeal2,Spreadsheet10.3!O2732,0)+IF(IncludeDeal3,Spreadsheet10.3!O3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1730,0)","v":4.2110918543779094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1730,0)+IF(IncludeDeal2,Spreadsheet10.3!P2732,0)+IF(IncludeDeal3,Spreadsheet10.3!P3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1730,0)","v":0.70245500921524007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1730,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2732,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1730,0)","v":-2.0241689881827503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1730,0)+IF(IncludeDeal2,Spreadsheet10.3!R2732,0)+IF(IncludeDeal3,Spreadsheet10.3!R3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1730,0)","v":3.2596208543443002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1730,0)+IF(IncludeDeal2,Spreadsheet10.3!S2732,0)+IF(IncludeDeal3,Spreadsheet10.3!S3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1730,0)","v":-1.738595341165375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1730,0)+IF(IncludeDeal2,Spreadsheet10.3!T2732,0)+IF(IncludeDeal3,Spreadsheet10.3!T3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1730,0)","v":-4.242234193708625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1730,0)+IF(IncludeDeal2,Spreadsheet10.3!U2732,0)+IF(IncludeDeal3,Spreadsheet10.3!U3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1730,0)","v":-4.0835302341566653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1730,0)+IF(IncludeDeal2,Spreadsheet10.3!V2732,0)+IF(IncludeDeal3,Spreadsheet10.3!V3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1730,0)","v":-7.2651575992870496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1730,0)+IF(IncludeDeal2,Spreadsheet10.3!W2732,0)+IF(IncludeDeal3,Spreadsheet10.3!W3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1730,0)","v":-9.1266087000725005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1730,0)+IF(IncludeDeal2,Spreadsheet10.3!X2732,0)+IF(IncludeDeal3,Spreadsheet10.3!X3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1730,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1730,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2732,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1730,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1730,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2732,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1730,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1730,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2732,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1730,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1730,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2732,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1730,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1730,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2732,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1730,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1730,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2732,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1730,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1730,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2732,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1730,0)","v":0}]
[null,"Simulation 695",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1731,0)+IF(IncludeDeal2,Spreadsheet10.3!C2733,0)+IF(IncludeDeal3,Spreadsheet10.3!C3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1731,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1731,0)+IF(IncludeDeal2,Spreadsheet10.3!D2733,0)+IF(IncludeDeal3,Spreadsheet10.3!D3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1731,0)","v":-1.310866960841405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1731,0)+IF(IncludeDeal2,Spreadsheet10.3!E2733,0)+IF(IncludeDeal3,Spreadsheet10.3!E3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1731,0)","v":0.90392842458184508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1731,0)+IF(IncludeDeal2,Spreadsheet10.3!F2733,0)+IF(IncludeDeal3,Spreadsheet10.3!F3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1731,0)","v":-3.06212886860631},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1731,0)+IF(IncludeDeal2,Spreadsheet10.3!G2733,0)+IF(IncludeDeal3,Spreadsheet10.3!G3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1731,0)","v":-0.58278368966282501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1731,0)+IF(IncludeDeal2,Spreadsheet10.3!H2733,0)+IF(IncludeDeal3,Spreadsheet10.3!H3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1731,0)","v":3.7659506158220499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1731,0)+IF(IncludeDeal2,Spreadsheet10.3!I2733,0)+IF(IncludeDeal3,Spreadsheet10.3!I3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1731,0)","v":2.8208229781082701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1731,0)+IF(IncludeDeal2,Spreadsheet10.3!J2733,0)+IF(IncludeDeal3,Spreadsheet10.3!J3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1731,0)","v":9.6089547212481499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1731,0)+IF(IncludeDeal2,Spreadsheet10.3!K2733,0)+IF(IncludeDeal3,Spreadsheet10.3!K3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1731,0)","v":11.092210164010551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1731,0)+IF(IncludeDeal2,Spreadsheet10.3!L2733,0)+IF(IncludeDeal3,Spreadsheet10.3!L3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1731,0)","v":9.4963354653397509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1731,0)+IF(IncludeDeal2,Spreadsheet10.3!M2733,0)+IF(IncludeDeal3,Spreadsheet10.3!M3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1731,0)","v":9.9079688644330997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1731,0)+IF(IncludeDeal2,Spreadsheet10.3!N2733,0)+IF(IncludeDeal3,Spreadsheet10.3!N3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1731,0)","v":7.2477467244199003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1731,0)+IF(IncludeDeal2,Spreadsheet10.3!O2733,0)+IF(IncludeDeal3,Spreadsheet10.3!O3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1731,0)","v":4.0302145462976648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1731,0)+IF(IncludeDeal2,Spreadsheet10.3!P2733,0)+IF(IncludeDeal3,Spreadsheet10.3!P3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1731,0)","v":4.317201756775475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1731,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2733,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1731,0)","v":4.40674674797771},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1731,0)+IF(IncludeDeal2,Spreadsheet10.3!R2733,0)+IF(IncludeDeal3,Spreadsheet10.3!R3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1731,0)","v":2.9820835060742898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1731,0)+IF(IncludeDeal2,Spreadsheet10.3!S2733,0)+IF(IncludeDeal3,Spreadsheet10.3!S3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1731,0)","v":-3.7124347369130399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1731,0)+IF(IncludeDeal2,Spreadsheet10.3!T2733,0)+IF(IncludeDeal3,Spreadsheet10.3!T3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1731,0)","v":0.98923530130568493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1731,0)+IF(IncludeDeal2,Spreadsheet10.3!U2733,0)+IF(IncludeDeal3,Spreadsheet10.3!U3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1731,0)","v":0.121076725572586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1731,0)+IF(IncludeDeal2,Spreadsheet10.3!V2733,0)+IF(IncludeDeal3,Spreadsheet10.3!V3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1731,0)","v":-2.3940636248668348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1731,0)+IF(IncludeDeal2,Spreadsheet10.3!W2733,0)+IF(IncludeDeal3,Spreadsheet10.3!W3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1731,0)","v":-0.93219749436300503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1731,0)+IF(IncludeDeal2,Spreadsheet10.3!X2733,0)+IF(IncludeDeal3,Spreadsheet10.3!X3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1731,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1731,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2733,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1731,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1731,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2733,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1731,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1731,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2733,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1731,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1731,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2733,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1731,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1731,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2733,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1731,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1731,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2733,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1731,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1731,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2733,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1731,0)","v":0}]
[null,"Simulation 696",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1732,0)+IF(IncludeDeal2,Spreadsheet10.3!C2734,0)+IF(IncludeDeal3,Spreadsheet10.3!C3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1732,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1732,0)+IF(IncludeDeal2,Spreadsheet10.3!D2734,0)+IF(IncludeDeal3,Spreadsheet10.3!D3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1732,0)","v":3.5737774279199899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1732,0)+IF(IncludeDeal2,Spreadsheet10.3!E2734,0)+IF(IncludeDeal3,Spreadsheet10.3!E3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1732,0)","v":0.67142678606088002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1732,0)+IF(IncludeDeal2,Spreadsheet10.3!F2734,0)+IF(IncludeDeal3,Spreadsheet10.3!F3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1732,0)","v":-2.749461454755175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1732,0)+IF(IncludeDeal2,Spreadsheet10.3!G2734,0)+IF(IncludeDeal3,Spreadsheet10.3!G3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1732,0)","v":-2.3735778284485147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1732,0)+IF(IncludeDeal2,Spreadsheet10.3!H2734,0)+IF(IncludeDeal3,Spreadsheet10.3!H3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1732,0)","v":-2.8452771205545249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1732,0)+IF(IncludeDeal2,Spreadsheet10.3!I2734,0)+IF(IncludeDeal3,Spreadsheet10.3!I3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1732,0)","v":-7.3329704856203497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1732,0)+IF(IncludeDeal2,Spreadsheet10.3!J2734,0)+IF(IncludeDeal3,Spreadsheet10.3!J3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1732,0)","v":-6.0103536753396503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1732,0)+IF(IncludeDeal2,Spreadsheet10.3!K2734,0)+IF(IncludeDeal3,Spreadsheet10.3!K3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1732,0)","v":-10.120599071368551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1732,0)+IF(IncludeDeal2,Spreadsheet10.3!L2734,0)+IF(IncludeDeal3,Spreadsheet10.3!L3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1732,0)","v":-10.542003404932899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1732,0)+IF(IncludeDeal2,Spreadsheet10.3!M2734,0)+IF(IncludeDeal3,Spreadsheet10.3!M3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1732,0)","v":-15.82756820745915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1732,0)+IF(IncludeDeal2,Spreadsheet10.3!N2734,0)+IF(IncludeDeal3,Spreadsheet10.3!N3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1732,0)","v":-18.349775738751852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1732,0)+IF(IncludeDeal2,Spreadsheet10.3!O2734,0)+IF(IncludeDeal3,Spreadsheet10.3!O3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1732,0)","v":-20.434702658410899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1732,0)+IF(IncludeDeal2,Spreadsheet10.3!P2734,0)+IF(IncludeDeal3,Spreadsheet10.3!P3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1732,0)","v":-21.161357878015398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1732,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2734,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1732,0)","v":-25.923066430193749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1732,0)+IF(IncludeDeal2,Spreadsheet10.3!R2734,0)+IF(IncludeDeal3,Spreadsheet10.3!R3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1732,0)","v":-31.809342023749448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1732,0)+IF(IncludeDeal2,Spreadsheet10.3!S2734,0)+IF(IncludeDeal3,Spreadsheet10.3!S3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1732,0)","v":-28.529218339925599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1732,0)+IF(IncludeDeal2,Spreadsheet10.3!T2734,0)+IF(IncludeDeal3,Spreadsheet10.3!T3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1732,0)","v":-29.385898027090448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1732,0)+IF(IncludeDeal2,Spreadsheet10.3!U2734,0)+IF(IncludeDeal3,Spreadsheet10.3!U3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1732,0)","v":-28.0118557082404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1732,0)+IF(IncludeDeal2,Spreadsheet10.3!V2734,0)+IF(IncludeDeal3,Spreadsheet10.3!V3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1732,0)","v":-29.556704407462103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1732,0)+IF(IncludeDeal2,Spreadsheet10.3!W2734,0)+IF(IncludeDeal3,Spreadsheet10.3!W3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1732,0)","v":-38.333010658380097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1732,0)+IF(IncludeDeal2,Spreadsheet10.3!X2734,0)+IF(IncludeDeal3,Spreadsheet10.3!X3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1732,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1732,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2734,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1732,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1732,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2734,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1732,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1732,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2734,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1732,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1732,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2734,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1732,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1732,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2734,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1732,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1732,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2734,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1732,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1732,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2734,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1732,0)","v":0}]
[null,"Simulation 697",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1733,0)+IF(IncludeDeal2,Spreadsheet10.3!C2735,0)+IF(IncludeDeal3,Spreadsheet10.3!C3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1733,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1733,0)+IF(IncludeDeal2,Spreadsheet10.3!D2735,0)+IF(IncludeDeal3,Spreadsheet10.3!D3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1733,0)","v":1.2606802793977101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1733,0)+IF(IncludeDeal2,Spreadsheet10.3!E2735,0)+IF(IncludeDeal3,Spreadsheet10.3!E3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1733,0)","v":1.3084069789552801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1733,0)+IF(IncludeDeal2,Spreadsheet10.3!F2735,0)+IF(IncludeDeal3,Spreadsheet10.3!F3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1733,0)","v":3.18900810602906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1733,0)+IF(IncludeDeal2,Spreadsheet10.3!G2735,0)+IF(IncludeDeal3,Spreadsheet10.3!G3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1733,0)","v":2.5039551784647749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1733,0)+IF(IncludeDeal2,Spreadsheet10.3!H2735,0)+IF(IncludeDeal3,Spreadsheet10.3!H3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1733,0)","v":2.597502297168385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1733,0)+IF(IncludeDeal2,Spreadsheet10.3!I2735,0)+IF(IncludeDeal3,Spreadsheet10.3!I3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1733,0)","v":-3.8997435335169048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1733,0)+IF(IncludeDeal2,Spreadsheet10.3!J2735,0)+IF(IncludeDeal3,Spreadsheet10.3!J3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1733,0)","v":-3.8208706266796648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1733,0)+IF(IncludeDeal2,Spreadsheet10.3!K2735,0)+IF(IncludeDeal3,Spreadsheet10.3!K3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1733,0)","v":-1.6977717648361801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1733,0)+IF(IncludeDeal2,Spreadsheet10.3!L2735,0)+IF(IncludeDeal3,Spreadsheet10.3!L3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1733,0)","v":-1.58376140949322},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1733,0)+IF(IncludeDeal2,Spreadsheet10.3!M2735,0)+IF(IncludeDeal3,Spreadsheet10.3!M3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1733,0)","v":-5.5970676604726002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1733,0)+IF(IncludeDeal2,Spreadsheet10.3!N2735,0)+IF(IncludeDeal3,Spreadsheet10.3!N3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1733,0)","v":-7.9378417707992002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1733,0)+IF(IncludeDeal2,Spreadsheet10.3!O2735,0)+IF(IncludeDeal3,Spreadsheet10.3!O3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1733,0)","v":-9.1661806234042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1733,0)+IF(IncludeDeal2,Spreadsheet10.3!P2735,0)+IF(IncludeDeal3,Spreadsheet10.3!P3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1733,0)","v":-15.20681440966735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1733,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2735,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1733,0)","v":-23.939775533543799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1733,0)+IF(IncludeDeal2,Spreadsheet10.3!R2735,0)+IF(IncludeDeal3,Spreadsheet10.3!R3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1733,0)","v":-28.275440545805949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1733,0)+IF(IncludeDeal2,Spreadsheet10.3!S2735,0)+IF(IncludeDeal3,Spreadsheet10.3!S3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1733,0)","v":-24.585089153648251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1733,0)+IF(IncludeDeal2,Spreadsheet10.3!T2735,0)+IF(IncludeDeal3,Spreadsheet10.3!T3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1733,0)","v":-20.0591474809662},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1733,0)+IF(IncludeDeal2,Spreadsheet10.3!U2735,0)+IF(IncludeDeal3,Spreadsheet10.3!U3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1733,0)","v":-16.484070827156351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1733,0)+IF(IncludeDeal2,Spreadsheet10.3!V2735,0)+IF(IncludeDeal3,Spreadsheet10.3!V3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1733,0)","v":-16.652718601873751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1733,0)+IF(IncludeDeal2,Spreadsheet10.3!W2735,0)+IF(IncludeDeal3,Spreadsheet10.3!W3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1733,0)","v":-22.069081256527099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1733,0)+IF(IncludeDeal2,Spreadsheet10.3!X2735,0)+IF(IncludeDeal3,Spreadsheet10.3!X3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1733,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1733,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2735,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1733,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1733,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2735,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1733,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1733,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2735,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1733,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1733,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2735,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1733,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1733,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2735,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1733,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1733,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2735,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1733,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1733,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2735,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1733,0)","v":0}]
[null,"Simulation 698",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1734,0)+IF(IncludeDeal2,Spreadsheet10.3!C2736,0)+IF(IncludeDeal3,Spreadsheet10.3!C3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1734,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1734,0)+IF(IncludeDeal2,Spreadsheet10.3!D2736,0)+IF(IncludeDeal3,Spreadsheet10.3!D3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1734,0)","v":2.85849438610976},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1734,0)+IF(IncludeDeal2,Spreadsheet10.3!E2736,0)+IF(IncludeDeal3,Spreadsheet10.3!E3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1734,0)","v":2.3297414455559751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1734,0)+IF(IncludeDeal2,Spreadsheet10.3!F2736,0)+IF(IncludeDeal3,Spreadsheet10.3!F3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1734,0)","v":3.7740768339646449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1734,0)+IF(IncludeDeal2,Spreadsheet10.3!G2736,0)+IF(IncludeDeal3,Spreadsheet10.3!G3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1734,0)","v":4.4416258682609246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1734,0)+IF(IncludeDeal2,Spreadsheet10.3!H2736,0)+IF(IncludeDeal3,Spreadsheet10.3!H3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1734,0)","v":7.1885141508379},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1734,0)+IF(IncludeDeal2,Spreadsheet10.3!I2736,0)+IF(IncludeDeal3,Spreadsheet10.3!I3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1734,0)","v":7.5601374420304994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1734,0)+IF(IncludeDeal2,Spreadsheet10.3!J2736,0)+IF(IncludeDeal3,Spreadsheet10.3!J3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1734,0)","v":12.511445990508999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1734,0)+IF(IncludeDeal2,Spreadsheet10.3!K2736,0)+IF(IncludeDeal3,Spreadsheet10.3!K3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1734,0)","v":12.403693580563949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1734,0)+IF(IncludeDeal2,Spreadsheet10.3!L2736,0)+IF(IncludeDeal3,Spreadsheet10.3!L3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1734,0)","v":11.0572653652294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1734,0)+IF(IncludeDeal2,Spreadsheet10.3!M2736,0)+IF(IncludeDeal3,Spreadsheet10.3!M3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1734,0)","v":8.2421774850179492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1734,0)+IF(IncludeDeal2,Spreadsheet10.3!N2736,0)+IF(IncludeDeal3,Spreadsheet10.3!N3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1734,0)","v":6.3347834534639498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1734,0)+IF(IncludeDeal2,Spreadsheet10.3!O2736,0)+IF(IncludeDeal3,Spreadsheet10.3!O3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1734,0)","v":4.5220827947236852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1734,0)+IF(IncludeDeal2,Spreadsheet10.3!P2736,0)+IF(IncludeDeal3,Spreadsheet10.3!P3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1734,0)","v":4.7191891455399899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1734,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2736,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1734,0)","v":1.527221081628805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1734,0)+IF(IncludeDeal2,Spreadsheet10.3!R2736,0)+IF(IncludeDeal3,Spreadsheet10.3!R3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1734,0)","v":1.7241297682018202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1734,0)+IF(IncludeDeal2,Spreadsheet10.3!S2736,0)+IF(IncludeDeal3,Spreadsheet10.3!S3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1734,0)","v":-0.12439518897136299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1734,0)+IF(IncludeDeal2,Spreadsheet10.3!T2736,0)+IF(IncludeDeal3,Spreadsheet10.3!T3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1734,0)","v":-0.95529430700936491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1734,0)+IF(IncludeDeal2,Spreadsheet10.3!U2736,0)+IF(IncludeDeal3,Spreadsheet10.3!U3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1734,0)","v":-3.2353682625221296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1734,0)+IF(IncludeDeal2,Spreadsheet10.3!V2736,0)+IF(IncludeDeal3,Spreadsheet10.3!V3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1734,0)","v":-8.9597816458560011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1734,0)+IF(IncludeDeal2,Spreadsheet10.3!W2736,0)+IF(IncludeDeal3,Spreadsheet10.3!W3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1734,0)","v":-19.381912071648003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1734,0)+IF(IncludeDeal2,Spreadsheet10.3!X2736,0)+IF(IncludeDeal3,Spreadsheet10.3!X3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1734,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1734,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2736,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1734,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1734,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2736,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1734,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1734,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2736,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1734,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1734,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2736,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1734,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1734,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2736,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1734,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1734,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2736,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1734,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1734,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2736,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1734,0)","v":0}]
[null,"Simulation 699",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1735,0)+IF(IncludeDeal2,Spreadsheet10.3!C2737,0)+IF(IncludeDeal3,Spreadsheet10.3!C3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1735,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1735,0)+IF(IncludeDeal2,Spreadsheet10.3!D2737,0)+IF(IncludeDeal3,Spreadsheet10.3!D3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1735,0)","v":3.6810271324755899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1735,0)+IF(IncludeDeal2,Spreadsheet10.3!E2737,0)+IF(IncludeDeal3,Spreadsheet10.3!E3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1735,0)","v":2.4163837773280101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1735,0)+IF(IncludeDeal2,Spreadsheet10.3!F2737,0)+IF(IncludeDeal3,Spreadsheet10.3!F3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1735,0)","v":6.1765457037571503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1735,0)+IF(IncludeDeal2,Spreadsheet10.3!G2737,0)+IF(IncludeDeal3,Spreadsheet10.3!G3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1735,0)","v":5.3666399079090006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1735,0)+IF(IncludeDeal2,Spreadsheet10.3!H2737,0)+IF(IncludeDeal3,Spreadsheet10.3!H3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1735,0)","v":0.73948742789888},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1735,0)+IF(IncludeDeal2,Spreadsheet10.3!I2737,0)+IF(IncludeDeal3,Spreadsheet10.3!I3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1735,0)","v":1.180077289738565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1735,0)+IF(IncludeDeal2,Spreadsheet10.3!J2737,0)+IF(IncludeDeal3,Spreadsheet10.3!J3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1735,0)","v":1.999501045993215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1735,0)+IF(IncludeDeal2,Spreadsheet10.3!K2737,0)+IF(IncludeDeal3,Spreadsheet10.3!K3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1735,0)","v":5.1477601483142497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1735,0)+IF(IncludeDeal2,Spreadsheet10.3!L2737,0)+IF(IncludeDeal3,Spreadsheet10.3!L3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1735,0)","v":5.5384211832036998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1735,0)+IF(IncludeDeal2,Spreadsheet10.3!M2737,0)+IF(IncludeDeal3,Spreadsheet10.3!M3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1735,0)","v":5.3446281853984505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1735,0)+IF(IncludeDeal2,Spreadsheet10.3!N2737,0)+IF(IncludeDeal3,Spreadsheet10.3!N3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1735,0)","v":4.2733554219727701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1735,0)+IF(IncludeDeal2,Spreadsheet10.3!O2737,0)+IF(IncludeDeal3,Spreadsheet10.3!O3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1735,0)","v":2.8202410340854147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1735,0)+IF(IncludeDeal2,Spreadsheet10.3!P2737,0)+IF(IncludeDeal3,Spreadsheet10.3!P3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1735,0)","v":2.769922974083725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1735,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2737,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1735,0)","v":1.10925032652193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1735,0)+IF(IncludeDeal2,Spreadsheet10.3!R2737,0)+IF(IncludeDeal3,Spreadsheet10.3!R3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1735,0)","v":-1.1525702288555502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1735,0)+IF(IncludeDeal2,Spreadsheet10.3!S2737,0)+IF(IncludeDeal3,Spreadsheet10.3!S3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1735,0)","v":-2.2346830446346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1735,0)+IF(IncludeDeal2,Spreadsheet10.3!T2737,0)+IF(IncludeDeal3,Spreadsheet10.3!T3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1735,0)","v":2.4915954164692149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1735,0)+IF(IncludeDeal2,Spreadsheet10.3!U2737,0)+IF(IncludeDeal3,Spreadsheet10.3!U3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1735,0)","v":-1.07780094866358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1735,0)+IF(IncludeDeal2,Spreadsheet10.3!V2737,0)+IF(IncludeDeal3,Spreadsheet10.3!V3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1735,0)","v":-1.53238611243474},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1735,0)+IF(IncludeDeal2,Spreadsheet10.3!W2737,0)+IF(IncludeDeal3,Spreadsheet10.3!W3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1735,0)","v":-3.3258770675436251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1735,0)+IF(IncludeDeal2,Spreadsheet10.3!X2737,0)+IF(IncludeDeal3,Spreadsheet10.3!X3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1735,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1735,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2737,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1735,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1735,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2737,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1735,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1735,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2737,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1735,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1735,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2737,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1735,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1735,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2737,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1735,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1735,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2737,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1735,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1735,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2737,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1735,0)","v":0}]
[null,"Simulation 700",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1736,0)+IF(IncludeDeal2,Spreadsheet10.3!C2738,0)+IF(IncludeDeal3,Spreadsheet10.3!C3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1736,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1736,0)+IF(IncludeDeal2,Spreadsheet10.3!D2738,0)+IF(IncludeDeal3,Spreadsheet10.3!D3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1736,0)","v":-4.2998763223409648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1736,0)+IF(IncludeDeal2,Spreadsheet10.3!E2738,0)+IF(IncludeDeal3,Spreadsheet10.3!E3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1736,0)","v":-4.0775771405533252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1736,0)+IF(IncludeDeal2,Spreadsheet10.3!F2738,0)+IF(IncludeDeal3,Spreadsheet10.3!F3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1736,0)","v":-2.7882077688416298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1736,0)+IF(IncludeDeal2,Spreadsheet10.3!G2738,0)+IF(IncludeDeal3,Spreadsheet10.3!G3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1736,0)","v":-0.34859883189221447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1736,0)+IF(IncludeDeal2,Spreadsheet10.3!H2738,0)+IF(IncludeDeal3,Spreadsheet10.3!H3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1736,0)","v":-0.70663975418538494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1736,0)+IF(IncludeDeal2,Spreadsheet10.3!I2738,0)+IF(IncludeDeal3,Spreadsheet10.3!I3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1736,0)","v":-1.491662865550955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1736,0)+IF(IncludeDeal2,Spreadsheet10.3!J2738,0)+IF(IncludeDeal3,Spreadsheet10.3!J3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1736,0)","v":3.6148534378633848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1736,0)+IF(IncludeDeal2,Spreadsheet10.3!K2738,0)+IF(IncludeDeal3,Spreadsheet10.3!K3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1736,0)","v":8.3402390753642504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1736,0)+IF(IncludeDeal2,Spreadsheet10.3!L2738,0)+IF(IncludeDeal3,Spreadsheet10.3!L3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1736,0)","v":11.457268656654499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1736,0)+IF(IncludeDeal2,Spreadsheet10.3!M2738,0)+IF(IncludeDeal3,Spreadsheet10.3!M3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1736,0)","v":11.58928309246015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1736,0)+IF(IncludeDeal2,Spreadsheet10.3!N2738,0)+IF(IncludeDeal3,Spreadsheet10.3!N3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1736,0)","v":9.4145593113358004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1736,0)+IF(IncludeDeal2,Spreadsheet10.3!O2738,0)+IF(IncludeDeal3,Spreadsheet10.3!O3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1736,0)","v":7.3518675019228006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1736,0)+IF(IncludeDeal2,Spreadsheet10.3!P2738,0)+IF(IncludeDeal3,Spreadsheet10.3!P3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1736,0)","v":6.1414159182127497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1736,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2738,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1736,0)","v":5.5725430210370002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1736,0)+IF(IncludeDeal2,Spreadsheet10.3!R2738,0)+IF(IncludeDeal3,Spreadsheet10.3!R3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1736,0)","v":2.47618770079526},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1736,0)+IF(IncludeDeal2,Spreadsheet10.3!S2738,0)+IF(IncludeDeal3,Spreadsheet10.3!S3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1736,0)","v":-1.2150100713195702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1736,0)+IF(IncludeDeal2,Spreadsheet10.3!T2738,0)+IF(IncludeDeal3,Spreadsheet10.3!T3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1736,0)","v":0.107383771644145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1736,0)+IF(IncludeDeal2,Spreadsheet10.3!U2738,0)+IF(IncludeDeal3,Spreadsheet10.3!U3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1736,0)","v":0.42200237272296098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1736,0)+IF(IncludeDeal2,Spreadsheet10.3!V2738,0)+IF(IncludeDeal3,Spreadsheet10.3!V3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1736,0)","v":9.888649490097901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1736,0)+IF(IncludeDeal2,Spreadsheet10.3!W2738,0)+IF(IncludeDeal3,Spreadsheet10.3!W3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1736,0)","v":7.1531101916573503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1736,0)+IF(IncludeDeal2,Spreadsheet10.3!X2738,0)+IF(IncludeDeal3,Spreadsheet10.3!X3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1736,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1736,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2738,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1736,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1736,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2738,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1736,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1736,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2738,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1736,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1736,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2738,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1736,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1736,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2738,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1736,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1736,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2738,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1736,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1736,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2738,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1736,0)","v":0}]
[null,"Simulation 701",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1737,0)+IF(IncludeDeal2,Spreadsheet10.3!C2739,0)+IF(IncludeDeal3,Spreadsheet10.3!C3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1737,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1737,0)+IF(IncludeDeal2,Spreadsheet10.3!D2739,0)+IF(IncludeDeal3,Spreadsheet10.3!D3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1737,0)","v":2.115187817616385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1737,0)+IF(IncludeDeal2,Spreadsheet10.3!E2739,0)+IF(IncludeDeal3,Spreadsheet10.3!E3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1737,0)","v":4.7970656635299145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1737,0)+IF(IncludeDeal2,Spreadsheet10.3!F2739,0)+IF(IncludeDeal3,Spreadsheet10.3!F3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1737,0)","v":6.9284668094891995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1737,0)+IF(IncludeDeal2,Spreadsheet10.3!G2739,0)+IF(IncludeDeal3,Spreadsheet10.3!G3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1737,0)","v":4.3596417491700752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1737,0)+IF(IncludeDeal2,Spreadsheet10.3!H2739,0)+IF(IncludeDeal3,Spreadsheet10.3!H3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1737,0)","v":5.5565050313631001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1737,0)+IF(IncludeDeal2,Spreadsheet10.3!I2739,0)+IF(IncludeDeal3,Spreadsheet10.3!I3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1737,0)","v":1.81185077507821},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1737,0)+IF(IncludeDeal2,Spreadsheet10.3!J2739,0)+IF(IncludeDeal3,Spreadsheet10.3!J3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1737,0)","v":3.3494741312232348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1737,0)+IF(IncludeDeal2,Spreadsheet10.3!K2739,0)+IF(IncludeDeal3,Spreadsheet10.3!K3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1737,0)","v":8.3250276450899499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1737,0)+IF(IncludeDeal2,Spreadsheet10.3!L2739,0)+IF(IncludeDeal3,Spreadsheet10.3!L3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1737,0)","v":9.8483448355506003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1737,0)+IF(IncludeDeal2,Spreadsheet10.3!M2739,0)+IF(IncludeDeal3,Spreadsheet10.3!M3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1737,0)","v":7.6190714308049499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1737,0)+IF(IncludeDeal2,Spreadsheet10.3!N2739,0)+IF(IncludeDeal3,Spreadsheet10.3!N3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1737,0)","v":5.4932417570470493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1737,0)+IF(IncludeDeal2,Spreadsheet10.3!O2739,0)+IF(IncludeDeal3,Spreadsheet10.3!O3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1737,0)","v":13.675522856907151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1737,0)+IF(IncludeDeal2,Spreadsheet10.3!P2739,0)+IF(IncludeDeal3,Spreadsheet10.3!P3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1737,0)","v":11.620794321062551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1737,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2739,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1737,0)","v":7.5060892068795493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1737,0)+IF(IncludeDeal2,Spreadsheet10.3!R2739,0)+IF(IncludeDeal3,Spreadsheet10.3!R3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1737,0)","v":5.3524259271911996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1737,0)+IF(IncludeDeal2,Spreadsheet10.3!S2739,0)+IF(IncludeDeal3,Spreadsheet10.3!S3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1737,0)","v":8.576940047549849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1737,0)+IF(IncludeDeal2,Spreadsheet10.3!T2739,0)+IF(IncludeDeal3,Spreadsheet10.3!T3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1737,0)","v":13.098468149963951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1737,0)+IF(IncludeDeal2,Spreadsheet10.3!U2739,0)+IF(IncludeDeal3,Spreadsheet10.3!U3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1737,0)","v":10.975633882237402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1737,0)+IF(IncludeDeal2,Spreadsheet10.3!V2739,0)+IF(IncludeDeal3,Spreadsheet10.3!V3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1737,0)","v":9.4624845363976},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1737,0)+IF(IncludeDeal2,Spreadsheet10.3!W2739,0)+IF(IncludeDeal3,Spreadsheet10.3!W3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1737,0)","v":12.97730710892675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1737,0)+IF(IncludeDeal2,Spreadsheet10.3!X2739,0)+IF(IncludeDeal3,Spreadsheet10.3!X3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1737,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1737,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2739,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1737,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1737,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2739,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1737,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1737,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2739,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1737,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1737,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2739,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1737,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1737,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2739,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1737,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1737,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2739,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1737,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1737,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2739,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1737,0)","v":0}]
[null,"Simulation 702",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1738,0)+IF(IncludeDeal2,Spreadsheet10.3!C2740,0)+IF(IncludeDeal3,Spreadsheet10.3!C3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1738,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1738,0)+IF(IncludeDeal2,Spreadsheet10.3!D2740,0)+IF(IncludeDeal3,Spreadsheet10.3!D3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1738,0)","v":2.6607812763894398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1738,0)+IF(IncludeDeal2,Spreadsheet10.3!E2740,0)+IF(IncludeDeal3,Spreadsheet10.3!E3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1738,0)","v":3.1807938253521049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1738,0)+IF(IncludeDeal2,Spreadsheet10.3!F2740,0)+IF(IncludeDeal3,Spreadsheet10.3!F3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1738,0)","v":2.1896516266177701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1738,0)+IF(IncludeDeal2,Spreadsheet10.3!G2740,0)+IF(IncludeDeal3,Spreadsheet10.3!G3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1738,0)","v":2.6051332880362099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1738,0)+IF(IncludeDeal2,Spreadsheet10.3!H2740,0)+IF(IncludeDeal3,Spreadsheet10.3!H3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1738,0)","v":4.5583828560571655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1738,0)+IF(IncludeDeal2,Spreadsheet10.3!I2740,0)+IF(IncludeDeal3,Spreadsheet10.3!I3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1738,0)","v":6.0152576860943503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1738,0)+IF(IncludeDeal2,Spreadsheet10.3!J2740,0)+IF(IncludeDeal3,Spreadsheet10.3!J3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1738,0)","v":8.5382674453354994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1738,0)+IF(IncludeDeal2,Spreadsheet10.3!K2740,0)+IF(IncludeDeal3,Spreadsheet10.3!K3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1738,0)","v":2.8107999027049049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1738,0)+IF(IncludeDeal2,Spreadsheet10.3!L2740,0)+IF(IncludeDeal3,Spreadsheet10.3!L3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1738,0)","v":0.3155416524021325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1738,0)+IF(IncludeDeal2,Spreadsheet10.3!M2740,0)+IF(IncludeDeal3,Spreadsheet10.3!M3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1738,0)","v":3.583365617870975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1738,0)+IF(IncludeDeal2,Spreadsheet10.3!N2740,0)+IF(IncludeDeal3,Spreadsheet10.3!N3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1738,0)","v":9.5647765406990501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1738,0)+IF(IncludeDeal2,Spreadsheet10.3!O2740,0)+IF(IncludeDeal3,Spreadsheet10.3!O3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1738,0)","v":3.2198701952076401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1738,0)+IF(IncludeDeal2,Spreadsheet10.3!P2740,0)+IF(IncludeDeal3,Spreadsheet10.3!P3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1738,0)","v":1.6447549565328399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1738,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2740,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1738,0)","v":5.4603121824034497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1738,0)+IF(IncludeDeal2,Spreadsheet10.3!R2740,0)+IF(IncludeDeal3,Spreadsheet10.3!R3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1738,0)","v":7.7078654268377997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1738,0)+IF(IncludeDeal2,Spreadsheet10.3!S2740,0)+IF(IncludeDeal3,Spreadsheet10.3!S3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1738,0)","v":9.8275186533518006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1738,0)+IF(IncludeDeal2,Spreadsheet10.3!T2740,0)+IF(IncludeDeal3,Spreadsheet10.3!T3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1738,0)","v":10.529354251603401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1738,0)+IF(IncludeDeal2,Spreadsheet10.3!U2740,0)+IF(IncludeDeal3,Spreadsheet10.3!U3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1738,0)","v":7.4953973704640999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1738,0)+IF(IncludeDeal2,Spreadsheet10.3!V2740,0)+IF(IncludeDeal3,Spreadsheet10.3!V3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1738,0)","v":10.9851197372431},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1738,0)+IF(IncludeDeal2,Spreadsheet10.3!W2740,0)+IF(IncludeDeal3,Spreadsheet10.3!W3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1738,0)","v":15.6973638404266},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1738,0)+IF(IncludeDeal2,Spreadsheet10.3!X2740,0)+IF(IncludeDeal3,Spreadsheet10.3!X3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1738,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1738,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2740,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1738,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1738,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2740,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1738,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1738,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2740,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1738,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1738,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2740,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1738,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1738,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2740,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1738,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1738,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2740,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1738,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1738,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2740,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1738,0)","v":0}]
[null,"Simulation 703",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1739,0)+IF(IncludeDeal2,Spreadsheet10.3!C2741,0)+IF(IncludeDeal3,Spreadsheet10.3!C3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1739,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1739,0)+IF(IncludeDeal2,Spreadsheet10.3!D2741,0)+IF(IncludeDeal3,Spreadsheet10.3!D3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1739,0)","v":2.1501977412350151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1739,0)+IF(IncludeDeal2,Spreadsheet10.3!E2741,0)+IF(IncludeDeal3,Spreadsheet10.3!E3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1739,0)","v":4.4505687946958803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1739,0)+IF(IncludeDeal2,Spreadsheet10.3!F2741,0)+IF(IncludeDeal3,Spreadsheet10.3!F3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1739,0)","v":3.5098007878893149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1739,0)+IF(IncludeDeal2,Spreadsheet10.3!G2741,0)+IF(IncludeDeal3,Spreadsheet10.3!G3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1739,0)","v":5.2546317558780498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1739,0)+IF(IncludeDeal2,Spreadsheet10.3!H2741,0)+IF(IncludeDeal3,Spreadsheet10.3!H3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1739,0)","v":7.4540522250172003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1739,0)+IF(IncludeDeal2,Spreadsheet10.3!I2741,0)+IF(IncludeDeal3,Spreadsheet10.3!I3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1739,0)","v":3.8423157936788699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1739,0)+IF(IncludeDeal2,Spreadsheet10.3!J2741,0)+IF(IncludeDeal3,Spreadsheet10.3!J3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1739,0)","v":7.5986133607216004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1739,0)+IF(IncludeDeal2,Spreadsheet10.3!K2741,0)+IF(IncludeDeal3,Spreadsheet10.3!K3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1739,0)","v":5.3552037484861499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1739,0)+IF(IncludeDeal2,Spreadsheet10.3!L2741,0)+IF(IncludeDeal3,Spreadsheet10.3!L3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1739,0)","v":4.2297541319628094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1739,0)+IF(IncludeDeal2,Spreadsheet10.3!M2741,0)+IF(IncludeDeal3,Spreadsheet10.3!M3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1739,0)","v":-1.0757306725294651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1739,0)+IF(IncludeDeal2,Spreadsheet10.3!N2741,0)+IF(IncludeDeal3,Spreadsheet10.3!N3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1739,0)","v":3.6029437795464898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1739,0)+IF(IncludeDeal2,Spreadsheet10.3!O2741,0)+IF(IncludeDeal3,Spreadsheet10.3!O3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1739,0)","v":0.39216329951079149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1739,0)+IF(IncludeDeal2,Spreadsheet10.3!P2741,0)+IF(IncludeDeal3,Spreadsheet10.3!P3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1739,0)","v":2.0524931398635351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1739,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2741,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1739,0)","v":5.3277369979677998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1739,0)+IF(IncludeDeal2,Spreadsheet10.3!R2741,0)+IF(IncludeDeal3,Spreadsheet10.3!R3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1739,0)","v":1.538023179816715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1739,0)+IF(IncludeDeal2,Spreadsheet10.3!S2741,0)+IF(IncludeDeal3,Spreadsheet10.3!S3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1739,0)","v":1.0902874825757252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1739,0)+IF(IncludeDeal2,Spreadsheet10.3!T2741,0)+IF(IncludeDeal3,Spreadsheet10.3!T3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1739,0)","v":5.2219507618652496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1739,0)+IF(IncludeDeal2,Spreadsheet10.3!U2741,0)+IF(IncludeDeal3,Spreadsheet10.3!U3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1739,0)","v":5.2862501688294508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1739,0)+IF(IncludeDeal2,Spreadsheet10.3!V2741,0)+IF(IncludeDeal3,Spreadsheet10.3!V3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1739,0)","v":5.4317122591282994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1739,0)+IF(IncludeDeal2,Spreadsheet10.3!W2741,0)+IF(IncludeDeal3,Spreadsheet10.3!W3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1739,0)","v":-1.23119025697129},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1739,0)+IF(IncludeDeal2,Spreadsheet10.3!X2741,0)+IF(IncludeDeal3,Spreadsheet10.3!X3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1739,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1739,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2741,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1739,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1739,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2741,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1739,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1739,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2741,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1739,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1739,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2741,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1739,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1739,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2741,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1739,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1739,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2741,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1739,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1739,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2741,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1739,0)","v":0}]
[null,"Simulation 704",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1740,0)+IF(IncludeDeal2,Spreadsheet10.3!C2742,0)+IF(IncludeDeal3,Spreadsheet10.3!C3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1740,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1740,0)+IF(IncludeDeal2,Spreadsheet10.3!D2742,0)+IF(IncludeDeal3,Spreadsheet10.3!D3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1740,0)","v":0.83725002705882001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1740,0)+IF(IncludeDeal2,Spreadsheet10.3!E2742,0)+IF(IncludeDeal3,Spreadsheet10.3!E3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1740,0)","v":5.2810083179784497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1740,0)+IF(IncludeDeal2,Spreadsheet10.3!F2742,0)+IF(IncludeDeal3,Spreadsheet10.3!F3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1740,0)","v":8.7774905475503502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1740,0)+IF(IncludeDeal2,Spreadsheet10.3!G2742,0)+IF(IncludeDeal3,Spreadsheet10.3!G3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1740,0)","v":12.32499410079895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1740,0)+IF(IncludeDeal2,Spreadsheet10.3!H2742,0)+IF(IncludeDeal3,Spreadsheet10.3!H3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1740,0)","v":15.02030721628835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1740,0)+IF(IncludeDeal2,Spreadsheet10.3!I2742,0)+IF(IncludeDeal3,Spreadsheet10.3!I3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1740,0)","v":16.84206593318585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1740,0)+IF(IncludeDeal2,Spreadsheet10.3!J2742,0)+IF(IncludeDeal3,Spreadsheet10.3!J3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1740,0)","v":16.295610482461399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1740,0)+IF(IncludeDeal2,Spreadsheet10.3!K2742,0)+IF(IncludeDeal3,Spreadsheet10.3!K3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1740,0)","v":17.00445782458765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1740,0)+IF(IncludeDeal2,Spreadsheet10.3!L2742,0)+IF(IncludeDeal3,Spreadsheet10.3!L3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1740,0)","v":19.80137161157635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1740,0)+IF(IncludeDeal2,Spreadsheet10.3!M2742,0)+IF(IncludeDeal3,Spreadsheet10.3!M3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1740,0)","v":17.806317261786699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1740,0)+IF(IncludeDeal2,Spreadsheet10.3!N2742,0)+IF(IncludeDeal3,Spreadsheet10.3!N3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1740,0)","v":13.636918625277},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1740,0)+IF(IncludeDeal2,Spreadsheet10.3!O2742,0)+IF(IncludeDeal3,Spreadsheet10.3!O3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1740,0)","v":13.71913123737885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1740,0)+IF(IncludeDeal2,Spreadsheet10.3!P2742,0)+IF(IncludeDeal3,Spreadsheet10.3!P3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1740,0)","v":15.17308722786135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1740,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2742,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1740,0)","v":13.684583488795349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1740,0)+IF(IncludeDeal2,Spreadsheet10.3!R2742,0)+IF(IncludeDeal3,Spreadsheet10.3!R3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1740,0)","v":14.80144825204305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1740,0)+IF(IncludeDeal2,Spreadsheet10.3!S2742,0)+IF(IncludeDeal3,Spreadsheet10.3!S3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1740,0)","v":16.29033796099645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1740,0)+IF(IncludeDeal2,Spreadsheet10.3!T2742,0)+IF(IncludeDeal3,Spreadsheet10.3!T3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1740,0)","v":18.680324150200299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1740,0)+IF(IncludeDeal2,Spreadsheet10.3!U2742,0)+IF(IncludeDeal3,Spreadsheet10.3!U3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1740,0)","v":17.497783206022198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1740,0)+IF(IncludeDeal2,Spreadsheet10.3!V2742,0)+IF(IncludeDeal3,Spreadsheet10.3!V3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1740,0)","v":22.595693374811852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1740,0)+IF(IncludeDeal2,Spreadsheet10.3!W2742,0)+IF(IncludeDeal3,Spreadsheet10.3!W3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1740,0)","v":17.85417047594645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1740,0)+IF(IncludeDeal2,Spreadsheet10.3!X2742,0)+IF(IncludeDeal3,Spreadsheet10.3!X3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1740,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1740,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2742,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1740,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1740,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2742,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1740,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1740,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2742,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1740,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1740,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2742,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1740,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1740,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2742,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1740,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1740,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2742,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1740,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1740,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2742,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1740,0)","v":0}]
[null,"Simulation 705",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1741,0)+IF(IncludeDeal2,Spreadsheet10.3!C2743,0)+IF(IncludeDeal3,Spreadsheet10.3!C3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1741,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1741,0)+IF(IncludeDeal2,Spreadsheet10.3!D2743,0)+IF(IncludeDeal3,Spreadsheet10.3!D3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1741,0)","v":-2.847521929224905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1741,0)+IF(IncludeDeal2,Spreadsheet10.3!E2743,0)+IF(IncludeDeal3,Spreadsheet10.3!E3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1741,0)","v":-6.8432615824391494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1741,0)+IF(IncludeDeal2,Spreadsheet10.3!F2743,0)+IF(IncludeDeal3,Spreadsheet10.3!F3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1741,0)","v":-2.7834812358855299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1741,0)+IF(IncludeDeal2,Spreadsheet10.3!G2743,0)+IF(IncludeDeal3,Spreadsheet10.3!G3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1741,0)","v":-0.98843318530808999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1741,0)+IF(IncludeDeal2,Spreadsheet10.3!H2743,0)+IF(IncludeDeal3,Spreadsheet10.3!H3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1741,0)","v":-4.6697570698375896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1741,0)+IF(IncludeDeal2,Spreadsheet10.3!I2743,0)+IF(IncludeDeal3,Spreadsheet10.3!I3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1741,0)","v":-1.95732276224279},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1741,0)+IF(IncludeDeal2,Spreadsheet10.3!J2743,0)+IF(IncludeDeal3,Spreadsheet10.3!J3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1741,0)","v":-1.71128614191204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1741,0)+IF(IncludeDeal2,Spreadsheet10.3!K2743,0)+IF(IncludeDeal3,Spreadsheet10.3!K3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1741,0)","v":-3.4841332060966299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1741,0)+IF(IncludeDeal2,Spreadsheet10.3!L2743,0)+IF(IncludeDeal3,Spreadsheet10.3!L3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1741,0)","v":-3.4539284782307949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1741,0)+IF(IncludeDeal2,Spreadsheet10.3!M2743,0)+IF(IncludeDeal3,Spreadsheet10.3!M3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1741,0)","v":-5.99242242233505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1741,0)+IF(IncludeDeal2,Spreadsheet10.3!N2743,0)+IF(IncludeDeal3,Spreadsheet10.3!N3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1741,0)","v":-6.4697165763062499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1741,0)+IF(IncludeDeal2,Spreadsheet10.3!O2743,0)+IF(IncludeDeal3,Spreadsheet10.3!O3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1741,0)","v":-8.6219250151620503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1741,0)+IF(IncludeDeal2,Spreadsheet10.3!P2743,0)+IF(IncludeDeal3,Spreadsheet10.3!P3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1741,0)","v":-9.6971715584336504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1741,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2743,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1741,0)","v":-11.3836280487652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1741,0)+IF(IncludeDeal2,Spreadsheet10.3!R2743,0)+IF(IncludeDeal3,Spreadsheet10.3!R3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1741,0)","v":-14.5361927354058},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1741,0)+IF(IncludeDeal2,Spreadsheet10.3!S2743,0)+IF(IncludeDeal3,Spreadsheet10.3!S3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1741,0)","v":-13.949372260700748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1741,0)+IF(IncludeDeal2,Spreadsheet10.3!T2743,0)+IF(IncludeDeal3,Spreadsheet10.3!T3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1741,0)","v":-11.237899422137549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1741,0)+IF(IncludeDeal2,Spreadsheet10.3!U2743,0)+IF(IncludeDeal3,Spreadsheet10.3!U3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1741,0)","v":-8.2545772527918491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1741,0)+IF(IncludeDeal2,Spreadsheet10.3!V2743,0)+IF(IncludeDeal3,Spreadsheet10.3!V3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1741,0)","v":-10.019745156115649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1741,0)+IF(IncludeDeal2,Spreadsheet10.3!W2743,0)+IF(IncludeDeal3,Spreadsheet10.3!W3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1741,0)","v":-17.84923989468265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1741,0)+IF(IncludeDeal2,Spreadsheet10.3!X2743,0)+IF(IncludeDeal3,Spreadsheet10.3!X3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1741,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1741,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2743,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1741,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1741,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2743,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1741,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1741,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2743,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1741,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1741,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2743,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1741,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1741,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2743,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1741,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1741,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2743,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1741,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1741,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2743,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1741,0)","v":0}]
[null,"Simulation 706",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1742,0)+IF(IncludeDeal2,Spreadsheet10.3!C2744,0)+IF(IncludeDeal3,Spreadsheet10.3!C3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1742,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1742,0)+IF(IncludeDeal2,Spreadsheet10.3!D2744,0)+IF(IncludeDeal3,Spreadsheet10.3!D3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1742,0)","v":3.7471833454839349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1742,0)+IF(IncludeDeal2,Spreadsheet10.3!E2744,0)+IF(IncludeDeal3,Spreadsheet10.3!E3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1742,0)","v":2.9751289752791199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1742,0)+IF(IncludeDeal2,Spreadsheet10.3!F2744,0)+IF(IncludeDeal3,Spreadsheet10.3!F3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1742,0)","v":6.5039834974817001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1742,0)+IF(IncludeDeal2,Spreadsheet10.3!G2744,0)+IF(IncludeDeal3,Spreadsheet10.3!G3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1742,0)","v":4.652259596587065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1742,0)+IF(IncludeDeal2,Spreadsheet10.3!H2744,0)+IF(IncludeDeal3,Spreadsheet10.3!H3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1742,0)","v":5.4938111296337997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1742,0)+IF(IncludeDeal2,Spreadsheet10.3!I2744,0)+IF(IncludeDeal3,Spreadsheet10.3!I3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1742,0)","v":5.0194293592074004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1742,0)+IF(IncludeDeal2,Spreadsheet10.3!J2744,0)+IF(IncludeDeal3,Spreadsheet10.3!J3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1742,0)","v":2.2884208392165952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1742,0)+IF(IncludeDeal2,Spreadsheet10.3!K2744,0)+IF(IncludeDeal3,Spreadsheet10.3!K3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1742,0)","v":5.0146692766937502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1742,0)+IF(IncludeDeal2,Spreadsheet10.3!L2744,0)+IF(IncludeDeal3,Spreadsheet10.3!L3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1742,0)","v":2.8534495580146646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1742,0)+IF(IncludeDeal2,Spreadsheet10.3!M2744,0)+IF(IncludeDeal3,Spreadsheet10.3!M3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1742,0)","v":5.0821924131343996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1742,0)+IF(IncludeDeal2,Spreadsheet10.3!N2744,0)+IF(IncludeDeal3,Spreadsheet10.3!N3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1742,0)","v":7.5973988685600498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1742,0)+IF(IncludeDeal2,Spreadsheet10.3!O2744,0)+IF(IncludeDeal3,Spreadsheet10.3!O3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1742,0)","v":7.4661876550989499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1742,0)+IF(IncludeDeal2,Spreadsheet10.3!P2744,0)+IF(IncludeDeal3,Spreadsheet10.3!P3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1742,0)","v":8.1889145237100998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1742,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2744,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1742,0)","v":7.6135074625295003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1742,0)+IF(IncludeDeal2,Spreadsheet10.3!R2744,0)+IF(IncludeDeal3,Spreadsheet10.3!R3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1742,0)","v":5.4144136487705499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1742,0)+IF(IncludeDeal2,Spreadsheet10.3!S2744,0)+IF(IncludeDeal3,Spreadsheet10.3!S3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1742,0)","v":1.7665892367060001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1742,0)+IF(IncludeDeal2,Spreadsheet10.3!T2744,0)+IF(IncludeDeal3,Spreadsheet10.3!T3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1742,0)","v":-0.36341959967389703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1742,0)+IF(IncludeDeal2,Spreadsheet10.3!U2744,0)+IF(IncludeDeal3,Spreadsheet10.3!U3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1742,0)","v":0.33650926578357798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1742,0)+IF(IncludeDeal2,Spreadsheet10.3!V2744,0)+IF(IncludeDeal3,Spreadsheet10.3!V3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1742,0)","v":-3.5417683273815097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1742,0)+IF(IncludeDeal2,Spreadsheet10.3!W2744,0)+IF(IncludeDeal3,Spreadsheet10.3!W3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1742,0)","v":-7.8118634180154505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1742,0)+IF(IncludeDeal2,Spreadsheet10.3!X2744,0)+IF(IncludeDeal3,Spreadsheet10.3!X3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1742,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1742,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2744,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1742,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1742,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2744,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1742,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1742,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2744,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1742,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1742,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2744,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1742,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1742,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2744,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1742,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1742,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2744,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1742,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1742,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2744,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1742,0)","v":0}]
[null,"Simulation 707",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1743,0)+IF(IncludeDeal2,Spreadsheet10.3!C2745,0)+IF(IncludeDeal3,Spreadsheet10.3!C3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1743,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1743,0)+IF(IncludeDeal2,Spreadsheet10.3!D2745,0)+IF(IncludeDeal3,Spreadsheet10.3!D3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1743,0)","v":1.23229943339744},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1743,0)+IF(IncludeDeal2,Spreadsheet10.3!E2745,0)+IF(IncludeDeal3,Spreadsheet10.3!E3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1743,0)","v":1.224388936390145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1743,0)+IF(IncludeDeal2,Spreadsheet10.3!F2745,0)+IF(IncludeDeal3,Spreadsheet10.3!F3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1743,0)","v":0.29712144756530201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1743,0)+IF(IncludeDeal2,Spreadsheet10.3!G2745,0)+IF(IncludeDeal3,Spreadsheet10.3!G3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1743,0)","v":0.86669999431414491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1743,0)+IF(IncludeDeal2,Spreadsheet10.3!H2745,0)+IF(IncludeDeal3,Spreadsheet10.3!H3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1743,0)","v":-2.4129471279605852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1743,0)+IF(IncludeDeal2,Spreadsheet10.3!I2745,0)+IF(IncludeDeal3,Spreadsheet10.3!I3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1743,0)","v":-0.12991686112172149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1743,0)+IF(IncludeDeal2,Spreadsheet10.3!J2745,0)+IF(IncludeDeal3,Spreadsheet10.3!J3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1743,0)","v":4.6851299309252754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1743,0)+IF(IncludeDeal2,Spreadsheet10.3!K2745,0)+IF(IncludeDeal3,Spreadsheet10.3!K3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1743,0)","v":0.54819378779292505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1743,0)+IF(IncludeDeal2,Spreadsheet10.3!L2745,0)+IF(IncludeDeal3,Spreadsheet10.3!L3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1743,0)","v":-2.0151446366537802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1743,0)+IF(IncludeDeal2,Spreadsheet10.3!M2745,0)+IF(IncludeDeal3,Spreadsheet10.3!M3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1743,0)","v":-2.5182992174025549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1743,0)+IF(IncludeDeal2,Spreadsheet10.3!N2745,0)+IF(IncludeDeal3,Spreadsheet10.3!N3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1743,0)","v":-3.5629410217163402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1743,0)+IF(IncludeDeal2,Spreadsheet10.3!O2745,0)+IF(IncludeDeal3,Spreadsheet10.3!O3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1743,0)","v":1.5520291906401501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1743,0)+IF(IncludeDeal2,Spreadsheet10.3!P2745,0)+IF(IncludeDeal3,Spreadsheet10.3!P3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1743,0)","v":-1.2170851223325951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1743,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2745,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1743,0)","v":0.79257833282789991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1743,0)+IF(IncludeDeal2,Spreadsheet10.3!R2745,0)+IF(IncludeDeal3,Spreadsheet10.3!R3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1743,0)","v":-0.68159622581372004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1743,0)+IF(IncludeDeal2,Spreadsheet10.3!S2745,0)+IF(IncludeDeal3,Spreadsheet10.3!S3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1743,0)","v":-11.117144950148599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1743,0)+IF(IncludeDeal2,Spreadsheet10.3!T2745,0)+IF(IncludeDeal3,Spreadsheet10.3!T3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1743,0)","v":-13.373480474258001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1743,0)+IF(IncludeDeal2,Spreadsheet10.3!U2745,0)+IF(IncludeDeal3,Spreadsheet10.3!U3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1743,0)","v":-14.060214480319399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1743,0)+IF(IncludeDeal2,Spreadsheet10.3!V2745,0)+IF(IncludeDeal3,Spreadsheet10.3!V3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1743,0)","v":-9.7635670637011494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1743,0)+IF(IncludeDeal2,Spreadsheet10.3!W2745,0)+IF(IncludeDeal3,Spreadsheet10.3!W3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1743,0)","v":-10.42645146442165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1743,0)+IF(IncludeDeal2,Spreadsheet10.3!X2745,0)+IF(IncludeDeal3,Spreadsheet10.3!X3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1743,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1743,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2745,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1743,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1743,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2745,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1743,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1743,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2745,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1743,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1743,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2745,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1743,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1743,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2745,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1743,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1743,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2745,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1743,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1743,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2745,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1743,0)","v":0}]
[null,"Simulation 708",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1744,0)+IF(IncludeDeal2,Spreadsheet10.3!C2746,0)+IF(IncludeDeal3,Spreadsheet10.3!C3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1744,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1744,0)+IF(IncludeDeal2,Spreadsheet10.3!D2746,0)+IF(IncludeDeal3,Spreadsheet10.3!D3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1744,0)","v":-3.6067726876789448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1744,0)+IF(IncludeDeal2,Spreadsheet10.3!E2746,0)+IF(IncludeDeal3,Spreadsheet10.3!E3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1744,0)","v":-1.47009270345003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1744,0)+IF(IncludeDeal2,Spreadsheet10.3!F2746,0)+IF(IncludeDeal3,Spreadsheet10.3!F3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1744,0)","v":1.9118020813493199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1744,0)+IF(IncludeDeal2,Spreadsheet10.3!G2746,0)+IF(IncludeDeal3,Spreadsheet10.3!G3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1744,0)","v":-0.36105524831000696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1744,0)+IF(IncludeDeal2,Spreadsheet10.3!H2746,0)+IF(IncludeDeal3,Spreadsheet10.3!H3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1744,0)","v":0.58645910558587},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1744,0)+IF(IncludeDeal2,Spreadsheet10.3!I2746,0)+IF(IncludeDeal3,Spreadsheet10.3!I3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1744,0)","v":0.17702941573367251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1744,0)+IF(IncludeDeal2,Spreadsheet10.3!J2746,0)+IF(IncludeDeal3,Spreadsheet10.3!J3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1744,0)","v":5.6871249394075498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1744,0)+IF(IncludeDeal2,Spreadsheet10.3!K2746,0)+IF(IncludeDeal3,Spreadsheet10.3!K3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1744,0)","v":5.1000728853015502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1744,0)+IF(IncludeDeal2,Spreadsheet10.3!L2746,0)+IF(IncludeDeal3,Spreadsheet10.3!L3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1744,0)","v":5.3713055055146999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1744,0)+IF(IncludeDeal2,Spreadsheet10.3!M2746,0)+IF(IncludeDeal3,Spreadsheet10.3!M3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1744,0)","v":6.4402282676092497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1744,0)+IF(IncludeDeal2,Spreadsheet10.3!N2746,0)+IF(IncludeDeal3,Spreadsheet10.3!N3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1744,0)","v":6.0691004469747494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1744,0)+IF(IncludeDeal2,Spreadsheet10.3!O2746,0)+IF(IncludeDeal3,Spreadsheet10.3!O3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1744,0)","v":5.8056222016534997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1744,0)+IF(IncludeDeal2,Spreadsheet10.3!P2746,0)+IF(IncludeDeal3,Spreadsheet10.3!P3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1744,0)","v":4.7456963490144899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1744,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2746,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1744,0)","v":7.1862018701359496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1744,0)+IF(IncludeDeal2,Spreadsheet10.3!R2746,0)+IF(IncludeDeal3,Spreadsheet10.3!R3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1744,0)","v":10.218369467664299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1744,0)+IF(IncludeDeal2,Spreadsheet10.3!S2746,0)+IF(IncludeDeal3,Spreadsheet10.3!S3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1744,0)","v":14.23474647937865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1744,0)+IF(IncludeDeal2,Spreadsheet10.3!T2746,0)+IF(IncludeDeal3,Spreadsheet10.3!T3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1744,0)","v":16.940795765633201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1744,0)+IF(IncludeDeal2,Spreadsheet10.3!U2746,0)+IF(IncludeDeal3,Spreadsheet10.3!U3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1744,0)","v":17.700409344176798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1744,0)+IF(IncludeDeal2,Spreadsheet10.3!V2746,0)+IF(IncludeDeal3,Spreadsheet10.3!V3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1744,0)","v":18.617741653775699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1744,0)+IF(IncludeDeal2,Spreadsheet10.3!W2746,0)+IF(IncludeDeal3,Spreadsheet10.3!W3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1744,0)","v":18.16024713012435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1744,0)+IF(IncludeDeal2,Spreadsheet10.3!X2746,0)+IF(IncludeDeal3,Spreadsheet10.3!X3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1744,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1744,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2746,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1744,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1744,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2746,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1744,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1744,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2746,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1744,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1744,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2746,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1744,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1744,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2746,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1744,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1744,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2746,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1744,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1744,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2746,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1744,0)","v":0}]
[null,"Simulation 709",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1745,0)+IF(IncludeDeal2,Spreadsheet10.3!C2747,0)+IF(IncludeDeal3,Spreadsheet10.3!C3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1745,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1745,0)+IF(IncludeDeal2,Spreadsheet10.3!D2747,0)+IF(IncludeDeal3,Spreadsheet10.3!D3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1745,0)","v":-1.1369930149268699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1745,0)+IF(IncludeDeal2,Spreadsheet10.3!E2747,0)+IF(IncludeDeal3,Spreadsheet10.3!E3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1745,0)","v":0.7231036609719601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1745,0)+IF(IncludeDeal2,Spreadsheet10.3!F2747,0)+IF(IncludeDeal3,Spreadsheet10.3!F3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1745,0)","v":-2.1849313804502701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1745,0)+IF(IncludeDeal2,Spreadsheet10.3!G2747,0)+IF(IncludeDeal3,Spreadsheet10.3!G3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1745,0)","v":-1.5877628653013249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1745,0)+IF(IncludeDeal2,Spreadsheet10.3!H2747,0)+IF(IncludeDeal3,Spreadsheet10.3!H3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1745,0)","v":-2.9581565579600601E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1745,0)+IF(IncludeDeal2,Spreadsheet10.3!I2747,0)+IF(IncludeDeal3,Spreadsheet10.3!I3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1745,0)","v":7.9539939818911012E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1745,0)+IF(IncludeDeal2,Spreadsheet10.3!J2747,0)+IF(IncludeDeal3,Spreadsheet10.3!J3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1745,0)","v":-5.4295196947222504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1745,0)+IF(IncludeDeal2,Spreadsheet10.3!K2747,0)+IF(IncludeDeal3,Spreadsheet10.3!K3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1745,0)","v":-12.4316943414573},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1745,0)+IF(IncludeDeal2,Spreadsheet10.3!L2747,0)+IF(IncludeDeal3,Spreadsheet10.3!L3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1745,0)","v":-9.2583821041981498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1745,0)+IF(IncludeDeal2,Spreadsheet10.3!M2747,0)+IF(IncludeDeal3,Spreadsheet10.3!M3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1745,0)","v":-10.6343307457878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1745,0)+IF(IncludeDeal2,Spreadsheet10.3!N2747,0)+IF(IncludeDeal3,Spreadsheet10.3!N3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1745,0)","v":-11.4883255284591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1745,0)+IF(IncludeDeal2,Spreadsheet10.3!O2747,0)+IF(IncludeDeal3,Spreadsheet10.3!O3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1745,0)","v":-11.2517514303761},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1745,0)+IF(IncludeDeal2,Spreadsheet10.3!P2747,0)+IF(IncludeDeal3,Spreadsheet10.3!P3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1745,0)","v":-15.998543473566251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1745,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2747,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1745,0)","v":-22.329720801943949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1745,0)+IF(IncludeDeal2,Spreadsheet10.3!R2747,0)+IF(IncludeDeal3,Spreadsheet10.3!R3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1745,0)","v":-17.423261155554552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1745,0)+IF(IncludeDeal2,Spreadsheet10.3!S2747,0)+IF(IncludeDeal3,Spreadsheet10.3!S3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1745,0)","v":-12.5274170605151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1745,0)+IF(IncludeDeal2,Spreadsheet10.3!T2747,0)+IF(IncludeDeal3,Spreadsheet10.3!T3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1745,0)","v":-17.537890938100549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1745,0)+IF(IncludeDeal2,Spreadsheet10.3!U2747,0)+IF(IncludeDeal3,Spreadsheet10.3!U3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1745,0)","v":-13.00304808512235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1745,0)+IF(IncludeDeal2,Spreadsheet10.3!V2747,0)+IF(IncludeDeal3,Spreadsheet10.3!V3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1745,0)","v":-22.76081332358525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1745,0)+IF(IncludeDeal2,Spreadsheet10.3!W2747,0)+IF(IncludeDeal3,Spreadsheet10.3!W3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1745,0)","v":-22.013616465020849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1745,0)+IF(IncludeDeal2,Spreadsheet10.3!X2747,0)+IF(IncludeDeal3,Spreadsheet10.3!X3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1745,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1745,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2747,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1745,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1745,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2747,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1745,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1745,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2747,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1745,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1745,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2747,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1745,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1745,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2747,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1745,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1745,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2747,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1745,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1745,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2747,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1745,0)","v":0}]
[null,"Simulation 710",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1746,0)+IF(IncludeDeal2,Spreadsheet10.3!C2748,0)+IF(IncludeDeal3,Spreadsheet10.3!C3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1746,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1746,0)+IF(IncludeDeal2,Spreadsheet10.3!D2748,0)+IF(IncludeDeal3,Spreadsheet10.3!D3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1746,0)","v":-2.2921485005233548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1746,0)+IF(IncludeDeal2,Spreadsheet10.3!E2748,0)+IF(IncludeDeal3,Spreadsheet10.3!E3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1746,0)","v":-1.4196760831477548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1746,0)+IF(IncludeDeal2,Spreadsheet10.3!F2748,0)+IF(IncludeDeal3,Spreadsheet10.3!F3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1746,0)","v":-2.1147101281221201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1746,0)+IF(IncludeDeal2,Spreadsheet10.3!G2748,0)+IF(IncludeDeal3,Spreadsheet10.3!G3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1746,0)","v":-1.7494551304811901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1746,0)+IF(IncludeDeal2,Spreadsheet10.3!H2748,0)+IF(IncludeDeal3,Spreadsheet10.3!H3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1746,0)","v":-2.7103392514210149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1746,0)+IF(IncludeDeal2,Spreadsheet10.3!I2748,0)+IF(IncludeDeal3,Spreadsheet10.3!I3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1746,0)","v":-2.2882224937273548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1746,0)+IF(IncludeDeal2,Spreadsheet10.3!J2748,0)+IF(IncludeDeal3,Spreadsheet10.3!J3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1746,0)","v":3.4849072825761049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1746,0)+IF(IncludeDeal2,Spreadsheet10.3!K2748,0)+IF(IncludeDeal3,Spreadsheet10.3!K3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1746,0)","v":3.2503659202619453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1746,0)+IF(IncludeDeal2,Spreadsheet10.3!L2748,0)+IF(IncludeDeal3,Spreadsheet10.3!L3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1746,0)","v":3.752236165251805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1746,0)+IF(IncludeDeal2,Spreadsheet10.3!M2748,0)+IF(IncludeDeal3,Spreadsheet10.3!M3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1746,0)","v":1.13777719461881},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1746,0)+IF(IncludeDeal2,Spreadsheet10.3!N2748,0)+IF(IncludeDeal3,Spreadsheet10.3!N3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1746,0)","v":1.156900988048275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1746,0)+IF(IncludeDeal2,Spreadsheet10.3!O2748,0)+IF(IncludeDeal3,Spreadsheet10.3!O3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1746,0)","v":-1.77941705419976},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1746,0)+IF(IncludeDeal2,Spreadsheet10.3!P2748,0)+IF(IncludeDeal3,Spreadsheet10.3!P3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1746,0)","v":-0.27237120523875202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1746,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2748,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1746,0)","v":-0.69495695739339003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1746,0)+IF(IncludeDeal2,Spreadsheet10.3!R2748,0)+IF(IncludeDeal3,Spreadsheet10.3!R3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1746,0)","v":-0.65355600238602507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1746,0)+IF(IncludeDeal2,Spreadsheet10.3!S2748,0)+IF(IncludeDeal3,Spreadsheet10.3!S3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1746,0)","v":-3.4824788055902753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1746,0)+IF(IncludeDeal2,Spreadsheet10.3!T2748,0)+IF(IncludeDeal3,Spreadsheet10.3!T3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1746,0)","v":-7.3204207234247995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1746,0)+IF(IncludeDeal2,Spreadsheet10.3!U2748,0)+IF(IncludeDeal3,Spreadsheet10.3!U3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1746,0)","v":-7.8368439436536494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1746,0)+IF(IncludeDeal2,Spreadsheet10.3!V2748,0)+IF(IncludeDeal3,Spreadsheet10.3!V3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1746,0)","v":0.48828484601447703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1746,0)+IF(IncludeDeal2,Spreadsheet10.3!W2748,0)+IF(IncludeDeal3,Spreadsheet10.3!W3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1746,0)","v":1.4907905425099499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1746,0)+IF(IncludeDeal2,Spreadsheet10.3!X2748,0)+IF(IncludeDeal3,Spreadsheet10.3!X3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1746,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1746,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2748,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1746,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1746,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2748,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1746,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1746,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2748,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1746,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1746,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2748,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1746,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1746,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2748,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1746,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1746,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2748,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1746,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1746,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2748,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1746,0)","v":0}]
[null,"Simulation 711",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1747,0)+IF(IncludeDeal2,Spreadsheet10.3!C2749,0)+IF(IncludeDeal3,Spreadsheet10.3!C3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1747,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1747,0)+IF(IncludeDeal2,Spreadsheet10.3!D2749,0)+IF(IncludeDeal3,Spreadsheet10.3!D3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1747,0)","v":3.6461368954008351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1747,0)+IF(IncludeDeal2,Spreadsheet10.3!E2749,0)+IF(IncludeDeal3,Spreadsheet10.3!E3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1747,0)","v":-0.13343305852665002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1747,0)+IF(IncludeDeal2,Spreadsheet10.3!F2749,0)+IF(IncludeDeal3,Spreadsheet10.3!F3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1747,0)","v":-0.71271505737676011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1747,0)+IF(IncludeDeal2,Spreadsheet10.3!G2749,0)+IF(IncludeDeal3,Spreadsheet10.3!G3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1747,0)","v":-2.2500389627631301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1747,0)+IF(IncludeDeal2,Spreadsheet10.3!H2749,0)+IF(IncludeDeal3,Spreadsheet10.3!H3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1747,0)","v":0.71133724398072495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1747,0)+IF(IncludeDeal2,Spreadsheet10.3!I2749,0)+IF(IncludeDeal3,Spreadsheet10.3!I3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1747,0)","v":1.81725947082207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1747,0)+IF(IncludeDeal2,Spreadsheet10.3!J2749,0)+IF(IncludeDeal3,Spreadsheet10.3!J3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1747,0)","v":2.0445948719033149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1747,0)+IF(IncludeDeal2,Spreadsheet10.3!K2749,0)+IF(IncludeDeal3,Spreadsheet10.3!K3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1747,0)","v":4.670380535671165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1747,0)+IF(IncludeDeal2,Spreadsheet10.3!L2749,0)+IF(IncludeDeal3,Spreadsheet10.3!L3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1747,0)","v":4.5942112459315201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1747,0)+IF(IncludeDeal2,Spreadsheet10.3!M2749,0)+IF(IncludeDeal3,Spreadsheet10.3!M3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1747,0)","v":4.7607826374491049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1747,0)+IF(IncludeDeal2,Spreadsheet10.3!N2749,0)+IF(IncludeDeal3,Spreadsheet10.3!N3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1747,0)","v":8.3165093224949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1747,0)+IF(IncludeDeal2,Spreadsheet10.3!O2749,0)+IF(IncludeDeal3,Spreadsheet10.3!O3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1747,0)","v":8.9922415305487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1747,0)+IF(IncludeDeal2,Spreadsheet10.3!P2749,0)+IF(IncludeDeal3,Spreadsheet10.3!P3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1747,0)","v":6.1051711059785001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1747,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2749,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1747,0)","v":4.5173951112143653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1747,0)+IF(IncludeDeal2,Spreadsheet10.3!R2749,0)+IF(IncludeDeal3,Spreadsheet10.3!R3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1747,0)","v":6.2615949332724501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1747,0)+IF(IncludeDeal2,Spreadsheet10.3!S2749,0)+IF(IncludeDeal3,Spreadsheet10.3!S3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1747,0)","v":5.6023486935302502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1747,0)+IF(IncludeDeal2,Spreadsheet10.3!T2749,0)+IF(IncludeDeal3,Spreadsheet10.3!T3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1747,0)","v":9.0898309133371011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1747,0)+IF(IncludeDeal2,Spreadsheet10.3!U2749,0)+IF(IncludeDeal3,Spreadsheet10.3!U3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1747,0)","v":9.7565335465560494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1747,0)+IF(IncludeDeal2,Spreadsheet10.3!V2749,0)+IF(IncludeDeal3,Spreadsheet10.3!V3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1747,0)","v":7.5989247674914493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1747,0)+IF(IncludeDeal2,Spreadsheet10.3!W2749,0)+IF(IncludeDeal3,Spreadsheet10.3!W3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1747,0)","v":0.83991509638423001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1747,0)+IF(IncludeDeal2,Spreadsheet10.3!X2749,0)+IF(IncludeDeal3,Spreadsheet10.3!X3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1747,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1747,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2749,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1747,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1747,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2749,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1747,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1747,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2749,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1747,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1747,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2749,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1747,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1747,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2749,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1747,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1747,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2749,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1747,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1747,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2749,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1747,0)","v":0}]
[null,"Simulation 712",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1748,0)+IF(IncludeDeal2,Spreadsheet10.3!C2750,0)+IF(IncludeDeal3,Spreadsheet10.3!C3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1748,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1748,0)+IF(IncludeDeal2,Spreadsheet10.3!D2750,0)+IF(IncludeDeal3,Spreadsheet10.3!D3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1748,0)","v":1.5258576009571951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1748,0)+IF(IncludeDeal2,Spreadsheet10.3!E2750,0)+IF(IncludeDeal3,Spreadsheet10.3!E3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1748,0)","v":2.4958253381838249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1748,0)+IF(IncludeDeal2,Spreadsheet10.3!F2750,0)+IF(IncludeDeal3,Spreadsheet10.3!F3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1748,0)","v":3.36831749785292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1748,0)+IF(IncludeDeal2,Spreadsheet10.3!G2750,0)+IF(IncludeDeal3,Spreadsheet10.3!G3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1748,0)","v":6.5893305117495498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1748,0)+IF(IncludeDeal2,Spreadsheet10.3!H2750,0)+IF(IncludeDeal3,Spreadsheet10.3!H3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1748,0)","v":4.159933639469755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1748,0)+IF(IncludeDeal2,Spreadsheet10.3!I2750,0)+IF(IncludeDeal3,Spreadsheet10.3!I3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1748,0)","v":1.628994184454075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1748,0)+IF(IncludeDeal2,Spreadsheet10.3!J2750,0)+IF(IncludeDeal3,Spreadsheet10.3!J3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1748,0)","v":-0.70117344217385003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1748,0)+IF(IncludeDeal2,Spreadsheet10.3!K2750,0)+IF(IncludeDeal3,Spreadsheet10.3!K3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1748,0)","v":2.7520675384951301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1748,0)+IF(IncludeDeal2,Spreadsheet10.3!L2750,0)+IF(IncludeDeal3,Spreadsheet10.3!L3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1748,0)","v":-4.1791704000441552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1748,0)+IF(IncludeDeal2,Spreadsheet10.3!M2750,0)+IF(IncludeDeal3,Spreadsheet10.3!M3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1748,0)","v":0.43385156783711148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1748,0)+IF(IncludeDeal2,Spreadsheet10.3!N2750,0)+IF(IncludeDeal3,Spreadsheet10.3!N3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1748,0)","v":-4.0329277217480204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1748,0)+IF(IncludeDeal2,Spreadsheet10.3!O2750,0)+IF(IncludeDeal3,Spreadsheet10.3!O3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1748,0)","v":-10.976818886916449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1748,0)+IF(IncludeDeal2,Spreadsheet10.3!P2750,0)+IF(IncludeDeal3,Spreadsheet10.3!P3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1748,0)","v":-15.075761225948051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1748,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2750,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1748,0)","v":-14.3625438454003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1748,0)+IF(IncludeDeal2,Spreadsheet10.3!R2750,0)+IF(IncludeDeal3,Spreadsheet10.3!R3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1748,0)","v":-13.068357562004151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1748,0)+IF(IncludeDeal2,Spreadsheet10.3!S2750,0)+IF(IncludeDeal3,Spreadsheet10.3!S3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1748,0)","v":-18.946146247378199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1748,0)+IF(IncludeDeal2,Spreadsheet10.3!T2750,0)+IF(IncludeDeal3,Spreadsheet10.3!T3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1748,0)","v":-18.053360792768899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1748,0)+IF(IncludeDeal2,Spreadsheet10.3!U2750,0)+IF(IncludeDeal3,Spreadsheet10.3!U3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1748,0)","v":-17.383700413483499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1748,0)+IF(IncludeDeal2,Spreadsheet10.3!V2750,0)+IF(IncludeDeal3,Spreadsheet10.3!V3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1748,0)","v":-23.648544550938752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1748,0)+IF(IncludeDeal2,Spreadsheet10.3!W2750,0)+IF(IncludeDeal3,Spreadsheet10.3!W3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1748,0)","v":-26.705999840974901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1748,0)+IF(IncludeDeal2,Spreadsheet10.3!X2750,0)+IF(IncludeDeal3,Spreadsheet10.3!X3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1748,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1748,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2750,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1748,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1748,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2750,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1748,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1748,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2750,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1748,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1748,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2750,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1748,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1748,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2750,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1748,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1748,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2750,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1748,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1748,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2750,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1748,0)","v":0}]
[null,"Simulation 713",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1749,0)+IF(IncludeDeal2,Spreadsheet10.3!C2751,0)+IF(IncludeDeal3,Spreadsheet10.3!C3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1749,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1749,0)+IF(IncludeDeal2,Spreadsheet10.3!D2751,0)+IF(IncludeDeal3,Spreadsheet10.3!D3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1749,0)","v":-7.1669126840728499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1749,0)+IF(IncludeDeal2,Spreadsheet10.3!E2751,0)+IF(IncludeDeal3,Spreadsheet10.3!E3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1749,0)","v":-6.9745800882469},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1749,0)+IF(IncludeDeal2,Spreadsheet10.3!F2751,0)+IF(IncludeDeal3,Spreadsheet10.3!F3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1749,0)","v":-6.4585668938129501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1749,0)+IF(IncludeDeal2,Spreadsheet10.3!G2751,0)+IF(IncludeDeal3,Spreadsheet10.3!G3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1749,0)","v":-13.107794722672951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1749,0)+IF(IncludeDeal2,Spreadsheet10.3!H2751,0)+IF(IncludeDeal3,Spreadsheet10.3!H3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1749,0)","v":-12.299427782690151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1749,0)+IF(IncludeDeal2,Spreadsheet10.3!I2751,0)+IF(IncludeDeal3,Spreadsheet10.3!I3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1749,0)","v":-3.8974542278083999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1749,0)+IF(IncludeDeal2,Spreadsheet10.3!J2751,0)+IF(IncludeDeal3,Spreadsheet10.3!J3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1749,0)","v":-10.650236551206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1749,0)+IF(IncludeDeal2,Spreadsheet10.3!K2751,0)+IF(IncludeDeal3,Spreadsheet10.3!K3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1749,0)","v":-15.261581314652249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1749,0)+IF(IncludeDeal2,Spreadsheet10.3!L2751,0)+IF(IncludeDeal3,Spreadsheet10.3!L3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1749,0)","v":-14.500905185520999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1749,0)+IF(IncludeDeal2,Spreadsheet10.3!M2751,0)+IF(IncludeDeal3,Spreadsheet10.3!M3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1749,0)","v":-8.2091992442693993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1749,0)+IF(IncludeDeal2,Spreadsheet10.3!N2751,0)+IF(IncludeDeal3,Spreadsheet10.3!N3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1749,0)","v":-8.9237593004815512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1749,0)+IF(IncludeDeal2,Spreadsheet10.3!O2751,0)+IF(IncludeDeal3,Spreadsheet10.3!O3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1749,0)","v":-5.2964871444500501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1749,0)+IF(IncludeDeal2,Spreadsheet10.3!P2751,0)+IF(IncludeDeal3,Spreadsheet10.3!P3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1749,0)","v":-5.1275255140284006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1749,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2751,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1749,0)","v":-3.5270996929785503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1749,0)+IF(IncludeDeal2,Spreadsheet10.3!R2751,0)+IF(IncludeDeal3,Spreadsheet10.3!R3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1749,0)","v":-1.6301098606164},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1749,0)+IF(IncludeDeal2,Spreadsheet10.3!S2751,0)+IF(IncludeDeal3,Spreadsheet10.3!S3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1749,0)","v":-0.58958452963360009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1749,0)+IF(IncludeDeal2,Spreadsheet10.3!T2751,0)+IF(IncludeDeal3,Spreadsheet10.3!T3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1749,0)","v":2.1655649271852151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1749,0)+IF(IncludeDeal2,Spreadsheet10.3!U2751,0)+IF(IncludeDeal3,Spreadsheet10.3!U3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1749,0)","v":4.0904968450268804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1749,0)+IF(IncludeDeal2,Spreadsheet10.3!V2751,0)+IF(IncludeDeal3,Spreadsheet10.3!V3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1749,0)","v":2.459748577723655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1749,0)+IF(IncludeDeal2,Spreadsheet10.3!W2751,0)+IF(IncludeDeal3,Spreadsheet10.3!W3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1749,0)","v":-6.4731611131242997E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1749,0)+IF(IncludeDeal2,Spreadsheet10.3!X2751,0)+IF(IncludeDeal3,Spreadsheet10.3!X3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1749,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1749,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2751,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1749,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1749,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2751,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1749,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1749,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2751,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1749,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1749,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2751,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1749,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1749,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2751,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1749,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1749,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2751,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1749,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1749,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2751,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1749,0)","v":0}]
[null,"Simulation 714",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1750,0)+IF(IncludeDeal2,Spreadsheet10.3!C2752,0)+IF(IncludeDeal3,Spreadsheet10.3!C3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1750,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1750,0)+IF(IncludeDeal2,Spreadsheet10.3!D2752,0)+IF(IncludeDeal3,Spreadsheet10.3!D3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1750,0)","v":-9.0749677982925494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1750,0)+IF(IncludeDeal2,Spreadsheet10.3!E2752,0)+IF(IncludeDeal3,Spreadsheet10.3!E3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1750,0)","v":-10.29050373613255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1750,0)+IF(IncludeDeal2,Spreadsheet10.3!F2752,0)+IF(IncludeDeal3,Spreadsheet10.3!F3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1750,0)","v":-15.9942020843182},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1750,0)+IF(IncludeDeal2,Spreadsheet10.3!G2752,0)+IF(IncludeDeal3,Spreadsheet10.3!G3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1750,0)","v":-12.026006809156749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1750,0)+IF(IncludeDeal2,Spreadsheet10.3!H2752,0)+IF(IncludeDeal3,Spreadsheet10.3!H3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1750,0)","v":-6.8901294724128004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1750,0)+IF(IncludeDeal2,Spreadsheet10.3!I2752,0)+IF(IncludeDeal3,Spreadsheet10.3!I3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1750,0)","v":-10.004005493515351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1750,0)+IF(IncludeDeal2,Spreadsheet10.3!J2752,0)+IF(IncludeDeal3,Spreadsheet10.3!J3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1750,0)","v":-7.1649113554921504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1750,0)+IF(IncludeDeal2,Spreadsheet10.3!K2752,0)+IF(IncludeDeal3,Spreadsheet10.3!K3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1750,0)","v":-3.68728029183255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1750,0)+IF(IncludeDeal2,Spreadsheet10.3!L2752,0)+IF(IncludeDeal3,Spreadsheet10.3!L3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1750,0)","v":-7.7637382067981999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1750,0)+IF(IncludeDeal2,Spreadsheet10.3!M2752,0)+IF(IncludeDeal3,Spreadsheet10.3!M3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1750,0)","v":-8.3688278379229004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1750,0)+IF(IncludeDeal2,Spreadsheet10.3!N2752,0)+IF(IncludeDeal3,Spreadsheet10.3!N3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1750,0)","v":-6.3943564968489506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1750,0)+IF(IncludeDeal2,Spreadsheet10.3!O2752,0)+IF(IncludeDeal3,Spreadsheet10.3!O3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1750,0)","v":-0.43794256411819149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1750,0)+IF(IncludeDeal2,Spreadsheet10.3!P2752,0)+IF(IncludeDeal3,Spreadsheet10.3!P3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1750,0)","v":-6.2059817498364502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1750,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2752,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1750,0)","v":-5.8158639350105492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1750,0)+IF(IncludeDeal2,Spreadsheet10.3!R2752,0)+IF(IncludeDeal3,Spreadsheet10.3!R3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1750,0)","v":-10.251005815429199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1750,0)+IF(IncludeDeal2,Spreadsheet10.3!S2752,0)+IF(IncludeDeal3,Spreadsheet10.3!S3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1750,0)","v":-9.7169379436216001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1750,0)+IF(IncludeDeal2,Spreadsheet10.3!T2752,0)+IF(IncludeDeal3,Spreadsheet10.3!T3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1750,0)","v":-7.6177291114765495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1750,0)+IF(IncludeDeal2,Spreadsheet10.3!U2752,0)+IF(IncludeDeal3,Spreadsheet10.3!U3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1750,0)","v":-6.2798206125459002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1750,0)+IF(IncludeDeal2,Spreadsheet10.3!V2752,0)+IF(IncludeDeal3,Spreadsheet10.3!V3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1750,0)","v":-3.8437206208972698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1750,0)+IF(IncludeDeal2,Spreadsheet10.3!W2752,0)+IF(IncludeDeal3,Spreadsheet10.3!W3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1750,0)","v":-0.18839126081541899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1750,0)+IF(IncludeDeal2,Spreadsheet10.3!X2752,0)+IF(IncludeDeal3,Spreadsheet10.3!X3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1750,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1750,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2752,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1750,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1750,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2752,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1750,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1750,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2752,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1750,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1750,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2752,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1750,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1750,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2752,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1750,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1750,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2752,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1750,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1750,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2752,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1750,0)","v":0}]
[null,"Simulation 715",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1751,0)+IF(IncludeDeal2,Spreadsheet10.3!C2753,0)+IF(IncludeDeal3,Spreadsheet10.3!C3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1751,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1751,0)+IF(IncludeDeal2,Spreadsheet10.3!D2753,0)+IF(IncludeDeal3,Spreadsheet10.3!D3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1751,0)","v":-0.54694325174934},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1751,0)+IF(IncludeDeal2,Spreadsheet10.3!E2753,0)+IF(IncludeDeal3,Spreadsheet10.3!E3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1751,0)","v":-2.0059946853827952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1751,0)+IF(IncludeDeal2,Spreadsheet10.3!F2753,0)+IF(IncludeDeal3,Spreadsheet10.3!F3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1751,0)","v":-1.10985792399184},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1751,0)+IF(IncludeDeal2,Spreadsheet10.3!G2753,0)+IF(IncludeDeal3,Spreadsheet10.3!G3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1751,0)","v":2.14358847632518},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1751,0)+IF(IncludeDeal2,Spreadsheet10.3!H2753,0)+IF(IncludeDeal3,Spreadsheet10.3!H3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1751,0)","v":2.5769737923936051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1751,0)+IF(IncludeDeal2,Spreadsheet10.3!I2753,0)+IF(IncludeDeal3,Spreadsheet10.3!I3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1751,0)","v":3.0130756334316802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1751,0)+IF(IncludeDeal2,Spreadsheet10.3!J2753,0)+IF(IncludeDeal3,Spreadsheet10.3!J3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1751,0)","v":5.0134242734727499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1751,0)+IF(IncludeDeal2,Spreadsheet10.3!K2753,0)+IF(IncludeDeal3,Spreadsheet10.3!K3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1751,0)","v":3.1338198912273851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1751,0)+IF(IncludeDeal2,Spreadsheet10.3!L2753,0)+IF(IncludeDeal3,Spreadsheet10.3!L3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1751,0)","v":9.55234682104755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1751,0)+IF(IncludeDeal2,Spreadsheet10.3!M2753,0)+IF(IncludeDeal3,Spreadsheet10.3!M3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1751,0)","v":9.8737811719638504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1751,0)+IF(IncludeDeal2,Spreadsheet10.3!N2753,0)+IF(IncludeDeal3,Spreadsheet10.3!N3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1751,0)","v":7.9475054556596998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1751,0)+IF(IncludeDeal2,Spreadsheet10.3!O2753,0)+IF(IncludeDeal3,Spreadsheet10.3!O3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1751,0)","v":9.4963817617333497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1751,0)+IF(IncludeDeal2,Spreadsheet10.3!P2753,0)+IF(IncludeDeal3,Spreadsheet10.3!P3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1751,0)","v":10.81819976588495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1751,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2753,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1751,0)","v":12.815664790537848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1751,0)+IF(IncludeDeal2,Spreadsheet10.3!R2753,0)+IF(IncludeDeal3,Spreadsheet10.3!R3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1751,0)","v":15.680049046958649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1751,0)+IF(IncludeDeal2,Spreadsheet10.3!S2753,0)+IF(IncludeDeal3,Spreadsheet10.3!S3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1751,0)","v":14.745627373974349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1751,0)+IF(IncludeDeal2,Spreadsheet10.3!T2753,0)+IF(IncludeDeal3,Spreadsheet10.3!T3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1751,0)","v":16.10949618639755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1751,0)+IF(IncludeDeal2,Spreadsheet10.3!U2753,0)+IF(IncludeDeal3,Spreadsheet10.3!U3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1751,0)","v":17.3281673338529},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1751,0)+IF(IncludeDeal2,Spreadsheet10.3!V2753,0)+IF(IncludeDeal3,Spreadsheet10.3!V3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1751,0)","v":17.943195501070001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1751,0)+IF(IncludeDeal2,Spreadsheet10.3!W2753,0)+IF(IncludeDeal3,Spreadsheet10.3!W3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1751,0)","v":19.18129937893945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1751,0)+IF(IncludeDeal2,Spreadsheet10.3!X2753,0)+IF(IncludeDeal3,Spreadsheet10.3!X3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1751,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1751,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2753,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1751,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1751,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2753,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1751,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1751,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2753,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1751,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1751,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2753,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1751,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1751,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2753,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1751,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1751,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2753,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1751,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1751,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2753,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1751,0)","v":0}]
[null,"Simulation 716",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1752,0)+IF(IncludeDeal2,Spreadsheet10.3!C2754,0)+IF(IncludeDeal3,Spreadsheet10.3!C3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1752,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1752,0)+IF(IncludeDeal2,Spreadsheet10.3!D2754,0)+IF(IncludeDeal3,Spreadsheet10.3!D3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1752,0)","v":0.64655017856226504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1752,0)+IF(IncludeDeal2,Spreadsheet10.3!E2754,0)+IF(IncludeDeal3,Spreadsheet10.3!E3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1752,0)","v":1.9672241857297299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1752,0)+IF(IncludeDeal2,Spreadsheet10.3!F2754,0)+IF(IncludeDeal3,Spreadsheet10.3!F3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1752,0)","v":8.7051709977080005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1752,0)+IF(IncludeDeal2,Spreadsheet10.3!G2754,0)+IF(IncludeDeal3,Spreadsheet10.3!G3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1752,0)","v":6.9238786535132499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1752,0)+IF(IncludeDeal2,Spreadsheet10.3!H2754,0)+IF(IncludeDeal3,Spreadsheet10.3!H3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1752,0)","v":9.2157135485254003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1752,0)+IF(IncludeDeal2,Spreadsheet10.3!I2754,0)+IF(IncludeDeal3,Spreadsheet10.3!I3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1752,0)","v":7.8152783528167502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1752,0)+IF(IncludeDeal2,Spreadsheet10.3!J2754,0)+IF(IncludeDeal3,Spreadsheet10.3!J3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1752,0)","v":10.435693150115101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1752,0)+IF(IncludeDeal2,Spreadsheet10.3!K2754,0)+IF(IncludeDeal3,Spreadsheet10.3!K3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1752,0)","v":12.552803654723849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1752,0)+IF(IncludeDeal2,Spreadsheet10.3!L2754,0)+IF(IncludeDeal3,Spreadsheet10.3!L3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1752,0)","v":8.5090571330799492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1752,0)+IF(IncludeDeal2,Spreadsheet10.3!M2754,0)+IF(IncludeDeal3,Spreadsheet10.3!M3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1752,0)","v":4.2168309436379845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1752,0)+IF(IncludeDeal2,Spreadsheet10.3!N2754,0)+IF(IncludeDeal3,Spreadsheet10.3!N3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1752,0)","v":4.8878371013169399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1752,0)+IF(IncludeDeal2,Spreadsheet10.3!O2754,0)+IF(IncludeDeal3,Spreadsheet10.3!O3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1752,0)","v":6.0187407753497997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1752,0)+IF(IncludeDeal2,Spreadsheet10.3!P2754,0)+IF(IncludeDeal3,Spreadsheet10.3!P3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1752,0)","v":5.6454821509855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1752,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2754,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1752,0)","v":3.7608573349234002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1752,0)+IF(IncludeDeal2,Spreadsheet10.3!R2754,0)+IF(IncludeDeal3,Spreadsheet10.3!R3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1752,0)","v":7.4229517437837496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1752,0)+IF(IncludeDeal2,Spreadsheet10.3!S2754,0)+IF(IncludeDeal3,Spreadsheet10.3!S3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1752,0)","v":9.403819585402351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1752,0)+IF(IncludeDeal2,Spreadsheet10.3!T2754,0)+IF(IncludeDeal3,Spreadsheet10.3!T3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1752,0)","v":7.2183700975706993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1752,0)+IF(IncludeDeal2,Spreadsheet10.3!U2754,0)+IF(IncludeDeal3,Spreadsheet10.3!U3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1752,0)","v":3.257198509466765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1752,0)+IF(IncludeDeal2,Spreadsheet10.3!V2754,0)+IF(IncludeDeal3,Spreadsheet10.3!V3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1752,0)","v":-1.75530421243083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1752,0)+IF(IncludeDeal2,Spreadsheet10.3!W2754,0)+IF(IncludeDeal3,Spreadsheet10.3!W3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1752,0)","v":-4.7166206881486294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1752,0)+IF(IncludeDeal2,Spreadsheet10.3!X2754,0)+IF(IncludeDeal3,Spreadsheet10.3!X3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1752,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1752,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2754,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1752,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1752,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2754,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1752,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1752,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2754,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1752,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1752,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2754,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1752,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1752,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2754,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1752,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1752,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2754,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1752,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1752,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2754,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1752,0)","v":0}]
[null,"Simulation 717",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1753,0)+IF(IncludeDeal2,Spreadsheet10.3!C2755,0)+IF(IncludeDeal3,Spreadsheet10.3!C3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1753,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1753,0)+IF(IncludeDeal2,Spreadsheet10.3!D2755,0)+IF(IncludeDeal3,Spreadsheet10.3!D3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1753,0)","v":0.82924879495103498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1753,0)+IF(IncludeDeal2,Spreadsheet10.3!E2755,0)+IF(IncludeDeal3,Spreadsheet10.3!E3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1753,0)","v":-1.7111036277953349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1753,0)+IF(IncludeDeal2,Spreadsheet10.3!F2755,0)+IF(IncludeDeal3,Spreadsheet10.3!F3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1753,0)","v":-6.2685829930194004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1753,0)+IF(IncludeDeal2,Spreadsheet10.3!G2755,0)+IF(IncludeDeal3,Spreadsheet10.3!G3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1753,0)","v":-3.9309679507078954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1753,0)+IF(IncludeDeal2,Spreadsheet10.3!H2755,0)+IF(IncludeDeal3,Spreadsheet10.3!H3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1753,0)","v":-7.1865938696759502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1753,0)+IF(IncludeDeal2,Spreadsheet10.3!I2755,0)+IF(IncludeDeal3,Spreadsheet10.3!I3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1753,0)","v":-2.721104038794715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1753,0)+IF(IncludeDeal2,Spreadsheet10.3!J2755,0)+IF(IncludeDeal3,Spreadsheet10.3!J3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1753,0)","v":-0.37087730876411451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1753,0)+IF(IncludeDeal2,Spreadsheet10.3!K2755,0)+IF(IncludeDeal3,Spreadsheet10.3!K3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1753,0)","v":6.2681976622994497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1753,0)+IF(IncludeDeal2,Spreadsheet10.3!L2755,0)+IF(IncludeDeal3,Spreadsheet10.3!L3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1753,0)","v":3.7962471745823754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1753,0)+IF(IncludeDeal2,Spreadsheet10.3!M2755,0)+IF(IncludeDeal3,Spreadsheet10.3!M3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1753,0)","v":5.8103395723902498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1753,0)+IF(IncludeDeal2,Spreadsheet10.3!N2755,0)+IF(IncludeDeal3,Spreadsheet10.3!N3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1753,0)","v":4.8151109453304901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1753,0)+IF(IncludeDeal2,Spreadsheet10.3!O2755,0)+IF(IncludeDeal3,Spreadsheet10.3!O3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1753,0)","v":1.8424160744639251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1753,0)+IF(IncludeDeal2,Spreadsheet10.3!P2755,0)+IF(IncludeDeal3,Spreadsheet10.3!P3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1753,0)","v":2.79333436655741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1753,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2755,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1753,0)","v":-0.68974435132266498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1753,0)+IF(IncludeDeal2,Spreadsheet10.3!R2755,0)+IF(IncludeDeal3,Spreadsheet10.3!R3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1753,0)","v":-1.1112502373776101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1753,0)+IF(IncludeDeal2,Spreadsheet10.3!S2755,0)+IF(IncludeDeal3,Spreadsheet10.3!S3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1753,0)","v":-1.85598039331287E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1753,0)+IF(IncludeDeal2,Spreadsheet10.3!T2755,0)+IF(IncludeDeal3,Spreadsheet10.3!T3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1753,0)","v":-1.5599871273751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1753,0)+IF(IncludeDeal2,Spreadsheet10.3!U2755,0)+IF(IncludeDeal3,Spreadsheet10.3!U3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1753,0)","v":-6.0817673482250001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1753,0)+IF(IncludeDeal2,Spreadsheet10.3!V2755,0)+IF(IncludeDeal3,Spreadsheet10.3!V3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1753,0)","v":-8.0897306262997493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1753,0)+IF(IncludeDeal2,Spreadsheet10.3!W2755,0)+IF(IncludeDeal3,Spreadsheet10.3!W3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1753,0)","v":0.24089656180871249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1753,0)+IF(IncludeDeal2,Spreadsheet10.3!X2755,0)+IF(IncludeDeal3,Spreadsheet10.3!X3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1753,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1753,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2755,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1753,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1753,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2755,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1753,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1753,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2755,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1753,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1753,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2755,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1753,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1753,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2755,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1753,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1753,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2755,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1753,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1753,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2755,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1753,0)","v":0}]
[null,"Simulation 718",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1754,0)+IF(IncludeDeal2,Spreadsheet10.3!C2756,0)+IF(IncludeDeal3,Spreadsheet10.3!C3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1754,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1754,0)+IF(IncludeDeal2,Spreadsheet10.3!D2756,0)+IF(IncludeDeal3,Spreadsheet10.3!D3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1754,0)","v":-5.1038698041770498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1754,0)+IF(IncludeDeal2,Spreadsheet10.3!E2756,0)+IF(IncludeDeal3,Spreadsheet10.3!E3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1754,0)","v":-6.4023974337801492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1754,0)+IF(IncludeDeal2,Spreadsheet10.3!F2756,0)+IF(IncludeDeal3,Spreadsheet10.3!F3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1754,0)","v":-2.5453451086384198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1754,0)+IF(IncludeDeal2,Spreadsheet10.3!G2756,0)+IF(IncludeDeal3,Spreadsheet10.3!G3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1754,0)","v":-1.5132229791963749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1754,0)+IF(IncludeDeal2,Spreadsheet10.3!H2756,0)+IF(IncludeDeal3,Spreadsheet10.3!H3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1754,0)","v":0.15423401311749199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1754,0)+IF(IncludeDeal2,Spreadsheet10.3!I2756,0)+IF(IncludeDeal3,Spreadsheet10.3!I3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1754,0)","v":1.1679292630674349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1754,0)+IF(IncludeDeal2,Spreadsheet10.3!J2756,0)+IF(IncludeDeal3,Spreadsheet10.3!J3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1754,0)","v":1.2029729660716399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1754,0)+IF(IncludeDeal2,Spreadsheet10.3!K2756,0)+IF(IncludeDeal3,Spreadsheet10.3!K3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1754,0)","v":4.3065847779019801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1754,0)+IF(IncludeDeal2,Spreadsheet10.3!L2756,0)+IF(IncludeDeal3,Spreadsheet10.3!L3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1754,0)","v":5.2869575884544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1754,0)+IF(IncludeDeal2,Spreadsheet10.3!M2756,0)+IF(IncludeDeal3,Spreadsheet10.3!M3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1754,0)","v":4.8732295001442196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1754,0)+IF(IncludeDeal2,Spreadsheet10.3!N2756,0)+IF(IncludeDeal3,Spreadsheet10.3!N3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1754,0)","v":6.8717532249255999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1754,0)+IF(IncludeDeal2,Spreadsheet10.3!O2756,0)+IF(IncludeDeal3,Spreadsheet10.3!O3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1754,0)","v":3.5871589745936601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1754,0)+IF(IncludeDeal2,Spreadsheet10.3!P2756,0)+IF(IncludeDeal3,Spreadsheet10.3!P3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1754,0)","v":2.9274257504768197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1754,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2756,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1754,0)","v":1.8971847367270052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1754,0)+IF(IncludeDeal2,Spreadsheet10.3!R2756,0)+IF(IncludeDeal3,Spreadsheet10.3!R3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1754,0)","v":-1.0734007142530348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1754,0)+IF(IncludeDeal2,Spreadsheet10.3!S2756,0)+IF(IncludeDeal3,Spreadsheet10.3!S3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1754,0)","v":-3.1110863712953449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1754,0)+IF(IncludeDeal2,Spreadsheet10.3!T2756,0)+IF(IncludeDeal3,Spreadsheet10.3!T3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1754,0)","v":3.8863033497362549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1754,0)+IF(IncludeDeal2,Spreadsheet10.3!U2756,0)+IF(IncludeDeal3,Spreadsheet10.3!U3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1754,0)","v":1.466122002937545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1754,0)+IF(IncludeDeal2,Spreadsheet10.3!V2756,0)+IF(IncludeDeal3,Spreadsheet10.3!V3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1754,0)","v":5.9972953454224003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1754,0)+IF(IncludeDeal2,Spreadsheet10.3!W2756,0)+IF(IncludeDeal3,Spreadsheet10.3!W3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1754,0)","v":5.1912090733167},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1754,0)+IF(IncludeDeal2,Spreadsheet10.3!X2756,0)+IF(IncludeDeal3,Spreadsheet10.3!X3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1754,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1754,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2756,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1754,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1754,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2756,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1754,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1754,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2756,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1754,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1754,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2756,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1754,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1754,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2756,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1754,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1754,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2756,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1754,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1754,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2756,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1754,0)","v":0}]
[null,"Simulation 719",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1755,0)+IF(IncludeDeal2,Spreadsheet10.3!C2757,0)+IF(IncludeDeal3,Spreadsheet10.3!C3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1755,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1755,0)+IF(IncludeDeal2,Spreadsheet10.3!D2757,0)+IF(IncludeDeal3,Spreadsheet10.3!D3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1755,0)","v":-3.2551397702291949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1755,0)+IF(IncludeDeal2,Spreadsheet10.3!E2757,0)+IF(IncludeDeal3,Spreadsheet10.3!E3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1755,0)","v":0.90555973276457502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1755,0)+IF(IncludeDeal2,Spreadsheet10.3!F2757,0)+IF(IncludeDeal3,Spreadsheet10.3!F3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1755,0)","v":3.3670023988656301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1755,0)+IF(IncludeDeal2,Spreadsheet10.3!G2757,0)+IF(IncludeDeal3,Spreadsheet10.3!G3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1755,0)","v":-1.10656948523656},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1755,0)+IF(IncludeDeal2,Spreadsheet10.3!H2757,0)+IF(IncludeDeal3,Spreadsheet10.3!H3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1755,0)","v":1.39530307321645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1755,0)+IF(IncludeDeal2,Spreadsheet10.3!I2757,0)+IF(IncludeDeal3,Spreadsheet10.3!I3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1755,0)","v":3.7470917007231699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1755,0)+IF(IncludeDeal2,Spreadsheet10.3!J2757,0)+IF(IncludeDeal3,Spreadsheet10.3!J3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1755,0)","v":-0.33486995903985201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1755,0)+IF(IncludeDeal2,Spreadsheet10.3!K2757,0)+IF(IncludeDeal3,Spreadsheet10.3!K3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1755,0)","v":-0.94985502580052994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1755,0)+IF(IncludeDeal2,Spreadsheet10.3!L2757,0)+IF(IncludeDeal3,Spreadsheet10.3!L3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1755,0)","v":-1.0934386016336801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1755,0)+IF(IncludeDeal2,Spreadsheet10.3!M2757,0)+IF(IncludeDeal3,Spreadsheet10.3!M3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1755,0)","v":-4.0802813848654305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1755,0)+IF(IncludeDeal2,Spreadsheet10.3!N2757,0)+IF(IncludeDeal3,Spreadsheet10.3!N3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1755,0)","v":-4.9546835240060298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1755,0)+IF(IncludeDeal2,Spreadsheet10.3!O2757,0)+IF(IncludeDeal3,Spreadsheet10.3!O3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1755,0)","v":-1.0879901079919749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1755,0)+IF(IncludeDeal2,Spreadsheet10.3!P2757,0)+IF(IncludeDeal3,Spreadsheet10.3!P3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1755,0)","v":-3.6441788709903498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1755,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2757,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1755,0)","v":0.27167637774814646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1755,0)+IF(IncludeDeal2,Spreadsheet10.3!R2757,0)+IF(IncludeDeal3,Spreadsheet10.3!R3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1755,0)","v":-0.72017730588866502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1755,0)+IF(IncludeDeal2,Spreadsheet10.3!S2757,0)+IF(IncludeDeal3,Spreadsheet10.3!S3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1755,0)","v":2.1592416915578649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1755,0)+IF(IncludeDeal2,Spreadsheet10.3!T2757,0)+IF(IncludeDeal3,Spreadsheet10.3!T3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1755,0)","v":2.8275306562993148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1755,0)+IF(IncludeDeal2,Spreadsheet10.3!U2757,0)+IF(IncludeDeal3,Spreadsheet10.3!U3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1755,0)","v":-3.9919543669836548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1755,0)+IF(IncludeDeal2,Spreadsheet10.3!V2757,0)+IF(IncludeDeal3,Spreadsheet10.3!V3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1755,0)","v":-3.1114621944509402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1755,0)+IF(IncludeDeal2,Spreadsheet10.3!W2757,0)+IF(IncludeDeal3,Spreadsheet10.3!W3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1755,0)","v":-5.5873495227076999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1755,0)+IF(IncludeDeal2,Spreadsheet10.3!X2757,0)+IF(IncludeDeal3,Spreadsheet10.3!X3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1755,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1755,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2757,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1755,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1755,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2757,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1755,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1755,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2757,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1755,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1755,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2757,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1755,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1755,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2757,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1755,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1755,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2757,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1755,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1755,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2757,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1755,0)","v":0}]
[null,"Simulation 720",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1756,0)+IF(IncludeDeal2,Spreadsheet10.3!C2758,0)+IF(IncludeDeal3,Spreadsheet10.3!C3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1756,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1756,0)+IF(IncludeDeal2,Spreadsheet10.3!D2758,0)+IF(IncludeDeal3,Spreadsheet10.3!D3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1756,0)","v":-2.353631168128905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1756,0)+IF(IncludeDeal2,Spreadsheet10.3!E2758,0)+IF(IncludeDeal3,Spreadsheet10.3!E3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1756,0)","v":2.151867331566935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1756,0)+IF(IncludeDeal2,Spreadsheet10.3!F2758,0)+IF(IncludeDeal3,Spreadsheet10.3!F3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1756,0)","v":5.3976339058971501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1756,0)+IF(IncludeDeal2,Spreadsheet10.3!G2758,0)+IF(IncludeDeal3,Spreadsheet10.3!G3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1756,0)","v":4.3197918796351154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1756,0)+IF(IncludeDeal2,Spreadsheet10.3!H2758,0)+IF(IncludeDeal3,Spreadsheet10.3!H3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1756,0)","v":3.8113080697459201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1756,0)+IF(IncludeDeal2,Spreadsheet10.3!I2758,0)+IF(IncludeDeal3,Spreadsheet10.3!I3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1756,0)","v":4.3158387591140297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1756,0)+IF(IncludeDeal2,Spreadsheet10.3!J2758,0)+IF(IncludeDeal3,Spreadsheet10.3!J3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1756,0)","v":3.28379574918316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1756,0)+IF(IncludeDeal2,Spreadsheet10.3!K2758,0)+IF(IncludeDeal3,Spreadsheet10.3!K3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1756,0)","v":1.802982974526975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1756,0)+IF(IncludeDeal2,Spreadsheet10.3!L2758,0)+IF(IncludeDeal3,Spreadsheet10.3!L3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1756,0)","v":-6.0953877658024005E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1756,0)+IF(IncludeDeal2,Spreadsheet10.3!M2758,0)+IF(IncludeDeal3,Spreadsheet10.3!M3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1756,0)","v":-6.0403325857329495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1756,0)+IF(IncludeDeal2,Spreadsheet10.3!N2758,0)+IF(IncludeDeal3,Spreadsheet10.3!N3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1756,0)","v":-9.3930609027424001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1756,0)+IF(IncludeDeal2,Spreadsheet10.3!O2758,0)+IF(IncludeDeal3,Spreadsheet10.3!O3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1756,0)","v":-8.8285394572980493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1756,0)+IF(IncludeDeal2,Spreadsheet10.3!P2758,0)+IF(IncludeDeal3,Spreadsheet10.3!P3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1756,0)","v":-9.3823025355674492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1756,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2758,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1756,0)","v":-11.986259660509999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1756,0)+IF(IncludeDeal2,Spreadsheet10.3!R2758,0)+IF(IncludeDeal3,Spreadsheet10.3!R3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1756,0)","v":-14.111560111856301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1756,0)+IF(IncludeDeal2,Spreadsheet10.3!S2758,0)+IF(IncludeDeal3,Spreadsheet10.3!S3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1756,0)","v":-23.347161631308349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1756,0)+IF(IncludeDeal2,Spreadsheet10.3!T2758,0)+IF(IncludeDeal3,Spreadsheet10.3!T3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1756,0)","v":-24.7844145899087},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1756,0)+IF(IncludeDeal2,Spreadsheet10.3!U2758,0)+IF(IncludeDeal3,Spreadsheet10.3!U3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1756,0)","v":-24.043269182552201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1756,0)+IF(IncludeDeal2,Spreadsheet10.3!V2758,0)+IF(IncludeDeal3,Spreadsheet10.3!V3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1756,0)","v":-29.136529747863548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1756,0)+IF(IncludeDeal2,Spreadsheet10.3!W2758,0)+IF(IncludeDeal3,Spreadsheet10.3!W3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1756,0)","v":-36.864037996082445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1756,0)+IF(IncludeDeal2,Spreadsheet10.3!X2758,0)+IF(IncludeDeal3,Spreadsheet10.3!X3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1756,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1756,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2758,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1756,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1756,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2758,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1756,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1756,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2758,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1756,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1756,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2758,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1756,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1756,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2758,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1756,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1756,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2758,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1756,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1756,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2758,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1756,0)","v":0}]
[null,"Simulation 721",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1757,0)+IF(IncludeDeal2,Spreadsheet10.3!C2759,0)+IF(IncludeDeal3,Spreadsheet10.3!C3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1757,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1757,0)+IF(IncludeDeal2,Spreadsheet10.3!D2759,0)+IF(IncludeDeal3,Spreadsheet10.3!D3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1757,0)","v":-3.8433116099062401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1757,0)+IF(IncludeDeal2,Spreadsheet10.3!E2759,0)+IF(IncludeDeal3,Spreadsheet10.3!E3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1757,0)","v":-9.915329609381649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1757,0)+IF(IncludeDeal2,Spreadsheet10.3!F2759,0)+IF(IncludeDeal3,Spreadsheet10.3!F3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1757,0)","v":-15.800389019839249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1757,0)+IF(IncludeDeal2,Spreadsheet10.3!G2759,0)+IF(IncludeDeal3,Spreadsheet10.3!G3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1757,0)","v":-20.453525771332149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1757,0)+IF(IncludeDeal2,Spreadsheet10.3!H2759,0)+IF(IncludeDeal3,Spreadsheet10.3!H3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1757,0)","v":-24.425561747202952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1757,0)+IF(IncludeDeal2,Spreadsheet10.3!I2759,0)+IF(IncludeDeal3,Spreadsheet10.3!I3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1757,0)","v":-25.602543120822951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1757,0)+IF(IncludeDeal2,Spreadsheet10.3!J2759,0)+IF(IncludeDeal3,Spreadsheet10.3!J3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1757,0)","v":-29.74584392922235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1757,0)+IF(IncludeDeal2,Spreadsheet10.3!K2759,0)+IF(IncludeDeal3,Spreadsheet10.3!K3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1757,0)","v":-26.585837311086699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1757,0)+IF(IncludeDeal2,Spreadsheet10.3!L2759,0)+IF(IncludeDeal3,Spreadsheet10.3!L3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1757,0)","v":-27.1931679809373},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1757,0)+IF(IncludeDeal2,Spreadsheet10.3!M2759,0)+IF(IncludeDeal3,Spreadsheet10.3!M3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1757,0)","v":-22.91176931182255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1757,0)+IF(IncludeDeal2,Spreadsheet10.3!N2759,0)+IF(IncludeDeal3,Spreadsheet10.3!N3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1757,0)","v":-22.909038690626151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1757,0)+IF(IncludeDeal2,Spreadsheet10.3!O2759,0)+IF(IncludeDeal3,Spreadsheet10.3!O3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1757,0)","v":-16.60740153785785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1757,0)+IF(IncludeDeal2,Spreadsheet10.3!P2759,0)+IF(IncludeDeal3,Spreadsheet10.3!P3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1757,0)","v":-21.292792373589752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1757,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2759,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1757,0)","v":-21.8222787508228},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1757,0)+IF(IncludeDeal2,Spreadsheet10.3!R2759,0)+IF(IncludeDeal3,Spreadsheet10.3!R3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1757,0)","v":-15.62749232405525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1757,0)+IF(IncludeDeal2,Spreadsheet10.3!S2759,0)+IF(IncludeDeal3,Spreadsheet10.3!S3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1757,0)","v":-21.325780060664798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1757,0)+IF(IncludeDeal2,Spreadsheet10.3!T2759,0)+IF(IncludeDeal3,Spreadsheet10.3!T3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1757,0)","v":-20.735213139547252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1757,0)+IF(IncludeDeal2,Spreadsheet10.3!U2759,0)+IF(IncludeDeal3,Spreadsheet10.3!U3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1757,0)","v":-21.873956960711652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1757,0)+IF(IncludeDeal2,Spreadsheet10.3!V2759,0)+IF(IncludeDeal3,Spreadsheet10.3!V3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1757,0)","v":-11.923991882105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1757,0)+IF(IncludeDeal2,Spreadsheet10.3!W2759,0)+IF(IncludeDeal3,Spreadsheet10.3!W3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1757,0)","v":-14.1541872767749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1757,0)+IF(IncludeDeal2,Spreadsheet10.3!X2759,0)+IF(IncludeDeal3,Spreadsheet10.3!X3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1757,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1757,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2759,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1757,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1757,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2759,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1757,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1757,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2759,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1757,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1757,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2759,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1757,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1757,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2759,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1757,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1757,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2759,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1757,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1757,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2759,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1757,0)","v":0}]
[null,"Simulation 722",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1758,0)+IF(IncludeDeal2,Spreadsheet10.3!C2760,0)+IF(IncludeDeal3,Spreadsheet10.3!C3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1758,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1758,0)+IF(IncludeDeal2,Spreadsheet10.3!D2760,0)+IF(IncludeDeal3,Spreadsheet10.3!D3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1758,0)","v":1.7467332707582448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1758,0)+IF(IncludeDeal2,Spreadsheet10.3!E2760,0)+IF(IncludeDeal3,Spreadsheet10.3!E3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1758,0)","v":-1.2582258643264601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1758,0)+IF(IncludeDeal2,Spreadsheet10.3!F2760,0)+IF(IncludeDeal3,Spreadsheet10.3!F3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1758,0)","v":-0.91124677319903502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1758,0)+IF(IncludeDeal2,Spreadsheet10.3!G2760,0)+IF(IncludeDeal3,Spreadsheet10.3!G3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1758,0)","v":3.7660017754160648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1758,0)+IF(IncludeDeal2,Spreadsheet10.3!H2760,0)+IF(IncludeDeal3,Spreadsheet10.3!H3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1758,0)","v":6.7801215764020002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1758,0)+IF(IncludeDeal2,Spreadsheet10.3!I2760,0)+IF(IncludeDeal3,Spreadsheet10.3!I3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1758,0)","v":9.6843300466678492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1758,0)+IF(IncludeDeal2,Spreadsheet10.3!J2760,0)+IF(IncludeDeal3,Spreadsheet10.3!J3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1758,0)","v":6.1846243288701004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1758,0)+IF(IncludeDeal2,Spreadsheet10.3!K2760,0)+IF(IncludeDeal3,Spreadsheet10.3!K3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1758,0)","v":7.5241965175070504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1758,0)+IF(IncludeDeal2,Spreadsheet10.3!L2760,0)+IF(IncludeDeal3,Spreadsheet10.3!L3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1758,0)","v":5.8335795428207495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1758,0)+IF(IncludeDeal2,Spreadsheet10.3!M2760,0)+IF(IncludeDeal3,Spreadsheet10.3!M3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1758,0)","v":8.2880600695803999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1758,0)+IF(IncludeDeal2,Spreadsheet10.3!N2760,0)+IF(IncludeDeal3,Spreadsheet10.3!N3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1758,0)","v":8.7351481074369488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1758,0)+IF(IncludeDeal2,Spreadsheet10.3!O2760,0)+IF(IncludeDeal3,Spreadsheet10.3!O3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1758,0)","v":6.5485319652314997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1758,0)+IF(IncludeDeal2,Spreadsheet10.3!P2760,0)+IF(IncludeDeal3,Spreadsheet10.3!P3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1758,0)","v":6.4044282977380504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1758,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2760,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1758,0)","v":9.124751758297549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1758,0)+IF(IncludeDeal2,Spreadsheet10.3!R2760,0)+IF(IncludeDeal3,Spreadsheet10.3!R3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1758,0)","v":6.9738502276955501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1758,0)+IF(IncludeDeal2,Spreadsheet10.3!S2760,0)+IF(IncludeDeal3,Spreadsheet10.3!S3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1758,0)","v":8.9555335431273502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1758,0)+IF(IncludeDeal2,Spreadsheet10.3!T2760,0)+IF(IncludeDeal3,Spreadsheet10.3!T3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1758,0)","v":10.3326327771188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1758,0)+IF(IncludeDeal2,Spreadsheet10.3!U2760,0)+IF(IncludeDeal3,Spreadsheet10.3!U3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1758,0)","v":9.6113307365653995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1758,0)+IF(IncludeDeal2,Spreadsheet10.3!V2760,0)+IF(IncludeDeal3,Spreadsheet10.3!V3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1758,0)","v":13.189631222084651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1758,0)+IF(IncludeDeal2,Spreadsheet10.3!W2760,0)+IF(IncludeDeal3,Spreadsheet10.3!W3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1758,0)","v":11.564206857148951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1758,0)+IF(IncludeDeal2,Spreadsheet10.3!X2760,0)+IF(IncludeDeal3,Spreadsheet10.3!X3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1758,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1758,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2760,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1758,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1758,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2760,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1758,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1758,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2760,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1758,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1758,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2760,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1758,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1758,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2760,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1758,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1758,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2760,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1758,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1758,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2760,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1758,0)","v":0}]
[null,"Simulation 723",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1759,0)+IF(IncludeDeal2,Spreadsheet10.3!C2761,0)+IF(IncludeDeal3,Spreadsheet10.3!C3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1759,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1759,0)+IF(IncludeDeal2,Spreadsheet10.3!D2761,0)+IF(IncludeDeal3,Spreadsheet10.3!D3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1759,0)","v":1.436891933391345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1759,0)+IF(IncludeDeal2,Spreadsheet10.3!E2761,0)+IF(IncludeDeal3,Spreadsheet10.3!E3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1759,0)","v":3.4473868447583902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1759,0)+IF(IncludeDeal2,Spreadsheet10.3!F2761,0)+IF(IncludeDeal3,Spreadsheet10.3!F3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1759,0)","v":4.2364101985762295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1759,0)+IF(IncludeDeal2,Spreadsheet10.3!G2761,0)+IF(IncludeDeal3,Spreadsheet10.3!G3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1759,0)","v":5.3007133022902995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1759,0)+IF(IncludeDeal2,Spreadsheet10.3!H2761,0)+IF(IncludeDeal3,Spreadsheet10.3!H3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1759,0)","v":4.1945366723885202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1759,0)+IF(IncludeDeal2,Spreadsheet10.3!I2761,0)+IF(IncludeDeal3,Spreadsheet10.3!I3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1759,0)","v":6.4965827490332497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1759,0)+IF(IncludeDeal2,Spreadsheet10.3!J2761,0)+IF(IncludeDeal3,Spreadsheet10.3!J3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1759,0)","v":11.750303498268551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1759,0)+IF(IncludeDeal2,Spreadsheet10.3!K2761,0)+IF(IncludeDeal3,Spreadsheet10.3!K3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1759,0)","v":10.647815889387749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1759,0)+IF(IncludeDeal2,Spreadsheet10.3!L2761,0)+IF(IncludeDeal3,Spreadsheet10.3!L3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1759,0)","v":9.8634936723753999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1759,0)+IF(IncludeDeal2,Spreadsheet10.3!M2761,0)+IF(IncludeDeal3,Spreadsheet10.3!M3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1759,0)","v":6.8762143839801002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1759,0)+IF(IncludeDeal2,Spreadsheet10.3!N2761,0)+IF(IncludeDeal3,Spreadsheet10.3!N3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1759,0)","v":6.7573488129366499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1759,0)+IF(IncludeDeal2,Spreadsheet10.3!O2761,0)+IF(IncludeDeal3,Spreadsheet10.3!O3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1759,0)","v":8.9851784634611001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1759,0)+IF(IncludeDeal2,Spreadsheet10.3!P2761,0)+IF(IncludeDeal3,Spreadsheet10.3!P3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1759,0)","v":14.167894964202199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1759,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2761,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1759,0)","v":9.7715339644233996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1759,0)+IF(IncludeDeal2,Spreadsheet10.3!R2761,0)+IF(IncludeDeal3,Spreadsheet10.3!R3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1759,0)","v":7.6221702945292495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1759,0)+IF(IncludeDeal2,Spreadsheet10.3!S2761,0)+IF(IncludeDeal3,Spreadsheet10.3!S3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1759,0)","v":9.7693644984754009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1759,0)+IF(IncludeDeal2,Spreadsheet10.3!T2761,0)+IF(IncludeDeal3,Spreadsheet10.3!T3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1759,0)","v":13.001410852350601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1759,0)+IF(IncludeDeal2,Spreadsheet10.3!U2761,0)+IF(IncludeDeal3,Spreadsheet10.3!U3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1759,0)","v":14.137678703187198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1759,0)+IF(IncludeDeal2,Spreadsheet10.3!V2761,0)+IF(IncludeDeal3,Spreadsheet10.3!V3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1759,0)","v":11.70179357295445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1759,0)+IF(IncludeDeal2,Spreadsheet10.3!W2761,0)+IF(IncludeDeal3,Spreadsheet10.3!W3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1759,0)","v":12.827882967954549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1759,0)+IF(IncludeDeal2,Spreadsheet10.3!X2761,0)+IF(IncludeDeal3,Spreadsheet10.3!X3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1759,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1759,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2761,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1759,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1759,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2761,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1759,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1759,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2761,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1759,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1759,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2761,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1759,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1759,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2761,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1759,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1759,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2761,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1759,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1759,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2761,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1759,0)","v":0}]
[null,"Simulation 724",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1760,0)+IF(IncludeDeal2,Spreadsheet10.3!C2762,0)+IF(IncludeDeal3,Spreadsheet10.3!C3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1760,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1760,0)+IF(IncludeDeal2,Spreadsheet10.3!D2762,0)+IF(IncludeDeal3,Spreadsheet10.3!D3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1760,0)","v":2.37918437207881},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1760,0)+IF(IncludeDeal2,Spreadsheet10.3!E2762,0)+IF(IncludeDeal3,Spreadsheet10.3!E3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1760,0)","v":2.056938130295995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1760,0)+IF(IncludeDeal2,Spreadsheet10.3!F2762,0)+IF(IncludeDeal3,Spreadsheet10.3!F3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1760,0)","v":3.0397764661974049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1760,0)+IF(IncludeDeal2,Spreadsheet10.3!G2762,0)+IF(IncludeDeal3,Spreadsheet10.3!G3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1760,0)","v":4.1393723587417304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1760,0)+IF(IncludeDeal2,Spreadsheet10.3!H2762,0)+IF(IncludeDeal3,Spreadsheet10.3!H3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1760,0)","v":5.4807215715003004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1760,0)+IF(IncludeDeal2,Spreadsheet10.3!I2762,0)+IF(IncludeDeal3,Spreadsheet10.3!I3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1760,0)","v":5.4305330666477998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1760,0)+IF(IncludeDeal2,Spreadsheet10.3!J2762,0)+IF(IncludeDeal3,Spreadsheet10.3!J3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1760,0)","v":9.0635883586103514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1760,0)+IF(IncludeDeal2,Spreadsheet10.3!K2762,0)+IF(IncludeDeal3,Spreadsheet10.3!K3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1760,0)","v":9.7584865579601505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1760,0)+IF(IncludeDeal2,Spreadsheet10.3!L2762,0)+IF(IncludeDeal3,Spreadsheet10.3!L3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1760,0)","v":8.3277263418888499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1760,0)+IF(IncludeDeal2,Spreadsheet10.3!M2762,0)+IF(IncludeDeal3,Spreadsheet10.3!M3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1760,0)","v":8.5048400605292009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1760,0)+IF(IncludeDeal2,Spreadsheet10.3!N2762,0)+IF(IncludeDeal3,Spreadsheet10.3!N3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1760,0)","v":3.3431261288071252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1760,0)+IF(IncludeDeal2,Spreadsheet10.3!O2762,0)+IF(IncludeDeal3,Spreadsheet10.3!O3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1760,0)","v":1.7147502702030748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1760,0)+IF(IncludeDeal2,Spreadsheet10.3!P2762,0)+IF(IncludeDeal3,Spreadsheet10.3!P3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1760,0)","v":1.5957856869280551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1760,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2762,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1760,0)","v":0.54347140414439499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1760,0)+IF(IncludeDeal2,Spreadsheet10.3!R2762,0)+IF(IncludeDeal3,Spreadsheet10.3!R3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1760,0)","v":3.0778577942214502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1760,0)+IF(IncludeDeal2,Spreadsheet10.3!S2762,0)+IF(IncludeDeal3,Spreadsheet10.3!S3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1760,0)","v":-0.77232874523362993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1760,0)+IF(IncludeDeal2,Spreadsheet10.3!T2762,0)+IF(IncludeDeal3,Spreadsheet10.3!T3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1760,0)","v":-1.4793025567021101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1760,0)+IF(IncludeDeal2,Spreadsheet10.3!U2762,0)+IF(IncludeDeal3,Spreadsheet10.3!U3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1760,0)","v":2.9619724484201702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1760,0)+IF(IncludeDeal2,Spreadsheet10.3!V2762,0)+IF(IncludeDeal3,Spreadsheet10.3!V3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1760,0)","v":5.3993192055682995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1760,0)+IF(IncludeDeal2,Spreadsheet10.3!W2762,0)+IF(IncludeDeal3,Spreadsheet10.3!W3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1760,0)","v":6.1794916994484996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1760,0)+IF(IncludeDeal2,Spreadsheet10.3!X2762,0)+IF(IncludeDeal3,Spreadsheet10.3!X3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1760,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1760,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2762,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1760,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1760,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2762,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1760,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1760,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2762,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1760,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1760,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2762,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1760,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1760,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2762,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1760,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1760,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2762,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1760,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1760,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2762,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1760,0)","v":0}]
[null,"Simulation 725",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1761,0)+IF(IncludeDeal2,Spreadsheet10.3!C2763,0)+IF(IncludeDeal3,Spreadsheet10.3!C3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1761,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1761,0)+IF(IncludeDeal2,Spreadsheet10.3!D2763,0)+IF(IncludeDeal3,Spreadsheet10.3!D3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1761,0)","v":-5.4640781248871004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1761,0)+IF(IncludeDeal2,Spreadsheet10.3!E2763,0)+IF(IncludeDeal3,Spreadsheet10.3!E3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1761,0)","v":-2.4244415664998651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1761,0)+IF(IncludeDeal2,Spreadsheet10.3!F2763,0)+IF(IncludeDeal3,Spreadsheet10.3!F3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1761,0)","v":-8.1293462136433501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1761,0)+IF(IncludeDeal2,Spreadsheet10.3!G2763,0)+IF(IncludeDeal3,Spreadsheet10.3!G3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1761,0)","v":-6.1155949737914499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1761,0)+IF(IncludeDeal2,Spreadsheet10.3!H2763,0)+IF(IncludeDeal3,Spreadsheet10.3!H3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1761,0)","v":-9.2596858458373497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1761,0)+IF(IncludeDeal2,Spreadsheet10.3!I2763,0)+IF(IncludeDeal3,Spreadsheet10.3!I3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1761,0)","v":-7.5318836957903503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1761,0)+IF(IncludeDeal2,Spreadsheet10.3!J2763,0)+IF(IncludeDeal3,Spreadsheet10.3!J3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1761,0)","v":-7.0853637584605007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1761,0)+IF(IncludeDeal2,Spreadsheet10.3!K2763,0)+IF(IncludeDeal3,Spreadsheet10.3!K3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1761,0)","v":-12.563306520596349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1761,0)+IF(IncludeDeal2,Spreadsheet10.3!L2763,0)+IF(IncludeDeal3,Spreadsheet10.3!L3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1761,0)","v":-15.634049125386451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1761,0)+IF(IncludeDeal2,Spreadsheet10.3!M2763,0)+IF(IncludeDeal3,Spreadsheet10.3!M3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1761,0)","v":-22.678551010228102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1761,0)+IF(IncludeDeal2,Spreadsheet10.3!N2763,0)+IF(IncludeDeal3,Spreadsheet10.3!N3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1761,0)","v":-15.22775785076375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1761,0)+IF(IncludeDeal2,Spreadsheet10.3!O2763,0)+IF(IncludeDeal3,Spreadsheet10.3!O3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1761,0)","v":-13.077047928626952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1761,0)+IF(IncludeDeal2,Spreadsheet10.3!P2763,0)+IF(IncludeDeal3,Spreadsheet10.3!P3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1761,0)","v":-10.512591301705999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1761,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2763,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1761,0)","v":-4.1624319144614752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1761,0)+IF(IncludeDeal2,Spreadsheet10.3!R2763,0)+IF(IncludeDeal3,Spreadsheet10.3!R3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1761,0)","v":-1.2241820840973301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1761,0)+IF(IncludeDeal2,Spreadsheet10.3!S2763,0)+IF(IncludeDeal3,Spreadsheet10.3!S3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1761,0)","v":-3.0469577960002101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1761,0)+IF(IncludeDeal2,Spreadsheet10.3!T2763,0)+IF(IncludeDeal3,Spreadsheet10.3!T3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1761,0)","v":-1.73112951858834},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1761,0)+IF(IncludeDeal2,Spreadsheet10.3!U2763,0)+IF(IncludeDeal3,Spreadsheet10.3!U3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1761,0)","v":-0.80868481069229492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1761,0)+IF(IncludeDeal2,Spreadsheet10.3!V2763,0)+IF(IncludeDeal3,Spreadsheet10.3!V3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1761,0)","v":0.22006455312710249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1761,0)+IF(IncludeDeal2,Spreadsheet10.3!W2763,0)+IF(IncludeDeal3,Spreadsheet10.3!W3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1761,0)","v":3.4083438084243949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1761,0)+IF(IncludeDeal2,Spreadsheet10.3!X2763,0)+IF(IncludeDeal3,Spreadsheet10.3!X3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1761,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1761,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2763,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1761,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1761,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2763,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1761,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1761,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2763,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1761,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1761,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2763,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1761,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1761,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2763,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1761,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1761,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2763,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1761,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1761,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2763,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1761,0)","v":0}]
[null,"Simulation 726",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1762,0)+IF(IncludeDeal2,Spreadsheet10.3!C2764,0)+IF(IncludeDeal3,Spreadsheet10.3!C3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1762,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1762,0)+IF(IncludeDeal2,Spreadsheet10.3!D2764,0)+IF(IncludeDeal3,Spreadsheet10.3!D3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1762,0)","v":2.9282552999527902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1762,0)+IF(IncludeDeal2,Spreadsheet10.3!E2764,0)+IF(IncludeDeal3,Spreadsheet10.3!E3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1762,0)","v":6.4210689504634999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1762,0)+IF(IncludeDeal2,Spreadsheet10.3!F2764,0)+IF(IncludeDeal3,Spreadsheet10.3!F3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1762,0)","v":8.310647707393251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1762,0)+IF(IncludeDeal2,Spreadsheet10.3!G2764,0)+IF(IncludeDeal3,Spreadsheet10.3!G3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1762,0)","v":9.08776111061675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1762,0)+IF(IncludeDeal2,Spreadsheet10.3!H2764,0)+IF(IncludeDeal3,Spreadsheet10.3!H3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1762,0)","v":11.615316587462098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1762,0)+IF(IncludeDeal2,Spreadsheet10.3!I2764,0)+IF(IncludeDeal3,Spreadsheet10.3!I3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1762,0)","v":10.5698869428797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1762,0)+IF(IncludeDeal2,Spreadsheet10.3!J2764,0)+IF(IncludeDeal3,Spreadsheet10.3!J3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1762,0)","v":11.466909853879251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1762,0)+IF(IncludeDeal2,Spreadsheet10.3!K2764,0)+IF(IncludeDeal3,Spreadsheet10.3!K3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1762,0)","v":12.566359992183351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1762,0)+IF(IncludeDeal2,Spreadsheet10.3!L2764,0)+IF(IncludeDeal3,Spreadsheet10.3!L3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1762,0)","v":9.4596496548695512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1762,0)+IF(IncludeDeal2,Spreadsheet10.3!M2764,0)+IF(IncludeDeal3,Spreadsheet10.3!M3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1762,0)","v":8.0873893432464001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1762,0)+IF(IncludeDeal2,Spreadsheet10.3!N2764,0)+IF(IncludeDeal3,Spreadsheet10.3!N3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1762,0)","v":10.77927404709995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1762,0)+IF(IncludeDeal2,Spreadsheet10.3!O2764,0)+IF(IncludeDeal3,Spreadsheet10.3!O3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1762,0)","v":11.755790596488749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1762,0)+IF(IncludeDeal2,Spreadsheet10.3!P2764,0)+IF(IncludeDeal3,Spreadsheet10.3!P3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1762,0)","v":16.214490677214801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1762,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2764,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1762,0)","v":14.34532479496735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1762,0)+IF(IncludeDeal2,Spreadsheet10.3!R2764,0)+IF(IncludeDeal3,Spreadsheet10.3!R3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1762,0)","v":14.67675594146885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1762,0)+IF(IncludeDeal2,Spreadsheet10.3!S2764,0)+IF(IncludeDeal3,Spreadsheet10.3!S3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1762,0)","v":16.375764322482851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1762,0)+IF(IncludeDeal2,Spreadsheet10.3!T2764,0)+IF(IncludeDeal3,Spreadsheet10.3!T3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1762,0)","v":16.015225225351102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1762,0)+IF(IncludeDeal2,Spreadsheet10.3!U2764,0)+IF(IncludeDeal3,Spreadsheet10.3!U3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1762,0)","v":17.493443522710752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1762,0)+IF(IncludeDeal2,Spreadsheet10.3!V2764,0)+IF(IncludeDeal3,Spreadsheet10.3!V3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1762,0)","v":18.200173405376699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1762,0)+IF(IncludeDeal2,Spreadsheet10.3!W2764,0)+IF(IncludeDeal3,Spreadsheet10.3!W3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1762,0)","v":20.157260482151798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1762,0)+IF(IncludeDeal2,Spreadsheet10.3!X2764,0)+IF(IncludeDeal3,Spreadsheet10.3!X3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1762,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1762,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2764,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1762,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1762,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2764,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1762,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1762,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2764,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1762,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1762,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2764,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1762,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1762,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2764,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1762,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1762,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2764,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1762,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1762,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2764,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1762,0)","v":0}]
[null,"Simulation 727",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1763,0)+IF(IncludeDeal2,Spreadsheet10.3!C2765,0)+IF(IncludeDeal3,Spreadsheet10.3!C3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1763,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1763,0)+IF(IncludeDeal2,Spreadsheet10.3!D2765,0)+IF(IncludeDeal3,Spreadsheet10.3!D3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1763,0)","v":-1.29060958670391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1763,0)+IF(IncludeDeal2,Spreadsheet10.3!E2765,0)+IF(IncludeDeal3,Spreadsheet10.3!E3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1763,0)","v":-1.01275225567053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1763,0)+IF(IncludeDeal2,Spreadsheet10.3!F2765,0)+IF(IncludeDeal3,Spreadsheet10.3!F3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1763,0)","v":-2.3329049725381097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1763,0)+IF(IncludeDeal2,Spreadsheet10.3!G2765,0)+IF(IncludeDeal3,Spreadsheet10.3!G3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1763,0)","v":-5.8008058054499996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1763,0)+IF(IncludeDeal2,Spreadsheet10.3!H2765,0)+IF(IncludeDeal3,Spreadsheet10.3!H3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1763,0)","v":-1.75982505066604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1763,0)+IF(IncludeDeal2,Spreadsheet10.3!I2765,0)+IF(IncludeDeal3,Spreadsheet10.3!I3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1763,0)","v":2.2357779286322352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1763,0)+IF(IncludeDeal2,Spreadsheet10.3!J2765,0)+IF(IncludeDeal3,Spreadsheet10.3!J3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1763,0)","v":-2.1885692712258598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1763,0)+IF(IncludeDeal2,Spreadsheet10.3!K2765,0)+IF(IncludeDeal3,Spreadsheet10.3!K3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1763,0)","v":-2.0878328143056848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1763,0)+IF(IncludeDeal2,Spreadsheet10.3!L2765,0)+IF(IncludeDeal3,Spreadsheet10.3!L3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1763,0)","v":-1.75785173765112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1763,0)+IF(IncludeDeal2,Spreadsheet10.3!M2765,0)+IF(IncludeDeal3,Spreadsheet10.3!M3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1763,0)","v":-5.5859158505267503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1763,0)+IF(IncludeDeal2,Spreadsheet10.3!N2765,0)+IF(IncludeDeal3,Spreadsheet10.3!N3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1763,0)","v":-6.5769145631077999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1763,0)+IF(IncludeDeal2,Spreadsheet10.3!O2765,0)+IF(IncludeDeal3,Spreadsheet10.3!O3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1763,0)","v":-2.5720706449856898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1763,0)+IF(IncludeDeal2,Spreadsheet10.3!P2765,0)+IF(IncludeDeal3,Spreadsheet10.3!P3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1763,0)","v":-5.4962325678177502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1763,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2765,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1763,0)","v":-1.43542849375244},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1763,0)+IF(IncludeDeal2,Spreadsheet10.3!R2765,0)+IF(IncludeDeal3,Spreadsheet10.3!R3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1763,0)","v":-1.959957830271865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1763,0)+IF(IncludeDeal2,Spreadsheet10.3!S2765,0)+IF(IncludeDeal3,Spreadsheet10.3!S3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1763,0)","v":3.0891104553161397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1763,0)+IF(IncludeDeal2,Spreadsheet10.3!T2765,0)+IF(IncludeDeal3,Spreadsheet10.3!T3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1763,0)","v":4.3571235154526748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1763,0)+IF(IncludeDeal2,Spreadsheet10.3!U2765,0)+IF(IncludeDeal3,Spreadsheet10.3!U3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1763,0)","v":7.7698254913728997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1763,0)+IF(IncludeDeal2,Spreadsheet10.3!V2765,0)+IF(IncludeDeal3,Spreadsheet10.3!V3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1763,0)","v":1.6987132677586352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1763,0)+IF(IncludeDeal2,Spreadsheet10.3!W2765,0)+IF(IncludeDeal3,Spreadsheet10.3!W3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1763,0)","v":3.0255184940600799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1763,0)+IF(IncludeDeal2,Spreadsheet10.3!X2765,0)+IF(IncludeDeal3,Spreadsheet10.3!X3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1763,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1763,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2765,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1763,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1763,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2765,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1763,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1763,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2765,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1763,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1763,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2765,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1763,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1763,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2765,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1763,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1763,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2765,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1763,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1763,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2765,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1763,0)","v":0}]
[null,"Simulation 728",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1764,0)+IF(IncludeDeal2,Spreadsheet10.3!C2766,0)+IF(IncludeDeal3,Spreadsheet10.3!C3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1764,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1764,0)+IF(IncludeDeal2,Spreadsheet10.3!D2766,0)+IF(IncludeDeal3,Spreadsheet10.3!D3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1764,0)","v":-1.7046426795689951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1764,0)+IF(IncludeDeal2,Spreadsheet10.3!E2766,0)+IF(IncludeDeal3,Spreadsheet10.3!E3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1764,0)","v":-0.56582563804701991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1764,0)+IF(IncludeDeal2,Spreadsheet10.3!F2766,0)+IF(IncludeDeal3,Spreadsheet10.3!F3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1764,0)","v":-2.1099921808987103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1764,0)+IF(IncludeDeal2,Spreadsheet10.3!G2766,0)+IF(IncludeDeal3,Spreadsheet10.3!G3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1764,0)","v":1.7317271921684401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1764,0)+IF(IncludeDeal2,Spreadsheet10.3!H2766,0)+IF(IncludeDeal3,Spreadsheet10.3!H3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1764,0)","v":2.6757521479988897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1764,0)+IF(IncludeDeal2,Spreadsheet10.3!I2766,0)+IF(IncludeDeal3,Spreadsheet10.3!I3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1764,0)","v":7.4247494991065004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1764,0)+IF(IncludeDeal2,Spreadsheet10.3!J2766,0)+IF(IncludeDeal3,Spreadsheet10.3!J3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1764,0)","v":10.720685051860999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1764,0)+IF(IncludeDeal2,Spreadsheet10.3!K2766,0)+IF(IncludeDeal3,Spreadsheet10.3!K3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1764,0)","v":12.70013233091815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1764,0)+IF(IncludeDeal2,Spreadsheet10.3!L2766,0)+IF(IncludeDeal3,Spreadsheet10.3!L3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1764,0)","v":11.849059106989499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1764,0)+IF(IncludeDeal2,Spreadsheet10.3!M2766,0)+IF(IncludeDeal3,Spreadsheet10.3!M3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1764,0)","v":13.628952472166599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1764,0)+IF(IncludeDeal2,Spreadsheet10.3!N2766,0)+IF(IncludeDeal3,Spreadsheet10.3!N3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1764,0)","v":12.075103479336601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1764,0)+IF(IncludeDeal2,Spreadsheet10.3!O2766,0)+IF(IncludeDeal3,Spreadsheet10.3!O3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1764,0)","v":12.5960420886195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1764,0)+IF(IncludeDeal2,Spreadsheet10.3!P2766,0)+IF(IncludeDeal3,Spreadsheet10.3!P3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1764,0)","v":15.275805979539401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1764,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2766,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1764,0)","v":17.4431848965495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1764,0)+IF(IncludeDeal2,Spreadsheet10.3!R2766,0)+IF(IncludeDeal3,Spreadsheet10.3!R3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1764,0)","v":16.4974870774805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1764,0)+IF(IncludeDeal2,Spreadsheet10.3!S2766,0)+IF(IncludeDeal3,Spreadsheet10.3!S3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1764,0)","v":14.6366533587309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1764,0)+IF(IncludeDeal2,Spreadsheet10.3!T2766,0)+IF(IncludeDeal3,Spreadsheet10.3!T3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1764,0)","v":14.967924965743201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1764,0)+IF(IncludeDeal2,Spreadsheet10.3!U2766,0)+IF(IncludeDeal3,Spreadsheet10.3!U3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1764,0)","v":14.809426647424251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1764,0)+IF(IncludeDeal2,Spreadsheet10.3!V2766,0)+IF(IncludeDeal3,Spreadsheet10.3!V3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1764,0)","v":17.118316274950999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1764,0)+IF(IncludeDeal2,Spreadsheet10.3!W2766,0)+IF(IncludeDeal3,Spreadsheet10.3!W3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1764,0)","v":11.906090731261351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1764,0)+IF(IncludeDeal2,Spreadsheet10.3!X2766,0)+IF(IncludeDeal3,Spreadsheet10.3!X3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1764,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1764,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2766,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1764,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1764,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2766,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1764,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1764,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2766,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1764,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1764,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2766,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1764,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1764,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2766,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1764,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1764,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2766,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1764,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1764,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2766,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1764,0)","v":0}]
[null,"Simulation 729",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1765,0)+IF(IncludeDeal2,Spreadsheet10.3!C2767,0)+IF(IncludeDeal3,Spreadsheet10.3!C3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1765,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1765,0)+IF(IncludeDeal2,Spreadsheet10.3!D2767,0)+IF(IncludeDeal3,Spreadsheet10.3!D3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1765,0)","v":-3.5589898845873749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1765,0)+IF(IncludeDeal2,Spreadsheet10.3!E2767,0)+IF(IncludeDeal3,Spreadsheet10.3!E3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1765,0)","v":-2.8521268903507502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1765,0)+IF(IncludeDeal2,Spreadsheet10.3!F2767,0)+IF(IncludeDeal3,Spreadsheet10.3!F3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1765,0)","v":-6.3160252409519497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1765,0)+IF(IncludeDeal2,Spreadsheet10.3!G2767,0)+IF(IncludeDeal3,Spreadsheet10.3!G3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1765,0)","v":-11.4410496265312},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1765,0)+IF(IncludeDeal2,Spreadsheet10.3!H2767,0)+IF(IncludeDeal3,Spreadsheet10.3!H3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1765,0)","v":-11.3353079015675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1765,0)+IF(IncludeDeal2,Spreadsheet10.3!I2767,0)+IF(IncludeDeal3,Spreadsheet10.3!I3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1765,0)","v":-14.5757771005021},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1765,0)+IF(IncludeDeal2,Spreadsheet10.3!J2767,0)+IF(IncludeDeal3,Spreadsheet10.3!J3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1765,0)","v":-13.109107611600749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1765,0)+IF(IncludeDeal2,Spreadsheet10.3!K2767,0)+IF(IncludeDeal3,Spreadsheet10.3!K3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1765,0)","v":-10.47413316755855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1765,0)+IF(IncludeDeal2,Spreadsheet10.3!L2767,0)+IF(IncludeDeal3,Spreadsheet10.3!L3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1765,0)","v":-11.869550116023351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1765,0)+IF(IncludeDeal2,Spreadsheet10.3!M2767,0)+IF(IncludeDeal3,Spreadsheet10.3!M3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1765,0)","v":-7.9148086421677002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1765,0)+IF(IncludeDeal2,Spreadsheet10.3!N2767,0)+IF(IncludeDeal3,Spreadsheet10.3!N3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1765,0)","v":-10.638130737975851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1765,0)+IF(IncludeDeal2,Spreadsheet10.3!O2767,0)+IF(IncludeDeal3,Spreadsheet10.3!O3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1765,0)","v":-11.73634169198105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1765,0)+IF(IncludeDeal2,Spreadsheet10.3!P2767,0)+IF(IncludeDeal3,Spreadsheet10.3!P3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1765,0)","v":-14.662492667458549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1765,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2767,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1765,0)","v":-11.620312901845951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1765,0)+IF(IncludeDeal2,Spreadsheet10.3!R2767,0)+IF(IncludeDeal3,Spreadsheet10.3!R3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1765,0)","v":-14.314691399567051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1765,0)+IF(IncludeDeal2,Spreadsheet10.3!S2767,0)+IF(IncludeDeal3,Spreadsheet10.3!S3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1765,0)","v":-18.820098182777901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1765,0)+IF(IncludeDeal2,Spreadsheet10.3!T2767,0)+IF(IncludeDeal3,Spreadsheet10.3!T3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1765,0)","v":-22.620264410182099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1765,0)+IF(IncludeDeal2,Spreadsheet10.3!U2767,0)+IF(IncludeDeal3,Spreadsheet10.3!U3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1765,0)","v":-11.2113597051144},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1765,0)+IF(IncludeDeal2,Spreadsheet10.3!V2767,0)+IF(IncludeDeal3,Spreadsheet10.3!V3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1765,0)","v":-8.7680626345381487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1765,0)+IF(IncludeDeal2,Spreadsheet10.3!W2767,0)+IF(IncludeDeal3,Spreadsheet10.3!W3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1765,0)","v":-3.2232387292697999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1765,0)+IF(IncludeDeal2,Spreadsheet10.3!X2767,0)+IF(IncludeDeal3,Spreadsheet10.3!X3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1765,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1765,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2767,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1765,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1765,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2767,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1765,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1765,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2767,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1765,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1765,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2767,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1765,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1765,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2767,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1765,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1765,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2767,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1765,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1765,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2767,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1765,0)","v":0}]
[null,"Simulation 730",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1766,0)+IF(IncludeDeal2,Spreadsheet10.3!C2768,0)+IF(IncludeDeal3,Spreadsheet10.3!C3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1766,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1766,0)+IF(IncludeDeal2,Spreadsheet10.3!D2768,0)+IF(IncludeDeal3,Spreadsheet10.3!D3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1766,0)","v":-1.8740293577959299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1766,0)+IF(IncludeDeal2,Spreadsheet10.3!E2768,0)+IF(IncludeDeal3,Spreadsheet10.3!E3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1766,0)","v":-3.0732203627737449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1766,0)+IF(IncludeDeal2,Spreadsheet10.3!F2768,0)+IF(IncludeDeal3,Spreadsheet10.3!F3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1766,0)","v":0.56520525114938502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1766,0)+IF(IncludeDeal2,Spreadsheet10.3!G2768,0)+IF(IncludeDeal3,Spreadsheet10.3!G3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1766,0)","v":1.7168536210440151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1766,0)+IF(IncludeDeal2,Spreadsheet10.3!H2768,0)+IF(IncludeDeal3,Spreadsheet10.3!H3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1766,0)","v":4.6856860781265901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1766,0)+IF(IncludeDeal2,Spreadsheet10.3!I2768,0)+IF(IncludeDeal3,Spreadsheet10.3!I3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1766,0)","v":3.8941666413456049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1766,0)+IF(IncludeDeal2,Spreadsheet10.3!J2768,0)+IF(IncludeDeal3,Spreadsheet10.3!J3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1766,0)","v":4.9461674533747351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1766,0)+IF(IncludeDeal2,Spreadsheet10.3!K2768,0)+IF(IncludeDeal3,Spreadsheet10.3!K3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1766,0)","v":3.5881094362452598E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1766,0)+IF(IncludeDeal2,Spreadsheet10.3!L2768,0)+IF(IncludeDeal3,Spreadsheet10.3!L3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1766,0)","v":-3.3337431178736598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1766,0)+IF(IncludeDeal2,Spreadsheet10.3!M2768,0)+IF(IncludeDeal3,Spreadsheet10.3!M3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1766,0)","v":-3.7616345547936452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1766,0)+IF(IncludeDeal2,Spreadsheet10.3!N2768,0)+IF(IncludeDeal3,Spreadsheet10.3!N3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1766,0)","v":-5.2920035072253002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1766,0)+IF(IncludeDeal2,Spreadsheet10.3!O2768,0)+IF(IncludeDeal3,Spreadsheet10.3!O3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1766,0)","v":-9.3430657230837486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1766,0)+IF(IncludeDeal2,Spreadsheet10.3!P2768,0)+IF(IncludeDeal3,Spreadsheet10.3!P3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1766,0)","v":-5.2925528228573002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1766,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2768,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1766,0)","v":-9.6529749849019506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1766,0)+IF(IncludeDeal2,Spreadsheet10.3!R2768,0)+IF(IncludeDeal3,Spreadsheet10.3!R3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1766,0)","v":-11.0549301464384},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1766,0)+IF(IncludeDeal2,Spreadsheet10.3!S2768,0)+IF(IncludeDeal3,Spreadsheet10.3!S3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1766,0)","v":-12.951063030826701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1766,0)+IF(IncludeDeal2,Spreadsheet10.3!T2768,0)+IF(IncludeDeal3,Spreadsheet10.3!T3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1766,0)","v":-9.2522944927550501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1766,0)+IF(IncludeDeal2,Spreadsheet10.3!U2768,0)+IF(IncludeDeal3,Spreadsheet10.3!U3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1766,0)","v":-9.2251874470992004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1766,0)+IF(IncludeDeal2,Spreadsheet10.3!V2768,0)+IF(IncludeDeal3,Spreadsheet10.3!V3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1766,0)","v":-11.7076098486652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1766,0)+IF(IncludeDeal2,Spreadsheet10.3!W2768,0)+IF(IncludeDeal3,Spreadsheet10.3!W3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1766,0)","v":-11.9601615677281},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1766,0)+IF(IncludeDeal2,Spreadsheet10.3!X2768,0)+IF(IncludeDeal3,Spreadsheet10.3!X3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1766,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1766,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2768,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1766,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1766,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2768,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1766,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1766,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2768,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1766,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1766,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2768,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1766,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1766,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2768,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1766,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1766,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2768,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1766,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1766,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2768,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1766,0)","v":0}]
[null,"Simulation 731",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1767,0)+IF(IncludeDeal2,Spreadsheet10.3!C2769,0)+IF(IncludeDeal3,Spreadsheet10.3!C3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1767,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1767,0)+IF(IncludeDeal2,Spreadsheet10.3!D2769,0)+IF(IncludeDeal3,Spreadsheet10.3!D3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1767,0)","v":1.6142833538645101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1767,0)+IF(IncludeDeal2,Spreadsheet10.3!E2769,0)+IF(IncludeDeal3,Spreadsheet10.3!E3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1767,0)","v":-2.81457207740142},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1767,0)+IF(IncludeDeal2,Spreadsheet10.3!F2769,0)+IF(IncludeDeal3,Spreadsheet10.3!F3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1767,0)","v":-3.2678814213340801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1767,0)+IF(IncludeDeal2,Spreadsheet10.3!G2769,0)+IF(IncludeDeal3,Spreadsheet10.3!G3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1767,0)","v":-3.94286048965383},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1767,0)+IF(IncludeDeal2,Spreadsheet10.3!H2769,0)+IF(IncludeDeal3,Spreadsheet10.3!H3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1767,0)","v":-3.7618051798196848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1767,0)+IF(IncludeDeal2,Spreadsheet10.3!I2769,0)+IF(IncludeDeal3,Spreadsheet10.3!I3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1767,0)","v":0.18442663995140751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1767,0)+IF(IncludeDeal2,Spreadsheet10.3!J2769,0)+IF(IncludeDeal3,Spreadsheet10.3!J3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1767,0)","v":-0.47057175892647352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1767,0)+IF(IncludeDeal2,Spreadsheet10.3!K2769,0)+IF(IncludeDeal3,Spreadsheet10.3!K3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1767,0)","v":1.3560550852494149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1767,0)+IF(IncludeDeal2,Spreadsheet10.3!L2769,0)+IF(IncludeDeal3,Spreadsheet10.3!L3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1767,0)","v":0.65247182047733998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1767,0)+IF(IncludeDeal2,Spreadsheet10.3!M2769,0)+IF(IncludeDeal3,Spreadsheet10.3!M3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1767,0)","v":1.4782072543665001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1767,0)+IF(IncludeDeal2,Spreadsheet10.3!N2769,0)+IF(IncludeDeal3,Spreadsheet10.3!N3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1767,0)","v":1.7808804606735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1767,0)+IF(IncludeDeal2,Spreadsheet10.3!O2769,0)+IF(IncludeDeal3,Spreadsheet10.3!O3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1767,0)","v":7.8313043456064504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1767,0)+IF(IncludeDeal2,Spreadsheet10.3!P2769,0)+IF(IncludeDeal3,Spreadsheet10.3!P3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1767,0)","v":5.1823305571789495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1767,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2769,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1767,0)","v":6.0335929433019002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1767,0)+IF(IncludeDeal2,Spreadsheet10.3!R2769,0)+IF(IncludeDeal3,Spreadsheet10.3!R3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1767,0)","v":9.2236878110655507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1767,0)+IF(IncludeDeal2,Spreadsheet10.3!S2769,0)+IF(IncludeDeal3,Spreadsheet10.3!S3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1767,0)","v":12.2122235307327},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1767,0)+IF(IncludeDeal2,Spreadsheet10.3!T2769,0)+IF(IncludeDeal3,Spreadsheet10.3!T3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1767,0)","v":15.27023689500685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1767,0)+IF(IncludeDeal2,Spreadsheet10.3!U2769,0)+IF(IncludeDeal3,Spreadsheet10.3!U3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1767,0)","v":17.632091461798797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1767,0)+IF(IncludeDeal2,Spreadsheet10.3!V2769,0)+IF(IncludeDeal3,Spreadsheet10.3!V3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1767,0)","v":18.275150769541497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1767,0)+IF(IncludeDeal2,Spreadsheet10.3!W2769,0)+IF(IncludeDeal3,Spreadsheet10.3!W3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1767,0)","v":18.829371466069198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1767,0)+IF(IncludeDeal2,Spreadsheet10.3!X2769,0)+IF(IncludeDeal3,Spreadsheet10.3!X3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1767,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1767,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2769,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1767,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1767,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2769,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1767,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1767,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2769,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1767,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1767,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2769,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1767,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1767,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2769,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1767,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1767,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2769,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1767,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1767,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2769,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1767,0)","v":0}]
[null,"Simulation 732",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1768,0)+IF(IncludeDeal2,Spreadsheet10.3!C2770,0)+IF(IncludeDeal3,Spreadsheet10.3!C3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1768,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1768,0)+IF(IncludeDeal2,Spreadsheet10.3!D2770,0)+IF(IncludeDeal3,Spreadsheet10.3!D3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1768,0)","v":1.1719031993736251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1768,0)+IF(IncludeDeal2,Spreadsheet10.3!E2770,0)+IF(IncludeDeal3,Spreadsheet10.3!E3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1768,0)","v":5.0428264622866505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1768,0)+IF(IncludeDeal2,Spreadsheet10.3!F2770,0)+IF(IncludeDeal3,Spreadsheet10.3!F3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1768,0)","v":4.1163005768514447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1768,0)+IF(IncludeDeal2,Spreadsheet10.3!G2770,0)+IF(IncludeDeal3,Spreadsheet10.3!G3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1768,0)","v":4.6243086685266901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1768,0)+IF(IncludeDeal2,Spreadsheet10.3!H2770,0)+IF(IncludeDeal3,Spreadsheet10.3!H3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1768,0)","v":8.152264912743501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1768,0)+IF(IncludeDeal2,Spreadsheet10.3!I2770,0)+IF(IncludeDeal3,Spreadsheet10.3!I3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1768,0)","v":9.2341034177923493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1768,0)+IF(IncludeDeal2,Spreadsheet10.3!J2770,0)+IF(IncludeDeal3,Spreadsheet10.3!J3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1768,0)","v":14.666899391262099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1768,0)+IF(IncludeDeal2,Spreadsheet10.3!K2770,0)+IF(IncludeDeal3,Spreadsheet10.3!K3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1768,0)","v":15.235928413479551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1768,0)+IF(IncludeDeal2,Spreadsheet10.3!L2770,0)+IF(IncludeDeal3,Spreadsheet10.3!L3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1768,0)","v":13.903907639350049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1768,0)+IF(IncludeDeal2,Spreadsheet10.3!M2770,0)+IF(IncludeDeal3,Spreadsheet10.3!M3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1768,0)","v":12.285532052402049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1768,0)+IF(IncludeDeal2,Spreadsheet10.3!N2770,0)+IF(IncludeDeal3,Spreadsheet10.3!N3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1768,0)","v":10.174067462235101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1768,0)+IF(IncludeDeal2,Spreadsheet10.3!O2770,0)+IF(IncludeDeal3,Spreadsheet10.3!O3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1768,0)","v":10.453065293767851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1768,0)+IF(IncludeDeal2,Spreadsheet10.3!P2770,0)+IF(IncludeDeal3,Spreadsheet10.3!P3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1768,0)","v":8.2447520910306995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1768,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2770,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1768,0)","v":9.8884514200357501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1768,0)+IF(IncludeDeal2,Spreadsheet10.3!R2770,0)+IF(IncludeDeal3,Spreadsheet10.3!R3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1768,0)","v":6.1936866394810499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1768,0)+IF(IncludeDeal2,Spreadsheet10.3!S2770,0)+IF(IncludeDeal3,Spreadsheet10.3!S3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1768,0)","v":6.8639375378443006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1768,0)+IF(IncludeDeal2,Spreadsheet10.3!T2770,0)+IF(IncludeDeal3,Spreadsheet10.3!T3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1768,0)","v":2.7100213932395802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1768,0)+IF(IncludeDeal2,Spreadsheet10.3!U2770,0)+IF(IncludeDeal3,Spreadsheet10.3!U3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1768,0)","v":0.4701454920361785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1768,0)+IF(IncludeDeal2,Spreadsheet10.3!V2770,0)+IF(IncludeDeal3,Spreadsheet10.3!V3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1768,0)","v":3.1836851494076801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1768,0)+IF(IncludeDeal2,Spreadsheet10.3!W2770,0)+IF(IncludeDeal3,Spreadsheet10.3!W3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1768,0)","v":5.9133574505411008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1768,0)+IF(IncludeDeal2,Spreadsheet10.3!X2770,0)+IF(IncludeDeal3,Spreadsheet10.3!X3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1768,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1768,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2770,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1768,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1768,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2770,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1768,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1768,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2770,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1768,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1768,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2770,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1768,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1768,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2770,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1768,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1768,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2770,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1768,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1768,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2770,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1768,0)","v":0}]
[null,"Simulation 733",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1769,0)+IF(IncludeDeal2,Spreadsheet10.3!C2771,0)+IF(IncludeDeal3,Spreadsheet10.3!C3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1769,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1769,0)+IF(IncludeDeal2,Spreadsheet10.3!D2771,0)+IF(IncludeDeal3,Spreadsheet10.3!D3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1769,0)","v":1.4220083720078049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1769,0)+IF(IncludeDeal2,Spreadsheet10.3!E2771,0)+IF(IncludeDeal3,Spreadsheet10.3!E3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1769,0)","v":3.6525559210403302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1769,0)+IF(IncludeDeal2,Spreadsheet10.3!F2771,0)+IF(IncludeDeal3,Spreadsheet10.3!F3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1769,0)","v":5.2690871078437498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1769,0)+IF(IncludeDeal2,Spreadsheet10.3!G2771,0)+IF(IncludeDeal3,Spreadsheet10.3!G3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1769,0)","v":11.5028760983372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1769,0)+IF(IncludeDeal2,Spreadsheet10.3!H2771,0)+IF(IncludeDeal3,Spreadsheet10.3!H3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1769,0)","v":12.33564794060465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1769,0)+IF(IncludeDeal2,Spreadsheet10.3!I2771,0)+IF(IncludeDeal3,Spreadsheet10.3!I3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1769,0)","v":12.1550030500667},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1769,0)+IF(IncludeDeal2,Spreadsheet10.3!J2771,0)+IF(IncludeDeal3,Spreadsheet10.3!J3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1769,0)","v":10.561326489239599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1769,0)+IF(IncludeDeal2,Spreadsheet10.3!K2771,0)+IF(IncludeDeal3,Spreadsheet10.3!K3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1769,0)","v":10.07906118751235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1769,0)+IF(IncludeDeal2,Spreadsheet10.3!L2771,0)+IF(IncludeDeal3,Spreadsheet10.3!L3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1769,0)","v":12.151492072678501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1769,0)+IF(IncludeDeal2,Spreadsheet10.3!M2771,0)+IF(IncludeDeal3,Spreadsheet10.3!M3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1769,0)","v":11.39940141031615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1769,0)+IF(IncludeDeal2,Spreadsheet10.3!N2771,0)+IF(IncludeDeal3,Spreadsheet10.3!N3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1769,0)","v":11.038439727976549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1769,0)+IF(IncludeDeal2,Spreadsheet10.3!O2771,0)+IF(IncludeDeal3,Spreadsheet10.3!O3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1769,0)","v":10.8290002484122},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1769,0)+IF(IncludeDeal2,Spreadsheet10.3!P2771,0)+IF(IncludeDeal3,Spreadsheet10.3!P3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1769,0)","v":11.79259063467725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1769,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2771,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1769,0)","v":15.607230799208599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1769,0)+IF(IncludeDeal2,Spreadsheet10.3!R2771,0)+IF(IncludeDeal3,Spreadsheet10.3!R3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1769,0)","v":17.740218218988353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1769,0)+IF(IncludeDeal2,Spreadsheet10.3!S2771,0)+IF(IncludeDeal3,Spreadsheet10.3!S3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1769,0)","v":19.596857784030551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1769,0)+IF(IncludeDeal2,Spreadsheet10.3!T2771,0)+IF(IncludeDeal3,Spreadsheet10.3!T3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1769,0)","v":16.934052803947502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1769,0)+IF(IncludeDeal2,Spreadsheet10.3!U2771,0)+IF(IncludeDeal3,Spreadsheet10.3!U3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1769,0)","v":18.060443497326151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1769,0)+IF(IncludeDeal2,Spreadsheet10.3!V2771,0)+IF(IncludeDeal3,Spreadsheet10.3!V3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1769,0)","v":19.44883242263295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1769,0)+IF(IncludeDeal2,Spreadsheet10.3!W2771,0)+IF(IncludeDeal3,Spreadsheet10.3!W3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1769,0)","v":16.462628881019299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1769,0)+IF(IncludeDeal2,Spreadsheet10.3!X2771,0)+IF(IncludeDeal3,Spreadsheet10.3!X3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1769,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1769,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2771,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1769,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1769,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2771,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1769,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1769,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2771,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1769,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1769,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2771,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1769,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1769,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2771,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1769,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1769,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2771,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1769,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1769,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2771,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1769,0)","v":0}]
[null,"Simulation 734",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1770,0)+IF(IncludeDeal2,Spreadsheet10.3!C2772,0)+IF(IncludeDeal3,Spreadsheet10.3!C3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1770,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1770,0)+IF(IncludeDeal2,Spreadsheet10.3!D2772,0)+IF(IncludeDeal3,Spreadsheet10.3!D3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1770,0)","v":-3.1497752241038199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1770,0)+IF(IncludeDeal2,Spreadsheet10.3!E2772,0)+IF(IncludeDeal3,Spreadsheet10.3!E3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1770,0)","v":-7.0204240823140998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1770,0)+IF(IncludeDeal2,Spreadsheet10.3!F2772,0)+IF(IncludeDeal3,Spreadsheet10.3!F3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1770,0)","v":-6.2383426368597998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1770,0)+IF(IncludeDeal2,Spreadsheet10.3!G2772,0)+IF(IncludeDeal3,Spreadsheet10.3!G3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1770,0)","v":-5.6945648356934004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1770,0)+IF(IncludeDeal2,Spreadsheet10.3!H2772,0)+IF(IncludeDeal3,Spreadsheet10.3!H3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1770,0)","v":-6.0860179769205498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1770,0)+IF(IncludeDeal2,Spreadsheet10.3!I2772,0)+IF(IncludeDeal3,Spreadsheet10.3!I3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1770,0)","v":-4.3561826854930796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1770,0)+IF(IncludeDeal2,Spreadsheet10.3!J2772,0)+IF(IncludeDeal3,Spreadsheet10.3!J3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1770,0)","v":-6.3375578139233495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1770,0)+IF(IncludeDeal2,Spreadsheet10.3!K2772,0)+IF(IncludeDeal3,Spreadsheet10.3!K3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1770,0)","v":-6.8354299857123504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1770,0)+IF(IncludeDeal2,Spreadsheet10.3!L2772,0)+IF(IncludeDeal3,Spreadsheet10.3!L3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1770,0)","v":-8.6916134342976488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1770,0)+IF(IncludeDeal2,Spreadsheet10.3!M2772,0)+IF(IncludeDeal3,Spreadsheet10.3!M3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1770,0)","v":-10.2456814401203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1770,0)+IF(IncludeDeal2,Spreadsheet10.3!N2772,0)+IF(IncludeDeal3,Spreadsheet10.3!N3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1770,0)","v":-11.462844845195049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1770,0)+IF(IncludeDeal2,Spreadsheet10.3!O2772,0)+IF(IncludeDeal3,Spreadsheet10.3!O3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1770,0)","v":-13.394966789216051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1770,0)+IF(IncludeDeal2,Spreadsheet10.3!P2772,0)+IF(IncludeDeal3,Spreadsheet10.3!P3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1770,0)","v":-13.71157272603025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1770,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2772,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1770,0)","v":-8.7173630612576005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1770,0)+IF(IncludeDeal2,Spreadsheet10.3!R2772,0)+IF(IncludeDeal3,Spreadsheet10.3!R3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1770,0)","v":-8.7006562062311001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1770,0)+IF(IncludeDeal2,Spreadsheet10.3!S2772,0)+IF(IncludeDeal3,Spreadsheet10.3!S3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1770,0)","v":-14.045088425138401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1770,0)+IF(IncludeDeal2,Spreadsheet10.3!T2772,0)+IF(IncludeDeal3,Spreadsheet10.3!T3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1770,0)","v":-12.3531651770412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1770,0)+IF(IncludeDeal2,Spreadsheet10.3!U2772,0)+IF(IncludeDeal3,Spreadsheet10.3!U3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1770,0)","v":-11.079912404867901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1770,0)+IF(IncludeDeal2,Spreadsheet10.3!V2772,0)+IF(IncludeDeal3,Spreadsheet10.3!V3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1770,0)","v":-10.708797644425049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1770,0)+IF(IncludeDeal2,Spreadsheet10.3!W2772,0)+IF(IncludeDeal3,Spreadsheet10.3!W3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1770,0)","v":-14.497494658937949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1770,0)+IF(IncludeDeal2,Spreadsheet10.3!X2772,0)+IF(IncludeDeal3,Spreadsheet10.3!X3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1770,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1770,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2772,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1770,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1770,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2772,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1770,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1770,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2772,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1770,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1770,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2772,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1770,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1770,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2772,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1770,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1770,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2772,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1770,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1770,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2772,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1770,0)","v":0}]
[null,"Simulation 735",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1771,0)+IF(IncludeDeal2,Spreadsheet10.3!C2773,0)+IF(IncludeDeal3,Spreadsheet10.3!C3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1771,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1771,0)+IF(IncludeDeal2,Spreadsheet10.3!D2773,0)+IF(IncludeDeal3,Spreadsheet10.3!D3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1771,0)","v":-1.8475170897573301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1771,0)+IF(IncludeDeal2,Spreadsheet10.3!E2773,0)+IF(IncludeDeal3,Spreadsheet10.3!E3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1771,0)","v":-2.6346794336719253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1771,0)+IF(IncludeDeal2,Spreadsheet10.3!F2773,0)+IF(IncludeDeal3,Spreadsheet10.3!F3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1771,0)","v":-6.0399209811535499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1771,0)+IF(IncludeDeal2,Spreadsheet10.3!G2773,0)+IF(IncludeDeal3,Spreadsheet10.3!G3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1771,0)","v":1.16776681640566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1771,0)+IF(IncludeDeal2,Spreadsheet10.3!H2773,0)+IF(IncludeDeal3,Spreadsheet10.3!H3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1771,0)","v":-0.82809093377273491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1771,0)+IF(IncludeDeal2,Spreadsheet10.3!I2773,0)+IF(IncludeDeal3,Spreadsheet10.3!I3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1771,0)","v":-3.7869113208981151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1771,0)+IF(IncludeDeal2,Spreadsheet10.3!J2773,0)+IF(IncludeDeal3,Spreadsheet10.3!J3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1771,0)","v":0.70784371567920501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1771,0)+IF(IncludeDeal2,Spreadsheet10.3!K2773,0)+IF(IncludeDeal3,Spreadsheet10.3!K3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1771,0)","v":2.4352463251787602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1771,0)+IF(IncludeDeal2,Spreadsheet10.3!L2773,0)+IF(IncludeDeal3,Spreadsheet10.3!L3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1771,0)","v":4.0218699757569203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1771,0)+IF(IncludeDeal2,Spreadsheet10.3!M2773,0)+IF(IncludeDeal3,Spreadsheet10.3!M3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1771,0)","v":7.6572416760812994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1771,0)+IF(IncludeDeal2,Spreadsheet10.3!N2773,0)+IF(IncludeDeal3,Spreadsheet10.3!N3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1771,0)","v":3.44969250150351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1771,0)+IF(IncludeDeal2,Spreadsheet10.3!O2773,0)+IF(IncludeDeal3,Spreadsheet10.3!O3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1771,0)","v":4.0202271500415252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1771,0)+IF(IncludeDeal2,Spreadsheet10.3!P2773,0)+IF(IncludeDeal3,Spreadsheet10.3!P3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1771,0)","v":-2.2602637531310301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1771,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2773,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1771,0)","v":-4.6739236362187748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1771,0)+IF(IncludeDeal2,Spreadsheet10.3!R2773,0)+IF(IncludeDeal3,Spreadsheet10.3!R3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1771,0)","v":-9.8070065128463515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1771,0)+IF(IncludeDeal2,Spreadsheet10.3!S2773,0)+IF(IncludeDeal3,Spreadsheet10.3!S3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1771,0)","v":-12.549958573649199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1771,0)+IF(IncludeDeal2,Spreadsheet10.3!T2773,0)+IF(IncludeDeal3,Spreadsheet10.3!T3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1771,0)","v":-8.2177906340675495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1771,0)+IF(IncludeDeal2,Spreadsheet10.3!U2773,0)+IF(IncludeDeal3,Spreadsheet10.3!U3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1771,0)","v":-8.2238406460833993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1771,0)+IF(IncludeDeal2,Spreadsheet10.3!V2773,0)+IF(IncludeDeal3,Spreadsheet10.3!V3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1771,0)","v":-7.06814216729635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1771,0)+IF(IncludeDeal2,Spreadsheet10.3!W2773,0)+IF(IncludeDeal3,Spreadsheet10.3!W3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1771,0)","v":-5.7289681030291995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1771,0)+IF(IncludeDeal2,Spreadsheet10.3!X2773,0)+IF(IncludeDeal3,Spreadsheet10.3!X3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1771,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1771,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2773,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1771,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1771,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2773,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1771,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1771,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2773,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1771,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1771,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2773,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1771,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1771,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2773,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1771,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1771,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2773,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1771,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1771,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2773,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1771,0)","v":0}]
[null,"Simulation 736",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1772,0)+IF(IncludeDeal2,Spreadsheet10.3!C2774,0)+IF(IncludeDeal3,Spreadsheet10.3!C3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1772,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1772,0)+IF(IncludeDeal2,Spreadsheet10.3!D2774,0)+IF(IncludeDeal3,Spreadsheet10.3!D3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1772,0)","v":-4.3706339259411049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1772,0)+IF(IncludeDeal2,Spreadsheet10.3!E2774,0)+IF(IncludeDeal3,Spreadsheet10.3!E3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1772,0)","v":-0.50997901899200992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1772,0)+IF(IncludeDeal2,Spreadsheet10.3!F2774,0)+IF(IncludeDeal3,Spreadsheet10.3!F3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1772,0)","v":6.8292415241844498E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1772,0)+IF(IncludeDeal2,Spreadsheet10.3!G2774,0)+IF(IncludeDeal3,Spreadsheet10.3!G3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1772,0)","v":-4.77531413600388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1772,0)+IF(IncludeDeal2,Spreadsheet10.3!H2774,0)+IF(IncludeDeal3,Spreadsheet10.3!H3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1772,0)","v":-4.1171993981056252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1772,0)+IF(IncludeDeal2,Spreadsheet10.3!I2774,0)+IF(IncludeDeal3,Spreadsheet10.3!I3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1772,0)","v":-0.48079027477134001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1772,0)+IF(IncludeDeal2,Spreadsheet10.3!J2774,0)+IF(IncludeDeal3,Spreadsheet10.3!J3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1772,0)","v":2.2190390754234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1772,0)+IF(IncludeDeal2,Spreadsheet10.3!K2774,0)+IF(IncludeDeal3,Spreadsheet10.3!K3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1772,0)","v":3.1106198600171102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1772,0)+IF(IncludeDeal2,Spreadsheet10.3!L2774,0)+IF(IncludeDeal3,Spreadsheet10.3!L3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1772,0)","v":3.9723496237950751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1772,0)+IF(IncludeDeal2,Spreadsheet10.3!M2774,0)+IF(IncludeDeal3,Spreadsheet10.3!M3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1772,0)","v":1.6866741865523651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1772,0)+IF(IncludeDeal2,Spreadsheet10.3!N2774,0)+IF(IncludeDeal3,Spreadsheet10.3!N3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1772,0)","v":-2.8752325655321451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1772,0)+IF(IncludeDeal2,Spreadsheet10.3!O2774,0)+IF(IncludeDeal3,Spreadsheet10.3!O3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1772,0)","v":-0.92712527777405507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1772,0)+IF(IncludeDeal2,Spreadsheet10.3!P2774,0)+IF(IncludeDeal3,Spreadsheet10.3!P3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1772,0)","v":-0.71148057502909501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1772,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2774,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1772,0)","v":-1.4815674820425699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1772,0)+IF(IncludeDeal2,Spreadsheet10.3!R2774,0)+IF(IncludeDeal3,Spreadsheet10.3!R3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1772,0)","v":3.88110565489648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1772,0)+IF(IncludeDeal2,Spreadsheet10.3!S2774,0)+IF(IncludeDeal3,Spreadsheet10.3!S3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1772,0)","v":5.1677715307173004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1772,0)+IF(IncludeDeal2,Spreadsheet10.3!T2774,0)+IF(IncludeDeal3,Spreadsheet10.3!T3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1772,0)","v":9.0768533179609996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1772,0)+IF(IncludeDeal2,Spreadsheet10.3!U2774,0)+IF(IncludeDeal3,Spreadsheet10.3!U3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1772,0)","v":6.7070286759951498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1772,0)+IF(IncludeDeal2,Spreadsheet10.3!V2774,0)+IF(IncludeDeal3,Spreadsheet10.3!V3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1772,0)","v":7.2261951686024002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1772,0)+IF(IncludeDeal2,Spreadsheet10.3!W2774,0)+IF(IncludeDeal3,Spreadsheet10.3!W3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1772,0)","v":3.3690758073413347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1772,0)+IF(IncludeDeal2,Spreadsheet10.3!X2774,0)+IF(IncludeDeal3,Spreadsheet10.3!X3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1772,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1772,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2774,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1772,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1772,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2774,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1772,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1772,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2774,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1772,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1772,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2774,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1772,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1772,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2774,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1772,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1772,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2774,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1772,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1772,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2774,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1772,0)","v":0}]
[null,"Simulation 737",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1773,0)+IF(IncludeDeal2,Spreadsheet10.3!C2775,0)+IF(IncludeDeal3,Spreadsheet10.3!C3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1773,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1773,0)+IF(IncludeDeal2,Spreadsheet10.3!D2775,0)+IF(IncludeDeal3,Spreadsheet10.3!D3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1773,0)","v":-0.85825483660775004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1773,0)+IF(IncludeDeal2,Spreadsheet10.3!E2775,0)+IF(IncludeDeal3,Spreadsheet10.3!E3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1773,0)","v":-0.24710154274086651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1773,0)+IF(IncludeDeal2,Spreadsheet10.3!F2775,0)+IF(IncludeDeal3,Spreadsheet10.3!F3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1773,0)","v":4.2094994515204194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1773,0)+IF(IncludeDeal2,Spreadsheet10.3!G2775,0)+IF(IncludeDeal3,Spreadsheet10.3!G3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1773,0)","v":-0.78202533401123009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1773,0)+IF(IncludeDeal2,Spreadsheet10.3!H2775,0)+IF(IncludeDeal3,Spreadsheet10.3!H3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1773,0)","v":0.87804558678512001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1773,0)+IF(IncludeDeal2,Spreadsheet10.3!I2775,0)+IF(IncludeDeal3,Spreadsheet10.3!I3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1773,0)","v":1.6906444705462051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1773,0)+IF(IncludeDeal2,Spreadsheet10.3!J2775,0)+IF(IncludeDeal3,Spreadsheet10.3!J3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1773,0)","v":-1.47070699472246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1773,0)+IF(IncludeDeal2,Spreadsheet10.3!K2775,0)+IF(IncludeDeal3,Spreadsheet10.3!K3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1773,0)","v":-0.63076238677364493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1773,0)+IF(IncludeDeal2,Spreadsheet10.3!L2775,0)+IF(IncludeDeal3,Spreadsheet10.3!L3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1773,0)","v":3.8996702866917152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1773,0)+IF(IncludeDeal2,Spreadsheet10.3!M2775,0)+IF(IncludeDeal3,Spreadsheet10.3!M3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1773,0)","v":4.9956002497850553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1773,0)+IF(IncludeDeal2,Spreadsheet10.3!N2775,0)+IF(IncludeDeal3,Spreadsheet10.3!N3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1773,0)","v":4.2700885578237147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1773,0)+IF(IncludeDeal2,Spreadsheet10.3!O2775,0)+IF(IncludeDeal3,Spreadsheet10.3!O3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1773,0)","v":-0.81724884794337005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1773,0)+IF(IncludeDeal2,Spreadsheet10.3!P2775,0)+IF(IncludeDeal3,Spreadsheet10.3!P3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1773,0)","v":-0.56814831257240994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1773,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2775,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1773,0)","v":-3.9577948809431898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1773,0)+IF(IncludeDeal2,Spreadsheet10.3!R2775,0)+IF(IncludeDeal3,Spreadsheet10.3!R3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1773,0)","v":-7.9130899707966504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1773,0)+IF(IncludeDeal2,Spreadsheet10.3!S2775,0)+IF(IncludeDeal3,Spreadsheet10.3!S3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1773,0)","v":-7.2193090559051001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1773,0)+IF(IncludeDeal2,Spreadsheet10.3!T2775,0)+IF(IncludeDeal3,Spreadsheet10.3!T3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1773,0)","v":-11.012015283872399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1773,0)+IF(IncludeDeal2,Spreadsheet10.3!U2775,0)+IF(IncludeDeal3,Spreadsheet10.3!U3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1773,0)","v":-17.231069936323347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1773,0)+IF(IncludeDeal2,Spreadsheet10.3!V2775,0)+IF(IncludeDeal3,Spreadsheet10.3!V3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1773,0)","v":-18.806796407000199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1773,0)+IF(IncludeDeal2,Spreadsheet10.3!W2775,0)+IF(IncludeDeal3,Spreadsheet10.3!W3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1773,0)","v":-12.566418175878551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1773,0)+IF(IncludeDeal2,Spreadsheet10.3!X2775,0)+IF(IncludeDeal3,Spreadsheet10.3!X3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1773,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1773,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2775,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1773,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1773,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2775,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1773,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1773,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2775,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1773,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1773,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2775,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1773,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1773,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2775,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1773,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1773,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2775,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1773,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1773,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2775,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1773,0)","v":0}]
[null,"Simulation 738",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1774,0)+IF(IncludeDeal2,Spreadsheet10.3!C2776,0)+IF(IncludeDeal3,Spreadsheet10.3!C3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1774,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1774,0)+IF(IncludeDeal2,Spreadsheet10.3!D2776,0)+IF(IncludeDeal3,Spreadsheet10.3!D3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1774,0)","v":0.73776264444784501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1774,0)+IF(IncludeDeal2,Spreadsheet10.3!E2776,0)+IF(IncludeDeal3,Spreadsheet10.3!E3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1774,0)","v":-0.12826731976255751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1774,0)+IF(IncludeDeal2,Spreadsheet10.3!F2776,0)+IF(IncludeDeal3,Spreadsheet10.3!F3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1774,0)","v":-3.5640209684886001E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1774,0)+IF(IncludeDeal2,Spreadsheet10.3!G2776,0)+IF(IncludeDeal3,Spreadsheet10.3!G3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1774,0)","v":-3.1401024726250504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1774,0)+IF(IncludeDeal2,Spreadsheet10.3!H2776,0)+IF(IncludeDeal3,Spreadsheet10.3!H3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1774,0)","v":1.788417765384535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1774,0)+IF(IncludeDeal2,Spreadsheet10.3!I2776,0)+IF(IncludeDeal3,Spreadsheet10.3!I3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1774,0)","v":-3.09372546620087},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1774,0)+IF(IncludeDeal2,Spreadsheet10.3!J2776,0)+IF(IncludeDeal3,Spreadsheet10.3!J3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1774,0)","v":3.1481312736515004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1774,0)+IF(IncludeDeal2,Spreadsheet10.3!K2776,0)+IF(IncludeDeal3,Spreadsheet10.3!K3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1774,0)","v":2.3313761132780151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1774,0)+IF(IncludeDeal2,Spreadsheet10.3!L2776,0)+IF(IncludeDeal3,Spreadsheet10.3!L3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1774,0)","v":8.3416159436418003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1774,0)+IF(IncludeDeal2,Spreadsheet10.3!M2776,0)+IF(IncludeDeal3,Spreadsheet10.3!M3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1774,0)","v":7.0520101181424995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1774,0)+IF(IncludeDeal2,Spreadsheet10.3!N2776,0)+IF(IncludeDeal3,Spreadsheet10.3!N3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1774,0)","v":6.2503568273138495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1774,0)+IF(IncludeDeal2,Spreadsheet10.3!O2776,0)+IF(IncludeDeal3,Spreadsheet10.3!O3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1774,0)","v":7.1368244904341003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1774,0)+IF(IncludeDeal2,Spreadsheet10.3!P2776,0)+IF(IncludeDeal3,Spreadsheet10.3!P3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1774,0)","v":8.9016185556587999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1774,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2776,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1774,0)","v":10.725277752728449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1774,0)+IF(IncludeDeal2,Spreadsheet10.3!R2776,0)+IF(IncludeDeal3,Spreadsheet10.3!R3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1774,0)","v":10.91610477659485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1774,0)+IF(IncludeDeal2,Spreadsheet10.3!S2776,0)+IF(IncludeDeal3,Spreadsheet10.3!S3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1774,0)","v":9.2152528265333498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1774,0)+IF(IncludeDeal2,Spreadsheet10.3!T2776,0)+IF(IncludeDeal3,Spreadsheet10.3!T3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1774,0)","v":9.1042071852162998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1774,0)+IF(IncludeDeal2,Spreadsheet10.3!U2776,0)+IF(IncludeDeal3,Spreadsheet10.3!U3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1774,0)","v":10.280603125205349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1774,0)+IF(IncludeDeal2,Spreadsheet10.3!V2776,0)+IF(IncludeDeal3,Spreadsheet10.3!V3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1774,0)","v":13.0447697023197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1774,0)+IF(IncludeDeal2,Spreadsheet10.3!W2776,0)+IF(IncludeDeal3,Spreadsheet10.3!W3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1774,0)","v":13.3386494905285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1774,0)+IF(IncludeDeal2,Spreadsheet10.3!X2776,0)+IF(IncludeDeal3,Spreadsheet10.3!X3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1774,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1774,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2776,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1774,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1774,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2776,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1774,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1774,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2776,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1774,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1774,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2776,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1774,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1774,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2776,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1774,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1774,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2776,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1774,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1774,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2776,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1774,0)","v":0}]
[null,"Simulation 739",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1775,0)+IF(IncludeDeal2,Spreadsheet10.3!C2777,0)+IF(IncludeDeal3,Spreadsheet10.3!C3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1775,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1775,0)+IF(IncludeDeal2,Spreadsheet10.3!D2777,0)+IF(IncludeDeal3,Spreadsheet10.3!D3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1775,0)","v":-4.1344009512134106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1775,0)+IF(IncludeDeal2,Spreadsheet10.3!E2777,0)+IF(IncludeDeal3,Spreadsheet10.3!E3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1775,0)","v":-4.9912526563456403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1775,0)+IF(IncludeDeal2,Spreadsheet10.3!F2777,0)+IF(IncludeDeal3,Spreadsheet10.3!F3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1775,0)","v":-2.1590682581014251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1775,0)+IF(IncludeDeal2,Spreadsheet10.3!G2777,0)+IF(IncludeDeal3,Spreadsheet10.3!G3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1775,0)","v":-2.8711325709767448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1775,0)+IF(IncludeDeal2,Spreadsheet10.3!H2777,0)+IF(IncludeDeal3,Spreadsheet10.3!H3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1775,0)","v":-2.0021020026320651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1775,0)+IF(IncludeDeal2,Spreadsheet10.3!I2777,0)+IF(IncludeDeal3,Spreadsheet10.3!I3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1775,0)","v":-6.1093927370982497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1775,0)+IF(IncludeDeal2,Spreadsheet10.3!J2777,0)+IF(IncludeDeal3,Spreadsheet10.3!J3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1775,0)","v":-5.7780422690966997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1775,0)+IF(IncludeDeal2,Spreadsheet10.3!K2777,0)+IF(IncludeDeal3,Spreadsheet10.3!K3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1775,0)","v":-3.822469524929835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1775,0)+IF(IncludeDeal2,Spreadsheet10.3!L2777,0)+IF(IncludeDeal3,Spreadsheet10.3!L3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1775,0)","v":2.11327583141499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1775,0)+IF(IncludeDeal2,Spreadsheet10.3!M2777,0)+IF(IncludeDeal3,Spreadsheet10.3!M3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1775,0)","v":2.36874003821658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1775,0)+IF(IncludeDeal2,Spreadsheet10.3!N2777,0)+IF(IncludeDeal3,Spreadsheet10.3!N3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1775,0)","v":0.28803299537491045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1775,0)+IF(IncludeDeal2,Spreadsheet10.3!O2777,0)+IF(IncludeDeal3,Spreadsheet10.3!O3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1775,0)","v":-1.9444547840176398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1775,0)+IF(IncludeDeal2,Spreadsheet10.3!P2777,0)+IF(IncludeDeal3,Spreadsheet10.3!P3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1775,0)","v":-9.4292592503012997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1775,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2777,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1775,0)","v":-11.143698684194749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1775,0)+IF(IncludeDeal2,Spreadsheet10.3!R2777,0)+IF(IncludeDeal3,Spreadsheet10.3!R3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1775,0)","v":-13.31130842007485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1775,0)+IF(IncludeDeal2,Spreadsheet10.3!S2777,0)+IF(IncludeDeal3,Spreadsheet10.3!S3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1775,0)","v":-8.81877772104305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1775,0)+IF(IncludeDeal2,Spreadsheet10.3!T2777,0)+IF(IncludeDeal3,Spreadsheet10.3!T3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1775,0)","v":-6.9748841571489004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1775,0)+IF(IncludeDeal2,Spreadsheet10.3!U2777,0)+IF(IncludeDeal3,Spreadsheet10.3!U3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1775,0)","v":-4.9434997129815397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1775,0)+IF(IncludeDeal2,Spreadsheet10.3!V2777,0)+IF(IncludeDeal3,Spreadsheet10.3!V3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1775,0)","v":-14.06655725423645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1775,0)+IF(IncludeDeal2,Spreadsheet10.3!W2777,0)+IF(IncludeDeal3,Spreadsheet10.3!W3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1775,0)","v":-21.47982900347245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1775,0)+IF(IncludeDeal2,Spreadsheet10.3!X2777,0)+IF(IncludeDeal3,Spreadsheet10.3!X3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1775,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1775,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2777,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1775,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1775,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2777,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1775,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1775,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2777,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1775,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1775,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2777,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1775,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1775,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2777,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1775,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1775,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2777,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1775,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1775,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2777,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1775,0)","v":0}]
[null,"Simulation 740",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1776,0)+IF(IncludeDeal2,Spreadsheet10.3!C2778,0)+IF(IncludeDeal3,Spreadsheet10.3!C3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1776,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1776,0)+IF(IncludeDeal2,Spreadsheet10.3!D2778,0)+IF(IncludeDeal3,Spreadsheet10.3!D3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1776,0)","v":-1.2332585169112649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1776,0)+IF(IncludeDeal2,Spreadsheet10.3!E2778,0)+IF(IncludeDeal3,Spreadsheet10.3!E3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1776,0)","v":2.1206879524666054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1776,0)+IF(IncludeDeal2,Spreadsheet10.3!F2778,0)+IF(IncludeDeal3,Spreadsheet10.3!F3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1776,0)","v":-1.63169513695817},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1776,0)+IF(IncludeDeal2,Spreadsheet10.3!G2778,0)+IF(IncludeDeal3,Spreadsheet10.3!G3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1776,0)","v":-2.9963570916983002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1776,0)+IF(IncludeDeal2,Spreadsheet10.3!H2778,0)+IF(IncludeDeal3,Spreadsheet10.3!H3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1776,0)","v":0.97705628615604001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1776,0)+IF(IncludeDeal2,Spreadsheet10.3!I2778,0)+IF(IncludeDeal3,Spreadsheet10.3!I3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1776,0)","v":-1.8371663663252951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1776,0)+IF(IncludeDeal2,Spreadsheet10.3!J2778,0)+IF(IncludeDeal3,Spreadsheet10.3!J3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1776,0)","v":0.56322308506579999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1776,0)+IF(IncludeDeal2,Spreadsheet10.3!K2778,0)+IF(IncludeDeal3,Spreadsheet10.3!K3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1776,0)","v":3.8033841833826298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1776,0)+IF(IncludeDeal2,Spreadsheet10.3!L2778,0)+IF(IncludeDeal3,Spreadsheet10.3!L3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1776,0)","v":1.5562111745784351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1776,0)+IF(IncludeDeal2,Spreadsheet10.3!M2778,0)+IF(IncludeDeal3,Spreadsheet10.3!M3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1776,0)","v":4.1034544980799001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1776,0)+IF(IncludeDeal2,Spreadsheet10.3!N2778,0)+IF(IncludeDeal3,Spreadsheet10.3!N3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1776,0)","v":5.20104390127955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1776,0)+IF(IncludeDeal2,Spreadsheet10.3!O2778,0)+IF(IncludeDeal3,Spreadsheet10.3!O3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1776,0)","v":-0.37407217248464353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1776,0)+IF(IncludeDeal2,Spreadsheet10.3!P2778,0)+IF(IncludeDeal3,Spreadsheet10.3!P3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1776,0)","v":3.6776237004986401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1776,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2778,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1776,0)","v":4.9759736468613252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1776,0)+IF(IncludeDeal2,Spreadsheet10.3!R2778,0)+IF(IncludeDeal3,Spreadsheet10.3!R3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1776,0)","v":10.646654195937051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1776,0)+IF(IncludeDeal2,Spreadsheet10.3!S2778,0)+IF(IncludeDeal3,Spreadsheet10.3!S3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1776,0)","v":10.651942233542901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1776,0)+IF(IncludeDeal2,Spreadsheet10.3!T2778,0)+IF(IncludeDeal3,Spreadsheet10.3!T3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1776,0)","v":14.2302365555002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1776,0)+IF(IncludeDeal2,Spreadsheet10.3!U2778,0)+IF(IncludeDeal3,Spreadsheet10.3!U3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1776,0)","v":11.793089441763701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1776,0)+IF(IncludeDeal2,Spreadsheet10.3!V2778,0)+IF(IncludeDeal3,Spreadsheet10.3!V3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1776,0)","v":12.756981164935549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1776,0)+IF(IncludeDeal2,Spreadsheet10.3!W2778,0)+IF(IncludeDeal3,Spreadsheet10.3!W3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1776,0)","v":13.28123310664105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1776,0)+IF(IncludeDeal2,Spreadsheet10.3!X2778,0)+IF(IncludeDeal3,Spreadsheet10.3!X3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1776,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1776,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2778,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1776,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1776,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2778,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1776,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1776,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2778,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1776,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1776,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2778,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1776,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1776,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2778,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1776,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1776,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2778,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1776,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1776,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2778,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1776,0)","v":0}]
[null,"Simulation 741",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1777,0)+IF(IncludeDeal2,Spreadsheet10.3!C2779,0)+IF(IncludeDeal3,Spreadsheet10.3!C3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1777,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1777,0)+IF(IncludeDeal2,Spreadsheet10.3!D2779,0)+IF(IncludeDeal3,Spreadsheet10.3!D3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1777,0)","v":3.2756289925519053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1777,0)+IF(IncludeDeal2,Spreadsheet10.3!E2779,0)+IF(IncludeDeal3,Spreadsheet10.3!E3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1777,0)","v":2.5685983961720149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1777,0)+IF(IncludeDeal2,Spreadsheet10.3!F2779,0)+IF(IncludeDeal3,Spreadsheet10.3!F3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1777,0)","v":6.1768101125555503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1777,0)+IF(IncludeDeal2,Spreadsheet10.3!G2779,0)+IF(IncludeDeal3,Spreadsheet10.3!G3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1777,0)","v":4.1724349512776699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1777,0)+IF(IncludeDeal2,Spreadsheet10.3!H2779,0)+IF(IncludeDeal3,Spreadsheet10.3!H3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1777,0)","v":5.2032244741552498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1777,0)+IF(IncludeDeal2,Spreadsheet10.3!I2779,0)+IF(IncludeDeal3,Spreadsheet10.3!I3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1777,0)","v":0.896288760176285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1777,0)+IF(IncludeDeal2,Spreadsheet10.3!J2779,0)+IF(IncludeDeal3,Spreadsheet10.3!J3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1777,0)","v":0.56650668996170506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1777,0)+IF(IncludeDeal2,Spreadsheet10.3!K2779,0)+IF(IncludeDeal3,Spreadsheet10.3!K3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1777,0)","v":3.5991266605889449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1777,0)+IF(IncludeDeal2,Spreadsheet10.3!L2779,0)+IF(IncludeDeal3,Spreadsheet10.3!L3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1777,0)","v":7.9865005677087506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1777,0)+IF(IncludeDeal2,Spreadsheet10.3!M2779,0)+IF(IncludeDeal3,Spreadsheet10.3!M3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1777,0)","v":7.0929642356276998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1777,0)+IF(IncludeDeal2,Spreadsheet10.3!N2779,0)+IF(IncludeDeal3,Spreadsheet10.3!N3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1777,0)","v":0.98394559047300001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1777,0)+IF(IncludeDeal2,Spreadsheet10.3!O2779,0)+IF(IncludeDeal3,Spreadsheet10.3!O3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1777,0)","v":2.5799816188190201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1777,0)+IF(IncludeDeal2,Spreadsheet10.3!P2779,0)+IF(IncludeDeal3,Spreadsheet10.3!P3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1777,0)","v":5.8063450104771999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1777,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2779,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1777,0)","v":4.91883414754827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1777,0)+IF(IncludeDeal2,Spreadsheet10.3!R2779,0)+IF(IncludeDeal3,Spreadsheet10.3!R3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1777,0)","v":3.4646739068752752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1777,0)+IF(IncludeDeal2,Spreadsheet10.3!S2779,0)+IF(IncludeDeal3,Spreadsheet10.3!S3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1777,0)","v":3.677959533421665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1777,0)+IF(IncludeDeal2,Spreadsheet10.3!T2779,0)+IF(IncludeDeal3,Spreadsheet10.3!T3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1777,0)","v":-0.33651879114179301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1777,0)+IF(IncludeDeal2,Spreadsheet10.3!U2779,0)+IF(IncludeDeal3,Spreadsheet10.3!U3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1777,0)","v":0.19390237587369949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1777,0)+IF(IncludeDeal2,Spreadsheet10.3!V2779,0)+IF(IncludeDeal3,Spreadsheet10.3!V3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1777,0)","v":2.6572743025020502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1777,0)+IF(IncludeDeal2,Spreadsheet10.3!W2779,0)+IF(IncludeDeal3,Spreadsheet10.3!W3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1777,0)","v":-1.2557980336549799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1777,0)+IF(IncludeDeal2,Spreadsheet10.3!X2779,0)+IF(IncludeDeal3,Spreadsheet10.3!X3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1777,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1777,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2779,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1777,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1777,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2779,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1777,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1777,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2779,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1777,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1777,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2779,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1777,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1777,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2779,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1777,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1777,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2779,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1777,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1777,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2779,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1777,0)","v":0}]
[null,"Simulation 742",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1778,0)+IF(IncludeDeal2,Spreadsheet10.3!C2780,0)+IF(IncludeDeal3,Spreadsheet10.3!C3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1778,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1778,0)+IF(IncludeDeal2,Spreadsheet10.3!D2780,0)+IF(IncludeDeal3,Spreadsheet10.3!D3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1778,0)","v":-4.5991112041084152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1778,0)+IF(IncludeDeal2,Spreadsheet10.3!E2780,0)+IF(IncludeDeal3,Spreadsheet10.3!E3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1778,0)","v":-4.6487555384884001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1778,0)+IF(IncludeDeal2,Spreadsheet10.3!F2780,0)+IF(IncludeDeal3,Spreadsheet10.3!F3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1778,0)","v":0.36520817678648199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1778,0)+IF(IncludeDeal2,Spreadsheet10.3!G2780,0)+IF(IncludeDeal3,Spreadsheet10.3!G3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1778,0)","v":2.6019629117314498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1778,0)+IF(IncludeDeal2,Spreadsheet10.3!H2780,0)+IF(IncludeDeal3,Spreadsheet10.3!H3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1778,0)","v":3.592754259131115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1778,0)+IF(IncludeDeal2,Spreadsheet10.3!I2780,0)+IF(IncludeDeal3,Spreadsheet10.3!I3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1778,0)","v":1.13310199480558},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1778,0)+IF(IncludeDeal2,Spreadsheet10.3!J2780,0)+IF(IncludeDeal3,Spreadsheet10.3!J3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1778,0)","v":-0.36908711114681503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1778,0)+IF(IncludeDeal2,Spreadsheet10.3!K2780,0)+IF(IncludeDeal3,Spreadsheet10.3!K3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1778,0)","v":-0.28312730446260398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1778,0)+IF(IncludeDeal2,Spreadsheet10.3!L2780,0)+IF(IncludeDeal3,Spreadsheet10.3!L3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1778,0)","v":-0.128358822098456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1778,0)+IF(IncludeDeal2,Spreadsheet10.3!M2780,0)+IF(IncludeDeal3,Spreadsheet10.3!M3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1778,0)","v":-1.42225432869137},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1778,0)+IF(IncludeDeal2,Spreadsheet10.3!N2780,0)+IF(IncludeDeal3,Spreadsheet10.3!N3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1778,0)","v":-2.1530949551227749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1778,0)+IF(IncludeDeal2,Spreadsheet10.3!O2780,0)+IF(IncludeDeal3,Spreadsheet10.3!O3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1778,0)","v":3.123813859577365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1778,0)+IF(IncludeDeal2,Spreadsheet10.3!P2780,0)+IF(IncludeDeal3,Spreadsheet10.3!P3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1778,0)","v":2.72329184560774},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1778,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2780,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1778,0)","v":4.4903206369224753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1778,0)+IF(IncludeDeal2,Spreadsheet10.3!R2780,0)+IF(IncludeDeal3,Spreadsheet10.3!R3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1778,0)","v":0.36605120594190049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1778,0)+IF(IncludeDeal2,Spreadsheet10.3!S2780,0)+IF(IncludeDeal3,Spreadsheet10.3!S3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1778,0)","v":-2.9011666534404901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1778,0)+IF(IncludeDeal2,Spreadsheet10.3!T2780,0)+IF(IncludeDeal3,Spreadsheet10.3!T3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1778,0)","v":-9.2023403619503004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1778,0)+IF(IncludeDeal2,Spreadsheet10.3!U2780,0)+IF(IncludeDeal3,Spreadsheet10.3!U3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1778,0)","v":-1.63932903251732},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1778,0)+IF(IncludeDeal2,Spreadsheet10.3!V2780,0)+IF(IncludeDeal3,Spreadsheet10.3!V3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1778,0)","v":3.2219324245217851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1778,0)+IF(IncludeDeal2,Spreadsheet10.3!W2780,0)+IF(IncludeDeal3,Spreadsheet10.3!W3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1778,0)","v":4.71423153543914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1778,0)+IF(IncludeDeal2,Spreadsheet10.3!X2780,0)+IF(IncludeDeal3,Spreadsheet10.3!X3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1778,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1778,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2780,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1778,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1778,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2780,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1778,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1778,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2780,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1778,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1778,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2780,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1778,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1778,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2780,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1778,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1778,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2780,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1778,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1778,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2780,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1778,0)","v":0}]
[null,"Simulation 743",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1779,0)+IF(IncludeDeal2,Spreadsheet10.3!C2781,0)+IF(IncludeDeal3,Spreadsheet10.3!C3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1779,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1779,0)+IF(IncludeDeal2,Spreadsheet10.3!D2781,0)+IF(IncludeDeal3,Spreadsheet10.3!D3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1779,0)","v":-0.99723438884014992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1779,0)+IF(IncludeDeal2,Spreadsheet10.3!E2781,0)+IF(IncludeDeal3,Spreadsheet10.3!E3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1779,0)","v":-6.0661441187012999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1779,0)+IF(IncludeDeal2,Spreadsheet10.3!F2781,0)+IF(IncludeDeal3,Spreadsheet10.3!F3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1779,0)","v":-4.9660672757033693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1779,0)+IF(IncludeDeal2,Spreadsheet10.3!G2781,0)+IF(IncludeDeal3,Spreadsheet10.3!G3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1779,0)","v":-8.6899119201972503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1779,0)+IF(IncludeDeal2,Spreadsheet10.3!H2781,0)+IF(IncludeDeal3,Spreadsheet10.3!H3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1779,0)","v":-8.2672262153988498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1779,0)+IF(IncludeDeal2,Spreadsheet10.3!I2781,0)+IF(IncludeDeal3,Spreadsheet10.3!I3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1779,0)","v":-4.8255993264560804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1779,0)+IF(IncludeDeal2,Spreadsheet10.3!J2781,0)+IF(IncludeDeal3,Spreadsheet10.3!J3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1779,0)","v":-3.0864909771437903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1779,0)+IF(IncludeDeal2,Spreadsheet10.3!K2781,0)+IF(IncludeDeal3,Spreadsheet10.3!K3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1779,0)","v":-1.4070164952374751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1779,0)+IF(IncludeDeal2,Spreadsheet10.3!L2781,0)+IF(IncludeDeal3,Spreadsheet10.3!L3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1779,0)","v":1.8445152565500951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1779,0)+IF(IncludeDeal2,Spreadsheet10.3!M2781,0)+IF(IncludeDeal3,Spreadsheet10.3!M3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1779,0)","v":3.2902090108160502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1779,0)+IF(IncludeDeal2,Spreadsheet10.3!N2781,0)+IF(IncludeDeal3,Spreadsheet10.3!N3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1779,0)","v":-1.6578185004837799E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1779,0)+IF(IncludeDeal2,Spreadsheet10.3!O2781,0)+IF(IncludeDeal3,Spreadsheet10.3!O3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1779,0)","v":-1.7144831948642052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1779,0)+IF(IncludeDeal2,Spreadsheet10.3!P2781,0)+IF(IncludeDeal3,Spreadsheet10.3!P3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1779,0)","v":-8.4229428285907009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1779,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2781,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1779,0)","v":-5.5205625876289508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1779,0)+IF(IncludeDeal2,Spreadsheet10.3!R2781,0)+IF(IncludeDeal3,Spreadsheet10.3!R3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1779,0)","v":-7.1498395576766001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1779,0)+IF(IncludeDeal2,Spreadsheet10.3!S2781,0)+IF(IncludeDeal3,Spreadsheet10.3!S3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1779,0)","v":-4.6931788206743956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1779,0)+IF(IncludeDeal2,Spreadsheet10.3!T2781,0)+IF(IncludeDeal3,Spreadsheet10.3!T3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1779,0)","v":-2.7892478058090351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1779,0)+IF(IncludeDeal2,Spreadsheet10.3!U2781,0)+IF(IncludeDeal3,Spreadsheet10.3!U3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1779,0)","v":-6.58028208218205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1779,0)+IF(IncludeDeal2,Spreadsheet10.3!V2781,0)+IF(IncludeDeal3,Spreadsheet10.3!V3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1779,0)","v":-0.48455468864484103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1779,0)+IF(IncludeDeal2,Spreadsheet10.3!W2781,0)+IF(IncludeDeal3,Spreadsheet10.3!W3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1779,0)","v":1.5381957202145651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1779,0)+IF(IncludeDeal2,Spreadsheet10.3!X2781,0)+IF(IncludeDeal3,Spreadsheet10.3!X3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1779,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1779,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2781,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1779,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1779,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2781,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1779,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1779,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2781,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1779,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1779,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2781,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1779,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1779,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2781,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1779,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1779,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2781,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1779,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1779,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2781,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1779,0)","v":0}]
[null,"Simulation 744",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1780,0)+IF(IncludeDeal2,Spreadsheet10.3!C2782,0)+IF(IncludeDeal3,Spreadsheet10.3!C3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1780,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1780,0)+IF(IncludeDeal2,Spreadsheet10.3!D2782,0)+IF(IncludeDeal3,Spreadsheet10.3!D3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1780,0)","v":0.14566405519138251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1780,0)+IF(IncludeDeal2,Spreadsheet10.3!E2782,0)+IF(IncludeDeal3,Spreadsheet10.3!E3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1780,0)","v":3.3321478480981401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1780,0)+IF(IncludeDeal2,Spreadsheet10.3!F2782,0)+IF(IncludeDeal3,Spreadsheet10.3!F3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1780,0)","v":6.8974883477342503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1780,0)+IF(IncludeDeal2,Spreadsheet10.3!G2782,0)+IF(IncludeDeal3,Spreadsheet10.3!G3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1780,0)","v":11.0954377604141},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1780,0)+IF(IncludeDeal2,Spreadsheet10.3!H2782,0)+IF(IncludeDeal3,Spreadsheet10.3!H3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1780,0)","v":13.3434885959445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1780,0)+IF(IncludeDeal2,Spreadsheet10.3!I2782,0)+IF(IncludeDeal3,Spreadsheet10.3!I3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1780,0)","v":11.99905511730285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1780,0)+IF(IncludeDeal2,Spreadsheet10.3!J2782,0)+IF(IncludeDeal3,Spreadsheet10.3!J3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1780,0)","v":10.689065528644901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1780,0)+IF(IncludeDeal2,Spreadsheet10.3!K2782,0)+IF(IncludeDeal3,Spreadsheet10.3!K3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1780,0)","v":11.456909653056449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1780,0)+IF(IncludeDeal2,Spreadsheet10.3!L2782,0)+IF(IncludeDeal3,Spreadsheet10.3!L3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1780,0)","v":8.7841008472491495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1780,0)+IF(IncludeDeal2,Spreadsheet10.3!M2782,0)+IF(IncludeDeal3,Spreadsheet10.3!M3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1780,0)","v":14.2482612480811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1780,0)+IF(IncludeDeal2,Spreadsheet10.3!N2782,0)+IF(IncludeDeal3,Spreadsheet10.3!N3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1780,0)","v":11.2442464033177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1780,0)+IF(IncludeDeal2,Spreadsheet10.3!O2782,0)+IF(IncludeDeal3,Spreadsheet10.3!O3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1780,0)","v":13.097598830034149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1780,0)+IF(IncludeDeal2,Spreadsheet10.3!P2782,0)+IF(IncludeDeal3,Spreadsheet10.3!P3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1780,0)","v":15.571205009997151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1780,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2782,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1780,0)","v":17.429861024786902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1780,0)+IF(IncludeDeal2,Spreadsheet10.3!R2782,0)+IF(IncludeDeal3,Spreadsheet10.3!R3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1780,0)","v":17.804946646556299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1780,0)+IF(IncludeDeal2,Spreadsheet10.3!S2782,0)+IF(IncludeDeal3,Spreadsheet10.3!S3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1780,0)","v":17.786015215671849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1780,0)+IF(IncludeDeal2,Spreadsheet10.3!T2782,0)+IF(IncludeDeal3,Spreadsheet10.3!T3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1780,0)","v":19.410677727410999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1780,0)+IF(IncludeDeal2,Spreadsheet10.3!U2782,0)+IF(IncludeDeal3,Spreadsheet10.3!U3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1780,0)","v":18.773723487921401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1780,0)+IF(IncludeDeal2,Spreadsheet10.3!V2782,0)+IF(IncludeDeal3,Spreadsheet10.3!V3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1780,0)","v":20.402248964400002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1780,0)+IF(IncludeDeal2,Spreadsheet10.3!W2782,0)+IF(IncludeDeal3,Spreadsheet10.3!W3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1780,0)","v":17.80890255222975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1780,0)+IF(IncludeDeal2,Spreadsheet10.3!X2782,0)+IF(IncludeDeal3,Spreadsheet10.3!X3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1780,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1780,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2782,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1780,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1780,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2782,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1780,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1780,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2782,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1780,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1780,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2782,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1780,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1780,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2782,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1780,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1780,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2782,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1780,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1780,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2782,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1780,0)","v":0}]
[null,"Simulation 745",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1781,0)+IF(IncludeDeal2,Spreadsheet10.3!C2783,0)+IF(IncludeDeal3,Spreadsheet10.3!C3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1781,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1781,0)+IF(IncludeDeal2,Spreadsheet10.3!D2783,0)+IF(IncludeDeal3,Spreadsheet10.3!D3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1781,0)","v":-4.9972117064466595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1781,0)+IF(IncludeDeal2,Spreadsheet10.3!E2783,0)+IF(IncludeDeal3,Spreadsheet10.3!E3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1781,0)","v":-8.1153224890098006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1781,0)+IF(IncludeDeal2,Spreadsheet10.3!F2783,0)+IF(IncludeDeal3,Spreadsheet10.3!F3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1781,0)","v":-11.752267547635601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1781,0)+IF(IncludeDeal2,Spreadsheet10.3!G2783,0)+IF(IncludeDeal3,Spreadsheet10.3!G3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1781,0)","v":-11.164162888247249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1781,0)+IF(IncludeDeal2,Spreadsheet10.3!H2783,0)+IF(IncludeDeal3,Spreadsheet10.3!H3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1781,0)","v":-12.936967743616451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1781,0)+IF(IncludeDeal2,Spreadsheet10.3!I2783,0)+IF(IncludeDeal3,Spreadsheet10.3!I3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1781,0)","v":-15.77897222185975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1781,0)+IF(IncludeDeal2,Spreadsheet10.3!J2783,0)+IF(IncludeDeal3,Spreadsheet10.3!J3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1781,0)","v":-22.189622932738853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1781,0)+IF(IncludeDeal2,Spreadsheet10.3!K2783,0)+IF(IncludeDeal3,Spreadsheet10.3!K3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1781,0)","v":-29.123489914917052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1781,0)+IF(IncludeDeal2,Spreadsheet10.3!L2783,0)+IF(IncludeDeal3,Spreadsheet10.3!L3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1781,0)","v":-23.742504229182252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1781,0)+IF(IncludeDeal2,Spreadsheet10.3!M2783,0)+IF(IncludeDeal3,Spreadsheet10.3!M3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1781,0)","v":-19.648102675416901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1781,0)+IF(IncludeDeal2,Spreadsheet10.3!N2783,0)+IF(IncludeDeal3,Spreadsheet10.3!N3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1781,0)","v":-16.49575356581515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1781,0)+IF(IncludeDeal2,Spreadsheet10.3!O2783,0)+IF(IncludeDeal3,Spreadsheet10.3!O3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1781,0)","v":-16.045551253862701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1781,0)+IF(IncludeDeal2,Spreadsheet10.3!P2783,0)+IF(IncludeDeal3,Spreadsheet10.3!P3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1781,0)","v":-15.65117620291285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1781,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2783,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1781,0)","v":-11.6403509145819},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1781,0)+IF(IncludeDeal2,Spreadsheet10.3!R2783,0)+IF(IncludeDeal3,Spreadsheet10.3!R3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1781,0)","v":-11.13533813834375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1781,0)+IF(IncludeDeal2,Spreadsheet10.3!S2783,0)+IF(IncludeDeal3,Spreadsheet10.3!S3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1781,0)","v":-11.49271342586515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1781,0)+IF(IncludeDeal2,Spreadsheet10.3!T2783,0)+IF(IncludeDeal3,Spreadsheet10.3!T3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1781,0)","v":-7.7947302888006993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1781,0)+IF(IncludeDeal2,Spreadsheet10.3!U2783,0)+IF(IncludeDeal3,Spreadsheet10.3!U3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1781,0)","v":-9.1414436320050996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1781,0)+IF(IncludeDeal2,Spreadsheet10.3!V2783,0)+IF(IncludeDeal3,Spreadsheet10.3!V3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1781,0)","v":-7.6491349987000996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1781,0)+IF(IncludeDeal2,Spreadsheet10.3!W2783,0)+IF(IncludeDeal3,Spreadsheet10.3!W3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1781,0)","v":-16.856646384882403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1781,0)+IF(IncludeDeal2,Spreadsheet10.3!X2783,0)+IF(IncludeDeal3,Spreadsheet10.3!X3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1781,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1781,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2783,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1781,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1781,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2783,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1781,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1781,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2783,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1781,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1781,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2783,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1781,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1781,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2783,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1781,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1781,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2783,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1781,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1781,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2783,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1781,0)","v":0}]
[null,"Simulation 746",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1782,0)+IF(IncludeDeal2,Spreadsheet10.3!C2784,0)+IF(IncludeDeal3,Spreadsheet10.3!C3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1782,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1782,0)+IF(IncludeDeal2,Spreadsheet10.3!D2784,0)+IF(IncludeDeal3,Spreadsheet10.3!D3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1782,0)","v":3.9326148871260047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1782,0)+IF(IncludeDeal2,Spreadsheet10.3!E2784,0)+IF(IncludeDeal3,Spreadsheet10.3!E3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1782,0)","v":0.90683850467620497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1782,0)+IF(IncludeDeal2,Spreadsheet10.3!F2784,0)+IF(IncludeDeal3,Spreadsheet10.3!F3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1782,0)","v":-2.1914745075832349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1782,0)+IF(IncludeDeal2,Spreadsheet10.3!G2784,0)+IF(IncludeDeal3,Spreadsheet10.3!G3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1782,0)","v":-4.2659036760275546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1782,0)+IF(IncludeDeal2,Spreadsheet10.3!H2784,0)+IF(IncludeDeal3,Spreadsheet10.3!H3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1782,0)","v":-5.6557096861399998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1782,0)+IF(IncludeDeal2,Spreadsheet10.3!I2784,0)+IF(IncludeDeal3,Spreadsheet10.3!I3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1782,0)","v":-5.6109084671359},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1782,0)+IF(IncludeDeal2,Spreadsheet10.3!J2784,0)+IF(IncludeDeal3,Spreadsheet10.3!J3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1782,0)","v":-9.566038914864599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1782,0)+IF(IncludeDeal2,Spreadsheet10.3!K2784,0)+IF(IncludeDeal3,Spreadsheet10.3!K3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1782,0)","v":-7.6234904696775008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1782,0)+IF(IncludeDeal2,Spreadsheet10.3!L2784,0)+IF(IncludeDeal3,Spreadsheet10.3!L3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1782,0)","v":-10.228616147809449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1782,0)+IF(IncludeDeal2,Spreadsheet10.3!M2784,0)+IF(IncludeDeal3,Spreadsheet10.3!M3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1782,0)","v":-11.272861970198599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1782,0)+IF(IncludeDeal2,Spreadsheet10.3!N2784,0)+IF(IncludeDeal3,Spreadsheet10.3!N3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1782,0)","v":-12.0249199101894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1782,0)+IF(IncludeDeal2,Spreadsheet10.3!O2784,0)+IF(IncludeDeal3,Spreadsheet10.3!O3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1782,0)","v":-8.7074430788811998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1782,0)+IF(IncludeDeal2,Spreadsheet10.3!P2784,0)+IF(IncludeDeal3,Spreadsheet10.3!P3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1782,0)","v":-5.4534590042177005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1782,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2784,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1782,0)","v":-4.8059887637614453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1782,0)+IF(IncludeDeal2,Spreadsheet10.3!R2784,0)+IF(IncludeDeal3,Spreadsheet10.3!R3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1782,0)","v":-5.9702433480559502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1782,0)+IF(IncludeDeal2,Spreadsheet10.3!S2784,0)+IF(IncludeDeal3,Spreadsheet10.3!S3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1782,0)","v":-9.6261344851609003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1782,0)+IF(IncludeDeal2,Spreadsheet10.3!T2784,0)+IF(IncludeDeal3,Spreadsheet10.3!T3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1782,0)","v":-10.716221265966452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1782,0)+IF(IncludeDeal2,Spreadsheet10.3!U2784,0)+IF(IncludeDeal3,Spreadsheet10.3!U3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1782,0)","v":-7.7586615916302994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1782,0)+IF(IncludeDeal2,Spreadsheet10.3!V2784,0)+IF(IncludeDeal3,Spreadsheet10.3!V3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1782,0)","v":-12.5047314634858},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1782,0)+IF(IncludeDeal2,Spreadsheet10.3!W2784,0)+IF(IncludeDeal3,Spreadsheet10.3!W3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1782,0)","v":-5.9104644644584496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1782,0)+IF(IncludeDeal2,Spreadsheet10.3!X2784,0)+IF(IncludeDeal3,Spreadsheet10.3!X3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1782,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1782,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2784,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1782,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1782,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2784,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1782,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1782,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2784,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1782,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1782,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2784,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1782,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1782,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2784,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1782,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1782,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2784,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1782,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1782,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2784,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1782,0)","v":0}]
[null,"Simulation 747",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1783,0)+IF(IncludeDeal2,Spreadsheet10.3!C2785,0)+IF(IncludeDeal3,Spreadsheet10.3!C3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1783,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1783,0)+IF(IncludeDeal2,Spreadsheet10.3!D2785,0)+IF(IncludeDeal3,Spreadsheet10.3!D3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1783,0)","v":-0.59304589992844003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1783,0)+IF(IncludeDeal2,Spreadsheet10.3!E2785,0)+IF(IncludeDeal3,Spreadsheet10.3!E3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1783,0)","v":-2.4326927060629702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1783,0)+IF(IncludeDeal2,Spreadsheet10.3!F2785,0)+IF(IncludeDeal3,Spreadsheet10.3!F3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1783,0)","v":-2.6120346274052246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1783,0)+IF(IncludeDeal2,Spreadsheet10.3!G2785,0)+IF(IncludeDeal3,Spreadsheet10.3!G3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1783,0)","v":0.8767804984120251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1783,0)+IF(IncludeDeal2,Spreadsheet10.3!H2785,0)+IF(IncludeDeal3,Spreadsheet10.3!H3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1783,0)","v":0.2804364468043965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1783,0)+IF(IncludeDeal2,Spreadsheet10.3!I2785,0)+IF(IncludeDeal3,Spreadsheet10.3!I3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1783,0)","v":3.4432820163409152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1783,0)+IF(IncludeDeal2,Spreadsheet10.3!J2785,0)+IF(IncludeDeal3,Spreadsheet10.3!J3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1783,0)","v":7.8100058364787994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1783,0)+IF(IncludeDeal2,Spreadsheet10.3!K2785,0)+IF(IncludeDeal3,Spreadsheet10.3!K3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1783,0)","v":4.3473650706893103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1783,0)+IF(IncludeDeal2,Spreadsheet10.3!L2785,0)+IF(IncludeDeal3,Spreadsheet10.3!L3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1783,0)","v":2.3316463387725852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1783,0)+IF(IncludeDeal2,Spreadsheet10.3!M2785,0)+IF(IncludeDeal3,Spreadsheet10.3!M3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1783,0)","v":-3.06477314185903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1783,0)+IF(IncludeDeal2,Spreadsheet10.3!N2785,0)+IF(IncludeDeal3,Spreadsheet10.3!N3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1783,0)","v":-1.824770382106605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1783,0)+IF(IncludeDeal2,Spreadsheet10.3!O2785,0)+IF(IncludeDeal3,Spreadsheet10.3!O3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1783,0)","v":-3.160120047007005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1783,0)+IF(IncludeDeal2,Spreadsheet10.3!P2785,0)+IF(IncludeDeal3,Spreadsheet10.3!P3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1783,0)","v":0.76484599629388006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1783,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2785,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1783,0)","v":-3.3506192914087252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1783,0)+IF(IncludeDeal2,Spreadsheet10.3!R2785,0)+IF(IncludeDeal3,Spreadsheet10.3!R3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1783,0)","v":1.5616617887190249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1783,0)+IF(IncludeDeal2,Spreadsheet10.3!S2785,0)+IF(IncludeDeal3,Spreadsheet10.3!S3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1783,0)","v":0.54720794335787504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1783,0)+IF(IncludeDeal2,Spreadsheet10.3!T2785,0)+IF(IncludeDeal3,Spreadsheet10.3!T3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1783,0)","v":-1.0172351447447001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1783,0)+IF(IncludeDeal2,Spreadsheet10.3!U2785,0)+IF(IncludeDeal3,Spreadsheet10.3!U3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1783,0)","v":-2.6738039246429399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1783,0)+IF(IncludeDeal2,Spreadsheet10.3!V2785,0)+IF(IncludeDeal3,Spreadsheet10.3!V3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1783,0)","v":-3.0937761920308802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1783,0)+IF(IncludeDeal2,Spreadsheet10.3!W2785,0)+IF(IncludeDeal3,Spreadsheet10.3!W3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1783,0)","v":-5.5478752441883996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1783,0)+IF(IncludeDeal2,Spreadsheet10.3!X2785,0)+IF(IncludeDeal3,Spreadsheet10.3!X3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1783,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1783,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2785,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1783,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1783,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2785,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1783,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1783,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2785,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1783,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1783,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2785,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1783,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1783,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2785,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1783,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1783,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2785,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1783,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1783,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2785,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1783,0)","v":0}]
[null,"Simulation 748",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1784,0)+IF(IncludeDeal2,Spreadsheet10.3!C2786,0)+IF(IncludeDeal3,Spreadsheet10.3!C3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1784,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1784,0)+IF(IncludeDeal2,Spreadsheet10.3!D2786,0)+IF(IncludeDeal3,Spreadsheet10.3!D3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1784,0)","v":1.3981073155789951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1784,0)+IF(IncludeDeal2,Spreadsheet10.3!E2786,0)+IF(IncludeDeal3,Spreadsheet10.3!E3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1784,0)","v":1.8002168915178001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1784,0)+IF(IncludeDeal2,Spreadsheet10.3!F2786,0)+IF(IncludeDeal3,Spreadsheet10.3!F3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1784,0)","v":0.78507806357380006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1784,0)+IF(IncludeDeal2,Spreadsheet10.3!G2786,0)+IF(IncludeDeal3,Spreadsheet10.3!G3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1784,0)","v":3.8194985907049701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1784,0)+IF(IncludeDeal2,Spreadsheet10.3!H2786,0)+IF(IncludeDeal3,Spreadsheet10.3!H3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1784,0)","v":4.1848536045324956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1784,0)+IF(IncludeDeal2,Spreadsheet10.3!I2786,0)+IF(IncludeDeal3,Spreadsheet10.3!I3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1784,0)","v":6.7024112168598498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1784,0)+IF(IncludeDeal2,Spreadsheet10.3!J2786,0)+IF(IncludeDeal3,Spreadsheet10.3!J3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1784,0)","v":5.2209976826959501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1784,0)+IF(IncludeDeal2,Spreadsheet10.3!K2786,0)+IF(IncludeDeal3,Spreadsheet10.3!K3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1784,0)","v":9.394429572422851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1784,0)+IF(IncludeDeal2,Spreadsheet10.3!L2786,0)+IF(IncludeDeal3,Spreadsheet10.3!L3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1784,0)","v":6.2158530737567501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1784,0)+IF(IncludeDeal2,Spreadsheet10.3!M2786,0)+IF(IncludeDeal3,Spreadsheet10.3!M3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1784,0)","v":4.7477268498831},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1784,0)+IF(IncludeDeal2,Spreadsheet10.3!N2786,0)+IF(IncludeDeal3,Spreadsheet10.3!N3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1784,0)","v":2.8899193735964697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1784,0)+IF(IncludeDeal2,Spreadsheet10.3!O2786,0)+IF(IncludeDeal3,Spreadsheet10.3!O3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1784,0)","v":3.4538880217009846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1784,0)+IF(IncludeDeal2,Spreadsheet10.3!P2786,0)+IF(IncludeDeal3,Spreadsheet10.3!P3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1784,0)","v":3.9300152489664097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1784,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2786,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1784,0)","v":7.1502703503534004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1784,0)+IF(IncludeDeal2,Spreadsheet10.3!R2786,0)+IF(IncludeDeal3,Spreadsheet10.3!R3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1784,0)","v":2.0294569078446449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1784,0)+IF(IncludeDeal2,Spreadsheet10.3!S2786,0)+IF(IncludeDeal3,Spreadsheet10.3!S3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1784,0)","v":8.0606373779283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1784,0)+IF(IncludeDeal2,Spreadsheet10.3!T2786,0)+IF(IncludeDeal3,Spreadsheet10.3!T3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1784,0)","v":7.5498674897289497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1784,0)+IF(IncludeDeal2,Spreadsheet10.3!U2786,0)+IF(IncludeDeal3,Spreadsheet10.3!U3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1784,0)","v":3.9807549896785352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1784,0)+IF(IncludeDeal2,Spreadsheet10.3!V2786,0)+IF(IncludeDeal3,Spreadsheet10.3!V3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1784,0)","v":6.8568655759180999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1784,0)+IF(IncludeDeal2,Spreadsheet10.3!W2786,0)+IF(IncludeDeal3,Spreadsheet10.3!W3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1784,0)","v":6.1102233732492994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1784,0)+IF(IncludeDeal2,Spreadsheet10.3!X2786,0)+IF(IncludeDeal3,Spreadsheet10.3!X3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1784,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1784,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2786,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1784,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1784,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2786,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1784,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1784,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2786,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1784,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1784,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2786,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1784,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1784,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2786,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1784,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1784,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2786,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1784,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1784,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2786,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1784,0)","v":0}]
[null,"Simulation 749",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1785,0)+IF(IncludeDeal2,Spreadsheet10.3!C2787,0)+IF(IncludeDeal3,Spreadsheet10.3!C3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1785,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1785,0)+IF(IncludeDeal2,Spreadsheet10.3!D2787,0)+IF(IncludeDeal3,Spreadsheet10.3!D3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1785,0)","v":-4.0078009052326804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1785,0)+IF(IncludeDeal2,Spreadsheet10.3!E2787,0)+IF(IncludeDeal3,Spreadsheet10.3!E3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1785,0)","v":-7.9517636874989996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1785,0)+IF(IncludeDeal2,Spreadsheet10.3!F2787,0)+IF(IncludeDeal3,Spreadsheet10.3!F3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1785,0)","v":-9.69426899273045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1785,0)+IF(IncludeDeal2,Spreadsheet10.3!G2787,0)+IF(IncludeDeal3,Spreadsheet10.3!G3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1785,0)","v":-10.840159646737151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1785,0)+IF(IncludeDeal2,Spreadsheet10.3!H2787,0)+IF(IncludeDeal3,Spreadsheet10.3!H3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1785,0)","v":-6.6548848688976507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1785,0)+IF(IncludeDeal2,Spreadsheet10.3!I2787,0)+IF(IncludeDeal3,Spreadsheet10.3!I3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1785,0)","v":-10.1734783117167},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1785,0)+IF(IncludeDeal2,Spreadsheet10.3!J2787,0)+IF(IncludeDeal3,Spreadsheet10.3!J3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1785,0)","v":-11.789556086246149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1785,0)+IF(IncludeDeal2,Spreadsheet10.3!K2787,0)+IF(IncludeDeal3,Spreadsheet10.3!K3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1785,0)","v":-11.076064469986251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1785,0)+IF(IncludeDeal2,Spreadsheet10.3!L2787,0)+IF(IncludeDeal3,Spreadsheet10.3!L3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1785,0)","v":-6.17601887080545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1785,0)+IF(IncludeDeal2,Spreadsheet10.3!M2787,0)+IF(IncludeDeal3,Spreadsheet10.3!M3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1785,0)","v":-5.3796800007442496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1785,0)+IF(IncludeDeal2,Spreadsheet10.3!N2787,0)+IF(IncludeDeal3,Spreadsheet10.3!N3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1785,0)","v":-5.5524444382442493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1785,0)+IF(IncludeDeal2,Spreadsheet10.3!O2787,0)+IF(IncludeDeal3,Spreadsheet10.3!O3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1785,0)","v":-4.5115614684835048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1785,0)+IF(IncludeDeal2,Spreadsheet10.3!P2787,0)+IF(IncludeDeal3,Spreadsheet10.3!P3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1785,0)","v":-4.530584517501195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1785,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2787,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1785,0)","v":-0.68945993868698008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1785,0)+IF(IncludeDeal2,Spreadsheet10.3!R2787,0)+IF(IncludeDeal3,Spreadsheet10.3!R3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1785,0)","v":4.6942779968249999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1785,0)+IF(IncludeDeal2,Spreadsheet10.3!S2787,0)+IF(IncludeDeal3,Spreadsheet10.3!S3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1785,0)","v":6.6855072435198499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1785,0)+IF(IncludeDeal2,Spreadsheet10.3!T2787,0)+IF(IncludeDeal3,Spreadsheet10.3!T3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1785,0)","v":10.40146646840075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1785,0)+IF(IncludeDeal2,Spreadsheet10.3!U2787,0)+IF(IncludeDeal3,Spreadsheet10.3!U3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1785,0)","v":9.9141125435063007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1785,0)+IF(IncludeDeal2,Spreadsheet10.3!V2787,0)+IF(IncludeDeal3,Spreadsheet10.3!V3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1785,0)","v":4.7972666027207653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1785,0)+IF(IncludeDeal2,Spreadsheet10.3!W2787,0)+IF(IncludeDeal3,Spreadsheet10.3!W3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1785,0)","v":6.3470693148253998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1785,0)+IF(IncludeDeal2,Spreadsheet10.3!X2787,0)+IF(IncludeDeal3,Spreadsheet10.3!X3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1785,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1785,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2787,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1785,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1785,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2787,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1785,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1785,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2787,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1785,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1785,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2787,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1785,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1785,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2787,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1785,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1785,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2787,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1785,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1785,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2787,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1785,0)","v":0}]
[null,"Simulation 750",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1786,0)+IF(IncludeDeal2,Spreadsheet10.3!C2788,0)+IF(IncludeDeal3,Spreadsheet10.3!C3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1786,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1786,0)+IF(IncludeDeal2,Spreadsheet10.3!D2788,0)+IF(IncludeDeal3,Spreadsheet10.3!D3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1786,0)","v":3.4549780976282198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1786,0)+IF(IncludeDeal2,Spreadsheet10.3!E2788,0)+IF(IncludeDeal3,Spreadsheet10.3!E3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1786,0)","v":6.3926445494498498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1786,0)+IF(IncludeDeal2,Spreadsheet10.3!F2788,0)+IF(IncludeDeal3,Spreadsheet10.3!F3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1786,0)","v":9.256389380016449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1786,0)+IF(IncludeDeal2,Spreadsheet10.3!G2788,0)+IF(IncludeDeal3,Spreadsheet10.3!G3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1786,0)","v":6.8975698098173996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1786,0)+IF(IncludeDeal2,Spreadsheet10.3!H2788,0)+IF(IncludeDeal3,Spreadsheet10.3!H3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1786,0)","v":7.1295914634228001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1786,0)+IF(IncludeDeal2,Spreadsheet10.3!I2788,0)+IF(IncludeDeal3,Spreadsheet10.3!I3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1786,0)","v":8.6236723668669004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1786,0)+IF(IncludeDeal2,Spreadsheet10.3!J2788,0)+IF(IncludeDeal3,Spreadsheet10.3!J3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1786,0)","v":3.9804963670400748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1786,0)+IF(IncludeDeal2,Spreadsheet10.3!K2788,0)+IF(IncludeDeal3,Spreadsheet10.3!K3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1786,0)","v":6.0056216451477002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1786,0)+IF(IncludeDeal2,Spreadsheet10.3!L2788,0)+IF(IncludeDeal3,Spreadsheet10.3!L3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1786,0)","v":8.9527250332266508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1786,0)+IF(IncludeDeal2,Spreadsheet10.3!M2788,0)+IF(IncludeDeal3,Spreadsheet10.3!M3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1786,0)","v":13.495497330266799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1786,0)+IF(IncludeDeal2,Spreadsheet10.3!N2788,0)+IF(IncludeDeal3,Spreadsheet10.3!N3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1786,0)","v":10.268633392726748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1786,0)+IF(IncludeDeal2,Spreadsheet10.3!O2788,0)+IF(IncludeDeal3,Spreadsheet10.3!O3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1786,0)","v":8.3659470013767994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1786,0)+IF(IncludeDeal2,Spreadsheet10.3!P2788,0)+IF(IncludeDeal3,Spreadsheet10.3!P3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1786,0)","v":11.1360510956422},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1786,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2788,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1786,0)","v":7.4937790969088498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1786,0)+IF(IncludeDeal2,Spreadsheet10.3!R2788,0)+IF(IncludeDeal3,Spreadsheet10.3!R3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1786,0)","v":6.0588407942985505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1786,0)+IF(IncludeDeal2,Spreadsheet10.3!S2788,0)+IF(IncludeDeal3,Spreadsheet10.3!S3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1786,0)","v":7.1391076662287007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1786,0)+IF(IncludeDeal2,Spreadsheet10.3!T2788,0)+IF(IncludeDeal3,Spreadsheet10.3!T3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1786,0)","v":6.88569079800385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1786,0)+IF(IncludeDeal2,Spreadsheet10.3!U2788,0)+IF(IncludeDeal3,Spreadsheet10.3!U3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1786,0)","v":4.2058011316977053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1786,0)+IF(IncludeDeal2,Spreadsheet10.3!V2788,0)+IF(IncludeDeal3,Spreadsheet10.3!V3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1786,0)","v":6.0592566991694996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1786,0)+IF(IncludeDeal2,Spreadsheet10.3!W2788,0)+IF(IncludeDeal3,Spreadsheet10.3!W3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1786,0)","v":7.1480546963246505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1786,0)+IF(IncludeDeal2,Spreadsheet10.3!X2788,0)+IF(IncludeDeal3,Spreadsheet10.3!X3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1786,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1786,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2788,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1786,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1786,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2788,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1786,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1786,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2788,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1786,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1786,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2788,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1786,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1786,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2788,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1786,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1786,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2788,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1786,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1786,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2788,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1786,0)","v":0}]
[null,"Simulation 751",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1787,0)+IF(IncludeDeal2,Spreadsheet10.3!C2789,0)+IF(IncludeDeal3,Spreadsheet10.3!C3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1787,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1787,0)+IF(IncludeDeal2,Spreadsheet10.3!D2789,0)+IF(IncludeDeal3,Spreadsheet10.3!D3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1787,0)","v":-2.4269300088222252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1787,0)+IF(IncludeDeal2,Spreadsheet10.3!E2789,0)+IF(IncludeDeal3,Spreadsheet10.3!E3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1787,0)","v":-3.57035552064248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1787,0)+IF(IncludeDeal2,Spreadsheet10.3!F2789,0)+IF(IncludeDeal3,Spreadsheet10.3!F3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1787,0)","v":3.0615282134725801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1787,0)+IF(IncludeDeal2,Spreadsheet10.3!G2789,0)+IF(IncludeDeal3,Spreadsheet10.3!G3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1787,0)","v":-1.8035995742162798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1787,0)+IF(IncludeDeal2,Spreadsheet10.3!H2789,0)+IF(IncludeDeal3,Spreadsheet10.3!H3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1787,0)","v":1.8448727557538001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1787,0)+IF(IncludeDeal2,Spreadsheet10.3!I2789,0)+IF(IncludeDeal3,Spreadsheet10.3!I3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1787,0)","v":4.8837225259599304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1787,0)+IF(IncludeDeal2,Spreadsheet10.3!J2789,0)+IF(IncludeDeal3,Spreadsheet10.3!J3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1787,0)","v":3.2460581801056296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1787,0)+IF(IncludeDeal2,Spreadsheet10.3!K2789,0)+IF(IncludeDeal3,Spreadsheet10.3!K3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1787,0)","v":2.49335729468367},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1787,0)+IF(IncludeDeal2,Spreadsheet10.3!L2789,0)+IF(IncludeDeal3,Spreadsheet10.3!L3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1787,0)","v":-0.18562413461482499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1787,0)+IF(IncludeDeal2,Spreadsheet10.3!M2789,0)+IF(IncludeDeal3,Spreadsheet10.3!M3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1787,0)","v":-2.7948618032470152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1787,0)+IF(IncludeDeal2,Spreadsheet10.3!N2789,0)+IF(IncludeDeal3,Spreadsheet10.3!N3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1787,0)","v":2.1479838796052553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1787,0)+IF(IncludeDeal2,Spreadsheet10.3!O2789,0)+IF(IncludeDeal3,Spreadsheet10.3!O3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1787,0)","v":1.80593132251365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1787,0)+IF(IncludeDeal2,Spreadsheet10.3!P2789,0)+IF(IncludeDeal3,Spreadsheet10.3!P3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1787,0)","v":1.3774765468154448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1787,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2789,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1787,0)","v":2.4189951682630104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1787,0)+IF(IncludeDeal2,Spreadsheet10.3!R2789,0)+IF(IncludeDeal3,Spreadsheet10.3!R3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1787,0)","v":1.908382313031475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1787,0)+IF(IncludeDeal2,Spreadsheet10.3!S2789,0)+IF(IncludeDeal3,Spreadsheet10.3!S3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1787,0)","v":-2.4164825200733597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1787,0)+IF(IncludeDeal2,Spreadsheet10.3!T2789,0)+IF(IncludeDeal3,Spreadsheet10.3!T3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1787,0)","v":-1.0697643357708149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1787,0)+IF(IncludeDeal2,Spreadsheet10.3!U2789,0)+IF(IncludeDeal3,Spreadsheet10.3!U3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1787,0)","v":1.029606273075655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1787,0)+IF(IncludeDeal2,Spreadsheet10.3!V2789,0)+IF(IncludeDeal3,Spreadsheet10.3!V3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1787,0)","v":3.1089120124679051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1787,0)+IF(IncludeDeal2,Spreadsheet10.3!W2789,0)+IF(IncludeDeal3,Spreadsheet10.3!W3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1787,0)","v":1.5422939907385451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1787,0)+IF(IncludeDeal2,Spreadsheet10.3!X2789,0)+IF(IncludeDeal3,Spreadsheet10.3!X3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1787,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1787,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2789,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1787,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1787,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2789,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1787,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1787,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2789,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1787,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1787,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2789,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1787,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1787,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2789,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1787,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1787,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2789,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1787,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1787,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2789,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1787,0)","v":0}]
[null,"Simulation 752",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1788,0)+IF(IncludeDeal2,Spreadsheet10.3!C2790,0)+IF(IncludeDeal3,Spreadsheet10.3!C3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1788,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1788,0)+IF(IncludeDeal2,Spreadsheet10.3!D2790,0)+IF(IncludeDeal3,Spreadsheet10.3!D3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1788,0)","v":3.0528673778862849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1788,0)+IF(IncludeDeal2,Spreadsheet10.3!E2790,0)+IF(IncludeDeal3,Spreadsheet10.3!E3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1788,0)","v":2.1864610460244451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1788,0)+IF(IncludeDeal2,Spreadsheet10.3!F2790,0)+IF(IncludeDeal3,Spreadsheet10.3!F3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1788,0)","v":4.7602871335156749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1788,0)+IF(IncludeDeal2,Spreadsheet10.3!G2790,0)+IF(IncludeDeal3,Spreadsheet10.3!G3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1788,0)","v":3.8800101042488651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1788,0)+IF(IncludeDeal2,Spreadsheet10.3!H2790,0)+IF(IncludeDeal3,Spreadsheet10.3!H3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1788,0)","v":4.2546051071668147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1788,0)+IF(IncludeDeal2,Spreadsheet10.3!I2790,0)+IF(IncludeDeal3,Spreadsheet10.3!I3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1788,0)","v":0.88493096730498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1788,0)+IF(IncludeDeal2,Spreadsheet10.3!J2790,0)+IF(IncludeDeal3,Spreadsheet10.3!J3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1788,0)","v":3.548062697092905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1788,0)+IF(IncludeDeal2,Spreadsheet10.3!K2790,0)+IF(IncludeDeal3,Spreadsheet10.3!K3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1788,0)","v":1.7646228994800801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1788,0)+IF(IncludeDeal2,Spreadsheet10.3!L2790,0)+IF(IncludeDeal3,Spreadsheet10.3!L3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1788,0)","v":5.7719289269240495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1788,0)+IF(IncludeDeal2,Spreadsheet10.3!M2790,0)+IF(IncludeDeal3,Spreadsheet10.3!M3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1788,0)","v":5.4448228840525994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1788,0)+IF(IncludeDeal2,Spreadsheet10.3!N2790,0)+IF(IncludeDeal3,Spreadsheet10.3!N3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1788,0)","v":8.6145042672451009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1788,0)+IF(IncludeDeal2,Spreadsheet10.3!O2790,0)+IF(IncludeDeal3,Spreadsheet10.3!O3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1788,0)","v":8.02885309708115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1788,0)+IF(IncludeDeal2,Spreadsheet10.3!P2790,0)+IF(IncludeDeal3,Spreadsheet10.3!P3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1788,0)","v":7.65343823027625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1788,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2790,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1788,0)","v":7.6896621112530505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1788,0)+IF(IncludeDeal2,Spreadsheet10.3!R2790,0)+IF(IncludeDeal3,Spreadsheet10.3!R3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1788,0)","v":6.6518911240085501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1788,0)+IF(IncludeDeal2,Spreadsheet10.3!S2790,0)+IF(IncludeDeal3,Spreadsheet10.3!S3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1788,0)","v":10.151155890859},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1788,0)+IF(IncludeDeal2,Spreadsheet10.3!T2790,0)+IF(IncludeDeal3,Spreadsheet10.3!T3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1788,0)","v":11.1471645595441},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1788,0)+IF(IncludeDeal2,Spreadsheet10.3!U2790,0)+IF(IncludeDeal3,Spreadsheet10.3!U3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1788,0)","v":13.693410334129451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1788,0)+IF(IncludeDeal2,Spreadsheet10.3!V2790,0)+IF(IncludeDeal3,Spreadsheet10.3!V3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1788,0)","v":12.965460402633651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1788,0)+IF(IncludeDeal2,Spreadsheet10.3!W2790,0)+IF(IncludeDeal3,Spreadsheet10.3!W3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1788,0)","v":12.024986534517151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1788,0)+IF(IncludeDeal2,Spreadsheet10.3!X2790,0)+IF(IncludeDeal3,Spreadsheet10.3!X3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1788,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1788,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2790,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1788,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1788,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2790,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1788,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1788,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2790,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1788,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1788,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2790,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1788,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1788,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2790,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1788,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1788,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2790,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1788,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1788,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2790,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1788,0)","v":0}]
[null,"Simulation 753",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1789,0)+IF(IncludeDeal2,Spreadsheet10.3!C2791,0)+IF(IncludeDeal3,Spreadsheet10.3!C3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1789,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1789,0)+IF(IncludeDeal2,Spreadsheet10.3!D2791,0)+IF(IncludeDeal3,Spreadsheet10.3!D3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1789,0)","v":-1.5506366266569152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1789,0)+IF(IncludeDeal2,Spreadsheet10.3!E2791,0)+IF(IncludeDeal3,Spreadsheet10.3!E3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1789,0)","v":-5.1648536632747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1789,0)+IF(IncludeDeal2,Spreadsheet10.3!F2791,0)+IF(IncludeDeal3,Spreadsheet10.3!F3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1789,0)","v":-3.675747945533625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1789,0)+IF(IncludeDeal2,Spreadsheet10.3!G2791,0)+IF(IncludeDeal3,Spreadsheet10.3!G3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1789,0)","v":-7.7204214366583006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1789,0)+IF(IncludeDeal2,Spreadsheet10.3!H2791,0)+IF(IncludeDeal3,Spreadsheet10.3!H3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1789,0)","v":-3.1906976016533553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1789,0)+IF(IncludeDeal2,Spreadsheet10.3!I2791,0)+IF(IncludeDeal3,Spreadsheet10.3!I3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1789,0)","v":-6.1082902019862004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1789,0)+IF(IncludeDeal2,Spreadsheet10.3!J2791,0)+IF(IncludeDeal3,Spreadsheet10.3!J3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1789,0)","v":-7.4064438860274002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1789,0)+IF(IncludeDeal2,Spreadsheet10.3!K2791,0)+IF(IncludeDeal3,Spreadsheet10.3!K3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1789,0)","v":-12.980426646657749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1789,0)+IF(IncludeDeal2,Spreadsheet10.3!L2791,0)+IF(IncludeDeal3,Spreadsheet10.3!L3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1789,0)","v":-13.069642129940899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1789,0)+IF(IncludeDeal2,Spreadsheet10.3!M2791,0)+IF(IncludeDeal3,Spreadsheet10.3!M3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1789,0)","v":-12.62148712046705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1789,0)+IF(IncludeDeal2,Spreadsheet10.3!N2791,0)+IF(IncludeDeal3,Spreadsheet10.3!N3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1789,0)","v":-9.0730016923014496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1789,0)+IF(IncludeDeal2,Spreadsheet10.3!O2791,0)+IF(IncludeDeal3,Spreadsheet10.3!O3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1789,0)","v":-13.2812901305432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1789,0)+IF(IncludeDeal2,Spreadsheet10.3!P2791,0)+IF(IncludeDeal3,Spreadsheet10.3!P3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1789,0)","v":-11.335811296879601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1789,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2791,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1789,0)","v":-22.365912832565652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1789,0)+IF(IncludeDeal2,Spreadsheet10.3!R2791,0)+IF(IncludeDeal3,Spreadsheet10.3!R3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1789,0)","v":-29.756645181767752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1789,0)+IF(IncludeDeal2,Spreadsheet10.3!S2791,0)+IF(IncludeDeal3,Spreadsheet10.3!S3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1789,0)","v":-20.15068016293845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1789,0)+IF(IncludeDeal2,Spreadsheet10.3!T2791,0)+IF(IncludeDeal3,Spreadsheet10.3!T3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1789,0)","v":-15.482196678580602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1789,0)+IF(IncludeDeal2,Spreadsheet10.3!U2791,0)+IF(IncludeDeal3,Spreadsheet10.3!U3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1789,0)","v":-19.673499168837498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1789,0)+IF(IncludeDeal2,Spreadsheet10.3!V2791,0)+IF(IncludeDeal3,Spreadsheet10.3!V3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1789,0)","v":-19.027339243695749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1789,0)+IF(IncludeDeal2,Spreadsheet10.3!W2791,0)+IF(IncludeDeal3,Spreadsheet10.3!W3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1789,0)","v":-20.778151741127051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1789,0)+IF(IncludeDeal2,Spreadsheet10.3!X2791,0)+IF(IncludeDeal3,Spreadsheet10.3!X3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1789,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1789,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2791,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1789,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1789,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2791,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1789,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1789,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2791,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1789,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1789,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2791,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1789,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1789,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2791,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1789,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1789,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2791,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1789,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1789,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2791,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1789,0)","v":0}]
[null,"Simulation 754",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1790,0)+IF(IncludeDeal2,Spreadsheet10.3!C2792,0)+IF(IncludeDeal3,Spreadsheet10.3!C3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1790,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1790,0)+IF(IncludeDeal2,Spreadsheet10.3!D2792,0)+IF(IncludeDeal3,Spreadsheet10.3!D3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1790,0)","v":8.6726355552226006E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1790,0)+IF(IncludeDeal2,Spreadsheet10.3!E2792,0)+IF(IncludeDeal3,Spreadsheet10.3!E3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1790,0)","v":3.0963672022080551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1790,0)+IF(IncludeDeal2,Spreadsheet10.3!F2792,0)+IF(IncludeDeal3,Spreadsheet10.3!F3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1790,0)","v":6.5903250923624501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1790,0)+IF(IncludeDeal2,Spreadsheet10.3!G2792,0)+IF(IncludeDeal3,Spreadsheet10.3!G3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1790,0)","v":2.1810240499749702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1790,0)+IF(IncludeDeal2,Spreadsheet10.3!H2792,0)+IF(IncludeDeal3,Spreadsheet10.3!H3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1790,0)","v":5.5296837703381998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1790,0)+IF(IncludeDeal2,Spreadsheet10.3!I2792,0)+IF(IncludeDeal3,Spreadsheet10.3!I3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1790,0)","v":8.9827325952985007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1790,0)+IF(IncludeDeal2,Spreadsheet10.3!J2792,0)+IF(IncludeDeal3,Spreadsheet10.3!J3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1790,0)","v":10.3963320904464},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1790,0)+IF(IncludeDeal2,Spreadsheet10.3!K2792,0)+IF(IncludeDeal3,Spreadsheet10.3!K3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1790,0)","v":6.8108793855673504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1790,0)+IF(IncludeDeal2,Spreadsheet10.3!L2792,0)+IF(IncludeDeal3,Spreadsheet10.3!L3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1790,0)","v":9.7920544000010015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1790,0)+IF(IncludeDeal2,Spreadsheet10.3!M2792,0)+IF(IncludeDeal3,Spreadsheet10.3!M3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1790,0)","v":4.3781258199746649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1790,0)+IF(IncludeDeal2,Spreadsheet10.3!N2792,0)+IF(IncludeDeal3,Spreadsheet10.3!N3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1790,0)","v":6.4955211707400506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1790,0)+IF(IncludeDeal2,Spreadsheet10.3!O2792,0)+IF(IncludeDeal3,Spreadsheet10.3!O3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1790,0)","v":4.5136308494106503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1790,0)+IF(IncludeDeal2,Spreadsheet10.3!P2792,0)+IF(IncludeDeal3,Spreadsheet10.3!P3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1790,0)","v":2.6853688288733699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1790,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2792,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1790,0)","v":5.5850003826701498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1790,0)+IF(IncludeDeal2,Spreadsheet10.3!R2792,0)+IF(IncludeDeal3,Spreadsheet10.3!R3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1790,0)","v":2.5578669236835601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1790,0)+IF(IncludeDeal2,Spreadsheet10.3!S2792,0)+IF(IncludeDeal3,Spreadsheet10.3!S3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1790,0)","v":4.4095498096075199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1790,0)+IF(IncludeDeal2,Spreadsheet10.3!T2792,0)+IF(IncludeDeal3,Spreadsheet10.3!T3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1790,0)","v":5.13349343798125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1790,0)+IF(IncludeDeal2,Spreadsheet10.3!U2792,0)+IF(IncludeDeal3,Spreadsheet10.3!U3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1790,0)","v":8.8758247211794998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1790,0)+IF(IncludeDeal2,Spreadsheet10.3!V2792,0)+IF(IncludeDeal3,Spreadsheet10.3!V3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1790,0)","v":10.0812832868993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1790,0)+IF(IncludeDeal2,Spreadsheet10.3!W2792,0)+IF(IncludeDeal3,Spreadsheet10.3!W3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1790,0)","v":10.596959797199599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1790,0)+IF(IncludeDeal2,Spreadsheet10.3!X2792,0)+IF(IncludeDeal3,Spreadsheet10.3!X3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1790,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1790,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2792,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1790,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1790,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2792,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1790,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1790,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2792,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1790,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1790,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2792,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1790,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1790,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2792,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1790,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1790,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2792,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1790,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1790,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2792,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1790,0)","v":0}]
[null,"Simulation 755",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1791,0)+IF(IncludeDeal2,Spreadsheet10.3!C2793,0)+IF(IncludeDeal3,Spreadsheet10.3!C3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1791,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1791,0)+IF(IncludeDeal2,Spreadsheet10.3!D2793,0)+IF(IncludeDeal3,Spreadsheet10.3!D3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1791,0)","v":-1.9927998774749249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1791,0)+IF(IncludeDeal2,Spreadsheet10.3!E2793,0)+IF(IncludeDeal3,Spreadsheet10.3!E3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1791,0)","v":-5.3971777000875498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1791,0)+IF(IncludeDeal2,Spreadsheet10.3!F2793,0)+IF(IncludeDeal3,Spreadsheet10.3!F3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1791,0)","v":-6.7127080540605997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1791,0)+IF(IncludeDeal2,Spreadsheet10.3!G2793,0)+IF(IncludeDeal3,Spreadsheet10.3!G3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1791,0)","v":-5.1864440810172505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1791,0)+IF(IncludeDeal2,Spreadsheet10.3!H2793,0)+IF(IncludeDeal3,Spreadsheet10.3!H3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1791,0)","v":-4.6417560174804748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1791,0)+IF(IncludeDeal2,Spreadsheet10.3!I2793,0)+IF(IncludeDeal3,Spreadsheet10.3!I3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1791,0)","v":-6.3998041260927003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1791,0)+IF(IncludeDeal2,Spreadsheet10.3!J2793,0)+IF(IncludeDeal3,Spreadsheet10.3!J3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1791,0)","v":-6.1628748165129501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1791,0)+IF(IncludeDeal2,Spreadsheet10.3!K2793,0)+IF(IncludeDeal3,Spreadsheet10.3!K3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1791,0)","v":2.3040395640182849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1791,0)+IF(IncludeDeal2,Spreadsheet10.3!L2793,0)+IF(IncludeDeal3,Spreadsheet10.3!L3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1791,0)","v":1.5657460518252702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1791,0)+IF(IncludeDeal2,Spreadsheet10.3!M2793,0)+IF(IncludeDeal3,Spreadsheet10.3!M3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1791,0)","v":-4.7800555367401003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1791,0)+IF(IncludeDeal2,Spreadsheet10.3!N2793,0)+IF(IncludeDeal3,Spreadsheet10.3!N3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1791,0)","v":-5.8607919824797499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1791,0)+IF(IncludeDeal2,Spreadsheet10.3!O2793,0)+IF(IncludeDeal3,Spreadsheet10.3!O3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1791,0)","v":-8.4538520114203006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1791,0)+IF(IncludeDeal2,Spreadsheet10.3!P2793,0)+IF(IncludeDeal3,Spreadsheet10.3!P3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1791,0)","v":-5.0039109068243999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1791,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2793,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1791,0)","v":-3.26590003957351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1791,0)+IF(IncludeDeal2,Spreadsheet10.3!R2793,0)+IF(IncludeDeal3,Spreadsheet10.3!R3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1791,0)","v":-3.6248214966962551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1791,0)+IF(IncludeDeal2,Spreadsheet10.3!S2793,0)+IF(IncludeDeal3,Spreadsheet10.3!S3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1791,0)","v":-0.85134551650827994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1791,0)+IF(IncludeDeal2,Spreadsheet10.3!T2793,0)+IF(IncludeDeal3,Spreadsheet10.3!T3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1791,0)","v":1.8448747839125499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1791,0)+IF(IncludeDeal2,Spreadsheet10.3!U2793,0)+IF(IncludeDeal3,Spreadsheet10.3!U3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1791,0)","v":-2.5510555956909351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1791,0)+IF(IncludeDeal2,Spreadsheet10.3!V2793,0)+IF(IncludeDeal3,Spreadsheet10.3!V3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1791,0)","v":-1.68995637680231},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1791,0)+IF(IncludeDeal2,Spreadsheet10.3!W2793,0)+IF(IncludeDeal3,Spreadsheet10.3!W3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1791,0)","v":-7.3300143007465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1791,0)+IF(IncludeDeal2,Spreadsheet10.3!X2793,0)+IF(IncludeDeal3,Spreadsheet10.3!X3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1791,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1791,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2793,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1791,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1791,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2793,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1791,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1791,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2793,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1791,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1791,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2793,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1791,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1791,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2793,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1791,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1791,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2793,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1791,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1791,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2793,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1791,0)","v":0}]
[null,"Simulation 756",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1792,0)+IF(IncludeDeal2,Spreadsheet10.3!C2794,0)+IF(IncludeDeal3,Spreadsheet10.3!C3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1792,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1792,0)+IF(IncludeDeal2,Spreadsheet10.3!D2794,0)+IF(IncludeDeal3,Spreadsheet10.3!D3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1792,0)","v":2.8944180867507603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1792,0)+IF(IncludeDeal2,Spreadsheet10.3!E2794,0)+IF(IncludeDeal3,Spreadsheet10.3!E3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1792,0)","v":1.9516270865766752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1792,0)+IF(IncludeDeal2,Spreadsheet10.3!F2794,0)+IF(IncludeDeal3,Spreadsheet10.3!F3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1792,0)","v":3.8667218314090199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1792,0)+IF(IncludeDeal2,Spreadsheet10.3!G2794,0)+IF(IncludeDeal3,Spreadsheet10.3!G3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1792,0)","v":5.3261106907836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1792,0)+IF(IncludeDeal2,Spreadsheet10.3!H2794,0)+IF(IncludeDeal3,Spreadsheet10.3!H3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1792,0)","v":4.3775177928579403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1792,0)+IF(IncludeDeal2,Spreadsheet10.3!I2794,0)+IF(IncludeDeal3,Spreadsheet10.3!I3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1792,0)","v":2.68620246196839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1792,0)+IF(IncludeDeal2,Spreadsheet10.3!J2794,0)+IF(IncludeDeal3,Spreadsheet10.3!J3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1792,0)","v":3.8284126594790049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1792,0)+IF(IncludeDeal2,Spreadsheet10.3!K2794,0)+IF(IncludeDeal3,Spreadsheet10.3!K3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1792,0)","v":5.1231256215882999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1792,0)+IF(IncludeDeal2,Spreadsheet10.3!L2794,0)+IF(IncludeDeal3,Spreadsheet10.3!L3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1792,0)","v":3.7941442682382052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1792,0)+IF(IncludeDeal2,Spreadsheet10.3!M2794,0)+IF(IncludeDeal3,Spreadsheet10.3!M3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1792,0)","v":5.60187890645755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1792,0)+IF(IncludeDeal2,Spreadsheet10.3!N2794,0)+IF(IncludeDeal3,Spreadsheet10.3!N3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1792,0)","v":2.1208568595143902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1792,0)+IF(IncludeDeal2,Spreadsheet10.3!O2794,0)+IF(IncludeDeal3,Spreadsheet10.3!O3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1792,0)","v":4.1120108050336945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1792,0)+IF(IncludeDeal2,Spreadsheet10.3!P2794,0)+IF(IncludeDeal3,Spreadsheet10.3!P3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1792,0)","v":0.29833602842614748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1792,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2794,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1792,0)","v":3.7489311178932998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1792,0)+IF(IncludeDeal2,Spreadsheet10.3!R2794,0)+IF(IncludeDeal3,Spreadsheet10.3!R3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1792,0)","v":4.7340786461923701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1792,0)+IF(IncludeDeal2,Spreadsheet10.3!S2794,0)+IF(IncludeDeal3,Spreadsheet10.3!S3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1792,0)","v":5.8724191511517505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1792,0)+IF(IncludeDeal2,Spreadsheet10.3!T2794,0)+IF(IncludeDeal3,Spreadsheet10.3!T3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1792,0)","v":6.5427182844014506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1792,0)+IF(IncludeDeal2,Spreadsheet10.3!U2794,0)+IF(IncludeDeal3,Spreadsheet10.3!U3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1792,0)","v":2.7589390985045497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1792,0)+IF(IncludeDeal2,Spreadsheet10.3!V2794,0)+IF(IncludeDeal3,Spreadsheet10.3!V3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1792,0)","v":3.3641784337930001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1792,0)+IF(IncludeDeal2,Spreadsheet10.3!W2794,0)+IF(IncludeDeal3,Spreadsheet10.3!W3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1792,0)","v":1.2172679968747999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1792,0)+IF(IncludeDeal2,Spreadsheet10.3!X2794,0)+IF(IncludeDeal3,Spreadsheet10.3!X3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1792,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1792,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2794,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1792,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1792,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2794,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1792,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1792,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2794,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1792,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1792,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2794,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1792,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1792,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2794,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1792,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1792,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2794,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1792,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1792,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2794,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1792,0)","v":0}]
[null,"Simulation 757",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1793,0)+IF(IncludeDeal2,Spreadsheet10.3!C2795,0)+IF(IncludeDeal3,Spreadsheet10.3!C3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1793,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1793,0)+IF(IncludeDeal2,Spreadsheet10.3!D2795,0)+IF(IncludeDeal3,Spreadsheet10.3!D3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1793,0)","v":-0.67109320536341999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1793,0)+IF(IncludeDeal2,Spreadsheet10.3!E2795,0)+IF(IncludeDeal3,Spreadsheet10.3!E3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1793,0)","v":1.88884815888936},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1793,0)+IF(IncludeDeal2,Spreadsheet10.3!F2795,0)+IF(IncludeDeal3,Spreadsheet10.3!F3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1793,0)","v":1.8000670128090299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1793,0)+IF(IncludeDeal2,Spreadsheet10.3!G2795,0)+IF(IncludeDeal3,Spreadsheet10.3!G3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1793,0)","v":2.1648390177761949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1793,0)+IF(IncludeDeal2,Spreadsheet10.3!H2795,0)+IF(IncludeDeal3,Spreadsheet10.3!H3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1793,0)","v":4.73527695466613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1793,0)+IF(IncludeDeal2,Spreadsheet10.3!I2795,0)+IF(IncludeDeal3,Spreadsheet10.3!I3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1793,0)","v":4.618135423010445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1793,0)+IF(IncludeDeal2,Spreadsheet10.3!J2795,0)+IF(IncludeDeal3,Spreadsheet10.3!J3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1793,0)","v":7.0032129557564504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1793,0)+IF(IncludeDeal2,Spreadsheet10.3!K2795,0)+IF(IncludeDeal3,Spreadsheet10.3!K3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1793,0)","v":6.2883112632076497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1793,0)+IF(IncludeDeal2,Spreadsheet10.3!L2795,0)+IF(IncludeDeal3,Spreadsheet10.3!L3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1793,0)","v":4.942061003913385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1793,0)+IF(IncludeDeal2,Spreadsheet10.3!M2795,0)+IF(IncludeDeal3,Spreadsheet10.3!M3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1793,0)","v":3.1139357537587951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1793,0)+IF(IncludeDeal2,Spreadsheet10.3!N2795,0)+IF(IncludeDeal3,Spreadsheet10.3!N3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1793,0)","v":5.6453038065853001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1793,0)+IF(IncludeDeal2,Spreadsheet10.3!O2795,0)+IF(IncludeDeal3,Spreadsheet10.3!O3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1793,0)","v":3.5547328496495152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1793,0)+IF(IncludeDeal2,Spreadsheet10.3!P2795,0)+IF(IncludeDeal3,Spreadsheet10.3!P3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1793,0)","v":3.5450501641218501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1793,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2795,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1793,0)","v":2.172456368633775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1793,0)+IF(IncludeDeal2,Spreadsheet10.3!R2795,0)+IF(IncludeDeal3,Spreadsheet10.3!R3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1793,0)","v":0.24433522574771149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1793,0)+IF(IncludeDeal2,Spreadsheet10.3!S2795,0)+IF(IncludeDeal3,Spreadsheet10.3!S3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1793,0)","v":0.1038412211802895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1793,0)+IF(IncludeDeal2,Spreadsheet10.3!T2795,0)+IF(IncludeDeal3,Spreadsheet10.3!T3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1793,0)","v":0.41338380725835999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1793,0)+IF(IncludeDeal2,Spreadsheet10.3!U2795,0)+IF(IncludeDeal3,Spreadsheet10.3!U3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1793,0)","v":5.2285781580927999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1793,0)+IF(IncludeDeal2,Spreadsheet10.3!V2795,0)+IF(IncludeDeal3,Spreadsheet10.3!V3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1793,0)","v":8.8576781658398502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1793,0)+IF(IncludeDeal2,Spreadsheet10.3!W2795,0)+IF(IncludeDeal3,Spreadsheet10.3!W3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1793,0)","v":8.199552606208151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1793,0)+IF(IncludeDeal2,Spreadsheet10.3!X2795,0)+IF(IncludeDeal3,Spreadsheet10.3!X3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1793,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1793,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2795,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1793,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1793,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2795,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1793,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1793,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2795,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1793,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1793,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2795,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1793,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1793,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2795,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1793,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1793,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2795,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1793,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1793,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2795,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1793,0)","v":0}]
[null,"Simulation 758",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1794,0)+IF(IncludeDeal2,Spreadsheet10.3!C2796,0)+IF(IncludeDeal3,Spreadsheet10.3!C3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1794,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1794,0)+IF(IncludeDeal2,Spreadsheet10.3!D2796,0)+IF(IncludeDeal3,Spreadsheet10.3!D3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1794,0)","v":5.2006648570679497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1794,0)+IF(IncludeDeal2,Spreadsheet10.3!E2796,0)+IF(IncludeDeal3,Spreadsheet10.3!E3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1794,0)","v":5.7809207481551006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1794,0)+IF(IncludeDeal2,Spreadsheet10.3!F2796,0)+IF(IncludeDeal3,Spreadsheet10.3!F3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1794,0)","v":3.481094028112635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1794,0)+IF(IncludeDeal2,Spreadsheet10.3!G2796,0)+IF(IncludeDeal3,Spreadsheet10.3!G3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1794,0)","v":1.7804520537273651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1794,0)+IF(IncludeDeal2,Spreadsheet10.3!H2796,0)+IF(IncludeDeal3,Spreadsheet10.3!H3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1794,0)","v":0.97458915711458505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1794,0)+IF(IncludeDeal2,Spreadsheet10.3!I2796,0)+IF(IncludeDeal3,Spreadsheet10.3!I3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1794,0)","v":1.209967195451495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1794,0)+IF(IncludeDeal2,Spreadsheet10.3!J2796,0)+IF(IncludeDeal3,Spreadsheet10.3!J3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1794,0)","v":-0.79420344806613508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1794,0)+IF(IncludeDeal2,Spreadsheet10.3!K2796,0)+IF(IncludeDeal3,Spreadsheet10.3!K3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1794,0)","v":3.8176272203747152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1794,0)+IF(IncludeDeal2,Spreadsheet10.3!L2796,0)+IF(IncludeDeal3,Spreadsheet10.3!L3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1794,0)","v":2.5366127936578797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1794,0)+IF(IncludeDeal2,Spreadsheet10.3!M2796,0)+IF(IncludeDeal3,Spreadsheet10.3!M3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1794,0)","v":-0.325871077997334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1794,0)+IF(IncludeDeal2,Spreadsheet10.3!N2796,0)+IF(IncludeDeal3,Spreadsheet10.3!N3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1794,0)","v":-2.6648643435083104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1794,0)+IF(IncludeDeal2,Spreadsheet10.3!O2796,0)+IF(IncludeDeal3,Spreadsheet10.3!O3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1794,0)","v":2.4105893053464951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1794,0)+IF(IncludeDeal2,Spreadsheet10.3!P2796,0)+IF(IncludeDeal3,Spreadsheet10.3!P3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1794,0)","v":2.3420930951833503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1794,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2796,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1794,0)","v":3.7640822217838603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1794,0)+IF(IncludeDeal2,Spreadsheet10.3!R2796,0)+IF(IncludeDeal3,Spreadsheet10.3!R3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1794,0)","v":6.5855278827846003E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1794,0)+IF(IncludeDeal2,Spreadsheet10.3!S2796,0)+IF(IncludeDeal3,Spreadsheet10.3!S3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1794,0)","v":0.87919855333159502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1794,0)+IF(IncludeDeal2,Spreadsheet10.3!T2796,0)+IF(IncludeDeal3,Spreadsheet10.3!T3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1794,0)","v":-3.5573413611670701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1794,0)+IF(IncludeDeal2,Spreadsheet10.3!U2796,0)+IF(IncludeDeal3,Spreadsheet10.3!U3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1794,0)","v":-9.8810124982739005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1794,0)+IF(IncludeDeal2,Spreadsheet10.3!V2796,0)+IF(IncludeDeal3,Spreadsheet10.3!V3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1794,0)","v":-17.12163471676255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1794,0)+IF(IncludeDeal2,Spreadsheet10.3!W2796,0)+IF(IncludeDeal3,Spreadsheet10.3!W3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1794,0)","v":-20.2228933468914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1794,0)+IF(IncludeDeal2,Spreadsheet10.3!X2796,0)+IF(IncludeDeal3,Spreadsheet10.3!X3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1794,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1794,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2796,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1794,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1794,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2796,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1794,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1794,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2796,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1794,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1794,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2796,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1794,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1794,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2796,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1794,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1794,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2796,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1794,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1794,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2796,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1794,0)","v":0}]
[null,"Simulation 759",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1795,0)+IF(IncludeDeal2,Spreadsheet10.3!C2797,0)+IF(IncludeDeal3,Spreadsheet10.3!C3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1795,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1795,0)+IF(IncludeDeal2,Spreadsheet10.3!D2797,0)+IF(IncludeDeal3,Spreadsheet10.3!D3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1795,0)","v":0.58077311389906994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1795,0)+IF(IncludeDeal2,Spreadsheet10.3!E2797,0)+IF(IncludeDeal3,Spreadsheet10.3!E3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1795,0)","v":3.3314006638764546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1795,0)+IF(IncludeDeal2,Spreadsheet10.3!F2797,0)+IF(IncludeDeal3,Spreadsheet10.3!F3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1795,0)","v":7.1300799262996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1795,0)+IF(IncludeDeal2,Spreadsheet10.3!G2797,0)+IF(IncludeDeal3,Spreadsheet10.3!G3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1795,0)","v":7.0201685688244995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1795,0)+IF(IncludeDeal2,Spreadsheet10.3!H2797,0)+IF(IncludeDeal3,Spreadsheet10.3!H3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1795,0)","v":5.2092955428054504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1795,0)+IF(IncludeDeal2,Spreadsheet10.3!I2797,0)+IF(IncludeDeal3,Spreadsheet10.3!I3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1795,0)","v":-0.110856428101949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1795,0)+IF(IncludeDeal2,Spreadsheet10.3!J2797,0)+IF(IncludeDeal3,Spreadsheet10.3!J3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1795,0)","v":2.7663101062875302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1795,0)+IF(IncludeDeal2,Spreadsheet10.3!K2797,0)+IF(IncludeDeal3,Spreadsheet10.3!K3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1795,0)","v":-2.0294737957957749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1795,0)+IF(IncludeDeal2,Spreadsheet10.3!L2797,0)+IF(IncludeDeal3,Spreadsheet10.3!L3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1795,0)","v":-2.2843302993927002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1795,0)+IF(IncludeDeal2,Spreadsheet10.3!M2797,0)+IF(IncludeDeal3,Spreadsheet10.3!M3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1795,0)","v":-0.86056820800978506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1795,0)+IF(IncludeDeal2,Spreadsheet10.3!N2797,0)+IF(IncludeDeal3,Spreadsheet10.3!N3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1795,0)","v":-2.1951771509301996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1795,0)+IF(IncludeDeal2,Spreadsheet10.3!O2797,0)+IF(IncludeDeal3,Spreadsheet10.3!O3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1795,0)","v":-1.08562907266776},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1795,0)+IF(IncludeDeal2,Spreadsheet10.3!P2797,0)+IF(IncludeDeal3,Spreadsheet10.3!P3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1795,0)","v":-2.6961860430483346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1795,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2797,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1795,0)","v":0.36151619871074703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1795,0)+IF(IncludeDeal2,Spreadsheet10.3!R2797,0)+IF(IncludeDeal3,Spreadsheet10.3!R3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1795,0)","v":-4.2045632111942197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1795,0)+IF(IncludeDeal2,Spreadsheet10.3!S2797,0)+IF(IncludeDeal3,Spreadsheet10.3!S3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1795,0)","v":-5.6350563862119003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1795,0)+IF(IncludeDeal2,Spreadsheet10.3!T2797,0)+IF(IncludeDeal3,Spreadsheet10.3!T3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1795,0)","v":-3.4201035210620954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1795,0)+IF(IncludeDeal2,Spreadsheet10.3!U2797,0)+IF(IncludeDeal3,Spreadsheet10.3!U3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1795,0)","v":-3.2758399465141399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1795,0)+IF(IncludeDeal2,Spreadsheet10.3!V2797,0)+IF(IncludeDeal3,Spreadsheet10.3!V3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1795,0)","v":-7.3199909385013999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1795,0)+IF(IncludeDeal2,Spreadsheet10.3!W2797,0)+IF(IncludeDeal3,Spreadsheet10.3!W3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1795,0)","v":-1.5916095453142949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1795,0)+IF(IncludeDeal2,Spreadsheet10.3!X2797,0)+IF(IncludeDeal3,Spreadsheet10.3!X3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1795,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1795,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2797,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1795,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1795,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2797,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1795,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1795,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2797,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1795,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1795,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2797,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1795,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1795,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2797,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1795,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1795,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2797,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1795,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1795,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2797,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1795,0)","v":0}]
[null,"Simulation 760",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1796,0)+IF(IncludeDeal2,Spreadsheet10.3!C2798,0)+IF(IncludeDeal3,Spreadsheet10.3!C3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1796,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1796,0)+IF(IncludeDeal2,Spreadsheet10.3!D2798,0)+IF(IncludeDeal3,Spreadsheet10.3!D3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1796,0)","v":-1.279902824861225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1796,0)+IF(IncludeDeal2,Spreadsheet10.3!E2798,0)+IF(IncludeDeal3,Spreadsheet10.3!E3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1796,0)","v":0.69731492494525504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1796,0)+IF(IncludeDeal2,Spreadsheet10.3!F2798,0)+IF(IncludeDeal3,Spreadsheet10.3!F3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1796,0)","v":3.340549206975965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1796,0)+IF(IncludeDeal2,Spreadsheet10.3!G2798,0)+IF(IncludeDeal3,Spreadsheet10.3!G3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1796,0)","v":6.4739058080749503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1796,0)+IF(IncludeDeal2,Spreadsheet10.3!H2798,0)+IF(IncludeDeal3,Spreadsheet10.3!H3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1796,0)","v":4.0394942311374296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1796,0)+IF(IncludeDeal2,Spreadsheet10.3!I2798,0)+IF(IncludeDeal3,Spreadsheet10.3!I3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1796,0)","v":6.2985552699750995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1796,0)+IF(IncludeDeal2,Spreadsheet10.3!J2798,0)+IF(IncludeDeal3,Spreadsheet10.3!J3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1796,0)","v":9.1029689413859991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1796,0)+IF(IncludeDeal2,Spreadsheet10.3!K2798,0)+IF(IncludeDeal3,Spreadsheet10.3!K3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1796,0)","v":2.7965380564471101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1796,0)+IF(IncludeDeal2,Spreadsheet10.3!L2798,0)+IF(IncludeDeal3,Spreadsheet10.3!L3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1796,0)","v":2.9425558713077198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1796,0)+IF(IncludeDeal2,Spreadsheet10.3!M2798,0)+IF(IncludeDeal3,Spreadsheet10.3!M3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1796,0)","v":-0.75693447292229998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1796,0)+IF(IncludeDeal2,Spreadsheet10.3!N2798,0)+IF(IncludeDeal3,Spreadsheet10.3!N3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1796,0)","v":0.52792272239846505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1796,0)+IF(IncludeDeal2,Spreadsheet10.3!O2798,0)+IF(IncludeDeal3,Spreadsheet10.3!O3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1796,0)","v":-0.32075573212256997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1796,0)+IF(IncludeDeal2,Spreadsheet10.3!P2798,0)+IF(IncludeDeal3,Spreadsheet10.3!P3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1796,0)","v":0.32015124609430101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1796,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2798,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1796,0)","v":-4.2757937933187256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1796,0)+IF(IncludeDeal2,Spreadsheet10.3!R2798,0)+IF(IncludeDeal3,Spreadsheet10.3!R3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1796,0)","v":-2.4123098909565099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1796,0)+IF(IncludeDeal2,Spreadsheet10.3!S2798,0)+IF(IncludeDeal3,Spreadsheet10.3!S3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1796,0)","v":-2.8382869265133999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1796,0)+IF(IncludeDeal2,Spreadsheet10.3!T2798,0)+IF(IncludeDeal3,Spreadsheet10.3!T3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1796,0)","v":0.50253639226169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1796,0)+IF(IncludeDeal2,Spreadsheet10.3!U2798,0)+IF(IncludeDeal3,Spreadsheet10.3!U3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1796,0)","v":-0.38872820142192355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1796,0)+IF(IncludeDeal2,Spreadsheet10.3!V2798,0)+IF(IncludeDeal3,Spreadsheet10.3!V3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1796,0)","v":2.4667315768023101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1796,0)+IF(IncludeDeal2,Spreadsheet10.3!W2798,0)+IF(IncludeDeal3,Spreadsheet10.3!W3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1796,0)","v":8.0182097187387011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1796,0)+IF(IncludeDeal2,Spreadsheet10.3!X2798,0)+IF(IncludeDeal3,Spreadsheet10.3!X3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1796,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1796,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2798,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1796,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1796,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2798,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1796,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1796,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2798,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1796,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1796,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2798,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1796,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1796,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2798,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1796,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1796,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2798,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1796,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1796,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2798,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1796,0)","v":0}]
[null,"Simulation 761",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1797,0)+IF(IncludeDeal2,Spreadsheet10.3!C2799,0)+IF(IncludeDeal3,Spreadsheet10.3!C3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1797,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1797,0)+IF(IncludeDeal2,Spreadsheet10.3!D2799,0)+IF(IncludeDeal3,Spreadsheet10.3!D3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1797,0)","v":0.95102842103982999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1797,0)+IF(IncludeDeal2,Spreadsheet10.3!E2799,0)+IF(IncludeDeal3,Spreadsheet10.3!E3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1797,0)","v":-3.5339237162621},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1797,0)+IF(IncludeDeal2,Spreadsheet10.3!F2799,0)+IF(IncludeDeal3,Spreadsheet10.3!F3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1797,0)","v":-2.6018601598582101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1797,0)+IF(IncludeDeal2,Spreadsheet10.3!G2799,0)+IF(IncludeDeal3,Spreadsheet10.3!G3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1797,0)","v":-3.4750082950830303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1797,0)+IF(IncludeDeal2,Spreadsheet10.3!H2799,0)+IF(IncludeDeal3,Spreadsheet10.3!H3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1797,0)","v":-3.63208464040948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1797,0)+IF(IncludeDeal2,Spreadsheet10.3!I2799,0)+IF(IncludeDeal3,Spreadsheet10.3!I3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1797,0)","v":-2.6296880025501896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1797,0)+IF(IncludeDeal2,Spreadsheet10.3!J2799,0)+IF(IncludeDeal3,Spreadsheet10.3!J3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1797,0)","v":-7.9392095769677997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1797,0)+IF(IncludeDeal2,Spreadsheet10.3!K2799,0)+IF(IncludeDeal3,Spreadsheet10.3!K3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1797,0)","v":-7.1368195231100007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1797,0)+IF(IncludeDeal2,Spreadsheet10.3!L2799,0)+IF(IncludeDeal3,Spreadsheet10.3!L3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1797,0)","v":-16.332211287663203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1797,0)+IF(IncludeDeal2,Spreadsheet10.3!M2799,0)+IF(IncludeDeal3,Spreadsheet10.3!M3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1797,0)","v":-14.722143713400351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1797,0)+IF(IncludeDeal2,Spreadsheet10.3!N2799,0)+IF(IncludeDeal3,Spreadsheet10.3!N3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1797,0)","v":-17.584611934658302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1797,0)+IF(IncludeDeal2,Spreadsheet10.3!O2799,0)+IF(IncludeDeal3,Spreadsheet10.3!O3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1797,0)","v":-23.142480009690953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1797,0)+IF(IncludeDeal2,Spreadsheet10.3!P2799,0)+IF(IncludeDeal3,Spreadsheet10.3!P3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1797,0)","v":-19.496645782995298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1797,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2799,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1797,0)","v":-22.593424961483549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1797,0)+IF(IncludeDeal2,Spreadsheet10.3!R2799,0)+IF(IncludeDeal3,Spreadsheet10.3!R3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1797,0)","v":-18.584349721502651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1797,0)+IF(IncludeDeal2,Spreadsheet10.3!S2799,0)+IF(IncludeDeal3,Spreadsheet10.3!S3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1797,0)","v":-13.073087802075449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1797,0)+IF(IncludeDeal2,Spreadsheet10.3!T2799,0)+IF(IncludeDeal3,Spreadsheet10.3!T3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1797,0)","v":-15.94086813263675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1797,0)+IF(IncludeDeal2,Spreadsheet10.3!U2799,0)+IF(IncludeDeal3,Spreadsheet10.3!U3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1797,0)","v":-20.266296473528751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1797,0)+IF(IncludeDeal2,Spreadsheet10.3!V2799,0)+IF(IncludeDeal3,Spreadsheet10.3!V3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1797,0)","v":-16.326132706068599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1797,0)+IF(IncludeDeal2,Spreadsheet10.3!W2799,0)+IF(IncludeDeal3,Spreadsheet10.3!W3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1797,0)","v":-22.434404391421399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1797,0)+IF(IncludeDeal2,Spreadsheet10.3!X2799,0)+IF(IncludeDeal3,Spreadsheet10.3!X3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1797,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1797,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2799,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1797,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1797,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2799,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1797,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1797,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2799,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1797,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1797,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2799,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1797,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1797,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2799,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1797,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1797,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2799,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1797,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1797,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2799,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1797,0)","v":0}]
[null,"Simulation 762",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1798,0)+IF(IncludeDeal2,Spreadsheet10.3!C2800,0)+IF(IncludeDeal3,Spreadsheet10.3!C3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1798,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1798,0)+IF(IncludeDeal2,Spreadsheet10.3!D2800,0)+IF(IncludeDeal3,Spreadsheet10.3!D3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1798,0)","v":1.9167020385484299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1798,0)+IF(IncludeDeal2,Spreadsheet10.3!E2800,0)+IF(IncludeDeal3,Spreadsheet10.3!E3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1798,0)","v":3.8257876791631702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1798,0)+IF(IncludeDeal2,Spreadsheet10.3!F2800,0)+IF(IncludeDeal3,Spreadsheet10.3!F3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1798,0)","v":5.3026100270983001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1798,0)+IF(IncludeDeal2,Spreadsheet10.3!G2800,0)+IF(IncludeDeal3,Spreadsheet10.3!G3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1798,0)","v":5.0893807177241497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1798,0)+IF(IncludeDeal2,Spreadsheet10.3!H2800,0)+IF(IncludeDeal3,Spreadsheet10.3!H3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1798,0)","v":5.7467759138268502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1798,0)+IF(IncludeDeal2,Spreadsheet10.3!I2800,0)+IF(IncludeDeal3,Spreadsheet10.3!I3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1798,0)","v":5.3641288026282501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1798,0)+IF(IncludeDeal2,Spreadsheet10.3!J2800,0)+IF(IncludeDeal3,Spreadsheet10.3!J3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1798,0)","v":4.8639762497131747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1798,0)+IF(IncludeDeal2,Spreadsheet10.3!K2800,0)+IF(IncludeDeal3,Spreadsheet10.3!K3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1798,0)","v":7.7038532515373497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1798,0)+IF(IncludeDeal2,Spreadsheet10.3!L2800,0)+IF(IncludeDeal3,Spreadsheet10.3!L3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1798,0)","v":8.2571469738391503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1798,0)+IF(IncludeDeal2,Spreadsheet10.3!M2800,0)+IF(IncludeDeal3,Spreadsheet10.3!M3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1798,0)","v":1.54944852158427E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1798,0)+IF(IncludeDeal2,Spreadsheet10.3!N2800,0)+IF(IncludeDeal3,Spreadsheet10.3!N3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1798,0)","v":-1.993494046224445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1798,0)+IF(IncludeDeal2,Spreadsheet10.3!O2800,0)+IF(IncludeDeal3,Spreadsheet10.3!O3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1798,0)","v":-3.8627893626963852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1798,0)+IF(IncludeDeal2,Spreadsheet10.3!P2800,0)+IF(IncludeDeal3,Spreadsheet10.3!P3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1798,0)","v":-4.2235786439522398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1798,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2800,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1798,0)","v":-2.8619637798471049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1798,0)+IF(IncludeDeal2,Spreadsheet10.3!R2800,0)+IF(IncludeDeal3,Spreadsheet10.3!R3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1798,0)","v":-5.6032833065001499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1798,0)+IF(IncludeDeal2,Spreadsheet10.3!S2800,0)+IF(IncludeDeal3,Spreadsheet10.3!S3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1798,0)","v":-8.4102063808033503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1798,0)+IF(IncludeDeal2,Spreadsheet10.3!T2800,0)+IF(IncludeDeal3,Spreadsheet10.3!T3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1798,0)","v":-8.1201377049497001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1798,0)+IF(IncludeDeal2,Spreadsheet10.3!U2800,0)+IF(IncludeDeal3,Spreadsheet10.3!U3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1798,0)","v":-12.951757922087049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1798,0)+IF(IncludeDeal2,Spreadsheet10.3!V2800,0)+IF(IncludeDeal3,Spreadsheet10.3!V3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1798,0)","v":-8.4356746121587491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1798,0)+IF(IncludeDeal2,Spreadsheet10.3!W2800,0)+IF(IncludeDeal3,Spreadsheet10.3!W3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1798,0)","v":-9.5894711799727492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1798,0)+IF(IncludeDeal2,Spreadsheet10.3!X2800,0)+IF(IncludeDeal3,Spreadsheet10.3!X3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1798,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1798,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2800,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1798,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1798,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2800,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1798,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1798,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2800,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1798,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1798,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2800,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1798,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1798,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2800,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1798,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1798,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2800,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1798,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1798,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2800,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1798,0)","v":0}]
[null,"Simulation 763",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1799,0)+IF(IncludeDeal2,Spreadsheet10.3!C2801,0)+IF(IncludeDeal3,Spreadsheet10.3!C3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1799,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1799,0)+IF(IncludeDeal2,Spreadsheet10.3!D2801,0)+IF(IncludeDeal3,Spreadsheet10.3!D3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1799,0)","v":2.0244389449325553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1799,0)+IF(IncludeDeal2,Spreadsheet10.3!E2801,0)+IF(IncludeDeal3,Spreadsheet10.3!E3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1799,0)","v":6.1287274627302502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1799,0)+IF(IncludeDeal2,Spreadsheet10.3!F2801,0)+IF(IncludeDeal3,Spreadsheet10.3!F3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1799,0)","v":6.4157442682776997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1799,0)+IF(IncludeDeal2,Spreadsheet10.3!G2801,0)+IF(IncludeDeal3,Spreadsheet10.3!G3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1799,0)","v":9.2304871622441009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1799,0)+IF(IncludeDeal2,Spreadsheet10.3!H2801,0)+IF(IncludeDeal3,Spreadsheet10.3!H3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1799,0)","v":11.208851263215701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1799,0)+IF(IncludeDeal2,Spreadsheet10.3!I2801,0)+IF(IncludeDeal3,Spreadsheet10.3!I3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1799,0)","v":7.30242030230065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1799,0)+IF(IncludeDeal2,Spreadsheet10.3!J2801,0)+IF(IncludeDeal3,Spreadsheet10.3!J3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1799,0)","v":3.6308403085049799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1799,0)+IF(IncludeDeal2,Spreadsheet10.3!K2801,0)+IF(IncludeDeal3,Spreadsheet10.3!K3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1799,0)","v":2.6614494393161148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1799,0)+IF(IncludeDeal2,Spreadsheet10.3!L2801,0)+IF(IncludeDeal3,Spreadsheet10.3!L3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1799,0)","v":2.41288367783979},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1799,0)+IF(IncludeDeal2,Spreadsheet10.3!M2801,0)+IF(IncludeDeal3,Spreadsheet10.3!M3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1799,0)","v":1.2306203136099201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1799,0)+IF(IncludeDeal2,Spreadsheet10.3!N2801,0)+IF(IncludeDeal3,Spreadsheet10.3!N3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1799,0)","v":-5.2333853828509493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1799,0)+IF(IncludeDeal2,Spreadsheet10.3!O2801,0)+IF(IncludeDeal3,Spreadsheet10.3!O3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1799,0)","v":-4.9480824816569946},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1799,0)+IF(IncludeDeal2,Spreadsheet10.3!P2801,0)+IF(IncludeDeal3,Spreadsheet10.3!P3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1799,0)","v":-4.3575351590337048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1799,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2801,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1799,0)","v":-3.35946676260507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1799,0)+IF(IncludeDeal2,Spreadsheet10.3!R2801,0)+IF(IncludeDeal3,Spreadsheet10.3!R3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1799,0)","v":-6.8696445101429502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1799,0)+IF(IncludeDeal2,Spreadsheet10.3!S2801,0)+IF(IncludeDeal3,Spreadsheet10.3!S3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1799,0)","v":-8.031062967535151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1799,0)+IF(IncludeDeal2,Spreadsheet10.3!T2801,0)+IF(IncludeDeal3,Spreadsheet10.3!T3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1799,0)","v":-2.3059718991043598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1799,0)+IF(IncludeDeal2,Spreadsheet10.3!U2801,0)+IF(IncludeDeal3,Spreadsheet10.3!U3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1799,0)","v":3.4089107824782849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1799,0)+IF(IncludeDeal2,Spreadsheet10.3!V2801,0)+IF(IncludeDeal3,Spreadsheet10.3!V3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1799,0)","v":9.6742261982872009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1799,0)+IF(IncludeDeal2,Spreadsheet10.3!W2801,0)+IF(IncludeDeal3,Spreadsheet10.3!W3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1799,0)","v":12.2165039963688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1799,0)+IF(IncludeDeal2,Spreadsheet10.3!X2801,0)+IF(IncludeDeal3,Spreadsheet10.3!X3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1799,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1799,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2801,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1799,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1799,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2801,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1799,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1799,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2801,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1799,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1799,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2801,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1799,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1799,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2801,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1799,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1799,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2801,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1799,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1799,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2801,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1799,0)","v":0}]
[null,"Simulation 764",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1800,0)+IF(IncludeDeal2,Spreadsheet10.3!C2802,0)+IF(IncludeDeal3,Spreadsheet10.3!C3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1800,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1800,0)+IF(IncludeDeal2,Spreadsheet10.3!D2802,0)+IF(IncludeDeal3,Spreadsheet10.3!D3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1800,0)","v":2.6489535526613248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1800,0)+IF(IncludeDeal2,Spreadsheet10.3!E2802,0)+IF(IncludeDeal3,Spreadsheet10.3!E3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1800,0)","v":4.0810373748124},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1800,0)+IF(IncludeDeal2,Spreadsheet10.3!F2802,0)+IF(IncludeDeal3,Spreadsheet10.3!F3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1800,0)","v":1.1673608965886348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1800,0)+IF(IncludeDeal2,Spreadsheet10.3!G2802,0)+IF(IncludeDeal3,Spreadsheet10.3!G3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1800,0)","v":0.37531301618137952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1800,0)+IF(IncludeDeal2,Spreadsheet10.3!H2802,0)+IF(IncludeDeal3,Spreadsheet10.3!H3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1800,0)","v":1.0513373631888601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1800,0)+IF(IncludeDeal2,Spreadsheet10.3!I2802,0)+IF(IncludeDeal3,Spreadsheet10.3!I3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1800,0)","v":-1.3346440140245999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1800,0)+IF(IncludeDeal2,Spreadsheet10.3!J2802,0)+IF(IncludeDeal3,Spreadsheet10.3!J3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1800,0)","v":1.759534163398345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1800,0)+IF(IncludeDeal2,Spreadsheet10.3!K2802,0)+IF(IncludeDeal3,Spreadsheet10.3!K3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1800,0)","v":3.9041265331452699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1800,0)+IF(IncludeDeal2,Spreadsheet10.3!L2802,0)+IF(IncludeDeal3,Spreadsheet10.3!L3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1800,0)","v":3.2501993434765102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1800,0)+IF(IncludeDeal2,Spreadsheet10.3!M2802,0)+IF(IncludeDeal3,Spreadsheet10.3!M3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1800,0)","v":1.9310542875827801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1800,0)+IF(IncludeDeal2,Spreadsheet10.3!N2802,0)+IF(IncludeDeal3,Spreadsheet10.3!N3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1800,0)","v":5.8996823116165995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1800,0)+IF(IncludeDeal2,Spreadsheet10.3!O2802,0)+IF(IncludeDeal3,Spreadsheet10.3!O3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1800,0)","v":1.6987152322171248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1800,0)+IF(IncludeDeal2,Spreadsheet10.3!P2802,0)+IF(IncludeDeal3,Spreadsheet10.3!P3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1800,0)","v":-2.2286476446060597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1800,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2802,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1800,0)","v":2.0625169498978297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1800,0)+IF(IncludeDeal2,Spreadsheet10.3!R2802,0)+IF(IncludeDeal3,Spreadsheet10.3!R3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1800,0)","v":0.20176288194679451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1800,0)+IF(IncludeDeal2,Spreadsheet10.3!S2802,0)+IF(IncludeDeal3,Spreadsheet10.3!S3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1800,0)","v":2.6210199446553348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1800,0)+IF(IncludeDeal2,Spreadsheet10.3!T2802,0)+IF(IncludeDeal3,Spreadsheet10.3!T3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1800,0)","v":-2.8730957667554353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1800,0)+IF(IncludeDeal2,Spreadsheet10.3!U2802,0)+IF(IncludeDeal3,Spreadsheet10.3!U3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1800,0)","v":-0.75136952331130002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1800,0)+IF(IncludeDeal2,Spreadsheet10.3!V2802,0)+IF(IncludeDeal3,Spreadsheet10.3!V3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1800,0)","v":-2.7793494063826549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1800,0)+IF(IncludeDeal2,Spreadsheet10.3!W2802,0)+IF(IncludeDeal3,Spreadsheet10.3!W3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1800,0)","v":-8.5892116247600008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1800,0)+IF(IncludeDeal2,Spreadsheet10.3!X2802,0)+IF(IncludeDeal3,Spreadsheet10.3!X3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1800,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1800,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2802,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1800,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1800,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2802,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1800,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1800,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2802,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1800,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1800,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2802,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1800,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1800,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2802,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1800,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1800,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2802,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1800,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1800,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2802,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1800,0)","v":0}]
[null,"Simulation 765",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1801,0)+IF(IncludeDeal2,Spreadsheet10.3!C2803,0)+IF(IncludeDeal3,Spreadsheet10.3!C3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1801,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1801,0)+IF(IncludeDeal2,Spreadsheet10.3!D2803,0)+IF(IncludeDeal3,Spreadsheet10.3!D3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1801,0)","v":1.845836948737785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1801,0)+IF(IncludeDeal2,Spreadsheet10.3!E2803,0)+IF(IncludeDeal3,Spreadsheet10.3!E3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1801,0)","v":3.0633150693475599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1801,0)+IF(IncludeDeal2,Spreadsheet10.3!F2803,0)+IF(IncludeDeal3,Spreadsheet10.3!F3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1801,0)","v":7.3605838396652503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1801,0)+IF(IncludeDeal2,Spreadsheet10.3!G2803,0)+IF(IncludeDeal3,Spreadsheet10.3!G3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1801,0)","v":4.4590558307948154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1801,0)+IF(IncludeDeal2,Spreadsheet10.3!H2803,0)+IF(IncludeDeal3,Spreadsheet10.3!H3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1801,0)","v":3.8404531114242997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1801,0)+IF(IncludeDeal2,Spreadsheet10.3!I2803,0)+IF(IncludeDeal3,Spreadsheet10.3!I3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1801,0)","v":3.2889717297523},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1801,0)+IF(IncludeDeal2,Spreadsheet10.3!J2803,0)+IF(IncludeDeal3,Spreadsheet10.3!J3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1801,0)","v":0.35973377832598197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1801,0)+IF(IncludeDeal2,Spreadsheet10.3!K2803,0)+IF(IncludeDeal3,Spreadsheet10.3!K3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1801,0)","v":-5.4858469144795503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1801,0)+IF(IncludeDeal2,Spreadsheet10.3!L2803,0)+IF(IncludeDeal3,Spreadsheet10.3!L3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1801,0)","v":-8.6707750401679498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1801,0)+IF(IncludeDeal2,Spreadsheet10.3!M2803,0)+IF(IncludeDeal3,Spreadsheet10.3!M3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1801,0)","v":-9.795305275657249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1801,0)+IF(IncludeDeal2,Spreadsheet10.3!N2803,0)+IF(IncludeDeal3,Spreadsheet10.3!N3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1801,0)","v":-14.799820438750951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1801,0)+IF(IncludeDeal2,Spreadsheet10.3!O2803,0)+IF(IncludeDeal3,Spreadsheet10.3!O3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1801,0)","v":-15.190279660646601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1801,0)+IF(IncludeDeal2,Spreadsheet10.3!P2803,0)+IF(IncludeDeal3,Spreadsheet10.3!P3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1801,0)","v":-13.537696323401748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1801,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2803,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1801,0)","v":-13.217641337241201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1801,0)+IF(IncludeDeal2,Spreadsheet10.3!R2803,0)+IF(IncludeDeal3,Spreadsheet10.3!R3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1801,0)","v":-12.8098818058281},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1801,0)+IF(IncludeDeal2,Spreadsheet10.3!S2803,0)+IF(IncludeDeal3,Spreadsheet10.3!S3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1801,0)","v":-14.5751816295765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1801,0)+IF(IncludeDeal2,Spreadsheet10.3!T2803,0)+IF(IncludeDeal3,Spreadsheet10.3!T3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1801,0)","v":-17.79796942574535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1801,0)+IF(IncludeDeal2,Spreadsheet10.3!U2803,0)+IF(IncludeDeal3,Spreadsheet10.3!U3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1801,0)","v":-12.069073593339299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1801,0)+IF(IncludeDeal2,Spreadsheet10.3!V2803,0)+IF(IncludeDeal3,Spreadsheet10.3!V3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1801,0)","v":-13.539283698595149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1801,0)+IF(IncludeDeal2,Spreadsheet10.3!W2803,0)+IF(IncludeDeal3,Spreadsheet10.3!W3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1801,0)","v":-22.43730993517395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1801,0)+IF(IncludeDeal2,Spreadsheet10.3!X2803,0)+IF(IncludeDeal3,Spreadsheet10.3!X3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1801,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1801,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2803,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1801,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1801,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2803,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1801,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1801,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2803,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1801,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1801,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2803,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1801,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1801,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2803,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1801,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1801,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2803,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1801,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1801,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2803,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1801,0)","v":0}]
[null,"Simulation 766",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1802,0)+IF(IncludeDeal2,Spreadsheet10.3!C2804,0)+IF(IncludeDeal3,Spreadsheet10.3!C3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1802,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1802,0)+IF(IncludeDeal2,Spreadsheet10.3!D2804,0)+IF(IncludeDeal3,Spreadsheet10.3!D3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1802,0)","v":3.2154831437062898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1802,0)+IF(IncludeDeal2,Spreadsheet10.3!E2804,0)+IF(IncludeDeal3,Spreadsheet10.3!E3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1802,0)","v":3.15044234930307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1802,0)+IF(IncludeDeal2,Spreadsheet10.3!F2804,0)+IF(IncludeDeal3,Spreadsheet10.3!F3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1802,0)","v":3.1677756999546101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1802,0)+IF(IncludeDeal2,Spreadsheet10.3!G2804,0)+IF(IncludeDeal3,Spreadsheet10.3!G3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1802,0)","v":3.5908674855742353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1802,0)+IF(IncludeDeal2,Spreadsheet10.3!H2804,0)+IF(IncludeDeal3,Spreadsheet10.3!H3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1802,0)","v":2.8812570117556349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1802,0)+IF(IncludeDeal2,Spreadsheet10.3!I2804,0)+IF(IncludeDeal3,Spreadsheet10.3!I3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1802,0)","v":-0.40915379476275998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1802,0)+IF(IncludeDeal2,Spreadsheet10.3!J2804,0)+IF(IncludeDeal3,Spreadsheet10.3!J3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1802,0)","v":0.79342730220579993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1802,0)+IF(IncludeDeal2,Spreadsheet10.3!K2804,0)+IF(IncludeDeal3,Spreadsheet10.3!K3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1802,0)","v":3.9790145514546453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1802,0)+IF(IncludeDeal2,Spreadsheet10.3!L2804,0)+IF(IncludeDeal3,Spreadsheet10.3!L3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1802,0)","v":6.5751646558175008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1802,0)+IF(IncludeDeal2,Spreadsheet10.3!M2804,0)+IF(IncludeDeal3,Spreadsheet10.3!M3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1802,0)","v":7.7824246450276},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1802,0)+IF(IncludeDeal2,Spreadsheet10.3!N2804,0)+IF(IncludeDeal3,Spreadsheet10.3!N3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1802,0)","v":3.256870409807135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1802,0)+IF(IncludeDeal2,Spreadsheet10.3!O2804,0)+IF(IncludeDeal3,Spreadsheet10.3!O3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1802,0)","v":4.92539029858834},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1802,0)+IF(IncludeDeal2,Spreadsheet10.3!P2804,0)+IF(IncludeDeal3,Spreadsheet10.3!P3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1802,0)","v":5.6605579675724496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1802,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2804,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1802,0)","v":2.2150554527509252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1802,0)+IF(IncludeDeal2,Spreadsheet10.3!R2804,0)+IF(IncludeDeal3,Spreadsheet10.3!R3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1802,0)","v":6.2299607398721504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1802,0)+IF(IncludeDeal2,Spreadsheet10.3!S2804,0)+IF(IncludeDeal3,Spreadsheet10.3!S3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1802,0)","v":8.8323840489406003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1802,0)+IF(IncludeDeal2,Spreadsheet10.3!T2804,0)+IF(IncludeDeal3,Spreadsheet10.3!T3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1802,0)","v":3.17174603807862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1802,0)+IF(IncludeDeal2,Spreadsheet10.3!U2804,0)+IF(IncludeDeal3,Spreadsheet10.3!U3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1802,0)","v":0.23818542673370202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1802,0)+IF(IncludeDeal2,Spreadsheet10.3!V2804,0)+IF(IncludeDeal3,Spreadsheet10.3!V3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1802,0)","v":1.74565318776126},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1802,0)+IF(IncludeDeal2,Spreadsheet10.3!W2804,0)+IF(IncludeDeal3,Spreadsheet10.3!W3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1802,0)","v":-2.2477819321197403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1802,0)+IF(IncludeDeal2,Spreadsheet10.3!X2804,0)+IF(IncludeDeal3,Spreadsheet10.3!X3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1802,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1802,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2804,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1802,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1802,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2804,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1802,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1802,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2804,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1802,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1802,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2804,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1802,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1802,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2804,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1802,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1802,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2804,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1802,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1802,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2804,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1802,0)","v":0}]
[null,"Simulation 767",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1803,0)+IF(IncludeDeal2,Spreadsheet10.3!C2805,0)+IF(IncludeDeal3,Spreadsheet10.3!C3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1803,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1803,0)+IF(IncludeDeal2,Spreadsheet10.3!D2805,0)+IF(IncludeDeal3,Spreadsheet10.3!D3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1803,0)","v":5.4157166459039496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1803,0)+IF(IncludeDeal2,Spreadsheet10.3!E2805,0)+IF(IncludeDeal3,Spreadsheet10.3!E3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1803,0)","v":2.7710555526970149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1803,0)+IF(IncludeDeal2,Spreadsheet10.3!F2805,0)+IF(IncludeDeal3,Spreadsheet10.3!F3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1803,0)","v":-3.9468330427439549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1803,0)+IF(IncludeDeal2,Spreadsheet10.3!G2805,0)+IF(IncludeDeal3,Spreadsheet10.3!G3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1803,0)","v":-1.8632159134519501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1803,0)+IF(IncludeDeal2,Spreadsheet10.3!H2805,0)+IF(IncludeDeal3,Spreadsheet10.3!H3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1803,0)","v":0.164893378663927},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1803,0)+IF(IncludeDeal2,Spreadsheet10.3!I2805,0)+IF(IncludeDeal3,Spreadsheet10.3!I3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1803,0)","v":-8.3681509663959499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1803,0)+IF(IncludeDeal2,Spreadsheet10.3!J2805,0)+IF(IncludeDeal3,Spreadsheet10.3!J3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1803,0)","v":-11.375659901530099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1803,0)+IF(IncludeDeal2,Spreadsheet10.3!K2805,0)+IF(IncludeDeal3,Spreadsheet10.3!K3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1803,0)","v":-15.519478904203599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1803,0)+IF(IncludeDeal2,Spreadsheet10.3!L2805,0)+IF(IncludeDeal3,Spreadsheet10.3!L3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1803,0)","v":-16.119949590163198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1803,0)+IF(IncludeDeal2,Spreadsheet10.3!M2805,0)+IF(IncludeDeal3,Spreadsheet10.3!M3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1803,0)","v":-15.379695993850499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1803,0)+IF(IncludeDeal2,Spreadsheet10.3!N2805,0)+IF(IncludeDeal3,Spreadsheet10.3!N3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1803,0)","v":-12.27158690627455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1803,0)+IF(IncludeDeal2,Spreadsheet10.3!O2805,0)+IF(IncludeDeal3,Spreadsheet10.3!O3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1803,0)","v":-17.548232494655853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1803,0)+IF(IncludeDeal2,Spreadsheet10.3!P2805,0)+IF(IncludeDeal3,Spreadsheet10.3!P3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1803,0)","v":-14.343389768170349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1803,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2805,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1803,0)","v":-10.4210312049742},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1803,0)+IF(IncludeDeal2,Spreadsheet10.3!R2805,0)+IF(IncludeDeal3,Spreadsheet10.3!R3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1803,0)","v":-5.7691090313211504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1803,0)+IF(IncludeDeal2,Spreadsheet10.3!S2805,0)+IF(IncludeDeal3,Spreadsheet10.3!S3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1803,0)","v":-5.7898618317684996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1803,0)+IF(IncludeDeal2,Spreadsheet10.3!T2805,0)+IF(IncludeDeal3,Spreadsheet10.3!T3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1803,0)","v":-5.7538948979816498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1803,0)+IF(IncludeDeal2,Spreadsheet10.3!U2805,0)+IF(IncludeDeal3,Spreadsheet10.3!U3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1803,0)","v":-11.485429543908349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1803,0)+IF(IncludeDeal2,Spreadsheet10.3!V2805,0)+IF(IncludeDeal3,Spreadsheet10.3!V3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1803,0)","v":-10.4739524235201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1803,0)+IF(IncludeDeal2,Spreadsheet10.3!W2805,0)+IF(IncludeDeal3,Spreadsheet10.3!W3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1803,0)","v":-7.4373756383704492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1803,0)+IF(IncludeDeal2,Spreadsheet10.3!X2805,0)+IF(IncludeDeal3,Spreadsheet10.3!X3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1803,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1803,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2805,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1803,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1803,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2805,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1803,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1803,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2805,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1803,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1803,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2805,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1803,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1803,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2805,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1803,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1803,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2805,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1803,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1803,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2805,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1803,0)","v":0}]
[null,"Simulation 768",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1804,0)+IF(IncludeDeal2,Spreadsheet10.3!C2806,0)+IF(IncludeDeal3,Spreadsheet10.3!C3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1804,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1804,0)+IF(IncludeDeal2,Spreadsheet10.3!D2806,0)+IF(IncludeDeal3,Spreadsheet10.3!D3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1804,0)","v":0.47946003791292002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1804,0)+IF(IncludeDeal2,Spreadsheet10.3!E2806,0)+IF(IncludeDeal3,Spreadsheet10.3!E3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1804,0)","v":2.31489192681539},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1804,0)+IF(IncludeDeal2,Spreadsheet10.3!F2806,0)+IF(IncludeDeal3,Spreadsheet10.3!F3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1804,0)","v":1.7161149206988351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1804,0)+IF(IncludeDeal2,Spreadsheet10.3!G2806,0)+IF(IncludeDeal3,Spreadsheet10.3!G3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1804,0)","v":3.2278763801040098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1804,0)+IF(IncludeDeal2,Spreadsheet10.3!H2806,0)+IF(IncludeDeal3,Spreadsheet10.3!H3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1804,0)","v":6.0933291574299506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1804,0)+IF(IncludeDeal2,Spreadsheet10.3!I2806,0)+IF(IncludeDeal3,Spreadsheet10.3!I3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1804,0)","v":4.2738544300455601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1804,0)+IF(IncludeDeal2,Spreadsheet10.3!J2806,0)+IF(IncludeDeal3,Spreadsheet10.3!J3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1804,0)","v":6.1783044439382007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1804,0)+IF(IncludeDeal2,Spreadsheet10.3!K2806,0)+IF(IncludeDeal3,Spreadsheet10.3!K3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1804,0)","v":7.2385353251574003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1804,0)+IF(IncludeDeal2,Spreadsheet10.3!L2806,0)+IF(IncludeDeal3,Spreadsheet10.3!L3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1804,0)","v":8.6032774560123499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1804,0)+IF(IncludeDeal2,Spreadsheet10.3!M2806,0)+IF(IncludeDeal3,Spreadsheet10.3!M3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1804,0)","v":7.5021600672463506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1804,0)+IF(IncludeDeal2,Spreadsheet10.3!N2806,0)+IF(IncludeDeal3,Spreadsheet10.3!N3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1804,0)","v":5.8152551728275501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1804,0)+IF(IncludeDeal2,Spreadsheet10.3!O2806,0)+IF(IncludeDeal3,Spreadsheet10.3!O3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1804,0)","v":2.8468357894458753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1804,0)+IF(IncludeDeal2,Spreadsheet10.3!P2806,0)+IF(IncludeDeal3,Spreadsheet10.3!P3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1804,0)","v":2.424097218836395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1804,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2806,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1804,0)","v":-4.8110605559056951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1804,0)+IF(IncludeDeal2,Spreadsheet10.3!R2806,0)+IF(IncludeDeal3,Spreadsheet10.3!R3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1804,0)","v":-5.3689584579807503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1804,0)+IF(IncludeDeal2,Spreadsheet10.3!S2806,0)+IF(IncludeDeal3,Spreadsheet10.3!S3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1804,0)","v":-2.104624218860395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1804,0)+IF(IncludeDeal2,Spreadsheet10.3!T2806,0)+IF(IncludeDeal3,Spreadsheet10.3!T3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1804,0)","v":-8.6673384546314995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1804,0)+IF(IncludeDeal2,Spreadsheet10.3!U2806,0)+IF(IncludeDeal3,Spreadsheet10.3!U3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1804,0)","v":-12.899320758835099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1804,0)+IF(IncludeDeal2,Spreadsheet10.3!V2806,0)+IF(IncludeDeal3,Spreadsheet10.3!V3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1804,0)","v":-15.7452431897515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1804,0)+IF(IncludeDeal2,Spreadsheet10.3!W2806,0)+IF(IncludeDeal3,Spreadsheet10.3!W3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1804,0)","v":-7.4111345748004993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1804,0)+IF(IncludeDeal2,Spreadsheet10.3!X2806,0)+IF(IncludeDeal3,Spreadsheet10.3!X3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1804,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1804,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2806,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1804,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1804,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2806,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1804,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1804,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2806,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1804,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1804,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2806,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1804,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1804,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2806,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1804,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1804,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2806,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1804,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1804,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2806,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1804,0)","v":0}]
[null,"Simulation 769",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1805,0)+IF(IncludeDeal2,Spreadsheet10.3!C2807,0)+IF(IncludeDeal3,Spreadsheet10.3!C3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1805,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1805,0)+IF(IncludeDeal2,Spreadsheet10.3!D2807,0)+IF(IncludeDeal3,Spreadsheet10.3!D3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1805,0)","v":3.9647729092978601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1805,0)+IF(IncludeDeal2,Spreadsheet10.3!E2807,0)+IF(IncludeDeal3,Spreadsheet10.3!E3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1805,0)","v":9.4228518536131496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1805,0)+IF(IncludeDeal2,Spreadsheet10.3!F2807,0)+IF(IncludeDeal3,Spreadsheet10.3!F3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1805,0)","v":8.8738030486398003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1805,0)+IF(IncludeDeal2,Spreadsheet10.3!G2807,0)+IF(IncludeDeal3,Spreadsheet10.3!G3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1805,0)","v":8.731175497758251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1805,0)+IF(IncludeDeal2,Spreadsheet10.3!H2807,0)+IF(IncludeDeal3,Spreadsheet10.3!H3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1805,0)","v":11.389456444854149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1805,0)+IF(IncludeDeal2,Spreadsheet10.3!I2807,0)+IF(IncludeDeal3,Spreadsheet10.3!I3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1805,0)","v":10.7099949271766},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1805,0)+IF(IncludeDeal2,Spreadsheet10.3!J2807,0)+IF(IncludeDeal3,Spreadsheet10.3!J3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1805,0)","v":11.3004769727011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1805,0)+IF(IncludeDeal2,Spreadsheet10.3!K2807,0)+IF(IncludeDeal3,Spreadsheet10.3!K3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1805,0)","v":10.9276571303305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1805,0)+IF(IncludeDeal2,Spreadsheet10.3!L2807,0)+IF(IncludeDeal3,Spreadsheet10.3!L3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1805,0)","v":9.0731696633158485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1805,0)+IF(IncludeDeal2,Spreadsheet10.3!M2807,0)+IF(IncludeDeal3,Spreadsheet10.3!M3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1805,0)","v":9.7102256303569003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1805,0)+IF(IncludeDeal2,Spreadsheet10.3!N2807,0)+IF(IncludeDeal3,Spreadsheet10.3!N3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1805,0)","v":8.1876218156243503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1805,0)+IF(IncludeDeal2,Spreadsheet10.3!O2807,0)+IF(IncludeDeal3,Spreadsheet10.3!O3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1805,0)","v":11.94363623875725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1805,0)+IF(IncludeDeal2,Spreadsheet10.3!P2807,0)+IF(IncludeDeal3,Spreadsheet10.3!P3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1805,0)","v":14.293220214487899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1805,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2807,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1805,0)","v":11.654341936182849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1805,0)+IF(IncludeDeal2,Spreadsheet10.3!R2807,0)+IF(IncludeDeal3,Spreadsheet10.3!R3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1805,0)","v":14.775375185863298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1805,0)+IF(IncludeDeal2,Spreadsheet10.3!S2807,0)+IF(IncludeDeal3,Spreadsheet10.3!S3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1805,0)","v":16.368552114464599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1805,0)+IF(IncludeDeal2,Spreadsheet10.3!T2807,0)+IF(IncludeDeal3,Spreadsheet10.3!T3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1805,0)","v":14.816989909462551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1805,0)+IF(IncludeDeal2,Spreadsheet10.3!U2807,0)+IF(IncludeDeal3,Spreadsheet10.3!U3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1805,0)","v":15.0126829208468},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1805,0)+IF(IncludeDeal2,Spreadsheet10.3!V2807,0)+IF(IncludeDeal3,Spreadsheet10.3!V3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1805,0)","v":15.44183558068065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1805,0)+IF(IncludeDeal2,Spreadsheet10.3!W2807,0)+IF(IncludeDeal3,Spreadsheet10.3!W3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1805,0)","v":14.7723938844613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1805,0)+IF(IncludeDeal2,Spreadsheet10.3!X2807,0)+IF(IncludeDeal3,Spreadsheet10.3!X3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1805,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1805,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2807,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1805,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1805,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2807,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1805,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1805,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2807,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1805,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1805,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2807,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1805,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1805,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2807,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1805,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1805,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2807,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1805,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1805,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2807,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1805,0)","v":0}]
[null,"Simulation 770",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1806,0)+IF(IncludeDeal2,Spreadsheet10.3!C2808,0)+IF(IncludeDeal3,Spreadsheet10.3!C3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1806,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1806,0)+IF(IncludeDeal2,Spreadsheet10.3!D2808,0)+IF(IncludeDeal3,Spreadsheet10.3!D3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1806,0)","v":0.94418697374821003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1806,0)+IF(IncludeDeal2,Spreadsheet10.3!E2808,0)+IF(IncludeDeal3,Spreadsheet10.3!E3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1806,0)","v":-3.8648956303796602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1806,0)+IF(IncludeDeal2,Spreadsheet10.3!F2808,0)+IF(IncludeDeal3,Spreadsheet10.3!F3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1806,0)","v":-2.3870209063253798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1806,0)+IF(IncludeDeal2,Spreadsheet10.3!G2808,0)+IF(IncludeDeal3,Spreadsheet10.3!G3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1806,0)","v":-4.3795759409374799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1806,0)+IF(IncludeDeal2,Spreadsheet10.3!H2808,0)+IF(IncludeDeal3,Spreadsheet10.3!H3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1806,0)","v":-4.4283406989559904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1806,0)+IF(IncludeDeal2,Spreadsheet10.3!I2808,0)+IF(IncludeDeal3,Spreadsheet10.3!I3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1806,0)","v":-3.5333476166551701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1806,0)+IF(IncludeDeal2,Spreadsheet10.3!J2808,0)+IF(IncludeDeal3,Spreadsheet10.3!J3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1806,0)","v":-3.896772768516815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1806,0)+IF(IncludeDeal2,Spreadsheet10.3!K2808,0)+IF(IncludeDeal3,Spreadsheet10.3!K3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1806,0)","v":-9.2728455708306505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1806,0)+IF(IncludeDeal2,Spreadsheet10.3!L2808,0)+IF(IncludeDeal3,Spreadsheet10.3!L3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1806,0)","v":-11.592520999486799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1806,0)+IF(IncludeDeal2,Spreadsheet10.3!M2808,0)+IF(IncludeDeal3,Spreadsheet10.3!M3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1806,0)","v":-17.38238798528085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1806,0)+IF(IncludeDeal2,Spreadsheet10.3!N2808,0)+IF(IncludeDeal3,Spreadsheet10.3!N3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1806,0)","v":-11.360597893339399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1806,0)+IF(IncludeDeal2,Spreadsheet10.3!O2808,0)+IF(IncludeDeal3,Spreadsheet10.3!O3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1806,0)","v":-8.5597781546985985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1806,0)+IF(IncludeDeal2,Spreadsheet10.3!P2808,0)+IF(IncludeDeal3,Spreadsheet10.3!P3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1806,0)","v":-4.7979655685954192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1806,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2808,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1806,0)","v":-2.1849008224063349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1806,0)+IF(IncludeDeal2,Spreadsheet10.3!R2808,0)+IF(IncludeDeal3,Spreadsheet10.3!R3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1806,0)","v":-7.3067179779805995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1806,0)+IF(IncludeDeal2,Spreadsheet10.3!S2808,0)+IF(IncludeDeal3,Spreadsheet10.3!S3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1806,0)","v":-13.84766743721565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1806,0)+IF(IncludeDeal2,Spreadsheet10.3!T2808,0)+IF(IncludeDeal3,Spreadsheet10.3!T3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1806,0)","v":-15.55305973638645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1806,0)+IF(IncludeDeal2,Spreadsheet10.3!U2808,0)+IF(IncludeDeal3,Spreadsheet10.3!U3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1806,0)","v":-14.360110250895099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1806,0)+IF(IncludeDeal2,Spreadsheet10.3!V2808,0)+IF(IncludeDeal3,Spreadsheet10.3!V3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1806,0)","v":-11.8224808923783},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1806,0)+IF(IncludeDeal2,Spreadsheet10.3!W2808,0)+IF(IncludeDeal3,Spreadsheet10.3!W3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1806,0)","v":-8.7713866912036504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1806,0)+IF(IncludeDeal2,Spreadsheet10.3!X2808,0)+IF(IncludeDeal3,Spreadsheet10.3!X3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1806,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1806,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2808,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1806,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1806,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2808,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1806,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1806,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2808,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1806,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1806,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2808,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1806,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1806,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2808,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1806,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1806,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2808,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1806,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1806,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2808,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1806,0)","v":0}]
[null,"Simulation 771",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1807,0)+IF(IncludeDeal2,Spreadsheet10.3!C2809,0)+IF(IncludeDeal3,Spreadsheet10.3!C3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1807,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1807,0)+IF(IncludeDeal2,Spreadsheet10.3!D2809,0)+IF(IncludeDeal3,Spreadsheet10.3!D3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1807,0)","v":-0.67606829603420004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1807,0)+IF(IncludeDeal2,Spreadsheet10.3!E2809,0)+IF(IncludeDeal3,Spreadsheet10.3!E3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1807,0)","v":-4.5491072808637352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1807,0)+IF(IncludeDeal2,Spreadsheet10.3!F2809,0)+IF(IncludeDeal3,Spreadsheet10.3!F3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1807,0)","v":6.3142561220377504E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1807,0)+IF(IncludeDeal2,Spreadsheet10.3!G2809,0)+IF(IncludeDeal3,Spreadsheet10.3!G3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1807,0)","v":0.83232420153354003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1807,0)+IF(IncludeDeal2,Spreadsheet10.3!H2809,0)+IF(IncludeDeal3,Spreadsheet10.3!H3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1807,0)","v":2.2191174552522503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1807,0)+IF(IncludeDeal2,Spreadsheet10.3!I2809,0)+IF(IncludeDeal3,Spreadsheet10.3!I3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1807,0)","v":4.6769280790966956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1807,0)+IF(IncludeDeal2,Spreadsheet10.3!J2809,0)+IF(IncludeDeal3,Spreadsheet10.3!J3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1807,0)","v":3.1963432599345798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1807,0)+IF(IncludeDeal2,Spreadsheet10.3!K2809,0)+IF(IncludeDeal3,Spreadsheet10.3!K3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1807,0)","v":1.9145708098479548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1807,0)+IF(IncludeDeal2,Spreadsheet10.3!L2809,0)+IF(IncludeDeal3,Spreadsheet10.3!L3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1807,0)","v":4.2621967472069153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1807,0)+IF(IncludeDeal2,Spreadsheet10.3!M2809,0)+IF(IncludeDeal3,Spreadsheet10.3!M3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1807,0)","v":6.0457065920515003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1807,0)+IF(IncludeDeal2,Spreadsheet10.3!N2809,0)+IF(IncludeDeal3,Spreadsheet10.3!N3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1807,0)","v":6.8279473211034496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1807,0)+IF(IncludeDeal2,Spreadsheet10.3!O2809,0)+IF(IncludeDeal3,Spreadsheet10.3!O3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1807,0)","v":7.8724370959181496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1807,0)+IF(IncludeDeal2,Spreadsheet10.3!P2809,0)+IF(IncludeDeal3,Spreadsheet10.3!P3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1807,0)","v":9.3320284112731997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1807,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2809,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1807,0)","v":11.611883628225149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1807,0)+IF(IncludeDeal2,Spreadsheet10.3!R2809,0)+IF(IncludeDeal3,Spreadsheet10.3!R3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1807,0)","v":10.772226205744451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1807,0)+IF(IncludeDeal2,Spreadsheet10.3!S2809,0)+IF(IncludeDeal3,Spreadsheet10.3!S3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1807,0)","v":11.4937311928171},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1807,0)+IF(IncludeDeal2,Spreadsheet10.3!T2809,0)+IF(IncludeDeal3,Spreadsheet10.3!T3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1807,0)","v":5.39931053386755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1807,0)+IF(IncludeDeal2,Spreadsheet10.3!U2809,0)+IF(IncludeDeal3,Spreadsheet10.3!U3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1807,0)","v":4.689672895107865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1807,0)+IF(IncludeDeal2,Spreadsheet10.3!V2809,0)+IF(IncludeDeal3,Spreadsheet10.3!V3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1807,0)","v":7.5693811238319002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1807,0)+IF(IncludeDeal2,Spreadsheet10.3!W2809,0)+IF(IncludeDeal3,Spreadsheet10.3!W3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1807,0)","v":6.5251749120377003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1807,0)+IF(IncludeDeal2,Spreadsheet10.3!X2809,0)+IF(IncludeDeal3,Spreadsheet10.3!X3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1807,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1807,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2809,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1807,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1807,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2809,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1807,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1807,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2809,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1807,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1807,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2809,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1807,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1807,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2809,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1807,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1807,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2809,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1807,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1807,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2809,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1807,0)","v":0}]
[null,"Simulation 772",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1808,0)+IF(IncludeDeal2,Spreadsheet10.3!C2810,0)+IF(IncludeDeal3,Spreadsheet10.3!C3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1808,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1808,0)+IF(IncludeDeal2,Spreadsheet10.3!D2810,0)+IF(IncludeDeal3,Spreadsheet10.3!D3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1808,0)","v":-1.0731723084535201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1808,0)+IF(IncludeDeal2,Spreadsheet10.3!E2810,0)+IF(IncludeDeal3,Spreadsheet10.3!E3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1808,0)","v":-0.58567929557450005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1808,0)+IF(IncludeDeal2,Spreadsheet10.3!F2810,0)+IF(IncludeDeal3,Spreadsheet10.3!F3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1808,0)","v":-2.3354513385657998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1808,0)+IF(IncludeDeal2,Spreadsheet10.3!G2810,0)+IF(IncludeDeal3,Spreadsheet10.3!G3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1808,0)","v":-2.6211542616825949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1808,0)+IF(IncludeDeal2,Spreadsheet10.3!H2810,0)+IF(IncludeDeal3,Spreadsheet10.3!H3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1808,0)","v":-3.3504093645888546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1808,0)+IF(IncludeDeal2,Spreadsheet10.3!I2810,0)+IF(IncludeDeal3,Spreadsheet10.3!I3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1808,0)","v":-2.3334555007128701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1808,0)+IF(IncludeDeal2,Spreadsheet10.3!J2810,0)+IF(IncludeDeal3,Spreadsheet10.3!J3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1808,0)","v":-4.2063608778727701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1808,0)+IF(IncludeDeal2,Spreadsheet10.3!K2810,0)+IF(IncludeDeal3,Spreadsheet10.3!K3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1808,0)","v":1.5291254448484151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1808,0)+IF(IncludeDeal2,Spreadsheet10.3!L2810,0)+IF(IncludeDeal3,Spreadsheet10.3!L3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1808,0)","v":2.3589375512186401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1808,0)+IF(IncludeDeal2,Spreadsheet10.3!M2810,0)+IF(IncludeDeal3,Spreadsheet10.3!M3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1808,0)","v":1.748337349980605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1808,0)+IF(IncludeDeal2,Spreadsheet10.3!N2810,0)+IF(IncludeDeal3,Spreadsheet10.3!N3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1808,0)","v":5.5581953901186498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1808,0)+IF(IncludeDeal2,Spreadsheet10.3!O2810,0)+IF(IncludeDeal3,Spreadsheet10.3!O3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1808,0)","v":1.4521387840079552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1808,0)+IF(IncludeDeal2,Spreadsheet10.3!P2810,0)+IF(IncludeDeal3,Spreadsheet10.3!P3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1808,0)","v":7.8404450232694503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1808,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2810,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1808,0)","v":11.858054688496601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1808,0)+IF(IncludeDeal2,Spreadsheet10.3!R2810,0)+IF(IncludeDeal3,Spreadsheet10.3!R3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1808,0)","v":9.9045271589187998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1808,0)+IF(IncludeDeal2,Spreadsheet10.3!S2810,0)+IF(IncludeDeal3,Spreadsheet10.3!S3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1808,0)","v":9.6854220120180496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1808,0)+IF(IncludeDeal2,Spreadsheet10.3!T2810,0)+IF(IncludeDeal3,Spreadsheet10.3!T3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1808,0)","v":12.940754447843499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1808,0)+IF(IncludeDeal2,Spreadsheet10.3!U2810,0)+IF(IncludeDeal3,Spreadsheet10.3!U3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1808,0)","v":10.75095996455355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1808,0)+IF(IncludeDeal2,Spreadsheet10.3!V2810,0)+IF(IncludeDeal3,Spreadsheet10.3!V3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1808,0)","v":12.68167119988065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1808,0)+IF(IncludeDeal2,Spreadsheet10.3!W2810,0)+IF(IncludeDeal3,Spreadsheet10.3!W3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1808,0)","v":11.657089756841849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1808,0)+IF(IncludeDeal2,Spreadsheet10.3!X2810,0)+IF(IncludeDeal3,Spreadsheet10.3!X3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1808,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1808,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2810,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1808,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1808,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2810,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1808,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1808,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2810,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1808,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1808,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2810,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1808,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1808,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2810,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1808,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1808,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2810,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1808,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1808,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2810,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1808,0)","v":0}]
[null,"Simulation 773",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1809,0)+IF(IncludeDeal2,Spreadsheet10.3!C2811,0)+IF(IncludeDeal3,Spreadsheet10.3!C3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1809,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1809,0)+IF(IncludeDeal2,Spreadsheet10.3!D2811,0)+IF(IncludeDeal3,Spreadsheet10.3!D3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1809,0)","v":2.4454303580843497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1809,0)+IF(IncludeDeal2,Spreadsheet10.3!E2811,0)+IF(IncludeDeal3,Spreadsheet10.3!E3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1809,0)","v":3.5112314334388302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1809,0)+IF(IncludeDeal2,Spreadsheet10.3!F2811,0)+IF(IncludeDeal3,Spreadsheet10.3!F3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1809,0)","v":3.3795465401654949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1809,0)+IF(IncludeDeal2,Spreadsheet10.3!G2811,0)+IF(IncludeDeal3,Spreadsheet10.3!G3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1809,0)","v":2.0959003509913798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1809,0)+IF(IncludeDeal2,Spreadsheet10.3!H2811,0)+IF(IncludeDeal3,Spreadsheet10.3!H3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1809,0)","v":4.6167773901260851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1809,0)+IF(IncludeDeal2,Spreadsheet10.3!I2811,0)+IF(IncludeDeal3,Spreadsheet10.3!I3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1809,0)","v":2.7716219601023702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1809,0)+IF(IncludeDeal2,Spreadsheet10.3!J2811,0)+IF(IncludeDeal3,Spreadsheet10.3!J3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1809,0)","v":-2.8486130697813898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1809,0)+IF(IncludeDeal2,Spreadsheet10.3!K2811,0)+IF(IncludeDeal3,Spreadsheet10.3!K3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1809,0)","v":-4.5682812738867895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1809,0)+IF(IncludeDeal2,Spreadsheet10.3!L2811,0)+IF(IncludeDeal3,Spreadsheet10.3!L3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1809,0)","v":-2.2060430543340397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1809,0)+IF(IncludeDeal2,Spreadsheet10.3!M2811,0)+IF(IncludeDeal3,Spreadsheet10.3!M3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1809,0)","v":-9.8903547522599489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1809,0)+IF(IncludeDeal2,Spreadsheet10.3!N2811,0)+IF(IncludeDeal3,Spreadsheet10.3!N3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1809,0)","v":-10.76421812828305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1809,0)+IF(IncludeDeal2,Spreadsheet10.3!O2811,0)+IF(IncludeDeal3,Spreadsheet10.3!O3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1809,0)","v":-10.55762966710475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1809,0)+IF(IncludeDeal2,Spreadsheet10.3!P2811,0)+IF(IncludeDeal3,Spreadsheet10.3!P3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1809,0)","v":-10.210354936665301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1809,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2811,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1809,0)","v":-5.4381549471412001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1809,0)+IF(IncludeDeal2,Spreadsheet10.3!R2811,0)+IF(IncludeDeal3,Spreadsheet10.3!R3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1809,0)","v":-12.752798954967099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1809,0)+IF(IncludeDeal2,Spreadsheet10.3!S2811,0)+IF(IncludeDeal3,Spreadsheet10.3!S3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1809,0)","v":-12.9158705089074},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1809,0)+IF(IncludeDeal2,Spreadsheet10.3!T2811,0)+IF(IncludeDeal3,Spreadsheet10.3!T3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1809,0)","v":-13.36463054729885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1809,0)+IF(IncludeDeal2,Spreadsheet10.3!U2811,0)+IF(IncludeDeal3,Spreadsheet10.3!U3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1809,0)","v":-17.879657594578799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1809,0)+IF(IncludeDeal2,Spreadsheet10.3!V2811,0)+IF(IncludeDeal3,Spreadsheet10.3!V3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1809,0)","v":-20.526329803359953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1809,0)+IF(IncludeDeal2,Spreadsheet10.3!W2811,0)+IF(IncludeDeal3,Spreadsheet10.3!W3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1809,0)","v":-13.472090136635451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1809,0)+IF(IncludeDeal2,Spreadsheet10.3!X2811,0)+IF(IncludeDeal3,Spreadsheet10.3!X3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1809,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1809,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2811,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1809,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1809,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2811,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1809,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1809,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2811,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1809,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1809,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2811,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1809,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1809,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2811,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1809,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1809,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2811,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1809,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1809,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2811,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1809,0)","v":0}]
[null,"Simulation 774",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1810,0)+IF(IncludeDeal2,Spreadsheet10.3!C2812,0)+IF(IncludeDeal3,Spreadsheet10.3!C3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1810,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1810,0)+IF(IncludeDeal2,Spreadsheet10.3!D2812,0)+IF(IncludeDeal3,Spreadsheet10.3!D3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1810,0)","v":3.4747270813547351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1810,0)+IF(IncludeDeal2,Spreadsheet10.3!E2812,0)+IF(IncludeDeal3,Spreadsheet10.3!E3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1810,0)","v":6.4948255946437001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1810,0)+IF(IncludeDeal2,Spreadsheet10.3!F2812,0)+IF(IncludeDeal3,Spreadsheet10.3!F3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1810,0)","v":4.5387349896142402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1810,0)+IF(IncludeDeal2,Spreadsheet10.3!G2812,0)+IF(IncludeDeal3,Spreadsheet10.3!G3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1810,0)","v":4.6532476892062551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1810,0)+IF(IncludeDeal2,Spreadsheet10.3!H2812,0)+IF(IncludeDeal3,Spreadsheet10.3!H3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1810,0)","v":4.1363556859303552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1810,0)+IF(IncludeDeal2,Spreadsheet10.3!I2812,0)+IF(IncludeDeal3,Spreadsheet10.3!I3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1810,0)","v":4.4575385331662503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1810,0)+IF(IncludeDeal2,Spreadsheet10.3!J2812,0)+IF(IncludeDeal3,Spreadsheet10.3!J3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1810,0)","v":6.2438031581113007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1810,0)+IF(IncludeDeal2,Spreadsheet10.3!K2812,0)+IF(IncludeDeal3,Spreadsheet10.3!K3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1810,0)","v":4.4359873935549547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1810,0)+IF(IncludeDeal2,Spreadsheet10.3!L2812,0)+IF(IncludeDeal3,Spreadsheet10.3!L3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1810,0)","v":2.2539867875754651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1810,0)+IF(IncludeDeal2,Spreadsheet10.3!M2812,0)+IF(IncludeDeal3,Spreadsheet10.3!M3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1810,0)","v":-2.0073447915616849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1810,0)+IF(IncludeDeal2,Spreadsheet10.3!N2812,0)+IF(IncludeDeal3,Spreadsheet10.3!N3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1810,0)","v":-0.2556575282435265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1810,0)+IF(IncludeDeal2,Spreadsheet10.3!O2812,0)+IF(IncludeDeal3,Spreadsheet10.3!O3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1810,0)","v":4.3193143647199452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1810,0)+IF(IncludeDeal2,Spreadsheet10.3!P2812,0)+IF(IncludeDeal3,Spreadsheet10.3!P3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1810,0)","v":4.5290595399079354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1810,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2812,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1810,0)","v":4.1529995776204203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1810,0)+IF(IncludeDeal2,Spreadsheet10.3!R2812,0)+IF(IncludeDeal3,Spreadsheet10.3!R3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1810,0)","v":6.5781644157008499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1810,0)+IF(IncludeDeal2,Spreadsheet10.3!S2812,0)+IF(IncludeDeal3,Spreadsheet10.3!S3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1810,0)","v":10.280742087708798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1810,0)+IF(IncludeDeal2,Spreadsheet10.3!T2812,0)+IF(IncludeDeal3,Spreadsheet10.3!T3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1810,0)","v":7.55051239582615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1810,0)+IF(IncludeDeal2,Spreadsheet10.3!U2812,0)+IF(IncludeDeal3,Spreadsheet10.3!U3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1810,0)","v":4.2540742180511044},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1810,0)+IF(IncludeDeal2,Spreadsheet10.3!V2812,0)+IF(IncludeDeal3,Spreadsheet10.3!V3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1810,0)","v":1.08606214912115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1810,0)+IF(IncludeDeal2,Spreadsheet10.3!W2812,0)+IF(IncludeDeal3,Spreadsheet10.3!W3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1810,0)","v":-2.2184039189680198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1810,0)+IF(IncludeDeal2,Spreadsheet10.3!X2812,0)+IF(IncludeDeal3,Spreadsheet10.3!X3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1810,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1810,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2812,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1810,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1810,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2812,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1810,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1810,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2812,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1810,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1810,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2812,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1810,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1810,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2812,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1810,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1810,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2812,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1810,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1810,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2812,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1810,0)","v":0}]
[null,"Simulation 775",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1811,0)+IF(IncludeDeal2,Spreadsheet10.3!C2813,0)+IF(IncludeDeal3,Spreadsheet10.3!C3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1811,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1811,0)+IF(IncludeDeal2,Spreadsheet10.3!D2813,0)+IF(IncludeDeal3,Spreadsheet10.3!D3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1811,0)","v":0.98438637765815007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1811,0)+IF(IncludeDeal2,Spreadsheet10.3!E2813,0)+IF(IncludeDeal3,Spreadsheet10.3!E3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1811,0)","v":-1.8796633603457249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1811,0)+IF(IncludeDeal2,Spreadsheet10.3!F2813,0)+IF(IncludeDeal3,Spreadsheet10.3!F3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1811,0)","v":-5.2190639138010004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1811,0)+IF(IncludeDeal2,Spreadsheet10.3!G2813,0)+IF(IncludeDeal3,Spreadsheet10.3!G3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1811,0)","v":-6.9863566974042994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1811,0)+IF(IncludeDeal2,Spreadsheet10.3!H2813,0)+IF(IncludeDeal3,Spreadsheet10.3!H3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1811,0)","v":-8.2703356028001007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1811,0)+IF(IncludeDeal2,Spreadsheet10.3!I2813,0)+IF(IncludeDeal3,Spreadsheet10.3!I3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1811,0)","v":-3.2837653227790251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1811,0)+IF(IncludeDeal2,Spreadsheet10.3!J2813,0)+IF(IncludeDeal3,Spreadsheet10.3!J3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1811,0)","v":-7.0572312087035494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1811,0)+IF(IncludeDeal2,Spreadsheet10.3!K2813,0)+IF(IncludeDeal3,Spreadsheet10.3!K3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1811,0)","v":-2.2188596119063302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1811,0)+IF(IncludeDeal2,Spreadsheet10.3!L2813,0)+IF(IncludeDeal3,Spreadsheet10.3!L3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1811,0)","v":-7.38333366371665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1811,0)+IF(IncludeDeal2,Spreadsheet10.3!M2813,0)+IF(IncludeDeal3,Spreadsheet10.3!M3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1811,0)","v":-3.9308172024645049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1811,0)+IF(IncludeDeal2,Spreadsheet10.3!N2813,0)+IF(IncludeDeal3,Spreadsheet10.3!N3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1811,0)","v":1.5507696373596598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1811,0)+IF(IncludeDeal2,Spreadsheet10.3!O2813,0)+IF(IncludeDeal3,Spreadsheet10.3!O3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1811,0)","v":-0.39620686015731049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1811,0)+IF(IncludeDeal2,Spreadsheet10.3!P2813,0)+IF(IncludeDeal3,Spreadsheet10.3!P3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1811,0)","v":-0.64863180989779501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1811,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2813,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1811,0)","v":-1.4285768919773252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1811,0)+IF(IncludeDeal2,Spreadsheet10.3!R2813,0)+IF(IncludeDeal3,Spreadsheet10.3!R3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1811,0)","v":2.6341910415779903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1811,0)+IF(IncludeDeal2,Spreadsheet10.3!S2813,0)+IF(IncludeDeal3,Spreadsheet10.3!S3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1811,0)","v":2.5345491566056348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1811,0)+IF(IncludeDeal2,Spreadsheet10.3!T2813,0)+IF(IncludeDeal3,Spreadsheet10.3!T3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1811,0)","v":-0.640903044102755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1811,0)+IF(IncludeDeal2,Spreadsheet10.3!U2813,0)+IF(IncludeDeal3,Spreadsheet10.3!U3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1811,0)","v":-5.0156845207696001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1811,0)+IF(IncludeDeal2,Spreadsheet10.3!V2813,0)+IF(IncludeDeal3,Spreadsheet10.3!V3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1811,0)","v":-12.5821452443386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1811,0)+IF(IncludeDeal2,Spreadsheet10.3!W2813,0)+IF(IncludeDeal3,Spreadsheet10.3!W3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1811,0)","v":-16.866672117466052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1811,0)+IF(IncludeDeal2,Spreadsheet10.3!X2813,0)+IF(IncludeDeal3,Spreadsheet10.3!X3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1811,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1811,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2813,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1811,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1811,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2813,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1811,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1811,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2813,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1811,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1811,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2813,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1811,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1811,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2813,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1811,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1811,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2813,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1811,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1811,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2813,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1811,0)","v":0}]
[null,"Simulation 776",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1812,0)+IF(IncludeDeal2,Spreadsheet10.3!C2814,0)+IF(IncludeDeal3,Spreadsheet10.3!C3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1812,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1812,0)+IF(IncludeDeal2,Spreadsheet10.3!D2814,0)+IF(IncludeDeal3,Spreadsheet10.3!D3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1812,0)","v":5.3577408734194005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1812,0)+IF(IncludeDeal2,Spreadsheet10.3!E2814,0)+IF(IncludeDeal3,Spreadsheet10.3!E3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1812,0)","v":9.9483948526022505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1812,0)+IF(IncludeDeal2,Spreadsheet10.3!F2814,0)+IF(IncludeDeal3,Spreadsheet10.3!F3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1812,0)","v":12.462595054305751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1812,0)+IF(IncludeDeal2,Spreadsheet10.3!G2814,0)+IF(IncludeDeal3,Spreadsheet10.3!G3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1812,0)","v":13.717211556495451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1812,0)+IF(IncludeDeal2,Spreadsheet10.3!H2814,0)+IF(IncludeDeal3,Spreadsheet10.3!H3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1812,0)","v":17.387542939978452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1812,0)+IF(IncludeDeal2,Spreadsheet10.3!I2814,0)+IF(IncludeDeal3,Spreadsheet10.3!I3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1812,0)","v":15.692069507592899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1812,0)+IF(IncludeDeal2,Spreadsheet10.3!J2814,0)+IF(IncludeDeal3,Spreadsheet10.3!J3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1812,0)","v":16.958562868552949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1812,0)+IF(IncludeDeal2,Spreadsheet10.3!K2814,0)+IF(IncludeDeal3,Spreadsheet10.3!K3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1812,0)","v":15.165689490188601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1812,0)+IF(IncludeDeal2,Spreadsheet10.3!L2814,0)+IF(IncludeDeal3,Spreadsheet10.3!L3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1812,0)","v":15.667552261169451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1812,0)+IF(IncludeDeal2,Spreadsheet10.3!M2814,0)+IF(IncludeDeal3,Spreadsheet10.3!M3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1812,0)","v":14.6468011453775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1812,0)+IF(IncludeDeal2,Spreadsheet10.3!N2814,0)+IF(IncludeDeal3,Spreadsheet10.3!N3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1812,0)","v":14.452484707501849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1812,0)+IF(IncludeDeal2,Spreadsheet10.3!O2814,0)+IF(IncludeDeal3,Spreadsheet10.3!O3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1812,0)","v":13.288976571093199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1812,0)+IF(IncludeDeal2,Spreadsheet10.3!P2814,0)+IF(IncludeDeal3,Spreadsheet10.3!P3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1812,0)","v":11.846042057045899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1812,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2814,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1812,0)","v":13.578172937932051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1812,0)+IF(IncludeDeal2,Spreadsheet10.3!R2814,0)+IF(IncludeDeal3,Spreadsheet10.3!R3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1812,0)","v":13.363604821023701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1812,0)+IF(IncludeDeal2,Spreadsheet10.3!S2814,0)+IF(IncludeDeal3,Spreadsheet10.3!S3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1812,0)","v":16.817525414294899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1812,0)+IF(IncludeDeal2,Spreadsheet10.3!T2814,0)+IF(IncludeDeal3,Spreadsheet10.3!T3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1812,0)","v":10.859126869758001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1812,0)+IF(IncludeDeal2,Spreadsheet10.3!U2814,0)+IF(IncludeDeal3,Spreadsheet10.3!U3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1812,0)","v":13.629567923912498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1812,0)+IF(IncludeDeal2,Spreadsheet10.3!V2814,0)+IF(IncludeDeal3,Spreadsheet10.3!V3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1812,0)","v":10.611278687690302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1812,0)+IF(IncludeDeal2,Spreadsheet10.3!W2814,0)+IF(IncludeDeal3,Spreadsheet10.3!W3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1812,0)","v":9.9291648893303996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1812,0)+IF(IncludeDeal2,Spreadsheet10.3!X2814,0)+IF(IncludeDeal3,Spreadsheet10.3!X3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1812,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1812,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2814,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1812,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1812,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2814,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1812,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1812,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2814,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1812,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1812,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2814,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1812,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1812,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2814,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1812,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1812,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2814,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1812,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1812,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2814,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1812,0)","v":0}]
[null,"Simulation 777",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1813,0)+IF(IncludeDeal2,Spreadsheet10.3!C2815,0)+IF(IncludeDeal3,Spreadsheet10.3!C3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1813,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1813,0)+IF(IncludeDeal2,Spreadsheet10.3!D2815,0)+IF(IncludeDeal3,Spreadsheet10.3!D3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1813,0)","v":-0.26259406034009153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1813,0)+IF(IncludeDeal2,Spreadsheet10.3!E2815,0)+IF(IncludeDeal3,Spreadsheet10.3!E3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1813,0)","v":-2.95031968589538},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1813,0)+IF(IncludeDeal2,Spreadsheet10.3!F2815,0)+IF(IncludeDeal3,Spreadsheet10.3!F3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1813,0)","v":4.33367457363978E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1813,0)+IF(IncludeDeal2,Spreadsheet10.3!G2815,0)+IF(IncludeDeal3,Spreadsheet10.3!G3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1813,0)","v":-5.3537560934505999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1813,0)+IF(IncludeDeal2,Spreadsheet10.3!H2815,0)+IF(IncludeDeal3,Spreadsheet10.3!H3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1813,0)","v":-6.5390838614840501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1813,0)+IF(IncludeDeal2,Spreadsheet10.3!I2815,0)+IF(IncludeDeal3,Spreadsheet10.3!I3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1813,0)","v":-3.3795361381448252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1813,0)+IF(IncludeDeal2,Spreadsheet10.3!J2815,0)+IF(IncludeDeal3,Spreadsheet10.3!J3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1813,0)","v":-4.4801271018006803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1813,0)+IF(IncludeDeal2,Spreadsheet10.3!K2815,0)+IF(IncludeDeal3,Spreadsheet10.3!K3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1813,0)","v":-5.6862602354787501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1813,0)+IF(IncludeDeal2,Spreadsheet10.3!L2815,0)+IF(IncludeDeal3,Spreadsheet10.3!L3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1813,0)","v":-9.3138431329498488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1813,0)+IF(IncludeDeal2,Spreadsheet10.3!M2815,0)+IF(IncludeDeal3,Spreadsheet10.3!M3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1813,0)","v":-11.551318156300901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1813,0)+IF(IncludeDeal2,Spreadsheet10.3!N2815,0)+IF(IncludeDeal3,Spreadsheet10.3!N3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1813,0)","v":-13.079272785935551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1813,0)+IF(IncludeDeal2,Spreadsheet10.3!O2815,0)+IF(IncludeDeal3,Spreadsheet10.3!O3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1813,0)","v":-8.7072651110263504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1813,0)+IF(IncludeDeal2,Spreadsheet10.3!P2815,0)+IF(IncludeDeal3,Spreadsheet10.3!P3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1813,0)","v":-11.86432107993085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1813,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2815,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1813,0)","v":-22.333031193436451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1813,0)+IF(IncludeDeal2,Spreadsheet10.3!R2815,0)+IF(IncludeDeal3,Spreadsheet10.3!R3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1813,0)","v":-16.528975546416202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1813,0)+IF(IncludeDeal2,Spreadsheet10.3!S2815,0)+IF(IncludeDeal3,Spreadsheet10.3!S3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1813,0)","v":-15.66040854495475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1813,0)+IF(IncludeDeal2,Spreadsheet10.3!T2815,0)+IF(IncludeDeal3,Spreadsheet10.3!T3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1813,0)","v":-12.072180243131701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1813,0)+IF(IncludeDeal2,Spreadsheet10.3!U2815,0)+IF(IncludeDeal3,Spreadsheet10.3!U3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1813,0)","v":-11.382808942476551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1813,0)+IF(IncludeDeal2,Spreadsheet10.3!V2815,0)+IF(IncludeDeal3,Spreadsheet10.3!V3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1813,0)","v":-9.9825003659810498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1813,0)+IF(IncludeDeal2,Spreadsheet10.3!W2815,0)+IF(IncludeDeal3,Spreadsheet10.3!W3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1813,0)","v":-12.2461351248085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1813,0)+IF(IncludeDeal2,Spreadsheet10.3!X2815,0)+IF(IncludeDeal3,Spreadsheet10.3!X3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1813,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1813,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2815,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1813,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1813,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2815,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1813,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1813,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2815,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1813,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1813,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2815,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1813,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1813,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2815,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1813,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1813,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2815,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1813,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1813,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2815,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1813,0)","v":0}]
[null,"Simulation 778",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1814,0)+IF(IncludeDeal2,Spreadsheet10.3!C2816,0)+IF(IncludeDeal3,Spreadsheet10.3!C3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1814,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1814,0)+IF(IncludeDeal2,Spreadsheet10.3!D2816,0)+IF(IncludeDeal3,Spreadsheet10.3!D3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1814,0)","v":-1.1498632345404449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1814,0)+IF(IncludeDeal2,Spreadsheet10.3!E2816,0)+IF(IncludeDeal3,Spreadsheet10.3!E3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1814,0)","v":0.896035699789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1814,0)+IF(IncludeDeal2,Spreadsheet10.3!F2816,0)+IF(IncludeDeal3,Spreadsheet10.3!F3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1814,0)","v":4.4631068711019752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1814,0)+IF(IncludeDeal2,Spreadsheet10.3!G2816,0)+IF(IncludeDeal3,Spreadsheet10.3!G3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1814,0)","v":5.7448508396826501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1814,0)+IF(IncludeDeal2,Spreadsheet10.3!H2816,0)+IF(IncludeDeal3,Spreadsheet10.3!H3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1814,0)","v":4.6196727394696948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1814,0)+IF(IncludeDeal2,Spreadsheet10.3!I2816,0)+IF(IncludeDeal3,Spreadsheet10.3!I3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1814,0)","v":-3.526290973611175E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1814,0)+IF(IncludeDeal2,Spreadsheet10.3!J2816,0)+IF(IncludeDeal3,Spreadsheet10.3!J3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1814,0)","v":-0.65095248702897501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1814,0)+IF(IncludeDeal2,Spreadsheet10.3!K2816,0)+IF(IncludeDeal3,Spreadsheet10.3!K3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1814,0)","v":-2.6128325715251002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1814,0)+IF(IncludeDeal2,Spreadsheet10.3!L2816,0)+IF(IncludeDeal3,Spreadsheet10.3!L3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1814,0)","v":-2.575929710900895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1814,0)+IF(IncludeDeal2,Spreadsheet10.3!M2816,0)+IF(IncludeDeal3,Spreadsheet10.3!M3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1814,0)","v":0.15673141308678648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1814,0)+IF(IncludeDeal2,Spreadsheet10.3!N2816,0)+IF(IncludeDeal3,Spreadsheet10.3!N3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1814,0)","v":3.2020452645954101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1814,0)+IF(IncludeDeal2,Spreadsheet10.3!O2816,0)+IF(IncludeDeal3,Spreadsheet10.3!O3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1814,0)","v":2.28879946771153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1814,0)+IF(IncludeDeal2,Spreadsheet10.3!P2816,0)+IF(IncludeDeal3,Spreadsheet10.3!P3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1814,0)","v":-1.0689869263660301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1814,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2816,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1814,0)","v":-0.85738877027023497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1814,0)+IF(IncludeDeal2,Spreadsheet10.3!R2816,0)+IF(IncludeDeal3,Spreadsheet10.3!R3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1814,0)","v":-3.828226480669505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1814,0)+IF(IncludeDeal2,Spreadsheet10.3!S2816,0)+IF(IncludeDeal3,Spreadsheet10.3!S3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1814,0)","v":0.2080714017381145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1814,0)+IF(IncludeDeal2,Spreadsheet10.3!T2816,0)+IF(IncludeDeal3,Spreadsheet10.3!T3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1814,0)","v":7.2440910817196498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1814,0)+IF(IncludeDeal2,Spreadsheet10.3!U2816,0)+IF(IncludeDeal3,Spreadsheet10.3!U3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1814,0)","v":6.7194802596573995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1814,0)+IF(IncludeDeal2,Spreadsheet10.3!V2816,0)+IF(IncludeDeal3,Spreadsheet10.3!V3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1814,0)","v":4.8242127685010203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1814,0)+IF(IncludeDeal2,Spreadsheet10.3!W2816,0)+IF(IncludeDeal3,Spreadsheet10.3!W3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1814,0)","v":7.1275219686414495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1814,0)+IF(IncludeDeal2,Spreadsheet10.3!X2816,0)+IF(IncludeDeal3,Spreadsheet10.3!X3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1814,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1814,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2816,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1814,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1814,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2816,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1814,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1814,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2816,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1814,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1814,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2816,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1814,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1814,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2816,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1814,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1814,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2816,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1814,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1814,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2816,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1814,0)","v":0}]
[null,"Simulation 779",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1815,0)+IF(IncludeDeal2,Spreadsheet10.3!C2817,0)+IF(IncludeDeal3,Spreadsheet10.3!C3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1815,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1815,0)+IF(IncludeDeal2,Spreadsheet10.3!D2817,0)+IF(IncludeDeal3,Spreadsheet10.3!D3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1815,0)","v":3.8380027281801952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1815,0)+IF(IncludeDeal2,Spreadsheet10.3!E2817,0)+IF(IncludeDeal3,Spreadsheet10.3!E3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1815,0)","v":2.3248186807363149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1815,0)+IF(IncludeDeal2,Spreadsheet10.3!F2817,0)+IF(IncludeDeal3,Spreadsheet10.3!F3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1815,0)","v":3.31064260746437},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1815,0)+IF(IncludeDeal2,Spreadsheet10.3!G2817,0)+IF(IncludeDeal3,Spreadsheet10.3!G3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1815,0)","v":4.8392044384474655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1815,0)+IF(IncludeDeal2,Spreadsheet10.3!H2817,0)+IF(IncludeDeal3,Spreadsheet10.3!H3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1815,0)","v":4.3369295405889048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1815,0)+IF(IncludeDeal2,Spreadsheet10.3!I2817,0)+IF(IncludeDeal3,Spreadsheet10.3!I3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1815,0)","v":2.2865135852918148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1815,0)+IF(IncludeDeal2,Spreadsheet10.3!J2817,0)+IF(IncludeDeal3,Spreadsheet10.3!J3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1815,0)","v":-2.4250242912700402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1815,0)+IF(IncludeDeal2,Spreadsheet10.3!K2817,0)+IF(IncludeDeal3,Spreadsheet10.3!K3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1815,0)","v":-2.44214945943218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1815,0)+IF(IncludeDeal2,Spreadsheet10.3!L2817,0)+IF(IncludeDeal3,Spreadsheet10.3!L3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1815,0)","v":-5.2707964748613998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1815,0)+IF(IncludeDeal2,Spreadsheet10.3!M2817,0)+IF(IncludeDeal3,Spreadsheet10.3!M3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1815,0)","v":0.60431635319739496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1815,0)+IF(IncludeDeal2,Spreadsheet10.3!N2817,0)+IF(IncludeDeal3,Spreadsheet10.3!N3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1815,0)","v":0.22093697971693399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1815,0)+IF(IncludeDeal2,Spreadsheet10.3!O2817,0)+IF(IncludeDeal3,Spreadsheet10.3!O3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1815,0)","v":-1.774726207171325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1815,0)+IF(IncludeDeal2,Spreadsheet10.3!P2817,0)+IF(IncludeDeal3,Spreadsheet10.3!P3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1815,0)","v":-5.7827538204903499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1815,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2817,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1815,0)","v":2.7596471419761999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1815,0)+IF(IncludeDeal2,Spreadsheet10.3!R2817,0)+IF(IncludeDeal3,Spreadsheet10.3!R3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1815,0)","v":3.1716617581213251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1815,0)+IF(IncludeDeal2,Spreadsheet10.3!S2817,0)+IF(IncludeDeal3,Spreadsheet10.3!S3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1815,0)","v":4.4954782923420948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1815,0)+IF(IncludeDeal2,Spreadsheet10.3!T2817,0)+IF(IncludeDeal3,Spreadsheet10.3!T3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1815,0)","v":4.8328628025254154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1815,0)+IF(IncludeDeal2,Spreadsheet10.3!U2817,0)+IF(IncludeDeal3,Spreadsheet10.3!U3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1815,0)","v":0.89481533603538499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1815,0)+IF(IncludeDeal2,Spreadsheet10.3!V2817,0)+IF(IncludeDeal3,Spreadsheet10.3!V3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1815,0)","v":3.379030118362925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1815,0)+IF(IncludeDeal2,Spreadsheet10.3!W2817,0)+IF(IncludeDeal3,Spreadsheet10.3!W3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1815,0)","v":1.3661664870278301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1815,0)+IF(IncludeDeal2,Spreadsheet10.3!X2817,0)+IF(IncludeDeal3,Spreadsheet10.3!X3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1815,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1815,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2817,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1815,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1815,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2817,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1815,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1815,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2817,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1815,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1815,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2817,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1815,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1815,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2817,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1815,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1815,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2817,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1815,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1815,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2817,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1815,0)","v":0}]
[null,"Simulation 780",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1816,0)+IF(IncludeDeal2,Spreadsheet10.3!C2818,0)+IF(IncludeDeal3,Spreadsheet10.3!C3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1816,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1816,0)+IF(IncludeDeal2,Spreadsheet10.3!D2818,0)+IF(IncludeDeal3,Spreadsheet10.3!D3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1816,0)","v":3.2957829964554599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1816,0)+IF(IncludeDeal2,Spreadsheet10.3!E2818,0)+IF(IncludeDeal3,Spreadsheet10.3!E3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1816,0)","v":4.0833045628751803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1816,0)+IF(IncludeDeal2,Spreadsheet10.3!F2818,0)+IF(IncludeDeal3,Spreadsheet10.3!F3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1816,0)","v":5.1551044026856996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1816,0)+IF(IncludeDeal2,Spreadsheet10.3!G2818,0)+IF(IncludeDeal3,Spreadsheet10.3!G3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1816,0)","v":2.5881189985537199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1816,0)+IF(IncludeDeal2,Spreadsheet10.3!H2818,0)+IF(IncludeDeal3,Spreadsheet10.3!H3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1816,0)","v":2.016899731479465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1816,0)+IF(IncludeDeal2,Spreadsheet10.3!I2818,0)+IF(IncludeDeal3,Spreadsheet10.3!I3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1816,0)","v":1.0836860190118451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1816,0)+IF(IncludeDeal2,Spreadsheet10.3!J2818,0)+IF(IncludeDeal3,Spreadsheet10.3!J3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1816,0)","v":3.3584373164858849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1816,0)+IF(IncludeDeal2,Spreadsheet10.3!K2818,0)+IF(IncludeDeal3,Spreadsheet10.3!K3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1816,0)","v":3.023071931551895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1816,0)+IF(IncludeDeal2,Spreadsheet10.3!L2818,0)+IF(IncludeDeal3,Spreadsheet10.3!L3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1816,0)","v":2.2763278251609802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1816,0)+IF(IncludeDeal2,Spreadsheet10.3!M2818,0)+IF(IncludeDeal3,Spreadsheet10.3!M3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1816,0)","v":-3.66968661210259},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1816,0)+IF(IncludeDeal2,Spreadsheet10.3!N2818,0)+IF(IncludeDeal3,Spreadsheet10.3!N3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1816,0)","v":-3.8394626786727648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1816,0)+IF(IncludeDeal2,Spreadsheet10.3!O2818,0)+IF(IncludeDeal3,Spreadsheet10.3!O3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1816,0)","v":-4.8846242583167596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1816,0)+IF(IncludeDeal2,Spreadsheet10.3!P2818,0)+IF(IncludeDeal3,Spreadsheet10.3!P3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1816,0)","v":-5.4170016871737499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1816,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2818,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1816,0)","v":-9.7810453394559485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1816,0)+IF(IncludeDeal2,Spreadsheet10.3!R2818,0)+IF(IncludeDeal3,Spreadsheet10.3!R3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1816,0)","v":-14.2801533704507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1816,0)+IF(IncludeDeal2,Spreadsheet10.3!S2818,0)+IF(IncludeDeal3,Spreadsheet10.3!S3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1816,0)","v":-18.4770593922564},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1816,0)+IF(IncludeDeal2,Spreadsheet10.3!T2818,0)+IF(IncludeDeal3,Spreadsheet10.3!T3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1816,0)","v":-20.458944776361598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1816,0)+IF(IncludeDeal2,Spreadsheet10.3!U2818,0)+IF(IncludeDeal3,Spreadsheet10.3!U3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1816,0)","v":-20.73955720155875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1816,0)+IF(IncludeDeal2,Spreadsheet10.3!V2818,0)+IF(IncludeDeal3,Spreadsheet10.3!V3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1816,0)","v":-11.375560719991951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1816,0)+IF(IncludeDeal2,Spreadsheet10.3!W2818,0)+IF(IncludeDeal3,Spreadsheet10.3!W3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1816,0)","v":-13.905741427516899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1816,0)+IF(IncludeDeal2,Spreadsheet10.3!X2818,0)+IF(IncludeDeal3,Spreadsheet10.3!X3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1816,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1816,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2818,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1816,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1816,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2818,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1816,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1816,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2818,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1816,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1816,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2818,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1816,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1816,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2818,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1816,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1816,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2818,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1816,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1816,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2818,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1816,0)","v":0}]
[null,"Simulation 781",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1817,0)+IF(IncludeDeal2,Spreadsheet10.3!C2819,0)+IF(IncludeDeal3,Spreadsheet10.3!C3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1817,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1817,0)+IF(IncludeDeal2,Spreadsheet10.3!D2819,0)+IF(IncludeDeal3,Spreadsheet10.3!D3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1817,0)","v":3.6289392383036301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1817,0)+IF(IncludeDeal2,Spreadsheet10.3!E2819,0)+IF(IncludeDeal3,Spreadsheet10.3!E3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1817,0)","v":6.4471822761747992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1817,0)+IF(IncludeDeal2,Spreadsheet10.3!F2819,0)+IF(IncludeDeal3,Spreadsheet10.3!F3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1817,0)","v":3.4260899482680847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1817,0)+IF(IncludeDeal2,Spreadsheet10.3!G2819,0)+IF(IncludeDeal3,Spreadsheet10.3!G3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1817,0)","v":1.1074490022098149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1817,0)+IF(IncludeDeal2,Spreadsheet10.3!H2819,0)+IF(IncludeDeal3,Spreadsheet10.3!H3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1817,0)","v":-1.0005782200720501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1817,0)+IF(IncludeDeal2,Spreadsheet10.3!I2819,0)+IF(IncludeDeal3,Spreadsheet10.3!I3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1817,0)","v":2.1795926583280898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1817,0)+IF(IncludeDeal2,Spreadsheet10.3!J2819,0)+IF(IncludeDeal3,Spreadsheet10.3!J3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1817,0)","v":3.8652565771814849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1817,0)+IF(IncludeDeal2,Spreadsheet10.3!K2819,0)+IF(IncludeDeal3,Spreadsheet10.3!K3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1817,0)","v":7.7056784801946501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1817,0)+IF(IncludeDeal2,Spreadsheet10.3!L2819,0)+IF(IncludeDeal3,Spreadsheet10.3!L3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1817,0)","v":10.786011390556499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1817,0)+IF(IncludeDeal2,Spreadsheet10.3!M2819,0)+IF(IncludeDeal3,Spreadsheet10.3!M3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1817,0)","v":14.486377319733201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1817,0)+IF(IncludeDeal2,Spreadsheet10.3!N2819,0)+IF(IncludeDeal3,Spreadsheet10.3!N3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1817,0)","v":15.2905820433381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1817,0)+IF(IncludeDeal2,Spreadsheet10.3!O2819,0)+IF(IncludeDeal3,Spreadsheet10.3!O3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1817,0)","v":19.27548114898325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1817,0)+IF(IncludeDeal2,Spreadsheet10.3!P2819,0)+IF(IncludeDeal3,Spreadsheet10.3!P3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1817,0)","v":21.679232808516801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1817,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2819,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1817,0)","v":21.524398216867802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1817,0)+IF(IncludeDeal2,Spreadsheet10.3!R2819,0)+IF(IncludeDeal3,Spreadsheet10.3!R3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1817,0)","v":21.2754950126733},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1817,0)+IF(IncludeDeal2,Spreadsheet10.3!S2819,0)+IF(IncludeDeal3,Spreadsheet10.3!S3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1817,0)","v":18.312588100766199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1817,0)+IF(IncludeDeal2,Spreadsheet10.3!T2819,0)+IF(IncludeDeal3,Spreadsheet10.3!T3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1817,0)","v":17.030331534271699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1817,0)+IF(IncludeDeal2,Spreadsheet10.3!U2819,0)+IF(IncludeDeal3,Spreadsheet10.3!U3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1817,0)","v":18.274414945398753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1817,0)+IF(IncludeDeal2,Spreadsheet10.3!V2819,0)+IF(IncludeDeal3,Spreadsheet10.3!V3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1817,0)","v":16.836831172489401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1817,0)+IF(IncludeDeal2,Spreadsheet10.3!W2819,0)+IF(IncludeDeal3,Spreadsheet10.3!W3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1817,0)","v":15.77613282973565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1817,0)+IF(IncludeDeal2,Spreadsheet10.3!X2819,0)+IF(IncludeDeal3,Spreadsheet10.3!X3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1817,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1817,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2819,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1817,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1817,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2819,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1817,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1817,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2819,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1817,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1817,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2819,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1817,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1817,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2819,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1817,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1817,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2819,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1817,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1817,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2819,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1817,0)","v":0}]
[null,"Simulation 782",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1818,0)+IF(IncludeDeal2,Spreadsheet10.3!C2820,0)+IF(IncludeDeal3,Spreadsheet10.3!C3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1818,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1818,0)+IF(IncludeDeal2,Spreadsheet10.3!D2820,0)+IF(IncludeDeal3,Spreadsheet10.3!D3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1818,0)","v":-3.9356946020787102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1818,0)+IF(IncludeDeal2,Spreadsheet10.3!E2820,0)+IF(IncludeDeal3,Spreadsheet10.3!E3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1818,0)","v":-0.49962072801368651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1818,0)+IF(IncludeDeal2,Spreadsheet10.3!F2820,0)+IF(IncludeDeal3,Spreadsheet10.3!F3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1818,0)","v":-1.1510849202627051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1818,0)+IF(IncludeDeal2,Spreadsheet10.3!G2820,0)+IF(IncludeDeal3,Spreadsheet10.3!G3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1818,0)","v":-2.0415856133794401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1818,0)+IF(IncludeDeal2,Spreadsheet10.3!H2820,0)+IF(IncludeDeal3,Spreadsheet10.3!H3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1818,0)","v":-5.54114950197315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1818,0)+IF(IncludeDeal2,Spreadsheet10.3!I2820,0)+IF(IncludeDeal3,Spreadsheet10.3!I3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1818,0)","v":-5.7478902658164497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1818,0)+IF(IncludeDeal2,Spreadsheet10.3!J2820,0)+IF(IncludeDeal3,Spreadsheet10.3!J3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1818,0)","v":-0.90388958478986992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1818,0)+IF(IncludeDeal2,Spreadsheet10.3!K2820,0)+IF(IncludeDeal3,Spreadsheet10.3!K3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1818,0)","v":-1.9012706581891901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1818,0)+IF(IncludeDeal2,Spreadsheet10.3!L2820,0)+IF(IncludeDeal3,Spreadsheet10.3!L3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1818,0)","v":0.65720519757634999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1818,0)+IF(IncludeDeal2,Spreadsheet10.3!M2820,0)+IF(IncludeDeal3,Spreadsheet10.3!M3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1818,0)","v":4.3836730629519698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1818,0)+IF(IncludeDeal2,Spreadsheet10.3!N2820,0)+IF(IncludeDeal3,Spreadsheet10.3!N3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1818,0)","v":3.4375742996907204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1818,0)+IF(IncludeDeal2,Spreadsheet10.3!O2820,0)+IF(IncludeDeal3,Spreadsheet10.3!O3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1818,0)","v":2.460420965630985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1818,0)+IF(IncludeDeal2,Spreadsheet10.3!P2820,0)+IF(IncludeDeal3,Spreadsheet10.3!P3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1818,0)","v":2.8348907209497201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1818,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2820,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1818,0)","v":4.4372078002190802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1818,0)+IF(IncludeDeal2,Spreadsheet10.3!R2820,0)+IF(IncludeDeal3,Spreadsheet10.3!R3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1818,0)","v":11.779437901866102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1818,0)+IF(IncludeDeal2,Spreadsheet10.3!S2820,0)+IF(IncludeDeal3,Spreadsheet10.3!S3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1818,0)","v":9.6502080172905487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1818,0)+IF(IncludeDeal2,Spreadsheet10.3!T2820,0)+IF(IncludeDeal3,Spreadsheet10.3!T3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1818,0)","v":8.3548193290802004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1818,0)+IF(IncludeDeal2,Spreadsheet10.3!U2820,0)+IF(IncludeDeal3,Spreadsheet10.3!U3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1818,0)","v":7.782686265443},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1818,0)+IF(IncludeDeal2,Spreadsheet10.3!V2820,0)+IF(IncludeDeal3,Spreadsheet10.3!V3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1818,0)","v":8.4696106633487993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1818,0)+IF(IncludeDeal2,Spreadsheet10.3!W2820,0)+IF(IncludeDeal3,Spreadsheet10.3!W3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1818,0)","v":8.0693398245540511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1818,0)+IF(IncludeDeal2,Spreadsheet10.3!X2820,0)+IF(IncludeDeal3,Spreadsheet10.3!X3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1818,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1818,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2820,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1818,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1818,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2820,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1818,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1818,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2820,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1818,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1818,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2820,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1818,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1818,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2820,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1818,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1818,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2820,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1818,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1818,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2820,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1818,0)","v":0}]
[null,"Simulation 783",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1819,0)+IF(IncludeDeal2,Spreadsheet10.3!C2821,0)+IF(IncludeDeal3,Spreadsheet10.3!C3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1819,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1819,0)+IF(IncludeDeal2,Spreadsheet10.3!D2821,0)+IF(IncludeDeal3,Spreadsheet10.3!D3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1819,0)","v":4.8495470077989653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1819,0)+IF(IncludeDeal2,Spreadsheet10.3!E2821,0)+IF(IncludeDeal3,Spreadsheet10.3!E3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1819,0)","v":2.8167562685535401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1819,0)+IF(IncludeDeal2,Spreadsheet10.3!F2821,0)+IF(IncludeDeal3,Spreadsheet10.3!F3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1819,0)","v":1.345378590317595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1819,0)+IF(IncludeDeal2,Spreadsheet10.3!G2821,0)+IF(IncludeDeal3,Spreadsheet10.3!G3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1819,0)","v":2.0908785372826202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1819,0)+IF(IncludeDeal2,Spreadsheet10.3!H2821,0)+IF(IncludeDeal3,Spreadsheet10.3!H3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1819,0)","v":5.2323065362461003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1819,0)+IF(IncludeDeal2,Spreadsheet10.3!I2821,0)+IF(IncludeDeal3,Spreadsheet10.3!I3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1819,0)","v":4.9111048857880153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1819,0)+IF(IncludeDeal2,Spreadsheet10.3!J2821,0)+IF(IncludeDeal3,Spreadsheet10.3!J3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1819,0)","v":8.4744025709137514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1819,0)+IF(IncludeDeal2,Spreadsheet10.3!K2821,0)+IF(IncludeDeal3,Spreadsheet10.3!K3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1819,0)","v":7.2067372853992495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1819,0)+IF(IncludeDeal2,Spreadsheet10.3!L2821,0)+IF(IncludeDeal3,Spreadsheet10.3!L3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1819,0)","v":9.2168806848926987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1819,0)+IF(IncludeDeal2,Spreadsheet10.3!M2821,0)+IF(IncludeDeal3,Spreadsheet10.3!M3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1819,0)","v":13.7429563908169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1819,0)+IF(IncludeDeal2,Spreadsheet10.3!N2821,0)+IF(IncludeDeal3,Spreadsheet10.3!N3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1819,0)","v":16.945080788158148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1819,0)+IF(IncludeDeal2,Spreadsheet10.3!O2821,0)+IF(IncludeDeal3,Spreadsheet10.3!O3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1819,0)","v":17.3571276530568},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1819,0)+IF(IncludeDeal2,Spreadsheet10.3!P2821,0)+IF(IncludeDeal3,Spreadsheet10.3!P3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1819,0)","v":17.0405752939932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1819,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2821,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1819,0)","v":13.055807566458599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1819,0)+IF(IncludeDeal2,Spreadsheet10.3!R2821,0)+IF(IncludeDeal3,Spreadsheet10.3!R3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1819,0)","v":13.93089663270935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1819,0)+IF(IncludeDeal2,Spreadsheet10.3!S2821,0)+IF(IncludeDeal3,Spreadsheet10.3!S3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1819,0)","v":10.2372614144448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1819,0)+IF(IncludeDeal2,Spreadsheet10.3!T2821,0)+IF(IncludeDeal3,Spreadsheet10.3!T3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1819,0)","v":10.108481376223949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1819,0)+IF(IncludeDeal2,Spreadsheet10.3!U2821,0)+IF(IncludeDeal3,Spreadsheet10.3!U3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1819,0)","v":11.81161394818915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1819,0)+IF(IncludeDeal2,Spreadsheet10.3!V2821,0)+IF(IncludeDeal3,Spreadsheet10.3!V3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1819,0)","v":11.596833274396799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1819,0)+IF(IncludeDeal2,Spreadsheet10.3!W2821,0)+IF(IncludeDeal3,Spreadsheet10.3!W3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1819,0)","v":7.2795175982883},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1819,0)+IF(IncludeDeal2,Spreadsheet10.3!X2821,0)+IF(IncludeDeal3,Spreadsheet10.3!X3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1819,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1819,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2821,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1819,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1819,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2821,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1819,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1819,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2821,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1819,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1819,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2821,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1819,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1819,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2821,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1819,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1819,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2821,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1819,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1819,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2821,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1819,0)","v":0}]
[null,"Simulation 784",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1820,0)+IF(IncludeDeal2,Spreadsheet10.3!C2822,0)+IF(IncludeDeal3,Spreadsheet10.3!C3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1820,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1820,0)+IF(IncludeDeal2,Spreadsheet10.3!D2822,0)+IF(IncludeDeal3,Spreadsheet10.3!D3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1820,0)","v":3.5480044074950947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1820,0)+IF(IncludeDeal2,Spreadsheet10.3!E2822,0)+IF(IncludeDeal3,Spreadsheet10.3!E3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1820,0)","v":3.4160085426510851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1820,0)+IF(IncludeDeal2,Spreadsheet10.3!F2822,0)+IF(IncludeDeal3,Spreadsheet10.3!F3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1820,0)","v":3.8519703374271952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1820,0)+IF(IncludeDeal2,Spreadsheet10.3!G2822,0)+IF(IncludeDeal3,Spreadsheet10.3!G3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1820,0)","v":3.05985542483982},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1820,0)+IF(IncludeDeal2,Spreadsheet10.3!H2822,0)+IF(IncludeDeal3,Spreadsheet10.3!H3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1820,0)","v":5.3623208069035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1820,0)+IF(IncludeDeal2,Spreadsheet10.3!I2822,0)+IF(IncludeDeal3,Spreadsheet10.3!I3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1820,0)","v":9.4318036419221496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1820,0)+IF(IncludeDeal2,Spreadsheet10.3!J2822,0)+IF(IncludeDeal3,Spreadsheet10.3!J3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1820,0)","v":6.2939418449826503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1820,0)+IF(IncludeDeal2,Spreadsheet10.3!K2822,0)+IF(IncludeDeal3,Spreadsheet10.3!K3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1820,0)","v":2.7362776960687598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1820,0)+IF(IncludeDeal2,Spreadsheet10.3!L2822,0)+IF(IncludeDeal3,Spreadsheet10.3!L3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1820,0)","v":1.2792159380507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1820,0)+IF(IncludeDeal2,Spreadsheet10.3!M2822,0)+IF(IncludeDeal3,Spreadsheet10.3!M3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1820,0)","v":1.7008537516088849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1820,0)+IF(IncludeDeal2,Spreadsheet10.3!N2822,0)+IF(IncludeDeal3,Spreadsheet10.3!N3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1820,0)","v":1.020995004621065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1820,0)+IF(IncludeDeal2,Spreadsheet10.3!O2822,0)+IF(IncludeDeal3,Spreadsheet10.3!O3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1820,0)","v":3.5298745241136551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1820,0)+IF(IncludeDeal2,Spreadsheet10.3!P2822,0)+IF(IncludeDeal3,Spreadsheet10.3!P3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1820,0)","v":0.92565880654443},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1820,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2822,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1820,0)","v":0.58750445607752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1820,0)+IF(IncludeDeal2,Spreadsheet10.3!R2822,0)+IF(IncludeDeal3,Spreadsheet10.3!R3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1820,0)","v":-0.90053251860535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1820,0)+IF(IncludeDeal2,Spreadsheet10.3!S2822,0)+IF(IncludeDeal3,Spreadsheet10.3!S3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1820,0)","v":1.5753512816809399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1820,0)+IF(IncludeDeal2,Spreadsheet10.3!T2822,0)+IF(IncludeDeal3,Spreadsheet10.3!T3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1820,0)","v":0.187384130303904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1820,0)+IF(IncludeDeal2,Spreadsheet10.3!U2822,0)+IF(IncludeDeal3,Spreadsheet10.3!U3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1820,0)","v":-6.5676391149087001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1820,0)+IF(IncludeDeal2,Spreadsheet10.3!V2822,0)+IF(IncludeDeal3,Spreadsheet10.3!V3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1820,0)","v":-6.0016085584252998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1820,0)+IF(IncludeDeal2,Spreadsheet10.3!W2822,0)+IF(IncludeDeal3,Spreadsheet10.3!W3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1820,0)","v":-5.1150858766478002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1820,0)+IF(IncludeDeal2,Spreadsheet10.3!X2822,0)+IF(IncludeDeal3,Spreadsheet10.3!X3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1820,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1820,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2822,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1820,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1820,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2822,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1820,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1820,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2822,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1820,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1820,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2822,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1820,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1820,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2822,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1820,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1820,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2822,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1820,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1820,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2822,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1820,0)","v":0}]
[null,"Simulation 785",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1821,0)+IF(IncludeDeal2,Spreadsheet10.3!C2823,0)+IF(IncludeDeal3,Spreadsheet10.3!C3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1821,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1821,0)+IF(IncludeDeal2,Spreadsheet10.3!D2823,0)+IF(IncludeDeal3,Spreadsheet10.3!D3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1821,0)","v":-6.1433600161209494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1821,0)+IF(IncludeDeal2,Spreadsheet10.3!E2823,0)+IF(IncludeDeal3,Spreadsheet10.3!E3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1821,0)","v":-4.3710874718614496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1821,0)+IF(IncludeDeal2,Spreadsheet10.3!F2823,0)+IF(IncludeDeal3,Spreadsheet10.3!F3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1821,0)","v":-5.3443959550771503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1821,0)+IF(IncludeDeal2,Spreadsheet10.3!G2823,0)+IF(IncludeDeal3,Spreadsheet10.3!G3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1821,0)","v":-1.3895381749961},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1821,0)+IF(IncludeDeal2,Spreadsheet10.3!H2823,0)+IF(IncludeDeal3,Spreadsheet10.3!H3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1821,0)","v":3.6586835859158851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1821,0)+IF(IncludeDeal2,Spreadsheet10.3!I2823,0)+IF(IncludeDeal3,Spreadsheet10.3!I3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1821,0)","v":-1.0264799235442701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1821,0)+IF(IncludeDeal2,Spreadsheet10.3!J2823,0)+IF(IncludeDeal3,Spreadsheet10.3!J3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1821,0)","v":-0.89106418658502007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1821,0)+IF(IncludeDeal2,Spreadsheet10.3!K2823,0)+IF(IncludeDeal3,Spreadsheet10.3!K3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1821,0)","v":-2.5476978752220303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1821,0)+IF(IncludeDeal2,Spreadsheet10.3!L2823,0)+IF(IncludeDeal3,Spreadsheet10.3!L3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1821,0)","v":-3.0019362874052797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1821,0)+IF(IncludeDeal2,Spreadsheet10.3!M2823,0)+IF(IncludeDeal3,Spreadsheet10.3!M3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1821,0)","v":-2.8302100185658148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1821,0)+IF(IncludeDeal2,Spreadsheet10.3!N2823,0)+IF(IncludeDeal3,Spreadsheet10.3!N3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1821,0)","v":-0.80377008617503498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1821,0)+IF(IncludeDeal2,Spreadsheet10.3!O2823,0)+IF(IncludeDeal3,Spreadsheet10.3!O3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1821,0)","v":-3.1944087455259749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1821,0)+IF(IncludeDeal2,Spreadsheet10.3!P2823,0)+IF(IncludeDeal3,Spreadsheet10.3!P3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1821,0)","v":-2.7014129071350199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1821,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2823,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1821,0)","v":-7.0464014049817001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1821,0)+IF(IncludeDeal2,Spreadsheet10.3!R2823,0)+IF(IncludeDeal3,Spreadsheet10.3!R3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1821,0)","v":-12.181068449933401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1821,0)+IF(IncludeDeal2,Spreadsheet10.3!S2823,0)+IF(IncludeDeal3,Spreadsheet10.3!S3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1821,0)","v":-8.8804686562630994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1821,0)+IF(IncludeDeal2,Spreadsheet10.3!T2823,0)+IF(IncludeDeal3,Spreadsheet10.3!T3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1821,0)","v":-3.346065453229135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1821,0)+IF(IncludeDeal2,Spreadsheet10.3!U2823,0)+IF(IncludeDeal3,Spreadsheet10.3!U3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1821,0)","v":-5.2251340494067504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1821,0)+IF(IncludeDeal2,Spreadsheet10.3!V2823,0)+IF(IncludeDeal3,Spreadsheet10.3!V3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1821,0)","v":-0.13104633974235499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1821,0)+IF(IncludeDeal2,Spreadsheet10.3!W2823,0)+IF(IncludeDeal3,Spreadsheet10.3!W3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1821,0)","v":3.59015239070329},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1821,0)+IF(IncludeDeal2,Spreadsheet10.3!X2823,0)+IF(IncludeDeal3,Spreadsheet10.3!X3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1821,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1821,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2823,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1821,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1821,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2823,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1821,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1821,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2823,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1821,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1821,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2823,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1821,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1821,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2823,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1821,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1821,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2823,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1821,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1821,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2823,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1821,0)","v":0}]
[null,"Simulation 786",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1822,0)+IF(IncludeDeal2,Spreadsheet10.3!C2824,0)+IF(IncludeDeal3,Spreadsheet10.3!C3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1822,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1822,0)+IF(IncludeDeal2,Spreadsheet10.3!D2824,0)+IF(IncludeDeal3,Spreadsheet10.3!D3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1822,0)","v":3.3695301712478147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1822,0)+IF(IncludeDeal2,Spreadsheet10.3!E2824,0)+IF(IncludeDeal3,Spreadsheet10.3!E3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1822,0)","v":7.53077942593705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1822,0)+IF(IncludeDeal2,Spreadsheet10.3!F2824,0)+IF(IncludeDeal3,Spreadsheet10.3!F3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1822,0)","v":9.4504559905261996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1822,0)+IF(IncludeDeal2,Spreadsheet10.3!G2824,0)+IF(IncludeDeal3,Spreadsheet10.3!G3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1822,0)","v":9.4102362177920504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1822,0)+IF(IncludeDeal2,Spreadsheet10.3!H2824,0)+IF(IncludeDeal3,Spreadsheet10.3!H3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1822,0)","v":5.0622396107411003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1822,0)+IF(IncludeDeal2,Spreadsheet10.3!I2824,0)+IF(IncludeDeal3,Spreadsheet10.3!I3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1822,0)","v":4.7802858351401802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1822,0)+IF(IncludeDeal2,Spreadsheet10.3!J2824,0)+IF(IncludeDeal3,Spreadsheet10.3!J3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1822,0)","v":4.899414656185975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1822,0)+IF(IncludeDeal2,Spreadsheet10.3!K2824,0)+IF(IncludeDeal3,Spreadsheet10.3!K3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1822,0)","v":5.5934442205873998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1822,0)+IF(IncludeDeal2,Spreadsheet10.3!L2824,0)+IF(IncludeDeal3,Spreadsheet10.3!L3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1822,0)","v":4.5198967940364101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1822,0)+IF(IncludeDeal2,Spreadsheet10.3!M2824,0)+IF(IncludeDeal3,Spreadsheet10.3!M3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1822,0)","v":1.8362203114691849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1822,0)+IF(IncludeDeal2,Spreadsheet10.3!N2824,0)+IF(IncludeDeal3,Spreadsheet10.3!N3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1822,0)","v":3.4768668841115598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1822,0)+IF(IncludeDeal2,Spreadsheet10.3!O2824,0)+IF(IncludeDeal3,Spreadsheet10.3!O3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1822,0)","v":3.9040497624857098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1822,0)+IF(IncludeDeal2,Spreadsheet10.3!P2824,0)+IF(IncludeDeal3,Spreadsheet10.3!P3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1822,0)","v":2.368727165250915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1822,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2824,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1822,0)","v":-1.5785400209617801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1822,0)+IF(IncludeDeal2,Spreadsheet10.3!R2824,0)+IF(IncludeDeal3,Spreadsheet10.3!R3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1822,0)","v":0.26572045368282449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1822,0)+IF(IncludeDeal2,Spreadsheet10.3!S2824,0)+IF(IncludeDeal3,Spreadsheet10.3!S3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1822,0)","v":-3.8058990669441202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1822,0)+IF(IncludeDeal2,Spreadsheet10.3!T2824,0)+IF(IncludeDeal3,Spreadsheet10.3!T3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1822,0)","v":4.5923798808891254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1822,0)+IF(IncludeDeal2,Spreadsheet10.3!U2824,0)+IF(IncludeDeal3,Spreadsheet10.3!U3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1822,0)","v":6.3365960524308509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1822,0)+IF(IncludeDeal2,Spreadsheet10.3!V2824,0)+IF(IncludeDeal3,Spreadsheet10.3!V3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1822,0)","v":7.8572628696356501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1822,0)+IF(IncludeDeal2,Spreadsheet10.3!W2824,0)+IF(IncludeDeal3,Spreadsheet10.3!W3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1822,0)","v":8.4609395482094989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1822,0)+IF(IncludeDeal2,Spreadsheet10.3!X2824,0)+IF(IncludeDeal3,Spreadsheet10.3!X3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1822,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1822,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2824,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1822,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1822,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2824,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1822,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1822,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2824,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1822,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1822,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2824,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1822,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1822,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2824,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1822,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1822,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2824,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1822,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1822,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2824,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1822,0)","v":0}]
[null,"Simulation 787",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1823,0)+IF(IncludeDeal2,Spreadsheet10.3!C2825,0)+IF(IncludeDeal3,Spreadsheet10.3!C3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1823,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1823,0)+IF(IncludeDeal2,Spreadsheet10.3!D2825,0)+IF(IncludeDeal3,Spreadsheet10.3!D3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1823,0)","v":1.83288719746096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1823,0)+IF(IncludeDeal2,Spreadsheet10.3!E2825,0)+IF(IncludeDeal3,Spreadsheet10.3!E3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1823,0)","v":2.1355189929998097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1823,0)+IF(IncludeDeal2,Spreadsheet10.3!F2825,0)+IF(IncludeDeal3,Spreadsheet10.3!F3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1823,0)","v":4.0286362461831402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1823,0)+IF(IncludeDeal2,Spreadsheet10.3!G2825,0)+IF(IncludeDeal3,Spreadsheet10.3!G3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1823,0)","v":7.4011971659949998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1823,0)+IF(IncludeDeal2,Spreadsheet10.3!H2825,0)+IF(IncludeDeal3,Spreadsheet10.3!H3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1823,0)","v":5.43595089580635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1823,0)+IF(IncludeDeal2,Spreadsheet10.3!I2825,0)+IF(IncludeDeal3,Spreadsheet10.3!I3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1823,0)","v":8.3697360844612501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1823,0)+IF(IncludeDeal2,Spreadsheet10.3!J2825,0)+IF(IncludeDeal3,Spreadsheet10.3!J3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1823,0)","v":10.5881148454284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1823,0)+IF(IncludeDeal2,Spreadsheet10.3!K2825,0)+IF(IncludeDeal3,Spreadsheet10.3!K3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1823,0)","v":10.382800514488199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1823,0)+IF(IncludeDeal2,Spreadsheet10.3!L2825,0)+IF(IncludeDeal3,Spreadsheet10.3!L3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1823,0)","v":10.40640488984625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1823,0)+IF(IncludeDeal2,Spreadsheet10.3!M2825,0)+IF(IncludeDeal3,Spreadsheet10.3!M3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1823,0)","v":10.6597904898514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1823,0)+IF(IncludeDeal2,Spreadsheet10.3!N2825,0)+IF(IncludeDeal3,Spreadsheet10.3!N3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1823,0)","v":12.91739606272365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1823,0)+IF(IncludeDeal2,Spreadsheet10.3!O2825,0)+IF(IncludeDeal3,Spreadsheet10.3!O3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1823,0)","v":11.341143111772348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1823,0)+IF(IncludeDeal2,Spreadsheet10.3!P2825,0)+IF(IncludeDeal3,Spreadsheet10.3!P3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1823,0)","v":10.824783497522001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1823,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2825,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1823,0)","v":14.14149851322555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1823,0)+IF(IncludeDeal2,Spreadsheet10.3!R2825,0)+IF(IncludeDeal3,Spreadsheet10.3!R3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1823,0)","v":14.856985137467749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1823,0)+IF(IncludeDeal2,Spreadsheet10.3!S2825,0)+IF(IncludeDeal3,Spreadsheet10.3!S3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1823,0)","v":6.5813066231635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1823,0)+IF(IncludeDeal2,Spreadsheet10.3!T2825,0)+IF(IncludeDeal3,Spreadsheet10.3!T3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1823,0)","v":5.1528499773104501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1823,0)+IF(IncludeDeal2,Spreadsheet10.3!U2825,0)+IF(IncludeDeal3,Spreadsheet10.3!U3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1823,0)","v":8.659584606566149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1823,0)+IF(IncludeDeal2,Spreadsheet10.3!V2825,0)+IF(IncludeDeal3,Spreadsheet10.3!V3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1823,0)","v":10.84001406112365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1823,0)+IF(IncludeDeal2,Spreadsheet10.3!W2825,0)+IF(IncludeDeal3,Spreadsheet10.3!W3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1823,0)","v":10.5311099446975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1823,0)+IF(IncludeDeal2,Spreadsheet10.3!X2825,0)+IF(IncludeDeal3,Spreadsheet10.3!X3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1823,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1823,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2825,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1823,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1823,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2825,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1823,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1823,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2825,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1823,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1823,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2825,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1823,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1823,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2825,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1823,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1823,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2825,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1823,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1823,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2825,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1823,0)","v":0}]
[null,"Simulation 788",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1824,0)+IF(IncludeDeal2,Spreadsheet10.3!C2826,0)+IF(IncludeDeal3,Spreadsheet10.3!C3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1824,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1824,0)+IF(IncludeDeal2,Spreadsheet10.3!D2826,0)+IF(IncludeDeal3,Spreadsheet10.3!D3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1824,0)","v":-1.3887507987355499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1824,0)+IF(IncludeDeal2,Spreadsheet10.3!E2826,0)+IF(IncludeDeal3,Spreadsheet10.3!E3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1824,0)","v":-4.0126661854563554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1824,0)+IF(IncludeDeal2,Spreadsheet10.3!F2826,0)+IF(IncludeDeal3,Spreadsheet10.3!F3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1824,0)","v":-2.0106294940537199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1824,0)+IF(IncludeDeal2,Spreadsheet10.3!G2826,0)+IF(IncludeDeal3,Spreadsheet10.3!G3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1824,0)","v":-4.5561539357652254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1824,0)+IF(IncludeDeal2,Spreadsheet10.3!H2826,0)+IF(IncludeDeal3,Spreadsheet10.3!H3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1824,0)","v":-3.915301996523175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1824,0)+IF(IncludeDeal2,Spreadsheet10.3!I2826,0)+IF(IncludeDeal3,Spreadsheet10.3!I3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1824,0)","v":-4.9327432735856105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1824,0)+IF(IncludeDeal2,Spreadsheet10.3!J2826,0)+IF(IncludeDeal3,Spreadsheet10.3!J3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1824,0)","v":-6.5032235788742501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1824,0)+IF(IncludeDeal2,Spreadsheet10.3!K2826,0)+IF(IncludeDeal3,Spreadsheet10.3!K3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1824,0)","v":-2.5676795351613753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1824,0)+IF(IncludeDeal2,Spreadsheet10.3!L2826,0)+IF(IncludeDeal3,Spreadsheet10.3!L3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1824,0)","v":-1.12162894991864},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1824,0)+IF(IncludeDeal2,Spreadsheet10.3!M2826,0)+IF(IncludeDeal3,Spreadsheet10.3!M3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1824,0)","v":1.339580296668915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1824,0)+IF(IncludeDeal2,Spreadsheet10.3!N2826,0)+IF(IncludeDeal3,Spreadsheet10.3!N3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1824,0)","v":-1.577716381461675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1824,0)+IF(IncludeDeal2,Spreadsheet10.3!O2826,0)+IF(IncludeDeal3,Spreadsheet10.3!O3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1824,0)","v":1.17646668245509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1824,0)+IF(IncludeDeal2,Spreadsheet10.3!P2826,0)+IF(IncludeDeal3,Spreadsheet10.3!P3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1824,0)","v":-1.9338175605637249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1824,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2826,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1824,0)","v":-4.4928689184863249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1824,0)+IF(IncludeDeal2,Spreadsheet10.3!R2826,0)+IF(IncludeDeal3,Spreadsheet10.3!R3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1824,0)","v":-9.7751701514296503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1824,0)+IF(IncludeDeal2,Spreadsheet10.3!S2826,0)+IF(IncludeDeal3,Spreadsheet10.3!S3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1824,0)","v":-11.546046559032551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1824,0)+IF(IncludeDeal2,Spreadsheet10.3!T2826,0)+IF(IncludeDeal3,Spreadsheet10.3!T3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1824,0)","v":-8.2438078253425999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1824,0)+IF(IncludeDeal2,Spreadsheet10.3!U2826,0)+IF(IncludeDeal3,Spreadsheet10.3!U3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1824,0)","v":-7.8521133585866503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1824,0)+IF(IncludeDeal2,Spreadsheet10.3!V2826,0)+IF(IncludeDeal3,Spreadsheet10.3!V3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1824,0)","v":-15.5305579855565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1824,0)+IF(IncludeDeal2,Spreadsheet10.3!W2826,0)+IF(IncludeDeal3,Spreadsheet10.3!W3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1824,0)","v":-18.853409433771652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1824,0)+IF(IncludeDeal2,Spreadsheet10.3!X2826,0)+IF(IncludeDeal3,Spreadsheet10.3!X3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1824,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1824,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2826,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1824,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1824,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2826,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1824,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1824,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2826,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1824,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1824,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2826,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1824,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1824,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2826,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1824,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1824,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2826,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1824,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1824,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2826,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1824,0)","v":0}]
[null,"Simulation 789",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1825,0)+IF(IncludeDeal2,Spreadsheet10.3!C2827,0)+IF(IncludeDeal3,Spreadsheet10.3!C3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1825,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1825,0)+IF(IncludeDeal2,Spreadsheet10.3!D2827,0)+IF(IncludeDeal3,Spreadsheet10.3!D3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1825,0)","v":3.47219195374266},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1825,0)+IF(IncludeDeal2,Spreadsheet10.3!E2827,0)+IF(IncludeDeal3,Spreadsheet10.3!E3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1825,0)","v":0.28633220663526648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1825,0)+IF(IncludeDeal2,Spreadsheet10.3!F2827,0)+IF(IncludeDeal3,Spreadsheet10.3!F3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1825,0)","v":-2.4010284719909802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1825,0)+IF(IncludeDeal2,Spreadsheet10.3!G2827,0)+IF(IncludeDeal3,Spreadsheet10.3!G3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1825,0)","v":-3.5090813111996502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1825,0)+IF(IncludeDeal2,Spreadsheet10.3!H2827,0)+IF(IncludeDeal3,Spreadsheet10.3!H3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1825,0)","v":-5.3799506959991001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1825,0)+IF(IncludeDeal2,Spreadsheet10.3!I2827,0)+IF(IncludeDeal3,Spreadsheet10.3!I3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1825,0)","v":-2.85824684897015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1825,0)+IF(IncludeDeal2,Spreadsheet10.3!J2827,0)+IF(IncludeDeal3,Spreadsheet10.3!J3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1825,0)","v":-10.627939394610651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1825,0)+IF(IncludeDeal2,Spreadsheet10.3!K2827,0)+IF(IncludeDeal3,Spreadsheet10.3!K3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1825,0)","v":-14.52600673106615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1825,0)+IF(IncludeDeal2,Spreadsheet10.3!L2827,0)+IF(IncludeDeal3,Spreadsheet10.3!L3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1825,0)","v":-16.19254887157815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1825,0)+IF(IncludeDeal2,Spreadsheet10.3!M2827,0)+IF(IncludeDeal3,Spreadsheet10.3!M3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1825,0)","v":-19.631662997622801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1825,0)+IF(IncludeDeal2,Spreadsheet10.3!N2827,0)+IF(IncludeDeal3,Spreadsheet10.3!N3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1825,0)","v":-26.919233959073349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1825,0)+IF(IncludeDeal2,Spreadsheet10.3!O2827,0)+IF(IncludeDeal3,Spreadsheet10.3!O3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1825,0)","v":-20.247688843364699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1825,0)+IF(IncludeDeal2,Spreadsheet10.3!P2827,0)+IF(IncludeDeal3,Spreadsheet10.3!P3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1825,0)","v":-15.30396720754775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1825,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2827,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1825,0)","v":-18.185991576596098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1825,0)+IF(IncludeDeal2,Spreadsheet10.3!R2827,0)+IF(IncludeDeal3,Spreadsheet10.3!R3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1825,0)","v":-12.941312478054499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1825,0)+IF(IncludeDeal2,Spreadsheet10.3!S2827,0)+IF(IncludeDeal3,Spreadsheet10.3!S3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1825,0)","v":-13.20115894629755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1825,0)+IF(IncludeDeal2,Spreadsheet10.3!T2827,0)+IF(IncludeDeal3,Spreadsheet10.3!T3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1825,0)","v":-29.367053025775551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1825,0)+IF(IncludeDeal2,Spreadsheet10.3!U2827,0)+IF(IncludeDeal3,Spreadsheet10.3!U3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1825,0)","v":-27.949375323263251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1825,0)+IF(IncludeDeal2,Spreadsheet10.3!V2827,0)+IF(IncludeDeal3,Spreadsheet10.3!V3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1825,0)","v":-26.988009091762201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1825,0)+IF(IncludeDeal2,Spreadsheet10.3!W2827,0)+IF(IncludeDeal3,Spreadsheet10.3!W3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1825,0)","v":-15.89935174239805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1825,0)+IF(IncludeDeal2,Spreadsheet10.3!X2827,0)+IF(IncludeDeal3,Spreadsheet10.3!X3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1825,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1825,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2827,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1825,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1825,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2827,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1825,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1825,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2827,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1825,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1825,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2827,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1825,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1825,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2827,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1825,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1825,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2827,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1825,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1825,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2827,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1825,0)","v":0}]
[null,"Simulation 790",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1826,0)+IF(IncludeDeal2,Spreadsheet10.3!C2828,0)+IF(IncludeDeal3,Spreadsheet10.3!C3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1826,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1826,0)+IF(IncludeDeal2,Spreadsheet10.3!D2828,0)+IF(IncludeDeal3,Spreadsheet10.3!D3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1826,0)","v":-2.1457299239778553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1826,0)+IF(IncludeDeal2,Spreadsheet10.3!E2828,0)+IF(IncludeDeal3,Spreadsheet10.3!E3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1826,0)","v":1.2406523460385499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1826,0)+IF(IncludeDeal2,Spreadsheet10.3!F2828,0)+IF(IncludeDeal3,Spreadsheet10.3!F3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1826,0)","v":-0.2878613520969},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1826,0)+IF(IncludeDeal2,Spreadsheet10.3!G2828,0)+IF(IncludeDeal3,Spreadsheet10.3!G3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1826,0)","v":8.4402613512240002E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1826,0)+IF(IncludeDeal2,Spreadsheet10.3!H2828,0)+IF(IncludeDeal3,Spreadsheet10.3!H3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1826,0)","v":-0.23328200192019299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1826,0)+IF(IncludeDeal2,Spreadsheet10.3!I2828,0)+IF(IncludeDeal3,Spreadsheet10.3!I3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1826,0)","v":3.3460657626644803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1826,0)+IF(IncludeDeal2,Spreadsheet10.3!J2828,0)+IF(IncludeDeal3,Spreadsheet10.3!J3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1826,0)","v":3.4024296571615702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1826,0)+IF(IncludeDeal2,Spreadsheet10.3!K2828,0)+IF(IncludeDeal3,Spreadsheet10.3!K3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1826,0)","v":1.7205937249444552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1826,0)+IF(IncludeDeal2,Spreadsheet10.3!L2828,0)+IF(IncludeDeal3,Spreadsheet10.3!L3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1826,0)","v":0.58757609282870993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1826,0)+IF(IncludeDeal2,Spreadsheet10.3!M2828,0)+IF(IncludeDeal3,Spreadsheet10.3!M3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1826,0)","v":0.30707845747093848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1826,0)+IF(IncludeDeal2,Spreadsheet10.3!N2828,0)+IF(IncludeDeal3,Spreadsheet10.3!N3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1826,0)","v":-0.51446428926568},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1826,0)+IF(IncludeDeal2,Spreadsheet10.3!O2828,0)+IF(IncludeDeal3,Spreadsheet10.3!O3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1826,0)","v":-4.0097513981967001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1826,0)+IF(IncludeDeal2,Spreadsheet10.3!P2828,0)+IF(IncludeDeal3,Spreadsheet10.3!P3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1826,0)","v":-6.3138258094622506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1826,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2828,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1826,0)","v":-11.232370491644851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1826,0)+IF(IncludeDeal2,Spreadsheet10.3!R2828,0)+IF(IncludeDeal3,Spreadsheet10.3!R3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1826,0)","v":-9.3465887422450002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1826,0)+IF(IncludeDeal2,Spreadsheet10.3!S2828,0)+IF(IncludeDeal3,Spreadsheet10.3!S3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1826,0)","v":-11.936287501569151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1826,0)+IF(IncludeDeal2,Spreadsheet10.3!T2828,0)+IF(IncludeDeal3,Spreadsheet10.3!T3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1826,0)","v":-14.3730938011966},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1826,0)+IF(IncludeDeal2,Spreadsheet10.3!U2828,0)+IF(IncludeDeal3,Spreadsheet10.3!U3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1826,0)","v":-16.73078709976625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1826,0)+IF(IncludeDeal2,Spreadsheet10.3!V2828,0)+IF(IncludeDeal3,Spreadsheet10.3!V3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1826,0)","v":-19.319631952175548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1826,0)+IF(IncludeDeal2,Spreadsheet10.3!W2828,0)+IF(IncludeDeal3,Spreadsheet10.3!W3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1826,0)","v":-21.741548262006951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1826,0)+IF(IncludeDeal2,Spreadsheet10.3!X2828,0)+IF(IncludeDeal3,Spreadsheet10.3!X3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1826,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1826,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2828,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1826,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1826,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2828,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1826,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1826,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2828,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1826,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1826,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2828,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1826,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1826,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2828,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1826,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1826,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2828,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1826,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1826,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2828,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1826,0)","v":0}]
[null,"Simulation 791",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1827,0)+IF(IncludeDeal2,Spreadsheet10.3!C2829,0)+IF(IncludeDeal3,Spreadsheet10.3!C3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1827,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1827,0)+IF(IncludeDeal2,Spreadsheet10.3!D2829,0)+IF(IncludeDeal3,Spreadsheet10.3!D3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1827,0)","v":-1.2995247479616749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1827,0)+IF(IncludeDeal2,Spreadsheet10.3!E2829,0)+IF(IncludeDeal3,Spreadsheet10.3!E3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1827,0)","v":3.2227268888649752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1827,0)+IF(IncludeDeal2,Spreadsheet10.3!F2829,0)+IF(IncludeDeal3,Spreadsheet10.3!F3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1827,0)","v":-0.12712364437347651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1827,0)+IF(IncludeDeal2,Spreadsheet10.3!G2829,0)+IF(IncludeDeal3,Spreadsheet10.3!G3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1827,0)","v":-5.8516617619977502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1827,0)+IF(IncludeDeal2,Spreadsheet10.3!H2829,0)+IF(IncludeDeal3,Spreadsheet10.3!H3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1827,0)","v":-13.690752402712251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1827,0)+IF(IncludeDeal2,Spreadsheet10.3!I2829,0)+IF(IncludeDeal3,Spreadsheet10.3!I3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1827,0)","v":-17.696625207527898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1827,0)+IF(IncludeDeal2,Spreadsheet10.3!J2829,0)+IF(IncludeDeal3,Spreadsheet10.3!J3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1827,0)","v":-14.814444298771852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1827,0)+IF(IncludeDeal2,Spreadsheet10.3!K2829,0)+IF(IncludeDeal3,Spreadsheet10.3!K3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1827,0)","v":-16.444204925312299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1827,0)+IF(IncludeDeal2,Spreadsheet10.3!L2829,0)+IF(IncludeDeal3,Spreadsheet10.3!L3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1827,0)","v":-10.4542962974601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1827,0)+IF(IncludeDeal2,Spreadsheet10.3!M2829,0)+IF(IncludeDeal3,Spreadsheet10.3!M3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1827,0)","v":-8.3582369835399497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1827,0)+IF(IncludeDeal2,Spreadsheet10.3!N2829,0)+IF(IncludeDeal3,Spreadsheet10.3!N3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1827,0)","v":-7.5542624489235006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1827,0)+IF(IncludeDeal2,Spreadsheet10.3!O2829,0)+IF(IncludeDeal3,Spreadsheet10.3!O3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1827,0)","v":-7.11749371915365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1827,0)+IF(IncludeDeal2,Spreadsheet10.3!P2829,0)+IF(IncludeDeal3,Spreadsheet10.3!P3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1827,0)","v":-12.238293957125601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1827,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2829,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1827,0)","v":-14.217626688493249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1827,0)+IF(IncludeDeal2,Spreadsheet10.3!R2829,0)+IF(IncludeDeal3,Spreadsheet10.3!R3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1827,0)","v":-14.606993856933201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1827,0)+IF(IncludeDeal2,Spreadsheet10.3!S2829,0)+IF(IncludeDeal3,Spreadsheet10.3!S3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1827,0)","v":-7.5082757303913494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1827,0)+IF(IncludeDeal2,Spreadsheet10.3!T2829,0)+IF(IncludeDeal3,Spreadsheet10.3!T3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1827,0)","v":-3.5044593470166951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1827,0)+IF(IncludeDeal2,Spreadsheet10.3!U2829,0)+IF(IncludeDeal3,Spreadsheet10.3!U3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1827,0)","v":-10.7347533289461},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1827,0)+IF(IncludeDeal2,Spreadsheet10.3!V2829,0)+IF(IncludeDeal3,Spreadsheet10.3!V3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1827,0)","v":-14.99360564716785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1827,0)+IF(IncludeDeal2,Spreadsheet10.3!W2829,0)+IF(IncludeDeal3,Spreadsheet10.3!W3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1827,0)","v":-14.0041617668745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1827,0)+IF(IncludeDeal2,Spreadsheet10.3!X2829,0)+IF(IncludeDeal3,Spreadsheet10.3!X3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1827,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1827,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2829,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1827,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1827,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2829,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1827,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1827,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2829,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1827,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1827,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2829,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1827,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1827,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2829,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1827,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1827,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2829,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1827,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1827,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2829,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1827,0)","v":0}]
[null,"Simulation 792",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1828,0)+IF(IncludeDeal2,Spreadsheet10.3!C2830,0)+IF(IncludeDeal3,Spreadsheet10.3!C3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1828,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1828,0)+IF(IncludeDeal2,Spreadsheet10.3!D2830,0)+IF(IncludeDeal3,Spreadsheet10.3!D3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1828,0)","v":1.9417901127613251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1828,0)+IF(IncludeDeal2,Spreadsheet10.3!E2830,0)+IF(IncludeDeal3,Spreadsheet10.3!E3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1828,0)","v":0.58763108547868503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1828,0)+IF(IncludeDeal2,Spreadsheet10.3!F2830,0)+IF(IncludeDeal3,Spreadsheet10.3!F3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1828,0)","v":0.16688652317300401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1828,0)+IF(IncludeDeal2,Spreadsheet10.3!G2830,0)+IF(IncludeDeal3,Spreadsheet10.3!G3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1828,0)","v":-1.7079382507257002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1828,0)+IF(IncludeDeal2,Spreadsheet10.3!H2830,0)+IF(IncludeDeal3,Spreadsheet10.3!H3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1828,0)","v":-1.4142583758682599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1828,0)+IF(IncludeDeal2,Spreadsheet10.3!I2830,0)+IF(IncludeDeal3,Spreadsheet10.3!I3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1828,0)","v":-1.8177209539096848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1828,0)+IF(IncludeDeal2,Spreadsheet10.3!J2830,0)+IF(IncludeDeal3,Spreadsheet10.3!J3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1828,0)","v":-3.1175903068472399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1828,0)+IF(IncludeDeal2,Spreadsheet10.3!K2830,0)+IF(IncludeDeal3,Spreadsheet10.3!K3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1828,0)","v":-0.82793164213250992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1828,0)+IF(IncludeDeal2,Spreadsheet10.3!L2830,0)+IF(IncludeDeal3,Spreadsheet10.3!L3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1828,0)","v":-1.045105226871605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1828,0)+IF(IncludeDeal2,Spreadsheet10.3!M2830,0)+IF(IncludeDeal3,Spreadsheet10.3!M3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1828,0)","v":1.4584462903637851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1828,0)+IF(IncludeDeal2,Spreadsheet10.3!N2830,0)+IF(IncludeDeal3,Spreadsheet10.3!N3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1828,0)","v":2.1860633731793451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1828,0)+IF(IncludeDeal2,Spreadsheet10.3!O2830,0)+IF(IncludeDeal3,Spreadsheet10.3!O3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1828,0)","v":3.7114086384886549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1828,0)+IF(IncludeDeal2,Spreadsheet10.3!P2830,0)+IF(IncludeDeal3,Spreadsheet10.3!P3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1828,0)","v":6.0873600659697997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1828,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2830,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1828,0)","v":6.8935571707479495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1828,0)+IF(IncludeDeal2,Spreadsheet10.3!R2830,0)+IF(IncludeDeal3,Spreadsheet10.3!R3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1828,0)","v":3.7275006244188651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1828,0)+IF(IncludeDeal2,Spreadsheet10.3!S2830,0)+IF(IncludeDeal3,Spreadsheet10.3!S3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1828,0)","v":0.44063231624571952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1828,0)+IF(IncludeDeal2,Spreadsheet10.3!T2830,0)+IF(IncludeDeal3,Spreadsheet10.3!T3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1828,0)","v":-0.66688774400790496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1828,0)+IF(IncludeDeal2,Spreadsheet10.3!U2830,0)+IF(IncludeDeal3,Spreadsheet10.3!U3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1828,0)","v":-1.1686736643187701E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1828,0)+IF(IncludeDeal2,Spreadsheet10.3!V2830,0)+IF(IncludeDeal3,Spreadsheet10.3!V3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1828,0)","v":2.2103750955132502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1828,0)+IF(IncludeDeal2,Spreadsheet10.3!W2830,0)+IF(IncludeDeal3,Spreadsheet10.3!W3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1828,0)","v":5.3564746218402997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1828,0)+IF(IncludeDeal2,Spreadsheet10.3!X2830,0)+IF(IncludeDeal3,Spreadsheet10.3!X3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1828,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1828,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2830,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1828,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1828,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2830,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1828,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1828,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2830,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1828,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1828,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2830,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1828,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1828,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2830,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1828,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1828,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2830,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1828,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1828,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2830,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1828,0)","v":0}]
[null,"Simulation 793",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1829,0)+IF(IncludeDeal2,Spreadsheet10.3!C2831,0)+IF(IncludeDeal3,Spreadsheet10.3!C3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1829,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1829,0)+IF(IncludeDeal2,Spreadsheet10.3!D2831,0)+IF(IncludeDeal3,Spreadsheet10.3!D3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1829,0)","v":-1.73554940665017},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1829,0)+IF(IncludeDeal2,Spreadsheet10.3!E2831,0)+IF(IncludeDeal3,Spreadsheet10.3!E3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1829,0)","v":-5.5934059342970501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1829,0)+IF(IncludeDeal2,Spreadsheet10.3!F2831,0)+IF(IncludeDeal3,Spreadsheet10.3!F3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1829,0)","v":-12.16487534652385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1829,0)+IF(IncludeDeal2,Spreadsheet10.3!G2831,0)+IF(IncludeDeal3,Spreadsheet10.3!G3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1829,0)","v":-12.59965644434555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1829,0)+IF(IncludeDeal2,Spreadsheet10.3!H2831,0)+IF(IncludeDeal3,Spreadsheet10.3!H3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1829,0)","v":-15.801622621311999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1829,0)+IF(IncludeDeal2,Spreadsheet10.3!I2831,0)+IF(IncludeDeal3,Spreadsheet10.3!I3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1829,0)","v":-15.924353867290749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1829,0)+IF(IncludeDeal2,Spreadsheet10.3!J2831,0)+IF(IncludeDeal3,Spreadsheet10.3!J3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1829,0)","v":-14.540905990130101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1829,0)+IF(IncludeDeal2,Spreadsheet10.3!K2831,0)+IF(IncludeDeal3,Spreadsheet10.3!K3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1829,0)","v":-13.470088670152851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1829,0)+IF(IncludeDeal2,Spreadsheet10.3!L2831,0)+IF(IncludeDeal3,Spreadsheet10.3!L3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1829,0)","v":-17.595623714999952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1829,0)+IF(IncludeDeal2,Spreadsheet10.3!M2831,0)+IF(IncludeDeal3,Spreadsheet10.3!M3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1829,0)","v":-20.85121105113155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1829,0)+IF(IncludeDeal2,Spreadsheet10.3!N2831,0)+IF(IncludeDeal3,Spreadsheet10.3!N3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1829,0)","v":-16.420954977005348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1829,0)+IF(IncludeDeal2,Spreadsheet10.3!O2831,0)+IF(IncludeDeal3,Spreadsheet10.3!O3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1829,0)","v":-14.4153951716868},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1829,0)+IF(IncludeDeal2,Spreadsheet10.3!P2831,0)+IF(IncludeDeal3,Spreadsheet10.3!P3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1829,0)","v":-14.027468443852198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1829,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2831,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1829,0)","v":-12.2375024627929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1829,0)+IF(IncludeDeal2,Spreadsheet10.3!R2831,0)+IF(IncludeDeal3,Spreadsheet10.3!R3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1829,0)","v":-12.5410899553401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1829,0)+IF(IncludeDeal2,Spreadsheet10.3!S2831,0)+IF(IncludeDeal3,Spreadsheet10.3!S3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1829,0)","v":-14.9535397728693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1829,0)+IF(IncludeDeal2,Spreadsheet10.3!T2831,0)+IF(IncludeDeal3,Spreadsheet10.3!T3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1829,0)","v":-21.379267217617198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1829,0)+IF(IncludeDeal2,Spreadsheet10.3!U2831,0)+IF(IncludeDeal3,Spreadsheet10.3!U3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1829,0)","v":-20.693024735230402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1829,0)+IF(IncludeDeal2,Spreadsheet10.3!V2831,0)+IF(IncludeDeal3,Spreadsheet10.3!V3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1829,0)","v":-19.749849298074},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1829,0)+IF(IncludeDeal2,Spreadsheet10.3!W2831,0)+IF(IncludeDeal3,Spreadsheet10.3!W3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1829,0)","v":-15.098534848130399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1829,0)+IF(IncludeDeal2,Spreadsheet10.3!X2831,0)+IF(IncludeDeal3,Spreadsheet10.3!X3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1829,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1829,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2831,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1829,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1829,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2831,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1829,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1829,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2831,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1829,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1829,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2831,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1829,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1829,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2831,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1829,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1829,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2831,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1829,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1829,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2831,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1829,0)","v":0}]
[null,"Simulation 794",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1830,0)+IF(IncludeDeal2,Spreadsheet10.3!C2832,0)+IF(IncludeDeal3,Spreadsheet10.3!C3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1830,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1830,0)+IF(IncludeDeal2,Spreadsheet10.3!D2832,0)+IF(IncludeDeal3,Spreadsheet10.3!D3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1830,0)","v":-1.1186584054282049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1830,0)+IF(IncludeDeal2,Spreadsheet10.3!E2832,0)+IF(IncludeDeal3,Spreadsheet10.3!E3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1830,0)","v":-2.1420051550396497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1830,0)+IF(IncludeDeal2,Spreadsheet10.3!F2832,0)+IF(IncludeDeal3,Spreadsheet10.3!F3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1830,0)","v":-3.5473426208634051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1830,0)+IF(IncludeDeal2,Spreadsheet10.3!G2832,0)+IF(IncludeDeal3,Spreadsheet10.3!G3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1830,0)","v":-3.8145820237879948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1830,0)+IF(IncludeDeal2,Spreadsheet10.3!H2832,0)+IF(IncludeDeal3,Spreadsheet10.3!H3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1830,0)","v":-10.0385649877555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1830,0)+IF(IncludeDeal2,Spreadsheet10.3!I2832,0)+IF(IncludeDeal3,Spreadsheet10.3!I3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1830,0)","v":-6.5354145899769494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1830,0)+IF(IncludeDeal2,Spreadsheet10.3!J2832,0)+IF(IncludeDeal3,Spreadsheet10.3!J3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1830,0)","v":-8.6202486748593508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1830,0)+IF(IncludeDeal2,Spreadsheet10.3!K2832,0)+IF(IncludeDeal3,Spreadsheet10.3!K3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1830,0)","v":-5.4873388516450001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1830,0)+IF(IncludeDeal2,Spreadsheet10.3!L2832,0)+IF(IncludeDeal3,Spreadsheet10.3!L3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1830,0)","v":-4.2667797665132348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1830,0)+IF(IncludeDeal2,Spreadsheet10.3!M2832,0)+IF(IncludeDeal3,Spreadsheet10.3!M3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1830,0)","v":-6.6795989690222495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1830,0)+IF(IncludeDeal2,Spreadsheet10.3!N2832,0)+IF(IncludeDeal3,Spreadsheet10.3!N3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1830,0)","v":-4.9860310975890503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1830,0)+IF(IncludeDeal2,Spreadsheet10.3!O2832,0)+IF(IncludeDeal3,Spreadsheet10.3!O3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1830,0)","v":-5.6900121121840996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1830,0)+IF(IncludeDeal2,Spreadsheet10.3!P2832,0)+IF(IncludeDeal3,Spreadsheet10.3!P3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1830,0)","v":-2.1211871952092451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1830,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2832,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1830,0)","v":0.87165230539218996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1830,0)+IF(IncludeDeal2,Spreadsheet10.3!R2832,0)+IF(IncludeDeal3,Spreadsheet10.3!R3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1830,0)","v":1.530620136291315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1830,0)+IF(IncludeDeal2,Spreadsheet10.3!S2832,0)+IF(IncludeDeal3,Spreadsheet10.3!S3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1830,0)","v":5.1683866556700497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1830,0)+IF(IncludeDeal2,Spreadsheet10.3!T2832,0)+IF(IncludeDeal3,Spreadsheet10.3!T3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1830,0)","v":2.351275629807565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1830,0)+IF(IncludeDeal2,Spreadsheet10.3!U2832,0)+IF(IncludeDeal3,Spreadsheet10.3!U3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1830,0)","v":-1.82474271501769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1830,0)+IF(IncludeDeal2,Spreadsheet10.3!V2832,0)+IF(IncludeDeal3,Spreadsheet10.3!V3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1830,0)","v":-8.8631751073625491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1830,0)+IF(IncludeDeal2,Spreadsheet10.3!W2832,0)+IF(IncludeDeal3,Spreadsheet10.3!W3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1830,0)","v":-5.1018174015483506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1830,0)+IF(IncludeDeal2,Spreadsheet10.3!X2832,0)+IF(IncludeDeal3,Spreadsheet10.3!X3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1830,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1830,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2832,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1830,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1830,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2832,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1830,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1830,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2832,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1830,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1830,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2832,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1830,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1830,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2832,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1830,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1830,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2832,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1830,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1830,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2832,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1830,0)","v":0}]
[null,"Simulation 795",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1831,0)+IF(IncludeDeal2,Spreadsheet10.3!C2833,0)+IF(IncludeDeal3,Spreadsheet10.3!C3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1831,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1831,0)+IF(IncludeDeal2,Spreadsheet10.3!D2833,0)+IF(IncludeDeal3,Spreadsheet10.3!D3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1831,0)","v":5.8948418659893003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1831,0)+IF(IncludeDeal2,Spreadsheet10.3!E2833,0)+IF(IncludeDeal3,Spreadsheet10.3!E3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1831,0)","v":10.735374245949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1831,0)+IF(IncludeDeal2,Spreadsheet10.3!F2833,0)+IF(IncludeDeal3,Spreadsheet10.3!F3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1831,0)","v":7.7139525563400504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1831,0)+IF(IncludeDeal2,Spreadsheet10.3!G2833,0)+IF(IncludeDeal3,Spreadsheet10.3!G3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1831,0)","v":3.7916491315288052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1831,0)+IF(IncludeDeal2,Spreadsheet10.3!H2833,0)+IF(IncludeDeal3,Spreadsheet10.3!H3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1831,0)","v":2.5839566751383303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1831,0)+IF(IncludeDeal2,Spreadsheet10.3!I2833,0)+IF(IncludeDeal3,Spreadsheet10.3!I3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1831,0)","v":2.8010361305481104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1831,0)+IF(IncludeDeal2,Spreadsheet10.3!J2833,0)+IF(IncludeDeal3,Spreadsheet10.3!J3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1831,0)","v":5.0709496810374999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1831,0)+IF(IncludeDeal2,Spreadsheet10.3!K2833,0)+IF(IncludeDeal3,Spreadsheet10.3!K3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1831,0)","v":5.9347535150491995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1831,0)+IF(IncludeDeal2,Spreadsheet10.3!L2833,0)+IF(IncludeDeal3,Spreadsheet10.3!L3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1831,0)","v":3.7646518699896698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1831,0)+IF(IncludeDeal2,Spreadsheet10.3!M2833,0)+IF(IncludeDeal3,Spreadsheet10.3!M3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1831,0)","v":1.785549479945465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1831,0)+IF(IncludeDeal2,Spreadsheet10.3!N2833,0)+IF(IncludeDeal3,Spreadsheet10.3!N3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1831,0)","v":-1.57930932882576},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1831,0)+IF(IncludeDeal2,Spreadsheet10.3!O2833,0)+IF(IncludeDeal3,Spreadsheet10.3!O3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1831,0)","v":-6.3464885714463},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1831,0)+IF(IncludeDeal2,Spreadsheet10.3!P2833,0)+IF(IncludeDeal3,Spreadsheet10.3!P3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1831,0)","v":-17.826861654690351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1831,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2833,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1831,0)","v":-14.944490530895651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1831,0)+IF(IncludeDeal2,Spreadsheet10.3!R2833,0)+IF(IncludeDeal3,Spreadsheet10.3!R3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1831,0)","v":-18.2236491417491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1831,0)+IF(IncludeDeal2,Spreadsheet10.3!S2833,0)+IF(IncludeDeal3,Spreadsheet10.3!S3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1831,0)","v":-17.521084082406148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1831,0)+IF(IncludeDeal2,Spreadsheet10.3!T2833,0)+IF(IncludeDeal3,Spreadsheet10.3!T3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1831,0)","v":-17.55549290596635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1831,0)+IF(IncludeDeal2,Spreadsheet10.3!U2833,0)+IF(IncludeDeal3,Spreadsheet10.3!U3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1831,0)","v":-22.244430285551001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1831,0)+IF(IncludeDeal2,Spreadsheet10.3!V2833,0)+IF(IncludeDeal3,Spreadsheet10.3!V3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1831,0)","v":-20.350120903321649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1831,0)+IF(IncludeDeal2,Spreadsheet10.3!W2833,0)+IF(IncludeDeal3,Spreadsheet10.3!W3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1831,0)","v":-22.53780696529315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1831,0)+IF(IncludeDeal2,Spreadsheet10.3!X2833,0)+IF(IncludeDeal3,Spreadsheet10.3!X3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1831,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1831,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2833,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1831,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1831,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2833,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1831,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1831,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2833,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1831,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1831,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2833,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1831,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1831,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2833,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1831,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1831,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2833,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1831,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1831,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2833,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1831,0)","v":0}]
[null,"Simulation 796",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1832,0)+IF(IncludeDeal2,Spreadsheet10.3!C2834,0)+IF(IncludeDeal3,Spreadsheet10.3!C3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1832,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1832,0)+IF(IncludeDeal2,Spreadsheet10.3!D2834,0)+IF(IncludeDeal3,Spreadsheet10.3!D3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1832,0)","v":-2.3940332002328901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1832,0)+IF(IncludeDeal2,Spreadsheet10.3!E2834,0)+IF(IncludeDeal3,Spreadsheet10.3!E3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1832,0)","v":-8.0560314219424001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1832,0)+IF(IncludeDeal2,Spreadsheet10.3!F2834,0)+IF(IncludeDeal3,Spreadsheet10.3!F3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1832,0)","v":-7.7438986101411498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1832,0)+IF(IncludeDeal2,Spreadsheet10.3!G2834,0)+IF(IncludeDeal3,Spreadsheet10.3!G3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1832,0)","v":-4.6301213472401752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1832,0)+IF(IncludeDeal2,Spreadsheet10.3!H2834,0)+IF(IncludeDeal3,Spreadsheet10.3!H3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1832,0)","v":-2.4871577045183599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1832,0)+IF(IncludeDeal2,Spreadsheet10.3!I2834,0)+IF(IncludeDeal3,Spreadsheet10.3!I3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1832,0)","v":-4.9127975627689802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1832,0)+IF(IncludeDeal2,Spreadsheet10.3!J2834,0)+IF(IncludeDeal3,Spreadsheet10.3!J3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1832,0)","v":-0.89286150399286002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1832,0)+IF(IncludeDeal2,Spreadsheet10.3!K2834,0)+IF(IncludeDeal3,Spreadsheet10.3!K3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1832,0)","v":1.8515657729990449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1832,0)+IF(IncludeDeal2,Spreadsheet10.3!L2834,0)+IF(IncludeDeal3,Spreadsheet10.3!L3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1832,0)","v":1.3203182330328149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1832,0)+IF(IncludeDeal2,Spreadsheet10.3!M2834,0)+IF(IncludeDeal3,Spreadsheet10.3!M3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1832,0)","v":3.2457150204397704E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1832,0)+IF(IncludeDeal2,Spreadsheet10.3!N2834,0)+IF(IncludeDeal3,Spreadsheet10.3!N3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1832,0)","v":-1.4248510386558149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1832,0)+IF(IncludeDeal2,Spreadsheet10.3!O2834,0)+IF(IncludeDeal3,Spreadsheet10.3!O3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1832,0)","v":-3.7111408556092602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1832,0)+IF(IncludeDeal2,Spreadsheet10.3!P2834,0)+IF(IncludeDeal3,Spreadsheet10.3!P3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1832,0)","v":-1.7672093353803648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1832,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2834,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1832,0)","v":-1.9262803137378499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1832,0)+IF(IncludeDeal2,Spreadsheet10.3!R2834,0)+IF(IncludeDeal3,Spreadsheet10.3!R3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1832,0)","v":-5.6455628713502994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1832,0)+IF(IncludeDeal2,Spreadsheet10.3!S2834,0)+IF(IncludeDeal3,Spreadsheet10.3!S3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1832,0)","v":-5.5484791266214994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1832,0)+IF(IncludeDeal2,Spreadsheet10.3!T2834,0)+IF(IncludeDeal3,Spreadsheet10.3!T3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1832,0)","v":-7.2074627592831497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1832,0)+IF(IncludeDeal2,Spreadsheet10.3!U2834,0)+IF(IncludeDeal3,Spreadsheet10.3!U3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1832,0)","v":-2.9133900887138449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1832,0)+IF(IncludeDeal2,Spreadsheet10.3!V2834,0)+IF(IncludeDeal3,Spreadsheet10.3!V3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1832,0)","v":-2.4312289789388748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1832,0)+IF(IncludeDeal2,Spreadsheet10.3!W2834,0)+IF(IncludeDeal3,Spreadsheet10.3!W3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1832,0)","v":0.40176150401904398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1832,0)+IF(IncludeDeal2,Spreadsheet10.3!X2834,0)+IF(IncludeDeal3,Spreadsheet10.3!X3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1832,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1832,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2834,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1832,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1832,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2834,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1832,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1832,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2834,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1832,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1832,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2834,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1832,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1832,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2834,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1832,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1832,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2834,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1832,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1832,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2834,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1832,0)","v":0}]
[null,"Simulation 797",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1833,0)+IF(IncludeDeal2,Spreadsheet10.3!C2835,0)+IF(IncludeDeal3,Spreadsheet10.3!C3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1833,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1833,0)+IF(IncludeDeal2,Spreadsheet10.3!D2835,0)+IF(IncludeDeal3,Spreadsheet10.3!D3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1833,0)","v":0.77788821186365498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1833,0)+IF(IncludeDeal2,Spreadsheet10.3!E2835,0)+IF(IncludeDeal3,Spreadsheet10.3!E3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1833,0)","v":3.09734253906942},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1833,0)+IF(IncludeDeal2,Spreadsheet10.3!F2835,0)+IF(IncludeDeal3,Spreadsheet10.3!F3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1833,0)","v":3.2223837877062298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1833,0)+IF(IncludeDeal2,Spreadsheet10.3!G2835,0)+IF(IncludeDeal3,Spreadsheet10.3!G3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1833,0)","v":5.1824766436248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1833,0)+IF(IncludeDeal2,Spreadsheet10.3!H2835,0)+IF(IncludeDeal3,Spreadsheet10.3!H3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1833,0)","v":4.5940960218296398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1833,0)+IF(IncludeDeal2,Spreadsheet10.3!I2835,0)+IF(IncludeDeal3,Spreadsheet10.3!I3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1833,0)","v":7.1537391629397007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1833,0)+IF(IncludeDeal2,Spreadsheet10.3!J2835,0)+IF(IncludeDeal3,Spreadsheet10.3!J3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1833,0)","v":8.2152625306735008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1833,0)+IF(IncludeDeal2,Spreadsheet10.3!K2835,0)+IF(IncludeDeal3,Spreadsheet10.3!K3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1833,0)","v":1.30282812793175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1833,0)+IF(IncludeDeal2,Spreadsheet10.3!L2835,0)+IF(IncludeDeal3,Spreadsheet10.3!L3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1833,0)","v":2.3477486950647202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1833,0)+IF(IncludeDeal2,Spreadsheet10.3!M2835,0)+IF(IncludeDeal3,Spreadsheet10.3!M3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1833,0)","v":2.8478031172803449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1833,0)+IF(IncludeDeal2,Spreadsheet10.3!N2835,0)+IF(IncludeDeal3,Spreadsheet10.3!N3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1833,0)","v":-1.7516460140120651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1833,0)+IF(IncludeDeal2,Spreadsheet10.3!O2835,0)+IF(IncludeDeal3,Spreadsheet10.3!O3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1833,0)","v":0.88662270099465501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1833,0)+IF(IncludeDeal2,Spreadsheet10.3!P2835,0)+IF(IncludeDeal3,Spreadsheet10.3!P3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1833,0)","v":-2.0019481057469202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1833,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2835,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1833,0)","v":-7.4361463180170499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1833,0)+IF(IncludeDeal2,Spreadsheet10.3!R2835,0)+IF(IncludeDeal3,Spreadsheet10.3!R3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1833,0)","v":-8.83845811714985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1833,0)+IF(IncludeDeal2,Spreadsheet10.3!S2835,0)+IF(IncludeDeal3,Spreadsheet10.3!S3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1833,0)","v":-12.439009171001301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1833,0)+IF(IncludeDeal2,Spreadsheet10.3!T2835,0)+IF(IncludeDeal3,Spreadsheet10.3!T3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1833,0)","v":-16.918630408569101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1833,0)+IF(IncludeDeal2,Spreadsheet10.3!U2835,0)+IF(IncludeDeal3,Spreadsheet10.3!U3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1833,0)","v":-17.923248817528449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1833,0)+IF(IncludeDeal2,Spreadsheet10.3!V2835,0)+IF(IncludeDeal3,Spreadsheet10.3!V3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1833,0)","v":-11.00976110890865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1833,0)+IF(IncludeDeal2,Spreadsheet10.3!W2835,0)+IF(IncludeDeal3,Spreadsheet10.3!W3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1833,0)","v":-14.850599203247949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1833,0)+IF(IncludeDeal2,Spreadsheet10.3!X2835,0)+IF(IncludeDeal3,Spreadsheet10.3!X3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1833,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1833,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2835,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1833,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1833,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2835,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1833,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1833,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2835,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1833,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1833,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2835,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1833,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1833,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2835,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1833,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1833,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2835,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1833,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1833,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2835,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1833,0)","v":0}]
[null,"Simulation 798",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1834,0)+IF(IncludeDeal2,Spreadsheet10.3!C2836,0)+IF(IncludeDeal3,Spreadsheet10.3!C3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1834,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1834,0)+IF(IncludeDeal2,Spreadsheet10.3!D2836,0)+IF(IncludeDeal3,Spreadsheet10.3!D3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1834,0)","v":-4.0441384457014751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1834,0)+IF(IncludeDeal2,Spreadsheet10.3!E2836,0)+IF(IncludeDeal3,Spreadsheet10.3!E3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1834,0)","v":-0.122584431539297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1834,0)+IF(IncludeDeal2,Spreadsheet10.3!F2836,0)+IF(IncludeDeal3,Spreadsheet10.3!F3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1834,0)","v":0.27169443679935451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1834,0)+IF(IncludeDeal2,Spreadsheet10.3!G2836,0)+IF(IncludeDeal3,Spreadsheet10.3!G3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1834,0)","v":-2.1181801332045751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1834,0)+IF(IncludeDeal2,Spreadsheet10.3!H2836,0)+IF(IncludeDeal3,Spreadsheet10.3!H3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1834,0)","v":-5.7627820295395003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1834,0)+IF(IncludeDeal2,Spreadsheet10.3!I2836,0)+IF(IncludeDeal3,Spreadsheet10.3!I3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1834,0)","v":-7.6227721796629},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1834,0)+IF(IncludeDeal2,Spreadsheet10.3!J2836,0)+IF(IncludeDeal3,Spreadsheet10.3!J3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1834,0)","v":-8.2178084851188498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1834,0)+IF(IncludeDeal2,Spreadsheet10.3!K2836,0)+IF(IncludeDeal3,Spreadsheet10.3!K3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1834,0)","v":-14.176134965505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1834,0)+IF(IncludeDeal2,Spreadsheet10.3!L2836,0)+IF(IncludeDeal3,Spreadsheet10.3!L3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1834,0)","v":-18.060603675165751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1834,0)+IF(IncludeDeal2,Spreadsheet10.3!M2836,0)+IF(IncludeDeal3,Spreadsheet10.3!M3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1834,0)","v":-25.670006937718},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1834,0)+IF(IncludeDeal2,Spreadsheet10.3!N2836,0)+IF(IncludeDeal3,Spreadsheet10.3!N3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1834,0)","v":-25.690141401088248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1834,0)+IF(IncludeDeal2,Spreadsheet10.3!O2836,0)+IF(IncludeDeal3,Spreadsheet10.3!O3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1834,0)","v":-21.610233821708999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1834,0)+IF(IncludeDeal2,Spreadsheet10.3!P2836,0)+IF(IncludeDeal3,Spreadsheet10.3!P3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1834,0)","v":-20.24064408437485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1834,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2836,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1834,0)","v":-19.565758056908848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1834,0)+IF(IncludeDeal2,Spreadsheet10.3!R2836,0)+IF(IncludeDeal3,Spreadsheet10.3!R3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1834,0)","v":-17.96618544202315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1834,0)+IF(IncludeDeal2,Spreadsheet10.3!S2836,0)+IF(IncludeDeal3,Spreadsheet10.3!S3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1834,0)","v":-16.171317696586502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1834,0)+IF(IncludeDeal2,Spreadsheet10.3!T2836,0)+IF(IncludeDeal3,Spreadsheet10.3!T3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1834,0)","v":-9.1986292328538504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1834,0)+IF(IncludeDeal2,Spreadsheet10.3!U2836,0)+IF(IncludeDeal3,Spreadsheet10.3!U3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1834,0)","v":-6.1047931793558003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1834,0)+IF(IncludeDeal2,Spreadsheet10.3!V2836,0)+IF(IncludeDeal3,Spreadsheet10.3!V3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1834,0)","v":-7.7076269500021004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1834,0)+IF(IncludeDeal2,Spreadsheet10.3!W2836,0)+IF(IncludeDeal3,Spreadsheet10.3!W3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1834,0)","v":-8.8672278694848501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1834,0)+IF(IncludeDeal2,Spreadsheet10.3!X2836,0)+IF(IncludeDeal3,Spreadsheet10.3!X3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1834,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1834,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2836,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1834,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1834,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2836,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1834,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1834,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2836,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1834,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1834,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2836,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1834,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1834,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2836,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1834,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1834,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2836,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1834,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1834,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2836,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1834,0)","v":0}]
[null,"Simulation 799",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1835,0)+IF(IncludeDeal2,Spreadsheet10.3!C2837,0)+IF(IncludeDeal3,Spreadsheet10.3!C3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1835,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1835,0)+IF(IncludeDeal2,Spreadsheet10.3!D2837,0)+IF(IncludeDeal3,Spreadsheet10.3!D3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1835,0)","v":-2.53391603563067},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1835,0)+IF(IncludeDeal2,Spreadsheet10.3!E2837,0)+IF(IncludeDeal3,Spreadsheet10.3!E3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1835,0)","v":-2.3044854705819748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1835,0)+IF(IncludeDeal2,Spreadsheet10.3!F2837,0)+IF(IncludeDeal3,Spreadsheet10.3!F3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1835,0)","v":-2.853117211820225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1835,0)+IF(IncludeDeal2,Spreadsheet10.3!G2837,0)+IF(IncludeDeal3,Spreadsheet10.3!G3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1835,0)","v":-0.2576972604902385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1835,0)+IF(IncludeDeal2,Spreadsheet10.3!H2837,0)+IF(IncludeDeal3,Spreadsheet10.3!H3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1835,0)","v":-5.5711126027963997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1835,0)+IF(IncludeDeal2,Spreadsheet10.3!I2837,0)+IF(IncludeDeal3,Spreadsheet10.3!I3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1835,0)","v":-3.5277939659982502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1835,0)+IF(IncludeDeal2,Spreadsheet10.3!J2837,0)+IF(IncludeDeal3,Spreadsheet10.3!J3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1835,0)","v":-1.918614702354875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1835,0)+IF(IncludeDeal2,Spreadsheet10.3!K2837,0)+IF(IncludeDeal3,Spreadsheet10.3!K3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1835,0)","v":-2.8630462884751551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1835,0)+IF(IncludeDeal2,Spreadsheet10.3!L2837,0)+IF(IncludeDeal3,Spreadsheet10.3!L3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1835,0)","v":-5.7291138532035005E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1835,0)+IF(IncludeDeal2,Spreadsheet10.3!M2837,0)+IF(IncludeDeal3,Spreadsheet10.3!M3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1835,0)","v":-0.81624072097606004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1835,0)+IF(IncludeDeal2,Spreadsheet10.3!N2837,0)+IF(IncludeDeal3,Spreadsheet10.3!N3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1835,0)","v":4.8194365998127795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1835,0)+IF(IncludeDeal2,Spreadsheet10.3!O2837,0)+IF(IncludeDeal3,Spreadsheet10.3!O3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1835,0)","v":3.320789786539025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1835,0)+IF(IncludeDeal2,Spreadsheet10.3!P2837,0)+IF(IncludeDeal3,Spreadsheet10.3!P3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1835,0)","v":-0.691295430071455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1835,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2837,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1835,0)","v":-1.4326935283822899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1835,0)+IF(IncludeDeal2,Spreadsheet10.3!R2837,0)+IF(IncludeDeal3,Spreadsheet10.3!R3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1835,0)","v":-5.1646212366730495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1835,0)+IF(IncludeDeal2,Spreadsheet10.3!S2837,0)+IF(IncludeDeal3,Spreadsheet10.3!S3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1835,0)","v":-1.3366520645240951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1835,0)+IF(IncludeDeal2,Spreadsheet10.3!T2837,0)+IF(IncludeDeal3,Spreadsheet10.3!T3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1835,0)","v":-2.2106565643226204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1835,0)+IF(IncludeDeal2,Spreadsheet10.3!U2837,0)+IF(IncludeDeal3,Spreadsheet10.3!U3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1835,0)","v":4.6255897387473102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1835,0)+IF(IncludeDeal2,Spreadsheet10.3!V2837,0)+IF(IncludeDeal3,Spreadsheet10.3!V3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1835,0)","v":-0.71681377102424493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1835,0)+IF(IncludeDeal2,Spreadsheet10.3!W2837,0)+IF(IncludeDeal3,Spreadsheet10.3!W3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1835,0)","v":5.37927254881025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1835,0)+IF(IncludeDeal2,Spreadsheet10.3!X2837,0)+IF(IncludeDeal3,Spreadsheet10.3!X3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1835,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1835,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2837,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1835,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1835,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2837,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1835,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1835,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2837,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1835,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1835,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2837,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1835,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1835,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2837,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1835,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1835,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2837,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1835,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1835,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2837,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1835,0)","v":0}]
[null,"Simulation 800",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1836,0)+IF(IncludeDeal2,Spreadsheet10.3!C2838,0)+IF(IncludeDeal3,Spreadsheet10.3!C3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1836,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1836,0)+IF(IncludeDeal2,Spreadsheet10.3!D2838,0)+IF(IncludeDeal3,Spreadsheet10.3!D3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1836,0)","v":0.86790434734190003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1836,0)+IF(IncludeDeal2,Spreadsheet10.3!E2838,0)+IF(IncludeDeal3,Spreadsheet10.3!E3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1836,0)","v":3.0546210833407903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1836,0)+IF(IncludeDeal2,Spreadsheet10.3!F2838,0)+IF(IncludeDeal3,Spreadsheet10.3!F3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1836,0)","v":1.60177788439682},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1836,0)+IF(IncludeDeal2,Spreadsheet10.3!G2838,0)+IF(IncludeDeal3,Spreadsheet10.3!G3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1836,0)","v":4.6599363089624148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1836,0)+IF(IncludeDeal2,Spreadsheet10.3!H2838,0)+IF(IncludeDeal3,Spreadsheet10.3!H3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1836,0)","v":2.0436002624555201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1836,0)+IF(IncludeDeal2,Spreadsheet10.3!I2838,0)+IF(IncludeDeal3,Spreadsheet10.3!I3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1836,0)","v":0.97106055066236507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1836,0)+IF(IncludeDeal2,Spreadsheet10.3!J2838,0)+IF(IncludeDeal3,Spreadsheet10.3!J3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1836,0)","v":-1.42741099282871},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1836,0)+IF(IncludeDeal2,Spreadsheet10.3!K2838,0)+IF(IncludeDeal3,Spreadsheet10.3!K3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1836,0)","v":-2.2896643118529347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1836,0)+IF(IncludeDeal2,Spreadsheet10.3!L2838,0)+IF(IncludeDeal3,Spreadsheet10.3!L3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1836,0)","v":2.49547110260619},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1836,0)+IF(IncludeDeal2,Spreadsheet10.3!M2838,0)+IF(IncludeDeal3,Spreadsheet10.3!M3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1836,0)","v":2.5611393905407698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1836,0)+IF(IncludeDeal2,Spreadsheet10.3!N2838,0)+IF(IncludeDeal3,Spreadsheet10.3!N3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1836,0)","v":-0.88143191586861502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1836,0)+IF(IncludeDeal2,Spreadsheet10.3!O2838,0)+IF(IncludeDeal3,Spreadsheet10.3!O3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1836,0)","v":-6.1611759844878993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1836,0)+IF(IncludeDeal2,Spreadsheet10.3!P2838,0)+IF(IncludeDeal3,Spreadsheet10.3!P3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1836,0)","v":-1.22810436643191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1836,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2838,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1836,0)","v":-3.8092483910206751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1836,0)+IF(IncludeDeal2,Spreadsheet10.3!R2838,0)+IF(IncludeDeal3,Spreadsheet10.3!R3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1836,0)","v":-8.2817556300549011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1836,0)+IF(IncludeDeal2,Spreadsheet10.3!S2838,0)+IF(IncludeDeal3,Spreadsheet10.3!S3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1836,0)","v":-17.768515468259949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1836,0)+IF(IncludeDeal2,Spreadsheet10.3!T2838,0)+IF(IncludeDeal3,Spreadsheet10.3!T3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1836,0)","v":-26.681105799293949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1836,0)+IF(IncludeDeal2,Spreadsheet10.3!U2838,0)+IF(IncludeDeal3,Spreadsheet10.3!U3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1836,0)","v":-27.228832816255302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1836,0)+IF(IncludeDeal2,Spreadsheet10.3!V2838,0)+IF(IncludeDeal3,Spreadsheet10.3!V3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1836,0)","v":-22.230212960918649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1836,0)+IF(IncludeDeal2,Spreadsheet10.3!W2838,0)+IF(IncludeDeal3,Spreadsheet10.3!W3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1836,0)","v":-26.686827823139602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1836,0)+IF(IncludeDeal2,Spreadsheet10.3!X2838,0)+IF(IncludeDeal3,Spreadsheet10.3!X3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1836,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1836,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2838,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1836,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1836,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2838,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1836,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1836,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2838,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1836,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1836,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2838,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1836,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1836,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2838,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1836,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1836,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2838,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1836,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1836,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2838,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1836,0)","v":0}]
[null,"Simulation 801",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1837,0)+IF(IncludeDeal2,Spreadsheet10.3!C2839,0)+IF(IncludeDeal3,Spreadsheet10.3!C3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1837,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1837,0)+IF(IncludeDeal2,Spreadsheet10.3!D2839,0)+IF(IncludeDeal3,Spreadsheet10.3!D3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1837,0)","v":4.2164094407945605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1837,0)+IF(IncludeDeal2,Spreadsheet10.3!E2839,0)+IF(IncludeDeal3,Spreadsheet10.3!E3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1837,0)","v":7.5691685572949501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1837,0)+IF(IncludeDeal2,Spreadsheet10.3!F2839,0)+IF(IncludeDeal3,Spreadsheet10.3!F3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1837,0)","v":6.16623695584095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1837,0)+IF(IncludeDeal2,Spreadsheet10.3!G2839,0)+IF(IncludeDeal3,Spreadsheet10.3!G3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1837,0)","v":12.873225450568501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1837,0)+IF(IncludeDeal2,Spreadsheet10.3!H2839,0)+IF(IncludeDeal3,Spreadsheet10.3!H3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1837,0)","v":11.14022378832615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1837,0)+IF(IncludeDeal2,Spreadsheet10.3!I2839,0)+IF(IncludeDeal3,Spreadsheet10.3!I3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1837,0)","v":14.77557923981885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1837,0)+IF(IncludeDeal2,Spreadsheet10.3!J2839,0)+IF(IncludeDeal3,Spreadsheet10.3!J3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1837,0)","v":16.7551174286086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1837,0)+IF(IncludeDeal2,Spreadsheet10.3!K2839,0)+IF(IncludeDeal3,Spreadsheet10.3!K3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1837,0)","v":15.4079626954665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1837,0)+IF(IncludeDeal2,Spreadsheet10.3!L2839,0)+IF(IncludeDeal3,Spreadsheet10.3!L3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1837,0)","v":15.873402691239599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1837,0)+IF(IncludeDeal2,Spreadsheet10.3!M2839,0)+IF(IncludeDeal3,Spreadsheet10.3!M3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1837,0)","v":12.051097054646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1837,0)+IF(IncludeDeal2,Spreadsheet10.3!N2839,0)+IF(IncludeDeal3,Spreadsheet10.3!N3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1837,0)","v":11.950370859962851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1837,0)+IF(IncludeDeal2,Spreadsheet10.3!O2839,0)+IF(IncludeDeal3,Spreadsheet10.3!O3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1837,0)","v":12.684356957206349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1837,0)+IF(IncludeDeal2,Spreadsheet10.3!P2839,0)+IF(IncludeDeal3,Spreadsheet10.3!P3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1837,0)","v":10.089012860881901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1837,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2839,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1837,0)","v":6.0057774683404501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1837,0)+IF(IncludeDeal2,Spreadsheet10.3!R2839,0)+IF(IncludeDeal3,Spreadsheet10.3!R3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1837,0)","v":4.8558838247239553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1837,0)+IF(IncludeDeal2,Spreadsheet10.3!S2839,0)+IF(IncludeDeal3,Spreadsheet10.3!S3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1837,0)","v":6.5240632360012993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1837,0)+IF(IncludeDeal2,Spreadsheet10.3!T2839,0)+IF(IncludeDeal3,Spreadsheet10.3!T3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1837,0)","v":3.7309765924187053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1837,0)+IF(IncludeDeal2,Spreadsheet10.3!U2839,0)+IF(IncludeDeal3,Spreadsheet10.3!U3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1837,0)","v":4.3527460605386601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1837,0)+IF(IncludeDeal2,Spreadsheet10.3!V2839,0)+IF(IncludeDeal3,Spreadsheet10.3!V3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1837,0)","v":1.191531736485905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1837,0)+IF(IncludeDeal2,Spreadsheet10.3!W2839,0)+IF(IncludeDeal3,Spreadsheet10.3!W3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1837,0)","v":1.0865455222458049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1837,0)+IF(IncludeDeal2,Spreadsheet10.3!X2839,0)+IF(IncludeDeal3,Spreadsheet10.3!X3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1837,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1837,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2839,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1837,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1837,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2839,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1837,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1837,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2839,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1837,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1837,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2839,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1837,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1837,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2839,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1837,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1837,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2839,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1837,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1837,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2839,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1837,0)","v":0}]
[null,"Simulation 802",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1838,0)+IF(IncludeDeal2,Spreadsheet10.3!C2840,0)+IF(IncludeDeal3,Spreadsheet10.3!C3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1838,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1838,0)+IF(IncludeDeal2,Spreadsheet10.3!D2840,0)+IF(IncludeDeal3,Spreadsheet10.3!D3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1838,0)","v":-2.7941815765236648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1838,0)+IF(IncludeDeal2,Spreadsheet10.3!E2840,0)+IF(IncludeDeal3,Spreadsheet10.3!E3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1838,0)","v":-1.1905175631637999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1838,0)+IF(IncludeDeal2,Spreadsheet10.3!F2840,0)+IF(IncludeDeal3,Spreadsheet10.3!F3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1838,0)","v":1.0765337047904999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1838,0)+IF(IncludeDeal2,Spreadsheet10.3!G2840,0)+IF(IncludeDeal3,Spreadsheet10.3!G3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1838,0)","v":0.82576264254344001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1838,0)+IF(IncludeDeal2,Spreadsheet10.3!H2840,0)+IF(IncludeDeal3,Spreadsheet10.3!H3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1838,0)","v":3.75395616415563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1838,0)+IF(IncludeDeal2,Spreadsheet10.3!I2840,0)+IF(IncludeDeal3,Spreadsheet10.3!I3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1838,0)","v":5.9349148312195501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1838,0)+IF(IncludeDeal2,Spreadsheet10.3!J2840,0)+IF(IncludeDeal3,Spreadsheet10.3!J3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1838,0)","v":8.0065002839148995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1838,0)+IF(IncludeDeal2,Spreadsheet10.3!K2840,0)+IF(IncludeDeal3,Spreadsheet10.3!K3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1838,0)","v":5.4251156714778492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1838,0)+IF(IncludeDeal2,Spreadsheet10.3!L2840,0)+IF(IncludeDeal3,Spreadsheet10.3!L3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1838,0)","v":6.3744701024321504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1838,0)+IF(IncludeDeal2,Spreadsheet10.3!M2840,0)+IF(IncludeDeal3,Spreadsheet10.3!M3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1838,0)","v":5.7112129241823002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1838,0)+IF(IncludeDeal2,Spreadsheet10.3!N2840,0)+IF(IncludeDeal3,Spreadsheet10.3!N3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1838,0)","v":3.178062695629885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1838,0)+IF(IncludeDeal2,Spreadsheet10.3!O2840,0)+IF(IncludeDeal3,Spreadsheet10.3!O3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1838,0)","v":3.4844682994989351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1838,0)+IF(IncludeDeal2,Spreadsheet10.3!P2840,0)+IF(IncludeDeal3,Spreadsheet10.3!P3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1838,0)","v":2.3214417855227851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1838,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2840,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1838,0)","v":0.57323546595454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1838,0)+IF(IncludeDeal2,Spreadsheet10.3!R2840,0)+IF(IncludeDeal3,Spreadsheet10.3!R3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1838,0)","v":-1.12058540098029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1838,0)+IF(IncludeDeal2,Spreadsheet10.3!S2840,0)+IF(IncludeDeal3,Spreadsheet10.3!S3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1838,0)","v":1.95036830093269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1838,0)+IF(IncludeDeal2,Spreadsheet10.3!T2840,0)+IF(IncludeDeal3,Spreadsheet10.3!T3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1838,0)","v":8.9726579094996985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1838,0)+IF(IncludeDeal2,Spreadsheet10.3!U2840,0)+IF(IncludeDeal3,Spreadsheet10.3!U3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1838,0)","v":6.0571427105779501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1838,0)+IF(IncludeDeal2,Spreadsheet10.3!V2840,0)+IF(IncludeDeal3,Spreadsheet10.3!V3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1838,0)","v":3.3058721563998499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1838,0)+IF(IncludeDeal2,Spreadsheet10.3!W2840,0)+IF(IncludeDeal3,Spreadsheet10.3!W3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1838,0)","v":0.1109502400795145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1838,0)+IF(IncludeDeal2,Spreadsheet10.3!X2840,0)+IF(IncludeDeal3,Spreadsheet10.3!X3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1838,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1838,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2840,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1838,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1838,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2840,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1838,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1838,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2840,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1838,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1838,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2840,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1838,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1838,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2840,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1838,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1838,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2840,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1838,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1838,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2840,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1838,0)","v":0}]
[null,"Simulation 803",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1839,0)+IF(IncludeDeal2,Spreadsheet10.3!C2841,0)+IF(IncludeDeal3,Spreadsheet10.3!C3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1839,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1839,0)+IF(IncludeDeal2,Spreadsheet10.3!D2841,0)+IF(IncludeDeal3,Spreadsheet10.3!D3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1839,0)","v":-0.13629021570365848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1839,0)+IF(IncludeDeal2,Spreadsheet10.3!E2841,0)+IF(IncludeDeal3,Spreadsheet10.3!E3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1839,0)","v":-0.47545813300484402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1839,0)+IF(IncludeDeal2,Spreadsheet10.3!F2841,0)+IF(IncludeDeal3,Spreadsheet10.3!F3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1839,0)","v":-2.9880431409572852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1839,0)+IF(IncludeDeal2,Spreadsheet10.3!G2841,0)+IF(IncludeDeal3,Spreadsheet10.3!G3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1839,0)","v":-1.7616944028283199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1839,0)+IF(IncludeDeal2,Spreadsheet10.3!H2841,0)+IF(IncludeDeal3,Spreadsheet10.3!H3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1839,0)","v":-4.1819200225855697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1839,0)+IF(IncludeDeal2,Spreadsheet10.3!I2841,0)+IF(IncludeDeal3,Spreadsheet10.3!I3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1839,0)","v":-6.0418805886760998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1839,0)+IF(IncludeDeal2,Spreadsheet10.3!J2841,0)+IF(IncludeDeal3,Spreadsheet10.3!J3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1839,0)","v":-9.9336445661929496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1839,0)+IF(IncludeDeal2,Spreadsheet10.3!K2841,0)+IF(IncludeDeal3,Spreadsheet10.3!K3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1839,0)","v":-9.5745315343430502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1839,0)+IF(IncludeDeal2,Spreadsheet10.3!L2841,0)+IF(IncludeDeal3,Spreadsheet10.3!L3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1839,0)","v":-5.4479993481229494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1839,0)+IF(IncludeDeal2,Spreadsheet10.3!M2841,0)+IF(IncludeDeal3,Spreadsheet10.3!M3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1839,0)","v":-1.4636955545624399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1839,0)+IF(IncludeDeal2,Spreadsheet10.3!N2841,0)+IF(IncludeDeal3,Spreadsheet10.3!N3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1839,0)","v":0.56713113960124506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1839,0)+IF(IncludeDeal2,Spreadsheet10.3!O2841,0)+IF(IncludeDeal3,Spreadsheet10.3!O3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1839,0)","v":0.45157107951598602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1839,0)+IF(IncludeDeal2,Spreadsheet10.3!P2841,0)+IF(IncludeDeal3,Spreadsheet10.3!P3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1839,0)","v":-0.71370069573393002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1839,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2841,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1839,0)","v":3.0853570985073548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1839,0)+IF(IncludeDeal2,Spreadsheet10.3!R2841,0)+IF(IncludeDeal3,Spreadsheet10.3!R3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1839,0)","v":3.6745732809823002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1839,0)+IF(IncludeDeal2,Spreadsheet10.3!S2841,0)+IF(IncludeDeal3,Spreadsheet10.3!S3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1839,0)","v":3.1126957573116902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1839,0)+IF(IncludeDeal2,Spreadsheet10.3!T2841,0)+IF(IncludeDeal3,Spreadsheet10.3!T3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1839,0)","v":0.38211154435246403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1839,0)+IF(IncludeDeal2,Spreadsheet10.3!U2841,0)+IF(IncludeDeal3,Spreadsheet10.3!U3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1839,0)","v":5.8874311385709506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1839,0)+IF(IncludeDeal2,Spreadsheet10.3!V2841,0)+IF(IncludeDeal3,Spreadsheet10.3!V3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1839,0)","v":5.4509877232476498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1839,0)+IF(IncludeDeal2,Spreadsheet10.3!W2841,0)+IF(IncludeDeal3,Spreadsheet10.3!W3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1839,0)","v":5.9728937437317002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1839,0)+IF(IncludeDeal2,Spreadsheet10.3!X2841,0)+IF(IncludeDeal3,Spreadsheet10.3!X3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1839,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1839,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2841,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1839,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1839,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2841,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1839,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1839,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2841,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1839,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1839,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2841,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1839,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1839,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2841,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1839,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1839,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2841,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1839,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1839,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2841,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1839,0)","v":0}]
[null,"Simulation 804",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1840,0)+IF(IncludeDeal2,Spreadsheet10.3!C2842,0)+IF(IncludeDeal3,Spreadsheet10.3!C3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1840,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1840,0)+IF(IncludeDeal2,Spreadsheet10.3!D2842,0)+IF(IncludeDeal3,Spreadsheet10.3!D3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1840,0)","v":3.8812252727565899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1840,0)+IF(IncludeDeal2,Spreadsheet10.3!E2842,0)+IF(IncludeDeal3,Spreadsheet10.3!E3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1840,0)","v":2.9683858681558197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1840,0)+IF(IncludeDeal2,Spreadsheet10.3!F2842,0)+IF(IncludeDeal3,Spreadsheet10.3!F3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1840,0)","v":4.7411597776904149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1840,0)+IF(IncludeDeal2,Spreadsheet10.3!G2842,0)+IF(IncludeDeal3,Spreadsheet10.3!G3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1840,0)","v":5.5127887319702999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1840,0)+IF(IncludeDeal2,Spreadsheet10.3!H2842,0)+IF(IncludeDeal3,Spreadsheet10.3!H3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1840,0)","v":6.6106248209485496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1840,0)+IF(IncludeDeal2,Spreadsheet10.3!I2842,0)+IF(IncludeDeal3,Spreadsheet10.3!I3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1840,0)","v":3.3551585950570253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1840,0)+IF(IncludeDeal2,Spreadsheet10.3!J2842,0)+IF(IncludeDeal3,Spreadsheet10.3!J3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1840,0)","v":3.2968755173492248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1840,0)+IF(IncludeDeal2,Spreadsheet10.3!K2842,0)+IF(IncludeDeal3,Spreadsheet10.3!K3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1840,0)","v":4.0322750799718845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1840,0)+IF(IncludeDeal2,Spreadsheet10.3!L2842,0)+IF(IncludeDeal3,Spreadsheet10.3!L3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1840,0)","v":3.3270062008202999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1840,0)+IF(IncludeDeal2,Spreadsheet10.3!M2842,0)+IF(IncludeDeal3,Spreadsheet10.3!M3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1840,0)","v":5.4518115384848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1840,0)+IF(IncludeDeal2,Spreadsheet10.3!N2842,0)+IF(IncludeDeal3,Spreadsheet10.3!N3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1840,0)","v":2.98719001301752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1840,0)+IF(IncludeDeal2,Spreadsheet10.3!O2842,0)+IF(IncludeDeal3,Spreadsheet10.3!O3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1840,0)","v":5.3481573431267497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1840,0)+IF(IncludeDeal2,Spreadsheet10.3!P2842,0)+IF(IncludeDeal3,Spreadsheet10.3!P3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1840,0)","v":3.8556866995581651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1840,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2842,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1840,0)","v":-0.649778452383725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1840,0)+IF(IncludeDeal2,Spreadsheet10.3!R2842,0)+IF(IncludeDeal3,Spreadsheet10.3!R3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1840,0)","v":-1.4953300947926851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1840,0)+IF(IncludeDeal2,Spreadsheet10.3!S2842,0)+IF(IncludeDeal3,Spreadsheet10.3!S3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1840,0)","v":-1.0967001134659451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1840,0)+IF(IncludeDeal2,Spreadsheet10.3!T2842,0)+IF(IncludeDeal3,Spreadsheet10.3!T3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1840,0)","v":-5.0779235442610995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1840,0)+IF(IncludeDeal2,Spreadsheet10.3!U2842,0)+IF(IncludeDeal3,Spreadsheet10.3!U3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1840,0)","v":-10.345011388061849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1840,0)+IF(IncludeDeal2,Spreadsheet10.3!V2842,0)+IF(IncludeDeal3,Spreadsheet10.3!V3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1840,0)","v":-14.147519686887399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1840,0)+IF(IncludeDeal2,Spreadsheet10.3!W2842,0)+IF(IncludeDeal3,Spreadsheet10.3!W3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1840,0)","v":-15.261692754961048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1840,0)+IF(IncludeDeal2,Spreadsheet10.3!X2842,0)+IF(IncludeDeal3,Spreadsheet10.3!X3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1840,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1840,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2842,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1840,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1840,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2842,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1840,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1840,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2842,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1840,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1840,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2842,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1840,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1840,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2842,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1840,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1840,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2842,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1840,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1840,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2842,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1840,0)","v":0}]
[null,"Simulation 805",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1841,0)+IF(IncludeDeal2,Spreadsheet10.3!C2843,0)+IF(IncludeDeal3,Spreadsheet10.3!C3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1841,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1841,0)+IF(IncludeDeal2,Spreadsheet10.3!D2843,0)+IF(IncludeDeal3,Spreadsheet10.3!D3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1841,0)","v":-6.13840003541765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1841,0)+IF(IncludeDeal2,Spreadsheet10.3!E2843,0)+IF(IncludeDeal3,Spreadsheet10.3!E3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1841,0)","v":-2.5415156976802851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1841,0)+IF(IncludeDeal2,Spreadsheet10.3!F2843,0)+IF(IncludeDeal3,Spreadsheet10.3!F3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1841,0)","v":-0.72713535161613996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1841,0)+IF(IncludeDeal2,Spreadsheet10.3!G2843,0)+IF(IncludeDeal3,Spreadsheet10.3!G3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1841,0)","v":-1.2752334885577101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1841,0)+IF(IncludeDeal2,Spreadsheet10.3!H2843,0)+IF(IncludeDeal3,Spreadsheet10.3!H3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1841,0)","v":-0.705382743353135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1841,0)+IF(IncludeDeal2,Spreadsheet10.3!I2843,0)+IF(IncludeDeal3,Spreadsheet10.3!I3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1841,0)","v":0.30040313382073452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1841,0)+IF(IncludeDeal2,Spreadsheet10.3!J2843,0)+IF(IncludeDeal3,Spreadsheet10.3!J3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1841,0)","v":-0.255925646423727},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1841,0)+IF(IncludeDeal2,Spreadsheet10.3!K2843,0)+IF(IncludeDeal3,Spreadsheet10.3!K3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1841,0)","v":-2.055358596262145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1841,0)+IF(IncludeDeal2,Spreadsheet10.3!L2843,0)+IF(IncludeDeal3,Spreadsheet10.3!L3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1841,0)","v":-2.577108842096675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1841,0)+IF(IncludeDeal2,Spreadsheet10.3!M2843,0)+IF(IncludeDeal3,Spreadsheet10.3!M3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1841,0)","v":-1.5467867624806302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1841,0)+IF(IncludeDeal2,Spreadsheet10.3!N2843,0)+IF(IncludeDeal3,Spreadsheet10.3!N3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1841,0)","v":3.925568452954475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1841,0)+IF(IncludeDeal2,Spreadsheet10.3!O2843,0)+IF(IncludeDeal3,Spreadsheet10.3!O3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1841,0)","v":3.9255800463730948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1841,0)+IF(IncludeDeal2,Spreadsheet10.3!P2843,0)+IF(IncludeDeal3,Spreadsheet10.3!P3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1841,0)","v":5.4223751428241496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1841,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2843,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1841,0)","v":8.7619130594874992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1841,0)+IF(IncludeDeal2,Spreadsheet10.3!R2843,0)+IF(IncludeDeal3,Spreadsheet10.3!R3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1841,0)","v":10.9556471572129},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1841,0)+IF(IncludeDeal2,Spreadsheet10.3!S2843,0)+IF(IncludeDeal3,Spreadsheet10.3!S3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1841,0)","v":9.9593601947463988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1841,0)+IF(IncludeDeal2,Spreadsheet10.3!T2843,0)+IF(IncludeDeal3,Spreadsheet10.3!T3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1841,0)","v":8.4035220032807487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1841,0)+IF(IncludeDeal2,Spreadsheet10.3!U2843,0)+IF(IncludeDeal3,Spreadsheet10.3!U3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1841,0)","v":7.8262606520439499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1841,0)+IF(IncludeDeal2,Spreadsheet10.3!V2843,0)+IF(IncludeDeal3,Spreadsheet10.3!V3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1841,0)","v":10.70224663615495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1841,0)+IF(IncludeDeal2,Spreadsheet10.3!W2843,0)+IF(IncludeDeal3,Spreadsheet10.3!W3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1841,0)","v":4.4061588109197194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1841,0)+IF(IncludeDeal2,Spreadsheet10.3!X2843,0)+IF(IncludeDeal3,Spreadsheet10.3!X3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1841,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1841,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2843,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1841,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1841,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2843,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1841,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1841,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2843,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1841,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1841,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2843,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1841,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1841,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2843,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1841,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1841,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2843,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1841,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1841,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2843,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1841,0)","v":0}]
[null,"Simulation 806",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1842,0)+IF(IncludeDeal2,Spreadsheet10.3!C2844,0)+IF(IncludeDeal3,Spreadsheet10.3!C3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1842,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1842,0)+IF(IncludeDeal2,Spreadsheet10.3!D2844,0)+IF(IncludeDeal3,Spreadsheet10.3!D3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1842,0)","v":0.65216889529380007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1842,0)+IF(IncludeDeal2,Spreadsheet10.3!E2844,0)+IF(IncludeDeal3,Spreadsheet10.3!E3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1842,0)","v":2.3173298376370197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1842,0)+IF(IncludeDeal2,Spreadsheet10.3!F2844,0)+IF(IncludeDeal3,Spreadsheet10.3!F3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1842,0)","v":6.0930175318652999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1842,0)+IF(IncludeDeal2,Spreadsheet10.3!G2844,0)+IF(IncludeDeal3,Spreadsheet10.3!G3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1842,0)","v":6.1234286553592492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1842,0)+IF(IncludeDeal2,Spreadsheet10.3!H2844,0)+IF(IncludeDeal3,Spreadsheet10.3!H3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1842,0)","v":1.2483235434651501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1842,0)+IF(IncludeDeal2,Spreadsheet10.3!I2844,0)+IF(IncludeDeal3,Spreadsheet10.3!I3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1842,0)","v":-2.7788207001691752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1842,0)+IF(IncludeDeal2,Spreadsheet10.3!J2844,0)+IF(IncludeDeal3,Spreadsheet10.3!J3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1842,0)","v":-3.313037991921385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1842,0)+IF(IncludeDeal2,Spreadsheet10.3!K2844,0)+IF(IncludeDeal3,Spreadsheet10.3!K3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1842,0)","v":-3.9899044519691902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1842,0)+IF(IncludeDeal2,Spreadsheet10.3!L2844,0)+IF(IncludeDeal3,Spreadsheet10.3!L3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1842,0)","v":-3.8210716769031197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1842,0)+IF(IncludeDeal2,Spreadsheet10.3!M2844,0)+IF(IncludeDeal3,Spreadsheet10.3!M3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1842,0)","v":-10.24985703016965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1842,0)+IF(IncludeDeal2,Spreadsheet10.3!N2844,0)+IF(IncludeDeal3,Spreadsheet10.3!N3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1842,0)","v":-7.5634679138791494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1842,0)+IF(IncludeDeal2,Spreadsheet10.3!O2844,0)+IF(IncludeDeal3,Spreadsheet10.3!O3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1842,0)","v":-12.258959618168401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1842,0)+IF(IncludeDeal2,Spreadsheet10.3!P2844,0)+IF(IncludeDeal3,Spreadsheet10.3!P3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1842,0)","v":-12.44601840918625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1842,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2844,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1842,0)","v":-6.7290321508985498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1842,0)+IF(IncludeDeal2,Spreadsheet10.3!R2844,0)+IF(IncludeDeal3,Spreadsheet10.3!R3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1842,0)","v":-7.8851240780087002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1842,0)+IF(IncludeDeal2,Spreadsheet10.3!S2844,0)+IF(IncludeDeal3,Spreadsheet10.3!S3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1842,0)","v":-6.5947475156659001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1842,0)+IF(IncludeDeal2,Spreadsheet10.3!T2844,0)+IF(IncludeDeal3,Spreadsheet10.3!T3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1842,0)","v":-9.7387232893752014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1842,0)+IF(IncludeDeal2,Spreadsheet10.3!U2844,0)+IF(IncludeDeal3,Spreadsheet10.3!U3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1842,0)","v":-8.1580652290782005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1842,0)+IF(IncludeDeal2,Spreadsheet10.3!V2844,0)+IF(IncludeDeal3,Spreadsheet10.3!V3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1842,0)","v":-9.2631838381044016},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1842,0)+IF(IncludeDeal2,Spreadsheet10.3!W2844,0)+IF(IncludeDeal3,Spreadsheet10.3!W3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1842,0)","v":-7.7344054410223002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1842,0)+IF(IncludeDeal2,Spreadsheet10.3!X2844,0)+IF(IncludeDeal3,Spreadsheet10.3!X3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1842,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1842,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2844,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1842,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1842,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2844,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1842,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1842,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2844,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1842,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1842,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2844,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1842,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1842,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2844,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1842,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1842,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2844,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1842,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1842,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2844,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1842,0)","v":0}]
[null,"Simulation 807",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1843,0)+IF(IncludeDeal2,Spreadsheet10.3!C2845,0)+IF(IncludeDeal3,Spreadsheet10.3!C3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1843,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1843,0)+IF(IncludeDeal2,Spreadsheet10.3!D2845,0)+IF(IncludeDeal3,Spreadsheet10.3!D3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1843,0)","v":-5.2115309333076496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1843,0)+IF(IncludeDeal2,Spreadsheet10.3!E2845,0)+IF(IncludeDeal3,Spreadsheet10.3!E3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1843,0)","v":-4.0940764707978499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1843,0)+IF(IncludeDeal2,Spreadsheet10.3!F2845,0)+IF(IncludeDeal3,Spreadsheet10.3!F3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1843,0)","v":-3.78081121337565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1843,0)+IF(IncludeDeal2,Spreadsheet10.3!G2845,0)+IF(IncludeDeal3,Spreadsheet10.3!G3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1843,0)","v":-2.94023194210118},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1843,0)+IF(IncludeDeal2,Spreadsheet10.3!H2845,0)+IF(IncludeDeal3,Spreadsheet10.3!H3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1843,0)","v":-0.20897803274613602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1843,0)+IF(IncludeDeal2,Spreadsheet10.3!I2845,0)+IF(IncludeDeal3,Spreadsheet10.3!I3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1843,0)","v":-3.1147886136744201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1843,0)+IF(IncludeDeal2,Spreadsheet10.3!J2845,0)+IF(IncludeDeal3,Spreadsheet10.3!J3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1843,0)","v":-3.660395807937725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1843,0)+IF(IncludeDeal2,Spreadsheet10.3!K2845,0)+IF(IncludeDeal3,Spreadsheet10.3!K3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1843,0)","v":3.3675447945251302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1843,0)+IF(IncludeDeal2,Spreadsheet10.3!L2845,0)+IF(IncludeDeal3,Spreadsheet10.3!L3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1843,0)","v":9.2111114121961499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1843,0)+IF(IncludeDeal2,Spreadsheet10.3!M2845,0)+IF(IncludeDeal3,Spreadsheet10.3!M3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1843,0)","v":10.0822143584027},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1843,0)+IF(IncludeDeal2,Spreadsheet10.3!N2845,0)+IF(IncludeDeal3,Spreadsheet10.3!N3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1843,0)","v":9.3188801428434491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1843,0)+IF(IncludeDeal2,Spreadsheet10.3!O2845,0)+IF(IncludeDeal3,Spreadsheet10.3!O3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1843,0)","v":10.989101255058751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1843,0)+IF(IncludeDeal2,Spreadsheet10.3!P2845,0)+IF(IncludeDeal3,Spreadsheet10.3!P3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1843,0)","v":11.0980094266906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1843,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2845,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1843,0)","v":13.452912679079249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1843,0)+IF(IncludeDeal2,Spreadsheet10.3!R2845,0)+IF(IncludeDeal3,Spreadsheet10.3!R3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1843,0)","v":13.668937072248951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1843,0)+IF(IncludeDeal2,Spreadsheet10.3!S2845,0)+IF(IncludeDeal3,Spreadsheet10.3!S3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1843,0)","v":20.584495542768899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1843,0)+IF(IncludeDeal2,Spreadsheet10.3!T2845,0)+IF(IncludeDeal3,Spreadsheet10.3!T3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1843,0)","v":18.448823293239101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1843,0)+IF(IncludeDeal2,Spreadsheet10.3!U2845,0)+IF(IncludeDeal3,Spreadsheet10.3!U3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1843,0)","v":18.486808933775553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1843,0)+IF(IncludeDeal2,Spreadsheet10.3!V2845,0)+IF(IncludeDeal3,Spreadsheet10.3!V3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1843,0)","v":18.9034701037003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1843,0)+IF(IncludeDeal2,Spreadsheet10.3!W2845,0)+IF(IncludeDeal3,Spreadsheet10.3!W3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1843,0)","v":21.55540801136895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1843,0)+IF(IncludeDeal2,Spreadsheet10.3!X2845,0)+IF(IncludeDeal3,Spreadsheet10.3!X3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1843,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1843,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2845,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1843,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1843,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2845,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1843,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1843,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2845,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1843,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1843,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2845,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1843,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1843,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2845,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1843,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1843,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2845,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1843,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1843,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2845,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1843,0)","v":0}]
[null,"Simulation 808",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1844,0)+IF(IncludeDeal2,Spreadsheet10.3!C2846,0)+IF(IncludeDeal3,Spreadsheet10.3!C3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1844,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1844,0)+IF(IncludeDeal2,Spreadsheet10.3!D2846,0)+IF(IncludeDeal3,Spreadsheet10.3!D3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1844,0)","v":0.33647223356994954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1844,0)+IF(IncludeDeal2,Spreadsheet10.3!E2846,0)+IF(IncludeDeal3,Spreadsheet10.3!E3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1844,0)","v":-2.0290750308137002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1844,0)+IF(IncludeDeal2,Spreadsheet10.3!F2846,0)+IF(IncludeDeal3,Spreadsheet10.3!F3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1844,0)","v":-6.2255182870605994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1844,0)+IF(IncludeDeal2,Spreadsheet10.3!G2846,0)+IF(IncludeDeal3,Spreadsheet10.3!G3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1844,0)","v":-7.2823558829511006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1844,0)+IF(IncludeDeal2,Spreadsheet10.3!H2846,0)+IF(IncludeDeal3,Spreadsheet10.3!H3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1844,0)","v":-5.7819377952253506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1844,0)+IF(IncludeDeal2,Spreadsheet10.3!I2846,0)+IF(IncludeDeal3,Spreadsheet10.3!I3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1844,0)","v":-4.6197164068146099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1844,0)+IF(IncludeDeal2,Spreadsheet10.3!J2846,0)+IF(IncludeDeal3,Spreadsheet10.3!J3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1844,0)","v":-4.466916770964235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1844,0)+IF(IncludeDeal2,Spreadsheet10.3!K2846,0)+IF(IncludeDeal3,Spreadsheet10.3!K3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1844,0)","v":-6.62133150022665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1844,0)+IF(IncludeDeal2,Spreadsheet10.3!L2846,0)+IF(IncludeDeal3,Spreadsheet10.3!L3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1844,0)","v":-7.2878580935446502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1844,0)+IF(IncludeDeal2,Spreadsheet10.3!M2846,0)+IF(IncludeDeal3,Spreadsheet10.3!M3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1844,0)","v":-10.03377955114505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1844,0)+IF(IncludeDeal2,Spreadsheet10.3!N2846,0)+IF(IncludeDeal3,Spreadsheet10.3!N3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1844,0)","v":-17.941644492155202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1844,0)+IF(IncludeDeal2,Spreadsheet10.3!O2846,0)+IF(IncludeDeal3,Spreadsheet10.3!O3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1844,0)","v":-27.536548769008903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1844,0)+IF(IncludeDeal2,Spreadsheet10.3!P2846,0)+IF(IncludeDeal3,Spreadsheet10.3!P3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1844,0)","v":-21.62322833651125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1844,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2846,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1844,0)","v":-27.700323036035151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1844,0)+IF(IncludeDeal2,Spreadsheet10.3!R2846,0)+IF(IncludeDeal3,Spreadsheet10.3!R3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1844,0)","v":-32.127949301644648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1844,0)+IF(IncludeDeal2,Spreadsheet10.3!S2846,0)+IF(IncludeDeal3,Spreadsheet10.3!S3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1844,0)","v":-29.712247724205252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1844,0)+IF(IncludeDeal2,Spreadsheet10.3!T2846,0)+IF(IncludeDeal3,Spreadsheet10.3!T3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1844,0)","v":-35.935676477190853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1844,0)+IF(IncludeDeal2,Spreadsheet10.3!U2846,0)+IF(IncludeDeal3,Spreadsheet10.3!U3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1844,0)","v":-28.577483367477498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1844,0)+IF(IncludeDeal2,Spreadsheet10.3!V2846,0)+IF(IncludeDeal3,Spreadsheet10.3!V3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1844,0)","v":-38.40952457959375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1844,0)+IF(IncludeDeal2,Spreadsheet10.3!W2846,0)+IF(IncludeDeal3,Spreadsheet10.3!W3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1844,0)","v":-41.993689868355496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1844,0)+IF(IncludeDeal2,Spreadsheet10.3!X2846,0)+IF(IncludeDeal3,Spreadsheet10.3!X3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1844,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1844,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2846,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1844,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1844,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2846,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1844,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1844,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2846,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1844,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1844,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2846,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1844,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1844,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2846,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1844,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1844,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2846,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1844,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1844,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2846,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1844,0)","v":0}]
[null,"Simulation 809",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1845,0)+IF(IncludeDeal2,Spreadsheet10.3!C2847,0)+IF(IncludeDeal3,Spreadsheet10.3!C3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1845,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1845,0)+IF(IncludeDeal2,Spreadsheet10.3!D2847,0)+IF(IncludeDeal3,Spreadsheet10.3!D3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1845,0)","v":-4.8014847678793355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1845,0)+IF(IncludeDeal2,Spreadsheet10.3!E2847,0)+IF(IncludeDeal3,Spreadsheet10.3!E3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1845,0)","v":-6.0776763549503006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1845,0)+IF(IncludeDeal2,Spreadsheet10.3!F2847,0)+IF(IncludeDeal3,Spreadsheet10.3!F3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1845,0)","v":-7.8830908143908003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1845,0)+IF(IncludeDeal2,Spreadsheet10.3!G2847,0)+IF(IncludeDeal3,Spreadsheet10.3!G3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1845,0)","v":-7.0888663943766996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1845,0)+IF(IncludeDeal2,Spreadsheet10.3!H2847,0)+IF(IncludeDeal3,Spreadsheet10.3!H3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1845,0)","v":-2.9801648805010954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1845,0)+IF(IncludeDeal2,Spreadsheet10.3!I2847,0)+IF(IncludeDeal3,Spreadsheet10.3!I3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1845,0)","v":-2.7997058764533898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1845,0)+IF(IncludeDeal2,Spreadsheet10.3!J2847,0)+IF(IncludeDeal3,Spreadsheet10.3!J3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1845,0)","v":-7.7655450058934505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1845,0)+IF(IncludeDeal2,Spreadsheet10.3!K2847,0)+IF(IncludeDeal3,Spreadsheet10.3!K3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1845,0)","v":-8.8294493031545507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1845,0)+IF(IncludeDeal2,Spreadsheet10.3!L2847,0)+IF(IncludeDeal3,Spreadsheet10.3!L3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1845,0)","v":-9.9374188167333486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1845,0)+IF(IncludeDeal2,Spreadsheet10.3!M2847,0)+IF(IncludeDeal3,Spreadsheet10.3!M3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1845,0)","v":-14.100652749516151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1845,0)+IF(IncludeDeal2,Spreadsheet10.3!N2847,0)+IF(IncludeDeal3,Spreadsheet10.3!N3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1845,0)","v":-9.2984363258389493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1845,0)+IF(IncludeDeal2,Spreadsheet10.3!O2847,0)+IF(IncludeDeal3,Spreadsheet10.3!O3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1845,0)","v":-4.8756315917903246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1845,0)+IF(IncludeDeal2,Spreadsheet10.3!P2847,0)+IF(IncludeDeal3,Spreadsheet10.3!P3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1845,0)","v":-4.8358216729167154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1845,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2847,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1845,0)","v":-4.9297470921204898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1845,0)+IF(IncludeDeal2,Spreadsheet10.3!R2847,0)+IF(IncludeDeal3,Spreadsheet10.3!R3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1845,0)","v":-4.6428486155915252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1845,0)+IF(IncludeDeal2,Spreadsheet10.3!S2847,0)+IF(IncludeDeal3,Spreadsheet10.3!S3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1845,0)","v":6.99829921888995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1845,0)+IF(IncludeDeal2,Spreadsheet10.3!T2847,0)+IF(IncludeDeal3,Spreadsheet10.3!T3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1845,0)","v":9.2863891262433995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1845,0)+IF(IncludeDeal2,Spreadsheet10.3!U2847,0)+IF(IncludeDeal3,Spreadsheet10.3!U3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1845,0)","v":7.5055961807756502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1845,0)+IF(IncludeDeal2,Spreadsheet10.3!V2847,0)+IF(IncludeDeal3,Spreadsheet10.3!V3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1845,0)","v":7.17350506234005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1845,0)+IF(IncludeDeal2,Spreadsheet10.3!W2847,0)+IF(IncludeDeal3,Spreadsheet10.3!W3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1845,0)","v":6.4523795891175002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1845,0)+IF(IncludeDeal2,Spreadsheet10.3!X2847,0)+IF(IncludeDeal3,Spreadsheet10.3!X3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1845,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1845,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2847,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1845,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1845,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2847,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1845,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1845,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2847,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1845,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1845,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2847,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1845,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1845,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2847,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1845,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1845,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2847,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1845,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1845,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2847,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1845,0)","v":0}]
[null,"Simulation 810",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1846,0)+IF(IncludeDeal2,Spreadsheet10.3!C2848,0)+IF(IncludeDeal3,Spreadsheet10.3!C3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1846,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1846,0)+IF(IncludeDeal2,Spreadsheet10.3!D2848,0)+IF(IncludeDeal3,Spreadsheet10.3!D3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1846,0)","v":3.31187075647984},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1846,0)+IF(IncludeDeal2,Spreadsheet10.3!E2848,0)+IF(IncludeDeal3,Spreadsheet10.3!E3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1846,0)","v":8.1916601371971502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1846,0)+IF(IncludeDeal2,Spreadsheet10.3!F2848,0)+IF(IncludeDeal3,Spreadsheet10.3!F3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1846,0)","v":7.2102539495406006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1846,0)+IF(IncludeDeal2,Spreadsheet10.3!G2848,0)+IF(IncludeDeal3,Spreadsheet10.3!G3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1846,0)","v":8.2909671645789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1846,0)+IF(IncludeDeal2,Spreadsheet10.3!H2848,0)+IF(IncludeDeal3,Spreadsheet10.3!H3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1846,0)","v":10.39052408388825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1846,0)+IF(IncludeDeal2,Spreadsheet10.3!I2848,0)+IF(IncludeDeal3,Spreadsheet10.3!I3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1846,0)","v":6.3177842623298002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1846,0)+IF(IncludeDeal2,Spreadsheet10.3!J2848,0)+IF(IncludeDeal3,Spreadsheet10.3!J3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1846,0)","v":-1.2438300296931899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1846,0)+IF(IncludeDeal2,Spreadsheet10.3!K2848,0)+IF(IncludeDeal3,Spreadsheet10.3!K3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1846,0)","v":-1.4492459391732699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1846,0)+IF(IncludeDeal2,Spreadsheet10.3!L2848,0)+IF(IncludeDeal3,Spreadsheet10.3!L3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1846,0)","v":-1.97131591325774},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1846,0)+IF(IncludeDeal2,Spreadsheet10.3!M2848,0)+IF(IncludeDeal3,Spreadsheet10.3!M3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1846,0)","v":3.1571098955885351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1846,0)+IF(IncludeDeal2,Spreadsheet10.3!N2848,0)+IF(IncludeDeal3,Spreadsheet10.3!N3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1846,0)","v":-1.9532859500975199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1846,0)+IF(IncludeDeal2,Spreadsheet10.3!O2848,0)+IF(IncludeDeal3,Spreadsheet10.3!O3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1846,0)","v":-3.9837621469863351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1846,0)+IF(IncludeDeal2,Spreadsheet10.3!P2848,0)+IF(IncludeDeal3,Spreadsheet10.3!P3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1846,0)","v":-4.5812502645484097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1846,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2848,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1846,0)","v":-7.2827337769723002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1846,0)+IF(IncludeDeal2,Spreadsheet10.3!R2848,0)+IF(IncludeDeal3,Spreadsheet10.3!R3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1846,0)","v":-6.1107042923037502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1846,0)+IF(IncludeDeal2,Spreadsheet10.3!S2848,0)+IF(IncludeDeal3,Spreadsheet10.3!S3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1846,0)","v":-5.5930084289927002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1846,0)+IF(IncludeDeal2,Spreadsheet10.3!T2848,0)+IF(IncludeDeal3,Spreadsheet10.3!T3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1846,0)","v":-11.471746076983601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1846,0)+IF(IncludeDeal2,Spreadsheet10.3!U2848,0)+IF(IncludeDeal3,Spreadsheet10.3!U3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1846,0)","v":-14.9070581249761},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1846,0)+IF(IncludeDeal2,Spreadsheet10.3!V2848,0)+IF(IncludeDeal3,Spreadsheet10.3!V3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1846,0)","v":-14.07914027864115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1846,0)+IF(IncludeDeal2,Spreadsheet10.3!W2848,0)+IF(IncludeDeal3,Spreadsheet10.3!W3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1846,0)","v":-8.4785990977118004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1846,0)+IF(IncludeDeal2,Spreadsheet10.3!X2848,0)+IF(IncludeDeal3,Spreadsheet10.3!X3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1846,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1846,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2848,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1846,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1846,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2848,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1846,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1846,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2848,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1846,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1846,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2848,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1846,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1846,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2848,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1846,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1846,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2848,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1846,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1846,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2848,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1846,0)","v":0}]
[null,"Simulation 811",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1847,0)+IF(IncludeDeal2,Spreadsheet10.3!C2849,0)+IF(IncludeDeal3,Spreadsheet10.3!C3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1847,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1847,0)+IF(IncludeDeal2,Spreadsheet10.3!D2849,0)+IF(IncludeDeal3,Spreadsheet10.3!D3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1847,0)","v":-0.31279881170243001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1847,0)+IF(IncludeDeal2,Spreadsheet10.3!E2849,0)+IF(IncludeDeal3,Spreadsheet10.3!E3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1847,0)","v":-4.0135041711290249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1847,0)+IF(IncludeDeal2,Spreadsheet10.3!F2849,0)+IF(IncludeDeal3,Spreadsheet10.3!F3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1847,0)","v":-2.7108081951949803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1847,0)+IF(IncludeDeal2,Spreadsheet10.3!G2849,0)+IF(IncludeDeal3,Spreadsheet10.3!G3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1847,0)","v":-1.824402926501955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1847,0)+IF(IncludeDeal2,Spreadsheet10.3!H2849,0)+IF(IncludeDeal3,Spreadsheet10.3!H3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1847,0)","v":-7.3832146356950004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1847,0)+IF(IncludeDeal2,Spreadsheet10.3!I2849,0)+IF(IncludeDeal3,Spreadsheet10.3!I3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1847,0)","v":-2.7041673752214801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1847,0)+IF(IncludeDeal2,Spreadsheet10.3!J2849,0)+IF(IncludeDeal3,Spreadsheet10.3!J3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1847,0)","v":-2.1568435965930202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1847,0)+IF(IncludeDeal2,Spreadsheet10.3!K2849,0)+IF(IncludeDeal3,Spreadsheet10.3!K3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1847,0)","v":-4.74195818701725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1847,0)+IF(IncludeDeal2,Spreadsheet10.3!L2849,0)+IF(IncludeDeal3,Spreadsheet10.3!L3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1847,0)","v":-8.6721310343718994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1847,0)+IF(IncludeDeal2,Spreadsheet10.3!M2849,0)+IF(IncludeDeal3,Spreadsheet10.3!M3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1847,0)","v":-6.93022084427355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1847,0)+IF(IncludeDeal2,Spreadsheet10.3!N2849,0)+IF(IncludeDeal3,Spreadsheet10.3!N3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1847,0)","v":-3.3930348006824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1847,0)+IF(IncludeDeal2,Spreadsheet10.3!O2849,0)+IF(IncludeDeal3,Spreadsheet10.3!O3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1847,0)","v":-0.9401096507009401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1847,0)+IF(IncludeDeal2,Spreadsheet10.3!P2849,0)+IF(IncludeDeal3,Spreadsheet10.3!P3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1847,0)","v":1.3552099553199999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1847,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2849,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1847,0)","v":3.0610355785708503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1847,0)+IF(IncludeDeal2,Spreadsheet10.3!R2849,0)+IF(IncludeDeal3,Spreadsheet10.3!R3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1847,0)","v":2.5430946117562652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1847,0)+IF(IncludeDeal2,Spreadsheet10.3!S2849,0)+IF(IncludeDeal3,Spreadsheet10.3!S3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1847,0)","v":-3.5124258526575152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1847,0)+IF(IncludeDeal2,Spreadsheet10.3!T2849,0)+IF(IncludeDeal3,Spreadsheet10.3!T3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1847,0)","v":-4.4042552839719402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1847,0)+IF(IncludeDeal2,Spreadsheet10.3!U2849,0)+IF(IncludeDeal3,Spreadsheet10.3!U3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1847,0)","v":0.40838359750555447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1847,0)+IF(IncludeDeal2,Spreadsheet10.3!V2849,0)+IF(IncludeDeal3,Spreadsheet10.3!V3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1847,0)","v":4.2522523625779156},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1847,0)+IF(IncludeDeal2,Spreadsheet10.3!W2849,0)+IF(IncludeDeal3,Spreadsheet10.3!W3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1847,0)","v":0.17529857719153899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1847,0)+IF(IncludeDeal2,Spreadsheet10.3!X2849,0)+IF(IncludeDeal3,Spreadsheet10.3!X3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1847,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1847,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2849,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1847,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1847,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2849,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1847,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1847,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2849,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1847,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1847,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2849,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1847,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1847,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2849,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1847,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1847,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2849,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1847,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1847,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2849,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1847,0)","v":0}]
[null,"Simulation 812",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1848,0)+IF(IncludeDeal2,Spreadsheet10.3!C2850,0)+IF(IncludeDeal3,Spreadsheet10.3!C3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1848,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1848,0)+IF(IncludeDeal2,Spreadsheet10.3!D2850,0)+IF(IncludeDeal3,Spreadsheet10.3!D3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1848,0)","v":-5.3216648374611504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1848,0)+IF(IncludeDeal2,Spreadsheet10.3!E2850,0)+IF(IncludeDeal3,Spreadsheet10.3!E3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1848,0)","v":-3.1380567951978797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1848,0)+IF(IncludeDeal2,Spreadsheet10.3!F2850,0)+IF(IncludeDeal3,Spreadsheet10.3!F3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1848,0)","v":-3.6112034733575253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1848,0)+IF(IncludeDeal2,Spreadsheet10.3!G2850,0)+IF(IncludeDeal3,Spreadsheet10.3!G3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1848,0)","v":-5.2166342184133505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1848,0)+IF(IncludeDeal2,Spreadsheet10.3!H2850,0)+IF(IncludeDeal3,Spreadsheet10.3!H3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1848,0)","v":-10.45706079756485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1848,0)+IF(IncludeDeal2,Spreadsheet10.3!I2850,0)+IF(IncludeDeal3,Spreadsheet10.3!I3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1848,0)","v":-9.5881607902257997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1848,0)+IF(IncludeDeal2,Spreadsheet10.3!J2850,0)+IF(IncludeDeal3,Spreadsheet10.3!J3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1848,0)","v":-8.8166877401021999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1848,0)+IF(IncludeDeal2,Spreadsheet10.3!K2850,0)+IF(IncludeDeal3,Spreadsheet10.3!K3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1848,0)","v":-14.1179205458652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1848,0)+IF(IncludeDeal2,Spreadsheet10.3!L2850,0)+IF(IncludeDeal3,Spreadsheet10.3!L3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1848,0)","v":-16.119117750240701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1848,0)+IF(IncludeDeal2,Spreadsheet10.3!M2850,0)+IF(IncludeDeal3,Spreadsheet10.3!M3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1848,0)","v":-12.58091245837935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1848,0)+IF(IncludeDeal2,Spreadsheet10.3!N2850,0)+IF(IncludeDeal3,Spreadsheet10.3!N3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1848,0)","v":-10.174030786825449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1848,0)+IF(IncludeDeal2,Spreadsheet10.3!O2850,0)+IF(IncludeDeal3,Spreadsheet10.3!O3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1848,0)","v":-8.5264294285972007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1848,0)+IF(IncludeDeal2,Spreadsheet10.3!P2850,0)+IF(IncludeDeal3,Spreadsheet10.3!P3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1848,0)","v":-8.5871046315353485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1848,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2850,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1848,0)","v":-5.8735326513397004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1848,0)+IF(IncludeDeal2,Spreadsheet10.3!R2850,0)+IF(IncludeDeal3,Spreadsheet10.3!R3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1848,0)","v":-3.7204161956492698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1848,0)+IF(IncludeDeal2,Spreadsheet10.3!S2850,0)+IF(IncludeDeal3,Spreadsheet10.3!S3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1848,0)","v":-4.7101945122346658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1848,0)+IF(IncludeDeal2,Spreadsheet10.3!T2850,0)+IF(IncludeDeal3,Spreadsheet10.3!T3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1848,0)","v":-4.4881773094560051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1848,0)+IF(IncludeDeal2,Spreadsheet10.3!U2850,0)+IF(IncludeDeal3,Spreadsheet10.3!U3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1848,0)","v":-4.3452204405207908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1848,0)+IF(IncludeDeal2,Spreadsheet10.3!V2850,0)+IF(IncludeDeal3,Spreadsheet10.3!V3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1848,0)","v":0.28855130932467404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1848,0)+IF(IncludeDeal2,Spreadsheet10.3!W2850,0)+IF(IncludeDeal3,Spreadsheet10.3!W3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1848,0)","v":5.1555447725890504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1848,0)+IF(IncludeDeal2,Spreadsheet10.3!X2850,0)+IF(IncludeDeal3,Spreadsheet10.3!X3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1848,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1848,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2850,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1848,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1848,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2850,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1848,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1848,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2850,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1848,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1848,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2850,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1848,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1848,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2850,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1848,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1848,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2850,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1848,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1848,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2850,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1848,0)","v":0}]
[null,"Simulation 813",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1849,0)+IF(IncludeDeal2,Spreadsheet10.3!C2851,0)+IF(IncludeDeal3,Spreadsheet10.3!C3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1849,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1849,0)+IF(IncludeDeal2,Spreadsheet10.3!D2851,0)+IF(IncludeDeal3,Spreadsheet10.3!D3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1849,0)","v":-1.2143117488870752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1849,0)+IF(IncludeDeal2,Spreadsheet10.3!E2851,0)+IF(IncludeDeal3,Spreadsheet10.3!E3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1849,0)","v":-0.74119489275152506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1849,0)+IF(IncludeDeal2,Spreadsheet10.3!F2851,0)+IF(IncludeDeal3,Spreadsheet10.3!F3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1849,0)","v":3.6156260931083297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1849,0)+IF(IncludeDeal2,Spreadsheet10.3!G2851,0)+IF(IncludeDeal3,Spreadsheet10.3!G3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1849,0)","v":8.0975979436643488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1849,0)+IF(IncludeDeal2,Spreadsheet10.3!H2851,0)+IF(IncludeDeal3,Spreadsheet10.3!H3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1849,0)","v":7.1089108955664502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1849,0)+IF(IncludeDeal2,Spreadsheet10.3!I2851,0)+IF(IncludeDeal3,Spreadsheet10.3!I3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1849,0)","v":11.020405662808901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1849,0)+IF(IncludeDeal2,Spreadsheet10.3!J2851,0)+IF(IncludeDeal3,Spreadsheet10.3!J3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1849,0)","v":11.6674799231194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1849,0)+IF(IncludeDeal2,Spreadsheet10.3!K2851,0)+IF(IncludeDeal3,Spreadsheet10.3!K3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1849,0)","v":9.5588529011163512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1849,0)+IF(IncludeDeal2,Spreadsheet10.3!L2851,0)+IF(IncludeDeal3,Spreadsheet10.3!L3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1849,0)","v":10.597699459343501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1849,0)+IF(IncludeDeal2,Spreadsheet10.3!M2851,0)+IF(IncludeDeal3,Spreadsheet10.3!M3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1849,0)","v":7.9844758314164004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1849,0)+IF(IncludeDeal2,Spreadsheet10.3!N2851,0)+IF(IncludeDeal3,Spreadsheet10.3!N3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1849,0)","v":4.4169331103716551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1849,0)+IF(IncludeDeal2,Spreadsheet10.3!O2851,0)+IF(IncludeDeal3,Spreadsheet10.3!O3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1849,0)","v":3.532565706006995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1849,0)+IF(IncludeDeal2,Spreadsheet10.3!P2851,0)+IF(IncludeDeal3,Spreadsheet10.3!P3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1849,0)","v":6.3926044707751499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1849,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2851,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1849,0)","v":4.7239970923193004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1849,0)+IF(IncludeDeal2,Spreadsheet10.3!R2851,0)+IF(IncludeDeal3,Spreadsheet10.3!R3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1849,0)","v":4.4898524875387507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1849,0)+IF(IncludeDeal2,Spreadsheet10.3!S2851,0)+IF(IncludeDeal3,Spreadsheet10.3!S3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1849,0)","v":2.4730701200452097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1849,0)+IF(IncludeDeal2,Spreadsheet10.3!T2851,0)+IF(IncludeDeal3,Spreadsheet10.3!T3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1849,0)","v":-0.34465504005772596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1849,0)+IF(IncludeDeal2,Spreadsheet10.3!U2851,0)+IF(IncludeDeal3,Spreadsheet10.3!U3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1849,0)","v":-3.4325073862132247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1849,0)+IF(IncludeDeal2,Spreadsheet10.3!V2851,0)+IF(IncludeDeal3,Spreadsheet10.3!V3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1849,0)","v":-6.3429608482665998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1849,0)+IF(IncludeDeal2,Spreadsheet10.3!W2851,0)+IF(IncludeDeal3,Spreadsheet10.3!W3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1849,0)","v":-4.6764412026349351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1849,0)+IF(IncludeDeal2,Spreadsheet10.3!X2851,0)+IF(IncludeDeal3,Spreadsheet10.3!X3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1849,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1849,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2851,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1849,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1849,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2851,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1849,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1849,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2851,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1849,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1849,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2851,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1849,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1849,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2851,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1849,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1849,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2851,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1849,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1849,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2851,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1849,0)","v":0}]
[null,"Simulation 814",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1850,0)+IF(IncludeDeal2,Spreadsheet10.3!C2852,0)+IF(IncludeDeal3,Spreadsheet10.3!C3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1850,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1850,0)+IF(IncludeDeal2,Spreadsheet10.3!D2852,0)+IF(IncludeDeal3,Spreadsheet10.3!D3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1850,0)","v":-0.339201712051652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1850,0)+IF(IncludeDeal2,Spreadsheet10.3!E2852,0)+IF(IncludeDeal3,Spreadsheet10.3!E3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1850,0)","v":-5.4464742558089005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1850,0)+IF(IncludeDeal2,Spreadsheet10.3!F2852,0)+IF(IncludeDeal3,Spreadsheet10.3!F3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1850,0)","v":-6.1610927228688004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1850,0)+IF(IncludeDeal2,Spreadsheet10.3!G2852,0)+IF(IncludeDeal3,Spreadsheet10.3!G3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1850,0)","v":-8.7265326764585005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1850,0)+IF(IncludeDeal2,Spreadsheet10.3!H2852,0)+IF(IncludeDeal3,Spreadsheet10.3!H3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1850,0)","v":-5.2401704945792495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1850,0)+IF(IncludeDeal2,Spreadsheet10.3!I2852,0)+IF(IncludeDeal3,Spreadsheet10.3!I3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1850,0)","v":-4.1510128670421498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1850,0)+IF(IncludeDeal2,Spreadsheet10.3!J2852,0)+IF(IncludeDeal3,Spreadsheet10.3!J3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1850,0)","v":-3.0131068474061298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1850,0)+IF(IncludeDeal2,Spreadsheet10.3!K2852,0)+IF(IncludeDeal3,Spreadsheet10.3!K3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1850,0)","v":-6.7381858654746996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1850,0)+IF(IncludeDeal2,Spreadsheet10.3!L2852,0)+IF(IncludeDeal3,Spreadsheet10.3!L3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1850,0)","v":-5.5717455642692499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1850,0)+IF(IncludeDeal2,Spreadsheet10.3!M2852,0)+IF(IncludeDeal3,Spreadsheet10.3!M3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1850,0)","v":-7.4667065564673001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1850,0)+IF(IncludeDeal2,Spreadsheet10.3!N2852,0)+IF(IncludeDeal3,Spreadsheet10.3!N3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1850,0)","v":-3.1163564061841349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1850,0)+IF(IncludeDeal2,Spreadsheet10.3!O2852,0)+IF(IncludeDeal3,Spreadsheet10.3!O3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1850,0)","v":-2.4336852334146601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1850,0)+IF(IncludeDeal2,Spreadsheet10.3!P2852,0)+IF(IncludeDeal3,Spreadsheet10.3!P3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1850,0)","v":-1.95376588335396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1850,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2852,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1850,0)","v":-1.1359168578954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1850,0)+IF(IncludeDeal2,Spreadsheet10.3!R2852,0)+IF(IncludeDeal3,Spreadsheet10.3!R3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1850,0)","v":-5.9476606054714498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1850,0)+IF(IncludeDeal2,Spreadsheet10.3!S2852,0)+IF(IncludeDeal3,Spreadsheet10.3!S3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1850,0)","v":-8.5076103189033017},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1850,0)+IF(IncludeDeal2,Spreadsheet10.3!T2852,0)+IF(IncludeDeal3,Spreadsheet10.3!T3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1850,0)","v":-8.99674561444305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1850,0)+IF(IncludeDeal2,Spreadsheet10.3!U2852,0)+IF(IncludeDeal3,Spreadsheet10.3!U3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1850,0)","v":-10.291951407409501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1850,0)+IF(IncludeDeal2,Spreadsheet10.3!V2852,0)+IF(IncludeDeal3,Spreadsheet10.3!V3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1850,0)","v":-10.1889559157551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1850,0)+IF(IncludeDeal2,Spreadsheet10.3!W2852,0)+IF(IncludeDeal3,Spreadsheet10.3!W3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1850,0)","v":-11.880959226815101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1850,0)+IF(IncludeDeal2,Spreadsheet10.3!X2852,0)+IF(IncludeDeal3,Spreadsheet10.3!X3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1850,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1850,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2852,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1850,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1850,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2852,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1850,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1850,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2852,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1850,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1850,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2852,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1850,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1850,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2852,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1850,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1850,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2852,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1850,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1850,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2852,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1850,0)","v":0}]
[null,"Simulation 815",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1851,0)+IF(IncludeDeal2,Spreadsheet10.3!C2853,0)+IF(IncludeDeal3,Spreadsheet10.3!C3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1851,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1851,0)+IF(IncludeDeal2,Spreadsheet10.3!D2853,0)+IF(IncludeDeal3,Spreadsheet10.3!D3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1851,0)","v":3.0336671300957501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1851,0)+IF(IncludeDeal2,Spreadsheet10.3!E2853,0)+IF(IncludeDeal3,Spreadsheet10.3!E3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1851,0)","v":0.27660833399917151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1851,0)+IF(IncludeDeal2,Spreadsheet10.3!F2853,0)+IF(IncludeDeal3,Spreadsheet10.3!F3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1851,0)","v":-0.89995931953005004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1851,0)+IF(IncludeDeal2,Spreadsheet10.3!G2853,0)+IF(IncludeDeal3,Spreadsheet10.3!G3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1851,0)","v":-3.5298505776358948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1851,0)+IF(IncludeDeal2,Spreadsheet10.3!H2853,0)+IF(IncludeDeal3,Spreadsheet10.3!H3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1851,0)","v":-1.2804668080027299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1851,0)+IF(IncludeDeal2,Spreadsheet10.3!I2853,0)+IF(IncludeDeal3,Spreadsheet10.3!I3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1851,0)","v":-2.291865006976475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1851,0)+IF(IncludeDeal2,Spreadsheet10.3!J2853,0)+IF(IncludeDeal3,Spreadsheet10.3!J3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1851,0)","v":-6.2639612908512996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1851,0)+IF(IncludeDeal2,Spreadsheet10.3!K2853,0)+IF(IncludeDeal3,Spreadsheet10.3!K3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1851,0)","v":-6.8770257537001998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1851,0)+IF(IncludeDeal2,Spreadsheet10.3!L2853,0)+IF(IncludeDeal3,Spreadsheet10.3!L3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1851,0)","v":-3.099722005478315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1851,0)+IF(IncludeDeal2,Spreadsheet10.3!M2853,0)+IF(IncludeDeal3,Spreadsheet10.3!M3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1851,0)","v":1.815077648558405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1851,0)+IF(IncludeDeal2,Spreadsheet10.3!N2853,0)+IF(IncludeDeal3,Spreadsheet10.3!N3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1851,0)","v":3.4408095360684898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1851,0)+IF(IncludeDeal2,Spreadsheet10.3!O2853,0)+IF(IncludeDeal3,Spreadsheet10.3!O3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1851,0)","v":1.7768310894885402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1851,0)+IF(IncludeDeal2,Spreadsheet10.3!P2853,0)+IF(IncludeDeal3,Spreadsheet10.3!P3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1851,0)","v":3.6625273422288052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1851,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2853,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1851,0)","v":3.6191032963273302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1851,0)+IF(IncludeDeal2,Spreadsheet10.3!R2853,0)+IF(IncludeDeal3,Spreadsheet10.3!R3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1851,0)","v":4.4247613740081997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1851,0)+IF(IncludeDeal2,Spreadsheet10.3!S2853,0)+IF(IncludeDeal3,Spreadsheet10.3!S3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1851,0)","v":5.0014868807391997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1851,0)+IF(IncludeDeal2,Spreadsheet10.3!T2853,0)+IF(IncludeDeal3,Spreadsheet10.3!T3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1851,0)","v":1.3604867140832},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1851,0)+IF(IncludeDeal2,Spreadsheet10.3!U2853,0)+IF(IncludeDeal3,Spreadsheet10.3!U3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1851,0)","v":0.40571410305591649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1851,0)+IF(IncludeDeal2,Spreadsheet10.3!V2853,0)+IF(IncludeDeal3,Spreadsheet10.3!V3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1851,0)","v":2.3204954141301348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1851,0)+IF(IncludeDeal2,Spreadsheet10.3!W2853,0)+IF(IncludeDeal3,Spreadsheet10.3!W3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1851,0)","v":4.7466759889699501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1851,0)+IF(IncludeDeal2,Spreadsheet10.3!X2853,0)+IF(IncludeDeal3,Spreadsheet10.3!X3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1851,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1851,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2853,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1851,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1851,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2853,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1851,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1851,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2853,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1851,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1851,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2853,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1851,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1851,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2853,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1851,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1851,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2853,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1851,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1851,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2853,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1851,0)","v":0}]
[null,"Simulation 816",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1852,0)+IF(IncludeDeal2,Spreadsheet10.3!C2854,0)+IF(IncludeDeal3,Spreadsheet10.3!C3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1852,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1852,0)+IF(IncludeDeal2,Spreadsheet10.3!D2854,0)+IF(IncludeDeal3,Spreadsheet10.3!D3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1852,0)","v":2.4304334989076399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1852,0)+IF(IncludeDeal2,Spreadsheet10.3!E2854,0)+IF(IncludeDeal3,Spreadsheet10.3!E3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1852,0)","v":5.7635289607906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1852,0)+IF(IncludeDeal2,Spreadsheet10.3!F2854,0)+IF(IncludeDeal3,Spreadsheet10.3!F3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1852,0)","v":7.8178931969006502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1852,0)+IF(IncludeDeal2,Spreadsheet10.3!G2854,0)+IF(IncludeDeal3,Spreadsheet10.3!G3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1852,0)","v":11.77890794597225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1852,0)+IF(IncludeDeal2,Spreadsheet10.3!H2854,0)+IF(IncludeDeal3,Spreadsheet10.3!H3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1852,0)","v":8.5021162171599993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1852,0)+IF(IncludeDeal2,Spreadsheet10.3!I2854,0)+IF(IncludeDeal3,Spreadsheet10.3!I3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1852,0)","v":6.8258476021541501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1852,0)+IF(IncludeDeal2,Spreadsheet10.3!J2854,0)+IF(IncludeDeal3,Spreadsheet10.3!J3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1852,0)","v":9.8726499824614002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1852,0)+IF(IncludeDeal2,Spreadsheet10.3!K2854,0)+IF(IncludeDeal3,Spreadsheet10.3!K3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1852,0)","v":5.71709385127365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1852,0)+IF(IncludeDeal2,Spreadsheet10.3!L2854,0)+IF(IncludeDeal3,Spreadsheet10.3!L3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1852,0)","v":6.5663869217908504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1852,0)+IF(IncludeDeal2,Spreadsheet10.3!M2854,0)+IF(IncludeDeal3,Spreadsheet10.3!M3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1852,0)","v":11.59180831262535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1852,0)+IF(IncludeDeal2,Spreadsheet10.3!N2854,0)+IF(IncludeDeal3,Spreadsheet10.3!N3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1852,0)","v":9.2243485747532006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1852,0)+IF(IncludeDeal2,Spreadsheet10.3!O2854,0)+IF(IncludeDeal3,Spreadsheet10.3!O3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1852,0)","v":13.857777467713401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1852,0)+IF(IncludeDeal2,Spreadsheet10.3!P2854,0)+IF(IncludeDeal3,Spreadsheet10.3!P3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1852,0)","v":15.64227427983195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1852,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2854,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1852,0)","v":18.485003182628347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1852,0)+IF(IncludeDeal2,Spreadsheet10.3!R2854,0)+IF(IncludeDeal3,Spreadsheet10.3!R3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1852,0)","v":15.493456443083049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1852,0)+IF(IncludeDeal2,Spreadsheet10.3!S2854,0)+IF(IncludeDeal3,Spreadsheet10.3!S3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1852,0)","v":17.54368831063405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1852,0)+IF(IncludeDeal2,Spreadsheet10.3!T2854,0)+IF(IncludeDeal3,Spreadsheet10.3!T3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1852,0)","v":17.306270208564349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1852,0)+IF(IncludeDeal2,Spreadsheet10.3!U2854,0)+IF(IncludeDeal3,Spreadsheet10.3!U3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1852,0)","v":16.9467316692411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1852,0)+IF(IncludeDeal2,Spreadsheet10.3!V2854,0)+IF(IncludeDeal3,Spreadsheet10.3!V3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1852,0)","v":16.049620242443698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1852,0)+IF(IncludeDeal2,Spreadsheet10.3!W2854,0)+IF(IncludeDeal3,Spreadsheet10.3!W3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1852,0)","v":12.6534980354315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1852,0)+IF(IncludeDeal2,Spreadsheet10.3!X2854,0)+IF(IncludeDeal3,Spreadsheet10.3!X3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1852,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1852,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2854,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1852,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1852,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2854,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1852,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1852,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2854,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1852,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1852,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2854,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1852,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1852,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2854,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1852,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1852,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2854,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1852,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1852,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2854,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1852,0)","v":0}]
[null,"Simulation 817",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1853,0)+IF(IncludeDeal2,Spreadsheet10.3!C2855,0)+IF(IncludeDeal3,Spreadsheet10.3!C3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1853,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1853,0)+IF(IncludeDeal2,Spreadsheet10.3!D2855,0)+IF(IncludeDeal3,Spreadsheet10.3!D3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1853,0)","v":2.2974249382839398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1853,0)+IF(IncludeDeal2,Spreadsheet10.3!E2855,0)+IF(IncludeDeal3,Spreadsheet10.3!E3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1853,0)","v":3.7643044436672102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1853,0)+IF(IncludeDeal2,Spreadsheet10.3!F2855,0)+IF(IncludeDeal3,Spreadsheet10.3!F3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1853,0)","v":7.9982139624072},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1853,0)+IF(IncludeDeal2,Spreadsheet10.3!G2855,0)+IF(IncludeDeal3,Spreadsheet10.3!G3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1853,0)","v":8.3130696567259488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1853,0)+IF(IncludeDeal2,Spreadsheet10.3!H2855,0)+IF(IncludeDeal3,Spreadsheet10.3!H3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1853,0)","v":10.39715669314935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1853,0)+IF(IncludeDeal2,Spreadsheet10.3!I2855,0)+IF(IncludeDeal3,Spreadsheet10.3!I3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1853,0)","v":11.965583350335949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1853,0)+IF(IncludeDeal2,Spreadsheet10.3!J2855,0)+IF(IncludeDeal3,Spreadsheet10.3!J3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1853,0)","v":15.232509482596399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1853,0)+IF(IncludeDeal2,Spreadsheet10.3!K2855,0)+IF(IncludeDeal3,Spreadsheet10.3!K3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1853,0)","v":14.157590277510149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1853,0)+IF(IncludeDeal2,Spreadsheet10.3!L2855,0)+IF(IncludeDeal3,Spreadsheet10.3!L3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1853,0)","v":9.1224183959848002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1853,0)+IF(IncludeDeal2,Spreadsheet10.3!M2855,0)+IF(IncludeDeal3,Spreadsheet10.3!M3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1853,0)","v":10.882474334360849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1853,0)+IF(IncludeDeal2,Spreadsheet10.3!N2855,0)+IF(IncludeDeal3,Spreadsheet10.3!N3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1853,0)","v":14.096746920172601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1853,0)+IF(IncludeDeal2,Spreadsheet10.3!O2855,0)+IF(IncludeDeal3,Spreadsheet10.3!O3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1853,0)","v":11.00765782745675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1853,0)+IF(IncludeDeal2,Spreadsheet10.3!P2855,0)+IF(IncludeDeal3,Spreadsheet10.3!P3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1853,0)","v":12.245612596629151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1853,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2855,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1853,0)","v":9.9274394802750994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1853,0)+IF(IncludeDeal2,Spreadsheet10.3!R2855,0)+IF(IncludeDeal3,Spreadsheet10.3!R3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1853,0)","v":6.6034923175966007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1853,0)+IF(IncludeDeal2,Spreadsheet10.3!S2855,0)+IF(IncludeDeal3,Spreadsheet10.3!S3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1853,0)","v":8.2957428539929001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1853,0)+IF(IncludeDeal2,Spreadsheet10.3!T2855,0)+IF(IncludeDeal3,Spreadsheet10.3!T3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1853,0)","v":5.4668233700359501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1853,0)+IF(IncludeDeal2,Spreadsheet10.3!U2855,0)+IF(IncludeDeal3,Spreadsheet10.3!U3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1853,0)","v":3.1210158934659051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1853,0)+IF(IncludeDeal2,Spreadsheet10.3!V2855,0)+IF(IncludeDeal3,Spreadsheet10.3!V3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1853,0)","v":2.3117805931470747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1853,0)+IF(IncludeDeal2,Spreadsheet10.3!W2855,0)+IF(IncludeDeal3,Spreadsheet10.3!W3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1853,0)","v":3.43656004435717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1853,0)+IF(IncludeDeal2,Spreadsheet10.3!X2855,0)+IF(IncludeDeal3,Spreadsheet10.3!X3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1853,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1853,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2855,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1853,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1853,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2855,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1853,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1853,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2855,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1853,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1853,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2855,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1853,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1853,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2855,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1853,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1853,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2855,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1853,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1853,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2855,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1853,0)","v":0}]
[null,"Simulation 818",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1854,0)+IF(IncludeDeal2,Spreadsheet10.3!C2856,0)+IF(IncludeDeal3,Spreadsheet10.3!C3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1854,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1854,0)+IF(IncludeDeal2,Spreadsheet10.3!D2856,0)+IF(IncludeDeal3,Spreadsheet10.3!D3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1854,0)","v":0.34661688346586345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1854,0)+IF(IncludeDeal2,Spreadsheet10.3!E2856,0)+IF(IncludeDeal3,Spreadsheet10.3!E3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1854,0)","v":-1.797944468941475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1854,0)+IF(IncludeDeal2,Spreadsheet10.3!F2856,0)+IF(IncludeDeal3,Spreadsheet10.3!F3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1854,0)","v":1.91723239557217},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1854,0)+IF(IncludeDeal2,Spreadsheet10.3!G2856,0)+IF(IncludeDeal3,Spreadsheet10.3!G3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1854,0)","v":2.4834403431652752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1854,0)+IF(IncludeDeal2,Spreadsheet10.3!H2856,0)+IF(IncludeDeal3,Spreadsheet10.3!H3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1854,0)","v":4.097371994250615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1854,0)+IF(IncludeDeal2,Spreadsheet10.3!I2856,0)+IF(IncludeDeal3,Spreadsheet10.3!I3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1854,0)","v":-3.4069895686025053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1854,0)+IF(IncludeDeal2,Spreadsheet10.3!J2856,0)+IF(IncludeDeal3,Spreadsheet10.3!J3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1854,0)","v":-1.4227464396825051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1854,0)+IF(IncludeDeal2,Spreadsheet10.3!K2856,0)+IF(IncludeDeal3,Spreadsheet10.3!K3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1854,0)","v":-1.8282787920750201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1854,0)+IF(IncludeDeal2,Spreadsheet10.3!L2856,0)+IF(IncludeDeal3,Spreadsheet10.3!L3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1854,0)","v":-3.2620045382835703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1854,0)+IF(IncludeDeal2,Spreadsheet10.3!M2856,0)+IF(IncludeDeal3,Spreadsheet10.3!M3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1854,0)","v":-4.1944714033643606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1854,0)+IF(IncludeDeal2,Spreadsheet10.3!N2856,0)+IF(IncludeDeal3,Spreadsheet10.3!N3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1854,0)","v":-1.8040954771647051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1854,0)+IF(IncludeDeal2,Spreadsheet10.3!O2856,0)+IF(IncludeDeal3,Spreadsheet10.3!O3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1854,0)","v":-4.3175847506374447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1854,0)+IF(IncludeDeal2,Spreadsheet10.3!P2856,0)+IF(IncludeDeal3,Spreadsheet10.3!P3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1854,0)","v":-3.5322161947408599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1854,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2856,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1854,0)","v":-7.6714389242519507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1854,0)+IF(IncludeDeal2,Spreadsheet10.3!R2856,0)+IF(IncludeDeal3,Spreadsheet10.3!R3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1854,0)","v":-5.6690603992380497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1854,0)+IF(IncludeDeal2,Spreadsheet10.3!S2856,0)+IF(IncludeDeal3,Spreadsheet10.3!S3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1854,0)","v":-5.1851405995394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1854,0)+IF(IncludeDeal2,Spreadsheet10.3!T2856,0)+IF(IncludeDeal3,Spreadsheet10.3!T3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1854,0)","v":-5.5731042462322007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1854,0)+IF(IncludeDeal2,Spreadsheet10.3!U2856,0)+IF(IncludeDeal3,Spreadsheet10.3!U3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1854,0)","v":-5.6667587190190005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1854,0)+IF(IncludeDeal2,Spreadsheet10.3!V2856,0)+IF(IncludeDeal3,Spreadsheet10.3!V3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1854,0)","v":1.90420398902193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1854,0)+IF(IncludeDeal2,Spreadsheet10.3!W2856,0)+IF(IncludeDeal3,Spreadsheet10.3!W3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1854,0)","v":3.9348664613170898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1854,0)+IF(IncludeDeal2,Spreadsheet10.3!X2856,0)+IF(IncludeDeal3,Spreadsheet10.3!X3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1854,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1854,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2856,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1854,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1854,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2856,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1854,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1854,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2856,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1854,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1854,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2856,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1854,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1854,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2856,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1854,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1854,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2856,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1854,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1854,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2856,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1854,0)","v":0}]
[null,"Simulation 819",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1855,0)+IF(IncludeDeal2,Spreadsheet10.3!C2857,0)+IF(IncludeDeal3,Spreadsheet10.3!C3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1855,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1855,0)+IF(IncludeDeal2,Spreadsheet10.3!D2857,0)+IF(IncludeDeal3,Spreadsheet10.3!D3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1855,0)","v":1.9231008554982951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1855,0)+IF(IncludeDeal2,Spreadsheet10.3!E2857,0)+IF(IncludeDeal3,Spreadsheet10.3!E3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1855,0)","v":4.8759709571476346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1855,0)+IF(IncludeDeal2,Spreadsheet10.3!F2857,0)+IF(IncludeDeal3,Spreadsheet10.3!F3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1855,0)","v":4.745563622932595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1855,0)+IF(IncludeDeal2,Spreadsheet10.3!G2857,0)+IF(IncludeDeal3,Spreadsheet10.3!G3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1855,0)","v":7.2076939806393998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1855,0)+IF(IncludeDeal2,Spreadsheet10.3!H2857,0)+IF(IncludeDeal3,Spreadsheet10.3!H3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1855,0)","v":6.6278194401558999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1855,0)+IF(IncludeDeal2,Spreadsheet10.3!I2857,0)+IF(IncludeDeal3,Spreadsheet10.3!I3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1855,0)","v":9.2048753954756002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1855,0)+IF(IncludeDeal2,Spreadsheet10.3!J2857,0)+IF(IncludeDeal3,Spreadsheet10.3!J3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1855,0)","v":6.1186885607404999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1855,0)+IF(IncludeDeal2,Spreadsheet10.3!K2857,0)+IF(IncludeDeal3,Spreadsheet10.3!K3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1855,0)","v":5.7078903489933497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1855,0)+IF(IncludeDeal2,Spreadsheet10.3!L2857,0)+IF(IncludeDeal3,Spreadsheet10.3!L3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1855,0)","v":4.7857388665324407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1855,0)+IF(IncludeDeal2,Spreadsheet10.3!M2857,0)+IF(IncludeDeal3,Spreadsheet10.3!M3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1855,0)","v":2.7889756644233947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1855,0)+IF(IncludeDeal2,Spreadsheet10.3!N2857,0)+IF(IncludeDeal3,Spreadsheet10.3!N3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1855,0)","v":5.6006714384124505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1855,0)+IF(IncludeDeal2,Spreadsheet10.3!O2857,0)+IF(IncludeDeal3,Spreadsheet10.3!O3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1855,0)","v":6.7185255997120494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1855,0)+IF(IncludeDeal2,Spreadsheet10.3!P2857,0)+IF(IncludeDeal3,Spreadsheet10.3!P3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1855,0)","v":9.2473625878326509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1855,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2857,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1855,0)","v":8.8702784717737995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1855,0)+IF(IncludeDeal2,Spreadsheet10.3!R2857,0)+IF(IncludeDeal3,Spreadsheet10.3!R3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1855,0)","v":8.2315440747687507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1855,0)+IF(IncludeDeal2,Spreadsheet10.3!S2857,0)+IF(IncludeDeal3,Spreadsheet10.3!S3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1855,0)","v":9.3208336263560003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1855,0)+IF(IncludeDeal2,Spreadsheet10.3!T2857,0)+IF(IncludeDeal3,Spreadsheet10.3!T3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1855,0)","v":7.5652775672172003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1855,0)+IF(IncludeDeal2,Spreadsheet10.3!U2857,0)+IF(IncludeDeal3,Spreadsheet10.3!U3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1855,0)","v":-0.25887764376269251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1855,0)+IF(IncludeDeal2,Spreadsheet10.3!V2857,0)+IF(IncludeDeal3,Spreadsheet10.3!V3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1855,0)","v":-6.9948741707558},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1855,0)+IF(IncludeDeal2,Spreadsheet10.3!W2857,0)+IF(IncludeDeal3,Spreadsheet10.3!W3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1855,0)","v":-6.2033815628402502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1855,0)+IF(IncludeDeal2,Spreadsheet10.3!X2857,0)+IF(IncludeDeal3,Spreadsheet10.3!X3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1855,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1855,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2857,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1855,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1855,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2857,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1855,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1855,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2857,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1855,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1855,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2857,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1855,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1855,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2857,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1855,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1855,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2857,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1855,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1855,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2857,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1855,0)","v":0}]
[null,"Simulation 820",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1856,0)+IF(IncludeDeal2,Spreadsheet10.3!C2858,0)+IF(IncludeDeal3,Spreadsheet10.3!C3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1856,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1856,0)+IF(IncludeDeal2,Spreadsheet10.3!D2858,0)+IF(IncludeDeal3,Spreadsheet10.3!D3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1856,0)","v":0.27635659229514004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1856,0)+IF(IncludeDeal2,Spreadsheet10.3!E2858,0)+IF(IncludeDeal3,Spreadsheet10.3!E3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1856,0)","v":1.48687979760406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1856,0)+IF(IncludeDeal2,Spreadsheet10.3!F2858,0)+IF(IncludeDeal3,Spreadsheet10.3!F3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1856,0)","v":1.4013990177304252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1856,0)+IF(IncludeDeal2,Spreadsheet10.3!G2858,0)+IF(IncludeDeal3,Spreadsheet10.3!G3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1856,0)","v":2.7205863759599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1856,0)+IF(IncludeDeal2,Spreadsheet10.3!H2858,0)+IF(IncludeDeal3,Spreadsheet10.3!H3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1856,0)","v":3.263060709179785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1856,0)+IF(IncludeDeal2,Spreadsheet10.3!I2858,0)+IF(IncludeDeal3,Spreadsheet10.3!I3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1856,0)","v":3.7698189775433151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1856,0)+IF(IncludeDeal2,Spreadsheet10.3!J2858,0)+IF(IncludeDeal3,Spreadsheet10.3!J3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1856,0)","v":0.93713222398615503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1856,0)+IF(IncludeDeal2,Spreadsheet10.3!K2858,0)+IF(IncludeDeal3,Spreadsheet10.3!K3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1856,0)","v":-0.30226831615427852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1856,0)+IF(IncludeDeal2,Spreadsheet10.3!L2858,0)+IF(IncludeDeal3,Spreadsheet10.3!L3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1856,0)","v":1.404821282831985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1856,0)+IF(IncludeDeal2,Spreadsheet10.3!M2858,0)+IF(IncludeDeal3,Spreadsheet10.3!M3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1856,0)","v":2.8162947132917098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1856,0)+IF(IncludeDeal2,Spreadsheet10.3!N2858,0)+IF(IncludeDeal3,Spreadsheet10.3!N3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1856,0)","v":5.1871768035894998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1856,0)+IF(IncludeDeal2,Spreadsheet10.3!O2858,0)+IF(IncludeDeal3,Spreadsheet10.3!O3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1856,0)","v":1.83562489064205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1856,0)+IF(IncludeDeal2,Spreadsheet10.3!P2858,0)+IF(IncludeDeal3,Spreadsheet10.3!P3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1856,0)","v":1.009233293555555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1856,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2858,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1856,0)","v":1.3934835639551801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1856,0)+IF(IncludeDeal2,Spreadsheet10.3!R2858,0)+IF(IncludeDeal3,Spreadsheet10.3!R3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1856,0)","v":4.5581446241467845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1856,0)+IF(IncludeDeal2,Spreadsheet10.3!S2858,0)+IF(IncludeDeal3,Spreadsheet10.3!S3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1856,0)","v":5.7127757681173499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1856,0)+IF(IncludeDeal2,Spreadsheet10.3!T2858,0)+IF(IncludeDeal3,Spreadsheet10.3!T3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1856,0)","v":6.0307203333645001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1856,0)+IF(IncludeDeal2,Spreadsheet10.3!U2858,0)+IF(IncludeDeal3,Spreadsheet10.3!U3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1856,0)","v":6.9272781490866002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1856,0)+IF(IncludeDeal2,Spreadsheet10.3!V2858,0)+IF(IncludeDeal3,Spreadsheet10.3!V3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1856,0)","v":3.959769426716035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1856,0)+IF(IncludeDeal2,Spreadsheet10.3!W2858,0)+IF(IncludeDeal3,Spreadsheet10.3!W3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1856,0)","v":-2.2483752482102499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1856,0)+IF(IncludeDeal2,Spreadsheet10.3!X2858,0)+IF(IncludeDeal3,Spreadsheet10.3!X3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1856,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1856,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2858,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1856,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1856,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2858,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1856,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1856,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2858,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1856,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1856,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2858,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1856,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1856,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2858,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1856,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1856,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2858,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1856,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1856,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2858,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1856,0)","v":0}]
[null,"Simulation 821",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1857,0)+IF(IncludeDeal2,Spreadsheet10.3!C2859,0)+IF(IncludeDeal3,Spreadsheet10.3!C3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1857,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1857,0)+IF(IncludeDeal2,Spreadsheet10.3!D2859,0)+IF(IncludeDeal3,Spreadsheet10.3!D3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1857,0)","v":-2.2323280649077999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1857,0)+IF(IncludeDeal2,Spreadsheet10.3!E2859,0)+IF(IncludeDeal3,Spreadsheet10.3!E3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1857,0)","v":-1.9812461701023651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1857,0)+IF(IncludeDeal2,Spreadsheet10.3!F2859,0)+IF(IncludeDeal3,Spreadsheet10.3!F3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1857,0)","v":-2.1152950531172352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1857,0)+IF(IncludeDeal2,Spreadsheet10.3!G2859,0)+IF(IncludeDeal3,Spreadsheet10.3!G3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1857,0)","v":-0.9276598313105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1857,0)+IF(IncludeDeal2,Spreadsheet10.3!H2859,0)+IF(IncludeDeal3,Spreadsheet10.3!H3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1857,0)","v":-1.7225610401959999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1857,0)+IF(IncludeDeal2,Spreadsheet10.3!I2859,0)+IF(IncludeDeal3,Spreadsheet10.3!I3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1857,0)","v":-0.83946265053711511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1857,0)+IF(IncludeDeal2,Spreadsheet10.3!J2859,0)+IF(IncludeDeal3,Spreadsheet10.3!J3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1857,0)","v":-2.5209795146123151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1857,0)+IF(IncludeDeal2,Spreadsheet10.3!K2859,0)+IF(IncludeDeal3,Spreadsheet10.3!K3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1857,0)","v":-5.0483363990351995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1857,0)+IF(IncludeDeal2,Spreadsheet10.3!L2859,0)+IF(IncludeDeal3,Spreadsheet10.3!L3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1857,0)","v":-6.4233021310970999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1857,0)+IF(IncludeDeal2,Spreadsheet10.3!M2859,0)+IF(IncludeDeal3,Spreadsheet10.3!M3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1857,0)","v":-5.5271819706130998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1857,0)+IF(IncludeDeal2,Spreadsheet10.3!N2859,0)+IF(IncludeDeal3,Spreadsheet10.3!N3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1857,0)","v":-6.1408609579836506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1857,0)+IF(IncludeDeal2,Spreadsheet10.3!O2859,0)+IF(IncludeDeal3,Spreadsheet10.3!O3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1857,0)","v":-5.6131461329658494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1857,0)+IF(IncludeDeal2,Spreadsheet10.3!P2859,0)+IF(IncludeDeal3,Spreadsheet10.3!P3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1857,0)","v":-12.26945084566335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1857,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2859,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1857,0)","v":-9.079427943279299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1857,0)+IF(IncludeDeal2,Spreadsheet10.3!R2859,0)+IF(IncludeDeal3,Spreadsheet10.3!R3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1857,0)","v":-8.8407491845693489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1857,0)+IF(IncludeDeal2,Spreadsheet10.3!S2859,0)+IF(IncludeDeal3,Spreadsheet10.3!S3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1857,0)","v":-9.0305945720625509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1857,0)+IF(IncludeDeal2,Spreadsheet10.3!T2859,0)+IF(IncludeDeal3,Spreadsheet10.3!T3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1857,0)","v":-5.6863051088854002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1857,0)+IF(IncludeDeal2,Spreadsheet10.3!U2859,0)+IF(IncludeDeal3,Spreadsheet10.3!U3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1857,0)","v":-5.7843456894272505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1857,0)+IF(IncludeDeal2,Spreadsheet10.3!V2859,0)+IF(IncludeDeal3,Spreadsheet10.3!V3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1857,0)","v":-5.7124200386388004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1857,0)+IF(IncludeDeal2,Spreadsheet10.3!W2859,0)+IF(IncludeDeal3,Spreadsheet10.3!W3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1857,0)","v":-13.291668971118099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1857,0)+IF(IncludeDeal2,Spreadsheet10.3!X2859,0)+IF(IncludeDeal3,Spreadsheet10.3!X3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1857,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1857,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2859,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1857,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1857,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2859,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1857,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1857,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2859,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1857,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1857,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2859,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1857,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1857,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2859,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1857,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1857,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2859,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1857,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1857,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2859,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1857,0)","v":0}]
[null,"Simulation 822",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1858,0)+IF(IncludeDeal2,Spreadsheet10.3!C2860,0)+IF(IncludeDeal3,Spreadsheet10.3!C3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1858,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1858,0)+IF(IncludeDeal2,Spreadsheet10.3!D2860,0)+IF(IncludeDeal3,Spreadsheet10.3!D3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1858,0)","v":-0.55904614772198002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1858,0)+IF(IncludeDeal2,Spreadsheet10.3!E2860,0)+IF(IncludeDeal3,Spreadsheet10.3!E3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1858,0)","v":0.1894003446554165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1858,0)+IF(IncludeDeal2,Spreadsheet10.3!F2860,0)+IF(IncludeDeal3,Spreadsheet10.3!F3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1858,0)","v":-1.002969480430685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1858,0)+IF(IncludeDeal2,Spreadsheet10.3!G2860,0)+IF(IncludeDeal3,Spreadsheet10.3!G3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1858,0)","v":-3.4810934674726748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1858,0)+IF(IncludeDeal2,Spreadsheet10.3!H2860,0)+IF(IncludeDeal3,Spreadsheet10.3!H3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1858,0)","v":-8.8704213404691004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1858,0)+IF(IncludeDeal2,Spreadsheet10.3!I2860,0)+IF(IncludeDeal3,Spreadsheet10.3!I3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1858,0)","v":-9.8685260896380989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1858,0)+IF(IncludeDeal2,Spreadsheet10.3!J2860,0)+IF(IncludeDeal3,Spreadsheet10.3!J3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1858,0)","v":-6.0462814313746005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1858,0)+IF(IncludeDeal2,Spreadsheet10.3!K2860,0)+IF(IncludeDeal3,Spreadsheet10.3!K3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1858,0)","v":-8.9248905074467011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1858,0)+IF(IncludeDeal2,Spreadsheet10.3!L2860,0)+IF(IncludeDeal3,Spreadsheet10.3!L3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1858,0)","v":-7.3250494572500502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1858,0)+IF(IncludeDeal2,Spreadsheet10.3!M2860,0)+IF(IncludeDeal3,Spreadsheet10.3!M3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1858,0)","v":-9.0969653136018991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1858,0)+IF(IncludeDeal2,Spreadsheet10.3!N2860,0)+IF(IncludeDeal3,Spreadsheet10.3!N3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1858,0)","v":-8.6612591283717997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1858,0)+IF(IncludeDeal2,Spreadsheet10.3!O2860,0)+IF(IncludeDeal3,Spreadsheet10.3!O3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1858,0)","v":-12.6423028021385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1858,0)+IF(IncludeDeal2,Spreadsheet10.3!P2860,0)+IF(IncludeDeal3,Spreadsheet10.3!P3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1858,0)","v":-9.4641942351811998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1858,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2860,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1858,0)","v":-7.8854398500513501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1858,0)+IF(IncludeDeal2,Spreadsheet10.3!R2860,0)+IF(IncludeDeal3,Spreadsheet10.3!R3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1858,0)","v":-3.9309260222947651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1858,0)+IF(IncludeDeal2,Spreadsheet10.3!S2860,0)+IF(IncludeDeal3,Spreadsheet10.3!S3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1858,0)","v":-3.2172528202907498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1858,0)+IF(IncludeDeal2,Spreadsheet10.3!T2860,0)+IF(IncludeDeal3,Spreadsheet10.3!T3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1858,0)","v":-7.2214153395208003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1858,0)+IF(IncludeDeal2,Spreadsheet10.3!U2860,0)+IF(IncludeDeal3,Spreadsheet10.3!U3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1858,0)","v":-7.2159158734742492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1858,0)+IF(IncludeDeal2,Spreadsheet10.3!V2860,0)+IF(IncludeDeal3,Spreadsheet10.3!V3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1858,0)","v":-6.9821740374978498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1858,0)+IF(IncludeDeal2,Spreadsheet10.3!W2860,0)+IF(IncludeDeal3,Spreadsheet10.3!W3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1858,0)","v":-7.7179539751314996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1858,0)+IF(IncludeDeal2,Spreadsheet10.3!X2860,0)+IF(IncludeDeal3,Spreadsheet10.3!X3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1858,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1858,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2860,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1858,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1858,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2860,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1858,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1858,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2860,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1858,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1858,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2860,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1858,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1858,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2860,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1858,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1858,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2860,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1858,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1858,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2860,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1858,0)","v":0}]
[null,"Simulation 823",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1859,0)+IF(IncludeDeal2,Spreadsheet10.3!C2861,0)+IF(IncludeDeal3,Spreadsheet10.3!C3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1859,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1859,0)+IF(IncludeDeal2,Spreadsheet10.3!D2861,0)+IF(IncludeDeal3,Spreadsheet10.3!D3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1859,0)","v":-1.1532585259404451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1859,0)+IF(IncludeDeal2,Spreadsheet10.3!E2861,0)+IF(IncludeDeal3,Spreadsheet10.3!E3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1859,0)","v":2.7526190806222699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1859,0)+IF(IncludeDeal2,Spreadsheet10.3!F2861,0)+IF(IncludeDeal3,Spreadsheet10.3!F3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1859,0)","v":3.126041758847165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1859,0)+IF(IncludeDeal2,Spreadsheet10.3!G2861,0)+IF(IncludeDeal3,Spreadsheet10.3!G3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1859,0)","v":7.2526159896596498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1859,0)+IF(IncludeDeal2,Spreadsheet10.3!H2861,0)+IF(IncludeDeal3,Spreadsheet10.3!H3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1859,0)","v":6.10383455961545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1859,0)+IF(IncludeDeal2,Spreadsheet10.3!I2861,0)+IF(IncludeDeal3,Spreadsheet10.3!I3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1859,0)","v":7.8322876885630004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1859,0)+IF(IncludeDeal2,Spreadsheet10.3!J2861,0)+IF(IncludeDeal3,Spreadsheet10.3!J3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1859,0)","v":7.0839277871056998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1859,0)+IF(IncludeDeal2,Spreadsheet10.3!K2861,0)+IF(IncludeDeal3,Spreadsheet10.3!K3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1859,0)","v":5.9581210445712998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1859,0)+IF(IncludeDeal2,Spreadsheet10.3!L2861,0)+IF(IncludeDeal3,Spreadsheet10.3!L3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1859,0)","v":4.9630537381917899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1859,0)+IF(IncludeDeal2,Spreadsheet10.3!M2861,0)+IF(IncludeDeal3,Spreadsheet10.3!M3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1859,0)","v":5.3042896398553001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1859,0)+IF(IncludeDeal2,Spreadsheet10.3!N2861,0)+IF(IncludeDeal3,Spreadsheet10.3!N3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1859,0)","v":10.669713275407599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1859,0)+IF(IncludeDeal2,Spreadsheet10.3!O2861,0)+IF(IncludeDeal3,Spreadsheet10.3!O3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1859,0)","v":9.6262757590372505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1859,0)+IF(IncludeDeal2,Spreadsheet10.3!P2861,0)+IF(IncludeDeal3,Spreadsheet10.3!P3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1859,0)","v":9.7084332166974008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1859,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2861,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1859,0)","v":6.8300249165898492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1859,0)+IF(IncludeDeal2,Spreadsheet10.3!R2861,0)+IF(IncludeDeal3,Spreadsheet10.3!R3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1859,0)","v":8.1128252765767002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1859,0)+IF(IncludeDeal2,Spreadsheet10.3!S2861,0)+IF(IncludeDeal3,Spreadsheet10.3!S3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1859,0)","v":10.770494556811501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1859,0)+IF(IncludeDeal2,Spreadsheet10.3!T2861,0)+IF(IncludeDeal3,Spreadsheet10.3!T3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1859,0)","v":13.018875789663499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1859,0)+IF(IncludeDeal2,Spreadsheet10.3!U2861,0)+IF(IncludeDeal3,Spreadsheet10.3!U3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1859,0)","v":12.22233592248625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1859,0)+IF(IncludeDeal2,Spreadsheet10.3!V2861,0)+IF(IncludeDeal3,Spreadsheet10.3!V3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1859,0)","v":11.3398749075099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1859,0)+IF(IncludeDeal2,Spreadsheet10.3!W2861,0)+IF(IncludeDeal3,Spreadsheet10.3!W3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1859,0)","v":7.7889457731307994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1859,0)+IF(IncludeDeal2,Spreadsheet10.3!X2861,0)+IF(IncludeDeal3,Spreadsheet10.3!X3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1859,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1859,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2861,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1859,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1859,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2861,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1859,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1859,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2861,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1859,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1859,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2861,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1859,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1859,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2861,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1859,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1859,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2861,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1859,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1859,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2861,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1859,0)","v":0}]
[null,"Simulation 824",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1860,0)+IF(IncludeDeal2,Spreadsheet10.3!C2862,0)+IF(IncludeDeal3,Spreadsheet10.3!C3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1860,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1860,0)+IF(IncludeDeal2,Spreadsheet10.3!D2862,0)+IF(IncludeDeal3,Spreadsheet10.3!D3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1860,0)","v":-2.7837407125317948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1860,0)+IF(IncludeDeal2,Spreadsheet10.3!E2862,0)+IF(IncludeDeal3,Spreadsheet10.3!E3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1860,0)","v":-2.764176543429365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1860,0)+IF(IncludeDeal2,Spreadsheet10.3!F2862,0)+IF(IncludeDeal3,Spreadsheet10.3!F3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1860,0)","v":-2.0234282939230401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1860,0)+IF(IncludeDeal2,Spreadsheet10.3!G2862,0)+IF(IncludeDeal3,Spreadsheet10.3!G3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1860,0)","v":0.31713903204029753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1860,0)+IF(IncludeDeal2,Spreadsheet10.3!H2862,0)+IF(IncludeDeal3,Spreadsheet10.3!H3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1860,0)","v":-3.3712343892788699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1860,0)+IF(IncludeDeal2,Spreadsheet10.3!I2862,0)+IF(IncludeDeal3,Spreadsheet10.3!I3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1860,0)","v":-8.5057163054898008E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1860,0)+IF(IncludeDeal2,Spreadsheet10.3!J2862,0)+IF(IncludeDeal3,Spreadsheet10.3!J3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1860,0)","v":3.87943558148769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1860,0)+IF(IncludeDeal2,Spreadsheet10.3!K2862,0)+IF(IncludeDeal3,Spreadsheet10.3!K3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1860,0)","v":-1.0615745889909849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1860,0)+IF(IncludeDeal2,Spreadsheet10.3!L2862,0)+IF(IncludeDeal3,Spreadsheet10.3!L3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1860,0)","v":-2.614550437449235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1860,0)+IF(IncludeDeal2,Spreadsheet10.3!M2862,0)+IF(IncludeDeal3,Spreadsheet10.3!M3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1860,0)","v":-6.8140417813982008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1860,0)+IF(IncludeDeal2,Spreadsheet10.3!N2862,0)+IF(IncludeDeal3,Spreadsheet10.3!N3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1860,0)","v":-1.723105128449935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1860,0)+IF(IncludeDeal2,Spreadsheet10.3!O2862,0)+IF(IncludeDeal3,Spreadsheet10.3!O3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1860,0)","v":-4.4927972603556698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1860,0)+IF(IncludeDeal2,Spreadsheet10.3!P2862,0)+IF(IncludeDeal3,Spreadsheet10.3!P3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1860,0)","v":-7.1104660937853001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1860,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2862,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1860,0)","v":-13.7837280591887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1860,0)+IF(IncludeDeal2,Spreadsheet10.3!R2862,0)+IF(IncludeDeal3,Spreadsheet10.3!R3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1860,0)","v":-18.144595042661201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1860,0)+IF(IncludeDeal2,Spreadsheet10.3!S2862,0)+IF(IncludeDeal3,Spreadsheet10.3!S3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1860,0)","v":-18.687238923883697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1860,0)+IF(IncludeDeal2,Spreadsheet10.3!T2862,0)+IF(IncludeDeal3,Spreadsheet10.3!T3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1860,0)","v":-19.657320586912299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1860,0)+IF(IncludeDeal2,Spreadsheet10.3!U2862,0)+IF(IncludeDeal3,Spreadsheet10.3!U3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1860,0)","v":-16.659859567459549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1860,0)+IF(IncludeDeal2,Spreadsheet10.3!V2862,0)+IF(IncludeDeal3,Spreadsheet10.3!V3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1860,0)","v":-30.3400019617313},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1860,0)+IF(IncludeDeal2,Spreadsheet10.3!W2862,0)+IF(IncludeDeal3,Spreadsheet10.3!W3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1860,0)","v":-39.191134893560552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1860,0)+IF(IncludeDeal2,Spreadsheet10.3!X2862,0)+IF(IncludeDeal3,Spreadsheet10.3!X3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1860,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1860,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2862,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1860,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1860,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2862,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1860,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1860,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2862,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1860,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1860,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2862,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1860,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1860,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2862,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1860,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1860,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2862,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1860,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1860,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2862,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1860,0)","v":0}]
[null,"Simulation 825",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1861,0)+IF(IncludeDeal2,Spreadsheet10.3!C2863,0)+IF(IncludeDeal3,Spreadsheet10.3!C3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1861,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1861,0)+IF(IncludeDeal2,Spreadsheet10.3!D2863,0)+IF(IncludeDeal3,Spreadsheet10.3!D3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1861,0)","v":6.6231885581556993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1861,0)+IF(IncludeDeal2,Spreadsheet10.3!E2863,0)+IF(IncludeDeal3,Spreadsheet10.3!E3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1861,0)","v":7.5970051323319501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1861,0)+IF(IncludeDeal2,Spreadsheet10.3!F2863,0)+IF(IncludeDeal3,Spreadsheet10.3!F3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1861,0)","v":6.19525222131265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1861,0)+IF(IncludeDeal2,Spreadsheet10.3!G2863,0)+IF(IncludeDeal3,Spreadsheet10.3!G3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1861,0)","v":2.5715362162703448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1861,0)+IF(IncludeDeal2,Spreadsheet10.3!H2863,0)+IF(IncludeDeal3,Spreadsheet10.3!H3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1861,0)","v":3.8740742932298597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1861,0)+IF(IncludeDeal2,Spreadsheet10.3!I2863,0)+IF(IncludeDeal3,Spreadsheet10.3!I3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1861,0)","v":8.8611507172425998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1861,0)+IF(IncludeDeal2,Spreadsheet10.3!J2863,0)+IF(IncludeDeal3,Spreadsheet10.3!J3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1861,0)","v":9.5472412789228507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1861,0)+IF(IncludeDeal2,Spreadsheet10.3!K2863,0)+IF(IncludeDeal3,Spreadsheet10.3!K3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1861,0)","v":16.7435536716199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1861,0)+IF(IncludeDeal2,Spreadsheet10.3!L2863,0)+IF(IncludeDeal3,Spreadsheet10.3!L3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1861,0)","v":15.0552706443861},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1861,0)+IF(IncludeDeal2,Spreadsheet10.3!M2863,0)+IF(IncludeDeal3,Spreadsheet10.3!M3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1861,0)","v":16.647059437068098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1861,0)+IF(IncludeDeal2,Spreadsheet10.3!N2863,0)+IF(IncludeDeal3,Spreadsheet10.3!N3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1861,0)","v":14.45880619283925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1861,0)+IF(IncludeDeal2,Spreadsheet10.3!O2863,0)+IF(IncludeDeal3,Spreadsheet10.3!O3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1861,0)","v":9.7780531744236505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1861,0)+IF(IncludeDeal2,Spreadsheet10.3!P2863,0)+IF(IncludeDeal3,Spreadsheet10.3!P3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1861,0)","v":9.0927510038884503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1861,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2863,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1861,0)","v":8.1486581888838003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1861,0)+IF(IncludeDeal2,Spreadsheet10.3!R2863,0)+IF(IncludeDeal3,Spreadsheet10.3!R3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1861,0)","v":10.95225459138425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1861,0)+IF(IncludeDeal2,Spreadsheet10.3!S2863,0)+IF(IncludeDeal3,Spreadsheet10.3!S3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1861,0)","v":15.22201939998175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1861,0)+IF(IncludeDeal2,Spreadsheet10.3!T2863,0)+IF(IncludeDeal3,Spreadsheet10.3!T3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1861,0)","v":15.55738190131585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1861,0)+IF(IncludeDeal2,Spreadsheet10.3!U2863,0)+IF(IncludeDeal3,Spreadsheet10.3!U3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1861,0)","v":18.0469327529593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1861,0)+IF(IncludeDeal2,Spreadsheet10.3!V2863,0)+IF(IncludeDeal3,Spreadsheet10.3!V3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1861,0)","v":17.451463460313949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1861,0)+IF(IncludeDeal2,Spreadsheet10.3!W2863,0)+IF(IncludeDeal3,Spreadsheet10.3!W3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1861,0)","v":16.491991956858548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1861,0)+IF(IncludeDeal2,Spreadsheet10.3!X2863,0)+IF(IncludeDeal3,Spreadsheet10.3!X3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1861,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1861,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2863,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1861,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1861,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2863,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1861,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1861,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2863,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1861,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1861,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2863,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1861,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1861,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2863,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1861,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1861,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2863,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1861,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1861,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2863,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1861,0)","v":0}]
[null,"Simulation 826",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1862,0)+IF(IncludeDeal2,Spreadsheet10.3!C2864,0)+IF(IncludeDeal3,Spreadsheet10.3!C3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1862,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1862,0)+IF(IncludeDeal2,Spreadsheet10.3!D2864,0)+IF(IncludeDeal3,Spreadsheet10.3!D3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1862,0)","v":-1.3824941980044751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1862,0)+IF(IncludeDeal2,Spreadsheet10.3!E2864,0)+IF(IncludeDeal3,Spreadsheet10.3!E3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1862,0)","v":-1.652117373444445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1862,0)+IF(IncludeDeal2,Spreadsheet10.3!F2864,0)+IF(IncludeDeal3,Spreadsheet10.3!F3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1862,0)","v":0.90471889833996999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1862,0)+IF(IncludeDeal2,Spreadsheet10.3!G2864,0)+IF(IncludeDeal3,Spreadsheet10.3!G3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1862,0)","v":3.71889930160894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1862,0)+IF(IncludeDeal2,Spreadsheet10.3!H2864,0)+IF(IncludeDeal3,Spreadsheet10.3!H3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1862,0)","v":3.9202942442027147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1862,0)+IF(IncludeDeal2,Spreadsheet10.3!I2864,0)+IF(IncludeDeal3,Spreadsheet10.3!I3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1862,0)","v":4.2800356032502043},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1862,0)+IF(IncludeDeal2,Spreadsheet10.3!J2864,0)+IF(IncludeDeal3,Spreadsheet10.3!J3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1862,0)","v":1.733987942685205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1862,0)+IF(IncludeDeal2,Spreadsheet10.3!K2864,0)+IF(IncludeDeal3,Spreadsheet10.3!K3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1862,0)","v":0.94168788302108997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1862,0)+IF(IncludeDeal2,Spreadsheet10.3!L2864,0)+IF(IncludeDeal3,Spreadsheet10.3!L3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1862,0)","v":0.87598344312598497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1862,0)+IF(IncludeDeal2,Spreadsheet10.3!M2864,0)+IF(IncludeDeal3,Spreadsheet10.3!M3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1862,0)","v":-3.0555668099417597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1862,0)+IF(IncludeDeal2,Spreadsheet10.3!N2864,0)+IF(IncludeDeal3,Spreadsheet10.3!N3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1862,0)","v":-4.2436058264867995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1862,0)+IF(IncludeDeal2,Spreadsheet10.3!O2864,0)+IF(IncludeDeal3,Spreadsheet10.3!O3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1862,0)","v":-3.8754967599977102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1862,0)+IF(IncludeDeal2,Spreadsheet10.3!P2864,0)+IF(IncludeDeal3,Spreadsheet10.3!P3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1862,0)","v":-2.4791249531476049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1862,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2864,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1862,0)","v":-2.1903058112618603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1862,0)+IF(IncludeDeal2,Spreadsheet10.3!R2864,0)+IF(IncludeDeal3,Spreadsheet10.3!R3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1862,0)","v":5.2751422378351505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1862,0)+IF(IncludeDeal2,Spreadsheet10.3!S2864,0)+IF(IncludeDeal3,Spreadsheet10.3!S3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1862,0)","v":6.5598780168458504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1862,0)+IF(IncludeDeal2,Spreadsheet10.3!T2864,0)+IF(IncludeDeal3,Spreadsheet10.3!T3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1862,0)","v":9.2295247736468493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1862,0)+IF(IncludeDeal2,Spreadsheet10.3!U2864,0)+IF(IncludeDeal3,Spreadsheet10.3!U3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1862,0)","v":2.9651953570048502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1862,0)+IF(IncludeDeal2,Spreadsheet10.3!V2864,0)+IF(IncludeDeal3,Spreadsheet10.3!V3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1862,0)","v":4.2004427048026205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1862,0)+IF(IncludeDeal2,Spreadsheet10.3!W2864,0)+IF(IncludeDeal3,Spreadsheet10.3!W3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1862,0)","v":2.7449564456879152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1862,0)+IF(IncludeDeal2,Spreadsheet10.3!X2864,0)+IF(IncludeDeal3,Spreadsheet10.3!X3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1862,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1862,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2864,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1862,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1862,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2864,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1862,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1862,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2864,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1862,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1862,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2864,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1862,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1862,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2864,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1862,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1862,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2864,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1862,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1862,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2864,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1862,0)","v":0}]
[null,"Simulation 827",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1863,0)+IF(IncludeDeal2,Spreadsheet10.3!C2865,0)+IF(IncludeDeal3,Spreadsheet10.3!C3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1863,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1863,0)+IF(IncludeDeal2,Spreadsheet10.3!D2865,0)+IF(IncludeDeal3,Spreadsheet10.3!D3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1863,0)","v":0.25567017483370752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1863,0)+IF(IncludeDeal2,Spreadsheet10.3!E2865,0)+IF(IncludeDeal3,Spreadsheet10.3!E3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1863,0)","v":-3.5158438307367548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1863,0)+IF(IncludeDeal2,Spreadsheet10.3!F2865,0)+IF(IncludeDeal3,Spreadsheet10.3!F3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1863,0)","v":-3.8721298834844},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1863,0)+IF(IncludeDeal2,Spreadsheet10.3!G2865,0)+IF(IncludeDeal3,Spreadsheet10.3!G3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1863,0)","v":-1.715892440734915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1863,0)+IF(IncludeDeal2,Spreadsheet10.3!H2865,0)+IF(IncludeDeal3,Spreadsheet10.3!H3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1863,0)","v":0.95471683077968994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1863,0)+IF(IncludeDeal2,Spreadsheet10.3!I2865,0)+IF(IncludeDeal3,Spreadsheet10.3!I3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1863,0)","v":5.6274852203248997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1863,0)+IF(IncludeDeal2,Spreadsheet10.3!J2865,0)+IF(IncludeDeal3,Spreadsheet10.3!J3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1863,0)","v":6.9937055056058002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1863,0)+IF(IncludeDeal2,Spreadsheet10.3!K2865,0)+IF(IncludeDeal3,Spreadsheet10.3!K3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1863,0)","v":3.6295892419197848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1863,0)+IF(IncludeDeal2,Spreadsheet10.3!L2865,0)+IF(IncludeDeal3,Spreadsheet10.3!L3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1863,0)","v":2.9944544360566949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1863,0)+IF(IncludeDeal2,Spreadsheet10.3!M2865,0)+IF(IncludeDeal3,Spreadsheet10.3!M3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1863,0)","v":5.0727918731370503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1863,0)+IF(IncludeDeal2,Spreadsheet10.3!N2865,0)+IF(IncludeDeal3,Spreadsheet10.3!N3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1863,0)","v":3.4767839484135701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1863,0)+IF(IncludeDeal2,Spreadsheet10.3!O2865,0)+IF(IncludeDeal3,Spreadsheet10.3!O3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1863,0)","v":7.6040861093335002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1863,0)+IF(IncludeDeal2,Spreadsheet10.3!P2865,0)+IF(IncludeDeal3,Spreadsheet10.3!P3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1863,0)","v":8.2684000769678008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1863,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2865,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1863,0)","v":5.4060188198239496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1863,0)+IF(IncludeDeal2,Spreadsheet10.3!R2865,0)+IF(IncludeDeal3,Spreadsheet10.3!R3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1863,0)","v":4.7544274472939048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1863,0)+IF(IncludeDeal2,Spreadsheet10.3!S2865,0)+IF(IncludeDeal3,Spreadsheet10.3!S3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1863,0)","v":0.11269812448097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1863,0)+IF(IncludeDeal2,Spreadsheet10.3!T2865,0)+IF(IncludeDeal3,Spreadsheet10.3!T3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1863,0)","v":3.9146100638416299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1863,0)+IF(IncludeDeal2,Spreadsheet10.3!U2865,0)+IF(IncludeDeal3,Spreadsheet10.3!U3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1863,0)","v":7.4818758750291501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1863,0)+IF(IncludeDeal2,Spreadsheet10.3!V2865,0)+IF(IncludeDeal3,Spreadsheet10.3!V3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1863,0)","v":10.621394209030599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1863,0)+IF(IncludeDeal2,Spreadsheet10.3!W2865,0)+IF(IncludeDeal3,Spreadsheet10.3!W3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1863,0)","v":10.1383694343006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1863,0)+IF(IncludeDeal2,Spreadsheet10.3!X2865,0)+IF(IncludeDeal3,Spreadsheet10.3!X3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1863,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1863,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2865,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1863,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1863,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2865,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1863,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1863,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2865,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1863,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1863,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2865,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1863,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1863,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2865,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1863,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1863,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2865,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1863,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1863,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2865,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1863,0)","v":0}]
[null,"Simulation 828",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1864,0)+IF(IncludeDeal2,Spreadsheet10.3!C2866,0)+IF(IncludeDeal3,Spreadsheet10.3!C3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1864,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1864,0)+IF(IncludeDeal2,Spreadsheet10.3!D2866,0)+IF(IncludeDeal3,Spreadsheet10.3!D3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1864,0)","v":0.39520162173972251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1864,0)+IF(IncludeDeal2,Spreadsheet10.3!E2866,0)+IF(IncludeDeal3,Spreadsheet10.3!E3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1864,0)","v":4.1045121914475553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1864,0)+IF(IncludeDeal2,Spreadsheet10.3!F2866,0)+IF(IncludeDeal3,Spreadsheet10.3!F3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1864,0)","v":9.2875904364658997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1864,0)+IF(IncludeDeal2,Spreadsheet10.3!G2866,0)+IF(IncludeDeal3,Spreadsheet10.3!G3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1864,0)","v":10.148838454686349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1864,0)+IF(IncludeDeal2,Spreadsheet10.3!H2866,0)+IF(IncludeDeal3,Spreadsheet10.3!H3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1864,0)","v":7.3554140836252495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1864,0)+IF(IncludeDeal2,Spreadsheet10.3!I2866,0)+IF(IncludeDeal3,Spreadsheet10.3!I3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1864,0)","v":8.2840908257033501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1864,0)+IF(IncludeDeal2,Spreadsheet10.3!J2866,0)+IF(IncludeDeal3,Spreadsheet10.3!J3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1864,0)","v":7.6775854907498999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1864,0)+IF(IncludeDeal2,Spreadsheet10.3!K2866,0)+IF(IncludeDeal3,Spreadsheet10.3!K3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1864,0)","v":4.8646430427038698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1864,0)+IF(IncludeDeal2,Spreadsheet10.3!L2866,0)+IF(IncludeDeal3,Spreadsheet10.3!L3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1864,0)","v":-1.0250619245617949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1864,0)+IF(IncludeDeal2,Spreadsheet10.3!M2866,0)+IF(IncludeDeal3,Spreadsheet10.3!M3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1864,0)","v":3.6910376996505252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1864,0)+IF(IncludeDeal2,Spreadsheet10.3!N2866,0)+IF(IncludeDeal3,Spreadsheet10.3!N3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1864,0)","v":5.1188144532590503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1864,0)+IF(IncludeDeal2,Spreadsheet10.3!O2866,0)+IF(IncludeDeal3,Spreadsheet10.3!O3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1864,0)","v":10.001966359631549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1864,0)+IF(IncludeDeal2,Spreadsheet10.3!P2866,0)+IF(IncludeDeal3,Spreadsheet10.3!P3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1864,0)","v":10.713050199493701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1864,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2866,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1864,0)","v":6.2235847624665999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1864,0)+IF(IncludeDeal2,Spreadsheet10.3!R2866,0)+IF(IncludeDeal3,Spreadsheet10.3!R3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1864,0)","v":5.6253121559684001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1864,0)+IF(IncludeDeal2,Spreadsheet10.3!S2866,0)+IF(IncludeDeal3,Spreadsheet10.3!S3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1864,0)","v":0.212107400603674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1864,0)+IF(IncludeDeal2,Spreadsheet10.3!T2866,0)+IF(IncludeDeal3,Spreadsheet10.3!T3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1864,0)","v":-0.12771306794941401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1864,0)+IF(IncludeDeal2,Spreadsheet10.3!U2866,0)+IF(IncludeDeal3,Spreadsheet10.3!U3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1864,0)","v":4.6218408003553551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1864,0)+IF(IncludeDeal2,Spreadsheet10.3!V2866,0)+IF(IncludeDeal3,Spreadsheet10.3!V3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1864,0)","v":5.6121517077158503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1864,0)+IF(IncludeDeal2,Spreadsheet10.3!W2866,0)+IF(IncludeDeal3,Spreadsheet10.3!W3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1864,0)","v":2.9716511850748049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1864,0)+IF(IncludeDeal2,Spreadsheet10.3!X2866,0)+IF(IncludeDeal3,Spreadsheet10.3!X3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1864,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1864,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2866,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1864,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1864,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2866,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1864,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1864,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2866,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1864,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1864,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2866,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1864,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1864,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2866,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1864,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1864,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2866,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1864,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1864,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2866,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1864,0)","v":0}]
[null,"Simulation 829",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1865,0)+IF(IncludeDeal2,Spreadsheet10.3!C2867,0)+IF(IncludeDeal3,Spreadsheet10.3!C3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1865,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1865,0)+IF(IncludeDeal2,Spreadsheet10.3!D2867,0)+IF(IncludeDeal3,Spreadsheet10.3!D3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1865,0)","v":2.9259515015083299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1865,0)+IF(IncludeDeal2,Spreadsheet10.3!E2867,0)+IF(IncludeDeal3,Spreadsheet10.3!E3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1865,0)","v":6.6986278835655497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1865,0)+IF(IncludeDeal2,Spreadsheet10.3!F2867,0)+IF(IncludeDeal3,Spreadsheet10.3!F3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1865,0)","v":5.0566858072904495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1865,0)+IF(IncludeDeal2,Spreadsheet10.3!G2867,0)+IF(IncludeDeal3,Spreadsheet10.3!G3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1865,0)","v":3.6404863382787549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1865,0)+IF(IncludeDeal2,Spreadsheet10.3!H2867,0)+IF(IncludeDeal3,Spreadsheet10.3!H3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1865,0)","v":2.0546810781353253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1865,0)+IF(IncludeDeal2,Spreadsheet10.3!I2867,0)+IF(IncludeDeal3,Spreadsheet10.3!I3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1865,0)","v":2.0529259607066801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1865,0)+IF(IncludeDeal2,Spreadsheet10.3!J2867,0)+IF(IncludeDeal3,Spreadsheet10.3!J3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1865,0)","v":2.6218923307658351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1865,0)+IF(IncludeDeal2,Spreadsheet10.3!K2867,0)+IF(IncludeDeal3,Spreadsheet10.3!K3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1865,0)","v":3.9603342258555854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1865,0)+IF(IncludeDeal2,Spreadsheet10.3!L2867,0)+IF(IncludeDeal3,Spreadsheet10.3!L3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1865,0)","v":6.6432881532719499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1865,0)+IF(IncludeDeal2,Spreadsheet10.3!M2867,0)+IF(IncludeDeal3,Spreadsheet10.3!M3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1865,0)","v":10.119235965341549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1865,0)+IF(IncludeDeal2,Spreadsheet10.3!N2867,0)+IF(IncludeDeal3,Spreadsheet10.3!N3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1865,0)","v":10.6875229580336},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1865,0)+IF(IncludeDeal2,Spreadsheet10.3!O2867,0)+IF(IncludeDeal3,Spreadsheet10.3!O3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1865,0)","v":10.4671544413806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1865,0)+IF(IncludeDeal2,Spreadsheet10.3!P2867,0)+IF(IncludeDeal3,Spreadsheet10.3!P3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1865,0)","v":8.08064291683025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1865,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2867,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1865,0)","v":10.941867049270849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1865,0)+IF(IncludeDeal2,Spreadsheet10.3!R2867,0)+IF(IncludeDeal3,Spreadsheet10.3!R3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1865,0)","v":11.384372459401149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1865,0)+IF(IncludeDeal2,Spreadsheet10.3!S2867,0)+IF(IncludeDeal3,Spreadsheet10.3!S3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1865,0)","v":10.66363897789155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1865,0)+IF(IncludeDeal2,Spreadsheet10.3!T2867,0)+IF(IncludeDeal3,Spreadsheet10.3!T3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1865,0)","v":11.92241312345665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1865,0)+IF(IncludeDeal2,Spreadsheet10.3!U2867,0)+IF(IncludeDeal3,Spreadsheet10.3!U3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1865,0)","v":13.0623516520868},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1865,0)+IF(IncludeDeal2,Spreadsheet10.3!V2867,0)+IF(IncludeDeal3,Spreadsheet10.3!V3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1865,0)","v":11.028693715325751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1865,0)+IF(IncludeDeal2,Spreadsheet10.3!W2867,0)+IF(IncludeDeal3,Spreadsheet10.3!W3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1865,0)","v":12.112191924451349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1865,0)+IF(IncludeDeal2,Spreadsheet10.3!X2867,0)+IF(IncludeDeal3,Spreadsheet10.3!X3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1865,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1865,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2867,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1865,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1865,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2867,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1865,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1865,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2867,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1865,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1865,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2867,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1865,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1865,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2867,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1865,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1865,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2867,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1865,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1865,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2867,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1865,0)","v":0}]
[null,"Simulation 830",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1866,0)+IF(IncludeDeal2,Spreadsheet10.3!C2868,0)+IF(IncludeDeal3,Spreadsheet10.3!C3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1866,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1866,0)+IF(IncludeDeal2,Spreadsheet10.3!D2868,0)+IF(IncludeDeal3,Spreadsheet10.3!D3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1866,0)","v":-0.43887067830538695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1866,0)+IF(IncludeDeal2,Spreadsheet10.3!E2868,0)+IF(IncludeDeal3,Spreadsheet10.3!E3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1866,0)","v":-4.8161006878093602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1866,0)+IF(IncludeDeal2,Spreadsheet10.3!F2868,0)+IF(IncludeDeal3,Spreadsheet10.3!F3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1866,0)","v":-2.931576981872265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1866,0)+IF(IncludeDeal2,Spreadsheet10.3!G2868,0)+IF(IncludeDeal3,Spreadsheet10.3!G3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1866,0)","v":-2.174694251355465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1866,0)+IF(IncludeDeal2,Spreadsheet10.3!H2868,0)+IF(IncludeDeal3,Spreadsheet10.3!H3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1866,0)","v":-0.31176921741977298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1866,0)+IF(IncludeDeal2,Spreadsheet10.3!I2868,0)+IF(IncludeDeal3,Spreadsheet10.3!I3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1866,0)","v":1.3261314270964},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1866,0)+IF(IncludeDeal2,Spreadsheet10.3!J2868,0)+IF(IncludeDeal3,Spreadsheet10.3!J3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1866,0)","v":3.9010053466161252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1866,0)+IF(IncludeDeal2,Spreadsheet10.3!K2868,0)+IF(IncludeDeal3,Spreadsheet10.3!K3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1866,0)","v":7.1768487649549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1866,0)+IF(IncludeDeal2,Spreadsheet10.3!L2868,0)+IF(IncludeDeal3,Spreadsheet10.3!L3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1866,0)","v":10.31030654608905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1866,0)+IF(IncludeDeal2,Spreadsheet10.3!M2868,0)+IF(IncludeDeal3,Spreadsheet10.3!M3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1866,0)","v":13.33966948422705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1866,0)+IF(IncludeDeal2,Spreadsheet10.3!N2868,0)+IF(IncludeDeal3,Spreadsheet10.3!N3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1866,0)","v":16.824015473539852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1866,0)+IF(IncludeDeal2,Spreadsheet10.3!O2868,0)+IF(IncludeDeal3,Spreadsheet10.3!O3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1866,0)","v":16.782484746615602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1866,0)+IF(IncludeDeal2,Spreadsheet10.3!P2868,0)+IF(IncludeDeal3,Spreadsheet10.3!P3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1866,0)","v":20.565808770100002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1866,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2868,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1866,0)","v":21.873405057029199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1866,0)+IF(IncludeDeal2,Spreadsheet10.3!R2868,0)+IF(IncludeDeal3,Spreadsheet10.3!R3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1866,0)","v":24.97346498339725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1866,0)+IF(IncludeDeal2,Spreadsheet10.3!S2868,0)+IF(IncludeDeal3,Spreadsheet10.3!S3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1866,0)","v":26.3892208107657},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1866,0)+IF(IncludeDeal2,Spreadsheet10.3!T2868,0)+IF(IncludeDeal3,Spreadsheet10.3!T3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1866,0)","v":26.418728271326898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1866,0)+IF(IncludeDeal2,Spreadsheet10.3!U2868,0)+IF(IncludeDeal3,Spreadsheet10.3!U3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1866,0)","v":24.837170533726201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1866,0)+IF(IncludeDeal2,Spreadsheet10.3!V2868,0)+IF(IncludeDeal3,Spreadsheet10.3!V3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1866,0)","v":27.259530886649749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1866,0)+IF(IncludeDeal2,Spreadsheet10.3!W2868,0)+IF(IncludeDeal3,Spreadsheet10.3!W3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1866,0)","v":26.6330297162032},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1866,0)+IF(IncludeDeal2,Spreadsheet10.3!X2868,0)+IF(IncludeDeal3,Spreadsheet10.3!X3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1866,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1866,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2868,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1866,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1866,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2868,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1866,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1866,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2868,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1866,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1866,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2868,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1866,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1866,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2868,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1866,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1866,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2868,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1866,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1866,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2868,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1866,0)","v":0}]
[null,"Simulation 831",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1867,0)+IF(IncludeDeal2,Spreadsheet10.3!C2869,0)+IF(IncludeDeal3,Spreadsheet10.3!C3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1867,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1867,0)+IF(IncludeDeal2,Spreadsheet10.3!D2869,0)+IF(IncludeDeal3,Spreadsheet10.3!D3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1867,0)","v":5.41043920577735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1867,0)+IF(IncludeDeal2,Spreadsheet10.3!E2869,0)+IF(IncludeDeal3,Spreadsheet10.3!E3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1867,0)","v":7.1952949873584497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1867,0)+IF(IncludeDeal2,Spreadsheet10.3!F2869,0)+IF(IncludeDeal3,Spreadsheet10.3!F3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1867,0)","v":7.1342454757499496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1867,0)+IF(IncludeDeal2,Spreadsheet10.3!G2869,0)+IF(IncludeDeal3,Spreadsheet10.3!G3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1867,0)","v":4.4499215906784348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1867,0)+IF(IncludeDeal2,Spreadsheet10.3!H2869,0)+IF(IncludeDeal3,Spreadsheet10.3!H3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1867,0)","v":3.0292911430991949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1867,0)+IF(IncludeDeal2,Spreadsheet10.3!I2869,0)+IF(IncludeDeal3,Spreadsheet10.3!I3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1867,0)","v":-0.12184418157273501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1867,0)+IF(IncludeDeal2,Spreadsheet10.3!J2869,0)+IF(IncludeDeal3,Spreadsheet10.3!J3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1867,0)","v":-0.96866936172445506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1867,0)+IF(IncludeDeal2,Spreadsheet10.3!K2869,0)+IF(IncludeDeal3,Spreadsheet10.3!K3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1867,0)","v":-2.450532343908725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1867,0)+IF(IncludeDeal2,Spreadsheet10.3!L2869,0)+IF(IncludeDeal3,Spreadsheet10.3!L3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1867,0)","v":-3.1011419144462997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1867,0)+IF(IncludeDeal2,Spreadsheet10.3!M2869,0)+IF(IncludeDeal3,Spreadsheet10.3!M3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1867,0)","v":-4.8165300243165099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1867,0)+IF(IncludeDeal2,Spreadsheet10.3!N2869,0)+IF(IncludeDeal3,Spreadsheet10.3!N3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1867,0)","v":-2.6225270089982153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1867,0)+IF(IncludeDeal2,Spreadsheet10.3!O2869,0)+IF(IncludeDeal3,Spreadsheet10.3!O3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1867,0)","v":2.1874836855573951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1867,0)+IF(IncludeDeal2,Spreadsheet10.3!P2869,0)+IF(IncludeDeal3,Spreadsheet10.3!P3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1867,0)","v":-1.601360795195035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1867,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2869,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1867,0)","v":0.51072813460471},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1867,0)+IF(IncludeDeal2,Spreadsheet10.3!R2869,0)+IF(IncludeDeal3,Spreadsheet10.3!R3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1867,0)","v":-1.7659798449065349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1867,0)+IF(IncludeDeal2,Spreadsheet10.3!S2869,0)+IF(IncludeDeal3,Spreadsheet10.3!S3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1867,0)","v":-5.4937298880879002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1867,0)+IF(IncludeDeal2,Spreadsheet10.3!T2869,0)+IF(IncludeDeal3,Spreadsheet10.3!T3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1867,0)","v":-5.71923792741305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1867,0)+IF(IncludeDeal2,Spreadsheet10.3!U2869,0)+IF(IncludeDeal3,Spreadsheet10.3!U3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1867,0)","v":-4.5699380242521208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1867,0)+IF(IncludeDeal2,Spreadsheet10.3!V2869,0)+IF(IncludeDeal3,Spreadsheet10.3!V3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1867,0)","v":-1.3914568222438151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1867,0)+IF(IncludeDeal2,Spreadsheet10.3!W2869,0)+IF(IncludeDeal3,Spreadsheet10.3!W3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1867,0)","v":2.771637134869005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1867,0)+IF(IncludeDeal2,Spreadsheet10.3!X2869,0)+IF(IncludeDeal3,Spreadsheet10.3!X3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1867,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1867,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2869,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1867,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1867,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2869,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1867,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1867,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2869,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1867,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1867,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2869,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1867,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1867,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2869,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1867,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1867,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2869,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1867,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1867,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2869,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1867,0)","v":0}]
[null,"Simulation 832",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1868,0)+IF(IncludeDeal2,Spreadsheet10.3!C2870,0)+IF(IncludeDeal3,Spreadsheet10.3!C3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1868,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1868,0)+IF(IncludeDeal2,Spreadsheet10.3!D2870,0)+IF(IncludeDeal3,Spreadsheet10.3!D3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1868,0)","v":1.331161423278145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1868,0)+IF(IncludeDeal2,Spreadsheet10.3!E2870,0)+IF(IncludeDeal3,Spreadsheet10.3!E3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1868,0)","v":1.5389525730335549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1868,0)+IF(IncludeDeal2,Spreadsheet10.3!F2870,0)+IF(IncludeDeal3,Spreadsheet10.3!F3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1868,0)","v":1.10747151092158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1868,0)+IF(IncludeDeal2,Spreadsheet10.3!G2870,0)+IF(IncludeDeal3,Spreadsheet10.3!G3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1868,0)","v":0.68661499168288997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1868,0)+IF(IncludeDeal2,Spreadsheet10.3!H2870,0)+IF(IncludeDeal3,Spreadsheet10.3!H3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1868,0)","v":5.4914670835099999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1868,0)+IF(IncludeDeal2,Spreadsheet10.3!I2870,0)+IF(IncludeDeal3,Spreadsheet10.3!I3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1868,0)","v":5.5609052700307497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1868,0)+IF(IncludeDeal2,Spreadsheet10.3!J2870,0)+IF(IncludeDeal3,Spreadsheet10.3!J3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1868,0)","v":3.5564794714002801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1868,0)+IF(IncludeDeal2,Spreadsheet10.3!K2870,0)+IF(IncludeDeal3,Spreadsheet10.3!K3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1868,0)","v":1.5318154228778749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1868,0)+IF(IncludeDeal2,Spreadsheet10.3!L2870,0)+IF(IncludeDeal3,Spreadsheet10.3!L3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1868,0)","v":3.9151253064413201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1868,0)+IF(IncludeDeal2,Spreadsheet10.3!M2870,0)+IF(IncludeDeal3,Spreadsheet10.3!M3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1868,0)","v":-0.99171442078386507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1868,0)+IF(IncludeDeal2,Spreadsheet10.3!N2870,0)+IF(IncludeDeal3,Spreadsheet10.3!N3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1868,0)","v":-4.4783000544725855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1868,0)+IF(IncludeDeal2,Spreadsheet10.3!O2870,0)+IF(IncludeDeal3,Spreadsheet10.3!O3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1868,0)","v":-2.8427960652664201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1868,0)+IF(IncludeDeal2,Spreadsheet10.3!P2870,0)+IF(IncludeDeal3,Spreadsheet10.3!P3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1868,0)","v":-4.6312957306331901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1868,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2870,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1868,0)","v":-1.0595589026827348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1868,0)+IF(IncludeDeal2,Spreadsheet10.3!R2870,0)+IF(IncludeDeal3,Spreadsheet10.3!R3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1868,0)","v":-1.0147921520687999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1868,0)+IF(IncludeDeal2,Spreadsheet10.3!S2870,0)+IF(IncludeDeal3,Spreadsheet10.3!S3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1868,0)","v":1.5232875389572951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1868,0)+IF(IncludeDeal2,Spreadsheet10.3!T2870,0)+IF(IncludeDeal3,Spreadsheet10.3!T3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1868,0)","v":-0.22314186934028551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1868,0)+IF(IncludeDeal2,Spreadsheet10.3!U2870,0)+IF(IncludeDeal3,Spreadsheet10.3!U3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1868,0)","v":-8.0899627655361996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1868,0)+IF(IncludeDeal2,Spreadsheet10.3!V2870,0)+IF(IncludeDeal3,Spreadsheet10.3!V3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1868,0)","v":-11.2956857953951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1868,0)+IF(IncludeDeal2,Spreadsheet10.3!W2870,0)+IF(IncludeDeal3,Spreadsheet10.3!W3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1868,0)","v":-14.5072749579491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1868,0)+IF(IncludeDeal2,Spreadsheet10.3!X2870,0)+IF(IncludeDeal3,Spreadsheet10.3!X3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1868,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1868,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2870,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1868,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1868,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2870,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1868,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1868,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2870,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1868,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1868,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2870,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1868,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1868,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2870,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1868,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1868,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2870,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1868,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1868,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2870,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1868,0)","v":0}]
[null,"Simulation 833",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1869,0)+IF(IncludeDeal2,Spreadsheet10.3!C2871,0)+IF(IncludeDeal3,Spreadsheet10.3!C3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1869,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1869,0)+IF(IncludeDeal2,Spreadsheet10.3!D2871,0)+IF(IncludeDeal3,Spreadsheet10.3!D3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1869,0)","v":1.2407162965516498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1869,0)+IF(IncludeDeal2,Spreadsheet10.3!E2871,0)+IF(IncludeDeal3,Spreadsheet10.3!E3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1869,0)","v":-1.57780506523995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1869,0)+IF(IncludeDeal2,Spreadsheet10.3!F2871,0)+IF(IncludeDeal3,Spreadsheet10.3!F3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1869,0)","v":-0.91516680774581005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1869,0)+IF(IncludeDeal2,Spreadsheet10.3!G2871,0)+IF(IncludeDeal3,Spreadsheet10.3!G3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1869,0)","v":0.21641462102782699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1869,0)+IF(IncludeDeal2,Spreadsheet10.3!H2871,0)+IF(IncludeDeal3,Spreadsheet10.3!H3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1869,0)","v":5.7397495967119507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1869,0)+IF(IncludeDeal2,Spreadsheet10.3!I2871,0)+IF(IncludeDeal3,Spreadsheet10.3!I3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1869,0)","v":9.4557093177567992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1869,0)+IF(IncludeDeal2,Spreadsheet10.3!J2871,0)+IF(IncludeDeal3,Spreadsheet10.3!J3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1869,0)","v":15.9392661515674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1869,0)+IF(IncludeDeal2,Spreadsheet10.3!K2871,0)+IF(IncludeDeal3,Spreadsheet10.3!K3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1869,0)","v":15.6628162306357},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1869,0)+IF(IncludeDeal2,Spreadsheet10.3!L2871,0)+IF(IncludeDeal3,Spreadsheet10.3!L3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1869,0)","v":17.7033585051641},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1869,0)+IF(IncludeDeal2,Spreadsheet10.3!M2871,0)+IF(IncludeDeal3,Spreadsheet10.3!M3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1869,0)","v":18.941229352025651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1869,0)+IF(IncludeDeal2,Spreadsheet10.3!N2871,0)+IF(IncludeDeal3,Spreadsheet10.3!N3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1869,0)","v":20.050380509391051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1869,0)+IF(IncludeDeal2,Spreadsheet10.3!O2871,0)+IF(IncludeDeal3,Spreadsheet10.3!O3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1869,0)","v":20.295844893986501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1869,0)+IF(IncludeDeal2,Spreadsheet10.3!P2871,0)+IF(IncludeDeal3,Spreadsheet10.3!P3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1869,0)","v":15.52201958194455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1869,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2871,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1869,0)","v":15.67461147991985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1869,0)+IF(IncludeDeal2,Spreadsheet10.3!R2871,0)+IF(IncludeDeal3,Spreadsheet10.3!R3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1869,0)","v":17.9388920967227},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1869,0)+IF(IncludeDeal2,Spreadsheet10.3!S2871,0)+IF(IncludeDeal3,Spreadsheet10.3!S3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1869,0)","v":19.150644080409197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1869,0)+IF(IncludeDeal2,Spreadsheet10.3!T2871,0)+IF(IncludeDeal3,Spreadsheet10.3!T3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1869,0)","v":20.191005692573949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1869,0)+IF(IncludeDeal2,Spreadsheet10.3!U2871,0)+IF(IncludeDeal3,Spreadsheet10.3!U3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1869,0)","v":17.288710818717451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1869,0)+IF(IncludeDeal2,Spreadsheet10.3!V2871,0)+IF(IncludeDeal3,Spreadsheet10.3!V3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1869,0)","v":14.79416369293595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1869,0)+IF(IncludeDeal2,Spreadsheet10.3!W2871,0)+IF(IncludeDeal3,Spreadsheet10.3!W3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1869,0)","v":16.464718065064801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1869,0)+IF(IncludeDeal2,Spreadsheet10.3!X2871,0)+IF(IncludeDeal3,Spreadsheet10.3!X3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1869,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1869,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2871,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1869,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1869,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2871,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1869,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1869,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2871,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1869,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1869,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2871,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1869,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1869,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2871,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1869,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1869,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2871,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1869,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1869,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2871,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1869,0)","v":0}]
[null,"Simulation 834",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1870,0)+IF(IncludeDeal2,Spreadsheet10.3!C2872,0)+IF(IncludeDeal3,Spreadsheet10.3!C3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1870,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1870,0)+IF(IncludeDeal2,Spreadsheet10.3!D2872,0)+IF(IncludeDeal3,Spreadsheet10.3!D3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1870,0)","v":1.105935170949145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1870,0)+IF(IncludeDeal2,Spreadsheet10.3!E2872,0)+IF(IncludeDeal3,Spreadsheet10.3!E3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1870,0)","v":-0.25988981777764852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1870,0)+IF(IncludeDeal2,Spreadsheet10.3!F2872,0)+IF(IncludeDeal3,Spreadsheet10.3!F3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1870,0)","v":-0.74978323516041001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1870,0)+IF(IncludeDeal2,Spreadsheet10.3!G2872,0)+IF(IncludeDeal3,Spreadsheet10.3!G3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1870,0)","v":1.0316153826201551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1870,0)+IF(IncludeDeal2,Spreadsheet10.3!H2872,0)+IF(IncludeDeal3,Spreadsheet10.3!H3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1870,0)","v":1.1783791696251549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1870,0)+IF(IncludeDeal2,Spreadsheet10.3!I2872,0)+IF(IncludeDeal3,Spreadsheet10.3!I3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1870,0)","v":2.43250298119254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1870,0)+IF(IncludeDeal2,Spreadsheet10.3!J2872,0)+IF(IncludeDeal3,Spreadsheet10.3!J3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1870,0)","v":-1.4911324077417698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1870,0)+IF(IncludeDeal2,Spreadsheet10.3!K2872,0)+IF(IncludeDeal3,Spreadsheet10.3!K3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1870,0)","v":5.4712924199151001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1870,0)+IF(IncludeDeal2,Spreadsheet10.3!L2872,0)+IF(IncludeDeal3,Spreadsheet10.3!L3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1870,0)","v":4.2532538152033057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1870,0)+IF(IncludeDeal2,Spreadsheet10.3!M2872,0)+IF(IncludeDeal3,Spreadsheet10.3!M3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1870,0)","v":1.4259159938747501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1870,0)+IF(IncludeDeal2,Spreadsheet10.3!N2872,0)+IF(IncludeDeal3,Spreadsheet10.3!N3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1870,0)","v":0.62959821929706505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1870,0)+IF(IncludeDeal2,Spreadsheet10.3!O2872,0)+IF(IncludeDeal3,Spreadsheet10.3!O3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1870,0)","v":2.513557319262405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1870,0)+IF(IncludeDeal2,Spreadsheet10.3!P2872,0)+IF(IncludeDeal3,Spreadsheet10.3!P3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1870,0)","v":3.6709377636375251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1870,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2872,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1870,0)","v":0.38091509560871101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1870,0)+IF(IncludeDeal2,Spreadsheet10.3!R2872,0)+IF(IncludeDeal3,Spreadsheet10.3!R3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1870,0)","v":-1.0013263521482449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1870,0)+IF(IncludeDeal2,Spreadsheet10.3!S2872,0)+IF(IncludeDeal3,Spreadsheet10.3!S3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1870,0)","v":1.8547243568314951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1870,0)+IF(IncludeDeal2,Spreadsheet10.3!T2872,0)+IF(IncludeDeal3,Spreadsheet10.3!T3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1870,0)","v":-3.1135377188647597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1870,0)+IF(IncludeDeal2,Spreadsheet10.3!U2872,0)+IF(IncludeDeal3,Spreadsheet10.3!U3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1870,0)","v":-3.1405874670207399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1870,0)+IF(IncludeDeal2,Spreadsheet10.3!V2872,0)+IF(IncludeDeal3,Spreadsheet10.3!V3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1870,0)","v":-6.3662676963587996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1870,0)+IF(IncludeDeal2,Spreadsheet10.3!W2872,0)+IF(IncludeDeal3,Spreadsheet10.3!W3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1870,0)","v":-20.101334795519097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1870,0)+IF(IncludeDeal2,Spreadsheet10.3!X2872,0)+IF(IncludeDeal3,Spreadsheet10.3!X3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1870,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1870,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2872,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1870,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1870,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2872,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1870,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1870,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2872,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1870,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1870,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2872,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1870,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1870,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2872,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1870,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1870,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2872,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1870,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1870,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2872,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1870,0)","v":0}]
[null,"Simulation 835",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1871,0)+IF(IncludeDeal2,Spreadsheet10.3!C2873,0)+IF(IncludeDeal3,Spreadsheet10.3!C3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1871,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1871,0)+IF(IncludeDeal2,Spreadsheet10.3!D2873,0)+IF(IncludeDeal3,Spreadsheet10.3!D3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1871,0)","v":-1.40799071794325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1871,0)+IF(IncludeDeal2,Spreadsheet10.3!E2873,0)+IF(IncludeDeal3,Spreadsheet10.3!E3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1871,0)","v":-2.2278364824206749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1871,0)+IF(IncludeDeal2,Spreadsheet10.3!F2873,0)+IF(IncludeDeal3,Spreadsheet10.3!F3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1871,0)","v":-5.1963674466759997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1871,0)+IF(IncludeDeal2,Spreadsheet10.3!G2873,0)+IF(IncludeDeal3,Spreadsheet10.3!G3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1871,0)","v":-4.9403822724322799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1871,0)+IF(IncludeDeal2,Spreadsheet10.3!H2873,0)+IF(IncludeDeal3,Spreadsheet10.3!H3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1871,0)","v":-2.5026108683191448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1871,0)+IF(IncludeDeal2,Spreadsheet10.3!I2873,0)+IF(IncludeDeal3,Spreadsheet10.3!I3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1871,0)","v":-2.3702344260120802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1871,0)+IF(IncludeDeal2,Spreadsheet10.3!J2873,0)+IF(IncludeDeal3,Spreadsheet10.3!J3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1871,0)","v":-2.6348350632248398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1871,0)+IF(IncludeDeal2,Spreadsheet10.3!K2873,0)+IF(IncludeDeal3,Spreadsheet10.3!K3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1871,0)","v":-9.8480638237811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1871,0)+IF(IncludeDeal2,Spreadsheet10.3!L2873,0)+IF(IncludeDeal3,Spreadsheet10.3!L3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1871,0)","v":-2.7082754506097397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1871,0)+IF(IncludeDeal2,Spreadsheet10.3!M2873,0)+IF(IncludeDeal3,Spreadsheet10.3!M3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1871,0)","v":-5.8355141126108006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1871,0)+IF(IncludeDeal2,Spreadsheet10.3!N2873,0)+IF(IncludeDeal3,Spreadsheet10.3!N3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1871,0)","v":-4.3576967709046306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1871,0)+IF(IncludeDeal2,Spreadsheet10.3!O2873,0)+IF(IncludeDeal3,Spreadsheet10.3!O3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1871,0)","v":-8.9778809481896502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1871,0)+IF(IncludeDeal2,Spreadsheet10.3!P2873,0)+IF(IncludeDeal3,Spreadsheet10.3!P3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1871,0)","v":-9.1904088221866989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1871,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2873,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1871,0)","v":-6.3653566188367003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1871,0)+IF(IncludeDeal2,Spreadsheet10.3!R2873,0)+IF(IncludeDeal3,Spreadsheet10.3!R3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1871,0)","v":-13.39909971566775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1871,0)+IF(IncludeDeal2,Spreadsheet10.3!S2873,0)+IF(IncludeDeal3,Spreadsheet10.3!S3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1871,0)","v":-16.515337925734102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1871,0)+IF(IncludeDeal2,Spreadsheet10.3!T2873,0)+IF(IncludeDeal3,Spreadsheet10.3!T3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1871,0)","v":-15.3817192803431},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1871,0)+IF(IncludeDeal2,Spreadsheet10.3!U2873,0)+IF(IncludeDeal3,Spreadsheet10.3!U3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1871,0)","v":-17.963367923916252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1871,0)+IF(IncludeDeal2,Spreadsheet10.3!V2873,0)+IF(IncludeDeal3,Spreadsheet10.3!V3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1871,0)","v":-18.59858613424775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1871,0)+IF(IncludeDeal2,Spreadsheet10.3!W2873,0)+IF(IncludeDeal3,Spreadsheet10.3!W3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1871,0)","v":-21.489139081733899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1871,0)+IF(IncludeDeal2,Spreadsheet10.3!X2873,0)+IF(IncludeDeal3,Spreadsheet10.3!X3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1871,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1871,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2873,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1871,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1871,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2873,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1871,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1871,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2873,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1871,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1871,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2873,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1871,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1871,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2873,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1871,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1871,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2873,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1871,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1871,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2873,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1871,0)","v":0}]
[null,"Simulation 836",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1872,0)+IF(IncludeDeal2,Spreadsheet10.3!C2874,0)+IF(IncludeDeal3,Spreadsheet10.3!C3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1872,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1872,0)+IF(IncludeDeal2,Spreadsheet10.3!D2874,0)+IF(IncludeDeal3,Spreadsheet10.3!D3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1872,0)","v":1.9904957069698548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1872,0)+IF(IncludeDeal2,Spreadsheet10.3!E2874,0)+IF(IncludeDeal3,Spreadsheet10.3!E3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1872,0)","v":2.3476550538816952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1872,0)+IF(IncludeDeal2,Spreadsheet10.3!F2874,0)+IF(IncludeDeal3,Spreadsheet10.3!F3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1872,0)","v":2.6893626006863403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1872,0)+IF(IncludeDeal2,Spreadsheet10.3!G2874,0)+IF(IncludeDeal3,Spreadsheet10.3!G3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1872,0)","v":2.7311656798717499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1872,0)+IF(IncludeDeal2,Spreadsheet10.3!H2874,0)+IF(IncludeDeal3,Spreadsheet10.3!H3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1872,0)","v":1.1945627349003849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1872,0)+IF(IncludeDeal2,Spreadsheet10.3!I2874,0)+IF(IncludeDeal3,Spreadsheet10.3!I3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1872,0)","v":1.0782417009815699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1872,0)+IF(IncludeDeal2,Spreadsheet10.3!J2874,0)+IF(IncludeDeal3,Spreadsheet10.3!J3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1872,0)","v":-1.066821890321515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1872,0)+IF(IncludeDeal2,Spreadsheet10.3!K2874,0)+IF(IncludeDeal3,Spreadsheet10.3!K3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1872,0)","v":-3.2084703080380699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1872,0)+IF(IncludeDeal2,Spreadsheet10.3!L2874,0)+IF(IncludeDeal3,Spreadsheet10.3!L3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1872,0)","v":-11.434643970065501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1872,0)+IF(IncludeDeal2,Spreadsheet10.3!M2874,0)+IF(IncludeDeal3,Spreadsheet10.3!M3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1872,0)","v":-8.7409300503031506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1872,0)+IF(IncludeDeal2,Spreadsheet10.3!N2874,0)+IF(IncludeDeal3,Spreadsheet10.3!N3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1872,0)","v":-6.95113293939015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1872,0)+IF(IncludeDeal2,Spreadsheet10.3!O2874,0)+IF(IncludeDeal3,Spreadsheet10.3!O3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1872,0)","v":-2.7977978489595898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1872,0)+IF(IncludeDeal2,Spreadsheet10.3!P2874,0)+IF(IncludeDeal3,Spreadsheet10.3!P3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1872,0)","v":-1.9587752500271551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1872,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2874,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1872,0)","v":3.436026992145925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1872,0)+IF(IncludeDeal2,Spreadsheet10.3!R2874,0)+IF(IncludeDeal3,Spreadsheet10.3!R3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1872,0)","v":7.5089420365316997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1872,0)+IF(IncludeDeal2,Spreadsheet10.3!S2874,0)+IF(IncludeDeal3,Spreadsheet10.3!S3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1872,0)","v":7.2585846801628495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1872,0)+IF(IncludeDeal2,Spreadsheet10.3!T2874,0)+IF(IncludeDeal3,Spreadsheet10.3!T3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1872,0)","v":3.7247925295972051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1872,0)+IF(IncludeDeal2,Spreadsheet10.3!U2874,0)+IF(IncludeDeal3,Spreadsheet10.3!U3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1872,0)","v":5.2851780004225501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1872,0)+IF(IncludeDeal2,Spreadsheet10.3!V2874,0)+IF(IncludeDeal3,Spreadsheet10.3!V3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1872,0)","v":10.923363104830599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1872,0)+IF(IncludeDeal2,Spreadsheet10.3!W2874,0)+IF(IncludeDeal3,Spreadsheet10.3!W3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1872,0)","v":12.7084618314212},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1872,0)+IF(IncludeDeal2,Spreadsheet10.3!X2874,0)+IF(IncludeDeal3,Spreadsheet10.3!X3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1872,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1872,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2874,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1872,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1872,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2874,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1872,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1872,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2874,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1872,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1872,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2874,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1872,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1872,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2874,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1872,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1872,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2874,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1872,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1872,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2874,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1872,0)","v":0}]
[null,"Simulation 837",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1873,0)+IF(IncludeDeal2,Spreadsheet10.3!C2875,0)+IF(IncludeDeal3,Spreadsheet10.3!C3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1873,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1873,0)+IF(IncludeDeal2,Spreadsheet10.3!D2875,0)+IF(IncludeDeal3,Spreadsheet10.3!D3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1873,0)","v":-3.5770115659316599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1873,0)+IF(IncludeDeal2,Spreadsheet10.3!E2875,0)+IF(IncludeDeal3,Spreadsheet10.3!E3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1873,0)","v":-5.0964414423947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1873,0)+IF(IncludeDeal2,Spreadsheet10.3!F2875,0)+IF(IncludeDeal3,Spreadsheet10.3!F3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1873,0)","v":-5.3216334092142494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1873,0)+IF(IncludeDeal2,Spreadsheet10.3!G2875,0)+IF(IncludeDeal3,Spreadsheet10.3!G3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1873,0)","v":-1.7381314151678},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1873,0)+IF(IncludeDeal2,Spreadsheet10.3!H2875,0)+IF(IncludeDeal3,Spreadsheet10.3!H3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1873,0)","v":-6.3805324058848498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1873,0)+IF(IncludeDeal2,Spreadsheet10.3!I2875,0)+IF(IncludeDeal3,Spreadsheet10.3!I3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1873,0)","v":-11.30412198583835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1873,0)+IF(IncludeDeal2,Spreadsheet10.3!J2875,0)+IF(IncludeDeal3,Spreadsheet10.3!J3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1873,0)","v":-8.4078938970212516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1873,0)+IF(IncludeDeal2,Spreadsheet10.3!K2875,0)+IF(IncludeDeal3,Spreadsheet10.3!K3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1873,0)","v":-12.85591021703285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1873,0)+IF(IncludeDeal2,Spreadsheet10.3!L2875,0)+IF(IncludeDeal3,Spreadsheet10.3!L3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1873,0)","v":-13.4737829115748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1873,0)+IF(IncludeDeal2,Spreadsheet10.3!M2875,0)+IF(IncludeDeal3,Spreadsheet10.3!M3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1873,0)","v":-16.565243354936452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1873,0)+IF(IncludeDeal2,Spreadsheet10.3!N2875,0)+IF(IncludeDeal3,Spreadsheet10.3!N3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1873,0)","v":-12.8303514153462},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1873,0)+IF(IncludeDeal2,Spreadsheet10.3!O2875,0)+IF(IncludeDeal3,Spreadsheet10.3!O3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1873,0)","v":-11.9995029081567},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1873,0)+IF(IncludeDeal2,Spreadsheet10.3!P2875,0)+IF(IncludeDeal3,Spreadsheet10.3!P3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1873,0)","v":-16.868479690885998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1873,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2875,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1873,0)","v":-13.347494912862999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1873,0)+IF(IncludeDeal2,Spreadsheet10.3!R2875,0)+IF(IncludeDeal3,Spreadsheet10.3!R3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1873,0)","v":-13.5381642446828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1873,0)+IF(IncludeDeal2,Spreadsheet10.3!S2875,0)+IF(IncludeDeal3,Spreadsheet10.3!S3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1873,0)","v":-19.976379888786351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1873,0)+IF(IncludeDeal2,Spreadsheet10.3!T2875,0)+IF(IncludeDeal3,Spreadsheet10.3!T3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1873,0)","v":-21.747587231340649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1873,0)+IF(IncludeDeal2,Spreadsheet10.3!U2875,0)+IF(IncludeDeal3,Spreadsheet10.3!U3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1873,0)","v":-27.860530258488701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1873,0)+IF(IncludeDeal2,Spreadsheet10.3!V2875,0)+IF(IncludeDeal3,Spreadsheet10.3!V3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1873,0)","v":-28.059886210028452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1873,0)+IF(IncludeDeal2,Spreadsheet10.3!W2875,0)+IF(IncludeDeal3,Spreadsheet10.3!W3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1873,0)","v":-30.238450359570599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1873,0)+IF(IncludeDeal2,Spreadsheet10.3!X2875,0)+IF(IncludeDeal3,Spreadsheet10.3!X3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1873,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1873,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2875,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1873,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1873,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2875,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1873,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1873,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2875,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1873,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1873,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2875,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1873,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1873,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2875,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1873,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1873,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2875,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1873,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1873,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2875,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1873,0)","v":0}]
[null,"Simulation 838",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1874,0)+IF(IncludeDeal2,Spreadsheet10.3!C2876,0)+IF(IncludeDeal3,Spreadsheet10.3!C3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1874,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1874,0)+IF(IncludeDeal2,Spreadsheet10.3!D2876,0)+IF(IncludeDeal3,Spreadsheet10.3!D3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1874,0)","v":-0.43002033525158445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1874,0)+IF(IncludeDeal2,Spreadsheet10.3!E2876,0)+IF(IncludeDeal3,Spreadsheet10.3!E3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1874,0)","v":3.6148728341153449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1874,0)+IF(IncludeDeal2,Spreadsheet10.3!F2876,0)+IF(IncludeDeal3,Spreadsheet10.3!F3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1874,0)","v":4.1866459145945347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1874,0)+IF(IncludeDeal2,Spreadsheet10.3!G2876,0)+IF(IncludeDeal3,Spreadsheet10.3!G3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1874,0)","v":3.5900577941717797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1874,0)+IF(IncludeDeal2,Spreadsheet10.3!H2876,0)+IF(IncludeDeal3,Spreadsheet10.3!H3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1874,0)","v":3.4511038587916101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1874,0)+IF(IncludeDeal2,Spreadsheet10.3!I2876,0)+IF(IncludeDeal3,Spreadsheet10.3!I3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1874,0)","v":4.5620803171138595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1874,0)+IF(IncludeDeal2,Spreadsheet10.3!J2876,0)+IF(IncludeDeal3,Spreadsheet10.3!J3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1874,0)","v":4.0596469029213749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1874,0)+IF(IncludeDeal2,Spreadsheet10.3!K2876,0)+IF(IncludeDeal3,Spreadsheet10.3!K3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1874,0)","v":7.2170356017596005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1874,0)+IF(IncludeDeal2,Spreadsheet10.3!L2876,0)+IF(IncludeDeal3,Spreadsheet10.3!L3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1874,0)","v":9.7165366319177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1874,0)+IF(IncludeDeal2,Spreadsheet10.3!M2876,0)+IF(IncludeDeal3,Spreadsheet10.3!M3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1874,0)","v":7.0114773740617995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1874,0)+IF(IncludeDeal2,Spreadsheet10.3!N2876,0)+IF(IncludeDeal3,Spreadsheet10.3!N3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1874,0)","v":5.8655647506086002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1874,0)+IF(IncludeDeal2,Spreadsheet10.3!O2876,0)+IF(IncludeDeal3,Spreadsheet10.3!O3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1874,0)","v":7.2107370900490002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1874,0)+IF(IncludeDeal2,Spreadsheet10.3!P2876,0)+IF(IncludeDeal3,Spreadsheet10.3!P3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1874,0)","v":8.4167988256942508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1874,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2876,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1874,0)","v":8.9750519035621998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1874,0)+IF(IncludeDeal2,Spreadsheet10.3!R2876,0)+IF(IncludeDeal3,Spreadsheet10.3!R3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1874,0)","v":10.188933938715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1874,0)+IF(IncludeDeal2,Spreadsheet10.3!S2876,0)+IF(IncludeDeal3,Spreadsheet10.3!S3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1874,0)","v":12.62995257299065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1874,0)+IF(IncludeDeal2,Spreadsheet10.3!T2876,0)+IF(IncludeDeal3,Spreadsheet10.3!T3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1874,0)","v":15.355777084606551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1874,0)+IF(IncludeDeal2,Spreadsheet10.3!U2876,0)+IF(IncludeDeal3,Spreadsheet10.3!U3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1874,0)","v":13.6628855249823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1874,0)+IF(IncludeDeal2,Spreadsheet10.3!V2876,0)+IF(IncludeDeal3,Spreadsheet10.3!V3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1874,0)","v":16.744612339877001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1874,0)+IF(IncludeDeal2,Spreadsheet10.3!W2876,0)+IF(IncludeDeal3,Spreadsheet10.3!W3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1874,0)","v":18.175232294381001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1874,0)+IF(IncludeDeal2,Spreadsheet10.3!X2876,0)+IF(IncludeDeal3,Spreadsheet10.3!X3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1874,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1874,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2876,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1874,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1874,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2876,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1874,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1874,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2876,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1874,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1874,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2876,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1874,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1874,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2876,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1874,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1874,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2876,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1874,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1874,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2876,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1874,0)","v":0}]
[null,"Simulation 839",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1875,0)+IF(IncludeDeal2,Spreadsheet10.3!C2877,0)+IF(IncludeDeal3,Spreadsheet10.3!C3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1875,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1875,0)+IF(IncludeDeal2,Spreadsheet10.3!D2877,0)+IF(IncludeDeal3,Spreadsheet10.3!D3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1875,0)","v":-3.2313630411340948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1875,0)+IF(IncludeDeal2,Spreadsheet10.3!E2877,0)+IF(IncludeDeal3,Spreadsheet10.3!E3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1875,0)","v":-10.475350340073149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1875,0)+IF(IncludeDeal2,Spreadsheet10.3!F2877,0)+IF(IncludeDeal3,Spreadsheet10.3!F3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1875,0)","v":-14.815705525327999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1875,0)+IF(IncludeDeal2,Spreadsheet10.3!G2877,0)+IF(IncludeDeal3,Spreadsheet10.3!G3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1875,0)","v":-13.17831687713325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1875,0)+IF(IncludeDeal2,Spreadsheet10.3!H2877,0)+IF(IncludeDeal3,Spreadsheet10.3!H3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1875,0)","v":-13.326813145878651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1875,0)+IF(IncludeDeal2,Spreadsheet10.3!I2877,0)+IF(IncludeDeal3,Spreadsheet10.3!I3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1875,0)","v":-8.4814930688384003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1875,0)+IF(IncludeDeal2,Spreadsheet10.3!J2877,0)+IF(IncludeDeal3,Spreadsheet10.3!J3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1875,0)","v":-7.8488644565561501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1875,0)+IF(IncludeDeal2,Spreadsheet10.3!K2877,0)+IF(IncludeDeal3,Spreadsheet10.3!K3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1875,0)","v":-6.52384257359095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1875,0)+IF(IncludeDeal2,Spreadsheet10.3!L2877,0)+IF(IncludeDeal3,Spreadsheet10.3!L3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1875,0)","v":-10.785984509687749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1875,0)+IF(IncludeDeal2,Spreadsheet10.3!M2877,0)+IF(IncludeDeal3,Spreadsheet10.3!M3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1875,0)","v":-8.2987778478975507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1875,0)+IF(IncludeDeal2,Spreadsheet10.3!N2877,0)+IF(IncludeDeal3,Spreadsheet10.3!N3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1875,0)","v":-7.2659519386084499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1875,0)+IF(IncludeDeal2,Spreadsheet10.3!O2877,0)+IF(IncludeDeal3,Spreadsheet10.3!O3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1875,0)","v":-10.0315266730201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1875,0)+IF(IncludeDeal2,Spreadsheet10.3!P2877,0)+IF(IncludeDeal3,Spreadsheet10.3!P3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1875,0)","v":-12.0199872432572},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1875,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2877,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1875,0)","v":-11.73599698403455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1875,0)+IF(IncludeDeal2,Spreadsheet10.3!R2877,0)+IF(IncludeDeal3,Spreadsheet10.3!R3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1875,0)","v":-9.9156757553924511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1875,0)+IF(IncludeDeal2,Spreadsheet10.3!S2877,0)+IF(IncludeDeal3,Spreadsheet10.3!S3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1875,0)","v":-13.285397825313401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1875,0)+IF(IncludeDeal2,Spreadsheet10.3!T2877,0)+IF(IncludeDeal3,Spreadsheet10.3!T3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1875,0)","v":-13.663170919227149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1875,0)+IF(IncludeDeal2,Spreadsheet10.3!U2877,0)+IF(IncludeDeal3,Spreadsheet10.3!U3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1875,0)","v":-18.334924604096052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1875,0)+IF(IncludeDeal2,Spreadsheet10.3!V2877,0)+IF(IncludeDeal3,Spreadsheet10.3!V3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1875,0)","v":-19.213576569514348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1875,0)+IF(IncludeDeal2,Spreadsheet10.3!W2877,0)+IF(IncludeDeal3,Spreadsheet10.3!W3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1875,0)","v":-16.06880272327675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1875,0)+IF(IncludeDeal2,Spreadsheet10.3!X2877,0)+IF(IncludeDeal3,Spreadsheet10.3!X3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1875,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1875,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2877,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1875,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1875,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2877,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1875,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1875,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2877,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1875,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1875,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2877,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1875,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1875,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2877,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1875,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1875,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2877,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1875,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1875,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2877,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1875,0)","v":0}]
[null,"Simulation 840",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1876,0)+IF(IncludeDeal2,Spreadsheet10.3!C2878,0)+IF(IncludeDeal3,Spreadsheet10.3!C3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1876,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1876,0)+IF(IncludeDeal2,Spreadsheet10.3!D2878,0)+IF(IncludeDeal3,Spreadsheet10.3!D3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1876,0)","v":0.83881127361957497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1876,0)+IF(IncludeDeal2,Spreadsheet10.3!E2878,0)+IF(IncludeDeal3,Spreadsheet10.3!E3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1876,0)","v":1.2327826303949849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1876,0)+IF(IncludeDeal2,Spreadsheet10.3!F2878,0)+IF(IncludeDeal3,Spreadsheet10.3!F3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1876,0)","v":1.0638948262711649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1876,0)+IF(IncludeDeal2,Spreadsheet10.3!G2878,0)+IF(IncludeDeal3,Spreadsheet10.3!G3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1876,0)","v":-2.8906912204562101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1876,0)+IF(IncludeDeal2,Spreadsheet10.3!H2878,0)+IF(IncludeDeal3,Spreadsheet10.3!H3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1876,0)","v":-3.5709028939487153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1876,0)+IF(IncludeDeal2,Spreadsheet10.3!I2878,0)+IF(IncludeDeal3,Spreadsheet10.3!I3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1876,0)","v":-7.039164902579749E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1876,0)+IF(IncludeDeal2,Spreadsheet10.3!J2878,0)+IF(IncludeDeal3,Spreadsheet10.3!J3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1876,0)","v":1.68709157765305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1876,0)+IF(IncludeDeal2,Spreadsheet10.3!K2878,0)+IF(IncludeDeal3,Spreadsheet10.3!K3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1876,0)","v":2.8429101862437749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1876,0)+IF(IncludeDeal2,Spreadsheet10.3!L2878,0)+IF(IncludeDeal3,Spreadsheet10.3!L3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1876,0)","v":6.2495711766999005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1876,0)+IF(IncludeDeal2,Spreadsheet10.3!M2878,0)+IF(IncludeDeal3,Spreadsheet10.3!M3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1876,0)","v":4.3937716292662454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1876,0)+IF(IncludeDeal2,Spreadsheet10.3!N2878,0)+IF(IncludeDeal3,Spreadsheet10.3!N3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1876,0)","v":3.1284091327252952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1876,0)+IF(IncludeDeal2,Spreadsheet10.3!O2878,0)+IF(IncludeDeal3,Spreadsheet10.3!O3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1876,0)","v":-0.42720636282844049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1876,0)+IF(IncludeDeal2,Spreadsheet10.3!P2878,0)+IF(IncludeDeal3,Spreadsheet10.3!P3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1876,0)","v":-1.1604939898932249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1876,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2878,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1876,0)","v":-3.6660197853129346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1876,0)+IF(IncludeDeal2,Spreadsheet10.3!R2878,0)+IF(IncludeDeal3,Spreadsheet10.3!R3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1876,0)","v":-3.4362072400817296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1876,0)+IF(IncludeDeal2,Spreadsheet10.3!S2878,0)+IF(IncludeDeal3,Spreadsheet10.3!S3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1876,0)","v":-8.0563410591040494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1876,0)+IF(IncludeDeal2,Spreadsheet10.3!T2878,0)+IF(IncludeDeal3,Spreadsheet10.3!T3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1876,0)","v":-14.0437046321279},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1876,0)+IF(IncludeDeal2,Spreadsheet10.3!U2878,0)+IF(IncludeDeal3,Spreadsheet10.3!U3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1876,0)","v":-6.9160116300668504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1876,0)+IF(IncludeDeal2,Spreadsheet10.3!V2878,0)+IF(IncludeDeal3,Spreadsheet10.3!V3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1876,0)","v":3.0521343005959602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1876,0)+IF(IncludeDeal2,Spreadsheet10.3!W2878,0)+IF(IncludeDeal3,Spreadsheet10.3!W3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1876,0)","v":3.3654566704349054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1876,0)+IF(IncludeDeal2,Spreadsheet10.3!X2878,0)+IF(IncludeDeal3,Spreadsheet10.3!X3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1876,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1876,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2878,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1876,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1876,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2878,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1876,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1876,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2878,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1876,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1876,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2878,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1876,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1876,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2878,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1876,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1876,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2878,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1876,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1876,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2878,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1876,0)","v":0}]
[null,"Simulation 841",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1877,0)+IF(IncludeDeal2,Spreadsheet10.3!C2879,0)+IF(IncludeDeal3,Spreadsheet10.3!C3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1877,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1877,0)+IF(IncludeDeal2,Spreadsheet10.3!D2879,0)+IF(IncludeDeal3,Spreadsheet10.3!D3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1877,0)","v":4.4833334163922691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1877,0)+IF(IncludeDeal2,Spreadsheet10.3!E2879,0)+IF(IncludeDeal3,Spreadsheet10.3!E3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1877,0)","v":11.5086280032773},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1877,0)+IF(IncludeDeal2,Spreadsheet10.3!F2879,0)+IF(IncludeDeal3,Spreadsheet10.3!F3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1877,0)","v":10.81055927150395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1877,0)+IF(IncludeDeal2,Spreadsheet10.3!G2879,0)+IF(IncludeDeal3,Spreadsheet10.3!G3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1877,0)","v":10.77109830033835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1877,0)+IF(IncludeDeal2,Spreadsheet10.3!H2879,0)+IF(IncludeDeal3,Spreadsheet10.3!H3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1877,0)","v":11.465438797085701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1877,0)+IF(IncludeDeal2,Spreadsheet10.3!I2879,0)+IF(IncludeDeal3,Spreadsheet10.3!I3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1877,0)","v":11.9995235855902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1877,0)+IF(IncludeDeal2,Spreadsheet10.3!J2879,0)+IF(IncludeDeal3,Spreadsheet10.3!J3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1877,0)","v":11.16115361777605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1877,0)+IF(IncludeDeal2,Spreadsheet10.3!K2879,0)+IF(IncludeDeal3,Spreadsheet10.3!K3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1877,0)","v":12.449181469399649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1877,0)+IF(IncludeDeal2,Spreadsheet10.3!L2879,0)+IF(IncludeDeal3,Spreadsheet10.3!L3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1877,0)","v":14.13820948273545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1877,0)+IF(IncludeDeal2,Spreadsheet10.3!M2879,0)+IF(IncludeDeal3,Spreadsheet10.3!M3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1877,0)","v":17.52734999128025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1877,0)+IF(IncludeDeal2,Spreadsheet10.3!N2879,0)+IF(IncludeDeal3,Spreadsheet10.3!N3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1877,0)","v":19.910995783296201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1877,0)+IF(IncludeDeal2,Spreadsheet10.3!O2879,0)+IF(IncludeDeal3,Spreadsheet10.3!O3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1877,0)","v":22.314082588129899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1877,0)+IF(IncludeDeal2,Spreadsheet10.3!P2879,0)+IF(IncludeDeal3,Spreadsheet10.3!P3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1877,0)","v":20.334930095481049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1877,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2879,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1877,0)","v":20.9323022034981},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1877,0)+IF(IncludeDeal2,Spreadsheet10.3!R2879,0)+IF(IncludeDeal3,Spreadsheet10.3!R3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1877,0)","v":16.977127354944049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1877,0)+IF(IncludeDeal2,Spreadsheet10.3!S2879,0)+IF(IncludeDeal3,Spreadsheet10.3!S3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1877,0)","v":17.486267594042403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1877,0)+IF(IncludeDeal2,Spreadsheet10.3!T2879,0)+IF(IncludeDeal3,Spreadsheet10.3!T3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1877,0)","v":15.468481716003001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1877,0)+IF(IncludeDeal2,Spreadsheet10.3!U2879,0)+IF(IncludeDeal3,Spreadsheet10.3!U3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1877,0)","v":14.616420084196751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1877,0)+IF(IncludeDeal2,Spreadsheet10.3!V2879,0)+IF(IncludeDeal3,Spreadsheet10.3!V3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1877,0)","v":15.969754452931801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1877,0)+IF(IncludeDeal2,Spreadsheet10.3!W2879,0)+IF(IncludeDeal3,Spreadsheet10.3!W3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1877,0)","v":17.693739394893399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1877,0)+IF(IncludeDeal2,Spreadsheet10.3!X2879,0)+IF(IncludeDeal3,Spreadsheet10.3!X3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1877,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1877,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2879,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1877,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1877,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2879,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1877,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1877,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2879,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1877,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1877,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2879,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1877,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1877,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2879,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1877,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1877,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2879,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1877,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1877,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2879,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1877,0)","v":0}]
[null,"Simulation 842",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1878,0)+IF(IncludeDeal2,Spreadsheet10.3!C2880,0)+IF(IncludeDeal3,Spreadsheet10.3!C3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1878,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1878,0)+IF(IncludeDeal2,Spreadsheet10.3!D2880,0)+IF(IncludeDeal3,Spreadsheet10.3!D3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1878,0)","v":-0.85062129057152502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1878,0)+IF(IncludeDeal2,Spreadsheet10.3!E2880,0)+IF(IncludeDeal3,Spreadsheet10.3!E3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1878,0)","v":-2.871356238883255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1878,0)+IF(IncludeDeal2,Spreadsheet10.3!F2880,0)+IF(IncludeDeal3,Spreadsheet10.3!F3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1878,0)","v":-2.189084488025105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1878,0)+IF(IncludeDeal2,Spreadsheet10.3!G2880,0)+IF(IncludeDeal3,Spreadsheet10.3!G3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1878,0)","v":-6.6721839070434497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1878,0)+IF(IncludeDeal2,Spreadsheet10.3!H2880,0)+IF(IncludeDeal3,Spreadsheet10.3!H3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1878,0)","v":-13.820789615100351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1878,0)+IF(IncludeDeal2,Spreadsheet10.3!I2880,0)+IF(IncludeDeal3,Spreadsheet10.3!I3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1878,0)","v":-16.343971081186499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1878,0)+IF(IncludeDeal2,Spreadsheet10.3!J2880,0)+IF(IncludeDeal3,Spreadsheet10.3!J3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1878,0)","v":-7.4223013305238004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1878,0)+IF(IncludeDeal2,Spreadsheet10.3!K2880,0)+IF(IncludeDeal3,Spreadsheet10.3!K3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1878,0)","v":-11.160904625422951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1878,0)+IF(IncludeDeal2,Spreadsheet10.3!L2880,0)+IF(IncludeDeal3,Spreadsheet10.3!L3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1878,0)","v":-18.091901151236499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1878,0)+IF(IncludeDeal2,Spreadsheet10.3!M2880,0)+IF(IncludeDeal3,Spreadsheet10.3!M3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1878,0)","v":-17.191488722508801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1878,0)+IF(IncludeDeal2,Spreadsheet10.3!N2880,0)+IF(IncludeDeal3,Spreadsheet10.3!N3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1878,0)","v":-14.621582998716351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1878,0)+IF(IncludeDeal2,Spreadsheet10.3!O2880,0)+IF(IncludeDeal3,Spreadsheet10.3!O3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1878,0)","v":-8.8054064350933512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1878,0)+IF(IncludeDeal2,Spreadsheet10.3!P2880,0)+IF(IncludeDeal3,Spreadsheet10.3!P3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1878,0)","v":-13.16106172016455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1878,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2880,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1878,0)","v":-13.09504230340805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1878,0)+IF(IncludeDeal2,Spreadsheet10.3!R2880,0)+IF(IncludeDeal3,Spreadsheet10.3!R3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1878,0)","v":-7.0523205301065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1878,0)+IF(IncludeDeal2,Spreadsheet10.3!S2880,0)+IF(IncludeDeal3,Spreadsheet10.3!S3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1878,0)","v":-5.0396782734629504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1878,0)+IF(IncludeDeal2,Spreadsheet10.3!T2880,0)+IF(IncludeDeal3,Spreadsheet10.3!T3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1878,0)","v":-8.2468131329870502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1878,0)+IF(IncludeDeal2,Spreadsheet10.3!U2880,0)+IF(IncludeDeal3,Spreadsheet10.3!U3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1878,0)","v":-4.7317806053753255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1878,0)+IF(IncludeDeal2,Spreadsheet10.3!V2880,0)+IF(IncludeDeal3,Spreadsheet10.3!V3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1878,0)","v":-5.3144926259436005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1878,0)+IF(IncludeDeal2,Spreadsheet10.3!W2880,0)+IF(IncludeDeal3,Spreadsheet10.3!W3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1878,0)","v":-4.0829030810673501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1878,0)+IF(IncludeDeal2,Spreadsheet10.3!X2880,0)+IF(IncludeDeal3,Spreadsheet10.3!X3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1878,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1878,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2880,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1878,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1878,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2880,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1878,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1878,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2880,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1878,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1878,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2880,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1878,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1878,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2880,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1878,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1878,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2880,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1878,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1878,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2880,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1878,0)","v":0}]
[null,"Simulation 843",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1879,0)+IF(IncludeDeal2,Spreadsheet10.3!C2881,0)+IF(IncludeDeal3,Spreadsheet10.3!C3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1879,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1879,0)+IF(IncludeDeal2,Spreadsheet10.3!D2881,0)+IF(IncludeDeal3,Spreadsheet10.3!D3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1879,0)","v":-0.33917688376067551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1879,0)+IF(IncludeDeal2,Spreadsheet10.3!E2881,0)+IF(IncludeDeal3,Spreadsheet10.3!E3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1879,0)","v":1.02594479304204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1879,0)+IF(IncludeDeal2,Spreadsheet10.3!F2881,0)+IF(IncludeDeal3,Spreadsheet10.3!F3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1879,0)","v":0.2561794053159725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1879,0)+IF(IncludeDeal2,Spreadsheet10.3!G2881,0)+IF(IncludeDeal3,Spreadsheet10.3!G3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1879,0)","v":0.59763125864432998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1879,0)+IF(IncludeDeal2,Spreadsheet10.3!H2881,0)+IF(IncludeDeal3,Spreadsheet10.3!H3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1879,0)","v":1.7689528696071248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1879,0)+IF(IncludeDeal2,Spreadsheet10.3!I2881,0)+IF(IncludeDeal3,Spreadsheet10.3!I3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1879,0)","v":1.659513553973275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1879,0)+IF(IncludeDeal2,Spreadsheet10.3!J2881,0)+IF(IncludeDeal3,Spreadsheet10.3!J3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1879,0)","v":6.2999344508470996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1879,0)+IF(IncludeDeal2,Spreadsheet10.3!K2881,0)+IF(IncludeDeal3,Spreadsheet10.3!K3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1879,0)","v":11.655337113858501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1879,0)+IF(IncludeDeal2,Spreadsheet10.3!L2881,0)+IF(IncludeDeal3,Spreadsheet10.3!L3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1879,0)","v":14.1645616271582},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1879,0)+IF(IncludeDeal2,Spreadsheet10.3!M2881,0)+IF(IncludeDeal3,Spreadsheet10.3!M3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1879,0)","v":11.814789246596801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1879,0)+IF(IncludeDeal2,Spreadsheet10.3!N2881,0)+IF(IncludeDeal3,Spreadsheet10.3!N3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1879,0)","v":10.049420329463299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1879,0)+IF(IncludeDeal2,Spreadsheet10.3!O2881,0)+IF(IncludeDeal3,Spreadsheet10.3!O3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1879,0)","v":12.3633173438736},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1879,0)+IF(IncludeDeal2,Spreadsheet10.3!P2881,0)+IF(IncludeDeal3,Spreadsheet10.3!P3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1879,0)","v":15.295582982216251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1879,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2881,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1879,0)","v":14.8023250496598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1879,0)+IF(IncludeDeal2,Spreadsheet10.3!R2881,0)+IF(IncludeDeal3,Spreadsheet10.3!R3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1879,0)","v":13.643896051865351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1879,0)+IF(IncludeDeal2,Spreadsheet10.3!S2881,0)+IF(IncludeDeal3,Spreadsheet10.3!S3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1879,0)","v":12.609746401353899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1879,0)+IF(IncludeDeal2,Spreadsheet10.3!T2881,0)+IF(IncludeDeal3,Spreadsheet10.3!T3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1879,0)","v":11.152327619955999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1879,0)+IF(IncludeDeal2,Spreadsheet10.3!U2881,0)+IF(IncludeDeal3,Spreadsheet10.3!U3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1879,0)","v":11.254866117227349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1879,0)+IF(IncludeDeal2,Spreadsheet10.3!V2881,0)+IF(IncludeDeal3,Spreadsheet10.3!V3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1879,0)","v":9.6121202831385499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1879,0)+IF(IncludeDeal2,Spreadsheet10.3!W2881,0)+IF(IncludeDeal3,Spreadsheet10.3!W3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1879,0)","v":9.7730687307041499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1879,0)+IF(IncludeDeal2,Spreadsheet10.3!X2881,0)+IF(IncludeDeal3,Spreadsheet10.3!X3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1879,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1879,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2881,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1879,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1879,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2881,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1879,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1879,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2881,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1879,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1879,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2881,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1879,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1879,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2881,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1879,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1879,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2881,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1879,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1879,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2881,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1879,0)","v":0}]
[null,"Simulation 844",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1880,0)+IF(IncludeDeal2,Spreadsheet10.3!C2882,0)+IF(IncludeDeal3,Spreadsheet10.3!C3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1880,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1880,0)+IF(IncludeDeal2,Spreadsheet10.3!D2882,0)+IF(IncludeDeal3,Spreadsheet10.3!D3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1880,0)","v":-1.3554704243109301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1880,0)+IF(IncludeDeal2,Spreadsheet10.3!E2882,0)+IF(IncludeDeal3,Spreadsheet10.3!E3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1880,0)","v":-1.7136978004110901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1880,0)+IF(IncludeDeal2,Spreadsheet10.3!F2882,0)+IF(IncludeDeal3,Spreadsheet10.3!F3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1880,0)","v":-1.8298920381954449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1880,0)+IF(IncludeDeal2,Spreadsheet10.3!G2882,0)+IF(IncludeDeal3,Spreadsheet10.3!G3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1880,0)","v":-0.44601299131072303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1880,0)+IF(IncludeDeal2,Spreadsheet10.3!H2882,0)+IF(IncludeDeal3,Spreadsheet10.3!H3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1880,0)","v":-2.5663209041022501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1880,0)+IF(IncludeDeal2,Spreadsheet10.3!I2882,0)+IF(IncludeDeal3,Spreadsheet10.3!I3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1880,0)","v":-2.8103734852400852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1880,0)+IF(IncludeDeal2,Spreadsheet10.3!J2882,0)+IF(IncludeDeal3,Spreadsheet10.3!J3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1880,0)","v":-3.4419388621557552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1880,0)+IF(IncludeDeal2,Spreadsheet10.3!K2882,0)+IF(IncludeDeal3,Spreadsheet10.3!K3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1880,0)","v":-4.0766095472629349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1880,0)+IF(IncludeDeal2,Spreadsheet10.3!L2882,0)+IF(IncludeDeal3,Spreadsheet10.3!L3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1880,0)","v":-3.5692330651099002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1880,0)+IF(IncludeDeal2,Spreadsheet10.3!M2882,0)+IF(IncludeDeal3,Spreadsheet10.3!M3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1880,0)","v":-2.5286428797535798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1880,0)+IF(IncludeDeal2,Spreadsheet10.3!N2882,0)+IF(IncludeDeal3,Spreadsheet10.3!N3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1880,0)","v":-3.3554399101371302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1880,0)+IF(IncludeDeal2,Spreadsheet10.3!O2882,0)+IF(IncludeDeal3,Spreadsheet10.3!O3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1880,0)","v":-0.84206842570563001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1880,0)+IF(IncludeDeal2,Spreadsheet10.3!P2882,0)+IF(IncludeDeal3,Spreadsheet10.3!P3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1880,0)","v":-5.0622323331405505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1880,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2882,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1880,0)","v":-11.033093243416401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1880,0)+IF(IncludeDeal2,Spreadsheet10.3!R2882,0)+IF(IncludeDeal3,Spreadsheet10.3!R3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1880,0)","v":-12.15286521609535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1880,0)+IF(IncludeDeal2,Spreadsheet10.3!S2882,0)+IF(IncludeDeal3,Spreadsheet10.3!S3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1880,0)","v":-8.5259394980461511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1880,0)+IF(IncludeDeal2,Spreadsheet10.3!T2882,0)+IF(IncludeDeal3,Spreadsheet10.3!T3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1880,0)","v":-2.7467268097334498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1880,0)+IF(IncludeDeal2,Spreadsheet10.3!U2882,0)+IF(IncludeDeal3,Spreadsheet10.3!U3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1880,0)","v":-5.5654218757032501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1880,0)+IF(IncludeDeal2,Spreadsheet10.3!V2882,0)+IF(IncludeDeal3,Spreadsheet10.3!V3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1880,0)","v":-8.5111945635472495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1880,0)+IF(IncludeDeal2,Spreadsheet10.3!W2882,0)+IF(IncludeDeal3,Spreadsheet10.3!W3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1880,0)","v":-11.327658989434401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1880,0)+IF(IncludeDeal2,Spreadsheet10.3!X2882,0)+IF(IncludeDeal3,Spreadsheet10.3!X3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1880,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1880,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2882,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1880,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1880,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2882,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1880,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1880,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2882,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1880,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1880,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2882,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1880,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1880,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2882,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1880,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1880,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2882,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1880,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1880,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2882,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1880,0)","v":0}]
[null,"Simulation 845",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1881,0)+IF(IncludeDeal2,Spreadsheet10.3!C2883,0)+IF(IncludeDeal3,Spreadsheet10.3!C3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1881,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1881,0)+IF(IncludeDeal2,Spreadsheet10.3!D2883,0)+IF(IncludeDeal3,Spreadsheet10.3!D3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1881,0)","v":-0.81685960429895998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1881,0)+IF(IncludeDeal2,Spreadsheet10.3!E2883,0)+IF(IncludeDeal3,Spreadsheet10.3!E3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1881,0)","v":-6.5238433097652004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1881,0)+IF(IncludeDeal2,Spreadsheet10.3!F2883,0)+IF(IncludeDeal3,Spreadsheet10.3!F3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1881,0)","v":-9.71040733453715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1881,0)+IF(IncludeDeal2,Spreadsheet10.3!G2883,0)+IF(IncludeDeal3,Spreadsheet10.3!G3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1881,0)","v":-6.33463220662225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1881,0)+IF(IncludeDeal2,Spreadsheet10.3!H2883,0)+IF(IncludeDeal3,Spreadsheet10.3!H3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1881,0)","v":-9.1417786803405008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1881,0)+IF(IncludeDeal2,Spreadsheet10.3!I2883,0)+IF(IncludeDeal3,Spreadsheet10.3!I3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1881,0)","v":-7.9291329907405004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1881,0)+IF(IncludeDeal2,Spreadsheet10.3!J2883,0)+IF(IncludeDeal3,Spreadsheet10.3!J3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1881,0)","v":-6.6438971630757502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1881,0)+IF(IncludeDeal2,Spreadsheet10.3!K2883,0)+IF(IncludeDeal3,Spreadsheet10.3!K3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1881,0)","v":-13.338382029251701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1881,0)+IF(IncludeDeal2,Spreadsheet10.3!L2883,0)+IF(IncludeDeal3,Spreadsheet10.3!L3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1881,0)","v":-10.809427701702301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1881,0)+IF(IncludeDeal2,Spreadsheet10.3!M2883,0)+IF(IncludeDeal3,Spreadsheet10.3!M3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1881,0)","v":-13.12330180906925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1881,0)+IF(IncludeDeal2,Spreadsheet10.3!N2883,0)+IF(IncludeDeal3,Spreadsheet10.3!N3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1881,0)","v":-19.03604257489415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1881,0)+IF(IncludeDeal2,Spreadsheet10.3!O2883,0)+IF(IncludeDeal3,Spreadsheet10.3!O3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1881,0)","v":-25.2455336997165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1881,0)+IF(IncludeDeal2,Spreadsheet10.3!P2883,0)+IF(IncludeDeal3,Spreadsheet10.3!P3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1881,0)","v":-21.956550739121749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1881,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2883,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1881,0)","v":-23.249793757819351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1881,0)+IF(IncludeDeal2,Spreadsheet10.3!R2883,0)+IF(IncludeDeal3,Spreadsheet10.3!R3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1881,0)","v":-25.526029940473098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1881,0)+IF(IncludeDeal2,Spreadsheet10.3!S2883,0)+IF(IncludeDeal3,Spreadsheet10.3!S3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1881,0)","v":-17.066903596285851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1881,0)+IF(IncludeDeal2,Spreadsheet10.3!T2883,0)+IF(IncludeDeal3,Spreadsheet10.3!T3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1881,0)","v":-16.850004490346201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1881,0)+IF(IncludeDeal2,Spreadsheet10.3!U2883,0)+IF(IncludeDeal3,Spreadsheet10.3!U3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1881,0)","v":-19.803467501504102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1881,0)+IF(IncludeDeal2,Spreadsheet10.3!V2883,0)+IF(IncludeDeal3,Spreadsheet10.3!V3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1881,0)","v":-17.902188048924348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1881,0)+IF(IncludeDeal2,Spreadsheet10.3!W2883,0)+IF(IncludeDeal3,Spreadsheet10.3!W3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1881,0)","v":-20.8204874574222},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1881,0)+IF(IncludeDeal2,Spreadsheet10.3!X2883,0)+IF(IncludeDeal3,Spreadsheet10.3!X3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1881,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1881,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2883,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1881,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1881,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2883,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1881,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1881,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2883,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1881,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1881,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2883,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1881,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1881,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2883,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1881,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1881,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2883,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1881,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1881,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2883,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1881,0)","v":0}]
[null,"Simulation 846",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1882,0)+IF(IncludeDeal2,Spreadsheet10.3!C2884,0)+IF(IncludeDeal3,Spreadsheet10.3!C3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1882,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1882,0)+IF(IncludeDeal2,Spreadsheet10.3!D2884,0)+IF(IncludeDeal3,Spreadsheet10.3!D3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1882,0)","v":2.2938961863034053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1882,0)+IF(IncludeDeal2,Spreadsheet10.3!E2884,0)+IF(IncludeDeal3,Spreadsheet10.3!E3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1882,0)","v":3.3544888258208747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1882,0)+IF(IncludeDeal2,Spreadsheet10.3!F2884,0)+IF(IncludeDeal3,Spreadsheet10.3!F3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1882,0)","v":4.137428060673825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1882,0)+IF(IncludeDeal2,Spreadsheet10.3!G2884,0)+IF(IncludeDeal3,Spreadsheet10.3!G3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1882,0)","v":5.6978011481650999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1882,0)+IF(IncludeDeal2,Spreadsheet10.3!H2884,0)+IF(IncludeDeal3,Spreadsheet10.3!H3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1882,0)","v":12.058151911248199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1882,0)+IF(IncludeDeal2,Spreadsheet10.3!I2884,0)+IF(IncludeDeal3,Spreadsheet10.3!I3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1882,0)","v":10.742609504134299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1882,0)+IF(IncludeDeal2,Spreadsheet10.3!J2884,0)+IF(IncludeDeal3,Spreadsheet10.3!J3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1882,0)","v":11.411502288666149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1882,0)+IF(IncludeDeal2,Spreadsheet10.3!K2884,0)+IF(IncludeDeal3,Spreadsheet10.3!K3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1882,0)","v":10.803718906971101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1882,0)+IF(IncludeDeal2,Spreadsheet10.3!L2884,0)+IF(IncludeDeal3,Spreadsheet10.3!L3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1882,0)","v":6.6645403067219497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1882,0)+IF(IncludeDeal2,Spreadsheet10.3!M2884,0)+IF(IncludeDeal3,Spreadsheet10.3!M3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1882,0)","v":5.0953837810185494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1882,0)+IF(IncludeDeal2,Spreadsheet10.3!N2884,0)+IF(IncludeDeal3,Spreadsheet10.3!N3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1882,0)","v":6.0479840766513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1882,0)+IF(IncludeDeal2,Spreadsheet10.3!O2884,0)+IF(IncludeDeal3,Spreadsheet10.3!O3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1882,0)","v":2.9041915612736298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1882,0)+IF(IncludeDeal2,Spreadsheet10.3!P2884,0)+IF(IncludeDeal3,Spreadsheet10.3!P3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1882,0)","v":3.7856803200892402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1882,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2884,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1882,0)","v":3.5460226089653548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1882,0)+IF(IncludeDeal2,Spreadsheet10.3!R2884,0)+IF(IncludeDeal3,Spreadsheet10.3!R3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1882,0)","v":7.4187590486049002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1882,0)+IF(IncludeDeal2,Spreadsheet10.3!S2884,0)+IF(IncludeDeal3,Spreadsheet10.3!S3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1882,0)","v":9.7613264232650501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1882,0)+IF(IncludeDeal2,Spreadsheet10.3!T2884,0)+IF(IncludeDeal3,Spreadsheet10.3!T3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1882,0)","v":9.7950561429172005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1882,0)+IF(IncludeDeal2,Spreadsheet10.3!U2884,0)+IF(IncludeDeal3,Spreadsheet10.3!U3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1882,0)","v":8.83517880604475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1882,0)+IF(IncludeDeal2,Spreadsheet10.3!V2884,0)+IF(IncludeDeal3,Spreadsheet10.3!V3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1882,0)","v":8.2345173039711508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1882,0)+IF(IncludeDeal2,Spreadsheet10.3!W2884,0)+IF(IncludeDeal3,Spreadsheet10.3!W3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1882,0)","v":3.9670375104495799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1882,0)+IF(IncludeDeal2,Spreadsheet10.3!X2884,0)+IF(IncludeDeal3,Spreadsheet10.3!X3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1882,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1882,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2884,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1882,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1882,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2884,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1882,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1882,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2884,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1882,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1882,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2884,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1882,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1882,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2884,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1882,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1882,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2884,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1882,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1882,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2884,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1882,0)","v":0}]
[null,"Simulation 847",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1883,0)+IF(IncludeDeal2,Spreadsheet10.3!C2885,0)+IF(IncludeDeal3,Spreadsheet10.3!C3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1883,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1883,0)+IF(IncludeDeal2,Spreadsheet10.3!D2885,0)+IF(IncludeDeal3,Spreadsheet10.3!D3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1883,0)","v":-4.9224360296834444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1883,0)+IF(IncludeDeal2,Spreadsheet10.3!E2885,0)+IF(IncludeDeal3,Spreadsheet10.3!E3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1883,0)","v":-2.985307122506685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1883,0)+IF(IncludeDeal2,Spreadsheet10.3!F2885,0)+IF(IncludeDeal3,Spreadsheet10.3!F3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1883,0)","v":-6.4122646714914007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1883,0)+IF(IncludeDeal2,Spreadsheet10.3!G2885,0)+IF(IncludeDeal3,Spreadsheet10.3!G3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1883,0)","v":-7.3281318834805003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1883,0)+IF(IncludeDeal2,Spreadsheet10.3!H2885,0)+IF(IncludeDeal3,Spreadsheet10.3!H3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1883,0)","v":-13.159059728452901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1883,0)+IF(IncludeDeal2,Spreadsheet10.3!I2885,0)+IF(IncludeDeal3,Spreadsheet10.3!I3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1883,0)","v":-13.288920420298998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1883,0)+IF(IncludeDeal2,Spreadsheet10.3!J2885,0)+IF(IncludeDeal3,Spreadsheet10.3!J3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1883,0)","v":-12.342624346558699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1883,0)+IF(IncludeDeal2,Spreadsheet10.3!K2885,0)+IF(IncludeDeal3,Spreadsheet10.3!K3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1883,0)","v":-11.5826465048904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1883,0)+IF(IncludeDeal2,Spreadsheet10.3!L2885,0)+IF(IncludeDeal3,Spreadsheet10.3!L3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1883,0)","v":-7.7090840473802498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1883,0)+IF(IncludeDeal2,Spreadsheet10.3!M2885,0)+IF(IncludeDeal3,Spreadsheet10.3!M3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1883,0)","v":-7.1842166183149008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1883,0)+IF(IncludeDeal2,Spreadsheet10.3!N2885,0)+IF(IncludeDeal3,Spreadsheet10.3!N3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1883,0)","v":-6.7911091594920503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1883,0)+IF(IncludeDeal2,Spreadsheet10.3!O2885,0)+IF(IncludeDeal3,Spreadsheet10.3!O3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1883,0)","v":-3.7717826502001501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1883,0)+IF(IncludeDeal2,Spreadsheet10.3!P2885,0)+IF(IncludeDeal3,Spreadsheet10.3!P3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1883,0)","v":-2.4924747816925152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1883,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2885,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1883,0)","v":-0.90930460098212507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1883,0)+IF(IncludeDeal2,Spreadsheet10.3!R2885,0)+IF(IncludeDeal3,Spreadsheet10.3!R3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1883,0)","v":1.7220483680209651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1883,0)+IF(IncludeDeal2,Spreadsheet10.3!S2885,0)+IF(IncludeDeal3,Spreadsheet10.3!S3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1883,0)","v":1.0387715007115199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1883,0)+IF(IncludeDeal2,Spreadsheet10.3!T2885,0)+IF(IncludeDeal3,Spreadsheet10.3!T3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1883,0)","v":-0.58108406439841509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1883,0)+IF(IncludeDeal2,Spreadsheet10.3!U2885,0)+IF(IncludeDeal3,Spreadsheet10.3!U3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1883,0)","v":-2.2913769344994352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1883,0)+IF(IncludeDeal2,Spreadsheet10.3!V2885,0)+IF(IncludeDeal3,Spreadsheet10.3!V3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1883,0)","v":-5.4036739753224001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1883,0)+IF(IncludeDeal2,Spreadsheet10.3!W2885,0)+IF(IncludeDeal3,Spreadsheet10.3!W3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1883,0)","v":-2.4338676616957899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1883,0)+IF(IncludeDeal2,Spreadsheet10.3!X2885,0)+IF(IncludeDeal3,Spreadsheet10.3!X3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1883,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1883,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2885,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1883,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1883,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2885,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1883,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1883,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2885,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1883,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1883,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2885,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1883,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1883,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2885,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1883,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1883,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2885,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1883,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1883,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2885,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1883,0)","v":0}]
[null,"Simulation 848",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1884,0)+IF(IncludeDeal2,Spreadsheet10.3!C2886,0)+IF(IncludeDeal3,Spreadsheet10.3!C3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1884,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1884,0)+IF(IncludeDeal2,Spreadsheet10.3!D2886,0)+IF(IncludeDeal3,Spreadsheet10.3!D3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1884,0)","v":0.87855381482545991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1884,0)+IF(IncludeDeal2,Spreadsheet10.3!E2886,0)+IF(IncludeDeal3,Spreadsheet10.3!E3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1884,0)","v":3.1487659725227353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1884,0)+IF(IncludeDeal2,Spreadsheet10.3!F2886,0)+IF(IncludeDeal3,Spreadsheet10.3!F3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1884,0)","v":5.91692844506575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1884,0)+IF(IncludeDeal2,Spreadsheet10.3!G2886,0)+IF(IncludeDeal3,Spreadsheet10.3!G3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1884,0)","v":9.7664149737215986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1884,0)+IF(IncludeDeal2,Spreadsheet10.3!H2886,0)+IF(IncludeDeal3,Spreadsheet10.3!H3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1884,0)","v":9.9471518704056994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1884,0)+IF(IncludeDeal2,Spreadsheet10.3!I2886,0)+IF(IncludeDeal3,Spreadsheet10.3!I3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1884,0)","v":7.2849601094824994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1884,0)+IF(IncludeDeal2,Spreadsheet10.3!J2886,0)+IF(IncludeDeal3,Spreadsheet10.3!J3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1884,0)","v":3.0623940599931601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1884,0)+IF(IncludeDeal2,Spreadsheet10.3!K2886,0)+IF(IncludeDeal3,Spreadsheet10.3!K3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1884,0)","v":3.24312920014592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1884,0)+IF(IncludeDeal2,Spreadsheet10.3!L2886,0)+IF(IncludeDeal3,Spreadsheet10.3!L3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1884,0)","v":0.57585076521203504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1884,0)+IF(IncludeDeal2,Spreadsheet10.3!M2886,0)+IF(IncludeDeal3,Spreadsheet10.3!M3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1884,0)","v":-3.9051557781388748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1884,0)+IF(IncludeDeal2,Spreadsheet10.3!N2886,0)+IF(IncludeDeal3,Spreadsheet10.3!N3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1884,0)","v":-5.06405977742945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1884,0)+IF(IncludeDeal2,Spreadsheet10.3!O2886,0)+IF(IncludeDeal3,Spreadsheet10.3!O3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1884,0)","v":-3.2187617631498049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1884,0)+IF(IncludeDeal2,Spreadsheet10.3!P2886,0)+IF(IncludeDeal3,Spreadsheet10.3!P3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1884,0)","v":-2.2214140540246698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1884,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2886,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1884,0)","v":-5.6283829571324002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1884,0)+IF(IncludeDeal2,Spreadsheet10.3!R2886,0)+IF(IncludeDeal3,Spreadsheet10.3!R3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1884,0)","v":-11.400809725662301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1884,0)+IF(IncludeDeal2,Spreadsheet10.3!S2886,0)+IF(IncludeDeal3,Spreadsheet10.3!S3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1884,0)","v":-14.59433478727385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1884,0)+IF(IncludeDeal2,Spreadsheet10.3!T2886,0)+IF(IncludeDeal3,Spreadsheet10.3!T3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1884,0)","v":-11.0363859420269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1884,0)+IF(IncludeDeal2,Spreadsheet10.3!U2886,0)+IF(IncludeDeal3,Spreadsheet10.3!U3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1884,0)","v":-17.06958058188895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1884,0)+IF(IncludeDeal2,Spreadsheet10.3!V2886,0)+IF(IncludeDeal3,Spreadsheet10.3!V3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1884,0)","v":-16.194501719231301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1884,0)+IF(IncludeDeal2,Spreadsheet10.3!W2886,0)+IF(IncludeDeal3,Spreadsheet10.3!W3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1884,0)","v":-19.193294473159501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1884,0)+IF(IncludeDeal2,Spreadsheet10.3!X2886,0)+IF(IncludeDeal3,Spreadsheet10.3!X3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1884,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1884,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2886,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1884,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1884,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2886,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1884,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1884,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2886,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1884,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1884,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2886,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1884,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1884,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2886,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1884,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1884,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2886,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1884,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1884,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2886,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1884,0)","v":0}]
[null,"Simulation 849",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1885,0)+IF(IncludeDeal2,Spreadsheet10.3!C2887,0)+IF(IncludeDeal3,Spreadsheet10.3!C3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1885,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1885,0)+IF(IncludeDeal2,Spreadsheet10.3!D2887,0)+IF(IncludeDeal3,Spreadsheet10.3!D3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1885,0)","v":1.1998141942629099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1885,0)+IF(IncludeDeal2,Spreadsheet10.3!E2887,0)+IF(IncludeDeal3,Spreadsheet10.3!E3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1885,0)","v":-1.0840198884839001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1885,0)+IF(IncludeDeal2,Spreadsheet10.3!F2887,0)+IF(IncludeDeal3,Spreadsheet10.3!F3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1885,0)","v":-1.5761875086473001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1885,0)+IF(IncludeDeal2,Spreadsheet10.3!G2887,0)+IF(IncludeDeal3,Spreadsheet10.3!G3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1885,0)","v":-2.2598392247455301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1885,0)+IF(IncludeDeal2,Spreadsheet10.3!H2887,0)+IF(IncludeDeal3,Spreadsheet10.3!H3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1885,0)","v":-2.2456377986305851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1885,0)+IF(IncludeDeal2,Spreadsheet10.3!I2887,0)+IF(IncludeDeal3,Spreadsheet10.3!I3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1885,0)","v":-9.0387465451699001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1885,0)+IF(IncludeDeal2,Spreadsheet10.3!J2887,0)+IF(IncludeDeal3,Spreadsheet10.3!J3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1885,0)","v":-7.3847472871738997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1885,0)+IF(IncludeDeal2,Spreadsheet10.3!K2887,0)+IF(IncludeDeal3,Spreadsheet10.3!K3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1885,0)","v":-6.0000116253860503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1885,0)+IF(IncludeDeal2,Spreadsheet10.3!L2887,0)+IF(IncludeDeal3,Spreadsheet10.3!L3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1885,0)","v":-9.9127145659253006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1885,0)+IF(IncludeDeal2,Spreadsheet10.3!M2887,0)+IF(IncludeDeal3,Spreadsheet10.3!M3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1885,0)","v":-6.2938401128003507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1885,0)+IF(IncludeDeal2,Spreadsheet10.3!N2887,0)+IF(IncludeDeal3,Spreadsheet10.3!N3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1885,0)","v":-5.7173535089890501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1885,0)+IF(IncludeDeal2,Spreadsheet10.3!O2887,0)+IF(IncludeDeal3,Spreadsheet10.3!O3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1885,0)","v":-9.6099704800385997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1885,0)+IF(IncludeDeal2,Spreadsheet10.3!P2887,0)+IF(IncludeDeal3,Spreadsheet10.3!P3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1885,0)","v":-3.0047604627008098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1885,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2887,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1885,0)","v":-2.0003037240451702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1885,0)+IF(IncludeDeal2,Spreadsheet10.3!R2887,0)+IF(IncludeDeal3,Spreadsheet10.3!R3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1885,0)","v":-4.2539267426805152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1885,0)+IF(IncludeDeal2,Spreadsheet10.3!S2887,0)+IF(IncludeDeal3,Spreadsheet10.3!S3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1885,0)","v":-2.8694810368038901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1885,0)+IF(IncludeDeal2,Spreadsheet10.3!T2887,0)+IF(IncludeDeal3,Spreadsheet10.3!T3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1885,0)","v":-7.5010477459301503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1885,0)+IF(IncludeDeal2,Spreadsheet10.3!U2887,0)+IF(IncludeDeal3,Spreadsheet10.3!U3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1885,0)","v":-8.6639834916156993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1885,0)+IF(IncludeDeal2,Spreadsheet10.3!V2887,0)+IF(IncludeDeal3,Spreadsheet10.3!V3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1885,0)","v":-11.3765843700759},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1885,0)+IF(IncludeDeal2,Spreadsheet10.3!W2887,0)+IF(IncludeDeal3,Spreadsheet10.3!W3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1885,0)","v":-15.8826084891937},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1885,0)+IF(IncludeDeal2,Spreadsheet10.3!X2887,0)+IF(IncludeDeal3,Spreadsheet10.3!X3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1885,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1885,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2887,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1885,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1885,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2887,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1885,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1885,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2887,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1885,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1885,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2887,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1885,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1885,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2887,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1885,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1885,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2887,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1885,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1885,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2887,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1885,0)","v":0}]
[null,"Simulation 850",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1886,0)+IF(IncludeDeal2,Spreadsheet10.3!C2888,0)+IF(IncludeDeal3,Spreadsheet10.3!C3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1886,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1886,0)+IF(IncludeDeal2,Spreadsheet10.3!D2888,0)+IF(IncludeDeal3,Spreadsheet10.3!D3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1886,0)","v":-2.4724467080942647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1886,0)+IF(IncludeDeal2,Spreadsheet10.3!E2888,0)+IF(IncludeDeal3,Spreadsheet10.3!E3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1886,0)","v":-0.29291209538979046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1886,0)+IF(IncludeDeal2,Spreadsheet10.3!F2888,0)+IF(IncludeDeal3,Spreadsheet10.3!F3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1886,0)","v":-2.67866261637697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1886,0)+IF(IncludeDeal2,Spreadsheet10.3!G2888,0)+IF(IncludeDeal3,Spreadsheet10.3!G3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1886,0)","v":-0.62337112105775494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1886,0)+IF(IncludeDeal2,Spreadsheet10.3!H2888,0)+IF(IncludeDeal3,Spreadsheet10.3!H3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1886,0)","v":-3.6714271751770853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1886,0)+IF(IncludeDeal2,Spreadsheet10.3!I2888,0)+IF(IncludeDeal3,Spreadsheet10.3!I3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1886,0)","v":-6.1442602405960507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1886,0)+IF(IncludeDeal2,Spreadsheet10.3!J2888,0)+IF(IncludeDeal3,Spreadsheet10.3!J3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1886,0)","v":-4.2937421436105101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1886,0)+IF(IncludeDeal2,Spreadsheet10.3!K2888,0)+IF(IncludeDeal3,Spreadsheet10.3!K3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1886,0)","v":-8.5257531881918993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1886,0)+IF(IncludeDeal2,Spreadsheet10.3!L2888,0)+IF(IncludeDeal3,Spreadsheet10.3!L3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1886,0)","v":-9.3825093220001001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1886,0)+IF(IncludeDeal2,Spreadsheet10.3!M2888,0)+IF(IncludeDeal3,Spreadsheet10.3!M3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1886,0)","v":-11.308433740298049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1886,0)+IF(IncludeDeal2,Spreadsheet10.3!N2888,0)+IF(IncludeDeal3,Spreadsheet10.3!N3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1886,0)","v":-6.8511289449044499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1886,0)+IF(IncludeDeal2,Spreadsheet10.3!O2888,0)+IF(IncludeDeal3,Spreadsheet10.3!O3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1886,0)","v":-13.227893576639351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1886,0)+IF(IncludeDeal2,Spreadsheet10.3!P2888,0)+IF(IncludeDeal3,Spreadsheet10.3!P3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1886,0)","v":-10.04278260757715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1886,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2888,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1886,0)","v":-11.374479988529849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1886,0)+IF(IncludeDeal2,Spreadsheet10.3!R2888,0)+IF(IncludeDeal3,Spreadsheet10.3!R3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1886,0)","v":-10.298255575948151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1886,0)+IF(IncludeDeal2,Spreadsheet10.3!S2888,0)+IF(IncludeDeal3,Spreadsheet10.3!S3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1886,0)","v":-7.2625740466782496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1886,0)+IF(IncludeDeal2,Spreadsheet10.3!T2888,0)+IF(IncludeDeal3,Spreadsheet10.3!T3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1886,0)","v":-5.2780436964875497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1886,0)+IF(IncludeDeal2,Spreadsheet10.3!U2888,0)+IF(IncludeDeal3,Spreadsheet10.3!U3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1886,0)","v":-7.3643840587536005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1886,0)+IF(IncludeDeal2,Spreadsheet10.3!V2888,0)+IF(IncludeDeal3,Spreadsheet10.3!V3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1886,0)","v":-7.5438760423068496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1886,0)+IF(IncludeDeal2,Spreadsheet10.3!W2888,0)+IF(IncludeDeal3,Spreadsheet10.3!W3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1886,0)","v":-1.3584228427055249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1886,0)+IF(IncludeDeal2,Spreadsheet10.3!X2888,0)+IF(IncludeDeal3,Spreadsheet10.3!X3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1886,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1886,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2888,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1886,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1886,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2888,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1886,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1886,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2888,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1886,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1886,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2888,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1886,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1886,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2888,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1886,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1886,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2888,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1886,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1886,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2888,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1886,0)","v":0}]
[null,"Simulation 851",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1887,0)+IF(IncludeDeal2,Spreadsheet10.3!C2889,0)+IF(IncludeDeal3,Spreadsheet10.3!C3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1887,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1887,0)+IF(IncludeDeal2,Spreadsheet10.3!D2889,0)+IF(IncludeDeal3,Spreadsheet10.3!D3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1887,0)","v":-2.80917672874694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1887,0)+IF(IncludeDeal2,Spreadsheet10.3!E2889,0)+IF(IncludeDeal3,Spreadsheet10.3!E3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1887,0)","v":-7.3530401980034998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1887,0)+IF(IncludeDeal2,Spreadsheet10.3!F2889,0)+IF(IncludeDeal3,Spreadsheet10.3!F3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1887,0)","v":-14.283362090516601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1887,0)+IF(IncludeDeal2,Spreadsheet10.3!G2889,0)+IF(IncludeDeal3,Spreadsheet10.3!G3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1887,0)","v":-13.194221028512901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1887,0)+IF(IncludeDeal2,Spreadsheet10.3!H2889,0)+IF(IncludeDeal3,Spreadsheet10.3!H3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1887,0)","v":-13.59713917993585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1887,0)+IF(IncludeDeal2,Spreadsheet10.3!I2889,0)+IF(IncludeDeal3,Spreadsheet10.3!I3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1887,0)","v":-12.968111807917301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1887,0)+IF(IncludeDeal2,Spreadsheet10.3!J2889,0)+IF(IncludeDeal3,Spreadsheet10.3!J3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1887,0)","v":-12.0858883852434},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1887,0)+IF(IncludeDeal2,Spreadsheet10.3!K2889,0)+IF(IncludeDeal3,Spreadsheet10.3!K3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1887,0)","v":-6.8683098287476003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1887,0)+IF(IncludeDeal2,Spreadsheet10.3!L2889,0)+IF(IncludeDeal3,Spreadsheet10.3!L3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1887,0)","v":-6.0879454710637999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1887,0)+IF(IncludeDeal2,Spreadsheet10.3!M2889,0)+IF(IncludeDeal3,Spreadsheet10.3!M3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1887,0)","v":-7.4564028191870495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1887,0)+IF(IncludeDeal2,Spreadsheet10.3!N2889,0)+IF(IncludeDeal3,Spreadsheet10.3!N3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1887,0)","v":-3.2591324097292751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1887,0)+IF(IncludeDeal2,Spreadsheet10.3!O2889,0)+IF(IncludeDeal3,Spreadsheet10.3!O3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1887,0)","v":-4.1119442827931598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1887,0)+IF(IncludeDeal2,Spreadsheet10.3!P2889,0)+IF(IncludeDeal3,Spreadsheet10.3!P3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1887,0)","v":-2.7231374737246998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1887,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2889,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1887,0)","v":-6.0432382495258006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1887,0)+IF(IncludeDeal2,Spreadsheet10.3!R2889,0)+IF(IncludeDeal3,Spreadsheet10.3!R3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1887,0)","v":-10.421072683366699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1887,0)+IF(IncludeDeal2,Spreadsheet10.3!S2889,0)+IF(IncludeDeal3,Spreadsheet10.3!S3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1887,0)","v":-13.99907586883125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1887,0)+IF(IncludeDeal2,Spreadsheet10.3!T2889,0)+IF(IncludeDeal3,Spreadsheet10.3!T3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1887,0)","v":-4.3164937171288251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1887,0)+IF(IncludeDeal2,Spreadsheet10.3!U2889,0)+IF(IncludeDeal3,Spreadsheet10.3!U3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1887,0)","v":-5.30184602217515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1887,0)+IF(IncludeDeal2,Spreadsheet10.3!V2889,0)+IF(IncludeDeal3,Spreadsheet10.3!V3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1887,0)","v":-6.3343612344516496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1887,0)+IF(IncludeDeal2,Spreadsheet10.3!W2889,0)+IF(IncludeDeal3,Spreadsheet10.3!W3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1887,0)","v":2.8431482092120901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1887,0)+IF(IncludeDeal2,Spreadsheet10.3!X2889,0)+IF(IncludeDeal3,Spreadsheet10.3!X3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1887,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1887,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2889,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1887,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1887,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2889,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1887,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1887,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2889,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1887,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1887,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2889,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1887,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1887,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2889,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1887,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1887,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2889,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1887,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1887,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2889,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1887,0)","v":0}]
[null,"Simulation 852",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1888,0)+IF(IncludeDeal2,Spreadsheet10.3!C2890,0)+IF(IncludeDeal3,Spreadsheet10.3!C3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1888,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1888,0)+IF(IncludeDeal2,Spreadsheet10.3!D2890,0)+IF(IncludeDeal3,Spreadsheet10.3!D3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1888,0)","v":0.73845584011773502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1888,0)+IF(IncludeDeal2,Spreadsheet10.3!E2890,0)+IF(IncludeDeal3,Spreadsheet10.3!E3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1888,0)","v":5.1912398531308499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1888,0)+IF(IncludeDeal2,Spreadsheet10.3!F2890,0)+IF(IncludeDeal3,Spreadsheet10.3!F3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1888,0)","v":7.0752310532483493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1888,0)+IF(IncludeDeal2,Spreadsheet10.3!G2890,0)+IF(IncludeDeal3,Spreadsheet10.3!G3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1888,0)","v":7.87215587982055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1888,0)+IF(IncludeDeal2,Spreadsheet10.3!H2890,0)+IF(IncludeDeal3,Spreadsheet10.3!H3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1888,0)","v":7.2154771087278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1888,0)+IF(IncludeDeal2,Spreadsheet10.3!I2890,0)+IF(IncludeDeal3,Spreadsheet10.3!I3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1888,0)","v":5.9878236299631995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1888,0)+IF(IncludeDeal2,Spreadsheet10.3!J2890,0)+IF(IncludeDeal3,Spreadsheet10.3!J3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1888,0)","v":4.9063450906685953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1888,0)+IF(IncludeDeal2,Spreadsheet10.3!K2890,0)+IF(IncludeDeal3,Spreadsheet10.3!K3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1888,0)","v":2.13079143845028},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1888,0)+IF(IncludeDeal2,Spreadsheet10.3!L2890,0)+IF(IncludeDeal3,Spreadsheet10.3!L3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1888,0)","v":2.9261308514804152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1888,0)+IF(IncludeDeal2,Spreadsheet10.3!M2890,0)+IF(IncludeDeal3,Spreadsheet10.3!M3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1888,0)","v":3.4530420557005752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1888,0)+IF(IncludeDeal2,Spreadsheet10.3!N2890,0)+IF(IncludeDeal3,Spreadsheet10.3!N3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1888,0)","v":0.15159211982461052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1888,0)+IF(IncludeDeal2,Spreadsheet10.3!O2890,0)+IF(IncludeDeal3,Spreadsheet10.3!O3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1888,0)","v":-0.41761771773335304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1888,0)+IF(IncludeDeal2,Spreadsheet10.3!P2890,0)+IF(IncludeDeal3,Spreadsheet10.3!P3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1888,0)","v":0.30479542779646052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1888,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2890,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1888,0)","v":-3.54462639538436},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1888,0)+IF(IncludeDeal2,Spreadsheet10.3!R2890,0)+IF(IncludeDeal3,Spreadsheet10.3!R3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1888,0)","v":-11.002789633976899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1888,0)+IF(IncludeDeal2,Spreadsheet10.3!S2890,0)+IF(IncludeDeal3,Spreadsheet10.3!S3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1888,0)","v":-12.26510544861055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1888,0)+IF(IncludeDeal2,Spreadsheet10.3!T2890,0)+IF(IncludeDeal3,Spreadsheet10.3!T3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1888,0)","v":-13.638025215124649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1888,0)+IF(IncludeDeal2,Spreadsheet10.3!U2890,0)+IF(IncludeDeal3,Spreadsheet10.3!U3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1888,0)","v":-13.359270749446049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1888,0)+IF(IncludeDeal2,Spreadsheet10.3!V2890,0)+IF(IncludeDeal3,Spreadsheet10.3!V3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1888,0)","v":-22.26992873883205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1888,0)+IF(IncludeDeal2,Spreadsheet10.3!W2890,0)+IF(IncludeDeal3,Spreadsheet10.3!W3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1888,0)","v":-19.717142428403651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1888,0)+IF(IncludeDeal2,Spreadsheet10.3!X2890,0)+IF(IncludeDeal3,Spreadsheet10.3!X3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1888,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1888,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2890,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1888,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1888,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2890,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1888,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1888,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2890,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1888,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1888,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2890,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1888,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1888,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2890,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1888,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1888,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2890,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1888,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1888,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2890,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1888,0)","v":0}]
[null,"Simulation 853",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1889,0)+IF(IncludeDeal2,Spreadsheet10.3!C2891,0)+IF(IncludeDeal3,Spreadsheet10.3!C3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1889,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1889,0)+IF(IncludeDeal2,Spreadsheet10.3!D2891,0)+IF(IncludeDeal3,Spreadsheet10.3!D3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1889,0)","v":2.5195253555713051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1889,0)+IF(IncludeDeal2,Spreadsheet10.3!E2891,0)+IF(IncludeDeal3,Spreadsheet10.3!E3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1889,0)","v":-1.68239960114136E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1889,0)+IF(IncludeDeal2,Spreadsheet10.3!F2891,0)+IF(IncludeDeal3,Spreadsheet10.3!F3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1889,0)","v":2.5009393254922601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1889,0)+IF(IncludeDeal2,Spreadsheet10.3!G2891,0)+IF(IncludeDeal3,Spreadsheet10.3!G3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1889,0)","v":1.7403915819894249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1889,0)+IF(IncludeDeal2,Spreadsheet10.3!H2891,0)+IF(IncludeDeal3,Spreadsheet10.3!H3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1889,0)","v":2.7571601195008602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1889,0)+IF(IncludeDeal2,Spreadsheet10.3!I2891,0)+IF(IncludeDeal3,Spreadsheet10.3!I3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1889,0)","v":2.6352989253861501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1889,0)+IF(IncludeDeal2,Spreadsheet10.3!J2891,0)+IF(IncludeDeal3,Spreadsheet10.3!J3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1889,0)","v":0.68470780834522005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1889,0)+IF(IncludeDeal2,Spreadsheet10.3!K2891,0)+IF(IncludeDeal3,Spreadsheet10.3!K3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1889,0)","v":2.0730325880007401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1889,0)+IF(IncludeDeal2,Spreadsheet10.3!L2891,0)+IF(IncludeDeal3,Spreadsheet10.3!L3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1889,0)","v":4.1484880182986998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1889,0)+IF(IncludeDeal2,Spreadsheet10.3!M2891,0)+IF(IncludeDeal3,Spreadsheet10.3!M3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1889,0)","v":1.1567535457056299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1889,0)+IF(IncludeDeal2,Spreadsheet10.3!N2891,0)+IF(IncludeDeal3,Spreadsheet10.3!N3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1889,0)","v":2.8923984720531251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1889,0)+IF(IncludeDeal2,Spreadsheet10.3!O2891,0)+IF(IncludeDeal3,Spreadsheet10.3!O3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1889,0)","v":3.84085114020115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1889,0)+IF(IncludeDeal2,Spreadsheet10.3!P2891,0)+IF(IncludeDeal3,Spreadsheet10.3!P3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1889,0)","v":6.1233687514717507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1889,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2891,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1889,0)","v":9.4322742635943495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1889,0)+IF(IncludeDeal2,Spreadsheet10.3!R2891,0)+IF(IncludeDeal3,Spreadsheet10.3!R3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1889,0)","v":6.3343232224457005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1889,0)+IF(IncludeDeal2,Spreadsheet10.3!S2891,0)+IF(IncludeDeal3,Spreadsheet10.3!S3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1889,0)","v":5.735993641306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1889,0)+IF(IncludeDeal2,Spreadsheet10.3!T2891,0)+IF(IncludeDeal3,Spreadsheet10.3!T3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1889,0)","v":1.4272897099742949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1889,0)+IF(IncludeDeal2,Spreadsheet10.3!U2891,0)+IF(IncludeDeal3,Spreadsheet10.3!U3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1889,0)","v":-4.5518131380557749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1889,0)+IF(IncludeDeal2,Spreadsheet10.3!V2891,0)+IF(IncludeDeal3,Spreadsheet10.3!V3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1889,0)","v":-12.193014439308449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1889,0)+IF(IncludeDeal2,Spreadsheet10.3!W2891,0)+IF(IncludeDeal3,Spreadsheet10.3!W3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1889,0)","v":-11.20301600084975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1889,0)+IF(IncludeDeal2,Spreadsheet10.3!X2891,0)+IF(IncludeDeal3,Spreadsheet10.3!X3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1889,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1889,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2891,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1889,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1889,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2891,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1889,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1889,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2891,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1889,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1889,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2891,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1889,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1889,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2891,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1889,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1889,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2891,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1889,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1889,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2891,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1889,0)","v":0}]
[null,"Simulation 854",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1890,0)+IF(IncludeDeal2,Spreadsheet10.3!C2892,0)+IF(IncludeDeal3,Spreadsheet10.3!C3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1890,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1890,0)+IF(IncludeDeal2,Spreadsheet10.3!D2892,0)+IF(IncludeDeal3,Spreadsheet10.3!D3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1890,0)","v":-4.4713631442767952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1890,0)+IF(IncludeDeal2,Spreadsheet10.3!E2892,0)+IF(IncludeDeal3,Spreadsheet10.3!E3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1890,0)","v":-9.6127991910778992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1890,0)+IF(IncludeDeal2,Spreadsheet10.3!F2892,0)+IF(IncludeDeal3,Spreadsheet10.3!F3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1890,0)","v":-4.0908526641716199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1890,0)+IF(IncludeDeal2,Spreadsheet10.3!G2892,0)+IF(IncludeDeal3,Spreadsheet10.3!G3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1890,0)","v":-4.2234267091709343},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1890,0)+IF(IncludeDeal2,Spreadsheet10.3!H2892,0)+IF(IncludeDeal3,Spreadsheet10.3!H3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1890,0)","v":-5.4680661497597498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1890,0)+IF(IncludeDeal2,Spreadsheet10.3!I2892,0)+IF(IncludeDeal3,Spreadsheet10.3!I3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1890,0)","v":-8.3571026828853991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1890,0)+IF(IncludeDeal2,Spreadsheet10.3!J2892,0)+IF(IncludeDeal3,Spreadsheet10.3!J3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1890,0)","v":-8.9434884713253506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1890,0)+IF(IncludeDeal2,Spreadsheet10.3!K2892,0)+IF(IncludeDeal3,Spreadsheet10.3!K3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1890,0)","v":-9.6834264368919012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1890,0)+IF(IncludeDeal2,Spreadsheet10.3!L2892,0)+IF(IncludeDeal3,Spreadsheet10.3!L3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1890,0)","v":-15.055471367786},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1890,0)+IF(IncludeDeal2,Spreadsheet10.3!M2892,0)+IF(IncludeDeal3,Spreadsheet10.3!M3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1890,0)","v":-15.362797886446099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1890,0)+IF(IncludeDeal2,Spreadsheet10.3!N2892,0)+IF(IncludeDeal3,Spreadsheet10.3!N3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1890,0)","v":-14.990963528168651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1890,0)+IF(IncludeDeal2,Spreadsheet10.3!O2892,0)+IF(IncludeDeal3,Spreadsheet10.3!O3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1890,0)","v":-9.3408895017653499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1890,0)+IF(IncludeDeal2,Spreadsheet10.3!P2892,0)+IF(IncludeDeal3,Spreadsheet10.3!P3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1890,0)","v":-15.4698382081788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1890,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2892,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1890,0)","v":-15.251220198824852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1890,0)+IF(IncludeDeal2,Spreadsheet10.3!R2892,0)+IF(IncludeDeal3,Spreadsheet10.3!R3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1890,0)","v":-15.9245962269946},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1890,0)+IF(IncludeDeal2,Spreadsheet10.3!S2892,0)+IF(IncludeDeal3,Spreadsheet10.3!S3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1890,0)","v":-19.945674878502498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1890,0)+IF(IncludeDeal2,Spreadsheet10.3!T2892,0)+IF(IncludeDeal3,Spreadsheet10.3!T3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1890,0)","v":-22.818762094465949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1890,0)+IF(IncludeDeal2,Spreadsheet10.3!U2892,0)+IF(IncludeDeal3,Spreadsheet10.3!U3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1890,0)","v":-29.059790410436801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1890,0)+IF(IncludeDeal2,Spreadsheet10.3!V2892,0)+IF(IncludeDeal3,Spreadsheet10.3!V3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1890,0)","v":-31.199616596555199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1890,0)+IF(IncludeDeal2,Spreadsheet10.3!W2892,0)+IF(IncludeDeal3,Spreadsheet10.3!W3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1890,0)","v":-29.125006955839048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1890,0)+IF(IncludeDeal2,Spreadsheet10.3!X2892,0)+IF(IncludeDeal3,Spreadsheet10.3!X3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1890,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1890,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2892,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1890,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1890,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2892,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1890,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1890,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2892,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1890,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1890,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2892,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1890,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1890,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2892,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1890,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1890,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2892,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1890,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1890,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2892,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1890,0)","v":0}]
[null,"Simulation 855",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1891,0)+IF(IncludeDeal2,Spreadsheet10.3!C2893,0)+IF(IncludeDeal3,Spreadsheet10.3!C3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1891,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1891,0)+IF(IncludeDeal2,Spreadsheet10.3!D2893,0)+IF(IncludeDeal3,Spreadsheet10.3!D3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1891,0)","v":0.34920272608998398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1891,0)+IF(IncludeDeal2,Spreadsheet10.3!E2893,0)+IF(IncludeDeal3,Spreadsheet10.3!E3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1891,0)","v":1.92090464124791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1891,0)+IF(IncludeDeal2,Spreadsheet10.3!F2893,0)+IF(IncludeDeal3,Spreadsheet10.3!F3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1891,0)","v":0.63910289480187499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1891,0)+IF(IncludeDeal2,Spreadsheet10.3!G2893,0)+IF(IncludeDeal3,Spreadsheet10.3!G3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1891,0)","v":4.5751498198472698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1891,0)+IF(IncludeDeal2,Spreadsheet10.3!H2893,0)+IF(IncludeDeal3,Spreadsheet10.3!H3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1891,0)","v":6.1161823620354996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1891,0)+IF(IncludeDeal2,Spreadsheet10.3!I2893,0)+IF(IncludeDeal3,Spreadsheet10.3!I3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1891,0)","v":2.1276894429238351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1891,0)+IF(IncludeDeal2,Spreadsheet10.3!J2893,0)+IF(IncludeDeal3,Spreadsheet10.3!J3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1891,0)","v":5.1516687689163501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1891,0)+IF(IncludeDeal2,Spreadsheet10.3!K2893,0)+IF(IncludeDeal3,Spreadsheet10.3!K3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1891,0)","v":5.0133322912207001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1891,0)+IF(IncludeDeal2,Spreadsheet10.3!L2893,0)+IF(IncludeDeal3,Spreadsheet10.3!L3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1891,0)","v":6.7967986331373496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1891,0)+IF(IncludeDeal2,Spreadsheet10.3!M2893,0)+IF(IncludeDeal3,Spreadsheet10.3!M3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1891,0)","v":0.193387016086988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1891,0)+IF(IncludeDeal2,Spreadsheet10.3!N2893,0)+IF(IncludeDeal3,Spreadsheet10.3!N3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1891,0)","v":2.37566660679065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1891,0)+IF(IncludeDeal2,Spreadsheet10.3!O2893,0)+IF(IncludeDeal3,Spreadsheet10.3!O3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1891,0)","v":3.5293596345371747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1891,0)+IF(IncludeDeal2,Spreadsheet10.3!P2893,0)+IF(IncludeDeal3,Spreadsheet10.3!P3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1891,0)","v":6.5183039539181493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1891,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2893,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1891,0)","v":6.3679952607688994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1891,0)+IF(IncludeDeal2,Spreadsheet10.3!R2893,0)+IF(IncludeDeal3,Spreadsheet10.3!R3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1891,0)","v":6.7218006509936501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1891,0)+IF(IncludeDeal2,Spreadsheet10.3!S2893,0)+IF(IncludeDeal3,Spreadsheet10.3!S3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1891,0)","v":4.9705234956437705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1891,0)+IF(IncludeDeal2,Spreadsheet10.3!T2893,0)+IF(IncludeDeal3,Spreadsheet10.3!T3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1891,0)","v":2.0734416350665299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1891,0)+IF(IncludeDeal2,Spreadsheet10.3!U2893,0)+IF(IncludeDeal3,Spreadsheet10.3!U3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1891,0)","v":3.3457199335550198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1891,0)+IF(IncludeDeal2,Spreadsheet10.3!V2893,0)+IF(IncludeDeal3,Spreadsheet10.3!V3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1891,0)","v":5.3169392282339993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1891,0)+IF(IncludeDeal2,Spreadsheet10.3!W2893,0)+IF(IncludeDeal3,Spreadsheet10.3!W3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1891,0)","v":7.1125350542827501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1891,0)+IF(IncludeDeal2,Spreadsheet10.3!X2893,0)+IF(IncludeDeal3,Spreadsheet10.3!X3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1891,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1891,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2893,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1891,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1891,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2893,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1891,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1891,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2893,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1891,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1891,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2893,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1891,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1891,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2893,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1891,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1891,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2893,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1891,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1891,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2893,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1891,0)","v":0}]
[null,"Simulation 856",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1892,0)+IF(IncludeDeal2,Spreadsheet10.3!C2894,0)+IF(IncludeDeal3,Spreadsheet10.3!C3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1892,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1892,0)+IF(IncludeDeal2,Spreadsheet10.3!D2894,0)+IF(IncludeDeal3,Spreadsheet10.3!D3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1892,0)","v":-2.8640111075015251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1892,0)+IF(IncludeDeal2,Spreadsheet10.3!E2894,0)+IF(IncludeDeal3,Spreadsheet10.3!E3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1892,0)","v":-5.46508915388545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1892,0)+IF(IncludeDeal2,Spreadsheet10.3!F2894,0)+IF(IncludeDeal3,Spreadsheet10.3!F3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1892,0)","v":-1.4148396685603701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1892,0)+IF(IncludeDeal2,Spreadsheet10.3!G2894,0)+IF(IncludeDeal3,Spreadsheet10.3!G3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1892,0)","v":-3.9962634646354447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1892,0)+IF(IncludeDeal2,Spreadsheet10.3!H2894,0)+IF(IncludeDeal3,Spreadsheet10.3!H3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1892,0)","v":-8.4648870299628509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1892,0)+IF(IncludeDeal2,Spreadsheet10.3!I2894,0)+IF(IncludeDeal3,Spreadsheet10.3!I3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1892,0)","v":-11.735711701825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1892,0)+IF(IncludeDeal2,Spreadsheet10.3!J2894,0)+IF(IncludeDeal3,Spreadsheet10.3!J3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1892,0)","v":-7.8402494770453997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1892,0)+IF(IncludeDeal2,Spreadsheet10.3!K2894,0)+IF(IncludeDeal3,Spreadsheet10.3!K3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1892,0)","v":-9.2112024097471998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1892,0)+IF(IncludeDeal2,Spreadsheet10.3!L2894,0)+IF(IncludeDeal3,Spreadsheet10.3!L3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1892,0)","v":-13.406982610001801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1892,0)+IF(IncludeDeal2,Spreadsheet10.3!M2894,0)+IF(IncludeDeal3,Spreadsheet10.3!M3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1892,0)","v":-10.048342945624899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1892,0)+IF(IncludeDeal2,Spreadsheet10.3!N2894,0)+IF(IncludeDeal3,Spreadsheet10.3!N3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1892,0)","v":-9.7708630570468991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1892,0)+IF(IncludeDeal2,Spreadsheet10.3!O2894,0)+IF(IncludeDeal3,Spreadsheet10.3!O3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1892,0)","v":-17.180251241589751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1892,0)+IF(IncludeDeal2,Spreadsheet10.3!P2894,0)+IF(IncludeDeal3,Spreadsheet10.3!P3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1892,0)","v":-18.9813992057598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1892,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2894,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1892,0)","v":-15.31596729853015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1892,0)+IF(IncludeDeal2,Spreadsheet10.3!R2894,0)+IF(IncludeDeal3,Spreadsheet10.3!R3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1892,0)","v":-14.248455777089649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1892,0)+IF(IncludeDeal2,Spreadsheet10.3!S2894,0)+IF(IncludeDeal3,Spreadsheet10.3!S3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1892,0)","v":-17.248186763428247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1892,0)+IF(IncludeDeal2,Spreadsheet10.3!T2894,0)+IF(IncludeDeal3,Spreadsheet10.3!T3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1892,0)","v":-25.671926109335651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1892,0)+IF(IncludeDeal2,Spreadsheet10.3!U2894,0)+IF(IncludeDeal3,Spreadsheet10.3!U3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1892,0)","v":-30.5291236569544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1892,0)+IF(IncludeDeal2,Spreadsheet10.3!V2894,0)+IF(IncludeDeal3,Spreadsheet10.3!V3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1892,0)","v":-31.700515767876698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1892,0)+IF(IncludeDeal2,Spreadsheet10.3!W2894,0)+IF(IncludeDeal3,Spreadsheet10.3!W3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1892,0)","v":-33.583465830952747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1892,0)+IF(IncludeDeal2,Spreadsheet10.3!X2894,0)+IF(IncludeDeal3,Spreadsheet10.3!X3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1892,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1892,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2894,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1892,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1892,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2894,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1892,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1892,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2894,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1892,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1892,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2894,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1892,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1892,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2894,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1892,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1892,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2894,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1892,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1892,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2894,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1892,0)","v":0}]
[null,"Simulation 857",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1893,0)+IF(IncludeDeal2,Spreadsheet10.3!C2895,0)+IF(IncludeDeal3,Spreadsheet10.3!C3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1893,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1893,0)+IF(IncludeDeal2,Spreadsheet10.3!D2895,0)+IF(IncludeDeal3,Spreadsheet10.3!D3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1893,0)","v":-3.5994990020257953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1893,0)+IF(IncludeDeal2,Spreadsheet10.3!E2895,0)+IF(IncludeDeal3,Spreadsheet10.3!E3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1893,0)","v":0.44370250546606599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1893,0)+IF(IncludeDeal2,Spreadsheet10.3!F2895,0)+IF(IncludeDeal3,Spreadsheet10.3!F3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1893,0)","v":-0.30267635922884151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1893,0)+IF(IncludeDeal2,Spreadsheet10.3!G2895,0)+IF(IncludeDeal3,Spreadsheet10.3!G3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1893,0)","v":1.4496521053236451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1893,0)+IF(IncludeDeal2,Spreadsheet10.3!H2895,0)+IF(IncludeDeal3,Spreadsheet10.3!H3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1893,0)","v":5.1308896346131494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1893,0)+IF(IncludeDeal2,Spreadsheet10.3!I2895,0)+IF(IncludeDeal3,Spreadsheet10.3!I3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1893,0)","v":6.2788269125184497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1893,0)+IF(IncludeDeal2,Spreadsheet10.3!J2895,0)+IF(IncludeDeal3,Spreadsheet10.3!J3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1893,0)","v":7.2353220069761504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1893,0)+IF(IncludeDeal2,Spreadsheet10.3!K2895,0)+IF(IncludeDeal3,Spreadsheet10.3!K3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1893,0)","v":7.9890610140753999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1893,0)+IF(IncludeDeal2,Spreadsheet10.3!L2895,0)+IF(IncludeDeal3,Spreadsheet10.3!L3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1893,0)","v":8.3607973263005988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1893,0)+IF(IncludeDeal2,Spreadsheet10.3!M2895,0)+IF(IncludeDeal3,Spreadsheet10.3!M3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1893,0)","v":7.4888407949050002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1893,0)+IF(IncludeDeal2,Spreadsheet10.3!N2895,0)+IF(IncludeDeal3,Spreadsheet10.3!N3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1893,0)","v":6.2332395610265499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1893,0)+IF(IncludeDeal2,Spreadsheet10.3!O2895,0)+IF(IncludeDeal3,Spreadsheet10.3!O3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1893,0)","v":9.1096593751027992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1893,0)+IF(IncludeDeal2,Spreadsheet10.3!P2895,0)+IF(IncludeDeal3,Spreadsheet10.3!P3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1893,0)","v":8.1124090118107492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1893,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2895,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1893,0)","v":8.3899853636367503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1893,0)+IF(IncludeDeal2,Spreadsheet10.3!R2895,0)+IF(IncludeDeal3,Spreadsheet10.3!R3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1893,0)","v":11.3386542175339},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1893,0)+IF(IncludeDeal2,Spreadsheet10.3!S2895,0)+IF(IncludeDeal3,Spreadsheet10.3!S3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1893,0)","v":16.490638377551448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1893,0)+IF(IncludeDeal2,Spreadsheet10.3!T2895,0)+IF(IncludeDeal3,Spreadsheet10.3!T3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1893,0)","v":13.720585669525949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1893,0)+IF(IncludeDeal2,Spreadsheet10.3!U2895,0)+IF(IncludeDeal3,Spreadsheet10.3!U3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1893,0)","v":10.889460495072051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1893,0)+IF(IncludeDeal2,Spreadsheet10.3!V2895,0)+IF(IncludeDeal3,Spreadsheet10.3!V3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1893,0)","v":11.547906450312249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1893,0)+IF(IncludeDeal2,Spreadsheet10.3!W2895,0)+IF(IncludeDeal3,Spreadsheet10.3!W3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1893,0)","v":10.9411024264824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1893,0)+IF(IncludeDeal2,Spreadsheet10.3!X2895,0)+IF(IncludeDeal3,Spreadsheet10.3!X3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1893,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1893,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2895,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1893,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1893,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2895,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1893,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1893,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2895,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1893,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1893,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2895,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1893,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1893,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2895,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1893,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1893,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2895,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1893,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1893,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2895,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1893,0)","v":0}]
[null,"Simulation 858",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1894,0)+IF(IncludeDeal2,Spreadsheet10.3!C2896,0)+IF(IncludeDeal3,Spreadsheet10.3!C3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1894,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1894,0)+IF(IncludeDeal2,Spreadsheet10.3!D2896,0)+IF(IncludeDeal3,Spreadsheet10.3!D3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1894,0)","v":3.3020210326117998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1894,0)+IF(IncludeDeal2,Spreadsheet10.3!E2896,0)+IF(IncludeDeal3,Spreadsheet10.3!E3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1894,0)","v":1.5915424269617748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1894,0)+IF(IncludeDeal2,Spreadsheet10.3!F2896,0)+IF(IncludeDeal3,Spreadsheet10.3!F3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1894,0)","v":0.99393611490818501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1894,0)+IF(IncludeDeal2,Spreadsheet10.3!G2896,0)+IF(IncludeDeal3,Spreadsheet10.3!G3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1894,0)","v":3.405668124382935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1894,0)+IF(IncludeDeal2,Spreadsheet10.3!H2896,0)+IF(IncludeDeal3,Spreadsheet10.3!H3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1894,0)","v":0.5026402566839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1894,0)+IF(IncludeDeal2,Spreadsheet10.3!I2896,0)+IF(IncludeDeal3,Spreadsheet10.3!I3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1894,0)","v":-5.0543139241017503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1894,0)+IF(IncludeDeal2,Spreadsheet10.3!J2896,0)+IF(IncludeDeal3,Spreadsheet10.3!J3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1894,0)","v":-1.29109953457224},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1894,0)+IF(IncludeDeal2,Spreadsheet10.3!K2896,0)+IF(IncludeDeal3,Spreadsheet10.3!K3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1894,0)","v":-0.41713063196082401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1894,0)+IF(IncludeDeal2,Spreadsheet10.3!L2896,0)+IF(IncludeDeal3,Spreadsheet10.3!L3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1894,0)","v":-7.0419649963113997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1894,0)+IF(IncludeDeal2,Spreadsheet10.3!M2896,0)+IF(IncludeDeal3,Spreadsheet10.3!M3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1894,0)","v":-5.8618992287211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1894,0)+IF(IncludeDeal2,Spreadsheet10.3!N2896,0)+IF(IncludeDeal3,Spreadsheet10.3!N3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1894,0)","v":-5.8271631488698494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1894,0)+IF(IncludeDeal2,Spreadsheet10.3!O2896,0)+IF(IncludeDeal3,Spreadsheet10.3!O3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1894,0)","v":-10.093013413095901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1894,0)+IF(IncludeDeal2,Spreadsheet10.3!P2896,0)+IF(IncludeDeal3,Spreadsheet10.3!P3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1894,0)","v":-6.9083959362442506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1894,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2896,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1894,0)","v":-1.4627368370233149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1894,0)+IF(IncludeDeal2,Spreadsheet10.3!R2896,0)+IF(IncludeDeal3,Spreadsheet10.3!R3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1894,0)","v":1.20842215796012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1894,0)+IF(IncludeDeal2,Spreadsheet10.3!S2896,0)+IF(IncludeDeal3,Spreadsheet10.3!S3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1894,0)","v":-3.9765170985632947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1894,0)+IF(IncludeDeal2,Spreadsheet10.3!T2896,0)+IF(IncludeDeal3,Spreadsheet10.3!T3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1894,0)","v":1.3976119699698151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1894,0)+IF(IncludeDeal2,Spreadsheet10.3!U2896,0)+IF(IncludeDeal3,Spreadsheet10.3!U3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1894,0)","v":1.6972860215777501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1894,0)+IF(IncludeDeal2,Spreadsheet10.3!V2896,0)+IF(IncludeDeal3,Spreadsheet10.3!V3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1894,0)","v":-0.91938240919300496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1894,0)+IF(IncludeDeal2,Spreadsheet10.3!W2896,0)+IF(IncludeDeal3,Spreadsheet10.3!W3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1894,0)","v":-2.9768091370593899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1894,0)+IF(IncludeDeal2,Spreadsheet10.3!X2896,0)+IF(IncludeDeal3,Spreadsheet10.3!X3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1894,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1894,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2896,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1894,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1894,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2896,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1894,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1894,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2896,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1894,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1894,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2896,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1894,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1894,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2896,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1894,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1894,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2896,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1894,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1894,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2896,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1894,0)","v":0}]
[null,"Simulation 859",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1895,0)+IF(IncludeDeal2,Spreadsheet10.3!C2897,0)+IF(IncludeDeal3,Spreadsheet10.3!C3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1895,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1895,0)+IF(IncludeDeal2,Spreadsheet10.3!D2897,0)+IF(IncludeDeal3,Spreadsheet10.3!D3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1895,0)","v":0.72009691568475498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1895,0)+IF(IncludeDeal2,Spreadsheet10.3!E2897,0)+IF(IncludeDeal3,Spreadsheet10.3!E3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1895,0)","v":2.7376319767296002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1895,0)+IF(IncludeDeal2,Spreadsheet10.3!F2897,0)+IF(IncludeDeal3,Spreadsheet10.3!F3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1895,0)","v":4.3811942510110553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1895,0)+IF(IncludeDeal2,Spreadsheet10.3!G2897,0)+IF(IncludeDeal3,Spreadsheet10.3!G3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1895,0)","v":1.81255825558802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1895,0)+IF(IncludeDeal2,Spreadsheet10.3!H2897,0)+IF(IncludeDeal3,Spreadsheet10.3!H3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1895,0)","v":2.2652772935322401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1895,0)+IF(IncludeDeal2,Spreadsheet10.3!I2897,0)+IF(IncludeDeal3,Spreadsheet10.3!I3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1895,0)","v":1.4637605553009501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1895,0)+IF(IncludeDeal2,Spreadsheet10.3!J2897,0)+IF(IncludeDeal3,Spreadsheet10.3!J3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1895,0)","v":-1.03471208526615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1895,0)+IF(IncludeDeal2,Spreadsheet10.3!K2897,0)+IF(IncludeDeal3,Spreadsheet10.3!K3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1895,0)","v":-4.3763421658189054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1895,0)+IF(IncludeDeal2,Spreadsheet10.3!L2897,0)+IF(IncludeDeal3,Spreadsheet10.3!L3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1895,0)","v":-6.8751550329316498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1895,0)+IF(IncludeDeal2,Spreadsheet10.3!M2897,0)+IF(IncludeDeal3,Spreadsheet10.3!M3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1895,0)","v":-14.247834747775801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1895,0)+IF(IncludeDeal2,Spreadsheet10.3!N2897,0)+IF(IncludeDeal3,Spreadsheet10.3!N3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1895,0)","v":-17.143872219770749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1895,0)+IF(IncludeDeal2,Spreadsheet10.3!O2897,0)+IF(IncludeDeal3,Spreadsheet10.3!O3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1895,0)","v":-14.262868057321999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1895,0)+IF(IncludeDeal2,Spreadsheet10.3!P2897,0)+IF(IncludeDeal3,Spreadsheet10.3!P3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1895,0)","v":-17.5676153197603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1895,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2897,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1895,0)","v":-18.868793636098449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1895,0)+IF(IncludeDeal2,Spreadsheet10.3!R2897,0)+IF(IncludeDeal3,Spreadsheet10.3!R3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1895,0)","v":-16.816642475419997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1895,0)+IF(IncludeDeal2,Spreadsheet10.3!S2897,0)+IF(IncludeDeal3,Spreadsheet10.3!S3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1895,0)","v":-19.62675261479805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1895,0)+IF(IncludeDeal2,Spreadsheet10.3!T2897,0)+IF(IncludeDeal3,Spreadsheet10.3!T3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1895,0)","v":-23.984184325769149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1895,0)+IF(IncludeDeal2,Spreadsheet10.3!U2897,0)+IF(IncludeDeal3,Spreadsheet10.3!U3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1895,0)","v":-30.1237782222865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1895,0)+IF(IncludeDeal2,Spreadsheet10.3!V2897,0)+IF(IncludeDeal3,Spreadsheet10.3!V3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1895,0)","v":-32.237191807438847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1895,0)+IF(IncludeDeal2,Spreadsheet10.3!W2897,0)+IF(IncludeDeal3,Spreadsheet10.3!W3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1895,0)","v":-39.204693951246554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1895,0)+IF(IncludeDeal2,Spreadsheet10.3!X2897,0)+IF(IncludeDeal3,Spreadsheet10.3!X3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1895,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1895,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2897,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1895,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1895,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2897,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1895,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1895,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2897,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1895,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1895,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2897,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1895,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1895,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2897,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1895,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1895,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2897,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1895,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1895,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2897,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1895,0)","v":0}]
[null,"Simulation 860",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1896,0)+IF(IncludeDeal2,Spreadsheet10.3!C2898,0)+IF(IncludeDeal3,Spreadsheet10.3!C3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1896,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1896,0)+IF(IncludeDeal2,Spreadsheet10.3!D2898,0)+IF(IncludeDeal3,Spreadsheet10.3!D3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1896,0)","v":1.1998365665863349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1896,0)+IF(IncludeDeal2,Spreadsheet10.3!E2898,0)+IF(IncludeDeal3,Spreadsheet10.3!E3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1896,0)","v":3.5072868375131101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1896,0)+IF(IncludeDeal2,Spreadsheet10.3!F2898,0)+IF(IncludeDeal3,Spreadsheet10.3!F3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1896,0)","v":3.9905957282650899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1896,0)+IF(IncludeDeal2,Spreadsheet10.3!G2898,0)+IF(IncludeDeal3,Spreadsheet10.3!G3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1896,0)","v":-1.7167555821093901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1896,0)+IF(IncludeDeal2,Spreadsheet10.3!H2898,0)+IF(IncludeDeal3,Spreadsheet10.3!H3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1896,0)","v":-4.1168666781030552E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1896,0)+IF(IncludeDeal2,Spreadsheet10.3!I2898,0)+IF(IncludeDeal3,Spreadsheet10.3!I3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1896,0)","v":0.809290988048045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1896,0)+IF(IncludeDeal2,Spreadsheet10.3!J2898,0)+IF(IncludeDeal3,Spreadsheet10.3!J3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1896,0)","v":-0.36371844601494802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1896,0)+IF(IncludeDeal2,Spreadsheet10.3!K2898,0)+IF(IncludeDeal3,Spreadsheet10.3!K3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1896,0)","v":2.5868338270513447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1896,0)+IF(IncludeDeal2,Spreadsheet10.3!L2898,0)+IF(IncludeDeal3,Spreadsheet10.3!L3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1896,0)","v":3.813533141099295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1896,0)+IF(IncludeDeal2,Spreadsheet10.3!M2898,0)+IF(IncludeDeal3,Spreadsheet10.3!M3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1896,0)","v":4.0062838169418455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1896,0)+IF(IncludeDeal2,Spreadsheet10.3!N2898,0)+IF(IncludeDeal3,Spreadsheet10.3!N3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1896,0)","v":7.0928190372291997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1896,0)+IF(IncludeDeal2,Spreadsheet10.3!O2898,0)+IF(IncludeDeal3,Spreadsheet10.3!O3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1896,0)","v":2.0808314849078351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1896,0)+IF(IncludeDeal2,Spreadsheet10.3!P2898,0)+IF(IncludeDeal3,Spreadsheet10.3!P3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1896,0)","v":4.4062469282841494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1896,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2898,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1896,0)","v":2.5496459166036649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1896,0)+IF(IncludeDeal2,Spreadsheet10.3!R2898,0)+IF(IncludeDeal3,Spreadsheet10.3!R3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1896,0)","v":3.9115191078024649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1896,0)+IF(IncludeDeal2,Spreadsheet10.3!S2898,0)+IF(IncludeDeal3,Spreadsheet10.3!S3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1896,0)","v":9.4146414479375498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1896,0)+IF(IncludeDeal2,Spreadsheet10.3!T2898,0)+IF(IncludeDeal3,Spreadsheet10.3!T3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1896,0)","v":8.7568934172340995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1896,0)+IF(IncludeDeal2,Spreadsheet10.3!U2898,0)+IF(IncludeDeal3,Spreadsheet10.3!U3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1896,0)","v":10.0116569280005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1896,0)+IF(IncludeDeal2,Spreadsheet10.3!V2898,0)+IF(IncludeDeal3,Spreadsheet10.3!V3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1896,0)","v":16.353139589153947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1896,0)+IF(IncludeDeal2,Spreadsheet10.3!W2898,0)+IF(IncludeDeal3,Spreadsheet10.3!W3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1896,0)","v":19.593554664819049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1896,0)+IF(IncludeDeal2,Spreadsheet10.3!X2898,0)+IF(IncludeDeal3,Spreadsheet10.3!X3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1896,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1896,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2898,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1896,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1896,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2898,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1896,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1896,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2898,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1896,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1896,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2898,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1896,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1896,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2898,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1896,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1896,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2898,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1896,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1896,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2898,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1896,0)","v":0}]
[null,"Simulation 861",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1897,0)+IF(IncludeDeal2,Spreadsheet10.3!C2899,0)+IF(IncludeDeal3,Spreadsheet10.3!C3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1897,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1897,0)+IF(IncludeDeal2,Spreadsheet10.3!D2899,0)+IF(IncludeDeal3,Spreadsheet10.3!D3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1897,0)","v":-1.4559446795393851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1897,0)+IF(IncludeDeal2,Spreadsheet10.3!E2899,0)+IF(IncludeDeal3,Spreadsheet10.3!E3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1897,0)","v":-1.5863979037452149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1897,0)+IF(IncludeDeal2,Spreadsheet10.3!F2899,0)+IF(IncludeDeal3,Spreadsheet10.3!F3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1897,0)","v":-0.111405113250993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1897,0)+IF(IncludeDeal2,Spreadsheet10.3!G2899,0)+IF(IncludeDeal3,Spreadsheet10.3!G3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1897,0)","v":-4.3519579933636257},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1897,0)+IF(IncludeDeal2,Spreadsheet10.3!H2899,0)+IF(IncludeDeal3,Spreadsheet10.3!H3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1897,0)","v":-1.9248650579806401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1897,0)+IF(IncludeDeal2,Spreadsheet10.3!I2899,0)+IF(IncludeDeal3,Spreadsheet10.3!I3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1897,0)","v":-6.2654785439160001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1897,0)+IF(IncludeDeal2,Spreadsheet10.3!J2899,0)+IF(IncludeDeal3,Spreadsheet10.3!J3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1897,0)","v":-1.3300264861024651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1897,0)+IF(IncludeDeal2,Spreadsheet10.3!K2899,0)+IF(IncludeDeal3,Spreadsheet10.3!K3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1897,0)","v":-2.2895587111037248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1897,0)+IF(IncludeDeal2,Spreadsheet10.3!L2899,0)+IF(IncludeDeal3,Spreadsheet10.3!L3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1897,0)","v":-6.4554489457037496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1897,0)+IF(IncludeDeal2,Spreadsheet10.3!M2899,0)+IF(IncludeDeal3,Spreadsheet10.3!M3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1897,0)","v":-8.0619100995951491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1897,0)+IF(IncludeDeal2,Spreadsheet10.3!N2899,0)+IF(IncludeDeal3,Spreadsheet10.3!N3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1897,0)","v":-8.3363304725367495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1897,0)+IF(IncludeDeal2,Spreadsheet10.3!O2899,0)+IF(IncludeDeal3,Spreadsheet10.3!O3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1897,0)","v":-3.5150877780742898E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1897,0)+IF(IncludeDeal2,Spreadsheet10.3!P2899,0)+IF(IncludeDeal3,Spreadsheet10.3!P3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1897,0)","v":1.6804315364946452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1897,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2899,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1897,0)","v":0.88283694760277498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1897,0)+IF(IncludeDeal2,Spreadsheet10.3!R2899,0)+IF(IncludeDeal3,Spreadsheet10.3!R3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1897,0)","v":-2.0613119885144151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1897,0)+IF(IncludeDeal2,Spreadsheet10.3!S2899,0)+IF(IncludeDeal3,Spreadsheet10.3!S3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1897,0)","v":-0.80703320937608491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1897,0)+IF(IncludeDeal2,Spreadsheet10.3!T2899,0)+IF(IncludeDeal3,Spreadsheet10.3!T3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1897,0)","v":1.95526968902876},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1897,0)+IF(IncludeDeal2,Spreadsheet10.3!U2899,0)+IF(IncludeDeal3,Spreadsheet10.3!U3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1897,0)","v":0.17704166160680351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1897,0)+IF(IncludeDeal2,Spreadsheet10.3!V2899,0)+IF(IncludeDeal3,Spreadsheet10.3!V3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1897,0)","v":2.2160005362269999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1897,0)+IF(IncludeDeal2,Spreadsheet10.3!W2899,0)+IF(IncludeDeal3,Spreadsheet10.3!W3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1897,0)","v":6.3763219878432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1897,0)+IF(IncludeDeal2,Spreadsheet10.3!X2899,0)+IF(IncludeDeal3,Spreadsheet10.3!X3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1897,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1897,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2899,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1897,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1897,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2899,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1897,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1897,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2899,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1897,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1897,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2899,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1897,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1897,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2899,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1897,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1897,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2899,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1897,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1897,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2899,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1897,0)","v":0}]
[null,"Simulation 862",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1898,0)+IF(IncludeDeal2,Spreadsheet10.3!C2900,0)+IF(IncludeDeal3,Spreadsheet10.3!C3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1898,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1898,0)+IF(IncludeDeal2,Spreadsheet10.3!D2900,0)+IF(IncludeDeal3,Spreadsheet10.3!D3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1898,0)","v":-1.7843675978531599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1898,0)+IF(IncludeDeal2,Spreadsheet10.3!E2900,0)+IF(IncludeDeal3,Spreadsheet10.3!E3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1898,0)","v":-2.72542832120235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1898,0)+IF(IncludeDeal2,Spreadsheet10.3!F2900,0)+IF(IncludeDeal3,Spreadsheet10.3!F3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1898,0)","v":-3.37284319813967},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1898,0)+IF(IncludeDeal2,Spreadsheet10.3!G2900,0)+IF(IncludeDeal3,Spreadsheet10.3!G3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1898,0)","v":-1.8538279400140449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1898,0)+IF(IncludeDeal2,Spreadsheet10.3!H2900,0)+IF(IncludeDeal3,Spreadsheet10.3!H3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1898,0)","v":-6.6043084527780005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1898,0)+IF(IncludeDeal2,Spreadsheet10.3!I2900,0)+IF(IncludeDeal3,Spreadsheet10.3!I3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1898,0)","v":-0.87054176377259496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1898,0)+IF(IncludeDeal2,Spreadsheet10.3!J2900,0)+IF(IncludeDeal3,Spreadsheet10.3!J3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1898,0)","v":-3.3734078532453449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1898,0)+IF(IncludeDeal2,Spreadsheet10.3!K2900,0)+IF(IncludeDeal3,Spreadsheet10.3!K3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1898,0)","v":-6.9411966056099494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1898,0)+IF(IncludeDeal2,Spreadsheet10.3!L2900,0)+IF(IncludeDeal3,Spreadsheet10.3!L3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1898,0)","v":-12.049368774452349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1898,0)+IF(IncludeDeal2,Spreadsheet10.3!M2900,0)+IF(IncludeDeal3,Spreadsheet10.3!M3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1898,0)","v":-16.345307791622702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1898,0)+IF(IncludeDeal2,Spreadsheet10.3!N2900,0)+IF(IncludeDeal3,Spreadsheet10.3!N3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1898,0)","v":-9.2489981744759007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1898,0)+IF(IncludeDeal2,Spreadsheet10.3!O2900,0)+IF(IncludeDeal3,Spreadsheet10.3!O3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1898,0)","v":-11.46340711175425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1898,0)+IF(IncludeDeal2,Spreadsheet10.3!P2900,0)+IF(IncludeDeal3,Spreadsheet10.3!P3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1898,0)","v":-17.302216050154701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1898,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2900,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1898,0)","v":-13.19772366805185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1898,0)+IF(IncludeDeal2,Spreadsheet10.3!R2900,0)+IF(IncludeDeal3,Spreadsheet10.3!R3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1898,0)","v":-15.563719250502201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1898,0)+IF(IncludeDeal2,Spreadsheet10.3!S2900,0)+IF(IncludeDeal3,Spreadsheet10.3!S3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1898,0)","v":-11.979371866479051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1898,0)+IF(IncludeDeal2,Spreadsheet10.3!T2900,0)+IF(IncludeDeal3,Spreadsheet10.3!T3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1898,0)","v":-5.1545826904375494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1898,0)+IF(IncludeDeal2,Spreadsheet10.3!U2900,0)+IF(IncludeDeal3,Spreadsheet10.3!U3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1898,0)","v":0.95025908687454996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1898,0)+IF(IncludeDeal2,Spreadsheet10.3!V2900,0)+IF(IncludeDeal3,Spreadsheet10.3!V3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1898,0)","v":0.85858107455519994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1898,0)+IF(IncludeDeal2,Spreadsheet10.3!W2900,0)+IF(IncludeDeal3,Spreadsheet10.3!W3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1898,0)","v":3.1423723311468348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1898,0)+IF(IncludeDeal2,Spreadsheet10.3!X2900,0)+IF(IncludeDeal3,Spreadsheet10.3!X3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1898,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1898,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2900,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1898,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1898,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2900,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1898,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1898,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2900,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1898,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1898,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2900,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1898,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1898,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2900,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1898,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1898,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2900,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1898,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1898,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2900,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1898,0)","v":0}]
[null,"Simulation 863",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1899,0)+IF(IncludeDeal2,Spreadsheet10.3!C2901,0)+IF(IncludeDeal3,Spreadsheet10.3!C3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1899,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1899,0)+IF(IncludeDeal2,Spreadsheet10.3!D2901,0)+IF(IncludeDeal3,Spreadsheet10.3!D3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1899,0)","v":1.201054660634145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1899,0)+IF(IncludeDeal2,Spreadsheet10.3!E2901,0)+IF(IncludeDeal3,Spreadsheet10.3!E3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1899,0)","v":4.4002854172379049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1899,0)+IF(IncludeDeal2,Spreadsheet10.3!F2901,0)+IF(IncludeDeal3,Spreadsheet10.3!F3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1899,0)","v":6.6458715002994504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1899,0)+IF(IncludeDeal2,Spreadsheet10.3!G2901,0)+IF(IncludeDeal3,Spreadsheet10.3!G3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1899,0)","v":6.7750625675462999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1899,0)+IF(IncludeDeal2,Spreadsheet10.3!H2901,0)+IF(IncludeDeal3,Spreadsheet10.3!H3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1899,0)","v":5.8755280316350005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1899,0)+IF(IncludeDeal2,Spreadsheet10.3!I2901,0)+IF(IncludeDeal3,Spreadsheet10.3!I3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1899,0)","v":5.9394750258864999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1899,0)+IF(IncludeDeal2,Spreadsheet10.3!J2901,0)+IF(IncludeDeal3,Spreadsheet10.3!J3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1899,0)","v":9.5838509307513498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1899,0)+IF(IncludeDeal2,Spreadsheet10.3!K2901,0)+IF(IncludeDeal3,Spreadsheet10.3!K3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1899,0)","v":9.7567972910931005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1899,0)+IF(IncludeDeal2,Spreadsheet10.3!L2901,0)+IF(IncludeDeal3,Spreadsheet10.3!L3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1899,0)","v":10.02251910597515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1899,0)+IF(IncludeDeal2,Spreadsheet10.3!M2901,0)+IF(IncludeDeal3,Spreadsheet10.3!M3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1899,0)","v":12.26385243173395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1899,0)+IF(IncludeDeal2,Spreadsheet10.3!N2901,0)+IF(IncludeDeal3,Spreadsheet10.3!N3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1899,0)","v":12.542045409268299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1899,0)+IF(IncludeDeal2,Spreadsheet10.3!O2901,0)+IF(IncludeDeal3,Spreadsheet10.3!O3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1899,0)","v":10.76445031115305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1899,0)+IF(IncludeDeal2,Spreadsheet10.3!P2901,0)+IF(IncludeDeal3,Spreadsheet10.3!P3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1899,0)","v":5.6572955254055506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1899,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2901,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1899,0)","v":8.1505865388459497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1899,0)+IF(IncludeDeal2,Spreadsheet10.3!R2901,0)+IF(IncludeDeal3,Spreadsheet10.3!R3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1899,0)","v":5.5481433058322498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1899,0)+IF(IncludeDeal2,Spreadsheet10.3!S2901,0)+IF(IncludeDeal3,Spreadsheet10.3!S3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1899,0)","v":5.8914103545064496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1899,0)+IF(IncludeDeal2,Spreadsheet10.3!T2901,0)+IF(IncludeDeal3,Spreadsheet10.3!T3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1899,0)","v":5.6912613444754498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1899,0)+IF(IncludeDeal2,Spreadsheet10.3!U2901,0)+IF(IncludeDeal3,Spreadsheet10.3!U3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1899,0)","v":5.8643497339167991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1899,0)+IF(IncludeDeal2,Spreadsheet10.3!V2901,0)+IF(IncludeDeal3,Spreadsheet10.3!V3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1899,0)","v":3.8913736738287401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1899,0)+IF(IncludeDeal2,Spreadsheet10.3!W2901,0)+IF(IncludeDeal3,Spreadsheet10.3!W3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1899,0)","v":-4.60167707458411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1899,0)+IF(IncludeDeal2,Spreadsheet10.3!X2901,0)+IF(IncludeDeal3,Spreadsheet10.3!X3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1899,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1899,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2901,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1899,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1899,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2901,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1899,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1899,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2901,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1899,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1899,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2901,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1899,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1899,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2901,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1899,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1899,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2901,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1899,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1899,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2901,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1899,0)","v":0}]
[null,"Simulation 864",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1900,0)+IF(IncludeDeal2,Spreadsheet10.3!C2902,0)+IF(IncludeDeal3,Spreadsheet10.3!C3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1900,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1900,0)+IF(IncludeDeal2,Spreadsheet10.3!D2902,0)+IF(IncludeDeal3,Spreadsheet10.3!D3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1900,0)","v":-3.9033061306683852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1900,0)+IF(IncludeDeal2,Spreadsheet10.3!E2902,0)+IF(IncludeDeal3,Spreadsheet10.3!E3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1900,0)","v":-2.1516054902799349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1900,0)+IF(IncludeDeal2,Spreadsheet10.3!F2902,0)+IF(IncludeDeal3,Spreadsheet10.3!F3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1900,0)","v":0.49888974230094246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1900,0)+IF(IncludeDeal2,Spreadsheet10.3!G2902,0)+IF(IncludeDeal3,Spreadsheet10.3!G3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1900,0)","v":4.4935621792632903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1900,0)+IF(IncludeDeal2,Spreadsheet10.3!H2902,0)+IF(IncludeDeal3,Spreadsheet10.3!H3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1900,0)","v":5.5246589926506005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1900,0)+IF(IncludeDeal2,Spreadsheet10.3!I2902,0)+IF(IncludeDeal3,Spreadsheet10.3!I3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1900,0)","v":6.1758621680543007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1900,0)+IF(IncludeDeal2,Spreadsheet10.3!J2902,0)+IF(IncludeDeal3,Spreadsheet10.3!J3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1900,0)","v":4.8915392753591602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1900,0)+IF(IncludeDeal2,Spreadsheet10.3!K2902,0)+IF(IncludeDeal3,Spreadsheet10.3!K3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1900,0)","v":2.8332137387603851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1900,0)+IF(IncludeDeal2,Spreadsheet10.3!L2902,0)+IF(IncludeDeal3,Spreadsheet10.3!L3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1900,0)","v":3.9214344502437903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1900,0)+IF(IncludeDeal2,Spreadsheet10.3!M2902,0)+IF(IncludeDeal3,Spreadsheet10.3!M3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1900,0)","v":1.9293413164717899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1900,0)+IF(IncludeDeal2,Spreadsheet10.3!N2902,0)+IF(IncludeDeal3,Spreadsheet10.3!N3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1900,0)","v":-0.89773072043845004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1900,0)+IF(IncludeDeal2,Spreadsheet10.3!O2902,0)+IF(IncludeDeal3,Spreadsheet10.3!O3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1900,0)","v":-4.2473685458067099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1900,0)+IF(IncludeDeal2,Spreadsheet10.3!P2902,0)+IF(IncludeDeal3,Spreadsheet10.3!P3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1900,0)","v":-6.66461856108055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1900,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2902,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1900,0)","v":-0.37271777335973799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1900,0)+IF(IncludeDeal2,Spreadsheet10.3!R2902,0)+IF(IncludeDeal3,Spreadsheet10.3!R3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1900,0)","v":5.7780533484276004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1900,0)+IF(IncludeDeal2,Spreadsheet10.3!S2902,0)+IF(IncludeDeal3,Spreadsheet10.3!S3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1900,0)","v":6.1511441057700003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1900,0)+IF(IncludeDeal2,Spreadsheet10.3!T2902,0)+IF(IncludeDeal3,Spreadsheet10.3!T3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1900,0)","v":8.4737329483664006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1900,0)+IF(IncludeDeal2,Spreadsheet10.3!U2902,0)+IF(IncludeDeal3,Spreadsheet10.3!U3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1900,0)","v":4.1786418450728648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1900,0)+IF(IncludeDeal2,Spreadsheet10.3!V2902,0)+IF(IncludeDeal3,Spreadsheet10.3!V3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1900,0)","v":3.1596803131083502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1900,0)+IF(IncludeDeal2,Spreadsheet10.3!W2902,0)+IF(IncludeDeal3,Spreadsheet10.3!W3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1900,0)","v":2.2765330984731751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1900,0)+IF(IncludeDeal2,Spreadsheet10.3!X2902,0)+IF(IncludeDeal3,Spreadsheet10.3!X3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1900,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1900,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2902,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1900,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1900,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2902,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1900,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1900,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2902,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1900,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1900,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2902,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1900,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1900,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2902,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1900,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1900,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2902,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1900,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1900,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2902,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1900,0)","v":0}]
[null,"Simulation 865",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1901,0)+IF(IncludeDeal2,Spreadsheet10.3!C2903,0)+IF(IncludeDeal3,Spreadsheet10.3!C3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1901,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1901,0)+IF(IncludeDeal2,Spreadsheet10.3!D2903,0)+IF(IncludeDeal3,Spreadsheet10.3!D3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1901,0)","v":-0.35195452071341848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1901,0)+IF(IncludeDeal2,Spreadsheet10.3!E2903,0)+IF(IncludeDeal3,Spreadsheet10.3!E3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1901,0)","v":-1.392301596426635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1901,0)+IF(IncludeDeal2,Spreadsheet10.3!F2903,0)+IF(IncludeDeal3,Spreadsheet10.3!F3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1901,0)","v":-6.3471916060918501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1901,0)+IF(IncludeDeal2,Spreadsheet10.3!G2903,0)+IF(IncludeDeal3,Spreadsheet10.3!G3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1901,0)","v":-12.1543298561},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1901,0)+IF(IncludeDeal2,Spreadsheet10.3!H2903,0)+IF(IncludeDeal3,Spreadsheet10.3!H3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1901,0)","v":-16.686389504925998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1901,0)+IF(IncludeDeal2,Spreadsheet10.3!I2903,0)+IF(IncludeDeal3,Spreadsheet10.3!I3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1901,0)","v":-11.5794202401199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1901,0)+IF(IncludeDeal2,Spreadsheet10.3!J2903,0)+IF(IncludeDeal3,Spreadsheet10.3!J3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1901,0)","v":-9.0341811128069498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1901,0)+IF(IncludeDeal2,Spreadsheet10.3!K2903,0)+IF(IncludeDeal3,Spreadsheet10.3!K3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1901,0)","v":-15.557377035620849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1901,0)+IF(IncludeDeal2,Spreadsheet10.3!L2903,0)+IF(IncludeDeal3,Spreadsheet10.3!L3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1901,0)","v":-23.84064443385645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1901,0)+IF(IncludeDeal2,Spreadsheet10.3!M2903,0)+IF(IncludeDeal3,Spreadsheet10.3!M3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1901,0)","v":-26.821417267520552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1901,0)+IF(IncludeDeal2,Spreadsheet10.3!N2903,0)+IF(IncludeDeal3,Spreadsheet10.3!N3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1901,0)","v":-21.795524096973448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1901,0)+IF(IncludeDeal2,Spreadsheet10.3!O2903,0)+IF(IncludeDeal3,Spreadsheet10.3!O3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1901,0)","v":-21.72346497369665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1901,0)+IF(IncludeDeal2,Spreadsheet10.3!P2903,0)+IF(IncludeDeal3,Spreadsheet10.3!P3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1901,0)","v":-19.751352266315401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1901,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2903,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1901,0)","v":-14.835448085953601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1901,0)+IF(IncludeDeal2,Spreadsheet10.3!R2903,0)+IF(IncludeDeal3,Spreadsheet10.3!R3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1901,0)","v":-18.485016853976148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1901,0)+IF(IncludeDeal2,Spreadsheet10.3!S2903,0)+IF(IncludeDeal3,Spreadsheet10.3!S3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1901,0)","v":-12.145970850839149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1901,0)+IF(IncludeDeal2,Spreadsheet10.3!T2903,0)+IF(IncludeDeal3,Spreadsheet10.3!T3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1901,0)","v":-8.4826247857054504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1901,0)+IF(IncludeDeal2,Spreadsheet10.3!U2903,0)+IF(IncludeDeal3,Spreadsheet10.3!U3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1901,0)","v":-12.433181090658049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1901,0)+IF(IncludeDeal2,Spreadsheet10.3!V2903,0)+IF(IncludeDeal3,Spreadsheet10.3!V3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1901,0)","v":-13.173329771290701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1901,0)+IF(IncludeDeal2,Spreadsheet10.3!W2903,0)+IF(IncludeDeal3,Spreadsheet10.3!W3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1901,0)","v":-19.758130929715048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1901,0)+IF(IncludeDeal2,Spreadsheet10.3!X2903,0)+IF(IncludeDeal3,Spreadsheet10.3!X3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1901,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1901,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2903,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1901,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1901,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2903,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1901,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1901,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2903,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1901,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1901,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2903,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1901,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1901,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2903,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1901,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1901,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2903,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1901,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1901,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2903,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1901,0)","v":0}]
[null,"Simulation 866",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1902,0)+IF(IncludeDeal2,Spreadsheet10.3!C2904,0)+IF(IncludeDeal3,Spreadsheet10.3!C3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1902,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1902,0)+IF(IncludeDeal2,Spreadsheet10.3!D2904,0)+IF(IncludeDeal3,Spreadsheet10.3!D3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1902,0)","v":-3.93025027238239},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1902,0)+IF(IncludeDeal2,Spreadsheet10.3!E2904,0)+IF(IncludeDeal3,Spreadsheet10.3!E3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1902,0)","v":-3.1765119441394951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1902,0)+IF(IncludeDeal2,Spreadsheet10.3!F2904,0)+IF(IncludeDeal3,Spreadsheet10.3!F3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1902,0)","v":-0.52078250695239503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1902,0)+IF(IncludeDeal2,Spreadsheet10.3!G2904,0)+IF(IncludeDeal3,Spreadsheet10.3!G3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1902,0)","v":2.2409765578345651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1902,0)+IF(IncludeDeal2,Spreadsheet10.3!H2904,0)+IF(IncludeDeal3,Spreadsheet10.3!H3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1902,0)","v":3.7726777175502852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1902,0)+IF(IncludeDeal2,Spreadsheet10.3!I2904,0)+IF(IncludeDeal3,Spreadsheet10.3!I3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1902,0)","v":4.78364122450414},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1902,0)+IF(IncludeDeal2,Spreadsheet10.3!J2904,0)+IF(IncludeDeal3,Spreadsheet10.3!J3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1902,0)","v":7.8961962829185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1902,0)+IF(IncludeDeal2,Spreadsheet10.3!K2904,0)+IF(IncludeDeal3,Spreadsheet10.3!K3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1902,0)","v":7.3250286955570507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1902,0)+IF(IncludeDeal2,Spreadsheet10.3!L2904,0)+IF(IncludeDeal3,Spreadsheet10.3!L3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1902,0)","v":9.5474308670805996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1902,0)+IF(IncludeDeal2,Spreadsheet10.3!M2904,0)+IF(IncludeDeal3,Spreadsheet10.3!M3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1902,0)","v":13.1682293846325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1902,0)+IF(IncludeDeal2,Spreadsheet10.3!N2904,0)+IF(IncludeDeal3,Spreadsheet10.3!N3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1902,0)","v":13.068631332347499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1902,0)+IF(IncludeDeal2,Spreadsheet10.3!O2904,0)+IF(IncludeDeal3,Spreadsheet10.3!O3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1902,0)","v":13.838797043167},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1902,0)+IF(IncludeDeal2,Spreadsheet10.3!P2904,0)+IF(IncludeDeal3,Spreadsheet10.3!P3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1902,0)","v":14.109773179629151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1902,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2904,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1902,0)","v":12.157971472082799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1902,0)+IF(IncludeDeal2,Spreadsheet10.3!R2904,0)+IF(IncludeDeal3,Spreadsheet10.3!R3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1902,0)","v":10.31189425988695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1902,0)+IF(IncludeDeal2,Spreadsheet10.3!S2904,0)+IF(IncludeDeal3,Spreadsheet10.3!S3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1902,0)","v":10.1758322722235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1902,0)+IF(IncludeDeal2,Spreadsheet10.3!T2904,0)+IF(IncludeDeal3,Spreadsheet10.3!T3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1902,0)","v":11.393071930404899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1902,0)+IF(IncludeDeal2,Spreadsheet10.3!U2904,0)+IF(IncludeDeal3,Spreadsheet10.3!U3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1902,0)","v":10.8198816044147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1902,0)+IF(IncludeDeal2,Spreadsheet10.3!V2904,0)+IF(IncludeDeal3,Spreadsheet10.3!V3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1902,0)","v":14.0889717189399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1902,0)+IF(IncludeDeal2,Spreadsheet10.3!W2904,0)+IF(IncludeDeal3,Spreadsheet10.3!W3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1902,0)","v":12.392499197697749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1902,0)+IF(IncludeDeal2,Spreadsheet10.3!X2904,0)+IF(IncludeDeal3,Spreadsheet10.3!X3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1902,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1902,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2904,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1902,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1902,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2904,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1902,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1902,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2904,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1902,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1902,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2904,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1902,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1902,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2904,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1902,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1902,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2904,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1902,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1902,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2904,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1902,0)","v":0}]
[null,"Simulation 867",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1903,0)+IF(IncludeDeal2,Spreadsheet10.3!C2905,0)+IF(IncludeDeal3,Spreadsheet10.3!C3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1903,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1903,0)+IF(IncludeDeal2,Spreadsheet10.3!D2905,0)+IF(IncludeDeal3,Spreadsheet10.3!D3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1903,0)","v":-1.867851868619925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1903,0)+IF(IncludeDeal2,Spreadsheet10.3!E2905,0)+IF(IncludeDeal3,Spreadsheet10.3!E3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1903,0)","v":-4.0349551792077101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1903,0)+IF(IncludeDeal2,Spreadsheet10.3!F2905,0)+IF(IncludeDeal3,Spreadsheet10.3!F3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1903,0)","v":-6.9889048977487001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1903,0)+IF(IncludeDeal2,Spreadsheet10.3!G2905,0)+IF(IncludeDeal3,Spreadsheet10.3!G3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1903,0)","v":-7.6131073011398502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1903,0)+IF(IncludeDeal2,Spreadsheet10.3!H2905,0)+IF(IncludeDeal3,Spreadsheet10.3!H3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1903,0)","v":-4.7488529026947894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1903,0)+IF(IncludeDeal2,Spreadsheet10.3!I2905,0)+IF(IncludeDeal3,Spreadsheet10.3!I3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1903,0)","v":-5.5922033359359995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1903,0)+IF(IncludeDeal2,Spreadsheet10.3!J2905,0)+IF(IncludeDeal3,Spreadsheet10.3!J3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1903,0)","v":-2.9878888841926301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1903,0)+IF(IncludeDeal2,Spreadsheet10.3!K2905,0)+IF(IncludeDeal3,Spreadsheet10.3!K3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1903,0)","v":-5.1677566747690502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1903,0)+IF(IncludeDeal2,Spreadsheet10.3!L2905,0)+IF(IncludeDeal3,Spreadsheet10.3!L3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1903,0)","v":-7.4034721017285499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1903,0)+IF(IncludeDeal2,Spreadsheet10.3!M2905,0)+IF(IncludeDeal3,Spreadsheet10.3!M3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1903,0)","v":-1.4607571404390001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1903,0)+IF(IncludeDeal2,Spreadsheet10.3!N2905,0)+IF(IncludeDeal3,Spreadsheet10.3!N3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1903,0)","v":-3.0789709770477698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1903,0)+IF(IncludeDeal2,Spreadsheet10.3!O2905,0)+IF(IncludeDeal3,Spreadsheet10.3!O3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1903,0)","v":-9.795015877679349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1903,0)+IF(IncludeDeal2,Spreadsheet10.3!P2905,0)+IF(IncludeDeal3,Spreadsheet10.3!P3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1903,0)","v":-18.226303737803899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1903,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2905,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1903,0)","v":-17.224540693063798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1903,0)+IF(IncludeDeal2,Spreadsheet10.3!R2905,0)+IF(IncludeDeal3,Spreadsheet10.3!R3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1903,0)","v":-18.904034937767847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1903,0)+IF(IncludeDeal2,Spreadsheet10.3!S2905,0)+IF(IncludeDeal3,Spreadsheet10.3!S3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1903,0)","v":-21.76264842306675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1903,0)+IF(IncludeDeal2,Spreadsheet10.3!T2905,0)+IF(IncludeDeal3,Spreadsheet10.3!T3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1903,0)","v":-20.387558269024598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1903,0)+IF(IncludeDeal2,Spreadsheet10.3!U2905,0)+IF(IncludeDeal3,Spreadsheet10.3!U3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1903,0)","v":-26.292378034748651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1903,0)+IF(IncludeDeal2,Spreadsheet10.3!V2905,0)+IF(IncludeDeal3,Spreadsheet10.3!V3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1903,0)","v":-21.643716087308199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1903,0)+IF(IncludeDeal2,Spreadsheet10.3!W2905,0)+IF(IncludeDeal3,Spreadsheet10.3!W3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1903,0)","v":-16.397192044038501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1903,0)+IF(IncludeDeal2,Spreadsheet10.3!X2905,0)+IF(IncludeDeal3,Spreadsheet10.3!X3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1903,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1903,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2905,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1903,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1903,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2905,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1903,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1903,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2905,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1903,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1903,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2905,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1903,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1903,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2905,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1903,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1903,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2905,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1903,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1903,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2905,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1903,0)","v":0}]
[null,"Simulation 868",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1904,0)+IF(IncludeDeal2,Spreadsheet10.3!C2906,0)+IF(IncludeDeal3,Spreadsheet10.3!C3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1904,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1904,0)+IF(IncludeDeal2,Spreadsheet10.3!D2906,0)+IF(IncludeDeal3,Spreadsheet10.3!D3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1904,0)","v":1.2061347852612101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1904,0)+IF(IncludeDeal2,Spreadsheet10.3!E2906,0)+IF(IncludeDeal3,Spreadsheet10.3!E3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1904,0)","v":3.1455583916578398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1904,0)+IF(IncludeDeal2,Spreadsheet10.3!F2906,0)+IF(IncludeDeal3,Spreadsheet10.3!F3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1904,0)","v":6.2985565119014995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1904,0)+IF(IncludeDeal2,Spreadsheet10.3!G2906,0)+IF(IncludeDeal3,Spreadsheet10.3!G3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1904,0)","v":5.6277790647557495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1904,0)+IF(IncludeDeal2,Spreadsheet10.3!H2906,0)+IF(IncludeDeal3,Spreadsheet10.3!H3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1904,0)","v":1.861837413702105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1904,0)+IF(IncludeDeal2,Spreadsheet10.3!I2906,0)+IF(IncludeDeal3,Spreadsheet10.3!I3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1904,0)","v":2.0665544210162001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1904,0)+IF(IncludeDeal2,Spreadsheet10.3!J2906,0)+IF(IncludeDeal3,Spreadsheet10.3!J3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1904,0)","v":2.1959672286745948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1904,0)+IF(IncludeDeal2,Spreadsheet10.3!K2906,0)+IF(IncludeDeal3,Spreadsheet10.3!K3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1904,0)","v":3.5323314492834403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1904,0)+IF(IncludeDeal2,Spreadsheet10.3!L2906,0)+IF(IncludeDeal3,Spreadsheet10.3!L3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1904,0)","v":7.1454280756011501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1904,0)+IF(IncludeDeal2,Spreadsheet10.3!M2906,0)+IF(IncludeDeal3,Spreadsheet10.3!M3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1904,0)","v":7.5651898981154497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1904,0)+IF(IncludeDeal2,Spreadsheet10.3!N2906,0)+IF(IncludeDeal3,Spreadsheet10.3!N3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1904,0)","v":4.6067700039074895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1904,0)+IF(IncludeDeal2,Spreadsheet10.3!O2906,0)+IF(IncludeDeal3,Spreadsheet10.3!O3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1904,0)","v":5.2771998446417001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1904,0)+IF(IncludeDeal2,Spreadsheet10.3!P2906,0)+IF(IncludeDeal3,Spreadsheet10.3!P3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1904,0)","v":5.7605921934423501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1904,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2906,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1904,0)","v":5.9065014246700001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1904,0)+IF(IncludeDeal2,Spreadsheet10.3!R2906,0)+IF(IncludeDeal3,Spreadsheet10.3!R3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1904,0)","v":6.2093754729612494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1904,0)+IF(IncludeDeal2,Spreadsheet10.3!S2906,0)+IF(IncludeDeal3,Spreadsheet10.3!S3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1904,0)","v":6.0536311554919502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1904,0)+IF(IncludeDeal2,Spreadsheet10.3!T2906,0)+IF(IncludeDeal3,Spreadsheet10.3!T3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1904,0)","v":5.0235304959955505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1904,0)+IF(IncludeDeal2,Spreadsheet10.3!U2906,0)+IF(IncludeDeal3,Spreadsheet10.3!U3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1904,0)","v":4.7705881078293748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1904,0)+IF(IncludeDeal2,Spreadsheet10.3!V2906,0)+IF(IncludeDeal3,Spreadsheet10.3!V3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1904,0)","v":5.2115408682078002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1904,0)+IF(IncludeDeal2,Spreadsheet10.3!W2906,0)+IF(IncludeDeal3,Spreadsheet10.3!W3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1904,0)","v":7.0030408724622992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1904,0)+IF(IncludeDeal2,Spreadsheet10.3!X2906,0)+IF(IncludeDeal3,Spreadsheet10.3!X3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1904,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1904,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2906,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1904,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1904,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2906,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1904,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1904,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2906,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1904,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1904,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2906,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1904,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1904,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2906,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1904,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1904,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2906,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1904,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1904,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2906,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1904,0)","v":0}]
[null,"Simulation 869",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1905,0)+IF(IncludeDeal2,Spreadsheet10.3!C2907,0)+IF(IncludeDeal3,Spreadsheet10.3!C3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1905,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1905,0)+IF(IncludeDeal2,Spreadsheet10.3!D2907,0)+IF(IncludeDeal3,Spreadsheet10.3!D3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1905,0)","v":1.41350058798968},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1905,0)+IF(IncludeDeal2,Spreadsheet10.3!E2907,0)+IF(IncludeDeal3,Spreadsheet10.3!E3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1905,0)","v":-0.27084917328846447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1905,0)+IF(IncludeDeal2,Spreadsheet10.3!F2907,0)+IF(IncludeDeal3,Spreadsheet10.3!F3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1905,0)","v":2.3700425494291602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1905,0)+IF(IncludeDeal2,Spreadsheet10.3!G2907,0)+IF(IncludeDeal3,Spreadsheet10.3!G3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1905,0)","v":1.5466548468793548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1905,0)+IF(IncludeDeal2,Spreadsheet10.3!H2907,0)+IF(IncludeDeal3,Spreadsheet10.3!H3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1905,0)","v":2.9324355104168549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1905,0)+IF(IncludeDeal2,Spreadsheet10.3!I2907,0)+IF(IncludeDeal3,Spreadsheet10.3!I3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1905,0)","v":-1.9664898905612052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1905,0)+IF(IncludeDeal2,Spreadsheet10.3!J2907,0)+IF(IncludeDeal3,Spreadsheet10.3!J3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1905,0)","v":-2.9747843819909301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1905,0)+IF(IncludeDeal2,Spreadsheet10.3!K2907,0)+IF(IncludeDeal3,Spreadsheet10.3!K3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1905,0)","v":-0.99946634038247506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1905,0)+IF(IncludeDeal2,Spreadsheet10.3!L2907,0)+IF(IncludeDeal3,Spreadsheet10.3!L3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1905,0)","v":-5.2100841332846501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1905,0)+IF(IncludeDeal2,Spreadsheet10.3!M2907,0)+IF(IncludeDeal3,Spreadsheet10.3!M3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1905,0)","v":-6.3315752607544002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1905,0)+IF(IncludeDeal2,Spreadsheet10.3!N2907,0)+IF(IncludeDeal3,Spreadsheet10.3!N3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1905,0)","v":-8.3059377254430498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1905,0)+IF(IncludeDeal2,Spreadsheet10.3!O2907,0)+IF(IncludeDeal3,Spreadsheet10.3!O3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1905,0)","v":-8.6380589628791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1905,0)+IF(IncludeDeal2,Spreadsheet10.3!P2907,0)+IF(IncludeDeal3,Spreadsheet10.3!P3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1905,0)","v":-8.1665787047310996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1905,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2907,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1905,0)","v":-12.981362875314749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1905,0)+IF(IncludeDeal2,Spreadsheet10.3!R2907,0)+IF(IncludeDeal3,Spreadsheet10.3!R3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1905,0)","v":-14.002779249584499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1905,0)+IF(IncludeDeal2,Spreadsheet10.3!S2907,0)+IF(IncludeDeal3,Spreadsheet10.3!S3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1905,0)","v":-14.319802837436949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1905,0)+IF(IncludeDeal2,Spreadsheet10.3!T2907,0)+IF(IncludeDeal3,Spreadsheet10.3!T3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1905,0)","v":-16.12776747327295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1905,0)+IF(IncludeDeal2,Spreadsheet10.3!U2907,0)+IF(IncludeDeal3,Spreadsheet10.3!U3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1905,0)","v":-17.156535463250648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1905,0)+IF(IncludeDeal2,Spreadsheet10.3!V2907,0)+IF(IncludeDeal3,Spreadsheet10.3!V3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1905,0)","v":-11.1261756901268},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1905,0)+IF(IncludeDeal2,Spreadsheet10.3!W2907,0)+IF(IncludeDeal3,Spreadsheet10.3!W3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1905,0)","v":-15.257454061300599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1905,0)+IF(IncludeDeal2,Spreadsheet10.3!X2907,0)+IF(IncludeDeal3,Spreadsheet10.3!X3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1905,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1905,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2907,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1905,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1905,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2907,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1905,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1905,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2907,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1905,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1905,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2907,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1905,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1905,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2907,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1905,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1905,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2907,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1905,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1905,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2907,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1905,0)","v":0}]
[null,"Simulation 870",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1906,0)+IF(IncludeDeal2,Spreadsheet10.3!C2908,0)+IF(IncludeDeal3,Spreadsheet10.3!C3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1906,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1906,0)+IF(IncludeDeal2,Spreadsheet10.3!D2908,0)+IF(IncludeDeal3,Spreadsheet10.3!D3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1906,0)","v":0.2281483116222765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1906,0)+IF(IncludeDeal2,Spreadsheet10.3!E2908,0)+IF(IncludeDeal3,Spreadsheet10.3!E3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1906,0)","v":-1.0860703360279749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1906,0)+IF(IncludeDeal2,Spreadsheet10.3!F2908,0)+IF(IncludeDeal3,Spreadsheet10.3!F3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1906,0)","v":2.4562014277852646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1906,0)+IF(IncludeDeal2,Spreadsheet10.3!G2908,0)+IF(IncludeDeal3,Spreadsheet10.3!G3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1906,0)","v":1.057340417503565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1906,0)+IF(IncludeDeal2,Spreadsheet10.3!H2908,0)+IF(IncludeDeal3,Spreadsheet10.3!H3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1906,0)","v":2.8294274730572448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1906,0)+IF(IncludeDeal2,Spreadsheet10.3!I2908,0)+IF(IncludeDeal3,Spreadsheet10.3!I3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1906,0)","v":4.9843805054079855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1906,0)+IF(IncludeDeal2,Spreadsheet10.3!J2908,0)+IF(IncludeDeal3,Spreadsheet10.3!J3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1906,0)","v":5.7078634896449998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1906,0)+IF(IncludeDeal2,Spreadsheet10.3!K2908,0)+IF(IncludeDeal3,Spreadsheet10.3!K3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1906,0)","v":6.0638218885145996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1906,0)+IF(IncludeDeal2,Spreadsheet10.3!L2908,0)+IF(IncludeDeal3,Spreadsheet10.3!L3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1906,0)","v":8.9988070717237996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1906,0)+IF(IncludeDeal2,Spreadsheet10.3!M2908,0)+IF(IncludeDeal3,Spreadsheet10.3!M3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1906,0)","v":7.1996294638173497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1906,0)+IF(IncludeDeal2,Spreadsheet10.3!N2908,0)+IF(IncludeDeal3,Spreadsheet10.3!N3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1906,0)","v":7.5702595090449503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1906,0)+IF(IncludeDeal2,Spreadsheet10.3!O2908,0)+IF(IncludeDeal3,Spreadsheet10.3!O3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1906,0)","v":9.6091725451813517},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1906,0)+IF(IncludeDeal2,Spreadsheet10.3!P2908,0)+IF(IncludeDeal3,Spreadsheet10.3!P3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1906,0)","v":10.329193564199549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1906,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2908,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1906,0)","v":6.5802856784620998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1906,0)+IF(IncludeDeal2,Spreadsheet10.3!R2908,0)+IF(IncludeDeal3,Spreadsheet10.3!R3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1906,0)","v":7.5114942617619},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1906,0)+IF(IncludeDeal2,Spreadsheet10.3!S2908,0)+IF(IncludeDeal3,Spreadsheet10.3!S3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1906,0)","v":7.8445590880499498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1906,0)+IF(IncludeDeal2,Spreadsheet10.3!T2908,0)+IF(IncludeDeal3,Spreadsheet10.3!T3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1906,0)","v":6.6184846012518497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1906,0)+IF(IncludeDeal2,Spreadsheet10.3!U2908,0)+IF(IncludeDeal3,Spreadsheet10.3!U3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1906,0)","v":10.826044387169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1906,0)+IF(IncludeDeal2,Spreadsheet10.3!V2908,0)+IF(IncludeDeal3,Spreadsheet10.3!V3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1906,0)","v":9.9721046098810007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1906,0)+IF(IncludeDeal2,Spreadsheet10.3!W2908,0)+IF(IncludeDeal3,Spreadsheet10.3!W3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1906,0)","v":7.9753955389806004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1906,0)+IF(IncludeDeal2,Spreadsheet10.3!X2908,0)+IF(IncludeDeal3,Spreadsheet10.3!X3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1906,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1906,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2908,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1906,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1906,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2908,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1906,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1906,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2908,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1906,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1906,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2908,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1906,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1906,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2908,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1906,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1906,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2908,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1906,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1906,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2908,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1906,0)","v":0}]
[null,"Simulation 871",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1907,0)+IF(IncludeDeal2,Spreadsheet10.3!C2909,0)+IF(IncludeDeal3,Spreadsheet10.3!C3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1907,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1907,0)+IF(IncludeDeal2,Spreadsheet10.3!D2909,0)+IF(IncludeDeal3,Spreadsheet10.3!D3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1907,0)","v":-1.1628858522262899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1907,0)+IF(IncludeDeal2,Spreadsheet10.3!E2909,0)+IF(IncludeDeal3,Spreadsheet10.3!E3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1907,0)","v":-0.49464642249128948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1907,0)+IF(IncludeDeal2,Spreadsheet10.3!F2909,0)+IF(IncludeDeal3,Spreadsheet10.3!F3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1907,0)","v":-3.2279188535954351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1907,0)+IF(IncludeDeal2,Spreadsheet10.3!G2909,0)+IF(IncludeDeal3,Spreadsheet10.3!G3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1907,0)","v":-0.76800569616653003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1907,0)+IF(IncludeDeal2,Spreadsheet10.3!H2909,0)+IF(IncludeDeal3,Spreadsheet10.3!H3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1907,0)","v":3.5485493794760901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1907,0)+IF(IncludeDeal2,Spreadsheet10.3!I2909,0)+IF(IncludeDeal3,Spreadsheet10.3!I3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1907,0)","v":7.9787825088417001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1907,0)+IF(IncludeDeal2,Spreadsheet10.3!J2909,0)+IF(IncludeDeal3,Spreadsheet10.3!J3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1907,0)","v":7.4438224975775498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1907,0)+IF(IncludeDeal2,Spreadsheet10.3!K2909,0)+IF(IncludeDeal3,Spreadsheet10.3!K3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1907,0)","v":10.805736862659199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1907,0)+IF(IncludeDeal2,Spreadsheet10.3!L2909,0)+IF(IncludeDeal3,Spreadsheet10.3!L3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1907,0)","v":14.147480939820801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1907,0)+IF(IncludeDeal2,Spreadsheet10.3!M2909,0)+IF(IncludeDeal3,Spreadsheet10.3!M3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1907,0)","v":14.811365436633249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1907,0)+IF(IncludeDeal2,Spreadsheet10.3!N2909,0)+IF(IncludeDeal3,Spreadsheet10.3!N3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1907,0)","v":15.995351096752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1907,0)+IF(IncludeDeal2,Spreadsheet10.3!O2909,0)+IF(IncludeDeal3,Spreadsheet10.3!O3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1907,0)","v":17.78809420915255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1907,0)+IF(IncludeDeal2,Spreadsheet10.3!P2909,0)+IF(IncludeDeal3,Spreadsheet10.3!P3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1907,0)","v":17.499691116968201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1907,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2909,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1907,0)","v":18.241885337987448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1907,0)+IF(IncludeDeal2,Spreadsheet10.3!R2909,0)+IF(IncludeDeal3,Spreadsheet10.3!R3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1907,0)","v":16.705665791905549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1907,0)+IF(IncludeDeal2,Spreadsheet10.3!S2909,0)+IF(IncludeDeal3,Spreadsheet10.3!S3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1907,0)","v":15.45746330093645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1907,0)+IF(IncludeDeal2,Spreadsheet10.3!T2909,0)+IF(IncludeDeal3,Spreadsheet10.3!T3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1907,0)","v":14.067687214688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1907,0)+IF(IncludeDeal2,Spreadsheet10.3!U2909,0)+IF(IncludeDeal3,Spreadsheet10.3!U3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1907,0)","v":14.159514416145051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1907,0)+IF(IncludeDeal2,Spreadsheet10.3!V2909,0)+IF(IncludeDeal3,Spreadsheet10.3!V3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1907,0)","v":14.390616420344399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1907,0)+IF(IncludeDeal2,Spreadsheet10.3!W2909,0)+IF(IncludeDeal3,Spreadsheet10.3!W3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1907,0)","v":14.595428994756199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1907,0)+IF(IncludeDeal2,Spreadsheet10.3!X2909,0)+IF(IncludeDeal3,Spreadsheet10.3!X3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1907,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1907,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2909,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1907,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1907,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2909,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1907,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1907,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2909,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1907,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1907,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2909,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1907,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1907,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2909,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1907,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1907,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2909,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1907,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1907,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2909,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1907,0)","v":0}]
[null,"Simulation 872",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1908,0)+IF(IncludeDeal2,Spreadsheet10.3!C2910,0)+IF(IncludeDeal3,Spreadsheet10.3!C3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1908,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1908,0)+IF(IncludeDeal2,Spreadsheet10.3!D2910,0)+IF(IncludeDeal3,Spreadsheet10.3!D3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1908,0)","v":1.2155568532808301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1908,0)+IF(IncludeDeal2,Spreadsheet10.3!E2910,0)+IF(IncludeDeal3,Spreadsheet10.3!E3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1908,0)","v":-0.42975450193616005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1908,0)+IF(IncludeDeal2,Spreadsheet10.3!F2910,0)+IF(IncludeDeal3,Spreadsheet10.3!F3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1908,0)","v":-1.8071415667162649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1908,0)+IF(IncludeDeal2,Spreadsheet10.3!G2910,0)+IF(IncludeDeal3,Spreadsheet10.3!G3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1908,0)","v":-3.9583472685274552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1908,0)+IF(IncludeDeal2,Spreadsheet10.3!H2910,0)+IF(IncludeDeal3,Spreadsheet10.3!H3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1908,0)","v":-5.5684046935898506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1908,0)+IF(IncludeDeal2,Spreadsheet10.3!I2910,0)+IF(IncludeDeal3,Spreadsheet10.3!I3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1908,0)","v":-3.2974960036099548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1908,0)+IF(IncludeDeal2,Spreadsheet10.3!J2910,0)+IF(IncludeDeal3,Spreadsheet10.3!J3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1908,0)","v":-10.386349828605651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1908,0)+IF(IncludeDeal2,Spreadsheet10.3!K2910,0)+IF(IncludeDeal3,Spreadsheet10.3!K3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1908,0)","v":-10.9145350394678},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1908,0)+IF(IncludeDeal2,Spreadsheet10.3!L2910,0)+IF(IncludeDeal3,Spreadsheet10.3!L3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1908,0)","v":-11.03685017514435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1908,0)+IF(IncludeDeal2,Spreadsheet10.3!M2910,0)+IF(IncludeDeal3,Spreadsheet10.3!M3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1908,0)","v":-1.845820646641585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1908,0)+IF(IncludeDeal2,Spreadsheet10.3!N2910,0)+IF(IncludeDeal3,Spreadsheet10.3!N3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1908,0)","v":-5.5728455364473},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1908,0)+IF(IncludeDeal2,Spreadsheet10.3!O2910,0)+IF(IncludeDeal3,Spreadsheet10.3!O3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1908,0)","v":-4.2863284314845043},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1908,0)+IF(IncludeDeal2,Spreadsheet10.3!P2910,0)+IF(IncludeDeal3,Spreadsheet10.3!P3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1908,0)","v":-5.8408811042107498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1908,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2910,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1908,0)","v":-10.8084944684557},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1908,0)+IF(IncludeDeal2,Spreadsheet10.3!R2910,0)+IF(IncludeDeal3,Spreadsheet10.3!R3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1908,0)","v":-11.035606082128449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1908,0)+IF(IncludeDeal2,Spreadsheet10.3!S2910,0)+IF(IncludeDeal3,Spreadsheet10.3!S3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1908,0)","v":-10.1084070669467},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1908,0)+IF(IncludeDeal2,Spreadsheet10.3!T2910,0)+IF(IncludeDeal3,Spreadsheet10.3!T3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1908,0)","v":-6.3142828646162998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1908,0)+IF(IncludeDeal2,Spreadsheet10.3!U2910,0)+IF(IncludeDeal3,Spreadsheet10.3!U3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1908,0)","v":-7.14022137566685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1908,0)+IF(IncludeDeal2,Spreadsheet10.3!V2910,0)+IF(IncludeDeal3,Spreadsheet10.3!V3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1908,0)","v":-5.5331329152771502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1908,0)+IF(IncludeDeal2,Spreadsheet10.3!W2910,0)+IF(IncludeDeal3,Spreadsheet10.3!W3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1908,0)","v":-4.0388374623226699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1908,0)+IF(IncludeDeal2,Spreadsheet10.3!X2910,0)+IF(IncludeDeal3,Spreadsheet10.3!X3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1908,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1908,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2910,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1908,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1908,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2910,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1908,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1908,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2910,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1908,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1908,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2910,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1908,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1908,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2910,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1908,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1908,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2910,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1908,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1908,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2910,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1908,0)","v":0}]
[null,"Simulation 873",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1909,0)+IF(IncludeDeal2,Spreadsheet10.3!C2911,0)+IF(IncludeDeal3,Spreadsheet10.3!C3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1909,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1909,0)+IF(IncludeDeal2,Spreadsheet10.3!D2911,0)+IF(IncludeDeal3,Spreadsheet10.3!D3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1909,0)","v":-1.96287130304171},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1909,0)+IF(IncludeDeal2,Spreadsheet10.3!E2911,0)+IF(IncludeDeal3,Spreadsheet10.3!E3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1909,0)","v":3.0938347861468748E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1909,0)+IF(IncludeDeal2,Spreadsheet10.3!F2911,0)+IF(IncludeDeal3,Spreadsheet10.3!F3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1909,0)","v":0.71228811510879997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1909,0)+IF(IncludeDeal2,Spreadsheet10.3!G2911,0)+IF(IncludeDeal3,Spreadsheet10.3!G3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1909,0)","v":1.9923962272420499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1909,0)+IF(IncludeDeal2,Spreadsheet10.3!H2911,0)+IF(IncludeDeal3,Spreadsheet10.3!H3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1909,0)","v":2.3382160430445054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1909,0)+IF(IncludeDeal2,Spreadsheet10.3!I2911,0)+IF(IncludeDeal3,Spreadsheet10.3!I3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1909,0)","v":-1.1835443792227198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1909,0)+IF(IncludeDeal2,Spreadsheet10.3!J2911,0)+IF(IncludeDeal3,Spreadsheet10.3!J3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1909,0)","v":-5.0597003963880001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1909,0)+IF(IncludeDeal2,Spreadsheet10.3!K2911,0)+IF(IncludeDeal3,Spreadsheet10.3!K3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1909,0)","v":-2.416153121841675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1909,0)+IF(IncludeDeal2,Spreadsheet10.3!L2911,0)+IF(IncludeDeal3,Spreadsheet10.3!L3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1909,0)","v":-2.1463831818584502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1909,0)+IF(IncludeDeal2,Spreadsheet10.3!M2911,0)+IF(IncludeDeal3,Spreadsheet10.3!M3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1909,0)","v":-1.3191122033891349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1909,0)+IF(IncludeDeal2,Spreadsheet10.3!N2911,0)+IF(IncludeDeal3,Spreadsheet10.3!N3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1909,0)","v":-6.1664870029260497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1909,0)+IF(IncludeDeal2,Spreadsheet10.3!O2911,0)+IF(IncludeDeal3,Spreadsheet10.3!O3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1909,0)","v":-1.2396147115110498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1909,0)+IF(IncludeDeal2,Spreadsheet10.3!P2911,0)+IF(IncludeDeal3,Spreadsheet10.3!P3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1909,0)","v":1.51930457665222},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1909,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2911,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1909,0)","v":3.453483357285525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1909,0)+IF(IncludeDeal2,Spreadsheet10.3!R2911,0)+IF(IncludeDeal3,Spreadsheet10.3!R3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1909,0)","v":8.0405517035609506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1909,0)+IF(IncludeDeal2,Spreadsheet10.3!S2911,0)+IF(IncludeDeal3,Spreadsheet10.3!S3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1909,0)","v":8.8766956301767497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1909,0)+IF(IncludeDeal2,Spreadsheet10.3!T2911,0)+IF(IncludeDeal3,Spreadsheet10.3!T3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1909,0)","v":11.43571598917805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1909,0)+IF(IncludeDeal2,Spreadsheet10.3!U2911,0)+IF(IncludeDeal3,Spreadsheet10.3!U3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1909,0)","v":10.09539218087385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1909,0)+IF(IncludeDeal2,Spreadsheet10.3!V2911,0)+IF(IncludeDeal3,Spreadsheet10.3!V3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1909,0)","v":11.51359455272485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1909,0)+IF(IncludeDeal2,Spreadsheet10.3!W2911,0)+IF(IncludeDeal3,Spreadsheet10.3!W3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1909,0)","v":7.9972132734470494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1909,0)+IF(IncludeDeal2,Spreadsheet10.3!X2911,0)+IF(IncludeDeal3,Spreadsheet10.3!X3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1909,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1909,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2911,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1909,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1909,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2911,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1909,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1909,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2911,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1909,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1909,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2911,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1909,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1909,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2911,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1909,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1909,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2911,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1909,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1909,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2911,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1909,0)","v":0}]
[null,"Simulation 874",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1910,0)+IF(IncludeDeal2,Spreadsheet10.3!C2912,0)+IF(IncludeDeal3,Spreadsheet10.3!C3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1910,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1910,0)+IF(IncludeDeal2,Spreadsheet10.3!D2912,0)+IF(IncludeDeal3,Spreadsheet10.3!D3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1910,0)","v":-4.3745337893756098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1910,0)+IF(IncludeDeal2,Spreadsheet10.3!E2912,0)+IF(IncludeDeal3,Spreadsheet10.3!E3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1910,0)","v":-5.2137107406733003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1910,0)+IF(IncludeDeal2,Spreadsheet10.3!F2912,0)+IF(IncludeDeal3,Spreadsheet10.3!F3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1910,0)","v":-3.89112131116309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1910,0)+IF(IncludeDeal2,Spreadsheet10.3!G2912,0)+IF(IncludeDeal3,Spreadsheet10.3!G3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1910,0)","v":-4.6075219228211903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1910,0)+IF(IncludeDeal2,Spreadsheet10.3!H2912,0)+IF(IncludeDeal3,Spreadsheet10.3!H3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1910,0)","v":-1.7583862929203551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1910,0)+IF(IncludeDeal2,Spreadsheet10.3!I2912,0)+IF(IncludeDeal3,Spreadsheet10.3!I3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1910,0)","v":-3.94933702453292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1910,0)+IF(IncludeDeal2,Spreadsheet10.3!J2912,0)+IF(IncludeDeal3,Spreadsheet10.3!J3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1910,0)","v":-0.66594487245385003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1910,0)+IF(IncludeDeal2,Spreadsheet10.3!K2912,0)+IF(IncludeDeal3,Spreadsheet10.3!K3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1910,0)","v":-1.1207317173678901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1910,0)+IF(IncludeDeal2,Spreadsheet10.3!L2912,0)+IF(IncludeDeal3,Spreadsheet10.3!L3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1910,0)","v":-3.2950772933362549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1910,0)+IF(IncludeDeal2,Spreadsheet10.3!M2912,0)+IF(IncludeDeal3,Spreadsheet10.3!M3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1910,0)","v":-2.087349502337625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1910,0)+IF(IncludeDeal2,Spreadsheet10.3!N2912,0)+IF(IncludeDeal3,Spreadsheet10.3!N3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1910,0)","v":-3.5940554461417102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1910,0)+IF(IncludeDeal2,Spreadsheet10.3!O2912,0)+IF(IncludeDeal3,Spreadsheet10.3!O3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1910,0)","v":3.6945270435294502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1910,0)+IF(IncludeDeal2,Spreadsheet10.3!P2912,0)+IF(IncludeDeal3,Spreadsheet10.3!P3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1910,0)","v":3.5889267186166549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1910,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2912,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1910,0)","v":5.2018570210922501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1910,0)+IF(IncludeDeal2,Spreadsheet10.3!R2912,0)+IF(IncludeDeal3,Spreadsheet10.3!R3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1910,0)","v":4.9918782157718145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1910,0)+IF(IncludeDeal2,Spreadsheet10.3!S2912,0)+IF(IncludeDeal3,Spreadsheet10.3!S3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1910,0)","v":6.2493141915299502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1910,0)+IF(IncludeDeal2,Spreadsheet10.3!T2912,0)+IF(IncludeDeal3,Spreadsheet10.3!T3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1910,0)","v":6.5727968180683494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1910,0)+IF(IncludeDeal2,Spreadsheet10.3!U2912,0)+IF(IncludeDeal3,Spreadsheet10.3!U3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1910,0)","v":1.551459376419055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1910,0)+IF(IncludeDeal2,Spreadsheet10.3!V2912,0)+IF(IncludeDeal3,Spreadsheet10.3!V3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1910,0)","v":-4.6934362797945655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1910,0)+IF(IncludeDeal2,Spreadsheet10.3!W2912,0)+IF(IncludeDeal3,Spreadsheet10.3!W3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1910,0)","v":-5.02217853413475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1910,0)+IF(IncludeDeal2,Spreadsheet10.3!X2912,0)+IF(IncludeDeal3,Spreadsheet10.3!X3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1910,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1910,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2912,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1910,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1910,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2912,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1910,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1910,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2912,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1910,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1910,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2912,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1910,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1910,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2912,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1910,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1910,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2912,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1910,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1910,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2912,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1910,0)","v":0}]
[null,"Simulation 875",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1911,0)+IF(IncludeDeal2,Spreadsheet10.3!C2913,0)+IF(IncludeDeal3,Spreadsheet10.3!C3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1911,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1911,0)+IF(IncludeDeal2,Spreadsheet10.3!D2913,0)+IF(IncludeDeal3,Spreadsheet10.3!D3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1911,0)","v":-0.2418177432616275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1911,0)+IF(IncludeDeal2,Spreadsheet10.3!E2913,0)+IF(IncludeDeal3,Spreadsheet10.3!E3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1911,0)","v":1.8042039300137049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1911,0)+IF(IncludeDeal2,Spreadsheet10.3!F2913,0)+IF(IncludeDeal3,Spreadsheet10.3!F3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1911,0)","v":0.65839249667451993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1911,0)+IF(IncludeDeal2,Spreadsheet10.3!G2913,0)+IF(IncludeDeal3,Spreadsheet10.3!G3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1911,0)","v":-3.2502503732531101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1911,0)+IF(IncludeDeal2,Spreadsheet10.3!H2913,0)+IF(IncludeDeal3,Spreadsheet10.3!H3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1911,0)","v":-4.38757390651321},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1911,0)+IF(IncludeDeal2,Spreadsheet10.3!I2913,0)+IF(IncludeDeal3,Spreadsheet10.3!I3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1911,0)","v":-6.3146930639211005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1911,0)+IF(IncludeDeal2,Spreadsheet10.3!J2913,0)+IF(IncludeDeal3,Spreadsheet10.3!J3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1911,0)","v":-8.7973379145246504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1911,0)+IF(IncludeDeal2,Spreadsheet10.3!K2913,0)+IF(IncludeDeal3,Spreadsheet10.3!K3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1911,0)","v":-7.9451512562428999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1911,0)+IF(IncludeDeal2,Spreadsheet10.3!L2913,0)+IF(IncludeDeal3,Spreadsheet10.3!L3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1911,0)","v":-9.8596229853749495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1911,0)+IF(IncludeDeal2,Spreadsheet10.3!M2913,0)+IF(IncludeDeal3,Spreadsheet10.3!M3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1911,0)","v":-9.0894346449876},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1911,0)+IF(IncludeDeal2,Spreadsheet10.3!N2913,0)+IF(IncludeDeal3,Spreadsheet10.3!N3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1911,0)","v":-8.2514408125201495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1911,0)+IF(IncludeDeal2,Spreadsheet10.3!O2913,0)+IF(IncludeDeal3,Spreadsheet10.3!O3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1911,0)","v":-11.249004802398801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1911,0)+IF(IncludeDeal2,Spreadsheet10.3!P2913,0)+IF(IncludeDeal3,Spreadsheet10.3!P3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1911,0)","v":-10.923991554222999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1911,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2913,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1911,0)","v":-11.742078837981799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1911,0)+IF(IncludeDeal2,Spreadsheet10.3!R2913,0)+IF(IncludeDeal3,Spreadsheet10.3!R3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1911,0)","v":-12.36586976524255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1911,0)+IF(IncludeDeal2,Spreadsheet10.3!S2913,0)+IF(IncludeDeal3,Spreadsheet10.3!S3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1911,0)","v":-8.23549978627325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1911,0)+IF(IncludeDeal2,Spreadsheet10.3!T2913,0)+IF(IncludeDeal3,Spreadsheet10.3!T3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1911,0)","v":-10.61789323189975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1911,0)+IF(IncludeDeal2,Spreadsheet10.3!U2913,0)+IF(IncludeDeal3,Spreadsheet10.3!U3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1911,0)","v":-13.5713311615355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1911,0)+IF(IncludeDeal2,Spreadsheet10.3!V2913,0)+IF(IncludeDeal3,Spreadsheet10.3!V3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1911,0)","v":-14.338524862463149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1911,0)+IF(IncludeDeal2,Spreadsheet10.3!W2913,0)+IF(IncludeDeal3,Spreadsheet10.3!W3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1911,0)","v":-16.615527066723999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1911,0)+IF(IncludeDeal2,Spreadsheet10.3!X2913,0)+IF(IncludeDeal3,Spreadsheet10.3!X3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1911,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1911,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2913,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1911,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1911,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2913,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1911,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1911,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2913,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1911,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1911,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2913,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1911,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1911,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2913,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1911,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1911,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2913,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1911,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1911,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2913,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1911,0)","v":0}]
[null,"Simulation 876",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1912,0)+IF(IncludeDeal2,Spreadsheet10.3!C2914,0)+IF(IncludeDeal3,Spreadsheet10.3!C3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1912,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1912,0)+IF(IncludeDeal2,Spreadsheet10.3!D2914,0)+IF(IncludeDeal3,Spreadsheet10.3!D3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1912,0)","v":1.678139728737525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1912,0)+IF(IncludeDeal2,Spreadsheet10.3!E2914,0)+IF(IncludeDeal3,Spreadsheet10.3!E3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1912,0)","v":3.2167174756644252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1912,0)+IF(IncludeDeal2,Spreadsheet10.3!F2914,0)+IF(IncludeDeal3,Spreadsheet10.3!F3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1912,0)","v":2.5851403368002601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1912,0)+IF(IncludeDeal2,Spreadsheet10.3!G2914,0)+IF(IncludeDeal3,Spreadsheet10.3!G3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1912,0)","v":4.3155125252182147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1912,0)+IF(IncludeDeal2,Spreadsheet10.3!H2914,0)+IF(IncludeDeal3,Spreadsheet10.3!H3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1912,0)","v":4.8159756441206598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1912,0)+IF(IncludeDeal2,Spreadsheet10.3!I2914,0)+IF(IncludeDeal3,Spreadsheet10.3!I3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1912,0)","v":9.4202265273614998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1912,0)+IF(IncludeDeal2,Spreadsheet10.3!J2914,0)+IF(IncludeDeal3,Spreadsheet10.3!J3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1912,0)","v":12.89355745163725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1912,0)+IF(IncludeDeal2,Spreadsheet10.3!K2914,0)+IF(IncludeDeal3,Spreadsheet10.3!K3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1912,0)","v":14.5221943119647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1912,0)+IF(IncludeDeal2,Spreadsheet10.3!L2914,0)+IF(IncludeDeal3,Spreadsheet10.3!L3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1912,0)","v":9.5764755799612491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1912,0)+IF(IncludeDeal2,Spreadsheet10.3!M2914,0)+IF(IncludeDeal3,Spreadsheet10.3!M3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1912,0)","v":8.6778651311432498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1912,0)+IF(IncludeDeal2,Spreadsheet10.3!N2914,0)+IF(IncludeDeal3,Spreadsheet10.3!N3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1912,0)","v":10.25004393275905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1912,0)+IF(IncludeDeal2,Spreadsheet10.3!O2914,0)+IF(IncludeDeal3,Spreadsheet10.3!O3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1912,0)","v":7.4147401088831},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1912,0)+IF(IncludeDeal2,Spreadsheet10.3!P2914,0)+IF(IncludeDeal3,Spreadsheet10.3!P3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1912,0)","v":8.8171607032766488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1912,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2914,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1912,0)","v":4.4272358000323102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1912,0)+IF(IncludeDeal2,Spreadsheet10.3!R2914,0)+IF(IncludeDeal3,Spreadsheet10.3!R3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1912,0)","v":3.9003865214333051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1912,0)+IF(IncludeDeal2,Spreadsheet10.3!S2914,0)+IF(IncludeDeal3,Spreadsheet10.3!S3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1912,0)","v":0.2764062587266265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1912,0)+IF(IncludeDeal2,Spreadsheet10.3!T2914,0)+IF(IncludeDeal3,Spreadsheet10.3!T3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1912,0)","v":-0.31221161458867003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1912,0)+IF(IncludeDeal2,Spreadsheet10.3!U2914,0)+IF(IncludeDeal3,Spreadsheet10.3!U3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1912,0)","v":2.8215043554913097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1912,0)+IF(IncludeDeal2,Spreadsheet10.3!V2914,0)+IF(IncludeDeal3,Spreadsheet10.3!V3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1912,0)","v":0.47493127278971647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1912,0)+IF(IncludeDeal2,Spreadsheet10.3!W2914,0)+IF(IncludeDeal3,Spreadsheet10.3!W3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1912,0)","v":-1.2146931953892601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1912,0)+IF(IncludeDeal2,Spreadsheet10.3!X2914,0)+IF(IncludeDeal3,Spreadsheet10.3!X3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1912,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1912,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2914,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1912,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1912,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2914,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1912,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1912,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2914,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1912,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1912,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2914,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1912,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1912,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2914,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1912,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1912,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2914,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1912,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1912,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2914,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1912,0)","v":0}]
[null,"Simulation 877",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1913,0)+IF(IncludeDeal2,Spreadsheet10.3!C2915,0)+IF(IncludeDeal3,Spreadsheet10.3!C3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1913,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1913,0)+IF(IncludeDeal2,Spreadsheet10.3!D2915,0)+IF(IncludeDeal3,Spreadsheet10.3!D3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1913,0)","v":-2.7959434234020599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1913,0)+IF(IncludeDeal2,Spreadsheet10.3!E2915,0)+IF(IncludeDeal3,Spreadsheet10.3!E3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1913,0)","v":-2.7388003271701149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1913,0)+IF(IncludeDeal2,Spreadsheet10.3!F2915,0)+IF(IncludeDeal3,Spreadsheet10.3!F3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1913,0)","v":-8.8669195709248498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1913,0)+IF(IncludeDeal2,Spreadsheet10.3!G2915,0)+IF(IncludeDeal3,Spreadsheet10.3!G3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1913,0)","v":-11.91205208145225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1913,0)+IF(IncludeDeal2,Spreadsheet10.3!H2915,0)+IF(IncludeDeal3,Spreadsheet10.3!H3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1913,0)","v":-10.95930771926505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1913,0)+IF(IncludeDeal2,Spreadsheet10.3!I2915,0)+IF(IncludeDeal3,Spreadsheet10.3!I3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1913,0)","v":-11.75190384419445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1913,0)+IF(IncludeDeal2,Spreadsheet10.3!J2915,0)+IF(IncludeDeal3,Spreadsheet10.3!J3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1913,0)","v":-11.293030452584102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1913,0)+IF(IncludeDeal2,Spreadsheet10.3!K2915,0)+IF(IncludeDeal3,Spreadsheet10.3!K3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1913,0)","v":-11.256093920395299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1913,0)+IF(IncludeDeal2,Spreadsheet10.3!L2915,0)+IF(IncludeDeal3,Spreadsheet10.3!L3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1913,0)","v":-8.4547757378288502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1913,0)+IF(IncludeDeal2,Spreadsheet10.3!M2915,0)+IF(IncludeDeal3,Spreadsheet10.3!M3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1913,0)","v":-7.6860949706459998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1913,0)+IF(IncludeDeal2,Spreadsheet10.3!N2915,0)+IF(IncludeDeal3,Spreadsheet10.3!N3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1913,0)","v":-6.6111147379028496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1913,0)+IF(IncludeDeal2,Spreadsheet10.3!O2915,0)+IF(IncludeDeal3,Spreadsheet10.3!O3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1913,0)","v":-5.7782019726879001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1913,0)+IF(IncludeDeal2,Spreadsheet10.3!P2915,0)+IF(IncludeDeal3,Spreadsheet10.3!P3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1913,0)","v":-13.28921604308605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1913,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2915,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1913,0)","v":-16.904871621414948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1913,0)+IF(IncludeDeal2,Spreadsheet10.3!R2915,0)+IF(IncludeDeal3,Spreadsheet10.3!R3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1913,0)","v":-23.367002280625897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1913,0)+IF(IncludeDeal2,Spreadsheet10.3!S2915,0)+IF(IncludeDeal3,Spreadsheet10.3!S3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1913,0)","v":-27.838387011445352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1913,0)+IF(IncludeDeal2,Spreadsheet10.3!T2915,0)+IF(IncludeDeal3,Spreadsheet10.3!T3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1913,0)","v":-23.697088397894198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1913,0)+IF(IncludeDeal2,Spreadsheet10.3!U2915,0)+IF(IncludeDeal3,Spreadsheet10.3!U3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1913,0)","v":-21.766078548878401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1913,0)+IF(IncludeDeal2,Spreadsheet10.3!V2915,0)+IF(IncludeDeal3,Spreadsheet10.3!V3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1913,0)","v":-22.978749226334347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1913,0)+IF(IncludeDeal2,Spreadsheet10.3!W2915,0)+IF(IncludeDeal3,Spreadsheet10.3!W3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1913,0)","v":-21.332947724449351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1913,0)+IF(IncludeDeal2,Spreadsheet10.3!X2915,0)+IF(IncludeDeal3,Spreadsheet10.3!X3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1913,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1913,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2915,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1913,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1913,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2915,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1913,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1913,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2915,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1913,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1913,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2915,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1913,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1913,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2915,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1913,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1913,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2915,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1913,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1913,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2915,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1913,0)","v":0}]
[null,"Simulation 878",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1914,0)+IF(IncludeDeal2,Spreadsheet10.3!C2916,0)+IF(IncludeDeal3,Spreadsheet10.3!C3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1914,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1914,0)+IF(IncludeDeal2,Spreadsheet10.3!D2916,0)+IF(IncludeDeal3,Spreadsheet10.3!D3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1914,0)","v":0.17235811108670349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1914,0)+IF(IncludeDeal2,Spreadsheet10.3!E2916,0)+IF(IncludeDeal3,Spreadsheet10.3!E3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1914,0)","v":3.8027451395928598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1914,0)+IF(IncludeDeal2,Spreadsheet10.3!F2916,0)+IF(IncludeDeal3,Spreadsheet10.3!F3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1914,0)","v":6.2081773638054996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1914,0)+IF(IncludeDeal2,Spreadsheet10.3!G2916,0)+IF(IncludeDeal3,Spreadsheet10.3!G3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1914,0)","v":4.8386022636862052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1914,0)+IF(IncludeDeal2,Spreadsheet10.3!H2916,0)+IF(IncludeDeal3,Spreadsheet10.3!H3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1914,0)","v":9.5908124415187999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1914,0)+IF(IncludeDeal2,Spreadsheet10.3!I2916,0)+IF(IncludeDeal3,Spreadsheet10.3!I3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1914,0)","v":8.9697047393404006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1914,0)+IF(IncludeDeal2,Spreadsheet10.3!J2916,0)+IF(IncludeDeal3,Spreadsheet10.3!J3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1914,0)","v":9.1107427721390497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1914,0)+IF(IncludeDeal2,Spreadsheet10.3!K2916,0)+IF(IncludeDeal3,Spreadsheet10.3!K3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1914,0)","v":8.9801338602703016},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1914,0)+IF(IncludeDeal2,Spreadsheet10.3!L2916,0)+IF(IncludeDeal3,Spreadsheet10.3!L3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1914,0)","v":8.0778976825051991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1914,0)+IF(IncludeDeal2,Spreadsheet10.3!M2916,0)+IF(IncludeDeal3,Spreadsheet10.3!M3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1914,0)","v":9.0775105040334996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1914,0)+IF(IncludeDeal2,Spreadsheet10.3!N2916,0)+IF(IncludeDeal3,Spreadsheet10.3!N3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1914,0)","v":11.632172033358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1914,0)+IF(IncludeDeal2,Spreadsheet10.3!O2916,0)+IF(IncludeDeal3,Spreadsheet10.3!O3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1914,0)","v":12.969148438535349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1914,0)+IF(IncludeDeal2,Spreadsheet10.3!P2916,0)+IF(IncludeDeal3,Spreadsheet10.3!P3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1914,0)","v":11.935160688988651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1914,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2916,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1914,0)","v":13.8528728856811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1914,0)+IF(IncludeDeal2,Spreadsheet10.3!R2916,0)+IF(IncludeDeal3,Spreadsheet10.3!R3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1914,0)","v":13.507328748596299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1914,0)+IF(IncludeDeal2,Spreadsheet10.3!S2916,0)+IF(IncludeDeal3,Spreadsheet10.3!S3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1914,0)","v":18.5357596893266},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1914,0)+IF(IncludeDeal2,Spreadsheet10.3!T2916,0)+IF(IncludeDeal3,Spreadsheet10.3!T3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1914,0)","v":21.971287459526152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1914,0)+IF(IncludeDeal2,Spreadsheet10.3!U2916,0)+IF(IncludeDeal3,Spreadsheet10.3!U3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1914,0)","v":20.457292914420702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1914,0)+IF(IncludeDeal2,Spreadsheet10.3!V2916,0)+IF(IncludeDeal3,Spreadsheet10.3!V3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1914,0)","v":22.086322277338049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1914,0)+IF(IncludeDeal2,Spreadsheet10.3!W2916,0)+IF(IncludeDeal3,Spreadsheet10.3!W3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1914,0)","v":21.495048568414649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1914,0)+IF(IncludeDeal2,Spreadsheet10.3!X2916,0)+IF(IncludeDeal3,Spreadsheet10.3!X3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1914,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1914,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2916,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1914,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1914,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2916,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1914,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1914,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2916,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1914,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1914,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2916,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1914,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1914,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2916,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1914,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1914,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2916,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1914,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1914,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2916,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1914,0)","v":0}]
[null,"Simulation 879",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1915,0)+IF(IncludeDeal2,Spreadsheet10.3!C2917,0)+IF(IncludeDeal3,Spreadsheet10.3!C3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1915,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1915,0)+IF(IncludeDeal2,Spreadsheet10.3!D2917,0)+IF(IncludeDeal3,Spreadsheet10.3!D3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1915,0)","v":1.741480130241855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1915,0)+IF(IncludeDeal2,Spreadsheet10.3!E2917,0)+IF(IncludeDeal3,Spreadsheet10.3!E3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1915,0)","v":1.0442412933845551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1915,0)+IF(IncludeDeal2,Spreadsheet10.3!F2917,0)+IF(IncludeDeal3,Spreadsheet10.3!F3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1915,0)","v":-1.5060831648723851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1915,0)+IF(IncludeDeal2,Spreadsheet10.3!G2917,0)+IF(IncludeDeal3,Spreadsheet10.3!G3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1915,0)","v":0.12537104025620949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1915,0)+IF(IncludeDeal2,Spreadsheet10.3!H2917,0)+IF(IncludeDeal3,Spreadsheet10.3!H3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1915,0)","v":2.6016406150019646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1915,0)+IF(IncludeDeal2,Spreadsheet10.3!I2917,0)+IF(IncludeDeal3,Spreadsheet10.3!I3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1915,0)","v":2.8959595545583547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1915,0)+IF(IncludeDeal2,Spreadsheet10.3!J2917,0)+IF(IncludeDeal3,Spreadsheet10.3!J3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1915,0)","v":6.4992300010250501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1915,0)+IF(IncludeDeal2,Spreadsheet10.3!K2917,0)+IF(IncludeDeal3,Spreadsheet10.3!K3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1915,0)","v":6.4106189772311994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1915,0)+IF(IncludeDeal2,Spreadsheet10.3!L2917,0)+IF(IncludeDeal3,Spreadsheet10.3!L3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1915,0)","v":8.3560448596696002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1915,0)+IF(IncludeDeal2,Spreadsheet10.3!M2917,0)+IF(IncludeDeal3,Spreadsheet10.3!M3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1915,0)","v":6.6863992449306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1915,0)+IF(IncludeDeal2,Spreadsheet10.3!N2917,0)+IF(IncludeDeal3,Spreadsheet10.3!N3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1915,0)","v":9.8161167190392007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1915,0)+IF(IncludeDeal2,Spreadsheet10.3!O2917,0)+IF(IncludeDeal3,Spreadsheet10.3!O3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1915,0)","v":6.3456917463935003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1915,0)+IF(IncludeDeal2,Spreadsheet10.3!P2917,0)+IF(IncludeDeal3,Spreadsheet10.3!P3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1915,0)","v":8.4912205771566001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1915,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2917,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1915,0)","v":5.7021178642765999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1915,0)+IF(IncludeDeal2,Spreadsheet10.3!R2917,0)+IF(IncludeDeal3,Spreadsheet10.3!R3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1915,0)","v":8.8622203687639995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1915,0)+IF(IncludeDeal2,Spreadsheet10.3!S2917,0)+IF(IncludeDeal3,Spreadsheet10.3!S3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1915,0)","v":9.3035736263827999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1915,0)+IF(IncludeDeal2,Spreadsheet10.3!T2917,0)+IF(IncludeDeal3,Spreadsheet10.3!T3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1915,0)","v":12.385867297785449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1915,0)+IF(IncludeDeal2,Spreadsheet10.3!U2917,0)+IF(IncludeDeal3,Spreadsheet10.3!U3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1915,0)","v":10.38806195230255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1915,0)+IF(IncludeDeal2,Spreadsheet10.3!V2917,0)+IF(IncludeDeal3,Spreadsheet10.3!V3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1915,0)","v":8.3154128339214495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1915,0)+IF(IncludeDeal2,Spreadsheet10.3!W2917,0)+IF(IncludeDeal3,Spreadsheet10.3!W3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1915,0)","v":11.336190879311451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1915,0)+IF(IncludeDeal2,Spreadsheet10.3!X2917,0)+IF(IncludeDeal3,Spreadsheet10.3!X3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1915,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1915,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2917,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1915,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1915,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2917,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1915,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1915,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2917,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1915,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1915,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2917,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1915,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1915,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2917,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1915,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1915,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2917,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1915,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1915,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2917,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1915,0)","v":0}]
[null,"Simulation 880",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1916,0)+IF(IncludeDeal2,Spreadsheet10.3!C2918,0)+IF(IncludeDeal3,Spreadsheet10.3!C3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1916,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1916,0)+IF(IncludeDeal2,Spreadsheet10.3!D2918,0)+IF(IncludeDeal3,Spreadsheet10.3!D3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1916,0)","v":-2.3038152888175101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1916,0)+IF(IncludeDeal2,Spreadsheet10.3!E2918,0)+IF(IncludeDeal3,Spreadsheet10.3!E3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1916,0)","v":-4.1261660784695948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1916,0)+IF(IncludeDeal2,Spreadsheet10.3!F2918,0)+IF(IncludeDeal3,Spreadsheet10.3!F3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1916,0)","v":-0.18531297809703598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1916,0)+IF(IncludeDeal2,Spreadsheet10.3!G2918,0)+IF(IncludeDeal3,Spreadsheet10.3!G3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1916,0)","v":-5.0285125168998501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1916,0)+IF(IncludeDeal2,Spreadsheet10.3!H2918,0)+IF(IncludeDeal3,Spreadsheet10.3!H3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1916,0)","v":-5.7904465763888996E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1916,0)+IF(IncludeDeal2,Spreadsheet10.3!I2918,0)+IF(IncludeDeal3,Spreadsheet10.3!I3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1916,0)","v":1.9233947791530102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1916,0)+IF(IncludeDeal2,Spreadsheet10.3!J2918,0)+IF(IncludeDeal3,Spreadsheet10.3!J3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1916,0)","v":4.3241861497594396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1916,0)+IF(IncludeDeal2,Spreadsheet10.3!K2918,0)+IF(IncludeDeal3,Spreadsheet10.3!K3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1916,0)","v":4.6106510353985355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1916,0)+IF(IncludeDeal2,Spreadsheet10.3!L2918,0)+IF(IncludeDeal3,Spreadsheet10.3!L3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1916,0)","v":4.9861482505361403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1916,0)+IF(IncludeDeal2,Spreadsheet10.3!M2918,0)+IF(IncludeDeal3,Spreadsheet10.3!M3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1916,0)","v":4.9490403831680903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1916,0)+IF(IncludeDeal2,Spreadsheet10.3!N2918,0)+IF(IncludeDeal3,Spreadsheet10.3!N3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1916,0)","v":6.2376604921915995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1916,0)+IF(IncludeDeal2,Spreadsheet10.3!O2918,0)+IF(IncludeDeal3,Spreadsheet10.3!O3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1916,0)","v":7.2509001029623494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1916,0)+IF(IncludeDeal2,Spreadsheet10.3!P2918,0)+IF(IncludeDeal3,Spreadsheet10.3!P3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1916,0)","v":10.948638641266649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1916,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2918,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1916,0)","v":7.5577614745639501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1916,0)+IF(IncludeDeal2,Spreadsheet10.3!R2918,0)+IF(IncludeDeal3,Spreadsheet10.3!R3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1916,0)","v":7.6844401484776004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1916,0)+IF(IncludeDeal2,Spreadsheet10.3!S2918,0)+IF(IncludeDeal3,Spreadsheet10.3!S3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1916,0)","v":5.2673498349317498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1916,0)+IF(IncludeDeal2,Spreadsheet10.3!T2918,0)+IF(IncludeDeal3,Spreadsheet10.3!T3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1916,0)","v":5.3462251241573},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1916,0)+IF(IncludeDeal2,Spreadsheet10.3!U2918,0)+IF(IncludeDeal3,Spreadsheet10.3!U3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1916,0)","v":-0.53330177142132007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1916,0)+IF(IncludeDeal2,Spreadsheet10.3!V2918,0)+IF(IncludeDeal3,Spreadsheet10.3!V3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1916,0)","v":-3.5579902475504199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1916,0)+IF(IncludeDeal2,Spreadsheet10.3!W2918,0)+IF(IncludeDeal3,Spreadsheet10.3!W3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1916,0)","v":0.4552576415225415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1916,0)+IF(IncludeDeal2,Spreadsheet10.3!X2918,0)+IF(IncludeDeal3,Spreadsheet10.3!X3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1916,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1916,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2918,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1916,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1916,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2918,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1916,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1916,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2918,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1916,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1916,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2918,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1916,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1916,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2918,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1916,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1916,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2918,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1916,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1916,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2918,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1916,0)","v":0}]
[null,"Simulation 881",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1917,0)+IF(IncludeDeal2,Spreadsheet10.3!C2919,0)+IF(IncludeDeal3,Spreadsheet10.3!C3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1917,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1917,0)+IF(IncludeDeal2,Spreadsheet10.3!D2919,0)+IF(IncludeDeal3,Spreadsheet10.3!D3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1917,0)","v":2.616133287119105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1917,0)+IF(IncludeDeal2,Spreadsheet10.3!E2919,0)+IF(IncludeDeal3,Spreadsheet10.3!E3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1917,0)","v":2.7191582708910098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1917,0)+IF(IncludeDeal2,Spreadsheet10.3!F2919,0)+IF(IncludeDeal3,Spreadsheet10.3!F3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1917,0)","v":0.951707459520715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1917,0)+IF(IncludeDeal2,Spreadsheet10.3!G2919,0)+IF(IncludeDeal3,Spreadsheet10.3!G3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1917,0)","v":3.559739200056165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1917,0)+IF(IncludeDeal2,Spreadsheet10.3!H2919,0)+IF(IncludeDeal3,Spreadsheet10.3!H3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1917,0)","v":4.4833296371358902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1917,0)+IF(IncludeDeal2,Spreadsheet10.3!I2919,0)+IF(IncludeDeal3,Spreadsheet10.3!I3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1917,0)","v":7.7185806322362005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1917,0)+IF(IncludeDeal2,Spreadsheet10.3!J2919,0)+IF(IncludeDeal3,Spreadsheet10.3!J3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1917,0)","v":8.876686223332749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1917,0)+IF(IncludeDeal2,Spreadsheet10.3!K2919,0)+IF(IncludeDeal3,Spreadsheet10.3!K3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1917,0)","v":9.8076328843114009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1917,0)+IF(IncludeDeal2,Spreadsheet10.3!L2919,0)+IF(IncludeDeal3,Spreadsheet10.3!L3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1917,0)","v":8.8860716964035493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1917,0)+IF(IncludeDeal2,Spreadsheet10.3!M2919,0)+IF(IncludeDeal3,Spreadsheet10.3!M3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1917,0)","v":7.6101289411736506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1917,0)+IF(IncludeDeal2,Spreadsheet10.3!N2919,0)+IF(IncludeDeal3,Spreadsheet10.3!N3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1917,0)","v":8.8862221530220005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1917,0)+IF(IncludeDeal2,Spreadsheet10.3!O2919,0)+IF(IncludeDeal3,Spreadsheet10.3!O3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1917,0)","v":10.15986686688505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1917,0)+IF(IncludeDeal2,Spreadsheet10.3!P2919,0)+IF(IncludeDeal3,Spreadsheet10.3!P3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1917,0)","v":10.970050886935901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1917,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2919,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1917,0)","v":9.4179934698638004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1917,0)+IF(IncludeDeal2,Spreadsheet10.3!R2919,0)+IF(IncludeDeal3,Spreadsheet10.3!R3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1917,0)","v":5.5520679006203997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1917,0)+IF(IncludeDeal2,Spreadsheet10.3!S2919,0)+IF(IncludeDeal3,Spreadsheet10.3!S3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1917,0)","v":8.1063357599152503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1917,0)+IF(IncludeDeal2,Spreadsheet10.3!T2919,0)+IF(IncludeDeal3,Spreadsheet10.3!T3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1917,0)","v":8.3580893326803007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1917,0)+IF(IncludeDeal2,Spreadsheet10.3!U2919,0)+IF(IncludeDeal3,Spreadsheet10.3!U3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1917,0)","v":6.9793283071321497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1917,0)+IF(IncludeDeal2,Spreadsheet10.3!V2919,0)+IF(IncludeDeal3,Spreadsheet10.3!V3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1917,0)","v":4.8950250831328104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1917,0)+IF(IncludeDeal2,Spreadsheet10.3!W2919,0)+IF(IncludeDeal3,Spreadsheet10.3!W3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1917,0)","v":4.47736067760178},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1917,0)+IF(IncludeDeal2,Spreadsheet10.3!X2919,0)+IF(IncludeDeal3,Spreadsheet10.3!X3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1917,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1917,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2919,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1917,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1917,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2919,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1917,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1917,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2919,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1917,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1917,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2919,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1917,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1917,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2919,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1917,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1917,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2919,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1917,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1917,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2919,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1917,0)","v":0}]
[null,"Simulation 882",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1918,0)+IF(IncludeDeal2,Spreadsheet10.3!C2920,0)+IF(IncludeDeal3,Spreadsheet10.3!C3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1918,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1918,0)+IF(IncludeDeal2,Spreadsheet10.3!D2920,0)+IF(IncludeDeal3,Spreadsheet10.3!D3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1918,0)","v":-6.0543880595174997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1918,0)+IF(IncludeDeal2,Spreadsheet10.3!E2920,0)+IF(IncludeDeal3,Spreadsheet10.3!E3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1918,0)","v":-4.7563294212593945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1918,0)+IF(IncludeDeal2,Spreadsheet10.3!F2920,0)+IF(IncludeDeal3,Spreadsheet10.3!F3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1918,0)","v":-9.4307160217991992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1918,0)+IF(IncludeDeal2,Spreadsheet10.3!G2920,0)+IF(IncludeDeal3,Spreadsheet10.3!G3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1918,0)","v":-11.4560210954194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1918,0)+IF(IncludeDeal2,Spreadsheet10.3!H2920,0)+IF(IncludeDeal3,Spreadsheet10.3!H3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1918,0)","v":-9.4812082474437513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1918,0)+IF(IncludeDeal2,Spreadsheet10.3!I2920,0)+IF(IncludeDeal3,Spreadsheet10.3!I3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1918,0)","v":-9.9307550546450507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1918,0)+IF(IncludeDeal2,Spreadsheet10.3!J2920,0)+IF(IncludeDeal3,Spreadsheet10.3!J3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1918,0)","v":-12.4598560428909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1918,0)+IF(IncludeDeal2,Spreadsheet10.3!K2920,0)+IF(IncludeDeal3,Spreadsheet10.3!K3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1918,0)","v":-12.921032483449499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1918,0)+IF(IncludeDeal2,Spreadsheet10.3!L2920,0)+IF(IncludeDeal3,Spreadsheet10.3!L3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1918,0)","v":-16.850979617842949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1918,0)+IF(IncludeDeal2,Spreadsheet10.3!M2920,0)+IF(IncludeDeal3,Spreadsheet10.3!M3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1918,0)","v":-13.244046991269249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1918,0)+IF(IncludeDeal2,Spreadsheet10.3!N2920,0)+IF(IncludeDeal3,Spreadsheet10.3!N3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1918,0)","v":-10.99980696755965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1918,0)+IF(IncludeDeal2,Spreadsheet10.3!O2920,0)+IF(IncludeDeal3,Spreadsheet10.3!O3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1918,0)","v":-11.2864448626458},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1918,0)+IF(IncludeDeal2,Spreadsheet10.3!P2920,0)+IF(IncludeDeal3,Spreadsheet10.3!P3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1918,0)","v":-9.9825451097563001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1918,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2920,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1918,0)","v":-10.11242163140005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1918,0)+IF(IncludeDeal2,Spreadsheet10.3!R2920,0)+IF(IncludeDeal3,Spreadsheet10.3!R3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1918,0)","v":-12.9314479939733},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1918,0)+IF(IncludeDeal2,Spreadsheet10.3!S2920,0)+IF(IncludeDeal3,Spreadsheet10.3!S3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1918,0)","v":-9.9325866623283492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1918,0)+IF(IncludeDeal2,Spreadsheet10.3!T2920,0)+IF(IncludeDeal3,Spreadsheet10.3!T3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1918,0)","v":-11.814944412074599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1918,0)+IF(IncludeDeal2,Spreadsheet10.3!U2920,0)+IF(IncludeDeal3,Spreadsheet10.3!U3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1918,0)","v":-12.692642152598999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1918,0)+IF(IncludeDeal2,Spreadsheet10.3!V2920,0)+IF(IncludeDeal3,Spreadsheet10.3!V3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1918,0)","v":-15.23262690853085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1918,0)+IF(IncludeDeal2,Spreadsheet10.3!W2920,0)+IF(IncludeDeal3,Spreadsheet10.3!W3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1918,0)","v":-20.8560405000439},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1918,0)+IF(IncludeDeal2,Spreadsheet10.3!X2920,0)+IF(IncludeDeal3,Spreadsheet10.3!X3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1918,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1918,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2920,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1918,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1918,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2920,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1918,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1918,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2920,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1918,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1918,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2920,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1918,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1918,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2920,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1918,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1918,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2920,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1918,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1918,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2920,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1918,0)","v":0}]
[null,"Simulation 883",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1919,0)+IF(IncludeDeal2,Spreadsheet10.3!C2921,0)+IF(IncludeDeal3,Spreadsheet10.3!C3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1919,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1919,0)+IF(IncludeDeal2,Spreadsheet10.3!D2921,0)+IF(IncludeDeal3,Spreadsheet10.3!D3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1919,0)","v":3.1910248560431302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1919,0)+IF(IncludeDeal2,Spreadsheet10.3!E2921,0)+IF(IncludeDeal3,Spreadsheet10.3!E3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1919,0)","v":4.1573058794911102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1919,0)+IF(IncludeDeal2,Spreadsheet10.3!F2921,0)+IF(IncludeDeal3,Spreadsheet10.3!F3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1919,0)","v":2.8438857282262848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1919,0)+IF(IncludeDeal2,Spreadsheet10.3!G2921,0)+IF(IncludeDeal3,Spreadsheet10.3!G3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1919,0)","v":-1.99251563397397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1919,0)+IF(IncludeDeal2,Spreadsheet10.3!H2921,0)+IF(IncludeDeal3,Spreadsheet10.3!H3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1919,0)","v":-5.3605449320403995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1919,0)+IF(IncludeDeal2,Spreadsheet10.3!I2921,0)+IF(IncludeDeal3,Spreadsheet10.3!I3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1919,0)","v":-8.6274778440573492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1919,0)+IF(IncludeDeal2,Spreadsheet10.3!J2921,0)+IF(IncludeDeal3,Spreadsheet10.3!J3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1919,0)","v":-3.2348904818372399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1919,0)+IF(IncludeDeal2,Spreadsheet10.3!K2921,0)+IF(IncludeDeal3,Spreadsheet10.3!K3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1919,0)","v":-4.9264404306384098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1919,0)+IF(IncludeDeal2,Spreadsheet10.3!L2921,0)+IF(IncludeDeal3,Spreadsheet10.3!L3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1919,0)","v":-5.0072396578600502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1919,0)+IF(IncludeDeal2,Spreadsheet10.3!M2921,0)+IF(IncludeDeal3,Spreadsheet10.3!M3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1919,0)","v":-7.4903466111019004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1919,0)+IF(IncludeDeal2,Spreadsheet10.3!N2921,0)+IF(IncludeDeal3,Spreadsheet10.3!N3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1919,0)","v":-10.74371494316525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1919,0)+IF(IncludeDeal2,Spreadsheet10.3!O2921,0)+IF(IncludeDeal3,Spreadsheet10.3!O3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1919,0)","v":-8.9786044213494005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1919,0)+IF(IncludeDeal2,Spreadsheet10.3!P2921,0)+IF(IncludeDeal3,Spreadsheet10.3!P3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1919,0)","v":-9.6055331082066502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1919,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2921,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1919,0)","v":-5.7363678367736997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1919,0)+IF(IncludeDeal2,Spreadsheet10.3!R2921,0)+IF(IncludeDeal3,Spreadsheet10.3!R3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1919,0)","v":0.48701102419138698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1919,0)+IF(IncludeDeal2,Spreadsheet10.3!S2921,0)+IF(IncludeDeal3,Spreadsheet10.3!S3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1919,0)","v":5.5229035226466499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1919,0)+IF(IncludeDeal2,Spreadsheet10.3!T2921,0)+IF(IncludeDeal3,Spreadsheet10.3!T3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1919,0)","v":8.2287724057116503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1919,0)+IF(IncludeDeal2,Spreadsheet10.3!U2921,0)+IF(IncludeDeal3,Spreadsheet10.3!U3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1919,0)","v":9.4210311484079003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1919,0)+IF(IncludeDeal2,Spreadsheet10.3!V2921,0)+IF(IncludeDeal3,Spreadsheet10.3!V3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1919,0)","v":11.42907014604725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1919,0)+IF(IncludeDeal2,Spreadsheet10.3!W2921,0)+IF(IncludeDeal3,Spreadsheet10.3!W3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1919,0)","v":14.137672545057951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1919,0)+IF(IncludeDeal2,Spreadsheet10.3!X2921,0)+IF(IncludeDeal3,Spreadsheet10.3!X3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1919,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1919,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2921,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1919,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1919,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2921,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1919,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1919,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2921,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1919,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1919,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2921,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1919,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1919,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2921,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1919,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1919,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2921,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1919,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1919,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2921,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1919,0)","v":0}]
[null,"Simulation 884",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1920,0)+IF(IncludeDeal2,Spreadsheet10.3!C2922,0)+IF(IncludeDeal3,Spreadsheet10.3!C3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1920,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1920,0)+IF(IncludeDeal2,Spreadsheet10.3!D2922,0)+IF(IncludeDeal3,Spreadsheet10.3!D3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1920,0)","v":4.2901693336005549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1920,0)+IF(IncludeDeal2,Spreadsheet10.3!E2922,0)+IF(IncludeDeal3,Spreadsheet10.3!E3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1920,0)","v":5.2064066304855494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1920,0)+IF(IncludeDeal2,Spreadsheet10.3!F2922,0)+IF(IncludeDeal3,Spreadsheet10.3!F3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1920,0)","v":2.8011070137469898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1920,0)+IF(IncludeDeal2,Spreadsheet10.3!G2922,0)+IF(IncludeDeal3,Spreadsheet10.3!G3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1920,0)","v":2.43775144571786},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1920,0)+IF(IncludeDeal2,Spreadsheet10.3!H2922,0)+IF(IncludeDeal3,Spreadsheet10.3!H3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1920,0)","v":1.90007600673828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1920,0)+IF(IncludeDeal2,Spreadsheet10.3!I2922,0)+IF(IncludeDeal3,Spreadsheet10.3!I3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1920,0)","v":-0.97330034379374508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1920,0)+IF(IncludeDeal2,Spreadsheet10.3!J2922,0)+IF(IncludeDeal3,Spreadsheet10.3!J3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1920,0)","v":-8.8664924748850495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1920,0)+IF(IncludeDeal2,Spreadsheet10.3!K2922,0)+IF(IncludeDeal3,Spreadsheet10.3!K3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1920,0)","v":-9.8237759139709002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1920,0)+IF(IncludeDeal2,Spreadsheet10.3!L2922,0)+IF(IncludeDeal3,Spreadsheet10.3!L3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1920,0)","v":-10.338519211954949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1920,0)+IF(IncludeDeal2,Spreadsheet10.3!M2922,0)+IF(IncludeDeal3,Spreadsheet10.3!M3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1920,0)","v":-10.333776798080699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1920,0)+IF(IncludeDeal2,Spreadsheet10.3!N2922,0)+IF(IncludeDeal3,Spreadsheet10.3!N3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1920,0)","v":-13.82624114380585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1920,0)+IF(IncludeDeal2,Spreadsheet10.3!O2922,0)+IF(IncludeDeal3,Spreadsheet10.3!O3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1920,0)","v":-16.038644523326752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1920,0)+IF(IncludeDeal2,Spreadsheet10.3!P2922,0)+IF(IncludeDeal3,Spreadsheet10.3!P3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1920,0)","v":-15.412130187175951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1920,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2922,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1920,0)","v":-18.6199835486849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1920,0)+IF(IncludeDeal2,Spreadsheet10.3!R2922,0)+IF(IncludeDeal3,Spreadsheet10.3!R3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1920,0)","v":-23.370092633514549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1920,0)+IF(IncludeDeal2,Spreadsheet10.3!S2922,0)+IF(IncludeDeal3,Spreadsheet10.3!S3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1920,0)","v":-24.49424690562185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1920,0)+IF(IncludeDeal2,Spreadsheet10.3!T2922,0)+IF(IncludeDeal3,Spreadsheet10.3!T3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1920,0)","v":-34.480021640592646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1920,0)+IF(IncludeDeal2,Spreadsheet10.3!U2922,0)+IF(IncludeDeal3,Spreadsheet10.3!U3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1920,0)","v":-37.552565027429601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1920,0)+IF(IncludeDeal2,Spreadsheet10.3!V2922,0)+IF(IncludeDeal3,Spreadsheet10.3!V3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1920,0)","v":-29.068507473044701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1920,0)+IF(IncludeDeal2,Spreadsheet10.3!W2922,0)+IF(IncludeDeal3,Spreadsheet10.3!W3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1920,0)","v":-24.688462100585152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1920,0)+IF(IncludeDeal2,Spreadsheet10.3!X2922,0)+IF(IncludeDeal3,Spreadsheet10.3!X3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1920,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1920,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2922,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1920,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1920,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2922,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1920,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1920,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2922,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1920,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1920,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2922,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1920,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1920,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2922,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1920,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1920,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2922,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1920,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1920,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2922,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1920,0)","v":0}]
[null,"Simulation 885",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1921,0)+IF(IncludeDeal2,Spreadsheet10.3!C2923,0)+IF(IncludeDeal3,Spreadsheet10.3!C3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1921,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1921,0)+IF(IncludeDeal2,Spreadsheet10.3!D2923,0)+IF(IncludeDeal3,Spreadsheet10.3!D3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1921,0)","v":-0.72243422712087502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1921,0)+IF(IncludeDeal2,Spreadsheet10.3!E2923,0)+IF(IncludeDeal3,Spreadsheet10.3!E3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1921,0)","v":-3.8534069630625201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1921,0)+IF(IncludeDeal2,Spreadsheet10.3!F2923,0)+IF(IncludeDeal3,Spreadsheet10.3!F3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1921,0)","v":-0.98549757278766992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1921,0)+IF(IncludeDeal2,Spreadsheet10.3!G2923,0)+IF(IncludeDeal3,Spreadsheet10.3!G3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1921,0)","v":2.0356153670176247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1921,0)+IF(IncludeDeal2,Spreadsheet10.3!H2923,0)+IF(IncludeDeal3,Spreadsheet10.3!H3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1921,0)","v":-0.684114912725865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1921,0)+IF(IncludeDeal2,Spreadsheet10.3!I2923,0)+IF(IncludeDeal3,Spreadsheet10.3!I3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1921,0)","v":1.8936331794751249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1921,0)+IF(IncludeDeal2,Spreadsheet10.3!J2923,0)+IF(IncludeDeal3,Spreadsheet10.3!J3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1921,0)","v":-5.9545655492206997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1921,0)+IF(IncludeDeal2,Spreadsheet10.3!K2923,0)+IF(IncludeDeal3,Spreadsheet10.3!K3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1921,0)","v":-7.3631483558208997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1921,0)+IF(IncludeDeal2,Spreadsheet10.3!L2923,0)+IF(IncludeDeal3,Spreadsheet10.3!L3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1921,0)","v":-3.4359002445136753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1921,0)+IF(IncludeDeal2,Spreadsheet10.3!M2923,0)+IF(IncludeDeal3,Spreadsheet10.3!M3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1921,0)","v":-5.2503110344953496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1921,0)+IF(IncludeDeal2,Spreadsheet10.3!N2923,0)+IF(IncludeDeal3,Spreadsheet10.3!N3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1921,0)","v":-12.057584002087699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1921,0)+IF(IncludeDeal2,Spreadsheet10.3!O2923,0)+IF(IncludeDeal3,Spreadsheet10.3!O3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1921,0)","v":-13.64349393544885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1921,0)+IF(IncludeDeal2,Spreadsheet10.3!P2923,0)+IF(IncludeDeal3,Spreadsheet10.3!P3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1921,0)","v":-11.4906443920401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1921,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2923,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1921,0)","v":-10.0924646268699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1921,0)+IF(IncludeDeal2,Spreadsheet10.3!R2923,0)+IF(IncludeDeal3,Spreadsheet10.3!R3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1921,0)","v":-11.865022826344051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1921,0)+IF(IncludeDeal2,Spreadsheet10.3!S2923,0)+IF(IncludeDeal3,Spreadsheet10.3!S3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1921,0)","v":-14.963439202645452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1921,0)+IF(IncludeDeal2,Spreadsheet10.3!T2923,0)+IF(IncludeDeal3,Spreadsheet10.3!T3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1921,0)","v":-20.54292954400745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1921,0)+IF(IncludeDeal2,Spreadsheet10.3!U2923,0)+IF(IncludeDeal3,Spreadsheet10.3!U3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1921,0)","v":-20.283370896801451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1921,0)+IF(IncludeDeal2,Spreadsheet10.3!V2923,0)+IF(IncludeDeal3,Spreadsheet10.3!V3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1921,0)","v":-16.004534013202949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1921,0)+IF(IncludeDeal2,Spreadsheet10.3!W2923,0)+IF(IncludeDeal3,Spreadsheet10.3!W3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1921,0)","v":-18.791375001898349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1921,0)+IF(IncludeDeal2,Spreadsheet10.3!X2923,0)+IF(IncludeDeal3,Spreadsheet10.3!X3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1921,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1921,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2923,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1921,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1921,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2923,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1921,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1921,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2923,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1921,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1921,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2923,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1921,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1921,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2923,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1921,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1921,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2923,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1921,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1921,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2923,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1921,0)","v":0}]
[null,"Simulation 886",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1922,0)+IF(IncludeDeal2,Spreadsheet10.3!C2924,0)+IF(IncludeDeal3,Spreadsheet10.3!C3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1922,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1922,0)+IF(IncludeDeal2,Spreadsheet10.3!D2924,0)+IF(IncludeDeal3,Spreadsheet10.3!D3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1922,0)","v":-5.1295549750394507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1922,0)+IF(IncludeDeal2,Spreadsheet10.3!E2924,0)+IF(IncludeDeal3,Spreadsheet10.3!E3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1922,0)","v":-2.3408957440959552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1922,0)+IF(IncludeDeal2,Spreadsheet10.3!F2924,0)+IF(IncludeDeal3,Spreadsheet10.3!F3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1922,0)","v":1.3895870338626399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1922,0)+IF(IncludeDeal2,Spreadsheet10.3!G2924,0)+IF(IncludeDeal3,Spreadsheet10.3!G3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1922,0)","v":4.2167837525323151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1922,0)+IF(IncludeDeal2,Spreadsheet10.3!H2924,0)+IF(IncludeDeal3,Spreadsheet10.3!H3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1922,0)","v":1.2857399014282049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1922,0)+IF(IncludeDeal2,Spreadsheet10.3!I2924,0)+IF(IncludeDeal3,Spreadsheet10.3!I3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1922,0)","v":4.7069610019861496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1922,0)+IF(IncludeDeal2,Spreadsheet10.3!J2924,0)+IF(IncludeDeal3,Spreadsheet10.3!J3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1922,0)","v":5.9748058194754003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1922,0)+IF(IncludeDeal2,Spreadsheet10.3!K2924,0)+IF(IncludeDeal3,Spreadsheet10.3!K3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1922,0)","v":8.2339324992190495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1922,0)+IF(IncludeDeal2,Spreadsheet10.3!L2924,0)+IF(IncludeDeal3,Spreadsheet10.3!L3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1922,0)","v":5.7415569107958007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1922,0)+IF(IncludeDeal2,Spreadsheet10.3!M2924,0)+IF(IncludeDeal3,Spreadsheet10.3!M3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1922,0)","v":10.670422209638749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1922,0)+IF(IncludeDeal2,Spreadsheet10.3!N2924,0)+IF(IncludeDeal3,Spreadsheet10.3!N3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1922,0)","v":9.2901428163951003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1922,0)+IF(IncludeDeal2,Spreadsheet10.3!O2924,0)+IF(IncludeDeal3,Spreadsheet10.3!O3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1922,0)","v":12.0311711535045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1922,0)+IF(IncludeDeal2,Spreadsheet10.3!P2924,0)+IF(IncludeDeal3,Spreadsheet10.3!P3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1922,0)","v":12.3318220424669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1922,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2924,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1922,0)","v":13.28501165791665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1922,0)+IF(IncludeDeal2,Spreadsheet10.3!R2924,0)+IF(IncludeDeal3,Spreadsheet10.3!R3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1922,0)","v":12.467548183245949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1922,0)+IF(IncludeDeal2,Spreadsheet10.3!S2924,0)+IF(IncludeDeal3,Spreadsheet10.3!S3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1922,0)","v":14.379426708712401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1922,0)+IF(IncludeDeal2,Spreadsheet10.3!T2924,0)+IF(IncludeDeal3,Spreadsheet10.3!T3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1922,0)","v":15.91055118905485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1922,0)+IF(IncludeDeal2,Spreadsheet10.3!U2924,0)+IF(IncludeDeal3,Spreadsheet10.3!U3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1922,0)","v":14.1928083050068},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1922,0)+IF(IncludeDeal2,Spreadsheet10.3!V2924,0)+IF(IncludeDeal3,Spreadsheet10.3!V3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1922,0)","v":12.178523411590351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1922,0)+IF(IncludeDeal2,Spreadsheet10.3!W2924,0)+IF(IncludeDeal3,Spreadsheet10.3!W3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1922,0)","v":13.094619120977999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1922,0)+IF(IncludeDeal2,Spreadsheet10.3!X2924,0)+IF(IncludeDeal3,Spreadsheet10.3!X3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1922,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1922,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2924,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1922,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1922,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2924,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1922,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1922,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2924,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1922,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1922,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2924,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1922,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1922,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2924,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1922,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1922,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2924,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1922,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1922,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2924,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1922,0)","v":0}]
[null,"Simulation 887",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1923,0)+IF(IncludeDeal2,Spreadsheet10.3!C2925,0)+IF(IncludeDeal3,Spreadsheet10.3!C3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1923,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1923,0)+IF(IncludeDeal2,Spreadsheet10.3!D2925,0)+IF(IncludeDeal3,Spreadsheet10.3!D3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1923,0)","v":3.556130801780935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1923,0)+IF(IncludeDeal2,Spreadsheet10.3!E2925,0)+IF(IncludeDeal3,Spreadsheet10.3!E3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1923,0)","v":-0.17786710496914349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1923,0)+IF(IncludeDeal2,Spreadsheet10.3!F2925,0)+IF(IncludeDeal3,Spreadsheet10.3!F3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1923,0)","v":-3.0845846305629001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1923,0)+IF(IncludeDeal2,Spreadsheet10.3!G2925,0)+IF(IncludeDeal3,Spreadsheet10.3!G3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1923,0)","v":-0.26541185300435105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1923,0)+IF(IncludeDeal2,Spreadsheet10.3!H2925,0)+IF(IncludeDeal3,Spreadsheet10.3!H3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1923,0)","v":3.2375883873538953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1923,0)+IF(IncludeDeal2,Spreadsheet10.3!I2925,0)+IF(IncludeDeal3,Spreadsheet10.3!I3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1923,0)","v":6.4119646601784499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1923,0)+IF(IncludeDeal2,Spreadsheet10.3!J2925,0)+IF(IncludeDeal3,Spreadsheet10.3!J3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1923,0)","v":6.3317387894258497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1923,0)+IF(IncludeDeal2,Spreadsheet10.3!K2925,0)+IF(IncludeDeal3,Spreadsheet10.3!K3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1923,0)","v":6.4775786339661003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1923,0)+IF(IncludeDeal2,Spreadsheet10.3!L2925,0)+IF(IncludeDeal3,Spreadsheet10.3!L3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1923,0)","v":6.3221428824302999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1923,0)+IF(IncludeDeal2,Spreadsheet10.3!M2925,0)+IF(IncludeDeal3,Spreadsheet10.3!M3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1923,0)","v":7.0313392453127506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1923,0)+IF(IncludeDeal2,Spreadsheet10.3!N2925,0)+IF(IncludeDeal3,Spreadsheet10.3!N3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1923,0)","v":8.8024593333074499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1923,0)+IF(IncludeDeal2,Spreadsheet10.3!O2925,0)+IF(IncludeDeal3,Spreadsheet10.3!O3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1923,0)","v":8.4383898582414005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1923,0)+IF(IncludeDeal2,Spreadsheet10.3!P2925,0)+IF(IncludeDeal3,Spreadsheet10.3!P3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1923,0)","v":7.4314652136211006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1923,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2925,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1923,0)","v":11.996923686476851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1923,0)+IF(IncludeDeal2,Spreadsheet10.3!R2925,0)+IF(IncludeDeal3,Spreadsheet10.3!R3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1923,0)","v":10.869452516389599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1923,0)+IF(IncludeDeal2,Spreadsheet10.3!S2925,0)+IF(IncludeDeal3,Spreadsheet10.3!S3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1923,0)","v":8.3590566480410491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1923,0)+IF(IncludeDeal2,Spreadsheet10.3!T2925,0)+IF(IncludeDeal3,Spreadsheet10.3!T3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1923,0)","v":6.6298320797447499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1923,0)+IF(IncludeDeal2,Spreadsheet10.3!U2925,0)+IF(IncludeDeal3,Spreadsheet10.3!U3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1923,0)","v":1.1826309944177902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1923,0)+IF(IncludeDeal2,Spreadsheet10.3!V2925,0)+IF(IncludeDeal3,Spreadsheet10.3!V3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1923,0)","v":5.0902408999685997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1923,0)+IF(IncludeDeal2,Spreadsheet10.3!W2925,0)+IF(IncludeDeal3,Spreadsheet10.3!W3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1923,0)","v":5.5167230556915001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1923,0)+IF(IncludeDeal2,Spreadsheet10.3!X2925,0)+IF(IncludeDeal3,Spreadsheet10.3!X3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1923,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1923,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2925,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1923,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1923,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2925,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1923,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1923,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2925,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1923,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1923,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2925,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1923,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1923,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2925,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1923,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1923,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2925,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1923,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1923,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2925,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1923,0)","v":0}]
[null,"Simulation 888",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1924,0)+IF(IncludeDeal2,Spreadsheet10.3!C2926,0)+IF(IncludeDeal3,Spreadsheet10.3!C3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1924,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1924,0)+IF(IncludeDeal2,Spreadsheet10.3!D2926,0)+IF(IncludeDeal3,Spreadsheet10.3!D3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1924,0)","v":3.3696901207098247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1924,0)+IF(IncludeDeal2,Spreadsheet10.3!E2926,0)+IF(IncludeDeal3,Spreadsheet10.3!E3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1924,0)","v":5.6100151174546999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1924,0)+IF(IncludeDeal2,Spreadsheet10.3!F2926,0)+IF(IncludeDeal3,Spreadsheet10.3!F3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1924,0)","v":1.9036110650998199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1924,0)+IF(IncludeDeal2,Spreadsheet10.3!G2926,0)+IF(IncludeDeal3,Spreadsheet10.3!G3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1924,0)","v":3.7681290372004352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1924,0)+IF(IncludeDeal2,Spreadsheet10.3!H2926,0)+IF(IncludeDeal3,Spreadsheet10.3!H3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1924,0)","v":4.4249002592144748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1924,0)+IF(IncludeDeal2,Spreadsheet10.3!I2926,0)+IF(IncludeDeal3,Spreadsheet10.3!I3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1924,0)","v":3.1765709297857803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1924,0)+IF(IncludeDeal2,Spreadsheet10.3!J2926,0)+IF(IncludeDeal3,Spreadsheet10.3!J3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1924,0)","v":3.7069782656446604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1924,0)+IF(IncludeDeal2,Spreadsheet10.3!K2926,0)+IF(IncludeDeal3,Spreadsheet10.3!K3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1924,0)","v":5.3176592486234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1924,0)+IF(IncludeDeal2,Spreadsheet10.3!L2926,0)+IF(IncludeDeal3,Spreadsheet10.3!L3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1924,0)","v":6.9036487980642995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1924,0)+IF(IncludeDeal2,Spreadsheet10.3!M2926,0)+IF(IncludeDeal3,Spreadsheet10.3!M3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1924,0)","v":3.3785295739561501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1924,0)+IF(IncludeDeal2,Spreadsheet10.3!N2926,0)+IF(IncludeDeal3,Spreadsheet10.3!N3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1924,0)","v":2.6137891222734999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1924,0)+IF(IncludeDeal2,Spreadsheet10.3!O2926,0)+IF(IncludeDeal3,Spreadsheet10.3!O3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1924,0)","v":2.8961533281392198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1924,0)+IF(IncludeDeal2,Spreadsheet10.3!P2926,0)+IF(IncludeDeal3,Spreadsheet10.3!P3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1924,0)","v":1.1549619515478049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1924,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2926,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1924,0)","v":3.3327308436213201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1924,0)+IF(IncludeDeal2,Spreadsheet10.3!R2926,0)+IF(IncludeDeal3,Spreadsheet10.3!R3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1924,0)","v":1.2683649083369151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1924,0)+IF(IncludeDeal2,Spreadsheet10.3!S2926,0)+IF(IncludeDeal3,Spreadsheet10.3!S3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1924,0)","v":1.5096460654892749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1924,0)+IF(IncludeDeal2,Spreadsheet10.3!T2926,0)+IF(IncludeDeal3,Spreadsheet10.3!T3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1924,0)","v":-1.59147642666929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1924,0)+IF(IncludeDeal2,Spreadsheet10.3!U2926,0)+IF(IncludeDeal3,Spreadsheet10.3!U3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1924,0)","v":-1.587076847924455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1924,0)+IF(IncludeDeal2,Spreadsheet10.3!V2926,0)+IF(IncludeDeal3,Spreadsheet10.3!V3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1924,0)","v":-2.0461100290707401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1924,0)+IF(IncludeDeal2,Spreadsheet10.3!W2926,0)+IF(IncludeDeal3,Spreadsheet10.3!W3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1924,0)","v":-2.0553966995431301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1924,0)+IF(IncludeDeal2,Spreadsheet10.3!X2926,0)+IF(IncludeDeal3,Spreadsheet10.3!X3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1924,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1924,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2926,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1924,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1924,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2926,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1924,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1924,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2926,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1924,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1924,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2926,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1924,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1924,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2926,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1924,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1924,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2926,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1924,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1924,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2926,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1924,0)","v":0}]
[null,"Simulation 889",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1925,0)+IF(IncludeDeal2,Spreadsheet10.3!C2927,0)+IF(IncludeDeal3,Spreadsheet10.3!C3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1925,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1925,0)+IF(IncludeDeal2,Spreadsheet10.3!D2927,0)+IF(IncludeDeal3,Spreadsheet10.3!D3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1925,0)","v":2.3037457775164496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1925,0)+IF(IncludeDeal2,Spreadsheet10.3!E2927,0)+IF(IncludeDeal3,Spreadsheet10.3!E3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1925,0)","v":-3.750220429723655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1925,0)+IF(IncludeDeal2,Spreadsheet10.3!F2927,0)+IF(IncludeDeal3,Spreadsheet10.3!F3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1925,0)","v":-3.4199636351980547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1925,0)+IF(IncludeDeal2,Spreadsheet10.3!G2927,0)+IF(IncludeDeal3,Spreadsheet10.3!G3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1925,0)","v":-2.1792899025273047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1925,0)+IF(IncludeDeal2,Spreadsheet10.3!H2927,0)+IF(IncludeDeal3,Spreadsheet10.3!H3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1925,0)","v":-6.1561394285820503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1925,0)+IF(IncludeDeal2,Spreadsheet10.3!I2927,0)+IF(IncludeDeal3,Spreadsheet10.3!I3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1925,0)","v":-9.3523744261891011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1925,0)+IF(IncludeDeal2,Spreadsheet10.3!J2927,0)+IF(IncludeDeal3,Spreadsheet10.3!J3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1925,0)","v":-10.300060428949449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1925,0)+IF(IncludeDeal2,Spreadsheet10.3!K2927,0)+IF(IncludeDeal3,Spreadsheet10.3!K3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1925,0)","v":-7.3203075981854502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1925,0)+IF(IncludeDeal2,Spreadsheet10.3!L2927,0)+IF(IncludeDeal3,Spreadsheet10.3!L3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1925,0)","v":-4.0929000473169896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1925,0)+IF(IncludeDeal2,Spreadsheet10.3!M2927,0)+IF(IncludeDeal3,Spreadsheet10.3!M3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1925,0)","v":-8.8788758388679998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1925,0)+IF(IncludeDeal2,Spreadsheet10.3!N2927,0)+IF(IncludeDeal3,Spreadsheet10.3!N3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1925,0)","v":-10.288821522263101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1925,0)+IF(IncludeDeal2,Spreadsheet10.3!O2927,0)+IF(IncludeDeal3,Spreadsheet10.3!O3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1925,0)","v":-13.6748042211251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1925,0)+IF(IncludeDeal2,Spreadsheet10.3!P2927,0)+IF(IncludeDeal3,Spreadsheet10.3!P3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1925,0)","v":-15.782121469658351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1925,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2927,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1925,0)","v":-11.704079481886801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1925,0)+IF(IncludeDeal2,Spreadsheet10.3!R2927,0)+IF(IncludeDeal3,Spreadsheet10.3!R3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1925,0)","v":-16.284406972479399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1925,0)+IF(IncludeDeal2,Spreadsheet10.3!S2927,0)+IF(IncludeDeal3,Spreadsheet10.3!S3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1925,0)","v":-14.3532729819996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1925,0)+IF(IncludeDeal2,Spreadsheet10.3!T2927,0)+IF(IncludeDeal3,Spreadsheet10.3!T3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1925,0)","v":-11.263905515300101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1925,0)+IF(IncludeDeal2,Spreadsheet10.3!U2927,0)+IF(IncludeDeal3,Spreadsheet10.3!U3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1925,0)","v":-7.1276125274275506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1925,0)+IF(IncludeDeal2,Spreadsheet10.3!V2927,0)+IF(IncludeDeal3,Spreadsheet10.3!V3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1925,0)","v":-10.130840133145449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1925,0)+IF(IncludeDeal2,Spreadsheet10.3!W2927,0)+IF(IncludeDeal3,Spreadsheet10.3!W3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1925,0)","v":-4.2404739249472598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1925,0)+IF(IncludeDeal2,Spreadsheet10.3!X2927,0)+IF(IncludeDeal3,Spreadsheet10.3!X3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1925,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1925,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2927,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1925,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1925,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2927,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1925,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1925,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2927,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1925,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1925,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2927,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1925,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1925,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2927,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1925,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1925,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2927,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1925,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1925,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2927,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1925,0)","v":0}]
[null,"Simulation 890",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1926,0)+IF(IncludeDeal2,Spreadsheet10.3!C2928,0)+IF(IncludeDeal3,Spreadsheet10.3!C3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1926,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1926,0)+IF(IncludeDeal2,Spreadsheet10.3!D2928,0)+IF(IncludeDeal3,Spreadsheet10.3!D3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1926,0)","v":3.34588380438203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1926,0)+IF(IncludeDeal2,Spreadsheet10.3!E2928,0)+IF(IncludeDeal3,Spreadsheet10.3!E3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1926,0)","v":2.5658351198231699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1926,0)+IF(IncludeDeal2,Spreadsheet10.3!F2928,0)+IF(IncludeDeal3,Spreadsheet10.3!F3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1926,0)","v":3.8706639814565151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1926,0)+IF(IncludeDeal2,Spreadsheet10.3!G2928,0)+IF(IncludeDeal3,Spreadsheet10.3!G3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1926,0)","v":0.32804497994450449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1926,0)+IF(IncludeDeal2,Spreadsheet10.3!H2928,0)+IF(IncludeDeal3,Spreadsheet10.3!H3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1926,0)","v":1.7627535276419251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1926,0)+IF(IncludeDeal2,Spreadsheet10.3!I2928,0)+IF(IncludeDeal3,Spreadsheet10.3!I3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1926,0)","v":3.3309179269431803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1926,0)+IF(IncludeDeal2,Spreadsheet10.3!J2928,0)+IF(IncludeDeal3,Spreadsheet10.3!J3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1926,0)","v":2.0931475718609449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1926,0)+IF(IncludeDeal2,Spreadsheet10.3!K2928,0)+IF(IncludeDeal3,Spreadsheet10.3!K3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1926,0)","v":4.5552882548139451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1926,0)+IF(IncludeDeal2,Spreadsheet10.3!L2928,0)+IF(IncludeDeal3,Spreadsheet10.3!L3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1926,0)","v":6.7324364045860499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1926,0)+IF(IncludeDeal2,Spreadsheet10.3!M2928,0)+IF(IncludeDeal3,Spreadsheet10.3!M3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1926,0)","v":8.5532058036758514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1926,0)+IF(IncludeDeal2,Spreadsheet10.3!N2928,0)+IF(IncludeDeal3,Spreadsheet10.3!N3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1926,0)","v":8.3775383725282495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1926,0)+IF(IncludeDeal2,Spreadsheet10.3!O2928,0)+IF(IncludeDeal3,Spreadsheet10.3!O3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1926,0)","v":9.1484892122097499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1926,0)+IF(IncludeDeal2,Spreadsheet10.3!P2928,0)+IF(IncludeDeal3,Spreadsheet10.3!P3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1926,0)","v":9.3293127552611015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1926,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2928,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1926,0)","v":10.12373186338935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1926,0)+IF(IncludeDeal2,Spreadsheet10.3!R2928,0)+IF(IncludeDeal3,Spreadsheet10.3!R3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1926,0)","v":10.61102967166905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1926,0)+IF(IncludeDeal2,Spreadsheet10.3!S2928,0)+IF(IncludeDeal3,Spreadsheet10.3!S3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1926,0)","v":7.1061012769790999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1926,0)+IF(IncludeDeal2,Spreadsheet10.3!T2928,0)+IF(IncludeDeal3,Spreadsheet10.3!T3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1926,0)","v":10.021862172116199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1926,0)+IF(IncludeDeal2,Spreadsheet10.3!U2928,0)+IF(IncludeDeal3,Spreadsheet10.3!U3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1926,0)","v":7.5132252844772003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1926,0)+IF(IncludeDeal2,Spreadsheet10.3!V2928,0)+IF(IncludeDeal3,Spreadsheet10.3!V3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1926,0)","v":3.9773545841635198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1926,0)+IF(IncludeDeal2,Spreadsheet10.3!W2928,0)+IF(IncludeDeal3,Spreadsheet10.3!W3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1926,0)","v":6.1517768233854504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1926,0)+IF(IncludeDeal2,Spreadsheet10.3!X2928,0)+IF(IncludeDeal3,Spreadsheet10.3!X3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1926,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1926,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2928,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1926,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1926,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2928,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1926,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1926,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2928,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1926,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1926,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2928,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1926,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1926,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2928,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1926,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1926,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2928,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1926,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1926,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2928,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1926,0)","v":0}]
[null,"Simulation 891",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1927,0)+IF(IncludeDeal2,Spreadsheet10.3!C2929,0)+IF(IncludeDeal3,Spreadsheet10.3!C3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1927,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1927,0)+IF(IncludeDeal2,Spreadsheet10.3!D2929,0)+IF(IncludeDeal3,Spreadsheet10.3!D3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1927,0)","v":6.4608244459961508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1927,0)+IF(IncludeDeal2,Spreadsheet10.3!E2929,0)+IF(IncludeDeal3,Spreadsheet10.3!E3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1927,0)","v":7.0814559692311505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1927,0)+IF(IncludeDeal2,Spreadsheet10.3!F2929,0)+IF(IncludeDeal3,Spreadsheet10.3!F3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1927,0)","v":10.50543171292305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1927,0)+IF(IncludeDeal2,Spreadsheet10.3!G2929,0)+IF(IncludeDeal3,Spreadsheet10.3!G3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1927,0)","v":9.4095235338399501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1927,0)+IF(IncludeDeal2,Spreadsheet10.3!H2929,0)+IF(IncludeDeal3,Spreadsheet10.3!H3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1927,0)","v":7.2173314240520003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1927,0)+IF(IncludeDeal2,Spreadsheet10.3!I2929,0)+IF(IncludeDeal3,Spreadsheet10.3!I3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1927,0)","v":9.4777809159586504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1927,0)+IF(IncludeDeal2,Spreadsheet10.3!J2929,0)+IF(IncludeDeal3,Spreadsheet10.3!J3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1927,0)","v":10.3539120140832},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1927,0)+IF(IncludeDeal2,Spreadsheet10.3!K2929,0)+IF(IncludeDeal3,Spreadsheet10.3!K3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1927,0)","v":12.552715899350749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1927,0)+IF(IncludeDeal2,Spreadsheet10.3!L2929,0)+IF(IncludeDeal3,Spreadsheet10.3!L3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1927,0)","v":13.88168304201975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1927,0)+IF(IncludeDeal2,Spreadsheet10.3!M2929,0)+IF(IncludeDeal3,Spreadsheet10.3!M3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1927,0)","v":12.4319465971708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1927,0)+IF(IncludeDeal2,Spreadsheet10.3!N2929,0)+IF(IncludeDeal3,Spreadsheet10.3!N3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1927,0)","v":12.862243963289901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1927,0)+IF(IncludeDeal2,Spreadsheet10.3!O2929,0)+IF(IncludeDeal3,Spreadsheet10.3!O3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1927,0)","v":11.66128592873155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1927,0)+IF(IncludeDeal2,Spreadsheet10.3!P2929,0)+IF(IncludeDeal3,Spreadsheet10.3!P3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1927,0)","v":10.254907887030299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1927,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2929,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1927,0)","v":7.3477457679064502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1927,0)+IF(IncludeDeal2,Spreadsheet10.3!R2929,0)+IF(IncludeDeal3,Spreadsheet10.3!R3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1927,0)","v":8.3219524167249492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1927,0)+IF(IncludeDeal2,Spreadsheet10.3!S2929,0)+IF(IncludeDeal3,Spreadsheet10.3!S3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1927,0)","v":1.9895681157212},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1927,0)+IF(IncludeDeal2,Spreadsheet10.3!T2929,0)+IF(IncludeDeal3,Spreadsheet10.3!T3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1927,0)","v":0.53183936636168994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1927,0)+IF(IncludeDeal2,Spreadsheet10.3!U2929,0)+IF(IncludeDeal3,Spreadsheet10.3!U3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1927,0)","v":3.2848362888827899E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1927,0)+IF(IncludeDeal2,Spreadsheet10.3!V2929,0)+IF(IncludeDeal3,Spreadsheet10.3!V3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1927,0)","v":2.1444617478713349E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1927,0)+IF(IncludeDeal2,Spreadsheet10.3!W2929,0)+IF(IncludeDeal3,Spreadsheet10.3!W3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1927,0)","v":0.68447149802381502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1927,0)+IF(IncludeDeal2,Spreadsheet10.3!X2929,0)+IF(IncludeDeal3,Spreadsheet10.3!X3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1927,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1927,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2929,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1927,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1927,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2929,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1927,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1927,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2929,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1927,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1927,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2929,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1927,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1927,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2929,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1927,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1927,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2929,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1927,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1927,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2929,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1927,0)","v":0}]
[null,"Simulation 892",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1928,0)+IF(IncludeDeal2,Spreadsheet10.3!C2930,0)+IF(IncludeDeal3,Spreadsheet10.3!C3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1928,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1928,0)+IF(IncludeDeal2,Spreadsheet10.3!D2930,0)+IF(IncludeDeal3,Spreadsheet10.3!D3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1928,0)","v":5.4736733417389001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1928,0)+IF(IncludeDeal2,Spreadsheet10.3!E2930,0)+IF(IncludeDeal3,Spreadsheet10.3!E3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1928,0)","v":5.23456208782925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1928,0)+IF(IncludeDeal2,Spreadsheet10.3!F2930,0)+IF(IncludeDeal3,Spreadsheet10.3!F3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1928,0)","v":8.1786011807642005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1928,0)+IF(IncludeDeal2,Spreadsheet10.3!G2930,0)+IF(IncludeDeal3,Spreadsheet10.3!G3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1928,0)","v":6.4293737266097502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1928,0)+IF(IncludeDeal2,Spreadsheet10.3!H2930,0)+IF(IncludeDeal3,Spreadsheet10.3!H3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1928,0)","v":5.6479899862249994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1928,0)+IF(IncludeDeal2,Spreadsheet10.3!I2930,0)+IF(IncludeDeal3,Spreadsheet10.3!I3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1928,0)","v":6.7905067256776004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1928,0)+IF(IncludeDeal2,Spreadsheet10.3!J2930,0)+IF(IncludeDeal3,Spreadsheet10.3!J3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1928,0)","v":5.7673569072824993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1928,0)+IF(IncludeDeal2,Spreadsheet10.3!K2930,0)+IF(IncludeDeal3,Spreadsheet10.3!K3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1928,0)","v":3.3979135357247854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1928,0)+IF(IncludeDeal2,Spreadsheet10.3!L2930,0)+IF(IncludeDeal3,Spreadsheet10.3!L3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1928,0)","v":5.2302498913513995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1928,0)+IF(IncludeDeal2,Spreadsheet10.3!M2930,0)+IF(IncludeDeal3,Spreadsheet10.3!M3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1928,0)","v":6.6423289005459498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1928,0)+IF(IncludeDeal2,Spreadsheet10.3!N2930,0)+IF(IncludeDeal3,Spreadsheet10.3!N3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1928,0)","v":6.2784696838206999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1928,0)+IF(IncludeDeal2,Spreadsheet10.3!O2930,0)+IF(IncludeDeal3,Spreadsheet10.3!O3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1928,0)","v":5.0807642114877494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1928,0)+IF(IncludeDeal2,Spreadsheet10.3!P2930,0)+IF(IncludeDeal3,Spreadsheet10.3!P3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1928,0)","v":8.2055304443967003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1928,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2930,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1928,0)","v":12.114608625920649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1928,0)+IF(IncludeDeal2,Spreadsheet10.3!R2930,0)+IF(IncludeDeal3,Spreadsheet10.3!R3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1928,0)","v":15.542824151621652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1928,0)+IF(IncludeDeal2,Spreadsheet10.3!S2930,0)+IF(IncludeDeal3,Spreadsheet10.3!S3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1928,0)","v":13.525604154260199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1928,0)+IF(IncludeDeal2,Spreadsheet10.3!T2930,0)+IF(IncludeDeal3,Spreadsheet10.3!T3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1928,0)","v":11.349319497388249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1928,0)+IF(IncludeDeal2,Spreadsheet10.3!U2930,0)+IF(IncludeDeal3,Spreadsheet10.3!U3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1928,0)","v":7.3701667898434504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1928,0)+IF(IncludeDeal2,Spreadsheet10.3!V2930,0)+IF(IncludeDeal3,Spreadsheet10.3!V3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1928,0)","v":4.3052586290627746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1928,0)+IF(IncludeDeal2,Spreadsheet10.3!W2930,0)+IF(IncludeDeal3,Spreadsheet10.3!W3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1928,0)","v":1.6006268652096649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1928,0)+IF(IncludeDeal2,Spreadsheet10.3!X2930,0)+IF(IncludeDeal3,Spreadsheet10.3!X3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1928,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1928,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2930,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1928,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1928,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2930,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1928,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1928,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2930,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1928,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1928,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2930,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1928,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1928,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2930,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1928,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1928,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2930,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1928,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1928,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2930,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1928,0)","v":0}]
[null,"Simulation 893",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1929,0)+IF(IncludeDeal2,Spreadsheet10.3!C2931,0)+IF(IncludeDeal3,Spreadsheet10.3!C3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1929,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1929,0)+IF(IncludeDeal2,Spreadsheet10.3!D2931,0)+IF(IncludeDeal3,Spreadsheet10.3!D3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1929,0)","v":-4.6650308936448157},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1929,0)+IF(IncludeDeal2,Spreadsheet10.3!E2931,0)+IF(IncludeDeal3,Spreadsheet10.3!E3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1929,0)","v":-0.74018584607182003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1929,0)+IF(IncludeDeal2,Spreadsheet10.3!F2931,0)+IF(IncludeDeal3,Spreadsheet10.3!F3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1929,0)","v":-3.7321486889065998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1929,0)+IF(IncludeDeal2,Spreadsheet10.3!G2931,0)+IF(IncludeDeal3,Spreadsheet10.3!G3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1929,0)","v":-2.2369612230952751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1929,0)+IF(IncludeDeal2,Spreadsheet10.3!H2931,0)+IF(IncludeDeal3,Spreadsheet10.3!H3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1929,0)","v":-6.4787697269559503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1929,0)+IF(IncludeDeal2,Spreadsheet10.3!I2931,0)+IF(IncludeDeal3,Spreadsheet10.3!I3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1929,0)","v":-7.5667020940522001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1929,0)+IF(IncludeDeal2,Spreadsheet10.3!J2931,0)+IF(IncludeDeal3,Spreadsheet10.3!J3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1929,0)","v":-6.8647268104823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1929,0)+IF(IncludeDeal2,Spreadsheet10.3!K2931,0)+IF(IncludeDeal3,Spreadsheet10.3!K3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1929,0)","v":-6.6022647642591998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1929,0)+IF(IncludeDeal2,Spreadsheet10.3!L2931,0)+IF(IncludeDeal3,Spreadsheet10.3!L3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1929,0)","v":-5.4617372535719495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1929,0)+IF(IncludeDeal2,Spreadsheet10.3!M2931,0)+IF(IncludeDeal3,Spreadsheet10.3!M3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1929,0)","v":-0.55114282971683504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1929,0)+IF(IncludeDeal2,Spreadsheet10.3!N2931,0)+IF(IncludeDeal3,Spreadsheet10.3!N3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1929,0)","v":-8.8626120313732493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1929,0)+IF(IncludeDeal2,Spreadsheet10.3!O2931,0)+IF(IncludeDeal3,Spreadsheet10.3!O3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1929,0)","v":-8.981995557839749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1929,0)+IF(IncludeDeal2,Spreadsheet10.3!P2931,0)+IF(IncludeDeal3,Spreadsheet10.3!P3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1929,0)","v":-7.4513239649473499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1929,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2931,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1929,0)","v":-11.117064037160802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1929,0)+IF(IncludeDeal2,Spreadsheet10.3!R2931,0)+IF(IncludeDeal3,Spreadsheet10.3!R3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1929,0)","v":-11.83084320617345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1929,0)+IF(IncludeDeal2,Spreadsheet10.3!S2931,0)+IF(IncludeDeal3,Spreadsheet10.3!S3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1929,0)","v":-3.221990559363205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1929,0)+IF(IncludeDeal2,Spreadsheet10.3!T2931,0)+IF(IncludeDeal3,Spreadsheet10.3!T3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1929,0)","v":0.31061619543073299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1929,0)+IF(IncludeDeal2,Spreadsheet10.3!U2931,0)+IF(IncludeDeal3,Spreadsheet10.3!U3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1929,0)","v":-2.2091245243067648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1929,0)+IF(IncludeDeal2,Spreadsheet10.3!V2931,0)+IF(IncludeDeal3,Spreadsheet10.3!V3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1929,0)","v":0.97955947223056505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1929,0)+IF(IncludeDeal2,Spreadsheet10.3!W2931,0)+IF(IncludeDeal3,Spreadsheet10.3!W3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1929,0)","v":4.3813227311425402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1929,0)+IF(IncludeDeal2,Spreadsheet10.3!X2931,0)+IF(IncludeDeal3,Spreadsheet10.3!X3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1929,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1929,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2931,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1929,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1929,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2931,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1929,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1929,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2931,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1929,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1929,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2931,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1929,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1929,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2931,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1929,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1929,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2931,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1929,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1929,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2931,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1929,0)","v":0}]
[null,"Simulation 894",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1930,0)+IF(IncludeDeal2,Spreadsheet10.3!C2932,0)+IF(IncludeDeal3,Spreadsheet10.3!C3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1930,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1930,0)+IF(IncludeDeal2,Spreadsheet10.3!D2932,0)+IF(IncludeDeal3,Spreadsheet10.3!D3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1930,0)","v":-2.3059186793649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1930,0)+IF(IncludeDeal2,Spreadsheet10.3!E2932,0)+IF(IncludeDeal3,Spreadsheet10.3!E3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1930,0)","v":-2.0411579584035402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1930,0)+IF(IncludeDeal2,Spreadsheet10.3!F2932,0)+IF(IncludeDeal3,Spreadsheet10.3!F3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1930,0)","v":-1.7644670073472599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1930,0)+IF(IncludeDeal2,Spreadsheet10.3!G2932,0)+IF(IncludeDeal3,Spreadsheet10.3!G3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1930,0)","v":-4.7022122094756194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1930,0)+IF(IncludeDeal2,Spreadsheet10.3!H2932,0)+IF(IncludeDeal3,Spreadsheet10.3!H3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1930,0)","v":-4.428068001150165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1930,0)+IF(IncludeDeal2,Spreadsheet10.3!I2932,0)+IF(IncludeDeal3,Spreadsheet10.3!I3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1930,0)","v":-1.1111299122838751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1930,0)+IF(IncludeDeal2,Spreadsheet10.3!J2932,0)+IF(IncludeDeal3,Spreadsheet10.3!J3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1930,0)","v":-2.8090777628041197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1930,0)+IF(IncludeDeal2,Spreadsheet10.3!K2932,0)+IF(IncludeDeal3,Spreadsheet10.3!K3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1930,0)","v":-0.60085529739690502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1930,0)+IF(IncludeDeal2,Spreadsheet10.3!L2932,0)+IF(IncludeDeal3,Spreadsheet10.3!L3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1930,0)","v":2.3330995079587802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1930,0)+IF(IncludeDeal2,Spreadsheet10.3!M2932,0)+IF(IncludeDeal3,Spreadsheet10.3!M3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1930,0)","v":2.1426435493302849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1930,0)+IF(IncludeDeal2,Spreadsheet10.3!N2932,0)+IF(IncludeDeal3,Spreadsheet10.3!N3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1930,0)","v":2.2844943047282502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1930,0)+IF(IncludeDeal2,Spreadsheet10.3!O2932,0)+IF(IncludeDeal3,Spreadsheet10.3!O3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1930,0)","v":-1.1803050494084251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1930,0)+IF(IncludeDeal2,Spreadsheet10.3!P2932,0)+IF(IncludeDeal3,Spreadsheet10.3!P3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1930,0)","v":2.4959989798090447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1930,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2932,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1930,0)","v":7.5714841635437997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1930,0)+IF(IncludeDeal2,Spreadsheet10.3!R2932,0)+IF(IncludeDeal3,Spreadsheet10.3!R3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1930,0)","v":9.8665412509358994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1930,0)+IF(IncludeDeal2,Spreadsheet10.3!S2932,0)+IF(IncludeDeal3,Spreadsheet10.3!S3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1930,0)","v":11.125583111535001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1930,0)+IF(IncludeDeal2,Spreadsheet10.3!T2932,0)+IF(IncludeDeal3,Spreadsheet10.3!T3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1930,0)","v":13.5664481859954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1930,0)+IF(IncludeDeal2,Spreadsheet10.3!U2932,0)+IF(IncludeDeal3,Spreadsheet10.3!U3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1930,0)","v":10.1334774303202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1930,0)+IF(IncludeDeal2,Spreadsheet10.3!V2932,0)+IF(IncludeDeal3,Spreadsheet10.3!V3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1930,0)","v":10.67406159225675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1930,0)+IF(IncludeDeal2,Spreadsheet10.3!W2932,0)+IF(IncludeDeal3,Spreadsheet10.3!W3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1930,0)","v":10.231480517146951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1930,0)+IF(IncludeDeal2,Spreadsheet10.3!X2932,0)+IF(IncludeDeal3,Spreadsheet10.3!X3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1930,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1930,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2932,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1930,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1930,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2932,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1930,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1930,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2932,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1930,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1930,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2932,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1930,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1930,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2932,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1930,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1930,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2932,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1930,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1930,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2932,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1930,0)","v":0}]
[null,"Simulation 895",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1931,0)+IF(IncludeDeal2,Spreadsheet10.3!C2933,0)+IF(IncludeDeal3,Spreadsheet10.3!C3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1931,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1931,0)+IF(IncludeDeal2,Spreadsheet10.3!D2933,0)+IF(IncludeDeal3,Spreadsheet10.3!D3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1931,0)","v":-0.53432512370757002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1931,0)+IF(IncludeDeal2,Spreadsheet10.3!E2933,0)+IF(IncludeDeal3,Spreadsheet10.3!E3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1931,0)","v":-1.72054661112756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1931,0)+IF(IncludeDeal2,Spreadsheet10.3!F2933,0)+IF(IncludeDeal3,Spreadsheet10.3!F3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1931,0)","v":-2.6768366412272901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1931,0)+IF(IncludeDeal2,Spreadsheet10.3!G2933,0)+IF(IncludeDeal3,Spreadsheet10.3!G3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1931,0)","v":-0.31314306811627701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1931,0)+IF(IncludeDeal2,Spreadsheet10.3!H2933,0)+IF(IncludeDeal3,Spreadsheet10.3!H3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1931,0)","v":-0.14508768349506701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1931,0)+IF(IncludeDeal2,Spreadsheet10.3!I2933,0)+IF(IncludeDeal3,Spreadsheet10.3!I3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1931,0)","v":-1.06084265289798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1931,0)+IF(IncludeDeal2,Spreadsheet10.3!J2933,0)+IF(IncludeDeal3,Spreadsheet10.3!J3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1931,0)","v":-2.1260329607256701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1931,0)+IF(IncludeDeal2,Spreadsheet10.3!K2933,0)+IF(IncludeDeal3,Spreadsheet10.3!K3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1931,0)","v":-3.8421846701555897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1931,0)+IF(IncludeDeal2,Spreadsheet10.3!L2933,0)+IF(IncludeDeal3,Spreadsheet10.3!L3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1931,0)","v":-6.0863504690455006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1931,0)+IF(IncludeDeal2,Spreadsheet10.3!M2933,0)+IF(IncludeDeal3,Spreadsheet10.3!M3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1931,0)","v":-6.4867349747807506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1931,0)+IF(IncludeDeal2,Spreadsheet10.3!N2933,0)+IF(IncludeDeal3,Spreadsheet10.3!N3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1931,0)","v":-5.4073174701142497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1931,0)+IF(IncludeDeal2,Spreadsheet10.3!O2933,0)+IF(IncludeDeal3,Spreadsheet10.3!O3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1931,0)","v":-6.3048218846937498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1931,0)+IF(IncludeDeal2,Spreadsheet10.3!P2933,0)+IF(IncludeDeal3,Spreadsheet10.3!P3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1931,0)","v":0.2174732451579495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1931,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2933,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1931,0)","v":0.10187399582991699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1931,0)+IF(IncludeDeal2,Spreadsheet10.3!R2933,0)+IF(IncludeDeal3,Spreadsheet10.3!R3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1931,0)","v":-5.8387802620029001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1931,0)+IF(IncludeDeal2,Spreadsheet10.3!S2933,0)+IF(IncludeDeal3,Spreadsheet10.3!S3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1931,0)","v":-8.2155787543919505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1931,0)+IF(IncludeDeal2,Spreadsheet10.3!T2933,0)+IF(IncludeDeal3,Spreadsheet10.3!T3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1931,0)","v":-5.7419013080387007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1931,0)+IF(IncludeDeal2,Spreadsheet10.3!U2933,0)+IF(IncludeDeal3,Spreadsheet10.3!U3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1931,0)","v":-4.4488773420562246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1931,0)+IF(IncludeDeal2,Spreadsheet10.3!V2933,0)+IF(IncludeDeal3,Spreadsheet10.3!V3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1931,0)","v":-4.8481061452105552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1931,0)+IF(IncludeDeal2,Spreadsheet10.3!W2933,0)+IF(IncludeDeal3,Spreadsheet10.3!W3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1931,0)","v":-12.54792018932125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1931,0)+IF(IncludeDeal2,Spreadsheet10.3!X2933,0)+IF(IncludeDeal3,Spreadsheet10.3!X3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1931,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1931,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2933,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1931,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1931,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2933,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1931,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1931,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2933,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1931,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1931,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2933,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1931,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1931,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2933,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1931,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1931,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2933,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1931,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1931,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2933,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1931,0)","v":0}]
[null,"Simulation 896",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1932,0)+IF(IncludeDeal2,Spreadsheet10.3!C2934,0)+IF(IncludeDeal3,Spreadsheet10.3!C3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1932,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1932,0)+IF(IncludeDeal2,Spreadsheet10.3!D2934,0)+IF(IncludeDeal3,Spreadsheet10.3!D3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1932,0)","v":-4.4990468358264604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1932,0)+IF(IncludeDeal2,Spreadsheet10.3!E2934,0)+IF(IncludeDeal3,Spreadsheet10.3!E3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1932,0)","v":-1.1454272574657849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1932,0)+IF(IncludeDeal2,Spreadsheet10.3!F2934,0)+IF(IncludeDeal3,Spreadsheet10.3!F3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1932,0)","v":-0.69909790286064499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1932,0)+IF(IncludeDeal2,Spreadsheet10.3!G2934,0)+IF(IncludeDeal3,Spreadsheet10.3!G3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1932,0)","v":-1.0107230057764349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1932,0)+IF(IncludeDeal2,Spreadsheet10.3!H2934,0)+IF(IncludeDeal3,Spreadsheet10.3!H3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1932,0)","v":0.65819976606278008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1932,0)+IF(IncludeDeal2,Spreadsheet10.3!I2934,0)+IF(IncludeDeal3,Spreadsheet10.3!I3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1932,0)","v":3.5824461218967549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1932,0)+IF(IncludeDeal2,Spreadsheet10.3!J2934,0)+IF(IncludeDeal3,Spreadsheet10.3!J3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1932,0)","v":-0.45908676424585249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1932,0)+IF(IncludeDeal2,Spreadsheet10.3!K2934,0)+IF(IncludeDeal3,Spreadsheet10.3!K3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1932,0)","v":2.601501788304065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1932,0)+IF(IncludeDeal2,Spreadsheet10.3!L2934,0)+IF(IncludeDeal3,Spreadsheet10.3!L3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1932,0)","v":2.18742991943494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1932,0)+IF(IncludeDeal2,Spreadsheet10.3!M2934,0)+IF(IncludeDeal3,Spreadsheet10.3!M3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1932,0)","v":-0.65957526771979502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1932,0)+IF(IncludeDeal2,Spreadsheet10.3!N2934,0)+IF(IncludeDeal3,Spreadsheet10.3!N3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1932,0)","v":-2.342201187338095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1932,0)+IF(IncludeDeal2,Spreadsheet10.3!O2934,0)+IF(IncludeDeal3,Spreadsheet10.3!O3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1932,0)","v":-1.0607578035615048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1932,0)+IF(IncludeDeal2,Spreadsheet10.3!P2934,0)+IF(IncludeDeal3,Spreadsheet10.3!P3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1932,0)","v":3.5236481241856503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1932,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2934,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1932,0)","v":5.9993301304008995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1932,0)+IF(IncludeDeal2,Spreadsheet10.3!R2934,0)+IF(IncludeDeal3,Spreadsheet10.3!R3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1932,0)","v":2.3179932791407998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1932,0)+IF(IncludeDeal2,Spreadsheet10.3!S2934,0)+IF(IncludeDeal3,Spreadsheet10.3!S3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1932,0)","v":-4.2116021497778551E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1932,0)+IF(IncludeDeal2,Spreadsheet10.3!T2934,0)+IF(IncludeDeal3,Spreadsheet10.3!T3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1932,0)","v":-3.0665973071868149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1932,0)+IF(IncludeDeal2,Spreadsheet10.3!U2934,0)+IF(IncludeDeal3,Spreadsheet10.3!U3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1932,0)","v":-6.7516987400653994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1932,0)+IF(IncludeDeal2,Spreadsheet10.3!V2934,0)+IF(IncludeDeal3,Spreadsheet10.3!V3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1932,0)","v":-6.6001521442855502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1932,0)+IF(IncludeDeal2,Spreadsheet10.3!W2934,0)+IF(IncludeDeal3,Spreadsheet10.3!W3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1932,0)","v":-7.1289771084808002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1932,0)+IF(IncludeDeal2,Spreadsheet10.3!X2934,0)+IF(IncludeDeal3,Spreadsheet10.3!X3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1932,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1932,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2934,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1932,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1932,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2934,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1932,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1932,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2934,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1932,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1932,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2934,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1932,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1932,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2934,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1932,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1932,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2934,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1932,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1932,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2934,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1932,0)","v":0}]
[null,"Simulation 897",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1933,0)+IF(IncludeDeal2,Spreadsheet10.3!C2935,0)+IF(IncludeDeal3,Spreadsheet10.3!C3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1933,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1933,0)+IF(IncludeDeal2,Spreadsheet10.3!D2935,0)+IF(IncludeDeal3,Spreadsheet10.3!D3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1933,0)","v":3.4006413809507148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1933,0)+IF(IncludeDeal2,Spreadsheet10.3!E2935,0)+IF(IncludeDeal3,Spreadsheet10.3!E3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1933,0)","v":8.9238734117749505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1933,0)+IF(IncludeDeal2,Spreadsheet10.3!F2935,0)+IF(IncludeDeal3,Spreadsheet10.3!F3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1933,0)","v":10.128586828183449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1933,0)+IF(IncludeDeal2,Spreadsheet10.3!G2935,0)+IF(IncludeDeal3,Spreadsheet10.3!G3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1933,0)","v":9.9968474000751009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1933,0)+IF(IncludeDeal2,Spreadsheet10.3!H2935,0)+IF(IncludeDeal3,Spreadsheet10.3!H3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1933,0)","v":7.5013527850809494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1933,0)+IF(IncludeDeal2,Spreadsheet10.3!I2935,0)+IF(IncludeDeal3,Spreadsheet10.3!I3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1933,0)","v":8.2158880910985008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1933,0)+IF(IncludeDeal2,Spreadsheet10.3!J2935,0)+IF(IncludeDeal3,Spreadsheet10.3!J3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1933,0)","v":5.3927925236726004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1933,0)+IF(IncludeDeal2,Spreadsheet10.3!K2935,0)+IF(IncludeDeal3,Spreadsheet10.3!K3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1933,0)","v":2.765492822550125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1933,0)+IF(IncludeDeal2,Spreadsheet10.3!L2935,0)+IF(IncludeDeal3,Spreadsheet10.3!L3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1933,0)","v":4.9338180465884554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1933,0)+IF(IncludeDeal2,Spreadsheet10.3!M2935,0)+IF(IncludeDeal3,Spreadsheet10.3!M3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1933,0)","v":3.0476962737654052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1933,0)+IF(IncludeDeal2,Spreadsheet10.3!N2935,0)+IF(IncludeDeal3,Spreadsheet10.3!N3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1933,0)","v":1.6781364907294352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1933,0)+IF(IncludeDeal2,Spreadsheet10.3!O2935,0)+IF(IncludeDeal3,Spreadsheet10.3!O3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1933,0)","v":-3.0454269106397001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1933,0)+IF(IncludeDeal2,Spreadsheet10.3!P2935,0)+IF(IncludeDeal3,Spreadsheet10.3!P3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1933,0)","v":1.3066613006824901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1933,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2935,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1933,0)","v":4.2485547955516996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1933,0)+IF(IncludeDeal2,Spreadsheet10.3!R2935,0)+IF(IncludeDeal3,Spreadsheet10.3!R3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1933,0)","v":-0.226422965205483},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1933,0)+IF(IncludeDeal2,Spreadsheet10.3!S2935,0)+IF(IncludeDeal3,Spreadsheet10.3!S3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1933,0)","v":0.50317815454674997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1933,0)+IF(IncludeDeal2,Spreadsheet10.3!T2935,0)+IF(IncludeDeal3,Spreadsheet10.3!T3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1933,0)","v":-7.2082985548518002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1933,0)+IF(IncludeDeal2,Spreadsheet10.3!U2935,0)+IF(IncludeDeal3,Spreadsheet10.3!U3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1933,0)","v":-9.0950375890888502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1933,0)+IF(IncludeDeal2,Spreadsheet10.3!V2935,0)+IF(IncludeDeal3,Spreadsheet10.3!V3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1933,0)","v":-5.5189814618362005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1933,0)+IF(IncludeDeal2,Spreadsheet10.3!W2935,0)+IF(IncludeDeal3,Spreadsheet10.3!W3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1933,0)","v":-6.16738775244725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1933,0)+IF(IncludeDeal2,Spreadsheet10.3!X2935,0)+IF(IncludeDeal3,Spreadsheet10.3!X3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1933,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1933,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2935,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1933,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1933,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2935,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1933,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1933,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2935,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1933,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1933,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2935,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1933,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1933,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2935,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1933,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1933,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2935,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1933,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1933,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2935,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1933,0)","v":0}]
[null,"Simulation 898",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1934,0)+IF(IncludeDeal2,Spreadsheet10.3!C2936,0)+IF(IncludeDeal3,Spreadsheet10.3!C3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1934,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1934,0)+IF(IncludeDeal2,Spreadsheet10.3!D2936,0)+IF(IncludeDeal3,Spreadsheet10.3!D3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1934,0)","v":1.0852739585203051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1934,0)+IF(IncludeDeal2,Spreadsheet10.3!E2936,0)+IF(IncludeDeal3,Spreadsheet10.3!E3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1934,0)","v":1.9338498403880349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1934,0)+IF(IncludeDeal2,Spreadsheet10.3!F2936,0)+IF(IncludeDeal3,Spreadsheet10.3!F3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1934,0)","v":1.766844350016225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1934,0)+IF(IncludeDeal2,Spreadsheet10.3!G2936,0)+IF(IncludeDeal3,Spreadsheet10.3!G3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1934,0)","v":1.3885105276453251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1934,0)+IF(IncludeDeal2,Spreadsheet10.3!H2936,0)+IF(IncludeDeal3,Spreadsheet10.3!H3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1934,0)","v":-3.8715662826504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1934,0)+IF(IncludeDeal2,Spreadsheet10.3!I2936,0)+IF(IncludeDeal3,Spreadsheet10.3!I3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1934,0)","v":-8.7629417140555006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1934,0)+IF(IncludeDeal2,Spreadsheet10.3!J2936,0)+IF(IncludeDeal3,Spreadsheet10.3!J3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1934,0)","v":-9.1883828644624508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1934,0)+IF(IncludeDeal2,Spreadsheet10.3!K2936,0)+IF(IncludeDeal3,Spreadsheet10.3!K3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1934,0)","v":-2.88332620930752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1934,0)+IF(IncludeDeal2,Spreadsheet10.3!L2936,0)+IF(IncludeDeal3,Spreadsheet10.3!L3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1934,0)","v":-2.71096311273193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1934,0)+IF(IncludeDeal2,Spreadsheet10.3!M2936,0)+IF(IncludeDeal3,Spreadsheet10.3!M3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1934,0)","v":-1.7402787931158048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1934,0)+IF(IncludeDeal2,Spreadsheet10.3!N2936,0)+IF(IncludeDeal3,Spreadsheet10.3!N3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1934,0)","v":2.446685750182485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1934,0)+IF(IncludeDeal2,Spreadsheet10.3!O2936,0)+IF(IncludeDeal3,Spreadsheet10.3!O3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1934,0)","v":3.0267749728783553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1934,0)+IF(IncludeDeal2,Spreadsheet10.3!P2936,0)+IF(IncludeDeal3,Spreadsheet10.3!P3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1934,0)","v":1.151721726015045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1934,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2936,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1934,0)","v":4.5355034559484748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1934,0)+IF(IncludeDeal2,Spreadsheet10.3!R2936,0)+IF(IncludeDeal3,Spreadsheet10.3!R3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1934,0)","v":4.5137072164493501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1934,0)+IF(IncludeDeal2,Spreadsheet10.3!S2936,0)+IF(IncludeDeal3,Spreadsheet10.3!S3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1934,0)","v":7.5318715048266505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1934,0)+IF(IncludeDeal2,Spreadsheet10.3!T2936,0)+IF(IncludeDeal3,Spreadsheet10.3!T3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1934,0)","v":6.8234859251098001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1934,0)+IF(IncludeDeal2,Spreadsheet10.3!U2936,0)+IF(IncludeDeal3,Spreadsheet10.3!U3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1934,0)","v":1.2207549346353701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1934,0)+IF(IncludeDeal2,Spreadsheet10.3!V2936,0)+IF(IncludeDeal3,Spreadsheet10.3!V3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1934,0)","v":2.4166948690183951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1934,0)+IF(IncludeDeal2,Spreadsheet10.3!W2936,0)+IF(IncludeDeal3,Spreadsheet10.3!W3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1934,0)","v":5.4285797596706997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1934,0)+IF(IncludeDeal2,Spreadsheet10.3!X2936,0)+IF(IncludeDeal3,Spreadsheet10.3!X3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1934,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1934,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2936,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1934,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1934,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2936,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1934,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1934,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2936,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1934,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1934,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2936,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1934,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1934,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2936,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1934,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1934,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2936,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1934,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1934,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2936,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1934,0)","v":0}]
[null,"Simulation 899",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1935,0)+IF(IncludeDeal2,Spreadsheet10.3!C2937,0)+IF(IncludeDeal3,Spreadsheet10.3!C3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1935,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1935,0)+IF(IncludeDeal2,Spreadsheet10.3!D2937,0)+IF(IncludeDeal3,Spreadsheet10.3!D3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1935,0)","v":-1.4204882000484951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1935,0)+IF(IncludeDeal2,Spreadsheet10.3!E2937,0)+IF(IncludeDeal3,Spreadsheet10.3!E3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1935,0)","v":0.7668397274932699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1935,0)+IF(IncludeDeal2,Spreadsheet10.3!F2937,0)+IF(IncludeDeal3,Spreadsheet10.3!F3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1935,0)","v":-4.3361002516513905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1935,0)+IF(IncludeDeal2,Spreadsheet10.3!G2937,0)+IF(IncludeDeal3,Spreadsheet10.3!G3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1935,0)","v":-2.5808959974639101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1935,0)+IF(IncludeDeal2,Spreadsheet10.3!H2937,0)+IF(IncludeDeal3,Spreadsheet10.3!H3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1935,0)","v":0.77153594046971008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1935,0)+IF(IncludeDeal2,Spreadsheet10.3!I2937,0)+IF(IncludeDeal3,Spreadsheet10.3!I3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1935,0)","v":2.0222986432920798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1935,0)+IF(IncludeDeal2,Spreadsheet10.3!J2937,0)+IF(IncludeDeal3,Spreadsheet10.3!J3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1935,0)","v":-5.1540130808077497E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1935,0)+IF(IncludeDeal2,Spreadsheet10.3!K2937,0)+IF(IncludeDeal3,Spreadsheet10.3!K3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1935,0)","v":-2.2630586977370051E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1935,0)+IF(IncludeDeal2,Spreadsheet10.3!L2937,0)+IF(IncludeDeal3,Spreadsheet10.3!L3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1935,0)","v":-8.2928302354972008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1935,0)+IF(IncludeDeal2,Spreadsheet10.3!M2937,0)+IF(IncludeDeal3,Spreadsheet10.3!M3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1935,0)","v":-6.0887998903251503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1935,0)+IF(IncludeDeal2,Spreadsheet10.3!N2937,0)+IF(IncludeDeal3,Spreadsheet10.3!N3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1935,0)","v":-9.4396718037356493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1935,0)+IF(IncludeDeal2,Spreadsheet10.3!O2937,0)+IF(IncludeDeal3,Spreadsheet10.3!O3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1935,0)","v":-9.7172643323111991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1935,0)+IF(IncludeDeal2,Spreadsheet10.3!P2937,0)+IF(IncludeDeal3,Spreadsheet10.3!P3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1935,0)","v":-9.1159750375695516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1935,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2937,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1935,0)","v":-11.63730743362555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1935,0)+IF(IncludeDeal2,Spreadsheet10.3!R2937,0)+IF(IncludeDeal3,Spreadsheet10.3!R3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1935,0)","v":-11.84051134456595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1935,0)+IF(IncludeDeal2,Spreadsheet10.3!S2937,0)+IF(IncludeDeal3,Spreadsheet10.3!S3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1935,0)","v":-13.5408902514458},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1935,0)+IF(IncludeDeal2,Spreadsheet10.3!T2937,0)+IF(IncludeDeal3,Spreadsheet10.3!T3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1935,0)","v":-16.204386560544549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1935,0)+IF(IncludeDeal2,Spreadsheet10.3!U2937,0)+IF(IncludeDeal3,Spreadsheet10.3!U3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1935,0)","v":-16.059946148912399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1935,0)+IF(IncludeDeal2,Spreadsheet10.3!V2937,0)+IF(IncludeDeal3,Spreadsheet10.3!V3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1935,0)","v":-12.047524472311299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1935,0)+IF(IncludeDeal2,Spreadsheet10.3!W2937,0)+IF(IncludeDeal3,Spreadsheet10.3!W3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1935,0)","v":-10.108072963109299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1935,0)+IF(IncludeDeal2,Spreadsheet10.3!X2937,0)+IF(IncludeDeal3,Spreadsheet10.3!X3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1935,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1935,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2937,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1935,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1935,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2937,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1935,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1935,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2937,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1935,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1935,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2937,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1935,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1935,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2937,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1935,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1935,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2937,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1935,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1935,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2937,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1935,0)","v":0}]
[null,"Simulation 900",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1936,0)+IF(IncludeDeal2,Spreadsheet10.3!C2938,0)+IF(IncludeDeal3,Spreadsheet10.3!C3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1936,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1936,0)+IF(IncludeDeal2,Spreadsheet10.3!D2938,0)+IF(IncludeDeal3,Spreadsheet10.3!D3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1936,0)","v":1.0106691955552949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1936,0)+IF(IncludeDeal2,Spreadsheet10.3!E2938,0)+IF(IncludeDeal3,Spreadsheet10.3!E3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1936,0)","v":2.0781868949030149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1936,0)+IF(IncludeDeal2,Spreadsheet10.3!F2938,0)+IF(IncludeDeal3,Spreadsheet10.3!F3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1936,0)","v":2.2487444867536404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1936,0)+IF(IncludeDeal2,Spreadsheet10.3!G2938,0)+IF(IncludeDeal3,Spreadsheet10.3!G3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1936,0)","v":4.17714081973332},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1936,0)+IF(IncludeDeal2,Spreadsheet10.3!H2938,0)+IF(IncludeDeal3,Spreadsheet10.3!H3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1936,0)","v":2.852822137067045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1936,0)+IF(IncludeDeal2,Spreadsheet10.3!I2938,0)+IF(IncludeDeal3,Spreadsheet10.3!I3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1936,0)","v":-2.6380081062216347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1936,0)+IF(IncludeDeal2,Spreadsheet10.3!J2938,0)+IF(IncludeDeal3,Spreadsheet10.3!J3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1936,0)","v":3.0027188748339402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1936,0)+IF(IncludeDeal2,Spreadsheet10.3!K2938,0)+IF(IncludeDeal3,Spreadsheet10.3!K3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1936,0)","v":2.9649559594644752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1936,0)+IF(IncludeDeal2,Spreadsheet10.3!L2938,0)+IF(IncludeDeal3,Spreadsheet10.3!L3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1936,0)","v":4.9659366941607352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1936,0)+IF(IncludeDeal2,Spreadsheet10.3!M2938,0)+IF(IncludeDeal3,Spreadsheet10.3!M3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1936,0)","v":5.3714757831886502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1936,0)+IF(IncludeDeal2,Spreadsheet10.3!N2938,0)+IF(IncludeDeal3,Spreadsheet10.3!N3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1936,0)","v":8.5871949673184496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1936,0)+IF(IncludeDeal2,Spreadsheet10.3!O2938,0)+IF(IncludeDeal3,Spreadsheet10.3!O3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1936,0)","v":6.0702363410158506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1936,0)+IF(IncludeDeal2,Spreadsheet10.3!P2938,0)+IF(IncludeDeal3,Spreadsheet10.3!P3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1936,0)","v":4.8440214064541802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1936,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2938,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1936,0)","v":5.5556559606918006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1936,0)+IF(IncludeDeal2,Spreadsheet10.3!R2938,0)+IF(IncludeDeal3,Spreadsheet10.3!R3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1936,0)","v":0.28962235747385001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1936,0)+IF(IncludeDeal2,Spreadsheet10.3!S2938,0)+IF(IncludeDeal3,Spreadsheet10.3!S3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1936,0)","v":-1.0605720320932599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1936,0)+IF(IncludeDeal2,Spreadsheet10.3!T2938,0)+IF(IncludeDeal3,Spreadsheet10.3!T3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1936,0)","v":-3.986573673983655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1936,0)+IF(IncludeDeal2,Spreadsheet10.3!U2938,0)+IF(IncludeDeal3,Spreadsheet10.3!U3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1936,0)","v":-2.7568139992804648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1936,0)+IF(IncludeDeal2,Spreadsheet10.3!V2938,0)+IF(IncludeDeal3,Spreadsheet10.3!V3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1936,0)","v":-6.2030836739666499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1936,0)+IF(IncludeDeal2,Spreadsheet10.3!W2938,0)+IF(IncludeDeal3,Spreadsheet10.3!W3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1936,0)","v":0.251008484360985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1936,0)+IF(IncludeDeal2,Spreadsheet10.3!X2938,0)+IF(IncludeDeal3,Spreadsheet10.3!X3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1936,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1936,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2938,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1936,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1936,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2938,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1936,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1936,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2938,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1936,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1936,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2938,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1936,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1936,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2938,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1936,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1936,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2938,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1936,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1936,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2938,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1936,0)","v":0}]
[null,"Simulation 901",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1937,0)+IF(IncludeDeal2,Spreadsheet10.3!C2939,0)+IF(IncludeDeal3,Spreadsheet10.3!C3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1937,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1937,0)+IF(IncludeDeal2,Spreadsheet10.3!D2939,0)+IF(IncludeDeal3,Spreadsheet10.3!D3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1937,0)","v":-5.1509484505500494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1937,0)+IF(IncludeDeal2,Spreadsheet10.3!E2939,0)+IF(IncludeDeal3,Spreadsheet10.3!E3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1937,0)","v":-6.9802009942973999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1937,0)+IF(IncludeDeal2,Spreadsheet10.3!F2939,0)+IF(IncludeDeal3,Spreadsheet10.3!F3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1937,0)","v":-8.2695034585127001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1937,0)+IF(IncludeDeal2,Spreadsheet10.3!G2939,0)+IF(IncludeDeal3,Spreadsheet10.3!G3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1937,0)","v":-4.459784995995415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1937,0)+IF(IncludeDeal2,Spreadsheet10.3!H2939,0)+IF(IncludeDeal3,Spreadsheet10.3!H3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1937,0)","v":-9.4016001131183504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1937,0)+IF(IncludeDeal2,Spreadsheet10.3!I2939,0)+IF(IncludeDeal3,Spreadsheet10.3!I3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1937,0)","v":-7.2412133257372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1937,0)+IF(IncludeDeal2,Spreadsheet10.3!J2939,0)+IF(IncludeDeal3,Spreadsheet10.3!J3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1937,0)","v":-4.0030734303535347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1937,0)+IF(IncludeDeal2,Spreadsheet10.3!K2939,0)+IF(IncludeDeal3,Spreadsheet10.3!K3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1937,0)","v":-7.1573727580163},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1937,0)+IF(IncludeDeal2,Spreadsheet10.3!L2939,0)+IF(IncludeDeal3,Spreadsheet10.3!L3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1937,0)","v":-9.7974089274167486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1937,0)+IF(IncludeDeal2,Spreadsheet10.3!M2939,0)+IF(IncludeDeal3,Spreadsheet10.3!M3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1937,0)","v":-5.8428832606746495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1937,0)+IF(IncludeDeal2,Spreadsheet10.3!N2939,0)+IF(IncludeDeal3,Spreadsheet10.3!N3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1937,0)","v":-6.1378333799673497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1937,0)+IF(IncludeDeal2,Spreadsheet10.3!O2939,0)+IF(IncludeDeal3,Spreadsheet10.3!O3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1937,0)","v":-2.4892803395862351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1937,0)+IF(IncludeDeal2,Spreadsheet10.3!P2939,0)+IF(IncludeDeal3,Spreadsheet10.3!P3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1937,0)","v":-3.03234427983385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1937,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2939,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1937,0)","v":-3.4116214285656401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1937,0)+IF(IncludeDeal2,Spreadsheet10.3!R2939,0)+IF(IncludeDeal3,Spreadsheet10.3!R3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1937,0)","v":0.936875229826865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1937,0)+IF(IncludeDeal2,Spreadsheet10.3!S2939,0)+IF(IncludeDeal3,Spreadsheet10.3!S3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1937,0)","v":-0.33496839998774203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1937,0)+IF(IncludeDeal2,Spreadsheet10.3!T2939,0)+IF(IncludeDeal3,Spreadsheet10.3!T3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1937,0)","v":-4.8267900417655296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1937,0)+IF(IncludeDeal2,Spreadsheet10.3!U2939,0)+IF(IncludeDeal3,Spreadsheet10.3!U3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1937,0)","v":-5.0111585787600506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1937,0)+IF(IncludeDeal2,Spreadsheet10.3!V2939,0)+IF(IncludeDeal3,Spreadsheet10.3!V3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1937,0)","v":-6.0901156716526996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1937,0)+IF(IncludeDeal2,Spreadsheet10.3!W2939,0)+IF(IncludeDeal3,Spreadsheet10.3!W3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1937,0)","v":-3.6324721703228051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1937,0)+IF(IncludeDeal2,Spreadsheet10.3!X2939,0)+IF(IncludeDeal3,Spreadsheet10.3!X3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1937,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1937,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2939,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1937,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1937,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2939,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1937,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1937,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2939,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1937,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1937,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2939,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1937,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1937,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2939,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1937,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1937,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2939,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1937,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1937,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2939,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1937,0)","v":0}]
[null,"Simulation 902",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1938,0)+IF(IncludeDeal2,Spreadsheet10.3!C2940,0)+IF(IncludeDeal3,Spreadsheet10.3!C3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1938,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1938,0)+IF(IncludeDeal2,Spreadsheet10.3!D2940,0)+IF(IncludeDeal3,Spreadsheet10.3!D3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1938,0)","v":-1.7668071116228952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1938,0)+IF(IncludeDeal2,Spreadsheet10.3!E2940,0)+IF(IncludeDeal3,Spreadsheet10.3!E3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1938,0)","v":0.22982353227775501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1938,0)+IF(IncludeDeal2,Spreadsheet10.3!F2940,0)+IF(IncludeDeal3,Spreadsheet10.3!F3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1938,0)","v":-1.7994996506160399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1938,0)+IF(IncludeDeal2,Spreadsheet10.3!G2940,0)+IF(IncludeDeal3,Spreadsheet10.3!G3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1938,0)","v":-1.8250779500012051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1938,0)+IF(IncludeDeal2,Spreadsheet10.3!H2940,0)+IF(IncludeDeal3,Spreadsheet10.3!H3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1938,0)","v":-0.67981906032466499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1938,0)+IF(IncludeDeal2,Spreadsheet10.3!I2940,0)+IF(IncludeDeal3,Spreadsheet10.3!I3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1938,0)","v":-6.6236093553991502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1938,0)+IF(IncludeDeal2,Spreadsheet10.3!J2940,0)+IF(IncludeDeal3,Spreadsheet10.3!J3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1938,0)","v":-9.1879048611475511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1938,0)+IF(IncludeDeal2,Spreadsheet10.3!K2940,0)+IF(IncludeDeal3,Spreadsheet10.3!K3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1938,0)","v":-8.6080753825371001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1938,0)+IF(IncludeDeal2,Spreadsheet10.3!L2940,0)+IF(IncludeDeal3,Spreadsheet10.3!L3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1938,0)","v":-4.968437782083015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1938,0)+IF(IncludeDeal2,Spreadsheet10.3!M2940,0)+IF(IncludeDeal3,Spreadsheet10.3!M3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1938,0)","v":-5.3186419822870503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1938,0)+IF(IncludeDeal2,Spreadsheet10.3!N2940,0)+IF(IncludeDeal3,Spreadsheet10.3!N3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1938,0)","v":-1.737316789609495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1938,0)+IF(IncludeDeal2,Spreadsheet10.3!O2940,0)+IF(IncludeDeal3,Spreadsheet10.3!O3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1938,0)","v":-1.8323175656093651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1938,0)+IF(IncludeDeal2,Spreadsheet10.3!P2940,0)+IF(IncludeDeal3,Spreadsheet10.3!P3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1938,0)","v":-5.0914360288557994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1938,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2940,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1938,0)","v":-2.4254088848942352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1938,0)+IF(IncludeDeal2,Spreadsheet10.3!R2940,0)+IF(IncludeDeal3,Spreadsheet10.3!R3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1938,0)","v":-2.52305834546998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1938,0)+IF(IncludeDeal2,Spreadsheet10.3!S2940,0)+IF(IncludeDeal3,Spreadsheet10.3!S3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1938,0)","v":0.23071642912974952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1938,0)+IF(IncludeDeal2,Spreadsheet10.3!T2940,0)+IF(IncludeDeal3,Spreadsheet10.3!T3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1938,0)","v":-2.8006323782804747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1938,0)+IF(IncludeDeal2,Spreadsheet10.3!U2940,0)+IF(IncludeDeal3,Spreadsheet10.3!U3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1938,0)","v":-4.8177738398270051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1938,0)+IF(IncludeDeal2,Spreadsheet10.3!V2940,0)+IF(IncludeDeal3,Spreadsheet10.3!V3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1938,0)","v":0.29634279412221154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1938,0)+IF(IncludeDeal2,Spreadsheet10.3!W2940,0)+IF(IncludeDeal3,Spreadsheet10.3!W3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1938,0)","v":-0.44870483634456954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1938,0)+IF(IncludeDeal2,Spreadsheet10.3!X2940,0)+IF(IncludeDeal3,Spreadsheet10.3!X3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1938,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1938,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2940,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1938,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1938,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2940,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1938,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1938,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2940,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1938,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1938,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2940,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1938,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1938,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2940,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1938,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1938,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2940,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1938,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1938,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2940,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1938,0)","v":0}]
[null,"Simulation 903",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1939,0)+IF(IncludeDeal2,Spreadsheet10.3!C2941,0)+IF(IncludeDeal3,Spreadsheet10.3!C3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1939,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1939,0)+IF(IncludeDeal2,Spreadsheet10.3!D2941,0)+IF(IncludeDeal3,Spreadsheet10.3!D3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1939,0)","v":3.4766016650258451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1939,0)+IF(IncludeDeal2,Spreadsheet10.3!E2941,0)+IF(IncludeDeal3,Spreadsheet10.3!E3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1939,0)","v":4.42946877443788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1939,0)+IF(IncludeDeal2,Spreadsheet10.3!F2941,0)+IF(IncludeDeal3,Spreadsheet10.3!F3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1939,0)","v":0.57642142781362993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1939,0)+IF(IncludeDeal2,Spreadsheet10.3!G2941,0)+IF(IncludeDeal3,Spreadsheet10.3!G3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1939,0)","v":3.3238586090456899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1939,0)+IF(IncludeDeal2,Spreadsheet10.3!H2941,0)+IF(IncludeDeal3,Spreadsheet10.3!H3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1939,0)","v":1.7504024713300899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1939,0)+IF(IncludeDeal2,Spreadsheet10.3!I2941,0)+IF(IncludeDeal3,Spreadsheet10.3!I3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1939,0)","v":-1.9945040179956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1939,0)+IF(IncludeDeal2,Spreadsheet10.3!J2941,0)+IF(IncludeDeal3,Spreadsheet10.3!J3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1939,0)","v":-4.6852354574525705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1939,0)+IF(IncludeDeal2,Spreadsheet10.3!K2941,0)+IF(IncludeDeal3,Spreadsheet10.3!K3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1939,0)","v":-6.0417148680867498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1939,0)+IF(IncludeDeal2,Spreadsheet10.3!L2941,0)+IF(IncludeDeal3,Spreadsheet10.3!L3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1939,0)","v":-10.457263960998301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1939,0)+IF(IncludeDeal2,Spreadsheet10.3!M2941,0)+IF(IncludeDeal3,Spreadsheet10.3!M3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1939,0)","v":-21.858562470352602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1939,0)+IF(IncludeDeal2,Spreadsheet10.3!N2941,0)+IF(IncludeDeal3,Spreadsheet10.3!N3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1939,0)","v":-18.6332143646415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1939,0)+IF(IncludeDeal2,Spreadsheet10.3!O2941,0)+IF(IncludeDeal3,Spreadsheet10.3!O3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1939,0)","v":-20.103958079562897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1939,0)+IF(IncludeDeal2,Spreadsheet10.3!P2941,0)+IF(IncludeDeal3,Spreadsheet10.3!P3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1939,0)","v":-18.124139611251397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1939,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2941,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1939,0)","v":-12.06859047373125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1939,0)+IF(IncludeDeal2,Spreadsheet10.3!R2941,0)+IF(IncludeDeal3,Spreadsheet10.3!R3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1939,0)","v":-12.20456373273335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1939,0)+IF(IncludeDeal2,Spreadsheet10.3!S2941,0)+IF(IncludeDeal3,Spreadsheet10.3!S3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1939,0)","v":-15.78827678292245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1939,0)+IF(IncludeDeal2,Spreadsheet10.3!T2941,0)+IF(IncludeDeal3,Spreadsheet10.3!T3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1939,0)","v":-24.110188906978149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1939,0)+IF(IncludeDeal2,Spreadsheet10.3!U2941,0)+IF(IncludeDeal3,Spreadsheet10.3!U3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1939,0)","v":-21.002898360967801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1939,0)+IF(IncludeDeal2,Spreadsheet10.3!V2941,0)+IF(IncludeDeal3,Spreadsheet10.3!V3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1939,0)","v":-16.13158627125755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1939,0)+IF(IncludeDeal2,Spreadsheet10.3!W2941,0)+IF(IncludeDeal3,Spreadsheet10.3!W3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1939,0)","v":-11.77439709097645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1939,0)+IF(IncludeDeal2,Spreadsheet10.3!X2941,0)+IF(IncludeDeal3,Spreadsheet10.3!X3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1939,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1939,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2941,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1939,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1939,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2941,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1939,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1939,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2941,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1939,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1939,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2941,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1939,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1939,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2941,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1939,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1939,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2941,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1939,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1939,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2941,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1939,0)","v":0}]
[null,"Simulation 904",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1940,0)+IF(IncludeDeal2,Spreadsheet10.3!C2942,0)+IF(IncludeDeal3,Spreadsheet10.3!C3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1940,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1940,0)+IF(IncludeDeal2,Spreadsheet10.3!D2942,0)+IF(IncludeDeal3,Spreadsheet10.3!D3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1940,0)","v":-0.35308477288188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1940,0)+IF(IncludeDeal2,Spreadsheet10.3!E2942,0)+IF(IncludeDeal3,Spreadsheet10.3!E3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1940,0)","v":-4.3532311095726701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1940,0)+IF(IncludeDeal2,Spreadsheet10.3!F2942,0)+IF(IncludeDeal3,Spreadsheet10.3!F3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1940,0)","v":-1.5080834535581},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1940,0)+IF(IncludeDeal2,Spreadsheet10.3!G2942,0)+IF(IncludeDeal3,Spreadsheet10.3!G3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1940,0)","v":-3.291154378130285E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1940,0)+IF(IncludeDeal2,Spreadsheet10.3!H2942,0)+IF(IncludeDeal3,Spreadsheet10.3!H3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1940,0)","v":-4.4682573347300247E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1940,0)+IF(IncludeDeal2,Spreadsheet10.3!I2942,0)+IF(IncludeDeal3,Spreadsheet10.3!I3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1940,0)","v":-1.7825493366240601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1940,0)+IF(IncludeDeal2,Spreadsheet10.3!J2942,0)+IF(IncludeDeal3,Spreadsheet10.3!J3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1940,0)","v":-2.8281113064810601E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1940,0)+IF(IncludeDeal2,Spreadsheet10.3!K2942,0)+IF(IncludeDeal3,Spreadsheet10.3!K3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1940,0)","v":-2.9258459908425198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1940,0)+IF(IncludeDeal2,Spreadsheet10.3!L2942,0)+IF(IncludeDeal3,Spreadsheet10.3!L3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1940,0)","v":0.12543573964444499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1940,0)+IF(IncludeDeal2,Spreadsheet10.3!M2942,0)+IF(IncludeDeal3,Spreadsheet10.3!M3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1940,0)","v":-1.8778306276537402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1940,0)+IF(IncludeDeal2,Spreadsheet10.3!N2942,0)+IF(IncludeDeal3,Spreadsheet10.3!N3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1940,0)","v":5.7954332373920003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1940,0)+IF(IncludeDeal2,Spreadsheet10.3!O2942,0)+IF(IncludeDeal3,Spreadsheet10.3!O3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1940,0)","v":3.5318268767405154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1940,0)+IF(IncludeDeal2,Spreadsheet10.3!P2942,0)+IF(IncludeDeal3,Spreadsheet10.3!P3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1940,0)","v":3.5373795337853502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1940,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2942,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1940,0)","v":3.7721068451811548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1940,0)+IF(IncludeDeal2,Spreadsheet10.3!R2942,0)+IF(IncludeDeal3,Spreadsheet10.3!R3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1940,0)","v":4.0334159860865446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1940,0)+IF(IncludeDeal2,Spreadsheet10.3!S2942,0)+IF(IncludeDeal3,Spreadsheet10.3!S3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1940,0)","v":3.8611280896662348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1940,0)+IF(IncludeDeal2,Spreadsheet10.3!T2942,0)+IF(IncludeDeal3,Spreadsheet10.3!T3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1940,0)","v":0.82108383927804496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1940,0)+IF(IncludeDeal2,Spreadsheet10.3!U2942,0)+IF(IncludeDeal3,Spreadsheet10.3!U3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1940,0)","v":-5.6606572723154498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1940,0)+IF(IncludeDeal2,Spreadsheet10.3!V2942,0)+IF(IncludeDeal3,Spreadsheet10.3!V3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1940,0)","v":-11.764888124001599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1940,0)+IF(IncludeDeal2,Spreadsheet10.3!W2942,0)+IF(IncludeDeal3,Spreadsheet10.3!W3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1940,0)","v":-7.4473569105214006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1940,0)+IF(IncludeDeal2,Spreadsheet10.3!X2942,0)+IF(IncludeDeal3,Spreadsheet10.3!X3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1940,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1940,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2942,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1940,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1940,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2942,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1940,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1940,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2942,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1940,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1940,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2942,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1940,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1940,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2942,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1940,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1940,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2942,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1940,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1940,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2942,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1940,0)","v":0}]
[null,"Simulation 905",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1941,0)+IF(IncludeDeal2,Spreadsheet10.3!C2943,0)+IF(IncludeDeal3,Spreadsheet10.3!C3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1941,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1941,0)+IF(IncludeDeal2,Spreadsheet10.3!D2943,0)+IF(IncludeDeal3,Spreadsheet10.3!D3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1941,0)","v":2.9480598236755702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1941,0)+IF(IncludeDeal2,Spreadsheet10.3!E2943,0)+IF(IncludeDeal3,Spreadsheet10.3!E3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1941,0)","v":-2.1110572370431302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1941,0)+IF(IncludeDeal2,Spreadsheet10.3!F2943,0)+IF(IncludeDeal3,Spreadsheet10.3!F3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1941,0)","v":-2.8374527071391751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1941,0)+IF(IncludeDeal2,Spreadsheet10.3!G2943,0)+IF(IncludeDeal3,Spreadsheet10.3!G3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1941,0)","v":-1.681821231890805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1941,0)+IF(IncludeDeal2,Spreadsheet10.3!H2943,0)+IF(IncludeDeal3,Spreadsheet10.3!H3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1941,0)","v":1.6969807778295098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1941,0)+IF(IncludeDeal2,Spreadsheet10.3!I2943,0)+IF(IncludeDeal3,Spreadsheet10.3!I3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1941,0)","v":0.24308331783669401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1941,0)+IF(IncludeDeal2,Spreadsheet10.3!J2943,0)+IF(IncludeDeal3,Spreadsheet10.3!J3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1941,0)","v":-1.784304799134325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1941,0)+IF(IncludeDeal2,Spreadsheet10.3!K2943,0)+IF(IncludeDeal3,Spreadsheet10.3!K3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1941,0)","v":0.240976501675531},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1941,0)+IF(IncludeDeal2,Spreadsheet10.3!L2943,0)+IF(IncludeDeal3,Spreadsheet10.3!L3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1941,0)","v":0.44063185804472854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1941,0)+IF(IncludeDeal2,Spreadsheet10.3!M2943,0)+IF(IncludeDeal3,Spreadsheet10.3!M3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1941,0)","v":-2.122644868735875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1941,0)+IF(IncludeDeal2,Spreadsheet10.3!N2943,0)+IF(IncludeDeal3,Spreadsheet10.3!N3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1941,0)","v":0.73100450828120001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1941,0)+IF(IncludeDeal2,Spreadsheet10.3!O2943,0)+IF(IncludeDeal3,Spreadsheet10.3!O3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1941,0)","v":2.4401170170983404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1941,0)+IF(IncludeDeal2,Spreadsheet10.3!P2943,0)+IF(IncludeDeal3,Spreadsheet10.3!P3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1941,0)","v":2.24575370479729},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1941,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2943,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1941,0)","v":-1.833526627523175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1941,0)+IF(IncludeDeal2,Spreadsheet10.3!R2943,0)+IF(IncludeDeal3,Spreadsheet10.3!R3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1941,0)","v":1.9131870609045101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1941,0)+IF(IncludeDeal2,Spreadsheet10.3!S2943,0)+IF(IncludeDeal3,Spreadsheet10.3!S3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1941,0)","v":3.5607097360399651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1941,0)+IF(IncludeDeal2,Spreadsheet10.3!T2943,0)+IF(IncludeDeal3,Spreadsheet10.3!T3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1941,0)","v":1.65576348631494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1941,0)+IF(IncludeDeal2,Spreadsheet10.3!U2943,0)+IF(IncludeDeal3,Spreadsheet10.3!U3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1941,0)","v":-6.5729596870422506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1941,0)+IF(IncludeDeal2,Spreadsheet10.3!V2943,0)+IF(IncludeDeal3,Spreadsheet10.3!V3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1941,0)","v":-5.2509728950907002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1941,0)+IF(IncludeDeal2,Spreadsheet10.3!W2943,0)+IF(IncludeDeal3,Spreadsheet10.3!W3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1941,0)","v":-6.1722031508562001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1941,0)+IF(IncludeDeal2,Spreadsheet10.3!X2943,0)+IF(IncludeDeal3,Spreadsheet10.3!X3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1941,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1941,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2943,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1941,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1941,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2943,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1941,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1941,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2943,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1941,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1941,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2943,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1941,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1941,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2943,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1941,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1941,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2943,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1941,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1941,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2943,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1941,0)","v":0}]
[null,"Simulation 906",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1942,0)+IF(IncludeDeal2,Spreadsheet10.3!C2944,0)+IF(IncludeDeal3,Spreadsheet10.3!C3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1942,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1942,0)+IF(IncludeDeal2,Spreadsheet10.3!D2944,0)+IF(IncludeDeal3,Spreadsheet10.3!D3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1942,0)","v":-9.8936310095667999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1942,0)+IF(IncludeDeal2,Spreadsheet10.3!E2944,0)+IF(IncludeDeal3,Spreadsheet10.3!E3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1942,0)","v":-15.338543991455849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1942,0)+IF(IncludeDeal2,Spreadsheet10.3!F2944,0)+IF(IncludeDeal3,Spreadsheet10.3!F3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1942,0)","v":-11.8380108698329},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1942,0)+IF(IncludeDeal2,Spreadsheet10.3!G2944,0)+IF(IncludeDeal3,Spreadsheet10.3!G3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1942,0)","v":-15.464046991586299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1942,0)+IF(IncludeDeal2,Spreadsheet10.3!H2944,0)+IF(IncludeDeal3,Spreadsheet10.3!H3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1942,0)","v":-20.845227554916349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1942,0)+IF(IncludeDeal2,Spreadsheet10.3!I2944,0)+IF(IncludeDeal3,Spreadsheet10.3!I3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1942,0)","v":-30.886745084685298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1942,0)+IF(IncludeDeal2,Spreadsheet10.3!J2944,0)+IF(IncludeDeal3,Spreadsheet10.3!J3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1942,0)","v":-33.957681081791804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1942,0)+IF(IncludeDeal2,Spreadsheet10.3!K2944,0)+IF(IncludeDeal3,Spreadsheet10.3!K3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1942,0)","v":-37.176690135654397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1942,0)+IF(IncludeDeal2,Spreadsheet10.3!L2944,0)+IF(IncludeDeal3,Spreadsheet10.3!L3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1942,0)","v":-34.174472296072452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1942,0)+IF(IncludeDeal2,Spreadsheet10.3!M2944,0)+IF(IncludeDeal3,Spreadsheet10.3!M3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1942,0)","v":-27.27765128560155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1942,0)+IF(IncludeDeal2,Spreadsheet10.3!N2944,0)+IF(IncludeDeal3,Spreadsheet10.3!N3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1942,0)","v":-34.68664243015705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1942,0)+IF(IncludeDeal2,Spreadsheet10.3!O2944,0)+IF(IncludeDeal3,Spreadsheet10.3!O3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1942,0)","v":-26.693024074493501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1942,0)+IF(IncludeDeal2,Spreadsheet10.3!P2944,0)+IF(IncludeDeal3,Spreadsheet10.3!P3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1942,0)","v":-18.510726594550349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1942,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2944,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1942,0)","v":-19.6498032094721},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1942,0)+IF(IncludeDeal2,Spreadsheet10.3!R2944,0)+IF(IncludeDeal3,Spreadsheet10.3!R3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1942,0)","v":-23.915654793113102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1942,0)+IF(IncludeDeal2,Spreadsheet10.3!S2944,0)+IF(IncludeDeal3,Spreadsheet10.3!S3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1942,0)","v":-21.393924823904999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1942,0)+IF(IncludeDeal2,Spreadsheet10.3!T2944,0)+IF(IncludeDeal3,Spreadsheet10.3!T3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1942,0)","v":-24.135681284306251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1942,0)+IF(IncludeDeal2,Spreadsheet10.3!U2944,0)+IF(IncludeDeal3,Spreadsheet10.3!U3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1942,0)","v":-35.783232655709952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1942,0)+IF(IncludeDeal2,Spreadsheet10.3!V2944,0)+IF(IncludeDeal3,Spreadsheet10.3!V3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1942,0)","v":-47.047370392915099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1942,0)+IF(IncludeDeal2,Spreadsheet10.3!W2944,0)+IF(IncludeDeal3,Spreadsheet10.3!W3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1942,0)","v":-47.5631771223809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1942,0)+IF(IncludeDeal2,Spreadsheet10.3!X2944,0)+IF(IncludeDeal3,Spreadsheet10.3!X3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1942,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1942,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2944,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1942,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1942,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2944,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1942,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1942,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2944,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1942,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1942,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2944,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1942,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1942,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2944,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1942,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1942,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2944,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1942,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1942,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2944,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1942,0)","v":0}]
[null,"Simulation 907",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1943,0)+IF(IncludeDeal2,Spreadsheet10.3!C2945,0)+IF(IncludeDeal3,Spreadsheet10.3!C3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1943,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1943,0)+IF(IncludeDeal2,Spreadsheet10.3!D2945,0)+IF(IncludeDeal3,Spreadsheet10.3!D3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1943,0)","v":2.0832514308520298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1943,0)+IF(IncludeDeal2,Spreadsheet10.3!E2945,0)+IF(IncludeDeal3,Spreadsheet10.3!E3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1943,0)","v":4.7673797733583649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1943,0)+IF(IncludeDeal2,Spreadsheet10.3!F2945,0)+IF(IncludeDeal3,Spreadsheet10.3!F3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1943,0)","v":6.3570173548068496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1943,0)+IF(IncludeDeal2,Spreadsheet10.3!G2945,0)+IF(IncludeDeal3,Spreadsheet10.3!G3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1943,0)","v":4.9062356742333604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1943,0)+IF(IncludeDeal2,Spreadsheet10.3!H2945,0)+IF(IncludeDeal3,Spreadsheet10.3!H3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1943,0)","v":6.4654947827065508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1943,0)+IF(IncludeDeal2,Spreadsheet10.3!I2945,0)+IF(IncludeDeal3,Spreadsheet10.3!I3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1943,0)","v":5.2329345848114999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1943,0)+IF(IncludeDeal2,Spreadsheet10.3!J2945,0)+IF(IncludeDeal3,Spreadsheet10.3!J3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1943,0)","v":6.2268097002511498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1943,0)+IF(IncludeDeal2,Spreadsheet10.3!K2945,0)+IF(IncludeDeal3,Spreadsheet10.3!K3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1943,0)","v":8.2378753520364505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1943,0)+IF(IncludeDeal2,Spreadsheet10.3!L2945,0)+IF(IncludeDeal3,Spreadsheet10.3!L3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1943,0)","v":12.721210005628999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1943,0)+IF(IncludeDeal2,Spreadsheet10.3!M2945,0)+IF(IncludeDeal3,Spreadsheet10.3!M3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1943,0)","v":10.228714465222501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1943,0)+IF(IncludeDeal2,Spreadsheet10.3!N2945,0)+IF(IncludeDeal3,Spreadsheet10.3!N3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1943,0)","v":5.7472749455815002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1943,0)+IF(IncludeDeal2,Spreadsheet10.3!O2945,0)+IF(IncludeDeal3,Spreadsheet10.3!O3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1943,0)","v":10.59488982502695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1943,0)+IF(IncludeDeal2,Spreadsheet10.3!P2945,0)+IF(IncludeDeal3,Spreadsheet10.3!P3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1943,0)","v":11.0643998388048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1943,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2945,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1943,0)","v":10.56466978206975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1943,0)+IF(IncludeDeal2,Spreadsheet10.3!R2945,0)+IF(IncludeDeal3,Spreadsheet10.3!R3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1943,0)","v":6.4729379315392004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1943,0)+IF(IncludeDeal2,Spreadsheet10.3!S2945,0)+IF(IncludeDeal3,Spreadsheet10.3!S3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1943,0)","v":3.18508110449226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1943,0)+IF(IncludeDeal2,Spreadsheet10.3!T2945,0)+IF(IncludeDeal3,Spreadsheet10.3!T3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1943,0)","v":3.8397651931809849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1943,0)+IF(IncludeDeal2,Spreadsheet10.3!U2945,0)+IF(IncludeDeal3,Spreadsheet10.3!U3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1943,0)","v":8.9338363794140996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1943,0)+IF(IncludeDeal2,Spreadsheet10.3!V2945,0)+IF(IncludeDeal3,Spreadsheet10.3!V3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1943,0)","v":8.0812735308030508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1943,0)+IF(IncludeDeal2,Spreadsheet10.3!W2945,0)+IF(IncludeDeal3,Spreadsheet10.3!W3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1943,0)","v":7.6109866835438496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1943,0)+IF(IncludeDeal2,Spreadsheet10.3!X2945,0)+IF(IncludeDeal3,Spreadsheet10.3!X3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1943,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1943,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2945,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1943,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1943,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2945,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1943,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1943,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2945,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1943,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1943,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2945,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1943,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1943,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2945,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1943,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1943,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2945,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1943,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1943,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2945,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1943,0)","v":0}]
[null,"Simulation 908",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1944,0)+IF(IncludeDeal2,Spreadsheet10.3!C2946,0)+IF(IncludeDeal3,Spreadsheet10.3!C3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1944,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1944,0)+IF(IncludeDeal2,Spreadsheet10.3!D2946,0)+IF(IncludeDeal3,Spreadsheet10.3!D3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1944,0)","v":1.395579587016385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1944,0)+IF(IncludeDeal2,Spreadsheet10.3!E2946,0)+IF(IncludeDeal3,Spreadsheet10.3!E3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1944,0)","v":2.86233974263877},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1944,0)+IF(IncludeDeal2,Spreadsheet10.3!F2946,0)+IF(IncludeDeal3,Spreadsheet10.3!F3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1944,0)","v":1.95931653569447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1944,0)+IF(IncludeDeal2,Spreadsheet10.3!G2946,0)+IF(IncludeDeal3,Spreadsheet10.3!G3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1944,0)","v":0.68190060530849494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1944,0)+IF(IncludeDeal2,Spreadsheet10.3!H2946,0)+IF(IncludeDeal3,Spreadsheet10.3!H3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1944,0)","v":2.6300455178103199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1944,0)+IF(IncludeDeal2,Spreadsheet10.3!I2946,0)+IF(IncludeDeal3,Spreadsheet10.3!I3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1944,0)","v":4.1147992994807696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1944,0)+IF(IncludeDeal2,Spreadsheet10.3!J2946,0)+IF(IncludeDeal3,Spreadsheet10.3!J3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1944,0)","v":3.63818807493886},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1944,0)+IF(IncludeDeal2,Spreadsheet10.3!K2946,0)+IF(IncludeDeal3,Spreadsheet10.3!K3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1944,0)","v":-0.519705825702235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1944,0)+IF(IncludeDeal2,Spreadsheet10.3!L2946,0)+IF(IncludeDeal3,Spreadsheet10.3!L3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1944,0)","v":-1.178537649911185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1944,0)+IF(IncludeDeal2,Spreadsheet10.3!M2946,0)+IF(IncludeDeal3,Spreadsheet10.3!M3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1944,0)","v":-3.2469421606965101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1944,0)+IF(IncludeDeal2,Spreadsheet10.3!N2946,0)+IF(IncludeDeal3,Spreadsheet10.3!N3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1944,0)","v":-0.88483407969672001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1944,0)+IF(IncludeDeal2,Spreadsheet10.3!O2946,0)+IF(IncludeDeal3,Spreadsheet10.3!O3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1944,0)","v":-0.43370384652671951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1944,0)+IF(IncludeDeal2,Spreadsheet10.3!P2946,0)+IF(IncludeDeal3,Spreadsheet10.3!P3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1944,0)","v":-4.0179576093218152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1944,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2946,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1944,0)","v":-0.34860466871016449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1944,0)+IF(IncludeDeal2,Spreadsheet10.3!R2946,0)+IF(IncludeDeal3,Spreadsheet10.3!R3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1944,0)","v":2.0642374016437648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1944,0)+IF(IncludeDeal2,Spreadsheet10.3!S2946,0)+IF(IncludeDeal3,Spreadsheet10.3!S3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1944,0)","v":3.2678596748143698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1944,0)+IF(IncludeDeal2,Spreadsheet10.3!T2946,0)+IF(IncludeDeal3,Spreadsheet10.3!T3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1944,0)","v":-6.1111033249519},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1944,0)+IF(IncludeDeal2,Spreadsheet10.3!U2946,0)+IF(IncludeDeal3,Spreadsheet10.3!U3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1944,0)","v":-5.5517084870044},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1944,0)+IF(IncludeDeal2,Spreadsheet10.3!V2946,0)+IF(IncludeDeal3,Spreadsheet10.3!V3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1944,0)","v":-7.1152282628284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1944,0)+IF(IncludeDeal2,Spreadsheet10.3!W2946,0)+IF(IncludeDeal3,Spreadsheet10.3!W3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1944,0)","v":-13.15628533223475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1944,0)+IF(IncludeDeal2,Spreadsheet10.3!X2946,0)+IF(IncludeDeal3,Spreadsheet10.3!X3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1944,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1944,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2946,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1944,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1944,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2946,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1944,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1944,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2946,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1944,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1944,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2946,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1944,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1944,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2946,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1944,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1944,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2946,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1944,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1944,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2946,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1944,0)","v":0}]
[null,"Simulation 909",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1945,0)+IF(IncludeDeal2,Spreadsheet10.3!C2947,0)+IF(IncludeDeal3,Spreadsheet10.3!C3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1945,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1945,0)+IF(IncludeDeal2,Spreadsheet10.3!D2947,0)+IF(IncludeDeal3,Spreadsheet10.3!D3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1945,0)","v":-0.59509102505062494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1945,0)+IF(IncludeDeal2,Spreadsheet10.3!E2947,0)+IF(IncludeDeal3,Spreadsheet10.3!E3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1945,0)","v":-1.2974910318533401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1945,0)+IF(IncludeDeal2,Spreadsheet10.3!F2947,0)+IF(IncludeDeal3,Spreadsheet10.3!F3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1945,0)","v":4.2248363448856754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1945,0)+IF(IncludeDeal2,Spreadsheet10.3!G2947,0)+IF(IncludeDeal3,Spreadsheet10.3!G3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1945,0)","v":5.4030779307209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1945,0)+IF(IncludeDeal2,Spreadsheet10.3!H2947,0)+IF(IncludeDeal3,Spreadsheet10.3!H3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1945,0)","v":8.7677201181435489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1945,0)+IF(IncludeDeal2,Spreadsheet10.3!I2947,0)+IF(IncludeDeal3,Spreadsheet10.3!I3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1945,0)","v":7.7568814223592497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1945,0)+IF(IncludeDeal2,Spreadsheet10.3!J2947,0)+IF(IncludeDeal3,Spreadsheet10.3!J3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1945,0)","v":3.9659105320014398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1945,0)+IF(IncludeDeal2,Spreadsheet10.3!K2947,0)+IF(IncludeDeal3,Spreadsheet10.3!K3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1945,0)","v":4.463254312660335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1945,0)+IF(IncludeDeal2,Spreadsheet10.3!L2947,0)+IF(IncludeDeal3,Spreadsheet10.3!L3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1945,0)","v":5.5559457894847002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1945,0)+IF(IncludeDeal2,Spreadsheet10.3!M2947,0)+IF(IncludeDeal3,Spreadsheet10.3!M3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1945,0)","v":4.5139895879430147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1945,0)+IF(IncludeDeal2,Spreadsheet10.3!N2947,0)+IF(IncludeDeal3,Spreadsheet10.3!N3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1945,0)","v":5.0200705779419508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1945,0)+IF(IncludeDeal2,Spreadsheet10.3!O2947,0)+IF(IncludeDeal3,Spreadsheet10.3!O3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1945,0)","v":1.9934389921361202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1945,0)+IF(IncludeDeal2,Spreadsheet10.3!P2947,0)+IF(IncludeDeal3,Spreadsheet10.3!P3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1945,0)","v":1.274173374288615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1945,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2947,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1945,0)","v":3.762109799061065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1945,0)+IF(IncludeDeal2,Spreadsheet10.3!R2947,0)+IF(IncludeDeal3,Spreadsheet10.3!R3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1945,0)","v":6.5890390881246494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1945,0)+IF(IncludeDeal2,Spreadsheet10.3!S2947,0)+IF(IncludeDeal3,Spreadsheet10.3!S3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1945,0)","v":10.88629083424455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1945,0)+IF(IncludeDeal2,Spreadsheet10.3!T2947,0)+IF(IncludeDeal3,Spreadsheet10.3!T3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1945,0)","v":11.97955908014325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1945,0)+IF(IncludeDeal2,Spreadsheet10.3!U2947,0)+IF(IncludeDeal3,Spreadsheet10.3!U3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1945,0)","v":9.5777644582985992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1945,0)+IF(IncludeDeal2,Spreadsheet10.3!V2947,0)+IF(IncludeDeal3,Spreadsheet10.3!V3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1945,0)","v":13.35696127101275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1945,0)+IF(IncludeDeal2,Spreadsheet10.3!W2947,0)+IF(IncludeDeal3,Spreadsheet10.3!W3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1945,0)","v":14.13294176998575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1945,0)+IF(IncludeDeal2,Spreadsheet10.3!X2947,0)+IF(IncludeDeal3,Spreadsheet10.3!X3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1945,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1945,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2947,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1945,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1945,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2947,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1945,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1945,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2947,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1945,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1945,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2947,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1945,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1945,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2947,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1945,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1945,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2947,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1945,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1945,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2947,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1945,0)","v":0}]
[null,"Simulation 910",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1946,0)+IF(IncludeDeal2,Spreadsheet10.3!C2948,0)+IF(IncludeDeal3,Spreadsheet10.3!C3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1946,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1946,0)+IF(IncludeDeal2,Spreadsheet10.3!D2948,0)+IF(IncludeDeal3,Spreadsheet10.3!D3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1946,0)","v":-5.3002017200614002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1946,0)+IF(IncludeDeal2,Spreadsheet10.3!E2948,0)+IF(IncludeDeal3,Spreadsheet10.3!E3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1946,0)","v":-8.1210972221399498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1946,0)+IF(IncludeDeal2,Spreadsheet10.3!F2948,0)+IF(IncludeDeal3,Spreadsheet10.3!F3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1946,0)","v":-10.918435382086949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1946,0)+IF(IncludeDeal2,Spreadsheet10.3!G2948,0)+IF(IncludeDeal3,Spreadsheet10.3!G3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1946,0)","v":-6.67239182953365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1946,0)+IF(IncludeDeal2,Spreadsheet10.3!H2948,0)+IF(IncludeDeal3,Spreadsheet10.3!H3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1946,0)","v":-3.2232332235107299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1946,0)+IF(IncludeDeal2,Spreadsheet10.3!I2948,0)+IF(IncludeDeal3,Spreadsheet10.3!I3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1946,0)","v":-0.14626723543239351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1946,0)+IF(IncludeDeal2,Spreadsheet10.3!J2948,0)+IF(IncludeDeal3,Spreadsheet10.3!J3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1946,0)","v":0.55975625804278994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1946,0)+IF(IncludeDeal2,Spreadsheet10.3!K2948,0)+IF(IncludeDeal3,Spreadsheet10.3!K3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1946,0)","v":1.487656330743655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1946,0)+IF(IncludeDeal2,Spreadsheet10.3!L2948,0)+IF(IncludeDeal3,Spreadsheet10.3!L3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1946,0)","v":0.150961859106652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1946,0)+IF(IncludeDeal2,Spreadsheet10.3!M2948,0)+IF(IncludeDeal3,Spreadsheet10.3!M3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1946,0)","v":3.5779660676945051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1946,0)+IF(IncludeDeal2,Spreadsheet10.3!N2948,0)+IF(IncludeDeal3,Spreadsheet10.3!N3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1946,0)","v":6.2087929786063496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1946,0)+IF(IncludeDeal2,Spreadsheet10.3!O2948,0)+IF(IncludeDeal3,Spreadsheet10.3!O3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1946,0)","v":4.4514989923976396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1946,0)+IF(IncludeDeal2,Spreadsheet10.3!P2948,0)+IF(IncludeDeal3,Spreadsheet10.3!P3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1946,0)","v":7.1226126219851995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1946,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2948,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1946,0)","v":11.0490046019211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1946,0)+IF(IncludeDeal2,Spreadsheet10.3!R2948,0)+IF(IncludeDeal3,Spreadsheet10.3!R3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1946,0)","v":11.629566124192699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1946,0)+IF(IncludeDeal2,Spreadsheet10.3!S2948,0)+IF(IncludeDeal3,Spreadsheet10.3!S3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1946,0)","v":10.8060501600352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1946,0)+IF(IncludeDeal2,Spreadsheet10.3!T2948,0)+IF(IncludeDeal3,Spreadsheet10.3!T3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1946,0)","v":13.032175379923649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1946,0)+IF(IncludeDeal2,Spreadsheet10.3!U2948,0)+IF(IncludeDeal3,Spreadsheet10.3!U3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1946,0)","v":10.739561868643351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1946,0)+IF(IncludeDeal2,Spreadsheet10.3!V2948,0)+IF(IncludeDeal3,Spreadsheet10.3!V3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1946,0)","v":11.09201893759},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1946,0)+IF(IncludeDeal2,Spreadsheet10.3!W2948,0)+IF(IncludeDeal3,Spreadsheet10.3!W3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1946,0)","v":15.0592649827818},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1946,0)+IF(IncludeDeal2,Spreadsheet10.3!X2948,0)+IF(IncludeDeal3,Spreadsheet10.3!X3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1946,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1946,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2948,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1946,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1946,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2948,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1946,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1946,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2948,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1946,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1946,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2948,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1946,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1946,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2948,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1946,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1946,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2948,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1946,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1946,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2948,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1946,0)","v":0}]
[null,"Simulation 911",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1947,0)+IF(IncludeDeal2,Spreadsheet10.3!C2949,0)+IF(IncludeDeal3,Spreadsheet10.3!C3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1947,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1947,0)+IF(IncludeDeal2,Spreadsheet10.3!D2949,0)+IF(IncludeDeal3,Spreadsheet10.3!D3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1947,0)","v":2.7532065335517948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1947,0)+IF(IncludeDeal2,Spreadsheet10.3!E2949,0)+IF(IncludeDeal3,Spreadsheet10.3!E3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1947,0)","v":1.6212531852734349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1947,0)+IF(IncludeDeal2,Spreadsheet10.3!F2949,0)+IF(IncludeDeal3,Spreadsheet10.3!F3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1947,0)","v":2.3981149144518548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1947,0)+IF(IncludeDeal2,Spreadsheet10.3!G2949,0)+IF(IncludeDeal3,Spreadsheet10.3!G3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1947,0)","v":5.9377551238523001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1947,0)+IF(IncludeDeal2,Spreadsheet10.3!H2949,0)+IF(IncludeDeal3,Spreadsheet10.3!H3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1947,0)","v":3.6146188144895248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1947,0)+IF(IncludeDeal2,Spreadsheet10.3!I2949,0)+IF(IncludeDeal3,Spreadsheet10.3!I3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1947,0)","v":5.4649777828825998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1947,0)+IF(IncludeDeal2,Spreadsheet10.3!J2949,0)+IF(IncludeDeal3,Spreadsheet10.3!J3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1947,0)","v":5.1212882011377996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1947,0)+IF(IncludeDeal2,Spreadsheet10.3!K2949,0)+IF(IncludeDeal3,Spreadsheet10.3!K3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1947,0)","v":4.1431731194443104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1947,0)+IF(IncludeDeal2,Spreadsheet10.3!L2949,0)+IF(IncludeDeal3,Spreadsheet10.3!L3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1947,0)","v":3.9182652854888098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1947,0)+IF(IncludeDeal2,Spreadsheet10.3!M2949,0)+IF(IncludeDeal3,Spreadsheet10.3!M3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1947,0)","v":1.9506536121222851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1947,0)+IF(IncludeDeal2,Spreadsheet10.3!N2949,0)+IF(IncludeDeal3,Spreadsheet10.3!N3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1947,0)","v":0.67239597111679994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1947,0)+IF(IncludeDeal2,Spreadsheet10.3!O2949,0)+IF(IncludeDeal3,Spreadsheet10.3!O3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1947,0)","v":2.47123464963768},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1947,0)+IF(IncludeDeal2,Spreadsheet10.3!P2949,0)+IF(IncludeDeal3,Spreadsheet10.3!P3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1947,0)","v":-5.4316276800744001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1947,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2949,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1947,0)","v":-9.3910209823748989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1947,0)+IF(IncludeDeal2,Spreadsheet10.3!R2949,0)+IF(IncludeDeal3,Spreadsheet10.3!R3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1947,0)","v":-2.8540862685189148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1947,0)+IF(IncludeDeal2,Spreadsheet10.3!S2949,0)+IF(IncludeDeal3,Spreadsheet10.3!S3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1947,0)","v":-4.9615510780807055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1947,0)+IF(IncludeDeal2,Spreadsheet10.3!T2949,0)+IF(IncludeDeal3,Spreadsheet10.3!T3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1947,0)","v":-7.1187855006307998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1947,0)+IF(IncludeDeal2,Spreadsheet10.3!U2949,0)+IF(IncludeDeal3,Spreadsheet10.3!U3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1947,0)","v":-3.8523269837478651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1947,0)+IF(IncludeDeal2,Spreadsheet10.3!V2949,0)+IF(IncludeDeal3,Spreadsheet10.3!V3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1947,0)","v":-2.2787766651050498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1947,0)+IF(IncludeDeal2,Spreadsheet10.3!W2949,0)+IF(IncludeDeal3,Spreadsheet10.3!W3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1947,0)","v":0.97264006092565991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1947,0)+IF(IncludeDeal2,Spreadsheet10.3!X2949,0)+IF(IncludeDeal3,Spreadsheet10.3!X3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1947,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1947,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2949,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1947,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1947,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2949,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1947,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1947,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2949,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1947,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1947,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2949,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1947,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1947,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2949,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1947,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1947,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2949,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1947,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1947,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2949,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1947,0)","v":0}]
[null,"Simulation 912",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1948,0)+IF(IncludeDeal2,Spreadsheet10.3!C2950,0)+IF(IncludeDeal3,Spreadsheet10.3!C3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1948,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1948,0)+IF(IncludeDeal2,Spreadsheet10.3!D2950,0)+IF(IncludeDeal3,Spreadsheet10.3!D3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1948,0)","v":1.3563717260255699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1948,0)+IF(IncludeDeal2,Spreadsheet10.3!E2950,0)+IF(IncludeDeal3,Spreadsheet10.3!E3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1948,0)","v":0.60627857688439502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1948,0)+IF(IncludeDeal2,Spreadsheet10.3!F2950,0)+IF(IncludeDeal3,Spreadsheet10.3!F3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1948,0)","v":0.4573001774686945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1948,0)+IF(IncludeDeal2,Spreadsheet10.3!G2950,0)+IF(IncludeDeal3,Spreadsheet10.3!G3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1948,0)","v":0.4657218666085895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1948,0)+IF(IncludeDeal2,Spreadsheet10.3!H2950,0)+IF(IncludeDeal3,Spreadsheet10.3!H3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1948,0)","v":3.5585490982164498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1948,0)+IF(IncludeDeal2,Spreadsheet10.3!I2950,0)+IF(IncludeDeal3,Spreadsheet10.3!I3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1948,0)","v":5.3769326935243003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1948,0)+IF(IncludeDeal2,Spreadsheet10.3!J2950,0)+IF(IncludeDeal3,Spreadsheet10.3!J3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1948,0)","v":3.6929967739017298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1948,0)+IF(IncludeDeal2,Spreadsheet10.3!K2950,0)+IF(IncludeDeal3,Spreadsheet10.3!K3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1948,0)","v":4.2227749591019048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1948,0)+IF(IncludeDeal2,Spreadsheet10.3!L2950,0)+IF(IncludeDeal3,Spreadsheet10.3!L3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1948,0)","v":6.0771955333677505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1948,0)+IF(IncludeDeal2,Spreadsheet10.3!M2950,0)+IF(IncludeDeal3,Spreadsheet10.3!M3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1948,0)","v":7.0772253364750002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1948,0)+IF(IncludeDeal2,Spreadsheet10.3!N2950,0)+IF(IncludeDeal3,Spreadsheet10.3!N3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1948,0)","v":5.6655202200020005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1948,0)+IF(IncludeDeal2,Spreadsheet10.3!O2950,0)+IF(IncludeDeal3,Spreadsheet10.3!O3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1948,0)","v":2.0667436303562048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1948,0)+IF(IncludeDeal2,Spreadsheet10.3!P2950,0)+IF(IncludeDeal3,Spreadsheet10.3!P3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1948,0)","v":-2.1003505072044049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1948,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2950,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1948,0)","v":-4.2018442459270702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1948,0)+IF(IncludeDeal2,Spreadsheet10.3!R2950,0)+IF(IncludeDeal3,Spreadsheet10.3!R3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1948,0)","v":-11.867480961617449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1948,0)+IF(IncludeDeal2,Spreadsheet10.3!S2950,0)+IF(IncludeDeal3,Spreadsheet10.3!S3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1948,0)","v":-12.5001956508641},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1948,0)+IF(IncludeDeal2,Spreadsheet10.3!T2950,0)+IF(IncludeDeal3,Spreadsheet10.3!T3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1948,0)","v":-18.0617862396481},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1948,0)+IF(IncludeDeal2,Spreadsheet10.3!U2950,0)+IF(IncludeDeal3,Spreadsheet10.3!U3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1948,0)","v":-22.457274952258402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1948,0)+IF(IncludeDeal2,Spreadsheet10.3!V2950,0)+IF(IncludeDeal3,Spreadsheet10.3!V3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1948,0)","v":-29.339720607321798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1948,0)+IF(IncludeDeal2,Spreadsheet10.3!W2950,0)+IF(IncludeDeal3,Spreadsheet10.3!W3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1948,0)","v":-34.988774370086553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1948,0)+IF(IncludeDeal2,Spreadsheet10.3!X2950,0)+IF(IncludeDeal3,Spreadsheet10.3!X3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1948,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1948,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2950,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1948,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1948,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2950,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1948,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1948,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2950,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1948,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1948,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2950,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1948,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1948,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2950,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1948,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1948,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2950,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1948,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1948,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2950,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1948,0)","v":0}]
[null,"Simulation 913",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1949,0)+IF(IncludeDeal2,Spreadsheet10.3!C2951,0)+IF(IncludeDeal3,Spreadsheet10.3!C3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1949,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1949,0)+IF(IncludeDeal2,Spreadsheet10.3!D2951,0)+IF(IncludeDeal3,Spreadsheet10.3!D3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1949,0)","v":-0.71398937170775501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1949,0)+IF(IncludeDeal2,Spreadsheet10.3!E2951,0)+IF(IncludeDeal3,Spreadsheet10.3!E3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1949,0)","v":-1.0722075174449901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1949,0)+IF(IncludeDeal2,Spreadsheet10.3!F2951,0)+IF(IncludeDeal3,Spreadsheet10.3!F3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1949,0)","v":-1.4239345417325899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1949,0)+IF(IncludeDeal2,Spreadsheet10.3!G2951,0)+IF(IncludeDeal3,Spreadsheet10.3!G3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1949,0)","v":-2.970662722522615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1949,0)+IF(IncludeDeal2,Spreadsheet10.3!H2951,0)+IF(IncludeDeal3,Spreadsheet10.3!H3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1949,0)","v":-4.13425206060659},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1949,0)+IF(IncludeDeal2,Spreadsheet10.3!I2951,0)+IF(IncludeDeal3,Spreadsheet10.3!I3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1949,0)","v":-2.1016559173086402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1949,0)+IF(IncludeDeal2,Spreadsheet10.3!J2951,0)+IF(IncludeDeal3,Spreadsheet10.3!J3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1949,0)","v":-2.4168351028550901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1949,0)+IF(IncludeDeal2,Spreadsheet10.3!K2951,0)+IF(IncludeDeal3,Spreadsheet10.3!K3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1949,0)","v":-4.5810476809906797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1949,0)+IF(IncludeDeal2,Spreadsheet10.3!L2951,0)+IF(IncludeDeal3,Spreadsheet10.3!L3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1949,0)","v":-1.2551712207290899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1949,0)+IF(IncludeDeal2,Spreadsheet10.3!M2951,0)+IF(IncludeDeal3,Spreadsheet10.3!M3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1949,0)","v":-2.124558570013515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1949,0)+IF(IncludeDeal2,Spreadsheet10.3!N2951,0)+IF(IncludeDeal3,Spreadsheet10.3!N3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1949,0)","v":-4.600102344966885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1949,0)+IF(IncludeDeal2,Spreadsheet10.3!O2951,0)+IF(IncludeDeal3,Spreadsheet10.3!O3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1949,0)","v":-7.8502744421030499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1949,0)+IF(IncludeDeal2,Spreadsheet10.3!P2951,0)+IF(IncludeDeal3,Spreadsheet10.3!P3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1949,0)","v":-7.4111145039079496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1949,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2951,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1949,0)","v":-17.720018514601449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1949,0)+IF(IncludeDeal2,Spreadsheet10.3!R2951,0)+IF(IncludeDeal3,Spreadsheet10.3!R3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1949,0)","v":-25.489353027932651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1949,0)+IF(IncludeDeal2,Spreadsheet10.3!S2951,0)+IF(IncludeDeal3,Spreadsheet10.3!S3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1949,0)","v":-24.8705636509676},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1949,0)+IF(IncludeDeal2,Spreadsheet10.3!T2951,0)+IF(IncludeDeal3,Spreadsheet10.3!T3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1949,0)","v":-25.626103740318602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1949,0)+IF(IncludeDeal2,Spreadsheet10.3!U2951,0)+IF(IncludeDeal3,Spreadsheet10.3!U3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1949,0)","v":-28.97059622138055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1949,0)+IF(IncludeDeal2,Spreadsheet10.3!V2951,0)+IF(IncludeDeal3,Spreadsheet10.3!V3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1949,0)","v":-25.544756007106098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1949,0)+IF(IncludeDeal2,Spreadsheet10.3!W2951,0)+IF(IncludeDeal3,Spreadsheet10.3!W3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1949,0)","v":-21.476768214509349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1949,0)+IF(IncludeDeal2,Spreadsheet10.3!X2951,0)+IF(IncludeDeal3,Spreadsheet10.3!X3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1949,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1949,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2951,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1949,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1949,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2951,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1949,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1949,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2951,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1949,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1949,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2951,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1949,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1949,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2951,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1949,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1949,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2951,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1949,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1949,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2951,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1949,0)","v":0}]
[null,"Simulation 914",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1950,0)+IF(IncludeDeal2,Spreadsheet10.3!C2952,0)+IF(IncludeDeal3,Spreadsheet10.3!C3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1950,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1950,0)+IF(IncludeDeal2,Spreadsheet10.3!D2952,0)+IF(IncludeDeal3,Spreadsheet10.3!D3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1950,0)","v":2.2324314987893796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1950,0)+IF(IncludeDeal2,Spreadsheet10.3!E2952,0)+IF(IncludeDeal3,Spreadsheet10.3!E3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1950,0)","v":-0.65825858599361498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1950,0)+IF(IncludeDeal2,Spreadsheet10.3!F2952,0)+IF(IncludeDeal3,Spreadsheet10.3!F3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1950,0)","v":2.5658192283453403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1950,0)+IF(IncludeDeal2,Spreadsheet10.3!G2952,0)+IF(IncludeDeal3,Spreadsheet10.3!G3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1950,0)","v":3.52066915383771},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1950,0)+IF(IncludeDeal2,Spreadsheet10.3!H2952,0)+IF(IncludeDeal3,Spreadsheet10.3!H3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1950,0)","v":6.0137368250235497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1950,0)+IF(IncludeDeal2,Spreadsheet10.3!I2952,0)+IF(IncludeDeal3,Spreadsheet10.3!I3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1950,0)","v":11.296480458181},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1950,0)+IF(IncludeDeal2,Spreadsheet10.3!J2952,0)+IF(IncludeDeal3,Spreadsheet10.3!J3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1950,0)","v":10.82502707039785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1950,0)+IF(IncludeDeal2,Spreadsheet10.3!K2952,0)+IF(IncludeDeal3,Spreadsheet10.3!K3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1950,0)","v":8.7993328172705993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1950,0)+IF(IncludeDeal2,Spreadsheet10.3!L2952,0)+IF(IncludeDeal3,Spreadsheet10.3!L3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1950,0)","v":6.45091449421425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1950,0)+IF(IncludeDeal2,Spreadsheet10.3!M2952,0)+IF(IncludeDeal3,Spreadsheet10.3!M3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1950,0)","v":7.1323836756833998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1950,0)+IF(IncludeDeal2,Spreadsheet10.3!N2952,0)+IF(IncludeDeal3,Spreadsheet10.3!N3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1950,0)","v":9.2034754580738998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1950,0)+IF(IncludeDeal2,Spreadsheet10.3!O2952,0)+IF(IncludeDeal3,Spreadsheet10.3!O3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1950,0)","v":8.9378430578157992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1950,0)+IF(IncludeDeal2,Spreadsheet10.3!P2952,0)+IF(IncludeDeal3,Spreadsheet10.3!P3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1950,0)","v":8.7385425404540999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1950,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2952,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1950,0)","v":7.7439467921305507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1950,0)+IF(IncludeDeal2,Spreadsheet10.3!R2952,0)+IF(IncludeDeal3,Spreadsheet10.3!R3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1950,0)","v":8.8495632388555006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1950,0)+IF(IncludeDeal2,Spreadsheet10.3!S2952,0)+IF(IncludeDeal3,Spreadsheet10.3!S3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1950,0)","v":5.94669393248435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1950,0)+IF(IncludeDeal2,Spreadsheet10.3!T2952,0)+IF(IncludeDeal3,Spreadsheet10.3!T3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1950,0)","v":5.8474881257864997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1950,0)+IF(IncludeDeal2,Spreadsheet10.3!U2952,0)+IF(IncludeDeal3,Spreadsheet10.3!U3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1950,0)","v":13.0066165956296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1950,0)+IF(IncludeDeal2,Spreadsheet10.3!V2952,0)+IF(IncludeDeal3,Spreadsheet10.3!V3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1950,0)","v":15.333932763464951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1950,0)+IF(IncludeDeal2,Spreadsheet10.3!W2952,0)+IF(IncludeDeal3,Spreadsheet10.3!W3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1950,0)","v":15.292767826098901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1950,0)+IF(IncludeDeal2,Spreadsheet10.3!X2952,0)+IF(IncludeDeal3,Spreadsheet10.3!X3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1950,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1950,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2952,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1950,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1950,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2952,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1950,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1950,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2952,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1950,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1950,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2952,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1950,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1950,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2952,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1950,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1950,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2952,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1950,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1950,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2952,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1950,0)","v":0}]
[null,"Simulation 915",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1951,0)+IF(IncludeDeal2,Spreadsheet10.3!C2953,0)+IF(IncludeDeal3,Spreadsheet10.3!C3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1951,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1951,0)+IF(IncludeDeal2,Spreadsheet10.3!D2953,0)+IF(IncludeDeal3,Spreadsheet10.3!D3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1951,0)","v":-1.1486298457890649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1951,0)+IF(IncludeDeal2,Spreadsheet10.3!E2953,0)+IF(IncludeDeal3,Spreadsheet10.3!E3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1951,0)","v":2.38989220628318},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1951,0)+IF(IncludeDeal2,Spreadsheet10.3!F2953,0)+IF(IncludeDeal3,Spreadsheet10.3!F3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1951,0)","v":1.4455302676164401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1951,0)+IF(IncludeDeal2,Spreadsheet10.3!G2953,0)+IF(IncludeDeal3,Spreadsheet10.3!G3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1951,0)","v":4.6866678010820406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1951,0)+IF(IncludeDeal2,Spreadsheet10.3!H2953,0)+IF(IncludeDeal3,Spreadsheet10.3!H3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1951,0)","v":3.7369455839167349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1951,0)+IF(IncludeDeal2,Spreadsheet10.3!I2953,0)+IF(IncludeDeal3,Spreadsheet10.3!I3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1951,0)","v":0.66629591832008506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1951,0)+IF(IncludeDeal2,Spreadsheet10.3!J2953,0)+IF(IncludeDeal3,Spreadsheet10.3!J3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1951,0)","v":2.3389387773474049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1951,0)+IF(IncludeDeal2,Spreadsheet10.3!K2953,0)+IF(IncludeDeal3,Spreadsheet10.3!K3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1951,0)","v":-0.59107211992126996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1951,0)+IF(IncludeDeal2,Spreadsheet10.3!L2953,0)+IF(IncludeDeal3,Spreadsheet10.3!L3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1951,0)","v":3.1106425818649499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1951,0)+IF(IncludeDeal2,Spreadsheet10.3!M2953,0)+IF(IncludeDeal3,Spreadsheet10.3!M3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1951,0)","v":5.6261106680095505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1951,0)+IF(IncludeDeal2,Spreadsheet10.3!N2953,0)+IF(IncludeDeal3,Spreadsheet10.3!N3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1951,0)","v":10.065564725740149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1951,0)+IF(IncludeDeal2,Spreadsheet10.3!O2953,0)+IF(IncludeDeal3,Spreadsheet10.3!O3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1951,0)","v":14.47751531373545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1951,0)+IF(IncludeDeal2,Spreadsheet10.3!P2953,0)+IF(IncludeDeal3,Spreadsheet10.3!P3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1951,0)","v":14.436056074900151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1951,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2953,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1951,0)","v":14.975217229802201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1951,0)+IF(IncludeDeal2,Spreadsheet10.3!R2953,0)+IF(IncludeDeal3,Spreadsheet10.3!R3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1951,0)","v":14.002326969237501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1951,0)+IF(IncludeDeal2,Spreadsheet10.3!S2953,0)+IF(IncludeDeal3,Spreadsheet10.3!S3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1951,0)","v":12.0167758598697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1951,0)+IF(IncludeDeal2,Spreadsheet10.3!T2953,0)+IF(IncludeDeal3,Spreadsheet10.3!T3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1951,0)","v":11.964055323889148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1951,0)+IF(IncludeDeal2,Spreadsheet10.3!U2953,0)+IF(IncludeDeal3,Spreadsheet10.3!U3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1951,0)","v":10.960408041563099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1951,0)+IF(IncludeDeal2,Spreadsheet10.3!V2953,0)+IF(IncludeDeal3,Spreadsheet10.3!V3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1951,0)","v":12.047138111282749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1951,0)+IF(IncludeDeal2,Spreadsheet10.3!W2953,0)+IF(IncludeDeal3,Spreadsheet10.3!W3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1951,0)","v":11.60903248872695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1951,0)+IF(IncludeDeal2,Spreadsheet10.3!X2953,0)+IF(IncludeDeal3,Spreadsheet10.3!X3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1951,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1951,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2953,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1951,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1951,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2953,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1951,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1951,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2953,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1951,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1951,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2953,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1951,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1951,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2953,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1951,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1951,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2953,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1951,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1951,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2953,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1951,0)","v":0}]
[null,"Simulation 916",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1952,0)+IF(IncludeDeal2,Spreadsheet10.3!C2954,0)+IF(IncludeDeal3,Spreadsheet10.3!C3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1952,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1952,0)+IF(IncludeDeal2,Spreadsheet10.3!D2954,0)+IF(IncludeDeal3,Spreadsheet10.3!D3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1952,0)","v":-1.5239856844775901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1952,0)+IF(IncludeDeal2,Spreadsheet10.3!E2954,0)+IF(IncludeDeal3,Spreadsheet10.3!E3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1952,0)","v":0.66333212369796501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1952,0)+IF(IncludeDeal2,Spreadsheet10.3!F2954,0)+IF(IncludeDeal3,Spreadsheet10.3!F3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1952,0)","v":-3.7736716447220502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1952,0)+IF(IncludeDeal2,Spreadsheet10.3!G2954,0)+IF(IncludeDeal3,Spreadsheet10.3!G3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1952,0)","v":-5.5181500754778998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1952,0)+IF(IncludeDeal2,Spreadsheet10.3!H2954,0)+IF(IncludeDeal3,Spreadsheet10.3!H3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1952,0)","v":-3.1113024577658601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1952,0)+IF(IncludeDeal2,Spreadsheet10.3!I2954,0)+IF(IncludeDeal3,Spreadsheet10.3!I3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1952,0)","v":-8.7355766349151001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1952,0)+IF(IncludeDeal2,Spreadsheet10.3!J2954,0)+IF(IncludeDeal3,Spreadsheet10.3!J3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1952,0)","v":-6.8948526606101002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1952,0)+IF(IncludeDeal2,Spreadsheet10.3!K2954,0)+IF(IncludeDeal3,Spreadsheet10.3!K3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1952,0)","v":-11.017294660732949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1952,0)+IF(IncludeDeal2,Spreadsheet10.3!L2954,0)+IF(IncludeDeal3,Spreadsheet10.3!L3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1952,0)","v":-16.606876671806148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1952,0)+IF(IncludeDeal2,Spreadsheet10.3!M2954,0)+IF(IncludeDeal3,Spreadsheet10.3!M3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1952,0)","v":-20.858498678284398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1952,0)+IF(IncludeDeal2,Spreadsheet10.3!N2954,0)+IF(IncludeDeal3,Spreadsheet10.3!N3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1952,0)","v":-16.35830292605495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1952,0)+IF(IncludeDeal2,Spreadsheet10.3!O2954,0)+IF(IncludeDeal3,Spreadsheet10.3!O3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1952,0)","v":-13.938941670626249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1952,0)+IF(IncludeDeal2,Spreadsheet10.3!P2954,0)+IF(IncludeDeal3,Spreadsheet10.3!P3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1952,0)","v":-10.15671303533505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1952,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2954,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1952,0)","v":-2.9837597629440351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1952,0)+IF(IncludeDeal2,Spreadsheet10.3!R2954,0)+IF(IncludeDeal3,Spreadsheet10.3!R3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1952,0)","v":-7.4542952349101501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1952,0)+IF(IncludeDeal2,Spreadsheet10.3!S2954,0)+IF(IncludeDeal3,Spreadsheet10.3!S3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1952,0)","v":-9.5762142954919511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1952,0)+IF(IncludeDeal2,Spreadsheet10.3!T2954,0)+IF(IncludeDeal3,Spreadsheet10.3!T3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1952,0)","v":-10.19555978640425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1952,0)+IF(IncludeDeal2,Spreadsheet10.3!U2954,0)+IF(IncludeDeal3,Spreadsheet10.3!U3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1952,0)","v":-12.63150077767925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1952,0)+IF(IncludeDeal2,Spreadsheet10.3!V2954,0)+IF(IncludeDeal3,Spreadsheet10.3!V3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1952,0)","v":-15.0307434079148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1952,0)+IF(IncludeDeal2,Spreadsheet10.3!W2954,0)+IF(IncludeDeal3,Spreadsheet10.3!W3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1952,0)","v":-12.763769773875401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1952,0)+IF(IncludeDeal2,Spreadsheet10.3!X2954,0)+IF(IncludeDeal3,Spreadsheet10.3!X3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1952,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1952,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2954,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1952,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1952,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2954,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1952,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1952,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2954,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1952,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1952,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2954,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1952,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1952,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2954,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1952,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1952,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2954,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1952,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1952,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2954,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1952,0)","v":0}]
[null,"Simulation 917",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1953,0)+IF(IncludeDeal2,Spreadsheet10.3!C2955,0)+IF(IncludeDeal3,Spreadsheet10.3!C3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1953,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1953,0)+IF(IncludeDeal2,Spreadsheet10.3!D2955,0)+IF(IncludeDeal3,Spreadsheet10.3!D3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1953,0)","v":0.66748748749724496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1953,0)+IF(IncludeDeal2,Spreadsheet10.3!E2955,0)+IF(IncludeDeal3,Spreadsheet10.3!E3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1953,0)","v":-2.134714660411825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1953,0)+IF(IncludeDeal2,Spreadsheet10.3!F2955,0)+IF(IncludeDeal3,Spreadsheet10.3!F3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1953,0)","v":-1.38045258177444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1953,0)+IF(IncludeDeal2,Spreadsheet10.3!G2955,0)+IF(IncludeDeal3,Spreadsheet10.3!G3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1953,0)","v":-4.3266193562472752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1953,0)+IF(IncludeDeal2,Spreadsheet10.3!H2955,0)+IF(IncludeDeal3,Spreadsheet10.3!H3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1953,0)","v":-8.8548646666349011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1953,0)+IF(IncludeDeal2,Spreadsheet10.3!I2955,0)+IF(IncludeDeal3,Spreadsheet10.3!I3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1953,0)","v":-6.8510293585776498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1953,0)+IF(IncludeDeal2,Spreadsheet10.3!J2955,0)+IF(IncludeDeal3,Spreadsheet10.3!J3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1953,0)","v":-11.507789308531251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1953,0)+IF(IncludeDeal2,Spreadsheet10.3!K2955,0)+IF(IncludeDeal3,Spreadsheet10.3!K3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1953,0)","v":-12.41856183426415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1953,0)+IF(IncludeDeal2,Spreadsheet10.3!L2955,0)+IF(IncludeDeal3,Spreadsheet10.3!L3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1953,0)","v":-8.61692263297385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1953,0)+IF(IncludeDeal2,Spreadsheet10.3!M2955,0)+IF(IncludeDeal3,Spreadsheet10.3!M3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1953,0)","v":-7.1008014335893002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1953,0)+IF(IncludeDeal2,Spreadsheet10.3!N2955,0)+IF(IncludeDeal3,Spreadsheet10.3!N3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1953,0)","v":-9.0577601862415005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1953,0)+IF(IncludeDeal2,Spreadsheet10.3!O2955,0)+IF(IncludeDeal3,Spreadsheet10.3!O3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1953,0)","v":-7.9828266637235501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1953,0)+IF(IncludeDeal2,Spreadsheet10.3!P2955,0)+IF(IncludeDeal3,Spreadsheet10.3!P3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1953,0)","v":-7.8551839751574501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1953,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2955,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1953,0)","v":-8.5709859215321504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1953,0)+IF(IncludeDeal2,Spreadsheet10.3!R2955,0)+IF(IncludeDeal3,Spreadsheet10.3!R3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1953,0)","v":-3.0312223024000802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1953,0)+IF(IncludeDeal2,Spreadsheet10.3!S2955,0)+IF(IncludeDeal3,Spreadsheet10.3!S3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1953,0)","v":1.5131855304318951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1953,0)+IF(IncludeDeal2,Spreadsheet10.3!T2955,0)+IF(IncludeDeal3,Spreadsheet10.3!T3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1953,0)","v":0.61442372189637995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1953,0)+IF(IncludeDeal2,Spreadsheet10.3!U2955,0)+IF(IncludeDeal3,Spreadsheet10.3!U3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1953,0)","v":1.2736751729485198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1953,0)+IF(IncludeDeal2,Spreadsheet10.3!V2955,0)+IF(IncludeDeal3,Spreadsheet10.3!V3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1953,0)","v":-9.7342501053285506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1953,0)+IF(IncludeDeal2,Spreadsheet10.3!W2955,0)+IF(IncludeDeal3,Spreadsheet10.3!W3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1953,0)","v":-10.690914524999799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1953,0)+IF(IncludeDeal2,Spreadsheet10.3!X2955,0)+IF(IncludeDeal3,Spreadsheet10.3!X3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1953,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1953,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2955,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1953,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1953,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2955,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1953,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1953,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2955,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1953,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1953,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2955,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1953,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1953,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2955,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1953,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1953,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2955,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1953,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1953,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2955,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1953,0)","v":0}]
[null,"Simulation 918",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1954,0)+IF(IncludeDeal2,Spreadsheet10.3!C2956,0)+IF(IncludeDeal3,Spreadsheet10.3!C3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1954,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1954,0)+IF(IncludeDeal2,Spreadsheet10.3!D2956,0)+IF(IncludeDeal3,Spreadsheet10.3!D3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1954,0)","v":0.31773220810835051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1954,0)+IF(IncludeDeal2,Spreadsheet10.3!E2956,0)+IF(IncludeDeal3,Spreadsheet10.3!E3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1954,0)","v":-1.11443501736021},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1954,0)+IF(IncludeDeal2,Spreadsheet10.3!F2956,0)+IF(IncludeDeal3,Spreadsheet10.3!F3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1954,0)","v":-0.35894097158306804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1954,0)+IF(IncludeDeal2,Spreadsheet10.3!G2956,0)+IF(IncludeDeal3,Spreadsheet10.3!G3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1954,0)","v":0.111146883877769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1954,0)+IF(IncludeDeal2,Spreadsheet10.3!H2956,0)+IF(IncludeDeal3,Spreadsheet10.3!H3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1954,0)","v":-2.0884799514162351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1954,0)+IF(IncludeDeal2,Spreadsheet10.3!I2956,0)+IF(IncludeDeal3,Spreadsheet10.3!I3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1954,0)","v":-2.6765018436932748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1954,0)+IF(IncludeDeal2,Spreadsheet10.3!J2956,0)+IF(IncludeDeal3,Spreadsheet10.3!J3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1954,0)","v":-5.2809355862523004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1954,0)+IF(IncludeDeal2,Spreadsheet10.3!K2956,0)+IF(IncludeDeal3,Spreadsheet10.3!K3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1954,0)","v":-5.1564799497678999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1954,0)+IF(IncludeDeal2,Spreadsheet10.3!L2956,0)+IF(IncludeDeal3,Spreadsheet10.3!L3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1954,0)","v":1.0094602430652599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1954,0)+IF(IncludeDeal2,Spreadsheet10.3!M2956,0)+IF(IncludeDeal3,Spreadsheet10.3!M3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1954,0)","v":2.2284526758170249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1954,0)+IF(IncludeDeal2,Spreadsheet10.3!N2956,0)+IF(IncludeDeal3,Spreadsheet10.3!N3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1954,0)","v":-0.57947654666175996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1954,0)+IF(IncludeDeal2,Spreadsheet10.3!O2956,0)+IF(IncludeDeal3,Spreadsheet10.3!O3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1954,0)","v":-0.12504011030909401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1954,0)+IF(IncludeDeal2,Spreadsheet10.3!P2956,0)+IF(IncludeDeal3,Spreadsheet10.3!P3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1954,0)","v":4.1707284275573997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1954,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2956,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1954,0)","v":6.0862729430206999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1954,0)+IF(IncludeDeal2,Spreadsheet10.3!R2956,0)+IF(IncludeDeal3,Spreadsheet10.3!R3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1954,0)","v":4.6419073922290401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1954,0)+IF(IncludeDeal2,Spreadsheet10.3!S2956,0)+IF(IncludeDeal3,Spreadsheet10.3!S3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1954,0)","v":4.8043339445262596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1954,0)+IF(IncludeDeal2,Spreadsheet10.3!T2956,0)+IF(IncludeDeal3,Spreadsheet10.3!T3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1954,0)","v":7.7692227065238999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1954,0)+IF(IncludeDeal2,Spreadsheet10.3!U2956,0)+IF(IncludeDeal3,Spreadsheet10.3!U3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1954,0)","v":10.342664281369149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1954,0)+IF(IncludeDeal2,Spreadsheet10.3!V2956,0)+IF(IncludeDeal3,Spreadsheet10.3!V3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1954,0)","v":13.531123339455551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1954,0)+IF(IncludeDeal2,Spreadsheet10.3!W2956,0)+IF(IncludeDeal3,Spreadsheet10.3!W3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1954,0)","v":14.338573962108901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1954,0)+IF(IncludeDeal2,Spreadsheet10.3!X2956,0)+IF(IncludeDeal3,Spreadsheet10.3!X3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1954,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1954,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2956,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1954,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1954,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2956,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1954,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1954,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2956,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1954,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1954,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2956,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1954,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1954,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2956,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1954,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1954,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2956,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1954,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1954,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2956,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1954,0)","v":0}]
[null,"Simulation 919",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1955,0)+IF(IncludeDeal2,Spreadsheet10.3!C2957,0)+IF(IncludeDeal3,Spreadsheet10.3!C3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1955,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1955,0)+IF(IncludeDeal2,Spreadsheet10.3!D2957,0)+IF(IncludeDeal3,Spreadsheet10.3!D3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1955,0)","v":1.708779456720765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1955,0)+IF(IncludeDeal2,Spreadsheet10.3!E2957,0)+IF(IncludeDeal3,Spreadsheet10.3!E3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1955,0)","v":-1.504282988149805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1955,0)+IF(IncludeDeal2,Spreadsheet10.3!F2957,0)+IF(IncludeDeal3,Spreadsheet10.3!F3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1955,0)","v":-2.4020921630892897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1955,0)+IF(IncludeDeal2,Spreadsheet10.3!G2957,0)+IF(IncludeDeal3,Spreadsheet10.3!G3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1955,0)","v":-7.0749141804472},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1955,0)+IF(IncludeDeal2,Spreadsheet10.3!H2957,0)+IF(IncludeDeal3,Spreadsheet10.3!H3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1955,0)","v":-3.78883687368053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1955,0)+IF(IncludeDeal2,Spreadsheet10.3!I2957,0)+IF(IncludeDeal3,Spreadsheet10.3!I3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1955,0)","v":-0.36617709619186051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1955,0)+IF(IncludeDeal2,Spreadsheet10.3!J2957,0)+IF(IncludeDeal3,Spreadsheet10.3!J3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1955,0)","v":-1.141681011380425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1955,0)+IF(IncludeDeal2,Spreadsheet10.3!K2957,0)+IF(IncludeDeal3,Spreadsheet10.3!K3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1955,0)","v":0.83440146987350994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1955,0)+IF(IncludeDeal2,Spreadsheet10.3!L2957,0)+IF(IncludeDeal3,Spreadsheet10.3!L3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1955,0)","v":1.7970462832673151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1955,0)+IF(IncludeDeal2,Spreadsheet10.3!M2957,0)+IF(IncludeDeal3,Spreadsheet10.3!M3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1955,0)","v":-1.64594049223116},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1955,0)+IF(IncludeDeal2,Spreadsheet10.3!N2957,0)+IF(IncludeDeal3,Spreadsheet10.3!N3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1955,0)","v":2.1301824226740154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1955,0)+IF(IncludeDeal2,Spreadsheet10.3!O2957,0)+IF(IncludeDeal3,Spreadsheet10.3!O3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1955,0)","v":3.6921229463635652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1955,0)+IF(IncludeDeal2,Spreadsheet10.3!P2957,0)+IF(IncludeDeal3,Spreadsheet10.3!P3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1955,0)","v":4.8568824868844658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1955,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2957,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1955,0)","v":6.3277820060401995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1955,0)+IF(IncludeDeal2,Spreadsheet10.3!R2957,0)+IF(IncludeDeal3,Spreadsheet10.3!R3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1955,0)","v":11.13635361093875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1955,0)+IF(IncludeDeal2,Spreadsheet10.3!S2957,0)+IF(IncludeDeal3,Spreadsheet10.3!S3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1955,0)","v":9.6032285564188999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1955,0)+IF(IncludeDeal2,Spreadsheet10.3!T2957,0)+IF(IncludeDeal3,Spreadsheet10.3!T3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1955,0)","v":4.4987769732248593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1955,0)+IF(IncludeDeal2,Spreadsheet10.3!U2957,0)+IF(IncludeDeal3,Spreadsheet10.3!U3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1955,0)","v":-0.57805886469382506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1955,0)+IF(IncludeDeal2,Spreadsheet10.3!V2957,0)+IF(IncludeDeal3,Spreadsheet10.3!V3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1955,0)","v":6.6638180477100999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1955,0)+IF(IncludeDeal2,Spreadsheet10.3!W2957,0)+IF(IncludeDeal3,Spreadsheet10.3!W3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1955,0)","v":7.85141120917765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1955,0)+IF(IncludeDeal2,Spreadsheet10.3!X2957,0)+IF(IncludeDeal3,Spreadsheet10.3!X3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1955,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1955,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2957,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1955,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1955,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2957,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1955,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1955,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2957,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1955,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1955,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2957,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1955,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1955,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2957,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1955,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1955,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2957,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1955,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1955,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2957,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1955,0)","v":0}]
[null,"Simulation 920",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1956,0)+IF(IncludeDeal2,Spreadsheet10.3!C2958,0)+IF(IncludeDeal3,Spreadsheet10.3!C3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1956,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1956,0)+IF(IncludeDeal2,Spreadsheet10.3!D2958,0)+IF(IncludeDeal3,Spreadsheet10.3!D3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1956,0)","v":-5.16558228754465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1956,0)+IF(IncludeDeal2,Spreadsheet10.3!E2958,0)+IF(IncludeDeal3,Spreadsheet10.3!E3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1956,0)","v":-9.8014535658591502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1956,0)+IF(IncludeDeal2,Spreadsheet10.3!F2958,0)+IF(IncludeDeal3,Spreadsheet10.3!F3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1956,0)","v":-12.83649155377155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1956,0)+IF(IncludeDeal2,Spreadsheet10.3!G2958,0)+IF(IncludeDeal3,Spreadsheet10.3!G3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1956,0)","v":-7.5018980856827007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1956,0)+IF(IncludeDeal2,Spreadsheet10.3!H2958,0)+IF(IncludeDeal3,Spreadsheet10.3!H3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1956,0)","v":-6.51739395674175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1956,0)+IF(IncludeDeal2,Spreadsheet10.3!I2958,0)+IF(IncludeDeal3,Spreadsheet10.3!I3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1956,0)","v":-9.7167044476070998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1956,0)+IF(IncludeDeal2,Spreadsheet10.3!J2958,0)+IF(IncludeDeal3,Spreadsheet10.3!J3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1956,0)","v":-8.4601002376607006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1956,0)+IF(IncludeDeal2,Spreadsheet10.3!K2958,0)+IF(IncludeDeal3,Spreadsheet10.3!K3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1956,0)","v":-9.7400844542959994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1956,0)+IF(IncludeDeal2,Spreadsheet10.3!L2958,0)+IF(IncludeDeal3,Spreadsheet10.3!L3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1956,0)","v":-11.18656769948945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1956,0)+IF(IncludeDeal2,Spreadsheet10.3!M2958,0)+IF(IncludeDeal3,Spreadsheet10.3!M3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1956,0)","v":-10.227741379199799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1956,0)+IF(IncludeDeal2,Spreadsheet10.3!N2958,0)+IF(IncludeDeal3,Spreadsheet10.3!N3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1956,0)","v":-14.723284668159499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1956,0)+IF(IncludeDeal2,Spreadsheet10.3!O2958,0)+IF(IncludeDeal3,Spreadsheet10.3!O3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1956,0)","v":-12.618590779808299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1956,0)+IF(IncludeDeal2,Spreadsheet10.3!P2958,0)+IF(IncludeDeal3,Spreadsheet10.3!P3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1956,0)","v":-15.258785179426701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1956,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2958,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1956,0)","v":-17.22314193093095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1956,0)+IF(IncludeDeal2,Spreadsheet10.3!R2958,0)+IF(IncludeDeal3,Spreadsheet10.3!R3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1956,0)","v":-22.8414450753069},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1956,0)+IF(IncludeDeal2,Spreadsheet10.3!S2958,0)+IF(IncludeDeal3,Spreadsheet10.3!S3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1956,0)","v":-32.951836237288198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1956,0)+IF(IncludeDeal2,Spreadsheet10.3!T2958,0)+IF(IncludeDeal3,Spreadsheet10.3!T3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1956,0)","v":-30.025910185250801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1956,0)+IF(IncludeDeal2,Spreadsheet10.3!U2958,0)+IF(IncludeDeal3,Spreadsheet10.3!U3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1956,0)","v":-30.736367039808648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1956,0)+IF(IncludeDeal2,Spreadsheet10.3!V2958,0)+IF(IncludeDeal3,Spreadsheet10.3!V3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1956,0)","v":-38.699676055980454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1956,0)+IF(IncludeDeal2,Spreadsheet10.3!W2958,0)+IF(IncludeDeal3,Spreadsheet10.3!W3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1956,0)","v":-41.156798730241597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1956,0)+IF(IncludeDeal2,Spreadsheet10.3!X2958,0)+IF(IncludeDeal3,Spreadsheet10.3!X3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1956,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1956,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2958,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1956,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1956,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2958,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1956,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1956,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2958,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1956,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1956,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2958,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1956,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1956,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2958,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1956,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1956,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2958,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1956,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1956,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2958,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1956,0)","v":0}]
[null,"Simulation 921",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1957,0)+IF(IncludeDeal2,Spreadsheet10.3!C2959,0)+IF(IncludeDeal3,Spreadsheet10.3!C3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1957,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1957,0)+IF(IncludeDeal2,Spreadsheet10.3!D2959,0)+IF(IncludeDeal3,Spreadsheet10.3!D3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1957,0)","v":-0.74638607844530502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1957,0)+IF(IncludeDeal2,Spreadsheet10.3!E2959,0)+IF(IncludeDeal3,Spreadsheet10.3!E3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1957,0)","v":-3.9226640648391498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1957,0)+IF(IncludeDeal2,Spreadsheet10.3!F2959,0)+IF(IncludeDeal3,Spreadsheet10.3!F3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1957,0)","v":-5.6613992658768},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1957,0)+IF(IncludeDeal2,Spreadsheet10.3!G2959,0)+IF(IncludeDeal3,Spreadsheet10.3!G3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1957,0)","v":-10.607339137179199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1957,0)+IF(IncludeDeal2,Spreadsheet10.3!H2959,0)+IF(IncludeDeal3,Spreadsheet10.3!H3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1957,0)","v":-13.976926762328251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1957,0)+IF(IncludeDeal2,Spreadsheet10.3!I2959,0)+IF(IncludeDeal3,Spreadsheet10.3!I3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1957,0)","v":-12.497037084533401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1957,0)+IF(IncludeDeal2,Spreadsheet10.3!J2959,0)+IF(IncludeDeal3,Spreadsheet10.3!J3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1957,0)","v":-7.6329627461497997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1957,0)+IF(IncludeDeal2,Spreadsheet10.3!K2959,0)+IF(IncludeDeal3,Spreadsheet10.3!K3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1957,0)","v":-9.4724460867518001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1957,0)+IF(IncludeDeal2,Spreadsheet10.3!L2959,0)+IF(IncludeDeal3,Spreadsheet10.3!L3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1957,0)","v":-11.13994344696305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1957,0)+IF(IncludeDeal2,Spreadsheet10.3!M2959,0)+IF(IncludeDeal3,Spreadsheet10.3!M3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1957,0)","v":-9.7500907312921985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1957,0)+IF(IncludeDeal2,Spreadsheet10.3!N2959,0)+IF(IncludeDeal3,Spreadsheet10.3!N3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1957,0)","v":-9.5519616518686004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1957,0)+IF(IncludeDeal2,Spreadsheet10.3!O2959,0)+IF(IncludeDeal3,Spreadsheet10.3!O3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1957,0)","v":-10.5196340741811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1957,0)+IF(IncludeDeal2,Spreadsheet10.3!P2959,0)+IF(IncludeDeal3,Spreadsheet10.3!P3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1957,0)","v":-5.6980375070583005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1957,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2959,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1957,0)","v":0.46631067224892953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1957,0)+IF(IncludeDeal2,Spreadsheet10.3!R2959,0)+IF(IncludeDeal3,Spreadsheet10.3!R3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1957,0)","v":1.9611780040169051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1957,0)+IF(IncludeDeal2,Spreadsheet10.3!S2959,0)+IF(IncludeDeal3,Spreadsheet10.3!S3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1957,0)","v":1.8165299363323699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1957,0)+IF(IncludeDeal2,Spreadsheet10.3!T2959,0)+IF(IncludeDeal3,Spreadsheet10.3!T3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1957,0)","v":2.0391504542257},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1957,0)+IF(IncludeDeal2,Spreadsheet10.3!U2959,0)+IF(IncludeDeal3,Spreadsheet10.3!U3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1957,0)","v":1.43459849022166},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1957,0)+IF(IncludeDeal2,Spreadsheet10.3!V2959,0)+IF(IncludeDeal3,Spreadsheet10.3!V3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1957,0)","v":-0.90679880388423495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1957,0)+IF(IncludeDeal2,Spreadsheet10.3!W2959,0)+IF(IncludeDeal3,Spreadsheet10.3!W3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1957,0)","v":-1.949968937914615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1957,0)+IF(IncludeDeal2,Spreadsheet10.3!X2959,0)+IF(IncludeDeal3,Spreadsheet10.3!X3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1957,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1957,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2959,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1957,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1957,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2959,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1957,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1957,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2959,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1957,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1957,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2959,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1957,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1957,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2959,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1957,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1957,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2959,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1957,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1957,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2959,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1957,0)","v":0}]
[null,"Simulation 922",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1958,0)+IF(IncludeDeal2,Spreadsheet10.3!C2960,0)+IF(IncludeDeal3,Spreadsheet10.3!C3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1958,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1958,0)+IF(IncludeDeal2,Spreadsheet10.3!D2960,0)+IF(IncludeDeal3,Spreadsheet10.3!D3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1958,0)","v":2.4857815510440449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1958,0)+IF(IncludeDeal2,Spreadsheet10.3!E2960,0)+IF(IncludeDeal3,Spreadsheet10.3!E3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1958,0)","v":7.1734519522605504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1958,0)+IF(IncludeDeal2,Spreadsheet10.3!F2960,0)+IF(IncludeDeal3,Spreadsheet10.3!F3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1958,0)","v":4.2553821287027151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1958,0)+IF(IncludeDeal2,Spreadsheet10.3!G2960,0)+IF(IncludeDeal3,Spreadsheet10.3!G3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1958,0)","v":2.3990425255855001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1958,0)+IF(IncludeDeal2,Spreadsheet10.3!H2960,0)+IF(IncludeDeal3,Spreadsheet10.3!H3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1958,0)","v":7.3316061810823996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1958,0)+IF(IncludeDeal2,Spreadsheet10.3!I2960,0)+IF(IncludeDeal3,Spreadsheet10.3!I3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1958,0)","v":7.0618903342463506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1958,0)+IF(IncludeDeal2,Spreadsheet10.3!J2960,0)+IF(IncludeDeal3,Spreadsheet10.3!J3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1958,0)","v":2.6755634082839252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1958,0)+IF(IncludeDeal2,Spreadsheet10.3!K2960,0)+IF(IncludeDeal3,Spreadsheet10.3!K3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1958,0)","v":4.8306697845791344},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1958,0)+IF(IncludeDeal2,Spreadsheet10.3!L2960,0)+IF(IncludeDeal3,Spreadsheet10.3!L3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1958,0)","v":6.1620890350181501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1958,0)+IF(IncludeDeal2,Spreadsheet10.3!M2960,0)+IF(IncludeDeal3,Spreadsheet10.3!M3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1958,0)","v":4.5055724468938552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1958,0)+IF(IncludeDeal2,Spreadsheet10.3!N2960,0)+IF(IncludeDeal3,Spreadsheet10.3!N3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1958,0)","v":3.1516840017185102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1958,0)+IF(IncludeDeal2,Spreadsheet10.3!O2960,0)+IF(IncludeDeal3,Spreadsheet10.3!O3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1958,0)","v":5.5402188875966001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1958,0)+IF(IncludeDeal2,Spreadsheet10.3!P2960,0)+IF(IncludeDeal3,Spreadsheet10.3!P3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1958,0)","v":6.4604968884577501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1958,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2960,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1958,0)","v":8.3356552364456995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1958,0)+IF(IncludeDeal2,Spreadsheet10.3!R2960,0)+IF(IncludeDeal3,Spreadsheet10.3!R3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1958,0)","v":13.3759048493925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1958,0)+IF(IncludeDeal2,Spreadsheet10.3!S2960,0)+IF(IncludeDeal3,Spreadsheet10.3!S3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1958,0)","v":13.51702633008375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1958,0)+IF(IncludeDeal2,Spreadsheet10.3!T2960,0)+IF(IncludeDeal3,Spreadsheet10.3!T3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1958,0)","v":15.265193706434401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1958,0)+IF(IncludeDeal2,Spreadsheet10.3!U2960,0)+IF(IncludeDeal3,Spreadsheet10.3!U3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1958,0)","v":12.63606009254775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1958,0)+IF(IncludeDeal2,Spreadsheet10.3!V2960,0)+IF(IncludeDeal3,Spreadsheet10.3!V3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1958,0)","v":13.42952588017215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1958,0)+IF(IncludeDeal2,Spreadsheet10.3!W2960,0)+IF(IncludeDeal3,Spreadsheet10.3!W3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1958,0)","v":11.0492368435598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1958,0)+IF(IncludeDeal2,Spreadsheet10.3!X2960,0)+IF(IncludeDeal3,Spreadsheet10.3!X3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1958,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1958,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2960,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1958,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1958,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2960,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1958,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1958,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2960,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1958,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1958,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2960,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1958,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1958,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2960,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1958,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1958,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2960,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1958,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1958,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2960,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1958,0)","v":0}]
[null,"Simulation 923",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1959,0)+IF(IncludeDeal2,Spreadsheet10.3!C2961,0)+IF(IncludeDeal3,Spreadsheet10.3!C3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1959,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1959,0)+IF(IncludeDeal2,Spreadsheet10.3!D2961,0)+IF(IncludeDeal3,Spreadsheet10.3!D3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1959,0)","v":-0.125500607811287},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1959,0)+IF(IncludeDeal2,Spreadsheet10.3!E2961,0)+IF(IncludeDeal3,Spreadsheet10.3!E3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1959,0)","v":0.96580074303406005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1959,0)+IF(IncludeDeal2,Spreadsheet10.3!F2961,0)+IF(IncludeDeal3,Spreadsheet10.3!F3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1959,0)","v":2.6111425850130949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1959,0)+IF(IncludeDeal2,Spreadsheet10.3!G2961,0)+IF(IncludeDeal3,Spreadsheet10.3!G3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1959,0)","v":3.5341185511923849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1959,0)+IF(IncludeDeal2,Spreadsheet10.3!H2961,0)+IF(IncludeDeal3,Spreadsheet10.3!H3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1959,0)","v":2.731567123892455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1959,0)+IF(IncludeDeal2,Spreadsheet10.3!I2961,0)+IF(IncludeDeal3,Spreadsheet10.3!I3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1959,0)","v":4.0573035952316499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1959,0)+IF(IncludeDeal2,Spreadsheet10.3!J2961,0)+IF(IncludeDeal3,Spreadsheet10.3!J3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1959,0)","v":4.4709628434444797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1959,0)+IF(IncludeDeal2,Spreadsheet10.3!K2961,0)+IF(IncludeDeal3,Spreadsheet10.3!K3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1959,0)","v":7.1996484720869001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1959,0)+IF(IncludeDeal2,Spreadsheet10.3!L2961,0)+IF(IncludeDeal3,Spreadsheet10.3!L3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1959,0)","v":8.2180951647117002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1959,0)+IF(IncludeDeal2,Spreadsheet10.3!M2961,0)+IF(IncludeDeal3,Spreadsheet10.3!M3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1959,0)","v":7.3963833301935002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1959,0)+IF(IncludeDeal2,Spreadsheet10.3!N2961,0)+IF(IncludeDeal3,Spreadsheet10.3!N3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1959,0)","v":8.6756188384006503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1959,0)+IF(IncludeDeal2,Spreadsheet10.3!O2961,0)+IF(IncludeDeal3,Spreadsheet10.3!O3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1959,0)","v":10.2915813644391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1959,0)+IF(IncludeDeal2,Spreadsheet10.3!P2961,0)+IF(IncludeDeal3,Spreadsheet10.3!P3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1959,0)","v":11.418315361624201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1959,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2961,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1959,0)","v":12.355080493612601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1959,0)+IF(IncludeDeal2,Spreadsheet10.3!R2961,0)+IF(IncludeDeal3,Spreadsheet10.3!R3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1959,0)","v":13.516853216422501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1959,0)+IF(IncludeDeal2,Spreadsheet10.3!S2961,0)+IF(IncludeDeal3,Spreadsheet10.3!S3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1959,0)","v":14.603737372265801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1959,0)+IF(IncludeDeal2,Spreadsheet10.3!T2961,0)+IF(IncludeDeal3,Spreadsheet10.3!T3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1959,0)","v":11.620925246714851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1959,0)+IF(IncludeDeal2,Spreadsheet10.3!U2961,0)+IF(IncludeDeal3,Spreadsheet10.3!U3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1959,0)","v":10.186568119320201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1959,0)+IF(IncludeDeal2,Spreadsheet10.3!V2961,0)+IF(IncludeDeal3,Spreadsheet10.3!V3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1959,0)","v":5.5134676478431004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1959,0)+IF(IncludeDeal2,Spreadsheet10.3!W2961,0)+IF(IncludeDeal3,Spreadsheet10.3!W3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1959,0)","v":9.3843293953744986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1959,0)+IF(IncludeDeal2,Spreadsheet10.3!X2961,0)+IF(IncludeDeal3,Spreadsheet10.3!X3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1959,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1959,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2961,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1959,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1959,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2961,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1959,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1959,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2961,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1959,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1959,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2961,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1959,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1959,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2961,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1959,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1959,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2961,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1959,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1959,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2961,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1959,0)","v":0}]
[null,"Simulation 924",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1960,0)+IF(IncludeDeal2,Spreadsheet10.3!C2962,0)+IF(IncludeDeal3,Spreadsheet10.3!C3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1960,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1960,0)+IF(IncludeDeal2,Spreadsheet10.3!D2962,0)+IF(IncludeDeal3,Spreadsheet10.3!D3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1960,0)","v":-2.0759217001071097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1960,0)+IF(IncludeDeal2,Spreadsheet10.3!E2962,0)+IF(IncludeDeal3,Spreadsheet10.3!E3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1960,0)","v":-3.0138246320170499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1960,0)+IF(IncludeDeal2,Spreadsheet10.3!F2962,0)+IF(IncludeDeal3,Spreadsheet10.3!F3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1960,0)","v":-1.2476115911057049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1960,0)+IF(IncludeDeal2,Spreadsheet10.3!G2962,0)+IF(IncludeDeal3,Spreadsheet10.3!G3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1960,0)","v":-5.0637228088049495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1960,0)+IF(IncludeDeal2,Spreadsheet10.3!H2962,0)+IF(IncludeDeal3,Spreadsheet10.3!H3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1960,0)","v":-2.7492742887795401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1960,0)+IF(IncludeDeal2,Spreadsheet10.3!I2962,0)+IF(IncludeDeal3,Spreadsheet10.3!I3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1960,0)","v":-4.0410908013506148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1960,0)+IF(IncludeDeal2,Spreadsheet10.3!J2962,0)+IF(IncludeDeal3,Spreadsheet10.3!J3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1960,0)","v":-6.0111824808273502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1960,0)+IF(IncludeDeal2,Spreadsheet10.3!K2962,0)+IF(IncludeDeal3,Spreadsheet10.3!K3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1960,0)","v":-1.3402286280485449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1960,0)+IF(IncludeDeal2,Spreadsheet10.3!L2962,0)+IF(IncludeDeal3,Spreadsheet10.3!L3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1960,0)","v":-0.37596650798021253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1960,0)+IF(IncludeDeal2,Spreadsheet10.3!M2962,0)+IF(IncludeDeal3,Spreadsheet10.3!M3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1960,0)","v":-1.9706873928504252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1960,0)+IF(IncludeDeal2,Spreadsheet10.3!N2962,0)+IF(IncludeDeal3,Spreadsheet10.3!N3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1960,0)","v":-13.4461177110111},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1960,0)+IF(IncludeDeal2,Spreadsheet10.3!O2962,0)+IF(IncludeDeal3,Spreadsheet10.3!O3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1960,0)","v":-10.065141961910649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1960,0)+IF(IncludeDeal2,Spreadsheet10.3!P2962,0)+IF(IncludeDeal3,Spreadsheet10.3!P3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1960,0)","v":-16.578077201334001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1960,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2962,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1960,0)","v":-10.5648545914278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1960,0)+IF(IncludeDeal2,Spreadsheet10.3!R2962,0)+IF(IncludeDeal3,Spreadsheet10.3!R3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1960,0)","v":-13.501175384664601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1960,0)+IF(IncludeDeal2,Spreadsheet10.3!S2962,0)+IF(IncludeDeal3,Spreadsheet10.3!S3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1960,0)","v":-15.362437206538699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1960,0)+IF(IncludeDeal2,Spreadsheet10.3!T2962,0)+IF(IncludeDeal3,Spreadsheet10.3!T3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1960,0)","v":-6.1002679524381493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1960,0)+IF(IncludeDeal2,Spreadsheet10.3!U2962,0)+IF(IncludeDeal3,Spreadsheet10.3!U3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1960,0)","v":-8.3467548922527008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1960,0)+IF(IncludeDeal2,Spreadsheet10.3!V2962,0)+IF(IncludeDeal3,Spreadsheet10.3!V3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1960,0)","v":-12.426428216495751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1960,0)+IF(IncludeDeal2,Spreadsheet10.3!W2962,0)+IF(IncludeDeal3,Spreadsheet10.3!W3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1960,0)","v":-8.6194771559535983},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1960,0)+IF(IncludeDeal2,Spreadsheet10.3!X2962,0)+IF(IncludeDeal3,Spreadsheet10.3!X3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1960,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1960,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2962,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1960,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1960,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2962,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1960,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1960,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2962,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1960,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1960,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2962,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1960,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1960,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2962,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1960,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1960,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2962,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1960,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1960,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2962,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1960,0)","v":0}]
[null,"Simulation 925",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1961,0)+IF(IncludeDeal2,Spreadsheet10.3!C2963,0)+IF(IncludeDeal3,Spreadsheet10.3!C3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1961,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1961,0)+IF(IncludeDeal2,Spreadsheet10.3!D2963,0)+IF(IncludeDeal3,Spreadsheet10.3!D3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1961,0)","v":-3.234827268817325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1961,0)+IF(IncludeDeal2,Spreadsheet10.3!E2963,0)+IF(IncludeDeal3,Spreadsheet10.3!E3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1961,0)","v":-4.3826214404297748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1961,0)+IF(IncludeDeal2,Spreadsheet10.3!F2963,0)+IF(IncludeDeal3,Spreadsheet10.3!F3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1961,0)","v":-8.8328788902731503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1961,0)+IF(IncludeDeal2,Spreadsheet10.3!G2963,0)+IF(IncludeDeal3,Spreadsheet10.3!G3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1961,0)","v":-5.7521623216181501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1961,0)+IF(IncludeDeal2,Spreadsheet10.3!H2963,0)+IF(IncludeDeal3,Spreadsheet10.3!H3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1961,0)","v":-10.496409088625699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1961,0)+IF(IncludeDeal2,Spreadsheet10.3!I2963,0)+IF(IncludeDeal3,Spreadsheet10.3!I3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1961,0)","v":-12.0997193849322},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1961,0)+IF(IncludeDeal2,Spreadsheet10.3!J2963,0)+IF(IncludeDeal3,Spreadsheet10.3!J3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1961,0)","v":-16.163118946371799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1961,0)+IF(IncludeDeal2,Spreadsheet10.3!K2963,0)+IF(IncludeDeal3,Spreadsheet10.3!K3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1961,0)","v":-18.69139202763165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1961,0)+IF(IncludeDeal2,Spreadsheet10.3!L2963,0)+IF(IncludeDeal3,Spreadsheet10.3!L3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1961,0)","v":-9.1197442586141992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1961,0)+IF(IncludeDeal2,Spreadsheet10.3!M2963,0)+IF(IncludeDeal3,Spreadsheet10.3!M3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1961,0)","v":-12.36373628046935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1961,0)+IF(IncludeDeal2,Spreadsheet10.3!N2963,0)+IF(IncludeDeal3,Spreadsheet10.3!N3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1961,0)","v":-13.28734393954775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1961,0)+IF(IncludeDeal2,Spreadsheet10.3!O2963,0)+IF(IncludeDeal3,Spreadsheet10.3!O3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1961,0)","v":-9.9898455395308989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1961,0)+IF(IncludeDeal2,Spreadsheet10.3!P2963,0)+IF(IncludeDeal3,Spreadsheet10.3!P3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1961,0)","v":-12.027969874122901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1961,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2963,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1961,0)","v":-12.520727428085252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1961,0)+IF(IncludeDeal2,Spreadsheet10.3!R2963,0)+IF(IncludeDeal3,Spreadsheet10.3!R3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1961,0)","v":-7.8504058450254499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1961,0)+IF(IncludeDeal2,Spreadsheet10.3!S2963,0)+IF(IncludeDeal3,Spreadsheet10.3!S3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1961,0)","v":-3.1498187023514048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1961,0)+IF(IncludeDeal2,Spreadsheet10.3!T2963,0)+IF(IncludeDeal3,Spreadsheet10.3!T3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1961,0)","v":-1.7908519906318552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1961,0)+IF(IncludeDeal2,Spreadsheet10.3!U2963,0)+IF(IncludeDeal3,Spreadsheet10.3!U3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1961,0)","v":-2.6183243458374852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1961,0)+IF(IncludeDeal2,Spreadsheet10.3!V2963,0)+IF(IncludeDeal3,Spreadsheet10.3!V3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1961,0)","v":3.0624989668465297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1961,0)+IF(IncludeDeal2,Spreadsheet10.3!W2963,0)+IF(IncludeDeal3,Spreadsheet10.3!W3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1961,0)","v":4.5235218020016799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1961,0)+IF(IncludeDeal2,Spreadsheet10.3!X2963,0)+IF(IncludeDeal3,Spreadsheet10.3!X3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1961,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1961,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2963,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1961,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1961,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2963,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1961,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1961,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2963,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1961,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1961,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2963,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1961,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1961,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2963,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1961,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1961,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2963,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1961,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1961,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2963,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1961,0)","v":0}]
[null,"Simulation 926",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1962,0)+IF(IncludeDeal2,Spreadsheet10.3!C2964,0)+IF(IncludeDeal3,Spreadsheet10.3!C3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1962,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1962,0)+IF(IncludeDeal2,Spreadsheet10.3!D2964,0)+IF(IncludeDeal3,Spreadsheet10.3!D3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1962,0)","v":0.98112143260962503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1962,0)+IF(IncludeDeal2,Spreadsheet10.3!E2964,0)+IF(IncludeDeal3,Spreadsheet10.3!E3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1962,0)","v":4.3155334581973896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1962,0)+IF(IncludeDeal2,Spreadsheet10.3!F2964,0)+IF(IncludeDeal3,Spreadsheet10.3!F3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1962,0)","v":5.4575176723451992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1962,0)+IF(IncludeDeal2,Spreadsheet10.3!G2964,0)+IF(IncludeDeal3,Spreadsheet10.3!G3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1962,0)","v":9.1788369628997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1962,0)+IF(IncludeDeal2,Spreadsheet10.3!H2964,0)+IF(IncludeDeal3,Spreadsheet10.3!H3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1962,0)","v":12.71817428984645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1962,0)+IF(IncludeDeal2,Spreadsheet10.3!I2964,0)+IF(IncludeDeal3,Spreadsheet10.3!I3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1962,0)","v":13.900441342689799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1962,0)+IF(IncludeDeal2,Spreadsheet10.3!J2964,0)+IF(IncludeDeal3,Spreadsheet10.3!J3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1962,0)","v":12.962271935157501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1962,0)+IF(IncludeDeal2,Spreadsheet10.3!K2964,0)+IF(IncludeDeal3,Spreadsheet10.3!K3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1962,0)","v":11.02489095556375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1962,0)+IF(IncludeDeal2,Spreadsheet10.3!L2964,0)+IF(IncludeDeal3,Spreadsheet10.3!L3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1962,0)","v":10.65223431823455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1962,0)+IF(IncludeDeal2,Spreadsheet10.3!M2964,0)+IF(IncludeDeal3,Spreadsheet10.3!M3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1962,0)","v":13.067459289197549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1962,0)+IF(IncludeDeal2,Spreadsheet10.3!N2964,0)+IF(IncludeDeal3,Spreadsheet10.3!N3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1962,0)","v":14.06609308006745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1962,0)+IF(IncludeDeal2,Spreadsheet10.3!O2964,0)+IF(IncludeDeal3,Spreadsheet10.3!O3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1962,0)","v":16.19032564450535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1962,0)+IF(IncludeDeal2,Spreadsheet10.3!P2964,0)+IF(IncludeDeal3,Spreadsheet10.3!P3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1962,0)","v":14.51525884894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1962,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2964,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1962,0)","v":16.429620205298949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1962,0)+IF(IncludeDeal2,Spreadsheet10.3!R2964,0)+IF(IncludeDeal3,Spreadsheet10.3!R3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1962,0)","v":13.991983130571549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1962,0)+IF(IncludeDeal2,Spreadsheet10.3!S2964,0)+IF(IncludeDeal3,Spreadsheet10.3!S3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1962,0)","v":14.1236663396131},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1962,0)+IF(IncludeDeal2,Spreadsheet10.3!T2964,0)+IF(IncludeDeal3,Spreadsheet10.3!T3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1962,0)","v":15.3010417454493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1962,0)+IF(IncludeDeal2,Spreadsheet10.3!U2964,0)+IF(IncludeDeal3,Spreadsheet10.3!U3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1962,0)","v":15.93247559611765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1962,0)+IF(IncludeDeal2,Spreadsheet10.3!V2964,0)+IF(IncludeDeal3,Spreadsheet10.3!V3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1962,0)","v":12.634052990038199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1962,0)+IF(IncludeDeal2,Spreadsheet10.3!W2964,0)+IF(IncludeDeal3,Spreadsheet10.3!W3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1962,0)","v":13.167115710110801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1962,0)+IF(IncludeDeal2,Spreadsheet10.3!X2964,0)+IF(IncludeDeal3,Spreadsheet10.3!X3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1962,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1962,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2964,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1962,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1962,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2964,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1962,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1962,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2964,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1962,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1962,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2964,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1962,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1962,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2964,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1962,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1962,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2964,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1962,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1962,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2964,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1962,0)","v":0}]
[null,"Simulation 927",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1963,0)+IF(IncludeDeal2,Spreadsheet10.3!C2965,0)+IF(IncludeDeal3,Spreadsheet10.3!C3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1963,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1963,0)+IF(IncludeDeal2,Spreadsheet10.3!D2965,0)+IF(IncludeDeal3,Spreadsheet10.3!D3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1963,0)","v":-1.281584102731165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1963,0)+IF(IncludeDeal2,Spreadsheet10.3!E2965,0)+IF(IncludeDeal3,Spreadsheet10.3!E3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1963,0)","v":1.6570468207665949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1963,0)+IF(IncludeDeal2,Spreadsheet10.3!F2965,0)+IF(IncludeDeal3,Spreadsheet10.3!F3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1963,0)","v":4.5175964557514554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1963,0)+IF(IncludeDeal2,Spreadsheet10.3!G2965,0)+IF(IncludeDeal3,Spreadsheet10.3!G3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1963,0)","v":8.3242156263952491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1963,0)+IF(IncludeDeal2,Spreadsheet10.3!H2965,0)+IF(IncludeDeal3,Spreadsheet10.3!H3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1963,0)","v":7.2431343046861496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1963,0)+IF(IncludeDeal2,Spreadsheet10.3!I2965,0)+IF(IncludeDeal3,Spreadsheet10.3!I3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1963,0)","v":7.3270683159283498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1963,0)+IF(IncludeDeal2,Spreadsheet10.3!J2965,0)+IF(IncludeDeal3,Spreadsheet10.3!J3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1963,0)","v":5.2792832624230499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1963,0)+IF(IncludeDeal2,Spreadsheet10.3!K2965,0)+IF(IncludeDeal3,Spreadsheet10.3!K3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1963,0)","v":2.9140642901487601E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1963,0)+IF(IncludeDeal2,Spreadsheet10.3!L2965,0)+IF(IncludeDeal3,Spreadsheet10.3!L3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1963,0)","v":0.85838840239316505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1963,0)+IF(IncludeDeal2,Spreadsheet10.3!M2965,0)+IF(IncludeDeal3,Spreadsheet10.3!M3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1963,0)","v":6.4056766879253005E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1963,0)+IF(IncludeDeal2,Spreadsheet10.3!N2965,0)+IF(IncludeDeal3,Spreadsheet10.3!N3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1963,0)","v":-4.9366727179293548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1963,0)+IF(IncludeDeal2,Spreadsheet10.3!O2965,0)+IF(IncludeDeal3,Spreadsheet10.3!O3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1963,0)","v":-1.3831271198531649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1963,0)+IF(IncludeDeal2,Spreadsheet10.3!P2965,0)+IF(IncludeDeal3,Spreadsheet10.3!P3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1963,0)","v":-2.303791427710395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1963,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2965,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1963,0)","v":-12.97257182956815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1963,0)+IF(IncludeDeal2,Spreadsheet10.3!R2965,0)+IF(IncludeDeal3,Spreadsheet10.3!R3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1963,0)","v":-7.9281100847586492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1963,0)+IF(IncludeDeal2,Spreadsheet10.3!S2965,0)+IF(IncludeDeal3,Spreadsheet10.3!S3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1963,0)","v":-6.2712226160342999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1963,0)+IF(IncludeDeal2,Spreadsheet10.3!T2965,0)+IF(IncludeDeal3,Spreadsheet10.3!T3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1963,0)","v":-1.4827375091659698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1963,0)+IF(IncludeDeal2,Spreadsheet10.3!U2965,0)+IF(IncludeDeal3,Spreadsheet10.3!U3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1963,0)","v":-5.28177032653615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1963,0)+IF(IncludeDeal2,Spreadsheet10.3!V2965,0)+IF(IncludeDeal3,Spreadsheet10.3!V3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1963,0)","v":2.9993452747692002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1963,0)+IF(IncludeDeal2,Spreadsheet10.3!W2965,0)+IF(IncludeDeal3,Spreadsheet10.3!W3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1963,0)","v":0.29476763191467498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1963,0)+IF(IncludeDeal2,Spreadsheet10.3!X2965,0)+IF(IncludeDeal3,Spreadsheet10.3!X3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1963,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1963,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2965,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1963,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1963,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2965,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1963,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1963,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2965,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1963,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1963,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2965,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1963,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1963,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2965,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1963,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1963,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2965,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1963,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1963,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2965,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1963,0)","v":0}]
[null,"Simulation 928",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1964,0)+IF(IncludeDeal2,Spreadsheet10.3!C2966,0)+IF(IncludeDeal3,Spreadsheet10.3!C3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1964,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1964,0)+IF(IncludeDeal2,Spreadsheet10.3!D2966,0)+IF(IncludeDeal3,Spreadsheet10.3!D3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1964,0)","v":-1.51798179354386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1964,0)+IF(IncludeDeal2,Spreadsheet10.3!E2966,0)+IF(IncludeDeal3,Spreadsheet10.3!E3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1964,0)","v":-1.0485794507801949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1964,0)+IF(IncludeDeal2,Spreadsheet10.3!F2966,0)+IF(IncludeDeal3,Spreadsheet10.3!F3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1964,0)","v":0.19251335863254199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1964,0)+IF(IncludeDeal2,Spreadsheet10.3!G2966,0)+IF(IncludeDeal3,Spreadsheet10.3!G3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1964,0)","v":2.78394260525502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1964,0)+IF(IncludeDeal2,Spreadsheet10.3!H2966,0)+IF(IncludeDeal3,Spreadsheet10.3!H3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1964,0)","v":6.6132223004448498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1964,0)+IF(IncludeDeal2,Spreadsheet10.3!I2966,0)+IF(IncludeDeal3,Spreadsheet10.3!I3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1964,0)","v":4.2269912545096648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1964,0)+IF(IncludeDeal2,Spreadsheet10.3!J2966,0)+IF(IncludeDeal3,Spreadsheet10.3!J3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1964,0)","v":5.1088996524677501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1964,0)+IF(IncludeDeal2,Spreadsheet10.3!K2966,0)+IF(IncludeDeal3,Spreadsheet10.3!K3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1964,0)","v":5.2800594106226999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1964,0)+IF(IncludeDeal2,Spreadsheet10.3!L2966,0)+IF(IncludeDeal3,Spreadsheet10.3!L3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1964,0)","v":5.2798050046333502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1964,0)+IF(IncludeDeal2,Spreadsheet10.3!M2966,0)+IF(IncludeDeal3,Spreadsheet10.3!M3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1964,0)","v":7.4935052920846505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1964,0)+IF(IncludeDeal2,Spreadsheet10.3!N2966,0)+IF(IncludeDeal3,Spreadsheet10.3!N3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1964,0)","v":7.55095422798545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1964,0)+IF(IncludeDeal2,Spreadsheet10.3!O2966,0)+IF(IncludeDeal3,Spreadsheet10.3!O3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1964,0)","v":5.6653588644831006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1964,0)+IF(IncludeDeal2,Spreadsheet10.3!P2966,0)+IF(IncludeDeal3,Spreadsheet10.3!P3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1964,0)","v":4.6651567486353098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1964,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2966,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1964,0)","v":-1.0579392521288948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1964,0)+IF(IncludeDeal2,Spreadsheet10.3!R2966,0)+IF(IncludeDeal3,Spreadsheet10.3!R3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1964,0)","v":-5.7977163290532001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1964,0)+IF(IncludeDeal2,Spreadsheet10.3!S2966,0)+IF(IncludeDeal3,Spreadsheet10.3!S3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1964,0)","v":-8.7349496556300998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1964,0)+IF(IncludeDeal2,Spreadsheet10.3!T2966,0)+IF(IncludeDeal3,Spreadsheet10.3!T3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1964,0)","v":-13.362208769200301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1964,0)+IF(IncludeDeal2,Spreadsheet10.3!U2966,0)+IF(IncludeDeal3,Spreadsheet10.3!U3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1964,0)","v":-7.6490083414829995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1964,0)+IF(IncludeDeal2,Spreadsheet10.3!V2966,0)+IF(IncludeDeal3,Spreadsheet10.3!V3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1964,0)","v":-5.6536130696587001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1964,0)+IF(IncludeDeal2,Spreadsheet10.3!W2966,0)+IF(IncludeDeal3,Spreadsheet10.3!W3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1964,0)","v":-10.939942188047551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1964,0)+IF(IncludeDeal2,Spreadsheet10.3!X2966,0)+IF(IncludeDeal3,Spreadsheet10.3!X3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1964,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1964,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2966,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1964,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1964,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2966,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1964,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1964,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2966,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1964,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1964,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2966,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1964,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1964,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2966,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1964,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1964,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2966,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1964,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1964,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2966,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1964,0)","v":0}]
[null,"Simulation 929",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1965,0)+IF(IncludeDeal2,Spreadsheet10.3!C2967,0)+IF(IncludeDeal3,Spreadsheet10.3!C3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1965,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1965,0)+IF(IncludeDeal2,Spreadsheet10.3!D2967,0)+IF(IncludeDeal3,Spreadsheet10.3!D3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1965,0)","v":0.59007339957038996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1965,0)+IF(IncludeDeal2,Spreadsheet10.3!E2967,0)+IF(IncludeDeal3,Spreadsheet10.3!E3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1965,0)","v":-1.19275204913377},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1965,0)+IF(IncludeDeal2,Spreadsheet10.3!F2967,0)+IF(IncludeDeal3,Spreadsheet10.3!F3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1965,0)","v":-2.7533089400156698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1965,0)+IF(IncludeDeal2,Spreadsheet10.3!G2967,0)+IF(IncludeDeal3,Spreadsheet10.3!G3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1965,0)","v":-4.7197660030587301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1965,0)+IF(IncludeDeal2,Spreadsheet10.3!H2967,0)+IF(IncludeDeal3,Spreadsheet10.3!H3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1965,0)","v":-3.92280665209895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1965,0)+IF(IncludeDeal2,Spreadsheet10.3!I2967,0)+IF(IncludeDeal3,Spreadsheet10.3!I3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1965,0)","v":3.4958919233303698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1965,0)+IF(IncludeDeal2,Spreadsheet10.3!J2967,0)+IF(IncludeDeal3,Spreadsheet10.3!J3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1965,0)","v":4.4747738412433398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1965,0)+IF(IncludeDeal2,Spreadsheet10.3!K2967,0)+IF(IncludeDeal3,Spreadsheet10.3!K3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1965,0)","v":4.5486651897430299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1965,0)+IF(IncludeDeal2,Spreadsheet10.3!L2967,0)+IF(IncludeDeal3,Spreadsheet10.3!L3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1965,0)","v":6.6037765250857001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1965,0)+IF(IncludeDeal2,Spreadsheet10.3!M2967,0)+IF(IncludeDeal3,Spreadsheet10.3!M3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1965,0)","v":4.3378057075223593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1965,0)+IF(IncludeDeal2,Spreadsheet10.3!N2967,0)+IF(IncludeDeal3,Spreadsheet10.3!N3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1965,0)","v":0.47156609976375802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1965,0)+IF(IncludeDeal2,Spreadsheet10.3!O2967,0)+IF(IncludeDeal3,Spreadsheet10.3!O3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1965,0)","v":3.01304469521587},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1965,0)+IF(IncludeDeal2,Spreadsheet10.3!P2967,0)+IF(IncludeDeal3,Spreadsheet10.3!P3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1965,0)","v":4.5449644385237651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1965,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2967,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1965,0)","v":7.6372823209731004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1965,0)+IF(IncludeDeal2,Spreadsheet10.3!R2967,0)+IF(IncludeDeal3,Spreadsheet10.3!R3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1965,0)","v":11.585780716113851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1965,0)+IF(IncludeDeal2,Spreadsheet10.3!S2967,0)+IF(IncludeDeal3,Spreadsheet10.3!S3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1965,0)","v":11.16336889281245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1965,0)+IF(IncludeDeal2,Spreadsheet10.3!T2967,0)+IF(IncludeDeal3,Spreadsheet10.3!T3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1965,0)","v":17.495803183434099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1965,0)+IF(IncludeDeal2,Spreadsheet10.3!U2967,0)+IF(IncludeDeal3,Spreadsheet10.3!U3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1965,0)","v":18.54011995133785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1965,0)+IF(IncludeDeal2,Spreadsheet10.3!V2967,0)+IF(IncludeDeal3,Spreadsheet10.3!V3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1965,0)","v":17.406952833289299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1965,0)+IF(IncludeDeal2,Spreadsheet10.3!W2967,0)+IF(IncludeDeal3,Spreadsheet10.3!W3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1965,0)","v":16.187313044558248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1965,0)+IF(IncludeDeal2,Spreadsheet10.3!X2967,0)+IF(IncludeDeal3,Spreadsheet10.3!X3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1965,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1965,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2967,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1965,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1965,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2967,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1965,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1965,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2967,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1965,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1965,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2967,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1965,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1965,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2967,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1965,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1965,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2967,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1965,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1965,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2967,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1965,0)","v":0}]
[null,"Simulation 930",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1966,0)+IF(IncludeDeal2,Spreadsheet10.3!C2968,0)+IF(IncludeDeal3,Spreadsheet10.3!C3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1966,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1966,0)+IF(IncludeDeal2,Spreadsheet10.3!D2968,0)+IF(IncludeDeal3,Spreadsheet10.3!D3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1966,0)","v":0.26757165316444598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1966,0)+IF(IncludeDeal2,Spreadsheet10.3!E2968,0)+IF(IncludeDeal3,Spreadsheet10.3!E3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1966,0)","v":1.6536440678789051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1966,0)+IF(IncludeDeal2,Spreadsheet10.3!F2968,0)+IF(IncludeDeal3,Spreadsheet10.3!F3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1966,0)","v":4.3095518986192447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1966,0)+IF(IncludeDeal2,Spreadsheet10.3!G2968,0)+IF(IncludeDeal3,Spreadsheet10.3!G3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1966,0)","v":6.8491839463608502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1966,0)+IF(IncludeDeal2,Spreadsheet10.3!H2968,0)+IF(IncludeDeal3,Spreadsheet10.3!H3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1966,0)","v":6.9771731543884501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1966,0)+IF(IncludeDeal2,Spreadsheet10.3!I2968,0)+IF(IncludeDeal3,Spreadsheet10.3!I3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1966,0)","v":5.7841057181337501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1966,0)+IF(IncludeDeal2,Spreadsheet10.3!J2968,0)+IF(IncludeDeal3,Spreadsheet10.3!J3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1966,0)","v":3.5613771848452598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1966,0)+IF(IncludeDeal2,Spreadsheet10.3!K2968,0)+IF(IncludeDeal3,Spreadsheet10.3!K3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1966,0)","v":7.0028123171076002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1966,0)+IF(IncludeDeal2,Spreadsheet10.3!L2968,0)+IF(IncludeDeal3,Spreadsheet10.3!L3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1966,0)","v":9.4257353141945508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1966,0)+IF(IncludeDeal2,Spreadsheet10.3!M2968,0)+IF(IncludeDeal3,Spreadsheet10.3!M3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1966,0)","v":11.193940387734649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1966,0)+IF(IncludeDeal2,Spreadsheet10.3!N2968,0)+IF(IncludeDeal3,Spreadsheet10.3!N3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1966,0)","v":9.4154364154523496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1966,0)+IF(IncludeDeal2,Spreadsheet10.3!O2968,0)+IF(IncludeDeal3,Spreadsheet10.3!O3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1966,0)","v":13.0429958363179},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1966,0)+IF(IncludeDeal2,Spreadsheet10.3!P2968,0)+IF(IncludeDeal3,Spreadsheet10.3!P3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1966,0)","v":15.71527063662915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1966,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2968,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1966,0)","v":14.480461441175699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1966,0)+IF(IncludeDeal2,Spreadsheet10.3!R2968,0)+IF(IncludeDeal3,Spreadsheet10.3!R3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1966,0)","v":10.33287551332335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1966,0)+IF(IncludeDeal2,Spreadsheet10.3!S2968,0)+IF(IncludeDeal3,Spreadsheet10.3!S3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1966,0)","v":9.4953807105746488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1966,0)+IF(IncludeDeal2,Spreadsheet10.3!T2968,0)+IF(IncludeDeal3,Spreadsheet10.3!T3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1966,0)","v":12.66183901946105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1966,0)+IF(IncludeDeal2,Spreadsheet10.3!U2968,0)+IF(IncludeDeal3,Spreadsheet10.3!U3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1966,0)","v":14.06428662666405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1966,0)+IF(IncludeDeal2,Spreadsheet10.3!V2968,0)+IF(IncludeDeal3,Spreadsheet10.3!V3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1966,0)","v":11.197886652154398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1966,0)+IF(IncludeDeal2,Spreadsheet10.3!W2968,0)+IF(IncludeDeal3,Spreadsheet10.3!W3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1966,0)","v":14.5838770008501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1966,0)+IF(IncludeDeal2,Spreadsheet10.3!X2968,0)+IF(IncludeDeal3,Spreadsheet10.3!X3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1966,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1966,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2968,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1966,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1966,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2968,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1966,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1966,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2968,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1966,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1966,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2968,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1966,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1966,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2968,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1966,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1966,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2968,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1966,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1966,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2968,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1966,0)","v":0}]
[null,"Simulation 931",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1967,0)+IF(IncludeDeal2,Spreadsheet10.3!C2969,0)+IF(IncludeDeal3,Spreadsheet10.3!C3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1967,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1967,0)+IF(IncludeDeal2,Spreadsheet10.3!D2969,0)+IF(IncludeDeal3,Spreadsheet10.3!D3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1967,0)","v":7.6546364662878004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1967,0)+IF(IncludeDeal2,Spreadsheet10.3!E2969,0)+IF(IncludeDeal3,Spreadsheet10.3!E3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1967,0)","v":4.7921218573006197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1967,0)+IF(IncludeDeal2,Spreadsheet10.3!F2969,0)+IF(IncludeDeal3,Spreadsheet10.3!F3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1967,0)","v":4.9625795727582096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1967,0)+IF(IncludeDeal2,Spreadsheet10.3!G2969,0)+IF(IncludeDeal3,Spreadsheet10.3!G3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1967,0)","v":1.2239794365478152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1967,0)+IF(IncludeDeal2,Spreadsheet10.3!H2969,0)+IF(IncludeDeal3,Spreadsheet10.3!H3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1967,0)","v":-5.2423565905868506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1967,0)+IF(IncludeDeal2,Spreadsheet10.3!I2969,0)+IF(IncludeDeal3,Spreadsheet10.3!I3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1967,0)","v":-9.6140550187998013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1967,0)+IF(IncludeDeal2,Spreadsheet10.3!J2969,0)+IF(IncludeDeal3,Spreadsheet10.3!J3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1967,0)","v":-7.4069142353045505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1967,0)+IF(IncludeDeal2,Spreadsheet10.3!K2969,0)+IF(IncludeDeal3,Spreadsheet10.3!K3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1967,0)","v":-6.8437989877550498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1967,0)+IF(IncludeDeal2,Spreadsheet10.3!L2969,0)+IF(IncludeDeal3,Spreadsheet10.3!L3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1967,0)","v":-7.2289986894415001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1967,0)+IF(IncludeDeal2,Spreadsheet10.3!M2969,0)+IF(IncludeDeal3,Spreadsheet10.3!M3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1967,0)","v":-14.32106944867075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1967,0)+IF(IncludeDeal2,Spreadsheet10.3!N2969,0)+IF(IncludeDeal3,Spreadsheet10.3!N3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1967,0)","v":-13.80735406468045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1967,0)+IF(IncludeDeal2,Spreadsheet10.3!O2969,0)+IF(IncludeDeal3,Spreadsheet10.3!O3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1967,0)","v":-8.9708555313735001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1967,0)+IF(IncludeDeal2,Spreadsheet10.3!P2969,0)+IF(IncludeDeal3,Spreadsheet10.3!P3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1967,0)","v":-10.7213703446801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1967,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2969,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1967,0)","v":-11.072849437147301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1967,0)+IF(IncludeDeal2,Spreadsheet10.3!R2969,0)+IF(IncludeDeal3,Spreadsheet10.3!R3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1967,0)","v":-11.73391967427435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1967,0)+IF(IncludeDeal2,Spreadsheet10.3!S2969,0)+IF(IncludeDeal3,Spreadsheet10.3!S3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1967,0)","v":-12.41285663524725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1967,0)+IF(IncludeDeal2,Spreadsheet10.3!T2969,0)+IF(IncludeDeal3,Spreadsheet10.3!T3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1967,0)","v":-4.9454821379600045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1967,0)+IF(IncludeDeal2,Spreadsheet10.3!U2969,0)+IF(IncludeDeal3,Spreadsheet10.3!U3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1967,0)","v":-7.38718897564355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1967,0)+IF(IncludeDeal2,Spreadsheet10.3!V2969,0)+IF(IncludeDeal3,Spreadsheet10.3!V3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1967,0)","v":-9.2467228388352005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1967,0)+IF(IncludeDeal2,Spreadsheet10.3!W2969,0)+IF(IncludeDeal3,Spreadsheet10.3!W3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1967,0)","v":-9.7261475822936507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1967,0)+IF(IncludeDeal2,Spreadsheet10.3!X2969,0)+IF(IncludeDeal3,Spreadsheet10.3!X3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1967,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1967,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2969,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1967,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1967,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2969,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1967,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1967,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2969,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1967,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1967,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2969,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1967,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1967,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2969,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1967,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1967,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2969,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1967,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1967,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2969,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1967,0)","v":0}]
[null,"Simulation 932",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1968,0)+IF(IncludeDeal2,Spreadsheet10.3!C2970,0)+IF(IncludeDeal3,Spreadsheet10.3!C3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1968,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1968,0)+IF(IncludeDeal2,Spreadsheet10.3!D2970,0)+IF(IncludeDeal3,Spreadsheet10.3!D3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1968,0)","v":0.30864570482792697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1968,0)+IF(IncludeDeal2,Spreadsheet10.3!E2970,0)+IF(IncludeDeal3,Spreadsheet10.3!E3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1968,0)","v":-0.42935554714818253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1968,0)+IF(IncludeDeal2,Spreadsheet10.3!F2970,0)+IF(IncludeDeal3,Spreadsheet10.3!F3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1968,0)","v":1.5102019929266748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1968,0)+IF(IncludeDeal2,Spreadsheet10.3!G2970,0)+IF(IncludeDeal3,Spreadsheet10.3!G3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1968,0)","v":0.31019297958431352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1968,0)+IF(IncludeDeal2,Spreadsheet10.3!H2970,0)+IF(IncludeDeal3,Spreadsheet10.3!H3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1968,0)","v":-0.162798216979086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1968,0)+IF(IncludeDeal2,Spreadsheet10.3!I2970,0)+IF(IncludeDeal3,Spreadsheet10.3!I3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1968,0)","v":-3.7766420817412398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1968,0)+IF(IncludeDeal2,Spreadsheet10.3!J2970,0)+IF(IncludeDeal3,Spreadsheet10.3!J3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1968,0)","v":-4.4521691423176852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1968,0)+IF(IncludeDeal2,Spreadsheet10.3!K2970,0)+IF(IncludeDeal3,Spreadsheet10.3!K3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1968,0)","v":-0.91896947703883491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1968,0)+IF(IncludeDeal2,Spreadsheet10.3!L2970,0)+IF(IncludeDeal3,Spreadsheet10.3!L3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1968,0)","v":2.9728434831194552E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1968,0)+IF(IncludeDeal2,Spreadsheet10.3!M2970,0)+IF(IncludeDeal3,Spreadsheet10.3!M3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1968,0)","v":2.5022330382083351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1968,0)+IF(IncludeDeal2,Spreadsheet10.3!N2970,0)+IF(IncludeDeal3,Spreadsheet10.3!N3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1968,0)","v":2.67154476934456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1968,0)+IF(IncludeDeal2,Spreadsheet10.3!O2970,0)+IF(IncludeDeal3,Spreadsheet10.3!O3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1968,0)","v":0.58602304924560999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1968,0)+IF(IncludeDeal2,Spreadsheet10.3!P2970,0)+IF(IncludeDeal3,Spreadsheet10.3!P3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1968,0)","v":-4.3035249287452606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1968,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2970,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1968,0)","v":-5.74660221690905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1968,0)+IF(IncludeDeal2,Spreadsheet10.3!R2970,0)+IF(IncludeDeal3,Spreadsheet10.3!R3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1968,0)","v":-9.0484360571682512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1968,0)+IF(IncludeDeal2,Spreadsheet10.3!S2970,0)+IF(IncludeDeal3,Spreadsheet10.3!S3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1968,0)","v":-5.7559652248005504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1968,0)+IF(IncludeDeal2,Spreadsheet10.3!T2970,0)+IF(IncludeDeal3,Spreadsheet10.3!T3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1968,0)","v":-3.3064238481063799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1968,0)+IF(IncludeDeal2,Spreadsheet10.3!U2970,0)+IF(IncludeDeal3,Spreadsheet10.3!U3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1968,0)","v":-4.761493196181795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1968,0)+IF(IncludeDeal2,Spreadsheet10.3!V2970,0)+IF(IncludeDeal3,Spreadsheet10.3!V3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1968,0)","v":-2.8680524174384949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1968,0)+IF(IncludeDeal2,Spreadsheet10.3!W2970,0)+IF(IncludeDeal3,Spreadsheet10.3!W3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1968,0)","v":-7.3223357132219506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1968,0)+IF(IncludeDeal2,Spreadsheet10.3!X2970,0)+IF(IncludeDeal3,Spreadsheet10.3!X3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1968,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1968,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2970,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1968,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1968,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2970,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1968,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1968,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2970,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1968,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1968,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2970,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1968,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1968,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2970,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1968,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1968,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2970,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1968,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1968,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2970,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1968,0)","v":0}]
[null,"Simulation 933",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1969,0)+IF(IncludeDeal2,Spreadsheet10.3!C2971,0)+IF(IncludeDeal3,Spreadsheet10.3!C3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1969,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1969,0)+IF(IncludeDeal2,Spreadsheet10.3!D2971,0)+IF(IncludeDeal3,Spreadsheet10.3!D3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1969,0)","v":-0.2652263434432145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1969,0)+IF(IncludeDeal2,Spreadsheet10.3!E2971,0)+IF(IncludeDeal3,Spreadsheet10.3!E3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1969,0)","v":3.33345101894295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1969,0)+IF(IncludeDeal2,Spreadsheet10.3!F2971,0)+IF(IncludeDeal3,Spreadsheet10.3!F3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1969,0)","v":2.352298695772415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1969,0)+IF(IncludeDeal2,Spreadsheet10.3!G2971,0)+IF(IncludeDeal3,Spreadsheet10.3!G3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1969,0)","v":4.45053097642149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1969,0)+IF(IncludeDeal2,Spreadsheet10.3!H2971,0)+IF(IncludeDeal3,Spreadsheet10.3!H3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1969,0)","v":6.2121788104953497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1969,0)+IF(IncludeDeal2,Spreadsheet10.3!I2971,0)+IF(IncludeDeal3,Spreadsheet10.3!I3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1969,0)","v":7.1423128251256003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1969,0)+IF(IncludeDeal2,Spreadsheet10.3!J2971,0)+IF(IncludeDeal3,Spreadsheet10.3!J3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1969,0)","v":9.5930691130854502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1969,0)+IF(IncludeDeal2,Spreadsheet10.3!K2971,0)+IF(IncludeDeal3,Spreadsheet10.3!K3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1969,0)","v":7.7518646725206493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1969,0)+IF(IncludeDeal2,Spreadsheet10.3!L2971,0)+IF(IncludeDeal3,Spreadsheet10.3!L3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1969,0)","v":6.6469135235329002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1969,0)+IF(IncludeDeal2,Spreadsheet10.3!M2971,0)+IF(IncludeDeal3,Spreadsheet10.3!M3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1969,0)","v":7.8309075061042002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1969,0)+IF(IncludeDeal2,Spreadsheet10.3!N2971,0)+IF(IncludeDeal3,Spreadsheet10.3!N3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1969,0)","v":4.95990219783413},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1969,0)+IF(IncludeDeal2,Spreadsheet10.3!O2971,0)+IF(IncludeDeal3,Spreadsheet10.3!O3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1969,0)","v":4.2246153904845754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1969,0)+IF(IncludeDeal2,Spreadsheet10.3!P2971,0)+IF(IncludeDeal3,Spreadsheet10.3!P3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1969,0)","v":4.6139078450646904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1969,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2971,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1969,0)","v":-1.49924744099955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1969,0)+IF(IncludeDeal2,Spreadsheet10.3!R2971,0)+IF(IncludeDeal3,Spreadsheet10.3!R3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1969,0)","v":0.60057382748799004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1969,0)+IF(IncludeDeal2,Spreadsheet10.3!S2971,0)+IF(IncludeDeal3,Spreadsheet10.3!S3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1969,0)","v":-2.9146638289578153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1969,0)+IF(IncludeDeal2,Spreadsheet10.3!T2971,0)+IF(IncludeDeal3,Spreadsheet10.3!T3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1969,0)","v":-2.1461585717523},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1969,0)+IF(IncludeDeal2,Spreadsheet10.3!U2971,0)+IF(IncludeDeal3,Spreadsheet10.3!U3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1969,0)","v":-4.0843308377512306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1969,0)+IF(IncludeDeal2,Spreadsheet10.3!V2971,0)+IF(IncludeDeal3,Spreadsheet10.3!V3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1969,0)","v":-2.456469259802025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1969,0)+IF(IncludeDeal2,Spreadsheet10.3!W2971,0)+IF(IncludeDeal3,Spreadsheet10.3!W3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1969,0)","v":-4.7458349122715857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1969,0)+IF(IncludeDeal2,Spreadsheet10.3!X2971,0)+IF(IncludeDeal3,Spreadsheet10.3!X3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1969,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1969,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2971,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1969,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1969,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2971,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1969,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1969,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2971,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1969,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1969,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2971,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1969,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1969,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2971,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1969,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1969,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2971,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1969,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1969,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2971,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1969,0)","v":0}]
[null,"Simulation 934",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1970,0)+IF(IncludeDeal2,Spreadsheet10.3!C2972,0)+IF(IncludeDeal3,Spreadsheet10.3!C3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1970,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1970,0)+IF(IncludeDeal2,Spreadsheet10.3!D2972,0)+IF(IncludeDeal3,Spreadsheet10.3!D3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1970,0)","v":0.79646047081692506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1970,0)+IF(IncludeDeal2,Spreadsheet10.3!E2972,0)+IF(IncludeDeal3,Spreadsheet10.3!E3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1970,0)","v":-0.2447423327394275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1970,0)+IF(IncludeDeal2,Spreadsheet10.3!F2972,0)+IF(IncludeDeal3,Spreadsheet10.3!F3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1970,0)","v":-1.452520354558315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1970,0)+IF(IncludeDeal2,Spreadsheet10.3!G2972,0)+IF(IncludeDeal3,Spreadsheet10.3!G3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1970,0)","v":-0.63770251740009998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1970,0)+IF(IncludeDeal2,Spreadsheet10.3!H2972,0)+IF(IncludeDeal3,Spreadsheet10.3!H3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1970,0)","v":1.2350710360467951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1970,0)+IF(IncludeDeal2,Spreadsheet10.3!I2972,0)+IF(IncludeDeal3,Spreadsheet10.3!I3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1970,0)","v":2.0975161343519448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1970,0)+IF(IncludeDeal2,Spreadsheet10.3!J2972,0)+IF(IncludeDeal3,Spreadsheet10.3!J3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1970,0)","v":-1.8852942249699152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1970,0)+IF(IncludeDeal2,Spreadsheet10.3!K2972,0)+IF(IncludeDeal3,Spreadsheet10.3!K3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1970,0)","v":1.1868731370293701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1970,0)+IF(IncludeDeal2,Spreadsheet10.3!L2972,0)+IF(IncludeDeal3,Spreadsheet10.3!L3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1970,0)","v":1.834623077277495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1970,0)+IF(IncludeDeal2,Spreadsheet10.3!M2972,0)+IF(IncludeDeal3,Spreadsheet10.3!M3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1970,0)","v":-1.45757454271664},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1970,0)+IF(IncludeDeal2,Spreadsheet10.3!N2972,0)+IF(IncludeDeal3,Spreadsheet10.3!N3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1970,0)","v":-4.4971187837591007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1970,0)+IF(IncludeDeal2,Spreadsheet10.3!O2972,0)+IF(IncludeDeal3,Spreadsheet10.3!O3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1970,0)","v":-2.5022920520693548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1970,0)+IF(IncludeDeal2,Spreadsheet10.3!P2972,0)+IF(IncludeDeal3,Spreadsheet10.3!P3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1970,0)","v":-1.6309291118150699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1970,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2972,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1970,0)","v":-5.6583568186469},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1970,0)+IF(IncludeDeal2,Spreadsheet10.3!R2972,0)+IF(IncludeDeal3,Spreadsheet10.3!R3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1970,0)","v":-4.3046338082461553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1970,0)+IF(IncludeDeal2,Spreadsheet10.3!S2972,0)+IF(IncludeDeal3,Spreadsheet10.3!S3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1970,0)","v":-2.7149767380070049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1970,0)+IF(IncludeDeal2,Spreadsheet10.3!T2972,0)+IF(IncludeDeal3,Spreadsheet10.3!T3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1970,0)","v":-1.28817064617083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1970,0)+IF(IncludeDeal2,Spreadsheet10.3!U2972,0)+IF(IncludeDeal3,Spreadsheet10.3!U3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1970,0)","v":-5.0523673920294003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1970,0)+IF(IncludeDeal2,Spreadsheet10.3!V2972,0)+IF(IncludeDeal3,Spreadsheet10.3!V3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1970,0)","v":-4.2280895937662555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1970,0)+IF(IncludeDeal2,Spreadsheet10.3!W2972,0)+IF(IncludeDeal3,Spreadsheet10.3!W3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1970,0)","v":-7.0295929629130507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1970,0)+IF(IncludeDeal2,Spreadsheet10.3!X2972,0)+IF(IncludeDeal3,Spreadsheet10.3!X3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1970,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1970,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2972,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1970,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1970,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2972,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1970,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1970,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2972,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1970,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1970,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2972,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1970,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1970,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2972,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1970,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1970,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2972,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1970,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1970,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2972,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1970,0)","v":0}]
[null,"Simulation 935",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1971,0)+IF(IncludeDeal2,Spreadsheet10.3!C2973,0)+IF(IncludeDeal3,Spreadsheet10.3!C3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1971,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1971,0)+IF(IncludeDeal2,Spreadsheet10.3!D2973,0)+IF(IncludeDeal3,Spreadsheet10.3!D3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1971,0)","v":8.5731641531333003E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1971,0)+IF(IncludeDeal2,Spreadsheet10.3!E2973,0)+IF(IncludeDeal3,Spreadsheet10.3!E3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1971,0)","v":0.44162861418688248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1971,0)+IF(IncludeDeal2,Spreadsheet10.3!F2973,0)+IF(IncludeDeal3,Spreadsheet10.3!F3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1971,0)","v":-3.76941021878807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1971,0)+IF(IncludeDeal2,Spreadsheet10.3!G2973,0)+IF(IncludeDeal3,Spreadsheet10.3!G3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1971,0)","v":-1.7889547413275901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1971,0)+IF(IncludeDeal2,Spreadsheet10.3!H2973,0)+IF(IncludeDeal3,Spreadsheet10.3!H3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1971,0)","v":-0.84676739023737502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1971,0)+IF(IncludeDeal2,Spreadsheet10.3!I2973,0)+IF(IncludeDeal3,Spreadsheet10.3!I3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1971,0)","v":2.1460384760615501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1971,0)+IF(IncludeDeal2,Spreadsheet10.3!J2973,0)+IF(IncludeDeal3,Spreadsheet10.3!J3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1971,0)","v":-1.592874804556865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1971,0)+IF(IncludeDeal2,Spreadsheet10.3!K2973,0)+IF(IncludeDeal3,Spreadsheet10.3!K3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1971,0)","v":-3.0623117537910249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1971,0)+IF(IncludeDeal2,Spreadsheet10.3!L2973,0)+IF(IncludeDeal3,Spreadsheet10.3!L3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1971,0)","v":-6.4735801888838997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1971,0)+IF(IncludeDeal2,Spreadsheet10.3!M2973,0)+IF(IncludeDeal3,Spreadsheet10.3!M3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1971,0)","v":-11.300763328776101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1971,0)+IF(IncludeDeal2,Spreadsheet10.3!N2973,0)+IF(IncludeDeal3,Spreadsheet10.3!N3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1971,0)","v":-14.336204730056648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1971,0)+IF(IncludeDeal2,Spreadsheet10.3!O2973,0)+IF(IncludeDeal3,Spreadsheet10.3!O3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1971,0)","v":-13.442714992828849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1971,0)+IF(IncludeDeal2,Spreadsheet10.3!P2973,0)+IF(IncludeDeal3,Spreadsheet10.3!P3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1971,0)","v":-16.309677617308548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1971,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2973,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1971,0)","v":-19.33560207387595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1971,0)+IF(IncludeDeal2,Spreadsheet10.3!R2973,0)+IF(IncludeDeal3,Spreadsheet10.3!R3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1971,0)","v":-23.62726425962455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1971,0)+IF(IncludeDeal2,Spreadsheet10.3!S2973,0)+IF(IncludeDeal3,Spreadsheet10.3!S3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1971,0)","v":-23.526860231524449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1971,0)+IF(IncludeDeal2,Spreadsheet10.3!T2973,0)+IF(IncludeDeal3,Spreadsheet10.3!T3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1971,0)","v":-28.012395597700451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1971,0)+IF(IncludeDeal2,Spreadsheet10.3!U2973,0)+IF(IncludeDeal3,Spreadsheet10.3!U3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1971,0)","v":-30.453454227538252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1971,0)+IF(IncludeDeal2,Spreadsheet10.3!V2973,0)+IF(IncludeDeal3,Spreadsheet10.3!V3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1971,0)","v":-32.991540848361247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1971,0)+IF(IncludeDeal2,Spreadsheet10.3!W2973,0)+IF(IncludeDeal3,Spreadsheet10.3!W3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1971,0)","v":-33.336849558830203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1971,0)+IF(IncludeDeal2,Spreadsheet10.3!X2973,0)+IF(IncludeDeal3,Spreadsheet10.3!X3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1971,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1971,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2973,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1971,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1971,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2973,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1971,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1971,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2973,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1971,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1971,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2973,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1971,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1971,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2973,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1971,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1971,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2973,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1971,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1971,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2973,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1971,0)","v":0}]
[null,"Simulation 936",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1972,0)+IF(IncludeDeal2,Spreadsheet10.3!C2974,0)+IF(IncludeDeal3,Spreadsheet10.3!C3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1972,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1972,0)+IF(IncludeDeal2,Spreadsheet10.3!D2974,0)+IF(IncludeDeal3,Spreadsheet10.3!D3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1972,0)","v":-1.05274583977643},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1972,0)+IF(IncludeDeal2,Spreadsheet10.3!E2974,0)+IF(IncludeDeal3,Spreadsheet10.3!E3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1972,0)","v":2.100787135185215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1972,0)+IF(IncludeDeal2,Spreadsheet10.3!F2974,0)+IF(IncludeDeal3,Spreadsheet10.3!F3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1972,0)","v":2.478970058969145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1972,0)+IF(IncludeDeal2,Spreadsheet10.3!G2974,0)+IF(IncludeDeal3,Spreadsheet10.3!G3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1972,0)","v":0.4426023567465095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1972,0)+IF(IncludeDeal2,Spreadsheet10.3!H2974,0)+IF(IncludeDeal3,Spreadsheet10.3!H3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1972,0)","v":2.5523765845313848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1972,0)+IF(IncludeDeal2,Spreadsheet10.3!I2974,0)+IF(IncludeDeal3,Spreadsheet10.3!I3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1972,0)","v":0.57123194344945494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1972,0)+IF(IncludeDeal2,Spreadsheet10.3!J2974,0)+IF(IncludeDeal3,Spreadsheet10.3!J3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1972,0)","v":5.8843951801487497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1972,0)+IF(IncludeDeal2,Spreadsheet10.3!K2974,0)+IF(IncludeDeal3,Spreadsheet10.3!K3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1972,0)","v":2.1043468677563499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1972,0)+IF(IncludeDeal2,Spreadsheet10.3!L2974,0)+IF(IncludeDeal3,Spreadsheet10.3!L3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1972,0)","v":3.8980520436449297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1972,0)+IF(IncludeDeal2,Spreadsheet10.3!M2974,0)+IF(IncludeDeal3,Spreadsheet10.3!M3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1972,0)","v":4.7325469373452256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1972,0)+IF(IncludeDeal2,Spreadsheet10.3!N2974,0)+IF(IncludeDeal3,Spreadsheet10.3!N3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1972,0)","v":3.0380440585687301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1972,0)+IF(IncludeDeal2,Spreadsheet10.3!O2974,0)+IF(IncludeDeal3,Spreadsheet10.3!O3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1972,0)","v":0.95082450738981006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1972,0)+IF(IncludeDeal2,Spreadsheet10.3!P2974,0)+IF(IncludeDeal3,Spreadsheet10.3!P3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1972,0)","v":3.2889283153120399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1972,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2974,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1972,0)","v":5.7623719237981996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1972,0)+IF(IncludeDeal2,Spreadsheet10.3!R2974,0)+IF(IncludeDeal3,Spreadsheet10.3!R3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1972,0)","v":4.9665977056143706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1972,0)+IF(IncludeDeal2,Spreadsheet10.3!S2974,0)+IF(IncludeDeal3,Spreadsheet10.3!S3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1972,0)","v":3.2792349698694148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1972,0)+IF(IncludeDeal2,Spreadsheet10.3!T2974,0)+IF(IncludeDeal3,Spreadsheet10.3!T3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1972,0)","v":2.5151896863810848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1972,0)+IF(IncludeDeal2,Spreadsheet10.3!U2974,0)+IF(IncludeDeal3,Spreadsheet10.3!U3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1972,0)","v":6.8321167035566504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1972,0)+IF(IncludeDeal2,Spreadsheet10.3!V2974,0)+IF(IncludeDeal3,Spreadsheet10.3!V3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1972,0)","v":6.9264961509955496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1972,0)+IF(IncludeDeal2,Spreadsheet10.3!W2974,0)+IF(IncludeDeal3,Spreadsheet10.3!W3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1972,0)","v":0.88232774522744006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1972,0)+IF(IncludeDeal2,Spreadsheet10.3!X2974,0)+IF(IncludeDeal3,Spreadsheet10.3!X3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1972,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1972,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2974,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1972,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1972,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2974,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1972,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1972,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2974,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1972,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1972,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2974,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1972,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1972,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2974,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1972,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1972,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2974,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1972,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1972,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2974,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1972,0)","v":0}]
[null,"Simulation 937",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1973,0)+IF(IncludeDeal2,Spreadsheet10.3!C2975,0)+IF(IncludeDeal3,Spreadsheet10.3!C3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1973,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1973,0)+IF(IncludeDeal2,Spreadsheet10.3!D2975,0)+IF(IncludeDeal3,Spreadsheet10.3!D3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1973,0)","v":1.593037758022215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1973,0)+IF(IncludeDeal2,Spreadsheet10.3!E2975,0)+IF(IncludeDeal3,Spreadsheet10.3!E3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1973,0)","v":3.8811260659926798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1973,0)+IF(IncludeDeal2,Spreadsheet10.3!F2975,0)+IF(IncludeDeal3,Spreadsheet10.3!F3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1973,0)","v":5.7219957227224505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1973,0)+IF(IncludeDeal2,Spreadsheet10.3!G2975,0)+IF(IncludeDeal3,Spreadsheet10.3!G3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1973,0)","v":7.6876277188128501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1973,0)+IF(IncludeDeal2,Spreadsheet10.3!H2975,0)+IF(IncludeDeal3,Spreadsheet10.3!H3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1973,0)","v":6.6380246836941001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1973,0)+IF(IncludeDeal2,Spreadsheet10.3!I2975,0)+IF(IncludeDeal3,Spreadsheet10.3!I3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1973,0)","v":8.0710994640481495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1973,0)+IF(IncludeDeal2,Spreadsheet10.3!J2975,0)+IF(IncludeDeal3,Spreadsheet10.3!J3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1973,0)","v":10.468333162815799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1973,0)+IF(IncludeDeal2,Spreadsheet10.3!K2975,0)+IF(IncludeDeal3,Spreadsheet10.3!K3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1973,0)","v":10.698777353925001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1973,0)+IF(IncludeDeal2,Spreadsheet10.3!L2975,0)+IF(IncludeDeal3,Spreadsheet10.3!L3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1973,0)","v":10.316170379556951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1973,0)+IF(IncludeDeal2,Spreadsheet10.3!M2975,0)+IF(IncludeDeal3,Spreadsheet10.3!M3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1973,0)","v":9.64776244270905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1973,0)+IF(IncludeDeal2,Spreadsheet10.3!N2975,0)+IF(IncludeDeal3,Spreadsheet10.3!N3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1973,0)","v":12.534726453083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1973,0)+IF(IncludeDeal2,Spreadsheet10.3!O2975,0)+IF(IncludeDeal3,Spreadsheet10.3!O3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1973,0)","v":7.6154685636367496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1973,0)+IF(IncludeDeal2,Spreadsheet10.3!P2975,0)+IF(IncludeDeal3,Spreadsheet10.3!P3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1973,0)","v":7.0913901106270005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1973,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2975,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1973,0)","v":6.3429770307700499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1973,0)+IF(IncludeDeal2,Spreadsheet10.3!R2975,0)+IF(IncludeDeal3,Spreadsheet10.3!R3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1973,0)","v":7.4671377040108498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1973,0)+IF(IncludeDeal2,Spreadsheet10.3!S2975,0)+IF(IncludeDeal3,Spreadsheet10.3!S3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1973,0)","v":7.07230160231755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1973,0)+IF(IncludeDeal2,Spreadsheet10.3!T2975,0)+IF(IncludeDeal3,Spreadsheet10.3!T3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1973,0)","v":3.3668928773756601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1973,0)+IF(IncludeDeal2,Spreadsheet10.3!U2975,0)+IF(IncludeDeal3,Spreadsheet10.3!U3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1973,0)","v":8.1395200850140998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1973,0)+IF(IncludeDeal2,Spreadsheet10.3!V2975,0)+IF(IncludeDeal3,Spreadsheet10.3!V3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1973,0)","v":8.4604455937026994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1973,0)+IF(IncludeDeal2,Spreadsheet10.3!W2975,0)+IF(IncludeDeal3,Spreadsheet10.3!W3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1973,0)","v":5.3741398947374996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1973,0)+IF(IncludeDeal2,Spreadsheet10.3!X2975,0)+IF(IncludeDeal3,Spreadsheet10.3!X3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1973,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1973,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2975,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1973,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1973,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2975,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1973,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1973,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2975,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1973,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1973,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2975,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1973,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1973,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2975,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1973,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1973,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2975,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1973,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1973,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2975,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1973,0)","v":0}]
[null,"Simulation 938",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1974,0)+IF(IncludeDeal2,Spreadsheet10.3!C2976,0)+IF(IncludeDeal3,Spreadsheet10.3!C3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1974,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1974,0)+IF(IncludeDeal2,Spreadsheet10.3!D2976,0)+IF(IncludeDeal3,Spreadsheet10.3!D3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1974,0)","v":-2.08966166626197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1974,0)+IF(IncludeDeal2,Spreadsheet10.3!E2976,0)+IF(IncludeDeal3,Spreadsheet10.3!E3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1974,0)","v":-3.5799750052672299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1974,0)+IF(IncludeDeal2,Spreadsheet10.3!F2976,0)+IF(IncludeDeal3,Spreadsheet10.3!F3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1974,0)","v":-4.0271452618527901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1974,0)+IF(IncludeDeal2,Spreadsheet10.3!G2976,0)+IF(IncludeDeal3,Spreadsheet10.3!G3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1974,0)","v":-6.3149297420720503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1974,0)+IF(IncludeDeal2,Spreadsheet10.3!H2976,0)+IF(IncludeDeal3,Spreadsheet10.3!H3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1974,0)","v":-7.9559106302028004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1974,0)+IF(IncludeDeal2,Spreadsheet10.3!I2976,0)+IF(IncludeDeal3,Spreadsheet10.3!I3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1974,0)","v":-16.366352410730801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1974,0)+IF(IncludeDeal2,Spreadsheet10.3!J2976,0)+IF(IncludeDeal3,Spreadsheet10.3!J3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1974,0)","v":-19.0639709917175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1974,0)+IF(IncludeDeal2,Spreadsheet10.3!K2976,0)+IF(IncludeDeal3,Spreadsheet10.3!K3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1974,0)","v":-25.857246242555302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1974,0)+IF(IncludeDeal2,Spreadsheet10.3!L2976,0)+IF(IncludeDeal3,Spreadsheet10.3!L3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1974,0)","v":-30.532671101816199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1974,0)+IF(IncludeDeal2,Spreadsheet10.3!M2976,0)+IF(IncludeDeal3,Spreadsheet10.3!M3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1974,0)","v":-27.92375915973615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1974,0)+IF(IncludeDeal2,Spreadsheet10.3!N2976,0)+IF(IncludeDeal3,Spreadsheet10.3!N3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1974,0)","v":-30.84459273069945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1974,0)+IF(IncludeDeal2,Spreadsheet10.3!O2976,0)+IF(IncludeDeal3,Spreadsheet10.3!O3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1974,0)","v":-33.651611700985605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1974,0)+IF(IncludeDeal2,Spreadsheet10.3!P2976,0)+IF(IncludeDeal3,Spreadsheet10.3!P3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1974,0)","v":-42.405259768678398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1974,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2976,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1974,0)","v":-49.259609697876456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1974,0)+IF(IncludeDeal2,Spreadsheet10.3!R2976,0)+IF(IncludeDeal3,Spreadsheet10.3!R3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1974,0)","v":-57.258622053985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1974,0)+IF(IncludeDeal2,Spreadsheet10.3!S2976,0)+IF(IncludeDeal3,Spreadsheet10.3!S3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1974,0)","v":-64.926359874569002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1974,0)+IF(IncludeDeal2,Spreadsheet10.3!T2976,0)+IF(IncludeDeal3,Spreadsheet10.3!T3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1974,0)","v":-64.513860241730498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1974,0)+IF(IncludeDeal2,Spreadsheet10.3!U2976,0)+IF(IncludeDeal3,Spreadsheet10.3!U3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1974,0)","v":-60.099154481575496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1974,0)+IF(IncludeDeal2,Spreadsheet10.3!V2976,0)+IF(IncludeDeal3,Spreadsheet10.3!V3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1974,0)","v":-76.271998493723501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1974,0)+IF(IncludeDeal2,Spreadsheet10.3!W2976,0)+IF(IncludeDeal3,Spreadsheet10.3!W3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1974,0)","v":-79.893774345853004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1974,0)+IF(IncludeDeal2,Spreadsheet10.3!X2976,0)+IF(IncludeDeal3,Spreadsheet10.3!X3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1974,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1974,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2976,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1974,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1974,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2976,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1974,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1974,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2976,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1974,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1974,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2976,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1974,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1974,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2976,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1974,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1974,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2976,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1974,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1974,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2976,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1974,0)","v":0}]
[null,"Simulation 939",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1975,0)+IF(IncludeDeal2,Spreadsheet10.3!C2977,0)+IF(IncludeDeal3,Spreadsheet10.3!C3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1975,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1975,0)+IF(IncludeDeal2,Spreadsheet10.3!D2977,0)+IF(IncludeDeal3,Spreadsheet10.3!D3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1975,0)","v":-1.86390587408265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1975,0)+IF(IncludeDeal2,Spreadsheet10.3!E2977,0)+IF(IncludeDeal3,Spreadsheet10.3!E3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1975,0)","v":1.5370025907319549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1975,0)+IF(IncludeDeal2,Spreadsheet10.3!F2977,0)+IF(IncludeDeal3,Spreadsheet10.3!F3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1975,0)","v":5.2361882748439497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1975,0)+IF(IncludeDeal2,Spreadsheet10.3!G2977,0)+IF(IncludeDeal3,Spreadsheet10.3!G3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1975,0)","v":8.6212121714992502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1975,0)+IF(IncludeDeal2,Spreadsheet10.3!H2977,0)+IF(IncludeDeal3,Spreadsheet10.3!H3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1975,0)","v":12.1194916078689},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1975,0)+IF(IncludeDeal2,Spreadsheet10.3!I2977,0)+IF(IncludeDeal3,Spreadsheet10.3!I3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1975,0)","v":11.7740956800079},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1975,0)+IF(IncludeDeal2,Spreadsheet10.3!J2977,0)+IF(IncludeDeal3,Spreadsheet10.3!J3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1975,0)","v":16.965880134793853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1975,0)+IF(IncludeDeal2,Spreadsheet10.3!K2977,0)+IF(IncludeDeal3,Spreadsheet10.3!K3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1975,0)","v":13.824579611407851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1975,0)+IF(IncludeDeal2,Spreadsheet10.3!L2977,0)+IF(IncludeDeal3,Spreadsheet10.3!L3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1975,0)","v":17.014913327040198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1975,0)+IF(IncludeDeal2,Spreadsheet10.3!M2977,0)+IF(IncludeDeal3,Spreadsheet10.3!M3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1975,0)","v":16.03638643103675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1975,0)+IF(IncludeDeal2,Spreadsheet10.3!N2977,0)+IF(IncludeDeal3,Spreadsheet10.3!N3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1975,0)","v":18.81446110326975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1975,0)+IF(IncludeDeal2,Spreadsheet10.3!O2977,0)+IF(IncludeDeal3,Spreadsheet10.3!O3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1975,0)","v":21.45931266105465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1975,0)+IF(IncludeDeal2,Spreadsheet10.3!P2977,0)+IF(IncludeDeal3,Spreadsheet10.3!P3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1975,0)","v":22.255350843844599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1975,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2977,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1975,0)","v":23.237558346407649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1975,0)+IF(IncludeDeal2,Spreadsheet10.3!R2977,0)+IF(IncludeDeal3,Spreadsheet10.3!R3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1975,0)","v":22.591835983785799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1975,0)+IF(IncludeDeal2,Spreadsheet10.3!S2977,0)+IF(IncludeDeal3,Spreadsheet10.3!S3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1975,0)","v":21.431277217810401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1975,0)+IF(IncludeDeal2,Spreadsheet10.3!T2977,0)+IF(IncludeDeal3,Spreadsheet10.3!T3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1975,0)","v":21.17393520584185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1975,0)+IF(IncludeDeal2,Spreadsheet10.3!U2977,0)+IF(IncludeDeal3,Spreadsheet10.3!U3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1975,0)","v":18.411361304419053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1975,0)+IF(IncludeDeal2,Spreadsheet10.3!V2977,0)+IF(IncludeDeal3,Spreadsheet10.3!V3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1975,0)","v":16.569630169701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1975,0)+IF(IncludeDeal2,Spreadsheet10.3!W2977,0)+IF(IncludeDeal3,Spreadsheet10.3!W3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1975,0)","v":12.2097256351304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1975,0)+IF(IncludeDeal2,Spreadsheet10.3!X2977,0)+IF(IncludeDeal3,Spreadsheet10.3!X3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1975,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1975,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2977,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1975,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1975,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2977,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1975,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1975,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2977,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1975,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1975,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2977,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1975,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1975,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2977,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1975,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1975,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2977,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1975,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1975,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2977,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1975,0)","v":0}]
[null,"Simulation 940",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1976,0)+IF(IncludeDeal2,Spreadsheet10.3!C2978,0)+IF(IncludeDeal3,Spreadsheet10.3!C3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1976,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1976,0)+IF(IncludeDeal2,Spreadsheet10.3!D2978,0)+IF(IncludeDeal3,Spreadsheet10.3!D3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1976,0)","v":-2.3604832010977153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1976,0)+IF(IncludeDeal2,Spreadsheet10.3!E2978,0)+IF(IncludeDeal3,Spreadsheet10.3!E3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1976,0)","v":0.26441394038113952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1976,0)+IF(IncludeDeal2,Spreadsheet10.3!F2978,0)+IF(IncludeDeal3,Spreadsheet10.3!F3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1976,0)","v":3.1764938444607402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1976,0)+IF(IncludeDeal2,Spreadsheet10.3!G2978,0)+IF(IncludeDeal3,Spreadsheet10.3!G3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1976,0)","v":7.0452764788969002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1976,0)+IF(IncludeDeal2,Spreadsheet10.3!H2978,0)+IF(IncludeDeal3,Spreadsheet10.3!H3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1976,0)","v":5.6758243451472001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1976,0)+IF(IncludeDeal2,Spreadsheet10.3!I2978,0)+IF(IncludeDeal3,Spreadsheet10.3!I3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1976,0)","v":5.8236329685542501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1976,0)+IF(IncludeDeal2,Spreadsheet10.3!J2978,0)+IF(IncludeDeal3,Spreadsheet10.3!J3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1976,0)","v":6.6273620539691001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1976,0)+IF(IncludeDeal2,Spreadsheet10.3!K2978,0)+IF(IncludeDeal3,Spreadsheet10.3!K3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1976,0)","v":7.0303854817813995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1976,0)+IF(IncludeDeal2,Spreadsheet10.3!L2978,0)+IF(IncludeDeal3,Spreadsheet10.3!L3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1976,0)","v":7.5616801008586503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1976,0)+IF(IncludeDeal2,Spreadsheet10.3!M2978,0)+IF(IncludeDeal3,Spreadsheet10.3!M3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1976,0)","v":8.0309653211169003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1976,0)+IF(IncludeDeal2,Spreadsheet10.3!N2978,0)+IF(IncludeDeal3,Spreadsheet10.3!N3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1976,0)","v":6.1686100809432505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1976,0)+IF(IncludeDeal2,Spreadsheet10.3!O2978,0)+IF(IncludeDeal3,Spreadsheet10.3!O3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1976,0)","v":1.0665561611164649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1976,0)+IF(IncludeDeal2,Spreadsheet10.3!P2978,0)+IF(IncludeDeal3,Spreadsheet10.3!P3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1976,0)","v":-4.23186363284879},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1976,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2978,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1976,0)","v":-5.6361209806485002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1976,0)+IF(IncludeDeal2,Spreadsheet10.3!R2978,0)+IF(IncludeDeal3,Spreadsheet10.3!R3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1976,0)","v":-7.5106617939686},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1976,0)+IF(IncludeDeal2,Spreadsheet10.3!S2978,0)+IF(IncludeDeal3,Spreadsheet10.3!S3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1976,0)","v":-8.2040844908049504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1976,0)+IF(IncludeDeal2,Spreadsheet10.3!T2978,0)+IF(IncludeDeal3,Spreadsheet10.3!T3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1976,0)","v":-14.93712471202265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1976,0)+IF(IncludeDeal2,Spreadsheet10.3!U2978,0)+IF(IncludeDeal3,Spreadsheet10.3!U3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1976,0)","v":-15.09076646012155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1976,0)+IF(IncludeDeal2,Spreadsheet10.3!V2978,0)+IF(IncludeDeal3,Spreadsheet10.3!V3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1976,0)","v":-14.221295384709901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1976,0)+IF(IncludeDeal2,Spreadsheet10.3!W2978,0)+IF(IncludeDeal3,Spreadsheet10.3!W3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1976,0)","v":-11.173498382771751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1976,0)+IF(IncludeDeal2,Spreadsheet10.3!X2978,0)+IF(IncludeDeal3,Spreadsheet10.3!X3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1976,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1976,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2978,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1976,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1976,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2978,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1976,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1976,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2978,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1976,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1976,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2978,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1976,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1976,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2978,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1976,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1976,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2978,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1976,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1976,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2978,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1976,0)","v":0}]
[null,"Simulation 941",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1977,0)+IF(IncludeDeal2,Spreadsheet10.3!C2979,0)+IF(IncludeDeal3,Spreadsheet10.3!C3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1977,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1977,0)+IF(IncludeDeal2,Spreadsheet10.3!D2979,0)+IF(IncludeDeal3,Spreadsheet10.3!D3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1977,0)","v":2.0803182562668647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1977,0)+IF(IncludeDeal2,Spreadsheet10.3!E2979,0)+IF(IncludeDeal3,Spreadsheet10.3!E3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1977,0)","v":4.2211661390473152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1977,0)+IF(IncludeDeal2,Spreadsheet10.3!F2979,0)+IF(IncludeDeal3,Spreadsheet10.3!F3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1977,0)","v":4.2699614475393401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1977,0)+IF(IncludeDeal2,Spreadsheet10.3!G2979,0)+IF(IncludeDeal3,Spreadsheet10.3!G3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1977,0)","v":3.5732657574827549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1977,0)+IF(IncludeDeal2,Spreadsheet10.3!H2979,0)+IF(IncludeDeal3,Spreadsheet10.3!H3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1977,0)","v":2.574621382712615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1977,0)+IF(IncludeDeal2,Spreadsheet10.3!I2979,0)+IF(IncludeDeal3,Spreadsheet10.3!I3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1977,0)","v":4.1169390963611905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1977,0)+IF(IncludeDeal2,Spreadsheet10.3!J2979,0)+IF(IncludeDeal3,Spreadsheet10.3!J3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1977,0)","v":3.0915082348538547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1977,0)+IF(IncludeDeal2,Spreadsheet10.3!K2979,0)+IF(IncludeDeal3,Spreadsheet10.3!K3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1977,0)","v":1.0622082678910849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1977,0)+IF(IncludeDeal2,Spreadsheet10.3!L2979,0)+IF(IncludeDeal3,Spreadsheet10.3!L3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1977,0)","v":2.7108801360600401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1977,0)+IF(IncludeDeal2,Spreadsheet10.3!M2979,0)+IF(IncludeDeal3,Spreadsheet10.3!M3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1977,0)","v":5.2458295974323006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1977,0)+IF(IncludeDeal2,Spreadsheet10.3!N2979,0)+IF(IncludeDeal3,Spreadsheet10.3!N3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1977,0)","v":8.6857405996275006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1977,0)+IF(IncludeDeal2,Spreadsheet10.3!O2979,0)+IF(IncludeDeal3,Spreadsheet10.3!O3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1977,0)","v":5.7000774891604999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1977,0)+IF(IncludeDeal2,Spreadsheet10.3!P2979,0)+IF(IncludeDeal3,Spreadsheet10.3!P3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1977,0)","v":8.5873007788672506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1977,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2979,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1977,0)","v":12.7388333930651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1977,0)+IF(IncludeDeal2,Spreadsheet10.3!R2979,0)+IF(IncludeDeal3,Spreadsheet10.3!R3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1977,0)","v":9.9445982030502496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1977,0)+IF(IncludeDeal2,Spreadsheet10.3!S2979,0)+IF(IncludeDeal3,Spreadsheet10.3!S3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1977,0)","v":12.5193580483096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1977,0)+IF(IncludeDeal2,Spreadsheet10.3!T2979,0)+IF(IncludeDeal3,Spreadsheet10.3!T3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1977,0)","v":14.129268485326699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1977,0)+IF(IncludeDeal2,Spreadsheet10.3!U2979,0)+IF(IncludeDeal3,Spreadsheet10.3!U3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1977,0)","v":16.931693636546452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1977,0)+IF(IncludeDeal2,Spreadsheet10.3!V2979,0)+IF(IncludeDeal3,Spreadsheet10.3!V3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1977,0)","v":15.098529621136899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1977,0)+IF(IncludeDeal2,Spreadsheet10.3!W2979,0)+IF(IncludeDeal3,Spreadsheet10.3!W3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1977,0)","v":14.553098867648249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1977,0)+IF(IncludeDeal2,Spreadsheet10.3!X2979,0)+IF(IncludeDeal3,Spreadsheet10.3!X3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1977,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1977,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2979,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1977,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1977,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2979,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1977,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1977,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2979,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1977,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1977,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2979,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1977,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1977,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2979,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1977,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1977,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2979,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1977,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1977,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2979,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1977,0)","v":0}]
[null,"Simulation 942",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1978,0)+IF(IncludeDeal2,Spreadsheet10.3!C2980,0)+IF(IncludeDeal3,Spreadsheet10.3!C3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1978,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1978,0)+IF(IncludeDeal2,Spreadsheet10.3!D2980,0)+IF(IncludeDeal3,Spreadsheet10.3!D3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1978,0)","v":-2.5680630518106851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1978,0)+IF(IncludeDeal2,Spreadsheet10.3!E2980,0)+IF(IncludeDeal3,Spreadsheet10.3!E3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1978,0)","v":-6.7237804637086507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1978,0)+IF(IncludeDeal2,Spreadsheet10.3!F2980,0)+IF(IncludeDeal3,Spreadsheet10.3!F3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1978,0)","v":-4.7357603646651851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1978,0)+IF(IncludeDeal2,Spreadsheet10.3!G2980,0)+IF(IncludeDeal3,Spreadsheet10.3!G3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1978,0)","v":-7.5863881388881502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1978,0)+IF(IncludeDeal2,Spreadsheet10.3!H2980,0)+IF(IncludeDeal3,Spreadsheet10.3!H3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1978,0)","v":-10.981636929866049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1978,0)+IF(IncludeDeal2,Spreadsheet10.3!I2980,0)+IF(IncludeDeal3,Spreadsheet10.3!I3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1978,0)","v":-9.8489592126470509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1978,0)+IF(IncludeDeal2,Spreadsheet10.3!J2980,0)+IF(IncludeDeal3,Spreadsheet10.3!J3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1978,0)","v":-8.3979679076596998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1978,0)+IF(IncludeDeal2,Spreadsheet10.3!K2980,0)+IF(IncludeDeal3,Spreadsheet10.3!K3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1978,0)","v":-7.0566833589254996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1978,0)+IF(IncludeDeal2,Spreadsheet10.3!L2980,0)+IF(IncludeDeal3,Spreadsheet10.3!L3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1978,0)","v":-6.0140273042651495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1978,0)+IF(IncludeDeal2,Spreadsheet10.3!M2980,0)+IF(IncludeDeal3,Spreadsheet10.3!M3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1978,0)","v":-7.2733681425224495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1978,0)+IF(IncludeDeal2,Spreadsheet10.3!N2980,0)+IF(IncludeDeal3,Spreadsheet10.3!N3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1978,0)","v":-6.9980325902203502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1978,0)+IF(IncludeDeal2,Spreadsheet10.3!O2980,0)+IF(IncludeDeal3,Spreadsheet10.3!O3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1978,0)","v":-5.8429162149580502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1978,0)+IF(IncludeDeal2,Spreadsheet10.3!P2980,0)+IF(IncludeDeal3,Spreadsheet10.3!P3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1978,0)","v":-6.5589520450641503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1978,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2980,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1978,0)","v":-2.6518152335349803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1978,0)+IF(IncludeDeal2,Spreadsheet10.3!R2980,0)+IF(IncludeDeal3,Spreadsheet10.3!R3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1978,0)","v":-8.748618881435501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1978,0)+IF(IncludeDeal2,Spreadsheet10.3!S2980,0)+IF(IncludeDeal3,Spreadsheet10.3!S3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1978,0)","v":-14.197603973495699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1978,0)+IF(IncludeDeal2,Spreadsheet10.3!T2980,0)+IF(IncludeDeal3,Spreadsheet10.3!T3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1978,0)","v":-8.8286669795682009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1978,0)+IF(IncludeDeal2,Spreadsheet10.3!U2980,0)+IF(IncludeDeal3,Spreadsheet10.3!U3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1978,0)","v":-7.6372125771323498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1978,0)+IF(IncludeDeal2,Spreadsheet10.3!V2980,0)+IF(IncludeDeal3,Spreadsheet10.3!V3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1978,0)","v":-7.8346399691737503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1978,0)+IF(IncludeDeal2,Spreadsheet10.3!W2980,0)+IF(IncludeDeal3,Spreadsheet10.3!W3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1978,0)","v":-6.4276663598439496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1978,0)+IF(IncludeDeal2,Spreadsheet10.3!X2980,0)+IF(IncludeDeal3,Spreadsheet10.3!X3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1978,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1978,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2980,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1978,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1978,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2980,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1978,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1978,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2980,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1978,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1978,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2980,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1978,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1978,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2980,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1978,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1978,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2980,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1978,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1978,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2980,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1978,0)","v":0}]
[null,"Simulation 943",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1979,0)+IF(IncludeDeal2,Spreadsheet10.3!C2981,0)+IF(IncludeDeal3,Spreadsheet10.3!C3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1979,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1979,0)+IF(IncludeDeal2,Spreadsheet10.3!D2981,0)+IF(IncludeDeal3,Spreadsheet10.3!D3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1979,0)","v":2.445128941909775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1979,0)+IF(IncludeDeal2,Spreadsheet10.3!E2981,0)+IF(IncludeDeal3,Spreadsheet10.3!E3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1979,0)","v":-1.5337124973867449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1979,0)+IF(IncludeDeal2,Spreadsheet10.3!F2981,0)+IF(IncludeDeal3,Spreadsheet10.3!F3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1979,0)","v":-6.6959772601468996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1979,0)+IF(IncludeDeal2,Spreadsheet10.3!G2981,0)+IF(IncludeDeal3,Spreadsheet10.3!G3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1979,0)","v":-5.7003906025021003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1979,0)+IF(IncludeDeal2,Spreadsheet10.3!H2981,0)+IF(IncludeDeal3,Spreadsheet10.3!H3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1979,0)","v":-7.7341544008425505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1979,0)+IF(IncludeDeal2,Spreadsheet10.3!I2981,0)+IF(IncludeDeal3,Spreadsheet10.3!I3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1979,0)","v":-6.6943189460427002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1979,0)+IF(IncludeDeal2,Spreadsheet10.3!J2981,0)+IF(IncludeDeal3,Spreadsheet10.3!J3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1979,0)","v":-5.8816624337243502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1979,0)+IF(IncludeDeal2,Spreadsheet10.3!K2981,0)+IF(IncludeDeal3,Spreadsheet10.3!K3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1979,0)","v":-1.43653082655255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1979,0)+IF(IncludeDeal2,Spreadsheet10.3!L2981,0)+IF(IncludeDeal3,Spreadsheet10.3!L3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1979,0)","v":-0.346829870195977},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1979,0)+IF(IncludeDeal2,Spreadsheet10.3!M2981,0)+IF(IncludeDeal3,Spreadsheet10.3!M3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1979,0)","v":3.2356199707441249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1979,0)+IF(IncludeDeal2,Spreadsheet10.3!N2981,0)+IF(IncludeDeal3,Spreadsheet10.3!N3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1979,0)","v":1.151805953522925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1979,0)+IF(IncludeDeal2,Spreadsheet10.3!O2981,0)+IF(IncludeDeal3,Spreadsheet10.3!O3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1979,0)","v":4.1932025264188606E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1979,0)+IF(IncludeDeal2,Spreadsheet10.3!P2981,0)+IF(IncludeDeal3,Spreadsheet10.3!P3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1979,0)","v":1.6357923964333001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1979,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2981,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1979,0)","v":0.50143192131906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1979,0)+IF(IncludeDeal2,Spreadsheet10.3!R2981,0)+IF(IncludeDeal3,Spreadsheet10.3!R3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1979,0)","v":0.27416205459898696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1979,0)+IF(IncludeDeal2,Spreadsheet10.3!S2981,0)+IF(IncludeDeal3,Spreadsheet10.3!S3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1979,0)","v":2.2329247115228599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1979,0)+IF(IncludeDeal2,Spreadsheet10.3!T2981,0)+IF(IncludeDeal3,Spreadsheet10.3!T3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1979,0)","v":3.1861638572890496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1979,0)+IF(IncludeDeal2,Spreadsheet10.3!U2981,0)+IF(IncludeDeal3,Spreadsheet10.3!U3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1979,0)","v":8.3784371588356006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1979,0)+IF(IncludeDeal2,Spreadsheet10.3!V2981,0)+IF(IncludeDeal3,Spreadsheet10.3!V3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1979,0)","v":13.8546366764932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1979,0)+IF(IncludeDeal2,Spreadsheet10.3!W2981,0)+IF(IncludeDeal3,Spreadsheet10.3!W3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1979,0)","v":13.6894834237902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1979,0)+IF(IncludeDeal2,Spreadsheet10.3!X2981,0)+IF(IncludeDeal3,Spreadsheet10.3!X3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1979,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1979,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2981,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1979,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1979,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2981,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1979,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1979,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2981,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1979,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1979,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2981,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1979,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1979,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2981,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1979,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1979,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2981,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1979,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1979,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2981,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1979,0)","v":0}]
[null,"Simulation 944",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1980,0)+IF(IncludeDeal2,Spreadsheet10.3!C2982,0)+IF(IncludeDeal3,Spreadsheet10.3!C3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1980,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1980,0)+IF(IncludeDeal2,Spreadsheet10.3!D2982,0)+IF(IncludeDeal3,Spreadsheet10.3!D3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1980,0)","v":6.5913660673323493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1980,0)+IF(IncludeDeal2,Spreadsheet10.3!E2982,0)+IF(IncludeDeal3,Spreadsheet10.3!E3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1980,0)","v":11.8758165336762},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1980,0)+IF(IncludeDeal2,Spreadsheet10.3!F2982,0)+IF(IncludeDeal3,Spreadsheet10.3!F3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1980,0)","v":10.573266177053799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1980,0)+IF(IncludeDeal2,Spreadsheet10.3!G2982,0)+IF(IncludeDeal3,Spreadsheet10.3!G3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1980,0)","v":12.28557226429675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1980,0)+IF(IncludeDeal2,Spreadsheet10.3!H2982,0)+IF(IncludeDeal3,Spreadsheet10.3!H3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1980,0)","v":11.073475411623049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1980,0)+IF(IncludeDeal2,Spreadsheet10.3!I2982,0)+IF(IncludeDeal3,Spreadsheet10.3!I3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1980,0)","v":9.3549969902523493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1980,0)+IF(IncludeDeal2,Spreadsheet10.3!J2982,0)+IF(IncludeDeal3,Spreadsheet10.3!J3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1980,0)","v":10.890505295386699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1980,0)+IF(IncludeDeal2,Spreadsheet10.3!K2982,0)+IF(IncludeDeal3,Spreadsheet10.3!K3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1980,0)","v":9.8340979244694999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1980,0)+IF(IncludeDeal2,Spreadsheet10.3!L2982,0)+IF(IncludeDeal3,Spreadsheet10.3!L3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1980,0)","v":8.7170942258809507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1980,0)+IF(IncludeDeal2,Spreadsheet10.3!M2982,0)+IF(IncludeDeal3,Spreadsheet10.3!M3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1980,0)","v":7.9733038873516007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1980,0)+IF(IncludeDeal2,Spreadsheet10.3!N2982,0)+IF(IncludeDeal3,Spreadsheet10.3!N3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1980,0)","v":7.7380152595872005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1980,0)+IF(IncludeDeal2,Spreadsheet10.3!O2982,0)+IF(IncludeDeal3,Spreadsheet10.3!O3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1980,0)","v":11.307007171015899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1980,0)+IF(IncludeDeal2,Spreadsheet10.3!P2982,0)+IF(IncludeDeal3,Spreadsheet10.3!P3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1980,0)","v":9.643138992665051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1980,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2982,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1980,0)","v":7.0187075590573995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1980,0)+IF(IncludeDeal2,Spreadsheet10.3!R2982,0)+IF(IncludeDeal3,Spreadsheet10.3!R3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1980,0)","v":12.850300766585351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1980,0)+IF(IncludeDeal2,Spreadsheet10.3!S2982,0)+IF(IncludeDeal3,Spreadsheet10.3!S3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1980,0)","v":13.5431960032106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1980,0)+IF(IncludeDeal2,Spreadsheet10.3!T2982,0)+IF(IncludeDeal3,Spreadsheet10.3!T3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1980,0)","v":12.680735403045849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1980,0)+IF(IncludeDeal2,Spreadsheet10.3!U2982,0)+IF(IncludeDeal3,Spreadsheet10.3!U3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1980,0)","v":11.547774126970801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1980,0)+IF(IncludeDeal2,Spreadsheet10.3!V2982,0)+IF(IncludeDeal3,Spreadsheet10.3!V3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1980,0)","v":12.74063727282895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1980,0)+IF(IncludeDeal2,Spreadsheet10.3!W2982,0)+IF(IncludeDeal3,Spreadsheet10.3!W3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1980,0)","v":10.7323010699725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1980,0)+IF(IncludeDeal2,Spreadsheet10.3!X2982,0)+IF(IncludeDeal3,Spreadsheet10.3!X3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1980,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1980,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2982,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1980,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1980,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2982,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1980,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1980,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2982,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1980,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1980,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2982,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1980,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1980,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2982,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1980,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1980,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2982,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1980,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1980,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2982,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1980,0)","v":0}]
[null,"Simulation 945",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1981,0)+IF(IncludeDeal2,Spreadsheet10.3!C2983,0)+IF(IncludeDeal3,Spreadsheet10.3!C3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1981,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1981,0)+IF(IncludeDeal2,Spreadsheet10.3!D2983,0)+IF(IncludeDeal3,Spreadsheet10.3!D3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1981,0)","v":0.26149736474433499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1981,0)+IF(IncludeDeal2,Spreadsheet10.3!E2983,0)+IF(IncludeDeal3,Spreadsheet10.3!E3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1981,0)","v":5.3187423480003506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1981,0)+IF(IncludeDeal2,Spreadsheet10.3!F2983,0)+IF(IncludeDeal3,Spreadsheet10.3!F3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1981,0)","v":8.3730449888050504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1981,0)+IF(IncludeDeal2,Spreadsheet10.3!G2983,0)+IF(IncludeDeal3,Spreadsheet10.3!G3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1981,0)","v":9.1320809134487497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1981,0)+IF(IncludeDeal2,Spreadsheet10.3!H2983,0)+IF(IncludeDeal3,Spreadsheet10.3!H3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1981,0)","v":7.7876962448937501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1981,0)+IF(IncludeDeal2,Spreadsheet10.3!I2983,0)+IF(IncludeDeal3,Spreadsheet10.3!I3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1981,0)","v":4.8845306568182547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1981,0)+IF(IncludeDeal2,Spreadsheet10.3!J2983,0)+IF(IncludeDeal3,Spreadsheet10.3!J3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1981,0)","v":5.8718096395375001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1981,0)+IF(IncludeDeal2,Spreadsheet10.3!K2983,0)+IF(IncludeDeal3,Spreadsheet10.3!K3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1981,0)","v":0.81413341916158499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1981,0)+IF(IncludeDeal2,Spreadsheet10.3!L2983,0)+IF(IncludeDeal3,Spreadsheet10.3!L3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1981,0)","v":-2.62953691194233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1981,0)+IF(IncludeDeal2,Spreadsheet10.3!M2983,0)+IF(IncludeDeal3,Spreadsheet10.3!M3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1981,0)","v":-6.6061198945874997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1981,0)+IF(IncludeDeal2,Spreadsheet10.3!N2983,0)+IF(IncludeDeal3,Spreadsheet10.3!N3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1981,0)","v":-7.7743562486750992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1981,0)+IF(IncludeDeal2,Spreadsheet10.3!O2983,0)+IF(IncludeDeal3,Spreadsheet10.3!O3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1981,0)","v":-7.0974457373946001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1981,0)+IF(IncludeDeal2,Spreadsheet10.3!P2983,0)+IF(IncludeDeal3,Spreadsheet10.3!P3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1981,0)","v":-2.91726658302249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1981,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2983,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1981,0)","v":-3.39123617988934},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1981,0)+IF(IncludeDeal2,Spreadsheet10.3!R2983,0)+IF(IncludeDeal3,Spreadsheet10.3!R3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1981,0)","v":9.9016376476824014E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1981,0)+IF(IncludeDeal2,Spreadsheet10.3!S2983,0)+IF(IncludeDeal3,Spreadsheet10.3!S3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1981,0)","v":-0.67471690847458499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1981,0)+IF(IncludeDeal2,Spreadsheet10.3!T2983,0)+IF(IncludeDeal3,Spreadsheet10.3!T3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1981,0)","v":-0.29850919675031301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1981,0)+IF(IncludeDeal2,Spreadsheet10.3!U2983,0)+IF(IncludeDeal3,Spreadsheet10.3!U3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1981,0)","v":-4.88328363289666},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1981,0)+IF(IncludeDeal2,Spreadsheet10.3!V2983,0)+IF(IncludeDeal3,Spreadsheet10.3!V3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1981,0)","v":-2.877623779754555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1981,0)+IF(IncludeDeal2,Spreadsheet10.3!W2983,0)+IF(IncludeDeal3,Spreadsheet10.3!W3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1981,0)","v":-4.6671198664119347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1981,0)+IF(IncludeDeal2,Spreadsheet10.3!X2983,0)+IF(IncludeDeal3,Spreadsheet10.3!X3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1981,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1981,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2983,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1981,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1981,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2983,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1981,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1981,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2983,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1981,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1981,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2983,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1981,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1981,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2983,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1981,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1981,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2983,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1981,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1981,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2983,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1981,0)","v":0}]
[null,"Simulation 946",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1982,0)+IF(IncludeDeal2,Spreadsheet10.3!C2984,0)+IF(IncludeDeal3,Spreadsheet10.3!C3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1982,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1982,0)+IF(IncludeDeal2,Spreadsheet10.3!D2984,0)+IF(IncludeDeal3,Spreadsheet10.3!D3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1982,0)","v":3.3948833503705598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1982,0)+IF(IncludeDeal2,Spreadsheet10.3!E2984,0)+IF(IncludeDeal3,Spreadsheet10.3!E3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1982,0)","v":2.0286998316971352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1982,0)+IF(IncludeDeal2,Spreadsheet10.3!F2984,0)+IF(IncludeDeal3,Spreadsheet10.3!F3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1982,0)","v":2.373979893499095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1982,0)+IF(IncludeDeal2,Spreadsheet10.3!G2984,0)+IF(IncludeDeal3,Spreadsheet10.3!G3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1982,0)","v":2.621677216553445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1982,0)+IF(IncludeDeal2,Spreadsheet10.3!H2984,0)+IF(IncludeDeal3,Spreadsheet10.3!H3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1982,0)","v":4.0735008663359702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1982,0)+IF(IncludeDeal2,Spreadsheet10.3!I2984,0)+IF(IncludeDeal3,Spreadsheet10.3!I3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1982,0)","v":2.4169547786871148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1982,0)+IF(IncludeDeal2,Spreadsheet10.3!J2984,0)+IF(IncludeDeal3,Spreadsheet10.3!J3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1982,0)","v":3.54195185842004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1982,0)+IF(IncludeDeal2,Spreadsheet10.3!K2984,0)+IF(IncludeDeal3,Spreadsheet10.3!K3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1982,0)","v":2.7178341565505701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1982,0)+IF(IncludeDeal2,Spreadsheet10.3!L2984,0)+IF(IncludeDeal3,Spreadsheet10.3!L3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1982,0)","v":7.7107397719469501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1982,0)+IF(IncludeDeal2,Spreadsheet10.3!M2984,0)+IF(IncludeDeal3,Spreadsheet10.3!M3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1982,0)","v":4.2346655191047748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1982,0)+IF(IncludeDeal2,Spreadsheet10.3!N2984,0)+IF(IncludeDeal3,Spreadsheet10.3!N3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1982,0)","v":7.1309050338182001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1982,0)+IF(IncludeDeal2,Spreadsheet10.3!O2984,0)+IF(IncludeDeal3,Spreadsheet10.3!O3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1982,0)","v":10.370073906161201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1982,0)+IF(IncludeDeal2,Spreadsheet10.3!P2984,0)+IF(IncludeDeal3,Spreadsheet10.3!P3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1982,0)","v":9.0739534806971491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1982,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2984,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1982,0)","v":10.564599779774349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1982,0)+IF(IncludeDeal2,Spreadsheet10.3!R2984,0)+IF(IncludeDeal3,Spreadsheet10.3!R3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1982,0)","v":12.946934288108549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1982,0)+IF(IncludeDeal2,Spreadsheet10.3!S2984,0)+IF(IncludeDeal3,Spreadsheet10.3!S3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1982,0)","v":11.368738418436148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1982,0)+IF(IncludeDeal2,Spreadsheet10.3!T2984,0)+IF(IncludeDeal3,Spreadsheet10.3!T3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1982,0)","v":9.0884418761474013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1982,0)+IF(IncludeDeal2,Spreadsheet10.3!U2984,0)+IF(IncludeDeal3,Spreadsheet10.3!U3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1982,0)","v":6.6577461862942506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1982,0)+IF(IncludeDeal2,Spreadsheet10.3!V2984,0)+IF(IncludeDeal3,Spreadsheet10.3!V3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1982,0)","v":10.183303257077149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1982,0)+IF(IncludeDeal2,Spreadsheet10.3!W2984,0)+IF(IncludeDeal3,Spreadsheet10.3!W3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1982,0)","v":9.7151582546831996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1982,0)+IF(IncludeDeal2,Spreadsheet10.3!X2984,0)+IF(IncludeDeal3,Spreadsheet10.3!X3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1982,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1982,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2984,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1982,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1982,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2984,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1982,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1982,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2984,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1982,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1982,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2984,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1982,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1982,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2984,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1982,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1982,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2984,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1982,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1982,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2984,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1982,0)","v":0}]
[null,"Simulation 947",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1983,0)+IF(IncludeDeal2,Spreadsheet10.3!C2985,0)+IF(IncludeDeal3,Spreadsheet10.3!C3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1983,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1983,0)+IF(IncludeDeal2,Spreadsheet10.3!D2985,0)+IF(IncludeDeal3,Spreadsheet10.3!D3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1983,0)","v":-4.5119186056632001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1983,0)+IF(IncludeDeal2,Spreadsheet10.3!E2985,0)+IF(IncludeDeal3,Spreadsheet10.3!E3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1983,0)","v":-6.08527148916325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1983,0)+IF(IncludeDeal2,Spreadsheet10.3!F2985,0)+IF(IncludeDeal3,Spreadsheet10.3!F3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1983,0)","v":-11.423147877042299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1983,0)+IF(IncludeDeal2,Spreadsheet10.3!G2985,0)+IF(IncludeDeal3,Spreadsheet10.3!G3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1983,0)","v":-6.9609482528859008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1983,0)+IF(IncludeDeal2,Spreadsheet10.3!H2985,0)+IF(IncludeDeal3,Spreadsheet10.3!H3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1983,0)","v":-6.1109459325079998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1983,0)+IF(IncludeDeal2,Spreadsheet10.3!I2985,0)+IF(IncludeDeal3,Spreadsheet10.3!I3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1983,0)","v":-6.7344061249890501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1983,0)+IF(IncludeDeal2,Spreadsheet10.3!J2985,0)+IF(IncludeDeal3,Spreadsheet10.3!J3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1983,0)","v":-3.5398994241536701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1983,0)+IF(IncludeDeal2,Spreadsheet10.3!K2985,0)+IF(IncludeDeal3,Spreadsheet10.3!K3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1983,0)","v":-1.641171731939485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1983,0)+IF(IncludeDeal2,Spreadsheet10.3!L2985,0)+IF(IncludeDeal3,Spreadsheet10.3!L3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1983,0)","v":-7.4996009545244497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1983,0)+IF(IncludeDeal2,Spreadsheet10.3!M2985,0)+IF(IncludeDeal3,Spreadsheet10.3!M3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1983,0)","v":-12.047213309342251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1983,0)+IF(IncludeDeal2,Spreadsheet10.3!N2985,0)+IF(IncludeDeal3,Spreadsheet10.3!N3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1983,0)","v":-16.034726397404349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1983,0)+IF(IncludeDeal2,Spreadsheet10.3!O2985,0)+IF(IncludeDeal3,Spreadsheet10.3!O3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1983,0)","v":-22.708392574521049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1983,0)+IF(IncludeDeal2,Spreadsheet10.3!P2985,0)+IF(IncludeDeal3,Spreadsheet10.3!P3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1983,0)","v":-26.190904247859649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1983,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2985,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1983,0)","v":-27.620542882206898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1983,0)+IF(IncludeDeal2,Spreadsheet10.3!R2985,0)+IF(IncludeDeal3,Spreadsheet10.3!R3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1983,0)","v":-31.777196884366049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1983,0)+IF(IncludeDeal2,Spreadsheet10.3!S2985,0)+IF(IncludeDeal3,Spreadsheet10.3!S3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1983,0)","v":-33.4014828415309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1983,0)+IF(IncludeDeal2,Spreadsheet10.3!T2985,0)+IF(IncludeDeal3,Spreadsheet10.3!T3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1983,0)","v":-30.7051095718728},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1983,0)+IF(IncludeDeal2,Spreadsheet10.3!U2985,0)+IF(IncludeDeal3,Spreadsheet10.3!U3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1983,0)","v":-29.81455944916565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1983,0)+IF(IncludeDeal2,Spreadsheet10.3!V2985,0)+IF(IncludeDeal3,Spreadsheet10.3!V3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1983,0)","v":-30.924651960785749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1983,0)+IF(IncludeDeal2,Spreadsheet10.3!W2985,0)+IF(IncludeDeal3,Spreadsheet10.3!W3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1983,0)","v":-33.606985344036801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1983,0)+IF(IncludeDeal2,Spreadsheet10.3!X2985,0)+IF(IncludeDeal3,Spreadsheet10.3!X3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1983,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1983,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2985,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1983,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1983,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2985,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1983,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1983,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2985,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1983,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1983,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2985,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1983,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1983,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2985,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1983,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1983,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2985,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1983,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1983,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2985,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1983,0)","v":0}]
[null,"Simulation 948",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1984,0)+IF(IncludeDeal2,Spreadsheet10.3!C2986,0)+IF(IncludeDeal3,Spreadsheet10.3!C3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1984,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1984,0)+IF(IncludeDeal2,Spreadsheet10.3!D2986,0)+IF(IncludeDeal3,Spreadsheet10.3!D3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1984,0)","v":2.1715380952818948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1984,0)+IF(IncludeDeal2,Spreadsheet10.3!E2986,0)+IF(IncludeDeal3,Spreadsheet10.3!E3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1984,0)","v":0.31170326324845848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1984,0)+IF(IncludeDeal2,Spreadsheet10.3!F2986,0)+IF(IncludeDeal3,Spreadsheet10.3!F3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1984,0)","v":1.1036026036821049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1984,0)+IF(IncludeDeal2,Spreadsheet10.3!G2986,0)+IF(IncludeDeal3,Spreadsheet10.3!G3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1984,0)","v":1.829649353812415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1984,0)+IF(IncludeDeal2,Spreadsheet10.3!H2986,0)+IF(IncludeDeal3,Spreadsheet10.3!H3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1984,0)","v":-2.4535917273449548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1984,0)+IF(IncludeDeal2,Spreadsheet10.3!I2986,0)+IF(IncludeDeal3,Spreadsheet10.3!I3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1984,0)","v":-7.8566497747361499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1984,0)+IF(IncludeDeal2,Spreadsheet10.3!J2986,0)+IF(IncludeDeal3,Spreadsheet10.3!J3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1984,0)","v":-8.1789086141872005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1984,0)+IF(IncludeDeal2,Spreadsheet10.3!K2986,0)+IF(IncludeDeal3,Spreadsheet10.3!K3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1984,0)","v":-8.9116081013453989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1984,0)+IF(IncludeDeal2,Spreadsheet10.3!L2986,0)+IF(IncludeDeal3,Spreadsheet10.3!L3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1984,0)","v":-6.9404826314505002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1984,0)+IF(IncludeDeal2,Spreadsheet10.3!M2986,0)+IF(IncludeDeal3,Spreadsheet10.3!M3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1984,0)","v":-11.8414274528159},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1984,0)+IF(IncludeDeal2,Spreadsheet10.3!N2986,0)+IF(IncludeDeal3,Spreadsheet10.3!N3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1984,0)","v":-9.8530869255689488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1984,0)+IF(IncludeDeal2,Spreadsheet10.3!O2986,0)+IF(IncludeDeal3,Spreadsheet10.3!O3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1984,0)","v":-8.7447295104429994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1984,0)+IF(IncludeDeal2,Spreadsheet10.3!P2986,0)+IF(IncludeDeal3,Spreadsheet10.3!P3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1984,0)","v":-6.7055556750886494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1984,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2986,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1984,0)","v":-6.4075822592225506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1984,0)+IF(IncludeDeal2,Spreadsheet10.3!R2986,0)+IF(IncludeDeal3,Spreadsheet10.3!R3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1984,0)","v":-5.9697484798215497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1984,0)+IF(IncludeDeal2,Spreadsheet10.3!S2986,0)+IF(IncludeDeal3,Spreadsheet10.3!S3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1984,0)","v":-3.8779642165118453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1984,0)+IF(IncludeDeal2,Spreadsheet10.3!T2986,0)+IF(IncludeDeal3,Spreadsheet10.3!T3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1984,0)","v":-0.81330067974855003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1984,0)+IF(IncludeDeal2,Spreadsheet10.3!U2986,0)+IF(IncludeDeal3,Spreadsheet10.3!U3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1984,0)","v":-4.9932081179998997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1984,0)+IF(IncludeDeal2,Spreadsheet10.3!V2986,0)+IF(IncludeDeal3,Spreadsheet10.3!V3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1984,0)","v":-3.5031163328969401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1984,0)+IF(IncludeDeal2,Spreadsheet10.3!W2986,0)+IF(IncludeDeal3,Spreadsheet10.3!W3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1984,0)","v":-4.3733412577064597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1984,0)+IF(IncludeDeal2,Spreadsheet10.3!X2986,0)+IF(IncludeDeal3,Spreadsheet10.3!X3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1984,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1984,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2986,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1984,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1984,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2986,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1984,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1984,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2986,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1984,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1984,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2986,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1984,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1984,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2986,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1984,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1984,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2986,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1984,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1984,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2986,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1984,0)","v":0}]
[null,"Simulation 949",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1985,0)+IF(IncludeDeal2,Spreadsheet10.3!C2987,0)+IF(IncludeDeal3,Spreadsheet10.3!C3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1985,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1985,0)+IF(IncludeDeal2,Spreadsheet10.3!D2987,0)+IF(IncludeDeal3,Spreadsheet10.3!D3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1985,0)","v":4.987900145006595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1985,0)+IF(IncludeDeal2,Spreadsheet10.3!E2987,0)+IF(IncludeDeal3,Spreadsheet10.3!E3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1985,0)","v":9.387064478428},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1985,0)+IF(IncludeDeal2,Spreadsheet10.3!F2987,0)+IF(IncludeDeal3,Spreadsheet10.3!F3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1985,0)","v":10.662578806206099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1985,0)+IF(IncludeDeal2,Spreadsheet10.3!G2987,0)+IF(IncludeDeal3,Spreadsheet10.3!G3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1985,0)","v":11.91462372170875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1985,0)+IF(IncludeDeal2,Spreadsheet10.3!H2987,0)+IF(IncludeDeal3,Spreadsheet10.3!H3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1985,0)","v":13.2268690781654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1985,0)+IF(IncludeDeal2,Spreadsheet10.3!I2987,0)+IF(IncludeDeal3,Spreadsheet10.3!I3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1985,0)","v":14.782179429906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1985,0)+IF(IncludeDeal2,Spreadsheet10.3!J2987,0)+IF(IncludeDeal3,Spreadsheet10.3!J3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1985,0)","v":16.694469157237151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1985,0)+IF(IncludeDeal2,Spreadsheet10.3!K2987,0)+IF(IncludeDeal3,Spreadsheet10.3!K3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1985,0)","v":18.564316129287999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1985,0)+IF(IncludeDeal2,Spreadsheet10.3!L2987,0)+IF(IncludeDeal3,Spreadsheet10.3!L3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1985,0)","v":19.457639594789502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1985,0)+IF(IncludeDeal2,Spreadsheet10.3!M2987,0)+IF(IncludeDeal3,Spreadsheet10.3!M3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1985,0)","v":20.220867776628552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1985,0)+IF(IncludeDeal2,Spreadsheet10.3!N2987,0)+IF(IncludeDeal3,Spreadsheet10.3!N3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1985,0)","v":20.776452169663148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1985,0)+IF(IncludeDeal2,Spreadsheet10.3!O2987,0)+IF(IncludeDeal3,Spreadsheet10.3!O3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1985,0)","v":19.725756129799702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1985,0)+IF(IncludeDeal2,Spreadsheet10.3!P2987,0)+IF(IncludeDeal3,Spreadsheet10.3!P3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1985,0)","v":22.755606498601299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1985,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2987,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1985,0)","v":22.052785310268451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1985,0)+IF(IncludeDeal2,Spreadsheet10.3!R2987,0)+IF(IncludeDeal3,Spreadsheet10.3!R3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1985,0)","v":22.4628521253596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1985,0)+IF(IncludeDeal2,Spreadsheet10.3!S2987,0)+IF(IncludeDeal3,Spreadsheet10.3!S3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1985,0)","v":20.20905119419885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1985,0)+IF(IncludeDeal2,Spreadsheet10.3!T2987,0)+IF(IncludeDeal3,Spreadsheet10.3!T3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1985,0)","v":16.946230987753747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1985,0)+IF(IncludeDeal2,Spreadsheet10.3!U2987,0)+IF(IncludeDeal3,Spreadsheet10.3!U3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1985,0)","v":20.303582913085201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1985,0)+IF(IncludeDeal2,Spreadsheet10.3!V2987,0)+IF(IncludeDeal3,Spreadsheet10.3!V3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1985,0)","v":19.835458479867452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1985,0)+IF(IncludeDeal2,Spreadsheet10.3!W2987,0)+IF(IncludeDeal3,Spreadsheet10.3!W3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1985,0)","v":20.097187773545297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1985,0)+IF(IncludeDeal2,Spreadsheet10.3!X2987,0)+IF(IncludeDeal3,Spreadsheet10.3!X3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1985,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1985,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2987,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1985,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1985,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2987,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1985,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1985,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2987,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1985,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1985,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2987,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1985,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1985,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2987,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1985,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1985,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2987,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1985,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1985,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2987,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1985,0)","v":0}]
[null,"Simulation 950",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1986,0)+IF(IncludeDeal2,Spreadsheet10.3!C2988,0)+IF(IncludeDeal3,Spreadsheet10.3!C3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1986,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1986,0)+IF(IncludeDeal2,Spreadsheet10.3!D2988,0)+IF(IncludeDeal3,Spreadsheet10.3!D3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1986,0)","v":-4.0807732806744097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1986,0)+IF(IncludeDeal2,Spreadsheet10.3!E2988,0)+IF(IncludeDeal3,Spreadsheet10.3!E3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1986,0)","v":-6.3046806705391498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1986,0)+IF(IncludeDeal2,Spreadsheet10.3!F2988,0)+IF(IncludeDeal3,Spreadsheet10.3!F3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1986,0)","v":-13.766721737380051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1986,0)+IF(IncludeDeal2,Spreadsheet10.3!G2988,0)+IF(IncludeDeal3,Spreadsheet10.3!G3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1986,0)","v":-12.864704328518949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1986,0)+IF(IncludeDeal2,Spreadsheet10.3!H2988,0)+IF(IncludeDeal3,Spreadsheet10.3!H3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1986,0)","v":-13.1527820423824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1986,0)+IF(IncludeDeal2,Spreadsheet10.3!I2988,0)+IF(IncludeDeal3,Spreadsheet10.3!I3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1986,0)","v":-9.2899515161566004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1986,0)+IF(IncludeDeal2,Spreadsheet10.3!J2988,0)+IF(IncludeDeal3,Spreadsheet10.3!J3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1986,0)","v":-9.0159170927811001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1986,0)+IF(IncludeDeal2,Spreadsheet10.3!K2988,0)+IF(IncludeDeal3,Spreadsheet10.3!K3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1986,0)","v":-10.2360015763905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1986,0)+IF(IncludeDeal2,Spreadsheet10.3!L2988,0)+IF(IncludeDeal3,Spreadsheet10.3!L3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1986,0)","v":-3.2859420707071103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1986,0)+IF(IncludeDeal2,Spreadsheet10.3!M2988,0)+IF(IncludeDeal3,Spreadsheet10.3!M3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1986,0)","v":-0.65852122138290003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1986,0)+IF(IncludeDeal2,Spreadsheet10.3!N2988,0)+IF(IncludeDeal3,Spreadsheet10.3!N3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1986,0)","v":0.91673957169385001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1986,0)+IF(IncludeDeal2,Spreadsheet10.3!O2988,0)+IF(IncludeDeal3,Spreadsheet10.3!O3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1986,0)","v":5.6743277306414495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1986,0)+IF(IncludeDeal2,Spreadsheet10.3!P2988,0)+IF(IncludeDeal3,Spreadsheet10.3!P3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1986,0)","v":3.7626842021801448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1986,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2988,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1986,0)","v":4.2930199064695751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1986,0)+IF(IncludeDeal2,Spreadsheet10.3!R2988,0)+IF(IncludeDeal3,Spreadsheet10.3!R3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1986,0)","v":5.5107585464735003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1986,0)+IF(IncludeDeal2,Spreadsheet10.3!S2988,0)+IF(IncludeDeal3,Spreadsheet10.3!S3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1986,0)","v":3.6108525272807301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1986,0)+IF(IncludeDeal2,Spreadsheet10.3!T2988,0)+IF(IncludeDeal3,Spreadsheet10.3!T3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1986,0)","v":3.358000305142685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1986,0)+IF(IncludeDeal2,Spreadsheet10.3!U2988,0)+IF(IncludeDeal3,Spreadsheet10.3!U3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1986,0)","v":3.6819665244425051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1986,0)+IF(IncludeDeal2,Spreadsheet10.3!V2988,0)+IF(IncludeDeal3,Spreadsheet10.3!V3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1986,0)","v":4.2580728347740946},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1986,0)+IF(IncludeDeal2,Spreadsheet10.3!W2988,0)+IF(IncludeDeal3,Spreadsheet10.3!W3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1986,0)","v":-2.8357598523646996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1986,0)+IF(IncludeDeal2,Spreadsheet10.3!X2988,0)+IF(IncludeDeal3,Spreadsheet10.3!X3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1986,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1986,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2988,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1986,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1986,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2988,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1986,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1986,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2988,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1986,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1986,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2988,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1986,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1986,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2988,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1986,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1986,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2988,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1986,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1986,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2988,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1986,0)","v":0}]
[null,"Simulation 951",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1987,0)+IF(IncludeDeal2,Spreadsheet10.3!C2989,0)+IF(IncludeDeal3,Spreadsheet10.3!C3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1987,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1987,0)+IF(IncludeDeal2,Spreadsheet10.3!D2989,0)+IF(IncludeDeal3,Spreadsheet10.3!D3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1987,0)","v":-0.51008108102452498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1987,0)+IF(IncludeDeal2,Spreadsheet10.3!E2989,0)+IF(IncludeDeal3,Spreadsheet10.3!E3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1987,0)","v":-0.2087801076220345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1987,0)+IF(IncludeDeal2,Spreadsheet10.3!F2989,0)+IF(IncludeDeal3,Spreadsheet10.3!F3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1987,0)","v":0.17431529151479899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1987,0)+IF(IncludeDeal2,Spreadsheet10.3!G2989,0)+IF(IncludeDeal3,Spreadsheet10.3!G3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1987,0)","v":-2.9183814260357601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1987,0)+IF(IncludeDeal2,Spreadsheet10.3!H2989,0)+IF(IncludeDeal3,Spreadsheet10.3!H3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1987,0)","v":-2.567626022075375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1987,0)+IF(IncludeDeal2,Spreadsheet10.3!I2989,0)+IF(IncludeDeal3,Spreadsheet10.3!I3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1987,0)","v":-3.411157069957075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1987,0)+IF(IncludeDeal2,Spreadsheet10.3!J2989,0)+IF(IncludeDeal3,Spreadsheet10.3!J3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1987,0)","v":-0.80906360117846499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1987,0)+IF(IncludeDeal2,Spreadsheet10.3!K2989,0)+IF(IncludeDeal3,Spreadsheet10.3!K3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1987,0)","v":2.8066898678325898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1987,0)+IF(IncludeDeal2,Spreadsheet10.3!L2989,0)+IF(IncludeDeal3,Spreadsheet10.3!L3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1987,0)","v":4.9302085910333053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1987,0)+IF(IncludeDeal2,Spreadsheet10.3!M2989,0)+IF(IncludeDeal3,Spreadsheet10.3!M3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1987,0)","v":3.7425485031392602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1987,0)+IF(IncludeDeal2,Spreadsheet10.3!N2989,0)+IF(IncludeDeal3,Spreadsheet10.3!N3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1987,0)","v":5.9082382066572503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1987,0)+IF(IncludeDeal2,Spreadsheet10.3!O2989,0)+IF(IncludeDeal3,Spreadsheet10.3!O3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1987,0)","v":8.2629360195304002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1987,0)+IF(IncludeDeal2,Spreadsheet10.3!P2989,0)+IF(IncludeDeal3,Spreadsheet10.3!P3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1987,0)","v":12.573358347242801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1987,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2989,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1987,0)","v":15.2354741483952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1987,0)+IF(IncludeDeal2,Spreadsheet10.3!R2989,0)+IF(IncludeDeal3,Spreadsheet10.3!R3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1987,0)","v":12.906615463834001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1987,0)+IF(IncludeDeal2,Spreadsheet10.3!S2989,0)+IF(IncludeDeal3,Spreadsheet10.3!S3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1987,0)","v":13.3146213929067},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1987,0)+IF(IncludeDeal2,Spreadsheet10.3!T2989,0)+IF(IncludeDeal3,Spreadsheet10.3!T3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1987,0)","v":15.24345636066745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1987,0)+IF(IncludeDeal2,Spreadsheet10.3!U2989,0)+IF(IncludeDeal3,Spreadsheet10.3!U3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1987,0)","v":14.702416035211799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1987,0)+IF(IncludeDeal2,Spreadsheet10.3!V2989,0)+IF(IncludeDeal3,Spreadsheet10.3!V3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1987,0)","v":13.860976566948951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1987,0)+IF(IncludeDeal2,Spreadsheet10.3!W2989,0)+IF(IncludeDeal3,Spreadsheet10.3!W3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1987,0)","v":14.078140396451351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1987,0)+IF(IncludeDeal2,Spreadsheet10.3!X2989,0)+IF(IncludeDeal3,Spreadsheet10.3!X3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1987,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1987,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2989,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1987,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1987,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2989,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1987,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1987,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2989,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1987,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1987,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2989,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1987,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1987,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2989,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1987,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1987,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2989,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1987,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1987,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2989,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1987,0)","v":0}]
[null,"Simulation 952",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1988,0)+IF(IncludeDeal2,Spreadsheet10.3!C2990,0)+IF(IncludeDeal3,Spreadsheet10.3!C3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1988,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1988,0)+IF(IncludeDeal2,Spreadsheet10.3!D2990,0)+IF(IncludeDeal3,Spreadsheet10.3!D3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1988,0)","v":2.2212586301729602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1988,0)+IF(IncludeDeal2,Spreadsheet10.3!E2990,0)+IF(IncludeDeal3,Spreadsheet10.3!E3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1988,0)","v":1.773448530790015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1988,0)+IF(IncludeDeal2,Spreadsheet10.3!F2990,0)+IF(IncludeDeal3,Spreadsheet10.3!F3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1988,0)","v":4.829476277708185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1988,0)+IF(IncludeDeal2,Spreadsheet10.3!G2990,0)+IF(IncludeDeal3,Spreadsheet10.3!G3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1988,0)","v":6.7992756934404994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1988,0)+IF(IncludeDeal2,Spreadsheet10.3!H2990,0)+IF(IncludeDeal3,Spreadsheet10.3!H3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1988,0)","v":7.9872164482320001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1988,0)+IF(IncludeDeal2,Spreadsheet10.3!I2990,0)+IF(IncludeDeal3,Spreadsheet10.3!I3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1988,0)","v":8.7462593839980993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1988,0)+IF(IncludeDeal2,Spreadsheet10.3!J2990,0)+IF(IncludeDeal3,Spreadsheet10.3!J3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1988,0)","v":11.551287179936949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1988,0)+IF(IncludeDeal2,Spreadsheet10.3!K2990,0)+IF(IncludeDeal3,Spreadsheet10.3!K3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1988,0)","v":13.998882819958201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1988,0)+IF(IncludeDeal2,Spreadsheet10.3!L2990,0)+IF(IncludeDeal3,Spreadsheet10.3!L3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1988,0)","v":15.8584305472803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1988,0)+IF(IncludeDeal2,Spreadsheet10.3!M2990,0)+IF(IncludeDeal3,Spreadsheet10.3!M3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1988,0)","v":15.324993244554349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1988,0)+IF(IncludeDeal2,Spreadsheet10.3!N2990,0)+IF(IncludeDeal3,Spreadsheet10.3!N3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1988,0)","v":14.167453954273149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1988,0)+IF(IncludeDeal2,Spreadsheet10.3!O2990,0)+IF(IncludeDeal3,Spreadsheet10.3!O3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1988,0)","v":16.44766268599475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1988,0)+IF(IncludeDeal2,Spreadsheet10.3!P2990,0)+IF(IncludeDeal3,Spreadsheet10.3!P3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1988,0)","v":19.191031595974049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1988,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2990,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1988,0)","v":20.437952411683398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1988,0)+IF(IncludeDeal2,Spreadsheet10.3!R2990,0)+IF(IncludeDeal3,Spreadsheet10.3!R3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1988,0)","v":19.786553624079101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1988,0)+IF(IncludeDeal2,Spreadsheet10.3!S2990,0)+IF(IncludeDeal3,Spreadsheet10.3!S3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1988,0)","v":20.622519287452899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1988,0)+IF(IncludeDeal2,Spreadsheet10.3!T2990,0)+IF(IncludeDeal3,Spreadsheet10.3!T3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1988,0)","v":18.854166417424999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1988,0)+IF(IncludeDeal2,Spreadsheet10.3!U2990,0)+IF(IncludeDeal3,Spreadsheet10.3!U3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1988,0)","v":19.440773507830048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1988,0)+IF(IncludeDeal2,Spreadsheet10.3!V2990,0)+IF(IncludeDeal3,Spreadsheet10.3!V3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1988,0)","v":15.460789328490799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1988,0)+IF(IncludeDeal2,Spreadsheet10.3!W2990,0)+IF(IncludeDeal3,Spreadsheet10.3!W3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1988,0)","v":14.11391683741385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1988,0)+IF(IncludeDeal2,Spreadsheet10.3!X2990,0)+IF(IncludeDeal3,Spreadsheet10.3!X3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1988,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1988,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2990,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1988,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1988,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2990,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1988,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1988,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2990,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1988,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1988,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2990,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1988,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1988,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2990,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1988,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1988,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2990,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1988,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1988,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2990,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1988,0)","v":0}]
[null,"Simulation 953",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1989,0)+IF(IncludeDeal2,Spreadsheet10.3!C2991,0)+IF(IncludeDeal3,Spreadsheet10.3!C3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1989,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1989,0)+IF(IncludeDeal2,Spreadsheet10.3!D2991,0)+IF(IncludeDeal3,Spreadsheet10.3!D3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1989,0)","v":-1.6931291003890849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1989,0)+IF(IncludeDeal2,Spreadsheet10.3!E2991,0)+IF(IncludeDeal3,Spreadsheet10.3!E3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1989,0)","v":-2.8987750950645799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1989,0)+IF(IncludeDeal2,Spreadsheet10.3!F2991,0)+IF(IncludeDeal3,Spreadsheet10.3!F3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1989,0)","v":-5.3928237066158999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1989,0)+IF(IncludeDeal2,Spreadsheet10.3!G2991,0)+IF(IncludeDeal3,Spreadsheet10.3!G3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1989,0)","v":-7.7699122066719504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1989,0)+IF(IncludeDeal2,Spreadsheet10.3!H2991,0)+IF(IncludeDeal3,Spreadsheet10.3!H3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1989,0)","v":-6.9789822940103496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1989,0)+IF(IncludeDeal2,Spreadsheet10.3!I2991,0)+IF(IncludeDeal3,Spreadsheet10.3!I3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1989,0)","v":-3.0356615587411553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1989,0)+IF(IncludeDeal2,Spreadsheet10.3!J2991,0)+IF(IncludeDeal3,Spreadsheet10.3!J3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1989,0)","v":0.35370025805858502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1989,0)+IF(IncludeDeal2,Spreadsheet10.3!K2991,0)+IF(IncludeDeal3,Spreadsheet10.3!K3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1989,0)","v":6.8440154196963494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1989,0)+IF(IncludeDeal2,Spreadsheet10.3!L2991,0)+IF(IncludeDeal3,Spreadsheet10.3!L3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1989,0)","v":7.9284955799913499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1989,0)+IF(IncludeDeal2,Spreadsheet10.3!M2991,0)+IF(IncludeDeal3,Spreadsheet10.3!M3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1989,0)","v":3.3822761632505398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1989,0)+IF(IncludeDeal2,Spreadsheet10.3!N2991,0)+IF(IncludeDeal3,Spreadsheet10.3!N3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1989,0)","v":-4.9977262741051597E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1989,0)+IF(IncludeDeal2,Spreadsheet10.3!O2991,0)+IF(IncludeDeal3,Spreadsheet10.3!O3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1989,0)","v":4.1266949763837752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1989,0)+IF(IncludeDeal2,Spreadsheet10.3!P2991,0)+IF(IncludeDeal3,Spreadsheet10.3!P3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1989,0)","v":1.2187691964122049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1989,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2991,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1989,0)","v":-0.82065702976483501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1989,0)+IF(IncludeDeal2,Spreadsheet10.3!R2991,0)+IF(IncludeDeal3,Spreadsheet10.3!R3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1989,0)","v":-4.2982360762862157},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1989,0)+IF(IncludeDeal2,Spreadsheet10.3!S2991,0)+IF(IncludeDeal3,Spreadsheet10.3!S3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1989,0)","v":-3.2346381131854551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1989,0)+IF(IncludeDeal2,Spreadsheet10.3!T2991,0)+IF(IncludeDeal3,Spreadsheet10.3!T3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1989,0)","v":-9.6134724757859509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1989,0)+IF(IncludeDeal2,Spreadsheet10.3!U2991,0)+IF(IncludeDeal3,Spreadsheet10.3!U3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1989,0)","v":-11.229842592216},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1989,0)+IF(IncludeDeal2,Spreadsheet10.3!V2991,0)+IF(IncludeDeal3,Spreadsheet10.3!V3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1989,0)","v":-13.234534607117251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1989,0)+IF(IncludeDeal2,Spreadsheet10.3!W2991,0)+IF(IncludeDeal3,Spreadsheet10.3!W3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1989,0)","v":-16.299780378093949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1989,0)+IF(IncludeDeal2,Spreadsheet10.3!X2991,0)+IF(IncludeDeal3,Spreadsheet10.3!X3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1989,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1989,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2991,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1989,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1989,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2991,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1989,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1989,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2991,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1989,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1989,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2991,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1989,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1989,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2991,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1989,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1989,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2991,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1989,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1989,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2991,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1989,0)","v":0}]
[null,"Simulation 954",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1990,0)+IF(IncludeDeal2,Spreadsheet10.3!C2992,0)+IF(IncludeDeal3,Spreadsheet10.3!C3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1990,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1990,0)+IF(IncludeDeal2,Spreadsheet10.3!D2992,0)+IF(IncludeDeal3,Spreadsheet10.3!D3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1990,0)","v":5.0986591984694494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1990,0)+IF(IncludeDeal2,Spreadsheet10.3!E2992,0)+IF(IncludeDeal3,Spreadsheet10.3!E3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1990,0)","v":4.4920280773303549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1990,0)+IF(IncludeDeal2,Spreadsheet10.3!F2992,0)+IF(IncludeDeal3,Spreadsheet10.3!F3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1990,0)","v":6.7620044500134},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1990,0)+IF(IncludeDeal2,Spreadsheet10.3!G2992,0)+IF(IncludeDeal3,Spreadsheet10.3!G3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1990,0)","v":9.821030543049849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1990,0)+IF(IncludeDeal2,Spreadsheet10.3!H2992,0)+IF(IncludeDeal3,Spreadsheet10.3!H3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1990,0)","v":13.658908654947899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1990,0)+IF(IncludeDeal2,Spreadsheet10.3!I2992,0)+IF(IncludeDeal3,Spreadsheet10.3!I3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1990,0)","v":10.242139901793649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1990,0)+IF(IncludeDeal2,Spreadsheet10.3!J2992,0)+IF(IncludeDeal3,Spreadsheet10.3!J3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1990,0)","v":14.573573256195299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1990,0)+IF(IncludeDeal2,Spreadsheet10.3!K2992,0)+IF(IncludeDeal3,Spreadsheet10.3!K3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1990,0)","v":14.18097934664565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1990,0)+IF(IncludeDeal2,Spreadsheet10.3!L2992,0)+IF(IncludeDeal3,Spreadsheet10.3!L3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1990,0)","v":10.513952495899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1990,0)+IF(IncludeDeal2,Spreadsheet10.3!M2992,0)+IF(IncludeDeal3,Spreadsheet10.3!M3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1990,0)","v":10.382779477865851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1990,0)+IF(IncludeDeal2,Spreadsheet10.3!N2992,0)+IF(IncludeDeal3,Spreadsheet10.3!N3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1990,0)","v":12.5946661203315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1990,0)+IF(IncludeDeal2,Spreadsheet10.3!O2992,0)+IF(IncludeDeal3,Spreadsheet10.3!O3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1990,0)","v":14.247121385645549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1990,0)+IF(IncludeDeal2,Spreadsheet10.3!P2992,0)+IF(IncludeDeal3,Spreadsheet10.3!P3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1990,0)","v":18.8139727594994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1990,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2992,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1990,0)","v":17.828928992817051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1990,0)+IF(IncludeDeal2,Spreadsheet10.3!R2992,0)+IF(IncludeDeal3,Spreadsheet10.3!R3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1990,0)","v":18.266392070756702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1990,0)+IF(IncludeDeal2,Spreadsheet10.3!S2992,0)+IF(IncludeDeal3,Spreadsheet10.3!S3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1990,0)","v":16.836209667503901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1990,0)+IF(IncludeDeal2,Spreadsheet10.3!T2992,0)+IF(IncludeDeal3,Spreadsheet10.3!T3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1990,0)","v":17.535201092721699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1990,0)+IF(IncludeDeal2,Spreadsheet10.3!U2992,0)+IF(IncludeDeal3,Spreadsheet10.3!U3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1990,0)","v":15.47707018233325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1990,0)+IF(IncludeDeal2,Spreadsheet10.3!V2992,0)+IF(IncludeDeal3,Spreadsheet10.3!V3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1990,0)","v":16.0522797087337},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1990,0)+IF(IncludeDeal2,Spreadsheet10.3!W2992,0)+IF(IncludeDeal3,Spreadsheet10.3!W3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1990,0)","v":15.1672008958391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1990,0)+IF(IncludeDeal2,Spreadsheet10.3!X2992,0)+IF(IncludeDeal3,Spreadsheet10.3!X3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1990,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1990,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2992,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1990,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1990,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2992,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1990,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1990,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2992,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1990,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1990,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2992,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1990,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1990,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2992,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1990,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1990,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2992,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1990,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1990,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2992,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1990,0)","v":0}]
[null,"Simulation 955",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1991,0)+IF(IncludeDeal2,Spreadsheet10.3!C2993,0)+IF(IncludeDeal3,Spreadsheet10.3!C3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1991,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1991,0)+IF(IncludeDeal2,Spreadsheet10.3!D2993,0)+IF(IncludeDeal3,Spreadsheet10.3!D3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1991,0)","v":2.1722558567335453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1991,0)+IF(IncludeDeal2,Spreadsheet10.3!E2993,0)+IF(IncludeDeal3,Spreadsheet10.3!E3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1991,0)","v":2.8518892309820698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1991,0)+IF(IncludeDeal2,Spreadsheet10.3!F2993,0)+IF(IncludeDeal3,Spreadsheet10.3!F3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1991,0)","v":-3.07863446873835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1991,0)+IF(IncludeDeal2,Spreadsheet10.3!G2993,0)+IF(IncludeDeal3,Spreadsheet10.3!G3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1991,0)","v":0.27314293813972151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1991,0)+IF(IncludeDeal2,Spreadsheet10.3!H2993,0)+IF(IncludeDeal3,Spreadsheet10.3!H3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1991,0)","v":-9.9404705287828993E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1991,0)+IF(IncludeDeal2,Spreadsheet10.3!I2993,0)+IF(IncludeDeal3,Spreadsheet10.3!I3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1991,0)","v":-2.779875720829275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1991,0)+IF(IncludeDeal2,Spreadsheet10.3!J2993,0)+IF(IncludeDeal3,Spreadsheet10.3!J3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1991,0)","v":1.24795178267825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1991,0)+IF(IncludeDeal2,Spreadsheet10.3!K2993,0)+IF(IncludeDeal3,Spreadsheet10.3!K3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1991,0)","v":5.6215461837339999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1991,0)+IF(IncludeDeal2,Spreadsheet10.3!L2993,0)+IF(IncludeDeal3,Spreadsheet10.3!L3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1991,0)","v":7.9031315415801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1991,0)+IF(IncludeDeal2,Spreadsheet10.3!M2993,0)+IF(IncludeDeal3,Spreadsheet10.3!M3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1991,0)","v":9.5907388702885985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1991,0)+IF(IncludeDeal2,Spreadsheet10.3!N2993,0)+IF(IncludeDeal3,Spreadsheet10.3!N3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1991,0)","v":10.3023272970857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1991,0)+IF(IncludeDeal2,Spreadsheet10.3!O2993,0)+IF(IncludeDeal3,Spreadsheet10.3!O3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1991,0)","v":11.0579580728878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1991,0)+IF(IncludeDeal2,Spreadsheet10.3!P2993,0)+IF(IncludeDeal3,Spreadsheet10.3!P3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1991,0)","v":11.36271901140705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1991,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2993,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1991,0)","v":15.22929159783315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1991,0)+IF(IncludeDeal2,Spreadsheet10.3!R2993,0)+IF(IncludeDeal3,Spreadsheet10.3!R3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1991,0)","v":12.35266451643985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1991,0)+IF(IncludeDeal2,Spreadsheet10.3!S2993,0)+IF(IncludeDeal3,Spreadsheet10.3!S3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1991,0)","v":10.719845312812449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1991,0)+IF(IncludeDeal2,Spreadsheet10.3!T2993,0)+IF(IncludeDeal3,Spreadsheet10.3!T3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1991,0)","v":12.908648613820949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1991,0)+IF(IncludeDeal2,Spreadsheet10.3!U2993,0)+IF(IncludeDeal3,Spreadsheet10.3!U3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1991,0)","v":11.442543146062},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1991,0)+IF(IncludeDeal2,Spreadsheet10.3!V2993,0)+IF(IncludeDeal3,Spreadsheet10.3!V3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1991,0)","v":10.31915035681285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1991,0)+IF(IncludeDeal2,Spreadsheet10.3!W2993,0)+IF(IncludeDeal3,Spreadsheet10.3!W3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1991,0)","v":13.7960428127216},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1991,0)+IF(IncludeDeal2,Spreadsheet10.3!X2993,0)+IF(IncludeDeal3,Spreadsheet10.3!X3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1991,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1991,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2993,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1991,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1991,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2993,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1991,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1991,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2993,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1991,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1991,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2993,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1991,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1991,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2993,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1991,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1991,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2993,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1991,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1991,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2993,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1991,0)","v":0}]
[null,"Simulation 956",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1992,0)+IF(IncludeDeal2,Spreadsheet10.3!C2994,0)+IF(IncludeDeal3,Spreadsheet10.3!C3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1992,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1992,0)+IF(IncludeDeal2,Spreadsheet10.3!D2994,0)+IF(IncludeDeal3,Spreadsheet10.3!D3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1992,0)","v":3.3902222847528298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1992,0)+IF(IncludeDeal2,Spreadsheet10.3!E2994,0)+IF(IncludeDeal3,Spreadsheet10.3!E3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1992,0)","v":4.0126915029024302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1992,0)+IF(IncludeDeal2,Spreadsheet10.3!F2994,0)+IF(IncludeDeal3,Spreadsheet10.3!F3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1992,0)","v":1.1173891045974849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1992,0)+IF(IncludeDeal2,Spreadsheet10.3!G2994,0)+IF(IncludeDeal3,Spreadsheet10.3!G3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1992,0)","v":-0.108764503148831},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1992,0)+IF(IncludeDeal2,Spreadsheet10.3!H2994,0)+IF(IncludeDeal3,Spreadsheet10.3!H3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1992,0)","v":2.5059692554989499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1992,0)+IF(IncludeDeal2,Spreadsheet10.3!I2994,0)+IF(IncludeDeal3,Spreadsheet10.3!I3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1992,0)","v":-2.5143484240226548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1992,0)+IF(IncludeDeal2,Spreadsheet10.3!J2994,0)+IF(IncludeDeal3,Spreadsheet10.3!J3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1992,0)","v":-7.354513358597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1992,0)+IF(IncludeDeal2,Spreadsheet10.3!K2994,0)+IF(IncludeDeal3,Spreadsheet10.3!K3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1992,0)","v":-3.4079749899928404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1992,0)+IF(IncludeDeal2,Spreadsheet10.3!L2994,0)+IF(IncludeDeal3,Spreadsheet10.3!L3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1992,0)","v":-0.87879653743864505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1992,0)+IF(IncludeDeal2,Spreadsheet10.3!M2994,0)+IF(IncludeDeal3,Spreadsheet10.3!M3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1992,0)","v":4.3569524540863901E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1992,0)+IF(IncludeDeal2,Spreadsheet10.3!N2994,0)+IF(IncludeDeal3,Spreadsheet10.3!N3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1992,0)","v":-0.31327555390295353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1992,0)+IF(IncludeDeal2,Spreadsheet10.3!O2994,0)+IF(IncludeDeal3,Spreadsheet10.3!O3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1992,0)","v":3.9906259814888299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1992,0)+IF(IncludeDeal2,Spreadsheet10.3!P2994,0)+IF(IncludeDeal3,Spreadsheet10.3!P3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1992,0)","v":6.2857860469628006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1992,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2994,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1992,0)","v":10.61495349410535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1992,0)+IF(IncludeDeal2,Spreadsheet10.3!R2994,0)+IF(IncludeDeal3,Spreadsheet10.3!R3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1992,0)","v":9.2213423515087491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1992,0)+IF(IncludeDeal2,Spreadsheet10.3!S2994,0)+IF(IncludeDeal3,Spreadsheet10.3!S3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1992,0)","v":7.5539957386001007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1992,0)+IF(IncludeDeal2,Spreadsheet10.3!T2994,0)+IF(IncludeDeal3,Spreadsheet10.3!T3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1992,0)","v":5.4884443972469503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1992,0)+IF(IncludeDeal2,Spreadsheet10.3!U2994,0)+IF(IncludeDeal3,Spreadsheet10.3!U3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1992,0)","v":1.989201331192805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1992,0)+IF(IncludeDeal2,Spreadsheet10.3!V2994,0)+IF(IncludeDeal3,Spreadsheet10.3!V3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1992,0)","v":1.1139658204771499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1992,0)+IF(IncludeDeal2,Spreadsheet10.3!W2994,0)+IF(IncludeDeal3,Spreadsheet10.3!W3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1992,0)","v":4.9540759961918202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1992,0)+IF(IncludeDeal2,Spreadsheet10.3!X2994,0)+IF(IncludeDeal3,Spreadsheet10.3!X3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1992,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1992,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2994,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1992,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1992,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2994,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1992,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1992,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2994,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1992,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1992,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2994,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1992,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1992,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2994,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1992,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1992,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2994,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1992,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1992,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2994,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1992,0)","v":0}]
[null,"Simulation 957",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1993,0)+IF(IncludeDeal2,Spreadsheet10.3!C2995,0)+IF(IncludeDeal3,Spreadsheet10.3!C3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1993,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1993,0)+IF(IncludeDeal2,Spreadsheet10.3!D2995,0)+IF(IncludeDeal3,Spreadsheet10.3!D3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1993,0)","v":-3.1263858988522197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1993,0)+IF(IncludeDeal2,Spreadsheet10.3!E2995,0)+IF(IncludeDeal3,Spreadsheet10.3!E3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1993,0)","v":-1.0095851367499049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1993,0)+IF(IncludeDeal2,Spreadsheet10.3!F2995,0)+IF(IncludeDeal3,Spreadsheet10.3!F3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1993,0)","v":-1.9700516338740048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1993,0)+IF(IncludeDeal2,Spreadsheet10.3!G2995,0)+IF(IncludeDeal3,Spreadsheet10.3!G3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1993,0)","v":-2.2608265394160196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1993,0)+IF(IncludeDeal2,Spreadsheet10.3!H2995,0)+IF(IncludeDeal3,Spreadsheet10.3!H3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1993,0)","v":0.83052728681442001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1993,0)+IF(IncludeDeal2,Spreadsheet10.3!I2995,0)+IF(IncludeDeal3,Spreadsheet10.3!I3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1993,0)","v":4.2301459877547298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1993,0)+IF(IncludeDeal2,Spreadsheet10.3!J2995,0)+IF(IncludeDeal3,Spreadsheet10.3!J3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1993,0)","v":7.2083950293362005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1993,0)+IF(IncludeDeal2,Spreadsheet10.3!K2995,0)+IF(IncludeDeal3,Spreadsheet10.3!K3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1993,0)","v":6.4122403525778999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1993,0)+IF(IncludeDeal2,Spreadsheet10.3!L2995,0)+IF(IncludeDeal3,Spreadsheet10.3!L3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1993,0)","v":3.1714775830570652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1993,0)+IF(IncludeDeal2,Spreadsheet10.3!M2995,0)+IF(IncludeDeal3,Spreadsheet10.3!M3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1993,0)","v":-1.28565704236948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1993,0)+IF(IncludeDeal2,Spreadsheet10.3!N2995,0)+IF(IncludeDeal3,Spreadsheet10.3!N3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1993,0)","v":-2.516093012731385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1993,0)+IF(IncludeDeal2,Spreadsheet10.3!O2995,0)+IF(IncludeDeal3,Spreadsheet10.3!O3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1993,0)","v":-0.94535427697381003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1993,0)+IF(IncludeDeal2,Spreadsheet10.3!P2995,0)+IF(IncludeDeal3,Spreadsheet10.3!P3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1993,0)","v":0.42316067936664803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1993,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2995,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1993,0)","v":-3.0602020890071802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1993,0)+IF(IncludeDeal2,Spreadsheet10.3!R2995,0)+IF(IncludeDeal3,Spreadsheet10.3!R3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1993,0)","v":-8.1661086098245512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1993,0)+IF(IncludeDeal2,Spreadsheet10.3!S2995,0)+IF(IncludeDeal3,Spreadsheet10.3!S3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1993,0)","v":-3.3230628474653097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1993,0)+IF(IncludeDeal2,Spreadsheet10.3!T2995,0)+IF(IncludeDeal3,Spreadsheet10.3!T3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1993,0)","v":-1.7682086855282451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1993,0)+IF(IncludeDeal2,Spreadsheet10.3!U2995,0)+IF(IncludeDeal3,Spreadsheet10.3!U3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1993,0)","v":-3.1039708332200702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1993,0)+IF(IncludeDeal2,Spreadsheet10.3!V2995,0)+IF(IncludeDeal3,Spreadsheet10.3!V3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1993,0)","v":-0.75146180332063495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1993,0)+IF(IncludeDeal2,Spreadsheet10.3!W2995,0)+IF(IncludeDeal3,Spreadsheet10.3!W3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1993,0)","v":-4.4479849682909443},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1993,0)+IF(IncludeDeal2,Spreadsheet10.3!X2995,0)+IF(IncludeDeal3,Spreadsheet10.3!X3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1993,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1993,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2995,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1993,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1993,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2995,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1993,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1993,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2995,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1993,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1993,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2995,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1993,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1993,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2995,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1993,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1993,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2995,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1993,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1993,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2995,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1993,0)","v":0}]
[null,"Simulation 958",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1994,0)+IF(IncludeDeal2,Spreadsheet10.3!C2996,0)+IF(IncludeDeal3,Spreadsheet10.3!C3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1994,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1994,0)+IF(IncludeDeal2,Spreadsheet10.3!D2996,0)+IF(IncludeDeal3,Spreadsheet10.3!D3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1994,0)","v":-6.6605498293402992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1994,0)+IF(IncludeDeal2,Spreadsheet10.3!E2996,0)+IF(IncludeDeal3,Spreadsheet10.3!E3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1994,0)","v":-0.37935253896079951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1994,0)+IF(IncludeDeal2,Spreadsheet10.3!F2996,0)+IF(IncludeDeal3,Spreadsheet10.3!F3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1994,0)","v":4.5048586363248495E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1994,0)+IF(IncludeDeal2,Spreadsheet10.3!G2996,0)+IF(IncludeDeal3,Spreadsheet10.3!G3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1994,0)","v":1.0107593888013999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1994,0)+IF(IncludeDeal2,Spreadsheet10.3!H2996,0)+IF(IncludeDeal3,Spreadsheet10.3!H3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1994,0)","v":4.3873839842488298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1994,0)+IF(IncludeDeal2,Spreadsheet10.3!I2996,0)+IF(IncludeDeal3,Spreadsheet10.3!I3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1994,0)","v":5.6314315923951002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1994,0)+IF(IncludeDeal2,Spreadsheet10.3!J2996,0)+IF(IncludeDeal3,Spreadsheet10.3!J3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1994,0)","v":5.712703237046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1994,0)+IF(IncludeDeal2,Spreadsheet10.3!K2996,0)+IF(IncludeDeal3,Spreadsheet10.3!K3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1994,0)","v":3.7284612427744697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1994,0)+IF(IncludeDeal2,Spreadsheet10.3!L2996,0)+IF(IncludeDeal3,Spreadsheet10.3!L3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1994,0)","v":-1.628056346903745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1994,0)+IF(IncludeDeal2,Spreadsheet10.3!M2996,0)+IF(IncludeDeal3,Spreadsheet10.3!M3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1994,0)","v":-4.0606911202868501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1994,0)+IF(IncludeDeal2,Spreadsheet10.3!N2996,0)+IF(IncludeDeal3,Spreadsheet10.3!N3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1994,0)","v":-1.8010839317020799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1994,0)+IF(IncludeDeal2,Spreadsheet10.3!O2996,0)+IF(IncludeDeal3,Spreadsheet10.3!O3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1994,0)","v":-2.3089432086772046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1994,0)+IF(IncludeDeal2,Spreadsheet10.3!P2996,0)+IF(IncludeDeal3,Spreadsheet10.3!P3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1994,0)","v":-2.468501691110915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1994,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2996,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1994,0)","v":-4.5111860354479001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1994,0)+IF(IncludeDeal2,Spreadsheet10.3!R2996,0)+IF(IncludeDeal3,Spreadsheet10.3!R3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1994,0)","v":-0.7299607232244949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1994,0)+IF(IncludeDeal2,Spreadsheet10.3!S2996,0)+IF(IncludeDeal3,Spreadsheet10.3!S3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1994,0)","v":-0.38751951157993048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1994,0)+IF(IncludeDeal2,Spreadsheet10.3!T2996,0)+IF(IncludeDeal3,Spreadsheet10.3!T3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1994,0)","v":-5.7815940685994995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1994,0)+IF(IncludeDeal2,Spreadsheet10.3!U2996,0)+IF(IncludeDeal3,Spreadsheet10.3!U3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1994,0)","v":-0.49727374029344301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1994,0)+IF(IncludeDeal2,Spreadsheet10.3!V2996,0)+IF(IncludeDeal3,Spreadsheet10.3!V3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1994,0)","v":-5.1865268138618497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1994,0)+IF(IncludeDeal2,Spreadsheet10.3!W2996,0)+IF(IncludeDeal3,Spreadsheet10.3!W3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1994,0)","v":-2.5136000757438803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1994,0)+IF(IncludeDeal2,Spreadsheet10.3!X2996,0)+IF(IncludeDeal3,Spreadsheet10.3!X3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1994,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1994,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2996,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1994,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1994,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2996,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1994,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1994,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2996,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1994,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1994,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2996,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1994,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1994,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2996,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1994,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1994,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2996,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1994,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1994,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2996,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1994,0)","v":0}]
[null,"Simulation 959",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1995,0)+IF(IncludeDeal2,Spreadsheet10.3!C2997,0)+IF(IncludeDeal3,Spreadsheet10.3!C3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1995,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1995,0)+IF(IncludeDeal2,Spreadsheet10.3!D2997,0)+IF(IncludeDeal3,Spreadsheet10.3!D3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1995,0)","v":7.471280192450401E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1995,0)+IF(IncludeDeal2,Spreadsheet10.3!E2997,0)+IF(IncludeDeal3,Spreadsheet10.3!E3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1995,0)","v":0.54811636534003005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1995,0)+IF(IncludeDeal2,Spreadsheet10.3!F2997,0)+IF(IncludeDeal3,Spreadsheet10.3!F3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1995,0)","v":-0.60702905338765489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1995,0)+IF(IncludeDeal2,Spreadsheet10.3!G2997,0)+IF(IncludeDeal3,Spreadsheet10.3!G3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1995,0)","v":-1.609669138630025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1995,0)+IF(IncludeDeal2,Spreadsheet10.3!H2997,0)+IF(IncludeDeal3,Spreadsheet10.3!H3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1995,0)","v":-4.7216586274976242},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1995,0)+IF(IncludeDeal2,Spreadsheet10.3!I2997,0)+IF(IncludeDeal3,Spreadsheet10.3!I3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1995,0)","v":-4.1963012558640758},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1995,0)+IF(IncludeDeal2,Spreadsheet10.3!J2997,0)+IF(IncludeDeal3,Spreadsheet10.3!J3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1995,0)","v":-2.8780458920310199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1995,0)+IF(IncludeDeal2,Spreadsheet10.3!K2997,0)+IF(IncludeDeal3,Spreadsheet10.3!K3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1995,0)","v":-8.0307794382040001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1995,0)+IF(IncludeDeal2,Spreadsheet10.3!L2997,0)+IF(IncludeDeal3,Spreadsheet10.3!L3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1995,0)","v":-4.7831307615214049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1995,0)+IF(IncludeDeal2,Spreadsheet10.3!M2997,0)+IF(IncludeDeal3,Spreadsheet10.3!M3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1995,0)","v":-4.0091307419468647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1995,0)+IF(IncludeDeal2,Spreadsheet10.3!N2997,0)+IF(IncludeDeal3,Spreadsheet10.3!N3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1995,0)","v":-1.1094263976816601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1995,0)+IF(IncludeDeal2,Spreadsheet10.3!O2997,0)+IF(IncludeDeal3,Spreadsheet10.3!O3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1995,0)","v":-2.8922412271727751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1995,0)+IF(IncludeDeal2,Spreadsheet10.3!P2997,0)+IF(IncludeDeal3,Spreadsheet10.3!P3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1995,0)","v":-6.3366929821926004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1995,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2997,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1995,0)","v":-12.966297522965851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1995,0)+IF(IncludeDeal2,Spreadsheet10.3!R2997,0)+IF(IncludeDeal3,Spreadsheet10.3!R3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1995,0)","v":-13.869632939511948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1995,0)+IF(IncludeDeal2,Spreadsheet10.3!S2997,0)+IF(IncludeDeal3,Spreadsheet10.3!S3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1995,0)","v":-10.686698656000999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1995,0)+IF(IncludeDeal2,Spreadsheet10.3!T2997,0)+IF(IncludeDeal3,Spreadsheet10.3!T3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1995,0)","v":-5.3209019250672007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1995,0)+IF(IncludeDeal2,Spreadsheet10.3!U2997,0)+IF(IncludeDeal3,Spreadsheet10.3!U3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1995,0)","v":-4.9219198771607102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1995,0)+IF(IncludeDeal2,Spreadsheet10.3!V2997,0)+IF(IncludeDeal3,Spreadsheet10.3!V3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1995,0)","v":-3.1010030385199849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1995,0)+IF(IncludeDeal2,Spreadsheet10.3!W2997,0)+IF(IncludeDeal3,Spreadsheet10.3!W3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1995,0)","v":-3.3015737512555701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1995,0)+IF(IncludeDeal2,Spreadsheet10.3!X2997,0)+IF(IncludeDeal3,Spreadsheet10.3!X3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1995,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1995,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2997,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1995,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1995,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2997,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1995,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1995,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2997,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1995,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1995,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2997,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1995,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1995,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2997,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1995,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1995,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2997,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1995,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1995,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2997,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1995,0)","v":0}]
[null,"Simulation 960",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1996,0)+IF(IncludeDeal2,Spreadsheet10.3!C2998,0)+IF(IncludeDeal3,Spreadsheet10.3!C3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1996,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1996,0)+IF(IncludeDeal2,Spreadsheet10.3!D2998,0)+IF(IncludeDeal3,Spreadsheet10.3!D3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1996,0)","v":-3.4871651055640203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1996,0)+IF(IncludeDeal2,Spreadsheet10.3!E2998,0)+IF(IncludeDeal3,Spreadsheet10.3!E3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1996,0)","v":-8.6363516498000994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1996,0)+IF(IncludeDeal2,Spreadsheet10.3!F2998,0)+IF(IncludeDeal3,Spreadsheet10.3!F3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1996,0)","v":-8.1649206213611993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1996,0)+IF(IncludeDeal2,Spreadsheet10.3!G2998,0)+IF(IncludeDeal3,Spreadsheet10.3!G3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1996,0)","v":-6.7337804922837998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1996,0)+IF(IncludeDeal2,Spreadsheet10.3!H2998,0)+IF(IncludeDeal3,Spreadsheet10.3!H3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1996,0)","v":-10.9172184597337},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1996,0)+IF(IncludeDeal2,Spreadsheet10.3!I2998,0)+IF(IncludeDeal3,Spreadsheet10.3!I3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1996,0)","v":-11.462030274061},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1996,0)+IF(IncludeDeal2,Spreadsheet10.3!J2998,0)+IF(IncludeDeal3,Spreadsheet10.3!J3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1996,0)","v":-13.544080366388551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1996,0)+IF(IncludeDeal2,Spreadsheet10.3!K2998,0)+IF(IncludeDeal3,Spreadsheet10.3!K3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1996,0)","v":-5.7304588371318994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1996,0)+IF(IncludeDeal2,Spreadsheet10.3!L2998,0)+IF(IncludeDeal3,Spreadsheet10.3!L3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1996,0)","v":-5.0995559837105997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1996,0)+IF(IncludeDeal2,Spreadsheet10.3!M2998,0)+IF(IncludeDeal3,Spreadsheet10.3!M3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1996,0)","v":-8.6666331508649996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1996,0)+IF(IncludeDeal2,Spreadsheet10.3!N2998,0)+IF(IncludeDeal3,Spreadsheet10.3!N3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1996,0)","v":-9.6875697407370502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1996,0)+IF(IncludeDeal2,Spreadsheet10.3!O2998,0)+IF(IncludeDeal3,Spreadsheet10.3!O3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1996,0)","v":-13.449149106760149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1996,0)+IF(IncludeDeal2,Spreadsheet10.3!P2998,0)+IF(IncludeDeal3,Spreadsheet10.3!P3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1996,0)","v":-9.8003313105577998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1996,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2998,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1996,0)","v":-14.39738102773965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1996,0)+IF(IncludeDeal2,Spreadsheet10.3!R2998,0)+IF(IncludeDeal3,Spreadsheet10.3!R3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1996,0)","v":-14.56311060616695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1996,0)+IF(IncludeDeal2,Spreadsheet10.3!S2998,0)+IF(IncludeDeal3,Spreadsheet10.3!S3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1996,0)","v":-19.780713208040101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1996,0)+IF(IncludeDeal2,Spreadsheet10.3!T2998,0)+IF(IncludeDeal3,Spreadsheet10.3!T3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1996,0)","v":-19.118757921040448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1996,0)+IF(IncludeDeal2,Spreadsheet10.3!U2998,0)+IF(IncludeDeal3,Spreadsheet10.3!U3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1996,0)","v":-17.740682302466048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1996,0)+IF(IncludeDeal2,Spreadsheet10.3!V2998,0)+IF(IncludeDeal3,Spreadsheet10.3!V3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1996,0)","v":-7.4315764036953995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1996,0)+IF(IncludeDeal2,Spreadsheet10.3!W2998,0)+IF(IncludeDeal3,Spreadsheet10.3!W3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1996,0)","v":-8.000483471995901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1996,0)+IF(IncludeDeal2,Spreadsheet10.3!X2998,0)+IF(IncludeDeal3,Spreadsheet10.3!X3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1996,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1996,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2998,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1996,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1996,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2998,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1996,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1996,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2998,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1996,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1996,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2998,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1996,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1996,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2998,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1996,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1996,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2998,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1996,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1996,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2998,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1996,0)","v":0}]
[null,"Simulation 961",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1997,0)+IF(IncludeDeal2,Spreadsheet10.3!C2999,0)+IF(IncludeDeal3,Spreadsheet10.3!C3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1997,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1997,0)+IF(IncludeDeal2,Spreadsheet10.3!D2999,0)+IF(IncludeDeal3,Spreadsheet10.3!D3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1997,0)","v":-0.86231284459677005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1997,0)+IF(IncludeDeal2,Spreadsheet10.3!E2999,0)+IF(IncludeDeal3,Spreadsheet10.3!E3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1997,0)","v":3.2652563475204399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1997,0)+IF(IncludeDeal2,Spreadsheet10.3!F2999,0)+IF(IncludeDeal3,Spreadsheet10.3!F3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1997,0)","v":4.4359235579879952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1997,0)+IF(IncludeDeal2,Spreadsheet10.3!G2999,0)+IF(IncludeDeal3,Spreadsheet10.3!G3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1997,0)","v":1.64799785613238},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1997,0)+IF(IncludeDeal2,Spreadsheet10.3!H2999,0)+IF(IncludeDeal3,Spreadsheet10.3!H3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1997,0)","v":1.314230661654505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1997,0)+IF(IncludeDeal2,Spreadsheet10.3!I2999,0)+IF(IncludeDeal3,Spreadsheet10.3!I3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1997,0)","v":1.1659193281678251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1997,0)+IF(IncludeDeal2,Spreadsheet10.3!J2999,0)+IF(IncludeDeal3,Spreadsheet10.3!J3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1997,0)","v":-0.30315529854127005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1997,0)+IF(IncludeDeal2,Spreadsheet10.3!K2999,0)+IF(IncludeDeal3,Spreadsheet10.3!K3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1997,0)","v":3.16693732061719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1997,0)+IF(IncludeDeal2,Spreadsheet10.3!L2999,0)+IF(IncludeDeal3,Spreadsheet10.3!L3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1997,0)","v":3.4822064617536048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1997,0)+IF(IncludeDeal2,Spreadsheet10.3!M2999,0)+IF(IncludeDeal3,Spreadsheet10.3!M3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1997,0)","v":2.72921835308279},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1997,0)+IF(IncludeDeal2,Spreadsheet10.3!N2999,0)+IF(IncludeDeal3,Spreadsheet10.3!N3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1997,0)","v":2.7505156716262751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1997,0)+IF(IncludeDeal2,Spreadsheet10.3!O2999,0)+IF(IncludeDeal3,Spreadsheet10.3!O3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1997,0)","v":3.9310635448097497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1997,0)+IF(IncludeDeal2,Spreadsheet10.3!P2999,0)+IF(IncludeDeal3,Spreadsheet10.3!P3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1997,0)","v":2.3052087155092651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1997,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2999,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1997,0)","v":4.6459905098132293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1997,0)+IF(IncludeDeal2,Spreadsheet10.3!R2999,0)+IF(IncludeDeal3,Spreadsheet10.3!R3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1997,0)","v":-0.748834339408885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1997,0)+IF(IncludeDeal2,Spreadsheet10.3!S2999,0)+IF(IncludeDeal3,Spreadsheet10.3!S3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1997,0)","v":-6.8162045891446503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1997,0)+IF(IncludeDeal2,Spreadsheet10.3!T2999,0)+IF(IncludeDeal3,Spreadsheet10.3!T3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1997,0)","v":-4.1559956526821251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1997,0)+IF(IncludeDeal2,Spreadsheet10.3!U2999,0)+IF(IncludeDeal3,Spreadsheet10.3!U3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1997,0)","v":-3.6186221339911948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1997,0)+IF(IncludeDeal2,Spreadsheet10.3!V2999,0)+IF(IncludeDeal3,Spreadsheet10.3!V3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1997,0)","v":-5.8670949542311508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1997,0)+IF(IncludeDeal2,Spreadsheet10.3!W2999,0)+IF(IncludeDeal3,Spreadsheet10.3!W3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1997,0)","v":-15.43635562729335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1997,0)+IF(IncludeDeal2,Spreadsheet10.3!X2999,0)+IF(IncludeDeal3,Spreadsheet10.3!X3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1997,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1997,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2999,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1997,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1997,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2999,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1997,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1997,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2999,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1997,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1997,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2999,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1997,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1997,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2999,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1997,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1997,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2999,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1997,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1997,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2999,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1997,0)","v":0}]
[null,"Simulation 962",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1998,0)+IF(IncludeDeal2,Spreadsheet10.3!C3000,0)+IF(IncludeDeal3,Spreadsheet10.3!C4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1998,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1998,0)+IF(IncludeDeal2,Spreadsheet10.3!D3000,0)+IF(IncludeDeal3,Spreadsheet10.3!D4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1998,0)","v":3.0329221457948652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1998,0)+IF(IncludeDeal2,Spreadsheet10.3!E3000,0)+IF(IncludeDeal3,Spreadsheet10.3!E4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1998,0)","v":4.1716934120885698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1998,0)+IF(IncludeDeal2,Spreadsheet10.3!F3000,0)+IF(IncludeDeal3,Spreadsheet10.3!F4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1998,0)","v":4.8620856503835004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1998,0)+IF(IncludeDeal2,Spreadsheet10.3!G3000,0)+IF(IncludeDeal3,Spreadsheet10.3!G4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1998,0)","v":10.10352786552985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1998,0)+IF(IncludeDeal2,Spreadsheet10.3!H3000,0)+IF(IncludeDeal3,Spreadsheet10.3!H4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1998,0)","v":12.438465255022749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1998,0)+IF(IncludeDeal2,Spreadsheet10.3!I3000,0)+IF(IncludeDeal3,Spreadsheet10.3!I4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1998,0)","v":12.41205328978155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1998,0)+IF(IncludeDeal2,Spreadsheet10.3!J3000,0)+IF(IncludeDeal3,Spreadsheet10.3!J4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1998,0)","v":12.3694369290008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1998,0)+IF(IncludeDeal2,Spreadsheet10.3!K3000,0)+IF(IncludeDeal3,Spreadsheet10.3!K4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1998,0)","v":11.522073955716399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1998,0)+IF(IncludeDeal2,Spreadsheet10.3!L3000,0)+IF(IncludeDeal3,Spreadsheet10.3!L4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1998,0)","v":11.75747811324605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1998,0)+IF(IncludeDeal2,Spreadsheet10.3!M3000,0)+IF(IncludeDeal3,Spreadsheet10.3!M4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1998,0)","v":12.8899183686406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1998,0)+IF(IncludeDeal2,Spreadsheet10.3!N3000,0)+IF(IncludeDeal3,Spreadsheet10.3!N4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1998,0)","v":10.650696990534849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1998,0)+IF(IncludeDeal2,Spreadsheet10.3!O3000,0)+IF(IncludeDeal3,Spreadsheet10.3!O4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1998,0)","v":12.99383016079385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1998,0)+IF(IncludeDeal2,Spreadsheet10.3!P3000,0)+IF(IncludeDeal3,Spreadsheet10.3!P4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1998,0)","v":11.84770368310715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1998,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3000,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1998,0)","v":8.9164162761440497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1998,0)+IF(IncludeDeal2,Spreadsheet10.3!R3000,0)+IF(IncludeDeal3,Spreadsheet10.3!R4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1998,0)","v":10.05782875926355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1998,0)+IF(IncludeDeal2,Spreadsheet10.3!S3000,0)+IF(IncludeDeal3,Spreadsheet10.3!S4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1998,0)","v":7.3644088873992501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1998,0)+IF(IncludeDeal2,Spreadsheet10.3!T3000,0)+IF(IncludeDeal3,Spreadsheet10.3!T4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1998,0)","v":3.2562207886720351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1998,0)+IF(IncludeDeal2,Spreadsheet10.3!U3000,0)+IF(IncludeDeal3,Spreadsheet10.3!U4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1998,0)","v":3.85482949156345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1998,0)+IF(IncludeDeal2,Spreadsheet10.3!V3000,0)+IF(IncludeDeal3,Spreadsheet10.3!V4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1998,0)","v":2.0280643751700853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1998,0)+IF(IncludeDeal2,Spreadsheet10.3!W3000,0)+IF(IncludeDeal3,Spreadsheet10.3!W4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1998,0)","v":4.5005992787633948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1998,0)+IF(IncludeDeal2,Spreadsheet10.3!X3000,0)+IF(IncludeDeal3,Spreadsheet10.3!X4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1998,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1998,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3000,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1998,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1998,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3000,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1998,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1998,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3000,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1998,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1998,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3000,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1998,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1998,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3000,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1998,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1998,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3000,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1998,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1998,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3000,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1998,0)","v":0}]
[null,"Simulation 963",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1999,0)+IF(IncludeDeal2,Spreadsheet10.3!C3001,0)+IF(IncludeDeal3,Spreadsheet10.3!C4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1999,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1999,0)+IF(IncludeDeal2,Spreadsheet10.3!D3001,0)+IF(IncludeDeal3,Spreadsheet10.3!D4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1999,0)","v":1.943757855255875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1999,0)+IF(IncludeDeal2,Spreadsheet10.3!E3001,0)+IF(IncludeDeal3,Spreadsheet10.3!E4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1999,0)","v":-3.0767474135609301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1999,0)+IF(IncludeDeal2,Spreadsheet10.3!F3001,0)+IF(IncludeDeal3,Spreadsheet10.3!F4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1999,0)","v":-0.19998294525048849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1999,0)+IF(IncludeDeal2,Spreadsheet10.3!G3001,0)+IF(IncludeDeal3,Spreadsheet10.3!G4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1999,0)","v":-2.1806659003818702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1999,0)+IF(IncludeDeal2,Spreadsheet10.3!H3001,0)+IF(IncludeDeal3,Spreadsheet10.3!H4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1999,0)","v":-3.4497759600648199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1999,0)+IF(IncludeDeal2,Spreadsheet10.3!I3001,0)+IF(IncludeDeal3,Spreadsheet10.3!I4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1999,0)","v":-3.2657046756643848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1999,0)+IF(IncludeDeal2,Spreadsheet10.3!J3001,0)+IF(IncludeDeal3,Spreadsheet10.3!J4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1999,0)","v":-4.1899620149001597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1999,0)+IF(IncludeDeal2,Spreadsheet10.3!K3001,0)+IF(IncludeDeal3,Spreadsheet10.3!K4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1999,0)","v":-2.4610342228154898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1999,0)+IF(IncludeDeal2,Spreadsheet10.3!L3001,0)+IF(IncludeDeal3,Spreadsheet10.3!L4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1999,0)","v":-3.0662207004319497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1999,0)+IF(IncludeDeal2,Spreadsheet10.3!M3001,0)+IF(IncludeDeal3,Spreadsheet10.3!M4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1999,0)","v":-2.4215866760544897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1999,0)+IF(IncludeDeal2,Spreadsheet10.3!N3001,0)+IF(IncludeDeal3,Spreadsheet10.3!N4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1999,0)","v":-3.3814986004329648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1999,0)+IF(IncludeDeal2,Spreadsheet10.3!O3001,0)+IF(IncludeDeal3,Spreadsheet10.3!O4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1999,0)","v":-0.73650190197999499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1999,0)+IF(IncludeDeal2,Spreadsheet10.3!P3001,0)+IF(IncludeDeal3,Spreadsheet10.3!P4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1999,0)","v":-3.2381431658593849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1999,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3001,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1999,0)","v":-7.9618602573424004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1999,0)+IF(IncludeDeal2,Spreadsheet10.3!R3001,0)+IF(IncludeDeal3,Spreadsheet10.3!R4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1999,0)","v":-10.224907627396201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1999,0)+IF(IncludeDeal2,Spreadsheet10.3!S3001,0)+IF(IncludeDeal3,Spreadsheet10.3!S4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1999,0)","v":-6.4424797841114998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1999,0)+IF(IncludeDeal2,Spreadsheet10.3!T3001,0)+IF(IncludeDeal3,Spreadsheet10.3!T4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1999,0)","v":-6.3301703106018499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1999,0)+IF(IncludeDeal2,Spreadsheet10.3!U3001,0)+IF(IncludeDeal3,Spreadsheet10.3!U4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1999,0)","v":-4.5666729470380902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1999,0)+IF(IncludeDeal2,Spreadsheet10.3!V3001,0)+IF(IncludeDeal3,Spreadsheet10.3!V4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1999,0)","v":-7.4445933279753005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1999,0)+IF(IncludeDeal2,Spreadsheet10.3!W3001,0)+IF(IncludeDeal3,Spreadsheet10.3!W4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1999,0)","v":-6.2887788644262006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1999,0)+IF(IncludeDeal2,Spreadsheet10.3!X3001,0)+IF(IncludeDeal3,Spreadsheet10.3!X4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1999,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1999,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3001,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1999,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1999,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3001,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1999,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1999,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3001,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1999,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1999,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3001,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1999,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1999,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3001,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1999,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1999,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3001,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1999,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1999,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3001,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1999,0)","v":0}]
[null,"Simulation 964",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2000,0)+IF(IncludeDeal2,Spreadsheet10.3!C3002,0)+IF(IncludeDeal3,Spreadsheet10.3!C4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2000,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2000,0)+IF(IncludeDeal2,Spreadsheet10.3!D3002,0)+IF(IncludeDeal3,Spreadsheet10.3!D4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2000,0)","v":-2.1361565790595449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2000,0)+IF(IncludeDeal2,Spreadsheet10.3!E3002,0)+IF(IncludeDeal3,Spreadsheet10.3!E4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2000,0)","v":-5.5920344583380501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2000,0)+IF(IncludeDeal2,Spreadsheet10.3!F3002,0)+IF(IncludeDeal3,Spreadsheet10.3!F4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2000,0)","v":-7.6819498468382008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2000,0)+IF(IncludeDeal2,Spreadsheet10.3!G3002,0)+IF(IncludeDeal3,Spreadsheet10.3!G4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2000,0)","v":-4.9859760832587101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2000,0)+IF(IncludeDeal2,Spreadsheet10.3!H3002,0)+IF(IncludeDeal3,Spreadsheet10.3!H4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2000,0)","v":-9.7262881590882504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2000,0)+IF(IncludeDeal2,Spreadsheet10.3!I3002,0)+IF(IncludeDeal3,Spreadsheet10.3!I4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2000,0)","v":-10.030291844717201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2000,0)+IF(IncludeDeal2,Spreadsheet10.3!J3002,0)+IF(IncludeDeal3,Spreadsheet10.3!J4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2000,0)","v":-12.182720683644201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2000,0)+IF(IncludeDeal2,Spreadsheet10.3!K3002,0)+IF(IncludeDeal3,Spreadsheet10.3!K4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2000,0)","v":-4.8482808085535201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2000,0)+IF(IncludeDeal2,Spreadsheet10.3!L3002,0)+IF(IncludeDeal3,Spreadsheet10.3!L4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2000,0)","v":-5.2002157749491502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2000,0)+IF(IncludeDeal2,Spreadsheet10.3!M3002,0)+IF(IncludeDeal3,Spreadsheet10.3!M4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2000,0)","v":-2.7466608328458202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2000,0)+IF(IncludeDeal2,Spreadsheet10.3!N3002,0)+IF(IncludeDeal3,Spreadsheet10.3!N4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2000,0)","v":-7.0441601346787506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2000,0)+IF(IncludeDeal2,Spreadsheet10.3!O3002,0)+IF(IncludeDeal3,Spreadsheet10.3!O4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2000,0)","v":-9.2791871713914507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2000,0)+IF(IncludeDeal2,Spreadsheet10.3!P3002,0)+IF(IncludeDeal3,Spreadsheet10.3!P4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2000,0)","v":-6.9652232881024503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2000,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3002,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2000,0)","v":-4.4820806258593056},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2000,0)+IF(IncludeDeal2,Spreadsheet10.3!R3002,0)+IF(IncludeDeal3,Spreadsheet10.3!R4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2000,0)","v":-4.0517736503501949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2000,0)+IF(IncludeDeal2,Spreadsheet10.3!S3002,0)+IF(IncludeDeal3,Spreadsheet10.3!S4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2000,0)","v":-2.7399878091235754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2000,0)+IF(IncludeDeal2,Spreadsheet10.3!T3002,0)+IF(IncludeDeal3,Spreadsheet10.3!T4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2000,0)","v":-6.6047176895743496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2000,0)+IF(IncludeDeal2,Spreadsheet10.3!U3002,0)+IF(IncludeDeal3,Spreadsheet10.3!U4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2000,0)","v":-6.7754425751577507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2000,0)+IF(IncludeDeal2,Spreadsheet10.3!V3002,0)+IF(IncludeDeal3,Spreadsheet10.3!V4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2000,0)","v":-6.28143048001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2000,0)+IF(IncludeDeal2,Spreadsheet10.3!W3002,0)+IF(IncludeDeal3,Spreadsheet10.3!W4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2000,0)","v":-6.5167764724791999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2000,0)+IF(IncludeDeal2,Spreadsheet10.3!X3002,0)+IF(IncludeDeal3,Spreadsheet10.3!X4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2000,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2000,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3002,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2000,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2000,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3002,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2000,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2000,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3002,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2000,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2000,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3002,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2000,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2000,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3002,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2000,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2000,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3002,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2000,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2000,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3002,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2000,0)","v":0}]
[null,"Simulation 965",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2001,0)+IF(IncludeDeal2,Spreadsheet10.3!C3003,0)+IF(IncludeDeal3,Spreadsheet10.3!C4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2001,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2001,0)+IF(IncludeDeal2,Spreadsheet10.3!D3003,0)+IF(IncludeDeal3,Spreadsheet10.3!D4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2001,0)","v":0.56438809054564998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2001,0)+IF(IncludeDeal2,Spreadsheet10.3!E3003,0)+IF(IncludeDeal3,Spreadsheet10.3!E4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2001,0)","v":-2.3931705328054051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2001,0)+IF(IncludeDeal2,Spreadsheet10.3!F3003,0)+IF(IncludeDeal3,Spreadsheet10.3!F4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2001,0)","v":-0.86835537157440501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2001,0)+IF(IncludeDeal2,Spreadsheet10.3!G3003,0)+IF(IncludeDeal3,Spreadsheet10.3!G4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2001,0)","v":1.065303171121075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2001,0)+IF(IncludeDeal2,Spreadsheet10.3!H3003,0)+IF(IncludeDeal3,Spreadsheet10.3!H4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2001,0)","v":1.4312542928088501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2001,0)+IF(IncludeDeal2,Spreadsheet10.3!I3003,0)+IF(IncludeDeal3,Spreadsheet10.3!I4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2001,0)","v":-1.2824713381318149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2001,0)+IF(IncludeDeal2,Spreadsheet10.3!J3003,0)+IF(IncludeDeal3,Spreadsheet10.3!J4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2001,0)","v":-0.77283156761991001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2001,0)+IF(IncludeDeal2,Spreadsheet10.3!K3003,0)+IF(IncludeDeal3,Spreadsheet10.3!K4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2001,0)","v":0.80679162092534995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2001,0)+IF(IncludeDeal2,Spreadsheet10.3!L3003,0)+IF(IncludeDeal3,Spreadsheet10.3!L4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2001,0)","v":2.8773758620968199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2001,0)+IF(IncludeDeal2,Spreadsheet10.3!M3003,0)+IF(IncludeDeal3,Spreadsheet10.3!M4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2001,0)","v":4.0482764826999196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2001,0)+IF(IncludeDeal2,Spreadsheet10.3!N3003,0)+IF(IncludeDeal3,Spreadsheet10.3!N4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2001,0)","v":1.086961266200285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2001,0)+IF(IncludeDeal2,Spreadsheet10.3!O3003,0)+IF(IncludeDeal3,Spreadsheet10.3!O4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2001,0)","v":2.4161967310875352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2001,0)+IF(IncludeDeal2,Spreadsheet10.3!P3003,0)+IF(IncludeDeal3,Spreadsheet10.3!P4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2001,0)","v":1.433219474244025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2001,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3003,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2001,0)","v":0.209218278132483},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2001,0)+IF(IncludeDeal2,Spreadsheet10.3!R3003,0)+IF(IncludeDeal3,Spreadsheet10.3!R4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2001,0)","v":1.6501643757566649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2001,0)+IF(IncludeDeal2,Spreadsheet10.3!S3003,0)+IF(IncludeDeal3,Spreadsheet10.3!S4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2001,0)","v":1.5270651437591449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2001,0)+IF(IncludeDeal2,Spreadsheet10.3!T3003,0)+IF(IncludeDeal3,Spreadsheet10.3!T4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2001,0)","v":4.4296955517452945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2001,0)+IF(IncludeDeal2,Spreadsheet10.3!U3003,0)+IF(IncludeDeal3,Spreadsheet10.3!U4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2001,0)","v":3.9930148322154948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2001,0)+IF(IncludeDeal2,Spreadsheet10.3!V3003,0)+IF(IncludeDeal3,Spreadsheet10.3!V4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2001,0)","v":0.101823997192569},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2001,0)+IF(IncludeDeal2,Spreadsheet10.3!W3003,0)+IF(IncludeDeal3,Spreadsheet10.3!W4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2001,0)","v":3.0866065240383049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2001,0)+IF(IncludeDeal2,Spreadsheet10.3!X3003,0)+IF(IncludeDeal3,Spreadsheet10.3!X4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2001,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2001,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3003,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2001,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2001,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3003,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2001,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2001,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3003,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2001,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2001,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3003,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2001,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2001,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3003,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2001,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2001,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3003,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2001,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2001,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3003,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2001,0)","v":0}]
[null,"Simulation 966",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2002,0)+IF(IncludeDeal2,Spreadsheet10.3!C3004,0)+IF(IncludeDeal3,Spreadsheet10.3!C4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2002,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2002,0)+IF(IncludeDeal2,Spreadsheet10.3!D3004,0)+IF(IncludeDeal3,Spreadsheet10.3!D4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2002,0)","v":-0.81759187369806008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2002,0)+IF(IncludeDeal2,Spreadsheet10.3!E3004,0)+IF(IncludeDeal3,Spreadsheet10.3!E4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2002,0)","v":-1.4096946485434301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2002,0)+IF(IncludeDeal2,Spreadsheet10.3!F3004,0)+IF(IncludeDeal3,Spreadsheet10.3!F4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2002,0)","v":-2.956692799319085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2002,0)+IF(IncludeDeal2,Spreadsheet10.3!G3004,0)+IF(IncludeDeal3,Spreadsheet10.3!G4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2002,0)","v":-7.8004245378048003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2002,0)+IF(IncludeDeal2,Spreadsheet10.3!H3004,0)+IF(IncludeDeal3,Spreadsheet10.3!H4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2002,0)","v":-7.5250122475745505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2002,0)+IF(IncludeDeal2,Spreadsheet10.3!I3004,0)+IF(IncludeDeal3,Spreadsheet10.3!I4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2002,0)","v":-8.2575933218617497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2002,0)+IF(IncludeDeal2,Spreadsheet10.3!J3004,0)+IF(IncludeDeal3,Spreadsheet10.3!J4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2002,0)","v":-0.97757735986305505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2002,0)+IF(IncludeDeal2,Spreadsheet10.3!K3004,0)+IF(IncludeDeal3,Spreadsheet10.3!K4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2002,0)","v":5.5937689606127998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2002,0)+IF(IncludeDeal2,Spreadsheet10.3!L3004,0)+IF(IncludeDeal3,Spreadsheet10.3!L4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2002,0)","v":1.5226725130127101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2002,0)+IF(IncludeDeal2,Spreadsheet10.3!M3004,0)+IF(IncludeDeal3,Spreadsheet10.3!M4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2002,0)","v":3.7820408340669252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2002,0)+IF(IncludeDeal2,Spreadsheet10.3!N3004,0)+IF(IncludeDeal3,Spreadsheet10.3!N4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2002,0)","v":2.4527769858944097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2002,0)+IF(IncludeDeal2,Spreadsheet10.3!O3004,0)+IF(IncludeDeal3,Spreadsheet10.3!O4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2002,0)","v":1.6410667063701452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2002,0)+IF(IncludeDeal2,Spreadsheet10.3!P3004,0)+IF(IncludeDeal3,Spreadsheet10.3!P4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2002,0)","v":1.8924313859839701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2002,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3004,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2002,0)","v":2.8945921577525051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2002,0)+IF(IncludeDeal2,Spreadsheet10.3!R3004,0)+IF(IncludeDeal3,Spreadsheet10.3!R4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2002,0)","v":1.76290549774947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2002,0)+IF(IncludeDeal2,Spreadsheet10.3!S3004,0)+IF(IncludeDeal3,Spreadsheet10.3!S4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2002,0)","v":1.59226315101057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2002,0)+IF(IncludeDeal2,Spreadsheet10.3!T3004,0)+IF(IncludeDeal3,Spreadsheet10.3!T4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2002,0)","v":7.0020846168165498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2002,0)+IF(IncludeDeal2,Spreadsheet10.3!U3004,0)+IF(IncludeDeal3,Spreadsheet10.3!U4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2002,0)","v":2.1050907961067904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2002,0)+IF(IncludeDeal2,Spreadsheet10.3!V3004,0)+IF(IncludeDeal3,Spreadsheet10.3!V4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2002,0)","v":-1.57657874226298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2002,0)+IF(IncludeDeal2,Spreadsheet10.3!W3004,0)+IF(IncludeDeal3,Spreadsheet10.3!W4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2002,0)","v":-4.3164992685968198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2002,0)+IF(IncludeDeal2,Spreadsheet10.3!X3004,0)+IF(IncludeDeal3,Spreadsheet10.3!X4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2002,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2002,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3004,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2002,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2002,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3004,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2002,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2002,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3004,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2002,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2002,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3004,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2002,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2002,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3004,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2002,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2002,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3004,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2002,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2002,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3004,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2002,0)","v":0}]
[null,"Simulation 967",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2003,0)+IF(IncludeDeal2,Spreadsheet10.3!C3005,0)+IF(IncludeDeal3,Spreadsheet10.3!C4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2003,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2003,0)+IF(IncludeDeal2,Spreadsheet10.3!D3005,0)+IF(IncludeDeal3,Spreadsheet10.3!D4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2003,0)","v":-5.9507979719921495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2003,0)+IF(IncludeDeal2,Spreadsheet10.3!E3005,0)+IF(IncludeDeal3,Spreadsheet10.3!E4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2003,0)","v":-10.737744664986099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2003,0)+IF(IncludeDeal2,Spreadsheet10.3!F3005,0)+IF(IncludeDeal3,Spreadsheet10.3!F4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2003,0)","v":-7.4710650607567999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2003,0)+IF(IncludeDeal2,Spreadsheet10.3!G3005,0)+IF(IncludeDeal3,Spreadsheet10.3!G4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2003,0)","v":-10.898454088566099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2003,0)+IF(IncludeDeal2,Spreadsheet10.3!H3005,0)+IF(IncludeDeal3,Spreadsheet10.3!H4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2003,0)","v":-17.465906924794801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2003,0)+IF(IncludeDeal2,Spreadsheet10.3!I3005,0)+IF(IncludeDeal3,Spreadsheet10.3!I4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2003,0)","v":-5.5323996688983001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2003,0)+IF(IncludeDeal2,Spreadsheet10.3!J3005,0)+IF(IncludeDeal3,Spreadsheet10.3!J4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2003,0)","v":-8.20660964431835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2003,0)+IF(IncludeDeal2,Spreadsheet10.3!K3005,0)+IF(IncludeDeal3,Spreadsheet10.3!K4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2003,0)","v":-11.08614314861155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2003,0)+IF(IncludeDeal2,Spreadsheet10.3!L3005,0)+IF(IncludeDeal3,Spreadsheet10.3!L4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2003,0)","v":-6.7148197161330501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2003,0)+IF(IncludeDeal2,Spreadsheet10.3!M3005,0)+IF(IncludeDeal3,Spreadsheet10.3!M4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2003,0)","v":-4.8365464709895898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2003,0)+IF(IncludeDeal2,Spreadsheet10.3!N3005,0)+IF(IncludeDeal3,Spreadsheet10.3!N4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2003,0)","v":-5.3947115898610996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2003,0)+IF(IncludeDeal2,Spreadsheet10.3!O3005,0)+IF(IncludeDeal3,Spreadsheet10.3!O4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2003,0)","v":-6.0616989738615503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2003,0)+IF(IncludeDeal2,Spreadsheet10.3!P3005,0)+IF(IncludeDeal3,Spreadsheet10.3!P4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2003,0)","v":-4.0677830731664999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2003,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3005,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2003,0)","v":-5.1365075937956002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2003,0)+IF(IncludeDeal2,Spreadsheet10.3!R3005,0)+IF(IncludeDeal3,Spreadsheet10.3!R4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2003,0)","v":-11.879555545602251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2003,0)+IF(IncludeDeal2,Spreadsheet10.3!S3005,0)+IF(IncludeDeal3,Spreadsheet10.3!S4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2003,0)","v":-20.677799659996403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2003,0)+IF(IncludeDeal2,Spreadsheet10.3!T3005,0)+IF(IncludeDeal3,Spreadsheet10.3!T4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2003,0)","v":-16.764650335821901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2003,0)+IF(IncludeDeal2,Spreadsheet10.3!U3005,0)+IF(IncludeDeal3,Spreadsheet10.3!U4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2003,0)","v":-14.114583754308351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2003,0)+IF(IncludeDeal2,Spreadsheet10.3!V3005,0)+IF(IncludeDeal3,Spreadsheet10.3!V4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2003,0)","v":-17.899724752871251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2003,0)+IF(IncludeDeal2,Spreadsheet10.3!W3005,0)+IF(IncludeDeal3,Spreadsheet10.3!W4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2003,0)","v":-18.683433722545448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2003,0)+IF(IncludeDeal2,Spreadsheet10.3!X3005,0)+IF(IncludeDeal3,Spreadsheet10.3!X4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2003,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2003,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3005,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2003,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2003,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3005,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2003,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2003,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3005,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2003,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2003,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3005,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2003,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2003,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3005,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2003,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2003,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3005,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2003,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2003,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3005,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2003,0)","v":0}]
[null,"Simulation 968",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2004,0)+IF(IncludeDeal2,Spreadsheet10.3!C3006,0)+IF(IncludeDeal3,Spreadsheet10.3!C4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2004,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2004,0)+IF(IncludeDeal2,Spreadsheet10.3!D3006,0)+IF(IncludeDeal3,Spreadsheet10.3!D4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2004,0)","v":2.14384125595938},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2004,0)+IF(IncludeDeal2,Spreadsheet10.3!E3006,0)+IF(IncludeDeal3,Spreadsheet10.3!E4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2004,0)","v":-2.3725190747051901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2004,0)+IF(IncludeDeal2,Spreadsheet10.3!F3006,0)+IF(IncludeDeal3,Spreadsheet10.3!F4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2004,0)","v":-7.7681209574188497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2004,0)+IF(IncludeDeal2,Spreadsheet10.3!G3006,0)+IF(IncludeDeal3,Spreadsheet10.3!G4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2004,0)","v":-7.4249508304960994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2004,0)+IF(IncludeDeal2,Spreadsheet10.3!H3006,0)+IF(IncludeDeal3,Spreadsheet10.3!H4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2004,0)","v":-14.734745696632201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2004,0)+IF(IncludeDeal2,Spreadsheet10.3!I3006,0)+IF(IncludeDeal3,Spreadsheet10.3!I4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2004,0)","v":-23.195495970061803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2004,0)+IF(IncludeDeal2,Spreadsheet10.3!J3006,0)+IF(IncludeDeal3,Spreadsheet10.3!J4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2004,0)","v":-25.021510470227401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2004,0)+IF(IncludeDeal2,Spreadsheet10.3!K3006,0)+IF(IncludeDeal3,Spreadsheet10.3!K4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2004,0)","v":-22.811426399104199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2004,0)+IF(IncludeDeal2,Spreadsheet10.3!L3006,0)+IF(IncludeDeal3,Spreadsheet10.3!L4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2004,0)","v":-22.07048839312705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2004,0)+IF(IncludeDeal2,Spreadsheet10.3!M3006,0)+IF(IncludeDeal3,Spreadsheet10.3!M4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2004,0)","v":-22.444136508397548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2004,0)+IF(IncludeDeal2,Spreadsheet10.3!N3006,0)+IF(IncludeDeal3,Spreadsheet10.3!N4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2004,0)","v":-22.326026498398651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2004,0)+IF(IncludeDeal2,Spreadsheet10.3!O3006,0)+IF(IncludeDeal3,Spreadsheet10.3!O4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2004,0)","v":-19.979268194401399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2004,0)+IF(IncludeDeal2,Spreadsheet10.3!P3006,0)+IF(IncludeDeal3,Spreadsheet10.3!P4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2004,0)","v":-23.878503950459148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2004,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3006,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2004,0)","v":-16.333054226961401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2004,0)+IF(IncludeDeal2,Spreadsheet10.3!R3006,0)+IF(IncludeDeal3,Spreadsheet10.3!R4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2004,0)","v":-14.002924359678401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2004,0)+IF(IncludeDeal2,Spreadsheet10.3!S3006,0)+IF(IncludeDeal3,Spreadsheet10.3!S4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2004,0)","v":-11.97380918263295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2004,0)+IF(IncludeDeal2,Spreadsheet10.3!T3006,0)+IF(IncludeDeal3,Spreadsheet10.3!T4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2004,0)","v":-14.37070181113355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2004,0)+IF(IncludeDeal2,Spreadsheet10.3!U3006,0)+IF(IncludeDeal3,Spreadsheet10.3!U4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2004,0)","v":-18.984904308355201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2004,0)+IF(IncludeDeal2,Spreadsheet10.3!V3006,0)+IF(IncludeDeal3,Spreadsheet10.3!V4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2004,0)","v":-18.222025324114501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2004,0)+IF(IncludeDeal2,Spreadsheet10.3!W3006,0)+IF(IncludeDeal3,Spreadsheet10.3!W4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2004,0)","v":-14.322787355460902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2004,0)+IF(IncludeDeal2,Spreadsheet10.3!X3006,0)+IF(IncludeDeal3,Spreadsheet10.3!X4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2004,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2004,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3006,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2004,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2004,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3006,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2004,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2004,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3006,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2004,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2004,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3006,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2004,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2004,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3006,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2004,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2004,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3006,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2004,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2004,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3006,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2004,0)","v":0}]
[null,"Simulation 969",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2005,0)+IF(IncludeDeal2,Spreadsheet10.3!C3007,0)+IF(IncludeDeal3,Spreadsheet10.3!C4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2005,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2005,0)+IF(IncludeDeal2,Spreadsheet10.3!D3007,0)+IF(IncludeDeal3,Spreadsheet10.3!D4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2005,0)","v":-4.0621645987917452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2005,0)+IF(IncludeDeal2,Spreadsheet10.3!E3007,0)+IF(IncludeDeal3,Spreadsheet10.3!E4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2005,0)","v":-5.5417749686864504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2005,0)+IF(IncludeDeal2,Spreadsheet10.3!F3007,0)+IF(IncludeDeal3,Spreadsheet10.3!F4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2005,0)","v":-6.3170523608675007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2005,0)+IF(IncludeDeal2,Spreadsheet10.3!G3007,0)+IF(IncludeDeal3,Spreadsheet10.3!G4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2005,0)","v":-11.8415996164203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2005,0)+IF(IncludeDeal2,Spreadsheet10.3!H3007,0)+IF(IncludeDeal3,Spreadsheet10.3!H4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2005,0)","v":-5.8014724312870998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2005,0)+IF(IncludeDeal2,Spreadsheet10.3!I3007,0)+IF(IncludeDeal3,Spreadsheet10.3!I4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2005,0)","v":-6.1970987088599001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2005,0)+IF(IncludeDeal2,Spreadsheet10.3!J3007,0)+IF(IncludeDeal3,Spreadsheet10.3!J4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2005,0)","v":-2.2693696057133947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2005,0)+IF(IncludeDeal2,Spreadsheet10.3!K3007,0)+IF(IncludeDeal3,Spreadsheet10.3!K4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2005,0)","v":-4.7929944690879056},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2005,0)+IF(IncludeDeal2,Spreadsheet10.3!L3007,0)+IF(IncludeDeal3,Spreadsheet10.3!L4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2005,0)","v":-10.008365611803049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2005,0)+IF(IncludeDeal2,Spreadsheet10.3!M3007,0)+IF(IncludeDeal3,Spreadsheet10.3!M4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2005,0)","v":-14.69668016959575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2005,0)+IF(IncludeDeal2,Spreadsheet10.3!N3007,0)+IF(IncludeDeal3,Spreadsheet10.3!N4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2005,0)","v":-7.7635739502418},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2005,0)+IF(IncludeDeal2,Spreadsheet10.3!O3007,0)+IF(IncludeDeal3,Spreadsheet10.3!O4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2005,0)","v":-6.15315507985735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2005,0)+IF(IncludeDeal2,Spreadsheet10.3!P3007,0)+IF(IncludeDeal3,Spreadsheet10.3!P4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2005,0)","v":-7.47892316743755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2005,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3007,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2005,0)","v":-8.3794532167370495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2005,0)+IF(IncludeDeal2,Spreadsheet10.3!R3007,0)+IF(IncludeDeal3,Spreadsheet10.3!R4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2005,0)","v":-9.7357683542706006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2005,0)+IF(IncludeDeal2,Spreadsheet10.3!S3007,0)+IF(IncludeDeal3,Spreadsheet10.3!S4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2005,0)","v":-8.6912024001721502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2005,0)+IF(IncludeDeal2,Spreadsheet10.3!T3007,0)+IF(IncludeDeal3,Spreadsheet10.3!T4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2005,0)","v":-14.8590729349817},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2005,0)+IF(IncludeDeal2,Spreadsheet10.3!U3007,0)+IF(IncludeDeal3,Spreadsheet10.3!U4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2005,0)","v":-10.97913861473125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2005,0)+IF(IncludeDeal2,Spreadsheet10.3!V3007,0)+IF(IncludeDeal3,Spreadsheet10.3!V4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2005,0)","v":-12.9978349257853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2005,0)+IF(IncludeDeal2,Spreadsheet10.3!W3007,0)+IF(IncludeDeal3,Spreadsheet10.3!W4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2005,0)","v":-24.096728729268801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2005,0)+IF(IncludeDeal2,Spreadsheet10.3!X3007,0)+IF(IncludeDeal3,Spreadsheet10.3!X4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2005,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2005,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3007,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2005,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2005,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3007,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2005,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2005,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3007,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2005,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2005,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3007,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2005,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2005,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3007,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2005,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2005,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3007,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2005,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2005,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3007,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2005,0)","v":0}]
[null,"Simulation 970",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2006,0)+IF(IncludeDeal2,Spreadsheet10.3!C3008,0)+IF(IncludeDeal3,Spreadsheet10.3!C4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2006,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2006,0)+IF(IncludeDeal2,Spreadsheet10.3!D3008,0)+IF(IncludeDeal3,Spreadsheet10.3!D4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2006,0)","v":2.436420970345055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2006,0)+IF(IncludeDeal2,Spreadsheet10.3!E3008,0)+IF(IncludeDeal3,Spreadsheet10.3!E4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2006,0)","v":8.009603130131449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2006,0)+IF(IncludeDeal2,Spreadsheet10.3!F3008,0)+IF(IncludeDeal3,Spreadsheet10.3!F4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2006,0)","v":8.4907362911368498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2006,0)+IF(IncludeDeal2,Spreadsheet10.3!G3008,0)+IF(IncludeDeal3,Spreadsheet10.3!G4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2006,0)","v":7.9423534902078501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2006,0)+IF(IncludeDeal2,Spreadsheet10.3!H3008,0)+IF(IncludeDeal3,Spreadsheet10.3!H4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2006,0)","v":12.2803798327602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2006,0)+IF(IncludeDeal2,Spreadsheet10.3!I3008,0)+IF(IncludeDeal3,Spreadsheet10.3!I4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2006,0)","v":11.975850532493251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2006,0)+IF(IncludeDeal2,Spreadsheet10.3!J3008,0)+IF(IncludeDeal3,Spreadsheet10.3!J4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2006,0)","v":14.617108777734051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2006,0)+IF(IncludeDeal2,Spreadsheet10.3!K3008,0)+IF(IncludeDeal3,Spreadsheet10.3!K4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2006,0)","v":17.044477993663001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2006,0)+IF(IncludeDeal2,Spreadsheet10.3!L3008,0)+IF(IncludeDeal3,Spreadsheet10.3!L4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2006,0)","v":17.457582610316198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2006,0)+IF(IncludeDeal2,Spreadsheet10.3!M3008,0)+IF(IncludeDeal3,Spreadsheet10.3!M4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2006,0)","v":15.713237930367701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2006,0)+IF(IncludeDeal2,Spreadsheet10.3!N3008,0)+IF(IncludeDeal3,Spreadsheet10.3!N4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2006,0)","v":15.58911517102675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2006,0)+IF(IncludeDeal2,Spreadsheet10.3!O3008,0)+IF(IncludeDeal3,Spreadsheet10.3!O4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2006,0)","v":14.949556396402649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2006,0)+IF(IncludeDeal2,Spreadsheet10.3!P3008,0)+IF(IncludeDeal3,Spreadsheet10.3!P4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2006,0)","v":13.23692629496095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2006,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3008,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2006,0)","v":11.181299425356601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2006,0)+IF(IncludeDeal2,Spreadsheet10.3!R3008,0)+IF(IncludeDeal3,Spreadsheet10.3!R4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2006,0)","v":11.5148218108008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2006,0)+IF(IncludeDeal2,Spreadsheet10.3!S3008,0)+IF(IncludeDeal3,Spreadsheet10.3!S4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2006,0)","v":9.4733009613446999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2006,0)+IF(IncludeDeal2,Spreadsheet10.3!T3008,0)+IF(IncludeDeal3,Spreadsheet10.3!T4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2006,0)","v":9.9498230138332513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2006,0)+IF(IncludeDeal2,Spreadsheet10.3!U3008,0)+IF(IncludeDeal3,Spreadsheet10.3!U4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2006,0)","v":9.1242711054676011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2006,0)+IF(IncludeDeal2,Spreadsheet10.3!V3008,0)+IF(IncludeDeal3,Spreadsheet10.3!V4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2006,0)","v":7.43875758257985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2006,0)+IF(IncludeDeal2,Spreadsheet10.3!W3008,0)+IF(IncludeDeal3,Spreadsheet10.3!W4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2006,0)","v":6.8877083529357002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2006,0)+IF(IncludeDeal2,Spreadsheet10.3!X3008,0)+IF(IncludeDeal3,Spreadsheet10.3!X4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2006,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2006,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3008,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2006,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2006,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3008,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2006,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2006,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3008,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2006,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2006,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3008,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2006,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2006,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3008,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2006,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2006,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3008,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2006,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2006,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3008,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2006,0)","v":0}]
[null,"Simulation 971",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2007,0)+IF(IncludeDeal2,Spreadsheet10.3!C3009,0)+IF(IncludeDeal3,Spreadsheet10.3!C4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2007,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2007,0)+IF(IncludeDeal2,Spreadsheet10.3!D3009,0)+IF(IncludeDeal3,Spreadsheet10.3!D4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2007,0)","v":2.0258093870352401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2007,0)+IF(IncludeDeal2,Spreadsheet10.3!E3009,0)+IF(IncludeDeal3,Spreadsheet10.3!E4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2007,0)","v":2.4291016504040552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2007,0)+IF(IncludeDeal2,Spreadsheet10.3!F3009,0)+IF(IncludeDeal3,Spreadsheet10.3!F4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2007,0)","v":2.24534087296853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2007,0)+IF(IncludeDeal2,Spreadsheet10.3!G3009,0)+IF(IncludeDeal3,Spreadsheet10.3!G4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2007,0)","v":1.179609456524445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2007,0)+IF(IncludeDeal2,Spreadsheet10.3!H3009,0)+IF(IncludeDeal3,Spreadsheet10.3!H4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2007,0)","v":4.6044751761033051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2007,0)+IF(IncludeDeal2,Spreadsheet10.3!I3009,0)+IF(IncludeDeal3,Spreadsheet10.3!I4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2007,0)","v":3.0173168613828447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2007,0)+IF(IncludeDeal2,Spreadsheet10.3!J3009,0)+IF(IncludeDeal3,Spreadsheet10.3!J4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2007,0)","v":-1.20375417548618},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2007,0)+IF(IncludeDeal2,Spreadsheet10.3!K3009,0)+IF(IncludeDeal3,Spreadsheet10.3!K4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2007,0)","v":-8.5564324282131494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2007,0)+IF(IncludeDeal2,Spreadsheet10.3!L3009,0)+IF(IncludeDeal3,Spreadsheet10.3!L4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2007,0)","v":-11.879638986968249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2007,0)+IF(IncludeDeal2,Spreadsheet10.3!M3009,0)+IF(IncludeDeal3,Spreadsheet10.3!M4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2007,0)","v":-21.400642939845451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2007,0)+IF(IncludeDeal2,Spreadsheet10.3!N3009,0)+IF(IncludeDeal3,Spreadsheet10.3!N4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2007,0)","v":-19.369479020118348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2007,0)+IF(IncludeDeal2,Spreadsheet10.3!O3009,0)+IF(IncludeDeal3,Spreadsheet10.3!O4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2007,0)","v":-15.35452286634505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2007,0)+IF(IncludeDeal2,Spreadsheet10.3!P3009,0)+IF(IncludeDeal3,Spreadsheet10.3!P4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2007,0)","v":-20.549847368487203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2007,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3009,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2007,0)","v":-20.319099999987049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2007,0)+IF(IncludeDeal2,Spreadsheet10.3!R3009,0)+IF(IncludeDeal3,Spreadsheet10.3!R4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2007,0)","v":-25.819857508960002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2007,0)+IF(IncludeDeal2,Spreadsheet10.3!S3009,0)+IF(IncludeDeal3,Spreadsheet10.3!S4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2007,0)","v":-26.554064023325999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2007,0)+IF(IncludeDeal2,Spreadsheet10.3!T3009,0)+IF(IncludeDeal3,Spreadsheet10.3!T4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2007,0)","v":-27.378246008070651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2007,0)+IF(IncludeDeal2,Spreadsheet10.3!U3009,0)+IF(IncludeDeal3,Spreadsheet10.3!U4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2007,0)","v":-30.932123581508499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2007,0)+IF(IncludeDeal2,Spreadsheet10.3!V3009,0)+IF(IncludeDeal3,Spreadsheet10.3!V4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2007,0)","v":-26.69030989029245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2007,0)+IF(IncludeDeal2,Spreadsheet10.3!W3009,0)+IF(IncludeDeal3,Spreadsheet10.3!W4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2007,0)","v":-19.830939854137497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2007,0)+IF(IncludeDeal2,Spreadsheet10.3!X3009,0)+IF(IncludeDeal3,Spreadsheet10.3!X4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2007,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2007,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3009,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2007,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2007,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3009,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2007,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2007,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3009,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2007,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2007,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3009,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2007,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2007,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3009,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2007,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2007,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3009,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2007,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2007,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3009,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2007,0)","v":0}]
[null,"Simulation 972",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2008,0)+IF(IncludeDeal2,Spreadsheet10.3!C3010,0)+IF(IncludeDeal3,Spreadsheet10.3!C4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2008,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2008,0)+IF(IncludeDeal2,Spreadsheet10.3!D3010,0)+IF(IncludeDeal3,Spreadsheet10.3!D4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2008,0)","v":0.56926745065659001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2008,0)+IF(IncludeDeal2,Spreadsheet10.3!E3010,0)+IF(IncludeDeal3,Spreadsheet10.3!E4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2008,0)","v":5.0350196176060997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2008,0)+IF(IncludeDeal2,Spreadsheet10.3!F3010,0)+IF(IncludeDeal3,Spreadsheet10.3!F4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2008,0)","v":9.5278677527204003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2008,0)+IF(IncludeDeal2,Spreadsheet10.3!G3010,0)+IF(IncludeDeal3,Spreadsheet10.3!G4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2008,0)","v":6.6889599539825495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2008,0)+IF(IncludeDeal2,Spreadsheet10.3!H3010,0)+IF(IncludeDeal3,Spreadsheet10.3!H4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2008,0)","v":8.8518069880155501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2008,0)+IF(IncludeDeal2,Spreadsheet10.3!I3010,0)+IF(IncludeDeal3,Spreadsheet10.3!I4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2008,0)","v":8.5065293130138997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2008,0)+IF(IncludeDeal2,Spreadsheet10.3!J3010,0)+IF(IncludeDeal3,Spreadsheet10.3!J4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2008,0)","v":10.3485660265316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2008,0)+IF(IncludeDeal2,Spreadsheet10.3!K3010,0)+IF(IncludeDeal3,Spreadsheet10.3!K4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2008,0)","v":8.1505089484913995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2008,0)+IF(IncludeDeal2,Spreadsheet10.3!L3010,0)+IF(IncludeDeal3,Spreadsheet10.3!L4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2008,0)","v":5.2532836321804499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2008,0)+IF(IncludeDeal2,Spreadsheet10.3!M3010,0)+IF(IncludeDeal3,Spreadsheet10.3!M4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2008,0)","v":8.6807900175077499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2008,0)+IF(IncludeDeal2,Spreadsheet10.3!N3010,0)+IF(IncludeDeal3,Spreadsheet10.3!N4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2008,0)","v":7.2180756739873502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2008,0)+IF(IncludeDeal2,Spreadsheet10.3!O3010,0)+IF(IncludeDeal3,Spreadsheet10.3!O4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2008,0)","v":11.52467700969895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2008,0)+IF(IncludeDeal2,Spreadsheet10.3!P3010,0)+IF(IncludeDeal3,Spreadsheet10.3!P4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2008,0)","v":7.6919398377785999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2008,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3010,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2008,0)","v":8.8324423325109507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2008,0)+IF(IncludeDeal2,Spreadsheet10.3!R3010,0)+IF(IncludeDeal3,Spreadsheet10.3!R4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2008,0)","v":10.59265909828245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2008,0)+IF(IncludeDeal2,Spreadsheet10.3!S3010,0)+IF(IncludeDeal3,Spreadsheet10.3!S4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2008,0)","v":14.406282749659152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2008,0)+IF(IncludeDeal2,Spreadsheet10.3!T3010,0)+IF(IncludeDeal3,Spreadsheet10.3!T4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2008,0)","v":17.546661715337649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2008,0)+IF(IncludeDeal2,Spreadsheet10.3!U3010,0)+IF(IncludeDeal3,Spreadsheet10.3!U4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2008,0)","v":16.114496546748502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2008,0)+IF(IncludeDeal2,Spreadsheet10.3!V3010,0)+IF(IncludeDeal3,Spreadsheet10.3!V4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2008,0)","v":15.646275625462801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2008,0)+IF(IncludeDeal2,Spreadsheet10.3!W3010,0)+IF(IncludeDeal3,Spreadsheet10.3!W4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2008,0)","v":14.2485435891581},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2008,0)+IF(IncludeDeal2,Spreadsheet10.3!X3010,0)+IF(IncludeDeal3,Spreadsheet10.3!X4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2008,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2008,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3010,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2008,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2008,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3010,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2008,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2008,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3010,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2008,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2008,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3010,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2008,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2008,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3010,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2008,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2008,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3010,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2008,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2008,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3010,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2008,0)","v":0}]
[null,"Simulation 973",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2009,0)+IF(IncludeDeal2,Spreadsheet10.3!C3011,0)+IF(IncludeDeal3,Spreadsheet10.3!C4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2009,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2009,0)+IF(IncludeDeal2,Spreadsheet10.3!D3011,0)+IF(IncludeDeal3,Spreadsheet10.3!D4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2009,0)","v":-4.212529084577425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2009,0)+IF(IncludeDeal2,Spreadsheet10.3!E3011,0)+IF(IncludeDeal3,Spreadsheet10.3!E4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2009,0)","v":-5.5927504882447003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2009,0)+IF(IncludeDeal2,Spreadsheet10.3!F3011,0)+IF(IncludeDeal3,Spreadsheet10.3!F4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2009,0)","v":-6.7794497517141004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2009,0)+IF(IncludeDeal2,Spreadsheet10.3!G3011,0)+IF(IncludeDeal3,Spreadsheet10.3!G4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2009,0)","v":-7.6119129925502502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2009,0)+IF(IncludeDeal2,Spreadsheet10.3!H3011,0)+IF(IncludeDeal3,Spreadsheet10.3!H4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2009,0)","v":-7.6685952053325499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2009,0)+IF(IncludeDeal2,Spreadsheet10.3!I3011,0)+IF(IncludeDeal3,Spreadsheet10.3!I4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2009,0)","v":-11.0410170538235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2009,0)+IF(IncludeDeal2,Spreadsheet10.3!J3011,0)+IF(IncludeDeal3,Spreadsheet10.3!J4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2009,0)","v":-15.91180032479085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2009,0)+IF(IncludeDeal2,Spreadsheet10.3!K3011,0)+IF(IncludeDeal3,Spreadsheet10.3!K4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2009,0)","v":-17.9305693471163},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2009,0)+IF(IncludeDeal2,Spreadsheet10.3!L3011,0)+IF(IncludeDeal3,Spreadsheet10.3!L4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2009,0)","v":-19.310008789904302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2009,0)+IF(IncludeDeal2,Spreadsheet10.3!M3011,0)+IF(IncludeDeal3,Spreadsheet10.3!M4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2009,0)","v":-12.0214904668365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2009,0)+IF(IncludeDeal2,Spreadsheet10.3!N3011,0)+IF(IncludeDeal3,Spreadsheet10.3!N4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2009,0)","v":-17.11355886362815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2009,0)+IF(IncludeDeal2,Spreadsheet10.3!O3011,0)+IF(IncludeDeal3,Spreadsheet10.3!O4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2009,0)","v":-23.987075485628353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2009,0)+IF(IncludeDeal2,Spreadsheet10.3!P3011,0)+IF(IncludeDeal3,Spreadsheet10.3!P4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2009,0)","v":-24.266103988521049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2009,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3011,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2009,0)","v":-22.74059316930235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2009,0)+IF(IncludeDeal2,Spreadsheet10.3!R3011,0)+IF(IncludeDeal3,Spreadsheet10.3!R4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2009,0)","v":-25.836840228571003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2009,0)+IF(IncludeDeal2,Spreadsheet10.3!S3011,0)+IF(IncludeDeal3,Spreadsheet10.3!S4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2009,0)","v":-25.975537620674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2009,0)+IF(IncludeDeal2,Spreadsheet10.3!T3011,0)+IF(IncludeDeal3,Spreadsheet10.3!T4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2009,0)","v":-25.076693663630749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2009,0)+IF(IncludeDeal2,Spreadsheet10.3!U3011,0)+IF(IncludeDeal3,Spreadsheet10.3!U4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2009,0)","v":-40.440010216276399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2009,0)+IF(IncludeDeal2,Spreadsheet10.3!V3011,0)+IF(IncludeDeal3,Spreadsheet10.3!V4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2009,0)","v":-48.517734283647201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2009,0)+IF(IncludeDeal2,Spreadsheet10.3!W3011,0)+IF(IncludeDeal3,Spreadsheet10.3!W4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2009,0)","v":-46.40483448490145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2009,0)+IF(IncludeDeal2,Spreadsheet10.3!X3011,0)+IF(IncludeDeal3,Spreadsheet10.3!X4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2009,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2009,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3011,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2009,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2009,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3011,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2009,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2009,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3011,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2009,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2009,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3011,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2009,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2009,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3011,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2009,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2009,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3011,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2009,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2009,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3011,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2009,0)","v":0}]
[null,"Simulation 974",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2010,0)+IF(IncludeDeal2,Spreadsheet10.3!C3012,0)+IF(IncludeDeal3,Spreadsheet10.3!C4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2010,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2010,0)+IF(IncludeDeal2,Spreadsheet10.3!D3012,0)+IF(IncludeDeal3,Spreadsheet10.3!D4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2010,0)","v":-4.0181512578264451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2010,0)+IF(IncludeDeal2,Spreadsheet10.3!E3012,0)+IF(IncludeDeal3,Spreadsheet10.3!E4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2010,0)","v":-1.436229534016765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2010,0)+IF(IncludeDeal2,Spreadsheet10.3!F3012,0)+IF(IncludeDeal3,Spreadsheet10.3!F4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2010,0)","v":0.35913643875409651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2010,0)+IF(IncludeDeal2,Spreadsheet10.3!G3012,0)+IF(IncludeDeal3,Spreadsheet10.3!G4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2010,0)","v":-1.0353124337223301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2010,0)+IF(IncludeDeal2,Spreadsheet10.3!H3012,0)+IF(IncludeDeal3,Spreadsheet10.3!H4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2010,0)","v":0.44798893541271201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2010,0)+IF(IncludeDeal2,Spreadsheet10.3!I3012,0)+IF(IncludeDeal3,Spreadsheet10.3!I4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2010,0)","v":3.15070751789515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2010,0)+IF(IncludeDeal2,Spreadsheet10.3!J3012,0)+IF(IncludeDeal3,Spreadsheet10.3!J4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2010,0)","v":2.7277605150139403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2010,0)+IF(IncludeDeal2,Spreadsheet10.3!K3012,0)+IF(IncludeDeal3,Spreadsheet10.3!K4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2010,0)","v":6.4353201277873495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2010,0)+IF(IncludeDeal2,Spreadsheet10.3!L3012,0)+IF(IncludeDeal3,Spreadsheet10.3!L4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2010,0)","v":8.0424266912438007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2010,0)+IF(IncludeDeal2,Spreadsheet10.3!M3012,0)+IF(IncludeDeal3,Spreadsheet10.3!M4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2010,0)","v":4.7837319805169702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2010,0)+IF(IncludeDeal2,Spreadsheet10.3!N3012,0)+IF(IncludeDeal3,Spreadsheet10.3!N4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2010,0)","v":5.5487267398228495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2010,0)+IF(IncludeDeal2,Spreadsheet10.3!O3012,0)+IF(IncludeDeal3,Spreadsheet10.3!O4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2010,0)","v":5.7205490696194499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2010,0)+IF(IncludeDeal2,Spreadsheet10.3!P3012,0)+IF(IncludeDeal3,Spreadsheet10.3!P4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2010,0)","v":2.79035645659904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2010,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3012,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2010,0)","v":-0.40699765610805855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2010,0)+IF(IncludeDeal2,Spreadsheet10.3!R3012,0)+IF(IncludeDeal3,Spreadsheet10.3!R4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2010,0)","v":-5.07362281974215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2010,0)+IF(IncludeDeal2,Spreadsheet10.3!S3012,0)+IF(IncludeDeal3,Spreadsheet10.3!S4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2010,0)","v":-6.8159714402871003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2010,0)+IF(IncludeDeal2,Spreadsheet10.3!T3012,0)+IF(IncludeDeal3,Spreadsheet10.3!T4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2010,0)","v":-7.8834127027258498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2010,0)+IF(IncludeDeal2,Spreadsheet10.3!U3012,0)+IF(IncludeDeal3,Spreadsheet10.3!U4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2010,0)","v":-6.8964284966556004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2010,0)+IF(IncludeDeal2,Spreadsheet10.3!V3012,0)+IF(IncludeDeal3,Spreadsheet10.3!V4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2010,0)","v":-7.0551705947571},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2010,0)+IF(IncludeDeal2,Spreadsheet10.3!W3012,0)+IF(IncludeDeal3,Spreadsheet10.3!W4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2010,0)","v":-2.8202643412702053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2010,0)+IF(IncludeDeal2,Spreadsheet10.3!X3012,0)+IF(IncludeDeal3,Spreadsheet10.3!X4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2010,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2010,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3012,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2010,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2010,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3012,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2010,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2010,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3012,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2010,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2010,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3012,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2010,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2010,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3012,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2010,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2010,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3012,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2010,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2010,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3012,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2010,0)","v":0}]
[null,"Simulation 975",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2011,0)+IF(IncludeDeal2,Spreadsheet10.3!C3013,0)+IF(IncludeDeal3,Spreadsheet10.3!C4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2011,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2011,0)+IF(IncludeDeal2,Spreadsheet10.3!D3013,0)+IF(IncludeDeal3,Spreadsheet10.3!D4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2011,0)","v":-3.8684170323648202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2011,0)+IF(IncludeDeal2,Spreadsheet10.3!E3013,0)+IF(IncludeDeal3,Spreadsheet10.3!E4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2011,0)","v":-3.7492642274372097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2011,0)+IF(IncludeDeal2,Spreadsheet10.3!F3013,0)+IF(IncludeDeal3,Spreadsheet10.3!F4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2011,0)","v":-2.17732520327325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2011,0)+IF(IncludeDeal2,Spreadsheet10.3!G3013,0)+IF(IncludeDeal3,Spreadsheet10.3!G4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2011,0)","v":2.02003457008664},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2011,0)+IF(IncludeDeal2,Spreadsheet10.3!H3013,0)+IF(IncludeDeal3,Spreadsheet10.3!H4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2011,0)","v":3.1172512073396201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2011,0)+IF(IncludeDeal2,Spreadsheet10.3!I3013,0)+IF(IncludeDeal3,Spreadsheet10.3!I4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2011,0)","v":3.44160662101975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2011,0)+IF(IncludeDeal2,Spreadsheet10.3!J3013,0)+IF(IncludeDeal3,Spreadsheet10.3!J4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2011,0)","v":4.5546286508131404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2011,0)+IF(IncludeDeal2,Spreadsheet10.3!K3013,0)+IF(IncludeDeal3,Spreadsheet10.3!K4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2011,0)","v":6.7726556227488999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2011,0)+IF(IncludeDeal2,Spreadsheet10.3!L3013,0)+IF(IncludeDeal3,Spreadsheet10.3!L4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2011,0)","v":10.9281230692979},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2011,0)+IF(IncludeDeal2,Spreadsheet10.3!M3013,0)+IF(IncludeDeal3,Spreadsheet10.3!M4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2011,0)","v":10.711817864222851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2011,0)+IF(IncludeDeal2,Spreadsheet10.3!N3013,0)+IF(IncludeDeal3,Spreadsheet10.3!N4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2011,0)","v":10.027964787214101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2011,0)+IF(IncludeDeal2,Spreadsheet10.3!O3013,0)+IF(IncludeDeal3,Spreadsheet10.3!O4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2011,0)","v":13.0969378098566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2011,0)+IF(IncludeDeal2,Spreadsheet10.3!P3013,0)+IF(IncludeDeal3,Spreadsheet10.3!P4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2011,0)","v":15.598238533889401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2011,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3013,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2011,0)","v":14.937604426435749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2011,0)+IF(IncludeDeal2,Spreadsheet10.3!R3013,0)+IF(IncludeDeal3,Spreadsheet10.3!R4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2011,0)","v":16.981092695579047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2011,0)+IF(IncludeDeal2,Spreadsheet10.3!S3013,0)+IF(IncludeDeal3,Spreadsheet10.3!S4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2011,0)","v":17.43779107795465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2011,0)+IF(IncludeDeal2,Spreadsheet10.3!T3013,0)+IF(IncludeDeal3,Spreadsheet10.3!T4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2011,0)","v":19.800605636795652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2011,0)+IF(IncludeDeal2,Spreadsheet10.3!U3013,0)+IF(IncludeDeal3,Spreadsheet10.3!U4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2011,0)","v":19.799187702554899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2011,0)+IF(IncludeDeal2,Spreadsheet10.3!V3013,0)+IF(IncludeDeal3,Spreadsheet10.3!V4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2011,0)","v":18.254492025331},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2011,0)+IF(IncludeDeal2,Spreadsheet10.3!W3013,0)+IF(IncludeDeal3,Spreadsheet10.3!W4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2011,0)","v":19.507871903273049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2011,0)+IF(IncludeDeal2,Spreadsheet10.3!X3013,0)+IF(IncludeDeal3,Spreadsheet10.3!X4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2011,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2011,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3013,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2011,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2011,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3013,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2011,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2011,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3013,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2011,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2011,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3013,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2011,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2011,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3013,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2011,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2011,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3013,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2011,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2011,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3013,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2011,0)","v":0}]
[null,"Simulation 976",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2012,0)+IF(IncludeDeal2,Spreadsheet10.3!C3014,0)+IF(IncludeDeal3,Spreadsheet10.3!C4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2012,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2012,0)+IF(IncludeDeal2,Spreadsheet10.3!D3014,0)+IF(IncludeDeal3,Spreadsheet10.3!D4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2012,0)","v":1.22611928893156},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2012,0)+IF(IncludeDeal2,Spreadsheet10.3!E3014,0)+IF(IncludeDeal3,Spreadsheet10.3!E4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2012,0)","v":1.6821369163503199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2012,0)+IF(IncludeDeal2,Spreadsheet10.3!F3014,0)+IF(IncludeDeal3,Spreadsheet10.3!F4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2012,0)","v":-2.6774977273882703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2012,0)+IF(IncludeDeal2,Spreadsheet10.3!G3014,0)+IF(IncludeDeal3,Spreadsheet10.3!G4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2012,0)","v":-1.5563290769639},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2012,0)+IF(IncludeDeal2,Spreadsheet10.3!H3014,0)+IF(IncludeDeal3,Spreadsheet10.3!H4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2012,0)","v":-0.13957824543973801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2012,0)+IF(IncludeDeal2,Spreadsheet10.3!I3014,0)+IF(IncludeDeal3,Spreadsheet10.3!I4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2012,0)","v":3.2836295360631551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2012,0)+IF(IncludeDeal2,Spreadsheet10.3!J3014,0)+IF(IncludeDeal3,Spreadsheet10.3!J4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2012,0)","v":5.9488608250909003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2012,0)+IF(IncludeDeal2,Spreadsheet10.3!K3014,0)+IF(IncludeDeal3,Spreadsheet10.3!K4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2012,0)","v":5.5919227621873997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2012,0)+IF(IncludeDeal2,Spreadsheet10.3!L3014,0)+IF(IncludeDeal3,Spreadsheet10.3!L4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2012,0)","v":4.3956795508910904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2012,0)+IF(IncludeDeal2,Spreadsheet10.3!M3014,0)+IF(IncludeDeal3,Spreadsheet10.3!M4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2012,0)","v":5.3932571807933005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2012,0)+IF(IncludeDeal2,Spreadsheet10.3!N3014,0)+IF(IncludeDeal3,Spreadsheet10.3!N4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2012,0)","v":1.4903316272485401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2012,0)+IF(IncludeDeal2,Spreadsheet10.3!O3014,0)+IF(IncludeDeal3,Spreadsheet10.3!O4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2012,0)","v":1.58912637094561},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2012,0)+IF(IncludeDeal2,Spreadsheet10.3!P3014,0)+IF(IncludeDeal3,Spreadsheet10.3!P4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2012,0)","v":0.28049055253241201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2012,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3014,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2012,0)","v":2.0675947982092051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2012,0)+IF(IncludeDeal2,Spreadsheet10.3!R3014,0)+IF(IncludeDeal3,Spreadsheet10.3!R4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2012,0)","v":-3.0972595433782248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2012,0)+IF(IncludeDeal2,Spreadsheet10.3!S3014,0)+IF(IncludeDeal3,Spreadsheet10.3!S4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2012,0)","v":-4.6699733093683555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2012,0)+IF(IncludeDeal2,Spreadsheet10.3!T3014,0)+IF(IncludeDeal3,Spreadsheet10.3!T4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2012,0)","v":-6.2923805403987503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2012,0)+IF(IncludeDeal2,Spreadsheet10.3!U3014,0)+IF(IncludeDeal3,Spreadsheet10.3!U4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2012,0)","v":-6.1791803263519496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2012,0)+IF(IncludeDeal2,Spreadsheet10.3!V3014,0)+IF(IncludeDeal3,Spreadsheet10.3!V4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2012,0)","v":-2.619004891737525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2012,0)+IF(IncludeDeal2,Spreadsheet10.3!W3014,0)+IF(IncludeDeal3,Spreadsheet10.3!W4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2012,0)","v":-2.91521675574739},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2012,0)+IF(IncludeDeal2,Spreadsheet10.3!X3014,0)+IF(IncludeDeal3,Spreadsheet10.3!X4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2012,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2012,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3014,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2012,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2012,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3014,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2012,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2012,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3014,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2012,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2012,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3014,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2012,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2012,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3014,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2012,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2012,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3014,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2012,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2012,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3014,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2012,0)","v":0}]
[null,"Simulation 977",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2013,0)+IF(IncludeDeal2,Spreadsheet10.3!C3015,0)+IF(IncludeDeal3,Spreadsheet10.3!C4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2013,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2013,0)+IF(IncludeDeal2,Spreadsheet10.3!D3015,0)+IF(IncludeDeal3,Spreadsheet10.3!D4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2013,0)","v":-2.3007582014206602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2013,0)+IF(IncludeDeal2,Spreadsheet10.3!E3015,0)+IF(IncludeDeal3,Spreadsheet10.3!E4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2013,0)","v":-6.3405488696978995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2013,0)+IF(IncludeDeal2,Spreadsheet10.3!F3015,0)+IF(IncludeDeal3,Spreadsheet10.3!F4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2013,0)","v":-5.9711849013605498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2013,0)+IF(IncludeDeal2,Spreadsheet10.3!G3015,0)+IF(IncludeDeal3,Spreadsheet10.3!G4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2013,0)","v":-5.7324733057976491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2013,0)+IF(IncludeDeal2,Spreadsheet10.3!H3015,0)+IF(IncludeDeal3,Spreadsheet10.3!H4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2013,0)","v":-5.2944610141054502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2013,0)+IF(IncludeDeal2,Spreadsheet10.3!I3015,0)+IF(IncludeDeal3,Spreadsheet10.3!I4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2013,0)","v":-5.6708494607170508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2013,0)+IF(IncludeDeal2,Spreadsheet10.3!J3015,0)+IF(IncludeDeal3,Spreadsheet10.3!J4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2013,0)","v":-4.3615908400159951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2013,0)+IF(IncludeDeal2,Spreadsheet10.3!K3015,0)+IF(IncludeDeal3,Spreadsheet10.3!K4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2013,0)","v":-0.98864063099335497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2013,0)+IF(IncludeDeal2,Spreadsheet10.3!L3015,0)+IF(IncludeDeal3,Spreadsheet10.3!L4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2013,0)","v":-3.1946498428449099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2013,0)+IF(IncludeDeal2,Spreadsheet10.3!M3015,0)+IF(IncludeDeal3,Spreadsheet10.3!M4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2013,0)","v":-4.7908635709406999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2013,0)+IF(IncludeDeal2,Spreadsheet10.3!N3015,0)+IF(IncludeDeal3,Spreadsheet10.3!N4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2013,0)","v":-1.8582312110792749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2013,0)+IF(IncludeDeal2,Spreadsheet10.3!O3015,0)+IF(IncludeDeal3,Spreadsheet10.3!O4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2013,0)","v":-5.6289869972620004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2013,0)+IF(IncludeDeal2,Spreadsheet10.3!P3015,0)+IF(IncludeDeal3,Spreadsheet10.3!P4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2013,0)","v":-10.517714252458099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2013,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3015,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2013,0)","v":-14.62981332234135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2013,0)+IF(IncludeDeal2,Spreadsheet10.3!R3015,0)+IF(IncludeDeal3,Spreadsheet10.3!R4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2013,0)","v":-17.604891616193701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2013,0)+IF(IncludeDeal2,Spreadsheet10.3!S3015,0)+IF(IncludeDeal3,Spreadsheet10.3!S4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2013,0)","v":-11.9742955792331},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2013,0)+IF(IncludeDeal2,Spreadsheet10.3!T3015,0)+IF(IncludeDeal3,Spreadsheet10.3!T4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2013,0)","v":-8.3851894998124994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2013,0)+IF(IncludeDeal2,Spreadsheet10.3!U3015,0)+IF(IncludeDeal3,Spreadsheet10.3!U4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2013,0)","v":-10.384071804693749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2013,0)+IF(IncludeDeal2,Spreadsheet10.3!V3015,0)+IF(IncludeDeal3,Spreadsheet10.3!V4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2013,0)","v":-11.760347143278301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2013,0)+IF(IncludeDeal2,Spreadsheet10.3!W3015,0)+IF(IncludeDeal3,Spreadsheet10.3!W4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2013,0)","v":-13.817825281627},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2013,0)+IF(IncludeDeal2,Spreadsheet10.3!X3015,0)+IF(IncludeDeal3,Spreadsheet10.3!X4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2013,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2013,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3015,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2013,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2013,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3015,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2013,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2013,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3015,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2013,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2013,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3015,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2013,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2013,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3015,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2013,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2013,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3015,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2013,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2013,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3015,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2013,0)","v":0}]
[null,"Simulation 978",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2014,0)+IF(IncludeDeal2,Spreadsheet10.3!C3016,0)+IF(IncludeDeal3,Spreadsheet10.3!C4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2014,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2014,0)+IF(IncludeDeal2,Spreadsheet10.3!D3016,0)+IF(IncludeDeal3,Spreadsheet10.3!D4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2014,0)","v":3.4201525865441997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2014,0)+IF(IncludeDeal2,Spreadsheet10.3!E3016,0)+IF(IncludeDeal3,Spreadsheet10.3!E4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2014,0)","v":2.4491878127523949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2014,0)+IF(IncludeDeal2,Spreadsheet10.3!F3016,0)+IF(IncludeDeal3,Spreadsheet10.3!F4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2014,0)","v":1.8293879956968249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2014,0)+IF(IncludeDeal2,Spreadsheet10.3!G3016,0)+IF(IncludeDeal3,Spreadsheet10.3!G4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2014,0)","v":2.11141318191856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2014,0)+IF(IncludeDeal2,Spreadsheet10.3!H3016,0)+IF(IncludeDeal3,Spreadsheet10.3!H4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2014,0)","v":0.435455286116883},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2014,0)+IF(IncludeDeal2,Spreadsheet10.3!I3016,0)+IF(IncludeDeal3,Spreadsheet10.3!I4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2014,0)","v":-3.7180876361601651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2014,0)+IF(IncludeDeal2,Spreadsheet10.3!J3016,0)+IF(IncludeDeal3,Spreadsheet10.3!J4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2014,0)","v":-2.1923960330229604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2014,0)+IF(IncludeDeal2,Spreadsheet10.3!K3016,0)+IF(IncludeDeal3,Spreadsheet10.3!K4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2014,0)","v":-3.5197556783849699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2014,0)+IF(IncludeDeal2,Spreadsheet10.3!L3016,0)+IF(IncludeDeal3,Spreadsheet10.3!L4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2014,0)","v":-4.183969440832775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2014,0)+IF(IncludeDeal2,Spreadsheet10.3!M3016,0)+IF(IncludeDeal3,Spreadsheet10.3!M4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2014,0)","v":-6.67131943759615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2014,0)+IF(IncludeDeal2,Spreadsheet10.3!N3016,0)+IF(IncludeDeal3,Spreadsheet10.3!N4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2014,0)","v":-11.3555726909473},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2014,0)+IF(IncludeDeal2,Spreadsheet10.3!O3016,0)+IF(IncludeDeal3,Spreadsheet10.3!O4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2014,0)","v":-10.571345448884999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2014,0)+IF(IncludeDeal2,Spreadsheet10.3!P3016,0)+IF(IncludeDeal3,Spreadsheet10.3!P4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2014,0)","v":-21.105275532704301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2014,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3016,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2014,0)","v":-13.216178593618899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2014,0)+IF(IncludeDeal2,Spreadsheet10.3!R3016,0)+IF(IncludeDeal3,Spreadsheet10.3!R4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2014,0)","v":-11.557241197628048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2014,0)+IF(IncludeDeal2,Spreadsheet10.3!S3016,0)+IF(IncludeDeal3,Spreadsheet10.3!S4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2014,0)","v":-11.850384275952798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2014,0)+IF(IncludeDeal2,Spreadsheet10.3!T3016,0)+IF(IncludeDeal3,Spreadsheet10.3!T4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2014,0)","v":-7.7013960672291999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2014,0)+IF(IncludeDeal2,Spreadsheet10.3!U3016,0)+IF(IncludeDeal3,Spreadsheet10.3!U4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2014,0)","v":-8.7940428431297502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2014,0)+IF(IncludeDeal2,Spreadsheet10.3!V3016,0)+IF(IncludeDeal3,Spreadsheet10.3!V4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2014,0)","v":-3.5556709072079502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2014,0)+IF(IncludeDeal2,Spreadsheet10.3!W3016,0)+IF(IncludeDeal3,Spreadsheet10.3!W4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2014,0)","v":-5.5726783453271},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2014,0)+IF(IncludeDeal2,Spreadsheet10.3!X3016,0)+IF(IncludeDeal3,Spreadsheet10.3!X4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2014,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2014,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3016,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2014,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2014,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3016,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2014,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2014,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3016,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2014,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2014,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3016,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2014,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2014,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3016,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2014,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2014,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3016,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2014,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2014,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3016,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2014,0)","v":0}]
[null,"Simulation 979",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2015,0)+IF(IncludeDeal2,Spreadsheet10.3!C3017,0)+IF(IncludeDeal3,Spreadsheet10.3!C4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2015,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2015,0)+IF(IncludeDeal2,Spreadsheet10.3!D3017,0)+IF(IncludeDeal3,Spreadsheet10.3!D4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2015,0)","v":-0.237318777632892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2015,0)+IF(IncludeDeal2,Spreadsheet10.3!E3017,0)+IF(IncludeDeal3,Spreadsheet10.3!E4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2015,0)","v":-0.62894284559743507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2015,0)+IF(IncludeDeal2,Spreadsheet10.3!F3017,0)+IF(IncludeDeal3,Spreadsheet10.3!F4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2015,0)","v":-4.9581190743055146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2015,0)+IF(IncludeDeal2,Spreadsheet10.3!G3017,0)+IF(IncludeDeal3,Spreadsheet10.3!G4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2015,0)","v":-11.6606437433644},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2015,0)+IF(IncludeDeal2,Spreadsheet10.3!H3017,0)+IF(IncludeDeal3,Spreadsheet10.3!H4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2015,0)","v":-14.426154468746349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2015,0)+IF(IncludeDeal2,Spreadsheet10.3!I3017,0)+IF(IncludeDeal3,Spreadsheet10.3!I4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2015,0)","v":-15.695546799401299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2015,0)+IF(IncludeDeal2,Spreadsheet10.3!J3017,0)+IF(IncludeDeal3,Spreadsheet10.3!J4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2015,0)","v":-17.649556574644599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2015,0)+IF(IncludeDeal2,Spreadsheet10.3!K3017,0)+IF(IncludeDeal3,Spreadsheet10.3!K4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2015,0)","v":-17.8471919019787},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2015,0)+IF(IncludeDeal2,Spreadsheet10.3!L3017,0)+IF(IncludeDeal3,Spreadsheet10.3!L4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2015,0)","v":-19.902460162278249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2015,0)+IF(IncludeDeal2,Spreadsheet10.3!M3017,0)+IF(IncludeDeal3,Spreadsheet10.3!M4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2015,0)","v":-18.485126920572299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2015,0)+IF(IncludeDeal2,Spreadsheet10.3!N3017,0)+IF(IncludeDeal3,Spreadsheet10.3!N4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2015,0)","v":-14.30832768354165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2015,0)+IF(IncludeDeal2,Spreadsheet10.3!O3017,0)+IF(IncludeDeal3,Spreadsheet10.3!O4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2015,0)","v":-12.25877807249155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2015,0)+IF(IncludeDeal2,Spreadsheet10.3!P3017,0)+IF(IncludeDeal3,Spreadsheet10.3!P4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2015,0)","v":-15.184698512031799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2015,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3017,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2015,0)","v":-12.2459641961389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2015,0)+IF(IncludeDeal2,Spreadsheet10.3!R3017,0)+IF(IncludeDeal3,Spreadsheet10.3!R4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2015,0)","v":-13.0690157852413},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2015,0)+IF(IncludeDeal2,Spreadsheet10.3!S3017,0)+IF(IncludeDeal3,Spreadsheet10.3!S4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2015,0)","v":-12.1448728362239},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2015,0)+IF(IncludeDeal2,Spreadsheet10.3!T3017,0)+IF(IncludeDeal3,Spreadsheet10.3!T4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2015,0)","v":-16.74821462406975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2015,0)+IF(IncludeDeal2,Spreadsheet10.3!U3017,0)+IF(IncludeDeal3,Spreadsheet10.3!U4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2015,0)","v":-16.670742556988998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2015,0)+IF(IncludeDeal2,Spreadsheet10.3!V3017,0)+IF(IncludeDeal3,Spreadsheet10.3!V4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2015,0)","v":-20.2120080689856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2015,0)+IF(IncludeDeal2,Spreadsheet10.3!W3017,0)+IF(IncludeDeal3,Spreadsheet10.3!W4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2015,0)","v":-19.873565985368799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2015,0)+IF(IncludeDeal2,Spreadsheet10.3!X3017,0)+IF(IncludeDeal3,Spreadsheet10.3!X4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2015,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2015,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3017,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2015,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2015,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3017,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2015,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2015,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3017,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2015,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2015,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3017,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2015,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2015,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3017,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2015,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2015,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3017,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2015,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2015,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3017,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2015,0)","v":0}]
[null,"Simulation 980",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2016,0)+IF(IncludeDeal2,Spreadsheet10.3!C3018,0)+IF(IncludeDeal3,Spreadsheet10.3!C4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2016,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2016,0)+IF(IncludeDeal2,Spreadsheet10.3!D3018,0)+IF(IncludeDeal3,Spreadsheet10.3!D4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2016,0)","v":1.24710932133381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2016,0)+IF(IncludeDeal2,Spreadsheet10.3!E3018,0)+IF(IncludeDeal3,Spreadsheet10.3!E4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2016,0)","v":0.68630493208918497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2016,0)+IF(IncludeDeal2,Spreadsheet10.3!F3018,0)+IF(IncludeDeal3,Spreadsheet10.3!F4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2016,0)","v":-0.19343755553473499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2016,0)+IF(IncludeDeal2,Spreadsheet10.3!G3018,0)+IF(IncludeDeal3,Spreadsheet10.3!G4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2016,0)","v":-3.1470082788427751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2016,0)+IF(IncludeDeal2,Spreadsheet10.3!H3018,0)+IF(IncludeDeal3,Spreadsheet10.3!H4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2016,0)","v":1.42344060389481},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2016,0)+IF(IncludeDeal2,Spreadsheet10.3!I3018,0)+IF(IncludeDeal3,Spreadsheet10.3!I4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2016,0)","v":2.00069227246451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2016,0)+IF(IncludeDeal2,Spreadsheet10.3!J3018,0)+IF(IncludeDeal3,Spreadsheet10.3!J4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2016,0)","v":-0.35452786514747103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2016,0)+IF(IncludeDeal2,Spreadsheet10.3!K3018,0)+IF(IncludeDeal3,Spreadsheet10.3!K4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2016,0)","v":1.1691583750061199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2016,0)+IF(IncludeDeal2,Spreadsheet10.3!L3018,0)+IF(IncludeDeal3,Spreadsheet10.3!L4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2016,0)","v":-3.5057478731838949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2016,0)+IF(IncludeDeal2,Spreadsheet10.3!M3018,0)+IF(IncludeDeal3,Spreadsheet10.3!M4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2016,0)","v":-1.9113662276589052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2016,0)+IF(IncludeDeal2,Spreadsheet10.3!N3018,0)+IF(IncludeDeal3,Spreadsheet10.3!N4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2016,0)","v":-4.6600983463714547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2016,0)+IF(IncludeDeal2,Spreadsheet10.3!O3018,0)+IF(IncludeDeal3,Spreadsheet10.3!O4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2016,0)","v":-4.82624848643019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2016,0)+IF(IncludeDeal2,Spreadsheet10.3!P3018,0)+IF(IncludeDeal3,Spreadsheet10.3!P4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2016,0)","v":-3.9666636691009298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2016,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3018,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2016,0)","v":-1.895404294792485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2016,0)+IF(IncludeDeal2,Spreadsheet10.3!R3018,0)+IF(IncludeDeal3,Spreadsheet10.3!R4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2016,0)","v":-2.39362706939741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2016,0)+IF(IncludeDeal2,Spreadsheet10.3!S3018,0)+IF(IncludeDeal3,Spreadsheet10.3!S4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2016,0)","v":-1.00122524440839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2016,0)+IF(IncludeDeal2,Spreadsheet10.3!T3018,0)+IF(IncludeDeal3,Spreadsheet10.3!T4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2016,0)","v":3.166970525091795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2016,0)+IF(IncludeDeal2,Spreadsheet10.3!U3018,0)+IF(IncludeDeal3,Spreadsheet10.3!U4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2016,0)","v":-2.1020175524713447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2016,0)+IF(IncludeDeal2,Spreadsheet10.3!V3018,0)+IF(IncludeDeal3,Spreadsheet10.3!V4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2016,0)","v":-5.6313812651783008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2016,0)+IF(IncludeDeal2,Spreadsheet10.3!W3018,0)+IF(IncludeDeal3,Spreadsheet10.3!W4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2016,0)","v":-15.721669319181851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2016,0)+IF(IncludeDeal2,Spreadsheet10.3!X3018,0)+IF(IncludeDeal3,Spreadsheet10.3!X4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2016,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2016,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3018,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2016,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2016,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3018,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2016,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2016,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3018,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2016,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2016,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3018,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2016,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2016,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3018,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2016,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2016,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3018,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2016,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2016,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3018,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2016,0)","v":0}]
[null,"Simulation 981",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2017,0)+IF(IncludeDeal2,Spreadsheet10.3!C3019,0)+IF(IncludeDeal3,Spreadsheet10.3!C4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2017,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2017,0)+IF(IncludeDeal2,Spreadsheet10.3!D3019,0)+IF(IncludeDeal3,Spreadsheet10.3!D4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2017,0)","v":2.2332659749624848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2017,0)+IF(IncludeDeal2,Spreadsheet10.3!E3019,0)+IF(IncludeDeal3,Spreadsheet10.3!E4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2017,0)","v":2.6366949253149001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2017,0)+IF(IncludeDeal2,Spreadsheet10.3!F3019,0)+IF(IncludeDeal3,Spreadsheet10.3!F4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2017,0)","v":6.21150926593105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2017,0)+IF(IncludeDeal2,Spreadsheet10.3!G3019,0)+IF(IncludeDeal3,Spreadsheet10.3!G4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2017,0)","v":8.4704362935242496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2017,0)+IF(IncludeDeal2,Spreadsheet10.3!H3019,0)+IF(IncludeDeal3,Spreadsheet10.3!H4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2017,0)","v":5.7847219101895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2017,0)+IF(IncludeDeal2,Spreadsheet10.3!I3019,0)+IF(IncludeDeal3,Spreadsheet10.3!I4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2017,0)","v":5.6954735029857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2017,0)+IF(IncludeDeal2,Spreadsheet10.3!J3019,0)+IF(IncludeDeal3,Spreadsheet10.3!J4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2017,0)","v":7.1829453647806005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2017,0)+IF(IncludeDeal2,Spreadsheet10.3!K3019,0)+IF(IncludeDeal3,Spreadsheet10.3!K4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2017,0)","v":10.857860574635151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2017,0)+IF(IncludeDeal2,Spreadsheet10.3!L3019,0)+IF(IncludeDeal3,Spreadsheet10.3!L4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2017,0)","v":10.390655456471899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2017,0)+IF(IncludeDeal2,Spreadsheet10.3!M3019,0)+IF(IncludeDeal3,Spreadsheet10.3!M4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2017,0)","v":10.314115906733049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2017,0)+IF(IncludeDeal2,Spreadsheet10.3!N3019,0)+IF(IncludeDeal3,Spreadsheet10.3!N4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2017,0)","v":9.6916359501322003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2017,0)+IF(IncludeDeal2,Spreadsheet10.3!O3019,0)+IF(IncludeDeal3,Spreadsheet10.3!O4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2017,0)","v":9.5856221548082488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2017,0)+IF(IncludeDeal2,Spreadsheet10.3!P3019,0)+IF(IncludeDeal3,Spreadsheet10.3!P4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2017,0)","v":9.730960927465949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2017,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3019,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2017,0)","v":13.200471035596051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2017,0)+IF(IncludeDeal2,Spreadsheet10.3!R3019,0)+IF(IncludeDeal3,Spreadsheet10.3!R4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2017,0)","v":5.9860814224071506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2017,0)+IF(IncludeDeal2,Spreadsheet10.3!S3019,0)+IF(IncludeDeal3,Spreadsheet10.3!S4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2017,0)","v":9.3697979973820509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2017,0)+IF(IncludeDeal2,Spreadsheet10.3!T3019,0)+IF(IncludeDeal3,Spreadsheet10.3!T4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2017,0)","v":9.7955951137009514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2017,0)+IF(IncludeDeal2,Spreadsheet10.3!U3019,0)+IF(IncludeDeal3,Spreadsheet10.3!U4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2017,0)","v":8.83531232088},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2017,0)+IF(IncludeDeal2,Spreadsheet10.3!V3019,0)+IF(IncludeDeal3,Spreadsheet10.3!V4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2017,0)","v":5.0647108866866501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2017,0)+IF(IncludeDeal2,Spreadsheet10.3!W3019,0)+IF(IncludeDeal3,Spreadsheet10.3!W4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2017,0)","v":4.045447233090675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2017,0)+IF(IncludeDeal2,Spreadsheet10.3!X3019,0)+IF(IncludeDeal3,Spreadsheet10.3!X4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2017,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2017,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3019,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2017,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2017,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3019,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2017,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2017,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3019,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2017,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2017,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3019,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2017,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2017,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3019,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2017,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2017,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3019,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2017,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2017,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3019,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2017,0)","v":0}]
[null,"Simulation 982",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2018,0)+IF(IncludeDeal2,Spreadsheet10.3!C3020,0)+IF(IncludeDeal3,Spreadsheet10.3!C4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2018,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2018,0)+IF(IncludeDeal2,Spreadsheet10.3!D3020,0)+IF(IncludeDeal3,Spreadsheet10.3!D4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2018,0)","v":-4.4841119753985748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2018,0)+IF(IncludeDeal2,Spreadsheet10.3!E3020,0)+IF(IncludeDeal3,Spreadsheet10.3!E4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2018,0)","v":-3.0204359068300599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2018,0)+IF(IncludeDeal2,Spreadsheet10.3!F3020,0)+IF(IncludeDeal3,Spreadsheet10.3!F4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2018,0)","v":-7.4336567496186507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2018,0)+IF(IncludeDeal2,Spreadsheet10.3!G3020,0)+IF(IncludeDeal3,Spreadsheet10.3!G4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2018,0)","v":-6.8974743424320497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2018,0)+IF(IncludeDeal2,Spreadsheet10.3!H3020,0)+IF(IncludeDeal3,Spreadsheet10.3!H4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2018,0)","v":-3.0359086904274553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2018,0)+IF(IncludeDeal2,Spreadsheet10.3!I3020,0)+IF(IncludeDeal3,Spreadsheet10.3!I4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2018,0)","v":-4.86878676819404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2018,0)+IF(IncludeDeal2,Spreadsheet10.3!J3020,0)+IF(IncludeDeal3,Spreadsheet10.3!J4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2018,0)","v":-3.4752061704073949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2018,0)+IF(IncludeDeal2,Spreadsheet10.3!K3020,0)+IF(IncludeDeal3,Spreadsheet10.3!K4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2018,0)","v":-0.33939432461069502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2018,0)+IF(IncludeDeal2,Spreadsheet10.3!L3020,0)+IF(IncludeDeal3,Spreadsheet10.3!L4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2018,0)","v":-5.0974181762490005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2018,0)+IF(IncludeDeal2,Spreadsheet10.3!M3020,0)+IF(IncludeDeal3,Spreadsheet10.3!M4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2018,0)","v":-2.7323879959325099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2018,0)+IF(IncludeDeal2,Spreadsheet10.3!N3020,0)+IF(IncludeDeal3,Spreadsheet10.3!N4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2018,0)","v":2.7532929055050048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2018,0)+IF(IncludeDeal2,Spreadsheet10.3!O3020,0)+IF(IncludeDeal3,Spreadsheet10.3!O4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2018,0)","v":3.7424567410425502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2018,0)+IF(IncludeDeal2,Spreadsheet10.3!P3020,0)+IF(IncludeDeal3,Spreadsheet10.3!P4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2018,0)","v":7.8619734412194999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2018,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3020,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2018,0)","v":12.8089400593707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2018,0)+IF(IncludeDeal2,Spreadsheet10.3!R3020,0)+IF(IncludeDeal3,Spreadsheet10.3!R4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2018,0)","v":13.455965181001101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2018,0)+IF(IncludeDeal2,Spreadsheet10.3!S3020,0)+IF(IncludeDeal3,Spreadsheet10.3!S4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2018,0)","v":11.448022078479699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2018,0)+IF(IncludeDeal2,Spreadsheet10.3!T3020,0)+IF(IncludeDeal3,Spreadsheet10.3!T4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2018,0)","v":7.2184029682105999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2018,0)+IF(IncludeDeal2,Spreadsheet10.3!U3020,0)+IF(IncludeDeal3,Spreadsheet10.3!U4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2018,0)","v":6.5245314793168498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2018,0)+IF(IncludeDeal2,Spreadsheet10.3!V3020,0)+IF(IncludeDeal3,Spreadsheet10.3!V4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2018,0)","v":6.2749043807291498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2018,0)+IF(IncludeDeal2,Spreadsheet10.3!W3020,0)+IF(IncludeDeal3,Spreadsheet10.3!W4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2018,0)","v":8.4399343492603993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2018,0)+IF(IncludeDeal2,Spreadsheet10.3!X3020,0)+IF(IncludeDeal3,Spreadsheet10.3!X4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2018,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2018,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3020,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2018,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2018,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3020,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2018,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2018,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3020,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2018,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2018,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3020,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2018,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2018,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3020,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2018,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2018,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3020,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2018,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2018,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3020,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2018,0)","v":0}]
[null,"Simulation 983",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2019,0)+IF(IncludeDeal2,Spreadsheet10.3!C3021,0)+IF(IncludeDeal3,Spreadsheet10.3!C4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2019,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2019,0)+IF(IncludeDeal2,Spreadsheet10.3!D3021,0)+IF(IncludeDeal3,Spreadsheet10.3!D4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2019,0)","v":-0.486712106724001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2019,0)+IF(IncludeDeal2,Spreadsheet10.3!E3021,0)+IF(IncludeDeal3,Spreadsheet10.3!E4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2019,0)","v":8.0542165656305495E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2019,0)+IF(IncludeDeal2,Spreadsheet10.3!F3021,0)+IF(IncludeDeal3,Spreadsheet10.3!F4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2019,0)","v":-1.12476285250299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2019,0)+IF(IncludeDeal2,Spreadsheet10.3!G3021,0)+IF(IncludeDeal3,Spreadsheet10.3!G4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2019,0)","v":0.194895344894014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2019,0)+IF(IncludeDeal2,Spreadsheet10.3!H3021,0)+IF(IncludeDeal3,Spreadsheet10.3!H4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2019,0)","v":2.99810680417044},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2019,0)+IF(IncludeDeal2,Spreadsheet10.3!I3021,0)+IF(IncludeDeal3,Spreadsheet10.3!I4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2019,0)","v":4.4593155788945698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2019,0)+IF(IncludeDeal2,Spreadsheet10.3!J3021,0)+IF(IncludeDeal3,Spreadsheet10.3!J4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2019,0)","v":3.2358071032647753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2019,0)+IF(IncludeDeal2,Spreadsheet10.3!K3021,0)+IF(IncludeDeal3,Spreadsheet10.3!K4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2019,0)","v":0.698295703018745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2019,0)+IF(IncludeDeal2,Spreadsheet10.3!L3021,0)+IF(IncludeDeal3,Spreadsheet10.3!L4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2019,0)","v":5.7929050343629997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2019,0)+IF(IncludeDeal2,Spreadsheet10.3!M3021,0)+IF(IncludeDeal3,Spreadsheet10.3!M4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2019,0)","v":6.6758164947111505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2019,0)+IF(IncludeDeal2,Spreadsheet10.3!N3021,0)+IF(IncludeDeal3,Spreadsheet10.3!N4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2019,0)","v":7.5679728331490503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2019,0)+IF(IncludeDeal2,Spreadsheet10.3!O3021,0)+IF(IncludeDeal3,Spreadsheet10.3!O4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2019,0)","v":10.5042813726026},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2019,0)+IF(IncludeDeal2,Spreadsheet10.3!P3021,0)+IF(IncludeDeal3,Spreadsheet10.3!P4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2019,0)","v":9.7006330107935508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2019,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3021,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2019,0)","v":6.3762197739005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2019,0)+IF(IncludeDeal2,Spreadsheet10.3!R3021,0)+IF(IncludeDeal3,Spreadsheet10.3!R4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2019,0)","v":9.9596366539741989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2019,0)+IF(IncludeDeal2,Spreadsheet10.3!S3021,0)+IF(IncludeDeal3,Spreadsheet10.3!S4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2019,0)","v":9.0021342328564007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2019,0)+IF(IncludeDeal2,Spreadsheet10.3!T3021,0)+IF(IncludeDeal3,Spreadsheet10.3!T4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2019,0)","v":8.852010865694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2019,0)+IF(IncludeDeal2,Spreadsheet10.3!U3021,0)+IF(IncludeDeal3,Spreadsheet10.3!U4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2019,0)","v":13.3781493496924},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2019,0)+IF(IncludeDeal2,Spreadsheet10.3!V3021,0)+IF(IncludeDeal3,Spreadsheet10.3!V4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2019,0)","v":11.810322498170899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2019,0)+IF(IncludeDeal2,Spreadsheet10.3!W3021,0)+IF(IncludeDeal3,Spreadsheet10.3!W4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2019,0)","v":12.8020963535368},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2019,0)+IF(IncludeDeal2,Spreadsheet10.3!X3021,0)+IF(IncludeDeal3,Spreadsheet10.3!X4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2019,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2019,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3021,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2019,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2019,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3021,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2019,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2019,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3021,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2019,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2019,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3021,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2019,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2019,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3021,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2019,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2019,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3021,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2019,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2019,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3021,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2019,0)","v":0}]
[null,"Simulation 984",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2020,0)+IF(IncludeDeal2,Spreadsheet10.3!C3022,0)+IF(IncludeDeal3,Spreadsheet10.3!C4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2020,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2020,0)+IF(IncludeDeal2,Spreadsheet10.3!D3022,0)+IF(IncludeDeal3,Spreadsheet10.3!D4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2020,0)","v":4.8177284452686004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2020,0)+IF(IncludeDeal2,Spreadsheet10.3!E3022,0)+IF(IncludeDeal3,Spreadsheet10.3!E4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2020,0)","v":5.9256194379630998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2020,0)+IF(IncludeDeal2,Spreadsheet10.3!F3022,0)+IF(IncludeDeal3,Spreadsheet10.3!F4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2020,0)","v":7.5024709430980998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2020,0)+IF(IncludeDeal2,Spreadsheet10.3!G3022,0)+IF(IncludeDeal3,Spreadsheet10.3!G4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2020,0)","v":8.6042993251663002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2020,0)+IF(IncludeDeal2,Spreadsheet10.3!H3022,0)+IF(IncludeDeal3,Spreadsheet10.3!H4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2020,0)","v":10.65957148163295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2020,0)+IF(IncludeDeal2,Spreadsheet10.3!I3022,0)+IF(IncludeDeal3,Spreadsheet10.3!I4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2020,0)","v":10.59077314112165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2020,0)+IF(IncludeDeal2,Spreadsheet10.3!J3022,0)+IF(IncludeDeal3,Spreadsheet10.3!J4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2020,0)","v":8.0762511280425002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2020,0)+IF(IncludeDeal2,Spreadsheet10.3!K3022,0)+IF(IncludeDeal3,Spreadsheet10.3!K4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2020,0)","v":5.8938565492252994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2020,0)+IF(IncludeDeal2,Spreadsheet10.3!L3022,0)+IF(IncludeDeal3,Spreadsheet10.3!L4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2020,0)","v":5.5056289614700997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2020,0)+IF(IncludeDeal2,Spreadsheet10.3!M3022,0)+IF(IncludeDeal3,Spreadsheet10.3!M4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2020,0)","v":7.3846455563450002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2020,0)+IF(IncludeDeal2,Spreadsheet10.3!N3022,0)+IF(IncludeDeal3,Spreadsheet10.3!N4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2020,0)","v":5.2381207569901003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2020,0)+IF(IncludeDeal2,Spreadsheet10.3!O3022,0)+IF(IncludeDeal3,Spreadsheet10.3!O4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2020,0)","v":6.4064106440713999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2020,0)+IF(IncludeDeal2,Spreadsheet10.3!P3022,0)+IF(IncludeDeal3,Spreadsheet10.3!P4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2020,0)","v":4.3426069934273999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2020,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3022,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2020,0)","v":9.6474802078694008E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2020,0)+IF(IncludeDeal2,Spreadsheet10.3!R3022,0)+IF(IncludeDeal3,Spreadsheet10.3!R4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2020,0)","v":3.2844658380100351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2020,0)+IF(IncludeDeal2,Spreadsheet10.3!S3022,0)+IF(IncludeDeal3,Spreadsheet10.3!S4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2020,0)","v":5.2075336412532005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2020,0)+IF(IncludeDeal2,Spreadsheet10.3!T3022,0)+IF(IncludeDeal3,Spreadsheet10.3!T4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2020,0)","v":4.4828117860408545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2020,0)+IF(IncludeDeal2,Spreadsheet10.3!U3022,0)+IF(IncludeDeal3,Spreadsheet10.3!U4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2020,0)","v":3.0920455757385703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2020,0)+IF(IncludeDeal2,Spreadsheet10.3!V3022,0)+IF(IncludeDeal3,Spreadsheet10.3!V4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2020,0)","v":2.9494756715879649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2020,0)+IF(IncludeDeal2,Spreadsheet10.3!W3022,0)+IF(IncludeDeal3,Spreadsheet10.3!W4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2020,0)","v":1.1084797556928301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2020,0)+IF(IncludeDeal2,Spreadsheet10.3!X3022,0)+IF(IncludeDeal3,Spreadsheet10.3!X4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2020,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2020,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3022,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2020,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2020,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3022,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2020,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2020,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3022,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2020,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2020,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3022,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2020,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2020,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3022,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2020,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2020,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3022,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2020,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2020,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3022,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2020,0)","v":0}]
[null,"Simulation 985",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2021,0)+IF(IncludeDeal2,Spreadsheet10.3!C3023,0)+IF(IncludeDeal3,Spreadsheet10.3!C4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2021,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2021,0)+IF(IncludeDeal2,Spreadsheet10.3!D3023,0)+IF(IncludeDeal3,Spreadsheet10.3!D4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2021,0)","v":1.10087923248761},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2021,0)+IF(IncludeDeal2,Spreadsheet10.3!E3023,0)+IF(IncludeDeal3,Spreadsheet10.3!E4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2021,0)","v":2.3614430175559651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2021,0)+IF(IncludeDeal2,Spreadsheet10.3!F3023,0)+IF(IncludeDeal3,Spreadsheet10.3!F4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2021,0)","v":3.5566128117779452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2021,0)+IF(IncludeDeal2,Spreadsheet10.3!G3023,0)+IF(IncludeDeal3,Spreadsheet10.3!G4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2021,0)","v":1.8043036636337},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2021,0)+IF(IncludeDeal2,Spreadsheet10.3!H3023,0)+IF(IncludeDeal3,Spreadsheet10.3!H4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2021,0)","v":6.8994807615088005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2021,0)+IF(IncludeDeal2,Spreadsheet10.3!I3023,0)+IF(IncludeDeal3,Spreadsheet10.3!I4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2021,0)","v":5.8642538495695007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2021,0)+IF(IncludeDeal2,Spreadsheet10.3!J3023,0)+IF(IncludeDeal3,Spreadsheet10.3!J4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2021,0)","v":-0.30758344350582351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2021,0)+IF(IncludeDeal2,Spreadsheet10.3!K3023,0)+IF(IncludeDeal3,Spreadsheet10.3!K4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2021,0)","v":1.0882473069786349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2021,0)+IF(IncludeDeal2,Spreadsheet10.3!L3023,0)+IF(IncludeDeal3,Spreadsheet10.3!L4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2021,0)","v":5.9542821947894495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2021,0)+IF(IncludeDeal2,Spreadsheet10.3!M3023,0)+IF(IncludeDeal3,Spreadsheet10.3!M4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2021,0)","v":4.1968418799356799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2021,0)+IF(IncludeDeal2,Spreadsheet10.3!N3023,0)+IF(IncludeDeal3,Spreadsheet10.3!N4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2021,0)","v":6.3970718214391002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2021,0)+IF(IncludeDeal2,Spreadsheet10.3!O3023,0)+IF(IncludeDeal3,Spreadsheet10.3!O4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2021,0)","v":9.8840337237431495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2021,0)+IF(IncludeDeal2,Spreadsheet10.3!P3023,0)+IF(IncludeDeal3,Spreadsheet10.3!P4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2021,0)","v":10.80981888673495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2021,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3023,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2021,0)","v":9.1435968340997498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2021,0)+IF(IncludeDeal2,Spreadsheet10.3!R3023,0)+IF(IncludeDeal3,Spreadsheet10.3!R4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2021,0)","v":5.7039082010749507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2021,0)+IF(IncludeDeal2,Spreadsheet10.3!S3023,0)+IF(IncludeDeal3,Spreadsheet10.3!S4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2021,0)","v":4.4440801022178507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2021,0)+IF(IncludeDeal2,Spreadsheet10.3!T3023,0)+IF(IncludeDeal3,Spreadsheet10.3!T4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2021,0)","v":8.2908928769382495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2021,0)+IF(IncludeDeal2,Spreadsheet10.3!U3023,0)+IF(IncludeDeal3,Spreadsheet10.3!U4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2021,0)","v":5.1007072636636002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2021,0)+IF(IncludeDeal2,Spreadsheet10.3!V3023,0)+IF(IncludeDeal3,Spreadsheet10.3!V4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2021,0)","v":4.7364213859070903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2021,0)+IF(IncludeDeal2,Spreadsheet10.3!W3023,0)+IF(IncludeDeal3,Spreadsheet10.3!W4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2021,0)","v":2.183797849965325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2021,0)+IF(IncludeDeal2,Spreadsheet10.3!X3023,0)+IF(IncludeDeal3,Spreadsheet10.3!X4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2021,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2021,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3023,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2021,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2021,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3023,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2021,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2021,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3023,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2021,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2021,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3023,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2021,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2021,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3023,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2021,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2021,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3023,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2021,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2021,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3023,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2021,0)","v":0}]
[null,"Simulation 986",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2022,0)+IF(IncludeDeal2,Spreadsheet10.3!C3024,0)+IF(IncludeDeal3,Spreadsheet10.3!C4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2022,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2022,0)+IF(IncludeDeal2,Spreadsheet10.3!D3024,0)+IF(IncludeDeal3,Spreadsheet10.3!D4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2022,0)","v":-1.1650809905371651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2022,0)+IF(IncludeDeal2,Spreadsheet10.3!E3024,0)+IF(IncludeDeal3,Spreadsheet10.3!E4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2022,0)","v":-0.17694773529541449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2022,0)+IF(IncludeDeal2,Spreadsheet10.3!F3024,0)+IF(IncludeDeal3,Spreadsheet10.3!F4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2022,0)","v":-1.1545563542905999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2022,0)+IF(IncludeDeal2,Spreadsheet10.3!G3024,0)+IF(IncludeDeal3,Spreadsheet10.3!G4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2022,0)","v":0.67662786245770501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2022,0)+IF(IncludeDeal2,Spreadsheet10.3!H3024,0)+IF(IncludeDeal3,Spreadsheet10.3!H4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2022,0)","v":0.58962664876110504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2022,0)+IF(IncludeDeal2,Spreadsheet10.3!I3024,0)+IF(IncludeDeal3,Spreadsheet10.3!I4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2022,0)","v":-2.7303559430406499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2022,0)+IF(IncludeDeal2,Spreadsheet10.3!J3024,0)+IF(IncludeDeal3,Spreadsheet10.3!J4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2022,0)","v":-1.862986796168235E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2022,0)+IF(IncludeDeal2,Spreadsheet10.3!K3024,0)+IF(IncludeDeal3,Spreadsheet10.3!K4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2022,0)","v":-2.4642496466502197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2022,0)+IF(IncludeDeal2,Spreadsheet10.3!L3024,0)+IF(IncludeDeal3,Spreadsheet10.3!L4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2022,0)","v":-4.3590691479220354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2022,0)+IF(IncludeDeal2,Spreadsheet10.3!M3024,0)+IF(IncludeDeal3,Spreadsheet10.3!M4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2022,0)","v":-2.297945104114695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2022,0)+IF(IncludeDeal2,Spreadsheet10.3!N3024,0)+IF(IncludeDeal3,Spreadsheet10.3!N4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2022,0)","v":-7.7498911813762508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2022,0)+IF(IncludeDeal2,Spreadsheet10.3!O3024,0)+IF(IncludeDeal3,Spreadsheet10.3!O4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2022,0)","v":-9.1644290048625994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2022,0)+IF(IncludeDeal2,Spreadsheet10.3!P3024,0)+IF(IncludeDeal3,Spreadsheet10.3!P4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2022,0)","v":-6.2792563078356496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2022,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3024,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2022,0)","v":-13.3951570598011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2022,0)+IF(IncludeDeal2,Spreadsheet10.3!R3024,0)+IF(IncludeDeal3,Spreadsheet10.3!R4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2022,0)","v":-12.89401684058075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2022,0)+IF(IncludeDeal2,Spreadsheet10.3!S3024,0)+IF(IncludeDeal3,Spreadsheet10.3!S4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2022,0)","v":-10.946854099589299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2022,0)+IF(IncludeDeal2,Spreadsheet10.3!T3024,0)+IF(IncludeDeal3,Spreadsheet10.3!T4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2022,0)","v":-12.954759247658151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2022,0)+IF(IncludeDeal2,Spreadsheet10.3!U3024,0)+IF(IncludeDeal3,Spreadsheet10.3!U4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2022,0)","v":-11.109495692596051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2022,0)+IF(IncludeDeal2,Spreadsheet10.3!V3024,0)+IF(IncludeDeal3,Spreadsheet10.3!V4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2022,0)","v":-15.74284239905845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2022,0)+IF(IncludeDeal2,Spreadsheet10.3!W3024,0)+IF(IncludeDeal3,Spreadsheet10.3!W4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2022,0)","v":-21.356580669209698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2022,0)+IF(IncludeDeal2,Spreadsheet10.3!X3024,0)+IF(IncludeDeal3,Spreadsheet10.3!X4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2022,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2022,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3024,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2022,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2022,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3024,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2022,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2022,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3024,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2022,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2022,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3024,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2022,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2022,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3024,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2022,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2022,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3024,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2022,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2022,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3024,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2022,0)","v":0}]
[null,"Simulation 987",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2023,0)+IF(IncludeDeal2,Spreadsheet10.3!C3025,0)+IF(IncludeDeal3,Spreadsheet10.3!C4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2023,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2023,0)+IF(IncludeDeal2,Spreadsheet10.3!D3025,0)+IF(IncludeDeal3,Spreadsheet10.3!D4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2023,0)","v":1.3397520986222149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2023,0)+IF(IncludeDeal2,Spreadsheet10.3!E3025,0)+IF(IncludeDeal3,Spreadsheet10.3!E4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2023,0)","v":-0.701156420908985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2023,0)+IF(IncludeDeal2,Spreadsheet10.3!F3025,0)+IF(IncludeDeal3,Spreadsheet10.3!F4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2023,0)","v":-0.60316547422658495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2023,0)+IF(IncludeDeal2,Spreadsheet10.3!G3025,0)+IF(IncludeDeal3,Spreadsheet10.3!G4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2023,0)","v":-2.3194649430868401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2023,0)+IF(IncludeDeal2,Spreadsheet10.3!H3025,0)+IF(IncludeDeal3,Spreadsheet10.3!H4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2023,0)","v":1.2941464272075052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2023,0)+IF(IncludeDeal2,Spreadsheet10.3!I3025,0)+IF(IncludeDeal3,Spreadsheet10.3!I4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2023,0)","v":3.0252892229440351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2023,0)+IF(IncludeDeal2,Spreadsheet10.3!J3025,0)+IF(IncludeDeal3,Spreadsheet10.3!J4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2023,0)","v":1.8074660362168551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2023,0)+IF(IncludeDeal2,Spreadsheet10.3!K3025,0)+IF(IncludeDeal3,Spreadsheet10.3!K4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2023,0)","v":-1.6274349636341698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2023,0)+IF(IncludeDeal2,Spreadsheet10.3!L3025,0)+IF(IncludeDeal3,Spreadsheet10.3!L4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2023,0)","v":-9.5054992411823491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2023,0)+IF(IncludeDeal2,Spreadsheet10.3!M3025,0)+IF(IncludeDeal3,Spreadsheet10.3!M4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2023,0)","v":-8.5998259083609998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2023,0)+IF(IncludeDeal2,Spreadsheet10.3!N3025,0)+IF(IncludeDeal3,Spreadsheet10.3!N4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2023,0)","v":-11.33900222956585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2023,0)+IF(IncludeDeal2,Spreadsheet10.3!O3025,0)+IF(IncludeDeal3,Spreadsheet10.3!O4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2023,0)","v":-7.6660319460958002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2023,0)+IF(IncludeDeal2,Spreadsheet10.3!P3025,0)+IF(IncludeDeal3,Spreadsheet10.3!P4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2023,0)","v":-0.87426548134123494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2023,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3025,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2023,0)","v":5.4331975874773999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2023,0)+IF(IncludeDeal2,Spreadsheet10.3!R3025,0)+IF(IncludeDeal3,Spreadsheet10.3!R4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2023,0)","v":-1.119034700476375E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2023,0)+IF(IncludeDeal2,Spreadsheet10.3!S3025,0)+IF(IncludeDeal3,Spreadsheet10.3!S4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2023,0)","v":2.8662538455277202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2023,0)+IF(IncludeDeal2,Spreadsheet10.3!T3025,0)+IF(IncludeDeal3,Spreadsheet10.3!T4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2023,0)","v":-1.59667825611428},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2023,0)+IF(IncludeDeal2,Spreadsheet10.3!U3025,0)+IF(IncludeDeal3,Spreadsheet10.3!U4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2023,0)","v":7.2257859477434998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2023,0)+IF(IncludeDeal2,Spreadsheet10.3!V3025,0)+IF(IncludeDeal3,Spreadsheet10.3!V4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2023,0)","v":8.0217958946437999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2023,0)+IF(IncludeDeal2,Spreadsheet10.3!W3025,0)+IF(IncludeDeal3,Spreadsheet10.3!W4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2023,0)","v":6.9759591249562503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2023,0)+IF(IncludeDeal2,Spreadsheet10.3!X3025,0)+IF(IncludeDeal3,Spreadsheet10.3!X4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2023,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2023,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3025,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2023,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2023,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3025,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2023,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2023,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3025,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2023,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2023,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3025,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2023,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2023,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3025,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2023,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2023,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3025,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2023,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2023,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3025,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2023,0)","v":0}]
[null,"Simulation 988",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2024,0)+IF(IncludeDeal2,Spreadsheet10.3!C3026,0)+IF(IncludeDeal3,Spreadsheet10.3!C4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2024,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2024,0)+IF(IncludeDeal2,Spreadsheet10.3!D3026,0)+IF(IncludeDeal3,Spreadsheet10.3!D4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2024,0)","v":-1.1073677948663749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2024,0)+IF(IncludeDeal2,Spreadsheet10.3!E3026,0)+IF(IncludeDeal3,Spreadsheet10.3!E4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2024,0)","v":3.145639114694375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2024,0)+IF(IncludeDeal2,Spreadsheet10.3!F3026,0)+IF(IncludeDeal3,Spreadsheet10.3!F4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2024,0)","v":6.1221585089637003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2024,0)+IF(IncludeDeal2,Spreadsheet10.3!G3026,0)+IF(IncludeDeal3,Spreadsheet10.3!G4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2024,0)","v":7.8048531308119999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2024,0)+IF(IncludeDeal2,Spreadsheet10.3!H3026,0)+IF(IncludeDeal3,Spreadsheet10.3!H4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2024,0)","v":6.9784618595663002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2024,0)+IF(IncludeDeal2,Spreadsheet10.3!I3026,0)+IF(IncludeDeal3,Spreadsheet10.3!I4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2024,0)","v":6.3794377504120003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2024,0)+IF(IncludeDeal2,Spreadsheet10.3!J3026,0)+IF(IncludeDeal3,Spreadsheet10.3!J4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2024,0)","v":5.2521562548555503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2024,0)+IF(IncludeDeal2,Spreadsheet10.3!K3026,0)+IF(IncludeDeal3,Spreadsheet10.3!K4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2024,0)","v":6.7854845383813993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2024,0)+IF(IncludeDeal2,Spreadsheet10.3!L3026,0)+IF(IncludeDeal3,Spreadsheet10.3!L4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2024,0)","v":6.4750209062459501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2024,0)+IF(IncludeDeal2,Spreadsheet10.3!M3026,0)+IF(IncludeDeal3,Spreadsheet10.3!M4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2024,0)","v":8.3086825939779008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2024,0)+IF(IncludeDeal2,Spreadsheet10.3!N3026,0)+IF(IncludeDeal3,Spreadsheet10.3!N4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2024,0)","v":9.5100476447291502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2024,0)+IF(IncludeDeal2,Spreadsheet10.3!O3026,0)+IF(IncludeDeal3,Spreadsheet10.3!O4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2024,0)","v":11.833103413961998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2024,0)+IF(IncludeDeal2,Spreadsheet10.3!P3026,0)+IF(IncludeDeal3,Spreadsheet10.3!P4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2024,0)","v":12.66496549976735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2024,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3026,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2024,0)","v":12.53414000346935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2024,0)+IF(IncludeDeal2,Spreadsheet10.3!R3026,0)+IF(IncludeDeal3,Spreadsheet10.3!R4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2024,0)","v":6.2896648018043502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2024,0)+IF(IncludeDeal2,Spreadsheet10.3!S3026,0)+IF(IncludeDeal3,Spreadsheet10.3!S4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2024,0)","v":6.4328566495452995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2024,0)+IF(IncludeDeal2,Spreadsheet10.3!T3026,0)+IF(IncludeDeal3,Spreadsheet10.3!T4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2024,0)","v":8.4277611689530492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2024,0)+IF(IncludeDeal2,Spreadsheet10.3!U3026,0)+IF(IncludeDeal3,Spreadsheet10.3!U4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2024,0)","v":15.071612699212801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2024,0)+IF(IncludeDeal2,Spreadsheet10.3!V3026,0)+IF(IncludeDeal3,Spreadsheet10.3!V4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2024,0)","v":13.812149120247151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2024,0)+IF(IncludeDeal2,Spreadsheet10.3!W3026,0)+IF(IncludeDeal3,Spreadsheet10.3!W4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2024,0)","v":13.81390002438415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2024,0)+IF(IncludeDeal2,Spreadsheet10.3!X3026,0)+IF(IncludeDeal3,Spreadsheet10.3!X4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2024,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2024,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3026,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2024,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2024,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3026,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2024,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2024,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3026,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2024,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2024,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3026,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2024,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2024,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3026,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2024,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2024,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3026,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2024,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2024,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3026,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2024,0)","v":0}]
[null,"Simulation 989",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2025,0)+IF(IncludeDeal2,Spreadsheet10.3!C3027,0)+IF(IncludeDeal3,Spreadsheet10.3!C4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2025,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2025,0)+IF(IncludeDeal2,Spreadsheet10.3!D3027,0)+IF(IncludeDeal3,Spreadsheet10.3!D4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2025,0)","v":-0.21146627431523801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2025,0)+IF(IncludeDeal2,Spreadsheet10.3!E3027,0)+IF(IncludeDeal3,Spreadsheet10.3!E4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2025,0)","v":2.0591633063195998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2025,0)+IF(IncludeDeal2,Spreadsheet10.3!F3027,0)+IF(IncludeDeal3,Spreadsheet10.3!F4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2025,0)","v":-1.0294616220259549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2025,0)+IF(IncludeDeal2,Spreadsheet10.3!G3027,0)+IF(IncludeDeal3,Spreadsheet10.3!G4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2025,0)","v":-2.18405522808398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2025,0)+IF(IncludeDeal2,Spreadsheet10.3!H3027,0)+IF(IncludeDeal3,Spreadsheet10.3!H4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2025,0)","v":-0.24475970306372599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2025,0)+IF(IncludeDeal2,Spreadsheet10.3!I3027,0)+IF(IncludeDeal3,Spreadsheet10.3!I4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2025,0)","v":0.39019669036311649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2025,0)+IF(IncludeDeal2,Spreadsheet10.3!J3027,0)+IF(IncludeDeal3,Spreadsheet10.3!J4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2025,0)","v":1.5509663146760451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2025,0)+IF(IncludeDeal2,Spreadsheet10.3!K3027,0)+IF(IncludeDeal3,Spreadsheet10.3!K4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2025,0)","v":-2.5475266032534898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2025,0)+IF(IncludeDeal2,Spreadsheet10.3!L3027,0)+IF(IncludeDeal3,Spreadsheet10.3!L4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2025,0)","v":-0.447410759241536},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2025,0)+IF(IncludeDeal2,Spreadsheet10.3!M3027,0)+IF(IncludeDeal3,Spreadsheet10.3!M4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2025,0)","v":-8.7733985379788511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2025,0)+IF(IncludeDeal2,Spreadsheet10.3!N3027,0)+IF(IncludeDeal3,Spreadsheet10.3!N4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2025,0)","v":-13.986002045166749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2025,0)+IF(IncludeDeal2,Spreadsheet10.3!O3027,0)+IF(IncludeDeal3,Spreadsheet10.3!O4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2025,0)","v":-18.490353097565098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2025,0)+IF(IncludeDeal2,Spreadsheet10.3!P3027,0)+IF(IncludeDeal3,Spreadsheet10.3!P4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2025,0)","v":-17.012493854225347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2025,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3027,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2025,0)","v":-14.002198940593399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2025,0)+IF(IncludeDeal2,Spreadsheet10.3!R3027,0)+IF(IncludeDeal3,Spreadsheet10.3!R4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2025,0)","v":-15.8813967519882},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2025,0)+IF(IncludeDeal2,Spreadsheet10.3!S3027,0)+IF(IncludeDeal3,Spreadsheet10.3!S4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2025,0)","v":-17.686944843874702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2025,0)+IF(IncludeDeal2,Spreadsheet10.3!T3027,0)+IF(IncludeDeal3,Spreadsheet10.3!T4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2025,0)","v":-18.293215081962899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2025,0)+IF(IncludeDeal2,Spreadsheet10.3!U3027,0)+IF(IncludeDeal3,Spreadsheet10.3!U4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2025,0)","v":-27.410699586518803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2025,0)+IF(IncludeDeal2,Spreadsheet10.3!V3027,0)+IF(IncludeDeal3,Spreadsheet10.3!V4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2025,0)","v":-30.529481276758553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2025,0)+IF(IncludeDeal2,Spreadsheet10.3!W3027,0)+IF(IncludeDeal3,Spreadsheet10.3!W4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2025,0)","v":-33.171455530175898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2025,0)+IF(IncludeDeal2,Spreadsheet10.3!X3027,0)+IF(IncludeDeal3,Spreadsheet10.3!X4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2025,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2025,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3027,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2025,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2025,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3027,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2025,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2025,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3027,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2025,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2025,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3027,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2025,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2025,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3027,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2025,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2025,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3027,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2025,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2025,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3027,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2025,0)","v":0}]
[null,"Simulation 990",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2026,0)+IF(IncludeDeal2,Spreadsheet10.3!C3028,0)+IF(IncludeDeal3,Spreadsheet10.3!C4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2026,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2026,0)+IF(IncludeDeal2,Spreadsheet10.3!D3028,0)+IF(IncludeDeal3,Spreadsheet10.3!D4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2026,0)","v":-1.0943551515891401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2026,0)+IF(IncludeDeal2,Spreadsheet10.3!E3028,0)+IF(IncludeDeal3,Spreadsheet10.3!E4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2026,0)","v":-1.0723874667128599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2026,0)+IF(IncludeDeal2,Spreadsheet10.3!F3028,0)+IF(IncludeDeal3,Spreadsheet10.3!F4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2026,0)","v":-5.5417354253859505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2026,0)+IF(IncludeDeal2,Spreadsheet10.3!G3028,0)+IF(IncludeDeal3,Spreadsheet10.3!G4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2026,0)","v":-6.0558589210217502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2026,0)+IF(IncludeDeal2,Spreadsheet10.3!H3028,0)+IF(IncludeDeal3,Spreadsheet10.3!H4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2026,0)","v":-7.7702655817072994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2026,0)+IF(IncludeDeal2,Spreadsheet10.3!I3028,0)+IF(IncludeDeal3,Spreadsheet10.3!I4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2026,0)","v":-14.347273092397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2026,0)+IF(IncludeDeal2,Spreadsheet10.3!J3028,0)+IF(IncludeDeal3,Spreadsheet10.3!J4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2026,0)","v":-13.073638048666849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2026,0)+IF(IncludeDeal2,Spreadsheet10.3!K3028,0)+IF(IncludeDeal3,Spreadsheet10.3!K4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2026,0)","v":-11.859487686578751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2026,0)+IF(IncludeDeal2,Spreadsheet10.3!L3028,0)+IF(IncludeDeal3,Spreadsheet10.3!L4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2026,0)","v":-9.8684634126045498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2026,0)+IF(IncludeDeal2,Spreadsheet10.3!M3028,0)+IF(IncludeDeal3,Spreadsheet10.3!M4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2026,0)","v":-10.23077215029835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2026,0)+IF(IncludeDeal2,Spreadsheet10.3!N3028,0)+IF(IncludeDeal3,Spreadsheet10.3!N4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2026,0)","v":-3.8633283979888899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2026,0)+IF(IncludeDeal2,Spreadsheet10.3!O3028,0)+IF(IncludeDeal3,Spreadsheet10.3!O4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2026,0)","v":-5.3024539209728001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2026,0)+IF(IncludeDeal2,Spreadsheet10.3!P3028,0)+IF(IncludeDeal3,Spreadsheet10.3!P4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2026,0)","v":-6.1354065034824004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2026,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3028,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2026,0)","v":-7.3726542757059503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2026,0)+IF(IncludeDeal2,Spreadsheet10.3!R3028,0)+IF(IncludeDeal3,Spreadsheet10.3!R4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2026,0)","v":-2.9443796762433201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2026,0)+IF(IncludeDeal2,Spreadsheet10.3!S3028,0)+IF(IncludeDeal3,Spreadsheet10.3!S4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2026,0)","v":-3.9692202036115001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2026,0)+IF(IncludeDeal2,Spreadsheet10.3!T3028,0)+IF(IncludeDeal3,Spreadsheet10.3!T4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2026,0)","v":-1.3067154840181199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2026,0)+IF(IncludeDeal2,Spreadsheet10.3!U3028,0)+IF(IncludeDeal3,Spreadsheet10.3!U4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2026,0)","v":-0.51628119645183501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2026,0)+IF(IncludeDeal2,Spreadsheet10.3!V3028,0)+IF(IncludeDeal3,Spreadsheet10.3!V4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2026,0)","v":-0.53092136198686002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2026,0)+IF(IncludeDeal2,Spreadsheet10.3!W3028,0)+IF(IncludeDeal3,Spreadsheet10.3!W4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2026,0)","v":2.6003802226524049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2026,0)+IF(IncludeDeal2,Spreadsheet10.3!X3028,0)+IF(IncludeDeal3,Spreadsheet10.3!X4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2026,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2026,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3028,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2026,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2026,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3028,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2026,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2026,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3028,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2026,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2026,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3028,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2026,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2026,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3028,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2026,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2026,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3028,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2026,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2026,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3028,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2026,0)","v":0}]
[null,"Simulation 991",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2027,0)+IF(IncludeDeal2,Spreadsheet10.3!C3029,0)+IF(IncludeDeal3,Spreadsheet10.3!C4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2027,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2027,0)+IF(IncludeDeal2,Spreadsheet10.3!D3029,0)+IF(IncludeDeal3,Spreadsheet10.3!D4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2027,0)","v":2.0246693989206901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2027,0)+IF(IncludeDeal2,Spreadsheet10.3!E3029,0)+IF(IncludeDeal3,Spreadsheet10.3!E4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2027,0)","v":4.3348397215340695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2027,0)+IF(IncludeDeal2,Spreadsheet10.3!F3029,0)+IF(IncludeDeal3,Spreadsheet10.3!F4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2027,0)","v":1.698887968894025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2027,0)+IF(IncludeDeal2,Spreadsheet10.3!G3029,0)+IF(IncludeDeal3,Spreadsheet10.3!G4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2027,0)","v":1.1030151354917099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2027,0)+IF(IncludeDeal2,Spreadsheet10.3!H3029,0)+IF(IncludeDeal3,Spreadsheet10.3!H4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2027,0)","v":-2.4093753642883797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2027,0)+IF(IncludeDeal2,Spreadsheet10.3!I3029,0)+IF(IncludeDeal3,Spreadsheet10.3!I4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2027,0)","v":-4.9989226144609349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2027,0)+IF(IncludeDeal2,Spreadsheet10.3!J3029,0)+IF(IncludeDeal3,Spreadsheet10.3!J4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2027,0)","v":-9.6272473023536005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2027,0)+IF(IncludeDeal2,Spreadsheet10.3!K3029,0)+IF(IncludeDeal3,Spreadsheet10.3!K4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2027,0)","v":-9.9856853144614011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2027,0)+IF(IncludeDeal2,Spreadsheet10.3!L3029,0)+IF(IncludeDeal3,Spreadsheet10.3!L4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2027,0)","v":-5.6426037889692999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2027,0)+IF(IncludeDeal2,Spreadsheet10.3!M3029,0)+IF(IncludeDeal3,Spreadsheet10.3!M4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2027,0)","v":-3.0373758286445351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2027,0)+IF(IncludeDeal2,Spreadsheet10.3!N3029,0)+IF(IncludeDeal3,Spreadsheet10.3!N4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2027,0)","v":-0.51050571210879003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2027,0)+IF(IncludeDeal2,Spreadsheet10.3!O3029,0)+IF(IncludeDeal3,Spreadsheet10.3!O4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2027,0)","v":-3.1489004344512499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2027,0)+IF(IncludeDeal2,Spreadsheet10.3!P3029,0)+IF(IncludeDeal3,Spreadsheet10.3!P4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2027,0)","v":-7.0784565680353992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2027,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3029,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2027,0)","v":-6.3229624372951498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2027,0)+IF(IncludeDeal2,Spreadsheet10.3!R3029,0)+IF(IncludeDeal3,Spreadsheet10.3!R4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2027,0)","v":-1.5095792966443},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2027,0)+IF(IncludeDeal2,Spreadsheet10.3!S3029,0)+IF(IncludeDeal3,Spreadsheet10.3!S4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2027,0)","v":-0.71281892329066499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2027,0)+IF(IncludeDeal2,Spreadsheet10.3!T3029,0)+IF(IncludeDeal3,Spreadsheet10.3!T4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2027,0)","v":-0.87995166338663999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2027,0)+IF(IncludeDeal2,Spreadsheet10.3!U3029,0)+IF(IncludeDeal3,Spreadsheet10.3!U4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2027,0)","v":0.60800482151025503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2027,0)+IF(IncludeDeal2,Spreadsheet10.3!V3029,0)+IF(IncludeDeal3,Spreadsheet10.3!V4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2027,0)","v":-5.6802283223717995E-4},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2027,0)+IF(IncludeDeal2,Spreadsheet10.3!W3029,0)+IF(IncludeDeal3,Spreadsheet10.3!W4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2027,0)","v":4.0390979640986355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2027,0)+IF(IncludeDeal2,Spreadsheet10.3!X3029,0)+IF(IncludeDeal3,Spreadsheet10.3!X4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2027,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2027,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3029,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2027,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2027,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3029,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2027,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2027,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3029,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2027,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2027,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3029,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2027,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2027,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3029,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2027,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2027,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3029,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2027,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2027,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3029,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2027,0)","v":0}]
[null,"Simulation 992",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2028,0)+IF(IncludeDeal2,Spreadsheet10.3!C3030,0)+IF(IncludeDeal3,Spreadsheet10.3!C4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2028,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2028,0)+IF(IncludeDeal2,Spreadsheet10.3!D3030,0)+IF(IncludeDeal3,Spreadsheet10.3!D4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2028,0)","v":-0.17105038877998999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2028,0)+IF(IncludeDeal2,Spreadsheet10.3!E3030,0)+IF(IncludeDeal3,Spreadsheet10.3!E4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2028,0)","v":-6.4865467478623504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2028,0)+IF(IncludeDeal2,Spreadsheet10.3!F3030,0)+IF(IncludeDeal3,Spreadsheet10.3!F4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2028,0)","v":-5.9578927687543999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2028,0)+IF(IncludeDeal2,Spreadsheet10.3!G3030,0)+IF(IncludeDeal3,Spreadsheet10.3!G4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2028,0)","v":-5.6393712925270005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2028,0)+IF(IncludeDeal2,Spreadsheet10.3!H3030,0)+IF(IncludeDeal3,Spreadsheet10.3!H4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2028,0)","v":-4.5813453128248751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2028,0)+IF(IncludeDeal2,Spreadsheet10.3!I3030,0)+IF(IncludeDeal3,Spreadsheet10.3!I4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2028,0)","v":-3.5451525594753748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2028,0)+IF(IncludeDeal2,Spreadsheet10.3!J3030,0)+IF(IncludeDeal3,Spreadsheet10.3!J4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2028,0)","v":-5.2539754732814492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2028,0)+IF(IncludeDeal2,Spreadsheet10.3!K3030,0)+IF(IncludeDeal3,Spreadsheet10.3!K4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2028,0)","v":-7.5200142498211999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2028,0)+IF(IncludeDeal2,Spreadsheet10.3!L3030,0)+IF(IncludeDeal3,Spreadsheet10.3!L4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2028,0)","v":-10.03743253405805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2028,0)+IF(IncludeDeal2,Spreadsheet10.3!M3030,0)+IF(IncludeDeal3,Spreadsheet10.3!M4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2028,0)","v":-5.4782311713210996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2028,0)+IF(IncludeDeal2,Spreadsheet10.3!N3030,0)+IF(IncludeDeal3,Spreadsheet10.3!N4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2028,0)","v":-0.61437112605006505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2028,0)+IF(IncludeDeal2,Spreadsheet10.3!O3030,0)+IF(IncludeDeal3,Spreadsheet10.3!O4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2028,0)","v":1.8322008496218749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2028,0)+IF(IncludeDeal2,Spreadsheet10.3!P3030,0)+IF(IncludeDeal3,Spreadsheet10.3!P4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2028,0)","v":5.3778966969207493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2028,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3030,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2028,0)","v":7.31585335126855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2028,0)+IF(IncludeDeal2,Spreadsheet10.3!R3030,0)+IF(IncludeDeal3,Spreadsheet10.3!R4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2028,0)","v":5.5676139101836508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2028,0)+IF(IncludeDeal2,Spreadsheet10.3!S3030,0)+IF(IncludeDeal3,Spreadsheet10.3!S4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2028,0)","v":4.6130445206048751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2028,0)+IF(IncludeDeal2,Spreadsheet10.3!T3030,0)+IF(IncludeDeal3,Spreadsheet10.3!T4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2028,0)","v":4.2939351202459992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2028,0)+IF(IncludeDeal2,Spreadsheet10.3!U3030,0)+IF(IncludeDeal3,Spreadsheet10.3!U4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2028,0)","v":-5.5729880527535496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2028,0)+IF(IncludeDeal2,Spreadsheet10.3!V3030,0)+IF(IncludeDeal3,Spreadsheet10.3!V4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2028,0)","v":-1.3413294082057099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2028,0)+IF(IncludeDeal2,Spreadsheet10.3!W3030,0)+IF(IncludeDeal3,Spreadsheet10.3!W4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2028,0)","v":-0.96816003824396002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2028,0)+IF(IncludeDeal2,Spreadsheet10.3!X3030,0)+IF(IncludeDeal3,Spreadsheet10.3!X4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2028,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2028,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3030,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2028,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2028,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3030,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2028,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2028,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3030,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2028,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2028,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3030,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2028,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2028,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3030,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2028,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2028,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3030,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2028,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2028,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3030,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2028,0)","v":0}]
[null,"Simulation 993",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2029,0)+IF(IncludeDeal2,Spreadsheet10.3!C3031,0)+IF(IncludeDeal3,Spreadsheet10.3!C4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2029,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2029,0)+IF(IncludeDeal2,Spreadsheet10.3!D3031,0)+IF(IncludeDeal3,Spreadsheet10.3!D4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2029,0)","v":-1.1555580451066849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2029,0)+IF(IncludeDeal2,Spreadsheet10.3!E3031,0)+IF(IncludeDeal3,Spreadsheet10.3!E4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2029,0)","v":-4.5617485726181695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2029,0)+IF(IncludeDeal2,Spreadsheet10.3!F3031,0)+IF(IncludeDeal3,Spreadsheet10.3!F4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2029,0)","v":-8.0104516041810498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2029,0)+IF(IncludeDeal2,Spreadsheet10.3!G3031,0)+IF(IncludeDeal3,Spreadsheet10.3!G4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2029,0)","v":-7.4403973596559503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2029,0)+IF(IncludeDeal2,Spreadsheet10.3!H3031,0)+IF(IncludeDeal3,Spreadsheet10.3!H4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2029,0)","v":-10.25591938154345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2029,0)+IF(IncludeDeal2,Spreadsheet10.3!I3031,0)+IF(IncludeDeal3,Spreadsheet10.3!I4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2029,0)","v":-11.933722141535998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2029,0)+IF(IncludeDeal2,Spreadsheet10.3!J3031,0)+IF(IncludeDeal3,Spreadsheet10.3!J4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2029,0)","v":-9.1277907812437995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2029,0)+IF(IncludeDeal2,Spreadsheet10.3!K3031,0)+IF(IncludeDeal3,Spreadsheet10.3!K4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2029,0)","v":-6.1018939950584503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2029,0)+IF(IncludeDeal2,Spreadsheet10.3!L3031,0)+IF(IncludeDeal3,Spreadsheet10.3!L4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2029,0)","v":-5.0423218156564493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2029,0)+IF(IncludeDeal2,Spreadsheet10.3!M3031,0)+IF(IncludeDeal3,Spreadsheet10.3!M4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2029,0)","v":-3.2813463025569352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2029,0)+IF(IncludeDeal2,Spreadsheet10.3!N3031,0)+IF(IncludeDeal3,Spreadsheet10.3!N4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2029,0)","v":-2.9629340433107147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2029,0)+IF(IncludeDeal2,Spreadsheet10.3!O3031,0)+IF(IncludeDeal3,Spreadsheet10.3!O4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2029,0)","v":-0.68635209084052495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2029,0)+IF(IncludeDeal2,Spreadsheet10.3!P3031,0)+IF(IncludeDeal3,Spreadsheet10.3!P4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2029,0)","v":0.5376623532923499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2029,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3031,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2029,0)","v":-3.6594372899135501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2029,0)+IF(IncludeDeal2,Spreadsheet10.3!R3031,0)+IF(IncludeDeal3,Spreadsheet10.3!R4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2029,0)","v":-6.9387978994831503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2029,0)+IF(IncludeDeal2,Spreadsheet10.3!S3031,0)+IF(IncludeDeal3,Spreadsheet10.3!S4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2029,0)","v":-9.3177095199741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2029,0)+IF(IncludeDeal2,Spreadsheet10.3!T3031,0)+IF(IncludeDeal3,Spreadsheet10.3!T4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2029,0)","v":-5.9336748748936996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2029,0)+IF(IncludeDeal2,Spreadsheet10.3!U3031,0)+IF(IncludeDeal3,Spreadsheet10.3!U4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2029,0)","v":-3.9587866873209601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2029,0)+IF(IncludeDeal2,Spreadsheet10.3!V3031,0)+IF(IncludeDeal3,Spreadsheet10.3!V4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2029,0)","v":-0.59629903602584},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2029,0)+IF(IncludeDeal2,Spreadsheet10.3!W3031,0)+IF(IncludeDeal3,Spreadsheet10.3!W4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2029,0)","v":-4.3232378626461001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2029,0)+IF(IncludeDeal2,Spreadsheet10.3!X3031,0)+IF(IncludeDeal3,Spreadsheet10.3!X4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2029,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2029,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3031,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2029,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2029,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3031,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2029,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2029,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3031,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2029,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2029,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3031,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2029,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2029,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3031,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2029,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2029,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3031,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2029,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2029,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3031,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2029,0)","v":0}]
[null,"Simulation 994",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2030,0)+IF(IncludeDeal2,Spreadsheet10.3!C3032,0)+IF(IncludeDeal3,Spreadsheet10.3!C4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2030,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2030,0)+IF(IncludeDeal2,Spreadsheet10.3!D3032,0)+IF(IncludeDeal3,Spreadsheet10.3!D4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2030,0)","v":-0.97521276066804508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2030,0)+IF(IncludeDeal2,Spreadsheet10.3!E3032,0)+IF(IncludeDeal3,Spreadsheet10.3!E4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2030,0)","v":3.13710411636829},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2030,0)+IF(IncludeDeal2,Spreadsheet10.3!F3032,0)+IF(IncludeDeal3,Spreadsheet10.3!F4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2030,0)","v":3.6176467874534053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2030,0)+IF(IncludeDeal2,Spreadsheet10.3!G3032,0)+IF(IncludeDeal3,Spreadsheet10.3!G4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2030,0)","v":8.0109686536312008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2030,0)+IF(IncludeDeal2,Spreadsheet10.3!H3032,0)+IF(IncludeDeal3,Spreadsheet10.3!H4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2030,0)","v":9.5286065015871504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2030,0)+IF(IncludeDeal2,Spreadsheet10.3!I3032,0)+IF(IncludeDeal3,Spreadsheet10.3!I4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2030,0)","v":13.713801951184349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2030,0)+IF(IncludeDeal2,Spreadsheet10.3!J3032,0)+IF(IncludeDeal3,Spreadsheet10.3!J4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2030,0)","v":13.250692450994599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2030,0)+IF(IncludeDeal2,Spreadsheet10.3!K3032,0)+IF(IncludeDeal3,Spreadsheet10.3!K4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2030,0)","v":13.13243360191785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2030,0)+IF(IncludeDeal2,Spreadsheet10.3!L3032,0)+IF(IncludeDeal3,Spreadsheet10.3!L4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2030,0)","v":11.9853124857792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2030,0)+IF(IncludeDeal2,Spreadsheet10.3!M3032,0)+IF(IncludeDeal3,Spreadsheet10.3!M4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2030,0)","v":11.2660737780806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2030,0)+IF(IncludeDeal2,Spreadsheet10.3!N3032,0)+IF(IncludeDeal3,Spreadsheet10.3!N4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2030,0)","v":9.819096934666101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2030,0)+IF(IncludeDeal2,Spreadsheet10.3!O3032,0)+IF(IncludeDeal3,Spreadsheet10.3!O4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2030,0)","v":10.53928170408725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2030,0)+IF(IncludeDeal2,Spreadsheet10.3!P3032,0)+IF(IncludeDeal3,Spreadsheet10.3!P4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2030,0)","v":9.5824963118571507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2030,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3032,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2030,0)","v":7.8481908371086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2030,0)+IF(IncludeDeal2,Spreadsheet10.3!R3032,0)+IF(IncludeDeal3,Spreadsheet10.3!R4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2030,0)","v":8.1599828612847993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2030,0)+IF(IncludeDeal2,Spreadsheet10.3!S3032,0)+IF(IncludeDeal3,Spreadsheet10.3!S4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2030,0)","v":7.2205430078293507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2030,0)+IF(IncludeDeal2,Spreadsheet10.3!T3032,0)+IF(IncludeDeal3,Spreadsheet10.3!T4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2030,0)","v":8.5649678318049993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2030,0)+IF(IncludeDeal2,Spreadsheet10.3!U3032,0)+IF(IncludeDeal3,Spreadsheet10.3!U4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2030,0)","v":14.95237467737995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2030,0)+IF(IncludeDeal2,Spreadsheet10.3!V3032,0)+IF(IncludeDeal3,Spreadsheet10.3!V4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2030,0)","v":14.759210924515649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2030,0)+IF(IncludeDeal2,Spreadsheet10.3!W3032,0)+IF(IncludeDeal3,Spreadsheet10.3!W4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2030,0)","v":15.482198129154799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2030,0)+IF(IncludeDeal2,Spreadsheet10.3!X3032,0)+IF(IncludeDeal3,Spreadsheet10.3!X4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2030,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2030,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3032,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2030,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2030,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3032,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2030,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2030,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3032,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2030,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2030,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3032,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2030,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2030,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3032,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2030,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2030,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3032,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2030,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2030,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3032,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2030,0)","v":0}]
[null,"Simulation 995",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2031,0)+IF(IncludeDeal2,Spreadsheet10.3!C3033,0)+IF(IncludeDeal3,Spreadsheet10.3!C4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2031,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2031,0)+IF(IncludeDeal2,Spreadsheet10.3!D3033,0)+IF(IncludeDeal3,Spreadsheet10.3!D4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2031,0)","v":3.5325980068628002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2031,0)+IF(IncludeDeal2,Spreadsheet10.3!E3033,0)+IF(IncludeDeal3,Spreadsheet10.3!E4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2031,0)","v":-0.36935846815434803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2031,0)+IF(IncludeDeal2,Spreadsheet10.3!F3033,0)+IF(IncludeDeal3,Spreadsheet10.3!F4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2031,0)","v":-1.190400525451905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2031,0)+IF(IncludeDeal2,Spreadsheet10.3!G3033,0)+IF(IncludeDeal3,Spreadsheet10.3!G4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2031,0)","v":-1.6543386258024351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2031,0)+IF(IncludeDeal2,Spreadsheet10.3!H3033,0)+IF(IncludeDeal3,Spreadsheet10.3!H4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2031,0)","v":-1.6815018766988949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2031,0)+IF(IncludeDeal2,Spreadsheet10.3!I3033,0)+IF(IncludeDeal3,Spreadsheet10.3!I4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2031,0)","v":3.9368081056588546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2031,0)+IF(IncludeDeal2,Spreadsheet10.3!J3033,0)+IF(IncludeDeal3,Spreadsheet10.3!J4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2031,0)","v":-0.98528354505555993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2031,0)+IF(IncludeDeal2,Spreadsheet10.3!K3033,0)+IF(IncludeDeal3,Spreadsheet10.3!K4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2031,0)","v":0.437746638102397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2031,0)+IF(IncludeDeal2,Spreadsheet10.3!L3033,0)+IF(IncludeDeal3,Spreadsheet10.3!L4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2031,0)","v":3.5199138924867652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2031,0)+IF(IncludeDeal2,Spreadsheet10.3!M3033,0)+IF(IncludeDeal3,Spreadsheet10.3!M4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2031,0)","v":0.41227020376937801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2031,0)+IF(IncludeDeal2,Spreadsheet10.3!N3033,0)+IF(IncludeDeal3,Spreadsheet10.3!N4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2031,0)","v":-1.6058669930882601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2031,0)+IF(IncludeDeal2,Spreadsheet10.3!O3033,0)+IF(IncludeDeal3,Spreadsheet10.3!O4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2031,0)","v":-3.63849252540858},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2031,0)+IF(IncludeDeal2,Spreadsheet10.3!P3033,0)+IF(IncludeDeal3,Spreadsheet10.3!P4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2031,0)","v":-7.5632229285923502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2031,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3033,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2031,0)","v":-10.355685245948299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2031,0)+IF(IncludeDeal2,Spreadsheet10.3!R3033,0)+IF(IncludeDeal3,Spreadsheet10.3!R4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2031,0)","v":-10.32508281285115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2031,0)+IF(IncludeDeal2,Spreadsheet10.3!S3033,0)+IF(IncludeDeal3,Spreadsheet10.3!S4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2031,0)","v":-7.8215324661739496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2031,0)+IF(IncludeDeal2,Spreadsheet10.3!T3033,0)+IF(IncludeDeal3,Spreadsheet10.3!T4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2031,0)","v":-4.3127967246309096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2031,0)+IF(IncludeDeal2,Spreadsheet10.3!U3033,0)+IF(IncludeDeal3,Spreadsheet10.3!U4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2031,0)","v":-3.3641774549932846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2031,0)+IF(IncludeDeal2,Spreadsheet10.3!V3033,0)+IF(IncludeDeal3,Spreadsheet10.3!V4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2031,0)","v":4.2017907582332601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2031,0)+IF(IncludeDeal2,Spreadsheet10.3!W3033,0)+IF(IncludeDeal3,Spreadsheet10.3!W4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2031,0)","v":2.7063904781919601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2031,0)+IF(IncludeDeal2,Spreadsheet10.3!X3033,0)+IF(IncludeDeal3,Spreadsheet10.3!X4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2031,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2031,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3033,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2031,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2031,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3033,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2031,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2031,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3033,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2031,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2031,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3033,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2031,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2031,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3033,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2031,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2031,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3033,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2031,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2031,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3033,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2031,0)","v":0}]
[null,"Simulation 996",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2032,0)+IF(IncludeDeal2,Spreadsheet10.3!C3034,0)+IF(IncludeDeal3,Spreadsheet10.3!C4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2032,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2032,0)+IF(IncludeDeal2,Spreadsheet10.3!D3034,0)+IF(IncludeDeal3,Spreadsheet10.3!D4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2032,0)","v":0.837490671790175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2032,0)+IF(IncludeDeal2,Spreadsheet10.3!E3034,0)+IF(IncludeDeal3,Spreadsheet10.3!E4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2032,0)","v":-1.36740675638514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2032,0)+IF(IncludeDeal2,Spreadsheet10.3!F3034,0)+IF(IncludeDeal3,Spreadsheet10.3!F4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2032,0)","v":0.95445797792459997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2032,0)+IF(IncludeDeal2,Spreadsheet10.3!G3034,0)+IF(IncludeDeal3,Spreadsheet10.3!G4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2032,0)","v":3.5938928961039451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2032,0)+IF(IncludeDeal2,Spreadsheet10.3!H3034,0)+IF(IncludeDeal3,Spreadsheet10.3!H4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2032,0)","v":3.7306255208297503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2032,0)+IF(IncludeDeal2,Spreadsheet10.3!I3034,0)+IF(IncludeDeal3,Spreadsheet10.3!I4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2032,0)","v":1.6689225693638952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2032,0)+IF(IncludeDeal2,Spreadsheet10.3!J3034,0)+IF(IncludeDeal3,Spreadsheet10.3!J4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2032,0)","v":1.793897766798435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2032,0)+IF(IncludeDeal2,Spreadsheet10.3!K3034,0)+IF(IncludeDeal3,Spreadsheet10.3!K4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2032,0)","v":4.9522157715030151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2032,0)+IF(IncludeDeal2,Spreadsheet10.3!L3034,0)+IF(IncludeDeal3,Spreadsheet10.3!L4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2032,0)","v":-0.65863054500991502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2032,0)+IF(IncludeDeal2,Spreadsheet10.3!M3034,0)+IF(IncludeDeal3,Spreadsheet10.3!M4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2032,0)","v":0.23462058103709652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2032,0)+IF(IncludeDeal2,Spreadsheet10.3!N3034,0)+IF(IncludeDeal3,Spreadsheet10.3!N4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2032,0)","v":-3.1096225678052902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2032,0)+IF(IncludeDeal2,Spreadsheet10.3!O3034,0)+IF(IncludeDeal3,Spreadsheet10.3!O4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2032,0)","v":-6.6714010031158493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2032,0)+IF(IncludeDeal2,Spreadsheet10.3!P3034,0)+IF(IncludeDeal3,Spreadsheet10.3!P4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2032,0)","v":-5.2812805917463006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2032,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3034,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2032,0)","v":-8.0768983854024992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2032,0)+IF(IncludeDeal2,Spreadsheet10.3!R3034,0)+IF(IncludeDeal3,Spreadsheet10.3!R4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2032,0)","v":-4.3055616073613505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2032,0)+IF(IncludeDeal2,Spreadsheet10.3!S3034,0)+IF(IncludeDeal3,Spreadsheet10.3!S4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2032,0)","v":-6.2288687336641004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2032,0)+IF(IncludeDeal2,Spreadsheet10.3!T3034,0)+IF(IncludeDeal3,Spreadsheet10.3!T4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2032,0)","v":-5.5450758903109501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2032,0)+IF(IncludeDeal2,Spreadsheet10.3!U3034,0)+IF(IncludeDeal3,Spreadsheet10.3!U4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2032,0)","v":-3.8282545665619403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2032,0)+IF(IncludeDeal2,Spreadsheet10.3!V3034,0)+IF(IncludeDeal3,Spreadsheet10.3!V4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2032,0)","v":-2.9973121659716799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2032,0)+IF(IncludeDeal2,Spreadsheet10.3!W3034,0)+IF(IncludeDeal3,Spreadsheet10.3!W4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2032,0)","v":-2.6994598183459404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2032,0)+IF(IncludeDeal2,Spreadsheet10.3!X3034,0)+IF(IncludeDeal3,Spreadsheet10.3!X4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2032,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2032,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3034,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2032,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2032,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3034,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2032,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2032,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3034,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2032,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2032,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3034,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2032,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2032,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3034,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2032,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2032,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3034,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2032,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2032,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3034,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2032,0)","v":0}]
[null,"Simulation 997",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2033,0)+IF(IncludeDeal2,Spreadsheet10.3!C3035,0)+IF(IncludeDeal3,Spreadsheet10.3!C4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2033,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2033,0)+IF(IncludeDeal2,Spreadsheet10.3!D3035,0)+IF(IncludeDeal3,Spreadsheet10.3!D4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2033,0)","v":-0.80643759410427995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2033,0)+IF(IncludeDeal2,Spreadsheet10.3!E3035,0)+IF(IncludeDeal3,Spreadsheet10.3!E4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2033,0)","v":2.4316381739498052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2033,0)+IF(IncludeDeal2,Spreadsheet10.3!F3035,0)+IF(IncludeDeal3,Spreadsheet10.3!F4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2033,0)","v":4.2574928330182793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2033,0)+IF(IncludeDeal2,Spreadsheet10.3!G3035,0)+IF(IncludeDeal3,Spreadsheet10.3!G4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2033,0)","v":0.40177438754549599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2033,0)+IF(IncludeDeal2,Spreadsheet10.3!H3035,0)+IF(IncludeDeal3,Spreadsheet10.3!H4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2033,0)","v":-3.6228383171068352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2033,0)+IF(IncludeDeal2,Spreadsheet10.3!I3035,0)+IF(IncludeDeal3,Spreadsheet10.3!I4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2033,0)","v":-0.43354510188659251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2033,0)+IF(IncludeDeal2,Spreadsheet10.3!J3035,0)+IF(IncludeDeal3,Spreadsheet10.3!J4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2033,0)","v":4.5772397028436798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2033,0)+IF(IncludeDeal2,Spreadsheet10.3!K3035,0)+IF(IncludeDeal3,Spreadsheet10.3!K4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2033,0)","v":4.7697946687498654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2033,0)+IF(IncludeDeal2,Spreadsheet10.3!L3035,0)+IF(IncludeDeal3,Spreadsheet10.3!L4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2033,0)","v":7.4552958042098494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2033,0)+IF(IncludeDeal2,Spreadsheet10.3!M3035,0)+IF(IncludeDeal3,Spreadsheet10.3!M4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2033,0)","v":2.0188412050875049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2033,0)+IF(IncludeDeal2,Spreadsheet10.3!N3035,0)+IF(IncludeDeal3,Spreadsheet10.3!N4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2033,0)","v":0.78190170540703496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2033,0)+IF(IncludeDeal2,Spreadsheet10.3!O3035,0)+IF(IncludeDeal3,Spreadsheet10.3!O4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2033,0)","v":-0.58133498738350498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2033,0)+IF(IncludeDeal2,Spreadsheet10.3!P3035,0)+IF(IncludeDeal3,Spreadsheet10.3!P4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2033,0)","v":5.8512291552728},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2033,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3035,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2033,0)","v":5.9679836210756498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2033,0)+IF(IncludeDeal2,Spreadsheet10.3!R3035,0)+IF(IncludeDeal3,Spreadsheet10.3!R4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2033,0)","v":0.79484839790789008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2033,0)+IF(IncludeDeal2,Spreadsheet10.3!S3035,0)+IF(IncludeDeal3,Spreadsheet10.3!S4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2033,0)","v":-1.3040108654038349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2033,0)+IF(IncludeDeal2,Spreadsheet10.3!T3035,0)+IF(IncludeDeal3,Spreadsheet10.3!T4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2033,0)","v":1.6770513215749301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2033,0)+IF(IncludeDeal2,Spreadsheet10.3!U3035,0)+IF(IncludeDeal3,Spreadsheet10.3!U4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2033,0)","v":-1.7767025786621751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2033,0)+IF(IncludeDeal2,Spreadsheet10.3!V3035,0)+IF(IncludeDeal3,Spreadsheet10.3!V4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2033,0)","v":-4.2045493789371546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2033,0)+IF(IncludeDeal2,Spreadsheet10.3!W3035,0)+IF(IncludeDeal3,Spreadsheet10.3!W4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2033,0)","v":-1.4147751653647098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2033,0)+IF(IncludeDeal2,Spreadsheet10.3!X3035,0)+IF(IncludeDeal3,Spreadsheet10.3!X4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2033,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2033,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3035,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2033,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2033,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3035,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2033,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2033,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3035,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2033,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2033,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3035,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2033,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2033,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3035,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2033,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2033,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3035,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2033,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2033,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3035,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2033,0)","v":0}]
[null,"Simulation 998",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2034,0)+IF(IncludeDeal2,Spreadsheet10.3!C3036,0)+IF(IncludeDeal3,Spreadsheet10.3!C4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2034,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2034,0)+IF(IncludeDeal2,Spreadsheet10.3!D3036,0)+IF(IncludeDeal3,Spreadsheet10.3!D4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2034,0)","v":0.34861847658070899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2034,0)+IF(IncludeDeal2,Spreadsheet10.3!E3036,0)+IF(IncludeDeal3,Spreadsheet10.3!E4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2034,0)","v":-0.48603951910319904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2034,0)+IF(IncludeDeal2,Spreadsheet10.3!F3036,0)+IF(IncludeDeal3,Spreadsheet10.3!F4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2034,0)","v":-1.7655373072067451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2034,0)+IF(IncludeDeal2,Spreadsheet10.3!G3036,0)+IF(IncludeDeal3,Spreadsheet10.3!G4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2034,0)","v":-5.8623898951811002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2034,0)+IF(IncludeDeal2,Spreadsheet10.3!H3036,0)+IF(IncludeDeal3,Spreadsheet10.3!H4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2034,0)","v":-3.2827342141046554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2034,0)+IF(IncludeDeal2,Spreadsheet10.3!I3036,0)+IF(IncludeDeal3,Spreadsheet10.3!I4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2034,0)","v":-4.8977334101390353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2034,0)+IF(IncludeDeal2,Spreadsheet10.3!J3036,0)+IF(IncludeDeal3,Spreadsheet10.3!J4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2034,0)","v":1.021637978959745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2034,0)+IF(IncludeDeal2,Spreadsheet10.3!K3036,0)+IF(IncludeDeal3,Spreadsheet10.3!K4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2034,0)","v":-2.5076117839964898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2034,0)+IF(IncludeDeal2,Spreadsheet10.3!L3036,0)+IF(IncludeDeal3,Spreadsheet10.3!L4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2034,0)","v":-2.4536289172627548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2034,0)+IF(IncludeDeal2,Spreadsheet10.3!M3036,0)+IF(IncludeDeal3,Spreadsheet10.3!M4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2034,0)","v":-0.12917124914778749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2034,0)+IF(IncludeDeal2,Spreadsheet10.3!N3036,0)+IF(IncludeDeal3,Spreadsheet10.3!N4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2034,0)","v":-1.6557646856101949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2034,0)+IF(IncludeDeal2,Spreadsheet10.3!O3036,0)+IF(IncludeDeal3,Spreadsheet10.3!O4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2034,0)","v":3.2141025583702452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2034,0)+IF(IncludeDeal2,Spreadsheet10.3!P3036,0)+IF(IncludeDeal3,Spreadsheet10.3!P4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2034,0)","v":6.3891251435498502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2034,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3036,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2034,0)","v":8.1213732458549011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2034,0)+IF(IncludeDeal2,Spreadsheet10.3!R3036,0)+IF(IncludeDeal3,Spreadsheet10.3!R4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2034,0)","v":4.7546379116103603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2034,0)+IF(IncludeDeal2,Spreadsheet10.3!S3036,0)+IF(IncludeDeal3,Spreadsheet10.3!S4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2034,0)","v":6.1445780893683501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2034,0)+IF(IncludeDeal2,Spreadsheet10.3!T3036,0)+IF(IncludeDeal3,Spreadsheet10.3!T4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2034,0)","v":6.8650946862612496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2034,0)+IF(IncludeDeal2,Spreadsheet10.3!U3036,0)+IF(IncludeDeal3,Spreadsheet10.3!U4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2034,0)","v":3.4576569399937149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2034,0)+IF(IncludeDeal2,Spreadsheet10.3!V3036,0)+IF(IncludeDeal3,Spreadsheet10.3!V4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2034,0)","v":2.8459222969660454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2034,0)+IF(IncludeDeal2,Spreadsheet10.3!W3036,0)+IF(IncludeDeal3,Spreadsheet10.3!W4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2034,0)","v":8.7698460704837},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2034,0)+IF(IncludeDeal2,Spreadsheet10.3!X3036,0)+IF(IncludeDeal3,Spreadsheet10.3!X4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2034,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2034,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3036,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2034,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2034,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3036,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2034,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2034,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3036,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2034,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2034,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3036,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2034,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2034,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3036,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2034,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2034,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3036,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2034,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2034,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3036,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2034,0)","v":0}]
[null,"Simulation 999",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2035,0)+IF(IncludeDeal2,Spreadsheet10.3!C3037,0)+IF(IncludeDeal3,Spreadsheet10.3!C4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2035,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2035,0)+IF(IncludeDeal2,Spreadsheet10.3!D3037,0)+IF(IncludeDeal3,Spreadsheet10.3!D4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2035,0)","v":0.60564718230784498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2035,0)+IF(IncludeDeal2,Spreadsheet10.3!E3037,0)+IF(IncludeDeal3,Spreadsheet10.3!E4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2035,0)","v":9.2979753523118505E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2035,0)+IF(IncludeDeal2,Spreadsheet10.3!F3037,0)+IF(IncludeDeal3,Spreadsheet10.3!F4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2035,0)","v":4.1465702921259595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2035,0)+IF(IncludeDeal2,Spreadsheet10.3!G3037,0)+IF(IncludeDeal3,Spreadsheet10.3!G4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2035,0)","v":4.5086377176270256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2035,0)+IF(IncludeDeal2,Spreadsheet10.3!H3037,0)+IF(IncludeDeal3,Spreadsheet10.3!H4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2035,0)","v":7.9328379749509006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2035,0)+IF(IncludeDeal2,Spreadsheet10.3!I3037,0)+IF(IncludeDeal3,Spreadsheet10.3!I4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2035,0)","v":8.3372137349337994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2035,0)+IF(IncludeDeal2,Spreadsheet10.3!J3037,0)+IF(IncludeDeal3,Spreadsheet10.3!J4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2035,0)","v":6.1721221593776994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2035,0)+IF(IncludeDeal2,Spreadsheet10.3!K3037,0)+IF(IncludeDeal3,Spreadsheet10.3!K4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2035,0)","v":4.6423944721201353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2035,0)+IF(IncludeDeal2,Spreadsheet10.3!L3037,0)+IF(IncludeDeal3,Spreadsheet10.3!L4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2035,0)","v":6.1645286779052499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2035,0)+IF(IncludeDeal2,Spreadsheet10.3!M3037,0)+IF(IncludeDeal3,Spreadsheet10.3!M4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2035,0)","v":10.50683755888725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2035,0)+IF(IncludeDeal2,Spreadsheet10.3!N3037,0)+IF(IncludeDeal3,Spreadsheet10.3!N4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2035,0)","v":11.23896505285515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2035,0)+IF(IncludeDeal2,Spreadsheet10.3!O3037,0)+IF(IncludeDeal3,Spreadsheet10.3!O4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2035,0)","v":9.7439995673162514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2035,0)+IF(IncludeDeal2,Spreadsheet10.3!P3037,0)+IF(IncludeDeal3,Spreadsheet10.3!P4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2035,0)","v":10.572566198135249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2035,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3037,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2035,0)","v":7.8766119340986007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2035,0)+IF(IncludeDeal2,Spreadsheet10.3!R3037,0)+IF(IncludeDeal3,Spreadsheet10.3!R4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2035,0)","v":10.442858789245649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2035,0)+IF(IncludeDeal2,Spreadsheet10.3!S3037,0)+IF(IncludeDeal3,Spreadsheet10.3!S4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2035,0)","v":14.461144687696301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2035,0)+IF(IncludeDeal2,Spreadsheet10.3!T3037,0)+IF(IncludeDeal3,Spreadsheet10.3!T4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2035,0)","v":15.6023616196298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2035,0)+IF(IncludeDeal2,Spreadsheet10.3!U3037,0)+IF(IncludeDeal3,Spreadsheet10.3!U4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2035,0)","v":12.8593387330545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2035,0)+IF(IncludeDeal2,Spreadsheet10.3!V3037,0)+IF(IncludeDeal3,Spreadsheet10.3!V4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2035,0)","v":15.1300380843381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2035,0)+IF(IncludeDeal2,Spreadsheet10.3!W3037,0)+IF(IncludeDeal3,Spreadsheet10.3!W4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2035,0)","v":11.862949608006351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2035,0)+IF(IncludeDeal2,Spreadsheet10.3!X3037,0)+IF(IncludeDeal3,Spreadsheet10.3!X4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2035,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2035,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3037,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2035,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2035,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3037,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2035,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2035,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3037,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2035,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2035,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3037,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2035,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2035,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3037,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2035,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2035,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3037,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2035,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2035,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3037,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2035,0)","v":0}]
[null,"Simulation 1000",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C2036,0)+IF(IncludeDeal2,Spreadsheet10.3!C3038,0)+IF(IncludeDeal3,Spreadsheet10.3!C4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2036,0)","v":-1.5337368223195749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D2036,0)+IF(IncludeDeal2,Spreadsheet10.3!D3038,0)+IF(IncludeDeal3,Spreadsheet10.3!D4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2036,0)","v":1.493763291917845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E2036,0)+IF(IncludeDeal2,Spreadsheet10.3!E3038,0)+IF(IncludeDeal3,Spreadsheet10.3!E4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2036,0)","v":1.6347486123190651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F2036,0)+IF(IncludeDeal2,Spreadsheet10.3!F3038,0)+IF(IncludeDeal3,Spreadsheet10.3!F4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2036,0)","v":-0.80488743347681002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G2036,0)+IF(IncludeDeal2,Spreadsheet10.3!G3038,0)+IF(IncludeDeal3,Spreadsheet10.3!G4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2036,0)","v":-2.9241581818006552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H2036,0)+IF(IncludeDeal2,Spreadsheet10.3!H3038,0)+IF(IncludeDeal3,Spreadsheet10.3!H4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2036,0)","v":-3.1369562757739349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I2036,0)+IF(IncludeDeal2,Spreadsheet10.3!I3038,0)+IF(IncludeDeal3,Spreadsheet10.3!I4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2036,0)","v":-1.4016993720796149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J2036,0)+IF(IncludeDeal2,Spreadsheet10.3!J3038,0)+IF(IncludeDeal3,Spreadsheet10.3!J4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2036,0)","v":-0.60076083256430002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K2036,0)+IF(IncludeDeal2,Spreadsheet10.3!K3038,0)+IF(IncludeDeal3,Spreadsheet10.3!K4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2036,0)","v":-2.5012862792242903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L2036,0)+IF(IncludeDeal2,Spreadsheet10.3!L3038,0)+IF(IncludeDeal3,Spreadsheet10.3!L4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2036,0)","v":-7.1256767504736503E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M2036,0)+IF(IncludeDeal2,Spreadsheet10.3!M3038,0)+IF(IncludeDeal3,Spreadsheet10.3!M4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2036,0)","v":-2.1525000975840749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N2036,0)+IF(IncludeDeal2,Spreadsheet10.3!N3038,0)+IF(IncludeDeal3,Spreadsheet10.3!N4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2036,0)","v":-5.1076194436891003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O2036,0)+IF(IncludeDeal2,Spreadsheet10.3!O3038,0)+IF(IncludeDeal3,Spreadsheet10.3!O4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2036,0)","v":-5.23066296495535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P2036,0)+IF(IncludeDeal2,Spreadsheet10.3!P3038,0)+IF(IncludeDeal3,Spreadsheet10.3!P4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2036,0)","v":-6.9234270177157002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q2036,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3038,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2036,0)","v":-3.60805466129269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R2036,0)+IF(IncludeDeal2,Spreadsheet10.3!R3038,0)+IF(IncludeDeal3,Spreadsheet10.3!R4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2036,0)","v":-0.36179545442732403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S2036,0)+IF(IncludeDeal2,Spreadsheet10.3!S3038,0)+IF(IncludeDeal3,Spreadsheet10.3!S4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2036,0)","v":-3.48905606796554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T2036,0)+IF(IncludeDeal2,Spreadsheet10.3!T3038,0)+IF(IncludeDeal3,Spreadsheet10.3!T4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2036,0)","v":-3.0190913438517},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U2036,0)+IF(IncludeDeal2,Spreadsheet10.3!U3038,0)+IF(IncludeDeal3,Spreadsheet10.3!U4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2036,0)","v":-2.8642182367434748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V2036,0)+IF(IncludeDeal2,Spreadsheet10.3!V3038,0)+IF(IncludeDeal3,Spreadsheet10.3!V4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2036,0)","v":0.88002777942126498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W2036,0)+IF(IncludeDeal2,Spreadsheet10.3!W3038,0)+IF(IncludeDeal3,Spreadsheet10.3!W4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2036,0)","v":-3.0025468788740604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X2036,0)+IF(IncludeDeal2,Spreadsheet10.3!X3038,0)+IF(IncludeDeal3,Spreadsheet10.3!X4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2036,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y2036,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3038,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2036,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z2036,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3038,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2036,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA2036,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3038,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2036,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB2036,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3038,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2036,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC2036,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3038,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2036,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD2036,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3038,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2036,0)","v":0},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE2036,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3038,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2036,0)","v":0}]
[]
[null,"Netting set + New trade"]
[null,"Simulation 1",{"$f":"C30+Spreadsheet10.3!C35","v":1.56435348873234},{"$f":"D30+Spreadsheet10.3!D35","v":-0.15900853003142501},{"$f":"E30+Spreadsheet10.3!E35","v":-3.7439097653826297},{"$f":"F30+Spreadsheet10.3!F35","v":-0.7285138433059769},{"$f":"G30+Spreadsheet10.3!G35","v":-0.38538766738900299},{"$f":"H30+Spreadsheet10.3!H35","v":-0.95590055666567897},{"$f":"I30+Spreadsheet10.3!I35","v":1.1539833282449901},{"$f":"J30+Spreadsheet10.3!J35","v":1.97950447801628},{"$f":"K30+Spreadsheet10.3!K35","v":2.13720372420911},{"$f":"L30+Spreadsheet10.3!L35","v":2.82783226050155},{"$f":"M30+Spreadsheet10.3!M35","v":3.2574747097330401},{"$f":"N30+Spreadsheet10.3!N35","v":4.1674775417191698},{"$f":"O30+Spreadsheet10.3!O35","v":4.8247634477685502},{"$f":"P30+Spreadsheet10.3!P35","v":4.5239186772161393},{"$f":"Q30+Spreadsheet10.3!Q35","v":4.5161140888257396},{"$f":"R30+Spreadsheet10.3!R35","v":4.6733457920945103},{"$f":"S30+Spreadsheet10.3!S35","v":4.5530543343516898},{"$f":"T30+Spreadsheet10.3!T35","v":4.2173234858182695},{"$f":"U30+Spreadsheet10.3!U35","v":4.0190753539321102},{"$f":"V30+Spreadsheet10.3!V35","v":3.6951318832521101},{"$f":"W30+Spreadsheet10.3!W35","v":3.3685965919587502},{"$f":"X30+Spreadsheet10.3!X35","v":3.0602889925393502},{"$f":"Y30+Spreadsheet10.3!Y35","v":2.7270456859252996},{"$f":"Z30+Spreadsheet10.3!Z35","v":2.3804758505841601},{"$f":"AA30+Spreadsheet10.3!AA35","v":2.0046841510876501},{"$f":"AB30+Spreadsheet10.3!AB35","v":1.60588996451418},{"$f":"AC30+Spreadsheet10.3!AC35","v":1.2416362141261599},{"$f":"AD30+Spreadsheet10.3!AD35","v":0.84545858116802197},{"$f":"AE30+Spreadsheet10.3!AE35","v":0.422181689611769}]
[null,"Simulation 2",{"$f":"C31+Spreadsheet10.3!C36","v":1.56435348873234},{"$f":"D31+Spreadsheet10.3!D36","v":2.8599196728651002},{"$f":"E31+Spreadsheet10.3!E36","v":2.6691792572185498},{"$f":"F31+Spreadsheet10.3!F36","v":1.8531816948286199},{"$f":"G31+Spreadsheet10.3!G36","v":-2.5450136942542496},{"$f":"H31+Spreadsheet10.3!H36","v":-3.3944201415009498},{"$f":"I31+Spreadsheet10.3!I36","v":-1.4890951687566998},{"$f":"J31+Spreadsheet10.3!J36","v":-3.4762476491373899},{"$f":"K31+Spreadsheet10.3!K36","v":-1.1623971191148901},{"$f":"L31+Spreadsheet10.3!L36","v":-0.47027611799430602},{"$f":"M31+Spreadsheet10.3!M36","v":-0.23233419649294101},{"$f":"N31+Spreadsheet10.3!N36","v":0.412041479278414},{"$f":"O31+Spreadsheet10.3!O36","v":1.49551326332288},{"$f":"P31+Spreadsheet10.3!P36","v":1.4202175421596801},{"$f":"Q31+Spreadsheet10.3!Q36","v":1.41528821402614},{"$f":"R31+Spreadsheet10.3!R36","v":0.81997176324913101},{"$f":"S31+Spreadsheet10.3!S36","v":1.06350309665201},{"$f":"T31+Spreadsheet10.3!T36","v":1.1664906276806399},{"$f":"U31+Spreadsheet10.3!U36","v":1.3183285922424199},{"$f":"V31+Spreadsheet10.3!V36","v":1.4023440934968701},{"$f":"W31+Spreadsheet10.3!W36","v":1.46255641276266},{"$f":"X31+Spreadsheet10.3!X36","v":1.43514012435822},{"$f":"Y31+Spreadsheet10.3!Y36","v":1.37918971454891},{"$f":"Z31+Spreadsheet10.3!Z36","v":1.2832996167070401},{"$f":"AA31+Spreadsheet10.3!AA36","v":1.1457426702681199},{"$f":"AB31+Spreadsheet10.3!AB36","v":0.96730077057872699},{"$f":"AC31+Spreadsheet10.3!AC36","v":0.786269085935142},{"$f":"AD31+Spreadsheet10.3!AD36","v":0.56230854016628606},{"$f":"AE31+Spreadsheet10.3!AE36","v":0.293847560863855}]
[null,"Simulation 3",{"$f":"C32+Spreadsheet10.3!C37","v":3.061666641276517E-2},{"$f":"D32+Spreadsheet10.3!D37","v":-0.94416897268055355},{"$f":"E32+Spreadsheet10.3!E37","v":-3.8299427988990598},{"$f":"F32+Spreadsheet10.3!F37","v":-3.44752305616933},{"$f":"G32+Spreadsheet10.3!G37","v":0.40010909745974477},{"$f":"H32+Spreadsheet10.3!H37","v":1.3935877879913752},{"$f":"I32+Spreadsheet10.3!I37","v":-1.621395394628852},{"$f":"J32+Spreadsheet10.3!J37","v":-1.7956164154905898},{"$f":"K32+Spreadsheet10.3!K37","v":-4.3973696293685878},{"$f":"L32+Spreadsheet10.3!L37","v":-6.15573262284828},{"$f":"M32+Spreadsheet10.3!M37","v":-1.4528401964511943},{"$f":"N32+Spreadsheet10.3!N37","v":2.8831022671606878},{"$f":"O32+Spreadsheet10.3!O37","v":4.4472268464601701},{"$f":"P32+Spreadsheet10.3!P37","v":2.8923877986818582},{"$f":"Q32+Spreadsheet10.3!Q37","v":2.8306068832810447},{"$f":"R32+Spreadsheet10.3!R37","v":3.3980961418298277},{"$f":"S32+Spreadsheet10.3!S37","v":3.3318442587048369},{"$f":"T32+Spreadsheet10.3!T37","v":-3.7018155506525252},{"$f":"U32+Spreadsheet10.3!U37","v":-5.1249871408016876},{"$f":"V32+Spreadsheet10.3!V37","v":2.2033001423779681},{"$f":"W32+Spreadsheet10.3!W37","v":5.2519663841032349},{"$f":"X32+Spreadsheet10.3!X37","v":-0.33196068084402902},{"$f":"Y32+Spreadsheet10.3!Y37","v":-0.258019800314917},{"$f":"Z32+Spreadsheet10.3!Z37","v":-0.189242902475875},{"$f":"AA32+Spreadsheet10.3!AA37","v":-0.12867838171253901},{"$f":"AB32+Spreadsheet10.3!AB37","v":-8.3457378492724291E-2},{"$f":"AC32+Spreadsheet10.3!AC37","v":-4.0281011385886606E-2},{"$f":"AD32+Spreadsheet10.3!AD37","v":-1.05797438979966E-2},{"$f":"AE32+Spreadsheet10.3!AE37","v":2.6015996903650798E-3}]
[null,"Simulation 4",{"$f":"C33+Spreadsheet10.3!C38","v":3.061666641276517E-2},{"$f":"D33+Spreadsheet10.3!D38","v":-2.4921341763044351},{"$f":"E33+Spreadsheet10.3!E38","v":0.11561309267063702},{"$f":"F33+Spreadsheet10.3!F38","v":4.7948126304116849},{"$f":"G33+Spreadsheet10.3!G38","v":3.7080386534352496},{"$f":"H33+Spreadsheet10.3!H38","v":3.898851636202},{"$f":"I33+Spreadsheet10.3!I38","v":1.9048663008021793},{"$f":"J33+Spreadsheet10.3!J38","v":-2.5918884494278149},{"$f":"K33+Spreadsheet10.3!K38","v":-6.5218281295953453},{"$f":"L33+Spreadsheet10.3!L38","v":-8.2872724627196206},{"$f":"M33+Spreadsheet10.3!M38","v":-5.3547908424359445},{"$f":"N33+Spreadsheet10.3!N38","v":-5.6765371077226447},{"$f":"O33+Spreadsheet10.3!O38","v":-3.2519062711466309},{"$f":"P33+Spreadsheet10.3!P38","v":-4.6542236247413147},{"$f":"Q33+Spreadsheet10.3!Q38","v":-4.915147666991265},{"$f":"R33+Spreadsheet10.3!R38","v":-2.6810728794411856},{"$f":"S33+Spreadsheet10.3!S38","v":-3.2005077125893227},{"$f":"T33+Spreadsheet10.3!T38","v":-2.00755377640363},{"$f":"U33+Spreadsheet10.3!U38","v":-1.5126821920936351},{"$f":"V33+Spreadsheet10.3!V38","v":-0.15429711465109985},{"$f":"W33+Spreadsheet10.3!W38","v":3.5421218621007999},{"$f":"X33+Spreadsheet10.3!X38","v":-1.6025186436610599},{"$f":"Y33+Spreadsheet10.3!Y38","v":-1.34879376289827},{"$f":"Z33+Spreadsheet10.3!Z38","v":-1.11258918761815},{"$f":"AA33+Spreadsheet10.3!AA38","v":-0.88584620960953508},{"$f":"AB33+Spreadsheet10.3!AB38","v":-0.66688335554179301},{"$f":"AC33+Spreadsheet10.3!AC38","v":-0.47186808905313099},{"$f":"AD33+Spreadsheet10.3!AD38","v":-0.29190021249936704},{"$f":"AE33+Spreadsheet10.3!AE38","v":-0.13263542399280398}]
[null,"Simulation 5",{"$f":"C34+Spreadsheet10.3!C39","v":3.061666641276517E-2},{"$f":"D34+Spreadsheet10.3!D39","v":7.4680983557109002},{"$f":"E34+Spreadsheet10.3!E39","v":3.5796789982176245},{"$f":"F34+Spreadsheet10.3!F39","v":6.9795304939151599},{"$f":"G34+Spreadsheet10.3!G39","v":8.624352803257576},{"$f":"H34+Spreadsheet10.3!H39","v":6.4453310908682742},{"$f":"I34+Spreadsheet10.3!I39","v":10.982798580430764},{"$f":"J34+Spreadsheet10.3!J39","v":9.2049140788050803},{"$f":"K34+Spreadsheet10.3!K39","v":12.37305392772558},{"$f":"L34+Spreadsheet10.3!L39","v":9.8131147234425207},{"$f":"M34+Spreadsheet10.3!M39","v":10.29838118723524},{"$f":"N34+Spreadsheet10.3!N39","v":9.5416079670659908},{"$f":"O34+Spreadsheet10.3!O39","v":6.8279901255796602},{"$f":"P34+Spreadsheet10.3!P39","v":4.8431017844623954},{"$f":"Q34+Spreadsheet10.3!Q39","v":5.3801916762055999},{"$f":"R34+Spreadsheet10.3!R39","v":9.3870366952418696},{"$f":"S34+Spreadsheet10.3!S39","v":11.586420242684349},{"$f":"T34+Spreadsheet10.3!T39","v":7.06028382414517},{"$f":"U34+Spreadsheet10.3!U39","v":4.9295356057722},{"$f":"V34+Spreadsheet10.3!V39","v":2.1561943365624354},{"$f":"W34+Spreadsheet10.3!W39","v":-6.1464046822246488},{"$f":"X34+Spreadsheet10.3!X39","v":2.6959003429718198},{"$f":"Y34+Spreadsheet10.3!Y39","v":2.43597632379681},{"$f":"Z34+Spreadsheet10.3!Z39","v":2.15222228089968},{"$f":"AA34+Spreadsheet10.3!AA39","v":1.8379350566475201},{"$f":"AB34+Spreadsheet10.3!AB39","v":1.4984129243164399},{"$f":"AC34+Spreadsheet10.3!AC39","v":1.1801329639615501},{"$f":"AD34+Spreadsheet10.3!AD39","v":0.81871271561766401},{"$f":"AE34+Spreadsheet10.3!AE39","v":0.41712873717854498}]
[null,"Simulation 6",{"$f":"C35+Spreadsheet10.3!C40","v":3.061666641276517E-2},{"$f":"D35+Spreadsheet10.3!D40","v":-10.180952896369959},{"$f":"E35+Spreadsheet10.3!E40","v":-4.2070895387235252},{"$f":"F35+Spreadsheet10.3!F40","v":0.79702344169962025},{"$f":"G35+Spreadsheet10.3!G40","v":3.3038597287112124},{"$f":"H35+Spreadsheet10.3!H40","v":-0.63385262692908029},{"$f":"I35+Spreadsheet10.3!I40","v":-2.1602533446759553},{"$f":"J35+Spreadsheet10.3!J40","v":3.2116115853461995},{"$f":"K35+Spreadsheet10.3!K40","v":-0.84302712335483521},{"$f":"L35+Spreadsheet10.3!L40","v":-5.8344859144565806},{"$f":"M35+Spreadsheet10.3!M40","v":-5.9929385861652307},{"$f":"N35+Spreadsheet10.3!N40","v":-9.1379916100231906},{"$f":"O35+Spreadsheet10.3!O40","v":-10.264650766798571},{"$f":"P35+Spreadsheet10.3!P40","v":-10.300321720321399},{"$f":"Q35+Spreadsheet10.3!Q40","v":-9.4712491429253198},{"$f":"R35+Spreadsheet10.3!R40","v":-5.7431005082818301},{"$f":"S35+Spreadsheet10.3!S40","v":2.2288836442177895},{"$f":"T35+Spreadsheet10.3!T40","v":0.83157898252817519},{"$f":"U35+Spreadsheet10.3!U40","v":2.6344010639927147},{"$f":"V35+Spreadsheet10.3!V40","v":6.1509606461528792},{"$f":"W35+Spreadsheet10.3!W40","v":8.476852440305187},{"$f":"X35+Spreadsheet10.3!X40","v":-0.5856372587110239},{"$f":"Y35+Spreadsheet10.3!Y40","v":-0.37382867517350105},{"$f":"Z35+Spreadsheet10.3!Z40","v":-0.19747264125522701},{"$f":"AA35+Spreadsheet10.3!AA40","v":-6.9032959957413792E-2},{"$f":"AB35+Spreadsheet10.3!AB40","v":2.7403407667112998E-2},{"$f":"AC35+Spreadsheet10.3!AC40","v":8.7570710877203597E-2},{"$f":"AD35+Spreadsheet10.3!AD40","v":0.105352217441209},{"$f":"AE35+Spreadsheet10.3!AE40","v":7.4991672318181796E-2}]
[null,"Simulation 7",{"$f":"C36+Spreadsheet10.3!C41","v":3.061666641276517E-2},{"$f":"D36+Spreadsheet10.3!D41","v":-0.40519403588874603},{"$f":"E36+Spreadsheet10.3!E41","v":-0.26911323436207657},{"$f":"F36+Spreadsheet10.3!F41","v":3.923470000408487},{"$f":"G36+Spreadsheet10.3!G41","v":4.4678382045392899},{"$f":"H36+Spreadsheet10.3!H41","v":0.40649411507785982},{"$f":"I36+Spreadsheet10.3!I41","v":-0.67305473202462496},{"$f":"J36+Spreadsheet10.3!J41","v":2.7586489935641567},{"$f":"K36+Spreadsheet10.3!K41","v":-2.0431052699465679},{"$f":"L36+Spreadsheet10.3!L41","v":0.32573622850629502},{"$f":"M36+Spreadsheet10.3!M41","v":-0.35196206710769529},{"$f":"N36+Spreadsheet10.3!N41","v":0.2938406060276848},{"$f":"O36+Spreadsheet10.3!O41","v":-3.6516301815793999},{"$f":"P36+Spreadsheet10.3!P41","v":-2.4054219621783748},{"$f":"Q36+Spreadsheet10.3!Q41","v":-1.0649285329954761},{"$f":"R36+Spreadsheet10.3!R41","v":-0.86935925629423993},{"$f":"S36+Spreadsheet10.3!S41","v":3.44450623208746},{"$f":"T36+Spreadsheet10.3!T41","v":1.75532649475168},{"$f":"U36+Spreadsheet10.3!U41","v":2.0830074741241349},{"$f":"V36+Spreadsheet10.3!V41","v":-4.5436787416027649},{"$f":"W36+Spreadsheet10.3!W41","v":-8.2374636746625907},{"$f":"X36+Spreadsheet10.3!X41","v":-1.4789523360157399},{"$f":"Y36+Spreadsheet10.3!Y41","v":-1.3556507035238101},{"$f":"Z36+Spreadsheet10.3!Z41","v":-1.2103287887721199},{"$f":"AA36+Spreadsheet10.3!AA41","v":-1.0590180938048299},{"$f":"AB36+Spreadsheet10.3!AB41","v":-0.87681608828144497},{"$f":"AC36+Spreadsheet10.3!AC41","v":-0.68136958768119504},{"$f":"AD36+Spreadsheet10.3!AD41","v":-0.46698575522012098},{"$f":"AE36+Spreadsheet10.3!AE41","v":-0.23750846841190101}]
[null,"Simulation 8",{"$f":"C37+Spreadsheet10.3!C42","v":3.061666641276517E-2},{"$f":"D37+Spreadsheet10.3!D42","v":6.296249230498189},{"$f":"E37+Spreadsheet10.3!E42","v":12.38202174519296},{"$f":"F37+Spreadsheet10.3!F42","v":11.765270597802548},{"$f":"G37+Spreadsheet10.3!G42","v":10.149826860469766},{"$f":"H37+Spreadsheet10.3!H42","v":7.0885831395305505},{"$f":"I37+Spreadsheet10.3!I42","v":1.1793982515807202},{"$f":"J37+Spreadsheet10.3!J42","v":2.4197809188620596},{"$f":"K37+Spreadsheet10.3!K42","v":-0.24137779332465037},{"$f":"L37+Spreadsheet10.3!L42","v":4.357162590219696},{"$f":"M37+Spreadsheet10.3!M42","v":4.4906685906438906},{"$f":"N37+Spreadsheet10.3!N42","v":-1.4473329145155391},{"$f":"O37+Spreadsheet10.3!O42","v":2.0813092528256001},{"$f":"P37+Spreadsheet10.3!P42","v":1.1845665273502446},{"$f":"Q37+Spreadsheet10.3!Q42","v":4.3803354221497885},{"$f":"R37+Spreadsheet10.3!R42","v":5.7459377144187496},{"$f":"S37+Spreadsheet10.3!S42","v":8.2847679423531595},{"$f":"T37+Spreadsheet10.3!T42","v":3.4454922749559951},{"$f":"U37+Spreadsheet10.3!U42","v":5.8924223103973805},{"$f":"V37+Spreadsheet10.3!V42","v":1.6367367711763474},{"$f":"W37+Spreadsheet10.3!W42","v":3.240185641879},{"$f":"X37+Spreadsheet10.3!X42","v":1.3351470141058102},{"$f":"Y37+Spreadsheet10.3!Y42","v":1.0578205553962901},{"$f":"Z37+Spreadsheet10.3!Z42","v":0.80213218666040109},{"$f":"AA37+Spreadsheet10.3!AA42","v":0.57951129401095702},{"$f":"AB37+Spreadsheet10.3!AB42","v":0.3875755011382},{"$f":"AC37+Spreadsheet10.3!AC42","v":0.25283828344140602},{"$f":"AD37+Spreadsheet10.3!AD42","v":0.13950421913368799},{"$f":"AE37+Spreadsheet10.3!AE42","v":5.2025465665729603E-2}]
[null,"Simulation 9",{"$f":"C38+Spreadsheet10.3!C43","v":3.061666641276517E-2},{"$f":"D38+Spreadsheet10.3!D43","v":-2.7791265321129051},{"$f":"E38+Spreadsheet10.3!E43","v":-0.67240362186882052},{"$f":"F38+Spreadsheet10.3!F43","v":-4.6021148531043163},{"$f":"G38+Spreadsheet10.3!G43","v":-9.4814917564833348},{"$f":"H38+Spreadsheet10.3!H43","v":-4.9969307325285994},{"$f":"I38+Spreadsheet10.3!I43","v":-2.869681880402049},{"$f":"J38+Spreadsheet10.3!J43","v":-0.18270816023655101},{"$f":"K38+Spreadsheet10.3!K43","v":2.4771766993498012},{"$f":"L38+Spreadsheet10.3!L43","v":2.5690392509058988},{"$f":"M38+Spreadsheet10.3!M43","v":1.7925076741557486},{"$f":"N38+Spreadsheet10.3!N43","v":6.0908266566896003},{"$f":"O38+Spreadsheet10.3!O43","v":7.3219426683624},{"$f":"P38+Spreadsheet10.3!P43","v":11.00356328464172},{"$f":"Q38+Spreadsheet10.3!Q43","v":8.7026399051744292},{"$f":"R38+Spreadsheet10.3!R43","v":6.0705181929361505},{"$f":"S38+Spreadsheet10.3!S43","v":3.6486372413540904},{"$f":"T38+Spreadsheet10.3!T43","v":5.6552626312033691},{"$f":"U38+Spreadsheet10.3!U43","v":8.1774512921558404},{"$f":"V38+Spreadsheet10.3!V43","v":9.6560797689546103},{"$f":"W38+Spreadsheet10.3!W43","v":17.8180092370586},{"$f":"X38+Spreadsheet10.3!X43","v":-2.3192232933380099},{"$f":"Y38+Spreadsheet10.3!Y43","v":-1.92764727911878},{"$f":"Z38+Spreadsheet10.3!Z43","v":-1.5684557659799798},{"$f":"AA38+Spreadsheet10.3!AA43","v":-1.2392768618810701},{"$f":"AB38+Spreadsheet10.3!AB43","v":-0.93043693922110493},{"$f":"AC38+Spreadsheet10.3!AC43","v":-0.6626686722577011},{"$f":"AD38+Spreadsheet10.3!AD43","v":-0.41471295506526501},{"$f":"AE38+Spreadsheet10.3!AE43","v":-0.19112891210595201}]
[null,"Simulation 10",{"$f":"C39+Spreadsheet10.3!C44","v":3.061666641276517E-2},{"$f":"D39+Spreadsheet10.3!D44","v":-1.67790173932889},{"$f":"E39+Spreadsheet10.3!E44","v":1.7367031304803096},{"$f":"F39+Spreadsheet10.3!F44","v":-1.3517787232985512},{"$f":"G39+Spreadsheet10.3!G44","v":-3.7245509522095102},{"$f":"H39+Spreadsheet10.3!H44","v":-6.6891626502116033},{"$f":"I39+Spreadsheet10.3!I44","v":-3.3332481006908488},{"$f":"J39+Spreadsheet10.3!J44","v":-5.05752779294615},{"$f":"K39+Spreadsheet10.3!K44","v":1.5781450498388505},{"$f":"L39+Spreadsheet10.3!L44","v":-3.1270771163499518},{"$f":"M39+Spreadsheet10.3!M44","v":0.96268751226810068},{"$f":"N39+Spreadsheet10.3!N44","v":3.1216219084181489},{"$f":"O39+Spreadsheet10.3!O44","v":6.9965103954092998},{"$f":"P39+Spreadsheet10.3!P44","v":6.0486218468222512},{"$f":"Q39+Spreadsheet10.3!Q44","v":-3.1801813848018998},{"$f":"R39+Spreadsheet10.3!R44","v":-4.9374673126499982},{"$f":"S39+Spreadsheet10.3!S44","v":-3.6275441328890494},{"$f":"T39+Spreadsheet10.3!T44","v":-1.0103433552003001},{"$f":"U39+Spreadsheet10.3!U44","v":0.7837192211921522},{"$f":"V39+Spreadsheet10.3!V44","v":-1.32357467126476},{"$f":"W39+Spreadsheet10.3!W44","v":-0.98166609873097954},{"$f":"X39+Spreadsheet10.3!X44","v":7.6077908344813103},{"$f":"Y39+Spreadsheet10.3!Y44","v":6.7040885888402499},{"$f":"Z39+Spreadsheet10.3!Z44","v":5.77841011622405},{"$f":"AA39+Spreadsheet10.3!AA44","v":4.8238128801794495},{"$f":"AB39+Spreadsheet10.3!AB44","v":3.8298708383793598},{"$f":"AC39+Spreadsheet10.3!AC44","v":2.9276714266285797},{"$f":"AD39+Spreadsheet10.3!AD44","v":1.9712746297852499},{"$f":"AE39+Spreadsheet10.3!AE44","v":0.97527281107158792}]
[null,"Simulation 11",{"$f":"C40+Spreadsheet10.3!C45","v":3.061666641276517E-2},{"$f":"D40+Spreadsheet10.3!D45","v":-2.6999366771426043},{"$f":"E40+Spreadsheet10.3!E45","v":-8.1274009137956256},{"$f":"F40+Spreadsheet10.3!F45","v":-8.3710568036774511},{"$f":"G40+Spreadsheet10.3!G45","v":-6.4010130880805347},{"$f":"H40+Spreadsheet10.3!H45","v":-9.1615360689530494},{"$f":"I40+Spreadsheet10.3!I45","v":-10.65244872957946},{"$f":"J40+Spreadsheet10.3!J45","v":-8.8724497240446194},{"$f":"K40+Spreadsheet10.3!K45","v":-8.5062360676108106},{"$f":"L40+Spreadsheet10.3!L45","v":-10.31999230023348},{"$f":"M40+Spreadsheet10.3!M45","v":-13.55448810354226},{"$f":"N40+Spreadsheet10.3!N45","v":-17.623193268908878},{"$f":"O40+Spreadsheet10.3!O45","v":-24.119984377496849},{"$f":"P40+Spreadsheet10.3!P45","v":-27.185759123089511},{"$f":"Q40+Spreadsheet10.3!Q45","v":-33.264672460926789},{"$f":"R40+Spreadsheet10.3!R45","v":-36.519707572209072},{"$f":"S40+Spreadsheet10.3!S45","v":-27.026109206821602},{"$f":"T40+Spreadsheet10.3!T45","v":-40.311208096365327},{"$f":"U40+Spreadsheet10.3!U45","v":-39.386039926519352},{"$f":"V40+Spreadsheet10.3!V45","v":-45.265454959110386},{"$f":"W40+Spreadsheet10.3!W45","v":-37.525769275374806},{"$f":"X40+Spreadsheet10.3!X45","v":-4.9635405093311},{"$f":"Y40+Spreadsheet10.3!Y45","v":-4.2867693670902502},{"$f":"Z40+Spreadsheet10.3!Z45","v":-3.6212676717858199},{"$f":"AA40+Spreadsheet10.3!AA45","v":-2.96247127499548},{"$f":"AB40+Spreadsheet10.3!AB45","v":-2.30383780728679},{"$f":"AC40+Spreadsheet10.3!AC45","v":-1.7075144727806901},{"$f":"AD40+Spreadsheet10.3!AD45","v":-1.1139008078250898},{"$f":"AE40+Spreadsheet10.3!AE45","v":-0.534635199948438}]
[null,"Simulation 12",{"$f":"C41+Spreadsheet10.3!C46","v":3.061666641276517E-2},{"$f":"D41+Spreadsheet10.3!D46","v":-3.33143969920709},{"$f":"E41+Spreadsheet10.3!E46","v":-2.6248364295490401},{"$f":"F41+Spreadsheet10.3!F46","v":-4.7719498312465429},{"$f":"G41+Spreadsheet10.3!G46","v":-6.0755830980769101},{"$f":"H41+Spreadsheet10.3!H46","v":-7.8011820179795199},{"$f":"I41+Spreadsheet10.3!I46","v":-10.468012939658081},{"$f":"J41+Spreadsheet10.3!J46","v":-14.601992904527659},{"$f":"K41+Spreadsheet10.3!K46","v":-21.70997336163029},{"$f":"L41+Spreadsheet10.3!L46","v":-20.834203262526692},{"$f":"M41+Spreadsheet10.3!M46","v":-23.200984262924901},{"$f":"N41+Spreadsheet10.3!N46","v":-31.81842248649054},{"$f":"O41+Spreadsheet10.3!O46","v":-34.195452035554901},{"$f":"P41+Spreadsheet10.3!P46","v":-34.301057767462936},{"$f":"Q41+Spreadsheet10.3!Q46","v":-42.801133391001336},{"$f":"R41+Spreadsheet10.3!R46","v":-54.606479315757326},{"$f":"S41+Spreadsheet10.3!S46","v":-55.309377439353213},{"$f":"T41+Spreadsheet10.3!T46","v":-59.796089669716778},{"$f":"U41+Spreadsheet10.3!U46","v":-76.812248771285994},{"$f":"V41+Spreadsheet10.3!V46","v":-65.543951512460325},{"$f":"W41+Spreadsheet10.3!W46","v":-63.766596366288624},{"$f":"X41+Spreadsheet10.3!X46","v":-1.94589776355681},{"$f":"Y41+Spreadsheet10.3!Y46","v":-1.7072735181371199},{"$f":"Z41+Spreadsheet10.3!Z46","v":-1.4709672932387199},{"$f":"AA41+Spreadsheet10.3!AA46","v":-1.22968825097836},{"$f":"AB41+Spreadsheet10.3!AB46","v":-0.97521898497120107},{"$f":"AC41+Spreadsheet10.3!AC46","v":-0.72810649274461603},{"$f":"AD41+Spreadsheet10.3!AD46","v":-0.47808462181157602},{"$f":"AE41+Spreadsheet10.3!AE46","v":-0.231199579913032}]
[null,"Simulation 13",{"$f":"C42+Spreadsheet10.3!C47","v":3.061666641276517E-2},{"$f":"D42+Spreadsheet10.3!D47","v":-1.9533917776744401},{"$f":"E42+Spreadsheet10.3!E47","v":-6.2297223698028397},{"$f":"F42+Spreadsheet10.3!F47","v":-4.9491986491043702},{"$f":"G42+Spreadsheet10.3!G47","v":-1.1834991984305447},{"$f":"H42+Spreadsheet10.3!H47","v":2.7529018139850074},{"$f":"I42+Spreadsheet10.3!I47","v":6.7748643369760053},{"$f":"J42+Spreadsheet10.3!J47","v":6.8810693191414405},{"$f":"K42+Spreadsheet10.3!K47","v":3.1341521502892853},{"$f":"L42+Spreadsheet10.3!L47","v":4.3721480698070305},{"$f":"M42+Spreadsheet10.3!M47","v":3.9945944714244503},{"$f":"N42+Spreadsheet10.3!N47","v":8.2140270313554993},{"$f":"O42+Spreadsheet10.3!O47","v":11.317392776595351},{"$f":"P42+Spreadsheet10.3!P47","v":8.860635070532263},{"$f":"Q42+Spreadsheet10.3!Q47","v":7.6922558741525426},{"$f":"R42+Spreadsheet10.3!R47","v":6.8427887242315384},{"$f":"S42+Spreadsheet10.3!S47","v":8.8113623015746434},{"$f":"T42+Spreadsheet10.3!T47","v":8.7791756711000914},{"$f":"U42+Spreadsheet10.3!U47","v":9.3439791582670839},{"$f":"V42+Spreadsheet10.3!V47","v":11.858363617524665},{"$f":"W42+Spreadsheet10.3!W47","v":2.172897985981276},{"$f":"X42+Spreadsheet10.3!X47","v":0.909076543342486},{"$f":"Y42+Spreadsheet10.3!Y47","v":0.88222685814153201},{"$f":"Z42+Spreadsheet10.3!Z47","v":0.83092416869815999},{"$f":"AA42+Spreadsheet10.3!AA47","v":0.74483427211480491},{"$f":"AB42+Spreadsheet10.3!AB47","v":0.63230499724042399},{"$f":"AC42+Spreadsheet10.3!AC47","v":0.51997072975613401},{"$f":"AD42+Spreadsheet10.3!AD47","v":0.37521952378921603},{"$f":"AE42+Spreadsheet10.3!AE47","v":0.196679122534897}]
[null,"Simulation 14",{"$f":"C43+Spreadsheet10.3!C48","v":3.061666641276517E-2},{"$f":"D43+Spreadsheet10.3!D48","v":6.1121586339183747},{"$f":"E43+Spreadsheet10.3!E48","v":4.7776655953641551},{"$f":"F43+Spreadsheet10.3!F48","v":3.9440806505885151},{"$f":"G43+Spreadsheet10.3!G48","v":6.3947197746912607},{"$f":"H43+Spreadsheet10.3!H48","v":4.71410031979726},{"$f":"I43+Spreadsheet10.3!I48","v":1.9564510198357299},{"$f":"J43+Spreadsheet10.3!J48","v":1.0902424729932452},{"$f":"K43+Spreadsheet10.3!K48","v":4.5427867368012649},{"$f":"L43+Spreadsheet10.3!L48","v":1.8158972778971152},{"$f":"M43+Spreadsheet10.3!M48","v":1.9199912328478401},{"$f":"N43+Spreadsheet10.3!N48","v":6.5090251476810623},{"$f":"O43+Spreadsheet10.3!O48","v":4.8604423400791745},{"$f":"P43+Spreadsheet10.3!P48","v":2.3892753102548525},{"$f":"Q43+Spreadsheet10.3!Q48","v":1.105359615722924},{"$f":"R43+Spreadsheet10.3!R48","v":-0.86174204324624404},{"$f":"S43+Spreadsheet10.3!S48","v":-5.039914770706531},{"$f":"T43+Spreadsheet10.3!T48","v":-7.1572013998293507},{"$f":"U43+Spreadsheet10.3!U48","v":-0.95910787041356038},{"$f":"V43+Spreadsheet10.3!V48","v":2.6284858150279877},{"$f":"W43+Spreadsheet10.3!W48","v":4.4254522174240458},{"$f":"X43+Spreadsheet10.3!X48","v":0.10657232379642301},{"$f":"Y43+Spreadsheet10.3!Y48","v":0.147904357653944},{"$f":"Z43+Spreadsheet10.3!Z48","v":0.17541175565398198},{"$f":"AA43+Spreadsheet10.3!AA48","v":0.186833536583668},{"$f":"AB43+Spreadsheet10.3!AB48","v":0.17923889648508401},{"$f":"AC43+Spreadsheet10.3!AC48","v":0.168164718076838},{"$f":"AD43+Spreadsheet10.3!AD48","v":0.13505707995812499},{"$f":"AE43+Spreadsheet10.3!AE48","v":7.7276311141923099E-2}]
[null,"Simulation 15",{"$f":"C44+Spreadsheet10.3!C49","v":3.061666641276517E-2},{"$f":"D44+Spreadsheet10.3!D49","v":5.9509995478729349},{"$f":"E44+Spreadsheet10.3!E49","v":6.2052156930617102},{"$f":"F44+Spreadsheet10.3!F49","v":-1.4748353467322444},{"$f":"G44+Spreadsheet10.3!G49","v":2.2793812713484396},{"$f":"H44+Spreadsheet10.3!H49","v":6.7513225942115103},{"$f":"I44+Spreadsheet10.3!I49","v":5.321441153842791},{"$f":"J44+Spreadsheet10.3!J49","v":2.4002008597893818},{"$f":"K44+Spreadsheet10.3!K49","v":5.3318002269594205},{"$f":"L44+Spreadsheet10.3!L49","v":5.8002212132389914},{"$f":"M44+Spreadsheet10.3!M49","v":6.55674130208088},{"$f":"N44+Spreadsheet10.3!N49","v":6.6128708753443588},{"$f":"O44+Spreadsheet10.3!O49","v":2.3548837146281594},{"$f":"P44+Spreadsheet10.3!P49","v":7.6816968724218917},{"$f":"Q44+Spreadsheet10.3!Q49","v":11.54595990254075},{"$f":"R44+Spreadsheet10.3!R49","v":12.549886281664438},{"$f":"S44+Spreadsheet10.3!S49","v":14.523274751846889},{"$f":"T44+Spreadsheet10.3!T49","v":12.48283219601514},{"$f":"U44+Spreadsheet10.3!U49","v":11.53001058647618},{"$f":"V44+Spreadsheet10.3!V49","v":12.7180078564427},{"$f":"W44+Spreadsheet10.3!W49","v":12.011346735822521},{"$f":"X44+Spreadsheet10.3!X49","v":-1.7774765367047101},{"$f":"Y44+Spreadsheet10.3!Y49","v":-1.5029299144014601},{"$f":"Z44+Spreadsheet10.3!Z49","v":-1.2470869481746201},{"$f":"AA44+Spreadsheet10.3!AA49","v":-1.0040427977676101},{"$f":"AB44+Spreadsheet10.3!AB49","v":-0.76325456906464806},{"$f":"AC44+Spreadsheet10.3!AC49","v":-0.54721066508847904},{"$f":"AD44+Spreadsheet10.3!AD49","v":-0.34442006791079499},{"$f":"AE44+Spreadsheet10.3!AE49","v":-0.15947627414774498}]
[null,"Simulation 16",{"$f":"C45+Spreadsheet10.3!C50","v":3.061666641276517E-2},{"$f":"D45+Spreadsheet10.3!D50","v":10.004122509970889},{"$f":"E45+Spreadsheet10.3!E50","v":5.1014051388263848},{"$f":"F45+Spreadsheet10.3!F50","v":6.14464858247048},{"$f":"G45+Spreadsheet10.3!G50","v":3.2154003143579302},{"$f":"H45+Spreadsheet10.3!H50","v":4.0596119756866784},{"$f":"I45+Spreadsheet10.3!I50","v":6.2351087179764662},{"$f":"J45+Spreadsheet10.3!J50","v":4.4942236834600457},{"$f":"K45+Spreadsheet10.3!K50","v":4.1102275004134654},{"$f":"L45+Spreadsheet10.3!L50","v":1.8758291789505401},{"$f":"M45+Spreadsheet10.3!M50","v":-3.2268783389610878},{"$f":"N45+Spreadsheet10.3!N50","v":-0.41963682876751918},{"$f":"O45+Spreadsheet10.3!O50","v":-9.1170977658278503},{"$f":"P45+Spreadsheet10.3!P50","v":-7.5592038858983397},{"$f":"Q45+Spreadsheet10.3!Q50","v":-6.3785312151212086},{"$f":"R45+Spreadsheet10.3!R50","v":-12.00450655030871},{"$f":"S45+Spreadsheet10.3!S50","v":-17.729518138301881},{"$f":"T45+Spreadsheet10.3!T50","v":-21.296538369103118},{"$f":"U45+Spreadsheet10.3!U50","v":-28.585154427995498},{"$f":"V45+Spreadsheet10.3!V50","v":-24.978117472629904},{"$f":"W45+Spreadsheet10.3!W50","v":-37.73035028222008},{"$f":"X45+Spreadsheet10.3!X50","v":0.57213608474821509},{"$f":"Y45+Spreadsheet10.3!Y50","v":0.47491812894143404},{"$f":"Z45+Spreadsheet10.3!Z50","v":0.39277553027838003},{"$f":"AA45+Spreadsheet10.3!AA50","v":0.31684570176740801},{"$f":"AB45+Spreadsheet10.3!AB50","v":0.24529054540005699},{"$f":"AC45+Spreadsheet10.3!AC50","v":0.19602474590389701},{"$f":"AD45+Spreadsheet10.3!AD50","v":0.13850973598696398},{"$f":"AE45+Spreadsheet10.3!AE50","v":7.1186665779116795E-2}]
[null,"Simulation 17",{"$f":"C46+Spreadsheet10.3!C51","v":3.061666641276517E-2},{"$f":"D46+Spreadsheet10.3!D51","v":-1.559813366403545},{"$f":"E46+Spreadsheet10.3!E51","v":-3.5817031698958397},{"$f":"F46+Spreadsheet10.3!F51","v":-5.6695353583865291},{"$f":"G46+Spreadsheet10.3!G51","v":-6.9648715735085514},{"$f":"H46+Spreadsheet10.3!H51","v":-6.2026741124944014},{"$f":"I46+Spreadsheet10.3!I51","v":-7.9749376374995897},{"$f":"J46+Spreadsheet10.3!J51","v":-4.7903096643078911},{"$f":"K46+Spreadsheet10.3!K51","v":-8.9160560204275701},{"$f":"L46+Spreadsheet10.3!L51","v":-3.28879849227779},{"$f":"M46+Spreadsheet10.3!M51","v":-0.45462652580380503},{"$f":"N46+Spreadsheet10.3!N51","v":-2.468737359356596},{"$f":"O46+Spreadsheet10.3!O51","v":2.2204198096393002},{"$f":"P46+Spreadsheet10.3!P51","v":1.1130552925716848},{"$f":"Q46+Spreadsheet10.3!Q51","v":0.77270262168892989},{"$f":"R46+Spreadsheet10.3!R51","v":-0.79545608175649507},{"$f":"S46+Spreadsheet10.3!S51","v":2.5764916720324846},{"$f":"T46+Spreadsheet10.3!T51","v":1.0823682127477299},{"$f":"U46+Spreadsheet10.3!U51","v":2.5952588274061901},{"$f":"V46+Spreadsheet10.3!V51","v":3.9362348927073851},{"$f":"W46+Spreadsheet10.3!W51","v":6.6683002120945556},{"$f":"X46+Spreadsheet10.3!X51","v":2.5694997396343702},{"$f":"Y46+Spreadsheet10.3!Y51","v":2.2115107284201101},{"$f":"Z46+Spreadsheet10.3!Z51","v":1.85923159975352},{"$f":"AA46+Spreadsheet10.3!AA51","v":1.4968907780501499},{"$f":"AB46+Spreadsheet10.3!AB51","v":1.13911085767332},{"$f":"AC46+Spreadsheet10.3!AC51","v":0.83828155582826702},{"$f":"AD46+Spreadsheet10.3!AD51","v":0.53881575950754701},{"$f":"AE46+Spreadsheet10.3!AE51","v":0.25176457836657201}]
[null,"Simulation 18",{"$f":"C47+Spreadsheet10.3!C52","v":3.061666641276517E-2},{"$f":"D47+Spreadsheet10.3!D52","v":-5.2221975986293252},{"$f":"E47+Spreadsheet10.3!E52","v":-12.23717984057407},{"$f":"F47+Spreadsheet10.3!F52","v":-10.0427568459565},{"$f":"G47+Spreadsheet10.3!G52","v":-10.610637533702619},{"$f":"H47+Spreadsheet10.3!H52","v":-12.9544830488198},{"$f":"I47+Spreadsheet10.3!I52","v":-12.49433038056034},{"$f":"J47+Spreadsheet10.3!J52","v":-14.282143147120909},{"$f":"K47+Spreadsheet10.3!K52","v":-23.88006613786105},{"$f":"L47+Spreadsheet10.3!L52","v":-23.737553523422548},{"$f":"M47+Spreadsheet10.3!M52","v":-22.72255127416183},{"$f":"N47+Spreadsheet10.3!N52","v":-21.350790188874281},{"$f":"O47+Spreadsheet10.3!O52","v":-19.399370436735758},{"$f":"P47+Spreadsheet10.3!P52","v":-17.030210839351291},{"$f":"Q47+Spreadsheet10.3!Q52","v":-17.395246100612859},{"$f":"R47+Spreadsheet10.3!R52","v":-20.777547086401079},{"$f":"S47+Spreadsheet10.3!S52","v":-27.059710213857802},{"$f":"T47+Spreadsheet10.3!T52","v":-18.33739115904466},{"$f":"U47+Spreadsheet10.3!U52","v":-18.813338424317863},{"$f":"V47+Spreadsheet10.3!V52","v":-11.53195808652986},{"$f":"W47+Spreadsheet10.3!W52","v":-14.669273217023079},{"$f":"X47+Spreadsheet10.3!X52","v":-3.4296928121486703},{"$f":"Y47+Spreadsheet10.3!Y52","v":-2.9864963280244599},{"$f":"Z47+Spreadsheet10.3!Z52","v":-2.5495813914433301},{"$f":"AA47+Spreadsheet10.3!AA52","v":-2.1112130250925798},{"$f":"AB47+Spreadsheet10.3!AB52","v":-1.66754637708539},{"$f":"AC47+Spreadsheet10.3!AC52","v":-1.2526864937653499},{"$f":"AD47+Spreadsheet10.3!AD52","v":-0.82985441783976099},{"$f":"AE47+Spreadsheet10.3!AE52","v":-0.40556424843389399}]
[null,"Simulation 19",{"$f":"C48+Spreadsheet10.3!C53","v":3.061666641276517E-2},{"$f":"D48+Spreadsheet10.3!D53","v":6.9207009254556846},{"$f":"E48+Spreadsheet10.3!E53","v":10.136087114954469},{"$f":"F48+Spreadsheet10.3!F53","v":15.281442232320082},{"$f":"G48+Spreadsheet10.3!G53","v":15.704068605874591},{"$f":"H48+Spreadsheet10.3!H53","v":19.569484832089259},{"$f":"I48+Spreadsheet10.3!I53","v":21.29682513783677},{"$f":"J48+Spreadsheet10.3!J53","v":19.908556503720909},{"$f":"K48+Spreadsheet10.3!K53","v":20.983275286673951},{"$f":"L48+Spreadsheet10.3!L53","v":23.743093409510792},{"$f":"M48+Spreadsheet10.3!M53","v":20.854088820101822},{"$f":"N48+Spreadsheet10.3!N53","v":21.890761111558241},{"$f":"O48+Spreadsheet10.3!O53","v":22.242019788913439},{"$f":"P48+Spreadsheet10.3!P53","v":19.78863977624092},{"$f":"Q48+Spreadsheet10.3!Q53","v":16.921944965936081},{"$f":"R48+Spreadsheet10.3!R53","v":16.64670263941121},{"$f":"S48+Spreadsheet10.3!S53","v":19.104567324451509},{"$f":"T48+Spreadsheet10.3!T53","v":16.335737002866001},{"$f":"U48+Spreadsheet10.3!U53","v":20.93395650426125},{"$f":"V48+Spreadsheet10.3!V53","v":21.635636861752939},{"$f":"W48+Spreadsheet10.3!W53","v":20.784102329570032},{"$f":"X48+Spreadsheet10.3!X53","v":4.9424397562217797},{"$f":"Y48+Spreadsheet10.3!Y53","v":4.4317273259750101},{"$f":"Z48+Spreadsheet10.3!Z53","v":3.8761933165976297},{"$f":"AA48+Spreadsheet10.3!AA53","v":3.28749669994848},{"$f":"AB48+Spreadsheet10.3!AB53","v":2.65314525270521},{"$f":"AC48+Spreadsheet10.3!AC53","v":2.0609576842955701},{"$f":"AD48+Spreadsheet10.3!AD53","v":1.4111375497474801},{"$f":"AE48+Spreadsheet10.3!AE53","v":0.709344460561664}]
[null,"Simulation 20",{"$f":"C49+Spreadsheet10.3!C54","v":3.061666641276517E-2},{"$f":"D49+Spreadsheet10.3!D54","v":9.4680116416672213},{"$f":"E49+Spreadsheet10.3!E54","v":6.6957833740202801},{"$f":"F49+Spreadsheet10.3!F54","v":6.1755849865185395},{"$f":"G49+Spreadsheet10.3!G54","v":3.4817661569746097},{"$f":"H49+Spreadsheet10.3!H54","v":4.8607973431416998},{"$f":"I49+Spreadsheet10.3!I54","v":6.8728556689192306},{"$f":"J49+Spreadsheet10.3!J54","v":8.9750781036956582},{"$f":"K49+Spreadsheet10.3!K54","v":7.5938313463856524},{"$f":"L49+Spreadsheet10.3!L54","v":10.048408815280249},{"$f":"M49+Spreadsheet10.3!M54","v":7.7867323473698011},{"$f":"N49+Spreadsheet10.3!N54","v":9.9703416144353021},{"$f":"O49+Spreadsheet10.3!O54","v":10.855127600658349},{"$f":"P49+Spreadsheet10.3!P54","v":11.47075555050467},{"$f":"Q49+Spreadsheet10.3!Q54","v":10.716990429516008},{"$f":"R49+Spreadsheet10.3!R54","v":10.907628009967061},{"$f":"S49+Spreadsheet10.3!S54","v":12.529767903916088},{"$f":"T49+Spreadsheet10.3!T54","v":12.03371761816841},{"$f":"U49+Spreadsheet10.3!U54","v":14.291081499238359},{"$f":"V49+Spreadsheet10.3!V54","v":16.625474311196641},{"$f":"W49+Spreadsheet10.3!W54","v":16.858935710540223},{"$f":"X49+Spreadsheet10.3!X54","v":-4.57611054036499},{"$f":"Y49+Spreadsheet10.3!Y54","v":-3.9993595805711499},{"$f":"Z49+Spreadsheet10.3!Z54","v":-3.4219336209768003},{"$f":"AA49+Spreadsheet10.3!AA54","v":-2.8454065464501701},{"$f":"AB49+Spreadsheet10.3!AB54","v":-2.2528961492191102},{"$f":"AC49+Spreadsheet10.3!AC54","v":-1.70217593266435},{"$f":"AD49+Spreadsheet10.3!AD54","v":-1.1347298754072399},{"$f":"AE49+Spreadsheet10.3!AE54","v":-0.55880946837777701}]
[null,"Simulation 21",{"$f":"C50+Spreadsheet10.3!C55","v":3.061666641276517E-2},{"$f":"D50+Spreadsheet10.3!D55","v":6.7481302611491945},{"$f":"E50+Spreadsheet10.3!E55","v":8.0943367428956492},{"$f":"F50+Spreadsheet10.3!F55","v":2.0535664383271053},{"$f":"G50+Spreadsheet10.3!G55","v":6.475770836653485},{"$f":"H50+Spreadsheet10.3!H55","v":11.920853325885096},{"$f":"I50+Spreadsheet10.3!I55","v":10.39890431664347},{"$f":"J50+Spreadsheet10.3!J55","v":5.981800983459765},{"$f":"K50+Spreadsheet10.3!K55","v":5.3154090487509604},{"$f":"L50+Spreadsheet10.3!L55","v":8.4565970386410161},{"$f":"M50+Spreadsheet10.3!M55","v":8.9928146086927949},{"$f":"N50+Spreadsheet10.3!N55","v":6.5589746125210047},{"$f":"O50+Spreadsheet10.3!O55","v":7.7863629175514584},{"$f":"P50+Spreadsheet10.3!P55","v":8.9103946355128247},{"$f":"Q50+Spreadsheet10.3!Q55","v":13.10223631195683},{"$f":"R50+Spreadsheet10.3!R55","v":13.69087914317458},{"$f":"S50+Spreadsheet10.3!S55","v":13.34495234085203},{"$f":"T50+Spreadsheet10.3!T55","v":15.790430152949641},{"$f":"U50+Spreadsheet10.3!U55","v":12.4589429563995},{"$f":"V50+Spreadsheet10.3!V55","v":14.539853424635291},{"$f":"W50+Spreadsheet10.3!W55","v":12.907564821472318},{"$f":"X50+Spreadsheet10.3!X55","v":3.3371258565864199},{"$f":"Y50+Spreadsheet10.3!Y55","v":2.95126166530182},{"$f":"Z50+Spreadsheet10.3!Z55","v":2.5459251531583402},{"$f":"AA50+Spreadsheet10.3!AA55","v":2.1283694750555697},{"$f":"AB50+Spreadsheet10.3!AB55","v":1.6923912817736899},{"$f":"AC50+Spreadsheet10.3!AC55","v":1.30181731761453},{"$f":"AD50+Spreadsheet10.3!AD55","v":0.881524660556808},{"$f":"AE50+Spreadsheet10.3!AE55","v":0.43755183351060301}]
[null,"Simulation 22",{"$f":"C51+Spreadsheet10.3!C56","v":3.061666641276517E-2},{"$f":"D51+Spreadsheet10.3!D56","v":7.6525381498920995},{"$f":"E51+Spreadsheet10.3!E56","v":7.096685904830081},{"$f":"F51+Spreadsheet10.3!F56","v":9.5794444983318208},{"$f":"G51+Spreadsheet10.3!G56","v":15.343414321860116},{"$f":"H51+Spreadsheet10.3!H56","v":9.433871111949875},{"$f":"I51+Spreadsheet10.3!I56","v":4.5456841341471197},{"$f":"J51+Spreadsheet10.3!J56","v":-3.8582712165183994},{"$f":"K51+Spreadsheet10.3!K56","v":-2.7508653268085701},{"$f":"L51+Spreadsheet10.3!L56","v":0.88680814246300477},{"$f":"M51+Spreadsheet10.3!M56","v":-3.5983322571607896},{"$f":"N51+Spreadsheet10.3!N56","v":-4.9718797146039986},{"$f":"O51+Spreadsheet10.3!O56","v":-7.127155563403357},{"$f":"P51+Spreadsheet10.3!P56","v":0.79888240851443881},{"$f":"Q51+Spreadsheet10.3!Q56","v":3.3011938842990389},{"$f":"R51+Spreadsheet10.3!R56","v":3.4707124303472798},{"$f":"S51+Spreadsheet10.3!S56","v":3.2388029329074239},{"$f":"T51+Spreadsheet10.3!T56","v":-8.4681616193367476E-2},{"$f":"U51+Spreadsheet10.3!U56","v":-3.1476221003278684},{"$f":"V51+Spreadsheet10.3!V56","v":-3.2777131609360799},{"$f":"W51+Spreadsheet10.3!W56","v":-3.1177441506499983},{"$f":"X51+Spreadsheet10.3!X56","v":2.3134003194250598E-2},{"$f":"Y51+Spreadsheet10.3!Y56","v":2.2139959901163797E-2},{"$f":"Z51+Spreadsheet10.3!Z56","v":2.89523330845157E-2},{"$f":"AA51+Spreadsheet10.3!AA56","v":2.9024177519529102E-2},{"$f":"AB51+Spreadsheet10.3!AB56","v":3.1650321552758098E-2},{"$f":"AC51+Spreadsheet10.3!AC56","v":4.0854352963562504E-2},{"$f":"AD51+Spreadsheet10.3!AD56","v":3.8780038335786499E-2},{"$f":"AE51+Spreadsheet10.3!AE56","v":2.40087430199106E-2}]
[null,"Simulation 23",{"$f":"C52+Spreadsheet10.3!C57","v":3.061666641276517E-2},{"$f":"D52+Spreadsheet10.3!D57","v":1.6963624939070572},{"$f":"E52+Spreadsheet10.3!E57","v":-2.43355877736647},{"$f":"F52+Spreadsheet10.3!F57","v":-1.6665346683191451},{"$f":"G52+Spreadsheet10.3!G57","v":-5.2675274450663636},{"$f":"H52+Spreadsheet10.3!H57","v":-4.6693064141204754},{"$f":"I52+Spreadsheet10.3!I57","v":-10.65749026910056},{"$f":"J52+Spreadsheet10.3!J57","v":-10.236862248426132},{"$f":"K52+Spreadsheet10.3!K57","v":-12.38882698931887},{"$f":"L52+Spreadsheet10.3!L57","v":-10.368846042137831},{"$f":"M52+Spreadsheet10.3!M57","v":-13.25426968691661},{"$f":"N52+Spreadsheet10.3!N57","v":-9.8416828509342853},{"$f":"O52+Spreadsheet10.3!O57","v":-6.8808292518883807},{"$f":"P52+Spreadsheet10.3!P57","v":-4.4351594944825852},{"$f":"Q52+Spreadsheet10.3!Q57","v":-6.5484382849383103},{"$f":"R52+Spreadsheet10.3!R57","v":-2.0672954652839506},{"$f":"S52+Spreadsheet10.3!S57","v":-5.4622537277859404},{"$f":"T52+Spreadsheet10.3!T57","v":-9.5882067729713754},{"$f":"U52+Spreadsheet10.3!U57","v":-12.283129870040201},{"$f":"V52+Spreadsheet10.3!V57","v":-5.3473597311031718},{"$f":"W52+Spreadsheet10.3!W57","v":-3.7681868851591398},{"$f":"X52+Spreadsheet10.3!X57","v":-4.6404499506872607},{"$f":"Y52+Spreadsheet10.3!Y57","v":-4.0427597142265297},{"$f":"Z52+Spreadsheet10.3!Z57","v":-3.4540441107694999},{"$f":"AA52+Spreadsheet10.3!AA57","v":-2.8655310744472797},{"$f":"AB52+Spreadsheet10.3!AB57","v":-2.2620369134590796},{"$f":"AC52+Spreadsheet10.3!AC57","v":-1.7020025390853599},{"$f":"AD52+Spreadsheet10.3!AD57","v":-1.1292469593953098},{"$f":"AE52+Spreadsheet10.3!AE57","v":-0.55286999299203299}]
[null,"Simulation 24",{"$f":"C53+Spreadsheet10.3!C58","v":3.061666641276517E-2},{"$f":"D53+Spreadsheet10.3!D58","v":1.8217360588034079},{"$f":"E53+Spreadsheet10.3!E58","v":4.0182005274228052},{"$f":"F53+Spreadsheet10.3!F58","v":12.8038580104863},{"$f":"G53+Spreadsheet10.3!G58","v":13.47319620465818},{"$f":"H53+Spreadsheet10.3!H58","v":17.960530700092619},{"$f":"I53+Spreadsheet10.3!I58","v":17.008664441041361},{"$f":"J53+Spreadsheet10.3!J58","v":16.740589570248929},{"$f":"K53+Spreadsheet10.3!K58","v":14.807832639824509},{"$f":"L53+Spreadsheet10.3!L58","v":16.20836386368897},{"$f":"M53+Spreadsheet10.3!M58","v":16.77206064427158},{"$f":"N53+Spreadsheet10.3!N58","v":14.316355628974371},{"$f":"O53+Spreadsheet10.3!O58","v":12.60251415345952},{"$f":"P53+Spreadsheet10.3!P58","v":11.00890962627447},{"$f":"Q53+Spreadsheet10.3!Q58","v":12.28303033583299},{"$f":"R53+Spreadsheet10.3!R58","v":8.0378866243567799},{"$f":"S53+Spreadsheet10.3!S58","v":7.0063678793308508},{"$f":"T53+Spreadsheet10.3!T58","v":6.2125654387016604},{"$f":"U53+Spreadsheet10.3!U58","v":1.708193078243927},{"$f":"V53+Spreadsheet10.3!V58","v":-2.0198944834997121},{"$f":"W53+Spreadsheet10.3!W58","v":-8.3945769410318007},{"$f":"X53+Spreadsheet10.3!X58","v":0.54065285806688501},{"$f":"Y53+Spreadsheet10.3!Y58","v":0.463911863959517},{"$f":"Z53+Spreadsheet10.3!Z58","v":0.39129543816885998},{"$f":"AA53+Spreadsheet10.3!AA58","v":0.31890100052621501},{"$f":"AB53+Spreadsheet10.3!AB58","v":0.24840686749392202},{"$f":"AC53+Spreadsheet10.3!AC58","v":0.19634525561272401},{"$f":"AD53+Spreadsheet10.3!AD58","v":0.13548619328446598},{"$f":"AE53+Spreadsheet10.3!AE58","v":6.7563665170044598E-2}]
[null,"Simulation 25",{"$f":"C54+Spreadsheet10.3!C59","v":3.061666641276517E-2},{"$f":"D54+Spreadsheet10.3!D59","v":-1.4385482881743261},{"$f":"E54+Spreadsheet10.3!E59","v":2.7764102275895004},{"$f":"F54+Spreadsheet10.3!F59","v":1.8181805892362151},{"$f":"G54+Spreadsheet10.3!G59","v":8.906142580390469},{"$f":"H54+Spreadsheet10.3!H59","v":6.4263948667180051},{"$f":"I54+Spreadsheet10.3!I59","v":0.97772281504110037},{"$f":"J54+Spreadsheet10.3!J59","v":3.6673300546000247},{"$f":"K54+Spreadsheet10.3!K59","v":3.8523212373964251},{"$f":"L54+Spreadsheet10.3!L59","v":6.7721655713965951},{"$f":"M54+Spreadsheet10.3!M59","v":9.4337546082521602},{"$f":"N54+Spreadsheet10.3!N59","v":2.5970752127570651},{"$f":"O54+Spreadsheet10.3!O59","v":-0.16827548861612041},{"$f":"P54+Spreadsheet10.3!P59","v":-4.28813217602195},{"$f":"Q54+Spreadsheet10.3!Q59","v":-1.4332154072863403},{"$f":"R54+Spreadsheet10.3!R59","v":3.8258646004596764},{"$f":"S54+Spreadsheet10.3!S59","v":6.537893125619985},{"$f":"T54+Spreadsheet10.3!T59","v":6.8306888959541201},{"$f":"U54+Spreadsheet10.3!U59","v":5.9101581170177848},{"$f":"V54+Spreadsheet10.3!V59","v":3.9310107543593649},{"$f":"W54+Spreadsheet10.3!W59","v":9.1059954987294809},{"$f":"X54+Spreadsheet10.3!X59","v":2.5231515532550799},{"$f":"Y54+Spreadsheet10.3!Y59","v":2.3048805278025801},{"$f":"Z54+Spreadsheet10.3!Z59","v":2.0558853169031801},{"$f":"AA54+Spreadsheet10.3!AA59","v":1.7757645393214301},{"$f":"AB54+Spreadsheet10.3!AB59","v":1.45743794953753},{"$f":"AC54+Spreadsheet10.3!AC59","v":1.1520012062092599},{"$f":"AD54+Spreadsheet10.3!AD59","v":0.80219154827732797},{"$f":"AE54+Spreadsheet10.3!AE59","v":0.40966085354260501}]
[null,"Simulation 26",{"$f":"C55+Spreadsheet10.3!C60","v":3.061666641276517E-2},{"$f":"D55+Spreadsheet10.3!D60","v":2.6787074823116348},{"$f":"E55+Spreadsheet10.3!E60","v":-1.833985277980646},{"$f":"F55+Spreadsheet10.3!F60","v":4.0698173147720276},{"$f":"G55+Spreadsheet10.3!G60","v":7.6043684181293454},{"$f":"H55+Spreadsheet10.3!H60","v":9.8989226720147947},{"$f":"I55+Spreadsheet10.3!I60","v":14.71396179875954},{"$f":"J55+Spreadsheet10.3!J60","v":16.149366027263689},{"$f":"K55+Spreadsheet10.3!K60","v":17.41743678836438},{"$f":"L55+Spreadsheet10.3!L60","v":18.414334395902031},{"$f":"M55+Spreadsheet10.3!M60","v":19.809532708097123},{"$f":"N55+Spreadsheet10.3!N60","v":20.014466701924349},{"$f":"O55+Spreadsheet10.3!O60","v":19.893824278750053},{"$f":"P55+Spreadsheet10.3!P60","v":17.323520669485831},{"$f":"Q55+Spreadsheet10.3!Q60","v":15.3976961381828},{"$f":"R55+Spreadsheet10.3!R60","v":14.5453676570485},{"$f":"S55+Spreadsheet10.3!S60","v":15.682514583490679},{"$f":"T55+Spreadsheet10.3!T60","v":14.702504185303368},{"$f":"U55+Spreadsheet10.3!U60","v":11.17875776509365},{"$f":"V55+Spreadsheet10.3!V60","v":7.3430789258776361},{"$f":"W55+Spreadsheet10.3!W60","v":3.248028963289701},{"$f":"X55+Spreadsheet10.3!X60","v":2.8310595455945702},{"$f":"Y55+Spreadsheet10.3!Y60","v":2.4257104283378799},{"$f":"Z55+Spreadsheet10.3!Z60","v":2.0349754706969603},{"$f":"AA55+Spreadsheet10.3!AA60","v":1.6535960078530301},{"$f":"AB55+Spreadsheet10.3!AB60","v":1.2756963675502599},{"$f":"AC55+Spreadsheet10.3!AC60","v":0.95875962040947993},{"$f":"AD55+Spreadsheet10.3!AD60","v":0.63433673516273104},{"$f":"AE55+Spreadsheet10.3!AE60","v":0.30816865081914702}]
[null,"Simulation 27",{"$f":"C56+Spreadsheet10.3!C61","v":3.061666641276517E-2},{"$f":"D56+Spreadsheet10.3!D61","v":4.4028363993309139},{"$f":"E56+Spreadsheet10.3!E61","v":10.49355855067634},{"$f":"F56+Spreadsheet10.3!F61","v":8.7898817683322505},{"$f":"G56+Spreadsheet10.3!G61","v":10.867966536277569},{"$f":"H56+Spreadsheet10.3!H61","v":8.6716278424977453},{"$f":"I56+Spreadsheet10.3!I61","v":12.733487046774648},{"$f":"J56+Spreadsheet10.3!J61","v":15.480942738305121},{"$f":"K56+Spreadsheet10.3!K61","v":16.151941239369467},{"$f":"L56+Spreadsheet10.3!L61","v":16.401410037581442},{"$f":"M56+Spreadsheet10.3!M61","v":19.260474928577089},{"$f":"N56+Spreadsheet10.3!N61","v":21.45956825370418},{"$f":"O56+Spreadsheet10.3!O61","v":20.62493007011658},{"$f":"P56+Spreadsheet10.3!P61","v":21.833237228924489},{"$f":"Q56+Spreadsheet10.3!Q61","v":21.119744874112662},{"$f":"R56+Spreadsheet10.3!R61","v":22.386940247539709},{"$f":"S56+Spreadsheet10.3!S61","v":24.290576708577301},{"$f":"T56+Spreadsheet10.3!T61","v":26.10318485575527},{"$f":"U56+Spreadsheet10.3!U61","v":27.708023281556493},{"$f":"V56+Spreadsheet10.3!V61","v":24.694000071448951},{"$f":"W56+Spreadsheet10.3!W61","v":25.77818794946349},{"$f":"X56+Spreadsheet10.3!X61","v":3.5363604480638298},{"$f":"Y56+Spreadsheet10.3!Y61","v":3.1812548378350303},{"$f":"Z56+Spreadsheet10.3!Z61","v":2.79950802563914},{"$f":"AA56+Spreadsheet10.3!AA61","v":2.3823543501264299},{"$f":"AB56+Spreadsheet10.3!AB61","v":1.93138967795436},{"$f":"AC56+Spreadsheet10.3!AC61","v":1.5085724829590499},{"$f":"AD56+Spreadsheet10.3!AD61","v":1.0388860539551801},{"$f":"AE56+Spreadsheet10.3!AE61","v":0.52550256153780395}]
[null,"Simulation 28",{"$f":"C57+Spreadsheet10.3!C62","v":3.061666641276517E-2},{"$f":"D57+Spreadsheet10.3!D62","v":3.9938525220989582},{"$f":"E57+Spreadsheet10.3!E62","v":9.08449766121519},{"$f":"F57+Spreadsheet10.3!F62","v":9.2143405509564502},{"$f":"G57+Spreadsheet10.3!G62","v":10.120081019069081},{"$f":"H57+Spreadsheet10.3!H62","v":5.7090534586633508},{"$f":"I57+Spreadsheet10.3!I62","v":0.98641555751145926},{"$f":"J57+Spreadsheet10.3!J62","v":2.3617083003458195},{"$f":"K57+Spreadsheet10.3!K62","v":1.77498659273318},{"$f":"L57+Spreadsheet10.3!L62","v":3.4563258647139996},{"$f":"M57+Spreadsheet10.3!M62","v":2.97668175260781},{"$f":"N57+Spreadsheet10.3!N62","v":6.1366834780662085},{"$f":"O57+Spreadsheet10.3!O62","v":2.8142497480588595},{"$f":"P57+Spreadsheet10.3!P62","v":4.3334972708689703},{"$f":"Q57+Spreadsheet10.3!Q62","v":4.3279609443489209},{"$f":"R57+Spreadsheet10.3!R62","v":4.1985197480004892},{"$f":"S57+Spreadsheet10.3!S62","v":7.139902697396078},{"$f":"T57+Spreadsheet10.3!T62","v":5.9636386392825607},{"$f":"U57+Spreadsheet10.3!U62","v":7.4296525173934809},{"$f":"V57+Spreadsheet10.3!V62","v":9.6774333814751596},{"$f":"W57+Spreadsheet10.3!W62","v":12.471759311885},{"$f":"X57+Spreadsheet10.3!X62","v":-3.1984316824995296},{"$f":"Y57+Spreadsheet10.3!Y62","v":-2.8460369936109302},{"$f":"Z57+Spreadsheet10.3!Z62","v":-2.47775131557017},{"$f":"AA57+Spreadsheet10.3!AA62","v":-2.0904261219662299},{"$f":"AB57+Spreadsheet10.3!AB62","v":-1.6802263511327},{"$f":"AC57+Spreadsheet10.3!AC62","v":-1.2822840791158399},{"$f":"AD57+Spreadsheet10.3!AD62","v":-0.8629360426375261},{"$f":"AE57+Spreadsheet10.3!AE62","v":-0.42872345694995201}]
[null,"Simulation 29",{"$f":"C58+Spreadsheet10.3!C63","v":3.061666641276517E-2},{"$f":"D58+Spreadsheet10.3!D63","v":4.3077321228234648},{"$f":"E58+Spreadsheet10.3!E63","v":5.7997079233566442},{"$f":"F58+Spreadsheet10.3!F63","v":6.1299068065869804},{"$f":"G58+Spreadsheet10.3!G63","v":6.9790586296823802},{"$f":"H58+Spreadsheet10.3!H63","v":6.5407302016792803},{"$f":"I58+Spreadsheet10.3!I63","v":7.0477574008625545},{"$f":"J58+Spreadsheet10.3!J63","v":6.4502016713775401},{"$f":"K58+Spreadsheet10.3!K63","v":6.2485254429104407},{"$f":"L58+Spreadsheet10.3!L63","v":11.072992351146926},{"$f":"M58+Spreadsheet10.3!M63","v":11.041850531653459},{"$f":"N58+Spreadsheet10.3!N63","v":11.47989951289401},{"$f":"O58+Spreadsheet10.3!O63","v":15.674165551128151},{"$f":"P58+Spreadsheet10.3!P63","v":10.471965684848859},{"$f":"Q58+Spreadsheet10.3!Q63","v":10.210149687473525},{"$f":"R58+Spreadsheet10.3!R63","v":8.6255686624035945},{"$f":"S58+Spreadsheet10.3!S63","v":8.1144278747348597},{"$f":"T58+Spreadsheet10.3!T63","v":10.71123534675697},{"$f":"U58+Spreadsheet10.3!U63","v":12.28581810254007},{"$f":"V58+Spreadsheet10.3!V63","v":15.616035985470321},{"$f":"W58+Spreadsheet10.3!W63","v":17.396145892318899},{"$f":"X58+Spreadsheet10.3!X63","v":4.1784432229253099},{"$f":"Y58+Spreadsheet10.3!Y63","v":3.7140666435438998},{"$f":"Z58+Spreadsheet10.3!Z63","v":3.2305470956635802},{"$f":"AA58+Spreadsheet10.3!AA63","v":2.7256179447859896},{"$f":"AB58+Spreadsheet10.3!AB63","v":2.1877793452813701},{"$f":"AC58+Spreadsheet10.3!AC63","v":1.69237858978491},{"$f":"AD58+Spreadsheet10.3!AD63","v":1.1541708206374202},{"$f":"AE58+Spreadsheet10.3!AE63","v":0.57843353613591098}]
[null,"Simulation 30",{"$f":"C59+Spreadsheet10.3!C64","v":3.061666641276517E-2},{"$f":"D59+Spreadsheet10.3!D64","v":4.4860092406834715},{"$f":"E59+Spreadsheet10.3!E64","v":3.6345893723615408},{"$f":"F59+Spreadsheet10.3!F64","v":5.0377366022333607},{"$f":"G59+Spreadsheet10.3!G64","v":1.0242453183895002},{"$f":"H59+Spreadsheet10.3!H64","v":-3.1330609687272895},{"$f":"I59+Spreadsheet10.3!I64","v":-1.8208642972976801},{"$f":"J59+Spreadsheet10.3!J64","v":-3.1084985988072846},{"$f":"K59+Spreadsheet10.3!K64","v":-4.8659094052334906},{"$f":"L59+Spreadsheet10.3!L64","v":-3.9116871074445201},{"$f":"M59+Spreadsheet10.3!M64","v":-5.3201607378449944},{"$f":"N59+Spreadsheet10.3!N64","v":-7.2468753667038506},{"$f":"O59+Spreadsheet10.3!O64","v":-3.9377252740132347},{"$f":"P59+Spreadsheet10.3!P64","v":-5.6752287121338201},{"$f":"Q59+Spreadsheet10.3!Q64","v":-6.2938206437490756},{"$f":"R59+Spreadsheet10.3!R64","v":-7.5096372396304343},{"$f":"S59+Spreadsheet10.3!S64","v":-12.389431313672009},{"$f":"T59+Spreadsheet10.3!T64","v":-10.77943003401244},{"$f":"U59+Spreadsheet10.3!U64","v":-11.053138539954631},{"$f":"V59+Spreadsheet10.3!V64","v":-16.693466158501892},{"$f":"W59+Spreadsheet10.3!W64","v":-9.4062249182191096},{"$f":"X59+Spreadsheet10.3!X64","v":-1.9805079850501699},{"$f":"Y59+Spreadsheet10.3!Y64","v":-1.7178252305712098},{"$f":"Z59+Spreadsheet10.3!Z64","v":-1.47008851265454},{"$f":"AA59+Spreadsheet10.3!AA64","v":-1.21936310126963},{"$f":"AB59+Spreadsheet10.3!AB64","v":-0.97325457730527198},{"$f":"AC59+Spreadsheet10.3!AC64","v":-0.73805893253120891},{"$f":"AD59+Spreadsheet10.3!AD64","v":-0.49696589967960103},{"$f":"AE59+Spreadsheet10.3!AE64","v":-0.24878500214558799}]
[null,"Simulation 31",{"$f":"C60+Spreadsheet10.3!C65","v":3.061666641276517E-2},{"$f":"D60+Spreadsheet10.3!D65","v":-1.2687558557715826},{"$f":"E60+Spreadsheet10.3!E65","v":2.4995707588189711},{"$f":"F60+Spreadsheet10.3!F65","v":-1.4951693748340933E-2},{"$f":"G60+Spreadsheet10.3!G65","v":-6.5559261385989998E-2},{"$f":"H60+Spreadsheet10.3!H65","v":3.5310212639963812},{"$f":"I60+Spreadsheet10.3!I65","v":1.5753449296694151},{"$f":"J60+Spreadsheet10.3!J65","v":4.7362778371241845},{"$f":"K60+Spreadsheet10.3!K65","v":9.8716865504400548},{"$f":"L60+Spreadsheet10.3!L65","v":5.8030665031045707},{"$f":"M60+Spreadsheet10.3!M65","v":5.6795070701021642},{"$f":"N60+Spreadsheet10.3!N65","v":3.5273861163097502},{"$f":"O60+Spreadsheet10.3!O65","v":5.546511755993901},{"$f":"P60+Spreadsheet10.3!P65","v":7.3479813591097951},{"$f":"Q60+Spreadsheet10.3!Q65","v":7.2565523852651026E-2},{"$f":"R60+Spreadsheet10.3!R65","v":-4.3282583575132492},{"$f":"S60+Spreadsheet10.3!S65","v":-1.8927722854355995},{"$f":"T60+Spreadsheet10.3!T65","v":-2.0341872529968104},{"$f":"U60+Spreadsheet10.3!U65","v":-4.1263655847545095},{"$f":"V60+Spreadsheet10.3!V65","v":-1.7173528496193491},{"$f":"W60+Spreadsheet10.3!W65","v":-1.990575439560561},{"$f":"X60+Spreadsheet10.3!X65","v":7.1854592779584499},{"$f":"Y60+Spreadsheet10.3!Y65","v":6.4384342345646095},{"$f":"Z60+Spreadsheet10.3!Z65","v":5.6437018397141703},{"$f":"AA60+Spreadsheet10.3!AA65","v":4.7850594798786199},{"$f":"AB60+Spreadsheet10.3!AB65","v":3.8619366256288701},{"$f":"AC60+Spreadsheet10.3!AC65","v":2.9941036266913801},{"$f":"AD60+Spreadsheet10.3!AD65","v":2.0461642532326301},{"$f":"AE60+Spreadsheet10.3!AE65","v":1.0273014631887301}]
[null,"Simulation 32",{"$f":"C61+Spreadsheet10.3!C66","v":3.061666641276517E-2},{"$f":"D61+Spreadsheet10.3!D66","v":-0.73586341192583193},{"$f":"E61+Spreadsheet10.3!E66","v":-7.0845247459125549},{"$f":"F61+Spreadsheet10.3!F66","v":-4.994381969380278},{"$f":"G61+Spreadsheet10.3!G66","v":3.3718044580719448},{"$f":"H61+Spreadsheet10.3!H66","v":6.1879296578209786E-2},{"$f":"I61+Spreadsheet10.3!I66","v":-0.48586362513756942},{"$f":"J61+Spreadsheet10.3!J66","v":-2.1089642260587507},{"$f":"K61+Spreadsheet10.3!K66","v":-2.1465262470244446},{"$f":"L61+Spreadsheet10.3!L66","v":-1.7140030541230207},{"$f":"M61+Spreadsheet10.3!M66","v":3.49529955702255},{"$f":"N61+Spreadsheet10.3!N66","v":3.9961652208315899},{"$f":"O61+Spreadsheet10.3!O66","v":5.3111848061210507},{"$f":"P61+Spreadsheet10.3!P66","v":6.0874197091476301},{"$f":"Q61+Spreadsheet10.3!Q66","v":7.1134359091398309},{"$f":"R61+Spreadsheet10.3!R66","v":8.4570385117759095},{"$f":"S61+Spreadsheet10.3!S66","v":9.1956774547206805},{"$f":"T61+Spreadsheet10.3!T66","v":8.4769777647176117},{"$f":"U61+Spreadsheet10.3!U66","v":8.3595148376691508},{"$f":"V61+Spreadsheet10.3!V66","v":12.178178626228469},{"$f":"W61+Spreadsheet10.3!W66","v":13.474084009414042},{"$f":"X61+Spreadsheet10.3!X66","v":-3.0278324682154998},{"$f":"Y61+Spreadsheet10.3!Y66","v":-2.59960459998941},{"$f":"Z61+Spreadsheet10.3!Z66","v":-2.18867664910145},{"$f":"AA61+Spreadsheet10.3!AA66","v":-1.7866813613058401},{"$f":"AB61+Spreadsheet10.3!AB66","v":-1.3838059513038599},{"$f":"AC61+Spreadsheet10.3!AC66","v":-1.02128033945095},{"$f":"AD61+Spreadsheet10.3!AD66","v":-0.66279686109623004},{"$f":"AE61+Spreadsheet10.3!AE66","v":-0.31704513331577}]
[null,"Simulation 33",{"$f":"C62+Spreadsheet10.3!C67","v":3.061666641276517E-2},{"$f":"D62+Spreadsheet10.3!D67","v":2.8577023473884902},{"$f":"E62+Spreadsheet10.3!E67","v":3.6238476527733354},{"$f":"F62+Spreadsheet10.3!F67","v":12.203017284137877},{"$f":"G62+Spreadsheet10.3!G67","v":8.8038525375015109},{"$f":"H62+Spreadsheet10.3!H67","v":5.6107915413324054},{"$f":"I62+Spreadsheet10.3!I67","v":8.2305160038327791},{"$f":"J62+Spreadsheet10.3!J67","v":10.093657996134169},{"$f":"K62+Spreadsheet10.3!K67","v":12.128077913794941},{"$f":"L62+Spreadsheet10.3!L67","v":9.8295487788080749},{"$f":"M62+Spreadsheet10.3!M67","v":7.3295673241307497},{"$f":"N62+Spreadsheet10.3!N67","v":9.7279541236233449},{"$f":"O62+Spreadsheet10.3!O67","v":5.7987899682349049},{"$f":"P62+Spreadsheet10.3!P67","v":2.6470906987933507},{"$f":"Q62+Spreadsheet10.3!Q67","v":2.9597034647951048E-2},{"$f":"R62+Spreadsheet10.3!R67","v":-1.3168535437988496},{"$f":"S62+Spreadsheet10.3!S67","v":0.73901075596271149},{"$f":"T62+Spreadsheet10.3!T67","v":-5.5040053430753915},{"$f":"U62+Spreadsheet10.3!U67","v":-5.1687129988087523},{"$f":"V62+Spreadsheet10.3!V67","v":-5.1520492730584895},{"$f":"W62+Spreadsheet10.3!W67","v":-2.3229735689167006},{"$f":"X62+Spreadsheet10.3!X67","v":6.55381461307761},{"$f":"Y62+Spreadsheet10.3!Y67","v":5.8549037930219701},{"$f":"Z62+Spreadsheet10.3!Z67","v":5.1237221602476097},{"$f":"AA62+Spreadsheet10.3!AA67","v":4.3411582900562395},{"$f":"AB62+Spreadsheet10.3!AB67","v":3.4940352424324699},{"$f":"AC62+Spreadsheet10.3!AC67","v":2.70530958081899},{"$f":"AD62+Spreadsheet10.3!AD67","v":1.84674649233155},{"$f":"AE62+Spreadsheet10.3!AE67","v":0.925837995015237}]
[null,"Simulation 34",{"$f":"C63+Spreadsheet10.3!C68","v":3.061666641276517E-2},{"$f":"D63+Spreadsheet10.3!D68","v":-1.4841680583367998},{"$f":"E63+Spreadsheet10.3!E68","v":2.8987719758748893},{"$f":"F63+Spreadsheet10.3!F68","v":2.3323978924795497},{"$f":"G63+Spreadsheet10.3!G68","v":3.9505923705479646},{"$f":"H63+Spreadsheet10.3!H68","v":8.3638108451534734},{"$f":"I63+Spreadsheet10.3!I68","v":7.2535171002498871},{"$f":"J63+Spreadsheet10.3!J68","v":8.1972179917701293},{"$f":"K63+Spreadsheet10.3!K68","v":11.24171931661283},{"$f":"L63+Spreadsheet10.3!L68","v":9.1215764465844451},{"$f":"M63+Spreadsheet10.3!M68","v":10.9236262348699},{"$f":"N63+Spreadsheet10.3!N68","v":11.1025314450624},{"$f":"O63+Spreadsheet10.3!O68","v":14.05120627845986},{"$f":"P63+Spreadsheet10.3!P68","v":15.358320342414171},{"$f":"Q63+Spreadsheet10.3!Q68","v":17.707780716136391},{"$f":"R63+Spreadsheet10.3!R68","v":17.52451617266621},{"$f":"S63+Spreadsheet10.3!S68","v":12.948858491984611},{"$f":"T63+Spreadsheet10.3!T68","v":11.54026464867289},{"$f":"U63+Spreadsheet10.3!U68","v":9.7369764467780406},{"$f":"V63+Spreadsheet10.3!V68","v":9.3104586953025539},{"$f":"W63+Spreadsheet10.3!W68","v":9.4031223274877203},{"$f":"X63+Spreadsheet10.3!X68","v":3.98108214284033},{"$f":"Y63+Spreadsheet10.3!Y68","v":3.5258460037258299},{"$f":"Z63+Spreadsheet10.3!Z68","v":3.0536535068773101},{"$f":"AA63+Spreadsheet10.3!AA68","v":2.55330940481675},{"$f":"AB63+Spreadsheet10.3!AB68","v":2.0320607103530199},{"$f":"AC63+Spreadsheet10.3!AC68","v":1.5592037477292899},{"$f":"AD63+Spreadsheet10.3!AD68","v":1.0534692227631701},{"$f":"AE63+Spreadsheet10.3!AE68","v":0.52262156401225501}]
[null,"Simulation 35",{"$f":"C64+Spreadsheet10.3!C69","v":3.061666641276517E-2},{"$f":"D64+Spreadsheet10.3!D69","v":3.0429927964951102},{"$f":"E64+Spreadsheet10.3!E69","v":0.87777448170854022},{"$f":"F64+Spreadsheet10.3!F69","v":1.659736130216579},{"$f":"G64+Spreadsheet10.3!G69","v":7.0782930904242534},{"$f":"H64+Spreadsheet10.3!H69","v":4.7724985568230895},{"$f":"I64+Spreadsheet10.3!I69","v":0.62120975187028948},{"$f":"J64+Spreadsheet10.3!J69","v":-0.60462117337019006},{"$f":"K64+Spreadsheet10.3!K69","v":-4.5685909783677303},{"$f":"L64+Spreadsheet10.3!L69","v":-3.4401664489313095},{"$f":"M64+Spreadsheet10.3!M69","v":-2.0209135278673109},{"$f":"N64+Spreadsheet10.3!N69","v":-8.2984404655060899},{"$f":"O64+Spreadsheet10.3!O69","v":-6.7052889667431099},{"$f":"P64+Spreadsheet10.3!P69","v":-10.913994840101681},{"$f":"Q64+Spreadsheet10.3!Q69","v":-12.27577701248198},{"$f":"R64+Spreadsheet10.3!R69","v":-15.643456944085582},{"$f":"S64+Spreadsheet10.3!S69","v":-19.11145162666034},{"$f":"T64+Spreadsheet10.3!T69","v":-17.875736548176327},{"$f":"U64+Spreadsheet10.3!U69","v":-17.043893494460949},{"$f":"V64+Spreadsheet10.3!V69","v":-21.695637130586988},{"$f":"W64+Spreadsheet10.3!W69","v":-28.851227872423891},{"$f":"X64+Spreadsheet10.3!X69","v":6.3627435912547208},{"$f":"Y64+Spreadsheet10.3!Y69","v":5.6938483997481502},{"$f":"Z64+Spreadsheet10.3!Z69","v":4.97906848427131},{"$f":"AA64+Spreadsheet10.3!AA69","v":4.2182158771862497},{"$f":"AB64+Spreadsheet10.3!AB69","v":3.3951686195470603},{"$f":"AC64+Spreadsheet10.3!AC69","v":2.6259022296077301},{"$f":"AD64+Spreadsheet10.3!AD69","v":1.79041070109567},{"$f":"AE64+Spreadsheet10.3!AE69","v":0.89642185917735295}]
[null,"Simulation 36",{"$f":"C65+Spreadsheet10.3!C70","v":3.061666641276517E-2},{"$f":"D65+Spreadsheet10.3!D70","v":3.74938189439652},{"$f":"E65+Spreadsheet10.3!E70","v":4.3979969270156394},{"$f":"F65+Spreadsheet10.3!F70","v":3.4351016955597},{"$f":"G65+Spreadsheet10.3!G70","v":2.5032743902434493},{"$f":"H65+Spreadsheet10.3!H70","v":-0.10073893235129017},{"$f":"I65+Spreadsheet10.3!I70","v":5.0949544882055946},{"$f":"J65+Spreadsheet10.3!J70","v":1.99407746328923},{"$f":"K65+Spreadsheet10.3!K70","v":4.7610110045660843},{"$f":"L65+Spreadsheet10.3!L70","v":5.3497454260583801},{"$f":"M65+Spreadsheet10.3!M70","v":2.7236572194652107},{"$f":"N65+Spreadsheet10.3!N70","v":0.96507087301224992},{"$f":"O65+Spreadsheet10.3!O70","v":-1.5882441451559259E-2},{"$f":"P65+Spreadsheet10.3!P70","v":-2.4281998457528413},{"$f":"Q65+Spreadsheet10.3!Q70","v":-3.913394387213101},{"$f":"R65+Spreadsheet10.3!R70","v":-9.1161299819704489},{"$f":"S65+Spreadsheet10.3!S70","v":-11.07558141479355},{"$f":"T65+Spreadsheet10.3!T70","v":-13.647743647666681},{"$f":"U65+Spreadsheet10.3!U70","v":-13.772279138960261},{"$f":"V65+Spreadsheet10.3!V70","v":-8.4283568942006113},{"$f":"W65+Spreadsheet10.3!W70","v":-9.6680318757967907},{"$f":"X65+Spreadsheet10.3!X70","v":4.6898162995057096},{"$f":"Y65+Spreadsheet10.3!Y70","v":4.0772495423262995},{"$f":"Z65+Spreadsheet10.3!Z70","v":3.4707742013323801},{"$f":"AA65+Spreadsheet10.3!AA70","v":2.8525358016840299},{"$f":"AB65+Spreadsheet10.3!AB70","v":2.2271730526254299},{"$f":"AC65+Spreadsheet10.3!AC70","v":1.6772333132408501},{"$f":"AD65+Spreadsheet10.3!AD70","v":1.1122780843240401},{"$f":"AE65+Spreadsheet10.3!AE70","v":0.54050537681387101}]
[null,"Simulation 37",{"$f":"C66+Spreadsheet10.3!C71","v":3.061666641276517E-2},{"$f":"D66+Spreadsheet10.3!D71","v":6.4428863889640997},{"$f":"E66+Spreadsheet10.3!E71","v":5.5094066512679607},{"$f":"F66+Spreadsheet10.3!F71","v":-2.145426680295504},{"$f":"G66+Spreadsheet10.3!G71","v":-1.974046205756782},{"$f":"H66+Spreadsheet10.3!H71","v":-1.9733859510863172},{"$f":"I66+Spreadsheet10.3!I71","v":-4.213499761547105},{"$f":"J66+Spreadsheet10.3!J71","v":0.14939249253775},{"$f":"K66+Spreadsheet10.3!K71","v":-1.0508129578043852},{"$f":"L66+Spreadsheet10.3!L71","v":-2.379838143599815},{"$f":"M66+Spreadsheet10.3!M71","v":-2.7483748800025105},{"$f":"N66+Spreadsheet10.3!N71","v":-7.3025340506747414},{"$f":"O66+Spreadsheet10.3!O71","v":-4.7498182756938894},{"$f":"P66+Spreadsheet10.3!P71","v":-6.04310263733956},{"$f":"Q66+Spreadsheet10.3!Q71","v":-9.2364227127446199},{"$f":"R66+Spreadsheet10.3!R71","v":-4.1463754902995102},{"$f":"S66+Spreadsheet10.3!S71","v":0.79607776990191503},{"$f":"T66+Spreadsheet10.3!T71","v":-5.7348273338454394},{"$f":"U66+Spreadsheet10.3!U71","v":-5.3869721331688201},{"$f":"V66+Spreadsheet10.3!V71","v":-11.70482682682913},{"$f":"W66+Spreadsheet10.3!W71","v":-7.36020257468605},{"$f":"X66+Spreadsheet10.3!X71","v":1.0454019013189699},{"$f":"Y66+Spreadsheet10.3!Y71","v":0.91828801735937504},{"$f":"Z66+Spreadsheet10.3!Z71","v":0.78211488479213198},{"$f":"AA66+Spreadsheet10.3!AA71","v":0.64141464738159804},{"$f":"AB66+Spreadsheet10.3!AB71","v":0.49646188639296102},{"$f":"AC66+Spreadsheet10.3!AC71","v":0.37699243908101904},{"$f":"AD66+Spreadsheet10.3!AD71","v":0.25023708711399201},{"$f":"AE66+Spreadsheet10.3!AE71","v":0.12023741515368701}]
[null,"Simulation 38",{"$f":"C67+Spreadsheet10.3!C72","v":3.061666641276517E-2},{"$f":"D67+Spreadsheet10.3!D72","v":-1.7244227203269502},{"$f":"E67+Spreadsheet10.3!E72","v":5.1758841006172496},{"$f":"F67+Spreadsheet10.3!F72","v":9.5721446381454633E-2},{"$f":"G67+Spreadsheet10.3!G72","v":1.9930119256455399},{"$f":"H67+Spreadsheet10.3!H72","v":4.1497175908790798},{"$f":"I67+Spreadsheet10.3!I72","v":6.8754672039409606},{"$f":"J67+Spreadsheet10.3!J72","v":3.3528223424360002},{"$f":"K67+Spreadsheet10.3!K72","v":2.3761183943731603},{"$f":"L67+Spreadsheet10.3!L72","v":4.8256035196570792},{"$f":"M67+Spreadsheet10.3!M72","v":-0.28197931282469479},{"$f":"N67+Spreadsheet10.3!N72","v":3.99485698214519},{"$f":"O67+Spreadsheet10.3!O72","v":5.1582856280291356},{"$f":"P67+Spreadsheet10.3!P72","v":7.3997025915121455},{"$f":"Q67+Spreadsheet10.3!Q72","v":8.4682284119017588},{"$f":"R67+Spreadsheet10.3!R72","v":9.555081473866549},{"$f":"S67+Spreadsheet10.3!S72","v":11.854632098792282},{"$f":"T67+Spreadsheet10.3!T72","v":13.62215900913252},{"$f":"U67+Spreadsheet10.3!U72","v":10.305686171959959},{"$f":"V67+Spreadsheet10.3!V72","v":12.928370413985739},{"$f":"W67+Spreadsheet10.3!W72","v":12.34412877470599},{"$f":"X67+Spreadsheet10.3!X72","v":1.7580541091471702},{"$f":"Y67+Spreadsheet10.3!Y72","v":1.5700790118728598},{"$f":"Z67+Spreadsheet10.3!Z72","v":1.37136015425782},{"$f":"AA67+Spreadsheet10.3!AA72","v":1.1589611583397199},{"$f":"AB67+Spreadsheet10.3!AB72","v":0.92982454910636803},{"$f":"AC67+Spreadsheet10.3!AC72","v":0.7234836504611859},{"$f":"AD67+Spreadsheet10.3!AD72","v":0.49539735357868503},{"$f":"AE67+Spreadsheet10.3!AE72","v":0.24826963728464299}]
[null,"Simulation 39",{"$f":"C68+Spreadsheet10.3!C73","v":3.061666641276517E-2},{"$f":"D68+Spreadsheet10.3!D73","v":0.79491893042463513},{"$f":"E68+Spreadsheet10.3!E73","v":-6.8332805044475009},{"$f":"F68+Spreadsheet10.3!F73","v":-2.4100643789283298},{"$f":"G68+Spreadsheet10.3!G73","v":2.7139927928399143},{"$f":"H68+Spreadsheet10.3!H73","v":5.7503835246074111},{"$f":"I68+Spreadsheet10.3!I73","v":13.263570359678033},{"$f":"J68+Spreadsheet10.3!J73","v":11.87480961953942},{"$f":"K68+Spreadsheet10.3!K73","v":13.167555868264895},{"$f":"L68+Spreadsheet10.3!L73","v":14.44825186338166},{"$f":"M68+Spreadsheet10.3!M73","v":14.468331188809518},{"$f":"N68+Spreadsheet10.3!N73","v":12.449376767992867},{"$f":"O68+Spreadsheet10.3!O73","v":8.3232000982594254},{"$f":"P68+Spreadsheet10.3!P73","v":7.8039747643334243},{"$f":"Q68+Spreadsheet10.3!Q73","v":6.0171621216536},{"$f":"R68+Spreadsheet10.3!R73","v":3.0453803541262552},{"$f":"S68+Spreadsheet10.3!S73","v":7.2365409301315751},{"$f":"T68+Spreadsheet10.3!T73","v":-8.8451799175500057E-2},{"$f":"U68+Spreadsheet10.3!U73","v":-0.62845945535292014},{"$f":"V68+Spreadsheet10.3!V73","v":-1.7294717992235702},{"$f":"W68+Spreadsheet10.3!W73","v":5.3393952791804526},{"$f":"X68+Spreadsheet10.3!X73","v":4.8351094186701502},{"$f":"Y68+Spreadsheet10.3!Y73","v":4.3141789107174402},{"$f":"Z68+Spreadsheet10.3!Z73","v":3.76950088551814},{"$f":"AA68+Spreadsheet10.3!AA73","v":3.19011901609074},{"$f":"AB68+Spreadsheet10.3!AB73","v":2.5642794915017202},{"$f":"AC68+Spreadsheet10.3!AC73","v":1.985117200987},{"$f":"AD68+Spreadsheet10.3!AD73","v":1.3539402908581901},{"$f":"AE68+Spreadsheet10.3!AE73","v":0.67808642798235697}]
[null,"Simulation 40",{"$f":"C69+Spreadsheet10.3!C74","v":3.061666641276517E-2},{"$f":"D69+Spreadsheet10.3!D74","v":-1.9937065085090699},{"$f":"E69+Spreadsheet10.3!E74","v":3.6943563237956853},{"$f":"F69+Spreadsheet10.3!F74","v":0.80774102563270134},{"$f":"G69+Spreadsheet10.3!G74","v":2.8488920924790513},{"$f":"H69+Spreadsheet10.3!H74","v":7.1870503157383503},{"$f":"I69+Spreadsheet10.3!I74","v":3.4571740121307002},{"$f":"J69+Spreadsheet10.3!J74","v":1.4729000813641022},{"$f":"K69+Spreadsheet10.3!K74","v":-0.64539934226894857},{"$f":"L69+Spreadsheet10.3!L74","v":7.9497176683747508},{"$f":"M69+Spreadsheet10.3!M74","v":4.5030717238149514},{"$f":"N69+Spreadsheet10.3!N74","v":2.8760018486517502},{"$f":"O69+Spreadsheet10.3!O74","v":5.5461934078321997},{"$f":"P69+Spreadsheet10.3!P74","v":4.7788798727445485},{"$f":"Q69+Spreadsheet10.3!Q74","v":-1.73793463150915},{"$f":"R69+Spreadsheet10.3!R74","v":-3.3524733704733496},{"$f":"S69+Spreadsheet10.3!S74","v":-8.2132775462262515},{"$f":"T69+Spreadsheet10.3!T74","v":-1.9920114522816998},{"$f":"U69+Spreadsheet10.3!U74","v":-4.8849710168011011},{"$f":"V69+Spreadsheet10.3!V74","v":-7.38640635027682},{"$f":"W69+Spreadsheet10.3!W74","v":-8.8326864216711485},{"$f":"X69+Spreadsheet10.3!X74","v":8.1246209108521903},{"$f":"Y69+Spreadsheet10.3!Y74","v":7.1612038945488905},{"$f":"Z69+Spreadsheet10.3!Z74","v":6.1829725061359397},{"$f":"AA69+Spreadsheet10.3!AA74","v":5.1647530699252},{"$f":"AB69+Spreadsheet10.3!AB74","v":4.1033632512665497},{"$f":"AC69+Spreadsheet10.3!AC74","v":3.13436539088225},{"$f":"AD69+Spreadsheet10.3!AD74","v":2.1088773123406699},{"$f":"AE69+Spreadsheet10.3!AE74","v":1.0420991365838501}]
[null,"Simulation 41",{"$f":"C70+Spreadsheet10.3!C75","v":3.061666641276517E-2},{"$f":"D70+Spreadsheet10.3!D75","v":-1.8917812610400044},{"$f":"E70+Spreadsheet10.3!E75","v":-2.5853176197805396},{"$f":"F70+Spreadsheet10.3!F75","v":-5.5818756368442646},{"$f":"G70+Spreadsheet10.3!G75","v":-0.28093073623085796},{"$f":"H70+Spreadsheet10.3!H75","v":-2.7666407675261357},{"$f":"I70+Spreadsheet10.3!I75","v":-6.7604770662500151},{"$f":"J70+Spreadsheet10.3!J75","v":-5.4483740581250846},{"$f":"K70+Spreadsheet10.3!K75","v":-11.36730404332981},{"$f":"L70+Spreadsheet10.3!L75","v":-10.18324780896117},{"$f":"M70+Spreadsheet10.3!M75","v":-14.05545148102922},{"$f":"N70+Spreadsheet10.3!N75","v":-9.0018340312810299},{"$f":"O70+Spreadsheet10.3!O75","v":-12.127499912575754},{"$f":"P70+Spreadsheet10.3!P75","v":-14.648838597683611},{"$f":"Q70+Spreadsheet10.3!Q75","v":-18.112346247088148},{"$f":"R70+Spreadsheet10.3!R75","v":-14.265148506337681},{"$f":"S70+Spreadsheet10.3!S75","v":-10.290028024448695},{"$f":"T70+Spreadsheet10.3!T75","v":-6.8954786947280198},{"$f":"U70+Spreadsheet10.3!U75","v":-11.49460582976973},{"$f":"V70+Spreadsheet10.3!V75","v":-17.8603879762525},{"$f":"W70+Spreadsheet10.3!W75","v":-12.410716077216591},{"$f":"X70+Spreadsheet10.3!X75","v":-4.5036750487138795},{"$f":"Y70+Spreadsheet10.3!Y75","v":-3.9993016224977498},{"$f":"Z70+Spreadsheet10.3!Z75","v":-3.4751516012761003},{"$f":"AA70+Spreadsheet10.3!AA75","v":-2.93326306928078},{"$f":"AB70+Spreadsheet10.3!AB75","v":-2.3498957929098498},{"$f":"AC70+Spreadsheet10.3!AC75","v":-1.7943738751577401},{"$f":"AD70+Spreadsheet10.3!AD75","v":-1.20941658790679},{"$f":"AE70+Spreadsheet10.3!AE75","v":-0.60196088496973998}]
[null,"Simulation 42",{"$f":"C71+Spreadsheet10.3!C76","v":3.061666641276517E-2},{"$f":"D71+Spreadsheet10.3!D76","v":-0.97346341562183314},{"$f":"E71+Spreadsheet10.3!E76","v":-3.5617781693322206},{"$f":"F71+Spreadsheet10.3!F76","v":-10.160317538926},{"$f":"G71+Spreadsheet10.3!G76","v":-5.4352891982828382},{"$f":"H71+Spreadsheet10.3!H76","v":-8.2429637910279503},{"$f":"I71+Spreadsheet10.3!I76","v":-16.568128075277777},{"$f":"J71+Spreadsheet10.3!J76","v":-17.423172097797526},{"$f":"K71+Spreadsheet10.3!K76","v":-11.436384157193309},{"$f":"L71+Spreadsheet10.3!L76","v":-10.761885889796375},{"$f":"M71+Spreadsheet10.3!M76","v":-7.0580119915931601},{"$f":"N71+Spreadsheet10.3!N76","v":-8.4363713401757998},{"$f":"O71+Spreadsheet10.3!O76","v":-10.06908145583265},{"$f":"P71+Spreadsheet10.3!P76","v":-15.530825230854928},{"$f":"Q71+Spreadsheet10.3!Q76","v":-22.265912191448141},{"$f":"R71+Spreadsheet10.3!R76","v":-23.538645887601135},{"$f":"S71+Spreadsheet10.3!S76","v":-34.87423080282985},{"$f":"T71+Spreadsheet10.3!T76","v":-43.878832640036428},{"$f":"U71+Spreadsheet10.3!U76","v":-41.94446946251626},{"$f":"V71+Spreadsheet10.3!V76","v":-39.639027404135241},{"$f":"W71+Spreadsheet10.3!W76","v":-46.324368341752979},{"$f":"X71+Spreadsheet10.3!X76","v":0.90566189242444695},{"$f":"Y71+Spreadsheet10.3!Y76","v":0.82667828127099396},{"$f":"Z71+Spreadsheet10.3!Z76","v":0.74650990980925502},{"$f":"AA71+Spreadsheet10.3!AA76","v":0.64235075629916705},{"$f":"AB71+Spreadsheet10.3!AB76","v":0.52259562306861995},{"$f":"AC71+Spreadsheet10.3!AC76","v":0.418217136594491},{"$f":"AD71+Spreadsheet10.3!AD76","v":0.29281115645585404},{"$f":"AE71+Spreadsheet10.3!AE76","v":0.149199343117286}]
[null,"Simulation 43",{"$f":"C72+Spreadsheet10.3!C77","v":3.061666641276517E-2},{"$f":"D72+Spreadsheet10.3!D77","v":-0.241228751435688},{"$f":"E72+Spreadsheet10.3!E77","v":-3.7235818488523256},{"$f":"F72+Spreadsheet10.3!F77","v":7.4012851021137909},{"$f":"G72+Spreadsheet10.3!G77","v":10.354406681908729},{"$f":"H72+Spreadsheet10.3!H77","v":11.391880435758651},{"$f":"I72+Spreadsheet10.3!I77","v":12.64545433269075},{"$f":"J72+Spreadsheet10.3!J77","v":7.1995641522629601},{"$f":"K72+Spreadsheet10.3!K77","v":-0.64282079000058046},{"$f":"L72+Spreadsheet10.3!L77","v":0.12834976973761503},{"$f":"M72+Spreadsheet10.3!M77","v":2.5863672601410306},{"$f":"N72+Spreadsheet10.3!N77","v":4.3930898450350204},{"$f":"O72+Spreadsheet10.3!O77","v":2.4137918927337445},{"$f":"P72+Spreadsheet10.3!P77","v":-2.778399527748685},{"$f":"Q72+Spreadsheet10.3!Q77","v":-5.9858775748206199},{"$f":"R72+Spreadsheet10.3!R77","v":-5.90582360198594},{"$f":"S72+Spreadsheet10.3!S77","v":-3.1870732566108053},{"$f":"T72+Spreadsheet10.3!T77","v":-10.94533246751701},{"$f":"U72+Spreadsheet10.3!U77","v":-20.86350346480554},{"$f":"V72+Spreadsheet10.3!V77","v":-19.761795969753191},{"$f":"W72+Spreadsheet10.3!W77","v":-15.332625535352886},{"$f":"X72+Spreadsheet10.3!X77","v":-0.39949259337961202},{"$f":"Y72+Spreadsheet10.3!Y77","v":-0.26439958696525495},{"$f":"Z72+Spreadsheet10.3!Z77","v":-0.151138267054403},{"$f":"AA72+Spreadsheet10.3!AA77","v":-6.9799737240853699E-2},{"$f":"AB72+Spreadsheet10.3!AB77","v":-8.4614557027555999E-3},{"$f":"AC72+Spreadsheet10.3!AC77","v":3.5074319476044197E-2},{"$f":"AD72+Spreadsheet10.3!AD77","v":5.2922434914168398E-2},{"$f":"AE72+Spreadsheet10.3!AE77","v":3.9216044267073299E-2}]
[null,"Simulation 44",{"$f":"C73+Spreadsheet10.3!C78","v":3.061666641276517E-2},{"$f":"D73+Spreadsheet10.3!D78","v":3.386427664165824},{"$f":"E73+Spreadsheet10.3!E78","v":6.3495837169566354},{"$f":"F73+Spreadsheet10.3!F78","v":5.0655201402304151},{"$f":"G73+Spreadsheet10.3!G78","v":8.01179370739038},{"$f":"H73+Spreadsheet10.3!H78","v":11.93079461458408},{"$f":"I73+Spreadsheet10.3!I78","v":12.483179137579789},{"$f":"J73+Spreadsheet10.3!J78","v":9.0899925767216434},{"$f":"K73+Spreadsheet10.3!K78","v":4.2316144640508444},{"$f":"L73+Spreadsheet10.3!L78","v":1.3554160674943594},{"$f":"M73+Spreadsheet10.3!M78","v":2.7246491999646292},{"$f":"N73+Spreadsheet10.3!N78","v":5.4760605144770249},{"$f":"O73+Spreadsheet10.3!O78","v":10.900287472198229},{"$f":"P73+Spreadsheet10.3!P78","v":11.195261650953739},{"$f":"Q73+Spreadsheet10.3!Q78","v":13.876052515711919},{"$f":"R73+Spreadsheet10.3!R78","v":13.12123856711008},{"$f":"S73+Spreadsheet10.3!S78","v":15.50565574274318},{"$f":"T73+Spreadsheet10.3!T78","v":17.518699360164611},{"$f":"U73+Spreadsheet10.3!U78","v":19.762710696158869},{"$f":"V73+Spreadsheet10.3!V78","v":18.918245216367758},{"$f":"W73+Spreadsheet10.3!W78","v":15.76298397564859},{"$f":"X73+Spreadsheet10.3!X78","v":4.5382461522902293},{"$f":"Y73+Spreadsheet10.3!Y78","v":4.0365082963533201},{"$f":"Z73+Spreadsheet10.3!Z78","v":3.5149739897578898},{"$f":"AA73+Spreadsheet10.3!AA78","v":2.9580774147889799},{"$f":"AB73+Spreadsheet10.3!AB78","v":2.3672463947798104},{"$f":"AC73+Spreadsheet10.3!AC78","v":1.8244910677849999},{"$f":"AD73+Spreadsheet10.3!AD78","v":1.24011583357691},{"$f":"AE73+Spreadsheet10.3!AE78","v":0.6185220813364769}]
[null,"Simulation 45",{"$f":"C74+Spreadsheet10.3!C79","v":3.061666641276517E-2},{"$f":"D74+Spreadsheet10.3!D79","v":6.6834835468976648},{"$f":"E74+Spreadsheet10.3!E79","v":5.4251660488526197},{"$f":"F74+Spreadsheet10.3!F79","v":7.4074418755424905},{"$f":"G74+Spreadsheet10.3!G79","v":4.6532296829773507},{"$f":"H74+Spreadsheet10.3!H79","v":1.8723239926638593},{"$f":"I74+Spreadsheet10.3!I79","v":0.72552424611230037},{"$f":"J74+Spreadsheet10.3!J79","v":4.1433308622635154},{"$f":"K74+Spreadsheet10.3!K79","v":4.6716961803969497},{"$f":"L74+Spreadsheet10.3!L79","v":0.83795292309670977},{"$f":"M74+Spreadsheet10.3!M79","v":1.9221001071152397},{"$f":"N74+Spreadsheet10.3!N79","v":3.2267363283028594},{"$f":"O74+Spreadsheet10.3!O79","v":0.96659660711977935},{"$f":"P74+Spreadsheet10.3!P79","v":-8.3444016435479718E-2},{"$f":"Q74+Spreadsheet10.3!Q79","v":1.0112319499744897},{"$f":"R74+Spreadsheet10.3!R79","v":-1.6051496849494296},{"$f":"S74+Spreadsheet10.3!S79","v":2.7162282438996801},{"$f":"T74+Spreadsheet10.3!T79","v":3.3041488100931695},{"$f":"U74+Spreadsheet10.3!U79","v":2.1207669234113449},{"$f":"V74+Spreadsheet10.3!V79","v":4.3423193342325401},{"$f":"W74+Spreadsheet10.3!W79","v":7.12498449018379},{"$f":"X74+Spreadsheet10.3!X79","v":2.7767937654560102},{"$f":"Y74+Spreadsheet10.3!Y79","v":2.3639112483723701},{"$f":"Z74+Spreadsheet10.3!Z79","v":1.9681984989088999},{"$f":"AA74+Spreadsheet10.3!AA79","v":1.5811744330145199},{"$f":"AB74+Spreadsheet10.3!AB79","v":1.2032854255383598},{"$f":"AC74+Spreadsheet10.3!AC79","v":0.88988365454253993},{"$f":"AD74+Spreadsheet10.3!AD79","v":0.57744488018364903},{"$f":"AE74+Spreadsheet10.3!AE79","v":0.27373128150430298}]
[null,"Simulation 46",{"$f":"C75+Spreadsheet10.3!C80","v":3.061666641276517E-2},{"$f":"D75+Spreadsheet10.3!D80","v":-1.8220444838822343},{"$f":"E75+Spreadsheet10.3!E80","v":-1.7088429747253471},{"$f":"F75+Spreadsheet10.3!F80","v":-6.7207327084253752},{"$f":"G75+Spreadsheet10.3!G80","v":-10.692529928130615},{"$f":"H75+Spreadsheet10.3!H80","v":-7.6049553324463428},{"$f":"I75+Spreadsheet10.3!I80","v":-7.4180181948199717},{"$f":"J75+Spreadsheet10.3!J80","v":-13.290417337077168},{"$f":"K75+Spreadsheet10.3!K80","v":-15.351341239236259},{"$f":"L75+Spreadsheet10.3!L80","v":-9.5855027669970596},{"$f":"M75+Spreadsheet10.3!M80","v":-13.280495126049086},{"$f":"N75+Spreadsheet10.3!N80","v":-15.489556644048042},{"$f":"O75+Spreadsheet10.3!O80","v":-20.842788059736812},{"$f":"P75+Spreadsheet10.3!P80","v":-18.76544378725951},{"$f":"Q75+Spreadsheet10.3!Q80","v":-16.361766496401756},{"$f":"R75+Spreadsheet10.3!R80","v":-15.711380727242823},{"$f":"S75+Spreadsheet10.3!S80","v":-13.830929456426301},{"$f":"T75+Spreadsheet10.3!T80","v":-11.355412165300558},{"$f":"U75+Spreadsheet10.3!U80","v":-11.315359276741036},{"$f":"V75+Spreadsheet10.3!V80","v":-19.590302739184214},{"$f":"W75+Spreadsheet10.3!W80","v":-17.099080748864722},{"$f":"X75+Spreadsheet10.3!X80","v":-0.47736550808901396},{"$f":"Y75+Spreadsheet10.3!Y80","v":-0.43181234281325298},{"$f":"Z75+Spreadsheet10.3!Z80","v":-0.39371610919907302},{"$f":"AA75+Spreadsheet10.3!AA80","v":-0.35281907242013799},{"$f":"AB75+Spreadsheet10.3!AB80","v":-0.29635824036244701},{"$f":"AC75+Spreadsheet10.3!AC80","v":-0.22925515926952},{"$f":"AD75+Spreadsheet10.3!AD80","v":-0.15715316296374002},{"$f":"AE75+Spreadsheet10.3!AE80","v":-8.1565633845878796E-2}]
[null,"Simulation 47",{"$f":"C76+Spreadsheet10.3!C81","v":3.061666641276517E-2},{"$f":"D76+Spreadsheet10.3!D81","v":0.1384475707025585},{"$f":"E76+Spreadsheet10.3!E81","v":2.3527880582997849},{"$f":"F76+Spreadsheet10.3!F81","v":2.9591964272155593},{"$f":"G76+Spreadsheet10.3!G81","v":5.0124102671022799},{"$f":"H76+Spreadsheet10.3!H81","v":7.9764846532112301},{"$f":"I76+Spreadsheet10.3!I81","v":5.7356985316826909},{"$f":"J76+Spreadsheet10.3!J81","v":6.0712132529828846},{"$f":"K76+Spreadsheet10.3!K81","v":0.52004252112419014},{"$f":"L76+Spreadsheet10.3!L81","v":1.9886876869666592},{"$f":"M76+Spreadsheet10.3!M81","v":2.31214983773366},{"$f":"N76+Spreadsheet10.3!N81","v":3.8620304629073954},{"$f":"O76+Spreadsheet10.3!O81","v":7.3736469210864151},{"$f":"P76+Spreadsheet10.3!P81","v":-0.35921155262126003},{"$f":"Q76+Spreadsheet10.3!Q81","v":-1.5141469829426599},{"$f":"R76+Spreadsheet10.3!R81","v":-0.67322106672336002},{"$f":"S76+Spreadsheet10.3!S81","v":0.89172111896155037},{"$f":"T76+Spreadsheet10.3!T81","v":-1.368740082212959},{"$f":"U76+Spreadsheet10.3!U81","v":-8.4384768179541396},{"$f":"V76+Spreadsheet10.3!V81","v":-9.1410506368484903},{"$f":"W76+Spreadsheet10.3!W81","v":-8.0102319271965001},{"$f":"X76+Spreadsheet10.3!X81","v":4.6490180966788595},{"$f":"Y76+Spreadsheet10.3!Y81","v":4.1841623772166301},{"$f":"Z76+Spreadsheet10.3!Z81","v":3.6848464225703101},{"$f":"AA76+Spreadsheet10.3!AA81","v":3.1435835748580803},{"$f":"AB76+Spreadsheet10.3!AB81","v":2.5525087848256098},{"$f":"AC76+Spreadsheet10.3!AC81","v":1.99411624541569},{"$f":"AD76+Spreadsheet10.3!AD81","v":1.37362127989031},{"$f":"AE76+Spreadsheet10.3!AE81","v":0.69499668599434106}]
[null,"Simulation 48",{"$f":"C77+Spreadsheet10.3!C82","v":3.061666641276517E-2},{"$f":"D77+Spreadsheet10.3!D82","v":3.1781123028548106},{"$f":"E77+Spreadsheet10.3!E82","v":1.9435652926984703},{"$f":"F77+Spreadsheet10.3!F82","v":-0.96326196313247081},{"$f":"G77+Spreadsheet10.3!G82","v":-4.3865293151187199},{"$f":"H77+Spreadsheet10.3!H82","v":-12.022763775198808},{"$f":"I77+Spreadsheet10.3!I82","v":-16.243585733862151},{"$f":"J77+Spreadsheet10.3!J82","v":-19.810552226350779},{"$f":"K77+Spreadsheet10.3!K82","v":-14.392777768319807},{"$f":"L77+Spreadsheet10.3!L82","v":-13.86926351647412},{"$f":"M77+Spreadsheet10.3!M82","v":-17.45836580374749},{"$f":"N77+Spreadsheet10.3!N82","v":-10.119605524889526},{"$f":"O77+Spreadsheet10.3!O82","v":-14.324489649724963},{"$f":"P77+Spreadsheet10.3!P82","v":-6.4119561675752408},{"$f":"Q77+Spreadsheet10.3!Q82","v":-10.614583769182909},{"$f":"R77+Spreadsheet10.3!R82","v":-11.99192710812266},{"$f":"S77+Spreadsheet10.3!S82","v":-13.284168026624302},{"$f":"T77+Spreadsheet10.3!T82","v":-8.3504923305089811},{"$f":"U77+Spreadsheet10.3!U82","v":-3.6176035973716409},{"$f":"V77+Spreadsheet10.3!V82","v":-9.5198337881347967},{"$f":"W77+Spreadsheet10.3!W82","v":-19.140376407518929},{"$f":"X77+Spreadsheet10.3!X82","v":6.5874143048840201},{"$f":"Y77+Spreadsheet10.3!Y82","v":5.94022161003649},{"$f":"Z77+Spreadsheet10.3!Z82","v":5.2365336522245496},{"$f":"AA77+Spreadsheet10.3!AA82","v":4.4742020991663596},{"$f":"AB77+Spreadsheet10.3!AB82","v":3.6368340280086597},{"$f":"AC77+Spreadsheet10.3!AC82","v":2.83842311445256},{"$f":"AD77+Spreadsheet10.3!AD82","v":1.95345510903344},{"$f":"AE77+Spreadsheet10.3!AE82","v":0.98851113038387406}]
[null,"Simulation 49",{"$f":"C78+Spreadsheet10.3!C83","v":3.061666641276517E-2},{"$f":"D78+Spreadsheet10.3!D83","v":3.2035137851812499},{"$f":"E78+Spreadsheet10.3!E83","v":1.1590838620322099},{"$f":"F78+Spreadsheet10.3!F83","v":3.3421725625227112},{"$f":"G78+Spreadsheet10.3!G83","v":4.202637682690213},{"$f":"H78+Spreadsheet10.3!H83","v":4.9587372503382197},{"$f":"I78+Spreadsheet10.3!I83","v":8.4942218903078501},{"$f":"J78+Spreadsheet10.3!J83","v":9.5523702282396297},{"$f":"K78+Spreadsheet10.3!K83","v":5.1103632258326597},{"$f":"L78+Spreadsheet10.3!L83","v":3.2309051307966756},{"$f":"M78+Spreadsheet10.3!M83","v":8.1561408393913251},{"$f":"N78+Spreadsheet10.3!N83","v":3.9539962243964291},{"$f":"O78+Spreadsheet10.3!O83","v":6.5685539721707507},{"$f":"P78+Spreadsheet10.3!P83","v":9.3215539950877897},{"$f":"Q78+Spreadsheet10.3!Q83","v":12.764741178498332},{"$f":"R78+Spreadsheet10.3!R83","v":11.440104419917981},{"$f":"S78+Spreadsheet10.3!S83","v":8.7545028610494597},{"$f":"T78+Spreadsheet10.3!T83","v":7.09327644055859},{"$f":"U78+Spreadsheet10.3!U83","v":8.2270873683961803},{"$f":"V78+Spreadsheet10.3!V83","v":11.091369143880179},{"$f":"W78+Spreadsheet10.3!W83","v":14.66014852095981},{"$f":"X78+Spreadsheet10.3!X83","v":2.2085673843987204},{"$f":"Y78+Spreadsheet10.3!Y83","v":1.9415041900624199},{"$f":"Z78+Spreadsheet10.3!Z83","v":1.66044369937611},{"$f":"AA78+Spreadsheet10.3!AA83","v":1.3774094253789702},{"$f":"AB78+Spreadsheet10.3!AB83","v":1.08118126909529},{"$f":"AC78+Spreadsheet10.3!AC83","v":0.82221833104664999},{"$f":"AD78+Spreadsheet10.3!AD83","v":0.54925775679653599},{"$f":"AE78+Spreadsheet10.3!AE83","v":0.26829523855366}]
[null,"Simulation 50",{"$f":"C79+Spreadsheet10.3!C84","v":3.061666641276517E-2},{"$f":"D79+Spreadsheet10.3!D84","v":7.9940379649098992},{"$f":"E79+Spreadsheet10.3!E84","v":12.827519558311568},{"$f":"F79+Spreadsheet10.3!F84","v":14.475944050170808},{"$f":"G79+Spreadsheet10.3!G84","v":14.581108887120635},{"$f":"H79+Spreadsheet10.3!H84","v":11.541722735494702},{"$f":"I79+Spreadsheet10.3!I84","v":10.750812486918779},{"$f":"J79+Spreadsheet10.3!J84","v":13.885343212161629},{"$f":"K79+Spreadsheet10.3!K84","v":10.973485287972016},{"$f":"L79+Spreadsheet10.3!L84","v":11.522332073137969},{"$f":"M79+Spreadsheet10.3!M84","v":6.8515811836443907},{"$f":"N79+Spreadsheet10.3!N84","v":3.3663905534532104},{"$f":"O79+Spreadsheet10.3!O84","v":2.6048787216085998},{"$f":"P79+Spreadsheet10.3!P84","v":4.9003130084090998},{"$f":"Q79+Spreadsheet10.3!Q84","v":7.6111257488273711},{"$f":"R79+Spreadsheet10.3!R84","v":5.6282237781723703},{"$f":"S79+Spreadsheet10.3!S84","v":7.0909865239851699},{"$f":"T79+Spreadsheet10.3!T84","v":6.6689053137710399},{"$f":"U79+Spreadsheet10.3!U84","v":10.442565353620681},{"$f":"V79+Spreadsheet10.3!V84","v":12.49916265955914},{"$f":"W79+Spreadsheet10.3!W84","v":12.657029086506009},{"$f":"X79+Spreadsheet10.3!X84","v":1.3966031521853399},{"$f":"Y79+Spreadsheet10.3!Y84","v":1.18657033076023},{"$f":"Z79+Spreadsheet10.3!Z84","v":0.99573005053807206},{"$f":"AA79+Spreadsheet10.3!AA84","v":0.80755834525561998},{"$f":"AB79+Spreadsheet10.3!AB84","v":0.62657117977394106},{"$f":"AC79+Spreadsheet10.3!AC84","v":0.47886227580732099},{"$f":"AD79+Spreadsheet10.3!AD84","v":0.32307894139857501},{"$f":"AE79+Spreadsheet10.3!AE84","v":0.15988143411296699}]
[null,"Simulation 51",{"$f":"C80+Spreadsheet10.3!C85","v":3.061666641276517E-2},{"$f":"D80+Spreadsheet10.3!D85","v":4.9475724805163406},{"$f":"E80+Spreadsheet10.3!E85","v":4.8165326662479302},{"$f":"F80+Spreadsheet10.3!F85","v":0.87965071623877922},{"$f":"G80+Spreadsheet10.3!G85","v":1.3542395905564408},{"$f":"H80+Spreadsheet10.3!H85","v":-6.3140678363446394},{"$f":"I80+Spreadsheet10.3!I85","v":-6.5612183161743989},{"$f":"J80+Spreadsheet10.3!J85","v":-7.7277013537229386},{"$f":"K80+Spreadsheet10.3!K85","v":-17.212743921220731},{"$f":"L80+Spreadsheet10.3!L85","v":-20.295458815962469},{"$f":"M80+Spreadsheet10.3!M85","v":-21.131411473933973},{"$f":"N80+Spreadsheet10.3!N85","v":-27.812956010874306},{"$f":"O80+Spreadsheet10.3!O85","v":-40.381292421129643},{"$f":"P80+Spreadsheet10.3!P85","v":-34.953243132965753},{"$f":"Q80+Spreadsheet10.3!Q85","v":-35.967005068885712},{"$f":"R80+Spreadsheet10.3!R85","v":-27.897680733346128},{"$f":"S80+Spreadsheet10.3!S85","v":-33.336999267102584},{"$f":"T80+Spreadsheet10.3!T85","v":-31.708049172433945},{"$f":"U80+Spreadsheet10.3!U85","v":-30.20678191418407},{"$f":"V80+Spreadsheet10.3!V85","v":-25.132106480690521},{"$f":"W80+Spreadsheet10.3!W85","v":-35.367767575652955},{"$f":"X80+Spreadsheet10.3!X85","v":3.1195302180158997},{"$f":"Y80+Spreadsheet10.3!Y85","v":2.8163463814284202},{"$f":"Z80+Spreadsheet10.3!Z85","v":2.4899148758220901},{"$f":"AA80+Spreadsheet10.3!AA85","v":2.1280501697026999},{"$f":"AB80+Spreadsheet10.3!AB85","v":1.7341067222611399},{"$f":"AC80+Spreadsheet10.3!AC85","v":1.36273949909237},{"$f":"AD80+Spreadsheet10.3!AD85","v":0.94417170796135996},{"$f":"AE80+Spreadsheet10.3!AE85","v":0.48121549723531704}]
[null,"Simulation 52",{"$f":"C81+Spreadsheet10.3!C86","v":3.061666641276517E-2},{"$f":"D81+Spreadsheet10.3!D86","v":5.5240593664780953},{"$f":"E81+Spreadsheet10.3!E86","v":2.408657582365505},{"$f":"F81+Spreadsheet10.3!F86","v":0.41296688104924972},{"$f":"G81+Spreadsheet10.3!G86","v":-1.0889690514167452},{"$f":"H81+Spreadsheet10.3!H86","v":-7.3422981531105505},{"$f":"I81+Spreadsheet10.3!I86","v":-11.225012507481086},{"$f":"J81+Spreadsheet10.3!J86","v":-12.613845790300122},{"$f":"K81+Spreadsheet10.3!K86","v":-7.3532550366878402},{"$f":"L81+Spreadsheet10.3!L86","v":-2.4060963242950248},{"$f":"M81+Spreadsheet10.3!M86","v":-4.2241748324981998},{"$f":"N81+Spreadsheet10.3!N86","v":-4.6877407615107316},{"$f":"O81+Spreadsheet10.3!O86","v":-7.4945215290319682},{"$f":"P81+Spreadsheet10.3!P86","v":-10.461731502468922},{"$f":"Q81+Spreadsheet10.3!Q86","v":-14.55194231403059},{"$f":"R81+Spreadsheet10.3!R86","v":-7.3827358417857312},{"$f":"S81+Spreadsheet10.3!S86","v":-3.1149984998362301},{"$f":"T81+Spreadsheet10.3!T86","v":-5.2929033590295802},{"$f":"U81+Spreadsheet10.3!U86","v":-4.953840432669681},{"$f":"V81+Spreadsheet10.3!V86","v":-5.2720851634959995},{"$f":"W81+Spreadsheet10.3!W86","v":-10.960803484740129},{"$f":"X81+Spreadsheet10.3!X86","v":1.62072978632735},{"$f":"Y81+Spreadsheet10.3!Y86","v":1.5146618160838001},{"$f":"Z81+Spreadsheet10.3!Z86","v":1.37505068356562},{"$f":"AA81+Spreadsheet10.3!AA86","v":1.2022991484374499},{"$f":"AB81+Spreadsheet10.3!AB86","v":0.99824878193357003},{"$f":"AC81+Spreadsheet10.3!AC86","v":0.80289471764939002},{"$f":"AD81+Spreadsheet10.3!AD86","v":0.56788875681467998},{"$f":"AE81+Spreadsheet10.3!AE86","v":0.293955522987632}]
[null,"Simulation 53",{"$f":"C82+Spreadsheet10.3!C87","v":3.061666641276517E-2},{"$f":"D82+Spreadsheet10.3!D87","v":0.76098339737517029},{"$f":"E82+Spreadsheet10.3!E87","v":-1.9032111656317003},{"$f":"F82+Spreadsheet10.3!F87","v":0.88287039664731748},{"$f":"G82+Spreadsheet10.3!G87","v":-4.653111051285312},{"$f":"H82+Spreadsheet10.3!H87","v":-4.7275852435467902},{"$f":"I82+Spreadsheet10.3!I87","v":-1.868101809185954},{"$f":"J82+Spreadsheet10.3!J87","v":-3.6544839554531601},{"$f":"K82+Spreadsheet10.3!K87","v":-8.04906535073453},{"$f":"L82+Spreadsheet10.3!L87","v":-5.4814701139032751},{"$f":"M82+Spreadsheet10.3!M87","v":-5.8254268765268273},{"$f":"N82+Spreadsheet10.3!N87","v":-10.166084417382141},{"$f":"O82+Spreadsheet10.3!O87","v":-9.6835229267115093},{"$f":"P82+Spreadsheet10.3!P87","v":-15.56984376655978},{"$f":"Q82+Spreadsheet10.3!Q87","v":-21.45527792267923},{"$f":"R82+Spreadsheet10.3!R87","v":-23.373936045187108},{"$f":"S82+Spreadsheet10.3!S87","v":-20.946397003301769},{"$f":"T82+Spreadsheet10.3!T87","v":-17.713769325036751},{"$f":"U82+Spreadsheet10.3!U87","v":-15.372170208295969},{"$f":"V82+Spreadsheet10.3!V87","v":-16.592823441516231},{"$f":"W82+Spreadsheet10.3!W87","v":-15.847204153555449},{"$f":"X82+Spreadsheet10.3!X87","v":-2.0361380085887597},{"$f":"Y82+Spreadsheet10.3!Y87","v":-1.75479355160881},{"$f":"Z82+Spreadsheet10.3!Z87","v":-1.4730509450212301},{"$f":"AA82+Spreadsheet10.3!AA87","v":-1.19875273725443},{"$f":"AB82+Spreadsheet10.3!AB87","v":-0.92022733580974203},{"$f":"AC82+Spreadsheet10.3!AC87","v":-0.66631324910314105},{"$f":"AD82+Spreadsheet10.3!AD87","v":-0.42273433437262098},{"$f":"AE82+Spreadsheet10.3!AE87","v":-0.19716064070028}]
[null,"Simulation 54",{"$f":"C83+Spreadsheet10.3!C88","v":3.061666641276517E-2},{"$f":"D83+Spreadsheet10.3!D88","v":15.52069178468145},{"$f":"E83+Spreadsheet10.3!E88","v":14.33577335703586},{"$f":"F83+Spreadsheet10.3!F88","v":12.417645341601139},{"$f":"G83+Spreadsheet10.3!G88","v":3.1298024083300549},{"$f":"H83+Spreadsheet10.3!H88","v":7.3242273185453195},{"$f":"I83+Spreadsheet10.3!I88","v":3.7926175271448015},{"$f":"J83+Spreadsheet10.3!J88","v":5.6590324280922841},{"$f":"K83+Spreadsheet10.3!K88","v":10.189347502353831},{"$f":"L83+Spreadsheet10.3!L88","v":7.9966783578795795},{"$f":"M83+Spreadsheet10.3!M88","v":11.425082427335161},{"$f":"N83+Spreadsheet10.3!N88","v":12.342779442512969},{"$f":"O83+Spreadsheet10.3!O88","v":13.839979537171571},{"$f":"P83+Spreadsheet10.3!P88","v":16.91050941232114},{"$f":"Q83+Spreadsheet10.3!Q88","v":16.70537714269118},{"$f":"R83+Spreadsheet10.3!R88","v":12.22948869047049},{"$f":"S83+Spreadsheet10.3!S88","v":13.14238879218075},{"$f":"T83+Spreadsheet10.3!T88","v":15.296456536748021},{"$f":"U83+Spreadsheet10.3!U88","v":11.35703796884173},{"$f":"V83+Spreadsheet10.3!V88","v":13.129025714733761},{"$f":"W83+Spreadsheet10.3!W88","v":16.298753373919599},{"$f":"X83+Spreadsheet10.3!X88","v":4.0503020734344997},{"$f":"Y83+Spreadsheet10.3!Y88","v":3.6210086826566603},{"$f":"Z83+Spreadsheet10.3!Z88","v":3.1710863294255196},{"$f":"AA83+Spreadsheet10.3!AA88","v":2.67729650162708},{"$f":"AB83+Spreadsheet10.3!AB88","v":2.1485068809860497},{"$f":"AC83+Spreadsheet10.3!AC88","v":1.6607511740513701},{"$f":"AD83+Spreadsheet10.3!AD88","v":1.13092696718825},{"$f":"AE83+Spreadsheet10.3!AE88","v":0.56432648363568205}]
[null,"Simulation 55",{"$f":"C84+Spreadsheet10.3!C89","v":3.061666641276517E-2},{"$f":"D84+Spreadsheet10.3!D89","v":-9.0314569371381399},{"$f":"E84+Spreadsheet10.3!E89","v":-2.9914169211944346},{"$f":"F84+Spreadsheet10.3!F89","v":-2.434012516495077},{"$f":"G84+Spreadsheet10.3!G89","v":-0.51034186787753466},{"$f":"H84+Spreadsheet10.3!H89","v":-2.0230754471077104},{"$f":"I84+Spreadsheet10.3!I89","v":-2.4183162944315999},{"$f":"J84+Spreadsheet10.3!J89","v":2.963299045000471},{"$f":"K84+Spreadsheet10.3!K89","v":2.640241409534779},{"$f":"L84+Spreadsheet10.3!L89","v":5.6485785844734249},{"$f":"M84+Spreadsheet10.3!M89","v":1.3037296083651304},{"$f":"N84+Spreadsheet10.3!N89","v":4.048929484301075},{"$f":"O84+Spreadsheet10.3!O89","v":4.7664688410827099},{"$f":"P84+Spreadsheet10.3!P89","v":5.9838907997511397},{"$f":"Q84+Spreadsheet10.3!Q89","v":10.925576749871649},{"$f":"R84+Spreadsheet10.3!R89","v":9.5330643261030001},{"$f":"S84+Spreadsheet10.3!S89","v":7.4373640119991276},{"$f":"T84+Spreadsheet10.3!T89","v":10.460374885396449},{"$f":"U84+Spreadsheet10.3!U89","v":2.7620018360711653},{"$f":"V84+Spreadsheet10.3!V89","v":-0.64299911032534052},{"$f":"W84+Spreadsheet10.3!W89","v":-2.3933428790940505},{"$f":"X84+Spreadsheet10.3!X89","v":4.9516164823751092},{"$f":"Y84+Spreadsheet10.3!Y89","v":4.3849179071250992},{"$f":"Z84+Spreadsheet10.3!Z89","v":3.8049290061149401},{"$f":"AA84+Spreadsheet10.3!AA89","v":3.2003781623029699},{"$f":"AB84+Spreadsheet10.3!AB89","v":2.5608086488011899},{"$f":"AC84+Spreadsheet10.3!AC89","v":1.97415923310828},{"$f":"AD84+Spreadsheet10.3!AD89","v":1.34200425555419},{"$f":"AE84+Spreadsheet10.3!AE89","v":0.67041969332937301}]
[null,"Simulation 56",{"$f":"C85+Spreadsheet10.3!C90","v":3.061666641276517E-2},{"$f":"D85+Spreadsheet10.3!D90","v":1.0190339703030347},{"$f":"E85+Spreadsheet10.3!E90","v":-9.5686353272259161E-2},{"$f":"F85+Spreadsheet10.3!F90","v":-1.1737817985014996},{"$f":"G85+Spreadsheet10.3!G90","v":1.6791945686979499},{"$f":"H85+Spreadsheet10.3!H90","v":6.4318213309821015},{"$f":"I85+Spreadsheet10.3!I90","v":9.6847563348376013},{"$f":"J85+Spreadsheet10.3!J90","v":12.260119697732229},{"$f":"K85+Spreadsheet10.3!K90","v":11.796752678213148},{"$f":"L85+Spreadsheet10.3!L90","v":16.212994466453289},{"$f":"M85+Spreadsheet10.3!M90","v":18.886137962493127},{"$f":"N85+Spreadsheet10.3!N90","v":19.337218274793955},{"$f":"O85+Spreadsheet10.3!O90","v":20.200923049743118},{"$f":"P85+Spreadsheet10.3!P90","v":17.34746320131773},{"$f":"Q85+Spreadsheet10.3!Q90","v":17.094814000873381},{"$f":"R85+Spreadsheet10.3!R90","v":15.521661929330389},{"$f":"S85+Spreadsheet10.3!S90","v":14.0637984109686},{"$f":"T85+Spreadsheet10.3!T90","v":11.968906178483801},{"$f":"U85+Spreadsheet10.3!U90","v":8.6015099893802596},{"$f":"V85+Spreadsheet10.3!V90","v":1.7410253371425151},{"$f":"W85+Spreadsheet10.3!W90","v":4.9249541387015494},{"$f":"X85+Spreadsheet10.3!X90","v":2.4540890354010498},{"$f":"Y85+Spreadsheet10.3!Y90","v":2.29051776372473},{"$f":"Z85+Spreadsheet10.3!Z90","v":2.0874645267742999},{"$f":"AA85+Spreadsheet10.3!AA90","v":1.8281424366477399},{"$f":"AB85+Spreadsheet10.3!AB90","v":1.5212646921934299},{"$f":"AC85+Spreadsheet10.3!AC90","v":1.2167034764781899},{"$f":"AD85+Spreadsheet10.3!AD90","v":0.85636831787312095},{"$f":"AE85+Spreadsheet10.3!AE90","v":0.44140345936211201}]
[null,"Simulation 57",{"$f":"C86+Spreadsheet10.3!C91","v":3.061666641276517E-2},{"$f":"D86+Spreadsheet10.3!D91","v":0.95179769963774907},{"$f":"E86+Spreadsheet10.3!E91","v":-1.645660504499924},{"$f":"F86+Spreadsheet10.3!F91","v":-3.6766758663942207},{"$f":"G86+Spreadsheet10.3!G91","v":-2.2268351584723796},{"$f":"H86+Spreadsheet10.3!H91","v":-1.0025668476303951},{"$f":"I86+Spreadsheet10.3!I91","v":-2.3057817252384307},{"$f":"J86+Spreadsheet10.3!J91","v":-0.62600933413347448},{"$f":"K86+Spreadsheet10.3!K91","v":-6.5067852809507274},{"$f":"L86+Spreadsheet10.3!L91","v":-8.1863748105996841},{"$f":"M86+Spreadsheet10.3!M91","v":-6.9518188653268806},{"$f":"N86+Spreadsheet10.3!N91","v":-8.1531435271143309},{"$f":"O86+Spreadsheet10.3!O91","v":-11.882040840599791},{"$f":"P86+Spreadsheet10.3!P91","v":-15.570343029207262},{"$f":"Q86+Spreadsheet10.3!Q91","v":-17.223422379573471},{"$f":"R86+Spreadsheet10.3!R91","v":-12.66295981855338},{"$f":"S86+Spreadsheet10.3!S91","v":-14.27629537211779},{"$f":"T86+Spreadsheet10.3!T91","v":-15.85033040407605},{"$f":"U86+Spreadsheet10.3!U91","v":-19.383976793579102},{"$f":"V86+Spreadsheet10.3!V91","v":-14.669359238094142},{"$f":"W86+Spreadsheet10.3!W91","v":-12.25712187494257},{"$f":"X86+Spreadsheet10.3!X91","v":-2.3836467795533398},{"$f":"Y86+Spreadsheet10.3!Y91","v":-2.13334655133791},{"$f":"Z86+Spreadsheet10.3!Z91","v":-1.8692819081254899},{"$f":"AA86+Spreadsheet10.3!AA91","v":-1.5931552223874199},{"$f":"AB86+Spreadsheet10.3!AB91","v":-1.29007033922993},{"$f":"AC86+Spreadsheet10.3!AC91","v":-0.9892562242860351},{"$f":"AD86+Spreadsheet10.3!AD91","v":-0.66946883863389595},{"$f":"AE86+Spreadsheet10.3!AE91","v":-0.33439936891396599}]
[null,"Simulation 58",{"$f":"C87+Spreadsheet10.3!C92","v":3.061666641276517E-2},{"$f":"D87+Spreadsheet10.3!D92","v":-0.48273065682010996},{"$f":"E87+Spreadsheet10.3!E92","v":-0.74787472540695976},{"$f":"F87+Spreadsheet10.3!F92","v":-1.7086603297649097},{"$f":"G87+Spreadsheet10.3!G92","v":-4.5025676784500259},{"$f":"H87+Spreadsheet10.3!H92","v":1.3957626684389948},{"$f":"I87+Spreadsheet10.3!I92","v":1.7318978500656304},{"$f":"J87+Spreadsheet10.3!J92","v":0.44567030746721592},{"$f":"K87+Spreadsheet10.3!K92","v":5.2094741176700303},{"$f":"L87+Spreadsheet10.3!L92","v":5.6454861707491997},{"$f":"M87+Spreadsheet10.3!M92","v":5.9073940711346395},{"$f":"N87+Spreadsheet10.3!N92","v":5.2249091817645095},{"$f":"O87+Spreadsheet10.3!O92","v":2.0127880654655304},{"$f":"P87+Spreadsheet10.3!P92","v":-1.56117957490407},{"$f":"Q87+Spreadsheet10.3!Q92","v":-4.0470262371377803},{"$f":"R87+Spreadsheet10.3!R92","v":-3.4297950813529741},{"$f":"S87+Spreadsheet10.3!S92","v":-2.5971684689706453},{"$f":"T87+Spreadsheet10.3!T92","v":4.8012780892715705},{"$f":"U87+Spreadsheet10.3!U92","v":-0.90091411328884963},{"$f":"V87+Spreadsheet10.3!V92","v":2.6950549401573198},{"$f":"W87+Spreadsheet10.3!W92","v":5.1945721630200596},{"$f":"X87+Spreadsheet10.3!X92","v":-2.23206543043365},{"$f":"Y87+Spreadsheet10.3!Y92","v":-1.9509777134709201},{"$f":"Z87+Spreadsheet10.3!Z92","v":-1.6721559396900199},{"$f":"AA87+Spreadsheet10.3!AA92","v":-1.3878244819948602},{"$f":"AB87+Spreadsheet10.3!AB92","v":-1.0943969445776001},{"$f":"AC87+Spreadsheet10.3!AC92","v":-0.81748383159968596},{"$f":"AD87+Spreadsheet10.3!AD92","v":-0.53791289312206392},{"$f":"AE87+Spreadsheet10.3!AE92","v":-0.26133245779282599}]
[null,"Simulation 59",{"$f":"C88+Spreadsheet10.3!C93","v":3.061666641276517E-2},{"$f":"D88+Spreadsheet10.3!D93","v":-0.32298788131282974},{"$f":"E88+Spreadsheet10.3!E93","v":-2.4112209919816698},{"$f":"F88+Spreadsheet10.3!F93","v":-0.37681755509404491},{"$f":"G88+Spreadsheet10.3!G93","v":2.3418675428599944},{"$f":"H88+Spreadsheet10.3!H93","v":-2.116258700210826},{"$f":"I88+Spreadsheet10.3!I93","v":-4.0013804174605845},{"$f":"J88+Spreadsheet10.3!J93","v":0.25954877213718008},{"$f":"K88+Spreadsheet10.3!K93","v":0.14341888499241406},{"$f":"L88+Spreadsheet10.3!L93","v":1.1119570559810801},{"$f":"M88+Spreadsheet10.3!M93","v":1.40977896759318},{"$f":"N88+Spreadsheet10.3!N93","v":2.0854974050747499},{"$f":"O88+Spreadsheet10.3!O93","v":-0.78939700403662005},{"$f":"P88+Spreadsheet10.3!P93","v":0.37477746341174001},{"$f":"Q88+Spreadsheet10.3!Q93","v":3.6163129198353898},{"$f":"R88+Spreadsheet10.3!R93","v":4.3415323898897897},{"$f":"S88+Spreadsheet10.3!S93","v":1.5325242580749201},{"$f":"T88+Spreadsheet10.3!T93","v":0.20919990437398894},{"$f":"U88+Spreadsheet10.3!U93","v":2.8653652980231898},{"$f":"V88+Spreadsheet10.3!V93","v":1.9556554337327001},{"$f":"W88+Spreadsheet10.3!W93","v":7.4641015489322111},{"$f":"X88+Spreadsheet10.3!X93","v":-2.84838417344745},{"$f":"Y88+Spreadsheet10.3!Y93","v":-2.4407635159635701},{"$f":"Z88+Spreadsheet10.3!Z93","v":-2.0412535563471601},{"$f":"AA88+Spreadsheet10.3!AA93","v":-1.64748419524129},{"$f":"AB88+Spreadsheet10.3!AB93","v":-1.25723001674291},{"$f":"AC88+Spreadsheet10.3!AC93","v":-0.90860086451039301},{"$f":"AD88+Spreadsheet10.3!AD93","v":-0.57575943935418594},{"$f":"AE88+Spreadsheet10.3!AE93","v":-0.26688198501035598}]
[null,"Simulation 60",{"$f":"C89+Spreadsheet10.3!C94","v":3.061666641276517E-2},{"$f":"D89+Spreadsheet10.3!D94","v":4.2219011513769873},{"$f":"E89+Spreadsheet10.3!E94","v":-3.09345424468806},{"$f":"F89+Spreadsheet10.3!F94","v":-2.5216630428076701},{"$f":"G89+Spreadsheet10.3!G94","v":-4.2217642445050938},{"$f":"H89+Spreadsheet10.3!H94","v":-8.3843855259065432},{"$f":"I89+Spreadsheet10.3!I94","v":-1.7581536053908406},{"$f":"J89+Spreadsheet10.3!J94","v":0.7482223645867494},{"$f":"K89+Spreadsheet10.3!K94","v":-1.4593679231373011},{"$f":"L89+Spreadsheet10.3!L94","v":-0.4956709061776996},{"$f":"M89+Spreadsheet10.3!M94","v":4.23252823359425},{"$f":"N89+Spreadsheet10.3!N94","v":3.4216643920933603},{"$f":"O89+Spreadsheet10.3!O94","v":8.9439514931640289},{"$f":"P89+Spreadsheet10.3!P94","v":8.1382258023072893},{"$f":"Q89+Spreadsheet10.3!Q94","v":11.662862719509119},{"$f":"R89+Spreadsheet10.3!R94","v":8.4902070326012211},{"$f":"S89+Spreadsheet10.3!S94","v":5.4846468826012602},{"$f":"T89+Spreadsheet10.3!T94","v":7.7233214160732508},{"$f":"U89+Spreadsheet10.3!U94","v":6.81422104628769},{"$f":"V89+Spreadsheet10.3!V94","v":4.4059014246570625},{"$f":"W89+Spreadsheet10.3!W94","v":4.8587598306133764},{"$f":"X89+Spreadsheet10.3!X94","v":-0.44039613072372197},{"$f":"Y89+Spreadsheet10.3!Y94","v":-0.26873113121077902},{"$f":"Z89+Spreadsheet10.3!Z94","v":-0.13473565242678401},{"$f":"AA89+Spreadsheet10.3!AA94","v":-3.6879611797857495E-2},{"$f":"AB89+Spreadsheet10.3!AB94","v":3.5340377114651704E-2},{"$f":"AC89+Spreadsheet10.3!AC94","v":7.8730776879442799E-2},{"$f":"AD89+Spreadsheet10.3!AD94","v":8.9215336602400691E-2},{"$f":"AE89+Spreadsheet10.3!AE94","v":6.1072576870580299E-2}]
[null,"Simulation 61",{"$f":"C90+Spreadsheet10.3!C95","v":3.061666641276517E-2},{"$f":"D90+Spreadsheet10.3!D95","v":-0.57758635510153944},{"$f":"E90+Spreadsheet10.3!E95","v":0.37942551895730037},{"$f":"F90+Spreadsheet10.3!F95","v":-2.8900387447466596},{"$f":"G90+Spreadsheet10.3!G95","v":-2.7844938186265304},{"$f":"H90+Spreadsheet10.3!H95","v":-1.2611460994184753},{"$f":"I90+Spreadsheet10.3!I95","v":-1.0169112406930447},{"$f":"J90+Spreadsheet10.3!J95","v":-2.0367030031964299},{"$f":"K90+Spreadsheet10.3!K95","v":-2.5379223656539605},{"$f":"L90+Spreadsheet10.3!L95","v":-6.4944546152920104},{"$f":"M90+Spreadsheet10.3!M95","v":-11.16722431535157},{"$f":"N90+Spreadsheet10.3!N95","v":-17.146670361539933},{"$f":"O90+Spreadsheet10.3!O95","v":-10.790810515953829},{"$f":"P90+Spreadsheet10.3!P95","v":-15.178488132875337},{"$f":"Q90+Spreadsheet10.3!Q95","v":-19.173440586725832},{"$f":"R90+Spreadsheet10.3!R95","v":-18.759099091907423},{"$f":"S90+Spreadsheet10.3!S95","v":-14.655754056057997},{"$f":"T90+Spreadsheet10.3!T95","v":-16.357121412710281},{"$f":"U90+Spreadsheet10.3!U95","v":-16.94461917174905},{"$f":"V90+Spreadsheet10.3!V95","v":-15.281788821474658},{"$f":"W90+Spreadsheet10.3!W95","v":-18.181698086979399},{"$f":"X90+Spreadsheet10.3!X95","v":1.6246581648657301},{"$f":"Y90+Spreadsheet10.3!Y95","v":1.51218799082283},{"$f":"Z90+Spreadsheet10.3!Z95","v":1.3751089372145602},{"$f":"AA90+Spreadsheet10.3!AA95","v":1.2068527554273101},{"$f":"AB90+Spreadsheet10.3!AB95","v":1.0085723459657201},{"$f":"AC90+Spreadsheet10.3!AC95","v":0.81681084857629704},{"$f":"AD90+Spreadsheet10.3!AD95","v":0.58372628200792798},{"$f":"AE90+Spreadsheet10.3!AE95","v":0.30533396555776704}]
[null,"Simulation 62",{"$f":"C91+Spreadsheet10.3!C96","v":3.061666641276517E-2},{"$f":"D91+Spreadsheet10.3!D96","v":0.60051090216346314},{"$f":"E91+Spreadsheet10.3!E96","v":4.6364364649990479},{"$f":"F91+Spreadsheet10.3!F96","v":1.8706067857796203},{"$f":"G91+Spreadsheet10.3!G96","v":0.10476005086542006},{"$f":"H91+Spreadsheet10.3!H96","v":3.5958131163674798},{"$f":"I91+Spreadsheet10.3!I96","v":1.5374907315344601},{"$f":"J91+Spreadsheet10.3!J96","v":4.9469990886391031},{"$f":"K91+Spreadsheet10.3!K96","v":1.3852765854002649},{"$f":"L91+Spreadsheet10.3!L96","v":1.6132187808667449},{"$f":"M91+Spreadsheet10.3!M96","v":6.0319447548513097},{"$f":"N91+Spreadsheet10.3!N96","v":11.516319847293641},{"$f":"O91+Spreadsheet10.3!O96","v":10.700729469148103},{"$f":"P91+Spreadsheet10.3!P96","v":12.945699970004755},{"$f":"Q91+Spreadsheet10.3!Q96","v":10.310848517545665},{"$f":"R91+Spreadsheet10.3!R96","v":9.4080279656555934},{"$f":"S91+Spreadsheet10.3!S96","v":7.2540538240525798},{"$f":"T91+Spreadsheet10.3!T96","v":3.3167669749574498},{"$f":"U91+Spreadsheet10.3!U96","v":-2.1842634048750598},{"$f":"V91+Spreadsheet10.3!V96","v":0.83424085537877457},{"$f":"W91+Spreadsheet10.3!W96","v":3.7085466415008854},{"$f":"X91+Spreadsheet10.3!X96","v":1.1595942727705302},{"$f":"Y91+Spreadsheet10.3!Y96","v":1.0897701300271101},{"$f":"Z91+Spreadsheet10.3!Z96","v":0.98768047560063199},{"$f":"AA91+Spreadsheet10.3!AA96","v":0.86321962509119998},{"$f":"AB91+Spreadsheet10.3!AB96","v":0.7170788139743709},{"$f":"AC91+Spreadsheet10.3!AC96","v":0.57639714531880604},{"$f":"AD91+Spreadsheet10.3!AD96","v":0.40721415519544096},{"$f":"AE91+Spreadsheet10.3!AE96","v":0.20929750023945801}]
[null,"Simulation 63",{"$f":"C92+Spreadsheet10.3!C97","v":3.061666641276517E-2},{"$f":"D92+Spreadsheet10.3!D97","v":-3.387948042085835},{"$f":"E92+Spreadsheet10.3!E97","v":0.55000701361290005},{"$f":"F92+Spreadsheet10.3!F97","v":4.5969763715367193},{"$f":"G92+Spreadsheet10.3!G97","v":9.4995167593535612},{"$f":"H92+Spreadsheet10.3!H97","v":-1.5015663711716465},{"$f":"I92+Spreadsheet10.3!I97","v":-2.9692982317777599},{"$f":"J92+Spreadsheet10.3!J97","v":-2.5893857953098141},{"$f":"K92+Spreadsheet10.3!K97","v":-2.1341937046603303},{"$f":"L92+Spreadsheet10.3!L97","v":-4.5835308000741106},{"$f":"M92+Spreadsheet10.3!M97","v":-13.45680421314588},{"$f":"N92+Spreadsheet10.3!N97","v":-15.464386846532371},{"$f":"O92+Spreadsheet10.3!O97","v":-12.668190911857868},{"$f":"P92+Spreadsheet10.3!P97","v":-10.937145177131679},{"$f":"Q92+Spreadsheet10.3!Q97","v":-12.359308765979371},{"$f":"R92+Spreadsheet10.3!R97","v":-8.1613302871936106},{"$f":"S92+Spreadsheet10.3!S97","v":-6.9690538522687895},{"$f":"T92+Spreadsheet10.3!T97","v":-7.7583709289608285},{"$f":"U92+Spreadsheet10.3!U97","v":-11.114446347053001},{"$f":"V92+Spreadsheet10.3!V97","v":-15.729702436537419},{"$f":"W92+Spreadsheet10.3!W97","v":-18.451493106401518},{"$f":"X92+Spreadsheet10.3!X97","v":1.3469725578496601},{"$f":"Y92+Spreadsheet10.3!Y97","v":1.2623950398772001},{"$f":"Z92+Spreadsheet10.3!Z97","v":1.1569536851475899},{"$f":"AA92+Spreadsheet10.3!AA97","v":1.02112075470064},{"$f":"AB92+Spreadsheet10.3!AB97","v":0.86006630249046501},{"$f":"AC92+Spreadsheet10.3!AC97","v":0.69753897530376097},{"$f":"AD92+Spreadsheet10.3!AD97","v":0.497965551455406},{"$f":"AE92+Spreadsheet10.3!AE97","v":0.26031325176675302}]
[null,"Simulation 64",{"$f":"C93+Spreadsheet10.3!C98","v":3.061666641276517E-2},{"$f":"D93+Spreadsheet10.3!D98","v":6.2124063250485992},{"$f":"E93+Spreadsheet10.3!E98","v":6.4759425551444947},{"$f":"F93+Spreadsheet10.3!F98","v":9.0922070914301099},{"$f":"G93+Spreadsheet10.3!G98","v":12.9924315921429},{"$f":"H93+Spreadsheet10.3!H98","v":17.120350768304888},{"$f":"I93+Spreadsheet10.3!I98","v":17.814310702508912},{"$f":"J93+Spreadsheet10.3!J98","v":19.938320823103801},{"$f":"K93+Spreadsheet10.3!K98","v":21.294383445656859},{"$f":"L93+Spreadsheet10.3!L98","v":23.545130100778337},{"$f":"M93+Spreadsheet10.3!M98","v":25.342719282544607},{"$f":"N93+Spreadsheet10.3!N98","v":23.22789359886432},{"$f":"O93+Spreadsheet10.3!O98","v":25.37206092284832},{"$f":"P93+Spreadsheet10.3!P98","v":25.162070251857688},{"$f":"Q93+Spreadsheet10.3!Q98","v":22.02141007632855},{"$f":"R93+Spreadsheet10.3!R98","v":24.63316328964239},{"$f":"S93+Spreadsheet10.3!S98","v":28.491500874407901},{"$f":"T93+Spreadsheet10.3!T98","v":25.813091985681609},{"$f":"U93+Spreadsheet10.3!U98","v":23.637082022731299},{"$f":"V93+Spreadsheet10.3!V98","v":18.647844121341201},{"$f":"W93+Spreadsheet10.3!W98","v":15.637921359810061},{"$f":"X93+Spreadsheet10.3!X98","v":5.0215193315626196},{"$f":"Y93+Spreadsheet10.3!Y98","v":4.4354941767903293},{"$f":"Z93+Spreadsheet10.3!Z98","v":3.8337425269943899},{"$f":"AA93+Spreadsheet10.3!AA98","v":3.2074717850029102},{"$f":"AB93+Spreadsheet10.3!AB98","v":2.5494787464100801},{"$f":"AC93+Spreadsheet10.3!AC98","v":1.9529178525723001},{"$f":"AD93+Spreadsheet10.3!AD98","v":1.3186144045314501},{"$f":"AE93+Spreadsheet10.3!AE98","v":0.653658936854696}]
[null,"Simulation 65",{"$f":"C94+Spreadsheet10.3!C99","v":3.061666641276517E-2},{"$f":"D94+Spreadsheet10.3!D99","v":-4.3504087599953305},{"$f":"E94+Spreadsheet10.3!E99","v":-2.50955267800353},{"$f":"F94+Spreadsheet10.3!F99","v":-3.3970632159791001},{"$f":"G94+Spreadsheet10.3!G99","v":0.28298601204831009},{"$f":"H94+Spreadsheet10.3!H99","v":4.9465351521744054},{"$f":"I94+Spreadsheet10.3!I99","v":1.3165670419462794},{"$f":"J94+Spreadsheet10.3!J99","v":2.5561744418295107},{"$f":"K94+Spreadsheet10.3!K99","v":0.36130901464469023},{"$f":"L94+Spreadsheet10.3!L99","v":1.7760677282194708},{"$f":"M94+Spreadsheet10.3!M99","v":0.42514234022305963},{"$f":"N94+Spreadsheet10.3!N99","v":-8.0190491108806796},{"$f":"O94+Spreadsheet10.3!O99","v":-8.6058056413346993},{"$f":"P94+Spreadsheet10.3!P99","v":-9.145912026580671},{"$f":"Q94+Spreadsheet10.3!Q99","v":-16.516934806759661},{"$f":"R94+Spreadsheet10.3!R99","v":-15.998150638441807},{"$f":"S94+Spreadsheet10.3!S99","v":-15.600192334276802},{"$f":"T94+Spreadsheet10.3!T99","v":-9.091920875915859},{"$f":"U94+Spreadsheet10.3!U99","v":-6.2933664036410502},{"$f":"V94+Spreadsheet10.3!V99","v":-5.3004997001014393},{"$f":"W94+Spreadsheet10.3!W99","v":-8.7608747567600886},{"$f":"X94+Spreadsheet10.3!X99","v":1.5764732198579299},{"$f":"Y94+Spreadsheet10.3!Y99","v":1.3991249818519802},{"$f":"Z94+Spreadsheet10.3!Z99","v":1.2126046314602899},{"$f":"AA94+Spreadsheet10.3!AA99","v":1.01331242515116},{"$f":"AB94+Spreadsheet10.3!AB99","v":0.80718943997904802},{"$f":"AC94+Spreadsheet10.3!AC99","v":0.62500351391512698},{"$f":"AD94+Spreadsheet10.3!AD99","v":0.42553287883818597},{"$f":"AE94+Spreadsheet10.3!AE99","v":0.21211339593582301}]
[null,"Simulation 66",{"$f":"C95+Spreadsheet10.3!C100","v":3.061666641276517E-2},{"$f":"D95+Spreadsheet10.3!D100","v":6.235704628699505},{"$f":"E95+Spreadsheet10.3!E100","v":5.1100449921048101},{"$f":"F95+Spreadsheet10.3!F100","v":7.3462025024467206},{"$f":"G95+Spreadsheet10.3!G100","v":7.3346165624679296},{"$f":"H95+Spreadsheet10.3!H100","v":12.161093546093269},{"$f":"I95+Spreadsheet10.3!I100","v":18.881454711327329},{"$f":"J95+Spreadsheet10.3!J100","v":18.446772227793602},{"$f":"K95+Spreadsheet10.3!K100","v":16.10857561858337},{"$f":"L95+Spreadsheet10.3!L100","v":18.866173191058301},{"$f":"M95+Spreadsheet10.3!M100","v":16.07381081360592},{"$f":"N95+Spreadsheet10.3!N100","v":15.18894695581314},{"$f":"O95+Spreadsheet10.3!O100","v":15.656789803996059},{"$f":"P95+Spreadsheet10.3!P100","v":13.23366804933994},{"$f":"Q95+Spreadsheet10.3!Q100","v":12.73353576817197},{"$f":"R95+Spreadsheet10.3!R100","v":14.670961077245568},{"$f":"S95+Spreadsheet10.3!S100","v":13.29841473165172},{"$f":"T95+Spreadsheet10.3!T100","v":13.111886446986311},{"$f":"U95+Spreadsheet10.3!U100","v":9.2472082582566806},{"$f":"V95+Spreadsheet10.3!V100","v":6.6820153114234433},{"$f":"W95+Spreadsheet10.3!W100","v":1.6191390998759703},{"$f":"X95+Spreadsheet10.3!X100","v":5.6532448798553299},{"$f":"Y95+Spreadsheet10.3!Y100","v":5.0346600689136896},{"$f":"Z95+Spreadsheet10.3!Z100","v":4.3802645314540305},{"$f":"AA95+Spreadsheet10.3!AA100","v":3.6893639260759699},{"$f":"AB95+Spreadsheet10.3!AB100","v":2.9539469780932701},{"$f":"AC95+Spreadsheet10.3!AC100","v":2.2751975111593801},{"$f":"AD95+Spreadsheet10.3!AD100","v":1.5430478449598901},{"$f":"AE95+Spreadsheet10.3!AE100","v":0.76803118691607908}]
[null,"Simulation 67",{"$f":"C96+Spreadsheet10.3!C101","v":3.061666641276517E-2},{"$f":"D96+Spreadsheet10.3!D101","v":7.7583169265079892},{"$f":"E96+Spreadsheet10.3!E101","v":12.388002868287215},{"$f":"F96+Spreadsheet10.3!F101","v":12.45382889140129},{"$f":"G96+Spreadsheet10.3!G101","v":17.182512742234401},{"$f":"H96+Spreadsheet10.3!H101","v":14.955956534145091},{"$f":"I96+Spreadsheet10.3!I101","v":17.14174593174554},{"$f":"J96+Spreadsheet10.3!J101","v":17.870192691062428},{"$f":"K96+Spreadsheet10.3!K101","v":18.170632931147079},{"$f":"L96+Spreadsheet10.3!L101","v":17.258710086211959},{"$f":"M96+Spreadsheet10.3!M101","v":16.67569205157492},{"$f":"N96+Spreadsheet10.3!N101","v":15.204918336531751},{"$f":"O96+Spreadsheet10.3!O101","v":17.201487674324312},{"$f":"P96+Spreadsheet10.3!P101","v":14.082428212590202},{"$f":"Q96+Spreadsheet10.3!Q101","v":10.730204130447101},{"$f":"R96+Spreadsheet10.3!R101","v":6.7947579431605947},{"$f":"S96+Spreadsheet10.3!S101","v":-0.14219345495396984},{"$f":"T96+Spreadsheet10.3!T101","v":-1.1456535374814747},{"$f":"U96+Spreadsheet10.3!U101","v":-0.78682739988645034},{"$f":"V96+Spreadsheet10.3!V101","v":-1.9232163562251405},{"$f":"W96+Spreadsheet10.3!W101","v":-3.8524519138814597},{"$f":"X96+Spreadsheet10.3!X101","v":1.8069782916360699},{"$f":"Y96+Spreadsheet10.3!Y101","v":1.60128787040777},{"$f":"Z96+Spreadsheet10.3!Z101","v":1.3872350694023798},{"$f":"AA96+Spreadsheet10.3!AA101","v":1.1599923046979201},{"$f":"AB96+Spreadsheet10.3!AB101","v":0.92242027569732998},{"$f":"AC96+Spreadsheet10.3!AC101","v":0.71396094967202595},{"$f":"AD96+Spreadsheet10.3!AD101","v":0.48685842294042597},{"$f":"AE96+Spreadsheet10.3!AE101","v":0.24269223618189198}]
[null,"Simulation 68",{"$f":"C97+Spreadsheet10.3!C102","v":3.061666641276517E-2},{"$f":"D97+Spreadsheet10.3!D102","v":-0.84654627992083942},{"$f":"E97+Spreadsheet10.3!E102","v":-4.0162939784649394},{"$f":"F97+Spreadsheet10.3!F102","v":-5.5176410167224343},{"$f":"G97+Spreadsheet10.3!G102","v":-2.6542986310547665},{"$f":"H97+Spreadsheet10.3!H102","v":5.9657070492502804},{"$f":"I97+Spreadsheet10.3!I102","v":10.778860426354299},{"$f":"J97+Spreadsheet10.3!J102","v":8.0111610923597798},{"$f":"K97+Spreadsheet10.3!K102","v":9.8599010409031287},{"$f":"L97+Spreadsheet10.3!L102","v":9.9857748260107897},{"$f":"M97+Spreadsheet10.3!M102","v":10.356682006196461},{"$f":"N97+Spreadsheet10.3!N102","v":15.834645650956141},{"$f":"O97+Spreadsheet10.3!O102","v":14.994228208363561},{"$f":"P97+Spreadsheet10.3!P102","v":15.48483687601583},{"$f":"Q97+Spreadsheet10.3!Q102","v":16.520563133527148},{"$f":"R97+Spreadsheet10.3!R102","v":13.675722244851691},{"$f":"S97+Spreadsheet10.3!S102","v":12.95004231677574},{"$f":"T97+Spreadsheet10.3!T102","v":9.4241212983547094},{"$f":"U97+Spreadsheet10.3!U102","v":16.904601252870179},{"$f":"V97+Spreadsheet10.3!V102","v":17.685834536942338},{"$f":"W97+Spreadsheet10.3!W102","v":15.121653392530481},{"$f":"X97+Spreadsheet10.3!X102","v":2.4118997901761201},{"$f":"Y97+Spreadsheet10.3!Y102","v":2.1670990732451196},{"$f":"Z97+Spreadsheet10.3!Z102","v":1.9004273981036299},{"$f":"AA97+Spreadsheet10.3!AA102","v":1.6092747737805402},{"$f":"AB97+Spreadsheet10.3!AB102","v":1.2969716053439599},{"$f":"AC97+Spreadsheet10.3!AC102","v":1.0134260960190999},{"$f":"AD97+Spreadsheet10.3!AD102","v":0.69802813263221097},{"$f":"AE97+Spreadsheet10.3!AE102","v":0.352534537505029}]
[null,"Simulation 69",{"$f":"C98+Spreadsheet10.3!C103","v":3.061666641276517E-2},{"$f":"D98+Spreadsheet10.3!D103","v":0.57181337214495009},{"$f":"E98+Spreadsheet10.3!E103","v":-3.3612181934590399},{"$f":"F98+Spreadsheet10.3!F103","v":-1.3502309743650205},{"$f":"G98+Spreadsheet10.3!G103","v":-1.7983550319142303},{"$f":"H98+Spreadsheet10.3!H103","v":-1.3014853474164596},{"$f":"I98+Spreadsheet10.3!I103","v":-0.1028136642502897},{"$f":"J98+Spreadsheet10.3!J103","v":-3.1064789261899488},{"$f":"K98+Spreadsheet10.3!K103","v":-3.7994476588284414},{"$f":"L98+Spreadsheet10.3!L103","v":-1.9393311887140712},{"$f":"M98+Spreadsheet10.3!M103","v":-8.3241408239657897},{"$f":"N98+Spreadsheet10.3!N103","v":-6.322164571864171},{"$f":"O98+Spreadsheet10.3!O103","v":-10.003319004098822},{"$f":"P98+Spreadsheet10.3!P103","v":-18.175129688399583},{"$f":"Q98+Spreadsheet10.3!Q103","v":-29.208301924300976},{"$f":"R98+Spreadsheet10.3!R103","v":-17.137208676827321},{"$f":"S98+Spreadsheet10.3!S103","v":-15.366484486520161},{"$f":"T98+Spreadsheet10.3!T103","v":-21.753407947525091},{"$f":"U98+Spreadsheet10.3!U103","v":-20.823778968015507},{"$f":"V98+Spreadsheet10.3!V103","v":-23.217500477091782},{"$f":"W98+Spreadsheet10.3!W103","v":-22.598697478398162},{"$f":"X98+Spreadsheet10.3!X103","v":3.0495648336786703},{"$f":"Y98+Spreadsheet10.3!Y103","v":2.6417218071408999},{"$f":"Z98+Spreadsheet10.3!Z103","v":2.23393277052288},{"$f":"AA98+Spreadsheet10.3!AA103","v":1.82739699214582},{"$f":"AB98+Spreadsheet10.3!AB103","v":1.4198967328331702},{"$f":"AC98+Spreadsheet10.3!AC103","v":1.0697436740558302},{"$f":"AD98+Spreadsheet10.3!AD103","v":0.70986486398410997},{"$f":"AE98+Spreadsheet10.3!AE103","v":0.344235048722977}]
[null,"Simulation 70",{"$f":"C99+Spreadsheet10.3!C104","v":3.061666641276517E-2},{"$f":"D99+Spreadsheet10.3!D104","v":-3.5236889755741352},{"$f":"E99+Spreadsheet10.3!E104","v":-5.4038763488431298},{"$f":"F99+Spreadsheet10.3!F104","v":-8.5590657031806803},{"$f":"G99+Spreadsheet10.3!G104","v":-2.9465332875884251},{"$f":"H99+Spreadsheet10.3!H104","v":0.18869374313236748},{"$f":"I99+Spreadsheet10.3!I104","v":1.536144200635865},{"$f":"J99+Spreadsheet10.3!J104","v":6.3737273179712446},{"$f":"K99+Spreadsheet10.3!K104","v":0.39590416053539546},{"$f":"L99+Spreadsheet10.3!L104","v":1.3111574271225903},{"$f":"M99+Spreadsheet10.3!M104","v":-4.3941942350804606},{"$f":"N99+Spreadsheet10.3!N104","v":0.77191099585051948},{"$f":"O99+Spreadsheet10.3!O104","v":-8.0495001806839603},{"$f":"P99+Spreadsheet10.3!P104","v":-6.5050647549807215},{"$f":"Q99+Spreadsheet10.3!Q104","v":-3.2122758690804396},{"$f":"R99+Spreadsheet10.3!R104","v":6.6662024596300107E-2},{"$f":"S99+Spreadsheet10.3!S104","v":-5.8177693737750591},{"$f":"T99+Spreadsheet10.3!T104","v":-4.004792857257379},{"$f":"U99+Spreadsheet10.3!U104","v":-1.0248074603978097},{"$f":"V99+Spreadsheet10.3!V104","v":-0.57195572155095054},{"$f":"W99+Spreadsheet10.3!W104","v":-2.820537314061581},{"$f":"X99+Spreadsheet10.3!X104","v":4.5753841648398597},{"$f":"Y99+Spreadsheet10.3!Y104","v":4.0642802526914705},{"$f":"Z99+Spreadsheet10.3!Z104","v":3.5212999083678298},{"$f":"AA99+Spreadsheet10.3!AA104","v":2.95326627509231},{"$f":"AB99+Spreadsheet10.3!AB104","v":2.35288686181566},{"$f":"AC99+Spreadsheet10.3!AC104","v":1.80528975644714},{"$f":"AD99+Spreadsheet10.3!AD104","v":1.2192716808358099},{"$f":"AE99+Spreadsheet10.3!AE104","v":0.60407877561549506}]
[null,"Simulation 71",{"$f":"C100+Spreadsheet10.3!C105","v":3.061666641276517E-2},{"$f":"D100+Spreadsheet10.3!D105","v":-2.7032669383518444},{"$f":"E100+Spreadsheet10.3!E105","v":-3.8013025114328238},{"$f":"F100+Spreadsheet10.3!F105","v":-2.8617667483200657},{"$f":"G100+Spreadsheet10.3!G105","v":-3.9275542502375265},{"$f":"H100+Spreadsheet10.3!H105","v":-6.1888095249441886},{"$f":"I100+Spreadsheet10.3!I105","v":-9.4075258758622695},{"$f":"J100+Spreadsheet10.3!J105","v":-8.1814557146153},{"$f":"K100+Spreadsheet10.3!K105","v":-14.49007884343396},{"$f":"L100+Spreadsheet10.3!L105","v":-13.859832543432582},{"$f":"M100+Spreadsheet10.3!M105","v":-8.3865369896506206},{"$f":"N100+Spreadsheet10.3!N105","v":-8.2294092243514942},{"$f":"O100+Spreadsheet10.3!O105","v":-13.85339333816977},{"$f":"P100+Spreadsheet10.3!P105","v":-11.50669401908638},{"$f":"Q100+Spreadsheet10.3!Q105","v":-15.866216076902681},{"$f":"R100+Spreadsheet10.3!R105","v":-13.33282750746471},{"$f":"S100+Spreadsheet10.3!S105","v":-6.027237564881375},{"$f":"T100+Spreadsheet10.3!T105","v":-11.989184470729079},{"$f":"U100+Spreadsheet10.3!U105","v":-15.207356688254809},{"$f":"V100+Spreadsheet10.3!V105","v":-17.628655586690801},{"$f":"W100+Spreadsheet10.3!W105","v":-10.43029321229009},{"$f":"X100+Spreadsheet10.3!X105","v":-1.4003671999520302},{"$f":"Y100+Spreadsheet10.3!Y105","v":-1.1717795009394099},{"$f":"Z100+Spreadsheet10.3!Z105","v":-0.96390613483139109},{"$f":"AA100+Spreadsheet10.3!AA105","v":-0.77320608884098407},{"$f":"AB100+Spreadsheet10.3!AB105","v":-0.58837409549026698},{"$f":"AC100+Spreadsheet10.3!AC105","v":-0.41890035888352295},{"$f":"AD100+Spreadsheet10.3!AD105","v":-0.261484562992226},{"$f":"AE100+Spreadsheet10.3!AE105","v":-0.12117084655551}]
[null,"Simulation 72",{"$f":"C101+Spreadsheet10.3!C106","v":3.061666641276517E-2},{"$f":"D101+Spreadsheet10.3!D106","v":4.7604102535515151},{"$f":"E101+Spreadsheet10.3!E106","v":11.217930077302},{"$f":"F101+Spreadsheet10.3!F106","v":6.1168210713042299},{"$f":"G101+Spreadsheet10.3!G106","v":13.93717377028678},{"$f":"H101+Spreadsheet10.3!H106","v":14.13703554545099},{"$f":"I101+Spreadsheet10.3!I106","v":12.488774967187339},{"$f":"J101+Spreadsheet10.3!J106","v":13.511344358454259},{"$f":"K101+Spreadsheet10.3!K106","v":5.1485081755377298},{"$f":"L101+Spreadsheet10.3!L106","v":8.3517013944126663},{"$f":"M101+Spreadsheet10.3!M106","v":9.899454807930363},{"$f":"N101+Spreadsheet10.3!N106","v":5.2843013057208408},{"$f":"O101+Spreadsheet10.3!O106","v":4.9921054718263651},{"$f":"P101+Spreadsheet10.3!P106","v":6.5612069281993293},{"$f":"Q101+Spreadsheet10.3!Q106","v":6.4168307050542586},{"$f":"R101+Spreadsheet10.3!R106","v":5.7336776033887151},{"$f":"S101+Spreadsheet10.3!S106","v":3.8339264412004956},{"$f":"T101+Spreadsheet10.3!T106","v":8.3576351688282102},{"$f":"U101+Spreadsheet10.3!U106","v":9.5545893884612898},{"$f":"V101+Spreadsheet10.3!V106","v":16.401083905995939},{"$f":"W101+Spreadsheet10.3!W106","v":13.349113384417929},{"$f":"X101+Spreadsheet10.3!X106","v":5.3397536883237002},{"$f":"Y101+Spreadsheet10.3!Y106","v":4.7095943615838101},{"$f":"Z101+Spreadsheet10.3!Z106","v":4.0587957065639797},{"$f":"AA101+Spreadsheet10.3!AA106","v":3.3891925650485799},{"$f":"AB101+Spreadsheet10.3!AB106","v":2.6876602290320699},{"$f":"AC101+Spreadsheet10.3!AC106","v":2.0519059589473803},{"$f":"AD101+Spreadsheet10.3!AD106","v":1.3803863223542301},{"$f":"AE101+Spreadsheet10.3!AE106","v":0.68194842808796896}]
[null,"Simulation 73",{"$f":"C102+Spreadsheet10.3!C107","v":3.061666641276517E-2},{"$f":"D102+Spreadsheet10.3!D107","v":-0.16046846097166512},{"$f":"E102+Spreadsheet10.3!E107","v":4.7590068171442006},{"$f":"F102+Spreadsheet10.3!F107","v":6.3919315235132856},{"$f":"G102+Spreadsheet10.3!G107","v":6.3822698563899145},{"$f":"H102+Spreadsheet10.3!H107","v":3.6133128505038203},{"$f":"I102+Spreadsheet10.3!I107","v":4.0108733044880198},{"$f":"J102+Spreadsheet10.3!J107","v":-0.73161794514571543},{"$f":"K102+Spreadsheet10.3!K107","v":1.9956062975355202},{"$f":"L102+Spreadsheet10.3!L107","v":5.5780076437679957},{"$f":"M102+Spreadsheet10.3!M107","v":7.8326904475520811},{"$f":"N102+Spreadsheet10.3!N107","v":10.988061731771836},{"$f":"O102+Spreadsheet10.3!O107","v":8.6205466316046326},{"$f":"P102+Spreadsheet10.3!P107","v":8.2715422680392265},{"$f":"Q102+Spreadsheet10.3!Q107","v":7.1363439798878492},{"$f":"R102+Spreadsheet10.3!R107","v":5.0915637253377302},{"$f":"S102+Spreadsheet10.3!S107","v":6.6168664468092651},{"$f":"T102+Spreadsheet10.3!T107","v":7.5022265597983742},{"$f":"U102+Spreadsheet10.3!U107","v":9.1330851261421451},{"$f":"V102+Spreadsheet10.3!V107","v":8.3820378787274201},{"$f":"W102+Spreadsheet10.3!W107","v":12.677662806528961},{"$f":"X102+Spreadsheet10.3!X107","v":4.7335580140644202},{"$f":"Y102+Spreadsheet10.3!Y107","v":4.1758866156366103},{"$f":"Z102+Spreadsheet10.3!Z107","v":3.5977140262463299},{"$f":"AA102+Spreadsheet10.3!AA107","v":3.00030268589847},{"$f":"AB102+Spreadsheet10.3!AB107","v":2.3739145167004803},{"$f":"AC102+Spreadsheet10.3!AC107","v":1.80878636499166},{"$f":"AD102+Spreadsheet10.3!AD107","v":1.21225907449959},{"$f":"AE102+Spreadsheet10.3!AE107","v":0.594961489687168}]
[null,"Simulation 74",{"$f":"C103+Spreadsheet10.3!C108","v":3.061666641276517E-2},{"$f":"D103+Spreadsheet10.3!D108","v":1.8126991984894449},{"$f":"E103+Spreadsheet10.3!E108","v":0.8164560829672598},{"$f":"F103+Spreadsheet10.3!F108","v":9.4240182604557994},{"$f":"G103+Spreadsheet10.3!G108","v":5.3038698443424446},{"$f":"H103+Spreadsheet10.3!H108","v":7.5021031173011394},{"$f":"I103+Spreadsheet10.3!I108","v":14.564207557159634},{"$f":"J103+Spreadsheet10.3!J108","v":15.709205999178311},{"$f":"K103+Spreadsheet10.3!K108","v":14.135277244664392},{"$f":"L103+Spreadsheet10.3!L108","v":12.38628983550662},{"$f":"M103+Spreadsheet10.3!M108","v":12.961220949251659},{"$f":"N103+Spreadsheet10.3!N108","v":14.805416408210892},{"$f":"O103+Spreadsheet10.3!O108","v":14.571399577679603},{"$f":"P103+Spreadsheet10.3!P108","v":14.816672898229843},{"$f":"Q103+Spreadsheet10.3!Q108","v":11.684070019141686},{"$f":"R103+Spreadsheet10.3!R108","v":12.03797607039192},{"$f":"S103+Spreadsheet10.3!S108","v":15.960684118964123},{"$f":"T103+Spreadsheet10.3!T108","v":13.648382291024364},{"$f":"U103+Spreadsheet10.3!U108","v":15.371965331992117},{"$f":"V103+Spreadsheet10.3!V108","v":14.834150903775114},{"$f":"W103+Spreadsheet10.3!W108","v":14.966347760464538},{"$f":"X103+Spreadsheet10.3!X108","v":0.42380962187148502},{"$f":"Y103+Spreadsheet10.3!Y108","v":0.38945291873382498},{"$f":"Z103+Spreadsheet10.3!Z108","v":0.344037997571502},{"$f":"AA103+Spreadsheet10.3!AA108","v":0.28605377474582799},{"$f":"AB103+Spreadsheet10.3!AB108","v":0.22610161845919399},{"$f":"AC103+Spreadsheet10.3!AC108","v":0.18075065434028201},{"$f":"AD103+Spreadsheet10.3!AD108","v":0.127008550495741},{"$f":"AE103+Spreadsheet10.3!AE108","v":6.3184540515682397E-2}]
[null,"Simulation 75",{"$f":"C104+Spreadsheet10.3!C109","v":3.061666641276517E-2},{"$f":"D104+Spreadsheet10.3!D109","v":-3.4578831870871349},{"$f":"E104+Spreadsheet10.3!E109","v":-11.879507497834091},{"$f":"F104+Spreadsheet10.3!F109","v":-6.8293369692525694},{"$f":"G104+Spreadsheet10.3!G109","v":-2.3223377152348754},{"$f":"H104+Spreadsheet10.3!H109","v":-9.2691489316952165},{"$f":"I104+Spreadsheet10.3!I109","v":-12.33509976753731},{"$f":"J104+Spreadsheet10.3!J109","v":-14.618307068171841},{"$f":"K104+Spreadsheet10.3!K109","v":-10.81929432760465},{"$f":"L104+Spreadsheet10.3!L109","v":-6.2451382750860702},{"$f":"M104+Spreadsheet10.3!M109","v":-0.6728189578898599},{"$f":"N104+Spreadsheet10.3!N109","v":4.0816483297588899},{"$f":"O104+Spreadsheet10.3!O109","v":5.0097007544886303},{"$f":"P104+Spreadsheet10.3!P109","v":1.7627146156522207},{"$f":"Q104+Spreadsheet10.3!Q109","v":8.64758094777374},{"$f":"R104+Spreadsheet10.3!R109","v":8.7325362239532094},{"$f":"S104+Spreadsheet10.3!S109","v":8.53199020059267},{"$f":"T104+Spreadsheet10.3!T109","v":8.8301180876860101},{"$f":"U104+Spreadsheet10.3!U109","v":7.7097530129050904},{"$f":"V104+Spreadsheet10.3!V109","v":3.0233047414644103},{"$f":"W104+Spreadsheet10.3!W109","v":0.52046282516836984},{"$f":"X104+Spreadsheet10.3!X109","v":-2.1390917193993801},{"$f":"Y104+Spreadsheet10.3!Y109","v":-1.8352609487817699},{"$f":"Z104+Spreadsheet10.3!Z109","v":-1.5304715887596099},{"$f":"AA104+Spreadsheet10.3!AA109","v":-1.2407280667573901},{"$f":"AB104+Spreadsheet10.3!AB109","v":-0.95312360704280596},{"$f":"AC104+Spreadsheet10.3!AC109","v":-0.69108606407306905},{"$f":"AD104+Spreadsheet10.3!AD109","v":-0.43951957712040801},{"$f":"AE104+Spreadsheet10.3!AE109","v":-0.20594185693189901}]
[null,"Simulation 76",{"$f":"C105+Spreadsheet10.3!C110","v":3.061666641276517E-2},{"$f":"D105+Spreadsheet10.3!D110","v":-0.13165388822295521},{"$f":"E105+Spreadsheet10.3!E110","v":-3.1649529351675039},{"$f":"F105+Spreadsheet10.3!F110","v":4.7409975892614087E-2},{"$f":"G105+Spreadsheet10.3!G110","v":-4.4031937792209401},{"$f":"H105+Spreadsheet10.3!H110","v":-2.7813982660661472},{"$f":"I105+Spreadsheet10.3!I110","v":3.1703516654482318},{"$f":"J105+Spreadsheet10.3!J110","v":7.2120039526019104},{"$f":"K105+Spreadsheet10.3!K110","v":6.5410161546844545},{"$f":"L105+Spreadsheet10.3!L110","v":9.1564453655845437},{"$f":"M105+Spreadsheet10.3!M110","v":13.047322372738869},{"$f":"N105+Spreadsheet10.3!N110","v":15.015242533564809},{"$f":"O105+Spreadsheet10.3!O110","v":17.404204908667328},{"$f":"P105+Spreadsheet10.3!P110","v":22.510523776466826},{"$f":"Q105+Spreadsheet10.3!Q110","v":22.698166562628302},{"$f":"R105+Spreadsheet10.3!R110","v":25.137890843057971},{"$f":"S105+Spreadsheet10.3!S110","v":26.243053360978678},{"$f":"T105+Spreadsheet10.3!T110","v":25.20326090113528},{"$f":"U105+Spreadsheet10.3!U110","v":26.128317376446088},{"$f":"V105+Spreadsheet10.3!V110","v":22.59954888731431},{"$f":"W105+Spreadsheet10.3!W110","v":24.808700552024732},{"$f":"X105+Spreadsheet10.3!X110","v":4.8483160460712398},{"$f":"Y105+Spreadsheet10.3!Y110","v":4.3839777911934101},{"$f":"Z105+Spreadsheet10.3!Z110","v":3.87658864698047},{"$f":"AA105+Spreadsheet10.3!AA110","v":3.3125672584441404},{"$f":"AB105+Spreadsheet10.3!AB110","v":2.6939991330163},{"$f":"AC105+Spreadsheet10.3!AC110","v":2.1040979233069299},{"$f":"AD105+Spreadsheet10.3!AD110","v":1.44834394434381},{"$f":"AE105+Spreadsheet10.3!AE110","v":0.73189218861443506}]
[null,"Simulation 77",{"$f":"C106+Spreadsheet10.3!C111","v":3.061666641276517E-2},{"$f":"D106+Spreadsheet10.3!D111","v":-0.53201745052726013},{"$f":"E106+Spreadsheet10.3!E111","v":-1.5792887095317392},{"$f":"F106+Spreadsheet10.3!F111","v":-1.654147997252986E-2},{"$f":"G106+Spreadsheet10.3!G111","v":2.6969340473724204},{"$f":"H106+Spreadsheet10.3!H111","v":4.7915782858430642},{"$f":"I106+Spreadsheet10.3!I111","v":-0.65139500847945486},{"$f":"J106+Spreadsheet10.3!J111","v":-1.6961976181592333},{"$f":"K106+Spreadsheet10.3!K111","v":-2.6730986465505651},{"$f":"L106+Spreadsheet10.3!L111","v":-6.1004541266890904},{"$f":"M106+Spreadsheet10.3!M111","v":-8.0627269457566282},{"$f":"N106+Spreadsheet10.3!N111","v":-8.2057622327964204},{"$f":"O106+Spreadsheet10.3!O111","v":-4.9256972283884517},{"$f":"P106+Spreadsheet10.3!P111","v":-2.8682834892800191},{"$f":"Q106+Spreadsheet10.3!Q111","v":2.041977743785258},{"$f":"R106+Spreadsheet10.3!R111","v":1.1782978988247177},{"$f":"S106+Spreadsheet10.3!S111","v":-4.2642876364794935},{"$f":"T106+Spreadsheet10.3!T111","v":-11.478918771575282},{"$f":"U106+Spreadsheet10.3!U111","v":-13.342326399067089},{"$f":"V106+Spreadsheet10.3!V111","v":-12.437570317653813},{"$f":"W106+Spreadsheet10.3!W111","v":-12.111750087892737},{"$f":"X106+Spreadsheet10.3!X111","v":-0.10352274335737},{"$f":"Y106+Spreadsheet10.3!Y111","v":-8.4414703670775498E-2},{"$f":"Z106+Spreadsheet10.3!Z111","v":-7.6620235028626291E-2},{"$f":"AA106+Spreadsheet10.3!AA111","v":-6.94387066902169E-2},{"$f":"AB106+Spreadsheet10.3!AB111","v":-6.0377711320959704E-2},{"$f":"AC106+Spreadsheet10.3!AC111","v":-4.0547724830294E-2},{"$f":"AD106+Spreadsheet10.3!AD111","v":-2.4413384725233699E-2},{"$f":"AE106+Spreadsheet10.3!AE111","v":-1.2291147843263199E-2}]
[null,"Simulation 78",{"$f":"C107+Spreadsheet10.3!C112","v":3.061666641276517E-2},{"$f":"D107+Spreadsheet10.3!D112","v":0.68952833156234528},{"$f":"E107+Spreadsheet10.3!E112","v":-2.9095499924544104},{"$f":"F107+Spreadsheet10.3!F112","v":-1.2502543236839498},{"$f":"G107+Spreadsheet10.3!G112","v":0.63140982729841788},{"$f":"H107+Spreadsheet10.3!H112","v":3.481354572053629},{"$f":"I107+Spreadsheet10.3!I112","v":2.9483322418689797},{"$f":"J107+Spreadsheet10.3!J112","v":4.2644407239359507},{"$f":"K107+Spreadsheet10.3!K112","v":4.7314965400700792},{"$f":"L107+Spreadsheet10.3!L112","v":-1.0818331412137505},{"$f":"M107+Spreadsheet10.3!M112","v":-3.7684227301684001},{"$f":"N107+Spreadsheet10.3!N112","v":-4.3542768785719046},{"$f":"O107+Spreadsheet10.3!O112","v":-6.3524415432330317},{"$f":"P107+Spreadsheet10.3!P112","v":-7.1275381796345103},{"$f":"Q107+Spreadsheet10.3!Q112","v":-6.0486667329806663},{"$f":"R107+Spreadsheet10.3!R112","v":-6.4739633744868641},{"$f":"S107+Spreadsheet10.3!S112","v":-8.5315482897220392},{"$f":"T107+Spreadsheet10.3!T112","v":-10.37202301051393},{"$f":"U107+Spreadsheet10.3!U112","v":-11.11423502318234},{"$f":"V107+Spreadsheet10.3!V112","v":-11.929130641932089},{"$f":"W107+Spreadsheet10.3!W112","v":-11.608185043786401},{"$f":"X107+Spreadsheet10.3!X112","v":-2.8273741984466598},{"$f":"Y107+Spreadsheet10.3!Y112","v":-2.40403510280996},{"$f":"Z107+Spreadsheet10.3!Z112","v":-2.0037351906436802},{"$f":"AA107+Spreadsheet10.3!AA112","v":-1.62007573401923},{"$f":"AB107+Spreadsheet10.3!AB112","v":-1.23877120824086},{"$f":"AC107+Spreadsheet10.3!AC112","v":-0.90008123741954293},{"$f":"AD107+Spreadsheet10.3!AD112","v":-0.57390174480800593},{"$f":"AE107+Spreadsheet10.3!AE112","v":-0.269989124866099}]
[null,"Simulation 79",{"$f":"C108+Spreadsheet10.3!C113","v":3.061666641276517E-2},{"$f":"D108+Spreadsheet10.3!D113","v":5.0273403162374155},{"$f":"E108+Spreadsheet10.3!E113","v":8.5750797464698607},{"$f":"F108+Spreadsheet10.3!F113","v":8.3496151934001439},{"$f":"G108+Spreadsheet10.3!G113","v":8.6690032792403144},{"$f":"H108+Spreadsheet10.3!H113","v":8.5937185912331095},{"$f":"I108+Spreadsheet10.3!I113","v":4.7508046450149735},{"$f":"J108+Spreadsheet10.3!J113","v":1.289691952921052},{"$f":"K108+Spreadsheet10.3!K113","v":6.1809291837229701},{"$f":"L108+Spreadsheet10.3!L113","v":5.7999143395287245},{"$f":"M108+Spreadsheet10.3!M113","v":9.5809024923460804},{"$f":"N108+Spreadsheet10.3!N113","v":10.36161818763777},{"$f":"O108+Spreadsheet10.3!O113","v":10.56050831484661},{"$f":"P108+Spreadsheet10.3!P113","v":12.8369487038911},{"$f":"Q108+Spreadsheet10.3!Q113","v":15.983035198583449},{"$f":"R108+Spreadsheet10.3!R113","v":17.032363177800079},{"$f":"S108+Spreadsheet10.3!S113","v":17.311363087260794},{"$f":"T108+Spreadsheet10.3!T113","v":20.02026846835356},{"$f":"U108+Spreadsheet10.3!U113","v":20.440883309209578},{"$f":"V108+Spreadsheet10.3!V113","v":21.99228122595056},{"$f":"W108+Spreadsheet10.3!W113","v":22.572844922625912},{"$f":"X108+Spreadsheet10.3!X113","v":0.26227241643303301},{"$f":"Y108+Spreadsheet10.3!Y113","v":0.201559622181335},{"$f":"Z108+Spreadsheet10.3!Z113","v":0.158954759105536},{"$f":"AA108+Spreadsheet10.3!AA113","v":0.11638720845988501},{"$f":"AB108+Spreadsheet10.3!AB113","v":8.29294444616865E-2},{"$f":"AC108+Spreadsheet10.3!AC113","v":6.5270064161152094E-2},{"$f":"AD108+Spreadsheet10.3!AD113","v":4.47412605042957E-2},{"$f":"AE108+Spreadsheet10.3!AE113","v":2.14114235195411E-2}]
[null,"Simulation 80",{"$f":"C109+Spreadsheet10.3!C114","v":3.061666641276517E-2},{"$f":"D109+Spreadsheet10.3!D114","v":-4.3965567154271756},{"$f":"E109+Spreadsheet10.3!E114","v":-2.4311671845973599},{"$f":"F109+Spreadsheet10.3!F114","v":-0.80779730674696304},{"$f":"G109+Spreadsheet10.3!G114","v":-1.1443922970275904},{"$f":"H109+Spreadsheet10.3!H114","v":-0.98440146017151675},{"$f":"I109+Spreadsheet10.3!I114","v":-3.1990473707278007},{"$f":"J109+Spreadsheet10.3!J114","v":-5.9996942758124439},{"$f":"K109+Spreadsheet10.3!K114","v":-6.3109512086683601},{"$f":"L109+Spreadsheet10.3!L114","v":-3.4583891917381302},{"$f":"M109+Spreadsheet10.3!M114","v":-2.3488041890990496},{"$f":"N109+Spreadsheet10.3!N114","v":-2.0271831922434909},{"$f":"O109+Spreadsheet10.3!O114","v":-4.2316804660236205},{"$f":"P109+Spreadsheet10.3!P114","v":2.0663227469098877},{"$f":"Q109+Spreadsheet10.3!Q114","v":-2.7929628750594007},{"$f":"R109+Spreadsheet10.3!R114","v":2.7690526112638798},{"$f":"S109+Spreadsheet10.3!S114","v":5.0509037363627849},{"$f":"T109+Spreadsheet10.3!T114","v":1.0243510764262298},{"$f":"U109+Spreadsheet10.3!U114","v":-1.5708336016491504},{"$f":"V109+Spreadsheet10.3!V114","v":-1.3055688589244552},{"$f":"W109+Spreadsheet10.3!W114","v":1.6357504488774555},{"$f":"X109+Spreadsheet10.3!X114","v":1.3542509007772801},{"$f":"Y109+Spreadsheet10.3!Y114","v":1.24110079717793},{"$f":"Z109+Spreadsheet10.3!Z114","v":1.10903913039747},{"$f":"AA109+Spreadsheet10.3!AA114","v":0.95866424155534102},{"$f":"AB109+Spreadsheet10.3!AB114","v":0.78717270330646205},{"$f":"AC109+Spreadsheet10.3!AC114","v":0.62681284314014407},{"$f":"AD109+Spreadsheet10.3!AD114","v":0.43929445697365299},{"$f":"AE109+Spreadsheet10.3!AE114","v":0.224812427013584}]
[null,"Simulation 81",{"$f":"C110+Spreadsheet10.3!C115","v":3.061666641276517E-2},{"$f":"D110+Spreadsheet10.3!D115","v":-1.0261276291493102},{"$f":"E110+Spreadsheet10.3!E115","v":0.48268962046602004},{"$f":"F110+Spreadsheet10.3!F115","v":0.87330083856570973},{"$f":"G110+Spreadsheet10.3!G115","v":-3.3855943877276884},{"$f":"H110+Spreadsheet10.3!H115","v":-4.5985710325337603},{"$f":"I110+Spreadsheet10.3!I115","v":-2.4108653119044101},{"$f":"J110+Spreadsheet10.3!J115","v":-6.4955223416683801},{"$f":"K110+Spreadsheet10.3!K115","v":-4.0660246879122903},{"$f":"L110+Spreadsheet10.3!L115","v":-2.8590963213462821},{"$f":"M110+Spreadsheet10.3!M115","v":-0.9970001737900116},{"$f":"N110+Spreadsheet10.3!N115","v":1.7216442408207602},{"$f":"O110+Spreadsheet10.3!O115","v":1.078288071627191},{"$f":"P110+Spreadsheet10.3!P115","v":-1.6862131842715495},{"$f":"Q110+Spreadsheet10.3!Q115","v":0.16822743750965063},{"$f":"R110+Spreadsheet10.3!R115","v":-4.1598908712707301},{"$f":"S110+Spreadsheet10.3!S115","v":-6.9740705500501701},{"$f":"T110+Spreadsheet10.3!T115","v":-4.5473908861247292},{"$f":"U110+Spreadsheet10.3!U115","v":-1.2661062062940052},{"$f":"V110+Spreadsheet10.3!V115","v":-0.80447508678743507},{"$f":"W110+Spreadsheet10.3!W115","v":5.9153866191653712},{"$f":"X110+Spreadsheet10.3!X115","v":-2.75269648234584},{"$f":"Y110+Spreadsheet10.3!Y115","v":-2.3332142491999504},{"$f":"Z110+Spreadsheet10.3!Z115","v":-1.94314122131158},{"$f":"AA110+Spreadsheet10.3!AA115","v":-1.5730063250477599},{"$f":"AB110+Spreadsheet10.3!AB115","v":-1.20951538299594},{"$f":"AC110+Spreadsheet10.3!AC115","v":-0.88467684137360603},{"$f":"AD110+Spreadsheet10.3!AD115","v":-0.56978498934509891},{"$f":"AE110+Spreadsheet10.3!AE115","v":-0.27095819294003604}]
[null,"Simulation 82",{"$f":"C111+Spreadsheet10.3!C116","v":3.061666641276517E-2},{"$f":"D111+Spreadsheet10.3!D116","v":-9.5541414045405002},{"$f":"E111+Spreadsheet10.3!E116","v":-6.1491619067543395},{"$f":"F111+Spreadsheet10.3!F116","v":-8.9617339302673642},{"$f":"G111+Spreadsheet10.3!G116","v":-8.45555277752878},{"$f":"H111+Spreadsheet10.3!H116","v":-7.0059329050234105},{"$f":"I111+Spreadsheet10.3!I116","v":-7.2946006087428739},{"$f":"J111+Spreadsheet10.3!J116","v":-9.3139596592016503},{"$f":"K111+Spreadsheet10.3!K116","v":-4.2691293631105349},{"$f":"L111+Spreadsheet10.3!L116","v":-5.17300091776863},{"$f":"M111+Spreadsheet10.3!M116","v":-9.322093967707735},{"$f":"N111+Spreadsheet10.3!N116","v":-4.2940894019297851},{"$f":"O111+Spreadsheet10.3!O116","v":0.93694533280916037},{"$f":"P111+Spreadsheet10.3!P116","v":2.5326611106924588},{"$f":"Q111+Spreadsheet10.3!Q116","v":0.61491413360151004},{"$f":"R111+Spreadsheet10.3!R116","v":3.6188000852312792},{"$f":"S111+Spreadsheet10.3!S116","v":0.1715287618591903},{"$f":"T111+Spreadsheet10.3!T116","v":-6.6257421582460543},{"$f":"U111+Spreadsheet10.3!U116","v":-8.9113415771996056},{"$f":"V111+Spreadsheet10.3!V116","v":-5.8520348244072098},{"$f":"W111+Spreadsheet10.3!W116","v":-12.79681600174964},{"$f":"X111+Spreadsheet10.3!X116","v":-3.8374961441856703},{"$f":"Y111+Spreadsheet10.3!Y116","v":-3.3739437527937999},{"$f":"Z111+Spreadsheet10.3!Z116","v":-2.9138999611699701},{"$f":"AA111+Spreadsheet10.3!AA116","v":-2.4468308520050099},{"$f":"AB111+Spreadsheet10.3!AB116","v":-1.95282790590446},{"$f":"AC111+Spreadsheet10.3!AC116","v":-1.48425620150816},{"$f":"AD111+Spreadsheet10.3!AD116","v":-0.996059061638636},{"$f":"AE111+Spreadsheet10.3!AE116","v":-0.49328162359397898}]
[null,"Simulation 83",{"$f":"C112+Spreadsheet10.3!C117","v":3.061666641276517E-2},{"$f":"D112+Spreadsheet10.3!D117","v":-1.8610896563172121},{"$f":"E112+Spreadsheet10.3!E117","v":-0.19078848080344013},{"$f":"F112+Spreadsheet10.3!F117","v":-2.4009131844599065},{"$f":"G112+Spreadsheet10.3!G117","v":1.290735102493999},{"$f":"H112+Spreadsheet10.3!H117","v":8.092075063522536},{"$f":"I112+Spreadsheet10.3!I117","v":13.847939891022271},{"$f":"J112+Spreadsheet10.3!J117","v":16.16787914546271},{"$f":"K112+Spreadsheet10.3!K117","v":13.659874448786969},{"$f":"L112+Spreadsheet10.3!L117","v":15.499386548555002},{"$f":"M112+Spreadsheet10.3!M117","v":12.50210930825526},{"$f":"N112+Spreadsheet10.3!N117","v":14.732051896387709},{"$f":"O112+Spreadsheet10.3!O117","v":7.7836800101055248},{"$f":"P112+Spreadsheet10.3!P117","v":11.556957846227601},{"$f":"Q112+Spreadsheet10.3!Q117","v":9.5681974393633507},{"$f":"R112+Spreadsheet10.3!R117","v":9.9376574606943198},{"$f":"S112+Spreadsheet10.3!S117","v":13.826008673332691},{"$f":"T112+Spreadsheet10.3!T117","v":13.51556914905081},{"$f":"U112+Spreadsheet10.3!U117","v":14.822557486497301},{"$f":"V112+Spreadsheet10.3!V117","v":11.284490795419991},{"$f":"W112+Spreadsheet10.3!W117","v":13.65981838616943},{"$f":"X112+Spreadsheet10.3!X117","v":3.2463044924733602},{"$f":"Y112+Spreadsheet10.3!Y117","v":2.9590771649236598},{"$f":"Z112+Spreadsheet10.3!Z117","v":2.6337929570662699},{"$f":"AA112+Spreadsheet10.3!AA117","v":2.2622806949261598},{"$f":"AB112+Spreadsheet10.3!AB117","v":1.84980561563416},{"$f":"AC112+Spreadsheet10.3!AC117","v":1.45658743647614},{"$f":"AD112+Spreadsheet10.3!AD117","v":1.00994049183181},{"$f":"AE112+Spreadsheet10.3!AE117","v":0.51400449515736102}]
[null,"Simulation 84",{"$f":"C113+Spreadsheet10.3!C118","v":3.061666641276517E-2},{"$f":"D113+Spreadsheet10.3!D118","v":0.41543192854702982},{"$f":"E113+Spreadsheet10.3!E118","v":2.8494230842199753},{"$f":"F113+Spreadsheet10.3!F118","v":3.6014398924080355},{"$f":"G113+Spreadsheet10.3!G118","v":6.2013229193564898},{"$f":"H113+Spreadsheet10.3!H118","v":3.4060408271866596},{"$f":"I113+Spreadsheet10.3!I118","v":1.8588266793166195},{"$f":"J113+Spreadsheet10.3!J118","v":-1.6888339789999378},{"$f":"K113+Spreadsheet10.3!K118","v":-3.4920992856988509},{"$f":"L113+Spreadsheet10.3!L118","v":-1.98477613995464},{"$f":"M113+Spreadsheet10.3!M118","v":-5.2653239240299996},{"$f":"N113+Spreadsheet10.3!N118","v":-2.0551936897749279},{"$f":"O113+Spreadsheet10.3!O118","v":-2.4315084690042905},{"$f":"P113+Spreadsheet10.3!P118","v":0.10826003110583038},{"$f":"Q113+Spreadsheet10.3!Q118","v":-6.0933292822646195},{"$f":"R113+Spreadsheet10.3!R118","v":-5.6155474069753808},{"$f":"S113+Spreadsheet10.3!S118","v":-5.6709876929691703},{"$f":"T113+Spreadsheet10.3!T118","v":-9.5925091884106397},{"$f":"U113+Spreadsheet10.3!U118","v":-12.271488589817711},{"$f":"V113+Spreadsheet10.3!V118","v":-20.499913142207998},{"$f":"W113+Spreadsheet10.3!W118","v":-15.878105349893669},{"$f":"X113+Spreadsheet10.3!X118","v":4.9809987972856797},{"$f":"Y113+Spreadsheet10.3!Y118","v":4.4722373361101697},{"$f":"Z113+Spreadsheet10.3!Z118","v":3.9298527044623901},{"$f":"AA113+Spreadsheet10.3!AA118","v":3.3468634844875402},{"$f":"AB113+Spreadsheet10.3!AB118","v":2.71440072658151},{"$f":"AC113+Spreadsheet10.3!AC118","v":2.1159435135694902},{"$f":"AD113+Spreadsheet10.3!AD118","v":1.4545736101926401},{"$f":"AE113+Spreadsheet10.3!AE118","v":0.73489051913109704}]
[null,"Simulation 85",{"$f":"C114+Spreadsheet10.3!C119","v":3.061666641276517E-2},{"$f":"D114+Spreadsheet10.3!D119","v":-2.8981512727177852},{"$f":"E114+Spreadsheet10.3!E119","v":2.9389651378762265},{"$f":"F114+Spreadsheet10.3!F119","v":9.5113002868047687},{"$f":"G114+Spreadsheet10.3!G119","v":9.4247485177657992},{"$f":"H114+Spreadsheet10.3!H119","v":1.3511527800316552},{"$f":"I114+Spreadsheet10.3!I119","v":-1.7774455113130261},{"$f":"J114+Spreadsheet10.3!J119","v":-4.4900284599930202},{"$f":"K114+Spreadsheet10.3!K119","v":-13.631192679649173},{"$f":"L114+Spreadsheet10.3!L119","v":-13.813882750446126},{"$f":"M114+Spreadsheet10.3!M119","v":-14.63144208687976},{"$f":"N114+Spreadsheet10.3!N119","v":-20.06828071000897},{"$f":"O114+Spreadsheet10.3!O119","v":-17.177997106831569},{"$f":"P114+Spreadsheet10.3!P119","v":-19.090610664816769},{"$f":"Q114+Spreadsheet10.3!Q119","v":-16.682537218003382},{"$f":"R114+Spreadsheet10.3!R119","v":-17.802914670734729},{"$f":"S114+Spreadsheet10.3!S119","v":-17.907910456194831},{"$f":"T114+Spreadsheet10.3!T119","v":-18.930171969063061},{"$f":"U114+Spreadsheet10.3!U119","v":-19.554453163771111},{"$f":"V114+Spreadsheet10.3!V119","v":-13.894388565865192},{"$f":"W114+Spreadsheet10.3!W119","v":-8.5361255520173192},{"$f":"X114+Spreadsheet10.3!X119","v":2.8358791266683898},{"$f":"Y114+Spreadsheet10.3!Y119","v":2.5579400396748602},{"$f":"Z114+Spreadsheet10.3!Z119","v":2.2540577277448199},{"$f":"AA114+Spreadsheet10.3!AA119","v":1.9163855049972198},{"$f":"AB114+Spreadsheet10.3!AB119","v":1.54783729950694},{"$f":"AC114+Spreadsheet10.3!AC119","v":1.2068183252506501},{"$f":"AD114+Spreadsheet10.3!AD119","v":0.82877033485124296},{"$f":"AE114+Spreadsheet10.3!AE119","v":0.41657502685840897}]
[null,"Simulation 86",{"$f":"C115+Spreadsheet10.3!C120","v":3.061666641276517E-2},{"$f":"D115+Spreadsheet10.3!D120","v":-10.330046552141749},{"$f":"E115+Spreadsheet10.3!E120","v":-3.4742466797381093},{"$f":"F115+Spreadsheet10.3!F120","v":-8.4707447465193795},{"$f":"G115+Spreadsheet10.3!G120","v":-11.17027131502438},{"$f":"H115+Spreadsheet10.3!H120","v":-18.531927221703079},{"$f":"I115+Spreadsheet10.3!I120","v":-17.713113430770839},{"$f":"J115+Spreadsheet10.3!J120","v":-9.994280887414309},{"$f":"K115+Spreadsheet10.3!K120","v":-10.846533898211948},{"$f":"L115+Spreadsheet10.3!L120","v":-12.646949194238768},{"$f":"M115+Spreadsheet10.3!M120","v":-14.189896378374392},{"$f":"N115+Spreadsheet10.3!N120","v":-17.714998902168475},{"$f":"O115+Spreadsheet10.3!O120","v":-16.431843915385297},{"$f":"P115+Spreadsheet10.3!P120","v":-20.116700662907085},{"$f":"Q115+Spreadsheet10.3!Q120","v":-21.644360749984457},{"$f":"R115+Spreadsheet10.3!R120","v":-18.880078224534657},{"$f":"S115+Spreadsheet10.3!S120","v":-20.606361583870534},{"$f":"T115+Spreadsheet10.3!T120","v":-22.07563321820556},{"$f":"U115+Spreadsheet10.3!U120","v":-24.648508034479939},{"$f":"V115+Spreadsheet10.3!V120","v":-31.7743151942074},{"$f":"W115+Spreadsheet10.3!W120","v":-34.732971275212286},{"$f":"X115+Spreadsheet10.3!X120","v":0.72005643709614198},{"$f":"Y115+Spreadsheet10.3!Y120","v":0.70046131006432899},{"$f":"Z115+Spreadsheet10.3!Z120","v":0.66214906788326999},{"$f":"AA115+Spreadsheet10.3!AA120","v":0.592225978757697},{"$f":"AB115+Spreadsheet10.3!AB120","v":0.50448362281996095},{"$f":"AC115+Spreadsheet10.3!AC120","v":0.41715058231256197},{"$f":"AD115+Spreadsheet10.3!AD120","v":0.30300021232211699},{"$f":"AE115+Spreadsheet10.3!AE120","v":0.159730734659532}]
[null,"Simulation 87",{"$f":"C116+Spreadsheet10.3!C121","v":3.061666641276517E-2},{"$f":"D116+Spreadsheet10.3!D121","v":4.3889733143392098},{"$f":"E116+Spreadsheet10.3!E121","v":0.53973191323556957},{"$f":"F116+Spreadsheet10.3!F121","v":-1.1341656480774098},{"$f":"G116+Spreadsheet10.3!G121","v":3.6111854976574898},{"$f":"H116+Spreadsheet10.3!H121","v":2.9276348026636896},{"$f":"I116+Spreadsheet10.3!I121","v":5.4752251724111396},{"$f":"J116+Spreadsheet10.3!J121","v":4.7119663100571207},{"$f":"K116+Spreadsheet10.3!K121","v":1.3835786084223507},{"$f":"L116+Spreadsheet10.3!L121","v":-11.35236168640748},{"$f":"M116+Spreadsheet10.3!M121","v":-16.135322553644681},{"$f":"N116+Spreadsheet10.3!N121","v":-18.561564075238408},{"$f":"O116+Spreadsheet10.3!O121","v":-16.81886404511031},{"$f":"P116+Spreadsheet10.3!P121","v":-14.848334181629561},{"$f":"Q116+Spreadsheet10.3!Q121","v":-15.79845464086071},{"$f":"R116+Spreadsheet10.3!R121","v":-12.14040738576243},{"$f":"S116+Spreadsheet10.3!S121","v":-11.134820561038321},{"$f":"T116+Spreadsheet10.3!T121","v":-10.950800119407718},{"$f":"U116+Spreadsheet10.3!U121","v":-12.321705797639359},{"$f":"V116+Spreadsheet10.3!V121","v":-15.789318330744468},{"$f":"W116+Spreadsheet10.3!W121","v":-11.63767459999324},{"$f":"X116+Spreadsheet10.3!X121","v":2.1247732910919903},{"$f":"Y116+Spreadsheet10.3!Y121","v":1.86287285426825},{"$f":"Z116+Spreadsheet10.3!Z121","v":1.5962643362179501},{"$f":"AA116+Spreadsheet10.3!AA121","v":1.3284570702410698},{"$f":"AB116+Spreadsheet10.3!AB121","v":1.04900022251678},{"$f":"AC116+Spreadsheet10.3!AC121","v":0.80485231281132497},{"$f":"AD116+Spreadsheet10.3!AD121","v":0.54452837600442194},{"$f":"AE116+Spreadsheet10.3!AE121","v":0.26988826244574099}]
[null,"Simulation 88",{"$f":"C117+Spreadsheet10.3!C122","v":3.061666641276517E-2},{"$f":"D117+Spreadsheet10.3!D122","v":2.2002538643853349},{"$f":"E117+Spreadsheet10.3!E122","v":3.5436198364250151},{"$f":"F117+Spreadsheet10.3!F122","v":9.3264941739453349},{"$f":"G117+Spreadsheet10.3!G122","v":11.078712005424389},{"$f":"H117+Spreadsheet10.3!H122","v":11.47265432803907},{"$f":"I117+Spreadsheet10.3!I122","v":13.225459959657574},{"$f":"J117+Spreadsheet10.3!J122","v":17.346117825226223},{"$f":"K117+Spreadsheet10.3!K122","v":16.78219992601754},{"$f":"L117+Spreadsheet10.3!L122","v":17.12598269901595},{"$f":"M117+Spreadsheet10.3!M122","v":18.596792671007591},{"$f":"N117+Spreadsheet10.3!N122","v":18.860375855334901},{"$f":"O117+Spreadsheet10.3!O122","v":18.431266099803878},{"$f":"P117+Spreadsheet10.3!P122","v":17.282064077604037},{"$f":"Q117+Spreadsheet10.3!Q122","v":15.1737886726957},{"$f":"R117+Spreadsheet10.3!R122","v":16.59174863776002},{"$f":"S117+Spreadsheet10.3!S122","v":16.410711138181512},{"$f":"T117+Spreadsheet10.3!T122","v":18.120117913593681},{"$f":"U117+Spreadsheet10.3!U122","v":15.2551997279001},{"$f":"V117+Spreadsheet10.3!V122","v":11.398424904435998},{"$f":"W117+Spreadsheet10.3!W122","v":10.16515259384844},{"$f":"X117+Spreadsheet10.3!X122","v":3.1499973300380799},{"$f":"Y117+Spreadsheet10.3!Y122","v":2.7502572441863999},{"$f":"Z117+Spreadsheet10.3!Z122","v":2.33970607486504},{"$f":"AA117+Spreadsheet10.3!AA122","v":1.92165528583779},{"$f":"AB117+Spreadsheet10.3!AB122","v":1.5058757780018701},{"$f":"AC117+Spreadsheet10.3!AC122","v":1.1418040117257},{"$f":"AD117+Spreadsheet10.3!AD122","v":0.76262182544309498},{"$f":"AE117+Spreadsheet10.3!AE122","v":0.37316637974295702}]
[null,"Simulation 89",{"$f":"C118+Spreadsheet10.3!C123","v":3.061666641276517E-2},{"$f":"D118+Spreadsheet10.3!D123","v":-3.045179098128465},{"$f":"E118+Spreadsheet10.3!E123","v":-7.2010830067849918},{"$f":"F118+Spreadsheet10.3!F123","v":-3.5556837902078602},{"$f":"G118+Spreadsheet10.3!G123","v":-4.7978137841422894},{"$f":"H118+Spreadsheet10.3!H123","v":-6.5756917103443744},{"$f":"I118+Spreadsheet10.3!I123","v":-2.9974599937140805},{"$f":"J118+Spreadsheet10.3!J123","v":-3.2246413246933803},{"$f":"K118+Spreadsheet10.3!K123","v":-0.73372726530484988},{"$f":"L118+Spreadsheet10.3!L123","v":-1.3465432945054523},{"$f":"M118+Spreadsheet10.3!M123","v":5.2880447716087202},{"$f":"N118+Spreadsheet10.3!N123","v":10.392231191034014},{"$f":"O118+Spreadsheet10.3!O123","v":8.2899627323303093},{"$f":"P118+Spreadsheet10.3!P123","v":11.305463025730541},{"$f":"Q118+Spreadsheet10.3!Q123","v":11.347489281093582},{"$f":"R118+Spreadsheet10.3!R123","v":13.721985241431561},{"$f":"S118+Spreadsheet10.3!S123","v":11.675460464679368},{"$f":"T118+Spreadsheet10.3!T123","v":10.229203895256079},{"$f":"U118+Spreadsheet10.3!U123","v":11.445687152452971},{"$f":"V118+Spreadsheet10.3!V123","v":12.738401188040022},{"$f":"W118+Spreadsheet10.3!W123","v":14.714906961272419},{"$f":"X118+Spreadsheet10.3!X123","v":1.7483772621325699},{"$f":"Y118+Spreadsheet10.3!Y123","v":1.6197803319400801},{"$f":"Z118+Spreadsheet10.3!Z123","v":1.4675612111854199},{"$f":"AA118+Spreadsheet10.3!AA123","v":1.28178300503315},{"$f":"AB118+Spreadsheet10.3!AB123","v":1.0624675076677401},{"$f":"AC118+Spreadsheet10.3!AC123","v":0.84960191136646501},{"$f":"AD118+Spreadsheet10.3!AD123","v":0.598733161048569},{"$f":"AE118+Spreadsheet10.3!AE123","v":0.30884936356248099}]
[null,"Simulation 90",{"$f":"C119+Spreadsheet10.3!C124","v":3.061666641276517E-2},{"$f":"D119+Spreadsheet10.3!D124","v":1.124381335951715},{"$f":"E119+Spreadsheet10.3!E124","v":-1.192607523590262},{"$f":"F119+Spreadsheet10.3!F124","v":2.455076017581697},{"$f":"G119+Spreadsheet10.3!G124","v":4.4654650276237708},{"$f":"H119+Spreadsheet10.3!H124","v":9.5892319616979211},{"$f":"I119+Spreadsheet10.3!I124","v":5.9097063901265106},{"$f":"J119+Spreadsheet10.3!J124","v":3.7645801551019407},{"$f":"K119+Spreadsheet10.3!K124","v":7.0995978382806895},{"$f":"L119+Spreadsheet10.3!L124","v":4.8909070838940005},{"$f":"M119+Spreadsheet10.3!M124","v":3.2062107569515108},{"$f":"N119+Spreadsheet10.3!N124","v":5.3860177406673992},{"$f":"O119+Spreadsheet10.3!O124","v":4.285831983092061},{"$f":"P119+Spreadsheet10.3!P124","v":5.4678096475959297},{"$f":"Q119+Spreadsheet10.3!Q124","v":-1.0907986213106402},{"$f":"R119+Spreadsheet10.3!R124","v":-7.6917198705582344},{"$f":"S119+Spreadsheet10.3!S124","v":-8.8146247205009374},{"$f":"T119+Spreadsheet10.3!T124","v":-0.7034590655826598},{"$f":"U119+Spreadsheet10.3!U124","v":3.5919325135976199},{"$f":"V119+Spreadsheet10.3!V124","v":5.7987247306117702},{"$f":"W119+Spreadsheet10.3!W124","v":3.7877696292125602},{"$f":"X119+Spreadsheet10.3!X124","v":-2.4616719782305001},{"$f":"Y119+Spreadsheet10.3!Y124","v":-2.1046841745934399},{"$f":"Z119+Spreadsheet10.3!Z124","v":-1.7612071412317001},{"$f":"AA119+Spreadsheet10.3!AA124","v":-1.4312590605689302},{"$f":"AB119+Spreadsheet10.3!AB124","v":-1.10146404937088},{"$f":"AC119+Spreadsheet10.3!AC124","v":-0.80452041752145098},{"$f":"AD119+Spreadsheet10.3!AD124","v":-0.51533756894558203},{"$f":"AE119+Spreadsheet10.3!AE124","v":-0.242878500019932}]
[null,"Simulation 91",{"$f":"C120+Spreadsheet10.3!C125","v":3.061666641276517E-2},{"$f":"D120+Spreadsheet10.3!D125","v":-6.9379805930849594},{"$f":"E120+Spreadsheet10.3!E125","v":-5.4273399772905648},{"$f":"F120+Spreadsheet10.3!F125","v":-6.6007581419000747},{"$f":"G120+Spreadsheet10.3!G125","v":-6.7686670561153157},{"$f":"H120+Spreadsheet10.3!H125","v":-4.0088346349704906},{"$f":"I120+Spreadsheet10.3!I125","v":-6.7023456619116297},{"$f":"J120+Spreadsheet10.3!J125","v":-13.71536785336049},{"$f":"K120+Spreadsheet10.3!K125","v":-7.3137553582026404},{"$f":"L120+Spreadsheet10.3!L125","v":-7.4183265002888401},{"$f":"M120+Spreadsheet10.3!M125","v":-6.0778709858865358},{"$f":"N120+Spreadsheet10.3!N125","v":-3.6959877158328687},{"$f":"O120+Spreadsheet10.3!O125","v":-2.2122261479191003},{"$f":"P120+Spreadsheet10.3!P125","v":-3.3960364579438225},{"$f":"Q120+Spreadsheet10.3!Q125","v":-3.5402177272970703},{"$f":"R120+Spreadsheet10.3!R125","v":-3.1352185755714372},{"$f":"S120+Spreadsheet10.3!S125","v":-3.3751856442064812},{"$f":"T120+Spreadsheet10.3!T125","v":-1.567913628246985},{"$f":"U120+Spreadsheet10.3!U125","v":0.14494268929090004},{"$f":"V120+Spreadsheet10.3!V125","v":-0.14434806817401596},{"$f":"W120+Spreadsheet10.3!W125","v":-5.0281602044133402},{"$f":"X120+Spreadsheet10.3!X125","v":-0.47693685200987695},{"$f":"Y120+Spreadsheet10.3!Y125","v":-0.43630703919547303},{"$f":"Z120+Spreadsheet10.3!Z125","v":-0.38907334526233101},{"$f":"AA120+Spreadsheet10.3!AA125","v":-0.33755589596326901},{"$f":"AB120+Spreadsheet10.3!AB125","v":-0.27872763508805998},{"$f":"AC120+Spreadsheet10.3!AC125","v":-0.211725163994362},{"$f":"AD120+Spreadsheet10.3!AD125","v":-0.142406896432548},{"$f":"AE120+Spreadsheet10.3!AE125","v":-7.1866476129207602E-2}]
[null,"Simulation 92",{"$f":"C121+Spreadsheet10.3!C126","v":3.061666641276517E-2},{"$f":"D121+Spreadsheet10.3!D126","v":2.7598947080054645},{"$f":"E121+Spreadsheet10.3!E126","v":1.2950247250138447},{"$f":"F121+Spreadsheet10.3!F126","v":2.0674250974313502},{"$f":"G121+Spreadsheet10.3!G126","v":3.42920455596495},{"$f":"H121+Spreadsheet10.3!H126","v":6.8156908708905863},{"$f":"I121+Spreadsheet10.3!I126","v":9.4094607514990152},{"$f":"J121+Spreadsheet10.3!J126","v":10.619880645643935},{"$f":"K121+Spreadsheet10.3!K126","v":11.894075828153635},{"$f":"L121+Spreadsheet10.3!L126","v":7.4178299460391761},{"$f":"M121+Spreadsheet10.3!M126","v":6.1746133288132699},{"$f":"N121+Spreadsheet10.3!N126","v":9.8618306803196418},{"$f":"O121+Spreadsheet10.3!O126","v":7.1355304304831559},{"$f":"P121+Spreadsheet10.3!P126","v":5.7187664298171015E-2},{"$f":"Q121+Spreadsheet10.3!Q126","v":2.9510057025833483},{"$f":"R121+Spreadsheet10.3!R126","v":-2.9128717981743115},{"$f":"S121+Spreadsheet10.3!S126","v":-5.9541103728193194},{"$f":"T121+Spreadsheet10.3!T126","v":-7.4641781030027712},{"$f":"U121+Spreadsheet10.3!U126","v":1.9470214339310505},{"$f":"V121+Spreadsheet10.3!V126","v":-2.6358365199941796},{"$f":"W121+Spreadsheet10.3!W126","v":1.8092606491849499},{"$f":"X121+Spreadsheet10.3!X126","v":4.4091122590222902},{"$f":"Y121+Spreadsheet10.3!Y126","v":3.8432218972002801},{"$f":"Z121+Spreadsheet10.3!Z126","v":3.2774841607440797},{"$f":"AA121+Spreadsheet10.3!AA126","v":2.7007507845302001},{"$f":"AB121+Spreadsheet10.3!AB126","v":2.1158543806585701},{"$f":"AC121+Spreadsheet10.3!AC126","v":1.60169413207666},{"$f":"AD121+Spreadsheet10.3!AD126","v":1.0666614689753},{"$f":"AE121+Spreadsheet10.3!AE126","v":0.52057953104306898}]
[null,"Simulation 93",{"$f":"C122+Spreadsheet10.3!C127","v":3.061666641276517E-2},{"$f":"D122+Spreadsheet10.3!D127","v":-2.133264482550965},{"$f":"E122+Spreadsheet10.3!E127","v":-3.3288514644385447},{"$f":"F122+Spreadsheet10.3!F127","v":-4.6037373280043106},{"$f":"G122+Spreadsheet10.3!G127","v":-8.7728466694749745},{"$f":"H122+Spreadsheet10.3!H127","v":-13.802953111366289},{"$f":"I122+Spreadsheet10.3!I127","v":-9.5749718890594853},{"$f":"J122+Spreadsheet10.3!J127","v":-16.44868864002823},{"$f":"K122+Spreadsheet10.3!K127","v":-13.106831636379901},{"$f":"L122+Spreadsheet10.3!L127","v":-12.25142666521519},{"$f":"M122+Spreadsheet10.3!M127","v":-18.23581804464936},{"$f":"N122+Spreadsheet10.3!N127","v":-16.691200655433605},{"$f":"O122+Spreadsheet10.3!O127","v":-12.110073452850768},{"$f":"P122+Spreadsheet10.3!P127","v":-13.122534595106234},{"$f":"Q122+Spreadsheet10.3!Q127","v":-12.136636392721625},{"$f":"R122+Spreadsheet10.3!R127","v":-9.9130832089594207},{"$f":"S122+Spreadsheet10.3!S127","v":-10.411172522709315},{"$f":"T122+Spreadsheet10.3!T127","v":-11.379942019139298},{"$f":"U122+Spreadsheet10.3!U127","v":-10.497640783890871},{"$f":"V122+Spreadsheet10.3!V127","v":-13.219208583098933},{"$f":"W122+Spreadsheet10.3!W127","v":-10.559363026178435},{"$f":"X122+Spreadsheet10.3!X127","v":0.38893128183506398},{"$f":"Y122+Spreadsheet10.3!Y127","v":0.42442091072114496},{"$f":"Z122+Spreadsheet10.3!Z127","v":0.43271854266894499},{"$f":"AA122+Spreadsheet10.3!AA127","v":0.40953680230411299},{"$f":"AB122+Spreadsheet10.3!AB127","v":0.36408295507745603},{"$f":"AC122+Spreadsheet10.3!AC127","v":0.311628381632369},{"$f":"AD122+Spreadsheet10.3!AD127","v":0.23280463178286398},{"$f":"AE122+Spreadsheet10.3!AE127","v":0.12511636948400701}]
[null,"Simulation 94",{"$f":"C123+Spreadsheet10.3!C128","v":3.061666641276517E-2},{"$f":"D123+Spreadsheet10.3!D128","v":6.1005174231061545},{"$f":"E123+Spreadsheet10.3!E128","v":4.3545562182503197},{"$f":"F123+Spreadsheet10.3!F128","v":-2.6443157335564251},{"$f":"G123+Spreadsheet10.3!G128","v":0.24124560516294002},{"$f":"H123+Spreadsheet10.3!H128","v":0.28737389966226523},{"$f":"I123+Spreadsheet10.3!I128","v":-1.0802533405249575},{"$f":"J123+Spreadsheet10.3!J128","v":-2.0538362059735151},{"$f":"K123+Spreadsheet10.3!K128","v":-2.0864445029671765},{"$f":"L123+Spreadsheet10.3!L128","v":-3.4986290923008698},{"$f":"M123+Spreadsheet10.3!M128","v":-8.5072376580546401},{"$f":"N123+Spreadsheet10.3!N128","v":-11.201882369007789},{"$f":"O123+Spreadsheet10.3!O128","v":-17.977829038825369},{"$f":"P123+Spreadsheet10.3!P128","v":-22.50166919532716},{"$f":"Q123+Spreadsheet10.3!Q128","v":-27.669700690343582},{"$f":"R123+Spreadsheet10.3!R128","v":-28.117724475971791},{"$f":"S123+Spreadsheet10.3!S128","v":-27.8956567466801},{"$f":"T123+Spreadsheet10.3!T128","v":-34.780264058137618},{"$f":"U123+Spreadsheet10.3!U128","v":-33.019988922926942},{"$f":"V123+Spreadsheet10.3!V128","v":-40.568915557050516},{"$f":"W123+Spreadsheet10.3!W128","v":-36.852643934906119},{"$f":"X123+Spreadsheet10.3!X128","v":-3.05317055991177},{"$f":"Y123+Spreadsheet10.3!Y128","v":-2.6702390352643204},{"$f":"Z123+Spreadsheet10.3!Z128","v":-2.2865476060218},{"$f":"AA123+Spreadsheet10.3!AA128","v":-1.8944547924957},{"$f":"AB123+Spreadsheet10.3!AB128","v":-1.4908453080136201},{"$f":"AC123+Spreadsheet10.3!AC128","v":-1.1144406259286799},{"$f":"AD123+Spreadsheet10.3!AD128","v":-0.73348912701419999},{"$f":"AE123+Spreadsheet10.3!AE128","v":-0.35588094126221198}]
[null,"Simulation 95",{"$f":"C124+Spreadsheet10.3!C129","v":3.061666641276517E-2},{"$f":"D124+Spreadsheet10.3!D129","v":5.1788510119443698},{"$f":"E124+Spreadsheet10.3!E129","v":8.2771751950771346},{"$f":"F124+Spreadsheet10.3!F129","v":13.219758713649396},{"$f":"G124+Spreadsheet10.3!G129","v":20.1346005666013},{"$f":"H124+Spreadsheet10.3!H129","v":16.13429360074344},{"$f":"I124+Spreadsheet10.3!I129","v":16.454717322294002},{"$f":"J124+Spreadsheet10.3!J129","v":13.7095094280273},{"$f":"K124+Spreadsheet10.3!K129","v":14.051938664607372},{"$f":"L124+Spreadsheet10.3!L129","v":20.586704609598399},{"$f":"M124+Spreadsheet10.3!M129","v":18.642490208281302},{"$f":"N124+Spreadsheet10.3!N129","v":19.145050341511102},{"$f":"O124+Spreadsheet10.3!O129","v":13.815768726042661},{"$f":"P124+Spreadsheet10.3!P129","v":12.257607551603572},{"$f":"Q124+Spreadsheet10.3!Q129","v":12.795747016230925},{"$f":"R124+Spreadsheet10.3!R129","v":11.389959971423044},{"$f":"S124+Spreadsheet10.3!S129","v":11.347136135108826},{"$f":"T124+Spreadsheet10.3!T129","v":12.45610012464512},{"$f":"U124+Spreadsheet10.3!U129","v":11.436049415935816},{"$f":"V124+Spreadsheet10.3!V129","v":13.164460831147849},{"$f":"W124+Spreadsheet10.3!W129","v":12.043845433294651},{"$f":"X124+Spreadsheet10.3!X129","v":5.0411156109107695},{"$f":"Y124+Spreadsheet10.3!Y129","v":4.3960690415864505},{"$f":"Z124+Spreadsheet10.3!Z129","v":3.7551198608670502},{"$f":"AA124+Spreadsheet10.3!AA129","v":3.1074103720588102},{"$f":"AB124+Spreadsheet10.3!AB129","v":2.4441178903684797},{"$f":"AC124+Spreadsheet10.3!AC129","v":1.8532027157598401},{"$f":"AD124+Spreadsheet10.3!AD129","v":1.2370696536715602},{"$f":"AE124+Spreadsheet10.3!AE129","v":0.60620639463175596}]
[null,"Simulation 96",{"$f":"C125+Spreadsheet10.3!C130","v":3.061666641276517E-2},{"$f":"D125+Spreadsheet10.3!D130","v":-0.72560028964408996},{"$f":"E125+Spreadsheet10.3!E130","v":3.3478592868090695},{"$f":"F125+Spreadsheet10.3!F130","v":-3.4512861159414996},{"$f":"G125+Spreadsheet10.3!G130","v":-3.8175036468154495},{"$f":"H125+Spreadsheet10.3!H130","v":-1.5522816539489011},{"$f":"I125+Spreadsheet10.3!I130","v":0.87531482167119989},{"$f":"J125+Spreadsheet10.3!J130","v":-2.2929887248241982},{"$f":"K125+Spreadsheet10.3!K130","v":-1.6697062523025998},{"$f":"L125+Spreadsheet10.3!L130","v":-3.7576526229569023},{"$f":"M125+Spreadsheet10.3!M130","v":-1.9452236872236508},{"$f":"N125+Spreadsheet10.3!N130","v":-3.8162393202886005},{"$f":"O125+Spreadsheet10.3!O130","v":0.82098068731439966},{"$f":"P125+Spreadsheet10.3!P130","v":7.4604666456438036},{"$f":"Q125+Spreadsheet10.3!Q130","v":8.0011644211677524},{"$f":"R125+Spreadsheet10.3!R130","v":6.9535252257964082},{"$f":"S125+Spreadsheet10.3!S130","v":6.6321320705627897},{"$f":"T125+Spreadsheet10.3!T130","v":6.6527047394003596},{"$f":"U125+Spreadsheet10.3!U130","v":11.95245216350866},{"$f":"V125+Spreadsheet10.3!V130","v":10.749682438979729},{"$f":"W125+Spreadsheet10.3!W130","v":5.2373187027995707},{"$f":"X125+Spreadsheet10.3!X130","v":-4.4073583962348195},{"$f":"Y125+Spreadsheet10.3!Y130","v":-3.7365846086637498},{"$f":"Z125+Spreadsheet10.3!Z130","v":-3.0996031631341303},{"$f":"AA125+Spreadsheet10.3!AA130","v":-2.4962005492973498},{"$f":"AB125+Spreadsheet10.3!AB130","v":-1.9061273165558299},{"$f":"AC125+Spreadsheet10.3!AC130","v":-1.3922495294141799},{"$f":"AD125+Spreadsheet10.3!AD130","v":-0.89317413258993106},{"$f":"AE125+Spreadsheet10.3!AE130","v":-0.42135552192683196}]
[null,"Simulation 97",{"$f":"C126+Spreadsheet10.3!C131","v":3.061666641276517E-2},{"$f":"D126+Spreadsheet10.3!D131","v":-4.756251497249691},{"$f":"E126+Spreadsheet10.3!E131","v":-7.1535926462125392},{"$f":"F126+Spreadsheet10.3!F131","v":-10.057819717005231},{"$f":"G126+Spreadsheet10.3!G131","v":-10.93652665315278},{"$f":"H126+Spreadsheet10.3!H131","v":-16.761869152714659},{"$f":"I126+Spreadsheet10.3!I131","v":-12.547696653329691},{"$f":"J126+Spreadsheet10.3!J131","v":-8.0815045691718002},{"$f":"K126+Spreadsheet10.3!K131","v":-6.4857199224442503},{"$f":"L126+Spreadsheet10.3!L131","v":-6.9811685031040902},{"$f":"M126+Spreadsheet10.3!M131","v":-3.9327755185383797},{"$f":"N126+Spreadsheet10.3!N131","v":-10.533518190467431},{"$f":"O126+Spreadsheet10.3!O131","v":-11.33449086710861},{"$f":"P126+Spreadsheet10.3!P131","v":-11.194157417535589},{"$f":"Q126+Spreadsheet10.3!Q131","v":-12.283190635778382},{"$f":"R126+Spreadsheet10.3!R131","v":-16.262651693315821},{"$f":"S126+Spreadsheet10.3!S131","v":-16.30010650604633},{"$f":"T126+Spreadsheet10.3!T131","v":-13.478556192909382},{"$f":"U126+Spreadsheet10.3!U131","v":-4.0613881925373096},{"$f":"V126+Spreadsheet10.3!V131","v":-11.477527064391721},{"$f":"W126+Spreadsheet10.3!W131","v":-10.430804473165068},{"$f":"X126+Spreadsheet10.3!X131","v":1.98743699807606},{"$f":"Y126+Spreadsheet10.3!Y131","v":1.6768333887096001},{"$f":"Z126+Spreadsheet10.3!Z131","v":1.36899010481072},{"$f":"AA126+Spreadsheet10.3!AA131","v":1.0705898723422},{"$f":"AB126+Spreadsheet10.3!AB131","v":0.792050055099349},{"$f":"AC126+Spreadsheet10.3!AC131","v":0.56973587800096603},{"$f":"AD126+Spreadsheet10.3!AD131","v":0.35736631378044698},{"$f":"AE126+Spreadsheet10.3!AE131","v":0.16170034441608999}]
[null,"Simulation 98",{"$f":"C127+Spreadsheet10.3!C132","v":3.061666641276517E-2},{"$f":"D127+Spreadsheet10.3!D132","v":6.4364277882239795},{"$f":"E127+Spreadsheet10.3!E132","v":9.4119119338176986},{"$f":"F127+Spreadsheet10.3!F132","v":11.021940618252719},{"$f":"G127+Spreadsheet10.3!G132","v":8.4449234428481699},{"$f":"H127+Spreadsheet10.3!H132","v":7.6965305255172796},{"$f":"I127+Spreadsheet10.3!I132","v":4.6548197629283461},{"$f":"J127+Spreadsheet10.3!J132","v":5.67569526072075},{"$f":"K127+Spreadsheet10.3!K132","v":10.897478062493263},{"$f":"L127+Spreadsheet10.3!L132","v":5.4352762546693798},{"$f":"M127+Spreadsheet10.3!M132","v":6.578246605919615},{"$f":"N127+Spreadsheet10.3!N132","v":5.1499592384075346},{"$f":"O127+Spreadsheet10.3!O132","v":2.1916262376361191},{"$f":"P127+Spreadsheet10.3!P132","v":6.5166567888560598},{"$f":"Q127+Spreadsheet10.3!Q132","v":-0.10709991630900006},{"$f":"R127+Spreadsheet10.3!R132","v":-0.92315149466017044},{"$f":"S127+Spreadsheet10.3!S132","v":3.0485037696950199},{"$f":"T127+Spreadsheet10.3!T132","v":7.828602388395419},{"$f":"U127+Spreadsheet10.3!U132","v":4.3580929330640199},{"$f":"V127+Spreadsheet10.3!V132","v":-0.25415872661568084},{"$f":"W127+Spreadsheet10.3!W132","v":0.95838021831792108},{"$f":"X127+Spreadsheet10.3!X132","v":5.9021722827085705},{"$f":"Y127+Spreadsheet10.3!Y132","v":5.3389041906402204},{"$f":"Z127+Spreadsheet10.3!Z132","v":4.7142634027328292},{"$f":"AA127+Spreadsheet10.3!AA132","v":4.0290579268198901},{"$f":"AB127+Spreadsheet10.3!AB132","v":3.27039581689283},{"$f":"AC127+Spreadsheet10.3!AC132","v":2.5490609858342199},{"$f":"AD127+Spreadsheet10.3!AD132","v":1.75064617098236},{"$f":"AE127+Spreadsheet10.3!AE132","v":0.88269000690229504}]
[null,"Simulation 99",{"$f":"C128+Spreadsheet10.3!C133","v":3.061666641276517E-2},{"$f":"D128+Spreadsheet10.3!D133","v":-2.0941132893849348},{"$f":"E128+Spreadsheet10.3!E133","v":-4.2249258222216799},{"$f":"F128+Spreadsheet10.3!F133","v":-2.3707417486595048},{"$f":"G128+Spreadsheet10.3!G133","v":-1.6263947987593323},{"$f":"H128+Spreadsheet10.3!H133","v":2.2311410184618099},{"$f":"I128+Spreadsheet10.3!I133","v":1.7167800142014955},{"$f":"J128+Spreadsheet10.3!J133","v":1.5110040472732691},{"$f":"K128+Spreadsheet10.3!K133","v":-1.1698744136238901},{"$f":"L128+Spreadsheet10.3!L133","v":-1.6807658757735551},{"$f":"M128+Spreadsheet10.3!M133","v":-7.0080541849607201},{"$f":"N128+Spreadsheet10.3!N133","v":-9.6727781976149991},{"$f":"O128+Spreadsheet10.3!O133","v":-9.9790945018757196},{"$f":"P128+Spreadsheet10.3!P133","v":-10.044227664507899},{"$f":"Q128+Spreadsheet10.3!Q133","v":-13.49536169890624},{"$f":"R128+Spreadsheet10.3!R133","v":-12.822630162441861},{"$f":"S128+Spreadsheet10.3!S133","v":-18.631193359315418},{"$f":"T128+Spreadsheet10.3!T133","v":-21.038334239520907},{"$f":"U128+Spreadsheet10.3!U133","v":-31.862829608539375},{"$f":"V128+Spreadsheet10.3!V133","v":-20.425272667693093},{"$f":"W128+Spreadsheet10.3!W133","v":-15.462769470351152},{"$f":"X128+Spreadsheet10.3!X133","v":1.84409697274764},{"$f":"Y128+Spreadsheet10.3!Y133","v":1.7004112134995},{"$f":"Z128+Spreadsheet10.3!Z133","v":1.5289048206712001},{"$f":"AA128+Spreadsheet10.3!AA133","v":1.32469327493663},{"$f":"AB128+Spreadsheet10.3!AB133","v":1.09443105738006},{"$f":"AC128+Spreadsheet10.3!AC133","v":0.87563647250344001},{"$f":"AD128+Spreadsheet10.3!AD133","v":0.61720596192556698},{"$f":"AE128+Spreadsheet10.3!AE133","v":0.31866186209762204}]
[null,"Simulation 100",{"$f":"C129+Spreadsheet10.3!C134","v":3.061666641276517E-2},{"$f":"D129+Spreadsheet10.3!D134","v":3.8442802804895604},{"$f":"E129+Spreadsheet10.3!E134","v":11.740974452252091},{"$f":"F129+Spreadsheet10.3!F134","v":12.722827365649469},{"$f":"G129+Spreadsheet10.3!G134","v":14.359491754239311},{"$f":"H129+Spreadsheet10.3!H134","v":15.896143445703119},{"$f":"I129+Spreadsheet10.3!I134","v":18.137955015239449},{"$f":"J129+Spreadsheet10.3!J134","v":15.28352732770386},{"$f":"K129+Spreadsheet10.3!K134","v":12.26892344241922},{"$f":"L129+Spreadsheet10.3!L134","v":9.0870548705219374},{"$f":"M129+Spreadsheet10.3!M134","v":11.246132352120801},{"$f":"N129+Spreadsheet10.3!N134","v":10.86026115919427},{"$f":"O129+Spreadsheet10.3!O134","v":13.199027921435725},{"$f":"P129+Spreadsheet10.3!P134","v":16.564516716771898},{"$f":"Q129+Spreadsheet10.3!Q134","v":18.383385741238129},{"$f":"R129+Spreadsheet10.3!R134","v":17.940410975397185},{"$f":"S129+Spreadsheet10.3!S134","v":16.662212297940282},{"$f":"T129+Spreadsheet10.3!T134","v":15.960286220956164},{"$f":"U129+Spreadsheet10.3!U134","v":11.213895349377843},{"$f":"V129+Spreadsheet10.3!V134","v":16.943027654369697},{"$f":"W129+Spreadsheet10.3!W134","v":17.041203895668691},{"$f":"X129+Spreadsheet10.3!X134","v":-0.51541858336111301},{"$f":"Y129+Spreadsheet10.3!Y134","v":-0.49747734328419502},{"$f":"Z129+Spreadsheet10.3!Z134","v":-0.46721543706087404},{"$f":"AA129+Spreadsheet10.3!AA134","v":-0.427676760352935},{"$f":"AB129+Spreadsheet10.3!AB134","v":-0.37359647808816498},{"$f":"AC129+Spreadsheet10.3!AC134","v":-0.29866165803107503},{"$f":"AD129+Spreadsheet10.3!AD134","v":-0.212168865176736},{"$f":"AE129+Spreadsheet10.3!AE134","v":-0.11235171580485999}]
[null,"Simulation 101",{"$f":"C130+Spreadsheet10.3!C135","v":3.061666641276517E-2},{"$f":"D130+Spreadsheet10.3!D135","v":1.7172053737279924E-2},{"$f":"E130+Spreadsheet10.3!E135","v":7.1116592288076745},{"$f":"F130+Spreadsheet10.3!F135","v":11.209728450432344},{"$f":"G130+Spreadsheet10.3!G135","v":16.211316302309527},{"$f":"H130+Spreadsheet10.3!H135","v":15.72857982880663},{"$f":"I130+Spreadsheet10.3!I135","v":17.149968289418112},{"$f":"J130+Spreadsheet10.3!J135","v":17.6945079091319},{"$f":"K130+Spreadsheet10.3!K135","v":15.47349001829671},{"$f":"L130+Spreadsheet10.3!L135","v":19.084390570511591},{"$f":"M130+Spreadsheet10.3!M135","v":22.324110049186469},{"$f":"N130+Spreadsheet10.3!N135","v":25.823972006792353},{"$f":"O130+Spreadsheet10.3!O135","v":29.230858393736252},{"$f":"P130+Spreadsheet10.3!P135","v":30.433460799650803},{"$f":"Q130+Spreadsheet10.3!Q135","v":32.720655874058949},{"$f":"R130+Spreadsheet10.3!R135","v":32.202782940170493},{"$f":"S130+Spreadsheet10.3!S135","v":30.485191880385948},{"$f":"T130+Spreadsheet10.3!T135","v":28.46377946975662},{"$f":"U130+Spreadsheet10.3!U135","v":27.624084163762387},{"$f":"V130+Spreadsheet10.3!V135","v":29.186934566328539},{"$f":"W130+Spreadsheet10.3!W135","v":25.601345110960171},{"$f":"X130+Spreadsheet10.3!X135","v":7.2219431782637393},{"$f":"Y130+Spreadsheet10.3!Y135","v":6.4045353221980204},{"$f":"Z130+Spreadsheet10.3!Z135","v":5.55851013359079},{"$f":"AA130+Spreadsheet10.3!AA135","v":4.6681223295472494},{"$f":"AB130+Spreadsheet10.3!AB135","v":3.72480205183385},{"$f":"AC130+Spreadsheet10.3!AC135","v":2.8563810555512301},{"$f":"AD130+Spreadsheet10.3!AD135","v":1.92814189160273},{"$f":"AE130+Spreadsheet10.3!AE135","v":0.95560597407454606}]
[null,"Simulation 102",{"$f":"C131+Spreadsheet10.3!C136","v":3.061666641276517E-2},{"$f":"D131+Spreadsheet10.3!D136","v":1.5170811156954911},{"$f":"E131+Spreadsheet10.3!E136","v":3.1070752379625848},{"$f":"F131+Spreadsheet10.3!F136","v":3.4540457655343149},{"$f":"G131+Spreadsheet10.3!G136","v":5.4626375787105523},{"$f":"H131+Spreadsheet10.3!H136","v":5.4121481891494128},{"$f":"I131+Spreadsheet10.3!I136","v":9.6938007210493691},{"$f":"J131+Spreadsheet10.3!J136","v":6.0317444387108754},{"$f":"K131+Spreadsheet10.3!K136","v":8.0765438040161701},{"$f":"L131+Spreadsheet10.3!L136","v":11.559998846666137},{"$f":"M131+Spreadsheet10.3!M136","v":8.1938774804195607},{"$f":"N131+Spreadsheet10.3!N136","v":7.879241606733471},{"$f":"O131+Spreadsheet10.3!O136","v":4.3027193154009247},{"$f":"P131+Spreadsheet10.3!P136","v":0.86440608580861489},{"$f":"Q131+Spreadsheet10.3!Q136","v":7.9297660475343603},{"$f":"R131+Spreadsheet10.3!R136","v":8.0108128574767701},{"$f":"S131+Spreadsheet10.3!S136","v":14.21265762806733},{"$f":"T131+Spreadsheet10.3!T136","v":8.3084630427089596},{"$f":"U131+Spreadsheet10.3!U136","v":9.7418733925956005},{"$f":"V131+Spreadsheet10.3!V136","v":9.2301683067799907},{"$f":"W131+Spreadsheet10.3!W136","v":7.0196238091241394},{"$f":"X131+Spreadsheet10.3!X136","v":1.7617684475986202},{"$f":"Y131+Spreadsheet10.3!Y136","v":1.5975316607545},{"$f":"Z131+Spreadsheet10.3!Z136","v":1.4151777245720298},{"$f":"AA131+Spreadsheet10.3!AA136","v":1.2075279301531798},{"$f":"AB131+Spreadsheet10.3!AB136","v":0.98342457148883},{"$f":"AC131+Spreadsheet10.3!AC136","v":0.775117507180481},{"$f":"AD131+Spreadsheet10.3!AD136","v":0.53871249047285596},{"$f":"AE131+Spreadsheet10.3!AE136","v":0.27438339545587703}]
[null,"Simulation 103",{"$f":"C132+Spreadsheet10.3!C137","v":3.061666641276517E-2},{"$f":"D132+Spreadsheet10.3!D137","v":3.4199040825665996},{"$f":"E132+Spreadsheet10.3!E137","v":2.8230661441655123},{"$f":"F132+Spreadsheet10.3!F137","v":2.4198794920343447},{"$f":"G132+Spreadsheet10.3!G137","v":1.1175092034986949},{"$f":"H132+Spreadsheet10.3!H137","v":-4.6505171043349947E-2},{"$f":"I132+Spreadsheet10.3!I137","v":2.53021254468048},{"$f":"J132+Spreadsheet10.3!J137","v":2.2556663622100106},{"$f":"K132+Spreadsheet10.3!K137","v":-0.43228135746269469},{"$f":"L132+Spreadsheet10.3!L137","v":-6.0924428634491559},{"$f":"M132+Spreadsheet10.3!M137","v":-7.1491701332436346},{"$f":"N132+Spreadsheet10.3!N137","v":-7.2897227374779305},{"$f":"O132+Spreadsheet10.3!O137","v":-4.6406343051913055},{"$f":"P132+Spreadsheet10.3!P137","v":-6.7201898462751402},{"$f":"Q132+Spreadsheet10.3!Q137","v":-3.2834020852061401},{"$f":"R132+Spreadsheet10.3!R137","v":-3.437593248944415},{"$f":"S132+Spreadsheet10.3!S137","v":4.9599074123496099},{"$f":"T132+Spreadsheet10.3!T137","v":2.6469970462442847},{"$f":"U132+Spreadsheet10.3!U137","v":1.636143258605752},{"$f":"V132+Spreadsheet10.3!V137","v":0.40455750092657494},{"$f":"W132+Spreadsheet10.3!W137","v":2.0743944650336972},{"$f":"X132+Spreadsheet10.3!X137","v":-0.12093789537360999},{"$f":"Y132+Spreadsheet10.3!Y137","v":-5.93614242354501E-3},{"$f":"Z132+Spreadsheet10.3!Z137","v":6.4682554789711202E-2},{"$f":"AA132+Spreadsheet10.3!AA137","v":0.10915175098924999},{"$f":"AB132+Spreadsheet10.3!AB137","v":0.13446075084849601},{"$f":"AC132+Spreadsheet10.3!AC137","v":0.14520148744264802},{"$f":"AD132+Spreadsheet10.3!AD137","v":0.12603185906529801},{"$f":"AE132+Spreadsheet10.3!AE137","v":7.5831218311262702E-2}]
[null,"Simulation 104",{"$f":"C133+Spreadsheet10.3!C138","v":3.061666641276517E-2},{"$f":"D133+Spreadsheet10.3!D138","v":-0.42139538563168699},{"$f":"E133+Spreadsheet10.3!E138","v":-0.12808065005880476},{"$f":"F133+Spreadsheet10.3!F138","v":1.2039512754531096},{"$f":"G133+Spreadsheet10.3!G138","v":1.2982080472272202},{"$f":"H133+Spreadsheet10.3!H138","v":0.45512946975681068},{"$f":"I133+Spreadsheet10.3!I138","v":3.0677852933096257},{"$f":"J133+Spreadsheet10.3!J138","v":7.4416510155534654},{"$f":"K133+Spreadsheet10.3!K138","v":8.7712045052604992},{"$f":"L133+Spreadsheet10.3!L138","v":9.2443668323429158},{"$f":"M133+Spreadsheet10.3!M138","v":10.830789970048945},{"$f":"N133+Spreadsheet10.3!N138","v":4.0526164455301554},{"$f":"O133+Spreadsheet10.3!O138","v":4.617246022884185},{"$f":"P133+Spreadsheet10.3!P138","v":5.8400116806210152},{"$f":"Q133+Spreadsheet10.3!Q138","v":5.9056131005943655},{"$f":"R133+Spreadsheet10.3!R138","v":4.2274930554267067},{"$f":"S133+Spreadsheet10.3!S138","v":3.6330291273383248},{"$f":"T133+Spreadsheet10.3!T138","v":1.6286506785242203},{"$f":"U133+Spreadsheet10.3!U138","v":4.2049992818896751},{"$f":"V133+Spreadsheet10.3!V138","v":4.5898593737384097},{"$f":"W133+Spreadsheet10.3!W138","v":5.1115518953346051},{"$f":"X133+Spreadsheet10.3!X138","v":2.2645096215960798},{"$f":"Y133+Spreadsheet10.3!Y138","v":1.9816213780965499},{"$f":"Z133+Spreadsheet10.3!Z138","v":1.70240926621458},{"$f":"AA133+Spreadsheet10.3!AA138","v":1.4126173220448099},{"$f":"AB133+Spreadsheet10.3!AB138","v":1.1135054537715701},{"$f":"AC133+Spreadsheet10.3!AC138","v":0.85419218496019911},{"$f":"AD133+Spreadsheet10.3!AD138","v":0.57814670566008908},{"$f":"AE133+Spreadsheet10.3!AE138","v":0.286391731607329}]
[null,"Simulation 105",{"$f":"C134+Spreadsheet10.3!C139","v":3.061666641276517E-2},{"$f":"D134+Spreadsheet10.3!D139","v":4.5417810040372295},{"$f":"E134+Spreadsheet10.3!E139","v":7.1883784757650648},{"$f":"F134+Spreadsheet10.3!F139","v":5.3095574563806949},{"$f":"G134+Spreadsheet10.3!G139","v":4.9547140328517596},{"$f":"H134+Spreadsheet10.3!H139","v":5.5477491378901398},{"$f":"I134+Spreadsheet10.3!I139","v":4.0901087229195552},{"$f":"J134+Spreadsheet10.3!J139","v":-1.5237779186282254},{"$f":"K134+Spreadsheet10.3!K139","v":-4.8607416129295},{"$f":"L134+Spreadsheet10.3!L139","v":-5.818527397757201},{"$f":"M134+Spreadsheet10.3!M139","v":-6.7029589180126301},{"$f":"N134+Spreadsheet10.3!N139","v":-16.430539887976028},{"$f":"O134+Spreadsheet10.3!O139","v":-11.44262720609607},{"$f":"P134+Spreadsheet10.3!P139","v":-7.620945416555351},{"$f":"Q134+Spreadsheet10.3!Q139","v":-11.13444380854277},{"$f":"R134+Spreadsheet10.3!R139","v":-14.053340826543749},{"$f":"S134+Spreadsheet10.3!S139","v":-8.4425565640567104},{"$f":"T134+Spreadsheet10.3!T139","v":-9.7902960657869009},{"$f":"U134+Spreadsheet10.3!U139","v":-10.102778415216426},{"$f":"V134+Spreadsheet10.3!V139","v":-10.014154437358091},{"$f":"W134+Spreadsheet10.3!W139","v":-10.051822140610046},{"$f":"X134+Spreadsheet10.3!X139","v":0.53657645132174003},{"$f":"Y134+Spreadsheet10.3!Y139","v":0.419242470358552},{"$f":"Z134+Spreadsheet10.3!Z139","v":0.31245951816317297},{"$f":"AA134+Spreadsheet10.3!AA139","v":0.22022379107847198},{"$f":"AB134+Spreadsheet10.3!AB139","v":0.13947609674816},{"$f":"AC134+Spreadsheet10.3!AC139","v":9.0516116389200707E-2},{"$f":"AD134+Spreadsheet10.3!AD139","v":4.7406762568324497E-2},{"$f":"AE134+Spreadsheet10.3!AE139","v":1.53204144787606E-2}]
[null,"Simulation 106",{"$f":"C135+Spreadsheet10.3!C140","v":3.061666641276517E-2},{"$f":"D135+Spreadsheet10.3!D140","v":1.06414601270161},{"$f":"E135+Spreadsheet10.3!E140","v":7.7200303597981499},{"$f":"F135+Spreadsheet10.3!F140","v":8.6536908489593536},{"$f":"G135+Spreadsheet10.3!G140","v":8.4056456040821104},{"$f":"H135+Spreadsheet10.3!H140","v":8.8892369092435253},{"$f":"I135+Spreadsheet10.3!I140","v":7.1762230050828997},{"$f":"J135+Spreadsheet10.3!J140","v":5.674265718718674},{"$f":"K135+Spreadsheet10.3!K140","v":3.387284477025835},{"$f":"L135+Spreadsheet10.3!L140","v":5.0244003063784959},{"$f":"M135+Spreadsheet10.3!M140","v":1.8600317536056643},{"$f":"N135+Spreadsheet10.3!N140","v":2.100251085528269},{"$f":"O135+Spreadsheet10.3!O140","v":1.132004105745831},{"$f":"P135+Spreadsheet10.3!P140","v":-0.35430809185292045},{"$f":"Q135+Spreadsheet10.3!Q140","v":0.23939232836411062},{"$f":"R135+Spreadsheet10.3!R140","v":-0.85358162061414067},{"$f":"S135+Spreadsheet10.3!S140","v":-9.2785166653650553E-2},{"$f":"T135+Spreadsheet10.3!T140","v":-4.9446550411683408},{"$f":"U135+Spreadsheet10.3!U140","v":-7.7054625086837607},{"$f":"V135+Spreadsheet10.3!V140","v":-10.390513283594132},{"$f":"W135+Spreadsheet10.3!W140","v":-19.222172246893891},{"$f":"X135+Spreadsheet10.3!X140","v":2.2563318985954997},{"$f":"Y135+Spreadsheet10.3!Y140","v":1.9646283373813},{"$f":"Z135+Spreadsheet10.3!Z140","v":1.67021959687383},{"$f":"AA135+Spreadsheet10.3!AA140","v":1.3715783102947201},{"$f":"AB135+Spreadsheet10.3!AB140","v":1.07318375612018},{"$f":"AC135+Spreadsheet10.3!AC140","v":0.81565278607172209},{"$f":"AD135+Spreadsheet10.3!AD140","v":0.54594454183506391},{"$f":"AE135+Spreadsheet10.3!AE140","v":0.26740705782346802}]
[null,"Simulation 107",{"$f":"C136+Spreadsheet10.3!C141","v":3.061666641276517E-2},{"$f":"D136+Spreadsheet10.3!D141","v":4.7328120336792603},{"$f":"E136+Spreadsheet10.3!E141","v":6.7916701694720345},{"$f":"F136+Spreadsheet10.3!F141","v":14.880700694344389},{"$f":"G136+Spreadsheet10.3!G141","v":14.961514169544131},{"$f":"H136+Spreadsheet10.3!H141","v":16.324529234779249},{"$f":"I136+Spreadsheet10.3!I141","v":10.717459737525754},{"$f":"J136+Spreadsheet10.3!J141","v":8.4067141983381894},{"$f":"K136+Spreadsheet10.3!K141","v":10.70601235528887},{"$f":"L136+Spreadsheet10.3!L141","v":8.5215663079633988},{"$f":"M136+Spreadsheet10.3!M141","v":13.982155709497011},{"$f":"N136+Spreadsheet10.3!N141","v":12.56008157331676},{"$f":"O136+Spreadsheet10.3!O141","v":11.17919296319643},{"$f":"P136+Spreadsheet10.3!P141","v":8.4121045206527896},{"$f":"Q136+Spreadsheet10.3!Q141","v":10.666563989696099},{"$f":"R136+Spreadsheet10.3!R141","v":11.008896135417618},{"$f":"S136+Spreadsheet10.3!S141","v":7.1584245583748602},{"$f":"T136+Spreadsheet10.3!T141","v":8.4580729101002099},{"$f":"U136+Spreadsheet10.3!U141","v":8.6307472870037394},{"$f":"V136+Spreadsheet10.3!V141","v":5.4599462846842304},{"$f":"W136+Spreadsheet10.3!W141","v":0.29386885659584006},{"$f":"X136+Spreadsheet10.3!X141","v":1.6028082511503601},{"$f":"Y136+Spreadsheet10.3!Y141","v":1.48653351871019},{"$f":"Z136+Spreadsheet10.3!Z141","v":1.3451084509976698},{"$f":"AA136+Spreadsheet10.3!AA141","v":1.1757626016888401},{"$f":"AB136+Spreadsheet10.3!AB141","v":0.97717755974613507},{"$f":"AC136+Spreadsheet10.3!AC141","v":0.784354154151922},{"$f":"AD136+Spreadsheet10.3!AD141","v":0.55437112723432203},{"$f":"AE136+Spreadsheet10.3!AE141","v":0.28679259875074797}]
[null,"Simulation 108",{"$f":"C137+Spreadsheet10.3!C142","v":3.061666641276517E-2},{"$f":"D137+Spreadsheet10.3!D142","v":10.792196334482689},{"$f":"E137+Spreadsheet10.3!E142","v":14.0072708777101},{"$f":"F137+Spreadsheet10.3!F142","v":12.25399685832185},{"$f":"G137+Spreadsheet10.3!G142","v":14.319774681317204},{"$f":"H137+Spreadsheet10.3!H142","v":13.732680074614384},{"$f":"I137+Spreadsheet10.3!I142","v":15.290095454744449},{"$f":"J137+Spreadsheet10.3!J142","v":16.147745579739617},{"$f":"K137+Spreadsheet10.3!K142","v":15.925687821067946},{"$f":"L137+Spreadsheet10.3!L142","v":15.003555466805544},{"$f":"M137+Spreadsheet10.3!M142","v":16.248524997631691},{"$f":"N137+Spreadsheet10.3!N142","v":13.721113281473178},{"$f":"O137+Spreadsheet10.3!O142","v":11.374009871851896},{"$f":"P137+Spreadsheet10.3!P142","v":14.882890212125369},{"$f":"Q137+Spreadsheet10.3!Q142","v":17.780462900927379},{"$f":"R137+Spreadsheet10.3!R142","v":17.39114828815844},{"$f":"S137+Spreadsheet10.3!S142","v":21.05235820744285},{"$f":"T137+Spreadsheet10.3!T142","v":15.359176206045387},{"$f":"U137+Spreadsheet10.3!U142","v":8.204746755141489},{"$f":"V137+Spreadsheet10.3!V142","v":13.542616308138111},{"$f":"W137+Spreadsheet10.3!W142","v":11.55576569363032},{"$f":"X137+Spreadsheet10.3!X142","v":7.6755487028387099},{"$f":"Y137+Spreadsheet10.3!Y142","v":6.7488604464974493},{"$f":"Z137+Spreadsheet10.3!Z142","v":5.8076483127405503},{"$f":"AA137+Spreadsheet10.3!AA142","v":4.8294797381480903},{"$f":"AB137+Spreadsheet10.3!AB142","v":3.8152359848534303},{"$f":"AC137+Spreadsheet10.3!AC142","v":2.9033378719341099},{"$f":"AD137+Spreadsheet10.3!AD142","v":1.9455817212608999},{"$f":"AE137+Spreadsheet10.3!AE142","v":0.95693859041225593}]
[null,"Simulation 109",{"$f":"C138+Spreadsheet10.3!C143","v":3.061666641276517E-2},{"$f":"D138+Spreadsheet10.3!D143","v":-7.6957416713820894},{"$f":"E138+Spreadsheet10.3!E143","v":-11.386891160032839},{"$f":"F138+Spreadsheet10.3!F143","v":-16.35456479642345},{"$f":"G138+Spreadsheet10.3!G143","v":-17.106618580605296},{"$f":"H138+Spreadsheet10.3!H143","v":-19.63193971369455},{"$f":"I138+Spreadsheet10.3!I143","v":-18.173789255698335},{"$f":"J138+Spreadsheet10.3!J143","v":-19.69514623732605},{"$f":"K138+Spreadsheet10.3!K143","v":-24.982472420974549},{"$f":"L138+Spreadsheet10.3!L143","v":-27.911777629348951},{"$f":"M138+Spreadsheet10.3!M143","v":-34.628306461909347},{"$f":"N138+Spreadsheet10.3!N143","v":-30.947882614684101},{"$f":"O138+Spreadsheet10.3!O143","v":-29.58377771985699},{"$f":"P138+Spreadsheet10.3!P143","v":-29.89500343909787},{"$f":"Q138+Spreadsheet10.3!Q143","v":-22.303494283454921},{"$f":"R138+Spreadsheet10.3!R143","v":-23.542099128933131},{"$f":"S138+Spreadsheet10.3!S143","v":-30.99083328688614},{"$f":"T138+Spreadsheet10.3!T143","v":-30.635019203750712},{"$f":"U138+Spreadsheet10.3!U143","v":-29.560686552216978},{"$f":"V138+Spreadsheet10.3!V143","v":-25.455804390240381},{"$f":"W138+Spreadsheet10.3!W143","v":-24.517972237120141},{"$f":"X138+Spreadsheet10.3!X143","v":-3.3874153529962601},{"$f":"Y138+Spreadsheet10.3!Y143","v":-2.88004354744956},{"$f":"Z138+Spreadsheet10.3!Z143","v":-2.4050416325194797},{"$f":"AA138+Spreadsheet10.3!AA143","v":-1.94774347852926},{"$f":"AB138+Spreadsheet10.3!AB143","v":-1.5006891235066899},{"$f":"AC138+Spreadsheet10.3!AC143","v":-1.1021827320721},{"$f":"AD138+Spreadsheet10.3!AD143","v":-0.71306376348405598},{"$f":"AE138+Spreadsheet10.3!AE143","v":-0.34088274716806999}]
[null,"Simulation 110",{"$f":"C139+Spreadsheet10.3!C144","v":3.061666641276517E-2},{"$f":"D139+Spreadsheet10.3!D144","v":-4.1448249364733849},{"$f":"E139+Spreadsheet10.3!E144","v":-4.9332643642707392},{"$f":"F139+Spreadsheet10.3!F144","v":-5.8830620648853253},{"$f":"G139+Spreadsheet10.3!G144","v":-8.2713916864762922},{"$f":"H139+Spreadsheet10.3!H144","v":-13.840126838060659},{"$f":"I139+Spreadsheet10.3!I144","v":-20.95156904672794},{"$f":"J139+Spreadsheet10.3!J144","v":-18.251138821846549},{"$f":"K139+Spreadsheet10.3!K144","v":-17.519237976194791},{"$f":"L139+Spreadsheet10.3!L144","v":-19.880712841508554},{"$f":"M139+Spreadsheet10.3!M144","v":-19.775638103187376},{"$f":"N139+Spreadsheet10.3!N144","v":-16.36140453163928},{"$f":"O139+Spreadsheet10.3!O144","v":-11.490727277335807},{"$f":"P139+Spreadsheet10.3!P144","v":-10.587619029515727},{"$f":"Q139+Spreadsheet10.3!Q144","v":-6.7314371609924173},{"$f":"R139+Spreadsheet10.3!R144","v":-11.855920833933695},{"$f":"S139+Spreadsheet10.3!S144","v":-9.0045291019955993},{"$f":"T139+Spreadsheet10.3!T144","v":-13.492167081926112},{"$f":"U139+Spreadsheet10.3!U144","v":-16.118158667000198},{"$f":"V139+Spreadsheet10.3!V144","v":-12.756596005971289},{"$f":"W139+Spreadsheet10.3!W144","v":-11.429152860001347},{"$f":"X139+Spreadsheet10.3!X144","v":-0.31513532352542095},{"$f":"Y139+Spreadsheet10.3!Y144","v":-0.264030320960983},{"$f":"Z139+Spreadsheet10.3!Z144","v":-0.208720311026801},{"$f":"AA139+Spreadsheet10.3!AA144","v":-0.16516748316237201},{"$f":"AB139+Spreadsheet10.3!AB144","v":-0.122189423750165},{"$f":"AC139+Spreadsheet10.3!AC144","v":-7.8160327781405692E-2},{"$f":"AD139+Spreadsheet10.3!AD144","v":-4.1689706377539E-2},{"$f":"AE139+Spreadsheet10.3!AE144","v":-1.6543211569589499E-2}]
[null,"Simulation 111",{"$f":"C140+Spreadsheet10.3!C145","v":3.061666641276517E-2},{"$f":"D140+Spreadsheet10.3!D145","v":0.47724271776817995},{"$f":"E140+Spreadsheet10.3!E145","v":3.51510974711125},{"$f":"F140+Spreadsheet10.3!F145","v":6.5743833359841251},{"$f":"G140+Spreadsheet10.3!G145","v":7.3609222904033498},{"$f":"H140+Spreadsheet10.3!H145","v":8.0531542615201701},{"$f":"I140+Spreadsheet10.3!I145","v":3.0685418046629942},{"$f":"J140+Spreadsheet10.3!J145","v":5.3259173195552822},{"$f":"K140+Spreadsheet10.3!K145","v":11.25076262325523},{"$f":"L140+Spreadsheet10.3!L145","v":11.090262046470698},{"$f":"M140+Spreadsheet10.3!M145","v":4.9020170924992952},{"$f":"N140+Spreadsheet10.3!N145","v":2.6159520123369902},{"$f":"O140+Spreadsheet10.3!O145","v":1.1407936755087906},{"$f":"P140+Spreadsheet10.3!P145","v":0.94520667443900397},{"$f":"Q140+Spreadsheet10.3!Q145","v":4.3558982326644706},{"$f":"R140+Spreadsheet10.3!R145","v":4.3263015635289754},{"$f":"S140+Spreadsheet10.3!S145","v":8.3750821612928608},{"$f":"T140+Spreadsheet10.3!T145","v":12.48120075031596},{"$f":"U140+Spreadsheet10.3!U145","v":16.974620091878862},{"$f":"V140+Spreadsheet10.3!V145","v":19.052044629708991},{"$f":"W140+Spreadsheet10.3!W145","v":17.991754215419441},{"$f":"X140+Spreadsheet10.3!X145","v":3.69020348522099},{"$f":"Y140+Spreadsheet10.3!Y145","v":3.27486703319199},{"$f":"Z140+Spreadsheet10.3!Z145","v":2.8357980688997801},{"$f":"AA140+Spreadsheet10.3!AA145","v":2.37225115809535},{"$f":"AB140+Spreadsheet10.3!AB145","v":1.88438740821733},{"$f":"AC140+Spreadsheet10.3!AC145","v":1.44506198685288},{"$f":"AD140+Spreadsheet10.3!AD145","v":0.97565162771228198},{"$f":"AE140+Spreadsheet10.3!AE145","v":0.48270561087011898}]
[null,"Simulation 112",{"$f":"C141+Spreadsheet10.3!C146","v":3.061666641276517E-2},{"$f":"D141+Spreadsheet10.3!D146","v":0.80741226377136011},{"$f":"E141+Spreadsheet10.3!E146","v":-1.3732779459229609},{"$f":"F141+Spreadsheet10.3!F146","v":-0.31692352993806483},{"$f":"G141+Spreadsheet10.3!G146","v":-3.0476360925554506},{"$f":"H141+Spreadsheet10.3!H146","v":-1.6984889352834429},{"$f":"I141+Spreadsheet10.3!I146","v":-2.3327627688113552},{"$f":"J141+Spreadsheet10.3!J146","v":-4.4701928496264047},{"$f":"K141+Spreadsheet10.3!K146","v":-5.5302377111263645},{"$f":"L141+Spreadsheet10.3!L146","v":-7.4861076217392002},{"$f":"M141+Spreadsheet10.3!M146","v":-4.1124113019640598},{"$f":"N141+Spreadsheet10.3!N146","v":-3.0982076006305199},{"$f":"O141+Spreadsheet10.3!O146","v":3.42507083862436},{"$f":"P141+Spreadsheet10.3!P146","v":2.6126183408123849},{"$f":"Q141+Spreadsheet10.3!Q146","v":-2.7089615556210198},{"$f":"R141+Spreadsheet10.3!R146","v":-8.10753690091979},{"$f":"S141+Spreadsheet10.3!S146","v":-15.517126701343745},{"$f":"T141+Spreadsheet10.3!T146","v":-13.232512720540017},{"$f":"U141+Spreadsheet10.3!U146","v":-15.500461818915889},{"$f":"V141+Spreadsheet10.3!V146","v":-15.429003133317563},{"$f":"W141+Spreadsheet10.3!W146","v":-18.941174703491658},{"$f":"X141+Spreadsheet10.3!X146","v":-0.38133415290727002},{"$f":"Y141+Spreadsheet10.3!Y146","v":-0.28042719902414998},{"$f":"Z141+Spreadsheet10.3!Z146","v":-0.19077356400721102},{"$f":"AA141+Spreadsheet10.3!AA146","v":-0.123597230942133},{"$f":"AB141+Spreadsheet10.3!AB146","v":-6.8092562049071298E-2},{"$f":"AC141+Spreadsheet10.3!AC146","v":-2.11029380663749E-2},{"$f":"AD141+Spreadsheet10.3!AD146","v":7.1961756708540398E-3},{"$f":"AE141+Spreadsheet10.3!AE146","v":1.22289126506107E-2}]
[null,"Simulation 113",{"$f":"C142+Spreadsheet10.3!C147","v":3.061666641276517E-2},{"$f":"D142+Spreadsheet10.3!D147","v":-0.49339813559237511},{"$f":"E142+Spreadsheet10.3!E147","v":3.5775205461145099E-2},{"$f":"F142+Spreadsheet10.3!F147","v":-1.142655856652901},{"$f":"G142+Spreadsheet10.3!G147","v":1.7032177672969053},{"$f":"H142+Spreadsheet10.3!H147","v":0.87733984948412513},{"$f":"I142+Spreadsheet10.3!I147","v":3.4268784115919302},{"$f":"J142+Spreadsheet10.3!J147","v":4.5953583561873579},{"$f":"K142+Spreadsheet10.3!K147","v":4.2722958377107449},{"$f":"L142+Spreadsheet10.3!L147","v":2.241885480383087},{"$f":"M142+Spreadsheet10.3!M147","v":1.6042429696156302},{"$f":"N142+Spreadsheet10.3!N147","v":2.9614821257076649},{"$f":"O142+Spreadsheet10.3!O147","v":4.9729928186140011},{"$f":"P142+Spreadsheet10.3!P147","v":-1.9952143386933698},{"$f":"Q142+Spreadsheet10.3!Q147","v":-0.84263068244896999},{"$f":"R142+Spreadsheet10.3!R147","v":-2.7403339610343251},{"$f":"S142+Spreadsheet10.3!S147","v":-2.6719117204647853},{"$f":"T142+Spreadsheet10.3!T147","v":-1.0810381565434848},{"$f":"U142+Spreadsheet10.3!U147","v":-2.5219052122650503},{"$f":"V142+Spreadsheet10.3!V147","v":-2.2754077138050448},{"$f":"W142+Spreadsheet10.3!W147","v":-1.0825698531537367},{"$f":"X142+Spreadsheet10.3!X147","v":-1.25358426325478},{"$f":"Y142+Spreadsheet10.3!Y147","v":-1.05999531984919},{"$f":"Z142+Spreadsheet10.3!Z147","v":-0.86962703332599001},{"$f":"AA142+Spreadsheet10.3!AA147","v":-0.691967802984503},{"$f":"AB142+Spreadsheet10.3!AB147","v":-0.51768853813832105},{"$f":"AC142+Spreadsheet10.3!AC147","v":-0.359825971627455},{"$f":"AD142+Spreadsheet10.3!AD147","v":-0.216352469182364},{"$f":"AE142+Spreadsheet10.3!AE147","v":-9.4930516517963304E-2}]
[null,"Simulation 114",{"$f":"C143+Spreadsheet10.3!C148","v":3.061666641276517E-2},{"$f":"D143+Spreadsheet10.3!D148","v":2.5517263289877201},{"$f":"E143+Spreadsheet10.3!E148","v":2.7571190531225591},{"$f":"F143+Spreadsheet10.3!F148","v":0.22917397849764987},{"$f":"G143+Spreadsheet10.3!G148","v":-1.1039074009256087},{"$f":"H143+Spreadsheet10.3!H148","v":-0.92260782838186994},{"$f":"I143+Spreadsheet10.3!I148","v":6.1343868211699792E-2},{"$f":"J143+Spreadsheet10.3!J148","v":3.2485000962298205},{"$f":"K143+Spreadsheet10.3!K148","v":3.0502057034509997},{"$f":"L143+Spreadsheet10.3!L148","v":6.1895798506780881},{"$f":"M143+Spreadsheet10.3!M148","v":2.6562303852717992},{"$f":"N143+Spreadsheet10.3!N148","v":1.06445805826786},{"$f":"O143+Spreadsheet10.3!O148","v":-0.44709262064020994},{"$f":"P143+Spreadsheet10.3!P148","v":-2.0797456977924949},{"$f":"Q143+Spreadsheet10.3!Q148","v":-1.9366418564751404},{"$f":"R143+Spreadsheet10.3!R148","v":-1.1813199849318901},{"$f":"S143+Spreadsheet10.3!S148","v":-2.3792610412964796},{"$f":"T143+Spreadsheet10.3!T148","v":0.46242494422103952},{"$f":"U143+Spreadsheet10.3!U148","v":3.5190091413013604},{"$f":"V143+Spreadsheet10.3!V148","v":2.2258605575133101},{"$f":"W143+Spreadsheet10.3!W148","v":6.9138862544739901},{"$f":"X143+Spreadsheet10.3!X148","v":-3.58380039029492},{"$f":"Y143+Spreadsheet10.3!Y148","v":-3.1918756101050398},{"$f":"Z143+Spreadsheet10.3!Z148","v":-2.7901197082792701},{"$f":"AA143+Spreadsheet10.3!AA148","v":-2.3688268094216398},{"$f":"AB143+Spreadsheet10.3!AB148","v":-1.9126677917561401},{"$f":"AC143+Spreadsheet10.3!AC148","v":-1.4713630902784001},{"$f":"AD143+Spreadsheet10.3!AD148","v":-0.99956598711140698},{"$f":"AE143+Spreadsheet10.3!AE148","v":-0.501150129991771}]
[null,"Simulation 115",{"$f":"C144+Spreadsheet10.3!C149","v":3.061666641276517E-2},{"$f":"D144+Spreadsheet10.3!D149","v":9.2935836142299451},{"$f":"E144+Spreadsheet10.3!E149","v":8.0944823028222235},{"$f":"F144+Spreadsheet10.3!F149","v":-7.2818766236100174E-3},{"$f":"G144+Spreadsheet10.3!G149","v":1.7954768717228005},{"$f":"H144+Spreadsheet10.3!H149","v":-7.7864909570870502},{"$f":"I144+Spreadsheet10.3!I149","v":-13.794030187587305},{"$f":"J144+Spreadsheet10.3!J149","v":-17.014386131568852},{"$f":"K144+Spreadsheet10.3!K149","v":-18.531021103315979},{"$f":"L144+Spreadsheet10.3!L149","v":-20.064602035416463},{"$f":"M144+Spreadsheet10.3!M149","v":-20.012048684569343},{"$f":"N144+Spreadsheet10.3!N149","v":-20.631721242697349},{"$f":"O144+Spreadsheet10.3!O149","v":-17.70527292037746},{"$f":"P144+Spreadsheet10.3!P149","v":-23.46132235488998},{"$f":"Q144+Spreadsheet10.3!Q149","v":-10.00113124964321},{"$f":"R144+Spreadsheet10.3!R149","v":-12.423763942781008},{"$f":"S144+Spreadsheet10.3!S149","v":-9.2998176758579696},{"$f":"T144+Spreadsheet10.3!T149","v":-6.0515547508907899},{"$f":"U144+Spreadsheet10.3!U149","v":-11.721024070744301},{"$f":"V144+Spreadsheet10.3!V149","v":-10.552320286454869},{"$f":"W144+Spreadsheet10.3!W149","v":-15.15381545529803},{"$f":"X144+Spreadsheet10.3!X149","v":3.8434874488092601},{"$f":"Y144+Spreadsheet10.3!Y149","v":3.4745666914320403},{"$f":"Z144+Spreadsheet10.3!Z149","v":3.0628020762877801},{"$f":"AA144+Spreadsheet10.3!AA149","v":2.6063467409514702},{"$f":"AB144+Spreadsheet10.3!AB149","v":2.10661053651453},{"$f":"AC144+Spreadsheet10.3!AC149","v":1.6349987478972301},{"$f":"AD144+Spreadsheet10.3!AD149","v":1.1170294975930202},{"$f":"AE144+Spreadsheet10.3!AE149","v":0.559056029431235}]
[null,"Simulation 116",{"$f":"C145+Spreadsheet10.3!C150","v":3.061666641276517E-2},{"$f":"D145+Spreadsheet10.3!D150","v":-1.9266748788458434},{"$f":"E145+Spreadsheet10.3!E150","v":3.2193086749979662},{"$f":"F145+Spreadsheet10.3!F150","v":1.4384404115024401},{"$f":"G145+Spreadsheet10.3!G150","v":3.2271940149252978},{"$f":"H145+Spreadsheet10.3!H150","v":5.500964133292972},{"$f":"I145+Spreadsheet10.3!I150","v":5.237365288525007},{"$f":"J145+Spreadsheet10.3!J150","v":7.8933972271595838},{"$f":"K145+Spreadsheet10.3!K150","v":9.6817997568213343},{"$f":"L145+Spreadsheet10.3!L150","v":9.6422548138945903},{"$f":"M145+Spreadsheet10.3!M150","v":8.6982470109430299},{"$f":"N145+Spreadsheet10.3!N150","v":9.3976796959041202},{"$f":"O145+Spreadsheet10.3!O150","v":8.9490315647251304},{"$f":"P145+Spreadsheet10.3!P150","v":5.0059901506619155},{"$f":"Q145+Spreadsheet10.3!Q150","v":5.8779713821816904},{"$f":"R145+Spreadsheet10.3!R150","v":4.8996338635039098},{"$f":"S145+Spreadsheet10.3!S150","v":5.9451352782898805},{"$f":"T145+Spreadsheet10.3!T150","v":10.18357318138416},{"$f":"U145+Spreadsheet10.3!U150","v":9.0043378862446701},{"$f":"V145+Spreadsheet10.3!V150","v":6.8423976628000451},{"$f":"W145+Spreadsheet10.3!W150","v":9.8494922353913292},{"$f":"X145+Spreadsheet10.3!X150","v":2.09373107203524},{"$f":"Y145+Spreadsheet10.3!Y150","v":1.88386172640276},{"$f":"Z145+Spreadsheet10.3!Z150","v":1.6541822208463},{"$f":"AA145+Spreadsheet10.3!AA150","v":1.4047757632254398},{"$f":"AB145+Spreadsheet10.3!AB150","v":1.1283523071577399},{"$f":"AC145+Spreadsheet10.3!AC150","v":0.88019207677491407},{"$f":"AD145+Spreadsheet10.3!AD150","v":0.60558882898830402},{"$f":"AE145+Spreadsheet10.3!AE150","v":0.305380802459155}]
[null,"Simulation 117",{"$f":"C146+Spreadsheet10.3!C151","v":3.061666641276517E-2},{"$f":"D146+Spreadsheet10.3!D151","v":8.4783966822660108},{"$f":"E146+Spreadsheet10.3!E151","v":10.23192542117258},{"$f":"F146+Spreadsheet10.3!F151","v":13.129509320688367},{"$f":"G146+Spreadsheet10.3!G151","v":13.921673600782061},{"$f":"H146+Spreadsheet10.3!H151","v":11.71122948858781},{"$f":"I146+Spreadsheet10.3!I151","v":8.2977002280458851},{"$f":"J146+Spreadsheet10.3!J151","v":12.75298916061667},{"$f":"K146+Spreadsheet10.3!K151","v":13.44481342680362},{"$f":"L146+Spreadsheet10.3!L151","v":15.627078718142361},{"$f":"M146+Spreadsheet10.3!M151","v":19.247587343222648},{"$f":"N146+Spreadsheet10.3!N151","v":19.103396471803268},{"$f":"O146+Spreadsheet10.3!O151","v":17.38548992638701},{"$f":"P146+Spreadsheet10.3!P151","v":16.150532107177799},{"$f":"Q146+Spreadsheet10.3!Q151","v":16.091959150504934},{"$f":"R146+Spreadsheet10.3!R151","v":18.055268453181782},{"$f":"S146+Spreadsheet10.3!S151","v":18.490928395515322},{"$f":"T146+Spreadsheet10.3!T151","v":18.733223990584687},{"$f":"U146+Spreadsheet10.3!U151","v":19.629647119826821},{"$f":"V146+Spreadsheet10.3!V151","v":20.191812983414579},{"$f":"W146+Spreadsheet10.3!W151","v":19.723999955815319},{"$f":"X146+Spreadsheet10.3!X151","v":1.2783793287704799},{"$f":"Y146+Spreadsheet10.3!Y151","v":1.1233268426608498},{"$f":"Z146+Spreadsheet10.3!Z151","v":0.96838615392396199},{"$f":"AA146+Spreadsheet10.3!AA151","v":0.79592829762460304},{"$f":"AB146+Spreadsheet10.3!AB151","v":0.62034722828716704},{"$f":"AC146+Spreadsheet10.3!AC151","v":0.47229892899457704},{"$f":"AD146+Spreadsheet10.3!AD151","v":0.316398756477625},{"$f":"AE146+Spreadsheet10.3!AE151","v":0.15461847342922599}]
[null,"Simulation 118",{"$f":"C147+Spreadsheet10.3!C152","v":3.061666641276517E-2},{"$f":"D147+Spreadsheet10.3!D152","v":-2.5345788864854004},{"$f":"E147+Spreadsheet10.3!E152","v":-7.5389765788583896},{"$f":"F147+Spreadsheet10.3!F152","v":-8.1878978243612401},{"$f":"G147+Spreadsheet10.3!G152","v":-15.72317255756802},{"$f":"H147+Spreadsheet10.3!H152","v":-25.981027204879709},{"$f":"I147+Spreadsheet10.3!I152","v":-23.643058488653601},{"$f":"J147+Spreadsheet10.3!J152","v":-27.315567000016429},{"$f":"K147+Spreadsheet10.3!K152","v":-32.050176918180853},{"$f":"L147+Spreadsheet10.3!L152","v":-28.091445060264078},{"$f":"M147+Spreadsheet10.3!M152","v":-29.455942842618828},{"$f":"N147+Spreadsheet10.3!N152","v":-24.955079968238799},{"$f":"O147+Spreadsheet10.3!O152","v":-24.235129167365937},{"$f":"P147+Spreadsheet10.3!P152","v":-28.092681026942969},{"$f":"Q147+Spreadsheet10.3!Q152","v":-29.398689738552033},{"$f":"R147+Spreadsheet10.3!R152","v":-31.98092049087721},{"$f":"S147+Spreadsheet10.3!S152","v":-43.809227961620657},{"$f":"T147+Spreadsheet10.3!T152","v":-31.458802764293811},{"$f":"U147+Spreadsheet10.3!U152","v":-36.364353767346103},{"$f":"V147+Spreadsheet10.3!V152","v":-34.181450650115799},{"$f":"W147+Spreadsheet10.3!W152","v":-24.07893492551484},{"$f":"X147+Spreadsheet10.3!X152","v":-0.5927450909279709},{"$f":"Y147+Spreadsheet10.3!Y152","v":-0.45298371827595002},{"$f":"Z147+Spreadsheet10.3!Z152","v":-0.338572729211009},{"$f":"AA147+Spreadsheet10.3!AA152","v":-0.24441414028420799},{"$f":"AB147+Spreadsheet10.3!AB152","v":-0.166307539835471},{"$f":"AC147+Spreadsheet10.3!AC152","v":-9.833587371784959E-2},{"$f":"AD147+Spreadsheet10.3!AD152","v":-4.69749825413159E-2},{"$f":"AE147+Spreadsheet10.3!AE152","v":-1.5297616139732699E-2}]
[null,"Simulation 119",{"$f":"C148+Spreadsheet10.3!C153","v":3.061666641276517E-2},{"$f":"D148+Spreadsheet10.3!D153","v":8.8928564895740347},{"$f":"E148+Spreadsheet10.3!E153","v":9.964347829323394},{"$f":"F148+Spreadsheet10.3!F153","v":12.875420646829209},{"$f":"G148+Spreadsheet10.3!G153","v":12.50379250398322},{"$f":"H148+Spreadsheet10.3!H153","v":8.4884143625645603},{"$f":"I148+Spreadsheet10.3!I153","v":11.304936105561854},{"$f":"J148+Spreadsheet10.3!J153","v":11.12301565024682},{"$f":"K148+Spreadsheet10.3!K153","v":13.32296151747774},{"$f":"L148+Spreadsheet10.3!L153","v":15.174715492821891},{"$f":"M148+Spreadsheet10.3!M153","v":15.228971939439969},{"$f":"N148+Spreadsheet10.3!N153","v":16.330877498266162},{"$f":"O148+Spreadsheet10.3!O153","v":12.1164908817065},{"$f":"P148+Spreadsheet10.3!P153","v":9.8336839481857705},{"$f":"Q148+Spreadsheet10.3!Q153","v":9.7055751942870305},{"$f":"R148+Spreadsheet10.3!R153","v":11.224681961664},{"$f":"S148+Spreadsheet10.3!S153","v":8.8523991855190491},{"$f":"T148+Spreadsheet10.3!T153","v":7.8006336973767096},{"$f":"U148+Spreadsheet10.3!U153","v":7.9944366355184098},{"$f":"V148+Spreadsheet10.3!V153","v":2.06873227412032},{"$f":"W148+Spreadsheet10.3!W153","v":-1.4693779070524648},{"$f":"X148+Spreadsheet10.3!X153","v":0.98563233300315301},{"$f":"Y148+Spreadsheet10.3!Y153","v":0.87876970417567501},{"$f":"Z148+Spreadsheet10.3!Z153","v":0.76093703736290796},{"$f":"AA148+Spreadsheet10.3!AA153","v":0.64524607615665408},{"$f":"AB148+Spreadsheet10.3!AB153","v":0.52642388586815203},{"$f":"AC148+Spreadsheet10.3!AC153","v":0.42301530801820497},{"$f":"AD148+Spreadsheet10.3!AD153","v":0.30021498605095398},{"$f":"AE148+Spreadsheet10.3!AE153","v":0.15631780840731402}]
[null,"Simulation 120",{"$f":"C149+Spreadsheet10.3!C154","v":3.061666641276517E-2},{"$f":"D149+Spreadsheet10.3!D154","v":3.8361236489631354},{"$f":"E149+Spreadsheet10.3!E154","v":3.2211760403044449},{"$f":"F149+Spreadsheet10.3!F154","v":3.34212368546036},{"$f":"G149+Spreadsheet10.3!G154","v":4.8714208916396906},{"$f":"H149+Spreadsheet10.3!H154","v":2.8386532994254101},{"$f":"I149+Spreadsheet10.3!I154","v":2.4934498776608858},{"$f":"J149+Spreadsheet10.3!J154","v":3.2700158695868797},{"$f":"K149+Spreadsheet10.3!K154","v":2.2331443248545497},{"$f":"L149+Spreadsheet10.3!L154","v":-3.6924865501815383},{"$f":"M149+Spreadsheet10.3!M154","v":-3.0979844776338594},{"$f":"N149+Spreadsheet10.3!N154","v":-3.9087425948814198},{"$f":"O149+Spreadsheet10.3!O154","v":-6.6423706542982845},{"$f":"P149+Spreadsheet10.3!P154","v":-11.622218732449099},{"$f":"Q149+Spreadsheet10.3!Q154","v":-16.028199394516911},{"$f":"R149+Spreadsheet10.3!R154","v":-11.93576262395556},{"$f":"S149+Spreadsheet10.3!S154","v":-14.695478256214971},{"$f":"T149+Spreadsheet10.3!T154","v":-17.825392603298617},{"$f":"U149+Spreadsheet10.3!U154","v":-21.336537581313294},{"$f":"V149+Spreadsheet10.3!V154","v":-19.488176749855104},{"$f":"W149+Spreadsheet10.3!W154","v":-20.275846429014418},{"$f":"X149+Spreadsheet10.3!X154","v":0.138932820133781},{"$f":"Y149+Spreadsheet10.3!Y154","v":0.24856533696515898},{"$f":"Z149+Spreadsheet10.3!Z154","v":0.32277447561093098},{"$f":"AA149+Spreadsheet10.3!AA154","v":0.35833645964253402},{"$f":"AB149+Spreadsheet10.3!AB154","v":0.361643779042018},{"$f":"AC149+Spreadsheet10.3!AC154","v":0.33930468711948203},{"$f":"AD149+Spreadsheet10.3!AD154","v":0.272264222382125},{"$f":"AE149+Spreadsheet10.3!AE154","v":0.15707310380287001}]
[null,"Simulation 121",{"$f":"C150+Spreadsheet10.3!C155","v":3.061666641276517E-2},{"$f":"D150+Spreadsheet10.3!D155","v":8.2226962493472655},{"$f":"E150+Spreadsheet10.3!E155","v":4.2093824885150397},{"$f":"F150+Spreadsheet10.3!F155","v":13.027056238374865},{"$f":"G150+Spreadsheet10.3!G155","v":9.6446740765136312},{"$f":"H150+Spreadsheet10.3!H155","v":13.173184405385182},{"$f":"I150+Spreadsheet10.3!I155","v":7.6015227340753659},{"$f":"J150+Spreadsheet10.3!J155","v":6.9914644370384842},{"$f":"K150+Spreadsheet10.3!K155","v":8.2114120068856984},{"$f":"L150+Spreadsheet10.3!L155","v":12.922715062257311},{"$f":"M150+Spreadsheet10.3!M155","v":11.197322974308399},{"$f":"N150+Spreadsheet10.3!N155","v":9.6591314760728846},{"$f":"O150+Spreadsheet10.3!O155","v":11.869794910382975},{"$f":"P150+Spreadsheet10.3!P155","v":11.391685128923625},{"$f":"Q150+Spreadsheet10.3!Q155","v":7.6702499310582795},{"$f":"R150+Spreadsheet10.3!R155","v":6.16221648081354},{"$f":"S150+Spreadsheet10.3!S155","v":1.5691777576948898},{"$f":"T150+Spreadsheet10.3!T155","v":-2.6576574912899993},{"$f":"U150+Spreadsheet10.3!U155","v":-6.5696349666036493},{"$f":"V150+Spreadsheet10.3!V155","v":-9.5114213021994694},{"$f":"W150+Spreadsheet10.3!W155","v":-14.313579555002779},{"$f":"X150+Spreadsheet10.3!X155","v":4.7139294594175896},{"$f":"Y150+Spreadsheet10.3!Y155","v":4.1483171208129299},{"$f":"Z150+Spreadsheet10.3!Z155","v":3.5736893026668297},{"$f":"AA150+Spreadsheet10.3!AA155","v":2.9778364284824597},{"$f":"AB150+Spreadsheet10.3!AB155","v":2.3574252009021399},{"$f":"AC150+Spreadsheet10.3!AC155","v":1.8008625768828002},{"$f":"AD150+Spreadsheet10.3!AD155","v":1.21132889974887},{"$f":"AE150+Spreadsheet10.3!AE155","v":0.59795870259885808}]
[null,"Simulation 122",{"$f":"C151+Spreadsheet10.3!C156","v":3.061666641276517E-2},{"$f":"D151+Spreadsheet10.3!D156","v":6.7614289363290103},{"$f":"E151+Spreadsheet10.3!E156","v":7.5433118397396095},{"$f":"F151+Spreadsheet10.3!F156","v":6.8680900821961544},{"$f":"G151+Spreadsheet10.3!G156","v":3.7300039954387652},{"$f":"H151+Spreadsheet10.3!H156","v":8.1616037669275645},{"$f":"I151+Spreadsheet10.3!I156","v":14.500966140545071},{"$f":"J151+Spreadsheet10.3!J156","v":16.869903446134298},{"$f":"K151+Spreadsheet10.3!K156","v":17.624135765984221},{"$f":"L151+Spreadsheet10.3!L156","v":19.30031161642685},{"$f":"M151+Spreadsheet10.3!M156","v":17.185682771094498},{"$f":"N151+Spreadsheet10.3!N156","v":17.630957247521948},{"$f":"O151+Spreadsheet10.3!O156","v":22.533634953234799},{"$f":"P151+Spreadsheet10.3!P156","v":20.332366106883541},{"$f":"Q151+Spreadsheet10.3!Q156","v":22.580370646240837},{"$f":"R151+Spreadsheet10.3!R156","v":20.974665584173451},{"$f":"S151+Spreadsheet10.3!S156","v":19.39196256187622},{"$f":"T151+Spreadsheet10.3!T156","v":16.807371423011318},{"$f":"U151+Spreadsheet10.3!U156","v":15.65422986898959},{"$f":"V151+Spreadsheet10.3!V156","v":16.843994980789198},{"$f":"W151+Spreadsheet10.3!W156","v":17.180055448093967},{"$f":"X151+Spreadsheet10.3!X156","v":6.2018798949613299},{"$f":"Y151+Spreadsheet10.3!Y156","v":5.4819129574949397},{"$f":"Z151+Spreadsheet10.3!Z156","v":4.7416024197143596},{"$f":"AA151+Spreadsheet10.3!AA156","v":3.9629817131215299},{"$f":"AB151+Spreadsheet10.3!AB156","v":3.15218920078933},{"$f":"AC151+Spreadsheet10.3!AC156","v":2.41068930986527},{"$f":"AD151+Spreadsheet10.3!AD156","v":1.6232329563978301},{"$f":"AE151+Spreadsheet10.3!AE156","v":0.80185790863197492}]
[null,"Simulation 123",{"$f":"C152+Spreadsheet10.3!C157","v":3.061666641276517E-2},{"$f":"D152+Spreadsheet10.3!D157","v":3.4616679860794974E-2},{"$f":"E152+Spreadsheet10.3!E157","v":3.7469240934613048},{"$f":"F152+Spreadsheet10.3!F157","v":1.6000483021032696},{"$f":"G152+Spreadsheet10.3!G157","v":6.5252759931162245},{"$f":"H152+Spreadsheet10.3!H157","v":7.5148414335677449},{"$f":"I152+Spreadsheet10.3!I157","v":5.2009331387538147},{"$f":"J152+Spreadsheet10.3!J157","v":6.7632229080374593},{"$f":"K152+Spreadsheet10.3!K157","v":12.507856455716571},{"$f":"L152+Spreadsheet10.3!L157","v":15.65588421660533},{"$f":"M152+Spreadsheet10.3!M157","v":13.90296183348965},{"$f":"N152+Spreadsheet10.3!N157","v":12.74022076012119},{"$f":"O152+Spreadsheet10.3!O157","v":13.340882468666528},{"$f":"P152+Spreadsheet10.3!P157","v":12.60222944820549},{"$f":"Q152+Spreadsheet10.3!Q157","v":9.2193111673745154},{"$f":"R152+Spreadsheet10.3!R157","v":7.7403171788766754},{"$f":"S152+Spreadsheet10.3!S157","v":3.6197254586457244},{"$f":"T152+Spreadsheet10.3!T157","v":7.1255706653393354},{"$f":"U152+Spreadsheet10.3!U157","v":1.9170688906748949},{"$f":"V152+Spreadsheet10.3!V157","v":1.2523006303565301},{"$f":"W152+Spreadsheet10.3!W157","v":2.774784371014924},{"$f":"X152+Spreadsheet10.3!X157","v":2.8988270395931801},{"$f":"Y152+Spreadsheet10.3!Y157","v":2.5583358613795601},{"$f":"Z152+Spreadsheet10.3!Z157","v":2.2002984278292104},{"$f":"AA152+Spreadsheet10.3!AA157","v":1.8342265453604298},{"$f":"AB152+Spreadsheet10.3!AB157","v":1.4538511398868601},{"$f":"AC152+Spreadsheet10.3!AC157","v":1.1151074264782199},{"$f":"AD152+Spreadsheet10.3!AD157","v":0.75302995546603402},{"$f":"AE152+Spreadsheet10.3!AE157","v":0.372266480475058}]
[null,"Simulation 124",{"$f":"C153+Spreadsheet10.3!C158","v":3.061666641276517E-2},{"$f":"D153+Spreadsheet10.3!D158","v":6.7591904439660304},{"$f":"E153+Spreadsheet10.3!E158","v":5.5785126962128002},{"$f":"F153+Spreadsheet10.3!F158","v":-3.4626725774716949},{"$f":"G153+Spreadsheet10.3!G158","v":-7.857230839078162},{"$f":"H153+Spreadsheet10.3!H158","v":-14.201596429881771},{"$f":"I153+Spreadsheet10.3!I158","v":-13.097850712829711},{"$f":"J153+Spreadsheet10.3!J158","v":-12.210548770406835},{"$f":"K153+Spreadsheet10.3!K158","v":-7.540777673734234},{"$f":"L153+Spreadsheet10.3!L158","v":-6.6303944570874354},{"$f":"M153+Spreadsheet10.3!M158","v":-10.425304274522006},{"$f":"N153+Spreadsheet10.3!N158","v":-11.469713479891697},{"$f":"O153+Spreadsheet10.3!O158","v":-15.468403652657321},{"$f":"P153+Spreadsheet10.3!P158","v":-20.207172626010159},{"$f":"Q153+Spreadsheet10.3!Q158","v":-23.192115384506671},{"$f":"R153+Spreadsheet10.3!R158","v":-21.637100301786571},{"$f":"S153+Spreadsheet10.3!S158","v":-15.079514335429732},{"$f":"T153+Spreadsheet10.3!T158","v":-17.95978492055767},{"$f":"U153+Spreadsheet10.3!U158","v":-16.153528100786041},{"$f":"V153+Spreadsheet10.3!V158","v":-14.498436218232881},{"$f":"W153+Spreadsheet10.3!W158","v":-19.805152094519269},{"$f":"X153+Spreadsheet10.3!X158","v":-0.83281207171385596},{"$f":"Y153+Spreadsheet10.3!Y158","v":-0.74457021201633999},{"$f":"Z153+Spreadsheet10.3!Z158","v":-0.65467061287539996},{"$f":"AA153+Spreadsheet10.3!AA158","v":-0.56259063636873108},{"$f":"AB153+Spreadsheet10.3!AB158","v":-0.46409115051202399},{"$f":"AC153+Spreadsheet10.3!AC158","v":-0.35532894390445097},{"$f":"AD153+Spreadsheet10.3!AD158","v":-0.242235557535524},{"$f":"AE153+Spreadsheet10.3!AE158","v":-0.12357674422443801}]
[null,"Simulation 125",{"$f":"C154+Spreadsheet10.3!C159","v":3.061666641276517E-2},{"$f":"D154+Spreadsheet10.3!D159","v":0.3767200323632649},{"$f":"E154+Spreadsheet10.3!E159","v":1.8128788762193948},{"$f":"F154+Spreadsheet10.3!F159","v":2.9123924575381546},{"$f":"G154+Spreadsheet10.3!G159","v":8.725410554740705},{"$f":"H154+Spreadsheet10.3!H159","v":2.2111142242118706},{"$f":"I154+Spreadsheet10.3!I159","v":5.56967981605949},{"$f":"J154+Spreadsheet10.3!J159","v":11.491274215661274},{"$f":"K154+Spreadsheet10.3!K159","v":11.448441899842505},{"$f":"L154+Spreadsheet10.3!L159","v":16.594418673411148},{"$f":"M154+Spreadsheet10.3!M159","v":23.452985501654901},{"$f":"N154+Spreadsheet10.3!N159","v":19.112287886436938},{"$f":"O154+Spreadsheet10.3!O159","v":16.79185401485211},{"$f":"P154+Spreadsheet10.3!P159","v":20.822021729331048},{"$f":"Q154+Spreadsheet10.3!Q159","v":22.872587202432481},{"$f":"R154+Spreadsheet10.3!R159","v":26.164961526541585},{"$f":"S154+Spreadsheet10.3!S159","v":26.511096242305779},{"$f":"T154+Spreadsheet10.3!T159","v":28.843414866663892},{"$f":"U154+Spreadsheet10.3!U159","v":24.845538713932843},{"$f":"V154+Spreadsheet10.3!V159","v":27.705048194968409},{"$f":"W154+Spreadsheet10.3!W159","v":25.513193172265922},{"$f":"X154+Spreadsheet10.3!X159","v":5.1177559541933499},{"$f":"Y154+Spreadsheet10.3!Y159","v":4.5489231391515599},{"$f":"Z154+Spreadsheet10.3!Z159","v":3.9621500902822198},{"$f":"AA154+Spreadsheet10.3!AA159","v":3.3453160440039098},{"$f":"AB154+Spreadsheet10.3!AB159","v":2.6846117256328901},{"$f":"AC154+Spreadsheet10.3!AC159","v":2.0730537162746399},{"$f":"AD154+Spreadsheet10.3!AD159","v":1.4119712004946501},{"$f":"AE154+Spreadsheet10.3!AE159","v":0.706870246910279}]
[null,"Simulation 126",{"$f":"C155+Spreadsheet10.3!C160","v":3.061666641276517E-2},{"$f":"D155+Spreadsheet10.3!D160","v":4.4418541315835798},{"$f":"E155+Spreadsheet10.3!E160","v":5.9490905117586248},{"$f":"F155+Spreadsheet10.3!F160","v":10.243971272437491},{"$f":"G155+Spreadsheet10.3!G160","v":5.2533502340731726},{"$f":"H155+Spreadsheet10.3!H160","v":9.4258552734962002},{"$f":"I155+Spreadsheet10.3!I160","v":10.082200202581781},{"$f":"J155+Spreadsheet10.3!J160","v":4.3671943557918897},{"$f":"K155+Spreadsheet10.3!K160","v":5.7767727661004802},{"$f":"L155+Spreadsheet10.3!L160","v":9.9653992693688309},{"$f":"M155+Spreadsheet10.3!M160","v":13.12266802909166},{"$f":"N155+Spreadsheet10.3!N160","v":18.42350460947878},{"$f":"O155+Spreadsheet10.3!O160","v":18.226078616884099},{"$f":"P155+Spreadsheet10.3!P160","v":16.0388974761835},{"$f":"Q155+Spreadsheet10.3!Q160","v":15.39821142102919},{"$f":"R155+Spreadsheet10.3!R160","v":15.27010861404252},{"$f":"S155+Spreadsheet10.3!S160","v":16.389987239172271},{"$f":"T155+Spreadsheet10.3!T160","v":11.61717843987295},{"$f":"U155+Spreadsheet10.3!U160","v":7.1063963095687903},{"$f":"V155+Spreadsheet10.3!V160","v":2.1941476645215898},{"$f":"W155+Spreadsheet10.3!W160","v":-0.75109464244339508},{"$f":"X155+Spreadsheet10.3!X160","v":3.4311274396390199},{"$f":"Y155+Spreadsheet10.3!Y160","v":3.0838026642512504},{"$f":"Z155+Spreadsheet10.3!Z160","v":2.7111411083695103},{"$f":"AA155+Spreadsheet10.3!AA160","v":2.3135490093517501},{"$f":"AB155+Spreadsheet10.3!AB160","v":1.8756285396287098},{"$f":"AC155+Spreadsheet10.3!AC160","v":1.46555254370435},{"$f":"AD155+Spreadsheet10.3!AD160","v":1.00962794308913},{"$f":"AE155+Spreadsheet10.3!AE160","v":0.510881391263733}]
[null,"Simulation 127",{"$f":"C156+Spreadsheet10.3!C161","v":3.061666641276517E-2},{"$f":"D156+Spreadsheet10.3!D161","v":-5.7667243438807159},{"$f":"E156+Spreadsheet10.3!E161","v":-15.432784241856519},{"$f":"F156+Spreadsheet10.3!F161","v":-14.383125175928939},{"$f":"G156+Spreadsheet10.3!G161","v":-12.94065640920766},{"$f":"H156+Spreadsheet10.3!H161","v":-8.7620575159705609},{"$f":"I156+Spreadsheet10.3!I161","v":-15.640678160684431},{"$f":"J156+Spreadsheet10.3!J161","v":-13.11155701491011},{"$f":"K156+Spreadsheet10.3!K161","v":-6.6340444976863298},{"$f":"L156+Spreadsheet10.3!L161","v":-8.1812238442642897},{"$f":"M156+Spreadsheet10.3!M161","v":-3.6924716599930818},{"$f":"N156+Spreadsheet10.3!N161","v":5.4705619084924884E-2},{"$f":"O156+Spreadsheet10.3!O161","v":5.6486871840425845},{"$f":"P156+Spreadsheet10.3!P161","v":7.7033118213323437},{"$f":"Q156+Spreadsheet10.3!Q161","v":6.8625978980527602},{"$f":"R156+Spreadsheet10.3!R161","v":8.8814560727702894},{"$f":"S156+Spreadsheet10.3!S161","v":7.1828589499007851},{"$f":"T156+Spreadsheet10.3!T161","v":6.6269792985934943},{"$f":"U156+Spreadsheet10.3!U161","v":1.3447946824294497},{"$f":"V156+Spreadsheet10.3!V161","v":4.5860975460674132},{"$f":"W156+Spreadsheet10.3!W161","v":-0.89390748490214023},{"$f":"X156+Spreadsheet10.3!X161","v":4.0890499330116397},{"$f":"Y156+Spreadsheet10.3!Y161","v":3.7378346485168703},{"$f":"Z156+Spreadsheet10.3!Z161","v":3.33693520781623},{"$f":"AA156+Spreadsheet10.3!AA161","v":2.88142714027396},{"$f":"AB156+Spreadsheet10.3!AB161","v":2.3646109114363099},{"$f":"AC156+Spreadsheet10.3!AC161","v":1.8609186045672299},{"$f":"AD156+Spreadsheet10.3!AD161","v":1.29080453550807},{"$f":"AE156+Spreadsheet10.3!AE161","v":0.65704419679033899}]
[null,"Simulation 128",{"$f":"C157+Spreadsheet10.3!C162","v":3.061666641276517E-2},{"$f":"D157+Spreadsheet10.3!D162","v":-3.62240807083935},{"$f":"E157+Spreadsheet10.3!E162","v":-10.275475268090711},{"$f":"F157+Spreadsheet10.3!F162","v":-1.1027436571589402},{"$f":"G157+Spreadsheet10.3!G162","v":0.48440920271630006},{"$f":"H157+Spreadsheet10.3!H162","v":0.82059756767205982},{"$f":"I157+Spreadsheet10.3!I162","v":4.5815713920992369},{"$f":"J157+Spreadsheet10.3!J162","v":6.3649096628374693},{"$f":"K157+Spreadsheet10.3!K162","v":4.8568106302466703},{"$f":"L157+Spreadsheet10.3!L162","v":0.96195725784351982},{"$f":"M157+Spreadsheet10.3!M162","v":1.638162288515751},{"$f":"N157+Spreadsheet10.3!N162","v":5.2088222031317457},{"$f":"O157+Spreadsheet10.3!O162","v":7.3710982714216975},{"$f":"P157+Spreadsheet10.3!P162","v":5.2439233753168875},{"$f":"Q157+Spreadsheet10.3!Q162","v":3.5523711835360947},{"$f":"R157+Spreadsheet10.3!R162","v":0.49834114632483945},{"$f":"S157+Spreadsheet10.3!S162","v":0.78466799109883056},{"$f":"T157+Spreadsheet10.3!T162","v":5.871080475537612},{"$f":"U157+Spreadsheet10.3!U162","v":1.478792525364772},{"$f":"V157+Spreadsheet10.3!V162","v":3.4892076011752269},{"$f":"W157+Spreadsheet10.3!W162","v":-5.5900421595633021E-2},{"$f":"X157+Spreadsheet10.3!X162","v":0.995678914112887},{"$f":"Y157+Spreadsheet10.3!Y162","v":1.0035934712776999},{"$f":"Z157+Spreadsheet10.3!Z162","v":0.97786659490300398},{"$f":"AA157+Spreadsheet10.3!AA162","v":0.91150439276480999},{"$f":"AB157+Spreadsheet10.3!AB162","v":0.79992805474289397},{"$f":"AC157+Spreadsheet10.3!AC162","v":0.67318554714880396},{"$f":"AD157+Spreadsheet10.3!AD162","v":0.49749278158211802},{"$f":"AE157+Spreadsheet10.3!AE162","v":0.26821172075092503}]
[null,"Simulation 129",{"$f":"C158+Spreadsheet10.3!C163","v":3.061666641276517E-2},{"$f":"D158+Spreadsheet10.3!D163","v":0.99696199818474218},{"$f":"E158+Spreadsheet10.3!E163","v":-0.44927485698687497},{"$f":"F158+Spreadsheet10.3!F163","v":5.7025453665272128},{"$f":"G158+Spreadsheet10.3!G163","v":4.8705079162939899},{"$f":"H158+Spreadsheet10.3!H163","v":-1.6607320908386205},{"$f":"I158+Spreadsheet10.3!I163","v":-1.8958641703674397},{"$f":"J158+Spreadsheet10.3!J163","v":-2.4260044451012011},{"$f":"K158+Spreadsheet10.3!K163","v":-5.8831353830585291},{"$f":"L158+Spreadsheet10.3!L163","v":-10.692264088232532},{"$f":"M158+Spreadsheet10.3!M163","v":-10.12092645181707},{"$f":"N158+Spreadsheet10.3!N163","v":-9.2828524565318808},{"$f":"O158+Spreadsheet10.3!O163","v":-10.812612122644691},{"$f":"P158+Spreadsheet10.3!P163","v":-6.5064555700852704},{"$f":"Q158+Spreadsheet10.3!Q163","v":-11.1573423191152},{"$f":"R158+Spreadsheet10.3!R163","v":-10.829237591025089},{"$f":"S158+Spreadsheet10.3!S163","v":-13.190501942349501},{"$f":"T158+Spreadsheet10.3!T163","v":-15.721430989501039},{"$f":"U158+Spreadsheet10.3!U163","v":-24.526246030253784},{"$f":"V158+Spreadsheet10.3!V163","v":-19.596735333148199},{"$f":"W158+Spreadsheet10.3!W163","v":-26.861056774179488},{"$f":"X158+Spreadsheet10.3!X163","v":1.7007168809579498},{"$f":"Y158+Spreadsheet10.3!Y163","v":1.4696137015446},{"$f":"Z158+Spreadsheet10.3!Z163","v":1.2463383315891299},{"$f":"AA158+Spreadsheet10.3!AA163","v":1.02182781419241},{"$f":"AB158+Spreadsheet10.3!AB163","v":0.79561209465333294},{"$f":"AC158+Spreadsheet10.3!AC163","v":0.60685121438492096},{"$f":"AD158+Spreadsheet10.3!AD163","v":0.405982658606933},{"$f":"AE158+Spreadsheet10.3!AE163","v":0.19832703545670799}]
[null,"Simulation 130",{"$f":"C159+Spreadsheet10.3!C164","v":3.061666641276517E-2},{"$f":"D159+Spreadsheet10.3!D164","v":-9.1080054960963999},{"$f":"E159+Spreadsheet10.3!E164","v":-14.327386571936149},{"$f":"F159+Spreadsheet10.3!F164","v":-9.3955023914394893},{"$f":"G159+Spreadsheet10.3!G164","v":-6.11099839075486},{"$f":"H159+Spreadsheet10.3!H164","v":-1.86440210778128},{"$f":"I159+Spreadsheet10.3!I164","v":-0.78879831065246986},{"$f":"J159+Spreadsheet10.3!J164","v":-2.1322371392684403},{"$f":"K159+Spreadsheet10.3!K164","v":-1.3653677570360048},{"$f":"L159+Spreadsheet10.3!L164","v":3.8866673598600294},{"$f":"M159+Spreadsheet10.3!M164","v":3.1247825228230903},{"$f":"N159+Spreadsheet10.3!N164","v":2.7998277642761256},{"$f":"O159+Spreadsheet10.3!O164","v":1.8617198394319996},{"$f":"P159+Spreadsheet10.3!P164","v":3.96230343438656},{"$f":"Q159+Spreadsheet10.3!Q164","v":7.6914657796185208},{"$f":"R159+Spreadsheet10.3!R164","v":-0.11021674076399512},{"$f":"S159+Spreadsheet10.3!S164","v":-0.62873407969642003},{"$f":"T159+Spreadsheet10.3!T164","v":2.282243188812703},{"$f":"U159+Spreadsheet10.3!U164","v":-1.7571439603195769},{"$f":"V159+Spreadsheet10.3!V164","v":1.991683411316548},{"$f":"W159+Spreadsheet10.3!W164","v":6.0241032326004298},{"$f":"X159+Spreadsheet10.3!X164","v":-0.61938688235980799},{"$f":"Y159+Spreadsheet10.3!Y164","v":-0.50984924178817703},{"$f":"Z159+Spreadsheet10.3!Z164","v":-0.40747964198689302},{"$f":"AA159+Spreadsheet10.3!AA164","v":-0.317833110313056},{"$f":"AB159+Spreadsheet10.3!AB164","v":-0.23242038815796601},{"$f":"AC159+Spreadsheet10.3!AC164","v":-0.155668067276613},{"$f":"AD159+Spreadsheet10.3!AD164","v":-9.0363524637578796E-2},{"$f":"AE159+Spreadsheet10.3!AE164","v":-3.8878414483609E-2}]
[null,"Simulation 131",{"$f":"C160+Spreadsheet10.3!C165","v":3.061666641276517E-2},{"$f":"D160+Spreadsheet10.3!D165","v":1.1007934577061929},{"$f":"E160+Spreadsheet10.3!E165","v":1.2733668027211169},{"$f":"F160+Spreadsheet10.3!F165","v":-0.74879445499353992},{"$f":"G160+Spreadsheet10.3!G165","v":-1.7516004549851498},{"$f":"H160+Spreadsheet10.3!H165","v":5.1215834261418207},{"$f":"I160+Spreadsheet10.3!I165","v":6.2133805280625021},{"$f":"J160+Spreadsheet10.3!J165","v":10.045329765975911},{"$f":"K160+Spreadsheet10.3!K165","v":10.91445139143662},{"$f":"L160+Spreadsheet10.3!L165","v":7.7057552543258954},{"$f":"M160+Spreadsheet10.3!M165","v":12.73265734594656},{"$f":"N160+Spreadsheet10.3!N165","v":12.45677723757667},{"$f":"O160+Spreadsheet10.3!O165","v":12.821758706439031},{"$f":"P160+Spreadsheet10.3!P165","v":12.959227312035971},{"$f":"Q160+Spreadsheet10.3!Q165","v":12.90498913324527},{"$f":"R160+Spreadsheet10.3!R165","v":15.950417657582761},{"$f":"S160+Spreadsheet10.3!S165","v":17.59791479930669},{"$f":"T160+Spreadsheet10.3!T165","v":19.247295158225519},{"$f":"U160+Spreadsheet10.3!U165","v":16.69078363314393},{"$f":"V160+Spreadsheet10.3!V165","v":9.3965754548688807},{"$f":"W160+Spreadsheet10.3!W165","v":8.3314106001786197},{"$f":"X160+Spreadsheet10.3!X165","v":2.6759497225859596},{"$f":"Y160+Spreadsheet10.3!Y165","v":2.3559366459380002},{"$f":"Z160+Spreadsheet10.3!Z165","v":2.0261825748182498},{"$f":"AA160+Spreadsheet10.3!AA165","v":1.6798935591722601},{"$f":"AB160+Spreadsheet10.3!AB165","v":1.3198911593661198},{"$f":"AC160+Spreadsheet10.3!AC165","v":1.00160415640697},{"$f":"AD160+Spreadsheet10.3!AD165","v":0.66722120252710804},{"$f":"AE160+Spreadsheet10.3!AE165","v":0.32454555722353901}]
[null,"Simulation 132",{"$f":"C161+Spreadsheet10.3!C166","v":3.061666641276517E-2},{"$f":"D161+Spreadsheet10.3!D166","v":-1.4453592668750552},{"$f":"E161+Spreadsheet10.3!E166","v":-1.8563847898470804},{"$f":"F161+Spreadsheet10.3!F166","v":0.38846806419964519},{"$f":"G161+Spreadsheet10.3!G166","v":-1.3691277321467701},{"$f":"H161+Spreadsheet10.3!H166","v":-0.83261607494592971},{"$f":"I161+Spreadsheet10.3!I166","v":2.5296039838075508},{"$f":"J161+Spreadsheet10.3!J166","v":7.2946953222186206},{"$f":"K161+Spreadsheet10.3!K166","v":5.874318399109141},{"$f":"L161+Spreadsheet10.3!L166","v":4.7966048383147504},{"$f":"M161+Spreadsheet10.3!M166","v":10.013780564538958},{"$f":"N161+Spreadsheet10.3!N166","v":10.76635062983474},{"$f":"O161+Spreadsheet10.3!O166","v":13.16715077876462},{"$f":"P161+Spreadsheet10.3!P166","v":9.1116613774213402},{"$f":"Q161+Spreadsheet10.3!Q166","v":13.717164784058596},{"$f":"R161+Spreadsheet10.3!R166","v":10.876884387934686},{"$f":"S161+Spreadsheet10.3!S166","v":8.4455594520330433},{"$f":"T161+Spreadsheet10.3!T166","v":5.5813563893733411},{"$f":"U161+Spreadsheet10.3!U166","v":7.2207468827379149},{"$f":"V161+Spreadsheet10.3!V166","v":3.1362584262764877},{"$f":"W161+Spreadsheet10.3!W166","v":3.7905367859745742},{"$f":"X161+Spreadsheet10.3!X166","v":0.50297410388686392},{"$f":"Y161+Spreadsheet10.3!Y166","v":0.43802701628603002},{"$f":"Z161+Spreadsheet10.3!Z166","v":0.37284846133226301},{"$f":"AA161+Spreadsheet10.3!AA166","v":0.30393915950844602},{"$f":"AB161+Spreadsheet10.3!AB166","v":0.237255034425569},{"$f":"AC161+Spreadsheet10.3!AC166","v":0.18616633311407599},{"$f":"AD161+Spreadsheet10.3!AD166","v":0.12863570549016701},{"$f":"AE161+Spreadsheet10.3!AE166","v":6.3617068745892597E-2}]
[null,"Simulation 133",{"$f":"C162+Spreadsheet10.3!C167","v":3.061666641276517E-2},{"$f":"D162+Spreadsheet10.3!D167","v":9.7614044392547541},{"$f":"E162+Spreadsheet10.3!E167","v":12.300996632176634},{"$f":"F162+Spreadsheet10.3!F167","v":12.532614172304935},{"$f":"G162+Spreadsheet10.3!G167","v":12.452102843833611},{"$f":"H162+Spreadsheet10.3!H167","v":8.4249414403513754},{"$f":"I162+Spreadsheet10.3!I167","v":10.924684725414556},{"$f":"J162+Spreadsheet10.3!J167","v":10.057649263856776},{"$f":"K162+Spreadsheet10.3!K167","v":8.9442273821241187},{"$f":"L162+Spreadsheet10.3!L167","v":10.183728725665929},{"$f":"M162+Spreadsheet10.3!M167","v":13.657926953011735},{"$f":"N162+Spreadsheet10.3!N167","v":14.701186218572426},{"$f":"O162+Spreadsheet10.3!O167","v":11.44002619251121},{"$f":"P162+Spreadsheet10.3!P167","v":18.641848881623801},{"$f":"Q162+Spreadsheet10.3!Q167","v":14.50160774970413},{"$f":"R162+Spreadsheet10.3!R167","v":14.12887743725552},{"$f":"S162+Spreadsheet10.3!S167","v":15.80015608332298},{"$f":"T162+Spreadsheet10.3!T167","v":20.636025799295581},{"$f":"U162+Spreadsheet10.3!U167","v":21.275311307523353},{"$f":"V162+Spreadsheet10.3!V167","v":21.897572216078089},{"$f":"W162+Spreadsheet10.3!W167","v":21.791690254795082},{"$f":"X162+Spreadsheet10.3!X167","v":4.6736458866957697},{"$f":"Y162+Spreadsheet10.3!Y167","v":4.0682474848692305},{"$f":"Z162+Spreadsheet10.3!Z167","v":3.46247653274026},{"$f":"AA162+Spreadsheet10.3!AA167","v":2.85027982921478},{"$f":"AB162+Spreadsheet10.3!AB167","v":2.22745282062882},{"$f":"AC162+Spreadsheet10.3!AC167","v":1.6814996356896701},{"$f":"AD162+Spreadsheet10.3!AD167","v":1.11647697342355},{"$f":"AE162+Spreadsheet10.3!AE167","v":0.54273245459890007}]
[null,"Simulation 134",{"$f":"C163+Spreadsheet10.3!C168","v":3.061666641276517E-2},{"$f":"D163+Spreadsheet10.3!D168","v":7.3166866146228049},{"$f":"E163+Spreadsheet10.3!E168","v":11.379698110491649},{"$f":"F163+Spreadsheet10.3!F168","v":12.07882083193425},{"$f":"G163+Spreadsheet10.3!G168","v":5.1031089460080867},{"$f":"H163+Spreadsheet10.3!H168","v":7.8533298580317901},{"$f":"I163+Spreadsheet10.3!I168","v":11.14654949448574},{"$f":"J163+Spreadsheet10.3!J168","v":11.06806708915958},{"$f":"K163+Spreadsheet10.3!K168","v":8.8910060478918798},{"$f":"L163+Spreadsheet10.3!L168","v":8.6747417333222092},{"$f":"M163+Spreadsheet10.3!M168","v":5.345265299639725},{"$f":"N163+Spreadsheet10.3!N168","v":10.216897903092239},{"$f":"O163+Spreadsheet10.3!O168","v":8.220415070880021},{"$f":"P163+Spreadsheet10.3!P168","v":7.3270761935109405},{"$f":"Q163+Spreadsheet10.3!Q168","v":11.17590903282017},{"$f":"R163+Spreadsheet10.3!R168","v":10.122160589919661},{"$f":"S163+Spreadsheet10.3!S168","v":12.16434897736046},{"$f":"T163+Spreadsheet10.3!T168","v":8.8834881352885606},{"$f":"U163+Spreadsheet10.3!U168","v":9.0290162622108596},{"$f":"V163+Spreadsheet10.3!V168","v":8.9822368318469188},{"$f":"W163+Spreadsheet10.3!W168","v":9.5739864352386856},{"$f":"X163+Spreadsheet10.3!X168","v":0.83920546924314698},{"$f":"Y163+Spreadsheet10.3!Y168","v":0.75726252023236107},{"$f":"Z163+Spreadsheet10.3!Z168","v":0.66676997780094904},{"$f":"AA163+Spreadsheet10.3!AA168","v":0.56717971748831997},{"$f":"AB163+Spreadsheet10.3!AB168","v":0.46055940872795698},{"$f":"AC163+Spreadsheet10.3!AC168","v":0.36835270685650101},{"$f":"AD163+Spreadsheet10.3!AD168","v":0.25960951484130801},{"$f":"AE163+Spreadsheet10.3!AE168","v":0.13342456432660299}]
[null,"Simulation 135",{"$f":"C164+Spreadsheet10.3!C169","v":3.061666641276517E-2},{"$f":"D164+Spreadsheet10.3!D169","v":3.8599013504962398},{"$f":"E164+Spreadsheet10.3!E169","v":6.1074377023923141},{"$f":"F164+Spreadsheet10.3!F169","v":4.2988920953593954},{"$f":"G164+Spreadsheet10.3!G169","v":5.8058600971451746},{"$f":"H164+Spreadsheet10.3!H169","v":7.8647722198251149},{"$f":"I164+Spreadsheet10.3!I169","v":0.87945931681215539},{"$f":"J164+Spreadsheet10.3!J169","v":5.6739203798346649},{"$f":"K164+Spreadsheet10.3!K169","v":8.0955979742020503},{"$f":"L164+Spreadsheet10.3!L169","v":11.102397936069419},{"$f":"M164+Spreadsheet10.3!M169","v":12.51122905137337},{"$f":"N164+Spreadsheet10.3!N169","v":13.25162262105567},{"$f":"O164+Spreadsheet10.3!O169","v":17.90161756754252},{"$f":"P164+Spreadsheet10.3!P169","v":18.437525529982878},{"$f":"Q164+Spreadsheet10.3!Q169","v":19.295109004667708},{"$f":"R164+Spreadsheet10.3!R169","v":20.261512998927191},{"$f":"S164+Spreadsheet10.3!S169","v":17.88940503833976},{"$f":"T164+Spreadsheet10.3!T169","v":17.14162614168135},{"$f":"U164+Spreadsheet10.3!U169","v":17.53514067786201},{"$f":"V164+Spreadsheet10.3!V169","v":19.79810200373759},{"$f":"W164+Spreadsheet10.3!W169","v":17.69372276560452},{"$f":"X164+Spreadsheet10.3!X169","v":1.9566239648533301},{"$f":"Y164+Spreadsheet10.3!Y169","v":1.7251626752985298},{"$f":"Z164+Spreadsheet10.3!Z169","v":1.4836115296158499},{"$f":"AA164+Spreadsheet10.3!AA169","v":1.23437212190234},{"$f":"AB164+Spreadsheet10.3!AB169","v":0.974028303134856},{"$f":"AC164+Spreadsheet10.3!AC169","v":0.74511377430674697},{"$f":"AD164+Spreadsheet10.3!AD169","v":0.500479051110583},{"$f":"AE164+Spreadsheet10.3!AE169","v":0.24548125191510697}]
[null,"Simulation 136",{"$f":"C165+Spreadsheet10.3!C170","v":3.061666641276517E-2},{"$f":"D165+Spreadsheet10.3!D170","v":-2.4125249036922654},{"$f":"E165+Spreadsheet10.3!E170","v":-6.0754273954074094},{"$f":"F165+Spreadsheet10.3!F170","v":-6.9132271666803895},{"$f":"G165+Spreadsheet10.3!G170","v":-5.6586659802953907},{"$f":"H165+Spreadsheet10.3!H170","v":-7.5737173309897319},{"$f":"I165+Spreadsheet10.3!I170","v":-8.1130784568153906},{"$f":"J165+Spreadsheet10.3!J170","v":-11.02248246204902},{"$f":"K165+Spreadsheet10.3!K170","v":-16.122639837732052},{"$f":"L165+Spreadsheet10.3!L170","v":-17.118139947878387},{"$f":"M165+Spreadsheet10.3!M170","v":-17.28734110679115},{"$f":"N165+Spreadsheet10.3!N170","v":-23.036593179684928},{"$f":"O165+Spreadsheet10.3!O170","v":-24.85057747482039},{"$f":"P165+Spreadsheet10.3!P170","v":-24.706456744188728},{"$f":"Q165+Spreadsheet10.3!Q170","v":-27.113087248044263},{"$f":"R165+Spreadsheet10.3!R170","v":-21.183333975191445},{"$f":"S165+Spreadsheet10.3!S170","v":-22.462396692207218},{"$f":"T165+Spreadsheet10.3!T170","v":-20.587708402526889},{"$f":"U165+Spreadsheet10.3!U170","v":-19.671813708452451},{"$f":"V165+Spreadsheet10.3!V170","v":-14.93351518042719},{"$f":"W165+Spreadsheet10.3!W170","v":-10.480044626096843},{"$f":"X165+Spreadsheet10.3!X170","v":0.80793495260867898},{"$f":"Y165+Spreadsheet10.3!Y170","v":0.75681437950850194},{"$f":"Z165+Spreadsheet10.3!Z170","v":0.69360448689201692},{"$f":"AA165+Spreadsheet10.3!AA170","v":0.59745862781066295},{"$f":"AB165+Spreadsheet10.3!AB170","v":0.49176284484105998},{"$f":"AC165+Spreadsheet10.3!AC170","v":0.39634684467638598},{"$f":"AD165+Spreadsheet10.3!AD170","v":0.28023123227761498},{"$f":"AE165+Spreadsheet10.3!AE170","v":0.14428818272070701}]
[null,"Simulation 137",{"$f":"C166+Spreadsheet10.3!C171","v":3.061666641276517E-2},{"$f":"D166+Spreadsheet10.3!D171","v":-2.8687131828631349},{"$f":"E166+Spreadsheet10.3!E171","v":-11.741754993761921},{"$f":"F166+Spreadsheet10.3!F171","v":-9.3780791416486817},{"$f":"G166+Spreadsheet10.3!G171","v":-5.9565222513663105},{"$f":"H166+Spreadsheet10.3!H171","v":0.36129862090128029},{"$f":"I166+Spreadsheet10.3!I171","v":-2.2624901520645997},{"$f":"J166+Spreadsheet10.3!J171","v":-6.528834814032825},{"$f":"K166+Spreadsheet10.3!K171","v":-4.0089503269146984},{"$f":"L166+Spreadsheet10.3!L171","v":-6.0457052942941507},{"$f":"M166+Spreadsheet10.3!M171","v":-7.2295128466725505},{"$f":"N166+Spreadsheet10.3!N171","v":-5.5459288525741988},{"$f":"O166+Spreadsheet10.3!O171","v":-2.5212352095884984},{"$f":"P166+Spreadsheet10.3!P171","v":-1.2673499439975018},{"$f":"Q166+Spreadsheet10.3!Q171","v":1.4132166569698512E-2},{"$f":"R166+Spreadsheet10.3!R171","v":-1.0898505408687296},{"$f":"S166+Spreadsheet10.3!S171","v":-2.8356165152591508},{"$f":"T166+Spreadsheet10.3!T171","v":-3.8529397353667454},{"$f":"U166+Spreadsheet10.3!U171","v":-5.1448507412046647},{"$f":"V166+Spreadsheet10.3!V171","v":-0.56728154935153086},{"$f":"W166+Spreadsheet10.3!W171","v":-3.7190209469000752},{"$f":"X166+Spreadsheet10.3!X171","v":-4.9176739267690603},{"$f":"Y166+Spreadsheet10.3!Y171","v":-4.21050301603099},{"$f":"Z166+Spreadsheet10.3!Z171","v":-3.52574086356762},{"$f":"AA166+Spreadsheet10.3!AA171","v":-2.85602623539592},{"$f":"AB166+Spreadsheet10.3!AB171","v":-2.1931966557976703},{"$f":"AC166+Spreadsheet10.3!AC171","v":-1.60780163794695},{"$f":"AD166+Spreadsheet10.3!AD171","v":-1.0348229921479},{"$f":"AE166+Spreadsheet10.3!AE171","v":-0.490036604831252}]
[null,"Simulation 138",{"$f":"C167+Spreadsheet10.3!C172","v":3.061666641276517E-2},{"$f":"D167+Spreadsheet10.3!D172","v":-5.6721570130943499},{"$f":"E167+Spreadsheet10.3!E172","v":-7.1408757068577549},{"$f":"F167+Spreadsheet10.3!F172","v":-13.019379061283621},{"$f":"G167+Spreadsheet10.3!G172","v":-14.65239972347176},{"$f":"H167+Spreadsheet10.3!H172","v":-7.3995921076444997},{"$f":"I167+Spreadsheet10.3!I172","v":-3.6322231118076997},{"$f":"J167+Spreadsheet10.3!J172","v":-0.63394400841255028},{"$f":"K167+Spreadsheet10.3!K172","v":-1.6979398391963505},{"$f":"L167+Spreadsheet10.3!L172","v":-4.0372264491539704},{"$f":"M167+Spreadsheet10.3!M172","v":-2.28872386014101},{"$f":"N167+Spreadsheet10.3!N172","v":-3.9086005579581702},{"$f":"O167+Spreadsheet10.3!O172","v":5.6186586567617987},{"$f":"P167+Spreadsheet10.3!P172","v":9.2607169290708313},{"$f":"Q167+Spreadsheet10.3!Q172","v":10.1543271201139},{"$f":"R167+Spreadsheet10.3!R172","v":7.4930136779072187},{"$f":"S167+Spreadsheet10.3!S172","v":9.5774112104081688},{"$f":"T167+Spreadsheet10.3!T172","v":13.485494189434139},{"$f":"U167+Spreadsheet10.3!U172","v":13.464870835814439},{"$f":"V167+Spreadsheet10.3!V172","v":11.030299921239179},{"$f":"W167+Spreadsheet10.3!W172","v":10.350907892608321},{"$f":"X167+Spreadsheet10.3!X172","v":-0.340719747553966},{"$f":"Y167+Spreadsheet10.3!Y172","v":-0.17155590562120002},{"$f":"Z167+Spreadsheet10.3!Z172","v":-4.19837530437107E-2},{"$f":"AA167+Spreadsheet10.3!AA172","v":5.0748290777739603E-2},{"$f":"AB167+Spreadsheet10.3!AB172","v":0.113760570146689},{"$f":"AC167+Spreadsheet10.3!AC172","v":0.14422898264316},{"$f":"AD167+Spreadsheet10.3!AD172","v":0.136645383380225},{"$f":"AE167+Spreadsheet10.3!AE172","v":8.6680679579005507E-2}]
[null,"Simulation 139",{"$f":"C168+Spreadsheet10.3!C173","v":3.061666641276517E-2},{"$f":"D168+Spreadsheet10.3!D173","v":-0.27382409679549502},{"$f":"E168+Spreadsheet10.3!E173","v":2.5737684939952032},{"$f":"F168+Spreadsheet10.3!F173","v":1.411943392861682},{"$f":"G168+Spreadsheet10.3!G173","v":1.4288315458266398},{"$f":"H168+Spreadsheet10.3!H173","v":-0.16818834157019058},{"$f":"I168+Spreadsheet10.3!I173","v":-2.0380715035386401},{"$f":"J168+Spreadsheet10.3!J173","v":-5.5441351798555516},{"$f":"K168+Spreadsheet10.3!K173","v":-5.6298228189034196},{"$f":"L168+Spreadsheet10.3!L173","v":-5.0004796257593398},{"$f":"M168+Spreadsheet10.3!M173","v":-5.4253967505633698},{"$f":"N168+Spreadsheet10.3!N173","v":-3.5347773320000497},{"$f":"O168+Spreadsheet10.3!O173","v":-2.6576845494040606},{"$f":"P168+Spreadsheet10.3!P173","v":-2.3369857672780103E-2},{"$f":"Q168+Spreadsheet10.3!Q173","v":3.1563239394852203},{"$f":"R168+Spreadsheet10.3!R173","v":3.2139788782792795},{"$f":"S168+Spreadsheet10.3!S173","v":0.36275902648473468},{"$f":"T168+Spreadsheet10.3!T173","v":-4.4245495080791795},{"$f":"U168+Spreadsheet10.3!U173","v":-5.0508007230699103},{"$f":"V168+Spreadsheet10.3!V173","v":-5.4271068963211295},{"$f":"W168+Spreadsheet10.3!W173","v":-4.8071626471115803},{"$f":"X168+Spreadsheet10.3!X173","v":1.6725254557240301},{"$f":"Y168+Spreadsheet10.3!Y173","v":1.51162130243584},{"$f":"Z168+Spreadsheet10.3!Z173","v":1.3398272629938501},{"$f":"AA168+Spreadsheet10.3!AA173","v":1.1446475445331601},{"$f":"AB168+Spreadsheet10.3!AB173","v":0.9282086768148351},{"$f":"AC168+Spreadsheet10.3!AC173","v":0.73170012066399592},{"$f":"AD168+Spreadsheet10.3!AD173","v":0.50782832886696705},{"$f":"AE168+Spreadsheet10.3!AE173","v":0.25840661340945797}]
[null,"Simulation 140",{"$f":"C169+Spreadsheet10.3!C174","v":3.061666641276517E-2},{"$f":"D169+Spreadsheet10.3!D174","v":8.9548886386029398},{"$f":"E169+Spreadsheet10.3!E174","v":7.4529033842866559},{"$f":"F169+Spreadsheet10.3!F174","v":4.9948093181574444},{"$f":"G169+Spreadsheet10.3!G174","v":7.1878050492208114},{"$f":"H169+Spreadsheet10.3!H174","v":7.7145366733583964},{"$f":"I169+Spreadsheet10.3!I174","v":7.6891746144677757},{"$f":"J169+Spreadsheet10.3!J174","v":6.5959396619010793},{"$f":"K169+Spreadsheet10.3!K174","v":5.1664432454096199},{"$f":"L169+Spreadsheet10.3!L174","v":5.2359298934760092},{"$f":"M169+Spreadsheet10.3!M174","v":5.9105147367419599},{"$f":"N169+Spreadsheet10.3!N174","v":3.330626178298195},{"$f":"O169+Spreadsheet10.3!O174","v":3.1731591413098599},{"$f":"P169+Spreadsheet10.3!P174","v":4.6654460712683843},{"$f":"Q169+Spreadsheet10.3!Q174","v":1.1195361446161103},{"$f":"R169+Spreadsheet10.3!R174","v":-2.9728234573694197},{"$f":"S169+Spreadsheet10.3!S174","v":-2.0127127596565},{"$f":"T169+Spreadsheet10.3!T174","v":-4.7024768242056298},{"$f":"U169+Spreadsheet10.3!U174","v":-9.6601520423581988},{"$f":"V169+Spreadsheet10.3!V174","v":-9.1278405609710092},{"$f":"W169+Spreadsheet10.3!W174","v":-6.5204210731214598},{"$f":"X169+Spreadsheet10.3!X174","v":2.2898366764402702},{"$f":"Y169+Spreadsheet10.3!Y174","v":1.9971563677976198},{"$f":"Z169+Spreadsheet10.3!Z174","v":1.71094734958699},{"$f":"AA169+Spreadsheet10.3!AA174","v":1.4102082140663799},{"$f":"AB169+Spreadsheet10.3!AB174","v":1.10352122954398},{"$f":"AC169+Spreadsheet10.3!AC174","v":0.83898552444204899},{"$f":"AD169+Spreadsheet10.3!AD174","v":0.56053675628792099},{"$f":"AE169+Spreadsheet10.3!AE174","v":0.27380203462156799}]
[null,"Simulation 141",{"$f":"C170+Spreadsheet10.3!C175","v":3.061666641276517E-2},{"$f":"D170+Spreadsheet10.3!D175","v":-4.61837977555978},{"$f":"E170+Spreadsheet10.3!E175","v":-5.26171499340695},{"$f":"F170+Spreadsheet10.3!F175","v":-1.6292440835278104},{"$f":"G170+Spreadsheet10.3!G175","v":-10.69678629182237},{"$f":"H170+Spreadsheet10.3!H175","v":-11.614951584474738},{"$f":"I170+Spreadsheet10.3!I175","v":-4.3683914170472997},{"$f":"J170+Spreadsheet10.3!J175","v":-2.4334508152958949},{"$f":"K170+Spreadsheet10.3!K175","v":-2.5348131334419097},{"$f":"L170+Spreadsheet10.3!L175","v":-0.60199287593823603},{"$f":"M170+Spreadsheet10.3!M175","v":-1.2731264689275847},{"$f":"N170+Spreadsheet10.3!N175","v":-3.909063584139377},{"$f":"O170+Spreadsheet10.3!O175","v":-8.0796676897649888},{"$f":"P170+Spreadsheet10.3!P175","v":-12.50007133070698},{"$f":"Q170+Spreadsheet10.3!Q175","v":-10.233702313325409},{"$f":"R170+Spreadsheet10.3!R175","v":-6.5626801373989903},{"$f":"S170+Spreadsheet10.3!S175","v":-3.76638829088516},{"$f":"T170+Spreadsheet10.3!T175","v":-10.981848822317199},{"$f":"U170+Spreadsheet10.3!U175","v":-1.545606525614335},{"$f":"V170+Spreadsheet10.3!V175","v":3.4232026345711803},{"$f":"W170+Spreadsheet10.3!W175","v":4.7315054247705994},{"$f":"X170+Spreadsheet10.3!X175","v":-1.78395301468004},{"$f":"Y170+Spreadsheet10.3!Y175","v":-1.57177485378839},{"$f":"Z170+Spreadsheet10.3!Z175","v":-1.3668793353250899},{"$f":"AA170+Spreadsheet10.3!AA175","v":-1.157254114875},{"$f":"AB170+Spreadsheet10.3!AB175","v":-0.92532394072380397},{"$f":"AC170+Spreadsheet10.3!AC175","v":-0.70154175472563007},{"$f":"AD170+Spreadsheet10.3!AD175","v":-0.469714282945288},{"$f":"AE170+Spreadsheet10.3!AE175","v":-0.232690052978439}]
[null,"Simulation 142",{"$f":"C171+Spreadsheet10.3!C176","v":3.061666641276517E-2},{"$f":"D171+Spreadsheet10.3!D176","v":8.7066180759510594},{"$f":"E171+Spreadsheet10.3!E176","v":5.8815427501608353},{"$f":"F171+Spreadsheet10.3!F176","v":4.4884714658051301},{"$f":"G171+Spreadsheet10.3!G176","v":5.6129292448293793},{"$f":"H171+Spreadsheet10.3!H176","v":4.2296180575952746},{"$f":"I171+Spreadsheet10.3!I176","v":3.1203925985041798},{"$f":"J171+Spreadsheet10.3!J176","v":4.4084211141974068},{"$f":"K171+Spreadsheet10.3!K176","v":3.0814336704919709},{"$f":"L171+Spreadsheet10.3!L176","v":4.6432633525866649},{"$f":"M171+Spreadsheet10.3!M176","v":3.7689646395991305},{"$f":"N171+Spreadsheet10.3!N176","v":5.1926975143854452},{"$f":"O171+Spreadsheet10.3!O176","v":9.1683593328649948E-2},{"$f":"P171+Spreadsheet10.3!P176","v":3.4639079620288307},{"$f":"Q171+Spreadsheet10.3!Q176","v":0.93786289714689897},{"$f":"R171+Spreadsheet10.3!R176","v":1.9424458761377092},{"$f":"S171+Spreadsheet10.3!S176","v":0.18287128490824056},{"$f":"T171+Spreadsheet10.3!T176","v":1.3308232676519198},{"$f":"U171+Spreadsheet10.3!U176","v":-4.1573372322748092},{"$f":"V171+Spreadsheet10.3!V176","v":-2.3343188555878402},{"$f":"W171+Spreadsheet10.3!W176","v":-3.7914364719752083},{"$f":"X171+Spreadsheet10.3!X176","v":5.1172067612247005},{"$f":"Y171+Spreadsheet10.3!Y176","v":4.5393855822793894},{"$f":"Z171+Spreadsheet10.3!Z176","v":3.9450622932109898},{"$f":"AA171+Spreadsheet10.3!AA176","v":3.3155243265876404},{"$f":"AB171+Spreadsheet10.3!AB176","v":2.64760256070804},{"$f":"AC171+Spreadsheet10.3!AC176","v":2.03617548199083},{"$f":"AD171+Spreadsheet10.3!AD176","v":1.37973574767374},{"$f":"AE171+Spreadsheet10.3!AE176","v":0.68674629893294303}]
[null,"Simulation 143",{"$f":"C172+Spreadsheet10.3!C177","v":3.061666641276517E-2},{"$f":"D172+Spreadsheet10.3!D177","v":-1.769404690480552},{"$f":"E172+Spreadsheet10.3!E177","v":-2.5584154828316548},{"$f":"F172+Spreadsheet10.3!F177","v":-5.026754783340925},{"$f":"G172+Spreadsheet10.3!G177","v":-7.0973671550526447},{"$f":"H172+Spreadsheet10.3!H177","v":-6.7216993799102314},{"$f":"I172+Spreadsheet10.3!I177","v":-10.031797071007215},{"$f":"J172+Spreadsheet10.3!J177","v":-14.29152383218792},{"$f":"K172+Spreadsheet10.3!K177","v":-14.270225066975401},{"$f":"L172+Spreadsheet10.3!L177","v":-18.99849849480912},{"$f":"M172+Spreadsheet10.3!M177","v":-21.131476645067668},{"$f":"N172+Spreadsheet10.3!N177","v":-20.109932009859183},{"$f":"O172+Spreadsheet10.3!O177","v":-20.373853230737989},{"$f":"P172+Spreadsheet10.3!P177","v":-20.645403649892838},{"$f":"Q172+Spreadsheet10.3!Q177","v":-17.533125593084929},{"$f":"R172+Spreadsheet10.3!R177","v":-17.216304506568971},{"$f":"S172+Spreadsheet10.3!S177","v":-17.626228032765169},{"$f":"T172+Spreadsheet10.3!T177","v":-17.474761126572641},{"$f":"U172+Spreadsheet10.3!U177","v":-26.114592498527319},{"$f":"V172+Spreadsheet10.3!V177","v":-38.255635706232368},{"$f":"W172+Spreadsheet10.3!W177","v":-46.510593130775447},{"$f":"X172+Spreadsheet10.3!X177","v":-1.5521644256132401},{"$f":"Y172+Spreadsheet10.3!Y177","v":-1.3589662063539001},{"$f":"Z172+Spreadsheet10.3!Z177","v":-1.1690218139389599},{"$f":"AA172+Spreadsheet10.3!AA177","v":-0.98283622361588807},{"$f":"AB172+Spreadsheet10.3!AB177","v":-0.78556099898655007},{"$f":"AC172+Spreadsheet10.3!AC177","v":-0.59283806941992301},{"$f":"AD172+Spreadsheet10.3!AD177","v":-0.39524149297011496},{"$f":"AE172+Spreadsheet10.3!AE177","v":-0.19494534393755}]
[null,"Simulation 144",{"$f":"C173+Spreadsheet10.3!C178","v":3.061666641276517E-2},{"$f":"D173+Spreadsheet10.3!D178","v":-2.9585890126891745},{"$f":"E173+Spreadsheet10.3!E178","v":-9.4094352883957963},{"$f":"F173+Spreadsheet10.3!F178","v":-12.064154232517456},{"$f":"G173+Spreadsheet10.3!G178","v":-8.8835794343421792},{"$f":"H173+Spreadsheet10.3!H178","v":-9.4722960688551208},{"$f":"I173+Spreadsheet10.3!I178","v":-13.989140347199976},{"$f":"J173+Spreadsheet10.3!J178","v":-15.814235278194419},{"$f":"K173+Spreadsheet10.3!K178","v":-23.88463343660495},{"$f":"L173+Spreadsheet10.3!L178","v":-24.565792386936},{"$f":"M173+Spreadsheet10.3!M178","v":-21.134883767079941},{"$f":"N173+Spreadsheet10.3!N178","v":-16.746170675405843},{"$f":"O173+Spreadsheet10.3!O178","v":-20.04094000395914},{"$f":"P173+Spreadsheet10.3!P178","v":-17.217659542001631},{"$f":"Q173+Spreadsheet10.3!Q178","v":-21.16877982492942},{"$f":"R173+Spreadsheet10.3!R178","v":-24.026843584501652},{"$f":"S173+Spreadsheet10.3!S178","v":-32.805692396057196},{"$f":"T173+Spreadsheet10.3!T178","v":-32.328734416173802},{"$f":"U173+Spreadsheet10.3!U178","v":-40.54668713449847},{"$f":"V173+Spreadsheet10.3!V178","v":-37.16487407279341},{"$f":"W173+Spreadsheet10.3!W178","v":-37.814218278686774},{"$f":"X173+Spreadsheet10.3!X178","v":-2.64128157763788},{"$f":"Y173+Spreadsheet10.3!Y178","v":-2.20577492499869},{"$f":"Z173+Spreadsheet10.3!Z178","v":-1.80038814661666},{"$f":"AA173+Spreadsheet10.3!AA178","v":-1.42672111293602},{"$f":"AB173+Spreadsheet10.3!AB178","v":-1.0699038882099399},{"$f":"AC173+Spreadsheet10.3!AC178","v":-0.7627747345705651},{"$f":"AD173+Spreadsheet10.3!AD178","v":-0.47655468095123599},{"$f":"AE173+Spreadsheet10.3!AE178","v":-0.21843577207629999}]
[null,"Simulation 145",{"$f":"C174+Spreadsheet10.3!C179","v":3.061666641276517E-2},{"$f":"D174+Spreadsheet10.3!D179","v":-0.54008137758259012},{"$f":"E174+Spreadsheet10.3!E179","v":-3.4001040254871602},{"$f":"F174+Spreadsheet10.3!F179","v":-3.6121509891308197},{"$f":"G174+Spreadsheet10.3!G179","v":-4.079144309107571},{"$f":"H174+Spreadsheet10.3!H179","v":-1.5749491858422648},{"$f":"I174+Spreadsheet10.3!I179","v":3.179975553344994},{"$f":"J174+Spreadsheet10.3!J179","v":2.1461917409958282},{"$f":"K174+Spreadsheet10.3!K179","v":-3.3204683278196452},{"$f":"L174+Spreadsheet10.3!L179","v":-2.2193109423949822},{"$f":"M174+Spreadsheet10.3!M179","v":-6.7981974701797334},{"$f":"N174+Spreadsheet10.3!N179","v":-9.8539065362830023},{"$f":"O174+Spreadsheet10.3!O179","v":-7.7810825341398751},{"$f":"P174+Spreadsheet10.3!P179","v":-5.768019623621516},{"$f":"Q174+Spreadsheet10.3!Q179","v":-8.8254923951626765},{"$f":"R174+Spreadsheet10.3!R179","v":-9.3817669479768213},{"$f":"S174+Spreadsheet10.3!S179","v":-1.0322619331481819},{"$f":"T174+Spreadsheet10.3!T179","v":-1.054656646326164},{"$f":"U174+Spreadsheet10.3!U179","v":4.03998193629781},{"$f":"V174+Spreadsheet10.3!V179","v":6.6096502604412901},{"$f":"W174+Spreadsheet10.3!W179","v":3.8516554300367947},{"$f":"X174+Spreadsheet10.3!X179","v":-0.92755572018830901},{"$f":"Y174+Spreadsheet10.3!Y179","v":-0.812763735231122},{"$f":"Z174+Spreadsheet10.3!Z179","v":-0.70299655064782496},{"$f":"AA174+Spreadsheet10.3!AA179","v":-0.59773279484415398},{"$f":"AB174+Spreadsheet10.3!AB179","v":-0.48223464285010503},{"$f":"AC174+Spreadsheet10.3!AC179","v":-0.36095516371375996},{"$f":"AD174+Spreadsheet10.3!AD179","v":-0.23889381133306201},{"$f":"AE174+Spreadsheet10.3!AE179","v":-0.117563546195113}]
[null,"Simulation 146",{"$f":"C175+Spreadsheet10.3!C180","v":3.061666641276517E-2},{"$f":"D175+Spreadsheet10.3!D180","v":2.9167582814471693},{"$f":"E175+Spreadsheet10.3!E180","v":6.656709474317088},{"$f":"F175+Spreadsheet10.3!F180","v":7.2456850641538999},{"$f":"G175+Spreadsheet10.3!G180","v":6.9827451889748797},{"$f":"H175+Spreadsheet10.3!H180","v":11.387375206116639},{"$f":"I175+Spreadsheet10.3!I180","v":7.5633906233961401},{"$f":"J175+Spreadsheet10.3!J180","v":7.1635265657689597},{"$f":"K175+Spreadsheet10.3!K180","v":8.8179767462808805},{"$f":"L175+Spreadsheet10.3!L180","v":10.638573440786409},{"$f":"M175+Spreadsheet10.3!M180","v":11.77625792841191},{"$f":"N175+Spreadsheet10.3!N180","v":9.4799069036689296},{"$f":"O175+Spreadsheet10.3!O180","v":14.009428545128801},{"$f":"P175+Spreadsheet10.3!P180","v":15.551095603275179},{"$f":"Q175+Spreadsheet10.3!Q180","v":15.844002051582299},{"$f":"R175+Spreadsheet10.3!R180","v":20.216681929205489},{"$f":"S175+Spreadsheet10.3!S180","v":18.86830616883389},{"$f":"T175+Spreadsheet10.3!T180","v":17.58547514039013},{"$f":"U175+Spreadsheet10.3!U180","v":16.019780829035891},{"$f":"V175+Spreadsheet10.3!V180","v":14.7874651902965},{"$f":"W175+Spreadsheet10.3!W180","v":15.38136038985904},{"$f":"X175+Spreadsheet10.3!X180","v":2.6690733174025598},{"$f":"Y175+Spreadsheet10.3!Y180","v":2.3973164175252797},{"$f":"Z175+Spreadsheet10.3!Z180","v":2.1019790629219903},{"$f":"AA175+Spreadsheet10.3!AA180","v":1.7872891780697602},{"$f":"AB175+Spreadsheet10.3!AB180","v":1.4477150368845901},{"$f":"AC175+Spreadsheet10.3!AC180","v":1.13416967639669},{"$f":"AD175+Spreadsheet10.3!AD180","v":0.78413778607751405},{"$f":"AE175+Spreadsheet10.3!AE180","v":0.397927872094544}]
[null,"Simulation 147",{"$f":"C176+Spreadsheet10.3!C181","v":3.061666641276517E-2},{"$f":"D176+Spreadsheet10.3!D181","v":0.41799866231545013},{"$f":"E176+Spreadsheet10.3!E181","v":-0.65152323314853},{"$f":"F176+Spreadsheet10.3!F181","v":3.1344183579754548},{"$f":"G176+Spreadsheet10.3!G181","v":8.2642350878962194},{"$f":"H176+Spreadsheet10.3!H181","v":15.622482773616039},{"$f":"I176+Spreadsheet10.3!I181","v":17.128227448484719},{"$f":"J176+Spreadsheet10.3!J181","v":16.06588382551487},{"$f":"K176+Spreadsheet10.3!K181","v":17.529472487129482},{"$f":"L176+Spreadsheet10.3!L181","v":15.9821181519482},{"$f":"M176+Spreadsheet10.3!M181","v":18.394744643542641},{"$f":"N176+Spreadsheet10.3!N181","v":17.677980008230762},{"$f":"O176+Spreadsheet10.3!O181","v":20.019334401281291},{"$f":"P176+Spreadsheet10.3!P181","v":18.624439571009962},{"$f":"Q176+Spreadsheet10.3!Q181","v":17.37603276853083},{"$f":"R176+Spreadsheet10.3!R181","v":17.706512744700369},{"$f":"S176+Spreadsheet10.3!S181","v":15.888341393339921},{"$f":"T176+Spreadsheet10.3!T181","v":10.043367245967355},{"$f":"U176+Spreadsheet10.3!U181","v":8.4861975276993054},{"$f":"V176+Spreadsheet10.3!V181","v":13.72688946599135},{"$f":"W176+Spreadsheet10.3!W181","v":11.259473824128881},{"$f":"X176+Spreadsheet10.3!X181","v":4.53734319040516},{"$f":"Y176+Spreadsheet10.3!Y181","v":4.0897025352888399},{"$f":"Z176+Spreadsheet10.3!Z181","v":3.59880309657518},{"$f":"AA176+Spreadsheet10.3!AA181","v":3.0648904411234601},{"$f":"AB176+Spreadsheet10.3!AB181","v":2.4817384572233601},{"$f":"AC176+Spreadsheet10.3!AC181","v":1.93375437993983},{"$f":"AD176+Spreadsheet10.3!AD181","v":1.3286670983242801},{"$f":"AE176+Spreadsheet10.3!AE181","v":0.67003248360253698}]
[null,"Simulation 148",{"$f":"C177+Spreadsheet10.3!C182","v":3.061666641276517E-2},{"$f":"D177+Spreadsheet10.3!D182","v":1.3618372045900993},{"$f":"E177+Spreadsheet10.3!E182","v":-2.3676397863353444},{"$f":"F177+Spreadsheet10.3!F182","v":-7.009901890367038},{"$f":"G177+Spreadsheet10.3!G182","v":-13.07067810105349},{"$f":"H177+Spreadsheet10.3!H182","v":-15.573008231025261},{"$f":"I177+Spreadsheet10.3!I182","v":-15.05294247118891},{"$f":"J177+Spreadsheet10.3!J182","v":-8.947034941681494},{"$f":"K177+Spreadsheet10.3!K182","v":-9.4485931599623356},{"$f":"L177+Spreadsheet10.3!L182","v":-8.8330762482095189},{"$f":"M177+Spreadsheet10.3!M182","v":-8.1364522123991954},{"$f":"N177+Spreadsheet10.3!N182","v":-10.69531114007472},{"$f":"O177+Spreadsheet10.3!O182","v":-13.34136935205181},{"$f":"P177+Spreadsheet10.3!P182","v":-6.3521334981640649},{"$f":"Q177+Spreadsheet10.3!Q182","v":-11.479857095851241},{"$f":"R177+Spreadsheet10.3!R182","v":-11.07727172574338},{"$f":"S177+Spreadsheet10.3!S182","v":-17.184486928881959},{"$f":"T177+Spreadsheet10.3!T182","v":-5.5178593868896},{"$f":"U177+Spreadsheet10.3!U182","v":-5.6889804192067608},{"$f":"V177+Spreadsheet10.3!V182","v":-7.0809525041217807},{"$f":"W177+Spreadsheet10.3!W182","v":-1.0753119341636115},{"$f":"X177+Spreadsheet10.3!X182","v":-0.9063139232940699},{"$f":"Y177+Spreadsheet10.3!Y182","v":-0.70846315395017501},{"$f":"Z177+Spreadsheet10.3!Z182","v":-0.53175712547532705},{"$f":"AA177+Spreadsheet10.3!AA182","v":-0.37823252790505996},{"$f":"AB177+Spreadsheet10.3!AB182","v":-0.24366202972586701},{"$f":"AC177+Spreadsheet10.3!AC182","v":-0.13630996837677201},{"$f":"AD177+Spreadsheet10.3!AD182","v":-5.71646016118528E-2},{"$f":"AE177+Spreadsheet10.3!AE182","v":-1.1515583353653599E-2}]
[null,"Simulation 149",{"$f":"C178+Spreadsheet10.3!C183","v":3.061666641276517E-2},{"$f":"D178+Spreadsheet10.3!D183","v":14.21729949685432},{"$f":"E178+Spreadsheet10.3!E183","v":16.8244064159774},{"$f":"F178+Spreadsheet10.3!F183","v":17.918312999740451},{"$f":"G178+Spreadsheet10.3!G183","v":16.1946175703108},{"$f":"H178+Spreadsheet10.3!H183","v":16.012415464153591},{"$f":"I178+Spreadsheet10.3!I183","v":11.75420492115442},{"$f":"J178+Spreadsheet10.3!J183","v":11.227378922177731},{"$f":"K178+Spreadsheet10.3!K183","v":8.2497565561270818},{"$f":"L178+Spreadsheet10.3!L183","v":7.6555979629744346},{"$f":"M178+Spreadsheet10.3!M183","v":6.9652808130878858},{"$f":"N178+Spreadsheet10.3!N183","v":11.8622429480622},{"$f":"O178+Spreadsheet10.3!O183","v":16.715572584857348},{"$f":"P178+Spreadsheet10.3!P183","v":14.470244005144311},{"$f":"Q178+Spreadsheet10.3!Q183","v":13.278088006520974},{"$f":"R178+Spreadsheet10.3!R183","v":13.00777541814476},{"$f":"S178+Spreadsheet10.3!S183","v":12.067389767339581},{"$f":"T178+Spreadsheet10.3!T183","v":8.9933293665248701},{"$f":"U178+Spreadsheet10.3!U183","v":9.1418957369402154},{"$f":"V178+Spreadsheet10.3!V183","v":1.3715228421467351},{"$f":"W178+Spreadsheet10.3!W183","v":2.0669549515915508},{"$f":"X178+Spreadsheet10.3!X183","v":5.1440257439175499},{"$f":"Y178+Spreadsheet10.3!Y183","v":4.60862376273358},{"$f":"Z178+Spreadsheet10.3!Z183","v":4.0358911338214103},{"$f":"AA178+Spreadsheet10.3!AA183","v":3.4299258840110598},{"$f":"AB178+Spreadsheet10.3!AB183","v":2.7710693902850001},{"$f":"AC178+Spreadsheet10.3!AC183","v":2.1556367528143503},{"$f":"AD178+Spreadsheet10.3!AD183","v":1.47935939873169},{"$f":"AE178+Spreadsheet10.3!AE183","v":0.74652988993605007}]
[null,"Simulation 150",{"$f":"C179+Spreadsheet10.3!C184","v":3.061666641276517E-2},{"$f":"D179+Spreadsheet10.3!D184","v":2.8351735672819385},{"$f":"E179+Spreadsheet10.3!E184","v":2.472011611383337},{"$f":"F179+Spreadsheet10.3!F184","v":-0.50327633362172808},{"$f":"G179+Spreadsheet10.3!G184","v":-1.1774324706709498},{"$f":"H179+Spreadsheet10.3!H184","v":0.95986320170896511},{"$f":"I179+Spreadsheet10.3!I184","v":-3.0050454000439819},{"$f":"J179+Spreadsheet10.3!J184","v":-5.1134697517155141},{"$f":"K179+Spreadsheet10.3!K184","v":-3.88822018159523},{"$f":"L179+Spreadsheet10.3!L184","v":0.562199608835805},{"$f":"M179+Spreadsheet10.3!M184","v":-1.354470574884151},{"$f":"N179+Spreadsheet10.3!N184","v":-2.3321429848328243},{"$f":"O179+Spreadsheet10.3!O184","v":-7.1425674233993099},{"$f":"P179+Spreadsheet10.3!P184","v":-6.0639632426647054},{"$f":"Q179+Spreadsheet10.3!Q184","v":-5.2935034740469744},{"$f":"R179+Spreadsheet10.3!R184","v":-1.017722464186873},{"$f":"S179+Spreadsheet10.3!S184","v":-1.2583169818687638},{"$f":"T179+Spreadsheet10.3!T184","v":0.98878760079852479},{"$f":"U179+Spreadsheet10.3!U184","v":2.8749005044791653},{"$f":"V179+Spreadsheet10.3!V184","v":1.9903864833292539},{"$f":"W179+Spreadsheet10.3!W184","v":-0.87300458800840897},{"$f":"X179+Spreadsheet10.3!X184","v":-0.8527926777287359},{"$f":"Y179+Spreadsheet10.3!Y184","v":-0.77673018617880996},{"$f":"Z179+Spreadsheet10.3!Z184","v":-0.70070614703646605},{"$f":"AA179+Spreadsheet10.3!AA184","v":-0.61786460958426592},{"$f":"AB179+Spreadsheet10.3!AB184","v":-0.52240875351434901},{"$f":"AC179+Spreadsheet10.3!AC184","v":-0.412226005878015},{"$f":"AD179+Spreadsheet10.3!AD184","v":-0.28885187011281599},{"$f":"AE179+Spreadsheet10.3!AE184","v":-0.15121970512652999}]
[null,"Simulation 151",{"$f":"C180+Spreadsheet10.3!C185","v":3.061666641276517E-2},{"$f":"D180+Spreadsheet10.3!D185","v":5.9160360409106376},{"$f":"E180+Spreadsheet10.3!E185","v":2.1866509665635956},{"$f":"F180+Spreadsheet10.3!F185","v":-1.5825112404041182},{"$f":"G180+Spreadsheet10.3!G185","v":-6.9667345070541744},{"$f":"H180+Spreadsheet10.3!H185","v":-6.0187627301849336},{"$f":"I180+Spreadsheet10.3!I185","v":-7.7395945314550616},{"$f":"J180+Spreadsheet10.3!J185","v":-7.8401252309525349},{"$f":"K180+Spreadsheet10.3!K185","v":-12.605297451746129},{"$f":"L180+Spreadsheet10.3!L185","v":-15.94290304602097},{"$f":"M180+Spreadsheet10.3!M185","v":-12.71330908614774},{"$f":"N180+Spreadsheet10.3!N185","v":-11.226619560750661},{"$f":"O180+Spreadsheet10.3!O185","v":-8.6536408836230798},{"$f":"P180+Spreadsheet10.3!P185","v":-5.3805714098022399},{"$f":"Q180+Spreadsheet10.3!Q185","v":-7.7200937716738505},{"$f":"R180+Spreadsheet10.3!R185","v":-7.8733884574702504},{"$f":"S180+Spreadsheet10.3!S185","v":-10.395464502432498},{"$f":"T180+Spreadsheet10.3!T185","v":-5.4879884823515699},{"$f":"U180+Spreadsheet10.3!U185","v":-6.4167907428108899},{"$f":"V180+Spreadsheet10.3!V185","v":-2.7535402145848207},{"$f":"W180+Spreadsheet10.3!W185","v":-8.06640788520237},{"$f":"X180+Spreadsheet10.3!X185","v":1.6892899002247199},{"$f":"Y180+Spreadsheet10.3!Y185","v":1.51074292105039},{"$f":"Z180+Spreadsheet10.3!Z185","v":1.3217736558570601},{"$f":"AA180+Spreadsheet10.3!AA185","v":1.1181925092865501},{"$f":"AB180+Spreadsheet10.3!AB185","v":0.89984906195777703},{"$f":"AC180+Spreadsheet10.3!AC185","v":0.70278141305716801},{"$f":"AD180+Spreadsheet10.3!AD185","v":0.48381180810721902},{"$f":"AE180+Spreadsheet10.3!AE185","v":0.24357357010827199}]
[null,"Simulation 152",{"$f":"C181+Spreadsheet10.3!C186","v":3.061666641276517E-2},{"$f":"D181+Spreadsheet10.3!D186","v":8.2708181900813074},{"$f":"E181+Spreadsheet10.3!E186","v":13.99139328867685},{"$f":"F181+Spreadsheet10.3!F186","v":14.229032277470589},{"$f":"G181+Spreadsheet10.3!G186","v":20.095418416923341},{"$f":"H181+Spreadsheet10.3!H186","v":17.98211588745076},{"$f":"I181+Spreadsheet10.3!I186","v":14.80948334324839},{"$f":"J181+Spreadsheet10.3!J186","v":13.09536562245029},{"$f":"K181+Spreadsheet10.3!K186","v":8.9238482936160004},{"$f":"L181+Spreadsheet10.3!L186","v":10.305830182120065},{"$f":"M181+Spreadsheet10.3!M186","v":15.440779672470601},{"$f":"N181+Spreadsheet10.3!N186","v":9.6951920177658764},{"$f":"O181+Spreadsheet10.3!O186","v":8.5608157504044105},{"$f":"P181+Spreadsheet10.3!P186","v":6.8007270885927351},{"$f":"Q181+Spreadsheet10.3!Q186","v":1.0186357546574101},{"$f":"R181+Spreadsheet10.3!R186","v":5.7683905230574153},{"$f":"S181+Spreadsheet10.3!S186","v":8.4220280151319145},{"$f":"T181+Spreadsheet10.3!T186","v":8.3113823187246894},{"$f":"U181+Spreadsheet10.3!U186","v":6.7829763271345751},{"$f":"V181+Spreadsheet10.3!V186","v":9.1938272069805205},{"$f":"W181+Spreadsheet10.3!W186","v":3.8128268043023668},{"$f":"X181+Spreadsheet10.3!X186","v":3.1348504774827699},{"$f":"Y181+Spreadsheet10.3!Y186","v":2.7793725832552902},{"$f":"Z181+Spreadsheet10.3!Z186","v":2.4094010318528398},{"$f":"AA181+Spreadsheet10.3!AA186","v":2.0195417991965301},{"$f":"AB181+Spreadsheet10.3!AB186","v":1.6094060966767101},{"$f":"AC181+Spreadsheet10.3!AC186","v":1.2396547027159501},{"$f":"AD181+Spreadsheet10.3!AD186","v":0.84063304483812606},{"$f":"AE181+Spreadsheet10.3!AE186","v":0.41746263495272995}]
[null,"Simulation 153",{"$f":"C182+Spreadsheet10.3!C187","v":3.061666641276517E-2},{"$f":"D182+Spreadsheet10.3!D187","v":-4.7545598984494397},{"$f":"E182+Spreadsheet10.3!E187","v":-2.797834674476825},{"$f":"F182+Spreadsheet10.3!F187","v":-1.5319889432949045},{"$f":"G182+Spreadsheet10.3!G187","v":2.8606035366985703},{"$f":"H182+Spreadsheet10.3!H187","v":-0.21351516492150502},{"$f":"I182+Spreadsheet10.3!I187","v":6.2514985088331585},{"$f":"J182+Spreadsheet10.3!J187","v":7.8219819060735105},{"$f":"K182+Spreadsheet10.3!K187","v":13.89567567029971},{"$f":"L182+Spreadsheet10.3!L187","v":12.933467117902701},{"$f":"M182+Spreadsheet10.3!M187","v":17.40893883007568},{"$f":"N182+Spreadsheet10.3!N187","v":21.090047881118501},{"$f":"O182+Spreadsheet10.3!O187","v":23.769541085887752},{"$f":"P182+Spreadsheet10.3!P187","v":24.323297749989631},{"$f":"Q182+Spreadsheet10.3!Q187","v":25.568292793541278},{"$f":"R182+Spreadsheet10.3!R187","v":26.687255291616271},{"$f":"S182+Spreadsheet10.3!S187","v":25.55191864245603},{"$f":"T182+Spreadsheet10.3!T187","v":25.257091547183169},{"$f":"U182+Spreadsheet10.3!U187","v":25.723398071695129},{"$f":"V182+Spreadsheet10.3!V187","v":26.214755554074937},{"$f":"W182+Spreadsheet10.3!W187","v":25.16871871998951},{"$f":"X182+Spreadsheet10.3!X187","v":1.7906046591405902},{"$f":"Y182+Spreadsheet10.3!Y187","v":1.58708216656377},{"$f":"Z182+Spreadsheet10.3!Z187","v":1.38381631184083},{"$f":"AA182+Spreadsheet10.3!AA187","v":1.15988094606484},{"$f":"AB182+Spreadsheet10.3!AB187","v":0.9226243055461959},{"$f":"AC182+Spreadsheet10.3!AC187","v":0.71344614473477208},{"$f":"AD182+Spreadsheet10.3!AD187","v":0.48524143665395897},{"$f":"AE182+Spreadsheet10.3!AE187","v":0.24072492813833599}]
[null,"Simulation 154",{"$f":"C183+Spreadsheet10.3!C188","v":3.061666641276517E-2},{"$f":"D183+Spreadsheet10.3!D188","v":-1.2045903144843106},{"$f":"E183+Spreadsheet10.3!E188","v":-1.830504221575957E-2},{"$f":"F183+Spreadsheet10.3!F188","v":-0.36026853472002962},{"$f":"G183+Spreadsheet10.3!G188","v":3.2585698451162592},{"$f":"H183+Spreadsheet10.3!H188","v":9.3751522061596742},{"$f":"I183+Spreadsheet10.3!I188","v":6.1795751630320908},{"$f":"J183+Spreadsheet10.3!J188","v":10.41629878544869},{"$f":"K183+Spreadsheet10.3!K188","v":13.597512282177849},{"$f":"L183+Spreadsheet10.3!L188","v":16.851864734813958},{"$f":"M183+Spreadsheet10.3!M188","v":13.67314020287963},{"$f":"N183+Spreadsheet10.3!N188","v":16.310425416893779},{"$f":"O183+Spreadsheet10.3!O188","v":14.45071661560948},{"$f":"P183+Spreadsheet10.3!P188","v":15.275723763244201},{"$f":"Q183+Spreadsheet10.3!Q188","v":14.04528313282999},{"$f":"R183+Spreadsheet10.3!R188","v":14.84969055071322},{"$f":"S183+Spreadsheet10.3!S188","v":15.22402802297246},{"$f":"T183+Spreadsheet10.3!T188","v":12.157665249799251},{"$f":"U183+Spreadsheet10.3!U188","v":13.21258144983986},{"$f":"V183+Spreadsheet10.3!V188","v":11.34514408217192},{"$f":"W183+Spreadsheet10.3!W188","v":12.495552040583739},{"$f":"X183+Spreadsheet10.3!X188","v":2.5886092346979299},{"$f":"Y183+Spreadsheet10.3!Y188","v":2.2416918926551599},{"$f":"Z183+Spreadsheet10.3!Z188","v":1.89678210465083},{"$f":"AA183+Spreadsheet10.3!AA188","v":1.54792497750657},{"$f":"AB183+Spreadsheet10.3!AB188","v":1.20287190309992},{"$f":"AC183+Spreadsheet10.3!AC188","v":0.90861318355955101},{"$f":"AD183+Spreadsheet10.3!AD188","v":0.60395059796375805},{"$f":"AE183+Spreadsheet10.3!AE188","v":0.294255286538674}]
[null,"Simulation 155",{"$f":"C184+Spreadsheet10.3!C189","v":3.061666641276517E-2},{"$f":"D184+Spreadsheet10.3!D189","v":2.1290460382669298},{"$f":"E184+Spreadsheet10.3!E189","v":1.138041490893221},{"$f":"F184+Spreadsheet10.3!F189","v":2.6392234721913388},{"$f":"G184+Spreadsheet10.3!G189","v":-1.1622644116207956},{"$f":"H184+Spreadsheet10.3!H189","v":-2.361828028072515},{"$f":"I184+Spreadsheet10.3!I189","v":8.6291778351230031E-2},{"$f":"J184+Spreadsheet10.3!J189","v":-4.0622119386237374},{"$f":"K184+Spreadsheet10.3!K189","v":-4.6721599283997293},{"$f":"L184+Spreadsheet10.3!L189","v":-4.2545646703815301},{"$f":"M184+Spreadsheet10.3!M189","v":-7.2074924317993503},{"$f":"N184+Spreadsheet10.3!N189","v":-2.4575260000312347},{"$f":"O184+Spreadsheet10.3!O189","v":3.3105594763516151},{"$f":"P184+Spreadsheet10.3!P189","v":6.0846942999885023E-2},{"$f":"Q184+Spreadsheet10.3!Q189","v":2.2673860395889447},{"$f":"R184+Spreadsheet10.3!R189","v":7.5836295457812346},{"$f":"S184+Spreadsheet10.3!S189","v":6.1707739448126198},{"$f":"T184+Spreadsheet10.3!T189","v":8.6428839531068},{"$f":"U184+Spreadsheet10.3!U189","v":3.7802453270812002},{"$f":"V184+Spreadsheet10.3!V189","v":4.4636064111074401},{"$f":"W184+Spreadsheet10.3!W189","v":5.3250620776576403},{"$f":"X184+Spreadsheet10.3!X189","v":1.7098855578494101},{"$f":"Y184+Spreadsheet10.3!Y189","v":1.5429607125777201},{"$f":"Z184+Spreadsheet10.3!Z189","v":1.36446750173007},{"$f":"AA184+Spreadsheet10.3!AA189","v":1.1593210075035401},{"$f":"AB184+Spreadsheet10.3!AB189","v":0.94048330622363607},{"$f":"AC184+Spreadsheet10.3!AC189","v":0.73907195725316899},{"$f":"AD184+Spreadsheet10.3!AD189","v":0.51223739607635499},{"$f":"AE184+Spreadsheet10.3!AE189","v":0.25936685749375699}]
[null,"Simulation 156",{"$f":"C185+Spreadsheet10.3!C190","v":3.061666641276517E-2},{"$f":"D185+Spreadsheet10.3!D190","v":10.89027647238221},{"$f":"E185+Spreadsheet10.3!E190","v":8.741367805306286},{"$f":"F185+Spreadsheet10.3!F190","v":10.267954090962741},{"$f":"G185+Spreadsheet10.3!G190","v":8.0502165809890283},{"$f":"H185+Spreadsheet10.3!H190","v":4.1315707668302517},{"$f":"I185+Spreadsheet10.3!I190","v":2.4047006209434993},{"$f":"J185+Spreadsheet10.3!J190","v":2.7509659482580151},{"$f":"K185+Spreadsheet10.3!K190","v":4.8566175567259355},{"$f":"L185+Spreadsheet10.3!L190","v":5.4589190126673204},{"$f":"M185+Spreadsheet10.3!M190","v":8.9117623476740953},{"$f":"N185+Spreadsheet10.3!N190","v":2.1011703794264989},{"$f":"O185+Spreadsheet10.3!O190","v":-6.58465588260845},{"$f":"P185+Spreadsheet10.3!P190","v":-3.4482060068646483},{"$f":"Q185+Spreadsheet10.3!Q190","v":-7.7678348705049505},{"$f":"R185+Spreadsheet10.3!R190","v":-4.5743135278558018},{"$f":"S185+Spreadsheet10.3!S190","v":-3.5675333831386098},{"$f":"T185+Spreadsheet10.3!T190","v":-4.8385837919102705},{"$f":"U185+Spreadsheet10.3!U190","v":-7.1847287735218117},{"$f":"V185+Spreadsheet10.3!V190","v":1.1715203087206003},{"$f":"W185+Spreadsheet10.3!W190","v":2.2277304122820807},{"$f":"X185+Spreadsheet10.3!X190","v":6.7096739451244503},{"$f":"Y185+Spreadsheet10.3!Y190","v":5.9615401081192099},{"$f":"Z185+Spreadsheet10.3!Z190","v":5.1882645853518099},{"$f":"AA185+Spreadsheet10.3!AA190","v":4.3665996903523103},{"$f":"AB185+Spreadsheet10.3!AB190","v":3.49224448693059},{"$f":"AC185+Spreadsheet10.3!AC190","v":2.6867745544277097},{"$f":"AD185+Spreadsheet10.3!AD190","v":1.8215844820369902},{"$f":"AE185+Spreadsheet10.3!AE190","v":0.90706983544036501}]
[null,"Simulation 157",{"$f":"C186+Spreadsheet10.3!C191","v":3.061666641276517E-2},{"$f":"D186+Spreadsheet10.3!D191","v":1.07974186692228},{"$f":"E186+Spreadsheet10.3!E191","v":3.4007479687318232},{"$f":"F186+Spreadsheet10.3!F191","v":-4.5822511676696713},{"$f":"G186+Spreadsheet10.3!G191","v":-11.788300757823951},{"$f":"H186+Spreadsheet10.3!H191","v":-14.633699566143308},{"$f":"I186+Spreadsheet10.3!I191","v":-10.28847020881609},{"$f":"J186+Spreadsheet10.3!J191","v":-6.6096618567381702},{"$f":"K186+Spreadsheet10.3!K191","v":-9.7487090749477492},{"$f":"L186+Spreadsheet10.3!L191","v":-11.417361970466271},{"$f":"M186+Spreadsheet10.3!M191","v":-22.094893474162461},{"$f":"N186+Spreadsheet10.3!N191","v":-14.082452887145138},{"$f":"O186+Spreadsheet10.3!O191","v":-26.589829827355381},{"$f":"P186+Spreadsheet10.3!P191","v":-31.489540846885443},{"$f":"Q186+Spreadsheet10.3!Q191","v":-39.60305557352941},{"$f":"R186+Spreadsheet10.3!R191","v":-32.972172507517108},{"$f":"S186+Spreadsheet10.3!S191","v":-33.166110746161962},{"$f":"T186+Spreadsheet10.3!T191","v":-27.397691670401649},{"$f":"U186+Spreadsheet10.3!U191","v":-36.034293422126424},{"$f":"V186+Spreadsheet10.3!V191","v":-23.835601776318217},{"$f":"W186+Spreadsheet10.3!W191","v":-24.868356253886667},{"$f":"X186+Spreadsheet10.3!X191","v":2.5067391737441902},{"$f":"Y186+Spreadsheet10.3!Y191","v":2.26633508207069},{"$f":"Z186+Spreadsheet10.3!Z191","v":2.0082366244852801},{"$f":"AA186+Spreadsheet10.3!AA191","v":1.7180717517964601},{"$f":"AB186+Spreadsheet10.3!AB191","v":1.3969960809622599},{"$f":"AC186+Spreadsheet10.3!AC191","v":1.0971594543376699},{"$f":"AD186+Spreadsheet10.3!AD191","v":0.75789264532993694},{"$f":"AE186+Spreadsheet10.3!AE191","v":0.383844403416156}]
[null,"Simulation 158",{"$f":"C187+Spreadsheet10.3!C192","v":3.061666641276517E-2},{"$f":"D187+Spreadsheet10.3!D192","v":3.3099775990962597},{"$f":"E187+Spreadsheet10.3!E192","v":6.1722372577091154},{"$f":"F187+Spreadsheet10.3!F192","v":8.3726915244235443},{"$f":"G187+Spreadsheet10.3!G192","v":10.553871307042746},{"$f":"H187+Spreadsheet10.3!H192","v":11.17967756304285},{"$f":"I187+Spreadsheet10.3!I192","v":10.17415970366598},{"$f":"J187+Spreadsheet10.3!J192","v":9.1225092001904784},{"$f":"K187+Spreadsheet10.3!K192","v":12.52196463838643},{"$f":"L187+Spreadsheet10.3!L192","v":12.453926083177295},{"$f":"M187+Spreadsheet10.3!M192","v":11.040766130923597},{"$f":"N187+Spreadsheet10.3!N192","v":7.3003979128586094},{"$f":"O187+Spreadsheet10.3!O192","v":7.8218823214698689},{"$f":"P187+Spreadsheet10.3!P192","v":9.1754969074476804},{"$f":"Q187+Spreadsheet10.3!Q192","v":5.5781353247503649},{"$f":"R187+Spreadsheet10.3!R192","v":1.6792575029066619},{"$f":"S187+Spreadsheet10.3!S192","v":3.0701743254690594},{"$f":"T187+Spreadsheet10.3!T192","v":-0.57644382274810191},{"$f":"U187+Spreadsheet10.3!U192","v":-0.89103925396573835},{"$f":"V187+Spreadsheet10.3!V192","v":-1.1838662702199292},{"$f":"W187+Spreadsheet10.3!W192","v":-6.7870938644498402},{"$f":"X187+Spreadsheet10.3!X192","v":6.4199484864129097},{"$f":"Y187+Spreadsheet10.3!Y192","v":5.7030015686480402},{"$f":"Z187+Spreadsheet10.3!Z192","v":4.9580367040452797},{"$f":"AA187+Spreadsheet10.3!AA192","v":4.1663186606778897},{"$f":"AB187+Spreadsheet10.3!AB192","v":3.3303671845484302},{"$f":"AC187+Spreadsheet10.3!AC192","v":2.5607075756025299},{"$f":"AD187+Spreadsheet10.3!AD192","v":1.73323742069651},{"$f":"AE187+Spreadsheet10.3!AE192","v":0.86153301135101101}]
[null,"Simulation 159",{"$f":"C188+Spreadsheet10.3!C193","v":3.061666641276517E-2},{"$f":"D188+Spreadsheet10.3!D193","v":3.3392060268833452},{"$f":"E188+Spreadsheet10.3!E193","v":4.9146323088892698},{"$f":"F188+Spreadsheet10.3!F193","v":8.3285847776133402},{"$f":"G188+Spreadsheet10.3!G193","v":9.2324425513574546},{"$f":"H188+Spreadsheet10.3!H193","v":10.66246554029196},{"$f":"I188+Spreadsheet10.3!I193","v":11.497982534213099},{"$f":"J188+Spreadsheet10.3!J193","v":12.2025102686059},{"$f":"K188+Spreadsheet10.3!K193","v":13.536749932903383},{"$f":"L188+Spreadsheet10.3!L193","v":11.206338492406768},{"$f":"M188+Spreadsheet10.3!M193","v":14.891602636953429},{"$f":"N188+Spreadsheet10.3!N193","v":18.214741211067601},{"$f":"O188+Spreadsheet10.3!O193","v":15.305321123299619},{"$f":"P188+Spreadsheet10.3!P193","v":13.353933026962101},{"$f":"Q188+Spreadsheet10.3!Q193","v":9.7202269184436201},{"$f":"R188+Spreadsheet10.3!R193","v":10.972053527357225},{"$f":"S188+Spreadsheet10.3!S193","v":9.7193572651702151},{"$f":"T188+Spreadsheet10.3!T193","v":2.4990956690025401},{"$f":"U188+Spreadsheet10.3!U193","v":2.0944201910373543},{"$f":"V188+Spreadsheet10.3!V193","v":5.6411493382917408},{"$f":"W188+Spreadsheet10.3!W193","v":0.13503147293171036},{"$f":"X188+Spreadsheet10.3!X193","v":4.6645386517904397},{"$f":"Y188+Spreadsheet10.3!Y193","v":4.0957174969949497},{"$f":"Z188+Spreadsheet10.3!Z193","v":3.5214149172167297},{"$f":"AA188+Spreadsheet10.3!AA193","v":2.92304558509406},{"$f":"AB188+Spreadsheet10.3!AB193","v":2.3112297550806198},{"$f":"AC188+Spreadsheet10.3!AC193","v":1.7630353075805199},{"$f":"AD188+Spreadsheet10.3!AD193","v":1.18400362181372},{"$f":"AE188+Spreadsheet10.3!AE193","v":0.58336567075136703}]
[null,"Simulation 160",{"$f":"C189+Spreadsheet10.3!C194","v":3.061666641276517E-2},{"$f":"D189+Spreadsheet10.3!D194","v":-1.5075327157015201},{"$f":"E189+Spreadsheet10.3!E194","v":0.78185979983343046},{"$f":"F189+Spreadsheet10.3!F194","v":-6.1493592243225601},{"$f":"G189+Spreadsheet10.3!G194","v":-6.4055884541765096},{"$f":"H189+Spreadsheet10.3!H194","v":-0.72947004316834985},{"$f":"I189+Spreadsheet10.3!I194","v":8.3629478224978016E-4},{"$f":"J189+Spreadsheet10.3!J194","v":9.6822156047406125},{"$f":"K189+Spreadsheet10.3!K194","v":8.8531815295553535},{"$f":"L189+Spreadsheet10.3!L194","v":11.127604661692461},{"$f":"M189+Spreadsheet10.3!M194","v":16.263006638075851},{"$f":"N189+Spreadsheet10.3!N194","v":13.00905556314178},{"$f":"O189+Spreadsheet10.3!O194","v":12.052049397994779},{"$f":"P189+Spreadsheet10.3!P194","v":10.501236821537585},{"$f":"Q189+Spreadsheet10.3!Q194","v":5.7196698604444904},{"$f":"R189+Spreadsheet10.3!R194","v":3.8001962897422361},{"$f":"S189+Spreadsheet10.3!S194","v":9.4173421261304693},{"$f":"T189+Spreadsheet10.3!T194","v":4.5596508190309848},{"$f":"U189+Spreadsheet10.3!U194","v":1.5946041758005407},{"$f":"V189+Spreadsheet10.3!V194","v":-2.9611563783372592},{"$f":"W189+Spreadsheet10.3!W194","v":-6.1507232412022299},{"$f":"X189+Spreadsheet10.3!X194","v":5.22326803878354},{"$f":"Y189+Spreadsheet10.3!Y194","v":4.6119768407066397},{"$f":"Z189+Spreadsheet10.3!Z194","v":3.9748876625229501},{"$f":"AA189+Spreadsheet10.3!AA194","v":3.3115323798639902},{"$f":"AB189+Spreadsheet10.3!AB194","v":2.62168940447655},{"$f":"AC189+Spreadsheet10.3!AC194","v":2.0006850270893901},{"$f":"AD189+Spreadsheet10.3!AD194","v":1.3441649857323701},{"$f":"AE189+Spreadsheet10.3!AE194","v":0.66231871806027098}]
[null,"Simulation 161",{"$f":"C190+Spreadsheet10.3!C195","v":3.061666641276517E-2},{"$f":"D190+Spreadsheet10.3!D195","v":-0.75251844098988507},{"$f":"E190+Spreadsheet10.3!E195","v":0.29591323447984996},{"$f":"F190+Spreadsheet10.3!F195","v":-6.2480125177167309},{"$f":"G190+Spreadsheet10.3!G195","v":-3.3786159317269995},{"$f":"H190+Spreadsheet10.3!H195","v":-5.2421920668644884},{"$f":"I190+Spreadsheet10.3!I195","v":-7.8658496463021104},{"$f":"J190+Spreadsheet10.3!J195","v":-4.6313584226618261},{"$f":"K190+Spreadsheet10.3!K195","v":-6.06304316941916},{"$f":"L190+Spreadsheet10.3!L195","v":-7.7073551536137481},{"$f":"M190+Spreadsheet10.3!M195","v":-4.5753117988717102},{"$f":"N190+Spreadsheet10.3!N195","v":-8.7348336200337791},{"$f":"O190+Spreadsheet10.3!O195","v":-6.2396314559235293},{"$f":"P190+Spreadsheet10.3!P195","v":-5.0624285465510894},{"$f":"Q190+Spreadsheet10.3!Q195","v":-2.1388945857170496},{"$f":"R190+Spreadsheet10.3!R195","v":-9.9714080234837503},{"$f":"S190+Spreadsheet10.3!S195","v":-20.520439664643252},{"$f":"T190+Spreadsheet10.3!T195","v":-29.825761485869123},{"$f":"U190+Spreadsheet10.3!U195","v":-45.055225973652007},{"$f":"V190+Spreadsheet10.3!V195","v":-41.326925306464425},{"$f":"W190+Spreadsheet10.3!W195","v":-49.382846743369903},{"$f":"X190+Spreadsheet10.3!X195","v":3.4245003538146199},{"$f":"Y190+Spreadsheet10.3!Y195","v":3.1117809804671204},{"$f":"Z190+Spreadsheet10.3!Z195","v":2.7624549764853503},{"$f":"AA190+Spreadsheet10.3!AA195","v":2.3713034976460703},{"$f":"AB190+Spreadsheet10.3!AB195","v":1.9359542738912399},{"$f":"AC190+Spreadsheet10.3!AC195","v":1.52160730432726},{"$f":"AD190+Spreadsheet10.3!AD195","v":1.0548331362407701},{"$f":"AE190+Spreadsheet10.3!AE195","v":0.53699418665648602}]
[null,"Simulation 162",{"$f":"C191+Spreadsheet10.3!C196","v":3.061666641276517E-2},{"$f":"D191+Spreadsheet10.3!D196","v":0.19865022009703992},{"$f":"E191+Spreadsheet10.3!E196","v":-4.0474195499615417},{"$f":"F191+Spreadsheet10.3!F196","v":-5.0639967007783948},{"$f":"G191+Spreadsheet10.3!G196","v":-4.3302107750057246},{"$f":"H191+Spreadsheet10.3!H196","v":-2.011148644574166},{"$f":"I191+Spreadsheet10.3!I196","v":1.9268132990544746},{"$f":"J191+Spreadsheet10.3!J196","v":2.8435326747652598},{"$f":"K191+Spreadsheet10.3!K196","v":0.91894421105551194},{"$f":"L191+Spreadsheet10.3!L196","v":-2.671973668530915},{"$f":"M191+Spreadsheet10.3!M196","v":-7.4671802626308175},{"$f":"N191+Spreadsheet10.3!N196","v":-6.2176096061696615},{"$f":"O191+Spreadsheet10.3!O196","v":-7.8045408776082601},{"$f":"P191+Spreadsheet10.3!P196","v":-5.5644417000387403},{"$f":"Q191+Spreadsheet10.3!Q196","v":-11.67769475454314},{"$f":"R191+Spreadsheet10.3!R196","v":-8.5040195210419505},{"$f":"S191+Spreadsheet10.3!S196","v":-9.9698500294614991},{"$f":"T191+Spreadsheet10.3!T196","v":-6.2555890389299407},{"$f":"U191+Spreadsheet10.3!U196","v":-11.145304004604229},{"$f":"V191+Spreadsheet10.3!V196","v":-21.409150738410048},{"$f":"W191+Spreadsheet10.3!W196","v":-27.32173703584138},{"$f":"X191+Spreadsheet10.3!X196","v":1.29062903386796},{"$f":"Y191+Spreadsheet10.3!Y196","v":1.1852670762111199},{"$f":"Z191+Spreadsheet10.3!Z196","v":1.0599330468478001},{"$f":"AA191+Spreadsheet10.3!AA196","v":0.91741120550341992},{"$f":"AB191+Spreadsheet10.3!AB196","v":0.75424313149324507},{"$f":"AC191+Spreadsheet10.3!AC196","v":0.60352722529368408},{"$f":"AD191+Spreadsheet10.3!AD196","v":0.42511520412895298},{"$f":"AE191+Spreadsheet10.3!AE196","v":0.21859754972718701}]
[null,"Simulation 163",{"$f":"C192+Spreadsheet10.3!C197","v":3.061666641276517E-2},{"$f":"D192+Spreadsheet10.3!D197","v":0.68334773938977511},{"$f":"E192+Spreadsheet10.3!E197","v":1.7741025702386546},{"$f":"F192+Spreadsheet10.3!F197","v":3.0317894527573896},{"$f":"G192+Spreadsheet10.3!G197","v":9.0986222654119704},{"$f":"H192+Spreadsheet10.3!H197","v":7.4371671258547511},{"$f":"I192+Spreadsheet10.3!I197","v":8.7251875775588505},{"$f":"J192+Spreadsheet10.3!J197","v":4.2861558601289298},{"$f":"K192+Spreadsheet10.3!K197","v":1.4396934221507793},{"$f":"L192+Spreadsheet10.3!L197","v":-8.6048708869700619E-2},{"$f":"M192+Spreadsheet10.3!M197","v":0.65295096182678058},{"$f":"N192+Spreadsheet10.3!N197","v":-2.5963790237732791},{"$f":"O192+Spreadsheet10.3!O197","v":-1.4945478510840804},{"$f":"P192+Spreadsheet10.3!P197","v":4.3526155194732699},{"$f":"Q192+Spreadsheet10.3!Q197","v":3.4165894222262194},{"$f":"R192+Spreadsheet10.3!R197","v":1.6507928476322995},{"$f":"S192+Spreadsheet10.3!S197","v":3.9409089564671795},{"$f":"T192+Spreadsheet10.3!T197","v":3.5028235101822194},{"$f":"U192+Spreadsheet10.3!U197","v":5.2927339571002001},{"$f":"V192+Spreadsheet10.3!V197","v":7.2157421470838017},{"$f":"W192+Spreadsheet10.3!W197","v":10.069790775178483},{"$f":"X192+Spreadsheet10.3!X197","v":-3.9459013478084302},{"$f":"Y192+Spreadsheet10.3!Y197","v":-3.3959582991049402},{"$f":"Z192+Spreadsheet10.3!Z197","v":-2.8644338407204799},{"$f":"AA192+Spreadsheet10.3!AA197","v":-2.3433219743840801},{"$f":"AB192+Spreadsheet10.3!AB197","v":-1.8224487391778998},{"$f":"AC192+Spreadsheet10.3!AC197","v":-1.3487187282678799},{"$f":"AD192+Spreadsheet10.3!AD197","v":-0.87871171603529896},{"$f":"AE192+Spreadsheet10.3!AE197","v":-0.42188827502238097}]
[null,"Simulation 164",{"$f":"C193+Spreadsheet10.3!C198","v":3.061666641276517E-2},{"$f":"D193+Spreadsheet10.3!D198","v":3.1405088568260799},{"$f":"E193+Spreadsheet10.3!E198","v":-0.64150023721053206},{"$f":"F193+Spreadsheet10.3!F198","v":3.3719611033564099},{"$f":"G193+Spreadsheet10.3!G198","v":3.7030508135711253},{"$f":"H193+Spreadsheet10.3!H198","v":6.9217984755665896},{"$f":"I193+Spreadsheet10.3!I198","v":2.2754173855012496},{"$f":"J193+Spreadsheet10.3!J198","v":3.9908255956156995},{"$f":"K193+Spreadsheet10.3!K198","v":3.0585220161016324},{"$f":"L193+Spreadsheet10.3!L198","v":6.5151959811544344},{"$f":"M193+Spreadsheet10.3!M198","v":6.0012008577434761},{"$f":"N193+Spreadsheet10.3!N198","v":3.213949780875891},{"$f":"O193+Spreadsheet10.3!O198","v":3.9289607597604403},{"$f":"P193+Spreadsheet10.3!P198","v":-0.42576146982885987},{"$f":"Q193+Spreadsheet10.3!Q198","v":-1.980244776811005},{"$f":"R193+Spreadsheet10.3!R198","v":-1.07285854192819},{"$f":"S193+Spreadsheet10.3!S198","v":6.1440946859696606},{"$f":"T193+Spreadsheet10.3!T198","v":5.6437284613967398},{"$f":"U193+Spreadsheet10.3!U198","v":5.1222766101377708},{"$f":"V193+Spreadsheet10.3!V198","v":6.0102707762464203},{"$f":"W193+Spreadsheet10.3!W198","v":10.766853875604721},{"$f":"X193+Spreadsheet10.3!X198","v":-1.85112968085358},{"$f":"Y193+Spreadsheet10.3!Y198","v":-1.6533150164630599},{"$f":"Z193+Spreadsheet10.3!Z198","v":-1.4480540225192999},{"$f":"AA193+Spreadsheet10.3!AA198","v":-1.2289482954831601},{"$f":"AB193+Spreadsheet10.3!AB198","v":-0.99068350390751903},{"$f":"AC193+Spreadsheet10.3!AC198","v":-0.75264179374580797},{"$f":"AD193+Spreadsheet10.3!AD198","v":-0.50458242801410302},{"$f":"AE193+Spreadsheet10.3!AE198","v":-0.250067103927467}]
[null,"Simulation 165",{"$f":"C194+Spreadsheet10.3!C199","v":3.061666641276517E-2},{"$f":"D194+Spreadsheet10.3!D199","v":0.36634147700142483},{"$f":"E194+Spreadsheet10.3!E199","v":-4.3190428665122997},{"$f":"F194+Spreadsheet10.3!F199","v":6.3597848004148201},{"$f":"G194+Spreadsheet10.3!G199","v":7.31953610058987},{"$f":"H194+Spreadsheet10.3!H199","v":6.0333215696061302},{"$f":"I194+Spreadsheet10.3!I199","v":11.88000480908803},{"$f":"J194+Spreadsheet10.3!J199","v":16.850122846402719},{"$f":"K194+Spreadsheet10.3!K199","v":17.093229459025139},{"$f":"L194+Spreadsheet10.3!L199","v":18.696087723942021},{"$f":"M194+Spreadsheet10.3!M199","v":17.541487401265961},{"$f":"N194+Spreadsheet10.3!N199","v":19.540478838221681},{"$f":"O194+Spreadsheet10.3!O199","v":20.60246808461465},{"$f":"P194+Spreadsheet10.3!P199","v":21.167809169849782},{"$f":"Q194+Spreadsheet10.3!Q199","v":21.14006038405504},{"$f":"R194+Spreadsheet10.3!R199","v":20.139012860937861},{"$f":"S194+Spreadsheet10.3!S199","v":18.813587878592759},{"$f":"T194+Spreadsheet10.3!T199","v":22.195151677686212},{"$f":"U194+Spreadsheet10.3!U199","v":22.573740813957262},{"$f":"V194+Spreadsheet10.3!V199","v":25.5036300701253},{"$f":"W194+Spreadsheet10.3!W199","v":26.347953372269611},{"$f":"X194+Spreadsheet10.3!X199","v":2.7362685854315401},{"$f":"Y194+Spreadsheet10.3!Y199","v":2.3517551438331301},{"$f":"Z194+Spreadsheet10.3!Z199","v":1.97896710582228},{"$f":"AA194+Spreadsheet10.3!AA199","v":1.59623293057505},{"$f":"AB194+Spreadsheet10.3!AB199","v":1.2216927592492299},{"$f":"AC194+Spreadsheet10.3!AC199","v":0.90790411436236496},{"$f":"AD194+Spreadsheet10.3!AD199","v":0.59192429497396204},{"$f":"AE194+Spreadsheet10.3!AE199","v":0.28110202956892699}]
[null,"Simulation 166",{"$f":"C195+Spreadsheet10.3!C200","v":3.061666641276517E-2},{"$f":"D195+Spreadsheet10.3!D200","v":3.8829989905807447},{"$f":"E195+Spreadsheet10.3!E200","v":4.7701973064791403},{"$f":"F195+Spreadsheet10.3!F200","v":1.1925248356586797},{"$f":"G195+Spreadsheet10.3!G200","v":3.3963636203891694},{"$f":"H195+Spreadsheet10.3!H200","v":6.3081742165918806},{"$f":"I195+Spreadsheet10.3!I200","v":4.2622243062662903},{"$f":"J195+Spreadsheet10.3!J200","v":4.2404129754451905},{"$f":"K195+Spreadsheet10.3!K200","v":-0.1535428293707195},{"$f":"L195+Spreadsheet10.3!L200","v":-1.6775293370997644},{"$f":"M195+Spreadsheet10.3!M200","v":-6.4638786626469393},{"$f":"N195+Spreadsheet10.3!N200","v":-4.3868530711886917},{"$f":"O195+Spreadsheet10.3!O200","v":-3.4401066401262228},{"$f":"P195+Spreadsheet10.3!P200","v":-5.4709025091074501},{"$f":"Q195+Spreadsheet10.3!Q200","v":-2.8120858046917605},{"$f":"R195+Spreadsheet10.3!R200","v":-5.764238247808791},{"$f":"S195+Spreadsheet10.3!S200","v":-7.252514277775755},{"$f":"T195+Spreadsheet10.3!T200","v":-11.08540412771427},{"$f":"U195+Spreadsheet10.3!U200","v":-7.8677393222004},{"$f":"V195+Spreadsheet10.3!V200","v":-6.1226247709335198},{"$f":"W195+Spreadsheet10.3!W200","v":0.14090729884779485},{"$f":"X195+Spreadsheet10.3!X200","v":-1.54140621593408},{"$f":"Y195+Spreadsheet10.3!Y200","v":-1.29963770745233},{"$f":"Z195+Spreadsheet10.3!Z200","v":-1.0728543652335201},{"$f":"AA195+Spreadsheet10.3!AA200","v":-0.86001513831819398},{"$f":"AB195+Spreadsheet10.3!AB200","v":-0.65060870227023704},{"$f":"AC195+Spreadsheet10.3!AC200","v":-0.466052002785454},{"$f":"AD195+Spreadsheet10.3!AD200","v":-0.29219789305502702},{"$f":"AE195+Spreadsheet10.3!AE200","v":-0.13549082495536}]
[null,"Simulation 167",{"$f":"C196+Spreadsheet10.3!C201","v":3.061666641276517E-2},{"$f":"D196+Spreadsheet10.3!D201","v":8.7376590420087243},{"$f":"E196+Spreadsheet10.3!E201","v":1.7570940153160401},{"$f":"F196+Spreadsheet10.3!F201","v":5.0145890058610849},{"$f":"G196+Spreadsheet10.3!G201","v":5.3903696451577252},{"$f":"H196+Spreadsheet10.3!H201","v":7.0798346139493047},{"$f":"I196+Spreadsheet10.3!I201","v":6.2727255364080099},{"$f":"J196+Spreadsheet10.3!J201","v":8.8592005294114706},{"$f":"K196+Spreadsheet10.3!K201","v":15.008037558175559},{"$f":"L196+Spreadsheet10.3!L201","v":18.001854635963561},{"$f":"M196+Spreadsheet10.3!M201","v":14.2046614173266},{"$f":"N196+Spreadsheet10.3!N201","v":15.99779542809237},{"$f":"O196+Spreadsheet10.3!O201","v":12.209132924907481},{"$f":"P196+Spreadsheet10.3!P201","v":12.676782705722399},{"$f":"Q196+Spreadsheet10.3!Q201","v":15.862939888896928},{"$f":"R196+Spreadsheet10.3!R201","v":18.72109508732181},{"$f":"S196+Spreadsheet10.3!S201","v":19.67630480539956},{"$f":"T196+Spreadsheet10.3!T201","v":16.075310316858967},{"$f":"U196+Spreadsheet10.3!U201","v":16.24698960465517},{"$f":"V196+Spreadsheet10.3!V201","v":12.67772250796588},{"$f":"W196+Spreadsheet10.3!W201","v":9.9204455610867601},{"$f":"X196+Spreadsheet10.3!X201","v":2.9885570823285699},{"$f":"Y196+Spreadsheet10.3!Y201","v":2.6540067251432902},{"$f":"Z196+Spreadsheet10.3!Z201","v":2.30793071067025},{"$f":"AA196+Spreadsheet10.3!AA201","v":1.93513239569744},{"$f":"AB196+Spreadsheet10.3!AB201","v":1.5443421814618599},{"$f":"AC196+Spreadsheet10.3!AC201","v":1.1916008617929801},{"$f":"AD196+Spreadsheet10.3!AD201","v":0.81035871420222805},{"$f":"AE196+Spreadsheet10.3!AE201","v":0.40418511696596698}]
[null,"Simulation 168",{"$f":"C197+Spreadsheet10.3!C202","v":3.061666641276517E-2},{"$f":"D197+Spreadsheet10.3!D202","v":-6.674700532132789},{"$f":"E197+Spreadsheet10.3!E202","v":-2.89071938919371},{"$f":"F197+Spreadsheet10.3!F202","v":6.7295666320561844},{"$f":"G197+Spreadsheet10.3!G202","v":9.2702751571549946},{"$f":"H197+Spreadsheet10.3!H202","v":11.037834053635292},{"$f":"I197+Spreadsheet10.3!I202","v":11.68332332650594},{"$f":"J197+Spreadsheet10.3!J202","v":12.89437407200624},{"$f":"K197+Spreadsheet10.3!K202","v":8.0857465327373514},{"$f":"L197+Spreadsheet10.3!L202","v":8.6569472006302473},{"$f":"M197+Spreadsheet10.3!M202","v":2.2367336975702514},{"$f":"N197+Spreadsheet10.3!N202","v":1.6852736948983029},{"$f":"O197+Spreadsheet10.3!O202","v":2.3560579872104501},{"$f":"P197+Spreadsheet10.3!P202","v":9.4593706971928437},{"$f":"Q197+Spreadsheet10.3!Q202","v":11.652323927490796},{"$f":"R197+Spreadsheet10.3!R202","v":10.611161332798826},{"$f":"S197+Spreadsheet10.3!S202","v":15.302266171912121},{"$f":"T197+Spreadsheet10.3!T202","v":16.121016505201236},{"$f":"U197+Spreadsheet10.3!U202","v":15.605124773231175},{"$f":"V197+Spreadsheet10.3!V202","v":7.8203719981477295},{"$f":"W197+Spreadsheet10.3!W202","v":-2.2508490198599098},{"$f":"X197+Spreadsheet10.3!X202","v":8.4126926403342086},{"$f":"Y197+Spreadsheet10.3!Y202","v":7.5061754262127005},{"$f":"Z197+Spreadsheet10.3!Z202","v":6.5546912540404794},{"$f":"AA197+Spreadsheet10.3!AA202","v":5.5475956592289597},{"$f":"AB197+Spreadsheet10.3!AB202","v":4.4652362921551099},{"$f":"AC197+Spreadsheet10.3!AC202","v":3.4549569506573903},{"$f":"AD197+Spreadsheet10.3!AD202","v":2.35669301206699},{"$f":"AE197+Spreadsheet10.3!AE202","v":1.1819359054052399}]
[null,"Simulation 169",{"$f":"C198+Spreadsheet10.3!C203","v":3.061666641276517E-2},{"$f":"D198+Spreadsheet10.3!D203","v":-0.27644247273558997},{"$f":"E198+Spreadsheet10.3!E203","v":4.1200291401741573},{"$f":"F198+Spreadsheet10.3!F203","v":7.9378832995486199},{"$f":"G198+Spreadsheet10.3!G203","v":10.692489573248151},{"$f":"H198+Spreadsheet10.3!H203","v":8.920910468958688},{"$f":"I198+Spreadsheet10.3!I203","v":16.101660789265701},{"$f":"J198+Spreadsheet10.3!J203","v":16.225563350554449},{"$f":"K198+Spreadsheet10.3!K203","v":18.04181474005005},{"$f":"L198+Spreadsheet10.3!L203","v":18.700006638772251},{"$f":"M198+Spreadsheet10.3!M203","v":21.611594113344449},{"$f":"N198+Spreadsheet10.3!N203","v":17.716824317991403},{"$f":"O198+Spreadsheet10.3!O203","v":19.872397464518251},{"$f":"P198+Spreadsheet10.3!P203","v":18.931144447917699},{"$f":"Q198+Spreadsheet10.3!Q203","v":18.029764712280802},{"$f":"R198+Spreadsheet10.3!R203","v":17.474246073630098},{"$f":"S198+Spreadsheet10.3!S203","v":22.0181103048618},{"$f":"T198+Spreadsheet10.3!T203","v":18.090665389524759},{"$f":"U198+Spreadsheet10.3!U203","v":11.331172142365265},{"$f":"V198+Spreadsheet10.3!V203","v":12.639835496627004},{"$f":"W198+Spreadsheet10.3!W203","v":14.69480904954373},{"$f":"X198+Spreadsheet10.3!X203","v":6.6492905415747199},{"$f":"Y198+Spreadsheet10.3!Y203","v":5.8411500017022799},{"$f":"Z198+Spreadsheet10.3!Z203","v":5.0157998727840294},{"$f":"AA198+Spreadsheet10.3!AA203","v":4.1689053283754198},{"$f":"AB198+Spreadsheet10.3!AB203","v":3.2924367931124898},{"$f":"AC198+Spreadsheet10.3!AC203","v":2.5033645520101597},{"$f":"AD198+Spreadsheet10.3!AD203","v":1.6750490251428498},{"$f":"AE198+Spreadsheet10.3!AE203","v":0.82316209519916506}]
[null,"Simulation 170",{"$f":"C199+Spreadsheet10.3!C204","v":3.061666641276517E-2},{"$f":"D199+Spreadsheet10.3!D204","v":1.125918175524885},{"$f":"E199+Spreadsheet10.3!E204","v":-2.1144418125619397},{"$f":"F199+Spreadsheet10.3!F204","v":-7.3800030047852321},{"$f":"G199+Spreadsheet10.3!G204","v":-2.3728565142479701},{"$f":"H199+Spreadsheet10.3!H204","v":3.9035500345229401E-2},{"$f":"I199+Spreadsheet10.3!I204","v":10.722536127687304},{"$f":"J199+Spreadsheet10.3!J204","v":14.972762416900807},{"$f":"K199+Spreadsheet10.3!K204","v":17.328211930358698},{"$f":"L199+Spreadsheet10.3!L204","v":16.321044519884289},{"$f":"M199+Spreadsheet10.3!M204","v":18.38283539738482},{"$f":"N199+Spreadsheet10.3!N204","v":16.11125350817305},{"$f":"O199+Spreadsheet10.3!O204","v":15.649369862090651},{"$f":"P199+Spreadsheet10.3!P204","v":17.168819174262321},{"$f":"Q199+Spreadsheet10.3!Q204","v":13.41374040761951},{"$f":"R199+Spreadsheet10.3!R204","v":16.727001078568339},{"$f":"S199+Spreadsheet10.3!S204","v":15.022424100216238},{"$f":"T199+Spreadsheet10.3!T204","v":15.750955582090761},{"$f":"U199+Spreadsheet10.3!U204","v":14.351853228814541},{"$f":"V199+Spreadsheet10.3!V204","v":17.697337264945681},{"$f":"W199+Spreadsheet10.3!W204","v":16.549915645423109},{"$f":"X199+Spreadsheet10.3!X204","v":3.2075421918494103},{"$f":"Y199+Spreadsheet10.3!Y204","v":2.8406969873789696},{"$f":"Z199+Spreadsheet10.3!Z204","v":2.46278184097907},{"$f":"AA199+Spreadsheet10.3!AA204","v":2.06872449640727},{"$f":"AB199+Spreadsheet10.3!AB204","v":1.65300473675422},{"$f":"AC199+Spreadsheet10.3!AC204","v":1.2763061806096099},{"$f":"AD199+Spreadsheet10.3!AD204","v":0.86851910445483904},{"$f":"AE199+Spreadsheet10.3!AE204","v":0.43439980951842999}]
[null,"Simulation 171",{"$f":"C200+Spreadsheet10.3!C205","v":3.061666641276517E-2},{"$f":"D200+Spreadsheet10.3!D205","v":-3.1670350173967545},{"$f":"E200+Spreadsheet10.3!E205","v":-3.37853588186992},{"$f":"F200+Spreadsheet10.3!F205","v":-2.6529221914272947},{"$f":"G200+Spreadsheet10.3!G205","v":-6.4506989563757378},{"$f":"H200+Spreadsheet10.3!H205","v":-4.8261525343747698},{"$f":"I200+Spreadsheet10.3!I205","v":-1.5312796086877103},{"$f":"J200+Spreadsheet10.3!J205","v":-4.0581519621717597},{"$f":"K200+Spreadsheet10.3!K205","v":-11.210529401347671},{"$f":"L200+Spreadsheet10.3!L205","v":-15.574708423035519},{"$f":"M200+Spreadsheet10.3!M205","v":-13.54011130366235},{"$f":"N200+Spreadsheet10.3!N205","v":-15.6428472599722},{"$f":"O200+Spreadsheet10.3!O205","v":-15.54808391530343},{"$f":"P200+Spreadsheet10.3!P205","v":-17.13206122114272},{"$f":"Q200+Spreadsheet10.3!Q205","v":-25.342224287933469},{"$f":"R200+Spreadsheet10.3!R205","v":-18.76760702541447},{"$f":"S200+Spreadsheet10.3!S205","v":-28.270023039127661},{"$f":"T200+Spreadsheet10.3!T205","v":-27.227781999482549},{"$f":"U200+Spreadsheet10.3!U205","v":-25.40694122035395},{"$f":"V200+Spreadsheet10.3!V205","v":-27.694310214216181},{"$f":"W200+Spreadsheet10.3!W205","v":-36.744951611527796},{"$f":"X200+Spreadsheet10.3!X205","v":-0.89966236852219506},{"$f":"Y200+Spreadsheet10.3!Y205","v":-0.69680011680452703},{"$f":"Z200+Spreadsheet10.3!Z205","v":-0.52958138252459597},{"$f":"AA200+Spreadsheet10.3!AA205","v":-0.38440881635615004},{"$f":"AB200+Spreadsheet10.3!AB205","v":-0.25970252614408701},{"$f":"AC200+Spreadsheet10.3!AC205","v":-0.154294857668519},{"$f":"AD200+Spreadsheet10.3!AD205","v":-7.3249472200681912E-2},{"$f":"AE200+Spreadsheet10.3!AE205","v":-2.2258905309539601E-2}]
[null,"Simulation 172",{"$f":"C201+Spreadsheet10.3!C206","v":3.061666641276517E-2},{"$f":"D201+Spreadsheet10.3!D206","v":-2.4305134193032547},{"$f":"E201+Spreadsheet10.3!E206","v":-1.3458826840456062},{"$f":"F201+Spreadsheet10.3!F206","v":2.1042467522520569},{"$f":"G201+Spreadsheet10.3!G206","v":1.0029619438137101},{"$f":"H201+Spreadsheet10.3!H206","v":-2.7302444336824472},{"$f":"I201+Spreadsheet10.3!I206","v":-3.5035735599006399},{"$f":"J201+Spreadsheet10.3!J206","v":-1.399105109613467},{"$f":"K201+Spreadsheet10.3!K206","v":-7.0513039385631799},{"$f":"L201+Spreadsheet10.3!L206","v":-5.5026065098771948},{"$f":"M201+Spreadsheet10.3!M206","v":-10.80608163820537},{"$f":"N201+Spreadsheet10.3!N206","v":-9.5186363214075502},{"$f":"O201+Spreadsheet10.3!O206","v":-11.628691979499795},{"$f":"P201+Spreadsheet10.3!P206","v":-14.022403637536616},{"$f":"Q201+Spreadsheet10.3!Q206","v":-24.31691483377093},{"$f":"R201+Spreadsheet10.3!R206","v":-23.005371829516378},{"$f":"S201+Spreadsheet10.3!S206","v":-28.36619681309136},{"$f":"T201+Spreadsheet10.3!T206","v":-31.16872570001426},{"$f":"U201+Spreadsheet10.3!U206","v":-28.567588234726532},{"$f":"V201+Spreadsheet10.3!V206","v":-26.971979304480048},{"$f":"W201+Spreadsheet10.3!W206","v":-23.749201310623164},{"$f":"X201+Spreadsheet10.3!X206","v":-1.3601698943274898},{"$f":"Y201+Spreadsheet10.3!Y206","v":-1.21406277020555},{"$f":"Z201+Spreadsheet10.3!Z206","v":-1.0653984240218599},{"$f":"AA201+Spreadsheet10.3!AA206","v":-0.90762331747045899},{"$f":"AB201+Spreadsheet10.3!AB206","v":-0.73505030682775208},{"$f":"AC201+Spreadsheet10.3!AC206","v":-0.55966211157609391},{"$f":"AD201+Spreadsheet10.3!AD206","v":-0.37629402811948698},{"$f":"AE201+Spreadsheet10.3!AE206","v":-0.18740826878818101}]
[null,"Simulation 173",{"$f":"C202+Spreadsheet10.3!C207","v":3.061666641276517E-2},{"$f":"D202+Spreadsheet10.3!D207","v":-7.3069784792766148},{"$f":"E202+Spreadsheet10.3!E207","v":-7.5473514186842054},{"$f":"F202+Spreadsheet10.3!F207","v":-9.3543704545346369},{"$f":"G202+Spreadsheet10.3!G207","v":0.25286344325039956},{"$f":"H202+Spreadsheet10.3!H207","v":0.90114307097136503},{"$f":"I202+Spreadsheet10.3!I207","v":-2.3468821519692749},{"$f":"J202+Spreadsheet10.3!J207","v":-4.231944207971595},{"$f":"K202+Spreadsheet10.3!K207","v":-8.010569599603965},{"$f":"L202+Spreadsheet10.3!L207","v":-0.36352678692521057},{"$f":"M202+Spreadsheet10.3!M207","v":-3.9837154065033848},{"$f":"N202+Spreadsheet10.3!N207","v":-4.3032732466513455},{"$f":"O202+Spreadsheet10.3!O207","v":-3.2688801603166748},{"$f":"P202+Spreadsheet10.3!P207","v":-0.32097499445065036},{"$f":"Q202+Spreadsheet10.3!Q207","v":0.43637399480843975},{"$f":"R202+Spreadsheet10.3!R207","v":0.97131525813859998},{"$f":"S202+Spreadsheet10.3!S207","v":-0.35216141847204963},{"$f":"T202+Spreadsheet10.3!T207","v":-0.69639497553755092},{"$f":"U202+Spreadsheet10.3!U207","v":-3.0499020963548649},{"$f":"V202+Spreadsheet10.3!V207","v":0.27524891894380943},{"$f":"W202+Spreadsheet10.3!W207","v":-1.3544439283623353},{"$f":"X202+Spreadsheet10.3!X207","v":-4.5825568454210996},{"$f":"Y202+Spreadsheet10.3!Y207","v":-4.0277599034721101},{"$f":"Z202+Spreadsheet10.3!Z207","v":-3.4619450041572599},{"$f":"AA202+Spreadsheet10.3!AA207","v":-2.8922739784328098},{"$f":"AB202+Spreadsheet10.3!AB207","v":-2.2948980501684599},{"$f":"AC202+Spreadsheet10.3!AC207","v":-1.7331212542835901},{"$f":"AD202+Spreadsheet10.3!AD207","v":-1.15319578754785},{"$f":"AE202+Spreadsheet10.3!AE207","v":-0.56561702963774496}]
[null,"Simulation 174",{"$f":"C203+Spreadsheet10.3!C208","v":3.061666641276517E-2},{"$f":"D203+Spreadsheet10.3!D208","v":5.1829299016569701},{"$f":"E203+Spreadsheet10.3!E208","v":10.581657880424059},{"$f":"F203+Spreadsheet10.3!F208","v":16.390568178893581},{"$f":"G203+Spreadsheet10.3!G208","v":13.989215909321629},{"$f":"H203+Spreadsheet10.3!H208","v":21.308645114994231},{"$f":"I203+Spreadsheet10.3!I208","v":23.207081083188282},{"$f":"J203+Spreadsheet10.3!J208","v":23.584804808756829},{"$f":"K203+Spreadsheet10.3!K208","v":19.586429537479649},{"$f":"L203+Spreadsheet10.3!L208","v":21.117306088971063},{"$f":"M203+Spreadsheet10.3!M208","v":20.674423730451128},{"$f":"N203+Spreadsheet10.3!N208","v":19.733471936657988},{"$f":"O203+Spreadsheet10.3!O208","v":20.076880406647764},{"$f":"P203+Spreadsheet10.3!P208","v":21.167282300974559},{"$f":"Q203+Spreadsheet10.3!Q208","v":23.198996337335814},{"$f":"R203+Spreadsheet10.3!R208","v":23.846527279129393},{"$f":"S203+Spreadsheet10.3!S208","v":24.632608402161029},{"$f":"T203+Spreadsheet10.3!T208","v":26.934762301783437},{"$f":"U203+Spreadsheet10.3!U208","v":26.525544720305071},{"$f":"V203+Spreadsheet10.3!V208","v":22.873871248945392},{"$f":"W203+Spreadsheet10.3!W208","v":23.441853646371722},{"$f":"X203+Spreadsheet10.3!X208","v":0.91807707984253906},{"$f":"Y203+Spreadsheet10.3!Y208","v":0.87112065292456098},{"$f":"Z203+Spreadsheet10.3!Z208","v":0.80931075359901494},{"$f":"AA203+Spreadsheet10.3!AA208","v":0.71787948390907697},{"$f":"AB203+Spreadsheet10.3!AB208","v":0.60692904441539897},{"$f":"AC203+Spreadsheet10.3!AC208","v":0.49934385269767401},{"$f":"AD203+Spreadsheet10.3!AD208","v":0.36031893289463296},{"$f":"AE203+Spreadsheet10.3!AE208","v":0.18939153682610799}]
[null,"Simulation 175",{"$f":"C204+Spreadsheet10.3!C209","v":3.061666641276517E-2},{"$f":"D204+Spreadsheet10.3!D209","v":3.0188764275809201},{"$f":"E204+Spreadsheet10.3!E209","v":1.4971253582220847},{"$f":"F204+Spreadsheet10.3!F209","v":1.2842933134828651},{"$f":"G204+Spreadsheet10.3!G209","v":3.2491815980938492},{"$f":"H204+Spreadsheet10.3!H209","v":0.52837643329667916},{"$f":"I204+Spreadsheet10.3!I209","v":-0.7405459979169704},{"$f":"J204+Spreadsheet10.3!J209","v":-3.9596345205287742},{"$f":"K204+Spreadsheet10.3!K209","v":0.51923089875027895},{"$f":"L204+Spreadsheet10.3!L209","v":0.27440833849435009},{"$f":"M204+Spreadsheet10.3!M209","v":-4.4062748163245855},{"$f":"N204+Spreadsheet10.3!N209","v":-1.9136149664946043},{"$f":"O204+Spreadsheet10.3!O209","v":-1.8395540340427146},{"$f":"P204+Spreadsheet10.3!P209","v":-0.11747132314206965},{"$f":"Q204+Spreadsheet10.3!Q209","v":-8.0886304694439914E-2},{"$f":"R204+Spreadsheet10.3!R209","v":-1.1486957985856305},{"$f":"S204+Spreadsheet10.3!S209","v":4.8264327406536705},{"$f":"T204+Spreadsheet10.3!T209","v":7.2863793641184591},{"$f":"U204+Spreadsheet10.3!U209","v":5.3923168234937311},{"$f":"V204+Spreadsheet10.3!V209","v":7.4984695846953304},{"$f":"W204+Spreadsheet10.3!W209","v":6.2963913860139495},{"$f":"X204+Spreadsheet10.3!X209","v":-2.37050263345348},{"$f":"Y204+Spreadsheet10.3!Y209","v":-1.9773626332644001},{"$f":"Z204+Spreadsheet10.3!Z209","v":-1.6061337553552899},{"$f":"AA204+Spreadsheet10.3!AA209","v":-1.26410246757457},{"$f":"AB204+Spreadsheet10.3!AB209","v":-0.93879505436647492},{"$f":"AC204+Spreadsheet10.3!AC209","v":-0.65916871090365503},{"$f":"AD204+Spreadsheet10.3!AD209","v":-0.40355672217927696},{"$f":"AE204+Spreadsheet10.3!AE209","v":-0.18041362134537101}]
[null,"Simulation 176",{"$f":"C205+Spreadsheet10.3!C210","v":3.061666641276517E-2},{"$f":"D205+Spreadsheet10.3!D210","v":1.543792420087295},{"$f":"E205+Spreadsheet10.3!E210","v":-7.9945397891348158},{"$f":"F205+Spreadsheet10.3!F210","v":-1.3353320810665499},{"$f":"G205+Spreadsheet10.3!G210","v":-2.9426436580757951},{"$f":"H205+Spreadsheet10.3!H210","v":-0.79530151446508013},{"$f":"I205+Spreadsheet10.3!I210","v":3.0049025866470349},{"$f":"J205+Spreadsheet10.3!J210","v":-0.97237240605649955},{"$f":"K205+Spreadsheet10.3!K210","v":-6.989278298548518},{"$f":"L205+Spreadsheet10.3!L210","v":-6.6345194823482903},{"$f":"M205+Spreadsheet10.3!M210","v":-2.9415754855805405},{"$f":"N205+Spreadsheet10.3!N210","v":-4.2111535153806106},{"$f":"O205+Spreadsheet10.3!O210","v":-14.21382022008161},{"$f":"P205+Spreadsheet10.3!P210","v":-10.449910702902489},{"$f":"Q205+Spreadsheet10.3!Q210","v":-9.4673386712773091},{"$f":"R205+Spreadsheet10.3!R210","v":-10.80909894604334},{"$f":"S205+Spreadsheet10.3!S210","v":-16.075802254261617},{"$f":"T205+Spreadsheet10.3!T210","v":-16.479364610703481},{"$f":"U205+Spreadsheet10.3!U210","v":-20.785520319654392},{"$f":"V205+Spreadsheet10.3!V210","v":-19.253650386560526},{"$f":"W205+Spreadsheet10.3!W210","v":-20.787585947170612},{"$f":"X205+Spreadsheet10.3!X210","v":0.28229500964562404},{"$f":"Y205+Spreadsheet10.3!Y210","v":0.21334308428430199},{"$f":"Z205+Spreadsheet10.3!Z210","v":0.15686881530923899},{"$f":"AA205+Spreadsheet10.3!AA210","v":0.111306100276978},{"$f":"AB205+Spreadsheet10.3!AB210","v":7.71082022411166E-2},{"$f":"AC205+Spreadsheet10.3!AC210","v":5.9873733914302597E-2},{"$f":"AD205+Spreadsheet10.3!AD210","v":4.0243342366740396E-2},{"$f":"AE205+Spreadsheet10.3!AE210","v":1.9099257509408798E-2}]
[null,"Simulation 177",{"$f":"C206+Spreadsheet10.3!C211","v":3.061666641276517E-2},{"$f":"D206+Spreadsheet10.3!D211","v":2.1790189680490517},{"$f":"E206+Spreadsheet10.3!E211","v":11.043866943339495},{"$f":"F206+Spreadsheet10.3!F211","v":11.90388314791419},{"$f":"G206+Spreadsheet10.3!G211","v":13.670910202216159},{"$f":"H206+Spreadsheet10.3!H211","v":18.665349652946919},{"$f":"I206+Spreadsheet10.3!I211","v":18.45516292165609},{"$f":"J206+Spreadsheet10.3!J211","v":20.005475187548001},{"$f":"K206+Spreadsheet10.3!K211","v":22.279715281979001},{"$f":"L206+Spreadsheet10.3!L211","v":26.957565549782252},{"$f":"M206+Spreadsheet10.3!M211","v":25.525060074402454},{"$f":"N206+Spreadsheet10.3!N211","v":25.2967378671479},{"$f":"O206+Spreadsheet10.3!O211","v":26.724173335870049},{"$f":"P206+Spreadsheet10.3!P211","v":27.001865935581549},{"$f":"Q206+Spreadsheet10.3!Q211","v":25.564774348419199},{"$f":"R206+Spreadsheet10.3!R211","v":26.04038737525125},{"$f":"S206+Spreadsheet10.3!S211","v":22.585023368210901},{"$f":"T206+Spreadsheet10.3!T211","v":27.36074380348375},{"$f":"U206+Spreadsheet10.3!U211","v":31.211337784841803},{"$f":"V206+Spreadsheet10.3!V211","v":26.412440508413297},{"$f":"W206+Spreadsheet10.3!W211","v":24.096515700786426},{"$f":"X206+Spreadsheet10.3!X211","v":8.6043759321767084},{"$f":"Y206+Spreadsheet10.3!Y211","v":7.6433336751221104},{"$f":"Z206+Spreadsheet10.3!Z211","v":6.6328243595552294},{"$f":"AA206+Spreadsheet10.3!AA211","v":5.5744484579063602},{"$f":"AB206+Spreadsheet10.3!AB211","v":4.4525173271129805},{"$f":"AC206+Spreadsheet10.3!AC211","v":3.4201995885762},{"$f":"AD206+Spreadsheet10.3!AD211","v":2.3136093027686},{"$f":"AE206+Spreadsheet10.3!AE211","v":1.14906071671334}]
[null,"Simulation 178",{"$f":"C207+Spreadsheet10.3!C212","v":3.061666641276517E-2},{"$f":"D207+Spreadsheet10.3!D212","v":-1.2659630365206398},{"$f":"E207+Spreadsheet10.3!E212","v":3.1936167027801945},{"$f":"F207+Spreadsheet10.3!F212","v":4.1422290728407294},{"$f":"G207+Spreadsheet10.3!G212","v":7.5476174536925056},{"$f":"H207+Spreadsheet10.3!H212","v":10.692045060516755},{"$f":"I207+Spreadsheet10.3!I212","v":11.25818701695326},{"$f":"J207+Spreadsheet10.3!J212","v":14.208724200435231},{"$f":"K207+Spreadsheet10.3!K212","v":12.45962021472228},{"$f":"L207+Spreadsheet10.3!L212","v":9.5169731593133307},{"$f":"M207+Spreadsheet10.3!M212","v":3.1505540568815515},{"$f":"N207+Spreadsheet10.3!N212","v":-0.69497003878049846},{"$f":"O207+Spreadsheet10.3!O212","v":-0.28334358806910132},{"$f":"P207+Spreadsheet10.3!P212","v":-0.15323509503680022},{"$f":"Q207+Spreadsheet10.3!Q212","v":-2.5728831610610499},{"$f":"R207+Spreadsheet10.3!R212","v":-3.7991489347188487},{"$f":"S207+Spreadsheet10.3!S212","v":-3.5141295282908995},{"$f":"T207+Spreadsheet10.3!T212","v":-7.4250010641546993},{"$f":"U207+Spreadsheet10.3!U212","v":-14.205410462613953},{"$f":"V207+Spreadsheet10.3!V212","v":-8.9844058944017622},{"$f":"W207+Spreadsheet10.3!W212","v":-4.5316023983732823},{"$f":"X207+Spreadsheet10.3!X212","v":7.6768604443646602},{"$f":"Y207+Spreadsheet10.3!Y212","v":6.8320193200601897},{"$f":"Z207+Spreadsheet10.3!Z212","v":5.9512618213606698},{"$f":"AA207+Spreadsheet10.3!AA212","v":5.0212504685817496},{"$f":"AB207+Spreadsheet10.3!AB212","v":4.0261683551742795},{"$f":"AC207+Spreadsheet10.3!AC212","v":3.1041918221061899},{"$f":"AD207+Spreadsheet10.3!AD212","v":2.1090343286458597},{"$f":"AE207+Spreadsheet10.3!AE212","v":1.0533833453067498}]
[null,"Simulation 179",{"$f":"C208+Spreadsheet10.3!C213","v":3.061666641276517E-2},{"$f":"D208+Spreadsheet10.3!D213","v":-1.0997417415685111},{"$f":"E208+Spreadsheet10.3!E213","v":-8.7220404429472271},{"$f":"F208+Spreadsheet10.3!F213","v":-8.6491773965139789},{"$f":"G208+Spreadsheet10.3!G213","v":-1.3153786070048898},{"$f":"H208+Spreadsheet10.3!H213","v":3.5779560666969354},{"$f":"I208+Spreadsheet10.3!I213","v":3.8069041361144249},{"$f":"J208+Spreadsheet10.3!J213","v":3.809751847323315},{"$f":"K208+Spreadsheet10.3!K213","v":5.7027604289909952},{"$f":"L208+Spreadsheet10.3!L213","v":1.8011973629079296},{"$f":"M208+Spreadsheet10.3!M213","v":4.1456467340455347},{"$f":"N208+Spreadsheet10.3!N213","v":6.5199637407581008},{"$f":"O208+Spreadsheet10.3!O213","v":9.38188268934592},{"$f":"P208+Spreadsheet10.3!P213","v":9.0989154866266411},{"$f":"Q208+Spreadsheet10.3!Q213","v":13.658851915252967},{"$f":"R208+Spreadsheet10.3!R213","v":8.7888759284830797},{"$f":"S208+Spreadsheet10.3!S213","v":7.8189381786381098},{"$f":"T208+Spreadsheet10.3!T213","v":7.2855515983046306},{"$f":"U208+Spreadsheet10.3!U213","v":7.3882646860534802},{"$f":"V208+Spreadsheet10.3!V213","v":8.4321808768538702},{"$f":"W208+Spreadsheet10.3!W213","v":11.09349150618948},{"$f":"X208+Spreadsheet10.3!X213","v":1.1834917140236001},{"$f":"Y208+Spreadsheet10.3!Y213","v":1.09953776005114},{"$f":"Z208+Spreadsheet10.3!Z213","v":0.99513438530206799},{"$f":"AA208+Spreadsheet10.3!AA213","v":0.86622575246393096},{"$f":"AB208+Spreadsheet10.3!AB213","v":0.71695506055730807},{"$f":"AC208+Spreadsheet10.3!AC213","v":0.57349532329540809},{"$f":"AD208+Spreadsheet10.3!AD213","v":0.40367805554820801},{"$f":"AE208+Spreadsheet10.3!AE213","v":0.20728261813159499}]
[null,"Simulation 180",{"$f":"C209+Spreadsheet10.3!C214","v":3.061666641276517E-2},{"$f":"D209+Spreadsheet10.3!D214","v":4.0395569877253354},{"$f":"E209+Spreadsheet10.3!E214","v":3.5127269185664001},{"$f":"F209+Spreadsheet10.3!F214","v":7.687496707569295},{"$f":"G209+Spreadsheet10.3!G214","v":9.1348309551037445},{"$f":"H209+Spreadsheet10.3!H214","v":7.87175060479517},{"$f":"I209+Spreadsheet10.3!I214","v":4.0155614516633058},{"$f":"J209+Spreadsheet10.3!J214","v":2.5931755159252652},{"$f":"K209+Spreadsheet10.3!K214","v":2.5019023768577204},{"$f":"L209+Spreadsheet10.3!L214","v":5.2403370842098793},{"$f":"M209+Spreadsheet10.3!M214","v":2.3126801395942849},{"$f":"N209+Spreadsheet10.3!N214","v":3.6638802071862901},{"$f":"O209+Spreadsheet10.3!O214","v":5.5578580946457148},{"$f":"P209+Spreadsheet10.3!P214","v":2.2162308892510953},{"$f":"Q209+Spreadsheet10.3!Q214","v":4.7042406572517237E-4},{"$f":"R209+Spreadsheet10.3!R214","v":-4.5299086190487605},{"$f":"S209+Spreadsheet10.3!S214","v":-6.7844947209150694},{"$f":"T209+Spreadsheet10.3!T214","v":-6.9474556899781703},{"$f":"U209+Spreadsheet10.3!U214","v":-12.945061764425748},{"$f":"V209+Spreadsheet10.3!V214","v":-9.4381896875152389},{"$f":"W209+Spreadsheet10.3!W214","v":-10.353975620653159},{"$f":"X209+Spreadsheet10.3!X214","v":1.0613072189620101},{"$f":"Y209+Spreadsheet10.3!Y214","v":0.94910848625382394},{"$f":"Z209+Spreadsheet10.3!Z214","v":0.83131327028538293},{"$f":"AA209+Spreadsheet10.3!AA214","v":0.70095006498769907},{"$f":"AB209+Spreadsheet10.3!AB214","v":0.56517524095917904},{"$f":"AC209+Spreadsheet10.3!AC214","v":0.44659615475955},{"$f":"AD209+Spreadsheet10.3!AD214","v":0.31149829349663799},{"$f":"AE209+Spreadsheet10.3!AE214","v":0.158799098488388}]
[null,"Simulation 181",{"$f":"C210+Spreadsheet10.3!C215","v":3.061666641276517E-2},{"$f":"D210+Spreadsheet10.3!D215","v":6.6909499422905103},{"$f":"E210+Spreadsheet10.3!E215","v":11.425858139327538},{"$f":"F210+Spreadsheet10.3!F215","v":14.55843895630343},{"$f":"G210+Spreadsheet10.3!G215","v":20.694175015793739},{"$f":"H210+Spreadsheet10.3!H215","v":21.820349757275171},{"$f":"I210+Spreadsheet10.3!I215","v":26.461000007390602},{"$f":"J210+Spreadsheet10.3!J215","v":28.091096980821799},{"$f":"K210+Spreadsheet10.3!K215","v":33.108812051875844},{"$f":"L210+Spreadsheet10.3!L215","v":32.121641687547253},{"$f":"M210+Spreadsheet10.3!M215","v":32.844584578286799},{"$f":"N210+Spreadsheet10.3!N215","v":27.763661585381801},{"$f":"O210+Spreadsheet10.3!O215","v":22.81753636895013},{"$f":"P210+Spreadsheet10.3!P215","v":20.628888159054991},{"$f":"Q210+Spreadsheet10.3!Q215","v":20.697567696942819},{"$f":"R210+Spreadsheet10.3!R215","v":16.136099440044092},{"$f":"S210+Spreadsheet10.3!S215","v":13.719237090864581},{"$f":"T210+Spreadsheet10.3!T215","v":15.750424461416689},{"$f":"U210+Spreadsheet10.3!U215","v":13.712639025390931},{"$f":"V210+Spreadsheet10.3!V215","v":9.7246073785020108},{"$f":"W210+Spreadsheet10.3!W215","v":7.7296288183005499},{"$f":"X210+Spreadsheet10.3!X215","v":3.5100803678822401},{"$f":"Y210+Spreadsheet10.3!Y215","v":3.0910051538873398},{"$f":"Z210+Spreadsheet10.3!Z215","v":2.6580775339582501},{"$f":"AA210+Spreadsheet10.3!AA215","v":2.21293350799762},{"$f":"AB210+Spreadsheet10.3!AB215","v":1.7511327215524},{"$f":"AC210+Spreadsheet10.3!AC215","v":1.3390994363355102},{"$f":"AD210+Spreadsheet10.3!AD215","v":0.90218394286456005},{"$f":"AE210+Spreadsheet10.3!AE215","v":0.44523318020569802}]
[null,"Simulation 182",{"$f":"C211+Spreadsheet10.3!C216","v":3.061666641276517E-2},{"$f":"D211+Spreadsheet10.3!D216","v":4.1419250783678159},{"$f":"E211+Spreadsheet10.3!E216","v":-3.3490096859955654},{"$f":"F211+Spreadsheet10.3!F216","v":-3.4217360078755803},{"$f":"G211+Spreadsheet10.3!G216","v":-9.6022398131942808},{"$f":"H211+Spreadsheet10.3!H216","v":-5.4754342543880421},{"$f":"I211+Spreadsheet10.3!I216","v":-8.1239674672371205},{"$f":"J211+Spreadsheet10.3!J216","v":-7.4387650385762498},{"$f":"K211+Spreadsheet10.3!K216","v":-5.2985090333162503},{"$f":"L211+Spreadsheet10.3!L216","v":-8.23514607124104},{"$f":"M211+Spreadsheet10.3!M216","v":-10.740552735726951},{"$f":"N211+Spreadsheet10.3!N216","v":-11.06373125831276},{"$f":"O211+Spreadsheet10.3!O216","v":-12.91949806838425},{"$f":"P211+Spreadsheet10.3!P216","v":-17.769814225860749},{"$f":"Q211+Spreadsheet10.3!Q216","v":-18.577739283203744},{"$f":"R211+Spreadsheet10.3!R216","v":-19.877164558379963},{"$f":"S211+Spreadsheet10.3!S216","v":-23.184645875961323},{"$f":"T211+Spreadsheet10.3!T216","v":-21.331945840358834},{"$f":"U211+Spreadsheet10.3!U216","v":-17.672729296210537},{"$f":"V211+Spreadsheet10.3!V216","v":-16.984929450393878},{"$f":"W211+Spreadsheet10.3!W216","v":-12.188406782069169},{"$f":"X211+Spreadsheet10.3!X216","v":2.3369180554998001},{"$f":"Y211+Spreadsheet10.3!Y216","v":2.0512749826732199},{"$f":"Z211+Spreadsheet10.3!Z216","v":1.7603679227344702},{"$f":"AA211+Spreadsheet10.3!AA216","v":1.4534611995906699},{"$f":"AB211+Spreadsheet10.3!AB216","v":1.1391439232724299},{"$f":"AC211+Spreadsheet10.3!AC216","v":0.86603083404137493},{"$f":"AD211+Spreadsheet10.3!AD216","v":0.57838721789838998},{"$f":"AE211+Spreadsheet10.3!AE216","v":0.28258737781802601}]
[null,"Simulation 183",{"$f":"C212+Spreadsheet10.3!C217","v":3.061666641276517E-2},{"$f":"D212+Spreadsheet10.3!D217","v":5.3054954076554743},{"$f":"E212+Spreadsheet10.3!E217","v":8.8339576721069708},{"$f":"F212+Spreadsheet10.3!F217","v":3.8091374793719845},{"$f":"G212+Spreadsheet10.3!G217","v":6.0182591245437509},{"$f":"H212+Spreadsheet10.3!H217","v":6.9134165513658292},{"$f":"I212+Spreadsheet10.3!I217","v":5.950071687089947},{"$f":"J212+Spreadsheet10.3!J217","v":7.5233722543084003},{"$f":"K212+Spreadsheet10.3!K217","v":9.5455992009961896},{"$f":"L212+Spreadsheet10.3!L217","v":3.8383707059319403},{"$f":"M212+Spreadsheet10.3!M217","v":5.6051914060962051},{"$f":"N212+Spreadsheet10.3!N217","v":10.143683311468271},{"$f":"O212+Spreadsheet10.3!O217","v":7.0574134953114207},{"$f":"P212+Spreadsheet10.3!P217","v":5.0965354998404448},{"$f":"Q212+Spreadsheet10.3!Q217","v":5.1729186403623251},{"$f":"R212+Spreadsheet10.3!R217","v":2.8168502981578802},{"$f":"S212+Spreadsheet10.3!S217","v":4.9048243551233854},{"$f":"T212+Spreadsheet10.3!T217","v":-0.44244676412779516},{"$f":"U212+Spreadsheet10.3!U217","v":1.4803783626636857},{"$f":"V212+Spreadsheet10.3!V217","v":-2.4182255577982348},{"$f":"W212+Spreadsheet10.3!W217","v":-4.2493141168940696},{"$f":"X212+Spreadsheet10.3!X217","v":1.3947457146570601},{"$f":"Y212+Spreadsheet10.3!Y217","v":1.2339661048041601},{"$f":"Z212+Spreadsheet10.3!Z217","v":1.06940373804845},{"$f":"AA212+Spreadsheet10.3!AA217","v":0.89567955262941901},{"$f":"AB212+Spreadsheet10.3!AB217","v":0.71196705861693699},{"$f":"AC212+Spreadsheet10.3!AC217","v":0.55022779026470992},{"$f":"AD212+Spreadsheet10.3!AD217","v":0.37399076379676999},{"$f":"AE212+Spreadsheet10.3!AE217","v":0.18552295729762799}]
[null,"Simulation 184",{"$f":"C213+Spreadsheet10.3!C218","v":3.061666641276517E-2},{"$f":"D213+Spreadsheet10.3!D218","v":3.7093741719570152},{"$f":"E213+Spreadsheet10.3!E218","v":0.80740376795550717},{"$f":"F213+Spreadsheet10.3!F218","v":1.0574141862637609},{"$f":"G213+Spreadsheet10.3!G218","v":5.8286527915303505},{"$f":"H213+Spreadsheet10.3!H218","v":2.7291274823045799},{"$f":"I213+Spreadsheet10.3!I218","v":-1.2918096905527601},{"$f":"J213+Spreadsheet10.3!J218","v":1.348988290965025},{"$f":"K213+Spreadsheet10.3!K218","v":0.72579809619763991},{"$f":"L213+Spreadsheet10.3!L218","v":-5.7867386685892379},{"$f":"M213+Spreadsheet10.3!M218","v":-1.0787268531218803},{"$f":"N213+Spreadsheet10.3!N218","v":1.5242860661033297},{"$f":"O213+Spreadsheet10.3!O218","v":-1.4600979968681169},{"$f":"P213+Spreadsheet10.3!P218","v":3.6196912816199589},{"$f":"Q213+Spreadsheet10.3!Q218","v":1.2397463254873979},{"$f":"R213+Spreadsheet10.3!R218","v":1.1715953318635079},{"$f":"S213+Spreadsheet10.3!S218","v":3.5108878877095999},{"$f":"T213+Spreadsheet10.3!T218","v":-1.3732333624119901},{"$f":"U213+Spreadsheet10.3!U218","v":-1.2476254341064152},{"$f":"V213+Spreadsheet10.3!V218","v":-3.4279033293647951},{"$f":"W213+Spreadsheet10.3!W218","v":-0.56587711086046499},{"$f":"X213+Spreadsheet10.3!X218","v":1.0682101089162401},{"$f":"Y213+Spreadsheet10.3!Y218","v":0.97221438295447105},{"$f":"Z213+Spreadsheet10.3!Z218","v":0.86334213151929007},{"$f":"AA213+Spreadsheet10.3!AA218","v":0.73894940410963295},{"$f":"AB213+Spreadsheet10.3!AB218","v":0.60128546961089502},{"$f":"AC213+Spreadsheet10.3!AC218","v":0.47519128212063799},{"$f":"AD213+Spreadsheet10.3!AD218","v":0.331103973617212},{"$f":"AE213+Spreadsheet10.3!AE218","v":0.16801082376242399}]
[null,"Simulation 185",{"$f":"C214+Spreadsheet10.3!C219","v":3.061666641276517E-2},{"$f":"D214+Spreadsheet10.3!D219","v":3.8943466529487312},{"$f":"E214+Spreadsheet10.3!E219","v":5.0934846185767944},{"$f":"F214+Spreadsheet10.3!F219","v":7.1993028340063496},{"$f":"G214+Spreadsheet10.3!G219","v":5.1593442493937864},{"$f":"H214+Spreadsheet10.3!H219","v":4.8452262621681506},{"$f":"I214+Spreadsheet10.3!I219","v":8.9736758381211796},{"$f":"J214+Spreadsheet10.3!J219","v":3.2689883339826395},{"$f":"K214+Spreadsheet10.3!K219","v":0.54978191036415502},{"$f":"L214+Spreadsheet10.3!L219","v":-0.74085900530521442},{"$f":"M214+Spreadsheet10.3!M219","v":-0.87107753428785006},{"$f":"N214+Spreadsheet10.3!N219","v":-1.1940079655717004},{"$f":"O214+Spreadsheet10.3!O219","v":-0.50962130055634969},{"$f":"P214+Spreadsheet10.3!P219","v":-1.1203437090699806},{"$f":"Q214+Spreadsheet10.3!Q219","v":-3.6422498826729699},{"$f":"R214+Spreadsheet10.3!R219","v":-7.8086121764616916},{"$f":"S214+Spreadsheet10.3!S219","v":-8.9690775016979689},{"$f":"T214+Spreadsheet10.3!T219","v":-6.9676794856831314},{"$f":"U214+Spreadsheet10.3!U219","v":-6.8402821009053092},{"$f":"V214+Spreadsheet10.3!V219","v":-7.5396714706532109},{"$f":"W214+Spreadsheet10.3!W219","v":-2.9775621378335901},{"$f":"X214+Spreadsheet10.3!X219","v":2.0250216978822397},{"$f":"Y214+Spreadsheet10.3!Y219","v":1.8375702694782601},{"$f":"Z214+Spreadsheet10.3!Z219","v":1.61785280376556},{"$f":"AA214+Spreadsheet10.3!AA219","v":1.37842510809894},{"$f":"AB214+Spreadsheet10.3!AB219","v":1.1188795209745299},{"$f":"AC214+Spreadsheet10.3!AC219","v":0.87843783613298099},{"$f":"AD214+Spreadsheet10.3!AD219","v":0.60854388615789401},{"$f":"AE214+Spreadsheet10.3!AE219","v":0.30891308770861597}]
[null,"Simulation 186",{"$f":"C215+Spreadsheet10.3!C220","v":3.061666641276517E-2},{"$f":"D215+Spreadsheet10.3!D220","v":-0.40248640564785987},{"$f":"E215+Spreadsheet10.3!E220","v":2.7325500919588603},{"$f":"F215+Spreadsheet10.3!F220","v":2.6982819308213961},{"$f":"G215+Spreadsheet10.3!G220","v":5.696664506922561},{"$f":"H215+Spreadsheet10.3!H220","v":3.4773983845297201},{"$f":"I215+Spreadsheet10.3!I220","v":5.1674203072514153},{"$f":"J215+Spreadsheet10.3!J220","v":9.5432575389791658},{"$f":"K215+Spreadsheet10.3!K220","v":7.9206554317499869},{"$f":"L215+Spreadsheet10.3!L220","v":8.2469407548767766},{"$f":"M215+Spreadsheet10.3!M220","v":7.1274129149739096},{"$f":"N215+Spreadsheet10.3!N220","v":-1.719919542986041},{"$f":"O215+Spreadsheet10.3!O220","v":-2.1299387605797193},{"$f":"P215+Spreadsheet10.3!P220","v":-0.53192814955530032},{"$f":"Q215+Spreadsheet10.3!Q220","v":-3.1268030750550908},{"$f":"R215+Spreadsheet10.3!R220","v":-1.5705295689057204},{"$f":"S215+Spreadsheet10.3!S220","v":-3.7647906360581205},{"$f":"T215+Spreadsheet10.3!T220","v":-7.7617100200492608},{"$f":"U215+Spreadsheet10.3!U220","v":-7.4478682141555996},{"$f":"V215+Spreadsheet10.3!V220","v":-11.25501812285227},{"$f":"W215+Spreadsheet10.3!W220","v":-8.9669423020943402},{"$f":"X215+Spreadsheet10.3!X220","v":3.40315353048249},{"$f":"Y215+Spreadsheet10.3!Y220","v":3.0288680371038801},{"$f":"Z215+Spreadsheet10.3!Z220","v":2.6371760474792101},{"$f":"AA215+Spreadsheet10.3!AA220","v":2.2243992121750402},{"$f":"AB215+Spreadsheet10.3!AB220","v":1.7890367810135299},{"$f":"AC215+Spreadsheet10.3!AC220","v":1.3878598506183402},{"$f":"AD215+Spreadsheet10.3!AD220","v":0.94689476838289699},{"$f":"AE215+Spreadsheet10.3!AE220","v":0.47395753619539299}]
[null,"Simulation 187",{"$f":"C216+Spreadsheet10.3!C221","v":3.061666641276517E-2},{"$f":"D216+Spreadsheet10.3!D221","v":-5.2414291807950253},{"$f":"E216+Spreadsheet10.3!E221","v":-3.061667264918329},{"$f":"F216+Spreadsheet10.3!F221","v":-4.0674981329065742},{"$f":"G216+Spreadsheet10.3!G221","v":-1.94125982300445},{"$f":"H216+Spreadsheet10.3!H221","v":-5.5464849819992397},{"$f":"I216+Spreadsheet10.3!I221","v":-10.558347018034425},{"$f":"J216+Spreadsheet10.3!J221","v":-11.076805423240327},{"$f":"K216+Spreadsheet10.3!K221","v":-9.1028756462128353},{"$f":"L216+Spreadsheet10.3!L221","v":-7.5634743610400843},{"$f":"M216+Spreadsheet10.3!M221","v":-5.5995597628358205},{"$f":"N216+Spreadsheet10.3!N221","v":-9.86079357915545},{"$f":"O216+Spreadsheet10.3!O221","v":-7.17332896713694},{"$f":"P216+Spreadsheet10.3!P221","v":-11.34501074214171},{"$f":"Q216+Spreadsheet10.3!Q221","v":-11.730411932219951},{"$f":"R216+Spreadsheet10.3!R221","v":-11.90017812302983},{"$f":"S216+Spreadsheet10.3!S221","v":-9.2451037227825701},{"$f":"T216+Spreadsheet10.3!T221","v":-10.943713424153641},{"$f":"U216+Spreadsheet10.3!U221","v":-12.758841798500979},{"$f":"V216+Spreadsheet10.3!V221","v":-11.766431809516359},{"$f":"W216+Spreadsheet10.3!W221","v":-10.44548586731351},{"$f":"X216+Spreadsheet10.3!X221","v":-1.8646668134910198},{"$f":"Y216+Spreadsheet10.3!Y221","v":-1.5816852670134101},{"$f":"Z216+Spreadsheet10.3!Z221","v":-1.3121586853813598},{"$f":"AA216+Spreadsheet10.3!AA221","v":-1.06201452128559},{"$f":"AB216+Spreadsheet10.3!AB221","v":-0.81928170834249903},{"$f":"AC216+Spreadsheet10.3!AC221","v":-0.59828220269400501},{"$f":"AD216+Spreadsheet10.3!AD221","v":-0.38506376662603298},{"$f":"AE216+Spreadsheet10.3!AE221","v":-0.18387174740857801}]
[null,"Simulation 188",{"$f":"C217+Spreadsheet10.3!C222","v":3.061666641276517E-2},{"$f":"D217+Spreadsheet10.3!D222","v":1.0401062222321198},{"$f":"E217+Spreadsheet10.3!E222","v":3.931684531013655},{"$f":"F217+Spreadsheet10.3!F222","v":6.6454835613872447},{"$f":"G217+Spreadsheet10.3!G222","v":6.7521108225090707},{"$f":"H217+Spreadsheet10.3!H222","v":7.0001820825193048},{"$f":"I217+Spreadsheet10.3!I222","v":6.6996879600451056},{"$f":"J217+Spreadsheet10.3!J222","v":11.57134029322099},{"$f":"K217+Spreadsheet10.3!K222","v":7.583664790402759},{"$f":"L217+Spreadsheet10.3!L222","v":9.7320950985298111},{"$f":"M217+Spreadsheet10.3!M222","v":9.6731797315062487},{"$f":"N217+Spreadsheet10.3!N222","v":9.2286854181263998},{"$f":"O217+Spreadsheet10.3!O222","v":11.20128129880713},{"$f":"P217+Spreadsheet10.3!P222","v":16.874414410794781},{"$f":"Q217+Spreadsheet10.3!Q222","v":19.934030770210342},{"$f":"R217+Spreadsheet10.3!R222","v":21.912935448136427},{"$f":"S217+Spreadsheet10.3!S222","v":20.745681812458731},{"$f":"T217+Spreadsheet10.3!T222","v":21.305064776955213},{"$f":"U217+Spreadsheet10.3!U222","v":21.3899385000874},{"$f":"V217+Spreadsheet10.3!V222","v":23.849982280830858},{"$f":"W217+Spreadsheet10.3!W222","v":20.266800547542879},{"$f":"X217+Spreadsheet10.3!X222","v":2.3613091544232301},{"$f":"Y217+Spreadsheet10.3!Y222","v":2.02477629238818},{"$f":"Z217+Spreadsheet10.3!Z222","v":1.6838490105714701},{"$f":"AA217+Spreadsheet10.3!AA222","v":1.3454652681611698},{"$f":"AB217+Spreadsheet10.3!AB222","v":1.01606830407395},{"$f":"AC217+Spreadsheet10.3!AC222","v":0.74276715822642003},{"$f":"AD217+Spreadsheet10.3!AD222","v":0.474036175710358},{"$f":"AE217+Spreadsheet10.3!AE222","v":0.21915047216328301}]
[null,"Simulation 189",{"$f":"C218+Spreadsheet10.3!C223","v":3.061666641276517E-2},{"$f":"D218+Spreadsheet10.3!D223","v":-2.1873263589555902},{"$f":"E218+Spreadsheet10.3!E223","v":-5.6897042729447591},{"$f":"F218+Spreadsheet10.3!F223","v":-2.9815369731898693},{"$f":"G218+Spreadsheet10.3!G223","v":-6.8602625846478587},{"$f":"H218+Spreadsheet10.3!H223","v":-1.6982039020481094},{"$f":"I218+Spreadsheet10.3!I223","v":-4.3707403621081298},{"$f":"J218+Spreadsheet10.3!J223","v":-6.8685966018172397},{"$f":"K218+Spreadsheet10.3!K223","v":-5.4409955855180296},{"$f":"L218+Spreadsheet10.3!L223","v":-4.2143226793255097},{"$f":"M218+Spreadsheet10.3!M223","v":-3.7703684532564394},{"$f":"N218+Spreadsheet10.3!N223","v":0.6379345281352693},{"$f":"O218+Spreadsheet10.3!O223","v":3.9547467535176275},{"$f":"P218+Spreadsheet10.3!P223","v":4.7532029278948675},{"$f":"Q218+Spreadsheet10.3!Q223","v":2.4223348361765549},{"$f":"R218+Spreadsheet10.3!R223","v":0.64073756739450083},{"$f":"S218+Spreadsheet10.3!S223","v":2.7800444014968297},{"$f":"T218+Spreadsheet10.3!T223","v":-4.0278953417094518},{"$f":"U218+Spreadsheet10.3!U223","v":-3.47956744124276},{"$f":"V218+Spreadsheet10.3!V223","v":-5.6080394188569782},{"$f":"W218+Spreadsheet10.3!W223","v":-10.09944800438902},{"$f":"X218+Spreadsheet10.3!X223","v":3.8297183491404203},{"$f":"Y218+Spreadsheet10.3!Y223","v":3.4485545212533704},{"$f":"Z218+Spreadsheet10.3!Z223","v":3.03540573590685},{"$f":"AA218+Spreadsheet10.3!AA223","v":2.5787850177852198},{"$f":"AB218+Spreadsheet10.3!AB223","v":2.0840204788668801},{"$f":"AC218+Spreadsheet10.3!AC223","v":1.6198096856514299},{"$f":"AD218+Spreadsheet10.3!AD223","v":1.10924317555869},{"$f":"AE218+Spreadsheet10.3!AE223","v":0.55737379339887505}]
[null,"Simulation 190",{"$f":"C219+Spreadsheet10.3!C224","v":3.061666641276517E-2},{"$f":"D219+Spreadsheet10.3!D224","v":4.2794344344108994},{"$f":"E219+Spreadsheet10.3!E224","v":3.0818041671454299},{"$f":"F219+Spreadsheet10.3!F224","v":0.8672587326349408},{"$f":"G219+Spreadsheet10.3!G224","v":-3.7524996624210791},{"$f":"H219+Spreadsheet10.3!H224","v":-5.5415812321020406},{"$f":"I219+Spreadsheet10.3!I224","v":-2.9435072989012392},{"$f":"J219+Spreadsheet10.3!J224","v":-7.9241244301173994},{"$f":"K219+Spreadsheet10.3!K224","v":-5.8926556843670701},{"$f":"L219+Spreadsheet10.3!L224","v":1.4306911068510892},{"$f":"M219+Spreadsheet10.3!M224","v":-2.4449711459843009},{"$f":"N219+Spreadsheet10.3!N224","v":0.53991796325988073},{"$f":"O219+Spreadsheet10.3!O224","v":-3.4096097435653503},{"$f":"P219+Spreadsheet10.3!P224","v":-6.0164220691312904},{"$f":"Q219+Spreadsheet10.3!Q224","v":-6.7103730643066886},{"$f":"R219+Spreadsheet10.3!R224","v":-7.499402558829221},{"$f":"S219+Spreadsheet10.3!S224","v":-8.3904514411189091},{"$f":"T219+Spreadsheet10.3!T224","v":-10.031454229466231},{"$f":"U219+Spreadsheet10.3!U224","v":-14.461473200949772},{"$f":"V219+Spreadsheet10.3!V224","v":-13.52829104577058},{"$f":"W219+Spreadsheet10.3!W224","v":-15.567192402978581},{"$f":"X219+Spreadsheet10.3!X224","v":2.4335054233587199},{"$f":"Y219+Spreadsheet10.3!Y224","v":2.11459164663678},{"$f":"Z219+Spreadsheet10.3!Z224","v":1.79444252374045},{"$f":"AA219+Spreadsheet10.3!AA224","v":1.4691584729816101},{"$f":"AB219+Spreadsheet10.3!AB224","v":1.1420763950627599},{"$f":"AC219+Spreadsheet10.3!AC224","v":0.86420645324990808},{"$f":"AD219+Spreadsheet10.3!AD224","v":0.57392530335987602},{"$f":"AE219+Spreadsheet10.3!AE224","v":0.279229974039788}]
[null,"Simulation 191",{"$f":"C220+Spreadsheet10.3!C225","v":3.061666641276517E-2},{"$f":"D220+Spreadsheet10.3!D225","v":7.5525440139162399},{"$f":"E220+Spreadsheet10.3!E225","v":7.0292679252698882},{"$f":"F220+Spreadsheet10.3!F225","v":7.4287102805583807},{"$f":"G220+Spreadsheet10.3!G225","v":6.2074643569004948},{"$f":"H220+Spreadsheet10.3!H225","v":1.2174614755138498},{"$f":"I220+Spreadsheet10.3!I225","v":-2.9552452532856908},{"$f":"J220+Spreadsheet10.3!J225","v":-1.8614655903947792},{"$f":"K220+Spreadsheet10.3!K225","v":-2.5103909291422699},{"$f":"L220+Spreadsheet10.3!L225","v":0.14172178079486919},{"$f":"M220+Spreadsheet10.3!M225","v":2.7015823475498797},{"$f":"N220+Spreadsheet10.3!N225","v":3.4149650287009052},{"$f":"O220+Spreadsheet10.3!O225","v":-4.1079874094925808},{"$f":"P220+Spreadsheet10.3!P225","v":1.7530006705121597},{"$f":"Q220+Spreadsheet10.3!Q225","v":3.076862785320615},{"$f":"R220+Spreadsheet10.3!R225","v":4.3474700166853104},{"$f":"S220+Spreadsheet10.3!S225","v":4.2594049834155454},{"$f":"T220+Spreadsheet10.3!T225","v":3.5649660534994396},{"$f":"U220+Spreadsheet10.3!U225","v":7.2550915948800201},{"$f":"V220+Spreadsheet10.3!V225","v":10.696214188608959},{"$f":"W220+Spreadsheet10.3!W225","v":11.90269506216141},{"$f":"X220+Spreadsheet10.3!X225","v":3.85577130802589},{"$f":"Y220+Spreadsheet10.3!Y225","v":3.3419660309000099},{"$f":"Z220+Spreadsheet10.3!Z225","v":2.8346591761320199},{"$f":"AA220+Spreadsheet10.3!AA225","v":2.3267237526546101},{"$f":"AB220+Spreadsheet10.3!AB225","v":1.8095019470007001},{"$f":"AC220+Spreadsheet10.3!AC225","v":1.36008810189517},{"$f":"AD220+Spreadsheet10.3!AD225","v":0.8984251683510609},{"$f":"AE220+Spreadsheet10.3!AE225","v":0.43466882554880698}]
[null,"Simulation 192",{"$f":"C221+Spreadsheet10.3!C226","v":3.061666641276517E-2},{"$f":"D221+Spreadsheet10.3!D226","v":3.322152069120011},{"$f":"E221+Spreadsheet10.3!E226","v":6.4064305974094156},{"$f":"F221+Spreadsheet10.3!F226","v":3.3303971392299179},{"$f":"G221+Spreadsheet10.3!G226","v":5.0579639805104204},{"$f":"H221+Spreadsheet10.3!H226","v":6.613483612006946},{"$f":"I221+Spreadsheet10.3!I226","v":-0.44948092266528494},{"$f":"J221+Spreadsheet10.3!J226","v":-3.5541323685505453},{"$f":"K221+Spreadsheet10.3!K226","v":-5.4069860995648149},{"$f":"L221+Spreadsheet10.3!L226","v":-10.142996592838426},{"$f":"M221+Spreadsheet10.3!M226","v":-5.7898669387008201},{"$f":"N221+Spreadsheet10.3!N226","v":-3.4244190459352297},{"$f":"O221+Spreadsheet10.3!O226","v":-1.033875790456559},{"$f":"P221+Spreadsheet10.3!P226","v":-0.98108952766626079},{"$f":"Q221+Spreadsheet10.3!Q226","v":0.16792687380517979},{"$f":"R221+Spreadsheet10.3!R226","v":1.1856723481282092},{"$f":"S221+Spreadsheet10.3!S226","v":-1.08778655715789},{"$f":"T221+Spreadsheet10.3!T226","v":-1.6935395349793803},{"$f":"U221+Spreadsheet10.3!U226","v":-2.3569708012162147},{"$f":"V221+Spreadsheet10.3!V226","v":-1.4605722922987301},{"$f":"W221+Spreadsheet10.3!W226","v":-2.3748549773039453},{"$f":"X221+Spreadsheet10.3!X226","v":-3.4141630466034703},{"$f":"Y221+Spreadsheet10.3!Y226","v":-2.94636561184381},{"$f":"Z221+Spreadsheet10.3!Z226","v":-2.4959715994464098},{"$f":"AA221+Spreadsheet10.3!AA226","v":-2.0485464839595702},{"$f":"AB221+Spreadsheet10.3!AB226","v":-1.59512316044975},{"$f":"AC221+Spreadsheet10.3!AC226","v":-1.1854692739114201},{"$f":"AD221+Spreadsheet10.3!AD226","v":-0.77637699446560804},{"$f":"AE221+Spreadsheet10.3!AE226","v":-0.37512316055491501}]
[null,"Simulation 193",{"$f":"C222+Spreadsheet10.3!C227","v":3.061666641276517E-2},{"$f":"D222+Spreadsheet10.3!D227","v":-2.5066804086299097},{"$f":"E222+Spreadsheet10.3!E227","v":1.9089858599313101},{"$f":"F222+Spreadsheet10.3!F227","v":1.6001036339759191},{"$f":"G222+Spreadsheet10.3!G227","v":1.9386806767424951},{"$f":"H222+Spreadsheet10.3!H227","v":8.4108401130191197},{"$f":"I222+Spreadsheet10.3!I227","v":10.236367755079609},{"$f":"J222+Spreadsheet10.3!J227","v":12.350509870211591},{"$f":"K222+Spreadsheet10.3!K227","v":10.320288141280521},{"$f":"L222+Spreadsheet10.3!L227","v":5.4967209738743552},{"$f":"M222+Spreadsheet10.3!M227","v":8.0693775792990046},{"$f":"N222+Spreadsheet10.3!N227","v":7.3987803824038814},{"$f":"O222+Spreadsheet10.3!O227","v":8.4316822440789618},{"$f":"P222+Spreadsheet10.3!P227","v":11.386538483922131},{"$f":"Q222+Spreadsheet10.3!Q227","v":9.9935288274508043},{"$f":"R222+Spreadsheet10.3!R227","v":11.365766415015095},{"$f":"S222+Spreadsheet10.3!S227","v":12.520941611754466},{"$f":"T222+Spreadsheet10.3!T227","v":11.08075635563759},{"$f":"U222+Spreadsheet10.3!U227","v":11.355988015682442},{"$f":"V222+Spreadsheet10.3!V227","v":9.6160208108353853},{"$f":"W222+Spreadsheet10.3!W227","v":7.801372712176045},{"$f":"X222+Spreadsheet10.3!X227","v":5.2974994426468394},{"$f":"Y222+Spreadsheet10.3!Y227","v":4.67700798488878},{"$f":"Z222+Spreadsheet10.3!Z227","v":4.0331440527008402},{"$f":"AA222+Spreadsheet10.3!AA227","v":3.3561097376170297},{"$f":"AB222+Spreadsheet10.3!AB227","v":2.6550223358289702},{"$f":"AC222+Spreadsheet10.3!AC227","v":2.0234182192632701},{"$f":"AD222+Spreadsheet10.3!AD227","v":1.35712494503417},{"$f":"AE222+Spreadsheet10.3!AE227","v":0.66720493450166396}]
[null,"Simulation 194",{"$f":"C223+Spreadsheet10.3!C228","v":3.061666641276517E-2},{"$f":"D223+Spreadsheet10.3!D228","v":6.6164587431453796},{"$f":"E223+Spreadsheet10.3!E228","v":-1.7248768807565804},{"$f":"F223+Spreadsheet10.3!F228","v":0.25672220000073009},{"$f":"G223+Spreadsheet10.3!G228","v":2.6670929149470823},{"$f":"H223+Spreadsheet10.3!H228","v":4.470748573241826},{"$f":"I223+Spreadsheet10.3!I228","v":4.8189135633838296},{"$f":"J223+Spreadsheet10.3!J228","v":2.3694129406512596},{"$f":"K223+Spreadsheet10.3!K228","v":-0.47486419050445949},{"$f":"L223+Spreadsheet10.3!L228","v":-0.12516096160737966},{"$f":"M223+Spreadsheet10.3!M228","v":0.58577313855586599},{"$f":"N223+Spreadsheet10.3!N228","v":-2.1104969254039716},{"$f":"O223+Spreadsheet10.3!O228","v":3.2589298084022804},{"$f":"P223+Spreadsheet10.3!P228","v":2.7378337441548748},{"$f":"Q223+Spreadsheet10.3!Q228","v":2.1418607216905148},{"$f":"R223+Spreadsheet10.3!R228","v":3.0274049461195651},{"$f":"S223+Spreadsheet10.3!S228","v":2.2233632517646953},{"$f":"T223+Spreadsheet10.3!T228","v":2.0006513611228804},{"$f":"U223+Spreadsheet10.3!U228","v":3.6492109670525399},{"$f":"V223+Spreadsheet10.3!V228","v":-1.8213309795356301},{"$f":"W223+Spreadsheet10.3!W228","v":0.90332789990262441},{"$f":"X223+Spreadsheet10.3!X228","v":4.5973546964534702},{"$f":"Y223+Spreadsheet10.3!Y228","v":4.1135367399315896},{"$f":"Z223+Spreadsheet10.3!Z228","v":3.5959323826363501},{"$f":"AA223+Spreadsheet10.3!AA228","v":3.0411998910990201},{"$f":"AB223+Spreadsheet10.3!AB228","v":2.4446823475161401},{"$f":"AC223+Spreadsheet10.3!AC228","v":1.8933651864322201},{"$f":"AD223+Spreadsheet10.3!AD228","v":1.2914856541747901},{"$f":"AE223+Spreadsheet10.3!AE228","v":0.646691056264598}]
[null,"Simulation 195",{"$f":"C224+Spreadsheet10.3!C229","v":3.061666641276517E-2},{"$f":"D224+Spreadsheet10.3!D229","v":-1.4363756691500953},{"$f":"E224+Spreadsheet10.3!E229","v":-5.6053355119514894},{"$f":"F224+Spreadsheet10.3!F229","v":-2.9379565108945949},{"$f":"G224+Spreadsheet10.3!G229","v":-3.711109729563435},{"$f":"H224+Spreadsheet10.3!H229","v":0.21408139821711503},{"$f":"I224+Spreadsheet10.3!I229","v":-0.61785688999675981},{"$f":"J224+Spreadsheet10.3!J229","v":1.4208522450889158},{"$f":"K224+Spreadsheet10.3!K229","v":-0.74609434121487528},{"$f":"L224+Spreadsheet10.3!L229","v":0.44053084822974986},{"$f":"M224+Spreadsheet10.3!M229","v":-3.9972841950079698},{"$f":"N224+Spreadsheet10.3!N229","v":-3.3116842551760595},{"$f":"O224+Spreadsheet10.3!O229","v":-7.3522493390345414},{"$f":"P224+Spreadsheet10.3!P229","v":-9.5928382941607193},{"$f":"Q224+Spreadsheet10.3!Q229","v":-8.5671285090701996},{"$f":"R224+Spreadsheet10.3!R229","v":-9.80824203158598},{"$f":"S224+Spreadsheet10.3!S229","v":-5.4164645060433498},{"$f":"T224+Spreadsheet10.3!T229","v":1.7068079044712321},{"$f":"U224+Spreadsheet10.3!U229","v":5.1967460716198151},{"$f":"V224+Spreadsheet10.3!V229","v":6.8981931245754495},{"$f":"W224+Spreadsheet10.3!W229","v":9.163391588455724},{"$f":"X224+Spreadsheet10.3!X229","v":0.75192143998469596},{"$f":"Y224+Spreadsheet10.3!Y229","v":0.63285780212082798},{"$f":"Z224+Spreadsheet10.3!Z229","v":0.52166756466390596},{"$f":"AA224+Spreadsheet10.3!AA229","v":0.41273305555347001},{"$f":"AB224+Spreadsheet10.3!AB229","v":0.30581527607131398},{"$f":"AC224+Spreadsheet10.3!AC229","v":0.22679407389105999},{"$f":"AD224+Spreadsheet10.3!AD229","v":0.146347576843325},{"$f":"AE224+Spreadsheet10.3!AE229","v":6.8135859216379394E-2}]
[null,"Simulation 196",{"$f":"C225+Spreadsheet10.3!C230","v":3.061666641276517E-2},{"$f":"D225+Spreadsheet10.3!D230","v":-3.5535857176511341},{"$f":"E225+Spreadsheet10.3!E230","v":-4.2811810519481206},{"$f":"F225+Spreadsheet10.3!F230","v":-7.6120877723185405},{"$f":"G225+Spreadsheet10.3!G230","v":-5.5302958700040152},{"$f":"H225+Spreadsheet10.3!H230","v":-8.3550386563213994},{"$f":"I225+Spreadsheet10.3!I230","v":-4.4008395918046732},{"$f":"J225+Spreadsheet10.3!J230","v":3.1219580667044351},{"$f":"K225+Spreadsheet10.3!K230","v":-0.55931273398943993},{"$f":"L225+Spreadsheet10.3!L230","v":3.4750836385987069},{"$f":"M225+Spreadsheet10.3!M230","v":1.1583629034785792},{"$f":"N225+Spreadsheet10.3!N230","v":-0.72492281813802195},{"$f":"O225+Spreadsheet10.3!O230","v":2.566676565614145},{"$f":"P225+Spreadsheet10.3!P230","v":-0.843752792179433},{"$f":"Q225+Spreadsheet10.3!Q230","v":-3.0014483821780793},{"$f":"R225+Spreadsheet10.3!R230","v":-2.5805349306416003},{"$f":"S225+Spreadsheet10.3!S230","v":7.137198579787011},{"$f":"T225+Spreadsheet10.3!T230","v":9.547192180316161},{"$f":"U225+Spreadsheet10.3!U230","v":4.9421801475206308},{"$f":"V225+Spreadsheet10.3!V230","v":-1.5623258114267697},{"$f":"W225+Spreadsheet10.3!W230","v":-1.8791036202428151},{"$f":"X225+Spreadsheet10.3!X230","v":1.86024331153098},{"$f":"Y225+Spreadsheet10.3!Y230","v":1.74248366619396},{"$f":"Z225+Spreadsheet10.3!Z230","v":1.5820603364712802},{"$f":"AA225+Spreadsheet10.3!AA230","v":1.3860254424669001},{"$f":"AB225+Spreadsheet10.3!AB230","v":1.15550338737889},{"$f":"AC225+Spreadsheet10.3!AC230","v":0.92768767284598508},{"$f":"AD225+Spreadsheet10.3!AD230","v":0.65681659364874101},{"$f":"AE225+Spreadsheet10.3!AE230","v":0.34141668145309201}]
[null,"Simulation 197",{"$f":"C226+Spreadsheet10.3!C231","v":3.061666641276517E-2},{"$f":"D226+Spreadsheet10.3!D231","v":5.1543204375656941},{"$f":"E226+Spreadsheet10.3!E231","v":5.0234679025096209},{"$f":"F226+Spreadsheet10.3!F231","v":2.4220417654486797},{"$f":"G226+Spreadsheet10.3!G231","v":3.9079794357214301},{"$f":"H226+Spreadsheet10.3!H231","v":4.9435823621919406},{"$f":"I226+Spreadsheet10.3!I231","v":6.1272052372563994},{"$f":"J226+Spreadsheet10.3!J231","v":4.93870324529939},{"$f":"K226+Spreadsheet10.3!K231","v":4.0249475678630144},{"$f":"L226+Spreadsheet10.3!L231","v":3.0195553584460146},{"$f":"M226+Spreadsheet10.3!M231","v":7.1667028641754751},{"$f":"N226+Spreadsheet10.3!N231","v":10.295037198451336},{"$f":"O226+Spreadsheet10.3!O231","v":5.8347881369163863},{"$f":"P226+Spreadsheet10.3!P231","v":6.3313321738838297},{"$f":"Q226+Spreadsheet10.3!Q231","v":11.650182688636711},{"$f":"R226+Spreadsheet10.3!R231","v":11.344903518288941},{"$f":"S226+Spreadsheet10.3!S231","v":9.4122061605895837},{"$f":"T226+Spreadsheet10.3!T231","v":13.831888848847772},{"$f":"U226+Spreadsheet10.3!U231","v":15.873258590805811},{"$f":"V226+Spreadsheet10.3!V231","v":16.611350681690539},{"$f":"W226+Spreadsheet10.3!W231","v":17.961231238379671},{"$f":"X226+Spreadsheet10.3!X231","v":3.6759780064559999},{"$f":"Y226+Spreadsheet10.3!Y231","v":3.25653173748944},{"$f":"Z226+Spreadsheet10.3!Z231","v":2.8122739043356102},{"$f":"AA226+Spreadsheet10.3!AA231","v":2.3566356408478302},{"$f":"AB226+Spreadsheet10.3!AB231","v":1.87379093679284},{"$f":"AC226+Spreadsheet10.3!AC231","v":1.4379430457397699},{"$f":"AD226+Spreadsheet10.3!AD231","v":0.97352086863847909},{"$f":"AE226+Spreadsheet10.3!AE231","v":0.48304043610734204}]
[null,"Simulation 198",{"$f":"C227+Spreadsheet10.3!C232","v":3.061666641276517E-2},{"$f":"D227+Spreadsheet10.3!D232","v":0.67514185528521242},{"$f":"E227+Spreadsheet10.3!E232","v":-1.3272570173474301},{"$f":"F227+Spreadsheet10.3!F232","v":2.0617244764240903},{"$f":"G227+Spreadsheet10.3!G232","v":2.5882179522065103},{"$f":"H227+Spreadsheet10.3!H232","v":2.7214214699455548},{"$f":"I227+Spreadsheet10.3!I232","v":5.246258289232939},{"$f":"J227+Spreadsheet10.3!J232","v":5.3427545608092046},{"$f":"K227+Spreadsheet10.3!K232","v":9.0601103857327505},{"$f":"L227+Spreadsheet10.3!L232","v":8.7087260201715448},{"$f":"M227+Spreadsheet10.3!M232","v":10.711475119113059},{"$f":"N227+Spreadsheet10.3!N232","v":7.5945572717082941},{"$f":"O227+Spreadsheet10.3!O232","v":13.506779747209503},{"$f":"P227+Spreadsheet10.3!P232","v":16.035861100851818},{"$f":"Q227+Spreadsheet10.3!Q232","v":18.206179845817449},{"$f":"R227+Spreadsheet10.3!R232","v":21.813121096009304},{"$f":"S227+Spreadsheet10.3!S232","v":19.996951120916648},{"$f":"T227+Spreadsheet10.3!T232","v":18.187776044452903},{"$f":"U227+Spreadsheet10.3!U232","v":16.369278546724573},{"$f":"V227+Spreadsheet10.3!V232","v":14.006682912128969},{"$f":"W227+Spreadsheet10.3!W232","v":11.22577789387905},{"$f":"X227+Spreadsheet10.3!X232","v":6.9587992914960806},{"$f":"Y227+Spreadsheet10.3!Y232","v":6.1662389145011396},{"$f":"Z227+Spreadsheet10.3!Z232","v":5.3350030651414997},{"$f":"AA227+Spreadsheet10.3!AA232","v":4.4645351816192402},{"$f":"AB227+Spreadsheet10.3!AB232","v":3.54437277864209},{"$f":"AC227+Spreadsheet10.3!AC232","v":2.7063365081226798},{"$f":"AD227+Spreadsheet10.3!AD232","v":1.8187786354226301},{"$f":"AE227+Spreadsheet10.3!AE232","v":0.89721043026217395}]
[null,"Simulation 199",{"$f":"C228+Spreadsheet10.3!C233","v":3.061666641276517E-2},{"$f":"D228+Spreadsheet10.3!D233","v":-4.3381925286346803},{"$f":"E228+Spreadsheet10.3!E233","v":-1.6471558677527549},{"$f":"F228+Spreadsheet10.3!F233","v":-6.4626160827644599},{"$f":"G228+Spreadsheet10.3!G233","v":-6.4356936818272299},{"$f":"H228+Spreadsheet10.3!H233","v":-5.4952390714709693},{"$f":"I228+Spreadsheet10.3!I233","v":-10.108653112698091},{"$f":"J228+Spreadsheet10.3!J233","v":-10.298067756320661},{"$f":"K228+Spreadsheet10.3!K233","v":-9.4590172998478614},{"$f":"L228+Spreadsheet10.3!L233","v":-1.0334623647445902},{"$f":"M228+Spreadsheet10.3!M233","v":10.068071695964365},{"$f":"N228+Spreadsheet10.3!N233","v":5.8353304998029945},{"$f":"O228+Spreadsheet10.3!O233","v":3.6089864139939456},{"$f":"P228+Spreadsheet10.3!P233","v":-0.37856825250494008},{"$f":"Q228+Spreadsheet10.3!Q233","v":-4.8406556501367106},{"$f":"R228+Spreadsheet10.3!R233","v":-3.6118486476306693},{"$f":"S228+Spreadsheet10.3!S233","v":-10.912372841472411},{"$f":"T228+Spreadsheet10.3!T233","v":-14.025390433258972},{"$f":"U228+Spreadsheet10.3!U233","v":-17.270709860701988},{"$f":"V228+Spreadsheet10.3!V233","v":-11.261056603433589},{"$f":"W228+Spreadsheet10.3!W233","v":-12.772095751338707},{"$f":"X228+Spreadsheet10.3!X233","v":3.9743595395787699},{"$f":"Y228+Spreadsheet10.3!Y233","v":3.5413144590476602},{"$f":"Z228+Spreadsheet10.3!Z233","v":3.09581322839382},{"$f":"AA228+Spreadsheet10.3!AA233","v":2.6119884143630201},{"$f":"AB228+Spreadsheet10.3!AB233","v":2.0923285706991801},{"$f":"AC228+Spreadsheet10.3!AC233","v":1.61438211533999},{"$f":"AD228+Spreadsheet10.3!AD233","v":1.09755920171001},{"$f":"AE228+Spreadsheet10.3!AE233","v":0.54765435183462308}]
[null,"Simulation 200",{"$f":"C229+Spreadsheet10.3!C234","v":3.061666641276517E-2},{"$f":"D229+Spreadsheet10.3!D234","v":1.1229515290026701},{"$f":"E229+Spreadsheet10.3!E234","v":1.7158027551002002},{"$f":"F229+Spreadsheet10.3!F234","v":-0.20902740971015987},{"$f":"G229+Spreadsheet10.3!G234","v":-5.1907242416273993},{"$f":"H229+Spreadsheet10.3!H234","v":-8.4511796376287798},{"$f":"I229+Spreadsheet10.3!I234","v":-10.979046113557541},{"$f":"J229+Spreadsheet10.3!J234","v":-5.4566304049998893},{"$f":"K229+Spreadsheet10.3!K234","v":-9.8451200600257991},{"$f":"L229+Spreadsheet10.3!L234","v":-10.16398350308009},{"$f":"M229+Spreadsheet10.3!M234","v":-5.8445090772961805},{"$f":"N229+Spreadsheet10.3!N234","v":-8.4634313974900408},{"$f":"O229+Spreadsheet10.3!O234","v":-13.96208132366559},{"$f":"P229+Spreadsheet10.3!P234","v":-11.967886360364989},{"$f":"Q229+Spreadsheet10.3!Q234","v":-15.07956322584468},{"$f":"R229+Spreadsheet10.3!R234","v":-29.90995409131753},{"$f":"S229+Spreadsheet10.3!S234","v":-27.312403935612899},{"$f":"T229+Spreadsheet10.3!T234","v":-36.072685746741442},{"$f":"U229+Spreadsheet10.3!U234","v":-35.205261422335376},{"$f":"V229+Spreadsheet10.3!V234","v":-35.743735643418887},{"$f":"W229+Spreadsheet10.3!W234","v":-33.472836010065826},{"$f":"X229+Spreadsheet10.3!X234","v":3.9714049530264304},{"$f":"Y229+Spreadsheet10.3!Y234","v":3.5625451265797801},{"$f":"Z229+Spreadsheet10.3!Z234","v":3.1347910187944201},{"$f":"AA229+Spreadsheet10.3!AA234","v":2.6626365756457497},{"$f":"AB229+Spreadsheet10.3!AB234","v":2.1491424957566099},{"$f":"AC229+Spreadsheet10.3!AC234","v":1.67154564915027},{"$f":"AD229+Spreadsheet10.3!AD234","v":1.1451076617128599},{"$f":"AE229+Spreadsheet10.3!AE234","v":0.57549211173405901}]
[null,"Simulation 201",{"$f":"C230+Spreadsheet10.3!C235","v":3.061666641276517E-2},{"$f":"D230+Spreadsheet10.3!D235","v":-6.6622488979578156},{"$f":"E230+Spreadsheet10.3!E235","v":-14.19455473675232},{"$f":"F230+Spreadsheet10.3!F235","v":-18.36305377260696},{"$f":"G230+Spreadsheet10.3!G235","v":-10.83141224325799},{"$f":"H230+Spreadsheet10.3!H235","v":-11.90203898693202},{"$f":"I230+Spreadsheet10.3!I235","v":-14.749835065689391},{"$f":"J230+Spreadsheet10.3!J235","v":-15.887583396326306},{"$f":"K230+Spreadsheet10.3!K235","v":-11.264192536706236},{"$f":"L230+Spreadsheet10.3!L235","v":-7.1727670201086546},{"$f":"M230+Spreadsheet10.3!M235","v":-3.0180354905045448},{"$f":"N230+Spreadsheet10.3!N235","v":1.5079828938706292},{"$f":"O230+Spreadsheet10.3!O235","v":0.86819697965199882},{"$f":"P230+Spreadsheet10.3!P235","v":3.3055324169183109},{"$f":"Q230+Spreadsheet10.3!Q235","v":5.0137649332396101},{"$f":"R230+Spreadsheet10.3!R235","v":4.4464194579593599},{"$f":"S230+Spreadsheet10.3!S235","v":6.4885513861171003},{"$f":"T230+Spreadsheet10.3!T235","v":11.836999756446291},{"$f":"U230+Spreadsheet10.3!U235","v":13.510551415997519},{"$f":"V230+Spreadsheet10.3!V235","v":12.040697030778841},{"$f":"W230+Spreadsheet10.3!W235","v":13.24755285964215},{"$f":"X230+Spreadsheet10.3!X235","v":-0.84404925459784597},{"$f":"Y230+Spreadsheet10.3!Y235","v":-0.63157416868803407},{"$f":"Z230+Spreadsheet10.3!Z235","v":-0.45978748178536799},{"$f":"AA230+Spreadsheet10.3!AA235","v":-0.31770978866611399},{"$f":"AB230+Spreadsheet10.3!AB235","v":-0.202089785893039},{"$f":"AC230+Spreadsheet10.3!AC235","v":-0.111320462038939},{"$f":"AD230+Spreadsheet10.3!AD235","v":-4.6921934102858005E-2},{"$f":"AE230+Spreadsheet10.3!AE235","v":-1.12812493596618E-2}]
[null,"Simulation 202",{"$f":"C231+Spreadsheet10.3!C236","v":3.061666641276517E-2},{"$f":"D231+Spreadsheet10.3!D236","v":1.3851831448965752},{"$f":"E231+Spreadsheet10.3!E236","v":-2.1603643315826551},{"$f":"F231+Spreadsheet10.3!F236","v":0.75580568712027807},{"$f":"G231+Spreadsheet10.3!G236","v":-2.5302969380291795},{"$f":"H231+Spreadsheet10.3!H236","v":1.8178242702971004},{"$f":"I231+Spreadsheet10.3!I236","v":-0.20435528650729529},{"$f":"J231+Spreadsheet10.3!J236","v":-3.729418836772052},{"$f":"K231+Spreadsheet10.3!K236","v":-1.859821012466585},{"$f":"L231+Spreadsheet10.3!L236","v":-1.2126064323606403},{"$f":"M231+Spreadsheet10.3!M236","v":-2.2732564440671168},{"$f":"N231+Spreadsheet10.3!N236","v":-2.5902799603096396},{"$f":"O231+Spreadsheet10.3!O236","v":-14.436473724019089},{"$f":"P231+Spreadsheet10.3!P236","v":-6.9505429823089298},{"$f":"Q231+Spreadsheet10.3!Q236","v":-10.16454156691689},{"$f":"R231+Spreadsheet10.3!R236","v":-8.7980217069279298},{"$f":"S231+Spreadsheet10.3!S236","v":-9.5768069908553191},{"$f":"T231+Spreadsheet10.3!T236","v":-6.9328012268734209},{"$f":"U231+Spreadsheet10.3!U236","v":-2.3527210184247149},{"$f":"V231+Spreadsheet10.3!V236","v":-4.1044726796906108},{"$f":"W231+Spreadsheet10.3!W236","v":-4.0417216226018491},{"$f":"X231+Spreadsheet10.3!X236","v":1.43783858585003},{"$f":"Y231+Spreadsheet10.3!Y236","v":1.34189963546905},{"$f":"Z231+Spreadsheet10.3!Z236","v":1.21576782817579},{"$f":"AA231+Spreadsheet10.3!AA236","v":1.0604693078802701},{"$f":"AB231+Spreadsheet10.3!AB236","v":0.87715359091957901},{"$f":"AC231+Spreadsheet10.3!AC236","v":0.7020746831856749},{"$f":"AD231+Spreadsheet10.3!AD236","v":0.49454619799578398},{"$f":"AE231+Spreadsheet10.3!AE236","v":0.255264654330491}]
[null,"Simulation 203",{"$f":"C232+Spreadsheet10.3!C237","v":3.061666641276517E-2},{"$f":"D232+Spreadsheet10.3!D237","v":1.1318723235115247},{"$f":"E232+Spreadsheet10.3!E237","v":2.9225726971190298},{"$f":"F232+Spreadsheet10.3!F237","v":-0.48771404819363995},{"$f":"G232+Spreadsheet10.3!G237","v":-9.1480083646059196},{"$f":"H232+Spreadsheet10.3!H237","v":-11.55802153548318},{"$f":"I232+Spreadsheet10.3!I237","v":-15.464390113199938},{"$f":"J232+Spreadsheet10.3!J237","v":-18.164530128137731},{"$f":"K232+Spreadsheet10.3!K237","v":-18.424528747247358},{"$f":"L232+Spreadsheet10.3!L237","v":-20.060997724417188},{"$f":"M232+Spreadsheet10.3!M237","v":-20.60546270440355},{"$f":"N232+Spreadsheet10.3!N237","v":-13.187435508206839},{"$f":"O232+Spreadsheet10.3!O237","v":-14.086395869492108},{"$f":"P232+Spreadsheet10.3!P237","v":-9.7216889681035781},{"$f":"Q232+Spreadsheet10.3!Q237","v":-10.192343033526551},{"$f":"R232+Spreadsheet10.3!R237","v":-13.301253695033132},{"$f":"S232+Spreadsheet10.3!S237","v":-9.8279834036962157},{"$f":"T232+Spreadsheet10.3!T237","v":-13.256057603078686},{"$f":"U232+Spreadsheet10.3!U237","v":-23.041092750356981},{"$f":"V232+Spreadsheet10.3!V237","v":-27.536071515867178},{"$f":"W232+Spreadsheet10.3!W237","v":-22.501580769799382},{"$f":"X232+Spreadsheet10.3!X237","v":0.39246717936817599},{"$f":"Y232+Spreadsheet10.3!Y237","v":0.40723278675303104},{"$f":"Z232+Spreadsheet10.3!Z237","v":0.40998532396104503},{"$f":"AA232+Spreadsheet10.3!AA237","v":0.38679876757099602},{"$f":"AB232+Spreadsheet10.3!AB237","v":0.34731279855005598},{"$f":"AC232+Spreadsheet10.3!AC237","v":0.30197128607874496},{"$f":"AD232+Spreadsheet10.3!AD237","v":0.22803891788491101},{"$f":"AE232+Spreadsheet10.3!AE237","v":0.124097771620162}]
[null,"Simulation 204",{"$f":"C233+Spreadsheet10.3!C238","v":3.061666641276517E-2},{"$f":"D233+Spreadsheet10.3!D238","v":7.6391920881796409},{"$f":"E233+Spreadsheet10.3!E238","v":1.81603064900528},{"$f":"F233+Spreadsheet10.3!F238","v":3.6578503731556591},{"$f":"G233+Spreadsheet10.3!G238","v":-2.4538710395092006E-2},{"$f":"H233+Spreadsheet10.3!H238","v":5.5702560797535545},{"$f":"I233+Spreadsheet10.3!I238","v":2.8342606505580754},{"$f":"J233+Spreadsheet10.3!J238","v":3.566562693274685},{"$f":"K233+Spreadsheet10.3!K238","v":4.3918394850016202},{"$f":"L233+Spreadsheet10.3!L238","v":8.3441968533253927},{"$f":"M233+Spreadsheet10.3!M238","v":8.1031399425687596},{"$f":"N233+Spreadsheet10.3!N238","v":9.0279990207125795},{"$f":"O233+Spreadsheet10.3!O238","v":8.8305540837605108},{"$f":"P233+Spreadsheet10.3!P238","v":7.4891928774927807},{"$f":"Q233+Spreadsheet10.3!Q238","v":8.1384944552873506},{"$f":"R233+Spreadsheet10.3!R238","v":7.3444468459874903},{"$f":"S233+Spreadsheet10.3!S238","v":9.3487312533984106},{"$f":"T233+Spreadsheet10.3!T238","v":14.622365774843582},{"$f":"U233+Spreadsheet10.3!U238","v":13.2034698061215},{"$f":"V233+Spreadsheet10.3!V238","v":13.085933149832501},{"$f":"W233+Spreadsheet10.3!W238","v":13.169512292329841},{"$f":"X233+Spreadsheet10.3!X238","v":1.3122622163676401},{"$f":"Y233+Spreadsheet10.3!Y238","v":1.2170679554838602},{"$f":"Z233+Spreadsheet10.3!Z238","v":1.0965036111902202},{"$f":"AA233+Spreadsheet10.3!AA238","v":0.95214569161421203},{"$f":"AB233+Spreadsheet10.3!AB238","v":0.78618954145301001},{"$f":"AC233+Spreadsheet10.3!AC238","v":0.6286835918334851},{"$f":"AD233+Spreadsheet10.3!AD238","v":0.44187505996853899},{"$f":"AE233+Spreadsheet10.3!AE238","v":0.226835319628967}]
[null,"Simulation 205",{"$f":"C234+Spreadsheet10.3!C239","v":3.061666641276517E-2},{"$f":"D234+Spreadsheet10.3!D239","v":-2.4829197961014602},{"$f":"E234+Spreadsheet10.3!E239","v":-9.2422150975642552},{"$f":"F234+Spreadsheet10.3!F239","v":-10.503526745683502},{"$f":"G234+Spreadsheet10.3!G239","v":-12.34378326683836},{"$f":"H234+Spreadsheet10.3!H239","v":-11.07735254591377},{"$f":"I234+Spreadsheet10.3!I239","v":-11.0909721338927},{"$f":"J234+Spreadsheet10.3!J239","v":-11.29175356963678},{"$f":"K234+Spreadsheet10.3!K239","v":-13.131919614229421},{"$f":"L234+Spreadsheet10.3!L239","v":-18.747250572221009},{"$f":"M234+Spreadsheet10.3!M239","v":-21.206109977022457},{"$f":"N234+Spreadsheet10.3!N239","v":-22.426700618487668},{"$f":"O234+Spreadsheet10.3!O239","v":-17.636165785479896},{"$f":"P234+Spreadsheet10.3!P239","v":-15.158443923434771},{"$f":"Q234+Spreadsheet10.3!Q239","v":-14.75075455415689},{"$f":"R234+Spreadsheet10.3!R239","v":-10.969813506211999},{"$f":"S234+Spreadsheet10.3!S239","v":-13.895128221821849},{"$f":"T234+Spreadsheet10.3!T239","v":-14.706702538045489},{"$f":"U234+Spreadsheet10.3!U239","v":-9.3251841810451488},{"$f":"V234+Spreadsheet10.3!V239","v":-4.2119449526140302},{"$f":"W234+Spreadsheet10.3!W239","v":-8.5124953096172096},{"$f":"X234+Spreadsheet10.3!X239","v":-2.0512112553823698},{"$f":"Y234+Spreadsheet10.3!Y239","v":-1.79894364957158},{"$f":"Z234+Spreadsheet10.3!Z239","v":-1.5398108575837},{"$f":"AA234+Spreadsheet10.3!AA239","v":-1.2910859354138799},{"$f":"AB234+Spreadsheet10.3!AB239","v":-1.0251913511562201},{"$f":"AC234+Spreadsheet10.3!AC239","v":-0.76761140001630002},{"$f":"AD234+Spreadsheet10.3!AD239","v":-0.50564347468605697},{"$f":"AE234+Spreadsheet10.3!AE239","v":-0.24628300294324401}]
[null,"Simulation 206",{"$f":"C235+Spreadsheet10.3!C240","v":3.061666641276517E-2},{"$f":"D235+Spreadsheet10.3!D240","v":-2.7660610258460729},{"$f":"E235+Spreadsheet10.3!E240","v":-0.52591277083812904},{"$f":"F235+Spreadsheet10.3!F240","v":-4.7041618760618888},{"$f":"G235+Spreadsheet10.3!G240","v":0.85016412916779527},{"$f":"H235+Spreadsheet10.3!H240","v":-4.1141875062692979},{"$f":"I235+Spreadsheet10.3!I240","v":-9.5924888681234908},{"$f":"J235+Spreadsheet10.3!J240","v":-4.569308735144566},{"$f":"K235+Spreadsheet10.3!K240","v":-3.3915120511044812},{"$f":"L235+Spreadsheet10.3!L240","v":-1.8570859153816002},{"$f":"M235+Spreadsheet10.3!M240","v":-3.2875274972631452},{"$f":"N235+Spreadsheet10.3!N240","v":-4.2838274822336846},{"$f":"O235+Spreadsheet10.3!O240","v":-11.08887312695512},{"$f":"P235+Spreadsheet10.3!P240","v":-13.61317526233826},{"$f":"Q235+Spreadsheet10.3!Q240","v":-11.281340940317948},{"$f":"R235+Spreadsheet10.3!R240","v":-9.2013701585160899},{"$f":"S235+Spreadsheet10.3!S240","v":-7.1020773788201703},{"$f":"T235+Spreadsheet10.3!T240","v":-3.1300792766084502},{"$f":"U235+Spreadsheet10.3!U240","v":-6.7807890796857402},{"$f":"V235+Spreadsheet10.3!V240","v":-11.63820352706578},{"$f":"W235+Spreadsheet10.3!W240","v":-14.29058350540088},{"$f":"X235+Spreadsheet10.3!X240","v":-1.5007238055382599},{"$f":"Y235+Spreadsheet10.3!Y240","v":-1.29078224498437},{"$f":"Z235+Spreadsheet10.3!Z240","v":-1.0854393209260098},{"$f":"AA235+Spreadsheet10.3!AA240","v":-0.88496731548717},{"$f":"AB235+Spreadsheet10.3!AB240","v":-0.68310797068025098},{"$f":"AC235+Spreadsheet10.3!AC240","v":-0.49882345097792802},{"$f":"AD235+Spreadsheet10.3!AD240","v":-0.31922074070749801},{"$f":"AE235+Spreadsheet10.3!AE240","v":-0.15058988088610098}]
[null,"Simulation 207",{"$f":"C236+Spreadsheet10.3!C241","v":3.061666641276517E-2},{"$f":"D236+Spreadsheet10.3!D241","v":6.7318330897336711},{"$f":"E236+Spreadsheet10.3!E241","v":5.9184273985349796},{"$f":"F236+Spreadsheet10.3!F241","v":8.9990734968130752},{"$f":"G236+Spreadsheet10.3!G241","v":17.334519871907901},{"$f":"H236+Spreadsheet10.3!H241","v":17.415743615321801},{"$f":"I236+Spreadsheet10.3!I241","v":22.20510911536735},{"$f":"J236+Spreadsheet10.3!J241","v":25.151059917519547},{"$f":"K236+Spreadsheet10.3!K241","v":22.138298838459903},{"$f":"L236+Spreadsheet10.3!L241","v":18.693558101445198},{"$f":"M236+Spreadsheet10.3!M241","v":14.461741905974986},{"$f":"N236+Spreadsheet10.3!N241","v":17.028566168241099},{"$f":"O236+Spreadsheet10.3!O241","v":13.988072766453746},{"$f":"P236+Spreadsheet10.3!P241","v":15.96605928227185},{"$f":"Q236+Spreadsheet10.3!Q241","v":14.167842128682022},{"$f":"R236+Spreadsheet10.3!R241","v":12.816878528041663},{"$f":"S236+Spreadsheet10.3!S241","v":13.18020679885467},{"$f":"T236+Spreadsheet10.3!T241","v":11.694548555612965},{"$f":"U236+Spreadsheet10.3!U241","v":14.869082442872742},{"$f":"V236+Spreadsheet10.3!V241","v":16.656975119644109},{"$f":"W236+Spreadsheet10.3!W241","v":17.250762435530199},{"$f":"X236+Spreadsheet10.3!X241","v":4.3996817766402199},{"$f":"Y236+Spreadsheet10.3!Y241","v":3.8164724444388902},{"$f":"Z236+Spreadsheet10.3!Z241","v":3.23800495734057},{"$f":"AA236+Spreadsheet10.3!AA241","v":2.6569623737672399},{"$f":"AB236+Spreadsheet10.3!AB241","v":2.0690814113839902},{"$f":"AC236+Spreadsheet10.3!AC241","v":1.55942154846833},{"$f":"AD236+Spreadsheet10.3!AD241","v":1.0342871707890999},{"$f":"AE236+Spreadsheet10.3!AE241","v":0.50337436927836499}]
[null,"Simulation 208",{"$f":"C237+Spreadsheet10.3!C242","v":3.061666641276517E-2},{"$f":"D237+Spreadsheet10.3!D242","v":4.3927808771839345},{"$f":"E237+Spreadsheet10.3!E242","v":7.8603292444074899},{"$f":"F237+Spreadsheet10.3!F242","v":10.835580816299744},{"$f":"G237+Spreadsheet10.3!G242","v":13.523972234380299},{"$f":"H237+Spreadsheet10.3!H242","v":8.1027056179056114},{"$f":"I237+Spreadsheet10.3!I242","v":3.7808230950336945},{"$f":"J237+Spreadsheet10.3!J242","v":4.4020169532722102},{"$f":"K237+Spreadsheet10.3!K242","v":1.6219552523212855},{"$f":"L237+Spreadsheet10.3!L242","v":-8.4156943633097114},{"$f":"M237+Spreadsheet10.3!M242","v":-4.6090561599215096},{"$f":"N237+Spreadsheet10.3!N242","v":-9.5452738933927179},{"$f":"O237+Spreadsheet10.3!O242","v":-3.5505064821632608},{"$f":"P237+Spreadsheet10.3!P242","v":-3.8374611001136412},{"$f":"Q237+Spreadsheet10.3!Q242","v":-1.4566889715417197},{"$f":"R237+Spreadsheet10.3!R242","v":-0.50847953171151072},{"$f":"S237+Spreadsheet10.3!S242","v":4.035475372560275},{"$f":"T237+Spreadsheet10.3!T242","v":1.6405063258570607},{"$f":"U237+Spreadsheet10.3!U242","v":0.84531099428712952},{"$f":"V237+Spreadsheet10.3!V242","v":3.1934461604084801},{"$f":"W237+Spreadsheet10.3!W242","v":5.5818380644868117},{"$f":"X237+Spreadsheet10.3!X242","v":5.43476445713475},{"$f":"Y237+Spreadsheet10.3!Y242","v":4.8319899115549507},{"$f":"Z237+Spreadsheet10.3!Z242","v":4.1967455438642602},{"$f":"AA237+Spreadsheet10.3!AA242","v":3.5211221802886601},{"$f":"AB237+Spreadsheet10.3!AB242","v":2.80974319686741},{"$f":"AC237+Spreadsheet10.3!AC242","v":2.15437894349194},{"$f":"AD237+Spreadsheet10.3!AD242","v":1.4534270093528401},{"$f":"AE237+Spreadsheet10.3!AE242","v":0.719430377523677}]
[null,"Simulation 209",{"$f":"C238+Spreadsheet10.3!C243","v":3.061666641276517E-2},{"$f":"D238+Spreadsheet10.3!D243","v":-2.8470280223024353},{"$f":"E238+Spreadsheet10.3!E243","v":-3.6258893644984651},{"$f":"F238+Spreadsheet10.3!F243","v":-4.9389275146695759},{"$f":"G238+Spreadsheet10.3!G243","v":-1.8740134171818403},{"$f":"H238+Spreadsheet10.3!H243","v":-3.80812192677877},{"$f":"I238+Spreadsheet10.3!I243","v":-1.5797488513782612},{"$f":"J238+Spreadsheet10.3!J243","v":-4.5482908117957699},{"$f":"K238+Spreadsheet10.3!K243","v":-7.0603681452959401},{"$f":"L238+Spreadsheet10.3!L243","v":-6.1195324710273713},{"$f":"M238+Spreadsheet10.3!M243","v":-6.8648398360008578E-2},{"$f":"N238+Spreadsheet10.3!N243","v":-4.3466325800056005},{"$f":"O238+Spreadsheet10.3!O243","v":-11.62320200773614},{"$f":"P238+Spreadsheet10.3!P243","v":-8.9175453351820977},{"$f":"Q238+Spreadsheet10.3!Q243","v":-7.5606345438715596},{"$f":"R238+Spreadsheet10.3!R243","v":-5.5026506454465505},{"$f":"S238+Spreadsheet10.3!S243","v":-7.5030294326961293},{"$f":"T238+Spreadsheet10.3!T243","v":-8.4015985811002789},{"$f":"U238+Spreadsheet10.3!U243","v":-13.667247312349719},{"$f":"V238+Spreadsheet10.3!V243","v":-5.8213681239747403},{"$f":"W238+Spreadsheet10.3!W243","v":-9.2508996970302384},{"$f":"X238+Spreadsheet10.3!X243","v":1.2320471074600399},{"$f":"Y238+Spreadsheet10.3!Y243","v":1.0859139359747401},{"$f":"Z238+Spreadsheet10.3!Z243","v":0.93308265401795099},{"$f":"AA238+Spreadsheet10.3!AA243","v":0.77456018620991907},{"$f":"AB238+Spreadsheet10.3!AB243","v":0.61301868557054096},{"$f":"AC238+Spreadsheet10.3!AC243","v":0.47343253324178003},{"$f":"AD238+Spreadsheet10.3!AD243","v":0.322144047127982},{"$f":"AE238+Spreadsheet10.3!AE243","v":0.15980181429680901}]
[null,"Simulation 210",{"$f":"C239+Spreadsheet10.3!C244","v":3.061666641276517E-2},{"$f":"D239+Spreadsheet10.3!D244","v":-7.3766599902925494},{"$f":"E239+Spreadsheet10.3!E244","v":-11.561961169462849},{"$f":"F239+Spreadsheet10.3!F244","v":-13.097568833195529},{"$f":"G239+Spreadsheet10.3!G244","v":-7.5051799250665008},{"$f":"H239+Spreadsheet10.3!H244","v":-9.4846489426689953},{"$f":"I239+Spreadsheet10.3!I244","v":-6.0040923152800945},{"$f":"J239+Spreadsheet10.3!J244","v":-9.2232828571396706},{"$f":"K239+Spreadsheet10.3!K244","v":-10.687844636183371},{"$f":"L239+Spreadsheet10.3!L244","v":-13.8360934620623},{"$f":"M239+Spreadsheet10.3!M244","v":-13.30676676235711},{"$f":"N239+Spreadsheet10.3!N244","v":-13.163167748103181},{"$f":"O239+Spreadsheet10.3!O244","v":-21.951231918520808},{"$f":"P239+Spreadsheet10.3!P244","v":-26.828240006291068},{"$f":"Q239+Spreadsheet10.3!Q244","v":-26.159734540021031},{"$f":"R239+Spreadsheet10.3!R244","v":-20.983378035847291},{"$f":"S239+Spreadsheet10.3!S244","v":-18.640779384030342},{"$f":"T239+Spreadsheet10.3!T244","v":-18.459787336448166},{"$f":"U239+Spreadsheet10.3!U244","v":-14.081950745684019},{"$f":"V239+Spreadsheet10.3!V244","v":-15.022777771200738},{"$f":"W239+Spreadsheet10.3!W244","v":-22.296811521029277},{"$f":"X239+Spreadsheet10.3!X244","v":-0.34001554535818895},{"$f":"Y239+Spreadsheet10.3!Y244","v":-0.21162313913955499},{"$f":"Z239+Spreadsheet10.3!Z244","v":-0.11732110600224799},{"$f":"AA239+Spreadsheet10.3!AA244","v":-4.3703218534130603E-2},{"$f":"AB239+Spreadsheet10.3!AB244","v":1.25130381612372E-2},{"$f":"AC239+Spreadsheet10.3!AC244","v":5.2188319050311495E-2},{"$f":"AD239+Spreadsheet10.3!AD244","v":6.3697621560611206E-2},{"$f":"AE239+Spreadsheet10.3!AE244","v":4.4665553146789806E-2}]
[null,"Simulation 211",{"$f":"C240+Spreadsheet10.3!C245","v":3.061666641276517E-2},{"$f":"D240+Spreadsheet10.3!D245","v":-9.4548531202329116},{"$f":"E240+Spreadsheet10.3!E245","v":-11.86918287146646},{"$f":"F240+Spreadsheet10.3!F245","v":-15.944703605867389},{"$f":"G240+Spreadsheet10.3!G245","v":-18.090953887806641},{"$f":"H240+Spreadsheet10.3!H245","v":-20.880026259589734},{"$f":"I240+Spreadsheet10.3!I245","v":-19.461610796146349},{"$f":"J240+Spreadsheet10.3!J245","v":-16.607729662015281},{"$f":"K240+Spreadsheet10.3!K245","v":-16.574658660096979},{"$f":"L240+Spreadsheet10.3!L245","v":-18.343164403800273},{"$f":"M240+Spreadsheet10.3!M245","v":-10.616678491038089},{"$f":"N240+Spreadsheet10.3!N245","v":-6.114640295361939},{"$f":"O240+Spreadsheet10.3!O245","v":-1.077522979283335},{"$f":"P240+Spreadsheet10.3!P245","v":-1.2063303244074195},{"$f":"Q240+Spreadsheet10.3!Q245","v":-1.1850558796394246},{"$f":"R240+Spreadsheet10.3!R245","v":4.5857889912656002},{"$f":"S240+Spreadsheet10.3!S245","v":-0.15886464792902499},{"$f":"T240+Spreadsheet10.3!T245","v":-0.17422837632318977},{"$f":"U240+Spreadsheet10.3!U245","v":1.1876854679320097},{"$f":"V240+Spreadsheet10.3!V245","v":-3.1868876619838695},{"$f":"W240+Spreadsheet10.3!W245","v":-2.86091370671959},{"$f":"X240+Spreadsheet10.3!X245","v":2.33690277159522},{"$f":"Y240+Spreadsheet10.3!Y245","v":2.0765902631164903},{"$f":"Z240+Spreadsheet10.3!Z245","v":1.7953267482005799},{"$f":"AA240+Spreadsheet10.3!AA245","v":1.4982611224953699},{"$f":"AB240+Spreadsheet10.3!AB245","v":1.1889810683844999},{"$f":"AC240+Spreadsheet10.3!AC245","v":0.91216062322548597},{"$f":"AD240+Spreadsheet10.3!AD245","v":0.61498886278936393},{"$f":"AE240+Spreadsheet10.3!AE245","v":0.30303606916748999}]
[null,"Simulation 212",{"$f":"C241+Spreadsheet10.3!C246","v":3.061666641276517E-2},{"$f":"D241+Spreadsheet10.3!D246","v":8.4799235147385943},{"$f":"E241+Spreadsheet10.3!E246","v":20.948295210128897},{"$f":"F241+Spreadsheet10.3!F246","v":21.6950177855215},{"$f":"G241+Spreadsheet10.3!G246","v":22.5732629037444},{"$f":"H241+Spreadsheet10.3!H246","v":28.055853840705801},{"$f":"I241+Spreadsheet10.3!I246","v":26.039382264327699},{"$f":"J241+Spreadsheet10.3!J246","v":28.233914184040451},{"$f":"K241+Spreadsheet10.3!K246","v":26.459072096228454},{"$f":"L241+Spreadsheet10.3!L246","v":27.804646377605248},{"$f":"M241+Spreadsheet10.3!M246","v":25.444616607664948},{"$f":"N241+Spreadsheet10.3!N246","v":23.832749579235802},{"$f":"O241+Spreadsheet10.3!O246","v":25.531942291213952},{"$f":"P241+Spreadsheet10.3!P246","v":25.484334859106752},{"$f":"Q241+Spreadsheet10.3!Q246","v":24.007449279814651},{"$f":"R241+Spreadsheet10.3!R246","v":27.600801937696602},{"$f":"S241+Spreadsheet10.3!S246","v":28.37015594756755},{"$f":"T241+Spreadsheet10.3!T246","v":25.307284780207802},{"$f":"U241+Spreadsheet10.3!U246","v":22.289922070809148},{"$f":"V241+Spreadsheet10.3!V246","v":19.558769677051249},{"$f":"W241+Spreadsheet10.3!W246","v":20.72974574120267},{"$f":"X241+Spreadsheet10.3!X246","v":7.0584242525100098},{"$f":"Y241+Spreadsheet10.3!Y246","v":6.1289220864568801},{"$f":"Z241+Spreadsheet10.3!Z246","v":5.2039711771058803},{"$f":"AA241+Spreadsheet10.3!AA246","v":4.2707896861997101},{"$f":"AB241+Spreadsheet10.3!AB246","v":3.3315448716026199},{"$f":"AC241+Spreadsheet10.3!AC246","v":2.5030029019142499},{"$f":"AD241+Spreadsheet10.3!AD246","v":1.6549759661191901},{"$f":"AE241+Spreadsheet10.3!AE246","v":0.80306465096482793}]
[null,"Simulation 213",{"$f":"C242+Spreadsheet10.3!C247","v":3.061666641276517E-2},{"$f":"D242+Spreadsheet10.3!D247","v":0.15761485472011402},{"$f":"E242+Spreadsheet10.3!E247","v":1.4124533274193498},{"$f":"F242+Spreadsheet10.3!F247","v":4.8943190866831001},{"$f":"G242+Spreadsheet10.3!G247","v":5.1483744785481855},{"$f":"H242+Spreadsheet10.3!H247","v":9.9776518608390603},{"$f":"I242+Spreadsheet10.3!I247","v":11.24954048239772},{"$f":"J242+Spreadsheet10.3!J247","v":14.661818069333201},{"$f":"K242+Spreadsheet10.3!K247","v":17.54402461069748},{"$f":"L242+Spreadsheet10.3!L247","v":16.075528532177721},{"$f":"M242+Spreadsheet10.3!M247","v":19.333248587607802},{"$f":"N242+Spreadsheet10.3!N247","v":13.90920458239346},{"$f":"O242+Spreadsheet10.3!O247","v":8.3338277848075695},{"$f":"P242+Spreadsheet10.3!P247","v":3.742262665835125},{"$f":"Q242+Spreadsheet10.3!Q247","v":0.89924780513618197},{"$f":"R242+Spreadsheet10.3!R247","v":0.71824919776177909},{"$f":"S242+Spreadsheet10.3!S247","v":-2.0788470255950808},{"$f":"T242+Spreadsheet10.3!T247","v":-8.4136469535534815},{"$f":"U242+Spreadsheet10.3!U247","v":-3.8493342455412831},{"$f":"V242+Spreadsheet10.3!V247","v":-3.5297608712976238},{"$f":"W242+Spreadsheet10.3!W247","v":-8.0149222777411442},{"$f":"X242+Spreadsheet10.3!X247","v":-0.82412704175504992},{"$f":"Y242+Spreadsheet10.3!Y247","v":-0.76822066584131299},{"$f":"Z242+Spreadsheet10.3!Z247","v":-0.69685436828562697},{"$f":"AA242+Spreadsheet10.3!AA247","v":-0.61406373964080896},{"$f":"AB242+Spreadsheet10.3!AB247","v":-0.51080824447957507},{"$f":"AC242+Spreadsheet10.3!AC247","v":-0.39667059775633701},{"$f":"AD242+Spreadsheet10.3!AD247","v":-0.27027127310803301},{"$f":"AE242+Spreadsheet10.3!AE247","v":-0.13679207647500599}]
[null,"Simulation 214",{"$f":"C243+Spreadsheet10.3!C248","v":3.061666641276517E-2},{"$f":"D243+Spreadsheet10.3!D248","v":3.3254687449620191},{"$f":"E243+Spreadsheet10.3!E248","v":0.95208496532785558},{"$f":"F243+Spreadsheet10.3!F248","v":6.258971259824575},{"$f":"G243+Spreadsheet10.3!G248","v":5.4688834713155048},{"$f":"H243+Spreadsheet10.3!H248","v":3.7704075174567402},{"$f":"I243+Spreadsheet10.3!I248","v":7.6858082872813753},{"$f":"J243+Spreadsheet10.3!J248","v":7.9979519757274504},{"$f":"K243+Spreadsheet10.3!K248","v":8.387665321608214},{"$f":"L243+Spreadsheet10.3!L248","v":4.4449310784185947},{"$f":"M243+Spreadsheet10.3!M248","v":7.78151423067842},{"$f":"N243+Spreadsheet10.3!N248","v":8.6210536765469303},{"$f":"O243+Spreadsheet10.3!O248","v":10.846163532127495},{"$f":"P243+Spreadsheet10.3!P248","v":7.3483070583719403},{"$f":"Q243+Spreadsheet10.3!Q248","v":1.806183032995655},{"$f":"R243+Spreadsheet10.3!R248","v":4.9691705038100951},{"$f":"S243+Spreadsheet10.3!S248","v":4.9780528058076001},{"$f":"T243+Spreadsheet10.3!T248","v":4.5722660675563702},{"$f":"U243+Spreadsheet10.3!U248","v":6.7871464554328451},{"$f":"V243+Spreadsheet10.3!V248","v":8.8835174446227345},{"$f":"W243+Spreadsheet10.3!W248","v":7.6807783508316501},{"$f":"X243+Spreadsheet10.3!X248","v":3.63745678084172},{"$f":"Y243+Spreadsheet10.3!Y248","v":3.2167997105463102},{"$f":"Z243+Spreadsheet10.3!Z248","v":2.7838286204935199},{"$f":"AA243+Spreadsheet10.3!AA248","v":2.33120338215033},{"$f":"AB243+Spreadsheet10.3!AB248","v":1.8590957615866901},{"$f":"AC243+Spreadsheet10.3!AC248","v":1.43153264869859},{"$f":"AD243+Spreadsheet10.3!AD248","v":0.97021365113325697},{"$f":"AE243+Spreadsheet10.3!AE248","v":0.482198122018}]
[null,"Simulation 215",{"$f":"C244+Spreadsheet10.3!C249","v":3.061666641276517E-2},{"$f":"D244+Spreadsheet10.3!D249","v":-0.93579577337307551},{"$f":"E244+Spreadsheet10.3!E249","v":-5.39791695109448},{"$f":"F244+Spreadsheet10.3!F249","v":-1.241426448693379},{"$f":"G244+Spreadsheet10.3!G249","v":0.62472035212915955},{"$f":"H244+Spreadsheet10.3!H249","v":6.4996482452743258},{"$f":"I244+Spreadsheet10.3!I249","v":9.3163160779063166},{"$f":"J244+Spreadsheet10.3!J249","v":11.74266877166591},{"$f":"K244+Spreadsheet10.3!K249","v":12.696876897972084},{"$f":"L244+Spreadsheet10.3!L249","v":17.446835757928618},{"$f":"M244+Spreadsheet10.3!M249","v":21.746249349861998},{"$f":"N244+Spreadsheet10.3!N249","v":23.487894233465749},{"$f":"O244+Spreadsheet10.3!O249","v":25.7808747086967},{"$f":"P244+Spreadsheet10.3!P249","v":26.899651047197501},{"$f":"Q244+Spreadsheet10.3!Q249","v":25.621629373242051},{"$f":"R244+Spreadsheet10.3!R249","v":20.098832293888922},{"$f":"S244+Spreadsheet10.3!S249","v":18.661162841702101},{"$f":"T244+Spreadsheet10.3!T249","v":17.359541748822281},{"$f":"U244+Spreadsheet10.3!U249","v":16.443364954613219},{"$f":"V244+Spreadsheet10.3!V249","v":9.7776132304956498},{"$f":"W244+Spreadsheet10.3!W249","v":6.0036773273590045},{"$f":"X244+Spreadsheet10.3!X249","v":6.3178497827103293},{"$f":"Y244+Spreadsheet10.3!Y249","v":5.6367365068525004},{"$f":"Z244+Spreadsheet10.3!Z249","v":4.9354522529173002},{"$f":"AA244+Spreadsheet10.3!AA249","v":4.1814857411690696},{"$f":"AB244+Spreadsheet10.3!AB249","v":3.3727553590073303},{"$f":"AC244+Spreadsheet10.3!AC249","v":2.61900392773622},{"$f":"AD244+Spreadsheet10.3!AD249","v":1.79377101979293},{"$f":"AE244+Spreadsheet10.3!AE249","v":0.90317375363436403}]
[null,"Simulation 216",{"$f":"C245+Spreadsheet10.3!C250","v":3.061666641276517E-2},{"$f":"D245+Spreadsheet10.3!D250","v":3.2150331535637866},{"$f":"E245+Spreadsheet10.3!E250","v":4.6971941938959372},{"$f":"F245+Spreadsheet10.3!F250","v":5.161258940375129},{"$f":"G245+Spreadsheet10.3!G250","v":2.8232706574628561},{"$f":"H245+Spreadsheet10.3!H250","v":7.6785262388676152},{"$f":"I245+Spreadsheet10.3!I250","v":7.01057961447483},{"$f":"J245+Spreadsheet10.3!J250","v":3.5112051617205688},{"$f":"K245+Spreadsheet10.3!K250","v":2.6765383849104283},{"$f":"L245+Spreadsheet10.3!L250","v":0.26240944560836987},{"$f":"M245+Spreadsheet10.3!M250","v":8.7194495635372},{"$f":"N245+Spreadsheet10.3!N250","v":13.20019733285312},{"$f":"O245+Spreadsheet10.3!O250","v":17.025460304934189},{"$f":"P245+Spreadsheet10.3!P250","v":14.69802622935279},{"$f":"Q245+Spreadsheet10.3!Q250","v":16.98525181620375},{"$f":"R245+Spreadsheet10.3!R250","v":15.793059253668661},{"$f":"S245+Spreadsheet10.3!S250","v":11.89222110457618},{"$f":"T245+Spreadsheet10.3!T250","v":6.4634832226606651},{"$f":"U245+Spreadsheet10.3!U250","v":9.7399892073169809},{"$f":"V245+Spreadsheet10.3!V250","v":2.9849488909550952},{"$f":"W245+Spreadsheet10.3!W250","v":3.3992678778972074},{"$f":"X245+Spreadsheet10.3!X250","v":3.1199874659789297},{"$f":"Y245+Spreadsheet10.3!Y250","v":2.8200443200879999},{"$f":"Z245+Spreadsheet10.3!Z250","v":2.4887826133595596},{"$f":"AA245+Spreadsheet10.3!AA250","v":2.1238885226309101},{"$f":"AB245+Spreadsheet10.3!AB250","v":1.7282905020319901},{"$f":"AC245+Spreadsheet10.3!AC250","v":1.3529805121717999},{"$f":"AD245+Spreadsheet10.3!AD250","v":0.9337577427475241},{"$f":"AE245+Spreadsheet10.3!AE250","v":0.47298681555547401}]
[null,"Simulation 217",{"$f":"C246+Spreadsheet10.3!C251","v":3.061666641276517E-2},{"$f":"D246+Spreadsheet10.3!D251","v":3.1103666004268797},{"$f":"E246+Spreadsheet10.3!E251","v":2.1759846110498207},{"$f":"F246+Spreadsheet10.3!F251","v":3.892357349201824},{"$f":"G246+Spreadsheet10.3!G251","v":3.8201308855936111},{"$f":"H246+Spreadsheet10.3!H251","v":8.6106574482670695},{"$f":"I246+Spreadsheet10.3!I251","v":9.78479986646939},{"$f":"J246+Spreadsheet10.3!J251","v":10.54659420412121},{"$f":"K246+Spreadsheet10.3!K251","v":9.1112115046682991},{"$f":"L246+Spreadsheet10.3!L251","v":8.8176809834864684},{"$f":"M246+Spreadsheet10.3!M251","v":9.8174478596172605},{"$f":"N246+Spreadsheet10.3!N251","v":10.016029108872299},{"$f":"O246+Spreadsheet10.3!O251","v":9.9510671295697897},{"$f":"P246+Spreadsheet10.3!P251","v":8.2554347027211303},{"$f":"Q246+Spreadsheet10.3!Q251","v":9.3666191792653191},{"$f":"R246+Spreadsheet10.3!R251","v":7.6059141294971102},{"$f":"S246+Spreadsheet10.3!S251","v":7.0866641328313005},{"$f":"T246+Spreadsheet10.3!T251","v":10.3389393145396},{"$f":"U246+Spreadsheet10.3!U251","v":11.59614776010228},{"$f":"V246+Spreadsheet10.3!V251","v":14.48982386327639},{"$f":"W246+Spreadsheet10.3!W251","v":11.650645962461681},{"$f":"X246+Spreadsheet10.3!X251","v":0.73509433857145401},{"$f":"Y246+Spreadsheet10.3!Y251","v":0.59181047441565304},{"$f":"Z246+Spreadsheet10.3!Z251","v":0.46075226017778198},{"$f":"AA246+Spreadsheet10.3!AA251","v":0.335749271165801},{"$f":"AB246+Spreadsheet10.3!AB251","v":0.225867942667556},{"$f":"AC246+Spreadsheet10.3!AC251","v":0.152899503917477},{"$f":"AD246+Spreadsheet10.3!AD251","v":8.7840559175331387E-2},{"$f":"AE246+Spreadsheet10.3!AE251","v":3.3890997870845596E-2}]
[null,"Simulation 218",{"$f":"C247+Spreadsheet10.3!C252","v":3.061666641276517E-2},{"$f":"D247+Spreadsheet10.3!D252","v":-3.2586693648834211},{"$f":"E247+Spreadsheet10.3!E252","v":1.3083530260331102},{"$f":"F247+Spreadsheet10.3!F252","v":2.4528989444530547},{"$f":"G247+Spreadsheet10.3!G252","v":6.0624711900126602},{"$f":"H247+Spreadsheet10.3!H252","v":3.1171774042222253},{"$f":"I247+Spreadsheet10.3!I252","v":2.7164335962901203},{"$f":"J247+Spreadsheet10.3!J252","v":1.3561161404425701},{"$f":"K247+Spreadsheet10.3!K252","v":-1.2278437331278402},{"$f":"L247+Spreadsheet10.3!L252","v":-1.0393184712738304},{"$f":"M247+Spreadsheet10.3!M252","v":-3.3159150554211889},{"$f":"N247+Spreadsheet10.3!N252","v":-5.514223790232939},{"$f":"O247+Spreadsheet10.3!O252","v":-7.1762611118458501},{"$f":"P247+Spreadsheet10.3!P252","v":-7.4980770355352204},{"$f":"Q247+Spreadsheet10.3!Q252","v":-9.1192932690313206},{"$f":"R247+Spreadsheet10.3!R252","v":-12.153267749619735},{"$f":"S247+Spreadsheet10.3!S252","v":-17.465986583789146},{"$f":"T247+Spreadsheet10.3!T252","v":-16.43063580633665},{"$f":"U247+Spreadsheet10.3!U252","v":-23.684388971456052},{"$f":"V247+Spreadsheet10.3!V252","v":-28.614637103899703},{"$f":"W247+Spreadsheet10.3!W252","v":-29.712901168276019},{"$f":"X247+Spreadsheet10.3!X252","v":-7.9586530563835509E-2},{"$f":"Y247+Spreadsheet10.3!Y252","v":-8.464529969011661E-2},{"$f":"Z247+Spreadsheet10.3!Z252","v":-8.3524256044939599E-2},{"$f":"AA247+Spreadsheet10.3!AA252","v":-8.6571291477511594E-2},{"$f":"AB247+Spreadsheet10.3!AB252","v":-8.1084814013923895E-2},{"$f":"AC247+Spreadsheet10.3!AC252","v":-6.0479506065520397E-2},{"$f":"AD247+Spreadsheet10.3!AD252","v":-4.0141703528364298E-2},{"$f":"AE247+Spreadsheet10.3!AE252","v":-2.10161810245314E-2}]
[null,"Simulation 219",{"$f":"C248+Spreadsheet10.3!C253","v":3.061666641276517E-2},{"$f":"D248+Spreadsheet10.3!D253","v":6.0897262584782483},{"$f":"E248+Spreadsheet10.3!E253","v":10.151608177037476},{"$f":"F248+Spreadsheet10.3!F253","v":7.4553809203938588},{"$f":"G248+Spreadsheet10.3!G253","v":8.3607563758037742},{"$f":"H248+Spreadsheet10.3!H253","v":7.7055282547655501},{"$f":"I248+Spreadsheet10.3!I253","v":5.471419123217288},{"$f":"J248+Spreadsheet10.3!J253","v":-0.1040288169694199},{"$f":"K248+Spreadsheet10.3!K253","v":-0.24380481225234996},{"$f":"L248+Spreadsheet10.3!L253","v":-2.8231544664907968},{"$f":"M248+Spreadsheet10.3!M253","v":-6.29657582218712},{"$f":"N248+Spreadsheet10.3!N253","v":-11.766763501832131},{"$f":"O248+Spreadsheet10.3!O253","v":-15.40257397814022},{"$f":"P248+Spreadsheet10.3!P253","v":-12.480809722589541},{"$f":"Q248+Spreadsheet10.3!Q253","v":-12.41237929750363},{"$f":"R248+Spreadsheet10.3!R253","v":-10.917305880212069},{"$f":"S248+Spreadsheet10.3!S253","v":-14.303607867781221},{"$f":"T248+Spreadsheet10.3!T253","v":-11.824750325941041},{"$f":"U248+Spreadsheet10.3!U253","v":-13.114708424758488},{"$f":"V248+Spreadsheet10.3!V253","v":-14.14676903131989},{"$f":"W248+Spreadsheet10.3!W253","v":-16.457739342048409},{"$f":"X248+Spreadsheet10.3!X253","v":-2.1018906873959202},{"$f":"Y248+Spreadsheet10.3!Y253","v":-1.8352199661611099},{"$f":"Z248+Spreadsheet10.3!Z253","v":-1.5715930301737999},{"$f":"AA248+Spreadsheet10.3!AA253","v":-1.3091438190253601},{"$f":"AB248+Spreadsheet10.3!AB253","v":-1.03214486695053},{"$f":"AC248+Spreadsheet10.3!AC253","v":-0.77010955968401995},{"$f":"AD248+Spreadsheet10.3!AD253","v":-0.50508354815159096},{"$f":"AE248+Spreadsheet10.3!AE253","v":-0.24506546136075799}]
[null,"Simulation 220",{"$f":"C249+Spreadsheet10.3!C254","v":3.061666641276517E-2},{"$f":"D249+Spreadsheet10.3!D254","v":2.3426587215804},{"$f":"E249+Spreadsheet10.3!E254","v":1.3216579626810114},{"$f":"F249+Spreadsheet10.3!F254","v":0.29857296158158009},{"$f":"G249+Spreadsheet10.3!G254","v":1.4767938430664049},{"$f":"H249+Spreadsheet10.3!H254","v":0.84839913315496496},{"$f":"I249+Spreadsheet10.3!I254","v":3.0370572549814487},{"$f":"J249+Spreadsheet10.3!J254","v":3.5947311874564738},{"$f":"K249+Spreadsheet10.3!K254","v":-2.6357613711661299},{"$f":"L249+Spreadsheet10.3!L254","v":-0.16183603190714602},{"$f":"M249+Spreadsheet10.3!M254","v":2.3923532163218941},{"$f":"N249+Spreadsheet10.3!N254","v":-0.73615226019194502},{"$f":"O249+Spreadsheet10.3!O254","v":-0.34436280401736497},{"$f":"P249+Spreadsheet10.3!P254","v":-0.61431199984271023},{"$f":"Q249+Spreadsheet10.3!Q254","v":-7.66860615049145},{"$f":"R249+Spreadsheet10.3!R254","v":-6.0935934726570053},{"$f":"S249+Spreadsheet10.3!S254","v":-14.428340613704799},{"$f":"T249+Spreadsheet10.3!T254","v":-15.30751575954994},{"$f":"U249+Spreadsheet10.3!U254","v":-20.205866597222748},{"$f":"V249+Spreadsheet10.3!V254","v":-15.194881252301951},{"$f":"W249+Spreadsheet10.3!W254","v":-15.427145064557838},{"$f":"X249+Spreadsheet10.3!X254","v":-1.74596006049597},{"$f":"Y249+Spreadsheet10.3!Y254","v":-1.57040045110899},{"$f":"Z249+Spreadsheet10.3!Z254","v":-1.3855927835836799},{"$f":"AA249+Spreadsheet10.3!AA254","v":-1.18867008314958},{"$f":"AB249+Spreadsheet10.3!AB254","v":-0.96358125478090406},{"$f":"AC249+Spreadsheet10.3!AC254","v":-0.73758480028767692},{"$f":"AD249+Spreadsheet10.3!AD254","v":-0.49902181860406702},{"$f":"AE249+Spreadsheet10.3!AE254","v":-0.249809919130624}]
[null,"Simulation 221",{"$f":"C250+Spreadsheet10.3!C255","v":3.061666641276517E-2},{"$f":"D250+Spreadsheet10.3!D255","v":-0.31159761776117967},{"$f":"E250+Spreadsheet10.3!E255","v":-1.038061274488655},{"$f":"F250+Spreadsheet10.3!F255","v":0.45950661159814499},{"$f":"G250+Spreadsheet10.3!G255","v":5.2242906033293544},{"$f":"H250+Spreadsheet10.3!H255","v":4.9231973681212455},{"$f":"I250+Spreadsheet10.3!I255","v":5.223260702009302},{"$f":"J250+Spreadsheet10.3!J255","v":1.2171054928255804},{"$f":"K250+Spreadsheet10.3!K255","v":2.5259833832996996},{"$f":"L250+Spreadsheet10.3!L255","v":-3.1515120374857517},{"$f":"M250+Spreadsheet10.3!M255","v":-3.3213004475769807},{"$f":"N250+Spreadsheet10.3!N255","v":-6.4194950158707105},{"$f":"O250+Spreadsheet10.3!O255","v":-9.4372094684598373},{"$f":"P250+Spreadsheet10.3!P255","v":-4.8746251571204198},{"$f":"Q250+Spreadsheet10.3!Q255","v":-1.4211079517263796},{"$f":"R250+Spreadsheet10.3!R255","v":-5.0991136948130302},{"$f":"S250+Spreadsheet10.3!S255","v":-2.7226799704879783},{"$f":"T250+Spreadsheet10.3!T255","v":1.4588328452302788},{"$f":"U250+Spreadsheet10.3!U255","v":7.6152656440731104},{"$f":"V250+Spreadsheet10.3!V255","v":8.5747330527415286},{"$f":"W250+Spreadsheet10.3!W255","v":12.787677489457991},{"$f":"X250+Spreadsheet10.3!X255","v":4.1468570035199095},{"$f":"Y250+Spreadsheet10.3!Y255","v":3.6994684448596402},{"$f":"Z250+Spreadsheet10.3!Z255","v":3.2236260097668099},{"$f":"AA250+Spreadsheet10.3!AA255","v":2.7149080161033701},{"$f":"AB250+Spreadsheet10.3!AB255","v":2.18159554918542},{"$f":"AC250+Spreadsheet10.3!AC255","v":1.6893576498548},{"$f":"AD250+Spreadsheet10.3!AD255","v":1.15216475978725},{"$f":"AE250+Spreadsheet10.3!AE255","v":0.57705858291713297}]
[null,"Simulation 222",{"$f":"C251+Spreadsheet10.3!C256","v":3.061666641276517E-2},{"$f":"D251+Spreadsheet10.3!D256","v":-2.1461419512680142},{"$f":"E251+Spreadsheet10.3!E256","v":-2.19602045125567},{"$f":"F251+Spreadsheet10.3!F256","v":-1.1936338115534095},{"$f":"G251+Spreadsheet10.3!G256","v":-0.66580033068057975},{"$f":"H251+Spreadsheet10.3!H256","v":-1.4939426682511296},{"$f":"I251+Spreadsheet10.3!I256","v":0.82574022865559904},{"$f":"J251+Spreadsheet10.3!J256","v":-0.97753844831454906},{"$f":"K251+Spreadsheet10.3!K256","v":3.0828428424831404},{"$f":"L251+Spreadsheet10.3!L256","v":0.79759621004252956},{"$f":"M251+Spreadsheet10.3!M256","v":0.25232814458384922},{"$f":"N251+Spreadsheet10.3!N256","v":1.4370775513030516},{"$f":"O251+Spreadsheet10.3!O256","v":-1.0312387393753486},{"$f":"P251+Spreadsheet10.3!P256","v":0.88625191277185067},{"$f":"Q251+Spreadsheet10.3!Q256","v":0.97154394304584812},{"$f":"R251+Spreadsheet10.3!R256","v":1.8555485070786712},{"$f":"S251+Spreadsheet10.3!S256","v":3.9972739712263099},{"$f":"T251+Spreadsheet10.3!T256","v":7.4774046158467105},{"$f":"U251+Spreadsheet10.3!U256","v":4.4598171426062105},{"$f":"V251+Spreadsheet10.3!V256","v":2.9505917824452705},{"$f":"W251+Spreadsheet10.3!W256","v":2.3760677418273213},{"$f":"X251+Spreadsheet10.3!X256","v":-5.2716314473292503},{"$f":"Y251+Spreadsheet10.3!Y256","v":-4.5760153451404095},{"$f":"Z251+Spreadsheet10.3!Z256","v":-3.8869746686183699},{"$f":"AA251+Spreadsheet10.3!AA256","v":-3.20415646847015},{"$f":"AB251+Spreadsheet10.3!AB256","v":-2.5135925010213898},{"$f":"AC251+Spreadsheet10.3!AC256","v":-1.8819703320760102},{"$f":"AD251+Spreadsheet10.3!AD256","v":-1.2424383591400698},{"$f":"AE251+Spreadsheet10.3!AE256","v":-0.60452172452133002}]
[null,"Simulation 223",{"$f":"C252+Spreadsheet10.3!C257","v":3.061666641276517E-2},{"$f":"D252+Spreadsheet10.3!D257","v":2.4123634116608801},{"$f":"E252+Spreadsheet10.3!E257","v":2.9386791159027998},{"$f":"F252+Spreadsheet10.3!F257","v":1.076018275176621},{"$f":"G252+Spreadsheet10.3!G257","v":4.28091374565608},{"$f":"H252+Spreadsheet10.3!H257","v":4.434830104817804},{"$f":"I252+Spreadsheet10.3!I257","v":6.2249985610361147},{"$f":"J252+Spreadsheet10.3!J257","v":4.6590877342597485},{"$f":"K252+Spreadsheet10.3!K257","v":3.3287030573303493},{"$f":"L252+Spreadsheet10.3!L257","v":11.299261048323757},{"$f":"M252+Spreadsheet10.3!M257","v":8.6761124756606005},{"$f":"N252+Spreadsheet10.3!N257","v":7.3346572570449009},{"$f":"O252+Spreadsheet10.3!O257","v":1.7010070165725999},{"$f":"P252+Spreadsheet10.3!P257","v":7.4135950418907797},{"$f":"Q252+Spreadsheet10.3!Q257","v":2.3522107610266012},{"$f":"R252+Spreadsheet10.3!R257","v":-1.3404581703592005},{"$f":"S252+Spreadsheet10.3!S257","v":-6.788421695626548},{"$f":"T252+Spreadsheet10.3!T257","v":-1.7960561191864493},{"$f":"U252+Spreadsheet10.3!U257","v":-5.1663766888493505},{"$f":"V252+Spreadsheet10.3!V257","v":-10.59007550004557},{"$f":"W252+Spreadsheet10.3!W257","v":-14.926168775403358},{"$f":"X252+Spreadsheet10.3!X257","v":8.0626507434290389},{"$f":"Y252+Spreadsheet10.3!Y257","v":7.2455015770270998},{"$f":"Z252+Spreadsheet10.3!Z257","v":6.3690229808929599},{"$f":"AA252+Spreadsheet10.3!AA257","v":5.4252071224508001},{"$f":"AB252+Spreadsheet10.3!AB257","v":4.39547663295094},{"$f":"AC252+Spreadsheet10.3!AC257","v":3.4197618117047801},{"$f":"AD252+Spreadsheet10.3!AD257","v":2.3464127298230699},{"$f":"AE252+Spreadsheet10.3!AE257","v":1.18386997942761}]
[null,"Simulation 224",{"$f":"C253+Spreadsheet10.3!C258","v":3.061666641276517E-2},{"$f":"D253+Spreadsheet10.3!D258","v":2.0443651700194141},{"$f":"E253+Spreadsheet10.3!E258","v":6.6999700131353652},{"$f":"F253+Spreadsheet10.3!F258","v":11.041150137708936},{"$f":"G253+Spreadsheet10.3!G258","v":7.6798826518291055},{"$f":"H253+Spreadsheet10.3!H258","v":5.5628435638051599},{"$f":"I253+Spreadsheet10.3!I258","v":10.328432172421362},{"$f":"J253+Spreadsheet10.3!J258","v":8.7315040184843689},{"$f":"K253+Spreadsheet10.3!K258","v":9.0863470825005113},{"$f":"L253+Spreadsheet10.3!L258","v":9.2167950382159702},{"$f":"M253+Spreadsheet10.3!M258","v":6.1027446401056391},{"$f":"N253+Spreadsheet10.3!N258","v":7.1286039393562399},{"$f":"O253+Spreadsheet10.3!O258","v":9.1701289056882533},{"$f":"P253+Spreadsheet10.3!P258","v":6.8866358938723504},{"$f":"Q253+Spreadsheet10.3!Q258","v":8.4775067021149262},{"$f":"R253+Spreadsheet10.3!R258","v":3.5279696682448933},{"$f":"S253+Spreadsheet10.3!S258","v":-8.4289837142630941E-2},{"$f":"T253+Spreadsheet10.3!T258","v":3.6811503637074932},{"$f":"U253+Spreadsheet10.3!U258","v":4.0739927486872114},{"$f":"V253+Spreadsheet10.3!V258","v":3.199881585492621},{"$f":"W253+Spreadsheet10.3!W258","v":4.4805604514435515},{"$f":"X253+Spreadsheet10.3!X258","v":0.83632997719969604},{"$f":"Y253+Spreadsheet10.3!Y258","v":0.81099864631829899},{"$f":"Z253+Spreadsheet10.3!Z258","v":0.76757766043660003},{"$f":"AA253+Spreadsheet10.3!AA258","v":0.69359158623768202},{"$f":"AB253+Spreadsheet10.3!AB258","v":0.59274714598900402},{"$f":"AC253+Spreadsheet10.3!AC258","v":0.49101185735776298},{"$f":"AD253+Spreadsheet10.3!AD258","v":0.356340968288691},{"$f":"AE253+Spreadsheet10.3!AE258","v":0.18794774078794499}]
[null,"Simulation 225",{"$f":"C254+Spreadsheet10.3!C259","v":3.061666641276517E-2},{"$f":"D254+Spreadsheet10.3!D259","v":4.88377447395027},{"$f":"E254+Spreadsheet10.3!E259","v":2.6089580484905399},{"$f":"F254+Spreadsheet10.3!F259","v":4.2852363688223054},{"$f":"G254+Spreadsheet10.3!G259","v":5.969121106998335},{"$f":"H254+Spreadsheet10.3!H259","v":2.0910920127167945},{"$f":"I254+Spreadsheet10.3!I259","v":0.18194326317281995},{"$f":"J254+Spreadsheet10.3!J259","v":0.48461112997475497},{"$f":"K254+Spreadsheet10.3!K259","v":-2.5338810843919148},{"$f":"L254+Spreadsheet10.3!L259","v":-7.3782184017837098},{"$f":"M254+Spreadsheet10.3!M259","v":-13.657698499108411},{"$f":"N254+Spreadsheet10.3!N259","v":-14.97425338247254},{"$f":"O254+Spreadsheet10.3!O259","v":-17.473767461613079},{"$f":"P254+Spreadsheet10.3!P259","v":-21.59064418288354},{"$f":"Q254+Spreadsheet10.3!Q259","v":-17.298634936243442},{"$f":"R254+Spreadsheet10.3!R259","v":-15.26427786325128},{"$f":"S254+Spreadsheet10.3!S259","v":-14.974870824123588},{"$f":"T254+Spreadsheet10.3!T259","v":-27.14054824250006},{"$f":"U254+Spreadsheet10.3!U259","v":-27.198933651075698},{"$f":"V254+Spreadsheet10.3!V259","v":-20.363808126964599},{"$f":"W254+Spreadsheet10.3!W259","v":-18.730863258701216},{"$f":"X254+Spreadsheet10.3!X259","v":1.1829323796540798},{"$f":"Y254+Spreadsheet10.3!Y259","v":1.0465916339825601},{"$f":"Z254+Spreadsheet10.3!Z259","v":0.897442363794688},{"$f":"AA254+Spreadsheet10.3!AA259","v":0.74819088676462908},{"$f":"AB254+Spreadsheet10.3!AB259","v":0.59434628453085303},{"$f":"AC254+Spreadsheet10.3!AC259","v":0.461491649279823},{"$f":"AD254+Spreadsheet10.3!AD259","v":0.31611550637444902},{"$f":"AE254+Spreadsheet10.3!AE259","v":0.157909330847706}]
[null,"Simulation 226",{"$f":"C255+Spreadsheet10.3!C260","v":3.061666641276517E-2},{"$f":"D255+Spreadsheet10.3!D260","v":3.060206447906344},{"$f":"E255+Spreadsheet10.3!E260","v":-0.51505124147670012},{"$f":"F255+Spreadsheet10.3!F260","v":-4.2415683321096003},{"$f":"G255+Spreadsheet10.3!G260","v":-8.8284491036619475},{"$f":"H255+Spreadsheet10.3!H260","v":-1.7817095867253596},{"$f":"I255+Spreadsheet10.3!I260","v":0.56790555503592532},{"$f":"J255+Spreadsheet10.3!J260","v":4.2515055836036852},{"$f":"K255+Spreadsheet10.3!K260","v":8.1888797252000103},{"$f":"L255+Spreadsheet10.3!L260","v":4.1770332569390103},{"$f":"M255+Spreadsheet10.3!M260","v":-1.5204606935113452},{"$f":"N255+Spreadsheet10.3!N260","v":-5.0245516132318224},{"$f":"O255+Spreadsheet10.3!O260","v":-6.81225154670493},{"$f":"P255+Spreadsheet10.3!P260","v":-4.3833092397019104},{"$f":"Q255+Spreadsheet10.3!Q260","v":-1.680721532578815},{"$f":"R255+Spreadsheet10.3!R260","v":-4.6266917758252895},{"$f":"S255+Spreadsheet10.3!S260","v":-10.281926295043119},{"$f":"T255+Spreadsheet10.3!T260","v":-12.97288543108858},{"$f":"U255+Spreadsheet10.3!U260","v":-8.6466501555895192},{"$f":"V255+Spreadsheet10.3!V260","v":-11.840898894071239},{"$f":"W255+Spreadsheet10.3!W260","v":-16.229959731071499},{"$f":"X255+Spreadsheet10.3!X260","v":1.58292958347049},{"$f":"Y255+Spreadsheet10.3!Y260","v":1.41849981434706},{"$f":"Z255+Spreadsheet10.3!Z260","v":1.2357269293569699},{"$f":"AA255+Spreadsheet10.3!AA260","v":1.0433811106217901},{"$f":"AB255+Spreadsheet10.3!AB260","v":0.83369749975749108},{"$f":"AC255+Spreadsheet10.3!AC260","v":0.64893993859125609},{"$f":"AD255+Spreadsheet10.3!AD260","v":0.443071715156237},{"$f":"AE255+Spreadsheet10.3!AE260","v":0.220652821965582}]
[null,"Simulation 227",{"$f":"C256+Spreadsheet10.3!C261","v":3.061666641276517E-2},{"$f":"D256+Spreadsheet10.3!D261","v":1.423818394102895},{"$f":"E256+Spreadsheet10.3!E261","v":1.8571529827826754},{"$f":"F256+Spreadsheet10.3!F261","v":-3.8839602217450304},{"$f":"G256+Spreadsheet10.3!G261","v":-5.3542008268610406},{"$f":"H256+Spreadsheet10.3!H261","v":-6.1722124421476927},{"$f":"I256+Spreadsheet10.3!I261","v":-1.0373969163772498},{"$f":"J256+Spreadsheet10.3!J261","v":-3.6825873192325083},{"$f":"K256+Spreadsheet10.3!K261","v":-2.86729257684962},{"$f":"L256+Spreadsheet10.3!L261","v":-3.9696833763221004},{"$f":"M256+Spreadsheet10.3!M261","v":-8.0707095648153793},{"$f":"N256+Spreadsheet10.3!N261","v":-2.3319277146341877},{"$f":"O256+Spreadsheet10.3!O261","v":-6.275772232566645},{"$f":"P256+Spreadsheet10.3!P261","v":-5.0438166943552298},{"$f":"Q256+Spreadsheet10.3!Q261","v":-2.291735418576085},{"$f":"R256+Spreadsheet10.3!R261","v":1.44032160305788},{"$f":"S256+Spreadsheet10.3!S261","v":-0.1787544985172298},{"$f":"T256+Spreadsheet10.3!T261","v":4.7767775082653801},{"$f":"U256+Spreadsheet10.3!U261","v":4.6366769347268892},{"$f":"V256+Spreadsheet10.3!V261","v":4.4703375169958193},{"$f":"W256+Spreadsheet10.3!W261","v":3.1902466009927304},{"$f":"X256+Spreadsheet10.3!X261","v":-0.89703851280893809},{"$f":"Y256+Spreadsheet10.3!Y261","v":-0.73554573546173796},{"$f":"Z256+Spreadsheet10.3!Z261","v":-0.58116591524496297},{"$f":"AA256+Spreadsheet10.3!AA261","v":-0.44370300761189801},{"$f":"AB256+Spreadsheet10.3!AB261","v":-0.31786201205075798},{"$f":"AC256+Spreadsheet10.3!AC261","v":-0.206896808753675},{"$f":"AD256+Spreadsheet10.3!AD261","v":-0.11321361884597399},{"$f":"AE256+Spreadsheet10.3!AE261","v":-4.4347431265271103E-2}]
[null,"Simulation 228",{"$f":"C257+Spreadsheet10.3!C262","v":3.061666641276517E-2},{"$f":"D257+Spreadsheet10.3!D262","v":-1.9746268012676103},{"$f":"E257+Spreadsheet10.3!E262","v":-1.8575353806659409},{"$f":"F257+Spreadsheet10.3!F262","v":-0.58725388740251105},{"$f":"G257+Spreadsheet10.3!G262","v":-3.3087642085125504},{"$f":"H257+Spreadsheet10.3!H262","v":-6.1267639129287996},{"$f":"I257+Spreadsheet10.3!I262","v":-7.2304860006104796},{"$f":"J257+Spreadsheet10.3!J262","v":-12.965732648434809},{"$f":"K257+Spreadsheet10.3!K262","v":-19.057265063800422},{"$f":"L257+Spreadsheet10.3!L262","v":-28.105335627763157},{"$f":"M257+Spreadsheet10.3!M262","v":-27.340708170093013},{"$f":"N257+Spreadsheet10.3!N262","v":-31.723311298879054},{"$f":"O257+Spreadsheet10.3!O262","v":-38.394940837280359},{"$f":"P257+Spreadsheet10.3!P262","v":-28.634260399290568},{"$f":"Q257+Spreadsheet10.3!Q262","v":-26.11361458502288},{"$f":"R257+Spreadsheet10.3!R262","v":-30.499734290727506},{"$f":"S257+Spreadsheet10.3!S262","v":-26.611051822012033},{"$f":"T257+Spreadsheet10.3!T262","v":-19.627679949895551},{"$f":"U257+Spreadsheet10.3!U262","v":-16.12432131083294},{"$f":"V257+Spreadsheet10.3!V262","v":-21.113980692607068},{"$f":"W257+Spreadsheet10.3!W262","v":-11.26428884017434},{"$f":"X257+Spreadsheet10.3!X262","v":2.3869209244551599},{"$f":"Y257+Spreadsheet10.3!Y262","v":2.1176074183740501},{"$f":"Z257+Spreadsheet10.3!Z262","v":1.8269436763662199},{"$f":"AA257+Spreadsheet10.3!AA262","v":1.52305801544968},{"$f":"AB257+Spreadsheet10.3!AB262","v":1.2093125439933401},{"$f":"AC257+Spreadsheet10.3!AC262","v":0.92851688096326102},{"$f":"AD257+Spreadsheet10.3!AD262","v":0.62709892278857993},{"$f":"AE257+Spreadsheet10.3!AE262","v":0.31008109780691501}]
[null,"Simulation 229",{"$f":"C258+Spreadsheet10.3!C263","v":3.061666641276517E-2},{"$f":"D258+Spreadsheet10.3!D263","v":-2.8974873901706797},{"$f":"E258+Spreadsheet10.3!E263","v":2.6854322530035155},{"$f":"F258+Spreadsheet10.3!F263","v":-0.36596902032317047},{"$f":"G258+Spreadsheet10.3!G263","v":1.7466376099592607},{"$f":"H258+Spreadsheet10.3!H263","v":0.89708138423944517},{"$f":"I258+Spreadsheet10.3!I263","v":-0.65734275918388541},{"$f":"J258+Spreadsheet10.3!J263","v":-0.26627910559670509},{"$f":"K258+Spreadsheet10.3!K263","v":0.27450212004161512},{"$f":"L258+Spreadsheet10.3!L263","v":0.16157559380108011},{"$f":"M258+Spreadsheet10.3!M263","v":-2.1472991666750154},{"$f":"N258+Spreadsheet10.3!N263","v":3.6350233213724046},{"$f":"O258+Spreadsheet10.3!O263","v":8.4477084440519903},{"$f":"P258+Spreadsheet10.3!P263","v":5.1936334239982855},{"$f":"Q258+Spreadsheet10.3!Q263","v":1.494094098460645},{"$f":"R258+Spreadsheet10.3!R263","v":9.9605373105554413},{"$f":"S258+Spreadsheet10.3!S263","v":13.570427040833659},{"$f":"T258+Spreadsheet10.3!T263","v":14.391269581159811},{"$f":"U258+Spreadsheet10.3!U263","v":12.42185777662362},{"$f":"V258+Spreadsheet10.3!V263","v":15.26965750333342},{"$f":"W258+Spreadsheet10.3!W263","v":13.538235813427759},{"$f":"X258+Spreadsheet10.3!X263","v":2.4920878848126899},{"$f":"Y258+Spreadsheet10.3!Y263","v":2.26958887625086},{"$f":"Z258+Spreadsheet10.3!Z263","v":2.0092607654139698},{"$f":"AA258+Spreadsheet10.3!AA263","v":1.7201690932779401},{"$f":"AB258+Spreadsheet10.3!AB263","v":1.3979969867070798},{"$f":"AC258+Spreadsheet10.3!AC263","v":1.0954226265404299},{"$f":"AD258+Spreadsheet10.3!AD263","v":0.75522172409527},{"$f":"AE258+Spreadsheet10.3!AE263","v":0.38156029678147296}]
[null,"Simulation 230",{"$f":"C259+Spreadsheet10.3!C264","v":3.061666641276517E-2},{"$f":"D259+Spreadsheet10.3!D264","v":-0.37748684383537401},{"$f":"E259+Spreadsheet10.3!E264","v":-5.211487081495795},{"$f":"F259+Spreadsheet10.3!F264","v":-1.3730529899490405},{"$f":"G259+Spreadsheet10.3!G264","v":3.5746202255508992},{"$f":"H259+Spreadsheet10.3!H264","v":3.2793723510494903},{"$f":"I259+Spreadsheet10.3!I264","v":0.52771928966242498},{"$f":"J259+Spreadsheet10.3!J264","v":1.0353437048792999},{"$f":"K259+Spreadsheet10.3!K264","v":5.4838249351914747},{"$f":"L259+Spreadsheet10.3!L264","v":5.8201521328415868},{"$f":"M259+Spreadsheet10.3!M264","v":0.76925102681638657},{"$f":"N259+Spreadsheet10.3!N264","v":7.3073460583837049},{"$f":"O259+Spreadsheet10.3!O264","v":10.17524853188454},{"$f":"P259+Spreadsheet10.3!P264","v":9.0094602385845395},{"$f":"Q259+Spreadsheet10.3!Q264","v":8.5383911369433712},{"$f":"R259+Spreadsheet10.3!R264","v":9.4068025414656695},{"$f":"S259+Spreadsheet10.3!S264","v":4.4299045673272293},{"$f":"T259+Spreadsheet10.3!T264","v":3.6673904670802848},{"$f":"U259+Spreadsheet10.3!U264","v":3.9083137080620354},{"$f":"V259+Spreadsheet10.3!V264","v":-2.742887694361785},{"$f":"W259+Spreadsheet10.3!W264","v":-1.2549738523151348},{"$f":"X259+Spreadsheet10.3!X264","v":0.78943965139375893},{"$f":"Y259+Spreadsheet10.3!Y264","v":0.65558438145168407},{"$f":"Z259+Spreadsheet10.3!Z264","v":0.52614460102827298},{"$f":"AA259+Spreadsheet10.3!AA264","v":0.40114121687534499},{"$f":"AB259+Spreadsheet10.3!AB264","v":0.27977074179898204},{"$f":"AC259+Spreadsheet10.3!AC264","v":0.194150433108669},{"$f":"AD259+Spreadsheet10.3!AD264","v":0.11362424216646699},{"$f":"AE259+Spreadsheet10.3!AE264","v":4.5770585562824498E-2}]
[null,"Simulation 231",{"$f":"C260+Spreadsheet10.3!C265","v":3.061666641276517E-2},{"$f":"D260+Spreadsheet10.3!D265","v":0.95929348251202029},{"$f":"E260+Spreadsheet10.3!E265","v":-0.26273565007848454},{"$f":"F260+Spreadsheet10.3!F265","v":2.9488813729025756},{"$f":"G260+Spreadsheet10.3!G265","v":0.10118476132765852},{"$f":"H260+Spreadsheet10.3!H265","v":-4.3040711531674658},{"$f":"I260+Spreadsheet10.3!I265","v":-2.4536895679227948},{"$f":"J260+Spreadsheet10.3!J265","v":3.1371297970200791},{"$f":"K260+Spreadsheet10.3!K265","v":-0.57707656110239958},{"$f":"L260+Spreadsheet10.3!L265","v":5.9725954638304604},{"$f":"M260+Spreadsheet10.3!M265","v":10.951120351550772},{"$f":"N260+Spreadsheet10.3!N265","v":7.8233211321709888},{"$f":"O260+Spreadsheet10.3!O265","v":2.9502275706679897},{"$f":"P260+Spreadsheet10.3!P265","v":-0.54658468521904502},{"$f":"Q260+Spreadsheet10.3!Q265","v":0.83419182332262531},{"$f":"R260+Spreadsheet10.3!R265","v":1.1048002756271154},{"$f":"S260+Spreadsheet10.3!S265","v":5.8909474371524073},{"$f":"T260+Spreadsheet10.3!T265","v":9.7242695931422052},{"$f":"U260+Spreadsheet10.3!U265","v":12.335524237015189},{"$f":"V260+Spreadsheet10.3!V265","v":16.409816487703917},{"$f":"W260+Spreadsheet10.3!W265","v":16.596396263113434},{"$f":"X260+Spreadsheet10.3!X265","v":-0.26213508349071302},{"$f":"Y260+Spreadsheet10.3!Y265","v":-0.204600878624454},{"$f":"Z260+Spreadsheet10.3!Z265","v":-0.15679430674153902},{"$f":"AA260+Spreadsheet10.3!AA265","v":-0.12207969619933499},{"$f":"AB260+Spreadsheet10.3!AB265","v":-8.7411823362882904E-2},{"$f":"AC260+Spreadsheet10.3!AC265","v":-5.2862963188307098E-2},{"$f":"AD260+Spreadsheet10.3!AD265","v":-2.7827459076791003E-2},{"$f":"AE260+Spreadsheet10.3!AE265","v":-1.1118575570675001E-2}]
[null,"Simulation 232",{"$f":"C261+Spreadsheet10.3!C266","v":3.061666641276517E-2},{"$f":"D261+Spreadsheet10.3!D266","v":4.0107732193550056},{"$f":"E261+Spreadsheet10.3!E266","v":7.0218150866414035},{"$f":"F261+Spreadsheet10.3!F266","v":5.5383173381002351},{"$f":"G261+Spreadsheet10.3!G266","v":5.6040829572883393},{"$f":"H261+Spreadsheet10.3!H266","v":7.1443138604043748},{"$f":"I261+Spreadsheet10.3!I266","v":7.4898603681635798},{"$f":"J261+Spreadsheet10.3!J266","v":10.685699859234962},{"$f":"K261+Spreadsheet10.3!K266","v":11.864415255559614},{"$f":"L261+Spreadsheet10.3!L266","v":14.319122236380041},{"$f":"M261+Spreadsheet10.3!M266","v":18.286119425089399},{"$f":"N261+Spreadsheet10.3!N266","v":18.174169621668398},{"$f":"O261+Spreadsheet10.3!O266","v":19.89034000842415},{"$f":"P261+Spreadsheet10.3!P266","v":19.426442964443801},{"$f":"Q261+Spreadsheet10.3!Q266","v":15.468947625144516},{"$f":"R261+Spreadsheet10.3!R266","v":20.208782859921698},{"$f":"S261+Spreadsheet10.3!S266","v":17.499456296071298},{"$f":"T261+Spreadsheet10.3!T266","v":14.139479199594977},{"$f":"U261+Spreadsheet10.3!U266","v":15.826507378081709},{"$f":"V261+Spreadsheet10.3!V266","v":9.7302703286492491},{"$f":"W261+Spreadsheet10.3!W266","v":2.7534589698752603},{"$f":"X261+Spreadsheet10.3!X266","v":8.7266778634861009},{"$f":"Y261+Spreadsheet10.3!Y266","v":7.7891061709787204},{"$f":"Z261+Spreadsheet10.3!Z266","v":6.7955473197056797},{"$f":"AA261+Spreadsheet10.3!AA266","v":5.7436512612122401},{"$f":"AB261+Spreadsheet10.3!AB266","v":4.61550764048188},{"$f":"AC261+Spreadsheet10.3!AC266","v":3.5661546012694902},{"$f":"AD261+Spreadsheet10.3!AD266","v":2.4290496834928903},{"$f":"AE261+Spreadsheet10.3!AE266","v":1.21642396133403}]
[null,"Simulation 233",{"$f":"C262+Spreadsheet10.3!C267","v":3.061666641276517E-2},{"$f":"D262+Spreadsheet10.3!D267","v":2.7364778453151386},{"$f":"E262+Spreadsheet10.3!E267","v":3.1888012137454727},{"$f":"F262+Spreadsheet10.3!F267","v":9.3088237246895957},{"$f":"G262+Spreadsheet10.3!G267","v":5.2593724851194192},{"$f":"H262+Spreadsheet10.3!H267","v":7.0686536844785302},{"$f":"I262+Spreadsheet10.3!I267","v":7.1242290668658299},{"$f":"J262+Spreadsheet10.3!J267","v":8.1873106692306159},{"$f":"K262+Spreadsheet10.3!K267","v":13.87087622179526},{"$f":"L262+Spreadsheet10.3!L267","v":11.27227409998167},{"$f":"M262+Spreadsheet10.3!M267","v":11.130267866447891},{"$f":"N262+Spreadsheet10.3!N267","v":11.60302367217907},{"$f":"O262+Spreadsheet10.3!O267","v":9.8278225332172102},{"$f":"P262+Spreadsheet10.3!P267","v":9.3362280292370592},{"$f":"Q262+Spreadsheet10.3!Q267","v":7.6724146440881444},{"$f":"R262+Spreadsheet10.3!R267","v":7.1134425880427097},{"$f":"S262+Spreadsheet10.3!S267","v":5.3619364223438657},{"$f":"T262+Spreadsheet10.3!T267","v":7.8831452139236999},{"$f":"U262+Spreadsheet10.3!U267","v":9.2464192208513705},{"$f":"V262+Spreadsheet10.3!V267","v":12.841076001690411},{"$f":"W262+Spreadsheet10.3!W267","v":12.265248577637184},{"$f":"X262+Spreadsheet10.3!X267","v":0.80765192407100794},{"$f":"Y262+Spreadsheet10.3!Y267","v":0.69689585045018998},{"$f":"Z262+Spreadsheet10.3!Z267","v":0.59002929661335501},{"$f":"AA262+Spreadsheet10.3!AA267","v":0.47694507170168005},{"$f":"AB262+Spreadsheet10.3!AB267","v":0.36269579053995299},{"$f":"AC262+Spreadsheet10.3!AC267","v":0.27607189410863603},{"$f":"AD262+Spreadsheet10.3!AD267","v":0.18420721023470399},{"$f":"AE262+Spreadsheet10.3!AE267","v":8.8750579414309805E-2}]
[null,"Simulation 234",{"$f":"C263+Spreadsheet10.3!C268","v":3.061666641276517E-2},{"$f":"D263+Spreadsheet10.3!D268","v":6.8213470983810032E-2},{"$f":"E263+Spreadsheet10.3!E268","v":4.9961949432907558},{"$f":"F263+Spreadsheet10.3!F268","v":7.0477611915396494},{"$f":"G263+Spreadsheet10.3!G268","v":6.7346692802253649},{"$f":"H263+Spreadsheet10.3!H268","v":12.196745774616931},{"$f":"I263+Spreadsheet10.3!I268","v":6.9474358415438893},{"$f":"J263+Spreadsheet10.3!J268","v":9.0563044053462303},{"$f":"K263+Spreadsheet10.3!K268","v":13.478361263104649},{"$f":"L263+Spreadsheet10.3!L268","v":10.21218067085309},{"$f":"M263+Spreadsheet10.3!M268","v":8.8077352220921004},{"$f":"N263+Spreadsheet10.3!N268","v":8.0660413620868159},{"$f":"O263+Spreadsheet10.3!O268","v":7.0631868175833405},{"$f":"P263+Spreadsheet10.3!P268","v":8.706318314190149},{"$f":"Q263+Spreadsheet10.3!Q268","v":4.7030332324887247},{"$f":"R263+Spreadsheet10.3!R268","v":0.3127715492598},{"$f":"S263+Spreadsheet10.3!S268","v":-7.3573567431594897},{"$f":"T263+Spreadsheet10.3!T268","v":-5.2524132295121699},{"$f":"U263+Spreadsheet10.3!U268","v":-4.1218417767039197},{"$f":"V263+Spreadsheet10.3!V268","v":-6.8507344815286606},{"$f":"W263+Spreadsheet10.3!W268","v":-5.7678491224294302},{"$f":"X263+Spreadsheet10.3!X268","v":1.4491641902652199},{"$f":"Y263+Spreadsheet10.3!Y268","v":1.32957550239223},{"$f":"Z263+Spreadsheet10.3!Z268","v":1.19867171892447},{"$f":"AA263+Spreadsheet10.3!AA268","v":1.0462582572400099},{"$f":"AB263+Spreadsheet10.3!AB268","v":0.87118528839017795},{"$f":"AC263+Spreadsheet10.3!AC268","v":0.70287665604869409},{"$f":"AD263+Spreadsheet10.3!AD268","v":0.50109762652064704},{"$f":"AE263+Spreadsheet10.3!AE268","v":0.26144032078329998}]
[null,"Simulation 235",{"$f":"C264+Spreadsheet10.3!C269","v":3.061666641276517E-2},{"$f":"D264+Spreadsheet10.3!D269","v":13.905999734763959},{"$f":"E264+Spreadsheet10.3!E269","v":11.81941759686014},{"$f":"F264+Spreadsheet10.3!F269","v":8.0020287880531598},{"$f":"G264+Spreadsheet10.3!G269","v":5.7305831493412027},{"$f":"H264+Spreadsheet10.3!H269","v":7.6692741488690004},{"$f":"I264+Spreadsheet10.3!I269","v":10.04538035963348},{"$f":"J264+Spreadsheet10.3!J269","v":8.7787258605997813},{"$f":"K264+Spreadsheet10.3!K269","v":13.124917836032669},{"$f":"L264+Spreadsheet10.3!L269","v":12.379019699347969},{"$f":"M264+Spreadsheet10.3!M269","v":15.871408454504321},{"$f":"N264+Spreadsheet10.3!N269","v":13.651166035337088},{"$f":"O264+Spreadsheet10.3!O269","v":14.837503907331779},{"$f":"P264+Spreadsheet10.3!P269","v":11.74439974618152},{"$f":"Q264+Spreadsheet10.3!Q269","v":13.363319549658112},{"$f":"R264+Spreadsheet10.3!R269","v":11.41294952943764},{"$f":"S264+Spreadsheet10.3!S269","v":13.671579684015532},{"$f":"T264+Spreadsheet10.3!T269","v":14.458370702509152},{"$f":"U264+Spreadsheet10.3!U269","v":12.079652881241632},{"$f":"V264+Spreadsheet10.3!V269","v":12.567850843245001},{"$f":"W264+Spreadsheet10.3!W269","v":14.393420015013799},{"$f":"X264+Spreadsheet10.3!X269","v":3.09870118527467},{"$f":"Y264+Spreadsheet10.3!Y269","v":2.8298465476625503},{"$f":"Z264+Spreadsheet10.3!Z269","v":2.5243343050887197},{"$f":"AA264+Spreadsheet10.3!AA269","v":2.1777991213047603},{"$f":"AB264+Spreadsheet10.3!AB269","v":1.7840560952208},{"$f":"AC264+Spreadsheet10.3!AC269","v":1.40754983989825},{"$f":"AD264+Spreadsheet10.3!AD269","v":0.97828410711908897},{"$f":"AE264+Spreadsheet10.3!AE269","v":0.498792074808037}]
[null,"Simulation 236",{"$f":"C265+Spreadsheet10.3!C270","v":3.061666641276517E-2},{"$f":"D265+Spreadsheet10.3!D270","v":3.6241961362511028},{"$f":"E265+Spreadsheet10.3!E270","v":11.432319411610921},{"$f":"F265+Spreadsheet10.3!F270","v":10.574784359635187},{"$f":"G265+Spreadsheet10.3!G270","v":11.343141896585811},{"$f":"H265+Spreadsheet10.3!H270","v":10.165105921607159},{"$f":"I265+Spreadsheet10.3!I270","v":8.723342670599159},{"$f":"J265+Spreadsheet10.3!J270","v":4.9685210823560997},{"$f":"K265+Spreadsheet10.3!K270","v":9.0865723593151309},{"$f":"L265+Spreadsheet10.3!L270","v":12.971115060159191},{"$f":"M265+Spreadsheet10.3!M270","v":11.974614115862806},{"$f":"N265+Spreadsheet10.3!N270","v":10.279103169824605},{"$f":"O265+Spreadsheet10.3!O270","v":10.600046053936799},{"$f":"P265+Spreadsheet10.3!P270","v":7.2247523496721096},{"$f":"Q265+Spreadsheet10.3!Q270","v":-2.7544193690552508},{"$f":"R265+Spreadsheet10.3!R270","v":-3.1253609895616989},{"$f":"S265+Spreadsheet10.3!S270","v":-0.14775119775774037},{"$f":"T265+Spreadsheet10.3!T270","v":2.3902965571468799},{"$f":"U265+Spreadsheet10.3!U270","v":-0.78736029990716183},{"$f":"V265+Spreadsheet10.3!V270","v":-0.25071599539247025},{"$f":"W265+Spreadsheet10.3!W270","v":5.3137803064930056},{"$f":"X265+Spreadsheet10.3!X270","v":5.8859949440552599},{"$f":"Y265+Spreadsheet10.3!Y270","v":5.1452127865440698},{"$f":"Z265+Spreadsheet10.3!Z270","v":4.3995785750078902},{"$f":"AA265+Spreadsheet10.3!AA270","v":3.63741257294302},{"$f":"AB265+Spreadsheet10.3!AB270","v":2.85835577286253},{"$f":"AC265+Spreadsheet10.3!AC270","v":2.1661517448342602},{"$f":"AD265+Spreadsheet10.3!AD270","v":1.4449180766847101},{"$f":"AE265+Spreadsheet10.3!AE270","v":0.70755157052997497}]
[null,"Simulation 237",{"$f":"C266+Spreadsheet10.3!C271","v":3.061666641276517E-2},{"$f":"D266+Spreadsheet10.3!D271","v":8.4680133399659212},{"$f":"E266+Spreadsheet10.3!E271","v":10.91906415739972},{"$f":"F266+Spreadsheet10.3!F271","v":15.557155456464269},{"$f":"G266+Spreadsheet10.3!G271","v":18.247345839171139},{"$f":"H266+Spreadsheet10.3!H271","v":15.84943553255742},{"$f":"I266+Spreadsheet10.3!I271","v":14.099776620929291},{"$f":"J266+Spreadsheet10.3!J271","v":10.253597744008331},{"$f":"K266+Spreadsheet10.3!K271","v":9.2824083837013909},{"$f":"L266+Spreadsheet10.3!L271","v":13.44310746914978},{"$f":"M266+Spreadsheet10.3!M271","v":10.343672958724799},{"$f":"N266+Spreadsheet10.3!N271","v":11.51464856898928},{"$f":"O266+Spreadsheet10.3!O271","v":3.2577993610856883},{"$f":"P266+Spreadsheet10.3!P271","v":5.9100286331432397},{"$f":"Q266+Spreadsheet10.3!Q271","v":6.0390068741927401},{"$f":"R266+Spreadsheet10.3!R271","v":10.110114059628581},{"$f":"S266+Spreadsheet10.3!S271","v":7.5227786289305758},{"$f":"T266+Spreadsheet10.3!T271","v":7.5957767266965401},{"$f":"U266+Spreadsheet10.3!U271","v":5.1686896469943253},{"$f":"V266+Spreadsheet10.3!V271","v":6.8198566185140947},{"$f":"W266+Spreadsheet10.3!W271","v":3.4030720344367951},{"$f":"X266+Spreadsheet10.3!X271","v":2.0657235776821703},{"$f":"Y266+Spreadsheet10.3!Y271","v":1.8313229516254501},{"$f":"Z266+Spreadsheet10.3!Z271","v":1.5877120985626298},{"$f":"AA266+Spreadsheet10.3!AA271","v":1.3297415319550898},{"$f":"AB266+Spreadsheet10.3!AB271","v":1.06139622209717},{"$f":"AC266+Spreadsheet10.3!AC271","v":0.82119401318631402},{"$f":"AD266+Spreadsheet10.3!AD271","v":0.56065674930606701},{"$f":"AE266+Spreadsheet10.3!AE271","v":0.27992795571312795}]
[null,"Simulation 238",{"$f":"C267+Spreadsheet10.3!C272","v":3.061666641276517E-2},{"$f":"D267+Spreadsheet10.3!D272","v":5.4190051325850597},{"$f":"E267+Spreadsheet10.3!E272","v":7.9952793094508365},{"$f":"F267+Spreadsheet10.3!F272","v":6.5948261964279737},{"$f":"G267+Spreadsheet10.3!G272","v":5.8096747778841644},{"$f":"H267+Spreadsheet10.3!H272","v":3.9989461219207705},{"$f":"I267+Spreadsheet10.3!I272","v":-3.2011950623654197},{"$f":"J267+Spreadsheet10.3!J272","v":-5.3725710815305305},{"$f":"K267+Spreadsheet10.3!K272","v":-1.9650751956970494},{"$f":"L267+Spreadsheet10.3!L272","v":-3.8765006068939001},{"$f":"M267+Spreadsheet10.3!M272","v":-1.5232045208439642},{"$f":"N267+Spreadsheet10.3!N272","v":1.74878207195972},{"$f":"O267+Spreadsheet10.3!O272","v":3.2737302284055816},{"$f":"P267+Spreadsheet10.3!P272","v":5.8378081571661049},{"$f":"Q267+Spreadsheet10.3!Q272","v":7.3307320959415492},{"$f":"R267+Spreadsheet10.3!R272","v":7.3138192740893899},{"$f":"S267+Spreadsheet10.3!S272","v":14.29134422581696},{"$f":"T267+Spreadsheet10.3!T272","v":7.06984374541286},{"$f":"U267+Spreadsheet10.3!U272","v":4.9502779964497208},{"$f":"V267+Spreadsheet10.3!V272","v":6.9031697286471898},{"$f":"W267+Spreadsheet10.3!W272","v":7.5994757267180804},{"$f":"X267+Spreadsheet10.3!X272","v":0.85155588973552199},{"$f":"Y267+Spreadsheet10.3!Y272","v":0.70607647703480103},{"$f":"Z267+Spreadsheet10.3!Z272","v":0.57613212588261498},{"$f":"AA267+Spreadsheet10.3!AA272","v":0.44031757172977698},{"$f":"AB267+Spreadsheet10.3!AB272","v":0.323256447217383},{"$f":"AC267+Spreadsheet10.3!AC272","v":0.23828875578658099},{"$f":"AD267+Spreadsheet10.3!AD272","v":0.152726856749856},{"$f":"AE267+Spreadsheet10.3!AE272","v":7.0445713489703701E-2}]
[null,"Simulation 239",{"$f":"C268+Spreadsheet10.3!C273","v":3.061666641276517E-2},{"$f":"D268+Spreadsheet10.3!D273","v":4.3534328019006949},{"$f":"E268+Spreadsheet10.3!E273","v":3.8698604102205501},{"$f":"F268+Spreadsheet10.3!F273","v":3.1312561169303308},{"$f":"G268+Spreadsheet10.3!G273","v":3.6017328941956595},{"$f":"H268+Spreadsheet10.3!H273","v":3.3683808858157156},{"$f":"I268+Spreadsheet10.3!I273","v":0.97548454280384012},{"$f":"J268+Spreadsheet10.3!J273","v":0.74959702535567985},{"$f":"K268+Spreadsheet10.3!K273","v":-4.1086229576791098},{"$f":"L268+Spreadsheet10.3!L273","v":-2.7427824958181599},{"$f":"M268+Spreadsheet10.3!M273","v":-5.1397454213822904},{"$f":"N268+Spreadsheet10.3!N273","v":-1.9584876362301298},{"$f":"O268+Spreadsheet10.3!O273","v":0.44439309048383535},{"$f":"P268+Spreadsheet10.3!P273","v":1.0622434568941301},{"$f":"Q268+Spreadsheet10.3!Q273","v":-4.3727420124962197},{"$f":"R268+Spreadsheet10.3!R273","v":-10.46950369852604},{"$f":"S268+Spreadsheet10.3!S273","v":-15.333279942997631},{"$f":"T268+Spreadsheet10.3!T273","v":-8.14439154926227},{"$f":"U268+Spreadsheet10.3!U273","v":-12.744854563324431},{"$f":"V268+Spreadsheet10.3!V273","v":-9.26254309813128},{"$f":"W268+Spreadsheet10.3!W273","v":-7.9461249301027017},{"$f":"X268+Spreadsheet10.3!X273","v":1.8389313067861499},{"$f":"Y268+Spreadsheet10.3!Y273","v":1.6265040226137801},{"$f":"Z268+Spreadsheet10.3!Z273","v":1.3965754971737501},{"$f":"AA268+Spreadsheet10.3!AA273","v":1.1580976477995},{"$f":"AB268+Spreadsheet10.3!AB273","v":0.91048108188437105},{"$f":"AC268+Spreadsheet10.3!AC273","v":0.694442903981491},{"$f":"AD268+Spreadsheet10.3!AD273","v":0.465736615663641},{"$f":"AE268+Spreadsheet10.3!AE273","v":0.228071809360292}]
[null,"Simulation 240",{"$f":"C269+Spreadsheet10.3!C274","v":3.061666641276517E-2},{"$f":"D269+Spreadsheet10.3!D274","v":4.2144778642161969},{"$f":"E269+Spreadsheet10.3!E274","v":3.0473846838069756},{"$f":"F269+Spreadsheet10.3!F274","v":6.2069523835135856},{"$f":"G269+Spreadsheet10.3!G274","v":4.5240077736363302},{"$f":"H269+Spreadsheet10.3!H274","v":11.0647898599213},{"$f":"I269+Spreadsheet10.3!I274","v":13.370989670371729},{"$f":"J269+Spreadsheet10.3!J274","v":14.550357824706609},{"$f":"K269+Spreadsheet10.3!K274","v":10.941311898438691},{"$f":"L269+Spreadsheet10.3!L274","v":8.9192698379312194},{"$f":"M269+Spreadsheet10.3!M274","v":6.7791769682122602},{"$f":"N269+Spreadsheet10.3!N274","v":8.29289414368907},{"$f":"O269+Spreadsheet10.3!O274","v":8.4262825369259193},{"$f":"P269+Spreadsheet10.3!P274","v":7.9398514021593609},{"$f":"Q269+Spreadsheet10.3!Q274","v":3.762730933237735},{"$f":"R269+Spreadsheet10.3!R274","v":4.8612786740248053},{"$f":"S269+Spreadsheet10.3!S274","v":1.830939846109745},{"$f":"T269+Spreadsheet10.3!T274","v":1.2130839377981366},{"$f":"U269+Spreadsheet10.3!U274","v":6.9911818293306416},{"$f":"V269+Spreadsheet10.3!V274","v":9.1743314924949289},{"$f":"W269+Spreadsheet10.3!W274","v":4.2242890914031932},{"$f":"X269+Spreadsheet10.3!X274","v":0.59245306624241001},{"$f":"Y269+Spreadsheet10.3!Y274","v":0.47142965192471503},{"$f":"Z269+Spreadsheet10.3!Z274","v":0.363506832855224},{"$f":"AA269+Spreadsheet10.3!AA274","v":0.26321456594732001},{"$f":"AB269+Spreadsheet10.3!AB274","v":0.179668318448367},{"$f":"AC269+Spreadsheet10.3!AC274","v":0.124972645986606},{"$f":"AD269+Spreadsheet10.3!AD274","v":7.3680372184916007E-2},{"$f":"AE269+Spreadsheet10.3!AE274","v":2.9929216388295602E-2}]
[null,"Simulation 241",{"$f":"C270+Spreadsheet10.3!C275","v":3.061666641276517E-2},{"$f":"D270+Spreadsheet10.3!D275","v":3.7022647746432948},{"$f":"E270+Spreadsheet10.3!E275","v":5.7936706153967803},{"$f":"F270+Spreadsheet10.3!F275","v":10.031419918005781},{"$f":"G270+Spreadsheet10.3!G275","v":11.65977602549113},{"$f":"H270+Spreadsheet10.3!H275","v":12.328887637208091},{"$f":"I270+Spreadsheet10.3!I275","v":10.456203059045025},{"$f":"J270+Spreadsheet10.3!J275","v":8.8627790079176005},{"$f":"K270+Spreadsheet10.3!K275","v":10.477975250944809},{"$f":"L270+Spreadsheet10.3!L275","v":3.0343272330824402},{"$f":"M270+Spreadsheet10.3!M275","v":5.3850202274564749},{"$f":"N270+Spreadsheet10.3!N275","v":2.6087175081829139},{"$f":"O270+Spreadsheet10.3!O275","v":-0.3066097789280704},{"$f":"P270+Spreadsheet10.3!P275","v":-6.7764566080668391},{"$f":"Q270+Spreadsheet10.3!Q275","v":-6.0482018258837407},{"$f":"R270+Spreadsheet10.3!R275","v":-15.041546293226951},{"$f":"S270+Spreadsheet10.3!S275","v":-12.631245707175839},{"$f":"T270+Spreadsheet10.3!T275","v":-22.051355337174549},{"$f":"U270+Spreadsheet10.3!U275","v":-16.100716240933473},{"$f":"V270+Spreadsheet10.3!V275","v":-13.96134709201392},{"$f":"W270+Spreadsheet10.3!W275","v":-7.1203595320895694},{"$f":"X270+Spreadsheet10.3!X275","v":3.0681785847092802},{"$f":"Y270+Spreadsheet10.3!Y275","v":2.6705606445231802},{"$f":"Z270+Spreadsheet10.3!Z275","v":2.2720306233995102},{"$f":"AA270+Spreadsheet10.3!AA275","v":1.8667030236903102},{"$f":"AB270+Spreadsheet10.3!AB275","v":1.4532332694719901},{"$f":"AC270+Spreadsheet10.3!AC275","v":1.0958167144031599},{"$f":"AD270+Spreadsheet10.3!AD275","v":0.72608887947265699},{"$f":"AE270+Spreadsheet10.3!AE275","v":0.35127161251939404}]
[null,"Simulation 242",{"$f":"C271+Spreadsheet10.3!C276","v":3.061666641276517E-2},{"$f":"D271+Spreadsheet10.3!D276","v":0.86522933268502511},{"$f":"E271+Spreadsheet10.3!E276","v":-3.6554271922832848},{"$f":"F271+Spreadsheet10.3!F276","v":-0.72768831257529998},{"$f":"G271+Spreadsheet10.3!G276","v":1.7553396279390499},{"$f":"H271+Spreadsheet10.3!H276","v":-1.0684870942187006},{"$f":"I271+Spreadsheet10.3!I276","v":-1.4492725868323797},{"$f":"J271+Spreadsheet10.3!J276","v":-2.4205656264782096},{"$f":"K271+Spreadsheet10.3!K276","v":-6.6565676338210693},{"$f":"L271+Spreadsheet10.3!L276","v":-5.5653967418749897},{"$f":"M271+Spreadsheet10.3!M276","v":-1.568509241888921},{"$f":"N271+Spreadsheet10.3!N276","v":-0.37201473135780994},{"$f":"O271+Spreadsheet10.3!O276","v":3.6857816954158054},{"$f":"P271+Spreadsheet10.3!P276","v":-7.8522140825850073E-2},{"$f":"Q271+Spreadsheet10.3!Q276","v":3.4513716933176943},{"$f":"R271+Spreadsheet10.3!R276","v":4.3745942628691203},{"$f":"S271+Spreadsheet10.3!S276","v":6.6508618833290249},{"$f":"T271+Spreadsheet10.3!T276","v":3.354372878895695},{"$f":"U271+Spreadsheet10.3!U276","v":0.19076146627515023},{"$f":"V271+Spreadsheet10.3!V276","v":-1.6242948798826404},{"$f":"W271+Spreadsheet10.3!W276","v":-4.9566707863954411},{"$f":"X271+Spreadsheet10.3!X276","v":3.4763851860448201},{"$f":"Y271+Spreadsheet10.3!Y276","v":3.0757532446528701},{"$f":"Z271+Spreadsheet10.3!Z276","v":2.66547968123353},{"$f":"AA271+Spreadsheet10.3!AA276","v":2.2350924146107198},{"$f":"AB271+Spreadsheet10.3!AB276","v":1.7858780054521499},{"$f":"AC271+Spreadsheet10.3!AC276","v":1.3756598175594799},{"$f":"AD271+Spreadsheet10.3!AD276","v":0.93520849143378204},{"$f":"AE271+Spreadsheet10.3!AE276","v":0.46630161918121199}]
[null,"Simulation 243",{"$f":"C272+Spreadsheet10.3!C277","v":3.061666641276517E-2},{"$f":"D272+Spreadsheet10.3!D277","v":1.1832392755574919},{"$f":"E272+Spreadsheet10.3!E277","v":4.4041898582231847},{"$f":"F272+Spreadsheet10.3!F277","v":6.7677696571494899},{"$f":"G272+Spreadsheet10.3!G277","v":8.5095301384271291},{"$f":"H272+Spreadsheet10.3!H277","v":10.89903596809858},{"$f":"I272+Spreadsheet10.3!I277","v":7.5252551356182398},{"$f":"J272+Spreadsheet10.3!J277","v":9.510477219357055},{"$f":"K272+Spreadsheet10.3!K277","v":9.5054712547976354},{"$f":"L272+Spreadsheet10.3!L277","v":9.5139791284393347},{"$f":"M272+Spreadsheet10.3!M277","v":9.0247069698520406},{"$f":"N272+Spreadsheet10.3!N277","v":9.698880698974115},{"$f":"O272+Spreadsheet10.3!O277","v":10.133949265886445},{"$f":"P272+Spreadsheet10.3!P277","v":9.415721058312652},{"$f":"Q272+Spreadsheet10.3!Q277","v":13.055700939120154},{"$f":"R272+Spreadsheet10.3!R277","v":17.7370483264618},{"$f":"S272+Spreadsheet10.3!S277","v":12.568950776007441},{"$f":"T272+Spreadsheet10.3!T277","v":11.414650035569132},{"$f":"U272+Spreadsheet10.3!U277","v":13.830040691552551},{"$f":"V272+Spreadsheet10.3!V277","v":14.69337281542056},{"$f":"W272+Spreadsheet10.3!W277","v":12.897851342341159},{"$f":"X272+Spreadsheet10.3!X277","v":4.9716533529227807},{"$f":"Y272+Spreadsheet10.3!Y277","v":4.4076156205566601},{"$f":"Z272+Spreadsheet10.3!Z277","v":3.8222301251505502},{"$f":"AA272+Spreadsheet10.3!AA277","v":3.2025327048335699},{"$f":"AB272+Spreadsheet10.3!AB277","v":2.5564437097633603},{"$f":"AC272+Spreadsheet10.3!AC277","v":1.96537549537584},{"$f":"AD272+Spreadsheet10.3!AD277","v":1.3316172212708599},{"$f":"AE272+Spreadsheet10.3!AE277","v":0.66227874805819298}]
[null,"Simulation 244",{"$f":"C273+Spreadsheet10.3!C278","v":3.061666641276517E-2},{"$f":"D273+Spreadsheet10.3!D278","v":0.12926146341319011},{"$f":"E273+Spreadsheet10.3!E278","v":6.6863348968998153},{"$f":"F273+Spreadsheet10.3!F278","v":5.3583974074930749},{"$f":"G273+Spreadsheet10.3!G278","v":6.2750013392390853},{"$f":"H273+Spreadsheet10.3!H278","v":4.147722204789825},{"$f":"I273+Spreadsheet10.3!I278","v":4.3975416871244102},{"$f":"J273+Spreadsheet10.3!J278","v":7.8956953106665102},{"$f":"K273+Spreadsheet10.3!K278","v":11.490848829829771},{"$f":"L273+Spreadsheet10.3!L278","v":12.832971945329611},{"$f":"M273+Spreadsheet10.3!M278","v":14.040255336855209},{"$f":"N273+Spreadsheet10.3!N278","v":12.65399668862611},{"$f":"O273+Spreadsheet10.3!O278","v":10.660465808217619},{"$f":"P273+Spreadsheet10.3!P278","v":12.592224321529461},{"$f":"Q273+Spreadsheet10.3!Q278","v":10.27968648894454},{"$f":"R273+Spreadsheet10.3!R278","v":9.1957682984088009},{"$f":"S273+Spreadsheet10.3!S278","v":13.3516905399704},{"$f":"T273+Spreadsheet10.3!T278","v":12.315532026836578},{"$f":"U273+Spreadsheet10.3!U278","v":8.9512980997021891},{"$f":"V273+Spreadsheet10.3!V278","v":5.7337312157857907},{"$f":"W273+Spreadsheet10.3!W278","v":6.5764307742740744},{"$f":"X273+Spreadsheet10.3!X278","v":1.5364548839727401},{"$f":"Y273+Spreadsheet10.3!Y278","v":1.3524764218842},{"$f":"Z273+Spreadsheet10.3!Z278","v":1.15313926540565},{"$f":"AA273+Spreadsheet10.3!AA278","v":0.94409178552108497},{"$f":"AB273+Spreadsheet10.3!AB278","v":0.73730560030804404},{"$f":"AC273+Spreadsheet10.3!AC278","v":0.56212106259732297},{"$f":"AD273+Spreadsheet10.3!AD278","v":0.376832862505388},{"$f":"AE273+Spreadsheet10.3!AE278","v":0.18424165670738099}]
[null,"Simulation 245",{"$f":"C274+Spreadsheet10.3!C279","v":3.061666641276517E-2},{"$f":"D274+Spreadsheet10.3!D279","v":1.8289832818176501},{"$f":"E274+Spreadsheet10.3!E279","v":-5.9118379025778598},{"$f":"F274+Spreadsheet10.3!F279","v":-9.2320146350074985},{"$f":"G274+Spreadsheet10.3!G279","v":-10.91060555958175},{"$f":"H274+Spreadsheet10.3!H279","v":-13.709122024348439},{"$f":"I274+Spreadsheet10.3!I279","v":-9.748130027367246},{"$f":"J274+Spreadsheet10.3!J279","v":-9.5193659890495148},{"$f":"K274+Spreadsheet10.3!K279","v":-8.1738497277952842},{"$f":"L274+Spreadsheet10.3!L279","v":-9.8585695742591852},{"$f":"M274+Spreadsheet10.3!M279","v":-15.661152574889341},{"$f":"N274+Spreadsheet10.3!N279","v":-20.707942792301452},{"$f":"O274+Spreadsheet10.3!O279","v":-16.755526582760062},{"$f":"P274+Spreadsheet10.3!P279","v":-12.957981307862982},{"$f":"Q274+Spreadsheet10.3!Q279","v":-15.54139481052481},{"$f":"R274+Spreadsheet10.3!R279","v":-17.74002974333467},{"$f":"S274+Spreadsheet10.3!S279","v":-19.77382718042044},{"$f":"T274+Spreadsheet10.3!T279","v":-11.224677697551209},{"$f":"U274+Spreadsheet10.3!U279","v":-21.398924723435073},{"$f":"V274+Spreadsheet10.3!V279","v":-25.014089292402069},{"$f":"W274+Spreadsheet10.3!W279","v":-23.9076882266505},{"$f":"X274+Spreadsheet10.3!X279","v":-0.90364128102294905},{"$f":"Y274+Spreadsheet10.3!Y279","v":-0.76485550987789197},{"$f":"Z274+Spreadsheet10.3!Z279","v":-0.63976027800281998},{"$f":"AA274+Spreadsheet10.3!AA279","v":-0.52835289756760806},{"$f":"AB274+Spreadsheet10.3!AB279","v":-0.41462109540255199},{"$f":"AC274+Spreadsheet10.3!AC279","v":-0.30378555412338099},{"$f":"AD274+Spreadsheet10.3!AD279","v":-0.19782409443884},{"$f":"AE274+Spreadsheet10.3!AE279","v":-9.6310134167176695E-2}]
[null,"Simulation 246",{"$f":"C275+Spreadsheet10.3!C280","v":3.061666641276517E-2},{"$f":"D275+Spreadsheet10.3!D280","v":-4.1017364800818852},{"$f":"E275+Spreadsheet10.3!E280","v":-3.8792938923365412},{"$f":"F275+Spreadsheet10.3!F280","v":-7.177248523470614},{"$f":"G275+Spreadsheet10.3!G280","v":-12.073431383833372},{"$f":"H275+Spreadsheet10.3!H280","v":-11.408630899269072},{"$f":"I275+Spreadsheet10.3!I280","v":-12.283361478313449},{"$f":"J275+Spreadsheet10.3!J280","v":-13.2298252134653},{"$f":"K275+Spreadsheet10.3!K280","v":-16.640610361433318},{"$f":"L275+Spreadsheet10.3!L280","v":-14.641322972842818},{"$f":"M275+Spreadsheet10.3!M280","v":-10.834003096717357},{"$f":"N275+Spreadsheet10.3!N280","v":-7.1418106728736195},{"$f":"O275+Spreadsheet10.3!O280","v":-6.1466551047249895},{"$f":"P275+Spreadsheet10.3!P280","v":-4.7660831135013799},{"$f":"Q275+Spreadsheet10.3!Q280","v":-1.9860876985315405},{"$f":"R275+Spreadsheet10.3!R280","v":-2.0454413530138789},{"$f":"S275+Spreadsheet10.3!S280","v":-5.3815674903753692},{"$f":"T275+Spreadsheet10.3!T280","v":-5.49108591129764},{"$f":"U275+Spreadsheet10.3!U280","v":-2.9204864109676301},{"$f":"V275+Spreadsheet10.3!V280","v":-0.58167661937868953},{"$f":"W275+Spreadsheet10.3!W280","v":-3.8976910442528085},{"$f":"X275+Spreadsheet10.3!X280","v":4.4549930837656699},{"$f":"Y275+Spreadsheet10.3!Y280","v":4.04490133615879},{"$f":"Z275+Spreadsheet10.3!Z280","v":3.5938918541414098},{"$f":"AA275+Spreadsheet10.3!AA280","v":3.07987155984857},{"$f":"AB275+Spreadsheet10.3!AB280","v":2.5169229479313397},{"$f":"AC275+Spreadsheet10.3!AC280","v":1.97808208670714},{"$f":"AD275+Spreadsheet10.3!AD280","v":1.3714632572215699},{"$f":"AE275+Spreadsheet10.3!AE280","v":0.69836492410623097}]
[null,"Simulation 247",{"$f":"C276+Spreadsheet10.3!C281","v":3.061666641276517E-2},{"$f":"D276+Spreadsheet10.3!D281","v":-2.135547080545571},{"$f":"E276+Spreadsheet10.3!E281","v":0.2447352889606349},{"$f":"F276+Spreadsheet10.3!F281","v":1.1576201958737946},{"$f":"G276+Spreadsheet10.3!G281","v":0.72553268048203989},{"$f":"H276+Spreadsheet10.3!H281","v":0.25245248165368039},{"$f":"I276+Spreadsheet10.3!I281","v":-1.8129546530705491},{"$f":"J276+Spreadsheet10.3!J281","v":-4.1359446209414195},{"$f":"K276+Spreadsheet10.3!K281","v":-4.1225709776106898},{"$f":"L276+Spreadsheet10.3!L281","v":-6.6057064794756091},{"$f":"M276+Spreadsheet10.3!M281","v":-12.193120161622552},{"$f":"N276+Spreadsheet10.3!N281","v":-11.29596426942898},{"$f":"O276+Spreadsheet10.3!O281","v":-7.0022579393234796},{"$f":"P276+Spreadsheet10.3!P281","v":-6.3970291389671612},{"$f":"Q276+Spreadsheet10.3!Q281","v":-12.83647129133616},{"$f":"R276+Spreadsheet10.3!R281","v":-18.423184183007397},{"$f":"S276+Spreadsheet10.3!S281","v":-19.238575004835887},{"$f":"T276+Spreadsheet10.3!T281","v":-29.312998981091699},{"$f":"U276+Spreadsheet10.3!U281","v":-28.593337129662835},{"$f":"V276+Spreadsheet10.3!V281","v":-31.257468297328536},{"$f":"W276+Spreadsheet10.3!W281","v":-19.533598285054623},{"$f":"X276+Spreadsheet10.3!X281","v":5.6599587846927104},{"$f":"Y276+Spreadsheet10.3!Y281","v":5.0563113917359006},{"$f":"Z276+Spreadsheet10.3!Z281","v":4.4249029517330705},{"$f":"AA276+Spreadsheet10.3!AA281","v":3.7400285210041901},{"$f":"AB276+Spreadsheet10.3!AB281","v":3.0086390043991798},{"$f":"AC276+Spreadsheet10.3!AC281","v":2.3269176721933897},{"$f":"AD276+Spreadsheet10.3!AD281","v":1.5856215120655301},{"$f":"AE276+Spreadsheet10.3!AE281","v":0.7938541137118581}]
[null,"Simulation 248",{"$f":"C277+Spreadsheet10.3!C282","v":3.061666641276517E-2},{"$f":"D277+Spreadsheet10.3!D282","v":4.6070454687296047},{"$f":"E277+Spreadsheet10.3!E282","v":-1.0714044255421347},{"$f":"F277+Spreadsheet10.3!F282","v":-3.5414718640621397},{"$f":"G277+Spreadsheet10.3!G282","v":-7.7044011927439824},{"$f":"H277+Spreadsheet10.3!H282","v":-9.3519207801557815},{"$f":"I277+Spreadsheet10.3!I282","v":-9.2817983117641223},{"$f":"J277+Spreadsheet10.3!J282","v":-15.58019805516523},{"$f":"K277+Spreadsheet10.3!K282","v":-12.361046442437607},{"$f":"L277+Spreadsheet10.3!L282","v":-11.585868557752891},{"$f":"M277+Spreadsheet10.3!M282","v":-8.7988798621253004},{"$f":"N277+Spreadsheet10.3!N282","v":-14.69769967141638},{"$f":"O277+Spreadsheet10.3!O282","v":-22.009818395654413},{"$f":"P277+Spreadsheet10.3!P282","v":-22.975022332259911},{"$f":"Q277+Spreadsheet10.3!Q282","v":-27.532156384631904},{"$f":"R277+Spreadsheet10.3!R282","v":-34.60984075521818},{"$f":"S277+Spreadsheet10.3!S282","v":-33.03725730280236},{"$f":"T277+Spreadsheet10.3!T282","v":-34.134956317096645},{"$f":"U277+Spreadsheet10.3!U282","v":-27.177633836795824},{"$f":"V277+Spreadsheet10.3!V282","v":-26.464890648588145},{"$f":"W277+Spreadsheet10.3!W282","v":-37.37234370647684},{"$f":"X277+Spreadsheet10.3!X282","v":-8.2991203816889694E-2},{"$f":"Y277+Spreadsheet10.3!Y282","v":2.4061364327850701E-3},{"$f":"Z277+Spreadsheet10.3!Z282","v":5.9783536717913102E-2},{"$f":"AA277+Spreadsheet10.3!AA282","v":0.100109466257521},{"$f":"AB277+Spreadsheet10.3!AB282","v":0.11903843929262699},{"$f":"AC277+Spreadsheet10.3!AC282","v":0.126839481982368},{"$f":"AD277+Spreadsheet10.3!AD282","v":0.110630161033326},{"$f":"AE277+Spreadsheet10.3!AE282","v":6.6199598210348598E-2}]
[null,"Simulation 249",{"$f":"C278+Spreadsheet10.3!C283","v":3.061666641276517E-2},{"$f":"D278+Spreadsheet10.3!D283","v":-3.7500475016254451},{"$f":"E278+Spreadsheet10.3!E283","v":-5.9216958325151108},{"$f":"F278+Spreadsheet10.3!F283","v":-6.261462346180239},{"$f":"G278+Spreadsheet10.3!G283","v":-0.87946833069339991},{"$f":"H278+Spreadsheet10.3!H283","v":2.9234299465509599},{"$f":"I278+Spreadsheet10.3!I283","v":1.03421217959289},{"$f":"J278+Spreadsheet10.3!J283","v":3.41247263791371},{"$f":"K278+Spreadsheet10.3!K283","v":6.0947544596356806},{"$f":"L278+Spreadsheet10.3!L283","v":4.9218748964866101},{"$f":"M278+Spreadsheet10.3!M283","v":7.4024746457738502},{"$f":"N278+Spreadsheet10.3!N283","v":6.7821912668342001},{"$f":"O278+Spreadsheet10.3!O283","v":5.4976891556189802},{"$f":"P278+Spreadsheet10.3!P283","v":1.8965788833554551},{"$f":"Q278+Spreadsheet10.3!Q283","v":3.0259940150752396},{"$f":"R278+Spreadsheet10.3!R283","v":0.8794060577015721},{"$f":"S278+Spreadsheet10.3!S283","v":-2.5567776636091608},{"$f":"T278+Spreadsheet10.3!T283","v":-2.0661706753160289},{"$f":"U278+Spreadsheet10.3!U283","v":0.55142940223485903},{"$f":"V278+Spreadsheet10.3!V283","v":-2.2088085784389921},{"$f":"W278+Spreadsheet10.3!W283","v":-10.551031783974233},{"$f":"X278+Spreadsheet10.3!X283","v":0.28972807261379596},{"$f":"Y278+Spreadsheet10.3!Y283","v":0.357880943974895},{"$f":"Z278+Spreadsheet10.3!Z283","v":0.39679025336644896},{"$f":"AA278+Spreadsheet10.3!AA283","v":0.39822825857650601},{"$f":"AB278+Spreadsheet10.3!AB283","v":0.371662541233161},{"$f":"AC278+Spreadsheet10.3!AC283","v":0.32995588585447799},{"$f":"AD278+Spreadsheet10.3!AD283","v":0.25347229033913898},{"$f":"AE278+Spreadsheet10.3!AE283","v":0.13951496816023701}]
[null,"Simulation 250",{"$f":"C279+Spreadsheet10.3!C284","v":3.061666641276517E-2},{"$f":"D279+Spreadsheet10.3!D284","v":4.5016803762774504},{"$f":"E279+Spreadsheet10.3!E284","v":-2.3226732385256295},{"$f":"F279+Spreadsheet10.3!F284","v":-3.6518704223244898},{"$f":"G279+Spreadsheet10.3!G284","v":-4.3219852504672502},{"$f":"H279+Spreadsheet10.3!H284","v":-0.99253715132159526},{"$f":"I279+Spreadsheet10.3!I284","v":-4.6994799058485697},{"$f":"J279+Spreadsheet10.3!J284","v":-5.6116816874983595},{"$f":"K279+Spreadsheet10.3!K284","v":-8.4516651864927503},{"$f":"L279+Spreadsheet10.3!L284","v":-4.8118243328398584},{"$f":"M279+Spreadsheet10.3!M284","v":-5.241894561033801},{"$f":"N279+Spreadsheet10.3!N284","v":-1.9257875304100196},{"$f":"O279+Spreadsheet10.3!O284","v":-3.0586088143686592},{"$f":"P279+Spreadsheet10.3!P284","v":3.063374258809755},{"$f":"Q279+Spreadsheet10.3!Q284","v":-0.1183434799988099},{"$f":"R279+Spreadsheet10.3!R284","v":2.4640230459639549},{"$f":"S279+Spreadsheet10.3!S284","v":6.5325452836840556},{"$f":"T279+Spreadsheet10.3!T284","v":11.032956525765879},{"$f":"U279+Spreadsheet10.3!U284","v":12.79156820038194},{"$f":"V279+Spreadsheet10.3!V284","v":15.94785142794959},{"$f":"W279+Spreadsheet10.3!W284","v":15.80594341921643},{"$f":"X279+Spreadsheet10.3!X284","v":3.7554478513317702},{"$f":"Y279+Spreadsheet10.3!Y284","v":3.33306999430599},{"$f":"Z279+Spreadsheet10.3!Z284","v":2.8879168249566098},{"$f":"AA279+Spreadsheet10.3!AA284","v":2.4226453905246301},{"$f":"AB279+Spreadsheet10.3!AB284","v":1.9263945773075701},{"$f":"AC279+Spreadsheet10.3!AC284","v":1.4780551434273201},{"$f":"AD279+Spreadsheet10.3!AD284","v":0.99950559072577494},{"$f":"AE279+Spreadsheet10.3!AE284","v":0.495439344093973}]
[null,"Simulation 251",{"$f":"C280+Spreadsheet10.3!C285","v":3.061666641276517E-2},{"$f":"D280+Spreadsheet10.3!D285","v":-4.5997278492736964},{"$f":"E280+Spreadsheet10.3!E285","v":-5.1432252802223406},{"$f":"F280+Spreadsheet10.3!F285","v":-4.5215727308702496},{"$f":"G280+Spreadsheet10.3!G285","v":-10.622498783002609},{"$f":"H280+Spreadsheet10.3!H285","v":-3.8051434958070871},{"$f":"I280+Spreadsheet10.3!I285","v":-2.4107628797471938},{"$f":"J280+Spreadsheet10.3!J285","v":-0.39933263182384093},{"$f":"K280+Spreadsheet10.3!K285","v":2.4819924897167196},{"$f":"L280+Spreadsheet10.3!L285","v":1.5587487917268252},{"$f":"M280+Spreadsheet10.3!M285","v":-0.18661609859213479},{"$f":"N280+Spreadsheet10.3!N285","v":-1.9474678097866249},{"$f":"O280+Spreadsheet10.3!O285","v":-7.9158140342643497},{"$f":"P280+Spreadsheet10.3!P285","v":-9.4318206181392146},{"$f":"Q280+Spreadsheet10.3!Q285","v":-16.32940597631481},{"$f":"R280+Spreadsheet10.3!R285","v":-22.881843440626813},{"$f":"S280+Spreadsheet10.3!S285","v":-19.988133496858666},{"$f":"T280+Spreadsheet10.3!T285","v":-30.540525363214087},{"$f":"U280+Spreadsheet10.3!U285","v":-31.109246268312795},{"$f":"V280+Spreadsheet10.3!V285","v":-25.997421341579027},{"$f":"W280+Spreadsheet10.3!W285","v":-35.417864876602188},{"$f":"X280+Spreadsheet10.3!X285","v":-0.80299395415395192},{"$f":"Y280+Spreadsheet10.3!Y285","v":-0.72938980976573298},{"$f":"Z280+Spreadsheet10.3!Z285","v":-0.64488390576195209},{"$f":"AA280+Spreadsheet10.3!AA285","v":-0.55628028537726493},{"$f":"AB280+Spreadsheet10.3!AB285","v":-0.45551285532622399},{"$f":"AC280+Spreadsheet10.3!AC285","v":-0.34776575813708499},{"$f":"AD280+Spreadsheet10.3!AD285","v":-0.23493654465466102},{"$f":"AE280+Spreadsheet10.3!AE285","v":-0.117483696348054}]
[null,"Simulation 252",{"$f":"C281+Spreadsheet10.3!C286","v":3.061666641276517E-2},{"$f":"D281+Spreadsheet10.3!D286","v":6.5679430551179703},{"$f":"E281+Spreadsheet10.3!E286","v":12.988101484178511},{"$f":"F281+Spreadsheet10.3!F286","v":14.626041958613349},{"$f":"G281+Spreadsheet10.3!G286","v":14.26392919639663},{"$f":"H281+Spreadsheet10.3!H286","v":12.59015641053338},{"$f":"I281+Spreadsheet10.3!I286","v":9.2796850033713234},{"$f":"J281+Spreadsheet10.3!J286","v":10.945835927626447},{"$f":"K281+Spreadsheet10.3!K286","v":5.9251080091279897},{"$f":"L281+Spreadsheet10.3!L286","v":4.2862682786313551},{"$f":"M281+Spreadsheet10.3!M286","v":3.1832545685889504},{"$f":"N281+Spreadsheet10.3!N286","v":-2.4465926598987693},{"$f":"O281+Spreadsheet10.3!O286","v":3.6827959746405021},{"$f":"P281+Spreadsheet10.3!P286","v":5.3546983236401147},{"$f":"Q281+Spreadsheet10.3!Q286","v":8.7931510200344682},{"$f":"R281+Spreadsheet10.3!R286","v":10.06535198432154},{"$f":"S281+Spreadsheet10.3!S286","v":5.0718460195861255},{"$f":"T281+Spreadsheet10.3!T286","v":1.3812185839194697},{"$f":"U281+Spreadsheet10.3!U286","v":7.0122427878363407},{"$f":"V281+Spreadsheet10.3!V286","v":6.4586775139815895},{"$f":"W281+Spreadsheet10.3!W286","v":5.13211001579847},{"$f":"X281+Spreadsheet10.3!X286","v":2.8951118323002101},{"$f":"Y281+Spreadsheet10.3!Y286","v":2.5856351396857598},{"$f":"Z281+Spreadsheet10.3!Z286","v":2.26568531374103},{"$f":"AA281+Spreadsheet10.3!AA286","v":1.91937375515067},{"$f":"AB281+Spreadsheet10.3!AB286","v":1.54485573941747},{"$f":"AC281+Spreadsheet10.3!AC286","v":1.20227026488563},{"$f":"AD281+Spreadsheet10.3!AD286","v":0.82347871476446699},{"$f":"AE281+Spreadsheet10.3!AE286","v":0.41403158508635202}]
[null,"Simulation 253",{"$f":"C282+Spreadsheet10.3!C287","v":3.061666641276517E-2},{"$f":"D282+Spreadsheet10.3!D287","v":-0.26060671157149295},{"$f":"E282+Spreadsheet10.3!E287","v":-0.579874809871469},{"$f":"F282+Spreadsheet10.3!F287","v":-3.680683689018335},{"$f":"G282+Spreadsheet10.3!G287","v":-11.366083871358715},{"$f":"H282+Spreadsheet10.3!H287","v":-14.91977387271732},{"$f":"I282+Spreadsheet10.3!I287","v":-10.183597390317139},{"$f":"J282+Spreadsheet10.3!J287","v":-3.9120659713324848},{"$f":"K282+Spreadsheet10.3!K287","v":-2.782145596208907},{"$f":"L282+Spreadsheet10.3!L287","v":-2.2866347637167821},{"$f":"M282+Spreadsheet10.3!M287","v":-6.7917514229732561},{"$f":"N282+Spreadsheet10.3!N287","v":-6.5569511921501249},{"$f":"O282+Spreadsheet10.3!O287","v":-4.1751002629999796},{"$f":"P282+Spreadsheet10.3!P287","v":-4.6564297461535302},{"$f":"Q282+Spreadsheet10.3!Q287","v":-8.8551147744853793},{"$f":"R282+Spreadsheet10.3!R287","v":-15.28861614486593},{"$f":"S282+Spreadsheet10.3!S287","v":-14.039043152294679},{"$f":"T282+Spreadsheet10.3!T287","v":-6.4903895965692193},{"$f":"U282+Spreadsheet10.3!U287","v":-5.6412656001027095},{"$f":"V282+Spreadsheet10.3!V287","v":-6.8167298097644498},{"$f":"W282+Spreadsheet10.3!W287","v":-4.4862601220405702},{"$f":"X282+Spreadsheet10.3!X287","v":1.24712235162901},{"$f":"Y282+Spreadsheet10.3!Y287","v":1.16510126441697},{"$f":"Z282+Spreadsheet10.3!Z287","v":1.05583695342846},{"$f":"AA282+Spreadsheet10.3!AA287","v":0.91895791278096106},{"$f":"AB282+Spreadsheet10.3!AB287","v":0.76250953313119108},{"$f":"AC282+Spreadsheet10.3!AC287","v":0.61052166585711198},{"$f":"AD282+Spreadsheet10.3!AD287","v":0.43010543074288399},{"$f":"AE282+Spreadsheet10.3!AE287","v":0.22150362359911899}]
[null,"Simulation 254",{"$f":"C283+Spreadsheet10.3!C288","v":3.061666641276517E-2},{"$f":"D283+Spreadsheet10.3!D288","v":4.2235679827300077},{"$f":"E283+Spreadsheet10.3!E288","v":5.7318294682250945},{"$f":"F283+Spreadsheet10.3!F288","v":3.3755074659523805},{"$f":"G283+Spreadsheet10.3!G288","v":7.7421340734556106},{"$f":"H283+Spreadsheet10.3!H288","v":8.7072136059268992},{"$f":"I283+Spreadsheet10.3!I288","v":5.6984559830713799},{"$f":"J283+Spreadsheet10.3!J288","v":9.315077609632274},{"$f":"K283+Spreadsheet10.3!K288","v":12.274005785404849},{"$f":"L283+Spreadsheet10.3!L288","v":11.953608301132959},{"$f":"M283+Spreadsheet10.3!M288","v":12.121485489398008},{"$f":"N283+Spreadsheet10.3!N288","v":4.1347290062174755},{"$f":"O283+Spreadsheet10.3!O288","v":9.0745042680302443},{"$f":"P283+Spreadsheet10.3!P288","v":9.1957330703996387},{"$f":"Q283+Spreadsheet10.3!Q288","v":9.5397271993134947},{"$f":"R283+Spreadsheet10.3!R288","v":11.783516224626066},{"$f":"S283+Spreadsheet10.3!S288","v":17.033458540441011},{"$f":"T283+Spreadsheet10.3!T288","v":9.1316321153936109},{"$f":"U283+Spreadsheet10.3!U288","v":14.884043617697628},{"$f":"V283+Spreadsheet10.3!V288","v":18.76422129958301},{"$f":"W283+Spreadsheet10.3!W288","v":13.54135700293142},{"$f":"X283+Spreadsheet10.3!X288","v":3.46368279316837},{"$f":"Y283+Spreadsheet10.3!Y288","v":2.9771697512053299},{"$f":"Z283+Spreadsheet10.3!Z288","v":2.5068239018022598},{"$f":"AA283+Spreadsheet10.3!AA288","v":2.0386943345390902},{"$f":"AB283+Spreadsheet10.3!AB288","v":1.57582969360112},{"$f":"AC283+Spreadsheet10.3!AC288","v":1.1803885500058202},{"$f":"AD283+Spreadsheet10.3!AD288","v":0.77680535384925398},{"$f":"AE283+Spreadsheet10.3!AE288","v":0.37424387649294}]
[null,"Simulation 255",{"$f":"C284+Spreadsheet10.3!C289","v":3.061666641276517E-2},{"$f":"D284+Spreadsheet10.3!D289","v":5.5455462397880702},{"$f":"E284+Spreadsheet10.3!E289","v":10.11483646813365},{"$f":"F284+Spreadsheet10.3!F289","v":12.514990242755312},{"$f":"G284+Spreadsheet10.3!G289","v":12.427927105757469},{"$f":"H284+Spreadsheet10.3!H289","v":12.904033551761479},{"$f":"I284+Spreadsheet10.3!I289","v":9.1722268492797401},{"$f":"J284+Spreadsheet10.3!J289","v":8.6351604903979791},{"$f":"K284+Spreadsheet10.3!K289","v":13.155080741067589},{"$f":"L284+Spreadsheet10.3!L289","v":12.584085059683069},{"$f":"M284+Spreadsheet10.3!M289","v":11.410374034061659},{"$f":"N284+Spreadsheet10.3!N289","v":10.559990025093359},{"$f":"O284+Spreadsheet10.3!O289","v":10.437763081613909},{"$f":"P284+Spreadsheet10.3!P289","v":14.349419893543519},{"$f":"Q284+Spreadsheet10.3!Q289","v":17.147839579450167},{"$f":"R284+Spreadsheet10.3!R289","v":16.65961094888878},{"$f":"S284+Spreadsheet10.3!S289","v":16.46803307153214},{"$f":"T284+Spreadsheet10.3!T289","v":17.313761952564029},{"$f":"U284+Spreadsheet10.3!U289","v":18.322258952127569},{"$f":"V284+Spreadsheet10.3!V289","v":21.590533522137342},{"$f":"W284+Spreadsheet10.3!W289","v":20.89598285037858},{"$f":"X284+Spreadsheet10.3!X289","v":-1.1035467716509599},{"$f":"Y284+Spreadsheet10.3!Y289","v":-0.88053901247875299},{"$f":"Z284+Spreadsheet10.3!Z289","v":-0.69004115127409793},{"$f":"AA284+Spreadsheet10.3!AA289","v":-0.52511581176572697},{"$f":"AB284+Spreadsheet10.3!AB289","v":-0.37390426572167001},{"$f":"AC284+Spreadsheet10.3!AC289","v":-0.24276197790322701},{"$f":"AD284+Spreadsheet10.3!AD289","v":-0.13373211960502099},{"$f":"AE284+Spreadsheet10.3!AE289","v":-5.3094329556583705E-2}]
[null,"Simulation 256",{"$f":"C285+Spreadsheet10.3!C290","v":3.061666641276517E-2},{"$f":"D285+Spreadsheet10.3!D290","v":1.3215850254351897},{"$f":"E285+Spreadsheet10.3!E290","v":-3.028072322903745},{"$f":"F285+Spreadsheet10.3!F290","v":-2.6446087096884296},{"$f":"G285+Spreadsheet10.3!G290","v":0.97200605668781925},{"$f":"H285+Spreadsheet10.3!H290","v":5.474071716300009},{"$f":"I285+Spreadsheet10.3!I290","v":4.7465268211960501},{"$f":"J285+Spreadsheet10.3!J290","v":3.2452156136378303},{"$f":"K285+Spreadsheet10.3!K290","v":0.45051487758653064},{"$f":"L285+Spreadsheet10.3!L290","v":-1.7338300894156848},{"$f":"M285+Spreadsheet10.3!M290","v":1.1183648824640704},{"$f":"N285+Spreadsheet10.3!N290","v":1.4772583972630597},{"$f":"O285+Spreadsheet10.3!O290","v":-0.13767829291914513},{"$f":"P285+Spreadsheet10.3!P290","v":0.80653618293522999},{"$f":"Q285+Spreadsheet10.3!Q290","v":-4.435594212489157},{"$f":"R285+Spreadsheet10.3!R290","v":-7.36108593720967},{"$f":"S285+Spreadsheet10.3!S290","v":-6.1700484649653653},{"$f":"T285+Spreadsheet10.3!T290","v":-3.8186830855108198},{"$f":"U285+Spreadsheet10.3!U290","v":2.1267244806378893},{"$f":"V285+Spreadsheet10.3!V290","v":0.85777769236434009},{"$f":"W285+Spreadsheet10.3!W290","v":2.6726648945379994},{"$f":"X285+Spreadsheet10.3!X290","v":-1.3371766755072301},{"$f":"Y285+Spreadsheet10.3!Y290","v":-1.06994091471758},{"$f":"Z285+Spreadsheet10.3!Z290","v":-0.83397347711425407},{"$f":"AA285+Spreadsheet10.3!AA290","v":-0.62480049022605599},{"$f":"AB285+Spreadsheet10.3!AB290","v":-0.43991356079551397},{"$f":"AC285+Spreadsheet10.3!AC290","v":-0.28760176957515499},{"$f":"AD285+Spreadsheet10.3!AD290","v":-0.16101952557692301},{"$f":"AE285+Spreadsheet10.3!AE290","v":-6.4263948527090803E-2}]
[null,"Simulation 257",{"$f":"C286+Spreadsheet10.3!C291","v":3.061666641276517E-2},{"$f":"D286+Spreadsheet10.3!D291","v":-5.6819087060427602},{"$f":"E286+Spreadsheet10.3!E291","v":-5.0943442538658399},{"$f":"F286+Spreadsheet10.3!F291","v":-13.098481643509079},{"$f":"G286+Spreadsheet10.3!G291","v":-15.177649109953659},{"$f":"H286+Spreadsheet10.3!H291","v":-23.262958083416706},{"$f":"I286+Spreadsheet10.3!I291","v":-21.261401623516299},{"$f":"J286+Spreadsheet10.3!J291","v":-17.403837665374478},{"$f":"K286+Spreadsheet10.3!K291","v":-11.694995497017512},{"$f":"L286+Spreadsheet10.3!L291","v":-15.592452543353891},{"$f":"M286+Spreadsheet10.3!M291","v":-22.11606844895012},{"$f":"N286+Spreadsheet10.3!N291","v":-21.096463914971068},{"$f":"O286+Spreadsheet10.3!O291","v":-17.636926517857852},{"$f":"P286+Spreadsheet10.3!P291","v":-15.158055373438831},{"$f":"Q286+Spreadsheet10.3!Q291","v":-15.255855323102242},{"$f":"R286+Spreadsheet10.3!R291","v":-18.986400323678822},{"$f":"S286+Spreadsheet10.3!S291","v":-18.46023224437095},{"$f":"T286+Spreadsheet10.3!T291","v":-21.909522872201372},{"$f":"U286+Spreadsheet10.3!U291","v":-29.018609586084008},{"$f":"V286+Spreadsheet10.3!V291","v":-38.394022830194906},{"$f":"W286+Spreadsheet10.3!W291","v":-45.734534587105955},{"$f":"X286+Spreadsheet10.3!X291","v":2.4177004993421298},{"$f":"Y286+Spreadsheet10.3!Y291","v":2.13512887978069},{"$f":"Z286+Spreadsheet10.3!Z291","v":1.84260832541015},{"$f":"AA286+Spreadsheet10.3!AA291","v":1.54222267557964},{"$f":"AB286+Spreadsheet10.3!AB291","v":1.22186930815926},{"$f":"AC286+Spreadsheet10.3!AC291","v":0.93774638895336093},{"$f":"AD286+Spreadsheet10.3!AD291","v":0.63359812359956391},{"$f":"AE286+Spreadsheet10.3!AE291","v":0.31365202978130802}]
[null,"Simulation 258",{"$f":"C287+Spreadsheet10.3!C292","v":3.061666641276517E-2},{"$f":"D287+Spreadsheet10.3!D292","v":-0.25009318002954717},{"$f":"E287+Spreadsheet10.3!E292","v":3.0709995421862462},{"$f":"F287+Spreadsheet10.3!F292","v":-2.7982573826760819},{"$f":"G287+Spreadsheet10.3!G292","v":-9.4509167968728711},{"$f":"H287+Spreadsheet10.3!H292","v":-11.285596039095481},{"$f":"I287+Spreadsheet10.3!I292","v":-11.732988570404421},{"$f":"J287+Spreadsheet10.3!J292","v":-8.2159144025054296},{"$f":"K287+Spreadsheet10.3!K292","v":-3.9877397487638699},{"$f":"L287+Spreadsheet10.3!L292","v":-3.3166889108016999},{"$f":"M287+Spreadsheet10.3!M292","v":-2.1643148777208951},{"$f":"N287+Spreadsheet10.3!N292","v":-2.22097469239145},{"$f":"O287+Spreadsheet10.3!O292","v":-6.1727583961830002},{"$f":"P287+Spreadsheet10.3!P292","v":-7.1966423950558873},{"$f":"Q287+Spreadsheet10.3!Q292","v":-9.8877330477556296},{"$f":"R287+Spreadsheet10.3!R292","v":-13.769292085823528},{"$f":"S287+Spreadsheet10.3!S292","v":-16.567528127357651},{"$f":"T287+Spreadsheet10.3!T292","v":-11.558683872184591},{"$f":"U287+Spreadsheet10.3!U292","v":-15.218479874143323},{"$f":"V287+Spreadsheet10.3!V292","v":-13.514876673867594},{"$f":"W287+Spreadsheet10.3!W292","v":-12.144047257287101},{"$f":"X287+Spreadsheet10.3!X292","v":0.12095622772127999},{"$f":"Y287+Spreadsheet10.3!Y292","v":0.167793849073335},{"$f":"Z287+Spreadsheet10.3!Z292","v":0.21118163400165502},{"$f":"AA287+Spreadsheet10.3!AA292","v":0.21985594744582598},{"$f":"AB287+Spreadsheet10.3!AB292","v":0.213703494460775},{"$f":"AC287+Spreadsheet10.3!AC292","v":0.20042406415119901},{"$f":"AD287+Spreadsheet10.3!AD292","v":0.16096710817166499},{"$f":"AE287+Spreadsheet10.3!AE292","v":9.1312544400319398E-2}]
[null,"Simulation 259",{"$f":"C288+Spreadsheet10.3!C293","v":3.061666641276517E-2},{"$f":"D288+Spreadsheet10.3!D293","v":-6.6653247598261753},{"$f":"E288+Spreadsheet10.3!E293","v":-5.1986843626878745},{"$f":"F288+Spreadsheet10.3!F293","v":-2.2531546006973802},{"$f":"G288+Spreadsheet10.3!G293","v":3.6793372765141945},{"$f":"H288+Spreadsheet10.3!H293","v":3.8895565247210451},{"$f":"I288+Spreadsheet10.3!I293","v":6.0956384231110849},{"$f":"J288+Spreadsheet10.3!J293","v":6.2340737177234651},{"$f":"K288+Spreadsheet10.3!K293","v":6.5202458060151702},{"$f":"L288+Spreadsheet10.3!L293","v":5.934104358617045},{"$f":"M288+Spreadsheet10.3!M293","v":9.8533300724604604},{"$f":"N288+Spreadsheet10.3!N293","v":7.6433477174727598},{"$f":"O288+Spreadsheet10.3!O293","v":8.3392700983090702},{"$f":"P288+Spreadsheet10.3!P293","v":7.7374334300273553},{"$f":"Q288+Spreadsheet10.3!Q293","v":5.2296251816002304},{"$f":"R288+Spreadsheet10.3!R293","v":4.4677727731855148},{"$f":"S288+Spreadsheet10.3!S293","v":0.95387525636264003},{"$f":"T288+Spreadsheet10.3!T293","v":1.4500774305973101},{"$f":"U288+Spreadsheet10.3!U293","v":-6.0058548604434208},{"$f":"V288+Spreadsheet10.3!V293","v":-1.2849194988258001},{"$f":"W288+Spreadsheet10.3!W293","v":1.1582710346859246},{"$f":"X288+Spreadsheet10.3!X293","v":1.96964309449931},{"$f":"Y288+Spreadsheet10.3!Y293","v":1.74174219253226},{"$f":"Z288+Spreadsheet10.3!Z293","v":1.5008861838945899},{"$f":"AA288+Spreadsheet10.3!AA293","v":1.2525554677101198},{"$f":"AB288+Spreadsheet10.3!AB293","v":0.989853527818923},{"$f":"AC288+Spreadsheet10.3!AC293","v":0.75765187704052495},{"$f":"AD288+Spreadsheet10.3!AD293","v":0.50996805360055597},{"$f":"AE288+Spreadsheet10.3!AE293","v":0.25063740267864998}]
[null,"Simulation 260",{"$f":"C289+Spreadsheet10.3!C294","v":3.061666641276517E-2},{"$f":"D289+Spreadsheet10.3!D294","v":0.10027587426112994},{"$f":"E289+Spreadsheet10.3!E294","v":-2.1365554728002172},{"$f":"F289+Spreadsheet10.3!F294","v":1.0469979924088153},{"$f":"G289+Spreadsheet10.3!G294","v":3.6472492832852401},{"$f":"H289+Spreadsheet10.3!H294","v":0.38063619143697514},{"$f":"I289+Spreadsheet10.3!I294","v":8.6337287664491349},{"$f":"J289+Spreadsheet10.3!J294","v":3.1688217352770551},{"$f":"K289+Spreadsheet10.3!K294","v":1.218629821729015},{"$f":"L289+Spreadsheet10.3!L294","v":4.5851466199863298},{"$f":"M289+Spreadsheet10.3!M294","v":-2.5454152281456999},{"$f":"N289+Spreadsheet10.3!N294","v":0.78555284897291999},{"$f":"O289+Spreadsheet10.3!O294","v":-1.9827784323300297},{"$f":"P289+Spreadsheet10.3!P294","v":-6.1024579205222302},{"$f":"Q289+Spreadsheet10.3!Q294","v":-4.6539042920665814},{"$f":"R289+Spreadsheet10.3!R294","v":-4.2390200892023913},{"$f":"S289+Spreadsheet10.3!S294","v":0.6539211900036801},{"$f":"T289+Spreadsheet10.3!T294","v":3.1360020233908052},{"$f":"U289+Spreadsheet10.3!U294","v":4.0022395503676353},{"$f":"V289+Spreadsheet10.3!V294","v":7.487091271020569},{"$f":"W289+Spreadsheet10.3!W294","v":8.5577725936590294},{"$f":"X289+Spreadsheet10.3!X294","v":1.27758031328487},{"$f":"Y289+Spreadsheet10.3!Y294","v":1.117700787707},{"$f":"Z289+Spreadsheet10.3!Z294","v":0.94954849789484996},{"$f":"AA289+Spreadsheet10.3!AA294","v":0.78018972728839797},{"$f":"AB289+Spreadsheet10.3!AB294","v":0.609843708308901},{"$f":"AC289+Spreadsheet10.3!AC294","v":0.46713043564342099},{"$f":"AD289+Spreadsheet10.3!AD294","v":0.31466666086252304},{"$f":"AE289+Spreadsheet10.3!AE294","v":0.155020316535602}]
[null,"Simulation 261",{"$f":"C290+Spreadsheet10.3!C295","v":3.061666641276517E-2},{"$f":"D290+Spreadsheet10.3!D295","v":-0.38753229471769551},{"$f":"E290+Spreadsheet10.3!E295","v":-2.4096995287476801},{"$f":"F290+Spreadsheet10.3!F295","v":2.6214446726316001},{"$f":"G290+Spreadsheet10.3!G295","v":3.9215146213630807},{"$f":"H290+Spreadsheet10.3!H295","v":2.8572189281954583},{"$f":"I290+Spreadsheet10.3!I295","v":7.8086802140142044},{"$f":"J290+Spreadsheet10.3!J295","v":11.034487051400319},{"$f":"K290+Spreadsheet10.3!K295","v":12.168385087887},{"$f":"L290+Spreadsheet10.3!L295","v":13.160940085362199},{"$f":"M290+Spreadsheet10.3!M295","v":11.169421799201626},{"$f":"N290+Spreadsheet10.3!N295","v":11.20720451903702},{"$f":"O290+Spreadsheet10.3!O295","v":8.0781608598720371},{"$f":"P290+Spreadsheet10.3!P295","v":9.8540312795277138},{"$f":"Q290+Spreadsheet10.3!Q295","v":5.7070463951674402},{"$f":"R290+Spreadsheet10.3!R295","v":5.6510203291866752},{"$f":"S290+Spreadsheet10.3!S295","v":-0.88005181856168946},{"$f":"T290+Spreadsheet10.3!T295","v":1.665043093581609},{"$f":"U290+Spreadsheet10.3!U295","v":-0.50259480931380107},{"$f":"V290+Spreadsheet10.3!V295","v":-3.9391757991389404},{"$f":"W290+Spreadsheet10.3!W295","v":-4.8446130474709719},{"$f":"X290+Spreadsheet10.3!X295","v":6.1933178398775999},{"$f":"Y290+Spreadsheet10.3!Y295","v":5.5905660823664798},{"$f":"Z290+Spreadsheet10.3!Z295","v":4.9313984054059201},{"$f":"AA290+Spreadsheet10.3!AA295","v":4.2162821415298097},{"$f":"AB290+Spreadsheet10.3!AB295","v":3.4226932958185703},{"$f":"AC290+Spreadsheet10.3!AC295","v":2.6679898423539798},{"$f":"AD290+Spreadsheet10.3!AD295","v":1.8323887627659101},{"$f":"AE290+Spreadsheet10.3!AE295","v":0.92476512352671103}]
[null,"Simulation 262",{"$f":"C291+Spreadsheet10.3!C296","v":3.061666641276517E-2},{"$f":"D291+Spreadsheet10.3!D296","v":12.759240434447694},{"$f":"E291+Spreadsheet10.3!E296","v":13.738176803626379},{"$f":"F291+Spreadsheet10.3!F296","v":15.395567962993786},{"$f":"G291+Spreadsheet10.3!G296","v":16.966762118530848},{"$f":"H291+Spreadsheet10.3!H296","v":19.433058164738728},{"$f":"I291+Spreadsheet10.3!I296","v":23.640240606923328},{"$f":"J291+Spreadsheet10.3!J296","v":23.156104532806012},{"$f":"K291+Spreadsheet10.3!K296","v":18.064520763904795},{"$f":"L291+Spreadsheet10.3!L296","v":12.082060958321851},{"$f":"M291+Spreadsheet10.3!M296","v":6.1053959313865001},{"$f":"N291+Spreadsheet10.3!N296","v":2.7749368938107999},{"$f":"O291+Spreadsheet10.3!O296","v":0.67089707128344855},{"$f":"P291+Spreadsheet10.3!P296","v":-0.16702946628075033},{"$f":"Q291+Spreadsheet10.3!Q296","v":1.6943167424830499},{"$f":"R291+Spreadsheet10.3!R296","v":1.4164943046073493},{"$f":"S291+Spreadsheet10.3!S296","v":2.182049678282949},{"$f":"T291+Spreadsheet10.3!T296","v":3.8925846090828493},{"$f":"U291+Spreadsheet10.3!U296","v":2.4444333906715912},{"$f":"V291+Spreadsheet10.3!V296","v":3.6843680468986504},{"$f":"W291+Spreadsheet10.3!W296","v":-6.1667950771909901},{"$f":"X291+Spreadsheet10.3!X296","v":6.7813122376379802},{"$f":"Y291+Spreadsheet10.3!Y296","v":5.9181163987375394},{"$f":"Z291+Spreadsheet10.3!Z296","v":5.0527394794504401},{"$f":"AA291+Spreadsheet10.3!AA296","v":4.1761987642837299},{"$f":"AB291+Spreadsheet10.3!AB296","v":3.2819173342567503},{"$f":"AC291+Spreadsheet10.3!AC296","v":2.4891346158485397},{"$f":"AD291+Spreadsheet10.3!AD296","v":1.6634800716220999},{"$f":"AE291+Spreadsheet10.3!AE296","v":0.81668137325995194}]
[null,"Simulation 263",{"$f":"C292+Spreadsheet10.3!C297","v":3.061666641276517E-2},{"$f":"D292+Spreadsheet10.3!D297","v":-2.2454011506096601},{"$f":"E292+Spreadsheet10.3!E297","v":-1.1032008827417794},{"$f":"F292+Spreadsheet10.3!F297","v":1.8819760461710398},{"$f":"G292+Spreadsheet10.3!G297","v":-0.22747731933307058},{"$f":"H292+Spreadsheet10.3!H297","v":0.84274168547764106},{"$f":"I292+Spreadsheet10.3!I297","v":2.6747940258409999},{"$f":"J292+Spreadsheet10.3!J297","v":-1.8950058172392206},{"$f":"K292+Spreadsheet10.3!K297","v":-2.1464753500389353},{"$f":"L292+Spreadsheet10.3!L297","v":1.0770639296751248},{"$f":"M292+Spreadsheet10.3!M297","v":1.05375351004193},{"$f":"N292+Spreadsheet10.3!N297","v":5.8763930603639203},{"$f":"O292+Spreadsheet10.3!O297","v":3.2553501574945853},{"$f":"P292+Spreadsheet10.3!P297","v":-1.9159811081673721},{"$f":"Q292+Spreadsheet10.3!Q297","v":-2.6310640987903327},{"$f":"R292+Spreadsheet10.3!R297","v":-11.062715850249255},{"$f":"S292+Spreadsheet10.3!S297","v":-7.3153985078414738},{"$f":"T292+Spreadsheet10.3!T297","v":-11.123975379402651},{"$f":"U292+Spreadsheet10.3!U297","v":-1.05551897623492},{"$f":"V292+Spreadsheet10.3!V297","v":0.60111112666348998},{"$f":"W292+Spreadsheet10.3!W297","v":4.6174990577670547},{"$f":"X292+Spreadsheet10.3!X297","v":1.3509363741087499},{"$f":"Y292+Spreadsheet10.3!Y297","v":1.3035217715502301},{"$f":"Z292+Spreadsheet10.3!Z297","v":1.22053631764741},{"$f":"AA292+Spreadsheet10.3!AA297","v":1.09502368077665},{"$f":"AB292+Spreadsheet10.3!AB297","v":0.93141570026516707},{"$f":"AC292+Spreadsheet10.3!AC297","v":0.75864008781294801},{"$f":"AD292+Spreadsheet10.3!AD297","v":0.54315084415208903},{"$f":"AE292+Spreadsheet10.3!AE297","v":0.28337745862465602}]
[null,"Simulation 264",{"$f":"C293+Spreadsheet10.3!C298","v":3.061666641276517E-2},{"$f":"D293+Spreadsheet10.3!D298","v":-2.6343520531711651},{"$f":"E293+Spreadsheet10.3!E298","v":-6.0198206734786623},{"$f":"F293+Spreadsheet10.3!F298","v":-6.3011997179653498},{"$f":"G293+Spreadsheet10.3!G298","v":-8.2722510653292378},{"$f":"H293+Spreadsheet10.3!H298","v":-10.178337333326859},{"$f":"I293+Spreadsheet10.3!I298","v":-13.747309946514317},{"$f":"J293+Spreadsheet10.3!J298","v":-17.350040991806942},{"$f":"K293+Spreadsheet10.3!K298","v":-18.704393905299842},{"$f":"L293+Spreadsheet10.3!L298","v":-15.855805363770248},{"$f":"M293+Spreadsheet10.3!M298","v":-11.994389866530231},{"$f":"N293+Spreadsheet10.3!N298","v":-13.414905207025178},{"$f":"O293+Spreadsheet10.3!O298","v":-10.31680954932191},{"$f":"P293+Spreadsheet10.3!P298","v":-13.856206729300901},{"$f":"Q293+Spreadsheet10.3!Q298","v":-18.991842878153349},{"$f":"R293+Spreadsheet10.3!R298","v":-19.420818950252031},{"$f":"S293+Spreadsheet10.3!S298","v":-26.921777896824338},{"$f":"T293+Spreadsheet10.3!T298","v":-31.105472847922954},{"$f":"U293+Spreadsheet10.3!U298","v":-32.359593775736165},{"$f":"V293+Spreadsheet10.3!V298","v":-30.683963881319229},{"$f":"W293+Spreadsheet10.3!W298","v":-31.875101070278092},{"$f":"X293+Spreadsheet10.3!X298","v":4.3910730814633796},{"$f":"Y293+Spreadsheet10.3!Y298","v":3.9093795143274401},{"$f":"Z293+Spreadsheet10.3!Z298","v":3.4002717094591399},{"$f":"AA293+Spreadsheet10.3!AA298","v":2.8572944181956004},{"$f":"AB293+Spreadsheet10.3!AB298","v":2.27992071067907},{"$f":"AC293+Spreadsheet10.3!AC298","v":1.7519270228460602},{"$f":"AD293+Spreadsheet10.3!AD298","v":1.1848603294286599},{"$f":"AE293+Spreadsheet10.3!AE298","v":0.58744210989917101}]
[null,"Simulation 265",{"$f":"C294+Spreadsheet10.3!C299","v":3.061666641276517E-2},{"$f":"D294+Spreadsheet10.3!D299","v":-3.2207726733675797},{"$f":"E294+Spreadsheet10.3!E299","v":-1.3582720990390948},{"$f":"F294+Spreadsheet10.3!F299","v":3.4735978634762903},{"$f":"G294+Spreadsheet10.3!G299","v":7.4997719341653397},{"$f":"H294+Spreadsheet10.3!H299","v":6.2636879830430647},{"$f":"I294+Spreadsheet10.3!I299","v":12.752025690712701},{"$f":"J294+Spreadsheet10.3!J299","v":16.371142753132471},{"$f":"K294+Spreadsheet10.3!K299","v":16.227254166423268},{"$f":"L294+Spreadsheet10.3!L299","v":12.94421083866243},{"$f":"M294+Spreadsheet10.3!M299","v":14.479927097411419},{"$f":"N294+Spreadsheet10.3!N299","v":14.277335000642388},{"$f":"O294+Spreadsheet10.3!O299","v":13.24130443989937},{"$f":"P294+Spreadsheet10.3!P299","v":10.239161412383655},{"$f":"Q294+Spreadsheet10.3!Q299","v":10.263424038183855},{"$f":"R294+Spreadsheet10.3!R299","v":9.5837577391362352},{"$f":"S294+Spreadsheet10.3!S299","v":9.4270044179911903},{"$f":"T294+Spreadsheet10.3!T299","v":10.78771681167159},{"$f":"U294+Spreadsheet10.3!U299","v":10.08335980565929},{"$f":"V294+Spreadsheet10.3!V299","v":9.0268604850926106},{"$f":"W294+Spreadsheet10.3!W299","v":-0.56953554491038005},{"$f":"X294+Spreadsheet10.3!X299","v":2.6366964189358599},{"$f":"Y294+Spreadsheet10.3!Y299","v":2.2823816047008898},{"$f":"Z294+Spreadsheet10.3!Z299","v":1.9346090129816098},{"$f":"AA294+Spreadsheet10.3!AA299","v":1.5800373364273601},{"$f":"AB294+Spreadsheet10.3!AB299","v":1.2262034565967201},{"$f":"AC294+Spreadsheet10.3!AC299","v":0.92295930979096297},{"$f":"AD294+Spreadsheet10.3!AD299","v":0.61012765750247999},{"$f":"AE294+Spreadsheet10.3!AE299","v":0.29544500642417498}]
[null,"Simulation 266",{"$f":"C295+Spreadsheet10.3!C300","v":3.061666641276517E-2},{"$f":"D295+Spreadsheet10.3!D300","v":7.0150649074607792},{"$f":"E295+Spreadsheet10.3!E300","v":9.9416482622268418},{"$f":"F295+Spreadsheet10.3!F300","v":7.7112114895918742},{"$f":"G295+Spreadsheet10.3!G300","v":7.3520354727777102},{"$f":"H295+Spreadsheet10.3!H300","v":11.303328391526835},{"$f":"I295+Spreadsheet10.3!I300","v":12.35125854385867},{"$f":"J295+Spreadsheet10.3!J300","v":12.47893474431307},{"$f":"K295+Spreadsheet10.3!K300","v":9.7815383962769857},{"$f":"L295+Spreadsheet10.3!L300","v":12.326229477655556},{"$f":"M295+Spreadsheet10.3!M300","v":12.207316820602315},{"$f":"N295+Spreadsheet10.3!N300","v":10.887940133712245},{"$f":"O295+Spreadsheet10.3!O300","v":7.9731254269476848},{"$f":"P295+Spreadsheet10.3!P300","v":5.2196560333363404},{"$f":"Q295+Spreadsheet10.3!Q300","v":0.75298744433679055},{"$f":"R295+Spreadsheet10.3!R300","v":-4.2787553420525297},{"$f":"S295+Spreadsheet10.3!S300","v":-7.3168490608383889},{"$f":"T295+Spreadsheet10.3!T300","v":-4.8351830212318889},{"$f":"U295+Spreadsheet10.3!U300","v":0.63911085316970873},{"$f":"V295+Spreadsheet10.3!V300","v":-2.9986412855422699},{"$f":"W295+Spreadsheet10.3!W300","v":-7.382370457707891},{"$f":"X295+Spreadsheet10.3!X300","v":4.3054406163680001},{"$f":"Y295+Spreadsheet10.3!Y300","v":3.7845394668414603},{"$f":"Z295+Spreadsheet10.3!Z300","v":3.2624147967234798},{"$f":"AA295+Spreadsheet10.3!AA300","v":2.7200464897987402},{"$f":"AB295+Spreadsheet10.3!AB300","v":2.15906834870469},{"$f":"AC295+Spreadsheet10.3!AC300","v":1.6548712351611699},{"$f":"AD295+Spreadsheet10.3!AD300","v":1.1185495822693901},{"$f":"AE295+Spreadsheet10.3!AE300","v":0.55513460224961197}]
[null,"Simulation 267",{"$f":"C296+Spreadsheet10.3!C301","v":3.061666641276517E-2},{"$f":"D296+Spreadsheet10.3!D301","v":-1.7791289229143761},{"$f":"E296+Spreadsheet10.3!E301","v":2.442266783259023},{"$f":"F296+Spreadsheet10.3!F301","v":-3.4035637072606568},{"$f":"G296+Spreadsheet10.3!G301","v":-1.8363414276960501},{"$f":"H296+Spreadsheet10.3!H301","v":-3.1652984022342259},{"$f":"I296+Spreadsheet10.3!I301","v":-0.84551647141482011},{"$f":"J296+Spreadsheet10.3!J301","v":-2.8541821708647799},{"$f":"K296+Spreadsheet10.3!K301","v":2.56745613181692},{"$f":"L296+Spreadsheet10.3!L301","v":2.7160233072165694},{"$f":"M296+Spreadsheet10.3!M301","v":4.0620347799333096},{"$f":"N296+Spreadsheet10.3!N301","v":6.9030310609866499},{"$f":"O296+Spreadsheet10.3!O301","v":5.8492420120898494},{"$f":"P296+Spreadsheet10.3!P301","v":-0.57812381809224211},{"$f":"Q296+Spreadsheet10.3!Q301","v":-3.2284568489811361},{"$f":"R296+Spreadsheet10.3!R301","v":-6.4590458101437713},{"$f":"S296+Spreadsheet10.3!S301","v":-3.9464276613808864},{"$f":"T296+Spreadsheet10.3!T301","v":-1.4306312811716599},{"$f":"U296+Spreadsheet10.3!U301","v":1.7454647371121075},{"$f":"V296+Spreadsheet10.3!V301","v":5.0468694548571351},{"$f":"W296+Spreadsheet10.3!W301","v":5.0006653173991946},{"$f":"X296+Spreadsheet10.3!X301","v":1.4064949522716601},{"$f":"Y296+Spreadsheet10.3!Y301","v":1.36648209898297},{"$f":"Z296+Spreadsheet10.3!Z301","v":1.28023366033827},{"$f":"AA296+Spreadsheet10.3!AA301","v":1.1464038258348501},{"$f":"AB296+Spreadsheet10.3!AB301","v":0.97981439406746695},{"$f":"AC296+Spreadsheet10.3!AC301","v":0.80405835473114695},{"$f":"AD296+Spreadsheet10.3!AD301","v":0.57890515728107006},{"$f":"AE296+Spreadsheet10.3!AE301","v":0.30531968629265099}]
[null,"Simulation 268",{"$f":"C297+Spreadsheet10.3!C302","v":3.061666641276517E-2},{"$f":"D297+Spreadsheet10.3!D302","v":-2.9461356521944704},{"$f":"E297+Spreadsheet10.3!E302","v":-7.0782918427390262E-2},{"$f":"F297+Spreadsheet10.3!F302","v":2.7769650249082369},{"$f":"G297+Spreadsheet10.3!G302","v":3.7059250024284833},{"$f":"H297+Spreadsheet10.3!H302","v":4.6539092452368092},{"$f":"I297+Spreadsheet10.3!I302","v":5.4705725373113232},{"$f":"J297+Spreadsheet10.3!J302","v":8.8849374738107691},{"$f":"K297+Spreadsheet10.3!K302","v":8.8108471228867202},{"$f":"L297+Spreadsheet10.3!L302","v":9.2429841210797683},{"$f":"M297+Spreadsheet10.3!M302","v":9.0087553316123987},{"$f":"N297+Spreadsheet10.3!N302","v":9.3566381309087312},{"$f":"O297+Spreadsheet10.3!O302","v":8.2931187495001488},{"$f":"P297+Spreadsheet10.3!P302","v":10.262133222128652},{"$f":"Q297+Spreadsheet10.3!Q302","v":8.3620790441311197},{"$f":"R297+Spreadsheet10.3!R302","v":9.9504387433442485},{"$f":"S297+Spreadsheet10.3!S302","v":13.316235381083953},{"$f":"T297+Spreadsheet10.3!T302","v":11.48955385203039},{"$f":"U297+Spreadsheet10.3!U302","v":13.36005034692522},{"$f":"V297+Spreadsheet10.3!V302","v":10.739160096890188},{"$f":"W297+Spreadsheet10.3!W302","v":9.8336298080063411},{"$f":"X297+Spreadsheet10.3!X302","v":-0.47486030956609904},{"$f":"Y297+Spreadsheet10.3!Y302","v":-0.432574954970042},{"$f":"Z297+Spreadsheet10.3!Z302","v":-0.39247318464886599},{"$f":"AA297+Spreadsheet10.3!AA302","v":-0.34543422711823896},{"$f":"AB297+Spreadsheet10.3!AB302","v":-0.28848183489095197},{"$f":"AC297+Spreadsheet10.3!AC302","v":-0.22125711738051898},{"$f":"AD297+Spreadsheet10.3!AD302","v":-0.15077251150791698},{"$f":"AE297+Spreadsheet10.3!AE302","v":-7.677686545934341E-2}]
[null,"Simulation 269",{"$f":"C298+Spreadsheet10.3!C303","v":3.061666641276517E-2},{"$f":"D298+Spreadsheet10.3!D303","v":-0.57317087597821459},{"$f":"E298+Spreadsheet10.3!E303","v":2.5038822850645301},{"$f":"F298+Spreadsheet10.3!F303","v":8.2632334710288315},{"$f":"G298+Spreadsheet10.3!G303","v":5.10231246743247},{"$f":"H298+Spreadsheet10.3!H303","v":9.3367715223194487},{"$f":"I298+Spreadsheet10.3!I303","v":6.5079091419109654},{"$f":"J298+Spreadsheet10.3!J303","v":1.5661563504327844},{"$f":"K298+Spreadsheet10.3!K303","v":1.9358182119918732},{"$f":"L298+Spreadsheet10.3!L303","v":8.7671250517831094},{"$f":"M298+Spreadsheet10.3!M303","v":9.9376661227688228},{"$f":"N298+Spreadsheet10.3!N303","v":8.011147885296257},{"$f":"O298+Spreadsheet10.3!O303","v":10.629145932303505},{"$f":"P298+Spreadsheet10.3!P303","v":10.29707775811575},{"$f":"Q298+Spreadsheet10.3!Q303","v":6.6752263157957952},{"$f":"R298+Spreadsheet10.3!R303","v":4.1099453638718995},{"$f":"S298+Spreadsheet10.3!S303","v":2.2114500391793599},{"$f":"T298+Spreadsheet10.3!T303","v":4.8436421865095749},{"$f":"U298+Spreadsheet10.3!U303","v":5.1884342349646104},{"$f":"V298+Spreadsheet10.3!V303","v":4.0396575468911946},{"$f":"W298+Spreadsheet10.3!W303","v":2.949361743153875},{"$f":"X298+Spreadsheet10.3!X303","v":1.4321910772486102},{"$f":"Y298+Spreadsheet10.3!Y303","v":1.3379522133919799},{"$f":"Z298+Spreadsheet10.3!Z303","v":1.2175822934737599},{"$f":"AA298+Spreadsheet10.3!AA303","v":1.0696764998099999},{"$f":"AB298+Spreadsheet10.3!AB303","v":0.894753608967505},{"$f":"AC298+Spreadsheet10.3!AC303","v":0.71995974203804203},{"$f":"AD298+Spreadsheet10.3!AD303","v":0.51076826883113702},{"$f":"AE298+Spreadsheet10.3!AE303","v":0.26514391792055597}]
[null,"Simulation 270",{"$f":"C299+Spreadsheet10.3!C304","v":3.061666641276517E-2},{"$f":"D299+Spreadsheet10.3!D304","v":0.52470705491133507},{"$f":"E299+Spreadsheet10.3!E304","v":5.8778097624599805},{"$f":"F299+Spreadsheet10.3!F304","v":14.20535597941349},{"$f":"G299+Spreadsheet10.3!G304","v":16.23108550626463},{"$f":"H299+Spreadsheet10.3!H304","v":20.924064217425638},{"$f":"I299+Spreadsheet10.3!I304","v":23.297555352848999},{"$f":"J299+Spreadsheet10.3!J304","v":21.41706999069989},{"$f":"K299+Spreadsheet10.3!K304","v":20.79928660216369},{"$f":"L299+Spreadsheet10.3!L304","v":22.699094958369688},{"$f":"M299+Spreadsheet10.3!M304","v":22.16035602085422},{"$f":"N299+Spreadsheet10.3!N304","v":18.834283829907921},{"$f":"O299+Spreadsheet10.3!O304","v":17.873552940909118},{"$f":"P299+Spreadsheet10.3!P304","v":15.564627828195619},{"$f":"Q299+Spreadsheet10.3!Q304","v":13.71434780662028},{"$f":"R299+Spreadsheet10.3!R304","v":15.45033619422068},{"$f":"S299+Spreadsheet10.3!S304","v":15.066018056119482},{"$f":"T299+Spreadsheet10.3!T304","v":16.166310305513949},{"$f":"U299+Spreadsheet10.3!U304","v":18.20126396684088},{"$f":"V299+Spreadsheet10.3!V304","v":15.723786748012351},{"$f":"W299+Spreadsheet10.3!W304","v":12.25186697667516},{"$f":"X299+Spreadsheet10.3!X304","v":3.1651918823787399},{"$f":"Y299+Spreadsheet10.3!Y304","v":2.7657354757984098},{"$f":"Z299+Spreadsheet10.3!Z304","v":2.36540123962875},{"$f":"AA299+Spreadsheet10.3!AA304","v":1.9560958552118601},{"$f":"AB299+Spreadsheet10.3!AB304","v":1.5361172678400901},{"$f":"AC299+Spreadsheet10.3!AC304","v":1.16732010827995},{"$f":"AD299+Spreadsheet10.3!AD304","v":0.78115871099560608},{"$f":"AE299+Spreadsheet10.3!AE304","v":0.38335110822604102}]
[null,"Simulation 271",{"$f":"C300+Spreadsheet10.3!C305","v":3.061666641276517E-2},{"$f":"D300+Spreadsheet10.3!D305","v":-4.7431366419953598},{"$f":"E300+Spreadsheet10.3!E305","v":-8.6438343604464887},{"$f":"F300+Spreadsheet10.3!F305","v":-12.47764049142925},{"$f":"G300+Spreadsheet10.3!G305","v":-16.34959681664315},{"$f":"H300+Spreadsheet10.3!H305","v":-7.6060217947941471},{"$f":"I300+Spreadsheet10.3!I305","v":-8.6138901928150311},{"$f":"J300+Spreadsheet10.3!J305","v":-12.985640175218149},{"$f":"K300+Spreadsheet10.3!K305","v":-14.61388672992671},{"$f":"L300+Spreadsheet10.3!L305","v":-10.52334055516234},{"$f":"M300+Spreadsheet10.3!M305","v":-8.5083075430471897},{"$f":"N300+Spreadsheet10.3!N305","v":-2.3879779354011053},{"$f":"O300+Spreadsheet10.3!O305","v":-0.14325147207775046},{"$f":"P300+Spreadsheet10.3!P305","v":-0.11967342046099017},{"$f":"Q300+Spreadsheet10.3!Q305","v":1.533074800056899},{"$f":"R300+Spreadsheet10.3!R305","v":4.2246093391881008},{"$f":"S300+Spreadsheet10.3!S305","v":2.6273119752924003},{"$f":"T300+Spreadsheet10.3!T305","v":2.1403114134209895},{"$f":"U300+Spreadsheet10.3!U305","v":2.0750478301998596},{"$f":"V300+Spreadsheet10.3!V305","v":-7.9754347683266698},{"$f":"W300+Spreadsheet10.3!W305","v":-11.426427833077819},{"$f":"X300+Spreadsheet10.3!X305","v":-1.2651196372359199},{"$f":"Y300+Spreadsheet10.3!Y305","v":-1.0692369661391898},{"$f":"Z300+Spreadsheet10.3!Z305","v":-0.88811681487235206},{"$f":"AA300+Spreadsheet10.3!AA305","v":-0.70981698146412098},{"$f":"AB300+Spreadsheet10.3!AB305","v":-0.54034821774421793},{"$f":"AC300+Spreadsheet10.3!AC305","v":-0.38475316297116302},{"$f":"AD300+Spreadsheet10.3!AD305","v":-0.23984857214906702},{"$f":"AE300+Spreadsheet10.3!AE305","v":-0.11042522923618399}]
[null,"Simulation 272",{"$f":"C301+Spreadsheet10.3!C306","v":3.061666641276517E-2},{"$f":"D301+Spreadsheet10.3!D306","v":2.7204830139817551},{"$f":"E301+Spreadsheet10.3!E306","v":1.3638431716582637},{"$f":"F301+Spreadsheet10.3!F306","v":2.6062115125308898},{"$f":"G301+Spreadsheet10.3!G306","v":-5.0932382296476799},{"$f":"H301+Spreadsheet10.3!H306","v":-0.5685788239115892},{"$f":"I301+Spreadsheet10.3!I306","v":-1.9507179782712392},{"$f":"J301+Spreadsheet10.3!J306","v":3.9657413205852201},{"$f":"K301+Spreadsheet10.3!K306","v":5.4654443384071349},{"$f":"L301+Spreadsheet10.3!L306","v":6.4382481241979876},{"$f":"M301+Spreadsheet10.3!M306","v":4.8457316862770909},{"$f":"N301+Spreadsheet10.3!N306","v":5.8697294596122829},{"$f":"O301+Spreadsheet10.3!O306","v":11.263311994310605},{"$f":"P301+Spreadsheet10.3!P306","v":11.4324364515511},{"$f":"Q301+Spreadsheet10.3!Q306","v":13.236158567953369},{"$f":"R301+Spreadsheet10.3!R306","v":16.64787965204652},{"$f":"S301+Spreadsheet10.3!S306","v":18.170455082028742},{"$f":"T301+Spreadsheet10.3!T306","v":17.616583000456259},{"$f":"U301+Spreadsheet10.3!U306","v":20.128798807674258},{"$f":"V301+Spreadsheet10.3!V306","v":21.095102474154199},{"$f":"W301+Spreadsheet10.3!W306","v":13.55188280781559},{"$f":"X301+Spreadsheet10.3!X306","v":3.9468127607408903},{"$f":"Y301+Spreadsheet10.3!Y306","v":3.4917239230119601},{"$f":"Z301+Spreadsheet10.3!Z306","v":3.0191197570452402},{"$f":"AA301+Spreadsheet10.3!AA306","v":2.5221366165736403},{"$f":"AB301+Spreadsheet10.3!AB306","v":1.99983868979144},{"$f":"AC301+Spreadsheet10.3!AC306","v":1.5287324253182499},{"$f":"AD301+Spreadsheet10.3!AD306","v":1.0292725221471499},{"$f":"AE301+Spreadsheet10.3!AE306","v":0.50773915107024503}]
[null,"Simulation 273",{"$f":"C302+Spreadsheet10.3!C307","v":3.061666641276517E-2},{"$f":"D302+Spreadsheet10.3!D307","v":0.66090804181143503},{"$f":"E302+Spreadsheet10.3!E307","v":3.0434102290282796},{"$f":"F302+Spreadsheet10.3!F307","v":4.5915524395031557},{"$f":"G302+Spreadsheet10.3!G307","v":6.4762021677909303},{"$f":"H302+Spreadsheet10.3!H307","v":12.589939512001859},{"$f":"I302+Spreadsheet10.3!I307","v":15.24971145278483},{"$f":"J302+Spreadsheet10.3!J307","v":13.663570500830545},{"$f":"K302+Spreadsheet10.3!K307","v":15.266176821394261},{"$f":"L302+Spreadsheet10.3!L307","v":13.450397885396391},{"$f":"M302+Spreadsheet10.3!M307","v":11.98463151173031},{"$f":"N302+Spreadsheet10.3!N307","v":12.701853760430989},{"$f":"O302+Spreadsheet10.3!O307","v":13.336825479003679},{"$f":"P302+Spreadsheet10.3!P307","v":14.351027373522321},{"$f":"Q302+Spreadsheet10.3!Q307","v":17.563501237794149},{"$f":"R302+Spreadsheet10.3!R307","v":21.065515216237273},{"$f":"S302+Spreadsheet10.3!S307","v":22.928155109442063},{"$f":"T302+Spreadsheet10.3!T307","v":23.168951975732831},{"$f":"U302+Spreadsheet10.3!U307","v":24.11996951675394},{"$f":"V302+Spreadsheet10.3!V307","v":22.507977756688778},{"$f":"W302+Spreadsheet10.3!W307","v":25.528702047746602},{"$f":"X302+Spreadsheet10.3!X307","v":4.1194161173013502},{"$f":"Y302+Spreadsheet10.3!Y307","v":3.6508387825861002},{"$f":"Z302+Spreadsheet10.3!Z307","v":3.1621280081388097},{"$f":"AA302+Spreadsheet10.3!AA307","v":2.64636394787839},{"$f":"AB302+Spreadsheet10.3!AB307","v":2.1076286808617599},{"$f":"AC302+Spreadsheet10.3!AC307","v":1.61885142412641},{"$f":"AD302+Spreadsheet10.3!AD307","v":1.0960716790779201},{"$f":"AE302+Spreadsheet10.3!AE307","v":0.54468590231579994}]
[null,"Simulation 274",{"$f":"C303+Spreadsheet10.3!C308","v":3.061666641276517E-2},{"$f":"D303+Spreadsheet10.3!D308","v":7.0246331375591851},{"$f":"E303+Spreadsheet10.3!E308","v":7.7713428511229052},{"$f":"F303+Spreadsheet10.3!F308","v":10.171691249096892},{"$f":"G303+Spreadsheet10.3!G308","v":15.473469081584241},{"$f":"H303+Spreadsheet10.3!H308","v":11.371961921734679},{"$f":"I303+Spreadsheet10.3!I308","v":11.468634913288041},{"$f":"J303+Spreadsheet10.3!J308","v":5.5942011501267102},{"$f":"K303+Spreadsheet10.3!K308","v":4.9325636439066693},{"$f":"L303+Spreadsheet10.3!L308","v":-0.28042522639415957},{"$f":"M303+Spreadsheet10.3!M308","v":3.2858329983171908},{"$f":"N303+Spreadsheet10.3!N308","v":2.3835452564712796},{"$f":"O303+Spreadsheet10.3!O308","v":0.39011211203243956},{"$f":"P303+Spreadsheet10.3!P308","v":2.7717004311432651},{"$f":"Q303+Spreadsheet10.3!Q308","v":0.62835727201462976},{"$f":"R303+Spreadsheet10.3!R308","v":-3.377621059122621},{"$f":"S303+Spreadsheet10.3!S308","v":-0.12791139035005017},{"$f":"T303+Spreadsheet10.3!T308","v":-3.8155302149527301},{"$f":"U303+Spreadsheet10.3!U308","v":3.2210777469112002},{"$f":"V303+Spreadsheet10.3!V308","v":-1.7715438954530303},{"$f":"W303+Spreadsheet10.3!W308","v":-0.63733506756840441},{"$f":"X303+Spreadsheet10.3!X308","v":3.3486837859662502},{"$f":"Y303+Spreadsheet10.3!Y308","v":2.9036713487997998},{"$f":"Z303+Spreadsheet10.3!Z308","v":2.4661052951051001},{"$f":"AA303+Spreadsheet10.3!AA308","v":2.0254907461759397},{"$f":"AB303+Spreadsheet10.3!AB308","v":1.5838422319960301},{"$f":"AC303+Spreadsheet10.3!AC308","v":1.1997972014643699},{"$f":"AD303+Spreadsheet10.3!AD308","v":0.80135673484603398},{"$f":"AE303+Spreadsheet10.3!AE308","v":0.39243668294567402}]
[null,"Simulation 275",{"$f":"C304+Spreadsheet10.3!C309","v":3.061666641276517E-2},{"$f":"D304+Spreadsheet10.3!D309","v":-1.271137798872644},{"$f":"E304+Spreadsheet10.3!E309","v":-8.5048629828443509},{"$f":"F304+Spreadsheet10.3!F309","v":-10.116391925413909},{"$f":"G304+Spreadsheet10.3!G309","v":-11.89145221997402},{"$f":"H304+Spreadsheet10.3!H309","v":-13.224008027073623},{"$f":"I304+Spreadsheet10.3!I309","v":-15.086705312729839},{"$f":"J304+Spreadsheet10.3!J309","v":-14.762580138596002},{"$f":"K304+Spreadsheet10.3!K309","v":-19.48897411798697},{"$f":"L304+Spreadsheet10.3!L309","v":-13.645597277544798},{"$f":"M304+Spreadsheet10.3!M309","v":-14.41795883962001},{"$f":"N304+Spreadsheet10.3!N309","v":-13.30723269036719},{"$f":"O304+Spreadsheet10.3!O309","v":-8.8982719000442501},{"$f":"P304+Spreadsheet10.3!P309","v":-9.3348457388727581},{"$f":"Q304+Spreadsheet10.3!Q309","v":-6.1905085153096993},{"$f":"R304+Spreadsheet10.3!R309","v":-6.9296965922151514},{"$f":"S304+Spreadsheet10.3!S309","v":-9.49276523973937},{"$f":"T304+Spreadsheet10.3!T309","v":-13.251260915026521},{"$f":"U304+Spreadsheet10.3!U309","v":-9.2066080724857891},{"$f":"V304+Spreadsheet10.3!V309","v":-14.87818998533379},{"$f":"W304+Spreadsheet10.3!W309","v":-6.1175996238030699},{"$f":"X304+Spreadsheet10.3!X309","v":5.1553717975360902},{"$f":"Y304+Spreadsheet10.3!Y309","v":4.6570338445365804},{"$f":"Z304+Spreadsheet10.3!Z309","v":4.11239721836602},{"$f":"AA304+Spreadsheet10.3!AA309","v":3.5099302312924001},{"$f":"AB304+Spreadsheet10.3!AB309","v":2.8457210814542999},{"$f":"AC304+Spreadsheet10.3!AC309","v":2.2171876369833603},{"$f":"AD304+Spreadsheet10.3!AD309","v":1.5216562275913399},{"$f":"AE304+Spreadsheet10.3!AE309","v":0.76635712422482494}]
[null,"Simulation 276",{"$f":"C305+Spreadsheet10.3!C310","v":3.061666641276517E-2},{"$f":"D305+Spreadsheet10.3!D310","v":-2.7314906786317401},{"$f":"E305+Spreadsheet10.3!E310","v":1.899745754561625},{"$f":"F305+Spreadsheet10.3!F310","v":10.881052710255108},{"$f":"G305+Spreadsheet10.3!G310","v":6.0044646331526916},{"$f":"H305+Spreadsheet10.3!H310","v":4.4831735306204719},{"$f":"I305+Spreadsheet10.3!I310","v":3.2910314920525492},{"$f":"J305+Spreadsheet10.3!J310","v":0.1168643182642457},{"$f":"K305+Spreadsheet10.3!K310","v":-4.8031061860484145},{"$f":"L305+Spreadsheet10.3!L310","v":-10.866423113369891},{"$f":"M305+Spreadsheet10.3!M310","v":-12.217252758930428},{"$f":"N305+Spreadsheet10.3!N310","v":-9.244843895567195},{"$f":"O305+Spreadsheet10.3!O310","v":-9.9570748221774945},{"$f":"P305+Spreadsheet10.3!P310","v":-11.714075561282105},{"$f":"Q305+Spreadsheet10.3!Q310","v":-8.3664683714229753},{"$f":"R305+Spreadsheet10.3!R310","v":-4.6349962387094754},{"$f":"S305+Spreadsheet10.3!S310","v":-8.4830147911934368},{"$f":"T305+Spreadsheet10.3!T310","v":-7.5197763572080207},{"$f":"U305+Spreadsheet10.3!U310","v":-5.5918457672531545},{"$f":"V305+Spreadsheet10.3!V310","v":-3.5463186650236103},{"$f":"W305+Spreadsheet10.3!W310","v":-4.4852870634551198},{"$f":"X305+Spreadsheet10.3!X310","v":-5.54666836199487},{"$f":"Y305+Spreadsheet10.3!Y310","v":-4.8464977532497802},{"$f":"Z305+Spreadsheet10.3!Z310","v":-4.1405641570320002},{"$f":"AA305+Spreadsheet10.3!AA310","v":-3.4272435071598699},{"$f":"AB305+Spreadsheet10.3!AB310","v":-2.6951327659927098},{"$f":"AC305+Spreadsheet10.3!AC310","v":-2.02075520969185},{"$f":"AD305+Spreadsheet10.3!AD310","v":-1.3339894732183799},{"$f":"AE305+Spreadsheet10.3!AE310","v":-0.64826936925218692}]
[null,"Simulation 277",{"$f":"C306+Spreadsheet10.3!C311","v":3.061666641276517E-2},{"$f":"D306+Spreadsheet10.3!D311","v":-4.64841435692722},{"$f":"E306+Spreadsheet10.3!E311","v":-6.237573973836394},{"$f":"F306+Spreadsheet10.3!F311","v":-7.3380322735350898},{"$f":"G306+Spreadsheet10.3!G311","v":-6.0333342571032347},{"$f":"H306+Spreadsheet10.3!H311","v":-3.7181795340943751},{"$f":"I306+Spreadsheet10.3!I311","v":-5.0057466987322305},{"$f":"J306+Spreadsheet10.3!J311","v":-6.7603158629872899},{"$f":"K306+Spreadsheet10.3!K311","v":-9.8505973329438632},{"$f":"L306+Spreadsheet10.3!L311","v":-9.7329823961397786},{"$f":"M306+Spreadsheet10.3!M311","v":-9.0999826717704693},{"$f":"N306+Spreadsheet10.3!N311","v":-10.226206882566631},{"$f":"O306+Spreadsheet10.3!O311","v":-11.700671775930761},{"$f":"P306+Spreadsheet10.3!P311","v":-10.493411174295669},{"$f":"Q306+Spreadsheet10.3!Q311","v":-12.717813080326151},{"$f":"R306+Spreadsheet10.3!R311","v":-15.376536743711391},{"$f":"S306+Spreadsheet10.3!S311","v":-15.524176814486362},{"$f":"T306+Spreadsheet10.3!T311","v":-16.992630460327042},{"$f":"U306+Spreadsheet10.3!U311","v":-24.212767235784238},{"$f":"V306+Spreadsheet10.3!V311","v":-24.522768308495881},{"$f":"W306+Spreadsheet10.3!W311","v":-24.492141771173543},{"$f":"X306+Spreadsheet10.3!X311","v":0.84828233170455303},{"$f":"Y306+Spreadsheet10.3!Y311","v":0.74322687227696704},{"$f":"Z306+Spreadsheet10.3!Z311","v":0.63998558529004701},{"$f":"AA306+Spreadsheet10.3!AA311","v":0.526815849644653},{"$f":"AB306+Spreadsheet10.3!AB311","v":0.41045360378970897},{"$f":"AC306+Spreadsheet10.3!AC311","v":0.31721853606620198},{"$f":"AD306+Spreadsheet10.3!AD311","v":0.21611421363194699},{"$f":"AE306+Spreadsheet10.3!AE311","v":0.10664594949883599}]
[null,"Simulation 278",{"$f":"C307+Spreadsheet10.3!C312","v":3.061666641276517E-2},{"$f":"D307+Spreadsheet10.3!D312","v":0.74372457255531255},{"$f":"E307+Spreadsheet10.3!E312","v":1.9335125304622749},{"$f":"F307+Spreadsheet10.3!F312","v":-2.5688079221182711},{"$f":"G307+Spreadsheet10.3!G312","v":-3.4226014840349546},{"$f":"H307+Spreadsheet10.3!H312","v":-6.3805677265598213},{"$f":"I307+Spreadsheet10.3!I312","v":-8.2587047919850392},{"$f":"J307+Spreadsheet10.3!J312","v":-6.9444367947918497},{"$f":"K307+Spreadsheet10.3!K312","v":-13.983720206084328},{"$f":"L307+Spreadsheet10.3!L312","v":-12.873016900392301},{"$f":"M307+Spreadsheet10.3!M312","v":-13.067196504439959},{"$f":"N307+Spreadsheet10.3!N312","v":-11.776313638225121},{"$f":"O307+Spreadsheet10.3!O312","v":-11.462169576758939},{"$f":"P307+Spreadsheet10.3!P312","v":-8.9083239180052303},{"$f":"Q307+Spreadsheet10.3!Q312","v":-9.9515319590421996},{"$f":"R307+Spreadsheet10.3!R312","v":-9.7063037660156297},{"$f":"S307+Spreadsheet10.3!S312","v":-4.6587745105038101},{"$f":"T307+Spreadsheet10.3!T312","v":-1.100788024241635},{"$f":"U307+Spreadsheet10.3!U312","v":-1.4757376603809602},{"$f":"V307+Spreadsheet10.3!V312","v":1.6650475250105305},{"$f":"W307+Spreadsheet10.3!W312","v":-2.1542562803512704},{"$f":"X307+Spreadsheet10.3!X312","v":-2.6104925326238897},{"$f":"Y307+Spreadsheet10.3!Y312","v":-2.2922738071095998},{"$f":"Z307+Spreadsheet10.3!Z312","v":-1.9667093275802898},{"$f":"AA307+Spreadsheet10.3!AA312","v":-1.6394702772635601},{"$f":"AB307+Spreadsheet10.3!AB312","v":-1.2954007254620801},{"$f":"AC307+Spreadsheet10.3!AC312","v":-0.97286220553750402},{"$f":"AD307+Spreadsheet10.3!AD312","v":-0.64281381259344095},{"$f":"AE307+Spreadsheet10.3!AE312","v":-0.31396950972907001}]
[null,"Simulation 279",{"$f":"C308+Spreadsheet10.3!C313","v":3.061666641276517E-2},{"$f":"D308+Spreadsheet10.3!D313","v":-2.3965140642728948},{"$f":"E308+Spreadsheet10.3!E313","v":-1.1165567806218801},{"$f":"F308+Spreadsheet10.3!F313","v":-5.8434413314957139},{"$f":"G308+Spreadsheet10.3!G313","v":-7.8789881829599029},{"$f":"H308+Spreadsheet10.3!H313","v":-8.0516053522284707},{"$f":"I308+Spreadsheet10.3!I313","v":-15.053555031920411},{"$f":"J308+Spreadsheet10.3!J313","v":-21.286764997518972},{"$f":"K308+Spreadsheet10.3!K313","v":-20.08320240061774},{"$f":"L308+Spreadsheet10.3!L313","v":-20.745726967238401},{"$f":"M308+Spreadsheet10.3!M313","v":-15.72093446219194},{"$f":"N308+Spreadsheet10.3!N313","v":-15.570534062015881},{"$f":"O308+Spreadsheet10.3!O313","v":-11.927430121833899},{"$f":"P308+Spreadsheet10.3!P313","v":-6.0341868452323251},{"$f":"Q308+Spreadsheet10.3!Q313","v":-5.4994692659303848},{"$f":"R308+Spreadsheet10.3!R313","v":-3.1243880461007603},{"$f":"S308+Spreadsheet10.3!S313","v":-2.2217676176507144},{"$f":"T308+Spreadsheet10.3!T313","v":-8.6492260023100602},{"$f":"U308+Spreadsheet10.3!U313","v":-12.3045265397138},{"$f":"V308+Spreadsheet10.3!V313","v":-8.2604630099560108},{"$f":"W308+Spreadsheet10.3!W313","v":-2.0496234693847448},{"$f":"X308+Spreadsheet10.3!X313","v":-1.0562642749436399},{"$f":"Y308+Spreadsheet10.3!Y313","v":-0.87400084759100005},{"$f":"Z308+Spreadsheet10.3!Z313","v":-0.71042763522734009},{"$f":"AA308+Spreadsheet10.3!AA313","v":-0.56723431655311807},{"$f":"AB308+Spreadsheet10.3!AB313","v":-0.426484331018463},{"$f":"AC308+Spreadsheet10.3!AC313","v":-0.29791236780667801},{"$f":"AD308+Spreadsheet10.3!AD313","v":-0.18187822958879499},{"$f":"AE308+Spreadsheet10.3!AE313","v":-8.2695018348438398E-2}]
[null,"Simulation 280",{"$f":"C309+Spreadsheet10.3!C314","v":3.061666641276517E-2},{"$f":"D309+Spreadsheet10.3!D314","v":-0.99291736081722315},{"$f":"E309+Spreadsheet10.3!E314","v":2.6064576683822933},{"$f":"F309+Spreadsheet10.3!F314","v":-1.4393714144772309},{"$f":"G309+Spreadsheet10.3!G314","v":-4.0144577981418896},{"$f":"H309+Spreadsheet10.3!H314","v":-10.30273860592118},{"$f":"I309+Spreadsheet10.3!I314","v":-13.249765996168541},{"$f":"J309+Spreadsheet10.3!J314","v":-17.523539854301028},{"$f":"K309+Spreadsheet10.3!K314","v":-11.59766977844674},{"$f":"L309+Spreadsheet10.3!L314","v":-15.32433583999055},{"$f":"M309+Spreadsheet10.3!M314","v":-14.559281969919439},{"$f":"N309+Spreadsheet10.3!N314","v":-18.514833290693161},{"$f":"O309+Spreadsheet10.3!O314","v":-17.62371704805982},{"$f":"P309+Spreadsheet10.3!P314","v":-26.046295982871669},{"$f":"Q309+Spreadsheet10.3!Q314","v":-25.353338624483772},{"$f":"R309+Spreadsheet10.3!R314","v":-21.71031332063853},{"$f":"S309+Spreadsheet10.3!S314","v":-27.10539998147437},{"$f":"T309+Spreadsheet10.3!T314","v":-27.08501270594337},{"$f":"U309+Spreadsheet10.3!U314","v":-28.693262969299049},{"$f":"V309+Spreadsheet10.3!V314","v":-21.542889636440481},{"$f":"W309+Spreadsheet10.3!W314","v":-14.854131267364398},{"$f":"X309+Spreadsheet10.3!X314","v":-0.12874181396363599},{"$f":"Y309+Spreadsheet10.3!Y314","v":1.35926372739803E-2},{"$f":"Z309+Spreadsheet10.3!Z314","v":0.116499375783019},{"$f":"AA309+Spreadsheet10.3!AA314","v":0.18282820649239298},{"$f":"AB309+Spreadsheet10.3!AB314","v":0.21377933695059601},{"$f":"AC309+Spreadsheet10.3!AC314","v":0.22040621100722599},{"$f":"AD309+Spreadsheet10.3!AD314","v":0.18829636132075001},{"$f":"AE309+Spreadsheet10.3!AE314","v":0.11236400334833201}]
[null,"Simulation 281",{"$f":"C310+Spreadsheet10.3!C315","v":3.061666641276517E-2},{"$f":"D310+Spreadsheet10.3!D315","v":4.8392080817513401},{"$f":"E310+Spreadsheet10.3!E315","v":1.4916023072217652},{"$f":"F310+Spreadsheet10.3!F315","v":1.7378007758788703},{"$f":"G310+Spreadsheet10.3!G315","v":4.0341584256118495},{"$f":"H310+Spreadsheet10.3!H315","v":2.9375222500822202},{"$f":"I310+Spreadsheet10.3!I315","v":2.5379079036579801},{"$f":"J310+Spreadsheet10.3!J315","v":-0.1419256483418479},{"$f":"K310+Spreadsheet10.3!K315","v":-2.3549719364274024E-2},{"$f":"L310+Spreadsheet10.3!L315","v":5.3692209570512786},{"$f":"M310+Spreadsheet10.3!M315","v":5.2687807187265605},{"$f":"N310+Spreadsheet10.3!N315","v":10.23889198017234},{"$f":"O310+Spreadsheet10.3!O315","v":10.881173493962489},{"$f":"P310+Spreadsheet10.3!P315","v":11.245766455597916},{"$f":"Q310+Spreadsheet10.3!Q315","v":11.12669881438611},{"$f":"R310+Spreadsheet10.3!R315","v":8.3241256152234691},{"$f":"S310+Spreadsheet10.3!S315","v":6.0882435644248707},{"$f":"T310+Spreadsheet10.3!T315","v":5.8633440999938751},{"$f":"U310+Spreadsheet10.3!U315","v":2.8958873728998351},{"$f":"V310+Spreadsheet10.3!V315","v":-4.1679075304977498E-2},{"$f":"W310+Spreadsheet10.3!W315","v":-1.3563182928102058},{"$f":"X310+Spreadsheet10.3!X315","v":0.20611116311306801},{"$f":"Y310+Spreadsheet10.3!Y315","v":0.17319626951394201},{"$f":"Z310+Spreadsheet10.3!Z315","v":0.14933097354688502},{"$f":"AA310+Spreadsheet10.3!AA315","v":0.122060599329483},{"$f":"AB310+Spreadsheet10.3!AB315","v":9.5940430947390992E-2},{"$f":"AC310+Spreadsheet10.3!AC315","v":8.1889256934956606E-2},{"$f":"AD310+Spreadsheet10.3!AD315","v":6.0967068435996696E-2},{"$f":"AE310+Spreadsheet10.3!AE315","v":3.1920415362937604E-2}]
[null,"Simulation 282",{"$f":"C311+Spreadsheet10.3!C316","v":3.061666641276517E-2},{"$f":"D311+Spreadsheet10.3!D316","v":3.6212624931294553},{"$f":"E311+Spreadsheet10.3!E316","v":4.4469941365951851},{"$f":"F311+Spreadsheet10.3!F316","v":6.9862484605147896},{"$f":"G311+Spreadsheet10.3!G316","v":9.6073587124203446},{"$f":"H311+Spreadsheet10.3!H316","v":15.124009291167164},{"$f":"I311+Spreadsheet10.3!I316","v":15.511113877128887},{"$f":"J311+Spreadsheet10.3!J316","v":12.57196982225252},{"$f":"K311+Spreadsheet10.3!K316","v":5.1861763626533453},{"$f":"L311+Spreadsheet10.3!L316","v":2.8686356098083508},{"$f":"M311+Spreadsheet10.3!M316","v":2.1895195934642109},{"$f":"N311+Spreadsheet10.3!N316","v":2.9514005499981293},{"$f":"O311+Spreadsheet10.3!O316","v":1.7981929992636005},{"$f":"P311+Spreadsheet10.3!P316","v":1.5801861110922806},{"$f":"Q311+Spreadsheet10.3!Q316","v":0.49958965665682431},{"$f":"R311+Spreadsheet10.3!R316","v":2.3511031966117302},{"$f":"S311+Spreadsheet10.3!S316","v":6.7152419763615701},{"$f":"T311+Spreadsheet10.3!T316","v":5.5866119322406256},{"$f":"U311+Spreadsheet10.3!U316","v":6.8442745955244497},{"$f":"V311+Spreadsheet10.3!V316","v":5.2651355060210854},{"$f":"W311+Spreadsheet10.3!W316","v":7.3616087419664709},{"$f":"X311+Spreadsheet10.3!X316","v":2.3403623987322102},{"$f":"Y311+Spreadsheet10.3!Y316","v":2.0282294782472401},{"$f":"Z311+Spreadsheet10.3!Z316","v":1.7219007544448002},{"$f":"AA311+Spreadsheet10.3!AA316","v":1.4136700054623701},{"$f":"AB311+Spreadsheet10.3!AB316","v":1.10253245280919},{"$f":"AC311+Spreadsheet10.3!AC316","v":0.83523826691626502},{"$f":"AD311+Spreadsheet10.3!AD316","v":0.55649982602514703},{"$f":"AE311+Spreadsheet10.3!AE316","v":0.27118558609705401}]
[null,"Simulation 283",{"$f":"C312+Spreadsheet10.3!C317","v":3.061666641276517E-2},{"$f":"D312+Spreadsheet10.3!D317","v":-5.7885434790622003},{"$f":"E312+Spreadsheet10.3!E317","v":-1.7244069710125807},{"$f":"F312+Spreadsheet10.3!F317","v":-4.6998734148988497},{"$f":"G312+Spreadsheet10.3!G317","v":1.6220023996713007},{"$f":"H312+Spreadsheet10.3!H317","v":-1.0289708674501004},{"$f":"I312+Spreadsheet10.3!I317","v":-8.1080195296125499},{"$f":"J312+Spreadsheet10.3!J317","v":-6.3570672933334897},{"$f":"K312+Spreadsheet10.3!K317","v":-7.7678481101692096},{"$f":"L312+Spreadsheet10.3!L317","v":-13.373774134929118},{"$f":"M312+Spreadsheet10.3!M317","v":-14.407269514522259},{"$f":"N312+Spreadsheet10.3!N317","v":-8.0216704348456815},{"$f":"O312+Spreadsheet10.3!O317","v":-7.6504323235000804},{"$f":"P312+Spreadsheet10.3!P317","v":-4.4387503631534502},{"$f":"Q312+Spreadsheet10.3!Q317","v":-9.7022724031427092},{"$f":"R312+Spreadsheet10.3!R317","v":-8.7689657401948509},{"$f":"S312+Spreadsheet10.3!S317","v":-4.7746145427269902},{"$f":"T312+Spreadsheet10.3!T317","v":-5.0158491494455193},{"$f":"U312+Spreadsheet10.3!U317","v":-9.4514849524757185},{"$f":"V312+Spreadsheet10.3!V317","v":-2.5161185695215593},{"$f":"W312+Spreadsheet10.3!W317","v":-2.8889934728988202},{"$f":"X312+Spreadsheet10.3!X317","v":2.1555820744035796},{"$f":"Y312+Spreadsheet10.3!Y317","v":1.8686672912230999},{"$f":"Z312+Spreadsheet10.3!Z317","v":1.5834458049531499},{"$f":"AA312+Spreadsheet10.3!AA317","v":1.29717215892251},{"$f":"AB312+Spreadsheet10.3!AB317","v":1.0050402456463299},{"$f":"AC312+Spreadsheet10.3!AC317","v":0.75685665689385606},{"$f":"AD312+Spreadsheet10.3!AD317","v":0.50085931500768499},{"$f":"AE312+Spreadsheet10.3!AE317","v":0.241888697820938}]
[null,"Simulation 284",{"$f":"C313+Spreadsheet10.3!C318","v":3.061666641276517E-2},{"$f":"D313+Spreadsheet10.3!D318","v":-1.2483143584117804},{"$f":"E313+Spreadsheet10.3!E318","v":-3.1842083230160338},{"$f":"F313+Spreadsheet10.3!F318","v":-4.5199727952280666},{"$f":"G313+Spreadsheet10.3!G318","v":-2.3428256774937983E-2},{"$f":"H313+Spreadsheet10.3!H318","v":3.8485073836362012},{"$f":"I313+Spreadsheet10.3!I318","v":0.79093810266719144},{"$f":"J313+Spreadsheet10.3!J318","v":-1.4666969412635349},{"$f":"K313+Spreadsheet10.3!K318","v":-4.5606750755732},{"$f":"L313+Spreadsheet10.3!L318","v":-4.2725016361859405},{"$f":"M313+Spreadsheet10.3!M318","v":-2.926289948685437},{"$f":"N313+Spreadsheet10.3!N318","v":-6.8348606233793143},{"$f":"O313+Spreadsheet10.3!O318","v":-4.9898843076658554},{"$f":"P313+Spreadsheet10.3!P318","v":-8.7753769472724397},{"$f":"Q313+Spreadsheet10.3!Q318","v":-7.4654082396867993},{"$f":"R313+Spreadsheet10.3!R318","v":-3.9825985447177961},{"$f":"S313+Spreadsheet10.3!S318","v":-2.8181708657811364},{"$f":"T313+Spreadsheet10.3!T318","v":-4.9048107564267038},{"$f":"U313+Spreadsheet10.3!U318","v":-4.6354684607243746},{"$f":"V313+Spreadsheet10.3!V318","v":-7.2320664083256583},{"$f":"W313+Spreadsheet10.3!W318","v":-11.698098816399629},{"$f":"X313+Spreadsheet10.3!X318","v":0.36204834071660602},{"$f":"Y313+Spreadsheet10.3!Y318","v":0.40603519211244299},{"$f":"Z313+Spreadsheet10.3!Z318","v":0.42403498860956002},{"$f":"AA313+Spreadsheet10.3!AA318","v":0.41247882354201704},{"$f":"AB313+Spreadsheet10.3!AB318","v":0.37735930343923396},{"$f":"AC313+Spreadsheet10.3!AC318","v":0.33136929539648402},{"$f":"AD313+Spreadsheet10.3!AD318","v":0.25522489855546299},{"$f":"AE313+Spreadsheet10.3!AE318","v":0.14114886051680903}]
[null,"Simulation 285",{"$f":"C314+Spreadsheet10.3!C319","v":3.061666641276517E-2},{"$f":"D314+Spreadsheet10.3!D319","v":1.6263467513684187},{"$f":"E314+Spreadsheet10.3!E319","v":-0.42171282973481516},{"$f":"F314+Spreadsheet10.3!F319","v":-4.7934563492036704},{"$f":"G314+Spreadsheet10.3!G319","v":-7.5154978939042589},{"$f":"H314+Spreadsheet10.3!H319","v":-7.1033640163467799},{"$f":"I314+Spreadsheet10.3!I319","v":-0.94905749377970183},{"$f":"J314+Spreadsheet10.3!J319","v":-0.46240370707959988},{"$f":"K314+Spreadsheet10.3!K319","v":-0.41670745505358286},{"$f":"L314+Spreadsheet10.3!L319","v":-0.54136013826063989},{"$f":"M314+Spreadsheet10.3!M319","v":-0.33669834588098047},{"$f":"N314+Spreadsheet10.3!N319","v":-1.9809562920355499},{"$f":"O314+Spreadsheet10.3!O319","v":-3.5624587461861901},{"$f":"P314+Spreadsheet10.3!P319","v":-7.46673710553201},{"$f":"Q314+Spreadsheet10.3!Q319","v":-6.0916258985509399},{"$f":"R314+Spreadsheet10.3!R319","v":-5.5608916628502403},{"$f":"S314+Spreadsheet10.3!S319","v":1.4740678971344032},{"$f":"T314+Spreadsheet10.3!T319","v":0.73426220078437998},{"$f":"U314+Spreadsheet10.3!U319","v":2.6588328967827355},{"$f":"V314+Spreadsheet10.3!V319","v":-1.776296773815865},{"$f":"W314+Spreadsheet10.3!W319","v":4.4221201984018901},{"$f":"X314+Spreadsheet10.3!X319","v":1.1144190062333699},{"$f":"Y314+Spreadsheet10.3!Y319","v":1.00728507034701},{"$f":"Z314+Spreadsheet10.3!Z319","v":0.885522245035408},{"$f":"AA314+Spreadsheet10.3!AA319","v":0.757191751101704},{"$f":"AB314+Spreadsheet10.3!AB319","v":0.60804708803971907},{"$f":"AC314+Spreadsheet10.3!AC319","v":0.47864617387470998},{"$f":"AD314+Spreadsheet10.3!AD319","v":0.331318289672557},{"$f":"AE314+Spreadsheet10.3!AE319","v":0.16725918667695799}]
[null,"Simulation 286",{"$f":"C315+Spreadsheet10.3!C320","v":3.061666641276517E-2},{"$f":"D315+Spreadsheet10.3!D320","v":3.9626844332029751},{"$f":"E315+Spreadsheet10.3!E320","v":3.6795705244867798},{"$f":"F315+Spreadsheet10.3!F320","v":4.3617006359125003},{"$f":"G315+Spreadsheet10.3!G320","v":6.3776060123754199},{"$f":"H315+Spreadsheet10.3!H320","v":11.68999048775126},{"$f":"I315+Spreadsheet10.3!I320","v":9.6898001722819771},{"$f":"J315+Spreadsheet10.3!J320","v":8.6474934293096553},{"$f":"K315+Spreadsheet10.3!K320","v":6.6663198216188011},{"$f":"L315+Spreadsheet10.3!L320","v":8.3451298225642194},{"$f":"M315+Spreadsheet10.3!M320","v":3.8001388874414497},{"$f":"N315+Spreadsheet10.3!N320","v":2.2450545193151488},{"$f":"O315+Spreadsheet10.3!O320","v":-2.3006765199071513},{"$f":"P315+Spreadsheet10.3!P320","v":-8.1514520047909986},{"$f":"Q315+Spreadsheet10.3!Q320","v":-5.4188836417151016},{"$f":"R315+Spreadsheet10.3!R320","v":-13.918075457478952},{"$f":"S315+Spreadsheet10.3!S320","v":-12.684808936354852},{"$f":"T315+Spreadsheet10.3!T320","v":-13.530367804881658},{"$f":"U315+Spreadsheet10.3!U320","v":-10.3063266310345},{"$f":"V315+Spreadsheet10.3!V320","v":-8.2218219066261113},{"$f":"W315+Spreadsheet10.3!W320","v":-1.7905715882264097},{"$f":"X315+Spreadsheet10.3!X320","v":6.3129710028576298},{"$f":"Y315+Spreadsheet10.3!Y320","v":5.56024211007513},{"$f":"Z315+Spreadsheet10.3!Z320","v":4.7834074958514998},{"$f":"AA315+Spreadsheet10.3!AA320","v":3.9839820160982597},{"$f":"AB315+Spreadsheet10.3!AB320","v":3.1526753244605699},{"$f":"AC315+Spreadsheet10.3!AC320","v":2.40290756276235},{"$f":"AD315+Spreadsheet10.3!AD320","v":1.6120745533101399},{"$f":"AE315+Spreadsheet10.3!AE320","v":0.79403843975855903}]
[null,"Simulation 287",{"$f":"C316+Spreadsheet10.3!C321","v":3.061666641276517E-2},{"$f":"D316+Spreadsheet10.3!D321","v":3.3644561475286299},{"$f":"E316+Spreadsheet10.3!E321","v":2.8957833856850677},{"$f":"F316+Spreadsheet10.3!F321","v":-0.87795095736277906},{"$f":"G316+Spreadsheet10.3!G321","v":-1.8254038398328101},{"$f":"H316+Spreadsheet10.3!H321","v":-0.14765331577525509},{"$f":"I316+Spreadsheet10.3!I321","v":3.6267438797269351},{"$f":"J316+Spreadsheet10.3!J321","v":5.3326179186213203},{"$f":"K316+Spreadsheet10.3!K321","v":4.9522545865410308},{"$f":"L316+Spreadsheet10.3!L321","v":3.9063570629278277},{"$f":"M316+Spreadsheet10.3!M321","v":4.3492931671168131},{"$f":"N316+Spreadsheet10.3!N321","v":5.6951033697294502},{"$f":"O316+Spreadsheet10.3!O321","v":4.5859540546052067},{"$f":"P316+Spreadsheet10.3!P321","v":7.6241382597860508},{"$f":"Q316+Spreadsheet10.3!Q321","v":3.9939326144607978},{"$f":"R316+Spreadsheet10.3!R321","v":3.7153542710871807},{"$f":"S316+Spreadsheet10.3!S321","v":0.30364798327061554},{"$f":"T316+Spreadsheet10.3!T321","v":-0.71466908746498214},{"$f":"U316+Spreadsheet10.3!U321","v":-0.44117811161821407},{"$f":"V316+Spreadsheet10.3!V321","v":-2.3143673843041319},{"$f":"W316+Spreadsheet10.3!W321","v":1.4074251104615529},{"$f":"X316+Spreadsheet10.3!X321","v":0.42474310564194401},{"$f":"Y316+Spreadsheet10.3!Y321","v":0.36344343024033304},{"$f":"Z316+Spreadsheet10.3!Z321","v":0.30715814138236297},{"$f":"AA316+Spreadsheet10.3!AA321","v":0.24250171787191702},{"$f":"AB316+Spreadsheet10.3!AB321","v":0.17870850252249301},{"$f":"AC316+Spreadsheet10.3!AC321","v":0.13584148166864199},{"$f":"AD316+Spreadsheet10.3!AD321","v":9.0255995223976898E-2},{"$f":"AE316+Spreadsheet10.3!AE321","v":4.1552975430572799E-2}]
[null,"Simulation 288",{"$f":"C317+Spreadsheet10.3!C322","v":3.061666641276517E-2},{"$f":"D317+Spreadsheet10.3!D322","v":-6.4919749558156452},{"$f":"E317+Spreadsheet10.3!E322","v":-1.8432808540285246},{"$f":"F317+Spreadsheet10.3!F322","v":-2.1234752933173797},{"$f":"G317+Spreadsheet10.3!G322","v":1.2320335510044522E-2},{"$f":"H317+Spreadsheet10.3!H322","v":2.8305954582671209},{"$f":"I317+Spreadsheet10.3!I322","v":2.2967715579284596},{"$f":"J317+Spreadsheet10.3!J322","v":10.41814362327427},{"$f":"K317+Spreadsheet10.3!K322","v":11.29495247451681},{"$f":"L317+Spreadsheet10.3!L322","v":13.996483603607079},{"$f":"M317+Spreadsheet10.3!M322","v":14.924075054081349},{"$f":"N317+Spreadsheet10.3!N322","v":12.47768270761328},{"$f":"O317+Spreadsheet10.3!O322","v":8.5475563628701696},{"$f":"P317+Spreadsheet10.3!P322","v":5.6631726898519208},{"$f":"Q317+Spreadsheet10.3!Q322","v":9.830294943095172},{"$f":"R317+Spreadsheet10.3!R322","v":6.6167191811953003},{"$f":"S317+Spreadsheet10.3!S322","v":4.8403470679638714},{"$f":"T317+Spreadsheet10.3!T322","v":5.4222858079270093},{"$f":"U317+Spreadsheet10.3!U322","v":7.2921781154978387},{"$f":"V317+Spreadsheet10.3!V322","v":9.8278741905062006},{"$f":"W317+Spreadsheet10.3!W322","v":8.8570263120775721},{"$f":"X317+Spreadsheet10.3!X322","v":-2.5568710113158302},{"$f":"Y317+Spreadsheet10.3!Y322","v":-2.3047666474755899},{"$f":"Z317+Spreadsheet10.3!Z322","v":-2.0297826417015599},{"$f":"AA317+Spreadsheet10.3!AA322","v":-1.7412375675502301},{"$f":"AB317+Spreadsheet10.3!AB322","v":-1.41887629484004},{"$f":"AC317+Spreadsheet10.3!AC322","v":-1.09506120598001},{"$f":"AD317+Spreadsheet10.3!AD322","v":-0.745932588961985},{"$f":"AE317+Spreadsheet10.3!AE322","v":-0.37589826481622401}]
[null,"Simulation 289",{"$f":"C318+Spreadsheet10.3!C323","v":3.061666641276517E-2},{"$f":"D318+Spreadsheet10.3!D323","v":3.3337649474568658},{"$f":"E318+Spreadsheet10.3!E323","v":-1.496018208150605},{"$f":"F318+Spreadsheet10.3!F323","v":-3.8393785728617944},{"$f":"G318+Spreadsheet10.3!G323","v":-5.9211423363323004},{"$f":"H318+Spreadsheet10.3!H323","v":-6.4420882174530645},{"$f":"I318+Spreadsheet10.3!I323","v":-8.2503725788076796},{"$f":"J318+Spreadsheet10.3!J323","v":-13.732011340697859},{"$f":"K318+Spreadsheet10.3!K323","v":-17.525478883791681},{"$f":"L318+Spreadsheet10.3!L323","v":-19.92975211592795},{"$f":"M318+Spreadsheet10.3!M323","v":-19.096236689323547},{"$f":"N318+Spreadsheet10.3!N323","v":-21.3994318796824},{"$f":"O318+Spreadsheet10.3!O323","v":-15.10251109284793},{"$f":"P318+Spreadsheet10.3!P323","v":-13.522204280507966},{"$f":"Q318+Spreadsheet10.3!Q323","v":-10.576691003057221},{"$f":"R318+Spreadsheet10.3!R323","v":-12.521696675607165},{"$f":"S318+Spreadsheet10.3!S323","v":-8.7231930801209394},{"$f":"T318+Spreadsheet10.3!T323","v":-5.8703139962288748},{"$f":"U318+Spreadsheet10.3!U323","v":-8.1354854925414344},{"$f":"V318+Spreadsheet10.3!V323","v":-12.83613706633145},{"$f":"W318+Spreadsheet10.3!W323","v":-8.3941536914421953},{"$f":"X318+Spreadsheet10.3!X323","v":-5.9221875294714899},{"$f":"Y318+Spreadsheet10.3!Y323","v":-5.1385276915780098},{"$f":"Z318+Spreadsheet10.3!Z323","v":-4.3615963406984202},{"$f":"AA318+Spreadsheet10.3!AA323","v":-3.5808129918502298},{"$f":"AB318+Spreadsheet10.3!AB323","v":-2.7962177193406097},{"$f":"AC318+Spreadsheet10.3!AC323","v":-2.0853930596375498},{"$f":"AD318+Spreadsheet10.3!AD323","v":-1.3701450246837099},{"$f":"AE318+Spreadsheet10.3!AE323","v":-0.66306818687492597}]
[null,"Simulation 290",{"$f":"C319+Spreadsheet10.3!C324","v":3.061666641276517E-2},{"$f":"D319+Spreadsheet10.3!D324","v":-1.9234456622514884E-2},{"$f":"E319+Spreadsheet10.3!E324","v":-2.8143123588021104},{"$f":"F319+Spreadsheet10.3!F324","v":0.65018848003380958},{"$f":"G319+Spreadsheet10.3!G324","v":-2.0416179590627199},{"$f":"H319+Spreadsheet10.3!H324","v":-1.08931601743088},{"$f":"I319+Spreadsheet10.3!I324","v":6.8620887217377549},{"$f":"J319+Spreadsheet10.3!J324","v":10.938202766228116},{"$f":"K319+Spreadsheet10.3!K324","v":10.812181217098981},{"$f":"L319+Spreadsheet10.3!L324","v":5.8717494784144293},{"$f":"M319+Spreadsheet10.3!M324","v":6.982749309026195},{"$f":"N319+Spreadsheet10.3!N324","v":8.4937643544588148},{"$f":"O319+Spreadsheet10.3!O324","v":14.099318203913949},{"$f":"P319+Spreadsheet10.3!P324","v":12.416063646980952},{"$f":"Q319+Spreadsheet10.3!Q324","v":9.2342921310229098},{"$f":"R319+Spreadsheet10.3!R324","v":10.767477628401615},{"$f":"S319+Spreadsheet10.3!S324","v":12.22361719911278},{"$f":"T319+Spreadsheet10.3!T324","v":11.02126643358492},{"$f":"U319+Spreadsheet10.3!U324","v":9.7012912299465235},{"$f":"V319+Spreadsheet10.3!V324","v":14.11125516016984},{"$f":"W319+Spreadsheet10.3!W324","v":9.7167323061411608},{"$f":"X319+Spreadsheet10.3!X324","v":3.3196743241473401},{"$f":"Y319+Spreadsheet10.3!Y324","v":2.84670290026407},{"$f":"Z319+Spreadsheet10.3!Z324","v":2.3860030645146399},{"$f":"AA319+Spreadsheet10.3!AA324","v":1.93077886306195},{"$f":"AB319+Spreadsheet10.3!AB324","v":1.48167304275557},{"$f":"AC319+Spreadsheet10.3!AC324","v":1.10177274666362},{"$f":"AD319+Spreadsheet10.3!AD324","v":0.72047252104661696},{"$f":"AE319+Spreadsheet10.3!AE324","v":0.34407774017249898}]
[null,"Simulation 291",{"$f":"C320+Spreadsheet10.3!C325","v":3.061666641276517E-2},{"$f":"D320+Spreadsheet10.3!D325","v":3.3726659451965402},{"$f":"E320+Spreadsheet10.3!E325","v":4.6377671935574947},{"$f":"F320+Spreadsheet10.3!F325","v":8.8271536347454589},{"$f":"G320+Spreadsheet10.3!G325","v":8.2126827926369348},{"$f":"H320+Spreadsheet10.3!H325","v":9.9886297021313855},{"$f":"I320+Spreadsheet10.3!I325","v":12.594757656579981},{"$f":"J320+Spreadsheet10.3!J325","v":15.63014360950549},{"$f":"K320+Spreadsheet10.3!K325","v":13.595076322441891},{"$f":"L320+Spreadsheet10.3!L325","v":13.885791042774869},{"$f":"M320+Spreadsheet10.3!M325","v":8.9501512383032811},{"$f":"N320+Spreadsheet10.3!N325","v":5.0336116600020899},{"$f":"O320+Spreadsheet10.3!O325","v":2.6315536647074511},{"$f":"P320+Spreadsheet10.3!P325","v":3.013411897720971},{"$f":"Q320+Spreadsheet10.3!Q325","v":-0.5495432201815813},{"$f":"R320+Spreadsheet10.3!R325","v":-1.8380778346918909},{"$f":"S320+Spreadsheet10.3!S325","v":4.4733289994308061},{"$f":"T320+Spreadsheet10.3!T325","v":3.1386559020247207},{"$f":"U320+Spreadsheet10.3!U325","v":2.3753019294705195},{"$f":"V320+Spreadsheet10.3!V325","v":3.9976110230652759},{"$f":"W320+Spreadsheet10.3!W325","v":5.6193510443224204},{"$f":"X320+Spreadsheet10.3!X325","v":5.7417194956404201},{"$f":"Y320+Spreadsheet10.3!Y325","v":5.0801406041985899},{"$f":"Z320+Spreadsheet10.3!Z325","v":4.3886732617005899},{"$f":"AA320+Spreadsheet10.3!AA325","v":3.6707441480372398},{"$f":"AB320+Spreadsheet10.3!AB325","v":2.9155083130823201},{"$f":"AC320+Spreadsheet10.3!AC325","v":2.22790255888152},{"$f":"AD320+Spreadsheet10.3!AD325","v":1.49996881478211},{"$f":"AE320+Spreadsheet10.3!AE325","v":0.74118823179211402}]
[null,"Simulation 292",{"$f":"C321+Spreadsheet10.3!C326","v":3.061666641276517E-2},{"$f":"D321+Spreadsheet10.3!D326","v":0.87548369443367202},{"$f":"E321+Spreadsheet10.3!E326","v":3.3005957186130965},{"$f":"F321+Spreadsheet10.3!F326","v":7.3178299376400497},{"$f":"G321+Spreadsheet10.3!G326","v":9.6118172161447504},{"$f":"H321+Spreadsheet10.3!H326","v":8.7727418889741884},{"$f":"I321+Spreadsheet10.3!I326","v":10.3225462897126},{"$f":"J321+Spreadsheet10.3!J326","v":7.2931000732902955},{"$f":"K321+Spreadsheet10.3!K326","v":3.7708556980857901},{"$f":"L321+Spreadsheet10.3!L326","v":5.2112968505899273},{"$f":"M321+Spreadsheet10.3!M326","v":5.959374484913301},{"$f":"N321+Spreadsheet10.3!N326","v":6.0471951243161195},{"$f":"O321+Spreadsheet10.3!O326","v":4.2954099246308104},{"$f":"P321+Spreadsheet10.3!P326","v":-1.0425169200802498},{"$f":"Q321+Spreadsheet10.3!Q326","v":-3.2050917211373147},{"$f":"R321+Spreadsheet10.3!R326","v":-3.0114356002683649},{"$f":"S321+Spreadsheet10.3!S326","v":0.34945002775003009},{"$f":"T321+Spreadsheet10.3!T326","v":5.1559255984243695},{"$f":"U321+Spreadsheet10.3!U326","v":4.6050411450855098},{"$f":"V321+Spreadsheet10.3!V326","v":7.8419077645015394},{"$f":"W321+Spreadsheet10.3!W326","v":3.0452409950133354},{"$f":"X321+Spreadsheet10.3!X326","v":-1.2353627243782201},{"$f":"Y321+Spreadsheet10.3!Y326","v":-1.0739536428996299},{"$f":"Z321+Spreadsheet10.3!Z326","v":-0.91744316288724703},{"$f":"AA321+Spreadsheet10.3!AA326","v":-0.76210938860993793},{"$f":"AB321+Spreadsheet10.3!AB326","v":-0.598670265533223},{"$f":"AC321+Spreadsheet10.3!AC326","v":-0.44191596229835001},{"$f":"AD321+Spreadsheet10.3!AD326","v":-0.286954118740264},{"$f":"AE321+Spreadsheet10.3!AE326","v":-0.13827291653784998}]
[null,"Simulation 293",{"$f":"C322+Spreadsheet10.3!C327","v":3.061666641276517E-2},{"$f":"D322+Spreadsheet10.3!D327","v":0.46722609961542455},{"$f":"E322+Spreadsheet10.3!E327","v":2.9964022120590146},{"$f":"F322+Spreadsheet10.3!F327","v":1.8409820520777807},{"$f":"G322+Spreadsheet10.3!G327","v":6.24745111329125},{"$f":"H322+Spreadsheet10.3!H327","v":6.3518970436459306},{"$f":"I322+Spreadsheet10.3!I327","v":11.62521020781778},{"$f":"J322+Spreadsheet10.3!J327","v":13.958936677016229},{"$f":"K322+Spreadsheet10.3!K327","v":13.69281416418454},{"$f":"L322+Spreadsheet10.3!L327","v":15.699651595256661},{"$f":"M322+Spreadsheet10.3!M327","v":9.9942624539419107},{"$f":"N322+Spreadsheet10.3!N327","v":13.57557786465008},{"$f":"O322+Spreadsheet10.3!O327","v":13.93117501316817},{"$f":"P322+Spreadsheet10.3!P327","v":15.141633961492449},{"$f":"Q322+Spreadsheet10.3!Q327","v":15.971458238950961},{"$f":"R322+Spreadsheet10.3!R327","v":12.945985688353071},{"$f":"S322+Spreadsheet10.3!S327","v":15.218701888621089},{"$f":"T322+Spreadsheet10.3!T327","v":14.135483811024489},{"$f":"U322+Spreadsheet10.3!U327","v":9.9336368969390385},{"$f":"V322+Spreadsheet10.3!V327","v":13.311368716134918},{"$f":"W322+Spreadsheet10.3!W327","v":13.890304842482379},{"$f":"X322+Spreadsheet10.3!X327","v":1.00807979075017},{"$f":"Y322+Spreadsheet10.3!Y327","v":0.899629531280563},{"$f":"Z322+Spreadsheet10.3!Z327","v":0.78368406628088005},{"$f":"AA322+Spreadsheet10.3!AA327","v":0.66059076785659798},{"$f":"AB322+Spreadsheet10.3!AB327","v":0.52890941240881395},{"$f":"AC322+Spreadsheet10.3!AC327","v":0.41457155176152399},{"$f":"AD322+Spreadsheet10.3!AD327","v":0.28659895553372799},{"$f":"AE322+Spreadsheet10.3!AE327","v":0.14520992807966701}]
[null,"Simulation 294",{"$f":"C323+Spreadsheet10.3!C328","v":3.061666641276517E-2},{"$f":"D323+Spreadsheet10.3!D328","v":6.7909834783670258},{"$f":"E323+Spreadsheet10.3!E328","v":4.5308468870968301},{"$f":"F323+Spreadsheet10.3!F328","v":4.8805307721105038},{"$f":"G323+Spreadsheet10.3!G328","v":4.4078037412508699},{"$f":"H323+Spreadsheet10.3!H328","v":0.15759155379599932},{"$f":"I323+Spreadsheet10.3!I328","v":-0.70423511539482941},{"$f":"J323+Spreadsheet10.3!J328","v":0.4894547726689451},{"$f":"K323+Spreadsheet10.3!K328","v":-6.7946312399375612},{"$f":"L323+Spreadsheet10.3!L328","v":-7.6460882210236054},{"$f":"M323+Spreadsheet10.3!M328","v":-7.2340572239203356},{"$f":"N323+Spreadsheet10.3!N328","v":-11.173563608801171},{"$f":"O323+Spreadsheet10.3!O328","v":-7.98847130731329},{"$f":"P323+Spreadsheet10.3!P328","v":-2.7516577403415456},{"$f":"Q323+Spreadsheet10.3!Q328","v":-7.9006835519246552},{"$f":"R323+Spreadsheet10.3!R328","v":-2.7732793626570245},{"$f":"S323+Spreadsheet10.3!S328","v":-2.8207212729339304},{"$f":"T323+Spreadsheet10.3!T328","v":-6.6441224328486861},{"$f":"U323+Spreadsheet10.3!U328","v":-14.895718630669199},{"$f":"V323+Spreadsheet10.3!V328","v":-12.778986572016811},{"$f":"W323+Spreadsheet10.3!W328","v":-13.1633335680495},{"$f":"X323+Spreadsheet10.3!X328","v":-4.1381570747150898},{"$f":"Y323+Spreadsheet10.3!Y328","v":-3.5997978191589399},{"$f":"Z323+Spreadsheet10.3!Z328","v":-3.0645155052108803},{"$f":"AA323+Spreadsheet10.3!AA328","v":-2.5272992240247198},{"$f":"AB323+Spreadsheet10.3!AB328","v":-1.9821340893022399},{"$f":"AC323+Spreadsheet10.3!AC328","v":-1.48102213912923},{"$f":"AD323+Spreadsheet10.3!AD328","v":-0.97420428527081204},{"$f":"AE323+Spreadsheet10.3!AE328","v":-0.47199047922655396}]
[null,"Simulation 295",{"$f":"C324+Spreadsheet10.3!C329","v":3.061666641276517E-2},{"$f":"D324+Spreadsheet10.3!D329","v":-5.5290689662626402},{"$f":"E324+Spreadsheet10.3!E329","v":-1.5946709402254249},{"$f":"F324+Spreadsheet10.3!F329","v":1.5009415914707098},{"$f":"G324+Spreadsheet10.3!G329","v":4.9839034122512},{"$f":"H324+Spreadsheet10.3!H329","v":0.83203079571275929},{"$f":"I324+Spreadsheet10.3!I329","v":1.5651457851111799},{"$f":"J324+Spreadsheet10.3!J329","v":4.4093004204747892},{"$f":"K324+Spreadsheet10.3!K329","v":4.2826005576285899},{"$f":"L324+Spreadsheet10.3!L329","v":8.0989344191739594},{"$f":"M324+Spreadsheet10.3!M329","v":8.0132643883145711},{"$f":"N324+Spreadsheet10.3!N329","v":12.678803949697249},{"$f":"O324+Spreadsheet10.3!O329","v":11.805485706932979},{"$f":"P324+Spreadsheet10.3!P329","v":13.327833338059243},{"$f":"Q324+Spreadsheet10.3!Q329","v":14.193716276366338},{"$f":"R324+Spreadsheet10.3!R329","v":16.97301193251969},{"$f":"S324+Spreadsheet10.3!S329","v":15.804919602862462},{"$f":"T324+Spreadsheet10.3!T329","v":16.914921859839581},{"$f":"U324+Spreadsheet10.3!U329","v":19.584746712236026},{"$f":"V324+Spreadsheet10.3!V329","v":23.277375114197728},{"$f":"W324+Spreadsheet10.3!W329","v":20.976723763511458},{"$f":"X324+Spreadsheet10.3!X329","v":0.44820227192746703},{"$f":"Y324+Spreadsheet10.3!Y329","v":0.44306328391621003},{"$f":"Z324+Spreadsheet10.3!Z329","v":0.42362573131562603},{"$f":"AA324+Spreadsheet10.3!AA329","v":0.38808317404693499},{"$f":"AB324+Spreadsheet10.3!AB329","v":0.32931015553660598},{"$f":"AC324+Spreadsheet10.3!AC329","v":0.27332643914639199},{"$f":"AD324+Spreadsheet10.3!AD329","v":0.19779366010883598},{"$f":"AE324+Spreadsheet10.3!AE329","v":0.103056050007136}]
[null,"Simulation 296",{"$f":"C325+Spreadsheet10.3!C330","v":3.061666641276517E-2},{"$f":"D325+Spreadsheet10.3!D330","v":4.0439887534876453},{"$f":"E325+Spreadsheet10.3!E330","v":5.0065627824903514},{"$f":"F325+Spreadsheet10.3!F330","v":7.1445179684437745},{"$f":"G325+Spreadsheet10.3!G330","v":7.8487265704311602},{"$f":"H325+Spreadsheet10.3!H330","v":10.576021744315089},{"$f":"I325+Spreadsheet10.3!I330","v":10.471983936636441},{"$f":"J325+Spreadsheet10.3!J330","v":16.195555176178051},{"$f":"K325+Spreadsheet10.3!K330","v":13.69844062486087},{"$f":"L325+Spreadsheet10.3!L330","v":14.002382294565249},{"$f":"M325+Spreadsheet10.3!M330","v":13.546561554249532},{"$f":"N325+Spreadsheet10.3!N330","v":18.623894781334659},{"$f":"O325+Spreadsheet10.3!O330","v":18.840491982859898},{"$f":"P325+Spreadsheet10.3!P330","v":21.73137276805771},{"$f":"Q325+Spreadsheet10.3!Q330","v":20.91228507133059},{"$f":"R325+Spreadsheet10.3!R330","v":23.880093260695791},{"$f":"S325+Spreadsheet10.3!S330","v":24.071217812884363},{"$f":"T325+Spreadsheet10.3!T330","v":23.905360313623909},{"$f":"U325+Spreadsheet10.3!U330","v":21.980054632300899},{"$f":"V325+Spreadsheet10.3!V330","v":21.907596130683721},{"$f":"W325+Spreadsheet10.3!W330","v":20.089504909485932},{"$f":"X325+Spreadsheet10.3!X330","v":1.2009681166716299},{"$f":"Y325+Spreadsheet10.3!Y330","v":1.08214002801664},{"$f":"Z325+Spreadsheet10.3!Z330","v":0.95550292739667397},{"$f":"AA325+Spreadsheet10.3!AA330","v":0.811577080375534},{"$f":"AB325+Spreadsheet10.3!AB330","v":0.66192920138059408},{"$f":"AC325+Spreadsheet10.3!AC330","v":0.52707659673342899},{"$f":"AD325+Spreadsheet10.3!AD330","v":0.36961571498256501},{"$f":"AE325+Spreadsheet10.3!AE330","v":0.18950687201091199}]
[null,"Simulation 297",{"$f":"C326+Spreadsheet10.3!C331","v":3.061666641276517E-2},{"$f":"D326+Spreadsheet10.3!D331","v":-1.1068753634451953},{"$f":"E326+Spreadsheet10.3!E331","v":1.04649171957512},{"$f":"F326+Spreadsheet10.3!F331","v":7.2555273103829903},{"$f":"G326+Spreadsheet10.3!G331","v":8.2983203881280154},{"$f":"H326+Spreadsheet10.3!H331","v":10.66810625464786},{"$f":"I326+Spreadsheet10.3!I331","v":14.71903616837},{"$f":"J326+Spreadsheet10.3!J331","v":10.538452317607071},{"$f":"K326+Spreadsheet10.3!K331","v":11.924491123951331},{"$f":"L326+Spreadsheet10.3!L331","v":12.75327220136303},{"$f":"M326+Spreadsheet10.3!M331","v":11.254546512121927},{"$f":"N326+Spreadsheet10.3!N331","v":11.0398856704194},{"$f":"O326+Spreadsheet10.3!O331","v":13.287656903158341},{"$f":"P326+Spreadsheet10.3!P331","v":10.16087756389572},{"$f":"Q326+Spreadsheet10.3!Q331","v":9.4086571774842902},{"$f":"R326+Spreadsheet10.3!R331","v":3.7634656596158798},{"$f":"S326+Spreadsheet10.3!S331","v":9.4195205825863937E-2},{"$f":"T326+Spreadsheet10.3!T331","v":-3.4842844369334194},{"$f":"U326+Spreadsheet10.3!U331","v":3.2099335386921299},{"$f":"V326+Spreadsheet10.3!V331","v":2.25789193119707},{"$f":"W326+Spreadsheet10.3!W331","v":4.5050116511069795},{"$f":"X326+Spreadsheet10.3!X331","v":2.4914935471967801},{"$f":"Y326+Spreadsheet10.3!Y331","v":2.1648679068925398},{"$f":"Z326+Spreadsheet10.3!Z331","v":1.8376303897484498},{"$f":"AA326+Spreadsheet10.3!AA331","v":1.5059145719656},{"$f":"AB326+Spreadsheet10.3!AB331","v":1.1699739839843499},{"$f":"AC326+Spreadsheet10.3!AC331","v":0.88601371311854804},{"$f":"AD326+Spreadsheet10.3!AD331","v":0.59099473081401099},{"$f":"AE326+Spreadsheet10.3!AE331","v":0.28814400503954796}]
[null,"Simulation 298",{"$f":"C327+Spreadsheet10.3!C332","v":3.061666641276517E-2},{"$f":"D327+Spreadsheet10.3!D332","v":2.7233156860088705},{"$f":"E327+Spreadsheet10.3!E332","v":-2.883374318217713},{"$f":"F327+Spreadsheet10.3!F332","v":-4.6272826764959847},{"$f":"G327+Spreadsheet10.3!G332","v":-1.1462648217599329},{"$f":"H327+Spreadsheet10.3!H332","v":-7.9719949465507352},{"$f":"I327+Spreadsheet10.3!I332","v":-11.39938240017549},{"$f":"J327+Spreadsheet10.3!J332","v":-8.4131796344427752},{"$f":"K327+Spreadsheet10.3!K332","v":-9.9627693353916911},{"$f":"L327+Spreadsheet10.3!L332","v":-13.80457213514064},{"$f":"M327+Spreadsheet10.3!M332","v":-13.106325883154181},{"$f":"N327+Spreadsheet10.3!N332","v":-10.617489253558642},{"$f":"O327+Spreadsheet10.3!O332","v":-8.030040797050729},{"$f":"P327+Spreadsheet10.3!P332","v":-10.15126613556537},{"$f":"Q327+Spreadsheet10.3!Q332","v":-11.935386881934461},{"$f":"R327+Spreadsheet10.3!R332","v":-8.6394864722089597},{"$f":"S327+Spreadsheet10.3!S332","v":-5.7583628816183303},{"$f":"T327+Spreadsheet10.3!T332","v":-11.649997601372519},{"$f":"U327+Spreadsheet10.3!U332","v":-14.544004626741009},{"$f":"V327+Spreadsheet10.3!V332","v":-12.362067374466559},{"$f":"W327+Spreadsheet10.3!W332","v":-6.0073519848522245},{"$f":"X327+Spreadsheet10.3!X332","v":-1.88969608458824},{"$f":"Y327+Spreadsheet10.3!Y332","v":-1.6400390571268999},{"$f":"Z327+Spreadsheet10.3!Z332","v":-1.3914379839225499},{"$f":"AA327+Spreadsheet10.3!AA332","v":-1.1491346972804199},{"$f":"AB327+Spreadsheet10.3!AB332","v":-0.89952280029188703},{"$f":"AC327+Spreadsheet10.3!AC332","v":-0.66664241750591602},{"$f":"AD327+Spreadsheet10.3!AD332","v":-0.43633829084125203},{"$f":"AE327+Spreadsheet10.3!AE332","v":-0.21116779964791899}]
[null,"Simulation 299",{"$f":"C328+Spreadsheet10.3!C333","v":3.061666641276517E-2},{"$f":"D328+Spreadsheet10.3!D333","v":6.9475636624649848},{"$f":"E328+Spreadsheet10.3!E333","v":8.767715849087665},{"$f":"F328+Spreadsheet10.3!F333","v":5.9033415944166254},{"$f":"G328+Spreadsheet10.3!G333","v":4.082835491721525},{"$f":"H328+Spreadsheet10.3!H333","v":3.1618118627821752},{"$f":"I328+Spreadsheet10.3!I333","v":8.123067233009305},{"$f":"J328+Spreadsheet10.3!J333","v":6.2738999025061144},{"$f":"K328+Spreadsheet10.3!K333","v":9.0499772187961796},{"$f":"L328+Spreadsheet10.3!L333","v":5.9910370559426251},{"$f":"M328+Spreadsheet10.3!M333","v":4.3798687401021406},{"$f":"N328+Spreadsheet10.3!N333","v":5.1227460162622904},{"$f":"O328+Spreadsheet10.3!O333","v":1.792615312476125},{"$f":"P328+Spreadsheet10.3!P333","v":2.015800465274495},{"$f":"Q328+Spreadsheet10.3!Q333","v":4.0686176119149087},{"$f":"R328+Spreadsheet10.3!R333","v":0.38041414200353302},{"$f":"S328+Spreadsheet10.3!S333","v":-1.2132865116022384},{"$f":"T328+Spreadsheet10.3!T333","v":-5.652876667070414},{"$f":"U328+Spreadsheet10.3!U333","v":-8.0161851874197634},{"$f":"V328+Spreadsheet10.3!V333","v":-11.512300670161993},{"$f":"W328+Spreadsheet10.3!W333","v":-7.4099421591586729},{"$f":"X328+Spreadsheet10.3!X333","v":-0.65624715983475601},{"$f":"Y328+Spreadsheet10.3!Y333","v":-0.686503719565148},{"$f":"Z328+Spreadsheet10.3!Z333","v":-0.68749917286530904},{"$f":"AA328+Spreadsheet10.3!AA333","v":-0.65597109551090205},{"$f":"AB328+Spreadsheet10.3!AB333","v":-0.590470713211659},{"$f":"AC328+Spreadsheet10.3!AC333","v":-0.485473296185638},{"$f":"AD328+Spreadsheet10.3!AD333","v":-0.35142767655407897},{"$f":"AE328+Spreadsheet10.3!AE333","v":-0.18760635341132101}]
[null,"Simulation 300",{"$f":"C329+Spreadsheet10.3!C334","v":3.061666641276517E-2},{"$f":"D329+Spreadsheet10.3!D334","v":3.9710004542059201},{"$f":"E329+Spreadsheet10.3!E334","v":10.179797669427138},{"$f":"F329+Spreadsheet10.3!F334","v":7.3725180194209852},{"$f":"G329+Spreadsheet10.3!G334","v":10.57783768563897},{"$f":"H329+Spreadsheet10.3!H334","v":6.8431658021880848},{"$f":"I329+Spreadsheet10.3!I334","v":9.9164000556246794},{"$f":"J329+Spreadsheet10.3!J334","v":8.9532077849139711},{"$f":"K329+Spreadsheet10.3!K334","v":5.8025935367037507},{"$f":"L329+Spreadsheet10.3!L334","v":7.2442094182261103},{"$f":"M329+Spreadsheet10.3!M334","v":4.5740235015498998},{"$f":"N329+Spreadsheet10.3!N334","v":2.9086620014339495},{"$f":"O329+Spreadsheet10.3!O334","v":5.530404825986281},{"$f":"P329+Spreadsheet10.3!P334","v":8.211555399457442},{"$f":"Q329+Spreadsheet10.3!Q334","v":7.6994280903640053},{"$f":"R329+Spreadsheet10.3!R334","v":4.2543613674023648},{"$f":"S329+Spreadsheet10.3!S334","v":4.3122074838085158},{"$f":"T329+Spreadsheet10.3!T334","v":2.1426852409830195},{"$f":"U329+Spreadsheet10.3!U334","v":-4.4998240656706985},{"$f":"V329+Spreadsheet10.3!V334","v":-6.2042942238374899},{"$f":"W329+Spreadsheet10.3!W334","v":-12.916293432193372},{"$f":"X329+Spreadsheet10.3!X334","v":5.0297458567809201},{"$f":"Y329+Spreadsheet10.3!Y334","v":4.4153024428257197},{"$f":"Z329+Spreadsheet10.3!Z334","v":3.7877458501626999},{"$f":"AA329+Spreadsheet10.3!AA334","v":3.14438586635666},{"$f":"AB329+Spreadsheet10.3!AB334","v":2.47964792513093},{"$f":"AC329+Spreadsheet10.3!AC334","v":1.88799594045355},{"$f":"AD329+Spreadsheet10.3!AD334","v":1.2662605935543401},{"$f":"AE329+Spreadsheet10.3!AE334","v":0.62333754649572004}]
[null,"Simulation 301",{"$f":"C330+Spreadsheet10.3!C335","v":3.061666641276517E-2},{"$f":"D330+Spreadsheet10.3!D335","v":7.3352259278110505},{"$f":"E330+Spreadsheet10.3!E335","v":9.8353460465054727},{"$f":"F330+Spreadsheet10.3!F335","v":9.3668913298548588},{"$f":"G330+Spreadsheet10.3!G335","v":10.88821072047344},{"$f":"H330+Spreadsheet10.3!H335","v":12.569946289025182},{"$f":"I330+Spreadsheet10.3!I335","v":11.74748606116809},{"$f":"J330+Spreadsheet10.3!J335","v":15.511629467666801},{"$f":"K330+Spreadsheet10.3!K335","v":14.709661545951541},{"$f":"L330+Spreadsheet10.3!L335","v":17.290885073524564},{"$f":"M330+Spreadsheet10.3!M335","v":20.796502611765472},{"$f":"N330+Spreadsheet10.3!N335","v":23.232566792236192},{"$f":"O330+Spreadsheet10.3!O335","v":23.183893587282721},{"$f":"P330+Spreadsheet10.3!P335","v":21.09287944719069},{"$f":"Q330+Spreadsheet10.3!Q335","v":22.781966356992132},{"$f":"R330+Spreadsheet10.3!R335","v":21.213798068774253},{"$f":"S330+Spreadsheet10.3!S335","v":18.6119633076176},{"$f":"T330+Spreadsheet10.3!T335","v":17.78041715145379},{"$f":"U330+Spreadsheet10.3!U335","v":16.315858589735612},{"$f":"V330+Spreadsheet10.3!V335","v":14.845795155798958},{"$f":"W330+Spreadsheet10.3!W335","v":17.815842688322419},{"$f":"X330+Spreadsheet10.3!X335","v":3.6549075706811598},{"$f":"Y330+Spreadsheet10.3!Y335","v":3.2707693014774297},{"$f":"Z330+Spreadsheet10.3!Z335","v":2.8624423999625201},{"$f":"AA330+Spreadsheet10.3!AA335","v":2.4209549820268097},{"$f":"AB330+Spreadsheet10.3!AB335","v":1.95347945742622},{"$f":"AC330+Spreadsheet10.3!AC335","v":1.51818545963414},{"$f":"AD330+Spreadsheet10.3!AD335","v":1.0396231819370101},{"$f":"AE330+Spreadsheet10.3!AE335","v":0.52253588044953403}]
[null,"Simulation 302",{"$f":"C331+Spreadsheet10.3!C336","v":3.061666641276517E-2},{"$f":"D331+Spreadsheet10.3!D336","v":-5.0798950768229849},{"$f":"E331+Spreadsheet10.3!E336","v":-8.3100625757802842},{"$f":"F331+Spreadsheet10.3!F336","v":-9.0936722456257506},{"$f":"G331+Spreadsheet10.3!G336","v":-10.40126893772902},{"$f":"H331+Spreadsheet10.3!H336","v":-11.05455114877598},{"$f":"I331+Spreadsheet10.3!I336","v":-11.850165816454085},{"$f":"J331+Spreadsheet10.3!J336","v":-13.175708927241249},{"$f":"K331+Spreadsheet10.3!K336","v":-15.451053718390501},{"$f":"L331+Spreadsheet10.3!L336","v":-14.577987243341312},{"$f":"M331+Spreadsheet10.3!M336","v":-10.780624504157524},{"$f":"N331+Spreadsheet10.3!N336","v":-10.15230809749796},{"$f":"O331+Spreadsheet10.3!O336","v":-9.6223232976706363},{"$f":"P331+Spreadsheet10.3!P336","v":-4.9250767879049802},{"$f":"Q331+Spreadsheet10.3!Q336","v":-4.2599397556933249},{"$f":"R331+Spreadsheet10.3!R336","v":-2.9935124567186451},{"$f":"S331+Spreadsheet10.3!S336","v":-2.1678008115987497},{"$f":"T331+Spreadsheet10.3!T336","v":-8.9989882582947693},{"$f":"U331+Spreadsheet10.3!U336","v":-10.750505981327141},{"$f":"V331+Spreadsheet10.3!V336","v":-13.007366320744801},{"$f":"W331+Spreadsheet10.3!W336","v":-13.51044251498595},{"$f":"X331+Spreadsheet10.3!X336","v":-3.3894084672081002},{"$f":"Y331+Spreadsheet10.3!Y336","v":-2.94694213647966},{"$f":"Z331+Spreadsheet10.3!Z336","v":-2.5126498773555603},{"$f":"AA331+Spreadsheet10.3!AA336","v":-2.0794638206718998},{"$f":"AB331+Spreadsheet10.3!AB336","v":-1.6306774342969499},{"$f":"AC331+Spreadsheet10.3!AC336","v":-1.2178390137978599},{"$f":"AD331+Spreadsheet10.3!AD336","v":-0.80245993313674302},{"$f":"AE331+Spreadsheet10.3!AE336","v":-0.390024439924262}]
[null,"Simulation 303",{"$f":"C332+Spreadsheet10.3!C337","v":3.061666641276517E-2},{"$f":"D332+Spreadsheet10.3!D337","v":5.8356128764598711},{"$f":"E332+Spreadsheet10.3!E337","v":5.3647313592559964},{"$f":"F332+Spreadsheet10.3!F337","v":6.1769598052879147},{"$f":"G332+Spreadsheet10.3!G337","v":7.3554317003929697},{"$f":"H332+Spreadsheet10.3!H337","v":5.5030389758195408},{"$f":"I332+Spreadsheet10.3!I337","v":10.920606415724698},{"$f":"J332+Spreadsheet10.3!J337","v":12.78811374503465},{"$f":"K332+Spreadsheet10.3!K337","v":14.05543465111222},{"$f":"L332+Spreadsheet10.3!L337","v":16.822855892663661},{"$f":"M332+Spreadsheet10.3!M337","v":11.350712001037429},{"$f":"N332+Spreadsheet10.3!N337","v":10.103966966025499},{"$f":"O332+Spreadsheet10.3!O337","v":15.31964813586638},{"$f":"P332+Spreadsheet10.3!P337","v":13.613536211142808},{"$f":"Q332+Spreadsheet10.3!Q337","v":13.576203929537181},{"$f":"R332+Spreadsheet10.3!R337","v":8.7552995834922314},{"$f":"S332+Spreadsheet10.3!S337","v":1.6236438796495851},{"$f":"T332+Spreadsheet10.3!T337","v":1.3768488705569997},{"$f":"U332+Spreadsheet10.3!U337","v":6.2326622490970305},{"$f":"V332+Spreadsheet10.3!V337","v":8.35807321648395},{"$f":"W332+Spreadsheet10.3!W337","v":8.4771852610790699},{"$f":"X332+Spreadsheet10.3!X337","v":2.0785114622988301},{"$f":"Y332+Spreadsheet10.3!Y337","v":1.8429660187319401},{"$f":"Z332+Spreadsheet10.3!Z337","v":1.6006026201574299},{"$f":"AA332+Spreadsheet10.3!AA337","v":1.3442141375126},{"$f":"AB332+Spreadsheet10.3!AB337","v":1.0758419080753698},{"$f":"AC332+Spreadsheet10.3!AC337","v":0.83353617493996002},{"$f":"AD332+Spreadsheet10.3!AD337","v":0.56922269567483497},{"$f":"AE332+Spreadsheet10.3!AE337","v":0.28447599630718301}]
[null,"Simulation 304",{"$f":"C333+Spreadsheet10.3!C338","v":3.061666641276517E-2},{"$f":"D333+Spreadsheet10.3!D338","v":4.520935451877425},{"$f":"E333+Spreadsheet10.3!E338","v":11.72433865571557},{"$f":"F333+Spreadsheet10.3!F338","v":17.739614103325749},{"$f":"G333+Spreadsheet10.3!G338","v":18.094467506932602},{"$f":"H333+Spreadsheet10.3!H338","v":20.427898231725649},{"$f":"I333+Spreadsheet10.3!I338","v":17.019158157189256},{"$f":"J333+Spreadsheet10.3!J338","v":12.674829778233457},{"$f":"K333+Spreadsheet10.3!K338","v":16.303598889707224},{"$f":"L333+Spreadsheet10.3!L338","v":18.7086271941942},{"$f":"M333+Spreadsheet10.3!M338","v":17.985625371872899},{"$f":"N333+Spreadsheet10.3!N338","v":13.088059071636357},{"$f":"O333+Spreadsheet10.3!O338","v":14.3299019925315},{"$f":"P333+Spreadsheet10.3!P338","v":10.852581225394099},{"$f":"Q333+Spreadsheet10.3!Q338","v":15.749982407304344},{"$f":"R333+Spreadsheet10.3!R338","v":17.31116062449075},{"$f":"S333+Spreadsheet10.3!S338","v":19.571319181628972},{"$f":"T333+Spreadsheet10.3!T338","v":19.707616606826718},{"$f":"U333+Spreadsheet10.3!U338","v":19.609307134854838},{"$f":"V333+Spreadsheet10.3!V338","v":19.299032377501291},{"$f":"W333+Spreadsheet10.3!W338","v":19.141027602291899},{"$f":"X333+Spreadsheet10.3!X338","v":6.5865979324327695},{"$f":"Y333+Spreadsheet10.3!Y338","v":5.8511773891493402},{"$f":"Z333+Spreadsheet10.3!Z338","v":5.0837341371716702},{"$f":"AA333+Spreadsheet10.3!AA338","v":4.27998476667545},{"$f":"AB333+Spreadsheet10.3!AB338","v":3.4261254231352298},{"$f":"AC333+Spreadsheet10.3!AC338","v":2.6371399909679498},{"$f":"AD333+Spreadsheet10.3!AD338","v":1.7890755939141101},{"$f":"AE333+Spreadsheet10.3!AE338","v":0.891329696080147}]
[null,"Simulation 305",{"$f":"C334+Spreadsheet10.3!C339","v":3.061666641276517E-2},{"$f":"D334+Spreadsheet10.3!D339","v":-0.66376909192951006},{"$f":"E334+Spreadsheet10.3!E339","v":-4.066230777052632},{"$f":"F334+Spreadsheet10.3!F339","v":-5.3757084822385091},{"$f":"G334+Spreadsheet10.3!G339","v":-9.8429570256862693},{"$f":"H334+Spreadsheet10.3!H339","v":-16.738961591058128},{"$f":"I334+Spreadsheet10.3!I339","v":-15.72595332952104},{"$f":"J334+Spreadsheet10.3!J339","v":-11.789982072268735},{"$f":"K334+Spreadsheet10.3!K339","v":-8.6448579964435446},{"$f":"L334+Spreadsheet10.3!L339","v":-8.8778468516869395},{"$f":"M334+Spreadsheet10.3!M339","v":-9.998941200693821},{"$f":"N334+Spreadsheet10.3!N339","v":-5.5616200997519956},{"$f":"O334+Spreadsheet10.3!O339","v":-8.375345728498834},{"$f":"P334+Spreadsheet10.3!P339","v":-6.2230540097634943},{"$f":"Q334+Spreadsheet10.3!Q339","v":-10.23939711159243},{"$f":"R334+Spreadsheet10.3!R339","v":-10.79028739021561},{"$f":"S334+Spreadsheet10.3!S339","v":-9.7744612108633806},{"$f":"T334+Spreadsheet10.3!T339","v":-5.40617226624589},{"$f":"U334+Spreadsheet10.3!U339","v":-4.2697936616985848},{"$f":"V334+Spreadsheet10.3!V339","v":-0.86739502597308515},{"$f":"W334+Spreadsheet10.3!W339","v":-3.9895602818113405},{"$f":"X334+Spreadsheet10.3!X339","v":-2.2791271987436401},{"$f":"Y334+Spreadsheet10.3!Y339","v":-1.9683433618355199},{"$f":"Z334+Spreadsheet10.3!Z339","v":-1.6568972614322501},{"$f":"AA334+Spreadsheet10.3!AA339","v":-1.3593931749080101},{"$f":"AB334+Spreadsheet10.3!AB339","v":-1.0594001615186202},{"$f":"AC334+Spreadsheet10.3!AC339","v":-0.78176840591761199},{"$f":"AD334+Spreadsheet10.3!AD339","v":-0.50821112025772097},{"$f":"AE334+Spreadsheet10.3!AE339","v":-0.24436098039732002}]
[null,"Simulation 306",{"$f":"C335+Spreadsheet10.3!C340","v":3.061666641276517E-2},{"$f":"D335+Spreadsheet10.3!D340","v":-3.9450967858813222},{"$f":"E335+Spreadsheet10.3!E340","v":0.19317631797928536},{"$f":"F335+Spreadsheet10.3!F340","v":4.1864592254375896},{"$f":"G335+Spreadsheet10.3!G340","v":1.7910482261836993},{"$f":"H335+Spreadsheet10.3!H340","v":-1.4682195146491401},{"$f":"I335+Spreadsheet10.3!I340","v":0.63527297228056012},{"$f":"J335+Spreadsheet10.3!J340","v":5.2372576596292708},{"$f":"K335+Spreadsheet10.3!K340","v":3.2404815511508103},{"$f":"L335+Spreadsheet10.3!L340","v":2.2974634606096913},{"$f":"M335+Spreadsheet10.3!M340","v":5.1996605163903684},{"$f":"N335+Spreadsheet10.3!N340","v":5.0610184363275206},{"$f":"O335+Spreadsheet10.3!O340","v":8.1040661115334505},{"$f":"P335+Spreadsheet10.3!P340","v":4.8298435955487005},{"$f":"Q335+Spreadsheet10.3!Q340","v":3.155284882935641},{"$f":"R335+Spreadsheet10.3!R340","v":1.2752882730537909},{"$f":"S335+Spreadsheet10.3!S340","v":2.9214367189695096},{"$f":"T335+Spreadsheet10.3!T340","v":2.2161017545553605},{"$f":"U335+Spreadsheet10.3!U340","v":5.2076618513369866E-2},{"$f":"V335+Spreadsheet10.3!V340","v":0.83631028085174997},{"$f":"W335+Spreadsheet10.3!W340","v":7.4442952525030099},{"$f":"X335+Spreadsheet10.3!X340","v":-4.1334673188318805},{"$f":"Y335+Spreadsheet10.3!Y340","v":-3.6093898882189599},{"$f":"Z335+Spreadsheet10.3!Z340","v":-3.0781137617918799},{"$f":"AA335+Spreadsheet10.3!AA340","v":-2.5488474368548797},{"$f":"AB335+Spreadsheet10.3!AB340","v":-2.00360642341293},{"$f":"AC335+Spreadsheet10.3!AC340","v":-1.50277204554449},{"$f":"AD335+Spreadsheet10.3!AD340","v":-0.99253165654665798},{"$f":"AE335+Spreadsheet10.3!AE340","v":-0.48403443343303199}]
[null,"Simulation 307",{"$f":"C336+Spreadsheet10.3!C341","v":3.061666641276517E-2},{"$f":"D336+Spreadsheet10.3!D341","v":-2.8073716415557106},{"$f":"E336+Spreadsheet10.3!E341","v":-2.3945216630558299},{"$f":"F336+Spreadsheet10.3!F341","v":-0.94077123547211983},{"$f":"G336+Spreadsheet10.3!G341","v":5.1813700210678899},{"$f":"H336+Spreadsheet10.3!H341","v":7.5112646876434415},{"$f":"I336+Spreadsheet10.3!I341","v":6.2666697070646897},{"$f":"J336+Spreadsheet10.3!J341","v":-2.6754869508664392},{"$f":"K336+Spreadsheet10.3!K341","v":-0.16873078159555988},{"$f":"L336+Spreadsheet10.3!L341","v":1.6991021619696349},{"$f":"M336+Spreadsheet10.3!M341","v":5.87339684558766},{"$f":"N336+Spreadsheet10.3!N341","v":2.1744485226809194},{"$f":"O336+Spreadsheet10.3!O341","v":5.1415024460554148},{"$f":"P336+Spreadsheet10.3!P341","v":8.7503752585106689},{"$f":"Q336+Spreadsheet10.3!Q341","v":6.2722568057612857},{"$f":"R336+Spreadsheet10.3!R341","v":14.794030408086428},{"$f":"S336+Spreadsheet10.3!S341","v":14.314601259301449},{"$f":"T336+Spreadsheet10.3!T341","v":14.366266307902912},{"$f":"U336+Spreadsheet10.3!U341","v":17.482520482078655},{"$f":"V336+Spreadsheet10.3!V341","v":15.954562710450707},{"$f":"W336+Spreadsheet10.3!W341","v":13.663474100662514},{"$f":"X336+Spreadsheet10.3!X341","v":0.40659366224647203},{"$f":"Y336+Spreadsheet10.3!Y341","v":0.28766420458159997},{"$f":"Z336+Spreadsheet10.3!Z341","v":0.19416327931310998},{"$f":"AA336+Spreadsheet10.3!AA341","v":0.11087345291410601},{"$f":"AB336+Spreadsheet10.3!AB341","v":4.96831184505796E-2},{"$f":"AC336+Spreadsheet10.3!AC341","v":2.234834720323E-2},{"$f":"AD336+Spreadsheet10.3!AD341","v":3.81820029539964E-3},{"$f":"AE336+Spreadsheet10.3!AE341","v":-4.9558518322661907E-3}]
[null,"Simulation 308",{"$f":"C337+Spreadsheet10.3!C342","v":3.061666641276517E-2},{"$f":"D337+Spreadsheet10.3!D342","v":0.48476237505763997},{"$f":"E337+Spreadsheet10.3!E342","v":-4.1051326147428542},{"$f":"F337+Spreadsheet10.3!F342","v":-6.312522084466595},{"$f":"G337+Spreadsheet10.3!G342","v":-7.3450258865553399},{"$f":"H337+Spreadsheet10.3!H342","v":-8.5977422036035041},{"$f":"I337+Spreadsheet10.3!I342","v":-9.3524640183231806},{"$f":"J337+Spreadsheet10.3!J342","v":-11.397038405300444},{"$f":"K337+Spreadsheet10.3!K342","v":-9.8433473078892444},{"$f":"L337+Spreadsheet10.3!L342","v":-15.206198875278515},{"$f":"M337+Spreadsheet10.3!M342","v":-19.8828224110466},{"$f":"N337+Spreadsheet10.3!N342","v":-23.631957003586052},{"$f":"O337+Spreadsheet10.3!O342","v":-17.228773007431581},{"$f":"P337+Spreadsheet10.3!P342","v":-17.338110935722217},{"$f":"Q337+Spreadsheet10.3!Q342","v":-19.2693101688387},{"$f":"R337+Spreadsheet10.3!R342","v":-17.886553574930701},{"$f":"S337+Spreadsheet10.3!S342","v":-18.224133912659479},{"$f":"T337+Spreadsheet10.3!T342","v":-18.590685625902928},{"$f":"U337+Spreadsheet10.3!U342","v":-21.702415711112224},{"$f":"V337+Spreadsheet10.3!V342","v":-18.800621881017531},{"$f":"W337+Spreadsheet10.3!W342","v":-16.92246349526344},{"$f":"X337+Spreadsheet10.3!X342","v":-5.6813245107615602},{"$f":"Y337+Spreadsheet10.3!Y342","v":-4.90366301068926},{"$f":"Z337+Spreadsheet10.3!Z342","v":-4.1421295459907803},{"$f":"AA337+Spreadsheet10.3!AA342","v":-3.4031099953624699},{"$f":"AB337+Spreadsheet10.3!AB342","v":-2.6571204749689898},{"$f":"AC337+Spreadsheet10.3!AC342","v":-1.9807991387739301},{"$f":"AD337+Spreadsheet10.3!AD342","v":-1.3006979372046399},{"$f":"AE337+Spreadsheet10.3!AE342","v":-0.62956643585027106}]
[null,"Simulation 309",{"$f":"C338+Spreadsheet10.3!C343","v":3.061666641276517E-2},{"$f":"D338+Spreadsheet10.3!D343","v":-0.51725176788862015},{"$f":"E338+Spreadsheet10.3!E343","v":2.5449387333823852},{"$f":"F338+Spreadsheet10.3!F343","v":3.7675181488040907},{"$f":"G338+Spreadsheet10.3!G343","v":5.7261266574145404},{"$f":"H338+Spreadsheet10.3!H343","v":11.376658857221512},{"$f":"I338+Spreadsheet10.3!I343","v":14.3863712295231},{"$f":"J338+Spreadsheet10.3!J343","v":10.528253930014511},{"$f":"K338+Spreadsheet10.3!K343","v":8.8380804475671706},{"$f":"L338+Spreadsheet10.3!L343","v":6.8900160816931795},{"$f":"M338+Spreadsheet10.3!M343","v":8.6816963038166097},{"$f":"N338+Spreadsheet10.3!N343","v":7.8265464204150996},{"$f":"O338+Spreadsheet10.3!O343","v":9.4694630405333413},{"$f":"P338+Spreadsheet10.3!P343","v":5.2145070023224456},{"$f":"Q338+Spreadsheet10.3!Q343","v":7.4900484104531104},{"$f":"R338+Spreadsheet10.3!R343","v":-0.42682409888776984},{"$f":"S338+Spreadsheet10.3!S343","v":1.8431342005937101},{"$f":"T338+Spreadsheet10.3!T343","v":4.3499812717009867},{"$f":"U338+Spreadsheet10.3!U343","v":3.6383344865399709},{"$f":"V338+Spreadsheet10.3!V343","v":2.6156802804772452},{"$f":"W338+Spreadsheet10.3!W343","v":1.562744506355531},{"$f":"X338+Spreadsheet10.3!X343","v":0.301577578436595},{"$f":"Y338+Spreadsheet10.3!Y343","v":0.19854123677801799},{"$f":"Z338+Spreadsheet10.3!Z343","v":0.119764783248294},{"$f":"AA338+Spreadsheet10.3!AA343","v":4.6771609376692197E-2},{"$f":"AB338+Spreadsheet10.3!AB343","v":-6.0464590870174494E-3},{"$f":"AC338+Spreadsheet10.3!AC343","v":-2.49538380386761E-2},{"$f":"AD338+Spreadsheet10.3!AD343","v":-3.1756664866695802E-2},{"$f":"AE338+Spreadsheet10.3!AE343","v":-2.4495767088236201E-2}]
[null,"Simulation 310",{"$f":"C339+Spreadsheet10.3!C344","v":3.061666641276517E-2},{"$f":"D339+Spreadsheet10.3!D344","v":-1.0758792407330111},{"$f":"E339+Spreadsheet10.3!E344","v":-6.9041215751589951},{"$f":"F339+Spreadsheet10.3!F344","v":-9.8143015306342694},{"$f":"G339+Spreadsheet10.3!G344","v":-13.44232375647892},{"$f":"H339+Spreadsheet10.3!H344","v":-11.664088338136574},{"$f":"I339+Spreadsheet10.3!I344","v":-13.357664983229919},{"$f":"J339+Spreadsheet10.3!J344","v":-15.118833708243042},{"$f":"K339+Spreadsheet10.3!K344","v":-21.63946943280925},{"$f":"L339+Spreadsheet10.3!L344","v":-21.489982259188192},{"$f":"M339+Spreadsheet10.3!M344","v":-24.71892395664204},{"$f":"N339+Spreadsheet10.3!N344","v":-14.905823273093629},{"$f":"O339+Spreadsheet10.3!O344","v":-15.015640678444502},{"$f":"P339+Spreadsheet10.3!P344","v":-11.239721755321641},{"$f":"Q339+Spreadsheet10.3!Q344","v":-8.9618786608694307},{"$f":"R339+Spreadsheet10.3!R344","v":-11.625753266451071},{"$f":"S339+Spreadsheet10.3!S344","v":-10.61200670129927},{"$f":"T339+Spreadsheet10.3!T344","v":-9.0353657755238146},{"$f":"U339+Spreadsheet10.3!U344","v":-2.0095407868135902},{"$f":"V339+Spreadsheet10.3!V344","v":-1.5258870902763695},{"$f":"W339+Spreadsheet10.3!W344","v":4.3574000709362402},{"$f":"X339+Spreadsheet10.3!X344","v":-3.49456367393962},{"$f":"Y339+Spreadsheet10.3!Y344","v":-3.0475441807524501},{"$f":"Z339+Spreadsheet10.3!Z344","v":-2.6016474818417601},{"$f":"AA339+Spreadsheet10.3!AA344","v":-2.15562278577349},{"$f":"AB339+Spreadsheet10.3!AB344","v":-1.69709479047532},{"$f":"AC339+Spreadsheet10.3!AC344","v":-1.2701778841393701},{"$f":"AD339+Spreadsheet10.3!AD344","v":-0.83621986480855692},{"$f":"AE339+Spreadsheet10.3!AE344","v":-0.40611917812642601}]
[null,"Simulation 311",{"$f":"C340+Spreadsheet10.3!C345","v":3.061666641276517E-2},{"$f":"D340+Spreadsheet10.3!D345","v":1.9839907904618452},{"$f":"E340+Spreadsheet10.3!E345","v":-0.84462622346540006},{"$f":"F340+Spreadsheet10.3!F345","v":-4.1029733208139252},{"$f":"G340+Spreadsheet10.3!G345","v":-4.5341144828205593},{"$f":"H340+Spreadsheet10.3!H345","v":-10.32121389915978},{"$f":"I340+Spreadsheet10.3!I345","v":-9.2445339068786705},{"$f":"J340+Spreadsheet10.3!J345","v":-14.012154272205956},{"$f":"K340+Spreadsheet10.3!K345","v":-15.209757107705375},{"$f":"L340+Spreadsheet10.3!L345","v":-12.03300051354746},{"$f":"M340+Spreadsheet10.3!M345","v":-9.6496581857816857},{"$f":"N340+Spreadsheet10.3!N345","v":-8.912573404730054},{"$f":"O340+Spreadsheet10.3!O345","v":-5.1493360386564513},{"$f":"P340+Spreadsheet10.3!P345","v":-2.89980877351835},{"$f":"Q340+Spreadsheet10.3!Q345","v":-5.1184060625967494},{"$f":"R340+Spreadsheet10.3!R345","v":-2.7212953740666999},{"$f":"S340+Spreadsheet10.3!S345","v":-3.9743772813032008},{"$f":"T340+Spreadsheet10.3!T345","v":-8.5486190700518705},{"$f":"U340+Spreadsheet10.3!U345","v":-8.5924269381985692},{"$f":"V340+Spreadsheet10.3!V345","v":-2.0951565666377698},{"$f":"W340+Spreadsheet10.3!W345","v":5.580598622662869},{"$f":"X340+Spreadsheet10.3!X345","v":-6.1158926560907503},{"$f":"Y340+Spreadsheet10.3!Y345","v":-5.3170968509457204},{"$f":"Z340+Spreadsheet10.3!Z345","v":-4.5310991933358098},{"$f":"AA340+Spreadsheet10.3!AA345","v":-3.7446367922699499},{"$f":"AB340+Spreadsheet10.3!AB345","v":-2.9388871704878996},{"$f":"AC340+Spreadsheet10.3!AC345","v":-2.20199384226455},{"$f":"AD340+Spreadsheet10.3!AD345","v":-1.4545669265151999},{"$f":"AE340+Spreadsheet10.3!AE345","v":-0.70787078446188101}]
[null,"Simulation 312",{"$f":"C341+Spreadsheet10.3!C346","v":3.061666641276517E-2},{"$f":"D341+Spreadsheet10.3!D346","v":1.6419578708704901},{"$f":"E341+Spreadsheet10.3!E346","v":-2.3153099522290299},{"$f":"F341+Spreadsheet10.3!F346","v":-3.1775147175338851},{"$f":"G341+Spreadsheet10.3!G346","v":-7.2526545389510497},{"$f":"H341+Spreadsheet10.3!H346","v":-8.1818875382757046},{"$f":"I341+Spreadsheet10.3!I346","v":-10.07992004281483},{"$f":"J341+Spreadsheet10.3!J346","v":-10.669082936491691},{"$f":"K341+Spreadsheet10.3!K346","v":-15.03435695352295},{"$f":"L341+Spreadsheet10.3!L346","v":-10.511361700063599},{"$f":"M341+Spreadsheet10.3!M346","v":-8.8531637925417712},{"$f":"N341+Spreadsheet10.3!N346","v":-3.7309415786069899},{"$f":"O341+Spreadsheet10.3!O346","v":-4.2386676888871753},{"$f":"P341+Spreadsheet10.3!P346","v":-0.44473045046920534},{"$f":"Q341+Spreadsheet10.3!Q346","v":2.28791200360868},{"$f":"R341+Spreadsheet10.3!R346","v":0.45313259820572505},{"$f":"S341+Spreadsheet10.3!S346","v":2.9212848933459004},{"$f":"T341+Spreadsheet10.3!T346","v":1.9443136038913158},{"$f":"U341+Spreadsheet10.3!U346","v":5.4217728257141502},{"$f":"V341+Spreadsheet10.3!V346","v":4.4168111914912398},{"$f":"W341+Spreadsheet10.3!W346","v":6.4084307805681391},{"$f":"X341+Spreadsheet10.3!X346","v":-1.5116383493688601},{"$f":"Y341+Spreadsheet10.3!Y346","v":-1.2774069126805301},{"$f":"Z341+Spreadsheet10.3!Z346","v":-1.05343676620107},{"$f":"AA341+Spreadsheet10.3!AA346","v":-0.844451383446988},{"$f":"AB341+Spreadsheet10.3!AB346","v":-0.63989691962749995},{"$f":"AC341+Spreadsheet10.3!AC346","v":-0.45607338522512797},{"$f":"AD341+Spreadsheet10.3!AD346","v":-0.28455181297920801},{"$f":"AE341+Spreadsheet10.3!AE346","v":-0.13036771016943099}]
[null,"Simulation 313",{"$f":"C342+Spreadsheet10.3!C347","v":3.061666641276517E-2},{"$f":"D342+Spreadsheet10.3!D347","v":-5.6545190393787603},{"$f":"E342+Spreadsheet10.3!E347","v":-8.8471059916274939},{"$f":"F342+Spreadsheet10.3!F347","v":-0.84700560104922484},{"$f":"G342+Spreadsheet10.3!G347","v":0.38340708042411009},{"$f":"H342+Spreadsheet10.3!H347","v":4.1229859092746413},{"$f":"I342+Spreadsheet10.3!I347","v":9.1478655183803799},{"$f":"J342+Spreadsheet10.3!J347","v":10.072414719838939},{"$f":"K342+Spreadsheet10.3!K347","v":8.8627489849272116},{"$f":"L342+Spreadsheet10.3!L347","v":7.4276085669151906},{"$f":"M342+Spreadsheet10.3!M347","v":9.8267702199269706},{"$f":"N342+Spreadsheet10.3!N347","v":9.4775857400629206},{"$f":"O342+Spreadsheet10.3!O347","v":8.8408990008075587},{"$f":"P342+Spreadsheet10.3!P347","v":9.4774255522660003},{"$f":"Q342+Spreadsheet10.3!Q347","v":8.4331211959901715},{"$f":"R342+Spreadsheet10.3!R347","v":9.2613342415378703},{"$f":"S342+Spreadsheet10.3!S347","v":10.27036344261845},{"$f":"T342+Spreadsheet10.3!T347","v":8.2122653179638014},{"$f":"U342+Spreadsheet10.3!U347","v":10.258966468482662},{"$f":"V342+Spreadsheet10.3!V347","v":13.391860428736321},{"$f":"W342+Spreadsheet10.3!W347","v":14.47612481165193},{"$f":"X342+Spreadsheet10.3!X347","v":-3.3387646611906301},{"$f":"Y342+Spreadsheet10.3!Y347","v":-2.85210134651803},{"$f":"Z342+Spreadsheet10.3!Z347","v":-2.3707580414760803},{"$f":"AA342+Spreadsheet10.3!AA347","v":-1.9034400382468399},{"$f":"AB342+Spreadsheet10.3!AB347","v":-1.44277374923072},{"$f":"AC342+Spreadsheet10.3!AC347","v":-1.0406883900943},{"$f":"AD342+Spreadsheet10.3!AD347","v":-0.65668264279275401},{"$f":"AE342+Spreadsheet10.3!AE347","v":-0.30396368590536105}]
[null,"Simulation 314",{"$f":"C343+Spreadsheet10.3!C348","v":3.061666641276517E-2},{"$f":"D343+Spreadsheet10.3!D348","v":0.71505465307436489},{"$f":"E343+Spreadsheet10.3!E348","v":6.575077041632345},{"$f":"F343+Spreadsheet10.3!F348","v":5.324216972616945},{"$f":"G343+Spreadsheet10.3!G348","v":9.5149469798951802},{"$f":"H343+Spreadsheet10.3!H348","v":10.686340733513884},{"$f":"I343+Spreadsheet10.3!I348","v":6.111604327522234},{"$f":"J343+Spreadsheet10.3!J348","v":3.2891685287974948},{"$f":"K343+Spreadsheet10.3!K348","v":4.928061889890305},{"$f":"L343+Spreadsheet10.3!L348","v":4.347699536147406},{"$f":"M343+Spreadsheet10.3!M348","v":0.62928667045322939},{"$f":"N343+Spreadsheet10.3!N348","v":-1.0099867372695108},{"$f":"O343+Spreadsheet10.3!O348","v":-7.5986740780777602},{"$f":"P343+Spreadsheet10.3!P348","v":-7.1726673514493005},{"$f":"Q343+Spreadsheet10.3!Q348","v":-5.4423444932993679},{"$f":"R343+Spreadsheet10.3!R348","v":-6.8169664956040297},{"$f":"S343+Spreadsheet10.3!S348","v":-8.9527184150989711},{"$f":"T343+Spreadsheet10.3!T348","v":-8.2299078803416101},{"$f":"U343+Spreadsheet10.3!U348","v":-11.191984956990272},{"$f":"V343+Spreadsheet10.3!V348","v":-6.8231897173866294},{"$f":"W343+Spreadsheet10.3!W348","v":-11.02386092595318},{"$f":"X343+Spreadsheet10.3!X348","v":2.4837370551673099},{"$f":"Y343+Spreadsheet10.3!Y348","v":2.2264278355170499},{"$f":"Z343+Spreadsheet10.3!Z348","v":1.9592631511062599},{"$f":"AA343+Spreadsheet10.3!AA348","v":1.6641977690006899},{"$f":"AB343+Spreadsheet10.3!AB348","v":1.3449297041888499},{"$f":"AC343+Spreadsheet10.3!AC348","v":1.0525239278649399},{"$f":"AD343+Spreadsheet10.3!AD348","v":0.72576442524848495},{"$f":"AE343+Spreadsheet10.3!AE348","v":0.366417096155216}]
[null,"Simulation 315",{"$f":"C344+Spreadsheet10.3!C349","v":3.061666641276517E-2},{"$f":"D344+Spreadsheet10.3!D349","v":-0.92567469805177982},{"$f":"E344+Spreadsheet10.3!E349","v":0.24275787349536604},{"$f":"F344+Spreadsheet10.3!F349","v":5.8870491242781275},{"$f":"G344+Spreadsheet10.3!G349","v":7.5508254505668511},{"$f":"H344+Spreadsheet10.3!H349","v":4.7995468002852189},{"$f":"I344+Spreadsheet10.3!I349","v":-3.2664249348520498},{"$f":"J344+Spreadsheet10.3!J349","v":-7.5844715690549807},{"$f":"K344+Spreadsheet10.3!K349","v":-10.162038424445791},{"$f":"L344+Spreadsheet10.3!L349","v":-13.093651014148049},{"$f":"M344+Spreadsheet10.3!M349","v":-20.453359847321071},{"$f":"N344+Spreadsheet10.3!N349","v":-25.649358439680931},{"$f":"O344+Spreadsheet10.3!O349","v":-23.5959715421669},{"$f":"P344+Spreadsheet10.3!P349","v":-26.683446874004382},{"$f":"Q344+Spreadsheet10.3!Q349","v":-32.632874813953251},{"$f":"R344+Spreadsheet10.3!R349","v":-28.55645874555454},{"$f":"S344+Spreadsheet10.3!S349","v":-32.236758306929424},{"$f":"T344+Spreadsheet10.3!T349","v":-25.90015895773379},{"$f":"U344+Spreadsheet10.3!U349","v":-24.66140623508387},{"$f":"V344+Spreadsheet10.3!V349","v":-29.03024843956036},{"$f":"W344+Spreadsheet10.3!W349","v":-30.667464295212316},{"$f":"X344+Spreadsheet10.3!X349","v":2.75699557412264},{"$f":"Y344+Spreadsheet10.3!Y349","v":2.4460121058938999},{"$f":"Z344+Spreadsheet10.3!Z349","v":2.1197614079643801},{"$f":"AA344+Spreadsheet10.3!AA349","v":1.7772191188382298},{"$f":"AB344+Spreadsheet10.3!AB349","v":1.41829332133136},{"$f":"AC344+Spreadsheet10.3!AC349","v":1.09674260412373},{"$f":"AD344+Spreadsheet10.3!AD349","v":0.74624556032004996},{"$f":"AE344+Spreadsheet10.3!AE349","v":0.37278759057793898}]
[null,"Simulation 316",{"$f":"C345+Spreadsheet10.3!C350","v":3.061666641276517E-2},{"$f":"D345+Spreadsheet10.3!D350","v":5.4652636264628347},{"$f":"E345+Spreadsheet10.3!E350","v":4.6153065241055806},{"$f":"F345+Spreadsheet10.3!F350","v":6.0594128094651181},{"$f":"G345+Spreadsheet10.3!G350","v":6.0658286383963924},{"$f":"H345+Spreadsheet10.3!H350","v":13.084186358273151},{"$f":"I345+Spreadsheet10.3!I350","v":11.67199345506009},{"$f":"J345+Spreadsheet10.3!J350","v":12.22260986633302},{"$f":"K345+Spreadsheet10.3!K350","v":9.0728049010624296},{"$f":"L345+Spreadsheet10.3!L350","v":11.546488766552169},{"$f":"M345+Spreadsheet10.3!M350","v":8.1046473152465346},{"$f":"N345+Spreadsheet10.3!N350","v":13.45560409871994},{"$f":"O345+Spreadsheet10.3!O350","v":15.026961314101259},{"$f":"P345+Spreadsheet10.3!P350","v":18.065711711239011},{"$f":"Q345+Spreadsheet10.3!Q350","v":17.461166473471813},{"$f":"R345+Spreadsheet10.3!R350","v":18.940730606708531},{"$f":"S345+Spreadsheet10.3!S350","v":19.762779708813589},{"$f":"T345+Spreadsheet10.3!T350","v":20.397294370399869},{"$f":"U345+Spreadsheet10.3!U350","v":24.425289274143751},{"$f":"V345+Spreadsheet10.3!V350","v":26.30829122208263},{"$f":"W345+Spreadsheet10.3!W350","v":27.181366319505543},{"$f":"X345+Spreadsheet10.3!X350","v":1.7067567054978499},{"$f":"Y345+Spreadsheet10.3!Y350","v":1.47922431494523},{"$f":"Z345+Spreadsheet10.3!Z350","v":1.2599969406910398},{"$f":"AA345+Spreadsheet10.3!AA350","v":1.0331490620794901},{"$f":"AB345+Spreadsheet10.3!AB350","v":0.80243370249841306},{"$f":"AC345+Spreadsheet10.3!AC350","v":0.60690224988372798},{"$f":"AD345+Spreadsheet10.3!AD350","v":0.40333082125598002},{"$f":"AE345+Spreadsheet10.3!AE350","v":0.19517884278393902}]
[null,"Simulation 317",{"$f":"C346+Spreadsheet10.3!C351","v":3.061666641276517E-2},{"$f":"D346+Spreadsheet10.3!D351","v":-3.020721854952213},{"$f":"E346+Spreadsheet10.3!E351","v":-2.9506584544039463},{"$f":"F346+Spreadsheet10.3!F351","v":-0.50491043525870016},{"$f":"G346+Spreadsheet10.3!G351","v":-8.3596887488377014},{"$f":"H346+Spreadsheet10.3!H351","v":-5.7003256824834843},{"$f":"I346+Spreadsheet10.3!I351","v":-7.8341045424351998},{"$f":"J346+Spreadsheet10.3!J351","v":-13.257081717610578},{"$f":"K346+Spreadsheet10.3!K351","v":-13.01078064839607},{"$f":"L346+Spreadsheet10.3!L351","v":-7.9207104526751007},{"$f":"M346+Spreadsheet10.3!M351","v":-7.4504683173505537},{"$f":"N346+Spreadsheet10.3!N351","v":-5.8511608571499645},{"$f":"O346+Spreadsheet10.3!O351","v":-9.1031693779451199},{"$f":"P346+Spreadsheet10.3!P351","v":-7.5165540023238799},{"$f":"Q346+Spreadsheet10.3!Q351","v":-8.2032039114805499},{"$f":"R346+Spreadsheet10.3!R351","v":-7.1498635127403301},{"$f":"S346+Spreadsheet10.3!S351","v":-9.0483307158462605},{"$f":"T346+Spreadsheet10.3!T351","v":-2.9542724994992602},{"$f":"U346+Spreadsheet10.3!U351","v":-5.1700366118484649},{"$f":"V346+Spreadsheet10.3!V351","v":-3.9785200013424249},{"$f":"W346+Spreadsheet10.3!W351","v":-1.186567208572145},{"$f":"X346+Spreadsheet10.3!X351","v":-0.78410142467658395},{"$f":"Y346+Spreadsheet10.3!Y351","v":-0.65995711134005308},{"$f":"Z346+Spreadsheet10.3!Z351","v":-0.54544199622935108},{"$f":"AA346+Spreadsheet10.3!AA351","v":-0.44931268168938798},{"$f":"AB346+Spreadsheet10.3!AB351","v":-0.34582507726540201},{"$f":"AC346+Spreadsheet10.3!AC351","v":-0.24776031449868802},{"$f":"AD346+Spreadsheet10.3!AD351","v":-0.15677805681079998},{"$f":"AE346+Spreadsheet10.3!AE351","v":-7.429795646953169E-2}]
[null,"Simulation 318",{"$f":"C347+Spreadsheet10.3!C352","v":3.061666641276517E-2},{"$f":"D347+Spreadsheet10.3!D352","v":1.2555650003028995},{"$f":"E347+Spreadsheet10.3!E352","v":1.6093724498182485},{"$f":"F347+Spreadsheet10.3!F352","v":3.8940600534603549},{"$f":"G347+Spreadsheet10.3!G352","v":7.2075488261516307},{"$f":"H347+Spreadsheet10.3!H352","v":11.02103220549605},{"$f":"I347+Spreadsheet10.3!I352","v":9.5572504755950245},{"$f":"J347+Spreadsheet10.3!J352","v":10.974761957074946},{"$f":"K347+Spreadsheet10.3!K352","v":11.30230744445808},{"$f":"L347+Spreadsheet10.3!L352","v":14.143114943523718},{"$f":"M347+Spreadsheet10.3!M352","v":9.8443484540403947},{"$f":"N347+Spreadsheet10.3!N352","v":9.9213354634406539},{"$f":"O347+Spreadsheet10.3!O352","v":8.8034095985671854},{"$f":"P347+Spreadsheet10.3!P352","v":10.525512495797315},{"$f":"Q347+Spreadsheet10.3!Q352","v":11.773578213454995},{"$f":"R347+Spreadsheet10.3!R352","v":11.693557303455592},{"$f":"S347+Spreadsheet10.3!S352","v":5.4601127468636506},{"$f":"T347+Spreadsheet10.3!T352","v":4.5271584917422505},{"$f":"U347+Spreadsheet10.3!U352","v":5.1140889748549494},{"$f":"V347+Spreadsheet10.3!V352","v":1.8694737946906592},{"$f":"W347+Spreadsheet10.3!W352","v":1.4759524416734608},{"$f":"X347+Spreadsheet10.3!X352","v":8.1593658999380807},{"$f":"Y347+Spreadsheet10.3!Y352","v":7.2497071888703903},{"$f":"Z347+Spreadsheet10.3!Z352","v":6.2976348615839202},{"$f":"AA347+Spreadsheet10.3!AA352","v":5.2938720130832699},{"$f":"AB347+Spreadsheet10.3!AB352","v":4.2296863568810101},{"$f":"AC347+Spreadsheet10.3!AC352","v":3.2489944845496299},{"$f":"AD347+Spreadsheet10.3!AD352","v":2.19777452084351},{"$f":"AE347+Spreadsheet10.3!AE352","v":1.09206559963133}]
[null,"Simulation 319",{"$f":"C348+Spreadsheet10.3!C353","v":3.061666641276517E-2},{"$f":"D348+Spreadsheet10.3!D353","v":4.6531922698259898E-2},{"$f":"E348+Spreadsheet10.3!E353","v":9.4026032187785944},{"$f":"F348+Spreadsheet10.3!F353","v":11.148194068246241},{"$f":"G348+Spreadsheet10.3!G353","v":11.003973790637506},{"$f":"H348+Spreadsheet10.3!H353","v":14.094573349440431},{"$f":"I348+Spreadsheet10.3!I353","v":11.389435761054687},{"$f":"J348+Spreadsheet10.3!J353","v":8.846732297416704},{"$f":"K348+Spreadsheet10.3!K353","v":14.045581290244934},{"$f":"L348+Spreadsheet10.3!L353","v":8.3088706740724554},{"$f":"M348+Spreadsheet10.3!M353","v":9.9542686925197756},{"$f":"N348+Spreadsheet10.3!N353","v":14.516120082587879},{"$f":"O348+Spreadsheet10.3!O353","v":15.8196103478988},{"$f":"P348+Spreadsheet10.3!P353","v":12.13842045116365},{"$f":"Q348+Spreadsheet10.3!Q353","v":13.049759043743974},{"$f":"R348+Spreadsheet10.3!R353","v":11.471930949735532},{"$f":"S348+Spreadsheet10.3!S353","v":7.2365579862159501},{"$f":"T348+Spreadsheet10.3!T353","v":0.75434265890062946},{"$f":"U348+Spreadsheet10.3!U353","v":7.9465254376998145},{"$f":"V348+Spreadsheet10.3!V353","v":10.858543465960059},{"$f":"W348+Spreadsheet10.3!W353","v":3.6626912183637144},{"$f":"X348+Spreadsheet10.3!X353","v":4.9535084347593106},{"$f":"Y348+Spreadsheet10.3!Y353","v":4.3449955315519597},{"$f":"Z348+Spreadsheet10.3!Z353","v":3.7255100670846102},{"$f":"AA348+Spreadsheet10.3!AA353","v":3.0943963349108397},{"$f":"AB348+Spreadsheet10.3!AB353","v":2.4444426147097897},{"$f":"AC348+Spreadsheet10.3!AC353","v":1.8637865368241799},{"$f":"AD348+Spreadsheet10.3!AD353","v":1.25254425176563},{"$f":"AE348+Spreadsheet10.3!AE353","v":0.61814889023257502}]
[null,"Simulation 320",{"$f":"C349+Spreadsheet10.3!C354","v":3.061666641276517E-2},{"$f":"D349+Spreadsheet10.3!D354","v":1.795402827353445},{"$f":"E349+Spreadsheet10.3!E354","v":-0.78786128677730793},{"$f":"F349+Spreadsheet10.3!F354","v":-3.0631838271221012E-2},{"$f":"G349+Spreadsheet10.3!G354","v":-2.9122574258128129},{"$f":"H349+Spreadsheet10.3!H354","v":-3.3919763099285607},{"$f":"I349+Spreadsheet10.3!I354","v":-5.8771550296819859},{"$f":"J349+Spreadsheet10.3!J354","v":-5.7828535031797044},{"$f":"K349+Spreadsheet10.3!K354","v":-1.930559875621001},{"$f":"L349+Spreadsheet10.3!L354","v":-5.4108419484210701},{"$f":"M349+Spreadsheet10.3!M354","v":-6.471230246360153},{"$f":"N349+Spreadsheet10.3!N354","v":-11.330989553634806},{"$f":"O349+Spreadsheet10.3!O354","v":-13.765513956971919},{"$f":"P349+Spreadsheet10.3!P354","v":-11.704622386559492},{"$f":"Q349+Spreadsheet10.3!Q354","v":-10.372973233322828},{"$f":"R349+Spreadsheet10.3!R354","v":-11.547192959225114},{"$f":"S349+Spreadsheet10.3!S354","v":-10.289575605474946},{"$f":"T349+Spreadsheet10.3!T354","v":-13.62033726010598},{"$f":"U349+Spreadsheet10.3!U354","v":-14.801157821193682},{"$f":"V349+Spreadsheet10.3!V354","v":-14.833145273430182},{"$f":"W349+Spreadsheet10.3!W354","v":-10.718625237668563},{"$f":"X349+Spreadsheet10.3!X354","v":-0.18923728629523501},{"$f":"Y349+Spreadsheet10.3!Y354","v":-0.14826580592071098},{"$f":"Z349+Spreadsheet10.3!Z354","v":-0.11019603561093701},{"$f":"AA349+Spreadsheet10.3!AA354","v":-8.5546043516826306E-2},{"$f":"AB349+Spreadsheet10.3!AB354","v":-6.24895971515513E-2},{"$f":"AC349+Spreadsheet10.3!AC354","v":-3.3077959498360496E-2},{"$f":"AD349+Spreadsheet10.3!AD354","v":-1.29956406266619E-2},{"$f":"AE349+Spreadsheet10.3!AE354","v":-2.5461638591395401E-3}]
[null,"Simulation 321",{"$f":"C350+Spreadsheet10.3!C355","v":3.061666641276517E-2},{"$f":"D350+Spreadsheet10.3!D355","v":-6.0146876564151395},{"$f":"E350+Spreadsheet10.3!E355","v":-6.1334145744710487},{"$f":"F350+Spreadsheet10.3!F355","v":-10.381842443720728},{"$f":"G350+Spreadsheet10.3!G355","v":-6.3721343634168894},{"$f":"H350+Spreadsheet10.3!H355","v":-11.916022885643438},{"$f":"I350+Spreadsheet10.3!I355","v":-13.771209044821067},{"$f":"J350+Spreadsheet10.3!J355","v":-16.712190306700439},{"$f":"K350+Spreadsheet10.3!K355","v":-14.291830105487852},{"$f":"L350+Spreadsheet10.3!L355","v":-13.39515948528725},{"$f":"M350+Spreadsheet10.3!M355","v":-14.098711066187171},{"$f":"N350+Spreadsheet10.3!N355","v":-18.915123995516062},{"$f":"O350+Spreadsheet10.3!O355","v":-17.873641264046771},{"$f":"P350+Spreadsheet10.3!P355","v":-15.174342029704221},{"$f":"Q350+Spreadsheet10.3!Q355","v":-20.872113164031184},{"$f":"R350+Spreadsheet10.3!R355","v":-26.522787288989754},{"$f":"S350+Spreadsheet10.3!S355","v":-30.767103410816222},{"$f":"T350+Spreadsheet10.3!T355","v":-34.966839789103119},{"$f":"U350+Spreadsheet10.3!U355","v":-35.224799154663415},{"$f":"V350+Spreadsheet10.3!V355","v":-39.499922540264777},{"$f":"W350+Spreadsheet10.3!W355","v":-30.872372759010634},{"$f":"X350+Spreadsheet10.3!X355","v":4.7849679687454403},{"$f":"Y350+Spreadsheet10.3!Y355","v":4.3029829753647801},{"$f":"Z350+Spreadsheet10.3!Z355","v":3.7819191271099601},{"$f":"AA350+Spreadsheet10.3!AA355","v":3.2232283856036101},{"$f":"AB350+Spreadsheet10.3!AB355","v":2.6166806774423002},{"$f":"AC350+Spreadsheet10.3!AC355","v":2.04352813675589},{"$f":"AD350+Spreadsheet10.3!AD355","v":1.4070762356302602},{"$f":"AE350+Spreadsheet10.3!AE355","v":0.71197979912393095}]
[null,"Simulation 322",{"$f":"C351+Spreadsheet10.3!C356","v":3.061666641276517E-2},{"$f":"D351+Spreadsheet10.3!D356","v":3.3350710050782952},{"$f":"E351+Spreadsheet10.3!E356","v":3.711177024284205},{"$f":"F351+Spreadsheet10.3!F356","v":2.7251284732414751},{"$f":"G351+Spreadsheet10.3!G356","v":7.6660858370040508},{"$f":"H351+Spreadsheet10.3!H356","v":14.95787079492113},{"$f":"I351+Spreadsheet10.3!I356","v":19.278606337715047},{"$f":"J351+Spreadsheet10.3!J356","v":16.5795513751507},{"$f":"K351+Spreadsheet10.3!K356","v":16.044468834987079},{"$f":"L351+Spreadsheet10.3!L356","v":15.435789134912088},{"$f":"M351+Spreadsheet10.3!M356","v":12.189992635547171},{"$f":"N351+Spreadsheet10.3!N356","v":14.019535214826391},{"$f":"O351+Spreadsheet10.3!O356","v":9.1571139160824},{"$f":"P351+Spreadsheet10.3!P356","v":6.3136546293803528},{"$f":"Q351+Spreadsheet10.3!Q356","v":10.616783626903974},{"$f":"R351+Spreadsheet10.3!R356","v":12.059274941770258},{"$f":"S351+Spreadsheet10.3!S356","v":16.79152689072319},{"$f":"T351+Spreadsheet10.3!T356","v":14.972846836295201},{"$f":"U351+Spreadsheet10.3!U356","v":18.776491022378242},{"$f":"V351+Spreadsheet10.3!V356","v":15.51936425136175},{"$f":"W351+Spreadsheet10.3!W356","v":16.122805361724581},{"$f":"X351+Spreadsheet10.3!X356","v":4.3348674061188301},{"$f":"Y351+Spreadsheet10.3!Y356","v":3.85990467731432},{"$f":"Z351+Spreadsheet10.3!Z356","v":3.3695367384132902},{"$f":"AA351+Spreadsheet10.3!AA356","v":2.8408022144663998},{"$f":"AB351+Spreadsheet10.3!AB356","v":2.2786947021775199},{"$f":"AC351+Spreadsheet10.3!AC356","v":1.76126241285674},{"$f":"AD351+Spreadsheet10.3!AD356","v":1.1998548278452701},{"$f":"AE351+Spreadsheet10.3!AE356","v":0.59981433675038609}]
[null,"Simulation 323",{"$f":"C352+Spreadsheet10.3!C357","v":3.061666641276517E-2},{"$f":"D352+Spreadsheet10.3!D357","v":-1.3195894953174898},{"$f":"E352+Spreadsheet10.3!E357","v":-6.0584145639628098},{"$f":"F352+Spreadsheet10.3!F357","v":-5.0802594527658496},{"$f":"G352+Spreadsheet10.3!G357","v":-7.3985068235786189},{"$f":"H352+Spreadsheet10.3!H357","v":-7.7469474648588301},{"$f":"I352+Spreadsheet10.3!I357","v":-3.9698829018503208},{"$f":"J352+Spreadsheet10.3!J357","v":0.44548330010815995},{"$f":"K352+Spreadsheet10.3!K357","v":-2.1514326125793382},{"$f":"L352+Spreadsheet10.3!L357","v":0.83401964955047969},{"$f":"M352+Spreadsheet10.3!M357","v":2.0342911248514692},{"$f":"N352+Spreadsheet10.3!N357","v":5.5296556665477343},{"$f":"O352+Spreadsheet10.3!O357","v":-0.65833309219647074},{"$f":"P352+Spreadsheet10.3!P357","v":-2.9137456095963117},{"$f":"Q352+Spreadsheet10.3!Q357","v":-3.7593915429728888},{"$f":"R352+Spreadsheet10.3!R357","v":-4.1475423680808499},{"$f":"S352+Spreadsheet10.3!S357","v":2.2521032272990551},{"$f":"T352+Spreadsheet10.3!T357","v":5.9381100977809975},{"$f":"U352+Spreadsheet10.3!U357","v":8.9598591510457943},{"$f":"V352+Spreadsheet10.3!V357","v":5.9080253219699195},{"$f":"W352+Spreadsheet10.3!W357","v":7.4312019593933805},{"$f":"X352+Spreadsheet10.3!X357","v":4.3816980832476995},{"$f":"Y352+Spreadsheet10.3!Y357","v":3.9037555079995396},{"$f":"Z352+Spreadsheet10.3!Z357","v":3.40988136300808},{"$f":"AA352+Spreadsheet10.3!AA357","v":2.8769671999387803},{"$f":"AB352+Spreadsheet10.3!AB357","v":2.30791573482878},{"$f":"AC352+Spreadsheet10.3!AC357","v":1.78718157376731},{"$f":"AD352+Spreadsheet10.3!AD357","v":1.2202022657745699},{"$f":"AE352+Spreadsheet10.3!AE357","v":0.61161299037093997}]
[null,"Simulation 324",{"$f":"C353+Spreadsheet10.3!C358","v":3.061666641276517E-2},{"$f":"D353+Spreadsheet10.3!D358","v":0.19098619984303999},{"$f":"E353+Spreadsheet10.3!E358","v":5.5867407636353654},{"$f":"F353+Spreadsheet10.3!F358","v":3.0119537350574497},{"$f":"G353+Spreadsheet10.3!G358","v":3.4665636175720005},{"$f":"H353+Spreadsheet10.3!H358","v":7.4713671790036704},{"$f":"I353+Spreadsheet10.3!I358","v":5.7377198682385853},{"$f":"J353+Spreadsheet10.3!J358","v":4.4763559857404509},{"$f":"K353+Spreadsheet10.3!K358","v":8.6228193079658091},{"$f":"L353+Spreadsheet10.3!L358","v":12.302120830526325},{"$f":"M353+Spreadsheet10.3!M358","v":12.16366519250683},{"$f":"N353+Spreadsheet10.3!N358","v":14.242861640091171},{"$f":"O353+Spreadsheet10.3!O358","v":14.360227509672301},{"$f":"P353+Spreadsheet10.3!P358","v":15.351780879565265},{"$f":"Q353+Spreadsheet10.3!Q358","v":12.083245619264469},{"$f":"R353+Spreadsheet10.3!R358","v":7.6423578608234646},{"$f":"S353+Spreadsheet10.3!S358","v":8.4349871949543154},{"$f":"T353+Spreadsheet10.3!T358","v":7.9506603868078196},{"$f":"U353+Spreadsheet10.3!U358","v":6.0742566001326654},{"$f":"V353+Spreadsheet10.3!V358","v":1.3604699462529188},{"$f":"W353+Spreadsheet10.3!W358","v":6.2663713047422238},{"$f":"X353+Spreadsheet10.3!X358","v":6.98577709151877},{"$f":"Y353+Spreadsheet10.3!Y358","v":6.1826236524534401},{"$f":"Z353+Spreadsheet10.3!Z358","v":5.3489825480313202},{"$f":"AA353+Spreadsheet10.3!AA358","v":4.4809781526642798},{"$f":"AB353+Spreadsheet10.3!AB358","v":3.5641817767120201},{"$f":"AC353+Spreadsheet10.3!AC358","v":2.72607878968005},{"$f":"AD353+Spreadsheet10.3!AD358","v":1.8356993917036499},{"$f":"AE353+Spreadsheet10.3!AE358","v":0.906824655959239}]
[null,"Simulation 325",{"$f":"C354+Spreadsheet10.3!C359","v":3.061666641276517E-2},{"$f":"D354+Spreadsheet10.3!D359","v":5.957470016864665},{"$f":"E354+Spreadsheet10.3!E359","v":7.096830778093655},{"$f":"F354+Spreadsheet10.3!F359","v":8.2607223677218204},{"$f":"G354+Spreadsheet10.3!G359","v":9.9538882440140206},{"$f":"H354+Spreadsheet10.3!H359","v":10.676957427093789},{"$f":"I354+Spreadsheet10.3!I359","v":10.713155138395589},{"$f":"J354+Spreadsheet10.3!J359","v":9.9391912311422157},{"$f":"K354+Spreadsheet10.3!K359","v":14.834040843275138},{"$f":"L354+Spreadsheet10.3!L359","v":16.976023140756862},{"$f":"M354+Spreadsheet10.3!M359","v":15.87924986726054},{"$f":"N354+Spreadsheet10.3!N359","v":14.176559352794539},{"$f":"O354+Spreadsheet10.3!O359","v":12.07417567078293},{"$f":"P354+Spreadsheet10.3!P359","v":3.9370027905299843},{"$f":"Q354+Spreadsheet10.3!Q359","v":4.8166873503851715},{"$f":"R354+Spreadsheet10.3!R359","v":3.6523765538244204},{"$f":"S354+Spreadsheet10.3!S359","v":1.1410850024015406},{"$f":"T354+Spreadsheet10.3!T359","v":-1.425860730934879},{"$f":"U354+Spreadsheet10.3!U359","v":0.15562216482868063},{"$f":"V354+Spreadsheet10.3!V359","v":-6.6662815683166414},{"$f":"W354+Spreadsheet10.3!W359","v":-4.8652454602083894},{"$f":"X354+Spreadsheet10.3!X359","v":4.8904650935752505},{"$f":"Y354+Spreadsheet10.3!Y359","v":4.31029772647224},{"$f":"Z354+Spreadsheet10.3!Z359","v":3.7123338164676802},{"$f":"AA354+Spreadsheet10.3!AA359","v":3.09151708053429},{"$f":"AB354+Spreadsheet10.3!AB359","v":2.43948040886489},{"$f":"AC354+Spreadsheet10.3!AC359","v":1.85435979496356},{"$f":"AD354+Spreadsheet10.3!AD359","v":1.2403391582001402},{"$f":"AE354+Spreadsheet10.3!AE359","v":0.60800468336042701}]
[null,"Simulation 326",{"$f":"C355+Spreadsheet10.3!C360","v":3.061666641276517E-2},{"$f":"D355+Spreadsheet10.3!D360","v":0.66186170602357031},{"$f":"E355+Spreadsheet10.3!E360","v":4.3398690477235702},{"$f":"F355+Spreadsheet10.3!F360","v":5.3742824380266505},{"$f":"G355+Spreadsheet10.3!G360","v":5.6745981423822025},{"$f":"H355+Spreadsheet10.3!H360","v":3.1125936102449008},{"$f":"I355+Spreadsheet10.3!I360","v":0.22125329500470947},{"$f":"J355+Spreadsheet10.3!J360","v":-6.3704112816464651},{"$f":"K355+Spreadsheet10.3!K360","v":-3.3992995541806406},{"$f":"L355+Spreadsheet10.3!L360","v":-5.2661423471321749},{"$f":"M355+Spreadsheet10.3!M360","v":-4.7096627704827503},{"$f":"N355+Spreadsheet10.3!N360","v":-2.6921744405588548},{"$f":"O355+Spreadsheet10.3!O360","v":-0.7968592274963946},{"$f":"P355+Spreadsheet10.3!P360","v":-3.0440010858075},{"$f":"Q355+Spreadsheet10.3!Q360","v":-4.7873119991571906},{"$f":"R355+Spreadsheet10.3!R360","v":-3.8933933549916002},{"$f":"S355+Spreadsheet10.3!S360","v":-3.9890434842281701},{"$f":"T355+Spreadsheet10.3!T360","v":-6.8768814271239647},{"$f":"U355+Spreadsheet10.3!U360","v":-9.9021334063534105},{"$f":"V355+Spreadsheet10.3!V360","v":-3.0590281634098151},{"$f":"W355+Spreadsheet10.3!W360","v":-1.9672449838337536},{"$f":"X355+Spreadsheet10.3!X360","v":-1.4398684338308201},{"$f":"Y355+Spreadsheet10.3!Y360","v":-1.2454508389038599},{"$f":"Z355+Spreadsheet10.3!Z360","v":-1.0430923435053501},{"$f":"AA355+Spreadsheet10.3!AA360","v":-0.84506083124798204},{"$f":"AB355+Spreadsheet10.3!AB360","v":-0.64740207057006793},{"$f":"AC355+Spreadsheet10.3!AC360","v":-0.46610956934070502},{"$f":"AD355+Spreadsheet10.3!AD360","v":-0.29316768540664701},{"$f":"AE355+Spreadsheet10.3!AE360","v":-0.13522851071208}]
[null,"Simulation 327",{"$f":"C356+Spreadsheet10.3!C361","v":3.061666641276517E-2},{"$f":"D356+Spreadsheet10.3!D361","v":-0.98743969240129026},{"$f":"E356+Spreadsheet10.3!E361","v":-4.7993445715373753},{"$f":"F356+Spreadsheet10.3!F361","v":-0.76281855106597973},{"$f":"G356+Spreadsheet10.3!G361","v":-0.50921713263729984},{"$f":"H356+Spreadsheet10.3!H361","v":-2.5763267256964504},{"$f":"I356+Spreadsheet10.3!I361","v":-4.3093411332421514},{"$f":"J356+Spreadsheet10.3!J361","v":-3.9461103973447997},{"$f":"K356+Spreadsheet10.3!K361","v":-3.8183585309662504},{"$f":"L356+Spreadsheet10.3!L361","v":-3.6344331035729116},{"$f":"M356+Spreadsheet10.3!M361","v":-6.3739476069553005},{"$f":"N356+Spreadsheet10.3!N361","v":-8.1612370131859358},{"$f":"O356+Spreadsheet10.3!O361","v":-6.2166652120902111},{"$f":"P356+Spreadsheet10.3!P361","v":-4.3921643245210413},{"$f":"Q356+Spreadsheet10.3!Q361","v":-2.67454040661287},{"$f":"R356+Spreadsheet10.3!R361","v":0.56842517928555125},{"$f":"S356+Spreadsheet10.3!S361","v":-3.4331123790831199},{"$f":"T356+Spreadsheet10.3!T361","v":1.609356675377799},{"$f":"U356+Spreadsheet10.3!U361","v":-2.3806650598906494},{"$f":"V356+Spreadsheet10.3!V361","v":-4.8150399695739052},{"$f":"W356+Spreadsheet10.3!W361","v":-0.59318859389524015},{"$f":"X356+Spreadsheet10.3!X361","v":-4.6916409872346803},{"$f":"Y356+Spreadsheet10.3!Y361","v":-4.0687783778228903},{"$f":"Z356+Spreadsheet10.3!Z361","v":-3.4485231598995498},{"$f":"AA356+Spreadsheet10.3!AA361","v":-2.83820984341427},{"$f":"AB356+Spreadsheet10.3!AB361","v":-2.2208046882841201},{"$f":"AC356+Spreadsheet10.3!AC361","v":-1.65553376511883},{"$f":"AD356+Spreadsheet10.3!AD361","v":-1.0879754287231},{"$f":"AE356+Spreadsheet10.3!AE361","v":-0.52651914976932601}]
[null,"Simulation 328",{"$f":"C357+Spreadsheet10.3!C362","v":3.061666641276517E-2},{"$f":"D357+Spreadsheet10.3!D362","v":5.2889836220558353},{"$f":"E357+Spreadsheet10.3!E362","v":3.0548277821862948},{"$f":"F357+Spreadsheet10.3!F362","v":6.1722147233521305},{"$f":"G357+Spreadsheet10.3!G362","v":9.4560345549803948},{"$f":"H357+Spreadsheet10.3!H362","v":6.773236463467744},{"$f":"I357+Spreadsheet10.3!I362","v":3.22809064243532},{"$f":"J357+Spreadsheet10.3!J362","v":9.9937138479753642},{"$f":"K357+Spreadsheet10.3!K362","v":11.29623753487987},{"$f":"L357+Spreadsheet10.3!L362","v":9.1763772440152547},{"$f":"M357+Spreadsheet10.3!M362","v":7.5277614686534156},{"$f":"N357+Spreadsheet10.3!N362","v":1.3491292301810507},{"$f":"O357+Spreadsheet10.3!O362","v":-2.002246939388499},{"$f":"P357+Spreadsheet10.3!P362","v":-6.2959400333864011},{"$f":"Q357+Spreadsheet10.3!Q362","v":-8.7842797771716477},{"$f":"R357+Spreadsheet10.3!R362","v":-3.459445439588702},{"$f":"S357+Spreadsheet10.3!S362","v":-3.1250965362541798},{"$f":"T357+Spreadsheet10.3!T362","v":-8.2033282273752715},{"$f":"U357+Spreadsheet10.3!U362","v":2.45107542033145},{"$f":"V357+Spreadsheet10.3!V362","v":-5.5172756362494288},{"$f":"W357+Spreadsheet10.3!W362","v":-8.6517391395010392},{"$f":"X357+Spreadsheet10.3!X362","v":6.4319247575610996},{"$f":"Y357+Spreadsheet10.3!Y362","v":5.6695587142658406},{"$f":"Z357+Spreadsheet10.3!Z362","v":4.8786608842893697},{"$f":"AA357+Spreadsheet10.3!AA362","v":4.0683763044359305},{"$f":"AB357+Spreadsheet10.3!AB362","v":3.22740155726102},{"$f":"AC357+Spreadsheet10.3!AC362","v":2.46508738563774},{"$f":"AD357+Spreadsheet10.3!AD362","v":1.65910544994608},{"$f":"AE357+Spreadsheet10.3!AE362","v":0.81966175781166994}]
[null,"Simulation 329",{"$f":"C358+Spreadsheet10.3!C363","v":3.061666641276517E-2},{"$f":"D358+Spreadsheet10.3!D363","v":-0.33080082289657509},{"$f":"E358+Spreadsheet10.3!E363","v":4.3317850465339145},{"$f":"F358+Spreadsheet10.3!F363","v":7.6194436448810494},{"$f":"G358+Spreadsheet10.3!G363","v":7.6105322618853295},{"$f":"H358+Spreadsheet10.3!H363","v":7.4972224379225052},{"$f":"I358+Spreadsheet10.3!I363","v":11.728824222071875},{"$f":"J358+Spreadsheet10.3!J363","v":12.49054859514483},{"$f":"K358+Spreadsheet10.3!K363","v":11.462814724390196},{"$f":"L358+Spreadsheet10.3!L363","v":10.469220915553176},{"$f":"M358+Spreadsheet10.3!M363","v":10.972267436884737},{"$f":"N358+Spreadsheet10.3!N363","v":10.519870103269646},{"$f":"O358+Spreadsheet10.3!O363","v":12.302925437737446},{"$f":"P358+Spreadsheet10.3!P363","v":8.6508082174707202},{"$f":"Q358+Spreadsheet10.3!Q363","v":4.6827221041702991},{"$f":"R358+Spreadsheet10.3!R363","v":-1.7531984368278106},{"$f":"S358+Spreadsheet10.3!S363","v":-3.5877289901478608},{"$f":"T358+Spreadsheet10.3!T363","v":3.7585580320596899},{"$f":"U358+Spreadsheet10.3!U363","v":3.2826152151864694},{"$f":"V358+Spreadsheet10.3!V363","v":5.4920121302404104},{"$f":"W358+Spreadsheet10.3!W363","v":5.3560925436135598},{"$f":"X358+Spreadsheet10.3!X363","v":6.8522838977432796},{"$f":"Y358+Spreadsheet10.3!Y363","v":6.1395856814588798},{"$f":"Z358+Spreadsheet10.3!Z363","v":5.3839725544980102},{"$f":"AA358+Spreadsheet10.3!AA363","v":4.5755112383493},{"$f":"AB358+Spreadsheet10.3!AB363","v":3.6999511234595901},{"$f":"AC358+Spreadsheet10.3!AC363","v":2.8748158694753103},{"$f":"AD358+Spreadsheet10.3!AD363","v":1.9689830088117299},{"$f":"AE358+Spreadsheet10.3!AE363","v":0.99182440812337203}]
[null,"Simulation 330",{"$f":"C359+Spreadsheet10.3!C364","v":3.061666641276517E-2},{"$f":"D359+Spreadsheet10.3!D364","v":2.5705536265475},{"$f":"E359+Spreadsheet10.3!E364","v":3.4014452328728906},{"$f":"F359+Spreadsheet10.3!F364","v":5.5192932397123311},{"$f":"G359+Spreadsheet10.3!G364","v":3.1846746067440397},{"$f":"H359+Spreadsheet10.3!H364","v":4.03273476199558},{"$f":"I359+Spreadsheet10.3!I364","v":-0.46615525165777028},{"$f":"J359+Spreadsheet10.3!J364","v":-6.5061067491248501},{"$f":"K359+Spreadsheet10.3!K364","v":-3.6287695886839026},{"$f":"L359+Spreadsheet10.3!L364","v":-1.1166542150326948},{"$f":"M359+Spreadsheet10.3!M364","v":-2.0799214958701699},{"$f":"N359+Spreadsheet10.3!N364","v":-2.0827646666112649},{"$f":"O359+Spreadsheet10.3!O364","v":1.2235280808240145},{"$f":"P359+Spreadsheet10.3!P364","v":1.0550835328222705},{"$f":"Q359+Spreadsheet10.3!Q364","v":0.21529992932447994},{"$f":"R359+Spreadsheet10.3!R364","v":-0.48790914125700002},{"$f":"S359+Spreadsheet10.3!S364","v":-4.9398370213406499},{"$f":"T359+Spreadsheet10.3!T364","v":-10.830069600415619},{"$f":"U359+Spreadsheet10.3!U364","v":-9.5797858902440609},{"$f":"V359+Spreadsheet10.3!V364","v":-11.24044161465506},{"$f":"W359+Spreadsheet10.3!W364","v":-14.05865589473515},{"$f":"X359+Spreadsheet10.3!X364","v":-2.4605288249284603},{"$f":"Y359+Spreadsheet10.3!Y364","v":-2.2115774744553303},{"$f":"Z359+Spreadsheet10.3!Z364","v":-1.94580604785433},{"$f":"AA359+Spreadsheet10.3!AA364","v":-1.6727811583829899},{"$f":"AB359+Spreadsheet10.3!AB364","v":-1.36608377488342},{"$f":"AC359+Spreadsheet10.3!AC364","v":-1.0574261314604001},{"$f":"AD359+Spreadsheet10.3!AD364","v":-0.72335290324378898},{"$f":"AE359+Spreadsheet10.3!AE364","v":-0.36571966414194701}]
[null,"Simulation 331",{"$f":"C360+Spreadsheet10.3!C365","v":3.061666641276517E-2},{"$f":"D360+Spreadsheet10.3!D365","v":-1.092326152911665},{"$f":"E360+Spreadsheet10.3!E365","v":-0.75115046450343526},{"$f":"F360+Spreadsheet10.3!F365","v":0.18303969768629891},{"$f":"G360+Spreadsheet10.3!G365","v":-2.4825404335032406},{"$f":"H360+Spreadsheet10.3!H365","v":-4.1777001555793003},{"$f":"I360+Spreadsheet10.3!I365","v":0.23243036222070002},{"$f":"J360+Spreadsheet10.3!J365","v":8.9367014800954898},{"$f":"K360+Spreadsheet10.3!K365","v":7.4707407627717606},{"$f":"L360+Spreadsheet10.3!L365","v":13.043457060074459},{"$f":"M360+Spreadsheet10.3!M365","v":10.913877934132879},{"$f":"N360+Spreadsheet10.3!N365","v":12.54498150479421},{"$f":"O360+Spreadsheet10.3!O365","v":10.548060377025481},{"$f":"P360+Spreadsheet10.3!P365","v":8.4594187933878704},{"$f":"Q360+Spreadsheet10.3!Q365","v":15.700576170761659},{"$f":"R360+Spreadsheet10.3!R365","v":18.736616381945598},{"$f":"S360+Spreadsheet10.3!S365","v":21.86050862837067},{"$f":"T360+Spreadsheet10.3!T365","v":23.507829394917742},{"$f":"U360+Spreadsheet10.3!U365","v":22.629097000277287},{"$f":"V360+Spreadsheet10.3!V365","v":21.885859020843458},{"$f":"W360+Spreadsheet10.3!W365","v":20.396907119205771},{"$f":"X360+Spreadsheet10.3!X365","v":2.7915489177841302},{"$f":"Y360+Spreadsheet10.3!Y365","v":2.4785035216437601},{"$f":"Z360+Spreadsheet10.3!Z365","v":2.1529816283029701},{"$f":"AA360+Spreadsheet10.3!AA365","v":1.8066382638951901},{"$f":"AB360+Spreadsheet10.3!AB365","v":1.4456953628742899},{"$f":"AC360+Spreadsheet10.3!AC365","v":1.1176068847128799},{"$f":"AD360+Spreadsheet10.3!AD365","v":0.76215496448078801},{"$f":"AE360+Spreadsheet10.3!AE365","v":0.38137234669494402}]
[null,"Simulation 332",{"$f":"C361+Spreadsheet10.3!C366","v":3.061666641276517E-2},{"$f":"D361+Spreadsheet10.3!D366","v":7.3916749931013492E-2},{"$f":"E361+Spreadsheet10.3!E366","v":3.5982478603568646},{"$f":"F361+Spreadsheet10.3!F366","v":-1.4127559755187296},{"$f":"G361+Spreadsheet10.3!G366","v":-4.0374746924590097},{"$f":"H361+Spreadsheet10.3!H366","v":-4.4118087779657404},{"$f":"I361+Spreadsheet10.3!I366","v":-6.0425468457936606},{"$f":"J361+Spreadsheet10.3!J366","v":-2.8658930209971203},{"$f":"K361+Spreadsheet10.3!K366","v":-4.9167663763991101},{"$f":"L361+Spreadsheet10.3!L366","v":-8.3582721494239731E-2},{"$f":"M361+Spreadsheet10.3!M366","v":0.86991526516187001},{"$f":"N361+Spreadsheet10.3!N366","v":3.2795589026880596},{"$f":"O361+Spreadsheet10.3!O366","v":2.5918186477560794},{"$f":"P361+Spreadsheet10.3!P366","v":3.3972813763355498},{"$f":"Q361+Spreadsheet10.3!Q366","v":1.7213186670848502},{"$f":"R361+Spreadsheet10.3!R366","v":-4.2108337043769595E-2},{"$f":"S361+Spreadsheet10.3!S366","v":3.8886475150176691},{"$f":"T361+Spreadsheet10.3!T366","v":0.62259147914924018},{"$f":"U361+Spreadsheet10.3!U366","v":0.29164235217703993},{"$f":"V361+Spreadsheet10.3!V366","v":-0.5847403604906849},{"$f":"W361+Spreadsheet10.3!W366","v":3.3117492567794837E-2},{"$f":"X361+Spreadsheet10.3!X366","v":-1.73341946901051},{"$f":"Y361+Spreadsheet10.3!Y366","v":-1.5272453589102299},{"$f":"Z361+Spreadsheet10.3!Z366","v":-1.31254472311804},{"$f":"AA361+Spreadsheet10.3!AA366","v":-1.1004736956915},{"$f":"AB361+Spreadsheet10.3!AB366","v":-0.87966466709075208},{"$f":"AC361+Spreadsheet10.3!AC366","v":-0.66521282552257199},{"$f":"AD361+Spreadsheet10.3!AD366","v":-0.44494355947195197},{"$f":"AE361+Spreadsheet10.3!AE366","v":-0.22041150605409901}]
[null,"Simulation 333",{"$f":"C362+Spreadsheet10.3!C367","v":3.061666641276517E-2},{"$f":"D362+Spreadsheet10.3!D367","v":-0.50769777029682994},{"$f":"E362+Spreadsheet10.3!E367","v":5.4597144621493765},{"$f":"F362+Spreadsheet10.3!F367","v":2.4871561551081012},{"$f":"G362+Spreadsheet10.3!G367","v":9.0598059954778005},{"$f":"H362+Spreadsheet10.3!H367","v":3.3696562410293098},{"$f":"I362+Spreadsheet10.3!I367","v":-2.6011169049162395},{"$f":"J362+Spreadsheet10.3!J367","v":-5.7638056759497101},{"$f":"K362+Spreadsheet10.3!K367","v":-9.957157668266909},{"$f":"L362+Spreadsheet10.3!L367","v":-10.71308634669168},{"$f":"M362+Spreadsheet10.3!M367","v":-10.72365218495429},{"$f":"N362+Spreadsheet10.3!N367","v":-9.6454121800165105},{"$f":"O362+Spreadsheet10.3!O367","v":-8.2241857150348352},{"$f":"P362+Spreadsheet10.3!P367","v":-12.31835425497283},{"$f":"Q362+Spreadsheet10.3!Q367","v":-17.562930866640581},{"$f":"R362+Spreadsheet10.3!R367","v":-21.108914779300971},{"$f":"S362+Spreadsheet10.3!S367","v":-17.988386885051952},{"$f":"T362+Spreadsheet10.3!T367","v":-21.239482702954458},{"$f":"U362+Spreadsheet10.3!U367","v":-25.42098554901855},{"$f":"V362+Spreadsheet10.3!V367","v":-30.715612411211879},{"$f":"W362+Spreadsheet10.3!W367","v":-27.25273255511955},{"$f":"X362+Spreadsheet10.3!X367","v":-1.6380325646904199},{"$f":"Y362+Spreadsheet10.3!Y367","v":-1.3959272792497099},{"$f":"Z362+Spreadsheet10.3!Z367","v":-1.1647729138748799},{"$f":"AA362+Spreadsheet10.3!AA367","v":-0.94803758808574501},{"$f":"AB362+Spreadsheet10.3!AB367","v":-0.73551390481857593},{"$f":"AC362+Spreadsheet10.3!AC367","v":-0.53966381590172996},{"$f":"AD362+Spreadsheet10.3!AD367","v":-0.34910640288982903},{"$f":"AE362+Spreadsheet10.3!AE367","v":-0.16754765838982499}]
[null,"Simulation 334",{"$f":"C363+Spreadsheet10.3!C368","v":3.061666641276517E-2},{"$f":"D363+Spreadsheet10.3!D368","v":-1.214540545156398},{"$f":"E363+Spreadsheet10.3!E368","v":-3.0949094658984699},{"$f":"F363+Spreadsheet10.3!F368","v":-10.1777544391474},{"$f":"G363+Spreadsheet10.3!G368","v":-7.2508288697882106},{"$f":"H363+Spreadsheet10.3!H368","v":-12.05413814654891},{"$f":"I363+Spreadsheet10.3!I368","v":-15.474415872651679},{"$f":"J363+Spreadsheet10.3!J368","v":-15.439666123744191},{"$f":"K363+Spreadsheet10.3!K368","v":-10.701867078564701},{"$f":"L363+Spreadsheet10.3!L368","v":-14.393805495881049},{"$f":"M363+Spreadsheet10.3!M368","v":-7.4462971480799283},{"$f":"N363+Spreadsheet10.3!N368","v":-7.2892471101289793},{"$f":"O363+Spreadsheet10.3!O368","v":-6.4665188644526292},{"$f":"P363+Spreadsheet10.3!P368","v":-7.7268192553361406},{"$f":"Q363+Spreadsheet10.3!Q368","v":-0.38177059606285502},{"$f":"R363+Spreadsheet10.3!R368","v":-1.2404628021375852},{"$f":"S363+Spreadsheet10.3!S368","v":1.0274327816649098},{"$f":"T363+Spreadsheet10.3!T368","v":1.4753187706792199},{"$f":"U363+Spreadsheet10.3!U368","v":-1.2110698191041798},{"$f":"V363+Spreadsheet10.3!V368","v":-3.7783501635340055E-2},{"$f":"W363+Spreadsheet10.3!W368","v":1.7898958374597298},{"$f":"X363+Spreadsheet10.3!X368","v":2.3576985994619601},{"$f":"Y363+Spreadsheet10.3!Y368","v":2.1072740952259399},{"$f":"Z363+Spreadsheet10.3!Z368","v":1.8376150272951302},{"$f":"AA363+Spreadsheet10.3!AA368","v":1.54667877193327},{"$f":"AB363+Spreadsheet10.3!AB368","v":1.2362770329339199},{"$f":"AC363+Spreadsheet10.3!AC368","v":0.95544767877916204},{"$f":"AD363+Spreadsheet10.3!AD368","v":0.64883929935276297},{"$f":"AE363+Spreadsheet10.3!AE368","v":0.32245578987088297}]
[null,"Simulation 335",{"$f":"C364+Spreadsheet10.3!C369","v":3.061666641276517E-2},{"$f":"D364+Spreadsheet10.3!D369","v":0.70081706898824447},{"$f":"E364+Spreadsheet10.3!E369","v":2.1171292865189448},{"$f":"F364+Spreadsheet10.3!F369","v":0.12557811497460936},{"$f":"G364+Spreadsheet10.3!G369","v":-2.1715423874419395},{"$f":"H364+Spreadsheet10.3!H369","v":0.60200773841792987},{"$f":"I364+Spreadsheet10.3!I369","v":-0.41052554326721058},{"$f":"J364+Spreadsheet10.3!J369","v":1.7491023982397511},{"$f":"K364+Spreadsheet10.3!K369","v":3.4333268756788309},{"$f":"L364+Spreadsheet10.3!L369","v":5.0558503534008814},{"$f":"M364+Spreadsheet10.3!M369","v":6.5727935368475681},{"$f":"N364+Spreadsheet10.3!N369","v":7.5498860869024682},{"$f":"O364+Spreadsheet10.3!O369","v":12.49092341679221},{"$f":"P364+Spreadsheet10.3!P369","v":10.653278073232508},{"$f":"Q364+Spreadsheet10.3!Q369","v":12.5831334525523},{"$f":"R364+Spreadsheet10.3!R369","v":14.509215102625522},{"$f":"S364+Spreadsheet10.3!S369","v":16.21386387319529},{"$f":"T364+Spreadsheet10.3!T369","v":19.731717902756429},{"$f":"U364+Spreadsheet10.3!U369","v":16.980109448681482},{"$f":"V364+Spreadsheet10.3!V369","v":17.428194024582119},{"$f":"W364+Spreadsheet10.3!W369","v":16.901101958829759},{"$f":"X364+Spreadsheet10.3!X369","v":-4.8203360586015602},{"$f":"Y364+Spreadsheet10.3!Y369","v":-4.2512002473067607},{"$f":"Z364+Spreadsheet10.3!Z369","v":-3.67499078427808},{"$f":"AA364+Spreadsheet10.3!AA369","v":-3.0817453091520699},{"$f":"AB364+Spreadsheet10.3!AB369","v":-2.4597598044405196},{"$f":"AC364+Spreadsheet10.3!AC369","v":-1.87330998814636},{"$f":"AD364+Spreadsheet10.3!AD369","v":-1.25931870065993},{"$f":"AE364+Spreadsheet10.3!AE369","v":-0.62491492788049907}]
[null,"Simulation 336",{"$f":"C365+Spreadsheet10.3!C370","v":3.061666641276517E-2},{"$f":"D365+Spreadsheet10.3!D370","v":-4.1422695518126247},{"$f":"E365+Spreadsheet10.3!E370","v":3.6499403797891783},{"$f":"F365+Spreadsheet10.3!F370","v":6.2763301824386195},{"$f":"G365+Spreadsheet10.3!G370","v":3.7565452924374494},{"$f":"H365+Spreadsheet10.3!H370","v":-1.5659321162132049},{"$f":"I365+Spreadsheet10.3!I370","v":4.6613753683115196},{"$f":"J365+Spreadsheet10.3!J370","v":1.09762872962889},{"$f":"K365+Spreadsheet10.3!K370","v":0.98090585547429299},{"$f":"L365+Spreadsheet10.3!L370","v":-0.31289790152984009},{"$f":"M365+Spreadsheet10.3!M370","v":2.9935110632343402},{"$f":"N365+Spreadsheet10.3!N370","v":4.91682557682911},{"$f":"O365+Spreadsheet10.3!O370","v":-1.6368033688402801},{"$f":"P365+Spreadsheet10.3!P370","v":-6.9720291053247951},{"$f":"Q365+Spreadsheet10.3!Q370","v":-12.308690764035221},{"$f":"R365+Spreadsheet10.3!R370","v":-18.923620158844159},{"$f":"S365+Spreadsheet10.3!S370","v":-17.084783286674408},{"$f":"T365+Spreadsheet10.3!T370","v":-17.429910729788539},{"$f":"U365+Spreadsheet10.3!U370","v":-20.351017546302771},{"$f":"V365+Spreadsheet10.3!V370","v":-15.18350594312632},{"$f":"W365+Spreadsheet10.3!W370","v":-15.20240030166322},{"$f":"X365+Spreadsheet10.3!X370","v":-1.5037622942518201},{"$f":"Y365+Spreadsheet10.3!Y370","v":-1.26129051689691},{"$f":"Z365+Spreadsheet10.3!Z370","v":-1.0302645052314201},{"$f":"AA365+Spreadsheet10.3!AA370","v":-0.81599239796718603},{"$f":"AB365+Spreadsheet10.3!AB370","v":-0.60865541362378806},{"$f":"AC365+Spreadsheet10.3!AC370","v":-0.42707522459406899},{"$f":"AD365+Spreadsheet10.3!AD370","v":-0.26111305528391299},{"$f":"AE365+Spreadsheet10.3!AE370","v":-0.117195331698492}]
[null,"Simulation 337",{"$f":"C366+Spreadsheet10.3!C371","v":3.061666641276517E-2},{"$f":"D366+Spreadsheet10.3!D371","v":3.3247985051592202},{"$f":"E366+Spreadsheet10.3!E371","v":5.0392701658401249},{"$f":"F366+Spreadsheet10.3!F371","v":3.994545464351515},{"$f":"G366+Spreadsheet10.3!G371","v":7.3076272658233705},{"$f":"H366+Spreadsheet10.3!H371","v":9.5427911036205},{"$f":"I366+Spreadsheet10.3!I371","v":9.0693810025052386},{"$f":"J366+Spreadsheet10.3!J371","v":9.5218931267316496},{"$f":"K366+Spreadsheet10.3!K371","v":6.2509825728865804},{"$f":"L366+Spreadsheet10.3!L371","v":3.7561346572719003},{"$f":"M366+Spreadsheet10.3!M371","v":7.4792950224614252},{"$f":"N366+Spreadsheet10.3!N371","v":1.8347190539531797},{"$f":"O366+Spreadsheet10.3!O371","v":1.21649995708571},{"$f":"P366+Spreadsheet10.3!P371","v":1.5812624616509046},{"$f":"Q366+Spreadsheet10.3!Q371","v":3.6690401369514598},{"$f":"R366+Spreadsheet10.3!R371","v":2.9224563156880001},{"$f":"S366+Spreadsheet10.3!S371","v":5.5345399008656404},{"$f":"T366+Spreadsheet10.3!T371","v":1.8237557486584399},{"$f":"U366+Spreadsheet10.3!U371","v":2.3198936604237206},{"$f":"V366+Spreadsheet10.3!V371","v":3.003283871985805},{"$f":"W366+Spreadsheet10.3!W371","v":1.19771966788467},{"$f":"X366+Spreadsheet10.3!X371","v":-1.49448576697669},{"$f":"Y366+Spreadsheet10.3!Y371","v":-1.3034489594741601},{"$f":"Z366+Spreadsheet10.3!Z371","v":-1.1079103210210699},{"$f":"AA366+Spreadsheet10.3!AA371","v":-0.91606232349669203},{"$f":"AB366+Spreadsheet10.3!AB371","v":-0.71733406068571293},{"$f":"AC366+Spreadsheet10.3!AC371","v":-0.52796264960789907},{"$f":"AD366+Spreadsheet10.3!AD371","v":-0.34095448180725502},{"$f":"AE366+Spreadsheet10.3!AE371","v":-0.16276506797154}]
[null,"Simulation 338",{"$f":"C367+Spreadsheet10.3!C372","v":3.061666641276517E-2},{"$f":"D367+Spreadsheet10.3!D372","v":3.178760740894405},{"$f":"E367+Spreadsheet10.3!E372","v":5.5163671985005687},{"$f":"F367+Spreadsheet10.3!F372","v":10.05939654004252},{"$f":"G367+Spreadsheet10.3!G372","v":15.043849181603701},{"$f":"H367+Spreadsheet10.3!H372","v":8.9646159437447146},{"$f":"I367+Spreadsheet10.3!I372","v":7.5910212024099},{"$f":"J367+Spreadsheet10.3!J372","v":11.624653774216865},{"$f":"K367+Spreadsheet10.3!K372","v":15.727400309259579},{"$f":"L367+Spreadsheet10.3!L372","v":14.355834383943449},{"$f":"M367+Spreadsheet10.3!M372","v":13.25363053918163},{"$f":"N367+Spreadsheet10.3!N372","v":12.031072108368845},{"$f":"O367+Spreadsheet10.3!O372","v":8.335695126411256},{"$f":"P367+Spreadsheet10.3!P372","v":12.022201681206026},{"$f":"Q367+Spreadsheet10.3!Q372","v":10.274150254606695},{"$f":"R367+Spreadsheet10.3!R372","v":9.6367229888805248},{"$f":"S367+Spreadsheet10.3!S372","v":13.485460573990521},{"$f":"T367+Spreadsheet10.3!T372","v":14.308438436880651},{"$f":"U367+Spreadsheet10.3!U372","v":14.76974010776796},{"$f":"V367+Spreadsheet10.3!V372","v":13.171658061041851},{"$f":"W367+Spreadsheet10.3!W372","v":14.093335645166221},{"$f":"X367+Spreadsheet10.3!X372","v":3.6425384145885702},{"$f":"Y367+Spreadsheet10.3!Y372","v":3.18925555896171},{"$f":"Z367+Spreadsheet10.3!Z372","v":2.7294060840905301},{"$f":"AA367+Spreadsheet10.3!AA372","v":2.2570844518122},{"$f":"AB367+Spreadsheet10.3!AB372","v":1.7703618109551902},{"$f":"AC367+Spreadsheet10.3!AC372","v":1.34124839723418},{"$f":"AD367+Spreadsheet10.3!AD372","v":0.89280693924189691},{"$f":"AE367+Spreadsheet10.3!AE372","v":0.43471112955392699}]
[null,"Simulation 339",{"$f":"C368+Spreadsheet10.3!C373","v":3.061666641276517E-2},{"$f":"D368+Spreadsheet10.3!D373","v":7.7966188295939798},{"$f":"E368+Spreadsheet10.3!E373","v":10.278374444222855},{"$f":"F368+Spreadsheet10.3!F373","v":11.623982801547211},{"$f":"G368+Spreadsheet10.3!G373","v":12.592512268007011},{"$f":"H368+Spreadsheet10.3!H373","v":15.14028726240595},{"$f":"I368+Spreadsheet10.3!I373","v":18.756640388906078},{"$f":"J368+Spreadsheet10.3!J373","v":18.432371966131178},{"$f":"K368+Spreadsheet10.3!K373","v":13.897099662054119},{"$f":"L368+Spreadsheet10.3!L373","v":13.670028298419439},{"$f":"M368+Spreadsheet10.3!M373","v":15.707447102843069},{"$f":"N368+Spreadsheet10.3!N373","v":16.178440207113638},{"$f":"O368+Spreadsheet10.3!O373","v":14.802370800274161},{"$f":"P368+Spreadsheet10.3!P373","v":18.912328421030491},{"$f":"Q368+Spreadsheet10.3!Q373","v":18.572370134681432},{"$f":"R368+Spreadsheet10.3!R373","v":17.290595254861472},{"$f":"S368+Spreadsheet10.3!S373","v":18.158049100304702},{"$f":"T368+Spreadsheet10.3!T373","v":17.58541011389131},{"$f":"U368+Spreadsheet10.3!U373","v":19.869034448531799},{"$f":"V368+Spreadsheet10.3!V373","v":21.25187750412675},{"$f":"W368+Spreadsheet10.3!W373","v":20.842187233135167},{"$f":"X368+Spreadsheet10.3!X373","v":3.0111603946557799},{"$f":"Y368+Spreadsheet10.3!Y373","v":2.6850592772272699},{"$f":"Z368+Spreadsheet10.3!Z373","v":2.3435141501232502},{"$f":"AA368+Spreadsheet10.3!AA373","v":1.98255271569917},{"$f":"AB368+Spreadsheet10.3!AB373","v":1.5911338878496799},{"$f":"AC368+Spreadsheet10.3!AC373","v":1.2345479353179001},{"$f":"AD368+Spreadsheet10.3!AD373","v":0.84520448476667898},{"$f":"AE368+Spreadsheet10.3!AE373","v":0.42512681728477103}]
[null,"Simulation 340",{"$f":"C369+Spreadsheet10.3!C374","v":3.061666641276517E-2},{"$f":"D369+Spreadsheet10.3!D374","v":-4.4884566446469396},{"$f":"E369+Spreadsheet10.3!E374","v":-4.5953946854897998},{"$f":"F369+Spreadsheet10.3!F374","v":-6.4452591494433094},{"$f":"G369+Spreadsheet10.3!G374","v":-17.340543413901152},{"$f":"H369+Spreadsheet10.3!H374","v":-10.442221689351259},{"$f":"I369+Spreadsheet10.3!I374","v":-16.958641973248927},{"$f":"J369+Spreadsheet10.3!J374","v":-18.393586101185143},{"$f":"K369+Spreadsheet10.3!K374","v":-24.29643131081087},{"$f":"L369+Spreadsheet10.3!L374","v":-21.651845036967782},{"$f":"M369+Spreadsheet10.3!M374","v":-20.2300240532545},{"$f":"N369+Spreadsheet10.3!N374","v":-20.21309064611555},{"$f":"O369+Spreadsheet10.3!O374","v":-20.850026937858182},{"$f":"P369+Spreadsheet10.3!P374","v":-24.226540676075711},{"$f":"Q369+Spreadsheet10.3!Q374","v":-18.102895745564133},{"$f":"R369+Spreadsheet10.3!R374","v":-12.82855943790876},{"$f":"S369+Spreadsheet10.3!S374","v":-13.573483622994431},{"$f":"T369+Spreadsheet10.3!T374","v":-16.909021170102552},{"$f":"U369+Spreadsheet10.3!U374","v":-23.414905532186097},{"$f":"V369+Spreadsheet10.3!V374","v":-22.19743756832823},{"$f":"W369+Spreadsheet10.3!W374","v":-18.851630274116417},{"$f":"X369+Spreadsheet10.3!X374","v":0.353235681234215},{"$f":"Y369+Spreadsheet10.3!Y374","v":0.28240605625328496},{"$f":"Z369+Spreadsheet10.3!Z374","v":0.21295399221250499},{"$f":"AA369+Spreadsheet10.3!AA374","v":0.15065342683822899},{"$f":"AB369+Spreadsheet10.3!AB374","v":9.5127268954491195E-2},{"$f":"AC369+Spreadsheet10.3!AC374","v":6.7966844874605498E-2},{"$f":"AD369+Spreadsheet10.3!AD374","v":4.20581377867221E-2},{"$f":"AE369+Spreadsheet10.3!AE374","v":1.79058931439064E-2}]
[null,"Simulation 341",{"$f":"C370+Spreadsheet10.3!C375","v":3.061666641276517E-2},{"$f":"D370+Spreadsheet10.3!D375","v":-9.014312432777178},{"$f":"E370+Spreadsheet10.3!E375","v":-9.3380426343145402},{"$f":"F370+Spreadsheet10.3!F375","v":-9.7418907829706107},{"$f":"G370+Spreadsheet10.3!G375","v":-11.538329726060191},{"$f":"H370+Spreadsheet10.3!H375","v":-18.08566100497335},{"$f":"I370+Spreadsheet10.3!I375","v":-10.859130356708171},{"$f":"J370+Spreadsheet10.3!J375","v":-6.5230956342692252},{"$f":"K370+Spreadsheet10.3!K375","v":-5.8430868669164679},{"$f":"L370+Spreadsheet10.3!L375","v":-11.060623787409046},{"$f":"M370+Spreadsheet10.3!M375","v":-18.527659707228999},{"$f":"N370+Spreadsheet10.3!N375","v":-16.014578380929642},{"$f":"O370+Spreadsheet10.3!O375","v":-16.220661141550703},{"$f":"P370+Spreadsheet10.3!P375","v":-15.484929475897836},{"$f":"Q370+Spreadsheet10.3!Q375","v":-17.509339063606067},{"$f":"R370+Spreadsheet10.3!R375","v":-34.472393681970502},{"$f":"S370+Spreadsheet10.3!S375","v":-33.114821592256774},{"$f":"T370+Spreadsheet10.3!T375","v":-34.996914641760803},{"$f":"U370+Spreadsheet10.3!U375","v":-38.639486913185955},{"$f":"V370+Spreadsheet10.3!V375","v":-45.68376042328385},{"$f":"W370+Spreadsheet10.3!W375","v":-51.983844482169125},{"$f":"X370+Spreadsheet10.3!X375","v":0.51008979483362993},{"$f":"Y370+Spreadsheet10.3!Y375","v":0.49611430300068904},{"$f":"Z370+Spreadsheet10.3!Z375","v":0.47046625585575602},{"$f":"AA370+Spreadsheet10.3!AA375","v":0.41719843310328203},{"$f":"AB370+Spreadsheet10.3!AB375","v":0.34482144139208498},{"$f":"AC370+Spreadsheet10.3!AC375","v":0.28145017476904399},{"$f":"AD370+Spreadsheet10.3!AD375","v":0.20057959337891199},{"$f":"AE370+Spreadsheet10.3!AE375","v":0.103069826320711}]
[null,"Simulation 342",{"$f":"C371+Spreadsheet10.3!C376","v":3.061666641276517E-2},{"$f":"D371+Spreadsheet10.3!D376","v":7.0367266493914604},{"$f":"E371+Spreadsheet10.3!E376","v":7.3247899631274853},{"$f":"F371+Spreadsheet10.3!F376","v":4.4906894608821597},{"$f":"G371+Spreadsheet10.3!G376","v":6.5566490626331912},{"$f":"H371+Spreadsheet10.3!H376","v":7.8555401209431848},{"$f":"I371+Spreadsheet10.3!I376","v":5.8415606014006336},{"$f":"J371+Spreadsheet10.3!J376","v":4.1710165136387696},{"$f":"K371+Spreadsheet10.3!K376","v":10.96988217000894},{"$f":"L371+Spreadsheet10.3!L376","v":11.01408448705125},{"$f":"M371+Spreadsheet10.3!M376","v":6.8302524822990947},{"$f":"N371+Spreadsheet10.3!N376","v":9.3661724481134208},{"$f":"O371+Spreadsheet10.3!O376","v":9.6860611361457067},{"$f":"P371+Spreadsheet10.3!P376","v":8.4319939354015609},{"$f":"Q371+Spreadsheet10.3!Q376","v":7.8799075535468148},{"$f":"R371+Spreadsheet10.3!R376","v":4.238462097978025},{"$f":"S371+Spreadsheet10.3!S376","v":4.7695779603513735},{"$f":"T371+Spreadsheet10.3!T376","v":4.8874849006138055},{"$f":"U371+Spreadsheet10.3!U376","v":1.6620747813329504},{"$f":"V371+Spreadsheet10.3!V376","v":2.6910279169980149},{"$f":"W371+Spreadsheet10.3!W376","v":1.4927139044320501},{"$f":"X371+Spreadsheet10.3!X376","v":3.10685526815716},{"$f":"Y371+Spreadsheet10.3!Y376","v":2.7767119441288997},{"$f":"Z371+Spreadsheet10.3!Z376","v":2.4242612882918499},{"$f":"AA371+Spreadsheet10.3!AA376","v":2.0455317427825799},{"$f":"AB371+Spreadsheet10.3!AB376","v":1.63687593040087},{"$f":"AC371+Spreadsheet10.3!AC376","v":1.2663282710023001},{"$f":"AD371+Spreadsheet10.3!AD376","v":0.86268001094848501},{"$f":"AE371+Spreadsheet10.3!AE376","v":0.43051071626238402}]
[null,"Simulation 343",{"$f":"C372+Spreadsheet10.3!C377","v":3.061666641276517E-2},{"$f":"D372+Spreadsheet10.3!D377","v":9.2053812708624942},{"$f":"E372+Spreadsheet10.3!E377","v":11.79668680811236},{"$f":"F372+Spreadsheet10.3!F377","v":12.973448981394895},{"$f":"G372+Spreadsheet10.3!G377","v":15.193579048093742},{"$f":"H372+Spreadsheet10.3!H377","v":15.030505784077828},{"$f":"I372+Spreadsheet10.3!I377","v":15.267089795665186},{"$f":"J372+Spreadsheet10.3!J377","v":19.242613669957901},{"$f":"K372+Spreadsheet10.3!K377","v":17.479531687282961},{"$f":"L372+Spreadsheet10.3!L377","v":16.78831975106462},{"$f":"M372+Spreadsheet10.3!M377","v":21.149756198733378},{"$f":"N372+Spreadsheet10.3!N377","v":14.876294493880732},{"$f":"O372+Spreadsheet10.3!O377","v":15.726065169626391},{"$f":"P372+Spreadsheet10.3!P377","v":17.939083894046561},{"$f":"Q372+Spreadsheet10.3!Q377","v":20.968054358318401},{"$f":"R372+Spreadsheet10.3!R377","v":19.89935389471426},{"$f":"S372+Spreadsheet10.3!S377","v":15.22356906179569},{"$f":"T372+Spreadsheet10.3!T377","v":20.050837535389388},{"$f":"U372+Spreadsheet10.3!U377","v":22.033157455359749},{"$f":"V372+Spreadsheet10.3!V377","v":23.02214687227367},{"$f":"W372+Spreadsheet10.3!W377","v":19.201975954669621},{"$f":"X372+Spreadsheet10.3!X377","v":5.8039120148306793},{"$f":"Y372+Spreadsheet10.3!Y377","v":5.2310054180516596},{"$f":"Z372+Spreadsheet10.3!Z377","v":4.6053162167619295},{"$f":"AA372+Spreadsheet10.3!AA377","v":3.9239604588297001},{"$f":"AB372+Spreadsheet10.3!AB377","v":3.1811601987975},{"$f":"AC372+Spreadsheet10.3!AC377","v":2.4797290240161898},{"$f":"AD372+Spreadsheet10.3!AD377","v":1.70453003796239},{"$f":"AE372+Spreadsheet10.3!AE377","v":0.86060532253270094}]
[null,"Simulation 344",{"$f":"C373+Spreadsheet10.3!C378","v":3.061666641276517E-2},{"$f":"D373+Spreadsheet10.3!D378","v":1.8970193667307351},{"$f":"E373+Spreadsheet10.3!E378","v":9.2675811783422457},{"$f":"F373+Spreadsheet10.3!F378","v":10.792080794573675},{"$f":"G373+Spreadsheet10.3!G378","v":16.669100868206542},{"$f":"H373+Spreadsheet10.3!H378","v":20.19600792629911},{"$f":"I373+Spreadsheet10.3!I378","v":14.326070532895359},{"$f":"J373+Spreadsheet10.3!J378","v":16.49771284674646},{"$f":"K373+Spreadsheet10.3!K378","v":16.6408078705687},{"$f":"L373+Spreadsheet10.3!L378","v":11.43749726094488},{"$f":"M373+Spreadsheet10.3!M378","v":11.394034297364675},{"$f":"N373+Spreadsheet10.3!N378","v":10.511296448706679},{"$f":"O373+Spreadsheet10.3!O378","v":9.3353641675650945},{"$f":"P373+Spreadsheet10.3!P378","v":11.786865656639259},{"$f":"Q373+Spreadsheet10.3!Q378","v":10.498179426812655},{"$f":"R373+Spreadsheet10.3!R378","v":3.26852938667444},{"$f":"S373+Spreadsheet10.3!S378","v":6.7187672193268346},{"$f":"T373+Spreadsheet10.3!T378","v":7.7224022019671397},{"$f":"U373+Spreadsheet10.3!U378","v":7.5806157150673705},{"$f":"V373+Spreadsheet10.3!V378","v":7.9882239445006942},{"$f":"W373+Spreadsheet10.3!W378","v":7.952586330923415},{"$f":"X373+Spreadsheet10.3!X378","v":4.8715281337982397},{"$f":"Y373+Spreadsheet10.3!Y378","v":4.3001423169809403},{"$f":"Z373+Spreadsheet10.3!Z378","v":3.7113746433269799},{"$f":"AA373+Spreadsheet10.3!AA378","v":3.1047952777956098},{"$f":"AB373+Spreadsheet10.3!AB378","v":2.4684897541670199},{"$f":"AC373+Spreadsheet10.3!AC378","v":1.89344818864956},{"$f":"AD373+Spreadsheet10.3!AD378","v":1.2795580729926201},{"$f":"AE373+Spreadsheet10.3!AE378","v":0.63464225095215909}]
[null,"Simulation 345",{"$f":"C374+Spreadsheet10.3!C379","v":3.061666641276517E-2},{"$f":"D374+Spreadsheet10.3!D379","v":3.9183545043006323},{"$f":"E374+Spreadsheet10.3!E379","v":6.6470379799253703},{"$f":"F374+Spreadsheet10.3!F379","v":5.5054719887642802},{"$f":"G374+Spreadsheet10.3!G379","v":2.8013645497622979},{"$f":"H374+Spreadsheet10.3!H379","v":5.047557782439215},{"$f":"I374+Spreadsheet10.3!I379","v":5.5262077475140652},{"$f":"J374+Spreadsheet10.3!J379","v":7.8501826235365595},{"$f":"K374+Spreadsheet10.3!K379","v":9.1618520731703708},{"$f":"L374+Spreadsheet10.3!L379","v":7.2669865475843398},{"$f":"M374+Spreadsheet10.3!M379","v":3.0726478577241791},{"$f":"N374+Spreadsheet10.3!N379","v":-2.5544436034233104},{"$f":"O374+Spreadsheet10.3!O379","v":-5.8075078412066397},{"$f":"P374+Spreadsheet10.3!P379","v":-13.139088178869702},{"$f":"Q374+Spreadsheet10.3!Q379","v":-16.852023536329618},{"$f":"R374+Spreadsheet10.3!R379","v":-20.803049434739169},{"$f":"S374+Spreadsheet10.3!S379","v":-23.770192630096709},{"$f":"T374+Spreadsheet10.3!T379","v":-31.664350637702576},{"$f":"U374+Spreadsheet10.3!U379","v":-30.449594436807704},{"$f":"V374+Spreadsheet10.3!V379","v":-35.511741963627955},{"$f":"W374+Spreadsheet10.3!W379","v":-30.876058896285279},{"$f":"X374+Spreadsheet10.3!X379","v":3.8284024671312502},{"$f":"Y374+Spreadsheet10.3!Y379","v":3.3981034631258398},{"$f":"Z374+Spreadsheet10.3!Z379","v":2.9477618121226001},{"$f":"AA374+Spreadsheet10.3!AA379","v":2.4794223888899398},{"$f":"AB374+Spreadsheet10.3!AB379","v":1.9869883525701701},{"$f":"AC374+Spreadsheet10.3!AC379","v":1.5366062413783901},{"$f":"AD374+Spreadsheet10.3!AD379","v":1.04753696248359},{"$f":"AE374+Spreadsheet10.3!AE379","v":0.52442237072030595}]
[null,"Simulation 346",{"$f":"C375+Spreadsheet10.3!C380","v":3.061666641276517E-2},{"$f":"D375+Spreadsheet10.3!D380","v":1.4061863570073911},{"$f":"E375+Spreadsheet10.3!E380","v":3.0041828730826849},{"$f":"F375+Spreadsheet10.3!F380","v":-1.173511325139756},{"$f":"G375+Spreadsheet10.3!G380","v":-4.9397360572061366},{"$f":"H375+Spreadsheet10.3!H380","v":-7.6057584355932502},{"$f":"I375+Spreadsheet10.3!I380","v":-3.8691433794443801},{"$f":"J375+Spreadsheet10.3!J380","v":-3.8166602509488277},{"$f":"K375+Spreadsheet10.3!K380","v":-1.0244911837416901},{"$f":"L375+Spreadsheet10.3!L380","v":-0.41385498939325505},{"$f":"M375+Spreadsheet10.3!M380","v":-4.2180595942382828},{"$f":"N375+Spreadsheet10.3!N380","v":-2.6455795108691547},{"$f":"O375+Spreadsheet10.3!O380","v":-4.3497540233908349},{"$f":"P375+Spreadsheet10.3!P380","v":-5.6322195308414997},{"$f":"Q375+Spreadsheet10.3!Q380","v":-0.83533919959815517},{"$f":"R375+Spreadsheet10.3!R380","v":1.0273224275369404},{"$f":"S375+Spreadsheet10.3!S380","v":0.74954697509160084},{"$f":"T375+Spreadsheet10.3!T380","v":-3.9797381877311899},{"$f":"U375+Spreadsheet10.3!U380","v":-3.9812844423912299},{"$f":"V375+Spreadsheet10.3!V380","v":-7.4532660215991644},{"$f":"W375+Spreadsheet10.3!W380","v":-10.00562079008399},{"$f":"X375+Spreadsheet10.3!X380","v":-2.1049402652602098},{"$f":"Y375+Spreadsheet10.3!Y380","v":-1.8403612816577801},{"$f":"Z375+Spreadsheet10.3!Z380","v":-1.58297951235795},{"$f":"AA375+Spreadsheet10.3!AA380","v":-1.32366934680501},{"$f":"AB375+Spreadsheet10.3!AB380","v":-1.0480604289233999},{"$f":"AC375+Spreadsheet10.3!AC380","v":-0.78724110153657201},{"$f":"AD375+Spreadsheet10.3!AD380","v":-0.52057287610764302},{"$f":"AE375+Spreadsheet10.3!AE380","v":-0.25477611746178297}]
[null,"Simulation 347",{"$f":"C376+Spreadsheet10.3!C381","v":3.061666641276517E-2},{"$f":"D376+Spreadsheet10.3!D381","v":1.8991840350940952},{"$f":"E376+Spreadsheet10.3!E381","v":4.5067210046449304},{"$f":"F376+Spreadsheet10.3!F381","v":0.78001027873190498},{"$f":"G376+Spreadsheet10.3!G381","v":1.0615984640202969E-2},{"$f":"H376+Spreadsheet10.3!H381","v":0.34714068686764987},{"$f":"I376+Spreadsheet10.3!I381","v":-6.9045938432724521},{"$f":"J376+Spreadsheet10.3!J381","v":-3.0821242158371298},{"$f":"K376+Spreadsheet10.3!K381","v":-2.0699912779019787},{"$f":"L376+Spreadsheet10.3!L381","v":-3.0414817035918196},{"$f":"M376+Spreadsheet10.3!M381","v":-5.7132999898632599},{"$f":"N376+Spreadsheet10.3!N381","v":-7.12972107257887},{"$f":"O376+Spreadsheet10.3!O381","v":-5.4757527475297501},{"$f":"P376+Spreadsheet10.3!P381","v":-5.4363387965113263},{"$f":"Q376+Spreadsheet10.3!Q381","v":-7.3850403995861154},{"$f":"R376+Spreadsheet10.3!R381","v":-5.69316794777522},{"$f":"S376+Spreadsheet10.3!S381","v":-10.177877131557185},{"$f":"T376+Spreadsheet10.3!T381","v":-8.4828050611581105},{"$f":"U376+Spreadsheet10.3!U381","v":-8.6040697613587476},{"$f":"V376+Spreadsheet10.3!V381","v":-9.6178769168026754},{"$f":"W376+Spreadsheet10.3!W381","v":-9.1934327014915755},{"$f":"X376+Spreadsheet10.3!X381","v":-6.8883480496729899},{"$f":"Y376+Spreadsheet10.3!Y381","v":-6.0572650251955906},{"$f":"Z376+Spreadsheet10.3!Z381","v":-5.21281201282999},{"$f":"AA376+Spreadsheet10.3!AA381","v":-4.3484315973283305},{"$f":"AB376+Spreadsheet10.3!AB381","v":-3.44538870406388},{"$f":"AC376+Spreadsheet10.3!AC381","v":-2.6009974968321301},{"$f":"AD376+Spreadsheet10.3!AD381","v":-1.73007720052137},{"$f":"AE376+Spreadsheet10.3!AE381","v":-0.84792549760224301}]
[null,"Simulation 348",{"$f":"C377+Spreadsheet10.3!C382","v":3.061666641276517E-2},{"$f":"D377+Spreadsheet10.3!D382","v":1.0543258530581596},{"$f":"E377+Spreadsheet10.3!E382","v":5.5995553827659554},{"$f":"F377+Spreadsheet10.3!F382","v":5.5801057698211309},{"$f":"G377+Spreadsheet10.3!G382","v":5.6854641694730645},{"$f":"H377+Spreadsheet10.3!H382","v":2.0807650570500016},{"$f":"I377+Spreadsheet10.3!I382","v":-4.1033032100040003},{"$f":"J377+Spreadsheet10.3!J382","v":1.2793801174038997},{"$f":"K377+Spreadsheet10.3!K382","v":0.10052028930494927},{"$f":"L377+Spreadsheet10.3!L382","v":0.2239208348927999},{"$f":"M377+Spreadsheet10.3!M382","v":-0.5991170169035005},{"$f":"N377+Spreadsheet10.3!N382","v":4.6610766185367494},{"$f":"O377+Spreadsheet10.3!O382","v":6.9362566682034359},{"$f":"P377+Spreadsheet10.3!P382","v":4.705528250404809},{"$f":"Q377+Spreadsheet10.3!Q382","v":2.9650323285811204},{"$f":"R377+Spreadsheet10.3!R382","v":-1.2265152666703205},{"$f":"S377+Spreadsheet10.3!S382","v":-5.7282701480562386},{"$f":"T377+Spreadsheet10.3!T382","v":-9.1059457888263911},{"$f":"U377+Spreadsheet10.3!U382","v":-5.635594731120209},{"$f":"V377+Spreadsheet10.3!V382","v":-9.0653330715879079},{"$f":"W377+Spreadsheet10.3!W382","v":-4.7801187199294795},{"$f":"X377+Spreadsheet10.3!X382","v":4.7413217956785303},{"$f":"Y377+Spreadsheet10.3!Y382","v":4.1918297996805398},{"$f":"Z377+Spreadsheet10.3!Z382","v":3.6176974160547002},{"$f":"AA377+Spreadsheet10.3!AA382","v":3.0260674905741096},{"$f":"AB377+Spreadsheet10.3!AB382","v":2.4104536560834502},{"$f":"AC377+Spreadsheet10.3!AC382","v":1.8502779331655199},{"$f":"AD377+Spreadsheet10.3!AD382","v":1.2519370891348101},{"$f":"AE377+Spreadsheet10.3!AE382","v":0.62178203695486101}]
[null,"Simulation 349",{"$f":"C378+Spreadsheet10.3!C383","v":3.061666641276517E-2},{"$f":"D378+Spreadsheet10.3!D383","v":-0.97319640477642699},{"$f":"E378+Spreadsheet10.3!E383","v":0.12987640691076807},{"$f":"F378+Spreadsheet10.3!F383","v":-0.88274580949371972},{"$f":"G378+Spreadsheet10.3!G383","v":1.9574198484541472},{"$f":"H378+Spreadsheet10.3!H383","v":0.77950625800093531},{"$f":"I378+Spreadsheet10.3!I383","v":1.1392242717586001},{"$f":"J378+Spreadsheet10.3!J383","v":-1.8447562423686801},{"$f":"K378+Spreadsheet10.3!K383","v":2.92558641157183},{"$f":"L378+Spreadsheet10.3!L383","v":0.85986077013629902},{"$f":"M378+Spreadsheet10.3!M383","v":2.1474661259962282},{"$f":"N378+Spreadsheet10.3!N383","v":5.2674155056554692},{"$f":"O378+Spreadsheet10.3!O383","v":3.8280254806676286},{"$f":"P378+Spreadsheet10.3!P383","v":4.6111942333677396},{"$f":"Q378+Spreadsheet10.3!Q383","v":5.3809834480214498},{"$f":"R378+Spreadsheet10.3!R383","v":4.0865803262426796},{"$f":"S378+Spreadsheet10.3!S383","v":5.2532484556160401},{"$f":"T378+Spreadsheet10.3!T383","v":0.12032235016523085},{"$f":"U378+Spreadsheet10.3!U383","v":5.5514586115413804},{"$f":"V378+Spreadsheet10.3!V383","v":7.932510854155451},{"$f":"W378+Spreadsheet10.3!W383","v":5.5981814886861194},{"$f":"X378+Spreadsheet10.3!X383","v":-3.8029765626622298},{"$f":"Y378+Spreadsheet10.3!Y383","v":-3.3563629432353297},{"$f":"Z378+Spreadsheet10.3!Z383","v":-2.8995795144647603},{"$f":"AA378+Spreadsheet10.3!AA383","v":-2.4411745701707299},{"$f":"AB378+Spreadsheet10.3!AB383","v":-1.94864231707895},{"$f":"AC378+Spreadsheet10.3!AC383","v":-1.4804654224335401},{"$f":"AD378+Spreadsheet10.3!AD383","v":-0.99245724518397294},{"$f":"AE378+Spreadsheet10.3!AE383","v":-0.49097586373579299}]
[null,"Simulation 350",{"$f":"C379+Spreadsheet10.3!C384","v":3.061666641276517E-2},{"$f":"D379+Spreadsheet10.3!D384","v":1.9986102021586305},{"$f":"E379+Spreadsheet10.3!E384","v":4.4296704065244894},{"$f":"F379+Spreadsheet10.3!F384","v":2.82564576253111},{"$f":"G379+Spreadsheet10.3!G384","v":-0.20347262640823494},{"$f":"H379+Spreadsheet10.3!H384","v":0.81200175878224012},{"$f":"I379+Spreadsheet10.3!I384","v":3.1538988262667953},{"$f":"J379+Spreadsheet10.3!J384","v":3.5277895287561587},{"$f":"K379+Spreadsheet10.3!K384","v":0.37620315413080596},{"$f":"L379+Spreadsheet10.3!L384","v":-4.8474546493284523},{"$f":"M379+Spreadsheet10.3!M384","v":-7.6984856666312451},{"$f":"N379+Spreadsheet10.3!N384","v":-17.770900481844201},{"$f":"O379+Spreadsheet10.3!O384","v":-17.437189579782441},{"$f":"P379+Spreadsheet10.3!P384","v":-16.604269944317199},{"$f":"Q379+Spreadsheet10.3!Q384","v":-17.74202088168337},{"$f":"R379+Spreadsheet10.3!R384","v":-26.455505822253333},{"$f":"S379+Spreadsheet10.3!S384","v":-20.349914682704149},{"$f":"T379+Spreadsheet10.3!T384","v":-17.892327291610279},{"$f":"U379+Spreadsheet10.3!U384","v":-18.16193039321664},{"$f":"V379+Spreadsheet10.3!V384","v":-13.978214347643139},{"$f":"W379+Spreadsheet10.3!W384","v":-8.4180595480872},{"$f":"X379+Spreadsheet10.3!X384","v":-2.0711464286644299},{"$f":"Y379+Spreadsheet10.3!Y384","v":-1.8925484214469901},{"$f":"Z379+Spreadsheet10.3!Z384","v":-1.68919320340179},{"$f":"AA379+Spreadsheet10.3!AA384","v":-1.47002668553712},{"$f":"AB379+Spreadsheet10.3!AB384","v":-1.2112594570816899},{"$f":"AC379+Spreadsheet10.3!AC384","v":-0.94455608847068406},{"$f":"AD379+Spreadsheet10.3!AD384","v":-0.64959873448436001},{"$f":"AE379+Spreadsheet10.3!AE384","v":-0.33079770326798896}]
[null,"Simulation 351",{"$f":"C380+Spreadsheet10.3!C385","v":3.061666641276517E-2},{"$f":"D380+Spreadsheet10.3!D385","v":3.7185614327953918},{"$f":"E380+Spreadsheet10.3!E385","v":8.9228055208902077},{"$f":"F380+Spreadsheet10.3!F385","v":11.69927202940562},{"$f":"G380+Spreadsheet10.3!G385","v":10.121324371969679},{"$f":"H380+Spreadsheet10.3!H385","v":12.82649090843719},{"$f":"I380+Spreadsheet10.3!I385","v":13.920956604391231},{"$f":"J380+Spreadsheet10.3!J385","v":15.29390964176495},{"$f":"K380+Spreadsheet10.3!K385","v":12.669683911500579},{"$f":"L380+Spreadsheet10.3!L385","v":11.75084267599393},{"$f":"M380+Spreadsheet10.3!M385","v":8.7448515607461097},{"$f":"N380+Spreadsheet10.3!N385","v":7.1051976575875546},{"$f":"O380+Spreadsheet10.3!O385","v":5.2875906594393349},{"$f":"P380+Spreadsheet10.3!P385","v":6.6917071823579706},{"$f":"Q380+Spreadsheet10.3!Q385","v":3.0604034424899149},{"$f":"R380+Spreadsheet10.3!R385","v":2.2704789427426406},{"$f":"S380+Spreadsheet10.3!S385","v":-1.1272678740345952},{"$f":"T380+Spreadsheet10.3!T385","v":3.0770418963555897},{"$f":"U380+Spreadsheet10.3!U385","v":1.3163076013254802},{"$f":"V380+Spreadsheet10.3!V385","v":0.86979206493431493},{"$f":"W380+Spreadsheet10.3!W385","v":6.6820347546002541},{"$f":"X380+Spreadsheet10.3!X385","v":1.6466463118266701},{"$f":"Y380+Spreadsheet10.3!Y385","v":1.5239553594369499},{"$f":"Z380+Spreadsheet10.3!Z385","v":1.3812546106101802},{"$f":"AA380+Spreadsheet10.3!AA385","v":1.20820318550442},{"$f":"AB380+Spreadsheet10.3!AB385","v":1.0061821226038299},{"$f":"AC380+Spreadsheet10.3!AC385","v":0.81091126222662002},{"$f":"AD380+Spreadsheet10.3!AD385","v":0.57585230986819302},{"$f":"AE380+Spreadsheet10.3!AE385","v":0.29980574312254299}]
[null,"Simulation 352",{"$f":"C381+Spreadsheet10.3!C386","v":3.061666641276517E-2},{"$f":"D381+Spreadsheet10.3!D386","v":6.4873552602859359},{"$f":"E381+Spreadsheet10.3!E386","v":3.07687103383816},{"$f":"F381+Spreadsheet10.3!F386","v":0.51837271876909963},{"$f":"G381+Spreadsheet10.3!G386","v":-1.3527148268024503},{"$f":"H381+Spreadsheet10.3!H386","v":0.29276632810590009},{"$f":"I381+Spreadsheet10.3!I386","v":-4.6543212873818476},{"$f":"J381+Spreadsheet10.3!J386","v":-12.067847759901602},{"$f":"K381+Spreadsheet10.3!K386","v":-13.148559753310099},{"$f":"L381+Spreadsheet10.3!L386","v":-14.334669629865399},{"$f":"M381+Spreadsheet10.3!M386","v":-10.383717282762698},{"$f":"N381+Spreadsheet10.3!N386","v":-3.5358718710550505},{"$f":"O381+Spreadsheet10.3!O386","v":-8.2878169603038483},{"$f":"P381+Spreadsheet10.3!P386","v":-3.7354047300645483},{"$f":"Q381+Spreadsheet10.3!Q386","v":-0.1159913886106505},{"$f":"R381+Spreadsheet10.3!R386","v":1.5573590967266497},{"$f":"S381+Spreadsheet10.3!S386","v":8.4534005106865653},{"$f":"T381+Spreadsheet10.3!T386","v":5.3233391072529601},{"$f":"U381+Spreadsheet10.3!U386","v":2.7288732046012498},{"$f":"V381+Spreadsheet10.3!V386","v":8.3174671029308538},{"$f":"W381+Spreadsheet10.3!W386","v":12.817209842599429},{"$f":"X381+Spreadsheet10.3!X386","v":5.7530851471266296},{"$f":"Y381+Spreadsheet10.3!Y386","v":5.0321846690548},{"$f":"Z381+Spreadsheet10.3!Z386","v":4.31319687830812},{"$f":"AA381+Spreadsheet10.3!AA386","v":3.5797305180891499},{"$f":"AB381+Spreadsheet10.3!AB386","v":2.8223030777844298},{"$f":"AC381+Spreadsheet10.3!AC386","v":2.1465289912408103},{"$f":"AD381+Spreadsheet10.3!AD386","v":1.4393370174348401},{"$f":"AE381+Spreadsheet10.3!AE386","v":0.70833817904098906}]
[null,"Simulation 353",{"$f":"C382+Spreadsheet10.3!C387","v":3.061666641276517E-2},{"$f":"D382+Spreadsheet10.3!D387","v":-2.132813682156125},{"$f":"E382+Spreadsheet10.3!E387","v":-1.8908204538520721},{"$f":"F382+Spreadsheet10.3!F387","v":-0.51901817973783282},{"$f":"G382+Spreadsheet10.3!G387","v":-4.4914282908735705},{"$f":"H382+Spreadsheet10.3!H387","v":-1.7998821912835001},{"$f":"I382+Spreadsheet10.3!I387","v":-6.1084031065826441},{"$f":"J382+Spreadsheet10.3!J387","v":-5.4123199417781347},{"$f":"K382+Spreadsheet10.3!K387","v":-6.5778813450632798},{"$f":"L382+Spreadsheet10.3!L387","v":-2.4474476463256654},{"$f":"M382+Spreadsheet10.3!M387","v":-8.9529809042412705},{"$f":"N382+Spreadsheet10.3!N387","v":-4.0860579556609897},{"$f":"O382+Spreadsheet10.3!O387","v":1.1029553091713049},{"$f":"P382+Spreadsheet10.3!P387","v":5.6562948621749296},{"$f":"Q382+Spreadsheet10.3!Q387","v":8.5853674100521982},{"$f":"R382+Spreadsheet10.3!R387","v":6.8047868434550569},{"$f":"S382+Spreadsheet10.3!S387","v":6.7554630078125602},{"$f":"T382+Spreadsheet10.3!T387","v":6.0540657423470199},{"$f":"U382+Spreadsheet10.3!U387","v":5.2641868139282399},{"$f":"V382+Spreadsheet10.3!V387","v":9.9123312229463654},{"$f":"W382+Spreadsheet10.3!W387","v":10.386742188352388},{"$f":"X382+Spreadsheet10.3!X387","v":-0.78343679261480403},{"$f":"Y382+Spreadsheet10.3!Y387","v":-0.69916980081196201},{"$f":"Z382+Spreadsheet10.3!Z387","v":-0.61288351634990901},{"$f":"AA382+Spreadsheet10.3!AA387","v":-0.52916072069209896},{"$f":"AB382+Spreadsheet10.3!AB387","v":-0.43353881282963203},{"$f":"AC382+Spreadsheet10.3!AC387","v":-0.330210234395938},{"$f":"AD382+Spreadsheet10.3!AD387","v":-0.22303272073531799},{"$f":"AE382+Spreadsheet10.3!AE387","v":-0.112076109589998}]
[null,"Simulation 354",{"$f":"C383+Spreadsheet10.3!C388","v":3.061666641276517E-2},{"$f":"D383+Spreadsheet10.3!D388","v":-5.6242026975644297},{"$f":"E383+Spreadsheet10.3!E388","v":-7.6416366543562546},{"$f":"F383+Spreadsheet10.3!F388","v":-8.8847738958992153},{"$f":"G383+Spreadsheet10.3!G388","v":-10.648875352223463},{"$f":"H383+Spreadsheet10.3!H388","v":-11.222689171107305},{"$f":"I383+Spreadsheet10.3!I388","v":-10.336055718053309},{"$f":"J383+Spreadsheet10.3!J388","v":-12.012273026415112},{"$f":"K383+Spreadsheet10.3!K388","v":-16.001645868155371},{"$f":"L383+Spreadsheet10.3!L388","v":-22.483796682021527},{"$f":"M383+Spreadsheet10.3!M388","v":-22.84008208173092},{"$f":"N383+Spreadsheet10.3!N388","v":-19.260745304466489},{"$f":"O383+Spreadsheet10.3!O388","v":-23.363791945050028},{"$f":"P383+Spreadsheet10.3!P388","v":-23.400643796490186},{"$f":"Q383+Spreadsheet10.3!Q388","v":-28.838848893258689},{"$f":"R383+Spreadsheet10.3!R388","v":-37.007335214301783},{"$f":"S383+Spreadsheet10.3!S388","v":-33.171312922682411},{"$f":"T383+Spreadsheet10.3!T388","v":-38.453761462454608},{"$f":"U383+Spreadsheet10.3!U388","v":-42.623710902168163},{"$f":"V383+Spreadsheet10.3!V388","v":-31.579969146898399},{"$f":"W383+Spreadsheet10.3!W388","v":-24.777928262466368},{"$f":"X383+Spreadsheet10.3!X388","v":1.3912769496733399},{"$f":"Y383+Spreadsheet10.3!Y388","v":1.2884796244371},{"$f":"Z383+Spreadsheet10.3!Z388","v":1.1609838297650299},{"$f":"AA383+Spreadsheet10.3!AA388","v":1.000525668498},{"$f":"AB383+Spreadsheet10.3!AB388","v":0.82431731828001098},{"$f":"AC383+Spreadsheet10.3!AC388","v":0.65774231858585497},{"$f":"AD383+Spreadsheet10.3!AD388","v":0.46123986505134396},{"$f":"AE383+Spreadsheet10.3!AE388","v":0.23659227132921701}]
[null,"Simulation 355",{"$f":"C384+Spreadsheet10.3!C389","v":3.061666641276517E-2},{"$f":"D384+Spreadsheet10.3!D389","v":-2.0186821234218559},{"$f":"E384+Spreadsheet10.3!E389","v":-1.260722937389404},{"$f":"F384+Spreadsheet10.3!F389","v":3.9438367466394713},{"$f":"G384+Spreadsheet10.3!G389","v":3.9512139520099412},{"$f":"H384+Spreadsheet10.3!H389","v":3.13261369285456},{"$f":"I384+Spreadsheet10.3!I389","v":-2.6285207709413148},{"$f":"J384+Spreadsheet10.3!J389","v":-5.6982242674740888},{"$f":"K384+Spreadsheet10.3!K389","v":-13.640942144916727},{"$f":"L384+Spreadsheet10.3!L389","v":-9.1073674591612708},{"$f":"M384+Spreadsheet10.3!M389","v":-4.3956984164753292},{"$f":"N384+Spreadsheet10.3!N389","v":-3.1770321617320354},{"$f":"O384+Spreadsheet10.3!O389","v":-12.08539666943398},{"$f":"P384+Spreadsheet10.3!P389","v":-13.895907653525029},{"$f":"Q384+Spreadsheet10.3!Q389","v":-24.78669822744714},{"$f":"R384+Spreadsheet10.3!R389","v":-26.696720174003453},{"$f":"S384+Spreadsheet10.3!S389","v":-24.40012843349124},{"$f":"T384+Spreadsheet10.3!T389","v":-14.692493765611951},{"$f":"U384+Spreadsheet10.3!U389","v":-10.877449764428851},{"$f":"V384+Spreadsheet10.3!V389","v":-8.6526072833243202},{"$f":"W384+Spreadsheet10.3!W389","v":-10.536349360363921},{"$f":"X384+Spreadsheet10.3!X389","v":1.1726006945060898},{"$f":"Y384+Spreadsheet10.3!Y389","v":1.0282067823425001},{"$f":"Z384+Spreadsheet10.3!Z389","v":0.87394251731094597},{"$f":"AA384+Spreadsheet10.3!AA389","v":0.71569007000366502},{"$f":"AB384+Spreadsheet10.3!AB389","v":0.55599618003153495},{"$f":"AC384+Spreadsheet10.3!AC389","v":0.42283993681690596},{"$f":"AD384+Spreadsheet10.3!AD389","v":0.28165348091995795},{"$f":"AE384+Spreadsheet10.3!AE389","v":0.13661475027199102}]
[null,"Simulation 356",{"$f":"C385+Spreadsheet10.3!C390","v":3.061666641276517E-2},{"$f":"D385+Spreadsheet10.3!D390","v":1.97137723683726},{"$f":"E385+Spreadsheet10.3!E390","v":4.8332498896268845},{"$f":"F385+Spreadsheet10.3!F390","v":5.8460267919134647},{"$f":"G385+Spreadsheet10.3!G390","v":1.87238698792597},{"$f":"H385+Spreadsheet10.3!H390","v":5.2910815806451215},{"$f":"I385+Spreadsheet10.3!I390","v":8.743698401221156},{"$f":"J385+Spreadsheet10.3!J390","v":13.152554889232615},{"$f":"K385+Spreadsheet10.3!K390","v":13.022181029466335},{"$f":"L385+Spreadsheet10.3!L390","v":12.45106296697346},{"$f":"M385+Spreadsheet10.3!M390","v":11.14959516200275},{"$f":"N385+Spreadsheet10.3!N390","v":5.3579160515070559},{"$f":"O385+Spreadsheet10.3!O390","v":4.6335330037561899},{"$f":"P385+Spreadsheet10.3!P390","v":1.6534950473140446},{"$f":"Q385+Spreadsheet10.3!Q390","v":6.1546042555743012},{"$f":"R385+Spreadsheet10.3!R390","v":4.9233871934122195},{"$f":"S385+Spreadsheet10.3!S390","v":5.2869834008344467},{"$f":"T385+Spreadsheet10.3!T390","v":2.7918863131205947},{"$f":"U385+Spreadsheet10.3!U390","v":-2.0953807301140603},{"$f":"V385+Spreadsheet10.3!V390","v":-3.4345457901277303},{"$f":"W385+Spreadsheet10.3!W390","v":3.3876481636872757},{"$f":"X385+Spreadsheet10.3!X390","v":3.0865856110216301},{"$f":"Y385+Spreadsheet10.3!Y390","v":2.7033355177042999},{"$f":"Z385+Spreadsheet10.3!Z390","v":2.3152969777257},{"$f":"AA385+Spreadsheet10.3!AA390","v":1.9147842073297801},{"$f":"AB385+Spreadsheet10.3!AB390","v":1.5076856158724599},{"$f":"AC385+Spreadsheet10.3!AC390","v":1.1485733875670701},{"$f":"AD385+Spreadsheet10.3!AD390","v":0.769558430712179},{"$f":"AE385+Spreadsheet10.3!AE390","v":0.37853447897010795}]
[null,"Simulation 357",{"$f":"C386+Spreadsheet10.3!C391","v":3.061666641276517E-2},{"$f":"D386+Spreadsheet10.3!D391","v":5.2224846566744301},{"$f":"E386+Spreadsheet10.3!E391","v":3.3706373613365699},{"$f":"F386+Spreadsheet10.3!F391","v":-2.3115816411182752},{"$f":"G386+Spreadsheet10.3!G391","v":0.80685174552756056},{"$f":"H386+Spreadsheet10.3!H391","v":-0.5669391909426551},{"$f":"I386+Spreadsheet10.3!I391","v":6.9566332901209709},{"$f":"J386+Spreadsheet10.3!J391","v":8.5091021861287306},{"$f":"K386+Spreadsheet10.3!K391","v":6.2495469740104594},{"$f":"L386+Spreadsheet10.3!L391","v":5.9383586356283651},{"$f":"M386+Spreadsheet10.3!M391","v":5.9971480923737346},{"$f":"N386+Spreadsheet10.3!N391","v":10.390523749963638},{"$f":"O386+Spreadsheet10.3!O391","v":11.919153520110347},{"$f":"P386+Spreadsheet10.3!P391","v":11.144301763809464},{"$f":"Q386+Spreadsheet10.3!Q391","v":10.419970959330636},{"$f":"R386+Spreadsheet10.3!R391","v":14.07416786644634},{"$f":"S386+Spreadsheet10.3!S391","v":15.822778314302319},{"$f":"T386+Spreadsheet10.3!T391","v":15.216777751076831},{"$f":"U386+Spreadsheet10.3!U391","v":16.352895171740258},{"$f":"V386+Spreadsheet10.3!V391","v":14.928386405762838},{"$f":"W386+Spreadsheet10.3!W391","v":17.051162066473044},{"$f":"X386+Spreadsheet10.3!X391","v":-0.43045499519109498},{"$f":"Y386+Spreadsheet10.3!Y391","v":-0.34540341530187102},{"$f":"Z386+Spreadsheet10.3!Z391","v":-0.26669932492701803},{"$f":"AA386+Spreadsheet10.3!AA391","v":-0.19772915557277701},{"$f":"AB386+Spreadsheet10.3!AB391","v":-0.13996401206186099},{"$f":"AC386+Spreadsheet10.3!AC391","v":-8.1044085388848497E-2},{"$f":"AD386+Spreadsheet10.3!AD391","v":-3.7015505247914103E-2},{"$f":"AE386+Spreadsheet10.3!AE391","v":-1.0429884183402401E-2}]
[null,"Simulation 358",{"$f":"C387+Spreadsheet10.3!C392","v":3.061666641276517E-2},{"$f":"D387+Spreadsheet10.3!D392","v":-6.3125287386457796},{"$f":"E387+Spreadsheet10.3!E392","v":-6.5517745088080508},{"$f":"F387+Spreadsheet10.3!F392","v":-14.953117175756102},{"$f":"G387+Spreadsheet10.3!G392","v":-13.620331858474319},{"$f":"H387+Spreadsheet10.3!H392","v":-11.714233995134499},{"$f":"I387+Spreadsheet10.3!I392","v":-6.274237212261081},{"$f":"J387+Spreadsheet10.3!J392","v":-4.7248023992130692},{"$f":"K387+Spreadsheet10.3!K392","v":-1.9224868977716607},{"$f":"L387+Spreadsheet10.3!L392","v":-0.212770938981655},{"$f":"M387+Spreadsheet10.3!M392","v":1.4315462659651352},{"$f":"N387+Spreadsheet10.3!N392","v":2.6545903504474997},{"$f":"O387+Spreadsheet10.3!O392","v":4.1659655170645902},{"$f":"P387+Spreadsheet10.3!P392","v":-4.2141988941716502},{"$f":"Q387+Spreadsheet10.3!Q392","v":-8.5408737927354892},{"$f":"R387+Spreadsheet10.3!R392","v":-7.6099084388904998},{"$f":"S387+Spreadsheet10.3!S392","v":-10.310411794124821},{"$f":"T387+Spreadsheet10.3!T392","v":-4.5938858227694794},{"$f":"U387+Spreadsheet10.3!U392","v":-1.5096905180345899},{"$f":"V387+Spreadsheet10.3!V392","v":1.9065784313483014},{"$f":"W387+Spreadsheet10.3!W392","v":2.9047148154781297},{"$f":"X387+Spreadsheet10.3!X392","v":1.7498356692535901},{"$f":"Y387+Spreadsheet10.3!Y392","v":1.62537586975118},{"$f":"Z387+Spreadsheet10.3!Z392","v":1.47602645775138},{"$f":"AA387+Spreadsheet10.3!AA392","v":1.29539611246998},{"$f":"AB387+Spreadsheet10.3!AB392","v":1.0867082084614599},{"$f":"AC387+Spreadsheet10.3!AC392","v":0.87960945473352503},{"$f":"AD387+Spreadsheet10.3!AD392","v":0.62809970978841601},{"$f":"AE387+Spreadsheet10.3!AE392","v":0.32837958919489402}]
[null,"Simulation 359",{"$f":"C388+Spreadsheet10.3!C393","v":3.061666641276517E-2},{"$f":"D388+Spreadsheet10.3!D393","v":8.6822499723216602},{"$f":"E388+Spreadsheet10.3!E393","v":2.9953335734195892},{"$f":"F388+Spreadsheet10.3!F393","v":1.9696023800676301},{"$f":"G388+Spreadsheet10.3!G393","v":-0.22648410023470511},{"$f":"H388+Spreadsheet10.3!H393","v":0.22139191234599487},{"$f":"I388+Spreadsheet10.3!I393","v":2.3942155550968049},{"$f":"J388+Spreadsheet10.3!J393","v":5.8569203144963247},{"$f":"K388+Spreadsheet10.3!K393","v":7.0528489222703348},{"$f":"L388+Spreadsheet10.3!L393","v":5.5722887282919746},{"$f":"M388+Spreadsheet10.3!M393","v":3.2831213822249961E-2},{"$f":"N388+Spreadsheet10.3!N393","v":7.7048920300499812E-2},{"$f":"O388+Spreadsheet10.3!O393","v":-1.6533493055623949},{"$f":"P388+Spreadsheet10.3!P393","v":0.52712956659961707},{"$f":"Q388+Spreadsheet10.3!Q393","v":1.6355335659776007},{"$f":"R388+Spreadsheet10.3!R393","v":-0.17775436207615991},{"$f":"S388+Spreadsheet10.3!S393","v":1.8018225100857703},{"$f":"T388+Spreadsheet10.3!T393","v":3.8600742462400701},{"$f":"U388+Spreadsheet10.3!U393","v":5.2018289103093753},{"$f":"V388+Spreadsheet10.3!V393","v":4.303185497767215},{"$f":"W388+Spreadsheet10.3!W393","v":-0.12333072565705971},{"$f":"X388+Spreadsheet10.3!X393","v":1.0160381131951199},{"$f":"Y388+Spreadsheet10.3!Y393","v":0.88836111177171495},{"$f":"Z388+Spreadsheet10.3!Z393","v":0.74955033445365093},{"$f":"AA388+Spreadsheet10.3!AA393","v":0.61221691535729605},{"$f":"AB388+Spreadsheet10.3!AB393","v":0.47634197676629703},{"$f":"AC388+Spreadsheet10.3!AC393","v":0.36359456547807101},{"$f":"AD388+Spreadsheet10.3!AD393","v":0.24460900213504203},{"$f":"AE388+Spreadsheet10.3!AE393","v":0.11980298198858}]
[null,"Simulation 360",{"$f":"C389+Spreadsheet10.3!C394","v":3.061666641276517E-2},{"$f":"D389+Spreadsheet10.3!D394","v":2.5841729010498597},{"$f":"E389+Spreadsheet10.3!E394","v":4.7626944142661598},{"$f":"F389+Spreadsheet10.3!F394","v":10.00346084075391},{"$f":"G389+Spreadsheet10.3!G394","v":8.3438991925937529},{"$f":"H389+Spreadsheet10.3!H394","v":9.6620786550411104},{"$f":"I389+Spreadsheet10.3!I394","v":5.7216366705580501},{"$f":"J389+Spreadsheet10.3!J394","v":5.0700195828366503},{"$f":"K389+Spreadsheet10.3!K394","v":4.0904297804245155},{"$f":"L389+Spreadsheet10.3!L394","v":9.7007516810882493},{"$f":"M389+Spreadsheet10.3!M394","v":8.9565826943491746},{"$f":"N389+Spreadsheet10.3!N394","v":6.4095234848848648},{"$f":"O389+Spreadsheet10.3!O394","v":8.5990820732294555},{"$f":"P389+Spreadsheet10.3!P394","v":5.2536779203929065},{"$f":"Q389+Spreadsheet10.3!Q394","v":10.341552053634409},{"$f":"R389+Spreadsheet10.3!R394","v":9.9833465696917258},{"$f":"S389+Spreadsheet10.3!S394","v":11.84849452653582},{"$f":"T389+Spreadsheet10.3!T394","v":15.022246460529399},{"$f":"U389+Spreadsheet10.3!U394","v":16.456785361151891},{"$f":"V389+Spreadsheet10.3!V394","v":18.130082036276811},{"$f":"W389+Spreadsheet10.3!W394","v":17.413246796847559},{"$f":"X389+Spreadsheet10.3!X394","v":3.44909922566073},{"$f":"Y389+Spreadsheet10.3!Y394","v":3.0292157611877202},{"$f":"Z389+Spreadsheet10.3!Z394","v":2.5944718837061398},{"$f":"AA389+Spreadsheet10.3!AA394","v":2.1460202487592102},{"$f":"AB389+Spreadsheet10.3!AB394","v":1.68313425417754},{"$f":"AC389+Spreadsheet10.3!AC394","v":1.2760065449990601},{"$f":"AD389+Spreadsheet10.3!AD394","v":0.85043590067594799},{"$f":"AE389+Spreadsheet10.3!AE394","v":0.41454520842593701}]
[null,"Simulation 361",{"$f":"C390+Spreadsheet10.3!C395","v":3.061666641276517E-2},{"$f":"D390+Spreadsheet10.3!D395","v":-1.1263482826533571},{"$f":"E390+Spreadsheet10.3!E395","v":-1.5542090358287712},{"$f":"F390+Spreadsheet10.3!F395","v":-1.5537897946532202},{"$f":"G390+Spreadsheet10.3!G395","v":1.49026449272025},{"$f":"H390+Spreadsheet10.3!H395","v":-4.9681565459174903E-2},{"$f":"I390+Spreadsheet10.3!I395","v":2.7334456107259291},{"$f":"J390+Spreadsheet10.3!J395","v":4.6519891512516196},{"$f":"K390+Spreadsheet10.3!K395","v":5.1039849757116622},{"$f":"L390+Spreadsheet10.3!L395","v":9.2950086811100405},{"$f":"M390+Spreadsheet10.3!M395","v":12.16717304103447},{"$f":"N390+Spreadsheet10.3!N395","v":15.608514203720061},{"$f":"O390+Spreadsheet10.3!O395","v":13.129037438587604},{"$f":"P390+Spreadsheet10.3!P395","v":13.062325218823636},{"$f":"Q390+Spreadsheet10.3!Q395","v":18.541078154266682},{"$f":"R390+Spreadsheet10.3!R395","v":19.071097662682806},{"$f":"S390+Spreadsheet10.3!S395","v":20.977463886891069},{"$f":"T390+Spreadsheet10.3!T395","v":20.345738590555957},{"$f":"U390+Spreadsheet10.3!U395","v":18.114440290182355},{"$f":"V390+Spreadsheet10.3!V395","v":15.537102993153843},{"$f":"W390+Spreadsheet10.3!W395","v":16.919148520156426},{"$f":"X390+Spreadsheet10.3!X395","v":1.1317037252276599E-2},{"$f":"Y390+Spreadsheet10.3!Y395","v":3.3180580563539099E-2},{"$f":"Z390+Spreadsheet10.3!Z395","v":4.9670636129240005E-2},{"$f":"AA390+Spreadsheet10.3!AA395","v":5.6950362855874404E-2},{"$f":"AB390+Spreadsheet10.3!AB395","v":5.9680844934588501E-2},{"$f":"AC390+Spreadsheet10.3!AC395","v":6.651575866911881E-2},{"$f":"AD390+Spreadsheet10.3!AD395","v":5.9132886122721905E-2},{"$f":"AE390+Spreadsheet10.3!AE395","v":3.5281918124783297E-2}]
[null,"Simulation 362",{"$f":"C391+Spreadsheet10.3!C396","v":3.061666641276517E-2},{"$f":"D391+Spreadsheet10.3!D396","v":-2.1040831689850048E-2},{"$f":"E391+Spreadsheet10.3!E396","v":-4.9076904262317251},{"$f":"F391+Spreadsheet10.3!F396","v":-2.2858035062416455},{"$f":"G391+Spreadsheet10.3!G396","v":1.7905992040670051},{"$f":"H391+Spreadsheet10.3!H396","v":1.3563790166847198},{"$f":"I391+Spreadsheet10.3!I396","v":-5.3601008210579302},{"$f":"J391+Spreadsheet10.3!J396","v":-4.9017468382582496},{"$f":"K391+Spreadsheet10.3!K396","v":-7.3817779130669008},{"$f":"L391+Spreadsheet10.3!L396","v":-5.7823594293134288},{"$f":"M391+Spreadsheet10.3!M396","v":-6.0861471294819598},{"$f":"N391+Spreadsheet10.3!N396","v":-17.522821735096738},{"$f":"O391+Spreadsheet10.3!O396","v":-12.181855589150079},{"$f":"P391+Spreadsheet10.3!P396","v":-4.712350320977909},{"$f":"Q391+Spreadsheet10.3!Q396","v":-13.29140661817657},{"$f":"R391+Spreadsheet10.3!R396","v":-20.497570200391813},{"$f":"S391+Spreadsheet10.3!S396","v":-18.731455022744854},{"$f":"T391+Spreadsheet10.3!T396","v":-26.723045781470301},{"$f":"U391+Spreadsheet10.3!U396","v":-31.262343729336077},{"$f":"V391+Spreadsheet10.3!V396","v":-17.519509195667407},{"$f":"W391+Spreadsheet10.3!W396","v":-16.75403455412825},{"$f":"X391+Spreadsheet10.3!X396","v":3.7731914397819799},{"$f":"Y391+Spreadsheet10.3!Y396","v":3.37831219388312},{"$f":"Z391+Spreadsheet10.3!Z396","v":2.9571044562660802},{"$f":"AA391+Spreadsheet10.3!AA396","v":2.5035861509220201},{"$f":"AB391+Spreadsheet10.3!AB396","v":2.0117981270846603},{"$f":"AC391+Spreadsheet10.3!AC396","v":1.5593252356630201},{"$f":"AD391+Spreadsheet10.3!AD396","v":1.0642272570104598},{"$f":"AE391+Spreadsheet10.3!AE396","v":0.53299086257030703}]
[null,"Simulation 363",{"$f":"C392+Spreadsheet10.3!C397","v":3.061666641276517E-2},{"$f":"D392+Spreadsheet10.3!D397","v":0.41479986814198089},{"$f":"E392+Spreadsheet10.3!E397","v":3.053652691171405},{"$f":"F392+Spreadsheet10.3!F397","v":8.5837519891772178},{"$f":"G392+Spreadsheet10.3!G397","v":9.8358002560203399},{"$f":"H392+Spreadsheet10.3!H397","v":4.7915788980635954},{"$f":"I392+Spreadsheet10.3!I397","v":5.2259289242179507},{"$f":"J392+Spreadsheet10.3!J397","v":0.64264370935775439},{"$f":"K392+Spreadsheet10.3!K397","v":1.2310238557970301},{"$f":"L392+Spreadsheet10.3!L397","v":3.2353901053468599},{"$f":"M392+Spreadsheet10.3!M397","v":-3.9150061212474441E-2},{"$f":"N392+Spreadsheet10.3!N397","v":0.25737476607961041},{"$f":"O392+Spreadsheet10.3!O397","v":2.4218815307904746},{"$f":"P392+Spreadsheet10.3!P397","v":6.5320966783040397},{"$f":"Q392+Spreadsheet10.3!Q397","v":9.0813853133865088},{"$f":"R392+Spreadsheet10.3!R397","v":8.4941663343964695},{"$f":"S392+Spreadsheet10.3!S397","v":5.1920204189766093},{"$f":"T392+Spreadsheet10.3!T397","v":6.7282635470023049},{"$f":"U392+Spreadsheet10.3!U397","v":8.5763282717212395},{"$f":"V392+Spreadsheet10.3!V397","v":7.8864369420653606},{"$f":"W392+Spreadsheet10.3!W397","v":3.1375254313260719},{"$f":"X392+Spreadsheet10.3!X397","v":2.4500108530201503},{"$f":"Y392+Spreadsheet10.3!Y397","v":2.2045531895883301},{"$f":"Z392+Spreadsheet10.3!Z397","v":1.9318221360233101},{"$f":"AA392+Spreadsheet10.3!AA397","v":1.6373734693712498},{"$f":"AB392+Spreadsheet10.3!AB397","v":1.3169641842017399},{"$f":"AC392+Spreadsheet10.3!AC397","v":1.0258211435498101},{"$f":"AD392+Spreadsheet10.3!AD397","v":0.70272212269033696},{"$f":"AE392+Spreadsheet10.3!AE397","v":0.35247890580671098}]
[null,"Simulation 364",{"$f":"C393+Spreadsheet10.3!C398","v":3.061666641276517E-2},{"$f":"D393+Spreadsheet10.3!D398","v":3.7668532354093522},{"$f":"E393+Spreadsheet10.3!E398","v":10.459241510265651},{"$f":"F393+Spreadsheet10.3!F398","v":11.756114045160452},{"$f":"G393+Spreadsheet10.3!G398","v":8.2546413216228842},{"$f":"H393+Spreadsheet10.3!H398","v":5.9990398273452001},{"$f":"I393+Spreadsheet10.3!I398","v":5.9706610672921148},{"$f":"J393+Spreadsheet10.3!J398","v":5.9220842766657222},{"$f":"K393+Spreadsheet10.3!K398","v":-2.8017003238896789},{"$f":"L393+Spreadsheet10.3!L398","v":-6.7435562865703655},{"$f":"M393+Spreadsheet10.3!M398","v":-3.7817905569819401},{"$f":"N393+Spreadsheet10.3!N398","v":-3.7081840677248539},{"$f":"O393+Spreadsheet10.3!O398","v":-4.7387408301406548},{"$f":"P393+Spreadsheet10.3!P398","v":-5.0164737948878404},{"$f":"Q393+Spreadsheet10.3!Q398","v":-4.0930103197226098},{"$f":"R393+Spreadsheet10.3!R398","v":-0.98741981784252464},{"$f":"S393+Spreadsheet10.3!S398","v":-5.3280857571653701},{"$f":"T393+Spreadsheet10.3!T398","v":-1.5899460341782745},{"$f":"U393+Spreadsheet10.3!U398","v":-5.8370651912787901},{"$f":"V393+Spreadsheet10.3!V398","v":-7.2732317872724401},{"$f":"W393+Spreadsheet10.3!W398","v":-4.5451901131407499},{"$f":"X393+Spreadsheet10.3!X398","v":-0.89784706577192697},{"$f":"Y393+Spreadsheet10.3!Y398","v":-0.69492885581783492},{"$f":"Z393+Spreadsheet10.3!Z398","v":-0.52295330321935307},{"$f":"AA393+Spreadsheet10.3!AA398","v":-0.37252477561999997},{"$f":"AB393+Spreadsheet10.3!AB398","v":-0.24491724721556501},{"$f":"AC393+Spreadsheet10.3!AC398","v":-0.14128931545331},{"$f":"AD393+Spreadsheet10.3!AD398","v":-6.282286668120679E-2},{"$f":"AE393+Spreadsheet10.3!AE398","v":-1.5528603425561E-2}]
[null,"Simulation 365",{"$f":"C394+Spreadsheet10.3!C399","v":3.061666641276517E-2},{"$f":"D394+Spreadsheet10.3!D399","v":0.85545527419419554},{"$f":"E394+Spreadsheet10.3!E399","v":6.85812394789082},{"$f":"F394+Spreadsheet10.3!F399","v":7.404049853059135},{"$f":"G394+Spreadsheet10.3!G399","v":11.416546495522816},{"$f":"H394+Spreadsheet10.3!H399","v":12.586132560030634},{"$f":"I394+Spreadsheet10.3!I399","v":11.64709334569649},{"$f":"J394+Spreadsheet10.3!J399","v":7.7466095892563844},{"$f":"K394+Spreadsheet10.3!K399","v":3.8874767429355606},{"$f":"L394+Spreadsheet10.3!L399","v":4.7110780534159362},{"$f":"M394+Spreadsheet10.3!M399","v":10.435976536668305},{"$f":"N394+Spreadsheet10.3!N399","v":11.122163686308799},{"$f":"O394+Spreadsheet10.3!O399","v":11.926898476377593},{"$f":"P394+Spreadsheet10.3!P399","v":4.6668728015665204},{"$f":"Q394+Spreadsheet10.3!Q399","v":1.0066323820392906},{"$f":"R394+Spreadsheet10.3!R399","v":-0.90792067947648114},{"$f":"S394+Spreadsheet10.3!S399","v":-4.7840967575404409},{"$f":"T394+Spreadsheet10.3!T399","v":-2.4719590916820611},{"$f":"U394+Spreadsheet10.3!U399","v":-2.9979564315459282},{"$f":"V394+Spreadsheet10.3!V399","v":-5.4787214900659293},{"$f":"W394+Spreadsheet10.3!W399","v":-1.5206858340812692},{"$f":"X394+Spreadsheet10.3!X399","v":6.0904437793683597},{"$f":"Y394+Spreadsheet10.3!Y399","v":5.3690109390470706},{"$f":"Z394+Spreadsheet10.3!Z399","v":4.6302359052300206},{"$f":"AA394+Spreadsheet10.3!AA399","v":3.8552934269428403},{"$f":"AB394+Spreadsheet10.3!AB399","v":3.0518483374952199},{"$f":"AC394+Spreadsheet10.3!AC399","v":2.32499054869254},{"$f":"AD394+Spreadsheet10.3!AD399","v":1.5577685617178001},{"$f":"AE394+Spreadsheet10.3!AE399","v":0.76561390261624607}]
[null,"Simulation 366",{"$f":"C395+Spreadsheet10.3!C400","v":3.061666641276517E-2},{"$f":"D395+Spreadsheet10.3!D400","v":6.4646212527643252},{"$f":"E395+Spreadsheet10.3!E400","v":5.5548158426445298},{"$f":"F395+Spreadsheet10.3!F400","v":-9.1074925218116887E-2},{"$f":"G395+Spreadsheet10.3!G400","v":-1.3365171161786},{"$f":"H395+Spreadsheet10.3!H400","v":-2.6223474228833998},{"$f":"I395+Spreadsheet10.3!I400","v":-1.6429505767431429},{"$f":"J395+Spreadsheet10.3!J400","v":1.6994163064791068E-2},{"$f":"K395+Spreadsheet10.3!K400","v":2.1203895540074518},{"$f":"L395+Spreadsheet10.3!L400","v":-0.54579600839858511},{"$f":"M395+Spreadsheet10.3!M400","v":4.3739157711174803},{"$f":"N395+Spreadsheet10.3!N400","v":0.58038024049844461},{"$f":"O395+Spreadsheet10.3!O400","v":-0.90947480791031499},{"$f":"P395+Spreadsheet10.3!P400","v":-0.16696623796804588},{"$f":"Q395+Spreadsheet10.3!Q400","v":1.0778029817672869},{"$f":"R395+Spreadsheet10.3!R400","v":-9.6632379673062356},{"$f":"S395+Spreadsheet10.3!S400","v":-17.593248356082331},{"$f":"T395+Spreadsheet10.3!T400","v":-16.100186384945946},{"$f":"U395+Spreadsheet10.3!U400","v":-13.377884033272407},{"$f":"V395+Spreadsheet10.3!V400","v":-11.393505444250353},{"$f":"W395+Spreadsheet10.3!W400","v":-12.498748592627225},{"$f":"X395+Spreadsheet10.3!X400","v":-0.115085024417974},{"$f":"Y395+Spreadsheet10.3!Y400","v":-9.0080161025789099E-2},{"$f":"Z395+Spreadsheet10.3!Z400","v":-7.0115378004027007E-2},{"$f":"AA395+Spreadsheet10.3!AA400","v":-5.3294428535951704E-2},{"$f":"AB395+Spreadsheet10.3!AB400","v":-3.5044609549790801E-2},{"$f":"AC395+Spreadsheet10.3!AC400","v":-1.14521949815757E-2},{"$f":"AD395+Spreadsheet10.3!AD400","v":1.95014132231415E-3},{"$f":"AE395+Spreadsheet10.3!AE400","v":4.5177352267258605E-3}]
[null,"Simulation 367",{"$f":"C396+Spreadsheet10.3!C401","v":3.061666641276517E-2},{"$f":"D396+Spreadsheet10.3!D401","v":3.4906985445713099},{"$f":"E396+Spreadsheet10.3!E401","v":-3.173514174413536},{"$f":"F396+Spreadsheet10.3!F401","v":-4.3938553927008295},{"$f":"G396+Spreadsheet10.3!G401","v":-4.8681565162421938},{"$f":"H396+Spreadsheet10.3!H401","v":-4.9922073562866096},{"$f":"I396+Spreadsheet10.3!I401","v":-12.29826743194268},{"$f":"J396+Spreadsheet10.3!J401","v":-9.3444830837754544},{"$f":"K396+Spreadsheet10.3!K401","v":-12.716696428355494},{"$f":"L396+Spreadsheet10.3!L401","v":-10.742667265317069},{"$f":"M396+Spreadsheet10.3!M401","v":-12.807853363107245},{"$f":"N396+Spreadsheet10.3!N401","v":-11.896218143281766},{"$f":"O396+Spreadsheet10.3!O401","v":-13.150270161719661},{"$f":"P396+Spreadsheet10.3!P401","v":-12.476008782821264},{"$f":"Q396+Spreadsheet10.3!Q401","v":-12.137529876325228},{"$f":"R396+Spreadsheet10.3!R401","v":-13.339231201773396},{"$f":"S396+Spreadsheet10.3!S401","v":-8.9621006696491534},{"$f":"T396+Spreadsheet10.3!T401","v":-4.8274608658612994},{"$f":"U396+Spreadsheet10.3!U401","v":-5.2906646653033995},{"$f":"V396+Spreadsheet10.3!V401","v":-5.1225368822020361},{"$f":"W396+Spreadsheet10.3!W401","v":-10.25031101269672},{"$f":"X396+Spreadsheet10.3!X401","v":-7.5007984865035997},{"$f":"Y396+Spreadsheet10.3!Y401","v":-6.5190743423170101},{"$f":"Z396+Spreadsheet10.3!Z401","v":-5.5394642665139502},{"$f":"AA396+Spreadsheet10.3!AA401","v":-4.5642408721984804},{"$f":"AB396+Spreadsheet10.3!AB401","v":-3.5706134707950299},{"$f":"AC396+Spreadsheet10.3!AC401","v":-2.66592727545458},{"$f":"AD396+Spreadsheet10.3!AD401","v":-1.753454924351},{"$f":"AE396+Spreadsheet10.3!AE401","v":-0.84916401701993605}]
[null,"Simulation 368",{"$f":"C397+Spreadsheet10.3!C402","v":3.061666641276517E-2},{"$f":"D397+Spreadsheet10.3!D402","v":-2.3601409693261899},{"$f":"E397+Spreadsheet10.3!E402","v":-5.9418192516484405},{"$f":"F397+Spreadsheet10.3!F402","v":-3.6283650493803448},{"$f":"G397+Spreadsheet10.3!G402","v":0.86671359069933995},{"$f":"H397+Spreadsheet10.3!H402","v":1.1243308706495445},{"$f":"I397+Spreadsheet10.3!I402","v":1.7721083779478302},{"$f":"J397+Spreadsheet10.3!J402","v":3.7036840437924896},{"$f":"K397+Spreadsheet10.3!K402","v":4.8733870318174999},{"$f":"L397+Spreadsheet10.3!L402","v":4.8505534858177892},{"$f":"M397+Spreadsheet10.3!M402","v":5.2489173737059911},{"$f":"N397+Spreadsheet10.3!N402","v":7.4235862582656695},{"$f":"O397+Spreadsheet10.3!O402","v":4.8998807924677097},{"$f":"P397+Spreadsheet10.3!P402","v":7.6959703327516795},{"$f":"Q397+Spreadsheet10.3!Q402","v":11.87558039914121},{"$f":"R397+Spreadsheet10.3!R402","v":14.947153598534111},{"$f":"S397+Spreadsheet10.3!S402","v":16.990246280484847},{"$f":"T397+Spreadsheet10.3!T402","v":17.762436754207016},{"$f":"U397+Spreadsheet10.3!U402","v":19.762950040269654},{"$f":"V397+Spreadsheet10.3!V402","v":19.589575446193972},{"$f":"W397+Spreadsheet10.3!W402","v":21.057691289949382},{"$f":"X397+Spreadsheet10.3!X402","v":-0.22391495853909998},{"$f":"Y397+Spreadsheet10.3!Y402","v":-0.120685446462463},{"$f":"Z397+Spreadsheet10.3!Z402","v":-3.80717322456166E-2},{"$f":"AA397+Spreadsheet10.3!AA402","v":1.4485037295839701E-2},{"$f":"AB397+Spreadsheet10.3!AB402","v":5.0659759770443596E-2},{"$f":"AC397+Spreadsheet10.3!AC402","v":7.5487843522387701E-2},{"$f":"AD397+Spreadsheet10.3!AD402","v":7.5429737676415101E-2},{"$f":"AE397+Spreadsheet10.3!AE402","v":4.8510863150746902E-2}]
[null,"Simulation 369",{"$f":"C398+Spreadsheet10.3!C403","v":3.061666641276517E-2},{"$f":"D398+Spreadsheet10.3!D403","v":7.1538111811636096},{"$f":"E398+Spreadsheet10.3!E403","v":3.7451771580434201},{"$f":"F398+Spreadsheet10.3!F403","v":1.8403286069099485},{"$f":"G398+Spreadsheet10.3!G403","v":0.55199008658311977},{"$f":"H398+Spreadsheet10.3!H403","v":5.3884639297625876},{"$f":"I398+Spreadsheet10.3!I403","v":7.8878897600199291},{"$f":"J398+Spreadsheet10.3!J403","v":11.031087118142608},{"$f":"K398+Spreadsheet10.3!K403","v":7.4760754279045605},{"$f":"L398+Spreadsheet10.3!L403","v":10.349329826659959},{"$f":"M398+Spreadsheet10.3!M403","v":9.4216399928748302},{"$f":"N398+Spreadsheet10.3!N403","v":9.1358639858106407},{"$f":"O398+Spreadsheet10.3!O403","v":5.1430829666165803},{"$f":"P398+Spreadsheet10.3!P403","v":8.5086586073609904},{"$f":"Q398+Spreadsheet10.3!Q403","v":12.27796036902085},{"$f":"R398+Spreadsheet10.3!R403","v":10.69182717166648},{"$f":"S398+Spreadsheet10.3!S403","v":12.346563684466419},{"$f":"T398+Spreadsheet10.3!T403","v":10.62061348482966},{"$f":"U398+Spreadsheet10.3!U403","v":12.85157836577868},{"$f":"V398+Spreadsheet10.3!V403","v":16.80672563609513},{"$f":"W398+Spreadsheet10.3!W403","v":15.08637167907602},{"$f":"X398+Spreadsheet10.3!X403","v":-1.8321606844866098},{"$f":"Y398+Spreadsheet10.3!Y403","v":-1.57081084527811},{"$f":"Z398+Spreadsheet10.3!Z403","v":-1.31994209866903},{"$f":"AA398+Spreadsheet10.3!AA403","v":-1.0843854453942998},{"$f":"AB398+Spreadsheet10.3!AB403","v":-0.84237618732321495},{"$f":"AC398+Spreadsheet10.3!AC403","v":-0.617450509123461},{"$f":"AD398+Spreadsheet10.3!AD403","v":-0.39897541330209996},{"$f":"AE398+Spreadsheet10.3!AE403","v":-0.1904135543669}]
[null,"Simulation 370",{"$f":"C399+Spreadsheet10.3!C404","v":3.061666641276517E-2},{"$f":"D399+Spreadsheet10.3!D404","v":5.4874640006753195},{"$f":"E399+Spreadsheet10.3!E404","v":8.1445845853609544},{"$f":"F399+Spreadsheet10.3!F404","v":10.1853066836286},{"$f":"G399+Spreadsheet10.3!G404","v":8.7745785131330294},{"$f":"H399+Spreadsheet10.3!H404","v":10.954747276823751},{"$f":"I399+Spreadsheet10.3!I404","v":15.827810799253491},{"$f":"J399+Spreadsheet10.3!J404","v":16.416305929134708},{"$f":"K399+Spreadsheet10.3!K404","v":16.342460636595721},{"$f":"L399+Spreadsheet10.3!L404","v":15.686871958508551},{"$f":"M399+Spreadsheet10.3!M404","v":13.327289524895839},{"$f":"N399+Spreadsheet10.3!N404","v":17.08970901279891},{"$f":"O399+Spreadsheet10.3!O404","v":14.89607122065069},{"$f":"P399+Spreadsheet10.3!P404","v":18.229301966210681},{"$f":"Q399+Spreadsheet10.3!Q404","v":17.201764112804739},{"$f":"R399+Spreadsheet10.3!R404","v":16.791749341035889},{"$f":"S399+Spreadsheet10.3!S404","v":18.290881409994071},{"$f":"T399+Spreadsheet10.3!T404","v":15.813101700121949},{"$f":"U399+Spreadsheet10.3!U404","v":14.09851357844337},{"$f":"V399+Spreadsheet10.3!V404","v":14.528790484493012},{"$f":"W399+Spreadsheet10.3!W404","v":13.984405376192122},{"$f":"X399+Spreadsheet10.3!X404","v":5.0637453905734402},{"$f":"Y399+Spreadsheet10.3!Y404","v":4.5168697941454301},{"$f":"Z399+Spreadsheet10.3!Z404","v":3.9368835976229799},{"$f":"AA399+Spreadsheet10.3!AA404","v":3.3243474278026399},{"$f":"AB399+Spreadsheet10.3!AB404","v":2.6701150862863501},{"$f":"AC399+Spreadsheet10.3!AC404","v":2.06104498816855},{"$f":"AD399+Spreadsheet10.3!AD404","v":1.4028049506329301},{"$f":"AE399+Spreadsheet10.3!AE404","v":0.701319502315217}]
[null,"Simulation 371",{"$f":"C400+Spreadsheet10.3!C405","v":3.061666641276517E-2},{"$f":"D400+Spreadsheet10.3!D405","v":-3.014861858875455},{"$f":"E400+Spreadsheet10.3!E405","v":3.8000816068820491},{"$f":"F400+Spreadsheet10.3!F405","v":3.135714860923084},{"$f":"G400+Spreadsheet10.3!G405","v":3.5745561476027721},{"$f":"H400+Spreadsheet10.3!H405","v":6.528219359881958},{"$f":"I400+Spreadsheet10.3!I405","v":4.7275665380199348},{"$f":"J400+Spreadsheet10.3!J405","v":2.8330419574936179},{"$f":"K400+Spreadsheet10.3!K405","v":-1.3143290527836449},{"$f":"L400+Spreadsheet10.3!L405","v":2.9121854110290517},{"$f":"M400+Spreadsheet10.3!M405","v":-1.2554734129764547},{"$f":"N400+Spreadsheet10.3!N405","v":2.6872690246314499},{"$f":"O400+Spreadsheet10.3!O405","v":-0.8703918013809453},{"$f":"P400+Spreadsheet10.3!P405","v":4.5363212160074635},{"$f":"Q400+Spreadsheet10.3!Q405","v":7.2608232109277751},{"$f":"R400+Spreadsheet10.3!R405","v":7.6765616545640203},{"$f":"S400+Spreadsheet10.3!S405","v":7.3053690699904248},{"$f":"T400+Spreadsheet10.3!T405","v":12.75633722466069},{"$f":"U400+Spreadsheet10.3!U405","v":13.85074194692934},{"$f":"V400+Spreadsheet10.3!V405","v":15.70313153888935},{"$f":"W400+Spreadsheet10.3!W405","v":15.529121568664401},{"$f":"X400+Spreadsheet10.3!X405","v":3.05209981413525},{"$f":"Y400+Spreadsheet10.3!Y405","v":2.7438100658305902},{"$f":"Z400+Spreadsheet10.3!Z405","v":2.4051276422571299},{"$f":"AA400+Spreadsheet10.3!AA405","v":2.0390086902904501},{"$f":"AB400+Spreadsheet10.3!AB405","v":1.6444066702809899},{"$f":"AC400+Spreadsheet10.3!AC405","v":1.27730516608425},{"$f":"AD400+Spreadsheet10.3!AD405","v":0.87432569227034906},{"$f":"AE400+Spreadsheet10.3!AE405","v":0.43862640918633899}]
[null,"Simulation 372",{"$f":"C401+Spreadsheet10.3!C406","v":3.061666641276517E-2},{"$f":"D401+Spreadsheet10.3!D406","v":4.0090073214847166},{"$f":"E401+Spreadsheet10.3!E406","v":3.7881447003298252},{"$f":"F401+Spreadsheet10.3!F406","v":2.5603532394417061},{"$f":"G401+Spreadsheet10.3!G406","v":8.4719008102225253},{"$f":"H401+Spreadsheet10.3!H406","v":5.6376179434769345},{"$f":"I401+Spreadsheet10.3!I406","v":4.48771098797324},{"$f":"J401+Spreadsheet10.3!J406","v":1.9187225727207249},{"$f":"K401+Spreadsheet10.3!K406","v":4.7262315394147496},{"$f":"L401+Spreadsheet10.3!L406","v":2.2333357909285807},{"$f":"M401+Spreadsheet10.3!M406","v":6.4114790035508396},{"$f":"N401+Spreadsheet10.3!N406","v":12.134396982983361},{"$f":"O401+Spreadsheet10.3!O406","v":8.2204637784664811},{"$f":"P401+Spreadsheet10.3!P406","v":2.3922776637092298},{"$f":"Q401+Spreadsheet10.3!Q406","v":1.94864496493466},{"$f":"R401+Spreadsheet10.3!R406","v":4.7813352326958594},{"$f":"S401+Spreadsheet10.3!S406","v":4.997331233527345},{"$f":"T401+Spreadsheet10.3!T406","v":-0.66078525555698953},{"$f":"U401+Spreadsheet10.3!U406","v":9.9978969582067236},{"$f":"V401+Spreadsheet10.3!V406","v":12.412554424536239},{"$f":"W401+Spreadsheet10.3!W406","v":8.8102644241341554},{"$f":"X401+Spreadsheet10.3!X406","v":4.3090831787155102},{"$f":"Y401+Spreadsheet10.3!Y406","v":3.8008228289103299},{"$f":"Z401+Spreadsheet10.3!Z406","v":3.2815398676480401},{"$f":"AA401+Spreadsheet10.3!AA406","v":2.7415003326940801},{"$f":"AB401+Spreadsheet10.3!AB406","v":2.1797336977085},{"$f":"AC401+Spreadsheet10.3!AC406","v":1.67333191262013},{"$f":"AD401+Spreadsheet10.3!AD406","v":1.1318817290882999},{"$f":"AE401+Spreadsheet10.3!AE406","v":0.56223281626542398}]
[null,"Simulation 373",{"$f":"C402+Spreadsheet10.3!C407","v":3.061666641276517E-2},{"$f":"D402+Spreadsheet10.3!D407","v":-3.7055590263961724},{"$f":"E402+Spreadsheet10.3!E407","v":-0.92277122124522015},{"$f":"F402+Spreadsheet10.3!F407","v":-4.4665827141730556},{"$f":"G402+Spreadsheet10.3!G407","v":-4.2509089688292949},{"$f":"H402+Spreadsheet10.3!H407","v":-2.926205381246175},{"$f":"I402+Spreadsheet10.3!I407","v":2.6486057187942031},{"$f":"J402+Spreadsheet10.3!J407","v":3.757759835893991},{"$f":"K402+Spreadsheet10.3!K407","v":4.643456470542465},{"$f":"L402+Spreadsheet10.3!L407","v":6.6009963504541798},{"$f":"M402+Spreadsheet10.3!M407","v":7.0879399866442929},{"$f":"N402+Spreadsheet10.3!N407","v":6.2904699761286},{"$f":"O402+Spreadsheet10.3!O407","v":4.7826554995198904},{"$f":"P402+Spreadsheet10.3!P407","v":4.69962829986593},{"$f":"Q402+Spreadsheet10.3!Q407","v":5.9607463580716953},{"$f":"R402+Spreadsheet10.3!R407","v":5.6784208329857453},{"$f":"S402+Spreadsheet10.3!S407","v":6.20073829781707},{"$f":"T402+Spreadsheet10.3!T407","v":4.6059524290454448},{"$f":"U402+Spreadsheet10.3!U407","v":2.0951258610869701},{"$f":"V402+Spreadsheet10.3!V407","v":-3.46935485115515},{"$f":"W402+Spreadsheet10.3!W407","v":-4.0323367392526901},{"$f":"X402+Spreadsheet10.3!X407","v":2.9544890459228799},{"$f":"Y402+Spreadsheet10.3!Y407","v":2.6695666833142},{"$f":"Z402+Spreadsheet10.3!Z407","v":2.3471402092563998},{"$f":"AA402+Spreadsheet10.3!AA407","v":1.9948012638046699},{"$f":"AB402+Spreadsheet10.3!AB407","v":1.6089593111452301},{"$f":"AC402+Spreadsheet10.3!AC407","v":1.25001175293261},{"$f":"AD402+Spreadsheet10.3!AD407","v":0.854321715330708},{"$f":"AE402+Spreadsheet10.3!AE407","v":0.42792016730610299}]
[null,"Simulation 374",{"$f":"C403+Spreadsheet10.3!C408","v":3.061666641276517E-2},{"$f":"D403+Spreadsheet10.3!D408","v":7.4718117991618298},{"$f":"E403+Spreadsheet10.3!E408","v":15.33021909602218},{"$f":"F403+Spreadsheet10.3!F408","v":13.958440534577161},{"$f":"G403+Spreadsheet10.3!G408","v":10.639348033735271},{"$f":"H403+Spreadsheet10.3!H408","v":5.3633507320956593},{"$f":"I403+Spreadsheet10.3!I408","v":5.319530193439765},{"$f":"J403+Spreadsheet10.3!J408","v":5.5478896408750051},{"$f":"K403+Spreadsheet10.3!K408","v":7.5284686982702542},{"$f":"L403+Spreadsheet10.3!L408","v":7.0184800072714344},{"$f":"M403+Spreadsheet10.3!M408","v":8.8157970623463395},{"$f":"N403+Spreadsheet10.3!N408","v":6.0620485219251652},{"$f":"O403+Spreadsheet10.3!O408","v":5.8191371692553853},{"$f":"P403+Spreadsheet10.3!P408","v":8.6842656034565806},{"$f":"Q403+Spreadsheet10.3!Q408","v":5.2329048473393165},{"$f":"R403+Spreadsheet10.3!R408","v":6.9913316580710099},{"$f":"S403+Spreadsheet10.3!S408","v":6.9086385898284153},{"$f":"T403+Spreadsheet10.3!T408","v":10.35045722507799},{"$f":"U403+Spreadsheet10.3!U408","v":15.124192531253842},{"$f":"V403+Spreadsheet10.3!V408","v":15.360361882988862},{"$f":"W403+Spreadsheet10.3!W408","v":14.46170491124656},{"$f":"X403+Spreadsheet10.3!X408","v":3.45616430709679},{"$f":"Y403+Spreadsheet10.3!Y408","v":3.04243526564691},{"$f":"Z403+Spreadsheet10.3!Z408","v":2.61329699334902},{"$f":"AA403+Spreadsheet10.3!AA408","v":2.17276014942165},{"$f":"AB403+Spreadsheet10.3!AB408","v":1.7133698707514602},{"$f":"AC403+Spreadsheet10.3!AC408","v":1.3050382449936402},{"$f":"AD403+Spreadsheet10.3!AD408","v":0.87355875380181602},{"$f":"AE403+Spreadsheet10.3!AE408","v":0.42845682180189598}]
[null,"Simulation 375",{"$f":"C404+Spreadsheet10.3!C409","v":3.061666641276517E-2},{"$f":"D404+Spreadsheet10.3!D409","v":12.930999847067859},{"$f":"E404+Spreadsheet10.3!E409","v":20.46902103860225},{"$f":"F404+Spreadsheet10.3!F409","v":13.981600603236096},{"$f":"G404+Spreadsheet10.3!G409","v":13.269321347406054},{"$f":"H404+Spreadsheet10.3!H409","v":10.79713602148659},{"$f":"I404+Spreadsheet10.3!I409","v":9.1403476852395595},{"$f":"J404+Spreadsheet10.3!J409","v":7.8874599652571806},{"$f":"K404+Spreadsheet10.3!K409","v":13.087455972949126},{"$f":"L404+Spreadsheet10.3!L409","v":7.6356250338251463},{"$f":"M404+Spreadsheet10.3!M409","v":7.9456971765926561},{"$f":"N404+Spreadsheet10.3!N409","v":12.693139867390132},{"$f":"O404+Spreadsheet10.3!O409","v":9.0762132616517359},{"$f":"P404+Spreadsheet10.3!P409","v":8.9967337490196613},{"$f":"Q404+Spreadsheet10.3!Q409","v":14.545251636919005},{"$f":"R404+Spreadsheet10.3!R409","v":15.685352928344489},{"$f":"S404+Spreadsheet10.3!S409","v":13.90286588314544},{"$f":"T404+Spreadsheet10.3!T409","v":13.154695410723001},{"$f":"U404+Spreadsheet10.3!U409","v":16.894101635904512},{"$f":"V404+Spreadsheet10.3!V409","v":11.750409347557525},{"$f":"W404+Spreadsheet10.3!W409","v":14.314612016922002},{"$f":"X404+Spreadsheet10.3!X409","v":5.68578257814581},{"$f":"Y404+Spreadsheet10.3!Y409","v":5.04664239097165},{"$f":"Z404+Spreadsheet10.3!Z409","v":4.3911276101250794},{"$f":"AA404+Spreadsheet10.3!AA409","v":3.6955213874824602},{"$f":"AB404+Spreadsheet10.3!AB409","v":2.9606010559033797},{"$f":"AC404+Spreadsheet10.3!AC409","v":2.2846839777122097},{"$f":"AD404+Spreadsheet10.3!AD409","v":1.55488204646046},{"$f":"AE404+Spreadsheet10.3!AE409","v":0.77739788181749192}]
[null,"Simulation 376",{"$f":"C405+Spreadsheet10.3!C410","v":3.061666641276517E-2},{"$f":"D405+Spreadsheet10.3!D410","v":-2.3064173539927202},{"$f":"E405+Spreadsheet10.3!E410","v":-0.68418935057119068},{"$f":"F405+Spreadsheet10.3!F410","v":-2.3192363002720997},{"$f":"G405+Spreadsheet10.3!G410","v":3.5567763522939995},{"$f":"H405+Spreadsheet10.3!H410","v":1.6940034427361104},{"$f":"I405+Spreadsheet10.3!I410","v":2.1084683541802001},{"$f":"J405+Spreadsheet10.3!J410","v":-3.2883364216177604},{"$f":"K405+Spreadsheet10.3!K410","v":-4.4609394680114409},{"$f":"L405+Spreadsheet10.3!L410","v":-1.4975960661530507},{"$f":"M405+Spreadsheet10.3!M410","v":-4.1258219348579503},{"$f":"N405+Spreadsheet10.3!N410","v":-4.0161135056933208},{"$f":"O405+Spreadsheet10.3!O410","v":-5.0109914875185799},{"$f":"P405+Spreadsheet10.3!P410","v":-7.1154176924334083},{"$f":"Q405+Spreadsheet10.3!Q410","v":-5.6295525463530707},{"$f":"R405+Spreadsheet10.3!R410","v":-13.336962554592958},{"$f":"S405+Spreadsheet10.3!S410","v":-15.35308424002041},{"$f":"T405+Spreadsheet10.3!T410","v":-6.4529347590148305},{"$f":"U405+Spreadsheet10.3!U410","v":-6.8805505793940602},{"$f":"V405+Spreadsheet10.3!V410","v":-8.5019970118484594},{"$f":"W405+Spreadsheet10.3!W410","v":-8.1561166716086593},{"$f":"X405+Spreadsheet10.3!X410","v":1.58734984718817},{"$f":"Y405+Spreadsheet10.3!Y410","v":1.3301651710542202},{"$f":"Z405+Spreadsheet10.3!Z410","v":1.08189519362811},{"$f":"AA405+Spreadsheet10.3!AA410","v":0.85179536217598506},{"$f":"AB405+Spreadsheet10.3!AB410","v":0.63387529101665796},{"$f":"AC405+Spreadsheet10.3!AC410","v":0.46310431695632398},{"$f":"AD405+Spreadsheet10.3!AD410","v":0.29617081658273703},{"$f":"AE405+Spreadsheet10.3!AE410","v":0.137095219458266}]
[null,"Simulation 377",{"$f":"C406+Spreadsheet10.3!C411","v":3.061666641276517E-2},{"$f":"D406+Spreadsheet10.3!D411","v":-2.6114867068420149},{"$f":"E406+Spreadsheet10.3!E411","v":-4.2469542324490783},{"$f":"F406+Spreadsheet10.3!F411","v":0.14909407890397475},{"$f":"G406+Spreadsheet10.3!G411","v":-0.30162815705738044},{"$f":"H406+Spreadsheet10.3!H411","v":-4.5433316537324036},{"$f":"I406+Spreadsheet10.3!I411","v":-4.5701891095213591},{"$f":"J406+Spreadsheet10.3!J411","v":-4.2939017056889801},{"$f":"K406+Spreadsheet10.3!K411","v":-7.4508353481073621},{"$f":"L406+Spreadsheet10.3!L411","v":-4.8179569007706506},{"$f":"M406+Spreadsheet10.3!M411","v":-3.2506057867872507},{"$f":"N406+Spreadsheet10.3!N411","v":2.1473475421722004},{"$f":"O406+Spreadsheet10.3!O411","v":0.84390895361624985},{"$f":"P406+Spreadsheet10.3!P411","v":3.6449194099011004},{"$f":"Q406+Spreadsheet10.3!Q411","v":5.7780139327364015},{"$f":"R406+Spreadsheet10.3!R411","v":4.3931106220718892},{"$f":"S406+Spreadsheet10.3!S411","v":8.3468745717507389},{"$f":"T406+Spreadsheet10.3!T411","v":8.688914586728739},{"$f":"U406+Spreadsheet10.3!U411","v":9.8256603476316009},{"$f":"V406+Spreadsheet10.3!V411","v":5.3757110014295399},{"$f":"W406+Spreadsheet10.3!W411","v":7.8845321190816104},{"$f":"X406+Spreadsheet10.3!X411","v":-1.4674194616699201},{"$f":"Y406+Spreadsheet10.3!Y411","v":-1.192338641823},{"$f":"Z406+Spreadsheet10.3!Z411","v":-0.94481868653252998},{"$f":"AA406+Spreadsheet10.3!AA411","v":-0.71965046628256502},{"$f":"AB406+Spreadsheet10.3!AB411","v":-0.51156208469690401},{"$f":"AC406+Spreadsheet10.3!AC411","v":-0.338378482458285},{"$f":"AD406+Spreadsheet10.3!AD411","v":-0.19088278869801698},{"$f":"AE406+Spreadsheet10.3!AE411","v":-7.6936582825323702E-2}]
[null,"Simulation 378",{"$f":"C407+Spreadsheet10.3!C412","v":3.061666641276517E-2},{"$f":"D407+Spreadsheet10.3!D412","v":5.6684604584805145},{"$f":"E407+Spreadsheet10.3!E412","v":6.595238672687735},{"$f":"F407+Spreadsheet10.3!F412","v":5.9109700756273247},{"$f":"G407+Spreadsheet10.3!G412","v":5.6861211345433755},{"$f":"H407+Spreadsheet10.3!H412","v":-0.12156211225049018},{"$f":"I407+Spreadsheet10.3!I412","v":-2.4708648340704249},{"$f":"J407+Spreadsheet10.3!J412","v":-5.1767346424546146},{"$f":"K407+Spreadsheet10.3!K412","v":-4.6418102895343951},{"$f":"L407+Spreadsheet10.3!L412","v":-9.1283888007251655},{"$f":"M407+Spreadsheet10.3!M412","v":-3.556964519364235},{"$f":"N407+Spreadsheet10.3!N412","v":-5.9875277569715095},{"$f":"O407+Spreadsheet10.3!O412","v":-6.1325703807107699},{"$f":"P407+Spreadsheet10.3!P412","v":-4.66221785039897},{"$f":"Q407+Spreadsheet10.3!Q412","v":-8.5056498762493717},{"$f":"R407+Spreadsheet10.3!R412","v":-13.229421675675125},{"$f":"S407+Spreadsheet10.3!S412","v":-13.741541874743728},{"$f":"T407+Spreadsheet10.3!T412","v":-14.095188386294771},{"$f":"U407+Spreadsheet10.3!U412","v":-6.0406160222410055},{"$f":"V407+Spreadsheet10.3!V412","v":-2.4637154612302021},{"$f":"W407+Spreadsheet10.3!W412","v":2.7038470781021036},{"$f":"X407+Spreadsheet10.3!X412","v":0.17288591527547501},{"$f":"Y407+Spreadsheet10.3!Y412","v":0.27120305054652499},{"$f":"Z407+Spreadsheet10.3!Z412","v":0.32994523668712805},{"$f":"AA407+Spreadsheet10.3!AA412","v":0.35076252745964304},{"$f":"AB407+Spreadsheet10.3!AB412","v":0.33981303413131297},{"$f":"AC407+Spreadsheet10.3!AC412","v":0.31278909499837704},{"$f":"AD407+Spreadsheet10.3!AD412","v":0.24837196485412902},{"$f":"AE407+Spreadsheet10.3!AE412","v":0.14070446026703101}]
[null,"Simulation 379",{"$f":"C408+Spreadsheet10.3!C413","v":3.061666641276517E-2},{"$f":"D408+Spreadsheet10.3!D413","v":-5.4972754566820603},{"$f":"E408+Spreadsheet10.3!E413","v":-8.7684779052595196},{"$f":"F408+Spreadsheet10.3!F413","v":-6.6775099172980843},{"$f":"G408+Spreadsheet10.3!G413","v":-5.4782205950271248},{"$f":"H408+Spreadsheet10.3!H413","v":-6.077434003838774},{"$f":"I408+Spreadsheet10.3!I413","v":-3.0241190369173299},{"$f":"J408+Spreadsheet10.3!J413","v":0.34780494714539012},{"$f":"K408+Spreadsheet10.3!K413","v":-1.0531674536305551},{"$f":"L408+Spreadsheet10.3!L413","v":-4.9778135005163096},{"$f":"M408+Spreadsheet10.3!M413","v":-7.0644258643815299},{"$f":"N408+Spreadsheet10.3!N413","v":-6.0145448074769501},{"$f":"O408+Spreadsheet10.3!O413","v":-5.8851133830046889},{"$f":"P408+Spreadsheet10.3!P413","v":1.94566554945096},{"$f":"Q408+Spreadsheet10.3!Q413","v":3.12048109725378},{"$f":"R408+Spreadsheet10.3!R413","v":9.43731950504929},{"$f":"S408+Spreadsheet10.3!S413","v":8.4508961872906596},{"$f":"T408+Spreadsheet10.3!T413","v":9.3559920219609989},{"$f":"U408+Spreadsheet10.3!U413","v":7.7692825054725292},{"$f":"V408+Spreadsheet10.3!V413","v":10.28036357852306},{"$f":"W408+Spreadsheet10.3!W413","v":8.646548123983461},{"$f":"X408+Spreadsheet10.3!X413","v":2.19435711967889},{"$f":"Y408+Spreadsheet10.3!Y413","v":1.94364842106498},{"$f":"Z408+Spreadsheet10.3!Z413","v":1.6730794626151},{"$f":"AA408+Spreadsheet10.3!AA413","v":1.38632792391854},{"$f":"AB408+Spreadsheet10.3!AB413","v":1.0885384983978199},{"$f":"AC408+Spreadsheet10.3!AC413","v":0.83003463589425697},{"$f":"AD408+Spreadsheet10.3!AD413","v":0.55634719541041999},{"$f":"AE408+Spreadsheet10.3!AE413","v":0.27256723290559998}]
[null,"Simulation 380",{"$f":"C409+Spreadsheet10.3!C414","v":3.061666641276517E-2},{"$f":"D409+Spreadsheet10.3!D414","v":2.0472571988945005},{"$f":"E409+Spreadsheet10.3!E414","v":-4.729451241997217},{"$f":"F409+Spreadsheet10.3!F414","v":-2.8725186539533407},{"$f":"G409+Spreadsheet10.3!G414","v":-3.3894019251904091},{"$f":"H409+Spreadsheet10.3!H414","v":-3.4841978746142992},{"$f":"I409+Spreadsheet10.3!I414","v":-4.0813478498376412},{"$f":"J409+Spreadsheet10.3!J414","v":-6.9863911273406059},{"$f":"K409+Spreadsheet10.3!K414","v":-2.7128998318275004},{"$f":"L409+Spreadsheet10.3!L414","v":-0.5449888627106998},{"$f":"M409+Spreadsheet10.3!M414","v":-8.1447315342664002},{"$f":"N409+Spreadsheet10.3!N414","v":-12.514936829934619},{"$f":"O409+Spreadsheet10.3!O414","v":-14.123104232858662},{"$f":"P409+Spreadsheet10.3!P414","v":-10.405722218044728},{"$f":"Q409+Spreadsheet10.3!Q414","v":-11.442129228153359},{"$f":"R409+Spreadsheet10.3!R414","v":-11.48426021317958},{"$f":"S409+Spreadsheet10.3!S414","v":-14.00840013797319},{"$f":"T409+Spreadsheet10.3!T414","v":-14.05819276986016},{"$f":"U409+Spreadsheet10.3!U414","v":-20.49922085806644},{"$f":"V409+Spreadsheet10.3!V414","v":-21.953362460899687},{"$f":"W409+Spreadsheet10.3!W414","v":-21.669648745802299},{"$f":"X409+Spreadsheet10.3!X414","v":0.65120242920808602},{"$f":"Y409+Spreadsheet10.3!Y414","v":0.51230863728124898},{"$f":"Z409+Spreadsheet10.3!Z414","v":0.39048889106492302},{"$f":"AA409+Spreadsheet10.3!AA414","v":0.27097029366832098},{"$f":"AB409+Spreadsheet10.3!AB414","v":0.16848058545802599},{"$f":"AC409+Spreadsheet10.3!AC414","v":0.104870467380464},{"$f":"AD409+Spreadsheet10.3!AD414","v":5.4113515067961505E-2},{"$f":"AE409+Spreadsheet10.3!AE414","v":1.6493808298120902E-2}]
[null,"Simulation 381",{"$f":"C410+Spreadsheet10.3!C415","v":3.061666641276517E-2},{"$f":"D410+Spreadsheet10.3!D415","v":-3.4297847761141895},{"$f":"E410+Spreadsheet10.3!E415","v":-5.4198560252485404},{"$f":"F410+Spreadsheet10.3!F415","v":-4.9193082376491102},{"$f":"G410+Spreadsheet10.3!G415","v":-4.8614733202013936},{"$f":"H410+Spreadsheet10.3!H415","v":-4.1668956542668996},{"$f":"I410+Spreadsheet10.3!I415","v":1.5247229194003948},{"$f":"J410+Spreadsheet10.3!J415","v":7.33786676394024},{"$f":"K410+Spreadsheet10.3!K415","v":11.982064548345001},{"$f":"L410+Spreadsheet10.3!L415","v":11.345821805890411},{"$f":"M410+Spreadsheet10.3!M415","v":8.336584214639716},{"$f":"N410+Spreadsheet10.3!N415","v":10.86952652535857},{"$f":"O410+Spreadsheet10.3!O415","v":11.741713043823561},{"$f":"P410+Spreadsheet10.3!P415","v":7.6265107362811992},{"$f":"Q410+Spreadsheet10.3!Q415","v":3.5133308963234544},{"$f":"R410+Spreadsheet10.3!R415","v":1.64930197294255},{"$f":"S410+Spreadsheet10.3!S415","v":6.0518008572614903},{"$f":"T410+Spreadsheet10.3!T415","v":2.0886726611239199},{"$f":"U410+Spreadsheet10.3!U415","v":0.83294825839702513},{"$f":"V410+Spreadsheet10.3!V415","v":3.4395939092602195},{"$f":"W410+Spreadsheet10.3!W415","v":5.2751835129603499},{"$f":"X410+Spreadsheet10.3!X415","v":2.4426466839083099},{"$f":"Y410+Spreadsheet10.3!Y415","v":2.0918765430597599},{"$f":"Z410+Spreadsheet10.3!Z415","v":1.7474262492749399},{"$f":"AA410+Spreadsheet10.3!AA415","v":1.4050219670380999},{"$f":"AB410+Spreadsheet10.3!AB415","v":1.0694086811450201},{"$f":"AC410+Spreadsheet10.3!AC415","v":0.7926038621197099},{"$f":"AD410+Spreadsheet10.3!AD415","v":0.515699078741919},{"$f":"AE410+Spreadsheet10.3!AE415","v":0.24459247756925701}]
[null,"Simulation 382",{"$f":"C411+Spreadsheet10.3!C416","v":3.061666641276517E-2},{"$f":"D411+Spreadsheet10.3!D416","v":-1.4563812616141254},{"$f":"E411+Spreadsheet10.3!E416","v":2.562361761937102},{"$f":"F411+Spreadsheet10.3!F416","v":0.15553692260358432},{"$f":"G411+Spreadsheet10.3!G416","v":-2.4915930127440555},{"$f":"H411+Spreadsheet10.3!H416","v":-5.0771937502811042},{"$f":"I411+Spreadsheet10.3!I416","v":-7.010724240498285},{"$f":"J411+Spreadsheet10.3!J416","v":-11.111114138223083},{"$f":"K411+Spreadsheet10.3!K416","v":-12.91192639448696},{"$f":"L411+Spreadsheet10.3!L416","v":-21.001801262858471},{"$f":"M411+Spreadsheet10.3!M416","v":-18.964536826032049},{"$f":"N411+Spreadsheet10.3!N416","v":-21.299157642134919},{"$f":"O411+Spreadsheet10.3!O416","v":-22.964237393605231},{"$f":"P411+Spreadsheet10.3!P416","v":-17.9014214485046},{"$f":"Q411+Spreadsheet10.3!Q416","v":-19.851056039985082},{"$f":"R411+Spreadsheet10.3!R416","v":-24.829027796755469},{"$f":"S411+Spreadsheet10.3!S416","v":-19.974578486229269},{"$f":"T411+Spreadsheet10.3!T416","v":-16.889457415645239},{"$f":"U411+Spreadsheet10.3!U416","v":-17.232607028855227},{"$f":"V411+Spreadsheet10.3!V416","v":-17.839288172409841},{"$f":"W411+Spreadsheet10.3!W416","v":-11.829875861994289},{"$f":"X411+Spreadsheet10.3!X416","v":-1.4814929997445898},{"$f":"Y411+Spreadsheet10.3!Y416","v":-1.21098407675938},{"$f":"Z411+Spreadsheet10.3!Z416","v":-0.96952889168167899},{"$f":"AA411+Spreadsheet10.3!AA416","v":-0.75159242468676701},{"$f":"AB411+Spreadsheet10.3!AB416","v":-0.55547137382014},{"$f":"AC411+Spreadsheet10.3!AC416","v":-0.386646277580661},{"$f":"AD411+Spreadsheet10.3!AD416","v":-0.23654865299474601},{"$f":"AE411+Spreadsheet10.3!AE416","v":-0.10704069100371899}]
[null,"Simulation 383",{"$f":"C412+Spreadsheet10.3!C417","v":3.061666641276517E-2},{"$f":"D412+Spreadsheet10.3!D417","v":-4.3850006686632588},{"$f":"E412+Spreadsheet10.3!E417","v":-4.3052179599813396},{"$f":"F412+Spreadsheet10.3!F417","v":-7.3967958142154462},{"$f":"G412+Spreadsheet10.3!G417","v":-8.60381467494439},{"$f":"H412+Spreadsheet10.3!H417","v":-9.5672102072149219},{"$f":"I412+Spreadsheet10.3!I417","v":-12.635279800357811},{"$f":"J412+Spreadsheet10.3!J417","v":-12.338257108831149},{"$f":"K412+Spreadsheet10.3!K417","v":-8.4042158642050957},{"$f":"L412+Spreadsheet10.3!L417","v":-12.732551136950232},{"$f":"M412+Spreadsheet10.3!M417","v":-9.5527509727664146},{"$f":"N412+Spreadsheet10.3!N417","v":-8.5398895040904357},{"$f":"O412+Spreadsheet10.3!O417","v":-12.763003705821621},{"$f":"P412+Spreadsheet10.3!P417","v":-13.831919434440742},{"$f":"Q412+Spreadsheet10.3!Q417","v":-10.65556956184134},{"$f":"R412+Spreadsheet10.3!R417","v":-9.9110329643329003},{"$f":"S412+Spreadsheet10.3!S417","v":-7.2409469770724701},{"$f":"T412+Spreadsheet10.3!T417","v":-3.0246557297453949},{"$f":"U412+Spreadsheet10.3!U417","v":-7.7468014282370898},{"$f":"V412+Spreadsheet10.3!V417","v":-7.4978818718256379},{"$f":"W412+Spreadsheet10.3!W417","v":-13.106509690762669},{"$f":"X412+Spreadsheet10.3!X417","v":-0.67935773809347599},{"$f":"Y412+Spreadsheet10.3!Y417","v":-0.54434526706333397},{"$f":"Z412+Spreadsheet10.3!Z417","v":-0.42595324455991102},{"$f":"AA412+Spreadsheet10.3!AA417","v":-0.32593629382786499},{"$f":"AB412+Spreadsheet10.3!AB417","v":-0.240482000690345},{"$f":"AC412+Spreadsheet10.3!AC417","v":-0.16324396074322398},{"$f":"AD412+Spreadsheet10.3!AD417","v":-9.7787677254267E-2},{"$f":"AE412+Spreadsheet10.3!AE417","v":-4.44930262185501E-2}]
[null,"Simulation 384",{"$f":"C413+Spreadsheet10.3!C418","v":3.061666641276517E-2},{"$f":"D413+Spreadsheet10.3!D418","v":2.973445231449082},{"$f":"E413+Spreadsheet10.3!E418","v":2.8374767708154902},{"$f":"F413+Spreadsheet10.3!F418","v":-2.51366466706639},{"$f":"G413+Spreadsheet10.3!G418","v":-13.153693596561556},{"$f":"H413+Spreadsheet10.3!H418","v":-18.015042252335256},{"$f":"I413+Spreadsheet10.3!I418","v":-26.160885455438827},{"$f":"J413+Spreadsheet10.3!J418","v":-25.217988685815836},{"$f":"K413+Spreadsheet10.3!K418","v":-20.454184555421122},{"$f":"L413+Spreadsheet10.3!L418","v":-20.970713569920939},{"$f":"M413+Spreadsheet10.3!M418","v":-21.137184834284319},{"$f":"N413+Spreadsheet10.3!N418","v":-15.72549218008781},{"$f":"O413+Spreadsheet10.3!O418","v":-14.839249425079242},{"$f":"P413+Spreadsheet10.3!P418","v":-15.43774568977009},{"$f":"Q413+Spreadsheet10.3!Q418","v":-11.1970220065547},{"$f":"R413+Spreadsheet10.3!R418","v":-14.683352468659198},{"$f":"S413+Spreadsheet10.3!S418","v":-15.43071982348939},{"$f":"T413+Spreadsheet10.3!T418","v":-14.97785760991284},{"$f":"U413+Spreadsheet10.3!U418","v":-21.378914577548041},{"$f":"V413+Spreadsheet10.3!V418","v":-16.902146134296999},{"$f":"W413+Spreadsheet10.3!W418","v":-17.424444751285201},{"$f":"X413+Spreadsheet10.3!X418","v":-3.4462632102219604},{"$f":"Y413+Spreadsheet10.3!Y418","v":-3.05548256871475},{"$f":"Z413+Spreadsheet10.3!Z418","v":-2.6463130731332698},{"$f":"AA413+Spreadsheet10.3!AA418","v":-2.2213654874439599},{"$f":"AB413+Spreadsheet10.3!AB418","v":-1.77185407820117},{"$f":"AC413+Spreadsheet10.3!AC418","v":-1.3429020947368402},{"$f":"AD413+Spreadsheet10.3!AD418","v":-0.89566972806115908},{"$f":"AE413+Spreadsheet10.3!AE418","v":-0.44074847245818705}]
[null,"Simulation 385",{"$f":"C414+Spreadsheet10.3!C419","v":3.061666641276517E-2},{"$f":"D414+Spreadsheet10.3!D419","v":-1.3804574622651602},{"$f":"E414+Spreadsheet10.3!E419","v":-2.4371753512567151},{"$f":"F414+Spreadsheet10.3!F419","v":0.95543299146953276},{"$f":"G414+Spreadsheet10.3!G419","v":3.5127758760047803},{"$f":"H414+Spreadsheet10.3!H419","v":3.0850954912588899},{"$f":"I414+Spreadsheet10.3!I419","v":2.4222238043001951},{"$f":"J414+Spreadsheet10.3!J419","v":0.9795977104590099},{"$f":"K414+Spreadsheet10.3!K419","v":-1.5785378461831341},{"$f":"L414+Spreadsheet10.3!L419","v":-5.7589042555343619},{"$f":"M414+Spreadsheet10.3!M419","v":-2.3856196345731999},{"$f":"N414+Spreadsheet10.3!N419","v":-6.5572914520723895},{"$f":"O414+Spreadsheet10.3!O419","v":-11.883596014016961},{"$f":"P414+Spreadsheet10.3!P419","v":-13.48716271800404},{"$f":"Q414+Spreadsheet10.3!Q419","v":-6.7504251907121953},{"$f":"R414+Spreadsheet10.3!R419","v":-10.52973294980765},{"$f":"S414+Spreadsheet10.3!S419","v":-7.0182341568946693},{"$f":"T414+Spreadsheet10.3!T419","v":-10.04049915604627},{"$f":"U414+Spreadsheet10.3!U419","v":-7.61389979705074},{"$f":"V414+Spreadsheet10.3!V419","v":-3.7969357028141948},{"$f":"W414+Spreadsheet10.3!W419","v":-5.3417797086840046},{"$f":"X414+Spreadsheet10.3!X419","v":-1.84726458545064},{"$f":"Y414+Spreadsheet10.3!Y419","v":-1.58043621905932},{"$f":"Z414+Spreadsheet10.3!Z419","v":-1.3204034484509901},{"$f":"AA414+Spreadsheet10.3!AA419","v":-1.0690347824353401},{"$f":"AB414+Spreadsheet10.3!AB419","v":-0.81596960122954498},{"$f":"AC414+Spreadsheet10.3!AC419","v":-0.58805300738272392},{"$f":"AD414+Spreadsheet10.3!AD419","v":-0.37197234551748998},{"$f":"AE414+Spreadsheet10.3!AE419","v":-0.17237922681728401}]
[null,"Simulation 386",{"$f":"C415+Spreadsheet10.3!C420","v":3.061666641276517E-2},{"$f":"D415+Spreadsheet10.3!D420","v":-0.45736946342651263},{"$f":"E415+Spreadsheet10.3!E420","v":0.27951113964849505},{"$f":"F415+Spreadsheet10.3!F420","v":-3.6624110492042403},{"$f":"G415+Spreadsheet10.3!G420","v":-3.4363532785582329},{"$f":"H415+Spreadsheet10.3!H420","v":0.41391451568129389},{"$f":"I415+Spreadsheet10.3!I420","v":-2.7151632433348998},{"$f":"J415+Spreadsheet10.3!J420","v":-1.3731894023550599},{"$f":"K415+Spreadsheet10.3!K420","v":-1.465557343915455},{"$f":"L415+Spreadsheet10.3!L420","v":-1.667123705823218},{"$f":"M415+Spreadsheet10.3!M420","v":6.313219884407606E-2},{"$f":"N415+Spreadsheet10.3!N420","v":3.3979056807715913},{"$f":"O415+Spreadsheet10.3!O420","v":2.4328909143972299},{"$f":"P415+Spreadsheet10.3!P420","v":-1.2928879100971342},{"$f":"Q415+Spreadsheet10.3!Q420","v":-5.547967061011656},{"$f":"R415+Spreadsheet10.3!R420","v":-3.0954449988094921},{"$f":"S415+Spreadsheet10.3!S420","v":9.6364498178220015E-2},{"$f":"T415+Spreadsheet10.3!T420","v":-5.9299260460071439},{"$f":"U415+Spreadsheet10.3!U420","v":-4.9501211528396372},{"$f":"V415+Spreadsheet10.3!V420","v":-8.5481320096948981},{"$f":"W415+Spreadsheet10.3!W420","v":-17.985800012270804},{"$f":"X415+Spreadsheet10.3!X420","v":6.6727602296893909E-2},{"$f":"Y415+Spreadsheet10.3!Y420","v":-8.8427024832144312E-3},{"$f":"Z415+Spreadsheet10.3!Z420","v":-6.5529925425127603E-2},{"$f":"AA415+Spreadsheet10.3!AA420","v":-0.115625173094994},{"$f":"AB415+Spreadsheet10.3!AB420","v":-0.14101723748576001},{"$f":"AC415+Spreadsheet10.3!AC420","v":-0.13250736598381999},{"$f":"AD415+Spreadsheet10.3!AD420","v":-0.10822984288116801},{"$f":"AE415+Spreadsheet10.3!AE420","v":-6.5440138631183101E-2}]
[null,"Simulation 387",{"$f":"C416+Spreadsheet10.3!C421","v":3.061666641276517E-2},{"$f":"D416+Spreadsheet10.3!D421","v":12.880990036277465},{"$f":"E416+Spreadsheet10.3!E421","v":14.892462797487131},{"$f":"F416+Spreadsheet10.3!F421","v":17.208385758542359},{"$f":"G416+Spreadsheet10.3!G421","v":14.202174032168964},{"$f":"H416+Spreadsheet10.3!H421","v":18.435216518040509},{"$f":"I416+Spreadsheet10.3!I421","v":15.748128186709467},{"$f":"J416+Spreadsheet10.3!J421","v":7.2197338712464489},{"$f":"K416+Spreadsheet10.3!K421","v":7.7936859255689503},{"$f":"L416+Spreadsheet10.3!L421","v":4.7047118573394506},{"$f":"M416+Spreadsheet10.3!M421","v":10.310193210460948},{"$f":"N416+Spreadsheet10.3!N421","v":5.1404058348733503},{"$f":"O416+Spreadsheet10.3!O421","v":-2.9041061452969501},{"$f":"P416+Spreadsheet10.3!P421","v":-8.0453943949632016},{"$f":"Q416+Spreadsheet10.3!Q421","v":-4.0466465648893504},{"$f":"R416+Spreadsheet10.3!R421","v":-8.5292510901007521},{"$f":"S416+Spreadsheet10.3!S421","v":-14.169448568274751},{"$f":"T416+Spreadsheet10.3!T421","v":-16.28758300922005},{"$f":"U416+Spreadsheet10.3!U421","v":-26.855479023184195},{"$f":"V416+Spreadsheet10.3!V421","v":-19.568317005573405},{"$f":"W416+Spreadsheet10.3!W421","v":-15.862464850602638},{"$f":"X416+Spreadsheet10.3!X421","v":7.64128562971454},{"$f":"Y416+Spreadsheet10.3!Y421","v":6.7907924813291194},{"$f":"Z416+Spreadsheet10.3!Z421","v":5.9098191554323201},{"$f":"AA416+Spreadsheet10.3!AA421","v":4.9837707890481502},{"$f":"AB416+Spreadsheet10.3!AB421","v":3.9993111792052702},{"$f":"AC416+Spreadsheet10.3!AC421","v":3.0884371128385597},{"$f":"AD416+Spreadsheet10.3!AD421","v":2.1028316294790503},{"$f":"AE416+Spreadsheet10.3!AE421","v":1.05245365717952}]
[null,"Simulation 388",{"$f":"C417+Spreadsheet10.3!C422","v":3.061666641276517E-2},{"$f":"D417+Spreadsheet10.3!D422","v":1.6954326044781245},{"$f":"E417+Spreadsheet10.3!E422","v":4.5922799233399534},{"$f":"F417+Spreadsheet10.3!F422","v":3.9215474734730909},{"$f":"G417+Spreadsheet10.3!G422","v":7.2102705825108204},{"$f":"H417+Spreadsheet10.3!H422","v":7.0284996137086129},{"$f":"I417+Spreadsheet10.3!I422","v":-0.51622828621548544},{"$f":"J417+Spreadsheet10.3!J422","v":3.6573263359587695},{"$f":"K417+Spreadsheet10.3!K422","v":2.5323909118176298},{"$f":"L417+Spreadsheet10.3!L422","v":7.0068824989970473},{"$f":"M417+Spreadsheet10.3!M422","v":9.7050883292541688},{"$f":"N417+Spreadsheet10.3!N422","v":7.7261723054182898},{"$f":"O417+Spreadsheet10.3!O422","v":9.3777664395986307},{"$f":"P417+Spreadsheet10.3!P422","v":7.5537612112110137},{"$f":"Q417+Spreadsheet10.3!Q422","v":6.8661365970014714},{"$f":"R417+Spreadsheet10.3!R422","v":8.5280154960544099},{"$f":"S417+Spreadsheet10.3!S422","v":7.708747419208124},{"$f":"T417+Spreadsheet10.3!T422","v":9.3317510988969126},{"$f":"U417+Spreadsheet10.3!U422","v":11.05710566461036},{"$f":"V417+Spreadsheet10.3!V422","v":9.9855491005060539},{"$f":"W417+Spreadsheet10.3!W422","v":7.2342270602722181},{"$f":"X417+Spreadsheet10.3!X422","v":0.397358067151664},{"$f":"Y417+Spreadsheet10.3!Y422","v":0.379423840148497},{"$f":"Z417+Spreadsheet10.3!Z422","v":0.34831440087555499},{"$f":"AA417+Spreadsheet10.3!AA422","v":0.31135376543584597},{"$f":"AB417+Spreadsheet10.3!AB422","v":0.26184023975482101},{"$f":"AC417+Spreadsheet10.3!AC422","v":0.218593305571531},{"$f":"AD417+Spreadsheet10.3!AD422","v":0.15856443959376001},{"$f":"AE417+Spreadsheet10.3!AE422","v":8.2888761586113108E-2}]
[null,"Simulation 389",{"$f":"C418+Spreadsheet10.3!C423","v":3.061666641276517E-2},{"$f":"D418+Spreadsheet10.3!D423","v":-2.31858252620609},{"$f":"E418+Spreadsheet10.3!E423","v":-6.4052411352072296},{"$f":"F418+Spreadsheet10.3!F423","v":-11.606673496505374},{"$f":"G418+Spreadsheet10.3!G423","v":-11.558063368086625},{"$f":"H418+Spreadsheet10.3!H423","v":-10.632445198639999},{"$f":"I418+Spreadsheet10.3!I423","v":-7.015654397270251},{"$f":"J418+Spreadsheet10.3!J423","v":-9.6510904069086969},{"$f":"K418+Spreadsheet10.3!K423","v":-8.5528398687092491},{"$f":"L418+Spreadsheet10.3!L423","v":-7.3928020455687999},{"$f":"M418+Spreadsheet10.3!M423","v":-5.8240994814522011},{"$f":"N418+Spreadsheet10.3!N423","v":-6.2653960562820998},{"$f":"O418+Spreadsheet10.3!O423","v":-7.8106220235594011},{"$f":"P418+Spreadsheet10.3!P423","v":-7.7208602916396005},{"$f":"Q418+Spreadsheet10.3!Q423","v":-8.7766489875236999},{"$f":"R418+Spreadsheet10.3!R423","v":-7.2739387898723491},{"$f":"S418+Spreadsheet10.3!S423","v":-10.198823321353814},{"$f":"T418+Spreadsheet10.3!T423","v":-15.622695169307534},{"$f":"U418+Spreadsheet10.3!U423","v":-16.611870490312299},{"$f":"V418+Spreadsheet10.3!V423","v":-22.625290271078459},{"$f":"W418+Spreadsheet10.3!W423","v":-23.199310465859082},{"$f":"X418+Spreadsheet10.3!X423","v":-7.9061780037278995},{"$f":"Y418+Spreadsheet10.3!Y423","v":-6.9007416294137798},{"$f":"Z418+Spreadsheet10.3!Z423","v":-5.8918595301824803},{"$f":"AA418+Spreadsheet10.3!AA423","v":-4.88335525312581},{"$f":"AB418+Spreadsheet10.3!AB423","v":-3.84614067026678},{"$f":"AC418+Spreadsheet10.3!AC423","v":-2.89397835052785},{"$f":"AD418+Spreadsheet10.3!AD423","v":-1.91947862655679},{"$f":"AE418+Spreadsheet10.3!AE423","v":-0.93748765794910205}]
[null,"Simulation 390",{"$f":"C419+Spreadsheet10.3!C424","v":3.061666641276517E-2},{"$f":"D419+Spreadsheet10.3!D424","v":7.0426793353177599},{"$f":"E419+Spreadsheet10.3!E424","v":1.7454532925661097},{"$f":"F419+Spreadsheet10.3!F424","v":-0.32233577146258507},{"$f":"G419+Spreadsheet10.3!G424","v":2.4699780721031148},{"$f":"H419+Spreadsheet10.3!H424","v":-8.6670802308694839E-2},{"$f":"I419+Spreadsheet10.3!I424","v":-9.9581248012195367E-2},{"$f":"J419+Spreadsheet10.3!J424","v":-5.4069292646880101},{"$f":"K419+Spreadsheet10.3!K424","v":-5.0637209087735187},{"$f":"L419+Spreadsheet10.3!L424","v":-8.5980151371185105},{"$f":"M419+Spreadsheet10.3!M424","v":-3.3208370136248195},{"$f":"N419+Spreadsheet10.3!N424","v":-0.53265782263806116},{"$f":"O419+Spreadsheet10.3!O424","v":-0.38932169531670979},{"$f":"P419+Spreadsheet10.3!P424","v":5.0602842329173585},{"$f":"Q419+Spreadsheet10.3!Q424","v":-4.5486647304595387},{"$f":"R419+Spreadsheet10.3!R424","v":-9.9223519605585597},{"$f":"S419+Spreadsheet10.3!S424","v":-12.422281889736208},{"$f":"T419+Spreadsheet10.3!T424","v":-19.790536006298659},{"$f":"U419+Spreadsheet10.3!U424","v":-18.236916018643051},{"$f":"V419+Spreadsheet10.3!V424","v":-21.518228932675608},{"$f":"W419+Spreadsheet10.3!W424","v":-27.543453521576531},{"$f":"X419+Spreadsheet10.3!X424","v":5.8896022731330699},{"$f":"Y419+Spreadsheet10.3!Y424","v":5.2975847674537997},{"$f":"Z419+Spreadsheet10.3!Z424","v":4.6531995301910705},{"$f":"AA419+Spreadsheet10.3!AA424","v":3.9609387850781501},{"$f":"AB419+Spreadsheet10.3!AB424","v":3.20863776142401},{"$f":"AC419+Spreadsheet10.3!AC424","v":2.4989609891629501},{"$f":"AD419+Spreadsheet10.3!AD424","v":1.7162745151183001},{"$f":"AE419+Spreadsheet10.3!AE424","v":0.86630502822958899}]
[null,"Simulation 391",{"$f":"C420+Spreadsheet10.3!C425","v":3.061666641276517E-2},{"$f":"D420+Spreadsheet10.3!D425","v":-1.3442933684827145},{"$f":"E420+Spreadsheet10.3!E425","v":-2.2060772356094152},{"$f":"F420+Spreadsheet10.3!F425","v":-2.4143108956732253},{"$f":"G420+Spreadsheet10.3!G425","v":-3.6376341738452407},{"$f":"H420+Spreadsheet10.3!H425","v":-10.03912575693173},{"$f":"I420+Spreadsheet10.3!I425","v":-3.8527204109587605},{"$f":"J420+Spreadsheet10.3!J425","v":1.9212335886943506},{"$f":"K420+Spreadsheet10.3!K425","v":0.49888202481986976},{"$f":"L420+Spreadsheet10.3!L425","v":-1.4296974957886901},{"$f":"M420+Spreadsheet10.3!M425","v":-4.0586835893019924E-2},{"$f":"N420+Spreadsheet10.3!N425","v":-1.0458882339805795},{"$f":"O420+Spreadsheet10.3!O425","v":-4.2375853324183801},{"$f":"P420+Spreadsheet10.3!P425","v":-4.8966866132899991},{"$f":"Q420+Spreadsheet10.3!Q425","v":-6.1273060208618295},{"$f":"R420+Spreadsheet10.3!R425","v":-7.7947733613729291},{"$f":"S420+Spreadsheet10.3!S425","v":-10.08304307252002},{"$f":"T420+Spreadsheet10.3!T425","v":-8.9073468648042891},{"$f":"U420+Spreadsheet10.3!U425","v":-12.662131491145438},{"$f":"V420+Spreadsheet10.3!V425","v":-15.082693152129698},{"$f":"W420+Spreadsheet10.3!W425","v":-9.3923909643665713},{"$f":"X420+Spreadsheet10.3!X425","v":3.4508238714753099},{"$f":"Y420+Spreadsheet10.3!Y425","v":3.07167139714702},{"$f":"Z420+Spreadsheet10.3!Z425","v":2.6770386530588399},{"$f":"AA420+Spreadsheet10.3!AA425","v":2.2539409911663602},{"$f":"AB420+Spreadsheet10.3!AB425","v":1.8104992617333402},{"$f":"AC420+Spreadsheet10.3!AC425","v":1.4029156991935099},{"$f":"AD420+Spreadsheet10.3!AD425","v":0.95714065803904202},{"$f":"AE420+Spreadsheet10.3!AE425","v":0.47883117248203599}]
[null,"Simulation 392",{"$f":"C421+Spreadsheet10.3!C426","v":3.061666641276517E-2},{"$f":"D421+Spreadsheet10.3!D426","v":5.5699816005175009},{"$f":"E421+Spreadsheet10.3!E426","v":2.1447469007458899},{"$f":"F421+Spreadsheet10.3!F426","v":-2.5107001671859104},{"$f":"G421+Spreadsheet10.3!G426","v":-2.5793604795782192},{"$f":"H421+Spreadsheet10.3!H426","v":-4.2238806910072411},{"$f":"I421+Spreadsheet10.3!I426","v":-6.5033781607561698},{"$f":"J421+Spreadsheet10.3!J426","v":-4.5040321336552891},{"$f":"K421+Spreadsheet10.3!K426","v":-1.7791728462199403},{"$f":"L421+Spreadsheet10.3!L426","v":-4.5982427096403287},{"$f":"M421+Spreadsheet10.3!M426","v":-4.2757335085440911},{"$f":"N421+Spreadsheet10.3!N426","v":-6.1050898748762501},{"$f":"O421+Spreadsheet10.3!O426","v":-2.5330884968652594},{"$f":"P421+Spreadsheet10.3!P426","v":-1.8362846048875703},{"$f":"Q421+Spreadsheet10.3!Q426","v":-4.3322894839311399},{"$f":"R421+Spreadsheet10.3!R426","v":-6.2781938098775605},{"$f":"S421+Spreadsheet10.3!S426","v":-8.7250728335653491},{"$f":"T421+Spreadsheet10.3!T426","v":-5.7344459458188108},{"$f":"U421+Spreadsheet10.3!U426","v":-9.1132083045433703},{"$f":"V421+Spreadsheet10.3!V426","v":-11.76600814311314},{"$f":"W421+Spreadsheet10.3!W426","v":-10.841112245847791},{"$f":"X421+Spreadsheet10.3!X426","v":2.3872294508649801},{"$f":"Y421+Spreadsheet10.3!Y426","v":2.09221249492649},{"$f":"Z421+Spreadsheet10.3!Z426","v":1.79367952834364},{"$f":"AA421+Spreadsheet10.3!AA426","v":1.4871132644218901},{"$f":"AB421+Spreadsheet10.3!AB426","v":1.17636593696374},{"$f":"AC421+Spreadsheet10.3!AC426","v":0.90389669053844801},{"$f":"AD421+Spreadsheet10.3!AD426","v":0.61266246874492802},{"$f":"AE421+Spreadsheet10.3!AE426","v":0.30443640760386098}]
[null,"Simulation 393",{"$f":"C422+Spreadsheet10.3!C427","v":3.061666641276517E-2},{"$f":"D422+Spreadsheet10.3!D427","v":0.61315616870657497},{"$f":"E422+Spreadsheet10.3!E427","v":3.5217254862638696},{"$f":"F422+Spreadsheet10.3!F427","v":7.7719132841501297},{"$f":"G422+Spreadsheet10.3!G427","v":4.6967471822036},{"$f":"H422+Spreadsheet10.3!H427","v":-0.63492732927064477},{"$f":"I422+Spreadsheet10.3!I427","v":-1.4359800624746946},{"$f":"J422+Spreadsheet10.3!J427","v":-6.6575579824652245},{"$f":"K422+Spreadsheet10.3!K427","v":-8.9522856330725098},{"$f":"L422+Spreadsheet10.3!L427","v":-14.558739425209239},{"$f":"M422+Spreadsheet10.3!M427","v":-11.731704232053481},{"$f":"N422+Spreadsheet10.3!N427","v":-14.996323203035669},{"$f":"O422+Spreadsheet10.3!O427","v":-9.7895984871430954},{"$f":"P422+Spreadsheet10.3!P427","v":-17.055619921036431},{"$f":"Q422+Spreadsheet10.3!Q427","v":-15.604510902567531},{"$f":"R422+Spreadsheet10.3!R427","v":-10.507348854979124},{"$f":"S422+Spreadsheet10.3!S427","v":-5.6351948213986391},{"$f":"T422+Spreadsheet10.3!T427","v":-3.9799487073996902},{"$f":"U422+Spreadsheet10.3!U427","v":-6.4222086904633802},{"$f":"V422+Spreadsheet10.3!V427","v":-6.9739681651677046},{"$f":"W422+Spreadsheet10.3!W427","v":-7.1728778138465543},{"$f":"X422+Spreadsheet10.3!X427","v":-4.0328209056743205},{"$f":"Y422+Spreadsheet10.3!Y427","v":-3.5708733957904104},{"$f":"Z422+Spreadsheet10.3!Z427","v":-3.0840190219652399},{"$f":"AA422+Spreadsheet10.3!AA427","v":-2.5940586331918301},{"$f":"AB422+Spreadsheet10.3!AB427","v":-2.0795170315697402},{"$f":"AC422+Spreadsheet10.3!AC427","v":-1.58589289804308},{"$f":"AD422+Spreadsheet10.3!AD427","v":-1.0684678122559599},{"$f":"AE422+Spreadsheet10.3!AE427","v":-0.53137367808539593}]
[null,"Simulation 394",{"$f":"C423+Spreadsheet10.3!C428","v":3.061666641276517E-2},{"$f":"D423+Spreadsheet10.3!D428","v":-6.4044232236118752},{"$f":"E423+Spreadsheet10.3!E428","v":-10.60868373940081},{"$f":"F423+Spreadsheet10.3!F428","v":-16.628418234354029},{"$f":"G423+Spreadsheet10.3!G428","v":-16.356627906548212},{"$f":"H423+Spreadsheet10.3!H428","v":-11.926741212200001},{"$f":"I423+Spreadsheet10.3!I428","v":-7.745814940603271},{"$f":"J423+Spreadsheet10.3!J428","v":-9.2946480696230029},{"$f":"K423+Spreadsheet10.3!K428","v":-8.6151270638414612},{"$f":"L423+Spreadsheet10.3!L428","v":-10.781037473648659},{"$f":"M423+Spreadsheet10.3!M428","v":-17.520710747174398},{"$f":"N423+Spreadsheet10.3!N428","v":-13.75202139484035},{"$f":"O423+Spreadsheet10.3!O428","v":-15.874549393478599},{"$f":"P423+Spreadsheet10.3!P428","v":-19.19762813158243},{"$f":"Q423+Spreadsheet10.3!Q428","v":-15.64983996191655},{"$f":"R423+Spreadsheet10.3!R428","v":-18.31173110345766},{"$f":"S423+Spreadsheet10.3!S428","v":-11.637404371546189},{"$f":"T423+Spreadsheet10.3!T428","v":-11.65171767945966},{"$f":"U423+Spreadsheet10.3!U428","v":-10.14046439751842},{"$f":"V423+Spreadsheet10.3!V428","v":-4.4302694423626603},{"$f":"W423+Spreadsheet10.3!W428","v":-6.8195265387389101},{"$f":"X423+Spreadsheet10.3!X428","v":2.8869106875455701},{"$f":"Y423+Spreadsheet10.3!Y428","v":2.5952728310274003},{"$f":"Z423+Spreadsheet10.3!Z428","v":2.2803470471403502},{"$f":"AA423+Spreadsheet10.3!AA428","v":1.9302306088425401},{"$f":"AB423+Spreadsheet10.3!AB428","v":1.5547762760827499},{"$f":"AC423+Spreadsheet10.3!AC428","v":1.2058693205108901},{"$f":"AD423+Spreadsheet10.3!AD428","v":0.82368626688047408},{"$f":"AE423+Spreadsheet10.3!AE428","v":0.413130854687072}]
[null,"Simulation 395",{"$f":"C424+Spreadsheet10.3!C429","v":3.061666641276517E-2},{"$f":"D424+Spreadsheet10.3!D429","v":1.3560339607342708},{"$f":"E424+Spreadsheet10.3!E429","v":7.2897090137626908},{"$f":"F424+Spreadsheet10.3!F429","v":16.004570007798399},{"$f":"G424+Spreadsheet10.3!G429","v":16.289069769845501},{"$f":"H424+Spreadsheet10.3!H429","v":18.711079173662398},{"$f":"I424+Spreadsheet10.3!I429","v":18.044731722074644},{"$f":"J424+Spreadsheet10.3!J429","v":21.734990396816102},{"$f":"K424+Spreadsheet10.3!K429","v":24.51442403270865},{"$f":"L424+Spreadsheet10.3!L429","v":22.852772088804389},{"$f":"M424+Spreadsheet10.3!M429","v":18.315384930065857},{"$f":"N424+Spreadsheet10.3!N429","v":19.710487209538961},{"$f":"O424+Spreadsheet10.3!O429","v":19.460842644772317},{"$f":"P424+Spreadsheet10.3!P429","v":18.628602464987864},{"$f":"Q424+Spreadsheet10.3!Q429","v":19.664826597483724},{"$f":"R424+Spreadsheet10.3!R429","v":19.382092605252726},{"$f":"S424+Spreadsheet10.3!S429","v":14.972831159279504},{"$f":"T424+Spreadsheet10.3!T429","v":13.97799119127558},{"$f":"U424+Spreadsheet10.3!U429","v":17.682614667696701},{"$f":"V424+Spreadsheet10.3!V429","v":20.134215560323799},{"$f":"W424+Spreadsheet10.3!W429","v":19.772365675340353},{"$f":"X424+Spreadsheet10.3!X429","v":9.0998050801719508},{"$f":"Y424+Spreadsheet10.3!Y429","v":8.0311588360948694},{"$f":"Z424+Spreadsheet10.3!Z429","v":6.9237768785996696},{"$f":"AA424+Spreadsheet10.3!AA429","v":5.7790228980404903},{"$f":"AB424+Spreadsheet10.3!AB429","v":4.5856899976418593},{"$f":"AC424+Spreadsheet10.3!AC429","v":3.49998262034519},{"$f":"AD424+Spreadsheet10.3!AD429","v":2.3532377847217001},{"$f":"AE424+Spreadsheet10.3!AE429","v":1.1621630880262701}]
[null,"Simulation 396",{"$f":"C425+Spreadsheet10.3!C430","v":3.061666641276517E-2},{"$f":"D425+Spreadsheet10.3!D430","v":5.9991452824815754},{"$f":"E425+Spreadsheet10.3!E430","v":3.3856347936575348},{"$f":"F425+Spreadsheet10.3!F430","v":10.9205719694189},{"$f":"G425+Spreadsheet10.3!G430","v":9.0155100507003674},{"$f":"H425+Spreadsheet10.3!H430","v":7.9549301899846352},{"$f":"I425+Spreadsheet10.3!I430","v":8.3209591602776847},{"$f":"J425+Spreadsheet10.3!J430","v":12.462082679305245},{"$f":"K425+Spreadsheet10.3!K430","v":14.347777337489209},{"$f":"L425+Spreadsheet10.3!L430","v":16.392279711944393},{"$f":"M425+Spreadsheet10.3!M430","v":19.695723719625999},{"$f":"N425+Spreadsheet10.3!N430","v":21.618100623813049},{"$f":"O425+Spreadsheet10.3!O430","v":25.934227651967301},{"$f":"P425+Spreadsheet10.3!P430","v":25.757821501321402},{"$f":"Q425+Spreadsheet10.3!Q430","v":20.44462908905275},{"$f":"R425+Spreadsheet10.3!R430","v":18.160890642866001},{"$f":"S425+Spreadsheet10.3!S430","v":15.024481037148654},{"$f":"T425+Spreadsheet10.3!T430","v":12.323042675633385},{"$f":"U425+Spreadsheet10.3!U430","v":11.331345871237373},{"$f":"V425+Spreadsheet10.3!V430","v":13.471609107071336},{"$f":"W425+Spreadsheet10.3!W430","v":12.4029965651902},{"$f":"X425+Spreadsheet10.3!X430","v":8.0792180557929303},{"$f":"Y425+Spreadsheet10.3!Y430","v":7.1406103774469507},{"$f":"Z425+Spreadsheet10.3!Z430","v":6.16592567526554},{"$f":"AA425+Spreadsheet10.3!AA430","v":5.1491877867016402},{"$f":"AB425+Spreadsheet10.3!AB430","v":4.0858953897877601},{"$f":"AC425+Spreadsheet10.3!AC430","v":3.1172640914867702},{"$f":"AD425+Spreadsheet10.3!AD430","v":2.09387853258922},{"$f":"AE425+Spreadsheet10.3!AE430","v":1.03218301556565}]
[null,"Simulation 397",{"$f":"C426+Spreadsheet10.3!C431","v":3.061666641276517E-2},{"$f":"D426+Spreadsheet10.3!D431","v":-0.96452558415080003},{"$f":"E426+Spreadsheet10.3!E431","v":-3.6069631200993175},{"$f":"F426+Spreadsheet10.3!F431","v":-4.077742857503555},{"$f":"G426+Spreadsheet10.3!G431","v":-6.26110034975079},{"$f":"H426+Spreadsheet10.3!H431","v":-9.0671100181611859},{"$f":"I426+Spreadsheet10.3!I431","v":-14.308302946961305},{"$f":"J426+Spreadsheet10.3!J431","v":-15.052584775788331},{"$f":"K426+Spreadsheet10.3!K431","v":-11.488289852255004},{"$f":"L426+Spreadsheet10.3!L431","v":-17.52717572234873},{"$f":"M426+Spreadsheet10.3!M431","v":-10.615529500304},{"$f":"N426+Spreadsheet10.3!N431","v":-9.9723829934677255},{"$f":"O426+Spreadsheet10.3!O431","v":-11.740789345949855},{"$f":"P426+Spreadsheet10.3!P431","v":-10.233455637355856},{"$f":"Q426+Spreadsheet10.3!Q431","v":-12.426132686175286},{"$f":"R426+Spreadsheet10.3!R431","v":-17.97399880189937},{"$f":"S426+Spreadsheet10.3!S431","v":-22.979446713600019},{"$f":"T426+Spreadsheet10.3!T431","v":-16.01766659527361},{"$f":"U426+Spreadsheet10.3!U431","v":-12.442236428353635},{"$f":"V426+Spreadsheet10.3!V431","v":-8.8624744907231392},{"$f":"W426+Spreadsheet10.3!W431","v":-6.8054677960868055},{"$f":"X426+Spreadsheet10.3!X431","v":-5.4388377914875505},{"$f":"Y426+Spreadsheet10.3!Y431","v":-4.7490258116688597},{"$f":"Z426+Spreadsheet10.3!Z431","v":-4.0637046358415798},{"$f":"AA426+Spreadsheet10.3!AA431","v":-3.3776529276232701},{"$f":"AB426+Spreadsheet10.3!AB431","v":-2.6712480308798701},{"$f":"AC426+Spreadsheet10.3!AC431","v":-2.0144067706826299},{"$f":"AD426+Spreadsheet10.3!AD431","v":-1.3392527556512601},{"$f":"AE426+Spreadsheet10.3!AE431","v":-0.65707390224735696}]
[null,"Simulation 398",{"$f":"C427+Spreadsheet10.3!C432","v":3.061666641276517E-2},{"$f":"D427+Spreadsheet10.3!D432","v":0.49003828032108498},{"$f":"E427+Spreadsheet10.3!E432","v":-2.461660805113044},{"$f":"F427+Spreadsheet10.3!F432","v":-5.6658840207594645},{"$f":"G427+Spreadsheet10.3!G432","v":-6.7113617054544203},{"$f":"H427+Spreadsheet10.3!H432","v":-8.0679713264787303},{"$f":"I427+Spreadsheet10.3!I432","v":-3.0583690271789097},{"$f":"J427+Spreadsheet10.3!J432","v":-10.22013912492007},{"$f":"K427+Spreadsheet10.3!K432","v":1.2969057746962553},{"$f":"L427+Spreadsheet10.3!L432","v":2.1423839782701957},{"$f":"M427+Spreadsheet10.3!M432","v":7.3520030478854643},{"$f":"N427+Spreadsheet10.3!N432","v":2.8738427239894802},{"$f":"O427+Spreadsheet10.3!O432","v":2.9154486891229099},{"$f":"P427+Spreadsheet10.3!P432","v":1.5100656341113825},{"$f":"Q427+Spreadsheet10.3!Q432","v":2.5620380024246163},{"$f":"R427+Spreadsheet10.3!R432","v":5.6588281334171704},{"$f":"S427+Spreadsheet10.3!S432","v":3.8225560563449701},{"$f":"T427+Spreadsheet10.3!T432","v":8.4183953986940399},{"$f":"U427+Spreadsheet10.3!U432","v":6.2716497342351545},{"$f":"V427+Spreadsheet10.3!V432","v":6.2774538817134395},{"$f":"W427+Spreadsheet10.3!W432","v":5.7392047680549698},{"$f":"X427+Spreadsheet10.3!X432","v":1.7834217236244598},{"$f":"Y427+Spreadsheet10.3!Y432","v":1.61954352112829},{"$f":"Z427+Spreadsheet10.3!Z432","v":1.4351159503919502},{"$f":"AA427+Spreadsheet10.3!AA432","v":1.2287309721324799},{"$f":"AB427+Spreadsheet10.3!AB432","v":1.0001459564019801},{"$f":"AC427+Spreadsheet10.3!AC432","v":0.78883999618010403},{"$f":"AD427+Spreadsheet10.3!AD432","v":0.54909265599978796},{"$f":"AE427+Spreadsheet10.3!AE432","v":0.27933586838716895}]
[null,"Simulation 399",{"$f":"C428+Spreadsheet10.3!C433","v":3.061666641276517E-2},{"$f":"D428+Spreadsheet10.3!D433","v":8.1740892527095212},{"$f":"E428+Spreadsheet10.3!E433","v":12.027953545001365},{"$f":"F428+Spreadsheet10.3!F433","v":11.35568701356927},{"$f":"G428+Spreadsheet10.3!G433","v":11.12850637709637},{"$f":"H428+Spreadsheet10.3!H433","v":14.638214941943989},{"$f":"I428+Spreadsheet10.3!I433","v":15.49960610628008},{"$f":"J428+Spreadsheet10.3!J433","v":15.201483413110171},{"$f":"K428+Spreadsheet10.3!K433","v":13.734659171380319},{"$f":"L428+Spreadsheet10.3!L433","v":14.890107417586099},{"$f":"M428+Spreadsheet10.3!M433","v":13.53517428420596},{"$f":"N428+Spreadsheet10.3!N433","v":13.81653642425939},{"$f":"O428+Spreadsheet10.3!O433","v":11.329315304508899},{"$f":"P428+Spreadsheet10.3!P433","v":12.67551929211967},{"$f":"Q428+Spreadsheet10.3!Q433","v":7.4846397405038401},{"$f":"R428+Spreadsheet10.3!R433","v":11.00099090966032},{"$f":"S428+Spreadsheet10.3!S433","v":5.9675610202707849},{"$f":"T428+Spreadsheet10.3!T433","v":3.368814527745295},{"$f":"U428+Spreadsheet10.3!U433","v":4.7320457954632014},{"$f":"V428+Spreadsheet10.3!V433","v":0.13399627408662962},{"$f":"W428+Spreadsheet10.3!W433","v":-1.4196572181688998},{"$f":"X428+Spreadsheet10.3!X433","v":3.5801158428370199},{"$f":"Y428+Spreadsheet10.3!Y433","v":3.1355297278644296},{"$f":"Z428+Spreadsheet10.3!Z433","v":2.6758481963046901},{"$f":"AA428+Spreadsheet10.3!AA433","v":2.2007612568675698},{"$f":"AB428+Spreadsheet10.3!AB433","v":1.7207971065147201},{"$f":"AC428+Spreadsheet10.3!AC433","v":1.2995763276001},{"$f":"AD428+Spreadsheet10.3!AD433","v":0.86324524197158803},{"$f":"AE428+Spreadsheet10.3!AE433","v":0.41933758814071498}]
[null,"Simulation 400",{"$f":"C429+Spreadsheet10.3!C434","v":3.061666641276517E-2},{"$f":"D429+Spreadsheet10.3!D434","v":1.6919998643908993},{"$f":"E429+Spreadsheet10.3!E434","v":-0.90466422900881094},{"$f":"F429+Spreadsheet10.3!F434","v":-2.2768521830633048},{"$f":"G429+Spreadsheet10.3!G434","v":4.3152615338155442},{"$f":"H429+Spreadsheet10.3!H434","v":4.1313994494385149},{"$f":"I429+Spreadsheet10.3!I434","v":2.4989494431619912},{"$f":"J429+Spreadsheet10.3!J434","v":3.1178770285782704},{"$f":"K429+Spreadsheet10.3!K434","v":3.0933549041213206},{"$f":"L429+Spreadsheet10.3!L434","v":-0.69943886215701045},{"$f":"M429+Spreadsheet10.3!M434","v":-6.8285916837057794},{"$f":"N429+Spreadsheet10.3!N434","v":-5.4953427971829907},{"$f":"O429+Spreadsheet10.3!O434","v":-6.9273992038923202},{"$f":"P429+Spreadsheet10.3!P434","v":-8.9498771089168976},{"$f":"Q429+Spreadsheet10.3!Q434","v":-10.098707859286471},{"$f":"R429+Spreadsheet10.3!R434","v":-12.151862613796368},{"$f":"S429+Spreadsheet10.3!S434","v":-8.1506650790001096},{"$f":"T429+Spreadsheet10.3!T434","v":-8.0997823110207889},{"$f":"U429+Spreadsheet10.3!U434","v":-15.242131443463226},{"$f":"V429+Spreadsheet10.3!V434","v":-19.508532423177343},{"$f":"W429+Spreadsheet10.3!W434","v":-24.485125823673329},{"$f":"X429+Spreadsheet10.3!X434","v":3.6861627389246201},{"$f":"Y429+Spreadsheet10.3!Y434","v":3.2344120364687501},{"$f":"Z429+Spreadsheet10.3!Z434","v":2.7800760841691097},{"$f":"AA429+Spreadsheet10.3!AA434","v":2.3131834357555001},{"$f":"AB429+Spreadsheet10.3!AB434","v":1.83204303835297},{"$f":"AC429+Spreadsheet10.3!AC434","v":1.4002848370365601},{"$f":"AD429+Spreadsheet10.3!AD434","v":0.94190899937961603},{"$f":"AE429+Spreadsheet10.3!AE434","v":0.464912304530118}]
[null,"Simulation 401",{"$f":"C430+Spreadsheet10.3!C435","v":3.061666641276517E-2},{"$f":"D430+Spreadsheet10.3!D435","v":-3.0119545695110297},{"$f":"E430+Spreadsheet10.3!E435","v":1.1389506019072098},{"$f":"F430+Spreadsheet10.3!F435","v":5.4926871268828048},{"$f":"G430+Spreadsheet10.3!G435","v":5.3056700598065056},{"$f":"H430+Spreadsheet10.3!H435","v":6.4984229217472249},{"$f":"I430+Spreadsheet10.3!I435","v":8.1509686751949246},{"$f":"J430+Spreadsheet10.3!J435","v":12.334363014921649},{"$f":"K430+Spreadsheet10.3!K435","v":13.23937839245467},{"$f":"L430+Spreadsheet10.3!L435","v":15.213034642347061},{"$f":"M430+Spreadsheet10.3!M435","v":14.900833159673549},{"$f":"N430+Spreadsheet10.3!N435","v":15.935284530549701},{"$f":"O430+Spreadsheet10.3!O435","v":17.016164475089568},{"$f":"P430+Spreadsheet10.3!P435","v":15.181618783856839},{"$f":"Q430+Spreadsheet10.3!Q435","v":15.002413804492331},{"$f":"R430+Spreadsheet10.3!R435","v":12.447221519513551},{"$f":"S430+Spreadsheet10.3!S435","v":13.31227838259144},{"$f":"T430+Spreadsheet10.3!T435","v":11.62132695421538},{"$f":"U430+Spreadsheet10.3!U435","v":14.020735198072691},{"$f":"V430+Spreadsheet10.3!V435","v":13.765364921881901},{"$f":"W430+Spreadsheet10.3!W435","v":12.828821536356001},{"$f":"X430+Spreadsheet10.3!X435","v":4.0362936667391303},{"$f":"Y430+Spreadsheet10.3!Y435","v":3.6434663826847999},{"$f":"Z430+Spreadsheet10.3!Z435","v":3.21344327262026},{"$f":"AA430+Spreadsheet10.3!AA435","v":2.7425016267605802},{"$f":"AB430+Spreadsheet10.3!AB435","v":2.2271488367236802},{"$f":"AC430+Spreadsheet10.3!AC435","v":1.7392267288299998},{"$f":"AD430+Spreadsheet10.3!AD435","v":1.1972058004952202},{"$f":"AE430+Spreadsheet10.3!AE435","v":0.60522685826837197}]
[null,"Simulation 402",{"$f":"C431+Spreadsheet10.3!C436","v":3.061666641276517E-2},{"$f":"D431+Spreadsheet10.3!D436","v":2.6726173514224252},{"$f":"E431+Spreadsheet10.3!E436","v":1.46432102711923},{"$f":"F431+Spreadsheet10.3!F436","v":1.0198602676325503},{"$f":"G431+Spreadsheet10.3!G436","v":5.1806592417829709},{"$f":"H431+Spreadsheet10.3!H436","v":8.5751638786039894},{"$f":"I431+Spreadsheet10.3!I436","v":9.2941385111108499},{"$f":"J431+Spreadsheet10.3!J436","v":8.2399108840746695},{"$f":"K431+Spreadsheet10.3!K436","v":10.593200552463832},{"$f":"L431+Spreadsheet10.3!L436","v":11.038150323223013},{"$f":"M431+Spreadsheet10.3!M436","v":19.54074221468835},{"$f":"N431+Spreadsheet10.3!N436","v":20.0989742416645},{"$f":"O431+Spreadsheet10.3!O436","v":18.363609376767851},{"$f":"P431+Spreadsheet10.3!P436","v":17.109504196505448},{"$f":"Q431+Spreadsheet10.3!Q436","v":19.7373669983658},{"$f":"R431+Spreadsheet10.3!R436","v":18.628358207999803},{"$f":"S431+Spreadsheet10.3!S436","v":20.159499993274949},{"$f":"T431+Spreadsheet10.3!T436","v":21.429209085342322},{"$f":"U431+Spreadsheet10.3!U436","v":22.63393987264779},{"$f":"V431+Spreadsheet10.3!V436","v":24.452870412449222},{"$f":"W431+Spreadsheet10.3!W436","v":25.149393838954467},{"$f":"X431+Spreadsheet10.3!X436","v":6.3022958480904805},{"$f":"Y431+Spreadsheet10.3!Y436","v":5.5199307455977307},{"$f":"Z431+Spreadsheet10.3!Z436","v":4.7285573906416696},{"$f":"AA431+Spreadsheet10.3!AA436","v":3.9185858006998},{"$f":"AB431+Spreadsheet10.3!AB436","v":3.0858495224708902},{"$f":"AC431+Spreadsheet10.3!AC436","v":2.34274564373177},{"$f":"AD431+Spreadsheet10.3!AD436","v":1.5651367494650901},{"$f":"AE431+Spreadsheet10.3!AE436","v":0.76712617422487794}]
[null,"Simulation 403",{"$f":"C432+Spreadsheet10.3!C437","v":3.061666641276517E-2},{"$f":"D432+Spreadsheet10.3!D437","v":5.9758621294612695},{"$f":"E432+Spreadsheet10.3!E437","v":2.8793648397045959},{"$f":"F432+Spreadsheet10.3!F437","v":2.6936137915817397},{"$f":"G432+Spreadsheet10.3!G437","v":3.6399278214296826},{"$f":"H432+Spreadsheet10.3!H437","v":8.8629454043250213},{"$f":"I432+Spreadsheet10.3!I437","v":12.75755740860842},{"$f":"J432+Spreadsheet10.3!J437","v":15.90517824861776},{"$f":"K432+Spreadsheet10.3!K437","v":14.98924872064301},{"$f":"L432+Spreadsheet10.3!L437","v":13.797387998654409},{"$f":"M432+Spreadsheet10.3!M437","v":14.131787549960141},{"$f":"N432+Spreadsheet10.3!N437","v":10.60990574021689},{"$f":"O432+Spreadsheet10.3!O437","v":13.311105058785591},{"$f":"P432+Spreadsheet10.3!P437","v":12.55218317952955},{"$f":"Q432+Spreadsheet10.3!Q437","v":11.19507755154739},{"$f":"R432+Spreadsheet10.3!R437","v":7.964785615569995},{"$f":"S432+Spreadsheet10.3!S437","v":1.5422137340121047},{"$f":"T432+Spreadsheet10.3!T437","v":5.7454602683498353},{"$f":"U432+Spreadsheet10.3!U437","v":4.3126879393652748},{"$f":"V432+Spreadsheet10.3!V437","v":2.4137176879988305},{"$f":"W432+Spreadsheet10.3!W437","v":6.6528217524400404},{"$f":"X432+Spreadsheet10.3!X437","v":3.1831094839949499},{"$f":"Y432+Spreadsheet10.3!Y437","v":2.8844172006570199},{"$f":"Z432+Spreadsheet10.3!Z437","v":2.5477653831296898},{"$f":"AA432+Spreadsheet10.3!AA437","v":2.16992235417769},{"$f":"AB432+Spreadsheet10.3!AB437","v":1.75781317843578},{"$f":"AC432+Spreadsheet10.3!AC437","v":1.3737470992841199},{"$f":"AD432+Spreadsheet10.3!AD437","v":0.94486626845138899},{"$f":"AE432+Spreadsheet10.3!AE437","v":0.47681994225458402}]
[null,"Simulation 404",{"$f":"C433+Spreadsheet10.3!C438","v":3.061666641276517E-2},{"$f":"D433+Spreadsheet10.3!D438","v":1.0728295235013299},{"$f":"E433+Spreadsheet10.3!E438","v":4.0595498409756043},{"$f":"F433+Spreadsheet10.3!F438","v":1.4946819661499904},{"$f":"G433+Spreadsheet10.3!G438","v":-4.4146523794398291},{"$f":"H433+Spreadsheet10.3!H438","v":-10.66247702847283},{"$f":"I433+Spreadsheet10.3!I438","v":-15.159624017488703},{"$f":"J433+Spreadsheet10.3!J438","v":-16.768121483656383},{"$f":"K433+Spreadsheet10.3!K438","v":-13.01054506256623},{"$f":"L433+Spreadsheet10.3!L438","v":-10.359111024866772},{"$f":"M433+Spreadsheet10.3!M438","v":-13.561449869738848},{"$f":"N433+Spreadsheet10.3!N438","v":-16.064988771856711},{"$f":"O433+Spreadsheet10.3!O438","v":-10.883116406117392},{"$f":"P433+Spreadsheet10.3!P438","v":-9.1578497198386302},{"$f":"Q433+Spreadsheet10.3!Q438","v":-5.1547373199125204},{"$f":"R433+Spreadsheet10.3!R438","v":-6.1059875797738004},{"$f":"S433+Spreadsheet10.3!S438","v":-4.2602216387429799},{"$f":"T433+Spreadsheet10.3!T438","v":-10.065475769501251},{"$f":"U433+Spreadsheet10.3!U438","v":-9.0388021232032383},{"$f":"V433+Spreadsheet10.3!V438","v":-8.7375728886079802},{"$f":"W433+Spreadsheet10.3!W438","v":-9.5523303650121996},{"$f":"X433+Spreadsheet10.3!X438","v":3.1126817964617599},{"$f":"Y433+Spreadsheet10.3!Y438","v":2.78979392352027},{"$f":"Z433+Spreadsheet10.3!Z438","v":2.43785961261836},{"$f":"AA433+Spreadsheet10.3!AA438","v":2.0619551729483798},{"$f":"AB433+Spreadsheet10.3!AB438","v":1.6566152516527},{"$f":"AC433+Spreadsheet10.3!AC438","v":1.2828005278534},{"$f":"AD433+Spreadsheet10.3!AD438","v":0.87473105770592796},{"$f":"AE433+Spreadsheet10.3!AE438","v":0.43764400782484003}]
[null,"Simulation 405",{"$f":"C434+Spreadsheet10.3!C439","v":3.061666641276517E-2},{"$f":"D434+Spreadsheet10.3!D439","v":-0.52709637626624017},{"$f":"E434+Spreadsheet10.3!E439","v":8.753684251743115},{"$f":"F434+Spreadsheet10.3!F439","v":10.653478907985939},{"$f":"G434+Spreadsheet10.3!G439","v":7.6479949773830693},{"$f":"H434+Spreadsheet10.3!H439","v":9.3660136054137908},{"$f":"I434+Spreadsheet10.3!I439","v":5.6045029061424394},{"$f":"J434+Spreadsheet10.3!J439","v":6.2641653375706383},{"$f":"K434+Spreadsheet10.3!K439","v":2.8125902485773793},{"$f":"L434+Spreadsheet10.3!L439","v":1.24405540596889},{"$f":"M434+Spreadsheet10.3!M439","v":-3.8218551732461492},{"$f":"N434+Spreadsheet10.3!N439","v":-1.8003442685576303},{"$f":"O434+Spreadsheet10.3!O439","v":-5.9268667967224395},{"$f":"P434+Spreadsheet10.3!P439","v":-6.9795618150247201},{"$f":"Q434+Spreadsheet10.3!Q439","v":-10.796052481433108},{"$f":"R434+Spreadsheet10.3!R439","v":-8.7646460850945793},{"$f":"S434+Spreadsheet10.3!S439","v":-6.6616943990705684},{"$f":"T434+Spreadsheet10.3!T439","v":-15.17600614819672},{"$f":"U434+Spreadsheet10.3!U439","v":-20.969311645116292},{"$f":"V434+Spreadsheet10.3!V439","v":-29.893062714458704},{"$f":"W434+Spreadsheet10.3!W439","v":-37.32398505527091},{"$f":"X434+Spreadsheet10.3!X439","v":5.1176540397439698},{"$f":"Y434+Spreadsheet10.3!Y439","v":4.5481726268025202},{"$f":"Z434+Spreadsheet10.3!Z439","v":3.95657616188601},{"$f":"AA434+Spreadsheet10.3!AA439","v":3.3292500148566204},{"$f":"AB434+Spreadsheet10.3!AB439","v":2.6604519035466803},{"$f":"AC434+Spreadsheet10.3!AC439","v":2.04743046870502},{"$f":"AD434+Spreadsheet10.3!AD439","v":1.3879356744878799},{"$f":"AE434+Spreadsheet10.3!AE439","v":0.69087086986789592}]
[null,"Simulation 406",{"$f":"C435+Spreadsheet10.3!C440","v":3.061666641276517E-2},{"$f":"D435+Spreadsheet10.3!D440","v":3.9181915632876652},{"$f":"E435+Spreadsheet10.3!E440","v":7.4955716610862906},{"$f":"F435+Spreadsheet10.3!F440","v":6.6466420941436724},{"$f":"G435+Spreadsheet10.3!G440","v":3.1721302171821701},{"$f":"H435+Spreadsheet10.3!H440","v":4.2602555263496749},{"$f":"I435+Spreadsheet10.3!I440","v":0.83929815454562018},{"$f":"J435+Spreadsheet10.3!J440","v":1.3982400995770394},{"$f":"K435+Spreadsheet10.3!K440","v":-1.312125257192351},{"$f":"L435+Spreadsheet10.3!L440","v":-3.7497920294001013},{"$f":"M435+Spreadsheet10.3!M440","v":-2.0708982636051996},{"$f":"N435+Spreadsheet10.3!N440","v":-3.0313275644928499},{"$f":"O435+Spreadsheet10.3!O440","v":-9.7908227203647495},{"$f":"P435+Spreadsheet10.3!P440","v":-9.2652529135341499},{"$f":"Q435+Spreadsheet10.3!Q440","v":-11.214901922243151},{"$f":"R435+Spreadsheet10.3!R440","v":-6.851713897676559},{"$f":"S435+Spreadsheet10.3!S440","v":-1.0434614492360623},{"$f":"T435+Spreadsheet10.3!T440","v":-4.0603729477182302},{"$f":"U435+Spreadsheet10.3!U440","v":0.40828234456602086},{"$f":"V435+Spreadsheet10.3!V440","v":-3.441331553395262},{"$f":"W435+Spreadsheet10.3!W440","v":-7.2441523191886494},{"$f":"X435+Spreadsheet10.3!X440","v":6.02522248876293},{"$f":"Y435+Spreadsheet10.3!Y440","v":5.3322835160918407},{"$f":"Z435+Spreadsheet10.3!Z440","v":4.6156868768518899},{"$f":"AA435+Spreadsheet10.3!AA440","v":3.8667962643358198},{"$f":"AB435+Spreadsheet10.3!AB440","v":3.0792522584265201},{"$f":"AC435+Spreadsheet10.3!AC440","v":2.3624761082028796},{"$f":"AD435+Spreadsheet10.3!AD440","v":1.5966993603327599},{"$f":"AE435+Spreadsheet10.3!AE440","v":0.79225169680398}]
[null,"Simulation 407",{"$f":"C436+Spreadsheet10.3!C441","v":3.061666641276517E-2},{"$f":"D436+Spreadsheet10.3!D441","v":6.0435113371490949},{"$f":"E436+Spreadsheet10.3!E441","v":5.8334730411375801},{"$f":"F436+Spreadsheet10.3!F441","v":6.185770348203655},{"$f":"G436+Spreadsheet10.3!G441","v":2.1965013320541096},{"$f":"H436+Spreadsheet10.3!H441","v":4.6214167653580702},{"$f":"I436+Spreadsheet10.3!I441","v":9.2193407523552295},{"$f":"J436+Spreadsheet10.3!J441","v":10.399812996613139},{"$f":"K436+Spreadsheet10.3!K441","v":14.17289428639147},{"$f":"L436+Spreadsheet10.3!L441","v":15.36421005830978},{"$f":"M436+Spreadsheet10.3!M441","v":12.96972668800586},{"$f":"N436+Spreadsheet10.3!N441","v":12.631645193354679},{"$f":"O436+Spreadsheet10.3!O441","v":10.500084079863965},{"$f":"P436+Spreadsheet10.3!P441","v":7.6289252405903456},{"$f":"Q436+Spreadsheet10.3!Q441","v":11.7586701775388},{"$f":"R436+Spreadsheet10.3!R441","v":8.9102429695158758},{"$f":"S436+Spreadsheet10.3!S441","v":9.6744231647428442},{"$f":"T436+Spreadsheet10.3!T441","v":12.631437302801249},{"$f":"U436+Spreadsheet10.3!U441","v":11.87340600524022},{"$f":"V436+Spreadsheet10.3!V441","v":10.610556459705091},{"$f":"W436+Spreadsheet10.3!W441","v":9.1983246507960601},{"$f":"X436+Spreadsheet10.3!X441","v":3.3379914216583999},{"$f":"Y436+Spreadsheet10.3!Y441","v":2.9858596727121998},{"$f":"Z436+Spreadsheet10.3!Z441","v":2.6090008390189601},{"$f":"AA436+Spreadsheet10.3!AA441","v":2.1969694733346099},{"$f":"AB436+Spreadsheet10.3!AB441","v":1.76408100625653},{"$f":"AC436+Spreadsheet10.3!AC441","v":1.3663146191820299},{"$f":"AD436+Spreadsheet10.3!AD441","v":0.93222652050513899},{"$f":"AE436+Spreadsheet10.3!AE441","v":0.46642008227770598}]
[null,"Simulation 408",{"$f":"C437+Spreadsheet10.3!C442","v":3.061666641276517E-2},{"$f":"D437+Spreadsheet10.3!D442","v":-4.5240529896023052},{"$f":"E437+Spreadsheet10.3!E442","v":-4.38020114223694},{"$f":"F437+Spreadsheet10.3!F442","v":-4.1936254925203862},{"$f":"G437+Spreadsheet10.3!G442","v":-5.1145214198369695},{"$f":"H437+Spreadsheet10.3!H442","v":-5.5293338126806741},{"$f":"I437+Spreadsheet10.3!I442","v":-0.6095156111559108},{"$f":"J437+Spreadsheet10.3!J442","v":-0.77344625728350991},{"$f":"K437+Spreadsheet10.3!K442","v":-2.02595301695245},{"$f":"L437+Spreadsheet10.3!L442","v":4.4844944860182911},{"$f":"M437+Spreadsheet10.3!M442","v":-1.4981907507498047},{"$f":"N437+Spreadsheet10.3!N442","v":-2.1214953774793655},{"$f":"O437+Spreadsheet10.3!O442","v":0.88286744183928967},{"$f":"P437+Spreadsheet10.3!P442","v":-0.45404080821764037},{"$f":"Q437+Spreadsheet10.3!Q442","v":0.91750157018611045},{"$f":"R437+Spreadsheet10.3!R442","v":4.8756992397183803},{"$f":"S437+Spreadsheet10.3!S442","v":4.2725970672119011},{"$f":"T437+Spreadsheet10.3!T442","v":5.2497261705313703},{"$f":"U437+Spreadsheet10.3!U442","v":8.2135546027532005},{"$f":"V437+Spreadsheet10.3!V442","v":4.5107320831127407},{"$f":"W437+Spreadsheet10.3!W442","v":0.67345638958824461},{"$f":"X437+Spreadsheet10.3!X442","v":-1.8296546258984201},{"$f":"Y437+Spreadsheet10.3!Y442","v":-1.5619052146729899},{"$f":"Z437+Spreadsheet10.3!Z442","v":-1.3064855628537502},{"$f":"AA437+Spreadsheet10.3!AA442","v":-1.06534205701172},{"$f":"AB437+Spreadsheet10.3!AB442","v":-0.82393096148199707},{"$f":"AC437+Spreadsheet10.3!AC442","v":-0.60161119626585002},{"$f":"AD437+Spreadsheet10.3!AD442","v":-0.385713457293892},{"$f":"AE437+Spreadsheet10.3!AE442","v":-0.183426743880516}]
[null,"Simulation 409",{"$f":"C438+Spreadsheet10.3!C443","v":3.061666641276517E-2},{"$f":"D438+Spreadsheet10.3!D443","v":1.031493240704451},{"$f":"E438+Spreadsheet10.3!E443","v":1.9433100854705532},{"$f":"F438+Spreadsheet10.3!F443","v":6.6488868454553849},{"$f":"G438+Spreadsheet10.3!G443","v":6.9181762589700604},{"$f":"H438+Spreadsheet10.3!H443","v":7.884264402988169},{"$f":"I438+Spreadsheet10.3!I443","v":6.9054804977191004},{"$f":"J438+Spreadsheet10.3!J443","v":5.402226293236815},{"$f":"K438+Spreadsheet10.3!K443","v":2.0203740892955349},{"$f":"L438+Spreadsheet10.3!L443","v":4.4130462755100046},{"$f":"M438+Spreadsheet10.3!M443","v":1.98553708134576},{"$f":"N438+Spreadsheet10.3!N443","v":0.82486753183953976},{"$f":"O438+Spreadsheet10.3!O443","v":-0.75961768690858911},{"$f":"P438+Spreadsheet10.3!P443","v":0.3010896579389355},{"$f":"Q438+Spreadsheet10.3!Q443","v":1.4726257652817605},{"$f":"R438+Spreadsheet10.3!R443","v":3.0199489879984953},{"$f":"S438+Spreadsheet10.3!S443","v":-1.1646239090436898},{"$f":"T438+Spreadsheet10.3!T443","v":0.95767134445751489},{"$f":"U438+Spreadsheet10.3!U443","v":-0.19867321895067036},{"$f":"V438+Spreadsheet10.3!V443","v":-0.59789225668132007},{"$f":"W438+Spreadsheet10.3!W443","v":-0.20535175367983527},{"$f":"X438+Spreadsheet10.3!X443","v":2.5455526804379698},{"$f":"Y438+Spreadsheet10.3!Y443","v":2.2756651714788498},{"$f":"Z438+Spreadsheet10.3!Z443","v":1.9849272040553601},{"$f":"AA438+Spreadsheet10.3!AA443","v":1.6736815594196499},{"$f":"AB438+Spreadsheet10.3!AB443","v":1.3417518940676298},{"$f":"AC438+Spreadsheet10.3!AC443","v":1.0397910646294599},{"$f":"AD438+Spreadsheet10.3!AD443","v":0.70961589053742991},{"$f":"AE438+Spreadsheet10.3!AE443","v":0.35486001179987597}]
[null,"Simulation 410",{"$f":"C439+Spreadsheet10.3!C444","v":3.061666641276517E-2},{"$f":"D439+Spreadsheet10.3!D444","v":2.3796917210567412},{"$f":"E439+Spreadsheet10.3!E444","v":4.2765638426960697},{"$f":"F439+Spreadsheet10.3!F444","v":1.5549409708007762},{"$f":"G439+Spreadsheet10.3!G444","v":2.8914860887539753},{"$f":"H439+Spreadsheet10.3!H444","v":0.15429135501162347},{"$f":"I439+Spreadsheet10.3!I444","v":-0.88464133253103139},{"$f":"J439+Spreadsheet10.3!J444","v":-1.6697310939779995},{"$f":"K439+Spreadsheet10.3!K444","v":-3.0116654350669698},{"$f":"L439+Spreadsheet10.3!L444","v":-0.89661260025368517},{"$f":"M439+Spreadsheet10.3!M444","v":-3.348926627354345},{"$f":"N439+Spreadsheet10.3!N444","v":-3.0282240132531646},{"$f":"O439+Spreadsheet10.3!O444","v":-1.0993834252712795},{"$f":"P439+Spreadsheet10.3!P444","v":0.14580670581426025},{"$f":"Q439+Spreadsheet10.3!Q444","v":-0.91926420866324499},{"$f":"R439+Spreadsheet10.3!R444","v":-1.2702142033649997},{"$f":"S439+Spreadsheet10.3!S444","v":2.9340303422426097},{"$f":"T439+Spreadsheet10.3!T444","v":0.4833343064274902},{"$f":"U439+Spreadsheet10.3!U444","v":0.63296478646800525},{"$f":"V439+Spreadsheet10.3!V444","v":-1.349976960273485},{"$f":"W439+Spreadsheet10.3!W444","v":5.0414063932695612},{"$f":"X439+Spreadsheet10.3!X444","v":-1.6867857911799},{"$f":"Y439+Spreadsheet10.3!Y444","v":-1.44480521042022},{"$f":"Z439+Spreadsheet10.3!Z444","v":-1.2062940111392302},{"$f":"AA439+Spreadsheet10.3!AA444","v":-0.98297541220069895},{"$f":"AB439+Spreadsheet10.3!AB444","v":-0.756389532497175},{"$f":"AC439+Spreadsheet10.3!AC444","v":-0.55036703851320501},{"$f":"AD439+Spreadsheet10.3!AD444","v":-0.35043849507233998},{"$f":"AE439+Spreadsheet10.3!AE444","v":-0.16450627567158799}]
[null,"Simulation 411",{"$f":"C440+Spreadsheet10.3!C445","v":3.061666641276517E-2},{"$f":"D440+Spreadsheet10.3!D445","v":4.8701313656413436},{"$f":"E440+Spreadsheet10.3!E445","v":9.0674053424162455},{"$f":"F440+Spreadsheet10.3!F445","v":11.363157265236914},{"$f":"G440+Spreadsheet10.3!G445","v":16.617614163692828},{"$f":"H440+Spreadsheet10.3!H445","v":25.241534077570847},{"$f":"I440+Spreadsheet10.3!I445","v":26.752757159068402},{"$f":"J440+Spreadsheet10.3!J445","v":26.419096478152149},{"$f":"K440+Spreadsheet10.3!K445","v":23.386206781639558},{"$f":"L440+Spreadsheet10.3!L445","v":23.769378702114032},{"$f":"M440+Spreadsheet10.3!M445","v":24.956106282776251},{"$f":"N440+Spreadsheet10.3!N445","v":24.826367312074421},{"$f":"O440+Spreadsheet10.3!O445","v":28.694638032539071},{"$f":"P440+Spreadsheet10.3!P445","v":28.857000936471891},{"$f":"Q440+Spreadsheet10.3!Q445","v":26.560898908064758},{"$f":"R440+Spreadsheet10.3!R445","v":27.718758759250498},{"$f":"S440+Spreadsheet10.3!S445","v":26.654932168128994},{"$f":"T440+Spreadsheet10.3!T445","v":22.63169615748027},{"$f":"U440+Spreadsheet10.3!U445","v":25.47067897752671},{"$f":"V440+Spreadsheet10.3!V445","v":26.646551352266783},{"$f":"W440+Spreadsheet10.3!W445","v":26.23040994080554},{"$f":"X440+Spreadsheet10.3!X445","v":6.7963443998319901},{"$f":"Y440+Spreadsheet10.3!Y445","v":6.0860756913223302},{"$f":"Z440+Spreadsheet10.3!Z445","v":5.3284603648323898},{"$f":"AA440+Spreadsheet10.3!AA445","v":4.5220708410699997},{"$f":"AB440+Spreadsheet10.3!AB445","v":3.6497758600212999},{"$f":"AC440+Spreadsheet10.3!AC445","v":2.8307911244605202},{"$f":"AD440+Spreadsheet10.3!AD445","v":1.9365189020200899},{"$f":"AE440+Spreadsheet10.3!AE445","v":0.97353761580427101}]
[null,"Simulation 412",{"$f":"C441+Spreadsheet10.3!C446","v":3.061666641276517E-2},{"$f":"D441+Spreadsheet10.3!D446","v":3.4562423540270553},{"$f":"E441+Spreadsheet10.3!E446","v":6.1393824602546152},{"$f":"F441+Spreadsheet10.3!F446","v":4.7534559952677515},{"$f":"G441+Spreadsheet10.3!G446","v":8.5750913363350811},{"$f":"H441+Spreadsheet10.3!H446","v":7.6144792967675201},{"$f":"I441+Spreadsheet10.3!I446","v":0.63878041541120023},{"$f":"J441+Spreadsheet10.3!J446","v":-2.6802265812278852},{"$f":"K441+Spreadsheet10.3!K446","v":0.40329485127444009},{"$f":"L441+Spreadsheet10.3!L446","v":3.0615375966160396},{"$f":"M441+Spreadsheet10.3!M446","v":5.81716994398049},{"$f":"N441+Spreadsheet10.3!N446","v":4.7664528751647897},{"$f":"O441+Spreadsheet10.3!O446","v":3.717697529084699},{"$f":"P441+Spreadsheet10.3!P446","v":-1.3411437470493497},{"$f":"Q441+Spreadsheet10.3!Q446","v":-0.10289767233108371},{"$f":"R441+Spreadsheet10.3!R446","v":-5.1746528543844761E-2},{"$f":"S441+Spreadsheet10.3!S446","v":-0.44303148028212957},{"$f":"T441+Spreadsheet10.3!T446","v":4.7214278945258403},{"$f":"U441+Spreadsheet10.3!U446","v":3.3008016242809899},{"$f":"V441+Spreadsheet10.3!V446","v":1.3685351081693753},{"$f":"W441+Spreadsheet10.3!W446","v":0.89959689251888486},{"$f":"X441+Spreadsheet10.3!X446","v":-2.5970039352402901},{"$f":"Y441+Spreadsheet10.3!Y446","v":-2.2498927842460801},{"$f":"Z441+Spreadsheet10.3!Z446","v":-1.9087899440376901},{"$f":"AA441+Spreadsheet10.3!AA446","v":-1.5694533111734199},{"$f":"AB441+Spreadsheet10.3!AB446","v":-1.22497200907482},{"$f":"AC441+Spreadsheet10.3!AC446","v":-0.90762996573529298},{"$f":"AD441+Spreadsheet10.3!AD446","v":-0.59169610282666796},{"$f":"AE441+Spreadsheet10.3!AE446","v":-0.28487044499261505}]
[null,"Simulation 413",{"$f":"C442+Spreadsheet10.3!C447","v":3.061666641276517E-2},{"$f":"D442+Spreadsheet10.3!D447","v":5.6204325168674751},{"$f":"E442+Spreadsheet10.3!E447","v":-0.33013893735308897},{"$f":"F442+Spreadsheet10.3!F447","v":-1.3786178886960103},{"$f":"G442+Spreadsheet10.3!G447","v":-0.61827346528116056},{"$f":"H442+Spreadsheet10.3!H447","v":5.4491711700199446},{"$f":"I442+Spreadsheet10.3!I447","v":4.3237252395532595},{"$f":"J442+Spreadsheet10.3!J447","v":4.5562756271598497},{"$f":"K442+Spreadsheet10.3!K447","v":5.1609087943091003},{"$f":"L442+Spreadsheet10.3!L447","v":2.9717279685138003},{"$f":"M442+Spreadsheet10.3!M447","v":3.2187082907363482},{"$f":"N442+Spreadsheet10.3!N447","v":0.72614483139705044},{"$f":"O442+Spreadsheet10.3!O447","v":-0.85344467735374963},{"$f":"P442+Spreadsheet10.3!P447","v":0.82726478741670917},{"$f":"Q442+Spreadsheet10.3!Q447","v":-0.49260350323435986},{"$f":"R442+Spreadsheet10.3!R447","v":-1.3907106491426404},{"$f":"S442+Spreadsheet10.3!S447","v":6.2067513301140131E-2},{"$f":"T442+Spreadsheet10.3!T447","v":-1.6643443615444404},{"$f":"U442+Spreadsheet10.3!U447","v":-2.1023364822051107},{"$f":"V442+Spreadsheet10.3!V447","v":-1.052171086666009},{"$f":"W442+Spreadsheet10.3!W447","v":-9.3599312018899088},{"$f":"X442+Spreadsheet10.3!X447","v":4.8468181207861099},{"$f":"Y442+Spreadsheet10.3!Y447","v":4.2620539513820299},{"$f":"Z442+Spreadsheet10.3!Z447","v":3.66792726511934},{"$f":"AA442+Spreadsheet10.3!AA447","v":3.0507744905791601},{"$f":"AB442+Spreadsheet10.3!AB447","v":2.4145553425586401},{"$f":"AC442+Spreadsheet10.3!AC447","v":1.8424425631438601},{"$f":"AD442+Spreadsheet10.3!AD447","v":1.2379358281700499},{"$f":"AE442+Spreadsheet10.3!AE447","v":0.610222757999346}]
[null,"Simulation 414",{"$f":"C443+Spreadsheet10.3!C448","v":3.061666641276517E-2},{"$f":"D443+Spreadsheet10.3!D448","v":3.2284072547887552},{"$f":"E443+Spreadsheet10.3!E448","v":0.97741873691461145},{"$f":"F443+Spreadsheet10.3!F448","v":1.5456292095695399},{"$f":"G443+Spreadsheet10.3!G448","v":-2.3156488290533153},{"$f":"H443+Spreadsheet10.3!H448","v":-2.5632862812494452},{"$f":"I443+Spreadsheet10.3!I448","v":-1.0766377573785348},{"$f":"J443+Spreadsheet10.3!J448","v":-0.447218474779012},{"$f":"K443+Spreadsheet10.3!K448","v":-4.267219514690435},{"$f":"L443+Spreadsheet10.3!L448","v":-1.3337309267517772},{"$f":"M443+Spreadsheet10.3!M448","v":-1.5542887118751001},{"$f":"N443+Spreadsheet10.3!N448","v":1.082193302734985},{"$f":"O443+Spreadsheet10.3!O448","v":-1.2967129203520749},{"$f":"P443+Spreadsheet10.3!P448","v":-0.1770397142922665},{"$f":"Q443+Spreadsheet10.3!Q448","v":-0.97111443895161775},{"$f":"R443+Spreadsheet10.3!R448","v":3.860453909104383},{"$f":"S443+Spreadsheet10.3!S448","v":5.4248546101998514},{"$f":"T443+Spreadsheet10.3!T448","v":5.1040663415598191},{"$f":"U443+Spreadsheet10.3!U448","v":7.3616493053044785},{"$f":"V443+Spreadsheet10.3!V448","v":10.617019403233959},{"$f":"W443+Spreadsheet10.3!W448","v":11.413450978414259},{"$f":"X443+Spreadsheet10.3!X448","v":-0.438360904506849},{"$f":"Y443+Spreadsheet10.3!Y448","v":-0.37480820691133804},{"$f":"Z443+Spreadsheet10.3!Z448","v":-0.30880433254260098},{"$f":"AA443+Spreadsheet10.3!AA448","v":-0.24628412375106101},{"$f":"AB443+Spreadsheet10.3!AB448","v":-0.18773947823199599},{"$f":"AC443+Spreadsheet10.3!AC448","v":-0.12767861677475301},{"$f":"AD443+Spreadsheet10.3!AD448","v":-7.5867298677605499E-2},{"$f":"AE443+Spreadsheet10.3!AE448","v":-3.4088041513995401E-2}]
[null,"Simulation 415",{"$f":"C444+Spreadsheet10.3!C449","v":3.061666641276517E-2},{"$f":"D444+Spreadsheet10.3!D449","v":-0.5911432344774985},{"$f":"E444+Spreadsheet10.3!E449","v":0.3080999997880749},{"$f":"F444+Spreadsheet10.3!F449","v":3.6700273246781099},{"$f":"G444+Spreadsheet10.3!G449","v":10.17805051915354},{"$f":"H444+Spreadsheet10.3!H449","v":10.928711932058119},{"$f":"I444+Spreadsheet10.3!I449","v":9.0047905296918156},{"$f":"J444+Spreadsheet10.3!J449","v":8.8624420239006092},{"$f":"K444+Spreadsheet10.3!K449","v":12.357384336991926},{"$f":"L444+Spreadsheet10.3!L449","v":8.7949632441781898},{"$f":"M444+Spreadsheet10.3!M449","v":8.9606423519235605},{"$f":"N444+Spreadsheet10.3!N449","v":10.719392829618664},{"$f":"O444+Spreadsheet10.3!O449","v":11.850256208418891},{"$f":"P444+Spreadsheet10.3!P449","v":10.69566495490278},{"$f":"Q444+Spreadsheet10.3!Q449","v":11.651184953811585},{"$f":"R444+Spreadsheet10.3!R449","v":8.0673741150483753},{"$f":"S444+Spreadsheet10.3!S449","v":11.642449303535241},{"$f":"T444+Spreadsheet10.3!T449","v":11.28233484708575},{"$f":"U444+Spreadsheet10.3!U449","v":11.15310167985376},{"$f":"V444+Spreadsheet10.3!V449","v":8.6331276454517507},{"$f":"W444+Spreadsheet10.3!W449","v":10.252558599232829},{"$f":"X444+Spreadsheet10.3!X449","v":3.5116746697735697},{"$f":"Y444+Spreadsheet10.3!Y449","v":3.0671141093275196},{"$f":"Z444+Spreadsheet10.3!Z449","v":2.6199736906527202},{"$f":"AA444+Spreadsheet10.3!AA449","v":2.1661393120250398},{"$f":"AB444+Spreadsheet10.3!AB449","v":1.70532362062056},{"$f":"AC444+Spreadsheet10.3!AC449","v":1.3016839396900399},{"$f":"AD444+Spreadsheet10.3!AD449","v":0.87560861309915894},{"$f":"AE444+Spreadsheet10.3!AE449","v":0.43211067600223102}]
[null,"Simulation 416",{"$f":"C445+Spreadsheet10.3!C450","v":3.061666641276517E-2},{"$f":"D445+Spreadsheet10.3!D450","v":-6.6626204648528251},{"$f":"E445+Spreadsheet10.3!E450","v":-12.04752257392161},{"$f":"F445+Spreadsheet10.3!F450","v":-13.064248162793774},{"$f":"G445+Spreadsheet10.3!G450","v":-11.51970543551136},{"$f":"H445+Spreadsheet10.3!H450","v":-12.44922470260874},{"$f":"I445+Spreadsheet10.3!I450","v":-11.907980880908035},{"$f":"J445+Spreadsheet10.3!J450","v":-14.980304657454095},{"$f":"K445+Spreadsheet10.3!K450","v":-18.3881116202339},{"$f":"L445+Spreadsheet10.3!L450","v":-15.805344040784734},{"$f":"M445+Spreadsheet10.3!M450","v":-14.21127991000894},{"$f":"N445+Spreadsheet10.3!N450","v":-17.516137897634799},{"$f":"O445+Spreadsheet10.3!O450","v":-12.281943416997841},{"$f":"P445+Spreadsheet10.3!P450","v":-9.8028674948638201},{"$f":"Q445+Spreadsheet10.3!Q450","v":-19.868917765278141},{"$f":"R445+Spreadsheet10.3!R450","v":-20.4448470596015},{"$f":"S445+Spreadsheet10.3!S450","v":-22.547133285197191},{"$f":"T445+Spreadsheet10.3!T450","v":-21.425697266948902},{"$f":"U445+Spreadsheet10.3!U450","v":-15.471863690007019},{"$f":"V445+Spreadsheet10.3!V450","v":-9.2928205722854056},{"$f":"W445+Spreadsheet10.3!W450","v":-9.4338316522817447},{"$f":"X445+Spreadsheet10.3!X450","v":-3.90370491907824},{"$f":"Y445+Spreadsheet10.3!Y450","v":-3.3578814086365698},{"$f":"Z445+Spreadsheet10.3!Z450","v":-2.8268602779697503},{"$f":"AA445+Spreadsheet10.3!AA450","v":-2.3117280899522599},{"$f":"AB445+Spreadsheet10.3!AB450","v":-1.7983236892216001},{"$f":"AC445+Spreadsheet10.3!AC450","v":-1.3340400788076598},{"$f":"AD445+Spreadsheet10.3!AD450","v":-0.87312700345834804},{"$f":"AE445+Spreadsheet10.3!AE450","v":-0.421782280064116}]
[null,"Simulation 417",{"$f":"C446+Spreadsheet10.3!C451","v":3.061666641276517E-2},{"$f":"D446+Spreadsheet10.3!D451","v":-2.8525574411574048},{"$f":"E446+Spreadsheet10.3!E451","v":-4.1524585285835087},{"$f":"F446+Spreadsheet10.3!F451","v":5.1206228334704695},{"$f":"G446+Spreadsheet10.3!G451","v":6.651911466553484},{"$f":"H446+Spreadsheet10.3!H451","v":8.9726388697003543},{"$f":"I446+Spreadsheet10.3!I451","v":9.9051542304091811},{"$f":"J446+Spreadsheet10.3!J451","v":12.219663940531301},{"$f":"K446+Spreadsheet10.3!K451","v":14.07475749451188},{"$f":"L446+Spreadsheet10.3!L451","v":14.725604904816631},{"$f":"M446+Spreadsheet10.3!M451","v":15.57235192279585},{"$f":"N446+Spreadsheet10.3!N451","v":13.906034023069861},{"$f":"O446+Spreadsheet10.3!O451","v":13.99245842435861},{"$f":"P446+Spreadsheet10.3!P451","v":13.70583296311538},{"$f":"Q446+Spreadsheet10.3!Q451","v":17.876376775133373},{"$f":"R446+Spreadsheet10.3!R451","v":23.19731980859347},{"$f":"S446+Spreadsheet10.3!S451","v":22.799280570864539},{"$f":"T446+Spreadsheet10.3!T451","v":21.021245718371301},{"$f":"U446+Spreadsheet10.3!U451","v":25.02752843986751},{"$f":"V446+Spreadsheet10.3!V451","v":23.048323195523118},{"$f":"W446+Spreadsheet10.3!W451","v":18.2837385583322},{"$f":"X446+Spreadsheet10.3!X451","v":5.9094409141979494},{"$f":"Y446+Spreadsheet10.3!Y451","v":5.2660311266763706},{"$f":"Z446+Spreadsheet10.3!Z451","v":4.5896446112689704},{"$f":"AA446+Spreadsheet10.3!AA451","v":3.8695721652036501},{"$f":"AB446+Spreadsheet10.3!AB451","v":3.10241291368845},{"$f":"AC446+Spreadsheet10.3!AC451","v":2.3929718839545702},{"$f":"AD446+Spreadsheet10.3!AD451","v":1.62723370192113},{"$f":"AE446+Spreadsheet10.3!AE451","v":0.81170907212938803}]
[null,"Simulation 418",{"$f":"C447+Spreadsheet10.3!C452","v":3.061666641276517E-2},{"$f":"D447+Spreadsheet10.3!D452","v":4.2394153997695625},{"$f":"E447+Spreadsheet10.3!E452","v":6.581152972418443},{"$f":"F447+Spreadsheet10.3!F452","v":8.4907535724768497},{"$f":"G447+Spreadsheet10.3!G452","v":8.1714548454097002},{"$f":"H447+Spreadsheet10.3!H452","v":11.441678173832099},{"$f":"I447+Spreadsheet10.3!I452","v":13.102833833829001},{"$f":"J447+Spreadsheet10.3!J452","v":16.148285706183678},{"$f":"K447+Spreadsheet10.3!K452","v":15.878414152669489},{"$f":"L447+Spreadsheet10.3!L452","v":16.842153616475812},{"$f":"M447+Spreadsheet10.3!M452","v":13.00059075911509},{"$f":"N447+Spreadsheet10.3!N452","v":13.977156764081149},{"$f":"O447+Spreadsheet10.3!O452","v":13.77665139794968},{"$f":"P447+Spreadsheet10.3!P452","v":16.439491328416374},{"$f":"Q447+Spreadsheet10.3!Q452","v":19.46812701182925},{"$f":"R447+Spreadsheet10.3!R452","v":20.033520669694873},{"$f":"S447+Spreadsheet10.3!S452","v":21.702690042212531},{"$f":"T447+Spreadsheet10.3!T452","v":18.009046157413252},{"$f":"U447+Spreadsheet10.3!U452","v":16.324079414075669},{"$f":"V447+Spreadsheet10.3!V452","v":19.985943814010639},{"$f":"W447+Spreadsheet10.3!W452","v":20.144773957742203},{"$f":"X447+Spreadsheet10.3!X452","v":4.7782767949206804},{"$f":"Y447+Spreadsheet10.3!Y452","v":4.2459127527100602},{"$f":"Z447+Spreadsheet10.3!Z452","v":3.6776381599763299},{"$f":"AA447+Spreadsheet10.3!AA452","v":3.0799166708381001},{"$f":"AB447+Spreadsheet10.3!AB452","v":2.4492022289508801},{"$f":"AC447+Spreadsheet10.3!AC452","v":1.8762501266267901},{"$f":"AD447+Spreadsheet10.3!AD452","v":1.2638026021016},{"$f":"AE447+Spreadsheet10.3!AE452","v":0.62393226691074999}]
[null,"Simulation 419",{"$f":"C448+Spreadsheet10.3!C453","v":3.061666641276517E-2},{"$f":"D448+Spreadsheet10.3!D453","v":1.4720506807744247},{"$f":"E448+Spreadsheet10.3!E453","v":1.0499670087279664},{"$f":"F448+Spreadsheet10.3!F453","v":-5.3464772030713004},{"$f":"G448+Spreadsheet10.3!G453","v":-8.3903007269235008},{"$f":"H448+Spreadsheet10.3!H453","v":-2.04419462981781},{"$f":"I448+Spreadsheet10.3!I453","v":4.7632052216090077},{"$f":"J448+Spreadsheet10.3!J453","v":8.4124356015869992},{"$f":"K448+Spreadsheet10.3!K453","v":8.3797809939884758},{"$f":"L448+Spreadsheet10.3!L453","v":7.9209364361456744},{"$f":"M448+Spreadsheet10.3!M453","v":5.7180917867687695},{"$f":"N448+Spreadsheet10.3!N453","v":8.942084848863761},{"$f":"O448+Spreadsheet10.3!O453","v":11.97495418288965},{"$f":"P448+Spreadsheet10.3!P453","v":13.75420286824523},{"$f":"Q448+Spreadsheet10.3!Q453","v":14.76910960845737},{"$f":"R448+Spreadsheet10.3!R453","v":16.276446792712061},{"$f":"S448+Spreadsheet10.3!S453","v":15.49239430547245},{"$f":"T448+Spreadsheet10.3!T453","v":16.922807874602391},{"$f":"U448+Spreadsheet10.3!U453","v":16.467108969226651},{"$f":"V448+Spreadsheet10.3!V453","v":15.179737267616728},{"$f":"W448+Spreadsheet10.3!W453","v":16.364733984717748},{"$f":"X448+Spreadsheet10.3!X453","v":5.5136800501160206},{"$f":"Y448+Spreadsheet10.3!Y453","v":4.9591099273658301},{"$f":"Z448+Spreadsheet10.3!Z453","v":4.3651860178146293},{"$f":"AA448+Spreadsheet10.3!AA453","v":3.71705105740938},{"$f":"AB448+Spreadsheet10.3!AB453","v":3.0095218921955897},{"$f":"AC448+Spreadsheet10.3!AC453","v":2.3412085393795503},{"$f":"AD448+Spreadsheet10.3!AD453","v":1.60469508744043},{"$f":"AE448+Spreadsheet10.3!AE453","v":0.80828642831500697}]
[null,"Simulation 420",{"$f":"C449+Spreadsheet10.3!C454","v":3.061666641276517E-2},{"$f":"D449+Spreadsheet10.3!D454","v":1.7478424668920769},{"$f":"E449+Spreadsheet10.3!E454","v":3.3365921024353211},{"$f":"F449+Spreadsheet10.3!F454","v":6.0514317669875197},{"$f":"G449+Spreadsheet10.3!G454","v":5.9702770868096851},{"$f":"H449+Spreadsheet10.3!H454","v":7.3016261329732393},{"$f":"I449+Spreadsheet10.3!I454","v":8.4840607818883491},{"$f":"J449+Spreadsheet10.3!J454","v":9.2866465856818898},{"$f":"K449+Spreadsheet10.3!K454","v":10.107840396541881},{"$f":"L449+Spreadsheet10.3!L454","v":5.9456348028948849},{"$f":"M449+Spreadsheet10.3!M454","v":11.532597321775629},{"$f":"N449+Spreadsheet10.3!N454","v":7.2442286003199001},{"$f":"O449+Spreadsheet10.3!O454","v":8.6976844540933396},{"$f":"P449+Spreadsheet10.3!P454","v":5.8179888439969254},{"$f":"Q449+Spreadsheet10.3!Q454","v":4.8417041163792414},{"$f":"R449+Spreadsheet10.3!R454","v":2.9022187921033402},{"$f":"S449+Spreadsheet10.3!S454","v":2.9756242266036299},{"$f":"T449+Spreadsheet10.3!T454","v":0.49729464710069982},{"$f":"U449+Spreadsheet10.3!U454","v":1.5470121217034947},{"$f":"V449+Spreadsheet10.3!V454","v":3.3041012798947103},{"$f":"W449+Spreadsheet10.3!W454","v":2.1364604639211739},{"$f":"X449+Spreadsheet10.3!X454","v":2.14060405951383},{"$f":"Y449+Spreadsheet10.3!Y454","v":1.8682141979392899},{"$f":"Z449+Spreadsheet10.3!Z454","v":1.58958937578513},{"$f":"AA449+Spreadsheet10.3!AA454","v":1.30996477437949},{"$f":"AB449+Spreadsheet10.3!AB454","v":1.0235481970028599},{"$f":"AC449+Spreadsheet10.3!AC454","v":0.77652875646227904},{"$f":"AD449+Spreadsheet10.3!AD454","v":0.51892467821549204},{"$f":"AE449+Spreadsheet10.3!AE454","v":0.253491683875739}]
[null,"Simulation 421",{"$f":"C450+Spreadsheet10.3!C455","v":3.061666641276517E-2},{"$f":"D450+Spreadsheet10.3!D455","v":2.7013951988929747},{"$f":"E450+Spreadsheet10.3!E455","v":2.9173037838458602},{"$f":"F450+Spreadsheet10.3!F455","v":4.5347224513148401},{"$f":"G450+Spreadsheet10.3!G455","v":13.56336450521029},{"$f":"H450+Spreadsheet10.3!H455","v":14.778892222092809},{"$f":"I450+Spreadsheet10.3!I455","v":14.299696136591661},{"$f":"J450+Spreadsheet10.3!J455","v":15.781320035890609},{"$f":"K450+Spreadsheet10.3!K455","v":14.922435229428219},{"$f":"L450+Spreadsheet10.3!L455","v":12.145958201776409},{"$f":"M450+Spreadsheet10.3!M455","v":16.69729142464087},{"$f":"N450+Spreadsheet10.3!N455","v":17.303734350399608},{"$f":"O450+Spreadsheet10.3!O455","v":13.950737291338411},{"$f":"P450+Spreadsheet10.3!P455","v":11.817594560534966},{"$f":"Q450+Spreadsheet10.3!Q455","v":13.769735834357574},{"$f":"R450+Spreadsheet10.3!R455","v":13.15324848606048},{"$f":"S450+Spreadsheet10.3!S455","v":8.2772841952938521},{"$f":"T450+Spreadsheet10.3!T455","v":7.8354898496737873},{"$f":"U450+Spreadsheet10.3!U455","v":5.4781001215379845},{"$f":"V450+Spreadsheet10.3!V455","v":7.6019973387600341},{"$f":"W450+Spreadsheet10.3!W455","v":9.9160470717570242},{"$f":"X450+Spreadsheet10.3!X455","v":0.54424326753700303},{"$f":"Y450+Spreadsheet10.3!Y455","v":0.54192589144456704},{"$f":"Z450+Spreadsheet10.3!Z455","v":0.52105838114479597},{"$f":"AA450+Spreadsheet10.3!AA455","v":0.48036596509587703},{"$f":"AB450+Spreadsheet10.3!AB455","v":0.42450613348494304},{"$f":"AC450+Spreadsheet10.3!AC455","v":0.36301757730616002},{"$f":"AD450+Spreadsheet10.3!AD455","v":0.27239243346316999},{"$f":"AE450+Spreadsheet10.3!AE455","v":0.148453056507998}]
[null,"Simulation 422",{"$f":"C451+Spreadsheet10.3!C456","v":3.061666641276517E-2},{"$f":"D451+Spreadsheet10.3!D456","v":-6.0399942043796546},{"$f":"E451+Spreadsheet10.3!E456","v":-7.4446313317926407},{"$f":"F451+Spreadsheet10.3!F456","v":-5.1799854066869822},{"$f":"G451+Spreadsheet10.3!G456","v":-3.6674123449429059},{"$f":"H451+Spreadsheet10.3!H456","v":-6.6061673171582749},{"$f":"I451+Spreadsheet10.3!I456","v":-10.775990478192046},{"$f":"J451+Spreadsheet10.3!J456","v":-12.036286116695775},{"$f":"K451+Spreadsheet10.3!K456","v":-16.307581654900041},{"$f":"L451+Spreadsheet10.3!L456","v":-18.180721435734728},{"$f":"M451+Spreadsheet10.3!M456","v":-12.62158914123097},{"$f":"N451+Spreadsheet10.3!N456","v":-7.7336022347119799},{"$f":"O451+Spreadsheet10.3!O456","v":-9.3165543621859506},{"$f":"P451+Spreadsheet10.3!P456","v":-10.66542608525255},{"$f":"Q451+Spreadsheet10.3!Q456","v":-9.4515818910458602},{"$f":"R451+Spreadsheet10.3!R456","v":-10.31196798635056},{"$f":"S451+Spreadsheet10.3!S456","v":-9.7516527791113301},{"$f":"T451+Spreadsheet10.3!T456","v":-9.1624310847966086},{"$f":"U451+Spreadsheet10.3!U456","v":-10.323161244340149},{"$f":"V451+Spreadsheet10.3!V456","v":-7.2152379335728902},{"$f":"W451+Spreadsheet10.3!W456","v":-15.297421913610119},{"$f":"X451+Spreadsheet10.3!X456","v":-1.278804543873},{"$f":"Y451+Spreadsheet10.3!Y456","v":-1.05473760411399},{"$f":"Z451+Spreadsheet10.3!Z456","v":-0.85476206848026692},{"$f":"AA451+Spreadsheet10.3!AA456","v":-0.67559490836111702},{"$f":"AB451+Spreadsheet10.3!AB456","v":-0.50418780450152001},{"$f":"AC451+Spreadsheet10.3!AC456","v":-0.35339748036027196},{"$f":"AD451+Spreadsheet10.3!AD456","v":-0.21695494037459701},{"$f":"AE451+Spreadsheet10.3!AE456","v":-9.8543117780781703E-2}]
[null,"Simulation 423",{"$f":"C452+Spreadsheet10.3!C457","v":3.061666641276517E-2},{"$f":"D452+Spreadsheet10.3!D457","v":-1.3862029464450334},{"$f":"E452+Spreadsheet10.3!E457","v":-2.8305383551823846},{"$f":"F452+Spreadsheet10.3!F457","v":-4.5467948660573807},{"$f":"G452+Spreadsheet10.3!G457","v":-12.892532021181005},{"$f":"H452+Spreadsheet10.3!H457","v":-17.632514843251901},{"$f":"I452+Spreadsheet10.3!I457","v":-15.535074622495801},{"$f":"J452+Spreadsheet10.3!J457","v":-16.517566366611121},{"$f":"K452+Spreadsheet10.3!K457","v":-16.697814689533438},{"$f":"L452+Spreadsheet10.3!L457","v":-21.673952102123},{"$f":"M452+Spreadsheet10.3!M457","v":-17.02840535937468},{"$f":"N452+Spreadsheet10.3!N457","v":-13.192412131234949},{"$f":"O452+Spreadsheet10.3!O457","v":-15.650300223862306},{"$f":"P452+Spreadsheet10.3!P457","v":-17.818657169516584},{"$f":"Q452+Spreadsheet10.3!Q457","v":-23.333702376156666},{"$f":"R452+Spreadsheet10.3!R457","v":-22.153053286322191},{"$f":"S452+Spreadsheet10.3!S457","v":-22.883376081823698},{"$f":"T452+Spreadsheet10.3!T457","v":-19.378533697902302},{"$f":"U452+Spreadsheet10.3!U457","v":-22.035224303135692},{"$f":"V452+Spreadsheet10.3!V457","v":-26.604110144200359},{"$f":"W452+Spreadsheet10.3!W457","v":-28.685638811739867},{"$f":"X452+Spreadsheet10.3!X457","v":1.2990977611298702},{"$f":"Y452+Spreadsheet10.3!Y457","v":1.2528339849750199},{"$f":"Z452+Spreadsheet10.3!Z457","v":1.17011717178042},{"$f":"AA452+Spreadsheet10.3!AA457","v":1.0508244421500601},{"$f":"AB452+Spreadsheet10.3!AB457","v":0.89283667647753595},{"$f":"AC452+Spreadsheet10.3!AC457","v":0.72863531598912201},{"$f":"AD452+Spreadsheet10.3!AD457","v":0.52282891734331294},{"$f":"AE452+Spreadsheet10.3!AE457","v":0.274319874742322}]
[null,"Simulation 424",{"$f":"C453+Spreadsheet10.3!C458","v":3.061666641276517E-2},{"$f":"D453+Spreadsheet10.3!D458","v":-1.2944199281971749},{"$f":"E453+Spreadsheet10.3!E458","v":2.4376327493399099},{"$f":"F453+Spreadsheet10.3!F458","v":6.1799591766057995},{"$f":"G453+Spreadsheet10.3!G458","v":10.316940445177494},{"$f":"H453+Spreadsheet10.3!H458","v":5.7190479857050693},{"$f":"I453+Spreadsheet10.3!I458","v":2.9199206394439994},{"$f":"J453+Spreadsheet10.3!J458","v":5.4840180341463256},{"$f":"K453+Spreadsheet10.3!K458","v":0.20712901885470014},{"$f":"L453+Spreadsheet10.3!L458","v":3.9186310603983499},{"$f":"M453+Spreadsheet10.3!M458","v":-3.6620152513249113},{"$f":"N453+Spreadsheet10.3!N458","v":-15.86728870115366},{"$f":"O453+Spreadsheet10.3!O458","v":-14.829904709856949},{"$f":"P453+Spreadsheet10.3!P458","v":-13.999571849611341},{"$f":"Q453+Spreadsheet10.3!Q458","v":-7.5678215456490072},{"$f":"R453+Spreadsheet10.3!R458","v":-2.8656663503063307},{"$f":"S453+Spreadsheet10.3!S458","v":-1.3097293864537605},{"$f":"T453+Spreadsheet10.3!T458","v":3.6299972583801576E-2},{"$f":"U453+Spreadsheet10.3!U458","v":5.8644657840197851},{"$f":"V453+Spreadsheet10.3!V458","v":8.7815384373031957},{"$f":"W453+Spreadsheet10.3!W458","v":7.7957341027718696},{"$f":"X453+Spreadsheet10.3!X458","v":5.7838365073142102},{"$f":"Y453+Spreadsheet10.3!Y458","v":5.0770107551329096},{"$f":"Z453+Spreadsheet10.3!Z458","v":4.3612384063540297},{"$f":"AA453+Spreadsheet10.3!AA458","v":3.6215558594428998},{"$f":"AB453+Spreadsheet10.3!AB458","v":2.8578051306980803},{"$f":"AC453+Spreadsheet10.3!AC458","v":2.1721492255838299},{"$f":"AD453+Spreadsheet10.3!AD458","v":1.4534219208352301},{"$f":"AE453+Spreadsheet10.3!AE458","v":0.71308421784397802}]
[null,"Simulation 425",{"$f":"C454+Spreadsheet10.3!C459","v":3.061666641276517E-2},{"$f":"D454+Spreadsheet10.3!D459","v":7.4628567023280805},{"$f":"E454+Spreadsheet10.3!E459","v":8.66076719708275},{"$f":"F454+Spreadsheet10.3!F459","v":8.6852878601245607},{"$f":"G454+Spreadsheet10.3!G459","v":3.0733078308140294},{"$f":"H454+Spreadsheet10.3!H459","v":7.5614137859398198},{"$f":"I454+Spreadsheet10.3!I459","v":4.9112021835505093},{"$f":"J454+Spreadsheet10.3!J459","v":2.1031869102020648},{"$f":"K454+Spreadsheet10.3!K459","v":-0.27300534226616069},{"$f":"L454+Spreadsheet10.3!L459","v":2.0587347775090903},{"$f":"M454+Spreadsheet10.3!M459","v":-1.0625892617350097},{"$f":"N454+Spreadsheet10.3!N459","v":-4.9603363716717794},{"$f":"O454+Spreadsheet10.3!O459","v":-9.1892553654803688},{"$f":"P454+Spreadsheet10.3!P459","v":-8.413702067360191},{"$f":"Q454+Spreadsheet10.3!Q459","v":-3.9402717287316009},{"$f":"R454+Spreadsheet10.3!R459","v":-4.10567949036394},{"$f":"S454+Spreadsheet10.3!S459","v":-4.93283157844761},{"$f":"T454+Spreadsheet10.3!T459","v":-1.532327435183825},{"$f":"U454+Spreadsheet10.3!U459","v":-1.30423516270546},{"$f":"V454+Spreadsheet10.3!V459","v":2.269221994568567},{"$f":"W454+Spreadsheet10.3!W459","v":4.9437825891617742},{"$f":"X454+Spreadsheet10.3!X459","v":0.56829988226237105},{"$f":"Y454+Spreadsheet10.3!Y459","v":0.47212321810236496},{"$f":"Z454+Spreadsheet10.3!Z459","v":0.388456035929303},{"$f":"AA454+Spreadsheet10.3!AA459","v":0.31194814834888301},{"$f":"AB454+Spreadsheet10.3!AB459","v":0.23989169100522098},{"$f":"AC454+Spreadsheet10.3!AC459","v":0.18906794174281399},{"$f":"AD454+Spreadsheet10.3!AD459","v":0.13172896687632601},{"$f":"AE454+Spreadsheet10.3!AE459","v":6.69427022177356E-2}]
[null,"Simulation 426",{"$f":"C455+Spreadsheet10.3!C460","v":3.061666641276517E-2},{"$f":"D455+Spreadsheet10.3!D460","v":5.7052154136883546},{"$f":"E455+Spreadsheet10.3!E460","v":7.8296748011673145},{"$f":"F455+Spreadsheet10.3!F460","v":10.383754378364429},{"$f":"G455+Spreadsheet10.3!G460","v":3.1870595505185797},{"$f":"H455+Spreadsheet10.3!H460","v":0.76843804259249548},{"$f":"I455+Spreadsheet10.3!I460","v":-1.556470942513225},{"$f":"J455+Spreadsheet10.3!J460","v":0.65378689529586542},{"$f":"K455+Spreadsheet10.3!K460","v":-1.93129760579917},{"$f":"L455+Spreadsheet10.3!L460","v":0.70087726655467009},{"$f":"M455+Spreadsheet10.3!M460","v":3.5101885110377951},{"$f":"N455+Spreadsheet10.3!N460","v":1.531790652495945},{"$f":"O455+Spreadsheet10.3!O460","v":-6.3109715822891808},{"$f":"P455+Spreadsheet10.3!P460","v":-5.2815845575168296},{"$f":"Q455+Spreadsheet10.3!Q460","v":-4.5502067943737199},{"$f":"R455+Spreadsheet10.3!R460","v":-6.8159123869416387},{"$f":"S455+Spreadsheet10.3!S460","v":-2.0102593944564098},{"$f":"T455+Spreadsheet10.3!T460","v":1.9600717822503277E-3},{"$f":"U455+Spreadsheet10.3!U460","v":-3.6183667539595854},{"$f":"V455+Spreadsheet10.3!V460","v":0.89408412441057739},{"$f":"W455+Spreadsheet10.3!W460","v":-0.8762650534282499},{"$f":"X455+Spreadsheet10.3!X460","v":1.06028512893664},{"$f":"Y455+Spreadsheet10.3!Y460","v":0.99393242321954001},{"$f":"Z455+Spreadsheet10.3!Z460","v":0.90965518034238302},{"$f":"AA455+Spreadsheet10.3!AA460","v":0.79750946691809199},{"$f":"AB455+Spreadsheet10.3!AB460","v":0.663793614504816},{"$f":"AC455+Spreadsheet10.3!AC460","v":0.53685029838491605},{"$f":"AD455+Spreadsheet10.3!AD460","v":0.38204239925141398},{"$f":"AE455+Spreadsheet10.3!AE460","v":0.198557870559945}]
[null,"Simulation 427",{"$f":"C456+Spreadsheet10.3!C461","v":3.061666641276517E-2},{"$f":"D456+Spreadsheet10.3!D461","v":3.8627230923689995},{"$f":"E456+Spreadsheet10.3!E461","v":1.928017521186705},{"$f":"F456+Spreadsheet10.3!F461","v":0.12672966251356943},{"$f":"G456+Spreadsheet10.3!G461","v":1.2945514892053955},{"$f":"H456+Spreadsheet10.3!H461","v":-3.7389480277671101},{"$f":"I456+Spreadsheet10.3!I461","v":-6.7970928695389405},{"$f":"J456+Spreadsheet10.3!J461","v":-7.8261680955698694},{"$f":"K456+Spreadsheet10.3!K461","v":-13.896710768031351},{"$f":"L456+Spreadsheet10.3!L461","v":-13.294738583902332},{"$f":"M456+Spreadsheet10.3!M461","v":-15.182528014873448},{"$f":"N456+Spreadsheet10.3!N461","v":-20.00930911828474},{"$f":"O456+Spreadsheet10.3!O461","v":-14.489620044702152},{"$f":"P456+Spreadsheet10.3!P461","v":-19.48734089744093},{"$f":"Q456+Spreadsheet10.3!Q461","v":-20.808906005952547},{"$f":"R456+Spreadsheet10.3!R461","v":-34.256476152076345},{"$f":"S456+Spreadsheet10.3!S461","v":-34.133553777568061},{"$f":"T456+Spreadsheet10.3!T461","v":-31.254075635071707},{"$f":"U456+Spreadsheet10.3!U461","v":-22.458909465399753},{"$f":"V456+Spreadsheet10.3!V461","v":-23.884133138953402},{"$f":"W456+Spreadsheet10.3!W461","v":-25.375786241188671},{"$f":"X456+Spreadsheet10.3!X461","v":1.49135891569857},{"$f":"Y456+Spreadsheet10.3!Y461","v":1.3307466328992301},{"$f":"Z456+Spreadsheet10.3!Z461","v":1.1589038474393001},{"$f":"AA456+Spreadsheet10.3!AA461","v":0.97561219534355992},{"$f":"AB456+Spreadsheet10.3!AB461","v":0.7834009747024},{"$f":"AC456+Spreadsheet10.3!AC461","v":0.61322140858871999},{"$f":"AD456+Spreadsheet10.3!AD461","v":0.42209978676052901},{"$f":"AE456+Spreadsheet10.3!AE461","v":0.21267341245590299}]
[null,"Simulation 428",{"$f":"C457+Spreadsheet10.3!C462","v":3.061666641276517E-2},{"$f":"D457+Spreadsheet10.3!D462","v":4.2361593257515349},{"$f":"E457+Spreadsheet10.3!E462","v":2.8885028751646868},{"$f":"F457+Spreadsheet10.3!F462","v":2.0367013231328901},{"$f":"G457+Spreadsheet10.3!G462","v":5.1057761365708094},{"$f":"H457+Spreadsheet10.3!H462","v":1.8572663367842401},{"$f":"I457+Spreadsheet10.3!I462","v":-0.34773911077915987},{"$f":"J457+Spreadsheet10.3!J462","v":-5.1148625574608451},{"$f":"K457+Spreadsheet10.3!K462","v":-0.23137286250379707},{"$f":"L457+Spreadsheet10.3!L462","v":-3.5899109578735442},{"$f":"M457+Spreadsheet10.3!M462","v":1.0495612478238574},{"$f":"N457+Spreadsheet10.3!N462","v":-2.7354142413228102},{"$f":"O457+Spreadsheet10.3!O462","v":-5.9696488956424396},{"$f":"P457+Spreadsheet10.3!P462","v":-4.0258966588275298},{"$f":"Q457+Spreadsheet10.3!Q462","v":-4.9285907636519966E-2},{"$f":"R457+Spreadsheet10.3!R462","v":0.79544198559230983},{"$f":"S457+Spreadsheet10.3!S462","v":-2.9836643414276804},{"$f":"T457+Spreadsheet10.3!T462","v":8.5695997063980123E-2},{"$f":"U457+Spreadsheet10.3!U462","v":-0.36793345354280005},{"$f":"V457+Spreadsheet10.3!V462","v":3.8340626607410302},{"$f":"W457+Spreadsheet10.3!W462","v":6.33047718386943},{"$f":"X457+Spreadsheet10.3!X462","v":-2.00175997585304},{"$f":"Y457+Spreadsheet10.3!Y462","v":-1.7671883865168299},{"$f":"Z457+Spreadsheet10.3!Z462","v":-1.5328583207904001},{"$f":"AA457+Spreadsheet10.3!AA462","v":-1.2931799454363},{"$f":"AB457+Spreadsheet10.3!AB462","v":-1.03396610392648},{"$f":"AC457+Spreadsheet10.3!AC462","v":-0.78221776038597002},{"$f":"AD457+Spreadsheet10.3!AD462","v":-0.52176710476608301},{"$f":"AE457+Spreadsheet10.3!AE462","v":-0.25705562031463097}]
[null,"Simulation 429",{"$f":"C458+Spreadsheet10.3!C463","v":3.061666641276517E-2},{"$f":"D458+Spreadsheet10.3!D463","v":0.63683936719211798},{"$f":"E458+Spreadsheet10.3!E463","v":1.4874993660779574},{"$f":"F458+Spreadsheet10.3!F463","v":4.4714908759537497},{"$f":"G458+Spreadsheet10.3!G463","v":1.1986351140148881},{"$f":"H458+Spreadsheet10.3!H463","v":4.2933296883282548},{"$f":"I458+Spreadsheet10.3!I463","v":3.0116237211195553},{"$f":"J458+Spreadsheet10.3!J463","v":2.3221198595259631},{"$f":"K458+Spreadsheet10.3!K463","v":0.88515056653383706},{"$f":"L458+Spreadsheet10.3!L463","v":-3.4429692053547249},{"$f":"M458+Spreadsheet10.3!M463","v":-2.6373072749816053},{"$f":"N458+Spreadsheet10.3!N463","v":-4.6149808453816785},{"$f":"O458+Spreadsheet10.3!O463","v":-4.7035939530841437},{"$f":"P458+Spreadsheet10.3!P463","v":-5.7268858343234808},{"$f":"Q458+Spreadsheet10.3!Q463","v":-3.1379874406585913},{"$f":"R458+Spreadsheet10.3!R463","v":-2.8234233881086079},{"$f":"S458+Spreadsheet10.3!S463","v":-12.232856880011195},{"$f":"T458+Spreadsheet10.3!T463","v":-14.917049559811343},{"$f":"U458+Spreadsheet10.3!U463","v":-8.8502326889069955},{"$f":"V458+Spreadsheet10.3!V463","v":-8.0070592933030476},{"$f":"W458+Spreadsheet10.3!W463","v":-6.4671042676898436},{"$f":"X458+Spreadsheet10.3!X463","v":0.47050382930237},{"$f":"Y458+Spreadsheet10.3!Y463","v":0.44236966561184704},{"$f":"Z458+Spreadsheet10.3!Z463","v":0.40069125938577799},{"$f":"AA458+Spreadsheet10.3!AA463","v":0.34869273998765504},{"$f":"AB458+Spreadsheet10.3!AB463","v":0.28964958644856698},{"$f":"AC458+Spreadsheet10.3!AC463","v":0.237897559641847},{"$f":"AD458+Spreadsheet10.3!AD463","v":0.17054278853640401},{"$f":"AE458+Spreadsheet10.3!AE463","v":8.8518834796405196E-2}]
[null,"Simulation 430",{"$f":"C459+Spreadsheet10.3!C464","v":3.061666641276517E-2},{"$f":"D459+Spreadsheet10.3!D464","v":8.2205073151245447},{"$f":"E459+Spreadsheet10.3!E464","v":5.130964903409799},{"$f":"F459+Spreadsheet10.3!F464","v":9.4227806664662204},{"$f":"G459+Spreadsheet10.3!G464","v":11.144720095913115},{"$f":"H459+Spreadsheet10.3!H464","v":18.962623479491299},{"$f":"I459+Spreadsheet10.3!I464","v":22.582115489199701},{"$f":"J459+Spreadsheet10.3!J464","v":18.545324674194415},{"$f":"K459+Spreadsheet10.3!K464","v":18.224215411084106},{"$f":"L459+Spreadsheet10.3!L464","v":17.171473121708264},{"$f":"M459+Spreadsheet10.3!M464","v":18.247854162560149},{"$f":"N459+Spreadsheet10.3!N464","v":21.803603594100149},{"$f":"O459+Spreadsheet10.3!O464","v":19.00274861865665},{"$f":"P459+Spreadsheet10.3!P464","v":18.120270700638748},{"$f":"Q459+Spreadsheet10.3!Q464","v":14.813991782375041},{"$f":"R459+Spreadsheet10.3!R464","v":10.055664491225194},{"$f":"S459+Spreadsheet10.3!S464","v":9.8563303849965713},{"$f":"T459+Spreadsheet10.3!T464","v":13.797888128444225},{"$f":"U459+Spreadsheet10.3!U464","v":15.826289182814499},{"$f":"V459+Spreadsheet10.3!V464","v":17.763581558276371},{"$f":"W459+Spreadsheet10.3!W464","v":15.724354247953759},{"$f":"X459+Spreadsheet10.3!X464","v":6.5245991043137792},{"$f":"Y459+Spreadsheet10.3!Y464","v":5.6861326301441801},{"$f":"Z459+Spreadsheet10.3!Z464","v":4.8514366679733003},{"$f":"AA459+Spreadsheet10.3!AA464","v":4.0049878340320397},{"$f":"AB459+Spreadsheet10.3!AB464","v":3.1379606039355301},{"$f":"AC459+Spreadsheet10.3!AC464","v":2.3689798575209999},{"$f":"AD459+Spreadsheet10.3!AD464","v":1.5743967971624799},{"$f":"AE459+Spreadsheet10.3!AE464","v":0.76717067723318799}]
[null,"Simulation 431",{"$f":"C460+Spreadsheet10.3!C465","v":3.061666641276517E-2},{"$f":"D460+Spreadsheet10.3!D465","v":8.8339023370107697},{"$f":"E460+Spreadsheet10.3!E465","v":7.5733808087005254},{"$f":"F460+Spreadsheet10.3!F465","v":4.4619263352378846},{"$f":"G460+Spreadsheet10.3!G465","v":7.2795802836735355},{"$f":"H460+Spreadsheet10.3!H465","v":2.1516961922257822},{"$f":"I460+Spreadsheet10.3!I465","v":-2.8540378400529343},{"$f":"J460+Spreadsheet10.3!J465","v":-3.2970117481174999},{"$f":"K460+Spreadsheet10.3!K465","v":0.11206455631439005},{"$f":"L460+Spreadsheet10.3!L465","v":1.4138202778114854},{"$f":"M460+Spreadsheet10.3!M465","v":-2.19682536619066},{"$f":"N460+Spreadsheet10.3!N465","v":0.62417263170809389},{"$f":"O460+Spreadsheet10.3!O465","v":-2.3063807430978192},{"$f":"P460+Spreadsheet10.3!P465","v":-2.543942984483611},{"$f":"Q460+Spreadsheet10.3!Q465","v":5.049570726111539},{"$f":"R460+Spreadsheet10.3!R465","v":4.7175461492597375},{"$f":"S460+Spreadsheet10.3!S465","v":2.6368291251610803},{"$f":"T460+Spreadsheet10.3!T465","v":1.0646844224684049},{"$f":"U460+Spreadsheet10.3!U465","v":4.6686665939841152},{"$f":"V460+Spreadsheet10.3!V465","v":8.9637860509974434},{"$f":"W460+Spreadsheet10.3!W465","v":4.9034317182880738},{"$f":"X460+Spreadsheet10.3!X465","v":-0.71760045108696902},{"$f":"Y460+Spreadsheet10.3!Y465","v":-0.666631841278302},{"$f":"Z460+Spreadsheet10.3!Z465","v":-0.60649638623212998},{"$f":"AA460+Spreadsheet10.3!AA465","v":-0.54314617996244097},{"$f":"AB460+Spreadsheet10.3!AB465","v":-0.45827552989504999},{"$f":"AC460+Spreadsheet10.3!AC465","v":-0.35953549616884101},{"$f":"AD460+Spreadsheet10.3!AD465","v":-0.24957394844047601},{"$f":"AE460+Spreadsheet10.3!AE465","v":-0.12936823436362399}]
[null,"Simulation 432",{"$f":"C461+Spreadsheet10.3!C466","v":3.061666641276517E-2},{"$f":"D461+Spreadsheet10.3!D466","v":1.9115741232471599},{"$f":"E461+Spreadsheet10.3!E466","v":-9.874173746515833},{"$f":"F461+Spreadsheet10.3!F466","v":-0.64181654968274016},{"$f":"G461+Spreadsheet10.3!G466","v":2.0597392780579002},{"$f":"H461+Spreadsheet10.3!H466","v":4.2914989421272036},{"$f":"I461+Spreadsheet10.3!I466","v":4.7441749162869771},{"$f":"J461+Spreadsheet10.3!J466","v":1.0282919087056301},{"$f":"K461+Spreadsheet10.3!K466","v":4.1390317431174699},{"$f":"L461+Spreadsheet10.3!L466","v":2.5990966547128704},{"$f":"M461+Spreadsheet10.3!M466","v":2.3424573777427904},{"$f":"N461+Spreadsheet10.3!N466","v":-1.4161876583271193},{"$f":"O461+Spreadsheet10.3!O466","v":-4.1291766176974294},{"$f":"P461+Spreadsheet10.3!P466","v":-1.11900228611358},{"$f":"Q461+Spreadsheet10.3!Q466","v":2.4957590070445415},{"$f":"R461+Spreadsheet10.3!R466","v":7.9922509855303998},{"$f":"S461+Spreadsheet10.3!S466","v":6.5308757083997291},{"$f":"T461+Spreadsheet10.3!T466","v":5.044269233920228},{"$f":"U461+Spreadsheet10.3!U466","v":5.6748426179787099},{"$f":"V461+Spreadsheet10.3!V466","v":5.7337815397184411},{"$f":"W461+Spreadsheet10.3!W466","v":1.3505463327425495},{"$f":"X461+Spreadsheet10.3!X466","v":-4.5647507991784995},{"$f":"Y461+Spreadsheet10.3!Y466","v":-4.0514623451744098},{"$f":"Z461+Spreadsheet10.3!Z466","v":-3.5207204370720202},{"$f":"AA461+Spreadsheet10.3!AA466","v":-2.96950944547185},{"$f":"AB461+Spreadsheet10.3!AB466","v":-2.3805469563919801},{"$f":"AC461+Spreadsheet10.3!AC466","v":-1.8175300298177901},{"$f":"AD461+Spreadsheet10.3!AD466","v":-1.2235667151005798},{"$f":"AE461+Spreadsheet10.3!AE466","v":-0.60691224573077096}]
[null,"Simulation 433",{"$f":"C462+Spreadsheet10.3!C467","v":3.061666641276517E-2},{"$f":"D462+Spreadsheet10.3!D467","v":1.8899561614315701},{"$f":"E462+Spreadsheet10.3!E467","v":4.9998759494180502},{"$f":"F462+Spreadsheet10.3!F467","v":2.3702597803985999},{"$f":"G462+Spreadsheet10.3!G467","v":2.7542199049786857},{"$f":"H462+Spreadsheet10.3!H467","v":3.537813162379865},{"$f":"I462+Spreadsheet10.3!I467","v":-4.2854604427023508},{"$f":"J462+Spreadsheet10.3!J467","v":2.9432574776001306},{"$f":"K462+Spreadsheet10.3!K467","v":4.462576353619915},{"$f":"L462+Spreadsheet10.3!L467","v":7.0309859234824206},{"$f":"M462+Spreadsheet10.3!M467","v":12.645742286594746},{"$f":"N462+Spreadsheet10.3!N467","v":1.3717502093133698},{"$f":"O462+Spreadsheet10.3!O467","v":7.1625276685055903},{"$f":"P462+Spreadsheet10.3!P467","v":11.583085102685425},{"$f":"Q462+Spreadsheet10.3!Q467","v":12.040767383316361},{"$f":"R462+Spreadsheet10.3!R467","v":12.51705948671572},{"$f":"S462+Spreadsheet10.3!S467","v":9.0154693653059397},{"$f":"T462+Spreadsheet10.3!T467","v":8.4536325431565054},{"$f":"U462+Spreadsheet10.3!U467","v":4.7791249507317159},{"$f":"V462+Spreadsheet10.3!V467","v":1.5103125255072749},{"$f":"W462+Spreadsheet10.3!W467","v":10.046945892583679},{"$f":"X462+Spreadsheet10.3!X467","v":4.2624373634941701},{"$f":"Y462+Spreadsheet10.3!Y467","v":3.7518062377217198},{"$f":"Z462+Spreadsheet10.3!Z467","v":3.23150557537015},{"$f":"AA462+Spreadsheet10.3!AA467","v":2.6893732423220702},{"$f":"AB462+Spreadsheet10.3!AB467","v":2.1272934060841799},{"$f":"AC462+Spreadsheet10.3!AC467","v":1.6217396087510099},{"$f":"AD462+Spreadsheet10.3!AD467","v":1.0870336589130001},{"$f":"AE462+Spreadsheet10.3!AE467","v":0.534185866219129}]
[null,"Simulation 434",{"$f":"C463+Spreadsheet10.3!C468","v":3.061666641276517E-2},{"$f":"D463+Spreadsheet10.3!D468","v":1.0577806422798481},{"$f":"E463+Spreadsheet10.3!E468","v":4.2871675688544348},{"$f":"F463+Spreadsheet10.3!F468","v":2.3127368482616193},{"$f":"G463+Spreadsheet10.3!G468","v":2.8714639894267746},{"$f":"H463+Spreadsheet10.3!H468","v":3.9057249256601452},{"$f":"I463+Spreadsheet10.3!I468","v":3.7883414907695765},{"$f":"J463+Spreadsheet10.3!J468","v":2.3011361128836048},{"$f":"K463+Spreadsheet10.3!K468","v":1.3616745127210295},{"$f":"L463+Spreadsheet10.3!L468","v":0.86082758928189529},{"$f":"M463+Spreadsheet10.3!M468","v":-1.2551570476661453},{"$f":"N463+Spreadsheet10.3!N468","v":4.6794616839386904},{"$f":"O463+Spreadsheet10.3!O468","v":3.8458216687813001},{"$f":"P463+Spreadsheet10.3!P468","v":9.8627147749140196},{"$f":"Q463+Spreadsheet10.3!Q468","v":10.706447813937411},{"$f":"R463+Spreadsheet10.3!R468","v":11.149402804291519},{"$f":"S463+Spreadsheet10.3!S468","v":13.244040403093161},{"$f":"T463+Spreadsheet10.3!T468","v":16.293539792556089},{"$f":"U463+Spreadsheet10.3!U468","v":16.58687498428317},{"$f":"V463+Spreadsheet10.3!V468","v":16.644367465872801},{"$f":"W463+Spreadsheet10.3!W468","v":15.68027100608807},{"$f":"X463+Spreadsheet10.3!X468","v":2.0955197958158203},{"$f":"Y463+Spreadsheet10.3!Y468","v":1.9233824445679299},{"$f":"Z463+Spreadsheet10.3!Z468","v":1.7231067748870199},{"$f":"AA463+Spreadsheet10.3!AA468","v":1.4920679379349799},{"$f":"AB463+Spreadsheet10.3!AB468","v":1.22862443757489},{"$f":"AC463+Spreadsheet10.3!AC468","v":0.97488236660237604},{"$f":"AD463+Spreadsheet10.3!AD468","v":0.68164367015386607},{"$f":"AE463+Spreadsheet10.3!AE468","v":0.34927248303937702}]
[null,"Simulation 435",{"$f":"C464+Spreadsheet10.3!C469","v":3.061666641276517E-2},{"$f":"D464+Spreadsheet10.3!D469","v":5.8622943894139201},{"$f":"E464+Spreadsheet10.3!E469","v":4.7367582506641002},{"$f":"F464+Spreadsheet10.3!F469","v":3.7645854393332301},{"$f":"G464+Spreadsheet10.3!G469","v":4.340625554884511},{"$f":"H464+Spreadsheet10.3!H469","v":5.1961103610372259},{"$f":"I464+Spreadsheet10.3!I469","v":5.1474550761815046},{"$f":"J464+Spreadsheet10.3!J469","v":9.7892616167051347},{"$f":"K464+Spreadsheet10.3!K469","v":14.878977426037851},{"$f":"L464+Spreadsheet10.3!L469","v":20.229819821944901},{"$f":"M464+Spreadsheet10.3!M469","v":16.135790787275251},{"$f":"N464+Spreadsheet10.3!N469","v":12.850831968010725},{"$f":"O464+Spreadsheet10.3!O469","v":15.862987842907025},{"$f":"P464+Spreadsheet10.3!P469","v":14.390013397073622},{"$f":"Q464+Spreadsheet10.3!Q469","v":14.331959405866858},{"$f":"R464+Spreadsheet10.3!R469","v":19.54267643011995},{"$f":"S464+Spreadsheet10.3!S469","v":17.136119437561035},{"$f":"T464+Spreadsheet10.3!T469","v":18.462510220397998},{"$f":"U464+Spreadsheet10.3!U469","v":19.322965197385948},{"$f":"V464+Spreadsheet10.3!V469","v":18.774845608310109},{"$f":"W464+Spreadsheet10.3!W469","v":15.98527073217579},{"$f":"X464+Spreadsheet10.3!X469","v":8.0134646087321801},{"$f":"Y464+Spreadsheet10.3!Y469","v":7.0568563892013705},{"$f":"Z464+Spreadsheet10.3!Z469","v":6.0864305914017294},{"$f":"AA464+Spreadsheet10.3!AA469","v":5.0836923477874203},{"$f":"AB464+Spreadsheet10.3!AB469","v":4.0340252519551996},{"$f":"AC464+Spreadsheet10.3!AC469","v":3.08092572842191},{"$f":"AD464+Spreadsheet10.3!AD469","v":2.0713445117820397},{"$f":"AE464+Spreadsheet10.3!AE469","v":1.0225518110587299}]
[null,"Simulation 436",{"$f":"C465+Spreadsheet10.3!C470","v":3.061666641276517E-2},{"$f":"D465+Spreadsheet10.3!D470","v":5.8377928874157003},{"$f":"E465+Spreadsheet10.3!E470","v":-0.69976071475836443},{"$f":"F465+Spreadsheet10.3!F470","v":-5.3147066241355549},{"$f":"G465+Spreadsheet10.3!G470","v":-9.0589704029603695},{"$f":"H465+Spreadsheet10.3!H470","v":-2.2899814339397113},{"$f":"I465+Spreadsheet10.3!I470","v":2.1375762484718779},{"$f":"J465+Spreadsheet10.3!J470","v":2.6972437983344948},{"$f":"K465+Spreadsheet10.3!K470","v":1.7641923237775252},{"$f":"L465+Spreadsheet10.3!L470","v":-0.67263023543833977},{"$f":"M465+Spreadsheet10.3!M470","v":-5.8961389941986404},{"$f":"N465+Spreadsheet10.3!N470","v":-6.067325856573369},{"$f":"O465+Spreadsheet10.3!O470","v":-7.2902640823406308},{"$f":"P465+Spreadsheet10.3!P470","v":-10.519774205293599},{"$f":"Q465+Spreadsheet10.3!Q470","v":-12.825514063391132},{"$f":"R465+Spreadsheet10.3!R470","v":-13.217270525140489},{"$f":"S465+Spreadsheet10.3!S470","v":-7.4167388367706204},{"$f":"T465+Spreadsheet10.3!T470","v":-7.8292523893157506},{"$f":"U465+Spreadsheet10.3!U470","v":-6.6944293595003099},{"$f":"V465+Spreadsheet10.3!V470","v":-2.8921390561674798},{"$f":"W465+Spreadsheet10.3!W470","v":-4.7841761606674709},{"$f":"X465+Spreadsheet10.3!X470","v":5.0310730531736798},{"$f":"Y465+Spreadsheet10.3!Y470","v":4.5894996849445704},{"$f":"Z465+Spreadsheet10.3!Z470","v":4.0909450208378697},{"$f":"AA465+Spreadsheet10.3!AA470","v":3.5229037046104201},{"$f":"AB465+Spreadsheet10.3!AB470","v":2.8868603196249101},{"$f":"AC465+Spreadsheet10.3!AC470","v":2.2703195543624699},{"$f":"AD465+Spreadsheet10.3!AD470","v":1.5720179435941901},{"$f":"AE465+Spreadsheet10.3!AE470","v":0.79956053378155501}]
[null,"Simulation 437",{"$f":"C466+Spreadsheet10.3!C471","v":3.061666641276517E-2},{"$f":"D466+Spreadsheet10.3!D471","v":5.7369088387929867E-2},{"$f":"E466+Spreadsheet10.3!E471","v":-3.7669259589129402},{"$f":"F466+Spreadsheet10.3!F471","v":-11.681018246328179},{"$f":"G466+Spreadsheet10.3!G471","v":-14.17321001998017},{"$f":"H466+Spreadsheet10.3!H471","v":-12.189038556648093},{"$f":"I466+Spreadsheet10.3!I471","v":-12.929955236003265},{"$f":"J466+Spreadsheet10.3!J471","v":-12.09221727535909},{"$f":"K466+Spreadsheet10.3!K471","v":-11.40563437847784},{"$f":"L466+Spreadsheet10.3!L471","v":-6.6372783740099699},{"$f":"M466+Spreadsheet10.3!M471","v":-9.2662562343555805},{"$f":"N466+Spreadsheet10.3!N471","v":-8.4797165058935207},{"$f":"O466+Spreadsheet10.3!O471","v":-13.541343104486895},{"$f":"P466+Spreadsheet10.3!P471","v":-19.355715267897459},{"$f":"Q466+Spreadsheet10.3!Q471","v":-24.395238326226949},{"$f":"R466+Spreadsheet10.3!R471","v":-25.188608961757527},{"$f":"S466+Spreadsheet10.3!S471","v":-26.945035483798755},{"$f":"T466+Spreadsheet10.3!T471","v":-27.909698733519136},{"$f":"U466+Spreadsheet10.3!U471","v":-29.125365657510809},{"$f":"V466+Spreadsheet10.3!V471","v":-31.909106118840576},{"$f":"W466+Spreadsheet10.3!W471","v":-35.920770622583525},{"$f":"X466+Spreadsheet10.3!X471","v":-1.43817449905285E-2},{"$f":"Y466+Spreadsheet10.3!Y471","v":7.7028331816885601E-3},{"$f":"Z466+Spreadsheet10.3!Z471","v":2.6487494964831E-2},{"$f":"AA466+Spreadsheet10.3!AA471","v":3.3764352374284497E-2},{"$f":"AB466+Spreadsheet10.3!AB471","v":4.3542303752757798E-2},{"$f":"AC466+Spreadsheet10.3!AC471","v":5.6676567903797603E-2},{"$f":"AD466+Spreadsheet10.3!AD471","v":5.5361935939941195E-2},{"$f":"AE466+Spreadsheet10.3!AE471","v":3.5214722450601803E-2}]
[null,"Simulation 438",{"$f":"C467+Spreadsheet10.3!C472","v":3.061666641276517E-2},{"$f":"D467+Spreadsheet10.3!D472","v":4.6664299457913252},{"$f":"E467+Spreadsheet10.3!E472","v":4.8787030900617445},{"$f":"F467+Spreadsheet10.3!F472","v":-0.81995362293228458},{"$f":"G467+Spreadsheet10.3!G472","v":-2.706066771012229},{"$f":"H467+Spreadsheet10.3!H472","v":-8.5872608849328955},{"$f":"I467+Spreadsheet10.3!I472","v":-12.398048934928859},{"$f":"J467+Spreadsheet10.3!J472","v":-19.867127685867718},{"$f":"K467+Spreadsheet10.3!K472","v":-20.415050841565581},{"$f":"L467+Spreadsheet10.3!L472","v":-20.972923927669051},{"$f":"M467+Spreadsheet10.3!M472","v":-23.372353282012448},{"$f":"N467+Spreadsheet10.3!N472","v":-29.651996120406295},{"$f":"O467+Spreadsheet10.3!O472","v":-26.266890847585461},{"$f":"P467+Spreadsheet10.3!P472","v":-25.627414190166512},{"$f":"Q467+Spreadsheet10.3!Q472","v":-27.465418890964802},{"$f":"R467+Spreadsheet10.3!R472","v":-29.00320180772599},{"$f":"S467+Spreadsheet10.3!S472","v":-35.612090422306963},{"$f":"T467+Spreadsheet10.3!T472","v":-46.790069948913867},{"$f":"U467+Spreadsheet10.3!U472","v":-41.011299939519311},{"$f":"V467+Spreadsheet10.3!V472","v":-42.180056990976709},{"$f":"W467+Spreadsheet10.3!W472","v":-39.503056475516054},{"$f":"X467+Spreadsheet10.3!X472","v":0.365492312659211},{"$f":"Y467+Spreadsheet10.3!Y472","v":0.38855221334220202},{"$f":"Z467+Spreadsheet10.3!Z472","v":0.39519743148014297},{"$f":"AA467+Spreadsheet10.3!AA472","v":0.37929669018172102},{"$f":"AB467+Spreadsheet10.3!AB472","v":0.34186335173574101},{"$f":"AC467+Spreadsheet10.3!AC472","v":0.29762225456934899},{"$f":"AD467+Spreadsheet10.3!AD472","v":0.22518794351603399},{"$f":"AE467+Spreadsheet10.3!AE472","v":0.123250720046085}]
[null,"Simulation 439",{"$f":"C468+Spreadsheet10.3!C473","v":3.061666641276517E-2},{"$f":"D468+Spreadsheet10.3!D473","v":-1.4549625230751491},{"$f":"E468+Spreadsheet10.3!E473","v":-0.73106298585996488},{"$f":"F468+Spreadsheet10.3!F473","v":-6.1056973158039751},{"$f":"G468+Spreadsheet10.3!G473","v":-2.6578123030207199},{"$f":"H468+Spreadsheet10.3!H473","v":-1.1440346036423401},{"$f":"I468+Spreadsheet10.3!I473","v":3.1852820738205394},{"$f":"J468+Spreadsheet10.3!J473","v":5.3550902844503145},{"$f":"K468+Spreadsheet10.3!K473","v":5.693948013582367},{"$f":"L468+Spreadsheet10.3!L473","v":6.2995646000106582},{"$f":"M468+Spreadsheet10.3!M473","v":6.9559299045391443},{"$f":"N468+Spreadsheet10.3!N473","v":6.8391473040791047},{"$f":"O468+Spreadsheet10.3!O473","v":8.5204755573008448},{"$f":"P468+Spreadsheet10.3!P473","v":9.2441690287362395},{"$f":"Q468+Spreadsheet10.3!Q473","v":4.8766794938296298},{"$f":"R468+Spreadsheet10.3!R473","v":11.081235200666331},{"$f":"S468+Spreadsheet10.3!S473","v":10.049924998179684},{"$f":"T468+Spreadsheet10.3!T473","v":10.628257847695711},{"$f":"U468+Spreadsheet10.3!U473","v":8.0439177062130351},{"$f":"V468+Spreadsheet10.3!V473","v":9.3299021514079286},{"$f":"W468+Spreadsheet10.3!W473","v":10.501039439842311},{"$f":"X468+Spreadsheet10.3!X473","v":3.3045473151499802},{"$f":"Y468+Spreadsheet10.3!Y473","v":2.8963600501112698},{"$f":"Z468+Spreadsheet10.3!Z473","v":2.4746677075733903},{"$f":"AA468+Spreadsheet10.3!AA473","v":2.0414304231102598},{"$f":"AB468+Spreadsheet10.3!AB473","v":1.60116386249051},{"$f":"AC468+Spreadsheet10.3!AC473","v":1.21197999049518},{"$f":"AD468+Spreadsheet10.3!AD473","v":0.80651284268849199},{"$f":"AE468+Spreadsheet10.3!AE473","v":0.39232125596506101}]
[null,"Simulation 440",{"$f":"C469+Spreadsheet10.3!C474","v":3.061666641276517E-2},{"$f":"D469+Spreadsheet10.3!D474","v":4.4820612192198102},{"$f":"E469+Spreadsheet10.3!E474","v":4.9154240320013036},{"$f":"F469+Spreadsheet10.3!F474","v":7.9770271978319141},{"$f":"G469+Spreadsheet10.3!G474","v":9.7112148598326087},{"$f":"H469+Spreadsheet10.3!H474","v":8.8269916262630304},{"$f":"I469+Spreadsheet10.3!I474","v":7.0159875706883117},{"$f":"J469+Spreadsheet10.3!J474","v":5.6828543392040052},{"$f":"K469+Spreadsheet10.3!K474","v":7.3563359210035459},{"$f":"L469+Spreadsheet10.3!L474","v":7.7394831915327034},{"$f":"M469+Spreadsheet10.3!M474","v":6.8901770795489554},{"$f":"N469+Spreadsheet10.3!N474","v":4.2487607995467656},{"$f":"O469+Spreadsheet10.3!O474","v":-2.01933008502421},{"$f":"P469+Spreadsheet10.3!P474","v":-3.0594534988222368},{"$f":"Q469+Spreadsheet10.3!Q474","v":-2.194027348423139},{"$f":"R469+Spreadsheet10.3!R474","v":-5.4142194798453929},{"$f":"S469+Spreadsheet10.3!S474","v":-1.4720541805394376},{"$f":"T469+Spreadsheet10.3!T474","v":-2.3611627644631303},{"$f":"U469+Spreadsheet10.3!U474","v":-4.4504976691191249},{"$f":"V469+Spreadsheet10.3!V474","v":-5.1229263692927596},{"$f":"W469+Spreadsheet10.3!W474","v":-3.073637887229054},{"$f":"X469+Spreadsheet10.3!X474","v":0.88644602173678799},{"$f":"Y469+Spreadsheet10.3!Y474","v":0.82892353466506397},{"$f":"Z469+Spreadsheet10.3!Z474","v":0.75482234221101396},{"$f":"AA469+Spreadsheet10.3!AA474","v":0.65681958053837908},{"$f":"AB469+Spreadsheet10.3!AB474","v":0.54432406111114406},{"$f":"AC469+Spreadsheet10.3!AC474","v":0.43945116432556702},{"$f":"AD469+Spreadsheet10.3!AD474","v":0.31050117491067802},{"$f":"AE469+Spreadsheet10.3!AE474","v":0.16002649020419701}]
[null,"Simulation 441",{"$f":"C470+Spreadsheet10.3!C475","v":3.061666641276517E-2},{"$f":"D470+Spreadsheet10.3!D475","v":2.815721616545797},{"$f":"E470+Spreadsheet10.3!E475","v":3.5220704038347148},{"$f":"F470+Spreadsheet10.3!F475","v":6.9832896016468373},{"$f":"G470+Spreadsheet10.3!G475","v":7.9487432270736038},{"$f":"H470+Spreadsheet10.3!H475","v":11.851588955720459},{"$f":"I470+Spreadsheet10.3!I475","v":13.20994703818196},{"$f":"J470+Spreadsheet10.3!J475","v":17.660358662782791},{"$f":"K470+Spreadsheet10.3!K475","v":16.262703938487661},{"$f":"L470+Spreadsheet10.3!L475","v":13.66794754554653},{"$f":"M470+Spreadsheet10.3!M475","v":10.202290867149692},{"$f":"N470+Spreadsheet10.3!N475","v":9.6651123031698205},{"$f":"O470+Spreadsheet10.3!O475","v":9.6461553799824298},{"$f":"P470+Spreadsheet10.3!P475","v":9.8274605911649093},{"$f":"Q470+Spreadsheet10.3!Q475","v":11.77450314844309},{"$f":"R470+Spreadsheet10.3!R475","v":12.738458860286709},{"$f":"S470+Spreadsheet10.3!S475","v":18.241876319047442},{"$f":"T470+Spreadsheet10.3!T475","v":19.859575092942862},{"$f":"U470+Spreadsheet10.3!U475","v":18.731703002487549},{"$f":"V470+Spreadsheet10.3!V475","v":23.27298806786796},{"$f":"W470+Spreadsheet10.3!W475","v":22.629795453144158},{"$f":"X470+Spreadsheet10.3!X475","v":1.7657394881906401},{"$f":"Y470+Spreadsheet10.3!Y475","v":1.65332324414823},{"$f":"Z470+Spreadsheet10.3!Z475","v":1.5022446691074298},{"$f":"AA470+Spreadsheet10.3!AA475","v":1.32193210179817},{"$f":"AB470+Spreadsheet10.3!AB475","v":1.1039466381140501},{"$f":"AC470+Spreadsheet10.3!AC475","v":0.890448313786252},{"$f":"AD470+Spreadsheet10.3!AD475","v":0.63172733230474198},{"$f":"AE470+Spreadsheet10.3!AE475","v":0.32859896956161699}]
[null,"Simulation 442",{"$f":"C471+Spreadsheet10.3!C476","v":3.061666641276517E-2},{"$f":"D471+Spreadsheet10.3!D476","v":1.2570810205203533},{"$f":"E471+Spreadsheet10.3!E476","v":-3.4244110534711685},{"$f":"F471+Spreadsheet10.3!F476","v":-7.0525980565808553},{"$f":"G471+Spreadsheet10.3!G476","v":-5.9553780985364506},{"$f":"H471+Spreadsheet10.3!H476","v":-13.017495685986411},{"$f":"I471+Spreadsheet10.3!I476","v":-20.67352828959962},{"$f":"J471+Spreadsheet10.3!J476","v":-21.265585243954302},{"$f":"K471+Spreadsheet10.3!K476","v":-18.998438849049261},{"$f":"L471+Spreadsheet10.3!L476","v":-19.459817167029431},{"$f":"M471+Spreadsheet10.3!M476","v":-22.098743247258369},{"$f":"N471+Spreadsheet10.3!N476","v":-20.978189642136051},{"$f":"O471+Spreadsheet10.3!O476","v":-20.571814375250028},{"$f":"P471+Spreadsheet10.3!P476","v":-21.547772457688822},{"$f":"Q471+Spreadsheet10.3!Q476","v":-17.28528462388374},{"$f":"R471+Spreadsheet10.3!R476","v":-15.289959967408251},{"$f":"S471+Spreadsheet10.3!S476","v":-15.76653279850221},{"$f":"T471+Spreadsheet10.3!T476","v":-7.3981384671154204},{"$f":"U471+Spreadsheet10.3!U476","v":-7.1149175398773448},{"$f":"V471+Spreadsheet10.3!V476","v":-4.6376301008670158},{"$f":"W471+Spreadsheet10.3!W476","v":-5.9020228728253947},{"$f":"X471+Spreadsheet10.3!X476","v":-4.1450772111706504},{"$f":"Y471+Spreadsheet10.3!Y476","v":-3.5687028910683503},{"$f":"Z471+Spreadsheet10.3!Z476","v":-3.01078954350641},{"$f":"AA471+Spreadsheet10.3!AA476","v":-2.4682859630096403},{"$f":"AB471+Spreadsheet10.3!AB476","v":-1.91928306228817},{"$f":"AC471+Spreadsheet10.3!AC476","v":-1.42304884077772},{"$f":"AD471+Spreadsheet10.3!AD476","v":-0.92831028920959602},{"$f":"AE471+Spreadsheet10.3!AE476","v":-0.44629915911804197}]
[null,"Simulation 443",{"$f":"C472+Spreadsheet10.3!C477","v":3.061666641276517E-2},{"$f":"D472+Spreadsheet10.3!D477","v":5.671488280567174},{"$f":"E472+Spreadsheet10.3!E477","v":13.00970688619692},{"$f":"F472+Spreadsheet10.3!F477","v":8.8373967649734197},{"$f":"G472+Spreadsheet10.3!G477","v":11.669437103262741},{"$f":"H472+Spreadsheet10.3!H477","v":13.781825910488461},{"$f":"I472+Spreadsheet10.3!I477","v":11.74646687769965},{"$f":"J472+Spreadsheet10.3!J477","v":12.428758631249901},{"$f":"K472+Spreadsheet10.3!K477","v":10.7703218724271},{"$f":"L472+Spreadsheet10.3!L477","v":10.830252684944201},{"$f":"M472+Spreadsheet10.3!M477","v":9.5668096436864065},{"$f":"N472+Spreadsheet10.3!N477","v":13.01393061630227},{"$f":"O472+Spreadsheet10.3!O477","v":11.636608757029318},{"$f":"P472+Spreadsheet10.3!P477","v":8.8810084568212506},{"$f":"Q472+Spreadsheet10.3!Q477","v":9.7413065958884157},{"$f":"R472+Spreadsheet10.3!R477","v":10.097351515641755},{"$f":"S472+Spreadsheet10.3!S477","v":9.0327900775985892},{"$f":"T472+Spreadsheet10.3!T477","v":5.1692694511561506},{"$f":"U472+Spreadsheet10.3!U477","v":1.3994198439421419},{"$f":"V472+Spreadsheet10.3!V477","v":2.4226671084844851},{"$f":"W472+Spreadsheet10.3!W477","v":-2.1850892678275309},{"$f":"X472+Spreadsheet10.3!X477","v":0.54713259861204899},{"$f":"Y472+Spreadsheet10.3!Y477","v":0.47020112911148798},{"$f":"Z472+Spreadsheet10.3!Z477","v":0.40050341314515098},{"$f":"AA472+Spreadsheet10.3!AA477","v":0.32188553787712698},{"$f":"AB472+Spreadsheet10.3!AB477","v":0.246811552666787},{"$f":"AC472+Spreadsheet10.3!AC477","v":0.19039446670169499},{"$f":"AD472+Spreadsheet10.3!AD477","v":0.129231549203738},{"$f":"AE472+Spreadsheet10.3!AE477","v":6.3051656659712504E-2}]
[null,"Simulation 444",{"$f":"C473+Spreadsheet10.3!C478","v":3.061666641276517E-2},{"$f":"D473+Spreadsheet10.3!D478","v":10.255226344575409},{"$f":"E473+Spreadsheet10.3!E478","v":10.396371513965491},{"$f":"F473+Spreadsheet10.3!F478","v":12.185859989740511},{"$f":"G473+Spreadsheet10.3!G478","v":9.9463905342695416},{"$f":"H473+Spreadsheet10.3!H478","v":11.701814111851085},{"$f":"I473+Spreadsheet10.3!I478","v":10.278291183589225},{"$f":"J473+Spreadsheet10.3!J478","v":8.8150453000665863},{"$f":"K473+Spreadsheet10.3!K478","v":3.3580487280217799},{"$f":"L473+Spreadsheet10.3!L478","v":1.7267203622545995},{"$f":"M473+Spreadsheet10.3!M478","v":6.2697021005011093},{"$f":"N473+Spreadsheet10.3!N478","v":4.8663480093982869},{"$f":"O473+Spreadsheet10.3!O478","v":-3.7738624738629767E-2},{"$f":"P473+Spreadsheet10.3!P478","v":4.2702427193656405},{"$f":"Q473+Spreadsheet10.3!Q478","v":0.95141957079186446},{"$f":"R473+Spreadsheet10.3!R478","v":0.36846356251441037},{"$f":"S473+Spreadsheet10.3!S478","v":-4.1643938700021401},{"$f":"T473+Spreadsheet10.3!T478","v":-6.5816977464555197},{"$f":"U473+Spreadsheet10.3!U478","v":-7.9966375258077598},{"$f":"V473+Spreadsheet10.3!V478","v":-5.4156321939833303},{"$f":"W473+Spreadsheet10.3!W478","v":-7.3258398452826512},{"$f":"X473+Spreadsheet10.3!X478","v":1.7203111829920901},{"$f":"Y473+Spreadsheet10.3!Y478","v":1.40631337698255},{"$f":"Z473+Spreadsheet10.3!Z478","v":1.12193917165524},{"$f":"AA473+Spreadsheet10.3!AA478","v":0.85421291550639},{"$f":"AB473+Spreadsheet10.3!AB478","v":0.610696760365531},{"$f":"AC473+Spreadsheet10.3!AC478","v":0.42732567210241101},{"$f":"AD473+Spreadsheet10.3!AD478","v":0.258990024318351},{"$f":"AE473+Spreadsheet10.3!AE478","v":0.11161068270485201}]
[null,"Simulation 445",{"$f":"C474+Spreadsheet10.3!C479","v":3.061666641276517E-2},{"$f":"D474+Spreadsheet10.3!D479","v":9.0597303402022789},{"$f":"E474+Spreadsheet10.3!E479","v":14.738040843799482},{"$f":"F474+Spreadsheet10.3!F479","v":9.7563798071630448},{"$f":"G474+Spreadsheet10.3!G479","v":10.26824612863297},{"$f":"H474+Spreadsheet10.3!H479","v":8.8268968686173395},{"$f":"I474+Spreadsheet10.3!I479","v":9.3059205466334234},{"$f":"J474+Spreadsheet10.3!J479","v":10.113783401206531},{"$f":"K474+Spreadsheet10.3!K479","v":9.7716252383753943},{"$f":"L474+Spreadsheet10.3!L479","v":12.476761279117779},{"$f":"M474+Spreadsheet10.3!M479","v":11.07909585273438},{"$f":"N474+Spreadsheet10.3!N479","v":11.833835622159519},{"$f":"O474+Spreadsheet10.3!O479","v":15.29801657860297},{"$f":"P474+Spreadsheet10.3!P479","v":17.212635232422741},{"$f":"Q474+Spreadsheet10.3!Q479","v":13.83002171207195},{"$f":"R474+Spreadsheet10.3!R479","v":10.006559381419049},{"$f":"S474+Spreadsheet10.3!S479","v":8.3203385760720998},{"$f":"T474+Spreadsheet10.3!T479","v":7.1392983368411347},{"$f":"U474+Spreadsheet10.3!U479","v":10.055417187587478},{"$f":"V474+Spreadsheet10.3!V479","v":12.837643365294042},{"$f":"W474+Spreadsheet10.3!W479","v":16.784722738166849},{"$f":"X474+Spreadsheet10.3!X479","v":1.61610440091984},{"$f":"Y474+Spreadsheet10.3!Y479","v":1.45983582985094},{"$f":"Z474+Spreadsheet10.3!Z479","v":1.2996134153811401},{"$f":"AA474+Spreadsheet10.3!AA479","v":1.1185371959428001},{"$f":"AB474+Spreadsheet10.3!AB479","v":0.91876871402010596},{"$f":"AC474+Spreadsheet10.3!AC479","v":0.73268879395570596},{"$f":"AD474+Spreadsheet10.3!AD479","v":0.51567244491537501},{"$f":"AE474+Spreadsheet10.3!AE479","v":0.26609955356741599}]
[null,"Simulation 446",{"$f":"C475+Spreadsheet10.3!C480","v":3.061666641276517E-2},{"$f":"D475+Spreadsheet10.3!D480","v":2.9617219606643097},{"$f":"E475+Spreadsheet10.3!E480","v":4.1536268974921242},{"$f":"F475+Spreadsheet10.3!F480","v":-2.725826843097491},{"$f":"G475+Spreadsheet10.3!G480","v":-0.7739616382254102},{"$f":"H475+Spreadsheet10.3!H480","v":0.7603768436285403},{"$f":"I475+Spreadsheet10.3!I480","v":5.1372487187127698},{"$f":"J475+Spreadsheet10.3!J480","v":5.8693216039090341},{"$f":"K475+Spreadsheet10.3!K480","v":5.2559727100627009},{"$f":"L475+Spreadsheet10.3!L480","v":4.547290664787961},{"$f":"M475+Spreadsheet10.3!M480","v":8.6660027021751702},{"$f":"N475+Spreadsheet10.3!N480","v":9.8547552015823445},{"$f":"O475+Spreadsheet10.3!O480","v":9.5405687821327056},{"$f":"P475+Spreadsheet10.3!P480","v":11.698290797477863},{"$f":"Q475+Spreadsheet10.3!Q480","v":11.362097576314406},{"$f":"R475+Spreadsheet10.3!R480","v":15.414755316094249},{"$f":"S475+Spreadsheet10.3!S480","v":18.217084671697588},{"$f":"T475+Spreadsheet10.3!T480","v":15.679098281518211},{"$f":"U475+Spreadsheet10.3!U480","v":16.246553787755079},{"$f":"V475+Spreadsheet10.3!V480","v":9.4746103859597852},{"$f":"W475+Spreadsheet10.3!W480","v":8.5962190651156654},{"$f":"X475+Spreadsheet10.3!X480","v":6.6146020294793599},{"$f":"Y475+Spreadsheet10.3!Y480","v":5.9175915911388497},{"$f":"Z475+Spreadsheet10.3!Z480","v":5.1765434239722303},{"$f":"AA475+Spreadsheet10.3!AA480","v":4.3833482849460106},{"$f":"AB475+Spreadsheet10.3!AB480","v":3.5272294885383699},{"$f":"AC475+Spreadsheet10.3!AC480","v":2.7288539047734797},{"$f":"AD475+Spreadsheet10.3!AD480","v":1.85968848516997},{"$f":"AE475+Spreadsheet10.3!AE480","v":0.93084061928658401}]
[null,"Simulation 447",{"$f":"C476+Spreadsheet10.3!C481","v":3.061666641276517E-2},{"$f":"D476+Spreadsheet10.3!D481","v":3.3774220278406419},{"$f":"E476+Spreadsheet10.3!E481","v":6.5161709753933605},{"$f":"F476+Spreadsheet10.3!F481","v":6.9432572640186292},{"$f":"G476+Spreadsheet10.3!G481","v":7.6468257625261646},{"$f":"H476+Spreadsheet10.3!H481","v":7.4765272774080991},{"$f":"I476+Spreadsheet10.3!I481","v":7.0648405913448205},{"$f":"J476+Spreadsheet10.3!J481","v":2.9984960957744997},{"$f":"K476+Spreadsheet10.3!K481","v":3.4429654791652515},{"$f":"L476+Spreadsheet10.3!L481","v":1.4475410273179499},{"$f":"M476+Spreadsheet10.3!M481","v":2.2424926573757404},{"$f":"N476+Spreadsheet10.3!N481","v":6.3757596544098254},{"$f":"O476+Spreadsheet10.3!O481","v":8.0133535063946244},{"$f":"P476+Spreadsheet10.3!P481","v":6.2050981366353906},{"$f":"Q476+Spreadsheet10.3!Q481","v":3.9676367244580262},{"$f":"R476+Spreadsheet10.3!R481","v":3.9267262013228224},{"$f":"S476+Spreadsheet10.3!S481","v":5.0875304440760747},{"$f":"T476+Spreadsheet10.3!T481","v":6.3021075058296656},{"$f":"U476+Spreadsheet10.3!U481","v":9.5777305443600209},{"$f":"V476+Spreadsheet10.3!V481","v":8.7150280433899194},{"$f":"W476+Spreadsheet10.3!W481","v":7.8707748862134288},{"$f":"X476+Spreadsheet10.3!X481","v":1.4648562464296599},{"$f":"Y476+Spreadsheet10.3!Y481","v":1.1791157216675501},{"$f":"Z476+Spreadsheet10.3!Z481","v":0.91446827530552699},{"$f":"AA476+Spreadsheet10.3!AA481","v":0.67371443550658794},{"$f":"AB476+Spreadsheet10.3!AB481","v":0.46127922820565198},{"$f":"AC476+Spreadsheet10.3!AC481","v":0.31029500467267501},{"$f":"AD476+Spreadsheet10.3!AD481","v":0.17791523947454499},{"$f":"AE476+Spreadsheet10.3!AE481","v":7.0729953936379403E-2}]
[null,"Simulation 448",{"$f":"C477+Spreadsheet10.3!C482","v":3.061666641276517E-2},{"$f":"D477+Spreadsheet10.3!D482","v":6.7731012372163999},{"$f":"E477+Spreadsheet10.3!E482","v":7.9476343784977956},{"$f":"F477+Spreadsheet10.3!F482","v":8.8933873539496187},{"$f":"G477+Spreadsheet10.3!G482","v":6.1484698757339444},{"$f":"H477+Spreadsheet10.3!H482","v":7.3245552218628713},{"$f":"I477+Spreadsheet10.3!I482","v":7.0087347563390194},{"$f":"J477+Spreadsheet10.3!J482","v":8.5092926679556307},{"$f":"K477+Spreadsheet10.3!K482","v":4.3086456029506657},{"$f":"L477+Spreadsheet10.3!L482","v":3.3367716150534155},{"$f":"M477+Spreadsheet10.3!M482","v":2.6758300478862802},{"$f":"N477+Spreadsheet10.3!N482","v":8.4505579496278802},{"$f":"O477+Spreadsheet10.3!O482","v":8.3600122522241982},{"$f":"P477+Spreadsheet10.3!P482","v":9.3924500413472494},{"$f":"Q477+Spreadsheet10.3!Q482","v":7.2105892209625502},{"$f":"R477+Spreadsheet10.3!R482","v":5.6366546614585396},{"$f":"S477+Spreadsheet10.3!S482","v":3.6269872352858243},{"$f":"T477+Spreadsheet10.3!T482","v":2.3914192727788195},{"$f":"U477+Spreadsheet10.3!U482","v":3.5687631004871347},{"$f":"V477+Spreadsheet10.3!V482","v":12.1926251363502},{"$f":"W477+Spreadsheet10.3!W482","v":5.5750234270919847},{"$f":"X477+Spreadsheet10.3!X482","v":1.0441063471332102},{"$f":"Y477+Spreadsheet10.3!Y482","v":0.86370522566213503},{"$f":"Z477+Spreadsheet10.3!Z482","v":0.70039698091657199},{"$f":"AA477+Spreadsheet10.3!AA482","v":0.53894455319115708},{"$f":"AB477+Spreadsheet10.3!AB482","v":0.39645920504895804},{"$f":"AC477+Spreadsheet10.3!AC482","v":0.28835273694413099},{"$f":"AD477+Spreadsheet10.3!AD482","v":0.18456867291850598},{"$f":"AE477+Spreadsheet10.3!AE482","v":8.5719393144349204E-2}]
[null,"Simulation 449",{"$f":"C478+Spreadsheet10.3!C483","v":3.061666641276517E-2},{"$f":"D478+Spreadsheet10.3!D483","v":3.6251862993827904},{"$f":"E478+Spreadsheet10.3!E483","v":4.7551605098051875},{"$f":"F478+Spreadsheet10.3!F483","v":3.6366364748873199},{"$f":"G478+Spreadsheet10.3!G483","v":5.3720027878816312},{"$f":"H478+Spreadsheet10.3!H483","v":4.6708692452884497},{"$f":"I478+Spreadsheet10.3!I483","v":2.431939423813601},{"$f":"J478+Spreadsheet10.3!J483","v":4.0973759315573002},{"$f":"K478+Spreadsheet10.3!K483","v":0.27387996490885236},{"$f":"L478+Spreadsheet10.3!L483","v":-0.34988751483773051},{"$f":"M478+Spreadsheet10.3!M483","v":-4.2590080689741701},{"$f":"N478+Spreadsheet10.3!N483","v":-0.13735848068050949},{"$f":"O478+Spreadsheet10.3!O483","v":-5.1707639358773596},{"$f":"P478+Spreadsheet10.3!P483","v":-2.8491254076761106},{"$f":"Q478+Spreadsheet10.3!Q483","v":-4.7013566109670899},{"$f":"R478+Spreadsheet10.3!R483","v":-9.3098181327258196},{"$f":"S478+Spreadsheet10.3!S483","v":-11.00634173022674},{"$f":"T478+Spreadsheet10.3!T483","v":-16.358060278709079},{"$f":"U478+Spreadsheet10.3!U483","v":-15.191948609908007},{"$f":"V478+Spreadsheet10.3!V483","v":-20.786602756034839},{"$f":"W478+Spreadsheet10.3!W483","v":-23.51882834440763},{"$f":"X478+Spreadsheet10.3!X483","v":4.0870030612414494},{"$f":"Y478+Spreadsheet10.3!Y483","v":3.5782815402390398},{"$f":"Z478+Spreadsheet10.3!Z483","v":3.0690090756621502},{"$f":"AA478+Spreadsheet10.3!AA483","v":2.5493858309808202},{"$f":"AB478+Spreadsheet10.3!AB483","v":2.0130304880193299},{"$f":"AC478+Spreadsheet10.3!AC483","v":1.53414690892884},{"$f":"AD478+Spreadsheet10.3!AD483","v":1.0303568882621299},{"$f":"AE478+Spreadsheet10.3!AE483","v":0.50696883621069799}]
[null,"Simulation 450",{"$f":"C479+Spreadsheet10.3!C484","v":3.061666641276517E-2},{"$f":"D479+Spreadsheet10.3!D484","v":5.3837669799124299},{"$f":"E479+Spreadsheet10.3!E484","v":8.4982785030084411},{"$f":"F479+Spreadsheet10.3!F484","v":9.3405677875335495},{"$f":"G479+Spreadsheet10.3!G484","v":8.1962991169519093},{"$f":"H479+Spreadsheet10.3!H484","v":10.336563825180509},{"$f":"I479+Spreadsheet10.3!I484","v":12.105566087959229},{"$f":"J479+Spreadsheet10.3!J484","v":15.776678995414089},{"$f":"K479+Spreadsheet10.3!K484","v":18.494374217505882},{"$f":"L479+Spreadsheet10.3!L484","v":18.873886851482283},{"$f":"M479+Spreadsheet10.3!M484","v":17.046607924146421},{"$f":"N479+Spreadsheet10.3!N484","v":13.47712547374668},{"$f":"O479+Spreadsheet10.3!O484","v":14.675858583600711},{"$f":"P479+Spreadsheet10.3!P484","v":15.403986222036071},{"$f":"Q479+Spreadsheet10.3!Q484","v":15.22482120094419},{"$f":"R479+Spreadsheet10.3!R484","v":15.994810137880279},{"$f":"S479+Spreadsheet10.3!S484","v":13.51426792047071},{"$f":"T479+Spreadsheet10.3!T484","v":11.19099720363937},{"$f":"U479+Spreadsheet10.3!U484","v":7.5923168793518654},{"$f":"V479+Spreadsheet10.3!V484","v":8.7036505936060298},{"$f":"W479+Spreadsheet10.3!W484","v":6.0557710515185761},{"$f":"X479+Spreadsheet10.3!X484","v":2.4925243128382601},{"$f":"Y479+Spreadsheet10.3!Y484","v":2.2622984447807402},{"$f":"Z479+Spreadsheet10.3!Z484","v":2.0064588179587903},{"$f":"AA479+Spreadsheet10.3!AA484","v":1.7184020326121501},{"$f":"AB479+Spreadsheet10.3!AB484","v":1.39600722164958},{"$f":"AC479+Spreadsheet10.3!AC484","v":1.09415986508768},{"$f":"AD479+Spreadsheet10.3!AD484","v":0.75621910411553006},{"$f":"AE479+Spreadsheet10.3!AE484","v":0.38278692469463604}]
[null,"Simulation 451",{"$f":"C480+Spreadsheet10.3!C485","v":3.061666641276517E-2},{"$f":"D480+Spreadsheet10.3!D485","v":3.8395755358298898},{"$f":"E480+Spreadsheet10.3!E485","v":6.3691798967080953},{"$f":"F480+Spreadsheet10.3!F485","v":8.4269384606624342},{"$f":"G480+Spreadsheet10.3!G485","v":11.349224503326059},{"$f":"H480+Spreadsheet10.3!H485","v":11.564374843874091},{"$f":"I480+Spreadsheet10.3!I485","v":8.1508406264332898},{"$f":"J480+Spreadsheet10.3!J485","v":9.3100982089759796},{"$f":"K480+Spreadsheet10.3!K485","v":6.6890378457297901},{"$f":"L480+Spreadsheet10.3!L485","v":4.5400636426808658},{"$f":"M480+Spreadsheet10.3!M485","v":6.7545815676710257},{"$f":"N480+Spreadsheet10.3!N485","v":8.1862360616498524},{"$f":"O480+Spreadsheet10.3!O485","v":7.8945348148812062},{"$f":"P480+Spreadsheet10.3!P485","v":4.2139792032755894},{"$f":"Q480+Spreadsheet10.3!Q485","v":2.3404068738352954},{"$f":"R480+Spreadsheet10.3!R485","v":2.0259668219465015},{"$f":"S480+Spreadsheet10.3!S485","v":-0.18371969552760881},{"$f":"T480+Spreadsheet10.3!T485","v":0.22200653707587037},{"$f":"U480+Spreadsheet10.3!U485","v":-2.8998286232198796},{"$f":"V480+Spreadsheet10.3!V485","v":-10.063231913154141},{"$f":"W480+Spreadsheet10.3!W485","v":-7.8197642244467795},{"$f":"X480+Spreadsheet10.3!X485","v":4.4756641587989501},{"$f":"Y480+Spreadsheet10.3!Y485","v":3.9762851744097403},{"$f":"Z480+Spreadsheet10.3!Z485","v":3.4597393642759902},{"$f":"AA480+Spreadsheet10.3!AA485","v":2.9148768931441698},{"$f":"AB480+Spreadsheet10.3!AB485","v":2.3355966285735201},{"$f":"AC480+Spreadsheet10.3!AC485","v":1.80249296407976},{"$f":"AD480+Spreadsheet10.3!AD485","v":1.22662941667222},{"$f":"AE480+Spreadsheet10.3!AE485","v":0.61344723430524106}]
[null,"Simulation 452",{"$f":"C481+Spreadsheet10.3!C486","v":3.061666641276517E-2},{"$f":"D481+Spreadsheet10.3!D486","v":6.8537421738967081},{"$f":"E481+Spreadsheet10.3!E486","v":5.40304910482282},{"$f":"F481+Spreadsheet10.3!F486","v":9.9333280315301504},{"$f":"G481+Spreadsheet10.3!G486","v":4.8005975638420493},{"$f":"H481+Spreadsheet10.3!H486","v":6.4875018962396993},{"$f":"I481+Spreadsheet10.3!I486","v":6.9885420460265806},{"$f":"J481+Spreadsheet10.3!J486","v":9.8121696650235801},{"$f":"K481+Spreadsheet10.3!K486","v":5.3294709184668649},{"$f":"L481+Spreadsheet10.3!L486","v":7.5310701530998401},{"$f":"M481+Spreadsheet10.3!M486","v":12.798307951357501},{"$f":"N481+Spreadsheet10.3!N486","v":13.9276197642162},{"$f":"O481+Spreadsheet10.3!O486","v":8.1958287279275694},{"$f":"P481+Spreadsheet10.3!P486","v":3.078295054757815},{"$f":"Q481+Spreadsheet10.3!Q486","v":-3.8059487346392809},{"$f":"R481+Spreadsheet10.3!R486","v":-7.67311059222585},{"$f":"S481+Spreadsheet10.3!S486","v":-12.498215302408159},{"$f":"T481+Spreadsheet10.3!T486","v":-9.6524569955659292},{"$f":"U481+Spreadsheet10.3!U486","v":-1.1057787167330049},{"$f":"V481+Spreadsheet10.3!V486","v":2.8096469652644345},{"$f":"W481+Spreadsheet10.3!W486","v":2.3919760583160157},{"$f":"X481+Spreadsheet10.3!X486","v":1.8663663274731899},{"$f":"Y481+Spreadsheet10.3!Y486","v":1.5837411520011899},{"$f":"Z481+Spreadsheet10.3!Z486","v":1.3148815945162602},{"$f":"AA481+Spreadsheet10.3!AA486","v":1.04514542130494},{"$f":"AB481+Spreadsheet10.3!AB486","v":0.78383738984445595},{"$f":"AC481+Spreadsheet10.3!AC486","v":0.57530386543011092},{"$f":"AD481+Spreadsheet10.3!AD486","v":0.36947020600628899},{"$f":"AE481+Spreadsheet10.3!AE486","v":0.17238388209984001}]
[null,"Simulation 453",{"$f":"C482+Spreadsheet10.3!C487","v":3.061666641276517E-2},{"$f":"D482+Spreadsheet10.3!D487","v":0.94618200800133501},{"$f":"E482+Spreadsheet10.3!E487","v":1.9516075392128853},{"$f":"F482+Spreadsheet10.3!F487","v":-0.14187380167795105},{"$f":"G482+Spreadsheet10.3!G487","v":-0.59740486418053074},{"$f":"H482+Spreadsheet10.3!H487","v":1.6742965519753756},{"$f":"I482+Spreadsheet10.3!I487","v":3.9632121243375646},{"$f":"J482+Spreadsheet10.3!J487","v":3.781679146848175},{"$f":"K482+Spreadsheet10.3!K487","v":7.1913010952024239},{"$f":"L482+Spreadsheet10.3!L487","v":8.4557002211330357},{"$f":"M482+Spreadsheet10.3!M487","v":1.8295970536903301},{"$f":"N482+Spreadsheet10.3!N487","v":-1.399077738980961},{"$f":"O482+Spreadsheet10.3!O487","v":-5.54909206213663},{"$f":"P482+Spreadsheet10.3!P487","v":-6.878260566535781},{"$f":"Q482+Spreadsheet10.3!Q487","v":-9.6780782235437393},{"$f":"R482+Spreadsheet10.3!R487","v":-16.868897869976742},{"$f":"S482+Spreadsheet10.3!S487","v":-17.757411027238387},{"$f":"T482+Spreadsheet10.3!T487","v":-16.474859373888901},{"$f":"U482+Spreadsheet10.3!U487","v":-17.62232623154576},{"$f":"V482+Spreadsheet10.3!V487","v":-21.5874328398187},{"$f":"W482+Spreadsheet10.3!W487","v":-24.277700176329972},{"$f":"X482+Spreadsheet10.3!X487","v":4.91346468095358},{"$f":"Y482+Spreadsheet10.3!Y487","v":4.4123278763151905},{"$f":"Z482+Spreadsheet10.3!Z487","v":3.87088893893179},{"$f":"AA482+Spreadsheet10.3!AA487","v":3.28568999206363},{"$f":"AB482+Spreadsheet10.3!AB487","v":2.65061630256525},{"$f":"AC482+Spreadsheet10.3!AC487","v":2.05716493498032},{"$f":"AD482+Spreadsheet10.3!AD487","v":1.40650809882096},{"$f":"AE482+Spreadsheet10.3!AE487","v":0.70588983857349297}]
[null,"Simulation 454",{"$f":"C483+Spreadsheet10.3!C488","v":3.061666641276517E-2},{"$f":"D483+Spreadsheet10.3!D488","v":0.290582432078899},{"$f":"E483+Spreadsheet10.3!E488","v":6.4821810316634201},{"$f":"F483+Spreadsheet10.3!F488","v":6.003930922324332},{"$f":"G483+Spreadsheet10.3!G488","v":7.33208505528789},{"$f":"H483+Spreadsheet10.3!H488","v":7.6263304140308499},{"$f":"I483+Spreadsheet10.3!I488","v":7.4007279517058748},{"$f":"J483+Spreadsheet10.3!J488","v":5.8593061547850782},{"$f":"K483+Spreadsheet10.3!K488","v":1.8916515242951659},{"$f":"L483+Spreadsheet10.3!L488","v":1.3357815562050153},{"$f":"M483+Spreadsheet10.3!M488","v":-1.8961194370599843E-2},{"$f":"N483+Spreadsheet10.3!N488","v":0.31194269143062708},{"$f":"O483+Spreadsheet10.3!O488","v":-3.4887619988593666},{"$f":"P483+Spreadsheet10.3!P488","v":-9.6041452021459328},{"$f":"Q483+Spreadsheet10.3!Q488","v":-6.3515971702610567},{"$f":"R483+Spreadsheet10.3!R488","v":-3.1132576216403152},{"$f":"S483+Spreadsheet10.3!S488","v":-1.5063152914895228},{"$f":"T483+Spreadsheet10.3!T488","v":-2.8288965808085011},{"$f":"U483+Spreadsheet10.3!U488","v":-5.4125767677788499},{"$f":"V483+Spreadsheet10.3!V488","v":-5.7663536845727403},{"$f":"W483+Spreadsheet10.3!W488","v":-2.010258840538528},{"$f":"X483+Spreadsheet10.3!X488","v":-7.81544780845283E-2},{"$f":"Y483+Spreadsheet10.3!Y488","v":-5.19566677146647E-2},{"$f":"Z483+Spreadsheet10.3!Z488","v":-2.72545887246518E-2},{"$f":"AA483+Spreadsheet10.3!AA488","v":-1.23323997773476E-2},{"$f":"AB483+Spreadsheet10.3!AB488","v":3.90273155123787E-3},{"$f":"AC483+Spreadsheet10.3!AC488","v":2.26480260871036E-2},{"$f":"AD483+Spreadsheet10.3!AD488","v":3.0249513760719202E-2},{"$f":"AE483+Spreadsheet10.3!AE488","v":2.1182964880259999E-2}]
[null,"Simulation 455",{"$f":"C484+Spreadsheet10.3!C489","v":3.061666641276517E-2},{"$f":"D484+Spreadsheet10.3!D489","v":-1.5528193341453342},{"$f":"E484+Spreadsheet10.3!E489","v":-4.8339504439444152},{"$f":"F484+Spreadsheet10.3!F489","v":-8.4141342616649943},{"$f":"G484+Spreadsheet10.3!G489","v":-9.451712641444793},{"$f":"H484+Spreadsheet10.3!H489","v":-6.4010881766624097},{"$f":"I484+Spreadsheet10.3!I489","v":-10.191589600794524},{"$f":"J484+Spreadsheet10.3!J489","v":-10.721035317276245},{"$f":"K484+Spreadsheet10.3!K489","v":-8.696842478168449},{"$f":"L484+Spreadsheet10.3!L489","v":-8.7904693019955502},{"$f":"M484+Spreadsheet10.3!M489","v":-3.5087173658897992},{"$f":"N484+Spreadsheet10.3!N489","v":-1.8443874225859496},{"$f":"O484+Spreadsheet10.3!O489","v":-1.5929331539010985},{"$f":"P484+Spreadsheet10.3!P489","v":-3.5384039191958001},{"$f":"Q484+Spreadsheet10.3!Q489","v":-0.33086603475050147},{"$f":"R484+Spreadsheet10.3!R489","v":-1.3022148024689297},{"$f":"S484+Spreadsheet10.3!S489","v":2.1997777940773204},{"$f":"T484+Spreadsheet10.3!T489","v":4.5575516257705413},{"$f":"U484+Spreadsheet10.3!U489","v":7.9684469746307407},{"$f":"V484+Spreadsheet10.3!V489","v":10.052087208131681},{"$f":"W484+Spreadsheet10.3!W489","v":9.9201095470033795},{"$f":"X484+Spreadsheet10.3!X489","v":-5.1703310363373296},{"$f":"Y484+Spreadsheet10.3!Y489","v":-4.4170551935957505},{"$f":"Z484+Spreadsheet10.3!Z489","v":-3.6855534271246304},{"$f":"AA484+Spreadsheet10.3!AA489","v":-2.9869938385983597},{"$f":"AB484+Spreadsheet10.3!AB489","v":-2.2908310034538202},{"$f":"AC484+Spreadsheet10.3!AC489","v":-1.6789915810484199},{"$f":"AD484+Spreadsheet10.3!AD489","v":-1.0805329561226902},{"$f":"AE484+Spreadsheet10.3!AE489","v":-0.51184000199947799}]
[null,"Simulation 456",{"$f":"C485+Spreadsheet10.3!C490","v":3.061666641276517E-2},{"$f":"D485+Spreadsheet10.3!D490","v":6.2338007086425753},{"$f":"E485+Spreadsheet10.3!E490","v":7.0740744109037745},{"$f":"F485+Spreadsheet10.3!F490","v":10.841853703420282},{"$f":"G485+Spreadsheet10.3!G490","v":12.731306110820102},{"$f":"H485+Spreadsheet10.3!H490","v":13.292709913538218},{"$f":"I485+Spreadsheet10.3!I490","v":9.6042862875596811},{"$f":"J485+Spreadsheet10.3!J490","v":11.762919676343399},{"$f":"K485+Spreadsheet10.3!K490","v":9.4506394367788396},{"$f":"L485+Spreadsheet10.3!L490","v":9.02569810016867},{"$f":"M485+Spreadsheet10.3!M490","v":8.0176978478404912},{"$f":"N485+Spreadsheet10.3!N490","v":9.101185198154619},{"$f":"O485+Spreadsheet10.3!O490","v":9.8169168357563095},{"$f":"P485+Spreadsheet10.3!P490","v":10.77345505668446},{"$f":"Q485+Spreadsheet10.3!Q490","v":7.8049480211218487},{"$f":"R485+Spreadsheet10.3!R490","v":6.6465732290590784},{"$f":"S485+Spreadsheet10.3!S490","v":8.5835214035060705},{"$f":"T485+Spreadsheet10.3!T490","v":6.8439803140599196},{"$f":"U485+Spreadsheet10.3!U490","v":10.534611025208491},{"$f":"V485+Spreadsheet10.3!V490","v":16.341213747297857},{"$f":"W485+Spreadsheet10.3!W490","v":11.129504863238278},{"$f":"X485+Spreadsheet10.3!X490","v":-1.6329385471609099},{"$f":"Y485+Spreadsheet10.3!Y490","v":-1.3661115598590701},{"$f":"Z485+Spreadsheet10.3!Z490","v":-1.1114974904197201},{"$f":"AA485+Spreadsheet10.3!AA490","v":-0.88337207546097496},{"$f":"AB485+Spreadsheet10.3!AB490","v":-0.66362351617194204},{"$f":"AC485+Spreadsheet10.3!AC490","v":-0.47125528197505501},{"$f":"AD485+Spreadsheet10.3!AD490","v":-0.29376682096850903},{"$f":"AE485+Spreadsheet10.3!AE490","v":-0.134541154692841}]
[null,"Simulation 457",{"$f":"C486+Spreadsheet10.3!C491","v":3.061666641276517E-2},{"$f":"D486+Spreadsheet10.3!D491","v":-1.2507773282255852},{"$f":"E486+Spreadsheet10.3!E491","v":3.7177627208326296},{"$f":"F486+Spreadsheet10.3!F491","v":3.4166556617081545},{"$f":"G486+Spreadsheet10.3!G491","v":7.59879795054617},{"$f":"H486+Spreadsheet10.3!H491","v":6.1498385191431204},{"$f":"I486+Spreadsheet10.3!I491","v":8.6141627729588208},{"$f":"J486+Spreadsheet10.3!J491","v":4.9619918197959203},{"$f":"K486+Spreadsheet10.3!K491","v":6.9782431615305089},{"$f":"L486+Spreadsheet10.3!L491","v":3.6426650325093899},{"$f":"M486+Spreadsheet10.3!M491","v":0.25987415608568032},{"$f":"N486+Spreadsheet10.3!N491","v":5.7417877583303998},{"$f":"O486+Spreadsheet10.3!O491","v":4.6254981452381951},{"$f":"P486+Spreadsheet10.3!P491","v":1.5412768934303847},{"$f":"Q486+Spreadsheet10.3!Q491","v":-3.8636033694268592},{"$f":"R486+Spreadsheet10.3!R491","v":0.34172912619782014},{"$f":"S486+Spreadsheet10.3!S491","v":5.6459424397776283},{"$f":"T486+Spreadsheet10.3!T491","v":9.3458878918884398},{"$f":"U486+Spreadsheet10.3!U491","v":5.6271216255619256},{"$f":"V486+Spreadsheet10.3!V491","v":4.2430337694820697},{"$f":"W486+Spreadsheet10.3!W491","v":8.6738758438195109},{"$f":"X486+Spreadsheet10.3!X491","v":3.37453053348885},{"$f":"Y486+Spreadsheet10.3!Y491","v":2.9549057960954501},{"$f":"Z486+Spreadsheet10.3!Z491","v":2.52892257858313},{"$f":"AA486+Spreadsheet10.3!AA491","v":2.0925842976172699},{"$f":"AB486+Spreadsheet10.3!AB491","v":1.6453102866274301},{"$f":"AC486+Spreadsheet10.3!AC491","v":1.25088575051719},{"$f":"AD486+Spreadsheet10.3!AD491","v":0.83703899203966892},{"$f":"AE486+Spreadsheet10.3!AE491","v":0.40967232080750399}]
[null,"Simulation 458",{"$f":"C487+Spreadsheet10.3!C492","v":3.061666641276517E-2},{"$f":"D487+Spreadsheet10.3!D492","v":-3.0535122102080949},{"$f":"E487+Spreadsheet10.3!E492","v":-7.7794300628378199},{"$f":"F487+Spreadsheet10.3!F492","v":-13.198186253754081},{"$f":"G487+Spreadsheet10.3!G492","v":-6.9469193330595846},{"$f":"H487+Spreadsheet10.3!H492","v":-12.313783407412359},{"$f":"I487+Spreadsheet10.3!I492","v":-7.8166780084341596},{"$f":"J487+Spreadsheet10.3!J492","v":-8.0575178967631196},{"$f":"K487+Spreadsheet10.3!K492","v":-6.0020231641239743},{"$f":"L487+Spreadsheet10.3!L492","v":-8.5919017049041333},{"$f":"M487+Spreadsheet10.3!M492","v":-6.3515575360292651},{"$f":"N487+Spreadsheet10.3!N492","v":-2.726430178783275},{"$f":"O487+Spreadsheet10.3!O492","v":-4.3904946672348055},{"$f":"P487+Spreadsheet10.3!P492","v":0.11717386582097489},{"$f":"Q487+Spreadsheet10.3!Q492","v":-0.63392442998240006},{"$f":"R487+Spreadsheet10.3!R492","v":-3.8435320390764498},{"$f":"S487+Spreadsheet10.3!S492","v":-0.55356541777245494},{"$f":"T487+Spreadsheet10.3!T492","v":3.3582677520671504},{"$f":"U487+Spreadsheet10.3!U492","v":7.0988933565172498},{"$f":"V487+Spreadsheet10.3!V492","v":8.1357937473665203},{"$f":"W487+Spreadsheet10.3!W492","v":6.8796999441876796},{"$f":"X487+Spreadsheet10.3!X492","v":1.2231745713164102},{"$f":"Y487+Spreadsheet10.3!Y492","v":1.14286225832313},{"$f":"Z487+Spreadsheet10.3!Z492","v":1.03941798207862},{"$f":"AA487+Spreadsheet10.3!AA492","v":0.91462164252750799},{"$f":"AB487+Spreadsheet10.3!AB492","v":0.759126001266615},{"$f":"AC487+Spreadsheet10.3!AC492","v":0.61066429800592803},{"$f":"AD487+Spreadsheet10.3!AD492","v":0.43271223138144299},{"$f":"AE487+Spreadsheet10.3!AE492","v":0.22341517272832201}]
[null,"Simulation 459",{"$f":"C488+Spreadsheet10.3!C493","v":3.061666641276517E-2},{"$f":"D488+Spreadsheet10.3!D493","v":7.3908195149162017},{"$f":"E488+Spreadsheet10.3!E493","v":7.8262981247772743},{"$f":"F488+Spreadsheet10.3!F493","v":15.262780350582549},{"$f":"G488+Spreadsheet10.3!G493","v":12.01058029380382},{"$f":"H488+Spreadsheet10.3!H493","v":16.055363003549949},{"$f":"I488+Spreadsheet10.3!I493","v":17.90783744129147},{"$f":"J488+Spreadsheet10.3!J493","v":12.24994443874396},{"$f":"K488+Spreadsheet10.3!K493","v":8.4787440191603309},{"$f":"L488+Spreadsheet10.3!L493","v":1.8748687051231991},{"$f":"M488+Spreadsheet10.3!M493","v":-6.4095427218844492},{"$f":"N488+Spreadsheet10.3!N493","v":-5.2370968195256395},{"$f":"O488+Spreadsheet10.3!O493","v":-11.867740950116158},{"$f":"P488+Spreadsheet10.3!P493","v":-15.498705140457799},{"$f":"Q488+Spreadsheet10.3!Q493","v":-20.542942623950331},{"$f":"R488+Spreadsheet10.3!R493","v":-27.521329670526743},{"$f":"S488+Spreadsheet10.3!S493","v":-25.30130195305745},{"$f":"T488+Spreadsheet10.3!T493","v":-18.98315520203596},{"$f":"U488+Spreadsheet10.3!U493","v":-18.499133061123349},{"$f":"V488+Spreadsheet10.3!V493","v":-24.340903123335771},{"$f":"W488+Spreadsheet10.3!W493","v":-34.955647009858865},{"$f":"X488+Spreadsheet10.3!X493","v":3.33780473789946},{"$f":"Y488+Spreadsheet10.3!Y493","v":2.9500388977247298},{"$f":"Z488+Spreadsheet10.3!Z493","v":2.5597572548499201},{"$f":"AA488+Spreadsheet10.3!AA493","v":2.1516538865539201},{"$f":"AB488+Spreadsheet10.3!AB493","v":1.7189054071474499},{"$f":"AC488+Spreadsheet10.3!AC493","v":1.33042957056306},{"$f":"AD488+Spreadsheet10.3!AD493","v":0.90827686610466796},{"$f":"AE488+Spreadsheet10.3!AE493","v":0.45488187419248499}]
[null,"Simulation 460",{"$f":"C489+Spreadsheet10.3!C494","v":3.061666641276517E-2},{"$f":"D489+Spreadsheet10.3!D494","v":-1.7448064676683599},{"$f":"E489+Spreadsheet10.3!E494","v":-5.8368921942211056},{"$f":"F489+Spreadsheet10.3!F494","v":-5.9902611158822694},{"$f":"G489+Spreadsheet10.3!G494","v":-8.4163208480207352},{"$f":"H489+Spreadsheet10.3!H494","v":-9.3897357957771099},{"$f":"I489+Spreadsheet10.3!I494","v":-17.24879490244312},{"$f":"J489+Spreadsheet10.3!J494","v":-14.77553009486825},{"$f":"K489+Spreadsheet10.3!K494","v":-14.739619949214031},{"$f":"L489+Spreadsheet10.3!L494","v":-11.77043611537818},{"$f":"M489+Spreadsheet10.3!M494","v":-16.516211463364559},{"$f":"N489+Spreadsheet10.3!N494","v":-19.92453217803649},{"$f":"O489+Spreadsheet10.3!O494","v":-17.693537159642698},{"$f":"P489+Spreadsheet10.3!P494","v":-20.9489544253234},{"$f":"Q489+Spreadsheet10.3!Q494","v":-29.57024581232891},{"$f":"R489+Spreadsheet10.3!R494","v":-26.675088553068502},{"$f":"S489+Spreadsheet10.3!S494","v":-24.42509878251423},{"$f":"T489+Spreadsheet10.3!T494","v":-19.589933359138332},{"$f":"U489+Spreadsheet10.3!U494","v":-23.752171947478381},{"$f":"V489+Spreadsheet10.3!V494","v":-24.529428587168049},{"$f":"W489+Spreadsheet10.3!W494","v":-16.956921627645968},{"$f":"X489+Spreadsheet10.3!X494","v":-2.01950890734535},{"$f":"Y489+Spreadsheet10.3!Y494","v":-1.6952267009725401},{"$f":"Z489+Spreadsheet10.3!Z494","v":-1.3994364274967699},{"$f":"AA489+Spreadsheet10.3!AA494","v":-1.1234092145964798},{"$f":"AB489+Spreadsheet10.3!AB494","v":-0.8554534886178341},{"$f":"AC489+Spreadsheet10.3!AC494","v":-0.61650623257445802},{"$f":"AD489+Spreadsheet10.3!AD494","v":-0.391724708947287},{"$f":"AE489+Spreadsheet10.3!AE494","v":-0.18365544184205801}]
[null,"Simulation 461",{"$f":"C490+Spreadsheet10.3!C495","v":3.061666641276517E-2},{"$f":"D490+Spreadsheet10.3!D495","v":1.0654417967035998},{"$f":"E490+Spreadsheet10.3!E495","v":4.5982072306830704},{"$f":"F490+Spreadsheet10.3!F495","v":0.83615449649248541},{"$f":"G490+Spreadsheet10.3!G495","v":2.08132711628615},{"$f":"H490+Spreadsheet10.3!H495","v":-0.6555543012264593},{"$f":"I490+Spreadsheet10.3!I495","v":-0.86199717538822007},{"$f":"J490+Spreadsheet10.3!J495","v":0.71294950753565001},{"$f":"K490+Spreadsheet10.3!K495","v":-5.1344944317798449},{"$f":"L490+Spreadsheet10.3!L495","v":-2.5138341143059897},{"$f":"M490+Spreadsheet10.3!M495","v":5.38629168633289},{"$f":"N490+Spreadsheet10.3!N495","v":5.1259582364173104},{"$f":"O490+Spreadsheet10.3!O495","v":3.9603921158680793},{"$f":"P490+Spreadsheet10.3!P495","v":5.7890087211557706},{"$f":"Q490+Spreadsheet10.3!Q495","v":0.66631164446139035},{"$f":"R490+Spreadsheet10.3!R495","v":-0.2280882120414045},{"$f":"S490+Spreadsheet10.3!S495","v":2.691639782167611},{"$f":"T490+Spreadsheet10.3!T495","v":6.773512260549019},{"$f":"U490+Spreadsheet10.3!U495","v":8.2831440571600989},{"$f":"V490+Spreadsheet10.3!V495","v":8.0943090335452492},{"$f":"W490+Spreadsheet10.3!W495","v":10.931401762212031},{"$f":"X490+Spreadsheet10.3!X495","v":-3.0682648500165102},{"$f":"Y490+Spreadsheet10.3!Y495","v":-2.7054684732905301},{"$f":"Z490+Spreadsheet10.3!Z495","v":-2.3366627257489703},{"$f":"AA490+Spreadsheet10.3!AA495","v":-1.9566055472935899},{"$f":"AB490+Spreadsheet10.3!AB495","v":-1.5559175198083599},{"$f":"AC490+Spreadsheet10.3!AC495","v":-1.1781474861877099},{"$f":"AD490+Spreadsheet10.3!AD495","v":-0.78612717015102007},{"$f":"AE490+Spreadsheet10.3!AE495","v":-0.38703549309990398}]
[null,"Simulation 462",{"$f":"C491+Spreadsheet10.3!C496","v":3.061666641276517E-2},{"$f":"D491+Spreadsheet10.3!D496","v":-1.5657721729877498},{"$f":"E491+Spreadsheet10.3!E496","v":1.5544012587939258},{"$f":"F491+Spreadsheet10.3!F496","v":4.0220627952554251},{"$f":"G491+Spreadsheet10.3!G496","v":6.9257052621301494},{"$f":"H491+Spreadsheet10.3!H496","v":12.745822660379421},{"$f":"I491+Spreadsheet10.3!I496","v":14.92824073961218},{"$f":"J491+Spreadsheet10.3!J496","v":15.1372248645533},{"$f":"K491+Spreadsheet10.3!K496","v":12.64620333029514},{"$f":"L491+Spreadsheet10.3!L496","v":8.8290407370446413},{"$f":"M491+Spreadsheet10.3!M496","v":11.15362699908269},{"$f":"N491+Spreadsheet10.3!N496","v":10.050999170890794},{"$f":"O491+Spreadsheet10.3!O496","v":4.5977705744168151},{"$f":"P491+Spreadsheet10.3!P496","v":-2.0983582935102003},{"$f":"Q491+Spreadsheet10.3!Q496","v":-3.6844943041925502},{"$f":"R491+Spreadsheet10.3!R496","v":-1.6388184437387396},{"$f":"S491+Spreadsheet10.3!S496","v":2.0869895706572903},{"$f":"T491+Spreadsheet10.3!T496","v":-3.8513678679839902},{"$f":"U491+Spreadsheet10.3!U496","v":-7.869453718940731},{"$f":"V491+Spreadsheet10.3!V496","v":-8.8810444905019885},{"$f":"W491+Spreadsheet10.3!W496","v":-7.480262265833419},{"$f":"X491+Spreadsheet10.3!X496","v":4.0719041205036595},{"$f":"Y491+Spreadsheet10.3!Y496","v":3.6143604311608799},{"$f":"Z491+Spreadsheet10.3!Z496","v":3.1401021845017203},{"$f":"AA491+Spreadsheet10.3!AA496","v":2.64103147546188},{"$f":"AB491+Spreadsheet10.3!AB496","v":2.1206148876331499},{"$f":"AC491+Spreadsheet10.3!AC496","v":1.6438027398125101},{"$f":"AD491+Spreadsheet10.3!AD496","v":1.1246004109498},{"$f":"AE491+Spreadsheet10.3!AE496","v":0.56610352190059698}]
[null,"Simulation 463",{"$f":"C492+Spreadsheet10.3!C497","v":3.061666641276517E-2},{"$f":"D492+Spreadsheet10.3!D497","v":2.7295341279911103},{"$f":"E492+Spreadsheet10.3!E497","v":-0.93416079693335519},{"$f":"F492+Spreadsheet10.3!F497","v":-2.64681456466981},{"$f":"G492+Spreadsheet10.3!G497","v":-4.1826890689761491},{"$f":"H492+Spreadsheet10.3!H497","v":0.47545877927751512},{"$f":"I492+Spreadsheet10.3!I497","v":1.8733939860873101},{"$f":"J492+Spreadsheet10.3!J497","v":2.2200934108030452},{"$f":"K492+Spreadsheet10.3!K497","v":3.8432027976642296},{"$f":"L492+Spreadsheet10.3!L497","v":1.4814753336730795},{"$f":"M492+Spreadsheet10.3!M497","v":3.9851651590216011},{"$f":"N492+Spreadsheet10.3!N497","v":5.2489845000576594},{"$f":"O492+Spreadsheet10.3!O497","v":6.3362883092162647},{"$f":"P492+Spreadsheet10.3!P497","v":1.531734517869455},{"$f":"Q492+Spreadsheet10.3!Q497","v":-5.3504379579254104},{"$f":"R492+Spreadsheet10.3!R497","v":-3.8701294661423495},{"$f":"S492+Spreadsheet10.3!S497","v":-2.9931945534774602},{"$f":"T492+Spreadsheet10.3!T497","v":-6.0102963622584102},{"$f":"U492+Spreadsheet10.3!U497","v":-5.9834582352688805},{"$f":"V492+Spreadsheet10.3!V497","v":-7.795731346789541},{"$f":"W492+Spreadsheet10.3!W497","v":-12.455269782541741},{"$f":"X492+Spreadsheet10.3!X497","v":2.0179705660158},{"$f":"Y492+Spreadsheet10.3!Y497","v":1.8406170950210601},{"$f":"Z492+Spreadsheet10.3!Z497","v":1.64491770027192},{"$f":"AA492+Spreadsheet10.3!AA497","v":1.42098674204417},{"$f":"AB492+Spreadsheet10.3!AB497","v":1.1689574864679801},{"$f":"AC492+Spreadsheet10.3!AC497","v":0.93011525121828598},{"$f":"AD492+Spreadsheet10.3!AD497","v":0.65276275810937701},{"$f":"AE492+Spreadsheet10.3!AE497","v":0.33571378046274203}]
[null,"Simulation 464",{"$f":"C493+Spreadsheet10.3!C498","v":3.061666641276517E-2},{"$f":"D493+Spreadsheet10.3!D498","v":1.4756119018473051},{"$f":"E493+Spreadsheet10.3!E498","v":13.079728325990502},{"$f":"F493+Spreadsheet10.3!F498","v":12.616238816338019},{"$f":"G493+Spreadsheet10.3!G498","v":15.274600247941191},{"$f":"H493+Spreadsheet10.3!H498","v":11.760192449446976},{"$f":"I493+Spreadsheet10.3!I498","v":13.485923554817138},{"$f":"J493+Spreadsheet10.3!J498","v":14.698669365331309},{"$f":"K493+Spreadsheet10.3!K498","v":14.283866377429611},{"$f":"L493+Spreadsheet10.3!L498","v":15.318887626455922},{"$f":"M493+Spreadsheet10.3!M498","v":17.0596569214878},{"$f":"N493+Spreadsheet10.3!N498","v":15.93445630303394},{"$f":"O493+Spreadsheet10.3!O498","v":15.799835293001621},{"$f":"P493+Spreadsheet10.3!P498","v":14.48443763580438},{"$f":"Q493+Spreadsheet10.3!Q498","v":18.923235447734658},{"$f":"R493+Spreadsheet10.3!R498","v":17.2639024265407},{"$f":"S493+Spreadsheet10.3!S498","v":16.955023671163389},{"$f":"T493+Spreadsheet10.3!T498","v":16.713191038749141},{"$f":"U493+Spreadsheet10.3!U498","v":20.400269014498448},{"$f":"V493+Spreadsheet10.3!V498","v":21.66549611462727},{"$f":"W493+Spreadsheet10.3!W498","v":21.454697676065681},{"$f":"X493+Spreadsheet10.3!X498","v":4.0547692252291299},{"$f":"Y493+Spreadsheet10.3!Y498","v":3.5855881995566703},{"$f":"Z493+Spreadsheet10.3!Z498","v":3.1003638969212397},{"$f":"AA493+Spreadsheet10.3!AA498","v":2.5960112363505399},{"$f":"AB493+Spreadsheet10.3!AB498","v":2.0679758230587098},{"$f":"AC493+Spreadsheet10.3!AC498","v":1.5888298152519198},{"$f":"AD493+Spreadsheet10.3!AD498","v":1.07611977014588},{"$f":"AE493+Spreadsheet10.3!AE498","v":0.53492370208722007}]
[null,"Simulation 465",{"$f":"C494+Spreadsheet10.3!C499","v":3.061666641276517E-2},{"$f":"D494+Spreadsheet10.3!D499","v":-0.39710470888844496},{"$f":"E494+Spreadsheet10.3!E499","v":-2.2228006425993136},{"$f":"F494+Spreadsheet10.3!F499","v":-3.2985432887271116},{"$f":"G494+Spreadsheet10.3!G499","v":-7.47109340196966},{"$f":"H494+Spreadsheet10.3!H499","v":-14.29686347051239},{"$f":"I494+Spreadsheet10.3!I499","v":-13.879292377599901},{"$f":"J494+Spreadsheet10.3!J499","v":-16.69969880171994},{"$f":"K494+Spreadsheet10.3!K499","v":-19.08916260550172},{"$f":"L494+Spreadsheet10.3!L499","v":-17.471161575303931},{"$f":"M494+Spreadsheet10.3!M499","v":-9.6901852716320285},{"$f":"N494+Spreadsheet10.3!N499","v":-8.1433820470927198},{"$f":"O494+Spreadsheet10.3!O499","v":-12.742766171504449},{"$f":"P494+Spreadsheet10.3!P499","v":-7.9081073235419348},{"$f":"Q494+Spreadsheet10.3!Q499","v":-5.1358519134830907},{"$f":"R494+Spreadsheet10.3!R499","v":-7.86333752366094},{"$f":"S494+Spreadsheet10.3!S499","v":-4.8403503870940892},{"$f":"T494+Spreadsheet10.3!T499","v":-1.5655827575391046},{"$f":"U494+Spreadsheet10.3!U499","v":-1.4965314918763699},{"$f":"V494+Spreadsheet10.3!V499","v":-3.78908178498701},{"$f":"W494+Spreadsheet10.3!W499","v":-0.32224399579574525},{"$f":"X494+Spreadsheet10.3!X499","v":-1.5563156696693001},{"$f":"Y494+Spreadsheet10.3!Y499","v":-1.3125371498657701},{"$f":"Z494+Spreadsheet10.3!Z499","v":-1.0766227803928701},{"$f":"AA494+Spreadsheet10.3!AA499","v":-0.85951515465520001},{"$f":"AB494+Spreadsheet10.3!AB499","v":-0.6505352709166059},{"$f":"AC494+Spreadsheet10.3!AC499","v":-0.46252672463830602},{"$f":"AD494+Spreadsheet10.3!AD499","v":-0.288173393714246},{"$f":"AE494+Spreadsheet10.3!AE499","v":-0.13240793974194201}]
[null,"Simulation 466",{"$f":"C495+Spreadsheet10.3!C500","v":3.061666641276517E-2},{"$f":"D495+Spreadsheet10.3!D500","v":7.1818866726256054},{"$f":"E495+Spreadsheet10.3!E500","v":6.2298640564608405},{"$f":"F495+Spreadsheet10.3!F500","v":7.1232099020505304},{"$f":"G495+Spreadsheet10.3!G500","v":7.7530140357253909},{"$f":"H495+Spreadsheet10.3!H500","v":-1.7528951582579833E-2},{"$f":"I495+Spreadsheet10.3!I500","v":-4.5178401491558295},{"$f":"J495+Spreadsheet10.3!J500","v":-4.3565055857552499},{"$f":"K495+Spreadsheet10.3!K500","v":-10.96397885264572},{"$f":"L495+Spreadsheet10.3!L500","v":-12.13998546034488},{"$f":"M495+Spreadsheet10.3!M500","v":-21.81287801036029},{"$f":"N495+Spreadsheet10.3!N500","v":-18.254706228974921},{"$f":"O495+Spreadsheet10.3!O500","v":-10.904480127033292},{"$f":"P495+Spreadsheet10.3!P500","v":-8.4531488682736011},{"$f":"Q495+Spreadsheet10.3!Q500","v":-10.18766878196891},{"$f":"R495+Spreadsheet10.3!R500","v":-13.09150376720314},{"$f":"S495+Spreadsheet10.3!S500","v":-7.5223485366131904},{"$f":"T495+Spreadsheet10.3!T500","v":-10.654577101964499},{"$f":"U495+Spreadsheet10.3!U500","v":-9.6151073114162298},{"$f":"V495+Spreadsheet10.3!V500","v":-8.5704139875193093},{"$f":"W495+Spreadsheet10.3!W500","v":-12.006469371923261},{"$f":"X495+Spreadsheet10.3!X500","v":1.1914767044196599},{"$f":"Y495+Spreadsheet10.3!Y500","v":1.04976349572161},{"$f":"Z495+Spreadsheet10.3!Z500","v":0.900057570008581},{"$f":"AA495+Spreadsheet10.3!AA500","v":0.74168957743784203},{"$f":"AB495+Spreadsheet10.3!AB500","v":0.58049813653249005},{"$f":"AC495+Spreadsheet10.3!AC500","v":0.44614777774669701},{"$f":"AD495+Spreadsheet10.3!AD500","v":0.30216073254861603},{"$f":"AE495+Spreadsheet10.3!AE500","v":0.14944088136391198}]
[null,"Simulation 467",{"$f":"C496+Spreadsheet10.3!C501","v":3.061666641276517E-2},{"$f":"D496+Spreadsheet10.3!D501","v":1.99200331124917},{"$f":"E496+Spreadsheet10.3!E501","v":1.198194197475519},{"$f":"F496+Spreadsheet10.3!F501","v":0.45182712722013452},{"$f":"G496+Spreadsheet10.3!G501","v":-0.36128604745642523},{"$f":"H496+Spreadsheet10.3!H501","v":0.1298556393328385},{"$f":"I496+Spreadsheet10.3!I501","v":-0.17273550696253981},{"$f":"J496+Spreadsheet10.3!J501","v":-5.6944787505338548},{"$f":"K496+Spreadsheet10.3!K501","v":-11.432145191623711},{"$f":"L496+Spreadsheet10.3!L501","v":-10.68880637309408},{"$f":"M496+Spreadsheet10.3!M501","v":-8.8658434771159911},{"$f":"N496+Spreadsheet10.3!N501","v":-6.1216251706790406},{"$f":"O496+Spreadsheet10.3!O501","v":-2.9567306846644739},{"$f":"P496+Spreadsheet10.3!P501","v":-3.1705269019198679},{"$f":"Q496+Spreadsheet10.3!Q501","v":-2.0338336935645369},{"$f":"R496+Spreadsheet10.3!R501","v":-1.2970745940299711},{"$f":"S496+Spreadsheet10.3!S501","v":2.6083240019837142},{"$f":"T496+Spreadsheet10.3!T501","v":3.4736003815277487},{"$f":"U496+Spreadsheet10.3!U501","v":8.1285964673904729},{"$f":"V496+Spreadsheet10.3!V501","v":10.323848891672357},{"$f":"W496+Spreadsheet10.3!W501","v":7.5153969569445378},{"$f":"X496+Spreadsheet10.3!X501","v":-0.64709267366562506},{"$f":"Y496+Spreadsheet10.3!Y501","v":-0.56681051652967696},{"$f":"Z496+Spreadsheet10.3!Z501","v":-0.49474109004356798},{"$f":"AA496+Spreadsheet10.3!AA501","v":-0.42336481597109599},{"$f":"AB496+Spreadsheet10.3!AB501","v":-0.34844605479168},{"$f":"AC496+Spreadsheet10.3!AC501","v":-0.26677548235980703},{"$f":"AD496+Spreadsheet10.3!AD501","v":-0.18192600277514501},{"$f":"AE496+Spreadsheet10.3!AE501","v":-9.3399881312709793E-2}]
[null,"Simulation 468",{"$f":"C497+Spreadsheet10.3!C502","v":3.061666641276517E-2},{"$f":"D497+Spreadsheet10.3!D502","v":3.2675500689045753},{"$f":"E497+Spreadsheet10.3!E502","v":0.75698538914017055},{"$f":"F497+Spreadsheet10.3!F502","v":-3.5829759811281701},{"$f":"G497+Spreadsheet10.3!G502","v":-9.2074138636859502},{"$f":"H497+Spreadsheet10.3!H502","v":-11.578763129584754},{"$f":"I497+Spreadsheet10.3!I502","v":-8.5737784117773206},{"$f":"J497+Spreadsheet10.3!J502","v":-10.920361774164968},{"$f":"K497+Spreadsheet10.3!K502","v":-10.278700842234789},{"$f":"L497+Spreadsheet10.3!L502","v":-13.399536501569731},{"$f":"M497+Spreadsheet10.3!M502","v":-9.4081453764389966},{"$f":"N497+Spreadsheet10.3!N502","v":-12.781150930802974},{"$f":"O497+Spreadsheet10.3!O502","v":-17.574269331803858},{"$f":"P497+Spreadsheet10.3!P502","v":-18.22670964019558},{"$f":"Q497+Spreadsheet10.3!Q502","v":-14.651718125863798},{"$f":"R497+Spreadsheet10.3!R502","v":-6.6748922852049866},{"$f":"S497+Spreadsheet10.3!S502","v":-13.8872077821567},{"$f":"T497+Spreadsheet10.3!T502","v":-8.8235465909336241},{"$f":"U497+Spreadsheet10.3!U502","v":-5.0080664313079897},{"$f":"V497+Spreadsheet10.3!V502","v":-9.7303090317022782},{"$f":"W497+Spreadsheet10.3!W502","v":-7.6675635842508187},{"$f":"X497+Spreadsheet10.3!X502","v":0.13620699173065498},{"$f":"Y497+Spreadsheet10.3!Y502","v":0.16261111701841599},{"$f":"Z497+Spreadsheet10.3!Z502","v":0.172254959469124},{"$f":"AA497+Spreadsheet10.3!AA502","v":0.16196436204030498},{"$f":"AB497+Spreadsheet10.3!AB502","v":0.14514478958558802},{"$f":"AC497+Spreadsheet10.3!AC502","v":0.13395591412922001},{"$f":"AD497+Spreadsheet10.3!AD502","v":0.10548307991229799},{"$f":"AE497+Spreadsheet10.3!AE502","v":5.8329587333532801E-2}]
[null,"Simulation 469",{"$f":"C498+Spreadsheet10.3!C503","v":3.061666641276517E-2},{"$f":"D498+Spreadsheet10.3!D503","v":6.941819158462895},{"$f":"E498+Spreadsheet10.3!E503","v":11.414126803116361},{"$f":"F498+Spreadsheet10.3!F503","v":17.222913391938242},{"$f":"G498+Spreadsheet10.3!G503","v":14.669139529221411},{"$f":"H498+Spreadsheet10.3!H503","v":15.369674569153648},{"$f":"I498+Spreadsheet10.3!I503","v":18.229759738213403},{"$f":"J498+Spreadsheet10.3!J503","v":15.828394300290626},{"$f":"K498+Spreadsheet10.3!K503","v":13.68937160699066},{"$f":"L498+Spreadsheet10.3!L503","v":16.870222510815548},{"$f":"M498+Spreadsheet10.3!M503","v":21.69810313187218},{"$f":"N498+Spreadsheet10.3!N503","v":23.38677133100261},{"$f":"O498+Spreadsheet10.3!O503","v":20.600214576525339},{"$f":"P498+Spreadsheet10.3!P503","v":21.532165517828989},{"$f":"Q498+Spreadsheet10.3!Q503","v":23.17075038592554},{"$f":"R498+Spreadsheet10.3!R503","v":20.35009644923068},{"$f":"S498+Spreadsheet10.3!S503","v":21.351043197949249},{"$f":"T498+Spreadsheet10.3!T503","v":20.409310107762511},{"$f":"U498+Spreadsheet10.3!U503","v":20.274793534032153},{"$f":"V498+Spreadsheet10.3!V503","v":21.38235180551095},{"$f":"W498+Spreadsheet10.3!W503","v":22.175103107351188},{"$f":"X498+Spreadsheet10.3!X503","v":4.0040057649412795},{"$f":"Y498+Spreadsheet10.3!Y503","v":3.4783042929417998},{"$f":"Z498+Spreadsheet10.3!Z503","v":2.95192662910102},{"$f":"AA498+Spreadsheet10.3!AA503","v":2.4247596368865101},{"$f":"AB498+Spreadsheet10.3!AB503","v":1.8964379913262102},{"$f":"AC498+Spreadsheet10.3!AC503","v":1.4317101412503401},{"$f":"AD498+Spreadsheet10.3!AD503","v":0.95345278335795902},{"$f":"AE498+Spreadsheet10.3!AE503","v":0.46578415867290696}]
[null,"Simulation 470",{"$f":"C499+Spreadsheet10.3!C504","v":3.061666641276517E-2},{"$f":"D499+Spreadsheet10.3!D504","v":-4.8035955617558441},{"$f":"E499+Spreadsheet10.3!E504","v":-5.3115226940853368},{"$f":"F499+Spreadsheet10.3!F504","v":-5.6676093573600896},{"$f":"G499+Spreadsheet10.3!G504","v":-5.2429860438368348},{"$f":"H499+Spreadsheet10.3!H504","v":-5.5644739717699876},{"$f":"I499+Spreadsheet10.3!I504","v":-7.5762596773606194},{"$f":"J499+Spreadsheet10.3!J504","v":-3.1369779306587207},{"$f":"K499+Spreadsheet10.3!K504","v":-3.918120385095095},{"$f":"L499+Spreadsheet10.3!L504","v":2.901410480881327},{"$f":"M499+Spreadsheet10.3!M504","v":6.3811316027258655},{"$f":"N499+Spreadsheet10.3!N504","v":5.7167128867425001},{"$f":"O499+Spreadsheet10.3!O504","v":7.1618666846266157},{"$f":"P499+Spreadsheet10.3!P504","v":6.6600769166708149},{"$f":"Q499+Spreadsheet10.3!Q504","v":7.3496095866789446},{"$f":"R499+Spreadsheet10.3!R504","v":7.8553425592894701},{"$f":"S499+Spreadsheet10.3!S504","v":3.2628945685568689},{"$f":"T499+Spreadsheet10.3!T504","v":5.2616066523158906},{"$f":"U499+Spreadsheet10.3!U504","v":4.4836693428891046},{"$f":"V499+Spreadsheet10.3!V504","v":7.1041874406638357},{"$f":"W499+Spreadsheet10.3!W504","v":12.492983991055223},{"$f":"X499+Spreadsheet10.3!X504","v":1.9564971734149501},{"$f":"Y499+Spreadsheet10.3!Y504","v":1.7743446437105199},{"$f":"Z499+Spreadsheet10.3!Z504","v":1.57282719342111},{"$f":"AA499+Spreadsheet10.3!AA504","v":1.34691883313521},{"$f":"AB499+Spreadsheet10.3!AB504","v":1.09721982213173},{"$f":"AC499+Spreadsheet10.3!AC504","v":0.86501077258337411},{"$f":"AD499+Spreadsheet10.3!AD504","v":0.60087342108572495},{"$f":"AE499+Spreadsheet10.3!AE504","v":0.30602058074046901}]
[null,"Simulation 471",{"$f":"C500+Spreadsheet10.3!C505","v":3.061666641276517E-2},{"$f":"D500+Spreadsheet10.3!D505","v":2.3172390701504249},{"$f":"E500+Spreadsheet10.3!E505","v":3.2734254812616399},{"$f":"F500+Spreadsheet10.3!F505","v":0.48698782358276449},{"$f":"G500+Spreadsheet10.3!G505","v":0.60833360400179004},{"$f":"H500+Spreadsheet10.3!H505","v":5.6922646739998584E-3},{"$f":"I500+Spreadsheet10.3!I505","v":-8.0106127420669093},{"$f":"J500+Spreadsheet10.3!J505","v":0.45352912180937999},{"$f":"K500+Spreadsheet10.3!K505","v":0.89608027205114116},{"$f":"L500+Spreadsheet10.3!L505","v":5.8318834407005697},{"$f":"M500+Spreadsheet10.3!M505","v":6.02137465203029},{"$f":"N500+Spreadsheet10.3!N505","v":11.022248961744454},{"$f":"O500+Spreadsheet10.3!O505","v":10.663409249720999},{"$f":"P500+Spreadsheet10.3!P505","v":13.822176718651932},{"$f":"Q500+Spreadsheet10.3!Q505","v":11.137411880381347},{"$f":"R500+Spreadsheet10.3!R505","v":4.786779620455194},{"$f":"S500+Spreadsheet10.3!S505","v":5.8259558188321297},{"$f":"T500+Spreadsheet10.3!T505","v":6.5415918794146251},{"$f":"U500+Spreadsheet10.3!U505","v":5.9520842538191605},{"$f":"V500+Spreadsheet10.3!V505","v":0.13708170578266543},{"$f":"W500+Spreadsheet10.3!W505","v":4.205324658471957},{"$f":"X500+Spreadsheet10.3!X505","v":4.2051565242835007},{"$f":"Y500+Spreadsheet10.3!Y505","v":3.7532857311732801},{"$f":"Z500+Spreadsheet10.3!Z505","v":3.2676069841814601},{"$f":"AA500+Spreadsheet10.3!AA505","v":2.7540724218746298},{"$f":"AB500+Spreadsheet10.3!AB505","v":2.2046783727124901},{"$f":"AC500+Spreadsheet10.3!AC505","v":1.70084875994712},{"$f":"AD500+Spreadsheet10.3!AD505","v":1.15634728159476},{"$f":"AE500+Spreadsheet10.3!AE505","v":0.57696503274102195}]
[null,"Simulation 472",{"$f":"C501+Spreadsheet10.3!C506","v":3.061666641276517E-2},{"$f":"D501+Spreadsheet10.3!D506","v":0.181109202133094},{"$f":"E501+Spreadsheet10.3!E506","v":-0.94023133109373513},{"$f":"F501+Spreadsheet10.3!F506","v":-2.4307781676310101},{"$f":"G501+Spreadsheet10.3!G506","v":-6.2863972019534806},{"$f":"H501+Spreadsheet10.3!H506","v":-11.517031827206781},{"$f":"I501+Spreadsheet10.3!I506","v":-8.7985468409821301},{"$f":"J501+Spreadsheet10.3!J506","v":-1.7226120101246667},{"$f":"K501+Spreadsheet10.3!K506","v":-5.4979433148920958},{"$f":"L501+Spreadsheet10.3!L506","v":0.68708450498489904},{"$f":"M501+Spreadsheet10.3!M506","v":2.1590754307835698},{"$f":"N501+Spreadsheet10.3!N506","v":1.5536671327070661},{"$f":"O501+Spreadsheet10.3!O506","v":-1.7850236868844918},{"$f":"P501+Spreadsheet10.3!P506","v":4.5272016108947044E-2},{"$f":"Q501+Spreadsheet10.3!Q506","v":6.6343976328027212},{"$f":"R501+Spreadsheet10.3!R506","v":12.070023584384327},{"$f":"S501+Spreadsheet10.3!S506","v":16.144510497394172},{"$f":"T501+Spreadsheet10.3!T506","v":16.651512878308527},{"$f":"U501+Spreadsheet10.3!U506","v":15.621418166854468},{"$f":"V501+Spreadsheet10.3!V506","v":13.26217522086611},{"$f":"W501+Spreadsheet10.3!W506","v":14.716750409187041},{"$f":"X501+Spreadsheet10.3!X506","v":0.97230551392908104},{"$f":"Y501+Spreadsheet10.3!Y506","v":0.93201104984250005},{"$f":"Z501+Spreadsheet10.3!Z506","v":0.87602149637921201},{"$f":"AA501+Spreadsheet10.3!AA506","v":0.79114510600800503},{"$f":"AB501+Spreadsheet10.3!AB506","v":0.67849667272452296},{"$f":"AC501+Spreadsheet10.3!AC506","v":0.56082204412236603},{"$f":"AD501+Spreadsheet10.3!AD506","v":0.40684266593346696},{"$f":"AE501+Spreadsheet10.3!AE506","v":0.215211249465697}]
[null,"Simulation 473",{"$f":"C502+Spreadsheet10.3!C507","v":3.061666641276517E-2},{"$f":"D502+Spreadsheet10.3!D507","v":-3.5625332981999351},{"$f":"E502+Spreadsheet10.3!E507","v":1.840090792356559},{"$f":"F502+Spreadsheet10.3!F507","v":-0.93993558338888505},{"$f":"G502+Spreadsheet10.3!G507","v":-3.3979350578328078},{"$f":"H502+Spreadsheet10.3!H507","v":-1.9161790841105097},{"$f":"I502+Spreadsheet10.3!I507","v":-1.9169132457222391},{"$f":"J502+Spreadsheet10.3!J507","v":-2.3673269597031901},{"$f":"K502+Spreadsheet10.3!K507","v":-0.97513123929900836},{"$f":"L502+Spreadsheet10.3!L507","v":-2.086295635231},{"$f":"M502+Spreadsheet10.3!M507","v":-0.7490151558224607},{"$f":"N502+Spreadsheet10.3!N507","v":1.9531997672319994},{"$f":"O502+Spreadsheet10.3!O507","v":5.3671188776301388},{"$f":"P502+Spreadsheet10.3!P507","v":5.1419673973118796},{"$f":"Q502+Spreadsheet10.3!Q507","v":7.9720274997244802},{"$f":"R502+Spreadsheet10.3!R507","v":6.0728154374893508},{"$f":"S502+Spreadsheet10.3!S507","v":8.7183927080045702},{"$f":"T502+Spreadsheet10.3!T507","v":13.08631065094859},{"$f":"U502+Spreadsheet10.3!U507","v":11.48785222677278},{"$f":"V502+Spreadsheet10.3!V507","v":12.085090743822059},{"$f":"W502+Spreadsheet10.3!W507","v":8.7718741632244104},{"$f":"X502+Spreadsheet10.3!X507","v":-3.2294074902458001},{"$f":"Y502+Spreadsheet10.3!Y507","v":-2.7547857551162602},{"$f":"Z502+Spreadsheet10.3!Z507","v":-2.3029147160510997},{"$f":"AA502+Spreadsheet10.3!AA507","v":-1.8582914743994299},{"$f":"AB502+Spreadsheet10.3!AB507","v":-1.4281374103804001},{"$f":"AC502+Spreadsheet10.3!AC507","v":-1.0451325507982301},{"$f":"AD502+Spreadsheet10.3!AD507","v":-0.67335978499416493},{"$f":"AE502+Spreadsheet10.3!AE507","v":-0.319217966532853}]
[null,"Simulation 474",{"$f":"C503+Spreadsheet10.3!C508","v":3.061666641276517E-2},{"$f":"D503+Spreadsheet10.3!D508","v":9.3776545556224882},{"$f":"E503+Spreadsheet10.3!E508","v":17.464220752226112},{"$f":"F503+Spreadsheet10.3!F508","v":24.239746070862303},{"$f":"G503+Spreadsheet10.3!G508","v":24.850955927319703},{"$f":"H503+Spreadsheet10.3!H508","v":27.1391010432135},{"$f":"I503+Spreadsheet10.3!I508","v":27.639776365856751},{"$f":"J503+Spreadsheet10.3!J508","v":27.324404154524998},{"$f":"K503+Spreadsheet10.3!K508","v":26.787165008775951},{"$f":"L503+Spreadsheet10.3!L508","v":28.0236120802766},{"$f":"M503+Spreadsheet10.3!M508","v":25.4178828949196},{"$f":"N503+Spreadsheet10.3!N508","v":24.481078057255388},{"$f":"O503+Spreadsheet10.3!O508","v":25.588428721447663},{"$f":"P503+Spreadsheet10.3!P508","v":27.383565697395362},{"$f":"Q503+Spreadsheet10.3!Q508","v":27.915968410082989},{"$f":"R503+Spreadsheet10.3!R508","v":29.824355572552804},{"$f":"S503+Spreadsheet10.3!S508","v":28.587956015351541},{"$f":"T503+Spreadsheet10.3!T508","v":24.806155456491208},{"$f":"U503+Spreadsheet10.3!U508","v":23.90095391141363},{"$f":"V503+Spreadsheet10.3!V508","v":27.027444969086531},{"$f":"W503+Spreadsheet10.3!W508","v":27.231903789303527},{"$f":"X503+Spreadsheet10.3!X508","v":3.81612825865139},{"$f":"Y503+Spreadsheet10.3!Y508","v":3.3187779488304301},{"$f":"Z503+Spreadsheet10.3!Z508","v":2.8276849664513501},{"$f":"AA503+Spreadsheet10.3!AA508","v":2.3268390838919699},{"$f":"AB503+Spreadsheet10.3!AB508","v":1.81931197622289},{"$f":"AC503+Spreadsheet10.3!AC508","v":1.3770436737988501},{"$f":"AD503+Spreadsheet10.3!AD508","v":0.91663451429906195},{"$f":"AE503+Spreadsheet10.3!AE508","v":0.44748374111610301}]
[null,"Simulation 475",{"$f":"C504+Spreadsheet10.3!C509","v":3.061666641276517E-2},{"$f":"D504+Spreadsheet10.3!D509","v":2.8779213290769698},{"$f":"E504+Spreadsheet10.3!E509","v":8.0846351736481896},{"$f":"F504+Spreadsheet10.3!F509","v":6.4977757139308698},{"$f":"G504+Spreadsheet10.3!G509","v":5.0792790383823458},{"$f":"H504+Spreadsheet10.3!H509","v":4.8920108602748504},{"$f":"I504+Spreadsheet10.3!I509","v":5.2068419499770098},{"$f":"J504+Spreadsheet10.3!J509","v":6.1075192812777042},{"$f":"K504+Spreadsheet10.3!K509","v":3.236030699816018},{"$f":"L504+Spreadsheet10.3!L509","v":2.1078574976618469},{"$f":"M504+Spreadsheet10.3!M509","v":-0.68953301766826203},{"$f":"N504+Spreadsheet10.3!N509","v":1.5874362728114884},{"$f":"O504+Spreadsheet10.3!O509","v":3.2639881603305447},{"$f":"P504+Spreadsheet10.3!P509","v":3.0118701093229303},{"$f":"Q504+Spreadsheet10.3!Q509","v":3.7959237412291849},{"$f":"R504+Spreadsheet10.3!R509","v":11.906661456371101},{"$f":"S504+Spreadsheet10.3!S509","v":11.53687485438715},{"$f":"T504+Spreadsheet10.3!T509","v":9.2480392255414205},{"$f":"U504+Spreadsheet10.3!U509","v":8.7891141844399208},{"$f":"V504+Spreadsheet10.3!V509","v":10.01359055599392},{"$f":"W504+Spreadsheet10.3!W509","v":7.0772682994749205},{"$f":"X504+Spreadsheet10.3!X509","v":0.92322353634032894},{"$f":"Y504+Spreadsheet10.3!Y509","v":0.78803448109419294},{"$f":"Z504+Spreadsheet10.3!Z509","v":0.64560870332876996},{"$f":"AA504+Spreadsheet10.3!AA509","v":0.50721791047937503},{"$f":"AB504+Spreadsheet10.3!AB509","v":0.372697240678592},{"$f":"AC504+Spreadsheet10.3!AC509","v":0.27195960023785898},{"$f":"AD504+Spreadsheet10.3!AD509","v":0.17164248830576598},{"$f":"AE504+Spreadsheet10.3!AE509","v":7.7913013714565604E-2}]
[null,"Simulation 476",{"$f":"C505+Spreadsheet10.3!C510","v":3.061666641276517E-2},{"$f":"D505+Spreadsheet10.3!D510","v":-0.16464352289170203},{"$f":"E505+Spreadsheet10.3!E510","v":-0.64193420753575792},{"$f":"F505+Spreadsheet10.3!F510","v":0.54260599999041403},{"$f":"G505+Spreadsheet10.3!G510","v":0.82548213815179006},{"$f":"H505+Spreadsheet10.3!H510","v":1.6867066845550591},{"$f":"I505+Spreadsheet10.3!I510","v":1.9541901650517439},{"$f":"J505+Spreadsheet10.3!J510","v":-0.22646987810975983},{"$f":"K505+Spreadsheet10.3!K510","v":-4.2909910594857097},{"$f":"L505+Spreadsheet10.3!L510","v":-7.3080786374203592},{"$f":"M505+Spreadsheet10.3!M510","v":-7.4386551371468901},{"$f":"N505+Spreadsheet10.3!N510","v":-13.726884824129764},{"$f":"O505+Spreadsheet10.3!O510","v":-11.023267615483263},{"$f":"P505+Spreadsheet10.3!P510","v":-7.13538747839642},{"$f":"Q505+Spreadsheet10.3!Q510","v":-6.6564389033917806},{"$f":"R505+Spreadsheet10.3!R510","v":-16.6834084653742},{"$f":"S505+Spreadsheet10.3!S510","v":-19.57934467748311},{"$f":"T505+Spreadsheet10.3!T510","v":-14.180684982361351},{"$f":"U505+Spreadsheet10.3!U510","v":-8.8619927142105315},{"$f":"V505+Spreadsheet10.3!V510","v":-15.535416426151652},{"$f":"W505+Spreadsheet10.3!W510","v":-11.86312754014244},{"$f":"X505+Spreadsheet10.3!X510","v":1.3783420704931901},{"$f":"Y505+Spreadsheet10.3!Y510","v":1.2761301989156999},{"$f":"Z505+Spreadsheet10.3!Z510","v":1.14988629268218},{"$f":"AA505+Spreadsheet10.3!AA510","v":0.99699570259138504},{"$f":"AB505+Spreadsheet10.3!AB510","v":0.82119497564715205},{"$f":"AC505+Spreadsheet10.3!AC510","v":0.65595138930830299},{"$f":"AD505+Spreadsheet10.3!AD510","v":0.46072982639019805},{"$f":"AE505+Spreadsheet10.3!AE510","v":0.23668336871370999}]
[null,"Simulation 477",{"$f":"C506+Spreadsheet10.3!C511","v":3.061666641276517E-2},{"$f":"D506+Spreadsheet10.3!D511","v":8.5432257481313805},{"$f":"E506+Spreadsheet10.3!E511","v":4.5829012200734933},{"$f":"F506+Spreadsheet10.3!F511","v":6.8648393719480207},{"$f":"G506+Spreadsheet10.3!G511","v":4.52427493637685},{"$f":"H506+Spreadsheet10.3!H511","v":4.2472552623246704},{"$f":"I506+Spreadsheet10.3!I511","v":2.9152412469921596},{"$f":"J506+Spreadsheet10.3!J511","v":3.2241099230724308},{"$f":"K506+Spreadsheet10.3!K511","v":2.7927836623039912},{"$f":"L506+Spreadsheet10.3!L511","v":9.7877391607663995},{"$f":"M506+Spreadsheet10.3!M511","v":6.1594132333158651},{"$f":"N506+Spreadsheet10.3!N511","v":11.286323405064291},{"$f":"O506+Spreadsheet10.3!O511","v":7.2884246299741644},{"$f":"P506+Spreadsheet10.3!P511","v":7.5272590765150804},{"$f":"Q506+Spreadsheet10.3!Q511","v":8.874342930423559},{"$f":"R506+Spreadsheet10.3!R511","v":8.3034700876826157},{"$f":"S506+Spreadsheet10.3!S511","v":6.8807431690906853},{"$f":"T506+Spreadsheet10.3!T511","v":3.925836999654758},{"$f":"U506+Spreadsheet10.3!U511","v":6.392957416721206},{"$f":"V506+Spreadsheet10.3!V511","v":4.6669305137637398},{"$f":"W506+Spreadsheet10.3!W511","v":7.3913525712732451},{"$f":"X506+Spreadsheet10.3!X511","v":3.3520405091753203},{"$f":"Y506+Spreadsheet10.3!Y511","v":3.0523500714090299},{"$f":"Z506+Spreadsheet10.3!Z511","v":2.7100299847957503},{"$f":"AA506+Spreadsheet10.3!AA511","v":2.3217744442181099},{"$f":"AB506+Spreadsheet10.3!AB511","v":1.8899442846963699},{"$f":"AC506+Spreadsheet10.3!AC511","v":1.4785822920865901},{"$f":"AD506+Spreadsheet10.3!AD511","v":1.018078604911},{"$f":"AE506+Spreadsheet10.3!AE511","v":0.51338163212668897}]
[null,"Simulation 478",{"$f":"C507+Spreadsheet10.3!C512","v":3.061666641276517E-2},{"$f":"D507+Spreadsheet10.3!D512","v":-1.721705164175485},{"$f":"E507+Spreadsheet10.3!E512","v":-3.9428432286117809},{"$f":"F507+Spreadsheet10.3!F512","v":1.7545354417484629},{"$f":"G507+Spreadsheet10.3!G512","v":0.64933200569944494},{"$f":"H507+Spreadsheet10.3!H512","v":-2.2153275950196591},{"$f":"I507+Spreadsheet10.3!I512","v":-4.0613482355865704},{"$f":"J507+Spreadsheet10.3!J512","v":1.7860471241989748},{"$f":"K507+Spreadsheet10.3!K512","v":0.72485867419314465},{"$f":"L507+Spreadsheet10.3!L512","v":-1.1922334028414301},{"$f":"M507+Spreadsheet10.3!M512","v":-2.4173907468650668},{"$f":"N507+Spreadsheet10.3!N512","v":0.50623636560327978},{"$f":"O507+Spreadsheet10.3!O512","v":2.0288051496757449},{"$f":"P507+Spreadsheet10.3!P512","v":5.0466079686925704},{"$f":"Q507+Spreadsheet10.3!Q512","v":6.6790890394892797},{"$f":"R507+Spreadsheet10.3!R512","v":6.8725894350695498},{"$f":"S507+Spreadsheet10.3!S512","v":5.6611156848551101},{"$f":"T507+Spreadsheet10.3!T512","v":1.8824183316271703},{"$f":"U507+Spreadsheet10.3!U512","v":-0.94618044032733895},{"$f":"V507+Spreadsheet10.3!V512","v":3.5940239308682864},{"$f":"W507+Spreadsheet10.3!W512","v":5.5601601723594545},{"$f":"X507+Spreadsheet10.3!X512","v":-0.76868983703537996},{"$f":"Y507+Spreadsheet10.3!Y512","v":-0.64665300721475405},{"$f":"Z507+Spreadsheet10.3!Z512","v":-0.52628723424078894},{"$f":"AA507+Spreadsheet10.3!AA512","v":-0.42150380847116403},{"$f":"AB507+Spreadsheet10.3!AB512","v":-0.31735591862254503},{"$f":"AC507+Spreadsheet10.3!AC512","v":-0.22229497624135799},{"$f":"AD507+Spreadsheet10.3!AD512","v":-0.13672124120399901},{"$f":"AE507+Spreadsheet10.3!AE512","v":-6.24696626704251E-2}]
[null,"Simulation 479",{"$f":"C508+Spreadsheet10.3!C513","v":3.061666641276517E-2},{"$f":"D508+Spreadsheet10.3!D513","v":2.2745033277086848},{"$f":"E508+Spreadsheet10.3!E513","v":3.2681805604129144},{"$f":"F508+Spreadsheet10.3!F513","v":1.8592814632379802},{"$f":"G508+Spreadsheet10.3!G513","v":1.6663535922379653},{"$f":"H508+Spreadsheet10.3!H513","v":-0.3808052171652303},{"$f":"I508+Spreadsheet10.3!I513","v":-3.4352286437010395},{"$f":"J508+Spreadsheet10.3!J513","v":-1.3811676948744696},{"$f":"K508+Spreadsheet10.3!K513","v":-2.4789091159234502},{"$f":"L508+Spreadsheet10.3!L513","v":-2.7766200252639317},{"$f":"M508+Spreadsheet10.3!M513","v":-2.3575214613317907},{"$f":"N508+Spreadsheet10.3!N513","v":0.35011765805772033},{"$f":"O508+Spreadsheet10.3!O513","v":-2.3503111955597085},{"$f":"P508+Spreadsheet10.3!P513","v":-1.9034934036477802},{"$f":"Q508+Spreadsheet10.3!Q513","v":-7.4485989473454293},{"$f":"R508+Spreadsheet10.3!R513","v":-10.80610126255479},{"$f":"S508+Spreadsheet10.3!S513","v":-4.9924697440975798},{"$f":"T508+Spreadsheet10.3!T513","v":-14.911813738439832},{"$f":"U508+Spreadsheet10.3!U513","v":-15.501991445554079},{"$f":"V508+Spreadsheet10.3!V513","v":-19.363695611449643},{"$f":"W508+Spreadsheet10.3!W513","v":-27.541191969319289},{"$f":"X508+Spreadsheet10.3!X513","v":2.3340020832680501},{"$f":"Y508+Spreadsheet10.3!Y513","v":1.99178780190604},{"$f":"Z508+Spreadsheet10.3!Z513","v":1.6465478677234602},{"$f":"AA508+Spreadsheet10.3!AA513","v":1.3101291095062402},{"$f":"AB508+Spreadsheet10.3!AB513","v":0.98321416817287599},{"$f":"AC508+Spreadsheet10.3!AC513","v":0.717340812468519},{"$f":"AD508+Spreadsheet10.3!AD513","v":0.45812951357188303},{"$f":"AE508+Spreadsheet10.3!AE513","v":0.21222314631299499}]
[null,"Simulation 480",{"$f":"C509+Spreadsheet10.3!C514","v":3.061666641276517E-2},{"$f":"D509+Spreadsheet10.3!D514","v":4.165101520931195},{"$f":"E509+Spreadsheet10.3!E514","v":9.3212450301607106},{"$f":"F509+Spreadsheet10.3!F514","v":10.89884860206185},{"$f":"G509+Spreadsheet10.3!G514","v":8.8965341208680897},{"$f":"H509+Spreadsheet10.3!H514","v":10.24905344745042},{"$f":"I509+Spreadsheet10.3!I514","v":13.212073732851049},{"$f":"J509+Spreadsheet10.3!J514","v":15.234752387886111},{"$f":"K509+Spreadsheet10.3!K514","v":20.944224404408239},{"$f":"L509+Spreadsheet10.3!L514","v":15.329285714530361},{"$f":"M509+Spreadsheet10.3!M514","v":13.258725238821601},{"$f":"N509+Spreadsheet10.3!N514","v":13.72772801446393},{"$f":"O509+Spreadsheet10.3!O514","v":11.234828469989649},{"$f":"P509+Spreadsheet10.3!P514","v":11.347951995792371},{"$f":"Q509+Spreadsheet10.3!Q514","v":4.5635983761710657},{"$f":"R509+Spreadsheet10.3!R514","v":2.2290068318308949},{"$f":"S509+Spreadsheet10.3!S514","v":0.49567312579147493},{"$f":"T509+Spreadsheet10.3!T514","v":4.6738535835925452},{"$f":"U509+Spreadsheet10.3!U514","v":-1.017970461943025},{"$f":"V509+Spreadsheet10.3!V514","v":-8.6682990398422994},{"$f":"W509+Spreadsheet10.3!W514","v":-11.773064821425962},{"$f":"X509+Spreadsheet10.3!X514","v":1.1648379405235001},{"$f":"Y509+Spreadsheet10.3!Y514","v":1.0885787791055102},{"$f":"Z509+Spreadsheet10.3!Z514","v":0.99254292768650898},{"$f":"AA509+Spreadsheet10.3!AA514","v":0.87646522182358899},{"$f":"AB509+Spreadsheet10.3!AB514","v":0.73558593061363997},{"$f":"AC509+Spreadsheet10.3!AC514","v":0.59868298529248498},{"$f":"AD509+Spreadsheet10.3!AD514","v":0.429404408632863},{"$f":"AE509+Spreadsheet10.3!AE514","v":0.226065911169989}]
[null,"Simulation 481",{"$f":"C510+Spreadsheet10.3!C515","v":3.061666641276517E-2},{"$f":"D510+Spreadsheet10.3!D515","v":3.8044965644581765},{"$f":"E510+Spreadsheet10.3!E515","v":1.3162127434966802},{"$f":"F510+Spreadsheet10.3!F515","v":4.9622619970398594},{"$f":"G510+Spreadsheet10.3!G515","v":5.2119061051504296},{"$f":"H510+Spreadsheet10.3!H515","v":9.0625132686475638},{"$f":"I510+Spreadsheet10.3!I515","v":10.181191439499029},{"$f":"J510+Spreadsheet10.3!J515","v":12.841819543279691},{"$f":"K510+Spreadsheet10.3!K515","v":12.14223923522772},{"$f":"L510+Spreadsheet10.3!L515","v":10.354455982489469},{"$f":"M510+Spreadsheet10.3!M515","v":9.2433630670690405},{"$f":"N510+Spreadsheet10.3!N515","v":10.732300589064041},{"$f":"O510+Spreadsheet10.3!O515","v":9.7120717854912062},{"$f":"P510+Spreadsheet10.3!P515","v":12.001109371333001},{"$f":"Q510+Spreadsheet10.3!Q515","v":10.004446266059674},{"$f":"R510+Spreadsheet10.3!R515","v":14.22441037434319},{"$f":"S510+Spreadsheet10.3!S515","v":14.59206202045856},{"$f":"T510+Spreadsheet10.3!T515","v":14.792573469498189},{"$f":"U510+Spreadsheet10.3!U515","v":11.049160137056971},{"$f":"V510+Spreadsheet10.3!V515","v":5.5882659598554003},{"$f":"W510+Spreadsheet10.3!W515","v":0.35663697270863981},{"$f":"X510+Spreadsheet10.3!X515","v":4.57880222531172},{"$f":"Y510+Spreadsheet10.3!Y515","v":4.08357650319945},{"$f":"Z510+Spreadsheet10.3!Z515","v":3.5616806724272503},{"$f":"AA510+Spreadsheet10.3!AA515","v":2.9931163813229702},{"$f":"AB510+Spreadsheet10.3!AB515","v":2.39289883589481},{"$f":"AC510+Spreadsheet10.3!AC515","v":1.8419242263945099},{"$f":"AD510+Spreadsheet10.3!AD515","v":1.2476849628445899},{"$f":"AE510+Spreadsheet10.3!AE515","v":0.62052835376771098}]
[null,"Simulation 482",{"$f":"C511+Spreadsheet10.3!C516","v":3.061666641276517E-2},{"$f":"D511+Spreadsheet10.3!D516","v":-2.1813679630304899},{"$f":"E511+Spreadsheet10.3!E516","v":-1.925778412742762},{"$f":"F511+Spreadsheet10.3!F516","v":-1.1846214325897939},{"$f":"G511+Spreadsheet10.3!G516","v":0.20341090788961491},{"$f":"H511+Spreadsheet10.3!H516","v":-2.3213680366762199},{"$f":"I511+Spreadsheet10.3!I516","v":-4.8566450562056795},{"$f":"J511+Spreadsheet10.3!J516","v":-5.1139836166346608},{"$f":"K511+Spreadsheet10.3!K516","v":-9.7274446054629298},{"$f":"L511+Spreadsheet10.3!L516","v":-13.953308923099041},{"$f":"M511+Spreadsheet10.3!M516","v":-14.76699132818139},{"$f":"N511+Spreadsheet10.3!N516","v":-15.762867068435071},{"$f":"O511+Spreadsheet10.3!O516","v":-12.64820135480444},{"$f":"P511+Spreadsheet10.3!P516","v":-7.2047186229532407},{"$f":"Q511+Spreadsheet10.3!Q516","v":-7.6387043023940198},{"$f":"R511+Spreadsheet10.3!R516","v":-3.7864173812499398},{"$f":"S511+Spreadsheet10.3!S516","v":-4.6583566270265084},{"$f":"T511+Spreadsheet10.3!T516","v":-1.9061676266997303},{"$f":"U511+Spreadsheet10.3!U516","v":-6.9942938022588308},{"$f":"V511+Spreadsheet10.3!V516","v":-8.6809141934839502},{"$f":"W511+Spreadsheet10.3!W516","v":-9.6954677557263285},{"$f":"X511+Spreadsheet10.3!X516","v":2.6136942548371502},{"$f":"Y511+Spreadsheet10.3!Y516","v":2.3577469515269303},{"$f":"Z511+Spreadsheet10.3!Z516","v":2.07218153225296},{"$f":"AA511+Spreadsheet10.3!AA516","v":1.76435615412743},{"$f":"AB511+Spreadsheet10.3!AB516","v":1.4247907741514501},{"$f":"AC511+Spreadsheet10.3!AC516","v":1.1102829600936299},{"$f":"AD511+Spreadsheet10.3!AD516","v":0.76082195000770303},{"$f":"AE511+Spreadsheet10.3!AE516","v":0.38197249009527201}]
[null,"Simulation 483",{"$f":"C512+Spreadsheet10.3!C517","v":3.061666641276517E-2},{"$f":"D512+Spreadsheet10.3!D517","v":5.0313984276511636},{"$f":"E512+Spreadsheet10.3!E517","v":5.4168574037084802},{"$f":"F512+Spreadsheet10.3!F517","v":0.33185640290780355},{"$f":"G512+Spreadsheet10.3!G517","v":-5.6607556475456704},{"$f":"H512+Spreadsheet10.3!H517","v":-5.3065450385041002},{"$f":"I512+Spreadsheet10.3!I517","v":-12.373159932552561},{"$f":"J512+Spreadsheet10.3!J517","v":-14.912319870682351},{"$f":"K512+Spreadsheet10.3!K517","v":-14.188116755296679},{"$f":"L512+Spreadsheet10.3!L517","v":-7.0727644111436394},{"$f":"M512+Spreadsheet10.3!M517","v":-7.9285424043181898},{"$f":"N512+Spreadsheet10.3!N517","v":-9.4842927339185792},{"$f":"O512+Spreadsheet10.3!O517","v":-8.35998781607646},{"$f":"P512+Spreadsheet10.3!P517","v":-5.1577776212540405},{"$f":"Q512+Spreadsheet10.3!Q517","v":-2.9220530479361941},{"$f":"R512+Spreadsheet10.3!R517","v":-5.3756390859208709},{"$f":"S512+Spreadsheet10.3!S517","v":-1.388272276743614},{"$f":"T512+Spreadsheet10.3!T517","v":-5.8279598566820736},{"$f":"U512+Spreadsheet10.3!U517","v":1.7863801294600858},{"$f":"V512+Spreadsheet10.3!V517","v":-1.1089171000478779},{"$f":"W512+Spreadsheet10.3!W517","v":-2.2987478983138501},{"$f":"X512+Spreadsheet10.3!X517","v":-0.18840993824056099},{"$f":"Y512+Spreadsheet10.3!Y517","v":-0.11849689646807},{"$f":"Z512+Spreadsheet10.3!Z517","v":-5.7476862224201598E-2},{"$f":"AA512+Spreadsheet10.3!AA517","v":-1.19585637942394E-2},{"$f":"AB512+Spreadsheet10.3!AB517","v":1.9108057199762399E-2},{"$f":"AC512+Spreadsheet10.3!AC517","v":4.37664274326693E-2},{"$f":"AD512+Spreadsheet10.3!AD517","v":4.9312104162300897E-2},{"$f":"AE512+Spreadsheet10.3!AE517","v":3.36843455274356E-2}]
[null,"Simulation 484",{"$f":"C513+Spreadsheet10.3!C518","v":3.061666641276517E-2},{"$f":"D513+Spreadsheet10.3!D518","v":-4.6207360373113699},{"$f":"E513+Spreadsheet10.3!E518","v":-1.3802445557993104},{"$f":"F513+Spreadsheet10.3!F518","v":-3.9822420003166688},{"$f":"G513+Spreadsheet10.3!G518","v":-6.7959988023236892},{"$f":"H513+Spreadsheet10.3!H518","v":-3.6362972049886704},{"$f":"I513+Spreadsheet10.3!I518","v":-5.1339216382673554},{"$f":"J513+Spreadsheet10.3!J518","v":-2.1251642199144851},{"$f":"K513+Spreadsheet10.3!K518","v":-3.087030518378961},{"$f":"L513+Spreadsheet10.3!L518","v":-1.5554243941014101},{"$f":"M513+Spreadsheet10.3!M518","v":-3.2453585166629324},{"$f":"N513+Spreadsheet10.3!N518","v":-5.7271705883470547},{"$f":"O513+Spreadsheet10.3!O518","v":-9.2775684874067093},{"$f":"P513+Spreadsheet10.3!P518","v":-11.458592509744591},{"$f":"Q513+Spreadsheet10.3!Q518","v":-13.44724710681885},{"$f":"R513+Spreadsheet10.3!R518","v":-13.742118239700151},{"$f":"S513+Spreadsheet10.3!S518","v":-11.928831309403751},{"$f":"T513+Spreadsheet10.3!T518","v":-14.345782218341359},{"$f":"U513+Spreadsheet10.3!U518","v":-17.885837155024337},{"$f":"V513+Spreadsheet10.3!V518","v":-14.08959710072568},{"$f":"W513+Spreadsheet10.3!W518","v":-9.5343817403707991},{"$f":"X513+Spreadsheet10.3!X518","v":-1.5357536730428698},{"$f":"Y513+Spreadsheet10.3!Y518","v":-1.37103172760464},{"$f":"Z513+Spreadsheet10.3!Z518","v":-1.1979619786269999},{"$f":"AA513+Spreadsheet10.3!AA518","v":-1.03369221607328},{"$f":"AB513+Spreadsheet10.3!AB518","v":-0.84401097608740505},{"$f":"AC513+Spreadsheet10.3!AC518","v":-0.653777110349129},{"$f":"AD513+Spreadsheet10.3!AD518","v":-0.449267224095389},{"$f":"AE513+Spreadsheet10.3!AE518","v":-0.22918609418150801}]
[null,"Simulation 485",{"$f":"C514+Spreadsheet10.3!C519","v":3.061666641276517E-2},{"$f":"D514+Spreadsheet10.3!D519","v":4.0601199327863062},{"$f":"E514+Spreadsheet10.3!E519","v":9.9131503238066792},{"$f":"F514+Spreadsheet10.3!F519","v":9.5584668053509603},{"$f":"G514+Spreadsheet10.3!G519","v":4.8129641768322102},{"$f":"H514+Spreadsheet10.3!H519","v":4.3854825968680791},{"$f":"I514+Spreadsheet10.3!I519","v":7.1823573960674656},{"$f":"J514+Spreadsheet10.3!J519","v":2.0067396391324994},{"$f":"K514+Spreadsheet10.3!K519","v":5.3688467587930848},{"$f":"L514+Spreadsheet10.3!L519","v":3.7301579624723411},{"$f":"M514+Spreadsheet10.3!M519","v":3.6107279498888296},{"$f":"N514+Spreadsheet10.3!N519","v":3.6232850897627902},{"$f":"O514+Spreadsheet10.3!O519","v":3.0644061484228358},{"$f":"P514+Spreadsheet10.3!P519","v":3.891028680701885},{"$f":"Q514+Spreadsheet10.3!Q519","v":-0.91582265247166905},{"$f":"R514+Spreadsheet10.3!R519","v":-1.1112995084509301},{"$f":"S514+Spreadsheet10.3!S519","v":3.7416263447312001},{"$f":"T514+Spreadsheet10.3!T519","v":2.7810211081964695},{"$f":"U514+Spreadsheet10.3!U519","v":5.6000900771858451},{"$f":"V514+Spreadsheet10.3!V519","v":6.696244344032805},{"$f":"W514+Spreadsheet10.3!W519","v":10.011094704214877},{"$f":"X514+Spreadsheet10.3!X519","v":4.9760978118274695},{"$f":"Y514+Spreadsheet10.3!Y519","v":4.425151267675},{"$f":"Z514+Spreadsheet10.3!Z519","v":3.85241531346202},{"$f":"AA514+Spreadsheet10.3!AA519","v":3.2443337763949502},{"$f":"AB514+Spreadsheet10.3!AB519","v":2.60093912900816},{"$f":"AC514+Spreadsheet10.3!AC519","v":2.00804154331759},{"$f":"AD514+Spreadsheet10.3!AD519","v":1.3667931933878199},{"$f":"AE514+Spreadsheet10.3!AE519","v":0.68338931069614006}]
[null,"Simulation 486",{"$f":"C515+Spreadsheet10.3!C520","v":3.061666641276517E-2},{"$f":"D515+Spreadsheet10.3!D520","v":9.6633112073026943},{"$f":"E515+Spreadsheet10.3!E520","v":4.2028914916849001},{"$f":"F515+Spreadsheet10.3!F520","v":8.7808193235730005},{"$f":"G515+Spreadsheet10.3!G520","v":5.6160631151225653},{"$f":"H515+Spreadsheet10.3!H520","v":6.8995649160739747},{"$f":"I515+Spreadsheet10.3!I520","v":9.2299344498616502},{"$f":"J515+Spreadsheet10.3!J520","v":7.4627368273289996},{"$f":"K515+Spreadsheet10.3!K520","v":4.1613481939710102},{"$f":"L515+Spreadsheet10.3!L520","v":8.6738608337851097},{"$f":"M515+Spreadsheet10.3!M520","v":6.2854496364898704},{"$f":"N515+Spreadsheet10.3!N520","v":5.6825343492538485},{"$f":"O515+Spreadsheet10.3!O520","v":8.4832465922846403},{"$f":"P515+Spreadsheet10.3!P520","v":8.5265281859825901},{"$f":"Q515+Spreadsheet10.3!Q520","v":4.8619780624081006},{"$f":"R515+Spreadsheet10.3!R520","v":5.2896122128611101},{"$f":"S515+Spreadsheet10.3!S520","v":6.3447559878807116},{"$f":"T515+Spreadsheet10.3!T520","v":4.2727358374143494},{"$f":"U515+Spreadsheet10.3!U520","v":4.52679015324538},{"$f":"V515+Spreadsheet10.3!V520","v":6.0126951618168896},{"$f":"W515+Spreadsheet10.3!W520","v":7.0220722370430604},{"$f":"X515+Spreadsheet10.3!X520","v":-2.4403083563167201},{"$f":"Y515+Spreadsheet10.3!Y520","v":-2.1578847573830804},{"$f":"Z515+Spreadsheet10.3!Z520","v":-1.86365904610525},{"$f":"AA515+Spreadsheet10.3!AA520","v":-1.5697078700356499},{"$f":"AB515+Spreadsheet10.3!AB520","v":-1.2534851558675801},{"$f":"AC515+Spreadsheet10.3!AC520","v":-0.95165884606578},{"$f":"AD515+Spreadsheet10.3!AD520","v":-0.63712802986077799},{"$f":"AE515+Spreadsheet10.3!AE520","v":-0.31550769476477802}]
[null,"Simulation 487",{"$f":"C516+Spreadsheet10.3!C521","v":3.061666641276517E-2},{"$f":"D516+Spreadsheet10.3!D521","v":-3.9323815402408302},{"$f":"E516+Spreadsheet10.3!E521","v":-6.5779403239678897},{"$f":"F516+Spreadsheet10.3!F521","v":-2.9115005451925815},{"$f":"G516+Spreadsheet10.3!G521","v":-5.9445830930232804},{"$f":"H516+Spreadsheet10.3!H521","v":-2.1304546792321051},{"$f":"I516+Spreadsheet10.3!I521","v":-0.25570814078097598},{"$f":"J516+Spreadsheet10.3!J521","v":-0.91223383347119991},{"$f":"K516+Spreadsheet10.3!K521","v":-1.5350618671602332},{"$f":"L516+Spreadsheet10.3!L521","v":-1.4610282636775591},{"$f":"M516+Spreadsheet10.3!M521","v":-2.2049132799006492},{"$f":"N516+Spreadsheet10.3!N521","v":-2.8220637568762332},{"$f":"O516+Spreadsheet10.3!O521","v":-0.51659518403074811},{"$f":"P516+Spreadsheet10.3!P521","v":-0.87255559582297904},{"$f":"Q516+Spreadsheet10.3!Q521","v":-2.6998490494161183},{"$f":"R516+Spreadsheet10.3!R521","v":-1.419474393568819},{"$f":"S516+Spreadsheet10.3!S521","v":4.6541529766196521E-2},{"$f":"T516+Spreadsheet10.3!T521","v":-0.79830176720616897},{"$f":"U516+Spreadsheet10.3!U521","v":-7.1728580971474818},{"$f":"V516+Spreadsheet10.3!V521","v":-4.2102177908536405},{"$f":"W516+Spreadsheet10.3!W521","v":-5.2653094698735554},{"$f":"X516+Spreadsheet10.3!X521","v":0.48135486773443503},{"$f":"Y516+Spreadsheet10.3!Y521","v":0.47364724665484698},{"$f":"Z516+Spreadsheet10.3!Z521","v":0.44447865552330196},{"$f":"AA516+Spreadsheet10.3!AA521","v":0.401404549364828},{"$f":"AB516+Spreadsheet10.3!AB521","v":0.346363991166174},{"$f":"AC516+Spreadsheet10.3!AC521","v":0.28914784848727404},{"$f":"AD516+Spreadsheet10.3!AD521","v":0.211687716185296},{"$f":"AE516+Spreadsheet10.3!AE521","v":0.112121816894258}]
[null,"Simulation 488",{"$f":"C517+Spreadsheet10.3!C522","v":3.061666641276517E-2},{"$f":"D517+Spreadsheet10.3!D522","v":-2.4154165058235897},{"$f":"E517+Spreadsheet10.3!E522","v":1.9401935552201204},{"$f":"F517+Spreadsheet10.3!F522","v":5.9689228089397401},{"$f":"G517+Spreadsheet10.3!G522","v":2.43843238775505},{"$f":"H517+Spreadsheet10.3!H522","v":-0.17325721367497016},{"$f":"I517+Spreadsheet10.3!I522","v":2.6421352476581204},{"$f":"J517+Spreadsheet10.3!J522","v":11.232174072915079},{"$f":"K517+Spreadsheet10.3!K522","v":13.565575626868149},{"$f":"L517+Spreadsheet10.3!L522","v":20.523675586052992},{"$f":"M517+Spreadsheet10.3!M522","v":20.403162798692911},{"$f":"N517+Spreadsheet10.3!N522","v":18.856186471118161},{"$f":"O517+Spreadsheet10.3!O522","v":18.347571914196699},{"$f":"P517+Spreadsheet10.3!P522","v":16.927264435546569},{"$f":"Q517+Spreadsheet10.3!Q522","v":20.05825509823304},{"$f":"R517+Spreadsheet10.3!R522","v":17.341559618441138},{"$f":"S517+Spreadsheet10.3!S522","v":18.770696172218901},{"$f":"T517+Spreadsheet10.3!T522","v":20.16113332766939},{"$f":"U517+Spreadsheet10.3!U522","v":18.416004255618247},{"$f":"V517+Spreadsheet10.3!V522","v":13.565224767392168},{"$f":"W517+Spreadsheet10.3!W522","v":16.4263121270948},{"$f":"X517+Spreadsheet10.3!X522","v":1.1729045887442799},{"$f":"Y517+Spreadsheet10.3!Y522","v":0.99594037987208706},{"$f":"Z517+Spreadsheet10.3!Z522","v":0.81865971410459393},{"$f":"AA517+Spreadsheet10.3!AA522","v":0.64748752995607106},{"$f":"AB517+Spreadsheet10.3!AB522","v":0.48651081206285596},{"$f":"AC517+Spreadsheet10.3!AC522","v":0.36058376561372302},{"$f":"AD517+Spreadsheet10.3!AD522","v":0.234737169485359},{"$f":"AE517+Spreadsheet10.3!AE522","v":0.11085871230114999}]
[null,"Simulation 489",{"$f":"C518+Spreadsheet10.3!C523","v":3.061666641276517E-2},{"$f":"D518+Spreadsheet10.3!D523","v":5.2170069873693805},{"$f":"E518+Spreadsheet10.3!E523","v":1.6352977687693306},{"$f":"F518+Spreadsheet10.3!F523","v":2.0541805333685801},{"$f":"G518+Spreadsheet10.3!G523","v":-2.8754955068603403},{"$f":"H518+Spreadsheet10.3!H523","v":-4.00185736154691},{"$f":"I518+Spreadsheet10.3!I523","v":-10.0995784899069},{"$f":"J518+Spreadsheet10.3!J523","v":-12.15336799244629},{"$f":"K518+Spreadsheet10.3!K523","v":-8.7232820498425934},{"$f":"L518+Spreadsheet10.3!L523","v":-11.033080049991819},{"$f":"M518+Spreadsheet10.3!M523","v":-11.11636980191992},{"$f":"N518+Spreadsheet10.3!N523","v":-18.91600459761171},{"$f":"O518+Spreadsheet10.3!O523","v":-18.112388188766889},{"$f":"P518+Spreadsheet10.3!P523","v":-13.53598345486877},{"$f":"Q518+Spreadsheet10.3!Q523","v":-11.697008419205611},{"$f":"R518+Spreadsheet10.3!R523","v":-11.785325621416391},{"$f":"S518+Spreadsheet10.3!S523","v":-10.658195985412521},{"$f":"T518+Spreadsheet10.3!T523","v":-12.412129053787799},{"$f":"U518+Spreadsheet10.3!U523","v":-21.9467932867916},{"$f":"V518+Spreadsheet10.3!V523","v":-20.173786120845261},{"$f":"W518+Spreadsheet10.3!W523","v":-21.736993536864222},{"$f":"X518+Spreadsheet10.3!X523","v":-1.7834887842518798},{"$f":"Y518+Spreadsheet10.3!Y523","v":-1.61378674773487},{"$f":"Z518+Spreadsheet10.3!Z523","v":-1.4256152168810501},{"$f":"AA518+Spreadsheet10.3!AA523","v":-1.2267134208500499},{"$f":"AB518+Spreadsheet10.3!AB523","v":-1.0066294654558601},{"$f":"AC518+Spreadsheet10.3!AC523","v":-0.77933748051392993},{"$f":"AD518+Spreadsheet10.3!AD523","v":-0.53456859143149704},{"$f":"AE518+Spreadsheet10.3!AE523","v":-0.27127619175123702}]
[null,"Simulation 490",{"$f":"C519+Spreadsheet10.3!C524","v":3.061666641276517E-2},{"$f":"D519+Spreadsheet10.3!D524","v":4.0633171613510202},{"$f":"E519+Spreadsheet10.3!E524","v":6.3448503438881598},{"$f":"F519+Spreadsheet10.3!F524","v":9.9089975642100772},{"$f":"G519+Spreadsheet10.3!G524","v":12.438023203122219},{"$f":"H519+Spreadsheet10.3!H524","v":14.554237915879826},{"$f":"I519+Spreadsheet10.3!I524","v":10.337359286354658},{"$f":"J519+Spreadsheet10.3!J524","v":6.6600058415520351},{"$f":"K519+Spreadsheet10.3!K524","v":8.1934225055296857},{"$f":"L519+Spreadsheet10.3!L524","v":11.706711746067811},{"$f":"M519+Spreadsheet10.3!M524","v":15.8399960266565},{"$f":"N519+Spreadsheet10.3!N524","v":13.981692032503892},{"$f":"O519+Spreadsheet10.3!O524","v":13.398648551465762},{"$f":"P519+Spreadsheet10.3!P524","v":17.83913540806298},{"$f":"Q519+Spreadsheet10.3!Q524","v":14.85032968811816},{"$f":"R519+Spreadsheet10.3!R524","v":15.11652009879789},{"$f":"S519+Spreadsheet10.3!S524","v":15.699222535796672},{"$f":"T519+Spreadsheet10.3!T524","v":14.707748869808839},{"$f":"U519+Spreadsheet10.3!U524","v":15.48377071400048},{"$f":"V519+Spreadsheet10.3!V524","v":18.568126139316412},{"$f":"W519+Spreadsheet10.3!W524","v":18.885095456666072},{"$f":"X519+Spreadsheet10.3!X524","v":5.4177030952956606},{"$f":"Y519+Spreadsheet10.3!Y524","v":4.7628752809962203},{"$f":"Z519+Spreadsheet10.3!Z524","v":4.0924768143856101},{"$f":"AA519+Spreadsheet10.3!AA524","v":3.4066072323947698},{"$f":"AB519+Spreadsheet10.3!AB524","v":2.69359018601308},{"$f":"AC519+Spreadsheet10.3!AC524","v":2.0506527725418597},{"$f":"AD519+Spreadsheet10.3!AD524","v":1.3753395546121701},{"$f":"AE519+Spreadsheet10.3!AE524","v":0.676595801988915}]
[null,"Simulation 491",{"$f":"C520+Spreadsheet10.3!C525","v":3.061666641276517E-2},{"$f":"D520+Spreadsheet10.3!D525","v":2.1843409985728703},{"$f":"E520+Spreadsheet10.3!E525","v":-1.4167756158155451},{"$f":"F520+Spreadsheet10.3!F525","v":-9.6663001040741996},{"$f":"G520+Spreadsheet10.3!G525","v":-6.1176958303098354},{"$f":"H520+Spreadsheet10.3!H525","v":-3.211386991428629},{"$f":"I520+Spreadsheet10.3!I525","v":-5.3193398473698554},{"$f":"J520+Spreadsheet10.3!J525","v":-12.36185089969034},{"$f":"K520+Spreadsheet10.3!K525","v":-6.4104959509591497},{"$f":"L520+Spreadsheet10.3!L525","v":-6.9518613846139488},{"$f":"M520+Spreadsheet10.3!M525","v":-2.8657673532921697},{"$f":"N520+Spreadsheet10.3!N525","v":-1.076479689375244},{"$f":"O520+Spreadsheet10.3!O525","v":-4.1951832274847192},{"$f":"P520+Spreadsheet10.3!P525","v":-6.5068960761275711},{"$f":"Q520+Spreadsheet10.3!Q525","v":-10.648619135571058},{"$f":"R520+Spreadsheet10.3!R525","v":-16.052429087424571},{"$f":"S520+Spreadsheet10.3!S525","v":-13.030811347528491},{"$f":"T520+Spreadsheet10.3!T525","v":-18.897097150398327},{"$f":"U520+Spreadsheet10.3!U525","v":-21.615907949785623},{"$f":"V520+Spreadsheet10.3!V525","v":-19.429296585879641},{"$f":"W520+Spreadsheet10.3!W525","v":-30.32956734980085},{"$f":"X520+Spreadsheet10.3!X525","v":1.01831132755993},{"$f":"Y520+Spreadsheet10.3!Y525","v":0.92128100564625304},{"$f":"Z520+Spreadsheet10.3!Z525","v":0.81462150698890001},{"$f":"AA520+Spreadsheet10.3!AA525","v":0.69063245024014408},{"$f":"AB520+Spreadsheet10.3!AB525","v":0.55580255441941206},{"$f":"AC520+Spreadsheet10.3!AC525","v":0.43684082010705699},{"$f":"AD520+Spreadsheet10.3!AD525","v":0.30214696230458199},{"$f":"AE520+Spreadsheet10.3!AE525","v":0.151432226829287}]
[null,"Simulation 492",{"$f":"C521+Spreadsheet10.3!C526","v":3.061666641276517E-2},{"$f":"D521+Spreadsheet10.3!D526","v":-1.2033309994695121},{"$f":"E521+Spreadsheet10.3!E526","v":6.9807784782574256},{"$f":"F521+Spreadsheet10.3!F526","v":5.8878665604731495},{"$f":"G521+Spreadsheet10.3!G526","v":8.1763963757367861},{"$f":"H521+Spreadsheet10.3!H526","v":7.1502735920718772},{"$f":"I521+Spreadsheet10.3!I526","v":9.6133560089519108},{"$f":"J521+Spreadsheet10.3!J526","v":7.6244276507168349},{"$f":"K521+Spreadsheet10.3!K526","v":5.3163865867502693},{"$f":"L521+Spreadsheet10.3!L526","v":4.9931470438686301},{"$f":"M521+Spreadsheet10.3!M526","v":6.9970559318251819},{"$f":"N521+Spreadsheet10.3!N526","v":4.1880682765107604},{"$f":"O521+Spreadsheet10.3!O526","v":1.5936775915715597},{"$f":"P521+Spreadsheet10.3!P526","v":1.8515794116818003},{"$f":"Q521+Spreadsheet10.3!Q526","v":0.57467314553900017},{"$f":"R521+Spreadsheet10.3!R526","v":-1.0398657754550953},{"$f":"S521+Spreadsheet10.3!S526","v":1.0079590920836501},{"$f":"T521+Spreadsheet10.3!T526","v":-1.7308751954910351},{"$f":"U521+Spreadsheet10.3!U526","v":-3.3318975084753655},{"$f":"V521+Spreadsheet10.3!V526","v":-2.7721900261586256},{"$f":"W521+Spreadsheet10.3!W526","v":-0.77149260497456473},{"$f":"X521+Spreadsheet10.3!X526","v":-2.3574625010299699},{"$f":"Y521+Spreadsheet10.3!Y526","v":-2.16311647848396},{"$f":"Z521+Spreadsheet10.3!Z526","v":-1.93845832782087},{"$f":"AA521+Spreadsheet10.3!AA526","v":-1.67844304625361},{"$f":"AB521+Spreadsheet10.3!AB526","v":-1.38001389942851},{"$f":"AC521+Spreadsheet10.3!AC526","v":-1.0745328556873801},{"$f":"AD521+Spreadsheet10.3!AD526","v":-0.73780618216654903},{"$f":"AE521+Spreadsheet10.3!AE526","v":-0.37304988800911798}]
[null,"Simulation 493",{"$f":"C522+Spreadsheet10.3!C527","v":3.061666641276517E-2},{"$f":"D522+Spreadsheet10.3!D527","v":-3.4937567549402031},{"$f":"E522+Spreadsheet10.3!E527","v":-0.35480154582176993},{"$f":"F522+Spreadsheet10.3!F527","v":-8.0586783014857648},{"$f":"G522+Spreadsheet10.3!G527","v":-6.1307196588129047},{"$f":"H522+Spreadsheet10.3!H527","v":-8.1160763349876959},{"$f":"I522+Spreadsheet10.3!I527","v":-0.4386441129977503},{"$f":"J522+Spreadsheet10.3!J527","v":-3.0010130449544481},{"$f":"K522+Spreadsheet10.3!K527","v":-0.45544162934758264},{"$f":"L522+Spreadsheet10.3!L527","v":-7.0176669780866945},{"$f":"M522+Spreadsheet10.3!M527","v":-6.5819271437580706},{"$f":"N522+Spreadsheet10.3!N527","v":-3.2041249178437501},{"$f":"O522+Spreadsheet10.3!O527","v":-3.5910857610101705},{"$f":"P522+Spreadsheet10.3!P527","v":-1.6706688744610998},{"$f":"Q522+Spreadsheet10.3!Q527","v":-3.7440025678606279},{"$f":"R522+Spreadsheet10.3!R527","v":-0.575292493211506},{"$f":"S522+Spreadsheet10.3!S527","v":2.3164022047817379},{"$f":"T522+Spreadsheet10.3!T527","v":2.8173768071538841},{"$f":"U522+Spreadsheet10.3!U527","v":9.9536628778707142E-2},{"$f":"V522+Spreadsheet10.3!V527","v":3.0207728854923479},{"$f":"W522+Spreadsheet10.3!W527","v":-2.2323117625163409},{"$f":"X522+Spreadsheet10.3!X527","v":6.50772841779622E-2},{"$f":"Y522+Spreadsheet10.3!Y527","v":4.51257728994372E-2},{"$f":"Z522+Spreadsheet10.3!Z527","v":2.5622689412458301E-2},{"$f":"AA522+Spreadsheet10.3!AA527","v":-1.4288973650797201E-3},{"$f":"AB522+Spreadsheet10.3!AB527","v":-1.31185906092668E-2},{"$f":"AC522+Spreadsheet10.3!AC527","v":-9.9614561207648292E-3},{"$f":"AD522+Spreadsheet10.3!AD527","v":-7.7311103838300296E-3},{"$f":"AE522+Spreadsheet10.3!AE527","v":-6.0341630464217696E-3}]
[null,"Simulation 494",{"$f":"C523+Spreadsheet10.3!C528","v":3.061666641276517E-2},{"$f":"D523+Spreadsheet10.3!D528","v":10.230611958855675},{"$f":"E523+Spreadsheet10.3!E528","v":16.52095202438025},{"$f":"F523+Spreadsheet10.3!F528","v":16.364725168735838},{"$f":"G523+Spreadsheet10.3!G528","v":10.61512026310093},{"$f":"H523+Spreadsheet10.3!H528","v":12.549683778658881},{"$f":"I523+Spreadsheet10.3!I528","v":8.6351676927416197},{"$f":"J523+Spreadsheet10.3!J528","v":6.2472712690090546},{"$f":"K523+Spreadsheet10.3!K528","v":9.7124333048914337},{"$f":"L523+Spreadsheet10.3!L528","v":14.04734672368226},{"$f":"M523+Spreadsheet10.3!M528","v":14.10773572847595},{"$f":"N523+Spreadsheet10.3!N528","v":14.169421770691869},{"$f":"O523+Spreadsheet10.3!O528","v":15.998865175000351},{"$f":"P523+Spreadsheet10.3!P528","v":13.020481237896949},{"$f":"Q523+Spreadsheet10.3!Q528","v":9.3234107730004112},{"$f":"R523+Spreadsheet10.3!R528","v":4.4301831985941558},{"$f":"S523+Spreadsheet10.3!S528","v":5.8969050010609951},{"$f":"T523+Spreadsheet10.3!T528","v":11.94468966480316},{"$f":"U523+Spreadsheet10.3!U528","v":8.4853037075122302},{"$f":"V523+Spreadsheet10.3!V528","v":8.0681914028060007},{"$f":"W523+Spreadsheet10.3!W528","v":6.4559810151963308},{"$f":"X523+Spreadsheet10.3!X528","v":4.3747274613344498},{"$f":"Y523+Spreadsheet10.3!Y528","v":3.8742643818986098},{"$f":"Z523+Spreadsheet10.3!Z528","v":3.3564015468811998},{"$f":"AA523+Spreadsheet10.3!AA528","v":2.8119926883353497},{"$f":"AB523+Spreadsheet10.3!AB528","v":2.2427417998469501},{"$f":"AC523+Spreadsheet10.3!AC528","v":1.72508826359641},{"$f":"AD523+Spreadsheet10.3!AD528","v":1.16893335580151},{"$f":"AE523+Spreadsheet10.3!AE528","v":0.58144732529646104}]
[null,"Simulation 495",{"$f":"C524+Spreadsheet10.3!C529","v":3.061666641276517E-2},{"$f":"D524+Spreadsheet10.3!D529","v":-4.4479584710617495},{"$f":"E524+Spreadsheet10.3!E529","v":-5.8359707534571799},{"$f":"F524+Spreadsheet10.3!F529","v":-12.523824600644231},{"$f":"G524+Spreadsheet10.3!G529","v":-11.66381809710883},{"$f":"H524+Spreadsheet10.3!H529","v":-13.818463857902996},{"$f":"I524+Spreadsheet10.3!I529","v":-12.743251059245136},{"$f":"J524+Spreadsheet10.3!J529","v":-9.985670645156576},{"$f":"K524+Spreadsheet10.3!K529","v":-3.449570908288301},{"$f":"L524+Spreadsheet10.3!L529","v":-7.046825094328895},{"$f":"M524+Spreadsheet10.3!M529","v":-8.0796116108616793},{"$f":"N524+Spreadsheet10.3!N529","v":-7.1584758166760389},{"$f":"O524+Spreadsheet10.3!O529","v":-8.3583272653768255},{"$f":"P524+Spreadsheet10.3!P529","v":-8.4432509060163721},{"$f":"Q524+Spreadsheet10.3!Q529","v":-4.3367855669447746},{"$f":"R524+Spreadsheet10.3!R529","v":-10.786592633875426},{"$f":"S524+Spreadsheet10.3!S529","v":-11.688911713987888},{"$f":"T524+Spreadsheet10.3!T529","v":-4.9332364967396716},{"$f":"U524+Spreadsheet10.3!U529","v":-7.3528037861797992},{"$f":"V524+Spreadsheet10.3!V529","v":-5.6444361563993306},{"$f":"W524+Spreadsheet10.3!W529","v":-1.4506595072619402},{"$f":"X524+Spreadsheet10.3!X529","v":-2.85131256370921},{"$f":"Y524+Spreadsheet10.3!Y529","v":-2.42852451578154},{"$f":"Z524+Spreadsheet10.3!Z529","v":-2.03749621059257},{"$f":"AA524+Spreadsheet10.3!AA529","v":-1.66865765654502},{"$f":"AB524+Spreadsheet10.3!AB529","v":-1.3012395783867201},{"$f":"AC524+Spreadsheet10.3!AC529","v":-0.96861898918827094},{"$f":"AD524+Spreadsheet10.3!AD529","v":-0.63682462133441597},{"$f":"AE524+Spreadsheet10.3!AE529","v":-0.30993662159774099}]
[null,"Simulation 496",{"$f":"C525+Spreadsheet10.3!C530","v":3.061666641276517E-2},{"$f":"D525+Spreadsheet10.3!D530","v":5.495183536671215},{"$f":"E525+Spreadsheet10.3!E530","v":8.2651001714472159},{"$f":"F525+Spreadsheet10.3!F530","v":4.2818945602287899},{"$f":"G525+Spreadsheet10.3!G530","v":9.24999380925615},{"$f":"H525+Spreadsheet10.3!H530","v":8.8570359272647998},{"$f":"I525+Spreadsheet10.3!I530","v":3.8591581028620525},{"$f":"J525+Spreadsheet10.3!J530","v":0.31112631749295483},{"$f":"K525+Spreadsheet10.3!K530","v":4.8860366131474944},{"$f":"L525+Spreadsheet10.3!L530","v":3.6688874780434442},{"$f":"M525+Spreadsheet10.3!M530","v":-0.13644476852950982},{"$f":"N525+Spreadsheet10.3!N530","v":-7.4280919645873489},{"$f":"O525+Spreadsheet10.3!O530","v":-7.781719299944811},{"$f":"P525+Spreadsheet10.3!P530","v":-2.7007905295921},{"$f":"Q525+Spreadsheet10.3!Q530","v":-0.84673817002268503},{"$f":"R525+Spreadsheet10.3!R530","v":-3.7068166829791505},{"$f":"S525+Spreadsheet10.3!S530","v":-4.7599242048478301},{"$f":"T525+Spreadsheet10.3!T530","v":-3.9060976338297291},{"$f":"U525+Spreadsheet10.3!U530","v":0.319388004700905},{"$f":"V525+Spreadsheet10.3!V530","v":1.5577808426507764},{"$f":"W525+Spreadsheet10.3!W530","v":1.8917599572308252},{"$f":"X525+Spreadsheet10.3!X530","v":1.1833144726509199},{"$f":"Y525+Spreadsheet10.3!Y530","v":1.02987033308653},{"$f":"Z525+Spreadsheet10.3!Z530","v":0.87363947488469307},{"$f":"AA525+Spreadsheet10.3!AA530","v":0.709017201996617},{"$f":"AB525+Spreadsheet10.3!AB530","v":0.55214015255581406},{"$f":"AC525+Spreadsheet10.3!AC530","v":0.41871370793380602},{"$f":"AD525+Spreadsheet10.3!AD530","v":0.27939396108034398},{"$f":"AE525+Spreadsheet10.3!AE530","v":0.13584024718825699}]
[null,"Simulation 497",{"$f":"C526+Spreadsheet10.3!C531","v":3.061666641276517E-2},{"$f":"D526+Spreadsheet10.3!D531","v":9.1524174080704395},{"$f":"E526+Spreadsheet10.3!E531","v":13.048002992096931},{"$f":"F526+Spreadsheet10.3!F531","v":16.33628011545245},{"$f":"G526+Spreadsheet10.3!G531","v":18.579657593215689},{"$f":"H526+Spreadsheet10.3!H531","v":20.534365483413097},{"$f":"I526+Spreadsheet10.3!I531","v":23.307438309819801},{"$f":"J526+Spreadsheet10.3!J531","v":20.933237903724798},{"$f":"K526+Spreadsheet10.3!K531","v":16.5749854891165},{"$f":"L526+Spreadsheet10.3!L531","v":15.11019458291381},{"$f":"M526+Spreadsheet10.3!M531","v":16.734880787714559},{"$f":"N526+Spreadsheet10.3!N531","v":10.595213955661155},{"$f":"O526+Spreadsheet10.3!O531","v":11.455230512526846},{"$f":"P526+Spreadsheet10.3!P531","v":14.887739593951121},{"$f":"Q526+Spreadsheet10.3!Q531","v":11.991977317570409},{"$f":"R526+Spreadsheet10.3!R531","v":9.3273808752248808},{"$f":"S526+Spreadsheet10.3!S531","v":4.8056868065760696},{"$f":"T526+Spreadsheet10.3!T531","v":4.9353678020135492},{"$f":"U526+Spreadsheet10.3!U531","v":8.3617142415115797},{"$f":"V526+Spreadsheet10.3!V531","v":2.1757883970754546},{"$f":"W526+Spreadsheet10.3!W531","v":-3.4924368459758597},{"$f":"X526+Spreadsheet10.3!X531","v":3.64060807698332},{"$f":"Y526+Spreadsheet10.3!Y531","v":3.1607331504680798},{"$f":"Z526+Spreadsheet10.3!Z531","v":2.6875862724430397},{"$f":"AA526+Spreadsheet10.3!AA531","v":2.2055071522979297},{"$f":"AB526+Spreadsheet10.3!AB531","v":1.7181066109319199},{"$f":"AC526+Spreadsheet10.3!AC531","v":1.2961128211556898},{"$f":"AD526+Spreadsheet10.3!AD531","v":0.86039887538799198},{"$f":"AE526+Spreadsheet10.3!AE531","v":0.41852369344677098}]
[null,"Simulation 498",{"$f":"C527+Spreadsheet10.3!C532","v":3.061666641276517E-2},{"$f":"D527+Spreadsheet10.3!D532","v":2.9924901927346292},{"$f":"E527+Spreadsheet10.3!E532","v":2.1465947196464699},{"$f":"F527+Spreadsheet10.3!F532","v":0.267341209535503},{"$f":"G527+Spreadsheet10.3!G532","v":-1.8669573302363953},{"$f":"H527+Spreadsheet10.3!H532","v":-1.49199242692251},{"$f":"I527+Spreadsheet10.3!I532","v":-2.5587450862199899},{"$f":"J527+Spreadsheet10.3!J532","v":-4.5126992200120402},{"$f":"K527+Spreadsheet10.3!K532","v":-6.9443994587833195},{"$f":"L527+Spreadsheet10.3!L532","v":-8.6656097560091396},{"$f":"M527+Spreadsheet10.3!M532","v":-10.730125349665492},{"$f":"N527+Spreadsheet10.3!N532","v":-14.307811333299462},{"$f":"O527+Spreadsheet10.3!O532","v":-13.979159701950529},{"$f":"P527+Spreadsheet10.3!P532","v":-8.6433359508903607},{"$f":"Q527+Spreadsheet10.3!Q532","v":-8.82890702216881},{"$f":"R527+Spreadsheet10.3!R532","v":-10.077517841628769},{"$f":"S527+Spreadsheet10.3!S532","v":-14.59473439727091},{"$f":"T527+Spreadsheet10.3!T532","v":-17.814352466647819},{"$f":"U527+Spreadsheet10.3!U532","v":-16.638144435240601},{"$f":"V527+Spreadsheet10.3!V532","v":-17.79867778220202},{"$f":"W527+Spreadsheet10.3!W532","v":-22.793926651370573},{"$f":"X527+Spreadsheet10.3!X532","v":2.4381224444188803},{"$f":"Y527+Spreadsheet10.3!Y532","v":2.1633888164087103},{"$f":"Z527+Spreadsheet10.3!Z532","v":1.87878400467322},{"$f":"AA527+Spreadsheet10.3!AA532","v":1.5784897482204501},{"$f":"AB527+Spreadsheet10.3!AB532","v":1.26084732690697},{"$f":"AC527+Spreadsheet10.3!AC532","v":0.97477410121144903},{"$f":"AD527+Spreadsheet10.3!AD532","v":0.66376555862308395},{"$f":"AE527+Spreadsheet10.3!AE532","v":0.33108524483843504}]
[null,"Simulation 499",{"$f":"C528+Spreadsheet10.3!C533","v":3.061666641276517E-2},{"$f":"D528+Spreadsheet10.3!D533","v":6.8667382278637881},{"$f":"E528+Spreadsheet10.3!E533","v":7.6791843066271142},{"$f":"F528+Spreadsheet10.3!F533","v":7.9135917731572398},{"$f":"G528+Spreadsheet10.3!G533","v":11.629583959793012},{"$f":"H528+Spreadsheet10.3!H533","v":14.150542343895655},{"$f":"I528+Spreadsheet10.3!I533","v":11.463343192434285},{"$f":"J528+Spreadsheet10.3!J533","v":14.0410612967412},{"$f":"K528+Spreadsheet10.3!K533","v":14.332550370007494},{"$f":"L528+Spreadsheet10.3!L533","v":18.559367928661789},{"$f":"M528+Spreadsheet10.3!M533","v":13.84285680909646},{"$f":"N528+Spreadsheet10.3!N533","v":11.983605272640611},{"$f":"O528+Spreadsheet10.3!O533","v":6.445380999659899},{"$f":"P528+Spreadsheet10.3!P533","v":6.93221298930965},{"$f":"Q528+Spreadsheet10.3!Q533","v":-2.0224072330529488},{"$f":"R528+Spreadsheet10.3!R533","v":-5.8226048598781492},{"$f":"S528+Spreadsheet10.3!S533","v":-7.0271721478793481},{"$f":"T528+Spreadsheet10.3!T533","v":-6.2580823075487189},{"$f":"U528+Spreadsheet10.3!U533","v":-14.3104201672597},{"$f":"V528+Spreadsheet10.3!V533","v":-12.1794692025716},{"$f":"W528+Spreadsheet10.3!W533","v":-9.9827094930026607},{"$f":"X528+Spreadsheet10.3!X533","v":6.4610491204671998},{"$f":"Y528+Spreadsheet10.3!Y533","v":5.6653608528827908},{"$f":"Z528+Spreadsheet10.3!Z533","v":4.86547934625675},{"$f":"AA528+Spreadsheet10.3!AA533","v":4.0442962748633304},{"$f":"AB528+Spreadsheet10.3!AB533","v":3.1999865935799598},{"$f":"AC528+Spreadsheet10.3!AC533","v":2.4382890597674201},{"$f":"AD528+Spreadsheet10.3!AD533","v":1.6369550180826899},{"$f":"AE528+Spreadsheet10.3!AE533","v":0.80674223714681903}]
[null,"Simulation 500",{"$f":"C529+Spreadsheet10.3!C534","v":3.061666641276517E-2},{"$f":"D529+Spreadsheet10.3!D534","v":3.2217203278956248},{"$f":"E529+Spreadsheet10.3!E534","v":5.3371914717108249},{"$f":"F529+Spreadsheet10.3!F534","v":9.0417848684444415},{"$f":"G529+Spreadsheet10.3!G534","v":4.5173741381848806},{"$f":"H529+Spreadsheet10.3!H534","v":2.5809224297911912},{"$f":"I529+Spreadsheet10.3!I534","v":0.49839324320963607},{"$f":"J529+Spreadsheet10.3!J534","v":2.9495201716985648},{"$f":"K529+Spreadsheet10.3!K534","v":5.1001217813764796},{"$f":"L529+Spreadsheet10.3!L534","v":10.727849283156711},{"$f":"M529+Spreadsheet10.3!M534","v":10.74457084743306},{"$f":"N529+Spreadsheet10.3!N534","v":11.865889858756031},{"$f":"O529+Spreadsheet10.3!O534","v":12.251079053295211},{"$f":"P529+Spreadsheet10.3!P534","v":11.310890445322499},{"$f":"Q529+Spreadsheet10.3!Q534","v":10.34251306559703},{"$f":"R529+Spreadsheet10.3!R534","v":6.4197733133939749},{"$f":"S529+Spreadsheet10.3!S534","v":9.5430773894011995},{"$f":"T529+Spreadsheet10.3!T534","v":11.49781519546038},{"$f":"U529+Spreadsheet10.3!U534","v":7.3784017615877691},{"$f":"V529+Spreadsheet10.3!V534","v":6.2675011170551649},{"$f":"W529+Spreadsheet10.3!W534","v":8.8282694946601108},{"$f":"X529+Spreadsheet10.3!X534","v":1.7789593659495899},{"$f":"Y529+Spreadsheet10.3!Y534","v":1.58732155440687},{"$f":"Z529+Spreadsheet10.3!Z534","v":1.3958812956461599},{"$f":"AA529+Spreadsheet10.3!AA534","v":1.17885955324931},{"$f":"AB529+Spreadsheet10.3!AB534","v":0.95019606079583607},{"$f":"AC529+Spreadsheet10.3!AC534","v":0.74467672239020399},{"$f":"AD529+Spreadsheet10.3!AD534","v":0.51453798506992698},{"$f":"AE529+Spreadsheet10.3!AE534","v":0.26010046669180198}]
[null,"Simulation 501",{"$f":"C530+Spreadsheet10.3!C535","v":3.061666641276517E-2},{"$f":"D530+Spreadsheet10.3!D535","v":3.2273407360087796},{"$f":"E530+Spreadsheet10.3!E535","v":1.3646843854827901},{"$f":"F530+Spreadsheet10.3!F535","v":3.7047847726767893},{"$f":"G530+Spreadsheet10.3!G535","v":3.2669373674774098},{"$f":"H530+Spreadsheet10.3!H535","v":3.6828490494302049},{"$f":"I530+Spreadsheet10.3!I535","v":-0.44361789488460879},{"$f":"J530+Spreadsheet10.3!J535","v":1.7034433195498888},{"$f":"K530+Spreadsheet10.3!K535","v":3.7066322151634061},{"$f":"L530+Spreadsheet10.3!L535","v":-1.7512007527871605},{"$f":"M530+Spreadsheet10.3!M535","v":1.5559033148532357},{"$f":"N530+Spreadsheet10.3!N535","v":-0.71880049872619001},{"$f":"O530+Spreadsheet10.3!O535","v":6.1182728740315078},{"$f":"P530+Spreadsheet10.3!P535","v":4.3306363285118747},{"$f":"Q530+Spreadsheet10.3!Q535","v":4.2432781709899947},{"$f":"R530+Spreadsheet10.3!R535","v":5.6921021484291501},{"$f":"S530+Spreadsheet10.3!S535","v":7.0172940614272896},{"$f":"T530+Spreadsheet10.3!T535","v":9.84191825642867},{"$f":"U530+Spreadsheet10.3!U535","v":10.15710696140761},{"$f":"V530+Spreadsheet10.3!V535","v":10.88369783187825},{"$f":"W530+Spreadsheet10.3!W535","v":10.208923111791769},{"$f":"X530+Spreadsheet10.3!X535","v":2.85049303016917},{"$f":"Y530+Spreadsheet10.3!Y535","v":2.51775854550226},{"$f":"Z530+Spreadsheet10.3!Z535","v":2.17242043966611},{"$f":"AA530+Spreadsheet10.3!AA535","v":1.8126155874544601},{"$f":"AB530+Spreadsheet10.3!AB535","v":1.43742793208401},{"$f":"AC530+Spreadsheet10.3!AC535","v":1.10025754386415},{"$f":"AD530+Spreadsheet10.3!AD535","v":0.74122186789247002},{"$f":"AE530+Spreadsheet10.3!AE535","v":0.36599934978103105}]
[null,"Simulation 502",{"$f":"C531+Spreadsheet10.3!C536","v":3.061666641276517E-2},{"$f":"D531+Spreadsheet10.3!D536","v":-4.1855924219535403},{"$f":"E531+Spreadsheet10.3!E536","v":-6.4314899195204447},{"$f":"F531+Spreadsheet10.3!F536","v":-8.9372502208462912},{"$f":"G531+Spreadsheet10.3!G536","v":-9.3852216119428746},{"$f":"H531+Spreadsheet10.3!H536","v":-0.10182320820207491},{"$f":"I531+Spreadsheet10.3!I536","v":1.4828485833874048},{"$f":"J531+Spreadsheet10.3!J536","v":4.1568813772390296},{"$f":"K531+Spreadsheet10.3!K536","v":2.552394646212321},{"$f":"L531+Spreadsheet10.3!L536","v":3.6685610992473503},{"$f":"M531+Spreadsheet10.3!M536","v":5.105106501231365},{"$f":"N531+Spreadsheet10.3!N536","v":12.94011181273865},{"$f":"O531+Spreadsheet10.3!O536","v":12.391996563048171},{"$f":"P531+Spreadsheet10.3!P536","v":14.982383778574832},{"$f":"Q531+Spreadsheet10.3!Q536","v":11.992234854739889},{"$f":"R531+Spreadsheet10.3!R536","v":12.53269445977968},{"$f":"S531+Spreadsheet10.3!S536","v":11.817473680272091},{"$f":"T531+Spreadsheet10.3!T536","v":11.272507540315971},{"$f":"U531+Spreadsheet10.3!U536","v":10.073158619045731},{"$f":"V531+Spreadsheet10.3!V536","v":9.115194234317709},{"$f":"W531+Spreadsheet10.3!W536","v":10.83379832861557},{"$f":"X531+Spreadsheet10.3!X536","v":3.1271788938593397},{"$f":"Y531+Spreadsheet10.3!Y536","v":2.8494790395552303},{"$f":"Z531+Spreadsheet10.3!Z536","v":2.5381615139793801},{"$f":"AA531+Spreadsheet10.3!AA536","v":2.1822936552982499},{"$f":"AB531+Spreadsheet10.3!AB536","v":1.7881700530309399},{"$f":"AC531+Spreadsheet10.3!AC536","v":1.4093750713154001},{"$f":"AD531+Spreadsheet10.3!AD536","v":0.97952657938182397},{"$f":"AE531+Spreadsheet10.3!AE536","v":0.49948907905953599}]
[null,"Simulation 503",{"$f":"C532+Spreadsheet10.3!C537","v":3.061666641276517E-2},{"$f":"D532+Spreadsheet10.3!D537","v":1.5167715018720653},{"$f":"E532+Spreadsheet10.3!E537","v":-0.57352038304938979},{"$f":"F532+Spreadsheet10.3!F537","v":4.4368898159379402},{"$f":"G532+Spreadsheet10.3!G537","v":3.3674214666505096},{"$f":"H532+Spreadsheet10.3!H537","v":9.1663636790620355},{"$f":"I532+Spreadsheet10.3!I537","v":8.6372533066216945},{"$f":"J532+Spreadsheet10.3!J537","v":6.5627947928360548},{"$f":"K532+Spreadsheet10.3!K537","v":6.7479173010935822},{"$f":"L532+Spreadsheet10.3!L537","v":10.770886392230929},{"$f":"M532+Spreadsheet10.3!M537","v":8.4189644277295947},{"$f":"N532+Spreadsheet10.3!N537","v":10.38658600818964},{"$f":"O532+Spreadsheet10.3!O537","v":11.37114011586068},{"$f":"P532+Spreadsheet10.3!P537","v":12.540566535750219},{"$f":"Q532+Spreadsheet10.3!Q537","v":10.6271299020071},{"$f":"R532+Spreadsheet10.3!R537","v":11.441865022999989},{"$f":"S532+Spreadsheet10.3!S537","v":10.219894950765429},{"$f":"T532+Spreadsheet10.3!T537","v":8.0096270076250509},{"$f":"U532+Spreadsheet10.3!U537","v":8.9669047183920991},{"$f":"V532+Spreadsheet10.3!V537","v":10.03766928413782},{"$f":"W532+Spreadsheet10.3!W537","v":9.6097575802622597},{"$f":"X532+Spreadsheet10.3!X537","v":2.4959658118798402},{"$f":"Y532+Spreadsheet10.3!Y537","v":2.1434026424739101},{"$f":"Z532+Spreadsheet10.3!Z537","v":1.79107598429712},{"$f":"AA532+Spreadsheet10.3!AA537","v":1.4397329998292498},{"$f":"AB532+Spreadsheet10.3!AB537","v":1.09988233647711},{"$f":"AC532+Spreadsheet10.3!AC537","v":0.81907555373410401},{"$f":"AD532+Spreadsheet10.3!AD537","v":0.53518743425125392},{"$f":"AE532+Spreadsheet10.3!AE537","v":0.25484959194212897}]
[null,"Simulation 504",{"$f":"C533+Spreadsheet10.3!C538","v":3.061666641276517E-2},{"$f":"D533+Spreadsheet10.3!D538","v":-0.84889416399994599},{"$f":"E533+Spreadsheet10.3!E538","v":0.93506849096180478},{"$f":"F533+Spreadsheet10.3!F538","v":-2.6408672739735191},{"$f":"G533+Spreadsheet10.3!G538","v":1.5909945680224202},{"$f":"H533+Spreadsheet10.3!H538","v":4.7348911090368366},{"$f":"I533+Spreadsheet10.3!I538","v":2.4522925353135547},{"$f":"J533+Spreadsheet10.3!J538","v":0.14360082335961499},{"$f":"K533+Spreadsheet10.3!K538","v":4.2019540082593707},{"$f":"L533+Spreadsheet10.3!L538","v":7.1085485816246905},{"$f":"M533+Spreadsheet10.3!M538","v":7.8611342343240391},{"$f":"N533+Spreadsheet10.3!N538","v":8.5713695542305093},{"$f":"O533+Spreadsheet10.3!O538","v":10.598579682210909},{"$f":"P533+Spreadsheet10.3!P538","v":4.3477754885988},{"$f":"Q533+Spreadsheet10.3!Q538","v":2.8291094237059},{"$f":"R533+Spreadsheet10.3!R538","v":3.2476783263048898},{"$f":"S533+Spreadsheet10.3!S538","v":3.2934878862934696},{"$f":"T533+Spreadsheet10.3!T538","v":3.4402426301015101},{"$f":"U533+Spreadsheet10.3!U538","v":1.5151433986388754},{"$f":"V533+Spreadsheet10.3!V538","v":1.6006652374978452},{"$f":"W533+Spreadsheet10.3!W538","v":0.194232023470015},{"$f":"X533+Spreadsheet10.3!X538","v":-1.6073238930207201},{"$f":"Y533+Spreadsheet10.3!Y538","v":-1.3875900669758801},{"$f":"Z533+Spreadsheet10.3!Z538","v":-1.16173994193654},{"$f":"AA533+Spreadsheet10.3!AA538","v":-0.9462050173651041},{"$f":"AB533+Spreadsheet10.3!AB538","v":-0.73186307332913902},{"$f":"AC533+Spreadsheet10.3!AC538","v":-0.53052831691275304},{"$f":"AD533+Spreadsheet10.3!AD538","v":-0.33786888141277899},{"$f":"AE533+Spreadsheet10.3!AE538","v":-0.158741632118896}]
[null,"Simulation 505",{"$f":"C534+Spreadsheet10.3!C539","v":3.061666641276517E-2},{"$f":"D534+Spreadsheet10.3!D539","v":-4.0627209706738601},{"$f":"E534+Spreadsheet10.3!E539","v":-6.4970636704461056},{"$f":"F534+Spreadsheet10.3!F539","v":-12.836439999613386},{"$f":"G534+Spreadsheet10.3!G539","v":-14.340278926487805},{"$f":"H534+Spreadsheet10.3!H539","v":-11.87717943374045},{"$f":"I534+Spreadsheet10.3!I539","v":-14.788353666928812},{"$f":"J534+Spreadsheet10.3!J539","v":-16.425777814420719},{"$f":"K534+Spreadsheet10.3!K539","v":-21.881965615330103},{"$f":"L534+Spreadsheet10.3!L539","v":-23.640638115983851},{"$f":"M534+Spreadsheet10.3!M539","v":-24.511627898920302},{"$f":"N534+Spreadsheet10.3!N539","v":-24.338953224935551},{"$f":"O534+Spreadsheet10.3!O539","v":-29.27215348148405},{"$f":"P534+Spreadsheet10.3!P539","v":-33.178531649643801},{"$f":"Q534+Spreadsheet10.3!Q539","v":-32.888825042397151},{"$f":"R534+Spreadsheet10.3!R539","v":-33.226828355062999},{"$f":"S534+Spreadsheet10.3!S539","v":-35.185466762935206},{"$f":"T534+Spreadsheet10.3!T539","v":-30.77214907540673},{"$f":"U534+Spreadsheet10.3!U539","v":-25.935742798029359},{"$f":"V534+Spreadsheet10.3!V539","v":-23.402797326529942},{"$f":"W534+Spreadsheet10.3!W539","v":-20.282986170047408},{"$f":"X534+Spreadsheet10.3!X539","v":-6.3629056235722796},{"$f":"Y534+Spreadsheet10.3!Y539","v":-5.54952125997462},{"$f":"Z534+Spreadsheet10.3!Z539","v":-4.7285429470202596},{"$f":"AA534+Spreadsheet10.3!AA539","v":-3.9170383346027697},{"$f":"AB534+Spreadsheet10.3!AB539","v":-3.0807994366265401},{"$f":"AC534+Spreadsheet10.3!AC539","v":-2.3138367734953502},{"$f":"AD534+Spreadsheet10.3!AD539","v":-1.5309557156654601},{"$f":"AE534+Spreadsheet10.3!AE539","v":-0.746144224479796}]
[null,"Simulation 506",{"$f":"C535+Spreadsheet10.3!C540","v":3.061666641276517E-2},{"$f":"D535+Spreadsheet10.3!D540","v":3.8250314936725451},{"$f":"E535+Spreadsheet10.3!E540","v":5.6115336832535103},{"$f":"F535+Spreadsheet10.3!F540","v":3.7543965303349149},{"$f":"G535+Spreadsheet10.3!G540","v":8.6218622881343201},{"$f":"H535+Spreadsheet10.3!H540","v":12.380608705304216},{"$f":"I535+Spreadsheet10.3!I540","v":10.383370278358093},{"$f":"J535+Spreadsheet10.3!J540","v":15.910467990068479},{"$f":"K535+Spreadsheet10.3!K540","v":17.962598679653649},{"$f":"L535+Spreadsheet10.3!L540","v":17.865786678057951},{"$f":"M535+Spreadsheet10.3!M540","v":19.03231317777545},{"$f":"N535+Spreadsheet10.3!N540","v":18.836629282673801},{"$f":"O535+Spreadsheet10.3!O540","v":19.54996643352645},{"$f":"P535+Spreadsheet10.3!P540","v":21.173908122814801},{"$f":"Q535+Spreadsheet10.3!Q540","v":21.947222128524121},{"$f":"R535+Spreadsheet10.3!R540","v":18.466808139532301},{"$f":"S535+Spreadsheet10.3!S540","v":20.466755582769},{"$f":"T535+Spreadsheet10.3!T540","v":19.767130420505538},{"$f":"U535+Spreadsheet10.3!U540","v":21.102059899151591},{"$f":"V535+Spreadsheet10.3!V540","v":18.93345707195547},{"$f":"W535+Spreadsheet10.3!W540","v":14.119562374040489},{"$f":"X535+Spreadsheet10.3!X540","v":5.7618328915825199},{"$f":"Y535+Spreadsheet10.3!Y540","v":5.0965078741228895},{"$f":"Z535+Spreadsheet10.3!Z540","v":4.4046296919305208},{"$f":"AA535+Spreadsheet10.3!AA540","v":3.6814712608409299},{"$f":"AB535+Spreadsheet10.3!AB540","v":2.9241505189653001},{"$f":"AC535+Spreadsheet10.3!AC540","v":2.2351470735736201},{"$f":"AD535+Spreadsheet10.3!AD540","v":1.50483200016466},{"$f":"AE535+Spreadsheet10.3!AE540","v":0.74324940212569901}]
[null,"Simulation 507",{"$f":"C536+Spreadsheet10.3!C541","v":3.061666641276517E-2},{"$f":"D536+Spreadsheet10.3!D541","v":7.2995478339940902},{"$f":"E536+Spreadsheet10.3!E541","v":11.855935427400929},{"$f":"F536+Spreadsheet10.3!F541","v":12.406498175344328},{"$f":"G536+Spreadsheet10.3!G541","v":17.424494355836899},{"$f":"H536+Spreadsheet10.3!H541","v":13.971804633680149},{"$f":"I536+Spreadsheet10.3!I541","v":14.378827870458251},{"$f":"J536+Spreadsheet10.3!J541","v":19.077338239408807},{"$f":"K536+Spreadsheet10.3!K541","v":23.065085104853651},{"$f":"L536+Spreadsheet10.3!L541","v":20.789488406678245},{"$f":"M536+Spreadsheet10.3!M541","v":23.395637442644599},{"$f":"N536+Spreadsheet10.3!N541","v":18.221943370001668},{"$f":"O536+Spreadsheet10.3!O541","v":13.050360474466739},{"$f":"P536+Spreadsheet10.3!P541","v":22.679239808549401},{"$f":"Q536+Spreadsheet10.3!Q541","v":21.901554689302348},{"$f":"R536+Spreadsheet10.3!R541","v":23.558392704175251},{"$f":"S536+Spreadsheet10.3!S541","v":23.404348936691548},{"$f":"T536+Spreadsheet10.3!T541","v":20.513894775728648},{"$f":"U536+Spreadsheet10.3!U541","v":16.543408565805692},{"$f":"V536+Spreadsheet10.3!V541","v":18.898343817379001},{"$f":"W536+Spreadsheet10.3!W541","v":16.831014924349901},{"$f":"X536+Spreadsheet10.3!X541","v":9.5441422923185009},{"$f":"Y536+Spreadsheet10.3!Y541","v":8.4969354376347201},{"$f":"Z536+Spreadsheet10.3!Z541","v":7.4021903175323995},{"$f":"AA536+Spreadsheet10.3!AA541","v":6.2468437895156601},{"$f":"AB536+Spreadsheet10.3!AB541","v":5.00956315400781},{"$f":"AC536+Spreadsheet10.3!AC541","v":3.8630594410991099},{"$f":"AD536+Spreadsheet10.3!AD541","v":2.62587904199441},{"$f":"AE536+Spreadsheet10.3!AE541","v":1.3118325168134601}]
[null,"Simulation 508",{"$f":"C537+Spreadsheet10.3!C542","v":3.061666641276517E-2},{"$f":"D537+Spreadsheet10.3!D542","v":6.6100107605703053},{"$f":"E537+Spreadsheet10.3!E542","v":9.9051800118972082},{"$f":"F537+Spreadsheet10.3!F542","v":10.230768026218284},{"$f":"G537+Spreadsheet10.3!G542","v":7.5670328229271044},{"$f":"H537+Spreadsheet10.3!H542","v":8.7574115168855808},{"$f":"I537+Spreadsheet10.3!I542","v":5.1892933126079193},{"$f":"J537+Spreadsheet10.3!J542","v":10.119789670593072},{"$f":"K537+Spreadsheet10.3!K542","v":12.344899976227225},{"$f":"L537+Spreadsheet10.3!L542","v":14.989125980836516},{"$f":"M537+Spreadsheet10.3!M542","v":14.902256272051369},{"$f":"N537+Spreadsheet10.3!N542","v":14.668577103396915},{"$f":"O537+Spreadsheet10.3!O542","v":6.8906131733151499},{"$f":"P537+Spreadsheet10.3!P542","v":7.5167248809544498},{"$f":"Q537+Spreadsheet10.3!Q542","v":8.1066489176723859},{"$f":"R537+Spreadsheet10.3!R542","v":10.778911382630165},{"$f":"S537+Spreadsheet10.3!S542","v":12.44342982222695},{"$f":"T537+Spreadsheet10.3!T542","v":7.4044127989807951},{"$f":"U537+Spreadsheet10.3!U542","v":11.837528101326759},{"$f":"V537+Spreadsheet10.3!V542","v":9.3346261442108869},{"$f":"W537+Spreadsheet10.3!W542","v":4.3567423558768557},{"$f":"X537+Spreadsheet10.3!X542","v":7.40551659668313},{"$f":"Y537+Spreadsheet10.3!Y542","v":6.5216987819797705},{"$f":"Z537+Spreadsheet10.3!Z542","v":5.6195212003943205},{"$f":"AA537+Spreadsheet10.3!AA542","v":4.6868112515522995},{"$f":"AB537+Spreadsheet10.3!AB542","v":3.7141692439918099},{"$f":"AC537+Spreadsheet10.3!AC542","v":2.8349315333120102},{"$f":"AD537+Spreadsheet10.3!AD542","v":1.9063004493017099},{"$f":"AE537+Spreadsheet10.3!AE542","v":0.94123220793592099}]
[null,"Simulation 509",{"$f":"C538+Spreadsheet10.3!C543","v":3.061666641276517E-2},{"$f":"D538+Spreadsheet10.3!D543","v":9.1411063032004058},{"$f":"E538+Spreadsheet10.3!E543","v":4.2323689420125605},{"$f":"F538+Spreadsheet10.3!F543","v":7.0365159692599129},{"$f":"G538+Spreadsheet10.3!G543","v":13.539679874386849},{"$f":"H538+Spreadsheet10.3!H543","v":14.122743517687095},{"$f":"I538+Spreadsheet10.3!I543","v":11.822772214406541},{"$f":"J538+Spreadsheet10.3!J543","v":9.4659260257999094},{"$f":"K538+Spreadsheet10.3!K543","v":-0.13382953847521994},{"$f":"L538+Spreadsheet10.3!L543","v":-1.00041782000284},{"$f":"M538+Spreadsheet10.3!M543","v":-2.3304526653826896},{"$f":"N538+Spreadsheet10.3!N543","v":-1.1914079193370397},{"$f":"O538+Spreadsheet10.3!O543","v":-6.3356332022578599},{"$f":"P538+Spreadsheet10.3!P543","v":-4.2692785505497106},{"$f":"Q538+Spreadsheet10.3!Q543","v":-4.7555718463502608},{"$f":"R538+Spreadsheet10.3!R543","v":-6.947895120292932},{"$f":"S538+Spreadsheet10.3!S543","v":-7.3540484847919405},{"$f":"T538+Spreadsheet10.3!T543","v":-14.397378371792772},{"$f":"U538+Spreadsheet10.3!U543","v":-16.632634258819007},{"$f":"V538+Spreadsheet10.3!V543","v":-16.772157618721316},{"$f":"W538+Spreadsheet10.3!W543","v":-17.217373042972081},{"$f":"X538+Spreadsheet10.3!X543","v":2.0090901653426299},{"$f":"Y538+Spreadsheet10.3!Y543","v":1.77296699712244},{"$f":"Z538+Spreadsheet10.3!Z543","v":1.53672894432562},{"$f":"AA538+Spreadsheet10.3!AA543","v":1.2907021177411502},{"$f":"AB538+Spreadsheet10.3!AB543","v":1.03025592090634},{"$f":"AC538+Spreadsheet10.3!AC543","v":0.80126832239958501},{"$f":"AD538+Spreadsheet10.3!AD543","v":0.54856889478385296},{"$f":"AE538+Spreadsheet10.3!AE543","v":0.27513860496424697}]
[null,"Simulation 510",{"$f":"C539+Spreadsheet10.3!C544","v":3.061666641276517E-2},{"$f":"D539+Spreadsheet10.3!D544","v":-2.3969560427733096},{"$f":"E539+Spreadsheet10.3!E544","v":-3.5125990885093197},{"$f":"F539+Spreadsheet10.3!F544","v":-8.0518837697906793},{"$f":"G539+Spreadsheet10.3!G544","v":-3.575711379660139},{"$f":"H539+Spreadsheet10.3!H544","v":-5.1298021076092724},{"$f":"I539+Spreadsheet10.3!I544","v":-6.3500237132118098},{"$f":"J539+Spreadsheet10.3!J544","v":-6.6926730585139707},{"$f":"K539+Spreadsheet10.3!K544","v":-4.6932191242427894},{"$f":"L539+Spreadsheet10.3!L544","v":-5.1737166934719498},{"$f":"M539+Spreadsheet10.3!M544","v":-3.2034106948834449},{"$f":"N539+Spreadsheet10.3!N544","v":-6.7961843386321394},{"$f":"O539+Spreadsheet10.3!O544","v":-8.5594830127924482},{"$f":"P539+Spreadsheet10.3!P544","v":-8.1624224534931358},{"$f":"Q539+Spreadsheet10.3!Q544","v":-3.5899115222166675},{"$f":"R539+Spreadsheet10.3!R544","v":-3.637002686533978},{"$f":"S539+Spreadsheet10.3!S544","v":-1.2648993003741409},{"$f":"T539+Spreadsheet10.3!T544","v":-1.3926210961085961},{"$f":"U539+Spreadsheet10.3!U544","v":-2.5311420541422742},{"$f":"V539+Spreadsheet10.3!V544","v":-2.1445057523639193},{"$f":"W539+Spreadsheet10.3!W544","v":-5.0667717409730759},{"$f":"X539+Spreadsheet10.3!X544","v":0.54189243567710299},{"$f":"Y539+Spreadsheet10.3!Y544","v":0.51091373718216804},{"$f":"Z539+Spreadsheet10.3!Z544","v":0.46958864507061704},{"$f":"AA539+Spreadsheet10.3!AA544","v":0.41282311924411702},{"$f":"AB539+Spreadsheet10.3!AB544","v":0.34189241387733699},{"$f":"AC539+Spreadsheet10.3!AC544","v":0.27935739714795099},{"$f":"AD539+Spreadsheet10.3!AD544","v":0.20073880124115101},{"$f":"AE539+Spreadsheet10.3!AE544","v":0.10438346071672999}]
[null,"Simulation 511",{"$f":"C540+Spreadsheet10.3!C545","v":3.061666641276517E-2},{"$f":"D540+Spreadsheet10.3!D545","v":-4.9116468659001775},{"$f":"E540+Spreadsheet10.3!E545","v":0.75281738963977207},{"$f":"F540+Spreadsheet10.3!F545","v":1.8640079375156002},{"$f":"G540+Spreadsheet10.3!G545","v":1.2248134366469303},{"$f":"H540+Spreadsheet10.3!H545","v":-2.2907712211889653},{"$f":"I540+Spreadsheet10.3!I545","v":-4.698747994942635},{"$f":"J540+Spreadsheet10.3!J545","v":-1.72818498220433},{"$f":"K540+Spreadsheet10.3!K545","v":-2.2640581122417398},{"$f":"L540+Spreadsheet10.3!L545","v":-5.0349300939551354},{"$f":"M540+Spreadsheet10.3!M545","v":-2.5709177902690445},{"$f":"N540+Spreadsheet10.3!N545","v":-0.17402828954489546},{"$f":"O540+Spreadsheet10.3!O545","v":-0.57247687116740575},{"$f":"P540+Spreadsheet10.3!P545","v":1.9704909004603808},{"$f":"Q540+Spreadsheet10.3!Q545","v":1.1449912314481896},{"$f":"R540+Spreadsheet10.3!R545","v":1.1153788200263195},{"$f":"S540+Spreadsheet10.3!S545","v":3.9886364082584702},{"$f":"T540+Spreadsheet10.3!T545","v":2.2423374740826696},{"$f":"U540+Spreadsheet10.3!U545","v":-0.84567097020056048},{"$f":"V540+Spreadsheet10.3!V545","v":-4.9723648387560004},{"$f":"W540+Spreadsheet10.3!W545","v":-3.5400226631809755},{"$f":"X540+Spreadsheet10.3!X545","v":-2.60763370856233},{"$f":"Y540+Spreadsheet10.3!Y545","v":-2.26472940629424},{"$f":"Z540+Spreadsheet10.3!Z545","v":-1.92302724724376},{"$f":"AA540+Spreadsheet10.3!AA545","v":-1.5897041659518401},{"$f":"AB540+Spreadsheet10.3!AB545","v":-1.2521223506855399},{"$f":"AC540+Spreadsheet10.3!AC545","v":-0.93602366673024495},{"$f":"AD540+Spreadsheet10.3!AD545","v":-0.61645463092406005},{"$f":"AE540+Spreadsheet10.3!AE545","v":-0.30022173136192898}]
[null,"Simulation 512",{"$f":"C541+Spreadsheet10.3!C546","v":3.061666641276517E-2},{"$f":"D541+Spreadsheet10.3!D546","v":-0.57336470236446502},{"$f":"E541+Spreadsheet10.3!E546","v":-0.43224777641657974},{"$f":"F541+Spreadsheet10.3!F546","v":-1.707597844825905},{"$f":"G541+Spreadsheet10.3!G546","v":5.9850164001929089},{"$f":"H541+Spreadsheet10.3!H546","v":2.5716446918285998},{"$f":"I541+Spreadsheet10.3!I546","v":-1.2438381248658201},{"$f":"J541+Spreadsheet10.3!J546","v":-8.8398081492795342},{"$f":"K541+Spreadsheet10.3!K546","v":-8.0930679217708157},{"$f":"L541+Spreadsheet10.3!L546","v":-3.8231511883397507},{"$f":"M541+Spreadsheet10.3!M546","v":-5.0417647963594803},{"$f":"N541+Spreadsheet10.3!N546","v":-0.1893407345198399},{"$f":"O541+Spreadsheet10.3!O546","v":0.53877872745890198},{"$f":"P541+Spreadsheet10.3!P546","v":5.3334925787366849},{"$f":"Q541+Spreadsheet10.3!Q546","v":8.1513697852269402},{"$f":"R541+Spreadsheet10.3!R546","v":7.0218913377727601},{"$f":"S541+Spreadsheet10.3!S546","v":8.3592330830346793},{"$f":"T541+Spreadsheet10.3!T546","v":10.323377032093331},{"$f":"U541+Spreadsheet10.3!U546","v":12.25968838786685},{"$f":"V541+Spreadsheet10.3!V546","v":13.825654670784921},{"$f":"W541+Spreadsheet10.3!W546","v":12.986600149581379},{"$f":"X541+Spreadsheet10.3!X546","v":1.3990160163880501},{"$f":"Y541+Spreadsheet10.3!Y546","v":1.2541112928935598},{"$f":"Z541+Spreadsheet10.3!Z546","v":1.0953141662452801},{"$f":"AA541+Spreadsheet10.3!AA546","v":0.91592127598719597},{"$f":"AB541+Spreadsheet10.3!AB546","v":0.72138872315484492},{"$f":"AC541+Spreadsheet10.3!AC546","v":0.55137261571090501},{"$f":"AD541+Spreadsheet10.3!AD546","v":0.36848626565737302},{"$f":"AE541+Spreadsheet10.3!AE546","v":0.17842193276458601}]
[null,"Simulation 513",{"$f":"C542+Spreadsheet10.3!C547","v":3.061666641276517E-2},{"$f":"D542+Spreadsheet10.3!D547","v":3.8078919412597649},{"$f":"E542+Spreadsheet10.3!E547","v":7.0903131261822452},{"$f":"F542+Spreadsheet10.3!F547","v":8.2710312570186009},{"$f":"G542+Spreadsheet10.3!G547","v":8.5988517748359801},{"$f":"H542+Spreadsheet10.3!H547","v":8.2440336954031395},{"$f":"I542+Spreadsheet10.3!I547","v":12.936518936107593},{"$f":"J542+Spreadsheet10.3!J547","v":12.178408749997235},{"$f":"K542+Spreadsheet10.3!K547","v":10.621288091997201},{"$f":"L542+Spreadsheet10.3!L547","v":11.391789223051735},{"$f":"M542+Spreadsheet10.3!M547","v":14.445086437725081},{"$f":"N542+Spreadsheet10.3!N547","v":12.343690512859745},{"$f":"O542+Spreadsheet10.3!O547","v":11.318419238560834},{"$f":"P542+Spreadsheet10.3!P547","v":13.5477656611054},{"$f":"Q542+Spreadsheet10.3!Q547","v":16.419654430252109},{"$f":"R542+Spreadsheet10.3!R547","v":13.06994447693663},{"$f":"S542+Spreadsheet10.3!S547","v":13.52598901020756},{"$f":"T542+Spreadsheet10.3!T547","v":17.024747327163752},{"$f":"U542+Spreadsheet10.3!U547","v":17.25205092014011},{"$f":"V542+Spreadsheet10.3!V547","v":19.856466642738759},{"$f":"W542+Spreadsheet10.3!W547","v":20.6725301220409},{"$f":"X542+Spreadsheet10.3!X547","v":4.27876576549611},{"$f":"Y542+Spreadsheet10.3!Y547","v":3.7149584614987301},{"$f":"Z542+Spreadsheet10.3!Z547","v":3.1471986057311101},{"$f":"AA542+Spreadsheet10.3!AA547","v":2.5696700586530903},{"$f":"AB542+Spreadsheet10.3!AB547","v":1.98989758624321},{"$f":"AC542+Spreadsheet10.3!AC547","v":1.4878460345379201},{"$f":"AD542+Spreadsheet10.3!AD547","v":0.97678428312050902},{"$f":"AE542+Spreadsheet10.3!AE547","v":0.46858033085751105}]
[null,"Simulation 514",{"$f":"C543+Spreadsheet10.3!C548","v":3.061666641276517E-2},{"$f":"D543+Spreadsheet10.3!D548","v":-2.0519470013552223},{"$f":"E543+Spreadsheet10.3!E548","v":-0.22785028457096512},{"$f":"F543+Spreadsheet10.3!F548","v":-0.10599282833033019},{"$f":"G543+Spreadsheet10.3!G548","v":-1.251308731914704},{"$f":"H543+Spreadsheet10.3!H548","v":-2.3259089511153963E-2},{"$f":"I543+Spreadsheet10.3!I548","v":5.0470613657060852},{"$f":"J543+Spreadsheet10.3!J548","v":6.2801674382383998},{"$f":"K543+Spreadsheet10.3!K548","v":10.030841428266619},{"$f":"L543+Spreadsheet10.3!L548","v":12.38635601545719},{"$f":"M543+Spreadsheet10.3!M548","v":13.429755739737359},{"$f":"N543+Spreadsheet10.3!N548","v":13.495572515981509},{"$f":"O543+Spreadsheet10.3!O548","v":12.563579328588631},{"$f":"P543+Spreadsheet10.3!P548","v":11.150769844249181},{"$f":"Q543+Spreadsheet10.3!Q548","v":7.8919570500109906},{"$f":"R543+Spreadsheet10.3!R548","v":5.522411850371725},{"$f":"S543+Spreadsheet10.3!S548","v":5.6034875587522253},{"$f":"T543+Spreadsheet10.3!T548","v":4.6334893308606304},{"$f":"U543+Spreadsheet10.3!U548","v":9.6182827634363601},{"$f":"V543+Spreadsheet10.3!V548","v":10.646416432788859},{"$f":"W543+Spreadsheet10.3!W548","v":11.71757266812809},{"$f":"X543+Spreadsheet10.3!X548","v":2.2378638344872903},{"$f":"Y543+Spreadsheet10.3!Y548","v":1.99768084278745},{"$f":"Z543+Spreadsheet10.3!Z548","v":1.7483342538912401},{"$f":"AA543+Spreadsheet10.3!AA548","v":1.48049554075002},{"$f":"AB543+Spreadsheet10.3!AB548","v":1.19122753631807},{"$f":"AC543+Spreadsheet10.3!AC548","v":0.92646451932879004},{"$f":"AD543+Spreadsheet10.3!AD548","v":0.63297235978211297},{"$f":"AE543+Spreadsheet10.3!AE548","v":0.31703509131008495}]
[null,"Simulation 515",{"$f":"C544+Spreadsheet10.3!C549","v":3.061666641276517E-2},{"$f":"D544+Spreadsheet10.3!D549","v":-4.0785617259087967},{"$f":"E544+Spreadsheet10.3!E549","v":-4.6561848334392097},{"$f":"F544+Spreadsheet10.3!F549","v":-3.3798089036689101},{"$f":"G544+Spreadsheet10.3!G549","v":-4.0141021253572902},{"$f":"H544+Spreadsheet10.3!H549","v":-1.0350732369125999},{"$f":"I544+Spreadsheet10.3!I549","v":-5.2566255636617498},{"$f":"J544+Spreadsheet10.3!J549","v":-0.58983038418663991},{"$f":"K544+Spreadsheet10.3!K549","v":4.9462249309982553},{"$f":"L544+Spreadsheet10.3!L549","v":0.30438820757962026},{"$f":"M544+Spreadsheet10.3!M549","v":-4.5185218620944303},{"$f":"N544+Spreadsheet10.3!N549","v":1.6234663459753829},{"$f":"O544+Spreadsheet10.3!O549","v":-5.356684460066341},{"$f":"P544+Spreadsheet10.3!P549","v":-0.5291761036909941},{"$f":"Q544+Spreadsheet10.3!Q549","v":1.2712499863254529},{"$f":"R544+Spreadsheet10.3!R549","v":1.1165806639146647},{"$f":"S544+Spreadsheet10.3!S549","v":-0.3232501407271125},{"$f":"T544+Spreadsheet10.3!T549","v":0.76494106099148707},{"$f":"U544+Spreadsheet10.3!U549","v":6.4400607214580301},{"$f":"V544+Spreadsheet10.3!V549","v":3.0268185060553243},{"$f":"W544+Spreadsheet10.3!W549","v":8.774776666103314},{"$f":"X544+Spreadsheet10.3!X549","v":-0.38070258695988995},{"$f":"Y544+Spreadsheet10.3!Y549","v":-0.277936294720669},{"$f":"Z544+Spreadsheet10.3!Z549","v":-0.19067973781469902},{"$f":"AA544+Spreadsheet10.3!AA549","v":-0.121118172217817},{"$f":"AB544+Spreadsheet10.3!AB549","v":-6.3807889629536499E-2},{"$f":"AC544+Spreadsheet10.3!AC549","v":-1.5101047162727199E-2},{"$f":"AD544+Spreadsheet10.3!AD549","v":1.38282478209193E-2},{"$f":"AE544+Spreadsheet10.3!AE549","v":1.8120067300843101E-2}]
[null,"Simulation 516",{"$f":"C545+Spreadsheet10.3!C550","v":3.061666641276517E-2},{"$f":"D545+Spreadsheet10.3!D550","v":3.0944331883211982},{"$f":"E545+Spreadsheet10.3!E550","v":5.115769479289515},{"$f":"F545+Spreadsheet10.3!F550","v":7.9174599749916856},{"$f":"G545+Spreadsheet10.3!G550","v":5.7515500504225239},{"$f":"H545+Spreadsheet10.3!H550","v":2.7941817609801247},{"$f":"I545+Spreadsheet10.3!I550","v":6.1544782334998995},{"$f":"J545+Spreadsheet10.3!J550","v":7.5080537646826508},{"$f":"K545+Spreadsheet10.3!K550","v":6.2383193890257731},{"$f":"L545+Spreadsheet10.3!L550","v":6.0530949667350757},{"$f":"M545+Spreadsheet10.3!M550","v":6.4066628750278642},{"$f":"N545+Spreadsheet10.3!N550","v":5.5952761806595701},{"$f":"O545+Spreadsheet10.3!O550","v":11.14033295776178},{"$f":"P545+Spreadsheet10.3!P550","v":12.8986065693074},{"$f":"Q545+Spreadsheet10.3!Q550","v":13.45673700185405},{"$f":"R545+Spreadsheet10.3!R550","v":15.00491847065045},{"$f":"S545+Spreadsheet10.3!S550","v":13.443441225096171},{"$f":"T545+Spreadsheet10.3!T550","v":14.710467773987512},{"$f":"U545+Spreadsheet10.3!U550","v":17.882619724461392},{"$f":"V545+Spreadsheet10.3!V550","v":15.124051599391739},{"$f":"W545+Spreadsheet10.3!W550","v":16.992056095764902},{"$f":"X545+Spreadsheet10.3!X550","v":3.1883143007901},{"$f":"Y545+Spreadsheet10.3!Y550","v":2.7882264425629799},{"$f":"Z545+Spreadsheet10.3!Z550","v":2.3827278395973401},{"$f":"AA545+Spreadsheet10.3!AA550","v":1.96237831650496},{"$f":"AB545+Spreadsheet10.3!AB550","v":1.54012780219615},{"$f":"AC545+Spreadsheet10.3!AC550","v":1.1680583569452099},{"$f":"AD545+Spreadsheet10.3!AD550","v":0.77956293581303604},{"$f":"AE545+Spreadsheet10.3!AE550","v":0.38085893049503899}]
[null,"Simulation 517",{"$f":"C546+Spreadsheet10.3!C551","v":3.061666641276517E-2},{"$f":"D546+Spreadsheet10.3!D551","v":-4.52424478063294},{"$f":"E546+Spreadsheet10.3!E551","v":-10.619674462552085},{"$f":"F546+Spreadsheet10.3!F551","v":-12.319058113186539},{"$f":"G546+Spreadsheet10.3!G551","v":-6.9065417290829298},{"$f":"H546+Spreadsheet10.3!H551","v":-8.6811942862440397},{"$f":"I546+Spreadsheet10.3!I551","v":-8.4813071230517405},{"$f":"J546+Spreadsheet10.3!J551","v":-8.8150983843170021},{"$f":"K546+Spreadsheet10.3!K551","v":-9.6257707328227209},{"$f":"L546+Spreadsheet10.3!L551","v":-9.9393368325559912},{"$f":"M546+Spreadsheet10.3!M551","v":-2.8901251942560098},{"$f":"N546+Spreadsheet10.3!N551","v":0.8617479927876841},{"$f":"O546+Spreadsheet10.3!O551","v":0.73381519792234196},{"$f":"P546+Spreadsheet10.3!P551","v":1.2989088931120421},{"$f":"Q546+Spreadsheet10.3!Q551","v":-6.705784645762181},{"$f":"R546+Spreadsheet10.3!R551","v":-6.3302811360086926},{"$f":"S546+Spreadsheet10.3!S551","v":-8.6536839918831578},{"$f":"T546+Spreadsheet10.3!T551","v":-8.452617871009334},{"$f":"U546+Spreadsheet10.3!U551","v":-11.727454479746976},{"$f":"V546+Spreadsheet10.3!V551","v":-8.3747906243509167},{"$f":"W546+Spreadsheet10.3!W551","v":-7.1661339169631733},{"$f":"X546+Spreadsheet10.3!X551","v":0.47199079403448096},{"$f":"Y546+Spreadsheet10.3!Y551","v":0.40701517310225399},{"$f":"Z546+Spreadsheet10.3!Z551","v":0.348310908755737},{"$f":"AA546+Spreadsheet10.3!AA551","v":0.27976802124654798},{"$f":"AB546+Spreadsheet10.3!AB551","v":0.213205850151756},{"$f":"AC546+Spreadsheet10.3!AC551","v":0.163005133926859},{"$f":"AD546+Spreadsheet10.3!AD551","v":0.10908813630570501},{"$f":"AE546+Spreadsheet10.3!AE551","v":5.2026021632577898E-2}]
[null,"Simulation 518",{"$f":"C547+Spreadsheet10.3!C552","v":3.061666641276517E-2},{"$f":"D547+Spreadsheet10.3!D552","v":1.6072981387244252},{"$f":"E547+Spreadsheet10.3!E552","v":-6.20465907709589},{"$f":"F547+Spreadsheet10.3!F552","v":-5.3789869201733813},{"$f":"G547+Spreadsheet10.3!G552","v":-3.0978253217738105},{"$f":"H547+Spreadsheet10.3!H552","v":-1.4461976940742218},{"$f":"I547+Spreadsheet10.3!I552","v":-9.7663340632498219},{"$f":"J547+Spreadsheet10.3!J552","v":-11.751336429007031},{"$f":"K547+Spreadsheet10.3!K552","v":-9.7763993007125976},{"$f":"L547+Spreadsheet10.3!L552","v":-4.8755392604273995},{"$f":"M547+Spreadsheet10.3!M552","v":-8.2715814654330089E-2},{"$f":"N547+Spreadsheet10.3!N552","v":-1.5789675046678902},{"$f":"O547+Spreadsheet10.3!O552","v":4.5874034902057907},{"$f":"P547+Spreadsheet10.3!P552","v":9.2788263661075696},{"$f":"Q547+Spreadsheet10.3!Q552","v":11.52456632516005},{"$f":"R547+Spreadsheet10.3!R552","v":3.1412098249208706},{"$f":"S547+Spreadsheet10.3!S552","v":1.0061050264610572E-2},{"$f":"T547+Spreadsheet10.3!T552","v":-5.4488197151786899},{"$f":"U547+Spreadsheet10.3!U552","v":-0.770839086761685},{"$f":"V547+Spreadsheet10.3!V552","v":-0.37062822296343478},{"$f":"W547+Spreadsheet10.3!W552","v":3.126548997958067},{"$f":"X547+Spreadsheet10.3!X552","v":2.4535761397760303},{"$f":"Y547+Spreadsheet10.3!Y552","v":2.0672549479007101},{"$f":"Z547+Spreadsheet10.3!Z552","v":1.7036088371939999},{"$f":"AA547+Spreadsheet10.3!AA552","v":1.35405332384701},{"$f":"AB547+Spreadsheet10.3!AB552","v":1.01820328447608},{"$f":"AC547+Spreadsheet10.3!AC552","v":0.74365882419635598},{"$f":"AD547+Spreadsheet10.3!AD552","v":0.47621901950497697},{"$f":"AE547+Spreadsheet10.3!AE552","v":0.22223124186600501}]
[null,"Simulation 519",{"$f":"C548+Spreadsheet10.3!C553","v":3.061666641276517E-2},{"$f":"D548+Spreadsheet10.3!D553","v":1.2765840168071549},{"$f":"E548+Spreadsheet10.3!E553","v":5.1258061190926902},{"$f":"F548+Spreadsheet10.3!F553","v":6.9556036086248909},{"$f":"G548+Spreadsheet10.3!G553","v":7.6646065502503538},{"$f":"H548+Spreadsheet10.3!H553","v":6.0271338047535465},{"$f":"I548+Spreadsheet10.3!I553","v":-0.60003429742140213},{"$f":"J548+Spreadsheet10.3!J553","v":0.39676232863990002},{"$f":"K548+Spreadsheet10.3!K553","v":3.778144470838015},{"$f":"L548+Spreadsheet10.3!L553","v":2.9411057205854494},{"$f":"M548+Spreadsheet10.3!M553","v":6.8398745351200958},{"$f":"N548+Spreadsheet10.3!N553","v":8.9126934650863348},{"$f":"O548+Spreadsheet10.3!O553","v":17.08956422921678},{"$f":"P548+Spreadsheet10.3!P553","v":19.798924457590573},{"$f":"Q548+Spreadsheet10.3!Q553","v":19.422169650093711},{"$f":"R548+Spreadsheet10.3!R553","v":13.289671279266539},{"$f":"S548+Spreadsheet10.3!S553","v":15.90926973185196},{"$f":"T548+Spreadsheet10.3!T553","v":15.66225826081617},{"$f":"U548+Spreadsheet10.3!U553","v":16.369401173046452},{"$f":"V548+Spreadsheet10.3!V553","v":13.072104913578009},{"$f":"W548+Spreadsheet10.3!W553","v":12.632413645245112},{"$f":"X548+Spreadsheet10.3!X553","v":5.1397548745166102},{"$f":"Y548+Spreadsheet10.3!Y553","v":4.5208844121034701},{"$f":"Z548+Spreadsheet10.3!Z553","v":3.8815480441603598},{"$f":"AA548+Spreadsheet10.3!AA553","v":3.2256230603268197},{"$f":"AB548+Spreadsheet10.3!AB553","v":2.54654040696636},{"$f":"AC548+Spreadsheet10.3!AC553","v":1.93782449067777},{"$f":"AD548+Spreadsheet10.3!AD553","v":1.29895608758405},{"$f":"AE548+Spreadsheet10.3!AE553","v":0.63886281266725997}]
[null,"Simulation 520",{"$f":"C549+Spreadsheet10.3!C554","v":3.061666641276517E-2},{"$f":"D549+Spreadsheet10.3!D554","v":0.16367543549479352},{"$f":"E549+Spreadsheet10.3!E554","v":-5.630947978173694},{"$f":"F549+Spreadsheet10.3!F554","v":-9.2379464821491197},{"$f":"G549+Spreadsheet10.3!G554","v":-6.0807589785454903},{"$f":"H549+Spreadsheet10.3!H554","v":-7.6562650991661352},{"$f":"I549+Spreadsheet10.3!I554","v":-0.94804386767972471},{"$f":"J549+Spreadsheet10.3!J554","v":-5.6727518092388944},{"$f":"K549+Spreadsheet10.3!K554","v":-4.2415536209137112},{"$f":"L549+Spreadsheet10.3!L554","v":-2.1830702884765354},{"$f":"M549+Spreadsheet10.3!M554","v":-5.1599901111410809},{"$f":"N549+Spreadsheet10.3!N554","v":-2.6928876124877252},{"$f":"O549+Spreadsheet10.3!O554","v":-3.3357209052091901},{"$f":"P549+Spreadsheet10.3!P554","v":-2.4464908172986148},{"$f":"Q549+Spreadsheet10.3!Q554","v":-0.76739107517198013},{"$f":"R549+Spreadsheet10.3!R554","v":-0.73588180395902025},{"$f":"S549+Spreadsheet10.3!S554","v":-7.1873181199491709},{"$f":"T549+Spreadsheet10.3!T554","v":-17.191641460183192},{"$f":"U549+Spreadsheet10.3!U554","v":-11.720834371505301},{"$f":"V549+Spreadsheet10.3!V554","v":-20.933650398166172},{"$f":"W549+Spreadsheet10.3!W554","v":-26.06974685147437},{"$f":"X549+Spreadsheet10.3!X554","v":0.83840129365736304},{"$f":"Y549+Spreadsheet10.3!Y554","v":0.76059250089356301},{"$f":"Z549+Spreadsheet10.3!Z554","v":0.67123754633006893},{"$f":"AA549+Spreadsheet10.3!AA554","v":0.56295331468615706},{"$f":"AB549+Spreadsheet10.3!AB554","v":0.45122541947328498},{"$f":"AC549+Spreadsheet10.3!AC554","v":0.35500855225685701},{"$f":"AD549+Spreadsheet10.3!AD554","v":0.24457656014881601},{"$f":"AE549+Spreadsheet10.3!AE554","v":0.12282552127286499}]
[null,"Simulation 521",{"$f":"C550+Spreadsheet10.3!C555","v":3.061666641276517E-2},{"$f":"D550+Spreadsheet10.3!D555","v":4.5778513493614694},{"$f":"E550+Spreadsheet10.3!E555","v":5.4381887826837421},{"$f":"F550+Spreadsheet10.3!F555","v":3.1881962583122618},{"$f":"G550+Spreadsheet10.3!G555","v":-2.8399909090940181},{"$f":"H550+Spreadsheet10.3!H555","v":-0.93568675362837495},{"$f":"I550+Spreadsheet10.3!I555","v":-7.4981723664258801},{"$f":"J550+Spreadsheet10.3!J555","v":-6.3552787504611397},{"$f":"K550+Spreadsheet10.3!K555","v":-9.3067352554670109},{"$f":"L550+Spreadsheet10.3!L555","v":-7.7556311432660197},{"$f":"M550+Spreadsheet10.3!M555","v":-8.3724975112290903},{"$f":"N550+Spreadsheet10.3!N555","v":-7.6458333496675897},{"$f":"O550+Spreadsheet10.3!O555","v":-5.6682856025457156},{"$f":"P550+Spreadsheet10.3!P555","v":-10.186586833641279},{"$f":"Q550+Spreadsheet10.3!Q555","v":-14.06996977787214},{"$f":"R550+Spreadsheet10.3!R555","v":-15.187903771002532},{"$f":"S550+Spreadsheet10.3!S555","v":-15.595768241643841},{"$f":"T550+Spreadsheet10.3!T555","v":-24.122768781477248},{"$f":"U550+Spreadsheet10.3!U555","v":-21.57235435363512},{"$f":"V550+Spreadsheet10.3!V555","v":-15.08784255415161},{"$f":"W550+Spreadsheet10.3!W555","v":-15.94747075463861},{"$f":"X550+Spreadsheet10.3!X555","v":-1.72293854677865},{"$f":"Y550+Spreadsheet10.3!Y555","v":-1.51914898360029},{"$f":"Z550+Spreadsheet10.3!Z555","v":-1.30408439248708},{"$f":"AA550+Spreadsheet10.3!AA555","v":-1.09246811612868},{"$f":"AB550+Spreadsheet10.3!AB555","v":-0.86703770497897503},{"$f":"AC550+Spreadsheet10.3!AC555","v":-0.65033529171517201},{"$f":"AD550+Spreadsheet10.3!AD555","v":-0.43016623098211798},{"$f":"AE550+Spreadsheet10.3!AE555","v":-0.210202384109961}]
[null,"Simulation 522",{"$f":"C551+Spreadsheet10.3!C556","v":3.061666641276517E-2},{"$f":"D551+Spreadsheet10.3!D556","v":5.3129814554199148},{"$f":"E551+Spreadsheet10.3!E556","v":6.923617795391559},{"$f":"F551+Spreadsheet10.3!F556","v":10.42663378327331},{"$f":"G551+Spreadsheet10.3!G556","v":10.40634316877707},{"$f":"H551+Spreadsheet10.3!H556","v":12.680434881855721},{"$f":"I551+Spreadsheet10.3!I556","v":10.140393370891879},{"$f":"J551+Spreadsheet10.3!J556","v":8.5535177710856001},{"$f":"K551+Spreadsheet10.3!K556","v":8.9081490110999013},{"$f":"L551+Spreadsheet10.3!L556","v":11.900686305773871},{"$f":"M551+Spreadsheet10.3!M556","v":8.2252491243534145},{"$f":"N551+Spreadsheet10.3!N556","v":4.1652904359180756},{"$f":"O551+Spreadsheet10.3!O556","v":2.6842264879232753},{"$f":"P551+Spreadsheet10.3!P556","v":-2.2312301485975503},{"$f":"Q551+Spreadsheet10.3!Q556","v":4.2094346714305351},{"$f":"R551+Spreadsheet10.3!R556","v":3.7691456932228351},{"$f":"S551+Spreadsheet10.3!S556","v":7.7254280503919848},{"$f":"T551+Spreadsheet10.3!T556","v":7.7561469673458747},{"$f":"U551+Spreadsheet10.3!U556","v":6.2970242811673991},{"$f":"V551+Spreadsheet10.3!V556","v":9.0811942970035453},{"$f":"W551+Spreadsheet10.3!W556","v":6.8323045876385802},{"$f":"X551+Spreadsheet10.3!X556","v":3.43788388241158},{"$f":"Y551+Spreadsheet10.3!Y556","v":3.0752169259691802},{"$f":"Z551+Spreadsheet10.3!Z556","v":2.6855702779821504},{"$f":"AA551+Spreadsheet10.3!AA556","v":2.2727425439769799},{"$f":"AB551+Spreadsheet10.3!AB556","v":1.8278929264947099},{"$f":"AC551+Spreadsheet10.3!AC556","v":1.4183635949567299},{"$f":"AD551+Spreadsheet10.3!AD556","v":0.97018074119036501},{"$f":"AE551+Spreadsheet10.3!AE556","v":0.48698845318017997}]
[null,"Simulation 523",{"$f":"C552+Spreadsheet10.3!C557","v":3.061666641276517E-2},{"$f":"D552+Spreadsheet10.3!D557","v":-4.2228934553016355},{"$f":"E552+Spreadsheet10.3!E557","v":-2.7218299098712451},{"$f":"F552+Spreadsheet10.3!F557","v":-5.5983811586935355},{"$f":"G552+Spreadsheet10.3!G557","v":0.90979680591933709},{"$f":"H552+Spreadsheet10.3!H557","v":-4.4540217502452375},{"$f":"I552+Spreadsheet10.3!I557","v":-6.0927144129289603},{"$f":"J552+Spreadsheet10.3!J557","v":-1.1618234817924753},{"$f":"K552+Spreadsheet10.3!K557","v":2.1572989781199752},{"$f":"L552+Spreadsheet10.3!L557","v":8.8574322690463756},{"$f":"M552+Spreadsheet10.3!M557","v":7.4495852534344147},{"$f":"N552+Spreadsheet10.3!N557","v":8.2606617523668699},{"$f":"O552+Spreadsheet10.3!O557","v":2.3774559085062599},{"$f":"P552+Spreadsheet10.3!P557","v":1.7721526184339451},{"$f":"Q552+Spreadsheet10.3!Q557","v":-0.39517739770048976},{"$f":"R552+Spreadsheet10.3!R557","v":3.4993498843034647},{"$f":"S552+Spreadsheet10.3!S557","v":-6.3202697163351296},{"$f":"T552+Spreadsheet10.3!T557","v":-7.3962953395174207},{"$f":"U552+Spreadsheet10.3!U557","v":-11.31645958834164},{"$f":"V552+Spreadsheet10.3!V557","v":-10.87207715982597},{"$f":"W552+Spreadsheet10.3!W557","v":-10.786242786312298},{"$f":"X552+Spreadsheet10.3!X557","v":1.36316744232274},{"$f":"Y552+Spreadsheet10.3!Y557","v":1.19138000454731},{"$f":"Z552+Spreadsheet10.3!Z557","v":1.0089192069180699},{"$f":"AA552+Spreadsheet10.3!AA557","v":0.82438548750922003},{"$f":"AB552+Spreadsheet10.3!AB557","v":0.633973426906836},{"$f":"AC552+Spreadsheet10.3!AC557","v":0.47571375581061398},{"$f":"AD552+Spreadsheet10.3!AD557","v":0.31318053176494698},{"$f":"AE552+Spreadsheet10.3!AE557","v":0.14954621671841301}]
[null,"Simulation 524",{"$f":"C553+Spreadsheet10.3!C558","v":3.061666641276517E-2},{"$f":"D553+Spreadsheet10.3!D558","v":-3.1744991814211794},{"$f":"E553+Spreadsheet10.3!E558","v":-0.60719076895169444},{"$f":"F553+Spreadsheet10.3!F558","v":2.0576938565878811},{"$f":"G553+Spreadsheet10.3!G558","v":5.2557863013134298},{"$f":"H553+Spreadsheet10.3!H558","v":8.6719363409614285},{"$f":"I553+Spreadsheet10.3!I558","v":7.8519289808220893},{"$f":"J553+Spreadsheet10.3!J558","v":5.0601003607497095},{"$f":"K553+Spreadsheet10.3!K558","v":3.2412628287518599},{"$f":"L553+Spreadsheet10.3!L558","v":6.6172312856364304},{"$f":"M553+Spreadsheet10.3!M558","v":3.7507114511862003},{"$f":"N553+Spreadsheet10.3!N558","v":7.2539685872926309},{"$f":"O553+Spreadsheet10.3!O558","v":1.6478901337925049},{"$f":"P553+Spreadsheet10.3!P558","v":1.8712654244362295},{"$f":"Q553+Spreadsheet10.3!Q558","v":-1.4954834826237202},{"$f":"R553+Spreadsheet10.3!R558","v":-0.15489282417007511},{"$f":"S553+Spreadsheet10.3!S558","v":-0.44938509503249979},{"$f":"T553+Spreadsheet10.3!T558","v":7.0508087707934486},{"$f":"U553+Spreadsheet10.3!U558","v":6.7976752217399312},{"$f":"V553+Spreadsheet10.3!V558","v":6.8889578085065599},{"$f":"W553+Spreadsheet10.3!W558","v":4.7146950934166592},{"$f":"X553+Spreadsheet10.3!X558","v":-1.6646823547573899},{"$f":"Y553+Spreadsheet10.3!Y558","v":-1.4533176147656799},{"$f":"Z553+Spreadsheet10.3!Z558","v":-1.23887972688943},{"$f":"AA553+Spreadsheet10.3!AA558","v":-1.0267926769932301},{"$f":"AB553+Spreadsheet10.3!AB558","v":-0.81021005563572701},{"$f":"AC553+Spreadsheet10.3!AC558","v":-0.60313067121965303},{"$f":"AD553+Spreadsheet10.3!AD558","v":-0.39518648450913701},{"$f":"AE553+Spreadsheet10.3!AE558","v":-0.19162950105317803}]
[null,"Simulation 525",{"$f":"C554+Spreadsheet10.3!C559","v":3.061666641276517E-2},{"$f":"D554+Spreadsheet10.3!D559","v":1.0677200670154035},{"$f":"E554+Spreadsheet10.3!E559","v":-8.9448266906415608},{"$f":"F554+Spreadsheet10.3!F559","v":-5.5065303370532446},{"$f":"G554+Spreadsheet10.3!G559","v":-10.480489879126489},{"$f":"H554+Spreadsheet10.3!H559","v":-2.8399643060229542},{"$f":"I554+Spreadsheet10.3!I559","v":0.93322884673762008},{"$f":"J554+Spreadsheet10.3!J559","v":5.4193273546137704},{"$f":"K554+Spreadsheet10.3!K559","v":-2.43315891500569},{"$f":"L554+Spreadsheet10.3!L559","v":2.364614599954705},{"$f":"M554+Spreadsheet10.3!M559","v":2.0203579918713395},{"$f":"N554+Spreadsheet10.3!N559","v":2.5913212594241548},{"$f":"O554+Spreadsheet10.3!O559","v":3.6239204911959648},{"$f":"P554+Spreadsheet10.3!P559","v":4.5136834911975647},{"$f":"Q554+Spreadsheet10.3!Q559","v":4.2539967849460698},{"$f":"R554+Spreadsheet10.3!R559","v":0.80306288340240994},{"$f":"S554+Spreadsheet10.3!S559","v":-1.4511182153706002},{"$f":"T554+Spreadsheet10.3!T559","v":-1.7018217906867499},{"$f":"U554+Spreadsheet10.3!U559","v":-9.6525626224090786},{"$f":"V554+Spreadsheet10.3!V559","v":-5.0305976803052355},{"$f":"W554+Spreadsheet10.3!W559","v":-6.6769829448100531},{"$f":"X554+Spreadsheet10.3!X559","v":0.72319660299431798},{"$f":"Y554+Spreadsheet10.3!Y559","v":0.64637100957972904},{"$f":"Z554+Spreadsheet10.3!Z559","v":0.56939754249433605},{"$f":"AA554+Spreadsheet10.3!AA559","v":0.48018806518599599},{"$f":"AB554+Spreadsheet10.3!AB559","v":0.38951791474123099},{"$f":"AC554+Spreadsheet10.3!AC559","v":0.31052411280154002},{"$f":"AD554+Spreadsheet10.3!AD559","v":0.21840684981969499},{"$f":"AE554+Spreadsheet10.3!AE559","v":0.112046703520397}]
[null,"Simulation 526",{"$f":"C555+Spreadsheet10.3!C560","v":3.061666641276517E-2},{"$f":"D555+Spreadsheet10.3!D560","v":-0.1084149717660227},{"$f":"E555+Spreadsheet10.3!E560","v":3.56689808307268},{"$f":"F555+Spreadsheet10.3!F560","v":5.0656014460368848},{"$f":"G555+Spreadsheet10.3!G560","v":7.7432319179924622},{"$f":"H555+Spreadsheet10.3!H560","v":4.82356414207438},{"$f":"I555+Spreadsheet10.3!I560","v":10.340315423665531},{"$f":"J555+Spreadsheet10.3!J560","v":6.7001037949661493},{"$f":"K555+Spreadsheet10.3!K560","v":7.1092257090194},{"$f":"L555+Spreadsheet10.3!L560","v":7.817857403168861},{"$f":"M555+Spreadsheet10.3!M560","v":3.8389061626524952},{"$f":"N555+Spreadsheet10.3!N560","v":5.2976631965516177},{"$f":"O555+Spreadsheet10.3!O560","v":1.9241149625258929},{"$f":"P555+Spreadsheet10.3!P560","v":2.1279172539979951},{"$f":"Q555+Spreadsheet10.3!Q560","v":0.22196611040521019},{"$f":"R555+Spreadsheet10.3!R560","v":1.1060194827320431},{"$f":"S555+Spreadsheet10.3!S560","v":4.7630546006655434},{"$f":"T555+Spreadsheet10.3!T560","v":7.7527495870027279},{"$f":"U555+Spreadsheet10.3!U560","v":10.384975875024567},{"$f":"V555+Spreadsheet10.3!V560","v":8.9886322175480338},{"$f":"W555+Spreadsheet10.3!W560","v":9.6310054498016111},{"$f":"X555+Spreadsheet10.3!X560","v":0.65860277022647795},{"$f":"Y555+Spreadsheet10.3!Y560","v":0.71878713906981506},{"$f":"Z555+Spreadsheet10.3!Z560","v":0.73390069730455498},{"$f":"AA555+Spreadsheet10.3!AA560","v":0.71066125091497601},{"$f":"AB555+Spreadsheet10.3!AB560","v":0.64518354557508406},{"$f":"AC555+Spreadsheet10.3!AC560","v":0.560741596920592},{"$f":"AD555+Spreadsheet10.3!AD560","v":0.426303325319141},{"$f":"AE555+Spreadsheet10.3!AE560","v":0.23503197275027699}]
[null,"Simulation 527",{"$f":"C556+Spreadsheet10.3!C561","v":3.061666641276517E-2},{"$f":"D556+Spreadsheet10.3!D561","v":2.2174359509093198},{"$f":"E556+Spreadsheet10.3!E561","v":7.4588722873110047},{"$f":"F556+Spreadsheet10.3!F561","v":4.4744355103834748},{"$f":"G556+Spreadsheet10.3!G561","v":7.9650952821919558},{"$f":"H556+Spreadsheet10.3!H561","v":10.460566623157181},{"$f":"I556+Spreadsheet10.3!I561","v":6.5545991910587054},{"$f":"J556+Spreadsheet10.3!J561","v":6.5117630519138094},{"$f":"K556+Spreadsheet10.3!K561","v":12.43549928431648},{"$f":"L556+Spreadsheet10.3!L561","v":11.63801323042825},{"$f":"M556+Spreadsheet10.3!M561","v":13.97111174541047},{"$f":"N556+Spreadsheet10.3!N561","v":10.309333238408319},{"$f":"O556+Spreadsheet10.3!O561","v":11.05594030495741},{"$f":"P556+Spreadsheet10.3!P561","v":9.0633665995894965},{"$f":"Q556+Spreadsheet10.3!Q561","v":7.8479904159923457},{"$f":"R556+Spreadsheet10.3!R561","v":5.6796801904497798},{"$f":"S556+Spreadsheet10.3!S561","v":10.560587342580121},{"$f":"T556+Spreadsheet10.3!T561","v":12.426067383019291},{"$f":"U556+Spreadsheet10.3!U561","v":10.517121657348738},{"$f":"V556+Spreadsheet10.3!V561","v":9.9981708671400291},{"$f":"W556+Spreadsheet10.3!W561","v":11.664117774593979},{"$f":"X556+Spreadsheet10.3!X561","v":2.88385318961656},{"$f":"Y556+Spreadsheet10.3!Y561","v":2.5059293308219202},{"$f":"Z556+Spreadsheet10.3!Z561","v":2.1157391108341903},{"$f":"AA556+Spreadsheet10.3!AA561","v":1.7221064319250099},{"$f":"AB556+Spreadsheet10.3!AB561","v":1.3256824779755698},{"$f":"AC556+Spreadsheet10.3!AC561","v":0.98711774662374596},{"$f":"AD556+Spreadsheet10.3!AD561","v":0.64401233115622403},{"$f":"AE556+Spreadsheet10.3!AE561","v":0.30644316121014398}]
[null,"Simulation 528",{"$f":"C557+Spreadsheet10.3!C562","v":3.061666641276517E-2},{"$f":"D557+Spreadsheet10.3!D562","v":8.941773062118525},{"$f":"E557+Spreadsheet10.3!E562","v":17.682175777267211},{"$f":"F557+Spreadsheet10.3!F562","v":13.067479958395561},{"$f":"G557+Spreadsheet10.3!G562","v":12.849485446350075},{"$f":"H557+Spreadsheet10.3!H562","v":5.6140281052032002},{"$f":"I557+Spreadsheet10.3!I562","v":2.8300535160054494},{"$f":"J557+Spreadsheet10.3!J562","v":0.26162569106620026},{"$f":"K557+Spreadsheet10.3!K562","v":0.73361797575689813},{"$f":"L557+Spreadsheet10.3!L562","v":-2.5452845009638896},{"$f":"M557+Spreadsheet10.3!M562","v":-2.4953590852778689},{"$f":"N557+Spreadsheet10.3!N562","v":-6.4429093353677818},{"$f":"O557+Spreadsheet10.3!O562","v":-22.865564919784262},{"$f":"P557+Spreadsheet10.3!P562","v":-17.692073508819476},{"$f":"Q557+Spreadsheet10.3!Q562","v":-25.57186260484152},{"$f":"R557+Spreadsheet10.3!R562","v":-23.399850364026847},{"$f":"S557+Spreadsheet10.3!S562","v":-18.000885061922894},{"$f":"T557+Spreadsheet10.3!T562","v":-17.539389256454172},{"$f":"U557+Spreadsheet10.3!U562","v":-16.065849022519778},{"$f":"V557+Spreadsheet10.3!V562","v":-13.683710870446571},{"$f":"W557+Spreadsheet10.3!W562","v":-15.371503033955772},{"$f":"X557+Spreadsheet10.3!X562","v":4.8740373697469197},{"$f":"Y557+Spreadsheet10.3!Y562","v":4.2811366250900704},{"$f":"Z557+Spreadsheet10.3!Z562","v":3.6782947341779599},{"$f":"AA557+Spreadsheet10.3!AA562","v":3.0621370284949498},{"$f":"AB557+Spreadsheet10.3!AB562","v":2.4185715118687301},{"$f":"AC557+Spreadsheet10.3!AC562","v":1.8435250060239099},{"$f":"AD557+Spreadsheet10.3!AD562","v":1.2360912656336001},{"$f":"AE557+Spreadsheet10.3!AE562","v":0.60824098689230099}]
[null,"Simulation 529",{"$f":"C558+Spreadsheet10.3!C563","v":3.061666641276517E-2},{"$f":"D558+Spreadsheet10.3!D563","v":9.9867841462855598},{"$f":"E558+Spreadsheet10.3!E563","v":16.531712430237935},{"$f":"F558+Spreadsheet10.3!F563","v":22.6137171049815},{"$f":"G558+Spreadsheet10.3!G563","v":23.818568360302699},{"$f":"H558+Spreadsheet10.3!H563","v":25.141852116889499},{"$f":"I558+Spreadsheet10.3!I563","v":18.686238580842048},{"$f":"J558+Spreadsheet10.3!J563","v":21.722111700869398},{"$f":"K558+Spreadsheet10.3!K563","v":24.471562711555848},{"$f":"L558+Spreadsheet10.3!L563","v":24.050824731311248},{"$f":"M558+Spreadsheet10.3!M563","v":25.936948630391299},{"$f":"N558+Spreadsheet10.3!N563","v":22.052727074424048},{"$f":"O558+Spreadsheet10.3!O563","v":13.425415745066061},{"$f":"P558+Spreadsheet10.3!P563","v":9.4569352749269822},{"$f":"Q558+Spreadsheet10.3!Q563","v":6.4827819440329844},{"$f":"R558+Spreadsheet10.3!R563","v":5.2751017073241897},{"$f":"S558+Spreadsheet10.3!S563","v":5.8196051734108609},{"$f":"T558+Spreadsheet10.3!T563","v":1.6681063071965898},{"$f":"U558+Spreadsheet10.3!U563","v":-6.4776701536474297},{"$f":"V558+Spreadsheet10.3!V563","v":-11.681710305983252},{"$f":"W558+Spreadsheet10.3!W563","v":-10.78419192757887},{"$f":"X558+Spreadsheet10.3!X563","v":5.1915362805961207},{"$f":"Y558+Spreadsheet10.3!Y563","v":4.6180310631023005},{"$f":"Z558+Spreadsheet10.3!Z563","v":4.0209474527774303},{"$f":"AA558+Spreadsheet10.3!AA563","v":3.3904030112939001},{"$f":"AB558+Spreadsheet10.3!AB563","v":2.72408683964353},{"$f":"AC558+Spreadsheet10.3!AC563","v":2.1084397443396203},{"$f":"AD558+Spreadsheet10.3!AD563","v":1.44029850608246},{"$f":"AE558+Spreadsheet10.3!AE563","v":0.72308133836833299}]
[null,"Simulation 530",{"$f":"C559+Spreadsheet10.3!C564","v":3.061666641276517E-2},{"$f":"D559+Spreadsheet10.3!D564","v":2.884238355650075},{"$f":"E559+Spreadsheet10.3!E564","v":4.0759865765711352},{"$f":"F559+Spreadsheet10.3!F564","v":0.39093601384520049},{"$f":"G559+Spreadsheet10.3!G564","v":2.7310211860398801},{"$f":"H559+Spreadsheet10.3!H564","v":4.3111066989695743},{"$f":"I559+Spreadsheet10.3!I564","v":4.769818694561077},{"$f":"J559+Spreadsheet10.3!J564","v":3.4103742090240994},{"$f":"K559+Spreadsheet10.3!K564","v":1.0708677052551199},{"$f":"L559+Spreadsheet10.3!L564","v":6.8927515828357206},{"$f":"M559+Spreadsheet10.3!M564","v":5.270162831891299},{"$f":"N559+Spreadsheet10.3!N564","v":9.8858332934948052},{"$f":"O559+Spreadsheet10.3!O564","v":7.5545153254100361},{"$f":"P559+Spreadsheet10.3!P564","v":9.1138369418859106},{"$f":"Q559+Spreadsheet10.3!Q564","v":0.67572157108875075},{"$f":"R559+Spreadsheet10.3!R564","v":6.4921746095009434},{"$f":"S559+Spreadsheet10.3!S564","v":3.0299595811814504},{"$f":"T559+Spreadsheet10.3!T564","v":-6.2071987161421482},{"$f":"U559+Spreadsheet10.3!U564","v":-1.8353067663771085},{"$f":"V559+Spreadsheet10.3!V564","v":-6.0926528164968197},{"$f":"W559+Spreadsheet10.3!W564","v":-2.7238958188409157E-3},{"$f":"X559+Spreadsheet10.3!X564","v":7.2618589629958894},{"$f":"Y559+Spreadsheet10.3!Y564","v":6.4435118034339292},{"$f":"Z559+Spreadsheet10.3!Z564","v":5.5934603541941597},{"$f":"AA559+Spreadsheet10.3!AA564","v":4.7010257487093998},{"$f":"AB559+Spreadsheet10.3!AB564","v":3.7553411039597098},{"$f":"AC559+Spreadsheet10.3!AC564","v":2.8856295134259202},{"$f":"AD559+Spreadsheet10.3!AD564","v":1.9530382517990901},{"$f":"AE559+Spreadsheet10.3!AE564","v":0.97122912484026203}]
[null,"Simulation 531",{"$f":"C560+Spreadsheet10.3!C565","v":3.061666641276517E-2},{"$f":"D560+Spreadsheet10.3!D565","v":-6.8778404563885065E-2},{"$f":"E560+Spreadsheet10.3!E565","v":0.97036223049519466},{"$f":"F560+Spreadsheet10.3!F565","v":0.21087118296421981},{"$f":"G560+Spreadsheet10.3!G565","v":0.35525255949812973},{"$f":"H560+Spreadsheet10.3!H565","v":4.4815143435117575},{"$f":"I560+Spreadsheet10.3!I565","v":-2.153898997766631},{"$f":"J560+Spreadsheet10.3!J565","v":-8.5163593174198873},{"$f":"K560+Spreadsheet10.3!K565","v":-8.6769346671686804},{"$f":"L560+Spreadsheet10.3!L565","v":-14.14772238978675},{"$f":"M560+Spreadsheet10.3!M565","v":-15.101482489262207},{"$f":"N560+Spreadsheet10.3!N565","v":-16.416185772411868},{"$f":"O560+Spreadsheet10.3!O565","v":-14.811140547637192},{"$f":"P560+Spreadsheet10.3!P565","v":-18.957149131903456},{"$f":"Q560+Spreadsheet10.3!Q565","v":-14.806194670318808},{"$f":"R560+Spreadsheet10.3!R565","v":-15.777217880728429},{"$f":"S560+Spreadsheet10.3!S565","v":-18.887283397957301},{"$f":"T560+Spreadsheet10.3!T565","v":-24.295541859879201},{"$f":"U560+Spreadsheet10.3!U565","v":-16.431178908757218},{"$f":"V560+Spreadsheet10.3!V565","v":-25.29977688033275},{"$f":"W560+Spreadsheet10.3!W565","v":-27.525925143212966},{"$f":"X560+Spreadsheet10.3!X565","v":6.0310729136768799},{"$f":"Y560+Spreadsheet10.3!Y565","v":5.4011997439487995},{"$f":"Z560+Spreadsheet10.3!Z565","v":4.7377833909542897},{"$f":"AA560+Spreadsheet10.3!AA565","v":4.0180354900369997},{"$f":"AB560+Spreadsheet10.3!AB565","v":3.2425427434608403},{"$f":"AC560+Spreadsheet10.3!AC565","v":2.5154709545061902},{"$f":"AD560+Spreadsheet10.3!AD565","v":1.7204087510161199},{"$f":"AE560+Spreadsheet10.3!AE565","v":0.86452630911865402}]
[null,"Simulation 532",{"$f":"C561+Spreadsheet10.3!C566","v":3.061666641276517E-2},{"$f":"D561+Spreadsheet10.3!D566","v":-1.6054121420637748},{"$f":"E561+Spreadsheet10.3!E566","v":1.9779299650881099},{"$f":"F561+Spreadsheet10.3!F566","v":4.0776464313849203},{"$f":"G561+Spreadsheet10.3!G566","v":9.2911639237056356},{"$f":"H561+Spreadsheet10.3!H566","v":12.071389257482849},{"$f":"I561+Spreadsheet10.3!I566","v":11.904703417105971},{"$f":"J561+Spreadsheet10.3!J566","v":10.216986743143591},{"$f":"K561+Spreadsheet10.3!K566","v":6.0225564604422352},{"$f":"L561+Spreadsheet10.3!L566","v":4.9082517731791251},{"$f":"M561+Spreadsheet10.3!M566","v":2.9711013427969957},{"$f":"N561+Spreadsheet10.3!N566","v":-3.1666102109686349},{"$f":"O561+Spreadsheet10.3!O566","v":-1.8254894567406825},{"$f":"P561+Spreadsheet10.3!P566","v":1.6856889288070596},{"$f":"Q561+Spreadsheet10.3!Q566","v":4.9227079609772497},{"$f":"R561+Spreadsheet10.3!R566","v":3.3600502435747703},{"$f":"S561+Spreadsheet10.3!S566","v":-2.1073132296115658},{"$f":"T561+Spreadsheet10.3!T566","v":-4.9963529808960603},{"$f":"U561+Spreadsheet10.3!U566","v":7.3761852702405095E-2},{"$f":"V561+Spreadsheet10.3!V566","v":-4.38963923061198},{"$f":"W561+Spreadsheet10.3!W566","v":-4.9110863266606746},{"$f":"X561+Spreadsheet10.3!X566","v":-1.2455027529735099},{"$f":"Y561+Spreadsheet10.3!Y566","v":-1.09125952755683},{"$f":"Z561+Spreadsheet10.3!Z566","v":-0.93332140701479194},{"$f":"AA561+Spreadsheet10.3!AA566","v":-0.77969418516618894},{"$f":"AB561+Spreadsheet10.3!AB566","v":-0.61604899016846792},{"$f":"AC561+Spreadsheet10.3!AC566","v":-0.45736313533909301},{"$f":"AD561+Spreadsheet10.3!AD566","v":-0.29933257372501598},{"$f":"AE561+Spreadsheet10.3!AE566","v":-0.14575008147412}]
[null,"Simulation 533",{"$f":"C562+Spreadsheet10.3!C567","v":3.061666641276517E-2},{"$f":"D562+Spreadsheet10.3!D567","v":4.4277851922144595},{"$f":"E562+Spreadsheet10.3!E567","v":2.0904844011161559},{"$f":"F562+Spreadsheet10.3!F567","v":0.99017377274294804},{"$f":"G562+Spreadsheet10.3!G567","v":-1.6629810403937757},{"$f":"H562+Spreadsheet10.3!H567","v":1.3722126635677152},{"$f":"I562+Spreadsheet10.3!I567","v":1.4069651236089649},{"$f":"J562+Spreadsheet10.3!J567","v":6.7903459830224602},{"$f":"K562+Spreadsheet10.3!K567","v":6.0760468796269711},{"$f":"L562+Spreadsheet10.3!L567","v":6.2019184293640315},{"$f":"M562+Spreadsheet10.3!M567","v":5.2495598006069999},{"$f":"N562+Spreadsheet10.3!N567","v":8.2995257039144512},{"$f":"O562+Spreadsheet10.3!O567","v":8.4791505868260764},{"$f":"P562+Spreadsheet10.3!P567","v":8.067085414370041},{"$f":"Q562+Spreadsheet10.3!Q567","v":11.612330808143161},{"$f":"R562+Spreadsheet10.3!R567","v":15.660684573450515},{"$f":"S562+Spreadsheet10.3!S567","v":10.52116419738754},{"$f":"T562+Spreadsheet10.3!T567","v":9.4212541842895288},{"$f":"U562+Spreadsheet10.3!U567","v":11.967265235861349},{"$f":"V562+Spreadsheet10.3!V567","v":13.434662280440021},{"$f":"W562+Spreadsheet10.3!W567","v":11.396360554828179},{"$f":"X562+Spreadsheet10.3!X567","v":0.47684157856428905},{"$f":"Y562+Spreadsheet10.3!Y567","v":0.47223414773420003},{"$f":"Z562+Spreadsheet10.3!Z567","v":0.44610133665516299},{"$f":"AA562+Spreadsheet10.3!AA567","v":0.404488218424982},{"$f":"AB562+Spreadsheet10.3!AB567","v":0.34806406647051302},{"$f":"AC562+Spreadsheet10.3!AC567","v":0.29276854036834499},{"$f":"AD562+Spreadsheet10.3!AD567","v":0.216969858617718},{"$f":"AE562+Spreadsheet10.3!AE567","v":0.11592218355761801}]
[null,"Simulation 534",{"$f":"C563+Spreadsheet10.3!C568","v":3.061666641276517E-2},{"$f":"D563+Spreadsheet10.3!D568","v":-0.10873125423920493},{"$f":"E563+Spreadsheet10.3!E568","v":-4.3778524330016797},{"$f":"F563+Spreadsheet10.3!F568","v":-3.3442309087416904},{"$f":"G563+Spreadsheet10.3!G568","v":-1.1553273582578889},{"$f":"H563+Spreadsheet10.3!H568","v":-2.1026962732886307},{"$f":"I563+Spreadsheet10.3!I568","v":1.1021404655430445E-2},{"$f":"J563+Spreadsheet10.3!J568","v":-5.3640050304820495},{"$f":"K563+Spreadsheet10.3!K568","v":-11.626188431112961},{"$f":"L563+Spreadsheet10.3!L568","v":-11.62340111205814},{"$f":"M563+Spreadsheet10.3!M568","v":-14.754690956537669},{"$f":"N563+Spreadsheet10.3!N568","v":-12.611245646610641},{"$f":"O563+Spreadsheet10.3!O568","v":-17.72703842555757},{"$f":"P563+Spreadsheet10.3!P568","v":-16.358341844951433},{"$f":"Q563+Spreadsheet10.3!Q568","v":-30.818394012503347},{"$f":"R563+Spreadsheet10.3!R568","v":-28.090126264791039},{"$f":"S563+Spreadsheet10.3!S568","v":-34.311201986518938},{"$f":"T563+Spreadsheet10.3!T568","v":-32.067852767021229},{"$f":"U563+Spreadsheet10.3!U568","v":-31.583178772894442},{"$f":"V563+Spreadsheet10.3!V568","v":-30.874208523589356},{"$f":"W563+Spreadsheet10.3!W568","v":-32.951808210030535},{"$f":"X563+Spreadsheet10.3!X568","v":0.66009225734197996},{"$f":"Y563+Spreadsheet10.3!Y568","v":0.54231356020286603},{"$f":"Z563+Spreadsheet10.3!Z568","v":0.43380512825462797},{"$f":"AA563+Spreadsheet10.3!AA568","v":0.326290275605222},{"$f":"AB563+Spreadsheet10.3!AB568","v":0.22854535578299598},{"$f":"AC563+Spreadsheet10.3!AC568","v":0.16368390112627901},{"$f":"AD563+Spreadsheet10.3!AD568","v":0.10277237361276599},{"$f":"AE563+Spreadsheet10.3!AE568","v":4.5729457445673305E-2}]
[null,"Simulation 535",{"$f":"C564+Spreadsheet10.3!C569","v":3.061666641276517E-2},{"$f":"D564+Spreadsheet10.3!D569","v":0.78989523995271038},{"$f":"E564+Spreadsheet10.3!E569","v":3.7087486236196399},{"$f":"F564+Spreadsheet10.3!F569","v":4.6574620627265251},{"$f":"G564+Spreadsheet10.3!G569","v":4.4148620728729249},{"$f":"H564+Spreadsheet10.3!H569","v":3.8195325882884807},{"$f":"I564+Spreadsheet10.3!I569","v":4.0175802208662406},{"$f":"J564+Spreadsheet10.3!J569","v":4.1026902095585509},{"$f":"K564+Spreadsheet10.3!K569","v":8.1296086408738155},{"$f":"L564+Spreadsheet10.3!L569","v":10.75317157992666},{"$f":"M564+Spreadsheet10.3!M569","v":11.959883840344119},{"$f":"N564+Spreadsheet10.3!N569","v":13.1895018544227},{"$f":"O564+Spreadsheet10.3!O569","v":11.562219798002239},{"$f":"P564+Spreadsheet10.3!P569","v":10.36927572396829},{"$f":"Q564+Spreadsheet10.3!Q569","v":12.74218424149938},{"$f":"R564+Spreadsheet10.3!R569","v":14.114492306848128},{"$f":"S564+Spreadsheet10.3!S569","v":16.236894360691409},{"$f":"T564+Spreadsheet10.3!T569","v":13.969030936372651},{"$f":"U564+Spreadsheet10.3!U569","v":13.03333492370971},{"$f":"V564+Spreadsheet10.3!V569","v":9.2472041887553988},{"$f":"W564+Spreadsheet10.3!W569","v":8.4982880607742803},{"$f":"X564+Spreadsheet10.3!X569","v":2.4675194944747001},{"$f":"Y564+Spreadsheet10.3!Y569","v":2.2108139691066997},{"$f":"Z564+Spreadsheet10.3!Z569","v":1.93855919135912},{"$f":"AA564+Spreadsheet10.3!AA569","v":1.6431176928578999},{"$f":"AB564+Spreadsheet10.3!AB569","v":1.32989305962668},{"$f":"AC564+Spreadsheet10.3!AC569","v":1.04113545366652},{"$f":"AD564+Spreadsheet10.3!AD569","v":0.71868169724884501},{"$f":"AE564+Spreadsheet10.3!AE569","v":0.36400246798916402}]
[null,"Simulation 536",{"$f":"C565+Spreadsheet10.3!C570","v":3.061666641276517E-2},{"$f":"D565+Spreadsheet10.3!D570","v":3.0363042475536948},{"$f":"E565+Spreadsheet10.3!E570","v":4.8451978264416757},{"$f":"F565+Spreadsheet10.3!F570","v":4.3728986213760992},{"$f":"G565+Spreadsheet10.3!G570","v":9.4612387734165555},{"$f":"H565+Spreadsheet10.3!H570","v":14.07092454646998},{"$f":"I565+Spreadsheet10.3!I570","v":13.257896646283431},{"$f":"J565+Spreadsheet10.3!J570","v":12.728891100782201},{"$f":"K565+Spreadsheet10.3!K570","v":13.16430667985742},{"$f":"L565+Spreadsheet10.3!L570","v":9.6206524922062613},{"$f":"M565+Spreadsheet10.3!M570","v":13.115346531728258},{"$f":"N565+Spreadsheet10.3!N570","v":13.151008560500021},{"$f":"O565+Spreadsheet10.3!O570","v":14.571624514313479},{"$f":"P565+Spreadsheet10.3!P570","v":14.978225323325518},{"$f":"Q565+Spreadsheet10.3!Q570","v":14.95803398077755},{"$f":"R565+Spreadsheet10.3!R570","v":12.08175480205982},{"$f":"S565+Spreadsheet10.3!S570","v":9.7861815168644402},{"$f":"T565+Spreadsheet10.3!T570","v":11.110525171531421},{"$f":"U565+Spreadsheet10.3!U570","v":11.341407079381581},{"$f":"V565+Spreadsheet10.3!V570","v":13.3198947289107},{"$f":"W565+Spreadsheet10.3!W570","v":15.455797096739499},{"$f":"X565+Spreadsheet10.3!X570","v":2.9330866931567701},{"$f":"Y565+Spreadsheet10.3!Y570","v":2.56120780903347},{"$f":"Z565+Spreadsheet10.3!Z570","v":2.1877312291272601},{"$f":"AA565+Spreadsheet10.3!AA570","v":1.8043223576043901},{"$f":"AB565+Spreadsheet10.3!AB570","v":1.4105520769684401},{"$f":"AC565+Spreadsheet10.3!AC570","v":1.0692101150029099},{"$f":"AD565+Spreadsheet10.3!AD570","v":0.71211426456233196},{"$f":"AE565+Spreadsheet10.3!AE570","v":0.34707816108873901}]
[null,"Simulation 537",{"$f":"C566+Spreadsheet10.3!C571","v":3.061666641276517E-2},{"$f":"D566+Spreadsheet10.3!D571","v":2.41406611469053},{"$f":"E566+Spreadsheet10.3!E571","v":3.3362400939589048},{"$f":"F566+Spreadsheet10.3!F571","v":3.0679309145233047},{"$f":"G566+Spreadsheet10.3!G571","v":4.4918948161801593},{"$f":"H566+Spreadsheet10.3!H571","v":9.5129360656858815},{"$f":"I566+Spreadsheet10.3!I571","v":7.9753758068470244},{"$f":"J566+Spreadsheet10.3!J571","v":11.25175294802883},{"$f":"K566+Spreadsheet10.3!K571","v":12.802573706288639},{"$f":"L566+Spreadsheet10.3!L571","v":18.250110360173849},{"$f":"M566+Spreadsheet10.3!M571","v":21.26197397915065},{"$f":"N566+Spreadsheet10.3!N571","v":18.893055543365698},{"$f":"O566+Spreadsheet10.3!O571","v":20.503017833572549},{"$f":"P566+Spreadsheet10.3!P571","v":17.508801955432851},{"$f":"Q566+Spreadsheet10.3!Q571","v":17.079704558582801},{"$f":"R566+Spreadsheet10.3!R571","v":17.993021426612778},{"$f":"S566+Spreadsheet10.3!S571","v":16.166495291661931},{"$f":"T566+Spreadsheet10.3!T571","v":17.479889981013862},{"$f":"U566+Spreadsheet10.3!U571","v":16.446466887127499},{"$f":"V566+Spreadsheet10.3!V571","v":16.718477609190991},{"$f":"W566+Spreadsheet10.3!W571","v":20.551779368094859},{"$f":"X566+Spreadsheet10.3!X571","v":5.5379643648157399},{"$f":"Y566+Spreadsheet10.3!Y571","v":4.8707370635913705},{"$f":"Z566+Spreadsheet10.3!Z571","v":4.19081369752596},{"$f":"AA566+Spreadsheet10.3!AA571","v":3.4905094572713899},{"$f":"AB566+Spreadsheet10.3!AB571","v":2.7629468793458098},{"$f":"AC566+Spreadsheet10.3!AC571","v":2.1092135932612202},{"$f":"AD566+Spreadsheet10.3!AD571","v":1.4173805031942099},{"$f":"AE566+Spreadsheet10.3!AE571","v":0.69952438768710801}]
[null,"Simulation 538",{"$f":"C567+Spreadsheet10.3!C572","v":3.061666641276517E-2},{"$f":"D567+Spreadsheet10.3!D572","v":2.8568066703811703},{"$f":"E567+Spreadsheet10.3!E572","v":3.8097676224616901},{"$f":"F567+Spreadsheet10.3!F572","v":8.2255343641009233},{"$f":"G567+Spreadsheet10.3!G572","v":7.0441357424404645},{"$f":"H567+Spreadsheet10.3!H572","v":5.3104304430591842},{"$f":"I567+Spreadsheet10.3!I572","v":3.9311969105246494},{"$f":"J567+Spreadsheet10.3!J572","v":5.1741010471112201},{"$f":"K567+Spreadsheet10.3!K572","v":8.2463895858181004},{"$f":"L567+Spreadsheet10.3!L572","v":2.470740826710621},{"$f":"M567+Spreadsheet10.3!M572","v":-0.59948079217874994},{"$f":"N567+Spreadsheet10.3!N572","v":0.16121512055648957},{"$f":"O567+Spreadsheet10.3!O572","v":2.7026936798495695},{"$f":"P567+Spreadsheet10.3!P572","v":8.0405803142136545},{"$f":"Q567+Spreadsheet10.3!Q572","v":11.765122641923204},{"$f":"R567+Spreadsheet10.3!R572","v":12.19642394372444},{"$f":"S567+Spreadsheet10.3!S572","v":8.3847994632818565},{"$f":"T567+Spreadsheet10.3!T572","v":11.157423429707086},{"$f":"U567+Spreadsheet10.3!U572","v":8.9127682758431206},{"$f":"V567+Spreadsheet10.3!V572","v":7.9626882306171236},{"$f":"W567+Spreadsheet10.3!W572","v":13.75593247354319},{"$f":"X567+Spreadsheet10.3!X572","v":5.5291324263177897},{"$f":"Y567+Spreadsheet10.3!Y572","v":4.9502144836811501},{"$f":"Z567+Spreadsheet10.3!Z572","v":4.3349989271521698},{"$f":"AA567+Spreadsheet10.3!AA572","v":3.6697105666441496},{"$f":"AB567+Spreadsheet10.3!AB572","v":2.9550408251223899},{"$f":"AC567+Spreadsheet10.3!AC572","v":2.2898200612611701},{"$f":"AD567+Spreadsheet10.3!AD572","v":1.562833057697},{"$f":"AE567+Spreadsheet10.3!AE572","v":0.7839833858307661}]
[null,"Simulation 539",{"$f":"C568+Spreadsheet10.3!C573","v":3.061666641276517E-2},{"$f":"D568+Spreadsheet10.3!D573","v":8.5382665738722689},{"$f":"E568+Spreadsheet10.3!E573","v":5.68904511695865},{"$f":"F568+Spreadsheet10.3!F573","v":5.9112158528663272},{"$f":"G568+Spreadsheet10.3!G573","v":3.6794158114617188},{"$f":"H568+Spreadsheet10.3!H573","v":5.8076423714450129},{"$f":"I568+Spreadsheet10.3!I573","v":6.2549364010582309},{"$f":"J568+Spreadsheet10.3!J573","v":3.3350471726822803},{"$f":"K568+Spreadsheet10.3!K573","v":3.2159440207543999},{"$f":"L568+Spreadsheet10.3!L573","v":3.4468716170563201},{"$f":"M568+Spreadsheet10.3!M573","v":3.8869155299006302},{"$f":"N568+Spreadsheet10.3!N573","v":1.4374831504288197},{"$f":"O568+Spreadsheet10.3!O573","v":5.1526721367135648},{"$f":"P568+Spreadsheet10.3!P573","v":4.7924029424216998},{"$f":"Q568+Spreadsheet10.3!Q573","v":4.46411551592427},{"$f":"R568+Spreadsheet10.3!R573","v":3.2867257014544298},{"$f":"S568+Spreadsheet10.3!S573","v":4.2026514790672751},{"$f":"T568+Spreadsheet10.3!T573","v":-5.7377734313565405},{"$f":"U568+Spreadsheet10.3!U573","v":-6.9203024873332106},{"$f":"V568+Spreadsheet10.3!V573","v":-9.0871466941517394},{"$f":"W568+Spreadsheet10.3!W573","v":-12.724605474639249},{"$f":"X568+Spreadsheet10.3!X573","v":1.8900520868578399},{"$f":"Y568+Spreadsheet10.3!Y573","v":1.7116374444923799},{"$f":"Z568+Spreadsheet10.3!Z573","v":1.5082750012710799},{"$f":"AA568+Spreadsheet10.3!AA573","v":1.28317941557529},{"$f":"AB568+Spreadsheet10.3!AB573","v":1.03952537762527},{"$f":"AC568+Spreadsheet10.3!AC573","v":0.81547300625772101},{"$f":"AD568+Spreadsheet10.3!AD573","v":0.56380654486074211},{"$f":"AE568+Spreadsheet10.3!AE573","v":0.28522950299572797}]
[null,"Simulation 540",{"$f":"C569+Spreadsheet10.3!C574","v":3.061666641276517E-2},{"$f":"D569+Spreadsheet10.3!D574","v":10.1295383681309},{"$f":"E569+Spreadsheet10.3!E574","v":11.087882066166099},{"$f":"F569+Spreadsheet10.3!F574","v":8.794374547846644},{"$f":"G569+Spreadsheet10.3!G574","v":6.0716482791428339},{"$f":"H569+Spreadsheet10.3!H574","v":12.13073969981571},{"$f":"I569+Spreadsheet10.3!I574","v":18.815889956125712},{"$f":"J569+Spreadsheet10.3!J574","v":16.781878315645194},{"$f":"K569+Spreadsheet10.3!K574","v":21.640257105501192},{"$f":"L569+Spreadsheet10.3!L574","v":17.17633847645623},{"$f":"M569+Spreadsheet10.3!M574","v":15.72997468990039},{"$f":"N569+Spreadsheet10.3!N574","v":15.61189770741948},{"$f":"O569+Spreadsheet10.3!O574","v":15.082188220294388},{"$f":"P569+Spreadsheet10.3!P574","v":16.123075854290608},{"$f":"Q569+Spreadsheet10.3!Q574","v":14.38424679970815},{"$f":"R569+Spreadsheet10.3!R574","v":14.542395231232312},{"$f":"S569+Spreadsheet10.3!S574","v":15.74521734256264},{"$f":"T569+Spreadsheet10.3!T574","v":17.615063619276533},{"$f":"U569+Spreadsheet10.3!U574","v":19.874948506567883},{"$f":"V569+Spreadsheet10.3!V574","v":21.473110988815371},{"$f":"W569+Spreadsheet10.3!W574","v":17.653372366822939},{"$f":"X569+Spreadsheet10.3!X574","v":-3.1754083290622797},{"$f":"Y569+Spreadsheet10.3!Y574","v":-2.8216386629819601},{"$f":"Z569+Spreadsheet10.3!Z574","v":-2.4511449795324403},{"$f":"AA569+Spreadsheet10.3!AA574","v":-2.0710868086713301},{"$f":"AB569+Spreadsheet10.3!AB574","v":-1.6585164619208599},{"$f":"AC569+Spreadsheet10.3!AC574","v":-1.2624702055108301},{"$f":"AD569+Spreadsheet10.3!AD574","v":-0.84696304320551596},{"$f":"AE569+Spreadsheet10.3!AE574","v":-0.41891056962026402}]
[null,"Simulation 541",{"$f":"C570+Spreadsheet10.3!C575","v":3.061666641276517E-2},{"$f":"D570+Spreadsheet10.3!D575","v":-6.2861081174999294},{"$f":"E570+Spreadsheet10.3!E575","v":-9.6526796936830621},{"$f":"F570+Spreadsheet10.3!F575","v":-6.2145802775144388},{"$f":"G570+Spreadsheet10.3!G575","v":-4.0616231280650501},{"$f":"H570+Spreadsheet10.3!H575","v":-6.3976695695715691},{"$f":"I570+Spreadsheet10.3!I575","v":-0.94629986731524163},{"$f":"J570+Spreadsheet10.3!J575","v":-7.4417954326532012},{"$f":"K570+Spreadsheet10.3!K575","v":-13.12076008676617},{"$f":"L570+Spreadsheet10.3!L575","v":-18.201434409204403},{"$f":"M570+Spreadsheet10.3!M575","v":-10.92122059451501},{"$f":"N570+Spreadsheet10.3!N575","v":-9.1022659021469092},{"$f":"O570+Spreadsheet10.3!O575","v":-15.204277501977359},{"$f":"P570+Spreadsheet10.3!P575","v":-18.208449715932183},{"$f":"Q570+Spreadsheet10.3!Q575","v":-25.25802433932131},{"$f":"R570+Spreadsheet10.3!R575","v":-21.42873406470024},{"$f":"S570+Spreadsheet10.3!S575","v":-18.238993828942728},{"$f":"T570+Spreadsheet10.3!T575","v":-23.150605481634273},{"$f":"U570+Spreadsheet10.3!U575","v":-31.475690029093283},{"$f":"V570+Spreadsheet10.3!V575","v":-32.477558528498513},{"$f":"W570+Spreadsheet10.3!W575","v":-31.802302548660954},{"$f":"X570+Spreadsheet10.3!X575","v":4.6598467307698597},{"$f":"Y570+Spreadsheet10.3!Y575","v":4.1076614516532297},{"$f":"Z570+Spreadsheet10.3!Z575","v":3.5379222693818204},{"$f":"AA570+Spreadsheet10.3!AA575","v":2.95316478659911},{"$f":"AB570+Spreadsheet10.3!AB575","v":2.33849404329264},{"$f":"AC570+Spreadsheet10.3!AC575","v":1.7853025642207099},{"$f":"AD570+Spreadsheet10.3!AD575","v":1.1994818443973601},{"$f":"AE570+Spreadsheet10.3!AE575","v":0.59153772458390208}]
[null,"Simulation 542",{"$f":"C571+Spreadsheet10.3!C576","v":3.061666641276517E-2},{"$f":"D571+Spreadsheet10.3!D576","v":6.1387543898281205},{"$f":"E571+Spreadsheet10.3!E576","v":4.3984049041416347},{"$f":"F571+Spreadsheet10.3!F576","v":3.8732506598422254},{"$f":"G571+Spreadsheet10.3!G576","v":2.3172414130383059},{"$f":"H571+Spreadsheet10.3!H576","v":3.5587122119525327},{"$f":"I571+Spreadsheet10.3!I576","v":4.8348208261801497},{"$f":"J571+Spreadsheet10.3!J576","v":1.7323862418134031},{"$f":"K571+Spreadsheet10.3!K576","v":2.6692786285790202},{"$f":"L571+Spreadsheet10.3!L576","v":2.5432823084105309},{"$f":"M571+Spreadsheet10.3!M576","v":1.7133813745698454},{"$f":"N571+Spreadsheet10.3!N576","v":-0.39209201042538999},{"$f":"O571+Spreadsheet10.3!O576","v":2.611037466468475},{"$f":"P571+Spreadsheet10.3!P576","v":2.1336370107982496},{"$f":"Q571+Spreadsheet10.3!Q576","v":7.6335979018076898},{"$f":"R571+Spreadsheet10.3!R576","v":6.8027873628155389},{"$f":"S571+Spreadsheet10.3!S576","v":6.451929380117539},{"$f":"T571+Spreadsheet10.3!T576","v":6.9750393435529787},{"$f":"U571+Spreadsheet10.3!U576","v":11.179528019678068},{"$f":"V571+Spreadsheet10.3!V576","v":8.5948254657099508},{"$f":"W571+Spreadsheet10.3!W576","v":6.7566616981387098},{"$f":"X571+Spreadsheet10.3!X576","v":-1.5407944085220899},{"$f":"Y571+Spreadsheet10.3!Y576","v":-1.37114293924791},{"$f":"Z571+Spreadsheet10.3!Z576","v":-1.19761436399063},{"$f":"AA571+Spreadsheet10.3!AA576","v":-1.0133437389300501},{"$f":"AB571+Spreadsheet10.3!AB576","v":-0.814175314863264},{"$f":"AC571+Spreadsheet10.3!AC576","v":-0.61764957555532896},{"$f":"AD571+Spreadsheet10.3!AD576","v":-0.41319930799512999},{"$f":"AE571+Spreadsheet10.3!AE576","v":-0.20417936733158099}]
[null,"Simulation 543",{"$f":"C572+Spreadsheet10.3!C577","v":3.061666641276517E-2},{"$f":"D572+Spreadsheet10.3!D577","v":4.6308728659478051},{"$f":"E572+Spreadsheet10.3!E577","v":1.9038972246738846},{"$f":"F572+Spreadsheet10.3!F577","v":0.39308850474060009},{"$f":"G572+Spreadsheet10.3!G577","v":-2.810590042203744},{"$f":"H572+Spreadsheet10.3!H577","v":5.1507185311805097},{"$f":"I572+Spreadsheet10.3!I577","v":13.497597748104251},{"$f":"J572+Spreadsheet10.3!J577","v":13.758229199992396},{"$f":"K572+Spreadsheet10.3!K577","v":15.9290858862849},{"$f":"L572+Spreadsheet10.3!L577","v":13.398721663969361},{"$f":"M572+Spreadsheet10.3!M577","v":14.123455645994991},{"$f":"N572+Spreadsheet10.3!N577","v":16.210009872079631},{"$f":"O572+Spreadsheet10.3!O577","v":16.125071746701899},{"$f":"P572+Spreadsheet10.3!P577","v":8.3357752733405963},{"$f":"Q572+Spreadsheet10.3!Q577","v":2.0400506841994615},{"$f":"R572+Spreadsheet10.3!R577","v":5.4072840057574494},{"$f":"S572+Spreadsheet10.3!S577","v":4.01129322180382},{"$f":"T572+Spreadsheet10.3!T577","v":-2.1382536665273717},{"$f":"U572+Spreadsheet10.3!U577","v":-1.6704815568961111},{"$f":"V572+Spreadsheet10.3!V577","v":-2.6522610840135297},{"$f":"W572+Spreadsheet10.3!W577","v":-1.9057229410120593},{"$f":"X572+Spreadsheet10.3!X577","v":4.98857368426936},{"$f":"Y572+Spreadsheet10.3!Y577","v":4.4147621459978295},{"$f":"Z572+Spreadsheet10.3!Z577","v":3.8278945642500903},{"$f":"AA572+Spreadsheet10.3!AA577","v":3.2092399291590601},{"$f":"AB572+Spreadsheet10.3!AB577","v":2.5628343579979904},{"$f":"AC572+Spreadsheet10.3!AC577","v":1.9691509936138798},{"$f":"AD572+Spreadsheet10.3!AD577","v":1.3328141904520399},{"$f":"AE572+Spreadsheet10.3!AE577","v":0.66265707493347004}]
[null,"Simulation 544",{"$f":"C573+Spreadsheet10.3!C578","v":3.061666641276517E-2},{"$f":"D573+Spreadsheet10.3!D578","v":-5.3834244837331049},{"$f":"E573+Spreadsheet10.3!E578","v":-2.6884326446652169},{"$f":"F573+Spreadsheet10.3!F578","v":-12.22118226994888},{"$f":"G573+Spreadsheet10.3!G578","v":-11.462078094110554},{"$f":"H573+Spreadsheet10.3!H578","v":-14.46999847763993},{"$f":"I573+Spreadsheet10.3!I578","v":-15.45563777961671},{"$f":"J573+Spreadsheet10.3!J578","v":-15.651075217707312},{"$f":"K573+Spreadsheet10.3!K578","v":-13.431925930094751},{"$f":"L573+Spreadsheet10.3!L578","v":-11.683268638491679},{"$f":"M573+Spreadsheet10.3!M578","v":-6.6150418386829646},{"$f":"N573+Spreadsheet10.3!N578","v":-8.2731600093457303},{"$f":"O573+Spreadsheet10.3!O578","v":-14.40529192675082},{"$f":"P573+Spreadsheet10.3!P578","v":-15.86675780682469},{"$f":"Q573+Spreadsheet10.3!Q578","v":-23.961020472966013},{"$f":"R573+Spreadsheet10.3!R578","v":-23.699054102010848},{"$f":"S573+Spreadsheet10.3!S578","v":-26.479796412800578},{"$f":"T573+Spreadsheet10.3!T578","v":-23.258024447701203},{"$f":"U573+Spreadsheet10.3!U578","v":-19.10676705044359},{"$f":"V573+Spreadsheet10.3!V578","v":-18.909404125100302},{"$f":"W573+Spreadsheet10.3!W578","v":-11.3111447897471},{"$f":"X573+Spreadsheet10.3!X578","v":-2.2906218134060401},{"$f":"Y573+Spreadsheet10.3!Y578","v":-1.9067333464759},{"$f":"Z573+Spreadsheet10.3!Z578","v":-1.5531272776948399},{"$f":"AA573+Spreadsheet10.3!AA578","v":-1.22694193334664},{"$f":"AB573+Spreadsheet10.3!AB578","v":-0.91718193935575199},{"$f":"AC573+Spreadsheet10.3!AC578","v":-0.64706080353011008},{"$f":"AD573+Spreadsheet10.3!AD578","v":-0.398985414273554},{"$f":"AE573+Spreadsheet10.3!AE578","v":-0.18074258707920102}]
[null,"Simulation 545",{"$f":"C574+Spreadsheet10.3!C579","v":3.061666641276517E-2},{"$f":"D574+Spreadsheet10.3!D579","v":0.61764060426260481},{"$f":"E574+Spreadsheet10.3!E579","v":5.9670935724873848},{"$f":"F574+Spreadsheet10.3!F579","v":2.3454005941709899},{"$f":"G574+Spreadsheet10.3!G579","v":6.2282036169700792},{"$f":"H574+Spreadsheet10.3!H579","v":8.0129025611143696},{"$f":"I574+Spreadsheet10.3!I579","v":11.40580706079329},{"$f":"J574+Spreadsheet10.3!J579","v":14.235993390311654},{"$f":"K574+Spreadsheet10.3!K579","v":9.4197186123237397},{"$f":"L574+Spreadsheet10.3!L579","v":9.0262483454525295},{"$f":"M574+Spreadsheet10.3!M579","v":9.0777119289115902},{"$f":"N574+Spreadsheet10.3!N579","v":11.35994733584541},{"$f":"O574+Spreadsheet10.3!O579","v":9.2664123469241577},{"$f":"P574+Spreadsheet10.3!P579","v":11.269951990182038},{"$f":"Q574+Spreadsheet10.3!Q579","v":9.5003050800312501},{"$f":"R574+Spreadsheet10.3!R579","v":6.8048864641472901},{"$f":"S574+Spreadsheet10.3!S579","v":9.374017266078372},{"$f":"T574+Spreadsheet10.3!T579","v":11.698727618453447},{"$f":"U574+Spreadsheet10.3!U579","v":15.040026370154031},{"$f":"V574+Spreadsheet10.3!V579","v":15.076094690772241},{"$f":"W574+Spreadsheet10.3!W579","v":11.92513243491636},{"$f":"X574+Spreadsheet10.3!X579","v":-3.9829205867110899},{"$f":"Y574+Spreadsheet10.3!Y579","v":-3.5482856631516198},{"$f":"Z574+Spreadsheet10.3!Z579","v":-3.0906236711106398},{"$f":"AA574+Spreadsheet10.3!AA579","v":-2.6108146503461001},{"$f":"AB574+Spreadsheet10.3!AB579","v":-2.0975618595407299},{"$f":"AC574+Spreadsheet10.3!AC579","v":-1.6018160058069899},{"$f":"AD574+Spreadsheet10.3!AD579","v":-1.0791053469699601},{"$f":"AE574+Spreadsheet10.3!AE579","v":-0.53640243406571497}]
[null,"Simulation 546",{"$f":"C575+Spreadsheet10.3!C580","v":3.061666641276517E-2},{"$f":"D575+Spreadsheet10.3!D580","v":2.4444323954323703},{"$f":"E575+Spreadsheet10.3!E580","v":1.2416112872701148},{"$f":"F575+Spreadsheet10.3!F580","v":-0.15620454463125011},{"$f":"G575+Spreadsheet10.3!G580","v":-6.095278265231185},{"$f":"H575+Spreadsheet10.3!H580","v":-7.6631176702003154},{"$f":"I575+Spreadsheet10.3!I580","v":-8.5081372256188743},{"$f":"J575+Spreadsheet10.3!J580","v":-10.55894495084509},{"$f":"K575+Spreadsheet10.3!K580","v":-11.864140225523807},{"$f":"L575+Spreadsheet10.3!L580","v":-8.368447264762775},{"$f":"M575+Spreadsheet10.3!M580","v":-12.190098547326786},{"$f":"N575+Spreadsheet10.3!N580","v":-10.135490227020075},{"$f":"O575+Spreadsheet10.3!O580","v":-9.0563017659423259},{"$f":"P575+Spreadsheet10.3!P580","v":-15.92335889945824},{"$f":"Q575+Spreadsheet10.3!Q580","v":-16.042096025415901},{"$f":"R575+Spreadsheet10.3!R580","v":-18.465200781265029},{"$f":"S575+Spreadsheet10.3!S580","v":-18.38990757363478},{"$f":"T575+Spreadsheet10.3!T580","v":-18.496736222292391},{"$f":"U575+Spreadsheet10.3!U580","v":-13.52894669318697},{"$f":"V575+Spreadsheet10.3!V580","v":-15.033380260365581},{"$f":"W575+Spreadsheet10.3!W580","v":-10.00936937783157},{"$f":"X575+Spreadsheet10.3!X580","v":-3.9043871990230499},{"$f":"Y575+Spreadsheet10.3!Y580","v":-3.4011315949986201},{"$f":"Z575+Spreadsheet10.3!Z580","v":-2.8986986501181802},{"$f":"AA575+Spreadsheet10.3!AA580","v":-2.3960666764065399},{"$f":"AB575+Spreadsheet10.3!AB580","v":-1.8786184251601701},{"$f":"AC575+Spreadsheet10.3!AC580","v":-1.4038738763576799},{"$f":"AD575+Spreadsheet10.3!AD580","v":-0.92352282891952697},{"$f":"AE575+Spreadsheet10.3!AE580","v":-0.44810459425210597}]
[null,"Simulation 547",{"$f":"C576+Spreadsheet10.3!C581","v":3.061666641276517E-2},{"$f":"D576+Spreadsheet10.3!D581","v":4.5648076144880303},{"$f":"E576+Spreadsheet10.3!E581","v":1.860824319980745},{"$f":"F576+Spreadsheet10.3!F581","v":4.7043821465364655},{"$f":"G576+Spreadsheet10.3!G581","v":1.7249136354062},{"$f":"H576+Spreadsheet10.3!H581","v":-4.8350967832962004},{"$f":"I576+Spreadsheet10.3!I581","v":-5.3946920417858699},{"$f":"J576+Spreadsheet10.3!J581","v":1.53471421850446},{"$f":"K576+Spreadsheet10.3!K581","v":0.72465083587835943},{"$f":"L576+Spreadsheet10.3!L581","v":-1.9878747333723599},{"$f":"M576+Spreadsheet10.3!M581","v":4.1984312140889646},{"$f":"N576+Spreadsheet10.3!N581","v":3.3520241681142595},{"$f":"O576+Spreadsheet10.3!O581","v":-1.9920406291577208},{"$f":"P576+Spreadsheet10.3!P581","v":0.53590531238019068},{"$f":"Q576+Spreadsheet10.3!Q581","v":4.3466176985539144},{"$f":"R576+Spreadsheet10.3!R581","v":5.7943226006702},{"$f":"S576+Spreadsheet10.3!S581","v":10.539876305452299},{"$f":"T576+Spreadsheet10.3!T581","v":12.18881482664785},{"$f":"U576+Spreadsheet10.3!U581","v":7.6437246698881953},{"$f":"V576+Spreadsheet10.3!V581","v":10.92668228095793},{"$f":"W576+Spreadsheet10.3!W581","v":7.8782719401521604},{"$f":"X576+Spreadsheet10.3!X581","v":2.86770547722177},{"$f":"Y576+Spreadsheet10.3!Y581","v":2.4847020193904399},{"$f":"Z576+Spreadsheet10.3!Z581","v":2.10345433789043},{"$f":"AA576+Spreadsheet10.3!AA581","v":1.7187167632351499},{"$f":"AB576+Spreadsheet10.3!AB581","v":1.32937021576473},{"$f":"AC576+Spreadsheet10.3!AC581","v":0.99638247015650805},{"$f":"AD576+Spreadsheet10.3!AD581","v":0.65643843567260007},{"$f":"AE576+Spreadsheet10.3!AE581","v":0.31579837392614996}]
[null,"Simulation 548",{"$f":"C577+Spreadsheet10.3!C582","v":3.061666641276517E-2},{"$f":"D577+Spreadsheet10.3!D582","v":3.1814505052857855},{"$f":"E577+Spreadsheet10.3!E582","v":4.4052539101033439},{"$f":"F577+Spreadsheet10.3!F582","v":6.4853830540209954},{"$f":"G577+Spreadsheet10.3!G582","v":8.7555588890311462},{"$f":"H577+Spreadsheet10.3!H582","v":10.64428384997154},{"$f":"I577+Spreadsheet10.3!I582","v":13.71999099324584},{"$f":"J577+Spreadsheet10.3!J582","v":9.0732111707672143},{"$f":"K577+Spreadsheet10.3!K582","v":6.7233069999788997},{"$f":"L577+Spreadsheet10.3!L582","v":-0.31193372294596955},{"$f":"M577+Spreadsheet10.3!M582","v":-7.2349918799640598},{"$f":"N577+Spreadsheet10.3!N582","v":2.1879607345864205},{"$f":"O577+Spreadsheet10.3!O582","v":-1.3764372191160001},{"$f":"P577+Spreadsheet10.3!P582","v":2.1694531452799399},{"$f":"Q577+Spreadsheet10.3!Q582","v":2.1030486155527202},{"$f":"R577+Spreadsheet10.3!R582","v":0.30239829404731022},{"$f":"S577+Spreadsheet10.3!S582","v":1.1148262528528399},{"$f":"T577+Spreadsheet10.3!T582","v":4.8114136813993795},{"$f":"U577+Spreadsheet10.3!U582","v":4.1818136045538346},{"$f":"V577+Spreadsheet10.3!V582","v":8.1469602262059446},{"$f":"W577+Spreadsheet10.3!W582","v":4.1776049448128099},{"$f":"X577+Spreadsheet10.3!X582","v":4.25313642019883},{"$f":"Y577+Spreadsheet10.3!Y582","v":3.7914314731752796},{"$f":"Z577+Spreadsheet10.3!Z582","v":3.3072717394826801},{"$f":"AA577+Spreadsheet10.3!AA582","v":2.7905816895605402},{"$f":"AB577+Spreadsheet10.3!AB582","v":2.2416469331462099},{"$f":"AC577+Spreadsheet10.3!AC582","v":1.7361740923806102},{"$f":"AD577+Spreadsheet10.3!AD582","v":1.1843589353809501},{"$f":"AE577+Spreadsheet10.3!AE582","v":0.593143864411387}]
[null,"Simulation 549",{"$f":"C578+Spreadsheet10.3!C583","v":3.061666641276517E-2},{"$f":"D578+Spreadsheet10.3!D583","v":-0.69169573065271506},{"$f":"E578+Spreadsheet10.3!E583","v":-3.6435477703716597},{"$f":"F578+Spreadsheet10.3!F583","v":0.46905495469270009},{"$f":"G578+Spreadsheet10.3!G583","v":-0.27765989506354005},{"$f":"H578+Spreadsheet10.3!H583","v":3.6485932825896601},{"$f":"I578+Spreadsheet10.3!I583","v":4.6932673111110903},{"$f":"J578+Spreadsheet10.3!J583","v":8.6572987114812676},{"$f":"K578+Spreadsheet10.3!K583","v":3.4049020879689698},{"$f":"L578+Spreadsheet10.3!L583","v":1.8186377177896498},{"$f":"M578+Spreadsheet10.3!M583","v":-5.3924753938197254},{"$f":"N578+Spreadsheet10.3!N583","v":-0.90000795246547005},{"$f":"O578+Spreadsheet10.3!O583","v":-6.5535673097016911E-4},{"$f":"P578+Spreadsheet10.3!P583","v":1.10118661182219},{"$f":"Q578+Spreadsheet10.3!Q583","v":2.1897193535534547},{"$f":"R578+Spreadsheet10.3!R583","v":-2.7888678557125948},{"$f":"S578+Spreadsheet10.3!S583","v":-5.2049441929164546},{"$f":"T578+Spreadsheet10.3!T583","v":-8.2507140587962002},{"$f":"U578+Spreadsheet10.3!U583","v":-4.3696411594211657},{"$f":"V578+Spreadsheet10.3!V583","v":-8.4033688716671904},{"$f":"W578+Spreadsheet10.3!W583","v":-6.3043548407207064},{"$f":"X578+Spreadsheet10.3!X583","v":-0.77289850885338196},{"$f":"Y578+Spreadsheet10.3!Y583","v":-0.61819308799239592},{"$f":"Z578+Spreadsheet10.3!Z583","v":-0.478001739283829},{"$f":"AA578+Spreadsheet10.3!AA583","v":-0.35582680705368197},{"$f":"AB578+Spreadsheet10.3!AB583","v":-0.24699831595683999},{"$f":"AC578+Spreadsheet10.3!AC583","v":-0.15387052503016699},{"$f":"AD578+Spreadsheet10.3!AD583","v":-7.92563398213217E-2},{"$f":"AE578+Spreadsheet10.3!AE583","v":-2.8617088292244103E-2}]
[null,"Simulation 550",{"$f":"C579+Spreadsheet10.3!C584","v":3.061666641276517E-2},{"$f":"D579+Spreadsheet10.3!D584","v":5.6379131904436752},{"$f":"E579+Spreadsheet10.3!E584","v":8.5234040519789414},{"$f":"F579+Spreadsheet10.3!F584","v":11.576759486889211},{"$f":"G579+Spreadsheet10.3!G584","v":13.485168427100319},{"$f":"H579+Spreadsheet10.3!H584","v":8.57573753677665},{"$f":"I579+Spreadsheet10.3!I584","v":8.2632716001614206},{"$f":"J579+Spreadsheet10.3!J584","v":10.26486026099828},{"$f":"K579+Spreadsheet10.3!K584","v":10.79203071017216},{"$f":"L579+Spreadsheet10.3!L584","v":9.8728093387500202},{"$f":"M579+Spreadsheet10.3!M584","v":9.3318311288877904},{"$f":"N579+Spreadsheet10.3!N584","v":7.406135182491445},{"$f":"O579+Spreadsheet10.3!O584","v":10.21730629649791},{"$f":"P579+Spreadsheet10.3!P584","v":10.77635900266873},{"$f":"Q579+Spreadsheet10.3!Q584","v":10.229677232142869},{"$f":"R579+Spreadsheet10.3!R584","v":10.28516230914766},{"$f":"S579+Spreadsheet10.3!S584","v":11.542486181927192},{"$f":"T579+Spreadsheet10.3!T584","v":10.27199308546748},{"$f":"U579+Spreadsheet10.3!U584","v":7.2931790314988003},{"$f":"V579+Spreadsheet10.3!V584","v":4.2742162008687199},{"$f":"W579+Spreadsheet10.3!W584","v":5.5049213865937894},{"$f":"X579+Spreadsheet10.3!X584","v":1.30707277938877},{"$f":"Y579+Spreadsheet10.3!Y584","v":1.0948877845269098},{"$f":"Z579+Spreadsheet10.3!Z584","v":0.89681434894017598},{"$f":"AA579+Spreadsheet10.3!AA584","v":0.702191661178312},{"$f":"AB579+Spreadsheet10.3!AB584","v":0.52094310505966701},{"$f":"AC579+Spreadsheet10.3!AC584","v":0.38251500379932996},{"$f":"AD579+Spreadsheet10.3!AD584","v":0.24638201150188901},{"$f":"AE579+Spreadsheet10.3!AE584","v":0.114841921698538}]
[null,"Simulation 551",{"$f":"C580+Spreadsheet10.3!C585","v":3.061666641276517E-2},{"$f":"D580+Spreadsheet10.3!D585","v":8.6172160297867162},{"$f":"E580+Spreadsheet10.3!E585","v":13.511252452833379},{"$f":"F580+Spreadsheet10.3!F585","v":14.67646490035545},{"$f":"G580+Spreadsheet10.3!G585","v":20.181176188945688},{"$f":"H580+Spreadsheet10.3!H585","v":14.373294443650732},{"$f":"I580+Spreadsheet10.3!I585","v":10.35815546556308},{"$f":"J580+Spreadsheet10.3!J585","v":8.5809108488184869},{"$f":"K580+Spreadsheet10.3!K585","v":6.0465596284935863},{"$f":"L580+Spreadsheet10.3!L585","v":6.7297737127254491},{"$f":"M580+Spreadsheet10.3!M585","v":-0.24565077968494986},{"$f":"N580+Spreadsheet10.3!N585","v":1.1039346054434644},{"$f":"O580+Spreadsheet10.3!O585","v":0.55133085105252544},{"$f":"P580+Spreadsheet10.3!P585","v":-0.39662555092592999},{"$f":"Q580+Spreadsheet10.3!Q585","v":-1.0052656299125005},{"$f":"R580+Spreadsheet10.3!R585","v":-3.6811889573035801},{"$f":"S580+Spreadsheet10.3!S585","v":-9.8492106356865694},{"$f":"T580+Spreadsheet10.3!T585","v":-5.0648304987135004},{"$f":"U580+Spreadsheet10.3!U585","v":-5.7090404017604897},{"$f":"V580+Spreadsheet10.3!V585","v":-3.3074321721390705},{"$f":"W580+Spreadsheet10.3!W585","v":-2.1351767968430249},{"$f":"X580+Spreadsheet10.3!X585","v":2.4631633193292903},{"$f":"Y580+Spreadsheet10.3!Y585","v":2.19729979037256},{"$f":"Z580+Spreadsheet10.3!Z585","v":1.9295600894643901},{"$f":"AA580+Spreadsheet10.3!AA585","v":1.6376940199808299},{"$f":"AB580+Spreadsheet10.3!AB585","v":1.3241910568953799},{"$f":"AC580+Spreadsheet10.3!AC585","v":1.03513284269515},{"$f":"AD580+Spreadsheet10.3!AD585","v":0.71324979204069294},{"$f":"AE580+Spreadsheet10.3!AE585","v":0.36039929997612097}]
[null,"Simulation 552",{"$f":"C581+Spreadsheet10.3!C586","v":3.061666641276517E-2},{"$f":"D581+Spreadsheet10.3!D586","v":3.1198656922701198},{"$f":"E581+Spreadsheet10.3!E586","v":8.4997988708011096},{"$f":"F581+Spreadsheet10.3!F586","v":11.393204246336579},{"$f":"G581+Spreadsheet10.3!G586","v":11.709514603167285},{"$f":"H581+Spreadsheet10.3!H586","v":15.139942792561641},{"$f":"I581+Spreadsheet10.3!I586","v":16.605027730759659},{"$f":"J581+Spreadsheet10.3!J586","v":12.008373482923698},{"$f":"K581+Spreadsheet10.3!K586","v":13.520956619190521},{"$f":"L581+Spreadsheet10.3!L586","v":16.5954957842605},{"$f":"M581+Spreadsheet10.3!M586","v":14.634452019654169},{"$f":"N581+Spreadsheet10.3!N586","v":15.711395906209221},{"$f":"O581+Spreadsheet10.3!O586","v":19.718088774264469},{"$f":"P581+Spreadsheet10.3!P586","v":19.38187587045779},{"$f":"Q581+Spreadsheet10.3!Q586","v":21.344795225621972},{"$f":"R581+Spreadsheet10.3!R586","v":24.4977998323291},{"$f":"S581+Spreadsheet10.3!S586","v":19.290305036553896},{"$f":"T581+Spreadsheet10.3!T586","v":19.230799619169918},{"$f":"U581+Spreadsheet10.3!U586","v":13.51041957819384},{"$f":"V581+Spreadsheet10.3!V586","v":13.452648804405989},{"$f":"W581+Spreadsheet10.3!W586","v":14.28713155373633},{"$f":"X581+Spreadsheet10.3!X586","v":5.5841921853652998},{"$f":"Y581+Spreadsheet10.3!Y586","v":4.9263119651734506},{"$f":"Z581+Spreadsheet10.3!Z586","v":4.2453051533438098},{"$f":"AA581+Spreadsheet10.3!AA586","v":3.5370496216500804},{"$f":"AB581+Spreadsheet10.3!AB586","v":2.7988845453638098},{"$f":"AC581+Spreadsheet10.3!AC586","v":2.1317378068494399},{"$f":"AD581+Spreadsheet10.3!AD586","v":1.4283832705141002},{"$f":"AE581+Spreadsheet10.3!AE586","v":0.70198267431844596}]
[null,"Simulation 553",{"$f":"C582+Spreadsheet10.3!C587","v":3.061666641276517E-2},{"$f":"D582+Spreadsheet10.3!D587","v":3.7165356562513749},{"$f":"E582+Spreadsheet10.3!E587","v":1.4501635001632796},{"$f":"F582+Spreadsheet10.3!F587","v":-2.5628642999101601},{"$f":"G582+Spreadsheet10.3!G587","v":-4.23227739529022},{"$f":"H582+Spreadsheet10.3!H587","v":-4.066558931110329},{"$f":"I582+Spreadsheet10.3!I587","v":-4.4147113180008821},{"$f":"J582+Spreadsheet10.3!J587","v":-2.5315040181042283},{"$f":"K582+Spreadsheet10.3!K587","v":-5.0464402347248445},{"$f":"L582+Spreadsheet10.3!L587","v":-7.8620534351929159},{"$f":"M582+Spreadsheet10.3!M587","v":-2.3913582258039048},{"$f":"N582+Spreadsheet10.3!N587","v":-4.9995723789264144},{"$f":"O582+Spreadsheet10.3!O587","v":-5.7442837948575551},{"$f":"P582+Spreadsheet10.3!P587","v":-6.3780843500520001},{"$f":"Q582+Spreadsheet10.3!Q587","v":-4.9353460466504355},{"$f":"R582+Spreadsheet10.3!R587","v":-5.9550777441888751},{"$f":"S582+Spreadsheet10.3!S587","v":-3.0845808598704503},{"$f":"T582+Spreadsheet10.3!T587","v":-13.255750414401978},{"$f":"U582+Spreadsheet10.3!U587","v":-12.493644854674161},{"$f":"V582+Spreadsheet10.3!V587","v":-13.872779458293889},{"$f":"W582+Spreadsheet10.3!W587","v":-8.36659793383226},{"$f":"X582+Spreadsheet10.3!X587","v":-1.1632123169678898},{"$f":"Y582+Spreadsheet10.3!Y587","v":-0.98725368683282899},{"$f":"Z582+Spreadsheet10.3!Z587","v":-0.82190452338997499},{"$f":"AA582+Spreadsheet10.3!AA587","v":-0.66342824813419699},{"$f":"AB582+Spreadsheet10.3!AB587","v":-0.50796927843938999},{"$f":"AC582+Spreadsheet10.3!AC587","v":-0.364544164702719},{"$f":"AD582+Spreadsheet10.3!AD587","v":-0.231010759018143},{"$f":"AE582+Spreadsheet10.3!AE587","v":-0.108144627535105}]
[null,"Simulation 554",{"$f":"C583+Spreadsheet10.3!C588","v":3.061666641276517E-2},{"$f":"D583+Spreadsheet10.3!D588","v":2.0609729960538448},{"$f":"E583+Spreadsheet10.3!E588","v":1.871270895982585},{"$f":"F583+Spreadsheet10.3!F588","v":-5.4097525685132286},{"$f":"G583+Spreadsheet10.3!G588","v":-11.097458456213531},{"$f":"H583+Spreadsheet10.3!H588","v":-16.697266269721748},{"$f":"I583+Spreadsheet10.3!I588","v":-15.52237751295004},{"$f":"J583+Spreadsheet10.3!J588","v":-13.977108716758782},{"$f":"K583+Spreadsheet10.3!K588","v":-23.864201167568581},{"$f":"L583+Spreadsheet10.3!L588","v":-21.107023578963261},{"$f":"M583+Spreadsheet10.3!M588","v":-22.463989517491548},{"$f":"N583+Spreadsheet10.3!N588","v":-22.757814281832978},{"$f":"O583+Spreadsheet10.3!O588","v":-27.872931055737148},{"$f":"P583+Spreadsheet10.3!P588","v":-31.146543029039279},{"$f":"Q583+Spreadsheet10.3!Q588","v":-25.73082325891162},{"$f":"R583+Spreadsheet10.3!R588","v":-28.306379165302769},{"$f":"S583+Spreadsheet10.3!S588","v":-31.871994869699311},{"$f":"T583+Spreadsheet10.3!T588","v":-31.073601624326649},{"$f":"U583+Spreadsheet10.3!U588","v":-32.820811199774901},{"$f":"V583+Spreadsheet10.3!V588","v":-28.742335083782386},{"$f":"W583+Spreadsheet10.3!W588","v":-28.370199895737258},{"$f":"X583+Spreadsheet10.3!X588","v":-2.8639523599482302},{"$f":"Y583+Spreadsheet10.3!Y588","v":-2.4985704041813399},{"$f":"Z583+Spreadsheet10.3!Z588","v":-2.1445124623499803},{"$f":"AA583+Spreadsheet10.3!AA588","v":-1.78800891784194},{"$f":"AB583+Spreadsheet10.3!AB588","v":-1.41737091814067},{"$f":"AC583+Spreadsheet10.3!AC588","v":-1.06837468877372},{"$f":"AD583+Spreadsheet10.3!AD588","v":-0.71144361079668805},{"$f":"AE583+Spreadsheet10.3!AE588","v":-0.35023700000693203}]
[null,"Simulation 555",{"$f":"C584+Spreadsheet10.3!C589","v":3.061666641276517E-2},{"$f":"D584+Spreadsheet10.3!D589","v":0.94912650549931399},{"$f":"E584+Spreadsheet10.3!E589","v":-5.515296905618615},{"$f":"F584+Spreadsheet10.3!F589","v":-3.1555109362177696},{"$f":"G584+Spreadsheet10.3!G589","v":2.4480019680891205},{"$f":"H584+Spreadsheet10.3!H589","v":3.6025543863200697},{"$f":"I584+Spreadsheet10.3!I589","v":0.65243917992954481},{"$f":"J584+Spreadsheet10.3!J589","v":2.5205427280915145},{"$f":"K584+Spreadsheet10.3!K589","v":3.1471593776981654},{"$f":"L584+Spreadsheet10.3!L589","v":4.0656780963200045},{"$f":"M584+Spreadsheet10.3!M589","v":1.4221636032726552},{"$f":"N584+Spreadsheet10.3!N589","v":1.8947300406612404},{"$f":"O584+Spreadsheet10.3!O589","v":5.8135344645197851},{"$f":"P584+Spreadsheet10.3!P589","v":8.8569627997957294},{"$f":"Q584+Spreadsheet10.3!Q589","v":9.7248972468293609},{"$f":"R584+Spreadsheet10.3!R589","v":8.7279099103020243},{"$f":"S584+Spreadsheet10.3!S589","v":9.9347425068867494},{"$f":"T584+Spreadsheet10.3!T589","v":11.07856393882197},{"$f":"U584+Spreadsheet10.3!U589","v":12.979510732318701},{"$f":"V584+Spreadsheet10.3!V589","v":17.02072731016731},{"$f":"W584+Spreadsheet10.3!W589","v":16.45012017947132},{"$f":"X584+Spreadsheet10.3!X589","v":2.7317785234618097},{"$f":"Y584+Spreadsheet10.3!Y589","v":2.4279912298886601},{"$f":"Z584+Spreadsheet10.3!Z589","v":2.11700848057525},{"$f":"AA584+Spreadsheet10.3!AA589","v":1.7840503367953899},{"$f":"AB584+Spreadsheet10.3!AB589","v":1.4316363154267999},{"$f":"AC584+Spreadsheet10.3!AC589","v":1.1102785757445299},{"$f":"AD584+Spreadsheet10.3!AD589","v":0.759260387464057},{"$f":"AE584+Spreadsheet10.3!AE589","v":0.380192191922334}]
[null,"Simulation 556",{"$f":"C585+Spreadsheet10.3!C590","v":3.061666641276517E-2},{"$f":"D585+Spreadsheet10.3!D590","v":3.5409326831200159},{"$f":"E585+Spreadsheet10.3!E590","v":3.5882291825407684},{"$f":"F585+Spreadsheet10.3!F590","v":6.8544137755151944},{"$f":"G585+Spreadsheet10.3!G590","v":9.8532346737751908},{"$f":"H585+Spreadsheet10.3!H590","v":8.5917485193525405},{"$f":"I585+Spreadsheet10.3!I590","v":9.1850537811396347},{"$f":"J585+Spreadsheet10.3!J590","v":8.1579881971168113},{"$f":"K585+Spreadsheet10.3!K590","v":7.9819288516614719},{"$f":"L585+Spreadsheet10.3!L590","v":10.354054815323735},{"$f":"M585+Spreadsheet10.3!M590","v":8.9490011489663246},{"$f":"N585+Spreadsheet10.3!N590","v":10.560217218320634},{"$f":"O585+Spreadsheet10.3!O590","v":5.3988283115272289},{"$f":"P585+Spreadsheet10.3!P590","v":8.18174921393625},{"$f":"Q585+Spreadsheet10.3!Q590","v":7.4199422634721941},{"$f":"R585+Spreadsheet10.3!R590","v":-0.11910847806948066},{"$f":"S585+Spreadsheet10.3!S590","v":-1.4695434030822199},{"$f":"T585+Spreadsheet10.3!T590","v":-1.1441245520735599},{"$f":"U585+Spreadsheet10.3!U590","v":-2.7000907032313295},{"$f":"V585+Spreadsheet10.3!V590","v":-4.0762553787199396},{"$f":"W585+Spreadsheet10.3!W590","v":-5.2443809660748597},{"$f":"X585+Spreadsheet10.3!X590","v":3.9273295038692901},{"$f":"Y585+Spreadsheet10.3!Y590","v":3.47388355178667},{"$f":"Z585+Spreadsheet10.3!Z590","v":3.01230620080175},{"$f":"AA585+Spreadsheet10.3!AA590","v":2.5259182304940002},{"$f":"AB585+Spreadsheet10.3!AB590","v":2.0135576576895198},{"$f":"AC585+Spreadsheet10.3!AC590","v":1.5457149018592999},{"$f":"AD585+Spreadsheet10.3!AD590","v":1.0456324231668099},{"$f":"AE585+Spreadsheet10.3!AE590","v":0.51908087839398698}]
[null,"Simulation 557",{"$f":"C586+Spreadsheet10.3!C591","v":3.061666641276517E-2},{"$f":"D586+Spreadsheet10.3!D591","v":2.3563777900136968},{"$f":"E586+Spreadsheet10.3!E591","v":-1.2373887788440698},{"$f":"F586+Spreadsheet10.3!F591","v":-2.7248252433149149},{"$f":"G586+Spreadsheet10.3!G591","v":-3.2926056442232055},{"$f":"H586+Spreadsheet10.3!H591","v":-4.6614684390864696},{"$f":"I586+Spreadsheet10.3!I591","v":-2.6539675377800496},{"$f":"J586+Spreadsheet10.3!J591","v":0.99763610323863994},{"$f":"K586+Spreadsheet10.3!K591","v":0.28304855928317008},{"$f":"L586+Spreadsheet10.3!L591","v":-2.8780415918388105},{"$f":"M586+Spreadsheet10.3!M591","v":-2.7225251194740001},{"$f":"N586+Spreadsheet10.3!N591","v":4.3774831641502701},{"$f":"O586+Spreadsheet10.3!O591","v":7.0391426485121045},{"$f":"P586+Spreadsheet10.3!P591","v":3.5360721330200402},{"$f":"Q586+Spreadsheet10.3!Q591","v":-0.23154694073036941},{"$f":"R586+Spreadsheet10.3!R591","v":-0.28314393689461559},{"$f":"S586+Spreadsheet10.3!S591","v":-5.5302682688412492},{"$f":"T586+Spreadsheet10.3!T591","v":-6.1908640141654896},{"$f":"U586+Spreadsheet10.3!U591","v":-2.5111742516090501},{"$f":"V586+Spreadsheet10.3!V591","v":-5.0737439962442901},{"$f":"W586+Spreadsheet10.3!W591","v":-8.2944765919339805},{"$f":"X586+Spreadsheet10.3!X591","v":2.3267116160896002},{"$f":"Y586+Spreadsheet10.3!Y591","v":2.0743732704968698},{"$f":"Z586+Spreadsheet10.3!Z591","v":1.8108846636095699},{"$f":"AA586+Spreadsheet10.3!AA591","v":1.5165971234689199},{"$f":"AB586+Spreadsheet10.3!AB591","v":1.2091406265821698},{"$f":"AC586+Spreadsheet10.3!AC591","v":0.93305440008974005},{"$f":"AD586+Spreadsheet10.3!AD591","v":0.63429176347267302},{"$f":"AE586+Spreadsheet10.3!AE591","v":0.315277782751338}]
[null,"Simulation 558",{"$f":"C587+Spreadsheet10.3!C592","v":3.061666641276517E-2},{"$f":"D587+Spreadsheet10.3!D592","v":-1.0484609582031559},{"$f":"E587+Spreadsheet10.3!E592","v":6.1554173945047861},{"$f":"F587+Spreadsheet10.3!F592","v":7.8895063391272053},{"$f":"G587+Spreadsheet10.3!G592","v":5.3374555259335601},{"$f":"H587+Spreadsheet10.3!H592","v":3.3739656874562094},{"$f":"I587+Spreadsheet10.3!I592","v":-0.9725374557152251},{"$f":"J587+Spreadsheet10.3!J592","v":3.3152578789319276},{"$f":"K587+Spreadsheet10.3!K592","v":-0.65360986391592535},{"$f":"L587+Spreadsheet10.3!L592","v":-2.3479012121277196},{"$f":"M587+Spreadsheet10.3!M592","v":1.806101747309115},{"$f":"N587+Spreadsheet10.3!N592","v":-6.9252232023000104},{"$f":"O587+Spreadsheet10.3!O592","v":-11.168099438913108},{"$f":"P587+Spreadsheet10.3!P592","v":-7.14075076761213},{"$f":"Q587+Spreadsheet10.3!Q592","v":-6.9338483654411895},{"$f":"R587+Spreadsheet10.3!R592","v":-6.0619967370276697},{"$f":"S587+Spreadsheet10.3!S592","v":-2.3933330032786602},{"$f":"T587+Spreadsheet10.3!T592","v":-2.7876790280495549},{"$f":"U587+Spreadsheet10.3!U592","v":-4.5655262606601452},{"$f":"V587+Spreadsheet10.3!V592","v":-11.202760311441221},{"$f":"W587+Spreadsheet10.3!W592","v":-14.6638915177698},{"$f":"X587+Spreadsheet10.3!X592","v":-1.17296745805479},{"$f":"Y587+Spreadsheet10.3!Y592","v":-1.05055002955652},{"$f":"Z587+Spreadsheet10.3!Z592","v":-0.92704476533300395},{"$f":"AA587+Spreadsheet10.3!AA592","v":-0.79656964832984001},{"$f":"AB587+Spreadsheet10.3!AB592","v":-0.647858906724608},{"$f":"AC587+Spreadsheet10.3!AC592","v":-0.49282396659648803},{"$f":"AD587+Spreadsheet10.3!AD592","v":-0.33130238860747702},{"$f":"AE587+Spreadsheet10.3!AE592","v":-0.16570572847651099}]
[null,"Simulation 559",{"$f":"C588+Spreadsheet10.3!C593","v":3.061666641276517E-2},{"$f":"D588+Spreadsheet10.3!D593","v":8.7569977168182511},{"$f":"E588+Spreadsheet10.3!E593","v":12.450585302781565},{"$f":"F588+Spreadsheet10.3!F593","v":14.390418906916635},{"$f":"G588+Spreadsheet10.3!G593","v":16.612283449191597},{"$f":"H588+Spreadsheet10.3!H593","v":21.02493380530845},{"$f":"I588+Spreadsheet10.3!I593","v":26.536713630548402},{"$f":"J588+Spreadsheet10.3!J593","v":29.122000614313151},{"$f":"K588+Spreadsheet10.3!K593","v":29.775101787729149},{"$f":"L588+Spreadsheet10.3!L593","v":27.743694426629297},{"$f":"M588+Spreadsheet10.3!M593","v":27.579893570010753},{"$f":"N588+Spreadsheet10.3!N593","v":25.597499065971903},{"$f":"O588+Spreadsheet10.3!O593","v":26.133307591131953},{"$f":"P588+Spreadsheet10.3!P593","v":21.32741946533325},{"$f":"Q588+Spreadsheet10.3!Q593","v":15.483306923833007},{"$f":"R588+Spreadsheet10.3!R593","v":12.648724403436731},{"$f":"S588+Spreadsheet10.3!S593","v":9.7861775145477896},{"$f":"T588+Spreadsheet10.3!T593","v":7.3277694088084999},{"$f":"U588+Spreadsheet10.3!U593","v":6.3464643754689023},{"$f":"V588+Spreadsheet10.3!V593","v":8.0492215798620101},{"$f":"W588+Spreadsheet10.3!W593","v":6.2756970982549785},{"$f":"X588+Spreadsheet10.3!X593","v":9.57572094169719},{"$f":"Y588+Spreadsheet10.3!Y593","v":8.4260368372703809},{"$f":"Z588+Spreadsheet10.3!Z593","v":7.2603597534266493},{"$f":"AA588+Spreadsheet10.3!AA593","v":6.0550493734018804},{"$f":"AB588+Spreadsheet10.3!AB593","v":4.79773690477443},{"$f":"AC588+Spreadsheet10.3!AC593","v":3.6566254043032402},{"$f":"AD588+Spreadsheet10.3!AD593","v":2.4535440849713703},{"$f":"AE588+Spreadsheet10.3!AE593","v":1.20914232941488}]
[null,"Simulation 560",{"$f":"C589+Spreadsheet10.3!C594","v":3.061666641276517E-2},{"$f":"D589+Spreadsheet10.3!D594","v":4.5060178520165084E-2},{"$f":"E589+Spreadsheet10.3!E594","v":2.472271678004617},{"$f":"F589+Spreadsheet10.3!F594","v":-1.8489282847338351},{"$f":"G589+Spreadsheet10.3!G594","v":5.7237875182165254},{"$f":"H589+Spreadsheet10.3!H594","v":5.8868961670464595},{"$f":"I589+Spreadsheet10.3!I594","v":4.2547422956834682},{"$f":"J589+Spreadsheet10.3!J594","v":1.7427787464779145},{"$f":"K589+Spreadsheet10.3!K594","v":-3.0554188125187198},{"$f":"L589+Spreadsheet10.3!L594","v":-1.1117371108757594},{"$f":"M589+Spreadsheet10.3!M594","v":0.80931075327550506},{"$f":"N589+Spreadsheet10.3!N594","v":3.1658460038231628},{"$f":"O589+Spreadsheet10.3!O594","v":-0.7185482249885351},{"$f":"P589+Spreadsheet10.3!P594","v":3.0995009733487549},{"$f":"Q589+Spreadsheet10.3!Q594","v":6.7975896171425401},{"$f":"R589+Spreadsheet10.3!R594","v":6.7620333274900606},{"$f":"S589+Spreadsheet10.3!S594","v":9.0921950619257697},{"$f":"T589+Spreadsheet10.3!T594","v":13.21589313311407},{"$f":"U589+Spreadsheet10.3!U594","v":15.28448924969099},{"$f":"V589+Spreadsheet10.3!V594","v":12.88793689901037},{"$f":"W589+Spreadsheet10.3!W594","v":15.631837076486601},{"$f":"X589+Spreadsheet10.3!X594","v":1.5413761985774102},{"$f":"Y589+Spreadsheet10.3!Y594","v":1.3755009510230498},{"$f":"Z589+Spreadsheet10.3!Z594","v":1.20861869443906},{"$f":"AA589+Spreadsheet10.3!AA594","v":1.0246191285011401},{"$f":"AB589+Spreadsheet10.3!AB594","v":0.82415999815226693},{"$f":"AC589+Spreadsheet10.3!AC594","v":0.6464679518403621},{"$f":"AD589+Spreadsheet10.3!AD594","v":0.445925898423634},{"$f":"AE589+Spreadsheet10.3!AE594","v":0.22476991710091801}]
[null,"Simulation 561",{"$f":"C590+Spreadsheet10.3!C595","v":3.061666641276517E-2},{"$f":"D590+Spreadsheet10.3!D595","v":0.37503617985247484},{"$f":"E590+Spreadsheet10.3!E595","v":-0.76925113308137494},{"$f":"F590+Spreadsheet10.3!F595","v":-9.6649265431916405},{"$f":"G590+Spreadsheet10.3!G595","v":-8.3532594499123061},{"$f":"H590+Spreadsheet10.3!H595","v":-9.7443183221496064},{"$f":"I590+Spreadsheet10.3!I595","v":-6.0905240950816797},{"$f":"J590+Spreadsheet10.3!J595","v":-1.713386127439962},{"$f":"K590+Spreadsheet10.3!K595","v":-2.5942885353111551},{"$f":"L590+Spreadsheet10.3!L595","v":-1.261305303531757},{"$f":"M590+Spreadsheet10.3!M595","v":-4.5618165909415698},{"$f":"N590+Spreadsheet10.3!N595","v":-1.921943849572737},{"$f":"O590+Spreadsheet10.3!O595","v":-0.20576816723468105},{"$f":"P590+Spreadsheet10.3!P595","v":-1.0972097805114966},{"$f":"Q590+Spreadsheet10.3!Q595","v":-1.0453568182538064E-2},{"$f":"R590+Spreadsheet10.3!R595","v":1.4407537583526522},{"$f":"S590+Spreadsheet10.3!S595","v":-0.42794959559565293},{"$f":"T590+Spreadsheet10.3!T595","v":1.2016297238727029},{"$f":"U590+Spreadsheet10.3!U595","v":0.44085630934010089},{"$f":"V590+Spreadsheet10.3!V595","v":-3.7187633737091126},{"$f":"W590+Spreadsheet10.3!W595","v":-5.0120344265209651},{"$f":"X590+Spreadsheet10.3!X595","v":-0.120548834287456},{"$f":"Y590+Spreadsheet10.3!Y595","v":-6.4362334703789506E-2},{"$f":"Z590+Spreadsheet10.3!Z595","v":-1.7342312130013401E-2},{"$f":"AA590+Spreadsheet10.3!AA595","v":1.46492419414152E-2},{"$f":"AB590+Spreadsheet10.3!AB595","v":3.6105699326679799E-2},{"$f":"AC590+Spreadsheet10.3!AC595","v":5.5732940380447696E-2},{"$f":"AD590+Spreadsheet10.3!AD595","v":5.74478671208902E-2},{"$f":"AE590+Spreadsheet10.3!AE595","v":3.7805151676013303E-2}]
[null,"Simulation 562",{"$f":"C591+Spreadsheet10.3!C596","v":3.061666641276517E-2},{"$f":"D591+Spreadsheet10.3!D596","v":-1.8680652445791102},{"$f":"E591+Spreadsheet10.3!E596","v":0.39553493115561023},{"$f":"F591+Spreadsheet10.3!F596","v":-0.70687820010776692},{"$f":"G591+Spreadsheet10.3!G596","v":-2.0118721167817935},{"$f":"H591+Spreadsheet10.3!H596","v":1.0403587136764092},{"$f":"I591+Spreadsheet10.3!I596","v":-1.3598741257959892},{"$f":"J591+Spreadsheet10.3!J596","v":0.7571010631235251},{"$f":"K591+Spreadsheet10.3!K596","v":3.2858199027523152},{"$f":"L591+Spreadsheet10.3!L596","v":1.3257834289810184},{"$f":"M591+Spreadsheet10.3!M596","v":2.295937603211998},{"$f":"N591+Spreadsheet10.3!N596","v":1.0308516958130749},{"$f":"O591+Spreadsheet10.3!O596","v":0.14760118044142501},{"$f":"P591+Spreadsheet10.3!P596","v":2.2426063865389922E-2},{"$f":"Q591+Spreadsheet10.3!Q596","v":2.5680734686050348},{"$f":"R591+Spreadsheet10.3!R596","v":0.68180793601356471},{"$f":"S591+Spreadsheet10.3!S596","v":1.2970045834791701},{"$f":"T591+Spreadsheet10.3!T596","v":3.2621111104912197},{"$f":"U591+Spreadsheet10.3!U596","v":0.68615389268938509},{"$f":"V591+Spreadsheet10.3!V596","v":2.87321684911067},{"$f":"W591+Spreadsheet10.3!W596","v":5.4808666830091877},{"$f":"X591+Spreadsheet10.3!X596","v":-0.794889342103823},{"$f":"Y591+Spreadsheet10.3!Y596","v":-0.65930505007074103},{"$f":"Z591+Spreadsheet10.3!Z596","v":-0.52419957064325395},{"$f":"AA591+Spreadsheet10.3!AA596","v":-0.40353730660516501},{"$f":"AB591+Spreadsheet10.3!AB596","v":-0.29281965290897599},{"$f":"AC591+Spreadsheet10.3!AC596","v":-0.19035779179801501},{"$f":"AD591+Spreadsheet10.3!AD596","v":-0.10494005351053799},{"$f":"AE591+Spreadsheet10.3!AE596","v":-4.1046100767975602E-2}]
[null,"Simulation 563",{"$f":"C592+Spreadsheet10.3!C597","v":3.061666641276517E-2},{"$f":"D592+Spreadsheet10.3!D597","v":3.7397679632592595},{"$f":"E592+Spreadsheet10.3!E597","v":-0.92184627595172941},{"$f":"F592+Spreadsheet10.3!F597","v":2.228371470735949},{"$f":"G592+Spreadsheet10.3!G597","v":2.3695176098440101},{"$f":"H592+Spreadsheet10.3!H597","v":7.2712191754680511},{"$f":"I592+Spreadsheet10.3!I597","v":3.5897125053540311},{"$f":"J592+Spreadsheet10.3!J597","v":3.7714253731924305},{"$f":"K592+Spreadsheet10.3!K597","v":8.7419401252898989},{"$f":"L592+Spreadsheet10.3!L597","v":2.5712034577070551},{"$f":"M592+Spreadsheet10.3!M597","v":1.8899550516406052},{"$f":"N592+Spreadsheet10.3!N597","v":1.5838396658453506},{"$f":"O592+Spreadsheet10.3!O597","v":5.3342807016398712},{"$f":"P592+Spreadsheet10.3!P597","v":4.4243836784171693},{"$f":"Q592+Spreadsheet10.3!Q597","v":0.16676610430115968},{"$f":"R592+Spreadsheet10.3!R597","v":3.4538975260312546},{"$f":"S592+Spreadsheet10.3!S597","v":1.3772684453196806},{"$f":"T592+Spreadsheet10.3!T597","v":2.663135906720445},{"$f":"U592+Spreadsheet10.3!U597","v":0.7769300930259706},{"$f":"V592+Spreadsheet10.3!V597","v":0.5824133846734254},{"$f":"W592+Spreadsheet10.3!W597","v":3.8978606452523104},{"$f":"X592+Spreadsheet10.3!X597","v":2.4041601388057701},{"$f":"Y592+Spreadsheet10.3!Y597","v":2.0605162026457098},{"$f":"Z592+Spreadsheet10.3!Z597","v":1.7194540591507501},{"$f":"AA592+Spreadsheet10.3!AA597","v":1.3846413836726901},{"$f":"AB592+Spreadsheet10.3!AB597","v":1.05581540504158},{"$f":"AC592+Spreadsheet10.3!AC597","v":0.78296744598135792},{"$f":"AD592+Spreadsheet10.3!AD597","v":0.50948727546198802},{"$f":"AE592+Spreadsheet10.3!AE597","v":0.24139320192335401}]
[null,"Simulation 564",{"$f":"C593+Spreadsheet10.3!C598","v":3.061666641276517E-2},{"$f":"D593+Spreadsheet10.3!D598","v":-2.7718662577295694},{"$f":"E593+Spreadsheet10.3!E598","v":0.18970721951294012},{"$f":"F593+Spreadsheet10.3!F598","v":1.0090493651718453},{"$f":"G593+Spreadsheet10.3!G598","v":3.535325321217595},{"$f":"H593+Spreadsheet10.3!H598","v":4.1239206825693522},{"$f":"I593+Spreadsheet10.3!I598","v":7.7787184346974803},{"$f":"J593+Spreadsheet10.3!J598","v":6.3901754712761036},{"$f":"K593+Spreadsheet10.3!K598","v":7.0817698602107111},{"$f":"L593+Spreadsheet10.3!L598","v":4.5854579075501762},{"$f":"M593+Spreadsheet10.3!M598","v":-1.4458279076060259},{"$f":"N593+Spreadsheet10.3!N598","v":-2.9988585167330939E-3},{"$f":"O593+Spreadsheet10.3!O598","v":-1.1212798684422949},{"$f":"P593+Spreadsheet10.3!P598","v":-2.6400088867521743},{"$f":"Q593+Spreadsheet10.3!Q598","v":-7.50751803129927},{"$f":"R593+Spreadsheet10.3!R598","v":-2.7287541151657808},{"$f":"S593+Spreadsheet10.3!S598","v":-9.4689243339796505},{"$f":"T593+Spreadsheet10.3!T598","v":-11.93394418989722},{"$f":"U593+Spreadsheet10.3!U598","v":-12.07947245015788},{"$f":"V593+Spreadsheet10.3!V598","v":-15.068109049945241},{"$f":"W593+Spreadsheet10.3!W598","v":-13.444473906966389},{"$f":"X593+Spreadsheet10.3!X598","v":-2.4430089686665899},{"$f":"Y593+Spreadsheet10.3!Y598","v":-2.2111467722139801},{"$f":"Z593+Spreadsheet10.3!Z598","v":-1.9618490940208499},{"$f":"AA593+Spreadsheet10.3!AA598","v":-1.68896864270604},{"$f":"AB593+Spreadsheet10.3!AB598","v":-1.3829985639534901},{"$f":"AC593+Spreadsheet10.3!AC598","v":-1.0710190528210002},{"$f":"AD593+Spreadsheet10.3!AD598","v":-0.73195961892777905},{"$f":"AE593+Spreadsheet10.3!AE598","v":-0.36973660764768301}]
[null,"Simulation 565",{"$f":"C594+Spreadsheet10.3!C599","v":3.061666641276517E-2},{"$f":"D594+Spreadsheet10.3!D599","v":3.251977601275672},{"$f":"E594+Spreadsheet10.3!E599","v":4.3801803101491501},{"$f":"F594+Spreadsheet10.3!F599","v":4.2500683611507792},{"$f":"G594+Spreadsheet10.3!G599","v":3.5957945361130852},{"$f":"H594+Spreadsheet10.3!H599","v":1.6792122698755352},{"$f":"I594+Spreadsheet10.3!I599","v":4.0802303380286622},{"$f":"J594+Spreadsheet10.3!J599","v":10.710312296191901},{"$f":"K594+Spreadsheet10.3!K599","v":12.549729905293551},{"$f":"L594+Spreadsheet10.3!L599","v":14.768878431739189},{"$f":"M594+Spreadsheet10.3!M599","v":17.839921490433852},{"$f":"N594+Spreadsheet10.3!N599","v":19.324250698018151},{"$f":"O594+Spreadsheet10.3!O599","v":16.516271969235561},{"$f":"P594+Spreadsheet10.3!P599","v":20.516799560873437},{"$f":"Q594+Spreadsheet10.3!Q599","v":19.419942105062219},{"$f":"R594+Spreadsheet10.3!R599","v":18.905456253220311},{"$f":"S594+Spreadsheet10.3!S599","v":14.947048903805332},{"$f":"T594+Spreadsheet10.3!T599","v":13.362719876944599},{"$f":"U594+Spreadsheet10.3!U599","v":11.29051146368491},{"$f":"V594+Spreadsheet10.3!V599","v":9.1692379500917198},{"$f":"W594+Spreadsheet10.3!W599","v":4.9841436345432202},{"$f":"X594+Spreadsheet10.3!X599","v":3.16760347401839},{"$f":"Y594+Spreadsheet10.3!Y599","v":2.7905136704008404},{"$f":"Z594+Spreadsheet10.3!Z599","v":2.3990918068204898},{"$f":"AA594+Spreadsheet10.3!AA599","v":1.98785937846426},{"$f":"AB594+Spreadsheet10.3!AB599","v":1.5676363287634201},{"$f":"AC594+Spreadsheet10.3!AC599","v":1.1950593418370599},{"$f":"AD594+Spreadsheet10.3!AD599","v":0.80223583472841109},{"$f":"AE594+Spreadsheet10.3!AE599","v":0.39425475244298003}]
[null,"Simulation 566",{"$f":"C595+Spreadsheet10.3!C600","v":3.061666641276517E-2},{"$f":"D595+Spreadsheet10.3!D600","v":6.3931564279104744},{"$f":"E595+Spreadsheet10.3!E600","v":0.3248461878254747},{"$f":"F595+Spreadsheet10.3!F600","v":6.911654936339465},{"$f":"G595+Spreadsheet10.3!G600","v":9.5842028729238802},{"$f":"H595+Spreadsheet10.3!H600","v":14.377150177683472},{"$f":"I595+Spreadsheet10.3!I600","v":9.8401457075531997},{"$f":"J595+Spreadsheet10.3!J600","v":11.06739368079305},{"$f":"K595+Spreadsheet10.3!K600","v":11.098819264718109},{"$f":"L595+Spreadsheet10.3!L600","v":7.8460146421271197},{"$f":"M595+Spreadsheet10.3!M600","v":11.93114822923571},{"$f":"N595+Spreadsheet10.3!N600","v":12.650477766845651},{"$f":"O595+Spreadsheet10.3!O600","v":16.242267186109032},{"$f":"P595+Spreadsheet10.3!P600","v":13.965431498501809},{"$f":"Q595+Spreadsheet10.3!Q600","v":11.78513228696767},{"$f":"R595+Spreadsheet10.3!R600","v":12.621409154313069},{"$f":"S595+Spreadsheet10.3!S600","v":12.481086777366821},{"$f":"T595+Spreadsheet10.3!T600","v":12.742439730573009},{"$f":"U595+Spreadsheet10.3!U600","v":11.314115644404231},{"$f":"V595+Spreadsheet10.3!V600","v":8.6233664906162595},{"$f":"W595+Spreadsheet10.3!W600","v":12.435701739168838},{"$f":"X595+Spreadsheet10.3!X600","v":1.82379557569769},{"$f":"Y595+Spreadsheet10.3!Y600","v":1.6039318635787001},{"$f":"Z595+Spreadsheet10.3!Z600","v":1.3822244201618301},{"$f":"AA595+Spreadsheet10.3!AA600","v":1.1468919502253601},{"$f":"AB595+Spreadsheet10.3!AB600","v":0.90397030116418009},{"$f":"AC595+Spreadsheet10.3!AC600","v":0.69370049961839808},{"$f":"AD595+Spreadsheet10.3!AD600","v":0.46783122530979099},{"$f":"AE595+Spreadsheet10.3!AE600","v":0.2311692277039}]
[null,"Simulation 567",{"$f":"C596+Spreadsheet10.3!C601","v":3.061666641276517E-2},{"$f":"D596+Spreadsheet10.3!D601","v":-0.21258426339161998},{"$f":"E596+Spreadsheet10.3!E601","v":4.2707102271659698},{"$f":"F596+Spreadsheet10.3!F601","v":4.4325546952607393},{"$f":"G596+Spreadsheet10.3!G601","v":7.3423367829865054},{"$f":"H596+Spreadsheet10.3!H601","v":3.7156179348877498},{"$f":"I596+Spreadsheet10.3!I601","v":3.43626966414402},{"$f":"J596+Spreadsheet10.3!J601","v":3.1841160532849719},{"$f":"K596+Spreadsheet10.3!K601","v":3.1199253957787265},{"$f":"L596+Spreadsheet10.3!L601","v":-0.54407122209824976},{"$f":"M596+Spreadsheet10.3!M601","v":-1.2571434639881454},{"$f":"N596+Spreadsheet10.3!N601","v":-0.80500721198100988},{"$f":"O596+Spreadsheet10.3!O601","v":-5.5846861032840005},{"$f":"P596+Spreadsheet10.3!P601","v":-3.1707038045591101},{"$f":"Q596+Spreadsheet10.3!Q601","v":-8.85546232900926},{"$f":"R596+Spreadsheet10.3!R601","v":-8.8858493187983889},{"$f":"S596+Spreadsheet10.3!S601","v":-12.076490524246681},{"$f":"T596+Spreadsheet10.3!T601","v":-8.5264051157023495},{"$f":"U596+Spreadsheet10.3!U601","v":-11.78317855868543},{"$f":"V596+Spreadsheet10.3!V601","v":-14.620458338755011},{"$f":"W596+Spreadsheet10.3!W601","v":-16.879509436908961},{"$f":"X596+Spreadsheet10.3!X601","v":2.5145231616074804},{"$f":"Y596+Spreadsheet10.3!Y601","v":2.2740155565086502},{"$f":"Z596+Spreadsheet10.3!Z601","v":2.0042309504237901},{"$f":"AA596+Spreadsheet10.3!AA601","v":1.7061100797530302},{"$f":"AB596+Spreadsheet10.3!AB601","v":1.3812829647692},{"$f":"AC596+Spreadsheet10.3!AC601","v":1.07700261333687},{"$f":"AD596+Spreadsheet10.3!AD601","v":0.73936899792211597},{"$f":"AE596+Spreadsheet10.3!AE601","v":0.37128291076559899}]
[null,"Simulation 568",{"$f":"C597+Spreadsheet10.3!C602","v":3.061666641276517E-2},{"$f":"D597+Spreadsheet10.3!D602","v":10.00101059860825},{"$f":"E597+Spreadsheet10.3!E602","v":8.3774382758366297},{"$f":"F597+Spreadsheet10.3!F602","v":8.4415984282909999},{"$f":"G597+Spreadsheet10.3!G602","v":7.0631425231524201},{"$f":"H597+Spreadsheet10.3!H602","v":8.5942204630993295},{"$f":"I597+Spreadsheet10.3!I602","v":10.899147155699051},{"$f":"J597+Spreadsheet10.3!J602","v":12.951558671803578},{"$f":"K597+Spreadsheet10.3!K602","v":12.39937815889353},{"$f":"L597+Spreadsheet10.3!L602","v":10.36772302125088},{"$f":"M597+Spreadsheet10.3!M602","v":7.7220057690643706},{"$f":"N597+Spreadsheet10.3!N602","v":10.444681953797518},{"$f":"O597+Spreadsheet10.3!O602","v":12.782931709754559},{"$f":"P597+Spreadsheet10.3!P602","v":13.45269403060462},{"$f":"Q597+Spreadsheet10.3!Q602","v":17.182076129465457},{"$f":"R597+Spreadsheet10.3!R602","v":14.293166264911278},{"$f":"S597+Spreadsheet10.3!S602","v":10.87160470417173},{"$f":"T597+Spreadsheet10.3!T602","v":8.2305192251932802},{"$f":"U597+Spreadsheet10.3!U602","v":5.6634279249016588},{"$f":"V597+Spreadsheet10.3!V602","v":6.4164101141948002},{"$f":"W597+Spreadsheet10.3!W602","v":9.1530924217723104},{"$f":"X597+Spreadsheet10.3!X602","v":-3.1721598226235996},{"$f":"Y597+Spreadsheet10.3!Y602","v":-2.7490503854961301},{"$f":"Z597+Spreadsheet10.3!Z602","v":-2.3252326079910999},{"$f":"AA597+Spreadsheet10.3!AA602","v":-1.91286898761338},{"$f":"AB597+Spreadsheet10.3!AB602","v":-1.49433843947843},{"$f":"AC597+Spreadsheet10.3!AC602","v":-1.10809336825278},{"$f":"AD597+Spreadsheet10.3!AD602","v":-0.72332707483172909},{"$f":"AE597+Spreadsheet10.3!AE602","v":-0.34765980780206701}]
[null,"Simulation 569",{"$f":"C598+Spreadsheet10.3!C603","v":3.061666641276517E-2},{"$f":"D598+Spreadsheet10.3!D603","v":-3.0386877895029079},{"$f":"E598+Spreadsheet10.3!E603","v":-3.5189359702855563},{"$f":"F598+Spreadsheet10.3!F603","v":-2.8731095388640551},{"$f":"G598+Spreadsheet10.3!G603","v":-6.2004139904072444},{"$f":"H598+Spreadsheet10.3!H603","v":-7.843612032102615},{"$f":"I598+Spreadsheet10.3!I603","v":-9.7658808551579384},{"$f":"J598+Spreadsheet10.3!J603","v":0.28432202435885146},{"$f":"K598+Spreadsheet10.3!K603","v":5.1359210221318552},{"$f":"L598+Spreadsheet10.3!L603","v":6.6461597356258597},{"$f":"M598+Spreadsheet10.3!M603","v":6.3716551580072176},{"$f":"N598+Spreadsheet10.3!N603","v":0.3375656926294332},{"$f":"O598+Spreadsheet10.3!O603","v":2.6800885217020971},{"$f":"P598+Spreadsheet10.3!P603","v":3.5538657169074588},{"$f":"Q598+Spreadsheet10.3!Q603","v":2.1596366024489773},{"$f":"R598+Spreadsheet10.3!R603","v":-1.2208019777528158},{"$f":"S598+Spreadsheet10.3!S603","v":0.45140789997725517},{"$f":"T598+Spreadsheet10.3!T603","v":2.2634362855297727},{"$f":"U598+Spreadsheet10.3!U603","v":0.78964510001489774},{"$f":"V598+Spreadsheet10.3!V603","v":-4.5693803200393459},{"$f":"W598+Spreadsheet10.3!W603","v":-0.593098691776763},{"$f":"X598+Spreadsheet10.3!X603","v":0.164453994618531},{"$f":"Y598+Spreadsheet10.3!Y603","v":0.18623280548240398},{"$f":"Z598+Spreadsheet10.3!Z603","v":0.198091647093915},{"$f":"AA598+Spreadsheet10.3!AA603","v":0.200150631617728},{"$f":"AB598+Spreadsheet10.3!AB603","v":0.187491592557674},{"$f":"AC598+Spreadsheet10.3!AC603","v":0.17303926615751999},{"$f":"AD598+Spreadsheet10.3!AD603","v":0.13800690183815501},{"$f":"AE598+Spreadsheet10.3!AE603","v":7.8051783612757289E-2}]
[null,"Simulation 570",{"$f":"C599+Spreadsheet10.3!C604","v":3.061666641276517E-2},{"$f":"D599+Spreadsheet10.3!D604","v":5.4594238300452895},{"$f":"E599+Spreadsheet10.3!E604","v":11.103244845275729},{"$f":"F599+Spreadsheet10.3!F604","v":10.81690731511895},{"$f":"G599+Spreadsheet10.3!G604","v":15.143360430705611},{"$f":"H599+Spreadsheet10.3!H604","v":20.643321613596481},{"$f":"I599+Spreadsheet10.3!I604","v":22.058257516313581},{"$f":"J599+Spreadsheet10.3!J604","v":22.383092473928052},{"$f":"K599+Spreadsheet10.3!K604","v":22.541952366517769},{"$f":"L599+Spreadsheet10.3!L604","v":21.36340219824282},{"$f":"M599+Spreadsheet10.3!M604","v":21.735950828232941},{"$f":"N599+Spreadsheet10.3!N604","v":18.422278256605399},{"$f":"O599+Spreadsheet10.3!O604","v":15.94723944315162},{"$f":"P599+Spreadsheet10.3!P604","v":17.778220746242219},{"$f":"Q599+Spreadsheet10.3!Q604","v":18.09798001376711},{"$f":"R599+Spreadsheet10.3!R604","v":17.293962533886198},{"$f":"S599+Spreadsheet10.3!S604","v":19.474395275941088},{"$f":"T599+Spreadsheet10.3!T604","v":20.921211509464559},{"$f":"U599+Spreadsheet10.3!U604","v":23.29623761029346},{"$f":"V599+Spreadsheet10.3!V604","v":24.620527607356966},{"$f":"W599+Spreadsheet10.3!W604","v":25.648330470239266},{"$f":"X599+Spreadsheet10.3!X604","v":0.64324862685113005},{"$f":"Y599+Spreadsheet10.3!Y604","v":0.53738080000169008},{"$f":"Z599+Spreadsheet10.3!Z604","v":0.43369041146549597},{"$f":"AA599+Spreadsheet10.3!AA604","v":0.33957537007005401},{"$f":"AB599+Spreadsheet10.3!AB604","v":0.25203553392141198},{"$f":"AC599+Spreadsheet10.3!AC604","v":0.19120998399498701},{"$f":"AD599+Spreadsheet10.3!AD604","v":0.12726056514008799},{"$f":"AE599+Spreadsheet10.3!AE604","v":6.1176109497114398E-2}]
[null,"Simulation 571",{"$f":"C600+Spreadsheet10.3!C605","v":3.061666641276517E-2},{"$f":"D600+Spreadsheet10.3!D605","v":-8.0513405369052965E-2},{"$f":"E600+Spreadsheet10.3!E605","v":-0.4895620623333552},{"$f":"F600+Spreadsheet10.3!F605","v":0.62688500754010512},{"$f":"G600+Spreadsheet10.3!G605","v":3.9173143626087956},{"$f":"H600+Spreadsheet10.3!H605","v":-0.34745999033728925},{"$f":"I600+Spreadsheet10.3!I605","v":-1.2600146391194702},{"$f":"J600+Spreadsheet10.3!J605","v":-5.4356663419040485},{"$f":"K600+Spreadsheet10.3!K605","v":-8.7927006989939311},{"$f":"L600+Spreadsheet10.3!L605","v":-10.520772636215018},{"$f":"M600+Spreadsheet10.3!M605","v":-9.8200077876834602},{"$f":"N600+Spreadsheet10.3!N605","v":-12.13931294786736},{"$f":"O600+Spreadsheet10.3!O605","v":-20.315208988528667},{"$f":"P600+Spreadsheet10.3!P605","v":-28.935219065472317},{"$f":"Q600+Spreadsheet10.3!Q605","v":-50.616126841104482},{"$f":"R600+Spreadsheet10.3!R605","v":-56.954003489784377},{"$f":"S600+Spreadsheet10.3!S605","v":-65.499761662578919},{"$f":"T600+Spreadsheet10.3!T605","v":-61.351548112305927},{"$f":"U600+Spreadsheet10.3!U605","v":-60.41581443690162},{"$f":"V600+Spreadsheet10.3!V605","v":-67.050052491956336},{"$f":"W600+Spreadsheet10.3!W605","v":-60.506126809424913},{"$f":"X600+Spreadsheet10.3!X605","v":2.5484395211330799},{"$f":"Y600+Spreadsheet10.3!Y605","v":2.2075460565025602},{"$f":"Z600+Spreadsheet10.3!Z605","v":1.86212069555899},{"$f":"AA600+Spreadsheet10.3!AA605","v":1.5163259874389099},{"$f":"AB600+Spreadsheet10.3!AB605","v":1.1688516040284},{"$f":"AC600+Spreadsheet10.3!AC605","v":0.87261703650952704},{"$f":"AD600+Spreadsheet10.3!AD605","v":0.57190614099828196},{"$f":"AE600+Spreadsheet10.3!AE605","v":0.27328774055171401}]
[null,"Simulation 572",{"$f":"C601+Spreadsheet10.3!C606","v":3.061666641276517E-2},{"$f":"D601+Spreadsheet10.3!D606","v":5.4955602752473851},{"$f":"E601+Spreadsheet10.3!E606","v":7.6068670815827897},{"$f":"F601+Spreadsheet10.3!F606","v":13.315809302171921},{"$f":"G601+Spreadsheet10.3!G606","v":16.145879941538695},{"$f":"H601+Spreadsheet10.3!H606","v":11.600816575964849},{"$f":"I601+Spreadsheet10.3!I606","v":11.538461447574118},{"$f":"J601+Spreadsheet10.3!J606","v":9.9108453427511147},{"$f":"K601+Spreadsheet10.3!K606","v":14.445192052921399},{"$f":"L601+Spreadsheet10.3!L606","v":11.99191997456421},{"$f":"M601+Spreadsheet10.3!M606","v":11.157107107339549},{"$f":"N601+Spreadsheet10.3!N606","v":16.249582478074252},{"$f":"O601+Spreadsheet10.3!O606","v":13.289474928425339},{"$f":"P601+Spreadsheet10.3!P606","v":13.757338629414059},{"$f":"Q601+Spreadsheet10.3!Q606","v":13.276529307434101},{"$f":"R601+Spreadsheet10.3!R606","v":10.716866184687881},{"$f":"S601+Spreadsheet10.3!S606","v":9.4812282066644897},{"$f":"T601+Spreadsheet10.3!T606","v":9.677298018366141},{"$f":"U601+Spreadsheet10.3!U606","v":13.255596222623099},{"$f":"V601+Spreadsheet10.3!V606","v":17.201219973356071},{"$f":"W601+Spreadsheet10.3!W606","v":17.05982196276484},{"$f":"X601+Spreadsheet10.3!X606","v":2.7671467909488197},{"$f":"Y601+Spreadsheet10.3!Y606","v":2.4581833244384299},{"$f":"Z601+Spreadsheet10.3!Z606","v":2.1391546071137801},{"$f":"AA601+Spreadsheet10.3!AA606","v":1.79719177956294},{"$f":"AB601+Spreadsheet10.3!AB606","v":1.4384570968588},{"$f":"AC601+Spreadsheet10.3!AC606","v":1.11460752125333},{"$f":"AD601+Spreadsheet10.3!AD606","v":0.762476306180498},{"$f":"AE601+Spreadsheet10.3!AE606","v":0.38250696807129303}]
[null,"Simulation 573",{"$f":"C602+Spreadsheet10.3!C607","v":3.061666641276517E-2},{"$f":"D602+Spreadsheet10.3!D607","v":3.140924149550516},{"$f":"E602+Spreadsheet10.3!E607","v":6.6778770277876198},{"$f":"F602+Spreadsheet10.3!F607","v":10.818297913397451},{"$f":"G602+Spreadsheet10.3!G607","v":7.4085981625683948},{"$f":"H602+Spreadsheet10.3!H607","v":2.8449812536023749},{"$f":"I602+Spreadsheet10.3!I607","v":-2.307987479301469},{"$f":"J602+Spreadsheet10.3!J607","v":1.4250549559107775},{"$f":"K602+Spreadsheet10.3!K607","v":-0.38290700797907462},{"$f":"L602+Spreadsheet10.3!L607","v":6.5597219463694492},{"$f":"M602+Spreadsheet10.3!M607","v":10.072510144068222},{"$f":"N602+Spreadsheet10.3!N607","v":3.8755187092398309},{"$f":"O602+Spreadsheet10.3!O607","v":2.4779133816380581},{"$f":"P602+Spreadsheet10.3!P607","v":4.7221708408181335},{"$f":"Q602+Spreadsheet10.3!Q607","v":-2.0908421343130095},{"$f":"R602+Spreadsheet10.3!R607","v":-1.037281772547316},{"$f":"S602+Spreadsheet10.3!S607","v":-7.0565308062600742},{"$f":"T602+Spreadsheet10.3!T607","v":-4.8809908211255744},{"$f":"U602+Spreadsheet10.3!U607","v":-9.6469600739356967},{"$f":"V602+Spreadsheet10.3!V607","v":-7.7174141835991952},{"$f":"W602+Spreadsheet10.3!W607","v":-5.6305403559445386},{"$f":"X602+Spreadsheet10.3!X607","v":-0.19209366599386599},{"$f":"Y602+Spreadsheet10.3!Y607","v":-0.16439270621017299},{"$f":"Z602+Spreadsheet10.3!Z607","v":-0.138097593309638},{"$f":"AA602+Spreadsheet10.3!AA607","v":-0.10806181474085699},{"$f":"AB602+Spreadsheet10.3!AB607","v":-7.5623182071871298E-2},{"$f":"AC602+Spreadsheet10.3!AC607","v":-4.0053129212710703E-2},{"$f":"AD602+Spreadsheet10.3!AD607","v":-1.3566113696423899E-2},{"$f":"AE602+Spreadsheet10.3!AE607","v":-2.8934016844921201E-4}]
[null,"Simulation 574",{"$f":"C603+Spreadsheet10.3!C608","v":3.061666641276517E-2},{"$f":"D603+Spreadsheet10.3!D608","v":11.399555612835011},{"$f":"E603+Spreadsheet10.3!E608","v":12.12225710752401},{"$f":"F603+Spreadsheet10.3!F608","v":12.983873753682939},{"$f":"G603+Spreadsheet10.3!G608","v":15.272013536392588},{"$f":"H603+Spreadsheet10.3!H608","v":12.125879909722538},{"$f":"I603+Spreadsheet10.3!I608","v":18.04597797429291},{"$f":"J603+Spreadsheet10.3!J608","v":17.35986540040183},{"$f":"K603+Spreadsheet10.3!K608","v":19.492860749910882},{"$f":"L603+Spreadsheet10.3!L608","v":20.102443175930368},{"$f":"M603+Spreadsheet10.3!M608","v":16.415424328625129},{"$f":"N603+Spreadsheet10.3!N608","v":19.478505441843062},{"$f":"O603+Spreadsheet10.3!O608","v":21.441452926144201},{"$f":"P603+Spreadsheet10.3!P608","v":19.275553391398049},{"$f":"Q603+Spreadsheet10.3!Q608","v":18.332245650905449},{"$f":"R603+Spreadsheet10.3!R608","v":20.345898370682288},{"$f":"S603+Spreadsheet10.3!S608","v":17.051728582158752},{"$f":"T603+Spreadsheet10.3!T608","v":15.50519901898387},{"$f":"U603+Spreadsheet10.3!U608","v":15.502442562821539},{"$f":"V603+Spreadsheet10.3!V608","v":14.055916668861069},{"$f":"W603+Spreadsheet10.3!W608","v":14.724227186319432},{"$f":"X603+Spreadsheet10.3!X608","v":4.7824671831258199},{"$f":"Y603+Spreadsheet10.3!Y608","v":4.2868764297271698},{"$f":"Z603+Spreadsheet10.3!Z608","v":3.7568547441539701},{"$f":"AA603+Spreadsheet10.3!AA608","v":3.18171700554266},{"$f":"AB603+Spreadsheet10.3!AB608","v":2.56435757271987},{"$f":"AC603+Spreadsheet10.3!AC608","v":1.99155686082926},{"$f":"AD603+Spreadsheet10.3!AD608","v":1.36440945501092},{"$f":"AE603+Spreadsheet10.3!AE608","v":0.68668582576208403}]
[null,"Simulation 575",{"$f":"C604+Spreadsheet10.3!C609","v":3.061666641276517E-2},{"$f":"D604+Spreadsheet10.3!D609","v":-1.1261183141301903},{"$f":"E604+Spreadsheet10.3!E609","v":-1.6879440743543253},{"$f":"F604+Spreadsheet10.3!F609","v":-1.0235292525498465},{"$f":"G604+Spreadsheet10.3!G609","v":-1.5360505139095901},{"$f":"H604+Spreadsheet10.3!H609","v":-3.5117788081920698},{"$f":"I604+Spreadsheet10.3!I609","v":-1.5824677292003648},{"$f":"J604+Spreadsheet10.3!J609","v":-3.0487572442992295},{"$f":"K604+Spreadsheet10.3!K609","v":-1.5588398053521053},{"$f":"L604+Spreadsheet10.3!L609","v":-10.2454161222234},{"$f":"M604+Spreadsheet10.3!M609","v":-11.742555076250639},{"$f":"N604+Spreadsheet10.3!N609","v":-12.128394227149478},{"$f":"O604+Spreadsheet10.3!O609","v":-11.407295574614883},{"$f":"P604+Spreadsheet10.3!P609","v":-10.950690567133003},{"$f":"Q604+Spreadsheet10.3!Q609","v":-9.503393666173098},{"$f":"R604+Spreadsheet10.3!R609","v":-10.785637965715054},{"$f":"S604+Spreadsheet10.3!S609","v":-11.03923006842327},{"$f":"T604+Spreadsheet10.3!T609","v":-9.4167869590696665},{"$f":"U604+Spreadsheet10.3!U609","v":-8.8205711249924708},{"$f":"V604+Spreadsheet10.3!V609","v":-9.5981714109437686},{"$f":"W604+Spreadsheet10.3!W609","v":-3.5531786811476986},{"$f":"X604+Spreadsheet10.3!X609","v":-0.446799540048468},{"$f":"Y604+Spreadsheet10.3!Y609","v":-0.39281641169846099},{"$f":"Z604+Spreadsheet10.3!Z609","v":-0.346993167930575},{"$f":"AA604+Spreadsheet10.3!AA609","v":-0.29967717652019604},{"$f":"AB604+Spreadsheet10.3!AB609","v":-0.24262931234615101},{"$f":"AC604+Spreadsheet10.3!AC609","v":-0.17567396080027201},{"$f":"AD604+Spreadsheet10.3!AD609","v":-0.11207588997486301},{"$f":"AE604+Spreadsheet10.3!AE609","v":-5.3603387712613602E-2}]
[null,"Simulation 576",{"$f":"C605+Spreadsheet10.3!C610","v":3.061666641276517E-2},{"$f":"D605+Spreadsheet10.3!D610","v":4.0445453596167056},{"$f":"E605+Spreadsheet10.3!E610","v":2.8359364548545756},{"$f":"F605+Spreadsheet10.3!F610","v":-0.82430618391270971},{"$f":"G605+Spreadsheet10.3!G610","v":-0.33908643772792013},{"$f":"H605+Spreadsheet10.3!H610","v":-0.84821570348920017},{"$f":"I605+Spreadsheet10.3!I610","v":-4.4003176454773829},{"$f":"J605+Spreadsheet10.3!J610","v":-5.7862037793002798},{"$f":"K605+Spreadsheet10.3!K610","v":-5.3385589593638603},{"$f":"L605+Spreadsheet10.3!L610","v":-9.5774734908211698},{"$f":"M605+Spreadsheet10.3!M610","v":-7.7689352194069698},{"$f":"N605+Spreadsheet10.3!N610","v":-14.890794222083263},{"$f":"O605+Spreadsheet10.3!O610","v":-15.558435569337732},{"$f":"P605+Spreadsheet10.3!P610","v":-15.731519921475138},{"$f":"Q605+Spreadsheet10.3!Q610","v":-20.729132703599394},{"$f":"R605+Spreadsheet10.3!R610","v":-23.296445614698822},{"$f":"S605+Spreadsheet10.3!S610","v":-25.422830896539097},{"$f":"T605+Spreadsheet10.3!T610","v":-19.235852245255959},{"$f":"U605+Spreadsheet10.3!U610","v":-17.317206615695508},{"$f":"V605+Spreadsheet10.3!V610","v":-14.157356256945379},{"$f":"W605+Spreadsheet10.3!W610","v":-8.0900072186255549},{"$f":"X605+Spreadsheet10.3!X610","v":0.13475495494333301},{"$f":"Y605+Spreadsheet10.3!Y610","v":0.142176449150409},{"$f":"Z605+Spreadsheet10.3!Z610","v":0.14704103074617098},{"$f":"AA605+Spreadsheet10.3!AA610","v":0.13854165898114698},{"$f":"AB605+Spreadsheet10.3!AB610","v":0.12088115435659601},{"$f":"AC605+Spreadsheet10.3!AC610","v":0.11089489155273599},{"$f":"AD605+Spreadsheet10.3!AD610","v":8.671855356464761E-2},{"$f":"AE605+Spreadsheet10.3!AE610","v":4.7785022299315999E-2}]
[null,"Simulation 577",{"$f":"C606+Spreadsheet10.3!C611","v":3.061666641276517E-2},{"$f":"D606+Spreadsheet10.3!D611","v":2.1829622375981805},{"$f":"E606+Spreadsheet10.3!E611","v":1.0993636259904802},{"$f":"F606+Spreadsheet10.3!F611","v":6.7792883203141354},{"$f":"G606+Spreadsheet10.3!G611","v":3.8807838797991403},{"$f":"H606+Spreadsheet10.3!H611","v":5.3801441471138007},{"$f":"I606+Spreadsheet10.3!I611","v":6.0775310504099354},{"$f":"J606+Spreadsheet10.3!J611","v":7.1746135748163899},{"$f":"K606+Spreadsheet10.3!K611","v":11.643162070242941},{"$f":"L606+Spreadsheet10.3!L611","v":10.922522729846555},{"$f":"M606+Spreadsheet10.3!M611","v":11.10026759418483},{"$f":"N606+Spreadsheet10.3!N611","v":11.919657156395889},{"$f":"O606+Spreadsheet10.3!O611","v":13.231328963278679},{"$f":"P606+Spreadsheet10.3!P611","v":15.915347343361921},{"$f":"Q606+Spreadsheet10.3!Q611","v":14.144505997114681},{"$f":"R606+Spreadsheet10.3!R611","v":12.57648577652251},{"$f":"S606+Spreadsheet10.3!S611","v":11.830604959218409},{"$f":"T606+Spreadsheet10.3!T611","v":9.2458510671216807},{"$f":"U606+Spreadsheet10.3!U611","v":8.8054374776242899},{"$f":"V606+Spreadsheet10.3!V611","v":9.8049701887240506},{"$f":"W606+Spreadsheet10.3!W611","v":8.7438621648204506},{"$f":"X606+Spreadsheet10.3!X611","v":1.77120388136303},{"$f":"Y606+Spreadsheet10.3!Y611","v":1.5320785622147601},{"$f":"Z606+Spreadsheet10.3!Z611","v":1.28890002126548},{"$f":"AA606+Spreadsheet10.3!AA611","v":1.05021462117596},{"$f":"AB606+Spreadsheet10.3!AB611","v":0.81100368335651396},{"$f":"AC606+Spreadsheet10.3!AC611","v":0.61410196410388107},{"$f":"AD606+Spreadsheet10.3!AD611","v":0.40937551827830598},{"$f":"AE606+Spreadsheet10.3!AE611","v":0.19910726923862099}]
[null,"Simulation 578",{"$f":"C607+Spreadsheet10.3!C612","v":3.061666641276517E-2},{"$f":"D607+Spreadsheet10.3!D612","v":-1.0251124821510698},{"$f":"E607+Spreadsheet10.3!E612","v":-0.86113410040968974},{"$f":"F607+Spreadsheet10.3!F612","v":0.43813454208997937},{"$f":"G607+Spreadsheet10.3!G612","v":3.2461435222949397},{"$f":"H607+Spreadsheet10.3!H612","v":3.0406521873820691},{"$f":"I607+Spreadsheet10.3!I612","v":2.145513957941831},{"$f":"J607+Spreadsheet10.3!J612","v":0.78797578090998499},{"$f":"K607+Spreadsheet10.3!K612","v":1.433234950510669},{"$f":"L607+Spreadsheet10.3!L612","v":4.5851060752766095},{"$f":"M607+Spreadsheet10.3!M612","v":9.2673854919505114},{"$f":"N607+Spreadsheet10.3!N612","v":10.00202661451698},{"$f":"O607+Spreadsheet10.3!O612","v":9.2757466722542894},{"$f":"P607+Spreadsheet10.3!P612","v":9.7943568482458296},{"$f":"Q607+Spreadsheet10.3!Q612","v":9.8171036037776673},{"$f":"R607+Spreadsheet10.3!R612","v":8.5422830655558712},{"$f":"S607+Spreadsheet10.3!S612","v":12.63870240359712},{"$f":"T607+Spreadsheet10.3!T612","v":12.984479362724572},{"$f":"U607+Spreadsheet10.3!U612","v":16.265340440708716},{"$f":"V607+Spreadsheet10.3!V612","v":19.246872955854947},{"$f":"W607+Spreadsheet10.3!W612","v":21.422853665532845},{"$f":"X607+Spreadsheet10.3!X612","v":6.9187543164558205E-2},{"$f":"Y607+Spreadsheet10.3!Y612","v":0.10290278523082699},{"$f":"Z607+Spreadsheet10.3!Z612","v":0.12203524918700399},{"$f":"AA607+Spreadsheet10.3!AA612","v":0.119362106409917},{"$f":"AB607+Spreadsheet10.3!AB612","v":0.109085582768687},{"$f":"AC607+Spreadsheet10.3!AC612","v":0.101133425444421},{"$f":"AD607+Spreadsheet10.3!AD612","v":7.9367636055434301E-2},{"$f":"AE607+Spreadsheet10.3!AE612","v":4.3021547969165998E-2}]
[null,"Simulation 579",{"$f":"C608+Spreadsheet10.3!C613","v":3.061666641276517E-2},{"$f":"D608+Spreadsheet10.3!D613","v":-0.69262999318490004},{"$f":"E608+Spreadsheet10.3!E613","v":-3.1877786882005053},{"$f":"F608+Spreadsheet10.3!F613","v":-4.1403170911794547},{"$f":"G608+Spreadsheet10.3!G613","v":-3.8532782118943443},{"$f":"H608+Spreadsheet10.3!H613","v":0.4963905602184302},{"$f":"I608+Spreadsheet10.3!I613","v":6.2974084459728017},{"$f":"J608+Spreadsheet10.3!J613","v":9.6732900882823341},{"$f":"K608+Spreadsheet10.3!K613","v":7.9509120549674988},{"$f":"L608+Spreadsheet10.3!L613","v":5.0254953913955838},{"$f":"M608+Spreadsheet10.3!M613","v":0.71723159681927751},{"$f":"N608+Spreadsheet10.3!N613","v":-3.2137489518265472},{"$f":"O608+Spreadsheet10.3!O613","v":-6.3240080636251097},{"$f":"P608+Spreadsheet10.3!P613","v":-6.6549644841104296},{"$f":"Q608+Spreadsheet10.3!Q613","v":-5.2783116712089999},{"$f":"R608+Spreadsheet10.3!R613","v":-1.989886966140185},{"$f":"S608+Spreadsheet10.3!S613","v":-3.0377935679325749},{"$f":"T608+Spreadsheet10.3!T613","v":-5.5808731375322695},{"$f":"U608+Spreadsheet10.3!U613","v":-3.2189995412317502},{"$f":"V608+Spreadsheet10.3!V613","v":-1.0531968743820999},{"$f":"W608+Spreadsheet10.3!W613","v":-4.1190303533510351},{"$f":"X608+Spreadsheet10.3!X613","v":-1.0969011740866101},{"$f":"Y608+Spreadsheet10.3!Y613","v":-0.9800458432071929},{"$f":"Z608+Spreadsheet10.3!Z613","v":-0.85171451042398105},{"$f":"AA608+Spreadsheet10.3!AA613","v":-0.71967441123338494},{"$f":"AB608+Spreadsheet10.3!AB613","v":-0.58364436920283591},{"$f":"AC608+Spreadsheet10.3!AC613","v":-0.44166561963954104},{"$f":"AD608+Spreadsheet10.3!AD613","v":-0.29561867495459804},{"$f":"AE608+Spreadsheet10.3!AE613","v":-0.14684240636627502}]
[null,"Simulation 580",{"$f":"C609+Spreadsheet10.3!C614","v":3.061666641276517E-2},{"$f":"D609+Spreadsheet10.3!D614","v":4.5253823428911542},{"$f":"E609+Spreadsheet10.3!E614","v":6.4813415987903849},{"$f":"F609+Spreadsheet10.3!F614","v":0.42384787647048705},{"$f":"G609+Spreadsheet10.3!G614","v":-8.4249717077249997},{"$f":"H609+Spreadsheet10.3!H614","v":-11.22899683984353},{"$f":"I609+Spreadsheet10.3!I614","v":-11.405518069345757},{"$f":"J609+Spreadsheet10.3!J614","v":-9.3964579645906401},{"$f":"K609+Spreadsheet10.3!K614","v":-5.0134285413077304},{"$f":"L609+Spreadsheet10.3!L614","v":-6.0697345359708645},{"$f":"M609+Spreadsheet10.3!M614","v":-4.394372973996405},{"$f":"N609+Spreadsheet10.3!N614","v":-0.96585187379802973},{"$f":"O609+Spreadsheet10.3!O614","v":-3.037067521880469},{"$f":"P609+Spreadsheet10.3!P614","v":-2.820813259315802E-2},{"$f":"Q609+Spreadsheet10.3!Q614","v":-3.1353790117476699},{"$f":"R609+Spreadsheet10.3!R614","v":-8.1426284234666415},{"$f":"S609+Spreadsheet10.3!S614","v":-17.168605028972301},{"$f":"T609+Spreadsheet10.3!T614","v":-18.54190678208294},{"$f":"U609+Spreadsheet10.3!U614","v":-22.707217257510024},{"$f":"V609+Spreadsheet10.3!V614","v":-34.376997225935966},{"$f":"W609+Spreadsheet10.3!W614","v":-42.804865025721391},{"$f":"X609+Spreadsheet10.3!X614","v":-0.59883231276575799},{"$f":"Y609+Spreadsheet10.3!Y614","v":-0.56243809471136796},{"$f":"Z609+Spreadsheet10.3!Z614","v":-0.52222004492086405},{"$f":"AA609+Spreadsheet10.3!AA614","v":-0.47883136436951201},{"$f":"AB609+Spreadsheet10.3!AB614","v":-0.41371110005572698},{"$f":"AC609+Spreadsheet10.3!AC614","v":-0.33107075196568703},{"$f":"AD609+Spreadsheet10.3!AD614","v":-0.236471213916878},{"$f":"AE609+Spreadsheet10.3!AE614","v":-0.12666368821302998}]
[null,"Simulation 581",{"$f":"C610+Spreadsheet10.3!C615","v":3.061666641276517E-2},{"$f":"D610+Spreadsheet10.3!D615","v":5.754624629054705},{"$f":"E610+Spreadsheet10.3!E615","v":9.4890595018618491},{"$f":"F610+Spreadsheet10.3!F615","v":5.1673735015625502},{"$f":"G610+Spreadsheet10.3!G615","v":6.4268319016768451},{"$f":"H610+Spreadsheet10.3!H615","v":4.1681231531787253},{"$f":"I610+Spreadsheet10.3!I615","v":6.6028168867404347},{"$f":"J610+Spreadsheet10.3!J615","v":7.6456082063015689},{"$f":"K610+Spreadsheet10.3!K615","v":12.16438057741906},{"$f":"L610+Spreadsheet10.3!L615","v":14.45170495005252},{"$f":"M610+Spreadsheet10.3!M615","v":16.185503512705978},{"$f":"N610+Spreadsheet10.3!N615","v":12.753723070770409},{"$f":"O610+Spreadsheet10.3!O615","v":15.52326340757379},{"$f":"P610+Spreadsheet10.3!P615","v":18.12367633818992},{"$f":"Q610+Spreadsheet10.3!Q615","v":17.263695285410201},{"$f":"R610+Spreadsheet10.3!R615","v":19.847925703603529},{"$f":"S610+Spreadsheet10.3!S615","v":15.624637787222181},{"$f":"T610+Spreadsheet10.3!T615","v":15.69378242680942},{"$f":"U610+Spreadsheet10.3!U615","v":15.341563637383203},{"$f":"V610+Spreadsheet10.3!V615","v":10.748148087549279},{"$f":"W610+Spreadsheet10.3!W615","v":13.239454831842689},{"$f":"X610+Spreadsheet10.3!X615","v":3.3487822986997},{"$f":"Y610+Spreadsheet10.3!Y615","v":2.9345762070477499},{"$f":"Z610+Spreadsheet10.3!Z615","v":2.5173677212786103},{"$f":"AA610+Spreadsheet10.3!AA615","v":2.0901400090892599},{"$f":"AB610+Spreadsheet10.3!AB615","v":1.6540817294072498},{"$f":"AC610+Spreadsheet10.3!AC615","v":1.2651649224544601},{"$f":"AD610+Spreadsheet10.3!AD615","v":0.85311382300902605},{"$f":"AE610+Spreadsheet10.3!AE615","v":0.42198610021704802}]
[null,"Simulation 582",{"$f":"C611+Spreadsheet10.3!C616","v":3.061666641276517E-2},{"$f":"D611+Spreadsheet10.3!D616","v":0.79173849360688231},{"$f":"E611+Spreadsheet10.3!E616","v":-9.4580083690170486E-2},{"$f":"F611+Spreadsheet10.3!F616","v":1.2820121180362518},{"$f":"G611+Spreadsheet10.3!G616","v":-2.3940708150156129},{"$f":"H611+Spreadsheet10.3!H616","v":4.1098783957421086},{"$f":"I611+Spreadsheet10.3!I616","v":0.87203748315892415},{"$f":"J611+Spreadsheet10.3!J616","v":0.65048816330706583},{"$f":"K611+Spreadsheet10.3!K616","v":-2.3717705792940897},{"$f":"L611+Spreadsheet10.3!L616","v":-4.5939000741900609},{"$f":"M611+Spreadsheet10.3!M616","v":-4.5036223487007607},{"$f":"N611+Spreadsheet10.3!N616","v":-13.385045527397114},{"$f":"O611+Spreadsheet10.3!O616","v":-20.343837229729324},{"$f":"P611+Spreadsheet10.3!P616","v":-17.635832123059409},{"$f":"Q611+Spreadsheet10.3!Q616","v":-10.47659864101141},{"$f":"R611+Spreadsheet10.3!R616","v":-12.119792869574887},{"$f":"S611+Spreadsheet10.3!S616","v":-10.77877171370355},{"$f":"T611+Spreadsheet10.3!T616","v":-10.265132525630531},{"$f":"U611+Spreadsheet10.3!U616","v":0.79105191735537073},{"$f":"V611+Spreadsheet10.3!V616","v":-7.415348816375479},{"$f":"W611+Spreadsheet10.3!W616","v":-5.3843306134669495},{"$f":"X611+Spreadsheet10.3!X616","v":4.9346832535703795},{"$f":"Y611+Spreadsheet10.3!Y616","v":4.4798478986322303},{"$f":"Z611+Spreadsheet10.3!Z616","v":3.9717918827326297},{"$f":"AA611+Spreadsheet10.3!AA616","v":3.4098632245715002},{"$f":"AB611+Spreadsheet10.3!AB616","v":2.7848607506822503},{"$f":"AC611+Spreadsheet10.3!AC616","v":2.1841262612129904},{"$f":"AD611+Spreadsheet10.3!AD616","v":1.50985214256828},{"$f":"AE611+Spreadsheet10.3!AE616","v":0.76740977007281397}]
[null,"Simulation 583",{"$f":"C612+Spreadsheet10.3!C617","v":3.061666641276517E-2},{"$f":"D612+Spreadsheet10.3!D617","v":-3.1209896636671051},{"$f":"E612+Spreadsheet10.3!E617","v":-8.894253354205274},{"$f":"F612+Spreadsheet10.3!F617","v":-11.433924450876487},{"$f":"G612+Spreadsheet10.3!G617","v":-14.29927386468089},{"$f":"H612+Spreadsheet10.3!H617","v":-19.756388825663535},{"$f":"I612+Spreadsheet10.3!I617","v":-15.935957655558283},{"$f":"J612+Spreadsheet10.3!J617","v":-15.371171614169645},{"$f":"K612+Spreadsheet10.3!K617","v":-17.553395912818029},{"$f":"L612+Spreadsheet10.3!L617","v":-14.714862094395183},{"$f":"M612+Spreadsheet10.3!M617","v":-14.955693514785919},{"$f":"N612+Spreadsheet10.3!N617","v":-10.784497771007986},{"$f":"O612+Spreadsheet10.3!O617","v":-9.0580756956638524},{"$f":"P612+Spreadsheet10.3!P617","v":-8.1836513860693501},{"$f":"Q612+Spreadsheet10.3!Q617","v":-5.124403480309649},{"$f":"R612+Spreadsheet10.3!R617","v":-2.6406631650613512},{"$f":"S612+Spreadsheet10.3!S617","v":-3.751301382444149},{"$f":"T612+Spreadsheet10.3!T617","v":-6.8759065741962999},{"$f":"U612+Spreadsheet10.3!U617","v":-5.2077297493080996},{"$f":"V612+Spreadsheet10.3!V617","v":-4.8349582265979496},{"$f":"W612+Spreadsheet10.3!W617","v":-7.883038210597161},{"$f":"X612+Spreadsheet10.3!X617","v":-8.2711975972852105},{"$f":"Y612+Spreadsheet10.3!Y617","v":-7.2260713479230807},{"$f":"Z612+Spreadsheet10.3!Z617","v":-6.1824194511026196},{"$f":"AA612+Spreadsheet10.3!AA617","v":-5.1320952709569907},{"$f":"AB612+Spreadsheet10.3!AB617","v":-4.0586547901252805},{"$f":"AC612+Spreadsheet10.3!AC617","v":-3.0673839900833699},{"$f":"AD612+Spreadsheet10.3!AD617","v":-2.04461923479621},{"$f":"AE612+Spreadsheet10.3!AE617","v":-1.0040835710982901}]
[null,"Simulation 584",{"$f":"C613+Spreadsheet10.3!C618","v":3.061666641276517E-2},{"$f":"D613+Spreadsheet10.3!D618","v":-5.2807230858859242},{"$f":"E613+Spreadsheet10.3!E618","v":-10.527741081567465},{"$f":"F613+Spreadsheet10.3!F618","v":-16.866527538790848},{"$f":"G613+Spreadsheet10.3!G618","v":-7.9035202024414763},{"$f":"H613+Spreadsheet10.3!H618","v":-8.6634556224561674},{"$f":"I613+Spreadsheet10.3!I618","v":-8.6353200617759995},{"$f":"J613+Spreadsheet10.3!J618","v":-4.3775711396846662},{"$f":"K613+Spreadsheet10.3!K618","v":-3.9886962699198478},{"$f":"L613+Spreadsheet10.3!L618","v":-6.3104880339139857E-2},{"$f":"M613+Spreadsheet10.3!M618","v":-4.0681192192636395},{"$f":"N613+Spreadsheet10.3!N618","v":-8.2809328379221707},{"$f":"O613+Spreadsheet10.3!O618","v":-3.7969187211836593},{"$f":"P613+Spreadsheet10.3!P618","v":3.0380817337688661},{"$f":"Q613+Spreadsheet10.3!Q618","v":2.5479210302038702},{"$f":"R613+Spreadsheet10.3!R618","v":6.0645325258691347},{"$f":"S613+Spreadsheet10.3!S618","v":2.8439575362538596},{"$f":"T613+Spreadsheet10.3!T618","v":-0.21244286184851502},{"$f":"U613+Spreadsheet10.3!U618","v":-1.6605625090488441},{"$f":"V613+Spreadsheet10.3!V618","v":1.791281536045245},{"$f":"W613+Spreadsheet10.3!W618","v":0.92156694740673029},{"$f":"X613+Spreadsheet10.3!X618","v":1.90014039621538},{"$f":"Y613+Spreadsheet10.3!Y618","v":1.6430116412209099},{"$f":"Z613+Spreadsheet10.3!Z618","v":1.3956661834470598},{"$f":"AA613+Spreadsheet10.3!AA618","v":1.1443129491169799},{"$f":"AB613+Spreadsheet10.3!AB618","v":0.88472171957825596},{"$f":"AC613+Spreadsheet10.3!AC618","v":0.66737725452756602},{"$f":"AD613+Spreadsheet10.3!AD618","v":0.44156662632379101},{"$f":"AE613+Spreadsheet10.3!AE618","v":0.213092729816346}]
[null,"Simulation 585",{"$f":"C614+Spreadsheet10.3!C619","v":3.061666641276517E-2},{"$f":"D614+Spreadsheet10.3!D619","v":2.83645878196835},{"$f":"E614+Spreadsheet10.3!E619","v":4.1418907552416409},{"$f":"F614+Spreadsheet10.3!F619","v":4.3932809050141657},{"$f":"G614+Spreadsheet10.3!G619","v":6.6429431263775802},{"$f":"H614+Spreadsheet10.3!H619","v":8.6300443979879198},{"$f":"I614+Spreadsheet10.3!I619","v":10.19736505910145},{"$f":"J614+Spreadsheet10.3!J619","v":12.30424079923076},{"$f":"K614+Spreadsheet10.3!K619","v":12.798447796360019},{"$f":"L614+Spreadsheet10.3!L619","v":12.914665373389258},{"$f":"M614+Spreadsheet10.3!M619","v":11.27982866546456},{"$f":"N614+Spreadsheet10.3!N619","v":11.94768426726935},{"$f":"O614+Spreadsheet10.3!O619","v":11.674696038694139},{"$f":"P614+Spreadsheet10.3!P619","v":11.02306139961131},{"$f":"Q614+Spreadsheet10.3!Q619","v":12.126223249663081},{"$f":"R614+Spreadsheet10.3!R619","v":14.74613433700317},{"$f":"S614+Spreadsheet10.3!S619","v":17.77086827676424},{"$f":"T614+Spreadsheet10.3!T619","v":16.477416859677181},{"$f":"U614+Spreadsheet10.3!U619","v":16.536243882863328},{"$f":"V614+Spreadsheet10.3!V619","v":14.899647570092718},{"$f":"W614+Spreadsheet10.3!W619","v":17.974134218586542},{"$f":"X614+Spreadsheet10.3!X619","v":1.2223096048245099},{"$f":"Y614+Spreadsheet10.3!Y619","v":1.11777630903178},{"$f":"Z614+Spreadsheet10.3!Z619","v":0.99786064864750001},{"$f":"AA614+Spreadsheet10.3!AA619","v":0.86065677492945303},{"$f":"AB614+Spreadsheet10.3!AB619","v":0.70730628485517},{"$f":"AC614+Spreadsheet10.3!AC619","v":0.56421533919464406},{"$f":"AD614+Spreadsheet10.3!AD619","v":0.39764805587933699},{"$f":"AE614+Spreadsheet10.3!AE619","v":0.20423762565689602}]
[null,"Simulation 586",{"$f":"C615+Spreadsheet10.3!C620","v":3.061666641276517E-2},{"$f":"D615+Spreadsheet10.3!D620","v":1.6993217137826289},{"$f":"E615+Spreadsheet10.3!E620","v":0.16296191227898713},{"$f":"F615+Spreadsheet10.3!F620","v":2.7742920337280799},{"$f":"G615+Spreadsheet10.3!G620","v":-2.2731137921565767},{"$f":"H615+Spreadsheet10.3!H620","v":-5.7865802525755594},{"$f":"I615+Spreadsheet10.3!I620","v":-7.4767427915269646},{"$f":"J615+Spreadsheet10.3!J620","v":-5.7930807081789402},{"$f":"K615+Spreadsheet10.3!K620","v":-8.8907084152085449},{"$f":"L615+Spreadsheet10.3!L620","v":-10.876559782166431},{"$f":"M615+Spreadsheet10.3!M620","v":-12.032453272847},{"$f":"N615+Spreadsheet10.3!N620","v":-14.085282258187579},{"$f":"O615+Spreadsheet10.3!O620","v":-15.102115249877581},{"$f":"P615+Spreadsheet10.3!P620","v":-14.97748032626019},{"$f":"Q615+Spreadsheet10.3!Q620","v":-20.78336758819021},{"$f":"R615+Spreadsheet10.3!R620","v":-16.959338821363101},{"$f":"S615+Spreadsheet10.3!S620","v":-13.123776249977249},{"$f":"T615+Spreadsheet10.3!T620","v":-10.68562414153361},{"$f":"U615+Spreadsheet10.3!U620","v":-6.7553476342620096},{"$f":"V615+Spreadsheet10.3!V620","v":-5.1407064013122898},{"$f":"W615+Spreadsheet10.3!W620","v":-6.8692485086844099},{"$f":"X615+Spreadsheet10.3!X620","v":-2.9925092827438897},{"$f":"Y615+Spreadsheet10.3!Y620","v":-2.6229582044189601},{"$f":"Z615+Spreadsheet10.3!Z620","v":-2.24634789467544},{"$f":"AA615+Spreadsheet10.3!AA620","v":-1.8713629082136201},{"$f":"AB615+Spreadsheet10.3!AB620","v":-1.4813406057990199},{"$f":"AC615+Spreadsheet10.3!AC620","v":-1.1167327312139301},{"$f":"AD615+Spreadsheet10.3!AD620","v":-0.74254170224721805},{"$f":"AE615+Spreadsheet10.3!AE620","v":-0.364942299508276}]
[null,"Simulation 587",{"$f":"C616+Spreadsheet10.3!C621","v":3.061666641276517E-2},{"$f":"D616+Spreadsheet10.3!D621","v":-2.696990285344671},{"$f":"E616+Spreadsheet10.3!E621","v":-4.9829721768465198},{"$f":"F616+Spreadsheet10.3!F621","v":-1.4741961891762148},{"$f":"G616+Spreadsheet10.3!G621","v":1.8249581218047899},{"$f":"H616+Spreadsheet10.3!H621","v":0.72193511568593971},{"$f":"I616+Spreadsheet10.3!I621","v":11.384383324800304},{"$f":"J616+Spreadsheet10.3!J621","v":11.945735243162829},{"$f":"K616+Spreadsheet10.3!K621","v":9.4966079831441892},{"$f":"L616+Spreadsheet10.3!L621","v":5.2560482802051247},{"$f":"M616+Spreadsheet10.3!M621","v":7.9703383982391367},{"$f":"N616+Spreadsheet10.3!N621","v":6.4132805083281195},{"$f":"O616+Spreadsheet10.3!O621","v":5.8994558742610241},{"$f":"P616+Spreadsheet10.3!P621","v":6.2034741418668844},{"$f":"Q616+Spreadsheet10.3!Q621","v":4.6429973049844255},{"$f":"R616+Spreadsheet10.3!R621","v":3.4441362782243945},{"$f":"S616+Spreadsheet10.3!S621","v":4.9482458872899748},{"$f":"T616+Spreadsheet10.3!T621","v":0.46037491191392466},{"$f":"U616+Spreadsheet10.3!U621","v":-0.92458174528031112},{"$f":"V616+Spreadsheet10.3!V621","v":-1.8732090672443604},{"$f":"W616+Spreadsheet10.3!W621","v":-0.36305971625866107},{"$f":"X616+Spreadsheet10.3!X621","v":3.5491381945076501},{"$f":"Y616+Spreadsheet10.3!Y621","v":3.08365229338375},{"$f":"Z616+Spreadsheet10.3!Z621","v":2.61118038565249},{"$f":"AA616+Spreadsheet10.3!AA621","v":2.1355735607320501},{"$f":"AB616+Spreadsheet10.3!AB621","v":1.6610742257864601},{"$f":"AC616+Spreadsheet10.3!AC621","v":1.24955466209001},{"$f":"AD616+Spreadsheet10.3!AD621","v":0.82633346019546194},{"$f":"AE616+Spreadsheet10.3!AE621","v":0.40045334733656801}]
[null,"Simulation 588",{"$f":"C617+Spreadsheet10.3!C622","v":3.061666641276517E-2},{"$f":"D617+Spreadsheet10.3!D622","v":-2.4714571665641705},{"$f":"E617+Spreadsheet10.3!E622","v":-3.8425046796388491},{"$f":"F617+Spreadsheet10.3!F622","v":-7.2870805678714996},{"$f":"G617+Spreadsheet10.3!G622","v":3.5153095921619704},{"$f":"H617+Spreadsheet10.3!H622","v":3.6764812539905192},{"$f":"I617+Spreadsheet10.3!I622","v":-1.8920028133080002},{"$f":"J617+Spreadsheet10.3!J622","v":-5.3127341130600305},{"$f":"K617+Spreadsheet10.3!K622","v":-2.0853712636978496},{"$f":"L617+Spreadsheet10.3!L622","v":-2.0426183810973502},{"$f":"M617+Spreadsheet10.3!M622","v":-0.39760888631204949},{"$f":"N617+Spreadsheet10.3!N622","v":-0.66573356676235029},{"$f":"O617+Spreadsheet10.3!O622","v":-2.9797546738716996},{"$f":"P617+Spreadsheet10.3!P622","v":-1.1415114155890489},{"$f":"Q617+Spreadsheet10.3!Q622","v":-0.77457251611454936},{"$f":"R617+Spreadsheet10.3!R622","v":-1.3119015026879506},{"$f":"S617+Spreadsheet10.3!S622","v":-2.6060736867306513},{"$f":"T617+Spreadsheet10.3!T622","v":-2.1616454491887005},{"$f":"U617+Spreadsheet10.3!U622","v":1.4648646326054013},{"$f":"V617+Spreadsheet10.3!V622","v":5.4839840262445314},{"$f":"W617+Spreadsheet10.3!W622","v":6.6500164712628393},{"$f":"X617+Spreadsheet10.3!X622","v":-7.5470213656013998},{"$f":"Y617+Spreadsheet10.3!Y622","v":-6.6245569028648399},{"$f":"Z617+Spreadsheet10.3!Z622","v":-5.6881431461166407},{"$f":"AA617+Spreadsheet10.3!AA622","v":-4.7371042110719701},{"$f":"AB617+Spreadsheet10.3!AB622","v":-3.7502730758123102},{"$f":"AC617+Spreadsheet10.3!AC622","v":-2.8350688190512803},{"$f":"AD617+Spreadsheet10.3!AD622","v":-1.8894629973336901},{"$f":"AE617+Spreadsheet10.3!AE622","v":-0.92762735795072104}]
[null,"Simulation 589",{"$f":"C618+Spreadsheet10.3!C623","v":3.061666641276517E-2},{"$f":"D618+Spreadsheet10.3!D623","v":-3.2894168774295598},{"$f":"E618+Spreadsheet10.3!E623","v":-2.6366711632010231},{"$f":"F618+Spreadsheet10.3!F623","v":3.7878090635439552},{"$f":"G618+Spreadsheet10.3!G623","v":10.712964744663484},{"$f":"H618+Spreadsheet10.3!H623","v":1.49805210332474},{"$f":"I618+Spreadsheet10.3!I623","v":0.33348550145645994},{"$f":"J618+Spreadsheet10.3!J623","v":5.0140359794561657},{"$f":"K618+Spreadsheet10.3!K623","v":6.6882702558366098},{"$f":"L618+Spreadsheet10.3!L623","v":3.7697835937404909},{"$f":"M618+Spreadsheet10.3!M623","v":4.8902437466318549},{"$f":"N618+Spreadsheet10.3!N623","v":7.8862194544571},{"$f":"O618+Spreadsheet10.3!O623","v":5.9419219657627202},{"$f":"P618+Spreadsheet10.3!P623","v":5.288936789727285},{"$f":"Q618+Spreadsheet10.3!Q623","v":7.5122796949680151},{"$f":"R618+Spreadsheet10.3!R623","v":8.1582619830157697},{"$f":"S618+Spreadsheet10.3!S623","v":9.2124863550643799},{"$f":"T618+Spreadsheet10.3!T623","v":9.4533137551336797},{"$f":"U618+Spreadsheet10.3!U623","v":2.4075415625352647},{"$f":"V618+Spreadsheet10.3!V623","v":-2.2143344705069099},{"$f":"W618+Spreadsheet10.3!W623","v":-3.8367960144813305},{"$f":"X618+Spreadsheet10.3!X623","v":1.26248717646737},{"$f":"Y618+Spreadsheet10.3!Y623","v":1.11853943009723},{"$f":"Z618+Spreadsheet10.3!Z623","v":0.97343657509722004},{"$f":"AA618+Spreadsheet10.3!AA623","v":0.81609406447404709},{"$f":"AB618+Spreadsheet10.3!AB623","v":0.65280075284581507},{"$f":"AC618+Spreadsheet10.3!AC623","v":0.51039952219502305},{"$f":"AD618+Spreadsheet10.3!AD623","v":0.35249370667354601},{"$f":"AE618+Spreadsheet10.3!AE623","v":0.178390851386172}]
[null,"Simulation 590",{"$f":"C619+Spreadsheet10.3!C624","v":3.061666641276517E-2},{"$f":"D619+Spreadsheet10.3!D624","v":0.75566759228615599},{"$f":"E619+Spreadsheet10.3!E624","v":0.42810997498179515},{"$f":"F619+Spreadsheet10.3!F624","v":5.7000747980444544},{"$f":"G619+Spreadsheet10.3!G624","v":8.3976442931833208},{"$f":"H619+Spreadsheet10.3!H624","v":13.864222228317832},{"$f":"I619+Spreadsheet10.3!I624","v":17.577574860100981},{"$f":"J619+Spreadsheet10.3!J624","v":17.697672620541169},{"$f":"K619+Spreadsheet10.3!K624","v":19.477238862709221},{"$f":"L619+Spreadsheet10.3!L624","v":20.8244141240156},{"$f":"M619+Spreadsheet10.3!M624","v":25.515680774303618},{"$f":"N619+Spreadsheet10.3!N624","v":25.373056275254047},{"$f":"O619+Spreadsheet10.3!O624","v":25.221208955552701},{"$f":"P619+Spreadsheet10.3!P624","v":26.059855346368931},{"$f":"Q619+Spreadsheet10.3!Q624","v":23.776752904202009},{"$f":"R619+Spreadsheet10.3!R624","v":22.769035020641141},{"$f":"S619+Spreadsheet10.3!S624","v":24.935887623879943},{"$f":"T619+Spreadsheet10.3!T624","v":25.388279662124248},{"$f":"U619+Spreadsheet10.3!U624","v":23.633011587473661},{"$f":"V619+Spreadsheet10.3!V624","v":22.259985176730723},{"$f":"W619+Spreadsheet10.3!W624","v":23.051935209131262},{"$f":"X619+Spreadsheet10.3!X624","v":4.19242377326204},{"$f":"Y619+Spreadsheet10.3!Y624","v":3.7490538930552399},{"$f":"Z619+Spreadsheet10.3!Z624","v":3.2716459680466401},{"$f":"AA619+Spreadsheet10.3!AA624","v":2.7681209618262601},{"$f":"AB619+Spreadsheet10.3!AB624","v":2.2242753508586599},{"$f":"AC619+Spreadsheet10.3!AC624","v":1.7220601640440101},{"$f":"AD619+Spreadsheet10.3!AD624","v":1.1740758125896902},{"$f":"AE619+Spreadsheet10.3!AE624","v":0.58673730283786296}]
[null,"Simulation 591",{"$f":"C620+Spreadsheet10.3!C625","v":3.061666641276517E-2},{"$f":"D620+Spreadsheet10.3!D625","v":-4.5872943981838699},{"$f":"E620+Spreadsheet10.3!E625","v":-9.1940533198794991},{"$f":"F620+Spreadsheet10.3!F625","v":-12.652150181257399},{"$f":"G620+Spreadsheet10.3!G625","v":-10.603739945391791},{"$f":"H620+Spreadsheet10.3!H625","v":-14.089519184902009},{"$f":"I620+Spreadsheet10.3!I625","v":-16.502921409152769},{"$f":"J620+Spreadsheet10.3!J625","v":-14.217204624689721},{"$f":"K620+Spreadsheet10.3!K625","v":-13.190404814187001},{"$f":"L620+Spreadsheet10.3!L625","v":-19.19259986728315},{"$f":"M620+Spreadsheet10.3!M625","v":-17.045656455243503},{"$f":"N620+Spreadsheet10.3!N625","v":-22.002386158435282},{"$f":"O620+Spreadsheet10.3!O625","v":-17.78793680056533},{"$f":"P620+Spreadsheet10.3!P625","v":-20.106451516802441},{"$f":"Q620+Spreadsheet10.3!Q625","v":-23.603218447358973},{"$f":"R620+Spreadsheet10.3!R625","v":-29.639296721656031},{"$f":"S620+Spreadsheet10.3!S625","v":-34.712836526771454},{"$f":"T620+Spreadsheet10.3!T625","v":-33.311104298748234},{"$f":"U620+Spreadsheet10.3!U625","v":-29.137465117481923},{"$f":"V620+Spreadsheet10.3!V625","v":-22.97859953793974},{"$f":"W620+Spreadsheet10.3!W625","v":-29.814831774148367},{"$f":"X620+Spreadsheet10.3!X625","v":-1.73297696725887},{"$f":"Y620+Spreadsheet10.3!Y625","v":-1.5273124357106},{"$f":"Z620+Spreadsheet10.3!Z625","v":-1.3179854945714},{"$f":"AA620+Spreadsheet10.3!AA625","v":-1.11431916641308},{"$f":"AB620+Spreadsheet10.3!AB625","v":-0.89686827662157398},{"$f":"AC620+Spreadsheet10.3!AC625","v":-0.68326267906846805},{"$f":"AD620+Spreadsheet10.3!AD625","v":-0.46019001543857502},{"$f":"AE620+Spreadsheet10.3!AE625","v":-0.229083915452644}]
[null,"Simulation 592",{"$f":"C621+Spreadsheet10.3!C626","v":3.061666641276517E-2},{"$f":"D621+Spreadsheet10.3!D626","v":4.2119395456029798},{"$f":"E621+Spreadsheet10.3!E626","v":3.4845112858515952},{"$f":"F621+Spreadsheet10.3!F626","v":7.9278666968266096},{"$f":"G621+Spreadsheet10.3!G626","v":4.1898873793298899},{"$f":"H621+Spreadsheet10.3!H626","v":-2.0357964311076531},{"$f":"I621+Spreadsheet10.3!I626","v":0.35344536541473559},{"$f":"J621+Spreadsheet10.3!J626","v":5.1706888846229102},{"$f":"K621+Spreadsheet10.3!K626","v":5.8783113005213146},{"$f":"L621+Spreadsheet10.3!L626","v":6.7982899654535407},{"$f":"M621+Spreadsheet10.3!M626","v":5.5566710249926086},{"$f":"N621+Spreadsheet10.3!N626","v":6.7986826072893356},{"$f":"O621+Spreadsheet10.3!O626","v":6.7055405399460701},{"$f":"P621+Spreadsheet10.3!P626","v":6.2625066262208362},{"$f":"Q621+Spreadsheet10.3!Q626","v":-0.85383227876037004},{"$f":"R621+Spreadsheet10.3!R626","v":4.8436896400149783},{"$f":"S621+Spreadsheet10.3!S626","v":5.9672226309791094},{"$f":"T621+Spreadsheet10.3!T626","v":4.014672137440745},{"$f":"U621+Spreadsheet10.3!U626","v":8.2986789435681416},{"$f":"V621+Spreadsheet10.3!V626","v":10.23823925093475},{"$f":"W621+Spreadsheet10.3!W626","v":13.00736933629166},{"$f":"X621+Spreadsheet10.3!X626","v":2.8974612437696097},{"$f":"Y621+Spreadsheet10.3!Y626","v":2.5555383323696801},{"$f":"Z621+Spreadsheet10.3!Z626","v":2.2041394307406699},{"$f":"AA621+Spreadsheet10.3!AA626","v":1.83888519942027},{"$f":"AB621+Spreadsheet10.3!AB626","v":1.46019841327432},{"$f":"AC621+Spreadsheet10.3!AC626","v":1.1236657435268398},{"$f":"AD621+Spreadsheet10.3!AD626","v":0.76152583050201905},{"$f":"AE621+Spreadsheet10.3!AE626","v":0.37813805329892303}]
[null,"Simulation 593",{"$f":"C622+Spreadsheet10.3!C627","v":3.061666641276517E-2},{"$f":"D622+Spreadsheet10.3!D627","v":5.6213505601272109},{"$f":"E622+Spreadsheet10.3!E627","v":8.6740682713413477},{"$f":"F622+Spreadsheet10.3!F627","v":7.8142108368308394},{"$f":"G622+Spreadsheet10.3!G627","v":7.6699413823323921},{"$f":"H622+Spreadsheet10.3!H627","v":6.8131011128154402},{"$f":"I622+Spreadsheet10.3!I627","v":5.2200847867572495},{"$f":"J622+Spreadsheet10.3!J627","v":3.0593332466305281},{"$f":"K622+Spreadsheet10.3!K627","v":-1.4944784056703049},{"$f":"L622+Spreadsheet10.3!L627","v":0.71899174431228519},{"$f":"M622+Spreadsheet10.3!M627","v":1.4655672065503105},{"$f":"N622+Spreadsheet10.3!N627","v":-1.4790888737495707},{"$f":"O622+Spreadsheet10.3!O627","v":-3.5014094316710418},{"$f":"P622+Spreadsheet10.3!P627","v":-2.1168895031375241},{"$f":"Q622+Spreadsheet10.3!Q627","v":-6.7320762536016936},{"$f":"R622+Spreadsheet10.3!R627","v":-4.7324271684840777},{"$f":"S622+Spreadsheet10.3!S627","v":-10.299614058346274},{"$f":"T622+Spreadsheet10.3!T627","v":-26.269063053752586},{"$f":"U622+Spreadsheet10.3!U627","v":-26.73872191537103},{"$f":"V622+Spreadsheet10.3!V627","v":-22.29433321970431},{"$f":"W622+Spreadsheet10.3!W627","v":-17.487809002939741},{"$f":"X622+Spreadsheet10.3!X627","v":-0.82006385676428506},{"$f":"Y622+Spreadsheet10.3!Y627","v":-0.74863017606677607},{"$f":"Z622+Spreadsheet10.3!Z627","v":-0.66515828999483706},{"$f":"AA622+Spreadsheet10.3!AA627","v":-0.573525243503337},{"$f":"AB622+Spreadsheet10.3!AB627","v":-0.46783521030639297},{"$f":"AC622+Spreadsheet10.3!AC627","v":-0.355346984216517},{"$f":"AD622+Spreadsheet10.3!AD627","v":-0.23817146876827799},{"$f":"AE622+Spreadsheet10.3!AE627","v":-0.119188911639125}]
[null,"Simulation 594",{"$f":"C623+Spreadsheet10.3!C628","v":3.061666641276517E-2},{"$f":"D623+Spreadsheet10.3!D628","v":2.2630122162373647},{"$f":"E623+Spreadsheet10.3!E628","v":-0.4626454886078406},{"$f":"F623+Spreadsheet10.3!F628","v":-3.8368598427168101},{"$f":"G623+Spreadsheet10.3!G628","v":-2.6224135405706699},{"$f":"H623+Spreadsheet10.3!H628","v":-6.3444181436988112},{"$f":"I623+Spreadsheet10.3!I628","v":-4.1305536350631407},{"$f":"J623+Spreadsheet10.3!J628","v":-3.8596528988961802},{"$f":"K623+Spreadsheet10.3!K628","v":0.13619865215285909},{"$f":"L623+Spreadsheet10.3!L628","v":-0.75123175513572971},{"$f":"M623+Spreadsheet10.3!M628","v":-1.9598623576037806},{"$f":"N623+Spreadsheet10.3!N628","v":-6.3999873175669899},{"$f":"O623+Spreadsheet10.3!O628","v":-5.2094987173210408},{"$f":"P623+Spreadsheet10.3!P628","v":-4.2848877547054904},{"$f":"Q623+Spreadsheet10.3!Q628","v":-1.4906949295592309},{"$f":"R623+Spreadsheet10.3!R628","v":-6.3770343967314913},{"$f":"S623+Spreadsheet10.3!S628","v":-10.93660262361268},{"$f":"T623+Spreadsheet10.3!T628","v":-16.020677030212841},{"$f":"U623+Spreadsheet10.3!U628","v":-12.74635500448812},{"$f":"V623+Spreadsheet10.3!V628","v":-8.935262017466},{"$f":"W623+Spreadsheet10.3!W628","v":-15.601330004711661},{"$f":"X623+Spreadsheet10.3!X628","v":2.3994915492762998},{"$f":"Y623+Spreadsheet10.3!Y628","v":2.1380099018526},{"$f":"Z623+Spreadsheet10.3!Z628","v":1.8617571119130998},{"$f":"AA623+Spreadsheet10.3!AA628","v":1.5718623288479301},{"$f":"AB623+Spreadsheet10.3!AB628","v":1.26343170653891},{"$f":"AC623+Spreadsheet10.3!AC628","v":0.98391321658754394},{"$f":"AD623+Spreadsheet10.3!AD628","v":0.67491607123440289},{"$f":"AE623+Spreadsheet10.3!AE628","v":0.33966802990790396}]
[null,"Simulation 595",{"$f":"C624+Spreadsheet10.3!C629","v":3.061666641276517E-2},{"$f":"D624+Spreadsheet10.3!D629","v":-8.8766955552677178},{"$f":"E624+Spreadsheet10.3!E629","v":-6.9045865213838198},{"$f":"F624+Spreadsheet10.3!F629","v":-4.209217512670878},{"$f":"G624+Spreadsheet10.3!G629","v":-2.7359378199161801},{"$f":"H624+Spreadsheet10.3!H629","v":-0.22049471600063497},{"$f":"I624+Spreadsheet10.3!I629","v":1.0932085742606255},{"$f":"J624+Spreadsheet10.3!J629","v":-4.1664844997117996},{"$f":"K624+Spreadsheet10.3!K629","v":-4.9878256807111097},{"$f":"L624+Spreadsheet10.3!L629","v":-6.95110917075651},{"$f":"M624+Spreadsheet10.3!M629","v":-9.88172759689175},{"$f":"N624+Spreadsheet10.3!N629","v":-9.5036909814669901},{"$f":"O624+Spreadsheet10.3!O629","v":-11.48621255547507},{"$f":"P624+Spreadsheet10.3!P629","v":-11.124989767120869},{"$f":"Q624+Spreadsheet10.3!Q629","v":-10.36230400703335},{"$f":"R624+Spreadsheet10.3!R629","v":-10.804540466834901},{"$f":"S624+Spreadsheet10.3!S629","v":-12.373147102451679},{"$f":"T624+Spreadsheet10.3!T629","v":-16.00039528252881},{"$f":"U624+Spreadsheet10.3!U629","v":-15.182369758617899},{"$f":"V624+Spreadsheet10.3!V629","v":-18.2118429745403},{"$f":"W624+Spreadsheet10.3!W629","v":-19.935548212126271},{"$f":"X624+Spreadsheet10.3!X629","v":-3.3719396390473202},{"$f":"Y624+Spreadsheet10.3!Y629","v":-2.91222993527533},{"$f":"Z624+Spreadsheet10.3!Z629","v":-2.46969909494769},{"$f":"AA624+Spreadsheet10.3!AA629","v":-2.0295673875596498},{"$f":"AB624+Spreadsheet10.3!AB629","v":-1.5786270896402701},{"$f":"AC624+Spreadsheet10.3!AC629","v":-1.1693625151570399},{"$f":"AD624+Spreadsheet10.3!AD629","v":-0.76296128332184998},{"$f":"AE624+Spreadsheet10.3!AE629","v":-0.36661885861245197}]
[null,"Simulation 596",{"$f":"C625+Spreadsheet10.3!C630","v":3.061666641276517E-2},{"$f":"D625+Spreadsheet10.3!D630","v":0.25394373740646398},{"$f":"E625+Spreadsheet10.3!E630","v":-0.81230291055951798},{"$f":"F625+Spreadsheet10.3!F630","v":-2.793805016357001},{"$f":"G625+Spreadsheet10.3!G630","v":-4.2631848912646904},{"$f":"H625+Spreadsheet10.3!H630","v":-7.857101480218299},{"$f":"I625+Spreadsheet10.3!I630","v":-1.9031825934934705},{"$f":"J625+Spreadsheet10.3!J630","v":3.3632503667805755},{"$f":"K625+Spreadsheet10.3!K630","v":4.0753228657575544},{"$f":"L625+Spreadsheet10.3!L630","v":1.5398223684931391},{"$f":"M625+Spreadsheet10.3!M630","v":-2.6424932056207604},{"$f":"N625+Spreadsheet10.3!N630","v":-2.5609365761902785},{"$f":"O625+Spreadsheet10.3!O630","v":-2.6197570766669793},{"$f":"P625+Spreadsheet10.3!P630","v":-4.7775192978626402},{"$f":"Q625+Spreadsheet10.3!Q630","v":-6.8536366605184798},{"$f":"R625+Spreadsheet10.3!R630","v":-7.7481623368207391},{"$f":"S625+Spreadsheet10.3!S630","v":-10.37811743050799},{"$f":"T625+Spreadsheet10.3!T630","v":-11.41237223694279},{"$f":"U625+Spreadsheet10.3!U630","v":-7.2540346241505693},{"$f":"V625+Spreadsheet10.3!V630","v":-5.5669483866904894},{"$f":"W625+Spreadsheet10.3!W630","v":-10.77269256978888},{"$f":"X625+Spreadsheet10.3!X630","v":3.1457646405745199},{"$f":"Y625+Spreadsheet10.3!Y630","v":2.7407464173210601},{"$f":"Z625+Spreadsheet10.3!Z630","v":2.3276913824755701},{"$f":"AA625+Spreadsheet10.3!AA630","v":1.9068713303261999},{"$f":"AB625+Spreadsheet10.3!AB630","v":1.4794299934034598},{"$f":"AC625+Spreadsheet10.3!AC630","v":1.1107364477023001},{"$f":"AD625+Spreadsheet10.3!AD630","v":0.732690939533022},{"$f":"AE625+Spreadsheet10.3!AE630","v":0.35361552835407301}]
[null,"Simulation 597",{"$f":"C626+Spreadsheet10.3!C631","v":3.061666641276517E-2},{"$f":"D626+Spreadsheet10.3!D631","v":-0.90828350883935705},{"$f":"E626+Spreadsheet10.3!E631","v":1.7425627494005878},{"$f":"F626+Spreadsheet10.3!F631","v":11.81307006168382},{"$f":"G626+Spreadsheet10.3!G631","v":14.47097433037418},{"$f":"H626+Spreadsheet10.3!H631","v":23.409206363632521},{"$f":"I626+Spreadsheet10.3!I631","v":20.248210012138912},{"$f":"J626+Spreadsheet10.3!J631","v":19.006204422256037},{"$f":"K626+Spreadsheet10.3!K631","v":15.739418657429923},{"$f":"L626+Spreadsheet10.3!L631","v":18.208156570764618},{"$f":"M626+Spreadsheet10.3!M631","v":20.871512152185918},{"$f":"N626+Spreadsheet10.3!N631","v":22.599699723677421},{"$f":"O626+Spreadsheet10.3!O631","v":22.473725702132789},{"$f":"P626+Spreadsheet10.3!P631","v":21.697254181587581},{"$f":"Q626+Spreadsheet10.3!Q631","v":20.507283090710359},{"$f":"R626+Spreadsheet10.3!R631","v":20.355552961475681},{"$f":"S626+Spreadsheet10.3!S631","v":19.178655473333379},{"$f":"T626+Spreadsheet10.3!T631","v":14.938428270423961},{"$f":"U626+Spreadsheet10.3!U631","v":18.028610637187739},{"$f":"V626+Spreadsheet10.3!V631","v":18.953271575228364},{"$f":"W626+Spreadsheet10.3!W631","v":17.724335776704152},{"$f":"X626+Spreadsheet10.3!X631","v":0.54700032194709503},{"$f":"Y626+Spreadsheet10.3!Y631","v":0.45474592139933395},{"$f":"Z626+Spreadsheet10.3!Z631","v":0.37027818330583101},{"$f":"AA626+Spreadsheet10.3!AA631","v":0.28907838432340299},{"$f":"AB626+Spreadsheet10.3!AB631","v":0.21187753477465801},{"$f":"AC626+Spreadsheet10.3!AC631","v":0.159215491176119},{"$f":"AD626+Spreadsheet10.3!AD631","v":0.105396779993061},{"$f":"AE626+Spreadsheet10.3!AE631","v":5.0146205674059099E-2}]
[null,"Simulation 598",{"$f":"C627+Spreadsheet10.3!C632","v":3.061666641276517E-2},{"$f":"D627+Spreadsheet10.3!D632","v":4.3617694288469702},{"$f":"E627+Spreadsheet10.3!E632","v":6.1325750756381243},{"$f":"F627+Spreadsheet10.3!F632","v":2.6367360155539399},{"$f":"G627+Spreadsheet10.3!G632","v":5.3177579496134051},{"$f":"H627+Spreadsheet10.3!H632","v":5.6426611433477154},{"$f":"I627+Spreadsheet10.3!I632","v":-2.1251637057953827},{"$f":"J627+Spreadsheet10.3!J632","v":-1.9496976147045},{"$f":"K627+Spreadsheet10.3!K632","v":-0.52194570678026198},{"$f":"L627+Spreadsheet10.3!L632","v":4.8474032896059995},{"$f":"M627+Spreadsheet10.3!M632","v":2.3611250837045197},{"$f":"N627+Spreadsheet10.3!N632","v":5.8201091745827513},{"$f":"O627+Spreadsheet10.3!O632","v":4.9835179003515311},{"$f":"P627+Spreadsheet10.3!P632","v":5.6610238808162414},{"$f":"Q627+Spreadsheet10.3!Q632","v":10.387874333636201},{"$f":"R627+Spreadsheet10.3!R632","v":9.9270550086500791},{"$f":"S627+Spreadsheet10.3!S632","v":10.194781821045481},{"$f":"T627+Spreadsheet10.3!T632","v":12.576168701418101},{"$f":"U627+Spreadsheet10.3!U632","v":11.930499248974378},{"$f":"V627+Spreadsheet10.3!V632","v":11.666427843777811},{"$f":"W627+Spreadsheet10.3!W632","v":10.767433988224791},{"$f":"X627+Spreadsheet10.3!X632","v":-3.0000655508363199},{"$f":"Y627+Spreadsheet10.3!Y632","v":-2.7016677173365},{"$f":"Z627+Spreadsheet10.3!Z632","v":-2.3754083116247902},{"$f":"AA627+Spreadsheet10.3!AA632","v":-2.0276110299729901},{"$f":"AB627+Spreadsheet10.3!AB632","v":-1.64389410942103},{"$f":"AC627+Spreadsheet10.3!AC632","v":-1.2626521528254999},{"$f":"AD627+Spreadsheet10.3!AD632","v":-0.85527483485103795},{"$f":"AE627+Spreadsheet10.3!AE632","v":-0.427866754736134}]
[null,"Simulation 599",{"$f":"C628+Spreadsheet10.3!C633","v":3.061666641276517E-2},{"$f":"D628+Spreadsheet10.3!D633","v":1.2567337886346381},{"$f":"E628+Spreadsheet10.3!E633","v":2.7011293481689131},{"$f":"F628+Spreadsheet10.3!F633","v":7.1874102553671957},{"$f":"G628+Spreadsheet10.3!G633","v":6.3005197977818996},{"$f":"H628+Spreadsheet10.3!H633","v":4.376856873741195},{"$f":"I628+Spreadsheet10.3!I633","v":3.4823704582719452},{"$f":"J628+Spreadsheet10.3!J633","v":7.7875451444882042},{"$f":"K628+Spreadsheet10.3!K633","v":7.9898479730436591},{"$f":"L628+Spreadsheet10.3!L633","v":6.9167143968911358},{"$f":"M628+Spreadsheet10.3!M633","v":6.5642838831999804},{"$f":"N628+Spreadsheet10.3!N633","v":2.9120475765872005},{"$f":"O628+Spreadsheet10.3!O633","v":3.5637616038805251},{"$f":"P628+Spreadsheet10.3!P633","v":4.7412770646991635},{"$f":"Q628+Spreadsheet10.3!Q633","v":4.365038317090157},{"$f":"R628+Spreadsheet10.3!R633","v":4.4037330344079804},{"$f":"S628+Spreadsheet10.3!S633","v":6.1269850228667853},{"$f":"T628+Spreadsheet10.3!T633","v":3.9629549195994898},{"$f":"U628+Spreadsheet10.3!U633","v":5.1166583477950205},{"$f":"V628+Spreadsheet10.3!V633","v":7.7338170195219611},{"$f":"W628+Spreadsheet10.3!W633","v":10.36322854978796},{"$f":"X628+Spreadsheet10.3!X633","v":2.1390915139834297},{"$f":"Y628+Spreadsheet10.3!Y633","v":1.9082553851277901},{"$f":"Z628+Spreadsheet10.3!Z633","v":1.6643168526132901},{"$f":"AA628+Spreadsheet10.3!AA633","v":1.40787434740072},{"$f":"AB628+Spreadsheet10.3!AB633","v":1.13575607901153},{"$f":"AC628+Spreadsheet10.3!AC633","v":0.88864065648562096},{"$f":"AD628+Spreadsheet10.3!AD633","v":0.61252365173029499},{"$f":"AE628+Spreadsheet10.3!AE633","v":0.30966266330790398}]
[null,"Simulation 600",{"$f":"C629+Spreadsheet10.3!C634","v":3.061666641276517E-2},{"$f":"D629+Spreadsheet10.3!D634","v":6.5116687725839952},{"$f":"E629+Spreadsheet10.3!E634","v":5.4156391753810702},{"$f":"F629+Spreadsheet10.3!F634","v":-3.2801742080002252},{"$f":"G629+Spreadsheet10.3!G634","v":-0.90698105144826524},{"$f":"H629+Spreadsheet10.3!H634","v":-2.1978754030847654},{"$f":"I629+Spreadsheet10.3!I634","v":1.3095369799535259},{"$f":"J629+Spreadsheet10.3!J634","v":-1.1859031529018429},{"$f":"K629+Spreadsheet10.3!K634","v":-4.8479387332971848},{"$f":"L629+Spreadsheet10.3!L634","v":-7.4243810734267104},{"$f":"M629+Spreadsheet10.3!M634","v":-6.1244928148164952},{"$f":"N629+Spreadsheet10.3!N634","v":-6.9477683142384397},{"$f":"O629+Spreadsheet10.3!O634","v":-4.3927661232010351},{"$f":"P629+Spreadsheet10.3!P634","v":-3.4318517135840398},{"$f":"Q629+Spreadsheet10.3!Q634","v":-4.2835931250691797},{"$f":"R629+Spreadsheet10.3!R634","v":-11.026640666131179},{"$f":"S629+Spreadsheet10.3!S634","v":-9.7872980938380501},{"$f":"T629+Spreadsheet10.3!T634","v":-5.6483417009670998},{"$f":"U629+Spreadsheet10.3!U634","v":-2.3930332130055403},{"$f":"V629+Spreadsheet10.3!V634","v":-7.8737545389318555},{"$f":"W629+Spreadsheet10.3!W634","v":-7.7128997240406498},{"$f":"X629+Spreadsheet10.3!X634","v":-2.9001913705462399},{"$f":"Y629+Spreadsheet10.3!Y634","v":-2.59774439469897},{"$f":"Z629+Spreadsheet10.3!Z634","v":-2.2769621393364203},{"$f":"AA629+Spreadsheet10.3!AA634","v":-1.93896298194307},{"$f":"AB629+Spreadsheet10.3!AB634","v":-1.5653332767977501},{"$f":"AC629+Spreadsheet10.3!AC634","v":-1.1985157322931499},{"$f":"AD629+Spreadsheet10.3!AD634","v":-0.80941724275731197},{"$f":"AE629+Spreadsheet10.3!AE634","v":-0.40359089182240399}]
[null,"Simulation 601",{"$f":"C630+Spreadsheet10.3!C635","v":3.061666641276517E-2},{"$f":"D630+Spreadsheet10.3!D635","v":6.1151946354374509},{"$f":"E630+Spreadsheet10.3!E635","v":8.7914811714504051},{"$f":"F630+Spreadsheet10.3!F635","v":7.453373509942705},{"$f":"G630+Spreadsheet10.3!G635","v":8.3479509473488989},{"$f":"H630+Spreadsheet10.3!H635","v":6.0182788092767137},{"$f":"I630+Spreadsheet10.3!I635","v":1.1485524447390247},{"$f":"J630+Spreadsheet10.3!J635","v":3.1889842676258149},{"$f":"K630+Spreadsheet10.3!K635","v":0.51921209267562451},{"$f":"L630+Spreadsheet10.3!L635","v":0.57253027156929992},{"$f":"M630+Spreadsheet10.3!M635","v":1.4070008118779849},{"$f":"N630+Spreadsheet10.3!N635","v":-6.8896309367988096},{"$f":"O630+Spreadsheet10.3!O635","v":-6.3824130699534392},{"$f":"P630+Spreadsheet10.3!P635","v":-10.60769976792095},{"$f":"Q630+Spreadsheet10.3!Q635","v":-12.998930669925111},{"$f":"R630+Spreadsheet10.3!R635","v":-11.51685860713409},{"$f":"S630+Spreadsheet10.3!S635","v":-11.049917402727271},{"$f":"T630+Spreadsheet10.3!T635","v":-9.7963635640406821},{"$f":"U630+Spreadsheet10.3!U635","v":-12.67307351439703},{"$f":"V630+Spreadsheet10.3!V635","v":-9.1091789256038691},{"$f":"W630+Spreadsheet10.3!W635","v":-9.1755920097326289},{"$f":"X630+Spreadsheet10.3!X635","v":0.942512266007279},{"$f":"Y630+Spreadsheet10.3!Y635","v":0.84781679089219297},{"$f":"Z630+Spreadsheet10.3!Z635","v":0.74740753165291296},{"$f":"AA630+Spreadsheet10.3!AA635","v":0.63257861617609001},{"$f":"AB630+Spreadsheet10.3!AB635","v":0.51002225304108395},{"$f":"AC630+Spreadsheet10.3!AC635","v":0.40119864328834298},{"$f":"AD630+Spreadsheet10.3!AD635","v":0.27860135500740596},{"$f":"AE630+Spreadsheet10.3!AE635","v":0.14101839894394899}]
[null,"Simulation 602",{"$f":"C631+Spreadsheet10.3!C636","v":3.061666641276517E-2},{"$f":"D631+Spreadsheet10.3!D636","v":4.7882551170144998},{"$f":"E631+Spreadsheet10.3!E636","v":7.6688530860803894},{"$f":"F631+Spreadsheet10.3!F636","v":13.054716853511328},{"$f":"G631+Spreadsheet10.3!G636","v":15.220223696687789},{"$f":"H631+Spreadsheet10.3!H636","v":16.844082743795703},{"$f":"I631+Spreadsheet10.3!I636","v":16.155530151017651},{"$f":"J631+Spreadsheet10.3!J636","v":17.625339001978773},{"$f":"K631+Spreadsheet10.3!K636","v":14.22171191652334},{"$f":"L631+Spreadsheet10.3!L636","v":9.4603627739251746},{"$f":"M631+Spreadsheet10.3!M636","v":9.3959189975979687},{"$f":"N631+Spreadsheet10.3!N636","v":9.4246604322995058},{"$f":"O631+Spreadsheet10.3!O636","v":16.855519719337799},{"$f":"P631+Spreadsheet10.3!P636","v":16.535306259838748},{"$f":"Q631+Spreadsheet10.3!Q636","v":17.373888228127502},{"$f":"R631+Spreadsheet10.3!R636","v":21.091035816689889},{"$f":"S631+Spreadsheet10.3!S636","v":19.635901483428139},{"$f":"T631+Spreadsheet10.3!T636","v":16.874804098158481},{"$f":"U631+Spreadsheet10.3!U636","v":15.38475760357794},{"$f":"V631+Spreadsheet10.3!V636","v":11.05783449888378},{"$f":"W631+Spreadsheet10.3!W636","v":11.224010251739324},{"$f":"X631+Spreadsheet10.3!X636","v":6.4425947074199703},{"$f":"Y631+Spreadsheet10.3!Y636","v":5.7017244864624494},{"$f":"Z631+Spreadsheet10.3!Z636","v":4.9310739053848707},{"$f":"AA631+Spreadsheet10.3!AA636","v":4.12724115740515},{"$f":"AB631+Spreadsheet10.3!AB636","v":3.2838899817569103},{"$f":"AC631+Spreadsheet10.3!AC636","v":2.5140471643441598},{"$f":"AD631+Spreadsheet10.3!AD636","v":1.69493861799206},{"$f":"AE631+Spreadsheet10.3!AE636","v":0.83866098916371801}]
[null,"Simulation 603",{"$f":"C632+Spreadsheet10.3!C637","v":3.061666641276517E-2},{"$f":"D632+Spreadsheet10.3!D637","v":1.1196923780860353},{"$f":"E632+Spreadsheet10.3!E637","v":-5.2145633509819085},{"$f":"F632+Spreadsheet10.3!F637","v":-1.5081505451857797},{"$f":"G632+Spreadsheet10.3!G637","v":-8.8230206823561659},{"$f":"H632+Spreadsheet10.3!H637","v":-3.1514281967120494},{"$f":"I632+Spreadsheet10.3!I637","v":-6.9573714633971502},{"$f":"J632+Spreadsheet10.3!J637","v":-10.406483276075889},{"$f":"K632+Spreadsheet10.3!K637","v":-10.6265567158966},{"$f":"L632+Spreadsheet10.3!L637","v":-12.52063218428334},{"$f":"M632+Spreadsheet10.3!M637","v":-15.003595161500094},{"$f":"N632+Spreadsheet10.3!N637","v":-17.102818353750269},{"$f":"O632+Spreadsheet10.3!O637","v":-28.436180392187055},{"$f":"P632+Spreadsheet10.3!P637","v":-22.044557542539437},{"$f":"Q632+Spreadsheet10.3!Q637","v":-22.620357968474526},{"$f":"R632+Spreadsheet10.3!R637","v":-13.228648617858312},{"$f":"S632+Spreadsheet10.3!S637","v":-22.058081015357651},{"$f":"T632+Spreadsheet10.3!T637","v":-29.02225094352713},{"$f":"U632+Spreadsheet10.3!U637","v":-33.231385530803593},{"$f":"V632+Spreadsheet10.3!V637","v":-23.79271780878188},{"$f":"W632+Spreadsheet10.3!W637","v":-26.702620461721715},{"$f":"X632+Spreadsheet10.3!X637","v":-0.15913206429674598},{"$f":"Y632+Spreadsheet10.3!Y637","v":-0.19515146053554999},{"$f":"Z632+Spreadsheet10.3!Z637","v":-0.22138110139515599},{"$f":"AA632+Spreadsheet10.3!AA637","v":-0.23172720204550301},{"$f":"AB632+Spreadsheet10.3!AB637","v":-0.22292889835196},{"$f":"AC632+Spreadsheet10.3!AC637","v":-0.18745807357129501},{"$f":"AD632+Spreadsheet10.3!AD637","v":-0.140216509013251},{"$f":"AE632+Spreadsheet10.3!AE637","v":-7.8077469530369203E-2}]
[null,"Simulation 604",{"$f":"C633+Spreadsheet10.3!C638","v":3.061666641276517E-2},{"$f":"D633+Spreadsheet10.3!D638","v":3.9727811714568895},{"$f":"E633+Spreadsheet10.3!E638","v":-1.4958073100148974},{"$f":"F633+Spreadsheet10.3!F638","v":-3.1604552130282255},{"$f":"G633+Spreadsheet10.3!G638","v":0.41061445849716494},{"$f":"H633+Spreadsheet10.3!H638","v":-0.48092233682226482},{"$f":"I633+Spreadsheet10.3!I638","v":-1.014936572054955},{"$f":"J633+Spreadsheet10.3!J638","v":0.16751520021052002},{"$f":"K633+Spreadsheet10.3!K638","v":2.0241108385257403},{"$f":"L633+Spreadsheet10.3!L638","v":3.3282909295317693},{"$f":"M633+Spreadsheet10.3!M638","v":5.1858166495289497},{"$f":"N633+Spreadsheet10.3!N638","v":4.1437777836504601},{"$f":"O633+Spreadsheet10.3!O638","v":6.5152924329034505},{"$f":"P633+Spreadsheet10.3!P638","v":6.1365885054146894},{"$f":"Q633+Spreadsheet10.3!Q638","v":5.4187288859496201},{"$f":"R633+Spreadsheet10.3!R638","v":6.9247143286630894},{"$f":"S633+Spreadsheet10.3!S638","v":7.1092052811217705},{"$f":"T633+Spreadsheet10.3!T638","v":11.100573790544891},{"$f":"U633+Spreadsheet10.3!U638","v":11.62872998237869},{"$f":"V633+Spreadsheet10.3!V638","v":6.1174064510884705},{"$f":"W633+Spreadsheet10.3!W638","v":8.7782211206731198},{"$f":"X633+Spreadsheet10.3!X638","v":-1.8594239707891602},{"$f":"Y633+Spreadsheet10.3!Y638","v":-1.6166646203713999},{"$f":"Z633+Spreadsheet10.3!Z638","v":-1.37310045645079},{"$f":"AA633+Spreadsheet10.3!AA638","v":-1.13566757320786},{"$f":"AB633+Spreadsheet10.3!AB638","v":-0.88826670088702098},{"$f":"AC633+Spreadsheet10.3!AC638","v":-0.65451234151009396},{"$f":"AD633+Spreadsheet10.3!AD638","v":-0.42440894913976801},{"$f":"AE633+Spreadsheet10.3!AE638","v":-0.203086670751391}]
[null,"Simulation 605",{"$f":"C634+Spreadsheet10.3!C639","v":3.061666641276517E-2},{"$f":"D634+Spreadsheet10.3!D639","v":4.2624957490131656},{"$f":"E634+Spreadsheet10.3!E639","v":2.7649764825205994},{"$f":"F634+Spreadsheet10.3!F639","v":4.9358804161705105},{"$f":"G634+Spreadsheet10.3!G639","v":6.5839542245930049},{"$f":"H634+Spreadsheet10.3!H639","v":11.092226370479299},{"$f":"I634+Spreadsheet10.3!I639","v":11.061123471950291},{"$f":"J634+Spreadsheet10.3!J639","v":7.7234762688856602},{"$f":"K634+Spreadsheet10.3!K639","v":4.2230626666057205},{"$f":"L634+Spreadsheet10.3!L639","v":6.2635662656482252},{"$f":"M634+Spreadsheet10.3!M639","v":5.5516805545130454},{"$f":"N634+Spreadsheet10.3!N639","v":-1.5514861597854868E-2},{"$f":"O634+Spreadsheet10.3!O639","v":-3.7850365704436202},{"$f":"P634+Spreadsheet10.3!P639","v":-4.0352971986977},{"$f":"Q634+Spreadsheet10.3!Q639","v":-1.6566686409668201},{"$f":"R634+Spreadsheet10.3!R639","v":-0.61004322683576007},{"$f":"S634+Spreadsheet10.3!S639","v":-2.6630132441029373},{"$f":"T634+Spreadsheet10.3!T639","v":4.6830689342142398},{"$f":"U634+Spreadsheet10.3!U639","v":4.0279032287767906},{"$f":"V634+Spreadsheet10.3!V639","v":6.4785399011354698},{"$f":"W634+Spreadsheet10.3!W639","v":3.1303689883346624},{"$f":"X634+Spreadsheet10.3!X639","v":0.25308702972580599},{"$f":"Y634+Spreadsheet10.3!Y639","v":0.20512883640888099},{"$f":"Z634+Spreadsheet10.3!Z639","v":0.16425325735222399},{"$f":"AA634+Spreadsheet10.3!AA639","v":0.12243173242244799},{"$f":"AB634+Spreadsheet10.3!AB639","v":8.9115317639550398E-2},{"$f":"AC634+Spreadsheet10.3!AC639","v":7.2464652273066296E-2},{"$f":"AD634+Spreadsheet10.3!AD639","v":5.4483191496161494E-2},{"$f":"AE634+Spreadsheet10.3!AE639","v":2.8518979228282598E-2}]
[null,"Simulation 606",{"$f":"C635+Spreadsheet10.3!C640","v":3.061666641276517E-2},{"$f":"D635+Spreadsheet10.3!D640","v":2.8646355569985498},{"$f":"E635+Spreadsheet10.3!E640","v":-3.7349443266816706},{"$f":"F635+Spreadsheet10.3!F640","v":-2.5023953499993103},{"$f":"G635+Spreadsheet10.3!G640","v":-3.6828685882032994},{"$f":"H635+Spreadsheet10.3!H640","v":0.65017984693113995},{"$f":"I635+Spreadsheet10.3!I640","v":2.3301842187498805},{"$f":"J635+Spreadsheet10.3!J640","v":4.5099259531535196},{"$f":"K635+Spreadsheet10.3!K640","v":6.9875057213186196},{"$f":"L635+Spreadsheet10.3!L640","v":5.5266257526095899},{"$f":"M635+Spreadsheet10.3!M640","v":1.7664478847360892},{"$f":"N635+Spreadsheet10.3!N640","v":1.9584380964177992},{"$f":"O635+Spreadsheet10.3!O640","v":-2.6352699730661495},{"$f":"P635+Spreadsheet10.3!P640","v":-4.7518950555462105},{"$f":"Q635+Spreadsheet10.3!Q640","v":-2.1077555857142611},{"$f":"R635+Spreadsheet10.3!R640","v":-4.4796047123663598},{"$f":"S635+Spreadsheet10.3!S640","v":-2.8960591468727053},{"$f":"T635+Spreadsheet10.3!T640","v":-6.8568482824516401},{"$f":"U635+Spreadsheet10.3!U640","v":-2.6811820429485547},{"$f":"V635+Spreadsheet10.3!V640","v":-7.078681119362475},{"$f":"W635+Spreadsheet10.3!W640","v":-7.0936522391864649},{"$f":"X635+Spreadsheet10.3!X640","v":-4.03852847802274},{"$f":"Y635+Spreadsheet10.3!Y640","v":-3.4860126849718602},{"$f":"Z635+Spreadsheet10.3!Z640","v":-2.9454132373934301},{"$f":"AA635+Spreadsheet10.3!AA640","v":-2.4142428610296998},{"$f":"AB635+Spreadsheet10.3!AB640","v":-1.87865454075852},{"$f":"AC635+Spreadsheet10.3!AC640","v":-1.3925250385783798},{"$f":"AD635+Spreadsheet10.3!AD640","v":-0.90827503379038399},{"$f":"AE635+Spreadsheet10.3!AE640","v":-0.43662731647558001}]
[null,"Simulation 607",{"$f":"C636+Spreadsheet10.3!C641","v":3.061666641276517E-2},{"$f":"D636+Spreadsheet10.3!D641","v":-8.5008274052350394},{"$f":"E636+Spreadsheet10.3!E641","v":-8.3550226978777768},{"$f":"F636+Spreadsheet10.3!F641","v":-12.9198314825497},{"$f":"G636+Spreadsheet10.3!G641","v":-21.536602157098063},{"$f":"H636+Spreadsheet10.3!H641","v":-20.67604417058018},{"$f":"I636+Spreadsheet10.3!I641","v":-22.122278190179706},{"$f":"J636+Spreadsheet10.3!J641","v":-21.209298485568539},{"$f":"K636+Spreadsheet10.3!K641","v":-21.207895846492249},{"$f":"L636+Spreadsheet10.3!L641","v":-19.21011441377177},{"$f":"M636+Spreadsheet10.3!M641","v":-18.429316245226779},{"$f":"N636+Spreadsheet10.3!N641","v":-20.235721332296002},{"$f":"O636+Spreadsheet10.3!O641","v":-7.9180102920058202},{"$f":"P636+Spreadsheet10.3!P641","v":-10.384812430182151},{"$f":"Q636+Spreadsheet10.3!Q641","v":-16.523974551091488},{"$f":"R636+Spreadsheet10.3!R641","v":-16.867661328127721},{"$f":"S636+Spreadsheet10.3!S641","v":-18.644878309995232},{"$f":"T636+Spreadsheet10.3!T641","v":-13.855681235822239},{"$f":"U636+Spreadsheet10.3!U641","v":-14.531191221273769},{"$f":"V636+Spreadsheet10.3!V641","v":-11.70064881425915},{"$f":"W636+Spreadsheet10.3!W641","v":-7.4567106170892403},{"$f":"X636+Spreadsheet10.3!X641","v":-2.25299920412301},{"$f":"Y636+Spreadsheet10.3!Y641","v":-1.97253686664621},{"$f":"Z636+Spreadsheet10.3!Z641","v":-1.68908344917084},{"$f":"AA636+Spreadsheet10.3!AA641","v":-1.4116605822417898},{"$f":"AB636+Spreadsheet10.3!AB641","v":-1.1220593959285801},{"$f":"AC636+Spreadsheet10.3!AC641","v":-0.84644755734107202},{"$f":"AD636+Spreadsheet10.3!AD641","v":-0.56300684400850498},{"$f":"AE636+Spreadsheet10.3!AE641","v":-0.27727897972091603}]
[null,"Simulation 608",{"$f":"C637+Spreadsheet10.3!C642","v":3.061666641276517E-2},{"$f":"D637+Spreadsheet10.3!D642","v":1.1124770277667435},{"$f":"E637+Spreadsheet10.3!E642","v":0.78120243784382359},{"$f":"F637+Spreadsheet10.3!F642","v":3.9745399515376647},{"$f":"G637+Spreadsheet10.3!G642","v":1.3231754405577085},{"$f":"H637+Spreadsheet10.3!H642","v":7.2025409828616249},{"$f":"I637+Spreadsheet10.3!I642","v":10.320411275414321},{"$f":"J637+Spreadsheet10.3!J642","v":10.46024470174657},{"$f":"K637+Spreadsheet10.3!K642","v":12.195932100528831},{"$f":"L637+Spreadsheet10.3!L642","v":14.304304955727211},{"$f":"M637+Spreadsheet10.3!M642","v":9.6131411585738196},{"$f":"N637+Spreadsheet10.3!N642","v":15.303088790353808},{"$f":"O637+Spreadsheet10.3!O642","v":14.79801581546193},{"$f":"P637+Spreadsheet10.3!P642","v":15.037337072097239},{"$f":"Q637+Spreadsheet10.3!Q642","v":13.227804967411085},{"$f":"R637+Spreadsheet10.3!R642","v":14.82660082518618},{"$f":"S637+Spreadsheet10.3!S642","v":10.108055717151021},{"$f":"T637+Spreadsheet10.3!T642","v":12.229403817330699},{"$f":"U637+Spreadsheet10.3!U642","v":7.9087467212988987},{"$f":"V637+Spreadsheet10.3!V642","v":9.7646798831476396},{"$f":"W637+Spreadsheet10.3!W642","v":6.0189266683653448},{"$f":"X637+Spreadsheet10.3!X642","v":5.9619252587695195},{"$f":"Y637+Spreadsheet10.3!Y642","v":5.2690012236188695},{"$f":"Z637+Spreadsheet10.3!Z642","v":4.5571708000950499},{"$f":"AA637+Spreadsheet10.3!AA642","v":3.8112169551595101},{"$f":"AB637+Spreadsheet10.3!AB642","v":3.0301198983536799},{"$f":"AC637+Spreadsheet10.3!AC642","v":2.3211835577844697},{"$f":"AD637+Spreadsheet10.3!AD642","v":1.5647792610796598},{"$f":"AE637+Spreadsheet10.3!AE642","v":0.77420100904211098}]
[null,"Simulation 609",{"$f":"C638+Spreadsheet10.3!C643","v":3.061666641276517E-2},{"$f":"D638+Spreadsheet10.3!D643","v":4.5226367786882093},{"$f":"E638+Spreadsheet10.3!E643","v":8.0687696836749598},{"$f":"F638+Spreadsheet10.3!F643","v":3.3804147813770902},{"$f":"G638+Spreadsheet10.3!G643","v":-1.3247538655702105},{"$f":"H638+Spreadsheet10.3!H643","v":0.65081080483742015},{"$f":"I638+Spreadsheet10.3!I643","v":3.2643594648024599},{"$f":"J638+Spreadsheet10.3!J643","v":4.1336361713536398},{"$f":"K638+Spreadsheet10.3!K643","v":0.15165938620321473},{"$f":"L638+Spreadsheet10.3!L643","v":1.9901691759731293},{"$f":"M638+Spreadsheet10.3!M643","v":2.9236556890072203},{"$f":"N638+Spreadsheet10.3!N643","v":4.2696646252433199},{"$f":"O638+Spreadsheet10.3!O643","v":7.4103173021352395},{"$f":"P638+Spreadsheet10.3!P643","v":9.1705215581933004},{"$f":"Q638+Spreadsheet10.3!Q643","v":10.42764054116965},{"$f":"R638+Spreadsheet10.3!R643","v":11.144038770665638},{"$f":"S638+Spreadsheet10.3!S643","v":3.5309792406672704},{"$f":"T638+Spreadsheet10.3!T643","v":8.9756064113537519},{"$f":"U638+Spreadsheet10.3!U643","v":11.5614124303304},{"$f":"V638+Spreadsheet10.3!V643","v":13.223558726802739},{"$f":"W638+Spreadsheet10.3!W643","v":17.99912776451022},{"$f":"X638+Spreadsheet10.3!X643","v":-2.6655335967354001},{"$f":"Y638+Spreadsheet10.3!Y643","v":-2.2890333919432799},{"$f":"Z638+Spreadsheet10.3!Z643","v":-1.9198082213019001},{"$f":"AA638+Spreadsheet10.3!AA643","v":-1.5626501928830201},{"$f":"AB638+Spreadsheet10.3!AB643","v":-1.20637242551101},{"$f":"AC638+Spreadsheet10.3!AC643","v":-0.88349690176061102},{"$f":"AD638+Spreadsheet10.3!AD643","v":-0.56829929699776904},{"$f":"AE638+Spreadsheet10.3!AE643","v":-0.26894163431318097}]
[null,"Simulation 610",{"$f":"C639+Spreadsheet10.3!C644","v":3.061666641276517E-2},{"$f":"D639+Spreadsheet10.3!D644","v":-0.64659638412741982},{"$f":"E639+Spreadsheet10.3!E644","v":-9.1729163633548012},{"$f":"F639+Spreadsheet10.3!F644","v":-8.1860028643951797},{"$f":"G639+Spreadsheet10.3!G644","v":-14.21659694797369},{"$f":"H639+Spreadsheet10.3!H644","v":-9.6203099579409113},{"$f":"I639+Spreadsheet10.3!I644","v":-8.2206646150787996},{"$f":"J639+Spreadsheet10.3!J644","v":-6.1668840169872787},{"$f":"K639+Spreadsheet10.3!K644","v":-9.8856146428578118},{"$f":"L639+Spreadsheet10.3!L644","v":0.95494576282745536},{"$f":"M639+Spreadsheet10.3!M644","v":0.38480964409262497},{"$f":"N639+Spreadsheet10.3!N644","v":0.21651064902637751},{"$f":"O639+Spreadsheet10.3!O644","v":-0.92768921898445811},{"$f":"P639+Spreadsheet10.3!P644","v":-7.4736338983905206},{"$f":"Q639+Spreadsheet10.3!Q644","v":-0.56242994883686004},{"$f":"R639+Spreadsheet10.3!R644","v":-2.2949750845293098},{"$f":"S639+Spreadsheet10.3!S644","v":-1.4618447742958554},{"$f":"T639+Spreadsheet10.3!T644","v":-4.7497943354462304},{"$f":"U639+Spreadsheet10.3!U644","v":-5.8638546845795796},{"$f":"V639+Spreadsheet10.3!V644","v":-3.2247724291535897},{"$f":"W639+Spreadsheet10.3!W644","v":-2.579710065989353},{"$f":"X639+Spreadsheet10.3!X644","v":0.82856008447288998},{"$f":"Y639+Spreadsheet10.3!Y644","v":0.73035570619347601},{"$f":"Z639+Spreadsheet10.3!Z644","v":0.62321750560943001},{"$f":"AA639+Spreadsheet10.3!AA644","v":0.51520190928953802},{"$f":"AB639+Spreadsheet10.3!AB644","v":0.40310429957410904},{"$f":"AC639+Spreadsheet10.3!AC644","v":0.30915663107461999},{"$f":"AD639+Spreadsheet10.3!AD644","v":0.207369115046557},{"$f":"AE639+Spreadsheet10.3!AE644","v":0.10020371538286299}]
[null,"Simulation 611",{"$f":"C640+Spreadsheet10.3!C645","v":3.061666641276517E-2},{"$f":"D640+Spreadsheet10.3!D645","v":-2.2423078127875291},{"$f":"E640+Spreadsheet10.3!E645","v":-3.2385831945406576},{"$f":"F640+Spreadsheet10.3!F645","v":-8.3695322452656455},{"$f":"G640+Spreadsheet10.3!G645","v":-8.0324913786336101},{"$f":"H640+Spreadsheet10.3!H645","v":-6.9849047829976438},{"$f":"I640+Spreadsheet10.3!I645","v":-3.5766064288361603},{"$f":"J640+Spreadsheet10.3!J645","v":-7.8506228014242856},{"$f":"K640+Spreadsheet10.3!K645","v":-9.0840399513040531},{"$f":"L640+Spreadsheet10.3!L645","v":-12.23173451019399},{"$f":"M640+Spreadsheet10.3!M645","v":-13.425091562471131},{"$f":"N640+Spreadsheet10.3!N645","v":-12.184197479838215},{"$f":"O640+Spreadsheet10.3!O645","v":-9.1484369578210618},{"$f":"P640+Spreadsheet10.3!P645","v":-8.7084082406097814},{"$f":"Q640+Spreadsheet10.3!Q645","v":-5.4890187848839993},{"$f":"R640+Spreadsheet10.3!R645","v":-6.8038881751916893},{"$f":"S640+Spreadsheet10.3!S645","v":-7.7744065173933832},{"$f":"T640+Spreadsheet10.3!T645","v":-1.5836092606543},{"$f":"U640+Spreadsheet10.3!U645","v":0.38010886473228034},{"$f":"V640+Spreadsheet10.3!V645","v":4.1303827307668515},{"$f":"W640+Spreadsheet10.3!W645","v":0.46060889776053049},{"$f":"X640+Spreadsheet10.3!X645","v":-4.7315302723578805},{"$f":"Y640+Spreadsheet10.3!Y645","v":-4.1307221537455998},{"$f":"Z640+Spreadsheet10.3!Z645","v":-3.52976288858844},{"$f":"AA640+Spreadsheet10.3!AA645","v":-2.9309226757787701},{"$f":"AB640+Spreadsheet10.3!AB645","v":-2.3106981773011697},{"$f":"AC640+Spreadsheet10.3!AC645","v":-1.73872725587578},{"$f":"AD640+Spreadsheet10.3!AD645","v":-1.1532407782538501},{"$f":"AE640+Spreadsheet10.3!AE645","v":-0.56416250136601509}]
[null,"Simulation 612",{"$f":"C641+Spreadsheet10.3!C646","v":3.061666641276517E-2},{"$f":"D641+Spreadsheet10.3!D646","v":1.5097817339636048},{"$f":"E641+Spreadsheet10.3!E646","v":0.99397743413684969},{"$f":"F641+Spreadsheet10.3!F646","v":2.8393911490689945},{"$f":"G641+Spreadsheet10.3!G646","v":0.9063965014246298},{"$f":"H641+Spreadsheet10.3!H646","v":5.6022864693849401},{"$f":"I641+Spreadsheet10.3!I646","v":5.2002935592359094},{"$f":"J641+Spreadsheet10.3!J646","v":7.5292913991841903},{"$f":"K641+Spreadsheet10.3!K646","v":13.074884093331502},{"$f":"L641+Spreadsheet10.3!L646","v":14.590800373540489},{"$f":"M641+Spreadsheet10.3!M646","v":18.8135769311085},{"$f":"N641+Spreadsheet10.3!N646","v":18.82292499753575},{"$f":"O641+Spreadsheet10.3!O646","v":21.085246519796151},{"$f":"P641+Spreadsheet10.3!P646","v":21.770364527462249},{"$f":"Q641+Spreadsheet10.3!Q646","v":27.74741188064305},{"$f":"R641+Spreadsheet10.3!R646","v":27.9436466127468},{"$f":"S641+Spreadsheet10.3!S646","v":27.755587233329152},{"$f":"T641+Spreadsheet10.3!T646","v":28.32555907968931},{"$f":"U641+Spreadsheet10.3!U646","v":23.985807399465571},{"$f":"V641+Spreadsheet10.3!V646","v":21.601993426974861},{"$f":"W641+Spreadsheet10.3!W646","v":19.70383061311211},{"$f":"X641+Spreadsheet10.3!X646","v":7.5834582576672203},{"$f":"Y641+Spreadsheet10.3!Y646","v":6.8084839482588198},{"$f":"Z641+Spreadsheet10.3!Z646","v":5.9745624355294202},{"$f":"AA641+Spreadsheet10.3!AA646","v":5.0751298470756296},{"$f":"AB641+Spreadsheet10.3!AB646","v":4.09921745416848},{"$f":"AC641+Spreadsheet10.3!AC646","v":3.1789890285538598},{"$f":"AD641+Spreadsheet10.3!AD646","v":2.1731112864263098},{"$f":"AE641+Spreadsheet10.3!AE646","v":1.09136163744484}]
[null,"Simulation 613",{"$f":"C642+Spreadsheet10.3!C647","v":3.061666641276517E-2},{"$f":"D642+Spreadsheet10.3!D647","v":2.1371004979018746},{"$f":"E642+Spreadsheet10.3!E647","v":-2.3105577676541342},{"$f":"F642+Spreadsheet10.3!F647","v":-3.8339191158453447},{"$f":"G642+Spreadsheet10.3!G647","v":-5.4881654129959943},{"$f":"H642+Spreadsheet10.3!H647","v":-2.777050264123325},{"$f":"I642+Spreadsheet10.3!I647","v":-3.691560516214845},{"$f":"J642+Spreadsheet10.3!J647","v":1.8301679962266748},{"$f":"K642+Spreadsheet10.3!K647","v":6.9863130971421397},{"$f":"L642+Spreadsheet10.3!L647","v":5.4045454658244001},{"$f":"M642+Spreadsheet10.3!M647","v":6.224380462420835},{"$f":"N642+Spreadsheet10.3!N647","v":9.6782078626041006},{"$f":"O642+Spreadsheet10.3!O647","v":10.015500163820549},{"$f":"P642+Spreadsheet10.3!P647","v":13.58533789783387},{"$f":"Q642+Spreadsheet10.3!Q647","v":12.83402734025089},{"$f":"R642+Spreadsheet10.3!R647","v":11.66006071229428},{"$f":"S642+Spreadsheet10.3!S647","v":9.0927982268555194},{"$f":"T642+Spreadsheet10.3!T647","v":11.23538583363878},{"$f":"U642+Spreadsheet10.3!U647","v":16.75292150897458},{"$f":"V642+Spreadsheet10.3!V647","v":17.12485139741537},{"$f":"W642+Spreadsheet10.3!W647","v":13.212183849638409},{"$f":"X642+Spreadsheet10.3!X647","v":1.2098589001400899},{"$f":"Y642+Spreadsheet10.3!Y647","v":1.10541797670394},{"$f":"Z642+Spreadsheet10.3!Z647","v":0.98510655527976598},{"$f":"AA642+Spreadsheet10.3!AA647","v":0.84424742104752204},{"$f":"AB642+Spreadsheet10.3!AB647","v":0.68762866280683099},{"$f":"AC642+Spreadsheet10.3!AC647","v":0.54303440792565594},{"$f":"AD642+Spreadsheet10.3!AD647","v":0.37670762591656598},{"$f":"AE642+Spreadsheet10.3!AE647","v":0.190510783853854}]
[null,"Simulation 614",{"$f":"C643+Spreadsheet10.3!C648","v":3.061666641276517E-2},{"$f":"D643+Spreadsheet10.3!D648","v":6.407904475783611},{"$f":"E643+Spreadsheet10.3!E648","v":9.0855537322883038},{"$f":"F643+Spreadsheet10.3!F648","v":8.1838796901414614},{"$f":"G643+Spreadsheet10.3!G648","v":6.6106048417653893},{"$f":"H643+Spreadsheet10.3!H648","v":6.7517438061842956},{"$f":"I643+Spreadsheet10.3!I648","v":7.9986490784027815},{"$f":"J643+Spreadsheet10.3!J648","v":5.6357098273241508},{"$f":"K643+Spreadsheet10.3!K648","v":5.4593043048094794},{"$f":"L643+Spreadsheet10.3!L648","v":6.5437733186391407},{"$f":"M643+Spreadsheet10.3!M648","v":7.6964579090688154},{"$f":"N643+Spreadsheet10.3!N648","v":-2.6900153951955001},{"$f":"O643+Spreadsheet10.3!O648","v":1.8944908726435514},{"$f":"P643+Spreadsheet10.3!P648","v":6.8049841716971855},{"$f":"Q643+Spreadsheet10.3!Q648","v":-0.45526154776930028},{"$f":"R643+Spreadsheet10.3!R648","v":-3.5204766934167004},{"$f":"S643+Spreadsheet10.3!S648","v":-2.9149988692161504},{"$f":"T643+Spreadsheet10.3!T648","v":-4.02692595375769},{"$f":"U643+Spreadsheet10.3!U648","v":-4.3199732236803694},{"$f":"V643+Spreadsheet10.3!V648","v":-7.9117555971275806},{"$f":"W643+Spreadsheet10.3!W648","v":-3.0311845353971503},{"$f":"X643+Spreadsheet10.3!X648","v":6.6015800788394099},{"$f":"Y643+Spreadsheet10.3!Y648","v":5.84760293472059},{"$f":"Z643+Spreadsheet10.3!Z648","v":5.0592619681441997},{"$f":"AA643+Spreadsheet10.3!AA648","v":4.2429320403449502},{"$f":"AB643+Spreadsheet10.3!AB648","v":3.3863798321707996},{"$f":"AC643+Spreadsheet10.3!AC648","v":2.5993675281321003},{"$f":"AD643+Spreadsheet10.3!AD648","v":1.7583341259110299},{"$f":"AE643+Spreadsheet10.3!AE648","v":0.87398042387894992}]
[null,"Simulation 615",{"$f":"C644+Spreadsheet10.3!C649","v":3.061666641276517E-2},{"$f":"D644+Spreadsheet10.3!D649","v":-2.8374568421004405},{"$f":"E644+Spreadsheet10.3!E649","v":0.71565309514974995},{"$f":"F644+Spreadsheet10.3!F649","v":4.3189786985635852},{"$f":"G644+Spreadsheet10.3!G649","v":0.99441737375001882},{"$f":"H644+Spreadsheet10.3!H649","v":-2.0548794493757416},{"$f":"I644+Spreadsheet10.3!I649","v":-6.6130375042875809},{"$f":"J644+Spreadsheet10.3!J649","v":-7.2302445781791},{"$f":"K644+Spreadsheet10.3!K649","v":-7.1596769083718996},{"$f":"L644+Spreadsheet10.3!L649","v":-13.08538770822155},{"$f":"M644+Spreadsheet10.3!M649","v":-16.647772800132749},{"$f":"N644+Spreadsheet10.3!N649","v":-15.311299493522897},{"$f":"O644+Spreadsheet10.3!O649","v":-17.733187691327799},{"$f":"P644+Spreadsheet10.3!P649","v":-14.14566796124525},{"$f":"Q644+Spreadsheet10.3!Q649","v":-12.436265611311848},{"$f":"R644+Spreadsheet10.3!R649","v":-15.562969209734852},{"$f":"S644+Spreadsheet10.3!S649","v":-16.925083709992702},{"$f":"T644+Spreadsheet10.3!T649","v":-26.952279684042654},{"$f":"U644+Spreadsheet10.3!U649","v":-37.488215426658499},{"$f":"V644+Spreadsheet10.3!V649","v":-42.173863717653695},{"$f":"W644+Spreadsheet10.3!W649","v":-37.692413575749825},{"$f":"X644+Spreadsheet10.3!X649","v":7.0749567628678296},{"$f":"Y644+Spreadsheet10.3!Y649","v":6.3043346282887098},{"$f":"Z644+Spreadsheet10.3!Z649","v":5.4932367495163499},{"$f":"AA644+Spreadsheet10.3!AA649","v":4.6322407395579397},{"$f":"AB644+Spreadsheet10.3!AB649","v":3.7114763278387999},{"$f":"AC644+Spreadsheet10.3!AC649","v":2.8593816237059699},{"$f":"AD644+Spreadsheet10.3!AD649","v":1.94073178840687},{"$f":"AE644+Spreadsheet10.3!AE649","v":0.96732002911567094}]
[null,"Simulation 616",{"$f":"C645+Spreadsheet10.3!C650","v":3.061666641276517E-2},{"$f":"D645+Spreadsheet10.3!D650","v":0.83555664458550449},{"$f":"E645+Spreadsheet10.3!E650","v":1.7307696731788198},{"$f":"F645+Spreadsheet10.3!F650","v":2.416372907803285},{"$f":"G645+Spreadsheet10.3!G650","v":5.9936068514018652},{"$f":"H645+Spreadsheet10.3!H650","v":8.3783300970083801},{"$f":"I645+Spreadsheet10.3!I650","v":10.873599381426386},{"$f":"J645+Spreadsheet10.3!J650","v":9.4632595508327544},{"$f":"K645+Spreadsheet10.3!K650","v":13.174811926298515},{"$f":"L645+Spreadsheet10.3!L650","v":13.224021739682261},{"$f":"M645+Spreadsheet10.3!M650","v":10.769116464909896},{"$f":"N645+Spreadsheet10.3!N650","v":16.8202272539835},{"$f":"O645+Spreadsheet10.3!O650","v":17.254107188214252},{"$f":"P645+Spreadsheet10.3!P650","v":15.702969683633931},{"$f":"Q645+Spreadsheet10.3!Q650","v":14.653619442645482},{"$f":"R645+Spreadsheet10.3!R650","v":16.025760530875978},{"$f":"S645+Spreadsheet10.3!S650","v":11.618911199866675},{"$f":"T645+Spreadsheet10.3!T650","v":8.2466061280898213},{"$f":"U645+Spreadsheet10.3!U650","v":5.6935306674345654},{"$f":"V645+Spreadsheet10.3!V650","v":1.8158715029683909},{"$f":"W645+Spreadsheet10.3!W650","v":3.2442369230604142},{"$f":"X645+Spreadsheet10.3!X650","v":6.11864712171257},{"$f":"Y645+Spreadsheet10.3!Y650","v":5.4447872952261998},{"$f":"Z645+Spreadsheet10.3!Z650","v":4.7381715017438593},{"$f":"AA645+Spreadsheet10.3!AA650","v":3.9954502661716202},{"$f":"AB645+Spreadsheet10.3!AB650","v":3.2010880660380696},{"$f":"AC645+Spreadsheet10.3!AC650","v":2.4678497788834401},{"$f":"AD645+Spreadsheet10.3!AD650","v":1.67686427500311},{"$f":"AE645+Spreadsheet10.3!AE650","v":0.83695903644037706}]
[null,"Simulation 617",{"$f":"C646+Spreadsheet10.3!C651","v":3.061666641276517E-2},{"$f":"D646+Spreadsheet10.3!D651","v":3.1360057426780656},{"$f":"E646+Spreadsheet10.3!E651","v":2.616920325420665},{"$f":"F646+Spreadsheet10.3!F651","v":0.62146430535046493},{"$f":"G646+Spreadsheet10.3!G651","v":2.2129701587223911},{"$f":"H646+Spreadsheet10.3!H651","v":-5.9082249736329198},{"$f":"I646+Spreadsheet10.3!I651","v":-4.5680651198810098},{"$f":"J646+Spreadsheet10.3!J651","v":-11.384386065569391},{"$f":"K646+Spreadsheet10.3!K651","v":-10.703034227774314},{"$f":"L646+Spreadsheet10.3!L651","v":-14.110476054780609},{"$f":"M646+Spreadsheet10.3!M651","v":-22.859491296915209},{"$f":"N646+Spreadsheet10.3!N651","v":-19.82574624861704},{"$f":"O646+Spreadsheet10.3!O651","v":-23.669257750137412},{"$f":"P646+Spreadsheet10.3!P651","v":-24.824573315173261},{"$f":"Q646+Spreadsheet10.3!Q651","v":-27.798712187184268},{"$f":"R646+Spreadsheet10.3!R651","v":-21.758813713968522},{"$f":"S646+Spreadsheet10.3!S651","v":-22.132483467196039},{"$f":"T646+Spreadsheet10.3!T651","v":-28.53808098126477},{"$f":"U646+Spreadsheet10.3!U651","v":-37.393455044057696},{"$f":"V646+Spreadsheet10.3!V651","v":-32.905135683986117},{"$f":"W646+Spreadsheet10.3!W651","v":-31.091608483818799},{"$f":"X646+Spreadsheet10.3!X651","v":-5.1299752531241598},{"$f":"Y646+Spreadsheet10.3!Y651","v":-4.5122587969541401},{"$f":"Z646+Spreadsheet10.3!Z651","v":-3.8885273946332601},{"$f":"AA646+Spreadsheet10.3!AA651","v":-3.2532334967746501},{"$f":"AB646+Spreadsheet10.3!AB651","v":-2.5903812275413403},{"$f":"AC646+Spreadsheet10.3!AC651","v":-1.96590010775944},{"$f":"AD646+Spreadsheet10.3!AD651","v":-1.3168760131869801},{"$f":"AE646+Spreadsheet10.3!AE651","v":-0.65082672055479995}]
[null,"Simulation 618",{"$f":"C647+Spreadsheet10.3!C652","v":3.061666641276517E-2},{"$f":"D647+Spreadsheet10.3!D652","v":-2.1483182752198302},{"$f":"E647+Spreadsheet10.3!E652","v":-8.9413803790120117},{"$f":"F647+Spreadsheet10.3!F652","v":-10.911013557684738},{"$f":"G647+Spreadsheet10.3!G652","v":-6.7826332626154588},{"$f":"H647+Spreadsheet10.3!H652","v":-3.0114596967775595},{"$f":"I647+Spreadsheet10.3!I652","v":-3.8440826444213303},{"$f":"J647+Spreadsheet10.3!J652","v":-4.0890187234692803},{"$f":"K647+Spreadsheet10.3!K652","v":-5.1038125766143949},{"$f":"L647+Spreadsheet10.3!L652","v":-2.5083964408724002},{"$f":"M647+Spreadsheet10.3!M652","v":-3.1054948234314406},{"$f":"N647+Spreadsheet10.3!N652","v":-4.0527264394161699},{"$f":"O647+Spreadsheet10.3!O652","v":-2.3593883773949598},{"$f":"P647+Spreadsheet10.3!P652","v":-0.36938470430970494},{"$f":"Q647+Spreadsheet10.3!Q652","v":4.1267794318739099},{"$f":"R647+Spreadsheet10.3!R652","v":5.0352409953481505},{"$f":"S647+Spreadsheet10.3!S652","v":2.6942090790903594},{"$f":"T647+Spreadsheet10.3!T652","v":-2.475161231323975},{"$f":"U647+Spreadsheet10.3!U652","v":-5.908682439330005},{"$f":"V647+Spreadsheet10.3!V652","v":-8.3670553704562494},{"$f":"W647+Spreadsheet10.3!W652","v":-8.5276860003646107},{"$f":"X647+Spreadsheet10.3!X652","v":-2.1604220636080402},{"$f":"Y647+Spreadsheet10.3!Y652","v":-1.9709164365873699},{"$f":"Z647+Spreadsheet10.3!Z652","v":-1.74905472665819},{"$f":"AA647+Spreadsheet10.3!AA652","v":-1.5109917528572498},{"$f":"AB647+Spreadsheet10.3!AB652","v":-1.2409342751671599},{"$f":"AC647+Spreadsheet10.3!AC652","v":-0.96387012488037804},{"$f":"AD647+Spreadsheet10.3!AD652","v":-0.66014995529643505},{"$f":"AE647+Spreadsheet10.3!AE652","v":-0.33381028312156197}]
[null,"Simulation 619",{"$f":"C648+Spreadsheet10.3!C653","v":3.061666641276517E-2},{"$f":"D648+Spreadsheet10.3!D653","v":2.7741910549542199},{"$f":"E648+Spreadsheet10.3!E653","v":3.6595922384707702},{"$f":"F648+Spreadsheet10.3!F653","v":6.347581753552066},{"$f":"G648+Spreadsheet10.3!G653","v":4.4544935730825994},{"$f":"H648+Spreadsheet10.3!H653","v":6.8144412354165986},{"$f":"I648+Spreadsheet10.3!I653","v":5.1263988864021943},{"$f":"J648+Spreadsheet10.3!J653","v":9.5679733129362088},{"$f":"K648+Spreadsheet10.3!K653","v":9.7887495362533787},{"$f":"L648+Spreadsheet10.3!L653","v":6.5153187588170898},{"$f":"M648+Spreadsheet10.3!M653","v":3.3395103930858707},{"$f":"N648+Spreadsheet10.3!N653","v":-4.4696410624693588},{"$f":"O648+Spreadsheet10.3!O653","v":-3.8315350561503605},{"$f":"P648+Spreadsheet10.3!P653","v":-1.4325440467979802},{"$f":"Q648+Spreadsheet10.3!Q653","v":1.653243962153695},{"$f":"R648+Spreadsheet10.3!R653","v":1.727288793888355},{"$f":"S648+Spreadsheet10.3!S653","v":3.8740209227739149},{"$f":"T648+Spreadsheet10.3!T653","v":2.3446852835324572},{"$f":"U648+Spreadsheet10.3!U653","v":4.1993715471286848},{"$f":"V648+Spreadsheet10.3!V653","v":6.0803206433418548},{"$f":"W648+Spreadsheet10.3!W653","v":4.1778445791520396},{"$f":"X648+Spreadsheet10.3!X653","v":1.4225359961163002},{"$f":"Y648+Spreadsheet10.3!Y653","v":1.20800602448409},{"$f":"Z648+Spreadsheet10.3!Z653","v":0.99707848654685793},{"$f":"AA648+Spreadsheet10.3!AA653","v":0.79258085425620395},{"$f":"AB648+Spreadsheet10.3!AB653","v":0.59662329076701803},{"$f":"AC648+Spreadsheet10.3!AC653","v":0.43929317736505102},{"$f":"AD648+Spreadsheet10.3!AD653","v":0.28349561795153899},{"$f":"AE648+Spreadsheet10.3!AE653","v":0.13222356814094499}]
[null,"Simulation 620",{"$f":"C649+Spreadsheet10.3!C654","v":3.061666641276517E-2},{"$f":"D649+Spreadsheet10.3!D654","v":-1.9070645410612248},{"$f":"E649+Spreadsheet10.3!E654","v":-8.3377325039537755},{"$f":"F649+Spreadsheet10.3!F654","v":-16.192243958475139},{"$f":"G649+Spreadsheet10.3!G654","v":-16.497011689145779},{"$f":"H649+Spreadsheet10.3!H654","v":-15.927542533423367},{"$f":"I649+Spreadsheet10.3!I654","v":-25.986921360849188},{"$f":"J649+Spreadsheet10.3!J654","v":-23.06178274454998},{"$f":"K649+Spreadsheet10.3!K654","v":-27.48345318815316},{"$f":"L649+Spreadsheet10.3!L654","v":-16.28685958828942},{"$f":"M649+Spreadsheet10.3!M654","v":-21.255042044731812},{"$f":"N649+Spreadsheet10.3!N654","v":-27.697376469656401},{"$f":"O649+Spreadsheet10.3!O654","v":-32.301200289377945},{"$f":"P649+Spreadsheet10.3!P654","v":-28.129187652157892},{"$f":"Q649+Spreadsheet10.3!Q654","v":-33.579355315181125},{"$f":"R649+Spreadsheet10.3!R654","v":-37.854275765548138},{"$f":"S649+Spreadsheet10.3!S654","v":-35.292235009079391},{"$f":"T649+Spreadsheet10.3!T654","v":-31.305940865864699},{"$f":"U649+Spreadsheet10.3!U654","v":-21.775554365763803},{"$f":"V649+Spreadsheet10.3!V654","v":-20.935287533478117},{"$f":"W649+Spreadsheet10.3!W654","v":-22.908084649300186},{"$f":"X649+Spreadsheet10.3!X654","v":-0.82642436104174799},{"$f":"Y649+Spreadsheet10.3!Y654","v":-0.67820550050773898},{"$f":"Z649+Spreadsheet10.3!Z654","v":-0.54768372770302098},{"$f":"AA649+Spreadsheet10.3!AA654","v":-0.431967825803179},{"$f":"AB649+Spreadsheet10.3!AB654","v":-0.32011469678642801},{"$f":"AC649+Spreadsheet10.3!AC654","v":-0.21908494080716201},{"$f":"AD649+Spreadsheet10.3!AD654","v":-0.130219590585507},{"$f":"AE649+Spreadsheet10.3!AE654","v":-5.7313222836085101E-2}]
[null,"Simulation 621",{"$f":"C650+Spreadsheet10.3!C655","v":3.061666641276517E-2},{"$f":"D650+Spreadsheet10.3!D655","v":-2.44704176550291},{"$f":"E650+Spreadsheet10.3!E655","v":-2.55262493063884},{"$f":"F650+Spreadsheet10.3!F655","v":-4.3177360188685503},{"$f":"G650+Spreadsheet10.3!G655","v":-5.9150971508511301},{"$f":"H650+Spreadsheet10.3!H655","v":-7.3875134358871595},{"$f":"I650+Spreadsheet10.3!I655","v":-0.56242318312918016},{"$f":"J650+Spreadsheet10.3!J655","v":3.6341924489711603},{"$f":"K650+Spreadsheet10.3!K655","v":2.9207254635450304},{"$f":"L650+Spreadsheet10.3!L655","v":5.2334300645922003},{"$f":"M650+Spreadsheet10.3!M655","v":4.3566639041615005},{"$f":"N650+Spreadsheet10.3!N655","v":0.80965834546045978},{"$f":"O650+Spreadsheet10.3!O655","v":1.4054449927201849},{"$f":"P650+Spreadsheet10.3!P655","v":-2.4710808801222797},{"$f":"Q650+Spreadsheet10.3!Q655","v":1.0313480027659852},{"$f":"R650+Spreadsheet10.3!R655","v":4.5493990239508655},{"$f":"S650+Spreadsheet10.3!S655","v":5.6819969432607156},{"$f":"T650+Spreadsheet10.3!T655","v":3.024721819863895},{"$f":"U650+Spreadsheet10.3!U655","v":4.7559530628818507},{"$f":"V650+Spreadsheet10.3!V655","v":-0.10880753396387988},{"$f":"W650+Spreadsheet10.3!W655","v":-1.6506338998508641},{"$f":"X650+Spreadsheet10.3!X655","v":2.68470718380958},{"$f":"Y650+Spreadsheet10.3!Y655","v":2.4174196440004398},{"$f":"Z650+Spreadsheet10.3!Z655","v":2.1249420818819904},{"$f":"AA650+Spreadsheet10.3!AA655","v":1.8037091278697399},{"$f":"AB650+Spreadsheet10.3!AB655","v":1.45262655588495},{"$f":"AC650+Spreadsheet10.3!AC655","v":1.1305876535408201},{"$f":"AD650+Spreadsheet10.3!AD655","v":0.77562418413758305},{"$f":"AE650+Spreadsheet10.3!AE655","v":0.38987599439653498}]
[null,"Simulation 622",{"$f":"C651+Spreadsheet10.3!C656","v":3.061666641276517E-2},{"$f":"D651+Spreadsheet10.3!D656","v":-7.4457478739102294},{"$f":"E651+Spreadsheet10.3!E656","v":-0.99201192173241015},{"$f":"F651+Spreadsheet10.3!F656","v":-2.9621585690103096},{"$f":"G651+Spreadsheet10.3!G656","v":3.8484497944318417},{"$f":"H651+Spreadsheet10.3!H656","v":2.6763652468107204},{"$f":"I651+Spreadsheet10.3!I656","v":1.9530702249786756},{"$f":"J651+Spreadsheet10.3!J656","v":4.4466994115683374},{"$f":"K651+Spreadsheet10.3!K656","v":8.0170535662446945},{"$f":"L651+Spreadsheet10.3!L656","v":9.3807195137757553},{"$f":"M651+Spreadsheet10.3!M656","v":11.304857475628911},{"$f":"N651+Spreadsheet10.3!N656","v":8.8270793009561039},{"$f":"O651+Spreadsheet10.3!O656","v":9.4192956727546004},{"$f":"P651+Spreadsheet10.3!P656","v":3.7635351027041355},{"$f":"Q651+Spreadsheet10.3!Q656","v":-7.0456922219186593},{"$f":"R651+Spreadsheet10.3!R656","v":-11.475354588163491},{"$f":"S651+Spreadsheet10.3!S656","v":-8.6717576271090504},{"$f":"T651+Spreadsheet10.3!T656","v":-7.533417902874211},{"$f":"U651+Spreadsheet10.3!U656","v":-1.6469497141868301},{"$f":"V651+Spreadsheet10.3!V656","v":-4.0044529998779694},{"$f":"W651+Spreadsheet10.3!W656","v":-4.9275448442203906},{"$f":"X651+Spreadsheet10.3!X656","v":1.0405499806734},{"$f":"Y651+Spreadsheet10.3!Y656","v":0.87113667148696894},{"$f":"Z651+Spreadsheet10.3!Z656","v":0.70945621434907102},{"$f":"AA651+Spreadsheet10.3!AA656","v":0.55919286382010902},{"$f":"AB651+Spreadsheet10.3!AB656","v":0.41973842854611998},{"$f":"AC651+Spreadsheet10.3!AC656","v":0.31151813851729904},{"$f":"AD651+Spreadsheet10.3!AD656","v":0.20267422357961901},{"$f":"AE651+Spreadsheet10.3!AE656","v":9.5432836831601503E-2}]
[null,"Simulation 623",{"$f":"C652+Spreadsheet10.3!C657","v":3.061666641276517E-2},{"$f":"D652+Spreadsheet10.3!D657","v":3.1757775795470997},{"$f":"E652+Spreadsheet10.3!E657","v":2.4564671449236819},{"$f":"F652+Spreadsheet10.3!F657","v":1.6906484132741801},{"$f":"G652+Spreadsheet10.3!G657","v":2.2418850206471443},{"$f":"H652+Spreadsheet10.3!H657","v":5.5929765133511333},{"$f":"I652+Spreadsheet10.3!I657","v":2.8630126191028848},{"$f":"J652+Spreadsheet10.3!J657","v":0.88220967370764491},{"$f":"K652+Spreadsheet10.3!K657","v":-2.529958381304505},{"$f":"L652+Spreadsheet10.3!L657","v":-2.4345377267177604},{"$f":"M652+Spreadsheet10.3!M657","v":1.3409132251634599},{"$f":"N652+Spreadsheet10.3!N657","v":3.2885300322779205},{"$f":"O652+Spreadsheet10.3!O657","v":8.1407969888134399},{"$f":"P652+Spreadsheet10.3!P657","v":10.98904209175987},{"$f":"Q652+Spreadsheet10.3!Q657","v":8.9892756357543284},{"$f":"R652+Spreadsheet10.3!R657","v":0.70934997509475028},{"$f":"S652+Spreadsheet10.3!S657","v":3.0976315806773891},{"$f":"T652+Spreadsheet10.3!T657","v":4.6468394085710747},{"$f":"U652+Spreadsheet10.3!U657","v":7.4743214187972793},{"$f":"V652+Spreadsheet10.3!V657","v":5.6096922514864698},{"$f":"W652+Spreadsheet10.3!W657","v":-0.1229464215650502},{"$f":"X652+Spreadsheet10.3!X657","v":2.4374253898307101},{"$f":"Y652+Spreadsheet10.3!Y657","v":2.1610344134848001},{"$f":"Z652+Spreadsheet10.3!Z657","v":1.8690761365505799},{"$f":"AA652+Spreadsheet10.3!AA657","v":1.56161441907569},{"$f":"AB652+Spreadsheet10.3!AB657","v":1.24032544978811},{"$f":"AC652+Spreadsheet10.3!AC657","v":0.95278846315990207},{"$f":"AD652+Spreadsheet10.3!AD657","v":0.643735310651676},{"$f":"AE652+Spreadsheet10.3!AE657","v":0.31847583096354198}]
[null,"Simulation 624",{"$f":"C653+Spreadsheet10.3!C658","v":3.061666641276517E-2},{"$f":"D653+Spreadsheet10.3!D658","v":-5.8830856598100905},{"$f":"E653+Spreadsheet10.3!E658","v":-1.289549972445919},{"$f":"F653+Spreadsheet10.3!F658","v":-2.8955303028894148},{"$f":"G653+Spreadsheet10.3!G658","v":-4.7531467597957411},{"$f":"H653+Spreadsheet10.3!H658","v":-4.5165359601863431},{"$f":"I653+Spreadsheet10.3!I658","v":-0.9693669677575335},{"$f":"J653+Spreadsheet10.3!J658","v":-1.351054925117785},{"$f":"K653+Spreadsheet10.3!K658","v":5.1738790782784871E-2},{"$f":"L653+Spreadsheet10.3!L658","v":-0.57588576005578007},{"$f":"M653+Spreadsheet10.3!M658","v":2.5067943480787802},{"$f":"N653+Spreadsheet10.3!N658","v":7.225334557544933},{"$f":"O653+Spreadsheet10.3!O658","v":6.8026460800188708},{"$f":"P653+Spreadsheet10.3!P658","v":9.0350648450418785},{"$f":"Q653+Spreadsheet10.3!Q658","v":7.107235153714603},{"$f":"R653+Spreadsheet10.3!R658","v":1.7661384502498709},{"$f":"S653+Spreadsheet10.3!S658","v":-0.62528324352869302},{"$f":"T653+Spreadsheet10.3!T658","v":0.69446770464108898},{"$f":"U653+Spreadsheet10.3!U658","v":2.9478052371148449},{"$f":"V653+Spreadsheet10.3!V658","v":3.7886241431928309},{"$f":"W653+Spreadsheet10.3!W658","v":2.369953541047999},{"$f":"X653+Spreadsheet10.3!X658","v":0.42951162411285199},{"$f":"Y653+Spreadsheet10.3!Y658","v":0.38395884617077602},{"$f":"Z653+Spreadsheet10.3!Z658","v":0.33843007879821896},{"$f":"AA653+Spreadsheet10.3!AA658","v":0.28527439480418199},{"$f":"AB653+Spreadsheet10.3!AB658","v":0.22223367629989302},{"$f":"AC653+Spreadsheet10.3!AC658","v":0.17563713414826201},{"$f":"AD653+Spreadsheet10.3!AD658","v":0.121124772112429},{"$f":"AE653+Spreadsheet10.3!AE658","v":5.9672897910045805E-2}]
[null,"Simulation 625",{"$f":"C654+Spreadsheet10.3!C659","v":3.061666641276517E-2},{"$f":"D654+Spreadsheet10.3!D659","v":3.3971240420647142E-3},{"$f":"E654+Spreadsheet10.3!E659","v":-0.71764252260350481},{"$f":"F654+Spreadsheet10.3!F659","v":1.1463481348469253},{"$f":"G654+Spreadsheet10.3!G659","v":-3.8020683214621798},{"$f":"H654+Spreadsheet10.3!H659","v":-11.30384468037744},{"$f":"I654+Spreadsheet10.3!I659","v":-9.8171901299901805},{"$f":"J654+Spreadsheet10.3!J659","v":-7.8179158550522398},{"$f":"K654+Spreadsheet10.3!K659","v":-11.93519596797443},{"$f":"L654+Spreadsheet10.3!L659","v":-18.101109002579239},{"$f":"M654+Spreadsheet10.3!M659","v":-18.253594842539449},{"$f":"N654+Spreadsheet10.3!N659","v":-34.891806780839111},{"$f":"O654+Spreadsheet10.3!O659","v":-40.73074158857019},{"$f":"P654+Spreadsheet10.3!P659","v":-44.370602622898751},{"$f":"Q654+Spreadsheet10.3!Q659","v":-48.556104647797689},{"$f":"R654+Spreadsheet10.3!R659","v":-51.464922640351354},{"$f":"S654+Spreadsheet10.3!S659","v":-43.530216936166411},{"$f":"T654+Spreadsheet10.3!T659","v":-39.716812087157528},{"$f":"U654+Spreadsheet10.3!U659","v":-39.587614635666355},{"$f":"V654+Spreadsheet10.3!V659","v":-45.605464513560705},{"$f":"W654+Spreadsheet10.3!W659","v":-37.750050680191634},{"$f":"X654+Spreadsheet10.3!X659","v":-1.92718627313836},{"$f":"Y654+Spreadsheet10.3!Y659","v":-1.6515943917329501},{"$f":"Z654+Spreadsheet10.3!Z659","v":-1.38610230401945},{"$f":"AA654+Spreadsheet10.3!AA659","v":-1.1292976562861801},{"$f":"AB654+Spreadsheet10.3!AB659","v":-0.86882660949656709},{"$f":"AC654+Spreadsheet10.3!AC659","v":-0.632520369342222},{"$f":"AD654+Spreadsheet10.3!AD659","v":-0.404226079805653},{"$f":"AE654+Spreadsheet10.3!AE659","v":-0.19076303957243101}]
[null,"Simulation 626",{"$f":"C655+Spreadsheet10.3!C660","v":3.061666641276517E-2},{"$f":"D655+Spreadsheet10.3!D660","v":1.3472395889087851},{"$f":"E655+Spreadsheet10.3!E660","v":2.9791079294812253},{"$f":"F655+Spreadsheet10.3!F660","v":6.9635649335121101},{"$f":"G655+Spreadsheet10.3!G660","v":8.41210430248635},{"$f":"H655+Spreadsheet10.3!H660","v":12.079034425099099},{"$f":"I655+Spreadsheet10.3!I660","v":12.735595680361181},{"$f":"J655+Spreadsheet10.3!J660","v":12.56638836567811},{"$f":"K655+Spreadsheet10.3!K660","v":9.1253111521833503},{"$f":"L655+Spreadsheet10.3!L660","v":10.028522088411226},{"$f":"M655+Spreadsheet10.3!M660","v":9.8375340850666753},{"$f":"N655+Spreadsheet10.3!N660","v":8.3499936365186009},{"$f":"O655+Spreadsheet10.3!O660","v":7.897671457124483},{"$f":"P655+Spreadsheet10.3!P660","v":9.8262791053993404},{"$f":"Q655+Spreadsheet10.3!Q660","v":6.0256576727360454},{"$f":"R655+Spreadsheet10.3!R660","v":1.6186398992979409},{"$f":"S655+Spreadsheet10.3!S660","v":0.37480347099024058},{"$f":"T655+Spreadsheet10.3!T660","v":-4.3272524230555609},{"$f":"U655+Spreadsheet10.3!U660","v":-13.647244708653483},{"$f":"V655+Spreadsheet10.3!V660","v":-23.157824669837211},{"$f":"W655+Spreadsheet10.3!W660","v":-13.991032777227609},{"$f":"X655+Spreadsheet10.3!X660","v":4.6252351318651996},{"$f":"Y655+Spreadsheet10.3!Y660","v":4.1150370996734198},{"$f":"Z655+Spreadsheet10.3!Z660","v":3.5794583766266399},{"$f":"AA655+Spreadsheet10.3!AA660","v":3.0111923976136103},{"$f":"AB655+Spreadsheet10.3!AB660","v":2.4107536717288403},{"$f":"AC655+Spreadsheet10.3!AC660","v":1.8599005848710299},{"$f":"AD655+Spreadsheet10.3!AD660","v":1.2649176172946901},{"$f":"AE655+Spreadsheet10.3!AE660","v":0.63143328679591193}]
[null,"Simulation 627",{"$f":"C656+Spreadsheet10.3!C661","v":3.061666641276517E-2},{"$f":"D656+Spreadsheet10.3!D661","v":3.4458862342585648},{"$f":"E656+Spreadsheet10.3!E661","v":4.9988982994631099},{"$f":"F656+Spreadsheet10.3!F661","v":5.3792277213419046},{"$f":"G656+Spreadsheet10.3!G661","v":3.0717746045573402},{"$f":"H656+Spreadsheet10.3!H661","v":1.4803466656941104},{"$f":"I656+Spreadsheet10.3!I661","v":-2.1964537618738493},{"$f":"J656+Spreadsheet10.3!J661","v":-3.8825483159641401},{"$f":"K656+Spreadsheet10.3!K661","v":-16.185747048992457},{"$f":"L656+Spreadsheet10.3!L661","v":-22.572135838692169},{"$f":"M656+Spreadsheet10.3!M661","v":-21.636398570214382},{"$f":"N656+Spreadsheet10.3!N661","v":-22.258538898939449},{"$f":"O656+Spreadsheet10.3!O661","v":-31.091269883006468},{"$f":"P656+Spreadsheet10.3!P661","v":-21.191710285020392},{"$f":"Q656+Spreadsheet10.3!Q661","v":-20.693155630619341},{"$f":"R656+Spreadsheet10.3!R661","v":-21.655350658463348},{"$f":"S656+Spreadsheet10.3!S661","v":-17.46354744773075},{"$f":"T656+Spreadsheet10.3!T661","v":-16.944545816495179},{"$f":"U656+Spreadsheet10.3!U661","v":-20.359446133288468},{"$f":"V656+Spreadsheet10.3!V661","v":-24.70724119976343},{"$f":"W656+Spreadsheet10.3!W661","v":-22.448527280175831},{"$f":"X656+Spreadsheet10.3!X661","v":1.13200319971302},{"$f":"Y656+Spreadsheet10.3!Y661","v":0.97817632840418589},{"$f":"Z656+Spreadsheet10.3!Z661","v":0.82376003758738703},{"$f":"AA656+Spreadsheet10.3!AA661","v":0.67395788155013903},{"$f":"AB656+Spreadsheet10.3!AB661","v":0.521976825605318},{"$f":"AC656+Spreadsheet10.3!AC661","v":0.39870375590750901},{"$f":"AD656+Spreadsheet10.3!AD661","v":0.26850498650133398},{"$f":"AE656+Spreadsheet10.3!AE661","v":0.13170535160338601}]
[null,"Simulation 628",{"$f":"C657+Spreadsheet10.3!C662","v":3.061666641276517E-2},{"$f":"D657+Spreadsheet10.3!D662","v":7.3585456240733098},{"$f":"E657+Spreadsheet10.3!E662","v":10.359552358214449},{"$f":"F657+Spreadsheet10.3!F662","v":6.7741475470993251},{"$f":"G657+Spreadsheet10.3!G662","v":6.5063788901222246},{"$f":"H657+Spreadsheet10.3!H662","v":9.6178761931577306},{"$f":"I657+Spreadsheet10.3!I662","v":9.5200315130528548},{"$f":"J657+Spreadsheet10.3!J662","v":12.228076216642961},{"$f":"K657+Spreadsheet10.3!K662","v":13.933811121773079},{"$f":"L657+Spreadsheet10.3!L662","v":14.342859432092101},{"$f":"M657+Spreadsheet10.3!M662","v":16.334180564959262},{"$f":"N657+Spreadsheet10.3!N662","v":15.611054908233811},{"$f":"O657+Spreadsheet10.3!O662","v":12.55391022398004},{"$f":"P657+Spreadsheet10.3!P662","v":16.130998441525129},{"$f":"Q657+Spreadsheet10.3!Q662","v":16.955277331490979},{"$f":"R657+Spreadsheet10.3!R662","v":17.91393644953579},{"$f":"S657+Spreadsheet10.3!S662","v":20.580119370832733},{"$f":"T657+Spreadsheet10.3!T662","v":20.768815361991518},{"$f":"U657+Spreadsheet10.3!U662","v":17.637572491421139},{"$f":"V657+Spreadsheet10.3!V662","v":14.96596816932434},{"$f":"W657+Spreadsheet10.3!W662","v":13.663989559785149},{"$f":"X657+Spreadsheet10.3!X662","v":2.7390837980831799},{"$f":"Y657+Spreadsheet10.3!Y662","v":2.3926696602507898},{"$f":"Z657+Spreadsheet10.3!Z662","v":2.0402690921006803},{"$f":"AA657+Spreadsheet10.3!AA662","v":1.68765262147426},{"$f":"AB657+Spreadsheet10.3!AB662","v":1.3282850288958501},{"$f":"AC657+Spreadsheet10.3!AC662","v":1.0120463356149401},{"$f":"AD657+Spreadsheet10.3!AD662","v":0.67856173819611498},{"$f":"AE657+Spreadsheet10.3!AE662","v":0.333869631564296}]
[null,"Simulation 629",{"$f":"C658+Spreadsheet10.3!C663","v":3.061666641276517E-2},{"$f":"D658+Spreadsheet10.3!D663","v":1.7779307401238331},{"$f":"E658+Spreadsheet10.3!E663","v":0.31205074550106549},{"$f":"F658+Spreadsheet10.3!F663","v":2.0892954576668794},{"$f":"G658+Spreadsheet10.3!G663","v":0.35063554159554933},{"$f":"H658+Spreadsheet10.3!H663","v":-0.47052213777904939},{"$f":"I658+Spreadsheet10.3!I663","v":-7.247159394845518},{"$f":"J658+Spreadsheet10.3!J663","v":-11.424718034798939},{"$f":"K658+Spreadsheet10.3!K663","v":-10.799965327663779},{"$f":"L658+Spreadsheet10.3!L663","v":-13.286782718857021},{"$f":"M658+Spreadsheet10.3!M663","v":-12.393467786256302},{"$f":"N658+Spreadsheet10.3!N663","v":-16.260481423311973},{"$f":"O658+Spreadsheet10.3!O663","v":-9.4853550480305007},{"$f":"P658+Spreadsheet10.3!P663","v":-19.656670003643939},{"$f":"Q658+Spreadsheet10.3!Q663","v":-26.76638203975687},{"$f":"R658+Spreadsheet10.3!R663","v":-27.536369241405858},{"$f":"S658+Spreadsheet10.3!S663","v":-39.900284371041387},{"$f":"T658+Spreadsheet10.3!T663","v":-28.9489440886552},{"$f":"U658+Spreadsheet10.3!U663","v":-24.85564676191542},{"$f":"V658+Spreadsheet10.3!V663","v":-20.702452690404357},{"$f":"W658+Spreadsheet10.3!W663","v":-23.728193100275156},{"$f":"X658+Spreadsheet10.3!X663","v":5.0013391183226998},{"$f":"Y658+Spreadsheet10.3!Y663","v":4.3925300943046102},{"$f":"Z658+Spreadsheet10.3!Z663","v":3.7610243391657403},{"$f":"AA658+Spreadsheet10.3!AA663","v":3.1163898127042802},{"$f":"AB658+Spreadsheet10.3!AB663","v":2.4561905322344399},{"$f":"AC658+Spreadsheet10.3!AC663","v":1.86766058407557},{"$f":"AD658+Spreadsheet10.3!AD663","v":1.25005296916223},{"$f":"AE658+Spreadsheet10.3!AE663","v":0.61391768066403507}]
[null,"Simulation 630",{"$f":"C659+Spreadsheet10.3!C664","v":3.061666641276517E-2},{"$f":"D659+Spreadsheet10.3!D664","v":3.8595170652818855},{"$f":"E659+Spreadsheet10.3!E664","v":1.4177915429778802},{"$f":"F659+Spreadsheet10.3!F664","v":10.770250769944118},{"$f":"G659+Spreadsheet10.3!G664","v":11.417245589304844},{"$f":"H659+Spreadsheet10.3!H664","v":6.6799529461003617},{"$f":"I659+Spreadsheet10.3!I664","v":10.388286343341772},{"$f":"J659+Spreadsheet10.3!J664","v":9.9004663741605299},{"$f":"K659+Spreadsheet10.3!K664","v":15.08077110553514},{"$f":"L659+Spreadsheet10.3!L664","v":17.025497635162345},{"$f":"M659+Spreadsheet10.3!M664","v":20.52012531827237},{"$f":"N659+Spreadsheet10.3!N664","v":23.813425191010932},{"$f":"O659+Spreadsheet10.3!O664","v":25.583474125874318},{"$f":"P659+Spreadsheet10.3!P664","v":23.45218542388659},{"$f":"Q659+Spreadsheet10.3!Q664","v":24.49937280048211},{"$f":"R659+Spreadsheet10.3!R664","v":22.765213399480601},{"$f":"S659+Spreadsheet10.3!S664","v":19.452112606488129},{"$f":"T659+Spreadsheet10.3!T664","v":17.539294720551009},{"$f":"U659+Spreadsheet10.3!U664","v":16.07101362692346},{"$f":"V659+Spreadsheet10.3!V664","v":10.492757904547251},{"$f":"W659+Spreadsheet10.3!W664","v":10.008540103151841},{"$f":"X659+Spreadsheet10.3!X664","v":2.4323194108388497},{"$f":"Y659+Spreadsheet10.3!Y664","v":2.2021878268911297},{"$f":"Z659+Spreadsheet10.3!Z664","v":1.9449511613421999},{"$f":"AA659+Spreadsheet10.3!AA664","v":1.65336733738191},{"$f":"AB659+Spreadsheet10.3!AB664","v":1.3376521462198701},{"$f":"AC659+Spreadsheet10.3!AC664","v":1.04417561549878},{"$f":"AD659+Spreadsheet10.3!AD664","v":0.71633124957718497},{"$f":"AE659+Spreadsheet10.3!AE664","v":0.36005376826944702}]
[null,"Simulation 631",{"$f":"C660+Spreadsheet10.3!C665","v":3.061666641276517E-2},{"$f":"D660+Spreadsheet10.3!D665","v":-0.65059390818246499},{"$f":"E660+Spreadsheet10.3!E665","v":-4.3573590126213002},{"$f":"F660+Spreadsheet10.3!F665","v":-12.742324586311089},{"$f":"G660+Spreadsheet10.3!G665","v":-12.69279859960983},{"$f":"H660+Spreadsheet10.3!H665","v":-14.999008923121218},{"$f":"I660+Spreadsheet10.3!I665","v":-17.917250464071781},{"$f":"J660+Spreadsheet10.3!J665","v":-17.9769270295652},{"$f":"K660+Spreadsheet10.3!K665","v":-21.309935393757669},{"$f":"L660+Spreadsheet10.3!L665","v":-25.973629083757217},{"$f":"M660+Spreadsheet10.3!M665","v":-23.231843572875761},{"$f":"N660+Spreadsheet10.3!N665","v":-28.269679259773028},{"$f":"O660+Spreadsheet10.3!O665","v":-26.203481373290739},{"$f":"P660+Spreadsheet10.3!P665","v":-28.89748917979631},{"$f":"Q660+Spreadsheet10.3!Q665","v":-29.460919609530379},{"$f":"R660+Spreadsheet10.3!R665","v":-26.713677843184932},{"$f":"S660+Spreadsheet10.3!S665","v":-20.93278108556574},{"$f":"T660+Spreadsheet10.3!T665","v":-12.06124378306132},{"$f":"U660+Spreadsheet10.3!U665","v":-18.441659879277339},{"$f":"V660+Spreadsheet10.3!V665","v":-21.119716102682244},{"$f":"W660+Spreadsheet10.3!W665","v":-22.852220753432061},{"$f":"X660+Spreadsheet10.3!X665","v":-3.1620122926867702},{"$f":"Y660+Spreadsheet10.3!Y665","v":-2.7499732218054098},{"$f":"Z660+Spreadsheet10.3!Z665","v":-2.3363147095371697},{"$f":"AA660+Spreadsheet10.3!AA665","v":-1.9214215463474},{"$f":"AB660+Spreadsheet10.3!AB665","v":-1.49843492762083},{"$f":"AC660+Spreadsheet10.3!AC665","v":-1.11310445315589},{"$f":"AD660+Spreadsheet10.3!AD665","v":-0.72801501839546301},{"$f":"AE660+Spreadsheet10.3!AE665","v":-0.35083277280205805}]
[null,"Simulation 632",{"$f":"C661+Spreadsheet10.3!C666","v":3.061666641276517E-2},{"$f":"D661+Spreadsheet10.3!D666","v":-9.1250464022444095},{"$f":"E661+Spreadsheet10.3!E666","v":-8.0980746250756699},{"$f":"F661+Spreadsheet10.3!F666","v":-8.3406254978007599},{"$f":"G661+Spreadsheet10.3!G666","v":-0.87393295916850944},{"$f":"H661+Spreadsheet10.3!H666","v":0.44372630761887999},{"$f":"I661+Spreadsheet10.3!I666","v":1.1937904716239802},{"$f":"J661+Spreadsheet10.3!J666","v":-0.18420746617993},{"$f":"K661+Spreadsheet10.3!K666","v":4.0975785176085449},{"$f":"L661+Spreadsheet10.3!L666","v":1.2302127305275552},{"$f":"M661+Spreadsheet10.3!M666","v":4.2534275436771498},{"$f":"N661+Spreadsheet10.3!N666","v":0.98443206140120987},{"$f":"O661+Spreadsheet10.3!O666","v":1.8029229727095881},{"$f":"P661+Spreadsheet10.3!P666","v":1.7318852660115094},{"$f":"Q661+Spreadsheet10.3!Q666","v":1.9957348731229589},{"$f":"R661+Spreadsheet10.3!R666","v":3.0138197817871664},{"$f":"S661+Spreadsheet10.3!S666","v":4.3257225768165881},{"$f":"T661+Spreadsheet10.3!T666","v":6.761666292226848},{"$f":"U661+Spreadsheet10.3!U666","v":3.7411128143261365},{"$f":"V661+Spreadsheet10.3!V666","v":0.24317199326826389},{"$f":"W661+Spreadsheet10.3!W666","v":6.016069729012985},{"$f":"X661+Spreadsheet10.3!X666","v":-0.82991895395245707},{"$f":"Y661+Spreadsheet10.3!Y666","v":-0.76002450665013399},{"$f":"Z661+Spreadsheet10.3!Z666","v":-0.67702983070283496},{"$f":"AA661+Spreadsheet10.3!AA666","v":-0.586485354841356},{"$f":"AB661+Spreadsheet10.3!AB666","v":-0.478370707368523},{"$f":"AC661+Spreadsheet10.3!AC666","v":-0.36365096146821702},{"$f":"AD661+Spreadsheet10.3!AD666","v":-0.24331106421920501},{"$f":"AE661+Spreadsheet10.3!AE666","v":-0.120648103196677}]
[null,"Simulation 633",{"$f":"C662+Spreadsheet10.3!C667","v":3.061666641276517E-2},{"$f":"D662+Spreadsheet10.3!D667","v":8.9250179356306507},{"$f":"E662+Spreadsheet10.3!E667","v":6.3843895145183609},{"$f":"F662+Spreadsheet10.3!F667","v":9.701922434960407},{"$f":"G662+Spreadsheet10.3!G667","v":8.4357364573604325},{"$f":"H662+Spreadsheet10.3!H667","v":7.5948331952827806},{"$f":"I662+Spreadsheet10.3!I667","v":7.0736234563470495},{"$f":"J662+Spreadsheet10.3!J667","v":10.794000574742551},{"$f":"K662+Spreadsheet10.3!K667","v":13.226516455135171},{"$f":"L662+Spreadsheet10.3!L667","v":15.914268362046151},{"$f":"M662+Spreadsheet10.3!M667","v":19.795776882500903},{"$f":"N662+Spreadsheet10.3!N667","v":22.084092627659551},{"$f":"O662+Spreadsheet10.3!O667","v":24.464069932804701},{"$f":"P662+Spreadsheet10.3!P667","v":19.124631829254042},{"$f":"Q662+Spreadsheet10.3!Q667","v":17.846887567497788},{"$f":"R662+Spreadsheet10.3!R667","v":13.35207369122193},{"$f":"S662+Spreadsheet10.3!S667","v":10.796825673375242},{"$f":"T662+Spreadsheet10.3!T667","v":8.8430225684015991},{"$f":"U662+Spreadsheet10.3!U667","v":8.2026143431973022},{"$f":"V662+Spreadsheet10.3!V667","v":11.657746568823015},{"$f":"W662+Spreadsheet10.3!W667","v":12.89674756519095},{"$f":"X662+Spreadsheet10.3!X667","v":6.7459951260405706},{"$f":"Y662+Spreadsheet10.3!Y667","v":6.0305831783380999},{"$f":"Z662+Spreadsheet10.3!Z667","v":5.2750584492594097},{"$f":"AA662+Spreadsheet10.3!AA667","v":4.46195421591373},{"$f":"AB662+Spreadsheet10.3!AB667","v":3.5897163721115701},{"$f":"AC662+Spreadsheet10.3!AC667","v":2.7775390148764498},{"$f":"AD662+Spreadsheet10.3!AD667","v":1.8945207928738999},{"$f":"AE662+Spreadsheet10.3!AE667","v":0.94922896239079801}]
[null,"Simulation 634",{"$f":"C663+Spreadsheet10.3!C668","v":3.061666641276517E-2},{"$f":"D663+Spreadsheet10.3!D668","v":-5.089671095440635},{"$f":"E663+Spreadsheet10.3!E668","v":-9.6263595928155805},{"$f":"F663+Spreadsheet10.3!F668","v":-13.624050100913069},{"$f":"G663+Spreadsheet10.3!G668","v":-21.500396557389578},{"$f":"H663+Spreadsheet10.3!H668","v":-26.19655177336961},{"$f":"I663+Spreadsheet10.3!I668","v":-23.777063549673649},{"$f":"J663+Spreadsheet10.3!J668","v":-31.292593553623981},{"$f":"K663+Spreadsheet10.3!K668","v":-28.767323346933729},{"$f":"L663+Spreadsheet10.3!L668","v":-26.159364204901941},{"$f":"M663+Spreadsheet10.3!M668","v":-33.71128326613205},{"$f":"N663+Spreadsheet10.3!N668","v":-38.486453385205856},{"$f":"O663+Spreadsheet10.3!O668","v":-38.938969496001391},{"$f":"P663+Spreadsheet10.3!P668","v":-30.114283098005608},{"$f":"Q663+Spreadsheet10.3!Q668","v":-31.53818237523793},{"$f":"R663+Spreadsheet10.3!R668","v":-23.34843786114978},{"$f":"S663+Spreadsheet10.3!S668","v":-22.304482705041742},{"$f":"T663+Spreadsheet10.3!T668","v":-15.531249075250088},{"$f":"U663+Spreadsheet10.3!U668","v":-16.364186180674551},{"$f":"V663+Spreadsheet10.3!V668","v":-18.004555394040722},{"$f":"W663+Spreadsheet10.3!W668","v":-16.259907885495451},{"$f":"X663+Spreadsheet10.3!X668","v":-3.2230415998689996},{"$f":"Y663+Spreadsheet10.3!Y668","v":-2.83041987957351},{"$f":"Z663+Spreadsheet10.3!Z668","v":-2.4354893996901699},{"$f":"AA663+Spreadsheet10.3!AA668","v":-2.0335412190243201},{"$f":"AB663+Spreadsheet10.3!AB668","v":-1.61743230282767},{"$f":"AC663+Spreadsheet10.3!AC668","v":-1.22334885381095},{"$f":"AD663+Spreadsheet10.3!AD668","v":-0.81654079886906605},{"$f":"AE663+Spreadsheet10.3!AE668","v":-0.402436543072899}]
[null,"Simulation 635",{"$f":"C664+Spreadsheet10.3!C669","v":3.061666641276517E-2},{"$f":"D664+Spreadsheet10.3!D669","v":3.3489718112198053},{"$f":"E664+Spreadsheet10.3!E669","v":2.8938490785176096},{"$f":"F664+Spreadsheet10.3!F669","v":-1.787640328293334},{"$f":"G664+Spreadsheet10.3!G669","v":1.2557622087131655},{"$f":"H664+Spreadsheet10.3!H669","v":-1.4460056743279446},{"$f":"I664+Spreadsheet10.3!I669","v":-6.1020266285690603},{"$f":"J664+Spreadsheet10.3!J669","v":-6.2910261227109512},{"$f":"K664+Spreadsheet10.3!K669","v":-11.56013875980906},{"$f":"L664+Spreadsheet10.3!L669","v":-7.7781138941783006},{"$f":"M664+Spreadsheet10.3!M669","v":-1.0138202008805504},{"$f":"N664+Spreadsheet10.3!N669","v":0.92565117951083487},{"$f":"O664+Spreadsheet10.3!O669","v":3.1952842620113295},{"$f":"P664+Spreadsheet10.3!P669","v":0.33458739167357532},{"$f":"Q664+Spreadsheet10.3!Q669","v":-2.2743902175939796},{"$f":"R664+Spreadsheet10.3!R669","v":-6.3125175394635082},{"$f":"S664+Spreadsheet10.3!S669","v":-4.8669248219875909},{"$f":"T664+Spreadsheet10.3!T669","v":-7.9046278614593692},{"$f":"U664+Spreadsheet10.3!U669","v":-7.7095732155329388},{"$f":"V664+Spreadsheet10.3!V669","v":-8.437631927863622},{"$f":"W664+Spreadsheet10.3!W669","v":-6.0365792114010599},{"$f":"X664+Spreadsheet10.3!X669","v":4.0856280209860598},{"$f":"Y664+Spreadsheet10.3!Y669","v":3.7145919864348698},{"$f":"Z664+Spreadsheet10.3!Z669","v":3.3027057285066697},{"$f":"AA664+Spreadsheet10.3!AA669","v":2.8338328715838101},{"$f":"AB664+Spreadsheet10.3!AB669","v":2.3133141826689401},{"$f":"AC664+Spreadsheet10.3!AC669","v":1.8164997112869901},{"$f":"AD664+Spreadsheet10.3!AD669","v":1.2557127194004201},{"$f":"AE664+Spreadsheet10.3!AE669","v":0.63696162276375201}]
[null,"Simulation 636",{"$f":"C665+Spreadsheet10.3!C670","v":3.061666641276517E-2},{"$f":"D665+Spreadsheet10.3!D670","v":-2.8031734101058192},{"$f":"E665+Spreadsheet10.3!E670","v":4.9991792554581984},{"$f":"F665+Spreadsheet10.3!F670","v":13.7796899647666},{"$f":"G665+Spreadsheet10.3!G670","v":15.345230784842222},{"$f":"H665+Spreadsheet10.3!H670","v":15.456072914280419},{"$f":"I665+Spreadsheet10.3!I670","v":14.47305013206274},{"$f":"J665+Spreadsheet10.3!J670","v":10.04643539382897},{"$f":"K665+Spreadsheet10.3!K670","v":10.452001149287135},{"$f":"L665+Spreadsheet10.3!L670","v":8.6503179443801841},{"$f":"M665+Spreadsheet10.3!M670","v":10.36293798548088},{"$f":"N665+Spreadsheet10.3!N670","v":8.9963468635889559},{"$f":"O665+Spreadsheet10.3!O670","v":10.71997993749201},{"$f":"P665+Spreadsheet10.3!P670","v":11.81061850052966},{"$f":"Q665+Spreadsheet10.3!Q670","v":12.006783534558721},{"$f":"R665+Spreadsheet10.3!R670","v":5.1567838047384997},{"$f":"S665+Spreadsheet10.3!S670","v":6.6165853933796352},{"$f":"T665+Spreadsheet10.3!T670","v":6.8678457085768443},{"$f":"U665+Spreadsheet10.3!U670","v":6.1731500918493456},{"$f":"V665+Spreadsheet10.3!V670","v":9.6725352339952586},{"$f":"W665+Spreadsheet10.3!W670","v":10.79064411231213},{"$f":"X665+Spreadsheet10.3!X670","v":2.0884020792104101},{"$f":"Y665+Spreadsheet10.3!Y670","v":1.7918208782974501},{"$f":"Z665+Spreadsheet10.3!Z670","v":1.50803603897974},{"$f":"AA665+Spreadsheet10.3!AA670","v":1.22515312040189},{"$f":"AB665+Spreadsheet10.3!AB670","v":0.94594268079852195},{"$f":"AC665+Spreadsheet10.3!AC670","v":0.71104501303578205},{"$f":"AD665+Spreadsheet10.3!AD670","v":0.47000109438564402},{"$f":"AE665+Spreadsheet10.3!AE670","v":0.22650089121862202}]
[null,"Simulation 637",{"$f":"C666+Spreadsheet10.3!C671","v":3.061666641276517E-2},{"$f":"D666+Spreadsheet10.3!D671","v":5.3765766015241754},{"$f":"E666+Spreadsheet10.3!E671","v":6.6057523225524797},{"$f":"F666+Spreadsheet10.3!F671","v":14.36182907169759},{"$f":"G666+Spreadsheet10.3!G671","v":11.252740791076899},{"$f":"H666+Spreadsheet10.3!H671","v":16.96666389529344},{"$f":"I666+Spreadsheet10.3!I671","v":14.73936924319122},{"$f":"J666+Spreadsheet10.3!J671","v":13.221931714506301},{"$f":"K666+Spreadsheet10.3!K671","v":9.2614281304909589},{"$f":"L666+Spreadsheet10.3!L671","v":3.8917736657940951},{"$f":"M666+Spreadsheet10.3!M671","v":-2.2750534138498302},{"$f":"N666+Spreadsheet10.3!N671","v":-3.7537913156818852},{"$f":"O666+Spreadsheet10.3!O671","v":-5.863687628034449},{"$f":"P666+Spreadsheet10.3!P671","v":-8.6158894065899201},{"$f":"Q666+Spreadsheet10.3!Q671","v":-4.1484089470007692},{"$f":"R666+Spreadsheet10.3!R671","v":-1.476349356856735},{"$f":"S666+Spreadsheet10.3!S671","v":-7.1685024923893215},{"$f":"T666+Spreadsheet10.3!T671","v":-5.6981716698192235},{"$f":"U666+Spreadsheet10.3!U671","v":-7.4892378253377707},{"$f":"V666+Spreadsheet10.3!V671","v":-5.3851085076621583},{"$f":"W666+Spreadsheet10.3!W671","v":-3.4923503439747652},{"$f":"X666+Spreadsheet10.3!X671","v":-0.71374484867843901},{"$f":"Y666+Spreadsheet10.3!Y671","v":-0.74987870261767098},{"$f":"Z666+Spreadsheet10.3!Z671","v":-0.74893962276623205},{"$f":"AA666+Spreadsheet10.3!AA671","v":-0.72334492771062897},{"$f":"AB666+Spreadsheet10.3!AB671","v":-0.65971545538588905},{"$f":"AC666+Spreadsheet10.3!AC671","v":-0.55105265679452298},{"$f":"AD666+Spreadsheet10.3!AD671","v":-0.406824328207334},{"$f":"AE666+Spreadsheet10.3!AE671","v":-0.22211007746544001}]
[null,"Simulation 638",{"$f":"C667+Spreadsheet10.3!C672","v":3.061666641276517E-2},{"$f":"D667+Spreadsheet10.3!D672","v":6.0628282708550598},{"$f":"E667+Spreadsheet10.3!E672","v":-0.69288999408886998},{"$f":"F667+Spreadsheet10.3!F672","v":1.4859176390907798},{"$f":"G667+Spreadsheet10.3!G672","v":2.7502610627700301},{"$f":"H667+Spreadsheet10.3!H672","v":5.8374320888135331},{"$f":"I667+Spreadsheet10.3!I672","v":13.282159918609411},{"$f":"J667+Spreadsheet10.3!J672","v":12.673762050966094},{"$f":"K667+Spreadsheet10.3!K672","v":12.45301900348219},{"$f":"L667+Spreadsheet10.3!L672","v":9.8717131184186808},{"$f":"M667+Spreadsheet10.3!M672","v":10.92289206680522},{"$f":"N667+Spreadsheet10.3!N672","v":12.267083070527649},{"$f":"O667+Spreadsheet10.3!O672","v":12.696044089553144},{"$f":"P667+Spreadsheet10.3!P672","v":14.320422250361752},{"$f":"Q667+Spreadsheet10.3!Q672","v":12.258146938198239},{"$f":"R667+Spreadsheet10.3!R672","v":15.279413704519801},{"$f":"S667+Spreadsheet10.3!S672","v":11.68583822274751},{"$f":"T667+Spreadsheet10.3!T672","v":12.907890030506881},{"$f":"U667+Spreadsheet10.3!U672","v":14.26957024415897},{"$f":"V667+Spreadsheet10.3!V672","v":9.290711934367696},{"$f":"W667+Spreadsheet10.3!W672","v":11.091348882593214},{"$f":"X667+Spreadsheet10.3!X672","v":5.9265398918077494},{"$f":"Y667+Spreadsheet10.3!Y672","v":5.3444187090977193},{"$f":"Z667+Spreadsheet10.3!Z672","v":4.70935779679251},{"$f":"AA667+Spreadsheet10.3!AA672","v":4.0133563311198603},{"$f":"AB667+Spreadsheet10.3!AB672","v":3.2559473146534303},{"$f":"AC667+Spreadsheet10.3!AC672","v":2.5372309263141499},{"$f":"AD667+Spreadsheet10.3!AD672","v":1.7432822317557399},{"$f":"AE667+Spreadsheet10.3!AE672","v":0.87999292492979797}]
[null,"Simulation 639",{"$f":"C668+Spreadsheet10.3!C673","v":3.061666641276517E-2},{"$f":"D668+Spreadsheet10.3!D673","v":11.36882469655642},{"$f":"E668+Spreadsheet10.3!E673","v":13.394732798059209},{"$f":"F668+Spreadsheet10.3!F673","v":14.807907839784031},{"$f":"G668+Spreadsheet10.3!G673","v":13.432172997043301},{"$f":"H668+Spreadsheet10.3!H673","v":12.32554268336167},{"$f":"I668+Spreadsheet10.3!I673","v":11.41053981574402},{"$f":"J668+Spreadsheet10.3!J673","v":14.173706662265971},{"$f":"K668+Spreadsheet10.3!K673","v":11.144093776127406},{"$f":"L668+Spreadsheet10.3!L673","v":15.154791443393622},{"$f":"M668+Spreadsheet10.3!M673","v":15.094912063549121},{"$f":"N668+Spreadsheet10.3!N673","v":10.142602768159501},{"$f":"O668+Spreadsheet10.3!O673","v":9.9657523388426412},{"$f":"P668+Spreadsheet10.3!P673","v":0.75537682062275513},{"$f":"Q668+Spreadsheet10.3!Q673","v":3.8553779022206598},{"$f":"R668+Spreadsheet10.3!R673","v":8.6574754547368755},{"$f":"S668+Spreadsheet10.3!S673","v":9.8334233996291598},{"$f":"T668+Spreadsheet10.3!T673","v":9.5310064961751451},{"$f":"U668+Spreadsheet10.3!U673","v":11.907510211744711},{"$f":"V668+Spreadsheet10.3!V673","v":14.2502054174655},{"$f":"W668+Spreadsheet10.3!W673","v":12.120139903350429},{"$f":"X668+Spreadsheet10.3!X673","v":3.3243672279416301},{"$f":"Y668+Spreadsheet10.3!Y673","v":2.94895120621926},{"$f":"Z668+Spreadsheet10.3!Z673","v":2.5530882249664901},{"$f":"AA668+Spreadsheet10.3!AA673","v":2.1403805385003798},{"$f":"AB668+Spreadsheet10.3!AB673","v":1.7059238619319601},{"$f":"AC668+Spreadsheet10.3!AC673","v":1.3116118485572599},{"$f":"AD668+Spreadsheet10.3!AD673","v":0.888719323145579},{"$f":"AE668+Spreadsheet10.3!AE673","v":0.44181204232358201}]
[null,"Simulation 640",{"$f":"C669+Spreadsheet10.3!C674","v":3.061666641276517E-2},{"$f":"D669+Spreadsheet10.3!D674","v":-1.5208658494211051},{"$f":"E669+Spreadsheet10.3!E674","v":-0.32467546672259484},{"$f":"F669+Spreadsheet10.3!F674","v":1.1382278806838109},{"$f":"G669+Spreadsheet10.3!G674","v":4.51232117899829},{"$f":"H669+Spreadsheet10.3!H674","v":4.1857940422310689},{"$f":"I669+Spreadsheet10.3!I674","v":6.5585984864447306},{"$f":"J669+Spreadsheet10.3!J674","v":3.1840429582671801},{"$f":"K669+Spreadsheet10.3!K674","v":-3.5236883726938899},{"$f":"L669+Spreadsheet10.3!L674","v":-4.79507468866362},{"$f":"M669+Spreadsheet10.3!M674","v":-7.817869880073669},{"$f":"N669+Spreadsheet10.3!N674","v":-4.7498066549920992},{"$f":"O669+Spreadsheet10.3!O674","v":-6.39171936429989},{"$f":"P669+Spreadsheet10.3!P674","v":-1.7521248949545498},{"$f":"Q669+Spreadsheet10.3!Q674","v":-0.36381682396620985},{"$f":"R669+Spreadsheet10.3!R674","v":6.5234288095248951},{"$f":"S669+Spreadsheet10.3!S674","v":8.6215632202137389},{"$f":"T669+Spreadsheet10.3!T674","v":9.974647911236481},{"$f":"U669+Spreadsheet10.3!U674","v":8.7197739777160592},{"$f":"V669+Spreadsheet10.3!V674","v":11.958845301124301},{"$f":"W669+Spreadsheet10.3!W674","v":13.949444167051009},{"$f":"X669+Spreadsheet10.3!X674","v":2.4370813658598602},{"$f":"Y669+Spreadsheet10.3!Y674","v":2.1882616476213097},{"$f":"Z669+Spreadsheet10.3!Z674","v":1.9214902763482},{"$f":"AA669+Spreadsheet10.3!AA674","v":1.6271198481688198},{"$f":"AB669+Spreadsheet10.3!AB674","v":1.3110287951362201},{"$f":"AC669+Spreadsheet10.3!AC674","v":1.02158532547973},{"$f":"AD669+Spreadsheet10.3!AD674","v":0.70101881388204101},{"$f":"AE669+Spreadsheet10.3!AE674","v":0.35279183245509699}]
[null,"Simulation 641",{"$f":"C670+Spreadsheet10.3!C675","v":3.061666641276517E-2},{"$f":"D670+Spreadsheet10.3!D675","v":4.5509411138004596},{"$f":"E670+Spreadsheet10.3!E675","v":5.9214997518221244},{"$f":"F670+Spreadsheet10.3!F675","v":3.7949141232503099},{"$f":"G670+Spreadsheet10.3!G675","v":5.1706404374022963},{"$f":"H670+Spreadsheet10.3!H675","v":4.5167924159510164},{"$f":"I670+Spreadsheet10.3!I675","v":7.46739380372669},{"$f":"J670+Spreadsheet10.3!J675","v":6.3231711660114547},{"$f":"K670+Spreadsheet10.3!K675","v":12.358629891526425},{"$f":"L670+Spreadsheet10.3!L675","v":7.4306303340677156},{"$f":"M670+Spreadsheet10.3!M675","v":11.907055306232062},{"$f":"N670+Spreadsheet10.3!N675","v":13.666707496029598},{"$f":"O670+Spreadsheet10.3!O675","v":17.83257663832757},{"$f":"P670+Spreadsheet10.3!P675","v":14.296501283531919},{"$f":"Q670+Spreadsheet10.3!Q675","v":14.540220879131979},{"$f":"R670+Spreadsheet10.3!R675","v":9.5184758687173101},{"$f":"S670+Spreadsheet10.3!S675","v":7.4953859337854301},{"$f":"T670+Spreadsheet10.3!T675","v":7.0385520420253398},{"$f":"U670+Spreadsheet10.3!U675","v":2.4347141749135393},{"$f":"V670+Spreadsheet10.3!V675","v":5.3373368914884143},{"$f":"W670+Spreadsheet10.3!W675","v":4.0557650343735592},{"$f":"X670+Spreadsheet10.3!X675","v":6.0088678879607302},{"$f":"Y670+Spreadsheet10.3!Y675","v":5.4143756092381095},{"$f":"Z670+Spreadsheet10.3!Z675","v":4.7776643181924294},{"$f":"AA670+Spreadsheet10.3!AA675","v":4.0776485164157501},{"$f":"AB670+Spreadsheet10.3!AB675","v":3.3114417318917297},{"$f":"AC670+Spreadsheet10.3!AC675","v":2.5849461521390498},{"$f":"AD670+Spreadsheet10.3!AD675","v":1.7791683553936199},{"$f":"AE670+Spreadsheet10.3!AE675","v":0.90007550607264597}]
[null,"Simulation 642",{"$f":"C671+Spreadsheet10.3!C676","v":3.061666641276517E-2},{"$f":"D671+Spreadsheet10.3!D676","v":5.1618409359999102},{"$f":"E671+Spreadsheet10.3!E676","v":10.619758734962769},{"$f":"F671+Spreadsheet10.3!F676","v":10.904442625276181},{"$f":"G671+Spreadsheet10.3!G676","v":15.887560425323354},{"$f":"H671+Spreadsheet10.3!H676","v":17.616954477735163},{"$f":"I671+Spreadsheet10.3!I676","v":12.077346456514954},{"$f":"J671+Spreadsheet10.3!J676","v":12.330081270289639},{"$f":"K671+Spreadsheet10.3!K676","v":14.804828319184185},{"$f":"L671+Spreadsheet10.3!L676","v":11.650874030900075},{"$f":"M671+Spreadsheet10.3!M676","v":7.0971645541201056},{"$f":"N671+Spreadsheet10.3!N676","v":3.5343288999628601},{"$f":"O671+Spreadsheet10.3!O676","v":3.37287087631187},{"$f":"P671+Spreadsheet10.3!P676","v":4.2149940253793545},{"$f":"Q671+Spreadsheet10.3!Q676","v":-0.66033277898768983},{"$f":"R671+Spreadsheet10.3!R676","v":-4.646044434005999},{"$f":"S671+Spreadsheet10.3!S676","v":-7.6867585307813009},{"$f":"T671+Spreadsheet10.3!T676","v":-8.2741107023440108},{"$f":"U671+Spreadsheet10.3!U676","v":-11.3198931605161},{"$f":"V671+Spreadsheet10.3!V676","v":-7.5078780309706499},{"$f":"W671+Spreadsheet10.3!W676","v":-8.1996250822000309},{"$f":"X671+Spreadsheet10.3!X676","v":3.88939704100894},{"$f":"Y671+Spreadsheet10.3!Y676","v":3.3763841859697603},{"$f":"Z671+Spreadsheet10.3!Z676","v":2.8687371952817102},{"$f":"AA671+Spreadsheet10.3!AA676","v":2.3573770214458203},{"$f":"AB671+Spreadsheet10.3!AB676","v":1.8407297433404899},{"$f":"AC671+Spreadsheet10.3!AC676","v":1.3885346415100701},{"$f":"AD671+Spreadsheet10.3!AD676","v":0.92291459670431797},{"$f":"AE671+Spreadsheet10.3!AE676","v":0.44958277365963301}]
[null,"Simulation 643",{"$f":"C672+Spreadsheet10.3!C677","v":3.061666641276517E-2},{"$f":"D672+Spreadsheet10.3!D677","v":-4.2200482369465746},{"$f":"E672+Spreadsheet10.3!E677","v":-10.406007680899121},{"$f":"F672+Spreadsheet10.3!F677","v":-10.556533495290909},{"$f":"G672+Spreadsheet10.3!G677","v":-8.490597997427761},{"$f":"H672+Spreadsheet10.3!H677","v":-8.6126006075996209},{"$f":"I672+Spreadsheet10.3!I677","v":-9.0621607898809415},{"$f":"J672+Spreadsheet10.3!J677","v":-7.7335097451630794},{"$f":"K672+Spreadsheet10.3!K677","v":-10.783905429316981},{"$f":"L672+Spreadsheet10.3!L677","v":-2.9096244837142398},{"$f":"M672+Spreadsheet10.3!M677","v":-4.8359918236674391},{"$f":"N672+Spreadsheet10.3!N677","v":-2.6767936961615604},{"$f":"O672+Spreadsheet10.3!O677","v":-2.7361081888415999},{"$f":"P672+Spreadsheet10.3!P677","v":3.3314595860725595},{"$f":"Q672+Spreadsheet10.3!Q677","v":2.0168955333702199},{"$f":"R672+Spreadsheet10.3!R677","v":3.1874630112873552},{"$f":"S672+Spreadsheet10.3!S677","v":8.534879926111806},{"$f":"T672+Spreadsheet10.3!T677","v":6.33133356243638},{"$f":"U672+Spreadsheet10.3!U677","v":6.5964027711995854},{"$f":"V672+Spreadsheet10.3!V677","v":4.6369327039717572},{"$f":"W672+Spreadsheet10.3!W677","v":-0.27340520484048536},{"$f":"X672+Spreadsheet10.3!X677","v":3.958807683202},{"$f":"Y672+Spreadsheet10.3!Y677","v":3.5437073753490202},{"$f":"Z672+Spreadsheet10.3!Z677","v":3.0911708858421298},{"$f":"AA672+Spreadsheet10.3!AA677","v":2.6101916239201399},{"$f":"AB672+Spreadsheet10.3!AB677","v":2.09248419931453},{"$f":"AC672+Spreadsheet10.3!AC677","v":1.61653331742701},{"$f":"AD672+Spreadsheet10.3!AD677","v":1.0995093727498699},{"$f":"AE672+Spreadsheet10.3!AE677","v":0.54807855267294991}]
[null,"Simulation 644",{"$f":"C673+Spreadsheet10.3!C678","v":3.061666641276517E-2},{"$f":"D673+Spreadsheet10.3!D678","v":-10.24572264419986},{"$f":"E673+Spreadsheet10.3!E678","v":-10.593267095057151},{"$f":"F673+Spreadsheet10.3!F678","v":-5.2101139124819458},{"$f":"G673+Spreadsheet10.3!G678","v":-5.8088051648289349},{"$f":"H673+Spreadsheet10.3!H678","v":-2.1546985692410701},{"$f":"I673+Spreadsheet10.3!I678","v":-2.54893015204514},{"$f":"J673+Spreadsheet10.3!J678","v":-1.7711774698181002},{"$f":"K673+Spreadsheet10.3!K678","v":-0.59207735945226014},{"$f":"L673+Spreadsheet10.3!L678","v":-4.5124583868577801},{"$f":"M673+Spreadsheet10.3!M678","v":-6.9896607198032799},{"$f":"N673+Spreadsheet10.3!N678","v":-12.815094912081848},{"$f":"O673+Spreadsheet10.3!O678","v":-11.898183361404719},{"$f":"P673+Spreadsheet10.3!P678","v":-13.796388333867261},{"$f":"Q673+Spreadsheet10.3!Q678","v":-25.962793267599228},{"$f":"R673+Spreadsheet10.3!R678","v":-17.961665314042961},{"$f":"S673+Spreadsheet10.3!S678","v":-13.569905280275927},{"$f":"T673+Spreadsheet10.3!T678","v":-15.614801016645998},{"$f":"U673+Spreadsheet10.3!U678","v":-8.7052823430250594},{"$f":"V673+Spreadsheet10.3!V678","v":-8.4558922802840701},{"$f":"W673+Spreadsheet10.3!W678","v":-4.9922986603932795},{"$f":"X673+Spreadsheet10.3!X678","v":2.69273980099012},{"$f":"Y673+Spreadsheet10.3!Y678","v":2.4503903179149802},{"$f":"Z673+Spreadsheet10.3!Z678","v":2.1689144036351098},{"$f":"AA673+Spreadsheet10.3!AA678","v":1.8517797869817001},{"$f":"AB673+Spreadsheet10.3!AB678","v":1.5030739901095802},{"$f":"AC673+Spreadsheet10.3!AC678","v":1.1761331203855199},{"$f":"AD673+Spreadsheet10.3!AD678","v":0.80924230577552003},{"$f":"AE673+Spreadsheet10.3!AE678","v":0.40765668329947802}]
[null,"Simulation 645",{"$f":"C674+Spreadsheet10.3!C679","v":3.061666641276517E-2},{"$f":"D674+Spreadsheet10.3!D679","v":-2.3084763073326462},{"$f":"E674+Spreadsheet10.3!E679","v":0.45806887744653491},{"$f":"F674+Spreadsheet10.3!F679","v":3.1585694979461101},{"$f":"G674+Spreadsheet10.3!G679","v":4.5615700388613503},{"$f":"H674+Spreadsheet10.3!H679","v":6.9776634727499802},{"$f":"I674+Spreadsheet10.3!I679","v":6.8727528351540759},{"$f":"J674+Spreadsheet10.3!J679","v":6.1854168303598396},{"$f":"K674+Spreadsheet10.3!K679","v":3.0181833095494812},{"$f":"L674+Spreadsheet10.3!L679","v":3.2748938142735149},{"$f":"M674+Spreadsheet10.3!M679","v":2.1510440227668948},{"$f":"N674+Spreadsheet10.3!N679","v":3.0645286872036603},{"$f":"O674+Spreadsheet10.3!O679","v":2.7824076189441946},{"$f":"P674+Spreadsheet10.3!P679","v":2.7411974588063757},{"$f":"Q674+Spreadsheet10.3!Q679","v":4.4458655562666953},{"$f":"R674+Spreadsheet10.3!R679","v":-4.2275872428085606},{"$f":"S674+Spreadsheet10.3!S679","v":-6.8023365485259104},{"$f":"T674+Spreadsheet10.3!T679","v":-13.529731554845672},{"$f":"U674+Spreadsheet10.3!U679","v":-13.052627716076222},{"$f":"V674+Spreadsheet10.3!V679","v":-8.829066170350421},{"$f":"W674+Spreadsheet10.3!W679","v":-12.582902904792858},{"$f":"X674+Spreadsheet10.3!X679","v":2.5302780048040301},{"$f":"Y674+Spreadsheet10.3!Y679","v":2.2640614275262596},{"$f":"Z674+Spreadsheet10.3!Z679","v":1.9896466841756599},{"$f":"AA674+Spreadsheet10.3!AA679","v":1.68504917188922},{"$f":"AB674+Spreadsheet10.3!AB679","v":1.3583615682036398},{"$f":"AC674+Spreadsheet10.3!AC679","v":1.05753507209678},{"$f":"AD674+Spreadsheet10.3!AD679","v":0.72479987077762198},{"$f":"AE674+Spreadsheet10.3!AE679","v":0.36374922735007298}]
[null,"Simulation 646",{"$f":"C675+Spreadsheet10.3!C680","v":3.061666641276517E-2},{"$f":"D675+Spreadsheet10.3!D680","v":6.6062353577335902},{"$f":"E675+Spreadsheet10.3!E680","v":5.1991271035383244},{"$f":"F675+Spreadsheet10.3!F680","v":3.1391398885950648},{"$f":"G675+Spreadsheet10.3!G680","v":11.698154697150141},{"$f":"H675+Spreadsheet10.3!H680","v":9.518286203794581},{"$f":"I675+Spreadsheet10.3!I680","v":1.8816959649296161},{"$f":"J675+Spreadsheet10.3!J680","v":-3.6988893146924595},{"$f":"K675+Spreadsheet10.3!K680","v":-2.4762463789702096},{"$f":"L675+Spreadsheet10.3!L680","v":-4.412245549280291},{"$f":"M675+Spreadsheet10.3!M680","v":-6.2807105325987092},{"$f":"N675+Spreadsheet10.3!N680","v":2.2629124247668599},{"$f":"O675+Spreadsheet10.3!O680","v":2.0653827048340498},{"$f":"P675+Spreadsheet10.3!P680","v":1.7997089158141399},{"$f":"Q675+Spreadsheet10.3!Q680","v":4.0464523583541006},{"$f":"R675+Spreadsheet10.3!R680","v":1.654644525664775},{"$f":"S675+Spreadsheet10.3!S680","v":3.5288170137206198},{"$f":"T675+Spreadsheet10.3!T680","v":1.2592050066264753},{"$f":"U675+Spreadsheet10.3!U680","v":3.3413292509989549},{"$f":"V675+Spreadsheet10.3!V680","v":5.6273231605849503},{"$f":"W675+Spreadsheet10.3!W680","v":6.696664273908195},{"$f":"X675+Spreadsheet10.3!X680","v":1.5536858104598699},{"$f":"Y675+Spreadsheet10.3!Y680","v":1.3850116027821},{"$f":"Z675+Spreadsheet10.3!Z680","v":1.2127443207847299},{"$f":"AA675+Spreadsheet10.3!AA680","v":1.0244943261834201},{"$f":"AB675+Spreadsheet10.3!AB680","v":0.81982844198267002},{"$f":"AC675+Spreadsheet10.3!AC680","v":0.6398486790278749},{"$f":"AD675+Spreadsheet10.3!AD680","v":0.43849749192865295},{"$f":"AE675+Spreadsheet10.3!AE680","v":0.21941524349706801}]
[null,"Simulation 647",{"$f":"C676+Spreadsheet10.3!C681","v":3.061666641276517E-2},{"$f":"D676+Spreadsheet10.3!D681","v":4.9833608711152895},{"$f":"E676+Spreadsheet10.3!E681","v":1.0501398986732067},{"$f":"F676+Spreadsheet10.3!F681","v":2.6707039024480004},{"$f":"G676+Spreadsheet10.3!G681","v":0.963390000413615},{"$f":"H676+Spreadsheet10.3!H681","v":0.47387905459033042},{"$f":"I676+Spreadsheet10.3!I681","v":-1.2821940026338878},{"$f":"J676+Spreadsheet10.3!J681","v":3.6721736578782398},{"$f":"K676+Spreadsheet10.3!K681","v":3.512859215326305},{"$f":"L676+Spreadsheet10.3!L681","v":-1.5260637040352298},{"$f":"M676+Spreadsheet10.3!M681","v":-7.5607294827554909},{"$f":"N676+Spreadsheet10.3!N681","v":-13.577292423047982},{"$f":"O676+Spreadsheet10.3!O681","v":-23.217340259274447},{"$f":"P676+Spreadsheet10.3!P681","v":-24.85100333129111},{"$f":"Q676+Spreadsheet10.3!Q681","v":-23.56096444048687},{"$f":"R676+Spreadsheet10.3!R681","v":-27.302947087248214},{"$f":"S676+Spreadsheet10.3!S681","v":-25.700839448648289},{"$f":"T676+Spreadsheet10.3!T681","v":-25.646577674163861},{"$f":"U676+Spreadsheet10.3!U681","v":-31.019742339162107},{"$f":"V676+Spreadsheet10.3!V681","v":-38.206931983131611},{"$f":"W676+Spreadsheet10.3!W681","v":-38.861550021401925},{"$f":"X676+Spreadsheet10.3!X681","v":1.1702017228498101},{"$f":"Y676+Spreadsheet10.3!Y681","v":1.00818031976685},{"$f":"Z676+Spreadsheet10.3!Z681","v":0.84357131725018897},{"$f":"AA676+Spreadsheet10.3!AA681","v":0.67170864809906294},{"$f":"AB676+Spreadsheet10.3!AB681","v":0.50940230906019701},{"$f":"AC676+Spreadsheet10.3!AC681","v":0.37849416663640001},{"$f":"AD676+Spreadsheet10.3!AD681","v":0.246311524576904},{"$f":"AE676+Spreadsheet10.3!AE681","v":0.116212697848339}]
[null,"Simulation 648",{"$f":"C677+Spreadsheet10.3!C682","v":3.061666641276517E-2},{"$f":"D677+Spreadsheet10.3!D682","v":6.7724266171792049},{"$f":"E677+Spreadsheet10.3!E682","v":6.6830748597475198},{"$f":"F677+Spreadsheet10.3!F682","v":3.7066630588179748},{"$f":"G677+Spreadsheet10.3!G682","v":7.0736328845378749},{"$f":"H677+Spreadsheet10.3!H682","v":13.22111570919796},{"$f":"I677+Spreadsheet10.3!I682","v":18.765669812563353},{"$f":"J677+Spreadsheet10.3!J682","v":19.224998717416899},{"$f":"K677+Spreadsheet10.3!K682","v":19.888395189942003},{"$f":"L677+Spreadsheet10.3!L682","v":21.23897092068675},{"$f":"M677+Spreadsheet10.3!M682","v":19.248066162232291},{"$f":"N677+Spreadsheet10.3!N682","v":19.2630746156341},{"$f":"O677+Spreadsheet10.3!O682","v":17.239043796257121},{"$f":"P677+Spreadsheet10.3!P682","v":21.988920065884599},{"$f":"Q677+Spreadsheet10.3!Q682","v":24.48975281102156},{"$f":"R677+Spreadsheet10.3!R682","v":22.284221893703752},{"$f":"S677+Spreadsheet10.3!S682","v":24.602833847997271},{"$f":"T677+Spreadsheet10.3!T682","v":23.67130566135291},{"$f":"U677+Spreadsheet10.3!U682","v":22.196162243794809},{"$f":"V677+Spreadsheet10.3!V682","v":25.082710365455689},{"$f":"W677+Spreadsheet10.3!W682","v":24.29372807517467},{"$f":"X677+Spreadsheet10.3!X682","v":3.97859264573145},{"$f":"Y677+Spreadsheet10.3!Y682","v":3.5305451913855097},{"$f":"Z677+Spreadsheet10.3!Z682","v":3.0633495892637104},{"$f":"AA677+Spreadsheet10.3!AA682","v":2.57786632328156},{"$f":"AB677+Spreadsheet10.3!AB682","v":2.0645472439256598},{"$f":"AC677+Spreadsheet10.3!AC682","v":1.5930006877345502},{"$f":"AD677+Spreadsheet10.3!AD682","v":1.08363454593986},{"$f":"AE677+Spreadsheet10.3!AE682","v":0.54140257761536503}]
[null,"Simulation 649",{"$f":"C678+Spreadsheet10.3!C683","v":3.061666641276517E-2},{"$f":"D678+Spreadsheet10.3!D683","v":8.991880126180039},{"$f":"E678+Spreadsheet10.3!E683","v":16.482138636760631},{"$f":"F678+Spreadsheet10.3!F683","v":22.753516071473499},{"$f":"G678+Spreadsheet10.3!G683","v":25.023939802590498},{"$f":"H678+Spreadsheet10.3!H683","v":22.766353234667697},{"$f":"I678+Spreadsheet10.3!I683","v":22.097762324398769},{"$f":"J678+Spreadsheet10.3!J683","v":22.57971114342082},{"$f":"K678+Spreadsheet10.3!K683","v":20.346228046294041},{"$f":"L678+Spreadsheet10.3!L683","v":18.47030581484276},{"$f":"M678+Spreadsheet10.3!M683","v":21.415047498180023},{"$f":"N678+Spreadsheet10.3!N683","v":22.06142379609695},{"$f":"O678+Spreadsheet10.3!O683","v":22.589476757140609},{"$f":"P678+Spreadsheet10.3!P683","v":25.549521944317299},{"$f":"Q678+Spreadsheet10.3!Q683","v":24.460910530381966},{"$f":"R678+Spreadsheet10.3!R683","v":23.669725493748572},{"$f":"S678+Spreadsheet10.3!S683","v":26.265558256195341},{"$f":"T678+Spreadsheet10.3!T683","v":26.68417443109935},{"$f":"U678+Spreadsheet10.3!U683","v":25.599419613901979},{"$f":"V678+Spreadsheet10.3!V683","v":26.054278431342759},{"$f":"W678+Spreadsheet10.3!W683","v":29.070368120960904},{"$f":"X678+Spreadsheet10.3!X683","v":3.4251449511124199},{"$f":"Y678+Spreadsheet10.3!Y683","v":3.0185371393873397},{"$f":"Z678+Spreadsheet10.3!Z683","v":2.5989542149384999},{"$f":"AA678+Spreadsheet10.3!AA683","v":2.1602810555390999},{"$f":"AB678+Spreadsheet10.3!AB683","v":1.70591142227975},{"$f":"AC678+Spreadsheet10.3!AC683","v":1.30273703483117},{"$f":"AD678+Spreadsheet10.3!AD683","v":0.87584663280798802},{"$f":"AE678+Spreadsheet10.3!AE683","v":0.432058109390209}]
[null,"Simulation 650",{"$f":"C679+Spreadsheet10.3!C684","v":3.061666641276517E-2},{"$f":"D679+Spreadsheet10.3!D684","v":4.9105304334251496},{"$f":"E679+Spreadsheet10.3!E684","v":2.7785721939160259},{"$f":"F679+Spreadsheet10.3!F684","v":2.4419248336819459},{"$f":"G679+Spreadsheet10.3!G684","v":1.9711946488697991},{"$f":"H679+Spreadsheet10.3!H684","v":-1.5858214160984052},{"$f":"I679+Spreadsheet10.3!I684","v":2.7325246310971947},{"$f":"J679+Spreadsheet10.3!J684","v":3.7740392965125698},{"$f":"K679+Spreadsheet10.3!K684","v":3.1770699900202399},{"$f":"L679+Spreadsheet10.3!L684","v":1.3107646719815653},{"$f":"M679+Spreadsheet10.3!M684","v":1.4556677412485151},{"$f":"N679+Spreadsheet10.3!N684","v":0.11642846894532966},{"$f":"O679+Spreadsheet10.3!O684","v":-4.0442263008359101},{"$f":"P679+Spreadsheet10.3!P684","v":-4.3302516136865892},{"$f":"Q679+Spreadsheet10.3!Q684","v":-1.390580112727525},{"$f":"R679+Spreadsheet10.3!R684","v":-9.80316210103366},{"$f":"S679+Spreadsheet10.3!S684","v":-6.2416008239439407},{"$f":"T679+Spreadsheet10.3!T684","v":-5.6549830835945896},{"$f":"U679+Spreadsheet10.3!U684","v":-5.1494795493067196},{"$f":"V679+Spreadsheet10.3!V684","v":-0.46702098399816494},{"$f":"W679+Spreadsheet10.3!W684","v":1.0344301067194075},{"$f":"X679+Spreadsheet10.3!X684","v":0.83900673172918994},{"$f":"Y679+Spreadsheet10.3!Y684","v":0.69761396250698793},{"$f":"Z679+Spreadsheet10.3!Z684","v":0.56463727014255893},{"$f":"AA679+Spreadsheet10.3!AA684","v":0.43710278301384803},{"$f":"AB679+Spreadsheet10.3!AB684","v":0.32183011839813302},{"$f":"AC679+Spreadsheet10.3!AC684","v":0.235840487265642},{"$f":"AD679+Spreadsheet10.3!AD684","v":0.15035042643969801},{"$f":"AE679+Spreadsheet10.3!AE684","v":6.8530749088953208E-2}]
[null,"Simulation 651",{"$f":"C680+Spreadsheet10.3!C685","v":3.061666641276517E-2},{"$f":"D680+Spreadsheet10.3!D685","v":-3.7473056027754708},{"$f":"E680+Spreadsheet10.3!E685","v":-4.4599500772512801},{"$f":"F680+Spreadsheet10.3!F685","v":-4.9048823343671097},{"$f":"G680+Spreadsheet10.3!G685","v":-0.41203002064682015},{"$f":"H680+Spreadsheet10.3!H685","v":2.9573133795153748},{"$f":"I680+Spreadsheet10.3!I685","v":-4.2530791463398154},{"$f":"J680+Spreadsheet10.3!J685","v":-5.8708628919793853},{"$f":"K680+Spreadsheet10.3!K685","v":-5.1924632607116497},{"$f":"L680+Spreadsheet10.3!L685","v":-0.42535387750295017},{"$f":"M680+Spreadsheet10.3!M685","v":-1.2945715203235899},{"$f":"N680+Spreadsheet10.3!N685","v":-0.89543837062156539},{"$f":"O680+Spreadsheet10.3!O685","v":1.1127599105134749},{"$f":"P680+Spreadsheet10.3!P685","v":-0.86112132774128991},{"$f":"Q680+Spreadsheet10.3!Q685","v":-0.90410596756842487},{"$f":"R680+Spreadsheet10.3!R685","v":3.5099885049192001},{"$f":"S680+Spreadsheet10.3!S685","v":0.98123548064538513},{"$f":"T680+Spreadsheet10.3!T685","v":0.69611811122640521},{"$f":"U680+Spreadsheet10.3!U685","v":0.81733376687267967},{"$f":"V680+Spreadsheet10.3!V685","v":9.164499984384749},{"$f":"W680+Spreadsheet10.3!W685","v":5.22523068267546},{"$f":"X680+Spreadsheet10.3!X685","v":-1.3058509365036999},{"$f":"Y680+Spreadsheet10.3!Y685","v":-1.0919977220288},{"$f":"Z680+Spreadsheet10.3!Z685","v":-0.89641575763981296},{"$f":"AA680+Spreadsheet10.3!AA685","v":-0.71124360240026008},{"$f":"AB680+Spreadsheet10.3!AB685","v":-0.52755729283464703},{"$f":"AC680+Spreadsheet10.3!AC685","v":-0.36802336025036703},{"$f":"AD680+Spreadsheet10.3!AD685","v":-0.223939267355278},{"$f":"AE680+Spreadsheet10.3!AE685","v":-9.9767179462839292E-2}]
[null,"Simulation 652",{"$f":"C681+Spreadsheet10.3!C686","v":3.061666641276517E-2},{"$f":"D681+Spreadsheet10.3!D686","v":3.1065163901558197},{"$f":"E681+Spreadsheet10.3!E686","v":0.81732667540689141},{"$f":"F681+Spreadsheet10.3!F686","v":2.3638598647784099},{"$f":"G681+Spreadsheet10.3!G686","v":3.511502013935246},{"$f":"H681+Spreadsheet10.3!H686","v":-0.37320046216887592},{"$f":"I681+Spreadsheet10.3!I686","v":-6.2773717603376493},{"$f":"J681+Spreadsheet10.3!J686","v":4.9085141316076553E-2},{"$f":"K681+Spreadsheet10.3!K686","v":1.834104592032106},{"$f":"L681+Spreadsheet10.3!L686","v":-4.0491308183936185},{"$f":"M681+Spreadsheet10.3!M686","v":-9.3426042325620795},{"$f":"N681+Spreadsheet10.3!N686","v":-0.34166807718498493},{"$f":"O681+Spreadsheet10.3!O686","v":0.15052787992406014},{"$f":"P681+Spreadsheet10.3!P686","v":-1.4702533789610106},{"$f":"Q681+Spreadsheet10.3!Q686","v":-5.1151766594599506},{"$f":"R681+Spreadsheet10.3!R686","v":-5.745491073663751},{"$f":"S681+Spreadsheet10.3!S686","v":-5.9346112264756892},{"$f":"T681+Spreadsheet10.3!T686","v":-1.6047739338825},{"$f":"U681+Spreadsheet10.3!U686","v":-5.1948314066626411},{"$f":"V681+Spreadsheet10.3!V686","v":-5.2899066046063901},{"$f":"W681+Spreadsheet10.3!W686","v":-8.7998151975015499},{"$f":"X681+Spreadsheet10.3!X686","v":3.2614456176092803},{"$f":"Y681+Spreadsheet10.3!Y686","v":2.9431968176323102},{"$f":"Z681+Spreadsheet10.3!Z686","v":2.5912205254184597},{"$f":"AA681+Spreadsheet10.3!AA686","v":2.19721099679139},{"$f":"AB681+Spreadsheet10.3!AB686","v":1.77159803471215},{"$f":"AC681+Spreadsheet10.3!AC686","v":1.37521043689393},{"$f":"AD681+Spreadsheet10.3!AD686","v":0.94021218711425092},{"$f":"AE681+Spreadsheet10.3!AE686","v":0.47114457673188104}]
[null,"Simulation 653",{"$f":"C682+Spreadsheet10.3!C687","v":3.061666641276517E-2},{"$f":"D682+Spreadsheet10.3!D687","v":0.29843009756556027},{"$f":"E682+Spreadsheet10.3!E687","v":-1.312184519642174},{"$f":"F682+Spreadsheet10.3!F687","v":-5.9302665293074999E-2},{"$f":"G682+Spreadsheet10.3!G687","v":-1.6809321493003964},{"$f":"H682+Spreadsheet10.3!H687","v":1.5906070518431998},{"$f":"I682+Spreadsheet10.3!I687","v":0.6082569571488099},{"$f":"J682+Spreadsheet10.3!J687","v":1.5007786718166531},{"$f":"K682+Spreadsheet10.3!K687","v":3.5227495495448999},{"$f":"L682+Spreadsheet10.3!L687","v":3.2015144163868552},{"$f":"M682+Spreadsheet10.3!M687","v":2.5575317889287605},{"$f":"N682+Spreadsheet10.3!N687","v":4.2049510543106408},{"$f":"O682+Spreadsheet10.3!O687","v":4.2538918220325801},{"$f":"P682+Spreadsheet10.3!P687","v":6.6152704932202919},{"$f":"Q682+Spreadsheet10.3!Q687","v":5.4917188287569383},{"$f":"R682+Spreadsheet10.3!R687","v":6.613109477235489},{"$f":"S682+Spreadsheet10.3!S687","v":7.9403099180795005},{"$f":"T682+Spreadsheet10.3!T687","v":5.3139608529262938},{"$f":"U682+Spreadsheet10.3!U687","v":4.8965112628869063},{"$f":"V682+Spreadsheet10.3!V687","v":3.3021528496300778},{"$f":"W682+Spreadsheet10.3!W687","v":3.9701813809285849},{"$f":"X682+Spreadsheet10.3!X687","v":0.84842855288322205},{"$f":"Y682+Spreadsheet10.3!Y687","v":0.84067283059073794},{"$f":"Z682+Spreadsheet10.3!Z687","v":0.80670425058960604},{"$f":"AA682+Spreadsheet10.3!AA687","v":0.72936852484789594},{"$f":"AB682+Spreadsheet10.3!AB687","v":0.627058738259342},{"$f":"AC682+Spreadsheet10.3!AC687","v":0.52132371215134399},{"$f":"AD682+Spreadsheet10.3!AD687","v":0.379648671129236},{"$f":"AE682+Spreadsheet10.3!AE687","v":0.20119953577393801}]
[null,"Simulation 654",{"$f":"C683+Spreadsheet10.3!C688","v":3.061666641276517E-2},{"$f":"D683+Spreadsheet10.3!D688","v":-1.1270329958032972},{"$f":"E683+Spreadsheet10.3!E688","v":-4.9729526096792425},{"$f":"F683+Spreadsheet10.3!F688","v":-4.3191974420385364},{"$f":"G683+Spreadsheet10.3!G688","v":3.082659782471143},{"$f":"H683+Spreadsheet10.3!H688","v":3.4987000926845435},{"$f":"I683+Spreadsheet10.3!I688","v":6.4043262830677898},{"$f":"J683+Spreadsheet10.3!J688","v":6.226067555028461},{"$f":"K683+Spreadsheet10.3!K688","v":3.3208386429245547},{"$f":"L683+Spreadsheet10.3!L688","v":-2.3814088356483398},{"$f":"M683+Spreadsheet10.3!M688","v":-2.882719825889235},{"$f":"N683+Spreadsheet10.3!N688","v":-2.2488807128450503},{"$f":"O683+Spreadsheet10.3!O688","v":-4.6235146715222699},{"$f":"P683+Spreadsheet10.3!P688","v":-3.55594821610523},{"$f":"Q683+Spreadsheet10.3!Q688","v":-0.3601892510730651},{"$f":"R683+Spreadsheet10.3!R688","v":1.0587223882911747},{"$f":"S683+Spreadsheet10.3!S688","v":0.6023100136798103},{"$f":"T683+Spreadsheet10.3!T688","v":-1.3807073894561952},{"$f":"U683+Spreadsheet10.3!U688","v":0.28476982434357945},{"$f":"V683+Spreadsheet10.3!V688","v":-2.0851581586886598},{"$f":"W683+Spreadsheet10.3!W688","v":-1.1759018071799603},{"$f":"X683+Spreadsheet10.3!X688","v":-2.4662558780608497},{"$f":"Y683+Spreadsheet10.3!Y688","v":-2.1978542796646501},{"$f":"Z683+Spreadsheet10.3!Z688","v":-1.90970715677541},{"$f":"AA683+Spreadsheet10.3!AA688","v":-1.6115312744664401},{"$f":"AB683+Spreadsheet10.3!AB688","v":-1.2905398267026198},{"$f":"AC683+Spreadsheet10.3!AC688","v":-0.97986297246809595},{"$f":"AD683+Spreadsheet10.3!AD688","v":-0.65605308989168098},{"$f":"AE683+Spreadsheet10.3!AE688","v":-0.32405901771998902}]
[null,"Simulation 655",{"$f":"C684+Spreadsheet10.3!C689","v":3.061666641276517E-2},{"$f":"D684+Spreadsheet10.3!D689","v":9.3006667293790812},{"$f":"E684+Spreadsheet10.3!E689","v":8.1966757050945951},{"$f":"F684+Spreadsheet10.3!F689","v":7.7562466331397601},{"$f":"G684+Spreadsheet10.3!G689","v":10.515529110385589},{"$f":"H684+Spreadsheet10.3!H689","v":11.885918920106722},{"$f":"I684+Spreadsheet10.3!I689","v":15.36477498060764},{"$f":"J684+Spreadsheet10.3!J689","v":6.0773771677877786},{"$f":"K684+Spreadsheet10.3!K689","v":6.0034312979162152},{"$f":"L684+Spreadsheet10.3!L689","v":9.8951646787517049},{"$f":"M684+Spreadsheet10.3!M689","v":6.1143197892580048},{"$f":"N684+Spreadsheet10.3!N689","v":5.692070527076786},{"$f":"O684+Spreadsheet10.3!O689","v":0.28858708894073004},{"$f":"P684+Spreadsheet10.3!P689","v":-1.0246447404719694},{"$f":"Q684+Spreadsheet10.3!Q689","v":0.94219361429900061},{"$f":"R684+Spreadsheet10.3!R689","v":1.3673046542006517E-3},{"$f":"S684+Spreadsheet10.3!S689","v":4.5528310635283908},{"$f":"T684+Spreadsheet10.3!T689","v":-4.0609274629856102},{"$f":"U684+Spreadsheet10.3!U689","v":-13.65851690628004},{"$f":"V684+Spreadsheet10.3!V689","v":-13.771810808204419},{"$f":"W684+Spreadsheet10.3!W689","v":-21.44757961272547},{"$f":"X684+Spreadsheet10.3!X689","v":4.3679108805359101},{"$f":"Y684+Spreadsheet10.3!Y689","v":3.9118001207015003},{"$f":"Z684+Spreadsheet10.3!Z689","v":3.4255386775216898},{"$f":"AA684+Spreadsheet10.3!AA689","v":2.9069598512216297},{"$f":"AB684+Spreadsheet10.3!AB689","v":2.3453463209567298},{"$f":"AC684+Spreadsheet10.3!AC689","v":1.82269287461496},{"$f":"AD684+Spreadsheet10.3!AD689","v":1.2493800053989998},{"$f":"AE684+Spreadsheet10.3!AE689","v":0.62887819347921403}]
[null,"Simulation 656",{"$f":"C685+Spreadsheet10.3!C690","v":3.061666641276517E-2},{"$f":"D685+Spreadsheet10.3!D690","v":7.4647204216309451},{"$f":"E685+Spreadsheet10.3!E690","v":10.672438080528444},{"$f":"F685+Spreadsheet10.3!F690","v":17.534609129077388},{"$f":"G685+Spreadsheet10.3!G690","v":17.633832134606678},{"$f":"H685+Spreadsheet10.3!H690","v":19.403869302225328},{"$f":"I685+Spreadsheet10.3!I690","v":22.299816485893459},{"$f":"J685+Spreadsheet10.3!J690","v":19.98620615995673},{"$f":"K685+Spreadsheet10.3!K690","v":23.250264243249347},{"$f":"L685+Spreadsheet10.3!L690","v":26.755773829050352},{"$f":"M685+Spreadsheet10.3!M690","v":26.847077480642248},{"$f":"N685+Spreadsheet10.3!N690","v":25.413571459343949},{"$f":"O685+Spreadsheet10.3!O690","v":23.593514373097051},{"$f":"P685+Spreadsheet10.3!P690","v":22.915836571072852},{"$f":"Q685+Spreadsheet10.3!Q690","v":20.532897170191951},{"$f":"R685+Spreadsheet10.3!R690","v":21.36903738212655},{"$f":"S685+Spreadsheet10.3!S690","v":18.526486605068499},{"$f":"T685+Spreadsheet10.3!T690","v":14.800812611945149},{"$f":"U685+Spreadsheet10.3!U690","v":11.20904637156019},{"$f":"V685+Spreadsheet10.3!V690","v":13.586733378929715},{"$f":"W685+Spreadsheet10.3!W690","v":14.16295187021305},{"$f":"X685+Spreadsheet10.3!X690","v":7.0219430473654105},{"$f":"Y685+Spreadsheet10.3!Y690","v":6.2097390577703395},{"$f":"Z685+Spreadsheet10.3!Z690","v":5.3728870995826501},{"$f":"AA685+Spreadsheet10.3!AA690","v":4.4960416271505492},{"$f":"AB685+Spreadsheet10.3!AB690","v":3.5745228694564499},{"$f":"AC685+Spreadsheet10.3!AC690","v":2.7352977498120499},{"$f":"AD685+Spreadsheet10.3!AD690","v":1.8437062165164702},{"$f":"AE685+Spreadsheet10.3!AE690","v":0.91242530209303907}]
[null,"Simulation 657",{"$f":"C686+Spreadsheet10.3!C691","v":3.061666641276517E-2},{"$f":"D686+Spreadsheet10.3!D691","v":6.84797898584271},{"$f":"E686+Spreadsheet10.3!E691","v":11.470427092239401},{"$f":"F686+Spreadsheet10.3!F691","v":11.829849772696166},{"$f":"G686+Spreadsheet10.3!G691","v":10.005987946880959},{"$f":"H686+Spreadsheet10.3!H691","v":12.545910056364519},{"$f":"I686+Spreadsheet10.3!I691","v":20.833068251478061},{"$f":"J686+Spreadsheet10.3!J691","v":23.351246227934539},{"$f":"K686+Spreadsheet10.3!K691","v":20.226629110037329},{"$f":"L686+Spreadsheet10.3!L691","v":20.645091469500979},{"$f":"M686+Spreadsheet10.3!M691","v":21.875997571018939},{"$f":"N686+Spreadsheet10.3!N691","v":21.09801927969508},{"$f":"O686+Spreadsheet10.3!O691","v":17.94974622533708},{"$f":"P686+Spreadsheet10.3!P691","v":17.67178277044923},{"$f":"Q686+Spreadsheet10.3!Q691","v":16.11395079616393},{"$f":"R686+Spreadsheet10.3!R691","v":10.60122684176603},{"$f":"S686+Spreadsheet10.3!S691","v":9.0518094140261063},{"$f":"T686+Spreadsheet10.3!T691","v":8.3686391962441},{"$f":"U686+Spreadsheet10.3!U691","v":12.562524187440491},{"$f":"V686+Spreadsheet10.3!V691","v":7.8417298062581544},{"$f":"W686+Spreadsheet10.3!W691","v":5.222262357810175},{"$f":"X686+Spreadsheet10.3!X691","v":3.0869131874142801},{"$f":"Y686+Spreadsheet10.3!Y691","v":2.6934904216109596},{"$f":"Z686+Spreadsheet10.3!Z691","v":2.2994918994491997},{"$f":"AA686+Spreadsheet10.3!AA691","v":1.8933646770914199},{"$f":"AB686+Spreadsheet10.3!AB691","v":1.48115920731904},{"$f":"AC686+Spreadsheet10.3!AC691","v":1.1209776712169299},{"$f":"AD686+Spreadsheet10.3!AD691","v":0.74726800321116604},{"$f":"AE686+Spreadsheet10.3!AE691","v":0.364632030443092}]
[null,"Simulation 658",{"$f":"C687+Spreadsheet10.3!C692","v":3.061666641276517E-2},{"$f":"D687+Spreadsheet10.3!D692","v":7.2847852076772499},{"$f":"E687+Spreadsheet10.3!E692","v":7.8669067591108419},{"$f":"F687+Spreadsheet10.3!F692","v":3.5163733654930849},{"$f":"G687+Spreadsheet10.3!G692","v":2.5879752369438296},{"$f":"H687+Spreadsheet10.3!H692","v":3.2830504710576269},{"$f":"I687+Spreadsheet10.3!I692","v":2.1573286689658548},{"$f":"J687+Spreadsheet10.3!J692","v":3.9164722858125245},{"$f":"K687+Spreadsheet10.3!K692","v":6.2369754600817844},{"$f":"L687+Spreadsheet10.3!L692","v":9.2216390692490897},{"$f":"M687+Spreadsheet10.3!M692","v":13.30676038217533},{"$f":"N687+Spreadsheet10.3!N692","v":10.75530895008875},{"$f":"O687+Spreadsheet10.3!O692","v":11.15805518474216},{"$f":"P687+Spreadsheet10.3!P692","v":10.097775428466079},{"$f":"Q687+Spreadsheet10.3!Q692","v":3.6784864976931182},{"$f":"R687+Spreadsheet10.3!R692","v":-0.31049738738706245},{"$f":"S687+Spreadsheet10.3!S692","v":0.95187277767751022},{"$f":"T687+Spreadsheet10.3!T692","v":4.1870651620276007},{"$f":"U687+Spreadsheet10.3!U692","v":2.4186790446639002},{"$f":"V687+Spreadsheet10.3!V692","v":4.2102777448084883E-2},{"$f":"W687+Spreadsheet10.3!W692","v":2.2175332131699248},{"$f":"X687+Spreadsheet10.3!X692","v":-1.64099414099083},{"$f":"Y687+Spreadsheet10.3!Y692","v":-1.56219325920533},{"$f":"Z687+Spreadsheet10.3!Z692","v":-1.4525315486528898},{"$f":"AA687+Spreadsheet10.3!AA692","v":-1.30877066820608},{"$f":"AB687+Spreadsheet10.3!AB692","v":-1.1144647082199799},{"$f":"AC687+Spreadsheet10.3!AC692","v":-0.88938429395775798},{"$f":"AD687+Spreadsheet10.3!AD692","v":-0.62793317120705605},{"$f":"AE687+Spreadsheet10.3!AE692","v":-0.32730176878606398}]
[null,"Simulation 659",{"$f":"C688+Spreadsheet10.3!C693","v":3.061666641276517E-2},{"$f":"D688+Spreadsheet10.3!D693","v":0.97754769433961997},{"$f":"E688+Spreadsheet10.3!E693","v":5.4849443251350216E-2},{"$f":"F688+Spreadsheet10.3!F693","v":4.3770443693865806},{"$f":"G688+Spreadsheet10.3!G693","v":3.3929321923399298},{"$f":"H688+Spreadsheet10.3!H693","v":0.58371996895546596},{"$f":"I688+Spreadsheet10.3!I693","v":2.9943406177407801},{"$f":"J688+Spreadsheet10.3!J693","v":2.8528229451723752},{"$f":"K688+Spreadsheet10.3!K693","v":3.5514788026650947},{"$f":"L688+Spreadsheet10.3!L693","v":5.4518969476564108},{"$f":"M688+Spreadsheet10.3!M693","v":9.9876719940678402},{"$f":"N688+Spreadsheet10.3!N693","v":10.624125578537679},{"$f":"O688+Spreadsheet10.3!O693","v":11.97859559080997},{"$f":"P688+Spreadsheet10.3!P693","v":8.9851503391082694},{"$f":"Q688+Spreadsheet10.3!Q693","v":4.8229195353752603},{"$f":"R688+Spreadsheet10.3!R693","v":-1.38179000024265},{"$f":"S688+Spreadsheet10.3!S693","v":-3.3343512226593797},{"$f":"T688+Spreadsheet10.3!T693","v":-5.5190498856883901},{"$f":"U688+Spreadsheet10.3!U693","v":-5.2163488875311694},{"$f":"V688+Spreadsheet10.3!V693","v":-5.6192678758028798},{"$f":"W688+Spreadsheet10.3!W693","v":-12.44056907646682},{"$f":"X688+Spreadsheet10.3!X693","v":4.3476867617112607},{"$f":"Y688+Spreadsheet10.3!Y693","v":3.8713814027369398},{"$f":"Z688+Spreadsheet10.3!Z693","v":3.36855144020319},{"$f":"AA688+Spreadsheet10.3!AA693","v":2.8344087819668999},{"$f":"AB688+Spreadsheet10.3!AB693","v":2.2646329462707802},{"$f":"AC688+Spreadsheet10.3!AC693","v":1.74227414027266},{"$f":"AD688+Spreadsheet10.3!AD693","v":1.1790493094586398},{"$f":"AE688+Spreadsheet10.3!AE693","v":0.58568632919406705}]
[null,"Simulation 660",{"$f":"C689+Spreadsheet10.3!C694","v":3.061666641276517E-2},{"$f":"D689+Spreadsheet10.3!D694","v":5.0372246048165596},{"$f":"E689+Spreadsheet10.3!E694","v":3.1244120563823778},{"$f":"F689+Spreadsheet10.3!F694","v":3.4512112360567508},{"$f":"G689+Spreadsheet10.3!G694","v":0.1627362081564365},{"$f":"H689+Spreadsheet10.3!H694","v":-3.630546057884307},{"$f":"I689+Spreadsheet10.3!I694","v":-4.5472883868726752},{"$f":"J689+Spreadsheet10.3!J694","v":-3.46521031280168},{"$f":"K689+Spreadsheet10.3!K694","v":1.8573067787531108},{"$f":"L689+Spreadsheet10.3!L694","v":0.24948951419479187},{"$f":"M689+Spreadsheet10.3!M694","v":-2.958878981904014},{"$f":"N689+Spreadsheet10.3!N694","v":-4.1222153717781751},{"$f":"O689+Spreadsheet10.3!O694","v":-2.5181416816161502},{"$f":"P689+Spreadsheet10.3!P694","v":3.1607746791424196},{"$f":"Q689+Spreadsheet10.3!Q694","v":2.8158260442013701},{"$f":"R689+Spreadsheet10.3!R694","v":-6.3063215846004939E-2},{"$f":"S689+Spreadsheet10.3!S694","v":4.8245031420334197},{"$f":"T689+Spreadsheet10.3!T694","v":6.6577684487413613},{"$f":"U689+Spreadsheet10.3!U694","v":6.8306806771489397},{"$f":"V689+Spreadsheet10.3!V694","v":-1.9391772716849225},{"$f":"W689+Spreadsheet10.3!W694","v":-0.105670792763215},{"$f":"X689+Spreadsheet10.3!X694","v":-1.1060658621658999},{"$f":"Y689+Spreadsheet10.3!Y694","v":-0.948453425164831},{"$f":"Z689+Spreadsheet10.3!Z694","v":-0.79228130577169997},{"$f":"AA689+Spreadsheet10.3!AA694","v":-0.6468137599816649},{"$f":"AB689+Spreadsheet10.3!AB694","v":-0.50094547463768202},{"$f":"AC689+Spreadsheet10.3!AC694","v":-0.36155493411971196},{"$f":"AD689+Spreadsheet10.3!AD694","v":-0.22943755940038399},{"$f":"AE689+Spreadsheet10.3!AE694","v":-0.107757326705456}]
[null,"Simulation 661",{"$f":"C690+Spreadsheet10.3!C695","v":3.061666641276517E-2},{"$f":"D690+Spreadsheet10.3!D695","v":-2.5697933779191353},{"$f":"E690+Spreadsheet10.3!E695","v":-5.5714110893529698},{"$f":"F690+Spreadsheet10.3!F695","v":-3.0844607606971346},{"$f":"G690+Spreadsheet10.3!G695","v":-7.57137594761911},{"$f":"H690+Spreadsheet10.3!H695","v":-0.50145788224643972},{"$f":"I690+Spreadsheet10.3!I695","v":-2.8514184127682451},{"$f":"J690+Spreadsheet10.3!J695","v":-1.9100782222937098},{"$f":"K690+Spreadsheet10.3!K695","v":1.6857883099354578},{"$f":"L690+Spreadsheet10.3!L695","v":2.4655204517611486},{"$f":"M690+Spreadsheet10.3!M695","v":1.1690816169096403},{"$f":"N690+Spreadsheet10.3!N695","v":3.2907509701375304},{"$f":"O690+Spreadsheet10.3!O695","v":6.9890295368066768},{"$f":"P690+Spreadsheet10.3!P695","v":6.8759502782454591},{"$f":"Q690+Spreadsheet10.3!Q695","v":8.0170557137329332},{"$f":"R690+Spreadsheet10.3!R695","v":4.2578118104775804},{"$f":"S690+Spreadsheet10.3!S695","v":8.5563564927661275},{"$f":"T690+Spreadsheet10.3!T695","v":8.8533141506091297},{"$f":"U690+Spreadsheet10.3!U695","v":11.803243347961638},{"$f":"V690+Spreadsheet10.3!V695","v":13.567928427479396},{"$f":"W690+Spreadsheet10.3!W695","v":16.807832126074359},{"$f":"X690+Spreadsheet10.3!X695","v":-0.36834292566745797},{"$f":"Y690+Spreadsheet10.3!Y695","v":-0.297057408536545},{"$f":"Z690+Spreadsheet10.3!Z695","v":-0.226232210120453},{"$f":"AA690+Spreadsheet10.3!AA695","v":-0.170073219313472},{"$f":"AB690+Spreadsheet10.3!AB695","v":-0.115750650028632},{"$f":"AC690+Spreadsheet10.3!AC695","v":-6.4536704366425696E-2},{"$f":"AD690+Spreadsheet10.3!AD695","v":-2.75568420844278E-2},{"$f":"AE690+Spreadsheet10.3!AE695","v":-6.7595765008735395E-3}]
[null,"Simulation 662",{"$f":"C691+Spreadsheet10.3!C696","v":3.061666641276517E-2},{"$f":"D691+Spreadsheet10.3!D696","v":3.6042718392901749},{"$f":"E691+Spreadsheet10.3!E696","v":-0.50240023964845459},{"$f":"F691+Spreadsheet10.3!F696","v":5.1549650831123195},{"$f":"G691+Spreadsheet10.3!G696","v":4.470752651110919},{"$f":"H691+Spreadsheet10.3!H696","v":2.3972958201835901},{"$f":"I691+Spreadsheet10.3!I696","v":0.2702569150458265},{"$f":"J691+Spreadsheet10.3!J696","v":-4.2278882514501808},{"$f":"K691+Spreadsheet10.3!K696","v":1.0877014520789707E-2},{"$f":"L691+Spreadsheet10.3!L696","v":2.30802474738132},{"$f":"M691+Spreadsheet10.3!M696","v":1.0278141323115451},{"$f":"N691+Spreadsheet10.3!N696","v":-4.0598933874570999},{"$f":"O691+Spreadsheet10.3!O696","v":-4.9217134317303692},{"$f":"P691+Spreadsheet10.3!P696","v":-5.0923977545684602},{"$f":"Q691+Spreadsheet10.3!Q696","v":-6.586746176022479},{"$f":"R691+Spreadsheet10.3!R696","v":-13.687065627787108},{"$f":"S691+Spreadsheet10.3!S696","v":-17.234315819769829},{"$f":"T691+Spreadsheet10.3!T696","v":-12.39994948273679},{"$f":"U691+Spreadsheet10.3!U696","v":-18.125521310547001},{"$f":"V691+Spreadsheet10.3!V696","v":-23.890213531207849},{"$f":"W691+Spreadsheet10.3!W696","v":-24.048944712234039},{"$f":"X691+Spreadsheet10.3!X696","v":2.3989720708011597},{"$f":"Y691+Spreadsheet10.3!Y696","v":2.1669300747484499},{"$f":"Z691+Spreadsheet10.3!Z696","v":1.9221531518189499},{"$f":"AA691+Spreadsheet10.3!AA696","v":1.64632631813479},{"$f":"AB691+Spreadsheet10.3!AB696","v":1.34329710500167},{"$f":"AC691+Spreadsheet10.3!AC696","v":1.0563619372425201},{"$f":"AD691+Spreadsheet10.3!AD696","v":0.73228044643887902},{"$f":"AE691+Spreadsheet10.3!AE696","v":0.37246406964136702}]
[null,"Simulation 663",{"$f":"C692+Spreadsheet10.3!C697","v":3.061666641276517E-2},{"$f":"D692+Spreadsheet10.3!D697","v":-0.21532372767509012},{"$f":"E692+Spreadsheet10.3!E697","v":-4.5365874234505394},{"$f":"F692+Spreadsheet10.3!F697","v":-2.9749504538413198},{"$f":"G692+Spreadsheet10.3!G697","v":-3.56926201571261},{"$f":"H692+Spreadsheet10.3!H697","v":-3.2673079962745999},{"$f":"I692+Spreadsheet10.3!I697","v":-5.3909152320772566},{"$f":"J692+Spreadsheet10.3!J697","v":-7.4642412243534002},{"$f":"K692+Spreadsheet10.3!K697","v":-8.0541776968778613},{"$f":"L692+Spreadsheet10.3!L697","v":-5.2219523139887798},{"$f":"M692+Spreadsheet10.3!M697","v":-5.6996821363607442},{"$f":"N692+Spreadsheet10.3!N697","v":0.349315230219302},{"$f":"O692+Spreadsheet10.3!O697","v":1.5247419240478159},{"$f":"P692+Spreadsheet10.3!P697","v":-4.2969852630500913},{"$f":"Q692+Spreadsheet10.3!Q697","v":-6.3254750296364985},{"$f":"R692+Spreadsheet10.3!R697","v":-5.7637459100258104},{"$f":"S692+Spreadsheet10.3!S697","v":-6.9661708072247697},{"$f":"T692+Spreadsheet10.3!T697","v":-11.978785337016831},{"$f":"U692+Spreadsheet10.3!U697","v":-8.7650484371094297},{"$f":"V692+Spreadsheet10.3!V697","v":-18.578033599021271},{"$f":"W692+Spreadsheet10.3!W697","v":-22.478942815439879},{"$f":"X692+Spreadsheet10.3!X697","v":1.58031743963603},{"$f":"Y692+Spreadsheet10.3!Y697","v":1.51158584608976},{"$f":"Z692+Spreadsheet10.3!Z697","v":1.3974975074837501},{"$f":"AA692+Spreadsheet10.3!AA697","v":1.2473000517562198},{"$f":"AB692+Spreadsheet10.3!AB697","v":1.0565182249445502},{"$f":"AC692+Spreadsheet10.3!AC697","v":0.85930300838721407},{"$f":"AD692+Spreadsheet10.3!AD697","v":0.61521139466174501},{"$f":"AE692+Spreadsheet10.3!AE697","v":0.32222372098053198}]
[null,"Simulation 664",{"$f":"C693+Spreadsheet10.3!C698","v":3.061666641276517E-2},{"$f":"D693+Spreadsheet10.3!D698","v":3.8027139529226899},{"$f":"E693+Spreadsheet10.3!E698","v":8.8356446602227301},{"$f":"F693+Spreadsheet10.3!F698","v":11.499486189563779},{"$f":"G693+Spreadsheet10.3!G698","v":12.956843264557101},{"$f":"H693+Spreadsheet10.3!H698","v":14.201289562329251},{"$f":"I693+Spreadsheet10.3!I698","v":14.478838230740489},{"$f":"J693+Spreadsheet10.3!J698","v":11.971959164391514},{"$f":"K693+Spreadsheet10.3!K698","v":7.9255826780306347},{"$f":"L693+Spreadsheet10.3!L698","v":13.583837837349019},{"$f":"M693+Spreadsheet10.3!M698","v":15.67975677379909},{"$f":"N693+Spreadsheet10.3!N698","v":11.386929135540232},{"$f":"O693+Spreadsheet10.3!O698","v":11.53066685494966},{"$f":"P693+Spreadsheet10.3!P698","v":10.74783217790073},{"$f":"Q693+Spreadsheet10.3!Q698","v":8.1218997836905196},{"$f":"R693+Spreadsheet10.3!R698","v":7.5676717170059007},{"$f":"S693+Spreadsheet10.3!S698","v":6.9944774102144152},{"$f":"T693+Spreadsheet10.3!T698","v":7.5394146908719843},{"$f":"U693+Spreadsheet10.3!U698","v":9.8607742654177208},{"$f":"V693+Spreadsheet10.3!V698","v":12.20548486373835},{"$f":"W693+Spreadsheet10.3!W698","v":13.36028311978602},{"$f":"X693+Spreadsheet10.3!X698","v":1.6355262215503101},{"$f":"Y693+Spreadsheet10.3!Y698","v":1.3810265243770599},{"$f":"Z693+Spreadsheet10.3!Z698","v":1.13315503480344},{"$f":"AA693+Spreadsheet10.3!AA698","v":0.892840186878883},{"$f":"AB693+Spreadsheet10.3!AB698","v":0.667705949811356},{"$f":"AC693+Spreadsheet10.3!AC698","v":0.48840867130911197},{"$f":"AD693+Spreadsheet10.3!AD698","v":0.31205922667514996},{"$f":"AE693+Spreadsheet10.3!AE698","v":0.14506865059426902}]
[null,"Simulation 665",{"$f":"C694+Spreadsheet10.3!C699","v":3.061666641276517E-2},{"$f":"D694+Spreadsheet10.3!D699","v":-0.622960505688259},{"$f":"E694+Spreadsheet10.3!E699","v":3.8037580897362799},{"$f":"F694+Spreadsheet10.3!F699","v":4.9610508400275899},{"$f":"G694+Spreadsheet10.3!G699","v":-2.8625561315596149},{"$f":"H694+Spreadsheet10.3!H699","v":-2.8109525432471156},{"$f":"I694+Spreadsheet10.3!I699","v":-7.1117757828059265},{"$f":"J694+Spreadsheet10.3!J699","v":-8.353815390194919},{"$f":"K694+Spreadsheet10.3!K699","v":-11.003109500836059},{"$f":"L694+Spreadsheet10.3!L699","v":-10.616786746293501},{"$f":"M694+Spreadsheet10.3!M699","v":-9.7608488077569611},{"$f":"N694+Spreadsheet10.3!N699","v":-13.16503924729334},{"$f":"O694+Spreadsheet10.3!O699","v":-14.732680858123571},{"$f":"P694+Spreadsheet10.3!P699","v":-14.948506193244469},{"$f":"Q694+Spreadsheet10.3!Q699","v":-15.22472629019385},{"$f":"R694+Spreadsheet10.3!R699","v":-13.310209625651442},{"$f":"S694+Spreadsheet10.3!S699","v":-17.858225376170072},{"$f":"T694+Spreadsheet10.3!T699","v":-17.180188428156331},{"$f":"U694+Spreadsheet10.3!U699","v":-11.528355793531343},{"$f":"V694+Spreadsheet10.3!V699","v":-5.5541151390955701},{"$f":"W694+Spreadsheet10.3!W699","v":-6.6641943275737203},{"$f":"X694+Spreadsheet10.3!X699","v":-0.32587119849142099},{"$f":"Y694+Spreadsheet10.3!Y699","v":-0.231112953461862},{"$f":"Z694+Spreadsheet10.3!Z699","v":-0.14941423915118598},{"$f":"AA694+Spreadsheet10.3!AA699","v":-8.7576170778024903E-2},{"$f":"AB694+Spreadsheet10.3!AB699","v":-3.3060323744984799E-2},{"$f":"AC694+Spreadsheet10.3!AC699","v":1.0056957981155199E-2},{"$f":"AD694+Spreadsheet10.3!AD699","v":3.1783476621757199E-2},{"$f":"AE694+Spreadsheet10.3!AE699","v":2.6737160356450497E-2}]
[null,"Simulation 666",{"$f":"C695+Spreadsheet10.3!C700","v":3.061666641276517E-2},{"$f":"D695+Spreadsheet10.3!D700","v":0.39414396651427985},{"$f":"E695+Spreadsheet10.3!E700","v":-5.6764591130500701},{"$f":"F695+Spreadsheet10.3!F700","v":1.3639023459913107},{"$f":"G695+Spreadsheet10.3!G700","v":4.8857010204503997},{"$f":"H695+Spreadsheet10.3!H700","v":3.7044089884881801},{"$f":"I695+Spreadsheet10.3!I700","v":2.9959390698896398},{"$f":"J695+Spreadsheet10.3!J700","v":3.8436898909406851},{"$f":"K695+Spreadsheet10.3!K700","v":5.8024251556920641},{"$f":"L695+Spreadsheet10.3!L700","v":6.4588114739066507},{"$f":"M695+Spreadsheet10.3!M700","v":10.410916398210221},{"$f":"N695+Spreadsheet10.3!N700","v":13.57424191015977},{"$f":"O695+Spreadsheet10.3!O700","v":8.418580661341144},{"$f":"P695+Spreadsheet10.3!P700","v":9.3619849355523304},{"$f":"Q695+Spreadsheet10.3!Q700","v":8.5466455114214099},{"$f":"R695+Spreadsheet10.3!R700","v":12.96118755711197},{"$f":"S695+Spreadsheet10.3!S700","v":13.635928340007421},{"$f":"T695+Spreadsheet10.3!T700","v":13.208054824058269},{"$f":"U695+Spreadsheet10.3!U700","v":12.56226827662255},{"$f":"V695+Spreadsheet10.3!V700","v":14.96547486110714},{"$f":"W695+Spreadsheet10.3!W700","v":15.244857391234252},{"$f":"X695+Spreadsheet10.3!X700","v":4.7451196161962494},{"$f":"Y695+Spreadsheet10.3!Y700","v":4.1787160137416297},{"$f":"Z695+Spreadsheet10.3!Z700","v":3.5852544385281098},{"$f":"AA695+Spreadsheet10.3!AA700","v":2.9699449645340299},{"$f":"AB695+Spreadsheet10.3!AB700","v":2.3421333733300798},{"$f":"AC695+Spreadsheet10.3!AC700","v":1.78066068428657},{"$f":"AD695+Spreadsheet10.3!AD700","v":1.1924729164541201},{"$f":"AE695+Spreadsheet10.3!AE700","v":0.58458491319661399}]
[null,"Simulation 667",{"$f":"C696+Spreadsheet10.3!C701","v":3.061666641276517E-2},{"$f":"D696+Spreadsheet10.3!D701","v":-2.1942281883143084},{"$f":"E696+Spreadsheet10.3!E701","v":-4.7700961675734597},{"$f":"F696+Spreadsheet10.3!F701","v":-5.6124336492546556},{"$f":"G696+Spreadsheet10.3!G701","v":-7.1444868175443252},{"$f":"H696+Spreadsheet10.3!H701","v":-9.4177174781346338},{"$f":"I696+Spreadsheet10.3!I701","v":-7.8679755961392992},{"$f":"J696+Spreadsheet10.3!J701","v":-5.3647327436912402},{"$f":"K696+Spreadsheet10.3!K701","v":-2.8508588715086201},{"$f":"L696+Spreadsheet10.3!L701","v":3.0935597038001452},{"$f":"M696+Spreadsheet10.3!M701","v":3.0682425964623854},{"$f":"N696+Spreadsheet10.3!N701","v":3.3828879817858151},{"$f":"O696+Spreadsheet10.3!O701","v":0.91111393685351338},{"$f":"P696+Spreadsheet10.3!P701","v":-1.6498387120441531},{"$f":"Q696+Spreadsheet10.3!Q701","v":-2.8997346049936632},{"$f":"R696+Spreadsheet10.3!R701","v":-3.8076880506949489},{"$f":"S696+Spreadsheet10.3!S701","v":-10.57328356222424},{"$f":"T696+Spreadsheet10.3!T701","v":-6.7596042482466228},{"$f":"U696+Spreadsheet10.3!U701","v":-13.919831305605703},{"$f":"V696+Spreadsheet10.3!V701","v":-17.177347052598986},{"$f":"W696+Spreadsheet10.3!W701","v":-13.057205942106332},{"$f":"X696+Spreadsheet10.3!X701","v":0.134283155849622},{"$f":"Y696+Spreadsheet10.3!Y701","v":0.231463560641188},{"$f":"Z696+Spreadsheet10.3!Z701","v":0.29281694230674704},{"$f":"AA696+Spreadsheet10.3!AA701","v":0.32227428593812096},{"$f":"AB696+Spreadsheet10.3!AB701","v":0.32341635028280996},{"$f":"AC696+Spreadsheet10.3!AC701","v":0.303381859767205},{"$f":"AD696+Spreadsheet10.3!AD701","v":0.244492683421621},{"$f":"AE696+Spreadsheet10.3!AE701","v":0.140734394390749}]
[null,"Simulation 668",{"$f":"C697+Spreadsheet10.3!C702","v":3.061666641276517E-2},{"$f":"D697+Spreadsheet10.3!D702","v":0.18748859480949487},{"$f":"E697+Spreadsheet10.3!E702","v":-1.4886523075917228},{"$f":"F697+Spreadsheet10.3!F702","v":0.19812347654247847},{"$f":"G697+Spreadsheet10.3!G702","v":-3.7536832231260648},{"$f":"H697+Spreadsheet10.3!H702","v":-4.3869882293779652},{"$f":"I697+Spreadsheet10.3!I702","v":1.02072316787274},{"$f":"J697+Spreadsheet10.3!J702","v":1.719296546680549},{"$f":"K697+Spreadsheet10.3!K702","v":-2.2824826588181319},{"$f":"L697+Spreadsheet10.3!L702","v":-6.542150527732117},{"$f":"M697+Spreadsheet10.3!M702","v":-3.6261723842475599},{"$f":"N697+Spreadsheet10.3!N702","v":-1.0295709317995598},{"$f":"O697+Spreadsheet10.3!O702","v":3.4943235645645352},{"$f":"P697+Spreadsheet10.3!P702","v":9.7950945213515297},{"$f":"Q697+Spreadsheet10.3!Q702","v":7.3151777491580052},{"$f":"R697+Spreadsheet10.3!R702","v":7.7480288285757908},{"$f":"S697+Spreadsheet10.3!S702","v":7.4176071055918706},{"$f":"T697+Spreadsheet10.3!T702","v":9.9748192588008813},{"$f":"U697+Spreadsheet10.3!U702","v":12.299148485927731},{"$f":"V697+Spreadsheet10.3!V702","v":10.414857170214209},{"$f":"W697+Spreadsheet10.3!W702","v":6.9816526636746499},{"$f":"X697+Spreadsheet10.3!X702","v":1.37368634423747},{"$f":"Y697+Spreadsheet10.3!Y702","v":1.21467677272707},{"$f":"Z697+Spreadsheet10.3!Z702","v":1.05213134113326},{"$f":"AA697+Spreadsheet10.3!AA702","v":0.87006440935701501},{"$f":"AB697+Spreadsheet10.3!AB702","v":0.68621949253484205},{"$f":"AC697+Spreadsheet10.3!AC702","v":0.52720143427603994},{"$f":"AD697+Spreadsheet10.3!AD702","v":0.35573037666886703},{"$f":"AE697+Spreadsheet10.3!AE702","v":0.17496343175200699}]
[null,"Simulation 669",{"$f":"C698+Spreadsheet10.3!C703","v":3.061666641276517E-2},{"$f":"D698+Spreadsheet10.3!D703","v":-6.6957018543311948},{"$f":"E698+Spreadsheet10.3!E703","v":-14.83585369038169},{"$f":"F698+Spreadsheet10.3!F703","v":-19.455494365316579},{"$f":"G698+Spreadsheet10.3!G703","v":-14.350085158149071},{"$f":"H698+Spreadsheet10.3!H703","v":-19.286062725008598},{"$f":"I698+Spreadsheet10.3!I703","v":-23.218980417888901},{"$f":"J698+Spreadsheet10.3!J703","v":-23.85434421276755},{"$f":"K698+Spreadsheet10.3!K703","v":-24.204855352220946},{"$f":"L698+Spreadsheet10.3!L703","v":-24.372002465986753},{"$f":"M698+Spreadsheet10.3!M703","v":-18.09955173141325},{"$f":"N698+Spreadsheet10.3!N703","v":-19.924614830498349},{"$f":"O698+Spreadsheet10.3!O703","v":-20.705624511381998},{"$f":"P698+Spreadsheet10.3!P703","v":-20.4228474660462},{"$f":"Q698+Spreadsheet10.3!Q703","v":-17.050079190451299},{"$f":"R698+Spreadsheet10.3!R703","v":-16.054375823814972},{"$f":"S698+Spreadsheet10.3!S703","v":-15.513306321003849},{"$f":"T698+Spreadsheet10.3!T703","v":-11.644948093167949},{"$f":"U698+Spreadsheet10.3!U703","v":-15.213015343546459},{"$f":"V698+Spreadsheet10.3!V703","v":-10.033599725807434},{"$f":"W698+Spreadsheet10.3!W703","v":-9.8369931099333989},{"$f":"X698+Spreadsheet10.3!X703","v":-5.8725445552182896},{"$f":"Y698+Spreadsheet10.3!Y703","v":-5.09127593598879},{"$f":"Z698+Spreadsheet10.3!Z703","v":-4.3328751003773505},{"$f":"AA698+Spreadsheet10.3!AA703","v":-3.5705408675187598},{"$f":"AB698+Spreadsheet10.3!AB703","v":-2.8022528849762103},{"$f":"AC698+Spreadsheet10.3!AC703","v":-2.0991044114705701},{"$f":"AD698+Spreadsheet10.3!AD703","v":-1.38665504089086},{"$f":"AE698+Spreadsheet10.3!AE703","v":-0.67550816286486004}]
[null,"Simulation 670",{"$f":"C699+Spreadsheet10.3!C704","v":3.061666641276517E-2},{"$f":"D699+Spreadsheet10.3!D704","v":-3.4585857725937288},{"$f":"E699+Spreadsheet10.3!E704","v":0.21878152556930042},{"$f":"F699+Spreadsheet10.3!F704","v":2.6541242526370854},{"$f":"G699+Spreadsheet10.3!G704","v":5.291479369942075},{"$f":"H699+Spreadsheet10.3!H704","v":6.4397082634796847},{"$f":"I699+Spreadsheet10.3!I704","v":5.4560217063892145},{"$f":"J699+Spreadsheet10.3!J704","v":8.2474137433985},{"$f":"K699+Spreadsheet10.3!K704","v":8.99872903934269},{"$f":"L699+Spreadsheet10.3!L704","v":8.6508615623258294},{"$f":"M699+Spreadsheet10.3!M704","v":7.4560938485109647},{"$f":"N699+Spreadsheet10.3!N704","v":3.6764969624888},{"$f":"O699+Spreadsheet10.3!O704","v":1.7193018727901954},{"$f":"P699+Spreadsheet10.3!P704","v":-3.0180644196779998},{"$f":"Q699+Spreadsheet10.3!Q704","v":1.2345131671410599},{"$f":"R699+Spreadsheet10.3!R704","v":-0.25643230689143426},{"$f":"S699+Spreadsheet10.3!S704","v":0.31590404447917475},{"$f":"T699+Spreadsheet10.3!T704","v":1.7319989789619998},{"$f":"U699+Spreadsheet10.3!U704","v":2.8064875655191557E-3},{"$f":"V699+Spreadsheet10.3!V704","v":4.3492679926866593},{"$f":"W699+Spreadsheet10.3!W704","v":-1.6818793648504902},{"$f":"X699+Spreadsheet10.3!X704","v":3.41922620688849},{"$f":"Y699+Spreadsheet10.3!Y704","v":3.0476471265264102},{"$f":"Z699+Spreadsheet10.3!Z704","v":2.6522235561062897},{"$f":"AA699+Spreadsheet10.3!AA704","v":2.2363429599209801},{"$f":"AB699+Spreadsheet10.3!AB704","v":1.78935682001094},{"$f":"AC699+Spreadsheet10.3!AC704","v":1.3824805484139},{"$f":"AD699+Spreadsheet10.3!AD704","v":0.94069757435787005},{"$f":"AE699+Spreadsheet10.3!AE704","v":0.46933411778192002}]
[null,"Simulation 671",{"$f":"C700+Spreadsheet10.3!C705","v":3.061666641276517E-2},{"$f":"D700+Spreadsheet10.3!D705","v":3.4799285897118155},{"$f":"E700+Spreadsheet10.3!E705","v":5.6998923649742697},{"$f":"F700+Spreadsheet10.3!F705","v":3.7549975698435896},{"$f":"G700+Spreadsheet10.3!G705","v":5.0981970462991608},{"$f":"H700+Spreadsheet10.3!H705","v":9.2411585295559604},{"$f":"I700+Spreadsheet10.3!I705","v":11.158286551593111},{"$f":"J700+Spreadsheet10.3!J705","v":12.430284718120081},{"$f":"K700+Spreadsheet10.3!K705","v":13.282717009988801},{"$f":"L700+Spreadsheet10.3!L705","v":14.35189977097864},{"$f":"M700+Spreadsheet10.3!M705","v":10.44181321329661},{"$f":"N700+Spreadsheet10.3!N705","v":7.1396608619068793},{"$f":"O700+Spreadsheet10.3!O705","v":6.9973305721658949},{"$f":"P700+Spreadsheet10.3!P705","v":8.3240831759590606},{"$f":"Q700+Spreadsheet10.3!Q705","v":11.01220494117468},{"$f":"R700+Spreadsheet10.3!R705","v":10.6057745248364},{"$f":"S700+Spreadsheet10.3!S705","v":13.63651804712601},{"$f":"T700+Spreadsheet10.3!T705","v":13.02230714000809},{"$f":"U700+Spreadsheet10.3!U705","v":9.1761156603874792},{"$f":"V700+Spreadsheet10.3!V705","v":11.9649774956996},{"$f":"W700+Spreadsheet10.3!W705","v":6.3009012076125348},{"$f":"X700+Spreadsheet10.3!X705","v":2.25541881302245},{"$f":"Y700+Spreadsheet10.3!Y705","v":1.98240454346077},{"$f":"Z700+Spreadsheet10.3!Z705","v":1.7054362547927302},{"$f":"AA700+Spreadsheet10.3!AA705","v":1.41151617925741},{"$f":"AB700+Spreadsheet10.3!AB705","v":1.1057001581025601},{"$f":"AC700+Spreadsheet10.3!AC705","v":0.839251634362843},{"$f":"AD700+Spreadsheet10.3!AD705","v":0.560246077519295},{"$f":"AE700+Spreadsheet10.3!AE705","v":0.272854438473492}]
[null,"Simulation 672",{"$f":"C701+Spreadsheet10.3!C706","v":3.061666641276517E-2},{"$f":"D701+Spreadsheet10.3!D706","v":1.77390833160554},{"$f":"E701+Spreadsheet10.3!E706","v":7.2074773529462952},{"$f":"F701+Spreadsheet10.3!F706","v":2.3654158826113445},{"$f":"G701+Spreadsheet10.3!G706","v":6.9483041251899254},{"$f":"H701+Spreadsheet10.3!H706","v":10.745905117002},{"$f":"I701+Spreadsheet10.3!I706","v":8.2895561510007294},{"$f":"J701+Spreadsheet10.3!J706","v":15.05917342056572},{"$f":"K701+Spreadsheet10.3!K706","v":14.73523717783644},{"$f":"L701+Spreadsheet10.3!L706","v":17.639265769944032},{"$f":"M701+Spreadsheet10.3!M706","v":18.906659199863668},{"$f":"N701+Spreadsheet10.3!N706","v":22.326166752928941},{"$f":"O701+Spreadsheet10.3!O706","v":22.538944754415418},{"$f":"P701+Spreadsheet10.3!P706","v":20.740199481298539},{"$f":"Q701+Spreadsheet10.3!Q706","v":22.424225693579618},{"$f":"R701+Spreadsheet10.3!R706","v":19.565799933149329},{"$f":"S701+Spreadsheet10.3!S706","v":18.089774021297131},{"$f":"T701+Spreadsheet10.3!T706","v":19.324909963456683},{"$f":"U701+Spreadsheet10.3!U706","v":15.68185749260331},{"$f":"V701+Spreadsheet10.3!V706","v":21.395914088234161},{"$f":"W701+Spreadsheet10.3!W706","v":21.973058713489394},{"$f":"X701+Spreadsheet10.3!X706","v":4.2643414778089896},{"$f":"Y701+Spreadsheet10.3!Y706","v":3.7836926962107897},{"$f":"Z701+Spreadsheet10.3!Z706","v":3.2850529532688504},{"$f":"AA701+Spreadsheet10.3!AA706","v":2.7535882543726697},{"$f":"AB701+Spreadsheet10.3!AB706","v":2.1978670918285599},{"$f":"AC701+Spreadsheet10.3!AC706","v":1.6921021977194501},{"$f":"AD701+Spreadsheet10.3!AD706","v":1.1464401273256299},{"$f":"AE701+Spreadsheet10.3!AE706","v":0.56935890983730497}]
[null,"Simulation 673",{"$f":"C702+Spreadsheet10.3!C707","v":3.061666641276517E-2},{"$f":"D702+Spreadsheet10.3!D707","v":-1.7899760480281963},{"$f":"E702+Spreadsheet10.3!E707","v":1.2150824720291651},{"$f":"F702+Spreadsheet10.3!F707","v":0.14282254435248021},{"$f":"G702+Spreadsheet10.3!G707","v":0.95760932091963236},{"$f":"H702+Spreadsheet10.3!H707","v":-0.19370013639240996},{"$f":"I702+Spreadsheet10.3!I707","v":-0.48731534563759493},{"$f":"J702+Spreadsheet10.3!J707","v":1.1663434746535799},{"$f":"K702+Spreadsheet10.3!K707","v":-1.1268148632872608},{"$f":"L702+Spreadsheet10.3!L707","v":3.4970551109909049},{"$f":"M702+Spreadsheet10.3!M707","v":2.158891655164954},{"$f":"N702+Spreadsheet10.3!N707","v":1.7978735224874001},{"$f":"O702+Spreadsheet10.3!O707","v":0.62903183017892472},{"$f":"P702+Spreadsheet10.3!P707","v":0.45662417374354491},{"$f":"Q702+Spreadsheet10.3!Q707","v":-2.4754349536872251},{"$f":"R702+Spreadsheet10.3!R707","v":-5.6944955801023314},{"$f":"S702+Spreadsheet10.3!S707","v":1.7205006099807751},{"$f":"T702+Spreadsheet10.3!T707","v":-2.4359395070093006},{"$f":"U702+Spreadsheet10.3!U707","v":-2.4422009291843172},{"$f":"V702+Spreadsheet10.3!V707","v":-4.1600194478492512},{"$f":"W702+Spreadsheet10.3!W707","v":-0.73858348478081692},{"$f":"X702+Spreadsheet10.3!X707","v":0.50666991494242997},{"$f":"Y702+Spreadsheet10.3!Y707","v":0.435247401058864},{"$f":"Z702+Spreadsheet10.3!Z707","v":0.36572049148246699},{"$f":"AA702+Spreadsheet10.3!AA707","v":0.29807946011610298},{"$f":"AB702+Spreadsheet10.3!AB707","v":0.22828305860186701},{"$f":"AC702+Spreadsheet10.3!AC707","v":0.177195788020896},{"$f":"AD702+Spreadsheet10.3!AD707","v":0.120547319954555},{"$f":"AE702+Spreadsheet10.3!AE707","v":5.8964530548400999E-2}]
[null,"Simulation 674",{"$f":"C703+Spreadsheet10.3!C708","v":3.061666641276517E-2},{"$f":"D703+Spreadsheet10.3!D708","v":-0.85367750164843015},{"$f":"E703+Spreadsheet10.3!E708","v":-0.12520267184250988},{"$f":"F703+Spreadsheet10.3!F708","v":4.1896462614109797},{"$f":"G703+Spreadsheet10.3!G708","v":7.7209969605930651},{"$f":"H703+Spreadsheet10.3!H708","v":8.4985358529494803},{"$f":"I703+Spreadsheet10.3!I708","v":11.367369023205399},{"$f":"J703+Spreadsheet10.3!J708","v":8.6324112356857192},{"$f":"K703+Spreadsheet10.3!K708","v":14.558437317063762},{"$f":"L703+Spreadsheet10.3!L708","v":19.536345898836899},{"$f":"M703+Spreadsheet10.3!M708","v":20.685976945788237},{"$f":"N703+Spreadsheet10.3!N708","v":22.508780396089829},{"$f":"O703+Spreadsheet10.3!O708","v":22.710153602604592},{"$f":"P703+Spreadsheet10.3!P708","v":23.30281720617041},{"$f":"Q703+Spreadsheet10.3!Q708","v":24.97304973103121},{"$f":"R703+Spreadsheet10.3!R708","v":22.611310386229739},{"$f":"S703+Spreadsheet10.3!S708","v":21.79270324317341},{"$f":"T703+Spreadsheet10.3!T708","v":25.498162213267278},{"$f":"U703+Spreadsheet10.3!U708","v":28.385796671618131},{"$f":"V703+Spreadsheet10.3!V708","v":29.39446234886276},{"$f":"W703+Spreadsheet10.3!W708","v":30.975064775839289},{"$f":"X703+Spreadsheet10.3!X708","v":0.79961079228781695},{"$f":"Y703+Spreadsheet10.3!Y708","v":0.69401694585703},{"$f":"Z703+Spreadsheet10.3!Z708","v":0.58653388256401995},{"$f":"AA703+Spreadsheet10.3!AA708","v":0.47303670263243602},{"$f":"AB703+Spreadsheet10.3!AB708","v":0.35902090427021099},{"$f":"AC703+Spreadsheet10.3!AC708","v":0.27474217340109103},{"$f":"AD703+Spreadsheet10.3!AD708","v":0.18392778793933601},{"$f":"AE703+Spreadsheet10.3!AE708","v":8.8456063308010396E-2}]
[null,"Simulation 675",{"$f":"C704+Spreadsheet10.3!C709","v":3.061666641276517E-2},{"$f":"D704+Spreadsheet10.3!D709","v":-0.62030755302386487},{"$f":"E704+Spreadsheet10.3!E709","v":-5.4678794494960012},{"$f":"F704+Spreadsheet10.3!F709","v":-7.2530525401232602},{"$f":"G704+Spreadsheet10.3!G709","v":-5.4790395470374351},{"$f":"H704+Spreadsheet10.3!H709","v":-3.730338972178652},{"$f":"I704+Spreadsheet10.3!I709","v":-5.4260415637782797},{"$f":"J704+Spreadsheet10.3!J709","v":-11.48267078681417},{"$f":"K704+Spreadsheet10.3!K709","v":-8.0865245825051844},{"$f":"L704+Spreadsheet10.3!L709","v":-9.6696872056186507},{"$f":"M704+Spreadsheet10.3!M709","v":-18.72176191130665},{"$f":"N704+Spreadsheet10.3!N709","v":-15.828124441600485},{"$f":"O704+Spreadsheet10.3!O709","v":-17.140060317829008},{"$f":"P704+Spreadsheet10.3!P709","v":-15.420204595165718},{"$f":"Q704+Spreadsheet10.3!Q709","v":-23.090238326775467},{"$f":"R704+Spreadsheet10.3!R709","v":-24.093133112257448},{"$f":"S704+Spreadsheet10.3!S709","v":-26.022473855445167},{"$f":"T704+Spreadsheet10.3!T709","v":-27.03940854590444},{"$f":"U704+Spreadsheet10.3!U709","v":-16.037374146287899},{"$f":"V704+Spreadsheet10.3!V709","v":-18.905199075834716},{"$f":"W704+Spreadsheet10.3!W709","v":-19.079989071486725},{"$f":"X704+Spreadsheet10.3!X709","v":0.59225076024557999},{"$f":"Y704+Spreadsheet10.3!Y709","v":0.62833256713494201},{"$f":"Z704+Spreadsheet10.3!Z709","v":0.63283533188972096},{"$f":"AA704+Spreadsheet10.3!AA709","v":0.608675893001554},{"$f":"AB704+Spreadsheet10.3!AB709","v":0.54893146917640201},{"$f":"AC704+Spreadsheet10.3!AC709","v":0.47460612035767402},{"$f":"AD704+Spreadsheet10.3!AD709","v":0.35776096324106499},{"$f":"AE704+Spreadsheet10.3!AE709","v":0.195663339568173}]
[null,"Simulation 676",{"$f":"C705+Spreadsheet10.3!C710","v":3.061666641276517E-2},{"$f":"D705+Spreadsheet10.3!D710","v":1.1845017877420601},{"$f":"E705+Spreadsheet10.3!E710","v":3.9809869895741752},{"$f":"F705+Spreadsheet10.3!F710","v":5.3279336746728543},{"$f":"G705+Spreadsheet10.3!G710","v":9.8174661153543816},{"$f":"H705+Spreadsheet10.3!H710","v":4.2107367079842533},{"$f":"I705+Spreadsheet10.3!I710","v":0.3138706558294615},{"$f":"J705+Spreadsheet10.3!J710","v":-4.5159764412659991},{"$f":"K705+Spreadsheet10.3!K710","v":-2.7344171580773811},{"$f":"L705+Spreadsheet10.3!L710","v":0.24587132143419943},{"$f":"M705+Spreadsheet10.3!M710","v":2.6732347067603},{"$f":"N705+Spreadsheet10.3!N710","v":-1.698528992972701},{"$f":"O705+Spreadsheet10.3!O710","v":-2.3677026877293805},{"$f":"P705+Spreadsheet10.3!P710","v":1.2093367093711791},{"$f":"Q705+Spreadsheet10.3!Q710","v":4.701470212589725},{"$f":"R705+Spreadsheet10.3!R710","v":4.0474040998303602},{"$f":"S705+Spreadsheet10.3!S710","v":8.201821107366511},{"$f":"T705+Spreadsheet10.3!T710","v":11.38501461557199},{"$f":"U705+Spreadsheet10.3!U710","v":7.2178428954334546},{"$f":"V705+Spreadsheet10.3!V710","v":4.5844169809758881},{"$f":"W705+Spreadsheet10.3!W710","v":8.2929803593947753},{"$f":"X705+Spreadsheet10.3!X710","v":3.3538894236022401},{"$f":"Y705+Spreadsheet10.3!Y710","v":2.8701338612271399},{"$f":"Z705+Spreadsheet10.3!Z710","v":2.3996479525959198},{"$f":"AA705+Spreadsheet10.3!AA710","v":1.9430822098280101},{"$f":"AB705+Spreadsheet10.3!AB710","v":1.4933908512099701},{"$f":"AC705+Spreadsheet10.3!AC710","v":1.1150306340789198},{"$f":"AD705+Spreadsheet10.3!AD710","v":0.732292116119165},{"$f":"AE705+Spreadsheet10.3!AE710","v":0.35190944357356901}]
[null,"Simulation 677",{"$f":"C706+Spreadsheet10.3!C711","v":3.061666641276517E-2},{"$f":"D706+Spreadsheet10.3!D711","v":1.3986284165940748},{"$f":"E706+Spreadsheet10.3!E711","v":2.9752954584471092},{"$f":"F706+Spreadsheet10.3!F711","v":7.2721771660324848},{"$f":"G706+Spreadsheet10.3!G711","v":3.3164409974354299},{"$f":"H706+Spreadsheet10.3!H711","v":12.910862935746129},{"$f":"I706+Spreadsheet10.3!I711","v":12.900936189986009},{"$f":"J706+Spreadsheet10.3!J711","v":12.801573994489381},{"$f":"K706+Spreadsheet10.3!K711","v":10.293514487378129},{"$f":"L706+Spreadsheet10.3!L711","v":8.2495326744548692},{"$f":"M706+Spreadsheet10.3!M711","v":10.337163158193491},{"$f":"N706+Spreadsheet10.3!N711","v":5.9136176990461653},{"$f":"O706+Spreadsheet10.3!O711","v":5.59580029871017},{"$f":"P706+Spreadsheet10.3!P711","v":2.7378652756914899},{"$f":"Q706+Spreadsheet10.3!Q711","v":2.4229384672052054},{"$f":"R706+Spreadsheet10.3!R711","v":-0.80184482411208502},{"$f":"S706+Spreadsheet10.3!S711","v":3.0975265852792502},{"$f":"T706+Spreadsheet10.3!T711","v":-3.8892403249746206},{"$f":"U706+Spreadsheet10.3!U711","v":0.234693316191524},{"$f":"V706+Spreadsheet10.3!V711","v":-1.7511249406465619},{"$f":"W706+Spreadsheet10.3!W711","v":-6.4237377974087346},{"$f":"X706+Spreadsheet10.3!X711","v":0.59222030572360107},{"$f":"Y706+Spreadsheet10.3!Y711","v":0.542484604461693},{"$f":"Z706+Spreadsheet10.3!Z711","v":0.49104035300019699},{"$f":"AA706+Spreadsheet10.3!AA711","v":0.42889936222715697},{"$f":"AB706+Spreadsheet10.3!AB711","v":0.35690053579489001},{"$f":"AC706+Spreadsheet10.3!AC711","v":0.295170137927389},{"$f":"AD706+Spreadsheet10.3!AD711","v":0.21519311357541901},{"$f":"AE706+Spreadsheet10.3!AE711","v":0.114051176650094}]
[null,"Simulation 678",{"$f":"C707+Spreadsheet10.3!C712","v":3.061666641276517E-2},{"$f":"D707+Spreadsheet10.3!D712","v":3.9463723024698401},{"$f":"E707+Spreadsheet10.3!E712","v":5.2452369649275994},{"$f":"F707+Spreadsheet10.3!F712","v":5.793835599429447},{"$f":"G707+Spreadsheet10.3!G712","v":11.191119912882606},{"$f":"H707+Spreadsheet10.3!H712","v":8.8828824840877072},{"$f":"I707+Spreadsheet10.3!I712","v":9.3307340905484111},{"$f":"J707+Spreadsheet10.3!J712","v":14.367512011823541},{"$f":"K707+Spreadsheet10.3!K712","v":12.45103169733253},{"$f":"L707+Spreadsheet10.3!L712","v":9.7929758683984396},{"$f":"M707+Spreadsheet10.3!M712","v":10.40540462512555},{"$f":"N707+Spreadsheet10.3!N712","v":13.405199346162405},{"$f":"O707+Spreadsheet10.3!O712","v":10.075677537864939},{"$f":"P707+Spreadsheet10.3!P712","v":4.3746601069208992},{"$f":"Q707+Spreadsheet10.3!Q712","v":0.89781079611844916},{"$f":"R707+Spreadsheet10.3!R712","v":-1.31684572445225},{"$f":"S707+Spreadsheet10.3!S712","v":2.6212497914037014},{"$f":"T707+Spreadsheet10.3!T712","v":2.1347947031478904},{"$f":"U707+Spreadsheet10.3!U712","v":9.6337024573799681},{"$f":"V707+Spreadsheet10.3!V712","v":12.130819496611661},{"$f":"W707+Spreadsheet10.3!W712","v":13.126630082081981},{"$f":"X707+Spreadsheet10.3!X712","v":6.8899525416584497},{"$f":"Y707+Spreadsheet10.3!Y712","v":6.0734514681108607},{"$f":"Z707+Spreadsheet10.3!Z712","v":5.2272146904628602},{"$f":"AA707+Spreadsheet10.3!AA712","v":4.3559912569628603},{"$f":"AB707+Spreadsheet10.3!AB712","v":3.4449752117649499},{"$f":"AC707+Spreadsheet10.3!AC712","v":2.6238247411400297},{"$f":"AD707+Spreadsheet10.3!AD712","v":1.76001511825793},{"$f":"AE707+Spreadsheet10.3!AE712","v":0.86670366098150209}]
[null,"Simulation 679",{"$f":"C708+Spreadsheet10.3!C713","v":3.061666641276517E-2},{"$f":"D708+Spreadsheet10.3!D713","v":-7.5583571699042249},{"$f":"E708+Spreadsheet10.3!E713","v":-4.35255533464648},{"$f":"F708+Spreadsheet10.3!F713","v":7.3754892189646037E-2},{"$f":"G708+Spreadsheet10.3!G713","v":-4.9983158172675397},{"$f":"H708+Spreadsheet10.3!H713","v":-5.3716171920833595},{"$f":"I708+Spreadsheet10.3!I713","v":-2.8215308688143725},{"$f":"J708+Spreadsheet10.3!J713","v":2.4851297338312692},{"$f":"K708+Spreadsheet10.3!K713","v":6.2972272426004396},{"$f":"L708+Spreadsheet10.3!L713","v":7.7923259014521307},{"$f":"M708+Spreadsheet10.3!M713","v":5.4858783036340002},{"$f":"N708+Spreadsheet10.3!N713","v":10.381143888392481},{"$f":"O708+Spreadsheet10.3!O713","v":12.631240494329909},{"$f":"P708+Spreadsheet10.3!P713","v":13.186490382892721},{"$f":"Q708+Spreadsheet10.3!Q713","v":14.19478508624934},{"$f":"R708+Spreadsheet10.3!R713","v":15.267097607398142},{"$f":"S708+Spreadsheet10.3!S713","v":17.659023972010782},{"$f":"T708+Spreadsheet10.3!T713","v":18.023952879479083},{"$f":"U708+Spreadsheet10.3!U713","v":16.9386113889949},{"$f":"V708+Spreadsheet10.3!V713","v":19.578765221409189},{"$f":"W708+Spreadsheet10.3!W713","v":20.661957688752757},{"$f":"X708+Spreadsheet10.3!X713","v":-1.7839080234318698},{"$f":"Y708+Spreadsheet10.3!Y713","v":-1.61830233371143},{"$f":"Z708+Spreadsheet10.3!Z713","v":-1.4358986229046},{"$f":"AA708+Spreadsheet10.3!AA713","v":-1.2394330185789},{"$f":"AB708+Spreadsheet10.3!AB713","v":-1.0181913363253901},{"$f":"AC708+Spreadsheet10.3!AC713","v":-0.789896177182138},{"$f":"AD708+Spreadsheet10.3!AD713","v":-0.54294109549743996},{"$f":"AE708+Spreadsheet10.3!AE713","v":-0.27623671791145504}]
[null,"Simulation 680",{"$f":"C709+Spreadsheet10.3!C714","v":3.061666641276517E-2},{"$f":"D709+Spreadsheet10.3!D714","v":1.7560462212435299},{"$f":"E709+Spreadsheet10.3!E714","v":3.9938741703088798},{"$f":"F709+Spreadsheet10.3!F714","v":4.0480077886277597},{"$f":"G709+Spreadsheet10.3!G714","v":7.7695989715517344},{"$f":"H709+Spreadsheet10.3!H714","v":8.3659792352112792},{"$f":"I709+Spreadsheet10.3!I714","v":7.7152769873967086},{"$f":"J709+Spreadsheet10.3!J714","v":12.05684326257615},{"$f":"K709+Spreadsheet10.3!K714","v":10.121469091867775},{"$f":"L709+Spreadsheet10.3!L714","v":7.1914106743728743},{"$f":"M709+Spreadsheet10.3!M714","v":8.2881026764492933},{"$f":"N709+Spreadsheet10.3!N714","v":9.6096670583277355},{"$f":"O709+Spreadsheet10.3!O714","v":6.6868441159897802},{"$f":"P709+Spreadsheet10.3!P714","v":8.4905594335104695},{"$f":"Q709+Spreadsheet10.3!Q714","v":2.3050016896591901},{"$f":"R709+Spreadsheet10.3!R714","v":-2.2021963588518592},{"$f":"S709+Spreadsheet10.3!S714","v":-8.4859131102683811},{"$f":"T709+Spreadsheet10.3!T714","v":-10.116939449832429},{"$f":"U709+Spreadsheet10.3!U714","v":-14.96345016020317},{"$f":"V709+Spreadsheet10.3!V714","v":-22.186683739433587},{"$f":"W709+Spreadsheet10.3!W714","v":-25.19557220451502},{"$f":"X709+Spreadsheet10.3!X714","v":4.7418910555216591},{"$f":"Y709+Spreadsheet10.3!Y714","v":4.2246218546762702},{"$f":"Z709+Spreadsheet10.3!Z714","v":3.6729891398486298},{"$f":"AA709+Spreadsheet10.3!AA714","v":3.0904329660579801},{"$f":"AB709+Spreadsheet10.3!AB714","v":2.4680904082536999},{"$f":"AC709+Spreadsheet10.3!AC714","v":1.89793952364319},{"$f":"AD709+Spreadsheet10.3!AD714","v":1.2850412172057},{"$f":"AE709+Spreadsheet10.3!AE714","v":0.6382780726396371}]
[null,"Simulation 681",{"$f":"C710+Spreadsheet10.3!C715","v":3.061666641276517E-2},{"$f":"D710+Spreadsheet10.3!D715","v":5.3162134493544597},{"$f":"E710+Spreadsheet10.3!E715","v":4.1707042389988942},{"$f":"F710+Spreadsheet10.3!F715","v":3.2925573003300501},{"$f":"G710+Spreadsheet10.3!G715","v":-2.6050096048784064},{"$f":"H710+Spreadsheet10.3!H715","v":-4.5061661792554304},{"$f":"I710+Spreadsheet10.3!I715","v":-0.55369954253232034},{"$f":"J710+Spreadsheet10.3!J715","v":1.4220635263694157},{"$f":"K710+Spreadsheet10.3!K715","v":0.39893677364823077},{"$f":"L710+Spreadsheet10.3!L715","v":3.1188062802545797},{"$f":"M710+Spreadsheet10.3!M715","v":8.1928410331901027},{"$f":"N710+Spreadsheet10.3!N715","v":10.924123148201419},{"$f":"O710+Spreadsheet10.3!O715","v":10.541557263791706},{"$f":"P710+Spreadsheet10.3!P715","v":14.53981616437583},{"$f":"Q710+Spreadsheet10.3!Q715","v":13.543899213248491},{"$f":"R710+Spreadsheet10.3!R715","v":15.203558498547736},{"$f":"S710+Spreadsheet10.3!S715","v":15.73390540516453},{"$f":"T710+Spreadsheet10.3!T715","v":18.996046526206602},{"$f":"U710+Spreadsheet10.3!U715","v":15.383819254398876},{"$f":"V710+Spreadsheet10.3!V715","v":13.976710104274433},{"$f":"W710+Spreadsheet10.3!W715","v":14.938211105289991},{"$f":"X710+Spreadsheet10.3!X715","v":0.29012921829720095},{"$f":"Y710+Spreadsheet10.3!Y715","v":0.32282165254428202},{"$f":"Z710+Spreadsheet10.3!Z715","v":0.33212073165934203},{"$f":"AA710+Spreadsheet10.3!AA715","v":0.31803748905224999},{"$f":"AB710+Spreadsheet10.3!AB715","v":0.28858489316702002},{"$f":"AC710+Spreadsheet10.3!AC715","v":0.25447041246964103},{"$f":"AD710+Spreadsheet10.3!AD715","v":0.19523267556274498},{"$f":"AE710+Spreadsheet10.3!AE715","v":0.107754038127646}]
[null,"Simulation 682",{"$f":"C711+Spreadsheet10.3!C716","v":3.061666641276517E-2},{"$f":"D711+Spreadsheet10.3!D716","v":4.9125696309719089},{"$f":"E711+Spreadsheet10.3!E716","v":4.2376446514604496},{"$f":"F711+Spreadsheet10.3!F716","v":7.0045853961709925E-2},{"$f":"G711+Spreadsheet10.3!G716","v":4.1646672367073574},{"$f":"H711+Spreadsheet10.3!H716","v":5.4707517666166092},{"$f":"I711+Spreadsheet10.3!I716","v":6.86777385604847},{"$f":"J711+Spreadsheet10.3!J716","v":9.1747363548001193},{"$f":"K711+Spreadsheet10.3!K716","v":11.393546330897109},{"$f":"L711+Spreadsheet10.3!L716","v":15.80822245318398},{"$f":"M711+Spreadsheet10.3!M716","v":18.425225740935268},{"$f":"N711+Spreadsheet10.3!N716","v":22.444935074866184},{"$f":"O711+Spreadsheet10.3!O716","v":21.058939829307068},{"$f":"P711+Spreadsheet10.3!P716","v":23.715444467901431},{"$f":"Q711+Spreadsheet10.3!Q716","v":23.973764525883787},{"$f":"R711+Spreadsheet10.3!R716","v":24.921985864281538},{"$f":"S711+Spreadsheet10.3!S716","v":25.282868959629162},{"$f":"T711+Spreadsheet10.3!T716","v":26.539921983867},{"$f":"U711+Spreadsheet10.3!U716","v":27.68245433944033},{"$f":"V711+Spreadsheet10.3!V716","v":25.43751384108679},{"$f":"W711+Spreadsheet10.3!W716","v":25.733192101943096},{"$f":"X711+Spreadsheet10.3!X716","v":1.02149008040891},{"$f":"Y711+Spreadsheet10.3!Y716","v":0.95208912459388895},{"$f":"Z711+Spreadsheet10.3!Z716","v":0.86358453272048807},{"$f":"AA711+Spreadsheet10.3!AA716","v":0.750764263363215},{"$f":"AB711+Spreadsheet10.3!AB716","v":0.61512726043670696},{"$f":"AC711+Spreadsheet10.3!AC716","v":0.49114984905030601},{"$f":"AD711+Spreadsheet10.3!AD716","v":0.344165132627133},{"$f":"AE711+Spreadsheet10.3!AE716","v":0.175739194305776}]
[null,"Simulation 683",{"$f":"C712+Spreadsheet10.3!C717","v":3.061666641276517E-2},{"$f":"D712+Spreadsheet10.3!D717","v":1.763395220762505},{"$f":"E712+Spreadsheet10.3!E717","v":1.4496905123947998},{"$f":"F712+Spreadsheet10.3!F717","v":-7.7974382613776898},{"$f":"G712+Spreadsheet10.3!G717","v":-1.7981857354630881},{"$f":"H712+Spreadsheet10.3!H717","v":2.5979813103101499},{"$f":"I712+Spreadsheet10.3!I717","v":6.9722935023112651},{"$f":"J712+Spreadsheet10.3!J717","v":8.1002718966114458},{"$f":"K712+Spreadsheet10.3!K717","v":12.46074921682556},{"$f":"L712+Spreadsheet10.3!L717","v":7.3172669054494452},{"$f":"M712+Spreadsheet10.3!M717","v":8.8108924091584093},{"$f":"N712+Spreadsheet10.3!N717","v":5.2328377970772992},{"$f":"O712+Spreadsheet10.3!O717","v":1.5416017003929148},{"$f":"P712+Spreadsheet10.3!P717","v":2.1908563037292947},{"$f":"Q712+Spreadsheet10.3!Q717","v":10.499508918651475},{"$f":"R712+Spreadsheet10.3!R717","v":7.58924167078675},{"$f":"S712+Spreadsheet10.3!S717","v":8.2389565542834191},{"$f":"T712+Spreadsheet10.3!T717","v":8.8092070565267662},{"$f":"U712+Spreadsheet10.3!U717","v":10.728074198766421},{"$f":"V712+Spreadsheet10.3!V717","v":11.273987050488849},{"$f":"W712+Spreadsheet10.3!W717","v":8.6370641137262005},{"$f":"X712+Spreadsheet10.3!X717","v":3.0305577753009296},{"$f":"Y712+Spreadsheet10.3!Y717","v":2.6918232080770697},{"$f":"Z712+Spreadsheet10.3!Z717","v":2.34141542260094},{"$f":"AA712+Spreadsheet10.3!AA717","v":1.9684167276086499},{"$f":"AB712+Spreadsheet10.3!AB717","v":1.58380218083611},{"$f":"AC712+Spreadsheet10.3!AC717","v":1.2302269333979901},{"$f":"AD712+Spreadsheet10.3!AD717","v":0.84306297353069803},{"$f":"AE712+Spreadsheet10.3!AE717","v":0.42423178744807799}]
[null,"Simulation 684",{"$f":"C713+Spreadsheet10.3!C718","v":3.061666641276517E-2},{"$f":"D713+Spreadsheet10.3!D718","v":-1.5136972453681383},{"$f":"E713+Spreadsheet10.3!E718","v":-2.7936966372495049},{"$f":"F713+Spreadsheet10.3!F718","v":-4.5845399239129803},{"$f":"G713+Spreadsheet10.3!G718","v":-6.0382993278324397},{"$f":"H713+Spreadsheet10.3!H718","v":-10.54447544831755},{"$f":"I713+Spreadsheet10.3!I718","v":-12.594726874716924},{"$f":"J713+Spreadsheet10.3!J718","v":-15.227095442410601},{"$f":"K713+Spreadsheet10.3!K718","v":-16.21557866193335},{"$f":"L713+Spreadsheet10.3!L718","v":-15.986532716281602},{"$f":"M713+Spreadsheet10.3!M718","v":-11.722462834838662},{"$f":"N713+Spreadsheet10.3!N718","v":-13.622125399443725},{"$f":"O713+Spreadsheet10.3!O718","v":-9.0327077570010665},{"$f":"P713+Spreadsheet10.3!P718","v":-7.316013084797393},{"$f":"Q713+Spreadsheet10.3!Q718","v":-3.6951070256818204},{"$f":"R713+Spreadsheet10.3!R718","v":-4.72356186635459},{"$f":"S713+Spreadsheet10.3!S718","v":-7.6379788169276805},{"$f":"T713+Spreadsheet10.3!T718","v":-6.1398451897220347},{"$f":"U713+Spreadsheet10.3!U718","v":-6.5955315727869248},{"$f":"V713+Spreadsheet10.3!V718","v":-1.6392859529976054},{"$f":"W713+Spreadsheet10.3!W718","v":-1.8998677605292047},{"$f":"X713+Spreadsheet10.3!X718","v":-3.2546589129091301},{"$f":"Y713+Spreadsheet10.3!Y718","v":-2.77914902348282},{"$f":"Z713+Spreadsheet10.3!Z718","v":-2.3270677443105501},{"$f":"AA713+Spreadsheet10.3!AA718","v":-1.8910042586055},{"$f":"AB713+Spreadsheet10.3!AB718","v":-1.45973361798865},{"$f":"AC713+Spreadsheet10.3!AC718","v":-1.0722890964604499},{"$f":"AD713+Spreadsheet10.3!AD718","v":-0.69463138840290795},{"$f":"AE713+Spreadsheet10.3!AE718","v":-0.33172594061044497}]
[null,"Simulation 685",{"$f":"C714+Spreadsheet10.3!C719","v":3.061666641276517E-2},{"$f":"D714+Spreadsheet10.3!D719","v":-2.5245044899489231},{"$f":"E714+Spreadsheet10.3!E719","v":-0.54663102767759542},{"$f":"F714+Spreadsheet10.3!F719","v":-0.22907750164904495},{"$f":"G714+Spreadsheet10.3!G719","v":1.153370253487805},{"$f":"H714+Spreadsheet10.3!H719","v":1.6705480056070847},{"$f":"I714+Spreadsheet10.3!I719","v":6.7121422203294365},{"$f":"J714+Spreadsheet10.3!J719","v":6.0740828000071696},{"$f":"K714+Spreadsheet10.3!K719","v":7.5824695954424195},{"$f":"L714+Spreadsheet10.3!L719","v":7.011963001103581},{"$f":"M714+Spreadsheet10.3!M719","v":3.8759167417234766},{"$f":"N714+Spreadsheet10.3!N719","v":5.7336436322444122},{"$f":"O714+Spreadsheet10.3!O719","v":7.1642888432768776},{"$f":"P714+Spreadsheet10.3!P719","v":9.9122577220557506},{"$f":"Q714+Spreadsheet10.3!Q719","v":10.905033509627771},{"$f":"R714+Spreadsheet10.3!R719","v":12.955248609388709},{"$f":"S714+Spreadsheet10.3!S719","v":13.343858183417369},{"$f":"T714+Spreadsheet10.3!T719","v":11.62626616377397},{"$f":"U714+Spreadsheet10.3!U719","v":12.2587832329877},{"$f":"V714+Spreadsheet10.3!V719","v":9.3214265360324102},{"$f":"W714+Spreadsheet10.3!W719","v":9.3734590926687797},{"$f":"X714+Spreadsheet10.3!X719","v":1.1634991179265302},{"$f":"Y714+Spreadsheet10.3!Y719","v":1.0586760953663101},{"$f":"Z714+Spreadsheet10.3!Z719","v":0.93860768036642095},{"$f":"AA714+Spreadsheet10.3!AA719","v":0.798888368526248},{"$f":"AB714+Spreadsheet10.3!AB719","v":0.64561297432519604},{"$f":"AC714+Spreadsheet10.3!AC719","v":0.50714277998275503},{"$f":"AD714+Spreadsheet10.3!AD719","v":0.34949529068851598},{"$f":"AE714+Spreadsheet10.3!AE719","v":0.175462184738535}]
[null,"Simulation 686",{"$f":"C715+Spreadsheet10.3!C720","v":3.061666641276517E-2},{"$f":"D715+Spreadsheet10.3!D720","v":4.4416204114650553},{"$f":"E715+Spreadsheet10.3!E720","v":-0.9967839574832853},{"$f":"F715+Spreadsheet10.3!F720","v":2.1638017835381609},{"$f":"G715+Spreadsheet10.3!G720","v":-1.0434214902404264},{"$f":"H715+Spreadsheet10.3!H720","v":3.892993806622961},{"$f":"I715+Spreadsheet10.3!I720","v":3.1726864777034587},{"$f":"J715+Spreadsheet10.3!J720","v":3.9021300870694402},{"$f":"K715+Spreadsheet10.3!K720","v":6.069259711597379},{"$f":"L715+Spreadsheet10.3!L720","v":6.2289804585368591},{"$f":"M715+Spreadsheet10.3!M720","v":4.8646993850726101},{"$f":"N715+Spreadsheet10.3!N720","v":9.3577389292994351},{"$f":"O715+Spreadsheet10.3!O720","v":11.17460499434036},{"$f":"P715+Spreadsheet10.3!P720","v":11.679501585059771},{"$f":"Q715+Spreadsheet10.3!Q720","v":15.005448433138659},{"$f":"R715+Spreadsheet10.3!R720","v":15.843662521896459},{"$f":"S715+Spreadsheet10.3!S720","v":15.86122270417669},{"$f":"T715+Spreadsheet10.3!T720","v":17.48268443470603},{"$f":"U715+Spreadsheet10.3!U720","v":15.210692876250771},{"$f":"V715+Spreadsheet10.3!V720","v":9.82348083090627},{"$f":"W715+Spreadsheet10.3!W720","v":10.484776449764089},{"$f":"X715+Spreadsheet10.3!X720","v":2.1232584578301599},{"$f":"Y715+Spreadsheet10.3!Y720","v":1.9576348766374199},{"$f":"Z715+Spreadsheet10.3!Z720","v":1.76900536546358},{"$f":"AA715+Spreadsheet10.3!AA720","v":1.5351615718788199},{"$f":"AB715+Spreadsheet10.3!AB720","v":1.26822987597599},{"$f":"AC715+Spreadsheet10.3!AC720","v":1.0078710598485601},{"$f":"AD715+Spreadsheet10.3!AD720","v":0.70531657694886496},{"$f":"AE715+Spreadsheet10.3!AE720","v":0.36148364113986103}]
[null,"Simulation 687",{"$f":"C716+Spreadsheet10.3!C721","v":3.061666641276517E-2},{"$f":"D716+Spreadsheet10.3!D721","v":0.34643476386293892},{"$f":"E716+Spreadsheet10.3!E721","v":-4.4232677384174002},{"$f":"F716+Spreadsheet10.3!F721","v":-5.7185474037200201E-2},{"$f":"G716+Spreadsheet10.3!G721","v":-3.9408730127777103},{"$f":"H716+Spreadsheet10.3!H721","v":-5.0355684273604053},{"$f":"I716+Spreadsheet10.3!I721","v":-4.9248857368428407},{"$f":"J716+Spreadsheet10.3!J721","v":-6.9105996146732505},{"$f":"K716+Spreadsheet10.3!K721","v":-11.421963607127541},{"$f":"L716+Spreadsheet10.3!L721","v":-14.260909646431935},{"$f":"M716+Spreadsheet10.3!M721","v":-8.2177524631454446},{"$f":"N716+Spreadsheet10.3!N721","v":-10.468873719663545},{"$f":"O716+Spreadsheet10.3!O721","v":-8.20964392418119},{"$f":"P716+Spreadsheet10.3!P721","v":-6.7538853688892839},{"$f":"Q716+Spreadsheet10.3!Q721","v":-3.4122678783203204},{"$f":"R716+Spreadsheet10.3!R721","v":-3.0360190124452098},{"$f":"S716+Spreadsheet10.3!S721","v":-3.3930935909399347},{"$f":"T716+Spreadsheet10.3!T721","v":-5.1950949098365449},{"$f":"U716+Spreadsheet10.3!U721","v":-6.095328613333705},{"$f":"V716+Spreadsheet10.3!V721","v":-6.3198957874639463},{"$f":"W716+Spreadsheet10.3!W721","v":-2.208080625407145},{"$f":"X716+Spreadsheet10.3!X721","v":-4.7661751578343097},{"$f":"Y716+Spreadsheet10.3!Y721","v":-4.0825051270886901},{"$f":"Z716+Spreadsheet10.3!Z721","v":-3.4211258610033899},{"$f":"AA716+Spreadsheet10.3!AA721","v":-2.7821215768562602},{"$f":"AB716+Spreadsheet10.3!AB721","v":-2.14849848532918},{"$f":"AC716+Spreadsheet10.3!AC721","v":-1.58280252265278},{"$f":"AD716+Spreadsheet10.3!AD721","v":-1.0271825093304801},{"$f":"AE716+Spreadsheet10.3!AE721","v":-0.49094092566970604}]
[null,"Simulation 688",{"$f":"C717+Spreadsheet10.3!C722","v":3.061666641276517E-2},{"$f":"D717+Spreadsheet10.3!D722","v":6.7158517308869703},{"$f":"E717+Spreadsheet10.3!E722","v":7.2276456643197005},{"$f":"F717+Spreadsheet10.3!F722","v":6.5620377465836004},{"$f":"G717+Spreadsheet10.3!G722","v":9.3894913294140903},{"$f":"H717+Spreadsheet10.3!H722","v":8.6270885270699846},{"$f":"I717+Spreadsheet10.3!I722","v":11.505045876153034},{"$f":"J717+Spreadsheet10.3!J722","v":12.420489842834851},{"$f":"K717+Spreadsheet10.3!K722","v":13.524156324369629},{"$f":"L717+Spreadsheet10.3!L722","v":8.0576592776740643},{"$f":"M717+Spreadsheet10.3!M722","v":6.4672813983689501},{"$f":"N717+Spreadsheet10.3!N722","v":1.5314478763925017},{"$f":"O717+Spreadsheet10.3!O722","v":-4.9272555526329995},{"$f":"P717+Spreadsheet10.3!P722","v":-10.567482630875299},{"$f":"Q717+Spreadsheet10.3!Q722","v":-1.2476709606728509},{"$f":"R717+Spreadsheet10.3!R722","v":-0.64077793337759914},{"$f":"S717+Spreadsheet10.3!S722","v":-3.7214005775670689},{"$f":"T717+Spreadsheet10.3!T722","v":-2.0866270233044997},{"$f":"U717+Spreadsheet10.3!U722","v":-5.0609015487838303},{"$f":"V717+Spreadsheet10.3!V722","v":-6.5634720186937399},{"$f":"W717+Spreadsheet10.3!W722","v":-16.101981791136023},{"$f":"X717+Spreadsheet10.3!X722","v":6.4968492787516601},{"$f":"Y717+Spreadsheet10.3!Y722","v":5.8107349538346602},{"$f":"Z717+Spreadsheet10.3!Z722","v":5.0862395387453301},{"$f":"AA717+Spreadsheet10.3!AA722","v":4.3145590508415905},{"$f":"AB717+Spreadsheet10.3!AB722","v":3.4825311672921599},{"$f":"AC717+Spreadsheet10.3!AC722","v":2.7074603420487402},{"$f":"AD717+Spreadsheet10.3!AD722","v":1.8572447087474},{"$f":"AE717+Spreadsheet10.3!AE722","v":0.93650910381486696}]
[null,"Simulation 689",{"$f":"C718+Spreadsheet10.3!C723","v":3.061666641276517E-2},{"$f":"D718+Spreadsheet10.3!D723","v":2.8896755395418796},{"$f":"E718+Spreadsheet10.3!E723","v":5.6643874874669642},{"$f":"F718+Spreadsheet10.3!F723","v":6.3312020665434154},{"$f":"G718+Spreadsheet10.3!G723","v":7.1121070207959107},{"$f":"H718+Spreadsheet10.3!H723","v":4.7178682625146804},{"$f":"I718+Spreadsheet10.3!I723","v":7.0649825365807111},{"$f":"J718+Spreadsheet10.3!J723","v":12.03259190444812},{"$f":"K718+Spreadsheet10.3!K723","v":17.806064614036099},{"$f":"L718+Spreadsheet10.3!L723","v":20.269790663743549},{"$f":"M718+Spreadsheet10.3!M723","v":19.258488185851},{"$f":"N718+Spreadsheet10.3!N723","v":21.693681551250847},{"$f":"O718+Spreadsheet10.3!O723","v":19.620285155349439},{"$f":"P718+Spreadsheet10.3!P723","v":16.86151226432478},{"$f":"Q718+Spreadsheet10.3!Q723","v":15.90125738624314},{"$f":"R718+Spreadsheet10.3!R723","v":16.067417233984479},{"$f":"S718+Spreadsheet10.3!S723","v":11.51888163866577},{"$f":"T718+Spreadsheet10.3!T723","v":12.934781401432108},{"$f":"U718+Spreadsheet10.3!U723","v":12.548503714497802},{"$f":"V718+Spreadsheet10.3!V723","v":15.507979173094979},{"$f":"W718+Spreadsheet10.3!W723","v":13.64082771432877},{"$f":"X718+Spreadsheet10.3!X723","v":2.1951864444740901},{"$f":"Y718+Spreadsheet10.3!Y723","v":1.9893359980462602},{"$f":"Z718+Spreadsheet10.3!Z723","v":1.76683679642256},{"$f":"AA718+Spreadsheet10.3!AA723","v":1.5197745799100499},{"$f":"AB718+Spreadsheet10.3!AB723","v":1.2471385362776599},{"$f":"AC718+Spreadsheet10.3!AC723","v":0.98741373712942404},{"$f":"AD718+Spreadsheet10.3!AD723","v":0.69022584830054501},{"$f":"AE718+Spreadsheet10.3!AE723","v":0.354274804162237}]
[null,"Simulation 690",{"$f":"C719+Spreadsheet10.3!C724","v":3.061666641276517E-2},{"$f":"D719+Spreadsheet10.3!D724","v":4.4512945441422769},{"$f":"E719+Spreadsheet10.3!E724","v":1.3273902642105795},{"$f":"F719+Spreadsheet10.3!F724","v":4.4635152220657002},{"$f":"G719+Spreadsheet10.3!G724","v":3.6842456419712901},{"$f":"H719+Spreadsheet10.3!H724","v":5.5899489776909101},{"$f":"I719+Spreadsheet10.3!I724","v":1.2184019405522806},{"$f":"J719+Spreadsheet10.3!J724","v":-1.9158103565672198},{"$f":"K719+Spreadsheet10.3!K724","v":-2.4466346869235895},{"$f":"L719+Spreadsheet10.3!L724","v":-5.1763479943596984},{"$f":"M719+Spreadsheet10.3!M724","v":-8.54126443640288},{"$f":"N719+Spreadsheet10.3!N724","v":-10.060490191658591},{"$f":"O719+Spreadsheet10.3!O724","v":-20.873292198797181},{"$f":"P719+Spreadsheet10.3!P724","v":-22.587296857728617},{"$f":"Q719+Spreadsheet10.3!Q724","v":-21.857252119262451},{"$f":"R719+Spreadsheet10.3!R724","v":-28.650996582746405},{"$f":"S719+Spreadsheet10.3!S724","v":-24.602978956022568},{"$f":"T719+Spreadsheet10.3!T724","v":-26.427194713038119},{"$f":"U719+Spreadsheet10.3!U724","v":-26.935600815493199},{"$f":"V719+Spreadsheet10.3!V724","v":-32.078286369102734},{"$f":"W719+Spreadsheet10.3!W724","v":-39.811823300625349},{"$f":"X719+Spreadsheet10.3!X724","v":4.8124650712167103},{"$f":"Y719+Spreadsheet10.3!Y724","v":4.2995443132648097},{"$f":"Z719+Spreadsheet10.3!Z724","v":3.7547557552836799},{"$f":"AA719+Spreadsheet10.3!AA724","v":3.1705091606315099},{"$f":"AB719+Spreadsheet10.3!AB724","v":2.5495822278662801},{"$f":"AC719+Spreadsheet10.3!AC724","v":1.9736136185391899},{"$f":"AD719+Spreadsheet10.3!AD724","v":1.3459260315385499},{"$f":"AE719+Spreadsheet10.3!AE724","v":0.673752610377921}]
[null,"Simulation 691",{"$f":"C720+Spreadsheet10.3!C725","v":3.061666641276517E-2},{"$f":"D720+Spreadsheet10.3!D725","v":-0.29925376976919482},{"$f":"E720+Spreadsheet10.3!E725","v":3.5603615139976483},{"$f":"F720+Spreadsheet10.3!F725","v":9.7837665177152644},{"$f":"G720+Spreadsheet10.3!G725","v":12.2524700424296},{"$f":"H720+Spreadsheet10.3!H725","v":17.846135129918039},{"$f":"I720+Spreadsheet10.3!I725","v":19.097937239983182},{"$f":"J720+Spreadsheet10.3!J725","v":15.847954058997219},{"$f":"K720+Spreadsheet10.3!K725","v":15.359315703187839},{"$f":"L720+Spreadsheet10.3!L725","v":18.590885375592361},{"$f":"M720+Spreadsheet10.3!M725","v":20.221971968132362},{"$f":"N720+Spreadsheet10.3!N725","v":19.966725410803541},{"$f":"O720+Spreadsheet10.3!O725","v":20.762852287978699},{"$f":"P720+Spreadsheet10.3!P725","v":19.1573492751202},{"$f":"Q720+Spreadsheet10.3!Q725","v":17.927732191782649},{"$f":"R720+Spreadsheet10.3!R725","v":11.275645041889149},{"$f":"S720+Spreadsheet10.3!S725","v":13.164133992763869},{"$f":"T720+Spreadsheet10.3!T725","v":10.60785317746975},{"$f":"U720+Spreadsheet10.3!U725","v":11.991485191648501},{"$f":"V720+Spreadsheet10.3!V725","v":14.29871229032425},{"$f":"W720+Spreadsheet10.3!W725","v":18.801494364339632},{"$f":"X720+Spreadsheet10.3!X725","v":2.2995632035311599},{"$f":"Y720+Spreadsheet10.3!Y725","v":1.99472537108629},{"$f":"Z720+Spreadsheet10.3!Z725","v":1.6893573609804999},{"$f":"AA720+Spreadsheet10.3!AA725","v":1.37914912860992},{"$f":"AB720+Spreadsheet10.3!AB725","v":1.06914223565307},{"$f":"AC720+Spreadsheet10.3!AC725","v":0.80236179796187101},{"$f":"AD720+Spreadsheet10.3!AD725","v":0.52904017771007406},{"$f":"AE720+Spreadsheet10.3!AE725","v":0.25472517928203597}]
[null,"Simulation 692",{"$f":"C721+Spreadsheet10.3!C726","v":3.061666641276517E-2},{"$f":"D721+Spreadsheet10.3!D726","v":0.22178406655522576},{"$f":"E721+Spreadsheet10.3!E726","v":-5.2930699150793075},{"$f":"F721+Spreadsheet10.3!F726","v":-4.6488516007364193},{"$f":"G721+Spreadsheet10.3!G726","v":-6.5074909766898905},{"$f":"H721+Spreadsheet10.3!H726","v":-8.5834644659504704},{"$f":"I721+Spreadsheet10.3!I726","v":-6.6498924398759227},{"$f":"J721+Spreadsheet10.3!J726","v":-6.6495449741576946},{"$f":"K721+Spreadsheet10.3!K726","v":-3.6567776049132048},{"$f":"L721+Spreadsheet10.3!L726","v":-7.7679560672531345},{"$f":"M721+Spreadsheet10.3!M726","v":-10.83626713846564},{"$f":"N721+Spreadsheet10.3!N726","v":-3.7672230039769401},{"$f":"O721+Spreadsheet10.3!O726","v":-7.0197901958308204},{"$f":"P721+Spreadsheet10.3!P726","v":-6.4450568153130696},{"$f":"Q721+Spreadsheet10.3!Q726","v":-13.44252654492554},{"$f":"R721+Spreadsheet10.3!R726","v":-15.96435586368637},{"$f":"S721+Spreadsheet10.3!S726","v":-23.411110557882079},{"$f":"T721+Spreadsheet10.3!T726","v":-21.432864115074629},{"$f":"U721+Spreadsheet10.3!U726","v":-22.413471628112674},{"$f":"V721+Spreadsheet10.3!V726","v":-21.722790611298493},{"$f":"W721+Spreadsheet10.3!W726","v":-26.110891565773848},{"$f":"X721+Spreadsheet10.3!X726","v":-0.41574042578544201},{"$f":"Y721+Spreadsheet10.3!Y726","v":-0.33178680489014301},{"$f":"Z721+Spreadsheet10.3!Z726","v":-0.25933763929457904},{"$f":"AA721+Spreadsheet10.3!AA726","v":-0.19841492505938699},{"$f":"AB721+Spreadsheet10.3!AB726","v":-0.14508071960118599},{"$f":"AC721+Spreadsheet10.3!AC726","v":-9.4114864503284407E-2},{"$f":"AD721+Spreadsheet10.3!AD726","v":-5.2010013730589298E-2},{"$f":"AE721+Spreadsheet10.3!AE726","v":-2.14418464274868E-2}]
[null,"Simulation 693",{"$f":"C722+Spreadsheet10.3!C727","v":3.061666641276517E-2},{"$f":"D722+Spreadsheet10.3!D727","v":8.2353725295248896},{"$f":"E722+Spreadsheet10.3!E727","v":9.0845655411435082},{"$f":"F722+Spreadsheet10.3!F727","v":7.5139469724219197},{"$f":"G722+Spreadsheet10.3!G727","v":8.5859488202177943},{"$f":"H722+Spreadsheet10.3!H727","v":14.46297922698588},{"$f":"I722+Spreadsheet10.3!I727","v":13.927726017317891},{"$f":"J722+Spreadsheet10.3!J727","v":12.73223484833397},{"$f":"K722+Spreadsheet10.3!K727","v":8.6687870188101233},{"$f":"L722+Spreadsheet10.3!L727","v":9.1962965281225362},{"$f":"M722+Spreadsheet10.3!M727","v":9.5054891952088294},{"$f":"N722+Spreadsheet10.3!N727","v":8.5461194715832836},{"$f":"O722+Spreadsheet10.3!O727","v":12.345129386357248},{"$f":"P722+Spreadsheet10.3!P727","v":9.5900032935654203},{"$f":"Q722+Spreadsheet10.3!Q727","v":10.274098968505159},{"$f":"R722+Spreadsheet10.3!R727","v":11.22438264690186},{"$f":"S722+Spreadsheet10.3!S727","v":9.2312277349049801},{"$f":"T722+Spreadsheet10.3!T727","v":10.849048050314},{"$f":"U722+Spreadsheet10.3!U727","v":7.8402751417851704},{"$f":"V722+Spreadsheet10.3!V727","v":6.8843804635093795},{"$f":"W722+Spreadsheet10.3!W727","v":6.9402417315197598},{"$f":"X722+Spreadsheet10.3!X727","v":-1.2766292344766101},{"$f":"Y722+Spreadsheet10.3!Y727","v":-1.1630960279918299},{"$f":"Z722+Spreadsheet10.3!Z727","v":-1.0332625307649701},{"$f":"AA722+Spreadsheet10.3!AA727","v":-0.89175385466720902},{"$f":"AB722+Spreadsheet10.3!AB727","v":-0.73334746513667093},{"$f":"AC722+Spreadsheet10.3!AC727","v":-0.56513008659338693},{"$f":"AD722+Spreadsheet10.3!AD727","v":-0.38566668719317099},{"$f":"AE722+Spreadsheet10.3!AE727","v":-0.19462521215706499}]
[null,"Simulation 694",{"$f":"C723+Spreadsheet10.3!C728","v":3.061666641276517E-2},{"$f":"D723+Spreadsheet10.3!D728","v":2.2214636450326992},{"$f":"E723+Spreadsheet10.3!E728","v":0.92675880442441017},{"$f":"F723+Spreadsheet10.3!F728","v":1.1425262892904708},{"$f":"G723+Spreadsheet10.3!G728","v":8.2688704834300353E-2},{"$f":"H723+Spreadsheet10.3!H728","v":-3.8656495246096103},{"$f":"I723+Spreadsheet10.3!I728","v":-2.5038571790940498},{"$f":"J723+Spreadsheet10.3!J728","v":3.4811394970418652},{"$f":"K723+Spreadsheet10.3!K728","v":2.7017381212832898},{"$f":"L723+Spreadsheet10.3!L728","v":9.124004065244339},{"$f":"M723+Spreadsheet10.3!M728","v":9.5659602780849404},{"$f":"N723+Spreadsheet10.3!N728","v":6.8903683687654151},{"$f":"O723+Spreadsheet10.3!O728","v":10.375434933814569},{"$f":"P723+Spreadsheet10.3!P728","v":5.5099669229125698},{"$f":"Q723+Spreadsheet10.3!Q728","v":2.3210985716909693},{"$f":"R723+Spreadsheet10.3!R728","v":6.98692365891986},{"$f":"S723+Spreadsheet10.3!S728","v":1.254711652735655},{"$f":"T723+Spreadsheet10.3!T728","v":-1.6125396874333346},{"$f":"U723+Spreadsheet10.3!U728","v":-1.7268958510903252},{"$f":"V723+Spreadsheet10.3!V728","v":-5.3006485557586798},{"$f":"W723+Spreadsheet10.3!W728","v":-7.4723435326786207},{"$f":"X723+Spreadsheet10.3!X728","v":1.3395167721794699},{"$f":"Y723+Spreadsheet10.3!Y728","v":1.06938574667651},{"$f":"Z723+Spreadsheet10.3!Z728","v":0.82988736179318601},{"$f":"AA723+Spreadsheet10.3!AA728","v":0.60748794885556401},{"$f":"AB723+Spreadsheet10.3!AB728","v":0.41256184655261696},{"$f":"AC723+Spreadsheet10.3!AC728","v":0.27429699026666099},{"$f":"AD723+Spreadsheet10.3!AD728","v":0.15463949139640398},{"$f":"AE723+Spreadsheet10.3!AE728","v":5.9564754654900999E-2}]
[null,"Simulation 695",{"$f":"C724+Spreadsheet10.3!C729","v":3.061666641276517E-2},{"$f":"D724+Spreadsheet10.3!D729","v":1.8233113050983252},{"$f":"E724+Spreadsheet10.3!E729","v":0.72647899935071814},{"$f":"F724+Spreadsheet10.3!F729","v":-2.7290523945559668},{"$f":"G724+Spreadsheet10.3!G729","v":-3.5030250394049949},{"$f":"H724+Spreadsheet10.3!H729","v":-1.6157034231316607},{"$f":"I724+Spreadsheet10.3!I729","v":-2.3189764173700298},{"$f":"J724+Spreadsheet10.3!J729","v":2.3587190261923396},{"$f":"K724+Spreadsheet10.3!K729","v":6.2039025653312603},{"$f":"L724+Spreadsheet10.3!L729","v":3.9058071868098709},{"$f":"M724+Spreadsheet10.3!M729","v":4.8885022913504494},{"$f":"N724+Spreadsheet10.3!N729","v":2.4400212552360898},{"$f":"O724+Spreadsheet10.3!O729","v":-2.5973317897783348},{"$f":"P724+Spreadsheet10.3!P729","v":-1.6389548100506452},{"$f":"Q724+Spreadsheet10.3!Q729","v":-1.5587987761744495},{"$f":"R724+Spreadsheet10.3!R729","v":-2.9712068946296699},{"$f":"S724+Spreadsheet10.3!S729","v":-9.4191179827221205},{"$f":"T724+Spreadsheet10.3!T729","v":-4.3737474845949151},{"$f":"U724+Spreadsheet10.3!U729","v":-4.8096235614953935},{"$f":"V724+Spreadsheet10.3!V729","v":-6.7893486515970043},{"$f":"W724+Spreadsheet10.3!W729","v":-4.8170600167904647},{"$f":"X724+Spreadsheet10.3!X729","v":-3.38863843904738},{"$f":"Y724+Spreadsheet10.3!Y729","v":-2.8784618865796001},{"$f":"Z724+Spreadsheet10.3!Z729","v":-2.3912584862683803},{"$f":"AA724+Spreadsheet10.3!AA729","v":-1.92695313138099},{"$f":"AB724+Spreadsheet10.3!AB729","v":-1.4692047761947},{"$f":"AC724+Spreadsheet10.3!AC729","v":-1.06400022411351},{"$f":"AD724+Spreadsheet10.3!AD729","v":-0.67717082219302205},{"$f":"AE724+Spreadsheet10.3!AE729","v":-0.31631146306612601}]
[null,"Simulation 696",{"$f":"C725+Spreadsheet10.3!C730","v":3.061666641276517E-2},{"$f":"D725+Spreadsheet10.3!D730","v":8.1346037523931685},{"$f":"E725+Spreadsheet10.3!E730","v":3.1136215288404996},{"$f":"F725+Spreadsheet10.3!F730","v":3.8318525406910551},{"$f":"G725+Spreadsheet10.3!G730","v":7.6351467200969854},{"$f":"H725+Spreadsheet10.3!H730","v":6.7931244395574657},{"$f":"I725+Spreadsheet10.3!I730","v":3.6106470304490488},{"$f":"J725+Spreadsheet10.3!J730","v":5.7720754547289497},{"$f":"K725+Spreadsheet10.3!K730","v":3.3488754754185486},{"$f":"L725+Spreadsheet10.3!L730","v":3.062865306426902},{"$f":"M725+Spreadsheet10.3!M730","v":-1.1962421750368488},{"$f":"N725+Spreadsheet10.3!N730","v":-4.5967299458880522},{"$f":"O725+Spreadsheet10.3!O730","v":-6.9840106730646987},{"$f":"P725+Spreadsheet10.3!P730","v":-7.6175337121451978},{"$f":"Q725+Spreadsheet10.3!Q730","v":-13.324202590985049},{"$f":"R725+Spreadsheet10.3!R730","v":-19.924224582337249},{"$f":"S725+Spreadsheet10.3!S730","v":-17.373311903860696},{"$f":"T725+Spreadsheet10.3!T730","v":-18.908248843590648},{"$f":"U725+Spreadsheet10.3!U730","v":-18.265219622510912},{"$f":"V725+Spreadsheet10.3!V730","v":-20.583726212298885},{"$f":"W725+Spreadsheet10.3!W730","v":-30.225987150786018},{"$f":"X725+Spreadsheet10.3!X730","v":7.2028954577415796},{"$f":"Y725+Spreadsheet10.3!Y730","v":6.3101494975004107},{"$f":"Z725+Spreadsheet10.3!Z730","v":5.4076819458218894},{"$f":"AA725+Spreadsheet10.3!AA730","v":4.4829187548916005},{"$f":"AB725+Spreadsheet10.3!AB730","v":3.5314983291402702},{"$f":"AC725+Spreadsheet10.3!AC730","v":2.6761380091859297},{"$f":"AD725+Spreadsheet10.3!AD730","v":1.78446146534848},{"$f":"AE725+Spreadsheet10.3!AE730","v":0.87254434222814692}]
[null,"Simulation 697",{"$f":"C726+Spreadsheet10.3!C731","v":3.061666641276517E-2},{"$f":"D726+Spreadsheet10.3!D731","v":-1.9416815135270999},{"$f":"E726+Spreadsheet10.3!E731","v":-1.94842777284599},{"$f":"F726+Spreadsheet10.3!F731","v":2.7829753207692702},{"$f":"G726+Spreadsheet10.3!G731","v":3.038645016264709},{"$f":"H726+Spreadsheet10.3!H731","v":3.1632322967767519},{"$f":"I726+Spreadsheet10.3!I731","v":-1.1497248814178049},{"$f":"J726+Spreadsheet10.3!J731","v":-5.1909684064190049},{"$f":"K726+Spreadsheet10.3!K731","v":-2.9216463984651901},{"$f":"L726+Spreadsheet10.3!L731","v":-1.6004995739387784},{"$f":"M726+Spreadsheet10.3!M731","v":-6.8114780878852903},{"$f":"N726+Spreadsheet10.3!N731","v":-8.3229102852515151},{"$f":"O726+Spreadsheet10.3!O731","v":-10.057680105220905},{"$f":"P726+Spreadsheet10.3!P731","v":-16.229542233876192},{"$f":"Q726+Spreadsheet10.3!Q731","v":-24.15856931828624},{"$f":"R726+Spreadsheet10.3!R731","v":-28.456582151744122},{"$f":"S726+Spreadsheet10.3!S731","v":-25.140701022789475},{"$f":"T726+Spreadsheet10.3!T731","v":-20.419926664760077},{"$f":"U726+Spreadsheet10.3!U731","v":-16.792533934010379},{"$f":"V726+Spreadsheet10.3!V731","v":-16.909534818989449},{"$f":"W726+Spreadsheet10.3!W731","v":-22.226864514999132},{"$f":"X726+Spreadsheet10.3!X731","v":-0.109022118565401},{"$f":"Y726+Spreadsheet10.3!Y731","v":-2.2628180942174898E-2},{"$f":"Z726+Spreadsheet10.3!Z731","v":4.2403852062188004E-2},{"$f":"AA726+Spreadsheet10.3!AA731","v":8.5361279153860603E-2},{"$f":"AB726+Spreadsheet10.3!AB731","v":0.109477485791504},{"$f":"AC726+Spreadsheet10.3!AC731","v":0.122512697745688},{"$f":"AD726+Spreadsheet10.3!AD731","v":0.109879711940906},{"$f":"AE726+Spreadsheet10.3!AE731","v":6.6781138395683198E-2}]
[null,"Simulation 698",{"$f":"C727+Spreadsheet10.3!C732","v":3.061666641276517E-2},{"$f":"D727+Spreadsheet10.3!D732","v":-2.7390285384353992},{"$f":"E727+Spreadsheet10.3!E732","v":-2.6887075511701153},{"$f":"F727+Spreadsheet10.3!F732","v":0.52557355804846484},{"$f":"G727+Spreadsheet10.3!G732","v":1.5400671771290946},{"$f":"H727+Spreadsheet10.3!H732","v":1.7214166198061305},{"$f":"I727+Spreadsheet10.3!I732","v":1.1040650319437395},{"$f":"J727+Spreadsheet10.3!J732","v":9.6734575022788292},{"$f":"K727+Spreadsheet10.3!K732","v":7.5024563736463392},{"$f":"L727+Spreadsheet10.3!L732","v":5.6898187225018297},{"$f":"M727+Spreadsheet10.3!M732","v":4.2507877535112089},{"$f":"N727+Spreadsheet10.3!N732","v":2.6616980483502699},{"$f":"O727+Spreadsheet10.3!O732","v":2.5310897564885755},{"$f":"P727+Spreadsheet10.3!P732","v":2.91476129765873},{"$f":"Q727+Spreadsheet10.3!Q732","v":3.0300403072549553E-3},{"$f":"R727+Spreadsheet10.3!R732","v":1.0249592906243721},{"$f":"S727+Spreadsheet10.3!S732","v":-0.59200059404230898},{"$f":"T727+Spreadsheet10.3!T732","v":-1.1185092790860069},{"$f":"U727+Spreadsheet10.3!U732","v":-3.3437665533966268},{"$f":"V727+Spreadsheet10.3!V732","v":-9.0040516175796572},{"$f":"W727+Spreadsheet10.3!W732","v":-19.305655097424221},{"$f":"X727+Spreadsheet10.3!X732","v":0.17568859379211901},{"$f":"Y727+Spreadsheet10.3!Y732","v":0.220000478479288},{"$f":"Z727+Spreadsheet10.3!Z732","v":0.23824103298239599},{"$f":"AA727+Spreadsheet10.3!AA732","v":0.231631356197745},{"$f":"AB727+Spreadsheet10.3!AB732","v":0.20599006131195399},{"$f":"AC727+Spreadsheet10.3!AC732","v":0.17751322420931501},{"$f":"AD727+Spreadsheet10.3!AD732","v":0.13261202917159401},{"$f":"AE727+Spreadsheet10.3!AE732","v":7.0521028276696693E-2}]
[null,"Simulation 699",{"$f":"C728+Spreadsheet10.3!C733","v":3.061666641276517E-2},{"$f":"D728+Spreadsheet10.3!D733","v":11.19983486707623},{"$f":"E728+Spreadsheet10.3!E733","v":7.3407507065900202},{"$f":"F728+Spreadsheet10.3!F733","v":15.329648321443042},{"$f":"G728+Spreadsheet10.3!G733","v":14.051952925446962},{"$f":"H728+Spreadsheet10.3!H733","v":7.7511242308120698},{"$f":"I728+Spreadsheet10.3!I733","v":7.9384052483855641},{"$f":"J728+Spreadsheet10.3!J733","v":7.5521376868125358},{"$f":"K728+Spreadsheet10.3!K733","v":11.429464656384749},{"$f":"L728+Spreadsheet10.3!L733","v":11.699553969813959},{"$f":"M728+Spreadsheet10.3!M733","v":11.755131589937999},{"$f":"N728+Spreadsheet10.3!N733","v":10.57334010863036},{"$f":"O728+Spreadsheet10.3!O733","v":8.7901121190092155},{"$f":"P728+Spreadsheet10.3!P733","v":8.3721625980710037},{"$f":"Q728+Spreadsheet10.3!Q733","v":6.5864005894184796},{"$f":"R728+Spreadsheet10.3!R733","v":3.5038785124580691},{"$f":"S728+Spreadsheet10.3!S733","v":1.6741459695110401},{"$f":"T728+Spreadsheet10.3!T733","v":5.8411892073929046},{"$f":"U728+Spreadsheet10.3!U733","v":1.9421193153095002},{"$f":"V728+Spreadsheet10.3!V733","v":1.1644991417762003},{"$f":"W728+Spreadsheet10.3!W733","v":-0.97432695559238525},{"$f":"X728+Spreadsheet10.3!X733","v":2.0652150138541501},{"$f":"Y728+Spreadsheet10.3!Y733","v":1.77954977637291},{"$f":"Z728+Spreadsheet10.3!Z733","v":1.5011260122257899},{"$f":"AA728+Spreadsheet10.3!AA733","v":1.2255571496975},{"$f":"AB728+Spreadsheet10.3!AB733","v":0.95055699143441608},{"$f":"AC728+Spreadsheet10.3!AC733","v":0.72091849809259501},{"$f":"AD728+Spreadsheet10.3!AD733","v":0.48263828464723002},{"$f":"AE728+Spreadsheet10.3!AE733","v":0.23682477958402298}]
[null,"Simulation 700",{"$f":"C729+Spreadsheet10.3!C734","v":3.061666641276517E-2},{"$f":"D729+Spreadsheet10.3!D734","v":-6.3810338714431447},{"$f":"E729+Spreadsheet10.3!E734","v":-4.7304153074881441},{"$f":"F729+Spreadsheet10.3!F734","v":-2.4575051242407309},{"$f":"G729+Spreadsheet10.3!G734","v":-2.1601802657111544},{"$f":"H729+Spreadsheet10.3!H734","v":-5.3902723238278254},{"$f":"I729+Spreadsheet10.3!I734","v":-6.0730726666509449},{"$f":"J729+Spreadsheet10.3!J734","v":1.0914408845532946},{"$f":"K729+Spreadsheet10.3!K734","v":8.0216045809165415},{"$f":"L729+Spreadsheet10.3!L734","v":11.769681364396165},{"$f":"M729+Spreadsheet10.3!M734","v":12.999481466348449},{"$f":"N729+Spreadsheet10.3!N734","v":11.482392708170581},{"$f":"O729+Spreadsheet10.3!O734","v":9.5636233830908601},{"$f":"P729+Spreadsheet10.3!P734","v":8.0269947128601693},{"$f":"Q729+Spreadsheet10.3!Q734","v":7.3127512755814497},{"$f":"R729+Spreadsheet10.3!R734","v":4.3677495382870299},{"$f":"S729+Spreadsheet10.3!S734","v":1.2287800608381798},{"$f":"T729+Spreadsheet10.3!T734","v":2.3460471296612049},{"$f":"U729+Spreadsheet10.3!U734","v":2.5999420744711212},{"$f":"V729+Spreadsheet10.3!V734","v":11.944969120605181},{"$f":"W729+Spreadsheet10.3!W734","v":9.0773670546004901},{"$f":"X729+Spreadsheet10.3!X734","v":1.77702955595858},{"$f":"Y729+Spreadsheet10.3!Y734","v":1.5955555140145199},{"$f":"Z729+Spreadsheet10.3!Z734","v":1.3990184713256999},{"$f":"AA729+Spreadsheet10.3!AA734","v":1.1849546328287399},{"$f":"AB729+Spreadsheet10.3!AB734","v":0.95591046972056393},{"$f":"AC729+Spreadsheet10.3!AC734","v":0.74728693429070203},{"$f":"AD729+Spreadsheet10.3!AD734","v":0.51381682174249299},{"$f":"AE729+Spreadsheet10.3!AE734","v":0.258850373646344}]
[null,"Simulation 701",{"$f":"C730+Spreadsheet10.3!C735","v":3.061666641276517E-2},{"$f":"D730+Spreadsheet10.3!D735","v":5.4451380986608555},{"$f":"E730+Spreadsheet10.3!E735","v":11.732780480387385},{"$f":"F730+Spreadsheet10.3!F735","v":12.608360482054639},{"$f":"G730+Spreadsheet10.3!G735","v":13.909075304384965},{"$f":"H730+Spreadsheet10.3!H735","v":16.979395934812899},{"$f":"I730+Spreadsheet10.3!I735","v":13.787669325938309},{"$f":"J730+Spreadsheet10.3!J735","v":13.986615258231236},{"$f":"K730+Spreadsheet10.3!K735","v":16.663561535423149},{"$f":"L730+Spreadsheet10.3!L735","v":18.965148384801289},{"$f":"M730+Spreadsheet10.3!M735","v":17.222077245991802},{"$f":"N730+Spreadsheet10.3!N735","v":12.83000188278951},{"$f":"O730+Spreadsheet10.3!O735","v":20.4066489437066},{"$f":"P730+Spreadsheet10.3!P735","v":17.473750011687951},{"$f":"Q730+Spreadsheet10.3!Q735","v":13.4695076181019},{"$f":"R730+Spreadsheet10.3!R735","v":10.51829858680229},{"$f":"S730+Spreadsheet10.3!S735","v":13.930748325492369},{"$f":"T730+Spreadsheet10.3!T735","v":18.018487519426071},{"$f":"U730+Spreadsheet10.3!U735","v":15.556255174978672},{"$f":"V730+Spreadsheet10.3!V735","v":13.57878858579193},{"$f":"W730+Spreadsheet10.3!W735","v":16.692870075988541},{"$f":"X730+Spreadsheet10.3!X735","v":3.31689575802117},{"$f":"Y730+Spreadsheet10.3!Y735","v":2.9161598243340299},{"$f":"Z730+Spreadsheet10.3!Z735","v":2.4978268229885798},{"$f":"AA730+Spreadsheet10.3!AA735","v":2.06829161394373},{"$f":"AB730+Spreadsheet10.3!AB735","v":1.6324539943031502},{"$f":"AC730+Spreadsheet10.3!AC735","v":1.2469557443914399},{"$f":"AD730+Spreadsheet10.3!AD735","v":0.83942994057906195},{"$f":"AE730+Spreadsheet10.3!AE735","v":0.41455830835213198}]
[null,"Simulation 702",{"$f":"C731+Spreadsheet10.3!C736","v":3.061666641276517E-2},{"$f":"D731+Spreadsheet10.3!D736","v":0.36575651125425956},{"$f":"E731+Spreadsheet10.3!E736","v":1.9214523731667348},{"$f":"F731+Spreadsheet10.3!F736","v":-0.96389693934139009},{"$f":"G731+Spreadsheet10.3!G736","v":0.35725959589520961},{"$f":"H731+Spreadsheet10.3!H736","v":0.85895960358586576},{"$f":"I731+Spreadsheet10.3!I736","v":5.0976401156500426},{"$f":"J731+Spreadsheet10.3!J736","v":11.0079944373978},{"$f":"K731+Spreadsheet10.3!K736","v":6.0387348505758647},{"$f":"L731+Spreadsheet10.3!L736","v":4.6510326853520523},{"$f":"M731+Spreadsheet10.3!M736","v":7.5260632341158749},{"$f":"N731+Spreadsheet10.3!N736","v":12.89098042794576},{"$f":"O731+Spreadsheet10.3!O736","v":5.8129058320275604},{"$f":"P731+Spreadsheet10.3!P736","v":4.1622378865785095},{"$f":"Q731+Spreadsheet10.3!Q736","v":8.4746061765620091},{"$f":"R731+Spreadsheet10.3!R736","v":10.31479329554039},{"$f":"S731+Spreadsheet10.3!S736","v":12.066980830591181},{"$f":"T731+Spreadsheet10.3!T736","v":12.575352977203961},{"$f":"U731+Spreadsheet10.3!U736","v":9.3532492831805101},{"$f":"V731+Spreadsheet10.3!V736","v":12.6241431884085},{"$f":"W731+Spreadsheet10.3!W736","v":17.225890976436879},{"$f":"X731+Spreadsheet10.3!X736","v":1.3411238892756201},{"$f":"Y731+Spreadsheet10.3!Y736","v":1.1636964200995799},{"$f":"Z731+Spreadsheet10.3!Z736","v":0.99511555587021905},{"$f":"AA731+Spreadsheet10.3!AA736","v":0.81250989688573605},{"$f":"AB731+Spreadsheet10.3!AB736","v":0.63419589529351705},{"$f":"AC731+Spreadsheet10.3!AC736","v":0.484003269572163},{"$f":"AD731+Spreadsheet10.3!AD736","v":0.32452654000152503},{"$f":"AE731+Spreadsheet10.3!AE736","v":0.15855928501372799}]
[null,"Simulation 703",{"$f":"C732+Spreadsheet10.3!C737","v":3.061666641276517E-2},{"$f":"D732+Spreadsheet10.3!D737","v":3.1846732099004749},{"$f":"E732+Spreadsheet10.3!E737","v":2.1396778514787202},{"$f":"F732+Spreadsheet10.3!F737","v":-1.2527049737397258},{"$f":"G732+Spreadsheet10.3!G737","v":1.4056997584688697},{"$f":"H732+Spreadsheet10.3!H737","v":4.6030246616387602},{"$f":"I732+Spreadsheet10.3!I737","v":0.60640831561890973},{"$f":"J732+Spreadsheet10.3!J737","v":4.9721916643312607},{"$f":"K732+Spreadsheet10.3!K737","v":6.5379833132307503},{"$f":"L732+Spreadsheet10.3!L737","v":4.9586059853065603},{"$f":"M732+Spreadsheet10.3!M737","v":-1.1289973075998094},{"$f":"N732+Spreadsheet10.3!N737","v":2.4456954415091698},{"$f":"O732+Spreadsheet10.3!O737","v":-1.1266975265628585},{"$f":"P732+Spreadsheet10.3!P737","v":0.77036570089008505},{"$f":"Q732+Spreadsheet10.3!Q737","v":4.7399650092344965},{"$f":"R732+Spreadsheet10.3!R737","v":1.6021153053891486},{"$f":"S732+Spreadsheet10.3!S737","v":1.6786202954784413},{"$f":"T732+Spreadsheet10.3!T737","v":5.999025143455472},{"$f":"U732+Spreadsheet10.3!U737","v":6.1596632026336389},{"$f":"V732+Spreadsheet10.3!V737","v":6.3650053000016973},{"$f":"W732+Spreadsheet10.3!W737","v":-0.26817776988902398},{"$f":"X732+Spreadsheet10.3!X737","v":0.96130026345155706},{"$f":"Y732+Spreadsheet10.3!Y737","v":0.954172483054194},{"$f":"Z732+Spreadsheet10.3!Z737","v":0.91194887778630596},{"$f":"AA732+Spreadsheet10.3!AA737","v":0.83223015146175094},{"$f":"AB732+Spreadsheet10.3!AB737","v":0.71652491731783696},{"$f":"AC732+Spreadsheet10.3!AC737","v":0.59180933603775299},{"$f":"AD732+Spreadsheet10.3!AD737","v":0.42876263257714503},{"$f":"AE732+Spreadsheet10.3!AE737","v":0.22592985951319999}]
[null,"Simulation 704",{"$f":"C733+Spreadsheet10.3!C738","v":3.061666641276517E-2},{"$f":"D733+Spreadsheet10.3!D738","v":6.3921765123071701},{"$f":"E733+Spreadsheet10.3!E738","v":9.0749276833915395},{"$f":"F733+Spreadsheet10.3!F738","v":10.92036403738534},{"$f":"G733+Spreadsheet10.3!G738","v":17.117918388811418},{"$f":"H733+Spreadsheet10.3!H738","v":17.249545473979019},{"$f":"I733+Spreadsheet10.3!I738","v":17.589314337483952},{"$f":"J733+Spreadsheet10.3!J738","v":16.710130095811035},{"$f":"K733+Spreadsheet10.3!K738","v":15.428088896723841},{"$f":"L733+Spreadsheet10.3!L738","v":18.017802701845099},{"$f":"M733+Spreadsheet10.3!M738","v":17.21945418207487},{"$f":"N733+Spreadsheet10.3!N738","v":13.135956041972324},{"$f":"O733+Spreadsheet10.3!O738","v":13.477986048487384},{"$f":"P733+Spreadsheet10.3!P738","v":14.315815314597652},{"$f":"Q733+Spreadsheet10.3!Q738","v":13.006932756463915},{"$f":"R733+Spreadsheet10.3!R738","v":14.079431269240663},{"$f":"S733+Spreadsheet10.3!S738","v":16.017825677218834},{"$f":"T733+Spreadsheet10.3!T738","v":18.256727544571874},{"$f":"U733+Spreadsheet10.3!U738","v":17.172118851782496},{"$f":"V733+Spreadsheet10.3!V738","v":22.275062025236821},{"$f":"W733+Spreadsheet10.3!W738","v":17.556291761047458},{"$f":"X733+Spreadsheet10.3!X738","v":-0.297122498108494},{"$f":"Y733+Spreadsheet10.3!Y738","v":-0.26734065459999501},{"$f":"Z733+Spreadsheet10.3!Z738","v":-0.23960425208524599},{"$f":"AA733+Spreadsheet10.3!AA738","v":-0.21642344747665601},{"$f":"AB733+Spreadsheet10.3!AB738","v":-0.18627083725076202},{"$f":"AC733+Spreadsheet10.3!AC738","v":-0.14297759115912501},{"$f":"AD733+Spreadsheet10.3!AD738","v":-9.6779937215123998E-2},{"$f":"AE733+Spreadsheet10.3!AE738","v":-4.9947732572742098E-2}]
[null,"Simulation 705",{"$f":"C734+Spreadsheet10.3!C739","v":3.061666641276517E-2},{"$f":"D734+Spreadsheet10.3!D739","v":-8.6138235867948048},{"$f":"E734+Spreadsheet10.3!E739","v":-9.8787901092371389},{"$f":"F734+Spreadsheet10.3!F739","v":-5.5838157991323198},{"$f":"G734+Spreadsheet10.3!G739","v":-4.6685361622086896},{"$f":"H734+Spreadsheet10.3!H739","v":-7.9559164842115999},{"$f":"I734+Spreadsheet10.3!I739","v":-5.2360292214351203},{"$f":"J734+Spreadsheet10.3!J739","v":-5.6299631289567902},{"$f":"K734+Spreadsheet10.3!K739","v":-7.6856749998591898},{"$f":"L734+Spreadsheet10.3!L739","v":-7.3693967089284547},{"$f":"M734+Spreadsheet10.3!M739","v":-10.679749967719649},{"$f":"N734+Spreadsheet10.3!N739","v":-10.888257148927249},{"$f":"O734+Spreadsheet10.3!O739","v":-10.893737335001649},{"$f":"P734+Spreadsheet10.3!P739","v":-11.57866281115964},{"$f":"Q734+Spreadsheet10.3!Q739","v":-13.747459130578161},{"$f":"R734+Spreadsheet10.3!R739","v":-16.262393298358131},{"$f":"S734+Spreadsheet10.3!S739","v":-15.152858111997938},{"$f":"T734+Spreadsheet10.3!T739","v":-12.316380285192508},{"$f":"U734+Spreadsheet10.3!U739","v":-9.1384497797315767},{"$f":"V734+Spreadsheet10.3!V739","v":-10.697769386610188},{"$f":"W734+Spreadsheet10.3!W739","v":-18.334776650617627},{"$f":"X734+Spreadsheet10.3!X739","v":-0.31134024135517396},{"$f":"Y734+Spreadsheet10.3!Y739","v":-0.188137091414628},{"$f":"Z734+Spreadsheet10.3!Z739","v":-9.9989043068745592E-2},{"$f":"AA734+Spreadsheet10.3!AA739","v":-3.9584727738129398E-2},{"$f":"AB734+Spreadsheet10.3!AB739","v":3.1812007944509299E-3},{"$f":"AC734+Spreadsheet10.3!AC739","v":3.3746777645194903E-2},{"$f":"AD734+Spreadsheet10.3!AD739","v":4.3130446885959205E-2},{"$f":"AE734+Spreadsheet10.3!AE739","v":2.97961456692581E-2}]
[null,"Simulation 706",{"$f":"C735+Spreadsheet10.3!C740","v":3.061666641276517E-2},{"$f":"D735+Spreadsheet10.3!D740","v":2.2749795353018651},{"$f":"E735+Spreadsheet10.3!E740","v":3.2821124901176399},{"$f":"F735+Spreadsheet10.3!F740","v":1.0046166624818307},{"$f":"G735+Spreadsheet10.3!G740","v":2.1118419910329851},{"$f":"H735+Spreadsheet10.3!H740","v":1.2216841081215701},{"$f":"I735+Spreadsheet10.3!I740","v":-5.6892670799158829E-2},{"$f":"J735+Spreadsheet10.3!J740","v":-5.228408455866445},{"$f":"K735+Spreadsheet10.3!K740","v":-2.1909871802830496},{"$f":"L735+Spreadsheet10.3!L740","v":-6.9053239465243141},{"$f":"M735+Spreadsheet10.3!M740","v":-4.7895680526813704},{"$f":"N735+Spreadsheet10.3!N740","v":-2.4640679898404505},{"$f":"O735+Spreadsheet10.3!O740","v":-2.196553297106921},{"$f":"P735+Spreadsheet10.3!P740","v":-1.4273380581998509},{"$f":"Q735+Spreadsheet10.3!Q740","v":-1.3916695399490484},{"$f":"R735+Spreadsheet10.3!R740","v":-2.7087643321879202},{"$f":"S735+Spreadsheet10.3!S740","v":-5.6149108141373798},{"$f":"T735+Spreadsheet10.3!T740","v":-6.763958891479537},{"$f":"U735+Spreadsheet10.3!U740","v":-5.5518905398091221},{"$f":"V735+Spreadsheet10.3!V740","v":-8.9719129826941888},{"$f":"W735+Spreadsheet10.3!W740","v":-12.73322612430322},{"$f":"X735+Spreadsheet10.3!X740","v":-4.4050637344763999},{"$f":"Y735+Spreadsheet10.3!Y740","v":-3.8643845618652102},{"$f":"Z735+Spreadsheet10.3!Z740","v":-3.3265537299304504},{"$f":"AA735+Spreadsheet10.3!AA740","v":-2.7828396125159198},{"$f":"AB735+Spreadsheet10.3!AB740","v":-2.2172858439687699},{"$f":"AC735+Spreadsheet10.3!AC740","v":-1.6855425903465999},{"$f":"AD735+Spreadsheet10.3!AD740","v":-1.1316416958414499},{"$f":"AE735+Spreadsheet10.3!AE740","v":-0.56089651643999705}]
[null,"Simulation 707",{"$f":"C736+Spreadsheet10.3!C741","v":3.061666641276517E-2},{"$f":"D736+Spreadsheet10.3!D741","v":2.30034126477379},{"$f":"E736+Spreadsheet10.3!E741","v":5.4093680543513649},{"$f":"F736+Spreadsheet10.3!F741","v":5.292089325958222},{"$f":"G736+Spreadsheet10.3!G741","v":7.3666572463052251},{"$f":"H736+Spreadsheet10.3!H741","v":2.9254268044314751},{"$f":"I736+Spreadsheet10.3!I741","v":3.3728635739983184},{"$f":"J736+Spreadsheet10.3!J741","v":7.0578877037570855},{"$f":"K736+Spreadsheet10.3!K741","v":1.3699953743129951},{"$f":"L736+Spreadsheet10.3!L741","v":-2.1846799144392022},{"$f":"M736+Spreadsheet10.3!M741","v":-4.0792918893230352},{"$f":"N736+Spreadsheet10.3!N741","v":-5.6066966645015697},{"$f":"O736+Spreadsheet10.3!O741","v":-1.7443455603140186},{"$f":"P736+Spreadsheet10.3!P741","v":-3.2472433797521951},{"$f":"Q736+Spreadsheet10.3!Q741","v":-0.83283919657608996},{"$f":"R736+Spreadsheet10.3!R741","v":-1.9895407607421602},{"$f":"S736+Spreadsheet10.3!S741","v":-12.72366368844898},{"$f":"T736+Spreadsheet10.3!T741","v":-14.827723650999872},{"$f":"U736+Spreadsheet10.3!U741","v":-15.443579726694068},{"$f":"V736+Spreadsheet10.3!V741","v":-11.021114248752109},{"$f":"W736+Spreadsheet10.3!W741","v":-11.58112580019853},{"$f":"X736+Spreadsheet10.3!X741","v":-1.0335344328387599},{"$f":"Y736+Spreadsheet10.3!Y741","v":-0.89918348215229205},{"$f":"Z736+Spreadsheet10.3!Z741","v":-0.76867911540873501},{"$f":"AA736+Spreadsheet10.3!AA741","v":-0.63853867411735499},{"$f":"AB736+Spreadsheet10.3!AB741","v":-0.50496132124598403},{"$f":"AC736+Spreadsheet10.3!AC741","v":-0.37204166420594298},{"$f":"AD736+Spreadsheet10.3!AD741","v":-0.24173634907625799},{"$f":"AE736+Spreadsheet10.3!AE741","v":-0.116594598012059}]
[null,"Simulation 708",{"$f":"C737+Spreadsheet10.3!C742","v":3.061666641276517E-2},{"$f":"D737+Spreadsheet10.3!D742","v":-2.2458690025101049},{"$f":"E737+Spreadsheet10.3!E742","v":-4.8721546371825806},{"$f":"F737+Spreadsheet10.3!F742","v":0.33009633112772985},{"$f":"G737+Spreadsheet10.3!G742","v":-3.9703083221137874},{"$f":"H737+Spreadsheet10.3!H742","v":-2.6644800400222302},{"$f":"I737+Spreadsheet10.3!I742","v":-1.1139596530978875},{"$f":"J737+Spreadsheet10.3!J742","v":5.9076799219638545},{"$f":"K737+Spreadsheet10.3!K742","v":5.1480125629719176},{"$f":"L737+Spreadsheet10.3!L742","v":4.5910824624120234},{"$f":"M737+Spreadsheet10.3!M742","v":6.1344045838761989},{"$f":"N737+Spreadsheet10.3!N742","v":7.9912229467707991},{"$f":"O737+Spreadsheet10.3!O742","v":6.9913921640500698},{"$f":"P737+Spreadsheet10.3!P742","v":6.97220035724275},{"$f":"Q737+Spreadsheet10.3!Q742","v":10.010621220885039},{"$f":"R737+Spreadsheet10.3!R742","v":13.405041210929349},{"$f":"S737+Spreadsheet10.3!S742","v":17.259143620616989},{"$f":"T737+Spreadsheet10.3!T742","v":19.937655885579129},{"$f":"U737+Spreadsheet10.3!U742","v":20.702831679330927},{"$f":"V737+Spreadsheet10.3!V742","v":21.482024200391997},{"$f":"W737+Spreadsheet10.3!W742","v":20.902132384539339},{"$f":"X737+Spreadsheet10.3!X742","v":2.5800255186976502},{"$f":"Y737+Spreadsheet10.3!Y742","v":2.3757206314952701},{"$f":"Z737+Spreadsheet10.3!Z742","v":2.1236744138859502},{"$f":"AA737+Spreadsheet10.3!AA742","v":1.83141461462907},{"$f":"AB737+Spreadsheet10.3!AB742","v":1.5018603120409399},{"$f":"AC737+Spreadsheet10.3!AC742","v":1.1857935685505201},{"$f":"AD737+Spreadsheet10.3!AD742","v":0.82473268756607498},{"$f":"AE737+Spreadsheet10.3!AE742","v":0.42012616186204499}]
[null,"Simulation 709",{"$f":"C738+Spreadsheet10.3!C743","v":3.061666641276517E-2},{"$f":"D738+Spreadsheet10.3!D743","v":-1.872495568279374},{"$f":"E738+Spreadsheet10.3!E743","v":-2.1828726898589297},{"$f":"F738+Spreadsheet10.3!F743","v":-7.7232258907445699},{"$f":"G738+Spreadsheet10.3!G743","v":-9.1704340623559855},{"$f":"H738+Spreadsheet10.3!H743","v":-9.1991510676014112},{"$f":"I738+Spreadsheet10.3!I743","v":-6.0409491918111895},{"$f":"J738+Spreadsheet10.3!J743","v":-11.41887401034492},{"$f":"K738+Spreadsheet10.3!K743","v":-18.81939923270917},{"$f":"L738+Spreadsheet10.3!L743","v":-16.319444728519819},{"$f":"M738+Spreadsheet10.3!M743","v":-18.338165917244151},{"$f":"N738+Spreadsheet10.3!N743","v":-18.292401937410631},{"$f":"O738+Spreadsheet10.3!O743","v":-17.643713571770121},{"$f":"P738+Spreadsheet10.3!P743","v":-21.98998590861105},{"$f":"Q738+Spreadsheet10.3!Q743","v":-28.2189222587632},{"$f":"R738+Spreadsheet10.3!R743","v":-22.262023054888203},{"$f":"S738+Spreadsheet10.3!S743","v":-17.08570417840486},{"$f":"T738+Spreadsheet10.3!T743","v":-21.670874794324469},{"$f":"U738+Spreadsheet10.3!U743","v":-16.775923720789208},{"$f":"V738+Spreadsheet10.3!V743","v":-26.041998554364501},{"$f":"W738+Spreadsheet10.3!W743","v":-24.87053413127752},{"$f":"X738+Spreadsheet10.3!X743","v":-2.45138794166574},{"$f":"Y738+Spreadsheet10.3!Y743","v":-2.0567610872256701},{"$f":"Z738+Spreadsheet10.3!Z743","v":-1.6823719961622901},{"$f":"AA738+Spreadsheet10.3!AA743","v":-1.3356293133068999},{"$f":"AB738+Spreadsheet10.3!AB743","v":-1.00506465225751},{"$f":"AC738+Spreadsheet10.3!AC743","v":-0.71613587994384909},{"$f":"AD738+Spreadsheet10.3!AD743","v":-0.44613522278144102},{"$f":"AE738+Spreadsheet10.3!AE743","v":-0.203743930290924}]
[null,"Simulation 710",{"$f":"C739+Spreadsheet10.3!C744","v":3.061666641276517E-2},{"$f":"D739+Spreadsheet10.3!D744","v":5.8428281398666648},{"$f":"E739+Spreadsheet10.3!E744","v":6.800417717511186},{"$f":"F739+Spreadsheet10.3!F744","v":7.4347480626660598},{"$f":"G739+Spreadsheet10.3!G744","v":5.5005955341087205},{"$f":"H739+Spreadsheet10.3!H744","v":6.9707484045058941},{"$f":"I739+Spreadsheet10.3!I744","v":5.8966646241625646},{"$f":"J739+Spreadsheet10.3!J744","v":13.567798609363406},{"$f":"K739+Spreadsheet10.3!K744","v":15.339748755376647},{"$f":"L739+Spreadsheet10.3!L744","v":13.982241907835904},{"$f":"M739+Spreadsheet10.3!M744","v":10.686369767810309},{"$f":"N739+Spreadsheet10.3!N744","v":9.9096707808971942},{"$f":"O739+Spreadsheet10.3!O744","v":7.5345963173746302},{"$f":"P739+Spreadsheet10.3!P744","v":8.1613000054957379},{"$f":"Q739+Spreadsheet10.3!Q744","v":7.2458925408948103},{"$f":"R739+Spreadsheet10.3!R744","v":6.6809472824296154},{"$f":"S739+Spreadsheet10.3!S744","v":3.2333553843729352},{"$f":"T739+Spreadsheet10.3!T744","v":-0.92061050066170935},{"$f":"U739+Spreadsheet10.3!U744","v":-1.9722453806508193},{"$f":"V739+Spreadsheet10.3!V744","v":5.8651853244616978},{"$f":"W739+Spreadsheet10.3!W744","v":6.3009976327871087},{"$f":"X739+Spreadsheet10.3!X744","v":4.2995236451666194},{"$f":"Y739+Spreadsheet10.3!Y744","v":3.78078451474705},{"$f":"Z739+Spreadsheet10.3!Z744","v":3.2532064285137001},{"$f":"AA739+Spreadsheet10.3!AA744","v":2.7092071184008804},{"$f":"AB739+Spreadsheet10.3!AB744","v":2.1452628844412298},{"$f":"AC739+Spreadsheet10.3!AC744","v":1.6405222559977499},{"$f":"AD739+Spreadsheet10.3!AD744","v":1.1053177250824899},{"$f":"AE739+Spreadsheet10.3!AE744","v":0.546225946194281}]
[null,"Simulation 711",{"$f":"C740+Spreadsheet10.3!C745","v":3.061666641276517E-2},{"$f":"D740+Spreadsheet10.3!D745","v":7.414875430899655},{"$f":"E740+Spreadsheet10.3!E745","v":2.86427658226172},{"$f":"F740+Spreadsheet10.3!F745","v":4.03491843798394},{"$f":"G740+Spreadsheet10.3!G745","v":3.2462478420617198},{"$f":"H740+Spreadsheet10.3!H745","v":5.7843320930201054},{"$f":"I740+Spreadsheet10.3!I745","v":6.9674749481087099},{"$f":"J740+Spreadsheet10.3!J745","v":8.2585410208180452},{"$f":"K740+Spreadsheet10.3!K745","v":7.6099719965801347},{"$f":"L740+Spreadsheet10.3!L745","v":8.1186113576215},{"$f":"M740+Spreadsheet10.3!M745","v":7.2104876564828047},{"$f":"N740+Spreadsheet10.3!N745","v":10.622066811122551},{"$f":"O740+Spreadsheet10.3!O745","v":10.91658725748092},{"$f":"P740+Spreadsheet10.3!P745","v":7.8400849918531703},{"$f":"Q740+Spreadsheet10.3!Q745","v":6.4235470067271851},{"$f":"R740+Spreadsheet10.3!R745","v":8.4080606668295399},{"$f":"S740+Spreadsheet10.3!S745","v":7.8692329033513104},{"$f":"T740+Spreadsheet10.3!T745","v":11.17962863741538},{"$f":"U740+Spreadsheet10.3!U745","v":11.642897235791459},{"$f":"V740+Spreadsheet10.3!V745","v":9.32584997998398},{"$f":"W740+Spreadsheet10.3!W745","v":2.41440006927506},{"$f":"X740+Spreadsheet10.3!X745","v":1.3949297491002299},{"$f":"Y740+Spreadsheet10.3!Y745","v":1.2325952967373901},{"$f":"Z740+Spreadsheet10.3!Z745","v":1.06585954509744},{"$f":"AA740+Spreadsheet10.3!AA745","v":0.88836179641452806},{"$f":"AB740+Spreadsheet10.3!AB745","v":0.70641190981197399},{"$f":"AC740+Spreadsheet10.3!AC745","v":0.54382703774920194},{"$f":"AD740+Spreadsheet10.3!AD745","v":0.36696700316046799},{"$f":"AE740+Spreadsheet10.3!AE745","v":0.1804094430706}]
[null,"Simulation 712",{"$f":"C741+Spreadsheet10.3!C746","v":3.061666641276517E-2},{"$f":"D741+Spreadsheet10.3!D746","v":1.3285319912374391},{"$f":"E741+Spreadsheet10.3!E746","v":7.6148220371147746},{"$f":"F741+Spreadsheet10.3!F746","v":7.50060018597443},{"$f":"G741+Spreadsheet10.3!G746","v":8.9892514007112201},{"$f":"H741+Spreadsheet10.3!H746","v":4.071230114612038},{"$f":"I741+Spreadsheet10.3!I746","v":1.0195561642827631},{"$f":"J741+Spreadsheet10.3!J746","v":-0.7726193536214625},{"$f":"K741+Spreadsheet10.3!K746","v":1.0466368929959102},{"$f":"L741+Spreadsheet10.3!L746","v":-4.7769869298165446},{"$f":"M741+Spreadsheet10.3!M746","v":1.1431188987213186},{"$f":"N741+Spreadsheet10.3!N746","v":-3.1565485966177587},{"$f":"O741+Spreadsheet10.3!O746","v":-10.096179044404977},{"$f":"P741+Spreadsheet10.3!P746","v":-14.620483569146073},{"$f":"Q741+Spreadsheet10.3!Q746","v":-13.427249089630742},{"$f":"R741+Spreadsheet10.3!R746","v":-12.481056471862562},{"$f":"S741+Spreadsheet10.3!S746","v":-18.508754035176139},{"$f":"T741+Spreadsheet10.3!T746","v":-17.337410782533809},{"$f":"U741+Spreadsheet10.3!U746","v":-16.708533405100191},{"$f":"V741+Spreadsheet10.3!V746","v":-22.918764432858659},{"$f":"W741+Spreadsheet10.3!W746","v":-26.033341188520271},{"$f":"X741+Spreadsheet10.3!X746","v":0.65094333784969693},{"$f":"Y741+Spreadsheet10.3!Y746","v":0.62145429222923998},{"$f":"Z741+Spreadsheet10.3!Z746","v":0.57355328598071897},{"$f":"AA741+Spreadsheet10.3!AA746","v":0.50161424180960401},{"$f":"AB741+Spreadsheet10.3!AB746","v":0.41806939782339703},{"$f":"AC741+Spreadsheet10.3!AC746","v":0.34233880037150899},{"$f":"AD741+Spreadsheet10.3!AD746","v":0.245706095349846},{"$f":"AE741+Spreadsheet10.3!AE746","v":0.127783578546701}]
[null,"Simulation 713",{"$f":"C742+Spreadsheet10.3!C747","v":3.061666641276517E-2},{"$f":"D742+Spreadsheet10.3!D747","v":-2.1253576076841298},{"$f":"E742+Spreadsheet10.3!E747","v":-3.3631656032997701},{"$f":"F742+Spreadsheet10.3!F747","v":-3.8227351967530998},{"$f":"G742+Spreadsheet10.3!G747","v":-9.7897342831880803},{"$f":"H742+Spreadsheet10.3!H747","v":-10.555449398456991},{"$f":"I742+Spreadsheet10.3!I747","v":-0.52042727608472017},{"$f":"J742+Spreadsheet10.3!J747","v":-6.5123134964963096},{"$f":"K742+Spreadsheet10.3!K747","v":-11.050222832572549},{"$f":"L742+Spreadsheet10.3!L747","v":-10.179194639590268},{"$f":"M742+Spreadsheet10.3!M747","v":-3.9836521778034095},{"$f":"N742+Spreadsheet10.3!N747","v":-3.7532184707666012},{"$f":"O742+Spreadsheet10.3!O747","v":-0.64777507143542046},{"$f":"P742+Spreadsheet10.3!P747","v":-0.94019226330178007},{"$f":"Q742+Spreadsheet10.3!Q747","v":0.28016337482344955},{"$f":"R742+Spreadsheet10.3!R747","v":1.6980553602872202},{"$f":"S742+Spreadsheet10.3!S747","v":2.42212230312796},{"$f":"T742+Spreadsheet10.3!T747","v":4.9669044089722352},{"$f":"U742+Spreadsheet10.3!U747","v":6.6919046178040604},{"$f":"V742+Spreadsheet10.3!V747","v":4.9413093446868643},{"$f":"W742+Spreadsheet10.3!W747","v":2.1945907750957168},{"$f":"X742+Spreadsheet10.3!X747","v":2.1084351052446197},{"$f":"Y742+Spreadsheet10.3!Y747","v":1.92892161712212},{"$f":"Z742+Spreadsheet10.3!Z747","v":1.72383529095266},{"$f":"AA742+Spreadsheet10.3!AA747","v":1.4968929207022499},{"$f":"AB742+Spreadsheet10.3!AB747","v":1.23727819961938},{"$f":"AC742+Spreadsheet10.3!AC747","v":0.98745782602879995},{"$f":"AD742+Spreadsheet10.3!AD747","v":0.695456953151388},{"$f":"AE742+Spreadsheet10.3!AE747","v":0.35915530489373199}]
[null,"Simulation 714",{"$f":"C743+Spreadsheet10.3!C748","v":3.061666641276517E-2},{"$f":"D743+Spreadsheet10.3!D748","v":-4.5885151178579102},{"$f":"E743+Spreadsheet10.3!E748","v":-8.5189107163200095},{"$f":"F743+Spreadsheet10.3!F748","v":-13.34752661008849},{"$f":"G743+Spreadsheet10.3!G748","v":-8.8491741083060997},{"$f":"H743+Spreadsheet10.3!H748","v":-4.0101818533873406},{"$f":"I743+Spreadsheet10.3!I748","v":-6.7673132256651805},{"$f":"J743+Spreadsheet10.3!J748","v":-2.7395064105409004},{"$f":"K743+Spreadsheet10.3!K748","v":-1.3746223525787298},{"$f":"L743+Spreadsheet10.3!L748","v":-4.5627438651622798},{"$f":"M743+Spreadsheet10.3!M748","v":-5.64539961640447},{"$f":"N743+Spreadsheet10.3!N748","v":-4.8041525500392703},{"$f":"O743+Spreadsheet10.3!O748","v":1.0617490134906884},{"$f":"P743+Spreadsheet10.3!P748","v":-4.5114885585272599},{"$f":"Q743+Spreadsheet10.3!Q748","v":-4.6611254711189689},{"$f":"R743+Spreadsheet10.3!R748","v":-9.234020690948979},{"$f":"S743+Spreadsheet10.3!S748","v":-8.46665290252289},{"$f":"T743+Spreadsheet10.3!T748","v":-6.4805899016726896},{"$f":"U743+Spreadsheet10.3!U748","v":-5.2409507309941903},{"$f":"V743+Spreadsheet10.3!V748","v":-2.7747789155534601},{"$f":"W743+Spreadsheet10.3!W748","v":0.76823915468859494},{"$f":"X743+Spreadsheet10.3!X748","v":0.83325087422493993},{"$f":"Y743+Spreadsheet10.3!Y748","v":0.71878993443147399},{"$f":"Z743+Spreadsheet10.3!Z748","v":0.60159809053426705},{"$f":"AA743+Spreadsheet10.3!AA748","v":0.48052366806410002},{"$f":"AB743+Spreadsheet10.3!AB748","v":0.37012135726267403},{"$f":"AC743+Spreadsheet10.3!AC748","v":0.28029573578120304},{"$f":"AD743+Spreadsheet10.3!AD748","v":0.185776677708857},{"$f":"AE743+Spreadsheet10.3!AE748","v":8.9102833534558487E-2}]
[null,"Simulation 715",{"$f":"C744+Spreadsheet10.3!C749","v":3.061666641276517E-2},{"$f":"D744+Spreadsheet10.3!D749","v":2.6913208389297205},{"$f":"E744+Spreadsheet10.3!E749","v":1.9125186883681446},{"$f":"F744+Spreadsheet10.3!F749","v":2.6056741533382901},{"$f":"G744+Spreadsheet10.3!G749","v":5.5334263471125098},{"$f":"H744+Spreadsheet10.3!H749","v":10.584367958447846},{"$f":"I744+Spreadsheet10.3!I749","v":9.2425779812473401},{"$f":"J744+Spreadsheet10.3!J749","v":11.88017566526708},{"$f":"K744+Spreadsheet10.3!K749","v":8.4601492852853752},{"$f":"L744+Spreadsheet10.3!L749","v":14.75201722150247},{"$f":"M744+Spreadsheet10.3!M749","v":15.445626268084011},{"$f":"N744+Spreadsheet10.3!N749","v":13.057578547063471},{"$f":"O744+Spreadsheet10.3!O749","v":14.27468185597872},{"$f":"P744+Spreadsheet10.3!P749","v":15.43978295814938},{"$f":"Q744+Spreadsheet10.3!Q749","v":17.46759572043652},{"$f":"R744+Spreadsheet10.3!R749","v":20.05049870704417},{"$f":"S744+Spreadsheet10.3!S749","v":18.886705188613938},{"$f":"T744+Spreadsheet10.3!T749","v":19.77821388661782},{"$f":"U744+Spreadsheet10.3!U749","v":20.812298336020948},{"$f":"V744+Spreadsheet10.3!V749","v":21.051263069896009},{"$f":"W744+Spreadsheet10.3!W749","v":21.916111134415981},{"$f":"X744+Spreadsheet10.3!X749","v":2.3993767184039299},{"$f":"Y744+Spreadsheet10.3!Y749","v":2.0958613149024901},{"$f":"Z744+Spreadsheet10.3!Z749","v":1.7829415781346201},{"$f":"AA744+Spreadsheet10.3!AA749","v":1.4699101048102601},{"$f":"AB744+Spreadsheet10.3!AB749","v":1.1548066116714799},{"$f":"AC744+Spreadsheet10.3!AC749","v":0.87951472049703294},{"$f":"AD744+Spreadsheet10.3!AD749","v":0.58866134506003198},{"$f":"AE744+Spreadsheet10.3!AE749","v":0.28837314920134999}]
[null,"Simulation 716",{"$f":"C745+Spreadsheet10.3!C750","v":3.061666641276517E-2},{"$f":"D745+Spreadsheet10.3!D750","v":2.2230709298112852},{"$f":"E745+Spreadsheet10.3!E750","v":5.51522107143448},{"$f":"F745+Spreadsheet10.3!F750","v":11.880631119296531},{"$f":"G745+Spreadsheet10.3!G750","v":10.360553659011451},{"$f":"H745+Spreadsheet10.3!H750","v":8.7954759414036996},{"$f":"I745+Spreadsheet10.3!I750","v":8.2241726017377044},{"$f":"J745+Spreadsheet10.3!J750","v":9.8273796695255342},{"$f":"K745+Spreadsheet10.3!K750","v":14.153127435633889},{"$f":"L745+Spreadsheet10.3!L750","v":10.005822214781709},{"$f":"M745+Spreadsheet10.3!M750","v":5.9363144662960048},{"$f":"N745+Spreadsheet10.3!N750","v":4.2338782141385858},{"$f":"O745+Spreadsheet10.3!O750","v":6.1167241086161743},{"$f":"P745+Spreadsheet10.3!P750","v":6.5247244539502152},{"$f":"Q745+Spreadsheet10.3!Q750","v":4.8952346224820902},{"$f":"R745+Spreadsheet10.3!R750","v":8.7456234423588199},{"$f":"S745+Spreadsheet10.3!S750","v":10.56073450962716},{"$f":"T745+Spreadsheet10.3!T750","v":8.2454590650173198},{"$f":"U745+Spreadsheet10.3!U750","v":4.2216564400612704},{"$f":"V745+Spreadsheet10.3!V750","v":-0.76977319724249504},{"$f":"W745+Spreadsheet10.3!W750","v":-3.7502748168600393},{"$f":"X745+Spreadsheet10.3!X750","v":0.91581151315473297},{"$f":"Y745+Spreadsheet10.3!Y750","v":0.86395122736302599},{"$f":"Z745+Spreadsheet10.3!Z750","v":0.792343829297943},{"$f":"AA745+Spreadsheet10.3!AA750","v":0.69229596970621599},{"$f":"AB745+Spreadsheet10.3!AB750","v":0.58254420943416096},{"$f":"AC745+Spreadsheet10.3!AC750","v":0.47397550217032103},{"$f":"AD745+Spreadsheet10.3!AD750","v":0.34023911367660098},{"$f":"AE745+Spreadsheet10.3!AE750","v":0.17819423171500698}]
[null,"Simulation 717",{"$f":"C746+Spreadsheet10.3!C751","v":3.061666641276517E-2},{"$f":"D746+Spreadsheet10.3!D751","v":4.3792249027340748},{"$f":"E746+Spreadsheet10.3!E751","v":-1.8661336334723788},{"$f":"F746+Spreadsheet10.3!F751","v":-7.9458356706725199},{"$f":"G746+Spreadsheet10.3!G751","v":-7.325027118180726},{"$f":"H746+Spreadsheet10.3!H751","v":-9.6840320349399498},{"$f":"I746+Spreadsheet10.3!I751","v":-2.003188970555299},{"$f":"J746+Spreadsheet10.3!J751","v":2.1094354373179858},{"$f":"K746+Spreadsheet10.3!K751","v":8.9326477692763895},{"$f":"L746+Spreadsheet10.3!L751","v":6.9139358263003849},{"$f":"M746+Spreadsheet10.3!M751","v":8.7945408533957092},{"$f":"N746+Spreadsheet10.3!N751","v":8.873336816562059},{"$f":"O746+Spreadsheet10.3!O751","v":5.0965030705429353},{"$f":"P746+Spreadsheet10.3!P751","v":6.5712329094147197},{"$f":"Q746+Spreadsheet10.3!Q751","v":3.1296864580777251},{"$f":"R746+Spreadsheet10.3!R751","v":2.1864884803170397},{"$f":"S746+Spreadsheet10.3!S751","v":3.6724108311881576},{"$f":"T746+Spreadsheet10.3!T751","v":1.8554827827501403},{"$f":"U746+Spreadsheet10.3!U751","v":-2.7579981390677197},{"$f":"V746+Spreadsheet10.3!V751","v":-4.9985654346721491},{"$f":"W746+Spreadsheet10.3!W751","v":3.0904844947497527},{"$f":"X746+Spreadsheet10.3!X751","v":2.60126679280794},{"$f":"Y746+Spreadsheet10.3!Y751","v":2.3495420903174402},{"$f":"Z746+Spreadsheet10.3!Z751","v":2.0708660967909802},{"$f":"AA746+Spreadsheet10.3!AA751","v":1.7690791134361399},{"$f":"AB746+Spreadsheet10.3!AB751","v":1.4338921506990399},{"$f":"AC746+Spreadsheet10.3!AC751","v":1.12361887315125},{"$f":"AD746+Spreadsheet10.3!AD751","v":0.77676735375690709},{"$f":"AE746+Spreadsheet10.3!AE751","v":0.39382179427789199}]
[null,"Simulation 718",{"$f":"C747+Spreadsheet10.3!C752","v":3.061666641276517E-2},{"$f":"D747+Spreadsheet10.3!D752","v":-0.94062274557281},{"$f":"E747+Spreadsheet10.3!E752","v":-7.2034479244636724},{"$f":"F747+Spreadsheet10.3!F752","v":-7.2499357905930495},{"$f":"G747+Spreadsheet10.3!G752","v":-4.4952599415151244},{"$f":"H747+Spreadsheet10.3!H752","v":-2.9602990044067377},{"$f":"I747+Spreadsheet10.3!I752","v":-0.33875745180256511},{"$f":"J747+Spreadsheet10.3!J752","v":-2.0056659381079203},{"$f":"K747+Spreadsheet10.3!K752","v":1.1084801535304303},{"$f":"L747+Spreadsheet10.3!L752","v":1.1198205358128801},{"$f":"M747+Spreadsheet10.3!M752","v":1.2706355487321197},{"$f":"N747+Spreadsheet10.3!N752","v":5.5496535635022797},{"$f":"O747+Spreadsheet10.3!O752","v":2.5250370719284199},{"$f":"P747+Spreadsheet10.3!P752","v":1.9492838173888347},{"$f":"Q747+Spreadsheet10.3!Q752","v":1.0689798822986383},{"$f":"R747+Spreadsheet10.3!R752","v":-1.6211947758302319},{"$f":"S747+Spreadsheet10.3!S752","v":-3.0381720130758985},{"$f":"T747+Spreadsheet10.3!T752","v":4.0599252170727977},{"$f":"U747+Spreadsheet10.3!U752","v":1.780330043682224},{"$f":"V747+Spreadsheet10.3!V752","v":6.494881900025975},{"$f":"W747+Spreadsheet10.3!W752","v":5.7513759650454128},{"$f":"X747+Spreadsheet10.3!X752","v":0.57617410802879798},{"$f":"Y747+Spreadsheet10.3!Y752","v":0.57392795729537294},{"$f":"Z747+Spreadsheet10.3!Z752","v":0.55197253704777804},{"$f":"AA747+Spreadsheet10.3!AA752","v":0.50163603624194097},{"$f":"AB747+Spreadsheet10.3!AB752","v":0.43364859280872503},{"$f":"AC747+Spreadsheet10.3!AC752","v":0.36078003753875898},{"$f":"AD747+Spreadsheet10.3!AD752","v":0.26301675249830803},{"$f":"AE747+Spreadsheet10.3!AE752","v":0.13856016250516098}]
[null,"Simulation 719",{"$f":"C748+Spreadsheet10.3!C753","v":3.061666641276517E-2},{"$f":"D748+Spreadsheet10.3!D753","v":-0.80479238208739456},{"$f":"E748+Spreadsheet10.3!E753","v":4.5185583312162247},{"$f":"F748+Spreadsheet10.3!F753","v":6.7659487388119697},{"$f":"G748+Spreadsheet10.3!G753","v":-0.33633782766863796},{"$f":"H748+Spreadsheet10.3!H753","v":1.6116510894780609},{"$f":"I748+Spreadsheet10.3!I753","v":5.6411498591628},{"$f":"J748+Spreadsheet10.3!J753","v":3.4201965879087779},{"$f":"K748+Spreadsheet10.3!K753","v":1.4034621270200502},{"$f":"L748+Spreadsheet10.3!L753","v":1.3436262019355998},{"$f":"M748+Spreadsheet10.3!M753","v":-1.7341843761163003},{"$f":"N748+Spreadsheet10.3!N753","v":-1.5963792418511202},{"$f":"O748+Spreadsheet10.3!O753","v":0.1441667681031551},{"$f":"P748+Spreadsheet10.3!P753","v":-2.6962349709091389},{"$f":"Q748+Spreadsheet10.3!Q753","v":1.1731905127599025},{"$f":"R748+Spreadsheet10.3!R753","v":-0.74751789885662867},{"$f":"S748+Spreadsheet10.3!S753","v":1.8573631830893469},{"$f":"T748+Spreadsheet10.3!T753","v":2.2606292799227248},{"$f":"U748+Spreadsheet10.3!U753","v":-4.7677706657129129},{"$f":"V748+Spreadsheet10.3!V753","v":-3.8817207720860623},{"$f":"W748+Spreadsheet10.3!W753","v":-6.4712785318343506},{"$f":"X748+Spreadsheet10.3!X753","v":-0.89537414512285296},{"$f":"Y748+Spreadsheet10.3!Y753","v":-0.86833333988163508},{"$f":"Z748+Spreadsheet10.3!Z753","v":-0.822714120753824},{"$f":"AA748+Spreadsheet10.3!AA753","v":-0.74633328593324799},{"$f":"AB748+Spreadsheet10.3!AB753","v":-0.63952495261909692},{"$f":"AC748+Spreadsheet10.3!AC753","v":-0.50968868021600899},{"$f":"AD748+Spreadsheet10.3!AD753","v":-0.35817855652511399},{"$f":"AE748+Spreadsheet10.3!AE753","v":-0.18650504302479501}]
[null,"Simulation 720",{"$f":"C749+Spreadsheet10.3!C754","v":3.061666641276517E-2},{"$f":"D749+Spreadsheet10.3!D754","v":-2.4855551784229659},{"$f":"E749+Spreadsheet10.3!E754","v":2.9519396227612038},{"$f":"F749+Spreadsheet10.3!F754","v":7.8611408534041907},{"$f":"G749+Spreadsheet10.3!G754","v":4.3330578692596342},{"$f":"H749+Spreadsheet10.3!H754","v":3.4992282195766271},{"$f":"I749+Spreadsheet10.3!I754","v":2.4874856860072896},{"$f":"J749+Spreadsheet10.3!J754","v":4.6949548497292302},{"$f":"K749+Spreadsheet10.3!K754","v":3.8172011996402748},{"$f":"L749+Spreadsheet10.3!L754","v":1.2216903856703997E-2},{"$f":"M749+Spreadsheet10.3!M754","v":-4.9613919049940893},{"$f":"N749+Spreadsheet10.3!N754","v":-8.419077420713533},{"$f":"O749+Spreadsheet10.3!O754","v":-7.7360756733030289},{"$f":"P749+Spreadsheet10.3!P754","v":-9.1169586552911266},{"$f":"Q749+Spreadsheet10.3!Q754","v":-11.090213833603888},{"$f":"R749+Spreadsheet10.3!R754","v":-13.231752978033004},{"$f":"S749+Spreadsheet10.3!S754","v":-22.518907070495832},{"$f":"T749+Spreadsheet10.3!T754","v":-24.006983417808197},{"$f":"U749+Spreadsheet10.3!U754","v":-23.217748843142605},{"$f":"V749+Spreadsheet10.3!V754","v":-28.229111259213113},{"$f":"W749+Spreadsheet10.3!W754","v":-35.94728701664323},{"$f":"X749+Spreadsheet10.3!X754","v":0.93773358604382695},{"$f":"Y749+Spreadsheet10.3!Y754","v":0.91050901264758399},{"$f":"Z749+Spreadsheet10.3!Z754","v":0.85588754610835094},{"$f":"AA749+Spreadsheet10.3!AA754","v":0.77265054779791598},{"$f":"AB749+Spreadsheet10.3!AB754","v":0.65866552031335401},{"$f":"AC749+Spreadsheet10.3!AC754","v":0.54277420354047301},{"$f":"AD749+Spreadsheet10.3!AD754","v":0.39261728427660503},{"$f":"AE749+Spreadsheet10.3!AE754","v":0.20720246404738499}]
[null,"Simulation 721",{"$f":"C750+Spreadsheet10.3!C755","v":3.061666641276517E-2},{"$f":"D750+Spreadsheet10.3!D755","v":-1.7528187005314702},{"$f":"E750+Spreadsheet10.3!E755","v":-10.550784170100465},{"$f":"F750+Spreadsheet10.3!F755","v":-15.565322481304566},{"$f":"G750+Spreadsheet10.3!G755","v":-20.473819935083998},{"$f":"H750+Spreadsheet10.3!H755","v":-21.655136927111663},{"$f":"I750+Spreadsheet10.3!I755","v":-21.541677223445241},{"$f":"J750+Spreadsheet10.3!J755","v":-26.775814945292939},{"$f":"K750+Spreadsheet10.3!K755","v":-24.500526763620719},{"$f":"L750+Spreadsheet10.3!L755","v":-24.541719136320619},{"$f":"M750+Spreadsheet10.3!M755","v":-20.518681953190899},{"$f":"N750+Spreadsheet10.3!N755","v":-20.021035933189189},{"$f":"O750+Spreadsheet10.3!O755","v":-13.340196321082061},{"$f":"P750+Spreadsheet10.3!P755","v":-18.714320805864212},{"$f":"Q750+Spreadsheet10.3!Q755","v":-19.629658372540799},{"$f":"R750+Spreadsheet10.3!R755","v":-13.752180953451951},{"$f":"S750+Spreadsheet10.3!S755","v":-20.14155593674402},{"$f":"T750+Spreadsheet10.3!T755","v":-19.710166996214873},{"$f":"U750+Spreadsheet10.3!U755","v":-20.857952081255803},{"$f":"V750+Spreadsheet10.3!V755","v":-10.90729646025482},{"$f":"W750+Spreadsheet10.3!W755","v":-13.219005623658468},{"$f":"X750+Spreadsheet10.3!X755","v":0.90822489084406199},{"$f":"Y750+Spreadsheet10.3!Y755","v":0.85815974501459602},{"$f":"Z750+Spreadsheet10.3!Z755","v":0.78625011454488802},{"$f":"AA750+Spreadsheet10.3!AA755","v":0.69630311385841703},{"$f":"AB750+Spreadsheet10.3!AB755","v":0.58730629480588403},{"$f":"AC750+Spreadsheet10.3!AC755","v":0.48272990842517199},{"$f":"AD750+Spreadsheet10.3!AD755","v":0.34988620212388299},{"$f":"AE750+Spreadsheet10.3!AE755","v":0.18571185798992301}]
[null,"Simulation 722",{"$f":"C751+Spreadsheet10.3!C756","v":3.061666641276517E-2},{"$f":"D751+Spreadsheet10.3!D756","v":6.4040258875133453},{"$f":"E751+Spreadsheet10.3!E756","v":2.51327754087675},{"$f":"F751+Spreadsheet10.3!F756","v":1.418164509243905},{"$f":"G751+Spreadsheet10.3!G756","v":9.1935482884248536},{"$f":"H751+Spreadsheet10.3!H756","v":10.534542954864111},{"$f":"I751+Spreadsheet10.3!I756","v":11.109419270456129},{"$f":"J751+Spreadsheet10.3!J756","v":6.5510013258716153},{"$f":"K751+Spreadsheet10.3!K756","v":10.421952218824011},{"$f":"L751+Spreadsheet10.3!L756","v":7.7130085703365996},{"$f":"M751+Spreadsheet10.3!M756","v":9.5698094421898396},{"$f":"N751+Spreadsheet10.3!N756","v":11.066557018234988},{"$f":"O751+Spreadsheet10.3!O756","v":8.5759897890415608},{"$f":"P751+Spreadsheet10.3!P756","v":8.7237260393668201},{"$f":"Q751+Spreadsheet10.3!Q756","v":10.985747383296829},{"$f":"R751+Spreadsheet10.3!R756","v":8.7201449059138803},{"$f":"S751+Spreadsheet10.3!S756","v":10.80851151540606},{"$f":"T751+Spreadsheet10.3!T756","v":12.21379164059579},{"$f":"U751+Spreadsheet10.3!U756","v":11.39274581755895},{"$f":"V751+Spreadsheet10.3!V756","v":14.924743374321061},{"$f":"W751+Spreadsheet10.3!W756","v":13.228972523511811},{"$f":"X751+Spreadsheet10.3!X756","v":1.5677527919137999},{"$f":"Y751+Spreadsheet10.3!Y756","v":1.4575583761129101},{"$f":"Z751+Spreadsheet10.3!Z756","v":1.3287641445435801},{"$f":"AA751+Spreadsheet10.3!AA756","v":1.1712059156933301},{"$f":"AB751+Spreadsheet10.3!AB756","v":0.981518994665739},{"$f":"AC751+Spreadsheet10.3!AC756","v":0.79241656099774704},{"$f":"AD751+Spreadsheet10.3!AD756","v":0.56323981134744805},{"$f":"AE751+Spreadsheet10.3!AE756","v":0.29345561646694301}]
[null,"Simulation 723",{"$f":"C752+Spreadsheet10.3!C757","v":3.061666641276517E-2},{"$f":"D752+Spreadsheet10.3!D757","v":6.3585308526775348},{"$f":"E752+Spreadsheet10.3!E757","v":9.0085418488433504},{"$f":"F752+Spreadsheet10.3!F757","v":15.212637717613028},{"$f":"G752+Spreadsheet10.3!G757","v":15.3116008927532},{"$f":"H752+Spreadsheet10.3!H757","v":16.009752158941119},{"$f":"I752+Spreadsheet10.3!I757","v":15.08393189806494},{"$f":"J752+Spreadsheet10.3!J757","v":18.4504946715508},{"$f":"K752+Spreadsheet10.3!K757","v":17.361553985977078},{"$f":"L752+Spreadsheet10.3!L757","v":16.4052907252442},{"$f":"M752+Spreadsheet10.3!M757","v":11.88093012297427},{"$f":"N752+Spreadsheet10.3!N757","v":10.754855404276951},{"$f":"O752+Spreadsheet10.3!O757","v":13.42148574348135},{"$f":"P752+Spreadsheet10.3!P757","v":18.64430836651869},{"$f":"Q752+Spreadsheet10.3!Q757","v":13.516843379479319},{"$f":"R752+Spreadsheet10.3!R757","v":11.39973491239877},{"$f":"S752+Spreadsheet10.3!S757","v":13.244738956681651},{"$f":"T752+Spreadsheet10.3!T757","v":16.18019776152304},{"$f":"U752+Spreadsheet10.3!U757","v":17.151052483009309},{"$f":"V752+Spreadsheet10.3!V757","v":14.38743147407174},{"$f":"W752+Spreadsheet10.3!W757","v":15.2153539574714},{"$f":"X752+Spreadsheet10.3!X757","v":2.1490607880867798},{"$f":"Y752+Spreadsheet10.3!Y757","v":1.89810600997274},{"$f":"Z752+Spreadsheet10.3!Z757","v":1.6401257209717501},{"$f":"AA752+Spreadsheet10.3!AA757","v":1.3671280020886201},{"$f":"AB752+Spreadsheet10.3!AB757","v":1.08878399904905},{"$f":"AC752+Spreadsheet10.3!AC757","v":0.84151147330112497},{"$f":"AD752+Spreadsheet10.3!AD757","v":0.57375214678627495},{"$f":"AE752+Spreadsheet10.3!AE757","v":0.28668489120695001}]
[null,"Simulation 724",{"$f":"C753+Spreadsheet10.3!C758","v":3.061666641276517E-2},{"$f":"D753+Spreadsheet10.3!D758","v":1.0910389381251198},{"$f":"E753+Spreadsheet10.3!E758","v":2.88049863266576},{"$f":"F753+Spreadsheet10.3!F758","v":7.1179454123943948},{"$f":"G753+Spreadsheet10.3!G758","v":8.3964735545643503},{"$f":"H753+Spreadsheet10.3!H758","v":9.2792113719864702},{"$f":"I753+Spreadsheet10.3!I758","v":9.6573828569874092},{"$f":"J753+Spreadsheet10.3!J758","v":13.031074789319682},{"$f":"K753+Spreadsheet10.3!K758","v":14.855024329047151},{"$f":"L753+Spreadsheet10.3!L758","v":13.363022839944659},{"$f":"M753+Spreadsheet10.3!M758","v":13.771108161909922},{"$f":"N753+Spreadsheet10.3!N758","v":9.7384595041389357},{"$f":"O753+Spreadsheet10.3!O758","v":8.2116287861433648},{"$f":"P753+Spreadsheet10.3!P758","v":8.5066360788906366},{"$f":"Q753+Spreadsheet10.3!Q758","v":7.4266364358997041},{"$f":"R753+Spreadsheet10.3!R758","v":9.4111245128943306},{"$f":"S753+Spreadsheet10.3!S758","v":4.8877254023633698},{"$f":"T753+Spreadsheet10.3!T758","v":3.8235236094074203},{"$f":"U753+Spreadsheet10.3!U758","v":7.9893689063784095},{"$f":"V753+Spreadsheet10.3!V758","v":10.07905218092804},{"$f":"W753+Spreadsheet10.3!W758","v":10.429563880681719},{"$f":"X753+Spreadsheet10.3!X758","v":3.8494307010157902},{"$f":"Y753+Spreadsheet10.3!Y758","v":3.4155885803367596},{"$f":"Z753+Spreadsheet10.3!Z758","v":2.96975579115482},{"$f":"AA753+Spreadsheet10.3!AA758","v":2.49204831678668},{"$f":"AB753+Spreadsheet10.3!AB758","v":1.9859543170746499},{"$f":"AC753+Spreadsheet10.3!AC758","v":1.5288095945115199},{"$f":"AD753+Spreadsheet10.3!AD758","v":1.0360130819545601},{"$f":"AE753+Spreadsheet10.3!AE758","v":0.51558408265984701}]
[null,"Simulation 725",{"$f":"C754+Spreadsheet10.3!C759","v":3.061666641276517E-2},{"$f":"D754+Spreadsheet10.3!D759","v":-1.9841127071016},{"$f":"E754+Spreadsheet10.3!E759","v":-0.92912590144290519},{"$f":"F754+Spreadsheet10.3!F759","v":-3.0709566080204702},{"$f":"G754+Spreadsheet10.3!G759","v":-0.6373492550379396},{"$f":"H754+Spreadsheet10.3!H759","v":-2.0373994645944595},{"$f":"I754+Spreadsheet10.3!I759","v":-0.6680363473358506},{"$f":"J754+Spreadsheet10.3!J759","v":-0.82260103869383094},{"$f":"K754+Spreadsheet10.3!K759","v":-5.1474970824225794},{"$f":"L754+Spreadsheet10.3!L759","v":-7.3198406931744504},{"$f":"M754+Spreadsheet10.3!M759","v":-15.073356046004061},{"$f":"N754+Spreadsheet10.3!N759","v":-6.9908490670971588},{"$f":"O754+Spreadsheet10.3!O759","v":-6.4507823768336925},{"$f":"P754+Spreadsheet10.3!P759","v":-4.1098680338112485},{"$f":"Q754+Spreadsheet10.3!Q759","v":1.7288334864657644},{"$f":"R754+Spreadsheet10.3!R759","v":4.5942270808053802},{"$f":"S754+Spreadsheet10.3!S759","v":2.2246055209732902},{"$f":"T754+Spreadsheet10.3!T759","v":3.4792360563512701},{"$f":"U754+Spreadsheet10.3!U759","v":4.0913364032405051},{"$f":"V754+Spreadsheet10.3!V759","v":4.8176269632345718},{"$f":"W754+Spreadsheet10.3!W759","v":7.6485417959515853},{"$f":"X754+Spreadsheet10.3!X759","v":3.8943036676456799},{"$f":"Y754+Spreadsheet10.3!Y759","v":3.5141056123510501},{"$f":"Z754+Spreadsheet10.3!Z759","v":3.10583418294366},{"$f":"AA754+Spreadsheet10.3!AA759","v":2.6497064927521903},{"$f":"AB754+Spreadsheet10.3!AB759","v":2.1590877533958097},{"$f":"AC754+Spreadsheet10.3!AC759","v":1.6913880173646201},{"$f":"AD754+Spreadsheet10.3!AD759","v":1.1699161491510601},{"$f":"AE754+Spreadsheet10.3!AE759","v":0.59486559476043799}]
[null,"Simulation 726",{"$f":"C755+Spreadsheet10.3!C760","v":3.061666641276517E-2},{"$f":"D755+Spreadsheet10.3!D760","v":6.5316630074467295},{"$f":"E755+Spreadsheet10.3!E760","v":10.81384709817501},{"$f":"F755+Spreadsheet10.3!F760","v":12.76113310928331},{"$f":"G755+Spreadsheet10.3!G760","v":16.635978526156649},{"$f":"H755+Spreadsheet10.3!H760","v":18.435402069575879},{"$f":"I755+Spreadsheet10.3!I760","v":16.48726699991969},{"$f":"J755+Spreadsheet10.3!J760","v":16.672160429422011},{"$f":"K755+Spreadsheet10.3!K760","v":18.618685140250591},{"$f":"L755+Spreadsheet10.3!L760","v":15.73542276493389},{"$f":"M755+Spreadsheet10.3!M760","v":13.286005519230699},{"$f":"N755+Spreadsheet10.3!N760","v":17.87343397140457},{"$f":"O755+Spreadsheet10.3!O760","v":19.364581854405358},{"$f":"P755+Spreadsheet10.3!P760","v":23.332871802440962},{"$f":"Q755+Spreadsheet10.3!Q760","v":21.353905405516102},{"$f":"R755+Spreadsheet10.3!R760","v":21.40025451921948},{"$f":"S755+Spreadsheet10.3!S760","v":22.694317296412532},{"$f":"T755+Spreadsheet10.3!T760","v":22.063974937997632},{"$f":"U755+Spreadsheet10.3!U760","v":23.17326269080737},{"$f":"V755+Spreadsheet10.3!V760","v":23.546777271061629},{"$f":"W755+Spreadsheet10.3!W760","v":25.134874844340928},{"$f":"X755+Spreadsheet10.3!X760","v":4.5109938331842496},{"$f":"Y755+Spreadsheet10.3!Y760","v":4.0442342989882905},{"$f":"Z755+Spreadsheet10.3!Z760","v":3.5478608182670799},{"$f":"AA755+Spreadsheet10.3!AA760","v":3.01191674074557},{"$f":"AB755+Spreadsheet10.3!AB760","v":2.4365451234105202},{"$f":"AC755+Spreadsheet10.3!AC760","v":1.8956347472842698},{"$f":"AD755+Spreadsheet10.3!AD760","v":1.30134205499269},{"$f":"AE755+Spreadsheet10.3!AE760","v":0.65644609361209105}]
[null,"Simulation 727",{"$f":"C756+Spreadsheet10.3!C761","v":3.061666641276517E-2},{"$f":"D756+Spreadsheet10.3!D761","v":2.2544309995355096},{"$f":"E756+Spreadsheet10.3!E761","v":6.8588818992049099},{"$f":"F756+Spreadsheet10.3!F761","v":6.8433827063263006},{"$f":"G756+Spreadsheet10.3!G761","v":0.12130376413583033},{"$f":"H756+Spreadsheet10.3!H761","v":4.7431001257208507},{"$f":"I756+Spreadsheet10.3!I761","v":11.249266562277404},{"$f":"J756+Spreadsheet10.3!J761","v":4.6951449800424703},{"$f":"K756+Spreadsheet10.3!K761","v":2.9011841857136256},{"$f":"L756+Spreadsheet10.3!L761","v":3.2084185600428601},{"$f":"M756+Spreadsheet10.3!M761","v":-1.1106980096432704},{"$f":"N756+Spreadsheet10.3!N761","v":-1.4280725755616297},{"$f":"O756+Spreadsheet10.3!O761","v":3.8892375543393696},{"$f":"P756+Spreadsheet10.3!P761","v":-4.0981155134039327E-2},{"$f":"Q756+Spreadsheet10.3!Q761","v":3.4426230888155605},{"$f":"R756+Spreadsheet10.3!R761","v":2.1430641713862553},{"$f":"S756+Spreadsheet10.3!S761","v":7.3031076883045696},{"$f":"T756+Spreadsheet10.3!T761","v":8.0084693044502941},{"$f":"U756+Spreadsheet10.3!U761","v":11.214304291625499},{"$f":"V756+Spreadsheet10.3!V761","v":4.9211525607299951},{"$f":"W756+Spreadsheet10.3!W761","v":6.0095380716509794},{"$f":"X756+Spreadsheet10.3!X761","v":2.7095697622066899},{"$f":"Y756+Spreadsheet10.3!Y761","v":2.3982706111335599},{"$f":"Z756+Spreadsheet10.3!Z761","v":2.0754697467277401},{"$f":"AA756+Spreadsheet10.3!AA761","v":1.73751135995867},{"$f":"AB756+Spreadsheet10.3!AB761","v":1.38383913664001},{"$f":"AC756+Spreadsheet10.3!AC761","v":1.0665090376328299},{"$f":"AD756+Spreadsheet10.3!AD761","v":0.72418673143268508},{"$f":"AE756+Spreadsheet10.3!AE761","v":0.36103725589369201}]
[null,"Simulation 728",{"$f":"C757+Spreadsheet10.3!C762","v":3.061666641276517E-2},{"$f":"D757+Spreadsheet10.3!D762","v":0.84524477188557512},{"$f":"E757+Spreadsheet10.3!E762","v":3.7699882199882202},{"$f":"F757+Spreadsheet10.3!F762","v":4.724578331128769},{"$f":"G757+Spreadsheet10.3!G762","v":10.379187253080021},{"$f":"H757+Spreadsheet10.3!H762","v":13.82575853531689},{"$f":"I757+Spreadsheet10.3!I762","v":16.1496877420701},{"$f":"J757+Spreadsheet10.3!J762","v":19.125005667296051},{"$f":"K757+Spreadsheet10.3!K762","v":21.592184355519208},{"$f":"L757+Spreadsheet10.3!L762","v":21.046176148312497},{"$f":"M757+Spreadsheet10.3!M762","v":22.912890929255859},{"$f":"N757+Spreadsheet10.3!N762","v":21.140056991241071},{"$f":"O757+Spreadsheet10.3!O762","v":22.241747648322779},{"$f":"P757+Spreadsheet10.3!P762","v":24.206005138055641},{"$f":"Q757+Spreadsheet10.3!Q762","v":26.766745940257358},{"$f":"R757+Spreadsheet10.3!R762","v":25.211005723757591},{"$f":"S757+Spreadsheet10.3!S762","v":22.646937244551339},{"$f":"T757+Spreadsheet10.3!T762","v":22.450261549645653},{"$f":"U757+Spreadsheet10.3!U762","v":21.74029879320976},{"$f":"V757+Spreadsheet10.3!V762","v":23.561219136828157},{"$f":"W757+Spreadsheet10.3!W762","v":17.808761396038911},{"$f":"X757+Spreadsheet10.3!X762","v":5.3268834995866694},{"$f":"Y757+Spreadsheet10.3!Y762","v":4.7410871075980801},{"$f":"Z757+Spreadsheet10.3!Z762","v":4.1227101335384297},{"$f":"AA757+Spreadsheet10.3!AA762","v":3.4701306019564298},{"$f":"AB757+Spreadsheet10.3!AB762","v":2.7814478365066599},{"$f":"AC757+Spreadsheet10.3!AC762","v":2.14561584216447},{"$f":"AD757+Spreadsheet10.3!AD762","v":1.45898651057109},{"$f":"AE757+Spreadsheet10.3!AE762","v":0.72900487250213608}]
[null,"Simulation 729",{"$f":"C758+Spreadsheet10.3!C763","v":3.061666641276517E-2},{"$f":"D758+Spreadsheet10.3!D763","v":-9.9564945421438651},{"$f":"E758+Spreadsheet10.3!E763","v":-6.4459108125117002},{"$f":"F758+Spreadsheet10.3!F763","v":-7.2116433621563214},{"$f":"G758+Spreadsheet10.3!G763","v":-18.152714397001851},{"$f":"H758+Spreadsheet10.3!H763","v":-17.77868124330913},{"$f":"I758+Spreadsheet10.3!I763","v":-21.468805887862459},{"$f":"J758+Spreadsheet10.3!J763","v":-22.477043641994459},{"$f":"K758+Spreadsheet10.3!K763","v":-20.324922873886489},{"$f":"L758+Spreadsheet10.3!L763","v":-22.765638187271449},{"$f":"M758+Spreadsheet10.3!M763","v":-18.337969712152702},{"$f":"N758+Spreadsheet10.3!N763","v":-21.326735081315551},{"$f":"O758+Spreadsheet10.3!O763","v":-21.661536097787838},{"$f":"P758+Spreadsheet10.3!P763","v":-23.894285487358239},{"$f":"Q758+Spreadsheet10.3!Q763","v":-20.134139267568813},{"$f":"R758+Spreadsheet10.3!R763","v":-22.630706498977332},{"$f":"S758+Spreadsheet10.3!S763","v":-26.790558785390452},{"$f":"T758+Spreadsheet10.3!T763","v":-30.31543493752552},{"$f":"U758+Spreadsheet10.3!U763","v":-18.25348531438603},{"$f":"V758+Spreadsheet10.3!V763","v":-15.123988816168708},{"$f":"W758+Spreadsheet10.3!W763","v":-8.95763940304243},{"$f":"X758+Spreadsheet10.3!X763","v":-5.09738724509024},{"$f":"Y758+Spreadsheet10.3!Y763","v":-4.4381433696475501},{"$f":"Z758+Spreadsheet10.3!Z763","v":-3.7940692480820903},{"$f":"AA758+Spreadsheet10.3!AA763","v":-3.1474881745099501},{"$f":"AB758+Spreadsheet10.3!AB763","v":-2.4822582044133599},{"$f":"AC758+Spreadsheet10.3!AC763","v":-1.8653122759185701},{"$f":"AD758+Spreadsheet10.3!AD763","v":-1.2355638521463701},{"$f":"AE758+Spreadsheet10.3!AE763","v":-0.60268472122500105}]
[null,"Simulation 730",{"$f":"C759+Spreadsheet10.3!C764","v":3.061666641276517E-2},{"$f":"D759+Spreadsheet10.3!D764","v":1.58927251295591},{"$f":"E759+Spreadsheet10.3!E764","v":-4.7171796976306846},{"$f":"F759+Spreadsheet10.3!F764","v":1.278320032161357},{"$f":"G759+Spreadsheet10.3!G764","v":1.8997356307156241},{"$f":"H759+Spreadsheet10.3!H764","v":6.11219060334916},{"$f":"I759+Spreadsheet10.3!I764","v":6.9147826881148653},{"$f":"J759+Spreadsheet10.3!J764","v":10.515958400152185},{"$f":"K759+Spreadsheet10.3!K764","v":5.8566908327635927},{"$f":"L759+Spreadsheet10.3!L764","v":2.9809242897179602},{"$f":"M759+Spreadsheet10.3!M764","v":3.3638190632375147},{"$f":"N759+Spreadsheet10.3!N764","v":1.6630073727484493},{"$f":"O759+Spreadsheet10.3!O764","v":-3.5136397291403885},{"$f":"P759+Spreadsheet10.3!P764","v":0.23045995659037999},{"$f":"Q759+Spreadsheet10.3!Q764","v":-4.67411153666212},{"$f":"R759+Spreadsheet10.3!R764","v":-6.38107199743044},{"$f":"S759+Spreadsheet10.3!S764","v":-8.9958410451164212},{"$f":"T759+Spreadsheet10.3!T764","v":-5.71631906300032},{"$f":"U759+Spreadsheet10.3!U764","v":-6.0481568168837008},{"$f":"V759+Spreadsheet10.3!V764","v":-8.9131095690821898},{"$f":"W759+Spreadsheet10.3!W764","v":-9.4906463480137795},{"$f":"X759+Spreadsheet10.3!X764","v":2.16050211657757},{"$f":"Y759+Spreadsheet10.3!Y764","v":1.86044521955013},{"$f":"Z759+Spreadsheet10.3!Z764","v":1.56750327678603},{"$f":"AA759+Spreadsheet10.3!AA764","v":1.27979054390494},{"$f":"AB759+Spreadsheet10.3!AB764","v":0.98675184354613199},{"$f":"AC759+Spreadsheet10.3!AC764","v":0.73947298786551507},{"$f":"AD759+Spreadsheet10.3!AD764","v":0.48599423210332099},{"$f":"AE759+Spreadsheet10.3!AE764","v":0.23347596295951301}]
[null,"Simulation 731",{"$f":"C760+Spreadsheet10.3!C765","v":3.061666641276517E-2},{"$f":"D760+Spreadsheet10.3!D765","v":6.088988109073},{"$f":"E760+Spreadsheet10.3!E765","v":5.7200884521747994},{"$f":"F760+Spreadsheet10.3!F765","v":6.7575835257239198},{"$f":"G760+Spreadsheet10.3!G765","v":6.8358259193767701},{"$f":"H760+Spreadsheet10.3!H765","v":8.0211877152869153},{"$f":"I760+Spreadsheet10.3!I765","v":10.705700969508307},{"$f":"J760+Spreadsheet10.3!J765","v":6.8682932698795467},{"$f":"K760+Spreadsheet10.3!K765","v":8.7362958069819037},{"$f":"L760+Spreadsheet10.3!L765","v":7.7725570446364998},{"$f":"M760+Spreadsheet10.3!M765","v":9.5535925297808113},{"$f":"N760+Spreadsheet10.3!N765","v":8.8747661861642495},{"$f":"O760+Spreadsheet10.3!O765","v":14.50767006601343},{"$f":"P760+Spreadsheet10.3!P765","v":12.256555531372269},{"$f":"Q760+Spreadsheet10.3!Q765","v":13.002343791610951},{"$f":"R760+Spreadsheet10.3!R765","v":15.95647199508516},{"$f":"S760+Spreadsheet10.3!S765","v":18.745088390039701},{"$f":"T760+Spreadsheet10.3!T765","v":21.273889458385959},{"$f":"U760+Spreadsheet10.3!U765","v":23.243494492403027},{"$f":"V760+Spreadsheet10.3!V765","v":23.543698975570198},{"$f":"W760+Spreadsheet10.3!W765","v":23.560712736334988},{"$f":"X760+Spreadsheet10.3!X765","v":4.25330956220348},{"$f":"Y760+Spreadsheet10.3!Y765","v":3.7671900053996299},{"$f":"Z760+Spreadsheet10.3!Z765","v":3.2599904216813198},{"$f":"AA760+Spreadsheet10.3!AA765","v":2.7251383084624696},{"$f":"AB760+Spreadsheet10.3!AB765","v":2.1677523224357302},{"$f":"AC760+Spreadsheet10.3!AC765","v":1.66523026971034},{"$f":"AD760+Spreadsheet10.3!AD765","v":1.1268930826225398},{"$f":"AE760+Spreadsheet10.3!AE765","v":0.55981233373657602}]
[null,"Simulation 732",{"$f":"C761+Spreadsheet10.3!C766","v":3.061666641276517E-2},{"$f":"D761+Spreadsheet10.3!D766","v":0.6745912332724191},{"$f":"E761+Spreadsheet10.3!E766","v":2.7892684291641707},{"$f":"F761+Spreadsheet10.3!F766","v":0.86485309113690478},{"$f":"G761+Spreadsheet10.3!G766","v":-1.2360264336906797},{"$f":"H761+Spreadsheet10.3!H766","v":4.7001356480296712},{"$f":"I761+Spreadsheet10.3!I766","v":6.7698660622190694},{"$f":"J761+Spreadsheet10.3!J766","v":11.113263338326188},{"$f":"K761+Spreadsheet10.3!K766","v":12.662128513818089},{"$f":"L761+Spreadsheet10.3!L766","v":11.799219260063568},{"$f":"M761+Spreadsheet10.3!M766","v":10.797432169297078},{"$f":"N761+Spreadsheet10.3!N766","v":8.6336315733585511},{"$f":"O761+Spreadsheet10.3!O766","v":9.1909964550440808},{"$f":"P761+Spreadsheet10.3!P766","v":6.6898029057370891},{"$f":"Q761+Spreadsheet10.3!Q766","v":8.6918433329974398},{"$f":"R761+Spreadsheet10.3!R766","v":5.3777235542526682},{"$f":"S761+Spreadsheet10.3!S766","v":6.2485439154108224},{"$f":"T761+Spreadsheet10.3!T766","v":2.1344538971450961},{"$f":"U761+Spreadsheet10.3!U766","v":-1.3555147699170489E-2},{"$f":"V761+Spreadsheet10.3!V766","v":2.785893649130379},{"$f":"W761+Spreadsheet10.3!W766","v":5.6343652736828638},{"$f":"X761+Spreadsheet10.3!X766","v":-0.22469918262276101},{"$f":"Y761+Spreadsheet10.3!Y766","v":-0.17024796059302599},{"$f":"Z761+Spreadsheet10.3!Z766","v":-0.11911897098820401},{"$f":"AA761+Spreadsheet10.3!AA766","v":-8.4504867707278511E-2},{"$f":"AB761+Spreadsheet10.3!AB766","v":-5.7780868856638398E-2},{"$f":"AC761+Spreadsheet10.3!AC766","v":-2.8092874509341E-2},{"$f":"AD761+Spreadsheet10.3!AD766","v":-9.0724635248402991E-3},{"$f":"AE761+Spreadsheet10.3!AE766","v":-1.3191302420584199E-3}]
[null,"Simulation 733",{"$f":"C762+Spreadsheet10.3!C767","v":3.061666641276517E-2},{"$f":"D762+Spreadsheet10.3!D767","v":3.5050157359588248},{"$f":"E762+Spreadsheet10.3!E767","v":2.4113387292751502},{"$f":"F762+Spreadsheet10.3!F767","v":5.4686116999728238},{"$f":"G762+Spreadsheet10.3!G767","v":11.219008081345992},{"$f":"H762+Spreadsheet10.3!H767","v":7.9961569134102399},{"$f":"I762+Spreadsheet10.3!I767","v":8.1977945862952808},{"$f":"J762+Spreadsheet10.3!J767","v":4.5510059886514194},{"$f":"K762+Spreadsheet10.3!K767","v":4.9307221197535798},{"$f":"L762+Spreadsheet10.3!L767","v":7.3449210096163613},{"$f":"M762+Spreadsheet10.3!M767","v":6.4402439262074305},{"$f":"N762+Spreadsheet10.3!N767","v":7.2610599465868084},{"$f":"O762+Spreadsheet10.3!O767","v":7.4797314493475291},{"$f":"P762+Spreadsheet10.3!P767","v":9.57847447009223},{"$f":"Q762+Spreadsheet10.3!Q767","v":14.054053967716509},{"$f":"R762+Spreadsheet10.3!R767","v":16.133836740059852},{"$f":"S762+Spreadsheet10.3!S767","v":18.09801054087113},{"$f":"T762+Spreadsheet10.3!T767","v":15.774895052553932},{"$f":"U762+Spreadsheet10.3!U767","v":17.213182219796856},{"$f":"V762+Spreadsheet10.3!V767","v":18.841373236190076},{"$f":"W762+Spreadsheet10.3!W767","v":16.066503337032547},{"$f":"X762+Spreadsheet10.3!X767","v":-0.234371545790095},{"$f":"Y762+Spreadsheet10.3!Y767","v":-9.8227617756799696E-2},{"$f":"Z762+Spreadsheet10.3!Z767","v":6.6855597607139395E-3},{"$f":"AA762+Spreadsheet10.3!AA767","v":8.0236448415412998E-2},{"$f":"AB762+Spreadsheet10.3!AB767","v":0.12544752982166099},{"$f":"AC762+Spreadsheet10.3!AC767","v":0.14687215482719498},{"$f":"AD762+Spreadsheet10.3!AD767","v":0.134063613297072},{"$f":"AE762+Spreadsheet10.3!AE767","v":8.3264542186233095E-2}]
[null,"Simulation 734",{"$f":"C763+Spreadsheet10.3!C768","v":3.061666641276517E-2},{"$f":"D763+Spreadsheet10.3!D768","v":-2.5435720770781201},{"$f":"E763+Spreadsheet10.3!E768","v":-12.774428759586879},{"$f":"F763+Spreadsheet10.3!F768","v":-8.495522807012609},{"$f":"G763+Spreadsheet10.3!G768","v":-7.1963155583228904},{"$f":"H763+Spreadsheet10.3!H768","v":-9.7275429868114092},{"$f":"I763+Spreadsheet10.3!I768","v":-11.55716156227856},{"$f":"J763+Spreadsheet10.3!J768","v":-14.7836451486254},{"$f":"K763+Spreadsheet10.3!K768","v":-16.939957031037153},{"$f":"L763+Spreadsheet10.3!L768","v":-19.362354970290848},{"$f":"M763+Spreadsheet10.3!M768","v":-19.691938915390949},{"$f":"N763+Spreadsheet10.3!N768","v":-20.40172334568619},{"$f":"O763+Spreadsheet10.3!O768","v":-22.235362168405651},{"$f":"P763+Spreadsheet10.3!P768","v":-22.190661219839022},{"$f":"Q763+Spreadsheet10.3!Q768","v":-16.82726048972118},{"$f":"R763+Spreadsheet10.3!R768","v":-16.600978952130809},{"$f":"S763+Spreadsheet10.3!S768","v":-21.920142653653901},{"$f":"T763+Spreadsheet10.3!T768","v":-19.60310815279983},{"$f":"U763+Spreadsheet10.3!U768","v":-17.73788023508795},{"$f":"V763+Spreadsheet10.3!V768","v":-16.817632188937878},{"$f":"W763+Spreadsheet10.3!W768","v":-19.99811095197169},{"$f":"X763+Spreadsheet10.3!X768","v":-4.9470379689316699},{"$f":"Y763+Spreadsheet10.3!Y768","v":-4.3362009919697799},{"$f":"Z763+Spreadsheet10.3!Z768","v":-3.7209772412673399},{"$f":"AA763+Spreadsheet10.3!AA768","v":-3.09531060447864},{"$f":"AB763+Spreadsheet10.3!AB768","v":-2.4437340151411298},{"$f":"AC763+Spreadsheet10.3!AC768","v":-1.8406245007544},{"$f":"AD763+Spreadsheet10.3!AD768","v":-1.22111153699677},{"$f":"AE763+Spreadsheet10.3!AE768","v":-0.59699977823735406}]
[null,"Simulation 735",{"$f":"C764+Spreadsheet10.3!C769","v":3.061666641276517E-2},{"$f":"D764+Spreadsheet10.3!D769","v":-2.8249653555347671},{"$f":"E764+Spreadsheet10.3!E769","v":-4.2232279465337355},{"$f":"F764+Spreadsheet10.3!F769","v":-9.5630619448026604},{"$f":"G764+Spreadsheet10.3!G769","v":-2.2980558741339863E-2},{"$f":"H764+Spreadsheet10.3!H769","v":-1.4227149613309118},{"$f":"I764+Spreadsheet10.3!I769","v":-4.4559804146553716},{"$f":"J764+Spreadsheet10.3!J769","v":0.27878065053717205},{"$f":"K764+Spreadsheet10.3!K769","v":0.86325336799119023},{"$f":"L764+Spreadsheet10.3!L769","v":2.3495904232317604},{"$f":"M764+Spreadsheet10.3!M769","v":7.1714247702445304},{"$f":"N764+Spreadsheet10.3!N769","v":3.588917306256254},{"$f":"O764+Spreadsheet10.3!O769","v":3.4529727361345812},{"$f":"P764+Spreadsheet10.3!P769","v":-2.470608175838144},{"$f":"Q764+Spreadsheet10.3!Q769","v":-4.342772612435529},{"$f":"R764+Spreadsheet10.3!R769","v":-9.0574085919653022},{"$f":"S764+Spreadsheet10.3!S769","v":-12.164675099945242},{"$f":"T764+Spreadsheet10.3!T769","v":-7.6813399588073965},{"$f":"U764+Spreadsheet10.3!U769","v":-7.5942547892846921},{"$f":"V764+Spreadsheet10.3!V769","v":-6.4631381895944973},{"$f":"W764+Spreadsheet10.3!W769","v":-5.1790773060492086},{"$f":"X764+Spreadsheet10.3!X769","v":0.48492087122037197},{"$f":"Y764+Spreadsheet10.3!Y769","v":0.42344683491285401},{"$f":"Z764+Spreadsheet10.3!Z769","v":0.351464244090543},{"$f":"AA764+Spreadsheet10.3!AA769","v":0.27110534026667599},{"$f":"AB764+Spreadsheet10.3!AB769","v":0.19773509106273998},{"$f":"AC764+Spreadsheet10.3!AC769","v":0.14594330105737502},{"$f":"AD764+Spreadsheet10.3!AD769","v":9.29494346998542E-2},{"$f":"AE764+Spreadsheet10.3!AE769","v":4.1476825358579501E-2}]
[null,"Simulation 736",{"$f":"C765+Spreadsheet10.3!C770","v":3.061666641276517E-2},{"$f":"D765+Spreadsheet10.3!D770","v":-3.044401848121185},{"$f":"E765+Spreadsheet10.3!E770","v":0.16995057320325502},{"$f":"F765+Spreadsheet10.3!F770","v":-1.7103178574751654},{"$f":"G765+Spreadsheet10.3!G770","v":-5.0193374441248269},{"$f":"H765+Spreadsheet10.3!H770","v":-4.5232333501502637},{"$f":"I765+Spreadsheet10.3!I770","v":1.1597396937773401},{"$f":"J765+Spreadsheet10.3!J770","v":2.0374284110232699},{"$f":"K765+Spreadsheet10.3!K770","v":1.4821514366647301},{"$f":"L765+Spreadsheet10.3!L770","v":0.39512912405637479},{"$f":"M765+Spreadsheet10.3!M770","v":-2.5683609537317253},{"$f":"N765+Spreadsheet10.3!N770","v":-8.2584526193911962},{"$f":"O765+Spreadsheet10.3!O770","v":-6.6801734121314951},{"$f":"P765+Spreadsheet10.3!P770","v":-7.1714214540159453},{"$f":"Q765+Spreadsheet10.3!Q770","v":-7.8315524923048798},{"$f":"R765+Spreadsheet10.3!R770","v":-2.0934539759895401},{"$f":"S765+Spreadsheet10.3!S770","v":-0.65638120412087986},{"$f":"T765+Spreadsheet10.3!T770","v":3.38924088615265},{"$f":"U765+Spreadsheet10.3!U770","v":1.2696129089404193},{"$f":"V765+Spreadsheet10.3!V770","v":2.1783971603339101},{"$f":"W765+Spreadsheet10.3!W770","v":-1.2158603125818557},{"$f":"X765+Spreadsheet10.3!X770","v":-4.1012501331953102},{"$f":"Y765+Spreadsheet10.3!Y770","v":-3.62498999131545},{"$f":"Z765+Spreadsheet10.3!Z770","v":-3.12795672713048},{"$f":"AA765+Spreadsheet10.3!AA770","v":-2.61832795550486},{"$f":"AB765+Spreadsheet10.3!AB770","v":-2.0811722215630701},{"$f":"AC765+Spreadsheet10.3!AC770","v":-1.5738162100102},{"$f":"AD765+Spreadsheet10.3!AD770","v":-1.04906117752899},{"$f":"AE765+Spreadsheet10.3!AE770","v":-0.51590356292817896}]
[null,"Simulation 737",{"$f":"C766+Spreadsheet10.3!C771","v":3.061666641276517E-2},{"$f":"D766+Spreadsheet10.3!D771","v":4.9747939743241494},{"$f":"E766+Spreadsheet10.3!E771","v":7.0678414856710736},{"$f":"F766+Spreadsheet10.3!F771","v":11.048172721137639},{"$f":"G766+Spreadsheet10.3!G771","v":4.0918024566016902},{"$f":"H766+Spreadsheet10.3!H771","v":4.4857525016894},{"$f":"I766+Spreadsheet10.3!I771","v":3.4903548001900955},{"$f":"J766+Spreadsheet10.3!J771","v":-0.97020508551265205},{"$f":"K766+Spreadsheet10.3!K771","v":-0.28625855618206197},{"$f":"L766+Spreadsheet10.3!L771","v":3.6744291976414232},{"$f":"M766+Spreadsheet10.3!M771","v":3.8182491409935455},{"$f":"N766+Spreadsheet10.3!N771","v":3.5317438143969357},{"$f":"O766+Spreadsheet10.3!O771","v":-1.603183731984609},{"$f":"P766+Spreadsheet10.3!P771","v":-0.8019010812289149},{"$f":"Q766+Spreadsheet10.3!Q771","v":-4.1981513288593657},{"$f":"R766+Spreadsheet10.3!R771","v":-7.9563076239727408},{"$f":"S766+Spreadsheet10.3!S771","v":-7.1522824076677756},{"$f":"T766+Spreadsheet10.3!T771","v":-11.016434951453256},{"$f":"U766+Spreadsheet10.3!U771","v":-17.23773616223097},{"$f":"V766+Spreadsheet10.3!V771","v":-18.797849802010347},{"$f":"W766+Spreadsheet10.3!W771","v":-12.475544164350616},{"$f":"X766+Spreadsheet10.3!X771","v":0.134532168983276},{"$f":"Y766+Spreadsheet10.3!Y771","v":0.16336282607642899},{"$f":"Z766+Spreadsheet10.3!Z771","v":0.174071363091827},{"$f":"AA766+Spreadsheet10.3!AA771","v":0.16931734891866101},{"$f":"AB766+Spreadsheet10.3!AB771","v":0.153246724189606},{"$f":"AC766+Spreadsheet10.3!AC771","v":0.13878117914620999},{"$f":"AD766+Spreadsheet10.3!AD771","v":0.108240360774973},{"$f":"AE766+Spreadsheet10.3!AE771","v":5.9743175004068796E-2}]
[null,"Simulation 738",{"$f":"C767+Spreadsheet10.3!C772","v":3.061666641276517E-2},{"$f":"D767+Spreadsheet10.3!D772","v":6.3651397912247552},{"$f":"E767+Spreadsheet10.3!E772","v":1.6451669095521626},{"$f":"F767+Spreadsheet10.3!F772","v":9.3125663051528015E-2},{"$f":"G767+Spreadsheet10.3!G772","v":-1.2669891190634504},{"$f":"H767+Spreadsheet10.3!H772","v":4.9964926353482655},{"$f":"I767+Spreadsheet10.3!I772","v":0.42509453853909029},{"$f":"J767+Spreadsheet10.3!J772","v":7.3032673339439409},{"$f":"K767+Spreadsheet10.3!K772","v":5.4252120873109746},{"$f":"L767+Spreadsheet10.3!L772","v":11.05165000946552},{"$f":"M767+Spreadsheet10.3!M772","v":9.1699158061341297},{"$f":"N767+Spreadsheet10.3!N772","v":11.29882229777906},{"$f":"O767+Spreadsheet10.3!O772","v":12.69160501432556},{"$f":"P767+Spreadsheet10.3!P772","v":14.333056093639879},{"$f":"Q767+Spreadsheet10.3!Q772","v":16.401967818364778},{"$f":"R767+Spreadsheet10.3!R772","v":15.67449309516101},{"$f":"S767+Spreadsheet10.3!S772","v":13.652080531327581},{"$f":"T767+Spreadsheet10.3!T772","v":13.632088629521629},{"$f":"U767+Spreadsheet10.3!U772","v":14.627960394283768},{"$f":"V767+Spreadsheet10.3!V772","v":17.091503565344251},{"$f":"W767+Spreadsheet10.3!W772","v":17.033515239208359},{"$f":"X767+Spreadsheet10.3!X772","v":3.3366320240907701},{"$f":"Y767+Spreadsheet10.3!Y772","v":2.96959501783346},{"$f":"Z767+Spreadsheet10.3!Z772","v":2.5763166952841101},{"$f":"AA767+Spreadsheet10.3!AA772","v":2.1602071656062098},{"$f":"AB767+Spreadsheet10.3!AB772","v":1.7234191774663499},{"$f":"AC767+Spreadsheet10.3!AC772","v":1.32380697328161},{"$f":"AD767+Spreadsheet10.3!AD772","v":0.89502015031511895},{"$f":"AE767+Spreadsheet10.3!AE772","v":0.443376249563112}]
[null,"Simulation 739",{"$f":"C768+Spreadsheet10.3!C773","v":3.061666641276517E-2},{"$f":"D768+Spreadsheet10.3!D773","v":-1.4455569674217905},{"$f":"E768+Spreadsheet10.3!E773","v":3.3830798381699196},{"$f":"F768+Spreadsheet10.3!F773","v":3.5804830688329048},{"$f":"G768+Spreadsheet10.3!G773","v":2.1093068588212058},{"$f":"H768+Spreadsheet10.3!H773","v":6.4190764445704138},{"$f":"I768+Spreadsheet10.3!I773","v":0.41572723794120048},{"$f":"J768+Spreadsheet10.3!J773","v":6.0238537019050575E-2},{"$f":"K768+Spreadsheet10.3!K773","v":0.86612464784923526},{"$f":"L768+Spreadsheet10.3!L773","v":5.1481671984716897},{"$f":"M768+Spreadsheet10.3!M773","v":2.9567857319481181},{"$f":"N768+Spreadsheet10.3!N773","v":0.5990513235143804},{"$f":"O768+Spreadsheet10.3!O773","v":-3.0041415682603598},{"$f":"P768+Spreadsheet10.3!P773","v":-11.32238550517455},{"$f":"Q768+Spreadsheet10.3!Q773","v":-13.092750154969089},{"$f":"R768+Spreadsheet10.3!R773","v":-15.353097003672129},{"$f":"S768+Spreadsheet10.3!S773","v":-11.19498945941622},{"$f":"T768+Spreadsheet10.3!T773","v":-9.3230748008779312},{"$f":"U768+Spreadsheet10.3!U773","v":-7.2405296167464597},{"$f":"V768+Spreadsheet10.3!V773","v":-16.23348346017109},{"$f":"W768+Spreadsheet10.3!W773","v":-23.54433533833036},{"$f":"X768+Spreadsheet10.3!X773","v":-1.9228109052269},{"$f":"Y768+Spreadsheet10.3!Y773","v":-1.7555918379714199},{"$f":"Z768+Spreadsheet10.3!Z773","v":-1.5563284013209999},{"$f":"AA768+Spreadsheet10.3!AA773","v":-1.33926419392374},{"$f":"AB768+Spreadsheet10.3!AB773","v":-1.09441732606599},{"$f":"AC768+Spreadsheet10.3!AC773","v":-0.84363372569500306},{"$f":"AD768+Spreadsheet10.3!AD773","v":-0.57294849231678502},{"$f":"AE768+Spreadsheet10.3!AE773","v":-0.28848102292931299}]
[null,"Simulation 740",{"$f":"C769+Spreadsheet10.3!C774","v":3.061666641276517E-2},{"$f":"D769+Spreadsheet10.3!D774","v":3.3878443500932853},{"$f":"E769+Spreadsheet10.3!E774","v":7.242291539812725},{"$f":"F769+Spreadsheet10.3!F774","v":1.8842352265472699},{"$f":"G769+Spreadsheet10.3!G774","v":-1.4088094160406401},{"$f":"H769+Spreadsheet10.3!H774","v":2.0546152438374801},{"$f":"I769+Spreadsheet10.3!I774","v":1.2182253027121048},{"$f":"J769+Spreadsheet10.3!J774","v":4.8003679695089492},{"$f":"K769+Spreadsheet10.3!K774","v":8.6996244815006598},{"$f":"L769+Spreadsheet10.3!L774","v":4.9279826356282257},{"$f":"M769+Spreadsheet10.3!M774","v":6.8970262355592702},{"$f":"N769+Spreadsheet10.3!N774","v":7.4365073381515394},{"$f":"O769+Spreadsheet10.3!O774","v":0.44271707869837051},{"$f":"P769+Spreadsheet10.3!P774","v":3.6683754803444142},{"$f":"Q769+Spreadsheet10.3!Q774","v":4.4058057020693191},{"$f":"R769+Spreadsheet10.3!R774","v":9.6811929524231228},{"$f":"S769+Spreadsheet10.3!S774","v":9.2113354323050203},{"$f":"T769+Spreadsheet10.3!T774","v":12.79956620353347},{"$f":"U769+Spreadsheet10.3!U774","v":10.307656496591731},{"$f":"V769+Spreadsheet10.3!V774","v":11.257504190208259},{"$f":"W769+Spreadsheet10.3!W774","v":11.89499811225018},{"$f":"X769+Spreadsheet10.3!X774","v":-1.34049797180428},{"$f":"Y769+Spreadsheet10.3!Y774","v":-1.23658614517192},{"$f":"Z769+Spreadsheet10.3!Z774","v":-1.1184599023192001},{"$f":"AA769+Spreadsheet10.3!AA774","v":-0.9784487205758341},{"$f":"AB769+Spreadsheet10.3!AB774","v":-0.8101085561991479},{"$f":"AC769+Spreadsheet10.3!AC774","v":-0.62922559599559602},{"$f":"AD769+Spreadsheet10.3!AD774","v":-0.43083337928741999},{"$f":"AE769+Spreadsheet10.3!AE774","v":-0.21843419590080299}]
[null,"Simulation 741",{"$f":"C770+Spreadsheet10.3!C775","v":3.061666641276517E-2},{"$f":"D770+Spreadsheet10.3!D775","v":7.0401663723807655},{"$f":"E770+Spreadsheet10.3!E775","v":7.6494796755180943},{"$f":"F770+Spreadsheet10.3!F775","v":13.342196222689431},{"$f":"G770+Spreadsheet10.3!G775","v":12.396266152643921},{"$f":"H770+Spreadsheet10.3!H775","v":17.334287727650352},{"$f":"I770+Spreadsheet10.3!I775","v":12.586104899755284},{"$f":"J770+Spreadsheet10.3!J775","v":12.812697138644005},{"$f":"K770+Spreadsheet10.3!K775","v":14.778664597160946},{"$f":"L770+Spreadsheet10.3!L775","v":20.749725822665351},{"$f":"M770+Spreadsheet10.3!M775","v":19.591391694392598},{"$f":"N770+Spreadsheet10.3!N775","v":13.628117394227701},{"$f":"O770+Spreadsheet10.3!O775","v":14.399722273411921},{"$f":"P770+Spreadsheet10.3!P775","v":17.359569980168402},{"$f":"Q770+Spreadsheet10.3!Q775","v":16.253226807343268},{"$f":"R770+Spreadsheet10.3!R775","v":14.418118074175075},{"$f":"S770+Spreadsheet10.3!S775","v":13.890762566657765},{"$f":"T770+Spreadsheet10.3!T775","v":9.2976542245481273},{"$f":"U770+Spreadsheet10.3!U775","v":9.2136065949954205},{"$f":"V770+Spreadsheet10.3!V775","v":11.007636886097121},{"$f":"W770+Spreadsheet10.3!W775","v":6.3628521079072309},{"$f":"X770+Spreadsheet10.3!X775","v":6.8603335710492601},{"$f":"Y770+Spreadsheet10.3!Y775","v":6.1035043117260299},{"$f":"Z770+Spreadsheet10.3!Z775","v":5.32256628423898},{"$f":"AA770+Spreadsheet10.3!AA775","v":4.48951306903637},{"$f":"AB770+Spreadsheet10.3!AB775","v":3.6014878365811098},{"$f":"AC770+Spreadsheet10.3!AC775","v":2.7791277411785802},{"$f":"AD770+Spreadsheet10.3!AD775","v":1.89049461411537},{"$f":"AE770+Spreadsheet10.3!AE775","v":0.94562552108491704}]
[null,"Simulation 742",{"$f":"C771+Spreadsheet10.3!C776","v":3.061666641276517E-2},{"$f":"D771+Spreadsheet10.3!D776","v":-0.12252950966551523},{"$f":"E771+Spreadsheet10.3!E776","v":2.146666799062749},{"$f":"F771+Spreadsheet10.3!F776","v":4.7075028471277323},{"$f":"G771+Spreadsheet10.3!G776","v":6.6414914892533696},{"$f":"H771+Spreadsheet10.3!H776","v":7.7821832779553253},{"$f":"I771+Spreadsheet10.3!I776","v":3.5557389308507199},{"$f":"J771+Spreadsheet10.3!J776","v":3.5049974246122648},{"$f":"K771+Spreadsheet10.3!K776","v":-0.42962079925551899},{"$f":"L771+Spreadsheet10.3!L776","v":-0.63264952225872606},{"$f":"M771+Spreadsheet10.3!M776","v":-4.8496630141580601},{"$f":"N771+Spreadsheet10.3!N776","v":-5.7623714040778351},{"$f":"O771+Spreadsheet10.3!O776","v":-2.3444320395334453},{"$f":"P771+Spreadsheet10.3!P776","v":-3.8251190889889903},{"$f":"Q771+Spreadsheet10.3!Q776","v":-2.0653439245100254},{"$f":"R771+Spreadsheet10.3!R776","v":-5.7909614059744499},{"$f":"S771+Spreadsheet10.3!S776","v":-8.48022412701396},{"$f":"T771+Spreadsheet10.3!T776","v":-14.269462247474161},{"$f":"U771+Spreadsheet10.3!U776","v":-6.2377825026645102},{"$f":"V771+Spreadsheet10.3!V776","v":-0.99885143429279521},{"$f":"W771+Spreadsheet10.3!W776","v":0.93574053676997027},{"$f":"X771+Spreadsheet10.3!X776","v":-3.3331099025381801},{"$f":"Y771+Spreadsheet10.3!Y776","v":-2.8662522937825803},{"$f":"Z771+Spreadsheet10.3!Z776","v":-2.4044802702202901},{"$f":"AA771+Spreadsheet10.3!AA776","v":-1.9624657477673799},{"$f":"AB771+Spreadsheet10.3!AB776","v":-1.5155060427278599},{"$f":"AC771+Spreadsheet10.3!AC776","v":-1.11324907424561},{"$f":"AD771+Spreadsheet10.3!AD776","v":-0.71886194279481097},{"$f":"AE771+Spreadsheet10.3!AE776","v":-0.341584998713027}]
[null,"Simulation 743",{"$f":"C772+Spreadsheet10.3!C777","v":3.061666641276517E-2},{"$f":"D772+Spreadsheet10.3!D777","v":1.1932669459197802},{"$f":"E772+Spreadsheet10.3!E777","v":-4.36281062470972},{"$f":"F772+Spreadsheet10.3!F777","v":-4.0013630981273476},{"$f":"G772+Spreadsheet10.3!G777","v":-9.4445960701585658},{"$f":"H772+Spreadsheet10.3!H777","v":-8.9646260284867818},{"$f":"I772+Spreadsheet10.3!I777","v":-5.7308265497800885},{"$f":"J772+Spreadsheet10.3!J777","v":-0.67962709838770019},{"$f":"K772+Spreadsheet10.3!K777","v":2.2265695520007949},{"$f":"L772+Spreadsheet10.3!L777","v":3.592788885941685},{"$f":"M772+Spreadsheet10.3!M777","v":4.0282667725986379},{"$f":"N772+Spreadsheet10.3!N777","v":1.7006088279896323},{"$f":"O772+Spreadsheet10.3!O777","v":-0.45248830399964524},{"$f":"P772+Spreadsheet10.3!P777","v":-7.1634065518653713},{"$f":"Q772+Spreadsheet10.3!Q777","v":-4.0761145560968908},{"$f":"R772+Spreadsheet10.3!R777","v":-5.30179723783748},{"$f":"S772+Spreadsheet10.3!S777","v":-2.6562926466962553},{"$f":"T772+Spreadsheet10.3!T777","v":-0.90232191189033495},{"$f":"U772+Spreadsheet10.3!U777","v":-4.7457388274055496},{"$f":"V772+Spreadsheet10.3!V777","v":1.3021431790958289},{"$f":"W772+Spreadsheet10.3!W777","v":3.2570695012751552},{"$f":"X772+Spreadsheet10.3!X777","v":1.6305435321889001},{"$f":"Y772+Spreadsheet10.3!Y777","v":1.5229273579745699},{"$f":"Z772+Spreadsheet10.3!Z777","v":1.3863919172372001},{"$f":"AA772+Spreadsheet10.3!AA777","v":1.2112896168780398},{"$f":"AB772+Spreadsheet10.3!AB777","v":1.0045067185185901},{"$f":"AC772+Spreadsheet10.3!AC777","v":0.804755611722349},{"$f":"AD772+Spreadsheet10.3!AD777","v":0.56729770424192905},{"$f":"AE772+Spreadsheet10.3!AE777","v":0.29226066984108201}]
[null,"Simulation 744",{"$f":"C773+Spreadsheet10.3!C778","v":3.061666641276517E-2},{"$f":"D773+Spreadsheet10.3!D778","v":4.1912943771957023},{"$f":"E773+Spreadsheet10.3!E778","v":8.4625513501329586},{"$f":"F773+Spreadsheet10.3!F778","v":10.553417072783541},{"$f":"G773+Spreadsheet10.3!G778","v":15.757990124796471},{"$f":"H773+Spreadsheet10.3!H778","v":14.649262238336981},{"$f":"I773+Spreadsheet10.3!I778","v":12.248653967479854},{"$f":"J773+Spreadsheet10.3!J778","v":11.078255103184185},{"$f":"K773+Spreadsheet10.3!K778","v":12.808485671270589},{"$f":"L773+Spreadsheet10.3!L778","v":9.2358978879343443},{"$f":"M773+Spreadsheet10.3!M778","v":13.78696164394877},{"$f":"N773+Spreadsheet10.3!N778","v":9.4766483302439291},{"$f":"O773+Spreadsheet10.3!O778","v":10.68251987887567},{"$f":"P773+Spreadsheet10.3!P778","v":12.58942802350578},{"$f":"Q773+Spreadsheet10.3!Q778","v":14.462150648654543},{"$f":"R773+Spreadsheet10.3!R778","v":14.9105044040379},{"$f":"S773+Spreadsheet10.3!S778","v":14.861407007487859},{"$f":"T773+Spreadsheet10.3!T778","v":16.58936876651455},{"$f":"U773+Spreadsheet10.3!U778","v":16.088504458579713},{"$f":"V773+Spreadsheet10.3!V778","v":17.917119834812691},{"$f":"W773+Spreadsheet10.3!W778","v":15.43997953105791},{"$f":"X773+Spreadsheet10.3!X778","v":-2.1950413350994098},{"$f":"Y773+Spreadsheet10.3!Y778","v":-1.99341475773011},{"$f":"Z773+Spreadsheet10.3!Z778","v":-1.77121117182121},{"$f":"AA773+Spreadsheet10.3!AA778","v":-1.5288628159418198},{"$f":"AB773+Spreadsheet10.3!AB778","v":-1.2551829915158299},{"$f":"AC773+Spreadsheet10.3!AC778","v":-0.97467470656209099},{"$f":"AD773+Spreadsheet10.3!AD778","v":-0.66821972268380292},{"$f":"AE773+Spreadsheet10.3!AE778","v":-0.33858581620592504}]
[null,"Simulation 745",{"$f":"C774+Spreadsheet10.3!C779","v":3.061666641276517E-2},{"$f":"D774+Spreadsheet10.3!D779","v":0.46585126758569029},{"$f":"E774+Spreadsheet10.3!E779","v":-3.114419899742531},{"$f":"F774+Spreadsheet10.3!F779","v":-3.6724360183684812},{"$f":"G774+Spreadsheet10.3!G779","v":-3.4535517686933392},{"$f":"H774+Spreadsheet10.3!H779","v":0.51520572788454899},{"$f":"I774+Spreadsheet10.3!I779","v":-4.2598999353127507},{"$f":"J774+Spreadsheet10.3!J779","v":-11.363139724948553},{"$f":"K774+Spreadsheet10.3!K779","v":-18.596966178160653},{"$f":"L774+Spreadsheet10.3!L779","v":-15.330238425653333},{"$f":"M774+Spreadsheet10.3!M779","v":-10.93969884541894},{"$f":"N774+Spreadsheet10.3!N779","v":-8.7424289492569791},{"$f":"O774+Spreadsheet10.3!O779","v":-9.2496399771656215},{"$f":"P774+Spreadsheet10.3!P779","v":-9.1123144929729705},{"$f":"Q774+Spreadsheet10.3!Q779","v":-5.2280962226450995},{"$f":"R774+Spreadsheet10.3!R779","v":-4.6407393996392496},{"$f":"S774+Spreadsheet10.3!S779","v":-5.6108285024365392},{"$f":"T774+Spreadsheet10.3!T779","v":-2.2881110985847686},{"$f":"U774+Spreadsheet10.3!U779","v":-4.0670390094620092},{"$f":"V774+Spreadsheet10.3!V779","v":-3.0016351912777894},{"$f":"W774+Spreadsheet10.3!W779","v":-12.664254625297772},{"$f":"X774+Spreadsheet10.3!X779","v":3.7454371387638998},{"$f":"Y774+Spreadsheet10.3!Y779","v":3.2863938518068201},{"$f":"Z774+Spreadsheet10.3!Z779","v":2.8151272923804802},{"$f":"AA774+Spreadsheet10.3!AA779","v":2.3264606587058601},{"$f":"AB774+Spreadsheet10.3!AB779","v":1.8297811357714799},{"$f":"AC774+Spreadsheet10.3!AC779","v":1.39166640339328},{"$f":"AD774+Spreadsheet10.3!AD779","v":0.930683170709251},{"$f":"AE774+Spreadsheet10.3!AE779","v":0.45562706923221502}]
[null,"Simulation 746",{"$f":"C775+Spreadsheet10.3!C780","v":3.061666641276517E-2},{"$f":"D775+Spreadsheet10.3!D780","v":4.4653758867253543},{"$f":"E775+Spreadsheet10.3!E780","v":-1.062119933821295},{"$f":"F775+Spreadsheet10.3!F780","v":-0.45445014928863503},{"$f":"G775+Spreadsheet10.3!G780","v":-4.700294276194235},{"$f":"H775+Spreadsheet10.3!H780","v":-6.7841131642236201},{"$f":"I775+Spreadsheet10.3!I780","v":-7.17513166005235},{"$f":"J775+Spreadsheet10.3!J780","v":-8.451197056515559},{"$f":"K775+Spreadsheet10.3!K780","v":-8.0680322285518553},{"$f":"L775+Spreadsheet10.3!L780","v":-11.499785638268609},{"$f":"M775+Spreadsheet10.3!M780","v":-11.646535421958719},{"$f":"N775+Spreadsheet10.3!N780","v":-13.04811569279966},{"$f":"O775+Spreadsheet10.3!O780","v":-10.07405608684126},{"$f":"P775+Spreadsheet10.3!P780","v":-6.6347239384570607},{"$f":"Q775+Spreadsheet10.3!Q780","v":-5.6635660358966771},{"$f":"R775+Spreadsheet10.3!R780","v":-6.8604169672163575},{"$f":"S775+Spreadsheet10.3!S780","v":-10.960864968994841},{"$f":"T775+Spreadsheet10.3!T780","v":-11.894455070864122},{"$f":"U775+Spreadsheet10.3!U780","v":-8.8476201807527399},{"$f":"V775+Spreadsheet10.3!V780","v":-13.441091817191527},{"$f":"W775+Spreadsheet10.3!W780","v":-6.8389822190015632},{"$f":"X775+Spreadsheet10.3!X780","v":-0.81796656025282},{"$f":"Y775+Spreadsheet10.3!Y780","v":-0.72735289797703706},{"$f":"Z775+Spreadsheet10.3!Z780","v":-0.631433693679603},{"$f":"AA775+Spreadsheet10.3!AA780","v":-0.53566318074590202},{"$f":"AB775+Spreadsheet10.3!AB780","v":-0.43168848977941798},{"$f":"AC775+Spreadsheet10.3!AC780","v":-0.32414094921342501},{"$f":"AD775+Spreadsheet10.3!AD780","v":-0.21528770155494201},{"$f":"AE775+Spreadsheet10.3!AE780","v":-0.106246975743598}]
[null,"Simulation 747",{"$f":"C776+Spreadsheet10.3!C781","v":3.061666641276517E-2},{"$f":"D776+Spreadsheet10.3!D781","v":1.7604930111710899},{"$f":"E776+Spreadsheet10.3!E781","v":2.5336831543120892},{"$f":"F776+Spreadsheet10.3!F781","v":7.1484204820388566},{"$f":"G776+Spreadsheet10.3!G781","v":10.867455170291343},{"$f":"H776+Spreadsheet10.3!H781","v":8.0730494157545163},{"$f":"I776+Spreadsheet10.3!I781","v":9.0013530577772158},{"$f":"J776+Spreadsheet10.3!J781","v":14.901681915702259},{"$f":"K776+Spreadsheet10.3!K781","v":10.98162259425624},{"$f":"L776+Spreadsheet10.3!L781","v":7.4453829234162852},{"$f":"M776+Spreadsheet10.3!M781","v":2.2039765693334195},{"$f":"N776+Spreadsheet10.3!N781","v":3.3458504325813951},{"$f":"O776+Spreadsheet10.3!O781","v":1.4554048008999749},{"$f":"P776+Spreadsheet10.3!P781","v":6.0970949088372102},{"$f":"Q776+Spreadsheet10.3!Q781","v":1.4951267562964845},{"$f":"R776+Spreadsheet10.3!R781","v":5.5444830993268148},{"$f":"S776+Spreadsheet10.3!S781","v":4.3212370496832246},{"$f":"T776+Spreadsheet10.3!T781","v":2.4037524751508199},{"$f":"U776+Spreadsheet10.3!U781","v":0.4759160821486601},{"$f":"V776+Spreadsheet10.3!V781","v":-0.21935143738665008},{"$f":"W776+Spreadsheet10.3!W781","v":-3.0231658273323596},{"$f":"X776+Spreadsheet10.3!X781","v":2.1819978529839501},{"$f":"Y776+Spreadsheet10.3!Y781","v":1.88404942252776},{"$f":"Z776+Spreadsheet10.3!Z781","v":1.5954357018507299},{"$f":"AA776+Spreadsheet10.3!AA781","v":1.3022999211975799},{"$f":"AB776+Spreadsheet10.3!AB781","v":1.0093502571880599},{"$f":"AC776+Spreadsheet10.3!AC781","v":0.76173241563680305},{"$f":"AD776+Spreadsheet10.3!AD781","v":0.50637839309930899},{"$f":"AE776+Spreadsheet10.3!AE781","v":0.24623516189131497}]
[null,"Simulation 748",{"$f":"C777+Spreadsheet10.3!C782","v":3.061666641276517E-2},{"$f":"D777+Spreadsheet10.3!D782","v":6.0783678929265657},{"$f":"E777+Spreadsheet10.3!E782","v":11.271986979955001},{"$f":"F777+Spreadsheet10.3!F782","v":9.2709829701336997},{"$f":"G777+Spreadsheet10.3!G782","v":14.147864882234771},{"$f":"H777+Spreadsheet10.3!H782","v":17.054925306543396},{"$f":"I777+Spreadsheet10.3!I782","v":21.797282149275052},{"$f":"J777+Spreadsheet10.3!J782","v":20.11378779758375},{"$f":"K777+Spreadsheet10.3!K782","v":25.200620402632453},{"$f":"L777+Spreadsheet10.3!L782","v":22.630190783329653},{"$f":"M777+Spreadsheet10.3!M782","v":21.4902574882456},{"$f":"N777+Spreadsheet10.3!N782","v":19.183141219510372},{"$f":"O777+Spreadsheet10.3!O782","v":19.376660665071583},{"$f":"P777+Spreadsheet10.3!P782","v":20.016332219914108},{"$f":"Q777+Spreadsheet10.3!Q782","v":22.939768382027403},{"$f":"R777+Spreadsheet10.3!R782","v":16.969263200692644},{"$f":"S777+Spreadsheet10.3!S782","v":22.010674584477201},{"$f":"T777+Spreadsheet10.3!T782","v":20.875900112712152},{"$f":"U777+Spreadsheet10.3!U782","v":16.539034061309334},{"$f":"V777+Spreadsheet10.3!V782","v":18.392468781060103},{"$f":"W777+Spreadsheet10.3!W782","v":16.626532991324101},{"$f":"X777+Spreadsheet10.3!X782","v":9.4116207400387513},{"$f":"Y777+Spreadsheet10.3!Y782","v":8.29671984452429},{"$f":"Z777+Spreadsheet10.3!Z782","v":7.1513112247161992},{"$f":"AA777+Spreadsheet10.3!AA782","v":5.9628601055402504},{"$f":"AB777+Spreadsheet10.3!AB782","v":4.7200041463721201},{"$f":"AC777+Spreadsheet10.3!AC782","v":3.5946793793731002},{"$f":"AD777+Spreadsheet10.3!AD782","v":2.4089610094876002},{"$f":"AE777+Spreadsheet10.3!AE782","v":1.1848786552992701}]
[null,"Simulation 749",{"$f":"C778+Spreadsheet10.3!C783","v":3.061666641276517E-2},{"$f":"D778+Spreadsheet10.3!D783","v":-6.7081028926795501},{"$f":"E778+Spreadsheet10.3!E783","v":-9.8021854025070105},{"$f":"F778+Spreadsheet10.3!F783","v":-10.854628919597889},{"$f":"G778+Spreadsheet10.3!G783","v":-12.727926567645131},{"$f":"H778+Spreadsheet10.3!H783","v":-6.3882465498225134},{"$f":"I778+Spreadsheet10.3!I783","v":-8.0513618559134894},{"$f":"J778+Spreadsheet10.3!J783","v":-9.1599886072289696},{"$f":"K778+Spreadsheet10.3!K783","v":-9.9444399347311005},{"$f":"L778+Spreadsheet10.3!L783","v":-5.1058378173105803},{"$f":"M778+Spreadsheet10.3!M783","v":-4.2073548581114597},{"$f":"N778+Spreadsheet10.3!N783","v":-4.573788991666877},{"$f":"O778+Spreadsheet10.3!O783","v":-3.513208555280233},{"$f":"P778+Spreadsheet10.3!P783","v":-3.9507745091140647},{"$f":"Q778+Spreadsheet10.3!Q783","v":-0.24812071272748509},{"$f":"R778+Spreadsheet10.3!R783","v":4.8502958085424428},{"$f":"S778+Spreadsheet10.3!S783","v":6.5261294369544673},{"$f":"T778+Spreadsheet10.3!T783","v":9.981388692704007},{"$f":"U778+Spreadsheet10.3!U783","v":9.3999082199301398},{"$f":"V778+Spreadsheet10.3!V783","v":4.2011108906723651},{"$f":"W778+Spreadsheet10.3!W783","v":5.6585031532954613},{"$f":"X778+Spreadsheet10.3!X783","v":-0.72254892901794709},{"$f":"Y778+Spreadsheet10.3!Y783","v":-0.72257828572689409},{"$f":"Z778+Spreadsheet10.3!Z783","v":-0.69537379078138506},{"$f":"AA778+Spreadsheet10.3!AA783","v":-0.64918698318863699},{"$f":"AB778+Spreadsheet10.3!AB783","v":-0.568634418985839},{"$f":"AC778+Spreadsheet10.3!AC783","v":-0.46262472807321597},{"$f":"AD778+Spreadsheet10.3!AD783","v":-0.33255745511436002},{"$f":"AE778+Spreadsheet10.3!AE783","v":-0.17713511305416502}]
[null,"Simulation 750",{"$f":"C779+Spreadsheet10.3!C784","v":3.061666641276517E-2},{"$f":"D779+Spreadsheet10.3!D784","v":2.7977585437370847},{"$f":"E779+Spreadsheet10.3!E784","v":3.9723633284170496},{"$f":"F779+Spreadsheet10.3!F784","v":7.0293077811882796},{"$f":"G779+Spreadsheet10.3!G784","v":4.8670677366047901},{"$f":"H779+Spreadsheet10.3!H784","v":4.9679970744797295},{"$f":"I779+Spreadsheet10.3!I784","v":1.4100108105551303},{"$f":"J779+Spreadsheet10.3!J784","v":-1.0003510268559048},{"$f":"K779+Spreadsheet10.3!K784","v":-1.4891808647521998},{"$f":"L779+Spreadsheet10.3!L784","v":3.1302143412091255E-2},{"$f":"M779+Spreadsheet10.3!M784","v":4.0512928383719391},{"$f":"N779+Spreadsheet10.3!N784","v":3.0789574679922387},{"$f":"O779+Spreadsheet10.3!O784","v":1.9574717681464096},{"$f":"P779+Spreadsheet10.3!P784","v":4.8592676522388496},{"$f":"Q779+Spreadsheet10.3!Q784","v":1.2377635569291199},{"$f":"R779+Spreadsheet10.3!R784","v":-1.1826409774279512E-2},{"$f":"S779+Spreadsheet10.3!S784","v":1.2845338464552709},{"$f":"T779+Spreadsheet10.3!T784","v":1.3823270638095204},{"$f":"U779+Spreadsheet10.3!U784","v":-0.88625759065047394},{"$f":"V779+Spreadsheet10.3!V784","v":1.3457843015893998},{"$f":"W779+Spreadsheet10.3!W784","v":2.9298215547308004},{"$f":"X779+Spreadsheet10.3!X784","v":-3.73453750828953},{"$f":"Y779+Spreadsheet10.3!Y784","v":-3.2433250629646602},{"$f":"Z779+Spreadsheet10.3!Z784","v":-2.75696182386806},{"$f":"AA779+Spreadsheet10.3!AA784","v":-2.2724351748110401},{"$f":"AB779+Spreadsheet10.3!AB784","v":-1.7774745011506701},{"$f":"AC779+Spreadsheet10.3!AC784","v":-1.3238662742057798},{"$f":"AD779+Spreadsheet10.3!AD784","v":-0.86914074217926107},{"$f":"AE779+Spreadsheet10.3!AE784","v":-0.42078830636263498}]
[null,"Simulation 751",{"$f":"C780+Spreadsheet10.3!C785","v":3.061666641276517E-2},{"$f":"D780+Spreadsheet10.3!D785","v":-0.46693884330877511},{"$f":"E780+Spreadsheet10.3!E785","v":-1.7012096985519498},{"$f":"F780+Spreadsheet10.3!F785","v":7.6401531248499195},{"$f":"G780+Spreadsheet10.3!G785","v":4.3095833508409003},{"$f":"H780+Spreadsheet10.3!H785","v":11.725884393097658},{"$f":"I780+Spreadsheet10.3!I785","v":14.801723368099362},{"$f":"J780+Spreadsheet10.3!J785","v":12.817569969686421},{"$f":"K780+Spreadsheet10.3!K785","v":10.638136010018979},{"$f":"L780+Spreadsheet10.3!L785","v":7.5862557720997952},{"$f":"M780+Spreadsheet10.3!M785","v":5.4512880433727151},{"$f":"N780+Spreadsheet10.3!N785","v":9.6655413834056354},{"$f":"O780+Spreadsheet10.3!O785","v":8.5720985940020693},{"$f":"P780+Spreadsheet10.3!P785","v":6.8916384800225252},{"$f":"Q780+Spreadsheet10.3!Q785","v":7.4273339486815511},{"$f":"R780+Spreadsheet10.3!R785","v":6.792124776752785},{"$f":"S780+Spreadsheet10.3!S785","v":2.4457047287697398},{"$f":"T780+Spreadsheet10.3!T785","v":3.4067708603977351},{"$f":"U780+Spreadsheet10.3!U785","v":5.1718434879562443},{"$f":"V780+Spreadsheet10.3!V785","v":6.8503132668679854},{"$f":"W780+Spreadsheet10.3!W785","v":4.926393441695315},{"$f":"X780+Spreadsheet10.3!X785","v":3.0427947292702799},{"$f":"Y780+Spreadsheet10.3!Y785","v":2.6791111392206699},{"$f":"Z780+Spreadsheet10.3!Z785","v":2.3091874099599301},{"$f":"AA780+Spreadsheet10.3!AA785","v":1.9224881543469898},{"$f":"AB780+Spreadsheet10.3!AB785","v":1.5232825466055699},{"$f":"AC780+Spreadsheet10.3!AC785","v":1.16834115797591},{"$f":"AD780+Spreadsheet10.3!AD785","v":0.79004776153929901},{"$f":"AE780+Spreadsheet10.3!AE785","v":0.39208603117415297}]
[null,"Simulation 752",{"$f":"C781+Spreadsheet10.3!C786","v":3.061666641276517E-2},{"$f":"D781+Spreadsheet10.3!D786","v":4.2607613984912449},{"$f":"E781+Spreadsheet10.3!E786","v":5.1289939127205848},{"$f":"F781+Spreadsheet10.3!F786","v":8.0778129765595743},{"$f":"G781+Spreadsheet10.3!G786","v":7.6082135696269457},{"$f":"H781+Spreadsheet10.3!H786","v":6.5044716820604247},{"$f":"I781+Spreadsheet10.3!I786","v":1.90091638688788},{"$f":"J781+Spreadsheet10.3!J786","v":4.1981085567821683},{"$f":"K781+Spreadsheet10.3!K786","v":4.8905198451676997},{"$f":"L781+Spreadsheet10.3!L786","v":10.351347511365098},{"$f":"M781+Spreadsheet10.3!M786","v":10.479276170370969},{"$f":"N781+Spreadsheet10.3!N786","v":14.91902219651911},{"$f":"O781+Spreadsheet10.3!O786","v":12.719634442016691},{"$f":"P781+Spreadsheet10.3!P786","v":11.54025824273004},{"$f":"Q781+Spreadsheet10.3!Q786","v":10.922305115893071},{"$f":"R781+Spreadsheet10.3!R786","v":10.08471046646064},{"$f":"S781+Spreadsheet10.3!S786","v":13.06607823752026},{"$f":"T781+Spreadsheet10.3!T786","v":13.876784364207179},{"$f":"U781+Spreadsheet10.3!U786","v":16.078762998936792},{"$f":"V781+Spreadsheet10.3!V786","v":15.159412067529852},{"$f":"W781+Spreadsheet10.3!W786","v":13.98325853325138},{"$f":"X781+Spreadsheet10.3!X786","v":1.6902182973259001},{"$f":"Y781+Spreadsheet10.3!Y786","v":1.4582265614944601},{"$f":"Z781+Spreadsheet10.3!Z786","v":1.23300143133546},{"$f":"AA781+Spreadsheet10.3!AA786","v":1.0059189344811299},{"$f":"AB781+Spreadsheet10.3!AB786","v":0.77908893198001006},{"$f":"AC781+Spreadsheet10.3!AC786","v":0.58875834827677909},{"$f":"AD781+Spreadsheet10.3!AD786","v":0.390743269778562},{"$f":"AE781+Spreadsheet10.3!AE786","v":0.18957275854213002}]
[null,"Simulation 753",{"$f":"C782+Spreadsheet10.3!C787","v":3.061666641276517E-2},{"$f":"D782+Spreadsheet10.3!D787","v":-3.4974439386768754},{"$f":"E782+Spreadsheet10.3!E787","v":-7.9560542301365196},{"$f":"F782+Spreadsheet10.3!F787","v":-8.4732881193810563},{"$f":"G782+Spreadsheet10.3!G787","v":-13.8189869853726},{"$f":"H782+Spreadsheet10.3!H787","v":-10.528198678320525},{"$f":"I782+Spreadsheet10.3!I787","v":-15.17063749489567},{"$f":"J782+Spreadsheet10.3!J787","v":-17.5680322749905},{"$f":"K782+Spreadsheet10.3!K787","v":-22.397079012405019},{"$f":"L782+Spreadsheet10.3!L787","v":-18.855562605893191},{"$f":"M782+Spreadsheet10.3!M787","v":-18.228042872885972},{"$f":"N782+Spreadsheet10.3!N787","v":-14.33266685368708},{"$f":"O782+Spreadsheet10.3!O787","v":-15.536801717591601},{"$f":"P782+Spreadsheet10.3!P787","v":-13.436607209636541},{"$f":"Q782+Spreadsheet10.3!Q787","v":-24.292817136779441},{"$f":"R782+Spreadsheet10.3!R787","v":-31.669110771756632},{"$f":"S782+Spreadsheet10.3!S787","v":-21.61392105652277},{"$f":"T782+Spreadsheet10.3!T787","v":-16.741916341413063},{"$f":"U782+Spreadsheet10.3!U787","v":-20.667599041856093},{"$f":"V782+Spreadsheet10.3!V787","v":-19.762843342853593},{"$f":"W782+Spreadsheet10.3!W787","v":-21.349008078391158},{"$f":"X782+Spreadsheet10.3!X787","v":-0.42739366033396298},{"$f":"Y782+Spreadsheet10.3!Y787","v":-0.28331572544468797},{"$f":"Z782+Spreadsheet10.3!Z787","v":-0.16969720515428299},{"$f":"AA782+Spreadsheet10.3!AA787","v":-8.213437619983259E-2},{"$f":"AB782+Spreadsheet10.3!AB787","v":-1.86408201936674E-2},{"$f":"AC782+Spreadsheet10.3!AC787","v":2.5784213082947E-2},{"$f":"AD782+Spreadsheet10.3!AD787","v":4.34124604725344E-2},{"$f":"AE782+Spreadsheet10.3!AE787","v":3.3118142291009796E-2}]
[null,"Simulation 754",{"$f":"C783+Spreadsheet10.3!C788","v":3.061666641276517E-2},{"$f":"D783+Spreadsheet10.3!D788","v":0.94826918862071907},{"$f":"E783+Spreadsheet10.3!E788","v":7.4081908271256243},{"$f":"F783+Spreadsheet10.3!F788","v":9.114321035436209},{"$f":"G783+Spreadsheet10.3!G788","v":8.263949174565921},{"$f":"H783+Spreadsheet10.3!H788","v":14.19268591849789},{"$f":"I783+Spreadsheet10.3!I788","v":13.633822217419791},{"$f":"J783+Spreadsheet10.3!J788","v":13.59294574768561},{"$f":"K783+Spreadsheet10.3!K788","v":9.7018745722775908},{"$f":"L783+Spreadsheet10.3!L788","v":12.706821683068711},{"$f":"M783+Spreadsheet10.3!M788","v":7.1762991826749154},{"$f":"N783+Spreadsheet10.3!N788","v":8.4940308351790303},{"$f":"O783+Spreadsheet10.3!O788","v":6.9143879401626709},{"$f":"P783+Spreadsheet10.3!P788","v":4.9244565477673801},{"$f":"Q783+Spreadsheet10.3!Q788","v":8.1092893267669091},{"$f":"R783+Spreadsheet10.3!R788","v":4.5467304693496802},{"$f":"S783+Spreadsheet10.3!S788","v":6.5618755540654696},{"$f":"T783+Spreadsheet10.3!T788","v":6.9460418365122099},{"$f":"U783+Spreadsheet10.3!U788","v":10.555465784554579},{"$f":"V783+Spreadsheet10.3!V788","v":11.66416410154913},{"$f":"W783+Spreadsheet10.3!W788","v":11.962251265731149},{"$f":"X783+Spreadsheet10.3!X788","v":1.1761291008656301},{"$f":"Y783+Spreadsheet10.3!Y788","v":1.03667988533709},{"$f":"Z783+Spreadsheet10.3!Z788","v":0.89537029999294204},{"$f":"AA783+Spreadsheet10.3!AA788","v":0.74057734997659097},{"$f":"AB783+Spreadsheet10.3!AB788","v":0.58365992378137099},{"$f":"AC783+Spreadsheet10.3!AC788","v":0.449926561175367},{"$f":"AD783+Spreadsheet10.3!AD788","v":0.30539821251735105},{"$f":"AE783+Spreadsheet10.3!AE788","v":0.15093113347947301}]
[null,"Simulation 755",{"$f":"C784+Spreadsheet10.3!C789","v":3.061666641276517E-2},{"$f":"D784+Spreadsheet10.3!D789","v":-4.368846039260605},{"$f":"E784+Spreadsheet10.3!E789","v":-8.0315023938771404},{"$f":"F784+Spreadsheet10.3!F789","v":-7.0675800512139491},{"$f":"G784+Spreadsheet10.3!G789","v":-5.2938173673068789},{"$f":"H784+Spreadsheet10.3!H789","v":-4.999514945611315},{"$f":"I784+Spreadsheet10.3!I789","v":-7.5064793142957607},{"$f":"J784+Spreadsheet10.3!J789","v":-7.83263881996902},{"$f":"K784+Spreadsheet10.3!K789","v":2.2448219465097003},{"$f":"L784+Spreadsheet10.3!L789","v":1.6360853165632301},{"$f":"M784+Spreadsheet10.3!M789","v":-4.5920896457920817},{"$f":"N784+Spreadsheet10.3!N789","v":-5.2272222956311181},{"$f":"O784+Spreadsheet10.3!O789","v":-6.6719504256289408},{"$f":"P784+Spreadsheet10.3!P789","v":-2.8194467262963299},{"$f":"Q784+Spreadsheet10.3!Q789","v":-0.96684922081657998},{"$f":"R784+Spreadsheet10.3!R789","v":-1.7889554496880151},{"$f":"S784+Spreadsheet10.3!S789","v":0.93712051149857012},{"$f":"T784+Spreadsheet10.3!T789","v":3.4511467228913402},{"$f":"U784+Spreadsheet10.3!U789","v":-1.1273058720716151},{"$f":"V784+Spreadsheet10.3!V789","v":-0.35280787847884021},{"$f":"W784+Spreadsheet10.3!W789","v":-6.1244552152222003},{"$f":"X784+Spreadsheet10.3!X789","v":1.0647681789866801},{"$f":"Y784+Spreadsheet10.3!Y789","v":0.93431805185996297},{"$f":"Z784+Spreadsheet10.3!Z789","v":0.80659506691822402},{"$f":"AA784+Spreadsheet10.3!AA789","v":0.66944564550474095},{"$f":"AB784+Spreadsheet10.3!AB789","v":0.52577084199387802},{"$f":"AC784+Spreadsheet10.3!AC789","v":0.40711163565256803},{"$f":"AD784+Spreadsheet10.3!AD789","v":0.27795985972881299},{"$f":"AE784+Spreadsheet10.3!AE789","v":0.13771795964872799}]
[null,"Simulation 756",{"$f":"C785+Spreadsheet10.3!C790","v":3.061666641276517E-2},{"$f":"D785+Spreadsheet10.3!D790","v":4.0398890583744098},{"$f":"E785+Spreadsheet10.3!E790","v":7.5017383672200646},{"$f":"F785+Spreadsheet10.3!F790","v":10.37132989526523},{"$f":"G785+Spreadsheet10.3!G790","v":11.48723791352487},{"$f":"H785+Spreadsheet10.3!H790","v":12.223422994129201},{"$f":"I785+Spreadsheet10.3!I790","v":9.6463369210187899},{"$f":"J785+Spreadsheet10.3!J790","v":11.239356901975466},{"$f":"K785+Spreadsheet10.3!K790","v":12.89411819800943},{"$f":"L785+Spreadsheet10.3!L790","v":12.863381884817816},{"$f":"M785+Spreadsheet10.3!M790","v":14.13781489609166},{"$f":"N785+Spreadsheet10.3!N790","v":10.714943956528451},{"$f":"O785+Spreadsheet10.3!O790","v":12.366162355142794},{"$f":"P785+Spreadsheet10.3!P790","v":8.4582123595151071},{"$f":"Q785+Spreadsheet10.3!Q790","v":12.064242267053119},{"$f":"R785+Spreadsheet10.3!R790","v":12.645618410562861},{"$f":"S785+Spreadsheet10.3!S790","v":13.29664373694078},{"$f":"T785+Spreadsheet10.3!T790","v":13.300231171530712},{"$f":"U785+Spreadsheet10.3!U790","v":9.0106570467292286},{"$f":"V785+Spreadsheet10.3!V790","v":9.1394860471983499},{"$f":"W785+Spreadsheet10.3!W790","v":6.4175463357139604},{"$f":"X785+Spreadsheet10.3!X790","v":4.6246033425296398},{"$f":"Y785+Spreadsheet10.3!Y790","v":4.04698075162029},{"$f":"Z785+Spreadsheet10.3!Z790","v":3.4638773305366399},{"$f":"AA785+Spreadsheet10.3!AA790","v":2.8610548202678499},{"$f":"AB785+Spreadsheet10.3!AB790","v":2.2452247065973299},{"$f":"AC785+Spreadsheet10.3!AC790","v":1.70092753670983},{"$f":"AD785+Spreadsheet10.3!AD790","v":1.13321509642893},{"$f":"AE785+Spreadsheet10.3!AE790","v":0.55303456036123}]
[null,"Simulation 757",{"$f":"C786+Spreadsheet10.3!C791","v":3.061666641276517E-2},{"$f":"D786+Spreadsheet10.3!D791","v":-4.2894264304103036E-2},{"$f":"E786+Spreadsheet10.3!E791","v":0.43519740802933993},{"$f":"F786+Spreadsheet10.3!F791","v":0.14794116676932978},{"$f":"G786+Spreadsheet10.3!G791","v":2.7896081733188121},{"$f":"H786+Spreadsheet10.3!H791","v":4.8239195663772314},{"$f":"I786+Spreadsheet10.3!I791","v":6.0123919876343255},{"$f":"J786+Spreadsheet10.3!J791","v":10.14340431649577},{"$f":"K786+Spreadsheet10.3!K791","v":10.41476053512441},{"$f":"L786+Spreadsheet10.3!L791","v":7.6018327824126253},{"$f":"M786+Spreadsheet10.3!M791","v":5.4706483001685351},{"$f":"N786+Spreadsheet10.3!N791","v":9.5867422010065706},{"$f":"O786+Spreadsheet10.3!O791","v":7.0260687648234255},{"$f":"P786+Spreadsheet10.3!P791","v":6.8944963847120002},{"$f":"Q786+Spreadsheet10.3!Q791","v":5.1655725407968553},{"$f":"R786+Spreadsheet10.3!R791","v":2.9371680658260515},{"$f":"S786+Spreadsheet10.3!S791","v":2.4142244670106598},{"$f":"T786+Spreadsheet10.3!T791","v":2.6500427013704497},{"$f":"U786+Spreadsheet10.3!U791","v":7.3556005387890799},{"$f":"V786+Spreadsheet10.3!V791","v":10.89423192267555},{"$f":"W786+Spreadsheet10.3!W791","v":10.075448691153751},{"$f":"X786+Spreadsheet10.3!X791","v":1.7041177765263902},{"$f":"Y786+Spreadsheet10.3!Y791","v":1.5257506301480201},{"$f":"Z786+Spreadsheet10.3!Z791","v":1.3380339838167599},{"$f":"AA786+Spreadsheet10.3!AA791","v":1.1361694158342599},{"$f":"AB786+Spreadsheet10.3!AB791","v":0.91828530349563797},{"$f":"AC786+Spreadsheet10.3!AC791","v":0.71974894502634801},{"$f":"AD786+Spreadsheet10.3!AD791","v":0.497355747613555},{"$f":"AE786+Spreadsheet10.3!AE791","v":0.251447501422918}]
[null,"Simulation 758",{"$f":"C787+Spreadsheet10.3!C792","v":3.061666641276517E-2},{"$f":"D787+Spreadsheet10.3!D792","v":10.205623026458209},{"$f":"E787+Spreadsheet10.3!E792","v":14.091542511964171},{"$f":"F787+Spreadsheet10.3!F792","v":9.9741001713311057},{"$f":"G787+Spreadsheet10.3!G792","v":10.695491960173545},{"$f":"H787+Spreadsheet10.3!H792","v":10.382454881116276},{"$f":"I787+Spreadsheet10.3!I792","v":12.396598860199695},{"$f":"J787+Spreadsheet10.3!J792","v":9.7697463452152657},{"$f":"K787+Spreadsheet10.3!K792","v":15.799081055837915},{"$f":"L787+Spreadsheet10.3!L792","v":14.463735686683382},{"$f":"M787+Spreadsheet10.3!M792","v":12.919691068417366},{"$f":"N787+Spreadsheet10.3!N792","v":9.841928918652691},{"$f":"O787+Spreadsheet10.3!O792","v":14.199560982596394},{"$f":"P787+Spreadsheet10.3!P792","v":13.789682993211549},{"$f":"Q787+Spreadsheet10.3!Q792","v":14.117455184222861},{"$f":"R787+Spreadsheet10.3!R792","v":9.9025451037843144},{"$f":"S787+Spreadsheet10.3!S792","v":10.097708673383945},{"$f":"T787+Spreadsheet10.3!T792","v":5.0235201055972105},{"$f":"U787+Spreadsheet10.3!U792","v":-1.9393399639839108},{"$f":"V787+Spreadsheet10.3!V792","v":-9.824054339957101},{"$f":"W787+Spreadsheet10.3!W792","v":-13.55581143324437},{"$f":"X787+Spreadsheet10.3!X792","v":5.9487988364152793},{"$f":"Y787+Spreadsheet10.3!Y792","v":5.2469661208640108},{"$f":"Z787+Spreadsheet10.3!Z792","v":4.5249329551782091},{"$f":"AA787+Spreadsheet10.3!AA792","v":3.77924329648524},{"$f":"AB787+Spreadsheet10.3!AB792","v":3.0007957282993396},{"$f":"AC787+Spreadsheet10.3!AC792","v":2.2944500174820504},{"$f":"AD787+Spreadsheet10.3!AD792","v":1.54672157636329},{"$f":"AE787+Spreadsheet10.3!AE792","v":0.76544365964710304}]
[null,"Simulation 759",{"$f":"C788+Spreadsheet10.3!C793","v":3.061666641276517E-2},{"$f":"D788+Spreadsheet10.3!D793","v":3.8333366003812399},{"$f":"E788+Spreadsheet10.3!E793","v":7.3466204033679849},{"$f":"F788+Spreadsheet10.3!F793","v":13.27742072454857},{"$f":"G788+Spreadsheet10.3!G793","v":16.447156868506671},{"$f":"H788+Spreadsheet10.3!H793","v":14.486764443826939},{"$f":"I788+Spreadsheet10.3!I793","v":8.0037533020874516},{"$f":"J788+Spreadsheet10.3!J793","v":10.486710097992919},{"$f":"K788+Spreadsheet10.3!K793","v":3.7903711871815458},{"$f":"L788+Spreadsheet10.3!L793","v":3.74061291863076},{"$f":"M788+Spreadsheet10.3!M793","v":4.9055346156168049},{"$f":"N788+Spreadsheet10.3!N793","v":4.3154859596289903},{"$f":"O788+Spreadsheet10.3!O793","v":4.1682534930715702},{"$f":"P788+Spreadsheet10.3!P793","v":2.1604862100689957},{"$f":"Q788+Spreadsheet10.3!Q793","v":4.3558054864752576},{"$f":"R788+Spreadsheet10.3!R793","v":-0.68798843619129979},{"$f":"S788+Spreadsheet10.3!S793","v":-2.1716242830193004},{"$f":"T788+Spreadsheet10.3!T793","v":-5.2021032095165065E-2},{"$f":"U788+Spreadsheet10.3!U793","v":-0.10384574885578957},{"$f":"V788+Spreadsheet10.3!V793","v":-4.3351272333664692},{"$f":"W788+Spreadsheet10.3!W793","v":1.1996841682486952},{"$f":"X788+Spreadsheet10.3!X793","v":2.5431917154420303},{"$f":"Y788+Spreadsheet10.3!Y793","v":2.2801641632409},{"$f":"Z788+Spreadsheet10.3!Z793","v":2.0018531807237001},{"$f":"AA788+Spreadsheet10.3!AA793","v":1.7006522050400499},{"$f":"AB788+Spreadsheet10.3!AB793","v":1.37712939349463},{"$f":"AC788+Spreadsheet10.3!AC793","v":1.08009668912789},{"$f":"AD788+Spreadsheet10.3!AD793","v":0.74763947850019297},{"$f":"AE788+Spreadsheet10.3!AE793","v":0.37977338510874503}]
[null,"Simulation 760",{"$f":"C789+Spreadsheet10.3!C794","v":3.061666641276517E-2},{"$f":"D789+Spreadsheet10.3!D794","v":-1.7407225470042709},{"$f":"E789+Spreadsheet10.3!E794","v":1.014713057059931},{"$f":"F789+Spreadsheet10.3!F794","v":5.7210272648652758},{"$f":"G789+Spreadsheet10.3!G794","v":10.042884926317051},{"$f":"H789+Spreadsheet10.3!H794","v":7.6967692435072692},{"$f":"I789+Spreadsheet10.3!I794","v":9.6515293415800691},{"$f":"J789+Spreadsheet10.3!J794","v":12.725037655435999},{"$f":"K789+Spreadsheet10.3!K794","v":6.3303105715183499},{"$f":"L789+Spreadsheet10.3!L794","v":6.1502098451571596},{"$f":"M789+Spreadsheet10.3!M794","v":2.6482680355871899},{"$f":"N789+Spreadsheet10.3!N794","v":4.4268691310841053},{"$f":"O789+Spreadsheet10.3!O794","v":3.4870351212814406},{"$f":"P789+Spreadsheet10.3!P794","v":3.6772454467509808},{"$f":"Q789+Spreadsheet10.3!Q794","v":-1.0424212888122057},{"$f":"R789+Spreadsheet10.3!R794","v":1.0404435340989102},{"$f":"S789+Spreadsheet10.3!S794","v":0.44265499567355038},{"$f":"T789+Spreadsheet10.3!T794","v":3.5910286121925501},{"$f":"U789+Spreadsheet10.3!U794","v":2.5713086881889966},{"$f":"V789+Spreadsheet10.3!V794","v":5.2230672649866303},{"$f":"W789+Spreadsheet10.3!W794","v":10.574459438744372},{"$f":"X789+Spreadsheet10.3!X794","v":2.3182846960668897},{"$f":"Y789+Spreadsheet10.3!Y794","v":2.09087410584418},{"$f":"Z789+Spreadsheet10.3!Z794","v":1.8439441777876},{"$f":"AA789+Spreadsheet10.3!AA794","v":1.57323593265422},{"$f":"AB789+Spreadsheet10.3!AB794","v":1.2805953605372902},{"$f":"AC789+Spreadsheet10.3!AC794","v":1.0070852275130799},{"$f":"AD789+Spreadsheet10.3!AD794","v":0.69758187507463199},{"$f":"AE789+Spreadsheet10.3!AE794","v":0.35451968971632103}]
[null,"Simulation 761",{"$f":"C790+Spreadsheet10.3!C795","v":3.061666641276517E-2},{"$f":"D790+Spreadsheet10.3!D795","v":1.898135644413192},{"$f":"E790+Spreadsheet10.3!E795","v":-1.56432260429919},{"$f":"F790+Spreadsheet10.3!F795","v":2.3825418758534602},{"$f":"G790+Spreadsheet10.3!G795","v":2.1634949068412896},{"$f":"H790+Spreadsheet10.3!H795","v":1.0158754150358105},{"$f":"I790+Spreadsheet10.3!I795","v":1.3175439522350003},{"$f":"J790+Spreadsheet10.3!J795","v":-3.9144165753048696},{"$f":"K790+Spreadsheet10.3!K795","v":-7.9290366478219125},{"$f":"L790+Spreadsheet10.3!L795","v":-17.478213196366234},{"$f":"M790+Spreadsheet10.3!M795","v":-17.467722743420641},{"$f":"N790+Spreadsheet10.3!N795","v":-20.089525276202373},{"$f":"O790+Spreadsheet10.3!O795","v":-27.966131839320024},{"$f":"P790+Spreadsheet10.3!P795","v":-24.010436074505698},{"$f":"Q790+Spreadsheet10.3!Q795","v":-26.979694604034577},{"$f":"R790+Spreadsheet10.3!R795","v":-23.406962890746129},{"$f":"S790+Spreadsheet10.3!S795","v":-17.42928645014117},{"$f":"T790+Spreadsheet10.3!T795","v":-20.132377425189119},{"$f":"U790+Spreadsheet10.3!U795","v":-24.263639625509491},{"$f":"V790+Spreadsheet10.3!V795","v":-20.079774347321717},{"$f":"W790+Spreadsheet10.3!W795","v":-25.850624183180308},{"$f":"X790+Spreadsheet10.3!X795","v":-3.0838411119852003},{"$f":"Y790+Spreadsheet10.3!Y795","v":-2.7307294524964698},{"$f":"Z790+Spreadsheet10.3!Z795","v":-2.3705920499205702},{"$f":"AA790+Spreadsheet10.3!AA795","v":-1.9958709319154699},{"$f":"AB790+Spreadsheet10.3!AB795","v":-1.5943149988618199},{"$f":"AC790+Spreadsheet10.3!AC795","v":-1.2090799526601799},{"$f":"AD790+Spreadsheet10.3!AD795","v":-0.80861902004702102},{"$f":"AE790+Spreadsheet10.3!AE795","v":-0.39906031430144301}]
[null,"Simulation 762",{"$f":"C791+Spreadsheet10.3!C796","v":3.061666641276517E-2},{"$f":"D791+Spreadsheet10.3!D796","v":0.65347451311525995},{"$f":"E791+Spreadsheet10.3!E796","v":2.7610991508544003},{"$f":"F791+Spreadsheet10.3!F796","v":0.66825763586397002},{"$f":"G791+Spreadsheet10.3!G796","v":0.28266346930296926},{"$f":"H791+Spreadsheet10.3!H796","v":4.4593181702064699},{"$f":"I791+Spreadsheet10.3!I796","v":8.169547005619421},{"$f":"J791+Spreadsheet10.3!J796","v":9.3780054452423336},{"$f":"K791+Spreadsheet10.3!K796","v":12.136404365914689},{"$f":"L791+Spreadsheet10.3!L796","v":14.349035104463582},{"$f":"M791+Spreadsheet10.3!M796","v":6.5903449248766925},{"$f":"N791+Spreadsheet10.3!N796","v":4.6648001622630053},{"$f":"O791+Spreadsheet10.3!O796","v":2.5639693969029347},{"$f":"P791+Spreadsheet10.3!P796","v":2.4298423259349304},{"$f":"Q791+Spreadsheet10.3!Q796","v":3.5746208504035351},{"$f":"R791+Spreadsheet10.3!R796","v":0.89641049305321996},{"$f":"S791+Spreadsheet10.3!S796","v":-2.4267056070243607},{"$f":"T791+Spreadsheet10.3!T796","v":-2.3207816078417904},{"$f":"U791+Spreadsheet10.3!U796","v":-7.4429760538140988},{"$f":"V791+Spreadsheet10.3!V796","v":-3.2931091494792097},{"$f":"W791+Spreadsheet10.3!W796","v":-4.8316305479897999},{"$f":"X791+Spreadsheet10.3!X796","v":4.3549465670950003},{"$f":"Y791+Spreadsheet10.3!Y796","v":3.9201615088380199},{"$f":"Z791+Spreadsheet10.3!Z796","v":3.4483530643054801},{"$f":"AA791+Spreadsheet10.3!AA796","v":2.9345880753042599},{"$f":"AB791+Spreadsheet10.3!AB796","v":2.3783040618475297},{"$f":"AC791+Spreadsheet10.3!AC796","v":1.8546308081938601},{"$f":"AD791+Spreadsheet10.3!AD796","v":1.2751491619973598},{"$f":"AE791+Spreadsheet10.3!AE796","v":0.64384142263330801}]
[null,"Simulation 763",{"$f":"C792+Spreadsheet10.3!C797","v":3.061666641276517E-2},{"$f":"D792+Spreadsheet10.3!D797","v":2.7560214918128021},{"$f":"E792+Spreadsheet10.3!E797","v":7.8735052863090207},{"$f":"F792+Spreadsheet10.3!F797","v":5.6637725870055942},{"$f":"G792+Spreadsheet10.3!G797","v":8.3821227094875397},{"$f":"H792+Spreadsheet10.3!H797","v":11.45962363177923},{"$f":"I792+Spreadsheet10.3!I797","v":7.8878395461803761},{"$f":"J792+Spreadsheet10.3!J797","v":1.7619800088545698},{"$f":"K792+Spreadsheet10.3!K797","v":1.2661326515275846},{"$f":"L792+Spreadsheet10.3!L797","v":3.5279354909503597},{"$f":"M792+Spreadsheet10.3!M797","v":2.6096375669782801},{"$f":"N792+Spreadsheet10.3!N797","v":-3.2625182152214292},{"$f":"O792+Spreadsheet10.3!O797","v":-4.7657166266620159},{"$f":"P792+Spreadsheet10.3!P797","v":-4.1339363078102309},{"$f":"Q792+Spreadsheet10.3!Q797","v":-3.1080537271084041},{"$f":"R792+Spreadsheet10.3!R797","v":-7.0290774908070102},{"$f":"S792+Spreadsheet10.3!S797","v":-8.4283310755368248},{"$f":"T792+Spreadsheet10.3!T797","v":-2.6750360059069038},{"$f":"U792+Spreadsheet10.3!U797","v":3.0490092973107341},{"$f":"V792+Spreadsheet10.3!V797","v":9.4326528572875414},{"$f":"W792+Spreadsheet10.3!W797","v":11.99616952357537},{"$f":"X792+Spreadsheet10.3!X797","v":-0.12867784258256598},{"$f":"Y792+Spreadsheet10.3!Y797","v":-7.7127991925758699E-2},{"$f":"Z792+Spreadsheet10.3!Z797","v":-3.6758822759762402E-2},{"$f":"AA792+Spreadsheet10.3!AA797","v":-7.0388404650464599E-3},{"$f":"AB792+Spreadsheet10.3!AB797","v":1.6695474539432899E-2},{"$f":"AC792+Spreadsheet10.3!AC797","v":4.0505447489736598E-2},{"$f":"AD792+Spreadsheet10.3!AD797","v":4.62251092574009E-2},{"$f":"AE792+Spreadsheet10.3!AE797","v":3.1844159850975697E-2}]
[null,"Simulation 764",{"$f":"C793+Spreadsheet10.3!C798","v":3.061666641276517E-2},{"$f":"D793+Spreadsheet10.3!D798","v":7.6645596084111443},{"$f":"E793+Spreadsheet10.3!E798","v":10.596516982590019},{"$f":"F793+Spreadsheet10.3!F798","v":3.6633135624047348},{"$f":"G793+Spreadsheet10.3!G798","v":1.0833808082495666},{"$f":"H793+Spreadsheet10.3!H798","v":1.9845595740488811},{"$f":"I793+Spreadsheet10.3!I798","v":1.8303229700268304},{"$f":"J793+Spreadsheet10.3!J798","v":7.4067145243224246},{"$f":"K793+Spreadsheet10.3!K798","v":10.16797060185225},{"$f":"L793+Spreadsheet10.3!L798","v":11.243714563711601},{"$f":"M793+Spreadsheet10.3!M798","v":8.746739254044309},{"$f":"N793+Spreadsheet10.3!N798","v":12.152541326195351},{"$f":"O793+Spreadsheet10.3!O798","v":8.8005251779678559},{"$f":"P793+Spreadsheet10.3!P798","v":4.6067578609494806},{"$f":"Q793+Spreadsheet10.3!Q798","v":9.4788754440102103},{"$f":"R793+Spreadsheet10.3!R798","v":7.0296253126744643},{"$f":"S793+Spreadsheet10.3!S798","v":9.4540172158854539},{"$f":"T793+Spreadsheet10.3!T798","v":3.7379287545800342},{"$f":"U793+Spreadsheet10.3!U798","v":5.5886829645165292},{"$f":"V793+Spreadsheet10.3!V798","v":3.1228736112209545},{"$f":"W793+Spreadsheet10.3!W798","v":-3.2248643193640607},{"$f":"X793+Spreadsheet10.3!X798","v":4.8854043649031098},{"$f":"Y793+Spreadsheet10.3!Y798","v":4.3570322621016695},{"$f":"Z793+Spreadsheet10.3!Z798","v":3.8024004513098602},{"$f":"AA793+Spreadsheet10.3!AA798","v":3.2069665562205398},{"$f":"AB793+Spreadsheet10.3!AB798","v":2.5705610915332704},{"$f":"AC793+Spreadsheet10.3!AC798","v":1.98286199628446},{"$f":"AD793+Spreadsheet10.3!AD798","v":1.3470327334761898},{"$f":"AE793+Spreadsheet10.3!AE798","v":0.67176782072895103}]
[null,"Simulation 765",{"$f":"C794+Spreadsheet10.3!C799","v":3.061666641276517E-2},{"$f":"D794+Spreadsheet10.3!D799","v":2.3644513223030801},{"$f":"E794+Spreadsheet10.3!E799","v":5.0902302394644003},{"$f":"F794+Spreadsheet10.3!F799","v":12.27940929502326},{"$f":"G794+Spreadsheet10.3!G799","v":13.468418995940484},{"$f":"H794+Spreadsheet10.3!H799","v":13.667567922311699},{"$f":"I794+Spreadsheet10.3!I799","v":14.518091756300798},{"$f":"J794+Spreadsheet10.3!J799","v":10.017693656681072},{"$f":"K794+Spreadsheet10.3!K799","v":4.6842810868057487},{"$f":"L794+Spreadsheet10.3!L799","v":3.003953045826151},{"$f":"M794+Spreadsheet10.3!M799","v":1.8623969203096511},{"$f":"N794+Spreadsheet10.3!N799","v":-4.1716707307394501},{"$f":"O794+Spreadsheet10.3!O799","v":-5.0188261894759023},{"$f":"P794+Spreadsheet10.3!P799","v":-4.0520845332201088},{"$f":"Q794+Spreadsheet10.3!Q799","v":-4.5351798587981698},{"$f":"R794+Spreadsheet10.3!R799","v":-4.8051603024483907},{"$f":"S794+Spreadsheet10.3!S799","v":-6.8964743776577206},{"$f":"T794+Spreadsheet10.3!T799","v":-10.65698679545765},{"$f":"U794+Spreadsheet10.3!U799","v":-5.5122557578304088},{"$f":"V794+Spreadsheet10.3!V799","v":-7.4668660900219885},{"$f":"W794+Spreadsheet10.3!W799","v":-16.90083393100813},{"$f":"X794+Spreadsheet10.3!X799","v":4.9341644235592597},{"$f":"Y794+Spreadsheet10.3!Y799","v":4.3428481681980795},{"$f":"Z794+Spreadsheet10.3!Z799","v":3.74165407530952},{"$f":"AA794+Spreadsheet10.3!AA799","v":3.11892546911184},{"$f":"AB794+Spreadsheet10.3!AB799","v":2.4721979767949303},{"$f":"AC794+Spreadsheet10.3!AC799","v":1.8900845575815},{"$f":"AD794+Spreadsheet10.3!AD799","v":1.27336674868643},{"$f":"AE794+Spreadsheet10.3!AE799","v":0.62993356933548306}]
[null,"Simulation 766",{"$f":"C795+Spreadsheet10.3!C800","v":3.061666641276517E-2},{"$f":"D795+Spreadsheet10.3!D800","v":4.7494799568570905},{"$f":"E795+Spreadsheet10.3!E800","v":6.6301661603310098},{"$f":"F795+Spreadsheet10.3!F800","v":6.8340920577489594},{"$f":"G795+Spreadsheet10.3!G800","v":6.5946661172235252},{"$f":"H795+Spreadsheet10.3!H800","v":6.7222620388308343},{"$f":"I795+Spreadsheet10.3!I800","v":3.90605721388556},{"$f":"J795+Spreadsheet10.3!J800","v":4.7872676648018704},{"$f":"K795+Spreadsheet10.3!K800","v":6.8230400094319856},{"$f":"L795+Spreadsheet10.3!L800","v":7.4198870158504366},{"$f":"M795+Spreadsheet10.3!M800","v":8.6198233756424525},{"$f":"N795+Spreadsheet10.3!N800","v":3.5087482006998312},{"$f":"O795+Spreadsheet10.3!O800","v":4.7568431594467544},{"$f":"P795+Spreadsheet10.3!P800","v":5.6491980203590737},{"$f":"Q795+Spreadsheet10.3!Q800","v":1.9243482624818791},{"$f":"R795+Spreadsheet10.3!R800","v":6.0134504517125462},{"$f":"S795+Spreadsheet10.3!S800","v":8.5330257722697276},{"$f":"T795+Spreadsheet10.3!T800","v":2.5964065584725451},{"$f":"U795+Spreadsheet10.3!U800","v":-0.44802665444012602},{"$f":"V795+Spreadsheet10.3!V800","v":1.0398387778560441},{"$f":"W795+Spreadsheet10.3!W800","v":-2.9628863733039403},{"$f":"X795+Spreadsheet10.3!X800","v":-0.74516888597021402},{"$f":"Y795+Spreadsheet10.3!Y800","v":-0.7348966193470321},{"$f":"Z795+Spreadsheet10.3!Z800","v":-0.70475469298540194},{"$f":"AA795+Spreadsheet10.3!AA800","v":-0.64901057952473606},{"$f":"AB795+Spreadsheet10.3!AB800","v":-0.56250512650500095},{"$f":"AC795+Spreadsheet10.3!AC800","v":-0.448780609171331},{"$f":"AD795+Spreadsheet10.3!AD800","v":-0.317326533778304},{"$f":"AE795+Spreadsheet10.3!AE800","v":-0.16666523073885597}]
[null,"Simulation 767",{"$f":"C796+Spreadsheet10.3!C801","v":3.061666641276517E-2},{"$f":"D796+Spreadsheet10.3!D801","v":7.4939011014655197},{"$f":"E796+Spreadsheet10.3!E801","v":6.0200670709167756},{"$f":"F796+Spreadsheet10.3!F801","v":6.1920200742581448},{"$f":"G796+Spreadsheet10.3!G801","v":8.9088801416438486},{"$f":"H796+Spreadsheet10.3!H801","v":9.0562994788380369},{"$f":"I796+Spreadsheet10.3!I801","v":2.0520199936789503},{"$f":"J796+Spreadsheet10.3!J801","v":-2.4534547056955898},{"$f":"K796+Spreadsheet10.3!K801","v":-7.2295267812146982},{"$f":"L796+Spreadsheet10.3!L801","v":-8.4835922478688985},{"$f":"M796+Spreadsheet10.3!M801","v":-9.0696205251210582},{"$f":"N796+Spreadsheet10.3!N801","v":-7.4350822831263796},{"$f":"O796+Spreadsheet10.3!O801","v":-13.209909260025883},{"$f":"P796+Spreadsheet10.3!P801","v":-10.694069904790139},{"$f":"Q796+Spreadsheet10.3!Q801","v":-6.9319362064489702},{"$f":"R796+Spreadsheet10.3!R801","v":-2.7105556080478603},{"$f":"S796+Spreadsheet10.3!S801","v":-2.8011513573855793},{"$f":"T796+Spreadsheet10.3!T801","v":-2.9007178435470098},{"$f":"U796+Spreadsheet10.3!U801","v":-8.9281373186872894},{"$f":"V796+Spreadsheet10.3!V801","v":-8.2167191297045186},{"$f":"W796+Spreadsheet10.3!W801","v":-5.3874076812246496},{"$f":"X796+Spreadsheet10.3!X801","v":1.7397199002029},{"$f":"Y796+Spreadsheet10.3!Y801","v":1.4881691060064499},{"$f":"Z796+Spreadsheet10.3!Z801","v":1.2503025300628401},{"$f":"AA796+Spreadsheet10.3!AA801","v":1.01372960939956},{"$f":"AB796+Spreadsheet10.3!AB801","v":0.77648063295639702},{"$f":"AC796+Spreadsheet10.3!AC801","v":0.58147792895211103},{"$f":"AD796+Spreadsheet10.3!AD801","v":0.383495886884061},{"$f":"AE796+Spreadsheet10.3!AE801","v":0.185054758999698}]
[null,"Simulation 768",{"$f":"C797+Spreadsheet10.3!C802","v":3.061666641276517E-2},{"$f":"D797+Spreadsheet10.3!D802","v":1.3266084169540719},{"$f":"E797+Spreadsheet10.3!E802","v":6.3762696551970901},{"$f":"F797+Spreadsheet10.3!F802","v":6.091515303488146},{"$f":"G797+Spreadsheet10.3!G802","v":8.6692484222898401},{"$f":"H797+Spreadsheet10.3!H802","v":10.44358744606804},{"$f":"I797+Spreadsheet10.3!I802","v":10.119344994693321},{"$f":"J797+Spreadsheet10.3!J802","v":14.104727278349142},{"$f":"K797+Spreadsheet10.3!K802","v":18.341627600061798},{"$f":"L797+Spreadsheet10.3!L802","v":19.625367001352451},{"$f":"M797+Spreadsheet10.3!M802","v":17.394021058878174},{"$f":"N797+Spreadsheet10.3!N802","v":14.294262341393781},{"$f":"O797+Spreadsheet10.3!O802","v":10.867651908887556},{"$f":"P797+Spreadsheet10.3!P802","v":10.213277364909494},{"$f":"Q797+Spreadsheet10.3!Q802","v":2.7004958161242447},{"$f":"R797+Spreadsheet10.3!R802","v":1.5617039468190503},{"$f":"S797+Spreadsheet10.3!S802","v":4.8177401350492444},{"$f":"T797+Spreadsheet10.3!T802","v":-2.1596639186150597},{"$f":"U797+Spreadsheet10.3!U802","v":-6.9389507139234592},{"$f":"V797+Spreadsheet10.3!V802","v":-10.259446065332789},{"$f":"W797+Spreadsheet10.3!W802","v":-2.4036255169593597},{"$f":"X797+Spreadsheet10.3!X802","v":4.4850984273248606},{"$f":"Y797+Spreadsheet10.3!Y802","v":3.93381271595588},{"$f":"Z797+Spreadsheet10.3!Z802","v":3.37636561414529},{"$f":"AA797+Spreadsheet10.3!AA802","v":2.8124874766010399},{"$f":"AB797+Spreadsheet10.3!AB802","v":2.2224727116992198},{"$f":"AC797+Spreadsheet10.3!AC802","v":1.69622559242314},{"$f":"AD797+Spreadsheet10.3!AD802","v":1.13898074551649},{"$f":"AE797+Spreadsheet10.3!AE802","v":0.56131778934099497}]
[null,"Simulation 769",{"$f":"C798+Spreadsheet10.3!C803","v":3.061666641276517E-2},{"$f":"D798+Spreadsheet10.3!D803","v":9.1212394557011791},{"$f":"E798+Spreadsheet10.3!E803","v":11.09821414337426},{"$f":"F798+Spreadsheet10.3!F803","v":13.79586165683342},{"$f":"G798+Spreadsheet10.3!G803","v":14.051000416329792},{"$f":"H798+Spreadsheet10.3!H803","v":17.231799798671478},{"$f":"I798+Spreadsheet10.3!I803","v":18.38038540493509},{"$f":"J798+Spreadsheet10.3!J803","v":18.146965287126829},{"$f":"K798+Spreadsheet10.3!K803","v":20.64964390755188},{"$f":"L798+Spreadsheet10.3!L803","v":18.930627653150388},{"$f":"M798+Spreadsheet10.3!M803","v":20.6070406535421},{"$f":"N798+Spreadsheet10.3!N803","v":17.789643946359249},{"$f":"O798+Spreadsheet10.3!O803","v":21.934486748142348},{"$f":"P798+Spreadsheet10.3!P803","v":24.5998385551826},{"$f":"Q798+Spreadsheet10.3!Q803","v":20.820915134024098},{"$f":"R798+Spreadsheet10.3!R803","v":23.42492819594068},{"$f":"S798+Spreadsheet10.3!S803","v":24.460422003205977},{"$f":"T798+Spreadsheet10.3!T803","v":22.10162932759301},{"$f":"U798+Spreadsheet10.3!U803","v":21.645246240301351},{"$f":"V798+Spreadsheet10.3!V803","v":21.45156178754371},{"$f":"W798+Spreadsheet10.3!W803","v":20.137731832762022},{"$f":"X798+Spreadsheet10.3!X803","v":4.7129336050212594},{"$f":"Y798+Spreadsheet10.3!Y803","v":4.0888638192239899},{"$f":"Z798+Spreadsheet10.3!Z803","v":3.45982273052863},{"$f":"AA798+Spreadsheet10.3!AA803","v":2.8326565663326497},{"$f":"AB798+Spreadsheet10.3!AB803","v":2.1996369672761897},{"$f":"AC798+Spreadsheet10.3!AC803","v":1.64896724309608},{"$f":"AD798+Spreadsheet10.3!AD803","v":1.08591195805149},{"$f":"AE798+Spreadsheet10.3!AE803","v":0.52336628933261597}]
[null,"Simulation 770",{"$f":"C799+Spreadsheet10.3!C804","v":3.061666641276517E-2},{"$f":"D799+Spreadsheet10.3!D804","v":9.0105523738679594},{"$f":"E799+Spreadsheet10.3!E804","v":4.685158577372869},{"$f":"F799+Spreadsheet10.3!F804","v":9.0890804858882213},{"$f":"G799+Spreadsheet10.3!G804","v":6.8861451409690186},{"$f":"H799+Spreadsheet10.3!H804","v":5.7918362649560109},{"$f":"I799+Spreadsheet10.3!I804","v":6.7599080278705284},{"$f":"J799+Spreadsheet10.3!J804","v":8.3798227932855855},{"$f":"K799+Spreadsheet10.3!K804","v":2.1289246772333499},{"$f":"L799+Spreadsheet10.3!L804","v":-0.83529360419109899},{"$f":"M799+Spreadsheet10.3!M804","v":-8.3983813445959807},{"$f":"N799+Spreadsheet10.3!N804","v":-3.2906379502412779},{"$f":"O799+Spreadsheet10.3!O804","v":-0.42188322389450938},{"$f":"P799+Spreadsheet10.3!P804","v":2.4095382367105307},{"$f":"Q799+Spreadsheet10.3!Q804","v":4.4368842762378646},{"$f":"R799+Spreadsheet10.3!R804","v":-1.0673599202241792},{"$f":"S799+Spreadsheet10.3!S804","v":-7.7376259740379103},{"$f":"T799+Spreadsheet10.3!T804","v":-9.9157471399343713},{"$f":"U799+Spreadsheet10.3!U804","v":-9.1426964790794294},{"$f":"V799+Spreadsheet10.3!V804","v":-7.0716156750525396},{"$f":"W799+Spreadsheet10.3!W804","v":-4.4970897668172212},{"$f":"X799+Spreadsheet10.3!X804","v":3.8459476361676601},{"$f":"Y799+Spreadsheet10.3!Y804","v":3.40815641413112},{"$f":"Z799+Spreadsheet10.3!Z804","v":2.94618613370069},{"$f":"AA799+Spreadsheet10.3!AA804","v":2.4748323462774504},{"$f":"AB799+Spreadsheet10.3!AB804","v":1.9745392639538699},{"$f":"AC799+Spreadsheet10.3!AC804","v":1.5213286396710399},{"$f":"AD799+Spreadsheet10.3!AD804","v":1.03435287780192},{"$f":"AE799+Spreadsheet10.3!AE804","v":0.51699398727794199}]
[null,"Simulation 771",{"$f":"C800+Spreadsheet10.3!C805","v":3.061666641276517E-2},{"$f":"D800+Spreadsheet10.3!D805","v":-1.8495989062003901},{"$f":"E800+Spreadsheet10.3!E805","v":-7.8496050289335653},{"$f":"F800+Spreadsheet10.3!F805","v":-5.6739056674873813},{"$f":"G800+Spreadsheet10.3!G805","v":-2.7277590433760199},{"$f":"H800+Spreadsheet10.3!H805","v":0.94136957314934033},{"$f":"I800+Spreadsheet10.3!I805","v":3.0361319438961658},{"$f":"J800+Spreadsheet10.3!J805","v":3.5709490569420148},{"$f":"K800+Spreadsheet10.3!K805","v":1.5209336817052408},{"$f":"L800+Spreadsheet10.3!L805","v":4.6457840570106894},{"$f":"M800+Spreadsheet10.3!M805","v":6.3885930625628351},{"$f":"N800+Spreadsheet10.3!N805","v":6.4711433971583494},{"$f":"O800+Spreadsheet10.3!O805","v":7.6150509358115235},{"$f":"P800+Spreadsheet10.3!P805","v":8.6646308158496002},{"$f":"Q800+Spreadsheet10.3!Q805","v":10.854118086638479},{"$f":"R800+Spreadsheet10.3!R805","v":9.5754082008385399},{"$f":"S800+Spreadsheet10.3!S805","v":10.67453266945332},{"$f":"T800+Spreadsheet10.3!T805","v":4.6189154876044469},{"$f":"U800+Spreadsheet10.3!U805","v":3.947149914575415},{"$f":"V800+Spreadsheet10.3!V805","v":6.9156273558730303},{"$f":"W800+Spreadsheet10.3!W805","v":5.9353205669446814},{"$f":"X800+Spreadsheet10.3!X805","v":-0.52609238375516898},{"$f":"Y800+Spreadsheet10.3!Y805","v":-0.4501214112943},{"$f":"Z800+Spreadsheet10.3!Z805","v":-0.37938153043710898},{"$f":"AA800+Spreadsheet10.3!AA805","v":-0.30605889643449696},{"$f":"AB800+Spreadsheet10.3!AB805","v":-0.23193255644927702},{"$f":"AC800+Spreadsheet10.3!AC805","v":-0.15899749829714399},{"$f":"AD800+Spreadsheet10.3!AD805","v":-9.26170150610163E-2},{"$f":"AE800+Spreadsheet10.3!AE805","v":-3.9912367335905696E-2}]
[null,"Simulation 772",{"$f":"C801+Spreadsheet10.3!C806","v":3.061666641276517E-2},{"$f":"D801+Spreadsheet10.3!D806","v":-2.3272462889195404},{"$f":"E801+Spreadsheet10.3!E806","v":-0.6987822314935741},{"$f":"F801+Spreadsheet10.3!F806","v":-2.4505674791445426},{"$f":"G801+Spreadsheet10.3!G806","v":-5.694437300903255},{"$f":"H801+Spreadsheet10.3!H806","v":-7.6217134156834447},{"$f":"I801+Spreadsheet10.3!I806","v":-5.2736001416302498},{"$f":"J801+Spreadsheet10.3!J806","v":-8.8014641069767094},{"$f":"K801+Spreadsheet10.3!K806","v":-2.2277086073035446},{"$f":"L801+Spreadsheet10.3!L806","v":0.20738032557201036},{"$f":"M801+Spreadsheet10.3!M806","v":1.5853512860007011},{"$f":"N801+Spreadsheet10.3!N806","v":5.6357651592768496},{"$f":"O801+Spreadsheet10.3!O806","v":1.7741141576635762},{"$f":"P801+Spreadsheet10.3!P806","v":8.1023402277081953},{"$f":"Q801+Spreadsheet10.3!Q806","v":12.05107916858927},{"$f":"R801+Spreadsheet10.3!R806","v":10.365078553167542},{"$f":"S801+Spreadsheet10.3!S806","v":10.49968531698878},{"$f":"T801+Spreadsheet10.3!T806","v":13.674839272280211},{"$f":"U801+Spreadsheet10.3!U806","v":11.501189953419663},{"$f":"V801+Spreadsheet10.3!V806","v":13.424947269587298},{"$f":"W801+Spreadsheet10.3!W806","v":12.425510218611519},{"$f":"X801+Spreadsheet10.3!X806","v":0.73478218422706898},{"$f":"Y801+Spreadsheet10.3!Y806","v":0.687565031529496},{"$f":"Z801+Spreadsheet10.3!Z806","v":0.62524242474958502},{"$f":"AA801+Spreadsheet10.3!AA806","v":0.54179542615832099},{"$f":"AB801+Spreadsheet10.3!AB806","v":0.44758160392201801},{"$f":"AC801+Spreadsheet10.3!AC806","v":0.361273539110955},{"$f":"AD801+Spreadsheet10.3!AD806","v":0.25529730039124399},{"$f":"AE801+Spreadsheet10.3!AE806","v":0.131583959025629}]
[null,"Simulation 773",{"$f":"C802+Spreadsheet10.3!C807","v":3.061666641276517E-2},{"$f":"D802+Spreadsheet10.3!D807","v":6.9623003887557093},{"$f":"E802+Spreadsheet10.3!E807","v":9.9535653926436005},{"$f":"F802+Spreadsheet10.3!F807","v":11.483251372133825},{"$f":"G802+Spreadsheet10.3!G807","v":8.9672127709067198},{"$f":"H802+Spreadsheet10.3!H807","v":11.510952832855484},{"$f":"I802+Spreadsheet10.3!I807","v":6.06595078097744},{"$f":"J802+Spreadsheet10.3!J807","v":0.72290564008984015},{"$f":"K802+Spreadsheet10.3!K807","v":-2.6322132474620696},{"$f":"L802+Spreadsheet10.3!L807","v":-0.21563546210887963},{"$f":"M802+Spreadsheet10.3!M807","v":-8.8600500233330894},{"$f":"N802+Spreadsheet10.3!N807","v":-10.422595726486181},{"$f":"O802+Spreadsheet10.3!O807","v":-11.011059274943756},{"$f":"P802+Spreadsheet10.3!P807","v":-10.47499880508898},{"$f":"Q802+Spreadsheet10.3!Q807","v":-5.4680424845408373},{"$f":"R802+Spreadsheet10.3!R807","v":-13.181519930282246},{"$f":"S802+Spreadsheet10.3!S807","v":-13.216466479018322},{"$f":"T802+Spreadsheet10.3!T807","v":-13.671731979270369},{"$f":"U802+Spreadsheet10.3!U807","v":-18.221955774433628},{"$f":"V802+Spreadsheet10.3!V807","v":-20.884735646386872},{"$f":"W802+Spreadsheet10.3!W807","v":-13.776634689121391},{"$f":"X802+Spreadsheet10.3!X807","v":-0.29179114303708598},{"$f":"Y802+Spreadsheet10.3!Y807","v":-0.26166706794036798},{"$f":"Z802+Spreadsheet10.3!Z807","v":-0.231571547178274},{"$f":"AA802+Spreadsheet10.3!AA807","v":-0.20025748074062499},{"$f":"AB802+Spreadsheet10.3!AB807","v":-0.16179379448494899},{"$f":"AC802+Spreadsheet10.3!AC807","v":-0.11530710840252299},{"$f":"AD802+Spreadsheet10.3!AD807","v":-7.1485100396186094E-2},{"$f":"AE802+Spreadsheet10.3!AE807","v":-3.3471594251755797E-2}]
[null,"Simulation 774",{"$f":"C803+Spreadsheet10.3!C808","v":3.061666641276517E-2},{"$f":"D803+Spreadsheet10.3!D808","v":2.6483147858552822},{"$f":"E803+Spreadsheet10.3!E808","v":3.5824326935405502},{"$f":"F803+Spreadsheet10.3!F808","v":2.1362856253974405},{"$f":"G803+Spreadsheet10.3!G808","v":2.5363418107363449},{"$f":"H803+Spreadsheet10.3!H808","v":1.8184478787980352},{"$f":"I803+Spreadsheet10.3!I808","v":5.7714124139026506},{"$f":"J803+Spreadsheet10.3!J808","v":4.7248680072344511},{"$f":"K803+Spreadsheet10.3!K808","v":2.607146979021425},{"$f":"L803+Spreadsheet10.3!L808","v":1.2591347830523723},{"$f":"M803+Spreadsheet10.3!M808","v":-2.1534770147746269},{"$f":"N803+Spreadsheet10.3!N808","v":-2.1942091725101669},{"$f":"O803+Spreadsheet10.3!O808","v":2.2577843493050351},{"$f":"P803+Spreadsheet10.3!P808","v":3.1617256959891753},{"$f":"Q803+Spreadsheet10.3!Q808","v":2.9538402613736903},{"$f":"R803+Spreadsheet10.3!R808","v":5.1820804442024802},{"$f":"S803+Spreadsheet10.3!S808","v":9.1557391075864984},{"$f":"T803+Spreadsheet10.3!T808","v":6.2496545590679098},{"$f":"U803+Spreadsheet10.3!U808","v":2.9610960229123746},{"$f":"V803+Spreadsheet10.3!V808","v":-8.9364629678200025E-2},{"$f":"W803+Spreadsheet10.3!W808","v":-3.3157865759672398},{"$f":"X803+Spreadsheet10.3!X808","v":-1.00327490795653},{"$f":"Y803+Spreadsheet10.3!Y808","v":-0.89923198541564997},{"$f":"Z803+Spreadsheet10.3!Z808","v":-0.78829218893001696},{"$f":"AA803+Spreadsheet10.3!AA808","v":-0.67493743242867499},{"$f":"AB803+Spreadsheet10.3!AB808","v":-0.54755935554288204},{"$f":"AC803+Spreadsheet10.3!AC808","v":-0.41477110485313401},{"$f":"AD803+Spreadsheet10.3!AD808","v":-0.27720489395931203},{"$f":"AE803+Spreadsheet10.3!AE808","v":-0.13831982734334899}]
[null,"Simulation 775",{"$f":"C804+Spreadsheet10.3!C809","v":3.061666641276517E-2},{"$f":"D804+Spreadsheet10.3!D809","v":1.7337497311665873},{"$f":"E804+Spreadsheet10.3!E809","v":-3.7942585119235845},{"$f":"F804+Spreadsheet10.3!F809","v":-6.037427957409486},{"$f":"G804+Spreadsheet10.3!G809","v":-6.6153360490886026},{"$f":"H804+Spreadsheet10.3!H809","v":-8.0798968496571373},{"$f":"I804+Spreadsheet10.3!I809","v":-1.351321938555075},{"$f":"J804+Spreadsheet10.3!J809","v":-5.8973363866895996},{"$f":"K804+Spreadsheet10.3!K809","v":0.31626734240290988},{"$f":"L804+Spreadsheet10.3!L809","v":-5.4158204475191303},{"$f":"M804+Spreadsheet10.3!M809","v":-1.969668726648985},{"$f":"N804+Spreadsheet10.3!N809","v":2.5198914727366697},{"$f":"O804+Spreadsheet10.3!O809","v":0.88389461890877952},{"$f":"P804+Spreadsheet10.3!P809","v":-0.78772266020497006},{"$f":"Q804+Spreadsheet10.3!Q809","v":-1.1262657906983802},{"$f":"R804+Spreadsheet10.3!R809","v":2.1805451651923056},{"$f":"S804+Spreadsheet10.3!S809","v":1.7577022469752919},{"$f":"T804+Spreadsheet10.3!T809","v":-1.416030091174624},{"$f":"U804+Spreadsheet10.3!U809","v":-5.7569685052941839},{"$f":"V804+Spreadsheet10.3!V809","v":-13.327415925710657},{"$f":"W804+Spreadsheet10.3!W809","v":-17.603528749162752},{"$f":"X804+Spreadsheet10.3!X809","v":-0.67278457771598499},{"$f":"Y804+Spreadsheet10.3!Y809","v":-0.61127787025899605},{"$f":"Z804+Spreadsheet10.3!Z809","v":-0.54362379714823805},{"$f":"AA804+Spreadsheet10.3!AA809","v":-0.46844729228927301},{"$f":"AB804+Spreadsheet10.3!AB809","v":-0.37824314004378901},{"$f":"AC804+Spreadsheet10.3!AC809","v":-0.28278907056199998},{"$f":"AD804+Spreadsheet10.3!AD809","v":-0.18539860218731499},{"$f":"AE804+Spreadsheet10.3!AE809","v":-9.0290603789482907E-2}]
[null,"Simulation 776",{"$f":"C805+Spreadsheet10.3!C810","v":3.061666641276517E-2},{"$f":"D805+Spreadsheet10.3!D810","v":8.4228594110940307},{"$f":"E805+Spreadsheet10.3!E810","v":11.855385334576042},{"$f":"F805+Spreadsheet10.3!F810","v":10.08102875172932},{"$f":"G805+Spreadsheet10.3!G810","v":10.014400982386523},{"$f":"H805+Spreadsheet10.3!H810","v":12.330588693534363},{"$f":"I805+Spreadsheet10.3!I810","v":8.754514211268809},{"$f":"J805+Spreadsheet10.3!J810","v":10.84090245935478},{"$f":"K805+Spreadsheet10.3!K810","v":8.2172444650178313},{"$f":"L805+Spreadsheet10.3!L810","v":9.3209387098557315},{"$f":"M805+Spreadsheet10.3!M810","v":7.7797674779218298},{"$f":"N805+Spreadsheet10.3!N810","v":8.0094851388107298},{"$f":"O805+Spreadsheet10.3!O810","v":7.5270249844841493},{"$f":"P805+Spreadsheet10.3!P810","v":6.0505744260164089},{"$f":"Q805+Spreadsheet10.3!Q810","v":7.5331280885044007},{"$f":"R805+Spreadsheet10.3!R810","v":6.8604645008816609},{"$f":"S805+Spreadsheet10.3!S810","v":10.83955801453661},{"$f":"T805+Spreadsheet10.3!T810","v":5.1618924700428304},{"$f":"U805+Spreadsheet10.3!U810","v":8.2860184332256779},{"$f":"V805+Spreadsheet10.3!V810","v":5.6603333746965712},{"$f":"W805+Spreadsheet10.3!W810","v":5.3795675777634395},{"$f":"X805+Spreadsheet10.3!X810","v":-4.0815623992493597},{"$f":"Y805+Spreadsheet10.3!Y810","v":-3.6272435909818603},{"$f":"Z805+Spreadsheet10.3!Z810","v":-3.1475149101178599},{"$f":"AA805+Spreadsheet10.3!AA810","v":-2.6523246769785698},{"$f":"AB805+Spreadsheet10.3!AB810","v":-2.1293130610080699},{"$f":"AC805+Spreadsheet10.3!AC810","v":-1.6251765385053401},{"$f":"AD805+Spreadsheet10.3!AD810","v":-1.0946834412276101},{"$f":"AE805+Spreadsheet10.3!AE810","v":-0.54449297774780492}]
[null,"Simulation 777",{"$f":"C806+Spreadsheet10.3!C811","v":3.061666641276517E-2},{"$f":"D806+Spreadsheet10.3!D811","v":5.3255337465828081},{"$f":"E806+Spreadsheet10.3!E811","v":2.9413712292712599},{"$f":"F806+Spreadsheet10.3!F811","v":7.1657244425138584},{"$f":"G806+Spreadsheet10.3!G811","v":1.4200440386804702},{"$f":"H806+Spreadsheet10.3!H811","v":-1.3763367444119403},{"$f":"I806+Spreadsheet10.3!I811","v":3.9556637567886943},{"$f":"J806+Spreadsheet10.3!J811","v":5.9151890299433196},{"$f":"K806+Spreadsheet10.3!K811","v":5.18252466548795},{"$f":"L806+Spreadsheet10.3!L811","v":0.17244046724738027},{"$f":"M806+Spreadsheet10.3!M811","v":-1.4280600233304011},{"$f":"N806+Spreadsheet10.3!N811","v":-3.2944349399961901},{"$f":"O806+Spreadsheet10.3!O811","v":-0.92136610482673031},{"$f":"P806+Spreadsheet10.3!P811","v":-4.8539498437436706},{"$f":"Q806+Spreadsheet10.3!Q811","v":-16.331501243929239},{"$f":"R806+Spreadsheet10.3!R811","v":-11.294310902116273},{"$f":"S806+Spreadsheet10.3!S811","v":-10.511761326094},{"$f":"T806+Spreadsheet10.3!T811","v":-7.3688738736285213},{"$f":"U806+Spreadsheet10.3!U811","v":-7.0572126305023115},{"$f":"V806+Spreadsheet10.3!V811","v":-6.0564170381343301},{"$f":"W806+Spreadsheet10.3!W811","v":-8.7557415669442094},{"$f":"X806+Spreadsheet10.3!X811","v":3.0613637629969102},{"$f":"Y806+Spreadsheet10.3!Y811","v":2.6789683149103403},{"$f":"Z806+Spreadsheet10.3!Z811","v":2.3042542818546101},{"$f":"AA806+Spreadsheet10.3!AA811","v":1.91509581062778},{"$f":"AB806+Spreadsheet10.3!AB811","v":1.5183150594257802},{"$f":"AC806+Spreadsheet10.3!AC811","v":1.1660177164716299},{"$f":"AD806+Spreadsheet10.3!AD811","v":0.78980642411006496},{"$f":"AE806+Spreadsheet10.3!AE811","v":0.39270679078547599}]
[null,"Simulation 778",{"$f":"C807+Spreadsheet10.3!C812","v":3.061666641276517E-2},{"$f":"D807+Spreadsheet10.3!D812","v":-0.20223380431929994},{"$f":"E807+Spreadsheet10.3!E812","v":3.8521509930408802},{"$f":"F807+Spreadsheet10.3!F812","v":9.2291610817194645},{"$f":"G807+Spreadsheet10.3!G812","v":14.844335463935931},{"$f":"H807+Spreadsheet10.3!H812","v":12.205337248129194},{"$f":"I807+Spreadsheet10.3!I812","v":7.0347985553368284},{"$f":"J807+Spreadsheet10.3!J812","v":7.3463431041092546},{"$f":"K807+Spreadsheet10.3!K812","v":6.8509512345076189},{"$f":"L807+Spreadsheet10.3!L812","v":6.9925481919444357},{"$f":"M807+Spreadsheet10.3!M812","v":11.030627311286386},{"$f":"N807+Spreadsheet10.3!N812","v":14.739738834604509},{"$f":"O807+Spreadsheet10.3!O812","v":14.72206420869243},{"$f":"P807+Spreadsheet10.3!P812","v":11.210613801083971},{"$f":"Q807+Spreadsheet10.3!Q812","v":11.333008368308064},{"$f":"R807+Spreadsheet10.3!R812","v":7.8858175741107956},{"$f":"S807+Spreadsheet10.3!S812","v":11.366889178307616},{"$f":"T807+Spreadsheet10.3!T812","v":17.900097930846851},{"$f":"U807+Spreadsheet10.3!U812","v":16.750644561149699},{"$f":"V807+Spreadsheet10.3!V812","v":14.14798834104967},{"$f":"W807+Spreadsheet10.3!W812","v":15.60842677180444},{"$f":"X807+Spreadsheet10.3!X812","v":7.6280968950995494},{"$f":"Y807+Spreadsheet10.3!Y812","v":6.7667398382628505},{"$f":"Z807+Spreadsheet10.3!Z812","v":5.8633328179598001},{"$f":"AA807+Spreadsheet10.3!AA812","v":4.9204884095493702},{"$f":"AB807+Spreadsheet10.3!AB812","v":3.9244869505247197},{"$f":"AC807+Spreadsheet10.3!AC812","v":3.0106828578655702},{"$f":"AD807+Spreadsheet10.3!AD812","v":2.0348600580690803},{"$f":"AE807+Spreadsheet10.3!AE812","v":1.0099552721654799}]
[null,"Simulation 779",{"$f":"C808+Spreadsheet10.3!C813","v":3.061666641276517E-2},{"$f":"D808+Spreadsheet10.3!D813","v":4.2717229685973708},{"$f":"E808+Spreadsheet10.3!E813","v":1.770435214379237},{"$f":"F808+Spreadsheet10.3!F813","v":1.6969775326498},{"$f":"G808+Spreadsheet10.3!G813","v":5.0630676296358006},{"$f":"H808+Spreadsheet10.3!H813","v":5.7042300931374754},{"$f":"I808+Spreadsheet10.3!I813","v":3.8637656869475752},{"$f":"J808+Spreadsheet10.3!J813","v":0.51570191539933008},{"$f":"K808+Spreadsheet10.3!K813","v":-0.39575782752278998},{"$f":"L808+Spreadsheet10.3!L813","v":-3.12624083530023},{"$f":"M808+Spreadsheet10.3!M813","v":3.106981165885645},{"$f":"N808+Spreadsheet10.3!N813","v":1.870971138590374},{"$f":"O808+Spreadsheet10.3!O813","v":-0.22516837933964506},{"$f":"P808+Spreadsheet10.3!P813","v":-4.4989090408266801},{"$f":"Q808+Spreadsheet10.3!Q813","v":3.300181145614411},{"$f":"R808+Spreadsheet10.3!R813","v":3.965534247032247},{"$f":"S808+Spreadsheet10.3!S813","v":5.255000743458214},{"$f":"T808+Spreadsheet10.3!T813","v":5.4691989217305625},{"$f":"U808+Spreadsheet10.3!U813","v":1.5314533810894888},{"$f":"V808+Spreadsheet10.3!V813","v":4.0004127178176834},{"$f":"W808+Spreadsheet10.3!W813","v":2.0114637896420011},{"$f":"X808+Spreadsheet10.3!X813","v":0.60449984916913191},{"$f":"Y808+Spreadsheet10.3!Y813","v":0.566126419338988},{"$f":"Z808+Spreadsheet10.3!Z813","v":0.51911254011054808},{"$f":"AA808+Spreadsheet10.3!AA813","v":0.45608652184452503},{"$f":"AB808+Spreadsheet10.3!AB813","v":0.38100488147658401},{"$f":"AC808+Spreadsheet10.3!AC813","v":0.31100086496393203},{"$f":"AD808+Spreadsheet10.3!AD813","v":0.22321265101696802},{"$f":"AE808+Spreadsheet10.3!AE813","v":0.11614640848831199}]
[null,"Simulation 780",{"$f":"C809+Spreadsheet10.3!C814","v":3.061666641276517E-2},{"$f":"D809+Spreadsheet10.3!D814","v":7.6426346852401696},{"$f":"E809+Spreadsheet10.3!E814","v":9.1102853967996502},{"$f":"F809+Spreadsheet10.3!F814","v":11.51112504849751},{"$f":"G809+Spreadsheet10.3!G814","v":9.22922068938054},{"$f":"H809+Spreadsheet10.3!H814","v":11.746647602631327},{"$f":"I809+Spreadsheet10.3!I814","v":10.515072288474695},{"$f":"J809+Spreadsheet10.3!J814","v":13.207132288293725},{"$f":"K809+Spreadsheet10.3!K814","v":14.176954741534596},{"$f":"L809+Spreadsheet10.3!L814","v":11.76512271954997},{"$f":"M809+Spreadsheet10.3!M814","v":5.2362656262719014},{"$f":"N809+Spreadsheet10.3!N814","v":5.037522773589405},{"$f":"O809+Spreadsheet10.3!O814","v":5.01228344188858},{"$f":"P809+Spreadsheet10.3!P814","v":4.5062911970433408},{"$f":"Q809+Spreadsheet10.3!Q814","v":-0.10293440707099855},{"$f":"R809+Spreadsheet10.3!R814","v":-5.1100455896498893},{"$f":"S809+Spreadsheet10.3!S814","v":-9.8597072236841488},{"$f":"T809+Spreadsheet10.3!T814","v":-12.159089651022159},{"$f":"U809+Spreadsheet10.3!U814","v":-12.872210618040938},{"$f":"V809+Spreadsheet10.3!V814","v":-4.0531436648367904},{"$f":"W809+Spreadsheet10.3!W814","v":-7.1296609869920893},{"$f":"X809+Spreadsheet10.3!X814","v":6.1617871991104103},{"$f":"Y809+Spreadsheet10.3!Y814","v":5.5263919469966005},{"$f":"Z809+Spreadsheet10.3!Z814","v":4.8440700507589698},{"$f":"AA809+Spreadsheet10.3!AA814","v":4.11437732161132},{"$f":"AB809+Spreadsheet10.3!AB814","v":3.3259946169096901},{"$f":"AC809+Spreadsheet10.3!AC814","v":2.5843409265263997},{"$f":"AD809+Spreadsheet10.3!AD814","v":1.77140769423351},{"$f":"AE809+Spreadsheet10.3!AE814","v":0.89242227482587799}]
[null,"Simulation 781",{"$f":"C810+Spreadsheet10.3!C815","v":3.061666641276517E-2},{"$f":"D810+Spreadsheet10.3!D815","v":5.4785360261381797},{"$f":"E810+Spreadsheet10.3!E815","v":8.7158949105405981},{"$f":"F810+Spreadsheet10.3!F815","v":4.0973824480128531},{"$f":"G810+Spreadsheet10.3!G815","v":-0.38302775799117494},{"$f":"H810+Spreadsheet10.3!H815","v":-1.9806818069099061},{"$f":"I810+Spreadsheet10.3!I815","v":-3.3398359601865599},{"$f":"J810+Spreadsheet10.3!J815","v":0.30987443333459508},{"$f":"K810+Spreadsheet10.3!K815","v":6.2031551546432606},{"$f":"L810+Spreadsheet10.3!L815","v":9.2377429468761285},{"$f":"M810+Spreadsheet10.3!M815","v":13.95018330801417},{"$f":"N810+Spreadsheet10.3!N815","v":14.679229703020642},{"$f":"O810+Spreadsheet10.3!O815","v":19.317863971265229},{"$f":"P810+Spreadsheet10.3!P815","v":21.852748818498085},{"$f":"Q810+Spreadsheet10.3!Q815","v":21.614445454014543},{"$f":"R810+Spreadsheet10.3!R815","v":20.696244030775915},{"$f":"S810+Spreadsheet10.3!S815","v":18.488860456385279},{"$f":"T810+Spreadsheet10.3!T815","v":17.391843299447899},{"$f":"U810+Spreadsheet10.3!U815","v":18.725007677230394},{"$f":"V810+Spreadsheet10.3!V815","v":17.254642727575956},{"$f":"W810+Spreadsheet10.3!W815","v":16.203617599601603},{"$f":"X810+Spreadsheet10.3!X815","v":0.44802215613646201},{"$f":"Y810+Spreadsheet10.3!Y815","v":0.44432369431083496},{"$f":"Z810+Spreadsheet10.3!Z815","v":0.42353042936628799},{"$f":"AA810+Spreadsheet10.3!AA815","v":0.38538623184771598},{"$f":"AB810+Spreadsheet10.3!AB815","v":0.32748661216376401},{"$f":"AC810+Spreadsheet10.3!AC815","v":0.27093404947829502},{"$f":"AD810+Spreadsheet10.3!AD815","v":0.19646434019463099},{"$f":"AE810+Spreadsheet10.3!AE815","v":0.102905389673034}]
[null,"Simulation 782",{"$f":"C811+Spreadsheet10.3!C816","v":3.061666641276517E-2},{"$f":"D811+Spreadsheet10.3!D816","v":1.6734505515016602},{"$f":"E811+Spreadsheet10.3!E816","v":9.3680764120885041},{"$f":"F811+Spreadsheet10.3!F816","v":7.3969263312420646},{"$f":"G811+Spreadsheet10.3!G816","v":5.0689392324198996},{"$f":"H811+Spreadsheet10.3!H816","v":0.41944844844851037},{"$f":"I811+Spreadsheet10.3!I816","v":-1.13414199812064},{"$f":"J811+Spreadsheet10.3!J816","v":1.0393756803667902},{"$f":"K811+Spreadsheet10.3!K816","v":-0.18173703703633004},{"$f":"L811+Spreadsheet10.3!L816","v":0.94002178605943698},{"$f":"M811+Spreadsheet10.3!M816","v":5.4520869255679996},{"$f":"N811+Spreadsheet10.3!N816","v":4.2719839119027245},{"$f":"O811+Spreadsheet10.3!O816","v":3.1878746929313042},{"$f":"P811+Spreadsheet10.3!P816","v":2.9653172307862801},{"$f":"Q811+Spreadsheet10.3!Q816","v":3.6878751940206862},{"$f":"R811+Spreadsheet10.3!R816","v":10.651905178608622},{"$f":"S811+Spreadsheet10.3!S816","v":8.2612916041677984},{"$f":"T811+Spreadsheet10.3!T816","v":6.7637916917754701},{"$f":"U811+Spreadsheet10.3!U816","v":6.23448018651876},{"$f":"V811+Spreadsheet10.3!V816","v":6.9792721983592898},{"$f":"W811+Spreadsheet10.3!W816","v":6.6775411983342607},{"$f":"X811+Spreadsheet10.3!X816","v":-1.27915888356483},{"$f":"Y811+Spreadsheet10.3!Y816","v":-1.1507365682094199},{"$f":"Z811+Spreadsheet10.3!Z816","v":-1.0076546869904899},{"$f":"AA811+Spreadsheet10.3!AA816","v":-0.85210661704958102},{"$f":"AB811+Spreadsheet10.3!AB816","v":-0.68220312553796691},{"$f":"AC811+Spreadsheet10.3!AC816","v":-0.51338392662680699},{"$f":"AD811+Spreadsheet10.3!AD816","v":-0.33872773627521696},{"$f":"AE811+Spreadsheet10.3!AE816","v":-0.16583897021916402}]
[null,"Simulation 783",{"$f":"C812+Spreadsheet10.3!C817","v":3.061666641276517E-2},{"$f":"D812+Spreadsheet10.3!D817","v":11.889029976216534},{"$f":"E812+Spreadsheet10.3!E817","v":11.405089996967741},{"$f":"F812+Spreadsheet10.3!F817","v":6.3187945585145853},{"$f":"G812+Spreadsheet10.3!G817","v":8.5257148269264817},{"$f":"H812+Spreadsheet10.3!H817","v":12.66362703160013},{"$f":"I812+Spreadsheet10.3!I817","v":7.0858208315907447},{"$f":"J812+Spreadsheet10.3!J817","v":8.3536053798854439},{"$f":"K812+Spreadsheet10.3!K817","v":7.0049391320970669},{"$f":"L812+Spreadsheet10.3!L817","v":8.9763771332705247},{"$f":"M812+Spreadsheet10.3!M817","v":13.182300535009876},{"$f":"N812+Spreadsheet10.3!N817","v":14.833700219872897},{"$f":"O812+Spreadsheet10.3!O817","v":15.46845557754221},{"$f":"P812+Spreadsheet10.3!P817","v":15.57941581833974},{"$f":"Q812+Spreadsheet10.3!Q817","v":11.388585699533529},{"$f":"R812+Spreadsheet10.3!R817","v":11.860668509846811},{"$f":"S812+Spreadsheet10.3!S817","v":8.0732811081402396},{"$f":"T812+Spreadsheet10.3!T817","v":8.10917280196756},{"$f":"U812+Spreadsheet10.3!U817","v":9.9095766928363389},{"$f":"V812+Spreadsheet10.3!V817","v":9.6860762853549485},{"$f":"W812+Spreadsheet10.3!W817","v":5.4749556124574905},{"$f":"X812+Spreadsheet10.3!X817","v":-1.7044276760417301},{"$f":"Y812+Spreadsheet10.3!Y817","v":-1.5548550435126902},{"$f":"Z812+Spreadsheet10.3!Z817","v":-1.3817329172837498},{"$f":"AA812+Spreadsheet10.3!AA817","v":-1.1990393061515701},{"$f":"AB812+Spreadsheet10.3!AB817","v":-0.985601603119172},{"$f":"AC812+Spreadsheet10.3!AC817","v":-0.7640321508981891},{"$f":"AD812+Spreadsheet10.3!AD817","v":-0.52328350565797299},{"$f":"AE812+Spreadsheet10.3!AE817","v":-0.26493546905112697}]
[null,"Simulation 784",{"$f":"C813+Spreadsheet10.3!C818","v":3.061666641276517E-2},{"$f":"D813+Spreadsheet10.3!D818","v":10.765713882819345},{"$f":"E813+Spreadsheet10.3!E818","v":9.1252992483023156},{"$f":"F813+Spreadsheet10.3!F818","v":9.6138868750716249},{"$f":"G813+Spreadsheet10.3!G818","v":4.7631257135183098},{"$f":"H813+Spreadsheet10.3!H818","v":10.856056011791299},{"$f":"I813+Spreadsheet10.3!I818","v":14.55548855783098},{"$f":"J813+Spreadsheet10.3!J818","v":10.057096173301801},{"$f":"K813+Spreadsheet10.3!K818","v":5.4298508744642504},{"$f":"L813+Spreadsheet10.3!L818","v":3.8193590407009599},{"$f":"M813+Spreadsheet10.3!M818","v":4.241238082302484},{"$f":"N813+Spreadsheet10.3!N818","v":3.2363444343183048},{"$f":"O813+Spreadsheet10.3!O818","v":4.8979958609623848},{"$f":"P813+Spreadsheet10.3!P818","v":2.2492013392421599},{"$f":"Q813+Spreadsheet10.3!Q818","v":2.5141830815841901},{"$f":"R813+Spreadsheet10.3!R818","v":1.1369727162618601},{"$f":"S813+Spreadsheet10.3!S818","v":3.4882537654829799},{"$f":"T813+Spreadsheet10.3!T818","v":1.6345862685591639},{"$f":"U813+Spreadsheet10.3!U818","v":-5.31223172070864},{"$f":"V813+Spreadsheet10.3!V818","v":-4.7993017020298403},{"$f":"W813+Spreadsheet10.3!W818","v":-4.1147788494049706},{"$f":"X813+Spreadsheet10.3!X818","v":0.86711306302218893},{"$f":"Y813+Spreadsheet10.3!Y818","v":0.77276606742016096},{"$f":"Z813+Spreadsheet10.3!Z818","v":0.67930347531328394},{"$f":"AA813+Spreadsheet10.3!AA818","v":0.57432959877095802},{"$f":"AB813+Spreadsheet10.3!AB818","v":0.46561189548044501},{"$f":"AC813+Spreadsheet10.3!AC818","v":0.36988040854266502},{"$f":"AD813+Spreadsheet10.3!AD818","v":0.25859189913242703},{"$f":"AE813+Spreadsheet10.3!AE818","v":0.132387302490442}]
[null,"Simulation 785",{"$f":"C814+Spreadsheet10.3!C819","v":3.061666641276517E-2},{"$f":"D814+Spreadsheet10.3!D819","v":-10.173985659498589},{"$f":"E814+Spreadsheet10.3!E819","v":-12.311432342162959},{"$f":"F814+Spreadsheet10.3!F819","v":-9.3367945606830904},{"$f":"G814+Spreadsheet10.3!G819","v":-1.0369577943860551},{"$f":"H814+Spreadsheet10.3!H819","v":2.054557102770425},{"$f":"I814+Spreadsheet10.3!I819","v":0.31208996346119999},{"$f":"J814+Spreadsheet10.3!J819","v":1.5177324645348103},{"$f":"K814+Spreadsheet10.3!K819","v":0.27652132914855976},{"$f":"L814+Spreadsheet10.3!L819","v":1.1689657388559507},{"$f":"M814+Spreadsheet10.3!M819","v":1.0177765603893651},{"$f":"N814+Spreadsheet10.3!N819","v":3.5144958563253548},{"$f":"O814+Spreadsheet10.3!O819","v":0.53402366957028535},{"$f":"P814+Spreadsheet10.3!P819","v":0.81067458059751996},{"$f":"Q814+Spreadsheet10.3!Q819","v":-3.3500968351710001},{"$f":"R814+Spreadsheet10.3!R819","v":-8.6155724403402196},{"$f":"S814+Spreadsheet10.3!S819","v":-5.3648123679679998},{"$f":"T814+Spreadsheet10.3!T819","v":-0.10242806660989512},{"$f":"U814+Spreadsheet10.3!U819","v":-2.2723844244610003},{"$f":"V814+Spreadsheet10.3!V819","v":2.562755191023395},{"$f":"W814+Spreadsheet10.3!W819","v":6.0730279259796802},{"$f":"X814+Spreadsheet10.3!X819","v":2.2144719063108602},{"$f":"Y814+Spreadsheet10.3!Y819","v":1.9524595168273},{"$f":"Z814+Spreadsheet10.3!Z819","v":1.68423358576186},{"$f":"AA814+Spreadsheet10.3!AA819","v":1.4013767679715301},{"$f":"AB814+Spreadsheet10.3!AB819","v":1.1078561949963399},{"$f":"AC814+Spreadsheet10.3!AC819","v":0.84789285511939405},{"$f":"AD814+Spreadsheet10.3!AD819","v":0.57028381145303797},{"$f":"AE814+Spreadsheet10.3!AE819","v":0.280223453900389}]
[null,"Simulation 786",{"$f":"C815+Spreadsheet10.3!C820","v":3.061666641276517E-2},{"$f":"D815+Spreadsheet10.3!D820","v":1.9662987892264547},{"$f":"E815+Spreadsheet10.3!E820","v":3.9393773092263298},{"$f":"F815+Spreadsheet10.3!F820","v":4.535431379261639},{"$f":"G815+Spreadsheet10.3!G820","v":7.1464265421906505},{"$f":"H815+Spreadsheet10.3!H820","v":3.7860490539768401},{"$f":"I815+Spreadsheet10.3!I820","v":6.2720043468888598},{"$f":"J815+Spreadsheet10.3!J820","v":5.9663756608516447},{"$f":"K815+Spreadsheet10.3!K820","v":4.7303739382118373},{"$f":"L815+Spreadsheet10.3!L820","v":2.4296391428588402},{"$f":"M815+Spreadsheet10.3!M820","v":0.14586132964458498},{"$f":"N815+Spreadsheet10.3!N820","v":2.5307200688604916},{"$f":"O815+Spreadsheet10.3!O820","v":3.6128603020710939},{"$f":"P815+Spreadsheet10.3!P820","v":2.2685006780842039},{"$f":"Q815+Spreadsheet10.3!Q820","v":-1.6066167412115895},{"$f":"R815+Spreadsheet10.3!R820","v":5.9565967873520503E-2},{"$f":"S815+Spreadsheet10.3!S820","v":-3.924641870271611},{"$f":"T815+Spreadsheet10.3!T820","v":4.5306934282613689},{"$f":"U815+Spreadsheet10.3!U820","v":6.2676471633359023},{"$f":"V815+Spreadsheet10.3!V820","v":7.9863430474526194},{"$f":"W815+Spreadsheet10.3!W820","v":8.5878330020429381},{"$f":"X815+Spreadsheet10.3!X820","v":0.15222814257137202},{"$f":"Y815+Spreadsheet10.3!Y820","v":0.18130223177791599},{"$f":"Z815+Spreadsheet10.3!Z820","v":0.18929576589274},{"$f":"AA815+Spreadsheet10.3!AA820","v":0.18470854697398201},{"$f":"AB815+Spreadsheet10.3!AB820","v":0.16465117598683099},{"$f":"AC815+Spreadsheet10.3!AC820","v":0.14745321460097699},{"$f":"AD815+Spreadsheet10.3!AD820","v":0.11308759164507701},{"$f":"AE815+Spreadsheet10.3!AE820","v":6.18300439687803E-2}]
[null,"Simulation 787",{"$f":"C816+Spreadsheet10.3!C821","v":3.061666641276517E-2},{"$f":"D816+Spreadsheet10.3!D821","v":3.3052703087523501},{"$f":"E816+Spreadsheet10.3!E821","v":1.3884984769731088},{"$f":"F816+Spreadsheet10.3!F821","v":3.0466292020993522},{"$f":"G816+Spreadsheet10.3!G821","v":8.8919932328214202},{"$f":"H816+Spreadsheet10.3!H821","v":7.9622130723568496},{"$f":"I816+Spreadsheet10.3!I821","v":13.34774942575641},{"$f":"J816+Spreadsheet10.3!J821","v":15.80681633127814},{"$f":"K816+Spreadsheet10.3!K821","v":14.403859132000388},{"$f":"L816+Spreadsheet10.3!L821","v":16.099185440052942},{"$f":"M816+Spreadsheet10.3!M821","v":17.445002311703639},{"$f":"N816+Spreadsheet10.3!N821","v":20.263802201291689},{"$f":"O816+Spreadsheet10.3!O821","v":18.428177869130877},{"$f":"P816+Spreadsheet10.3!P821","v":17.523799569604542},{"$f":"Q816+Spreadsheet10.3!Q821","v":20.4750739894173},{"$f":"R816+Spreadsheet10.3!R821","v":21.296913244056558},{"$f":"S816+Spreadsheet10.3!S821","v":12.26039451750138},{"$f":"T816+Spreadsheet10.3!T821","v":10.704568536850299},{"$f":"U816+Spreadsheet10.3!U821","v":13.841338408030419},{"$f":"V816+Spreadsheet10.3!V821","v":15.625360004241042},{"$f":"W816+Spreadsheet10.3!W821","v":14.929639170084158},{"$f":"X816+Spreadsheet10.3!X821","v":3.9751344471618197},{"$f":"Y816+Spreadsheet10.3!Y821","v":3.5519904517719203},{"$f":"Z816+Spreadsheet10.3!Z821","v":3.1005674817583002},{"$f":"AA816+Spreadsheet10.3!AA821","v":2.6198425249724502},{"$f":"AB816+Spreadsheet10.3!AB821","v":2.10592157379737},{"$f":"AC816+Spreadsheet10.3!AC821","v":1.63048229861449},{"$f":"AD816+Spreadsheet10.3!AD821","v":1.1127407831453699},{"$f":"AE816+Spreadsheet10.3!AE821","v":0.55787200136801096}]
[null,"Simulation 788",{"$f":"C817+Spreadsheet10.3!C822","v":3.061666641276517E-2},{"$f":"D817+Spreadsheet10.3!D822","v":-4.3388749829308297},{"$f":"E817+Spreadsheet10.3!E822","v":-10.618236636999216},{"$f":"F817+Spreadsheet10.3!F822","v":-8.2793368192039303},{"$f":"G817+Spreadsheet10.3!G822","v":-11.003910349506246},{"$f":"H817+Spreadsheet10.3!H822","v":-10.055202167987146},{"$f":"I817+Spreadsheet10.3!I822","v":-9.1392336357480399},{"$f":"J817+Spreadsheet10.3!J822","v":-9.0195592133447295},{"$f":"K817+Spreadsheet10.3!K822","v":-4.9000172063578251},{"$f":"L817+Spreadsheet10.3!L822","v":-4.1628289019241702},{"$f":"M817+Spreadsheet10.3!M822","v":-0.41671046952158508},{"$f":"N817+Spreadsheet10.3!N822","v":-4.848467673143265},{"$f":"O817+Spreadsheet10.3!O822","v":-2.2126595956177901},{"$f":"P817+Spreadsheet10.3!P822","v":-6.7169360049766542},{"$f":"Q817+Spreadsheet10.3!Q822","v":-9.2814399260571356},{"$f":"R817+Spreadsheet10.3!R822","v":-14.01446081986489},{"$f":"S817+Spreadsheet10.3!S822","v":-15.786718420781209},{"$f":"T817+Spreadsheet10.3!T822","v":-12.30965954224008},{"$f":"U817+Spreadsheet10.3!U822","v":-11.691503978381661},{"$f":"V817+Spreadsheet10.3!V822","v":-18.961255003651061},{"$f":"W817+Spreadsheet10.3!W822","v":-22.002947793082761},{"$f":"X817+Spreadsheet10.3!X822","v":-2.8451705372461702},{"$f":"Y817+Spreadsheet10.3!Y822","v":-2.4908395127121201},{"$f":"Z817+Spreadsheet10.3!Z822","v":-2.1390470178600198},{"$f":"AA817+Spreadsheet10.3!AA822","v":-1.7871796238525199},{"$f":"AB817+Spreadsheet10.3!AB822","v":-1.41430779914301},{"$f":"AC817+Spreadsheet10.3!AC822","v":-1.0646524560514099},{"$f":"AD817+Spreadsheet10.3!AD822","v":-0.70580665618465999},{"$f":"AE817+Spreadsheet10.3!AE822","v":-0.34428602816674803}]
[null,"Simulation 789",{"$f":"C818+Spreadsheet10.3!C823","v":3.061666641276517E-2},{"$f":"D818+Spreadsheet10.3!D823","v":4.8983768509586101},{"$f":"E818+Spreadsheet10.3!E823","v":3.5325690746936163},{"$f":"F818+Spreadsheet10.3!F823","v":-0.67069022057940031},{"$f":"G818+Spreadsheet10.3!G823","v":1.0056000288217701},{"$f":"H818+Spreadsheet10.3!H823","v":-2.5089458381010998},{"$f":"I818+Spreadsheet10.3!I823","v":-1.77341566656951},{"$f":"J818+Spreadsheet10.3!J823","v":-7.809864975175401},{"$f":"K818+Spreadsheet10.3!K823","v":-9.0020545510140106},{"$f":"L818+Spreadsheet10.3!L823","v":-10.065775823954692},{"$f":"M818+Spreadsheet10.3!M823","v":-14.058012768276612},{"$f":"N818+Spreadsheet10.3!N823","v":-21.592430638374211},{"$f":"O818+Spreadsheet10.3!O823","v":-13.895164982644449},{"$f":"P818+Spreadsheet10.3!P823","v":-10.324610645682039},{"$f":"Q818+Spreadsheet10.3!Q823","v":-13.005976890382957},{"$f":"R818+Spreadsheet10.3!R823","v":-8.3202311134718698},{"$f":"S818+Spreadsheet10.3!S823","v":-8.1848475322933201},{"$f":"T818+Spreadsheet10.3!T823","v":-24.456675465592191},{"$f":"U818+Spreadsheet10.3!U823","v":-23.307314992866402},{"$f":"V818+Spreadsheet10.3!V823","v":-22.59092889748479},{"$f":"W818+Spreadsheet10.3!W823","v":-11.877855716690449},{"$f":"X818+Spreadsheet10.3!X823","v":3.6037940407045199},{"$f":"Y818+Spreadsheet10.3!Y823","v":3.18471524238007},{"$f":"Z818+Spreadsheet10.3!Z823","v":2.7484435877185502},{"$f":"AA818+Spreadsheet10.3!AA823","v":2.29231138614379},{"$f":"AB818+Spreadsheet10.3!AB823","v":1.8140043057167901},{"$f":"AC818+Spreadsheet10.3!AC823","v":1.3839663153810502},{"$f":"AD818+Spreadsheet10.3!AD823","v":0.92905479928187507},{"$f":"AE818+Spreadsheet10.3!AE823","v":0.45662216127063698}]
[null,"Simulation 790",{"$f":"C819+Spreadsheet10.3!C824","v":3.061666641276517E-2},{"$f":"D819+Spreadsheet10.3!D824","v":-4.9382239781515453},{"$f":"E819+Spreadsheet10.3!E824","v":-1.2745390346252001},{"$f":"F819+Spreadsheet10.3!F824","v":-4.9553512781508093},{"$f":"G819+Spreadsheet10.3!G824","v":-2.8604006710097596},{"$f":"H819+Spreadsheet10.3!H824","v":7.958319448321699E-2},{"$f":"I819+Spreadsheet10.3!I824","v":7.7738663295050703},{"$f":"J819+Spreadsheet10.3!J824","v":8.1435990129514995},{"$f":"K819+Spreadsheet10.3!K824","v":5.772111195967625},{"$f":"L819+Spreadsheet10.3!L824","v":4.8445589448744606},{"$f":"M819+Spreadsheet10.3!M824","v":3.6070698439995788},{"$f":"N819+Spreadsheet10.3!N824","v":1.33018570649245},{"$f":"O819+Spreadsheet10.3!O824","v":-2.1212479617329203},{"$f":"P819+Spreadsheet10.3!P824","v":-4.5524704741817104},{"$f":"Q819+Spreadsheet10.3!Q824","v":-9.4277058615314608},{"$f":"R819+Spreadsheet10.3!R824","v":-7.8329180882856502},{"$f":"S819+Spreadsheet10.3!S824","v":-10.77476286733256},{"$f":"T819+Spreadsheet10.3!T824","v":-13.29070917791169},{"$f":"U819+Spreadsheet10.3!U824","v":-15.760803845629901},{"$f":"V819+Spreadsheet10.3!V824","v":-18.361243966177479},{"$f":"W819+Spreadsheet10.3!W824","v":-20.797221598178663},{"$f":"X819+Spreadsheet10.3!X824","v":0.94982026391268803},{"$f":"Y819+Spreadsheet10.3!Y824","v":0.91980026790981206},{"$f":"Z819+Spreadsheet10.3!Z824","v":0.86544200917943803},{"$f":"AA819+Spreadsheet10.3!AA824","v":0.78175441326837802},{"$f":"AB819+Spreadsheet10.3!AB824","v":0.67023258207375902},{"$f":"AC819+Spreadsheet10.3!AC824","v":0.55579150460386695},{"$f":"AD819+Spreadsheet10.3!AD824","v":0.40643131526618398},{"$f":"AE819+Spreadsheet10.3!AE824","v":0.216783709237513}]
[null,"Simulation 791",{"$f":"C820+Spreadsheet10.3!C825","v":3.061666641276517E-2},{"$f":"D820+Spreadsheet10.3!D825","v":4.9030664995366751},{"$f":"E820+Spreadsheet10.3!E825","v":15.727253711904673},{"$f":"F820+Spreadsheet10.3!F825","v":11.294297602038924},{"$f":"G820+Spreadsheet10.3!G825","v":8.2911550640970511},{"$f":"H820+Spreadsheet10.3!H825","v":1.9950497190421501},{"$f":"I820+Spreadsheet10.3!I825","v":-3.3122708998286985},{"$f":"J820+Spreadsheet10.3!J825","v":-2.0593658471190501},{"$f":"K820+Spreadsheet10.3!K825","v":-1.7961838245248991},{"$f":"L820+Spreadsheet10.3!L825","v":2.8401969781121998},{"$f":"M820+Spreadsheet10.3!M825","v":5.8348473299384498},{"$f":"N820+Spreadsheet10.3!N825","v":6.4750713364649002},{"$f":"O820+Spreadsheet10.3!O825","v":6.4105188992367506},{"$f":"P820+Spreadsheet10.3!P825","v":0.57815413578089903},{"$f":"Q820+Spreadsheet10.3!Q825","v":-2.3454248669208493},{"$f":"R820+Spreadsheet10.3!R825","v":-3.7161431552100996},{"$f":"S820+Spreadsheet10.3!S825","v":2.4650397124137511},{"$f":"T820+Spreadsheet10.3!T825","v":5.8294132238147345},{"$f":"U820+Spreadsheet10.3!U825","v":-2.0893984048759702},{"$f":"V820+Spreadsheet10.3!V825","v":-7.061193313352371},{"$f":"W820+Spreadsheet10.3!W825","v":-6.8773297492589798},{"$f":"X820+Spreadsheet10.3!X825","v":6.3232317133518698},{"$f":"Y820+Spreadsheet10.3!Y825","v":5.5420499164582102},{"$f":"Z820+Spreadsheet10.3!Z825","v":4.7547418934216701},{"$f":"AA820+Spreadsheet10.3!AA825","v":3.9486809782532499},{"$f":"AB820+Spreadsheet10.3!AB825","v":3.1197045654048199},{"$f":"AC820+Spreadsheet10.3!AC825","v":2.3753723053766498},{"$f":"AD820+Spreadsheet10.3!AD825","v":1.59306862065612},{"$f":"AE820+Spreadsheet10.3!AE825","v":0.78460400601983304}]
[null,"Simulation 792",{"$f":"C821+Spreadsheet10.3!C826","v":3.061666641276517E-2},{"$f":"D821+Spreadsheet10.3!D826","v":-0.51809478608565507},{"$f":"E821+Spreadsheet10.3!E826","v":-1.7878111239453651},{"$f":"F821+Spreadsheet10.3!F826","v":-4.5896733718039062},{"$f":"G821+Spreadsheet10.3!G826","v":-5.1028087221306997},{"$f":"H821+Spreadsheet10.3!H826","v":-5.9674825515912495},{"$f":"I821+Spreadsheet10.3!I826","v":-6.9780788918197754},{"$f":"J821+Spreadsheet10.3!J826","v":-9.6740750331045788},{"$f":"K821+Spreadsheet10.3!K826","v":-3.7987156983950698},{"$f":"L821+Spreadsheet10.3!L826","v":-4.1686916594661252},{"$f":"M821+Spreadsheet10.3!M826","v":-0.36030003054720483},{"$f":"N821+Spreadsheet10.3!N826","v":0.40951929462641523},{"$f":"O821+Spreadsheet10.3!O826","v":2.899226023090872},{"$f":"P821+Spreadsheet10.3!P826","v":5.4460123119798318},{"$f":"Q821+Spreadsheet10.3!Q826","v":6.5533006651087353},{"$f":"R821+Spreadsheet10.3!R826","v":4.0624658951114103},{"$f":"S821+Spreadsheet10.3!S826","v":0.68771113646114856},{"$f":"T821+Spreadsheet10.3!T826","v":-0.271244081935621},{"$f":"U821+Spreadsheet10.3!U826","v":0.37296855410335328},{"$f":"V821+Spreadsheet10.3!V826","v":2.6431751414678222},{"$f":"W821+Spreadsheet10.3!W826","v":5.8439373874144644},{"$f":"X821+Spreadsheet10.3!X826","v":0.45246879847646598},{"$f":"Y821+Spreadsheet10.3!Y826","v":0.40930403116941705},{"$f":"Z821+Spreadsheet10.3!Z826","v":0.34512587912928799},{"$f":"AA821+Spreadsheet10.3!AA826","v":0.27542039332159901},{"$f":"AB821+Spreadsheet10.3!AB826","v":0.20625857155208699},{"$f":"AC821+Spreadsheet10.3!AC826","v":0.15298823552972898},{"$f":"AD821+Spreadsheet10.3!AD826","v":9.7231434243865003E-2},{"$f":"AE821+Spreadsheet10.3!AE826","v":4.3661802717201499E-2}]
[null,"Simulation 793",{"$f":"C822+Spreadsheet10.3!C827","v":3.061666641276517E-2},{"$f":"D822+Spreadsheet10.3!D827","v":0.24375442544973014},{"$f":"E822+Spreadsheet10.3!E827","v":-3.2986895817929098},{"$f":"F822+Spreadsheet10.3!F827","v":-7.40922273925203},{"$f":"G822+Spreadsheet10.3!G827","v":-5.4954934851774899},{"$f":"H822+Spreadsheet10.3!H827","v":-6.3711949487716293},{"$f":"I822+Spreadsheet10.3!I827","v":-6.2781821724421487},{"$f":"J822+Spreadsheet10.3!J827","v":-3.4412246392575003},{"$f":"K822+Spreadsheet10.3!K827","v":-5.322802703057981},{"$f":"L822+Spreadsheet10.3!L827","v":-10.074172113117282},{"$f":"M822+Spreadsheet10.3!M827","v":-13.547712398891129},{"$f":"N822+Spreadsheet10.3!N827","v":-9.6515721003649873},{"$f":"O822+Spreadsheet10.3!O827","v":-8.2067109750779288},{"$f":"P822+Spreadsheet10.3!P827","v":-7.6529597034332779},{"$f":"Q822+Spreadsheet10.3!Q827","v":-5.7967327896034},{"$f":"R822+Spreadsheet10.3!R827","v":-5.9187693854334196},{"$f":"S822+Spreadsheet10.3!S827","v":-9.0036614706981695},{"$f":"T822+Spreadsheet10.3!T827","v":-15.773612858989306},{"$f":"U822+Spreadsheet10.3!U827","v":-15.601152927642993},{"$f":"V822+Spreadsheet10.3!V827","v":-15.121511282416421},{"$f":"W822+Spreadsheet10.3!W827","v":-10.870051560138428},{"$f":"X822+Spreadsheet10.3!X827","v":3.7630996523603599},{"$f":"Y822+Spreadsheet10.3!Y827","v":3.3027455953323197},{"$f":"Z822+Spreadsheet10.3!Z827","v":2.8320801399643201},{"$f":"AA822+Spreadsheet10.3!AA827","v":2.3521469000362898},{"$f":"AB822+Spreadsheet10.3!AB827","v":1.8548187377545},{"$f":"AC822+Spreadsheet10.3!AC827","v":1.4123459048982199},{"$f":"AD822+Spreadsheet10.3!AD827","v":0.94691860607494605},{"$f":"AE822+Spreadsheet10.3!AE827","v":0.46560374989213699}]
[null,"Simulation 794",{"$f":"C823+Spreadsheet10.3!C828","v":3.061666641276517E-2},{"$f":"D823+Spreadsheet10.3!D828","v":-0.89666758616466691},{"$f":"E823+Spreadsheet10.3!E828","v":2.1425012076084498},{"$f":"F823+Spreadsheet10.3!F828","v":-2.5259140117241952},{"$f":"G823+Spreadsheet10.3!G828","v":-1.650770389532445},{"$f":"H823+Spreadsheet10.3!H828","v":-8.9730453717668297},{"$f":"I823+Spreadsheet10.3!I828","v":-4.2570823538914286},{"$f":"J823+Spreadsheet10.3!J828","v":-7.2279477435261006},{"$f":"K823+Spreadsheet10.3!K828","v":-2.4466025485150502},{"$f":"L823+Spreadsheet10.3!L828","v":-3.6624569052784177},{"$f":"M823+Spreadsheet10.3!M828","v":-8.1099096930201391},{"$f":"N823+Spreadsheet10.3!N828","v":-7.3864510686062594},{"$f":"O823+Spreadsheet10.3!O828","v":-8.1824490179664497},{"$f":"P823+Spreadsheet10.3!P828","v":-4.3783587715884646},{"$f":"Q823+Spreadsheet10.3!Q828","v":-1.4910857595264599},{"$f":"R823+Spreadsheet10.3!R828","v":-0.49483087209128485},{"$f":"S823+Spreadsheet10.3!S828","v":2.9743464895920795},{"$f":"T823+Spreadsheet10.3!T828","v":0.42413982712942477},{"$f":"U823+Spreadsheet10.3!U828","v":-3.6192997887524601},{"$f":"V823+Spreadsheet10.3!V828","v":-10.509983461157599},{"$f":"W823+Spreadsheet10.3!W828","v":-6.626110224516081},{"$f":"X823+Spreadsheet10.3!X828","v":-1.37038398471514},{"$f":"Y823+Spreadsheet10.3!Y828","v":-1.2019927565570299},{"$f":"Z823+Spreadsheet10.3!Z828","v":-1.0388571986735999},{"$f":"AA823+Spreadsheet10.3!AA828","v":-0.87383160916356406},{"$f":"AB823+Spreadsheet10.3!AB828","v":-0.70127422260298999},{"$f":"AC823+Spreadsheet10.3!AC828","v":-0.52781153434036798},{"$f":"AD823+Spreadsheet10.3!AD828","v":-0.35131676492117103},{"$f":"AE823+Spreadsheet10.3!AE828","v":-0.17330106259668798}]
[null,"Simulation 795",{"$f":"C824+Spreadsheet10.3!C829","v":3.061666641276517E-2},{"$f":"D824+Spreadsheet10.3!D829","v":9.40219631851798},{"$f":"E824+Spreadsheet10.3!E829","v":12.65392396235521},{"$f":"F824+Spreadsheet10.3!F829","v":9.007412824984721},{"$f":"G824+Spreadsheet10.3!G829","v":5.3258249533726847},{"$f":"H824+Spreadsheet10.3!H829","v":-0.26083463857433964},{"$f":"I824+Spreadsheet10.3!I829","v":-0.52723789931540965},{"$f":"J824+Spreadsheet10.3!J829","v":3.3565908371772699},{"$f":"K824+Spreadsheet10.3!K829","v":5.8234390814277077},{"$f":"L824+Spreadsheet10.3!L829","v":4.8629199073391902},{"$f":"M824+Spreadsheet10.3!M829","v":3.0151315262273046},{"$f":"N824+Spreadsheet10.3!N829","v":-0.88242398017969004},{"$f":"O824+Spreadsheet10.3!O829","v":-5.3544740108160118},{"$f":"P824+Spreadsheet10.3!P829","v":-16.62568349506218},{"$f":"Q824+Spreadsheet10.3!Q829","v":-13.110855177637031},{"$f":"R824+Spreadsheet10.3!R829","v":-16.272425029783129},{"$f":"S824+Spreadsheet10.3!S829","v":-15.645276654736037},{"$f":"T824+Spreadsheet10.3!T829","v":-15.748855655612219},{"$f":"U824+Spreadsheet10.3!U829","v":-20.450773259927541},{"$f":"V824+Spreadsheet10.3!V829","v":-18.673479878078748},{"$f":"W824+Spreadsheet10.3!W829","v":-20.909196747896509},{"$f":"X824+Spreadsheet10.3!X829","v":1.4965253142421999},{"$f":"Y824+Spreadsheet10.3!Y829","v":1.3536003709558599},{"$f":"Z824+Spreadsheet10.3!Z829","v":1.1954184855515602},{"$f":"AA824+Spreadsheet10.3!AA829","v":1.0205156516137701},{"$f":"AB824+Spreadsheet10.3!AB829","v":0.82398208510798099},{"$f":"AC824+Spreadsheet10.3!AC829","v":0.64717984137689699},{"$f":"AD824+Spreadsheet10.3!AD829","v":0.44747275808098302},{"$f":"AE824+Spreadsheet10.3!AE829","v":0.22550217927733701}]
[null,"Simulation 796",{"$f":"C825+Spreadsheet10.3!C830","v":3.061666641276517E-2},{"$f":"D825+Spreadsheet10.3!D830","v":1.9155352576912197},{"$f":"E825+Spreadsheet10.3!E830","v":-1.4569570342405802},{"$f":"F825+Spreadsheet10.3!F830","v":-2.1220780478302297},{"$f":"G825+Spreadsheet10.3!G830","v":2.3222623942009548},{"$f":"H825+Spreadsheet10.3!H830","v":4.2920423554712901},{"$f":"I825+Spreadsheet10.3!I830","v":3.6721664997701806},{"$f":"J825+Spreadsheet10.3!J830","v":6.0063153947293504},{"$f":"K825+Spreadsheet10.3!K830","v":6.6120595952549648},{"$f":"L825+Spreadsheet10.3!L830","v":6.9756212624932852},{"$f":"M825+Spreadsheet10.3!M830","v":6.6117774965247973},{"$f":"N825+Spreadsheet10.3!N830","v":6.9783898639324153},{"$f":"O825+Spreadsheet10.3!O830","v":4.1580221836811102},{"$f":"P825+Spreadsheet10.3!P830","v":5.983452048931146},{"$f":"Q825+Spreadsheet10.3!Q830","v":5.4274524313798498},{"$f":"R825+Spreadsheet10.3!R830","v":0.95134356903140116},{"$f":"S825+Spreadsheet10.3!S830","v":0.65854257595476096},{"$f":"T825+Spreadsheet10.3!T830","v":-1.3900144490610398},{"$f":"U825+Spreadsheet10.3!U830","v":2.3328421720879149},{"$f":"V825+Spreadsheet10.3!V830","v":2.3931568619329546},{"$f":"W825+Spreadsheet10.3!W830","v":4.8287538131104446},{"$f":"X825+Spreadsheet10.3!X830","v":3.9992915218306102},{"$f":"Y825+Spreadsheet10.3!Y830","v":3.5478718898202501},{"$f":"Z825+Spreadsheet10.3!Z830","v":3.0751108887680298},{"$f":"AA825+Spreadsheet10.3!AA830","v":2.58567757205032},{"$f":"AB825+Spreadsheet10.3!AB830","v":2.0672990209212201},{"$f":"AC825+Spreadsheet10.3!AC830","v":1.5937975937413502},{"$f":"AD825+Spreadsheet10.3!AD830","v":1.0837146837110201},{"$f":"AE825+Spreadsheet10.3!AE830","v":0.54105904986970299}]
[null,"Simulation 797",{"$f":"C826+Spreadsheet10.3!C831","v":3.061666641276517E-2},{"$f":"D826+Spreadsheet10.3!D831","v":2.5763539711316747},{"$f":"E826+Spreadsheet10.3!E831","v":3.0023304577935228},{"$f":"F826+Spreadsheet10.3!F831","v":2.4409026175126378},{"$f":"G826+Spreadsheet10.3!G831","v":3.6165580162719499},{"$f":"H826+Spreadsheet10.3!H831","v":5.7335061035249595},{"$f":"I826+Spreadsheet10.3!I831","v":7.6249498295473037},{"$f":"J826+Spreadsheet10.3!J831","v":10.502712507414401},{"$f":"K826+Spreadsheet10.3!K831","v":1.0077319289660069},{"$f":"L826+Spreadsheet10.3!L831","v":1.9985959816970591},{"$f":"M826+Spreadsheet10.3!M831","v":0.53359004298287482},{"$f":"N826+Spreadsheet10.3!N831","v":-4.114668132508605},{"$f":"O826+Spreadsheet10.3!O831","v":-1.5733402458838046},{"$f":"P826+Spreadsheet10.3!P831","v":-3.89558513125177},{"$f":"Q826+Spreadsheet10.3!Q831","v":-9.2338011997766198},{"$f":"R826+Spreadsheet10.3!R831","v":-10.61159022065908},{"$f":"S826+Spreadsheet10.3!S831","v":-13.82280024367796},{"$f":"T826+Spreadsheet10.3!T831","v":-18.06444092087655},{"$f":"U826+Spreadsheet10.3!U831","v":-19.04930467187048},{"$f":"V826+Spreadsheet10.3!V831","v":-11.999994207658153},{"$f":"W826+Spreadsheet10.3!W831","v":-15.73883207088871},{"$f":"X826+Spreadsheet10.3!X831","v":-0.82232248990099299},{"$f":"Y826+Spreadsheet10.3!Y831","v":-0.72049493053564106},{"$f":"Z826+Spreadsheet10.3!Z831","v":-0.61667614233692802},{"$f":"AA826+Spreadsheet10.3!AA831","v":-0.52090523211318807},{"$f":"AB826+Spreadsheet10.3!AB831","v":-0.41964616516096498},{"$f":"AC826+Spreadsheet10.3!AC831","v":-0.314995704634073},{"$f":"AD826+Spreadsheet10.3!AD831","v":-0.20863560773357401},{"$f":"AE826+Spreadsheet10.3!AE831","v":-0.10303688019623}]
[null,"Simulation 798",{"$f":"C827+Spreadsheet10.3!C832","v":3.061666641276517E-2},{"$f":"D827+Spreadsheet10.3!D832","v":-4.9596648313594374},{"$f":"E827+Spreadsheet10.3!E832","v":-0.69114362327490697},{"$f":"F827+Spreadsheet10.3!F832","v":-1.3406480768517053},{"$f":"G827+Spreadsheet10.3!G832","v":-3.9211028419770448},{"$f":"H827+Spreadsheet10.3!H832","v":-9.8251256717510298},{"$f":"I827+Spreadsheet10.3!I832","v":-11.198380772619789},{"$f":"J827+Spreadsheet10.3!J832","v":-7.9973153926463718},{"$f":"K827+Spreadsheet10.3!K832","v":-13.586395983890982},{"$f":"L827+Spreadsheet10.3!L832","v":-20.044770044178662},{"$f":"M827+Spreadsheet10.3!M832","v":-28.555676938445359},{"$f":"N827+Spreadsheet10.3!N832","v":-28.053986269920706},{"$f":"O827+Spreadsheet10.3!O832","v":-23.33429425861798},{"$f":"P827+Spreadsheet10.3!P832","v":-22.091480105808309},{"$f":"Q827+Spreadsheet10.3!Q832","v":-21.119489305861958},{"$f":"R827+Spreadsheet10.3!R832","v":-19.28849427103863},{"$f":"S827+Spreadsheet10.3!S832","v":-17.603210265602833},{"$f":"T827+Spreadsheet10.3!T832","v":-10.33510840325409},{"$f":"U827+Spreadsheet10.3!U832","v":-7.1639668699141206},{"$f":"V827+Spreadsheet10.3!V832","v":-8.6291399590375804},{"$f":"W827+Spreadsheet10.3!W832","v":-9.6492118309777233},{"$f":"X827+Spreadsheet10.3!X832","v":-0.70428622271719798},{"$f":"Y827+Spreadsheet10.3!Y832","v":-0.61070181350583497},{"$f":"Z827+Spreadsheet10.3!Z832","v":-0.52575555211343805},{"$f":"AA827+Spreadsheet10.3!AA832","v":-0.44124680666205895},{"$f":"AB827+Spreadsheet10.3!AB832","v":-0.35064278365412904},{"$f":"AC827+Spreadsheet10.3!AC832","v":-0.25893550578945801},{"$f":"AD827+Spreadsheet10.3!AD832","v":-0.168698803461345},{"$f":"AE827+Spreadsheet10.3!AE832","v":-8.1974030114570495E-2}]
[null,"Simulation 799",{"$f":"C828+Spreadsheet10.3!C833","v":3.061666641276517E-2},{"$f":"D828+Spreadsheet10.3!D833","v":-1.18923222997306},{"$f":"E828+Spreadsheet10.3!E833","v":-3.1689434161767158},{"$f":"F828+Spreadsheet10.3!F833","v":-1.2887403619865749},{"$f":"G828+Spreadsheet10.3!G833","v":-1.9542227561818986},{"$f":"H828+Spreadsheet10.3!H833","v":-8.9266895164930204},{"$f":"I828+Spreadsheet10.3!I833","v":-8.6013947496248804},{"$f":"J828+Spreadsheet10.3!J833","v":-7.8163849925971256},{"$f":"K828+Spreadsheet10.3!K833","v":-7.3286821395345747},{"$f":"L828+Spreadsheet10.3!L833","v":-4.1612693187957843},{"$f":"M828+Spreadsheet10.3!M833","v":-4.9225627453374301},{"$f":"N828+Spreadsheet10.3!N833","v":0.92669462301775951},{"$f":"O828+Spreadsheet10.3!O833","v":0.7495214414897351},{"$f":"P828+Spreadsheet10.3!P833","v":-2.7422091330694149},{"$f":"Q828+Spreadsheet10.3!Q833","v":-3.2563253733491697},{"$f":"R828+Spreadsheet10.3!R833","v":-7.0562566977016195},{"$f":"S828+Spreadsheet10.3!S833","v":-3.4702696232682353},{"$f":"T828+Spreadsheet10.3!T833","v":-4.2314646117905506},{"$f":"U828+Spreadsheet10.3!U833","v":2.81991063360078},{"$f":"V828+Spreadsheet10.3!V833","v":-2.322028101874305},{"$f":"W828+Spreadsheet10.3!W833","v":3.9431925287746097},{"$f":"X828+Spreadsheet10.3!X833","v":-1.2376572713302199},{"$f":"Y828+Spreadsheet10.3!Y833","v":-1.04648628763625},{"$f":"Z828+Spreadsheet10.3!Z833","v":-0.86106289032073402},{"$f":"AA828+Spreadsheet10.3!AA833","v":-0.69188307277574401},{"$f":"AB828+Spreadsheet10.3!AB833","v":-0.52480383493101601},{"$f":"AC828+Spreadsheet10.3!AC833","v":-0.37268827498448198},{"$f":"AD828+Spreadsheet10.3!AD833","v":-0.232001973740113},{"$f":"AE828+Spreadsheet10.3!AE833","v":-0.10687153025731799}]
[null,"Simulation 800",{"$f":"C829+Spreadsheet10.3!C834","v":3.061666641276517E-2},{"$f":"D829+Spreadsheet10.3!D834","v":2.42104281168002},{"$f":"E829+Spreadsheet10.3!E834","v":-0.71750464084957999},{"$f":"F829+Spreadsheet10.3!F834","v":-5.3894308678601899},{"$f":"G829+Spreadsheet10.3!G834","v":-0.56670724812158468},{"$f":"H829+Spreadsheet10.3!H834","v":-0.11748072464660009},{"$f":"I829+Spreadsheet10.3!I834","v":-3.647687678397995},{"$f":"J829+Spreadsheet10.3!J834","v":-6.7290124880442796},{"$f":"K829+Spreadsheet10.3!K834","v":-8.3972812177978149},{"$f":"L829+Spreadsheet10.3!L834","v":-3.5320025249812104},{"$f":"M829+Spreadsheet10.3!M834","v":-2.58068109693787},{"$f":"N829+Spreadsheet10.3!N834","v":-6.2174992463624053},{"$f":"O829+Spreadsheet10.3!O834","v":-10.857701435817219},{"$f":"P829+Spreadsheet10.3!P834","v":-5.5642590897538007},{"$f":"Q829+Spreadsheet10.3!Q834","v":-7.747568032635785},{"$f":"R829+Spreadsheet10.3!R834","v":-11.964538820634401},{"$f":"S829+Spreadsheet10.3!S834","v":-21.119205036415558},{"$f":"T829+Spreadsheet10.3!T834","v":-29.603261467252548},{"$f":"U829+Spreadsheet10.3!U834","v":-29.812844591342163},{"$f":"V829+Spreadsheet10.3!V834","v":-24.54170175123328},{"$f":"W829+Spreadsheet10.3!W834","v":-28.727690576359873},{"$f":"X829+Spreadsheet10.3!X834","v":-1.7364699757094799},{"$f":"Y829+Spreadsheet10.3!Y834","v":-1.45069562511033},{"$f":"Z829+Spreadsheet10.3!Z834","v":-1.18255933639059},{"$f":"AA829+Spreadsheet10.3!AA834","v":-0.93763366450748697},{"$f":"AB829+Spreadsheet10.3!AB834","v":-0.70123852130592601},{"$f":"AC829+Spreadsheet10.3!AC834","v":-0.49496604602265398},{"$f":"AD829+Spreadsheet10.3!AD834","v":-0.30494898263835502},{"$f":"AE829+Spreadsheet10.3!AE834","v":-0.137997544283987}]
[null,"Simulation 801",{"$f":"C830+Spreadsheet10.3!C835","v":3.061666641276517E-2},{"$f":"D830+Spreadsheet10.3!D835","v":4.7010175069713718},{"$f":"E830+Spreadsheet10.3!E835","v":9.7844123631240194},{"$f":"F830+Spreadsheet10.3!F835","v":9.8458270992507995},{"$f":"G830+Spreadsheet10.3!G835","v":12.07895584613628},{"$f":"H830+Spreadsheet10.3!H835","v":11.749349599830969},{"$f":"I830+Spreadsheet10.3!I835","v":14.987123691771595},{"$f":"J830+Spreadsheet10.3!J835","v":19.58710915423708},{"$f":"K830+Spreadsheet10.3!K835","v":19.028059926636221},{"$f":"L830+Spreadsheet10.3!L835","v":18.64404034354477},{"$f":"M830+Spreadsheet10.3!M835","v":15.09856217962211},{"$f":"N830+Spreadsheet10.3!N835","v":14.948496932673001},{"$f":"O830+Spreadsheet10.3!O835","v":14.705307693693699},{"$f":"P830+Spreadsheet10.3!P835","v":10.819245084501008},{"$f":"Q830+Spreadsheet10.3!Q835","v":6.4126600198264292},{"$f":"R830+Spreadsheet10.3!R835","v":5.5146295233901803},{"$f":"S830+Spreadsheet10.3!S835","v":6.7818418612855007},{"$f":"T830+Spreadsheet10.3!T835","v":3.7441704483971781},{"$f":"U830+Spreadsheet10.3!U835","v":4.3818951137744238},{"$f":"V830+Spreadsheet10.3!V835","v":1.2570580766042099},{"$f":"W830+Spreadsheet10.3!W835","v":1.1765612004336123},{"$f":"X830+Spreadsheet10.3!X835","v":6.0302758435322901E-2},{"$f":"Y830+Spreadsheet10.3!Y835","v":6.1729854005423794E-2},{"$f":"Z830+Spreadsheet10.3!Z835","v":6.9410738863385196E-2},{"$f":"AA830+Spreadsheet10.3!AA835","v":6.1033646338692397E-2},{"$f":"AB830+Spreadsheet10.3!AB835","v":5.1274922814612503E-2},{"$f":"AC830+Spreadsheet10.3!AC835","v":5.2876635610667695E-2},{"$f":"AD830+Spreadsheet10.3!AD835","v":4.5038174176326398E-2},{"$f":"AE830+Spreadsheet10.3!AE835","v":2.5888201844820598E-2}]
[null,"Simulation 802",{"$f":"C831+Spreadsheet10.3!C836","v":3.061666641276517E-2},{"$f":"D831+Spreadsheet10.3!D836","v":-0.40261570423383475},{"$f":"E831+Spreadsheet10.3!E836","v":1.1371391779069704},{"$f":"F831+Spreadsheet10.3!F836","v":7.7569122994240995},{"$f":"G831+Spreadsheet10.3!G836","v":8.5650481222134811},{"$f":"H831+Spreadsheet10.3!H836","v":14.24226687330723},{"$f":"I831+Spreadsheet10.3!I836","v":15.424119355754691},{"$f":"J831+Spreadsheet10.3!J836","v":17.01506197906323},{"$f":"K831+Spreadsheet10.3!K836","v":14.044189806660709},{"$f":"L831+Spreadsheet10.3!L836","v":17.01244643105505},{"$f":"M831+Spreadsheet10.3!M836","v":15.623948529397321},{"$f":"N831+Spreadsheet10.3!N836","v":13.770966607789886},{"$f":"O831+Spreadsheet10.3!O836","v":13.491938532836835},{"$f":"P831+Spreadsheet10.3!P836","v":11.870308554059084},{"$f":"Q831+Spreadsheet10.3!Q836","v":10.036868398374709},{"$f":"R831+Spreadsheet10.3!R836","v":7.7876852180727409},{"$f":"S831+Spreadsheet10.3!S836","v":10.57165019586987},{"$f":"T831+Spreadsheet10.3!T836","v":17.355533849155137},{"$f":"U831+Spreadsheet10.3!U836","v":14.019182036627271},{"$f":"V831+Spreadsheet10.3!V836","v":10.64412277483131},{"$f":"W831+Spreadsheet10.3!W836","v":6.8924799867329236},{"$f":"X831+Spreadsheet10.3!X836","v":6.1390925291979599},{"$f":"Y831+Spreadsheet10.3!Y836","v":5.4493064240292197},{"$f":"Z831+Spreadsheet10.3!Z836","v":4.7265252506689599},{"$f":"AA831+Spreadsheet10.3!AA836","v":3.97223540968759},{"$f":"AB831+Spreadsheet10.3!AB836","v":3.1700736542916697},{"$f":"AC831+Spreadsheet10.3!AC836","v":2.43461147871749},{"$f":"AD831+Spreadsheet10.3!AD836","v":1.6474215556787002},{"$f":"AE831+Spreadsheet10.3!AE836","v":0.81803906738655197}]
[null,"Simulation 803",{"$f":"C832+Spreadsheet10.3!C837","v":3.061666641276517E-2},{"$f":"D832+Spreadsheet10.3!D837","v":1.9564798851323213},{"$f":"E832+Spreadsheet10.3!E837","v":-0.12395919830888003},{"$f":"F832+Spreadsheet10.3!F837","v":-6.0478139931002151},{"$f":"G832+Spreadsheet10.3!G837","v":-2.77640178454054},{"$f":"H832+Spreadsheet10.3!H837","v":-6.9873511672171},{"$f":"I832+Spreadsheet10.3!I837","v":-11.4858898885401},{"$f":"J832+Spreadsheet10.3!J837","v":-16.22744335972347},{"$f":"K832+Spreadsheet10.3!K837","v":-14.844081678381759},{"$f":"L832+Spreadsheet10.3!L837","v":-9.5322926768223297},{"$f":"M832+Spreadsheet10.3!M837","v":-8.1770964472320102},{"$f":"N832+Spreadsheet10.3!N837","v":-4.3368384708717054},{"$f":"O832+Spreadsheet10.3!O837","v":-4.7501945045824234},{"$f":"P832+Spreadsheet10.3!P837","v":-4.6657437125858303},{"$f":"Q832+Spreadsheet10.3!Q837","v":-0.53349287814406487},{"$f":"R832+Spreadsheet10.3!R837","v":-0.40654850839531953},{"$f":"S832+Spreadsheet10.3!S837","v":-0.55688130042546957},{"$f":"T832+Spreadsheet10.3!T837","v":-2.7477220853448259},{"$f":"U832+Spreadsheet10.3!U837","v":3.1068087546203307},{"$f":"V832+Spreadsheet10.3!V837","v":2.9910061244466699},{"$f":"W832+Spreadsheet10.3!W837","v":3.7956941350558102},{"$f":"X832+Spreadsheet10.3!X837","v":-1.9647923477746299},{"$f":"Y832+Spreadsheet10.3!Y837","v":-1.72513689591523},{"$f":"Z832+Spreadsheet10.3!Z837","v":-1.4847549038247601},{"$f":"AA832+Spreadsheet10.3!AA837","v":-1.2468724742167498},{"$f":"AB832+Spreadsheet10.3!AB837","v":-0.99778350505757596},{"$f":"AC832+Spreadsheet10.3!AC837","v":-0.75646215968020403},{"$f":"AD832+Spreadsheet10.3!AD837","v":-0.50879851406515597},{"$f":"AE832+Spreadsheet10.3!AE837","v":-0.25340828376681501}]
[null,"Simulation 804",{"$f":"C833+Spreadsheet10.3!C838","v":3.061666641276517E-2},{"$f":"D833+Spreadsheet10.3!D838","v":4.3947133032505459},{"$f":"E833+Spreadsheet10.3!E838","v":5.2658345662951405},{"$f":"F833+Spreadsheet10.3!F838","v":5.4305569220952856},{"$f":"G833+Spreadsheet10.3!G838","v":6.93825131418272},{"$f":"H833+Spreadsheet10.3!H838","v":8.8497765399526891},{"$f":"I833+Spreadsheet10.3!I838","v":5.6417325772819051},{"$f":"J833+Spreadsheet10.3!J838","v":6.4094071941194741},{"$f":"K833+Spreadsheet10.3!K838","v":9.6518633448423952},{"$f":"L833+Spreadsheet10.3!L838","v":8.0253671989990494},{"$f":"M833+Spreadsheet10.3!M838","v":9.57559374906781},{"$f":"N833+Spreadsheet10.3!N838","v":7.8813994347825904},{"$f":"O833+Spreadsheet10.3!O838","v":10.604538206244879},{"$f":"P833+Spreadsheet10.3!P838","v":8.8705820187477951},{"$f":"Q833+Spreadsheet10.3!Q838","v":4.0431054909314357},{"$f":"R833+Spreadsheet10.3!R838","v":2.7841997669468155},{"$f":"S833+Spreadsheet10.3!S838","v":3.0749266435559148},{"$f":"T833+Spreadsheet10.3!T838","v":-1.0305992222385392},{"$f":"U833+Spreadsheet10.3!U838","v":-6.4757063017670085},{"$f":"V833+Spreadsheet10.3!V838","v":-10.47310698570459},{"$f":"W833+Spreadsheet10.3!W838","v":-11.898281415883599},{"$f":"X833+Spreadsheet10.3!X838","v":3.0566046748090199},{"$f":"Y833+Spreadsheet10.3!Y838","v":2.75649041394515},{"$f":"Z833+Spreadsheet10.3!Z838","v":2.4275155958315198},{"$f":"AA833+Spreadsheet10.3!AA838","v":2.0612900618712398},{"$f":"AB833+Spreadsheet10.3!AB838","v":1.66580211051729},{"$f":"AC833+Spreadsheet10.3!AC838","v":1.3005006278621301},{"$f":"AD833+Spreadsheet10.3!AD838","v":0.89521784047610897},{"$f":"AE833+Spreadsheet10.3!AE838","v":0.45188286937181699}]
[null,"Simulation 805",{"$f":"C834+Spreadsheet10.3!C839","v":3.061666641276517E-2},{"$f":"D834+Spreadsheet10.3!D839","v":-6.2833971326230502},{"$f":"E834+Spreadsheet10.3!E839","v":-1.7423973644456252},{"$f":"F834+Spreadsheet10.3!F839","v":0.72130537660208993},{"$f":"G834+Spreadsheet10.3!G839","v":1.8558929061355902},{"$f":"H834+Spreadsheet10.3!H839","v":2.2297701999751949},{"$f":"I834+Spreadsheet10.3!I839","v":2.7619749111818948},{"$f":"J834+Spreadsheet10.3!J839","v":2.1371389036718629},{"$f":"K834+Spreadsheet10.3!K839","v":-1.2755829178176721},{"$f":"L834+Spreadsheet10.3!L839","v":-1.6509010724690412},{"$f":"M834+Spreadsheet10.3!M839","v":8.6312039841539789E-2},{"$f":"N834+Spreadsheet10.3!N839","v":6.1915759010194051},{"$f":"O834+Spreadsheet10.3!O839","v":5.9526323781784551},{"$f":"P834+Spreadsheet10.3!P839","v":6.9643545578082495},{"$f":"Q834+Spreadsheet10.3!Q839","v":10.925703916786649},{"$f":"R834+Spreadsheet10.3!R839","v":12.87029540418053},{"$f":"S834+Spreadsheet10.3!S839","v":11.991874693599438},{"$f":"T834+Spreadsheet10.3!T839","v":10.609974819345789},{"$f":"U834+Spreadsheet10.3!U839","v":10.02008152779173},{"$f":"V834+Spreadsheet10.3!V839","v":12.78130553067335},{"$f":"W834+Spreadsheet10.3!W839","v":6.3245454302851698},{"$f":"X834+Spreadsheet10.3!X839","v":1.73394452620164},{"$f":"Y834+Spreadsheet10.3!Y839","v":1.54107767041663},{"$f":"Z834+Spreadsheet10.3!Z839","v":1.3202926599546001},{"$f":"AA834+Spreadsheet10.3!AA839","v":1.08813297701958},{"$f":"AB834+Spreadsheet10.3!AB839","v":0.84998519690349894},{"$f":"AC834+Spreadsheet10.3!AC839","v":0.64386894955642804},{"$f":"AD834+Spreadsheet10.3!AD839","v":0.42751192193933696},{"$f":"AE834+Spreadsheet10.3!AE839","v":0.206246047898723}]
[null,"Simulation 806",{"$f":"C835+Spreadsheet10.3!C840","v":3.061666641276517E-2},{"$f":"D835+Spreadsheet10.3!D840","v":3.2945250304313998},{"$f":"E835+Spreadsheet10.3!E840","v":3.8481110449417697},{"$f":"F835+Spreadsheet10.3!F840","v":8.4310581923480701},{"$f":"G835+Spreadsheet10.3!G840","v":7.8627103505398894},{"$f":"H835+Spreadsheet10.3!H840","v":3.9115846704364898},{"$f":"I835+Spreadsheet10.3!I840","v":0.89653492072938512},{"$f":"J835+Spreadsheet10.3!J840","v":1.4623376778349946},{"$f":"K835+Spreadsheet10.3!K840","v":0.6340599173222996},{"$f":"L835+Spreadsheet10.3!L840","v":3.16049112962475},{"$f":"M835+Spreadsheet10.3!M840","v":-4.5711966962395403},{"$f":"N835+Spreadsheet10.3!N840","v":-1.7471982117734495},{"$f":"O835+Spreadsheet10.3!O840","v":-6.9430253672567108},{"$f":"P835+Spreadsheet10.3!P840","v":-7.5854986622594698},{"$f":"Q835+Spreadsheet10.3!Q840","v":-1.6918141923954497},{"$f":"R835+Spreadsheet10.3!R840","v":-3.0029544519628102},{"$f":"S835+Spreadsheet10.3!S840","v":-1.6970101019371802},{"$f":"T835+Spreadsheet10.3!T840","v":-4.9501884044766706},{"$f":"U835+Spreadsheet10.3!U840","v":-3.6588155603161914},{"$f":"V835+Spreadsheet10.3!V840","v":-5.110668721388322},{"$f":"W835+Spreadsheet10.3!W840","v":-3.9349193195412706},{"$f":"X835+Spreadsheet10.3!X840","v":3.3876791827783999},{"$f":"Y835+Spreadsheet10.3!Y840","v":2.9943489670303598},{"$f":"Z835+Spreadsheet10.3!Z840","v":2.5825128702626001},{"$f":"AA835+Spreadsheet10.3!AA840","v":2.1511522665907803},{"$f":"AB835+Spreadsheet10.3!AB840","v":1.7028067615673099},{"$f":"AC835+Spreadsheet10.3!AC840","v":1.2999934049504001},{"$f":"AD835+Spreadsheet10.3!AD840","v":0.87318907080886199},{"$f":"AE835+Spreadsheet10.3!AE840","v":0.42972552222552501}]
[null,"Simulation 807",{"$f":"C836+Spreadsheet10.3!C841","v":3.061666641276517E-2},{"$f":"D836+Spreadsheet10.3!D841","v":-2.9386587073652395},{"$f":"E836+Spreadsheet10.3!E841","v":-6.1844565256246202},{"$f":"F836+Spreadsheet10.3!F841","v":-4.1389337395041519},{"$f":"G836+Spreadsheet10.3!G841","v":-3.25845593760158},{"$f":"H836+Spreadsheet10.3!H841","v":0.97388936638453394},{"$f":"I836+Spreadsheet10.3!I841","v":1.0319363566275404},{"$f":"J836+Spreadsheet10.3!J841","v":1.3326936328562358},{"$f":"K836+Spreadsheet10.3!K841","v":8.0190909150122902},{"$f":"L836+Spreadsheet10.3!L841","v":13.200138938821869},{"$f":"M836+Spreadsheet10.3!M841","v":12.90027995163199},{"$f":"N836+Spreadsheet10.3!N841","v":12.077228312705449},{"$f":"O836+Spreadsheet10.3!O841","v":13.814108671608022},{"$f":"P836+Spreadsheet10.3!P841","v":12.8319586766623},{"$f":"Q836+Spreadsheet10.3!Q841","v":14.55901295688879},{"$f":"R836+Spreadsheet10.3!R841","v":14.697815312751692},{"$f":"S836+Spreadsheet10.3!S841","v":21.539473241208341},{"$f":"T836+Spreadsheet10.3!T841","v":19.761025683020971},{"$f":"U836+Spreadsheet10.3!U841","v":19.741508901483193},{"$f":"V836+Spreadsheet10.3!V841","v":20.070062042690502},{"$f":"W836+Spreadsheet10.3!W841","v":22.663655973927689},{"$f":"X836+Spreadsheet10.3!X841","v":1.04242692834838},{"$f":"Y836+Spreadsheet10.3!Y841","v":0.94332283488868096},{"$f":"Z836+Spreadsheet10.3!Z841","v":0.83366482652337104},{"$f":"AA836+Spreadsheet10.3!AA841","v":0.70911678849048099},{"$f":"AB836+Spreadsheet10.3!AB841","v":0.57787784474618398},{"$f":"AC836+Spreadsheet10.3!AC841","v":0.46073408552682399},{"$f":"AD836+Spreadsheet10.3!AD841","v":0.32171630354524505},{"$f":"AE836+Spreadsheet10.3!AE841","v":0.16444433738172801}]
[null,"Simulation 808",{"$f":"C837+Spreadsheet10.3!C842","v":3.061666641276517E-2},{"$f":"D837+Spreadsheet10.3!D842","v":0.23178166397553554},{"$f":"E837+Spreadsheet10.3!E842","v":-1.0370070181007773},{"$f":"F837+Spreadsheet10.3!F842","v":-3.3786333117909093},{"$f":"G837+Spreadsheet10.3!G842","v":-4.9726784400802408},{"$f":"H837+Spreadsheet10.3!H842","v":-0.72456344489357072},{"$f":"I837+Spreadsheet10.3!I842","v":0.96324757913241044},{"$f":"J837+Spreadsheet10.3!J842","v":2.7375192950726452},{"$f":"K837+Spreadsheet10.3!K842","v":0.89053267411152959},{"$f":"L837+Spreadsheet10.3!L842","v":0.67326682325250964},{"$f":"M837+Spreadsheet10.3!M842","v":-2.3577620513876205},{"$f":"N837+Spreadsheet10.3!N842","v":-10.605910126538483},{"$f":"O837+Spreadsheet10.3!O842","v":-21.813714268942604},{"$f":"P837+Spreadsheet10.3!P842","v":-16.144142000909952},{"$f":"Q837+Spreadsheet10.3!Q842","v":-22.55984430882086},{"$f":"R837+Spreadsheet10.3!R842","v":-27.801170723041686},{"$f":"S837+Spreadsheet10.3!S842","v":-26.095827564429122},{"$f":"T837+Spreadsheet10.3!T842","v":-32.607339480543324},{"$f":"U837+Spreadsheet10.3!U842","v":-25.566847535511258},{"$f":"V837+Spreadsheet10.3!V842","v":-35.673657658019849},{"$f":"W837+Spreadsheet10.3!W842","v":-39.605243617136615},{"$f":"X837+Spreadsheet10.3!X842","v":2.0841183284022402},{"$f":"Y837+Spreadsheet10.3!Y842","v":1.8294545915481999},{"$f":"Z837+Spreadsheet10.3!Z842","v":1.5716929342413399},{"$f":"AA837+Spreadsheet10.3!AA842","v":1.30685120243734},{"$f":"AB837+Spreadsheet10.3!AB842","v":1.0389715171075},{"$f":"AC837+Spreadsheet10.3!AC842","v":0.80159366760129291},{"$f":"AD837+Spreadsheet10.3!AD842","v":0.546454055603809},{"$f":"AE837+Spreadsheet10.3!AE842","v":0.273760350913057}]
[null,"Simulation 809",{"$f":"C838+Spreadsheet10.3!C843","v":3.061666641276517E-2},{"$f":"D838+Spreadsheet10.3!D843","v":0.89498026789976404},{"$f":"E838+Spreadsheet10.3!E843","v":1.0693113389297588},{"$f":"F838+Spreadsheet10.3!F843","v":-6.0250194725710902},{"$f":"G838+Spreadsheet10.3!G843","v":-3.9376842711007396},{"$f":"H838+Spreadsheet10.3!H843","v":3.7355871460017047},{"$f":"I838+Spreadsheet10.3!I843","v":6.3521744665453106},{"$f":"J838+Spreadsheet10.3!J843","v":1.0843167007796293},{"$f":"K838+Spreadsheet10.3!K843","v":1.42757165564635},{"$f":"L838+Spreadsheet10.3!L843","v":0.21771011534855234},{"$f":"M838+Spreadsheet10.3!M843","v":-4.1543640093564811},{"$f":"N838+Spreadsheet10.3!N843","v":0.35195812001019},{"$f":"O838+Spreadsheet10.3!O843","v":5.138479184403077},{"$f":"P838+Spreadsheet10.3!P843","v":4.3552494090208551},{"$f":"Q838+Spreadsheet10.3!Q843","v":3.5214342417518907},{"$f":"R838+Spreadsheet10.3!R843","v":3.6209211699584447},{"$f":"S838+Spreadsheet10.3!S843","v":14.452648817629569},{"$f":"T838+Spreadsheet10.3!T843","v":16.203401068284201},{"$f":"U838+Spreadsheet10.3!U843","v":13.944818263068059},{"$f":"V838+Spreadsheet10.3!V843","v":13.10973592395467},{"$f":"W838+Spreadsheet10.3!W843","v":11.84451930776401},{"$f":"X838+Spreadsheet10.3!X843","v":4.8197453061944007},{"$f":"Y838+Spreadsheet10.3!Y843","v":4.2313750722137993},{"$f":"Z838+Spreadsheet10.3!Z843","v":3.6406817104708398},{"$f":"AA838+Spreadsheet10.3!AA843","v":3.02396656674602},{"$f":"AB838+Spreadsheet10.3!AB843","v":2.3844435273055899},{"$f":"AC838+Spreadsheet10.3!AC843","v":1.8143376818056201},{"$f":"AD838+Spreadsheet10.3!AD843","v":1.2156308002921201},{"$f":"AE838+Spreadsheet10.3!AE843","v":0.5977884968130609}]
[null,"Simulation 810",{"$f":"C839+Spreadsheet10.3!C844","v":3.061666641276517E-2},{"$f":"D839+Spreadsheet10.3!D844","v":6.7953572924162504},{"$f":"E839+Spreadsheet10.3!E844","v":14.05138016743992},{"$f":"F839+Spreadsheet10.3!F844","v":17.333623545417701},{"$f":"G839+Spreadsheet10.3!G844","v":21.095250435024802},{"$f":"H839+Spreadsheet10.3!H844","v":26.67716835997355},{"$f":"I839+Spreadsheet10.3!I844","v":21.806708888520802},{"$f":"J839+Spreadsheet10.3!J844","v":13.050142447053711},{"$f":"K839+Spreadsheet10.3!K844","v":13.09696706813263},{"$f":"L839+Spreadsheet10.3!L844","v":13.396426417120859},{"$f":"M839+Spreadsheet10.3!M844","v":20.525867481631138},{"$f":"N839+Spreadsheet10.3!N844","v":14.207164876721379},{"$f":"O839+Spreadsheet10.3!O844","v":11.499003590860665},{"$f":"P839+Spreadsheet10.3!P844","v":10.468373007414591},{"$f":"Q839+Spreadsheet10.3!Q844","v":7.3082265000788009},{"$f":"R839+Spreadsheet10.3!R844","v":7.7818092475244489},{"$f":"S839+Spreadsheet10.3!S844","v":7.2725139967120001},{"$f":"T839+Spreadsheet10.3!T844","v":0.74356452071489976},{"$f":"U839+Spreadsheet10.3!U844","v":-3.5153340731918004},{"$f":"V839+Spreadsheet10.3!V844","v":-3.6204756558960494},{"$f":"W839+Spreadsheet10.3!W844","v":1.0992753977830194},{"$f":"X839+Spreadsheet10.3!X844","v":8.6156708094477299},{"$f":"Y839+Spreadsheet10.3!Y844","v":7.6266020880301602},{"$f":"Z839+Spreadsheet10.3!Z844","v":6.6084863481200999},{"$f":"AA839+Spreadsheet10.3!AA844","v":5.5448913287770498},{"$f":"AB839+Spreadsheet10.3!AB844","v":4.4254836703869103},{"$f":"AC839+Spreadsheet10.3!AC844","v":3.3975256851517202},{"$f":"AD839+Spreadsheet10.3!AD844","v":2.2980061230745399},{"$f":"AE839+Spreadsheet10.3!AE844","v":1.14299080150709}]
[null,"Simulation 811",{"$f":"C840+Spreadsheet10.3!C845","v":3.061666641276517E-2},{"$f":"D840+Spreadsheet10.3!D845","v":0.97472429332361998},{"$f":"E840+Spreadsheet10.3!E845","v":-2.5128569187699847},{"$f":"F840+Spreadsheet10.3!F845","v":-6.1235341467825304},{"$f":"G840+Spreadsheet10.3!G845","v":-6.6609876530233656},{"$f":"H840+Spreadsheet10.3!H845","v":-12.8007318230894},{"$f":"I840+Spreadsheet10.3!I845","v":-8.0380379110534808},{"$f":"J840+Spreadsheet10.3!J845","v":-8.5206855142251996},{"$f":"K840+Spreadsheet10.3!K845","v":-11.1176305544569},{"$f":"L840+Spreadsheet10.3!L845","v":-14.381404629419521},{"$f":"M840+Spreadsheet10.3!M845","v":-11.136354494840809},{"$f":"N840+Spreadsheet10.3!N845","v":-6.9327910639133199},{"$f":"O840+Spreadsheet10.3!O845","v":-2.2204465324726801},{"$f":"P840+Spreadsheet10.3!P845","v":0.18145110750413984},{"$f":"Q840+Spreadsheet10.3!Q845","v":2.4644768470036045},{"$f":"R840+Spreadsheet10.3!R845","v":2.783099460336746},{"$f":"S840+Spreadsheet10.3!S845","v":-3.086117668430655},{"$f":"T840+Spreadsheet10.3!T845","v":-3.9892409813433822},{"$f":"U840+Spreadsheet10.3!U845","v":1.0179467968276226},{"$f":"V840+Spreadsheet10.3!V845","v":4.901133484399752},{"$f":"W840+Spreadsheet10.3!W845","v":0.92876533696913688},{"$f":"X840+Spreadsheet10.3!X845","v":0.81596286110652594},{"$f":"Y840+Spreadsheet10.3!Y845","v":0.82978777737960296},{"$f":"Z840+Spreadsheet10.3!Z845","v":0.80245493432634896},{"$f":"AA840+Spreadsheet10.3!AA845","v":0.74136690779912207},{"$f":"AB840+Spreadsheet10.3!AB845","v":0.6431730950158091},{"$f":"AC840+Spreadsheet10.3!AC845","v":0.53722209427227696},{"$f":"AD840+Spreadsheet10.3!AD845","v":0.39392265656438702},{"$f":"AE840+Spreadsheet10.3!AE845","v":0.21012808525615598}]
[null,"Simulation 812",{"$f":"C841+Spreadsheet10.3!C846","v":3.061666641276517E-2},{"$f":"D841+Spreadsheet10.3!D846","v":-1.2302774123559299},{"$f":"E841+Spreadsheet10.3!E846","v":-1.2270095787700896},{"$f":"F841+Spreadsheet10.3!F846","v":-4.7041833170777254},{"$f":"G841+Spreadsheet10.3!G846","v":-5.864881820843296},{"$f":"H841+Spreadsheet10.3!H846","v":-14.16558084192212},{"$f":"I841+Spreadsheet10.3!I846","v":-14.54598800913419},{"$f":"J841+Spreadsheet10.3!J846","v":-11.344252255773661},{"$f":"K841+Spreadsheet10.3!K846","v":-15.63959328872525},{"$f":"L841+Spreadsheet10.3!L846","v":-16.805334376418585},{"$f":"M841+Spreadsheet10.3!M846","v":-12.315580248758307},{"$f":"N841+Spreadsheet10.3!N846","v":-9.533513538385268},{"$f":"O841+Spreadsheet10.3!O846","v":-7.5765506640111289},{"$f":"P841+Spreadsheet10.3!P846","v":-7.4046810329450787},{"$f":"Q841+Spreadsheet10.3!Q846","v":-4.8950400534636591},{"$f":"R841+Spreadsheet10.3!R846","v":-2.6385513731908299},{"$f":"S841+Spreadsheet10.3!S846","v":-3.6215605411892957},{"$f":"T841+Spreadsheet10.3!T846","v":-3.3964828489624752},{"$f":"U841+Spreadsheet10.3!U846","v":-3.2737139342663211},{"$f":"V841+Spreadsheet10.3!V846","v":1.370995038253614},{"$f":"W841+Spreadsheet10.3!W846","v":6.19212441070251},{"$f":"X841+Spreadsheet10.3!X846","v":0.95355583958251999},{"$f":"Y841+Spreadsheet10.3!Y846","v":0.88679917727880209},{"$f":"Z841+Spreadsheet10.3!Z846","v":0.80905061402870904},{"$f":"AA841+Spreadsheet10.3!AA846","v":0.71046742818197794},{"$f":"AB841+Spreadsheet10.3!AB846","v":0.59026608273509795},{"$f":"AC841+Spreadsheet10.3!AC846","v":0.47716398271263499},{"$f":"AD841+Spreadsheet10.3!AD846","v":0.33918164765668102},{"$f":"AE841+Spreadsheet10.3!AE846","v":0.17565170162087002}]
[null,"Simulation 813",{"$f":"C842+Spreadsheet10.3!C847","v":3.061666641276517E-2},{"$f":"D842+Spreadsheet10.3!D847","v":-0.48861262733798916},{"$f":"E842+Spreadsheet10.3!E847","v":-0.47899712723773502},{"$f":"F842+Spreadsheet10.3!F847","v":3.2956798182356826},{"$f":"G842+Spreadsheet10.3!G847","v":8.5528658265058777},{"$f":"H842+Spreadsheet10.3!H847","v":7.206223328783663},{"$f":"I842+Spreadsheet10.3!I847","v":12.310428100248952},{"$f":"J842+Spreadsheet10.3!J847","v":17.632741051228358},{"$f":"K842+Spreadsheet10.3!K847","v":17.869513749698751},{"$f":"L842+Spreadsheet10.3!L847","v":16.971649478002131},{"$f":"M842+Spreadsheet10.3!M847","v":14.78135121991965},{"$f":"N842+Spreadsheet10.3!N847","v":11.721566359023726},{"$f":"O842+Spreadsheet10.3!O847","v":11.668880958936576},{"$f":"P842+Spreadsheet10.3!P847","v":14.745531105651359},{"$f":"Q842+Spreadsheet10.3!Q847","v":13.000461508685529},{"$f":"R842+Spreadsheet10.3!R847","v":12.412167287358301},{"$f":"S842+Spreadsheet10.3!S847","v":10.265621793615869},{"$f":"T842+Spreadsheet10.3!T847","v":7.3011565700341343},{"$f":"U842+Spreadsheet10.3!U847","v":3.7907380883465653},{"$f":"V842+Spreadsheet10.3!V847","v":0.44605163290065963},{"$f":"W842+Spreadsheet10.3!W847","v":1.5734555159450849},{"$f":"X842+Spreadsheet10.3!X847","v":5.6631449997755299},{"$f":"Y842+Spreadsheet10.3!Y847","v":5.0644223687234993},{"$f":"Z842+Spreadsheet10.3!Z847","v":4.4221874820336593},{"$f":"AA842+Spreadsheet10.3!AA847","v":3.7294995911500797},{"$f":"AB842+Spreadsheet10.3!AB847","v":2.9932922565111499},{"$f":"AC842+Spreadsheet10.3!AC847","v":2.3105394422195698},{"$f":"AD842+Spreadsheet10.3!AD847","v":1.57025151608046},{"$f":"AE842+Spreadsheet10.3!AE847","v":0.78341480330869107}]
[null,"Simulation 814",{"$f":"C843+Spreadsheet10.3!C848","v":3.061666641276517E-2},{"$f":"D843+Spreadsheet10.3!D848","v":0.58397269471729296},{"$f":"E843+Spreadsheet10.3!E848","v":-3.0286157207124904},{"$f":"F843+Spreadsheet10.3!F848","v":-1.1844085352901503},{"$f":"G843+Spreadsheet10.3!G848","v":-4.8059403698216707},{"$f":"H843+Spreadsheet10.3!H848","v":-1.4449869433279292},{"$f":"I843+Spreadsheet10.3!I848","v":1.8516041478742595},{"$f":"J843+Spreadsheet10.3!J848","v":6.4107230435287406},{"$f":"K843+Spreadsheet10.3!K848","v":5.2129545062354996},{"$f":"L843+Spreadsheet10.3!L848","v":6.3891371239935495},{"$f":"M843+Spreadsheet10.3!M848","v":3.5848114804624993},{"$f":"N843+Spreadsheet10.3!N848","v":7.4313750170849655},{"$f":"O843+Spreadsheet10.3!O848","v":7.0788288307618306},{"$f":"P843+Spreadsheet10.3!P848","v":7.4418104358455714},{"$f":"Q843+Spreadsheet10.3!Q848","v":7.3735091461308597},{"$f":"R843+Spreadsheet10.3!R848","v":2.1681324561134101},{"$f":"S843+Spreadsheet10.3!S848","v":-1.1576678520439918},{"$f":"T843+Spreadsheet10.3!T848","v":-2.3831747952049795},{"$f":"U843+Spreadsheet10.3!U848","v":-4.218779662995491},{"$f":"V843+Spreadsheet10.3!V848","v":-4.71956368349489},{"$f":"W843+Spreadsheet10.3!W848","v":-6.9397082526694707},{"$f":"X843+Spreadsheet10.3!X848","v":4.3784980988397404},{"$f":"Y843+Spreadsheet10.3!Y848","v":3.8242612408502898},{"$f":"Z843+Spreadsheet10.3!Z848","v":3.2710675182800499},{"$f":"AA843+Spreadsheet10.3!AA848","v":2.7047022111294599},{"$f":"AB843+Spreadsheet10.3!AB848","v":2.1273963970040302},{"$f":"AC843+Spreadsheet10.3!AC848","v":1.6153756961439001},{"$f":"AD843+Spreadsheet10.3!AD848","v":1.0796227505976801},{"$f":"AE843+Spreadsheet10.3!AE848","v":0.52924690663178298}]
[null,"Simulation 815",{"$f":"C844+Spreadsheet10.3!C849","v":3.061666641276517E-2},{"$f":"D844+Spreadsheet10.3!D849","v":0.22902512818945997},{"$f":"E844+Spreadsheet10.3!E849","v":0.9050571395332766},{"$f":"F844+Spreadsheet10.3!F849","v":3.1919201706186597},{"$f":"G844+Spreadsheet10.3!G849","v":1.6568673173302453},{"$f":"H844+Spreadsheet10.3!H849","v":5.1525203243431594},{"$f":"I844+Spreadsheet10.3!I849","v":4.0237248634715748},{"$f":"J844+Spreadsheet10.3!J849","v":-1.9556480319689191},{"$f":"K844+Spreadsheet10.3!K849","v":-1.4120962396283598},{"$f":"L844+Spreadsheet10.3!L849","v":2.1587859050853146},{"$f":"M844+Spreadsheet10.3!M849","v":7.3923172609297945},{"$f":"N844+Spreadsheet10.3!N849","v":9.1506964510484501},{"$f":"O844+Spreadsheet10.3!O849","v":7.471004796243351},{"$f":"P844+Spreadsheet10.3!P849","v":9.1370460622483662},{"$f":"Q844+Spreadsheet10.3!Q849","v":8.6605758131694799},{"$f":"R844+Spreadsheet10.3!R849","v":9.3226853701521009},{"$f":"S844+Spreadsheet10.3!S849","v":9.4645484714857311},{"$f":"T844+Spreadsheet10.3!T849","v":5.540295514364729},{"$f":"U844+Spreadsheet10.3!U849","v":4.2677327337836264},{"$f":"V844+Spreadsheet10.3!V849","v":5.8578486381691555},{"$f":"W844+Spreadsheet10.3!W849","v":7.9838318602484204},{"$f":"X844+Spreadsheet10.3!X849","v":2.8728336662579901},{"$f":"Y844+Spreadsheet10.3!Y849","v":2.5217693032142798},{"$f":"Z844+Spreadsheet10.3!Z849","v":2.1645001062902098},{"$f":"AA844+Spreadsheet10.3!AA849","v":1.7914378766564201},{"$f":"AB844+Spreadsheet10.3!AB849","v":1.4094169119611499},{"$f":"AC844+Spreadsheet10.3!AC849","v":1.074091486338},{"$f":"AD844+Spreadsheet10.3!AD849","v":0.72069732669278308},{"$f":"AE844+Spreadsheet10.3!AE849","v":0.35379638651475603}]
[null,"Simulation 816",{"$f":"C845+Spreadsheet10.3!C850","v":3.061666641276517E-2},{"$f":"D845+Spreadsheet10.3!D850","v":6.98280622818959},{"$f":"E845+Spreadsheet10.3!E850","v":11.780904713064571},{"$f":"F845+Spreadsheet10.3!F850","v":10.91242133304787},{"$f":"G845+Spreadsheet10.3!G850","v":11.173873349581346},{"$f":"H845+Spreadsheet10.3!H850","v":7.2183916806166293},{"$f":"I845+Spreadsheet10.3!I850","v":7.0729081691321793},{"$f":"J845+Spreadsheet10.3!J850","v":9.6664737331631052},{"$f":"K845+Spreadsheet10.3!K850","v":7.3528523302073596},{"$f":"L845+Spreadsheet10.3!L850","v":9.7987128712306308},{"$f":"M845+Spreadsheet10.3!M850","v":14.48456739214217},{"$f":"N845+Spreadsheet10.3!N850","v":12.68497447294313},{"$f":"O845+Spreadsheet10.3!O850","v":17.849819573167341},{"$f":"P845+Spreadsheet10.3!P850","v":19.90700346693302},{"$f":"Q845+Spreadsheet10.3!Q850","v":22.896370841525098},{"$f":"R845+Spreadsheet10.3!R850","v":19.545312472640529},{"$f":"S845+Spreadsheet10.3!S850","v":21.569084715734022},{"$f":"T845+Spreadsheet10.3!T850","v":21.046696934372928},{"$f":"U845+Spreadsheet10.3!U850","v":20.437118950802599},{"$f":"V845+Spreadsheet10.3!V850","v":19.305443583920699},{"$f":"W845+Spreadsheet10.3!W850","v":15.6418764112431},{"$f":"X845+Spreadsheet10.3!X850","v":2.69662867378586},{"$f":"Y845+Spreadsheet10.3!Y850","v":2.4063418677917099},{"$f":"Z845+Spreadsheet10.3!Z850","v":2.10467106046592},{"$f":"AA845+Spreadsheet10.3!AA850","v":1.77463611135053},{"$f":"AB845+Spreadsheet10.3!AB850","v":1.4266272621996101},{"$f":"AC845+Spreadsheet10.3!AC850","v":1.1078333510559599},{"$f":"AD845+Spreadsheet10.3!AD850","v":0.75724259165906693},{"$f":"AE845+Spreadsheet10.3!AE850","v":0.37938696429718}]
[null,"Simulation 817",{"$f":"C846+Spreadsheet10.3!C851","v":3.061666641276517E-2},{"$f":"D846+Spreadsheet10.3!D851","v":-1.7720942562190602},{"$f":"E846+Spreadsheet10.3!E851","v":3.07586156847381},{"$f":"F846+Spreadsheet10.3!F851","v":8.1102354159405525},{"$f":"G846+Spreadsheet10.3!G851","v":6.8605612966151686},{"$f":"H846+Spreadsheet10.3!H851","v":11.011773326295788},{"$f":"I846+Spreadsheet10.3!I851","v":11.542580590785937},{"$f":"J846+Spreadsheet10.3!J851","v":14.147510578243418},{"$f":"K846+Spreadsheet10.3!K851","v":10.64269977140874},{"$f":"L846+Spreadsheet10.3!L851","v":5.1575138022255},{"$f":"M846+Spreadsheet10.3!M851","v":6.9734242569495581},{"$f":"N846+Spreadsheet10.3!N851","v":10.18908325766774},{"$f":"O846+Spreadsheet10.3!O851","v":6.05073521553427},{"$f":"P846+Spreadsheet10.3!P851","v":7.455980744828671},{"$f":"Q846+Spreadsheet10.3!Q851","v":5.2845359391997793},{"$f":"R846+Spreadsheet10.3!R851","v":2.1688242561899207},{"$f":"S846+Spreadsheet10.3!S851","v":3.5037495115677899},{"$f":"T846+Spreadsheet10.3!T851","v":1.1096593481692594},{"$f":"U846+Spreadsheet10.3!U851","v":-1.0027638870155946},{"$f":"V846+Spreadsheet10.3!V851","v":-1.4854408907383654},{"$f":"W846+Spreadsheet10.3!W851","v":1.7137745059550014E-2},{"$f":"X846+Spreadsheet10.3!X851","v":-3.0327959389867698},{"$f":"Y846+Spreadsheet10.3!Y851","v":-2.66878799544885},{"$f":"Z846+Spreadsheet10.3!Z851","v":-2.2952290424361803},{"$f":"AA846+Spreadsheet10.3!AA851","v":-1.91535758374623},{"$f":"AB846+Spreadsheet10.3!AB851","v":-1.5179044940759401},{"$f":"AC846+Spreadsheet10.3!AC851","v":-1.1424735983371199},{"$f":"AD846+Spreadsheet10.3!AD851","v":-0.75734510703374791},{"$f":"AE846+Spreadsheet10.3!AE851","v":-0.37031547819577099}]
[null,"Simulation 818",{"$f":"C847+Spreadsheet10.3!C852","v":3.061666641276517E-2},{"$f":"D847+Spreadsheet10.3!D852","v":3.2823076657312935},{"$f":"E847+Spreadsheet10.3!E852","v":3.8287670020581146},{"$f":"F847+Spreadsheet10.3!F852","v":9.6725526459904003},{"$f":"G847+Spreadsheet10.3!G852","v":10.203459849478184},{"$f":"H847+Spreadsheet10.3!H852","v":13.308635417245634},{"$f":"I847+Spreadsheet10.3!I852","v":5.1747580353499849},{"$f":"J847+Spreadsheet10.3!J852","v":6.1612054304392352},{"$f":"K847+Spreadsheet10.3!K852","v":7.3837630176962605},{"$f":"L847+Spreadsheet10.3!L852","v":5.8175512996423091},{"$f":"M847+Spreadsheet10.3!M852","v":4.7197847677446401},{"$f":"N847+Spreadsheet10.3!N852","v":7.825458788971754},{"$f":"O847+Spreadsheet10.3!O852","v":6.6225109180027557},{"$f":"P847+Spreadsheet10.3!P852","v":7.1062942362218404},{"$f":"Q847+Spreadsheet10.3!Q852","v":3.0198678789559503},{"$f":"R847+Spreadsheet10.3!R852","v":4.521642172688451},{"$f":"S847+Spreadsheet10.3!S852","v":4.4233824712870717},{"$f":"T847+Spreadsheet10.3!T852","v":3.6102299257539689},{"$f":"U847+Spreadsheet10.3!U852","v":3.019429123339318},{"$f":"V847+Spreadsheet10.3!V852","v":10.0028073802445},{"$f":"W847+Spreadsheet10.3!W852","v":11.397632335054199},{"$f":"X847+Spreadsheet10.3!X852","v":6.7751963267941999},{"$f":"Y847+Spreadsheet10.3!Y852","v":6.0472017925184796},{"$f":"Z847+Spreadsheet10.3!Z852","v":5.2839460089158701},{"$f":"AA847+Spreadsheet10.3!AA852","v":4.4713323760305199},{"$f":"AB847+Spreadsheet10.3!AB852","v":3.6000060852328502},{"$f":"AC847+Spreadsheet10.3!AC852","v":2.7871882767973002},{"$f":"AD847+Spreadsheet10.3!AD852","v":1.9014776041204502},{"$f":"AE847+Spreadsheet10.3!AE852","v":0.95322816245636}]
[null,"Simulation 819",{"$f":"C848+Spreadsheet10.3!C853","v":3.061666641276517E-2},{"$f":"D848+Spreadsheet10.3!D853","v":-2.1540974773424546},{"$f":"E848+Spreadsheet10.3!E853","v":-3.2064716831934845},{"$f":"F848+Spreadsheet10.3!F853","v":-3.674548242349136},{"$f":"G848+Spreadsheet10.3!G853","v":1.0284495230060999},{"$f":"H848+Spreadsheet10.3!H853","v":0.99725723959620982},{"$f":"I848+Spreadsheet10.3!I853","v":1.8280361418125102},{"$f":"J848+Spreadsheet10.3!J853","v":-2.1458544175216705},{"$f":"K848+Spreadsheet10.3!K853","v":-3.3543429315422904},{"$f":"L848+Spreadsheet10.3!L853","v":-2.8962215794984694},{"$f":"M848+Spreadsheet10.3!M853","v":-4.6261289478279348},{"$f":"N848+Spreadsheet10.3!N853","v":-0.72505045786843958},{"$f":"O848+Spreadsheet10.3!O853","v":-0.41753508018217023},{"$f":"P848+Spreadsheet10.3!P853","v":2.3640329588952511},{"$f":"Q848+Spreadsheet10.3!Q853","v":1.7584163475657197},{"$f":"R848+Spreadsheet10.3!R853","v":1.9937232031892904},{"$f":"S848+Spreadsheet10.3!S853","v":3.3389945315024203},{"$f":"T848+Spreadsheet10.3!T853","v":2.0948774167459003},{"$f":"U848+Spreadsheet10.3!U853","v":-5.2590664392353919},{"$f":"V848+Spreadsheet10.3!V853","v":-11.405809156450989},{"$f":"W848+Spreadsheet10.3!W853","v":-10.14640007199392},{"$f":"X848+Spreadsheet10.3!X853","v":-3.4511967203756502},{"$f":"Y848+Spreadsheet10.3!Y853","v":-2.9538116146803799},{"$f":"Z848+Spreadsheet10.3!Z853","v":-2.4655103302308001},{"$f":"AA848+Spreadsheet10.3!AA853","v":-1.9979272288519501},{"$f":"AB848+Spreadsheet10.3!AB853","v":-1.53887932560445},{"$f":"AC848+Spreadsheet10.3!AC853","v":-1.1283199502144099},{"$f":"AD848+Spreadsheet10.3!AD853","v":-0.72756136757685808},{"$f":"AE848+Spreadsheet10.3!AE853","v":-0.34568298368448502}]
[null,"Simulation 820",{"$f":"C849+Spreadsheet10.3!C854","v":3.061666641276517E-2},{"$f":"D849+Spreadsheet10.3!D854","v":-8.23409178327476},{"$f":"E849+Spreadsheet10.3!E854","v":-7.133500350663339},{"$f":"F849+Spreadsheet10.3!F854","v":-6.4543823313943154},{"$f":"G849+Spreadsheet10.3!G854","v":-4.531883110999301},{"$f":"H849+Spreadsheet10.3!H854","v":-1.2109728586439945},{"$f":"I849+Spreadsheet10.3!I854","v":1.206616952834985},{"$f":"J849+Spreadsheet10.3!J854","v":-0.18855091313286509},{"$f":"K849+Spreadsheet10.3!K854","v":8.8664273719155084E-3},{"$f":"L849+Spreadsheet10.3!L854","v":2.7460185666620651},{"$f":"M849+Spreadsheet10.3!M854","v":3.3781452176103439},{"$f":"N849+Spreadsheet10.3!N854","v":6.6669623131971401},{"$f":"O849+Spreadsheet10.3!O854","v":2.044951125290924},{"$f":"P849+Spreadsheet10.3!P854","v":2.1805416104799051},{"$f":"Q849+Spreadsheet10.3!Q854","v":2.6105233089768003},{"$f":"R849+Spreadsheet10.3!R854","v":5.8403928757245644},{"$f":"S849+Spreadsheet10.3!S854","v":6.5349079871421907},{"$f":"T849+Spreadsheet10.3!T854","v":6.5552879623874478},{"$f":"U849+Spreadsheet10.3!U854","v":7.2886385143572516},{"$f":"V849+Spreadsheet10.3!V854","v":4.2155076320829643},{"$f":"W849+Spreadsheet10.3!W854","v":-2.1027033703637228},{"$f":"X849+Spreadsheet10.3!X854","v":5.7424667358828202E-2},{"$f":"Y849+Spreadsheet10.3!Y854","v":-7.6037706407704299E-3},{"$f":"Z849+Spreadsheet10.3!Z854","v":-6.9701063917235392E-2},{"$f":"AA849+Spreadsheet10.3!AA854","v":-0.12049560495021799},{"$f":"AB849+Spreadsheet10.3!AB854","v":-0.14632207382451801},{"$f":"AC849+Spreadsheet10.3!AC854","v":-0.13485053639769601},{"$f":"AD849+Spreadsheet10.3!AD854","v":-0.10888040958256601},{"$f":"AE849+Spreadsheet10.3!AE854","v":-6.5307089677669405E-2}]
[null,"Simulation 821",{"$f":"C850+Spreadsheet10.3!C855","v":3.061666641276517E-2},{"$f":"D850+Spreadsheet10.3!D855","v":-1.2830717114303898},{"$f":"E850+Spreadsheet10.3!E855","v":-5.880158866977875},{"$f":"F850+Spreadsheet10.3!F855","v":-5.5832905789766158},{"$f":"G850+Spreadsheet10.3!G855","v":-8.4846299046755913},{"$f":"H850+Spreadsheet10.3!H855","v":-12.0247772143859},{"$f":"I850+Spreadsheet10.3!I855","v":-10.033626632196514},{"$f":"J850+Spreadsheet10.3!J855","v":-13.695725178325116},{"$f":"K850+Spreadsheet10.3!K855","v":-16.211232654923698},{"$f":"L850+Spreadsheet10.3!L855","v":-17.540284445307201},{"$f":"M850+Spreadsheet10.3!M855","v":-15.8945925175952},{"$f":"N850+Spreadsheet10.3!N855","v":-15.640662869002039},{"$f":"O850+Spreadsheet10.3!O855","v":-15.093451471362449},{"$f":"P850+Spreadsheet10.3!P855","v":-21.763566767683791},{"$f":"Q850+Spreadsheet10.3!Q855","v":-18.02519097774918},{"$f":"R850+Spreadsheet10.3!R855","v":-16.80088062156133},{"$f":"S850+Spreadsheet10.3!S855","v":-16.492696673408609},{"$f":"T850+Spreadsheet10.3!T855","v":-12.677990151906581},{"$f":"U850+Spreadsheet10.3!U855","v":-12.11007040821443},{"$f":"V850+Spreadsheet10.3!V855","v":-11.43150321744023},{"$f":"W850+Spreadsheet10.3!W855","v":-18.300485445518358},{"$f":"X850+Spreadsheet10.3!X855","v":-4.3754935559125698},{"$f":"Y850+Spreadsheet10.3!Y855","v":-3.7515783980560897},{"$f":"Z850+Spreadsheet10.3!Z855","v":-3.1517841303121199},{"$f":"AA850+Spreadsheet10.3!AA855","v":-2.5706665640705499},{"$f":"AB850+Spreadsheet10.3!AB855","v":-1.9895462908317201},{"$f":"AC850+Spreadsheet10.3!AC855","v":-1.4666850709794399},{"$f":"AD850+Spreadsheet10.3!AD855","v":-0.95087856117463398},{"$f":"AE850+Spreadsheet10.3!AE855","v":-0.45378288938032402}]
[null,"Simulation 822",{"$f":"C851+Spreadsheet10.3!C856","v":3.061666641276517E-2},{"$f":"D851+Spreadsheet10.3!D856","v":2.5539949217212801},{"$f":"E851+Spreadsheet10.3!E856","v":5.3774518634507862},{"$f":"F851+Spreadsheet10.3!F856","v":2.631471345764675},{"$f":"G851+Spreadsheet10.3!G856","v":2.0951398282914355},{"$f":"H851+Spreadsheet10.3!H856","v":-0.20750686722390022},{"$f":"I851+Spreadsheet10.3!I856","v":-0.68434772052744997},{"$f":"J851+Spreadsheet10.3!J856","v":2.4246051728094695},{"$f":"K851+Spreadsheet10.3!K856","v":1.2229198418175979},{"$f":"L851+Spreadsheet10.3!L856","v":3.1822186522235496},{"$f":"M851+Spreadsheet10.3!M856","v":0.83949751048596966},{"$f":"N851+Spreadsheet10.3!N856","v":0.80784145049327094},{"$f":"O851+Spreadsheet10.3!O856","v":-3.6856746446249815},{"$f":"P851+Spreadsheet10.3!P856","v":-0.85850399538034061},{"$f":"Q851+Spreadsheet10.3!Q856","v":-9.1547349041800175E-2},{"$f":"R851+Spreadsheet10.3!R856","v":3.1167092887764754},{"$f":"S851+Spreadsheet10.3!S856","v":3.4517388410110397},{"$f":"T851+Spreadsheet10.3!T856","v":-1.1576397210038003},{"$f":"U851+Spreadsheet10.3!U856","v":-1.7236106114538989},{"$f":"V851+Spreadsheet10.3!V856","v":-1.9533918720967094},{"$f":"W851+Spreadsheet10.3!W856","v":-3.1983234298811993},{"$f":"X851+Spreadsheet10.3!X856","v":4.0134524886856502},{"$f":"Y851+Spreadsheet10.3!Y856","v":3.5057730755387402},{"$f":"Z851+Spreadsheet10.3!Z856","v":2.9969092494390002},{"$f":"AA851+Spreadsheet10.3!AA856","v":2.4733250264587499},{"$f":"AB851+Spreadsheet10.3!AB856","v":1.94124584628356},{"$f":"AC851+Spreadsheet10.3!AC856","v":1.47327205087073},{"$f":"AD851+Spreadsheet10.3!AD856","v":0.98399558227029105},{"$f":"AE851+Spreadsheet10.3!AE856","v":0.48192847246007398}]
[null,"Simulation 823",{"$f":"C852+Spreadsheet10.3!C857","v":3.061666641276517E-2},{"$f":"D852+Spreadsheet10.3!D857","v":-2.6271126219844954E-2},{"$f":"E852+Spreadsheet10.3!E857","v":3.0676675036925181},{"$f":"F852+Spreadsheet10.3!F857","v":1.7757875303522448},{"$f":"G852+Spreadsheet10.3!G857","v":9.8079161898614302},{"$f":"H852+Spreadsheet10.3!H857","v":10.01244303928271},{"$f":"I852+Spreadsheet10.3!I857","v":12.305160743956391},{"$f":"J852+Spreadsheet10.3!J857","v":12.06535416452326},{"$f":"K852+Spreadsheet10.3!K857","v":11.018803750077421},{"$f":"L852+Spreadsheet10.3!L857","v":11.096882453334679},{"$f":"M852+Spreadsheet10.3!M857","v":12.846784897648259},{"$f":"N852+Spreadsheet10.3!N857","v":18.364600770324749},{"$f":"O852+Spreadsheet10.3!O857","v":16.631369263223501},{"$f":"P852+Spreadsheet10.3!P857","v":16.399032525944552},{"$f":"Q852+Spreadsheet10.3!Q857","v":13.270667733686601},{"$f":"R852+Spreadsheet10.3!R857","v":14.732029357008329},{"$f":"S852+Spreadsheet10.3!S857","v":17.282442795215591},{"$f":"T852+Spreadsheet10.3!T857","v":19.456724828006877},{"$f":"U852+Spreadsheet10.3!U857","v":18.34347583314231},{"$f":"V852+Spreadsheet10.3!V857","v":17.101051052678081},{"$f":"W852+Spreadsheet10.3!W857","v":13.117260930419491},{"$f":"X852+Spreadsheet10.3!X857","v":4.8630412143953903},{"$f":"Y852+Spreadsheet10.3!Y857","v":4.3535818450296002},{"$f":"Z852+Spreadsheet10.3!Z857","v":3.8105249428188896},{"$f":"AA852+Spreadsheet10.3!AA857","v":3.2236329254077396},{"$f":"AB852+Spreadsheet10.3!AB857","v":2.5943510252484598},{"$f":"AC852+Spreadsheet10.3!AC857","v":2.0068571272616502},{"$f":"AD852+Spreadsheet10.3!AD857","v":1.3683939304371899},{"$f":"AE852+Spreadsheet10.3!AE857","v":0.68478422477479495}]
[null,"Simulation 824",{"$f":"C853+Spreadsheet10.3!C858","v":3.061666641276517E-2},{"$f":"D853+Spreadsheet10.3!D858","v":-4.1186483235019846},{"$f":"E853+Spreadsheet10.3!E858","v":-3.2342153974124579},{"$f":"F853+Spreadsheet10.3!F858","v":-4.2307776320455197},{"$f":"G853+Spreadsheet10.3!G858","v":-3.8821129744818323},{"$f":"H853+Spreadsheet10.3!H858","v":-8.3169685249849508},{"$f":"I853+Spreadsheet10.3!I858","v":-3.118499083516598},{"$f":"J853+Spreadsheet10.3!J858","v":5.8426293763839787E-2},{"$f":"K853+Spreadsheet10.3!K858","v":-4.7784249124397649},{"$f":"L853+Spreadsheet10.3!L858","v":-4.2174744518980152},{"$f":"M853+Spreadsheet10.3!M858","v":-9.2104941773573206},{"$f":"N853+Spreadsheet10.3!N858","v":-3.9977279737336251},{"$f":"O853+Spreadsheet10.3!O858","v":-5.0713816182749971},{"$f":"P853+Spreadsheet10.3!P858","v":-8.0564320589216294},{"$f":"Q853+Spreadsheet10.3!Q858","v":-14.905772029507091},{"$f":"R853+Spreadsheet10.3!R858","v":-19.449247906418833},{"$f":"S853+Spreadsheet10.3!S858","v":-19.982560431476688},{"$f":"T853+Spreadsheet10.3!T858","v":-20.81075682634717},{"$f":"U853+Spreadsheet10.3!U858","v":-17.678326454723368},{"$f":"V853+Spreadsheet10.3!V858","v":-31.231041481912275},{"$f":"W853+Spreadsheet10.3!W858","v":-39.992464419576024},{"$f":"X853+Spreadsheet10.3!X858","v":-0.71422479365236191},{"$f":"Y853+Spreadsheet10.3!Y858","v":-0.58770550537905597},{"$f":"Z853+Spreadsheet10.3!Z858","v":-0.47348918389016903},{"$f":"AA853+Spreadsheet10.3!AA858","v":-0.37198189447499896},{"$f":"AB853+Spreadsheet10.3!AB858","v":-0.27088681635527401},{"$f":"AC853+Spreadsheet10.3!AC858","v":-0.17893537494039399},{"$f":"AD853+Spreadsheet10.3!AD858","v":-0.100955953659514},{"$f":"AE853+Spreadsheet10.3!AE858","v":-4.04693396450291E-2}]
[null,"Simulation 825",{"$f":"C854+Spreadsheet10.3!C859","v":3.061666641276517E-2},{"$f":"D854+Spreadsheet10.3!D859","v":8.2517077078252186},{"$f":"E854+Spreadsheet10.3!E859","v":7.6673300558636797},{"$f":"F854+Spreadsheet10.3!F859","v":4.7079601758790401},{"$f":"G854+Spreadsheet10.3!G859","v":0.93283486677818495},{"$f":"H854+Spreadsheet10.3!H859","v":4.0417227482825346},{"$f":"I854+Spreadsheet10.3!I859","v":10.99426173427239},{"$f":"J854+Spreadsheet10.3!J859","v":10.779872788101521},{"$f":"K854+Spreadsheet10.3!K859","v":15.165464070431179},{"$f":"L854+Spreadsheet10.3!L859","v":14.460702437622636},{"$f":"M854+Spreadsheet10.3!M859","v":15.833844473668952},{"$f":"N854+Spreadsheet10.3!N859","v":14.020964141665811},{"$f":"O854+Spreadsheet10.3!O859","v":10.142266155100334},{"$f":"P854+Spreadsheet10.3!P859","v":10.000107494038064},{"$f":"Q854+Spreadsheet10.3!Q859","v":8.66770567196615},{"$f":"R854+Spreadsheet10.3!R859","v":11.636208811773933},{"$f":"S854+Spreadsheet10.3!S859","v":15.890449521564275},{"$f":"T854+Spreadsheet10.3!T859","v":16.343641501673062},{"$f":"U854+Spreadsheet10.3!U859","v":18.788083689903871},{"$f":"V854+Spreadsheet10.3!V859","v":18.177863920617465},{"$f":"W854+Spreadsheet10.3!W859","v":17.259382028894322},{"$f":"X854+Spreadsheet10.3!X859","v":0.73180553569231299},{"$f":"Y854+Spreadsheet10.3!Y859","v":0.66698370336289492},{"$f":"Z854+Spreadsheet10.3!Z859","v":0.59650187082407702},{"$f":"AA854+Spreadsheet10.3!AA859","v":0.50450792189195293},{"$f":"AB854+Spreadsheet10.3!AB859","v":0.40428583675760599},{"$f":"AC854+Spreadsheet10.3!AC859","v":0.319249606593906},{"$f":"AD854+Spreadsheet10.3!AD859","v":0.22097766790323697},{"$f":"AE854+Spreadsheet10.3!AE859","v":0.110157616306194}]
[null,"Simulation 826",{"$f":"C855+Spreadsheet10.3!C860","v":3.061666641276517E-2},{"$f":"D855+Spreadsheet10.3!D860","v":-6.4961829427955351},{"$f":"E855+Spreadsheet10.3!E860","v":-2.5319092347341208},{"$f":"F855+Spreadsheet10.3!F860","v":-0.88726341172025014},{"$f":"G855+Spreadsheet10.3!G860","v":1.9937688359649799},{"$f":"H855+Spreadsheet10.3!H860","v":3.3416230445148725},{"$f":"I855+Spreadsheet10.3!I860","v":-1.3394994898236758},{"$f":"J855+Spreadsheet10.3!J860","v":-2.8316953426803155},{"$f":"K855+Spreadsheet10.3!K860","v":-1.9200138193452401},{"$f":"L855+Spreadsheet10.3!L860","v":-9.3347888008277091E-2},{"$f":"M855+Spreadsheet10.3!M860","v":-3.7065025979022224},{"$f":"N855+Spreadsheet10.3!N860","v":-3.4825410053011985},{"$f":"O855+Spreadsheet10.3!O860","v":-2.7825304895481802},{"$f":"P855+Spreadsheet10.3!P860","v":-1.718181525786717},{"$f":"Q855+Spreadsheet10.3!Q860","v":-1.6045634718309292},{"$f":"R855+Spreadsheet10.3!R860","v":5.7855166550298591},{"$f":"S855+Spreadsheet10.3!S860","v":6.7696436401013242},{"$f":"T855+Spreadsheet10.3!T860","v":9.0143406636096497},{"$f":"U855+Spreadsheet10.3!U860","v":2.7940766841836613},{"$f":"V855+Spreadsheet10.3!V860","v":4.0218226786415929},{"$f":"W855+Spreadsheet10.3!W860","v":2.5707978671728764},{"$f":"X855+Spreadsheet10.3!X860","v":-0.179287496169132},{"$f":"Y855+Spreadsheet10.3!Y860","v":-0.19116049522408199},{"$f":"Z855+Spreadsheet10.3!Z860","v":-0.189737936113761},{"$f":"AA855+Spreadsheet10.3!AA860","v":-0.18586419259894102},{"$f":"AB855+Spreadsheet10.3!AB860","v":-0.17246271416179002},{"$f":"AC855+Spreadsheet10.3!AC860","v":-0.14128225432942101},{"$f":"AD855+Spreadsheet10.3!AD860","v":-0.10305302931459399},{"$f":"AE855+Spreadsheet10.3!AE860","v":-5.7331738182904997E-2}]
[null,"Simulation 827",{"$f":"C856+Spreadsheet10.3!C861","v":3.061666641276517E-2},{"$f":"D856+Spreadsheet10.3!D861","v":0.92210286631049154},{"$f":"E856+Spreadsheet10.3!E861","v":-2.2724756672933246},{"$f":"F856+Spreadsheet10.3!F861","v":-5.7705927182220407},{"$f":"G856+Spreadsheet10.3!G861","v":-4.0394309847613545},{"$f":"H856+Spreadsheet10.3!H861","v":-0.64712246866971002},{"$f":"I856+Spreadsheet10.3!I861","v":5.7255873206854258},{"$f":"J856+Spreadsheet10.3!J861","v":10.01331591646932},{"$f":"K856+Spreadsheet10.3!K861","v":4.8653951420690653},{"$f":"L856+Spreadsheet10.3!L861","v":6.664814668150135},{"$f":"M856+Spreadsheet10.3!M861","v":10.01016920094616},{"$f":"N856+Spreadsheet10.3!N861","v":9.8182256429954116},{"$f":"O856+Spreadsheet10.3!O861","v":12.566110555249761},{"$f":"P856+Spreadsheet10.3!P861","v":12.974469749451911},{"$f":"Q856+Spreadsheet10.3!Q861","v":9.8975109119947398},{"$f":"R856+Spreadsheet10.3!R861","v":9.0685757025850844},{"$f":"S856+Spreadsheet10.3!S861","v":4.0197910138199102},{"$f":"T856+Spreadsheet10.3!T861","v":7.6286915811084599},{"$f":"U856+Spreadsheet10.3!U861","v":10.897331857344239},{"$f":"V856+Spreadsheet10.3!V861","v":13.756516370089729},{"$f":"W856+Spreadsheet10.3!W861","v":12.956748031604601},{"$f":"X856+Spreadsheet10.3!X861","v":2.44895756658339},{"$f":"Y856+Spreadsheet10.3!Y861","v":2.1064261696541799},{"$f":"Z856+Spreadsheet10.3!Z861","v":1.7633934732934899},{"$f":"AA856+Spreadsheet10.3!AA861","v":1.4153458887158901},{"$f":"AB856+Spreadsheet10.3!AB861","v":1.0741405542309899},{"$f":"AC856+Spreadsheet10.3!AC861","v":0.79049558719215796},{"$f":"AD856+Spreadsheet10.3!AD861","v":0.50935029361471096},{"$f":"AE856+Spreadsheet10.3!AE861","v":0.23761878823063101}]
[null,"Simulation 828",{"$f":"C857+Spreadsheet10.3!C862","v":3.061666641276517E-2},{"$f":"D857+Spreadsheet10.3!D862","v":-0.51382955297571753},{"$f":"E857+Spreadsheet10.3!E862","v":2.8755664281772457},{"$f":"F857+Spreadsheet10.3!F862","v":4.1940975443483293},{"$f":"G857+Spreadsheet10.3!G862","v":7.3264230768893084},{"$f":"H857+Spreadsheet10.3!H862","v":6.5818701518509553},{"$f":"I857+Spreadsheet10.3!I862","v":5.98928938150629},{"$f":"J857+Spreadsheet10.3!J862","v":3.98461322620728},{"$f":"K857+Spreadsheet10.3!K862","v":-0.79483447620431047},{"$f":"L857+Spreadsheet10.3!L862","v":-6.115288004274225},{"$f":"M857+Spreadsheet10.3!M862","v":-1.0358895728152748},{"$f":"N857+Spreadsheet10.3!N862","v":0.96868366229827974},{"$f":"O857+Spreadsheet10.3!O862","v":6.4724944557592696},{"$f":"P857+Spreadsheet10.3!P862","v":6.4887882683026206},{"$f":"Q857+Spreadsheet10.3!Q862","v":1.54019605217999},{"$f":"R857+Spreadsheet10.3!R862","v":1.9390635434389298},{"$f":"S857+Spreadsheet10.3!S862","v":-3.0363721067894964},{"$f":"T857+Spreadsheet10.3!T862","v":-2.7815317671486341},{"$f":"U857+Spreadsheet10.3!U862","v":2.285319112686925},{"$f":"V857+Spreadsheet10.3!V862","v":3.6281288565808802},{"$f":"W857+Spreadsheet10.3!W862","v":1.3352741485040649},{"$f":"X857+Spreadsheet10.3!X862","v":-1.3620134139204201},{"$f":"Y857+Spreadsheet10.3!Y862","v":-1.1134447418245601},{"$f":"Z857+Spreadsheet10.3!Z862","v":-0.88453783299175692},{"$f":"AA857+Spreadsheet10.3!AA862","v":-0.68312794280402089},{"$f":"AB857+Spreadsheet10.3!AB862","v":-0.49178974505148798},{"$f":"AC857+Spreadsheet10.3!AC862","v":-0.33114075465695098},{"$f":"AD857+Spreadsheet10.3!AD862","v":-0.19213830165928},{"$f":"AE857+Spreadsheet10.3!AE862","v":-8.03953836453975E-2}]
[null,"Simulation 829",{"$f":"C858+Spreadsheet10.3!C863","v":3.061666641276517E-2},{"$f":"D858+Spreadsheet10.3!D863","v":4.6536464859152602},{"$f":"E858+Spreadsheet10.3!E863","v":9.1269529935790299},{"$f":"F858+Spreadsheet10.3!F863","v":4.3635056089348963},{"$f":"G858+Spreadsheet10.3!G863","v":4.22211628229108},{"$f":"H858+Spreadsheet10.3!H863","v":5.9257689796100248},{"$f":"I858+Spreadsheet10.3!I863","v":4.39807927167909},{"$f":"J858+Spreadsheet10.3!J863","v":5.5511441326854047},{"$f":"K858+Spreadsheet10.3!K863","v":6.5366704388552055},{"$f":"L858+Spreadsheet10.3!L863","v":6.6465431814772549},{"$f":"M858+Spreadsheet10.3!M863","v":11.547189963040529},{"$f":"N858+Spreadsheet10.3!N863","v":11.92489465675612},{"$f":"O858+Spreadsheet10.3!O863","v":11.143464865984905},{"$f":"P858+Spreadsheet10.3!P863","v":10.368948551602481},{"$f":"Q858+Spreadsheet10.3!Q863","v":12.706423803018099},{"$f":"R858+Spreadsheet10.3!R863","v":13.74032218643732},{"$f":"S858+Spreadsheet10.3!S863","v":13.516214738719309},{"$f":"T858+Spreadsheet10.3!T863","v":14.58584896974917},{"$f":"U858+Spreadsheet10.3!U863","v":15.70491632923309},{"$f":"V858+Spreadsheet10.3!V863","v":13.508190427113412},{"$f":"W858+Spreadsheet10.3!W863","v":14.404685828750528},{"$f":"X858+Spreadsheet10.3!X863","v":2.0433478473036302},{"$f":"Y858+Spreadsheet10.3!Y863","v":1.8194132219133301},{"$f":"Z858+Spreadsheet10.3!Z863","v":1.57590442555174},{"$f":"AA858+Spreadsheet10.3!AA863","v":1.3105388187432201},{"$f":"AB858+Spreadsheet10.3!AB863","v":1.03506359366437},{"$f":"AC858+Spreadsheet10.3!AC863","v":0.79145297064793207},{"$f":"AD858+Spreadsheet10.3!AD863","v":0.53133597865132298},{"$f":"AE858+Spreadsheet10.3!AE863","v":0.25998570476114802}]
[null,"Simulation 830",{"$f":"C859+Spreadsheet10.3!C864","v":3.061666641276517E-2},{"$f":"D859+Spreadsheet10.3!D864","v":3.1644795322679831},{"$f":"E859+Spreadsheet10.3!E864","v":-2.8694151047466101},{"$f":"F859+Spreadsheet10.3!F864","v":2.1250748991063944},{"$f":"G859+Spreadsheet10.3!G864","v":0.58246491517555476},{"$f":"H859+Spreadsheet10.3!H864","v":2.0553123063111571},{"$f":"I859+Spreadsheet10.3!I864","v":4.4633847841268697},{"$f":"J859+Spreadsheet10.3!J864","v":6.2163724746406555},{"$f":"K859+Spreadsheet10.3!K864","v":10.00671098374103},{"$f":"L859+Spreadsheet10.3!L864","v":13.66902628181745},{"$f":"M859+Spreadsheet10.3!M864","v":16.893742402495899},{"$f":"N859+Spreadsheet10.3!N864","v":19.929571831868021},{"$f":"O859+Spreadsheet10.3!O864","v":18.187250285220461},{"$f":"P859+Spreadsheet10.3!P864","v":22.445206990801573},{"$f":"Q859+Spreadsheet10.3!Q864","v":23.426288600603488},{"$f":"R859+Spreadsheet10.3!R864","v":26.788960849386289},{"$f":"S859+Spreadsheet10.3!S864","v":27.775761988654601},{"$f":"T859+Spreadsheet10.3!T864","v":27.554772911914377},{"$f":"U859+Spreadsheet10.3!U864","v":25.802456846023112},{"$f":"V859+Spreadsheet10.3!V864","v":28.025045122439487},{"$f":"W859+Spreadsheet10.3!W864","v":27.252169725858646},{"$f":"X859+Spreadsheet10.3!X864","v":0.50538000019921303},{"$f":"Y859+Spreadsheet10.3!Y864","v":0.40264877581196695},{"$f":"Z859+Spreadsheet10.3!Z864","v":0.31255168853601001},{"$f":"AA859+Spreadsheet10.3!AA864","v":0.22433129585822897},{"$f":"AB859+Spreadsheet10.3!AB864","v":0.15076445034282299},{"$f":"AC859+Spreadsheet10.3!AC864","v":0.106676323329572},{"$f":"AD859+Spreadsheet10.3!AD864","v":6.6295855737132994E-2},{"$f":"AE859+Spreadsheet10.3!AE864","v":2.8752697966116399E-2}]
[null,"Simulation 831",{"$f":"C860+Spreadsheet10.3!C865","v":3.061666641276517E-2},{"$f":"D860+Spreadsheet10.3!D865","v":9.2654578893225903},{"$f":"E860+Spreadsheet10.3!E865","v":12.4009049164411},{"$f":"F860+Spreadsheet10.3!F865","v":11.038586039278899},{"$f":"G860+Spreadsheet10.3!G865","v":8.8879101587750355},{"$f":"H860+Spreadsheet10.3!H865","v":8.7914218240582347},{"$f":"I860+Spreadsheet10.3!I865","v":6.0039587020290348},{"$f":"J860+Spreadsheet10.3!J865","v":4.8526074095098251},{"$f":"K860+Spreadsheet10.3!K865","v":4.7752556442814758},{"$f":"L860+Spreadsheet10.3!L865","v":1.5834715792408107},{"$f":"M860+Spreadsheet10.3!M865","v":-0.2565738270055693},{"$f":"N860+Spreadsheet10.3!N865","v":1.8687298841757443},{"$f":"O860+Spreadsheet10.3!O865","v":4.918105929369645},{"$f":"P860+Spreadsheet10.3!P865","v":1.361041691905015},{"$f":"Q860+Spreadsheet10.3!Q865","v":3.7923471367942398},{"$f":"R860+Spreadsheet10.3!R865","v":1.548117470360945},{"$f":"S860+Spreadsheet10.3!S865","v":-1.9790613569434905},{"$f":"T860+Spreadsheet10.3!T865","v":-2.2744163303433802},{"$f":"U860+Spreadsheet10.3!U865","v":-1.3081180120809304},{"$f":"V860+Spreadsheet10.3!V865","v":1.6845308816201752},{"$f":"W860+Spreadsheet10.3!W865","v":5.6531099501301547},{"$f":"X860+Spreadsheet10.3!X865","v":2.65911235754383},{"$f":"Y860+Spreadsheet10.3!Y865","v":2.4361148800108601},{"$f":"Z860+Spreadsheet10.3!Z865","v":2.1818295584974803},{"$f":"AA860+Spreadsheet10.3!AA865","v":1.89211109939844},{"$f":"AB860+Spreadsheet10.3!AB865","v":1.5595760704061601},{"$f":"AC860+Spreadsheet10.3!AC865","v":1.23775405549272},{"$f":"AD860+Spreadsheet10.3!AD865","v":0.86694106502428103},{"$f":"AE860+Spreadsheet10.3!AE865","v":0.445641591277391}]
[null,"Simulation 832",{"$f":"C861+Spreadsheet10.3!C866","v":3.061666641276517E-2},{"$f":"D861+Spreadsheet10.3!D866","v":0.43967419753023096},{"$f":"E861+Spreadsheet10.3!E866","v":-0.33060815642815511},{"$f":"F861+Spreadsheet10.3!F866","v":4.2410647186584995},{"$f":"G861+Spreadsheet10.3!G866","v":2.7290141373220602},{"$f":"H861+Spreadsheet10.3!H866","v":3.85634165906689},{"$f":"I861+Spreadsheet10.3!I866","v":1.3410530886345198},{"$f":"J861+Spreadsheet10.3!J866","v":0.73991370909554011},{"$f":"K861+Spreadsheet10.3!K866","v":-1.5929985491994954},{"$f":"L861+Spreadsheet10.3!L866","v":1.8441226234073702},{"$f":"M861+Spreadsheet10.3!M866","v":-2.8157518335783749},{"$f":"N861+Spreadsheet10.3!N866","v":-5.562260253658966},{"$f":"O861+Spreadsheet10.3!O866","v":-4.3141462020109902},{"$f":"P861+Spreadsheet10.3!P866","v":-5.408446796264192},{"$f":"Q861+Spreadsheet10.3!Q866","v":-1.5745749722953488},{"$f":"R861+Spreadsheet10.3!R866","v":-1.2727343925784729},{"$f":"S861+Spreadsheet10.3!S866","v":1.5027530045579953},{"$f":"T861+Spreadsheet10.3!T866","v":8.0057041304804455E-2},{"$f":"U861+Spreadsheet10.3!U866","v":-7.639427686586199},{"$f":"V861+Spreadsheet10.3!V866","v":-10.702975142727025},{"$f":"W861+Spreadsheet10.3!W866","v":-13.815485803448968},{"$f":"X861+Spreadsheet10.3!X866","v":0.76143862100995097},{"$f":"Y861+Spreadsheet10.3!Y866","v":0.80381704344313798},{"$f":"Z861+Spreadsheet10.3!Z866","v":0.8088183675633851},{"$f":"AA861+Spreadsheet10.3!AA866","v":0.76342116178350106},{"$f":"AB861+Spreadsheet10.3!AB866","v":0.68190956700886796},{"$f":"AC861+Spreadsheet10.3!AC866","v":0.58531384524832197},{"$f":"AD861+Spreadsheet10.3!AD866","v":0.43866975735576497},{"$f":"AE861+Spreadsheet10.3!AE866","v":0.23859002086165901}]
[null,"Simulation 833",{"$f":"C862+Spreadsheet10.3!C867","v":3.061666641276517E-2},{"$f":"D862+Spreadsheet10.3!D867","v":-8.074172805390134E-3},{"$f":"E862+Spreadsheet10.3!E867","v":-5.3047754518854404},{"$f":"F862+Spreadsheet10.3!F867","v":-1.567430177516931},{"$f":"G862+Spreadsheet10.3!G867","v":0.76245484948332298},{"$f":"H862+Spreadsheet10.3!H867","v":9.1107576143395796},{"$f":"I862+Spreadsheet10.3!I867","v":12.239200085010209},{"$f":"J862+Spreadsheet10.3!J867","v":18.57122927071422},{"$f":"K862+Spreadsheet10.3!K867","v":18.605972347472452},{"$f":"L862+Spreadsheet10.3!L867","v":20.78276694435398},{"$f":"M862+Spreadsheet10.3!M867","v":21.324154543694721},{"$f":"N862+Spreadsheet10.3!N867","v":22.861729377728672},{"$f":"O862+Spreadsheet10.3!O867","v":24.255233323776611},{"$f":"P862+Spreadsheet10.3!P867","v":18.9004004624923},{"$f":"Q862+Spreadsheet10.3!Q867","v":19.161891984633531},{"$f":"R862+Spreadsheet10.3!R867","v":20.767601666536621},{"$f":"S862+Spreadsheet10.3!S867","v":21.184236456751858},{"$f":"T862+Spreadsheet10.3!T867","v":21.853038335687067},{"$f":"U862+Spreadsheet10.3!U867","v":18.705585574189861},{"$f":"V862+Spreadsheet10.3!V867","v":15.9764421966931},{"$f":"W862+Spreadsheet10.3!W867","v":17.429967371419185},{"$f":"X862+Spreadsheet10.3!X867","v":0.73684229180526106},{"$f":"Y862+Spreadsheet10.3!Y867","v":0.54837396717136899},{"$f":"Z862+Spreadsheet10.3!Z867","v":0.38214449431784497},{"$f":"AA862+Spreadsheet10.3!AA867","v":0.23469574032259299},{"$f":"AB862+Spreadsheet10.3!AB867","v":0.117719375575496},{"$f":"AC862+Spreadsheet10.3!AC867","v":5.0464659601053202E-2},{"$f":"AD862+Spreadsheet10.3!AD867","v":4.0535668724960405E-3},{"$f":"AE862+Spreadsheet10.3!AE867","v":-1.4629868991728301E-2}]
[null,"Simulation 834",{"$f":"C863+Spreadsheet10.3!C868","v":3.061666641276517E-2},{"$f":"D863+Spreadsheet10.3!D868","v":-0.8398417293939251},{"$f":"E863+Spreadsheet10.3!E868","v":-5.1232048294039894},{"$f":"F863+Spreadsheet10.3!F868","v":-5.8106023756254999},{"$f":"G863+Spreadsheet10.3!G868","v":-2.6159797722096547},{"$f":"H863+Spreadsheet10.3!H868","v":-0.56150039024404519},{"$f":"I863+Spreadsheet10.3!I868","v":0.87344218075573021},{"$f":"J863+Spreadsheet10.3!J868","v":-3.2750293395519599},{"$f":"K863+Spreadsheet10.3!K868","v":3.8806332675748703},{"$f":"L863+Spreadsheet10.3!L868","v":3.4866196572453085},{"$f":"M863+Spreadsheet10.3!M868","v":2.1276365913254534},{"$f":"N863+Spreadsheet10.3!N868","v":2.4278560802279352},{"$f":"O863+Spreadsheet10.3!O868","v":4.1351150999309647},{"$f":"P863+Spreadsheet10.3!P868","v":5.4509881286012449},{"$f":"Q863+Spreadsheet10.3!Q868","v":1.917165690672231},{"$f":"R863+Spreadsheet10.3!R868","v":0.19710609869548512},{"$f":"S863+Spreadsheet10.3!S868","v":3.1100439960530051},{"$f":"T863+Spreadsheet10.3!T868","v":-1.7648615212739296},{"$f":"U863+Spreadsheet10.3!U868","v":-1.8826029429650899},{"$f":"V863+Spreadsheet10.3!V868","v":-5.1938513010661493},{"$f":"W863+Spreadsheet10.3!W868","v":-19.046015979165027},{"$f":"X863+Spreadsheet10.3!X868","v":0.983817208014369},{"$f":"Y863+Spreadsheet10.3!Y868","v":0.87880508807663393},{"$f":"Z863+Spreadsheet10.3!Z868","v":0.75954016225346799},{"$f":"AA863+Spreadsheet10.3!AA868","v":0.63015946526184308},{"$f":"AB863+Spreadsheet10.3!AB868","v":0.49985071707803097},{"$f":"AC863+Spreadsheet10.3!AC868","v":0.39110162591809805},{"$f":"AD863+Spreadsheet10.3!AD868","v":0.26784827639503},{"$f":"AE863+Spreadsheet10.3!AE868","v":0.13313814291325499}]
[null,"Simulation 835",{"$f":"C864+Spreadsheet10.3!C869","v":3.061666641276517E-2},{"$f":"D864+Spreadsheet10.3!D869","v":5.5834939128647108},{"$f":"E864+Spreadsheet10.3!E869","v":0.29106806851894529},{"$f":"F864+Spreadsheet10.3!F869","v":-2.5808037794199099},{"$f":"G864+Spreadsheet10.3!G869","v":-5.5741281047831244},{"$f":"H864+Spreadsheet10.3!H869","v":-3.2538174169516076},{"$f":"I864+Spreadsheet10.3!I869","v":-0.88328687854578036},{"$f":"J864+Spreadsheet10.3!J869","v":2.1933890802039699},{"$f":"K864+Spreadsheet10.3!K869","v":-4.4668196341706903},{"$f":"L864+Spreadsheet10.3!L869","v":3.0693615196914705},{"$f":"M864+Spreadsheet10.3!M869","v":-0.38010797592036116},{"$f":"N864+Spreadsheet10.3!N869","v":0.93980914513379954},{"$f":"O864+Spreadsheet10.3!O869","v":-4.9407827224347098},{"$f":"P864+Spreadsheet10.3!P869","v":-5.2413673839373587},{"$f":"Q864+Spreadsheet10.3!Q869","v":-3.2743995150234806},{"$f":"R864+Spreadsheet10.3!R869","v":-10.67310348848431},{"$f":"S864+Spreadsheet10.3!S869","v":-13.934793108949771},{"$f":"T864+Spreadsheet10.3!T869","v":-12.90038987103242},{"$f":"U864+Spreadsheet10.3!U869","v":-15.775509249651972},{"$f":"V864+Spreadsheet10.3!V869","v":-16.724130704271449},{"$f":"W864+Spreadsheet10.3!W869","v":-19.867355244746928},{"$f":"X864+Spreadsheet10.3!X869","v":1.4401819139619401},{"$f":"Y864+Spreadsheet10.3!Y869","v":1.2329901662107499},{"$f":"Z864+Spreadsheet10.3!Z869","v":1.0383072084524501},{"$f":"AA864+Spreadsheet10.3!AA869","v":0.84272592913789701},{"$f":"AB864+Spreadsheet10.3!AB869","v":0.64824790853880399},{"$f":"AC864+Spreadsheet10.3!AC869","v":0.49050188929758698},{"$f":"AD864+Spreadsheet10.3!AD869","v":0.32621716290254099},{"$f":"AE864+Spreadsheet10.3!AE869","v":0.15840421581161401}]
[null,"Simulation 836",{"$f":"C865+Spreadsheet10.3!C870","v":3.061666641276517E-2},{"$f":"D865+Spreadsheet10.3!D870","v":8.8662918139409754},{"$f":"E865+Spreadsheet10.3!E870","v":11.127913830962935},{"$f":"F865+Spreadsheet10.3!F870","v":12.777758140257941},{"$f":"G865+Spreadsheet10.3!G870","v":13.324170128442852},{"$f":"H865+Spreadsheet10.3!H870","v":11.985533101489885},{"$f":"I865+Spreadsheet10.3!I870","v":11.73722981620527},{"$f":"J865+Spreadsheet10.3!J870","v":5.7019147639215948},{"$f":"K865+Spreadsheet10.3!K870","v":4.2721595143604105},{"$f":"L865+Spreadsheet10.3!L870","v":-3.521213155081651},{"$f":"M865+Spreadsheet10.3!M870","v":-1.1209950027794706},{"$f":"N865+Spreadsheet10.3!N870","v":0.98201918022355983},{"$f":"O865+Spreadsheet10.3!O870","v":5.5017755523242808},{"$f":"P865+Spreadsheet10.3!P870","v":6.1069651824115745},{"$f":"Q865+Spreadsheet10.3!Q870","v":10.847039411936665},{"$f":"R865+Spreadsheet10.3!R870","v":14.376097841132889},{"$f":"S865+Spreadsheet10.3!S870","v":13.324523258014079},{"$f":"T865+Spreadsheet10.3!T870","v":9.3680835525550741},{"$f":"U865+Spreadsheet10.3!U870","v":10.497223406849319},{"$f":"V865+Spreadsheet10.3!V870","v":15.582815277702981},{"$f":"W865+Spreadsheet10.3!W870","v":16.854698254052},{"$f":"X865+Spreadsheet10.3!X870","v":3.6672491477559199},{"$f":"Y865+Spreadsheet10.3!Y870","v":3.1628265462496898},{"$f":"Z865+Spreadsheet10.3!Z870","v":2.6667384584473304},{"$f":"AA865+Spreadsheet10.3!AA870","v":2.1682169270736598},{"$f":"AB865+Spreadsheet10.3!AB870","v":1.6722237277636101},{"$f":"AC865+Spreadsheet10.3!AC870","v":1.2474585753684901},{"$f":"AD865+Spreadsheet10.3!AD870","v":0.81793203532401992},{"$f":"AE865+Spreadsheet10.3!AE870","v":0.392076154388319}]
[null,"Simulation 837",{"$f":"C866+Spreadsheet10.3!C871","v":3.061666641276517E-2},{"$f":"D866+Spreadsheet10.3!D871","v":-1.4658952791769297},{"$f":"E866+Spreadsheet10.3!E871","v":-3.3020210974534301},{"$f":"F866+Spreadsheet10.3!F871","v":-3.5390755517864392},{"$f":"G866+Spreadsheet10.3!G871","v":1.8653618134668697},{"$f":"H866+Spreadsheet10.3!H871","v":-2.9219092309117598},{"$f":"I866+Spreadsheet10.3!I871","v":-5.79396839675546},{"$f":"J866+Spreadsheet10.3!J871","v":-2.6033056542091622},{"$f":"K866+Spreadsheet10.3!K871","v":-6.5835374548993997},{"$f":"L866+Spreadsheet10.3!L871","v":-7.8994311105871393},{"$f":"M866+Spreadsheet10.3!M871","v":-10.388393052941513},{"$f":"N866+Spreadsheet10.3!N871","v":-6.5609759855912504},{"$f":"O866+Spreadsheet10.3!O871","v":-6.3880861197586798},{"$f":"P866+Spreadsheet10.3!P871","v":-11.151722097321727},{"$f":"Q866+Spreadsheet10.3!Q871","v":-8.0933848651719682},{"$f":"R866+Spreadsheet10.3!R871","v":-8.7705366763885593},{"$f":"S866+Spreadsheet10.3!S871","v":-15.181625783906911},{"$f":"T866+Spreadsheet10.3!T871","v":-17.430593604713998},{"$f":"U866+Spreadsheet10.3!U871","v":-23.764442461561309},{"$f":"V866+Spreadsheet10.3!V871","v":-24.366449435136662},{"$f":"W866+Spreadsheet10.3!W871","v":-26.862806842773701},{"$f":"X866+Spreadsheet10.3!X871","v":3.0397835158086202},{"$f":"Y866+Spreadsheet10.3!Y871","v":2.7121418552160499},{"$f":"Z866+Spreadsheet10.3!Z871","v":2.3627911329004001},{"$f":"AA866+Spreadsheet10.3!AA871","v":1.99464509075325},{"$f":"AB866+Spreadsheet10.3!AB871","v":1.5988628513252099},{"$f":"AC866+Spreadsheet10.3!AC871","v":1.23760177143057},{"$f":"AD866+Spreadsheet10.3!AD871","v":0.84430195583052592},{"$f":"AE866+Spreadsheet10.3!AE871","v":0.422550361754509}]
[null,"Simulation 838",{"$f":"C867+Spreadsheet10.3!C872","v":3.061666641276517E-2},{"$f":"D867+Spreadsheet10.3!D872","v":2.2913140114451256},{"$f":"E867+Spreadsheet10.3!E872","v":3.9254332130013609},{"$f":"F867+Spreadsheet10.3!F872","v":3.7469379269051388},{"$f":"G867+Spreadsheet10.3!G872","v":3.9886092050639999},{"$f":"H867+Spreadsheet10.3!H872","v":5.8312188101400704},{"$f":"I867+Spreadsheet10.3!I872","v":8.3712664486292994},{"$f":"J867+Spreadsheet10.3!J872","v":9.127854370506455},{"$f":"K867+Spreadsheet10.3!K872","v":9.7006283908863793},{"$f":"L867+Spreadsheet10.3!L872","v":11.790440990733559},{"$f":"M867+Spreadsheet10.3!M872","v":9.4380475660080094},{"$f":"N867+Spreadsheet10.3!N872","v":8.2077297676778898},{"$f":"O867+Spreadsheet10.3!O872","v":9.5235667241136905},{"$f":"P867+Spreadsheet10.3!P872","v":10.33805246738728},{"$f":"Q867+Spreadsheet10.3!Q872","v":10.74062889592601},{"$f":"R867+Spreadsheet10.3!R872","v":12.29564424516404},{"$f":"S867+Spreadsheet10.3!S872","v":15.00720484089279},{"$f":"T867+Spreadsheet10.3!T872","v":17.965945966750152},{"$f":"U867+Spreadsheet10.3!U872","v":16.23404534330464},{"$f":"V867+Spreadsheet10.3!V872","v":19.20185605417171},{"$f":"W867+Spreadsheet10.3!W872","v":20.533882378957941},{"$f":"X867+Spreadsheet10.3!X872","v":2.2177841652620498},{"$f":"Y867+Spreadsheet10.3!Y872","v":2.0596054492719098},{"$f":"Z867+Spreadsheet10.3!Z872","v":1.8590571845360999},{"$f":"AA867+Spreadsheet10.3!AA872","v":1.6178938052292799},{"$f":"AB867+Spreadsheet10.3!AB872","v":1.33890868206058},{"$f":"AC867+Spreadsheet10.3!AC872","v":1.0673525016466099},{"$f":"AD867+Spreadsheet10.3!AD872","v":0.74958072391671104},{"$f":"AE867+Spreadsheet10.3!AE872","v":0.38577130083653804}]
[null,"Simulation 839",{"$f":"C868+Spreadsheet10.3!C873","v":3.061666641276517E-2},{"$f":"D868+Spreadsheet10.3!D873","v":-1.7216107930115347},{"$f":"E868+Spreadsheet10.3!E873","v":-9.1597541199992882},{"$f":"F868+Spreadsheet10.3!F873","v":-16.938371789728201},{"$f":"G868+Spreadsheet10.3!G873","v":-15.859510893448331},{"$f":"H868+Spreadsheet10.3!H873","v":-19.18872754160061},{"$f":"I868+Spreadsheet10.3!I873","v":-13.55888744228016},{"$f":"J868+Spreadsheet10.3!J873","v":-12.79164915295946},{"$f":"K868+Spreadsheet10.3!K873","v":-13.0204078662633},{"$f":"L868+Spreadsheet10.3!L873","v":-16.777090552347129},{"$f":"M868+Spreadsheet10.3!M873","v":-14.926597896749271},{"$f":"N868+Spreadsheet10.3!N873","v":-14.02903905908191},{"$f":"O868+Spreadsheet10.3!O873","v":-17.45678757730413},{"$f":"P868+Spreadsheet10.3!P873","v":-19.419336665246981},{"$f":"Q868+Spreadsheet10.3!Q873","v":-17.80180525534487},{"$f":"R868+Spreadsheet10.3!R873","v":-15.537496947047202},{"$f":"S868+Spreadsheet10.3!S873","v":-18.635321199204121},{"$f":"T868+Spreadsheet10.3!T873","v":-18.83578262427131},{"$f":"U868+Spreadsheet10.3!U873","v":-23.056280967357914},{"$f":"V868+Spreadsheet10.3!V873","v":-23.456734456731027},{"$f":"W868+Spreadsheet10.3!W873","v":-19.847564162237752},{"$f":"X868+Spreadsheet10.3!X873","v":-3.3161584383007399},{"$f":"Y868+Spreadsheet10.3!Y873","v":-2.8795345003506898},{"$f":"Z868+Spreadsheet10.3!Z873","v":-2.4499830859067999},{"$f":"AA868+Spreadsheet10.3!AA873","v":-2.0299369675317198},{"$f":"AB868+Spreadsheet10.3!AB873","v":-1.59759915860221},{"$f":"AC868+Spreadsheet10.3!AC873","v":-1.1946463414572099},{"$f":"AD868+Spreadsheet10.3!AD873","v":-0.7872841180130159},{"$f":"AE868+Spreadsheet10.3!AE873","v":-0.38252222041251704}]
[null,"Simulation 840",{"$f":"C869+Spreadsheet10.3!C874","v":3.061666641276517E-2},{"$f":"D869+Spreadsheet10.3!D874","v":1.0441201168485961},{"$f":"E869+Spreadsheet10.3!E874","v":7.600776200372735},{"$f":"F869+Spreadsheet10.3!F874","v":9.0796746080961146},{"$f":"G869+Spreadsheet10.3!G874","v":4.13471636804623},{"$f":"H869+Spreadsheet10.3!H874","v":2.1891797429998352},{"$f":"I869+Spreadsheet10.3!I874","v":4.728348844364862},{"$f":"J869+Spreadsheet10.3!J874","v":8.5247772830794695},{"$f":"K869+Spreadsheet10.3!K874","v":7.5956221360189442},{"$f":"L869+Spreadsheet10.3!L874","v":9.9933498925517004},{"$f":"M869+Spreadsheet10.3!M874","v":7.4512997756309254},{"$f":"N869+Spreadsheet10.3!N874","v":4.7704053509264552},{"$f":"O869+Spreadsheet10.3!O874","v":2.4592502591687593},{"$f":"P869+Spreadsheet10.3!P874","v":1.0476224771702349},{"$f":"Q869+Spreadsheet10.3!Q874","v":-1.9235725815843145},{"$f":"R869+Spreadsheet10.3!R874","v":-1.7152738647990298},{"$f":"S869+Spreadsheet10.3!S874","v":-6.9367462633464889},{"$f":"T869+Spreadsheet10.3!T874","v":-13.095247712590076},{"$f":"U869+Spreadsheet10.3!U874","v":-6.0278753969050447},{"$f":"V869+Spreadsheet10.3!V874","v":3.8461760186557332},{"$f":"W869+Spreadsheet10.3!W874","v":4.110996674298403},{"$f":"X869+Spreadsheet10.3!X874","v":0.67749429238905401},{"$f":"Y869+Spreadsheet10.3!Y874","v":0.58953888334469406},{"$f":"Z869+Spreadsheet10.3!Z874","v":0.51048583046839102},{"$f":"AA869+Spreadsheet10.3!AA874","v":0.42000751689703303},{"$f":"AB869+Spreadsheet10.3!AB874","v":0.32798403709939},{"$f":"AC869+Spreadsheet10.3!AC874","v":0.25875040148332401},{"$f":"AD869+Spreadsheet10.3!AD874","v":0.17944200747162298},{"$f":"AE869+Spreadsheet10.3!AE874","v":9.0648965220230998E-2}]
[null,"Simulation 841",{"$f":"C870+Spreadsheet10.3!C875","v":3.061666641276517E-2},{"$f":"D870+Spreadsheet10.3!D875","v":0.35265935741951893},{"$f":"E870+Spreadsheet10.3!E875","v":9.375172897380569},{"$f":"F870+Spreadsheet10.3!F875","v":11.9922916216763},{"$f":"G870+Spreadsheet10.3!G875","v":11.566367859110231},{"$f":"H870+Spreadsheet10.3!H875","v":12.940952890696321},{"$f":"I870+Spreadsheet10.3!I875","v":14.182090167308001},{"$f":"J870+Spreadsheet10.3!J875","v":11.856931696948626},{"$f":"K870+Spreadsheet10.3!K875","v":13.139099634823266},{"$f":"L870+Spreadsheet10.3!L875","v":13.992762045723683},{"$f":"M870+Spreadsheet10.3!M875","v":16.722405500211813},{"$f":"N870+Spreadsheet10.3!N875","v":18.677441903654803},{"$f":"O870+Spreadsheet10.3!O875","v":21.755314880751758},{"$f":"P870+Spreadsheet10.3!P875","v":18.679439685287068},{"$f":"Q870+Spreadsheet10.3!Q875","v":19.088523552357891},{"$f":"R870+Spreadsheet10.3!R875","v":15.245606686604869},{"$f":"S870+Spreadsheet10.3!S875","v":16.171060125919503},{"$f":"T870+Spreadsheet10.3!T875","v":14.192734405162531},{"$f":"U870+Spreadsheet10.3!U875","v":13.33529737355072},{"$f":"V870+Spreadsheet10.3!V875","v":14.850964858892951},{"$f":"W870+Spreadsheet10.3!W875","v":16.688769288149651},{"$f":"X870+Spreadsheet10.3!X875","v":-0.85620468871464805},{"$f":"Y870+Spreadsheet10.3!Y875","v":-0.74874337035000305},{"$f":"Z870+Spreadsheet10.3!Z875","v":-0.646698380394229},{"$f":"AA870+Spreadsheet10.3!AA875","v":-0.54201866652852204},{"$f":"AB870+Spreadsheet10.3!AB875","v":-0.43195253704888198},{"$f":"AC870+Spreadsheet10.3!AC875","v":-0.31987546898382196},{"$f":"AD870+Spreadsheet10.3!AD875","v":-0.21007380025296002},{"$f":"AE870+Spreadsheet10.3!AE875","v":-0.10258003003700999}]
[null,"Simulation 842",{"$f":"C871+Spreadsheet10.3!C876","v":3.061666641276517E-2},{"$f":"D871+Spreadsheet10.3!D876","v":2.0739401282098955},{"$f":"E871+Spreadsheet10.3!E876","v":-1.3445262459761551},{"$f":"F871+Spreadsheet10.3!F876","v":-0.74631566910158509},{"$f":"G871+Spreadsheet10.3!G876","v":-3.5372954519182196},{"$f":"H871+Spreadsheet10.3!H876","v":-10.13519339870172},{"$f":"I871+Spreadsheet10.3!I876","v":-13.185660045637039},{"$f":"J871+Spreadsheet10.3!J876","v":-3.0147113804255605},{"$f":"K871+Spreadsheet10.3!K876","v":-7.4342816805434211},{"$f":"L871+Spreadsheet10.3!L876","v":-15.236912270088979},{"$f":"M871+Spreadsheet10.3!M876","v":-12.738397671835671},{"$f":"N871+Spreadsheet10.3!N876","v":-9.6580900196240407},{"$f":"O871+Spreadsheet10.3!O876","v":-3.7594473136121813},{"$f":"P871+Spreadsheet10.3!P876","v":-8.7423929706713803},{"$f":"Q871+Spreadsheet10.3!Q876","v":-8.2583200756774495},{"$f":"R871+Spreadsheet10.3!R876","v":-2.2721776893724401},{"$f":"S871+Spreadsheet10.3!S876","v":-0.83795598755884981},{"$f":"T871+Spreadsheet10.3!T876","v":-4.2389661166432502},{"$f":"U871+Spreadsheet10.3!U876","v":-0.94165015787383544},{"$f":"V871+Spreadsheet10.3!V876","v":-1.8381268308544603},{"$f":"W871+Spreadsheet10.3!W876","v":-0.95590986629115049},{"$f":"X871+Spreadsheet10.3!X876","v":2.8054551104107803},{"$f":"Y871+Spreadsheet10.3!Y876","v":2.47264853648023},{"$f":"Z871+Spreadsheet10.3!Z876","v":2.11953493353499},{"$f":"AA871+Spreadsheet10.3!AA876","v":1.7510150036919301},{"$f":"AB871+Spreadsheet10.3!AB876","v":1.3739698926011601},{"$f":"AC871+Spreadsheet10.3!AC876","v":1.0409409039378299},{"$f":"AD871+Spreadsheet10.3!AD876","v":0.69448395005679697},{"$f":"AE871+Spreadsheet10.3!AE876","v":0.33933980488688303}]
[null,"Simulation 843",{"$f":"C872+Spreadsheet10.3!C877","v":3.061666641276517E-2},{"$f":"D872+Spreadsheet10.3!D877","v":-1.1577642617345254},{"$f":"E872+Spreadsheet10.3!E877","v":-2.3093218740499966E-2},{"$f":"F872+Spreadsheet10.3!F877","v":2.7518060001524027},{"$f":"G872+Spreadsheet10.3!G877","v":4.6700077780492295},{"$f":"H872+Spreadsheet10.3!H877","v":9.0285971831356946},{"$f":"I872+Spreadsheet10.3!I877","v":9.5337683583913453},{"$f":"J872+Spreadsheet10.3!J877","v":14.38848735609616},{"$f":"K872+Spreadsheet10.3!K877","v":21.240385234598442},{"$f":"L872+Spreadsheet10.3!L877","v":23.84596895283412},{"$f":"M872+Spreadsheet10.3!M877","v":22.518798250167201},{"$f":"N872+Spreadsheet10.3!N877","v":20.890685407936598},{"$f":"O872+Spreadsheet10.3!O877","v":24.036984355968901},{"$f":"P872+Spreadsheet10.3!P877","v":26.729007473041051},{"$f":"Q872+Spreadsheet10.3!Q877","v":25.599076027255599},{"$f":"R872+Spreadsheet10.3!R877","v":23.906153720287953},{"$f":"S872+Spreadsheet10.3!S877","v":22.683514366960498},{"$f":"T872+Spreadsheet10.3!T877","v":20.517099509521309},{"$f":"U872+Spreadsheet10.3!U877","v":19.990996537561927},{"$f":"V872+Spreadsheet10.3!V877","v":17.656415738690448},{"$f":"W872+Spreadsheet10.3!W877","v":17.028710851032749},{"$f":"X872+Spreadsheet10.3!X877","v":6.5298296337774202},{"$f":"Y872+Spreadsheet10.3!Y877","v":5.75167193390722},{"$f":"Z872+Spreadsheet10.3!Z877","v":4.9528877733175403},{"$f":"AA872+Spreadsheet10.3!AA877","v":4.12494211362778},{"$f":"AB872+Spreadsheet10.3!AB877","v":3.2645721913902199},{"$f":"AC872+Spreadsheet10.3!AC877","v":2.48575374765888},{"$f":"AD872+Spreadsheet10.3!AD877","v":1.66598415950751},{"$f":"AE872+Spreadsheet10.3!AE877","v":0.81970403995043906}]
[null,"Simulation 844",{"$f":"C873+Spreadsheet10.3!C878","v":3.061666641276517E-2},{"$f":"D873+Spreadsheet10.3!D878","v":-0.99690547052117306},{"$f":"E873+Spreadsheet10.3!E878","v":-1.009160721294035},{"$f":"F873+Spreadsheet10.3!F878","v":-4.845908451535025},{"$f":"G873+Spreadsheet10.3!G878","v":-2.604750334164553},{"$f":"H873+Spreadsheet10.3!H878","v":-8.5920362163106105},{"$f":"I873+Spreadsheet10.3!I878","v":-6.1349154181611452},{"$f":"J873+Spreadsheet10.3!J878","v":-6.2024568266753448},{"$f":"K873+Spreadsheet10.3!K878","v":-6.7878399475135147},{"$f":"L873+Spreadsheet10.3!L878","v":-4.6977963796484996},{"$f":"M873+Spreadsheet10.3!M878","v":-5.24719400923329},{"$f":"N873+Spreadsheet10.3!N878","v":-5.5593824252184998},{"$f":"O873+Spreadsheet10.3!O878","v":-3.5363240473934505},{"$f":"P873+Spreadsheet10.3!P878","v":-7.4498310848006906},{"$f":"Q873+Spreadsheet10.3!Q878","v":-12.822583128798501},{"$f":"R873+Spreadsheet10.3!R878","v":-13.942869023355151},{"$f":"S873+Spreadsheet10.3!S878","v":-10.803089261314522},{"$f":"T873+Spreadsheet10.3!T878","v":-4.81971566679705},{"$f":"U873+Spreadsheet10.3!U878","v":-7.4723108135421601},{"$f":"V873+Spreadsheet10.3!V878","v":-10.192678781914839},{"$f":"W873+Spreadsheet10.3!W878","v":-12.911296885941431},{"$f":"X873+Spreadsheet10.3!X878","v":-1.43779305398153},{"$f":"Y873+Spreadsheet10.3!Y878","v":-1.27086582675575},{"$f":"Z873+Spreadsheet10.3!Z878","v":-1.0913388158499702},{"$f":"AA873+Spreadsheet10.3!AA878","v":-0.92306235087003607},{"$f":"AB873+Spreadsheet10.3!AB878","v":-0.73823768068183293},{"$f":"AC873+Spreadsheet10.3!AC878","v":-0.55515475149538995},{"$f":"AD873+Spreadsheet10.3!AD878","v":-0.36948796489001201},{"$f":"AE873+Spreadsheet10.3!AE878","v":-0.18230569620163201}]
[null,"Simulation 845",{"$f":"C874+Spreadsheet10.3!C879","v":3.061666641276517E-2},{"$f":"D874+Spreadsheet10.3!D879","v":5.6255423776205502},{"$f":"E874+Spreadsheet10.3!E879","v":-2.1777098033957207},{"$f":"F874+Spreadsheet10.3!F879","v":-6.7170610882098405},{"$f":"G874+Spreadsheet10.3!G879","v":-3.01196197377203},{"$f":"H874+Spreadsheet10.3!H879","v":-3.7395698047355612},{"$f":"I874+Spreadsheet10.3!I879","v":-3.5403145581261999},{"$f":"J874+Spreadsheet10.3!J879","v":-1.6705026196264603},{"$f":"K874+Spreadsheet10.3!K879","v":-8.7342301266424194},{"$f":"L874+Spreadsheet10.3!L879","v":-4.6677648016962419},{"$f":"M874+Spreadsheet10.3!M879","v":-8.0562643283422801},{"$f":"N874+Spreadsheet10.3!N879","v":-13.537532576601109},{"$f":"O874+Spreadsheet10.3!O879","v":-20.140964438432999},{"$f":"P874+Spreadsheet10.3!P879","v":-17.219744129912129},{"$f":"Q874+Spreadsheet10.3!Q879","v":-18.688097607001509},{"$f":"R874+Spreadsheet10.3!R879","v":-21.354117869170658},{"$f":"S874+Spreadsheet10.3!S879","v":-13.389902698408441},{"$f":"T874+Spreadsheet10.3!T879","v":-13.562752364513601},{"$f":"U874+Spreadsheet10.3!U879","v":-16.818131557677543},{"$f":"V874+Spreadsheet10.3!V879","v":-15.167230235423498},{"$f":"W874+Spreadsheet10.3!W879","v":-18.44056551613091},{"$f":"X874+Spreadsheet10.3!X879","v":2.1311314618632298},{"$f":"Y874+Spreadsheet10.3!Y879","v":1.84726072345888},{"$f":"Z874+Spreadsheet10.3!Z879","v":1.56333959279832},{"$f":"AA874+Spreadsheet10.3!AA879","v":1.27871931120663},{"$f":"AB874+Spreadsheet10.3!AB879","v":0.99630711787069404},{"$f":"AC874+Spreadsheet10.3!AC879","v":0.75247846293494591},{"$f":"AD874+Spreadsheet10.3!AD879","v":0.49937395006209601},{"$f":"AE874+Spreadsheet10.3!AE879","v":0.24276502114165399}]
[null,"Simulation 846",{"$f":"C875+Spreadsheet10.3!C880","v":3.061666641276517E-2},{"$f":"D875+Spreadsheet10.3!D880","v":2.8304770223917664},{"$f":"E875+Spreadsheet10.3!E880","v":5.9496296451852242},{"$f":"F875+Spreadsheet10.3!F880","v":11.049281428739405},{"$f":"G875+Spreadsheet10.3!G880","v":12.04193628416556},{"$f":"H875+Spreadsheet10.3!H880","v":15.362440720955838},{"$f":"I875+Spreadsheet10.3!I880","v":14.15298325032612},{"$f":"J875+Spreadsheet10.3!J880","v":14.559020614049},{"$f":"K875+Spreadsheet10.3!K880","v":13.941044767933061},{"$f":"L875+Spreadsheet10.3!L880","v":9.8131981755057396},{"$f":"M875+Spreadsheet10.3!M880","v":9.0891188362784092},{"$f":"N875+Spreadsheet10.3!N880","v":10.31674388125623},{"$f":"O875+Spreadsheet10.3!O880","v":8.1985737298784098},{"$f":"P875+Spreadsheet10.3!P880","v":8.9382392929926606},{"$f":"Q875+Spreadsheet10.3!Q880","v":9.0114305930183551},{"$f":"R875+Spreadsheet10.3!R880","v":12.74837908269895},{"$f":"S875+Spreadsheet10.3!S880","v":14.500595324616921},{"$f":"T875+Spreadsheet10.3!T880","v":14.564128604486481},{"$f":"U875+Spreadsheet10.3!U880","v":13.348010697894299},{"$f":"V875+Spreadsheet10.3!V880","v":12.440786800280241},{"$f":"W875+Spreadsheet10.3!W880","v":7.7793109244887999},{"$f":"X875+Spreadsheet10.3!X880","v":3.4639983923211002},{"$f":"Y875+Spreadsheet10.3!Y880","v":3.0890573722164101},{"$f":"Z875+Spreadsheet10.3!Z880","v":2.6919095070993899},{"$f":"AA875+Spreadsheet10.3!AA880","v":2.2665995931770699},{"$f":"AB875+Spreadsheet10.3!AB880","v":1.8138108707258001},{"$f":"AC875+Spreadsheet10.3!AC880","v":1.4008810660418001},{"$f":"AD875+Spreadsheet10.3!AD880","v":0.95343524952715997},{"$f":"AE875+Spreadsheet10.3!AE880","v":0.47608335887615}]
[null,"Simulation 847",{"$f":"C876+Spreadsheet10.3!C881","v":3.061666641276517E-2},{"$f":"D876+Spreadsheet10.3!D881","v":-0.48708185916165458},{"$f":"E876+Spreadsheet10.3!E881","v":-2.0857493465674781},{"$f":"F876+Spreadsheet10.3!F881","v":-6.522948517475597},{"$f":"G876+Spreadsheet10.3!G881","v":-7.9027785914981914},{"$f":"H876+Spreadsheet10.3!H881","v":-14.287729077258851},{"$f":"I876+Spreadsheet10.3!I881","v":-14.276089720171587},{"$f":"J876+Spreadsheet10.3!J881","v":-10.87414805619639},{"$f":"K876+Spreadsheet10.3!K881","v":-9.9402647727276001},{"$f":"L876+Spreadsheet10.3!L881","v":-4.4529234233801098},{"$f":"M876+Spreadsheet10.3!M881","v":-4.2499883016646702},{"$f":"N876+Spreadsheet10.3!N881","v":-2.7581165782055601},{"$f":"O876+Spreadsheet10.3!O881","v":-0.40532468330186999},{"$f":"P876+Spreadsheet10.3!P881","v":1.1522253254476849},{"$f":"Q876+Spreadsheet10.3!Q881","v":3.1290541110281653},{"$f":"R876+Spreadsheet10.3!R881","v":6.1474790745679746},{"$f":"S876+Spreadsheet10.3!S881","v":5.4295600738245602},{"$f":"T876+Spreadsheet10.3!T881","v":3.768022091651055},{"$f":"U876+Spreadsheet10.3!U881","v":1.9419016262544448},{"$f":"V876+Spreadsheet10.3!V881","v":-1.4250051211057002},{"$f":"W876+Spreadsheet10.3!W881","v":1.27197373554981},{"$f":"X876+Spreadsheet10.3!X881","v":3.3783904586828597},{"$f":"Y876+Spreadsheet10.3!Y881","v":3.04149423126852},{"$f":"Z876+Spreadsheet10.3!Z881","v":2.68145267084688},{"$f":"AA876+Spreadsheet10.3!AA881","v":2.2775009975893798},{"$f":"AB876+Spreadsheet10.3!AB881","v":1.8408049565375},{"$f":"AC876+Spreadsheet10.3!AC881","v":1.4313810551239698},{"$f":"AD876+Spreadsheet10.3!AD881","v":0.98043664552611998},{"$f":"AE876+Spreadsheet10.3!AE881","v":0.49269974582736897}]
[null,"Simulation 848",{"$f":"C877+Spreadsheet10.3!C882","v":3.061666641276517E-2},{"$f":"D877+Spreadsheet10.3!D882","v":1.99754571169163},{"$f":"E877+Spreadsheet10.3!E882","v":4.0051681303919642},{"$f":"F877+Spreadsheet10.3!F882","v":4.0559459148572099},{"$f":"G877+Spreadsheet10.3!G882","v":11.815840299900369},{"$f":"H877+Spreadsheet10.3!H882","v":12.69331365725777},{"$f":"I877+Spreadsheet10.3!I882","v":10.17617472505434},{"$f":"J877+Spreadsheet10.3!J882","v":9.1136772273661109},{"$f":"K877+Spreadsheet10.3!K882","v":7.7984392202657693},{"$f":"L877+Spreadsheet10.3!L882","v":3.841326905531365},{"$f":"M877+Spreadsheet10.3!M882","v":-0.74043428722791482},{"$f":"N877+Spreadsheet10.3!N882","v":-1.1003744728818501},{"$f":"O877+Spreadsheet10.3!O882","v":0.30183435093664501},{"$f":"P877+Spreadsheet10.3!P882","v":0.86551015619811},{"$f":"Q877+Spreadsheet10.3!Q882","v":-3.5486486534347002},{"$f":"R877+Spreadsheet10.3!R882","v":-9.5170574750213603},{"$f":"S877+Spreadsheet10.3!S882","v":-12.72679384879881},{"$f":"T877+Spreadsheet10.3!T882","v":-9.1902554762167004},{"$f":"U877+Spreadsheet10.3!U882","v":-15.36803208965433},{"$f":"V877+Spreadsheet10.3!V882","v":-14.541248935878031},{"$f":"W877+Spreadsheet10.3!W882","v":-17.664141829914669},{"$f":"X877+Spreadsheet10.3!X882","v":1.3376945128998199},{"$f":"Y877+Spreadsheet10.3!Y882","v":1.1792614958704399},{"$f":"Z877+Spreadsheet10.3!Z882","v":1.0245841522499},{"$f":"AA877+Spreadsheet10.3!AA882","v":0.86016327115822},{"$f":"AB877+Spreadsheet10.3!AB882","v":0.68816713105300498},{"$f":"AC877+Spreadsheet10.3!AC882","v":0.53654676880783403},{"$f":"AD877+Spreadsheet10.3!AD882","v":0.36797596160076901},{"$f":"AE877+Spreadsheet10.3!AE882","v":0.18472566680928201}]
[null,"Simulation 849",{"$f":"C878+Spreadsheet10.3!C883","v":3.061666641276517E-2},{"$f":"D878+Spreadsheet10.3!D883","v":3.1620318484185201},{"$f":"E878+Spreadsheet10.3!E883","v":-1.123679853584004},{"$f":"F878+Spreadsheet10.3!F883","v":2.5937729587533793},{"$f":"G878+Spreadsheet10.3!G883","v":2.4404564932615402},{"$f":"H878+Spreadsheet10.3!H883","v":5.1951594503487151},{"$f":"I878+Spreadsheet10.3!I883","v":-1.7743918436102},{"$f":"J878+Spreadsheet10.3!J883","v":1.3484584751235413},{"$f":"K878+Spreadsheet10.3!K883","v":-0.21429070935942995},{"$f":"L878+Spreadsheet10.3!L883","v":-3.5971703405637108},{"$f":"M878+Spreadsheet10.3!M883","v":-1.2154659896624702},{"$f":"N878+Spreadsheet10.3!N883","v":-0.54311527449653063},{"$f":"O878+Spreadsheet10.3!O883","v":-4.77174144417602},{"$f":"P878+Spreadsheet10.3!P883","v":1.5074900570971406},{"$f":"Q878+Spreadsheet10.3!Q883","v":2.6476443269946097},{"$f":"R878+Spreadsheet10.3!R883","v":0.14500968518160473},{"$f":"S878+Spreadsheet10.3!S883","v":1.2690549272207905},{"$f":"T878+Spreadsheet10.3!T883","v":-3.4452792392390803},{"$f":"U878+Spreadsheet10.3!U883","v":-5.0412350328344191},{"$f":"V878+Spreadsheet10.3!V883","v":-7.9999509508087101},{"$f":"W878+Spreadsheet10.3!W883","v":-12.850512476370969},{"$f":"X878+Spreadsheet10.3!X883","v":2.7355308845142501},{"$f":"Y878+Spreadsheet10.3!Y883","v":2.4155695543397502},{"$f":"Z878+Spreadsheet10.3!Z883","v":2.0926380823415398},{"$f":"AA878+Spreadsheet10.3!AA883","v":1.7438533646912},{"$f":"AB878+Spreadsheet10.3!AB883","v":1.3836947404262701},{"$f":"AC878+Spreadsheet10.3!AC883","v":1.0618684325877701},{"$f":"AD878+Spreadsheet10.3!AD883","v":0.71828695179746804},{"$f":"AE878+Spreadsheet10.3!AE883","v":0.35584323602886397}]
[null,"Simulation 850",{"$f":"C879+Spreadsheet10.3!C884","v":3.061666641276517E-2},{"$f":"D879+Spreadsheet10.3!D884","v":-1.6783953120403476},{"$f":"E879+Spreadsheet10.3!E884","v":5.7997662809368498},{"$f":"F879+Spreadsheet10.3!F884","v":4.2801220708389005},{"$f":"G879+Spreadsheet10.3!G884","v":4.7720341787362361},{"$f":"H879+Spreadsheet10.3!H884","v":0.62364222049109452},{"$f":"I879+Spreadsheet10.3!I884","v":2.8080309256566505},{"$f":"J879+Spreadsheet10.3!J884","v":4.3117685257972393},{"$f":"K879+Spreadsheet10.3!K884","v":0.15387023280167078},{"$f":"L879+Spreadsheet10.3!L884","v":-0.90275960614258999},{"$f":"M879+Spreadsheet10.3!M884","v":-2.5513963895738883},{"$f":"N879+Spreadsheet10.3!N884","v":1.74370198754026},{"$f":"O879+Spreadsheet10.3!O884","v":-4.1209177756374817},{"$f":"P879+Spreadsheet10.3!P884","v":-1.1780152747245705},{"$f":"Q879+Spreadsheet10.3!Q884","v":-3.7906736774444791},{"$f":"R879+Spreadsheet10.3!R884","v":-2.6008192691128711},{"$f":"S879+Spreadsheet10.3!S884","v":0.28208369356329044},{"$f":"T879+Spreadsheet10.3!T884","v":1.6581024014270005},{"$f":"U879+Spreadsheet10.3!U884","v":-0.91984414358526045},{"$f":"V879+Spreadsheet10.3!V884","v":-1.6544275751361397},{"$f":"W879+Spreadsheet10.3!W884","v":3.9530517547391453},{"$f":"X879+Spreadsheet10.3!X884","v":4.7175687440153},{"$f":"Y879+Spreadsheet10.3!Y884","v":4.1334337361562801},{"$f":"Z879+Spreadsheet10.3!Z884","v":3.5452883949915499},{"$f":"AA879+Spreadsheet10.3!AA884","v":2.9391731171586097},{"$f":"AB879+Spreadsheet10.3!AB884","v":2.3141752664178599},{"$f":"AC879+Spreadsheet10.3!AC884","v":1.75692293084097},{"$f":"AD879+Spreadsheet10.3!AD884","v":1.1737533128167601},{"$f":"AE879+Spreadsheet10.3!AE884","v":0.57484674474935893}]
[null,"Simulation 851",{"$f":"C880+Spreadsheet10.3!C885","v":3.061666641276517E-2},{"$f":"D880+Spreadsheet10.3!D885","v":-1.0604434703239001},{"$f":"E880+Spreadsheet10.3!E885","v":-3.6507855736673096},{"$f":"F880+Spreadsheet10.3!F885","v":-10.373717342413141},{"$f":"G880+Spreadsheet10.3!G885","v":-4.6907230531470194},{"$f":"H880+Spreadsheet10.3!H885","v":-1.3788672817208507},{"$f":"I880+Spreadsheet10.3!I885","v":-2.7040702061397006},{"$f":"J880+Spreadsheet10.3!J885","v":-0.46148979492249964},{"$f":"K880+Spreadsheet10.3!K885","v":5.4155062691572997},{"$f":"L880+Spreadsheet10.3!L885","v":6.7722156612728002},{"$f":"M880+Spreadsheet10.3!M885","v":6.1410359466805513},{"$f":"N880+Spreadsheet10.3!N885","v":9.4211841591287246},{"$f":"O880+Spreadsheet10.3!O885","v":7.7773472510863408},{"$f":"P880+Spreadsheet10.3!P885","v":8.795589688161801},{"$f":"Q880+Spreadsheet10.3!Q885","v":5.432798584703499},{"$f":"R880+Spreadsheet10.3!R885","v":0.3298736376046012},{"$f":"S880+Spreadsheet10.3!S885","v":-3.9222287652168504},{"$f":"T880+Spreadsheet10.3!T885","v":5.3554349974949744},{"$f":"U880+Spreadsheet10.3!U885","v":3.7895253951611494},{"$f":"V880+Spreadsheet10.3!V885","v":2.1548633094792313},{"$f":"W880+Spreadsheet10.3!W885","v":10.64096681410555},{"$f":"X880+Spreadsheet10.3!X885","v":7.0588851582537799},{"$f":"Y880+Spreadsheet10.3!Y885","v":6.3076078965574593},{"$f":"Z880+Spreadsheet10.3!Z885","v":5.5180203844434397},{"$f":"AA880+Spreadsheet10.3!AA885","v":4.6805463114085599},{"$f":"AB880+Spreadsheet10.3!AB885","v":3.7752686360487204},{"$f":"AC880+Spreadsheet10.3!AC885","v":2.9285327258975999},{"$f":"AD880+Spreadsheet10.3!AD885","v":2.0036183903146201},{"$f":"AE880+Spreadsheet10.3!AE885","v":1.00796709688181}]
[null,"Simulation 852",{"$f":"C881+Spreadsheet10.3!C886","v":3.061666641276517E-2},{"$f":"D881+Spreadsheet10.3!D886","v":1.4710878389867741},{"$f":"E881+Spreadsheet10.3!E886","v":5.9039290698835707},{"$f":"F881+Spreadsheet10.3!F886","v":8.0796712012956},{"$f":"G881+Spreadsheet10.3!G886","v":7.810151018463988},{"$f":"H881+Spreadsheet10.3!H886","v":6.5544753003269847},{"$f":"I881+Spreadsheet10.3!I886","v":7.7560115502959892},{"$f":"J881+Spreadsheet10.3!J886","v":6.6900081471595456},{"$f":"K881+Spreadsheet10.3!K886","v":3.54125039329075},{"$f":"L881+Spreadsheet10.3!L886","v":6.3720887716176158},{"$f":"M881+Spreadsheet10.3!M886","v":6.029071467438385},{"$f":"N881+Spreadsheet10.3!N886","v":3.0619656359255303},{"$f":"O881+Spreadsheet10.3!O886","v":2.9964972632924272},{"$f":"P881+Spreadsheet10.3!P886","v":4.4218956239365212},{"$f":"Q881+Spreadsheet10.3!Q886","v":0.17847646028087016},{"$f":"R881+Spreadsheet10.3!R886","v":-7.5969239092032694},{"$f":"S881+Spreadsheet10.3!S886","v":-9.1084665857714899},{"$f":"T881+Spreadsheet10.3!T886","v":-10.509595932921279},{"$f":"U881+Spreadsheet10.3!U886","v":-10.384486111403579},{"$f":"V881+Spreadsheet10.3!V886","v":-19.447364963929068},{"$f":"W881+Spreadsheet10.3!W886","v":-17.115637386454932},{"$f":"X881+Spreadsheet10.3!X886","v":2.3749207573113398},{"$f":"Y881+Spreadsheet10.3!Y886","v":2.1492472679160199},{"$f":"Z881+Spreadsheet10.3!Z886","v":1.9046748176877302},{"$f":"AA881+Spreadsheet10.3!AA886","v":1.62658666394351},{"$f":"AB881+Spreadsheet10.3!AB886","v":1.32291277817208},{"$f":"AC881+Spreadsheet10.3!AC886","v":1.0364005458101899},{"$f":"AD881+Spreadsheet10.3!AD886","v":0.716236904778359},{"$f":"AE881+Spreadsheet10.3!AE886","v":0.36244320354651299}]
[null,"Simulation 853",{"$f":"C882+Spreadsheet10.3!C887","v":3.061666641276517E-2},{"$f":"D882+Spreadsheet10.3!D887","v":4.5587175460903451},{"$f":"E882+Spreadsheet10.3!E887","v":1.9898048551766465},{"$f":"F882+Spreadsheet10.3!F887","v":6.3006971102771203},{"$f":"G882+Spreadsheet10.3!G887","v":6.037888237708005},{"$f":"H882+Spreadsheet10.3!H887","v":5.8964841094218601},{"$f":"I882+Spreadsheet10.3!I887","v":7.4903512829176293},{"$f":"J882+Spreadsheet10.3!J887","v":9.2650105870079802},{"$f":"K882+Spreadsheet10.3!K887","v":8.9281803629765797},{"$f":"L882+Spreadsheet10.3!L887","v":10.29764161950715},{"$f":"M882+Spreadsheet10.3!M887","v":7.5736165674453506},{"$f":"N882+Spreadsheet10.3!N887","v":8.3577322040693147},{"$f":"O882+Spreadsheet10.3!O887","v":9.6586316297339696},{"$f":"P882+Spreadsheet10.3!P887","v":12.46637767337457},{"$f":"Q882+Spreadsheet10.3!Q887","v":15.231822264208841},{"$f":"R882+Spreadsheet10.3!R887","v":11.92902871171867},{"$f":"S882+Spreadsheet10.3!S887","v":10.826445772015321},{"$f":"T882+Spreadsheet10.3!T887","v":6.0762661932145452},{"$f":"U882+Spreadsheet10.3!U887","v":-0.19627558057385475},{"$f":"V882+Spreadsheet10.3!V887","v":-8.1770613171452489},{"$f":"W882+Spreadsheet10.3!W887","v":-7.6153015199454002},{"$f":"X882+Spreadsheet10.3!X887","v":3.1927617522874301},{"$f":"Y882+Spreadsheet10.3!Y887","v":2.8335964329096401},{"$f":"Z882+Spreadsheet10.3!Z887","v":2.46875978179588},{"$f":"AA882+Spreadsheet10.3!AA887","v":2.0843111995261401},{"$f":"AB882+Spreadsheet10.3!AB887","v":1.67604500106734},{"$f":"AC882+Spreadsheet10.3!AC887","v":1.30237547718508},{"$f":"AD882+Spreadsheet10.3!AD887","v":0.893115176405051},{"$f":"AE882+Spreadsheet10.3!AE887","v":0.44987507171062002}]
[null,"Simulation 854",{"$f":"C883+Spreadsheet10.3!C888","v":3.061666641276517E-2},{"$f":"D883+Spreadsheet10.3!D888","v":-1.9565269764392053},{"$f":"E883+Spreadsheet10.3!E888","v":-1.8531484570278591},{"$f":"F883+Spreadsheet10.3!F888","v":4.2162485491269406},{"$f":"G883+Spreadsheet10.3!G888","v":2.9143932330671554},{"$f":"H883+Spreadsheet10.3!H888","v":-1.7553712050833998},{"$f":"I883+Spreadsheet10.3!I888","v":-6.2304761390525485},{"$f":"J883+Spreadsheet10.3!J888","v":-6.6960642376045607},{"$f":"K883+Spreadsheet10.3!K888","v":-4.4704351986495414},{"$f":"L883+Spreadsheet10.3!L888","v":-9.4060634416856388},{"$f":"M883+Spreadsheet10.3!M888","v":-11.049582166727259},{"$f":"N883+Spreadsheet10.3!N888","v":-9.9642487785753815},{"$f":"O883+Spreadsheet10.3!O888","v":-5.65559089371542},{"$f":"P883+Spreadsheet10.3!P888","v":-11.261339250755519},{"$f":"Q883+Spreadsheet10.3!Q888","v":-10.854168430741161},{"$f":"R883+Spreadsheet10.3!R888","v":-12.017050862599401},{"$f":"S883+Spreadsheet10.3!S888","v":-16.566644791076147},{"$f":"T883+Spreadsheet10.3!T888","v":-19.862277082790598},{"$f":"U883+Spreadsheet10.3!U888","v":-26.35942293315097},{"$f":"V883+Spreadsheet10.3!V888","v":-28.776438836739139},{"$f":"W883+Spreadsheet10.3!W888","v":-26.959464051984156},{"$f":"X883+Spreadsheet10.3!X888","v":1.8942850831600899},{"$f":"Y883+Spreadsheet10.3!Y888","v":1.6406984817375798},{"$f":"Z883+Spreadsheet10.3!Z888","v":1.3919839369743698},{"$f":"AA883+Spreadsheet10.3!AA888","v":1.1371190010721599},{"$f":"AB883+Spreadsheet10.3!AB888","v":0.88018532082123102},{"$f":"AC883+Spreadsheet10.3!AC888","v":0.66473590588155207},{"$f":"AD883+Spreadsheet10.3!AD888","v":0.44094140162769402},{"$f":"AE883+Spreadsheet10.3!AE888","v":0.21412407519954599}]
[null,"Simulation 855",{"$f":"C884+Spreadsheet10.3!C889","v":3.061666641276517E-2},{"$f":"D884+Spreadsheet10.3!D889","v":2.6608972537482241},{"$f":"E884+Spreadsheet10.3!E889","v":1.589047169348774},{"$f":"F884+Spreadsheet10.3!F889","v":-3.9722089681564348},{"$f":"G884+Spreadsheet10.3!G889","v":-1.0600524503215007},{"$f":"H884+Spreadsheet10.3!H889","v":-3.0656670185670114},{"$f":"I884+Spreadsheet10.3!I889","v":-10.261490520818265},{"$f":"J884+Spreadsheet10.3!J889","v":-4.7323443343481397},{"$f":"K884+Spreadsheet10.3!K889","v":-5.6694836717798003},{"$f":"L884+Spreadsheet10.3!L889","v":-4.2144286001252507},{"$f":"M884+Spreadsheet10.3!M889","v":-12.153826514792913},{"$f":"N884+Spreadsheet10.3!N889","v":-8.5087529524780496},{"$f":"O884+Spreadsheet10.3!O889","v":-5.7800275267391257},{"$f":"P884+Spreadsheet10.3!P889","v":-2.6445256248202611},{"$f":"Q884+Spreadsheet10.3!Q889","v":-2.47910626606033},{"$f":"R884+Spreadsheet10.3!R889","v":-1.8650566612139095},{"$f":"S884+Spreadsheet10.3!S889","v":-3.5508309935884279},{"$f":"T884+Spreadsheet10.3!T889","v":-6.247862355239679},{"$f":"U884+Spreadsheet10.3!U889","v":-4.3650937320078693},{"$f":"V884+Spreadsheet10.3!V889","v":-1.8799331473023901},{"$f":"W884+Spreadsheet10.3!W889","v":0.56592913569535064},{"$f":"X884+Spreadsheet10.3!X889","v":-5.8663758229081502},{"$f":"Y884+Spreadsheet10.3!Y889","v":-5.1893065412619697},{"$f":"Z884+Spreadsheet10.3!Z889","v":-4.4904194132973698},{"$f":"AA884+Spreadsheet10.3!AA889","v":-3.7693155770450901},{"$f":"AB884+Spreadsheet10.3!AB889","v":-3.0063549697515399},{"$f":"AC884+Spreadsheet10.3!AC889","v":-2.2879275170931002},{"$f":"AD884+Spreadsheet10.3!AD889","v":-1.5364652036233499},{"$f":"AE884+Spreadsheet10.3!AE889","v":-0.76082388208622909}]
[null,"Simulation 856",{"$f":"C885+Spreadsheet10.3!C890","v":3.061666641276517E-2},{"$f":"D885+Spreadsheet10.3!D890","v":-3.728508823415936},{"$f":"E885+Spreadsheet10.3!E890","v":-1.50902737705412},{"$f":"F885+Spreadsheet10.3!F890","v":5.9403011420617},{"$f":"G885+Spreadsheet10.3!G890","v":2.8575675238700962},{"$f":"H885+Spreadsheet10.3!H890","v":2.3219813589137495},{"$f":"I885+Spreadsheet10.3!I890","v":1.0631190560432984},{"$f":"J885+Spreadsheet10.3!J890","v":3.028538039738101},{"$f":"K885+Spreadsheet10.3!K890","v":0.66291305431550107},{"$f":"L885+Spreadsheet10.3!L890","v":-3.6515053581888317},{"$f":"M885+Spreadsheet10.3!M890","v":-1.4557640220898449E-2},{"$f":"N885+Spreadsheet10.3!N890","v":0.17029343276545106},{"$f":"O885+Spreadsheet10.3!O890","v":-6.7694998124648524},{"$f":"P885+Spreadsheet10.3!P890","v":-8.8558214758363007},{"$f":"Q885+Spreadsheet10.3!Q890","v":-5.3339423186438104},{"$f":"R885+Spreadsheet10.3!R890","v":-4.8802366708512785},{"$f":"S885+Spreadsheet10.3!S890","v":-8.2544583877736759},{"$f":"T885+Spreadsheet10.3!T890","v":-17.31121569999171},{"$f":"U885+Spreadsheet10.3!U890","v":-22.72387432801759},{"$f":"V885+Spreadsheet10.3!V890","v":-24.533718473537},{"$f":"W885+Spreadsheet10.3!W890","v":-27.065685918123048},{"$f":"X885+Spreadsheet10.3!X890","v":5.8840469720930404},{"$f":"Y885+Spreadsheet10.3!Y890","v":5.21856872846051},{"$f":"Z885+Spreadsheet10.3!Z890","v":4.5247119682752501},{"$f":"AA885+Spreadsheet10.3!AA890","v":3.80232262634645},{"$f":"AB885+Spreadsheet10.3!AB890","v":3.0350120408239301},{"$f":"AC885+Spreadsheet10.3!AC890","v":2.3347318735207798},{"$f":"AD885+Spreadsheet10.3!AD890","v":1.5811948174947401},{"$f":"AE885+Spreadsheet10.3!AE890","v":0.78664563656986708}]
[null,"Simulation 857",{"$f":"C886+Spreadsheet10.3!C891","v":3.061666641276517E-2},{"$f":"D886+Spreadsheet10.3!D891","v":-0.67859311018026558},{"$f":"E886+Spreadsheet10.3!E891","v":10.032988737673426},{"$f":"F886+Spreadsheet10.3!F891","v":10.734316518554257},{"$f":"G886+Spreadsheet10.3!G891","v":11.831936593193245},{"$f":"H886+Spreadsheet10.3!H891","v":15.91406954328245},{"$f":"I886+Spreadsheet10.3!I891","v":19.952991777578347},{"$f":"J886+Spreadsheet10.3!J891","v":22.00428848327735},{"$f":"K886+Spreadsheet10.3!K891","v":21.972144453067003},{"$f":"L886+Spreadsheet10.3!L891","v":19.566058477138},{"$f":"M886+Spreadsheet10.3!M891","v":18.139494615528601},{"$f":"N886+Spreadsheet10.3!N891","v":16.28847605608955},{"$f":"O886+Spreadsheet10.3!O891","v":19.434168023649598},{"$f":"P886+Spreadsheet10.3!P891","v":18.195491502358948},{"$f":"Q886+Spreadsheet10.3!Q891","v":18.058362019416101},{"$f":"R886+Spreadsheet10.3!R891","v":20.458409515355591},{"$f":"S886+Spreadsheet10.3!S891","v":25.165762925129098},{"$f":"T886+Spreadsheet10.3!T891","v":21.647258676548567},{"$f":"U886+Spreadsheet10.3!U891","v":18.31378387890684},{"$f":"V886+Spreadsheet10.3!V891","v":18.381897171816629},{"$f":"W886+Spreadsheet10.3!W891","v":17.09906917005171},{"$f":"X886+Spreadsheet10.3!X891","v":5.47642433433316},{"$f":"Y886+Spreadsheet10.3!Y891","v":4.8005021635812506},{"$f":"Z886+Spreadsheet10.3!Z891","v":4.1202064392724997},{"$f":"AA886+Spreadsheet10.3!AA891","v":3.4218371785068498},{"$f":"AB886+Spreadsheet10.3!AB891","v":2.6982982724329201},{"$f":"AC886+Spreadsheet10.3!AC891","v":2.0514663983698997},{"$f":"AD886+Spreadsheet10.3!AD891","v":1.3732926992281},{"$f":"AE886+Spreadsheet10.3!AE891","v":0.67430626266146698}]
[null,"Simulation 858",{"$f":"C887+Spreadsheet10.3!C892","v":3.061666641276517E-2},{"$f":"D887+Spreadsheet10.3!D892","v":3.097926109141965},{"$f":"E887+Spreadsheet10.3!E892","v":0.67722459488732289},{"$f":"F887+Spreadsheet10.3!F892","v":1.7133323155362841},{"$f":"G887+Spreadsheet10.3!G892","v":9.1057366620591953},{"$f":"H887+Spreadsheet10.3!H892","v":5.2640421613521609},{"$f":"I887+Spreadsheet10.3!I892","v":-2.0288109332211404},{"$f":"J887+Spreadsheet10.3!J892","v":4.5434625358449887E-2},{"$f":"K887+Spreadsheet10.3!K892","v":1.2517495726583658},{"$f":"L887+Spreadsheet10.3!L892","v":-5.3890801791525398},{"$f":"M887+Spreadsheet10.3!M892","v":-3.7416617009958499},{"$f":"N887+Spreadsheet10.3!N892","v":-4.2184651567073894},{"$f":"O887+Spreadsheet10.3!O892","v":-10.079320808610293},{"$f":"P887+Spreadsheet10.3!P892","v":-6.8385340487299588},{"$f":"Q887+Spreadsheet10.3!Q892","v":-1.2811987307666959},{"$f":"R887+Spreadsheet10.3!R892","v":0.88378806992550096},{"$f":"S887+Spreadsheet10.3!S892","v":-4.6528670732007775},{"$f":"T887+Spreadsheet10.3!T892","v":0.95673090950366602},{"$f":"U887+Spreadsheet10.3!U892","v":1.251448007618672},{"$f":"V887+Spreadsheet10.3!V892","v":-1.4280164494726688},{"$f":"W887+Spreadsheet10.3!W892","v":-3.572223588663181},{"$f":"X887+Spreadsheet10.3!X892","v":-0.55664501408646305},{"$f":"Y887+Spreadsheet10.3!Y892","v":-0.52913509171611595},{"$f":"Z887+Spreadsheet10.3!Z892","v":-0.49636980015519805},{"$f":"AA887+Spreadsheet10.3!AA892","v":-0.45387870191231899},{"$f":"AB887+Spreadsheet10.3!AB892","v":-0.389812098659089},{"$f":"AC887+Spreadsheet10.3!AC892","v":-0.30521082955975204},{"$f":"AD887+Spreadsheet10.3!AD892","v":-0.21154805688405801},{"$f":"AE887+Spreadsheet10.3!AE892","v":-0.10887943421372501}]
[null,"Simulation 859",{"$f":"C888+Spreadsheet10.3!C893","v":3.061666641276517E-2},{"$f":"D888+Spreadsheet10.3!D893","v":2.104121324514785},{"$f":"E888+Spreadsheet10.3!E893","v":6.2615393917848294},{"$f":"F888+Spreadsheet10.3!F893","v":10.513300974459575},{"$f":"G888+Spreadsheet10.3!G893","v":11.26114259512106},{"$f":"H888+Spreadsheet10.3!H893","v":12.88276124787704},{"$f":"I888+Spreadsheet10.3!I893","v":12.462238807556851},{"$f":"J888+Spreadsheet10.3!J893","v":7.5993283602384292},{"$f":"K888+Spreadsheet10.3!K893","v":1.2465013112858943},{"$f":"L888+Spreadsheet10.3!L893","v":-1.4595990815891993},{"$f":"M888+Spreadsheet10.3!M893","v":-10.213280176964201},{"$f":"N888+Spreadsheet10.3!N893","v":-13.140800920091259},{"$f":"O888+Spreadsheet10.3!O893","v":-10.16789251270864},{"$f":"P888+Spreadsheet10.3!P893","v":-13.51014414311533},{"$f":"Q888+Spreadsheet10.3!Q893","v":-13.92443756288343},{"$f":"R888+Spreadsheet10.3!R893","v":-12.601389186846657},{"$f":"S888+Spreadsheet10.3!S893","v":-15.40863240903284},{"$f":"T888+Spreadsheet10.3!T893","v":-20.249532086783418},{"$f":"U888+Spreadsheet10.3!U893","v":-26.611188112709481},{"$f":"V888+Spreadsheet10.3!V893","v":-28.998476976187568},{"$f":"W888+Spreadsheet10.3!W893","v":-36.220880175965796},{"$f":"X888+Spreadsheet10.3!X893","v":2.63418624947438},{"$f":"Y888+Spreadsheet10.3!Y893","v":2.3365978733403501},{"$f":"Z888+Spreadsheet10.3!Z893","v":2.0221695230114598},{"$f":"AA888+Spreadsheet10.3!AA893","v":1.6940052168260702},{"$f":"AB888+Spreadsheet10.3!AB893","v":1.35344310441436},{"$f":"AC888+Spreadsheet10.3!AC893","v":1.0487277406737399},{"$f":"AD888+Spreadsheet10.3!AD893","v":0.71528336263802295},{"$f":"AE888+Spreadsheet10.3!AE893","v":0.357255406693744}]
[null,"Simulation 860",{"$f":"C889+Spreadsheet10.3!C894","v":3.061666641276517E-2},{"$f":"D889+Spreadsheet10.3!D894","v":3.5231849638962247},{"$f":"E889+Spreadsheet10.3!E894","v":9.1994367232340508},{"$f":"F889+Spreadsheet10.3!F894","v":8.0954081949158407},{"$f":"G889+Spreadsheet10.3!G894","v":4.2387140009771205},{"$f":"H889+Spreadsheet10.3!H894","v":6.9327179250422297},{"$f":"I889+Spreadsheet10.3!I894","v":3.5487070132581051},{"$f":"J889+Spreadsheet10.3!J894","v":2.1046458834993222},{"$f":"K889+Spreadsheet10.3!K894","v":6.2340104524858244},{"$f":"L889+Spreadsheet10.3!L894","v":6.2652761012690847},{"$f":"M889+Spreadsheet10.3!M894","v":8.3186177536131556},{"$f":"N889+Spreadsheet10.3!N894","v":11.6201620173282},{"$f":"O889+Spreadsheet10.3!O894","v":6.6155110034023643},{"$f":"P889+Spreadsheet10.3!P894","v":9.7372620677461583},{"$f":"Q889+Spreadsheet10.3!Q894","v":7.4911270236980751},{"$f":"R889+Spreadsheet10.3!R894","v":8.4031266184414051},{"$f":"S889+Spreadsheet10.3!S894","v":13.482186282484719},{"$f":"T889+Spreadsheet10.3!T894","v":12.71232899896885},{"$f":"U889+Spreadsheet10.3!U894","v":13.83572253003817},{"$f":"V889+Spreadsheet10.3!V894","v":19.985223646704856},{"$f":"W889+Spreadsheet10.3!W894","v":22.970600028370129},{"$f":"X889+Spreadsheet10.3!X894","v":3.1152762401530003},{"$f":"Y889+Spreadsheet10.3!Y894","v":2.7947898712053401},{"$f":"Z889+Spreadsheet10.3!Z894","v":2.4546704223127396},{"$f":"AA889+Spreadsheet10.3!AA894","v":2.0797536363482001},{"$f":"AB889+Spreadsheet10.3!AB894","v":1.67573406194097},{"$f":"AC889+Spreadsheet10.3!AC894","v":1.3020591994010999},{"$f":"AD889+Spreadsheet10.3!AD894","v":0.8901839206710519},{"$f":"AE889+Spreadsheet10.3!AE894","v":0.44585145772673102}]
[null,"Simulation 861",{"$f":"C890+Spreadsheet10.3!C895","v":3.061666641276517E-2},{"$f":"D890+Spreadsheet10.3!D895","v":-4.8342574663815157},{"$f":"E890+Spreadsheet10.3!E895","v":-2.033260594682853},{"$f":"F890+Spreadsheet10.3!F895","v":-2.315456977940813},{"$f":"G890+Spreadsheet10.3!G895","v":-6.1176231937210552},{"$f":"H890+Spreadsheet10.3!H895","v":-2.9148525121443982},{"$f":"I890+Spreadsheet10.3!I895","v":-6.6957677234320414},{"$f":"J890+Spreadsheet10.3!J895","v":-1.9199280890224273},{"$f":"K890+Spreadsheet10.3!K895","v":-2.2556009608751242},{"$f":"L890+Spreadsheet10.3!L895","v":-5.1956522491735093},{"$f":"M890+Spreadsheet10.3!M895","v":-5.7830153940061289},{"$f":"N890+Spreadsheet10.3!N895","v":-5.9281960957435595},{"$f":"O890+Spreadsheet10.3!O895","v":2.6288922947228768},{"$f":"P890+Spreadsheet10.3!P895","v":4.261175223792705},{"$f":"Q890+Spreadsheet10.3!Q895","v":3.7377932429809353},{"$f":"R890+Spreadsheet10.3!R895","v":0.72975305486531505},{"$f":"S890+Spreadsheet10.3!S895","v":1.860082675344835},{"$f":"T890+Spreadsheet10.3!T895","v":4.6119805254616599},{"$f":"U890+Spreadsheet10.3!U895","v":2.7437159589061335},{"$f":"V890+Spreadsheet10.3!V895","v":4.64160377844855},{"$f":"W890+Spreadsheet10.3!W895","v":8.6881852581565902},{"$f":"X890+Spreadsheet10.3!X895","v":2.1192966324647702},{"$f":"Y890+Spreadsheet10.3!Y895","v":1.91179039432875},{"$f":"Z890+Spreadsheet10.3!Z895","v":1.68834419988582},{"$f":"AA890+Spreadsheet10.3!AA895","v":1.4372852946502102},{"$f":"AB890+Spreadsheet10.3!AB895","v":1.1623896042134698},{"$f":"AC890+Spreadsheet10.3!AC895","v":0.90726869732334503},{"$f":"AD890+Spreadsheet10.3!AD895","v":0.62429648736546894},{"$f":"AE890+Spreadsheet10.3!AE895","v":0.31476648805352103}]
[null,"Simulation 862",{"$f":"C891+Spreadsheet10.3!C896","v":3.061666641276517E-2},{"$f":"D891+Spreadsheet10.3!D896","v":6.0720000416569402},{"$f":"E891+Spreadsheet10.3!E896","v":5.2128040194299707},{"$f":"F891+Spreadsheet10.3!F896","v":6.2166288745199196},{"$f":"G891+Spreadsheet10.3!G896","v":7.5908166906038348},{"$f":"H891+Spreadsheet10.3!H896","v":0.31375664339522924},{"$f":"I891+Spreadsheet10.3!I896","v":4.2792137942022048},{"$f":"J891+Spreadsheet10.3!J896","v":-0.27744992171817495},{"$f":"K891+Spreadsheet10.3!K896","v":-1.9010194325605694},{"$f":"L891+Spreadsheet10.3!L896","v":-6.2634049384840784},{"$f":"M891+Spreadsheet10.3!M896","v":-10.235608814344591},{"$f":"N891+Spreadsheet10.3!N896","v":-4.8908383237154114},{"$f":"O891+Spreadsheet10.3!O896","v":-5.1700710342201202},{"$f":"P891+Spreadsheet10.3!P896","v":-10.663498967925602},{"$f":"Q891+Spreadsheet10.3!Q896","v":-7.0361495540432202},{"$f":"R891+Spreadsheet10.3!R896","v":-9.8117696268291823},{"$f":"S891+Spreadsheet10.3!S896","v":-6.7096888103952308},{"$f":"T891+Spreadsheet10.3!T896","v":-0.38097512477515938},{"$f":"U891+Spreadsheet10.3!U896","v":5.4372541020977803},{"$f":"V891+Spreadsheet10.3!V896","v":4.9686374818896102},{"$f":"W891+Spreadsheet10.3!W896","v":6.8343620752727947},{"$f":"X891+Spreadsheet10.3!X896","v":3.2590070982714203},{"$f":"Y891+Spreadsheet10.3!Y896","v":2.81137374996365},{"$f":"Z891+Spreadsheet10.3!Z896","v":2.3697790023235599},{"$f":"AA891+Spreadsheet10.3!AA896","v":1.9255677402301099},{"$f":"AB891+Spreadsheet10.3!AB896","v":1.4816379450603401},{"$f":"AC891+Spreadsheet10.3!AC896","v":1.1010812300150599},{"$f":"AD891+Spreadsheet10.3!AD896","v":0.71817852396559001},{"$f":"AE891+Spreadsheet10.3!AE896","v":0.34144096931082901}]
[null,"Simulation 863",{"$f":"C892+Spreadsheet10.3!C897","v":3.061666641276517E-2},{"$f":"D892+Spreadsheet10.3!D897","v":0.10990514669359519},{"$f":"E892+Spreadsheet10.3!E897","v":7.5510787266001653},{"$f":"F892+Spreadsheet10.3!F897","v":7.8043307115004907},{"$f":"G892+Spreadsheet10.3!G897","v":4.7364686965492702},{"$f":"H892+Spreadsheet10.3!H897","v":5.9351769508876515},{"$f":"I892+Spreadsheet10.3!I897","v":7.8439678691167902},{"$f":"J892+Spreadsheet10.3!J897","v":10.461091059788755},{"$f":"K892+Spreadsheet10.3!K897","v":14.02722054555915},{"$f":"L892+Spreadsheet10.3!L897","v":15.071519328436938},{"$f":"M892+Spreadsheet10.3!M897","v":17.317017874211629},{"$f":"N892+Spreadsheet10.3!N897","v":18.096877453245021},{"$f":"O892+Spreadsheet10.3!O897","v":16.28927850156612},{"$f":"P892+Spreadsheet10.3!P897","v":10.469993177024911},{"$f":"Q892+Spreadsheet10.3!Q897","v":12.439149673351309},{"$f":"R892+Spreadsheet10.3!R897","v":9.8213815480390885},{"$f":"S892+Spreadsheet10.3!S897","v":9.7747773556846891},{"$f":"T892+Spreadsheet10.3!T897","v":9.6077013141619201},{"$f":"U892+Spreadsheet10.3!U897","v":9.5700708178205893},{"$f":"V892+Spreadsheet10.3!V897","v":7.3646523418935406},{"$f":"W892+Spreadsheet10.3!W897","v":-1.4194473487349502},{"$f":"X892+Spreadsheet10.3!X897","v":2.9031671427460899},{"$f":"Y892+Spreadsheet10.3!Y897","v":2.6114228675412399},{"$f":"Z892+Spreadsheet10.3!Z897","v":2.2958918447708303},{"$f":"AA892+Spreadsheet10.3!AA897","v":1.9523007219391699},{"$f":"AB892+Spreadsheet10.3!AB897","v":1.5780251058977199},{"$f":"AC892+Spreadsheet10.3!AC897","v":1.2308613522754099},{"$f":"AD892+Spreadsheet10.3!AD897","v":0.84596028412389701},{"$f":"AE892+Spreadsheet10.3!AE897","v":0.42661381197152898}]
[null,"Simulation 864",{"$f":"C893+Spreadsheet10.3!C898","v":3.061666641276517E-2},{"$f":"D893+Spreadsheet10.3!D898","v":0.98512997111359457},{"$f":"E893+Spreadsheet10.3!E898","v":5.8309779847341856},{"$f":"F893+Spreadsheet10.3!F898","v":8.3747521837669918},{"$f":"G893+Spreadsheet10.3!G898","v":13.330358341750191},{"$f":"H893+Spreadsheet10.3!H898","v":11.757455082991189},{"$f":"I893+Spreadsheet10.3!I898","v":10.792126397098841},{"$f":"J893+Spreadsheet10.3!J898","v":10.14630762393714},{"$f":"K893+Spreadsheet10.3!K898","v":9.0569887265811548},{"$f":"L893+Spreadsheet10.3!L898","v":9.2861657872449399},{"$f":"M893+Spreadsheet10.3!M898","v":6.1677123099907902},{"$f":"N893+Spreadsheet10.3!N898","v":3.5151051335507302},{"$f":"O893+Spreadsheet10.3!O898","v":-0.40926857889296953},{"$f":"P893+Spreadsheet10.3!P898","v":-3.3877338030806401},{"$f":"Q893+Spreadsheet10.3!Q898","v":2.8107697382195518},{"$f":"R893+Spreadsheet10.3!R898","v":8.9812127467707299},{"$f":"S893+Spreadsheet10.3!S898","v":8.8382142272283701},{"$f":"T893+Spreadsheet10.3!T898","v":11.004557172117782},{"$f":"U893+Spreadsheet10.3!U898","v":6.5776728357335355},{"$f":"V893+Spreadsheet10.3!V898","v":5.2623341358935702},{"$f":"W893+Spreadsheet10.3!W898","v":4.1579191158584248},{"$f":"X893+Spreadsheet10.3!X898","v":1.63904018173226},{"$f":"Y893+Spreadsheet10.3!Y898","v":1.41883045038227},{"$f":"Z893+Spreadsheet10.3!Z898","v":1.20454853850314},{"$f":"AA893+Spreadsheet10.3!AA898","v":0.98182662345043392},{"$f":"AB893+Spreadsheet10.3!AB898","v":0.76059542300120797},{"$f":"AC893+Spreadsheet10.3!AC898","v":0.57595161561656305},{"$f":"AD893+Spreadsheet10.3!AD898","v":0.38301718495320403},{"$f":"AE893+Spreadsheet10.3!AE898","v":0.18590393044952999}]
[null,"Simulation 865",{"$f":"C894+Spreadsheet10.3!C899","v":3.061666641276517E-2},{"$f":"D894+Spreadsheet10.3!D899","v":6.7504027343868724},{"$f":"E894+Spreadsheet10.3!E899","v":3.5344035055433949},{"$f":"F894+Spreadsheet10.3!F899","v":-1.5379960991832204},{"$f":"G894+Spreadsheet10.3!G899","v":-5.0556661956739104},{"$f":"H894+Spreadsheet10.3!H899","v":-10.089294071789887},{"$f":"I894+Spreadsheet10.3!I899","v":-6.1759706146134103},{"$f":"J894+Spreadsheet10.3!J899","v":-3.8203743439186297},{"$f":"K894+Spreadsheet10.3!K899","v":-10.212694203258849},{"$f":"L894+Spreadsheet10.3!L899","v":-19.217670784079541},{"$f":"M894+Spreadsheet10.3!M899","v":-21.875952638304042},{"$f":"N894+Spreadsheet10.3!N899","v":-17.156133956982529},{"$f":"O894+Spreadsheet10.3!O899","v":-18.48883748182222},{"$f":"P894+Spreadsheet10.3!P899","v":-16.450505107449199},{"$f":"Q894+Spreadsheet10.3!Q899","v":-10.761048686896821},{"$f":"R894+Spreadsheet10.3!R899","v":-14.450358202299888},{"$f":"S894+Spreadsheet10.3!S899","v":-8.4647517281167985},{"$f":"T894+Spreadsheet10.3!T899","v":-4.9429907471816801},{"$f":"U894+Spreadsheet10.3!U899","v":-9.1583676550447599},{"$f":"V894+Spreadsheet10.3!V899","v":-10.153390696554862},{"$f":"W894+Spreadsheet10.3!W899","v":-17.060261554638739},{"$f":"X894+Spreadsheet10.3!X899","v":2.36332746501335},{"$f":"Y894+Spreadsheet10.3!Y899","v":2.0508703508168402},{"$f":"Z894+Spreadsheet10.3!Z899","v":1.73666372134563},{"$f":"AA894+Spreadsheet10.3!AA899","v":1.42051192063237},{"$f":"AB894+Spreadsheet10.3!AB899","v":1.0999483275450301},{"$f":"AC894+Spreadsheet10.3!AC899","v":0.82573714188084701},{"$f":"AD894+Spreadsheet10.3!AD899","v":0.54409838708899605},{"$f":"AE894+Spreadsheet10.3!AE899","v":0.26156517467873802}]
[null,"Simulation 866",{"$f":"C895+Spreadsheet10.3!C900","v":3.061666641276517E-2},{"$f":"D895+Spreadsheet10.3!D900","v":-1.7983243087961003},{"$f":"E895+Spreadsheet10.3!E900","v":-8.1414069646970848},{"$f":"F895+Spreadsheet10.3!F900","v":-7.6835510356619459},{"$f":"G895+Spreadsheet10.3!G900","v":-4.3024089266921752},{"$f":"H895+Spreadsheet10.3!H900","v":-1.3865897627990944},{"$f":"I895+Spreadsheet10.3!I900","v":-1.0592672434009103},{"$f":"J895+Spreadsheet10.3!J900","v":2.7055801854713},{"$f":"K895+Spreadsheet10.3!K900","v":2.9639248296716509},{"$f":"L895+Spreadsheet10.3!L900","v":3.4182263919666296},{"$f":"M895+Spreadsheet10.3!M900","v":8.9909170448781097},{"$f":"N895+Spreadsheet10.3!N900","v":8.863700950170978},{"$f":"O895+Spreadsheet10.3!O900","v":9.2718128402472892},{"$f":"P895+Spreadsheet10.3!P900","v":9.8752619383103202},{"$f":"Q895+Spreadsheet10.3!Q900","v":8.1029537153427782},{"$f":"R895+Spreadsheet10.3!R900","v":6.54610109022145},{"$f":"S895+Spreadsheet10.3!S900","v":6.8034446522157603},{"$f":"T895+Spreadsheet10.3!T900","v":8.326743938947379},{"$f":"U895+Spreadsheet10.3!U900","v":8.1175925451603597},{"$f":"V895+Spreadsheet10.3!V900","v":11.683521389721371},{"$f":"W895+Spreadsheet10.3!W900","v":10.330658201118098},{"$f":"X895+Spreadsheet10.3!X900","v":-1.7490389554035601},{"$f":"Y895+Spreadsheet10.3!Y900","v":-1.45950943430208},{"$f":"Z895+Spreadsheet10.3!Z900","v":-1.1859424967384899},{"$f":"AA895+Spreadsheet10.3!AA900","v":-0.93267209048140698},{"$f":"AB895+Spreadsheet10.3!AB900","v":-0.69203103617474493},{"$f":"AC895+Spreadsheet10.3!AC900","v":-0.48437249306934099},{"$f":"AD895+Spreadsheet10.3!AD900","v":-0.29487608840728702},{"$f":"AE895+Spreadsheet10.3!AE900","v":-0.13168981074110001}]
[null,"Simulation 867",{"$f":"C896+Spreadsheet10.3!C901","v":3.061666641276517E-2},{"$f":"D896+Spreadsheet10.3!D901","v":-4.9973872916871853},{"$f":"E896+Spreadsheet10.3!E901","v":-1.2660127587674701},{"$f":"F896+Spreadsheet10.3!F901","v":-5.8361479584703204},{"$f":"G896+Spreadsheet10.3!G901","v":-6.1134802746331003},{"$f":"H896+Spreadsheet10.3!H901","v":-4.1154075732615123},{"$f":"I896+Spreadsheet10.3!I901","v":-4.4065560430581598},{"$f":"J896+Spreadsheet10.3!J901","v":0.43299355556733987},{"$f":"K896+Spreadsheet10.3!K901","v":0.74550570032990926},{"$f":"L896+Spreadsheet10.3!L901","v":-3.9249636222880997},{"$f":"M896+Spreadsheet10.3!M901","v":2.91497588119024},{"$f":"N896+Spreadsheet10.3!N901","v":1.4201239073948395},{"$f":"O896+Spreadsheet10.3!O901","v":-6.4782903492106589},{"$f":"P896+Spreadsheet10.3!P901","v":-15.09971035868826},{"$f":"Q896+Spreadsheet10.3!Q901","v":-14.049870531146297},{"$f":"R896+Spreadsheet10.3!R901","v":-15.695409328354307},{"$f":"S896+Spreadsheet10.3!S901","v":-18.881329988143911},{"$f":"T896+Spreadsheet10.3!T901","v":-17.69923841062214},{"$f":"U896+Spreadsheet10.3!U901","v":-23.701691719729482},{"$f":"V896+Spreadsheet10.3!V901","v":-19.250654439692479},{"$f":"W896+Spreadsheet10.3!W901","v":-14.175093004327431},{"$f":"X896+Spreadsheet10.3!X901","v":1.98857381989205},{"$f":"Y896+Spreadsheet10.3!Y901","v":1.7640900673948998},{"$f":"Z896+Spreadsheet10.3!Z901","v":1.52815755474687},{"$f":"AA896+Spreadsheet10.3!AA901","v":1.2752986501379999},{"$f":"AB896+Spreadsheet10.3!AB901","v":1.00804807521817},{"$f":"AC896+Spreadsheet10.3!AC901","v":0.77132276374903208},{"$f":"AD896+Spreadsheet10.3!AD901","v":0.51828999881595095},{"$f":"AE896+Spreadsheet10.3!AE901","v":0.25471299274354203}]
[null,"Simulation 868",{"$f":"C897+Spreadsheet10.3!C902","v":3.061666641276517E-2},{"$f":"D897+Spreadsheet10.3!D902","v":3.8451540650098801},{"$f":"E897+Spreadsheet10.3!E902","v":5.4311359276331794},{"$f":"F897+Spreadsheet10.3!F902","v":9.6847518271801682},{"$f":"G897+Spreadsheet10.3!G902","v":10.58549432605383},{"$f":"H897+Spreadsheet10.3!H902","v":8.4097260238279947},{"$f":"I897+Spreadsheet10.3!I902","v":10.05406862988921},{"$f":"J897+Spreadsheet10.3!J902","v":11.924964687873794},{"$f":"K897+Spreadsheet10.3!K902","v":12.86681741216381},{"$f":"L897+Spreadsheet10.3!L902","v":14.61138832042268},{"$f":"M897+Spreadsheet10.3!M902","v":15.08210275803059},{"$f":"N897+Spreadsheet10.3!N902","v":12.43588346280613},{"$f":"O897+Spreadsheet10.3!O902","v":12.624077010980381},{"$f":"P897+Spreadsheet10.3!P902","v":12.532365604233661},{"$f":"Q897+Spreadsheet10.3!Q902","v":12.72404143872401},{"$f":"R897+Spreadsheet10.3!R902","v":11.99066480508807},{"$f":"S897+Spreadsheet10.3!S902","v":11.45050934123439},{"$f":"T897+Spreadsheet10.3!T902","v":10.020121025908171},{"$f":"U897+Spreadsheet10.3!U902","v":9.4330899997834248},{"$f":"V897+Spreadsheet10.3!V902","v":9.42822203448263},{"$f":"W897+Spreadsheet10.3!W902","v":10.749829058329649},{"$f":"X897+Spreadsheet10.3!X902","v":3.31026959457192},{"$f":"Y897+Spreadsheet10.3!Y902","v":2.88275790390361},{"$f":"Z897+Spreadsheet10.3!Z902","v":2.4603303527651801},{"$f":"AA897+Spreadsheet10.3!AA902","v":2.0323497785117199},{"$f":"AB897+Spreadsheet10.3!AB902","v":1.5959308125282901},{"$f":"AC897+Spreadsheet10.3!AC902","v":1.21122222677015},{"$f":"AD897+Spreadsheet10.3!AD902","v":0.80807611186859807},{"$f":"AE897+Spreadsheet10.3!AE902","v":0.39587794031097601}]
[null,"Simulation 869",{"$f":"C898+Spreadsheet10.3!C903","v":3.061666641276517E-2},{"$f":"D898+Spreadsheet10.3!D903","v":3.4168917676685902},{"$f":"E898+Spreadsheet10.3!E903","v":-0.21905066366462406},{"$f":"F898+Spreadsheet10.3!F903","v":0.72680999505071031},{"$f":"G898+Spreadsheet10.3!G903","v":-1.2063110724514949},{"$f":"H898+Spreadsheet10.3!H903","v":0.49192521564132452},{"$f":"I898+Spreadsheet10.3!I903","v":-4.7452492315206154},{"$f":"J898+Spreadsheet10.3!J903","v":-6.2845559593780393},{"$f":"K898+Spreadsheet10.3!K903","v":-3.3183485499329253},{"$f":"L898+Spreadsheet10.3!L903","v":-9.7314905903246895},{"$f":"M898+Spreadsheet10.3!M903","v":-11.811517375501641},{"$f":"N898+Spreadsheet10.3!N903","v":-15.90160731663938},{"$f":"O898+Spreadsheet10.3!O903","v":-15.33860764217583},{"$f":"P898+Spreadsheet10.3!P903","v":-14.610846059444739},{"$f":"Q898+Spreadsheet10.3!Q903","v":-18.924573551191109},{"$f":"R898+Spreadsheet10.3!R903","v":-20.154466678763299},{"$f":"S898+Spreadsheet10.3!S903","v":-20.0529509698077},{"$f":"T898+Spreadsheet10.3!T903","v":-21.46367035015653},{"$f":"U898+Spreadsheet10.3!U903","v":-22.069044957535198},{"$f":"V898+Spreadsheet10.3!V903","v":-15.613725889079909},{"$f":"W898+Spreadsheet10.3!W903","v":-19.311339443157031},{"$f":"X898+Spreadsheet10.3!X903","v":-3.5584947339336996},{"$f":"Y898+Spreadsheet10.3!Y903","v":-3.0749880696725502},{"$f":"Z898+Spreadsheet10.3!Z903","v":-2.6089750574856496},{"$f":"AA898+Spreadsheet10.3!AA903","v":-2.1441601496193301},{"$f":"AB898+Spreadsheet10.3!AB903","v":-1.67475569091314},{"$f":"AC898+Spreadsheet10.3!AC903","v":-1.2434352280621901},{"$f":"AD898+Spreadsheet10.3!AD903","v":-0.81301861854774204},{"$f":"AE898+Spreadsheet10.3!AE903","v":-0.391060109465244}]
[null,"Simulation 870",{"$f":"C899+Spreadsheet10.3!C904","v":3.061666641276517E-2},{"$f":"D899+Spreadsheet10.3!D904","v":2.5359735551625664},{"$f":"E899+Spreadsheet10.3!E904","v":0.91750532701132514},{"$f":"F899+Spreadsheet10.3!F904","v":6.217726070838955},{"$f":"G899+Spreadsheet10.3!G904","v":5.657522672811675},{"$f":"H899+Spreadsheet10.3!H904","v":6.1371672231434147},{"$f":"I899+Spreadsheet10.3!I904","v":5.2768624820289665},{"$f":"J899+Spreadsheet10.3!J904","v":5.9144330517936927},{"$f":"K899+Spreadsheet10.3!K904","v":8.9632688472569395},{"$f":"L899+Spreadsheet10.3!L904","v":10.680113696264659},{"$f":"M899+Spreadsheet10.3!M904","v":7.1035551407001121},{"$f":"N899+Spreadsheet10.3!N904","v":7.7018740265658838},{"$f":"O899+Spreadsheet10.3!O904","v":10.894504721329882},{"$f":"P899+Spreadsheet10.3!P904","v":11.89744941724733},{"$f":"Q899+Spreadsheet10.3!Q904","v":8.4826271264487403},{"$f":"R899+Spreadsheet10.3!R904","v":8.8822276340127608},{"$f":"S899+Spreadsheet10.3!S904","v":9.3669927959086792},{"$f":"T899+Spreadsheet10.3!T904","v":8.2659971191046804},{"$f":"U899+Spreadsheet10.3!U904","v":12.372467823324831},{"$f":"V899+Spreadsheet10.3!V904","v":11.504622759929571},{"$f":"W899+Spreadsheet10.3!W904","v":9.4054590915546701},{"$f":"X899+Spreadsheet10.3!X904","v":1.2895764110338399},{"$f":"Y899+Spreadsheet10.3!Y904","v":1.16687917900793},{"$f":"Z899+Spreadsheet10.3!Z904","v":1.0306850443443301},{"$f":"AA899+Spreadsheet10.3!AA904","v":0.87805935980658401},{"$f":"AB899+Spreadsheet10.3!AB904","v":0.71264117348352396},{"$f":"AC899+Spreadsheet10.3!AC904","v":0.56316595468821795},{"$f":"AD899+Spreadsheet10.3!AD904","v":0.39149143066085001},{"$f":"AE899+Spreadsheet10.3!AE904","v":0.19874161730433701}]
[null,"Simulation 871",{"$f":"C900+Spreadsheet10.3!C905","v":3.061666641276517E-2},{"$f":"D900+Spreadsheet10.3!D905","v":3.12885769994329},{"$f":"E900+Spreadsheet10.3!E905","v":5.3369712436725507},{"$f":"F900+Spreadsheet10.3!F905","v":2.5940733223892147},{"$f":"G900+Spreadsheet10.3!G905","v":5.6378254612597498},{"$f":"H900+Spreadsheet10.3!H905","v":10.83905941643622},{"$f":"I900+Spreadsheet10.3!I905","v":17.74510309743091},{"$f":"J900+Spreadsheet10.3!J905","v":17.69045991008845},{"$f":"K900+Spreadsheet10.3!K905","v":22.740888214101698},{"$f":"L900+Spreadsheet10.3!L905","v":25.236294027930903},{"$f":"M900+Spreadsheet10.3!M905","v":25.263423812985248},{"$f":"N900+Spreadsheet10.3!N905","v":27.625730073098097},{"$f":"O900+Spreadsheet10.3!O905","v":28.45869333109755},{"$f":"P900+Spreadsheet10.3!P905","v":28.108987285915099},{"$f":"Q900+Spreadsheet10.3!Q905","v":28.191096635158885},{"$f":"R900+Spreadsheet10.3!R905","v":25.998080045772838},{"$f":"S900+Spreadsheet10.3!S905","v":24.294741966339529},{"$f":"T900+Spreadsheet10.3!T905","v":22.393095075076772},{"$f":"U900+Spreadsheet10.3!U905","v":21.838553887433243},{"$f":"V900+Spreadsheet10.3!V905","v":21.373261793146369},{"$f":"W900+Spreadsheet10.3!W905","v":20.881510749449099},{"$f":"X900+Spreadsheet10.3!X905","v":5.5558709785630604},{"$f":"Y900+Spreadsheet10.3!Y905","v":4.8375431164146301},{"$f":"Z900+Spreadsheet10.3!Z905","v":4.1072271350247904},{"$f":"AA900+Spreadsheet10.3!AA905","v":3.3702963883695003},{"$f":"AB900+Spreadsheet10.3!AB905","v":2.6277977942522202},{"$f":"AC900+Spreadsheet10.3!AC905","v":1.97357518211815},{"$f":"AD900+Spreadsheet10.3!AD905","v":1.3031354995258799},{"$f":"AE900+Spreadsheet10.3!AE905","v":0.62991624398527202}]
[null,"Simulation 872",{"$f":"C901+Spreadsheet10.3!C906","v":3.061666641276517E-2},{"$f":"D901+Spreadsheet10.3!D906","v":2.6082505780560701},{"$f":"E901+Spreadsheet10.3!E906","v":1.4034604906299499},{"$f":"F901+Spreadsheet10.3!F906","v":1.0557407901282152},{"$f":"G901+Spreadsheet10.3!G906","v":-2.5729761589093152},{"$f":"H901+Spreadsheet10.3!H906","v":-5.8367977613710469},{"$f":"I901+Spreadsheet10.3!I906","v":-3.649856001803697},{"$f":"J901+Spreadsheet10.3!J906","v":-10.535921845782855},{"$f":"K901+Spreadsheet10.3!K906","v":-10.104949351762697},{"$f":"L901+Spreadsheet10.3!L906","v":-10.148791781146278},{"$f":"M901+Spreadsheet10.3!M906","v":-2.8733453994608249},{"$f":"N901+Spreadsheet10.3!N906","v":-6.7167666093994196},{"$f":"O901+Spreadsheet10.3!O906","v":-5.2867720718250943},{"$f":"P901+Spreadsheet10.3!P906","v":-7.3516554452332503},{"$f":"Q901+Spreadsheet10.3!Q906","v":-12.004317296904201},{"$f":"R901+Spreadsheet10.3!R906","v":-12.013531418206663},{"$f":"S901+Spreadsheet10.3!S906","v":-11.205193767950691},{"$f":"T901+Spreadsheet10.3!T906","v":-7.5378462088899196},{"$f":"U901+Spreadsheet10.3!U906","v":-8.2918654503615503},{"$f":"V901+Spreadsheet10.3!V906","v":-6.5657898732},{"$f":"W901+Spreadsheet10.3!W906","v":-4.9833888347062345},{"$f":"X901+Spreadsheet10.3!X906","v":-0.85153245190417304},{"$f":"Y901+Spreadsheet10.3!Y906","v":-0.75406242134701496},{"$f":"Z901+Spreadsheet10.3!Z906","v":-0.64930988513371801},{"$f":"AA901+Spreadsheet10.3!AA906","v":-0.54940465152453399},{"$f":"AB901+Spreadsheet10.3!AB906","v":-0.44189939634092201},{"$f":"AC901+Spreadsheet10.3!AC906","v":-0.32957692093770702},{"$f":"AD901+Spreadsheet10.3!AD906","v":-0.21683271704874901},{"$f":"AE901+Spreadsheet10.3!AE906","v":-0.10616715279823}]
[null,"Simulation 873",{"$f":"C902+Spreadsheet10.3!C907","v":3.061666641276517E-2},{"$f":"D902+Spreadsheet10.3!D907","v":-4.3293908829464502},{"$f":"E902+Spreadsheet10.3!E907","v":-2.0010862545607013},{"$f":"F902+Spreadsheet10.3!F907","v":1.1936409628133871},{"$f":"G902+Spreadsheet10.3!G907","v":3.52555073905142},{"$f":"H902+Spreadsheet10.3!H907","v":4.8829147446954453},{"$f":"I902+Spreadsheet10.3!I907","v":-0.38735198698276985},{"$f":"J902+Spreadsheet10.3!J907","v":-2.60785320586402},{"$f":"K902+Spreadsheet10.3!K907","v":0.71219012318336494},{"$f":"L902+Spreadsheet10.3!L907","v":2.2195213842372592},{"$f":"M902+Spreadsheet10.3!M907","v":4.2702161848604945},{"$f":"N902+Spreadsheet10.3!N907","v":0.14122467923273074},{"$f":"O902+Spreadsheet10.3!O907","v":4.2678709775142201},{"$f":"P902+Spreadsheet10.3!P907","v":6.58472890761084},{"$f":"Q902+Spreadsheet10.3!Q907","v":8.4991872576850955},{"$f":"R902+Spreadsheet10.3!R907","v":12.495331450880041},{"$f":"S902+Spreadsheet10.3!S907","v":12.88424953736498},{"$f":"T902+Spreadsheet10.3!T907","v":15.050889941507119},{"$f":"U902+Spreadsheet10.3!U907","v":13.3508854804424},{"$f":"V902+Spreadsheet10.3!V907","v":14.49606902512118},{"$f":"W902+Spreadsheet10.3!W907","v":10.669567376063659},{"$f":"X902+Spreadsheet10.3!X907","v":2.3976081666336504},{"$f":"Y902+Spreadsheet10.3!Y907","v":2.0973566266724499},{"$f":"Z902+Spreadsheet10.3!Z907","v":1.7909315142800299},{"$f":"AA902+Spreadsheet10.3!AA907","v":1.4810219463799199},{"$f":"AB902+Spreadsheet10.3!AB907","v":1.1634428194563},{"$f":"AC902+Spreadsheet10.3!AC907","v":0.88766246037859298},{"$f":"AD902+Spreadsheet10.3!AD907","v":0.59723872248769794},{"$f":"AE902+Spreadsheet10.3!AE907","v":0.294169811514502}]
[null,"Simulation 874",{"$f":"C903+Spreadsheet10.3!C908","v":3.061666641276517E-2},{"$f":"D903+Spreadsheet10.3!D908","v":-0.82832877063763988},{"$f":"E903+Spreadsheet10.3!E908","v":-4.1828014025504601},{"$f":"F903+Spreadsheet10.3!F908","v":-2.1964093234716802},{"$f":"G903+Spreadsheet10.3!G908","v":-2.1618780448919206},{"$f":"H903+Spreadsheet10.3!H908","v":1.743662161932255},{"$f":"I903+Spreadsheet10.3!I908","v":-0.44811941165439029},{"$f":"J903+Spreadsheet10.3!J908","v":1.26209905181996},{"$f":"K903+Spreadsheet10.3!K908","v":-1.3986482207347171},{"$f":"L903+Spreadsheet10.3!L908","v":-4.1704711902994926},{"$f":"M903+Spreadsheet10.3!M908","v":-4.5907813228025045},{"$f":"N903+Spreadsheet10.3!N908","v":-6.6760562085763997},{"$f":"O903+Spreadsheet10.3!O908","v":0.50389573358041995},{"$f":"P903+Spreadsheet10.3!P908","v":-0.29726041967730543},{"$f":"Q903+Spreadsheet10.3!Q908","v":0.92943063199586984},{"$f":"R903+Spreadsheet10.3!R908","v":0.88669878564054461},{"$f":"S903+Spreadsheet10.3!S908","v":1.8787440370302004},{"$f":"T903+Spreadsheet10.3!T908","v":2.354806795959159},{"$f":"U903+Spreadsheet10.3!U908","v":-2.3843013646371349},{"$f":"V903+Spreadsheet10.3!V908","v":-8.3139948934240451},{"$f":"W903+Spreadsheet10.3!W908","v":-8.3018664449806803},{"$f":"X903+Spreadsheet10.3!X908","v":-2.9259610142729597},{"$f":"Y903+Spreadsheet10.3!Y908","v":-2.5440167445023101},{"$f":"Z903+Spreadsheet10.3!Z908","v":-2.1556962708160001},{"$f":"AA903+Spreadsheet10.3!AA908","v":-1.76905165860805},{"$f":"AB903+Spreadsheet10.3!AB908","v":-1.37754232426197},{"$f":"AC903+Spreadsheet10.3!AC908","v":-1.01592813588619},{"$f":"AD903+Spreadsheet10.3!AD908","v":-0.65826318059339395},{"$f":"AE903+Spreadsheet10.3!AE908","v":-0.31348845930305197}]
[null,"Simulation 875",{"$f":"C904+Spreadsheet10.3!C909","v":3.061666641276517E-2},{"$f":"D904+Spreadsheet10.3!D909","v":1.5697876663445725},{"$f":"E904+Spreadsheet10.3!E909","v":4.9358465102210545},{"$f":"F904+Spreadsheet10.3!F909","v":6.2673632883530406},{"$f":"G904+Spreadsheet10.3!G909","v":3.7989557748464002},{"$f":"H904+Spreadsheet10.3!H909","v":1.5861034284511604},{"$f":"I904+Spreadsheet10.3!I909","v":1.9883770637051184},{"$f":"J904+Spreadsheet10.3!J909","v":-1.2793045748653302},{"$f":"K904+Spreadsheet10.3!K909","v":0.73136746490657956},{"$f":"L904+Spreadsheet10.3!L909","v":1.3299572912062505},{"$f":"M904+Spreadsheet10.3!M909","v":1.8426031376885987},{"$f":"N904+Spreadsheet10.3!N909","v":2.1253800610370508},{"$f":"O904+Spreadsheet10.3!O909","v":-2.0524850247263515},{"$f":"P904+Spreadsheet10.3!P909","v":-2.0045911359650201},{"$f":"Q904+Spreadsheet10.3!Q909","v":-2.9962309394013484},{"$f":"R904+Spreadsheet10.3!R909","v":-3.6309924094766295},{"$f":"S904+Spreadsheet10.3!S909","v":-3.034598163668889E-2},{"$f":"T904+Spreadsheet10.3!T909","v":-2.7550389767026893},{"$f":"U904+Spreadsheet10.3!U909","v":-6.2291063683797603},{"$f":"V904+Spreadsheet10.3!V909","v":-7.6535571891023189},{"$f":"W904+Spreadsheet10.3!W909","v":-10.539454617923369},{"$f":"X904+Spreadsheet10.3!X909","v":5.4632345074315198},{"$f":"Y904+Spreadsheet10.3!Y909","v":4.8245743832001606},{"$f":"Z904+Spreadsheet10.3!Z909","v":4.1644664134958402},{"$f":"AA904+Spreadsheet10.3!AA909","v":3.4812006572745799},{"$f":"AB904+Spreadsheet10.3!AB909","v":2.7643495403510996},{"$f":"AC904+Spreadsheet10.3!AC909","v":2.1155339081517299},{"$f":"AD904+Spreadsheet10.3!AD909","v":1.42641553737973},{"$f":"AE904+Spreadsheet10.3!AE909","v":0.70592393334880099}]
[null,"Simulation 876",{"$f":"C905+Spreadsheet10.3!C910","v":3.061666641276517E-2},{"$f":"D905+Spreadsheet10.3!D910","v":4.0546598063952848},{"$f":"E905+Spreadsheet10.3!E910","v":4.1230952608642495},{"$f":"F905+Spreadsheet10.3!F910","v":1.4200418046935002},{"$f":"G905+Spreadsheet10.3!G910","v":6.4611267594507247},{"$f":"H905+Spreadsheet10.3!H910","v":5.5588435347564715},{"$f":"I905+Spreadsheet10.3!I910","v":9.8858621854634894},{"$f":"J905+Spreadsheet10.3!J910","v":14.161308888350529},{"$f":"K905+Spreadsheet10.3!K910","v":13.05226309000105},{"$f":"L905+Spreadsheet10.3!L910","v":7.1474012931069391},{"$f":"M905+Spreadsheet10.3!M910","v":4.9260991008620199},{"$f":"N905+Spreadsheet10.3!N910","v":8.4172807772632208},{"$f":"O905+Spreadsheet10.3!O910","v":4.4387694255858596},{"$f":"P905+Spreadsheet10.3!P910","v":5.7593141314215384},{"$f":"Q905+Spreadsheet10.3!Q910","v":0.7721083214133504},{"$f":"R905+Spreadsheet10.3!R910","v":0.62016357291178492},{"$f":"S905+Spreadsheet10.3!S910","v":-2.6883105888630037},{"$f":"T905+Spreadsheet10.3!T910","v":-3.0553445282861},{"$f":"U905+Spreadsheet10.3!U910","v":0.30193486231095967},{"$f":"V905+Spreadsheet10.3!V910","v":-1.828857372729614},{"$f":"W905+Spreadsheet10.3!W910","v":-3.3294358967607796},{"$f":"X905+Spreadsheet10.3!X910","v":-1.9007956385736902},{"$f":"Y905+Spreadsheet10.3!Y910","v":-1.6627664180708901},{"$f":"Z905+Spreadsheet10.3!Z910","v":-1.43199915034808},{"$f":"AA905+Spreadsheet10.3!AA910","v":-1.19101553233748},{"$f":"AB905+Spreadsheet10.3!AB910","v":-0.94169539454489293},{"$f":"AC905+Spreadsheet10.3!AC910","v":-0.70354498509723595},{"$f":"AD905+Spreadsheet10.3!AD910","v":-0.46490845429689404},{"$f":"AE905+Spreadsheet10.3!AE910","v":-0.22677773698065401}]
[null,"Simulation 877",{"$f":"C906+Spreadsheet10.3!C911","v":3.061666641276517E-2},{"$f":"D906+Spreadsheet10.3!D911","v":0.63573327139634017},{"$f":"E906+Spreadsheet10.3!E911","v":-1.5177762804929247},{"$f":"F906+Spreadsheet10.3!F911","v":-6.5289158525266098},{"$f":"G906+Spreadsheet10.3!G911","v":-10.51360790527389},{"$f":"H906+Spreadsheet10.3!H911","v":-12.33312135421653},{"$f":"I906+Spreadsheet10.3!I911","v":-12.644873792279634},{"$f":"J906+Spreadsheet10.3!J911","v":-11.161792144884329},{"$f":"K906+Spreadsheet10.3!K911","v":-9.0245846540565697},{"$f":"L906+Spreadsheet10.3!L911","v":-6.5781991733315603},{"$f":"M906+Spreadsheet10.3!M911","v":-4.8259126294835095},{"$f":"N906+Spreadsheet10.3!N911","v":-4.1711507838588995},{"$f":"O906+Spreadsheet10.3!O911","v":-2.9901891970902699},{"$f":"P906+Spreadsheet10.3!P911","v":-10.3401365914153},{"$f":"Q906+Spreadsheet10.3!Q911","v":-13.723086780953448},{"$f":"R906+Spreadsheet10.3!R911","v":-20.386759513064987},{"$f":"S906+Spreadsheet10.3!S911","v":-24.857522835150302},{"$f":"T906+Spreadsheet10.3!T911","v":-20.898974031519757},{"$f":"U906+Spreadsheet10.3!U911","v":-19.003385928707491},{"$f":"V906+Spreadsheet10.3!V911","v":-20.292306688005297},{"$f":"W906+Spreadsheet10.3!W911","v":-18.70767560037935},{"$f":"X906+Spreadsheet10.3!X911","v":2.4949222107355502},{"$f":"Y906+Spreadsheet10.3!Y911","v":2.3205505089871998},{"$f":"Z906+Spreadsheet10.3!Z911","v":2.1100032861927098},{"$f":"AA906+Spreadsheet10.3!AA911","v":1.8520226103463899},{"$f":"AB906+Spreadsheet10.3!AB911","v":1.5480106830607598},{"$f":"AC906+Spreadsheet10.3!AC911","v":1.24450912594675},{"$f":"AD906+Spreadsheet10.3!AD911","v":0.88079567807627401},{"$f":"AE906+Spreadsheet10.3!AE911","v":0.45771926433182702}]
[null,"Simulation 878",{"$f":"C907+Spreadsheet10.3!C912","v":3.061666641276517E-2},{"$f":"D907+Spreadsheet10.3!D912","v":0.72383509017915959},{"$f":"E907+Spreadsheet10.3!E912","v":3.9860512606798886},{"$f":"F907+Spreadsheet10.3!F912","v":7.5892806454828197},{"$f":"G907+Spreadsheet10.3!G912","v":2.5435172990309955},{"$f":"H907+Spreadsheet10.3!H912","v":5.0344137791911603},{"$f":"I907+Spreadsheet10.3!I912","v":2.6455209327624107},{"$f":"J907+Spreadsheet10.3!J912","v":5.9469443808553297},{"$f":"K907+Spreadsheet10.3!K912","v":4.8132266745643912},{"$f":"L907+Spreadsheet10.3!L912","v":6.8991267384232993},{"$f":"M907+Spreadsheet10.3!M912","v":7.0351122149677501},{"$f":"N907+Spreadsheet10.3!N912","v":11.431843596541079},{"$f":"O907+Spreadsheet10.3!O912","v":13.100667772621001},{"$f":"P907+Spreadsheet10.3!P912","v":11.795023806363718},{"$f":"Q907+Spreadsheet10.3!Q912","v":14.763646337590069},{"$f":"R907+Spreadsheet10.3!R912","v":14.88612349904685},{"$f":"S907+Spreadsheet10.3!S912","v":20.042884107341461},{"$f":"T907+Spreadsheet10.3!T912","v":23.415752842043432},{"$f":"U907+Spreadsheet10.3!U912","v":22.084233560226821},{"$f":"V907+Spreadsheet10.3!V912","v":23.839816993670969},{"$f":"W907+Spreadsheet10.3!W912","v":23.213585949967328},{"$f":"X907+Spreadsheet10.3!X912","v":1.6429324676799399},{"$f":"Y907+Spreadsheet10.3!Y912","v":1.5334424482767399},{"$f":"Z907+Spreadsheet10.3!Z912","v":1.3873718470512701},{"$f":"AA907+Spreadsheet10.3!AA912","v":1.2090063424528299},{"$f":"AB907+Spreadsheet10.3!AB912","v":0.99819868536501899},{"$f":"AC907+Spreadsheet10.3!AC912","v":0.79568424706457197},{"$f":"AD907+Spreadsheet10.3!AD912","v":0.55657651772347194},{"$f":"AE907+Spreadsheet10.3!AE912","v":0.28453945552063797}]
[null,"Simulation 879",{"$f":"C908+Spreadsheet10.3!C913","v":3.061666641276517E-2},{"$f":"D908+Spreadsheet10.3!D913","v":7.5207259716621744},{"$f":"E908+Spreadsheet10.3!E913","v":3.4875215861509847},{"$f":"F908+Spreadsheet10.3!F913","v":-0.74671682906557613},{"$f":"G908+Spreadsheet10.3!G913","v":1.6267272889414794},{"$f":"H908+Spreadsheet10.3!H913","v":3.9652146480949346},{"$f":"I908+Spreadsheet10.3!I913","v":2.1737257321467767},{"$f":"J908+Spreadsheet10.3!J913","v":3.7271995393410497},{"$f":"K908+Spreadsheet10.3!K913","v":2.9689453174869893},{"$f":"L908+Spreadsheet10.3!L913","v":6.5521634618195996},{"$f":"M908+Spreadsheet10.3!M913","v":6.4772052142029954},{"$f":"N908+Spreadsheet10.3!N913","v":10.752796438534473},{"$f":"O908+Spreadsheet10.3!O913","v":8.8683870210314506},{"$f":"P908+Spreadsheet10.3!P913","v":11.30682275937578},{"$f":"Q908+Spreadsheet10.3!Q913","v":8.4501988490850799},{"$f":"R908+Spreadsheet10.3!R913","v":12.249673824725349},{"$f":"S908+Spreadsheet10.3!S913","v":12.6261565387526},{"$f":"T908+Spreadsheet10.3!T913","v":15.56823926875326},{"$f":"U908+Spreadsheet10.3!U913","v":13.581764053891369},{"$f":"V908+Spreadsheet10.3!V913","v":11.44001862651632},{"$f":"W908+Spreadsheet10.3!W913","v":14.26092477958009},{"$f":"X908+Spreadsheet10.3!X913","v":2.7299412962942102},{"$f":"Y908+Spreadsheet10.3!Y913","v":2.4837077201144799},{"$f":"Z908+Spreadsheet10.3!Z913","v":2.1978950246611899},{"$f":"AA908+Spreadsheet10.3!AA913","v":1.86732702232118},{"$f":"AB908+Spreadsheet10.3!AB913","v":1.5074128944815499},{"$f":"AC908+Spreadsheet10.3!AC913","v":1.1720205708033999},{"$f":"AD908+Spreadsheet10.3!AD913","v":0.80147155924815106},{"$f":"AE908+Spreadsheet10.3!AE913","v":0.40098639446250101}]
[null,"Simulation 880",{"$f":"C909+Spreadsheet10.3!C914","v":3.061666641276517E-2},{"$f":"D909+Spreadsheet10.3!D914","v":-2.0590055170002231},{"$f":"E909+Spreadsheet10.3!E914","v":-2.2575168948882247},{"$f":"F909+Spreadsheet10.3!F914","v":5.8342221784330235},{"$f":"G909+Spreadsheet10.3!G914","v":2.7047452116464603},{"$f":"H909+Spreadsheet10.3!H914","v":8.0323027683233725},{"$f":"I909+Spreadsheet10.3!I914","v":8.5181358460373797},{"$f":"J909+Spreadsheet10.3!J914","v":11.183944239115799},{"$f":"K909+Spreadsheet10.3!K914","v":9.8229295590896051},{"$f":"L909+Spreadsheet10.3!L914","v":11.318626710127081},{"$f":"M909+Spreadsheet10.3!M914","v":11.650930972763721},{"$f":"N909+Spreadsheet10.3!N914","v":13.977728981983638},{"$f":"O909+Spreadsheet10.3!O914","v":15.02452414544155},{"$f":"P909+Spreadsheet10.3!P914","v":18.72999665322747},{"$f":"Q909+Spreadsheet10.3!Q914","v":14.755582024512631},{"$f":"R909+Spreadsheet10.3!R914","v":14.458560955657809},{"$f":"S909+Spreadsheet10.3!S914","v":10.996473382959669},{"$f":"T909+Spreadsheet10.3!T914","v":10.67820564188651},{"$f":"U909+Spreadsheet10.3!U914","v":4.2923139122040395},{"$f":"V909+Spreadsheet10.3!V914","v":0.79143750562838955},{"$f":"W909+Spreadsheet10.3!W914","v":4.3517797721585421},{"$f":"X909+Spreadsheet10.3!X914","v":3.38355225427676},{"$f":"Y909+Spreadsheet10.3!Y914","v":2.8972539854135402},{"$f":"Z909+Spreadsheet10.3!Z914","v":2.4203222614544404},{"$f":"AA909+Spreadsheet10.3!AA914","v":1.95274808877324},{"$f":"AB909+Spreadsheet10.3!AB914","v":1.4888980569669499},{"$f":"AC909+Spreadsheet10.3!AC914","v":1.1008366094309499},{"$f":"AD909+Spreadsheet10.3!AD914","v":0.71417823248955004},{"$f":"AE909+Spreadsheet10.3!AE914","v":0.337833179760265}]
[null,"Simulation 881",{"$f":"C910+Spreadsheet10.3!C915","v":3.061666641276517E-2},{"$f":"D910+Spreadsheet10.3!D915","v":6.2557527169033555},{"$f":"E910+Spreadsheet10.3!E915","v":3.6345381920183719},{"$f":"F910+Spreadsheet10.3!F915","v":4.843534784822995},{"$f":"G910+Spreadsheet10.3!G915","v":7.6513317210717746},{"$f":"H910+Spreadsheet10.3!H915","v":13.56486265248672},{"$f":"I910+Spreadsheet10.3!I915","v":16.24538633563796},{"$f":"J910+Spreadsheet10.3!J915","v":17.192569424058938},{"$f":"K910+Spreadsheet10.3!K915","v":18.830988896162033},{"$f":"L910+Spreadsheet10.3!L915","v":19.379380532701852},{"$f":"M910+Spreadsheet10.3!M915","v":19.281475199908151},{"$f":"N910+Spreadsheet10.3!N915","v":19.8926807023179},{"$f":"O910+Spreadsheet10.3!O915","v":20.011913289053261},{"$f":"P910+Spreadsheet10.3!P915","v":20.55612350282146},{"$f":"Q910+Spreadsheet10.3!Q915","v":18.169378990392538},{"$f":"R910+Spreadsheet10.3!R915","v":14.075464807623099},{"$f":"S910+Spreadsheet10.3!S915","v":16.75776109631046},{"$f":"T910+Spreadsheet10.3!T915","v":16.30480067473674},{"$f":"U910+Spreadsheet10.3!U915","v":14.43550212236914},{"$f":"V910+Spreadsheet10.3!V915","v":11.862233952266941},{"$f":"W910+Spreadsheet10.3!W915","v":10.921735900706709},{"$f":"X910+Spreadsheet10.3!X915","v":5.8296978082280297},{"$f":"Y910+Spreadsheet10.3!Y915","v":5.2006507380648896},{"$f":"Z910+Spreadsheet10.3!Z915","v":4.5287720405473895},{"$f":"AA910+Spreadsheet10.3!AA915","v":3.8227717738569598},{"$f":"AB910+Spreadsheet10.3!AB915","v":3.06483392347802},{"$f":"AC910+Spreadsheet10.3!AC915","v":2.36506935931562},{"$f":"AD910+Spreadsheet10.3!AD915","v":1.6090014023309001},{"$f":"AE910+Spreadsheet10.3!AE915","v":0.80350390685761897}]
[null,"Simulation 882",{"$f":"C911+Spreadsheet10.3!C916","v":3.061666641276517E-2},{"$f":"D911+Spreadsheet10.3!D916","v":-3.9304886768952096},{"$f":"E911+Spreadsheet10.3!E916","v":-4.719394782948986},{"$f":"F911+Spreadsheet10.3!F916","v":-5.5252761807996995},{"$f":"G911+Spreadsheet10.3!G916","v":-7.7501981304501797},{"$f":"H911+Spreadsheet10.3!H916","v":-5.6384944483418007},{"$f":"I911+Spreadsheet10.3!I916","v":-5.7707770463629409},{"$f":"J911+Spreadsheet10.3!J916","v":-8.6284417859070608},{"$f":"K911+Spreadsheet10.3!K916","v":-10.973855972401779},{"$f":"L911+Spreadsheet10.3!L916","v":-16.22033498832468},{"$f":"M911+Spreadsheet10.3!M916","v":-13.460379600401621},{"$f":"N911+Spreadsheet10.3!N916","v":-12.057569821925689},{"$f":"O911+Spreadsheet10.3!O916","v":-12.142123726035269},{"$f":"P911+Spreadsheet10.3!P916","v":-11.399504934634679},{"$f":"Q911+Spreadsheet10.3!Q916","v":-11.627824120980479},{"$f":"R911+Spreadsheet10.3!R916","v":-14.126974902471071},{"$f":"S911+Spreadsheet10.3!S916","v":-11.374066392537559},{"$f":"T911+Spreadsheet10.3!T916","v":-13.232383217077748},{"$f":"U911+Spreadsheet10.3!U916","v":-13.94175654530037},{"$f":"V911+Spreadsheet10.3!V916","v":-16.338642826785271},{"$f":"W911+Spreadsheet10.3!W916","v":-21.852855108388201},{"$f":"X911+Spreadsheet10.3!X916","v":-0.83539248173263903},{"$f":"Y911+Spreadsheet10.3!Y916","v":-0.68708340296501302},{"$f":"Z911+Spreadsheet10.3!Z916","v":-0.56635010722253998},{"$f":"AA911+Spreadsheet10.3!AA916","v":-0.44153157163280099},{"$f":"AB911+Spreadsheet10.3!AB916","v":-0.32189402932515798},{"$f":"AC911+Spreadsheet10.3!AC916","v":-0.21341281385556099},{"$f":"AD911+Spreadsheet10.3!AD916","v":-0.121750718864208},{"$f":"AE911+Spreadsheet10.3!AE916","v":-4.9915473991141997E-2}]
[null,"Simulation 883",{"$f":"C912+Spreadsheet10.3!C917","v":3.061666641276517E-2},{"$f":"D912+Spreadsheet10.3!D917","v":9.865293991160879},{"$f":"E912+Spreadsheet10.3!E917","v":14.675173879881509},{"$f":"F912+Spreadsheet10.3!F917","v":10.025089474785506},{"$f":"G912+Spreadsheet10.3!G917","v":2.9293080401917697},{"$f":"H912+Spreadsheet10.3!H917","v":1.7051828719857802},{"$f":"I912+Spreadsheet10.3!I917","v":-1.730006613225969},{"$f":"J912+Spreadsheet10.3!J917","v":1.7558416660710496},{"$f":"K912+Spreadsheet10.3!K917","v":0.63337902744482033},{"$f":"L912+Spreadsheet10.3!L917","v":1.1709289409367996},{"$f":"M912+Spreadsheet10.3!M917","v":-1.0215525356764106},{"$f":"N912+Spreadsheet10.3!N917","v":-4.4550929433011994},{"$f":"O912+Spreadsheet10.3!O917","v":-2.5336494768344302},{"$f":"P912+Spreadsheet10.3!P917","v":-3.00122559120702},{"$f":"Q912+Spreadsheet10.3!Q917","v":0.6393772304658798},{"$f":"R912+Spreadsheet10.3!R917","v":6.4856028972169977},{"$f":"S912+Spreadsheet10.3!S917","v":11.71970342520372},{"$f":"T912+Spreadsheet10.3!T917","v":13.861946757529921},{"$f":"U912+Spreadsheet10.3!U917","v":14.92241458181549},{"$f":"V912+Spreadsheet10.3!V917","v":16.56614747475221},{"$f":"W912+Spreadsheet10.3!W917","v":18.852127547002681},{"$f":"X912+Spreadsheet10.3!X917","v":4.3168909107134299},{"$f":"Y912+Spreadsheet10.3!Y917","v":3.8965622530050998},{"$f":"Z912+Spreadsheet10.3!Z917","v":3.4330489446307202},{"$f":"AA912+Spreadsheet10.3!AA917","v":2.92907548497343},{"$f":"AB912+Spreadsheet10.3!AB917","v":2.3748668171886802},{"$f":"AC912+Spreadsheet10.3!AC917","v":1.85325770608105},{"$f":"AD912+Spreadsheet10.3!AD917","v":1.27463715650067},{"$f":"AE912+Spreadsheet10.3!AE917","v":0.64366546156928006}]
[null,"Simulation 884",{"$f":"C913+Spreadsheet10.3!C918","v":3.061666641276517E-2},{"$f":"D913+Spreadsheet10.3!D918","v":5.7267822326239646},{"$f":"E913+Spreadsheet10.3!E918","v":4.6596227813011026},{"$f":"F913+Spreadsheet10.3!F918","v":3.91657114581544},{"$f":"G913+Spreadsheet10.3!G918","v":-0.35056575059490003},{"$f":"H913+Spreadsheet10.3!H918","v":0.69909862575095993},{"$f":"I913+Spreadsheet10.3!I918","v":-3.1080928892445852},{"$f":"J913+Spreadsheet10.3!J918","v":-12.931637356180969},{"$f":"K913+Spreadsheet10.3!K918","v":-13.58089749738491},{"$f":"L913+Spreadsheet10.3!L918","v":-14.744081765785459},{"$f":"M913+Spreadsheet10.3!M918","v":-13.862127692251189},{"$f":"N913+Spreadsheet10.3!N918","v":-17.219996349321271},{"$f":"O913+Spreadsheet10.3!O918","v":-17.468384209374342},{"$f":"P913+Spreadsheet10.3!P918","v":-16.353613983417336},{"$f":"Q913+Spreadsheet10.3!Q918","v":-19.496378578849086},{"$f":"R913+Spreadsheet10.3!R918","v":-23.894356862765605},{"$f":"S913+Spreadsheet10.3!S918","v":-25.166844873014814},{"$f":"T913+Spreadsheet10.3!T918","v":-34.865956448947081},{"$f":"U913+Spreadsheet10.3!U918","v":-37.851102108385085},{"$f":"V913+Spreadsheet10.3!V918","v":-29.331725569701717},{"$f":"W913+Spreadsheet10.3!W918","v":-24.975285904521414},{"$f":"X913+Spreadsheet10.3!X918","v":-0.27274133096332803},{"$f":"Y913+Spreadsheet10.3!Y918","v":-0.26025275133903197},{"$f":"Z913+Spreadsheet10.3!Z918","v":-0.24386627639153},{"$f":"AA913+Spreadsheet10.3!AA918","v":-0.227711980429088},{"$f":"AB913+Spreadsheet10.3!AB918","v":-0.20388022631262198},{"$f":"AC913+Spreadsheet10.3!AC918","v":-0.16224144306129198},{"$f":"AD913+Spreadsheet10.3!AD918","v":-0.116038252209395},{"$f":"AE913+Spreadsheet10.3!AE918","v":-6.3103802843013895E-2}]
[null,"Simulation 885",{"$f":"C914+Spreadsheet10.3!C919","v":3.061666641276517E-2},{"$f":"D914+Spreadsheet10.3!D919","v":2.2927599524652447},{"$f":"E914+Spreadsheet10.3!E919","v":-4.000499535994213},{"$f":"F914+Spreadsheet10.3!F919","v":3.1468132788211807},{"$f":"G914+Spreadsheet10.3!G919","v":5.0793948292605648},{"$f":"H914+Spreadsheet10.3!H919","v":4.9046624457394454},{"$f":"I914+Spreadsheet10.3!I919","v":6.1629743503820951},{"$f":"J914+Spreadsheet10.3!J919","v":-2.9131110994910197},{"$f":"K914+Spreadsheet10.3!K919","v":-2.7444697908896094},{"$f":"L914+Spreadsheet10.3!L919","v":3.7228486642412353},{"$f":"M914+Spreadsheet10.3!M919","v":2.0711980126547811},{"$f":"N914+Spreadsheet10.3!N919","v":-3.8279386661096293},{"$f":"O914+Spreadsheet10.3!O919","v":-5.7992647386197902},{"$f":"P914+Spreadsheet10.3!P919","v":-3.7150237188296398},{"$f":"Q914+Spreadsheet10.3!Q919","v":-2.3839174002236696},{"$f":"R914+Spreadsheet10.3!R919","v":-4.5419138215876309},{"$f":"S914+Spreadsheet10.3!S919","v":-8.0657935806445025},{"$f":"T914+Spreadsheet10.3!T919","v":-14.161624932306729},{"$f":"U914+Spreadsheet10.3!U919","v":-14.34120808801107},{"$f":"V914+Spreadsheet10.3!V919","v":-10.50100651895238},{"$f":"W914+Spreadsheet10.3!W919","v":-13.816448778689018},{"$f":"X914+Spreadsheet10.3!X919","v":4.43727988172897},{"$f":"Y914+Spreadsheet10.3!Y919","v":3.9010884202601002},{"$f":"Z914+Spreadsheet10.3!Z919","v":3.3539233994716002},{"$f":"AA914+Spreadsheet10.3!AA919","v":2.79248409094637},{"$f":"AB914+Spreadsheet10.3!AB919","v":2.2061322476206398},{"$f":"AC914+Spreadsheet10.3!AC919","v":1.6826059570999099},{"$f":"AD914+Spreadsheet10.3!AD919","v":1.1299128327461601},{"$f":"AE914+Spreadsheet10.3!AE919","v":0.55608990132033498}]
[null,"Simulation 886",{"$f":"C915+Spreadsheet10.3!C920","v":3.061666641276517E-2},{"$f":"D915+Spreadsheet10.3!D920","v":-1.3059969192311005},{"$f":"E915+Spreadsheet10.3!E920","v":2.2814603010912249},{"$f":"F915+Spreadsheet10.3!F920","v":4.58561690193911},{"$f":"G915+Spreadsheet10.3!G920","v":6.0260160189459953},{"$f":"H915+Spreadsheet10.3!H920","v":4.6621969484642154},{"$f":"I915+Spreadsheet10.3!I920","v":6.9137806545205596},{"$f":"J915+Spreadsheet10.3!J920","v":10.39606236727797},{"$f":"K915+Spreadsheet10.3!K920","v":12.451760670296821},{"$f":"L915+Spreadsheet10.3!L920","v":10.235126200838261},{"$f":"M915+Spreadsheet10.3!M920","v":13.989271526036289},{"$f":"N915+Spreadsheet10.3!N920","v":12.28074663763188},{"$f":"O915+Spreadsheet10.3!O920","v":13.679188631276121},{"$f":"P915+Spreadsheet10.3!P920","v":14.130891770529781},{"$f":"Q915+Spreadsheet10.3!Q920","v":14.931790701619819},{"$f":"R915+Spreadsheet10.3!R920","v":14.463897584387528},{"$f":"S915+Spreadsheet10.3!S920","v":16.498583068337421},{"$f":"T915+Spreadsheet10.3!T920","v":17.554097859824338},{"$f":"U915+Spreadsheet10.3!U920","v":15.62721549061111},{"$f":"V915+Spreadsheet10.3!V920","v":13.447532737231862},{"$f":"W915+Spreadsheet10.3!W920","v":14.165445936950539},{"$f":"X915+Spreadsheet10.3!X920","v":0.88314286717218105},{"$f":"Y915+Spreadsheet10.3!Y920","v":0.71057170644144008},{"$f":"Z915+Spreadsheet10.3!Z920","v":0.54717291755900699},{"$f":"AA915+Spreadsheet10.3!AA920","v":0.39590291970853697},{"$f":"AB915+Spreadsheet10.3!AB920","v":0.26717613807838497},{"$f":"AC915+Spreadsheet10.3!AC920","v":0.178900085050893},{"$f":"AD915+Spreadsheet10.3!AD920","v":0.10074795930055799},{"$f":"AE915+Spreadsheet10.3!AE920","v":3.7857366981783505E-2}]
[null,"Simulation 887",{"$f":"C916+Spreadsheet10.3!C921","v":3.061666641276517E-2},{"$f":"D916+Spreadsheet10.3!D921","v":1.2808712284263448},{"$f":"E916+Spreadsheet10.3!E921","v":1.2187919444406967},{"$f":"F916+Spreadsheet10.3!F921","v":1.6947792134808797},{"$f":"G916+Spreadsheet10.3!G921","v":4.2670706438443986},{"$f":"H916+Spreadsheet10.3!H921","v":8.9063413920628651},{"$f":"I916+Spreadsheet10.3!I921","v":11.714919158654279},{"$f":"J916+Spreadsheet10.3!J921","v":10.18665996275063},{"$f":"K916+Spreadsheet10.3!K921","v":9.5817416093475405},{"$f":"L916+Spreadsheet10.3!L921","v":10.21751536134539},{"$f":"M916+Spreadsheet10.3!M921","v":11.234920954559811},{"$f":"N916+Spreadsheet10.3!N921","v":12.82021400171358},{"$f":"O916+Spreadsheet10.3!O921","v":13.283969173163451},{"$f":"P916+Spreadsheet10.3!P921","v":12.25454592364783},{"$f":"Q916+Spreadsheet10.3!Q921","v":16.691524626157662},{"$f":"R916+Spreadsheet10.3!R921","v":14.855070336748279},{"$f":"S916+Spreadsheet10.3!S921","v":11.910074968407848},{"$f":"T916+Spreadsheet10.3!T921","v":10.00274099222926},{"$f":"U916+Spreadsheet10.3!U921","v":4.2553264391938601},{"$f":"V916+Spreadsheet10.3!V921","v":7.9664582795697294},{"$f":"W916+Spreadsheet10.3!W921","v":8.1683004070104808},{"$f":"X916+Spreadsheet10.3!X921","v":2.44943380523882},{"$f":"Y916+Spreadsheet10.3!Y921","v":2.20730132408019},{"$f":"Z916+Spreadsheet10.3!Z921","v":1.9440152712508401},{"$f":"AA916+Spreadsheet10.3!AA921","v":1.6603302127469899},{"$f":"AB916+Spreadsheet10.3!AB921","v":1.3522159881029001},{"$f":"AC916+Spreadsheet10.3!AC921","v":1.0626443669234902},{"$f":"AD916+Spreadsheet10.3!AD921","v":0.73743244708974298},{"$f":"AE916+Spreadsheet10.3!AE921","v":0.37568358972717097}]
[null,"Simulation 888",{"$f":"C917+Spreadsheet10.3!C922","v":3.061666641276517E-2},{"$f":"D917+Spreadsheet10.3!D922","v":5.7308916548856352},{"$f":"E917+Spreadsheet10.3!E922","v":6.9783198232547594},{"$f":"F917+Spreadsheet10.3!F922","v":3.5150029282915201},{"$f":"G917+Spreadsheet10.3!G922","v":3.4169942455771212},{"$f":"H917+Spreadsheet10.3!H922","v":5.8894450477109253},{"$f":"I917+Spreadsheet10.3!I922","v":9.0234273419542106},{"$f":"J917+Spreadsheet10.3!J922","v":8.2140818826302908},{"$f":"K917+Spreadsheet10.3!K922","v":9.5235837587175798},{"$f":"L917+Spreadsheet10.3!L922","v":8.8099322440167995},{"$f":"M917+Spreadsheet10.3!M922","v":5.6693401461662702},{"$f":"N917+Spreadsheet10.3!N922","v":4.2277738364614095},{"$f":"O917+Spreadsheet10.3!O922","v":4.71288142697846},{"$f":"P917+Spreadsheet10.3!P922","v":2.8639185887384349},{"$f":"Q917+Spreadsheet10.3!Q922","v":5.7521637513503308},{"$f":"R917+Spreadsheet10.3!R922","v":3.613081030995855},{"$f":"S917+Spreadsheet10.3!S922","v":3.5043156325064153},{"$f":"T917+Spreadsheet10.3!T922","v":0.13062725722143997},{"$f":"U917+Spreadsheet10.3!U922","v":-2.9324095491314983E-2},{"$f":"V917+Spreadsheet10.3!V922","v":-0.64680240817460999},{"$f":"W917+Spreadsheet10.3!W922","v":-0.80706341520026004},{"$f":"X917+Spreadsheet10.3!X922","v":1.1450179489975199},{"$f":"Y917+Spreadsheet10.3!Y922","v":1.01941404496973},{"$f":"Z917+Spreadsheet10.3!Z922","v":0.88924790102981999},{"$f":"AA917+Spreadsheet10.3!AA922","v":0.74053209363808703},{"$f":"AB917+Spreadsheet10.3!AB922","v":0.59158053806690003},{"$f":"AC917+Spreadsheet10.3!AC922","v":0.46178064872121299},{"$f":"AD917+Spreadsheet10.3!AD922","v":0.31756220325581702},{"$f":"AE917+Spreadsheet10.3!AE922","v":0.15901040762272398}]
[null,"Simulation 889",{"$f":"C918+Spreadsheet10.3!C923","v":3.061666641276517E-2},{"$f":"D918+Spreadsheet10.3!D923","v":1.2000768245871596},{"$f":"E918+Spreadsheet10.3!E923","v":-7.3619252829754549},{"$f":"F918+Spreadsheet10.3!F923","v":-9.4169533019412839},{"$f":"G918+Spreadsheet10.3!G923","v":-9.0321229506263236},{"$f":"H918+Spreadsheet10.3!H923","v":-10.36861739633121},{"$f":"I918+Spreadsheet10.3!I923","v":-18.378039324516699},{"$f":"J918+Spreadsheet10.3!J923","v":-20.760327715292249},{"$f":"K918+Spreadsheet10.3!K923","v":-16.05323850402209},{"$f":"L918+Spreadsheet10.3!L923","v":-13.478946124876661},{"$f":"M918+Spreadsheet10.3!M923","v":-18.07139192947816},{"$f":"N918+Spreadsheet10.3!N923","v":-20.8528004374147},{"$f":"O918+Spreadsheet10.3!O923","v":-24.408539973071701},{"$f":"P918+Spreadsheet10.3!P923","v":-25.256115509515183},{"$f":"Q918+Spreadsheet10.3!Q923","v":-20.581200421881292},{"$f":"R918+Spreadsheet10.3!R923","v":-24.46456172045658},{"$f":"S918+Spreadsheet10.3!S923","v":-22.183910468553648},{"$f":"T918+Spreadsheet10.3!T923","v":-18.65288281302352},{"$f":"U918+Spreadsheet10.3!U923","v":-13.88402963852851},{"$f":"V918+Spreadsheet10.3!V923","v":-16.38404280303067},{"$f":"W918+Spreadsheet10.3!W923","v":-9.8679673647542003},{"$f":"X918+Spreadsheet10.3!X923","v":-4.97279825965978},{"$f":"Y918+Spreadsheet10.3!Y923","v":-4.3415524487677999},{"$f":"Z918+Spreadsheet10.3!Z923","v":-3.7127280199954997},{"$f":"AA918+Spreadsheet10.3!AA923","v":-3.0845326071602601},{"$f":"AB918+Spreadsheet10.3!AB923","v":-2.43435840625797},{"$f":"AC918+Spreadsheet10.3!AC923","v":-1.8327385500276001},{"$f":"AD918+Spreadsheet10.3!AD923","v":-1.21580199770449},{"$f":"AE918+Spreadsheet10.3!AE923","v":-0.59521450796553499}]
[null,"Simulation 890",{"$f":"C919+Spreadsheet10.3!C924","v":3.061666641276517E-2},{"$f":"D919+Spreadsheet10.3!D924","v":6.2057837338490405},{"$f":"E919+Spreadsheet10.3!E924","v":3.2096203051942589},{"$f":"F919+Spreadsheet10.3!F924","v":3.5378647234512819},{"$f":"G919+Spreadsheet10.3!G924","v":-4.0617964950271963},{"$f":"H919+Spreadsheet10.3!H924","v":-0.49511422001827499},{"$f":"I919+Spreadsheet10.3!I924","v":0.70453332407271052},{"$f":"J919+Spreadsheet10.3!J924","v":0.16675200782195487},{"$f":"K919+Spreadsheet10.3!K924","v":2.4068179100642952},{"$f":"L919+Spreadsheet10.3!L924","v":3.5377585886007599},{"$f":"M919+Spreadsheet10.3!M924","v":3.3218148567100014},{"$f":"N919+Spreadsheet10.3!N924","v":3.4141052079490501},{"$f":"O919+Spreadsheet10.3!O924","v":5.0371030630874998},{"$f":"P919+Spreadsheet10.3!P924","v":5.6362351365297911},{"$f":"Q919+Spreadsheet10.3!Q924","v":6.6364253716633206},{"$f":"R919+Spreadsheet10.3!R924","v":7.1802428939320295},{"$f":"S919+Spreadsheet10.3!S924","v":3.9698474830219097},{"$f":"T919+Spreadsheet10.3!T924","v":7.1355702185404688},{"$f":"U919+Spreadsheet10.3!U924","v":5.0852678838973802},{"$f":"V919+Spreadsheet10.3!V924","v":1.8466443204092697},{"$f":"W919+Spreadsheet10.3!W924","v":4.3147406174623004},{"$f":"X919+Spreadsheet10.3!X924","v":-1.5369979185324301},{"$f":"Y919+Spreadsheet10.3!Y924","v":-1.25961458517869},{"$f":"Z919+Spreadsheet10.3!Z924","v":-1.0095966037242901},{"$f":"AA919+Spreadsheet10.3!AA924","v":-0.78171391699998805},{"$f":"AB919+Spreadsheet10.3!AB924","v":-0.56892129558682192},{"$f":"AC919+Spreadsheet10.3!AC924","v":-0.38821494972147197},{"$f":"AD919+Spreadsheet10.3!AD924","v":-0.22975058101458001},{"$f":"AE919+Spreadsheet10.3!AE924","v":-9.8778475242949193E-2}]
[null,"Simulation 891",{"$f":"C920+Spreadsheet10.3!C925","v":3.061666641276517E-2},{"$f":"D920+Spreadsheet10.3!D925","v":7.5637367126952508},{"$f":"E920+Spreadsheet10.3!E925","v":6.0282332564383907},{"$f":"F920+Spreadsheet10.3!F925","v":10.789821233104592},{"$f":"G920+Spreadsheet10.3!G925","v":6.03148193705242},{"$f":"H920+Spreadsheet10.3!H925","v":3.4278957397945207},{"$f":"I920+Spreadsheet10.3!I925","v":8.5168982024320172},{"$f":"J920+Spreadsheet10.3!J925","v":6.3639999177614897},{"$f":"K920+Spreadsheet10.3!K925","v":9.8240087120198094},{"$f":"L920+Spreadsheet10.3!L925","v":12.025790704464191},{"$f":"M920+Spreadsheet10.3!M925","v":10.086169244262571},{"$f":"N920+Spreadsheet10.3!N925","v":9.8408640231579199},{"$f":"O920+Spreadsheet10.3!O925","v":8.0211696901179401},{"$f":"P920+Spreadsheet10.3!P925","v":8.1536522411819892},{"$f":"Q920+Spreadsheet10.3!Q925","v":5.6924121772569301},{"$f":"R920+Spreadsheet10.3!R925","v":6.318072104430339},{"$f":"S920+Spreadsheet10.3!S925","v":-0.58323226325248978},{"$f":"T920+Spreadsheet10.3!T925","v":-1.84877161818221},{"$f":"U920+Spreadsheet10.3!U925","v":-2.1386387889331919},{"$f":"V920+Spreadsheet10.3!V925","v":-1.9451906363417768},{"$f":"W920+Spreadsheet10.3!W925","v":-1.139042626396825},{"$f":"X920+Spreadsheet10.3!X925","v":-1.64965427931665},{"$f":"Y920+Spreadsheet10.3!Y925","v":-1.4568554204355699},{"$f":"Z920+Spreadsheet10.3!Z925","v":-1.25757922168956},{"$f":"AA920+Spreadsheet10.3!AA925","v":-1.06251350562466},{"$f":"AB920+Spreadsheet10.3!AB925","v":-0.855184977484577},{"$f":"AC920+Spreadsheet10.3!AC925","v":-0.64796315785451808},{"$f":"AD920+Spreadsheet10.3!AD925","v":-0.43356640771009203},{"$f":"AE920+Spreadsheet10.3!AE925","v":-0.21473167598315102}]
[null,"Simulation 892",{"$f":"C921+Spreadsheet10.3!C926","v":3.061666641276517E-2},{"$f":"D921+Spreadsheet10.3!D926","v":6.65735795657345},{"$f":"E921+Spreadsheet10.3!E926","v":7.8006377545425405},{"$f":"F921+Spreadsheet10.3!F926","v":10.298165622429901},{"$f":"G921+Spreadsheet10.3!G926","v":11.678557652081849},{"$f":"H921+Spreadsheet10.3!H926","v":11.156309236243349},{"$f":"I921+Spreadsheet10.3!I926","v":11.386114860518401},{"$f":"J921+Spreadsheet10.3!J926","v":6.3782821446353282},{"$f":"K921+Spreadsheet10.3!K926","v":4.7194410087035159},{"$f":"L921+Spreadsheet10.3!L926","v":6.0950808824511347},{"$f":"M921+Spreadsheet10.3!M926","v":6.6632497202254743},{"$f":"N921+Spreadsheet10.3!N926","v":5.293196278879944},{"$f":"O921+Spreadsheet10.3!O926","v":3.2307881757988097},{"$f":"P921+Spreadsheet10.3!P926","v":6.8322629172145799},{"$f":"Q921+Spreadsheet10.3!Q926","v":11.011608446264519},{"$f":"R921+Spreadsheet10.3!R926","v":14.735156433908813},{"$f":"S921+Spreadsheet10.3!S926","v":12.426565006314018},{"$f":"T921+Spreadsheet10.3!T926","v":10.249540770493219},{"$f":"U921+Spreadsheet10.3!U926","v":6.3992819526857723},{"$f":"V921+Spreadsheet10.3!V926","v":3.4610350968962655},{"$f":"W921+Spreadsheet10.3!W926","v":0.77285989191219895},{"$f":"X921+Spreadsheet10.3!X926","v":-0.72055299652370297},{"$f":"Y921+Spreadsheet10.3!Y926","v":-0.63675425216852199},{"$f":"Z921+Spreadsheet10.3!Z926","v":-0.55628147749280199},{"$f":"AA921+Spreadsheet10.3!AA926","v":-0.47493789119592905},{"$f":"AB921+Spreadsheet10.3!AB926","v":-0.38637418160609804},{"$f":"AC921+Spreadsheet10.3!AC926","v":-0.29254477700585502},{"$f":"AD921+Spreadsheet10.3!AD926","v":-0.19677086915728201},{"$f":"AE921+Spreadsheet10.3!AE926","v":-9.8523521113943802E-2}]
[null,"Simulation 893",{"$f":"C922+Spreadsheet10.3!C927","v":3.061666641276517E-2},{"$f":"D922+Spreadsheet10.3!D927","v":-7.1798230638414458},{"$f":"E922+Spreadsheet10.3!E927","v":-3.8304111185533003},{"$f":"F922+Spreadsheet10.3!F927","v":-5.7462210008357104},{"$f":"G922+Spreadsheet10.3!G927","v":-7.3044717272873161},{"$f":"H922+Spreadsheet10.3!H927","v":-8.8603543619549008},{"$f":"I922+Spreadsheet10.3!I927","v":-15.58067365100354},{"$f":"J922+Spreadsheet10.3!J927","v":-16.139684996968409},{"$f":"K922+Spreadsheet10.3!K927","v":-16.082366668078308},{"$f":"L922+Spreadsheet10.3!L927","v":-16.193487161490349},{"$f":"M922+Spreadsheet10.3!M927","v":-10.331876411606695},{"$f":"N922+Spreadsheet10.3!N927","v":-18.513902328891021},{"$f":"O922+Spreadsheet10.3!O927","v":-18.291981254412342},{"$f":"P922+Spreadsheet10.3!P927","v":-16.65097310924271},{"$f":"Q922+Spreadsheet10.3!Q927","v":-20.123695432077703},{"$f":"R922+Spreadsheet10.3!R927","v":-19.78536518415487},{"$f":"S922+Spreadsheet10.3!S927","v":-10.349728906631304},{"$f":"T922+Spreadsheet10.3!T927","v":-6.0081199541690866},{"$f":"U922+Spreadsheet10.3!U927","v":-7.9608163351230949},{"$f":"V922+Spreadsheet10.3!V927","v":-4.2314481432551752},{"$f":"W922+Spreadsheet10.3!W927","v":-0.22245359249157026},{"$f":"X922+Spreadsheet10.3!X927","v":-4.0354821188455299},{"$f":"Y922+Spreadsheet10.3!Y927","v":-3.4951883919025901},{"$f":"Z922+Spreadsheet10.3!Z927","v":-2.9652683616907098},{"$f":"AA922+Spreadsheet10.3!AA927","v":-2.4473332831030303},{"$f":"AB922+Spreadsheet10.3!AB927","v":-1.92142206216442},{"$f":"AC922+Spreadsheet10.3!AC927","v":-1.4378354935606299},{"$f":"AD922+Spreadsheet10.3!AD927","v":-0.94969039468614802},{"$f":"AE922+Spreadsheet10.3!AE927","v":-0.46272055701661802}]
[null,"Simulation 894",{"$f":"C923+Spreadsheet10.3!C928","v":3.061666641276517E-2},{"$f":"D923+Spreadsheet10.3!D928","v":-1.0290596157546401},{"$f":"E923+Spreadsheet10.3!E928","v":-1.3056395734620021},{"$f":"F923+Spreadsheet10.3!F928","v":-0.56521292985700011},{"$f":"G923+Spreadsheet10.3!G928","v":-0.63602848553170954},{"$f":"H923+Spreadsheet10.3!H928","v":1.1529964527674545},{"$f":"I923+Spreadsheet10.3!I928","v":7.0170757131589543},{"$f":"J923+Spreadsheet10.3!J928","v":3.1812335942668604},{"$f":"K923+Spreadsheet10.3!K928","v":5.546597711591426},{"$f":"L923+Spreadsheet10.3!L928","v":9.6141863729084207},{"$f":"M923+Spreadsheet10.3!M928","v":11.101996200629074},{"$f":"N923+Spreadsheet10.3!N928","v":10.59872223339412},{"$f":"O923+Spreadsheet10.3!O928","v":6.330697526841746},{"$f":"P923+Spreadsheet10.3!P928","v":9.1646147168299947},{"$f":"Q923+Spreadsheet10.3!Q928","v":14.901210807317678},{"$f":"R923+Spreadsheet10.3!R928","v":17.245536907021769},{"$f":"S923+Spreadsheet10.3!S928","v":18.367622717112688},{"$f":"T923+Spreadsheet10.3!T928","v":20.45344621449118},{"$f":"U923+Spreadsheet10.3!U928","v":16.639253118981372},{"$f":"V923+Spreadsheet10.3!V928","v":16.798717806154599},{"$f":"W923+Spreadsheet10.3!W928","v":15.845256146704582},{"$f":"X923+Spreadsheet10.3!X928","v":5.1338440441477697},{"$f":"Y923+Spreadsheet10.3!Y928","v":4.6094394249764994},{"$f":"Z923+Spreadsheet10.3!Z928","v":4.0470164176220997},{"$f":"AA923+Spreadsheet10.3!AA928","v":3.4373644151318503},{"$f":"AB923+Spreadsheet10.3!AB928","v":2.7775636178657499},{"$f":"AC923+Spreadsheet10.3!AC928","v":2.1596775831033201},{"$f":"AD923+Spreadsheet10.3!AD928","v":1.4814342954583999},{"$f":"AE923+Spreadsheet10.3!AE928","v":0.74718442009229502}]
[null,"Simulation 895",{"$f":"C924+Spreadsheet10.3!C929","v":3.061666641276517E-2},{"$f":"D924+Spreadsheet10.3!D929","v":-0.756496323943879},{"$f":"E924+Spreadsheet10.3!E929","v":-2.2878530398199382},{"$f":"F924+Spreadsheet10.3!F929","v":-4.0251898083079602},{"$f":"G924+Spreadsheet10.3!G929","v":-6.7023780024195672},{"$f":"H924+Spreadsheet10.3!H929","v":-10.601439795209767},{"$f":"I924+Spreadsheet10.3!I929","v":-14.00900024910548},{"$f":"J924+Spreadsheet10.3!J929","v":-17.762388361262367},{"$f":"K924+Spreadsheet10.3!K929","v":-20.96399404447839},{"$f":"L924+Spreadsheet10.3!L929","v":-20.244964893277899},{"$f":"M924+Spreadsheet10.3!M929","v":-20.75363351584155},{"$f":"N924+Spreadsheet10.3!N929","v":-18.93182463763765},{"$f":"O924+Spreadsheet10.3!O929","v":-18.18828946238375},{"$f":"P924+Spreadsheet10.3!P929","v":-11.272543494796752},{"$f":"Q924+Spreadsheet10.3!Q929","v":-10.232598607494282},{"$f":"R924+Spreadsheet10.3!R929","v":-15.095129536199209},{"$f":"S924+Spreadsheet10.3!S929","v":-17.10560731415697},{"$f":"T924+Spreadsheet10.3!T929","v":-13.917056072042051},{"$f":"U924+Spreadsheet10.3!U929","v":-11.852364210312665},{"$f":"V924+Spreadsheet10.3!V929","v":-11.504605027214735},{"$f":"W924+Spreadsheet10.3!W929","v":-18.51230913300364},{"$f":"X924+Spreadsheet10.3!X929","v":-5.2685841095171897},{"$f":"Y924+Spreadsheet10.3!Y929","v":-4.5560796159256798},{"$f":"Z924+Spreadsheet10.3!Z929","v":-3.8583159210875402},{"$f":"AA924+Spreadsheet10.3!AA929","v":-3.1759634317374701},{"$f":"AB924+Spreadsheet10.3!AB929","v":-2.4853130627188103},{"$f":"AC924+Spreadsheet10.3!AC929","v":-1.85743693503326},{"$f":"AD924+Spreadsheet10.3!AD929","v":-1.22347975004508},{"$f":"AE924+Spreadsheet10.3!AE929","v":-0.59445693300493596}]
[null,"Simulation 896",{"$f":"C925+Spreadsheet10.3!C930","v":3.061666641276517E-2},{"$f":"D925+Spreadsheet10.3!D930","v":-0.16510653268734021},{"$f":"E925+Spreadsheet10.3!E930","v":0.3353757030972051},{"$f":"F925+Spreadsheet10.3!F930","v":-1.209425409678293},{"$f":"G925+Spreadsheet10.3!G930","v":0.55337069533022509},{"$f":"H925+Spreadsheet10.3!H930","v":2.6324288044001598},{"$f":"I925+Spreadsheet10.3!I930","v":6.2071283236601342},{"$f":"J925+Spreadsheet10.3!J930","v":3.3248294973973076},{"$f":"K925+Spreadsheet10.3!K930","v":5.779348546145175},{"$f":"L925+Spreadsheet10.3!L930","v":5.0084496781859595},{"$f":"M925+Spreadsheet10.3!M930","v":1.6958926613295948},{"$f":"N925+Spreadsheet10.3!N930","v":-0.86884934025236515},{"$f":"O925+Spreadsheet10.3!O930","v":-0.2919376239294178},{"$f":"P925+Spreadsheet10.3!P930","v":4.0330774903678712},{"$f":"Q925+Spreadsheet10.3!Q930","v":6.4376342931972861},{"$f":"R925+Spreadsheet10.3!R930","v":2.772885246648813},{"$f":"S925+Spreadsheet10.3!S930","v":0.12353018203790847},{"$f":"T925+Spreadsheet10.3!T930","v":-3.0078721390877914},{"$f":"U925+Spreadsheet10.3!U930","v":-6.722414561426203},{"$f":"V925+Spreadsheet10.3!V930","v":-6.6407299026164841},{"$f":"W925+Spreadsheet10.3!W930","v":-7.2210396158583769},{"$f":"X925+Spreadsheet10.3!X930","v":-9.9718750576907308E-2},{"$f":"Y925+Spreadsheet10.3!Y930","v":-0.105929593861744},{"$f":"Z925+Spreadsheet10.3!Z930","v":-0.10543809431439499},{"$f":"AA925+Spreadsheet10.3!AA930","v":-0.103389937699692},{"$f":"AB925+Spreadsheet10.3!AB930","v":-9.4542004933246798E-2},{"$f":"AC925+Spreadsheet10.3!AC930","v":-7.1366045310615994E-2},{"$f":"AD925+Spreadsheet10.3!AD930","v":-4.7556907351762899E-2},{"$f":"AE925+Spreadsheet10.3!AE930","v":-2.4396252394590399E-2}]
[null,"Simulation 897",{"$f":"C926+Spreadsheet10.3!C931","v":3.061666641276517E-2},{"$f":"D926+Spreadsheet10.3!D931","v":9.0558876438361651},{"$f":"E926+Spreadsheet10.3!E931","v":16.684591598150611},{"$f":"F926+Spreadsheet10.3!F931","v":21.499411362536648},{"$f":"G926+Spreadsheet10.3!G931","v":20.540687167849402},{"$f":"H926+Spreadsheet10.3!H931","v":16.88147419126658},{"$f":"I926+Spreadsheet10.3!I931","v":15.16682637028504},{"$f":"J926+Spreadsheet10.3!J931","v":11.20471806521379},{"$f":"K926+Spreadsheet10.3!K931","v":7.6600856718668551},{"$f":"L926+Spreadsheet10.3!L931","v":12.482897468909087},{"$f":"M926+Spreadsheet10.3!M931","v":9.394066855937945},{"$f":"N926+Spreadsheet10.3!N931","v":7.9619259916713956},{"$f":"O926+Spreadsheet10.3!O931","v":3.1032754465114007},{"$f":"P926+Spreadsheet10.3!P931","v":7.0252265509022696},{"$f":"Q926+Spreadsheet10.3!Q931","v":9.6441978608955701},{"$f":"R926+Spreadsheet10.3!R931","v":4.830190304428017},{"$f":"S926+Spreadsheet10.3!S931","v":4.9184310357940193},{"$f":"T926+Spreadsheet10.3!T931","v":-3.2397800248452699},{"$f":"U926+Spreadsheet10.3!U931","v":-5.4856942404784199},{"$f":"V926+Spreadsheet10.3!V931","v":-2.3050068223583104},{"$f":"W926+Spreadsheet10.3!W931","v":-3.3220350580845999},{"$f":"X926+Spreadsheet10.3!X931","v":2.53521273153771},{"$f":"Y926+Spreadsheet10.3!Y931","v":2.2125449068367002},{"$f":"Z926+Spreadsheet10.3!Z931","v":1.89230885399742},{"$f":"AA926+Spreadsheet10.3!AA931","v":1.5629060917082001},{"$f":"AB926+Spreadsheet10.3!AB931","v":1.22686531738904},{"$f":"AC926+Spreadsheet10.3!AC931","v":0.93597704730276299},{"$f":"AD926+Spreadsheet10.3!AD931","v":0.62889510730446396},{"$f":"AE926+Spreadsheet10.3!AE931","v":0.30962907211548202}]
[null,"Simulation 898",{"$f":"C927+Spreadsheet10.3!C932","v":3.061666641276517E-2},{"$f":"D927+Spreadsheet10.3!D932","v":6.9632684516759751},{"$f":"E927+Spreadsheet10.3!E932","v":8.1434048104143848},{"$f":"F927+Spreadsheet10.3!F932","v":7.535171653212875},{"$f":"G927+Spreadsheet10.3!G932","v":2.087774355959791},{"$f":"H927+Spreadsheet10.3!H932","v":-2.9621830729873189},{"$f":"I927+Spreadsheet10.3!I932","v":-5.8224245361540703},{"$f":"J927+Spreadsheet10.3!J932","v":-7.6520613184367807},{"$f":"K927+Spreadsheet10.3!K932","v":-2.947383556892194},{"$f":"L927+Spreadsheet10.3!L932","v":-2.6232634115200009},{"$f":"M927+Spreadsheet10.3!M932","v":-2.1442999096782067},{"$f":"N927+Spreadsheet10.3!N932","v":2.5542247338739639},{"$f":"O927+Spreadsheet10.3!O932","v":2.5963723841296225},{"$f":"P927+Spreadsheet10.3!P932","v":1.1661807918796974},{"$f":"Q927+Spreadsheet10.3!Q932","v":5.1110487443844441},{"$f":"R927+Spreadsheet10.3!R932","v":4.9918470976008003},{"$f":"S927+Spreadsheet10.3!S932","v":8.6387517145528996},{"$f":"T927+Spreadsheet10.3!T932","v":7.9437689192734302},{"$f":"U927+Spreadsheet10.3!U932","v":2.31148690392153},{"$f":"V927+Spreadsheet10.3!V932","v":3.4627396695813548},{"$f":"W927+Spreadsheet10.3!W932","v":6.4622854974557402},{"$f":"X927+Spreadsheet10.3!X932","v":0.99447172335618805},{"$f":"Y927+Spreadsheet10.3!Y932","v":0.942171064375116},{"$f":"Z927+Spreadsheet10.3!Z932","v":0.86369450851519602},{"$f":"AA927+Spreadsheet10.3!AA932","v":0.75773258217421002},{"$f":"AB927+Spreadsheet10.3!AB932","v":0.63233777118187395},{"$f":"AC927+Spreadsheet10.3!AC932","v":0.51027231361550696},{"$f":"AD927+Spreadsheet10.3!AD932","v":0.36092973713686605},{"$f":"AE927+Spreadsheet10.3!AE932","v":0.18637960171093099}]
[null,"Simulation 899",{"$f":"C928+Spreadsheet10.3!C933","v":3.061666641276517E-2},{"$f":"D928+Spreadsheet10.3!D933","v":0.4673899805523849},{"$f":"E928+Spreadsheet10.3!E933","v":-0.29118258703444999},{"$f":"F928+Spreadsheet10.3!F933","v":-4.6930563736970781},{"$f":"G928+Spreadsheet10.3!G933","v":-3.9844855787198901},{"$f":"H928+Spreadsheet10.3!H933","v":-3.4028191641504195},{"$f":"I928+Spreadsheet10.3!I933","v":-0.46265921617451022},{"$f":"J928+Spreadsheet10.3!J933","v":-2.7715921923780074},{"$f":"K928+Spreadsheet10.3!K933","v":-4.94978069518727},{"$f":"L928+Spreadsheet10.3!L933","v":-13.05713837142078},{"$f":"M928+Spreadsheet10.3!M933","v":-8.7683368059156415},{"$f":"N928+Spreadsheet10.3!N933","v":-13.076539169621549},{"$f":"O928+Spreadsheet10.3!O933","v":-12.908253710174389},{"$f":"P928+Spreadsheet10.3!P933","v":-11.074924740440142},{"$f":"Q928+Spreadsheet10.3!Q933","v":-13.766546721497159},{"$f":"R928+Spreadsheet10.3!R933","v":-13.43135158355863},{"$f":"S928+Spreadsheet10.3!S933","v":-14.80600142572467},{"$f":"T928+Spreadsheet10.3!T933","v":-17.193119235753858},{"$f":"U928+Spreadsheet10.3!U933","v":-16.794163257900401},{"$f":"V928+Spreadsheet10.3!V933","v":-12.550795712236607},{"$f":"W928+Spreadsheet10.3!W933","v":-10.408736060860935},{"$f":"X928+Spreadsheet10.3!X933","v":-0.17130745029661701},{"$f":"Y928+Spreadsheet10.3!Y933","v":-5.0310760828512699E-2},{"$f":"Z928+Spreadsheet10.3!Z933","v":3.8080285695292898E-2},{"$f":"AA928+Spreadsheet10.3!AA933","v":8.2170629570459397E-2},{"$f":"AB928+Spreadsheet10.3!AB933","v":0.107571168739823},{"$f":"AC928+Spreadsheet10.3!AC933","v":0.118388108404967},{"$f":"AD928+Spreadsheet10.3!AD933","v":0.103916341425659},{"$f":"AE928+Spreadsheet10.3!AE933","v":6.1639940581472298E-2}]
[null,"Simulation 900",{"$f":"C929+Spreadsheet10.3!C934","v":3.061666641276517E-2},{"$f":"D929+Spreadsheet10.3!D934","v":4.8074768036652546},{"$f":"E929+Spreadsheet10.3!E934","v":2.4275782516672191},{"$f":"F929+Spreadsheet10.3!F934","v":3.5456829867285604},{"$f":"G929+Spreadsheet10.3!G934","v":9.419518834737481},{"$f":"H929+Spreadsheet10.3!H934","v":8.0035827863460742},{"$f":"I929+Spreadsheet10.3!I934","v":3.8283902227192654},{"$f":"J929+Spreadsheet10.3!J934","v":8.601234926491319},{"$f":"K929+Spreadsheet10.3!K934","v":7.2041897620279247},{"$f":"L929+Spreadsheet10.3!L934","v":9.0178723318657958},{"$f":"M929+Spreadsheet10.3!M934","v":9.3196374914370406},{"$f":"N929+Spreadsheet10.3!N934","v":12.220921700016369},{"$f":"O929+Spreadsheet10.3!O934","v":8.7767312072554606},{"$f":"P929+Spreadsheet10.3!P934","v":6.7437795717123601},{"$f":"Q929+Spreadsheet10.3!Q934","v":7.0698576469140209},{"$f":"R929+Spreadsheet10.3!R934","v":1.5318078941734501},{"$f":"S929+Spreadsheet10.3!S934","v":-0.56070367071931293},{"$f":"T929+Spreadsheet10.3!T934","v":-3.4235268651188973},{"$f":"U929+Spreadsheet10.3!U934","v":-2.3128906028436935},{"$f":"V929+Spreadsheet10.3!V934","v":-5.8531320228308923},{"$f":"W929+Spreadsheet10.3!W934","v":0.57000041047681593},{"$f":"X929+Spreadsheet10.3!X934","v":0.27697079978581096},{"$f":"Y929+Spreadsheet10.3!Y934","v":0.243339572092443},{"$f":"Z929+Spreadsheet10.3!Z934","v":0.21046586616056101},{"$f":"AA929+Spreadsheet10.3!AA934","v":0.17828375146339401},{"$f":"AB929+Spreadsheet10.3!AB934","v":0.14396704597784898},{"$f":"AC929+Spreadsheet10.3!AC934","v":0.12477868461354599},{"$f":"AD929+Spreadsheet10.3!AD934","v":9.5328658020022494E-2},{"$f":"AE929+Spreadsheet10.3!AE934","v":5.1968311504511699E-2}]
[null,"Simulation 901",{"$f":"C930+Spreadsheet10.3!C935","v":3.061666641276517E-2},{"$f":"D930+Spreadsheet10.3!D935","v":-3.1993695200320893},{"$f":"E930+Spreadsheet10.3!E935","v":-6.0897350331384077},{"$f":"F930+Spreadsheet10.3!F935","v":-9.1560182091191393},{"$f":"G930+Spreadsheet10.3!G935","v":0.27904822003543472},{"$f":"H930+Spreadsheet10.3!H935","v":-5.5296583687072207},{"$f":"I930+Spreadsheet10.3!I935","v":-7.6605928472375648},{"$f":"J930+Spreadsheet10.3!J935","v":-4.6974194028182668},{"$f":"K930+Spreadsheet10.3!K935","v":-9.4348396426710188},{"$f":"L930+Spreadsheet10.3!L935","v":-12.598889638270379},{"$f":"M930+Spreadsheet10.3!M935","v":-6.1382959183004928},{"$f":"N930+Spreadsheet10.3!N935","v":-6.0854010378696355},{"$f":"O930+Spreadsheet10.3!O935","v":-0.83142101887897524},{"$f":"P930+Spreadsheet10.3!P935","v":-0.53713720926550002},{"$f":"Q930+Spreadsheet10.3!Q935","v":-1.4058518509056501},{"$f":"R930+Spreadsheet10.3!R935","v":2.478179503157445},{"$f":"S930+Spreadsheet10.3!S935","v":1.2467192408300081},{"$f":"T930+Spreadsheet10.3!T935","v":-3.2755115561420096},{"$f":"U930+Spreadsheet10.3!U935","v":-3.6021305472135507},{"$f":"V930+Spreadsheet10.3!V935","v":-4.70885916948302},{"$f":"W930+Spreadsheet10.3!W935","v":-2.3839790796275451},{"$f":"X930+Spreadsheet10.3!X935","v":1.11799844725657},{"$f":"Y930+Spreadsheet10.3!Y935","v":1.00217421167452},{"$f":"Z930+Spreadsheet10.3!Z935","v":0.86888320918039108},{"$f":"AA930+Spreadsheet10.3!AA935","v":0.7219041912951909},{"$f":"AB930+Spreadsheet10.3!AB935","v":0.57044971817093293},{"$f":"AC930+Spreadsheet10.3!AC935","v":0.44132349257648101},{"$f":"AD930+Spreadsheet10.3!AD935","v":0.29881832916527401},{"$f":"AE930+Spreadsheet10.3!AE935","v":0.14734104578822302}]
[null,"Simulation 902",{"$f":"C931+Spreadsheet10.3!C936","v":3.061666641276517E-2},{"$f":"D931+Spreadsheet10.3!D936","v":3.1810974112013346},{"$f":"E931+Spreadsheet10.3!E936","v":4.2637517836467653},{"$f":"F931+Spreadsheet10.3!F936","v":4.5588556265087998},{"$f":"G931+Spreadsheet10.3!G936","v":6.1081726290563747},{"$f":"H931+Spreadsheet10.3!H936","v":5.7855912388850239},{"$f":"I931+Spreadsheet10.3!I936","v":6.0474781759999985E-2},{"$f":"J931+Spreadsheet10.3!J936","v":-4.1066882281741703},{"$f":"K931+Spreadsheet10.3!K936","v":-3.7911640350382898},{"$f":"L931+Spreadsheet10.3!L936","v":0.14017521194078508},{"$f":"M931+Spreadsheet10.3!M936","v":-0.6962775342775096},{"$f":"N931+Spreadsheet10.3!N936","v":2.2765965349426844},{"$f":"O931+Spreadsheet10.3!O936","v":2.202398255797525},{"$f":"P931+Spreadsheet10.3!P936","v":-1.916969251061269},{"$f":"Q931+Spreadsheet10.3!Q936","v":0.36789896202291494},{"$f":"R931+Spreadsheet10.3!R936","v":0.38082666284985001},{"$f":"S931+Spreadsheet10.3!S936","v":2.8628232725132894},{"$f":"T931+Spreadsheet10.3!T936","v":-0.40195461944008493},{"$f":"U931+Spreadsheet10.3!U936","v":-2.6858789028464454},{"$f":"V931+Spreadsheet10.3!V936","v":2.2877484664977215},{"$f":"W931+Spreadsheet10.3!W936","v":1.3844150166089204},{"$f":"X931+Spreadsheet10.3!X936","v":1.61878228048901},{"$f":"Y931+Spreadsheet10.3!Y936","v":1.4069861251592699},{"$f":"Z931+Spreadsheet10.3!Z936","v":1.19096864361838},{"$f":"AA931+Spreadsheet10.3!AA936","v":0.96676892842386197},{"$f":"AB931+Spreadsheet10.3!AB936","v":0.74783756514784794},{"$f":"AC931+Spreadsheet10.3!AC936","v":0.56521055932647202},{"$f":"AD931+Spreadsheet10.3!AD936","v":0.37579905109421602},{"$f":"AE931+Spreadsheet10.3!AE936","v":0.18172583734533199}]
[null,"Simulation 903",{"$f":"C932+Spreadsheet10.3!C937","v":3.061666641276517E-2},{"$f":"D932+Spreadsheet10.3!D937","v":6.8711944693492351},{"$f":"E932+Spreadsheet10.3!E937","v":8.16725055118415},{"$f":"F932+Spreadsheet10.3!F937","v":4.6923364537381502},{"$f":"G932+Spreadsheet10.3!G937","v":8.3245818428060492},{"$f":"H932+Spreadsheet10.3!H937","v":6.0294978232057392},{"$f":"I932+Spreadsheet10.3!I937","v":3.9760257397296002},{"$f":"J932+Spreadsheet10.3!J937","v":-1.9229575961153405},{"$f":"K932+Spreadsheet10.3!K937","v":-2.5119193728596398},{"$f":"L932+Spreadsheet10.3!L937","v":-6.1164934530267105},{"$f":"M932+Spreadsheet10.3!M937","v":-16.498864359525562},{"$f":"N932+Spreadsheet10.3!N937","v":-13.371967395072311},{"$f":"O932+Spreadsheet10.3!O937","v":-15.402395827906297},{"$f":"P932+Spreadsheet10.3!P937","v":-13.307916469838418},{"$f":"Q932+Spreadsheet10.3!Q937","v":-7.4532838696391304},{"$f":"R932+Spreadsheet10.3!R937","v":-7.3181832602245791},{"$f":"S932+Spreadsheet10.3!S937","v":-11.458433927300691},{"$f":"T932+Spreadsheet10.3!T937","v":-20.115577593679269},{"$f":"U932+Spreadsheet10.3!U937","v":-17.20990209679649},{"$f":"V932+Spreadsheet10.3!V937","v":-12.4938352973363},{"$f":"W932+Spreadsheet10.3!W937","v":-8.3907246405909994},{"$f":"X932+Spreadsheet10.3!X937","v":3.0893873480150402},{"$f":"Y932+Spreadsheet10.3!Y937","v":2.79554059247649},{"$f":"Z932+Spreadsheet10.3!Z937","v":2.47246457486029},{"$f":"AA932+Spreadsheet10.3!AA937","v":2.1161419129892698},{"$f":"AB932+Spreadsheet10.3!AB937","v":1.7249631136291499},{"$f":"AC932+Spreadsheet10.3!AC937","v":1.3560427640178299},{"$f":"AD932+Spreadsheet10.3!AD937","v":0.93959837528330492},{"$f":"AE932+Spreadsheet10.3!AE937","v":0.47847822950202401}]
[null,"Simulation 904",{"$f":"C933+Spreadsheet10.3!C938","v":3.061666641276517E-2},{"$f":"D933+Spreadsheet10.3!D938","v":-1.97096529751034},{"$f":"E933+Spreadsheet10.3!E938","v":-5.7870292064710096},{"$f":"F933+Spreadsheet10.3!F938","v":-3.1822848592576998},{"$f":"G933+Spreadsheet10.3!G938","v":-2.5013061867104529},{"$f":"H933+Spreadsheet10.3!H938","v":-3.6681396021104802},{"$f":"I933+Spreadsheet10.3!I938","v":-0.15315206640226009},{"$f":"J933+Spreadsheet10.3!J938","v":3.4821212503581194},{"$f":"K933+Spreadsheet10.3!K938","v":2.6106034688768798},{"$f":"L933+Spreadsheet10.3!L938","v":6.7065569920909445},{"$f":"M933+Spreadsheet10.3!M938","v":3.9032403433847094},{"$f":"N933+Spreadsheet10.3!N938","v":10.192855791618079},{"$f":"O933+Spreadsheet10.3!O938","v":7.5338087516828551},{"$f":"P933+Spreadsheet10.3!P938","v":6.70959552664341},{"$f":"Q933+Spreadsheet10.3!Q938","v":6.9316831829894543},{"$f":"R933+Spreadsheet10.3!R938","v":7.2111207679061247},{"$f":"S933+Spreadsheet10.3!S938","v":7.0164525325961442},{"$f":"T933+Spreadsheet10.3!T938","v":3.7584754035531951},{"$f":"U933+Spreadsheet10.3!U938","v":-2.8531981753750899},{"$f":"V933+Spreadsheet10.3!V938","v":-9.1939509412130889},{"$f":"W933+Spreadsheet10.3!W938","v":-5.1034169842760804},{"$f":"X933+Spreadsheet10.3!X938","v":2.0983257717247001},{"$f":"Y933+Spreadsheet10.3!Y938","v":1.86554281405816},{"$f":"Z933+Spreadsheet10.3!Z938","v":1.6236965601698099},{"$f":"AA933+Spreadsheet10.3!AA938","v":1.3611876853546301},{"$f":"AB933+Spreadsheet10.3!AB938","v":1.08871002879088},{"$f":"AC933+Spreadsheet10.3!AC938","v":0.843374283543322},{"$f":"AD933+Spreadsheet10.3!AD938","v":0.57591031514838609},{"$f":"AE933+Spreadsheet10.3!AE938","v":0.28784296523501396}]
[null,"Simulation 905",{"$f":"C934+Spreadsheet10.3!C939","v":3.061666641276517E-2},{"$f":"D934+Spreadsheet10.3!D939","v":2.4401510948197647E-3},{"$f":"E934+Spreadsheet10.3!E939","v":-7.7368069430300004},{"$f":"F934+Spreadsheet10.3!F939","v":-10.028731837313325},{"$f":"G934+Spreadsheet10.3!G939","v":-6.4898119683866859},{"$f":"H934+Spreadsheet10.3!H939","v":-4.13627583741299},{"$f":"I934+Spreadsheet10.3!I939","v":-7.9336418891630149},{"$f":"J934+Spreadsheet10.3!J939","v":-10.489834454600127},{"$f":"K934+Spreadsheet10.3!K939","v":-7.3612509439256488},{"$f":"L934+Spreadsheet10.3!L939","v":-7.6369976467806211},{"$f":"M934+Spreadsheet10.3!M939","v":-9.2491808137679854},{"$f":"N934+Spreadsheet10.3!N939","v":-5.89591334691998},{"$f":"O934+Spreadsheet10.3!O939","v":-3.9609091195246098},{"$f":"P934+Spreadsheet10.3!P939","v":-3.5140021061339799},{"$f":"Q934+Spreadsheet10.3!Q939","v":-7.3919513359680051},{"$f":"R934+Spreadsheet10.3!R939","v":-3.0601341270182707},{"$f":"S934+Spreadsheet10.3!S939","v":-1.0953873834946846},{"$f":"T934+Spreadsheet10.3!T939","v":-2.61352612117029},{"$f":"U934+Spreadsheet10.3!U939","v":-10.39832761739402},{"$f":"V934+Spreadsheet10.3!V939","v":-8.5559649502223198},{"$f":"W934+Spreadsheet10.3!W939","v":-8.9508789875200794},{"$f":"X934+Spreadsheet10.3!X939","v":-2.3988751697479},{"$f":"Y934+Spreadsheet10.3!Y939","v":-1.9947313883431401},{"$f":"Z934+Spreadsheet10.3!Z939","v":-1.6189716264004801},{"$f":"AA934+Spreadsheet10.3!AA939","v":-1.27169608780265},{"$f":"AB934+Spreadsheet10.3!AB939","v":-0.94690878725931393},{"$f":"AC934+Spreadsheet10.3!AC939","v":-0.66772902099819598},{"$f":"AD934+Spreadsheet10.3!AD939","v":-0.41149641312930901},{"$f":"AE934+Spreadsheet10.3!AE939","v":-0.185375012413589}]
[null,"Simulation 906",{"$f":"C935+Spreadsheet10.3!C940","v":3.061666641276517E-2},{"$f":"D935+Spreadsheet10.3!D940","v":-2.0567802106188697},{"$f":"E935+Spreadsheet10.3!E940","v":-11.417696666878399},{"$f":"F935+Spreadsheet10.3!F940","v":-5.5777648857481692},{"$f":"G935+Spreadsheet10.3!G940","v":-12.604315457357238},{"$f":"H935+Spreadsheet10.3!H940","v":-15.818034372211688},{"$f":"I935+Spreadsheet10.3!I940","v":-22.656896685922618},{"$f":"J935+Spreadsheet10.3!J940","v":-26.030759610360093},{"$f":"K935+Spreadsheet10.3!K940","v":-29.820251544104465},{"$f":"L935+Spreadsheet10.3!L940","v":-26.829161712946732},{"$f":"M935+Spreadsheet10.3!M940","v":-19.484847028231339},{"$f":"N935+Spreadsheet10.3!N940","v":-26.465553033491993},{"$f":"O935+Spreadsheet10.3!O940","v":-19.62303861741702},{"$f":"P935+Spreadsheet10.3!P940","v":-12.189783528095669},{"$f":"Q935+Spreadsheet10.3!Q940","v":-13.08235164029915},{"$f":"R935+Spreadsheet10.3!R940","v":-18.245866891017954},{"$f":"S935+Spreadsheet10.3!S940","v":-16.406607039379189},{"$f":"T935+Spreadsheet10.3!T940","v":-19.499732307315043},{"$f":"U935+Spreadsheet10.3!U940","v":-31.553667244562483},{"$f":"V935+Spreadsheet10.3!V940","v":-43.256418050167056},{"$f":"W935+Spreadsheet10.3!W940","v":-44.223982091328118},{"$f":"X935+Spreadsheet10.3!X940","v":2.8691491168868404},{"$f":"Y935+Spreadsheet10.3!Y940","v":2.4513729286477197},{"$f":"Z935+Spreadsheet10.3!Z940","v":2.0391038615686199},{"$f":"AA935+Spreadsheet10.3!AA940","v":1.63642439242546},{"$f":"AB935+Spreadsheet10.3!AB940","v":1.24375508449149},{"$f":"AC935+Spreadsheet10.3!AC940","v":0.91568177288918196},{"$f":"AD935+Spreadsheet10.3!AD940","v":0.59108705929989602},{"$f":"AE935+Spreadsheet10.3!AE940","v":0.27823591064303599}]
[null,"Simulation 907",{"$f":"C936+Spreadsheet10.3!C941","v":3.061666641276517E-2},{"$f":"D936+Spreadsheet10.3!D941","v":5.2798920132905902},{"$f":"E936+Spreadsheet10.3!E941","v":4.4946506413303693},{"$f":"F936+Spreadsheet10.3!F941","v":8.7658023081207403},{"$f":"G936+Spreadsheet10.3!G941","v":8.8090595995936098},{"$f":"H936+Spreadsheet10.3!H941","v":6.2142679514052697},{"$f":"I936+Spreadsheet10.3!I941","v":3.8473106440505398},{"$f":"J936+Spreadsheet10.3!J941","v":4.8694073043045796},{"$f":"K936+Spreadsheet10.3!K941","v":4.0954442007896903},{"$f":"L936+Spreadsheet10.3!L941","v":8.1562446272082685},{"$f":"M936+Spreadsheet10.3!M941","v":5.3445223174595604},{"$f":"N936+Spreadsheet10.3!N941","v":1.0322267041804496},{"$f":"O936+Spreadsheet10.3!O941","v":5.5879716605252803},{"$f":"P936+Spreadsheet10.3!P941","v":6.5324331142520897},{"$f":"Q936+Spreadsheet10.3!Q941","v":5.8118119670701196},{"$f":"R936+Spreadsheet10.3!R941","v":1.0273889602060304},{"$f":"S936+Spreadsheet10.3!S941","v":-2.5316213738803399},{"$f":"T936+Spreadsheet10.3!T941","v":-1.6762022134427754},{"$f":"U936+Spreadsheet10.3!U941","v":3.7554308550355398},{"$f":"V936+Spreadsheet10.3!V941","v":3.2207392219236004},{"$f":"W936+Spreadsheet10.3!W941","v":3.1294528742149694},{"$f":"X936+Spreadsheet10.3!X941","v":-4.0341449811508703},{"$f":"Y936+Spreadsheet10.3!Y941","v":-3.5944759921507101},{"$f":"Z936+Spreadsheet10.3!Z941","v":-3.1284107164425703},{"$f":"AA936+Spreadsheet10.3!AA941","v":-2.6392236636256801},{"$f":"AB936+Spreadsheet10.3!AB941","v":-2.1137871570806901},{"$f":"AC936+Spreadsheet10.3!AC941","v":-1.6137467988165299},{"$f":"AD936+Spreadsheet10.3!AD941","v":-1.0856696901637399},{"$f":"AE936+Spreadsheet10.3!AE941","v":-0.538290134491898}]
[null,"Simulation 908",{"$f":"C937+Spreadsheet10.3!C942","v":3.061666641276517E-2},{"$f":"D937+Spreadsheet10.3!D942","v":7.5394104604945245},{"$f":"E937+Spreadsheet10.3!E942","v":9.6072429399447401},{"$f":"F937+Spreadsheet10.3!F942","v":4.5235740649043805},{"$f":"G937+Spreadsheet10.3!G942","v":3.644047495238055},{"$f":"H937+Spreadsheet10.3!H942","v":6.7675805280872501},{"$f":"I937+Spreadsheet10.3!I942","v":10.783739904232069},{"$f":"J937+Spreadsheet10.3!J942","v":8.3837701584349595},{"$f":"K937+Spreadsheet10.3!K942","v":4.1568184827541153},{"$f":"L937+Spreadsheet10.3!L942","v":3.0036179785473749},{"$f":"M937+Spreadsheet10.3!M942","v":0.91383002405757008},{"$f":"N937+Spreadsheet10.3!N942","v":3.4037421462073301},{"$f":"O937+Spreadsheet10.3!O942","v":2.4208407809531103},{"$f":"P937+Spreadsheet10.3!P942","v":-1.5513585385031452},{"$f":"Q937+Spreadsheet10.3!Q942","v":1.6896171222028955},{"$f":"R937+Spreadsheet10.3!R942","v":4.0290577035490651},{"$f":"S937+Spreadsheet10.3!S942","v":4.9862418709452498},{"$f":"T937+Spreadsheet10.3!T942","v":-4.5092636371126193},{"$f":"U937+Spreadsheet10.3!U942","v":-4.0566763077638504},{"$f":"V937+Spreadsheet10.3!V942","v":-5.7752837649081101},{"$f":"W937+Spreadsheet10.3!W942","v":-12.00300820770318},{"$f":"X937+Spreadsheet10.3!X942","v":1.01010188083968},{"$f":"Y937+Spreadsheet10.3!Y942","v":0.89163872168387703},{"$f":"Z937+Spreadsheet10.3!Z942","v":0.77355273813677605},{"$f":"AA937+Spreadsheet10.3!AA942","v":0.65011465166451499},{"$f":"AB937+Spreadsheet10.3!AB942","v":0.52050660636506607},{"$f":"AC937+Spreadsheet10.3!AC942","v":0.41097337627918701},{"$f":"AD937+Spreadsheet10.3!AD942","v":0.28602049261256596},{"$f":"AE937+Spreadsheet10.3!AE942","v":0.145479855978115}]
[null,"Simulation 909",{"$f":"C938+Spreadsheet10.3!C943","v":3.061666641276517E-2},{"$f":"D938+Spreadsheet10.3!D943","v":-3.9902326005594153},{"$f":"E938+Spreadsheet10.3!E943","v":-10.17746414556378},{"$f":"F938+Spreadsheet10.3!F943","v":-2.6212299952921745},{"$f":"G938+Spreadsheet10.3!G943","v":-4.6005771050420003},{"$f":"H938+Spreadsheet10.3!H943","v":-2.9536106164433509},{"$f":"I938+Spreadsheet10.3!I943","v":-0.87002821624400006},{"$f":"J938+Spreadsheet10.3!J943","v":-3.0087639865867399},{"$f":"K938+Spreadsheet10.3!K943","v":-2.4064201111152652},{"$f":"L938+Spreadsheet10.3!L943","v":-0.51908519508388018},{"$f":"M938+Spreadsheet10.3!M943","v":-1.0691110736383349},{"$f":"N938+Spreadsheet10.3!N943","v":-3.4695334103219011E-2},{"$f":"O938+Spreadsheet10.3!O943","v":-3.2642197004682298},{"$f":"P938+Spreadsheet10.3!P943","v":-3.4847878668737446},{"$f":"Q938+Spreadsheet10.3!Q943","v":-0.63952070988123566},{"$f":"R938+Spreadsheet10.3!R943","v":2.4401295149220497},{"$f":"S938+Spreadsheet10.3!S943","v":7.0938662592461803},{"$f":"T938+Spreadsheet10.3!T943","v":8.5655170322523411},{"$f":"U938+Spreadsheet10.3!U943","v":6.4548330496070196},{"$f":"V938+Spreadsheet10.3!V943","v":10.588480912750729},{"$f":"W938+Spreadsheet10.3!W943","v":11.67741017656693},{"$f":"X938+Spreadsheet10.3!X943","v":-2.1005026164382299},{"$f":"Y938+Spreadsheet10.3!Y943","v":-1.7808703098074301},{"$f":"Z938+Spreadsheet10.3!Z943","v":-1.47784043019925},{"$f":"AA938+Spreadsheet10.3!AA943","v":-1.19166929979775},{"$f":"AB938+Spreadsheet10.3!AB943","v":-0.91169302613386305},{"$f":"AC938+Spreadsheet10.3!AC943","v":-0.66076803975292797},{"$f":"AD938+Spreadsheet10.3!AD943","v":-0.42161644596843301},{"$f":"AE938+Spreadsheet10.3!AE943","v":-0.198320507650975}]
[null,"Simulation 910",{"$f":"C939+Spreadsheet10.3!C944","v":3.061666641276517E-2},{"$f":"D939+Spreadsheet10.3!D944","v":-6.3284732380115898},{"$f":"E939+Spreadsheet10.3!E944","v":-5.7579494740160495},{"$f":"F939+Spreadsheet10.3!F944","v":-8.6056681384666192},{"$f":"G939+Spreadsheet10.3!G944","v":-0.32650188875061037},{"$f":"H939+Spreadsheet10.3!H944","v":4.3866699316468001},{"$f":"I939+Spreadsheet10.3!I944","v":3.5068105420198767},{"$f":"J939+Spreadsheet10.3!J944","v":4.7727396249721403},{"$f":"K939+Spreadsheet10.3!K944","v":5.8219614776028452},{"$f":"L939+Spreadsheet10.3!L944","v":3.096641125260112},{"$f":"M939+Spreadsheet10.3!M944","v":6.1496366021390152},{"$f":"N939+Spreadsheet10.3!N944","v":8.710660716548869},{"$f":"O939+Spreadsheet10.3!O944","v":7.2086025392961801},{"$f":"P939+Spreadsheet10.3!P944","v":8.7031171719797094},{"$f":"Q939+Spreadsheet10.3!Q944","v":12.70639111435468},{"$f":"R939+Spreadsheet10.3!R944","v":12.666484273097769},{"$f":"S939+Spreadsheet10.3!S944","v":11.703153083639801},{"$f":"T939+Spreadsheet10.3!T944","v":13.759664992520566},{"$f":"U939+Spreadsheet10.3!U944","v":11.435873622362754},{"$f":"V939+Spreadsheet10.3!V944","v":11.700831565241803},{"$f":"W939+Spreadsheet10.3!W944","v":15.528519379379377},{"$f":"X939+Spreadsheet10.3!X944","v":0.34118550887931398},{"$f":"Y939+Spreadsheet10.3!Y944","v":0.26054146654021898},{"$f":"Z939+Spreadsheet10.3!Z944","v":0.185061552348875},{"$f":"AA939+Spreadsheet10.3!AA944","v":0.113995598535639},{"$f":"AB939+Spreadsheet10.3!AB944","v":5.59216163483231E-2},{"$f":"AC939+Spreadsheet10.3!AC944","v":2.9544639738782501E-2},{"$f":"AD939+Spreadsheet10.3!AD944","v":9.0213987739775296E-3},{"$f":"AE939+Spreadsheet10.3!AE944","v":-2.7033494680214197E-3}]
[null,"Simulation 911",{"$f":"C940+Spreadsheet10.3!C945","v":3.061666641276517E-2},{"$f":"D940+Spreadsheet10.3!D945","v":8.2876258670472858},{"$f":"E940+Spreadsheet10.3!E945","v":4.9727085318652948},{"$f":"F940+Spreadsheet10.3!F945","v":9.3352993394750747},{"$f":"G940+Spreadsheet10.3!G945","v":13.035695935905771},{"$f":"H940+Spreadsheet10.3!H945","v":10.874877578516285},{"$f":"I940+Spreadsheet10.3!I945","v":14.412930731087378},{"$f":"J940+Spreadsheet10.3!J945","v":15.4234868225145},{"$f":"K940+Spreadsheet10.3!K945","v":15.417754557885811},{"$f":"L940+Spreadsheet10.3!L945","v":16.241256293641712},{"$f":"M940+Spreadsheet10.3!M945","v":14.258251895745586},{"$f":"N940+Spreadsheet10.3!N945","v":12.324560629346498},{"$f":"O940+Spreadsheet10.3!O945","v":14.276622795236481},{"$f":"P940+Spreadsheet10.3!P945","v":5.8114601144927009},{"$f":"Q940+Spreadsheet10.3!Q945","v":1.1157870496924023},{"$f":"R940+Spreadsheet10.3!R945","v":7.0127450791352661},{"$f":"S940+Spreadsheet10.3!S945","v":4.2577893914644145},{"$f":"T940+Spreadsheet10.3!T945","v":1.6690105474652412},{"$f":"U940+Spreadsheet10.3!U945","v":4.4242247550860156},{"$f":"V940+Spreadsheet10.3!V945","v":5.4766220888046897},{"$f":"W940+Spreadsheet10.3!W945","v":8.1562538994552796},{"$f":"X940+Spreadsheet10.3!X945","v":6.5479880228502898},{"$f":"Y940+Spreadsheet10.3!Y945","v":5.8650677206199893},{"$f":"Z940+Spreadsheet10.3!Z945","v":5.1412263194832901},{"$f":"AA940+Spreadsheet10.3!AA945","v":4.3631519061771398},{"$f":"AB940+Spreadsheet10.3!AB945","v":3.52621380259315},{"$f":"AC940+Spreadsheet10.3!AC945","v":2.7385929726014702},{"$f":"AD940+Spreadsheet10.3!AD945","v":1.8751353877586499},{"$f":"AE940+Spreadsheet10.3!AE945","v":0.94407480772443297}]
[null,"Simulation 912",{"$f":"C941+Spreadsheet10.3!C946","v":3.061666641276517E-2},{"$f":"D941+Spreadsheet10.3!D946","v":-0.56896983534630019},{"$f":"E941+Spreadsheet10.3!E946","v":-1.0810335884876749},{"$f":"F941+Spreadsheet10.3!F946","v":-4.3256835713212345},{"$f":"G941+Spreadsheet10.3!G946","v":-3.0184082898365903},{"$f":"H941+Spreadsheet10.3!H946","v":0.15909855172693943},{"$f":"I941+Spreadsheet10.3!I946","v":4.4214207329184934},{"$f":"J941+Spreadsheet10.3!J946","v":2.5292002816810495},{"$f":"K941+Spreadsheet10.3!K946","v":2.750219007199135},{"$f":"L941+Spreadsheet10.3!L946","v":4.2822116717231706},{"$f":"M941+Spreadsheet10.3!M946","v":6.103834211940959},{"$f":"N941+Spreadsheet10.3!N946","v":4.0266211405309402},{"$f":"O941+Spreadsheet10.3!O946","v":-0.37130360472261525},{"$f":"P941+Spreadsheet10.3!P946","v":-4.4446548700444852},{"$f":"Q941+Spreadsheet10.3!Q946","v":-6.0823527015321197},{"$f":"R941+Spreadsheet10.3!R946","v":-13.343759588038528},{"$f":"S941+Spreadsheet10.3!S946","v":-13.362481437504112},{"$f":"T941+Spreadsheet10.3!T946","v":-18.643746672699109},{"$f":"U941+Spreadsheet10.3!U946","v":-22.859505114996697},{"$f":"V941+Spreadsheet10.3!V946","v":-29.571301462691622},{"$f":"W941+Spreadsheet10.3!W946","v":-35.08495709465614},{"$f":"X941+Spreadsheet10.3!X946","v":1.35616538494639E-3},{"$f":"Y941+Spreadsheet10.3!Y946","v":8.8792126685827893E-2},{"$f":"Z941+Spreadsheet10.3!Z946","v":0.14797888884440202},{"$f":"AA941+Spreadsheet10.3!AA946","v":0.184851623670439},{"$f":"AB941+Spreadsheet10.3!AB946","v":0.19679795190475599},{"$f":"AC941+Spreadsheet10.3!AC946","v":0.19389953921296402},{"$f":"AD941+Spreadsheet10.3!AD946","v":0.16061394036809398},{"$f":"AE941+Spreadsheet10.3!AE946","v":9.3323673680415803E-2}]
[null,"Simulation 913",{"$f":"C942+Spreadsheet10.3!C947","v":3.061666641276517E-2},{"$f":"D942+Spreadsheet10.3!D947","v":-2.8610956947183648},{"$f":"E942+Spreadsheet10.3!E947","v":-8.6062946927771904},{"$f":"F942+Spreadsheet10.3!F947","v":-10.073050628080981},{"$f":"G942+Spreadsheet10.3!G947","v":-12.368508555054166},{"$f":"H942+Spreadsheet10.3!H947","v":-16.07637487620649},{"$f":"I942+Spreadsheet10.3!I947","v":-12.92739201771224},{"$f":"J942+Spreadsheet10.3!J947","v":-10.664702926468991},{"$f":"K942+Spreadsheet10.3!K947","v":-12.13520520013391},{"$f":"L942+Spreadsheet10.3!L947","v":-9.1174918778754801},{"$f":"M942+Spreadsheet10.3!M947","v":-10.307821069625934},{"$f":"N942+Spreadsheet10.3!N947","v":-12.436219934149065},{"$f":"O942+Spreadsheet10.3!O947","v":-14.36344333749355},{"$f":"P942+Spreadsheet10.3!P947","v":-13.894272919572089},{"$f":"Q942+Spreadsheet10.3!Q947","v":-23.536096642132108},{"$f":"R942+Spreadsheet10.3!R947","v":-30.968055469421174},{"$f":"S942+Spreadsheet10.3!S947","v":-30.38613510474989},{"$f":"T942+Spreadsheet10.3!T947","v":-30.729523937208761},{"$f":"U942+Spreadsheet10.3!U947","v":-33.496381823277886},{"$f":"V942+Spreadsheet10.3!V947","v":-29.554667647640208},{"$f":"W942+Spreadsheet10.3!W947","v":-25.012008988361238},{"$f":"X942+Spreadsheet10.3!X947","v":-3.0584708729103998},{"$f":"Y942+Spreadsheet10.3!Y947","v":-2.5975868764031702},{"$f":"Z942+Spreadsheet10.3!Z947","v":-2.1574789869029898},{"$f":"AA942+Spreadsheet10.3!AA947","v":-1.74780236641665},{"$f":"AB942+Spreadsheet10.3!AB947","v":-1.3409655512226999},{"$f":"AC942+Spreadsheet10.3!AC947","v":-0.97833641205931499},{"$f":"AD942+Spreadsheet10.3!AD947","v":-0.62777008338991702},{"$f":"AE942+Spreadsheet10.3!AE947","v":-0.29709068243630998}]
[null,"Simulation 914",{"$f":"C943+Spreadsheet10.3!C948","v":3.061666641276517E-2},{"$f":"D943+Spreadsheet10.3!D948","v":2.0774243225874685},{"$f":"E943+Spreadsheet10.3!E948","v":-1.933446538374225},{"$f":"F943+Spreadsheet10.3!F948","v":4.2439880270169397},{"$f":"G943+Spreadsheet10.3!G948","v":2.6211886424363979},{"$f":"H943+Spreadsheet10.3!H948","v":6.4079868075730895},{"$f":"I943+Spreadsheet10.3!I948","v":12.72264812609048},{"$f":"J943+Spreadsheet10.3!J948","v":13.800282709150199},{"$f":"K943+Spreadsheet10.3!K948","v":10.569910244700988},{"$f":"L943+Spreadsheet10.3!L948","v":6.7197308629273707},{"$f":"M943+Spreadsheet10.3!M948","v":8.6794306136129507},{"$f":"N943+Spreadsheet10.3!N948","v":9.7153825865185457},{"$f":"O943+Spreadsheet10.3!O948","v":9.0010648985142172},{"$f":"P943+Spreadsheet10.3!P948","v":8.7933133085644091},{"$f":"Q943+Spreadsheet10.3!Q948","v":7.6837415013749428},{"$f":"R943+Spreadsheet10.3!R948","v":9.107995680446777},{"$f":"S943+Spreadsheet10.3!S948","v":6.2404338116304663},{"$f":"T943+Spreadsheet10.3!T948","v":5.9220370735045531},{"$f":"U943+Spreadsheet10.3!U948","v":13.17667276719124},{"$f":"V943+Spreadsheet10.3!V948","v":15.485423458462042},{"$f":"W943+Spreadsheet10.3!W948","v":15.458681624605633},{"$f":"X943+Spreadsheet10.3!X948","v":0.17026223891176301},{"$f":"Y943+Spreadsheet10.3!Y948","v":0.16181319255271601},{"$f":"Z943+Spreadsheet10.3!Z948","v":0.15177003400129399},{"$f":"AA943+Spreadsheet10.3!AA948","v":0.13929576303422},{"$f":"AB943+Spreadsheet10.3!AB948","v":0.117143811644566},{"$f":"AC943+Spreadsheet10.3!AC948","v":0.102280662424705},{"$f":"AD943+Spreadsheet10.3!AD948","v":7.7499414434847105E-2},{"$f":"AE943+Spreadsheet10.3!AE948","v":4.1660198730680199E-2}]
[null,"Simulation 915",{"$f":"C944+Spreadsheet10.3!C949","v":3.061666641276517E-2},{"$f":"D944+Spreadsheet10.3!D949","v":2.1835987127038949},{"$f":"E944+Spreadsheet10.3!E949","v":6.5429180178403499},{"$f":"F944+Spreadsheet10.3!F949","v":8.5409217923905505},{"$f":"G944+Spreadsheet10.3!G949","v":13.852859164504313},{"$f":"H944+Spreadsheet10.3!H949","v":11.671736074116454},{"$f":"I944+Spreadsheet10.3!I949","v":8.8462418299493137},{"$f":"J944+Spreadsheet10.3!J949","v":11.292422359541515},{"$f":"K944+Spreadsheet10.3!K949","v":7.1703515772350697},{"$f":"L944+Spreadsheet10.3!L949","v":11.78041850614601},{"$f":"M944+Spreadsheet10.3!M949","v":14.352246270153771},{"$f":"N944+Spreadsheet10.3!N949","v":19.568974828100508},{"$f":"O944+Spreadsheet10.3!O949","v":23.13747800145817},{"$f":"P944+Spreadsheet10.3!P949","v":22.860124879495689},{"$f":"Q944+Spreadsheet10.3!Q949","v":22.769091662470913},{"$f":"R944+Spreadsheet10.3!R949","v":21.495244294301301},{"$f":"S944+Spreadsheet10.3!S949","v":19.279443087127049},{"$f":"T944+Spreadsheet10.3!T949","v":18.770273632709909},{"$f":"U944+Spreadsheet10.3!U949","v":17.257065601263569},{"$f":"V944+Spreadsheet10.3!V949","v":17.900634660966318},{"$f":"W944+Spreadsheet10.3!W949","v":16.96227084032585},{"$f":"X944+Spreadsheet10.3!X949","v":4.7875807123259904},{"$f":"Y944+Spreadsheet10.3!Y949","v":4.2282415026340701},{"$f":"Z944+Spreadsheet10.3!Z949","v":3.6569266272073202},{"$f":"AA944+Spreadsheet10.3!AA949","v":3.0583980173754499},{"$f":"AB944+Spreadsheet10.3!AB949","v":2.4312994267783901},{"$f":"AC944+Spreadsheet10.3!AC949","v":1.86240039584825},{"$f":"AD944+Spreadsheet10.3!AD949","v":1.2575678099174901},{"$f":"AE944+Spreadsheet10.3!AE949","v":0.62327498050442398}]
[null,"Simulation 916",{"$f":"C945+Spreadsheet10.3!C950","v":3.061666641276517E-2},{"$f":"D945+Spreadsheet10.3!D950","v":-1.2589394525266111},{"$f":"E945+Spreadsheet10.3!E950","v":2.4916421439626752},{"$f":"F945+Spreadsheet10.3!F950","v":-3.1343252757959261},{"$f":"G945+Spreadsheet10.3!G950","v":-5.6060460336318352},{"$f":"H945+Spreadsheet10.3!H950","v":-2.2083107725386864},{"$f":"I945+Spreadsheet10.3!I950","v":-6.6899944206424298},{"$f":"J945+Spreadsheet10.3!J950","v":-4.6160006370191198},{"$f":"K945+Spreadsheet10.3!K950","v":-9.7113140274093581},{"$f":"L945+Spreadsheet10.3!L950","v":-14.419358182318987},{"$f":"M945+Spreadsheet10.3!M950","v":-18.301208445411888},{"$f":"N945+Spreadsheet10.3!N950","v":-13.01211270651314},{"$f":"O945+Spreadsheet10.3!O950","v":-10.643024509920089},{"$f":"P945+Spreadsheet10.3!P950","v":-6.4932339072480802},{"$f":"Q945+Spreadsheet10.3!Q950","v":0.72582522039429476},{"$f":"R945+Spreadsheet10.3!R950","v":-3.6719677168784401},{"$f":"S945+Spreadsheet10.3!S950","v":-5.8650734171072116},{"$f":"T945+Spreadsheet10.3!T950","v":-6.7069977632698095},{"$f":"U945+Spreadsheet10.3!U950","v":-9.3832761589229303},{"$f":"V945+Spreadsheet10.3!V950","v":-12.028611842843571},{"$f":"W945+Spreadsheet10.3!W950","v":-10.031193170759691},{"$f":"X945+Spreadsheet10.3!X950","v":2.4638004497846402},{"$f":"Y945+Spreadsheet10.3!Y950","v":2.1810136314528199},{"$f":"Z945+Spreadsheet10.3!Z950","v":1.89316435484514},{"$f":"AA945+Spreadsheet10.3!AA950","v":1.5800645409352401},{"$f":"AB945+Spreadsheet10.3!AB950","v":1.2490750177376502},{"$f":"AC945+Spreadsheet10.3!AC950","v":0.95610533406621701},{"$f":"AD945+Spreadsheet10.3!AD950","v":0.64418897705057998},{"$f":"AE945+Spreadsheet10.3!AE950","v":0.31710315928060701}]
[null,"Simulation 917",{"$f":"C946+Spreadsheet10.3!C951","v":3.061666641276517E-2},{"$f":"D946+Spreadsheet10.3!D951","v":4.2100545102056453},{"$f":"E946+Spreadsheet10.3!E951","v":-0.13709727078566503},{"$f":"F946+Spreadsheet10.3!F951","v":-4.6613540284284296},{"$f":"G946+Spreadsheet10.3!G951","v":-5.4784224842239553},{"$f":"H946+Spreadsheet10.3!H951","v":-9.8216825522062674},{"$f":"I946+Spreadsheet10.3!I951","v":-10.45892934675812},{"$f":"J946+Spreadsheet10.3!J951","v":-15.210945959489152},{"$f":"K946+Spreadsheet10.3!K951","v":-13.76772876726568},{"$f":"L946+Spreadsheet10.3!L951","v":-10.006713788646831},{"$f":"M946+Spreadsheet10.3!M951","v":-9.6869317889484101},{"$f":"N946+Spreadsheet10.3!N951","v":-12.03235581127727},{"$f":"O946+Spreadsheet10.3!O951","v":-10.85457984557967},{"$f":"P946+Spreadsheet10.3!P951","v":-10.84280521523185},{"$f":"Q946+Spreadsheet10.3!Q951","v":-11.488925857211012},{"$f":"R946+Spreadsheet10.3!R951","v":-6.0365920606669707},{"$f":"S946+Spreadsheet10.3!S951","v":-1.474279490254615},{"$f":"T946+Spreadsheet10.3!T951","v":-2.19756908011921},{"$f":"U946+Spreadsheet10.3!U951","v":-1.4071284440696199},{"$f":"V946+Spreadsheet10.3!V951","v":-12.213161118957231},{"$f":"W946+Spreadsheet10.3!W951","v":-12.91956131124353},{"$f":"X946+Spreadsheet10.3!X951","v":-2.0127076898385803},{"$f":"Y946+Spreadsheet10.3!Y951","v":-1.7776666685710001},{"$f":"Z946+Spreadsheet10.3!Z951","v":-1.53821238020674},{"$f":"AA946+Spreadsheet10.3!AA951","v":-1.2960922330524201},{"$f":"AB946+Spreadsheet10.3!AB951","v":-1.0377445170024799},{"$f":"AC946+Spreadsheet10.3!AC951","v":-0.78706681236259801},{"$f":"AD946+Spreadsheet10.3!AD951","v":-0.52710772423068697},{"$f":"AE946+Spreadsheet10.3!AE951","v":-0.26174348522054702}]
[null,"Simulation 918",{"$f":"C947+Spreadsheet10.3!C952","v":3.061666641276517E-2},{"$f":"D947+Spreadsheet10.3!D952","v":0.50708072512623747},{"$f":"E947+Spreadsheet10.3!E952","v":-3.3578107920532303},{"$f":"F947+Spreadsheet10.3!F952","v":-0.97844595801259993},{"$f":"G947+Spreadsheet10.3!G952","v":-0.54645307248232311},{"$f":"H947+Spreadsheet10.3!H952","v":-3.8257061953630354},{"$f":"I947+Spreadsheet10.3!I952","v":-2.8680035838856748},{"$f":"J947+Spreadsheet10.3!J952","v":-7.383496495573441},{"$f":"K947+Spreadsheet10.3!K952","v":-9.743797682477819},{"$f":"L947+Spreadsheet10.3!L952","v":-3.5309522307956795},{"$f":"M947+Spreadsheet10.3!M952","v":-2.9031214222979647},{"$f":"N947+Spreadsheet10.3!N952","v":-5.5859709737716896},{"$f":"O947+Spreadsheet10.3!O952","v":-5.4049546079826838},{"$f":"P947+Spreadsheet10.3!P952","v":-1.8533738857407203},{"$f":"Q947+Spreadsheet10.3!Q952","v":1.1269764015443595},{"$f":"R947+Spreadsheet10.3!R952","v":0.2864593437791001},{"$f":"S947+Spreadsheet10.3!S952","v":0.7858996433787695},{"$f":"T947+Spreadsheet10.3!T952","v":3.8141885620484102},{"$f":"U947+Spreadsheet10.3!U952","v":6.7125934564615495},{"$f":"V947+Spreadsheet10.3!V952","v":10.300023430709391},{"$f":"W947+Spreadsheet10.3!W952","v":11.45963329764284},{"$f":"X947+Spreadsheet10.3!X952","v":-2.5184692565764397},{"$f":"Y947+Spreadsheet10.3!Y952","v":-2.1508567272499199},{"$f":"Z947+Spreadsheet10.3!Z952","v":-1.7914373731865201},{"$f":"AA947+Spreadsheet10.3!AA952","v":-1.45066799124419},{"$f":"AB947+Spreadsheet10.3!AB952","v":-1.11268421244337},{"$f":"AC947+Spreadsheet10.3!AC952","v":-0.80649996417052294},{"$f":"AD947+Spreadsheet10.3!AD952","v":-0.51192770827529899},{"$f":"AE947+Spreadsheet10.3!AE952","v":-0.23928151958664201}]
[null,"Simulation 919",{"$f":"C948+Spreadsheet10.3!C953","v":3.061666641276517E-2},{"$f":"D948+Spreadsheet10.3!D953","v":6.3962263660206053},{"$f":"E948+Spreadsheet10.3!E953","v":4.9034332752861545},{"$f":"F948+Spreadsheet10.3!F953","v":2.8734556289553601},{"$f":"G948+Spreadsheet10.3!G953","v":-2.9613505781253604},{"$f":"H948+Spreadsheet10.3!H953","v":3.44877023960469},{"$f":"I948+Spreadsheet10.3!I953","v":6.9914577410492802},{"$f":"J948+Spreadsheet10.3!J953","v":6.7565101714938454},{"$f":"K948+Spreadsheet10.3!K953","v":9.1147687263548693},{"$f":"L948+Spreadsheet10.3!L953","v":11.058690821715416},{"$f":"M948+Spreadsheet10.3!M953","v":7.9442815831942504},{"$f":"N948+Spreadsheet10.3!N953","v":11.373600399106696},{"$f":"O948+Spreadsheet10.3!O953","v":12.048728108978574},{"$f":"P948+Spreadsheet10.3!P953","v":12.626339097158406},{"$f":"Q948+Spreadsheet10.3!Q953","v":13.64574189791535},{"$f":"R948+Spreadsheet10.3!R953","v":18.001358080721101},{"$f":"S948+Spreadsheet10.3!S953","v":15.09519164902631},{"$f":"T948+Spreadsheet10.3!T953","v":10.053481451000799},{"$f":"U948+Spreadsheet10.3!U953","v":4.6132271258292947},{"$f":"V948+Spreadsheet10.3!V953","v":11.50665609742998},{"$f":"W948+Spreadsheet10.3!W953","v":12.249683403069159},{"$f":"X948+Spreadsheet10.3!X953","v":3.9455490349447699},{"$f":"Y948+Spreadsheet10.3!Y953","v":3.5093120732484704},{"$f":"Z948+Spreadsheet10.3!Z953","v":3.0617894767211098},{"$f":"AA948+Spreadsheet10.3!AA953","v":2.5885349464262597},{"$f":"AB948+Spreadsheet10.3!AB953","v":2.0808436074391099},{"$f":"AC948+Spreadsheet10.3!AC953","v":1.6131713343727099},{"$f":"AD948+Spreadsheet10.3!AD953","v":1.10289237436154},{"$f":"AE948+Spreadsheet10.3!AE953","v":0.55438163962363796}]
[null,"Simulation 920",{"$f":"C949+Spreadsheet10.3!C954","v":3.061666641276517E-2},{"$f":"D949+Spreadsheet10.3!D954","v":-2.2477510061535404},{"$f":"E949+Spreadsheet10.3!E954","v":-3.32265802353424},{"$f":"F949+Spreadsheet10.3!F954","v":-6.1485705141466998},{"$f":"G949+Spreadsheet10.3!G954","v":0.62309507542852849},{"$f":"H949+Spreadsheet10.3!H954","v":4.3200593269842491},{"$f":"I949+Spreadsheet10.3!I954","v":3.4774807860758994},{"$f":"J949+Spreadsheet10.3!J954","v":4.2457733874861994},{"$f":"K949+Spreadsheet10.3!K954","v":3.4074513516703018},{"$f":"L949+Spreadsheet10.3!L954","v":1.3232872816346504},{"$f":"M949+Spreadsheet10.3!M954","v":1.0343647295657004},{"$f":"N949+Spreadsheet10.3!N954","v":-4.3769898780920986},{"$f":"O949+Spreadsheet10.3!O954","v":-2.6903455524637589},{"$f":"P949+Spreadsheet10.3!P954","v":-5.6901981400877499},{"$f":"Q949+Spreadsheet10.3!Q954","v":-8.72564565374973},{"$f":"R949+Spreadsheet10.3!R954","v":-15.180882417955221},{"$f":"S949+Spreadsheet10.3!S954","v":-25.796787795870188},{"$f":"T949+Spreadsheet10.3!T954","v":-23.72202056971302},{"$f":"U949+Spreadsheet10.3!U954","v":-25.031811148007449},{"$f":"V949+Spreadsheet10.3!V954","v":-33.549574148784743},{"$f":"W949+Spreadsheet10.3!W954","v":-36.531806214959687},{"$f":"X949+Spreadsheet10.3!X954","v":4.0264270362507704},{"$f":"Y949+Spreadsheet10.3!Y954","v":3.4648607147464099},{"$f":"Z949+Spreadsheet10.3!Z954","v":2.91302580629042},{"$f":"AA949+Spreadsheet10.3!AA954","v":2.360634588535},{"$f":"AB949+Spreadsheet10.3!AB954","v":1.8182423982717899},{"$f":"AC949+Spreadsheet10.3!AC954","v":1.3530868970732501},{"$f":"AD949+Spreadsheet10.3!AD954","v":0.88551126385553303},{"$f":"AE949+Spreadsheet10.3!AE954","v":0.42342860181895497}]
[null,"Simulation 921",{"$f":"C950+Spreadsheet10.3!C955","v":3.061666641276517E-2},{"$f":"D950+Spreadsheet10.3!D955","v":-1.9684574647082851},{"$f":"E950+Spreadsheet10.3!E955","v":-5.9289679317801092},{"$f":"F950+Spreadsheet10.3!F955","v":-5.5622539481891993},{"$f":"G950+Spreadsheet10.3!G955","v":-8.4314029327936488},{"$f":"H950+Spreadsheet10.3!H955","v":-14.681108959991036},{"$f":"I950+Spreadsheet10.3!I955","v":-13.973404997994741},{"$f":"J950+Spreadsheet10.3!J955","v":-9.1074445949696106},{"$f":"K950+Spreadsheet10.3!K955","v":-12.82296087956923},{"$f":"L950+Spreadsheet10.3!L955","v":-14.11323866402933},{"$f":"M950+Spreadsheet10.3!M955","v":-12.197487504061009},{"$f":"N950+Spreadsheet10.3!N955","v":-11.815648066210581},{"$f":"O950+Spreadsheet10.3!O955","v":-13.00717873751749},{"$f":"P950+Spreadsheet10.3!P955","v":-8.650246658033101},{"$f":"Q950+Spreadsheet10.3!Q955","v":-2.3087615067923104},{"$f":"R950+Spreadsheet10.3!R955","v":-0.88287795139577452},{"$f":"S950+Spreadsheet10.3!S955","v":-0.58339812249303025},{"$f":"T950+Spreadsheet10.3!T955","v":-0.35168740364008988},{"$f":"U950+Spreadsheet10.3!U955","v":-0.91851294806438011},{"$f":"V950+Spreadsheet10.3!V955","v":-3.1012086830244447},{"$f":"W950+Spreadsheet10.3!W955","v":-3.9949063029707848},{"$f":"X950+Spreadsheet10.3!X955","v":-1.8484752549087702},{"$f":"Y950+Spreadsheet10.3!Y955","v":-1.6536363736252802},{"$f":"Z950+Spreadsheet10.3!Z955","v":-1.45539216412453},{"$f":"AA950+Spreadsheet10.3!AA955","v":-1.2459947127500499},{"$f":"AB950+Spreadsheet10.3!AB955","v":-1.0164163880599399},{"$f":"AC950+Spreadsheet10.3!AC955","v":-0.78406080215657392},{"$f":"AD950+Spreadsheet10.3!AD955","v":-0.53529537265591698},{"$f":"AE950+Spreadsheet10.3!AE955","v":-0.27089101481546202}]
[null,"Simulation 922",{"$f":"C951+Spreadsheet10.3!C956","v":3.061666641276517E-2},{"$f":"D951+Spreadsheet10.3!D956","v":3.7880592875759449},{"$f":"E951+Spreadsheet10.3!E956","v":4.2764537279871302},{"$f":"F951+Spreadsheet10.3!F956","v":0.29223502030536519},{"$f":"G951+Spreadsheet10.3!G956","v":1.3302957934088102},{"$f":"H951+Spreadsheet10.3!H956","v":7.3643374000391812},{"$f":"I951+Spreadsheet10.3!I956","v":9.0009514960933306},{"$f":"J951+Spreadsheet10.3!J956","v":8.1085052116451752},{"$f":"K951+Spreadsheet10.3!K956","v":10.143442244732533},{"$f":"L951+Spreadsheet10.3!L956","v":12.22048556771486},{"$f":"M951+Spreadsheet10.3!M956","v":12.657237173815243},{"$f":"N951+Spreadsheet10.3!N956","v":12.745631910810598},{"$f":"O951+Spreadsheet10.3!O956","v":15.27479340443516},{"$f":"P951+Spreadsheet10.3!P956","v":15.720692685680671},{"$f":"Q951+Spreadsheet10.3!Q956","v":17.276479928848907},{"$f":"R951+Spreadsheet10.3!R956","v":21.92924782389116},{"$f":"S951+Spreadsheet10.3!S956","v":21.135773265719322},{"$f":"T951+Spreadsheet10.3!T956","v":22.171046177769082},{"$f":"U951+Spreadsheet10.3!U956","v":19.0842274360038},{"$f":"V951+Spreadsheet10.3!V956","v":19.43547096892538},{"$f":"W951+Spreadsheet10.3!W956","v":16.468395434102291},{"$f":"X951+Spreadsheet10.3!X956","v":4.8389842860157302},{"$f":"Y951+Spreadsheet10.3!Y956","v":4.25129394492697},{"$f":"Z951+Spreadsheet10.3!Z956","v":3.65330848628144},{"$f":"AA951+Spreadsheet10.3!AA956","v":3.0372825680525901},{"$f":"AB951+Spreadsheet10.3!AB956","v":2.4040527140046697},{"$f":"AC951+Spreadsheet10.3!AC956","v":1.8334811042165902},{"$f":"AD951+Spreadsheet10.3!AD956","v":1.23094871158136},{"$f":"AE951+Spreadsheet10.3!AE956","v":0.60685495324550198}]
[null,"Simulation 923",{"$f":"C952+Spreadsheet10.3!C957","v":3.061666641276517E-2},{"$f":"D952+Spreadsheet10.3!D957","v":3.5567046024987832},{"$f":"E952+Spreadsheet10.3!E957","v":2.2364731533731899},{"$f":"F952+Spreadsheet10.3!F957","v":2.3448525432544169},{"$f":"G952+Spreadsheet10.3!G957","v":1.2240319463881151},{"$f":"H952+Spreadsheet10.3!H957","v":1.5404486265190751},{"$f":"I952+Spreadsheet10.3!I957","v":4.8203774170984106},{"$f":"J952+Spreadsheet10.3!J957","v":7.1945101740074699},{"$f":"K952+Spreadsheet10.3!K957","v":10.4325677130961},{"$f":"L952+Spreadsheet10.3!L957","v":12.16336274342364},{"$f":"M952+Spreadsheet10.3!M957","v":10.413729676762859},{"$f":"N952+Spreadsheet10.3!N957","v":12.212418656753531},{"$f":"O952+Spreadsheet10.3!O957","v":14.204048781597759},{"$f":"P952+Spreadsheet10.3!P957","v":16.031714208858389},{"$f":"Q952+Spreadsheet10.3!Q957","v":16.778067888326472},{"$f":"R952+Spreadsheet10.3!R957","v":17.487772838642812},{"$f":"S952+Spreadsheet10.3!S957","v":17.79158043679611},{"$f":"T952+Spreadsheet10.3!T957","v":14.482185512746542},{"$f":"U952+Spreadsheet10.3!U957","v":12.889852767957841},{"$f":"V952+Spreadsheet10.3!V957","v":8.0824353997809002},{"$f":"W952+Spreadsheet10.3!W957","v":11.745415077685838},{"$f":"X952+Spreadsheet10.3!X957","v":2.12517658419427},{"$f":"Y952+Spreadsheet10.3!Y957","v":1.9103712886464801},{"$f":"Z952+Spreadsheet10.3!Z957","v":1.6880175056753401},{"$f":"AA952+Spreadsheet10.3!AA957","v":1.4397125875160099},{"$f":"AB952+Spreadsheet10.3!AB957","v":1.1732051022900001},{"$f":"AC952+Spreadsheet10.3!AC957","v":0.923635691490998},{"$f":"AD952+Spreadsheet10.3!AD957","v":0.64249496140973306},{"$f":"AE952+Spreadsheet10.3!AE957","v":0.327455357577284}]
[null,"Simulation 924",{"$f":"C953+Spreadsheet10.3!C958","v":3.061666641276517E-2},{"$f":"D953+Spreadsheet10.3!D958","v":-1.0471194537086899},{"$f":"E953+Spreadsheet10.3!E958","v":-1.8888073159375198},{"$f":"F953+Spreadsheet10.3!F958","v":0.18490873371033523},{"$f":"G953+Spreadsheet10.3!G958","v":-6.61520198638725},{"$f":"H953+Spreadsheet10.3!H958","v":-7.0130790815114104},{"$f":"I953+Spreadsheet10.3!I958","v":-9.6366590252637643},{"$f":"J953+Spreadsheet10.3!J958","v":-12.56884488415133},{"$f":"K953+Spreadsheet10.3!K958","v":-6.8660494604525439},{"$f":"L953+Spreadsheet10.3!L958","v":-6.2330877818710819},{"$f":"M953+Spreadsheet10.3!M958","v":-7.9358610132358649},{"$f":"N953+Spreadsheet10.3!N958","v":-18.110706094396882},{"$f":"O953+Spreadsheet10.3!O958","v":-14.32319521696985},{"$f":"P953+Spreadsheet10.3!P958","v":-20.376749479694972},{"$f":"Q953+Spreadsheet10.3!Q958","v":-14.88662111654947},{"$f":"R953+Spreadsheet10.3!R958","v":-17.355227688914471},{"$f":"S953+Spreadsheet10.3!S958","v":-18.6267698327757},{"$f":"T953+Spreadsheet10.3!T958","v":-9.1482652483151483},{"$f":"U953+Spreadsheet10.3!U958","v":-11.208100293387421},{"$f":"V953+Spreadsheet10.3!V958","v":-15.069757832952041},{"$f":"W953+Spreadsheet10.3!W958","v":-10.943765967205978},{"$f":"X953+Spreadsheet10.3!X958","v":-2.02945065529725},{"$f":"Y953+Spreadsheet10.3!Y958","v":-1.75036847585749},{"$f":"Z953+Spreadsheet10.3!Z958","v":-1.4754258292990101},{"$f":"AA953+Spreadsheet10.3!AA958","v":-1.20612627413955},{"$f":"AB953+Spreadsheet10.3!AB958","v":-0.93713413954990199},{"$f":"AC953+Spreadsheet10.3!AC958","v":-0.68857300759164197},{"$f":"AD953+Spreadsheet10.3!AD958","v":-0.44480271568819502},{"$f":"AE953+Spreadsheet10.3!AE958","v":-0.21221136512511402}]
[null,"Simulation 925",{"$f":"C954+Spreadsheet10.3!C959","v":3.061666641276517E-2},{"$f":"D954+Spreadsheet10.3!D959","v":2.9626770996237246},{"$f":"E954+Spreadsheet10.3!E959","v":2.7184163992386052},{"$f":"F954+Spreadsheet10.3!F959","v":-4.5271893481313406},{"$f":"G954+Spreadsheet10.3!G959","v":-1.7244472608207202},{"$f":"H954+Spreadsheet10.3!H959","v":-2.5588284732003688},{"$f":"I954+Spreadsheet10.3!I959","v":-4.1752925043995308},{"$f":"J954+Spreadsheet10.3!J959","v":-8.0398390508009694},{"$f":"K954+Spreadsheet10.3!K959","v":-11.67778652344446},{"$f":"L954+Spreadsheet10.3!L959","v":-2.1284963171599891},{"$f":"M954+Spreadsheet10.3!M959","v":-3.4031254558161912},{"$f":"N954+Spreadsheet10.3!N959","v":-3.8589971271166608},{"$f":"O954+Spreadsheet10.3!O959","v":-1.4257119270455796},{"$f":"P954+Spreadsheet10.3!P959","v":-2.9506289581531906},{"$f":"Q954+Spreadsheet10.3!Q959","v":-3.2924105516908302},{"$f":"R954+Spreadsheet10.3!R959","v":1.1110703041473107},{"$f":"S954+Spreadsheet10.3!S959","v":5.4869717201324839},{"$f":"T954+Spreadsheet10.3!T959","v":6.1463039332823044},{"$f":"U954+Spreadsheet10.3!U959","v":4.8543669528584745},{"$f":"V954+Spreadsheet10.3!V959","v":10.041849203755159},{"$f":"W954+Spreadsheet10.3!W959","v":10.938449090598249},{"$f":"X954+Spreadsheet10.3!X959","v":5.7772820222034298},{"$f":"Y954+Spreadsheet10.3!Y959","v":5.1502151324804606},{"$f":"Z954+Spreadsheet10.3!Z959","v":4.4888441922282798},{"$f":"AA954+Spreadsheet10.3!AA959","v":3.7831172500904597},{"$f":"AB954+Spreadsheet10.3!AB959","v":3.03130803493957},{"$f":"AC954+Spreadsheet10.3!AC959","v":2.3392182884545498},{"$f":"AD954+Spreadsheet10.3!AD959","v":1.5913472192505},{"$f":"AE954+Spreadsheet10.3!AE959","v":0.79543898678062797}]
[null,"Simulation 926",{"$f":"C955+Spreadsheet10.3!C960","v":3.061666641276517E-2},{"$f":"D955+Spreadsheet10.3!D960","v":-0.17947144825037487},{"$f":"E955+Spreadsheet10.3!E960","v":0.75326559243289992},{"$f":"F955+Spreadsheet10.3!F960","v":3.0265206067688593},{"$f":"G955+Spreadsheet10.3!G960","v":8.1415296186558006},{"$f":"H955+Spreadsheet10.3!H960","v":10.04363030984466},{"$f":"I955+Spreadsheet10.3!I960","v":10.491766899913818},{"$f":"J955+Spreadsheet10.3!J960","v":11.315926734895852},{"$f":"K955+Spreadsheet10.3!K960","v":10.706936921961045},{"$f":"L955+Spreadsheet10.3!L960","v":9.8300113019293853},{"$f":"M955+Spreadsheet10.3!M960","v":12.015042485100938},{"$f":"N955+Spreadsheet10.3!N960","v":12.6186793567297},{"$f":"O955+Spreadsheet10.3!O960","v":15.114733963781781},{"$f":"P955+Spreadsheet10.3!P960","v":13.288723100069461},{"$f":"Q955+Spreadsheet10.3!Q960","v":15.651797856146146},{"$f":"R955+Spreadsheet10.3!R960","v":13.926966883075091},{"$f":"S955+Spreadsheet10.3!S960","v":14.435304044813774},{"$f":"T955+Spreadsheet10.3!T960","v":15.933093503129328},{"$f":"U955+Spreadsheet10.3!U960","v":16.704365555530213},{"$f":"V955+Spreadsheet10.3!V960","v":13.492556729201441},{"$f":"W955+Spreadsheet10.3!W960","v":14.141649958328426},{"$f":"X955+Spreadsheet10.3!X960","v":1.0101108630037601},{"$f":"Y955+Spreadsheet10.3!Y960","v":0.99681445612539699},{"$f":"Z955+Spreadsheet10.3!Z960","v":0.95658014036853201},{"$f":"AA955+Spreadsheet10.3!AA960","v":0.87842376924512999},{"$f":"AB955+Spreadsheet10.3!AB960","v":0.76585952160981596},{"$f":"AC955+Spreadsheet10.3!AC960","v":0.63946210968289607},{"$f":"AD955+Spreadsheet10.3!AD960","v":0.468684775834182},{"$f":"AE955+Spreadsheet10.3!AE960","v":0.25048637700860898}]
[null,"Simulation 927",{"$f":"C956+Spreadsheet10.3!C961","v":3.061666641276517E-2},{"$f":"D956+Spreadsheet10.3!D961","v":-0.16283836531951512},{"$f":"E956+Spreadsheet10.3!E961","v":2.2389862928481761},{"$f":"F956+Spreadsheet10.3!F961","v":6.5453400613673747},{"$f":"G956+Spreadsheet10.3!G961","v":11.765594733435158},{"$f":"H956+Spreadsheet10.3!H961","v":12.43782712937865},{"$f":"I956+Spreadsheet10.3!I961","v":10.681042785113769},{"$f":"J956+Spreadsheet10.3!J961","v":8.9942592331264297},{"$f":"K956+Spreadsheet10.3!K961","v":1.6720982970862777},{"$f":"L956+Spreadsheet10.3!L961","v":2.7044352306074453},{"$f":"M956+Spreadsheet10.3!M961","v":3.377324947683793},{"$f":"N956+Spreadsheet10.3!N961","v":-2.4259366516134149},{"$f":"O956+Spreadsheet10.3!O961","v":2.0296697380497255},{"$f":"P956+Spreadsheet10.3!P961","v":1.8680543552132352},{"$f":"Q956+Spreadsheet10.3!Q961","v":-8.7821344023055996},{"$f":"R956+Spreadsheet10.3!R961","v":-3.8958787685927092},{"$f":"S956+Spreadsheet10.3!S961","v":-1.6919772557576103},{"$f":"T956+Spreadsheet10.3!T961","v":2.9473437080501599},{"$f":"U956+Spreadsheet10.3!U961","v":-0.93352098564988051},{"$f":"V956+Spreadsheet10.3!V961","v":7.11899053453965},{"$f":"W956+Spreadsheet10.3!W961","v":4.1304432306637446},{"$f":"X956+Spreadsheet10.3!X961","v":3.5053649158321103},{"$f":"Y956+Spreadsheet10.3!Y961","v":3.1841586507610904},{"$f":"Z956+Spreadsheet10.3!Z961","v":2.8284670577142603},{"$f":"AA956+Spreadsheet10.3!AA961","v":2.4183523902833097},{"$f":"AB956+Spreadsheet10.3!AB961","v":1.9699155605405101},{"$f":"AC956+Spreadsheet10.3!AC961","v":1.5420073240269199},{"$f":"AD956+Spreadsheet10.3!AD961","v":1.06225226010525},{"$f":"AE956+Spreadsheet10.3!AE961","v":0.536832954510988}]
[null,"Simulation 928",{"$f":"C957+Spreadsheet10.3!C962","v":3.061666641276517E-2},{"$f":"D957+Spreadsheet10.3!D962","v":2.6773601439028809},{"$f":"E957+Spreadsheet10.3!E962","v":1.8831283965343848},{"$f":"F957+Spreadsheet10.3!F962","v":-0.193705927376151},{"$f":"G957+Spreadsheet10.3!G962","v":4.6287450029882997},{"$f":"H957+Spreadsheet10.3!H962","v":8.2085837799374293},{"$f":"I957+Spreadsheet10.3!I962","v":9.0309416979885739},{"$f":"J957+Spreadsheet10.3!J962","v":9.31300527812631},{"$f":"K957+Spreadsheet10.3!K962","v":10.926198340806799},{"$f":"L957+Spreadsheet10.3!L962","v":10.27587539581031},{"$f":"M957+Spreadsheet10.3!M962","v":11.12308415458115},{"$f":"N957+Spreadsheet10.3!N962","v":10.99569689184392},{"$f":"O957+Spreadsheet10.3!O962","v":7.4965708708507508},{"$f":"P957+Spreadsheet10.3!P962","v":5.6544877125449773},{"$f":"Q957+Spreadsheet10.3!Q962","v":-0.9347937562847588},{"$f":"R957+Spreadsheet10.3!R962","v":-5.9490923225836694},{"$f":"S957+Spreadsheet10.3!S962","v":-9.375410526976923},{"$f":"T957+Spreadsheet10.3!T962","v":-14.025170433662899},{"$f":"U957+Spreadsheet10.3!U962","v":-8.3015866876708131},{"$f":"V957+Spreadsheet10.3!V962","v":-6.3265088069200131},{"$f":"W957+Spreadsheet10.3!W962","v":-11.606377951066946},{"$f":"X957+Spreadsheet10.3!X962","v":-0.62566517852204095},{"$f":"Y957+Spreadsheet10.3!Y962","v":-0.55355406917198002},{"$f":"Z957+Spreadsheet10.3!Z962","v":-0.48138320970208698},{"$f":"AA957+Spreadsheet10.3!AA962","v":-0.40284014185156103},{"$f":"AB957+Spreadsheet10.3!AB962","v":-0.31581641526827797},{"$f":"AC957+Spreadsheet10.3!AC962","v":-0.225065047460485},{"$f":"AD957+Spreadsheet10.3!AD962","v":-0.13939130071175201},{"$f":"AE957+Spreadsheet10.3!AE962","v":-6.3385203150486291E-2}]
[null,"Simulation 929",{"$f":"C958+Spreadsheet10.3!C963","v":3.061666641276517E-2},{"$f":"D958+Spreadsheet10.3!D963","v":1.1852642984913953E-2},{"$f":"E958+Spreadsheet10.3!E963","v":-5.1189182423294106},{"$f":"F958+Spreadsheet10.3!F963","v":-12.14328667645964},{"$f":"G958+Spreadsheet10.3!G963","v":-12.4947084873543},{"$f":"H958+Spreadsheet10.3!H963","v":-12.496269880329612},{"$f":"I958+Spreadsheet10.3!I963","v":-2.9612154781916402},{"$f":"J958+Spreadsheet10.3!J963","v":-4.3976804106414802},{"$f":"K958+Spreadsheet10.3!K963","v":-7.792494560393969},{"$f":"L958+Spreadsheet10.3!L963","v":-5.4734997970936012},{"$f":"M958+Spreadsheet10.3!M963","v":-7.8499851264145404},{"$f":"N958+Spreadsheet10.3!N963","v":-11.732550225526344},{"$f":"O958+Spreadsheet10.3!O963","v":-8.747813019581729},{"$f":"P958+Spreadsheet10.3!P963","v":-6.5703548633870366},{"$f":"Q958+Spreadsheet10.3!Q963","v":-2.5935150524313988},{"$f":"R958+Spreadsheet10.3!R963","v":1.625407293396},{"$f":"S958+Spreadsheet10.3!S963","v":2.1104465291928598},{"$f":"T958+Spreadsheet10.3!T963","v":9.3639792300605578},{"$f":"U958+Spreadsheet10.3!U963","v":11.299682866112949},{"$f":"V958+Spreadsheet10.3!V963","v":10.953454875551408},{"$f":"W958+Spreadsheet10.3!W963","v":10.494424193834808},{"$f":"X958+Spreadsheet10.3!X963","v":-4.9170273040928496},{"$f":"Y958+Spreadsheet10.3!Y963","v":-4.1773772465619396},{"$f":"Z958+Spreadsheet10.3!Z963","v":-3.4695785515031199},{"$f":"AA958+Spreadsheet10.3!AA963","v":-2.7866396514828002},{"$f":"AB958+Spreadsheet10.3!AB963","v":-2.1244940477941601},{"$f":"AC958+Spreadsheet10.3!AC963","v":-1.54491602861875},{"$f":"AD958+Spreadsheet10.3!AD963","v":-0.98705672507254505},{"$f":"AE958+Spreadsheet10.3!AE963","v":-0.462724454830371}]
[null,"Simulation 930",{"$f":"C959+Spreadsheet10.3!C964","v":3.061666641276517E-2},{"$f":"D959+Spreadsheet10.3!D964","v":0.17228483724629479},{"$f":"E959+Spreadsheet10.3!E964","v":-7.4763629262984965E-2},{"$f":"F959+Spreadsheet10.3!F964","v":3.8466078469458687},{"$f":"G959+Spreadsheet10.3!G964","v":11.110741467997141},{"$f":"H959+Spreadsheet10.3!H964","v":10.01198245547261},{"$f":"I959+Spreadsheet10.3!I964","v":6.3568346069707822},{"$f":"J959+Spreadsheet10.3!J964","v":3.4436975690930418},{"$f":"K959+Spreadsheet10.3!K964","v":7.1468636654360198},{"$f":"L959+Spreadsheet10.3!L964","v":8.7656390643869138},{"$f":"M959+Spreadsheet10.3!M964","v":10.092626665138869},{"$f":"N959+Spreadsheet10.3!N964","v":8.0462441346390285},{"$f":"O959+Spreadsheet10.3!O964","v":12.192782462505892},{"$f":"P959+Spreadsheet10.3!P964","v":15.369833901724657},{"$f":"Q959+Spreadsheet10.3!Q964","v":14.328047970802546},{"$f":"R959+Spreadsheet10.3!R964","v":11.046124355016692},{"$f":"S959+Spreadsheet10.3!S964","v":10.375077497955679},{"$f":"T959+Spreadsheet10.3!T964","v":13.488853966529364},{"$f":"U959+Spreadsheet10.3!U964","v":14.975166657631483},{"$f":"V959+Spreadsheet10.3!V964","v":12.103740251498794},{"$f":"W959+Spreadsheet10.3!W964","v":15.407036013299043},{"$f":"X959+Spreadsheet10.3!X964","v":0.778889854530042},{"$f":"Y959+Spreadsheet10.3!Y964","v":0.72102193604556497},{"$f":"Z959+Spreadsheet10.3!Z964","v":0.64914290258967},{"$f":"AA959+Spreadsheet10.3!AA964","v":0.55716204563429994},{"$f":"AB959+Spreadsheet10.3!AB964","v":0.458181813741243},{"$f":"AC959+Spreadsheet10.3!AC964","v":0.36847511583667497},{"$f":"AD959+Spreadsheet10.3!AD964","v":0.25920219120197702},{"$f":"AE959+Spreadsheet10.3!AE964","v":0.13264045729787499}]
[null,"Simulation 931",{"$f":"C960+Spreadsheet10.3!C965","v":3.061666641276517E-2},{"$f":"D960+Spreadsheet10.3!D965","v":13.09730731871106},{"$f":"E960+Spreadsheet10.3!E965","v":10.534890942966779},{"$f":"F960+Spreadsheet10.3!F965","v":10.29408230512135},{"$f":"G960+Spreadsheet10.3!G965","v":6.0738856167335555},{"$f":"H960+Spreadsheet10.3!H965","v":-2.7557132406083706},{"$f":"I960+Spreadsheet10.3!I965","v":-9.0424823113663368},{"$f":"J960+Spreadsheet10.3!J965","v":-7.7506281696428081},{"$f":"K960+Spreadsheet10.3!K965","v":-7.3152520648105277},{"$f":"L960+Spreadsheet10.3!L965","v":-9.2982928323066307},{"$f":"M960+Spreadsheet10.3!M965","v":-17.09063209651919},{"$f":"N960+Spreadsheet10.3!N965","v":-16.406657481401179},{"$f":"O960+Spreadsheet10.3!O965","v":-11.204937389369761},{"$f":"P960+Spreadsheet10.3!P965","v":-13.15682511311074},{"$f":"Q960+Spreadsheet10.3!Q965","v":-13.147399813639261},{"$f":"R960+Spreadsheet10.3!R965","v":-14.116356859958991},{"$f":"S960+Spreadsheet10.3!S965","v":-14.610642696499671},{"$f":"T960+Spreadsheet10.3!T965","v":-7.1179560143948146},{"$f":"U960+Spreadsheet10.3!U965","v":-9.5110359438894889},{"$f":"V960+Spreadsheet10.3!V965","v":-11.198859998868571},{"$f":"W960+Spreadsheet10.3!W965","v":-11.424418439908042},{"$f":"X960+Spreadsheet10.3!X965","v":-1.4856984834493501},{"$f":"Y960+Spreadsheet10.3!Y965","v":-1.2860523657779199},{"$f":"Z960+Spreadsheet10.3!Z965","v":-1.09342791109142},{"$f":"AA960+Spreadsheet10.3!AA965","v":-0.90370775651211699},{"$f":"AB960+Spreadsheet10.3!AB965","v":-0.71020442946717699},{"$f":"AC960+Spreadsheet10.3!AC965","v":-0.52595056685644204},{"$f":"AD960+Spreadsheet10.3!AD965","v":-0.34372173125615302},{"$f":"AE960+Spreadsheet10.3!AE965","v":-0.165910713107457}]
[null,"Simulation 932",{"$f":"C961+Spreadsheet10.3!C966","v":3.061666641276517E-2},{"$f":"D961+Spreadsheet10.3!D966","v":0.76569820084695994},{"$f":"E961+Spreadsheet10.3!E966","v":-4.0673915519723725},{"$f":"F961+Spreadsheet10.3!F966","v":-4.6005922932475851},{"$f":"G961+Spreadsheet10.3!G966","v":-4.0970259262458564},{"$f":"H961+Spreadsheet10.3!H966","v":-3.3898398731455361},{"$f":"I961+Spreadsheet10.3!I966","v":-8.1163540267432399},{"$f":"J961+Spreadsheet10.3!J966","v":-6.3431128821738447},{"$f":"K961+Spreadsheet10.3!K966","v":-2.947564857917655},{"$f":"L961+Spreadsheet10.3!L966","v":-0.67463593991044446},{"$f":"M961+Spreadsheet10.3!M966","v":2.910212936148985},{"$f":"N961+Spreadsheet10.3!N966","v":2.9239660474027618},{"$f":"O961+Spreadsheet10.3!O966","v":1.7378779364725201},{"$f":"P961+Spreadsheet10.3!P966","v":-3.3152777488983785},{"$f":"Q961+Spreadsheet10.3!Q966","v":-4.5095917334774498},{"$f":"R961+Spreadsheet10.3!R966","v":-7.9388204163075908},{"$f":"S961+Spreadsheet10.3!S966","v":-4.7191944989157104},{"$f":"T961+Spreadsheet10.3!T966","v":-2.0974441024280699},{"$f":"U961+Spreadsheet10.3!U966","v":-3.428745147167815},{"$f":"V961+Spreadsheet10.3!V966","v":-1.4799656596324451},{"$f":"W961+Spreadsheet10.3!W966","v":-5.9853567808511201},{"$f":"X961+Spreadsheet10.3!X966","v":1.33520994314967},{"$f":"Y961+Spreadsheet10.3!Y966","v":1.28992409352583},{"$f":"Z961+Spreadsheet10.3!Z966","v":1.2136890485310698},{"$f":"AA961+Spreadsheet10.3!AA966","v":1.0981598773015699},{"$f":"AB961+Spreadsheet10.3!AB966","v":0.94200272368313798},{"$f":"AC961+Spreadsheet10.3!AC966","v":0.77579167093311996},{"$f":"AD961+Spreadsheet10.3!AD966","v":0.56248574986460498},{"$f":"AE961+Spreadsheet10.3!AE966","v":0.29806734197060702}]
[null,"Simulation 933",{"$f":"C962+Spreadsheet10.3!C967","v":3.061666641276517E-2},{"$f":"D962+Spreadsheet10.3!D967","v":7.6321215193413505E-2},{"$f":"E962+Spreadsheet10.3!E967","v":1.8236317081641602},{"$f":"F962+Spreadsheet10.3!F967","v":3.0760215792549941},{"$f":"G962+Spreadsheet10.3!G967","v":9.7984562807906315},{"$f":"H962+Spreadsheet10.3!H967","v":14.69742510054521},{"$f":"I962+Spreadsheet10.3!I967","v":18.440215930401699},{"$f":"J962+Spreadsheet10.3!J967","v":22.136466494234352},{"$f":"K962+Spreadsheet10.3!K967","v":22.177758057343048},{"$f":"L962+Spreadsheet10.3!L967","v":21.450118067901698},{"$f":"M962+Spreadsheet10.3!M967","v":22.9786700264446},{"$f":"N962+Spreadsheet10.3!N967","v":18.897454961824629},{"$f":"O962+Spreadsheet10.3!O967","v":17.651100756209374},{"$f":"P962+Spreadsheet10.3!P967","v":17.952579603040292},{"$f":"Q962+Spreadsheet10.3!Q967","v":11.08462640721325},{"$f":"R962+Spreadsheet10.3!R967","v":12.737317905146989},{"$f":"S962+Spreadsheet10.3!S967","v":8.3519587819132859},{"$f":"T962+Spreadsheet10.3!T967","v":8.3274685123453995},{"$f":"U962+Spreadsheet10.3!U967","v":5.7856084576056306},{"$f":"V962+Spreadsheet10.3!V967","v":6.6763411632381349},{"$f":"W962+Spreadsheet10.3!W967","v":3.6424644745893238},{"$f":"X962+Spreadsheet10.3!X967","v":7.5381840975700802},{"$f":"Y962+Spreadsheet10.3!Y967","v":6.67976233941154},{"$f":"Z962+Spreadsheet10.3!Z967","v":5.7897736354456004},{"$f":"AA962+Spreadsheet10.3!AA967","v":4.8568611336834406},{"$f":"AB962+Spreadsheet10.3!AB967","v":3.8740378638994297},{"$f":"AC962+Spreadsheet10.3!AC967","v":2.9709920950188597},{"$f":"AD962+Spreadsheet10.3!AD967","v":2.0071205356342898},{"$f":"AE962+Spreadsheet10.3!AE967","v":0.99603458326204797}]
[null,"Simulation 934",{"$f":"C963+Spreadsheet10.3!C968","v":3.061666641276517E-2},{"$f":"D963+Spreadsheet10.3!D968","v":1.697328727326836},{"$f":"E963+Spreadsheet10.3!E968","v":-3.1347947861687175},{"$f":"F963+Spreadsheet10.3!F968","v":-5.3360171789931652},{"$f":"G963+Spreadsheet10.3!G968","v":-2.9525245792014401},{"$f":"H963+Spreadsheet10.3!H968","v":-0.56728128059243477},{"$f":"I963+Spreadsheet10.3!I968","v":-4.4672355828579455},{"$f":"J963+Spreadsheet10.3!J968","v":-11.351257053148235},{"$f":"K963+Spreadsheet10.3!K968","v":-5.1990326284951998},{"$f":"L963+Spreadsheet10.3!L968","v":-5.101098036003795},{"$f":"M963+Spreadsheet10.3!M968","v":-8.7594648866690097},{"$f":"N963+Spreadsheet10.3!N968","v":-11.937741429347032},{"$f":"O963+Spreadsheet10.3!O968","v":-11.121198249921225},{"$f":"P963+Spreadsheet10.3!P968","v":-10.73107685719379},{"$f":"Q963+Spreadsheet10.3!Q968","v":-14.69076787103289},{"$f":"R963+Spreadsheet10.3!R968","v":-13.039230805224015},{"$f":"S963+Spreadsheet10.3!S968","v":-10.628333153437746},{"$f":"T963+Spreadsheet10.3!T968","v":-8.8886075851877493},{"$f":"U963+Spreadsheet10.3!U968","v":-12.322243368189881},{"$f":"V963+Spreadsheet10.3!V968","v":-11.029536842671716},{"$f":"W963+Spreadsheet10.3!W968","v":-13.31414862582684},{"$f":"X963+Spreadsheet10.3!X968","v":-5.6511675866308906},{"$f":"Y963+Spreadsheet10.3!Y968","v":-5.0113627034391603},{"$f":"Z963+Spreadsheet10.3!Z968","v":-4.3589684014529402},{"$f":"AA963+Spreadsheet10.3!AA968","v":-3.6784649923542299},{"$f":"AB963+Spreadsheet10.3!AB968","v":-2.9479184965309},{"$f":"AC963+Spreadsheet10.3!AC968","v":-2.2524428007431396},{"$f":"AD963+Spreadsheet10.3!AD968","v":-1.51842402834991},{"$f":"AE963+Spreadsheet10.3!AE968","v":-0.75471892415541597}]
[null,"Simulation 935",{"$f":"C964+Spreadsheet10.3!C969","v":3.061666641276517E-2},{"$f":"D964+Spreadsheet10.3!D969","v":3.0429535672596129},{"$f":"E964+Spreadsheet10.3!E969","v":5.4541164405657483E-2},{"$f":"F964+Spreadsheet10.3!F969","v":0.12319438943440986},{"$f":"G964+Spreadsheet10.3!G969","v":4.2601766200074795},{"$f":"H964+Spreadsheet10.3!H969","v":4.1583753529033256},{"$f":"I964+Spreadsheet10.3!I969","v":6.1394589142460401},{"$f":"J964+Spreadsheet10.3!J969","v":0.72667776261115535},{"$f":"K964+Spreadsheet10.3!K969","v":-2.707367269621535},{"$f":"L964+Spreadsheet10.3!L969","v":-6.3678672395463565},{"$f":"M964+Spreadsheet10.3!M969","v":-11.438380950744515},{"$f":"N964+Spreadsheet10.3!N969","v":-14.516278175941835},{"$f":"O964+Spreadsheet10.3!O969","v":-12.87252723689009},{"$f":"P964+Spreadsheet10.3!P969","v":-15.925020652166941},{"$f":"Q964+Spreadsheet10.3!Q969","v":-18.191526913946909},{"$f":"R964+Spreadsheet10.3!R969","v":-22.279010883643579},{"$f":"S964+Spreadsheet10.3!S969","v":-22.077830045608589},{"$f":"T964+Spreadsheet10.3!T969","v":-26.444220505390891},{"$f":"U964+Spreadsheet10.3!U969","v":-28.997541688155362},{"$f":"V964+Spreadsheet10.3!V969","v":-31.604741327571908},{"$f":"W964+Spreadsheet10.3!W969","v":-32.062192508659841},{"$f":"X964+Spreadsheet10.3!X969","v":1.1559393216917999},{"$f":"Y964+Spreadsheet10.3!Y969","v":1.0523753574825099},{"$f":"Z964+Spreadsheet10.3!Z969","v":0.94083011944324102},{"$f":"AA964+Spreadsheet10.3!AA969","v":0.81148883200522004},{"$f":"AB964+Spreadsheet10.3!AB969","v":0.66836157548362796},{"$f":"AC964+Spreadsheet10.3!AC969","v":0.53424140491462602},{"$f":"AD964+Spreadsheet10.3!AD969","v":0.37633113076962499},{"$f":"AE964+Spreadsheet10.3!AE969","v":0.19349939685110201}]
[null,"Simulation 936",{"$f":"C965+Spreadsheet10.3!C970","v":3.061666641276517E-2},{"$f":"D965+Spreadsheet10.3!D970","v":2.8855904154460199},{"$f":"E965+Spreadsheet10.3!E970","v":1.99288544342225},{"$f":"F965+Spreadsheet10.3!F970","v":-0.30482916357075496},{"$f":"G965+Spreadsheet10.3!G970","v":-2.3572269843420504},{"$f":"H965+Spreadsheet10.3!H970","v":-2.1169065253763648},{"$f":"I965+Spreadsheet10.3!I970","v":0.55280607612819477},{"$f":"J965+Spreadsheet10.3!J970","v":6.6732654960028777},{"$f":"K965+Spreadsheet10.3!K970","v":2.8212745912596002},{"$f":"L965+Spreadsheet10.3!L970","v":4.9276193535025099},{"$f":"M965+Spreadsheet10.3!M970","v":5.5778974339598486},{"$f":"N965+Spreadsheet10.3!N970","v":3.6224047644817423},{"$f":"O965+Spreadsheet10.3!O970","v":1.166499281463377},{"$f":"P965+Spreadsheet10.3!P970","v":3.897711785189518},{"$f":"Q965+Spreadsheet10.3!Q970","v":6.5445612060751444},{"$f":"R965+Spreadsheet10.3!R970","v":5.9434446030676433},{"$f":"S965+Spreadsheet10.3!S970","v":4.3439702364362347},{"$f":"T965+Spreadsheet10.3!T970","v":3.6057474192499051},{"$f":"U965+Spreadsheet10.3!U970","v":7.8937794955441305},{"$f":"V965+Spreadsheet10.3!V970","v":8.0324075604922189},{"$f":"W965+Spreadsheet10.3!W970","v":1.95880718046501},{"$f":"X965+Spreadsheet10.3!X970","v":0.99424195898134493},{"$f":"Y965+Spreadsheet10.3!Y970","v":0.92453804932635497},{"$f":"Z965+Spreadsheet10.3!Z970","v":0.83984900999600498},{"$f":"AA965+Spreadsheet10.3!AA970","v":0.73747001767435205},{"$f":"AB965+Spreadsheet10.3!AB970","v":0.61156366748818392},{"$f":"AC965+Spreadsheet10.3!AC970","v":0.49234116747266699},{"$f":"AD965+Spreadsheet10.3!AD970","v":0.347235621108961},{"$f":"AE965+Spreadsheet10.3!AE970","v":0.17843676813273002}]
[null,"Simulation 937",{"$f":"C966+Spreadsheet10.3!C971","v":3.061666641276517E-2},{"$f":"D966+Spreadsheet10.3!D971","v":4.6274928623903353},{"$f":"E966+Spreadsheet10.3!E971","v":2.3987504410171199},{"$f":"F966+Spreadsheet10.3!F971","v":8.5635611494119495},{"$f":"G966+Spreadsheet10.3!G971","v":10.465638093508719},{"$f":"H966+Spreadsheet10.3!H971","v":9.4448603691563804},{"$f":"I966+Spreadsheet10.3!I971","v":13.274087897684669},{"$f":"J966+Spreadsheet10.3!J971","v":12.586497085937909},{"$f":"K966+Spreadsheet10.3!K971","v":14.379958815233691},{"$f":"L966+Spreadsheet10.3!L971","v":15.727256743000771},{"$f":"M966+Spreadsheet10.3!M971","v":16.195100858353058},{"$f":"N966+Spreadsheet10.3!N971","v":19.261545141477498},{"$f":"O966+Spreadsheet10.3!O971","v":15.00636400436559},{"$f":"P966+Spreadsheet10.3!P971","v":14.331911595291821},{"$f":"Q966+Spreadsheet10.3!Q971","v":13.72339926883939},{"$f":"R966+Spreadsheet10.3!R971","v":14.98621508783053},{"$f":"S966+Spreadsheet10.3!S971","v":14.03444948138746},{"$f":"T966+Spreadsheet10.3!T971","v":9.9528031253808891},{"$f":"U966+Spreadsheet10.3!U971","v":14.42571400683992},{"$f":"V966+Spreadsheet10.3!V971","v":14.380943089250199},{"$f":"W966+Spreadsheet10.3!W971","v":10.819033561766799},{"$f":"X966+Spreadsheet10.3!X971","v":4.9478525493725796},{"$f":"Y966+Spreadsheet10.3!Y971","v":4.4132148758039396},{"$f":"Z966+Spreadsheet10.3!Z971","v":3.8521048755067602},{"$f":"AA966+Spreadsheet10.3!AA971","v":3.2548384320362498},{"$f":"AB966+Spreadsheet10.3!AB971","v":2.6141699033330399},{"$f":"AC966+Spreadsheet10.3!AC971","v":2.0199400743057301},{"$f":"AD966+Spreadsheet10.3!AD971","v":1.3754900405994299},{"$f":"AE966+Spreadsheet10.3!AE971","v":0.68798394621997694}]
[null,"Simulation 938",{"$f":"C967+Spreadsheet10.3!C972","v":3.061666641276517E-2},{"$f":"D967+Spreadsheet10.3!D972","v":-1.4131517649831751},{"$f":"E967+Spreadsheet10.3!E972","v":0.76491366802297955},{"$f":"F967+Spreadsheet10.3!F972","v":-9.2362030001560402E-2},{"$f":"G967+Spreadsheet10.3!G972","v":-2.6106886314475299},{"$f":"H967+Spreadsheet10.3!H972","v":-4.31223240702327},{"$f":"I967+Spreadsheet10.3!I972","v":-15.419836418157832},{"$f":"J967+Spreadsheet10.3!J972","v":-15.335272504063131},{"$f":"K967+Spreadsheet10.3!K972","v":-24.790810242885861},{"$f":"L967+Spreadsheet10.3!L972","v":-28.746205392471659},{"$f":"M967+Spreadsheet10.3!M972","v":-25.029165780570199},{"$f":"N967+Spreadsheet10.3!N972","v":-28.694000877826191},{"$f":"O967+Spreadsheet10.3!O972","v":-32.521443438954222},{"$f":"P967+Spreadsheet10.3!P972","v":-41.800590483267065},{"$f":"Q967+Spreadsheet10.3!Q972","v":-48.661072492262925},{"$f":"R967+Spreadsheet10.3!R972","v":-57.047755717937818},{"$f":"S967+Spreadsheet10.3!S972","v":-64.967645048849704},{"$f":"T967+Spreadsheet10.3!T972","v":-64.521528227727899},{"$f":"U967+Spreadsheet10.3!U972","v":-60.116965086230799},{"$f":"V967+Spreadsheet10.3!V972","v":-76.360578359226508},{"$f":"W967+Spreadsheet10.3!W972","v":-80.042718119459749},{"$f":"X967+Spreadsheet10.3!X972","v":-0.180836889059104},{"$f":"Y967+Spreadsheet10.3!Y972","v":-0.181227255442622},{"$f":"Z967+Spreadsheet10.3!Z972","v":-0.163526185990616},{"$f":"AA967+Spreadsheet10.3!AA972","v":-0.15237841736886798},{"$f":"AB967+Spreadsheet10.3!AB972","v":-0.13189954225977302},{"$f":"AC967+Spreadsheet10.3!AC972","v":-9.4940883843450091E-2},{"$f":"AD967+Spreadsheet10.3!AD972","v":-6.0155664889114606E-2},{"$f":"AE967+Spreadsheet10.3!AE972","v":-2.8628874165649198E-2}]
[null,"Simulation 939",{"$f":"C968+Spreadsheet10.3!C973","v":3.061666641276517E-2},{"$f":"D968+Spreadsheet10.3!D973","v":-2.6050792994560421},{"$f":"E968+Spreadsheet10.3!E973","v":-4.7278473588535208E-2},{"$f":"F968+Spreadsheet10.3!F973","v":2.3652123767834294},{"$f":"G968+Spreadsheet10.3!G973","v":2.3403934215455005},{"$f":"H968+Spreadsheet10.3!H973","v":4.4410938843665901},{"$f":"I968+Spreadsheet10.3!I973","v":6.2860443941521105},{"$f":"J968+Spreadsheet10.3!J973","v":10.626746037172182},{"$f":"K968+Spreadsheet10.3!K973","v":8.0810867638984298},{"$f":"L968+Spreadsheet10.3!L973","v":10.970823167826318},{"$f":"M968+Spreadsheet10.3!M973","v":9.9000267020710897},{"$f":"N968+Spreadsheet10.3!N973","v":12.797009028903659},{"$f":"O968+Spreadsheet10.3!O973","v":14.011638036668799},{"$f":"P968+Spreadsheet10.3!P973","v":14.889094983030731},{"$f":"Q968+Spreadsheet10.3!Q973","v":16.14752283310553},{"$f":"R968+Spreadsheet10.3!R973","v":16.77002190542218},{"$f":"S968+Spreadsheet10.3!S973","v":16.44472112343637},{"$f":"T968+Spreadsheet10.3!T973","v":16.32309062746954},{"$f":"U968+Spreadsheet10.3!U973","v":14.080519166282953},{"$f":"V968+Spreadsheet10.3!V973","v":12.675994031368681},{"$f":"W968+Spreadsheet10.3!W973","v":8.7361911953380105},{"$f":"X968+Spreadsheet10.3!X973","v":-3.04209596148484},{"$f":"Y968+Spreadsheet10.3!Y973","v":-2.59336152073194},{"$f":"Z968+Spreadsheet10.3!Z973","v":-2.16063893114957},{"$f":"AA968+Spreadsheet10.3!AA973","v":-1.74640443181724},{"$f":"AB968+Spreadsheet10.3!AB973","v":-1.3372050847163801},{"$f":"AC968+Spreadsheet10.3!AC973","v":-0.975087664467158},{"$f":"AD968+Spreadsheet10.3!AD973","v":-0.62461457553701494},{"$f":"AE968+Spreadsheet10.3!AE973","v":-0.29419165199146102}]
[null,"Simulation 940",{"$f":"C969+Spreadsheet10.3!C974","v":3.061666641276517E-2},{"$f":"D969+Spreadsheet10.3!D974","v":-3.7306947655054854},{"$f":"E969+Spreadsheet10.3!E974","v":5.0288277172226531E-2},{"$f":"F969+Spreadsheet10.3!F974","v":5.0530187102501403},{"$f":"G969+Spreadsheet10.3!G974","v":9.4539157466137596},{"$f":"H969+Spreadsheet10.3!H974","v":11.39825486505657},{"$f":"I969+Spreadsheet10.3!I974","v":15.07421613230796},{"$f":"J969+Spreadsheet10.3!J974","v":17.648446498600201},{"$f":"K969+Spreadsheet10.3!K974","v":18.543546339367399},{"$f":"L969+Spreadsheet10.3!L974","v":19.44786428219405},{"$f":"M969+Spreadsheet10.3!M974","v":19.746657904291499},{"$f":"N969+Spreadsheet10.3!N974","v":15.57312230994733},{"$f":"O969+Spreadsheet10.3!O974","v":9.2360077176705548},{"$f":"P969+Spreadsheet10.3!P974","v":3.5584069341352897},{"$f":"Q969+Spreadsheet10.3!Q974","v":1.5354946699357201},{"$f":"R969+Spreadsheet10.3!R974","v":-0.18807412952733049},{"$f":"S969+Spreadsheet10.3!S974","v":-1.1092456977269505},{"$f":"T969+Spreadsheet10.3!T974","v":-8.5574312883948398},{"$f":"U969+Spreadsheet10.3!U974","v":-9.281993331961921},{"$f":"V969+Spreadsheet10.3!V974","v":-8.9175787087950003},{"$f":"W969+Spreadsheet10.3!W974","v":-6.5175769127417205},{"$f":"X969+Spreadsheet10.3!X974","v":4.09818038278424},{"$f":"Y969+Spreadsheet10.3!Y974","v":3.54925058971551},{"$f":"Z969+Spreadsheet10.3!Z974","v":3.0154841196534901},{"$f":"AA969+Spreadsheet10.3!AA974","v":2.4813147277649703},{"$f":"AB969+Spreadsheet10.3!AB974","v":1.93879971891076},{"$f":"AC969+Spreadsheet10.3!AC974","v":1.46510425458852},{"$f":"AD969+Spreadsheet10.3!AD974","v":0.97517354505391107},{"$f":"AE969+Spreadsheet10.3!AE974","v":0.47616523419588003}]
[null,"Simulation 941",{"$f":"C970+Spreadsheet10.3!C975","v":3.061666641276517E-2},{"$f":"D970+Spreadsheet10.3!D975","v":2.7844475798042589},{"$f":"E970+Spreadsheet10.3!E975","v":7.0344189815538751},{"$f":"F970+Spreadsheet10.3!F975","v":8.2892388457504005},{"$f":"G970+Spreadsheet10.3!G975","v":10.339744000966405},{"$f":"H970+Spreadsheet10.3!H975","v":11.562521430788365},{"$f":"I970+Spreadsheet10.3!I975","v":13.015755259631689},{"$f":"J970+Spreadsheet10.3!J975","v":14.094481557902855},{"$f":"K970+Spreadsheet10.3!K975","v":15.274990411011187},{"$f":"L970+Spreadsheet10.3!L975","v":14.685378271657139},{"$f":"M970+Spreadsheet10.3!M975","v":18.977135403665798},{"$f":"N970+Spreadsheet10.3!N975","v":21.561361778503404},{"$f":"O970+Spreadsheet10.3!O975","v":19.816823227362299},{"$f":"P970+Spreadsheet10.3!P975","v":22.872402227422651},{"$f":"Q970+Spreadsheet10.3!Q975","v":26.293814856795901},{"$f":"R970+Spreadsheet10.3!R975","v":23.256104455973151},{"$f":"S970+Spreadsheet10.3!S975","v":25.460691041351602},{"$f":"T970+Spreadsheet10.3!T975","v":26.292786966767},{"$f":"U970+Spreadsheet10.3!U975","v":28.322277524370051},{"$f":"V970+Spreadsheet10.3!V975","v":25.715600217414902},{"$f":"W970+Spreadsheet10.3!W975","v":24.26868658640559},{"$f":"X970+Spreadsheet10.3!X975","v":8.7744965591458808},{"$f":"Y970+Spreadsheet10.3!Y975","v":7.7980671594533},{"$f":"Z970+Spreadsheet10.3!Z975","v":6.7795435019207906},{"$f":"AA970+Spreadsheet10.3!AA975","v":5.7003450592924496},{"$f":"AB970+Spreadsheet10.3!AB975","v":4.5555946896941597},{"$f":"AC970+Spreadsheet10.3!AC975","v":3.5000882289338899},{"$f":"AD970+Spreadsheet10.3!AD975","v":2.3686155830676601},{"$f":"AE970+Spreadsheet10.3!AE975","v":1.17725073708984}]
[null,"Simulation 942",{"$f":"C971+Spreadsheet10.3!C976","v":3.061666641276517E-2},{"$f":"D971+Spreadsheet10.3!D976","v":0.37433751100828516},{"$f":"E971+Spreadsheet10.3!E976","v":-7.4582709073102862},{"$f":"F971+Spreadsheet10.3!F976","v":-9.0800824090732455},{"$f":"G971+Spreadsheet10.3!G976","v":-13.528930056677501},{"$f":"H971+Spreadsheet10.3!H976","v":-14.875555596534818},{"$f":"I971+Spreadsheet10.3!I976","v":-12.392220563804861},{"$f":"J971+Spreadsheet10.3!J976","v":-9.588552185277619},{"$f":"K971+Spreadsheet10.3!K976","v":-8.2612901447273899},{"$f":"L971+Spreadsheet10.3!L976","v":-7.0273370168732701},{"$f":"M971+Spreadsheet10.3!M976","v":-6.7273723419134948},{"$f":"N971+Spreadsheet10.3!N976","v":-6.6973094376783022},{"$f":"O971+Spreadsheet10.3!O976","v":-4.4755980950533703},{"$f":"P971+Spreadsheet10.3!P976","v":-4.4200903536643406},{"$f":"Q971+Spreadsheet10.3!Q976","v":-0.79494396857865035},{"$f":"R971+Spreadsheet10.3!R976","v":-6.8719364121046507},{"$f":"S971+Spreadsheet10.3!S976","v":-12.070535445447259},{"$f":"T971+Spreadsheet10.3!T976","v":-6.3437243477334411},{"$f":"U971+Spreadsheet10.3!U976","v":-5.1809940769818299},{"$f":"V971+Spreadsheet10.3!V976","v":-5.3370100525657103},{"$f":"W971+Spreadsheet10.3!W976","v":-4.0354991913922795},{"$f":"X971+Spreadsheet10.3!X976","v":2.2730004396064598},{"$f":"Y971+Spreadsheet10.3!Y976","v":2.1027162280032998},{"$f":"Z971+Spreadsheet10.3!Z976","v":1.8877523326250698},{"$f":"AA971+Spreadsheet10.3!AA976","v":1.6346934380343501},{"$f":"AB971+Spreadsheet10.3!AB976","v":1.3494465074542099},{"$f":"AC971+Spreadsheet10.3!AC976","v":1.0724542179352001},{"$f":"AD971+Spreadsheet10.3!AD976","v":0.75015981706551493},{"$f":"AE971+Spreadsheet10.3!AE976","v":0.38439999689923404}]
[null,"Simulation 943",{"$f":"C972+Spreadsheet10.3!C977","v":3.061666641276517E-2},{"$f":"D972+Spreadsheet10.3!D977","v":1.1254343324692451},{"$f":"E972+Spreadsheet10.3!E977","v":-2.2253433358475458},{"$f":"F972+Spreadsheet10.3!F977","v":-5.3033563514336697},{"$f":"G972+Spreadsheet10.3!G977","v":-3.6179985436778903},{"$f":"H972+Spreadsheet10.3!H977","v":-8.0198538840160349},{"$f":"I972+Spreadsheet10.3!I977","v":-3.99287664013272},{"$f":"J972+Spreadsheet10.3!J977","v":-2.7225532960286398},{"$f":"K972+Spreadsheet10.3!K977","v":1.9502493898167998},{"$f":"L972+Spreadsheet10.3!L977","v":1.3750470856426831},{"$f":"M972+Spreadsheet10.3!M977","v":3.8584172268650967},{"$f":"N972+Spreadsheet10.3!N977","v":4.0117862447020549},{"$f":"O972+Spreadsheet10.3!O977","v":3.9887450972460785},{"$f":"P972+Spreadsheet10.3!P977","v":5.9544731141120799},{"$f":"Q972+Spreadsheet10.3!Q977","v":3.9730550344472602},{"$f":"R972+Spreadsheet10.3!R977","v":3.392280441831157},{"$f":"S972+Spreadsheet10.3!S977","v":4.9600976732515498},{"$f":"T972+Spreadsheet10.3!T977","v":5.9617889773486299},{"$f":"U972+Spreadsheet10.3!U977","v":11.002011830894631},{"$f":"V972+Spreadsheet10.3!V977","v":16.328608064044399},{"$f":"W972+Spreadsheet10.3!W977","v":16.029933923175332},{"$f":"X972+Spreadsheet10.3!X977","v":2.1277586345800299},{"$f":"Y972+Spreadsheet10.3!Y977","v":1.91579744920808},{"$f":"Z972+Spreadsheet10.3!Z977","v":1.6836938133992498},{"$f":"AA972+Spreadsheet10.3!AA977","v":1.4287808187328399},{"$f":"AB972+Spreadsheet10.3!AB977","v":1.15355465879095},{"$f":"AC972+Spreadsheet10.3!AC977","v":0.90192089902023898},{"$f":"AD972+Spreadsheet10.3!AD977","v":0.62023480614638205},{"$f":"AE972+Spreadsheet10.3!AE977","v":0.31298316798009801}]
[null,"Simulation 944",{"$f":"C973+Spreadsheet10.3!C978","v":3.061666641276517E-2},{"$f":"D973+Spreadsheet10.3!D978","v":8.5311768914970685},{"$f":"E973+Spreadsheet10.3!E978","v":11.705648727529228},{"$f":"F973+Spreadsheet10.3!F978","v":12.515660160749199},{"$f":"G973+Spreadsheet10.3!G978","v":11.575573878280601},{"$f":"H973+Spreadsheet10.3!H978","v":8.5587051605037487},{"$f":"I973+Spreadsheet10.3!I978","v":5.306214230627079},{"$f":"J973+Spreadsheet10.3!J978","v":6.7226236056941788},{"$f":"K973+Spreadsheet10.3!K978","v":5.4254650283839503},{"$f":"L973+Spreadsheet10.3!L978","v":4.2548328452267103},{"$f":"M973+Spreadsheet10.3!M978","v":4.7259762455780105},{"$f":"N973+Spreadsheet10.3!N978","v":4.2746653755621002},{"$f":"O973+Spreadsheet10.3!O978","v":7.5432222330185486},{"$f":"P973+Spreadsheet10.3!P978","v":7.3773216516281206},{"$f":"Q973+Spreadsheet10.3!Q978","v":5.1454596280342493},{"$f":"R973+Spreadsheet10.3!R978","v":11.33509991417465},{"$f":"S973+Spreadsheet10.3!S978","v":12.38385161409367},{"$f":"T973+Spreadsheet10.3!T978","v":11.690435931080234},{"$f":"U973+Spreadsheet10.3!U978","v":10.747460173106829},{"$f":"V973+Spreadsheet10.3!V978","v":12.060571224825393},{"$f":"W973+Spreadsheet10.3!W978","v":10.123006159146023},{"$f":"X973+Spreadsheet10.3!X978","v":-0.490047181504285},{"$f":"Y973+Spreadsheet10.3!Y978","v":-0.38702529131003999},{"$f":"Z973+Spreadsheet10.3!Z978","v":-0.29479637210746695},{"$f":"AA973+Spreadsheet10.3!AA978","v":-0.22326853241417999},{"$f":"AB973+Spreadsheet10.3!AB978","v":-0.16124518352981101},{"$f":"AC973+Spreadsheet10.3!AC978","v":-0.102305346194954},{"$f":"AD973+Spreadsheet10.3!AD978","v":-5.5513796902234305E-2},{"$f":"AE973+Spreadsheet10.3!AE978","v":-2.2372788226532402E-2}]
[null,"Simulation 945",{"$f":"C974+Spreadsheet10.3!C979","v":3.061666641276517E-2},{"$f":"D974+Spreadsheet10.3!D979","v":1.2243928017324031},{"$f":"E974+Spreadsheet10.3!E979","v":3.9401938629527207},{"$f":"F974+Spreadsheet10.3!F979","v":8.4835295167016582},{"$f":"G974+Spreadsheet10.3!G979","v":10.96852776475091},{"$f":"H974+Spreadsheet10.3!H979","v":10.26218854239794},{"$f":"I974+Spreadsheet10.3!I979","v":10.745208523149163},{"$f":"J974+Spreadsheet10.3!J979","v":9.9438942836328508},{"$f":"K974+Spreadsheet10.3!K979","v":3.686756159119025},{"$f":"L974+Spreadsheet10.3!L979","v":-0.40431738339229994},{"$f":"M974+Spreadsheet10.3!M979","v":-4.3252403189795601},{"$f":"N974+Spreadsheet10.3!N979","v":-6.6258211670979197},{"$f":"O974+Spreadsheet10.3!O979","v":-6.900173761149258},{"$f":"P974+Spreadsheet10.3!P979","v":-2.136137246212471},{"$f":"Q974+Spreadsheet10.3!Q979","v":-2.7941897905396482},{"$f":"R974+Spreadsheet10.3!R979","v":0.43364607316758097},{"$f":"S974+Spreadsheet10.3!S979","v":-0.10333625885025099},{"$f":"T974+Spreadsheet10.3!T979","v":5.2289454097155963E-2},{"$f":"U974+Spreadsheet10.3!U979","v":-4.534064428184216},{"$f":"V974+Spreadsheet10.3!V979","v":-2.579042008592483},{"$f":"W974+Spreadsheet10.3!W979","v":-4.4026422751253529},{"$f":"X974+Spreadsheet10.3!X979","v":0.24266073056538798},{"$f":"Y974+Spreadsheet10.3!Y979","v":0.214216876967775},{"$f":"Z974+Spreadsheet10.3!Z979","v":0.186840353196498},{"$f":"AA974+Spreadsheet10.3!AA979","v":0.15775698385211501},{"$f":"AB974+Spreadsheet10.3!AB979","v":0.123674350241402},{"$f":"AC974+Spreadsheet10.3!AC979","v":0.103245824500196},{"$f":"AD974+Spreadsheet10.3!AD979","v":7.4523986576987791E-2},{"$f":"AE974+Spreadsheet10.3!AE979","v":3.8284257185119297E-2}]
[null,"Simulation 946",{"$f":"C975+Spreadsheet10.3!C980","v":3.061666641276517E-2},{"$f":"D975+Spreadsheet10.3!D980","v":6.3467358816452295},{"$f":"E975+Spreadsheet10.3!E980","v":3.4827742010436054},{"$f":"F975+Spreadsheet10.3!F980","v":4.6496011684550949},{"$f":"G975+Spreadsheet10.3!G980","v":4.1127656371699048},{"$f":"H975+Spreadsheet10.3!H980","v":4.4250947891419905},{"$f":"I975+Spreadsheet10.3!I980","v":2.8160857043820089},{"$f":"J975+Spreadsheet10.3!J980","v":3.1376041938583499},{"$f":"K975+Spreadsheet10.3!K980","v":-0.71307991490031997},{"$f":"L975+Spreadsheet10.3!L980","v":4.8463540007906403},{"$f":"M975+Spreadsheet10.3!M980","v":0.76422091119345481},{"$f":"N975+Spreadsheet10.3!N980","v":3.0413051966945002},{"$f":"O975+Spreadsheet10.3!O980","v":4.7800005316262011},{"$f":"P975+Spreadsheet10.3!P980","v":3.5357278650709087},{"$f":"Q975+Spreadsheet10.3!Q980","v":4.6135304635461898},{"$f":"R975+Spreadsheet10.3!R980","v":7.4105525034777191},{"$f":"S975+Spreadsheet10.3!S980","v":5.6547256656511884},{"$f":"T975+Spreadsheet10.3!T980","v":3.7275312929829116},{"$f":"U975+Spreadsheet10.3!U980","v":1.6371474649134701},{"$f":"V975+Spreadsheet10.3!V980","v":5.5994433416179197},{"$f":"W975+Spreadsheet10.3!W980","v":5.48864288399934},{"$f":"X975+Spreadsheet10.3!X980","v":-3.7614220361897699},{"$f":"Y975+Spreadsheet10.3!Y980","v":-3.3351157138360099},{"$f":"Z975+Spreadsheet10.3!Z980","v":-2.8992494192829001},{"$f":"AA975+Spreadsheet10.3!AA980","v":-2.4416725176211398},{"$f":"AB975+Spreadsheet10.3!AB980","v":-1.95615296917015},{"$f":"AC975+Spreadsheet10.3!AC980","v":-1.4891846122027099},{"$f":"AD975+Spreadsheet10.3!AD980","v":-0.99944589355059199},{"$f":"AE975+Spreadsheet10.3!AE980","v":-0.495250290853327}]
[null,"Simulation 947",{"$f":"C976+Spreadsheet10.3!C981","v":3.061666641276517E-2},{"$f":"D976+Spreadsheet10.3!D981","v":2.9471821687594399},{"$f":"E976+Spreadsheet10.3!E981","v":2.0049651715053196},{"$f":"F976+Spreadsheet10.3!F981","v":-4.314981719472339},{"$f":"G976+Spreadsheet10.3!G981","v":1.1646392536540091},{"$f":"H976+Spreadsheet10.3!H981","v":1.7972229160213695},{"$f":"I976+Spreadsheet10.3!I981","v":0.38720534855355027},{"$f":"J976+Spreadsheet10.3!J981","v":3.1507326873353194},{"$f":"K976+Spreadsheet10.3!K981","v":1.3384174897923251},{"$f":"L976+Spreadsheet10.3!L981","v":-5.062625018161329},{"$f":"M976+Spreadsheet10.3!M981","v":-8.6680444321833203},{"$f":"N976+Spreadsheet10.3!N981","v":-12.186058003409789},{"$f":"O976+Spreadsheet10.3!O981","v":-18.976862158944979},{"$f":"P976+Spreadsheet10.3!P981","v":-22.681781859700298},{"$f":"Q976+Spreadsheet10.3!Q981","v":-23.945639120275619},{"$f":"R976+Spreadsheet10.3!R981","v":-28.316367396667889},{"$f":"S976+Spreadsheet10.3!S981","v":-29.704269547706019},{"$f":"T976+Spreadsheet10.3!T981","v":-27.27213632793725},{"$f":"U976+Spreadsheet10.3!U981","v":-26.729647359416969},{"$f":"V976+Spreadsheet10.3!V981","v":-28.033851692081917},{"$f":"W976+Spreadsheet10.3!W981","v":-31.033178809852892},{"$f":"X976+Spreadsheet10.3!X981","v":2.2406420866926697},{"$f":"Y976+Spreadsheet10.3!Y981","v":1.9364259094163701},{"$f":"Z976+Spreadsheet10.3!Z981","v":1.6310808475572198},{"$f":"AA976+Spreadsheet10.3!AA981","v":1.3225966119764998},{"$f":"AB976+Spreadsheet10.3!AB981","v":1.0134030729496499},{"$f":"AC976+Spreadsheet10.3!AC981","v":0.75529343532830395},{"$f":"AD976+Spreadsheet10.3!AD981","v":0.49375544082307299},{"$f":"AE976+Spreadsheet10.3!AE981","v":0.23492023277281099}]
[null,"Simulation 948",{"$f":"C977+Spreadsheet10.3!C982","v":3.061666641276517E-2},{"$f":"D977+Spreadsheet10.3!D982","v":2.78078998467051},{"$f":"E977+Spreadsheet10.3!E982","v":3.4848599852456386},{"$f":"F977+Spreadsheet10.3!F982","v":2.6431404452363747},{"$f":"G977+Spreadsheet10.3!G982","v":1.2333597264714991},{"$f":"H977+Spreadsheet10.3!H982","v":-3.6497105168554747},{"$f":"I977+Spreadsheet10.3!I982","v":-6.7717309158313297},{"$f":"J977+Spreadsheet10.3!J982","v":-6.1850611971144005},{"$f":"K977+Spreadsheet10.3!K982","v":-8.5801864829246934},{"$f":"L977+Spreadsheet10.3!L982","v":-5.3153372501810896},{"$f":"M977+Spreadsheet10.3!M982","v":-10.32220811539349},{"$f":"N977+Spreadsheet10.3!N982","v":-7.4240361579787084},{"$f":"O977+Spreadsheet10.3!O982","v":-6.4191712652587993},{"$f":"P977+Spreadsheet10.3!P982","v":-4.6787331948012287},{"$f":"Q977+Spreadsheet10.3!Q982","v":-3.2679506606614304},{"$f":"R977+Spreadsheet10.3!R982","v":-2.1928068461415},{"$f":"S977+Spreadsheet10.3!S982","v":-4.4225199983345398E-2},{"$f":"T977+Spreadsheet10.3!T982","v":3.0140492544017903},{"$f":"U977+Spreadsheet10.3!U982","v":-1.2135306205416199},{"$f":"V977+Spreadsheet10.3!V982","v":0.1718732888106298},{"$f":"W977+Spreadsheet10.3!W982","v":-0.8443652129157897},{"$f":"X977+Spreadsheet10.3!X982","v":3.3227056404143598},{"$f":"Y977+Spreadsheet10.3!Y982","v":3.06341628268274},{"$f":"Z977+Spreadsheet10.3!Z982","v":2.7579261031734701},{"$f":"AA977+Spreadsheet10.3!AA982","v":2.3994152700615503},{"$f":"AB977+Spreadsheet10.3!AB982","v":1.9836551983122699},{"$f":"AC977+Spreadsheet10.3!AC982","v":1.5768258725166799},{"$f":"AD977+Spreadsheet10.3!AD982","v":1.1029569777502202},{"$f":"AE977+Spreadsheet10.3!AE982","v":0.56563033798558304}]
[null,"Simulation 949",{"$f":"C978+Spreadsheet10.3!C983","v":3.061666641276517E-2},{"$f":"D978+Spreadsheet10.3!D983","v":6.8778904610557046},{"$f":"E978+Spreadsheet10.3!E983","v":9.7953515669965263},{"$f":"F978+Spreadsheet10.3!F983","v":10.745663386602862},{"$f":"G978+Spreadsheet10.3!G983","v":12.403870406764215},{"$f":"H978+Spreadsheet10.3!H983","v":12.41932744939262},{"$f":"I978+Spreadsheet10.3!I983","v":15.314535256695432},{"$f":"J978+Spreadsheet10.3!J983","v":16.573075709537203},{"$f":"K978+Spreadsheet10.3!K983","v":19.482362016120661},{"$f":"L978+Spreadsheet10.3!L983","v":18.904743790969118},{"$f":"M978+Spreadsheet10.3!M983","v":20.527683321616635},{"$f":"N978+Spreadsheet10.3!N983","v":20.804056193143278},{"$f":"O978+Spreadsheet10.3!O983","v":20.14806692576601},{"$f":"P978+Spreadsheet10.3!P983","v":22.488940122106406},{"$f":"Q978+Spreadsheet10.3!Q983","v":21.923928678153221},{"$f":"R978+Spreadsheet10.3!R983","v":21.852024927418565},{"$f":"S978+Spreadsheet10.3!S983","v":19.688834108250109},{"$f":"T978+Spreadsheet10.3!T983","v":16.512944346370137},{"$f":"U978+Spreadsheet10.3!U983","v":19.981983753973044},{"$f":"V978+Spreadsheet10.3!V983","v":19.626466787833429},{"$f":"W978+Spreadsheet10.3!W983","v":19.936104514276792},{"$f":"X978+Spreadsheet10.3!X983","v":-9.5385080096291305E-2},{"$f":"Y978+Spreadsheet10.3!Y983","v":-5.7901375368745504E-2},{"$f":"Z978+Spreadsheet10.3!Z983","v":-2.2740853000072701E-2},{"$f":"AA978+Spreadsheet10.3!AA983","v":-2.83658356261067E-3},{"$f":"AB978+Spreadsheet10.3!AB983","v":8.7322588902178592E-3},{"$f":"AC978+Spreadsheet10.3!AC983","v":2.2281260816748201E-2},{"$f":"AD978+Spreadsheet10.3!AD983","v":2.53349859599203E-2},{"$f":"AE978+Spreadsheet10.3!AE983","v":1.6559357829884897E-2}]
[null,"Simulation 950",{"$f":"C979+Spreadsheet10.3!C984","v":3.061666641276517E-2},{"$f":"D979+Spreadsheet10.3!D984","v":-4.70796391063248},{"$f":"E979+Spreadsheet10.3!E984","v":-7.7552729981821393},{"$f":"F979+Spreadsheet10.3!F984","v":-17.410439996239642},{"$f":"G979+Spreadsheet10.3!G984","v":-12.863587425580707},{"$f":"H979+Spreadsheet10.3!H984","v":-13.008637197142685},{"$f":"I979+Spreadsheet10.3!I984","v":-7.4351586311008306},{"$f":"J979+Spreadsheet10.3!J984","v":-4.0819216783762196},{"$f":"K979+Spreadsheet10.3!K984","v":-3.0861183168841402},{"$f":"L979+Spreadsheet10.3!L984","v":3.9003815744709791},{"$f":"M979+Spreadsheet10.3!M984","v":7.7436643981280007},{"$f":"N979+Spreadsheet10.3!N984","v":9.0493366405952589},{"$f":"O979+Spreadsheet10.3!O984","v":14.015101501082221},{"$f":"P979+Spreadsheet10.3!P984","v":12.205030742134165},{"$f":"Q979+Spreadsheet10.3!Q984","v":12.607159778581035},{"$f":"R979+Spreadsheet10.3!R984","v":13.522388321495761},{"$f":"S979+Spreadsheet10.3!S984","v":11.367506150130719},{"$f":"T979+Spreadsheet10.3!T984","v":10.729455756029434},{"$f":"U979+Spreadsheet10.3!U984","v":10.578112690416585},{"$f":"V979+Spreadsheet10.3!V984","v":10.735353113621183},{"$f":"W979+Spreadsheet10.3!W984","v":3.1747438195697},{"$f":"X979+Spreadsheet10.3!X984","v":5.4147423941366499},{"$f":"Y979+Spreadsheet10.3!Y984","v":4.8232477439582597},{"$f":"Z979+Spreadsheet10.3!Z984","v":4.1951428986768198},{"$f":"AA979+Spreadsheet10.3!AA984","v":3.5210664210161902},{"$f":"AB979+Spreadsheet10.3!AB984","v":2.8108707867953298},{"$f":"AC979+Spreadsheet10.3!AC984","v":2.1597547162507897},{"$f":"AD979+Spreadsheet10.3!AD984","v":1.4603584579721902},{"$f":"AE979+Spreadsheet10.3!AE984","v":0.72488320451643506}]
[null,"Simulation 951",{"$f":"C980+Spreadsheet10.3!C985","v":3.061666641276517E-2},{"$f":"D980+Spreadsheet10.3!D985","v":-0.65088150611318196},{"$f":"E980+Spreadsheet10.3!E985","v":0.64524303184171761},{"$f":"F980+Spreadsheet10.3!F985","v":-0.48034082476333295},{"$f":"G980+Spreadsheet10.3!G985","v":-4.26219448084343},{"$f":"H980+Spreadsheet10.3!H985","v":-2.5352650261846663},{"$f":"I980+Spreadsheet10.3!I985","v":-4.3728538476346701},{"$f":"J980+Spreadsheet10.3!J985","v":-1.6545686604774401},{"$f":"K980+Spreadsheet10.3!K985","v":2.2108150615946398},{"$f":"L980+Spreadsheet10.3!L985","v":6.9525695296893648},{"$f":"M980+Spreadsheet10.3!M985","v":5.3350634382682305},{"$f":"N980+Spreadsheet10.3!N985","v":8.40437734345279},{"$f":"O980+Spreadsheet10.3!O985","v":10.365536290596079},{"$f":"P980+Spreadsheet10.3!P985","v":14.321448584049762},{"$f":"Q980+Spreadsheet10.3!Q985","v":17.19374054375383},{"$f":"R980+Spreadsheet10.3!R985","v":15.11261751631614},{"$f":"S980+Spreadsheet10.3!S985","v":15.47790680264923},{"$f":"T980+Spreadsheet10.3!T985","v":17.239456078849081},{"$f":"U980+Spreadsheet10.3!U985","v":16.70225705154159},{"$f":"V980+Spreadsheet10.3!V985","v":15.846210294812201},{"$f":"W980+Spreadsheet10.3!W985","v":16.013820128865433},{"$f":"X980+Spreadsheet10.3!X985","v":1.8602763865413201},{"$f":"Y980+Spreadsheet10.3!Y985","v":1.7567581202184399},{"$f":"Z980+Spreadsheet10.3!Z985","v":1.6113145387012799},{"$f":"AA980+Spreadsheet10.3!AA985","v":1.4183346712601299},{"$f":"AB980+Spreadsheet10.3!AB985","v":1.1884888745929798},{"$f":"AC980+Spreadsheet10.3!AC985","v":0.95999352652314307},{"$f":"AD980+Spreadsheet10.3!AD985","v":0.68220559038098505},{"$f":"AE980+Spreadsheet10.3!AE985","v":0.35454032916810602}]
[null,"Simulation 952",{"$f":"C981+Spreadsheet10.3!C986","v":3.061666641276517E-2},{"$f":"D981+Spreadsheet10.3!D986","v":5.8543012079776808},{"$f":"E981+Spreadsheet10.3!E986","v":6.4931201317445444},{"$f":"F981+Spreadsheet10.3!F986","v":10.161030184257406},{"$f":"G981+Spreadsheet10.3!G986","v":11.538390625753678},{"$f":"H981+Spreadsheet10.3!H986","v":10.46039999097167},{"$f":"I981+Spreadsheet10.3!I986","v":10.43196364185469},{"$f":"J981+Spreadsheet10.3!J986","v":11.036247587253529},{"$f":"K981+Spreadsheet10.3!K986","v":14.681001718467773},{"$f":"L981+Spreadsheet10.3!L986","v":15.923855386335314},{"$f":"M981+Spreadsheet10.3!M986","v":12.662332297437549},{"$f":"N981+Spreadsheet10.3!N986","v":11.346036290548209},{"$f":"O981+Spreadsheet10.3!O986","v":13.02193150513571},{"$f":"P981+Spreadsheet10.3!P986","v":15.924194937480019},{"$f":"Q981+Spreadsheet10.3!Q986","v":17.457720788379707},{"$f":"R981+Spreadsheet10.3!R986","v":17.03041105833173},{"$f":"S981+Spreadsheet10.3!S986","v":18.117380715194088},{"$f":"T981+Spreadsheet10.3!T986","v":16.45951153852269},{"$f":"U981+Spreadsheet10.3!U986","v":17.053008934014876},{"$f":"V981+Spreadsheet10.3!V986","v":13.191291193532049},{"$f":"W981+Spreadsheet10.3!W986","v":11.990973617636371},{"$f":"X981+Spreadsheet10.3!X986","v":-1.9715995867677401},{"$f":"Y981+Spreadsheet10.3!Y986","v":-1.79710455389322},{"$f":"Z981+Spreadsheet10.3!Z986","v":-1.59415672815448},{"$f":"AA981+Spreadsheet10.3!AA986","v":-1.3772481920173001},{"$f":"AB981+Spreadsheet10.3!AB986","v":-1.1311928181069499},{"$f":"AC981+Spreadsheet10.3!AC986","v":-0.877998606466594},{"$f":"AD981+Spreadsheet10.3!AD986","v":-0.60236002521349308},{"$f":"AE981+Spreadsheet10.3!AE986","v":-0.305599151468464}]
[null,"Simulation 953",{"$f":"C982+Spreadsheet10.3!C987","v":3.061666641276517E-2},{"$f":"D982+Spreadsheet10.3!D987","v":-5.5559540025671552},{"$f":"E982+Spreadsheet10.3!E987","v":-5.9458490385007199},{"$f":"F982+Spreadsheet10.3!F987","v":-6.4204336371867701},{"$f":"G982+Spreadsheet10.3!G987","v":-5.9087901316182307},{"$f":"H982+Spreadsheet10.3!H987","v":-4.8821956750408599},{"$f":"I982+Spreadsheet10.3!I987","v":-2.6524846487821763},{"$f":"J982+Spreadsheet10.3!J987","v":1.133376323054859},{"$f":"K982+Spreadsheet10.3!K987","v":8.4098003914762103},{"$f":"L982+Spreadsheet10.3!L987","v":9.9616291387981093},{"$f":"M982+Spreadsheet10.3!M987","v":5.2619134375156298},{"$f":"N982+Spreadsheet10.3!N987","v":4.4390016873797986},{"$f":"O982+Spreadsheet10.3!O987","v":8.468812316364895},{"$f":"P982+Spreadsheet10.3!P987","v":4.6626060877517848},{"$f":"Q982+Spreadsheet10.3!Q987","v":2.1444180301260447},{"$f":"R982+Spreadsheet10.3!R987","v":-1.0669905521314957},{"$f":"S982+Spreadsheet10.3!S987","v":-0.36126390291701505},{"$f":"T982+Spreadsheet10.3!T987","v":-6.7768339149149401},{"$f":"U982+Spreadsheet10.3!U987","v":-8.5178429137937304},{"$f":"V982+Spreadsheet10.3!V987","v":-10.77122890965423},{"$f":"W982+Spreadsheet10.3!W987","v":-14.066639501084818},{"$f":"X982+Spreadsheet10.3!X987","v":1.9736395062710301},{"$f":"Y982+Spreadsheet10.3!Y987","v":1.7430732615435101},{"$f":"Z982+Spreadsheet10.3!Z987","v":1.5038679568898998},{"$f":"AA982+Spreadsheet10.3!AA987","v":1.25626091631804},{"$f":"AB982+Spreadsheet10.3!AB987","v":0.99560665873044407},{"$f":"AC982+Spreadsheet10.3!AC987","v":0.76708307218708205},{"$f":"AD982+Spreadsheet10.3!AD987","v":0.52201853127439202},{"$f":"AE982+Spreadsheet10.3!AE987","v":0.26050704542785302}]
[null,"Simulation 954",{"$f":"C983+Spreadsheet10.3!C988","v":3.061666641276517E-2},{"$f":"D983+Spreadsheet10.3!D988","v":10.48147076003114},{"$f":"E983+Spreadsheet10.3!E988","v":10.677649300236304},{"$f":"F983+Spreadsheet10.3!F988","v":13.578942523171989},{"$f":"G983+Spreadsheet10.3!G988","v":13.955543755574679},{"$f":"H983+Spreadsheet10.3!H988","v":17.942878882410429},{"$f":"I983+Spreadsheet10.3!I988","v":14.850844875575408},{"$f":"J983+Spreadsheet10.3!J988","v":19.302297670387929},{"$f":"K983+Spreadsheet10.3!K988","v":17.421879578889769},{"$f":"L983+Spreadsheet10.3!L988","v":12.728998328311009},{"$f":"M983+Spreadsheet10.3!M988","v":12.498900847387571},{"$f":"N983+Spreadsheet10.3!N988","v":14.64470126427705},{"$f":"O983+Spreadsheet10.3!O988","v":17.5232662539035},{"$f":"P983+Spreadsheet10.3!P988","v":21.748992935839368},{"$f":"Q983+Spreadsheet10.3!Q988","v":20.936037265976832},{"$f":"R983+Spreadsheet10.3!R988","v":21.572873603922211},{"$f":"S983+Spreadsheet10.3!S988","v":19.591208763485771},{"$f":"T983+Spreadsheet10.3!T988","v":20.24122613389493},{"$f":"U983+Spreadsheet10.3!U988","v":18.037621027677531},{"$f":"V983+Spreadsheet10.3!V988","v":18.436193058599848},{"$f":"W983+Spreadsheet10.3!W988","v":17.319852115975529},{"$f":"X983+Spreadsheet10.3!X988","v":1.9320666156019202},{"$f":"Y983+Spreadsheet10.3!Y988","v":1.7291467019206199},{"$f":"Z983+Spreadsheet10.3!Z988","v":1.5075965956519},{"$f":"AA983+Spreadsheet10.3!AA988","v":1.26489041073568},{"$f":"AB983+Spreadsheet10.3!AB988","v":1.01339341522349},{"$f":"AC983+Spreadsheet10.3!AC988","v":0.78789876224683697},{"$f":"AD983+Spreadsheet10.3!AD988","v":0.53912384040640793},{"$f":"AE983+Spreadsheet10.3!AE988","v":0.26965979375715499}]
[null,"Simulation 955",{"$f":"C984+Spreadsheet10.3!C989","v":3.061666641276517E-2},{"$f":"D984+Spreadsheet10.3!D989","v":6.8855888610159051},{"$f":"E984+Spreadsheet10.3!E989","v":5.4837824734876399},{"$f":"F984+Spreadsheet10.3!F989","v":-3.3673012851804409},{"$f":"G984+Spreadsheet10.3!G989","v":4.8791890879516915},{"$f":"H984+Spreadsheet10.3!H989","v":5.3181138039200304},{"$f":"I984+Spreadsheet10.3!I989","v":2.0059652292289956},{"$f":"J984+Spreadsheet10.3!J989","v":2.7791294128547701},{"$f":"K984+Spreadsheet10.3!K989","v":10.061758219797021},{"$f":"L984+Spreadsheet10.3!L989","v":13.75313411157002},{"$f":"M984+Spreadsheet10.3!M989","v":15.310472446891218},{"$f":"N984+Spreadsheet10.3!N989","v":14.89724855441205},{"$f":"O984+Spreadsheet10.3!O989","v":15.976619985915789},{"$f":"P984+Spreadsheet10.3!P989","v":15.551141869332799},{"$f":"Q984+Spreadsheet10.3!Q989","v":19.187808876073209},{"$f":"R984+Spreadsheet10.3!R989","v":16.398464779267101},{"$f":"S984+Spreadsheet10.3!S989","v":14.839336224470079},{"$f":"T984+Spreadsheet10.3!T989","v":16.51706381357927},{"$f":"U984+Spreadsheet10.3!U989","v":14.872131179935741},{"$f":"V984+Spreadsheet10.3!V989","v":13.50019121981107},{"$f":"W984+Spreadsheet10.3!W989","v":16.658426419031979},{"$f":"X984+Spreadsheet10.3!X989","v":2.59478603370242},{"$f":"Y984+Spreadsheet10.3!Y989","v":2.3083452854420501},{"$f":"Z984+Spreadsheet10.3!Z989","v":2.00364493762841},{"$f":"AA984+Spreadsheet10.3!AA989","v":1.6847262823454701},{"$f":"AB984+Spreadsheet10.3!AB989","v":1.34531057278705},{"$f":"AC984+Spreadsheet10.3!AC989","v":1.0405518819541499},{"$f":"AD984+Spreadsheet10.3!AD989","v":0.70884868035539705},{"$f":"AE984+Spreadsheet10.3!AE989","v":0.35373681387769601}]
[null,"Simulation 956",{"$f":"C985+Spreadsheet10.3!C990","v":3.061666641276517E-2},{"$f":"D985+Spreadsheet10.3!D990","v":4.5407594753379499},{"$f":"E985+Spreadsheet10.3!E990","v":2.8315190340402898},{"$f":"F985+Spreadsheet10.3!F990","v":-8.2428861583951907E-3},{"$f":"G985+Spreadsheet10.3!G990","v":-7.6908940737742598E-2},{"$f":"H985+Spreadsheet10.3!H990","v":2.8390250753985309},{"$f":"I985+Spreadsheet10.3!I990","v":-3.8123735206909846},{"$f":"J985+Spreadsheet10.3!J990","v":-7.5257936128786511},{"$f":"K985+Spreadsheet10.3!K990","v":-4.7620643017764603},{"$f":"L985+Spreadsheet10.3!L990","v":-1.1911864880431191},{"$f":"M985+Spreadsheet10.3!M990","v":-0.84313480555379405},{"$f":"N985+Spreadsheet10.3!N990","v":-2.2408567203447438},{"$f":"O985+Spreadsheet10.3!O990","v":2.0859763789131098},{"$f":"P985+Spreadsheet10.3!P990","v":5.2718203066101701},{"$f":"Q985+Spreadsheet10.3!Q990","v":9.6413451380302995},{"$f":"R985+Spreadsheet10.3!R990","v":8.4055397587907486},{"$f":"S985+Spreadsheet10.3!S990","v":6.4900865081618804},{"$f":"T985+Spreadsheet10.3!T990","v":4.4837480996571806},{"$f":"U985+Spreadsheet10.3!U990","v":1.0727703186632001},{"$f":"V985+Spreadsheet10.3!V990","v":0.30919031716867784},{"$f":"W985+Spreadsheet10.3!W990","v":4.3330290012485726},{"$f":"X985+Spreadsheet10.3!X990","v":-0.55891840480972499},{"$f":"Y985+Spreadsheet10.3!Y990","v":-0.46467480829503199},{"$f":"Z985+Spreadsheet10.3!Z990","v":-0.37517694340275598},{"$f":"AA985+Spreadsheet10.3!AA990","v":-0.29303782689304203},{"$f":"AB985+Spreadsheet10.3!AB990","v":-0.21615124315485801},{"$f":"AC985+Spreadsheet10.3!AC990","v":-0.14461071346344498},{"$f":"AD985+Spreadsheet10.3!AD990","v":-8.3424780590146408E-2},{"$f":"AE985+Spreadsheet10.3!AE990","v":-3.5667709661692901E-2}]
[null,"Simulation 957",{"$f":"C986+Spreadsheet10.3!C991","v":3.061666641276517E-2},{"$f":"D986+Spreadsheet10.3!D991","v":-5.9810442153160297},{"$f":"E986+Spreadsheet10.3!E991","v":-7.9685820700575452},{"$f":"F986+Spreadsheet10.3!F991","v":-7.4936975568539248},{"$f":"G986+Spreadsheet10.3!G991","v":-6.9443191724057893},{"$f":"H986+Spreadsheet10.3!H991","v":-7.3905006065272891},{"$f":"I986+Spreadsheet10.3!I991","v":-5.5392448029390398},{"$f":"J986+Spreadsheet10.3!J991","v":-2.7262543877513483},{"$f":"K986+Spreadsheet10.3!K991","v":-2.9612223058013694},{"$f":"L986+Spreadsheet10.3!L991","v":-6.3212094406434858},{"$f":"M986+Spreadsheet10.3!M991","v":-8.927651278568721},{"$f":"N986+Spreadsheet10.3!N991","v":-8.8126732128690346},{"$f":"O986+Spreadsheet10.3!O991","v":-7.6005485383764704},{"$f":"P986+Spreadsheet10.3!P991","v":-5.3386017975351425},{"$f":"Q986+Spreadsheet10.3!Q991","v":-8.1687159253370698},{"$f":"R986+Spreadsheet10.3!R991","v":-12.708393990528082},{"$f":"S986+Spreadsheet10.3!S991","v":-7.2587832890820501},{"$f":"T986+Spreadsheet10.3!T991","v":-5.5911887287629751},{"$f":"U986+Spreadsheet10.3!U991","v":-6.4802985783457503},{"$f":"V986+Spreadsheet10.3!V991","v":-3.7712741067511453},{"$f":"W986+Spreadsheet10.3!W991","v":-7.0412195844923247},{"$f":"X986+Spreadsheet10.3!X991","v":-2.2309743532156601},{"$f":"Y986+Spreadsheet10.3!Y991","v":-1.8901313867393001},{"$f":"Z986+Spreadsheet10.3!Z991","v":-1.5736408541715301},{"$f":"AA986+Spreadsheet10.3!AA991","v":-1.2824509245004201},{"$f":"AB986+Spreadsheet10.3!AB991","v":-0.99003639661056198},{"$f":"AC986+Spreadsheet10.3!AC991","v":-0.726635417826894},{"$f":"AD986+Spreadsheet10.3!AD991","v":-0.470215418590678},{"$f":"AE986+Spreadsheet10.3!AE991","v":-0.225739848208837}]
[null,"Simulation 958",{"$f":"C987+Spreadsheet10.3!C992","v":3.061666641276517E-2},{"$f":"D987+Spreadsheet10.3!D992","v":-3.8105731764051689},{"$f":"E987+Spreadsheet10.3!E992","v":0.45407583532779056},{"$f":"F987+Spreadsheet10.3!F992","v":4.8982966104774688},{"$f":"G987+Spreadsheet10.3!G992","v":5.9136562252337104},{"$f":"H987+Spreadsheet10.3!H992","v":10.335307894249649},{"$f":"I987+Spreadsheet10.3!I992","v":10.980654631016069},{"$f":"J987+Spreadsheet10.3!J992","v":8.87931156243015},{"$f":"K987+Spreadsheet10.3!K992","v":4.4555922891950894},{"$f":"L987+Spreadsheet10.3!L992","v":-0.98385162493359002},{"$f":"M987+Spreadsheet10.3!M992","v":-3.666277850694482},{"$f":"N987+Spreadsheet10.3!N992","v":-0.976845778173976},{"$f":"O987+Spreadsheet10.3!O992","v":-1.2621659563193646},{"$f":"P987+Spreadsheet10.3!P992","v":-1.217017265580415},{"$f":"Q987+Spreadsheet10.3!Q992","v":-3.3506690442417701},{"$f":"R987+Spreadsheet10.3!R992","v":0.14755889934282318},{"$f":"S987+Spreadsheet10.3!S992","v":0.1760993425292855},{"$f":"T987+Spreadsheet10.3!T992","v":-5.2371152870888462},{"$f":"U987+Spreadsheet10.3!U992","v":0.11200966371356996},{"$f":"V987+Spreadsheet10.3!V992","v":-4.5743505129653519},{"$f":"W987+Spreadsheet10.3!W992","v":-1.8993975794561822},{"$f":"X987+Spreadsheet10.3!X992","v":0.620732343911787},{"$f":"Y987+Spreadsheet10.3!Y992","v":0.59776230204140801},{"$f":"Z987+Spreadsheet10.3!Z992","v":0.55919735552618599},{"$f":"AA987+Spreadsheet10.3!AA992","v":0.49393244718662399},{"$f":"AB987+Spreadsheet10.3!AB992","v":0.419952600434704},{"$f":"AC987+Spreadsheet10.3!AC992","v":0.34777309391227501},{"$f":"AD987+Spreadsheet10.3!AD992","v":0.25355467238615403},{"$f":"AE987+Spreadsheet10.3!AE992","v":0.133863175100851}]
[null,"Simulation 959",{"$f":"C988+Spreadsheet10.3!C993","v":3.061666641276517E-2},{"$f":"D988+Spreadsheet10.3!D993","v":4.1452482231826941},{"$f":"E988+Spreadsheet10.3!E993","v":4.3059063173932497},{"$f":"F988+Spreadsheet10.3!F993","v":3.185699696616775},{"$f":"G988+Spreadsheet10.3!G993","v":3.680673614961405},{"$f":"H988+Spreadsheet10.3!H993","v":-1.2924212014038843},{"$f":"I988+Spreadsheet10.3!I993","v":-3.6055334738680478},{"$f":"J988+Spreadsheet10.3!J993","v":-3.1848982227117077},{"$f":"K988+Spreadsheet10.3!K993","v":-7.1636751124899041},{"$f":"L988+Spreadsheet10.3!L993","v":-3.7900596263590409},{"$f":"M988+Spreadsheet10.3!M993","v":-4.2955085000579132},{"$f":"N988+Spreadsheet10.3!N993","v":-0.93020087280370711},{"$f":"O988+Spreadsheet10.3!O993","v":-3.396982901650266},{"$f":"P988+Spreadsheet10.3!P993","v":-7.0449780539766067},{"$f":"Q988+Spreadsheet10.3!Q993","v":-13.627894796856999},{"$f":"R988+Spreadsheet10.3!R993","v":-14.964630822071259},{"$f":"S988+Spreadsheet10.3!S993","v":-12.339605084134609},{"$f":"T988+Spreadsheet10.3!T993","v":-7.0003581069166909},{"$f":"U988+Spreadsheet10.3!U993","v":-6.6372459946192004},{"$f":"V988+Spreadsheet10.3!V993","v":-4.765735780900445},{"$f":"W988+Spreadsheet10.3!W993","v":-4.91063481344833},{"$f":"X988+Spreadsheet10.3!X993","v":-1.5101842079932402},{"$f":"Y988+Spreadsheet10.3!Y993","v":-1.3821365410153299},{"$f":"Z988+Spreadsheet10.3!Z993","v":-1.2432428602888401},{"$f":"AA988+Spreadsheet10.3!AA993","v":-1.0857598806461601},{"$f":"AB988+Spreadsheet10.3!AB993","v":-0.90159723481719101},{"$f":"AC988+Spreadsheet10.3!AC993","v":-0.70483382395939098},{"$f":"AD988+Spreadsheet10.3!AD993","v":-0.48646053351449797},{"$f":"AE988+Spreadsheet10.3!AE993","v":-0.248338217482517}]
[null,"Simulation 960",{"$f":"C989+Spreadsheet10.3!C994","v":3.061666641276517E-2},{"$f":"D989+Spreadsheet10.3!D994","v":-6.7133816996774405},{"$f":"E989+Spreadsheet10.3!E994","v":-7.6645350432560875},{"$f":"F989+Spreadsheet10.3!F994","v":-5.4068357753811993},{"$f":"G989+Spreadsheet10.3!G994","v":-5.9197992535885398},{"$f":"H989+Spreadsheet10.3!H994","v":-8.8145902502454305},{"$f":"I989+Spreadsheet10.3!I994","v":-8.2825875935753004},{"$f":"J989+Spreadsheet10.3!J994","v":-9.6960926904923515},{"$f":"K989+Spreadsheet10.3!K994","v":-2.5312918209225592},{"$f":"L989+Spreadsheet10.3!L994","v":-1.5619011229260598},{"$f":"M989+Spreadsheet10.3!M994","v":-4.2291225135357395},{"$f":"N989+Spreadsheet10.3!N994","v":-5.5484635593369607},{"$f":"O989+Spreadsheet10.3!O994","v":-9.3486836901952},{"$f":"P989+Spreadsheet10.3!P994","v":-6.1076322281426796},{"$f":"Q989+Spreadsheet10.3!Q994","v":-9.6776570847964791},{"$f":"R989+Spreadsheet10.3!R994","v":-10.10335929133173},{"$f":"S989+Spreadsheet10.3!S994","v":-15.48437201845022},{"$f":"T989+Spreadsheet10.3!T994","v":-14.934144084276648},{"$f":"U989+Spreadsheet10.3!U994","v":-13.965266157894728},{"$f":"V989+Spreadsheet10.3!V994","v":-3.9236959870541095},{"$f":"W989+Spreadsheet10.3!W994","v":-4.8401096163821808},{"$f":"X989+Spreadsheet10.3!X994","v":2.8120663627737001},{"$f":"Y989+Spreadsheet10.3!Y994","v":2.45686020541745},{"$f":"Z989+Spreadsheet10.3!Z994","v":2.0922813462140502},{"$f":"AA989+Spreadsheet10.3!AA994","v":1.72132092321743},{"$f":"AB989+Spreadsheet10.3!AB994","v":1.3396461621453799},{"$f":"AC989+Spreadsheet10.3!AC994","v":1.0071700341985301},{"$f":"AD989+Spreadsheet10.3!AD994","v":0.66362848132697505},{"$f":"AE989+Spreadsheet10.3!AE994","v":0.31914571419691201}]
[null,"Simulation 961",{"$f":"C990+Spreadsheet10.3!C995","v":3.061666641276517E-2},{"$f":"D990+Spreadsheet10.3!D995","v":2.4870806873365199},{"$f":"E990+Spreadsheet10.3!E995","v":10.996910161286959},{"$f":"F990+Spreadsheet10.3!F995","v":13.182189707186847},{"$f":"G990+Spreadsheet10.3!G995","v":12.563504067096979},{"$f":"H990+Spreadsheet10.3!H995","v":12.931987793580607},{"$f":"I990+Spreadsheet10.3!I995","v":12.665208240874225},{"$f":"J990+Spreadsheet10.3!J995","v":11.259699925589429},{"$f":"K990+Spreadsheet10.3!K995","v":13.00244793438933},{"$f":"L990+Spreadsheet10.3!L995","v":13.486685666781206},{"$f":"M990+Spreadsheet10.3!M995","v":11.59803962773584},{"$f":"N990+Spreadsheet10.3!N995","v":11.256669835071886},{"$f":"O990+Spreadsheet10.3!O995","v":11.99736276088661},{"$f":"P990+Spreadsheet10.3!P995","v":9.9963325995018053},{"$f":"Q990+Spreadsheet10.3!Q995","v":11.84901833391651},{"$f":"R990+Spreadsheet10.3!R995","v":6.3482122713546953},{"$f":"S990+Spreadsheet10.3!S995","v":-0.26499292538307007},{"$f":"T990+Spreadsheet10.3!T995","v":1.9496231084807354},{"$f":"U990+Spreadsheet10.3!U995","v":2.080518551551775},{"$f":"V990+Spreadsheet10.3!V995","v":-0.68253895834379108},{"$f":"W990+Spreadsheet10.3!W995","v":-10.697570730295659},{"$f":"X990+Spreadsheet10.3!X995","v":4.2436032873633902},{"$f":"Y990+Spreadsheet10.3!Y995","v":3.72169916979656},{"$f":"Z990+Spreadsheet10.3!Z995","v":3.1994129331513097},{"$f":"AA990+Spreadsheet10.3!AA995","v":2.6603084389001297},{"$f":"AB990+Spreadsheet10.3!AB995","v":2.1029948756087},{"$f":"AC990+Spreadsheet10.3!AC995","v":1.60566817604671},{"$f":"AD990+Spreadsheet10.3!AD995","v":1.0795827823681501},{"$f":"AE990+Spreadsheet10.3!AE995","v":0.53250668042576899}]
[null,"Simulation 962",{"$f":"C991+Spreadsheet10.3!C996","v":3.061666641276517E-2},{"$f":"D991+Spreadsheet10.3!D996","v":7.5212419088400848},{"$f":"E991+Spreadsheet10.3!E996","v":11.465154207662019},{"$f":"F991+Spreadsheet10.3!F996","v":11.285440351845621},{"$f":"G991+Spreadsheet10.3!G996","v":15.681720650502349},{"$f":"H991+Spreadsheet10.3!H996","v":15.118048057229078},{"$f":"I991+Spreadsheet10.3!I996","v":14.18271047084489},{"$f":"J991+Spreadsheet10.3!J996","v":12.697540269774512},{"$f":"K991+Spreadsheet10.3!K996","v":12.101943457272172},{"$f":"L991+Spreadsheet10.3!L996","v":12.295218177535329},{"$f":"M991+Spreadsheet10.3!M996","v":13.794769603121326},{"$f":"N991+Spreadsheet10.3!N996","v":9.1208691771603689},{"$f":"O991+Spreadsheet10.3!O996","v":8.9769840383619197},{"$f":"P991+Spreadsheet10.3!P996","v":8.3039004012022701},{"$f":"Q991+Spreadsheet10.3!Q996","v":6.0846761411222801},{"$f":"R991+Spreadsheet10.3!R996","v":7.0577375241246099},{"$f":"S991+Spreadsheet10.3!S996","v":4.1215015579822403},{"$f":"T991+Spreadsheet10.3!T996","v":0.32979441074556526},{"$f":"U991+Spreadsheet10.3!U996","v":1.1637867298009898},{"$f":"V991+Spreadsheet10.3!V996","v":-0.41439657028926469},{"$f":"W991+Spreadsheet10.3!W996","v":2.2841306731896149},{"$f":"X991+Spreadsheet10.3!X996","v":-1.95060524022888},{"$f":"Y991+Spreadsheet10.3!Y996","v":-1.6764073504993999},{"$f":"Z991+Spreadsheet10.3!Z996","v":-1.4051560613129599},{"$f":"AA991+Spreadsheet10.3!AA996","v":-1.1465693193486501},{"$f":"AB991+Spreadsheet10.3!AB996","v":-0.88284050991301499},{"$f":"AC991+Spreadsheet10.3!AC996","v":-0.64032816971635509},{"$f":"AD991+Spreadsheet10.3!AD996","v":-0.40836353729229702},{"$f":"AE991+Spreadsheet10.3!AE996","v":-0.191595465817546}]
[null,"Simulation 963",{"$f":"C992+Spreadsheet10.3!C997","v":3.061666641276517E-2},{"$f":"D992+Spreadsheet10.3!D997","v":4.6811491163213548},{"$f":"E992+Spreadsheet10.3!E997","v":-4.8602579946710103},{"$f":"F992+Spreadsheet10.3!F997","v":-4.7669389280816485},{"$f":"G992+Spreadsheet10.3!G997","v":-5.4718255211608398},{"$f":"H992+Spreadsheet10.3!H997","v":-6.1215363734052897},{"$f":"I992+Spreadsheet10.3!I997","v":-4.819767544418105},{"$f":"J992+Spreadsheet10.3!J997","v":-8.1147058238556493},{"$f":"K992+Spreadsheet10.3!K997","v":-2.4511000073752536},{"$f":"L992+Spreadsheet10.3!L997","v":-5.184246210102609},{"$f":"M992+Spreadsheet10.3!M997","v":-3.5511644067072998},{"$f":"N992+Spreadsheet10.3!N997","v":-5.7447733112430743},{"$f":"O992+Spreadsheet10.3!O997","v":-3.0644684082935649},{"$f":"P992+Spreadsheet10.3!P997","v":-5.303632400874605},{"$f":"Q992+Spreadsheet10.3!Q997","v":-9.6498430733374896},{"$f":"R992+Spreadsheet10.3!R997","v":-12.19658909425414},{"$f":"S992+Spreadsheet10.3!S997","v":-8.0455694290269193},{"$f":"T992+Spreadsheet10.3!T997","v":-8.0373319028668693},{"$f":"U992+Spreadsheet10.3!U997","v":-6.2435447073909298},{"$f":"V992+Spreadsheet10.3!V997","v":-9.0196076632621498},{"$f":"W992+Spreadsheet10.3!W997","v":-7.6955519361456801},{"$f":"X992+Spreadsheet10.3!X997","v":-1.2669906962164301},{"$f":"Y992+Spreadsheet10.3!Y997","v":-1.10984343177622},{"$f":"Z992+Spreadsheet10.3!Z997","v":-0.94681747836311192},{"$f":"AA992+Spreadsheet10.3!AA997","v":-0.78250915302439195},{"$f":"AB992+Spreadsheet10.3!AB997","v":-0.61132079166512798},{"$f":"AC992+Spreadsheet10.3!AC997","v":-0.44801263536000002},{"$f":"AD992+Spreadsheet10.3!AD997","v":-0.28818585899542704},{"$f":"AE992+Spreadsheet10.3!AE997","v":-0.13734641852152699}]
[null,"Simulation 964",{"$f":"C993+Spreadsheet10.3!C998","v":3.061666641276517E-2},{"$f":"D993+Spreadsheet10.3!D998","v":-0.44512870577379493},{"$f":"E993+Spreadsheet10.3!E998","v":-0.17410978230817964},{"$f":"F993+Spreadsheet10.3!F998","v":-4.0825872237397807},{"$f":"G993+Spreadsheet10.3!G998","v":2.6326410806361},{"$f":"H993+Spreadsheet10.3!H998","v":0.45053251239194836},{"$f":"I993+Spreadsheet10.3!I998","v":-1.5387988775819501},{"$f":"J993+Spreadsheet10.3!J998","v":-3.4323840932324199},{"$f":"K993+Spreadsheet10.3!K998","v":3.9847125823340495},{"$f":"L993+Spreadsheet10.3!L998","v":3.9026487968755799},{"$f":"M993+Spreadsheet10.3!M998","v":6.5672247947953908},{"$f":"N993+Spreadsheet10.3!N998","v":0.51555158069747975},{"$f":"O993+Spreadsheet10.3!O998","v":-1.7587150425470606},{"$f":"P993+Spreadsheet10.3!P998","v":0.5979305906469401},{"$f":"Q993+Spreadsheet10.3!Q998","v":2.2988022574469245},{"$f":"R993+Spreadsheet10.3!R998","v":2.3576809033013353},{"$f":"S993+Spreadsheet10.3!S998","v":3.0771573307516551},{"$f":"T993+Spreadsheet10.3!T998","v":-0.98667802309830943},{"$f":"U993+Spreadsheet10.3!U998","v":-1.555324655707591},{"$f":"V993+Spreadsheet10.3!V998","v":-1.5504221504435396},{"$f":"W993+Spreadsheet10.3!W998","v":-2.3120022627520598},{"$f":"X993+Spreadsheet10.3!X998","v":3.7211506845401696},{"$f":"Y993+Spreadsheet10.3!Y998","v":3.2183064199439801},{"$f":"Z993+Spreadsheet10.3!Z998","v":2.7249054479203401},{"$f":"AA993+Spreadsheet10.3!AA998","v":2.22500137602559},{"$f":"AB993+Spreadsheet10.3!AB998","v":1.72199064320335},{"$f":"AC993+Spreadsheet10.3!AC998","v":1.2880647611064799},{"$f":"AD993+Spreadsheet10.3!AD998","v":0.84551609350713008},{"$f":"AE993+Spreadsheet10.3!AE998","v":0.40607902096251397}]
[null,"Simulation 965",{"$f":"C994+Spreadsheet10.3!C999","v":3.061666641276517E-2},{"$f":"D994+Spreadsheet10.3!D999","v":7.3017991950448904},{"$f":"E994+Spreadsheet10.3!E999","v":5.3525183339848255},{"$f":"F994+Spreadsheet10.3!F999","v":7.1754728677135455},{"$f":"G994+Spreadsheet10.3!G999","v":10.887272321955745},{"$f":"H994+Spreadsheet10.3!H999","v":14.727349344226852},{"$f":"I994+Spreadsheet10.3!I999","v":9.788838959299385},{"$f":"J994+Spreadsheet10.3!J999","v":12.25213580191479},{"$f":"K994+Spreadsheet10.3!K999","v":14.886108118787851},{"$f":"L994+Spreadsheet10.3!L999","v":15.558393161636321},{"$f":"M994+Spreadsheet10.3!M999","v":15.888367140288217},{"$f":"N994+Spreadsheet10.3!N999","v":12.873559829822184},{"$f":"O994+Spreadsheet10.3!O999","v":13.458897853603034},{"$f":"P994+Spreadsheet10.3!P999","v":12.122405821061825},{"$f":"Q994+Spreadsheet10.3!Q999","v":10.847186489131083},{"$f":"R994+Spreadsheet10.3!R999","v":11.763827322817464},{"$f":"S994+Spreadsheet10.3!S999","v":11.088168406460486},{"$f":"T994+Spreadsheet10.3!T999","v":13.121280667398054},{"$f":"U994+Spreadsheet10.3!U999","v":12.008013206441586},{"$f":"V994+Spreadsheet10.3!V999","v":7.4655028186897185},{"$f":"W994+Spreadsheet10.3!W999","v":9.7527177129442748},{"$f":"X994+Spreadsheet10.3!X999","v":5.9428489230481496},{"$f":"Y994+Spreadsheet10.3!Y999","v":5.2295090746780994},{"$f":"Z994+Spreadsheet10.3!Z999","v":4.5088604452089305},{"$f":"AA994+Spreadsheet10.3!AA999","v":3.76433331458392},{"$f":"AB994+Spreadsheet10.3!AB999","v":2.9880043192774997},{"$f":"AC994+Spreadsheet10.3!AC999","v":2.2859439850966798},{"$f":"AD994+Spreadsheet10.3!AD999","v":1.54127485894313},{"$f":"AE994+Spreadsheet10.3!AE999","v":0.76354020920088206}]
[null,"Simulation 966",{"$f":"C995+Spreadsheet10.3!C1000","v":3.061666641276517E-2},{"$f":"D995+Spreadsheet10.3!D1000","v":4.0329530263277906},{"$f":"E995+Spreadsheet10.3!E1000","v":0.69357723723293985},{"$f":"F995+Spreadsheet10.3!F1000","v":2.0104832434226445},{"$f":"G995+Spreadsheet10.3!G1000","v":-2.0064993276358702},{"$f":"H995+Spreadsheet10.3!H1000","v":-0.61240682460936036},{"$f":"I995+Spreadsheet10.3!I1000","v":-0.66487123343738919},{"$f":"J995+Spreadsheet10.3!J1000","v":6.5431991645236547},{"$f":"K995+Spreadsheet10.3!K1000","v":13.263449062573219},{"$f":"L995+Spreadsheet10.3!L1000","v":10.157780202005249},{"$f":"M995+Spreadsheet10.3!M1000","v":10.739366212958185},{"$f":"N995+Spreadsheet10.3!N1000","v":9.7520530754687194},{"$f":"O995+Spreadsheet10.3!O1000","v":7.4654668552142551},{"$f":"P995+Spreadsheet10.3!P1000","v":7.1479132221997608},{"$f":"Q995+Spreadsheet10.3!Q1000","v":7.4026768515029957},{"$f":"R995+Spreadsheet10.3!R1000","v":6.1906761320828894},{"$f":"S995+Spreadsheet10.3!S1000","v":5.4512586219418804},{"$f":"T995+Spreadsheet10.3!T1000","v":10.31206367098423},{"$f":"U995+Spreadsheet10.3!U1000","v":5.0813773180604098},{"$f":"V995+Spreadsheet10.3!V1000","v":0.90949299326805022},{"$f":"W995+Spreadsheet10.3!W1000","v":-2.2296417178383598},{"$f":"X995+Spreadsheet10.3!X1000","v":1.7575056079411799},{"$f":"Y995+Spreadsheet10.3!Y1000","v":1.4314082269216},{"$f":"Z995+Spreadsheet10.3!Z1000","v":1.13150859630496},{"$f":"AA995+Spreadsheet10.3!AA1000","v":0.85136592894847596},{"$f":"AB995+Spreadsheet10.3!AB1000","v":0.59971100007144396},{"$f":"AC995+Spreadsheet10.3!AC1000","v":0.41504856867546502},{"$f":"AD995+Spreadsheet10.3!AD1000","v":0.24822030782867902},{"$f":"AE995+Spreadsheet10.3!AE1000","v":0.10587660094767901}]
[null,"Simulation 967",{"$f":"C996+Spreadsheet10.3!C1001","v":3.061666641276517E-2},{"$f":"D996+Spreadsheet10.3!D1001","v":-4.1073335274140197},{"$f":"E996+Spreadsheet10.3!E1001","v":-13.294861058518359},{"$f":"F996+Spreadsheet10.3!F1001","v":-11.630271677923869},{"$f":"G996+Spreadsheet10.3!G1001","v":-12.796718428849369},{"$f":"H996+Spreadsheet10.3!H1001","v":-22.028840669201703},{"$f":"I996+Spreadsheet10.3!I1001","v":-10.88642361797331},{"$f":"J996+Spreadsheet10.3!J1001","v":-11.67729605221707},{"$f":"K996+Spreadsheet10.3!K1001","v":-13.81241803957781},{"$f":"L996+Spreadsheet10.3!L1001","v":-9.9469483354570798},{"$f":"M996+Spreadsheet10.3!M1001","v":-7.9980086529336791},{"$f":"N996+Spreadsheet10.3!N1001","v":-7.2416476049240401},{"$f":"O996+Spreadsheet10.3!O1001","v":-8.9825354861915692},{"$f":"P996+Spreadsheet10.3!P1001","v":-7.1545088649605493},{"$f":"Q996+Spreadsheet10.3!Q1001","v":-7.9747796959851804},{"$f":"R996+Spreadsheet10.3!R1001","v":-14.417684838749071},{"$f":"S996+Spreadsheet10.3!S1001","v":-23.074184923939114},{"$f":"T996+Spreadsheet10.3!T1001","v":-19.038994308645822},{"$f":"U996+Spreadsheet10.3!U1001","v":-16.183049602066639},{"$f":"V996+Spreadsheet10.3!V1001","v":-19.829990373868082},{"$f":"W996+Spreadsheet10.3!W1001","v":-20.468975785304139},{"$f":"X996+Spreadsheet10.3!X1001","v":-1.58892262592994},{"$f":"Y996+Spreadsheet10.3!Y1001","v":-1.3982896552158},{"$f":"Z996+Spreadsheet10.3!Z1001","v":-1.2152567071434799},{"$f":"AA996+Spreadsheet10.3!AA1001","v":-1.02804290150147},{"$f":"AB996+Spreadsheet10.3!AB1001","v":-0.82458701834217096},{"$f":"AC996+Spreadsheet10.3!AC1001","v":-0.62326752042682398},{"$f":"AD996+Spreadsheet10.3!AD1001","v":-0.41606088751221598},{"$f":"AE996+Spreadsheet10.3!AE1001","v":-0.20597835284742899}]
[null,"Simulation 968",{"$f":"C997+Spreadsheet10.3!C1002","v":3.061666641276517E-2},{"$f":"D997+Spreadsheet10.3!D1002","v":2.2422539994047783},{"$f":"E997+Spreadsheet10.3!E1002","v":2.9537345133496302},{"$f":"F997+Spreadsheet10.3!F1002","v":-0.10840978716256977},{"$f":"G997+Spreadsheet10.3!G1002","v":2.8655352008377015},{"$f":"H997+Spreadsheet10.3!H1002","v":-4.3081950354221998},{"$f":"I997+Spreadsheet10.3!I1002","v":-11.687783672604303},{"$f":"J997+Spreadsheet10.3!J1002","v":-12.3621122606935},{"$f":"K997+Spreadsheet10.3!K1002","v":-10.121476978817199},{"$f":"L997+Spreadsheet10.3!L1002","v":-10.55043756980025},{"$f":"M997+Spreadsheet10.3!M1002","v":-11.297320458915648},{"$f":"N997+Spreadsheet10.3!N1002","v":-11.73006434748825},{"$f":"O997+Spreadsheet10.3!O1002","v":-9.8576772844061988},{"$f":"P997+Spreadsheet10.3!P1002","v":-14.183118968144369},{"$f":"Q997+Spreadsheet10.3!Q1002","v":-7.1414720741112525},{"$f":"R997+Spreadsheet10.3!R1002","v":-5.8900096876588606},{"$f":"S997+Spreadsheet10.3!S1002","v":-4.5401756590095799},{"$f":"T997+Spreadsheet10.3!T1002","v":-7.4839311567414599},{"$f":"U997+Spreadsheet10.3!U1002","v":-12.691779859126871},{"$f":"V997+Spreadsheet10.3!V1002","v":-12.62467719517198},{"$f":"W997+Spreadsheet10.3!W1002","v":-9.37987338383628},{"$f":"X997+Spreadsheet10.3!X1002","v":4.2938809807512097},{"$f":"Y997+Spreadsheet10.3!Y1002","v":3.7015329402252197},{"$f":"Z997+Spreadsheet10.3!Z1002","v":3.1156311006478901},{"$f":"AA997+Spreadsheet10.3!AA1002","v":2.53092781510035},{"$f":"AB997+Spreadsheet10.3!AB1002","v":1.95823332862302},{"$f":"AC997+Spreadsheet10.3!AC1002","v":1.4627331492367501},{"$f":"AD997+Spreadsheet10.3!AD1002","v":0.96083419993329999},{"$f":"AE997+Spreadsheet10.3!AE1002","v":0.46245320426226999}]
[null,"Simulation 969",{"$f":"C998+Spreadsheet10.3!C1003","v":3.061666641276517E-2},{"$f":"D998+Spreadsheet10.3!D1003","v":-2.2611533779085953},{"$f":"E998+Spreadsheet10.3!E1003","v":-2.1083876986409402},{"$f":"F998+Spreadsheet10.3!F1003","v":-0.70262733896899032},{"$f":"G998+Spreadsheet10.3!G1003","v":-5.85704571511961},{"$f":"H998+Spreadsheet10.3!H1003","v":3.2016032167903008},{"$f":"I998+Spreadsheet10.3!I1003","v":4.2428728544507015},{"$f":"J998+Spreadsheet10.3!J1003","v":5.6253856524902144},{"$f":"K998+Spreadsheet10.3!K1003","v":3.2063346034091644},{"$f":"L998+Spreadsheet10.3!L1003","v":-1.5018350306521597},{"$f":"M998+Spreadsheet10.3!M1003","v":-5.9550571369398497},{"$f":"N998+Spreadsheet10.3!N1003","v":2.2869005573794992},{"$f":"O998+Spreadsheet10.3!O1003","v":4.7170351521932501},{"$f":"P998+Spreadsheet10.3!P1003","v":3.1825143116394496},{"$f":"Q998+Spreadsheet10.3!Q1003","v":2.2533568882561497},{"$f":"R998+Spreadsheet10.3!R1003","v":0.32451280299659935},{"$f":"S998+Spreadsheet10.3!S1003","v":1.3528122878656497},{"$f":"T998+Spreadsheet10.3!T1003","v":-5.2015103000919094},{"$f":"U998+Spreadsheet10.3!U1003","v":-1.8336867606126894},{"$f":"V998+Spreadsheet10.3!V1003","v":-4.4902256166258994},{"$f":"W998+Spreadsheet10.3!W1003","v":-16.259060358022701},{"$f":"X998+Spreadsheet10.3!X1003","v":7.0850982813266095},{"$f":"Y998+Spreadsheet10.3!Y1003","v":6.3087447291291596},{"$f":"Z998+Spreadsheet10.3!Z1003","v":5.4888436495356503},{"$f":"AA998+Spreadsheet10.3!AA1003","v":4.6262416881858002},{"$f":"AB998+Spreadsheet10.3!AB1003","v":3.7009940692858101},{"$f":"AC998+Spreadsheet10.3!AC1003","v":2.8475195746970803},{"$f":"AD998+Spreadsheet10.3!AD1003","v":1.9281550019140701},{"$f":"AE998+Spreadsheet10.3!AE1003","v":0.95855990482003195}]
[null,"Simulation 970",{"$f":"C999+Spreadsheet10.3!C1004","v":3.061666641276517E-2},{"$f":"D999+Spreadsheet10.3!D1004","v":5.6134849381084351},{"$f":"E999+Spreadsheet10.3!E1004","v":10.4438492719322},{"$f":"F999+Spreadsheet10.3!F1004","v":11.06997632352669},{"$f":"G999+Spreadsheet10.3!G1004","v":8.9018739302597076},{"$f":"H999+Spreadsheet10.3!H1004","v":9.9377725400322401},{"$f":"I999+Spreadsheet10.3!I1004","v":5.9434095735800012},{"$f":"J999+Spreadsheet10.3!J1004","v":8.9843224595080216},{"$f":"K999+Spreadsheet10.3!K1004","v":13.723913212684002},{"$f":"L999+Spreadsheet10.3!L1004","v":14.339932985213508},{"$f":"M999+Spreadsheet10.3!M1004","v":13.77509869378385},{"$f":"N999+Spreadsheet10.3!N1004","v":14.751883132821927},{"$f":"O999+Spreadsheet10.3!O1004","v":13.645023932251478},{"$f":"P999+Spreadsheet10.3!P1004","v":12.372525337583422},{"$f":"Q999+Spreadsheet10.3!Q1004","v":11.182932228810875},{"$f":"R999+Spreadsheet10.3!R1004","v":11.038450461198526},{"$f":"S999+Spreadsheet10.3!S1004","v":9.4909067000138752},{"$f":"T999+Spreadsheet10.3!T1004","v":10.191952551597208},{"$f":"U999+Spreadsheet10.3!U1004","v":9.4502818409251841},{"$f":"V999+Spreadsheet10.3!V1004","v":7.8446364217793478},{"$f":"W999+Spreadsheet10.3!W1004","v":7.3635927994659101},{"$f":"X999+Spreadsheet10.3!X1004","v":0.469547705357932},{"$f":"Y999+Spreadsheet10.3!Y1004","v":0.47022916218319599},{"$f":"Z999+Spreadsheet10.3!Z1004","v":0.437741733975681},{"$f":"AA999+Spreadsheet10.3!AA1004","v":0.38713693953245398},{"$f":"AB999+Spreadsheet10.3!AB1004","v":0.321716033007104},{"$f":"AC999+Spreadsheet10.3!AC1004","v":0.26220151031428601},{"$f":"AD999+Spreadsheet10.3!AD1004","v":0.185726829864895},{"$f":"AE999+Spreadsheet10.3!AE1004","v":9.5028246287063398E-2}]
[null,"Simulation 971",{"$f":"C1000+Spreadsheet10.3!C1005","v":3.061666641276517E-2},{"$f":"D1000+Spreadsheet10.3!D1005","v":5.7783490421008903},{"$f":"E1000+Spreadsheet10.3!E1005","v":3.3164752950727534},{"$f":"F1000+Spreadsheet10.3!F1005","v":4.27232094213484},{"$f":"G1000+Spreadsheet10.3!G1005","v":2.8293432390487148},{"$f":"H1000+Spreadsheet10.3!H1005","v":4.363893812659799},{"$f":"I1000+Spreadsheet10.3!I1005","v":3.8378454797214649},{"$f":"J1000+Spreadsheet10.3!J1005","v":-0.91334782924236901},{"$f":"K1000+Spreadsheet10.3!K1005","v":-8.2588251634207399},{"$f":"L1000+Spreadsheet10.3!L1005","v":-10.787483548754929},{"$f":"M1000+Spreadsheet10.3!M1005","v":-18.535150673871932},{"$f":"N1000+Spreadsheet10.3!N1005","v":-15.931607061557859},{"$f":"O1000+Spreadsheet10.3!O1005","v":-11.343624656357221},{"$f":"P1000+Spreadsheet10.3!P1005","v":-15.960903896184803},{"$f":"Q1000+Spreadsheet10.3!Q1005","v":-16.12399549458755},{"$f":"R1000+Spreadsheet10.3!R1005","v":-22.537163368292191},{"$f":"S1000+Spreadsheet10.3!S1005","v":-23.711614464822681},{"$f":"T1000+Spreadsheet10.3!T1005","v":-24.828443750195312},{"$f":"U1000+Spreadsheet10.3!U1005","v":-28.534605294444518},{"$f":"V1000+Spreadsheet10.3!V1005","v":-24.461539208299911},{"$f":"W1000+Spreadsheet10.3!W1005","v":-17.902949118430406},{"$f":"X1000+Spreadsheet10.3!X1005","v":1.7335621824562701},{"$f":"Y1000+Spreadsheet10.3!Y1005","v":1.5285109662744401},{"$f":"Z1000+Spreadsheet10.3!Z1005","v":1.3209263317498701},{"$f":"AA1000+Spreadsheet10.3!AA1005","v":1.0991804858580398},{"$f":"AB1000+Spreadsheet10.3!AB1005","v":0.87073300387117702},{"$f":"AC1000+Spreadsheet10.3!AC1005","v":0.6727229281512489},{"$f":"AD1000+Spreadsheet10.3!AD1005","v":0.45686141423361898},{"$f":"AE1000+Spreadsheet10.3!AE1005","v":0.22730939546110901}]
[null,"Simulation 972",{"$f":"C1001+Spreadsheet10.3!C1006","v":3.061666641276517E-2},{"$f":"D1001+Spreadsheet10.3!D1006","v":0.32065263410039802},{"$f":"E1001+Spreadsheet10.3!E1006","v":7.1250970651602898},{"$f":"F1001+Spreadsheet10.3!F1006","v":11.68139456750915},{"$f":"G1001+Spreadsheet10.3!G1006","v":9.3640869215389397},{"$f":"H1001+Spreadsheet10.3!H1006","v":12.57651624470282},{"$f":"I1001+Spreadsheet10.3!I1006","v":14.312334595806579},{"$f":"J1001+Spreadsheet10.3!J1006","v":16.640745497126808},{"$f":"K1001+Spreadsheet10.3!K1006","v":15.169486330858309},{"$f":"L1001+Spreadsheet10.3!L1006","v":11.0731415512964},{"$f":"M1001+Spreadsheet10.3!M1006","v":13.42979566164577},{"$f":"N1001+Spreadsheet10.3!N1006","v":9.1327875479128906},{"$f":"O1001+Spreadsheet10.3!O1006","v":12.190763239457304},{"$f":"P1001+Spreadsheet10.3!P1006","v":8.286680765695845},{"$f":"Q1001+Spreadsheet10.3!Q1006","v":10.15088704362431},{"$f":"R1001+Spreadsheet10.3!R1006","v":11.883956274188151},{"$f":"S1001+Spreadsheet10.3!S1006","v":15.467736615343473},{"$f":"T1001+Spreadsheet10.3!T1006","v":18.475239003149625},{"$f":"U1001+Spreadsheet10.3!U1006","v":16.912444769075915},{"$f":"V1001+Spreadsheet10.3!V1006","v":16.269993955199848},{"$f":"W1001+Spreadsheet10.3!W1006","v":14.65986023970426},{"$f":"X1001+Spreadsheet10.3!X1006","v":0.28880425709081403},{"$f":"Y1001+Spreadsheet10.3!Y1006","v":0.19411399752933101},{"$f":"Z1001+Spreadsheet10.3!Z1006","v":0.114988837129233},{"$f":"AA1001+Spreadsheet10.3!AA1006","v":5.4498817342177902E-2},{"$f":"AB1001+Spreadsheet10.3!AB1006","v":2.8131665610424202E-3},{"$f":"AC1001+Spreadsheet10.3!AC1006","v":-1.53418183988935E-2},{"$f":"AD1001+Spreadsheet10.3!AD1006","v":-2.2614105071304302E-2},{"$f":"AE1001+Spreadsheet10.3!AE1006","v":-1.8680160190548301E-2}]
[null,"Simulation 973",{"$f":"C1002+Spreadsheet10.3!C1007","v":3.061666641276517E-2},{"$f":"D1002+Spreadsheet10.3!D1007","v":-1.6167173944448252},{"$f":"E1002+Spreadsheet10.3!E1007","v":-4.6360305209387853},{"$f":"F1002+Spreadsheet10.3!F1007","v":-3.4259557229334803},{"$f":"G1002+Spreadsheet10.3!G1007","v":-3.2602876835139503},{"$f":"H1002+Spreadsheet10.3!H1007","v":-3.8734570631549596},{"$f":"I1002+Spreadsheet10.3!I1007","v":-6.6930586052462804},{"$f":"J1002+Spreadsheet10.3!J1007","v":-9.8118994141785691},{"$f":"K1002+Spreadsheet10.3!K1007","v":-11.830850124657239},{"$f":"L1002+Spreadsheet10.3!L1007","v":-11.811126310824001},{"$f":"M1002+Spreadsheet10.3!M1007","v":-5.4686900251305302},{"$f":"N1002+Spreadsheet10.3!N1007","v":-10.436571090029179},{"$f":"O1002+Spreadsheet10.3!O1007","v":-17.180931259222643},{"$f":"P1002+Spreadsheet10.3!P1007","v":-17.17924173766081},{"$f":"Q1002+Spreadsheet10.3!Q1007","v":-16.097865269947633},{"$f":"R1002+Spreadsheet10.3!R1007","v":-19.277949529747652},{"$f":"S1002+Spreadsheet10.3!S1007","v":-19.877506527527821},{"$f":"T1002+Spreadsheet10.3!T1007","v":-18.950692726152749},{"$f":"U1002+Spreadsheet10.3!U1007","v":-34.589273880579078},{"$f":"V1002+Spreadsheet10.3!V1007","v":-43.055881245322695},{"$f":"W1002+Spreadsheet10.3!W1007","v":-41.339679441735889},{"$f":"X1002+Spreadsheet10.3!X1007","v":4.6358166230939597},{"$f":"Y1002+Spreadsheet10.3!Y1007","v":4.1599051527079896},{"$f":"Z1002+Spreadsheet10.3!Z1007","v":3.6469547090127703},{"$f":"AA1002+Spreadsheet10.3!AA1007","v":3.09657059557922},{"$f":"AB1002+Spreadsheet10.3!AB1007","v":2.5013402571861501},{"$f":"AC1002+Spreadsheet10.3!AC1007","v":1.94519978576587},{"$f":"AD1002+Spreadsheet10.3!AD1007","v":1.3346120662076599},{"$f":"AE1002+Spreadsheet10.3!AE1007","v":0.67270985081173507}]
[null,"Simulation 974",{"$f":"C1003+Spreadsheet10.3!C1008","v":3.061666641276517E-2},{"$f":"D1003+Spreadsheet10.3!D1008","v":-7.4090538791931451},{"$f":"E1003+Spreadsheet10.3!E1008","v":-3.8507301472166851},{"$f":"F1003+Spreadsheet10.3!F1008","v":-0.62448473287219841},{"$f":"G1003+Spreadsheet10.3!G1008","v":-1.6152941984375779},{"$f":"H1003+Spreadsheet10.3!H1008","v":0.15931651814618203},{"$f":"I1003+Spreadsheet10.3!I1008","v":2.4656104273133348},{"$f":"J1003+Spreadsheet10.3!J1008","v":2.5111001683602483},{"$f":"K1003+Spreadsheet10.3!K1008","v":4.0564491911363589},{"$f":"L1003+Spreadsheet10.3!L1008","v":4.9271371016538907},{"$f":"M1003+Spreadsheet10.3!M1008","v":0.80710475811754057},{"$f":"N1003+Spreadsheet10.3!N1008","v":2.3846188939710795},{"$f":"O1003+Spreadsheet10.3!O1008","v":2.2276411748107998},{"$f":"P1003+Spreadsheet10.3!P1008","v":-1.0133510198163198},{"$f":"Q1003+Spreadsheet10.3!Q1008","v":-3.8405614991804184},{"$f":"R1003+Spreadsheet10.3!R1008","v":-8.7014784427777307},{"$f":"S1003+Spreadsheet10.3!S1008","v":-10.28613671635105},{"$f":"T1003+Spreadsheet10.3!T1008","v":-11.01758527206788},{"$f":"U1003+Spreadsheet10.3!U1008","v":-9.7552523430247202},{"$f":"V1003+Spreadsheet10.3!V1008","v":-9.6960081596259595},{"$f":"W1003+Spreadsheet10.3!W1008","v":-5.1661928385788851},{"$f":"X1003+Spreadsheet10.3!X1008","v":-2.0988298241663701},{"$f":"Y1003+Spreadsheet10.3!Y1008","v":-1.81744057211334},{"$f":"Z1003+Spreadsheet10.3!Z1008","v":-1.54653125007912},{"$f":"AA1003+Spreadsheet10.3!AA1008","v":-1.2754085908669202},{"$f":"AB1003+Spreadsheet10.3!AB1008","v":-0.99977777662045997},{"$f":"AC1003+Spreadsheet10.3!AC1008","v":-0.740868293789119},{"$f":"AD1003+Spreadsheet10.3!AD1008","v":-0.484120970370649},{"$f":"AE1003+Spreadsheet10.3!AE1008","v":-0.23352939999425099}]
[null,"Simulation 975",{"$f":"C1004+Spreadsheet10.3!C1009","v":3.061666641276517E-2},{"$f":"D1004+Spreadsheet10.3!D1009","v":-7.75918346930069},{"$f":"E1004+Spreadsheet10.3!E1009","v":-8.818116078127499},{"$f":"F1004+Spreadsheet10.3!F1009","v":-6.4334644429191989},{"$f":"G1004+Spreadsheet10.3!G1009","v":-0.42418596246408979},{"$f":"H1004+Spreadsheet10.3!H1009","v":2.7857951166693122},{"$f":"I1004+Spreadsheet10.3!I1009","v":3.8961129899251499},{"$f":"J1004+Spreadsheet10.3!J1009","v":5.8876131883743001},{"$f":"K1004+Spreadsheet10.3!K1009","v":5.4715957874431496},{"$f":"L1004+Spreadsheet10.3!L1009","v":10.699646332898634},{"$f":"M1004+Spreadsheet10.3!M1009","v":11.296844566873862},{"$f":"N1004+Spreadsheet10.3!N1009","v":11.633667572254701},{"$f":"O1004+Spreadsheet10.3!O1009","v":16.55045226650714},{"$f":"P1004+Spreadsheet10.3!P1009","v":19.58037869964879},{"$f":"Q1004+Spreadsheet10.3!Q1009","v":19.060928354902011},{"$f":"R1004+Spreadsheet10.3!R1009","v":21.167543555568937},{"$f":"S1004+Spreadsheet10.3!S1009","v":21.500543425488431},{"$f":"T1004+Spreadsheet10.3!T1009","v":23.916421258208462},{"$f":"U1004+Spreadsheet10.3!U1009","v":23.783688781526561},{"$f":"V1004+Spreadsheet10.3!V1009","v":22.109080513962432},{"$f":"W1004+Spreadsheet10.3!W1009","v":23.235471811481919},{"$f":"X1004+Spreadsheet10.3!X1009","v":3.5125101975316602},{"$f":"Y1004+Spreadsheet10.3!Y1009","v":3.2506647691781301},{"$f":"Z1004+Spreadsheet10.3!Z1009","v":2.9372406342752502},{"$f":"AA1004+Spreadsheet10.3!AA1009","v":2.5611191791396299},{"$f":"AB1004+Spreadsheet10.3!AB1009","v":2.1266115447558498},{"$f":"AC1004+Spreadsheet10.3!AC1009","v":1.6950514033405799},{"$f":"AD1004+Spreadsheet10.3!AD1009","v":1.19033292081832},{"$f":"AE1004+Spreadsheet10.3!AE1009","v":0.61310730942430602}]
[null,"Simulation 976",{"$f":"C1005+Spreadsheet10.3!C1010","v":3.061666641276517E-2},{"$f":"D1005+Spreadsheet10.3!D1010","v":4.9268793357180902},{"$f":"E1005+Spreadsheet10.3!E1010","v":3.2905752547486},{"$f":"F1005+Spreadsheet10.3!F1010","v":5.2004182169429924E-2},{"$f":"G1005+Spreadsheet10.3!G1010","v":2.4470525801670799},{"$f":"H1005+Spreadsheet10.3!H1010","v":1.6686031222608819},{"$f":"I1005+Spreadsheet10.3!I1010","v":7.4269380539343155},{"$f":"J1005+Spreadsheet10.3!J1010","v":11.083387059624471},{"$f":"K1005+Spreadsheet10.3!K1010","v":10.529515680006998},{"$f":"L1005+Spreadsheet10.3!L1010","v":8.1249023054445502},{"$f":"M1005+Spreadsheet10.3!M1010","v":9.652796569377859},{"$f":"N1005+Spreadsheet10.3!N1010","v":5.4937261380368199},{"$f":"O1005+Spreadsheet10.3!O1010","v":5.7074490425873794},{"$f":"P1005+Spreadsheet10.3!P1010","v":4.1048079007204219},{"$f":"Q1005+Spreadsheet10.3!Q1010","v":5.1589870071123158},{"$f":"R1005+Spreadsheet10.3!R1010","v":-0.20790342537371487},{"$f":"S1005+Spreadsheet10.3!S1010","v":-2.1687267283388758},{"$f":"T1005+Spreadsheet10.3!T1010","v":-4.0001287665967808},{"$f":"U1005+Spreadsheet10.3!U1010","v":-4.1065266829201903},{"$f":"V1005+Spreadsheet10.3!V1010","v":-0.73124627560746491},{"$f":"W1005+Spreadsheet10.3!W1010","v":-1.2011220375184601},{"$f":"X1005+Spreadsheet10.3!X1010","v":1.4773409918454399},{"$f":"Y1005+Spreadsheet10.3!Y1010","v":1.2638343130977101},{"$f":"Z1005+Spreadsheet10.3!Z1010","v":1.0557045831656802},{"$f":"AA1005+Spreadsheet10.3!AA1010","v":0.84758266318858999},{"$f":"AB1005+Spreadsheet10.3!AB1010","v":0.64867516681371196},{"$f":"AC1005+Spreadsheet10.3!AC1010","v":0.48506989816719298},{"$f":"AD1005+Spreadsheet10.3!AD1010","v":0.31754706170457297},{"$f":"AE1005+Spreadsheet10.3!AE1010","v":0.15127905041249801}]
[null,"Simulation 977",{"$f":"C1006+Spreadsheet10.3!C1011","v":3.061666641276517E-2},{"$f":"D1006+Spreadsheet10.3!D1011","v":2.0512140163971799},{"$f":"E1006+Spreadsheet10.3!E1011","v":-2.0049968284837698},{"$f":"F1006+Spreadsheet10.3!F1011","v":-1.94153677152834},{"$f":"G1006+Spreadsheet10.3!G1011","v":1.8581249594671911},{"$f":"H1006+Spreadsheet10.3!H1011","v":3.7984446165168988},{"$f":"I1006+Spreadsheet10.3!I1011","v":-0.32155872886184067},{"$f":"J1006+Spreadsheet10.3!J1011","v":1.6119726563581551},{"$f":"K1006+Spreadsheet10.3!K1011","v":6.1260952428156452},{"$f":"L1006+Spreadsheet10.3!L1011","v":4.4357779300605102},{"$f":"M1006+Spreadsheet10.3!M1011","v":3.2851757865933608},{"$f":"N1006+Spreadsheet10.3!N1011","v":7.1658125255016749},{"$f":"O1006+Spreadsheet10.3!O1011","v":3.0675130972517692},{"$f":"P1006+Spreadsheet10.3!P1011","v":-2.3785208068519683},{"$f":"Q1006+Spreadsheet10.3!Q1011","v":-6.8138706880849398},{"$f":"R1006+Spreadsheet10.3!R1011","v":-9.7757110068485904},{"$f":"S1006+Spreadsheet10.3!S1011","v":-4.5613923882347009},{"$f":"T1006+Spreadsheet10.3!T1011","v":-1.4963442735405188},{"$f":"U1006+Spreadsheet10.3!U1011","v":-4.030371629142449},{"$f":"V1006+Spreadsheet10.3!V1011","v":-5.9243974099144712},{"$f":"W1006+Spreadsheet10.3!W1011","v":-8.5901408790362304},{"$f":"X1006+Spreadsheet10.3!X1011","v":4.6246468827931393},{"$f":"Y1006+Spreadsheet10.3!Y1011","v":4.0403908112157403},{"$f":"Z1006+Spreadsheet10.3!Z1011","v":3.4503554284980704},{"$f":"AA1006+Spreadsheet10.3!AA1011","v":2.8486747825345402},{"$f":"AB1006+Spreadsheet10.3!AB1011","v":2.2315590340317302},{"$f":"AC1006+Spreadsheet10.3!AC1011","v":1.6854180146768001},{"$f":"AD1006+Spreadsheet10.3!AD1011","v":1.1174867188350601},{"$f":"AE1006+Spreadsheet10.3!AE1011","v":0.54268647328484609}]
[null,"Simulation 978",{"$f":"C1007+Spreadsheet10.3!C1012","v":3.061666641276517E-2},{"$f":"D1007+Spreadsheet10.3!D1012","v":3.8215282184486785},{"$f":"E1007+Spreadsheet10.3!E1012","v":2.0102452127738011},{"$f":"F1007+Spreadsheet10.3!F1012","v":2.7744973010631448},{"$f":"G1007+Spreadsheet10.3!G1012","v":3.1069838228022251},{"$f":"H1007+Spreadsheet10.3!H1012","v":1.0530685581196819},{"$f":"I1007+Spreadsheet10.3!I1012","v":-0.62056356694773518},{"$f":"J1007+Spreadsheet10.3!J1012","v":-0.13745463565963023},{"$f":"K1007+Spreadsheet10.3!K1012","v":-0.58628640232745965},{"$f":"L1007+Spreadsheet10.3!L1012","v":-0.70643417903935468},{"$f":"M1007+Spreadsheet10.3!M1012","v":-3.4318891741193602},{"$f":"N1007+Spreadsheet10.3!N1012","v":-8.1879008093837395},{"$f":"O1007+Spreadsheet10.3!O1012","v":-7.6211905771076189},{"$f":"P1007+Spreadsheet10.3!P1012","v":-18.56461542202338},{"$f":"Q1007+Spreadsheet10.3!Q1012","v":-10.463296236922639},{"$f":"R1007+Spreadsheet10.3!R1012","v":-8.8708892120980884},{"$f":"S1007+Spreadsheet10.3!S1012","v":-9.8810044339976688},{"$f":"T1007+Spreadsheet10.3!T1012","v":-6.0147171897506997},{"$f":"U1007+Spreadsheet10.3!U1012","v":-7.33742230535006},{"$f":"V1007+Spreadsheet10.3!V1012","v":-2.3131393445586204},{"$f":"W1007+Spreadsheet10.3!W1012","v":-4.5272597624285904},{"$f":"X1007+Spreadsheet10.3!X1012","v":0.84713640356504194},{"$f":"Y1007+Spreadsheet10.3!Y1012","v":0.68010951370779704},{"$f":"Z1007+Spreadsheet10.3!Z1012","v":0.52633335275745596},{"$f":"AA1007+Spreadsheet10.3!AA1012","v":0.38626189462905303},{"$f":"AB1007+Spreadsheet10.3!AB1012","v":0.26203246994351798},{"$f":"AC1007+Spreadsheet10.3!AC1012","v":0.178224016720513},{"$f":"AD1007+Spreadsheet10.3!AD1012","v":0.10518849997497499},{"$f":"AE1007+Spreadsheet10.3!AE1012","v":4.2708919123173997E-2}]
[null,"Simulation 979",{"$f":"C1008+Spreadsheet10.3!C1013","v":3.061666641276517E-2},{"$f":"D1008+Spreadsheet10.3!D1013","v":0.26422907553902397},{"$f":"E1008+Spreadsheet10.3!E1013","v":-2.1122870889557053},{"$f":"F1008+Spreadsheet10.3!F1013","v":-3.6455900783116544},{"$f":"G1008+Spreadsheet10.3!G1013","v":-6.8270080457838294},{"$f":"H1008+Spreadsheet10.3!H1013","v":-9.059740073234849},{"$f":"I1008+Spreadsheet10.3!I1013","v":-8.9589377250889974},{"$f":"J1008+Spreadsheet10.3!J1013","v":-12.480281122521799},{"$f":"K1008+Spreadsheet10.3!K1013","v":-12.668557350039849},{"$f":"L1008+Spreadsheet10.3!L1013","v":-14.885525835686188},{"$f":"M1008+Spreadsheet10.3!M1013","v":-13.541967871391339},{"$f":"N1008+Spreadsheet10.3!N1013","v":-9.3716646138507791},{"$f":"O1008+Spreadsheet10.3!O1013","v":-7.9444898475190602},{"$f":"P1008+Spreadsheet10.3!P1013","v":-10.43252676789626},{"$f":"Q1008+Spreadsheet10.3!Q1013","v":-7.67392149648082},{"$f":"R1008+Spreadsheet10.3!R1013","v":-8.325604906219489},{"$f":"S1008+Spreadsheet10.3!S1013","v":-8.07032230285885},{"$f":"T1008+Spreadsheet10.3!T1013","v":-12.78710158689222},{"$f":"U1008+Spreadsheet10.3!U1013","v":-12.905435235591037},{"$f":"V1008+Spreadsheet10.3!V1013","v":-16.742326904486731},{"$f":"W1008+Spreadsheet10.3!W1013","v":-16.705783154159288},{"$f":"X1008+Spreadsheet10.3!X1013","v":2.8156292705355397},{"$f":"Y1008+Spreadsheet10.3!Y1013","v":2.4983981153583499},{"$f":"Z1008+Spreadsheet10.3!Z1013","v":2.1604590848062402},{"$f":"AA1008+Spreadsheet10.3!AA1013","v":1.80247082534595},{"$f":"AB1008+Spreadsheet10.3!AB1013","v":1.4332997808563599},{"$f":"AC1008+Spreadsheet10.3!AC1013","v":1.0997354776063999},{"$f":"AD1008+Spreadsheet10.3!AD1013","v":0.74247718217685199},{"$f":"AE1008+Spreadsheet10.3!AE1013","v":0.36762089831406797}]
[null,"Simulation 980",{"$f":"C1009+Spreadsheet10.3!C1014","v":3.061666641276517E-2},{"$f":"D1009+Spreadsheet10.3!D1014","v":3.0281219673346103},{"$f":"E1009+Spreadsheet10.3!E1014","v":1.324085144769195},{"$f":"F1009+Spreadsheet10.3!F1014","v":1.527374106001345},{"$f":"G1009+Spreadsheet10.3!G1014","v":-1.871342853385435},{"$f":"H1009+Spreadsheet10.3!H1014","v":2.9660453192103402},{"$f":"I1009+Spreadsheet10.3!I1014","v":5.64747372569229},{"$f":"J1009+Spreadsheet10.3!J1014","v":2.5407554446741289},{"$f":"K1009+Spreadsheet10.3!K1014","v":3.9676846178254896},{"$f":"L1009+Spreadsheet10.3!L1014","v":-1.914371760583655},{"$f":"M1009+Spreadsheet10.3!M1014","v":-0.14890845922773521},{"$f":"N1009+Spreadsheet10.3!N1014","v":-3.4737474559580646},{"$f":"O1009+Spreadsheet10.3!O1014","v":-3.5010258201619298},{"$f":"P1009+Spreadsheet10.3!P1014","v":-2.3461485167837699},{"$f":"Q1009+Spreadsheet10.3!Q1014","v":-0.72134706977367502},{"$f":"R1009+Spreadsheet10.3!R1014","v":-0.86331140217158997},{"$f":"S1009+Spreadsheet10.3!S1014","v":0.35027458385261001},{"$f":"T1009+Spreadsheet10.3!T1014","v":4.3899788027316751},{"$f":"U1009+Spreadsheet10.3!U1014","v":-0.85112631599919464},{"$f":"V1009+Spreadsheet10.3!V1014","v":-4.4537528599823606},{"$f":"W1009+Spreadsheet10.3!W1014","v":-14.59975877045618},{"$f":"X1009+Spreadsheet10.3!X1014","v":1.0483259521077499},{"$f":"Y1009+Spreadsheet10.3!Y1014","v":0.95502598001103001},{"$f":"Z1009+Spreadsheet10.3!Z1014","v":0.84941902811786607},{"$f":"AA1009+Spreadsheet10.3!AA1014","v":0.724718399142391},{"$f":"AB1009+Spreadsheet10.3!AB1014","v":0.59185726621157309},{"$f":"AC1009+Spreadsheet10.3!AC1014","v":0.47048596943404603},{"$f":"AD1009+Spreadsheet10.3!AD1014","v":0.329701978972192},{"$f":"AE1009+Spreadsheet10.3!AE1014","v":0.16854818333847202}]
[null,"Simulation 981",{"$f":"C1010+Spreadsheet10.3!C1015","v":3.061666641276517E-2},{"$f":"D1010+Spreadsheet10.3!D1015","v":5.528731854976094},{"$f":"E1010+Spreadsheet10.3!E1015","v":9.1069758431805496},{"$f":"F1010+Spreadsheet10.3!F1015","v":7.40456306741424},{"$f":"G1010+Spreadsheet10.3!G1015","v":10.813215563252299},{"$f":"H1010+Spreadsheet10.3!H1015","v":6.8214530205750803},{"$f":"I1010+Spreadsheet10.3!I1015","v":7.3665728978417802},{"$f":"J1010+Spreadsheet10.3!J1015","v":9.1629513470272705},{"$f":"K1010+Spreadsheet10.3!K1015","v":14.28369157449848},{"$f":"L1010+Spreadsheet10.3!L1015","v":12.5194490585694},{"$f":"M1010+Spreadsheet10.3!M1015","v":12.559032436558089},{"$f":"N1010+Spreadsheet10.3!N1015","v":11.15888783394341},{"$f":"O1010+Spreadsheet10.3!O1015","v":10.838193857345029},{"$f":"P1010+Spreadsheet10.3!P1015","v":10.980013701134109},{"$f":"Q1010+Spreadsheet10.3!Q1015","v":14.620240132185261},{"$f":"R1010+Spreadsheet10.3!R1015","v":7.4966157682271106},{"$f":"S1010+Spreadsheet10.3!S1015","v":10.733457258534441},{"$f":"T1010+Spreadsheet10.3!T1015","v":10.896678976639292},{"$f":"U1010+Spreadsheet10.3!U1015","v":9.8126683254967872},{"$f":"V1010+Spreadsheet10.3!V1015","v":5.8923377576981162},{"$f":"W1010+Spreadsheet10.3!W1015","v":4.7438049501112296},{"$f":"X1010+Spreadsheet10.3!X1015","v":0.56890969302279804},{"$f":"Y1010+Spreadsheet10.3!Y1015","v":0.45699905608844699},{"$f":"Z1010+Spreadsheet10.3!Z1015","v":0.34937963564318503},{"$f":"AA1010+Spreadsheet10.3!AA1015","v":0.247489644681962},{"$f":"AB1010+Spreadsheet10.3!AB1015","v":0.15853027720200299},{"$f":"AC1010+Spreadsheet10.3!AC1015","v":0.105914610086842},{"$f":"AD1010+Spreadsheet10.3!AD1015","v":5.9733321632640203E-2},{"$f":"AE1010+Spreadsheet10.3!AE1015","v":2.2041272539772502E-2}]
[null,"Simulation 982",{"$f":"C1011+Spreadsheet10.3!C1016","v":3.061666641276517E-2},{"$f":"D1011+Spreadsheet10.3!D1016","v":-6.5096770871760743},{"$f":"E1011+Spreadsheet10.3!E1016","v":-1.9750076041957199},{"$f":"F1011+Spreadsheet10.3!F1016","v":1.8504790087770999},{"$f":"G1011+Spreadsheet10.3!G1016","v":4.6583486945440509},{"$f":"H1011+Spreadsheet10.3!H1016","v":7.9733020419184442},{"$f":"I1011+Spreadsheet10.3!I1016","v":4.3242537152457494},{"$f":"J1011+Spreadsheet10.3!J1016","v":5.4155807076370941},{"$f":"K1011+Spreadsheet10.3!K1016","v":8.2116893577581358},{"$f":"L1011+Spreadsheet10.3!L1016","v":4.5973152426781407},{"$f":"M1011+Spreadsheet10.3!M1016","v":8.6101230356116893},{"$f":"N1011+Spreadsheet10.3!N1016","v":14.950796369278905},{"$f":"O1011+Spreadsheet10.3!O1016","v":16.246111693611748},{"$f":"P1011+Spreadsheet10.3!P1016","v":20.122440880851599},{"$f":"Q1011+Spreadsheet10.3!Q1016","v":24.251909691692902},{"$f":"R1011+Spreadsheet10.3!R1016","v":23.931620464308502},{"$f":"S1011+Spreadsheet10.3!S1016","v":21.046717833046468},{"$f":"T1011+Spreadsheet10.3!T1016","v":16.378093910192948},{"$f":"U1011+Spreadsheet10.3!U1016","v":15.121660214220871},{"$f":"V1011+Spreadsheet10.3!V1016","v":14.15758584408502},{"$f":"W1011+Spreadsheet10.3!W1016","v":15.606709420493489},{"$f":"X1011+Spreadsheet10.3!X1016","v":6.4603389852779101},{"$f":"Y1011+Spreadsheet10.3!Y1016","v":5.7227993334560896},{"$f":"Z1011+Spreadsheet10.3!Z1016","v":4.9642468113396596},{"$f":"AA1011+Spreadsheet10.3!AA1016","v":4.1682402319610201},{"$f":"AB1011+Spreadsheet10.3!AB1016","v":3.3268894300764598},{"$f":"AC1011+Spreadsheet10.3!AC1016","v":2.55693967517001},{"$f":"AD1011+Spreadsheet10.3!AD1016","v":1.7315472807730001},{"$f":"AE1011+Spreadsheet10.3!AE1016","v":0.86157684261007805}]
[null,"Simulation 983",{"$f":"C1012+Spreadsheet10.3!C1017","v":3.061666641276517E-2},{"$f":"D1012+Spreadsheet10.3!D1017","v":4.912231118429629},{"$f":"E1012+Spreadsheet10.3!E1017","v":8.7213675570017859},{"$f":"F1012+Spreadsheet10.3!F1017","v":6.6783323706357898},{"$f":"G1012+Spreadsheet10.3!G1017","v":4.3246730983738635},{"$f":"H1012+Spreadsheet10.3!H1017","v":9.9808094761138406},{"$f":"I1012+Spreadsheet10.3!I1017","v":8.9610604884689895},{"$f":"J1012+Spreadsheet10.3!J1017","v":8.2001646172196452},{"$f":"K1012+Spreadsheet10.3!K1017","v":5.698703011317825},{"$f":"L1012+Spreadsheet10.3!L1017","v":12.007955910752969},{"$f":"M1012+Spreadsheet10.3!M1017","v":12.52025381255361},{"$f":"N1012+Spreadsheet10.3!N1017","v":12.85379383020927},{"$f":"O1012+Spreadsheet10.3!O1017","v":15.25802772264467},{"$f":"P1012+Spreadsheet10.3!P1017","v":14.03458621801615},{"$f":"Q1012+Spreadsheet10.3!Q1017","v":10.06071341758239},{"$f":"R1012+Spreadsheet10.3!R1017","v":13.608052741908878},{"$f":"S1012+Spreadsheet10.3!S1017","v":12.067894691968501},{"$f":"T1012+Spreadsheet10.3!T1017","v":11.46123391479286},{"$f":"U1012+Spreadsheet10.3!U1017","v":15.659897294934989},{"$f":"V1012+Spreadsheet10.3!V1017","v":13.77696347677027},{"$f":"W1012+Spreadsheet10.3!W1017","v":14.505084384364951},{"$f":"X1012+Spreadsheet10.3!X1017","v":1.47447933692308},{"$f":"Y1012+Spreadsheet10.3!Y1017","v":1.24725134634648},{"$f":"Z1012+Spreadsheet10.3!Z1017","v":1.02827160231778},{"$f":"AA1012+Spreadsheet10.3!AA1017","v":0.81529370164396409},{"$f":"AB1012+Spreadsheet10.3!AB1017","v":0.616266137454061},{"$f":"AC1012+Spreadsheet10.3!AC1017","v":0.45688581111356902},{"$f":"AD1012+Spreadsheet10.3!AD1017","v":0.29778574358668902},{"$f":"AE1012+Spreadsheet10.3!AE1017","v":0.1415534735616}]
[null,"Simulation 984",{"$f":"C1013+Spreadsheet10.3!C1018","v":3.061666641276517E-2},{"$f":"D1013+Spreadsheet10.3!D1018","v":6.7389989601535207},{"$f":"E1013+Spreadsheet10.3!E1018","v":7.0450712574342802},{"$f":"F1013+Spreadsheet10.3!F1018","v":10.008677429882081},{"$f":"G1013+Spreadsheet10.3!G1018","v":8.622416597685806},{"$f":"H1013+Spreadsheet10.3!H1018","v":11.70973577789449},{"$f":"I1013+Spreadsheet10.3!I1018","v":11.50693467872803},{"$f":"J1013+Spreadsheet10.3!J1018","v":10.771104916806649},{"$f":"K1013+Spreadsheet10.3!K1018","v":10.795246687498381},{"$f":"L1013+Spreadsheet10.3!L1018","v":10.75678005654078},{"$f":"M1013+Spreadsheet10.3!M1018","v":11.83412219841453},{"$f":"N1013+Spreadsheet10.3!N1018","v":11.532596016526842},{"$f":"O1013+Spreadsheet10.3!O1018","v":12.216157173170501},{"$f":"P1013+Spreadsheet10.3!P1018","v":9.7538268576248495},{"$f":"Q1013+Spreadsheet10.3!Q1018","v":6.239337416667464},{"$f":"R1013+Spreadsheet10.3!R1018","v":9.7545003234360657},{"$f":"S1013+Spreadsheet10.3!S1018","v":11.346060990161121},{"$f":"T1013+Spreadsheet10.3!T1018","v":10.353160646616615},{"$f":"U1013+Spreadsheet10.3!U1018","v":8.7121022235574603},{"$f":"V1013+Spreadsheet10.3!V1018","v":8.2205371408430548},{"$f":"W1013+Spreadsheet10.3!W1018","v":6.0274506235080603},{"$f":"X1013+Spreadsheet10.3!X1018","v":4.4867535477365097},{"$f":"Y1013+Spreadsheet10.3!Y1018","v":4.0344297718418201},{"$f":"Z1013+Spreadsheet10.3!Z1018","v":3.5448245642424099},{"$f":"AA1013+Spreadsheet10.3!AA1018","v":3.0086259352358797},{"$f":"AB1013+Spreadsheet10.3!AB1018","v":2.4272733254666798},{"$f":"AC1013+Spreadsheet10.3!AC1018","v":1.88445814255776},{"$f":"AD1013+Spreadsheet10.3!AD1018","v":1.2886681442182799},{"$f":"AE1013+Spreadsheet10.3!AE1018","v":0.64700055734106598}]
[null,"Simulation 985",{"$f":"C1014+Spreadsheet10.3!C1019","v":3.061666641276517E-2},{"$f":"D1014+Spreadsheet10.3!D1019","v":5.0529453566177907},{"$f":"E1014+Spreadsheet10.3!E1019","v":6.4523338554049152},{"$f":"F1014+Spreadsheet10.3!F1019","v":5.817449539658635},{"$f":"G1014+Spreadsheet10.3!G1019","v":4.8229004823547292},{"$f":"H1014+Spreadsheet10.3!H1019","v":8.6305551692696305},{"$f":"I1014+Spreadsheet10.3!I1019","v":8.1698808637425415},{"$f":"J1014+Spreadsheet10.3!J1019","v":3.4453952933532768},{"$f":"K1014+Spreadsheet10.3!K1019","v":3.261588481697125},{"$f":"L1014+Spreadsheet10.3!L1019","v":7.8244142832039696},{"$f":"M1014+Spreadsheet10.3!M1019","v":4.7633346291970504},{"$f":"N1014+Spreadsheet10.3!N1019","v":7.7716761370854801},{"$f":"O1014+Spreadsheet10.3!O1019","v":10.98775011524735},{"$f":"P1014+Spreadsheet10.3!P1019","v":11.433560301750436},{"$f":"Q1014+Spreadsheet10.3!Q1019","v":9.9427738086576483},{"$f":"R1014+Spreadsheet10.3!R1019","v":5.6458633711582111},{"$f":"S1014+Spreadsheet10.3!S1019","v":4.3479665010115713},{"$f":"T1014+Spreadsheet10.3!T1019","v":8.0883966582684685},{"$f":"U1014+Spreadsheet10.3!U1019","v":4.8378028107993325},{"$f":"V1014+Spreadsheet10.3!V1019","v":4.4242686232224484},{"$f":"W1014+Spreadsheet10.3!W1019","v":1.808197116621217},{"$f":"X1014+Spreadsheet10.3!X1019","v":-0.40564654114854598},{"$f":"Y1014+Spreadsheet10.3!Y1019","v":-0.39927031736283097},{"$f":"Z1014+Spreadsheet10.3!Z1019","v":-0.381505583028527},{"$f":"AA1014+Spreadsheet10.3!AA1019","v":-0.35289334641116299},{"$f":"AB1014+Spreadsheet10.3!AB1019","v":-0.310503739792168},{"$f":"AC1014+Spreadsheet10.3!AC1019","v":-0.247531530309717},{"$f":"AD1014+Spreadsheet10.3!AD1019","v":-0.17375542588281001},{"$f":"AE1014+Spreadsheet10.3!AE1019","v":-9.0504365151769101E-2}]
[null,"Simulation 986",{"$f":"C1015+Spreadsheet10.3!C1020","v":3.061666641276517E-2},{"$f":"D1015+Spreadsheet10.3!D1020","v":3.6113597494501848},{"$f":"E1015+Spreadsheet10.3!E1020","v":3.7314937185976156},{"$f":"F1015+Spreadsheet10.3!F1020","v":5.4091582863307295},{"$f":"G1015+Spreadsheet10.3!G1020","v":8.6684853990520647},{"$f":"H1015+Spreadsheet10.3!H1020","v":10.796211988644004},{"$f":"I1015+Spreadsheet10.3!I1020","v":7.6920522918507501},{"$f":"J1015+Spreadsheet10.3!J1020","v":10.495614118477418},{"$f":"K1015+Spreadsheet10.3!K1020","v":6.3145929721868104},{"$f":"L1015+Spreadsheet10.3!L1020","v":2.6504186670167149},{"$f":"M1015+Spreadsheet10.3!M1020","v":4.1589793710388943},{"$f":"N1015+Spreadsheet10.3!N1020","v":-2.0263366375979306},{"$f":"O1015+Spreadsheet10.3!O1020","v":-3.5925730972332088},{"$f":"P1015+Spreadsheet10.3!P1020","v":-1.2716958026455902},{"$f":"Q1015+Spreadsheet10.3!Q1020","v":-8.9580844371707098},{"$f":"R1015+Spreadsheet10.3!R1020","v":-8.7889460228676004},{"$f":"S1015+Spreadsheet10.3!S1020","v":-7.4410309965547494},{"$f":"T1015+Spreadsheet10.3!T1020","v":-9.8821730568658506},{"$f":"U1015+Spreadsheet10.3!U1020","v":-8.2942804069536713},{"$f":"V1015+Spreadsheet10.3!V1020","v":-13.16401185548308},{"$f":"W1015+Spreadsheet10.3!W1020","v":-19.026561835805957},{"$f":"X1015+Spreadsheet10.3!X1020","v":2.06885978133371},{"$f":"Y1015+Spreadsheet10.3!Y1020","v":1.8207289050072002},{"$f":"Z1015+Spreadsheet10.3!Z1020","v":1.5680829060011101},{"$f":"AA1015+Spreadsheet10.3!AA1020","v":1.3024009309533999},{"$f":"AB1015+Spreadsheet10.3!AB1020","v":1.0324950712758201},{"$f":"AC1015+Spreadsheet10.3!AC1020","v":0.79404105549197701},{"$f":"AD1015+Spreadsheet10.3!AD1020","v":0.53923677025750805},{"$f":"AE1015+Spreadsheet10.3!AE1020","v":0.26853149091995898}]
[null,"Simulation 987",{"$f":"C1016+Spreadsheet10.3!C1021","v":3.061666641276517E-2},{"$f":"D1016+Spreadsheet10.3!D1021","v":6.5593186481415451},{"$f":"E1016+Spreadsheet10.3!E1021","v":3.6215413475285745},{"$f":"F1016+Spreadsheet10.3!F1021","v":0.81553246493015508},{"$f":"G1016+Spreadsheet10.3!G1021","v":-1.2638667184066803},{"$f":"H1016+Spreadsheet10.3!H1021","v":1.9307217123854192},{"$f":"I1016+Spreadsheet10.3!I1021","v":3.7793317190642139},{"$f":"J1016+Spreadsheet10.3!J1021","v":5.6232299387858244},{"$f":"K1016+Spreadsheet10.3!K1021","v":2.62961728397757},{"$f":"L1016+Spreadsheet10.3!L1021","v":-4.0367683626987994},{"$f":"M1016+Spreadsheet10.3!M1021","v":-1.8342309914108696},{"$f":"N1016+Spreadsheet10.3!N1021","v":-3.3362382053476107},{"$f":"O1016+Spreadsheet10.3!O1021","v":-0.26152754916444998},{"$f":"P1016+Spreadsheet10.3!P1021","v":5.5626350789540053},{"$f":"Q1016+Spreadsheet10.3!Q1021","v":11.85985040463367},{"$f":"R1016+Spreadsheet10.3!R1021","v":6.4635547847283163},{"$f":"S1016+Spreadsheet10.3!S1021","v":8.9528489706997405},{"$f":"T1016+Spreadsheet10.3!T1021","v":4.0769704654075207},{"$f":"U1016+Spreadsheet10.3!U1021","v":12.597653881556809},{"$f":"V1016+Spreadsheet10.3!V1021","v":12.95934469167967},{"$f":"W1016+Spreadsheet10.3!W1021","v":11.445271721303261},{"$f":"X1016+Spreadsheet10.3!X1021","v":4.02191911559086},{"$f":"Y1016+Spreadsheet10.3!Y1021","v":3.54754184195561},{"$f":"Z1016+Spreadsheet10.3!Z1021","v":3.0548629462349601},{"$f":"AA1016+Spreadsheet10.3!AA1021","v":2.5417150773581101},{"$f":"AB1016+Spreadsheet10.3!AB1021","v":2.0061966259518602},{"$f":"AC1016+Spreadsheet10.3!AC1021","v":1.5288674285141199},{"$f":"AD1016+Spreadsheet10.3!AD1021","v":1.02454030958729},{"$f":"AE1016+Spreadsheet10.3!AE1021","v":0.50333465362671104}]
[null,"Simulation 988",{"$f":"C1017+Spreadsheet10.3!C1022","v":3.061666641276517E-2},{"$f":"D1017+Spreadsheet10.3!D1022","v":4.5215430267265244},{"$f":"E1017+Spreadsheet10.3!E1022","v":13.378353831541375},{"$f":"F1017+Spreadsheet10.3!F1022","v":18.367776958373199},{"$f":"G1017+Spreadsheet10.3!G1022","v":18.460028417067701},{"$f":"H1017+Spreadsheet10.3!H1022","v":15.811758413436131},{"$f":"I1017+Spreadsheet10.3!I1022","v":16.994505231716602},{"$f":"J1017+Spreadsheet10.3!J1022","v":17.639856331804349},{"$f":"K1017+Spreadsheet10.3!K1022","v":19.790556887318498},{"$f":"L1017+Spreadsheet10.3!L1022","v":21.24651573699235},{"$f":"M1017+Spreadsheet10.3!M1022","v":22.140391232645801},{"$f":"N1017+Spreadsheet10.3!N1022","v":23.158911185723653},{"$f":"O1017+Spreadsheet10.3!O1022","v":25.096947860833698},{"$f":"P1017+Spreadsheet10.3!P1022","v":25.30251811492105},{"$f":"Q1017+Spreadsheet10.3!Q1022","v":24.748335530636652},{"$f":"R1017+Spreadsheet10.3!R1022","v":17.662868501761849},{"$f":"S1017+Spreadsheet10.3!S1022","v":17.152250207617698},{"$f":"T1017+Spreadsheet10.3!T1022","v":18.436090351768051},{"$f":"U1017+Spreadsheet10.3!U1022","v":24.325615034390573},{"$f":"V1017+Spreadsheet10.3!V1022","v":22.316001604976982},{"$f":"W1017+Spreadsheet10.3!W1022","v":21.552265617310042},{"$f":"X1017+Spreadsheet10.3!X1022","v":6.9127635394205003},{"$f":"Y1017+Spreadsheet10.3!Y1022","v":6.0984189124341199},{"$f":"Z1017+Spreadsheet10.3!Z1022","v":5.2574421011797901},{"$f":"AA1017+Spreadsheet10.3!AA1022","v":4.3920738450936998},{"$f":"AB1017+Spreadsheet10.3!AB1022","v":3.49024847315451},{"$f":"AC1017+Spreadsheet10.3!AC1022","v":2.6668168502946101},{"$f":"AD1017+Spreadsheet10.3!AD1022","v":1.79574710840207},{"$f":"AE1017+Spreadsheet10.3!AE1022","v":0.88866106586128402}]
[null,"Simulation 989",{"$f":"C1018+Spreadsheet10.3!C1023","v":3.061666641276517E-2},{"$f":"D1018+Spreadsheet10.3!D1023","v":-0.71019689867896196},{"$f":"E1018+Spreadsheet10.3!E1023","v":4.6824333212120894},{"$f":"F1018+Spreadsheet10.3!F1023","v":-0.26290194967309388},{"$f":"G1018+Spreadsheet10.3!G1023","v":-0.31270369793824004},{"$f":"H1018+Spreadsheet10.3!H1023","v":-0.2425207667275309},{"$f":"I1018+Spreadsheet10.3!I1023","v":1.9800216537228665},{"$f":"J1018+Spreadsheet10.3!J1023","v":3.8080099593394947},{"$f":"K1018+Spreadsheet10.3!K1023","v":-1.1158350826843997},{"$f":"L1018+Spreadsheet10.3!L1023","v":1.8508706236535839},{"$f":"M1018+Spreadsheet10.3!M1023","v":-6.7854207778128615},{"$f":"N1018+Spreadsheet10.3!N1023","v":-11.8559596438594},{"$f":"O1018+Spreadsheet10.3!O1023","v":-15.861534224576818},{"$f":"P1018+Spreadsheet10.3!P1023","v":-14.774522371374637},{"$f":"Q1018+Spreadsheet10.3!Q1023","v":-11.585367970283999},{"$f":"R1018+Spreadsheet10.3!R1023","v":-13.47827952347709},{"$f":"S1018+Spreadsheet10.3!S1023","v":-15.636224672614272},{"$f":"T1018+Spreadsheet10.3!T1023","v":-16.496487319632017},{"$f":"U1018+Spreadsheet10.3!U1023","v":-25.619642586138603},{"$f":"V1018+Spreadsheet10.3!V1023","v":-28.786268253433452},{"$f":"W1018+Spreadsheet10.3!W1023","v":-31.564481117373077},{"$f":"X1018+Spreadsheet10.3!X1023","v":1.4972816430144602},{"$f":"Y1018+Spreadsheet10.3!Y1023","v":1.3526963806358498},{"$f":"Z1018+Spreadsheet10.3!Z1023","v":1.20005992552628},{"$f":"AA1018+Spreadsheet10.3!AA1023","v":1.0294644304587199},{"$f":"AB1018+Spreadsheet10.3!AB1023","v":0.83624364869337098},{"$f":"AC1018+Spreadsheet10.3!AC1023","v":0.66033024313230904},{"$f":"AD1018+Spreadsheet10.3!AD1023","v":0.45914936916499099},{"$f":"AE1018+Spreadsheet10.3!AE1023","v":0.23354882236412303}]
[null,"Simulation 990",{"$f":"C1019+Spreadsheet10.3!C1024","v":3.061666641276517E-2},{"$f":"D1019+Spreadsheet10.3!D1024","v":2.7541495199634101},{"$f":"E1019+Spreadsheet10.3!E1024","v":4.9593919803593494},{"$f":"F1019+Spreadsheet10.3!F1024","v":1.2835087708216699},{"$f":"G1019+Spreadsheet10.3!G1024","v":2.1050342749039697},{"$f":"H1019+Spreadsheet10.3!H1024","v":2.4667421740159998},{"$f":"I1019+Spreadsheet10.3!I1024","v":-4.3242339270131005},{"$f":"J1019+Spreadsheet10.3!J1024","v":-3.2515879524416089},{"$f":"K1019+Spreadsheet10.3!K1024","v":-3.0160348180890111},{"$f":"L1019+Spreadsheet10.3!L1024","v":-1.0940335990923895},{"$f":"M1019+Spreadsheet10.3!M1024","v":-1.5757201922718203},{"$f":"N1019+Spreadsheet10.3!N1024","v":5.0058490412897401},{"$f":"O1019+Spreadsheet10.3!O1024","v":3.0218283983616097},{"$f":"P1019+Spreadsheet10.3!P1024","v":1.1508655046341003},{"$f":"Q1019+Spreadsheet10.3!Q1024","v":-0.26603566919297084},{"$f":"R1019+Spreadsheet10.3!R1024","v":3.53710239002088},{"$f":"S1019+Spreadsheet10.3!S1024","v":1.8325409570370796},{"$f":"T1019+Spreadsheet10.3!T1024","v":4.2597708129335512},{"$f":"U1019+Spreadsheet10.3!U1024","v":4.6771875750502545},{"$f":"V1019+Spreadsheet10.3!V1024","v":4.2265776237451895},{"$f":"W1019+Spreadsheet10.3!W1024","v":6.9765078588424636},{"$f":"X1019+Spreadsheet10.3!X1024","v":3.93817513896831},{"$f":"Y1019+Spreadsheet10.3!Y1024","v":3.48274640353445},{"$f":"Z1019+Spreadsheet10.3!Z1024","v":3.0196880541535802},{"$f":"AA1019+Spreadsheet10.3!AA1024","v":2.5343957017980103},{"$f":"AB1019+Spreadsheet10.3!AB1024","v":2.0245095092026002},{"$f":"AC1019+Spreadsheet10.3!AC1024","v":1.56053008507022},{"$f":"AD1019+Spreadsheet10.3!AD1024","v":1.0613678742216099},{"$f":"AE1019+Spreadsheet10.3!AE1024","v":0.53000130232111098}]
[null,"Simulation 991",{"$f":"C1020+Spreadsheet10.3!C1025","v":3.061666641276517E-2},{"$f":"D1020+Spreadsheet10.3!D1025","v":1.359838308790676},{"$f":"E1020+Spreadsheet10.3!E1025","v":5.1378223083197003},{"$f":"F1020+Spreadsheet10.3!F1025","v":3.0841808969446651},{"$f":"G1020+Spreadsheet10.3!G1025","v":2.20497879963653},{"$f":"H1020+Spreadsheet10.3!H1025","v":2.1564122150768004},{"$f":"I1020+Spreadsheet10.3!I1025","v":-2.137517058695515E-2},{"$f":"J1020+Spreadsheet10.3!J1025","v":-3.5064622552121403},{"$f":"K1020+Spreadsheet10.3!K1025","v":-2.7582217010428209},{"$f":"L1020+Spreadsheet10.3!L1025","v":0.19127229830848957},{"$f":"M1020+Spreadsheet10.3!M1025","v":3.3931351248506854},{"$f":"N1020+Spreadsheet10.3!N1025","v":5.5754275455001707},{"$f":"O1020+Spreadsheet10.3!O1025","v":2.0992827797691498},{"$f":"P1020+Spreadsheet10.3!P1025","v":-1.5844714699604401},{"$f":"Q1020+Spreadsheet10.3!Q1025","v":-1.3666513191040499},{"$f":"R1020+Spreadsheet10.3!R1025","v":3.5876954469587501},{"$f":"S1020+Spreadsheet10.3!S1025","v":4.6096826852221655},{"$f":"T1020+Spreadsheet10.3!T1025","v":4.2131011350643597},{"$f":"U1020+Spreadsheet10.3!U1025","v":5.4530931130220246},{"$f":"V1020+Spreadsheet10.3!V1025","v":4.5661287672441029},{"$f":"W1020+Spreadsheet10.3!W1025","v":8.3471588936684551},{"$f":"X1020+Spreadsheet10.3!X1025","v":3.9713338784027901},{"$f":"Y1020+Spreadsheet10.3!Y1025","v":3.60958277828344},{"$f":"Z1020+Spreadsheet10.3!Z1025","v":3.2122736348516296},{"$f":"AA1020+Spreadsheet10.3!AA1025","v":2.7649934252820803},{"$f":"AB1020+Spreadsheet10.3!AB1025","v":2.26169395655951},{"$f":"AC1020+Spreadsheet10.3!AC1025","v":1.7790303498276401},{"$f":"AD1020+Spreadsheet10.3!AD1025","v":1.23387363543272},{"$f":"AE1020+Spreadsheet10.3!AE1025","v":0.62866889891380595}]
[null,"Simulation 992",{"$f":"C1021+Spreadsheet10.3!C1026","v":3.061666641276517E-2},{"$f":"D1021+Spreadsheet10.3!D1026","v":4.5799484026805803},{"$f":"E1021+Spreadsheet10.3!E1026","v":0.6518074983744695},{"$f":"F1021+Spreadsheet10.3!F1026","v":-0.38791386130870009},{"$f":"G1021+Spreadsheet10.3!G1026","v":1.4622509827906995},{"$f":"H1021+Spreadsheet10.3!H1026","v":1.3064039126453846},{"$f":"I1021+Spreadsheet10.3!I1026","v":1.3407156838185048},{"$f":"J1021+Spreadsheet10.3!J1026","v":8.5097738069208617E-3},{"$f":"K1021+Spreadsheet10.3!K1026","v":-3.5808021483777002},{"$f":"L1021+Spreadsheet10.3!L1026","v":-6.4354460993369198},{"$f":"M1021+Spreadsheet10.3!M1026","v":-3.0055730167560699},{"$f":"N1021+Spreadsheet10.3!N1026","v":2.2286062630176353},{"$f":"O1021+Spreadsheet10.3!O1026","v":4.9591266176963753},{"$f":"P1021+Spreadsheet10.3!P1026","v":8.3362142621326285},{"$f":"Q1021+Spreadsheet10.3!Q1026","v":10.075692183457241},{"$f":"R1021+Spreadsheet10.3!R1026","v":8.2292597254505306},{"$f":"S1021+Spreadsheet10.3!S1026","v":7.0959531077338251},{"$f":"T1021+Spreadsheet10.3!T1026","v":6.4945753939272191},{"$f":"U1021+Spreadsheet10.3!U1026","v":-3.5816053664740695},{"$f":"V1021+Spreadsheet10.3!V1026","v":0.36237801061954},{"$f":"W1021+Spreadsheet10.3!W1026","v":0.49177296580033991},{"$f":"X1021+Spreadsheet10.3!X1026","v":1.2813413313723601},{"$f":"Y1021+Spreadsheet10.3!Y1026","v":1.0881382051238599},{"$f":"Z1021+Spreadsheet10.3!Z1026","v":0.89801337506458601},{"$f":"AA1021+Spreadsheet10.3!AA1026","v":0.71940214524455304},{"$f":"AB1021+Spreadsheet10.3!AB1026","v":0.54432202405085206},{"$f":"AC1021+Spreadsheet10.3!AC1026","v":0.40660035097380098},{"$f":"AD1021+Spreadsheet10.3!AD1026","v":0.26686202026691003},{"$f":"AE1021+Spreadsheet10.3!AE1026","v":0.127001435257554}]
[null,"Simulation 993",{"$f":"C1022+Spreadsheet10.3!C1027","v":3.061666641276517E-2},{"$f":"D1022+Spreadsheet10.3!D1027","v":-3.9034494111027653},{"$f":"E1022+Spreadsheet10.3!E1027","v":-9.9034281560648694},{"$f":"F1022+Spreadsheet10.3!F1027","v":-15.98288201927412},{"$f":"G1022+Spreadsheet10.3!G1027","v":-14.441802471051741},{"$f":"H1022+Spreadsheet10.3!H1027","v":-16.766298800624931},{"$f":"I1022+Spreadsheet10.3!I1027","v":-17.57543285106469},{"$f":"J1022+Spreadsheet10.3!J1027","v":-15.04522489388577},{"$f":"K1022+Spreadsheet10.3!K1027","v":-12.338767629651791},{"$f":"L1022+Spreadsheet10.3!L1027","v":-9.5945003340745192},{"$f":"M1022+Spreadsheet10.3!M1027","v":-8.160361850734505},{"$f":"N1022+Spreadsheet10.3!N1027","v":-7.8350360165519648},{"$f":"O1022+Spreadsheet10.3!O1027","v":-5.282848562468434},{"$f":"P1022+Spreadsheet10.3!P1027","v":-3.69442541452666},{"$f":"Q1022+Spreadsheet10.3!Q1027","v":-7.2262657088998505},{"$f":"R1022+Spreadsheet10.3!R1027","v":-9.5977597436859305},{"$f":"S1022+Spreadsheet10.3!S1027","v":-11.626501268227031},{"$f":"T1022+Spreadsheet10.3!T1027","v":-7.8080329940681192},{"$f":"U1022+Spreadsheet10.3!U1027","v":-5.5657327736293603},{"$f":"V1022+Spreadsheet10.3!V1027","v":-1.8898600403915702},{"$f":"W1022+Spreadsheet10.3!W1027","v":-5.3395005735559904},{"$f":"X1022+Spreadsheet10.3!X1027","v":-0.78756253520475006},{"$f":"Y1022+Spreadsheet10.3!Y1027","v":-0.596364213494609},{"$f":"Z1022+Spreadsheet10.3!Z1027","v":-0.44194539989619597},{"$f":"AA1022+Spreadsheet10.3!AA1027","v":-0.31564706526563502},{"$f":"AB1022+Spreadsheet10.3!AB1027","v":-0.20753055254271099},{"$f":"AC1022+Spreadsheet10.3!AC1027","v":-0.11965096235510601},{"$f":"AD1022+Spreadsheet10.3!AD1027","v":-5.4700946815317598E-2},{"$f":"AE1022+Spreadsheet10.3!AE1027","v":-1.61974855439843E-2}]
[null,"Simulation 994",{"$f":"C1023+Spreadsheet10.3!C1028","v":3.061666641276517E-2},{"$f":"D1023+Spreadsheet10.3!D1028","v":-2.8737136698933652},{"$f":"E1023+Spreadsheet10.3!E1028","v":5.7922267578069953E-2},{"$f":"F1023+Spreadsheet10.3!F1028","v":2.6546668737172454},{"$f":"G1023+Spreadsheet10.3!G1028","v":9.3663323001319903},{"$f":"H1023+Spreadsheet10.3!H1028","v":8.8508710348488311},{"$f":"I1023+Spreadsheet10.3!I1028","v":15.013520876217179},{"$f":"J1023+Spreadsheet10.3!J1028","v":15.123185881855148},{"$f":"K1023+Spreadsheet10.3!K1028","v":13.674582653654594},{"$f":"L1023+Spreadsheet10.3!L1028","v":11.858333433574186},{"$f":"M1023+Spreadsheet10.3!M1028","v":12.075480167762633},{"$f":"N1023+Spreadsheet10.3!N1028","v":11.46573886884936},{"$f":"O1023+Spreadsheet10.3!O1028","v":13.48396704289129},{"$f":"P1023+Spreadsheet10.3!P1028","v":12.768087728782781},{"$f":"Q1023+Spreadsheet10.3!Q1028","v":11.23098595357},{"$f":"R1023+Spreadsheet10.3!R1028","v":11.580600916420819},{"$f":"S1023+Spreadsheet10.3!S1028","v":10.329104622598271},{"$f":"T1023+Spreadsheet10.3!T1028","v":11.879241613130469},{"$f":"U1023+Spreadsheet10.3!U1028","v":18.12780526205756},{"$f":"V1023+Spreadsheet10.3!V1028","v":17.691954453329949},{"$f":"W1023+Spreadsheet10.3!W1028","v":18.208741934372981},{"$f":"X1023+Spreadsheet10.3!X1028","v":2.4712706555783801},{"$f":"Y1023+Spreadsheet10.3!Y1028","v":2.2332252256374097},{"$f":"Z1023+Spreadsheet10.3!Z1028","v":1.9715633124531802},{"$f":"AA1023+Spreadsheet10.3!AA1028","v":1.6843792379064002},{"$f":"AB1023+Spreadsheet10.3!AB1028","v":1.3668617286525202},{"$f":"AC1023+Spreadsheet10.3!AC1028","v":1.06780189955475},{"$f":"AD1023+Spreadsheet10.3!AD1028","v":0.73426417405415301},{"$f":"AE1023+Spreadsheet10.3!AE1028","v":0.37023163030320799}]
[null,"Simulation 995",{"$f":"C1024+Spreadsheet10.3!C1029","v":3.061666641276517E-2},{"$f":"D1024+Spreadsheet10.3!D1029","v":5.41175190767387},{"$f":"E1024+Spreadsheet10.3!E1029","v":1.1370808628475619},{"$f":"F1024+Spreadsheet10.3!F1029","v":-0.49615374440288695},{"$f":"G1024+Spreadsheet10.3!G1029","v":-0.16208980705060516},{"$f":"H1024+Spreadsheet10.3!H1029","v":1.0045543464166851},{"$f":"I1024+Spreadsheet10.3!I1029","v":6.5199388008836845},{"$f":"J1024+Spreadsheet10.3!J1029","v":0.56587774009534009},{"$f":"K1024+Spreadsheet10.3!K1029","v":3.3327391126917272},{"$f":"L1024+Spreadsheet10.3!L1029","v":6.2629831556043847},{"$f":"M1024+Spreadsheet10.3!M1029","v":1.1707638765111559},{"$f":"N1024+Spreadsheet10.3!N1029","v":-0.78318428798311612},{"$f":"O1024+Spreadsheet10.3!O1029","v":-1.42014074377244},{"$f":"P1024+Spreadsheet10.3!P1029","v":-4.6327703860939007},{"$f":"Q1024+Spreadsheet10.3!Q1029","v":-6.9405715250441897},{"$f":"R1024+Spreadsheet10.3!R1029","v":-6.4723582743655603},{"$f":"S1024+Spreadsheet10.3!S1029","v":-4.0662455743673798},{"$f":"T1024+Spreadsheet10.3!T1029","v":-0.48368602622977974},{"$f":"U1024+Spreadsheet10.3!U1029","v":0.25661143011182519},{"$f":"V1024+Spreadsheet10.3!V1029","v":7.6015189832285905},{"$f":"W1024+Spreadsheet10.3!W1029","v":5.8781475955564897},{"$f":"X1024+Spreadsheet10.3!X1029","v":2.88933836529222},{"$f":"Y1024+Spreadsheet10.3!Y1029","v":2.5858899819863201},{"$f":"Z1024+Spreadsheet10.3!Z1029","v":2.2524140231804601},{"$f":"AA1024+Spreadsheet10.3!AA1029","v":1.8896813725817498},{"$f":"AB1024+Spreadsheet10.3!AB1029","v":1.5045832942892199},{"$f":"AC1024+Spreadsheet10.3!AC1029","v":1.15643581860091},{"$f":"AD1024+Spreadsheet10.3!AD1029","v":0.78191165258337603},{"$f":"AE1024+Spreadsheet10.3!AE1029","v":0.38661034749115397}]
[null,"Simulation 996",{"$f":"C1025+Spreadsheet10.3!C1030","v":3.061666641276517E-2},{"$f":"D1025+Spreadsheet10.3!D1030","v":-3.9942262944153648},{"$f":"E1025+Spreadsheet10.3!E1030","v":-8.0933592081317691},{"$f":"F1025+Spreadsheet10.3!F1030","v":-9.9995729045791002},{"$f":"G1025+Spreadsheet10.3!G1030","v":-6.6325643460876549},{"$f":"H1025+Spreadsheet10.3!H1030","v":-6.5538209276731489},{"$f":"I1025+Spreadsheet10.3!I1030","v":-9.7884554802525052},{"$f":"J1025+Spreadsheet10.3!J1030","v":-8.223555841897765},{"$f":"K1025+Spreadsheet10.3!K1030","v":-6.4242066393092845},{"$f":"L1025+Spreadsheet10.3!L1030","v":-10.894867707786815},{"$f":"M1025+Spreadsheet10.3!M1030","v":-11.007711554839503},{"$f":"N1025+Spreadsheet10.3!N1030","v":-13.477122575246391},{"$f":"O1025+Spreadsheet10.3!O1030","v":-15.466199940551338},{"$f":"P1025+Spreadsheet10.3!P1030","v":-12.86105016297477},{"$f":"Q1025+Spreadsheet10.3!Q1030","v":-14.73563976624709},{"$f":"R1025+Spreadsheet10.3!R1030","v":-10.66189830410746},{"$f":"S1025+Spreadsheet10.3!S1030","v":-11.729262721030761},{"$f":"T1025+Spreadsheet10.3!T1030","v":-10.47185923457366},{"$f":"U1025+Spreadsheet10.3!U1030","v":-8.0560811491255198},{"$f":"V1025+Spreadsheet10.3!V1030","v":-6.6045847562340798},{"$f":"W1025+Spreadsheet10.3!W1030","v":-5.7811971227155308},{"$f":"X1025+Spreadsheet10.3!X1030","v":-2.5303986086830701},{"$f":"Y1025+Spreadsheet10.3!Y1030","v":-2.0581449296610201},{"$f":"Z1025+Spreadsheet10.3!Z1030","v":-1.6324275425911101},{"$f":"AA1025+Spreadsheet10.3!AA1030","v":-1.25417546454892},{"$f":"AB1025+Spreadsheet10.3!AB1030","v":-0.90543297917894794},{"$f":"AC1025+Spreadsheet10.3!AC1030","v":-0.61801785198189507},{"$f":"AD1025+Spreadsheet10.3!AD1030","v":-0.36625099588323795},{"$f":"AE1025+Spreadsheet10.3!AE1030","v":-0.157743633248038}]
[null,"Simulation 997",{"$f":"C1026+Spreadsheet10.3!C1031","v":3.061666641276517E-2},{"$f":"D1026+Spreadsheet10.3!D1031","v":2.9380916171620606},{"$f":"E1026+Spreadsheet10.3!E1031","v":5.8683081939779953},{"$f":"F1026+Spreadsheet10.3!F1031","v":5.570489733360759},{"$f":"G1026+Spreadsheet10.3!G1031","v":0.40396710276624909},{"$f":"H1026+Spreadsheet10.3!H1031","v":-2.6522214046561623},{"$f":"I1026+Spreadsheet10.3!I1031","v":-4.5341337419203622},{"$f":"J1026+Spreadsheet10.3!J1031","v":0.31366914769331977},{"$f":"K1026+Spreadsheet10.3!K1031","v":0.45733845693416519},{"$f":"L1026+Spreadsheet10.3!L1031","v":2.8305867513793697},{"$f":"M1026+Spreadsheet10.3!M1031","v":-3.9719821078823148},{"$f":"N1026+Spreadsheet10.3!N1031","v":-3.4133150692600753},{"$f":"O1026+Spreadsheet10.3!O1031","v":-4.3005021958908554},{"$f":"P1026+Spreadsheet10.3!P1031","v":2.5883588916223799},{"$f":"Q1026+Spreadsheet10.3!Q1031","v":3.4299680735356399},{"$f":"R1026+Spreadsheet10.3!R1031","v":-1.1888122563683599},{"$f":"S1026+Spreadsheet10.3!S1031","v":-2.6800772863678848},{"$f":"T1026+Spreadsheet10.3!T1031","v":0.31001029036156025},{"$f":"U1026+Spreadsheet10.3!U1031","v":-2.7566877209640439},{"$f":"V1026+Spreadsheet10.3!V1031","v":-4.9473230729979063},{"$f":"W1026+Spreadsheet10.3!W1031","v":-2.0123984038717948},{"$f":"X1026+Spreadsheet10.3!X1031","v":-0.38723672210410598},{"$f":"Y1026+Spreadsheet10.3!Y1031","v":-0.218901427472179},{"$f":"Z1026+Spreadsheet10.3!Z1031","v":-8.5793347421546901E-2},{"$f":"AA1026+Spreadsheet10.3!AA1031","v":7.48728821685398E-3},{"$f":"AB1026+Spreadsheet10.3!AB1031","v":7.2435712753656692E-2},{"$f":"AC1026+Spreadsheet10.3!AC1031","v":0.110768942194317},{"$f":"AD1026+Spreadsheet10.3!AD1031","v":0.113602209766806},{"$f":"AE1026+Spreadsheet10.3!AE1031","v":7.4045438699456498E-2}]
[null,"Simulation 998",{"$f":"C1027+Spreadsheet10.3!C1032","v":3.061666641276517E-2},{"$f":"D1027+Spreadsheet10.3!D1032","v":5.5907103870315096},{"$f":"E1027+Spreadsheet10.3!E1032","v":7.7762805204128611},{"$f":"F1027+Spreadsheet10.3!F1032","v":9.391205021517754},{"$f":"G1027+Spreadsheet10.3!G1032","v":7.1858914103018998},{"$f":"H1027+Spreadsheet10.3!H1032","v":10.748536940390844},{"$f":"I1027+Spreadsheet10.3!I1032","v":8.5405217279288657},{"$f":"J1027+Spreadsheet10.3!J1032","v":15.629482852331446},{"$f":"K1027+Spreadsheet10.3!K1032","v":12.27319946463891},{"$f":"L1027+Spreadsheet10.3!L1032","v":13.013867754636946},{"$f":"M1027+Spreadsheet10.3!M1032","v":15.779542365238511},{"$f":"N1027+Spreadsheet10.3!N1032","v":13.988644211312906},{"$f":"O1027+Spreadsheet10.3!O1032","v":18.295017106424044},{"$f":"P1027+Spreadsheet10.3!P1032","v":21.256103388198252},{"$f":"Q1027+Spreadsheet10.3!Q1032","v":22.372695550522302},{"$f":"R1027+Spreadsheet10.3!R1032","v":18.278883601287959},{"$f":"S1027+Spreadsheet10.3!S1032","v":19.14230624967815},{"$f":"T1027+Spreadsheet10.3!T1032","v":18.843346407971652},{"$f":"U1027+Spreadsheet10.3!U1032","v":14.569835180795115},{"$f":"V1027+Spreadsheet10.3!V1032","v":13.047631215843044},{"$f":"W1027+Spreadsheet10.3!W1032","v":18.00798178492235},{"$f":"X1027+Spreadsheet10.3!X1032","v":8.2485124610861096},{"$f":"Y1027+Spreadsheet10.3!Y1032","v":7.2624609804429801},{"$f":"Z1027+Spreadsheet10.3!Z1032","v":6.2507191140279303},{"$f":"AA1027+Spreadsheet10.3!AA1032","v":5.2129856133725196},{"$f":"AB1027+Spreadsheet10.3!AB1032","v":4.1283981875075897},{"$f":"AC1027+Spreadsheet10.3!AC1032","v":3.1472049120985304},{"$f":"AD1027+Spreadsheet10.3!AD1032","v":2.1107679872338103},{"$f":"AE1027+Spreadsheet10.3!AE1032","v":1.03967601342169}]
[null,"Simulation 999",{"$f":"C1028+Spreadsheet10.3!C1033","v":3.061666641276517E-2},{"$f":"D1028+Spreadsheet10.3!D1033","v":1.4781342772872819},{"$f":"E1028+Spreadsheet10.3!E1033","v":0.120204122592989},{"$f":"F1028+Spreadsheet10.3!F1033","v":5.1581577776727894},{"$f":"G1028+Spreadsheet10.3!G1033","v":9.3588109618201152},{"$f":"H1028+Spreadsheet10.3!H1033","v":10.26468345634272},{"$f":"I1028+Spreadsheet10.3!I1033","v":8.6870619766779669},{"$f":"J1028+Spreadsheet10.3!J1033","v":4.5247175927771792},{"$f":"K1028+Spreadsheet10.3!K1033","v":2.2755697198118954},{"$f":"L1028+Spreadsheet10.3!L1033","v":3.6144822244258998},{"$f":"M1028+Spreadsheet10.3!M1033","v":8.3402436979362999},{"$f":"N1028+Spreadsheet10.3!N1033","v":9.1002731808622404},{"$f":"O1028+Spreadsheet10.3!O1033","v":7.5844251289371414},{"$f":"P1028+Spreadsheet10.3!P1033","v":8.0397204631384689},{"$f":"Q1028+Spreadsheet10.3!Q1033","v":5.3110256662248503},{"$f":"R1028+Spreadsheet10.3!R1033","v":7.4294908921472391},{"$f":"S1028+Spreadsheet10.3!S1033","v":11.651373698126822},{"$f":"T1028+Spreadsheet10.3!T1033","v":12.864171141421521},{"$f":"U1028+Spreadsheet10.3!U1033","v":10.27223419238666},{"$f":"V1028+Spreadsheet10.3!V1033","v":12.73352682345485},{"$f":"W1028+Spreadsheet10.3!W1033","v":9.6823546586991807},{"$f":"X1028+Spreadsheet10.3!X1033","v":-1.9805210518335601},{"$f":"Y1028+Spreadsheet10.3!Y1033","v":-1.74281426742997},{"$f":"Z1028+Spreadsheet10.3!Z1033","v":-1.49171895224671},{"$f":"AA1028+Spreadsheet10.3!AA1033","v":-1.24072675104555},{"$f":"AB1028+Spreadsheet10.3!AB1033","v":-0.98297607915242702},{"$f":"AC1028+Spreadsheet10.3!AC1033","v":-0.73494076666739705},{"$f":"AD1028+Spreadsheet10.3!AD1033","v":-0.483465894095439},{"$f":"AE1028+Spreadsheet10.3!AE1033","v":-0.23482550470925001}]
[null,"Simulation 1000",{"$f":"C1029+Spreadsheet10.3!C1034","v":3.061666641276517E-2},{"$f":"D1029+Spreadsheet10.3!D1034","v":5.5718652023307351},{"$f":"E1029+Spreadsheet10.3!E1034","v":3.4324636565898849},{"$f":"F1029+Spreadsheet10.3!F1034","v":0.32497886053981995},{"$f":"G1029+Spreadsheet10.3!G1034","v":-3.5381027643928333},{"$f":"H1029+Spreadsheet10.3!H1034","v":-5.7300714029250548},{"$f":"I1029+Spreadsheet10.3!I1034","v":-1.1092504655267739},{"$f":"J1029+Spreadsheet10.3!J1034","v":-1.5875414569223181},{"$f":"K1029+Spreadsheet10.3!K1034","v":-4.8960957794347504},{"$f":"L1029+Spreadsheet10.3!L1034","v":-2.3058941328931548E-2},{"$f":"M1029+Spreadsheet10.3!M1034","v":-2.8656497250008761},{"$f":"N1029+Spreadsheet10.3!N1034","v":-5.0214168554989289},{"$f":"O1029+Spreadsheet10.3!O1034","v":-5.528887202737554},{"$f":"P1029+Spreadsheet10.3!P1034","v":-6.9566837869411664},{"$f":"Q1029+Spreadsheet10.3!Q1034","v":-3.5194598973336668},{"$f":"R1029+Spreadsheet10.3!R1034","v":-0.37780823612293013},{"$f":"S1029+Spreadsheet10.3!S1034","v":-3.6313570283322809},{"$f":"T1029+Spreadsheet10.3!T1034","v":-3.1971504971431211},{"$f":"U1029+Spreadsheet10.3!U1034","v":-2.8833144954203718},{"$f":"V1029+Spreadsheet10.3!V1034","v":0.92170011778316152},{"$f":"W1029+Spreadsheet10.3!W1034","v":-2.932663793273885},{"$f":"X1029+Spreadsheet10.3!X1034","v":0.106749247866554},{"$f":"Y1029+Spreadsheet10.3!Y1034","v":0.12067958260594},{"$f":"Z1029+Spreadsheet10.3!Z1034","v":0.127971038365807},{"$f":"AA1029+Spreadsheet10.3!AA1034","v":0.118897088683489},{"$f":"AB1029+Spreadsheet10.3!AB1034","v":0.103647602095466},{"$f":"AC1029+Spreadsheet10.3!AC1034","v":9.6184983830246998E-2},{"$f":"AD1029+Spreadsheet10.3!AD1034","v":7.5199035789333901E-2},{"$f":"AE1029+Spreadsheet10.3!AE1034","v":4.0231792157805903E-2}]

{"sheet":"Spreadsheet10.6","index":5,"n_rows":1028,"n_cols":31,"rows_kept":1028,"cut":false,"hidden":false,"merged":[[13,2,13,3],[8,1,8,4],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Trade Details"]
[null,"Trade 1","Payer IRS 7Y",null,true]
[null,"Trade 2","Payer swaption 5x5Y",null,false]
[null,"Trade 3","xCCY USDJPY",null,false]
[null,"Trade 4","Receiver IRS 5Y",null,false]
[null,"Trade 5","Payer IRS 5Y",null,false]
[]
[]
[]
[null,null,0,0.25,0.5,0.75,1,1.25,1.5,1.75,2,2.25,2.5,2.75,3,3.25,3.5,3.75,4,4.25,4.5,4.75,5,5.25,5.5,5.75,6,6.25,6.5,6.75,7]
[null,{"$f":"C10","v":"Payer IRS 7Y"},{"$f":"IF(IncludeDeal1,SUMIF(C29:C1028,\">0\",Spreadsheet10.3!C35:C1034),0)/1000","v":1.564353488732362},{"$f":"IF(IncludeDeal1,SUMIF(D29:D1028,\">0\",Spreadsheet10.3!D35:D1034),0)/1000","v":2.1501585477892937},{"$f":"IF(IncludeDeal1,SUMIF(E29:E1028,\">0\",Spreadsheet10.3!E35:E1034),0)/1000","v":2.5631651573617278},{"$f":"IF(IncludeDeal1,SUMIF(F29:F1028,\">0\",Spreadsheet10.3!F35:F1034),0)/1000","v":2.9183972430326492},{"$f":"IF(IncludeDeal1,SUMIF(G29:G1028,\">0\",Spreadsheet10.3!G35:G1034),0)/1000","v":3.2338238839481814},{"$f":"IF(IncludeDeal1,SUMIF(H29:H1028,\">0\",Spreadsheet10.3!H35:H1034),0)/1000","v":3.5601785328853555},{"$f":"IF(IncludeDeal1,SUMIF(I29:I1028,\">0\",Spreadsheet10.3!I35:I1034),0)/1000","v":3.6920888755218435},{"$f":"IF(IncludeDeal1,SUMIF(J29:J1028,\">0\",Spreadsheet10.3!J35:J1034),0)/1000","v":3.8124095967932807},{"$f":"IF(IncludeDeal1,SUMIF(K29:K1028,\">0\",Spreadsheet10.3!K35:K1034),0)/1000","v":3.8364850444997827},{"$f":"IF(IncludeDeal1,SUMIF(L29:L1028,\">0\",Spreadsheet10.3!L35:L1034),0)/1000","v":3.8584753212513827},{"$f":"IF(IncludeDeal1,SUMIF(M29:M1028,\">0\",Spreadsheet10.3!M35:M1034),0)/1000","v":3.8588439195383937},{"$f":"IF(IncludeDeal1,SUMIF(N29:N1028,\">0\",Spreadsheet10.3!N35:N1034),0)/1000","v":3.822222332404543},{"$f":"IF(IncludeDeal1,SUMIF(O29:O1028,\">0\",Spreadsheet10.3!O35:O1034),0)/1000","v":3.7326585714134075},{"$f":"IF(IncludeDeal1,SUMIF(P29:P1028,\">0\",Spreadsheet10.3!P35:P1034),0)/1000","v":3.6190232124819417},{"$f":"IF(IncludeDeal1,SUMIF(Q29:Q1028,\">0\",Spreadsheet10.3!Q35:Q1034),0)/1000","v":3.5038865762392626},{"$f":"IF(IncludeDeal1,SUMIF(R29:R1028,\">0\",Spreadsheet10.3!R35:R1034),0)/1000","v":3.348645673354032},{"$f":"IF(IncludeDeal1,SUMIF(S29:S1028,\">0\",Spreadsheet10.3!S35:S1034),0)/1000","v":3.1639862814599997},{"$f":"IF(IncludeDeal1,SUMIF(T29:T1028,\">0\",Spreadsheet10.3!T35:T1034),0)/1000","v":2.9768006734671104},{"$f":"IF(IncludeDeal1,SUMIF(U29:U1028,\">0\",Spreadsheet10.3!U35:U1034),0)/1000","v":2.792441545060691},{"$f":"IF(IncludeDeal1,SUMIF(V29:V1028,\">0\",Spreadsheet10.3!V35:V1034),0)/1000","v":2.588115342957606},{"$f":"IF(IncludeDeal1,SUMIF(W29:W1028,\">0\",Spreadsheet10.3!W35:W1034),0)/1000","v":2.3651141099558046},{"$f":"IF(IncludeDeal1,SUMIF(X29:X1028,\">0\",Spreadsheet10.3!X35:X1034),0)/1000","v":2.1313244513725627},{"$f":"IF(IncludeDeal1,SUMIF(Y29:Y1028,\">0\",Spreadsheet10.3!Y35:Y1034),0)/1000","v":1.8934439925586286},{"$f":"IF(IncludeDeal1,SUMIF(Z29:Z1028,\">0\",Spreadsheet10.3!Z35:Z1034),0)/1000","v":1.6451499656767485},{"$f":"IF(IncludeDeal1,SUMIF(AA29:AA1028,\">0\",Spreadsheet10.3!AA35:AA1034),0)/1000","v":1.3820084330290796},{"$f":"IF(IncludeDeal1,SUMIF(AB29:AB1028,\">0\",Spreadsheet10.3!AB35:AB1034),0)/1000","v":1.1043436015428143},{"$f":"IF(IncludeDeal1,SUMIF(AC29:AC1028,\">0\",Spreadsheet10.3!AC35:AC1034),0)/1000","v":0.85286583330502463},{"$f":"IF(IncludeDeal1,SUMIF(AD29:AD1028,\">0\",Spreadsheet10.3!AD35:AD1034),0)/1000","v":0.5802266676315454},{"$f":"IF(IncludeDeal1,SUMIF(AE29:AE1028,\">0\",Spreadsheet10.3!AE35:AE1034),0)/1000","v":0.2894565739745607}]
[null,"Payer swaption 5x5Y",{"$f":"IF(IncludeDeal2,SUMIF(C29:C1028,\">0\",Spreadsheet10.3!C2039:C3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(D29:D1028,\">0\",Spreadsheet10.3!D2039:D3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(E29:E1028,\">0\",Spreadsheet10.3!E2039:E3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(F29:F1028,\">0\",Spreadsheet10.3!F2039:F3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(G29:G1028,\">0\",Spreadsheet10.3!G2039:G3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(H29:H1028,\">0\",Spreadsheet10.3!H2039:H3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(I29:I1028,\">0\",Spreadsheet10.3!I2039:I3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(J29:J1028,\">0\",Spreadsheet10.3!J2039:J3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(K29:K1028,\">0\",Spreadsheet10.3!K2039:K3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(L29:L1028,\">0\",Spreadsheet10.3!L2039:L3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(M29:M1028,\">0\",Spreadsheet10.3!M2039:M3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(N29:N1028,\">0\",Spreadsheet10.3!N2039:N3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(O29:O1028,\">0\",Spreadsheet10.3!O2039:O3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(P29:P1028,\">0\",Spreadsheet10.3!P2039:P3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(Q29:Q1028,\">0\",Spreadsheet10.3!Q2039:Q3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(R29:R1028,\">0\",Spreadsheet10.3!R2039:R3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(S29:S1028,\">0\",Spreadsheet10.3!S2039:S3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(T29:T1028,\">0\",Spreadsheet10.3!T2039:T3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(U29:U1028,\">0\",Spreadsheet10.3!U2039:U3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(V29:V1028,\">0\",Spreadsheet10.3!V2039:V3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(W29:W1028,\">0\",Spreadsheet10.3!W2039:W3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(X29:X1028,\">0\",Spreadsheet10.3!X2039:X3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(Y29:Y1028,\">0\",Spreadsheet10.3!Y2039:Y3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(Z29:Z1028,\">0\",Spreadsheet10.3!Z2039:Z3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(AA29:AA1028,\">0\",Spreadsheet10.3!AA2039:AA3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(AB29:AB1028,\">0\",Spreadsheet10.3!AB2039:AB3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(AC29:AC1028,\">0\",Spreadsheet10.3!AC2039:AC3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(AD29:AD1028,\">0\",Spreadsheet10.3!AD2039:AD3038),0)/1000","v":0},{"$f":"IF(IncludeDeal2,SUMIF(AE29:AE1028,\">0\",Spreadsheet10.3!AE2039:AE3038),0)/1000","v":0}]
[null,"xCCY USDJPY",{"$f":"IF(IncludeDeal3,SUMIF(C29:C1028,\">0\",Spreadsheet10.3!C3041:C4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(D29:D1028,\">0\",Spreadsheet10.3!D3041:D4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(E29:E1028,\">0\",Spreadsheet10.3!E3041:E4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(F29:F1028,\">0\",Spreadsheet10.3!F3041:F4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(G29:G1028,\">0\",Spreadsheet10.3!G3041:G4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(H29:H1028,\">0\",Spreadsheet10.3!H3041:H4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(I29:I1028,\">0\",Spreadsheet10.3!I3041:I4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(J29:J1028,\">0\",Spreadsheet10.3!J3041:J4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(K29:K1028,\">0\",Spreadsheet10.3!K3041:K4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(L29:L1028,\">0\",Spreadsheet10.3!L3041:L4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(M29:M1028,\">0\",Spreadsheet10.3!M3041:M4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(N29:N1028,\">0\",Spreadsheet10.3!N3041:N4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(O29:O1028,\">0\",Spreadsheet10.3!O3041:O4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(P29:P1028,\">0\",Spreadsheet10.3!P3041:P4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(Q29:Q1028,\">0\",Spreadsheet10.3!Q3041:Q4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(R29:R1028,\">0\",Spreadsheet10.3!R3041:R4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(S29:S1028,\">0\",Spreadsheet10.3!S3041:S4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(T29:T1028,\">0\",Spreadsheet10.3!T3041:T4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(U29:U1028,\">0\",Spreadsheet10.3!U3041:U4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(V29:V1028,\">0\",Spreadsheet10.3!V3041:V4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(W29:W1028,\">0\",Spreadsheet10.3!W3041:W4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(X29:X1028,\">0\",Spreadsheet10.3!X3041:X4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(Y29:Y1028,\">0\",Spreadsheet10.3!Y3041:Y4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(Z29:Z1028,\">0\",Spreadsheet10.3!Z3041:Z4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(AA29:AA1028,\">0\",Spreadsheet10.3!AA3041:AA4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(AB29:AB1028,\">0\",Spreadsheet10.3!AB3041:AB4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(AC29:AC1028,\">0\",Spreadsheet10.3!AC3041:AC4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(AD29:AD1028,\">0\",Spreadsheet10.3!AD3041:AD4040),0)/1000","v":0},{"$f":"IF(IncludeDeal3,SUMIF(AE29:AE1028,\">0\",Spreadsheet10.3!AE3041:AE4040),0)/1000","v":0}]
[null,"Receiver IRS 5Y",{"$f":"-IF(IncludeDeal4,SUMIF(C29:C1028,\">0\",Spreadsheet10.3!C1037:C2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(D29:D1028,\">0\",Spreadsheet10.3!D1037:D2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(E29:E1028,\">0\",Spreadsheet10.3!E1037:E2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(F29:F1028,\">0\",Spreadsheet10.3!F1037:F2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(G29:G1028,\">0\",Spreadsheet10.3!G1037:G2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(H29:H1028,\">0\",Spreadsheet10.3!H1037:H2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(I29:I1028,\">0\",Spreadsheet10.3!I1037:I2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(J29:J1028,\">0\",Spreadsheet10.3!J1037:J2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(K29:K1028,\">0\",Spreadsheet10.3!K1037:K2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(L29:L1028,\">0\",Spreadsheet10.3!L1037:L2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(M29:M1028,\">0\",Spreadsheet10.3!M1037:M2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(N29:N1028,\">0\",Spreadsheet10.3!N1037:N2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(O29:O1028,\">0\",Spreadsheet10.3!O1037:O2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(P29:P1028,\">0\",Spreadsheet10.3!P1037:P2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(Q29:Q1028,\">0\",Spreadsheet10.3!Q1037:Q2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(R29:R1028,\">0\",Spreadsheet10.3!R1037:R2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(S29:S1028,\">0\",Spreadsheet10.3!S1037:S2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(T29:T1028,\">0\",Spreadsheet10.3!T1037:T2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(U29:U1028,\">0\",Spreadsheet10.3!U1037:U2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(V29:V1028,\">0\",Spreadsheet10.3!V1037:V2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(W29:W1028,\">0\",Spreadsheet10.3!W1037:W2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(X29:X1028,\">0\",Spreadsheet10.3!X1037:X2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(Y29:Y1028,\">0\",Spreadsheet10.3!Y1037:Y2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(Z29:Z1028,\">0\",Spreadsheet10.3!Z1037:Z2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(AA29:AA1028,\">0\",Spreadsheet10.3!AA1037:AA2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(AB29:AB1028,\">0\",Spreadsheet10.3!AB1037:AB2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(AC29:AC1028,\">0\",Spreadsheet10.3!AC1037:AC2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(AD29:AD1028,\">0\",Spreadsheet10.3!AD1037:AD2036),0)/1000","v":0},{"$f":"-IF(IncludeDeal4,SUMIF(AE29:AE1028,\">0\",Spreadsheet10.3!AE1037:AE2036),0)/1000","v":0}]
[null,"Payer IRS 5Y",{"$f":"IF(IncludeDeal5,SUMIF(C29:C1028,\">0\",Spreadsheet10.3!C1037:C2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(D29:D1028,\">0\",Spreadsheet10.3!D1037:D2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(E29:E1028,\">0\",Spreadsheet10.3!E1037:E2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(F29:F1028,\">0\",Spreadsheet10.3!F1037:F2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(G29:G1028,\">0\",Spreadsheet10.3!G1037:G2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(H29:H1028,\">0\",Spreadsheet10.3!H1037:H2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(I29:I1028,\">0\",Spreadsheet10.3!I1037:I2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(J29:J1028,\">0\",Spreadsheet10.3!J1037:J2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(K29:K1028,\">0\",Spreadsheet10.3!K1037:K2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(L29:L1028,\">0\",Spreadsheet10.3!L1037:L2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(M29:M1028,\">0\",Spreadsheet10.3!M1037:M2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(N29:N1028,\">0\",Spreadsheet10.3!N1037:N2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(O29:O1028,\">0\",Spreadsheet10.3!O1037:O2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(P29:P1028,\">0\",Spreadsheet10.3!P1037:P2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(Q29:Q1028,\">0\",Spreadsheet10.3!Q1037:Q2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(R29:R1028,\">0\",Spreadsheet10.3!R1037:R2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(S29:S1028,\">0\",Spreadsheet10.3!S1037:S2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(T29:T1028,\">0\",Spreadsheet10.3!T1037:T2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(U29:U1028,\">0\",Spreadsheet10.3!U1037:U2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(V29:V1028,\">0\",Spreadsheet10.3!V1037:V2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(W29:W1028,\">0\",Spreadsheet10.3!W1037:W2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(X29:X1028,\">0\",Spreadsheet10.3!X1037:X2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(Y29:Y1028,\">0\",Spreadsheet10.3!Y1037:Y2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(Z29:Z1028,\">0\",Spreadsheet10.3!Z1037:Z2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(AA29:AA1028,\">0\",Spreadsheet10.3!AA1037:AA2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(AB29:AB1028,\">0\",Spreadsheet10.3!AB1037:AB2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(AC29:AC1028,\">0\",Spreadsheet10.3!AC1037:AC2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(AD29:AD1028,\">0\",Spreadsheet10.3!AD1037:AD2036),0)/1000","v":0},{"$f":"IF(IncludeDeal5,SUMIF(AE29:AE1028,\">0\",Spreadsheet10.3!AE1037:AE2036),0)/1000","v":0}]
[null,"Total",{"$f":"SUMIF(C29:C1028,\">0\")/1000","v":1.564353488732362},{"$f":"SUMIF(D29:D1028,\">0\")/1000","v":2.1501585477892937},2.5631651573617278,2.9183972430326492,3.2338238839481814,3.5601785328853555,3.6920888755218435,3.8124095967932807,3.8364850444997827,3.8584753212513827,3.8588439195383937,3.822222332404543,3.7326585714134075,3.6190232124819417,3.5038865762392626,3.348645673354032,3.1639862814599997,2.9768006734671104,2.792441545060691,2.588115342957606,2.3651141099558046,2.1313244513725627,1.8934439925586286,1.6451499656767485,1.3820084330290796,1.1043436015428143,0.85286583330502463,0.5802266676315454,0.2894565739745607]
[]
[]
[]
[]
[null,"Simulation 1",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C35,0)+IF(IncludeDeal2,Spreadsheet10.3!C2039,0)+IF(IncludeDeal3,Spreadsheet10.3!C3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1037,0)+IF(IncludeDeal5,Spreadsheet10.3!C1037,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D35,0)+IF(IncludeDeal2,Spreadsheet10.3!D2039,0)+IF(IncludeDeal3,Spreadsheet10.3!D3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1037,0)+IF(IncludeDeal5,Spreadsheet10.3!D1037,0)","v":-0.15900853003142501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E35,0)+IF(IncludeDeal2,Spreadsheet10.3!E2039,0)+IF(IncludeDeal3,Spreadsheet10.3!E3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1037,0)+IF(IncludeDeal5,Spreadsheet10.3!E1037,0)","v":-3.7439097653826297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F35,0)+IF(IncludeDeal2,Spreadsheet10.3!F2039,0)+IF(IncludeDeal3,Spreadsheet10.3!F3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1037,0)+IF(IncludeDeal5,Spreadsheet10.3!F1037,0)","v":-0.7285138433059769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G35,0)+IF(IncludeDeal2,Spreadsheet10.3!G2039,0)+IF(IncludeDeal3,Spreadsheet10.3!G3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1037,0)+IF(IncludeDeal5,Spreadsheet10.3!G1037,0)","v":-0.38538766738900299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H35,0)+IF(IncludeDeal2,Spreadsheet10.3!H2039,0)+IF(IncludeDeal3,Spreadsheet10.3!H3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1037,0)+IF(IncludeDeal5,Spreadsheet10.3!H1037,0)","v":-0.95590055666567897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I35,0)+IF(IncludeDeal2,Spreadsheet10.3!I2039,0)+IF(IncludeDeal3,Spreadsheet10.3!I3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1037,0)+IF(IncludeDeal5,Spreadsheet10.3!I1037,0)","v":1.1539833282449901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J35,0)+IF(IncludeDeal2,Spreadsheet10.3!J2039,0)+IF(IncludeDeal3,Spreadsheet10.3!J3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1037,0)+IF(IncludeDeal5,Spreadsheet10.3!J1037,0)","v":1.97950447801628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K35,0)+IF(IncludeDeal2,Spreadsheet10.3!K2039,0)+IF(IncludeDeal3,Spreadsheet10.3!K3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1037,0)+IF(IncludeDeal5,Spreadsheet10.3!K1037,0)","v":2.13720372420911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L35,0)+IF(IncludeDeal2,Spreadsheet10.3!L2039,0)+IF(IncludeDeal3,Spreadsheet10.3!L3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1037,0)+IF(IncludeDeal5,Spreadsheet10.3!L1037,0)","v":2.82783226050155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M35,0)+IF(IncludeDeal2,Spreadsheet10.3!M2039,0)+IF(IncludeDeal3,Spreadsheet10.3!M3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1037,0)+IF(IncludeDeal5,Spreadsheet10.3!M1037,0)","v":3.2574747097330401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N35,0)+IF(IncludeDeal2,Spreadsheet10.3!N2039,0)+IF(IncludeDeal3,Spreadsheet10.3!N3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1037,0)+IF(IncludeDeal5,Spreadsheet10.3!N1037,0)","v":4.1674775417191698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O35,0)+IF(IncludeDeal2,Spreadsheet10.3!O2039,0)+IF(IncludeDeal3,Spreadsheet10.3!O3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1037,0)+IF(IncludeDeal5,Spreadsheet10.3!O1037,0)","v":4.8247634477685502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P35,0)+IF(IncludeDeal2,Spreadsheet10.3!P2039,0)+IF(IncludeDeal3,Spreadsheet10.3!P3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1037,0)+IF(IncludeDeal5,Spreadsheet10.3!P1037,0)","v":4.5239186772161393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q35,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2039,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1037,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1037,0)","v":4.5161140888257396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R35,0)+IF(IncludeDeal2,Spreadsheet10.3!R2039,0)+IF(IncludeDeal3,Spreadsheet10.3!R3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1037,0)+IF(IncludeDeal5,Spreadsheet10.3!R1037,0)","v":4.6733457920945103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S35,0)+IF(IncludeDeal2,Spreadsheet10.3!S2039,0)+IF(IncludeDeal3,Spreadsheet10.3!S3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1037,0)+IF(IncludeDeal5,Spreadsheet10.3!S1037,0)","v":4.5530543343516898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T35,0)+IF(IncludeDeal2,Spreadsheet10.3!T2039,0)+IF(IncludeDeal3,Spreadsheet10.3!T3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1037,0)+IF(IncludeDeal5,Spreadsheet10.3!T1037,0)","v":4.2173234858182695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U35,0)+IF(IncludeDeal2,Spreadsheet10.3!U2039,0)+IF(IncludeDeal3,Spreadsheet10.3!U3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1037,0)+IF(IncludeDeal5,Spreadsheet10.3!U1037,0)","v":4.0190753539321102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V35,0)+IF(IncludeDeal2,Spreadsheet10.3!V2039,0)+IF(IncludeDeal3,Spreadsheet10.3!V3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1037,0)+IF(IncludeDeal5,Spreadsheet10.3!V1037,0)","v":3.6951318832521101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W35,0)+IF(IncludeDeal2,Spreadsheet10.3!W2039,0)+IF(IncludeDeal3,Spreadsheet10.3!W3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1037,0)+IF(IncludeDeal5,Spreadsheet10.3!W1037,0)","v":3.3685965919587502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X35,0)+IF(IncludeDeal2,Spreadsheet10.3!X2039,0)+IF(IncludeDeal3,Spreadsheet10.3!X3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1037,0)+IF(IncludeDeal5,Spreadsheet10.3!X1037,0)","v":3.0602889925393502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y35,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2039,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1037,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1037,0)","v":2.7270456859252996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z35,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2039,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1037,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1037,0)","v":2.3804758505841601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA35,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2039,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1037,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1037,0)","v":2.0046841510876501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB35,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2039,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1037,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1037,0)","v":1.60588996451418},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC35,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2039,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1037,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1037,0)","v":1.2416362141261599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD35,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2039,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1037,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1037,0)","v":0.84545858116802197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE35,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2039,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3041,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1037,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1037,0)","v":0.422181689611769}]
[null,"Simulation 2",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C36,0)+IF(IncludeDeal2,Spreadsheet10.3!C2040,0)+IF(IncludeDeal3,Spreadsheet10.3!C3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1038,0)+IF(IncludeDeal5,Spreadsheet10.3!C1038,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D36,0)+IF(IncludeDeal2,Spreadsheet10.3!D2040,0)+IF(IncludeDeal3,Spreadsheet10.3!D3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1038,0)+IF(IncludeDeal5,Spreadsheet10.3!D1038,0)","v":2.8599196728651002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E36,0)+IF(IncludeDeal2,Spreadsheet10.3!E2040,0)+IF(IncludeDeal3,Spreadsheet10.3!E3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1038,0)+IF(IncludeDeal5,Spreadsheet10.3!E1038,0)","v":2.6691792572185498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F36,0)+IF(IncludeDeal2,Spreadsheet10.3!F2040,0)+IF(IncludeDeal3,Spreadsheet10.3!F3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1038,0)+IF(IncludeDeal5,Spreadsheet10.3!F1038,0)","v":1.8531816948286199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G36,0)+IF(IncludeDeal2,Spreadsheet10.3!G2040,0)+IF(IncludeDeal3,Spreadsheet10.3!G3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1038,0)+IF(IncludeDeal5,Spreadsheet10.3!G1038,0)","v":-2.5450136942542496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H36,0)+IF(IncludeDeal2,Spreadsheet10.3!H2040,0)+IF(IncludeDeal3,Spreadsheet10.3!H3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1038,0)+IF(IncludeDeal5,Spreadsheet10.3!H1038,0)","v":-3.3944201415009498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I36,0)+IF(IncludeDeal2,Spreadsheet10.3!I2040,0)+IF(IncludeDeal3,Spreadsheet10.3!I3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1038,0)+IF(IncludeDeal5,Spreadsheet10.3!I1038,0)","v":-1.4890951687566998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J36,0)+IF(IncludeDeal2,Spreadsheet10.3!J2040,0)+IF(IncludeDeal3,Spreadsheet10.3!J3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1038,0)+IF(IncludeDeal5,Spreadsheet10.3!J1038,0)","v":-3.4762476491373899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K36,0)+IF(IncludeDeal2,Spreadsheet10.3!K2040,0)+IF(IncludeDeal3,Spreadsheet10.3!K3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1038,0)+IF(IncludeDeal5,Spreadsheet10.3!K1038,0)","v":-1.1623971191148901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L36,0)+IF(IncludeDeal2,Spreadsheet10.3!L2040,0)+IF(IncludeDeal3,Spreadsheet10.3!L3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1038,0)+IF(IncludeDeal5,Spreadsheet10.3!L1038,0)","v":-0.47027611799430602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M36,0)+IF(IncludeDeal2,Spreadsheet10.3!M2040,0)+IF(IncludeDeal3,Spreadsheet10.3!M3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1038,0)+IF(IncludeDeal5,Spreadsheet10.3!M1038,0)","v":-0.23233419649294101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N36,0)+IF(IncludeDeal2,Spreadsheet10.3!N2040,0)+IF(IncludeDeal3,Spreadsheet10.3!N3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1038,0)+IF(IncludeDeal5,Spreadsheet10.3!N1038,0)","v":0.412041479278414},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O36,0)+IF(IncludeDeal2,Spreadsheet10.3!O2040,0)+IF(IncludeDeal3,Spreadsheet10.3!O3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1038,0)+IF(IncludeDeal5,Spreadsheet10.3!O1038,0)","v":1.49551326332288},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P36,0)+IF(IncludeDeal2,Spreadsheet10.3!P2040,0)+IF(IncludeDeal3,Spreadsheet10.3!P3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1038,0)+IF(IncludeDeal5,Spreadsheet10.3!P1038,0)","v":1.4202175421596801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q36,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2040,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1038,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1038,0)","v":1.41528821402614},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R36,0)+IF(IncludeDeal2,Spreadsheet10.3!R2040,0)+IF(IncludeDeal3,Spreadsheet10.3!R3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1038,0)+IF(IncludeDeal5,Spreadsheet10.3!R1038,0)","v":0.81997176324913101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S36,0)+IF(IncludeDeal2,Spreadsheet10.3!S2040,0)+IF(IncludeDeal3,Spreadsheet10.3!S3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1038,0)+IF(IncludeDeal5,Spreadsheet10.3!S1038,0)","v":1.06350309665201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T36,0)+IF(IncludeDeal2,Spreadsheet10.3!T2040,0)+IF(IncludeDeal3,Spreadsheet10.3!T3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1038,0)+IF(IncludeDeal5,Spreadsheet10.3!T1038,0)","v":1.1664906276806399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U36,0)+IF(IncludeDeal2,Spreadsheet10.3!U2040,0)+IF(IncludeDeal3,Spreadsheet10.3!U3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1038,0)+IF(IncludeDeal5,Spreadsheet10.3!U1038,0)","v":1.3183285922424199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V36,0)+IF(IncludeDeal2,Spreadsheet10.3!V2040,0)+IF(IncludeDeal3,Spreadsheet10.3!V3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1038,0)+IF(IncludeDeal5,Spreadsheet10.3!V1038,0)","v":1.4023440934968701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W36,0)+IF(IncludeDeal2,Spreadsheet10.3!W2040,0)+IF(IncludeDeal3,Spreadsheet10.3!W3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1038,0)+IF(IncludeDeal5,Spreadsheet10.3!W1038,0)","v":1.46255641276266},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X36,0)+IF(IncludeDeal2,Spreadsheet10.3!X2040,0)+IF(IncludeDeal3,Spreadsheet10.3!X3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1038,0)+IF(IncludeDeal5,Spreadsheet10.3!X1038,0)","v":1.43514012435822},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y36,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2040,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1038,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1038,0)","v":1.37918971454891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z36,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2040,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1038,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1038,0)","v":1.2832996167070401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA36,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2040,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1038,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1038,0)","v":1.1457426702681199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB36,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2040,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1038,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1038,0)","v":0.96730077057872699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC36,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2040,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1038,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1038,0)","v":0.786269085935142},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD36,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2040,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1038,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1038,0)","v":0.56230854016628606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE36,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2040,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3042,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1038,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1038,0)","v":0.293847560863855}]
[null,"Simulation 3",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C37,0)+IF(IncludeDeal2,Spreadsheet10.3!C2041,0)+IF(IncludeDeal3,Spreadsheet10.3!C3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1039,0)+IF(IncludeDeal5,Spreadsheet10.3!C1039,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D37,0)+IF(IncludeDeal2,Spreadsheet10.3!D2041,0)+IF(IncludeDeal3,Spreadsheet10.3!D3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1039,0)+IF(IncludeDeal5,Spreadsheet10.3!D1039,0)","v":-0.79355167189049702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E37,0)+IF(IncludeDeal2,Spreadsheet10.3!E2041,0)+IF(IncludeDeal3,Spreadsheet10.3!E3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1039,0)+IF(IncludeDeal5,Spreadsheet10.3!E1039,0)","v":-1.7676269582116},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F37,0)+IF(IncludeDeal2,Spreadsheet10.3!F2041,0)+IF(IncludeDeal3,Spreadsheet10.3!F3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1039,0)+IF(IncludeDeal5,Spreadsheet10.3!F1039,0)","v":-2.0693382211768201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G37,0)+IF(IncludeDeal2,Spreadsheet10.3!G2041,0)+IF(IncludeDeal3,Spreadsheet10.3!G3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1039,0)+IF(IncludeDeal5,Spreadsheet10.3!G1039,0)","v":2.7278524518508798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H37,0)+IF(IncludeDeal2,Spreadsheet10.3!H2041,0)+IF(IncludeDeal3,Spreadsheet10.3!H3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1039,0)+IF(IncludeDeal5,Spreadsheet10.3!H1039,0)","v":2.9322496428100902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I37,0)+IF(IncludeDeal2,Spreadsheet10.3!I2041,0)+IF(IncludeDeal3,Spreadsheet10.3!I3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1039,0)+IF(IncludeDeal5,Spreadsheet10.3!I1039,0)","v":-0.64753107893155704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J37,0)+IF(IncludeDeal2,Spreadsheet10.3!J2041,0)+IF(IncludeDeal3,Spreadsheet10.3!J3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1039,0)+IF(IncludeDeal5,Spreadsheet10.3!J1039,0)","v":-0.22403657091984999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K37,0)+IF(IncludeDeal2,Spreadsheet10.3!K2041,0)+IF(IncludeDeal3,Spreadsheet10.3!K3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1039,0)+IF(IncludeDeal5,Spreadsheet10.3!K1039,0)","v":-0.91565571669179291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L37,0)+IF(IncludeDeal2,Spreadsheet10.3!L2041,0)+IF(IncludeDeal3,Spreadsheet10.3!L3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1039,0)+IF(IncludeDeal5,Spreadsheet10.3!L1039,0)","v":-2.0979958479287499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M37,0)+IF(IncludeDeal2,Spreadsheet10.3!M2041,0)+IF(IncludeDeal3,Spreadsheet10.3!M3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1039,0)+IF(IncludeDeal5,Spreadsheet10.3!M1039,0)","v":-1.3026994675578998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N37,0)+IF(IncludeDeal2,Spreadsheet10.3!N2041,0)+IF(IncludeDeal3,Spreadsheet10.3!N3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1039,0)+IF(IncludeDeal5,Spreadsheet10.3!N1039,0)","v":-0.57944152490825196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O37,0)+IF(IncludeDeal2,Spreadsheet10.3!O2041,0)+IF(IncludeDeal3,Spreadsheet10.3!O3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1039,0)+IF(IncludeDeal5,Spreadsheet10.3!O1039,0)","v":-1.0884194057160801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P37,0)+IF(IncludeDeal2,Spreadsheet10.3!P2041,0)+IF(IncludeDeal3,Spreadsheet10.3!P3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1039,0)+IF(IncludeDeal5,Spreadsheet10.3!P1039,0)","v":-3.5926964971976297E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q37,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2041,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1039,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1039,0)","v":6.1714451446885199E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R37,0)+IF(IncludeDeal2,Spreadsheet10.3!R2041,0)+IF(IncludeDeal3,Spreadsheet10.3!R3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1039,0)+IF(IncludeDeal5,Spreadsheet10.3!R1039,0)","v":-0.30349647725205198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S37,0)+IF(IncludeDeal2,Spreadsheet10.3!S2041,0)+IF(IncludeDeal3,Spreadsheet10.3!S3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1039,0)+IF(IncludeDeal5,Spreadsheet10.3!S1039,0)","v":-0.52127939045288796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T37,0)+IF(IncludeDeal2,Spreadsheet10.3!T2041,0)+IF(IncludeDeal3,Spreadsheet10.3!T3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1039,0)+IF(IncludeDeal5,Spreadsheet10.3!T1039,0)","v":-0.77086519295665001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U37,0)+IF(IncludeDeal2,Spreadsheet10.3!U2041,0)+IF(IncludeDeal3,Spreadsheet10.3!U3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1039,0)+IF(IncludeDeal5,Spreadsheet10.3!U1039,0)","v":-0.6951951645214719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V37,0)+IF(IncludeDeal2,Spreadsheet10.3!V2041,0)+IF(IncludeDeal3,Spreadsheet10.3!V3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1039,0)+IF(IncludeDeal5,Spreadsheet10.3!V1039,0)","v":-0.56957735630543205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W37,0)+IF(IncludeDeal2,Spreadsheet10.3!W2041,0)+IF(IncludeDeal3,Spreadsheet10.3!W3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1039,0)+IF(IncludeDeal5,Spreadsheet10.3!W1039,0)","v":-0.42243551539351498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X37,0)+IF(IncludeDeal2,Spreadsheet10.3!X2041,0)+IF(IncludeDeal3,Spreadsheet10.3!X3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1039,0)+IF(IncludeDeal5,Spreadsheet10.3!X1039,0)","v":-0.33196068084402902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y37,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2041,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1039,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1039,0)","v":-0.258019800314917},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z37,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2041,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1039,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1039,0)","v":-0.189242902475875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA37,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2041,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1039,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1039,0)","v":-0.12867838171253901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB37,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2041,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1039,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1039,0)","v":-8.3457378492724291E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC37,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2041,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1039,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1039,0)","v":-4.0281011385886606E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD37,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2041,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1039,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1039,0)","v":-1.05797438979966E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE37,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2041,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3043,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1039,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1039,0)","v":2.6015996903650798E-3}]
[null,"Simulation 4",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C38,0)+IF(IncludeDeal2,Spreadsheet10.3!C2042,0)+IF(IncludeDeal3,Spreadsheet10.3!C3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1040,0)+IF(IncludeDeal5,Spreadsheet10.3!C1040,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D38,0)+IF(IncludeDeal2,Spreadsheet10.3!D2042,0)+IF(IncludeDeal3,Spreadsheet10.3!D3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1040,0)+IF(IncludeDeal5,Spreadsheet10.3!D1040,0)","v":-1.05393099764972},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E38,0)+IF(IncludeDeal2,Spreadsheet10.3!E2042,0)+IF(IncludeDeal3,Spreadsheet10.3!E3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1040,0)+IF(IncludeDeal5,Spreadsheet10.3!E1040,0)","v":0.71601507604252701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F38,0)+IF(IncludeDeal2,Spreadsheet10.3!F2042,0)+IF(IncludeDeal3,Spreadsheet10.3!F3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1040,0)+IF(IncludeDeal5,Spreadsheet10.3!F1040,0)","v":1.13027060414845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G38,0)+IF(IncludeDeal2,Spreadsheet10.3!G2042,0)+IF(IncludeDeal3,Spreadsheet10.3!G3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1040,0)+IF(IncludeDeal5,Spreadsheet10.3!G1040,0)","v":-2.193575425478},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H38,0)+IF(IncludeDeal2,Spreadsheet10.3!H2042,0)+IF(IncludeDeal3,Spreadsheet10.3!H3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1040,0)+IF(IncludeDeal5,Spreadsheet10.3!H1040,0)","v":-2.64235811764165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I38,0)+IF(IncludeDeal2,Spreadsheet10.3!I2042,0)+IF(IncludeDeal3,Spreadsheet10.3!I3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1040,0)+IF(IncludeDeal5,Spreadsheet10.3!I1040,0)","v":-3.4390591991698201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J38,0)+IF(IncludeDeal2,Spreadsheet10.3!J2042,0)+IF(IncludeDeal3,Spreadsheet10.3!J3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1040,0)+IF(IncludeDeal5,Spreadsheet10.3!J1040,0)","v":-3.6116025786934802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K38,0)+IF(IncludeDeal2,Spreadsheet10.3!K2042,0)+IF(IncludeDeal3,Spreadsheet10.3!K3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1040,0)+IF(IncludeDeal5,Spreadsheet10.3!K1040,0)","v":-4.5736247607406302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L38,0)+IF(IncludeDeal2,Spreadsheet10.3!L2042,0)+IF(IncludeDeal3,Spreadsheet10.3!L3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1040,0)+IF(IncludeDeal5,Spreadsheet10.3!L1040,0)","v":-4.1263120067497905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M38,0)+IF(IncludeDeal2,Spreadsheet10.3!M2042,0)+IF(IncludeDeal3,Spreadsheet10.3!M3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1040,0)+IF(IncludeDeal5,Spreadsheet10.3!M1040,0)","v":-4.1884761005042099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N38,0)+IF(IncludeDeal2,Spreadsheet10.3!N2042,0)+IF(IncludeDeal3,Spreadsheet10.3!N3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1040,0)+IF(IncludeDeal5,Spreadsheet10.3!N1040,0)","v":-3.6449388468747199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O38,0)+IF(IncludeDeal2,Spreadsheet10.3!O2042,0)+IF(IncludeDeal3,Spreadsheet10.3!O3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1040,0)+IF(IncludeDeal5,Spreadsheet10.3!O1040,0)","v":-3.22112596570771},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P38,0)+IF(IncludeDeal2,Spreadsheet10.3!P2042,0)+IF(IncludeDeal3,Spreadsheet10.3!P3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1040,0)+IF(IncludeDeal5,Spreadsheet10.3!P1040,0)","v":-3.0819260259035999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q38,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2042,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1040,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1040,0)","v":-3.1907036581783803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R38,0)+IF(IncludeDeal2,Spreadsheet10.3!R2042,0)+IF(IncludeDeal3,Spreadsheet10.3!R3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1040,0)+IF(IncludeDeal5,Spreadsheet10.3!R1040,0)","v":-2.8388475441512897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S38,0)+IF(IncludeDeal2,Spreadsheet10.3!S2042,0)+IF(IncludeDeal3,Spreadsheet10.3!S3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1040,0)+IF(IncludeDeal5,Spreadsheet10.3!S1040,0)","v":-3.1575136928979002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T38,0)+IF(IncludeDeal2,Spreadsheet10.3!T2042,0)+IF(IncludeDeal3,Spreadsheet10.3!T3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1040,0)+IF(IncludeDeal5,Spreadsheet10.3!T1040,0)","v":-2.6090879692400599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U38,0)+IF(IncludeDeal2,Spreadsheet10.3!U2042,0)+IF(IncludeDeal3,Spreadsheet10.3!U3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1040,0)+IF(IncludeDeal5,Spreadsheet10.3!U1040,0)","v":-2.3768118038419401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V38,0)+IF(IncludeDeal2,Spreadsheet10.3!V2042,0)+IF(IncludeDeal3,Spreadsheet10.3!V3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1040,0)+IF(IncludeDeal5,Spreadsheet10.3!V1040,0)","v":-2.1099836387518498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W38,0)+IF(IncludeDeal2,Spreadsheet10.3!W2042,0)+IF(IncludeDeal3,Spreadsheet10.3!W3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1040,0)+IF(IncludeDeal5,Spreadsheet10.3!W1040,0)","v":-1.8782431455034501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X38,0)+IF(IncludeDeal2,Spreadsheet10.3!X2042,0)+IF(IncludeDeal3,Spreadsheet10.3!X3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1040,0)+IF(IncludeDeal5,Spreadsheet10.3!X1040,0)","v":-1.6025186436610599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y38,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2042,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1040,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1040,0)","v":-1.34879376289827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z38,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2042,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1040,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1040,0)","v":-1.11258918761815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA38,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2042,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1040,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1040,0)","v":-0.88584620960953508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB38,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2042,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1040,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1040,0)","v":-0.66688335554179301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC38,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2042,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1040,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1040,0)","v":-0.47186808905313099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD38,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2042,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1040,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1040,0)","v":-0.29190021249936704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE38,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2042,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3044,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1040,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1040,0)","v":-0.13263542399280398}]
[null,"Simulation 5",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C39,0)+IF(IncludeDeal2,Spreadsheet10.3!C2043,0)+IF(IncludeDeal3,Spreadsheet10.3!C3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1041,0)+IF(IncludeDeal5,Spreadsheet10.3!C1041,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D39,0)+IF(IncludeDeal2,Spreadsheet10.3!D2043,0)+IF(IncludeDeal3,Spreadsheet10.3!D3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1041,0)+IF(IncludeDeal5,Spreadsheet10.3!D1041,0)","v":2.1082077727804998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E39,0)+IF(IncludeDeal2,Spreadsheet10.3!E2043,0)+IF(IncludeDeal3,Spreadsheet10.3!E3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1041,0)+IF(IncludeDeal5,Spreadsheet10.3!E1041,0)","v":2.5859373736244797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F39,0)+IF(IncludeDeal2,Spreadsheet10.3!F2043,0)+IF(IncludeDeal3,Spreadsheet10.3!F3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1041,0)+IF(IncludeDeal5,Spreadsheet10.3!F1041,0)","v":2.4090645435606897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G39,0)+IF(IncludeDeal2,Spreadsheet10.3!G2043,0)+IF(IncludeDeal3,Spreadsheet10.3!G3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1041,0)+IF(IncludeDeal5,Spreadsheet10.3!G1041,0)","v":5.3770109738598002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H39,0)+IF(IncludeDeal2,Spreadsheet10.3!H2043,0)+IF(IncludeDeal3,Spreadsheet10.3!H3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1041,0)+IF(IncludeDeal5,Spreadsheet10.3!H1041,0)","v":2.7900879800429697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I39,0)+IF(IncludeDeal2,Spreadsheet10.3!I2043,0)+IF(IncludeDeal3,Spreadsheet10.3!I3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1041,0)+IF(IncludeDeal5,Spreadsheet10.3!I1041,0)","v":7.5573824679194992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J39,0)+IF(IncludeDeal2,Spreadsheet10.3!J2043,0)+IF(IncludeDeal3,Spreadsheet10.3!J3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1041,0)+IF(IncludeDeal5,Spreadsheet10.3!J1041,0)","v":4.15196082814143},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K39,0)+IF(IncludeDeal2,Spreadsheet10.3!K2043,0)+IF(IncludeDeal3,Spreadsheet10.3!K3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1041,0)+IF(IncludeDeal5,Spreadsheet10.3!K1041,0)","v":5.0234518005903803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L39,0)+IF(IncludeDeal2,Spreadsheet10.3!L2043,0)+IF(IncludeDeal3,Spreadsheet10.3!L3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1041,0)+IF(IncludeDeal5,Spreadsheet10.3!L1041,0)","v":4.7454769621032193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M39,0)+IF(IncludeDeal2,Spreadsheet10.3!M2043,0)+IF(IncludeDeal3,Spreadsheet10.3!M3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1041,0)+IF(IncludeDeal5,Spreadsheet10.3!M1041,0)","v":4.5416946898768407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N39,0)+IF(IncludeDeal2,Spreadsheet10.3!N2043,0)+IF(IncludeDeal3,Spreadsheet10.3!N3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1041,0)+IF(IncludeDeal5,Spreadsheet10.3!N1041,0)","v":3.4757656331639901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O39,0)+IF(IncludeDeal2,Spreadsheet10.3!O2043,0)+IF(IncludeDeal3,Spreadsheet10.3!O3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1041,0)+IF(IncludeDeal5,Spreadsheet10.3!O1041,0)","v":4.03317154653333},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P39,0)+IF(IncludeDeal2,Spreadsheet10.3!P2043,0)+IF(IncludeDeal3,Spreadsheet10.3!P3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1041,0)+IF(IncludeDeal5,Spreadsheet10.3!P1041,0)","v":3.8179491834422601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q39,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2043,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1041,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1041,0)","v":3.9846473082863501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R39,0)+IF(IncludeDeal2,Spreadsheet10.3!R2043,0)+IF(IncludeDeal3,Spreadsheet10.3!R3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1041,0)+IF(IncludeDeal5,Spreadsheet10.3!R1041,0)","v":4.0761310838392699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S39,0)+IF(IncludeDeal2,Spreadsheet10.3!S2043,0)+IF(IncludeDeal3,Spreadsheet10.3!S3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1041,0)+IF(IncludeDeal5,Spreadsheet10.3!S1041,0)","v":3.8635788084129001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T39,0)+IF(IncludeDeal2,Spreadsheet10.3!T2043,0)+IF(IncludeDeal3,Spreadsheet10.3!T3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1041,0)+IF(IncludeDeal5,Spreadsheet10.3!T1041,0)","v":3.5754863744829799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U39,0)+IF(IncludeDeal2,Spreadsheet10.3!U2043,0)+IF(IncludeDeal3,Spreadsheet10.3!U3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1041,0)+IF(IncludeDeal5,Spreadsheet10.3!U1041,0)","v":3.3341295848484997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V39,0)+IF(IncludeDeal2,Spreadsheet10.3!V2043,0)+IF(IncludeDeal3,Spreadsheet10.3!V3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1041,0)+IF(IncludeDeal5,Spreadsheet10.3!V1041,0)","v":3.1496638250613302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W39,0)+IF(IncludeDeal2,Spreadsheet10.3!W2043,0)+IF(IncludeDeal3,Spreadsheet10.3!W3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1041,0)+IF(IncludeDeal5,Spreadsheet10.3!W1041,0)","v":2.9522722520708502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X39,0)+IF(IncludeDeal2,Spreadsheet10.3!X2043,0)+IF(IncludeDeal3,Spreadsheet10.3!X3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1041,0)+IF(IncludeDeal5,Spreadsheet10.3!X1041,0)","v":2.6959003429718198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y39,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2043,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1041,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1041,0)","v":2.43597632379681},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z39,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2043,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1041,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1041,0)","v":2.15222228089968},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA39,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2043,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1041,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1041,0)","v":1.8379350566475201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB39,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2043,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1041,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1041,0)","v":1.4984129243164399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC39,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2043,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1041,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1041,0)","v":1.1801329639615501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD39,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2043,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1041,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1041,0)","v":0.81871271561766401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE39,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2043,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3045,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1041,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1041,0)","v":0.41712873717854498}]
[null,"Simulation 6",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C40,0)+IF(IncludeDeal2,Spreadsheet10.3!C2044,0)+IF(IncludeDeal3,Spreadsheet10.3!C3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1042,0)+IF(IncludeDeal5,Spreadsheet10.3!C1042,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D40,0)+IF(IncludeDeal2,Spreadsheet10.3!D2044,0)+IF(IncludeDeal3,Spreadsheet10.3!D3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1042,0)+IF(IncludeDeal5,Spreadsheet10.3!D1042,0)","v":-4.17633051815901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E40,0)+IF(IncludeDeal2,Spreadsheet10.3!E2044,0)+IF(IncludeDeal3,Spreadsheet10.3!E3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1042,0)+IF(IncludeDeal5,Spreadsheet10.3!E1042,0)","v":-2.4625507187951703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F40,0)+IF(IncludeDeal2,Spreadsheet10.3!F2044,0)+IF(IncludeDeal3,Spreadsheet10.3!F3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1042,0)+IF(IncludeDeal5,Spreadsheet10.3!F1042,0)","v":-2.7565935887154298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G40,0)+IF(IncludeDeal2,Spreadsheet10.3!G2044,0)+IF(IncludeDeal3,Spreadsheet10.3!G3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1042,0)+IF(IncludeDeal5,Spreadsheet10.3!G1042,0)","v":0.44434110583543701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H40,0)+IF(IncludeDeal2,Spreadsheet10.3!H2044,0)+IF(IncludeDeal3,Spreadsheet10.3!H3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1042,0)+IF(IncludeDeal5,Spreadsheet10.3!H1042,0)","v":-4.2169297547155704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I40,0)+IF(IncludeDeal2,Spreadsheet10.3!I2044,0)+IF(IncludeDeal3,Spreadsheet10.3!I3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1042,0)+IF(IncludeDeal5,Spreadsheet10.3!I1042,0)","v":-5.6504037574959103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J40,0)+IF(IncludeDeal2,Spreadsheet10.3!J2044,0)+IF(IncludeDeal3,Spreadsheet10.3!J3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1042,0)+IF(IncludeDeal5,Spreadsheet10.3!J1042,0)","v":-4.4823491810762501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K40,0)+IF(IncludeDeal2,Spreadsheet10.3!K2044,0)+IF(IncludeDeal3,Spreadsheet10.3!K3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1042,0)+IF(IncludeDeal5,Spreadsheet10.3!K1042,0)","v":-2.4331118551662501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L40,0)+IF(IncludeDeal2,Spreadsheet10.3!L2044,0)+IF(IncludeDeal3,Spreadsheet10.3!L3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1042,0)+IF(IncludeDeal5,Spreadsheet10.3!L1042,0)","v":-2.9602324195044702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M40,0)+IF(IncludeDeal2,Spreadsheet10.3!M2044,0)+IF(IncludeDeal3,Spreadsheet10.3!M3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1042,0)+IF(IncludeDeal5,Spreadsheet10.3!M1042,0)","v":-3.0232800627075802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N40,0)+IF(IncludeDeal2,Spreadsheet10.3!N2044,0)+IF(IncludeDeal3,Spreadsheet10.3!N3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1042,0)+IF(IncludeDeal5,Spreadsheet10.3!N1042,0)","v":-2.9827440424737399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O40,0)+IF(IncludeDeal2,Spreadsheet10.3!O2044,0)+IF(IncludeDeal3,Spreadsheet10.3!O3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1042,0)+IF(IncludeDeal5,Spreadsheet10.3!O1042,0)","v":-3.2550505030373698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P40,0)+IF(IncludeDeal2,Spreadsheet10.3!P2044,0)+IF(IncludeDeal3,Spreadsheet10.3!P3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1042,0)+IF(IncludeDeal5,Spreadsheet10.3!P1042,0)","v":-3.56103722244525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q40,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2044,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1042,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1042,0)","v":-3.3721603318612701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R40,0)+IF(IncludeDeal2,Spreadsheet10.3!R2044,0)+IF(IncludeDeal3,Spreadsheet10.3!R3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1042,0)+IF(IncludeDeal5,Spreadsheet10.3!R1042,0)","v":-2.9398402346641399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S40,0)+IF(IncludeDeal2,Spreadsheet10.3!S2044,0)+IF(IncludeDeal3,Spreadsheet10.3!S3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1042,0)+IF(IncludeDeal5,Spreadsheet10.3!S1042,0)","v":-2.08224505580954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T40,0)+IF(IncludeDeal2,Spreadsheet10.3!T2044,0)+IF(IncludeDeal3,Spreadsheet10.3!T3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1042,0)+IF(IncludeDeal5,Spreadsheet10.3!T1042,0)","v":-1.6751147790215799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U40,0)+IF(IncludeDeal2,Spreadsheet10.3!U2044,0)+IF(IncludeDeal3,Spreadsheet10.3!U3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1042,0)+IF(IncludeDeal5,Spreadsheet10.3!U1042,0)","v":-1.4081168484507101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V40,0)+IF(IncludeDeal2,Spreadsheet10.3!V2044,0)+IF(IncludeDeal3,Spreadsheet10.3!V3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1042,0)+IF(IncludeDeal5,Spreadsheet10.3!V1042,0)","v":-1.0892696507986199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W40,0)+IF(IncludeDeal2,Spreadsheet10.3!W2044,0)+IF(IncludeDeal3,Spreadsheet10.3!W3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1042,0)+IF(IncludeDeal5,Spreadsheet10.3!W1042,0)","v":-0.81278003936276311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X40,0)+IF(IncludeDeal2,Spreadsheet10.3!X2044,0)+IF(IncludeDeal3,Spreadsheet10.3!X3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1042,0)+IF(IncludeDeal5,Spreadsheet10.3!X1042,0)","v":-0.5856372587110239},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y40,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2044,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1042,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1042,0)","v":-0.37382867517350105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z40,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2044,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1042,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1042,0)","v":-0.19747264125522701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA40,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2044,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1042,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1042,0)","v":-6.9032959957413792E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB40,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2044,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1042,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1042,0)","v":2.7403407667112998E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC40,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2044,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1042,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1042,0)","v":8.7570710877203597E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD40,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2044,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1042,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1042,0)","v":0.105352217441209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE40,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2044,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3046,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1042,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1042,0)","v":7.4991672318181796E-2}]
[null,"Simulation 7",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C41,0)+IF(IncludeDeal2,Spreadsheet10.3!C2045,0)+IF(IncludeDeal3,Spreadsheet10.3!C3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1043,0)+IF(IncludeDeal5,Spreadsheet10.3!C1043,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D41,0)+IF(IncludeDeal2,Spreadsheet10.3!D2045,0)+IF(IncludeDeal3,Spreadsheet10.3!D3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1043,0)+IF(IncludeDeal5,Spreadsheet10.3!D1043,0)","v":-0.60197926992394701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E41,0)+IF(IncludeDeal2,Spreadsheet10.3!E2045,0)+IF(IncludeDeal3,Spreadsheet10.3!E3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1043,0)+IF(IncludeDeal5,Spreadsheet10.3!E1043,0)","v":4.8287100926022897E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F41,0)+IF(IncludeDeal2,Spreadsheet10.3!F2045,0)+IF(IncludeDeal3,Spreadsheet10.3!F3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1043,0)+IF(IncludeDeal5,Spreadsheet10.3!F1043,0)","v":0.28694978008835198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G41,0)+IF(IncludeDeal2,Spreadsheet10.3!G2045,0)+IF(IncludeDeal3,Spreadsheet10.3!G3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1043,0)+IF(IncludeDeal5,Spreadsheet10.3!G1043,0)","v":2.7796739060054301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H41,0)+IF(IncludeDeal2,Spreadsheet10.3!H2045,0)+IF(IncludeDeal3,Spreadsheet10.3!H3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1043,0)+IF(IncludeDeal5,Spreadsheet10.3!H1043,0)","v":1.1509334790622499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I41,0)+IF(IncludeDeal2,Spreadsheet10.3!I2045,0)+IF(IncludeDeal3,Spreadsheet10.3!I3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1043,0)+IF(IncludeDeal5,Spreadsheet10.3!I1043,0)","v":2.1276283717575502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J41,0)+IF(IncludeDeal2,Spreadsheet10.3!J2045,0)+IF(IncludeDeal3,Spreadsheet10.3!J3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1043,0)+IF(IncludeDeal5,Spreadsheet10.3!J1043,0)","v":-0.20859787987081799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K41,0)+IF(IncludeDeal2,Spreadsheet10.3!K2045,0)+IF(IncludeDeal3,Spreadsheet10.3!K3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1043,0)+IF(IncludeDeal5,Spreadsheet10.3!K1043,0)","v":-2.4490716775968298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L41,0)+IF(IncludeDeal2,Spreadsheet10.3!L2045,0)+IF(IncludeDeal3,Spreadsheet10.3!L3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1043,0)+IF(IncludeDeal5,Spreadsheet10.3!L1043,0)","v":-1.9138102018070902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M41,0)+IF(IncludeDeal2,Spreadsheet10.3!M2045,0)+IF(IncludeDeal3,Spreadsheet10.3!M3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1043,0)+IF(IncludeDeal5,Spreadsheet10.3!M1043,0)","v":-2.5584439690436702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N41,0)+IF(IncludeDeal2,Spreadsheet10.3!N2045,0)+IF(IncludeDeal3,Spreadsheet10.3!N3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1043,0)+IF(IncludeDeal5,Spreadsheet10.3!N1043,0)","v":-1.0907423203178901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O41,0)+IF(IncludeDeal2,Spreadsheet10.3!O2045,0)+IF(IncludeDeal3,Spreadsheet10.3!O3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1043,0)+IF(IncludeDeal5,Spreadsheet10.3!O1043,0)","v":-1.7510046752983699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P41,0)+IF(IncludeDeal2,Spreadsheet10.3!P2045,0)+IF(IncludeDeal3,Spreadsheet10.3!P3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1043,0)+IF(IncludeDeal5,Spreadsheet10.3!P1043,0)","v":-1.6517694257442099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q41,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2045,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1043,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1043,0)","v":-1.0099147988497901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R41,0)+IF(IncludeDeal2,Spreadsheet10.3!R2045,0)+IF(IncludeDeal3,Spreadsheet10.3!R3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1043,0)+IF(IncludeDeal5,Spreadsheet10.3!R1043,0)","v":-1.5539199423357699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S41,0)+IF(IncludeDeal2,Spreadsheet10.3!S2045,0)+IF(IncludeDeal3,Spreadsheet10.3!S3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1043,0)+IF(IncludeDeal5,Spreadsheet10.3!S1043,0)","v":-1.7298752814493901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T41,0)+IF(IncludeDeal2,Spreadsheet10.3!T2045,0)+IF(IncludeDeal3,Spreadsheet10.3!T3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1043,0)+IF(IncludeDeal5,Spreadsheet10.3!T1043,0)","v":-1.74358073838329},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U41,0)+IF(IncludeDeal2,Spreadsheet10.3!U2045,0)+IF(IncludeDeal3,Spreadsheet10.3!U3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1043,0)+IF(IncludeDeal5,Spreadsheet10.3!U1043,0)","v":-1.7552734055227901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V41,0)+IF(IncludeDeal2,Spreadsheet10.3!V2045,0)+IF(IncludeDeal3,Spreadsheet10.3!V3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1043,0)+IF(IncludeDeal5,Spreadsheet10.3!V1043,0)","v":-1.63147716680572},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W41,0)+IF(IncludeDeal2,Spreadsheet10.3!W2045,0)+IF(IncludeDeal3,Spreadsheet10.3!W3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1043,0)+IF(IncludeDeal5,Spreadsheet10.3!W1043,0)","v":-1.57600396102119},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X41,0)+IF(IncludeDeal2,Spreadsheet10.3!X2045,0)+IF(IncludeDeal3,Spreadsheet10.3!X3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1043,0)+IF(IncludeDeal5,Spreadsheet10.3!X1043,0)","v":-1.4789523360157399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y41,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2045,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1043,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1043,0)","v":-1.3556507035238101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z41,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2045,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1043,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1043,0)","v":-1.2103287887721199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA41,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2045,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1043,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1043,0)","v":-1.0590180938048299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB41,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2045,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1043,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1043,0)","v":-0.87681608828144497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC41,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2045,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1043,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1043,0)","v":-0.68136958768119504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD41,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2045,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1043,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1043,0)","v":-0.46698575522012098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE41,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2045,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3047,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1043,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1043,0)","v":-0.23750846841190101}]
[null,"Simulation 8",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C42,0)+IF(IncludeDeal2,Spreadsheet10.3!C2046,0)+IF(IncludeDeal3,Spreadsheet10.3!C3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1044,0)+IF(IncludeDeal5,Spreadsheet10.3!C1044,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D42,0)+IF(IncludeDeal2,Spreadsheet10.3!D2046,0)+IF(IncludeDeal3,Spreadsheet10.3!D3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1044,0)+IF(IncludeDeal5,Spreadsheet10.3!D1044,0)","v":4.6558215295590895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E42,0)+IF(IncludeDeal2,Spreadsheet10.3!E2046,0)+IF(IncludeDeal3,Spreadsheet10.3!E3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1044,0)+IF(IncludeDeal5,Spreadsheet10.3!E1044,0)","v":11.2330777214399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F42,0)+IF(IncludeDeal2,Spreadsheet10.3!F2046,0)+IF(IncludeDeal3,Spreadsheet10.3!F3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1044,0)+IF(IncludeDeal5,Spreadsheet10.3!F1044,0)","v":12.1833422875249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G42,0)+IF(IncludeDeal2,Spreadsheet10.3!G2046,0)+IF(IncludeDeal3,Spreadsheet10.3!G3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1044,0)+IF(IncludeDeal5,Spreadsheet10.3!G1044,0)","v":12.1477379113621},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H42,0)+IF(IncludeDeal2,Spreadsheet10.3!H2046,0)+IF(IncludeDeal3,Spreadsheet10.3!H3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1044,0)+IF(IncludeDeal5,Spreadsheet10.3!H1044,0)","v":9.4047520113054599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I42,0)+IF(IncludeDeal2,Spreadsheet10.3!I2046,0)+IF(IncludeDeal3,Spreadsheet10.3!I3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1044,0)+IF(IncludeDeal5,Spreadsheet10.3!I1044,0)","v":4.3253522625009202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J42,0)+IF(IncludeDeal2,Spreadsheet10.3!J2046,0)+IF(IncludeDeal3,Spreadsheet10.3!J3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1044,0)+IF(IncludeDeal5,Spreadsheet10.3!J1044,0)","v":8.2724535636722099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K42,0)+IF(IncludeDeal2,Spreadsheet10.3!K2046,0)+IF(IncludeDeal3,Spreadsheet10.3!K3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1044,0)+IF(IncludeDeal5,Spreadsheet10.3!K1044,0)","v":7.4048758794011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L42,0)+IF(IncludeDeal2,Spreadsheet10.3!L2046,0)+IF(IncludeDeal3,Spreadsheet10.3!L3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1044,0)+IF(IncludeDeal5,Spreadsheet10.3!L1044,0)","v":6.5208711536932107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M42,0)+IF(IncludeDeal2,Spreadsheet10.3!M2046,0)+IF(IncludeDeal3,Spreadsheet10.3!M3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1044,0)+IF(IncludeDeal5,Spreadsheet10.3!M1044,0)","v":6.1706784412786106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N42,0)+IF(IncludeDeal2,Spreadsheet10.3!N2046,0)+IF(IncludeDeal3,Spreadsheet10.3!N3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1044,0)+IF(IncludeDeal5,Spreadsheet10.3!N1044,0)","v":6.1863192794672601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O42,0)+IF(IncludeDeal2,Spreadsheet10.3!O2046,0)+IF(IncludeDeal3,Spreadsheet10.3!O3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1044,0)+IF(IncludeDeal5,Spreadsheet10.3!O1044,0)","v":5.63905068778387},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P42,0)+IF(IncludeDeal2,Spreadsheet10.3!P2046,0)+IF(IncludeDeal3,Spreadsheet10.3!P3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1044,0)+IF(IncludeDeal5,Spreadsheet10.3!P1044,0)","v":5.6083962976462196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q42,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2046,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1044,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1044,0)","v":4.8510418841976106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R42,0)+IF(IncludeDeal2,Spreadsheet10.3!R2046,0)+IF(IncludeDeal3,Spreadsheet10.3!R3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1044,0)+IF(IncludeDeal5,Spreadsheet10.3!R1044,0)","v":4.4301782709430499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S42,0)+IF(IncludeDeal2,Spreadsheet10.3!S2046,0)+IF(IncludeDeal3,Spreadsheet10.3!S3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1044,0)+IF(IncludeDeal5,Spreadsheet10.3!S1044,0)","v":3.3463550201184096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T42,0)+IF(IncludeDeal2,Spreadsheet10.3!T2046,0)+IF(IncludeDeal3,Spreadsheet10.3!T3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1044,0)+IF(IncludeDeal5,Spreadsheet10.3!T1044,0)","v":2.7993791899229001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U42,0)+IF(IncludeDeal2,Spreadsheet10.3!U2046,0)+IF(IncludeDeal3,Spreadsheet10.3!U3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1044,0)+IF(IncludeDeal5,Spreadsheet10.3!U1044,0)","v":2.35817642352495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V42,0)+IF(IncludeDeal2,Spreadsheet10.3!V2046,0)+IF(IncludeDeal3,Spreadsheet10.3!V3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1044,0)+IF(IncludeDeal5,Spreadsheet10.3!V1044,0)","v":2.04759217562356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W42,0)+IF(IncludeDeal2,Spreadsheet10.3!W2046,0)+IF(IncludeDeal3,Spreadsheet10.3!W3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1044,0)+IF(IncludeDeal5,Spreadsheet10.3!W1044,0)","v":1.63829583433117},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X42,0)+IF(IncludeDeal2,Spreadsheet10.3!X2046,0)+IF(IncludeDeal3,Spreadsheet10.3!X3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1044,0)+IF(IncludeDeal5,Spreadsheet10.3!X1044,0)","v":1.3351470141058102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y42,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2046,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1044,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1044,0)","v":1.0578205553962901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z42,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2046,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1044,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1044,0)","v":0.80213218666040109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA42,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2046,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1044,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1044,0)","v":0.57951129401095702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB42,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2046,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1044,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1044,0)","v":0.3875755011382},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC42,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2046,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1044,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1044,0)","v":0.25283828344140602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD42,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2046,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1044,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1044,0)","v":0.13950421913368799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE42,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2046,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3048,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1044,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1044,0)","v":5.2025465665729603E-2}]
[null,"Simulation 9",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C43,0)+IF(IncludeDeal2,Spreadsheet10.3!C2047,0)+IF(IncludeDeal3,Spreadsheet10.3!C3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1045,0)+IF(IncludeDeal5,Spreadsheet10.3!C1045,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D43,0)+IF(IncludeDeal2,Spreadsheet10.3!D2047,0)+IF(IncludeDeal3,Spreadsheet10.3!D3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1045,0)+IF(IncludeDeal5,Spreadsheet10.3!D1045,0)","v":-1.0940044441763701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E43,0)+IF(IncludeDeal2,Spreadsheet10.3!E2047,0)+IF(IncludeDeal3,Spreadsheet10.3!E3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1045,0)+IF(IncludeDeal5,Spreadsheet10.3!E1045,0)","v":-4.6039886586695307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F43,0)+IF(IncludeDeal2,Spreadsheet10.3!F2047,0)+IF(IncludeDeal3,Spreadsheet10.3!F3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1045,0)+IF(IncludeDeal5,Spreadsheet10.3!F1045,0)","v":-8.5442012213329512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G43,0)+IF(IncludeDeal2,Spreadsheet10.3!G2047,0)+IF(IncludeDeal3,Spreadsheet10.3!G3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1045,0)+IF(IncludeDeal5,Spreadsheet10.3!G1045,0)","v":-13.8453891796006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H43,0)+IF(IncludeDeal2,Spreadsheet10.3!H2047,0)+IF(IncludeDeal3,Spreadsheet10.3!H3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1045,0)+IF(IncludeDeal5,Spreadsheet10.3!H1045,0)","v":-12.4434577072903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I43,0)+IF(IncludeDeal2,Spreadsheet10.3!I2047,0)+IF(IncludeDeal3,Spreadsheet10.3!I3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1045,0)+IF(IncludeDeal5,Spreadsheet10.3!I1045,0)","v":-10.305093683440999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J43,0)+IF(IncludeDeal2,Spreadsheet10.3!J2047,0)+IF(IncludeDeal3,Spreadsheet10.3!J3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1045,0)+IF(IncludeDeal5,Spreadsheet10.3!J1045,0)","v":-10.452395104238501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K43,0)+IF(IncludeDeal2,Spreadsheet10.3!K2047,0)+IF(IncludeDeal3,Spreadsheet10.3!K3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1045,0)+IF(IncludeDeal5,Spreadsheet10.3!K1045,0)","v":-10.662779801634199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L43,0)+IF(IncludeDeal2,Spreadsheet10.3!L2047,0)+IF(IncludeDeal3,Spreadsheet10.3!L3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1045,0)+IF(IncludeDeal5,Spreadsheet10.3!L1045,0)","v":-10.378488937155501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M43,0)+IF(IncludeDeal2,Spreadsheet10.3!M2047,0)+IF(IncludeDeal3,Spreadsheet10.3!M3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1045,0)+IF(IncludeDeal5,Spreadsheet10.3!M1045,0)","v":-11.2745716731252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N43,0)+IF(IncludeDeal2,Spreadsheet10.3!N2047,0)+IF(IncludeDeal3,Spreadsheet10.3!N3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1045,0)+IF(IncludeDeal5,Spreadsheet10.3!N1045,0)","v":-10.3947634105056},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O43,0)+IF(IncludeDeal2,Spreadsheet10.3!O2047,0)+IF(IncludeDeal3,Spreadsheet10.3!O3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1045,0)+IF(IncludeDeal5,Spreadsheet10.3!O1045,0)","v":-8.65055223546665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P43,0)+IF(IncludeDeal2,Spreadsheet10.3!P2047,0)+IF(IncludeDeal3,Spreadsheet10.3!P3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1045,0)+IF(IncludeDeal5,Spreadsheet10.3!P1045,0)","v":-7.4246881446754802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q43,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2047,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1045,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1045,0)","v":-6.0173129039042701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R43,0)+IF(IncludeDeal2,Spreadsheet10.3!R2047,0)+IF(IncludeDeal3,Spreadsheet10.3!R3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1045,0)+IF(IncludeDeal5,Spreadsheet10.3!R1045,0)","v":-5.1385414645967504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S43,0)+IF(IncludeDeal2,Spreadsheet10.3!S2047,0)+IF(IncludeDeal3,Spreadsheet10.3!S3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1045,0)+IF(IncludeDeal5,Spreadsheet10.3!S1045,0)","v":-4.9314891697282599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T43,0)+IF(IncludeDeal2,Spreadsheet10.3!T2047,0)+IF(IncludeDeal3,Spreadsheet10.3!T3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1045,0)+IF(IncludeDeal5,Spreadsheet10.3!T1045,0)","v":-4.2955125969437802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U43,0)+IF(IncludeDeal2,Spreadsheet10.3!U2047,0)+IF(IncludeDeal3,Spreadsheet10.3!U3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1045,0)+IF(IncludeDeal5,Spreadsheet10.3!U1045,0)","v":-3.7353159417761099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V43,0)+IF(IncludeDeal2,Spreadsheet10.3!V2047,0)+IF(IncludeDeal3,Spreadsheet10.3!V3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1045,0)+IF(IncludeDeal5,Spreadsheet10.3!V1045,0)","v":-3.2823150093847402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W43,0)+IF(IncludeDeal2,Spreadsheet10.3!W2047,0)+IF(IncludeDeal3,Spreadsheet10.3!W3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1045,0)+IF(IncludeDeal5,Spreadsheet10.3!W1045,0)","v":-2.7530647603413003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X43,0)+IF(IncludeDeal2,Spreadsheet10.3!X2047,0)+IF(IncludeDeal3,Spreadsheet10.3!X3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1045,0)+IF(IncludeDeal5,Spreadsheet10.3!X1045,0)","v":-2.3192232933380099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y43,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2047,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1045,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1045,0)","v":-1.92764727911878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z43,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2047,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1045,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1045,0)","v":-1.5684557659799798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA43,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2047,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1045,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1045,0)","v":-1.2392768618810701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB43,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2047,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1045,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1045,0)","v":-0.93043693922110493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC43,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2047,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1045,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1045,0)","v":-0.6626686722577011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD43,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2047,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1045,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1045,0)","v":-0.41471295506526501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE43,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2047,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3049,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1045,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1045,0)","v":-0.19112891210595201}]
[null,"Simulation 10",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C44,0)+IF(IncludeDeal2,Spreadsheet10.3!C2048,0)+IF(IncludeDeal3,Spreadsheet10.3!C3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1046,0)+IF(IncludeDeal5,Spreadsheet10.3!C1046,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D44,0)+IF(IncludeDeal2,Spreadsheet10.3!D2048,0)+IF(IncludeDeal3,Spreadsheet10.3!D3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1046,0)+IF(IncludeDeal5,Spreadsheet10.3!D1046,0)","v":4.1835240356044601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E44,0)+IF(IncludeDeal2,Spreadsheet10.3!E2048,0)+IF(IncludeDeal3,Spreadsheet10.3!E3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1046,0)+IF(IncludeDeal5,Spreadsheet10.3!E1046,0)","v":6.5389306599091297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F44,0)+IF(IncludeDeal2,Spreadsheet10.3!F2048,0)+IF(IncludeDeal3,Spreadsheet10.3!F3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1046,0)+IF(IncludeDeal5,Spreadsheet10.3!F1046,0)","v":10.184460511308899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G44,0)+IF(IncludeDeal2,Spreadsheet10.3!G2048,0)+IF(IncludeDeal3,Spreadsheet10.3!G3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1046,0)+IF(IncludeDeal5,Spreadsheet10.3!G1046,0)","v":9.1508937508067394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H44,0)+IF(IncludeDeal2,Spreadsheet10.3!H2048,0)+IF(IncludeDeal3,Spreadsheet10.3!H3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1046,0)+IF(IncludeDeal5,Spreadsheet10.3!H1046,0)","v":12.099654746132899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I44,0)+IF(IncludeDeal2,Spreadsheet10.3!I2048,0)+IF(IncludeDeal3,Spreadsheet10.3!I3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1046,0)+IF(IncludeDeal5,Spreadsheet10.3!I1046,0)","v":13.374795588249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J44,0)+IF(IncludeDeal2,Spreadsheet10.3!J2048,0)+IF(IncludeDeal3,Spreadsheet10.3!J3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1046,0)+IF(IncludeDeal5,Spreadsheet10.3!J1046,0)","v":12.4806423226497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K44,0)+IF(IncludeDeal2,Spreadsheet10.3!K2048,0)+IF(IncludeDeal3,Spreadsheet10.3!K3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1046,0)+IF(IncludeDeal5,Spreadsheet10.3!K1046,0)","v":15.3043513145082},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L44,0)+IF(IncludeDeal2,Spreadsheet10.3!L2048,0)+IF(IncludeDeal3,Spreadsheet10.3!L3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1046,0)+IF(IncludeDeal5,Spreadsheet10.3!L1046,0)","v":15.465503225646099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M44,0)+IF(IncludeDeal2,Spreadsheet10.3!M2048,0)+IF(IncludeDeal3,Spreadsheet10.3!M3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1046,0)+IF(IncludeDeal5,Spreadsheet10.3!M1046,0)","v":14.2193430006027},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N44,0)+IF(IncludeDeal2,Spreadsheet10.3!N2048,0)+IF(IncludeDeal3,Spreadsheet10.3!N3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1046,0)+IF(IncludeDeal5,Spreadsheet10.3!N1046,0)","v":13.7292182045899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O44,0)+IF(IncludeDeal2,Spreadsheet10.3!O2048,0)+IF(IncludeDeal3,Spreadsheet10.3!O3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1046,0)+IF(IncludeDeal5,Spreadsheet10.3!O1046,0)","v":14.2219492091065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P44,0)+IF(IncludeDeal2,Spreadsheet10.3!P2048,0)+IF(IncludeDeal3,Spreadsheet10.3!P3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1046,0)+IF(IncludeDeal5,Spreadsheet10.3!P1046,0)","v":13.867840606891601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q44,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2048,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1046,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1046,0)","v":13.294379394400499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R44,0)+IF(IncludeDeal2,Spreadsheet10.3!R2048,0)+IF(IncludeDeal3,Spreadsheet10.3!R3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1046,0)+IF(IncludeDeal5,Spreadsheet10.3!R1046,0)","v":12.8286407704309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S44,0)+IF(IncludeDeal2,Spreadsheet10.3!S2048,0)+IF(IncludeDeal3,Spreadsheet10.3!S3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1046,0)+IF(IncludeDeal5,Spreadsheet10.3!S1046,0)","v":11.770428850019901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T44,0)+IF(IncludeDeal2,Spreadsheet10.3!T2048,0)+IF(IncludeDeal3,Spreadsheet10.3!T3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1046,0)+IF(IncludeDeal5,Spreadsheet10.3!T1046,0)","v":11.0420715475487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U44,0)+IF(IncludeDeal2,Spreadsheet10.3!U2048,0)+IF(IncludeDeal3,Spreadsheet10.3!U3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1046,0)+IF(IncludeDeal5,Spreadsheet10.3!U1046,0)","v":10.310178550644901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V44,0)+IF(IncludeDeal2,Spreadsheet10.3!V2048,0)+IF(IncludeDeal3,Spreadsheet10.3!V3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1046,0)+IF(IncludeDeal5,Spreadsheet10.3!V1046,0)","v":9.4467341986664906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W44,0)+IF(IncludeDeal2,Spreadsheet10.3!W2048,0)+IF(IncludeDeal3,Spreadsheet10.3!W3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1046,0)+IF(IncludeDeal5,Spreadsheet10.3!W1046,0)","v":8.509883266517571},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X44,0)+IF(IncludeDeal2,Spreadsheet10.3!X2048,0)+IF(IncludeDeal3,Spreadsheet10.3!X3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1046,0)+IF(IncludeDeal5,Spreadsheet10.3!X1046,0)","v":7.6077908344813103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y44,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2048,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1046,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1046,0)","v":6.7040885888402499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z44,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2048,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1046,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1046,0)","v":5.77841011622405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA44,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2048,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1046,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1046,0)","v":4.8238128801794495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB44,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2048,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1046,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1046,0)","v":3.8298708383793598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC44,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2048,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1046,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1046,0)","v":2.9276714266285797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD44,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2048,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1046,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1046,0)","v":1.9712746297852499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE44,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2048,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3050,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1046,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1046,0)","v":0.97527281107158792}]
[null,"Simulation 11",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C45,0)+IF(IncludeDeal2,Spreadsheet10.3!C2049,0)+IF(IncludeDeal3,Spreadsheet10.3!C3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1047,0)+IF(IncludeDeal5,Spreadsheet10.3!C1047,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D45,0)+IF(IncludeDeal2,Spreadsheet10.3!D2049,0)+IF(IncludeDeal3,Spreadsheet10.3!D3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1047,0)+IF(IncludeDeal5,Spreadsheet10.3!D1047,0)","v":-2.2103048476900899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E45,0)+IF(IncludeDeal2,Spreadsheet10.3!E2049,0)+IF(IncludeDeal3,Spreadsheet10.3!E3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1047,0)+IF(IncludeDeal5,Spreadsheet10.3!E1047,0)","v":-8.4646460187258992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F45,0)+IF(IncludeDeal2,Spreadsheet10.3!F2049,0)+IF(IncludeDeal3,Spreadsheet10.3!F3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1047,0)+IF(IncludeDeal5,Spreadsheet10.3!F1047,0)","v":-9.9767803034408704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G45,0)+IF(IncludeDeal2,Spreadsheet10.3!G2049,0)+IF(IncludeDeal3,Spreadsheet10.3!G3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1047,0)+IF(IncludeDeal5,Spreadsheet10.3!G1047,0)","v":-11.2924673054924},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H45,0)+IF(IncludeDeal2,Spreadsheet10.3!H2049,0)+IF(IncludeDeal3,Spreadsheet10.3!H3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1047,0)+IF(IncludeDeal5,Spreadsheet10.3!H1047,0)","v":-11.5640973503944},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I45,0)+IF(IncludeDeal2,Spreadsheet10.3!I2049,0)+IF(IncludeDeal3,Spreadsheet10.3!I3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1047,0)+IF(IncludeDeal5,Spreadsheet10.3!I1047,0)","v":-9.0066670764080801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J45,0)+IF(IncludeDeal2,Spreadsheet10.3!J2049,0)+IF(IncludeDeal3,Spreadsheet10.3!J3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1047,0)+IF(IncludeDeal5,Spreadsheet10.3!J1047,0)","v":-7.7856888924386798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K45,0)+IF(IncludeDeal2,Spreadsheet10.3!K2049,0)+IF(IncludeDeal3,Spreadsheet10.3!K3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1047,0)+IF(IncludeDeal5,Spreadsheet10.3!K1047,0)","v":-9.0330906052006714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L45,0)+IF(IncludeDeal2,Spreadsheet10.3!L2049,0)+IF(IncludeDeal3,Spreadsheet10.3!L3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1047,0)+IF(IncludeDeal5,Spreadsheet10.3!L1047,0)","v":-10.583779741997001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M45,0)+IF(IncludeDeal2,Spreadsheet10.3!M2049,0)+IF(IncludeDeal3,Spreadsheet10.3!M3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1047,0)+IF(IncludeDeal5,Spreadsheet10.3!M1047,0)","v":-9.1199254098610503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N45,0)+IF(IncludeDeal2,Spreadsheet10.3!N2049,0)+IF(IncludeDeal3,Spreadsheet10.3!N3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1047,0)+IF(IncludeDeal5,Spreadsheet10.3!N1047,0)","v":-8.5225636603080304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O45,0)+IF(IncludeDeal2,Spreadsheet10.3!O2049,0)+IF(IncludeDeal3,Spreadsheet10.3!O3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1047,0)+IF(IncludeDeal5,Spreadsheet10.3!O1047,0)","v":-10.3650533086889},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P45,0)+IF(IncludeDeal2,Spreadsheet10.3!P2049,0)+IF(IncludeDeal3,Spreadsheet10.3!P3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1047,0)+IF(IncludeDeal5,Spreadsheet10.3!P1047,0)","v":-9.41374326829661},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q45,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2049,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1047,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1047,0)","v":-8.4554018923066412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R45,0)+IF(IncludeDeal2,Spreadsheet10.3!R2049,0)+IF(IncludeDeal3,Spreadsheet10.3!R3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1047,0)+IF(IncludeDeal5,Spreadsheet10.3!R1047,0)","v":-8.2489080821709706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S45,0)+IF(IncludeDeal2,Spreadsheet10.3!S2049,0)+IF(IncludeDeal3,Spreadsheet10.3!S3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1047,0)+IF(IncludeDeal5,Spreadsheet10.3!S1047,0)","v":-7.8935631003318507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T45,0)+IF(IncludeDeal2,Spreadsheet10.3!T2049,0)+IF(IncludeDeal3,Spreadsheet10.3!T3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1047,0)+IF(IncludeDeal5,Spreadsheet10.3!T1047,0)","v":-7.4018985878839798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U45,0)+IF(IncludeDeal2,Spreadsheet10.3!U2049,0)+IF(IncludeDeal3,Spreadsheet10.3!U3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1047,0)+IF(IncludeDeal5,Spreadsheet10.3!U1047,0)","v":-6.8245681403115004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V45,0)+IF(IncludeDeal2,Spreadsheet10.3!V2049,0)+IF(IncludeDeal3,Spreadsheet10.3!V3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1047,0)+IF(IncludeDeal5,Spreadsheet10.3!V1047,0)","v":-6.2418221959547804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W45,0)+IF(IncludeDeal2,Spreadsheet10.3!W2049,0)+IF(IncludeDeal3,Spreadsheet10.3!W3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1047,0)+IF(IncludeDeal5,Spreadsheet10.3!W1047,0)","v":-5.6152115736837098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X45,0)+IF(IncludeDeal2,Spreadsheet10.3!X2049,0)+IF(IncludeDeal3,Spreadsheet10.3!X3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1047,0)+IF(IncludeDeal5,Spreadsheet10.3!X1047,0)","v":-4.9635405093311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y45,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2049,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1047,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1047,0)","v":-4.2867693670902502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z45,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2049,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1047,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1047,0)","v":-3.6212676717858199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA45,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2049,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1047,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1047,0)","v":-2.96247127499548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB45,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2049,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1047,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1047,0)","v":-2.30383780728679},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC45,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2049,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1047,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1047,0)","v":-1.7075144727806901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD45,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2049,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1047,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1047,0)","v":-1.1139008078250898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE45,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2049,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3051,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1047,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1047,0)","v":-0.534635199948438}]
[null,"Simulation 12",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C46,0)+IF(IncludeDeal2,Spreadsheet10.3!C2050,0)+IF(IncludeDeal3,Spreadsheet10.3!C3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1048,0)+IF(IncludeDeal5,Spreadsheet10.3!C1048,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D46,0)+IF(IncludeDeal2,Spreadsheet10.3!D2050,0)+IF(IncludeDeal3,Spreadsheet10.3!D3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1048,0)+IF(IncludeDeal5,Spreadsheet10.3!D1048,0)","v":-2.64597031027506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E46,0)+IF(IncludeDeal2,Spreadsheet10.3!E2050,0)+IF(IncludeDeal3,Spreadsheet10.3!E3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1048,0)+IF(IncludeDeal5,Spreadsheet10.3!E1048,0)","v":1.8785220462838901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F46,0)+IF(IncludeDeal2,Spreadsheet10.3!F2050,0)+IF(IncludeDeal3,Spreadsheet10.3!F3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1048,0)+IF(IncludeDeal5,Spreadsheet10.3!F1048,0)","v":-0.53951741216040405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G46,0)+IF(IncludeDeal2,Spreadsheet10.3!G2050,0)+IF(IncludeDeal3,Spreadsheet10.3!G3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1048,0)+IF(IncludeDeal5,Spreadsheet10.3!G1048,0)","v":-3.63432224503455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H46,0)+IF(IncludeDeal2,Spreadsheet10.3!H2050,0)+IF(IncludeDeal3,Spreadsheet10.3!H3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1048,0)+IF(IncludeDeal5,Spreadsheet10.3!H1048,0)","v":-2.3903627693940699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I46,0)+IF(IncludeDeal2,Spreadsheet10.3!I2050,0)+IF(IncludeDeal3,Spreadsheet10.3!I3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1048,0)+IF(IncludeDeal5,Spreadsheet10.3!I1048,0)","v":-2.1521524827806799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J46,0)+IF(IncludeDeal2,Spreadsheet10.3!J2050,0)+IF(IncludeDeal3,Spreadsheet10.3!J3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1048,0)+IF(IncludeDeal5,Spreadsheet10.3!J1048,0)","v":-4.0521914470932598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K46,0)+IF(IncludeDeal2,Spreadsheet10.3!K2050,0)+IF(IncludeDeal3,Spreadsheet10.3!K3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1048,0)+IF(IncludeDeal5,Spreadsheet10.3!K1048,0)","v":-4.4523451072638398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L46,0)+IF(IncludeDeal2,Spreadsheet10.3!L2050,0)+IF(IncludeDeal3,Spreadsheet10.3!L3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1048,0)+IF(IncludeDeal5,Spreadsheet10.3!L1048,0)","v":-2.1390165610843903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M46,0)+IF(IncludeDeal2,Spreadsheet10.3!M2050,0)+IF(IncludeDeal3,Spreadsheet10.3!M3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1048,0)+IF(IncludeDeal5,Spreadsheet10.3!M1048,0)","v":-1.1884853248334002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N46,0)+IF(IncludeDeal2,Spreadsheet10.3!N2050,0)+IF(IncludeDeal3,Spreadsheet10.3!N3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1048,0)+IF(IncludeDeal5,Spreadsheet10.3!N1048,0)","v":-2.0890319292843902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O46,0)+IF(IncludeDeal2,Spreadsheet10.3!O2050,0)+IF(IncludeDeal3,Spreadsheet10.3!O3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1048,0)+IF(IncludeDeal5,Spreadsheet10.3!O1048,0)","v":-2.0310688615469501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P46,0)+IF(IncludeDeal2,Spreadsheet10.3!P2050,0)+IF(IncludeDeal3,Spreadsheet10.3!P3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1048,0)+IF(IncludeDeal5,Spreadsheet10.3!P1048,0)","v":-2.7168676035226902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q46,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2050,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1048,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1048,0)","v":-2.9150970586139899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R46,0)+IF(IncludeDeal2,Spreadsheet10.3!R2050,0)+IF(IncludeDeal3,Spreadsheet10.3!R3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1048,0)+IF(IncludeDeal5,Spreadsheet10.3!R1048,0)","v":-2.9470927117828301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S46,0)+IF(IncludeDeal2,Spreadsheet10.3!S2050,0)+IF(IncludeDeal3,Spreadsheet10.3!S3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1048,0)+IF(IncludeDeal5,Spreadsheet10.3!S1048,0)","v":-2.8278525028682098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T46,0)+IF(IncludeDeal2,Spreadsheet10.3!T2050,0)+IF(IncludeDeal3,Spreadsheet10.3!T3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1048,0)+IF(IncludeDeal5,Spreadsheet10.3!T1048,0)","v":-2.73348669656828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U46,0)+IF(IncludeDeal2,Spreadsheet10.3!U2050,0)+IF(IncludeDeal3,Spreadsheet10.3!U3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1048,0)+IF(IncludeDeal5,Spreadsheet10.3!U1048,0)","v":-2.53397723426},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V46,0)+IF(IncludeDeal2,Spreadsheet10.3!V2050,0)+IF(IncludeDeal3,Spreadsheet10.3!V3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1048,0)+IF(IncludeDeal5,Spreadsheet10.3!V1048,0)","v":-2.4043979601018202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W46,0)+IF(IncludeDeal2,Spreadsheet10.3!W2050,0)+IF(IncludeDeal3,Spreadsheet10.3!W3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1048,0)+IF(IncludeDeal5,Spreadsheet10.3!W1048,0)","v":-2.1736672937506198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X46,0)+IF(IncludeDeal2,Spreadsheet10.3!X2050,0)+IF(IncludeDeal3,Spreadsheet10.3!X3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1048,0)+IF(IncludeDeal5,Spreadsheet10.3!X1048,0)","v":-1.94589776355681},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y46,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2050,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1048,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1048,0)","v":-1.7072735181371199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z46,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2050,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1048,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1048,0)","v":-1.4709672932387199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA46,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2050,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1048,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1048,0)","v":-1.22968825097836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB46,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2050,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1048,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1048,0)","v":-0.97521898497120107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC46,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2050,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1048,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1048,0)","v":-0.72810649274461603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD46,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2050,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1048,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1048,0)","v":-0.47808462181157602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE46,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2050,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3052,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1048,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1048,0)","v":-0.231199579913032}]
[null,"Simulation 13",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C47,0)+IF(IncludeDeal2,Spreadsheet10.3!C2051,0)+IF(IncludeDeal3,Spreadsheet10.3!C3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1049,0)+IF(IncludeDeal5,Spreadsheet10.3!C1049,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D47,0)+IF(IncludeDeal2,Spreadsheet10.3!D2051,0)+IF(IncludeDeal3,Spreadsheet10.3!D3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1049,0)+IF(IncludeDeal5,Spreadsheet10.3!D1049,0)","v":-3.5518106234884201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E47,0)+IF(IncludeDeal2,Spreadsheet10.3!E2051,0)+IF(IncludeDeal3,Spreadsheet10.3!E3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1049,0)+IF(IncludeDeal5,Spreadsheet10.3!E1049,0)","v":-7.5869143580861298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F47,0)+IF(IncludeDeal2,Spreadsheet10.3!F2051,0)+IF(IncludeDeal3,Spreadsheet10.3!F3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1049,0)+IF(IncludeDeal5,Spreadsheet10.3!F1049,0)","v":-3.1000000662463001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G47,0)+IF(IncludeDeal2,Spreadsheet10.3!G2051,0)+IF(IncludeDeal3,Spreadsheet10.3!G3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1049,0)+IF(IncludeDeal5,Spreadsheet10.3!G1049,0)","v":-3.3240120014382697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H47,0)+IF(IncludeDeal2,Spreadsheet10.3!H2051,0)+IF(IncludeDeal3,Spreadsheet10.3!H3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1049,0)+IF(IncludeDeal5,Spreadsheet10.3!H1049,0)","v":-0.8316650042065471},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I47,0)+IF(IncludeDeal2,Spreadsheet10.3!I2051,0)+IF(IncludeDeal3,Spreadsheet10.3!I3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1049,0)+IF(IncludeDeal5,Spreadsheet10.3!I1049,0)","v":2.0187025027264798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J47,0)+IF(IncludeDeal2,Spreadsheet10.3!J2051,0)+IF(IncludeDeal3,Spreadsheet10.3!J3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1049,0)+IF(IncludeDeal5,Spreadsheet10.3!J1049,0)","v":-0.97557063209491002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K47,0)+IF(IncludeDeal2,Spreadsheet10.3!K2051,0)+IF(IncludeDeal3,Spreadsheet10.3!K3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1049,0)+IF(IncludeDeal5,Spreadsheet10.3!K1049,0)","v":-1.3207117476610799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L47,0)+IF(IncludeDeal2,Spreadsheet10.3!L2051,0)+IF(IncludeDeal3,Spreadsheet10.3!L3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1049,0)+IF(IncludeDeal5,Spreadsheet10.3!L1049,0)","v":-1.53930012057292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M47,0)+IF(IncludeDeal2,Spreadsheet10.3!M2051,0)+IF(IncludeDeal3,Spreadsheet10.3!M3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1049,0)+IF(IncludeDeal5,Spreadsheet10.3!M1049,0)","v":-2.3440651819010498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N47,0)+IF(IncludeDeal2,Spreadsheet10.3!N2051,0)+IF(IncludeDeal3,Spreadsheet10.3!N3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1049,0)+IF(IncludeDeal5,Spreadsheet10.3!N1049,0)","v":-1.10490450575855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O47,0)+IF(IncludeDeal2,Spreadsheet10.3!O2051,0)+IF(IncludeDeal3,Spreadsheet10.3!O3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1049,0)+IF(IncludeDeal5,Spreadsheet10.3!O1049,0)","v":-0.50771290246724798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P47,0)+IF(IncludeDeal2,Spreadsheet10.3!P2051,0)+IF(IncludeDeal3,Spreadsheet10.3!P3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1049,0)+IF(IncludeDeal5,Spreadsheet10.3!P1049,0)","v":-0.23880237742378602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q47,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2051,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1049,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1049,0)","v":-0.372351222332507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R47,0)+IF(IncludeDeal2,Spreadsheet10.3!R2051,0)+IF(IncludeDeal3,Spreadsheet10.3!R3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1049,0)+IF(IncludeDeal5,Spreadsheet10.3!R1049,0)","v":9.5621013244988298E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S47,0)+IF(IncludeDeal2,Spreadsheet10.3!S2051,0)+IF(IncludeDeal3,Spreadsheet10.3!S3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1049,0)+IF(IncludeDeal5,Spreadsheet10.3!S1049,0)","v":0.25178060020344301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T47,0)+IF(IncludeDeal2,Spreadsheet10.3!T2051,0)+IF(IncludeDeal3,Spreadsheet10.3!T3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1049,0)+IF(IncludeDeal5,Spreadsheet10.3!T1049,0)","v":0.64062884744149096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U47,0)+IF(IncludeDeal2,Spreadsheet10.3!U2051,0)+IF(IncludeDeal3,Spreadsheet10.3!U3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1049,0)+IF(IncludeDeal5,Spreadsheet10.3!U1049,0)","v":0.73419940883588297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V47,0)+IF(IncludeDeal2,Spreadsheet10.3!V2051,0)+IF(IncludeDeal3,Spreadsheet10.3!V3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1049,0)+IF(IncludeDeal5,Spreadsheet10.3!V1049,0)","v":0.89356857312076499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W47,0)+IF(IncludeDeal2,Spreadsheet10.3!W2051,0)+IF(IncludeDeal3,Spreadsheet10.3!W3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1049,0)+IF(IncludeDeal5,Spreadsheet10.3!W1049,0)","v":0.92693060638116098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X47,0)+IF(IncludeDeal2,Spreadsheet10.3!X2051,0)+IF(IncludeDeal3,Spreadsheet10.3!X3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1049,0)+IF(IncludeDeal5,Spreadsheet10.3!X1049,0)","v":0.909076543342486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y47,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2051,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1049,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1049,0)","v":0.88222685814153201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z47,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2051,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1049,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1049,0)","v":0.83092416869815999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA47,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2051,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1049,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1049,0)","v":0.74483427211480491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB47,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2051,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1049,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1049,0)","v":0.63230499724042399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC47,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2051,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1049,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1049,0)","v":0.51997072975613401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD47,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2051,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1049,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1049,0)","v":0.37521952378921603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE47,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2051,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3053,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1049,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1049,0)","v":0.196679122534897}]
[null,"Simulation 14",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C48,0)+IF(IncludeDeal2,Spreadsheet10.3!C2052,0)+IF(IncludeDeal3,Spreadsheet10.3!C3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1050,0)+IF(IncludeDeal5,Spreadsheet10.3!C1050,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D48,0)+IF(IncludeDeal2,Spreadsheet10.3!D2052,0)+IF(IncludeDeal3,Spreadsheet10.3!D3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1050,0)+IF(IncludeDeal5,Spreadsheet10.3!D1050,0)","v":4.5928078725653894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E48,0)+IF(IncludeDeal2,Spreadsheet10.3!E2052,0)+IF(IncludeDeal3,Spreadsheet10.3!E3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1050,0)+IF(IncludeDeal5,Spreadsheet10.3!E1050,0)","v":3.4269034770403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F48,0)+IF(IncludeDeal2,Spreadsheet10.3!F2052,0)+IF(IncludeDeal3,Spreadsheet10.3!F3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1050,0)+IF(IncludeDeal5,Spreadsheet10.3!F1050,0)","v":2.6342986492326701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G48,0)+IF(IncludeDeal2,Spreadsheet10.3!G2052,0)+IF(IncludeDeal3,Spreadsheet10.3!G3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1050,0)+IF(IncludeDeal5,Spreadsheet10.3!G1050,0)","v":3.1938551541043601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H48,0)+IF(IncludeDeal2,Spreadsheet10.3!H2052,0)+IF(IncludeDeal3,Spreadsheet10.3!H3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1050,0)+IF(IncludeDeal5,Spreadsheet10.3!H1050,0)","v":3.5224722360534799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I48,0)+IF(IncludeDeal2,Spreadsheet10.3!I2052,0)+IF(IncludeDeal3,Spreadsheet10.3!I3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1050,0)+IF(IncludeDeal5,Spreadsheet10.3!I1050,0)","v":2.95348780401706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J48,0)+IF(IncludeDeal2,Spreadsheet10.3!J2052,0)+IF(IncludeDeal3,Spreadsheet10.3!J3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1050,0)+IF(IncludeDeal5,Spreadsheet10.3!J1050,0)","v":2.7042670256285701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K48,0)+IF(IncludeDeal2,Spreadsheet10.3!K2052,0)+IF(IncludeDeal3,Spreadsheet10.3!K3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1050,0)+IF(IncludeDeal5,Spreadsheet10.3!K1050,0)","v":1.9331845534787699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L48,0)+IF(IncludeDeal2,Spreadsheet10.3!L2052,0)+IF(IncludeDeal3,Spreadsheet10.3!L3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1050,0)+IF(IncludeDeal5,Spreadsheet10.3!L1050,0)","v":1.1802332046341801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M48,0)+IF(IncludeDeal2,Spreadsheet10.3!M2052,0)+IF(IncludeDeal3,Spreadsheet10.3!M3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1050,0)+IF(IncludeDeal5,Spreadsheet10.3!M1050,0)","v":0.42212478680063498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N48,0)+IF(IncludeDeal2,Spreadsheet10.3!N2052,0)+IF(IncludeDeal3,Spreadsheet10.3!N3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1050,0)+IF(IncludeDeal5,Spreadsheet10.3!N1050,0)","v":0.99025326771351296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O48,0)+IF(IncludeDeal2,Spreadsheet10.3!O2052,0)+IF(IncludeDeal3,Spreadsheet10.3!O3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1050,0)+IF(IncludeDeal5,Spreadsheet10.3!O1050,0)","v":0.76106031013412401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P48,0)+IF(IncludeDeal2,Spreadsheet10.3!P2052,0)+IF(IncludeDeal3,Spreadsheet10.3!P3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1050,0)+IF(IncludeDeal5,Spreadsheet10.3!P1050,0)","v":0.102533363172433},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q48,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2052,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1050,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1050,0)","v":-0.19280182027770598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R48,0)+IF(IncludeDeal2,Spreadsheet10.3!R2052,0)+IF(IncludeDeal3,Spreadsheet10.3!R3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1050,0)+IF(IncludeDeal5,Spreadsheet10.3!R1050,0)","v":-0.40983511881840701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S48,0)+IF(IncludeDeal2,Spreadsheet10.3!S2052,0)+IF(IncludeDeal3,Spreadsheet10.3!S3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1050,0)+IF(IncludeDeal5,Spreadsheet10.3!S1050,0)","v":-0.53426927201618102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T48,0)+IF(IncludeDeal2,Spreadsheet10.3!T2052,0)+IF(IncludeDeal3,Spreadsheet10.3!T3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1050,0)+IF(IncludeDeal5,Spreadsheet10.3!T1050,0)","v":-0.131525920230251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U48,0)+IF(IncludeDeal2,Spreadsheet10.3!U2052,0)+IF(IncludeDeal3,Spreadsheet10.3!U3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1050,0)+IF(IncludeDeal5,Spreadsheet10.3!U1050,0)","v":-8.3693737303115398E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V48,0)+IF(IncludeDeal2,Spreadsheet10.3!V2052,0)+IF(IncludeDeal3,Spreadsheet10.3!V3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1050,0)+IF(IncludeDeal5,Spreadsheet10.3!V1050,0)","v":-1.15727523456672E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W48,0)+IF(IncludeDeal2,Spreadsheet10.3!W2052,0)+IF(IncludeDeal3,Spreadsheet10.3!W3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1050,0)+IF(IncludeDeal5,Spreadsheet10.3!W1050,0)","v":5.6589386326055001E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X48,0)+IF(IncludeDeal2,Spreadsheet10.3!X2052,0)+IF(IncludeDeal3,Spreadsheet10.3!X3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1050,0)+IF(IncludeDeal5,Spreadsheet10.3!X1050,0)","v":0.10657232379642301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y48,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2052,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1050,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1050,0)","v":0.147904357653944},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z48,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2052,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1050,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1050,0)","v":0.17541175565398198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA48,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2052,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1050,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1050,0)","v":0.186833536583668},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB48,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2052,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1050,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1050,0)","v":0.17923889648508401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC48,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2052,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1050,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1050,0)","v":0.168164718076838},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD48,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2052,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1050,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1050,0)","v":0.13505707995812499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE48,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2052,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3054,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1050,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1050,0)","v":7.7276311141923099E-2}]
[null,"Simulation 15",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C49,0)+IF(IncludeDeal2,Spreadsheet10.3!C2053,0)+IF(IncludeDeal3,Spreadsheet10.3!C3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1051,0)+IF(IncludeDeal5,Spreadsheet10.3!C1051,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D49,0)+IF(IncludeDeal2,Spreadsheet10.3!D2053,0)+IF(IncludeDeal3,Spreadsheet10.3!D3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1051,0)+IF(IncludeDeal5,Spreadsheet10.3!D1051,0)","v":3.5673446042071801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E49,0)+IF(IncludeDeal2,Spreadsheet10.3!E2053,0)+IF(IncludeDeal3,Spreadsheet10.3!E3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1051,0)+IF(IncludeDeal5,Spreadsheet10.3!E1051,0)","v":1.06670561255086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F49,0)+IF(IncludeDeal2,Spreadsheet10.3!F2053,0)+IF(IncludeDeal3,Spreadsheet10.3!F3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1051,0)+IF(IncludeDeal5,Spreadsheet10.3!F1051,0)","v":-4.2678324751639494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G49,0)+IF(IncludeDeal2,Spreadsheet10.3!G2053,0)+IF(IncludeDeal3,Spreadsheet10.3!G3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1051,0)+IF(IncludeDeal5,Spreadsheet10.3!G1051,0)","v":-5.3048155213629604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H49,0)+IF(IncludeDeal2,Spreadsheet10.3!H2053,0)+IF(IncludeDeal3,Spreadsheet10.3!H3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1051,0)+IF(IncludeDeal5,Spreadsheet10.3!H1051,0)","v":-4.41039496919384},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I49,0)+IF(IncludeDeal2,Spreadsheet10.3!I2053,0)+IF(IncludeDeal3,Spreadsheet10.3!I3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1051,0)+IF(IncludeDeal5,Spreadsheet10.3!I1051,0)","v":-4.04816953539396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J49,0)+IF(IncludeDeal2,Spreadsheet10.3!J2053,0)+IF(IncludeDeal3,Spreadsheet10.3!J3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1051,0)+IF(IncludeDeal5,Spreadsheet10.3!J1051,0)","v":-6.3061933226955196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K49,0)+IF(IncludeDeal2,Spreadsheet10.3!K2053,0)+IF(IncludeDeal3,Spreadsheet10.3!K3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1051,0)+IF(IncludeDeal5,Spreadsheet10.3!K1051,0)","v":-4.0157352789732803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L49,0)+IF(IncludeDeal2,Spreadsheet10.3!L2053,0)+IF(IncludeDeal3,Spreadsheet10.3!L3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1051,0)+IF(IncludeDeal5,Spreadsheet10.3!L1051,0)","v":-5.2177309483916101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M49,0)+IF(IncludeDeal2,Spreadsheet10.3!M2053,0)+IF(IncludeDeal3,Spreadsheet10.3!M3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1051,0)+IF(IncludeDeal5,Spreadsheet10.3!M1051,0)","v":-3.8726732612670198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N49,0)+IF(IncludeDeal2,Spreadsheet10.3!N2053,0)+IF(IncludeDeal3,Spreadsheet10.3!N3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1051,0)+IF(IncludeDeal5,Spreadsheet10.3!N1051,0)","v":-4.3028495934221906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O49,0)+IF(IncludeDeal2,Spreadsheet10.3!O2053,0)+IF(IncludeDeal3,Spreadsheet10.3!O3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1051,0)+IF(IncludeDeal5,Spreadsheet10.3!O1051,0)","v":-4.1781887667145901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P49,0)+IF(IncludeDeal2,Spreadsheet10.3!P2053,0)+IF(IncludeDeal3,Spreadsheet10.3!P3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1051,0)+IF(IncludeDeal5,Spreadsheet10.3!P1051,0)","v":-4.1701034138648598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q49,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2053,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1051,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1051,0)","v":-3.6610789855669501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R49,0)+IF(IncludeDeal2,Spreadsheet10.3!R2053,0)+IF(IncludeDeal3,Spreadsheet10.3!R3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1051,0)+IF(IncludeDeal5,Spreadsheet10.3!R1051,0)","v":-3.99496134528076},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S49,0)+IF(IncludeDeal2,Spreadsheet10.3!S2053,0)+IF(IncludeDeal3,Spreadsheet10.3!S3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1051,0)+IF(IncludeDeal5,Spreadsheet10.3!S1051,0)","v":-3.2328123133957103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T49,0)+IF(IncludeDeal2,Spreadsheet10.3!T2053,0)+IF(IncludeDeal3,Spreadsheet10.3!T3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1051,0)+IF(IncludeDeal5,Spreadsheet10.3!T1051,0)","v":-3.0038680012186596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U49,0)+IF(IncludeDeal2,Spreadsheet10.3!U2053,0)+IF(IncludeDeal3,Spreadsheet10.3!U3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1051,0)+IF(IncludeDeal5,Spreadsheet10.3!U1051,0)","v":-2.6040846938567199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V49,0)+IF(IncludeDeal2,Spreadsheet10.3!V2053,0)+IF(IncludeDeal3,Spreadsheet10.3!V3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1051,0)+IF(IncludeDeal5,Spreadsheet10.3!V1051,0)","v":-2.3004337398287},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W49,0)+IF(IncludeDeal2,Spreadsheet10.3!W2053,0)+IF(IncludeDeal3,Spreadsheet10.3!W3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1051,0)+IF(IncludeDeal5,Spreadsheet10.3!W1051,0)","v":-2.0671079345956302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X49,0)+IF(IncludeDeal2,Spreadsheet10.3!X2053,0)+IF(IncludeDeal3,Spreadsheet10.3!X3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1051,0)+IF(IncludeDeal5,Spreadsheet10.3!X1051,0)","v":-1.7774765367047101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y49,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2053,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1051,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1051,0)","v":-1.5029299144014601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z49,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2053,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1051,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1051,0)","v":-1.2470869481746201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA49,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2053,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1051,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1051,0)","v":-1.0040427977676101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB49,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2053,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1051,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1051,0)","v":-0.76325456906464806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC49,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2053,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1051,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1051,0)","v":-0.54721066508847904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD49,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2053,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1051,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1051,0)","v":-0.34442006791079499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE49,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2053,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3055,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1051,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1051,0)","v":-0.15947627414774498}]
[null,"Simulation 16",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C50,0)+IF(IncludeDeal2,Spreadsheet10.3!C2054,0)+IF(IncludeDeal3,Spreadsheet10.3!C3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1052,0)+IF(IncludeDeal5,Spreadsheet10.3!C1052,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D50,0)+IF(IncludeDeal2,Spreadsheet10.3!D2054,0)+IF(IncludeDeal3,Spreadsheet10.3!D3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1052,0)+IF(IncludeDeal5,Spreadsheet10.3!D1052,0)","v":8.8815262368923893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E50,0)+IF(IncludeDeal2,Spreadsheet10.3!E2054,0)+IF(IncludeDeal3,Spreadsheet10.3!E3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1052,0)+IF(IncludeDeal5,Spreadsheet10.3!E1052,0)","v":3.33575427514943},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F50,0)+IF(IncludeDeal2,Spreadsheet10.3!F2054,0)+IF(IncludeDeal3,Spreadsheet10.3!F3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1052,0)+IF(IncludeDeal5,Spreadsheet10.3!F1052,0)","v":3.8742907405451499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G50,0)+IF(IncludeDeal2,Spreadsheet10.3!G2054,0)+IF(IncludeDeal3,Spreadsheet10.3!G3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1052,0)+IF(IncludeDeal5,Spreadsheet10.3!G1052,0)","v":3.36062144342316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H50,0)+IF(IncludeDeal2,Spreadsheet10.3!H2054,0)+IF(IncludeDeal3,Spreadsheet10.3!H3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1052,0)+IF(IncludeDeal5,Spreadsheet10.3!H1052,0)","v":4.0110873167860897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I50,0)+IF(IncludeDeal2,Spreadsheet10.3!I2054,0)+IF(IncludeDeal3,Spreadsheet10.3!I3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1052,0)+IF(IncludeDeal5,Spreadsheet10.3!I1052,0)","v":5.1214013218408008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J50,0)+IF(IncludeDeal2,Spreadsheet10.3!J2054,0)+IF(IncludeDeal3,Spreadsheet10.3!J3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1052,0)+IF(IncludeDeal5,Spreadsheet10.3!J1052,0)","v":4.5306321005163301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K50,0)+IF(IncludeDeal2,Spreadsheet10.3!K2054,0)+IF(IncludeDeal3,Spreadsheet10.3!K3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1052,0)+IF(IncludeDeal5,Spreadsheet10.3!K1052,0)","v":5.0645292511464302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L50,0)+IF(IncludeDeal2,Spreadsheet10.3!L2054,0)+IF(IncludeDeal3,Spreadsheet10.3!L3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1052,0)+IF(IncludeDeal5,Spreadsheet10.3!L1052,0)","v":6.7603970397464401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M50,0)+IF(IncludeDeal2,Spreadsheet10.3!M2054,0)+IF(IncludeDeal3,Spreadsheet10.3!M3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1052,0)+IF(IncludeDeal5,Spreadsheet10.3!M1052,0)","v":5.3251826224192609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N50,0)+IF(IncludeDeal2,Spreadsheet10.3!N2054,0)+IF(IncludeDeal3,Spreadsheet10.3!N3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1052,0)+IF(IncludeDeal5,Spreadsheet10.3!N1052,0)","v":5.0313922328401803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O50,0)+IF(IncludeDeal2,Spreadsheet10.3!O2054,0)+IF(IncludeDeal3,Spreadsheet10.3!O3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1052,0)+IF(IncludeDeal5,Spreadsheet10.3!O1052,0)","v":4.2694100629000999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P50,0)+IF(IncludeDeal2,Spreadsheet10.3!P2054,0)+IF(IncludeDeal3,Spreadsheet10.3!P3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1052,0)+IF(IncludeDeal5,Spreadsheet10.3!P1052,0)","v":3.2331403741206599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q50,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2054,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1052,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1052,0)","v":2.5849568575244901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R50,0)+IF(IncludeDeal2,Spreadsheet10.3!R2054,0)+IF(IncludeDeal3,Spreadsheet10.3!R3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1052,0)+IF(IncludeDeal5,Spreadsheet10.3!R1052,0)","v":1.6609014466810401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S50,0)+IF(IncludeDeal2,Spreadsheet10.3!S2054,0)+IF(IncludeDeal3,Spreadsheet10.3!S3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1052,0)+IF(IncludeDeal5,Spreadsheet10.3!S1052,0)","v":1.53437557289102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T50,0)+IF(IncludeDeal2,Spreadsheet10.3!T2054,0)+IF(IncludeDeal3,Spreadsheet10.3!T3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1052,0)+IF(IncludeDeal5,Spreadsheet10.3!T1052,0)","v":1.3949876236143302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U50,0)+IF(IncludeDeal2,Spreadsheet10.3!U2054,0)+IF(IncludeDeal3,Spreadsheet10.3!U3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1052,0)+IF(IncludeDeal5,Spreadsheet10.3!U1052,0)","v":1.1347716920461501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V50,0)+IF(IncludeDeal2,Spreadsheet10.3!V2054,0)+IF(IncludeDeal3,Spreadsheet10.3!V3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1052,0)+IF(IncludeDeal5,Spreadsheet10.3!V1052,0)","v":0.90210899103079301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W50,0)+IF(IncludeDeal2,Spreadsheet10.3!W2054,0)+IF(IncludeDeal3,Spreadsheet10.3!W3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1052,0)+IF(IncludeDeal5,Spreadsheet10.3!W1052,0)","v":0.68717205803506498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X50,0)+IF(IncludeDeal2,Spreadsheet10.3!X2054,0)+IF(IncludeDeal3,Spreadsheet10.3!X3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1052,0)+IF(IncludeDeal5,Spreadsheet10.3!X1052,0)","v":0.57213608474821509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y50,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2054,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1052,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1052,0)","v":0.47491812894143404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z50,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2054,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1052,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1052,0)","v":0.39277553027838003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA50,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2054,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1052,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1052,0)","v":0.31684570176740801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB50,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2054,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1052,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1052,0)","v":0.24529054540005699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC50,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2054,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1052,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1052,0)","v":0.19602474590389701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD50,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2054,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1052,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1052,0)","v":0.13850973598696398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE50,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2054,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3056,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1052,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1052,0)","v":7.1186665779116795E-2}]
[null,"Simulation 17",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C51,0)+IF(IncludeDeal2,Spreadsheet10.3!C2055,0)+IF(IncludeDeal3,Spreadsheet10.3!C3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1053,0)+IF(IncludeDeal5,Spreadsheet10.3!C1053,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D51,0)+IF(IncludeDeal2,Spreadsheet10.3!D2055,0)+IF(IncludeDeal3,Spreadsheet10.3!D3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1053,0)+IF(IncludeDeal5,Spreadsheet10.3!D1053,0)","v":2.0868900973222901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E51,0)+IF(IncludeDeal2,Spreadsheet10.3!E2055,0)+IF(IncludeDeal3,Spreadsheet10.3!E3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1053,0)+IF(IncludeDeal5,Spreadsheet10.3!E1053,0)","v":2.0274277811405099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F51,0)+IF(IncludeDeal2,Spreadsheet10.3!F2055,0)+IF(IncludeDeal3,Spreadsheet10.3!F3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1053,0)+IF(IncludeDeal5,Spreadsheet10.3!F1053,0)","v":1.09336479215122},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G51,0)+IF(IncludeDeal2,Spreadsheet10.3!G2055,0)+IF(IncludeDeal3,Spreadsheet10.3!G3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1053,0)+IF(IncludeDeal5,Spreadsheet10.3!G1053,0)","v":1.85439799451075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H51,0)+IF(IncludeDeal2,Spreadsheet10.3!H2055,0)+IF(IncludeDeal3,Spreadsheet10.3!H3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1053,0)+IF(IncludeDeal5,Spreadsheet10.3!H1053,0)","v":2.7799558228804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I51,0)+IF(IncludeDeal2,Spreadsheet10.3!I2055,0)+IF(IncludeDeal3,Spreadsheet10.3!I3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1053,0)+IF(IncludeDeal5,Spreadsheet10.3!I1053,0)","v":2.04373234446936},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J51,0)+IF(IncludeDeal2,Spreadsheet10.3!J2055,0)+IF(IncludeDeal3,Spreadsheet10.3!J3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1053,0)+IF(IncludeDeal5,Spreadsheet10.3!J1053,0)","v":3.0584366142686599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K51,0)+IF(IncludeDeal2,Spreadsheet10.3!K2055,0)+IF(IncludeDeal3,Spreadsheet10.3!K3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1053,0)+IF(IncludeDeal5,Spreadsheet10.3!K1053,0)","v":1.1606317777127801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L51,0)+IF(IncludeDeal2,Spreadsheet10.3!L2055,0)+IF(IncludeDeal3,Spreadsheet10.3!L3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1053,0)+IF(IncludeDeal5,Spreadsheet10.3!L1053,0)","v":1.3365373422334799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M51,0)+IF(IncludeDeal2,Spreadsheet10.3!M2055,0)+IF(IncludeDeal3,Spreadsheet10.3!M3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1053,0)+IF(IncludeDeal5,Spreadsheet10.3!M1053,0)","v":0.94396739474735003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N51,0)+IF(IncludeDeal2,Spreadsheet10.3!N2055,0)+IF(IncludeDeal3,Spreadsheet10.3!N3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1053,0)+IF(IncludeDeal5,Spreadsheet10.3!N1053,0)","v":2.0649464854618298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O51,0)+IF(IncludeDeal2,Spreadsheet10.3!O2055,0)+IF(IncludeDeal3,Spreadsheet10.3!O3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1053,0)+IF(IncludeDeal5,Spreadsheet10.3!O1053,0)","v":3.6678291693260201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P51,0)+IF(IncludeDeal2,Spreadsheet10.3!P2055,0)+IF(IncludeDeal3,Spreadsheet10.3!P3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1053,0)+IF(IncludeDeal5,Spreadsheet10.3!P1053,0)","v":3.66151441270071},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q51,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2055,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1053,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1053,0)","v":3.4606259127239398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R51,0)+IF(IncludeDeal2,Spreadsheet10.3!R2055,0)+IF(IncludeDeal3,Spreadsheet10.3!R3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1053,0)+IF(IncludeDeal5,Spreadsheet10.3!R1053,0)","v":3.8716228379684599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S51,0)+IF(IncludeDeal2,Spreadsheet10.3!S2055,0)+IF(IncludeDeal3,Spreadsheet10.3!S3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1053,0)+IF(IncludeDeal5,Spreadsheet10.3!S1053,0)","v":3.9867332113782297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T51,0)+IF(IncludeDeal2,Spreadsheet10.3!T2055,0)+IF(IncludeDeal3,Spreadsheet10.3!T3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1053,0)+IF(IncludeDeal5,Spreadsheet10.3!T1053,0)","v":3.7227115190814799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U51,0)+IF(IncludeDeal2,Spreadsheet10.3!U2055,0)+IF(IncludeDeal3,Spreadsheet10.3!U3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1053,0)+IF(IncludeDeal5,Spreadsheet10.3!U1053,0)","v":3.57213097527546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V51,0)+IF(IncludeDeal2,Spreadsheet10.3!V2055,0)+IF(IncludeDeal3,Spreadsheet10.3!V3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1053,0)+IF(IncludeDeal5,Spreadsheet10.3!V1053,0)","v":3.2595854057973401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W51,0)+IF(IncludeDeal2,Spreadsheet10.3!W2055,0)+IF(IncludeDeal3,Spreadsheet10.3!W3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1053,0)+IF(IncludeDeal5,Spreadsheet10.3!W1053,0)","v":2.9156513969414601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X51,0)+IF(IncludeDeal2,Spreadsheet10.3!X2055,0)+IF(IncludeDeal3,Spreadsheet10.3!X3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1053,0)+IF(IncludeDeal5,Spreadsheet10.3!X1053,0)","v":2.5694997396343702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y51,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2055,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1053,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1053,0)","v":2.2115107284201101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z51,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2055,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1053,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1053,0)","v":1.85923159975352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA51,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2055,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1053,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1053,0)","v":1.4968907780501499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB51,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2055,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1053,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1053,0)","v":1.13911085767332},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC51,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2055,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1053,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1053,0)","v":0.83828155582826702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD51,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2055,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1053,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1053,0)","v":0.53881575950754701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE51,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2055,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3057,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1053,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1053,0)","v":0.25176457836657201}]
[null,"Simulation 18",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C52,0)+IF(IncludeDeal2,Spreadsheet10.3!C2056,0)+IF(IncludeDeal3,Spreadsheet10.3!C3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1054,0)+IF(IncludeDeal5,Spreadsheet10.3!C1054,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D52,0)+IF(IncludeDeal2,Spreadsheet10.3!D2056,0)+IF(IncludeDeal3,Spreadsheet10.3!D3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1054,0)+IF(IncludeDeal5,Spreadsheet10.3!D1054,0)","v":-1.2776022632110602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E52,0)+IF(IncludeDeal2,Spreadsheet10.3!E2056,0)+IF(IncludeDeal3,Spreadsheet10.3!E3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1054,0)+IF(IncludeDeal5,Spreadsheet10.3!E1054,0)","v":-3.3463254591112701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F52,0)+IF(IncludeDeal2,Spreadsheet10.3!F2056,0)+IF(IncludeDeal3,Spreadsheet10.3!F3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1054,0)+IF(IncludeDeal5,Spreadsheet10.3!F1054,0)","v":-2.9973996814823001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G52,0)+IF(IncludeDeal2,Spreadsheet10.3!G2056,0)+IF(IncludeDeal3,Spreadsheet10.3!G3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1054,0)+IF(IncludeDeal5,Spreadsheet10.3!G1054,0)","v":-4.52324098218957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H52,0)+IF(IncludeDeal2,Spreadsheet10.3!H2056,0)+IF(IncludeDeal3,Spreadsheet10.3!H3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1054,0)+IF(IncludeDeal5,Spreadsheet10.3!H1054,0)","v":-3.9294422635133501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I52,0)+IF(IncludeDeal2,Spreadsheet10.3!I2056,0)+IF(IncludeDeal3,Spreadsheet10.3!I3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1054,0)+IF(IncludeDeal5,Spreadsheet10.3!I1054,0)","v":-4.0402903138764401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J52,0)+IF(IncludeDeal2,Spreadsheet10.3!J2056,0)+IF(IncludeDeal3,Spreadsheet10.3!J3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1054,0)+IF(IncludeDeal5,Spreadsheet10.3!J1054,0)","v":-4.8018185416289594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K52,0)+IF(IncludeDeal2,Spreadsheet10.3!K2056,0)+IF(IncludeDeal3,Spreadsheet10.3!K3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1054,0)+IF(IncludeDeal5,Spreadsheet10.3!K1054,0)","v":-7.474854181165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L52,0)+IF(IncludeDeal2,Spreadsheet10.3!L2056,0)+IF(IncludeDeal3,Spreadsheet10.3!L3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1054,0)+IF(IncludeDeal5,Spreadsheet10.3!L1054,0)","v":-7.8878454586989495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M52,0)+IF(IncludeDeal2,Spreadsheet10.3!M2056,0)+IF(IncludeDeal3,Spreadsheet10.3!M3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1054,0)+IF(IncludeDeal5,Spreadsheet10.3!M1054,0)","v":-9.4492119968847295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N52,0)+IF(IncludeDeal2,Spreadsheet10.3!N2056,0)+IF(IncludeDeal3,Spreadsheet10.3!N3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1054,0)+IF(IncludeDeal5,Spreadsheet10.3!N1054,0)","v":-8.6245991141773803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O52,0)+IF(IncludeDeal2,Spreadsheet10.3!O2056,0)+IF(IncludeDeal3,Spreadsheet10.3!O3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1054,0)+IF(IncludeDeal5,Spreadsheet10.3!O1054,0)","v":-7.6087800099528096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P52,0)+IF(IncludeDeal2,Spreadsheet10.3!P2056,0)+IF(IncludeDeal3,Spreadsheet10.3!P3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1054,0)+IF(IncludeDeal5,Spreadsheet10.3!P1054,0)","v":-7.0596873495606403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q52,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2056,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1054,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1054,0)","v":-6.5654925919779101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R52,0)+IF(IncludeDeal2,Spreadsheet10.3!R2056,0)+IF(IncludeDeal3,Spreadsheet10.3!R3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1054,0)+IF(IncludeDeal5,Spreadsheet10.3!R1054,0)","v":-5.6065434907871801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S52,0)+IF(IncludeDeal2,Spreadsheet10.3!S2056,0)+IF(IncludeDeal3,Spreadsheet10.3!S3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1054,0)+IF(IncludeDeal5,Spreadsheet10.3!S1054,0)","v":-5.5304678439688493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T52,0)+IF(IncludeDeal2,Spreadsheet10.3!T2056,0)+IF(IncludeDeal3,Spreadsheet10.3!T3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1054,0)+IF(IncludeDeal5,Spreadsheet10.3!T1054,0)","v":-5.2383206158297098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U52,0)+IF(IncludeDeal2,Spreadsheet10.3!U2056,0)+IF(IncludeDeal3,Spreadsheet10.3!U3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1054,0)+IF(IncludeDeal5,Spreadsheet10.3!U1054,0)","v":-4.85518458769136},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V52,0)+IF(IncludeDeal2,Spreadsheet10.3!V2056,0)+IF(IncludeDeal3,Spreadsheet10.3!V3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1054,0)+IF(IncludeDeal5,Spreadsheet10.3!V1054,0)","v":-4.34236016076966},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W52,0)+IF(IncludeDeal2,Spreadsheet10.3!W2056,0)+IF(IncludeDeal3,Spreadsheet10.3!W3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1054,0)+IF(IncludeDeal5,Spreadsheet10.3!W1054,0)","v":-3.8432025667243304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X52,0)+IF(IncludeDeal2,Spreadsheet10.3!X2056,0)+IF(IncludeDeal3,Spreadsheet10.3!X3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1054,0)+IF(IncludeDeal5,Spreadsheet10.3!X1054,0)","v":-3.4296928121486703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y52,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2056,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1054,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1054,0)","v":-2.9864963280244599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z52,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2056,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1054,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1054,0)","v":-2.5495813914433301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA52,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2056,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1054,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1054,0)","v":-2.1112130250925798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB52,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2056,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1054,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1054,0)","v":-1.66754637708539},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC52,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2056,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1054,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1054,0)","v":-1.2526864937653499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD52,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2056,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1054,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1054,0)","v":-0.82985441783976099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE52,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2056,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3058,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1054,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1054,0)","v":-0.40556424843389399}]
[null,"Simulation 19",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C53,0)+IF(IncludeDeal2,Spreadsheet10.3!C2057,0)+IF(IncludeDeal3,Spreadsheet10.3!C3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1055,0)+IF(IncludeDeal5,Spreadsheet10.3!C1055,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D53,0)+IF(IncludeDeal2,Spreadsheet10.3!D2057,0)+IF(IncludeDeal3,Spreadsheet10.3!D3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1055,0)+IF(IncludeDeal5,Spreadsheet10.3!D1055,0)","v":2.5203941811479602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E53,0)+IF(IncludeDeal2,Spreadsheet10.3!E2057,0)+IF(IncludeDeal3,Spreadsheet10.3!E3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1055,0)+IF(IncludeDeal5,Spreadsheet10.3!E1055,0)","v":2.1308686240141701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F53,0)+IF(IncludeDeal2,Spreadsheet10.3!F2057,0)+IF(IncludeDeal3,Spreadsheet10.3!F3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1055,0)+IF(IncludeDeal5,Spreadsheet10.3!F1055,0)","v":5.2707058610668307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G53,0)+IF(IncludeDeal2,Spreadsheet10.3!G2057,0)+IF(IncludeDeal3,Spreadsheet10.3!G3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1055,0)+IF(IncludeDeal5,Spreadsheet10.3!G1055,0)","v":5.1243174934881406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H53,0)+IF(IncludeDeal2,Spreadsheet10.3!H2057,0)+IF(IncludeDeal3,Spreadsheet10.3!H3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1055,0)+IF(IncludeDeal5,Spreadsheet10.3!H1055,0)","v":7.3508008986730102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I53,0)+IF(IncludeDeal2,Spreadsheet10.3!I2057,0)+IF(IncludeDeal3,Spreadsheet10.3!I3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1055,0)+IF(IncludeDeal5,Spreadsheet10.3!I1055,0)","v":8.4923400716086697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J53,0)+IF(IncludeDeal2,Spreadsheet10.3!J2057,0)+IF(IncludeDeal3,Spreadsheet10.3!J3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1055,0)+IF(IncludeDeal5,Spreadsheet10.3!J1055,0)","v":8.599401614795509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K53,0)+IF(IncludeDeal2,Spreadsheet10.3!K2057,0)+IF(IncludeDeal3,Spreadsheet10.3!K3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1055,0)+IF(IncludeDeal5,Spreadsheet10.3!K1055,0)","v":9.2361352969434005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L53,0)+IF(IncludeDeal2,Spreadsheet10.3!L2057,0)+IF(IncludeDeal3,Spreadsheet10.3!L3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1055,0)+IF(IncludeDeal5,Spreadsheet10.3!L1055,0)","v":8.9861912339554895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M53,0)+IF(IncludeDeal2,Spreadsheet10.3!M2057,0)+IF(IncludeDeal3,Spreadsheet10.3!M3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1055,0)+IF(IncludeDeal5,Spreadsheet10.3!M1055,0)","v":7.7253281116759203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N53,0)+IF(IncludeDeal2,Spreadsheet10.3!N2057,0)+IF(IncludeDeal3,Spreadsheet10.3!N3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1055,0)+IF(IncludeDeal5,Spreadsheet10.3!N1055,0)","v":7.1856274274704397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O53,0)+IF(IncludeDeal2,Spreadsheet10.3!O2057,0)+IF(IncludeDeal3,Spreadsheet10.3!O3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1055,0)+IF(IncludeDeal5,Spreadsheet10.3!O1055,0)","v":7.89515459948284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P53,0)+IF(IncludeDeal2,Spreadsheet10.3!P2057,0)+IF(IncludeDeal3,Spreadsheet10.3!P3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1055,0)+IF(IncludeDeal5,Spreadsheet10.3!P1055,0)","v":7.7002670446288199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q53,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2057,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1055,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1055,0)","v":7.5286611019702301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R53,0)+IF(IncludeDeal2,Spreadsheet10.3!R2057,0)+IF(IncludeDeal3,Spreadsheet10.3!R3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1055,0)+IF(IncludeDeal5,Spreadsheet10.3!R1055,0)","v":7.4566265543135604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S53,0)+IF(IncludeDeal2,Spreadsheet10.3!S2057,0)+IF(IncludeDeal3,Spreadsheet10.3!S3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1055,0)+IF(IncludeDeal5,Spreadsheet10.3!S1055,0)","v":7.1226956546498599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T53,0)+IF(IncludeDeal2,Spreadsheet10.3!T2057,0)+IF(IncludeDeal3,Spreadsheet10.3!T3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1055,0)+IF(IncludeDeal5,Spreadsheet10.3!T1055,0)","v":6.6631233103690501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U53,0)+IF(IncludeDeal2,Spreadsheet10.3!U2057,0)+IF(IncludeDeal3,Spreadsheet10.3!U3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1055,0)+IF(IncludeDeal5,Spreadsheet10.3!U1055,0)","v":6.3207502404908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V53,0)+IF(IncludeDeal2,Spreadsheet10.3!V2057,0)+IF(IncludeDeal3,Spreadsheet10.3!V3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1055,0)+IF(IncludeDeal5,Spreadsheet10.3!V1055,0)","v":5.8545311883683899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W53,0)+IF(IncludeDeal2,Spreadsheet10.3!W2057,0)+IF(IncludeDeal3,Spreadsheet10.3!W3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1055,0)+IF(IncludeDeal5,Spreadsheet10.3!W1055,0)","v":5.4383290321271804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X53,0)+IF(IncludeDeal2,Spreadsheet10.3!X2057,0)+IF(IncludeDeal3,Spreadsheet10.3!X3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1055,0)+IF(IncludeDeal5,Spreadsheet10.3!X1055,0)","v":4.9424397562217797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y53,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2057,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1055,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1055,0)","v":4.4317273259750101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z53,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2057,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1055,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1055,0)","v":3.8761933165976297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA53,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2057,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1055,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1055,0)","v":3.28749669994848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB53,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2057,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1055,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1055,0)","v":2.65314525270521},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC53,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2057,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1055,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1055,0)","v":2.0609576842955701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD53,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2057,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1055,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1055,0)","v":1.4111375497474801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE53,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2057,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3059,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1055,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1055,0)","v":0.709344460561664}]
[null,"Simulation 20",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C54,0)+IF(IncludeDeal2,Spreadsheet10.3!C2058,0)+IF(IncludeDeal3,Spreadsheet10.3!C3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1056,0)+IF(IncludeDeal5,Spreadsheet10.3!C1056,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D54,0)+IF(IncludeDeal2,Spreadsheet10.3!D2058,0)+IF(IncludeDeal3,Spreadsheet10.3!D3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1056,0)+IF(IncludeDeal5,Spreadsheet10.3!D1056,0)","v":2.7404142088741201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E54,0)+IF(IncludeDeal2,Spreadsheet10.3!E2058,0)+IF(IncludeDeal3,Spreadsheet10.3!E3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1056,0)+IF(IncludeDeal5,Spreadsheet10.3!E1056,0)","v":-2.51716258694367},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F54,0)+IF(IncludeDeal2,Spreadsheet10.3!F2058,0)+IF(IncludeDeal3,Spreadsheet10.3!F3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1056,0)+IF(IncludeDeal5,Spreadsheet10.3!F1056,0)","v":-6.2767031086934599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G54,0)+IF(IncludeDeal2,Spreadsheet10.3!G2058,0)+IF(IncludeDeal3,Spreadsheet10.3!G3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1056,0)+IF(IncludeDeal5,Spreadsheet10.3!G1056,0)","v":-8.9186198429310899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H54,0)+IF(IncludeDeal2,Spreadsheet10.3!H2058,0)+IF(IncludeDeal3,Spreadsheet10.3!H3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1056,0)+IF(IncludeDeal5,Spreadsheet10.3!H1056,0)","v":-10.2502328593563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I54,0)+IF(IncludeDeal2,Spreadsheet10.3!I2058,0)+IF(IncludeDeal3,Spreadsheet10.3!I3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1056,0)+IF(IncludeDeal5,Spreadsheet10.3!I1056,0)","v":-9.8245607286722194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J54,0)+IF(IncludeDeal2,Spreadsheet10.3!J2058,0)+IF(IncludeDeal3,Spreadsheet10.3!J3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1056,0)+IF(IncludeDeal5,Spreadsheet10.3!J1056,0)","v":-9.8826786657768402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K54,0)+IF(IncludeDeal2,Spreadsheet10.3!K2058,0)+IF(IncludeDeal3,Spreadsheet10.3!K3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1056,0)+IF(IncludeDeal5,Spreadsheet10.3!K1056,0)","v":-11.156525632178699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L54,0)+IF(IncludeDeal2,Spreadsheet10.3!L2058,0)+IF(IncludeDeal3,Spreadsheet10.3!L3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1056,0)+IF(IncludeDeal5,Spreadsheet10.3!L1056,0)","v":-11.1714284107177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M54,0)+IF(IncludeDeal2,Spreadsheet10.3!M2058,0)+IF(IncludeDeal3,Spreadsheet10.3!M3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1056,0)+IF(IncludeDeal5,Spreadsheet10.3!M1056,0)","v":-11.278112980365799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N54,0)+IF(IncludeDeal2,Spreadsheet10.3!N2058,0)+IF(IncludeDeal3,Spreadsheet10.3!N3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1056,0)+IF(IncludeDeal5,Spreadsheet10.3!N1056,0)","v":-10.206107449236899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O54,0)+IF(IncludeDeal2,Spreadsheet10.3!O2058,0)+IF(IncludeDeal3,Spreadsheet10.3!O3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1056,0)+IF(IncludeDeal5,Spreadsheet10.3!O1056,0)","v":-10.171199827302299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P54,0)+IF(IncludeDeal2,Spreadsheet10.3!P2058,0)+IF(IncludeDeal3,Spreadsheet10.3!P3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1056,0)+IF(IncludeDeal5,Spreadsheet10.3!P1056,0)","v":-9.6390730648794296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q54,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2058,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1056,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1056,0)","v":-9.1853618590026915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R54,0)+IF(IncludeDeal2,Spreadsheet10.3!R2058,0)+IF(IncludeDeal3,Spreadsheet10.3!R3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1056,0)+IF(IncludeDeal5,Spreadsheet10.3!R1056,0)","v":-8.6364138659924397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S54,0)+IF(IncludeDeal2,Spreadsheet10.3!S2058,0)+IF(IncludeDeal3,Spreadsheet10.3!S3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1056,0)+IF(IncludeDeal5,Spreadsheet10.3!S1056,0)","v":-7.7719134437031103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T54,0)+IF(IncludeDeal2,Spreadsheet10.3!T2058,0)+IF(IncludeDeal3,Spreadsheet10.3!T3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1056,0)+IF(IncludeDeal5,Spreadsheet10.3!T1056,0)","v":-7.0046345107407895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U54,0)+IF(IncludeDeal2,Spreadsheet10.3!U2058,0)+IF(IncludeDeal3,Spreadsheet10.3!U3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1056,0)+IF(IncludeDeal5,Spreadsheet10.3!U1056,0)","v":-6.4349500028371907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V54,0)+IF(IncludeDeal2,Spreadsheet10.3!V2058,0)+IF(IncludeDeal3,Spreadsheet10.3!V3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1056,0)+IF(IncludeDeal5,Spreadsheet10.3!V1056,0)","v":-5.72219717072206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W54,0)+IF(IncludeDeal2,Spreadsheet10.3!W2058,0)+IF(IncludeDeal3,Spreadsheet10.3!W3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1056,0)+IF(IncludeDeal5,Spreadsheet10.3!W1056,0)","v":-5.14375900461493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X54,0)+IF(IncludeDeal2,Spreadsheet10.3!X2058,0)+IF(IncludeDeal3,Spreadsheet10.3!X3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1056,0)+IF(IncludeDeal5,Spreadsheet10.3!X1056,0)","v":-4.57611054036499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y54,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2058,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1056,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1056,0)","v":-3.9993595805711499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z54,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2058,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1056,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1056,0)","v":-3.4219336209768003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA54,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2058,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1056,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1056,0)","v":-2.8454065464501701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB54,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2058,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1056,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1056,0)","v":-2.2528961492191102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC54,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2058,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1056,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1056,0)","v":-1.70217593266435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD54,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2058,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1056,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1056,0)","v":-1.1347298754072399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE54,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2058,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3060,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1056,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1056,0)","v":-0.55880946837777701}]
[null,"Simulation 21",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C55,0)+IF(IncludeDeal2,Spreadsheet10.3!C2059,0)+IF(IncludeDeal3,Spreadsheet10.3!C3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1057,0)+IF(IncludeDeal5,Spreadsheet10.3!C1057,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D55,0)+IF(IncludeDeal2,Spreadsheet10.3!D2059,0)+IF(IncludeDeal3,Spreadsheet10.3!D3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1057,0)+IF(IncludeDeal5,Spreadsheet10.3!D1057,0)","v":5.5728383474803396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E55,0)+IF(IncludeDeal2,Spreadsheet10.3!E2059,0)+IF(IncludeDeal3,Spreadsheet10.3!E3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1057,0)+IF(IncludeDeal5,Spreadsheet10.3!E1057,0)","v":6.5212012317670496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F55,0)+IF(IncludeDeal2,Spreadsheet10.3!F2059,0)+IF(IncludeDeal3,Spreadsheet10.3!F3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1057,0)+IF(IncludeDeal5,Spreadsheet10.3!F1057,0)","v":4.47771308709686},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G55,0)+IF(IncludeDeal2,Spreadsheet10.3!G2059,0)+IF(IncludeDeal3,Spreadsheet10.3!G3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1057,0)+IF(IncludeDeal5,Spreadsheet10.3!G1057,0)","v":4.8803679749514703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H55,0)+IF(IncludeDeal2,Spreadsheet10.3!H2059,0)+IF(IncludeDeal3,Spreadsheet10.3!H3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1057,0)+IF(IncludeDeal5,Spreadsheet10.3!H1057,0)","v":7.5281026760375704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I55,0)+IF(IncludeDeal2,Spreadsheet10.3!I2059,0)+IF(IncludeDeal3,Spreadsheet10.3!I3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1057,0)+IF(IncludeDeal5,Spreadsheet10.3!I1057,0)","v":9.8861570206289198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J55,0)+IF(IncludeDeal2,Spreadsheet10.3!J2059,0)+IF(IncludeDeal3,Spreadsheet10.3!J3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1057,0)+IF(IncludeDeal5,Spreadsheet10.3!J1057,0)","v":5.4885505205706604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K55,0)+IF(IncludeDeal2,Spreadsheet10.3!K2059,0)+IF(IncludeDeal3,Spreadsheet10.3!K3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1057,0)+IF(IncludeDeal5,Spreadsheet10.3!K1057,0)","v":7.4737579304289605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L55,0)+IF(IncludeDeal2,Spreadsheet10.3!L2059,0)+IF(IncludeDeal3,Spreadsheet10.3!L3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1057,0)+IF(IncludeDeal5,Spreadsheet10.3!L1057,0)","v":7.7712624543045203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M55,0)+IF(IncludeDeal2,Spreadsheet10.3!M2059,0)+IF(IncludeDeal3,Spreadsheet10.3!M3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1057,0)+IF(IncludeDeal5,Spreadsheet10.3!M1057,0)","v":7.7893697022893695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N55,0)+IF(IncludeDeal2,Spreadsheet10.3!N2059,0)+IF(IncludeDeal3,Spreadsheet10.3!N3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1057,0)+IF(IncludeDeal5,Spreadsheet10.3!N1057,0)","v":7.4435790883376098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O55,0)+IF(IncludeDeal2,Spreadsheet10.3!O2059,0)+IF(IncludeDeal3,Spreadsheet10.3!O3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1057,0)+IF(IncludeDeal5,Spreadsheet10.3!O1057,0)","v":7.3947911881611805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P55,0)+IF(IncludeDeal2,Spreadsheet10.3!P2059,0)+IF(IncludeDeal3,Spreadsheet10.3!P3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1057,0)+IF(IncludeDeal5,Spreadsheet10.3!P1057,0)","v":6.6126393026881791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q55,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2059,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1057,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1057,0)","v":6.27502757584503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R55,0)+IF(IncludeDeal2,Spreadsheet10.3!R2059,0)+IF(IncludeDeal3,Spreadsheet10.3!R3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1057,0)+IF(IncludeDeal5,Spreadsheet10.3!R1057,0)","v":5.6870134707344802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S55,0)+IF(IncludeDeal2,Spreadsheet10.3!S2059,0)+IF(IncludeDeal3,Spreadsheet10.3!S3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1057,0)+IF(IncludeDeal5,Spreadsheet10.3!S1057,0)","v":5.4030250446603301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T55,0)+IF(IncludeDeal2,Spreadsheet10.3!T2059,0)+IF(IncludeDeal3,Spreadsheet10.3!T3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1057,0)+IF(IncludeDeal5,Spreadsheet10.3!T1057,0)","v":4.8307742786858903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U55,0)+IF(IncludeDeal2,Spreadsheet10.3!U2059,0)+IF(IncludeDeal3,Spreadsheet10.3!U3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1057,0)+IF(IncludeDeal5,Spreadsheet10.3!U1057,0)","v":4.3951046488746996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V55,0)+IF(IncludeDeal2,Spreadsheet10.3!V2059,0)+IF(IncludeDeal3,Spreadsheet10.3!V3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1057,0)+IF(IncludeDeal5,Spreadsheet10.3!V1057,0)","v":4.0937734196167899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W55,0)+IF(IncludeDeal2,Spreadsheet10.3!W2059,0)+IF(IncludeDeal3,Spreadsheet10.3!W3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1057,0)+IF(IncludeDeal5,Spreadsheet10.3!W1057,0)","v":3.7099857531176696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X55,0)+IF(IncludeDeal2,Spreadsheet10.3!X2059,0)+IF(IncludeDeal3,Spreadsheet10.3!X3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1057,0)+IF(IncludeDeal5,Spreadsheet10.3!X1057,0)","v":3.3371258565864199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y55,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2059,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1057,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1057,0)","v":2.95126166530182},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z55,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2059,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1057,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1057,0)","v":2.5459251531583402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA55,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2059,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1057,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1057,0)","v":2.1283694750555697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB55,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2059,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1057,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1057,0)","v":1.6923912817736899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC55,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2059,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1057,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1057,0)","v":1.30181731761453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD55,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2059,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1057,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1057,0)","v":0.881524660556808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE55,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2059,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3061,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1057,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1057,0)","v":0.43755183351060301}]
[null,"Simulation 22",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C56,0)+IF(IncludeDeal2,Spreadsheet10.3!C2060,0)+IF(IncludeDeal3,Spreadsheet10.3!C3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1058,0)+IF(IncludeDeal5,Spreadsheet10.3!C1058,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D56,0)+IF(IncludeDeal2,Spreadsheet10.3!D2060,0)+IF(IncludeDeal3,Spreadsheet10.3!D3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1058,0)+IF(IncludeDeal5,Spreadsheet10.3!D1058,0)","v":6.9295824651410598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E56,0)+IF(IncludeDeal2,Spreadsheet10.3!E2060,0)+IF(IncludeDeal3,Spreadsheet10.3!E3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1058,0)+IF(IncludeDeal5,Spreadsheet10.3!E1058,0)","v":6.7915028128046897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F56,0)+IF(IncludeDeal2,Spreadsheet10.3!F2060,0)+IF(IncludeDeal3,Spreadsheet10.3!F3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1058,0)+IF(IncludeDeal5,Spreadsheet10.3!F1058,0)","v":10.5173316893733},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G56,0)+IF(IncludeDeal2,Spreadsheet10.3!G2060,0)+IF(IncludeDeal3,Spreadsheet10.3!G3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1058,0)+IF(IncludeDeal5,Spreadsheet10.3!G1058,0)","v":12.897864177496601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H56,0)+IF(IncludeDeal2,Spreadsheet10.3!H2060,0)+IF(IncludeDeal3,Spreadsheet10.3!H3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1058,0)+IF(IncludeDeal5,Spreadsheet10.3!H1058,0)","v":9.3039079961803104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I56,0)+IF(IncludeDeal2,Spreadsheet10.3!I2060,0)+IF(IncludeDeal3,Spreadsheet10.3!I3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1058,0)+IF(IncludeDeal5,Spreadsheet10.3!I1058,0)","v":6.1018764927392999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J56,0)+IF(IncludeDeal2,Spreadsheet10.3!J2060,0)+IF(IncludeDeal3,Spreadsheet10.3!J3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1058,0)+IF(IncludeDeal5,Spreadsheet10.3!J1058,0)","v":3.6730839532644501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K56,0)+IF(IncludeDeal2,Spreadsheet10.3!K2060,0)+IF(IncludeDeal3,Spreadsheet10.3!K3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1058,0)+IF(IncludeDeal5,Spreadsheet10.3!K1058,0)","v":3.6588170959613797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L56,0)+IF(IncludeDeal2,Spreadsheet10.3!L2060,0)+IF(IncludeDeal3,Spreadsheet10.3!L3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1058,0)+IF(IncludeDeal5,Spreadsheet10.3!L1058,0)","v":3.7996716659784298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M56,0)+IF(IncludeDeal2,Spreadsheet10.3!M2060,0)+IF(IncludeDeal3,Spreadsheet10.3!M3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1058,0)+IF(IncludeDeal5,Spreadsheet10.3!M1058,0)","v":1.26304759528192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N56,0)+IF(IncludeDeal2,Spreadsheet10.3!N2060,0)+IF(IncludeDeal3,Spreadsheet10.3!N3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1058,0)+IF(IncludeDeal5,Spreadsheet10.3!N1058,0)","v":0.93907970426245102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O56,0)+IF(IncludeDeal2,Spreadsheet10.3!O2060,0)+IF(IncludeDeal3,Spreadsheet10.3!O3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1058,0)+IF(IncludeDeal5,Spreadsheet10.3!O1058,0)","v":0.73217471008939294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P56,0)+IF(IncludeDeal2,Spreadsheet10.3!P2060,0)+IF(IncludeDeal3,Spreadsheet10.3!P3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1058,0)+IF(IncludeDeal5,Spreadsheet10.3!P1058,0)","v":3.5885225887253798E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q56,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2060,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1058,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1058,0)","v":-0.152049253238526},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R56,0)+IF(IncludeDeal2,Spreadsheet10.3!R2060,0)+IF(IncludeDeal3,Spreadsheet10.3!R3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1058,0)+IF(IncludeDeal5,Spreadsheet10.3!R1058,0)","v":7.9414861173184498E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S56,0)+IF(IncludeDeal2,Spreadsheet10.3!S2060,0)+IF(IncludeDeal3,Spreadsheet10.3!S3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1058,0)+IF(IncludeDeal5,Spreadsheet10.3!S1058,0)","v":2.5912755308198698E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T56,0)+IF(IncludeDeal2,Spreadsheet10.3!T2060,0)+IF(IncludeDeal3,Spreadsheet10.3!T3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1058,0)+IF(IncludeDeal5,Spreadsheet10.3!T1058,0)","v":-0.13559231439175298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U56,0)+IF(IncludeDeal2,Spreadsheet10.3!U2060,0)+IF(IncludeDeal3,Spreadsheet10.3!U3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1058,0)+IF(IncludeDeal5,Spreadsheet10.3!U1058,0)","v":-4.7310931691973396E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V56,0)+IF(IncludeDeal2,Spreadsheet10.3!V2060,0)+IF(IncludeDeal3,Spreadsheet10.3!V3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1058,0)+IF(IncludeDeal5,Spreadsheet10.3!V1058,0)","v":-2.27503644906599E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W56,0)+IF(IncludeDeal2,Spreadsheet10.3!W2060,0)+IF(IncludeDeal3,Spreadsheet10.3!W3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1058,0)+IF(IncludeDeal5,Spreadsheet10.3!W1058,0)","v":2.5990993240386697E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X56,0)+IF(IncludeDeal2,Spreadsheet10.3!X2060,0)+IF(IncludeDeal3,Spreadsheet10.3!X3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1058,0)+IF(IncludeDeal5,Spreadsheet10.3!X1058,0)","v":2.3134003194250598E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y56,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2060,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1058,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1058,0)","v":2.2139959901163797E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z56,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2060,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1058,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1058,0)","v":2.89523330845157E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA56,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2060,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1058,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1058,0)","v":2.9024177519529102E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB56,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2060,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1058,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1058,0)","v":3.1650321552758098E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC56,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2060,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1058,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1058,0)","v":4.0854352963562504E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD56,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2060,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1058,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1058,0)","v":3.8780038335786499E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE56,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2060,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3062,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1058,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1058,0)","v":2.40087430199106E-2}]
[null,"Simulation 23",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C57,0)+IF(IncludeDeal2,Spreadsheet10.3!C2061,0)+IF(IncludeDeal3,Spreadsheet10.3!C3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1059,0)+IF(IncludeDeal5,Spreadsheet10.3!C1059,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D57,0)+IF(IncludeDeal2,Spreadsheet10.3!D2061,0)+IF(IncludeDeal3,Spreadsheet10.3!D3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1059,0)+IF(IncludeDeal5,Spreadsheet10.3!D1059,0)","v":-0.967214611874608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E57,0)+IF(IncludeDeal2,Spreadsheet10.3!E2061,0)+IF(IncludeDeal3,Spreadsheet10.3!E3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1059,0)+IF(IncludeDeal5,Spreadsheet10.3!E1059,0)","v":-4.4572674290150998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F57,0)+IF(IncludeDeal2,Spreadsheet10.3!F2061,0)+IF(IncludeDeal3,Spreadsheet10.3!F3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1059,0)+IF(IncludeDeal5,Spreadsheet10.3!F1059,0)","v":-3.2132628724546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G57,0)+IF(IncludeDeal2,Spreadsheet10.3!G2061,0)+IF(IncludeDeal3,Spreadsheet10.3!G3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1059,0)+IF(IncludeDeal5,Spreadsheet10.3!G1059,0)","v":-5.6053859600681895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H57,0)+IF(IncludeDeal2,Spreadsheet10.3!H2061,0)+IF(IncludeDeal3,Spreadsheet10.3!H3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1059,0)+IF(IncludeDeal5,Spreadsheet10.3!H1059,0)","v":-5.22264438050364},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I57,0)+IF(IncludeDeal2,Spreadsheet10.3!I2061,0)+IF(IncludeDeal3,Spreadsheet10.3!I3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1059,0)+IF(IncludeDeal5,Spreadsheet10.3!I1059,0)","v":-7.0323844803884805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J57,0)+IF(IncludeDeal2,Spreadsheet10.3!J2061,0)+IF(IncludeDeal3,Spreadsheet10.3!J3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1059,0)+IF(IncludeDeal5,Spreadsheet10.3!J1059,0)","v":-6.6004663412261904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K57,0)+IF(IncludeDeal2,Spreadsheet10.3!K2061,0)+IF(IncludeDeal3,Spreadsheet10.3!K3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1059,0)+IF(IncludeDeal5,Spreadsheet10.3!K1059,0)","v":-7.5289584417918203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L57,0)+IF(IncludeDeal2,Spreadsheet10.3!L2061,0)+IF(IncludeDeal3,Spreadsheet10.3!L3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1059,0)+IF(IncludeDeal5,Spreadsheet10.3!L1059,0)","v":-6.9609048847340507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M57,0)+IF(IncludeDeal2,Spreadsheet10.3!M2061,0)+IF(IncludeDeal3,Spreadsheet10.3!M3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1059,0)+IF(IncludeDeal5,Spreadsheet10.3!M1059,0)","v":-8.5146428793068001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N57,0)+IF(IncludeDeal2,Spreadsheet10.3!N2061,0)+IF(IncludeDeal3,Spreadsheet10.3!N3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1059,0)+IF(IncludeDeal5,Spreadsheet10.3!N1059,0)","v":-10.7755565294191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O57,0)+IF(IncludeDeal2,Spreadsheet10.3!O2061,0)+IF(IncludeDeal3,Spreadsheet10.3!O3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1059,0)+IF(IncludeDeal5,Spreadsheet10.3!O1059,0)","v":-8.9496925713050501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P57,0)+IF(IncludeDeal2,Spreadsheet10.3!P2061,0)+IF(IncludeDeal3,Spreadsheet10.3!P3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1059,0)+IF(IncludeDeal5,Spreadsheet10.3!P1059,0)","v":-8.4290523958324908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q57,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2061,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1059,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1059,0)","v":-8.1407647158426908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R57,0)+IF(IncludeDeal2,Spreadsheet10.3!R2061,0)+IF(IncludeDeal3,Spreadsheet10.3!R3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1059,0)+IF(IncludeDeal5,Spreadsheet10.3!R1059,0)","v":-8.2396085765075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S57,0)+IF(IncludeDeal2,Spreadsheet10.3!S2061,0)+IF(IncludeDeal3,Spreadsheet10.3!S3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1059,0)+IF(IncludeDeal5,Spreadsheet10.3!S1059,0)","v":-7.6009729166479403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T57,0)+IF(IncludeDeal2,Spreadsheet10.3!T2061,0)+IF(IncludeDeal3,Spreadsheet10.3!T3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1059,0)+IF(IncludeDeal5,Spreadsheet10.3!T1059,0)","v":-6.8754411359340502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U57,0)+IF(IncludeDeal2,Spreadsheet10.3!U2061,0)+IF(IncludeDeal3,Spreadsheet10.3!U3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1059,0)+IF(IncludeDeal5,Spreadsheet10.3!U1059,0)","v":-6.3083804198726998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V57,0)+IF(IncludeDeal2,Spreadsheet10.3!V2061,0)+IF(IncludeDeal3,Spreadsheet10.3!V3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1059,0)+IF(IncludeDeal5,Spreadsheet10.3!V1059,0)","v":-5.77581375490049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W57,0)+IF(IncludeDeal2,Spreadsheet10.3!W2061,0)+IF(IncludeDeal3,Spreadsheet10.3!W3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1059,0)+IF(IncludeDeal5,Spreadsheet10.3!W1059,0)","v":-5.2258059376845098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X57,0)+IF(IncludeDeal2,Spreadsheet10.3!X2061,0)+IF(IncludeDeal3,Spreadsheet10.3!X3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1059,0)+IF(IncludeDeal5,Spreadsheet10.3!X1059,0)","v":-4.6404499506872607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y57,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2061,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1059,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1059,0)","v":-4.0427597142265297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z57,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2061,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1059,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1059,0)","v":-3.4540441107694999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA57,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2061,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1059,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1059,0)","v":-2.8655310744472797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB57,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2061,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1059,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1059,0)","v":-2.2620369134590796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC57,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2061,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1059,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1059,0)","v":-1.7020025390853599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD57,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2061,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1059,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1059,0)","v":-1.1292469593953098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE57,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2061,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3063,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1059,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1059,0)","v":-0.55286999299203299}]
[null,"Simulation 24",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C58,0)+IF(IncludeDeal2,Spreadsheet10.3!C2062,0)+IF(IncludeDeal3,Spreadsheet10.3!C3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1060,0)+IF(IncludeDeal5,Spreadsheet10.3!C1060,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D58,0)+IF(IncludeDeal2,Spreadsheet10.3!D2062,0)+IF(IncludeDeal3,Spreadsheet10.3!D3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1060,0)+IF(IncludeDeal5,Spreadsheet10.3!D1060,0)","v":0.39064106856074299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E58,0)+IF(IncludeDeal2,Spreadsheet10.3!E2062,0)+IF(IncludeDeal3,Spreadsheet10.3!E3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1060,0)+IF(IncludeDeal5,Spreadsheet10.3!E1060,0)","v":2.74613680688477},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F58,0)+IF(IncludeDeal2,Spreadsheet10.3!F2062,0)+IF(IncludeDeal3,Spreadsheet10.3!F3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1060,0)+IF(IncludeDeal5,Spreadsheet10.3!F1060,0)","v":7.1075075846958997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G58,0)+IF(IncludeDeal2,Spreadsheet10.3!G2062,0)+IF(IncludeDeal3,Spreadsheet10.3!G3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1060,0)+IF(IncludeDeal5,Spreadsheet10.3!G1060,0)","v":6.18043823809308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H58,0)+IF(IncludeDeal2,Spreadsheet10.3!H2062,0)+IF(IncludeDeal3,Spreadsheet10.3!H3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1060,0)+IF(IncludeDeal5,Spreadsheet10.3!H1060,0)","v":7.9822149253318697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I58,0)+IF(IncludeDeal2,Spreadsheet10.3!I2062,0)+IF(IncludeDeal3,Spreadsheet10.3!I3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1060,0)+IF(IncludeDeal5,Spreadsheet10.3!I1060,0)","v":5.93661313816221},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J58,0)+IF(IncludeDeal2,Spreadsheet10.3!J2062,0)+IF(IncludeDeal3,Spreadsheet10.3!J3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1060,0)+IF(IncludeDeal5,Spreadsheet10.3!J1060,0)","v":4.9884242259208804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K58,0)+IF(IncludeDeal2,Spreadsheet10.3!K2062,0)+IF(IncludeDeal3,Spreadsheet10.3!K3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1060,0)+IF(IncludeDeal5,Spreadsheet10.3!K1060,0)","v":4.0026965777378098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L58,0)+IF(IncludeDeal2,Spreadsheet10.3!L2062,0)+IF(IncludeDeal3,Spreadsheet10.3!L3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1060,0)+IF(IncludeDeal5,Spreadsheet10.3!L1060,0)","v":3.99286571378147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M58,0)+IF(IncludeDeal2,Spreadsheet10.3!M2062,0)+IF(IncludeDeal3,Spreadsheet10.3!M3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1060,0)+IF(IncludeDeal5,Spreadsheet10.3!M1060,0)","v":4.78356844305568},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N58,0)+IF(IncludeDeal2,Spreadsheet10.3!N2062,0)+IF(IncludeDeal3,Spreadsheet10.3!N3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1060,0)+IF(IncludeDeal5,Spreadsheet10.3!N1060,0)","v":3.6248785861417199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O58,0)+IF(IncludeDeal2,Spreadsheet10.3!O2062,0)+IF(IncludeDeal3,Spreadsheet10.3!O3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1060,0)+IF(IncludeDeal5,Spreadsheet10.3!O1060,0)","v":2.8475645290601204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P58,0)+IF(IncludeDeal2,Spreadsheet10.3!P2062,0)+IF(IncludeDeal3,Spreadsheet10.3!P3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1060,0)+IF(IncludeDeal5,Spreadsheet10.3!P1060,0)","v":2.0328826858245201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q58,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2062,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1060,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1060,0)","v":1.8013389785039899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R58,0)+IF(IncludeDeal2,Spreadsheet10.3!R2062,0)+IF(IncludeDeal3,Spreadsheet10.3!R3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1060,0)+IF(IncludeDeal5,Spreadsheet10.3!R1060,0)","v":1.63439910332083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S58,0)+IF(IncludeDeal2,Spreadsheet10.3!S2062,0)+IF(IncludeDeal3,Spreadsheet10.3!S3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1060,0)+IF(IncludeDeal5,Spreadsheet10.3!S1060,0)","v":1.0786987195085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T58,0)+IF(IncludeDeal2,Spreadsheet10.3!T2062,0)+IF(IncludeDeal3,Spreadsheet10.3!T3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1060,0)+IF(IncludeDeal5,Spreadsheet10.3!T1060,0)","v":0.83216670992025998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U58,0)+IF(IncludeDeal2,Spreadsheet10.3!U2062,0)+IF(IncludeDeal3,Spreadsheet10.3!U3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1060,0)+IF(IncludeDeal5,Spreadsheet10.3!U1060,0)","v":0.79345705795988197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V58,0)+IF(IncludeDeal2,Spreadsheet10.3!V2062,0)+IF(IncludeDeal3,Spreadsheet10.3!V3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1060,0)+IF(IncludeDeal5,Spreadsheet10.3!V1060,0)","v":0.69457989265820308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W58,0)+IF(IncludeDeal2,Spreadsheet10.3!W2062,0)+IF(IncludeDeal3,Spreadsheet10.3!W3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1060,0)+IF(IncludeDeal5,Spreadsheet10.3!W1060,0)","v":0.62905632322334804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X58,0)+IF(IncludeDeal2,Spreadsheet10.3!X2062,0)+IF(IncludeDeal3,Spreadsheet10.3!X3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1060,0)+IF(IncludeDeal5,Spreadsheet10.3!X1060,0)","v":0.54065285806688501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y58,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2062,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1060,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1060,0)","v":0.463911863959517},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z58,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2062,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1060,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1060,0)","v":0.39129543816885998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA58,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2062,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1060,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1060,0)","v":0.31890100052621501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB58,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2062,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1060,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1060,0)","v":0.24840686749392202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC58,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2062,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1060,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1060,0)","v":0.19634525561272401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD58,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2062,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1060,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1060,0)","v":0.13548619328446598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE58,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2062,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3064,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1060,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1060,0)","v":6.7563665170044598E-2}]
[null,"Simulation 25",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C59,0)+IF(IncludeDeal2,Spreadsheet10.3!C2063,0)+IF(IncludeDeal3,Spreadsheet10.3!C3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1061,0)+IF(IncludeDeal5,Spreadsheet10.3!C1061,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D59,0)+IF(IncludeDeal2,Spreadsheet10.3!D2063,0)+IF(IncludeDeal3,Spreadsheet10.3!D3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1061,0)+IF(IncludeDeal5,Spreadsheet10.3!D1061,0)","v":-1.4563482297175698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E59,0)+IF(IncludeDeal2,Spreadsheet10.3!E2063,0)+IF(IncludeDeal3,Spreadsheet10.3!E3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1061,0)+IF(IncludeDeal5,Spreadsheet10.3!E1061,0)","v":-1.44048179358954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F59,0)+IF(IncludeDeal2,Spreadsheet10.3!F2063,0)+IF(IncludeDeal3,Spreadsheet10.3!F3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1061,0)+IF(IncludeDeal5,Spreadsheet10.3!F1061,0)","v":-1.9571402686024599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G59,0)+IF(IncludeDeal2,Spreadsheet10.3!G2063,0)+IF(IncludeDeal3,Spreadsheet10.3!G3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1061,0)+IF(IncludeDeal5,Spreadsheet10.3!G1061,0)","v":1.50383323035632},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H59,0)+IF(IncludeDeal2,Spreadsheet10.3!H2063,0)+IF(IncludeDeal3,Spreadsheet10.3!H3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1061,0)+IF(IncludeDeal5,Spreadsheet10.3!H1061,0)","v":2.4893946004594203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I59,0)+IF(IncludeDeal2,Spreadsheet10.3!I2063,0)+IF(IncludeDeal3,Spreadsheet10.3!I3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1061,0)+IF(IncludeDeal5,Spreadsheet10.3!I1061,0)","v":2.4790779174891302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J59,0)+IF(IncludeDeal2,Spreadsheet10.3!J2063,0)+IF(IncludeDeal3,Spreadsheet10.3!J3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1061,0)+IF(IncludeDeal5,Spreadsheet10.3!J1061,0)","v":2.1902170508645096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K59,0)+IF(IncludeDeal2,Spreadsheet10.3!K2063,0)+IF(IncludeDeal3,Spreadsheet10.3!K3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1061,0)+IF(IncludeDeal5,Spreadsheet10.3!K1061,0)","v":1.7523149205872701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L59,0)+IF(IncludeDeal2,Spreadsheet10.3!L2063,0)+IF(IncludeDeal3,Spreadsheet10.3!L3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1061,0)+IF(IncludeDeal5,Spreadsheet10.3!L1061,0)","v":2.0443031497874999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M59,0)+IF(IncludeDeal2,Spreadsheet10.3!M2063,0)+IF(IncludeDeal3,Spreadsheet10.3!M3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1061,0)+IF(IncludeDeal5,Spreadsheet10.3!M1061,0)","v":3.0526150939485599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N59,0)+IF(IncludeDeal2,Spreadsheet10.3!N2063,0)+IF(IncludeDeal3,Spreadsheet10.3!N3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1061,0)+IF(IncludeDeal5,Spreadsheet10.3!N1061,0)","v":3.2005030269286801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O59,0)+IF(IncludeDeal2,Spreadsheet10.3!O2063,0)+IF(IncludeDeal3,Spreadsheet10.3!O3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1061,0)+IF(IncludeDeal5,Spreadsheet10.3!O1061,0)","v":2.8956548017012396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P59,0)+IF(IncludeDeal2,Spreadsheet10.3!P2063,0)+IF(IncludeDeal3,Spreadsheet10.3!P3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1061,0)+IF(IncludeDeal5,Spreadsheet10.3!P1061,0)","v":3.6080851360066499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q59,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2063,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1061,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1061,0)","v":3.7109376107105101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R59,0)+IF(IncludeDeal2,Spreadsheet10.3!R2063,0)+IF(IncludeDeal3,Spreadsheet10.3!R3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1061,0)+IF(IncludeDeal5,Spreadsheet10.3!R1061,0)","v":3.8161965520312897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S59,0)+IF(IncludeDeal2,Spreadsheet10.3!S2063,0)+IF(IncludeDeal3,Spreadsheet10.3!S3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1061,0)+IF(IncludeDeal5,Spreadsheet10.3!S1061,0)","v":3.59549690518342},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T59,0)+IF(IncludeDeal2,Spreadsheet10.3!T2063,0)+IF(IncludeDeal3,Spreadsheet10.3!T3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1061,0)+IF(IncludeDeal5,Spreadsheet10.3!T1061,0)","v":3.2426134586895698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U59,0)+IF(IncludeDeal2,Spreadsheet10.3!U2063,0)+IF(IncludeDeal3,Spreadsheet10.3!U3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1061,0)+IF(IncludeDeal5,Spreadsheet10.3!U1061,0)","v":3.0886590566665699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V59,0)+IF(IncludeDeal2,Spreadsheet10.3!V2063,0)+IF(IncludeDeal3,Spreadsheet10.3!V3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1061,0)+IF(IncludeDeal5,Spreadsheet10.3!V1061,0)","v":2.9837406087357001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W59,0)+IF(IncludeDeal2,Spreadsheet10.3!W2063,0)+IF(IncludeDeal3,Spreadsheet10.3!W3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1061,0)+IF(IncludeDeal5,Spreadsheet10.3!W1061,0)","v":2.7692580160965301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X59,0)+IF(IncludeDeal2,Spreadsheet10.3!X2063,0)+IF(IncludeDeal3,Spreadsheet10.3!X3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1061,0)+IF(IncludeDeal5,Spreadsheet10.3!X1061,0)","v":2.5231515532550799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y59,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2063,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1061,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1061,0)","v":2.3048805278025801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z59,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2063,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1061,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1061,0)","v":2.0558853169031801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA59,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2063,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1061,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1061,0)","v":1.7757645393214301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB59,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2063,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1061,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1061,0)","v":1.45743794953753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC59,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2063,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1061,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1061,0)","v":1.1520012062092599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD59,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2063,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1061,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1061,0)","v":0.80219154827732797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE59,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2063,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3065,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1061,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1061,0)","v":0.40966085354260501}]
[null,"Simulation 26",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C60,0)+IF(IncludeDeal2,Spreadsheet10.3!C2064,0)+IF(IncludeDeal3,Spreadsheet10.3!C3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1062,0)+IF(IncludeDeal5,Spreadsheet10.3!C1062,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D60,0)+IF(IncludeDeal2,Spreadsheet10.3!D2064,0)+IF(IncludeDeal3,Spreadsheet10.3!D3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1062,0)+IF(IncludeDeal5,Spreadsheet10.3!D1062,0)","v":2.0823481632577199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E60,0)+IF(IncludeDeal2,Spreadsheet10.3!E2064,0)+IF(IncludeDeal3,Spreadsheet10.3!E3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1062,0)+IF(IncludeDeal5,Spreadsheet10.3!E1062,0)","v":-1.3408197883472501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F60,0)+IF(IncludeDeal2,Spreadsheet10.3!F2064,0)+IF(IncludeDeal3,Spreadsheet10.3!F3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1062,0)+IF(IncludeDeal5,Spreadsheet10.3!F1062,0)","v":0.55745129231033796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G60,0)+IF(IncludeDeal2,Spreadsheet10.3!G2064,0)+IF(IncludeDeal3,Spreadsheet10.3!G3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1062,0)+IF(IncludeDeal5,Spreadsheet10.3!G1062,0)","v":3.2986545102170499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H60,0)+IF(IncludeDeal2,Spreadsheet10.3!H2064,0)+IF(IncludeDeal3,Spreadsheet10.3!H3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1062,0)+IF(IncludeDeal5,Spreadsheet10.3!H1062,0)","v":6.4954590890706196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I60,0)+IF(IncludeDeal2,Spreadsheet10.3!I2064,0)+IF(IncludeDeal3,Spreadsheet10.3!I3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1062,0)+IF(IncludeDeal5,Spreadsheet10.3!I1062,0)","v":8.1992489944793903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J60,0)+IF(IncludeDeal2,Spreadsheet10.3!J2064,0)+IF(IncludeDeal3,Spreadsheet10.3!J3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1062,0)+IF(IncludeDeal5,Spreadsheet10.3!J1062,0)","v":7.5809613998308398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K60,0)+IF(IncludeDeal2,Spreadsheet10.3!K2064,0)+IF(IncludeDeal3,Spreadsheet10.3!K3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1062,0)+IF(IncludeDeal5,Spreadsheet10.3!K1062,0)","v":7.1159145437233295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L60,0)+IF(IncludeDeal2,Spreadsheet10.3!L2064,0)+IF(IncludeDeal3,Spreadsheet10.3!L3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1062,0)+IF(IncludeDeal5,Spreadsheet10.3!L1062,0)","v":8.2439830707946804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M60,0)+IF(IncludeDeal2,Spreadsheet10.3!M2064,0)+IF(IncludeDeal3,Spreadsheet10.3!M3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1062,0)+IF(IncludeDeal5,Spreadsheet10.3!M1062,0)","v":9.3755969173433211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N60,0)+IF(IncludeDeal2,Spreadsheet10.3!N2064,0)+IF(IncludeDeal3,Spreadsheet10.3!N3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1062,0)+IF(IncludeDeal5,Spreadsheet10.3!N1062,0)","v":9.3631215128169991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O60,0)+IF(IncludeDeal2,Spreadsheet10.3!O2064,0)+IF(IncludeDeal3,Spreadsheet10.3!O3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1062,0)+IF(IncludeDeal5,Spreadsheet10.3!O1062,0)","v":7.9018823539076504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P60,0)+IF(IncludeDeal2,Spreadsheet10.3!P2064,0)+IF(IncludeDeal3,Spreadsheet10.3!P3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1062,0)+IF(IncludeDeal5,Spreadsheet10.3!P1062,0)","v":7.9390799508699299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q60,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2064,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1062,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1062,0)","v":7.0156832204931998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R60,0)+IF(IncludeDeal2,Spreadsheet10.3!R2064,0)+IF(IncludeDeal3,Spreadsheet10.3!R3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1062,0)+IF(IncludeDeal5,Spreadsheet10.3!R1062,0)","v":6.69040894334925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S60,0)+IF(IncludeDeal2,Spreadsheet10.3!S2064,0)+IF(IncludeDeal3,Spreadsheet10.3!S3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1062,0)+IF(IncludeDeal5,Spreadsheet10.3!S1062,0)","v":5.5706512616163799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T60,0)+IF(IncludeDeal2,Spreadsheet10.3!T2064,0)+IF(IncludeDeal3,Spreadsheet10.3!T3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1062,0)+IF(IncludeDeal5,Spreadsheet10.3!T1062,0)","v":4.6512218460124197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U60,0)+IF(IncludeDeal2,Spreadsheet10.3!U2064,0)+IF(IncludeDeal3,Spreadsheet10.3!U3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1062,0)+IF(IncludeDeal5,Spreadsheet10.3!U1062,0)","v":4.1758883945109497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V60,0)+IF(IncludeDeal2,Spreadsheet10.3!V2064,0)+IF(IncludeDeal3,Spreadsheet10.3!V3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1062,0)+IF(IncludeDeal5,Spreadsheet10.3!V1062,0)","v":3.6772424751117203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W60,0)+IF(IncludeDeal2,Spreadsheet10.3!W2064,0)+IF(IncludeDeal3,Spreadsheet10.3!W3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1062,0)+IF(IncludeDeal5,Spreadsheet10.3!W1062,0)","v":3.2459761616820999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X60,0)+IF(IncludeDeal2,Spreadsheet10.3!X2064,0)+IF(IncludeDeal3,Spreadsheet10.3!X3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1062,0)+IF(IncludeDeal5,Spreadsheet10.3!X1062,0)","v":2.8310595455945702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y60,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2064,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1062,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1062,0)","v":2.4257104283378799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z60,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2064,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1062,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1062,0)","v":2.0349754706969603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA60,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2064,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1062,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1062,0)","v":1.6535960078530301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB60,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2064,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1062,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1062,0)","v":1.2756963675502599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC60,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2064,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1062,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1062,0)","v":0.95875962040947993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD60,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2064,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1062,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1062,0)","v":0.63433673516273104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE60,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2064,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3066,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1062,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1062,0)","v":0.30816865081914702}]
[null,"Simulation 27",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C61,0)+IF(IncludeDeal2,Spreadsheet10.3!C2065,0)+IF(IncludeDeal3,Spreadsheet10.3!C3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1063,0)+IF(IncludeDeal5,Spreadsheet10.3!C1063,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D61,0)+IF(IncludeDeal2,Spreadsheet10.3!D2065,0)+IF(IncludeDeal3,Spreadsheet10.3!D3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1063,0)+IF(IncludeDeal5,Spreadsheet10.3!D1063,0)","v":0.32912349954273901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E61,0)+IF(IncludeDeal2,Spreadsheet10.3!E2065,0)+IF(IncludeDeal3,Spreadsheet10.3!E3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1063,0)+IF(IncludeDeal5,Spreadsheet10.3!E1063,0)","v":2.3537203503114896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F61,0)+IF(IncludeDeal2,Spreadsheet10.3!F2065,0)+IF(IncludeDeal3,Spreadsheet10.3!F3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1063,0)+IF(IncludeDeal5,Spreadsheet10.3!F1063,0)","v":1.2710123546877001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G61,0)+IF(IncludeDeal2,Spreadsheet10.3!G2065,0)+IF(IncludeDeal3,Spreadsheet10.3!G3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1063,0)+IF(IncludeDeal5,Spreadsheet10.3!G1063,0)","v":2.2470759807211196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H61,0)+IF(IncludeDeal2,Spreadsheet10.3!H2065,0)+IF(IncludeDeal3,Spreadsheet10.3!H3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1063,0)+IF(IncludeDeal5,Spreadsheet10.3!H1063,0)","v":0.88700341159574503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I61,0)+IF(IncludeDeal2,Spreadsheet10.3!I2065,0)+IF(IncludeDeal3,Spreadsheet10.3!I3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1063,0)+IF(IncludeDeal5,Spreadsheet10.3!I1063,0)","v":4.3668102826472994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J61,0)+IF(IncludeDeal2,Spreadsheet10.3!J2065,0)+IF(IncludeDeal3,Spreadsheet10.3!J3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1063,0)+IF(IncludeDeal5,Spreadsheet10.3!J1063,0)","v":7.1638561502978702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K61,0)+IF(IncludeDeal2,Spreadsheet10.3!K2065,0)+IF(IncludeDeal3,Spreadsheet10.3!K3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1063,0)+IF(IncludeDeal5,Spreadsheet10.3!K1063,0)","v":6.6553167760282195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L61,0)+IF(IncludeDeal2,Spreadsheet10.3!L2065,0)+IF(IncludeDeal3,Spreadsheet10.3!L3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1063,0)+IF(IncludeDeal5,Spreadsheet10.3!L1063,0)","v":6.34072999714334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M61,0)+IF(IncludeDeal2,Spreadsheet10.3!M2065,0)+IF(IncludeDeal3,Spreadsheet10.3!M3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1063,0)+IF(IncludeDeal5,Spreadsheet10.3!M1063,0)","v":6.31222474724769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N61,0)+IF(IncludeDeal2,Spreadsheet10.3!N2065,0)+IF(IncludeDeal3,Spreadsheet10.3!N3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1063,0)+IF(IncludeDeal5,Spreadsheet10.3!N1063,0)","v":7.0508562643469306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O61,0)+IF(IncludeDeal2,Spreadsheet10.3!O2065,0)+IF(IncludeDeal3,Spreadsheet10.3!O3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1063,0)+IF(IncludeDeal5,Spreadsheet10.3!O1063,0)","v":6.5555018231019799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P61,0)+IF(IncludeDeal2,Spreadsheet10.3!P2065,0)+IF(IncludeDeal3,Spreadsheet10.3!P3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1063,0)+IF(IncludeDeal5,Spreadsheet10.3!P1063,0)","v":6.7747092916207903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q61,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2065,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1063,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1063,0)","v":6.0618775264356604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R61,0)+IF(IncludeDeal2,Spreadsheet10.3!R2065,0)+IF(IncludeDeal3,Spreadsheet10.3!R3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1063,0)+IF(IncludeDeal5,Spreadsheet10.3!R1063,0)","v":5.6666105211531104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S61,0)+IF(IncludeDeal2,Spreadsheet10.3!S2065,0)+IF(IncludeDeal3,Spreadsheet10.3!S3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1063,0)+IF(IncludeDeal5,Spreadsheet10.3!S1063,0)","v":5.0659104213080504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T61,0)+IF(IncludeDeal2,Spreadsheet10.3!T2065,0)+IF(IncludeDeal3,Spreadsheet10.3!T3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1063,0)+IF(IncludeDeal5,Spreadsheet10.3!T1063,0)","v":4.7959289514802705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U61,0)+IF(IncludeDeal2,Spreadsheet10.3!U2065,0)+IF(IncludeDeal3,Spreadsheet10.3!U3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1063,0)+IF(IncludeDeal5,Spreadsheet10.3!U1063,0)","v":4.5299799814717394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V61,0)+IF(IncludeDeal2,Spreadsheet10.3!V2065,0)+IF(IncludeDeal3,Spreadsheet10.3!V3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1063,0)+IF(IncludeDeal5,Spreadsheet10.3!V1063,0)","v":4.2008314455672506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W61,0)+IF(IncludeDeal2,Spreadsheet10.3!W2065,0)+IF(IncludeDeal3,Spreadsheet10.3!W3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1063,0)+IF(IncludeDeal5,Spreadsheet10.3!W1063,0)","v":3.91285565137659},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X61,0)+IF(IncludeDeal2,Spreadsheet10.3!X2065,0)+IF(IncludeDeal3,Spreadsheet10.3!X3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1063,0)+IF(IncludeDeal5,Spreadsheet10.3!X1063,0)","v":3.5363604480638298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y61,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2065,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1063,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1063,0)","v":3.1812548378350303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z61,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2065,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1063,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1063,0)","v":2.79950802563914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA61,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2065,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1063,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1063,0)","v":2.3823543501264299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB61,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2065,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1063,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1063,0)","v":1.93138967795436},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC61,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2065,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1063,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1063,0)","v":1.5085724829590499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD61,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2065,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1063,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1063,0)","v":1.0388860539551801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE61,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2065,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3067,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1063,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1063,0)","v":0.52550256153780395}]
[null,"Simulation 28",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C62,0)+IF(IncludeDeal2,Spreadsheet10.3!C2066,0)+IF(IncludeDeal3,Spreadsheet10.3!C3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1064,0)+IF(IncludeDeal5,Spreadsheet10.3!C1064,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D62,0)+IF(IncludeDeal2,Spreadsheet10.3!D2066,0)+IF(IncludeDeal3,Spreadsheet10.3!D3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1064,0)+IF(IncludeDeal5,Spreadsheet10.3!D1064,0)","v":6.7473063784185697E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E62,0)+IF(IncludeDeal2,Spreadsheet10.3!E2066,0)+IF(IncludeDeal3,Spreadsheet10.3!E3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1064,0)+IF(IncludeDeal5,Spreadsheet10.3!E1064,0)","v":2.8650373234047901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F62,0)+IF(IncludeDeal2,Spreadsheet10.3!F2066,0)+IF(IncludeDeal3,Spreadsheet10.3!F3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1064,0)+IF(IncludeDeal5,Spreadsheet10.3!F1064,0)","v":1.3043958677248502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G62,0)+IF(IncludeDeal2,Spreadsheet10.3!G2066,0)+IF(IncludeDeal3,Spreadsheet10.3!G3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1064,0)+IF(IncludeDeal5,Spreadsheet10.3!G1064,0)","v":0.90924662719138094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H62,0)+IF(IncludeDeal2,Spreadsheet10.3!H2066,0)+IF(IncludeDeal3,Spreadsheet10.3!H3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1064,0)+IF(IncludeDeal5,Spreadsheet10.3!H1064,0)","v":-0.44354972206084903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I62,0)+IF(IncludeDeal2,Spreadsheet10.3!I2066,0)+IF(IncludeDeal3,Spreadsheet10.3!I3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1064,0)+IF(IncludeDeal5,Spreadsheet10.3!I1064,0)","v":-3.68737821558042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J62,0)+IF(IncludeDeal2,Spreadsheet10.3!J2066,0)+IF(IncludeDeal3,Spreadsheet10.3!J3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1064,0)+IF(IncludeDeal5,Spreadsheet10.3!J1064,0)","v":-3.0408892970141803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K62,0)+IF(IncludeDeal2,Spreadsheet10.3!K2066,0)+IF(IncludeDeal3,Spreadsheet10.3!K3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1064,0)+IF(IncludeDeal5,Spreadsheet10.3!K1064,0)","v":-4.3014995658922697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L62,0)+IF(IncludeDeal2,Spreadsheet10.3!L2066,0)+IF(IncludeDeal3,Spreadsheet10.3!L3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1064,0)+IF(IncludeDeal5,Spreadsheet10.3!L1064,0)","v":-5.0367412580835502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M62,0)+IF(IncludeDeal2,Spreadsheet10.3!M2066,0)+IF(IncludeDeal3,Spreadsheet10.3!M3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1064,0)+IF(IncludeDeal5,Spreadsheet10.3!M1064,0)","v":-4.2851444670850896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N62,0)+IF(IncludeDeal2,Spreadsheet10.3!N2066,0)+IF(IncludeDeal3,Spreadsheet10.3!N3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1064,0)+IF(IncludeDeal5,Spreadsheet10.3!N1064,0)","v":-3.8338333533223401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O62,0)+IF(IncludeDeal2,Spreadsheet10.3!O2066,0)+IF(IncludeDeal3,Spreadsheet10.3!O3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1064,0)+IF(IncludeDeal5,Spreadsheet10.3!O1064,0)","v":-4.4620198665215902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P62,0)+IF(IncludeDeal2,Spreadsheet10.3!P2066,0)+IF(IncludeDeal3,Spreadsheet10.3!P3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1064,0)+IF(IncludeDeal5,Spreadsheet10.3!P1064,0)","v":-4.50391891148998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q62,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2066,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1064,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1064,0)","v":-4.03858160333803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R62,0)+IF(IncludeDeal2,Spreadsheet10.3!R2066,0)+IF(IncludeDeal3,Spreadsheet10.3!R3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1064,0)+IF(IncludeDeal5,Spreadsheet10.3!R1064,0)","v":-4.6280354648106101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S62,0)+IF(IncludeDeal2,Spreadsheet10.3!S2066,0)+IF(IncludeDeal3,Spreadsheet10.3!S3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1064,0)+IF(IncludeDeal5,Spreadsheet10.3!S1064,0)","v":-4.5321434676813208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T62,0)+IF(IncludeDeal2,Spreadsheet10.3!T2066,0)+IF(IncludeDeal3,Spreadsheet10.3!T3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1064,0)+IF(IncludeDeal5,Spreadsheet10.3!T1064,0)","v":-4.4213562520574392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U62,0)+IF(IncludeDeal2,Spreadsheet10.3!U2066,0)+IF(IncludeDeal3,Spreadsheet10.3!U3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1064,0)+IF(IncludeDeal5,Spreadsheet10.3!U1064,0)","v":-4.2134221938848198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V62,0)+IF(IncludeDeal2,Spreadsheet10.3!V2066,0)+IF(IncludeDeal3,Spreadsheet10.3!V3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1064,0)+IF(IncludeDeal5,Spreadsheet10.3!V1064,0)","v":-3.8708456984822401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W62,0)+IF(IncludeDeal2,Spreadsheet10.3!W2066,0)+IF(IncludeDeal3,Spreadsheet10.3!W3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1064,0)+IF(IncludeDeal5,Spreadsheet10.3!W1064,0)","v":-3.5393354358271001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X62,0)+IF(IncludeDeal2,Spreadsheet10.3!X2066,0)+IF(IncludeDeal3,Spreadsheet10.3!X3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1064,0)+IF(IncludeDeal5,Spreadsheet10.3!X1064,0)","v":-3.1984316824995296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y62,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2066,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1064,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1064,0)","v":-2.8460369936109302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z62,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2066,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1064,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1064,0)","v":-2.47775131557017},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA62,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2066,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1064,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1064,0)","v":-2.0904261219662299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB62,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2066,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1064,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1064,0)","v":-1.6802263511327},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC62,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2066,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1064,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1064,0)","v":-1.2822840791158399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD62,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2066,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1064,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1064,0)","v":-0.8629360426375261},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE62,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2066,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3068,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1064,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1064,0)","v":-0.42872345694995201}]
[null,"Simulation 29",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C63,0)+IF(IncludeDeal2,Spreadsheet10.3!C2067,0)+IF(IncludeDeal3,Spreadsheet10.3!C3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1065,0)+IF(IncludeDeal5,Spreadsheet10.3!C1065,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D63,0)+IF(IncludeDeal2,Spreadsheet10.3!D2067,0)+IF(IncludeDeal3,Spreadsheet10.3!D3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1065,0)+IF(IncludeDeal5,Spreadsheet10.3!D1065,0)","v":2.2050217762899598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E63,0)+IF(IncludeDeal2,Spreadsheet10.3!E2067,0)+IF(IncludeDeal3,Spreadsheet10.3!E3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1065,0)+IF(IncludeDeal5,Spreadsheet10.3!E1065,0)","v":1.46290338915484},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F63,0)+IF(IncludeDeal2,Spreadsheet10.3!F2067,0)+IF(IncludeDeal3,Spreadsheet10.3!F3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1065,0)+IF(IncludeDeal5,Spreadsheet10.3!F1065,0)","v":2.4144304929864},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G63,0)+IF(IncludeDeal2,Spreadsheet10.3!G2067,0)+IF(IncludeDeal3,Spreadsheet10.3!G3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1065,0)+IF(IncludeDeal5,Spreadsheet10.3!G1065,0)","v":1.4542802102516801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H63,0)+IF(IncludeDeal2,Spreadsheet10.3!H2067,0)+IF(IncludeDeal3,Spreadsheet10.3!H3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1065,0)+IF(IncludeDeal5,Spreadsheet10.3!H1065,0)","v":2.6997271085380601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I63,0)+IF(IncludeDeal2,Spreadsheet10.3!I2067,0)+IF(IncludeDeal3,Spreadsheet10.3!I3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1065,0)+IF(IncludeDeal5,Spreadsheet10.3!I1065,0)","v":2.80841719706399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J63,0)+IF(IncludeDeal2,Spreadsheet10.3!J2067,0)+IF(IncludeDeal3,Spreadsheet10.3!J3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1065,0)+IF(IncludeDeal5,Spreadsheet10.3!J1065,0)","v":3.8493224852518404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K63,0)+IF(IncludeDeal2,Spreadsheet10.3!K2067,0)+IF(IncludeDeal3,Spreadsheet10.3!K3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1065,0)+IF(IncludeDeal5,Spreadsheet10.3!K1065,0)","v":6.5366954435565399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L63,0)+IF(IncludeDeal2,Spreadsheet10.3!L2067,0)+IF(IncludeDeal3,Spreadsheet10.3!L3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1065,0)+IF(IncludeDeal5,Spreadsheet10.3!L1065,0)","v":7.68553210611294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M63,0)+IF(IncludeDeal2,Spreadsheet10.3!M2067,0)+IF(IncludeDeal3,Spreadsheet10.3!M3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1065,0)+IF(IncludeDeal5,Spreadsheet10.3!M1065,0)","v":7.5423486707494698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N63,0)+IF(IncludeDeal2,Spreadsheet10.3!N2067,0)+IF(IncludeDeal3,Spreadsheet10.3!N3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1065,0)+IF(IncludeDeal5,Spreadsheet10.3!N1065,0)","v":7.17440196249163},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O63,0)+IF(IncludeDeal2,Spreadsheet10.3!O2067,0)+IF(IncludeDeal3,Spreadsheet10.3!O3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1065,0)+IF(IncludeDeal5,Spreadsheet10.3!O1065,0)","v":7.3057740753081495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P63,0)+IF(IncludeDeal2,Spreadsheet10.3!P2067,0)+IF(IncludeDeal3,Spreadsheet10.3!P3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1065,0)+IF(IncludeDeal5,Spreadsheet10.3!P1065,0)","v":7.0006175156955894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q63,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2067,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1065,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1065,0)","v":6.84544834915856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R63,0)+IF(IncludeDeal2,Spreadsheet10.3!R2067,0)+IF(IncludeDeal3,Spreadsheet10.3!R3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1065,0)+IF(IncludeDeal5,Spreadsheet10.3!R1065,0)","v":6.55418252446393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S63,0)+IF(IncludeDeal2,Spreadsheet10.3!S2067,0)+IF(IncludeDeal3,Spreadsheet10.3!S3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1065,0)+IF(IncludeDeal5,Spreadsheet10.3!S1065,0)","v":6.0310800039954904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T63,0)+IF(IncludeDeal2,Spreadsheet10.3!T2067,0)+IF(IncludeDeal3,Spreadsheet10.3!T3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1065,0)+IF(IncludeDeal5,Spreadsheet10.3!T1065,0)","v":5.7794300261266098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U63,0)+IF(IncludeDeal2,Spreadsheet10.3!U2067,0)+IF(IncludeDeal3,Spreadsheet10.3!U3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1065,0)+IF(IncludeDeal5,Spreadsheet10.3!U1065,0)","v":5.4260713296898206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V63,0)+IF(IncludeDeal2,Spreadsheet10.3!V2067,0)+IF(IncludeDeal3,Spreadsheet10.3!V3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1065,0)+IF(IncludeDeal5,Spreadsheet10.3!V1065,0)","v":5.0262221554316699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W63,0)+IF(IncludeDeal2,Spreadsheet10.3!W2067,0)+IF(IncludeDeal3,Spreadsheet10.3!W3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1065,0)+IF(IncludeDeal5,Spreadsheet10.3!W1065,0)","v":4.6360511968678493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X63,0)+IF(IncludeDeal2,Spreadsheet10.3!X2067,0)+IF(IncludeDeal3,Spreadsheet10.3!X3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1065,0)+IF(IncludeDeal5,Spreadsheet10.3!X1065,0)","v":4.1784432229253099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y63,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2067,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1065,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1065,0)","v":3.7140666435438998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z63,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2067,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1065,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1065,0)","v":3.2305470956635802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA63,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2067,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1065,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1065,0)","v":2.7256179447859896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB63,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2067,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1065,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1065,0)","v":2.1877793452813701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC63,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2067,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1065,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1065,0)","v":1.69237858978491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD63,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2067,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1065,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1065,0)","v":1.1541708206374202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE63,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2067,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3069,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1065,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1065,0)","v":0.57843353613591098}]
[null,"Simulation 30",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C64,0)+IF(IncludeDeal2,Spreadsheet10.3!C2068,0)+IF(IncludeDeal3,Spreadsheet10.3!C3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1066,0)+IF(IncludeDeal5,Spreadsheet10.3!C1066,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D64,0)+IF(IncludeDeal2,Spreadsheet10.3!D2068,0)+IF(IncludeDeal3,Spreadsheet10.3!D3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1066,0)+IF(IncludeDeal5,Spreadsheet10.3!D1066,0)","v":-0.56810098525147801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E64,0)+IF(IncludeDeal2,Spreadsheet10.3!E2068,0)+IF(IncludeDeal3,Spreadsheet10.3!E3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1066,0)+IF(IncludeDeal5,Spreadsheet10.3!E1066,0)","v":-4.1212213671428097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F64,0)+IF(IncludeDeal2,Spreadsheet10.3!F2068,0)+IF(IncludeDeal3,Spreadsheet10.3!F3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1066,0)+IF(IncludeDeal5,Spreadsheet10.3!F1066,0)","v":-5.4532905875255402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G64,0)+IF(IncludeDeal2,Spreadsheet10.3!G2068,0)+IF(IncludeDeal3,Spreadsheet10.3!G3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1066,0)+IF(IncludeDeal5,Spreadsheet10.3!G1066,0)","v":-6.6821118427605999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H64,0)+IF(IncludeDeal2,Spreadsheet10.3!H2068,0)+IF(IncludeDeal3,Spreadsheet10.3!H3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1066,0)+IF(IncludeDeal5,Spreadsheet10.3!H1066,0)","v":-6.4843717740914197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I64,0)+IF(IncludeDeal2,Spreadsheet10.3!I2068,0)+IF(IncludeDeal3,Spreadsheet10.3!I3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1066,0)+IF(IncludeDeal5,Spreadsheet10.3!I1066,0)","v":-8.3009619637157801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J64,0)+IF(IncludeDeal2,Spreadsheet10.3!J2068,0)+IF(IncludeDeal3,Spreadsheet10.3!J3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1066,0)+IF(IncludeDeal5,Spreadsheet10.3!J1066,0)","v":-6.7224421256744797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K64,0)+IF(IncludeDeal2,Spreadsheet10.3!K2068,0)+IF(IncludeDeal3,Spreadsheet10.3!K3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1066,0)+IF(IncludeDeal5,Spreadsheet10.3!K1066,0)","v":-7.5466689401495106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L64,0)+IF(IncludeDeal2,Spreadsheet10.3!L2068,0)+IF(IncludeDeal3,Spreadsheet10.3!L3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1066,0)+IF(IncludeDeal5,Spreadsheet10.3!L1066,0)","v":-7.4156310690513498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M64,0)+IF(IncludeDeal2,Spreadsheet10.3!M2068,0)+IF(IncludeDeal3,Spreadsheet10.3!M3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1066,0)+IF(IncludeDeal5,Spreadsheet10.3!M1066,0)","v":-6.9249144270343796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N64,0)+IF(IncludeDeal2,Spreadsheet10.3!N2068,0)+IF(IncludeDeal3,Spreadsheet10.3!N3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1066,0)+IF(IncludeDeal5,Spreadsheet10.3!N1066,0)","v":-6.0909916414507403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O64,0)+IF(IncludeDeal2,Spreadsheet10.3!O2068,0)+IF(IncludeDeal3,Spreadsheet10.3!O3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1066,0)+IF(IncludeDeal5,Spreadsheet10.3!O1066,0)","v":-6.1488171679307992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P64,0)+IF(IncludeDeal2,Spreadsheet10.3!P2068,0)+IF(IncludeDeal3,Spreadsheet10.3!P3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1066,0)+IF(IncludeDeal5,Spreadsheet10.3!P1066,0)","v":-4.9038287162855099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q64,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2068,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1066,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1066,0)","v":-4.5672462835775205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R64,0)+IF(IncludeDeal2,Spreadsheet10.3!R2068,0)+IF(IncludeDeal3,Spreadsheet10.3!R3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1066,0)+IF(IncludeDeal5,Spreadsheet10.3!R1066,0)","v":-3.89960917826666},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S64,0)+IF(IncludeDeal2,Spreadsheet10.3!S2068,0)+IF(IncludeDeal3,Spreadsheet10.3!S3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1066,0)+IF(IncludeDeal5,Spreadsheet10.3!S1066,0)","v":-3.6298692019090599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T64,0)+IF(IncludeDeal2,Spreadsheet10.3!T2068,0)+IF(IncludeDeal3,Spreadsheet10.3!T3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1066,0)+IF(IncludeDeal5,Spreadsheet10.3!T1066,0)","v":-3.1315536152186398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U64,0)+IF(IncludeDeal2,Spreadsheet10.3!U2068,0)+IF(IncludeDeal3,Spreadsheet10.3!U3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1066,0)+IF(IncludeDeal5,Spreadsheet10.3!U1066,0)","v":-2.8296680670704299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V64,0)+IF(IncludeDeal2,Spreadsheet10.3!V2068,0)+IF(IncludeDeal3,Spreadsheet10.3!V3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1066,0)+IF(IncludeDeal5,Spreadsheet10.3!V1066,0)","v":-2.56403689046709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W64,0)+IF(IncludeDeal2,Spreadsheet10.3!W2068,0)+IF(IncludeDeal3,Spreadsheet10.3!W3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1066,0)+IF(IncludeDeal5,Spreadsheet10.3!W1066,0)","v":-2.26679953897886},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X64,0)+IF(IncludeDeal2,Spreadsheet10.3!X2068,0)+IF(IncludeDeal3,Spreadsheet10.3!X3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1066,0)+IF(IncludeDeal5,Spreadsheet10.3!X1066,0)","v":-1.9805079850501699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y64,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2068,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1066,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1066,0)","v":-1.7178252305712098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z64,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2068,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1066,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1066,0)","v":-1.47008851265454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA64,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2068,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1066,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1066,0)","v":-1.21936310126963},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB64,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2068,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1066,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1066,0)","v":-0.97325457730527198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC64,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2068,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1066,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1066,0)","v":-0.73805893253120891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD64,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2068,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1066,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1066,0)","v":-0.49696589967960103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE64,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2068,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3070,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1066,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1066,0)","v":-0.24878500214558799}]
[null,"Simulation 31",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C65,0)+IF(IncludeDeal2,Spreadsheet10.3!C2069,0)+IF(IncludeDeal3,Spreadsheet10.3!C3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1067,0)+IF(IncludeDeal5,Spreadsheet10.3!C1067,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D65,0)+IF(IncludeDeal2,Spreadsheet10.3!D2069,0)+IF(IncludeDeal3,Spreadsheet10.3!D3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1067,0)+IF(IncludeDeal5,Spreadsheet10.3!D1067,0)","v":-0.96011851338795196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E65,0)+IF(IncludeDeal2,Spreadsheet10.3!E2069,0)+IF(IncludeDeal3,Spreadsheet10.3!E3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1067,0)+IF(IncludeDeal5,Spreadsheet10.3!E1067,0)","v":0.22440228976014601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F65,0)+IF(IncludeDeal2,Spreadsheet10.3!F2069,0)+IF(IncludeDeal3,Spreadsheet10.3!F3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1067,0)+IF(IncludeDeal5,Spreadsheet10.3!F1067,0)","v":-0.93322623510187597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G65,0)+IF(IncludeDeal2,Spreadsheet10.3!G2069,0)+IF(IncludeDeal3,Spreadsheet10.3!G3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1067,0)+IF(IncludeDeal5,Spreadsheet10.3!G1067,0)","v":-0.40444156791154801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H65,0)+IF(IncludeDeal2,Spreadsheet10.3!H2069,0)+IF(IncludeDeal3,Spreadsheet10.3!H3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1067,0)+IF(IncludeDeal5,Spreadsheet10.3!H1067,0)","v":3.2220454278830402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I65,0)+IF(IncludeDeal2,Spreadsheet10.3!I2069,0)+IF(IncludeDeal3,Spreadsheet10.3!I3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1067,0)+IF(IncludeDeal5,Spreadsheet10.3!I1067,0)","v":3.74386218036009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J65,0)+IF(IncludeDeal2,Spreadsheet10.3!J2069,0)+IF(IncludeDeal3,Spreadsheet10.3!J3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1067,0)+IF(IncludeDeal5,Spreadsheet10.3!J1067,0)","v":6.0655608138198396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K65,0)+IF(IncludeDeal2,Spreadsheet10.3!K2069,0)+IF(IncludeDeal3,Spreadsheet10.3!K3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1067,0)+IF(IncludeDeal5,Spreadsheet10.3!K1067,0)","v":9.6165167352653196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L65,0)+IF(IncludeDeal2,Spreadsheet10.3!L2069,0)+IF(IncludeDeal3,Spreadsheet10.3!L3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1067,0)+IF(IncludeDeal5,Spreadsheet10.3!L1067,0)","v":7.6236553422790703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M65,0)+IF(IncludeDeal2,Spreadsheet10.3!M2069,0)+IF(IncludeDeal3,Spreadsheet10.3!M3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1067,0)+IF(IncludeDeal5,Spreadsheet10.3!M1067,0)","v":9.7574374861254896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N65,0)+IF(IncludeDeal2,Spreadsheet10.3!N2069,0)+IF(IncludeDeal3,Spreadsheet10.3!N3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1067,0)+IF(IncludeDeal5,Spreadsheet10.3!N1067,0)","v":10.969237149551301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O65,0)+IF(IncludeDeal2,Spreadsheet10.3!O2069,0)+IF(IncludeDeal3,Spreadsheet10.3!O3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1067,0)+IF(IncludeDeal5,Spreadsheet10.3!O1067,0)","v":11.398392984778701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P65,0)+IF(IncludeDeal2,Spreadsheet10.3!P2069,0)+IF(IncludeDeal3,Spreadsheet10.3!P3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1067,0)+IF(IncludeDeal5,Spreadsheet10.3!P1067,0)","v":10.9827652496041},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q65,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2069,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1067,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1067,0)","v":11.455219265161601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R65,0)+IF(IncludeDeal2,Spreadsheet10.3!R2069,0)+IF(IncludeDeal3,Spreadsheet10.3!R3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1067,0)+IF(IncludeDeal5,Spreadsheet10.3!R1067,0)","v":11.0716376677074},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S65,0)+IF(IncludeDeal2,Spreadsheet10.3!S2069,0)+IF(IncludeDeal3,Spreadsheet10.3!S3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1067,0)+IF(IncludeDeal5,Spreadsheet10.3!S1067,0)","v":10.301907628775099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T65,0)+IF(IncludeDeal2,Spreadsheet10.3!T2069,0)+IF(IncludeDeal3,Spreadsheet10.3!T3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1067,0)+IF(IncludeDeal5,Spreadsheet10.3!T1067,0)","v":9.6706493071843909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U65,0)+IF(IncludeDeal2,Spreadsheet10.3!U2069,0)+IF(IncludeDeal3,Spreadsheet10.3!U3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1067,0)+IF(IncludeDeal5,Spreadsheet10.3!U1067,0)","v":9.0975855945361914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V65,0)+IF(IncludeDeal2,Spreadsheet10.3!V2069,0)+IF(IncludeDeal3,Spreadsheet10.3!V3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1067,0)+IF(IncludeDeal5,Spreadsheet10.3!V1067,0)","v":8.5135263877076},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W65,0)+IF(IncludeDeal2,Spreadsheet10.3!W2069,0)+IF(IncludeDeal3,Spreadsheet10.3!W3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1067,0)+IF(IncludeDeal5,Spreadsheet10.3!W1067,0)","v":7.8785522308415397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X65,0)+IF(IncludeDeal2,Spreadsheet10.3!X2069,0)+IF(IncludeDeal3,Spreadsheet10.3!X3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1067,0)+IF(IncludeDeal5,Spreadsheet10.3!X1067,0)","v":7.1854592779584499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y65,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2069,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1067,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1067,0)","v":6.4384342345646095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z65,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2069,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1067,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1067,0)","v":5.6437018397141703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA65,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2069,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1067,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1067,0)","v":4.7850594798786199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB65,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2069,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1067,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1067,0)","v":3.8619366256288701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC65,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2069,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1067,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1067,0)","v":2.9941036266913801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD65,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2069,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1067,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1067,0)","v":2.0461642532326301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE65,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2069,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3071,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1067,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1067,0)","v":1.0273014631887301}]
[null,"Simulation 32",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C66,0)+IF(IncludeDeal2,Spreadsheet10.3!C2070,0)+IF(IncludeDeal3,Spreadsheet10.3!C3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1068,0)+IF(IncludeDeal5,Spreadsheet10.3!C1068,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D66,0)+IF(IncludeDeal2,Spreadsheet10.3!D2070,0)+IF(IncludeDeal3,Spreadsheet10.3!D3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1068,0)+IF(IncludeDeal5,Spreadsheet10.3!D1068,0)","v":0.96220912169206307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E66,0)+IF(IncludeDeal2,Spreadsheet10.3!E2070,0)+IF(IncludeDeal3,Spreadsheet10.3!E3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1068,0)+IF(IncludeDeal5,Spreadsheet10.3!E1068,0)","v":-3.2590823073589097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F66,0)+IF(IncludeDeal2,Spreadsheet10.3!F2070,0)+IF(IncludeDeal3,Spreadsheet10.3!F3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1068,0)+IF(IncludeDeal5,Spreadsheet10.3!F1068,0)","v":0.62319369571427197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G66,0)+IF(IncludeDeal2,Spreadsheet10.3!G2070,0)+IF(IncludeDeal3,Spreadsheet10.3!G3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1068,0)+IF(IncludeDeal5,Spreadsheet10.3!G1068,0)","v":1.3985676194635699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H66,0)+IF(IncludeDeal2,Spreadsheet10.3!H2070,0)+IF(IncludeDeal3,Spreadsheet10.3!H3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1068,0)+IF(IncludeDeal5,Spreadsheet10.3!H1068,0)","v":-2.5602894045173401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I66,0)+IF(IncludeDeal2,Spreadsheet10.3!I2070,0)+IF(IncludeDeal3,Spreadsheet10.3!I3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1068,0)+IF(IncludeDeal5,Spreadsheet10.3!I1068,0)","v":-5.3622561355476694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J66,0)+IF(IncludeDeal2,Spreadsheet10.3!J2070,0)+IF(IncludeDeal3,Spreadsheet10.3!J3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1068,0)+IF(IncludeDeal5,Spreadsheet10.3!J1068,0)","v":-6.0496026097950306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K66,0)+IF(IncludeDeal2,Spreadsheet10.3!K2070,0)+IF(IncludeDeal3,Spreadsheet10.3!K3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1068,0)+IF(IncludeDeal5,Spreadsheet10.3!K1068,0)","v":-4.8205455905880497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L66,0)+IF(IncludeDeal2,Spreadsheet10.3!L2070,0)+IF(IncludeDeal3,Spreadsheet10.3!L3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1068,0)+IF(IncludeDeal5,Spreadsheet10.3!L1068,0)","v":-6.1562486023561007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M66,0)+IF(IncludeDeal2,Spreadsheet10.3!M2070,0)+IF(IncludeDeal3,Spreadsheet10.3!M3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1068,0)+IF(IncludeDeal5,Spreadsheet10.3!M1068,0)","v":-6.3415835048049995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N66,0)+IF(IncludeDeal2,Spreadsheet10.3!N2070,0)+IF(IncludeDeal3,Spreadsheet10.3!N3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1068,0)+IF(IncludeDeal5,Spreadsheet10.3!N1068,0)","v":-6.52228169462306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O66,0)+IF(IncludeDeal2,Spreadsheet10.3!O2070,0)+IF(IncludeDeal3,Spreadsheet10.3!O3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1068,0)+IF(IncludeDeal5,Spreadsheet10.3!O1068,0)","v":-6.4063394388987005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P66,0)+IF(IncludeDeal2,Spreadsheet10.3!P2070,0)+IF(IncludeDeal3,Spreadsheet10.3!P3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1068,0)+IF(IncludeDeal5,Spreadsheet10.3!P1068,0)","v":-6.5202553216165704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q66,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2070,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1068,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1068,0)","v":-5.8918524288779199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R66,0)+IF(IncludeDeal2,Spreadsheet10.3!R2070,0)+IF(IncludeDeal3,Spreadsheet10.3!R3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1068,0)+IF(IncludeDeal5,Spreadsheet10.3!R1068,0)","v":-5.4437177317600902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S66,0)+IF(IncludeDeal2,Spreadsheet10.3!S2070,0)+IF(IncludeDeal3,Spreadsheet10.3!S3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1068,0)+IF(IncludeDeal5,Spreadsheet10.3!S1068,0)","v":-5.0590502018955705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T66,0)+IF(IncludeDeal2,Spreadsheet10.3!T2070,0)+IF(IncludeDeal3,Spreadsheet10.3!T3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1068,0)+IF(IncludeDeal5,Spreadsheet10.3!T1068,0)","v":-4.5847200905045398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U66,0)+IF(IncludeDeal2,Spreadsheet10.3!U2070,0)+IF(IncludeDeal3,Spreadsheet10.3!U3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1068,0)+IF(IncludeDeal5,Spreadsheet10.3!U1068,0)","v":-4.2594340638238499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V66,0)+IF(IncludeDeal2,Spreadsheet10.3!V2070,0)+IF(IncludeDeal3,Spreadsheet10.3!V3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1068,0)+IF(IncludeDeal5,Spreadsheet10.3!V1068,0)","v":-3.8183438931459799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W66,0)+IF(IncludeDeal2,Spreadsheet10.3!W2070,0)+IF(IncludeDeal3,Spreadsheet10.3!W3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1068,0)+IF(IncludeDeal5,Spreadsheet10.3!W1068,0)","v":-3.4311165968955097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X66,0)+IF(IncludeDeal2,Spreadsheet10.3!X2070,0)+IF(IncludeDeal3,Spreadsheet10.3!X3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1068,0)+IF(IncludeDeal5,Spreadsheet10.3!X1068,0)","v":-3.0278324682154998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y66,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2070,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1068,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1068,0)","v":-2.59960459998941},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z66,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2070,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1068,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1068,0)","v":-2.18867664910145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA66,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2070,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1068,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1068,0)","v":-1.7866813613058401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB66,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2070,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1068,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1068,0)","v":-1.3838059513038599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC66,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2070,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1068,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1068,0)","v":-1.02128033945095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD66,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2070,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1068,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1068,0)","v":-0.66279686109623004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE66,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2070,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3072,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1068,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1068,0)","v":-0.31704513331577}]
[null,"Simulation 33",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C67,0)+IF(IncludeDeal2,Spreadsheet10.3!C2071,0)+IF(IncludeDeal3,Spreadsheet10.3!C3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1069,0)+IF(IncludeDeal5,Spreadsheet10.3!C1069,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D67,0)+IF(IncludeDeal2,Spreadsheet10.3!D2071,0)+IF(IncludeDeal3,Spreadsheet10.3!D3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1069,0)+IF(IncludeDeal5,Spreadsheet10.3!D1069,0)","v":3.8284775133912401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E67,0)+IF(IncludeDeal2,Spreadsheet10.3!E2071,0)+IF(IncludeDeal3,Spreadsheet10.3!E3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1069,0)+IF(IncludeDeal5,Spreadsheet10.3!E1069,0)","v":7.6194869521358202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F67,0)+IF(IncludeDeal2,Spreadsheet10.3!F2071,0)+IF(IncludeDeal3,Spreadsheet10.3!F3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1069,0)+IF(IncludeDeal5,Spreadsheet10.3!F1069,0)","v":12.701854526627601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G67,0)+IF(IncludeDeal2,Spreadsheet10.3!G2071,0)+IF(IncludeDeal3,Spreadsheet10.3!G3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1069,0)+IF(IncludeDeal5,Spreadsheet10.3!G1069,0)","v":10.3629452824915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H67,0)+IF(IncludeDeal2,Spreadsheet10.3!H2071,0)+IF(IncludeDeal3,Spreadsheet10.3!H3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1069,0)+IF(IncludeDeal5,Spreadsheet10.3!H1069,0)","v":8.3136287306094498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I67,0)+IF(IncludeDeal2,Spreadsheet10.3!I2071,0)+IF(IncludeDeal3,Spreadsheet10.3!I3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1069,0)+IF(IncludeDeal5,Spreadsheet10.3!I1069,0)","v":10.1658556234154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J67,0)+IF(IncludeDeal2,Spreadsheet10.3!J2071,0)+IF(IncludeDeal3,Spreadsheet10.3!J3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1069,0)+IF(IncludeDeal5,Spreadsheet10.3!J1069,0)","v":10.667654304384699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K67,0)+IF(IncludeDeal2,Spreadsheet10.3!K2071,0)+IF(IncludeDeal3,Spreadsheet10.3!K3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1069,0)+IF(IncludeDeal5,Spreadsheet10.3!K1069,0)","v":11.679150383019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L67,0)+IF(IncludeDeal2,Spreadsheet10.3!L2071,0)+IF(IncludeDeal3,Spreadsheet10.3!L3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1069,0)+IF(IncludeDeal5,Spreadsheet10.3!L1069,0)","v":10.668118934628399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M67,0)+IF(IncludeDeal2,Spreadsheet10.3!M2071,0)+IF(IncludeDeal3,Spreadsheet10.3!M3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1069,0)+IF(IncludeDeal5,Spreadsheet10.3!M1069,0)","v":10.2047911601911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N67,0)+IF(IncludeDeal2,Spreadsheet10.3!N2071,0)+IF(IncludeDeal3,Spreadsheet10.3!N3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1069,0)+IF(IncludeDeal5,Spreadsheet10.3!N1069,0)","v":10.3933691213818},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O67,0)+IF(IncludeDeal2,Spreadsheet10.3!O2071,0)+IF(IncludeDeal3,Spreadsheet10.3!O3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1069,0)+IF(IncludeDeal5,Spreadsheet10.3!O1069,0)","v":10.0973059105755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P67,0)+IF(IncludeDeal2,Spreadsheet10.3!P2071,0)+IF(IncludeDeal3,Spreadsheet10.3!P3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1069,0)+IF(IncludeDeal5,Spreadsheet10.3!P1069,0)","v":10.526226023942801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q67,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2071,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1069,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1069,0)","v":10.416211068959202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R67,0)+IF(IncludeDeal2,Spreadsheet10.3!R2071,0)+IF(IncludeDeal3,Spreadsheet10.3!R3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1069,0)+IF(IncludeDeal5,Spreadsheet10.3!R1069,0)","v":9.9371856115828496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S67,0)+IF(IncludeDeal2,Spreadsheet10.3!S2071,0)+IF(IncludeDeal3,Spreadsheet10.3!S3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1069,0)+IF(IncludeDeal5,Spreadsheet10.3!S1069,0)","v":9.1275490608419112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T67,0)+IF(IncludeDeal2,Spreadsheet10.3!T2071,0)+IF(IncludeDeal3,Spreadsheet10.3!T3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1069,0)+IF(IncludeDeal5,Spreadsheet10.3!T1069,0)","v":8.83691134176871},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U67,0)+IF(IncludeDeal2,Spreadsheet10.3!U2071,0)+IF(IncludeDeal3,Spreadsheet10.3!U3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1069,0)+IF(IncludeDeal5,Spreadsheet10.3!U1069,0)","v":8.3968371484786992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V67,0)+IF(IncludeDeal2,Spreadsheet10.3!V2071,0)+IF(IncludeDeal3,Spreadsheet10.3!V3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1069,0)+IF(IncludeDeal5,Spreadsheet10.3!V1069,0)","v":7.8675400294873601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W67,0)+IF(IncludeDeal2,Spreadsheet10.3!W2071,0)+IF(IncludeDeal3,Spreadsheet10.3!W3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1069,0)+IF(IncludeDeal5,Spreadsheet10.3!W1069,0)","v":7.2597696777530496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X67,0)+IF(IncludeDeal2,Spreadsheet10.3!X2071,0)+IF(IncludeDeal3,Spreadsheet10.3!X3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1069,0)+IF(IncludeDeal5,Spreadsheet10.3!X1069,0)","v":6.55381461307761},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y67,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2071,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1069,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1069,0)","v":5.8549037930219701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z67,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2071,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1069,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1069,0)","v":5.1237221602476097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA67,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2071,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1069,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1069,0)","v":4.3411582900562395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB67,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2071,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1069,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1069,0)","v":3.4940352424324699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC67,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2071,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1069,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1069,0)","v":2.70530958081899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD67,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2071,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1069,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1069,0)","v":1.84674649233155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE67,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2071,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3073,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1069,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1069,0)","v":0.925837995015237}]
[null,"Simulation 34",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C68,0)+IF(IncludeDeal2,Spreadsheet10.3!C2072,0)+IF(IncludeDeal3,Spreadsheet10.3!C3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1070,0)+IF(IncludeDeal5,Spreadsheet10.3!C1070,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D68,0)+IF(IncludeDeal2,Spreadsheet10.3!D2072,0)+IF(IncludeDeal3,Spreadsheet10.3!D3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1070,0)+IF(IncludeDeal5,Spreadsheet10.3!D1070,0)","v":2.4182854620554899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E68,0)+IF(IncludeDeal2,Spreadsheet10.3!E2072,0)+IF(IncludeDeal3,Spreadsheet10.3!E3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1070,0)+IF(IncludeDeal5,Spreadsheet10.3!E1070,0)","v":4.9426798491648292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F68,0)+IF(IncludeDeal2,Spreadsheet10.3!F2072,0)+IF(IncludeDeal3,Spreadsheet10.3!F3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1070,0)+IF(IncludeDeal5,Spreadsheet10.3!F1070,0)","v":4.1674829941357299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G68,0)+IF(IncludeDeal2,Spreadsheet10.3!G2072,0)+IF(IncludeDeal3,Spreadsheet10.3!G3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1070,0)+IF(IncludeDeal5,Spreadsheet10.3!G1070,0)","v":6.6316999625669997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H68,0)+IF(IncludeDeal2,Spreadsheet10.3!H2072,0)+IF(IncludeDeal3,Spreadsheet10.3!H3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1070,0)+IF(IncludeDeal5,Spreadsheet10.3!H1070,0)","v":8.8189687255731002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I68,0)+IF(IncludeDeal2,Spreadsheet10.3!I2072,0)+IF(IncludeDeal3,Spreadsheet10.3!I3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1070,0)+IF(IncludeDeal5,Spreadsheet10.3!I1070,0)","v":7.1536364361842502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J68,0)+IF(IncludeDeal2,Spreadsheet10.3!J2072,0)+IF(IncludeDeal3,Spreadsheet10.3!J3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1070,0)+IF(IncludeDeal5,Spreadsheet10.3!J1070,0)","v":4.8391364100454597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K68,0)+IF(IncludeDeal2,Spreadsheet10.3!K2072,0)+IF(IncludeDeal3,Spreadsheet10.3!K3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1070,0)+IF(IncludeDeal5,Spreadsheet10.3!K1070,0)","v":4.0993411000343798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L68,0)+IF(IncludeDeal2,Spreadsheet10.3!L2072,0)+IF(IncludeDeal3,Spreadsheet10.3!L3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1070,0)+IF(IncludeDeal5,Spreadsheet10.3!L1070,0)","v":4.3420749383108301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M68,0)+IF(IncludeDeal2,Spreadsheet10.3!M2072,0)+IF(IncludeDeal3,Spreadsheet10.3!M3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1070,0)+IF(IncludeDeal5,Spreadsheet10.3!M1070,0)","v":4.3046885196294999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N68,0)+IF(IncludeDeal2,Spreadsheet10.3!N2072,0)+IF(IncludeDeal3,Spreadsheet10.3!N3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1070,0)+IF(IncludeDeal5,Spreadsheet10.3!N1070,0)","v":5.1613723803839004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O68,0)+IF(IncludeDeal2,Spreadsheet10.3!O2072,0)+IF(IncludeDeal3,Spreadsheet10.3!O3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1070,0)+IF(IncludeDeal5,Spreadsheet10.3!O1070,0)","v":6.2688109507762606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P68,0)+IF(IncludeDeal2,Spreadsheet10.3!P2072,0)+IF(IncludeDeal3,Spreadsheet10.3!P3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1070,0)+IF(IncludeDeal5,Spreadsheet10.3!P1070,0)","v":6.4323232183389196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q68,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2072,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1070,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1070,0)","v":6.3721310212234394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R68,0)+IF(IncludeDeal2,Spreadsheet10.3!R2072,0)+IF(IncludeDeal3,Spreadsheet10.3!R3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1070,0)+IF(IncludeDeal5,Spreadsheet10.3!R1070,0)","v":6.0859460673234604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S68,0)+IF(IncludeDeal2,Spreadsheet10.3!S2072,0)+IF(IncludeDeal3,Spreadsheet10.3!S3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1070,0)+IF(IncludeDeal5,Spreadsheet10.3!S1070,0)","v":6.1384951356501105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T68,0)+IF(IncludeDeal2,Spreadsheet10.3!T2072,0)+IF(IncludeDeal3,Spreadsheet10.3!T3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1070,0)+IF(IncludeDeal5,Spreadsheet10.3!T1070,0)","v":5.6174992694013399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U68,0)+IF(IncludeDeal2,Spreadsheet10.3!U2072,0)+IF(IncludeDeal3,Spreadsheet10.3!U3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1070,0)+IF(IncludeDeal5,Spreadsheet10.3!U1070,0)","v":5.3170561427707197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V68,0)+IF(IncludeDeal2,Spreadsheet10.3!V2072,0)+IF(IncludeDeal3,Spreadsheet10.3!V3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1070,0)+IF(IncludeDeal5,Spreadsheet10.3!V1070,0)","v":4.9059314314923697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W68,0)+IF(IncludeDeal2,Spreadsheet10.3!W2072,0)+IF(IncludeDeal3,Spreadsheet10.3!W3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1070,0)+IF(IncludeDeal5,Spreadsheet10.3!W1070,0)","v":4.4565203306273098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X68,0)+IF(IncludeDeal2,Spreadsheet10.3!X2072,0)+IF(IncludeDeal3,Spreadsheet10.3!X3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1070,0)+IF(IncludeDeal5,Spreadsheet10.3!X1070,0)","v":3.98108214284033},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y68,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2072,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1070,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1070,0)","v":3.5258460037258299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z68,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2072,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1070,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1070,0)","v":3.0536535068773101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA68,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2072,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1070,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1070,0)","v":2.55330940481675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB68,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2072,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1070,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1070,0)","v":2.0320607103530199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC68,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2072,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1070,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1070,0)","v":1.5592037477292899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD68,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2072,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1070,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1070,0)","v":1.0534692227631701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE68,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2072,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3074,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1070,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1070,0)","v":0.52262156401225501}]
[null,"Simulation 35",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C69,0)+IF(IncludeDeal2,Spreadsheet10.3!C2073,0)+IF(IncludeDeal3,Spreadsheet10.3!C3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1071,0)+IF(IncludeDeal5,Spreadsheet10.3!C1071,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D69,0)+IF(IncludeDeal2,Spreadsheet10.3!D2073,0)+IF(IncludeDeal3,Spreadsheet10.3!D3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1071,0)+IF(IncludeDeal5,Spreadsheet10.3!D1071,0)","v":-1.2089478142097199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E69,0)+IF(IncludeDeal2,Spreadsheet10.3!E2073,0)+IF(IncludeDeal3,Spreadsheet10.3!E3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1071,0)+IF(IncludeDeal5,Spreadsheet10.3!E1071,0)","v":-3.9020198095431899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F69,0)+IF(IncludeDeal2,Spreadsheet10.3!F2073,0)+IF(IncludeDeal3,Spreadsheet10.3!F3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1071,0)+IF(IncludeDeal5,Spreadsheet10.3!F1071,0)","v":-3.0215420640420203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G69,0)+IF(IncludeDeal2,Spreadsheet10.3!G2073,0)+IF(IncludeDeal3,Spreadsheet10.3!G3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1071,0)+IF(IncludeDeal5,Spreadsheet10.3!G1071,0)","v":8.9237828644353798E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H69,0)+IF(IncludeDeal2,Spreadsheet10.3!H2073,0)+IF(IncludeDeal3,Spreadsheet10.3!H3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1071,0)+IF(IncludeDeal5,Spreadsheet10.3!H1071,0)","v":2.1074390015582098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I69,0)+IF(IncludeDeal2,Spreadsheet10.3!I2073,0)+IF(IncludeDeal3,Spreadsheet10.3!I3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1071,0)+IF(IncludeDeal5,Spreadsheet10.3!I1071,0)","v":4.1944468933269796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J69,0)+IF(IncludeDeal2,Spreadsheet10.3!J2073,0)+IF(IncludeDeal3,Spreadsheet10.3!J3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1071,0)+IF(IncludeDeal5,Spreadsheet10.3!J1071,0)","v":5.8243774190455095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K69,0)+IF(IncludeDeal2,Spreadsheet10.3!K2073,0)+IF(IncludeDeal3,Spreadsheet10.3!K3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1071,0)+IF(IncludeDeal5,Spreadsheet10.3!K1071,0)","v":5.6597588775348697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L69,0)+IF(IncludeDeal2,Spreadsheet10.3!L2073,0)+IF(IncludeDeal3,Spreadsheet10.3!L3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1071,0)+IF(IncludeDeal5,Spreadsheet10.3!L1071,0)","v":8.6866634655937904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M69,0)+IF(IncludeDeal2,Spreadsheet10.3!M2073,0)+IF(IncludeDeal3,Spreadsheet10.3!M3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1071,0)+IF(IncludeDeal5,Spreadsheet10.3!M1071,0)","v":9.5835977301432393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N69,0)+IF(IncludeDeal2,Spreadsheet10.3!N2073,0)+IF(IncludeDeal3,Spreadsheet10.3!N3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1071,0)+IF(IncludeDeal5,Spreadsheet10.3!N1071,0)","v":9.2019804298351104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O69,0)+IF(IncludeDeal2,Spreadsheet10.3!O2073,0)+IF(IncludeDeal3,Spreadsheet10.3!O3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1071,0)+IF(IncludeDeal5,Spreadsheet10.3!O1071,0)","v":9.0959812892732899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P69,0)+IF(IncludeDeal2,Spreadsheet10.3!P2073,0)+IF(IncludeDeal3,Spreadsheet10.3!P3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1071,0)+IF(IncludeDeal5,Spreadsheet10.3!P1071,0)","v":9.3619835870050689},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q69,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2073,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1071,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1071,0)","v":9.0884850130674213},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R69,0)+IF(IncludeDeal2,Spreadsheet10.3!R2073,0)+IF(IncludeDeal3,Spreadsheet10.3!R3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1071,0)+IF(IncludeDeal5,Spreadsheet10.3!R1071,0)","v":8.9897032487008701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S69,0)+IF(IncludeDeal2,Spreadsheet10.3!S2073,0)+IF(IncludeDeal3,Spreadsheet10.3!S3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1071,0)+IF(IncludeDeal5,Spreadsheet10.3!S1071,0)","v":8.7856565702763589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T69,0)+IF(IncludeDeal2,Spreadsheet10.3!T2073,0)+IF(IncludeDeal3,Spreadsheet10.3!T3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1071,0)+IF(IncludeDeal5,Spreadsheet10.3!T1071,0)","v":8.5307577819436187},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U69,0)+IF(IncludeDeal2,Spreadsheet10.3!U2073,0)+IF(IncludeDeal3,Spreadsheet10.3!U3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1071,0)+IF(IncludeDeal5,Spreadsheet10.3!U1071,0)","v":8.0792718542247002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V69,0)+IF(IncludeDeal2,Spreadsheet10.3!V2073,0)+IF(IncludeDeal3,Spreadsheet10.3!V3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1071,0)+IF(IncludeDeal5,Spreadsheet10.3!V1071,0)","v":7.5335024604549101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W69,0)+IF(IncludeDeal2,Spreadsheet10.3!W2073,0)+IF(IncludeDeal3,Spreadsheet10.3!W3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1071,0)+IF(IncludeDeal5,Spreadsheet10.3!W1071,0)","v":7.0082224383491099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X69,0)+IF(IncludeDeal2,Spreadsheet10.3!X2073,0)+IF(IncludeDeal3,Spreadsheet10.3!X3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1071,0)+IF(IncludeDeal5,Spreadsheet10.3!X1071,0)","v":6.3627435912547208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y69,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2073,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1071,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1071,0)","v":5.6938483997481502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z69,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2073,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1071,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1071,0)","v":4.97906848427131},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA69,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2073,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1071,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1071,0)","v":4.2182158771862497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB69,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2073,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1071,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1071,0)","v":3.3951686195470603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC69,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2073,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1071,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1071,0)","v":2.6259022296077301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD69,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2073,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1071,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1071,0)","v":1.79041070109567},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE69,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2073,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3075,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1071,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1071,0)","v":0.89642185917735295}]
[null,"Simulation 36",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C70,0)+IF(IncludeDeal2,Spreadsheet10.3!C2074,0)+IF(IncludeDeal3,Spreadsheet10.3!C3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1072,0)+IF(IncludeDeal5,Spreadsheet10.3!C1072,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D70,0)+IF(IncludeDeal2,Spreadsheet10.3!D2074,0)+IF(IncludeDeal3,Spreadsheet10.3!D3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1072,0)+IF(IncludeDeal5,Spreadsheet10.3!D1072,0)","v":3.0689475627406102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E70,0)+IF(IncludeDeal2,Spreadsheet10.3!E2074,0)+IF(IncludeDeal3,Spreadsheet10.3!E3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1072,0)+IF(IncludeDeal5,Spreadsheet10.3!E1072,0)","v":6.1547179140105497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F70,0)+IF(IncludeDeal2,Spreadsheet10.3!F2074,0)+IF(IncludeDeal3,Spreadsheet10.3!F3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1072,0)+IF(IncludeDeal5,Spreadsheet10.3!F1072,0)","v":4.5747512556222603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G70,0)+IF(IncludeDeal2,Spreadsheet10.3!G2074,0)+IF(IncludeDeal3,Spreadsheet10.3!G3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1072,0)+IF(IncludeDeal5,Spreadsheet10.3!G1072,0)","v":4.3229904736984297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H70,0)+IF(IncludeDeal2,Spreadsheet10.3!H2074,0)+IF(IncludeDeal3,Spreadsheet10.3!H3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1072,0)+IF(IncludeDeal5,Spreadsheet10.3!H1072,0)","v":4.2855472492915405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I70,0)+IF(IncludeDeal2,Spreadsheet10.3!I2074,0)+IF(IncludeDeal3,Spreadsheet10.3!I3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1072,0)+IF(IncludeDeal5,Spreadsheet10.3!I1072,0)","v":5.8190719764069492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J70,0)+IF(IncludeDeal2,Spreadsheet10.3!J2074,0)+IF(IncludeDeal3,Spreadsheet10.3!J3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1072,0)+IF(IncludeDeal5,Spreadsheet10.3!J1072,0)","v":6.1985540289552903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K70,0)+IF(IncludeDeal2,Spreadsheet10.3!K2074,0)+IF(IncludeDeal3,Spreadsheet10.3!K3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1072,0)+IF(IncludeDeal5,Spreadsheet10.3!K1072,0)","v":8.9299286750102596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L70,0)+IF(IncludeDeal2,Spreadsheet10.3!L2074,0)+IF(IncludeDeal3,Spreadsheet10.3!L3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1072,0)+IF(IncludeDeal5,Spreadsheet10.3!L1072,0)","v":9.0329496382487005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M70,0)+IF(IncludeDeal2,Spreadsheet10.3!M2074,0)+IF(IncludeDeal3,Spreadsheet10.3!M3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1072,0)+IF(IncludeDeal5,Spreadsheet10.3!M1072,0)","v":9.0575272087281107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N70,0)+IF(IncludeDeal2,Spreadsheet10.3!N2074,0)+IF(IncludeDeal3,Spreadsheet10.3!N3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1072,0)+IF(IncludeDeal5,Spreadsheet10.3!N1072,0)","v":9.2527529435581002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O70,0)+IF(IncludeDeal2,Spreadsheet10.3!O2074,0)+IF(IncludeDeal3,Spreadsheet10.3!O3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1072,0)+IF(IncludeDeal5,Spreadsheet10.3!O1072,0)","v":9.0881103013871911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P70,0)+IF(IncludeDeal2,Spreadsheet10.3!P2074,0)+IF(IncludeDeal3,Spreadsheet10.3!P3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1072,0)+IF(IncludeDeal5,Spreadsheet10.3!P1072,0)","v":8.8938150546853088},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q70,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2074,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1072,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1072,0)","v":8.3376938832621494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R70,0)+IF(IncludeDeal2,Spreadsheet10.3!R2074,0)+IF(IncludeDeal3,Spreadsheet10.3!R3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1072,0)+IF(IncludeDeal5,Spreadsheet10.3!R1072,0)","v":8.1652564223801001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S70,0)+IF(IncludeDeal2,Spreadsheet10.3!S2074,0)+IF(IncludeDeal3,Spreadsheet10.3!S3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1072,0)+IF(IncludeDeal5,Spreadsheet10.3!S1072,0)","v":7.9227909754647001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T70,0)+IF(IncludeDeal2,Spreadsheet10.3!T2074,0)+IF(IncludeDeal3,Spreadsheet10.3!T3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1072,0)+IF(IncludeDeal5,Spreadsheet10.3!T1072,0)","v":7.0552653824599698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U70,0)+IF(IncludeDeal2,Spreadsheet10.3!U2074,0)+IF(IncludeDeal3,Spreadsheet10.3!U3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1072,0)+IF(IncludeDeal5,Spreadsheet10.3!U1072,0)","v":6.4190418333993398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V70,0)+IF(IncludeDeal2,Spreadsheet10.3!V2074,0)+IF(IncludeDeal3,Spreadsheet10.3!V3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1072,0)+IF(IncludeDeal5,Spreadsheet10.3!V1072,0)","v":5.8555439694484397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W70,0)+IF(IncludeDeal2,Spreadsheet10.3!W2074,0)+IF(IncludeDeal3,Spreadsheet10.3!W3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1072,0)+IF(IncludeDeal5,Spreadsheet10.3!W1072,0)","v":5.2849451541686108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X70,0)+IF(IncludeDeal2,Spreadsheet10.3!X2074,0)+IF(IncludeDeal3,Spreadsheet10.3!X3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1072,0)+IF(IncludeDeal5,Spreadsheet10.3!X1072,0)","v":4.6898162995057096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y70,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2074,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1072,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1072,0)","v":4.0772495423262995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z70,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2074,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1072,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1072,0)","v":3.4707742013323801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA70,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2074,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1072,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1072,0)","v":2.8525358016840299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB70,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2074,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1072,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1072,0)","v":2.2271730526254299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC70,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2074,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1072,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1072,0)","v":1.6772333132408501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD70,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2074,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1072,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1072,0)","v":1.1122780843240401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE70,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2074,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3076,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1072,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1072,0)","v":0.54050537681387101}]
[null,"Simulation 37",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C71,0)+IF(IncludeDeal2,Spreadsheet10.3!C2075,0)+IF(IncludeDeal3,Spreadsheet10.3!C3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1073,0)+IF(IncludeDeal5,Spreadsheet10.3!C1073,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D71,0)+IF(IncludeDeal2,Spreadsheet10.3!D2075,0)+IF(IncludeDeal3,Spreadsheet10.3!D3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1073,0)+IF(IncludeDeal5,Spreadsheet10.3!D1073,0)","v":3.1435657715371499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E71,0)+IF(IncludeDeal2,Spreadsheet10.3!E2075,0)+IF(IncludeDeal3,Spreadsheet10.3!E3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1073,0)+IF(IncludeDeal5,Spreadsheet10.3!E1073,0)","v":3.2825813511490902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F71,0)+IF(IncludeDeal2,Spreadsheet10.3!F2075,0)+IF(IncludeDeal3,Spreadsheet10.3!F3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1073,0)+IF(IncludeDeal5,Spreadsheet10.3!F1073,0)","v":-1.9570482285370601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G71,0)+IF(IncludeDeal2,Spreadsheet10.3!G2075,0)+IF(IncludeDeal3,Spreadsheet10.3!G3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1073,0)+IF(IncludeDeal5,Spreadsheet10.3!G1073,0)","v":-1.57585686512979},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H71,0)+IF(IncludeDeal2,Spreadsheet10.3!H2075,0)+IF(IncludeDeal3,Spreadsheet10.3!H3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1073,0)+IF(IncludeDeal5,Spreadsheet10.3!H1073,0)","v":0.119550617388248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I71,0)+IF(IncludeDeal2,Spreadsheet10.3!I2075,0)+IF(IncludeDeal3,Spreadsheet10.3!I3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1073,0)+IF(IncludeDeal5,Spreadsheet10.3!I1073,0)","v":-1.56134148320235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J71,0)+IF(IncludeDeal2,Spreadsheet10.3!J2075,0)+IF(IncludeDeal3,Spreadsheet10.3!J3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1073,0)+IF(IncludeDeal5,Spreadsheet10.3!J1073,0)","v":1.1270637763422999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K71,0)+IF(IncludeDeal2,Spreadsheet10.3!K2075,0)+IF(IncludeDeal3,Spreadsheet10.3!K3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1073,0)+IF(IncludeDeal5,Spreadsheet10.3!K1073,0)","v":1.8140455362618901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L71,0)+IF(IncludeDeal2,Spreadsheet10.3!L2075,0)+IF(IncludeDeal3,Spreadsheet10.3!L3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1073,0)+IF(IncludeDeal5,Spreadsheet10.3!L1073,0)","v":1.3256204379101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M71,0)+IF(IncludeDeal2,Spreadsheet10.3!M2075,0)+IF(IncludeDeal3,Spreadsheet10.3!M3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1073,0)+IF(IncludeDeal5,Spreadsheet10.3!M1073,0)","v":1.1484294359282199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N71,0)+IF(IncludeDeal2,Spreadsheet10.3!N2075,0)+IF(IncludeDeal3,Spreadsheet10.3!N3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1073,0)+IF(IncludeDeal5,Spreadsheet10.3!N1073,0)","v":1.89623241309761},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O71,0)+IF(IncludeDeal2,Spreadsheet10.3!O2075,0)+IF(IncludeDeal3,Spreadsheet10.3!O3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1073,0)+IF(IncludeDeal5,Spreadsheet10.3!O1073,0)","v":1.7694361220320101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P71,0)+IF(IncludeDeal2,Spreadsheet10.3!P2075,0)+IF(IncludeDeal3,Spreadsheet10.3!P3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1073,0)+IF(IncludeDeal5,Spreadsheet10.3!P1073,0)","v":2.1393152842930898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q71,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2075,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1073,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1073,0)","v":2.44548572480433},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R71,0)+IF(IncludeDeal2,Spreadsheet10.3!R2075,0)+IF(IncludeDeal3,Spreadsheet10.3!R3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1073,0)+IF(IncludeDeal5,Spreadsheet10.3!R1073,0)","v":2.28236714691614},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S71,0)+IF(IncludeDeal2,Spreadsheet10.3!S2075,0)+IF(IncludeDeal3,Spreadsheet10.3!S3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1073,0)+IF(IncludeDeal5,Spreadsheet10.3!S1073,0)","v":1.93983156232218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T71,0)+IF(IncludeDeal2,Spreadsheet10.3!T2075,0)+IF(IncludeDeal3,Spreadsheet10.3!T3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1073,0)+IF(IncludeDeal5,Spreadsheet10.3!T1073,0)","v":1.56921553526151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U71,0)+IF(IncludeDeal2,Spreadsheet10.3!U2075,0)+IF(IncludeDeal3,Spreadsheet10.3!U3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1073,0)+IF(IncludeDeal5,Spreadsheet10.3!U1073,0)","v":1.49107158006003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V71,0)+IF(IncludeDeal2,Spreadsheet10.3!V2075,0)+IF(IncludeDeal3,Spreadsheet10.3!V3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1073,0)+IF(IncludeDeal5,Spreadsheet10.3!V1073,0)","v":1.35707609322067},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W71,0)+IF(IncludeDeal2,Spreadsheet10.3!W2075,0)+IF(IncludeDeal3,Spreadsheet10.3!W3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1073,0)+IF(IncludeDeal5,Spreadsheet10.3!W1073,0)","v":1.20445531978845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X71,0)+IF(IncludeDeal2,Spreadsheet10.3!X2075,0)+IF(IncludeDeal3,Spreadsheet10.3!X3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1073,0)+IF(IncludeDeal5,Spreadsheet10.3!X1073,0)","v":1.0454019013189699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y71,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2075,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1073,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1073,0)","v":0.91828801735937504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z71,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2075,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1073,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1073,0)","v":0.78211488479213198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA71,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2075,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1073,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1073,0)","v":0.64141464738159804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB71,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2075,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1073,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1073,0)","v":0.49646188639296102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC71,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2075,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1073,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1073,0)","v":0.37699243908101904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD71,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2075,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1073,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1073,0)","v":0.25023708711399201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE71,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2075,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3077,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1073,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1073,0)","v":0.12023741515368701}]
[null,"Simulation 38",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C72,0)+IF(IncludeDeal2,Spreadsheet10.3!C2076,0)+IF(IncludeDeal3,Spreadsheet10.3!C3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1074,0)+IF(IncludeDeal5,Spreadsheet10.3!C1074,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D72,0)+IF(IncludeDeal2,Spreadsheet10.3!D2076,0)+IF(IncludeDeal3,Spreadsheet10.3!D3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1074,0)+IF(IncludeDeal5,Spreadsheet10.3!D1074,0)","v":0.30134811688111501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E72,0)+IF(IncludeDeal2,Spreadsheet10.3!E2076,0)+IF(IncludeDeal3,Spreadsheet10.3!E3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1074,0)+IF(IncludeDeal5,Spreadsheet10.3!E1074,0)","v":3.9013141425653397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F72,0)+IF(IncludeDeal2,Spreadsheet10.3!F2076,0)+IF(IncludeDeal3,Spreadsheet10.3!F3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1074,0)+IF(IncludeDeal5,Spreadsheet10.3!F1074,0)","v":2.4811986157386698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G72,0)+IF(IncludeDeal2,Spreadsheet10.3!G2076,0)+IF(IncludeDeal3,Spreadsheet10.3!G3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1074,0)+IF(IncludeDeal5,Spreadsheet10.3!G1074,0)","v":4.1321477290119395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H72,0)+IF(IncludeDeal2,Spreadsheet10.3!H2076,0)+IF(IncludeDeal3,Spreadsheet10.3!H3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1074,0)+IF(IncludeDeal5,Spreadsheet10.3!H1074,0)","v":6.7334428396477994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I72,0)+IF(IncludeDeal2,Spreadsheet10.3!I2076,0)+IF(IncludeDeal3,Spreadsheet10.3!I3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1074,0)+IF(IncludeDeal5,Spreadsheet10.3!I1074,0)","v":7.4320576704224202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J72,0)+IF(IncludeDeal2,Spreadsheet10.3!J2076,0)+IF(IncludeDeal3,Spreadsheet10.3!J3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1074,0)+IF(IncludeDeal5,Spreadsheet10.3!J1074,0)","v":5.4704202000414401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K72,0)+IF(IncludeDeal2,Spreadsheet10.3!K2076,0)+IF(IncludeDeal3,Spreadsheet10.3!K3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1074,0)+IF(IncludeDeal5,Spreadsheet10.3!K1074,0)","v":3.2967775985284002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L72,0)+IF(IncludeDeal2,Spreadsheet10.3!L2076,0)+IF(IncludeDeal3,Spreadsheet10.3!L3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1074,0)+IF(IncludeDeal5,Spreadsheet10.3!L1074,0)","v":2.3392962920072198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M72,0)+IF(IncludeDeal2,Spreadsheet10.3!M2076,0)+IF(IncludeDeal3,Spreadsheet10.3!M3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1074,0)+IF(IncludeDeal5,Spreadsheet10.3!M1074,0)","v":1.8063494230797601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N72,0)+IF(IncludeDeal2,Spreadsheet10.3!N2076,0)+IF(IncludeDeal3,Spreadsheet10.3!N3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1074,0)+IF(IncludeDeal5,Spreadsheet10.3!N1074,0)","v":2.19027815099609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O72,0)+IF(IncludeDeal2,Spreadsheet10.3!O2076,0)+IF(IncludeDeal3,Spreadsheet10.3!O3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1074,0)+IF(IncludeDeal5,Spreadsheet10.3!O1074,0)","v":2.7910356140764301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P72,0)+IF(IncludeDeal2,Spreadsheet10.3!P2076,0)+IF(IncludeDeal3,Spreadsheet10.3!P3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1074,0)+IF(IncludeDeal5,Spreadsheet10.3!P1074,0)","v":2.9254992763099104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q72,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2076,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1074,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1074,0)","v":3.2664835474363598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R72,0)+IF(IncludeDeal2,Spreadsheet10.3!R2076,0)+IF(IncludeDeal3,Spreadsheet10.3!R3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1074,0)+IF(IncludeDeal5,Spreadsheet10.3!R1074,0)","v":2.9325775859063001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S72,0)+IF(IncludeDeal2,Spreadsheet10.3!S2076,0)+IF(IncludeDeal3,Spreadsheet10.3!S3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1074,0)+IF(IncludeDeal5,Spreadsheet10.3!S1074,0)","v":2.60175490367013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T72,0)+IF(IncludeDeal2,Spreadsheet10.3!T2076,0)+IF(IncludeDeal3,Spreadsheet10.3!T3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1074,0)+IF(IncludeDeal5,Spreadsheet10.3!T1074,0)","v":2.4326406898008197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U72,0)+IF(IncludeDeal2,Spreadsheet10.3!U2076,0)+IF(IncludeDeal3,Spreadsheet10.3!U3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1074,0)+IF(IncludeDeal5,Spreadsheet10.3!U1074,0)","v":2.2084508880504599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V72,0)+IF(IncludeDeal2,Spreadsheet10.3!V2076,0)+IF(IncludeDeal3,Spreadsheet10.3!V3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1074,0)+IF(IncludeDeal5,Spreadsheet10.3!V1074,0)","v":2.0706031949005901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W72,0)+IF(IncludeDeal2,Spreadsheet10.3!W2076,0)+IF(IncludeDeal3,Spreadsheet10.3!W3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1074,0)+IF(IncludeDeal5,Spreadsheet10.3!W1074,0)","v":1.9663876966393399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X72,0)+IF(IncludeDeal2,Spreadsheet10.3!X2076,0)+IF(IncludeDeal3,Spreadsheet10.3!X3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1074,0)+IF(IncludeDeal5,Spreadsheet10.3!X1074,0)","v":1.7580541091471702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y72,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2076,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1074,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1074,0)","v":1.5700790118728598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z72,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2076,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1074,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1074,0)","v":1.37136015425782},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA72,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2076,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1074,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1074,0)","v":1.1589611583397199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB72,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2076,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1074,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1074,0)","v":0.92982454910636803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC72,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2076,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1074,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1074,0)","v":0.7234836504611859},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD72,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2076,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1074,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1074,0)","v":0.49539735357868503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE72,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2076,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3078,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1074,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1074,0)","v":0.24826963728464299}]
[null,"Simulation 39",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C73,0)+IF(IncludeDeal2,Spreadsheet10.3!C2077,0)+IF(IncludeDeal3,Spreadsheet10.3!C3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1075,0)+IF(IncludeDeal5,Spreadsheet10.3!C1075,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D73,0)+IF(IncludeDeal2,Spreadsheet10.3!D2077,0)+IF(IncludeDeal3,Spreadsheet10.3!D3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1075,0)+IF(IncludeDeal5,Spreadsheet10.3!D1075,0)","v":3.0797550644728702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E73,0)+IF(IncludeDeal2,Spreadsheet10.3!E2077,0)+IF(IncludeDeal3,Spreadsheet10.3!E3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1075,0)+IF(IncludeDeal5,Spreadsheet10.3!E1075,0)","v":1.1900653204743499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F73,0)+IF(IncludeDeal2,Spreadsheet10.3!F2077,0)+IF(IncludeDeal3,Spreadsheet10.3!F3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1075,0)+IF(IncludeDeal5,Spreadsheet10.3!F1075,0)","v":2.1931831220194704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G73,0)+IF(IncludeDeal2,Spreadsheet10.3!G2077,0)+IF(IncludeDeal3,Spreadsheet10.3!G3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1075,0)+IF(IncludeDeal5,Spreadsheet10.3!G1075,0)","v":3.02799862139149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H73,0)+IF(IncludeDeal2,Spreadsheet10.3!H2077,0)+IF(IncludeDeal3,Spreadsheet10.3!H3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1075,0)+IF(IncludeDeal5,Spreadsheet10.3!H1075,0)","v":5.44443417934969},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I73,0)+IF(IncludeDeal2,Spreadsheet10.3!I2077,0)+IF(IncludeDeal3,Spreadsheet10.3!I3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1075,0)+IF(IncludeDeal5,Spreadsheet10.3!I1075,0)","v":8.7839263792679283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J73,0)+IF(IncludeDeal2,Spreadsheet10.3!J2077,0)+IF(IncludeDeal3,Spreadsheet10.3!J3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1075,0)+IF(IncludeDeal5,Spreadsheet10.3!J1075,0)","v":8.2819053866161898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K73,0)+IF(IncludeDeal2,Spreadsheet10.3!K2077,0)+IF(IncludeDeal3,Spreadsheet10.3!K3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1075,0)+IF(IncludeDeal5,Spreadsheet10.3!K1075,0)","v":8.1961846624290491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L73,0)+IF(IncludeDeal2,Spreadsheet10.3!L2077,0)+IF(IncludeDeal3,Spreadsheet10.3!L3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1075,0)+IF(IncludeDeal5,Spreadsheet10.3!L1075,0)","v":8.8937899561735101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M73,0)+IF(IncludeDeal2,Spreadsheet10.3!M2077,0)+IF(IncludeDeal3,Spreadsheet10.3!M3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1075,0)+IF(IncludeDeal5,Spreadsheet10.3!M1075,0)","v":8.9060201533084697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N73,0)+IF(IncludeDeal2,Spreadsheet10.3!N2077,0)+IF(IncludeDeal3,Spreadsheet10.3!N3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1075,0)+IF(IncludeDeal5,Spreadsheet10.3!N1075,0)","v":7.8173738283048806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O73,0)+IF(IncludeDeal2,Spreadsheet10.3!O2077,0)+IF(IncludeDeal3,Spreadsheet10.3!O3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1075,0)+IF(IncludeDeal5,Spreadsheet10.3!O1075,0)","v":8.6155678807304792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P73,0)+IF(IncludeDeal2,Spreadsheet10.3!P2077,0)+IF(IncludeDeal3,Spreadsheet10.3!P3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1075,0)+IF(IncludeDeal5,Spreadsheet10.3!P1075,0)","v":8.4652249671325794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q73,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2077,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1075,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1075,0)","v":8.0547795278022694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R73,0)+IF(IncludeDeal2,Spreadsheet10.3!R2077,0)+IF(IncludeDeal3,Spreadsheet10.3!R3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1075,0)+IF(IncludeDeal5,Spreadsheet10.3!R1075,0)","v":7.2195845134309904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S73,0)+IF(IncludeDeal2,Spreadsheet10.3!S2077,0)+IF(IncludeDeal3,Spreadsheet10.3!S3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1075,0)+IF(IncludeDeal5,Spreadsheet10.3!S1075,0)","v":7.2707855172322597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T73,0)+IF(IncludeDeal2,Spreadsheet10.3!T2077,0)+IF(IncludeDeal3,Spreadsheet10.3!T3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1075,0)+IF(IncludeDeal5,Spreadsheet10.3!T1075,0)","v":6.7061239543351503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U73,0)+IF(IncludeDeal2,Spreadsheet10.3!U2077,0)+IF(IncludeDeal3,Spreadsheet10.3!U3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1075,0)+IF(IncludeDeal5,Spreadsheet10.3!U1075,0)","v":6.2886055180154301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V73,0)+IF(IncludeDeal2,Spreadsheet10.3!V2077,0)+IF(IncludeDeal3,Spreadsheet10.3!V3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1075,0)+IF(IncludeDeal5,Spreadsheet10.3!V1075,0)","v":5.8556310111955305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W73,0)+IF(IncludeDeal2,Spreadsheet10.3!W2077,0)+IF(IncludeDeal3,Spreadsheet10.3!W3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1075,0)+IF(IncludeDeal5,Spreadsheet10.3!W1075,0)","v":5.3402664835089002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X73,0)+IF(IncludeDeal2,Spreadsheet10.3!X2077,0)+IF(IncludeDeal3,Spreadsheet10.3!X3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1075,0)+IF(IncludeDeal5,Spreadsheet10.3!X1075,0)","v":4.8351094186701502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y73,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2077,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1075,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1075,0)","v":4.3141789107174402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z73,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2077,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1075,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1075,0)","v":3.76950088551814},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA73,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2077,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1075,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1075,0)","v":3.19011901609074},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB73,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2077,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1075,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1075,0)","v":2.5642794915017202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC73,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2077,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1075,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1075,0)","v":1.985117200987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD73,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2077,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1075,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1075,0)","v":1.3539402908581901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE73,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2077,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3079,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1075,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1075,0)","v":0.67808642798235697}]
[null,"Simulation 40",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C74,0)+IF(IncludeDeal2,Spreadsheet10.3!C2078,0)+IF(IncludeDeal3,Spreadsheet10.3!C3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1076,0)+IF(IncludeDeal5,Spreadsheet10.3!C1076,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D74,0)+IF(IncludeDeal2,Spreadsheet10.3!D2078,0)+IF(IncludeDeal3,Spreadsheet10.3!D3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1076,0)+IF(IncludeDeal5,Spreadsheet10.3!D1076,0)","v":3.5271979131007303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E74,0)+IF(IncludeDeal2,Spreadsheet10.3!E2078,0)+IF(IncludeDeal3,Spreadsheet10.3!E3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1076,0)+IF(IncludeDeal5,Spreadsheet10.3!E1076,0)","v":7.7638817770539905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F74,0)+IF(IncludeDeal2,Spreadsheet10.3!F2078,0)+IF(IncludeDeal3,Spreadsheet10.3!F3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1076,0)+IF(IncludeDeal5,Spreadsheet10.3!F1076,0)","v":10.184845494236001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G74,0)+IF(IncludeDeal2,Spreadsheet10.3!G2078,0)+IF(IncludeDeal3,Spreadsheet10.3!G3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1076,0)+IF(IncludeDeal5,Spreadsheet10.3!G1076,0)","v":11.784157754087801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H74,0)+IF(IncludeDeal2,Spreadsheet10.3!H2078,0)+IF(IncludeDeal3,Spreadsheet10.3!H3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1076,0)+IF(IncludeDeal5,Spreadsheet10.3!H1076,0)","v":15.5839262638407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I74,0)+IF(IncludeDeal2,Spreadsheet10.3!I2078,0)+IF(IncludeDeal3,Spreadsheet10.3!I3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1076,0)+IF(IncludeDeal5,Spreadsheet10.3!I1076,0)","v":14.2648891282309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J74,0)+IF(IncludeDeal2,Spreadsheet10.3!J2078,0)+IF(IncludeDeal3,Spreadsheet10.3!J3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1076,0)+IF(IncludeDeal5,Spreadsheet10.3!J1076,0)","v":14.325481159894201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K74,0)+IF(IncludeDeal2,Spreadsheet10.3!K2078,0)+IF(IncludeDeal3,Spreadsheet10.3!K3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1076,0)+IF(IncludeDeal5,Spreadsheet10.3!K1076,0)","v":12.0929042121001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L74,0)+IF(IncludeDeal2,Spreadsheet10.3!L2078,0)+IF(IncludeDeal3,Spreadsheet10.3!L3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1076,0)+IF(IncludeDeal5,Spreadsheet10.3!L1076,0)","v":14.326176842409401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M74,0)+IF(IncludeDeal2,Spreadsheet10.3!M2078,0)+IF(IncludeDeal3,Spreadsheet10.3!M3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1076,0)+IF(IncludeDeal5,Spreadsheet10.3!M1076,0)","v":13.545861692428701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N74,0)+IF(IncludeDeal2,Spreadsheet10.3!N2078,0)+IF(IncludeDeal3,Spreadsheet10.3!N3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1076,0)+IF(IncludeDeal5,Spreadsheet10.3!N1076,0)","v":14.499363144315799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O74,0)+IF(IncludeDeal2,Spreadsheet10.3!O2078,0)+IF(IncludeDeal3,Spreadsheet10.3!O3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1076,0)+IF(IncludeDeal5,Spreadsheet10.3!O1076,0)","v":13.4414325632964},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P74,0)+IF(IncludeDeal2,Spreadsheet10.3!P2078,0)+IF(IncludeDeal3,Spreadsheet10.3!P3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1076,0)+IF(IncludeDeal5,Spreadsheet10.3!P1076,0)","v":13.363421487380199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q74,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2078,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1076,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1076,0)","v":12.9724574792093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R74,0)+IF(IncludeDeal2,Spreadsheet10.3!R2078,0)+IF(IncludeDeal3,Spreadsheet10.3!R3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1076,0)+IF(IncludeDeal5,Spreadsheet10.3!R1076,0)","v":12.808288550818899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S74,0)+IF(IncludeDeal2,Spreadsheet10.3!S2078,0)+IF(IncludeDeal3,Spreadsheet10.3!S3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1076,0)+IF(IncludeDeal5,Spreadsheet10.3!S1076,0)","v":12.4080787371634},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T74,0)+IF(IncludeDeal2,Spreadsheet10.3!T2078,0)+IF(IncludeDeal3,Spreadsheet10.3!T3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1076,0)+IF(IncludeDeal5,Spreadsheet10.3!T1076,0)","v":11.5514399156637},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U74,0)+IF(IncludeDeal2,Spreadsheet10.3!U2078,0)+IF(IncludeDeal3,Spreadsheet10.3!U3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1076,0)+IF(IncludeDeal5,Spreadsheet10.3!U1076,0)","v":10.8363063022449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V74,0)+IF(IncludeDeal2,Spreadsheet10.3!V2078,0)+IF(IncludeDeal3,Spreadsheet10.3!V3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1076,0)+IF(IncludeDeal5,Spreadsheet10.3!V1076,0)","v":9.9616956259092806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W74,0)+IF(IncludeDeal2,Spreadsheet10.3!W2078,0)+IF(IncludeDeal3,Spreadsheet10.3!W3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1076,0)+IF(IncludeDeal5,Spreadsheet10.3!W1076,0)","v":9.08884971463225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X74,0)+IF(IncludeDeal2,Spreadsheet10.3!X2078,0)+IF(IncludeDeal3,Spreadsheet10.3!X3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1076,0)+IF(IncludeDeal5,Spreadsheet10.3!X1076,0)","v":8.1246209108521903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y74,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2078,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1076,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1076,0)","v":7.1612038945488905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z74,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2078,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1076,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1076,0)","v":6.1829725061359397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA74,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2078,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1076,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1076,0)","v":5.1647530699252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB74,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2078,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1076,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1076,0)","v":4.1033632512665497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC74,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2078,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1076,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1076,0)","v":3.13436539088225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD74,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2078,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1076,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1076,0)","v":2.1088773123406699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE74,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2078,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3080,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1076,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1076,0)","v":1.0420991365838501}]
[null,"Simulation 41",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C75,0)+IF(IncludeDeal2,Spreadsheet10.3!C2079,0)+IF(IncludeDeal3,Spreadsheet10.3!C3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1077,0)+IF(IncludeDeal5,Spreadsheet10.3!C1077,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D75,0)+IF(IncludeDeal2,Spreadsheet10.3!D2079,0)+IF(IncludeDeal3,Spreadsheet10.3!D3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1077,0)+IF(IncludeDeal5,Spreadsheet10.3!D1077,0)","v":-1.70726027537183},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E75,0)+IF(IncludeDeal2,Spreadsheet10.3!E2079,0)+IF(IncludeDeal3,Spreadsheet10.3!E3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1077,0)+IF(IncludeDeal5,Spreadsheet10.3!E1077,0)","v":-1.2688199769894699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F75,0)+IF(IncludeDeal2,Spreadsheet10.3!F2079,0)+IF(IncludeDeal3,Spreadsheet10.3!F3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1077,0)+IF(IncludeDeal5,Spreadsheet10.3!F1077,0)","v":-0.86782562274299502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G75,0)+IF(IncludeDeal2,Spreadsheet10.3!G2079,0)+IF(IncludeDeal3,Spreadsheet10.3!G3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1077,0)+IF(IncludeDeal5,Spreadsheet10.3!G1077,0)","v":0.65079777597319699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H75,0)+IF(IncludeDeal2,Spreadsheet10.3!H2079,0)+IF(IncludeDeal3,Spreadsheet10.3!H3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1077,0)+IF(IncludeDeal5,Spreadsheet10.3!H1077,0)","v":-0.73997103423802102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I75,0)+IF(IncludeDeal2,Spreadsheet10.3!I2079,0)+IF(IncludeDeal3,Spreadsheet10.3!I3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1077,0)+IF(IncludeDeal5,Spreadsheet10.3!I1077,0)","v":-3.7596777345662202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J75,0)+IF(IncludeDeal2,Spreadsheet10.3!J2079,0)+IF(IncludeDeal3,Spreadsheet10.3!J3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1077,0)+IF(IncludeDeal5,Spreadsheet10.3!J1077,0)","v":-4.6636661226998593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K75,0)+IF(IncludeDeal2,Spreadsheet10.3!K2079,0)+IF(IncludeDeal3,Spreadsheet10.3!K3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1077,0)+IF(IncludeDeal5,Spreadsheet10.3!K1077,0)","v":-6.4463243712794105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L75,0)+IF(IncludeDeal2,Spreadsheet10.3!L2079,0)+IF(IncludeDeal3,Spreadsheet10.3!L3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1077,0)+IF(IncludeDeal5,Spreadsheet10.3!L1077,0)","v":-6.5085957497150799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M75,0)+IF(IncludeDeal2,Spreadsheet10.3!M2079,0)+IF(IncludeDeal3,Spreadsheet10.3!M3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1077,0)+IF(IncludeDeal5,Spreadsheet10.3!M1077,0)","v":-8.1266598591270203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N75,0)+IF(IncludeDeal2,Spreadsheet10.3!N2079,0)+IF(IncludeDeal3,Spreadsheet10.3!N3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1077,0)+IF(IncludeDeal5,Spreadsheet10.3!N1077,0)","v":-6.0865679773055605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O75,0)+IF(IncludeDeal2,Spreadsheet10.3!O2079,0)+IF(IncludeDeal3,Spreadsheet10.3!O3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1077,0)+IF(IncludeDeal5,Spreadsheet10.3!O1077,0)","v":-7.9167292703911798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P75,0)+IF(IncludeDeal2,Spreadsheet10.3!P2079,0)+IF(IncludeDeal3,Spreadsheet10.3!P3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1077,0)+IF(IncludeDeal5,Spreadsheet10.3!P1077,0)","v":-7.5382661834351108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q75,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2079,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1077,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1077,0)","v":-7.0969048818872995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R75,0)+IF(IncludeDeal2,Spreadsheet10.3!R2079,0)+IF(IncludeDeal3,Spreadsheet10.3!R3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1077,0)+IF(IncludeDeal5,Spreadsheet10.3!R1077,0)","v":-7.4833262692718305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S75,0)+IF(IncludeDeal2,Spreadsheet10.3!S2079,0)+IF(IncludeDeal3,Spreadsheet10.3!S3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1077,0)+IF(IncludeDeal5,Spreadsheet10.3!S1077,0)","v":-6.5900353781130496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T75,0)+IF(IncludeDeal2,Spreadsheet10.3!T2079,0)+IF(IncludeDeal3,Spreadsheet10.3!T3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1077,0)+IF(IncludeDeal5,Spreadsheet10.3!T1077,0)","v":-6.2484076966770399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U75,0)+IF(IncludeDeal2,Spreadsheet10.3!U2079,0)+IF(IncludeDeal3,Spreadsheet10.3!U3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1077,0)+IF(IncludeDeal5,Spreadsheet10.3!U1077,0)","v":-5.8391712326185798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V75,0)+IF(IncludeDeal2,Spreadsheet10.3!V2079,0)+IF(IncludeDeal3,Spreadsheet10.3!V3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1077,0)+IF(IncludeDeal5,Spreadsheet10.3!V1077,0)","v":-5.4649240647309494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W75,0)+IF(IncludeDeal2,Spreadsheet10.3!W2079,0)+IF(IncludeDeal3,Spreadsheet10.3!W3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1077,0)+IF(IncludeDeal5,Spreadsheet10.3!W1077,0)","v":-5.0031500500093404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X75,0)+IF(IncludeDeal2,Spreadsheet10.3!X2079,0)+IF(IncludeDeal3,Spreadsheet10.3!X3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1077,0)+IF(IncludeDeal5,Spreadsheet10.3!X1077,0)","v":-4.5036750487138795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y75,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2079,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1077,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1077,0)","v":-3.9993016224977498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z75,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2079,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1077,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1077,0)","v":-3.4751516012761003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA75,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2079,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1077,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1077,0)","v":-2.93326306928078},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB75,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2079,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1077,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1077,0)","v":-2.3498957929098498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC75,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2079,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1077,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1077,0)","v":-1.7943738751577401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD75,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2079,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1077,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1077,0)","v":-1.20941658790679},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE75,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2079,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3081,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1077,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1077,0)","v":-0.60196088496973998}]
[null,"Simulation 42",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C76,0)+IF(IncludeDeal2,Spreadsheet10.3!C2080,0)+IF(IncludeDeal3,Spreadsheet10.3!C3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1078,0)+IF(IncludeDeal5,Spreadsheet10.3!C1078,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D76,0)+IF(IncludeDeal2,Spreadsheet10.3!D2080,0)+IF(IncludeDeal3,Spreadsheet10.3!D3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1078,0)+IF(IncludeDeal5,Spreadsheet10.3!D1078,0)","v":0.69654915602142697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E76,0)+IF(IncludeDeal2,Spreadsheet10.3!E2080,0)+IF(IncludeDeal3,Spreadsheet10.3!E3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1078,0)+IF(IncludeDeal5,Spreadsheet10.3!E1078,0)","v":5.7007340758492306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F76,0)+IF(IncludeDeal2,Spreadsheet10.3!F2080,0)+IF(IncludeDeal3,Spreadsheet10.3!F3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1078,0)+IF(IncludeDeal5,Spreadsheet10.3!F1078,0)","v":2.8615274537673501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G76,0)+IF(IncludeDeal2,Spreadsheet10.3!G2080,0)+IF(IncludeDeal3,Spreadsheet10.3!G3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1078,0)+IF(IncludeDeal5,Spreadsheet10.3!G1078,0)","v":6.4343659596323608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H76,0)+IF(IncludeDeal2,Spreadsheet10.3!H2080,0)+IF(IncludeDeal3,Spreadsheet10.3!H3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1078,0)+IF(IncludeDeal5,Spreadsheet10.3!H1078,0)","v":3.46479071495855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I76,0)+IF(IncludeDeal2,Spreadsheet10.3!I2080,0)+IF(IncludeDeal3,Spreadsheet10.3!I3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1078,0)+IF(IncludeDeal5,Spreadsheet10.3!I1078,0)","v":-0.64760769447857802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J76,0)+IF(IncludeDeal2,Spreadsheet10.3!J2080,0)+IF(IncludeDeal3,Spreadsheet10.3!J3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1078,0)+IF(IncludeDeal5,Spreadsheet10.3!J1078,0)","v":-0.99768797986512803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K76,0)+IF(IncludeDeal2,Spreadsheet10.3!K2080,0)+IF(IncludeDeal3,Spreadsheet10.3!K3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1078,0)+IF(IncludeDeal5,Spreadsheet10.3!K1078,0)","v":-1.1747369063848101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L76,0)+IF(IncludeDeal2,Spreadsheet10.3!L2080,0)+IF(IncludeDeal3,Spreadsheet10.3!L3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1078,0)+IF(IncludeDeal5,Spreadsheet10.3!L1078,0)","v":-0.88449089500952505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M76,0)+IF(IncludeDeal2,Spreadsheet10.3!M2080,0)+IF(IncludeDeal3,Spreadsheet10.3!M3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1078,0)+IF(IncludeDeal5,Spreadsheet10.3!M1078,0)","v":1.66961195124424},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N76,0)+IF(IncludeDeal2,Spreadsheet10.3!N2080,0)+IF(IncludeDeal3,Spreadsheet10.3!N3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1078,0)+IF(IncludeDeal5,Spreadsheet10.3!N1078,0)","v":2.1329210042888498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O76,0)+IF(IncludeDeal2,Spreadsheet10.3!O2080,0)+IF(IncludeDeal3,Spreadsheet10.3!O3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1078,0)+IF(IncludeDeal5,Spreadsheet10.3!O1078,0)","v":2.0289389203083501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P76,0)+IF(IncludeDeal2,Spreadsheet10.3!P2080,0)+IF(IncludeDeal3,Spreadsheet10.3!P3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1078,0)+IF(IncludeDeal5,Spreadsheet10.3!P1078,0)","v":1.8657575000637199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q76,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2080,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1078,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1078,0)","v":1.0566538196114599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R76,0)+IF(IncludeDeal2,Spreadsheet10.3!R2080,0)+IF(IncludeDeal3,Spreadsheet10.3!R3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1078,0)+IF(IncludeDeal5,Spreadsheet10.3!R1078,0)","v":0.99533045217961602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S76,0)+IF(IncludeDeal2,Spreadsheet10.3!S2080,0)+IF(IncludeDeal3,Spreadsheet10.3!S3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1078,0)+IF(IncludeDeal5,Spreadsheet10.3!S1078,0)","v":1.06406523222515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T76,0)+IF(IncludeDeal2,Spreadsheet10.3!T2080,0)+IF(IncludeDeal3,Spreadsheet10.3!T3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1078,0)+IF(IncludeDeal5,Spreadsheet10.3!T1078,0)","v":1.1415796443947701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U76,0)+IF(IncludeDeal2,Spreadsheet10.3!U2080,0)+IF(IncludeDeal3,Spreadsheet10.3!U3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1078,0)+IF(IncludeDeal5,Spreadsheet10.3!U1078,0)","v":1.0903196584950801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V76,0)+IF(IncludeDeal2,Spreadsheet10.3!V2080,0)+IF(IncludeDeal3,Spreadsheet10.3!V3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1078,0)+IF(IncludeDeal5,Spreadsheet10.3!V1078,0)","v":1.0747441089930601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W76,0)+IF(IncludeDeal2,Spreadsheet10.3!W2080,0)+IF(IncludeDeal3,Spreadsheet10.3!W3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1078,0)+IF(IncludeDeal5,Spreadsheet10.3!W1078,0)","v":0.982905586302671},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X76,0)+IF(IncludeDeal2,Spreadsheet10.3!X2080,0)+IF(IncludeDeal3,Spreadsheet10.3!X3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1078,0)+IF(IncludeDeal5,Spreadsheet10.3!X1078,0)","v":0.90566189242444695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y76,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2080,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1078,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1078,0)","v":0.82667828127099396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z76,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2080,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1078,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1078,0)","v":0.74650990980925502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA76,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2080,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1078,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1078,0)","v":0.64235075629916705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB76,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2080,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1078,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1078,0)","v":0.52259562306861995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC76,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2080,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1078,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1078,0)","v":0.418217136594491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD76,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2080,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1078,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1078,0)","v":0.29281115645585404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE76,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2080,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3082,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1078,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1078,0)","v":0.149199343117286}]
[null,"Simulation 43",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C77,0)+IF(IncludeDeal2,Spreadsheet10.3!C2081,0)+IF(IncludeDeal3,Spreadsheet10.3!C3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1079,0)+IF(IncludeDeal5,Spreadsheet10.3!C1079,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D77,0)+IF(IncludeDeal2,Spreadsheet10.3!D2081,0)+IF(IncludeDeal3,Spreadsheet10.3!D3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1079,0)+IF(IncludeDeal5,Spreadsheet10.3!D1079,0)","v":-0.83394717798178797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E77,0)+IF(IncludeDeal2,Spreadsheet10.3!E2081,0)+IF(IncludeDeal3,Spreadsheet10.3!E3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1079,0)+IF(IncludeDeal5,Spreadsheet10.3!E1079,0)","v":-5.3346922917021908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F77,0)+IF(IncludeDeal2,Spreadsheet10.3!F2081,0)+IF(IncludeDeal3,Spreadsheet10.3!F3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1079,0)+IF(IncludeDeal5,Spreadsheet10.3!F1079,0)","v":-1.18096862113846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G77,0)+IF(IncludeDeal2,Spreadsheet10.3!G2081,0)+IF(IncludeDeal3,Spreadsheet10.3!G3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1079,0)+IF(IncludeDeal5,Spreadsheet10.3!G1079,0)","v":1.2291243656844799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H77,0)+IF(IncludeDeal2,Spreadsheet10.3!H2081,0)+IF(IncludeDeal3,Spreadsheet10.3!H3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1079,0)+IF(IncludeDeal5,Spreadsheet10.3!H1079,0)","v":3.0614565732329},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I77,0)+IF(IncludeDeal2,Spreadsheet10.3!I2081,0)+IF(IncludeDeal3,Spreadsheet10.3!I3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1079,0)+IF(IncludeDeal5,Spreadsheet10.3!I1079,0)","v":2.78144048248955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J77,0)+IF(IncludeDeal2,Spreadsheet10.3!J2081,0)+IF(IncludeDeal3,Spreadsheet10.3!J3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1079,0)+IF(IncludeDeal5,Spreadsheet10.3!J1079,0)","v":-1.0850864790163401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K77,0)+IF(IncludeDeal2,Spreadsheet10.3!K2081,0)+IF(IncludeDeal3,Spreadsheet10.3!K3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1079,0)+IF(IncludeDeal5,Spreadsheet10.3!K1079,0)","v":-3.7567341780135703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L77,0)+IF(IncludeDeal2,Spreadsheet10.3!L2081,0)+IF(IncludeDeal3,Spreadsheet10.3!L3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1079,0)+IF(IncludeDeal5,Spreadsheet10.3!L1079,0)","v":-4.2422646031979099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M77,0)+IF(IncludeDeal2,Spreadsheet10.3!M2081,0)+IF(IncludeDeal3,Spreadsheet10.3!M3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1079,0)+IF(IncludeDeal5,Spreadsheet10.3!M1079,0)","v":-1.4080267839882399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N77,0)+IF(IncludeDeal2,Spreadsheet10.3!N2081,0)+IF(IncludeDeal3,Spreadsheet10.3!N3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1079,0)+IF(IncludeDeal5,Spreadsheet10.3!N1079,0)","v":-1.73597096038613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O77,0)+IF(IncludeDeal2,Spreadsheet10.3!O2081,0)+IF(IncludeDeal3,Spreadsheet10.3!O3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1079,0)+IF(IncludeDeal5,Spreadsheet10.3!O1079,0)","v":-1.26004056221049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P77,0)+IF(IncludeDeal2,Spreadsheet10.3!P2081,0)+IF(IncludeDeal3,Spreadsheet10.3!P3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1079,0)+IF(IncludeDeal5,Spreadsheet10.3!P1079,0)","v":-2.2394413519633902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q77,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2081,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1079,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1079,0)","v":-2.0463331643150298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R77,0)+IF(IncludeDeal2,Spreadsheet10.3!R2081,0)+IF(IncludeDeal3,Spreadsheet10.3!R3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1079,0)+IF(IncludeDeal5,Spreadsheet10.3!R1079,0)","v":-2.3621636279299798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S77,0)+IF(IncludeDeal2,Spreadsheet10.3!S2081,0)+IF(IncludeDeal3,Spreadsheet10.3!S3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1079,0)+IF(IncludeDeal5,Spreadsheet10.3!S1079,0)","v":-1.4160791264116201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T77,0)+IF(IncludeDeal2,Spreadsheet10.3!T2081,0)+IF(IncludeDeal3,Spreadsheet10.3!T3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1079,0)+IF(IncludeDeal5,Spreadsheet10.3!T1079,0)","v":-1.2608674569196101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U77,0)+IF(IncludeDeal2,Spreadsheet10.3!U2081,0)+IF(IncludeDeal3,Spreadsheet10.3!U3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1079,0)+IF(IncludeDeal5,Spreadsheet10.3!U1079,0)","v":-1.01926189544014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V77,0)+IF(IncludeDeal2,Spreadsheet10.3!V2081,0)+IF(IncludeDeal3,Spreadsheet10.3!V3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1079,0)+IF(IncludeDeal5,Spreadsheet10.3!V1079,0)","v":-0.74581361602704299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W77,0)+IF(IncludeDeal2,Spreadsheet10.3!W2081,0)+IF(IncludeDeal3,Spreadsheet10.3!W3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1079,0)+IF(IncludeDeal5,Spreadsheet10.3!W1079,0)","v":-0.5558295708357861},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X77,0)+IF(IncludeDeal2,Spreadsheet10.3!X2081,0)+IF(IncludeDeal3,Spreadsheet10.3!X3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1079,0)+IF(IncludeDeal5,Spreadsheet10.3!X1079,0)","v":-0.39949259337961202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y77,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2081,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1079,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1079,0)","v":-0.26439958696525495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z77,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2081,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1079,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1079,0)","v":-0.151138267054403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA77,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2081,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1079,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1079,0)","v":-6.9799737240853699E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB77,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2081,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1079,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1079,0)","v":-8.4614557027555999E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC77,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2081,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1079,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1079,0)","v":3.5074319476044197E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD77,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2081,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1079,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1079,0)","v":5.2922434914168398E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE77,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2081,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3083,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1079,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1079,0)","v":3.9216044267073299E-2}]
[null,"Simulation 44",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C78,0)+IF(IncludeDeal2,Spreadsheet10.3!C2082,0)+IF(IncludeDeal3,Spreadsheet10.3!C3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1080,0)+IF(IncludeDeal5,Spreadsheet10.3!C1080,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D78,0)+IF(IncludeDeal2,Spreadsheet10.3!D2082,0)+IF(IncludeDeal3,Spreadsheet10.3!D3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1080,0)+IF(IncludeDeal5,Spreadsheet10.3!D1080,0)","v":3.4443849755936999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E78,0)+IF(IncludeDeal2,Spreadsheet10.3!E2082,0)+IF(IncludeDeal3,Spreadsheet10.3!E3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1080,0)+IF(IncludeDeal5,Spreadsheet10.3!E1080,0)","v":8.8757366197016108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F78,0)+IF(IncludeDeal2,Spreadsheet10.3!F2082,0)+IF(IncludeDeal3,Spreadsheet10.3!F3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1080,0)+IF(IncludeDeal5,Spreadsheet10.3!F1080,0)","v":6.3581365437843402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G78,0)+IF(IncludeDeal2,Spreadsheet10.3!G2082,0)+IF(IncludeDeal3,Spreadsheet10.3!G3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1080,0)+IF(IncludeDeal5,Spreadsheet10.3!G1080,0)","v":9.7542985194901597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H78,0)+IF(IncludeDeal2,Spreadsheet10.3!H2082,0)+IF(IncludeDeal3,Spreadsheet10.3!H3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1080,0)+IF(IncludeDeal5,Spreadsheet10.3!H1080,0)","v":12.2210128929196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I78,0)+IF(IncludeDeal2,Spreadsheet10.3!I2082,0)+IF(IncludeDeal3,Spreadsheet10.3!I3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1080,0)+IF(IncludeDeal5,Spreadsheet10.3!I1080,0)","v":10.7175700369688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J78,0)+IF(IncludeDeal2,Spreadsheet10.3!J2082,0)+IF(IncludeDeal3,Spreadsheet10.3!J3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1080,0)+IF(IncludeDeal5,Spreadsheet10.3!J1080,0)","v":9.8175907676019083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K78,0)+IF(IncludeDeal2,Spreadsheet10.3!K2082,0)+IF(IncludeDeal3,Spreadsheet10.3!K3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1080,0)+IF(IncludeDeal5,Spreadsheet10.3!K1080,0)","v":8.0802444730313994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L78,0)+IF(IncludeDeal2,Spreadsheet10.3!L2082,0)+IF(IncludeDeal3,Spreadsheet10.3!L3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1080,0)+IF(IncludeDeal5,Spreadsheet10.3!L1080,0)","v":7.7651808636699595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M78,0)+IF(IncludeDeal2,Spreadsheet10.3!M2082,0)+IF(IncludeDeal3,Spreadsheet10.3!M3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1080,0)+IF(IncludeDeal5,Spreadsheet10.3!M1080,0)","v":7.3930097752322395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N78,0)+IF(IncludeDeal2,Spreadsheet10.3!N2082,0)+IF(IncludeDeal3,Spreadsheet10.3!N3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1080,0)+IF(IncludeDeal5,Spreadsheet10.3!N1080,0)","v":7.8962129948467696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O78,0)+IF(IncludeDeal2,Spreadsheet10.3!O2082,0)+IF(IncludeDeal3,Spreadsheet10.3!O3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1080,0)+IF(IncludeDeal5,Spreadsheet10.3!O1080,0)","v":7.9124704091658495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P78,0)+IF(IncludeDeal2,Spreadsheet10.3!P2082,0)+IF(IncludeDeal3,Spreadsheet10.3!P3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1080,0)+IF(IncludeDeal5,Spreadsheet10.3!P1080,0)","v":7.55790389020114},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q78,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2082,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1080,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1080,0)","v":7.2750319928751699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R78,0)+IF(IncludeDeal2,Spreadsheet10.3!R2082,0)+IF(IncludeDeal3,Spreadsheet10.3!R3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1080,0)+IF(IncludeDeal5,Spreadsheet10.3!R1080,0)","v":7.0133736221370802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S78,0)+IF(IncludeDeal2,Spreadsheet10.3!S2082,0)+IF(IncludeDeal3,Spreadsheet10.3!S3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1080,0)+IF(IncludeDeal5,Spreadsheet10.3!S1080,0)","v":6.6293792038260797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T78,0)+IF(IncludeDeal2,Spreadsheet10.3!T2082,0)+IF(IncludeDeal3,Spreadsheet10.3!T3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1080,0)+IF(IncludeDeal5,Spreadsheet10.3!T1080,0)","v":6.2839518853646599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U78,0)+IF(IncludeDeal2,Spreadsheet10.3!U2082,0)+IF(IncludeDeal3,Spreadsheet10.3!U3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1080,0)+IF(IncludeDeal5,Spreadsheet10.3!U1080,0)","v":5.9532566233688202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V78,0)+IF(IncludeDeal2,Spreadsheet10.3!V2082,0)+IF(IncludeDeal3,Spreadsheet10.3!V3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1080,0)+IF(IncludeDeal5,Spreadsheet10.3!V1080,0)","v":5.5147309945390601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W78,0)+IF(IncludeDeal2,Spreadsheet10.3!W2082,0)+IF(IncludeDeal3,Spreadsheet10.3!W3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1080,0)+IF(IncludeDeal5,Spreadsheet10.3!W1080,0)","v":5.0099396553131896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X78,0)+IF(IncludeDeal2,Spreadsheet10.3!X2082,0)+IF(IncludeDeal3,Spreadsheet10.3!X3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1080,0)+IF(IncludeDeal5,Spreadsheet10.3!X1080,0)","v":4.5382461522902293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y78,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2082,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1080,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1080,0)","v":4.0365082963533201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z78,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2082,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1080,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1080,0)","v":3.5149739897578898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA78,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2082,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1080,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1080,0)","v":2.9580774147889799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB78,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2082,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1080,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1080,0)","v":2.3672463947798104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC78,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2082,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1080,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1080,0)","v":1.8244910677849999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD78,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2082,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1080,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1080,0)","v":1.24011583357691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE78,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2082,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3084,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1080,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1080,0)","v":0.6185220813364769}]
[null,"Simulation 45",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C79,0)+IF(IncludeDeal2,Spreadsheet10.3!C2083,0)+IF(IncludeDeal3,Spreadsheet10.3!C3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1081,0)+IF(IncludeDeal5,Spreadsheet10.3!C1081,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D79,0)+IF(IncludeDeal2,Spreadsheet10.3!D2083,0)+IF(IncludeDeal3,Spreadsheet10.3!D3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1081,0)+IF(IncludeDeal5,Spreadsheet10.3!D1081,0)","v":4.94854045097218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E79,0)+IF(IncludeDeal2,Spreadsheet10.3!E2083,0)+IF(IncludeDeal3,Spreadsheet10.3!E3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1081,0)+IF(IncludeDeal5,Spreadsheet10.3!E1081,0)","v":6.5895281095353999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F79,0)+IF(IncludeDeal2,Spreadsheet10.3!F2083,0)+IF(IncludeDeal3,Spreadsheet10.3!F3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1081,0)+IF(IncludeDeal5,Spreadsheet10.3!F1081,0)","v":7.9005826260418504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G79,0)+IF(IncludeDeal2,Spreadsheet10.3!G2083,0)+IF(IncludeDeal3,Spreadsheet10.3!G3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1081,0)+IF(IncludeDeal5,Spreadsheet10.3!G1081,0)","v":5.7707416788514703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H79,0)+IF(IncludeDeal2,Spreadsheet10.3!H2083,0)+IF(IncludeDeal3,Spreadsheet10.3!H3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1081,0)+IF(IncludeDeal5,Spreadsheet10.3!H1081,0)","v":6.1664107505744798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I79,0)+IF(IncludeDeal2,Spreadsheet10.3!I2083,0)+IF(IncludeDeal3,Spreadsheet10.3!I3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1081,0)+IF(IncludeDeal5,Spreadsheet10.3!I1081,0)","v":6.5617055457553501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J79,0)+IF(IncludeDeal2,Spreadsheet10.3!J2083,0)+IF(IncludeDeal3,Spreadsheet10.3!J3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1081,0)+IF(IncludeDeal5,Spreadsheet10.3!J1081,0)","v":8.1369189945625102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K79,0)+IF(IncludeDeal2,Spreadsheet10.3!K2083,0)+IF(IncludeDeal3,Spreadsheet10.3!K3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1081,0)+IF(IncludeDeal5,Spreadsheet10.3!K1081,0)","v":6.45222631872194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L79,0)+IF(IncludeDeal2,Spreadsheet10.3!L2083,0)+IF(IncludeDeal3,Spreadsheet10.3!L3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1081,0)+IF(IncludeDeal5,Spreadsheet10.3!L1081,0)","v":7.3570170297152595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M79,0)+IF(IncludeDeal2,Spreadsheet10.3!M2083,0)+IF(IncludeDeal3,Spreadsheet10.3!M3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1081,0)+IF(IncludeDeal5,Spreadsheet10.3!M1081,0)","v":8.7076164463560897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N79,0)+IF(IncludeDeal2,Spreadsheet10.3!N2083,0)+IF(IncludeDeal3,Spreadsheet10.3!N3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1081,0)+IF(IncludeDeal5,Spreadsheet10.3!N1081,0)","v":9.1842335448828596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O79,0)+IF(IncludeDeal2,Spreadsheet10.3!O2083,0)+IF(IncludeDeal3,Spreadsheet10.3!O3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1081,0)+IF(IncludeDeal5,Spreadsheet10.3!O1081,0)","v":8.2348959883798791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P79,0)+IF(IncludeDeal2,Spreadsheet10.3!P2083,0)+IF(IncludeDeal3,Spreadsheet10.3!P3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1081,0)+IF(IncludeDeal5,Spreadsheet10.3!P1081,0)","v":7.45240605077512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q79,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2083,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1081,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1081,0)","v":6.3989093441462899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R79,0)+IF(IncludeDeal2,Spreadsheet10.3!R2083,0)+IF(IncludeDeal3,Spreadsheet10.3!R3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1081,0)+IF(IncludeDeal5,Spreadsheet10.3!R1081,0)","v":6.0555632185073698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S79,0)+IF(IncludeDeal2,Spreadsheet10.3!S2083,0)+IF(IncludeDeal3,Spreadsheet10.3!S3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1081,0)+IF(IncludeDeal5,Spreadsheet10.3!S1081,0)","v":5.0993621015287598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T79,0)+IF(IncludeDeal2,Spreadsheet10.3!T2083,0)+IF(IncludeDeal3,Spreadsheet10.3!T3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1081,0)+IF(IncludeDeal5,Spreadsheet10.3!T1081,0)","v":4.6281357695462795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U79,0)+IF(IncludeDeal2,Spreadsheet10.3!U2083,0)+IF(IncludeDeal3,Spreadsheet10.3!U3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1081,0)+IF(IncludeDeal5,Spreadsheet10.3!U1081,0)","v":4.1545312799267},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V79,0)+IF(IncludeDeal2,Spreadsheet10.3!V2083,0)+IF(IncludeDeal3,Spreadsheet10.3!V3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1081,0)+IF(IncludeDeal5,Spreadsheet10.3!V1081,0)","v":3.7115500484252899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W79,0)+IF(IncludeDeal2,Spreadsheet10.3!W2083,0)+IF(IncludeDeal3,Spreadsheet10.3!W3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1081,0)+IF(IncludeDeal5,Spreadsheet10.3!W1081,0)","v":3.21546214937851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X79,0)+IF(IncludeDeal2,Spreadsheet10.3!X2083,0)+IF(IncludeDeal3,Spreadsheet10.3!X3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1081,0)+IF(IncludeDeal5,Spreadsheet10.3!X1081,0)","v":2.7767937654560102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y79,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2083,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1081,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1081,0)","v":2.3639112483723701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z79,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2083,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1081,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1081,0)","v":1.9681984989088999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA79,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2083,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1081,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1081,0)","v":1.5811744330145199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB79,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2083,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1081,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1081,0)","v":1.2032854255383598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC79,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2083,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1081,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1081,0)","v":0.88988365454253993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD79,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2083,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1081,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1081,0)","v":0.57744488018364903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE79,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2083,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3085,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1081,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1081,0)","v":0.27373128150430298}]
[null,"Simulation 46",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C80,0)+IF(IncludeDeal2,Spreadsheet10.3!C2084,0)+IF(IncludeDeal3,Spreadsheet10.3!C3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1082,0)+IF(IncludeDeal5,Spreadsheet10.3!C1082,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D80,0)+IF(IncludeDeal2,Spreadsheet10.3!D2084,0)+IF(IncludeDeal3,Spreadsheet10.3!D3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1082,0)+IF(IncludeDeal5,Spreadsheet10.3!D1082,0)","v":-1.9580390128111098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E80,0)+IF(IncludeDeal2,Spreadsheet10.3!E2084,0)+IF(IncludeDeal3,Spreadsheet10.3!E3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1082,0)+IF(IncludeDeal5,Spreadsheet10.3!E1082,0)","v":-0.47482324253888203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F80,0)+IF(IncludeDeal2,Spreadsheet10.3!F2084,0)+IF(IncludeDeal3,Spreadsheet10.3!F3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1082,0)+IF(IncludeDeal5,Spreadsheet10.3!F1082,0)","v":-0.80737540885987502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G80,0)+IF(IncludeDeal2,Spreadsheet10.3!G2084,0)+IF(IncludeDeal3,Spreadsheet10.3!G3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1082,0)+IF(IncludeDeal5,Spreadsheet10.3!G1082,0)","v":-0.43957342546531303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H80,0)+IF(IncludeDeal2,Spreadsheet10.3!H2084,0)+IF(IncludeDeal3,Spreadsheet10.3!H3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1082,0)+IF(IncludeDeal5,Spreadsheet10.3!H1082,0)","v":-0.85135096831714308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I80,0)+IF(IncludeDeal2,Spreadsheet10.3!I2084,0)+IF(IncludeDeal3,Spreadsheet10.3!I3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1082,0)+IF(IncludeDeal5,Spreadsheet10.3!I1082,0)","v":-0.11558509965132099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J80,0)+IF(IncludeDeal2,Spreadsheet10.3!J2084,0)+IF(IncludeDeal3,Spreadsheet10.3!J3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1082,0)+IF(IncludeDeal5,Spreadsheet10.3!J1082,0)","v":-0.37815349683916899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K80,0)+IF(IncludeDeal2,Spreadsheet10.3!K2084,0)+IF(IncludeDeal3,Spreadsheet10.3!K3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1082,0)+IF(IncludeDeal5,Spreadsheet10.3!K1082,0)","v":-0.155376691962409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L80,0)+IF(IncludeDeal2,Spreadsheet10.3!L2084,0)+IF(IncludeDeal3,Spreadsheet10.3!L3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1082,0)+IF(IncludeDeal5,Spreadsheet10.3!L1082,0)","v":-0.13515038064100898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M80,0)+IF(IncludeDeal2,Spreadsheet10.3!M2084,0)+IF(IncludeDeal3,Spreadsheet10.3!M3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1082,0)+IF(IncludeDeal5,Spreadsheet10.3!M1082,0)","v":0.44718577662161502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N80,0)+IF(IncludeDeal2,Spreadsheet10.3!N2084,0)+IF(IncludeDeal3,Spreadsheet10.3!N3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1082,0)+IF(IncludeDeal5,Spreadsheet10.3!N1082,0)","v":-0.53188999745184196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O80,0)+IF(IncludeDeal2,Spreadsheet10.3!O2084,0)+IF(IncludeDeal3,Spreadsheet10.3!O3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1082,0)+IF(IncludeDeal5,Spreadsheet10.3!O1082,0)","v":-0.113132450063912},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P80,0)+IF(IncludeDeal2,Spreadsheet10.3!P2084,0)+IF(IncludeDeal3,Spreadsheet10.3!P3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1082,0)+IF(IncludeDeal5,Spreadsheet10.3!P1082,0)","v":-0.64303198767021408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q80,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2084,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1082,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1082,0)","v":-0.63697472487735596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R80,0)+IF(IncludeDeal2,Spreadsheet10.3!R2084,0)+IF(IncludeDeal3,Spreadsheet10.3!R3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1082,0)+IF(IncludeDeal5,Spreadsheet10.3!R1082,0)","v":-0.22109456069747399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S80,0)+IF(IncludeDeal2,Spreadsheet10.3!S2084,0)+IF(IncludeDeal3,Spreadsheet10.3!S3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1082,0)+IF(IncludeDeal5,Spreadsheet10.3!S1082,0)","v":-0.44006256879654998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T80,0)+IF(IncludeDeal2,Spreadsheet10.3!T2084,0)+IF(IncludeDeal3,Spreadsheet10.3!T3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1082,0)+IF(IncludeDeal5,Spreadsheet10.3!T1082,0)","v":-0.66220073322935802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U80,0)+IF(IncludeDeal2,Spreadsheet10.3!U2084,0)+IF(IncludeDeal3,Spreadsheet10.3!U3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1082,0)+IF(IncludeDeal5,Spreadsheet10.3!U1082,0)","v":-0.60981786487758605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V80,0)+IF(IncludeDeal2,Spreadsheet10.3!V2084,0)+IF(IncludeDeal3,Spreadsheet10.3!V3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1082,0)+IF(IncludeDeal5,Spreadsheet10.3!V1082,0)","v":-0.578151069978316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W80,0)+IF(IncludeDeal2,Spreadsheet10.3!W2084,0)+IF(IncludeDeal3,Spreadsheet10.3!W3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1082,0)+IF(IncludeDeal5,Spreadsheet10.3!W1082,0)","v":-0.53375521493087108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X80,0)+IF(IncludeDeal2,Spreadsheet10.3!X2084,0)+IF(IncludeDeal3,Spreadsheet10.3!X3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1082,0)+IF(IncludeDeal5,Spreadsheet10.3!X1082,0)","v":-0.47736550808901396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y80,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2084,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1082,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1082,0)","v":-0.43181234281325298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z80,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2084,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1082,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1082,0)","v":-0.39371610919907302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA80,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2084,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1082,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1082,0)","v":-0.35281907242013799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB80,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2084,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1082,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1082,0)","v":-0.29635824036244701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC80,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2084,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1082,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1082,0)","v":-0.22925515926952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD80,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2084,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1082,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1082,0)","v":-0.15715316296374002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE80,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2084,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3086,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1082,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1082,0)","v":-8.1565633845878796E-2}]
[null,"Simulation 47",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C81,0)+IF(IncludeDeal2,Spreadsheet10.3!C2085,0)+IF(IncludeDeal3,Spreadsheet10.3!C3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1083,0)+IF(IncludeDeal5,Spreadsheet10.3!C1083,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D81,0)+IF(IncludeDeal2,Spreadsheet10.3!D2085,0)+IF(IncludeDeal3,Spreadsheet10.3!D3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1083,0)+IF(IncludeDeal5,Spreadsheet10.3!D1083,0)","v":0.207343916678039},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E81,0)+IF(IncludeDeal2,Spreadsheet10.3!E2085,0)+IF(IncludeDeal3,Spreadsheet10.3!E3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1083,0)+IF(IncludeDeal5,Spreadsheet10.3!E1083,0)","v":6.4954457225100697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F81,0)+IF(IncludeDeal2,Spreadsheet10.3!F2085,0)+IF(IncludeDeal3,Spreadsheet10.3!F3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1083,0)+IF(IncludeDeal5,Spreadsheet10.3!F1083,0)","v":8.3569039111195096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G81,0)+IF(IncludeDeal2,Spreadsheet10.3!G2085,0)+IF(IncludeDeal3,Spreadsheet10.3!G3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1083,0)+IF(IncludeDeal5,Spreadsheet10.3!G1083,0)","v":8.4563915876227096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H81,0)+IF(IncludeDeal2,Spreadsheet10.3!H2085,0)+IF(IncludeDeal3,Spreadsheet10.3!H3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1083,0)+IF(IncludeDeal5,Spreadsheet10.3!H1083,0)","v":8.1405590089514792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I81,0)+IF(IncludeDeal2,Spreadsheet10.3!I2085,0)+IF(IncludeDeal3,Spreadsheet10.3!I3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1083,0)+IF(IncludeDeal5,Spreadsheet10.3!I1083,0)","v":6.2126515367035102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J81,0)+IF(IncludeDeal2,Spreadsheet10.3!J2085,0)+IF(IncludeDeal3,Spreadsheet10.3!J3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1083,0)+IF(IncludeDeal5,Spreadsheet10.3!J1083,0)","v":6.1993015331392805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K81,0)+IF(IncludeDeal2,Spreadsheet10.3!K2085,0)+IF(IncludeDeal3,Spreadsheet10.3!K3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1083,0)+IF(IncludeDeal5,Spreadsheet10.3!K1083,0)","v":7.13517059667209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L81,0)+IF(IncludeDeal2,Spreadsheet10.3!L2085,0)+IF(IncludeDeal3,Spreadsheet10.3!L3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1083,0)+IF(IncludeDeal5,Spreadsheet10.3!L1083,0)","v":8.050191811459209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M81,0)+IF(IncludeDeal2,Spreadsheet10.3!M2085,0)+IF(IncludeDeal3,Spreadsheet10.3!M3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1083,0)+IF(IncludeDeal5,Spreadsheet10.3!M1083,0)","v":7.6301779380572103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N81,0)+IF(IncludeDeal2,Spreadsheet10.3!N2085,0)+IF(IncludeDeal3,Spreadsheet10.3!N3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1083,0)+IF(IncludeDeal5,Spreadsheet10.3!N1083,0)","v":7.0231743510679401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O81,0)+IF(IncludeDeal2,Spreadsheet10.3!O2085,0)+IF(IncludeDeal3,Spreadsheet10.3!O3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1083,0)+IF(IncludeDeal5,Spreadsheet10.3!O1083,0)","v":7.98411483933012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P81,0)+IF(IncludeDeal2,Spreadsheet10.3!P2085,0)+IF(IncludeDeal3,Spreadsheet10.3!P3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1083,0)+IF(IncludeDeal5,Spreadsheet10.3!P1083,0)","v":7.1019789359653398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q81,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2085,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1083,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1083,0)","v":6.6990541466871898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R81,0)+IF(IncludeDeal2,Spreadsheet10.3!R2085,0)+IF(IncludeDeal3,Spreadsheet10.3!R3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1083,0)+IF(IncludeDeal5,Spreadsheet10.3!R1083,0)","v":6.3808155411923897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S81,0)+IF(IncludeDeal2,Spreadsheet10.3!S2085,0)+IF(IncludeDeal3,Spreadsheet10.3!S3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1083,0)+IF(IncludeDeal5,Spreadsheet10.3!S1083,0)","v":6.3644435181454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T81,0)+IF(IncludeDeal2,Spreadsheet10.3!T2085,0)+IF(IncludeDeal3,Spreadsheet10.3!T3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1083,0)+IF(IncludeDeal5,Spreadsheet10.3!T1083,0)","v":6.0892938271578405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U81,0)+IF(IncludeDeal2,Spreadsheet10.3!U2085,0)+IF(IncludeDeal3,Spreadsheet10.3!U3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1083,0)+IF(IncludeDeal5,Spreadsheet10.3!U1083,0)","v":5.7827548012546597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V81,0)+IF(IncludeDeal2,Spreadsheet10.3!V2085,0)+IF(IncludeDeal3,Spreadsheet10.3!V3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1083,0)+IF(IncludeDeal5,Spreadsheet10.3!V1083,0)","v":5.4494113797947099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W81,0)+IF(IncludeDeal2,Spreadsheet10.3!W2085,0)+IF(IncludeDeal3,Spreadsheet10.3!W3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1083,0)+IF(IncludeDeal5,Spreadsheet10.3!W1083,0)","v":5.0815647869160498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X81,0)+IF(IncludeDeal2,Spreadsheet10.3!X2085,0)+IF(IncludeDeal3,Spreadsheet10.3!X3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1083,0)+IF(IncludeDeal5,Spreadsheet10.3!X1083,0)","v":4.6490180966788595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y81,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2085,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1083,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1083,0)","v":4.1841623772166301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z81,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2085,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1083,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1083,0)","v":3.6848464225703101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA81,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2085,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1083,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1083,0)","v":3.1435835748580803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB81,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2085,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1083,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1083,0)","v":2.5525087848256098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC81,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2085,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1083,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1083,0)","v":1.99411624541569},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD81,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2085,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1083,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1083,0)","v":1.37362127989031},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE81,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2085,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3087,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1083,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1083,0)","v":0.69499668599434106}]
[null,"Simulation 48",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C82,0)+IF(IncludeDeal2,Spreadsheet10.3!C2086,0)+IF(IncludeDeal3,Spreadsheet10.3!C3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1084,0)+IF(IncludeDeal5,Spreadsheet10.3!C1084,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D82,0)+IF(IncludeDeal2,Spreadsheet10.3!D2086,0)+IF(IncludeDeal3,Spreadsheet10.3!D3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1084,0)+IF(IncludeDeal5,Spreadsheet10.3!D1084,0)","v":6.5245678096826403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E82,0)+IF(IncludeDeal2,Spreadsheet10.3!E2086,0)+IF(IncludeDeal3,Spreadsheet10.3!E3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1084,0)+IF(IncludeDeal5,Spreadsheet10.3!E1084,0)","v":8.2634643611965704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F82,0)+IF(IncludeDeal2,Spreadsheet10.3!F2086,0)+IF(IncludeDeal3,Spreadsheet10.3!F3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1084,0)+IF(IncludeDeal5,Spreadsheet10.3!F1084,0)","v":8.7252789736660787},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G82,0)+IF(IncludeDeal2,Spreadsheet10.3!G2086,0)+IF(IncludeDeal3,Spreadsheet10.3!G3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1084,0)+IF(IncludeDeal5,Spreadsheet10.3!G1084,0)","v":6.73896273365993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H82,0)+IF(IncludeDeal2,Spreadsheet10.3!H2086,0)+IF(IncludeDeal3,Spreadsheet10.3!H3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1084,0)+IF(IncludeDeal5,Spreadsheet10.3!H1084,0)","v":6.8292745527502907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I82,0)+IF(IncludeDeal2,Spreadsheet10.3!I2086,0)+IF(IncludeDeal3,Spreadsheet10.3!I3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1084,0)+IF(IncludeDeal5,Spreadsheet10.3!I1084,0)","v":7.6332833629379495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J82,0)+IF(IncludeDeal2,Spreadsheet10.3!J2086,0)+IF(IncludeDeal3,Spreadsheet10.3!J3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1084,0)+IF(IncludeDeal5,Spreadsheet10.3!J1084,0)","v":7.8902258457075698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K82,0)+IF(IncludeDeal2,Spreadsheet10.3!K2086,0)+IF(IncludeDeal3,Spreadsheet10.3!K3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1084,0)+IF(IncludeDeal5,Spreadsheet10.3!K1084,0)","v":6.5726135636397407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L82,0)+IF(IncludeDeal2,Spreadsheet10.3!L2086,0)+IF(IncludeDeal3,Spreadsheet10.3!L3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1084,0)+IF(IncludeDeal5,Spreadsheet10.3!L1084,0)","v":6.2793161568975799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M82,0)+IF(IncludeDeal2,Spreadsheet10.3!M2086,0)+IF(IncludeDeal3,Spreadsheet10.3!M3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1084,0)+IF(IncludeDeal5,Spreadsheet10.3!M1084,0)","v":7.3644549982356597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N82,0)+IF(IncludeDeal2,Spreadsheet10.3!N2086,0)+IF(IncludeDeal3,Spreadsheet10.3!N3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1084,0)+IF(IncludeDeal5,Spreadsheet10.3!N1084,0)","v":7.9828636276041207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O82,0)+IF(IncludeDeal2,Spreadsheet10.3!O2086,0)+IF(IncludeDeal3,Spreadsheet10.3!O3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1084,0)+IF(IncludeDeal5,Spreadsheet10.3!O1084,0)","v":7.9781859670098898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P82,0)+IF(IncludeDeal2,Spreadsheet10.3!P2086,0)+IF(IncludeDeal3,Spreadsheet10.3!P3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1084,0)+IF(IncludeDeal5,Spreadsheet10.3!P1084,0)","v":9.5448947113931606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q82,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2086,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1084,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1084,0)","v":9.6267487335901887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R82,0)+IF(IncludeDeal2,Spreadsheet10.3!R2086,0)+IF(IncludeDeal3,Spreadsheet10.3!R3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1084,0)+IF(IncludeDeal5,Spreadsheet10.3!R1084,0)","v":9.48639968969729},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S82,0)+IF(IncludeDeal2,Spreadsheet10.3!S2086,0)+IF(IncludeDeal3,Spreadsheet10.3!S3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1084,0)+IF(IncludeDeal5,Spreadsheet10.3!S1084,0)","v":8.9368497741687509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T82,0)+IF(IncludeDeal2,Spreadsheet10.3!T2086,0)+IF(IncludeDeal3,Spreadsheet10.3!T3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1084,0)+IF(IncludeDeal5,Spreadsheet10.3!T1084,0)","v":8.6003451024652193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U82,0)+IF(IncludeDeal2,Spreadsheet10.3!U2086,0)+IF(IncludeDeal3,Spreadsheet10.3!U3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1084,0)+IF(IncludeDeal5,Spreadsheet10.3!U1084,0)","v":8.2065182113204092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V82,0)+IF(IncludeDeal2,Spreadsheet10.3!V2086,0)+IF(IncludeDeal3,Spreadsheet10.3!V3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1084,0)+IF(IncludeDeal5,Spreadsheet10.3!V1084,0)","v":7.8066283155687008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W82,0)+IF(IncludeDeal2,Spreadsheet10.3!W2086,0)+IF(IncludeDeal3,Spreadsheet10.3!W3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1084,0)+IF(IncludeDeal5,Spreadsheet10.3!W1084,0)","v":7.2109073014532195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X82,0)+IF(IncludeDeal2,Spreadsheet10.3!X2086,0)+IF(IncludeDeal3,Spreadsheet10.3!X3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1084,0)+IF(IncludeDeal5,Spreadsheet10.3!X1084,0)","v":6.5874143048840201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y82,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2086,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1084,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1084,0)","v":5.94022161003649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z82,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2086,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1084,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1084,0)","v":5.2365336522245496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA82,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2086,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1084,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1084,0)","v":4.4742020991663596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB82,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2086,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1084,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1084,0)","v":3.6368340280086597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC82,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2086,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1084,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1084,0)","v":2.83842311445256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD82,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2086,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1084,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1084,0)","v":1.95345510903344},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE82,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2086,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3088,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1084,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1084,0)","v":0.98851113038387406}]
[null,"Simulation 49",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C83,0)+IF(IncludeDeal2,Spreadsheet10.3!C2087,0)+IF(IncludeDeal3,Spreadsheet10.3!C3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1085,0)+IF(IncludeDeal5,Spreadsheet10.3!C1085,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D83,0)+IF(IncludeDeal2,Spreadsheet10.3!D2087,0)+IF(IncludeDeal3,Spreadsheet10.3!D3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1085,0)+IF(IncludeDeal5,Spreadsheet10.3!D1085,0)","v":1.68422123396699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E83,0)+IF(IncludeDeal2,Spreadsheet10.3!E2087,0)+IF(IncludeDeal3,Spreadsheet10.3!E3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1085,0)+IF(IncludeDeal5,Spreadsheet10.3!E1085,0)","v":-1.74552093472591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F83,0)+IF(IncludeDeal2,Spreadsheet10.3!F2087,0)+IF(IncludeDeal3,Spreadsheet10.3!F3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1085,0)+IF(IncludeDeal5,Spreadsheet10.3!F1085,0)","v":0.77842567300756604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G83,0)+IF(IncludeDeal2,Spreadsheet10.3!G2087,0)+IF(IncludeDeal3,Spreadsheet10.3!G3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1085,0)+IF(IncludeDeal5,Spreadsheet10.3!G1085,0)","v":-0.98025680863438702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H83,0)+IF(IncludeDeal2,Spreadsheet10.3!H2087,0)+IF(IncludeDeal3,Spreadsheet10.3!H3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1085,0)+IF(IncludeDeal5,Spreadsheet10.3!H1085,0)","v":-1.0079010219514799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I83,0)+IF(IncludeDeal2,Spreadsheet10.3!I2087,0)+IF(IncludeDeal3,Spreadsheet10.3!I3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1085,0)+IF(IncludeDeal5,Spreadsheet10.3!I1085,0)","v":1.81664369496585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J83,0)+IF(IncludeDeal2,Spreadsheet10.3!J2087,0)+IF(IncludeDeal3,Spreadsheet10.3!J3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1085,0)+IF(IncludeDeal5,Spreadsheet10.3!J1085,0)","v":3.32649297070293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K83,0)+IF(IncludeDeal2,Spreadsheet10.3!K2087,0)+IF(IncludeDeal3,Spreadsheet10.3!K3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1085,0)+IF(IncludeDeal5,Spreadsheet10.3!K1085,0)","v":5.96479653181646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L83,0)+IF(IncludeDeal2,Spreadsheet10.3!L2087,0)+IF(IncludeDeal3,Spreadsheet10.3!L3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1085,0)+IF(IncludeDeal5,Spreadsheet10.3!L1085,0)","v":4.4419978398099405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M83,0)+IF(IncludeDeal2,Spreadsheet10.3!M2087,0)+IF(IncludeDeal3,Spreadsheet10.3!M3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1085,0)+IF(IncludeDeal5,Spreadsheet10.3!M1085,0)","v":4.5518553972210798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N83,0)+IF(IncludeDeal2,Spreadsheet10.3!N2087,0)+IF(IncludeDeal3,Spreadsheet10.3!N3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1085,0)+IF(IncludeDeal5,Spreadsheet10.3!N1085,0)","v":4.15576032937315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O83,0)+IF(IncludeDeal2,Spreadsheet10.3!O2087,0)+IF(IncludeDeal3,Spreadsheet10.3!O3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1085,0)+IF(IncludeDeal5,Spreadsheet10.3!O1085,0)","v":4.0951415830163205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P83,0)+IF(IncludeDeal2,Spreadsheet10.3!P2087,0)+IF(IncludeDeal3,Spreadsheet10.3!P3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1085,0)+IF(IncludeDeal5,Spreadsheet10.3!P1085,0)","v":4.2490663253949394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q83,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2087,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1085,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1085,0)","v":3.86829539456278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R83,0)+IF(IncludeDeal2,Spreadsheet10.3!R2087,0)+IF(IncludeDeal3,Spreadsheet10.3!R3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1085,0)+IF(IncludeDeal5,Spreadsheet10.3!R1085,0)","v":3.7003444415959801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S83,0)+IF(IncludeDeal2,Spreadsheet10.3!S2087,0)+IF(IncludeDeal3,Spreadsheet10.3!S3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1085,0)+IF(IncludeDeal5,Spreadsheet10.3!S1085,0)","v":3.3269427854306102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T83,0)+IF(IncludeDeal2,Spreadsheet10.3!T2087,0)+IF(IncludeDeal3,Spreadsheet10.3!T3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1085,0)+IF(IncludeDeal5,Spreadsheet10.3!T1085,0)","v":3.15312545097165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U83,0)+IF(IncludeDeal2,Spreadsheet10.3!U2087,0)+IF(IncludeDeal3,Spreadsheet10.3!U3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1085,0)+IF(IncludeDeal5,Spreadsheet10.3!U1085,0)","v":2.9568001272098301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V83,0)+IF(IncludeDeal2,Spreadsheet10.3!V2087,0)+IF(IncludeDeal3,Spreadsheet10.3!V3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1085,0)+IF(IncludeDeal5,Spreadsheet10.3!V1085,0)","v":2.7037986247539303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W83,0)+IF(IncludeDeal2,Spreadsheet10.3!W2087,0)+IF(IncludeDeal3,Spreadsheet10.3!W3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1085,0)+IF(IncludeDeal5,Spreadsheet10.3!W1085,0)","v":2.4654466651557101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X83,0)+IF(IncludeDeal2,Spreadsheet10.3!X2087,0)+IF(IncludeDeal3,Spreadsheet10.3!X3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1085,0)+IF(IncludeDeal5,Spreadsheet10.3!X1085,0)","v":2.2085673843987204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y83,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2087,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1085,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1085,0)","v":1.9415041900624199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z83,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2087,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1085,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1085,0)","v":1.66044369937611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA83,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2087,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1085,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1085,0)","v":1.3774094253789702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB83,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2087,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1085,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1085,0)","v":1.08118126909529},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC83,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2087,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1085,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1085,0)","v":0.82221833104664999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD83,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2087,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1085,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1085,0)","v":0.54925775679653599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE83,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2087,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3089,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1085,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1085,0)","v":0.26829523855366}]
[null,"Simulation 50",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C84,0)+IF(IncludeDeal2,Spreadsheet10.3!C2088,0)+IF(IncludeDeal3,Spreadsheet10.3!C3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1086,0)+IF(IncludeDeal5,Spreadsheet10.3!C1086,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D84,0)+IF(IncludeDeal2,Spreadsheet10.3!D2088,0)+IF(IncludeDeal3,Spreadsheet10.3!D3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1086,0)+IF(IncludeDeal5,Spreadsheet10.3!D1086,0)","v":2.7500845836696497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E84,0)+IF(IncludeDeal2,Spreadsheet10.3!E2088,0)+IF(IncludeDeal3,Spreadsheet10.3!E3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1086,0)+IF(IncludeDeal5,Spreadsheet10.3!E1086,0)","v":8.1087104661646592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F84,0)+IF(IncludeDeal2,Spreadsheet10.3!F2088,0)+IF(IncludeDeal3,Spreadsheet10.3!F3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1086,0)+IF(IncludeDeal5,Spreadsheet10.3!F1086,0)","v":11.145944613692398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G84,0)+IF(IncludeDeal2,Spreadsheet10.3!G2088,0)+IF(IncludeDeal3,Spreadsheet10.3!G3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1086,0)+IF(IncludeDeal5,Spreadsheet10.3!G1086,0)","v":11.162633004637},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H84,0)+IF(IncludeDeal2,Spreadsheet10.3!H2088,0)+IF(IncludeDeal3,Spreadsheet10.3!H3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1086,0)+IF(IncludeDeal5,Spreadsheet10.3!H1086,0)","v":11.5780783040921},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I84,0)+IF(IncludeDeal2,Spreadsheet10.3!I2088,0)+IF(IncludeDeal3,Spreadsheet10.3!I3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1086,0)+IF(IncludeDeal5,Spreadsheet10.3!I1086,0)","v":11.688819281592199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J84,0)+IF(IncludeDeal2,Spreadsheet10.3!J2088,0)+IF(IncludeDeal3,Spreadsheet10.3!J3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1086,0)+IF(IncludeDeal5,Spreadsheet10.3!J1086,0)","v":11.467839100183399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K84,0)+IF(IncludeDeal2,Spreadsheet10.3!K2088,0)+IF(IncludeDeal3,Spreadsheet10.3!K3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1086,0)+IF(IncludeDeal5,Spreadsheet10.3!K1086,0)","v":8.6403983092535306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L84,0)+IF(IncludeDeal2,Spreadsheet10.3!L2088,0)+IF(IncludeDeal3,Spreadsheet10.3!L3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1086,0)+IF(IncludeDeal5,Spreadsheet10.3!L1086,0)","v":8.5813179299062394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M84,0)+IF(IncludeDeal2,Spreadsheet10.3!M2088,0)+IF(IncludeDeal3,Spreadsheet10.3!M3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1086,0)+IF(IncludeDeal5,Spreadsheet10.3!M1086,0)","v":7.4773894107315506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N84,0)+IF(IncludeDeal2,Spreadsheet10.3!N2088,0)+IF(IncludeDeal3,Spreadsheet10.3!N3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1086,0)+IF(IncludeDeal5,Spreadsheet10.3!N1086,0)","v":5.8975532556710402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O84,0)+IF(IncludeDeal2,Spreadsheet10.3!O2088,0)+IF(IncludeDeal3,Spreadsheet10.3!O3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1086,0)+IF(IncludeDeal5,Spreadsheet10.3!O1086,0)","v":5.0897346910769699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P84,0)+IF(IncludeDeal2,Spreadsheet10.3!P2088,0)+IF(IncludeDeal3,Spreadsheet10.3!P3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1086,0)+IF(IncludeDeal5,Spreadsheet10.3!P1086,0)","v":3.3594152605142398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q84,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2088,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1086,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1086,0)","v":3.2356601564523602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R84,0)+IF(IncludeDeal2,Spreadsheet10.3!R2088,0)+IF(IncludeDeal3,Spreadsheet10.3!R3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1086,0)+IF(IncludeDeal5,Spreadsheet10.3!R1086,0)","v":2.6681736810474601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S84,0)+IF(IncludeDeal2,Spreadsheet10.3!S2088,0)+IF(IncludeDeal3,Spreadsheet10.3!S3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1086,0)+IF(IncludeDeal5,Spreadsheet10.3!S1086,0)","v":2.7574407868708102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T84,0)+IF(IncludeDeal2,Spreadsheet10.3!T2088,0)+IF(IncludeDeal3,Spreadsheet10.3!T3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1086,0)+IF(IncludeDeal5,Spreadsheet10.3!T1086,0)","v":2.5132339953070701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U84,0)+IF(IncludeDeal2,Spreadsheet10.3!U2088,0)+IF(IncludeDeal3,Spreadsheet10.3!U3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1086,0)+IF(IncludeDeal5,Spreadsheet10.3!U1086,0)","v":2.1750217821731304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V84,0)+IF(IncludeDeal2,Spreadsheet10.3!V2088,0)+IF(IncludeDeal3,Spreadsheet10.3!V3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1086,0)+IF(IncludeDeal5,Spreadsheet10.3!V1086,0)","v":1.8863261451606899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W84,0)+IF(IncludeDeal2,Spreadsheet10.3!W2088,0)+IF(IncludeDeal3,Spreadsheet10.3!W3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1086,0)+IF(IncludeDeal5,Spreadsheet10.3!W1086,0)","v":1.6417746316947102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X84,0)+IF(IncludeDeal2,Spreadsheet10.3!X2088,0)+IF(IncludeDeal3,Spreadsheet10.3!X3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1086,0)+IF(IncludeDeal5,Spreadsheet10.3!X1086,0)","v":1.3966031521853399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y84,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2088,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1086,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1086,0)","v":1.18657033076023},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z84,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2088,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1086,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1086,0)","v":0.99573005053807206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA84,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2088,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1086,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1086,0)","v":0.80755834525561998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB84,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2088,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1086,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1086,0)","v":0.62657117977394106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC84,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2088,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1086,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1086,0)","v":0.47886227580732099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD84,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2088,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1086,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1086,0)","v":0.32307894139857501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE84,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2088,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3090,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1086,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1086,0)","v":0.15988143411296699}]
[null,"Simulation 51",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C85,0)+IF(IncludeDeal2,Spreadsheet10.3!C2089,0)+IF(IncludeDeal3,Spreadsheet10.3!C3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1087,0)+IF(IncludeDeal5,Spreadsheet10.3!C1087,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D85,0)+IF(IncludeDeal2,Spreadsheet10.3!D2089,0)+IF(IncludeDeal3,Spreadsheet10.3!D3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1087,0)+IF(IncludeDeal5,Spreadsheet10.3!D1087,0)","v":6.6061176772523904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E85,0)+IF(IncludeDeal2,Spreadsheet10.3!E2089,0)+IF(IncludeDeal3,Spreadsheet10.3!E3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1087,0)+IF(IncludeDeal5,Spreadsheet10.3!E1087,0)","v":7.75313338105566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F85,0)+IF(IncludeDeal2,Spreadsheet10.3!F2089,0)+IF(IncludeDeal3,Spreadsheet10.3!F3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1087,0)+IF(IncludeDeal5,Spreadsheet10.3!F1087,0)","v":7.1685477529267292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G85,0)+IF(IncludeDeal2,Spreadsheet10.3!G2089,0)+IF(IncludeDeal3,Spreadsheet10.3!G3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1087,0)+IF(IncludeDeal5,Spreadsheet10.3!G1087,0)","v":9.62416839572664},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H85,0)+IF(IncludeDeal2,Spreadsheet10.3!H2089,0)+IF(IncludeDeal3,Spreadsheet10.3!H3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1087,0)+IF(IncludeDeal5,Spreadsheet10.3!H1087,0)","v":9.3739905619223105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I85,0)+IF(IncludeDeal2,Spreadsheet10.3!I2089,0)+IF(IncludeDeal3,Spreadsheet10.3!I3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1087,0)+IF(IncludeDeal5,Spreadsheet10.3!I1087,0)","v":10.735994837706501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J85,0)+IF(IncludeDeal2,Spreadsheet10.3!J2089,0)+IF(IncludeDeal3,Spreadsheet10.3!J3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1087,0)+IF(IncludeDeal5,Spreadsheet10.3!J1087,0)","v":9.2362096061844099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K85,0)+IF(IncludeDeal2,Spreadsheet10.3!K2089,0)+IF(IncludeDeal3,Spreadsheet10.3!K3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1087,0)+IF(IncludeDeal5,Spreadsheet10.3!K1087,0)","v":8.3357461494150193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L85,0)+IF(IncludeDeal2,Spreadsheet10.3!L2089,0)+IF(IncludeDeal3,Spreadsheet10.3!L3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1087,0)+IF(IncludeDeal5,Spreadsheet10.3!L1087,0)","v":7.9502990468335302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M85,0)+IF(IncludeDeal2,Spreadsheet10.3!M2089,0)+IF(IncludeDeal3,Spreadsheet10.3!M3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1087,0)+IF(IncludeDeal5,Spreadsheet10.3!M1087,0)","v":6.8888702103525299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N85,0)+IF(IncludeDeal2,Spreadsheet10.3!N2089,0)+IF(IncludeDeal3,Spreadsheet10.3!N3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1087,0)+IF(IncludeDeal5,Spreadsheet10.3!N1087,0)","v":5.8505984866481997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O85,0)+IF(IncludeDeal2,Spreadsheet10.3!O2089,0)+IF(IncludeDeal3,Spreadsheet10.3!O3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1087,0)+IF(IncludeDeal5,Spreadsheet10.3!O1087,0)","v":4.4779954365819599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P85,0)+IF(IncludeDeal2,Spreadsheet10.3!P2089,0)+IF(IncludeDeal3,Spreadsheet10.3!P3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1087,0)+IF(IncludeDeal5,Spreadsheet10.3!P1087,0)","v":4.3060607711792995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q85,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2089,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1087,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1087,0)","v":4.5985762425789396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R85,0)+IF(IncludeDeal2,Spreadsheet10.3!R2089,0)+IF(IncludeDeal3,Spreadsheet10.3!R3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1087,0)+IF(IncludeDeal5,Spreadsheet10.3!R1087,0)","v":4.2761380241599207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S85,0)+IF(IncludeDeal2,Spreadsheet10.3!S2089,0)+IF(IncludeDeal3,Spreadsheet10.3!S3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1087,0)+IF(IncludeDeal5,Spreadsheet10.3!S1087,0)","v":4.1913272220142197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T85,0)+IF(IncludeDeal2,Spreadsheet10.3!T2089,0)+IF(IncludeDeal3,Spreadsheet10.3!T3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1087,0)+IF(IncludeDeal5,Spreadsheet10.3!T1087,0)","v":4.06983859195251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U85,0)+IF(IncludeDeal2,Spreadsheet10.3!U2089,0)+IF(IncludeDeal3,Spreadsheet10.3!U3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1087,0)+IF(IncludeDeal5,Spreadsheet10.3!U1087,0)","v":3.8621026822642799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V85,0)+IF(IncludeDeal2,Spreadsheet10.3!V2089,0)+IF(IncludeDeal3,Spreadsheet10.3!V3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1087,0)+IF(IncludeDeal5,Spreadsheet10.3!V1087,0)","v":3.61027483845118},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W85,0)+IF(IncludeDeal2,Spreadsheet10.3!W2089,0)+IF(IncludeDeal3,Spreadsheet10.3!W3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1087,0)+IF(IncludeDeal5,Spreadsheet10.3!W1087,0)","v":3.4077489660259404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X85,0)+IF(IncludeDeal2,Spreadsheet10.3!X2089,0)+IF(IncludeDeal3,Spreadsheet10.3!X3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1087,0)+IF(IncludeDeal5,Spreadsheet10.3!X1087,0)","v":3.1195302180158997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y85,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2089,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1087,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1087,0)","v":2.8163463814284202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z85,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2089,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1087,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1087,0)","v":2.4899148758220901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA85,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2089,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1087,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1087,0)","v":2.1280501697026999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB85,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2089,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1087,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1087,0)","v":1.7341067222611399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC85,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2089,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1087,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1087,0)","v":1.36273949909237},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD85,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2089,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1087,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1087,0)","v":0.94417170796135996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE85,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2089,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3091,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1087,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1087,0)","v":0.48121549723531704}]
[null,"Simulation 52",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C86,0)+IF(IncludeDeal2,Spreadsheet10.3!C2090,0)+IF(IncludeDeal3,Spreadsheet10.3!C3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1088,0)+IF(IncludeDeal5,Spreadsheet10.3!C1088,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D86,0)+IF(IncludeDeal2,Spreadsheet10.3!D2090,0)+IF(IncludeDeal3,Spreadsheet10.3!D3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1088,0)+IF(IncludeDeal5,Spreadsheet10.3!D1088,0)","v":1.85044866164246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E86,0)+IF(IncludeDeal2,Spreadsheet10.3!E2090,0)+IF(IncludeDeal3,Spreadsheet10.3!E3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1088,0)+IF(IncludeDeal5,Spreadsheet10.3!E1088,0)","v":-2.0187089297755501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F86,0)+IF(IncludeDeal2,Spreadsheet10.3!F2090,0)+IF(IncludeDeal3,Spreadsheet10.3!F3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1088,0)+IF(IncludeDeal5,Spreadsheet10.3!F1088,0)","v":-1.74992434813991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G86,0)+IF(IncludeDeal2,Spreadsheet10.3!G2090,0)+IF(IncludeDeal3,Spreadsheet10.3!G3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1088,0)+IF(IncludeDeal5,Spreadsheet10.3!G1088,0)","v":-1.5992341393170302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H86,0)+IF(IncludeDeal2,Spreadsheet10.3!H2090,0)+IF(IncludeDeal3,Spreadsheet10.3!H3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1088,0)+IF(IncludeDeal5,Spreadsheet10.3!H1088,0)","v":0.20159701433490002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I86,0)+IF(IncludeDeal2,Spreadsheet10.3!I2090,0)+IF(IncludeDeal3,Spreadsheet10.3!I3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1088,0)+IF(IncludeDeal5,Spreadsheet10.3!I1088,0)","v":4.5576394247513197E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J86,0)+IF(IncludeDeal2,Spreadsheet10.3!J2090,0)+IF(IncludeDeal3,Spreadsheet10.3!J3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1088,0)+IF(IncludeDeal5,Spreadsheet10.3!J1088,0)","v":0.52625870664157903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K86,0)+IF(IncludeDeal2,Spreadsheet10.3!K2090,0)+IF(IncludeDeal3,Spreadsheet10.3!K3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1088,0)+IF(IncludeDeal5,Spreadsheet10.3!K1088,0)","v":1.8453368124710601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L86,0)+IF(IncludeDeal2,Spreadsheet10.3!L2090,0)+IF(IncludeDeal3,Spreadsheet10.3!L3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1088,0)+IF(IncludeDeal5,Spreadsheet10.3!L1088,0)","v":1.6264231709233399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M86,0)+IF(IncludeDeal2,Spreadsheet10.3!M2090,0)+IF(IncludeDeal3,Spreadsheet10.3!M3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1088,0)+IF(IncludeDeal5,Spreadsheet10.3!M1088,0)","v":1.9203170045799001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N86,0)+IF(IncludeDeal2,Spreadsheet10.3!N2090,0)+IF(IncludeDeal3,Spreadsheet10.3!N3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1088,0)+IF(IncludeDeal5,Spreadsheet10.3!N1088,0)","v":0.64102145967436897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O86,0)+IF(IncludeDeal2,Spreadsheet10.3!O2090,0)+IF(IncludeDeal3,Spreadsheet10.3!O3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1088,0)+IF(IncludeDeal5,Spreadsheet10.3!O1088,0)","v":0.50438798243803196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P86,0)+IF(IncludeDeal2,Spreadsheet10.3!P2090,0)+IF(IncludeDeal3,Spreadsheet10.3!P3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1088,0)+IF(IncludeDeal5,Spreadsheet10.3!P1088,0)","v":0.76394845266407707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q86,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2090,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1088,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1088,0)","v":1.48492053853466},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R86,0)+IF(IncludeDeal2,Spreadsheet10.3!R2090,0)+IF(IncludeDeal3,Spreadsheet10.3!R3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1088,0)+IF(IncludeDeal5,Spreadsheet10.3!R1088,0)","v":1.5832079307906199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S86,0)+IF(IncludeDeal2,Spreadsheet10.3!S2090,0)+IF(IncludeDeal3,Spreadsheet10.3!S3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1088,0)+IF(IncludeDeal5,Spreadsheet10.3!S1088,0)","v":1.9380053014310201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T86,0)+IF(IncludeDeal2,Spreadsheet10.3!T2090,0)+IF(IncludeDeal3,Spreadsheet10.3!T3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1088,0)+IF(IncludeDeal5,Spreadsheet10.3!T1088,0)","v":1.78184091883387},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U86,0)+IF(IncludeDeal2,Spreadsheet10.3!U2090,0)+IF(IncludeDeal3,Spreadsheet10.3!U3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1088,0)+IF(IncludeDeal5,Spreadsheet10.3!U1088,0)","v":1.82836535836597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V86,0)+IF(IncludeDeal2,Spreadsheet10.3!V2090,0)+IF(IncludeDeal3,Spreadsheet10.3!V3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1088,0)+IF(IncludeDeal5,Spreadsheet10.3!V1088,0)","v":1.7884367248547999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W86,0)+IF(IncludeDeal2,Spreadsheet10.3!W2090,0)+IF(IncludeDeal3,Spreadsheet10.3!W3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1088,0)+IF(IncludeDeal5,Spreadsheet10.3!W1088,0)","v":1.69329263926207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X86,0)+IF(IncludeDeal2,Spreadsheet10.3!X2090,0)+IF(IncludeDeal3,Spreadsheet10.3!X3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1088,0)+IF(IncludeDeal5,Spreadsheet10.3!X1088,0)","v":1.62072978632735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y86,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2090,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1088,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1088,0)","v":1.5146618160838001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z86,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2090,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1088,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1088,0)","v":1.37505068356562},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA86,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2090,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1088,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1088,0)","v":1.2022991484374499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB86,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2090,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1088,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1088,0)","v":0.99824878193357003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC86,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2090,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1088,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1088,0)","v":0.80289471764939002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD86,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2090,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1088,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1088,0)","v":0.56788875681467998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE86,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2090,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3092,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1088,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1088,0)","v":0.293955522987632}]
[null,"Simulation 53",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C87,0)+IF(IncludeDeal2,Spreadsheet10.3!C2091,0)+IF(IncludeDeal3,Spreadsheet10.3!C3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1089,0)+IF(IncludeDeal5,Spreadsheet10.3!C1089,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D87,0)+IF(IncludeDeal2,Spreadsheet10.3!D2091,0)+IF(IncludeDeal3,Spreadsheet10.3!D3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1089,0)+IF(IncludeDeal5,Spreadsheet10.3!D1089,0)","v":2.3326833525940502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E87,0)+IF(IncludeDeal2,Spreadsheet10.3!E2091,0)+IF(IncludeDeal3,Spreadsheet10.3!E3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1089,0)+IF(IncludeDeal5,Spreadsheet10.3!E1089,0)","v":-1.8779171260016301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F87,0)+IF(IncludeDeal2,Spreadsheet10.3!F2091,0)+IF(IncludeDeal3,Spreadsheet10.3!F3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1089,0)+IF(IncludeDeal5,Spreadsheet10.3!F1089,0)","v":1.08090978858204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G87,0)+IF(IncludeDeal2,Spreadsheet10.3!G2091,0)+IF(IncludeDeal3,Spreadsheet10.3!G3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1089,0)+IF(IncludeDeal5,Spreadsheet10.3!G1089,0)","v":-0.123832436437917},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H87,0)+IF(IncludeDeal2,Spreadsheet10.3!H2091,0)+IF(IncludeDeal3,Spreadsheet10.3!H3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1089,0)+IF(IncludeDeal5,Spreadsheet10.3!H1089,0)","v":-3.8810655162929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I87,0)+IF(IncludeDeal2,Spreadsheet10.3!I2091,0)+IF(IncludeDeal3,Spreadsheet10.3!I3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1089,0)+IF(IncludeDeal5,Spreadsheet10.3!I1089,0)","v":-0.96449765438861901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J87,0)+IF(IncludeDeal2,Spreadsheet10.3!J2091,0)+IF(IncludeDeal3,Spreadsheet10.3!J3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1089,0)+IF(IncludeDeal5,Spreadsheet10.3!J1089,0)","v":-2.0746642422724699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K87,0)+IF(IncludeDeal2,Spreadsheet10.3!K2091,0)+IF(IncludeDeal3,Spreadsheet10.3!K3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1089,0)+IF(IncludeDeal5,Spreadsheet10.3!K1089,0)","v":-2.4250914553728804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L87,0)+IF(IncludeDeal2,Spreadsheet10.3!L2091,0)+IF(IncludeDeal3,Spreadsheet10.3!L3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1089,0)+IF(IncludeDeal5,Spreadsheet10.3!L1089,0)","v":-1.3759346825590599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M87,0)+IF(IncludeDeal2,Spreadsheet10.3!M2091,0)+IF(IncludeDeal3,Spreadsheet10.3!M3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1089,0)+IF(IncludeDeal5,Spreadsheet10.3!M1089,0)","v":-0.72861745793212707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N87,0)+IF(IncludeDeal2,Spreadsheet10.3!N2091,0)+IF(IncludeDeal3,Spreadsheet10.3!N3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1089,0)+IF(IncludeDeal5,Spreadsheet10.3!N1089,0)","v":-1.74416664637814},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O87,0)+IF(IncludeDeal2,Spreadsheet10.3!O2091,0)+IF(IncludeDeal3,Spreadsheet10.3!O3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1089,0)+IF(IncludeDeal5,Spreadsheet10.3!O1089,0)","v":-2.2576921195211099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P87,0)+IF(IncludeDeal2,Spreadsheet10.3!P2091,0)+IF(IncludeDeal3,Spreadsheet10.3!P3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1089,0)+IF(IncludeDeal5,Spreadsheet10.3!P1089,0)","v":-3.0083629295330803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q87,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2091,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1089,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1089,0)","v":-3.3663803556736296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R87,0)+IF(IncludeDeal2,Spreadsheet10.3!R2091,0)+IF(IncludeDeal3,Spreadsheet10.3!R3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1089,0)+IF(IncludeDeal5,Spreadsheet10.3!R1089,0)","v":-3.6461114317782601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S87,0)+IF(IncludeDeal2,Spreadsheet10.3!S2091,0)+IF(IncludeDeal3,Spreadsheet10.3!S3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1089,0)+IF(IncludeDeal5,Spreadsheet10.3!S1089,0)","v":-3.4796601709646202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T87,0)+IF(IncludeDeal2,Spreadsheet10.3!T2091,0)+IF(IncludeDeal3,Spreadsheet10.3!T3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1089,0)+IF(IncludeDeal5,Spreadsheet10.3!T1089,0)","v":-2.96693316562025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U87,0)+IF(IncludeDeal2,Spreadsheet10.3!U2091,0)+IF(IncludeDeal3,Spreadsheet10.3!U3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1089,0)+IF(IncludeDeal5,Spreadsheet10.3!U1089,0)","v":-2.9035951492045697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V87,0)+IF(IncludeDeal2,Spreadsheet10.3!V2091,0)+IF(IncludeDeal3,Spreadsheet10.3!V3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1089,0)+IF(IncludeDeal5,Spreadsheet10.3!V1089,0)","v":-2.61398853282423},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W87,0)+IF(IncludeDeal2,Spreadsheet10.3!W2091,0)+IF(IncludeDeal3,Spreadsheet10.3!W3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1089,0)+IF(IncludeDeal5,Spreadsheet10.3!W1089,0)","v":-2.3484029182228001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X87,0)+IF(IncludeDeal2,Spreadsheet10.3!X2091,0)+IF(IncludeDeal3,Spreadsheet10.3!X3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1089,0)+IF(IncludeDeal5,Spreadsheet10.3!X1089,0)","v":-2.0361380085887597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y87,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2091,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1089,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1089,0)","v":-1.75479355160881},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z87,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2091,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1089,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1089,0)","v":-1.4730509450212301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA87,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2091,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1089,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1089,0)","v":-1.19875273725443},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB87,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2091,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1089,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1089,0)","v":-0.92022733580974203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC87,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2091,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1089,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1089,0)","v":-0.66631324910314105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD87,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2091,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1089,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1089,0)","v":-0.42273433437262098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE87,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2091,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3093,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1089,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1089,0)","v":-0.19716064070028}]
[null,"Simulation 54",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C88,0)+IF(IncludeDeal2,Spreadsheet10.3!C2092,0)+IF(IncludeDeal3,Spreadsheet10.3!C3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1090,0)+IF(IncludeDeal5,Spreadsheet10.3!C1090,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D88,0)+IF(IncludeDeal2,Spreadsheet10.3!D2092,0)+IF(IncludeDeal3,Spreadsheet10.3!D3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1090,0)+IF(IncludeDeal5,Spreadsheet10.3!D1090,0)","v":6.2877119813579494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E88,0)+IF(IncludeDeal2,Spreadsheet10.3!E2092,0)+IF(IncludeDeal3,Spreadsheet10.3!E3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1090,0)+IF(IncludeDeal5,Spreadsheet10.3!E1090,0)","v":6.6921959606471102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F88,0)+IF(IncludeDeal2,Spreadsheet10.3!F2092,0)+IF(IncludeDeal3,Spreadsheet10.3!F3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1090,0)+IF(IncludeDeal5,Spreadsheet10.3!F1090,0)","v":4.1625173047218897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G88,0)+IF(IncludeDeal2,Spreadsheet10.3!G2092,0)+IF(IncludeDeal3,Spreadsheet10.3!G3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1090,0)+IF(IncludeDeal5,Spreadsheet10.3!G1090,0)","v":-1.5279670348542},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H88,0)+IF(IncludeDeal2,Spreadsheet10.3!H2092,0)+IF(IncludeDeal3,Spreadsheet10.3!H3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1090,0)+IF(IncludeDeal5,Spreadsheet10.3!H1090,0)","v":1.17778171657102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I88,0)+IF(IncludeDeal2,Spreadsheet10.3!I2092,0)+IF(IncludeDeal3,Spreadsheet10.3!I3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1090,0)+IF(IncludeDeal5,Spreadsheet10.3!I1090,0)","v":-0.91192363847455304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J88,0)+IF(IncludeDeal2,Spreadsheet10.3!J2092,0)+IF(IncludeDeal3,Spreadsheet10.3!J3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1090,0)+IF(IncludeDeal5,Spreadsheet10.3!J1090,0)","v":0.91702559094390401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K88,0)+IF(IncludeDeal2,Spreadsheet10.3!K2092,0)+IF(IncludeDeal3,Spreadsheet10.3!K3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1090,0)+IF(IncludeDeal5,Spreadsheet10.3!K1090,0)","v":1.4620859682648799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L88,0)+IF(IncludeDeal2,Spreadsheet10.3!L2092,0)+IF(IncludeDeal3,Spreadsheet10.3!L3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1090,0)+IF(IncludeDeal5,Spreadsheet10.3!L1090,0)","v":2.1067075273698297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M88,0)+IF(IncludeDeal2,Spreadsheet10.3!M2092,0)+IF(IncludeDeal3,Spreadsheet10.3!M3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1090,0)+IF(IncludeDeal5,Spreadsheet10.3!M1090,0)","v":4.2146501348465106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N88,0)+IF(IncludeDeal2,Spreadsheet10.3!N2092,0)+IF(IncludeDeal3,Spreadsheet10.3!N3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1090,0)+IF(IncludeDeal5,Spreadsheet10.3!N1090,0)","v":5.3874635845178194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O88,0)+IF(IncludeDeal2,Spreadsheet10.3!O2092,0)+IF(IncludeDeal3,Spreadsheet10.3!O3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1090,0)+IF(IncludeDeal5,Spreadsheet10.3!O1090,0)","v":4.7982448337178205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P88,0)+IF(IncludeDeal2,Spreadsheet10.3!P2092,0)+IF(IncludeDeal3,Spreadsheet10.3!P3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1090,0)+IF(IncludeDeal5,Spreadsheet10.3!P1090,0)","v":4.8149025555061904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q88,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2092,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1090,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1090,0)","v":5.3690918366326805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R88,0)+IF(IncludeDeal2,Spreadsheet10.3!R2092,0)+IF(IncludeDeal3,Spreadsheet10.3!R3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1090,0)+IF(IncludeDeal5,Spreadsheet10.3!R1090,0)","v":5.4469806565363399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S88,0)+IF(IncludeDeal2,Spreadsheet10.3!S2092,0)+IF(IncludeDeal3,Spreadsheet10.3!S3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1090,0)+IF(IncludeDeal5,Spreadsheet10.3!S1090,0)","v":5.5097482181793005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T88,0)+IF(IncludeDeal2,Spreadsheet10.3!T2092,0)+IF(IncludeDeal3,Spreadsheet10.3!T3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1090,0)+IF(IncludeDeal5,Spreadsheet10.3!T1090,0)","v":5.3210529633496195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U88,0)+IF(IncludeDeal2,Spreadsheet10.3!U2092,0)+IF(IncludeDeal3,Spreadsheet10.3!U3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1090,0)+IF(IncludeDeal5,Spreadsheet10.3!U1090,0)","v":5.2029916893696804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V88,0)+IF(IncludeDeal2,Spreadsheet10.3!V2092,0)+IF(IncludeDeal3,Spreadsheet10.3!V3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1090,0)+IF(IncludeDeal5,Spreadsheet10.3!V1090,0)","v":4.9156052262902605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W88,0)+IF(IncludeDeal2,Spreadsheet10.3!W2092,0)+IF(IncludeDeal3,Spreadsheet10.3!W3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1090,0)+IF(IncludeDeal5,Spreadsheet10.3!W1090,0)","v":4.4665826100350001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X88,0)+IF(IncludeDeal2,Spreadsheet10.3!X2092,0)+IF(IncludeDeal3,Spreadsheet10.3!X3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1090,0)+IF(IncludeDeal5,Spreadsheet10.3!X1090,0)","v":4.0503020734344997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y88,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2092,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1090,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1090,0)","v":3.6210086826566603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z88,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2092,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1090,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1090,0)","v":3.1710863294255196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA88,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2092,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1090,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1090,0)","v":2.67729650162708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB88,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2092,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1090,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1090,0)","v":2.1485068809860497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC88,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2092,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1090,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1090,0)","v":1.6607511740513701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD88,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2092,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1090,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1090,0)","v":1.13092696718825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE88,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2092,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3094,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1090,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1090,0)","v":0.56432648363568205}]
[null,"Simulation 55",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C89,0)+IF(IncludeDeal2,Spreadsheet10.3!C2093,0)+IF(IncludeDeal3,Spreadsheet10.3!C3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1091,0)+IF(IncludeDeal5,Spreadsheet10.3!C1091,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D89,0)+IF(IncludeDeal2,Spreadsheet10.3!D2093,0)+IF(IncludeDeal3,Spreadsheet10.3!D3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1091,0)+IF(IncludeDeal5,Spreadsheet10.3!D1091,0)","v":-1.3153672369451901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E89,0)+IF(IncludeDeal2,Spreadsheet10.3!E2093,0)+IF(IncludeDeal3,Spreadsheet10.3!E3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1091,0)+IF(IncludeDeal5,Spreadsheet10.3!E1091,0)","v":1.87003271038531},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F89,0)+IF(IncludeDeal2,Spreadsheet10.3!F2093,0)+IF(IncludeDeal3,Spreadsheet10.3!F3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1091,0)+IF(IncludeDeal5,Spreadsheet10.3!F1091,0)","v":0.50568456873612799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G89,0)+IF(IncludeDeal2,Spreadsheet10.3!G2093,0)+IF(IncludeDeal3,Spreadsheet10.3!G3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1091,0)+IF(IncludeDeal5,Spreadsheet10.3!G1091,0)","v":3.7948971232065603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H89,0)+IF(IncludeDeal2,Spreadsheet10.3!H2093,0)+IF(IncludeDeal3,Spreadsheet10.3!H3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1091,0)+IF(IncludeDeal5,Spreadsheet10.3!H1091,0)","v":5.5650947996072899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I89,0)+IF(IncludeDeal2,Spreadsheet10.3!I2093,0)+IF(IncludeDeal3,Spreadsheet10.3!I3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1091,0)+IF(IncludeDeal5,Spreadsheet10.3!I1091,0)","v":7.2478399688815003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J89,0)+IF(IncludeDeal2,Spreadsheet10.3!J2093,0)+IF(IncludeDeal3,Spreadsheet10.3!J3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1091,0)+IF(IncludeDeal5,Spreadsheet10.3!J1091,0)","v":7.0660115280687608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K89,0)+IF(IncludeDeal2,Spreadsheet10.3!K2093,0)+IF(IncludeDeal3,Spreadsheet10.3!K3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1091,0)+IF(IncludeDeal5,Spreadsheet10.3!K1091,0)","v":6.9345629820474395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L89,0)+IF(IncludeDeal2,Spreadsheet10.3!L2093,0)+IF(IncludeDeal3,Spreadsheet10.3!L3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1091,0)+IF(IncludeDeal5,Spreadsheet10.3!L1091,0)","v":7.5695886740838301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M89,0)+IF(IncludeDeal2,Spreadsheet10.3!M2093,0)+IF(IncludeDeal3,Spreadsheet10.3!M3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1091,0)+IF(IncludeDeal5,Spreadsheet10.3!M1091,0)","v":7.72935360657653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N89,0)+IF(IncludeDeal2,Spreadsheet10.3!N2093,0)+IF(IncludeDeal3,Spreadsheet10.3!N3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1091,0)+IF(IncludeDeal5,Spreadsheet10.3!N1091,0)","v":8.5295368593595899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O89,0)+IF(IncludeDeal2,Spreadsheet10.3!O2093,0)+IF(IncludeDeal3,Spreadsheet10.3!O3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1091,0)+IF(IncludeDeal5,Spreadsheet10.3!O1091,0)","v":8.7564313825606099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P89,0)+IF(IncludeDeal2,Spreadsheet10.3!P2093,0)+IF(IncludeDeal3,Spreadsheet10.3!P3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1091,0)+IF(IncludeDeal5,Spreadsheet10.3!P1091,0)","v":9.0257128859201199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q89,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2093,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1091,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1091,0)","v":8.9658156326006093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R89,0)+IF(IncludeDeal2,Spreadsheet10.3!R2093,0)+IF(IncludeDeal3,Spreadsheet10.3!R3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1091,0)+IF(IncludeDeal5,Spreadsheet10.3!R1091,0)","v":8.5034734773498108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S89,0)+IF(IncludeDeal2,Spreadsheet10.3!S2093,0)+IF(IncludeDeal3,Spreadsheet10.3!S3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1091,0)+IF(IncludeDeal5,Spreadsheet10.3!S1091,0)","v":7.4013591950280793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T89,0)+IF(IncludeDeal2,Spreadsheet10.3!T2093,0)+IF(IncludeDeal3,Spreadsheet10.3!T3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1091,0)+IF(IncludeDeal5,Spreadsheet10.3!T1091,0)","v":6.9243526095466796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U89,0)+IF(IncludeDeal2,Spreadsheet10.3!U2093,0)+IF(IncludeDeal3,Spreadsheet10.3!U3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1091,0)+IF(IncludeDeal5,Spreadsheet10.3!U1091,0)","v":6.4856006967742204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V89,0)+IF(IncludeDeal2,Spreadsheet10.3!V2093,0)+IF(IncludeDeal3,Spreadsheet10.3!V3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1091,0)+IF(IncludeDeal5,Spreadsheet10.3!V1091,0)","v":6.0663955104808096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W89,0)+IF(IncludeDeal2,Spreadsheet10.3!W2093,0)+IF(IncludeDeal3,Spreadsheet10.3!W3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1091,0)+IF(IncludeDeal5,Spreadsheet10.3!W1091,0)","v":5.5108914011648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X89,0)+IF(IncludeDeal2,Spreadsheet10.3!X2093,0)+IF(IncludeDeal3,Spreadsheet10.3!X3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1091,0)+IF(IncludeDeal5,Spreadsheet10.3!X1091,0)","v":4.9516164823751092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y89,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2093,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1091,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1091,0)","v":4.3849179071250992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z89,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2093,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1091,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1091,0)","v":3.8049290061149401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA89,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2093,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1091,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1091,0)","v":3.2003781623029699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB89,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2093,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1091,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1091,0)","v":2.5608086488011899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC89,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2093,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1091,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1091,0)","v":1.97415923310828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD89,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2093,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1091,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1091,0)","v":1.34200425555419},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE89,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2093,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3095,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1091,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1091,0)","v":0.67041969332937301}]
[null,"Simulation 56",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C90,0)+IF(IncludeDeal2,Spreadsheet10.3!C2094,0)+IF(IncludeDeal3,Spreadsheet10.3!C3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1092,0)+IF(IncludeDeal5,Spreadsheet10.3!C1092,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D90,0)+IF(IncludeDeal2,Spreadsheet10.3!D2094,0)+IF(IncludeDeal3,Spreadsheet10.3!D3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1092,0)+IF(IncludeDeal5,Spreadsheet10.3!D1092,0)","v":-3.6440038415627001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E90,0)+IF(IncludeDeal2,Spreadsheet10.3!E2094,0)+IF(IncludeDeal3,Spreadsheet10.3!E3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1092,0)+IF(IncludeDeal5,Spreadsheet10.3!E1092,0)","v":-6.2169552233718592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F90,0)+IF(IncludeDeal2,Spreadsheet10.3!F2094,0)+IF(IncludeDeal3,Spreadsheet10.3!F3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1092,0)+IF(IncludeDeal5,Spreadsheet10.3!F1092,0)","v":-5.5894374280672796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G90,0)+IF(IncludeDeal2,Spreadsheet10.3!G2094,0)+IF(IncludeDeal3,Spreadsheet10.3!G3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1092,0)+IF(IncludeDeal5,Spreadsheet10.3!G1092,0)","v":-6.6248168257803499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H90,0)+IF(IncludeDeal2,Spreadsheet10.3!H2094,0)+IF(IncludeDeal3,Spreadsheet10.3!H3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1092,0)+IF(IncludeDeal5,Spreadsheet10.3!H1092,0)","v":-3.6413566201826999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I90,0)+IF(IncludeDeal2,Spreadsheet10.3!I2094,0)+IF(IncludeDeal3,Spreadsheet10.3!I3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1092,0)+IF(IncludeDeal5,Spreadsheet10.3!I1092,0)","v":-1.0010870695391501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J90,0)+IF(IncludeDeal2,Spreadsheet10.3!J2094,0)+IF(IncludeDeal3,Spreadsheet10.3!J3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1092,0)+IF(IncludeDeal5,Spreadsheet10.3!J1092,0)","v":1.7123716572412799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K90,0)+IF(IncludeDeal2,Spreadsheet10.3!K2094,0)+IF(IncludeDeal3,Spreadsheet10.3!K3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1092,0)+IF(IncludeDeal5,Spreadsheet10.3!K1092,0)","v":0.67394850276579699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L90,0)+IF(IncludeDeal2,Spreadsheet10.3!L2094,0)+IF(IncludeDeal3,Spreadsheet10.3!L3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1092,0)+IF(IncludeDeal5,Spreadsheet10.3!L1092,0)","v":1.1479943870103402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M90,0)+IF(IncludeDeal2,Spreadsheet10.3!M2094,0)+IF(IncludeDeal3,Spreadsheet10.3!M3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1092,0)+IF(IncludeDeal5,Spreadsheet10.3!M1092,0)","v":1.2454928295979799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N90,0)+IF(IncludeDeal2,Spreadsheet10.3!N2094,0)+IF(IncludeDeal3,Spreadsheet10.3!N3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1092,0)+IF(IncludeDeal5,Spreadsheet10.3!N1092,0)","v":0.76836052339150696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O90,0)+IF(IncludeDeal2,Spreadsheet10.3!O2094,0)+IF(IncludeDeal3,Spreadsheet10.3!O3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1092,0)+IF(IncludeDeal5,Spreadsheet10.3!O1092,0)","v":1.31594065250937},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P90,0)+IF(IncludeDeal2,Spreadsheet10.3!P2094,0)+IF(IncludeDeal3,Spreadsheet10.3!P3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1092,0)+IF(IncludeDeal5,Spreadsheet10.3!P1092,0)","v":1.5341674051294298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q90,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2094,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1092,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1092,0)","v":1.63570162830988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R90,0)+IF(IncludeDeal2,Spreadsheet10.3!R2094,0)+IF(IncludeDeal3,Spreadsheet10.3!R3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1092,0)+IF(IncludeDeal5,Spreadsheet10.3!R1092,0)","v":2.21582956986374},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S90,0)+IF(IncludeDeal2,Spreadsheet10.3!S2094,0)+IF(IncludeDeal3,Spreadsheet10.3!S3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1092,0)+IF(IncludeDeal5,Spreadsheet10.3!S1092,0)","v":2.4063035399834498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T90,0)+IF(IncludeDeal2,Spreadsheet10.3!T2094,0)+IF(IncludeDeal3,Spreadsheet10.3!T3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1092,0)+IF(IncludeDeal5,Spreadsheet10.3!T1092,0)","v":2.7545144358034501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U90,0)+IF(IncludeDeal2,Spreadsheet10.3!U2094,0)+IF(IncludeDeal3,Spreadsheet10.3!U3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1092,0)+IF(IncludeDeal5,Spreadsheet10.3!U1092,0)","v":2.7377844102915598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V90,0)+IF(IncludeDeal2,Spreadsheet10.3!V2094,0)+IF(IncludeDeal3,Spreadsheet10.3!V3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1092,0)+IF(IncludeDeal5,Spreadsheet10.3!V1092,0)","v":2.6715747310860101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W90,0)+IF(IncludeDeal2,Spreadsheet10.3!W2094,0)+IF(IncludeDeal3,Spreadsheet10.3!W3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1092,0)+IF(IncludeDeal5,Spreadsheet10.3!W1092,0)","v":2.6095393948047798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X90,0)+IF(IncludeDeal2,Spreadsheet10.3!X2094,0)+IF(IncludeDeal3,Spreadsheet10.3!X3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1092,0)+IF(IncludeDeal5,Spreadsheet10.3!X1092,0)","v":2.4540890354010498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y90,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2094,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1092,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1092,0)","v":2.29051776372473},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z90,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2094,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1092,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1092,0)","v":2.0874645267742999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA90,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2094,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1092,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1092,0)","v":1.8281424366477399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB90,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2094,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1092,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1092,0)","v":1.5212646921934299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC90,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2094,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1092,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1092,0)","v":1.2167034764781899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD90,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2094,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1092,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1092,0)","v":0.85636831787312095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE90,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2094,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3096,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1092,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1092,0)","v":0.44140345936211201}]
[null,"Simulation 57",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C91,0)+IF(IncludeDeal2,Spreadsheet10.3!C2095,0)+IF(IncludeDeal3,Spreadsheet10.3!C3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1093,0)+IF(IncludeDeal5,Spreadsheet10.3!C1093,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D91,0)+IF(IncludeDeal2,Spreadsheet10.3!D2095,0)+IF(IncludeDeal3,Spreadsheet10.3!D3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1093,0)+IF(IncludeDeal5,Spreadsheet10.3!D1093,0)","v":1.15710891309508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E91,0)+IF(IncludeDeal2,Spreadsheet10.3!E2095,0)+IF(IncludeDeal3,Spreadsheet10.3!E3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1093,0)+IF(IncludeDeal5,Spreadsheet10.3!E1093,0)","v":-0.46093848084842404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F91,0)+IF(IncludeDeal2,Spreadsheet10.3!F2095,0)+IF(IncludeDeal3,Spreadsheet10.3!F3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1093,0)+IF(IncludeDeal5,Spreadsheet10.3!F1093,0)","v":2.60630597058248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G91,0)+IF(IncludeDeal2,Spreadsheet10.3!G2095,0)+IF(IncludeDeal3,Spreadsheet10.3!G3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1093,0)+IF(IncludeDeal5,Spreadsheet10.3!G1093,0)","v":5.1345840190976704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H91,0)+IF(IncludeDeal2,Spreadsheet10.3!H2095,0)+IF(IncludeDeal3,Spreadsheet10.3!H3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1093,0)+IF(IncludeDeal5,Spreadsheet10.3!H1093,0)","v":3.7227732972873797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I91,0)+IF(IncludeDeal2,Spreadsheet10.3!I2095,0)+IF(IncludeDeal3,Spreadsheet10.3!I3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1093,0)+IF(IncludeDeal5,Spreadsheet10.3!I1093,0)","v":4.5675134489260696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J91,0)+IF(IncludeDeal2,Spreadsheet10.3!J2095,0)+IF(IncludeDeal3,Spreadsheet10.3!J3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1093,0)+IF(IncludeDeal5,Spreadsheet10.3!J1093,0)","v":3.38606475466562},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K91,0)+IF(IncludeDeal2,Spreadsheet10.3!K2095,0)+IF(IncludeDeal3,Spreadsheet10.3!K3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1093,0)+IF(IncludeDeal5,Spreadsheet10.3!K1093,0)","v":0.18410378719572301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L91,0)+IF(IncludeDeal2,Spreadsheet10.3!L2095,0)+IF(IncludeDeal3,Spreadsheet10.3!L3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1093,0)+IF(IncludeDeal5,Spreadsheet10.3!L1093,0)","v":0.40925530999316601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M91,0)+IF(IncludeDeal2,Spreadsheet10.3!M2095,0)+IF(IncludeDeal3,Spreadsheet10.3!M3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1093,0)+IF(IncludeDeal5,Spreadsheet10.3!M1093,0)","v":-0.41937929651557998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N91,0)+IF(IncludeDeal2,Spreadsheet10.3!N2095,0)+IF(IncludeDeal3,Spreadsheet10.3!N3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1093,0)+IF(IncludeDeal5,Spreadsheet10.3!N1093,0)","v":-1.86578459925998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O91,0)+IF(IncludeDeal2,Spreadsheet10.3!O2095,0)+IF(IncludeDeal3,Spreadsheet10.3!O3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1093,0)+IF(IncludeDeal5,Spreadsheet10.3!O1093,0)","v":-2.4864320709647401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P91,0)+IF(IncludeDeal2,Spreadsheet10.3!P2095,0)+IF(IncludeDeal3,Spreadsheet10.3!P3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1093,0)+IF(IncludeDeal5,Spreadsheet10.3!P1093,0)","v":-2.8058227808518099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q91,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2095,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1093,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1093,0)","v":-3.3273942158011702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R91,0)+IF(IncludeDeal2,Spreadsheet10.3!R2095,0)+IF(IncludeDeal3,Spreadsheet10.3!R3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1093,0)+IF(IncludeDeal5,Spreadsheet10.3!R1093,0)","v":-3.6556728189565799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S91,0)+IF(IncludeDeal2,Spreadsheet10.3!S2095,0)+IF(IncludeDeal3,Spreadsheet10.3!S3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1093,0)+IF(IncludeDeal5,Spreadsheet10.3!S1093,0)","v":-3.26749889345199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T91,0)+IF(IncludeDeal2,Spreadsheet10.3!T2095,0)+IF(IncludeDeal3,Spreadsheet10.3!T3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1093,0)+IF(IncludeDeal5,Spreadsheet10.3!T1093,0)","v":-3.1295529196491501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U91,0)+IF(IncludeDeal2,Spreadsheet10.3!U2095,0)+IF(IncludeDeal3,Spreadsheet10.3!U3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1093,0)+IF(IncludeDeal5,Spreadsheet10.3!U1093,0)","v":-3.0440810622432504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V91,0)+IF(IncludeDeal2,Spreadsheet10.3!V2095,0)+IF(IncludeDeal3,Spreadsheet10.3!V3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1093,0)+IF(IncludeDeal5,Spreadsheet10.3!V1093,0)","v":-2.8356600557868901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W91,0)+IF(IncludeDeal2,Spreadsheet10.3!W2095,0)+IF(IncludeDeal3,Spreadsheet10.3!W3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1093,0)+IF(IncludeDeal5,Spreadsheet10.3!W1093,0)","v":-2.6088174038456198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X91,0)+IF(IncludeDeal2,Spreadsheet10.3!X2095,0)+IF(IncludeDeal3,Spreadsheet10.3!X3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1093,0)+IF(IncludeDeal5,Spreadsheet10.3!X1093,0)","v":-2.3836467795533398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y91,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2095,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1093,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1093,0)","v":-2.13334655133791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z91,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2095,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1093,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1093,0)","v":-1.8692819081254899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA91,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2095,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1093,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1093,0)","v":-1.5931552223874199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB91,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2095,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1093,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1093,0)","v":-1.29007033922993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC91,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2095,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1093,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1093,0)","v":-0.9892562242860351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD91,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2095,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1093,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1093,0)","v":-0.66946883863389595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE91,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2095,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3097,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1093,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1093,0)","v":-0.33439936891396599}]
[null,"Simulation 58",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C92,0)+IF(IncludeDeal2,Spreadsheet10.3!C2096,0)+IF(IncludeDeal3,Spreadsheet10.3!C3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1094,0)+IF(IncludeDeal5,Spreadsheet10.3!C1094,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D92,0)+IF(IncludeDeal2,Spreadsheet10.3!D2096,0)+IF(IncludeDeal3,Spreadsheet10.3!D3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1094,0)+IF(IncludeDeal5,Spreadsheet10.3!D1094,0)","v":-2.6472592983638701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E92,0)+IF(IncludeDeal2,Spreadsheet10.3!E2096,0)+IF(IncludeDeal3,Spreadsheet10.3!E3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1094,0)+IF(IncludeDeal5,Spreadsheet10.3!E1094,0)","v":-2.2629854821187596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F92,0)+IF(IncludeDeal2,Spreadsheet10.3!F2096,0)+IF(IncludeDeal3,Spreadsheet10.3!F3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1094,0)+IF(IncludeDeal5,Spreadsheet10.3!F1094,0)","v":-5.79124312632681},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G92,0)+IF(IncludeDeal2,Spreadsheet10.3!G2096,0)+IF(IncludeDeal3,Spreadsheet10.3!G3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1094,0)+IF(IncludeDeal5,Spreadsheet10.3!G1094,0)","v":-7.3118848155104708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H92,0)+IF(IncludeDeal2,Spreadsheet10.3!H2096,0)+IF(IncludeDeal3,Spreadsheet10.3!H3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1094,0)+IF(IncludeDeal5,Spreadsheet10.3!H1094,0)","v":-2.5468006328389001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I92,0)+IF(IncludeDeal2,Spreadsheet10.3!I2096,0)+IF(IncludeDeal3,Spreadsheet10.3!I3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1094,0)+IF(IncludeDeal5,Spreadsheet10.3!I1094,0)","v":-4.4041903680511201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J92,0)+IF(IncludeDeal2,Spreadsheet10.3!J2096,0)+IF(IncludeDeal3,Spreadsheet10.3!J3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1094,0)+IF(IncludeDeal5,Spreadsheet10.3!J1094,0)","v":-4.2504154543445694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K92,0)+IF(IncludeDeal2,Spreadsheet10.3!K2096,0)+IF(IncludeDeal3,Spreadsheet10.3!K3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1094,0)+IF(IncludeDeal5,Spreadsheet10.3!K1094,0)","v":-1.4851707496047699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L92,0)+IF(IncludeDeal2,Spreadsheet10.3!L2096,0)+IF(IncludeDeal3,Spreadsheet10.3!L3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1094,0)+IF(IncludeDeal5,Spreadsheet10.3!L1094,0)","v":-2.4805518617084501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M92,0)+IF(IncludeDeal2,Spreadsheet10.3!M2096,0)+IF(IncludeDeal3,Spreadsheet10.3!M3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1094,0)+IF(IncludeDeal5,Spreadsheet10.3!M1094,0)","v":-1.9448203493876599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N92,0)+IF(IncludeDeal2,Spreadsheet10.3!N2096,0)+IF(IncludeDeal3,Spreadsheet10.3!N3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1094,0)+IF(IncludeDeal5,Spreadsheet10.3!N1094,0)","v":-3.05173640381904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O92,0)+IF(IncludeDeal2,Spreadsheet10.3!O2096,0)+IF(IncludeDeal3,Spreadsheet10.3!O3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1094,0)+IF(IncludeDeal5,Spreadsheet10.3!O1094,0)","v":-3.5525857944668697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P92,0)+IF(IncludeDeal2,Spreadsheet10.3!P2096,0)+IF(IncludeDeal3,Spreadsheet10.3!P3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1094,0)+IF(IncludeDeal5,Spreadsheet10.3!P1094,0)","v":-2.81246852851194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q92,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2096,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1094,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1094,0)","v":-2.90986721956914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R92,0)+IF(IncludeDeal2,Spreadsheet10.3!R2096,0)+IF(IncludeDeal3,Spreadsheet10.3!R3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1094,0)+IF(IncludeDeal5,Spreadsheet10.3!R1094,0)","v":-3.1947683788294299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S92,0)+IF(IncludeDeal2,Spreadsheet10.3!S2096,0)+IF(IncludeDeal3,Spreadsheet10.3!S3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1094,0)+IF(IncludeDeal5,Spreadsheet10.3!S1094,0)","v":-3.39633942348184},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T92,0)+IF(IncludeDeal2,Spreadsheet10.3!T2096,0)+IF(IncludeDeal3,Spreadsheet10.3!T3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1094,0)+IF(IncludeDeal5,Spreadsheet10.3!T1094,0)","v":-3.25892797302778},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U92,0)+IF(IncludeDeal2,Spreadsheet10.3!U2096,0)+IF(IncludeDeal3,Spreadsheet10.3!U3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1094,0)+IF(IncludeDeal5,Spreadsheet10.3!U1094,0)","v":-3.0301147056997699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V92,0)+IF(IncludeDeal2,Spreadsheet10.3!V2096,0)+IF(IncludeDeal3,Spreadsheet10.3!V3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1094,0)+IF(IncludeDeal5,Spreadsheet10.3!V1094,0)","v":-2.75057699881408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W92,0)+IF(IncludeDeal2,Spreadsheet10.3!W2096,0)+IF(IncludeDeal3,Spreadsheet10.3!W3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1094,0)+IF(IncludeDeal5,Spreadsheet10.3!W1094,0)","v":-2.5022600533114403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X92,0)+IF(IncludeDeal2,Spreadsheet10.3!X2096,0)+IF(IncludeDeal3,Spreadsheet10.3!X3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1094,0)+IF(IncludeDeal5,Spreadsheet10.3!X1094,0)","v":-2.23206543043365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y92,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2096,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1094,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1094,0)","v":-1.9509777134709201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z92,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2096,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1094,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1094,0)","v":-1.6721559396900199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA92,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2096,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1094,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1094,0)","v":-1.3878244819948602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB92,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2096,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1094,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1094,0)","v":-1.0943969445776001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC92,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2096,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1094,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1094,0)","v":-0.81748383159968596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD92,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2096,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1094,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1094,0)","v":-0.53791289312206392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE92,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2096,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3098,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1094,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1094,0)","v":-0.26133245779282599}]
[null,"Simulation 59",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C93,0)+IF(IncludeDeal2,Spreadsheet10.3!C2097,0)+IF(IncludeDeal3,Spreadsheet10.3!C3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1095,0)+IF(IncludeDeal5,Spreadsheet10.3!C1095,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D93,0)+IF(IncludeDeal2,Spreadsheet10.3!D2097,0)+IF(IncludeDeal3,Spreadsheet10.3!D3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1095,0)+IF(IncludeDeal5,Spreadsheet10.3!D1095,0)","v":3.31385218685273},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E93,0)+IF(IncludeDeal2,Spreadsheet10.3!E2097,0)+IF(IncludeDeal3,Spreadsheet10.3!E3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1095,0)+IF(IncludeDeal5,Spreadsheet10.3!E1095,0)","v":1.03492855812366},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F93,0)+IF(IncludeDeal2,Spreadsheet10.3!F2097,0)+IF(IncludeDeal3,Spreadsheet10.3!F3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1095,0)+IF(IncludeDeal5,Spreadsheet10.3!F1095,0)","v":3.0737160949637401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G93,0)+IF(IncludeDeal2,Spreadsheet10.3!G2097,0)+IF(IncludeDeal3,Spreadsheet10.3!G3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1095,0)+IF(IncludeDeal5,Spreadsheet10.3!G1095,0)","v":2.18005957299202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H93,0)+IF(IncludeDeal2,Spreadsheet10.3!H2097,0)+IF(IncludeDeal3,Spreadsheet10.3!H3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1095,0)+IF(IncludeDeal5,Spreadsheet10.3!H1095,0)","v":-0.31430825194298095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I93,0)+IF(IncludeDeal2,Spreadsheet10.3!I2097,0)+IF(IncludeDeal3,Spreadsheet10.3!I3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1095,0)+IF(IncludeDeal5,Spreadsheet10.3!I1095,0)","v":-2.5037473580249197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J93,0)+IF(IncludeDeal2,Spreadsheet10.3!J2097,0)+IF(IncludeDeal3,Spreadsheet10.3!J3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1095,0)+IF(IncludeDeal5,Spreadsheet10.3!J1095,0)","v":-1.2906005841985999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K93,0)+IF(IncludeDeal2,Spreadsheet10.3!K2097,0)+IF(IncludeDeal3,Spreadsheet10.3!K3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1095,0)+IF(IncludeDeal5,Spreadsheet10.3!K1095,0)","v":-4.3046940305543506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L93,0)+IF(IncludeDeal2,Spreadsheet10.3!L2097,0)+IF(IncludeDeal3,Spreadsheet10.3!L3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1095,0)+IF(IncludeDeal5,Spreadsheet10.3!L1095,0)","v":-3.9194011386289698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M93,0)+IF(IncludeDeal2,Spreadsheet10.3!M2097,0)+IF(IncludeDeal3,Spreadsheet10.3!M3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1095,0)+IF(IncludeDeal5,Spreadsheet10.3!M1095,0)","v":-4.7573998667839197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N93,0)+IF(IncludeDeal2,Spreadsheet10.3!N2097,0)+IF(IncludeDeal3,Spreadsheet10.3!N3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1095,0)+IF(IncludeDeal5,Spreadsheet10.3!N1095,0)","v":-4.6174189335038998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O93,0)+IF(IncludeDeal2,Spreadsheet10.3!O2097,0)+IF(IncludeDeal3,Spreadsheet10.3!O3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1095,0)+IF(IncludeDeal5,Spreadsheet10.3!O1095,0)","v":-5.3706267638914795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P93,0)+IF(IncludeDeal2,Spreadsheet10.3!P2097,0)+IF(IncludeDeal3,Spreadsheet10.3!P3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1095,0)+IF(IncludeDeal5,Spreadsheet10.3!P1095,0)","v":-5.4502275672964098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q93,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2097,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1095,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1095,0)","v":-5.4120854124283104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R93,0)+IF(IncludeDeal2,Spreadsheet10.3!R2097,0)+IF(IncludeDeal3,Spreadsheet10.3!R3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1095,0)+IF(IncludeDeal5,Spreadsheet10.3!R1095,0)","v":-4.9822247984269596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S93,0)+IF(IncludeDeal2,Spreadsheet10.3!S2097,0)+IF(IncludeDeal3,Spreadsheet10.3!S3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1095,0)+IF(IncludeDeal5,Spreadsheet10.3!S1095,0)","v":-4.6716031733299301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T93,0)+IF(IncludeDeal2,Spreadsheet10.3!T2097,0)+IF(IncludeDeal3,Spreadsheet10.3!T3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1095,0)+IF(IncludeDeal5,Spreadsheet10.3!T1095,0)","v":-4.5116606038351303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U93,0)+IF(IncludeDeal2,Spreadsheet10.3!U2097,0)+IF(IncludeDeal3,Spreadsheet10.3!U3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1095,0)+IF(IncludeDeal5,Spreadsheet10.3!U1095,0)","v":-4.1149775552396095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V93,0)+IF(IncludeDeal2,Spreadsheet10.3!V2097,0)+IF(IncludeDeal3,Spreadsheet10.3!V3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1095,0)+IF(IncludeDeal5,Spreadsheet10.3!V1095,0)","v":-3.6194846763919002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W93,0)+IF(IncludeDeal2,Spreadsheet10.3!W2097,0)+IF(IncludeDeal3,Spreadsheet10.3!W3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1095,0)+IF(IncludeDeal5,Spreadsheet10.3!W1095,0)","v":-3.2427067211613401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X93,0)+IF(IncludeDeal2,Spreadsheet10.3!X2097,0)+IF(IncludeDeal3,Spreadsheet10.3!X3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1095,0)+IF(IncludeDeal5,Spreadsheet10.3!X1095,0)","v":-2.84838417344745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y93,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2097,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1095,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1095,0)","v":-2.4407635159635701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z93,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2097,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1095,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1095,0)","v":-2.0412535563471601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA93,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2097,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1095,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1095,0)","v":-1.64748419524129},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB93,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2097,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1095,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1095,0)","v":-1.25723001674291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC93,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2097,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1095,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1095,0)","v":-0.90860086451039301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD93,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2097,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1095,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1095,0)","v":-0.57575943935418594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE93,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2097,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3099,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1095,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1095,0)","v":-0.26688198501035598}]
[null,"Simulation 60",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C94,0)+IF(IncludeDeal2,Spreadsheet10.3!C2098,0)+IF(IncludeDeal3,Spreadsheet10.3!C3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1096,0)+IF(IncludeDeal5,Spreadsheet10.3!C1096,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D94,0)+IF(IncludeDeal2,Spreadsheet10.3!D2098,0)+IF(IncludeDeal3,Spreadsheet10.3!D3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1096,0)+IF(IncludeDeal5,Spreadsheet10.3!D1096,0)","v":-0.69761141866352705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E94,0)+IF(IncludeDeal2,Spreadsheet10.3!E2098,0)+IF(IncludeDeal3,Spreadsheet10.3!E3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1096,0)+IF(IncludeDeal5,Spreadsheet10.3!E1096,0)","v":-5.3116707530407901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F94,0)+IF(IncludeDeal2,Spreadsheet10.3!F2098,0)+IF(IncludeDeal3,Spreadsheet10.3!F3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1096,0)+IF(IncludeDeal5,Spreadsheet10.3!F1096,0)","v":-5.10073813439924},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G94,0)+IF(IncludeDeal2,Spreadsheet10.3!G2098,0)+IF(IncludeDeal3,Spreadsheet10.3!G3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1096,0)+IF(IncludeDeal5,Spreadsheet10.3!G1096,0)","v":-7.3912896376745092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H94,0)+IF(IncludeDeal2,Spreadsheet10.3!H2098,0)+IF(IncludeDeal3,Spreadsheet10.3!H3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1096,0)+IF(IncludeDeal5,Spreadsheet10.3!H1096,0)","v":-10.472774709248998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I94,0)+IF(IncludeDeal2,Spreadsheet10.3!I2098,0)+IF(IncludeDeal3,Spreadsheet10.3!I3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1096,0)+IF(IncludeDeal5,Spreadsheet10.3!I1096,0)","v":-8.0828673797647408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J94,0)+IF(IncludeDeal2,Spreadsheet10.3!J2098,0)+IF(IncludeDeal3,Spreadsheet10.3!J3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1096,0)+IF(IncludeDeal5,Spreadsheet10.3!J1096,0)","v":-7.6532071870882499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K94,0)+IF(IncludeDeal2,Spreadsheet10.3!K2098,0)+IF(IncludeDeal3,Spreadsheet10.3!K3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1096,0)+IF(IncludeDeal5,Spreadsheet10.3!K1096,0)","v":-6.6534363536838006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L94,0)+IF(IncludeDeal2,Spreadsheet10.3!L2098,0)+IF(IncludeDeal3,Spreadsheet10.3!L3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1096,0)+IF(IncludeDeal5,Spreadsheet10.3!L1096,0)","v":-7.2898052424292503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M94,0)+IF(IncludeDeal2,Spreadsheet10.3!M2098,0)+IF(IncludeDeal3,Spreadsheet10.3!M3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1096,0)+IF(IncludeDeal5,Spreadsheet10.3!M1096,0)","v":-5.2948375620463501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N94,0)+IF(IncludeDeal2,Spreadsheet10.3!N2098,0)+IF(IncludeDeal3,Spreadsheet10.3!N3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1096,0)+IF(IncludeDeal5,Spreadsheet10.3!N1096,0)","v":-5.6658214611244393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O94,0)+IF(IncludeDeal2,Spreadsheet10.3!O2098,0)+IF(IncludeDeal3,Spreadsheet10.3!O3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1096,0)+IF(IncludeDeal5,Spreadsheet10.3!O1096,0)","v":-3.3327403220655203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P94,0)+IF(IncludeDeal2,Spreadsheet10.3!P2098,0)+IF(IncludeDeal3,Spreadsheet10.3!P3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1096,0)+IF(IncludeDeal5,Spreadsheet10.3!P1096,0)","v":-2.4969597766537097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q94,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2098,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1096,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1096,0)","v":-1.7898689141764301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R94,0)+IF(IncludeDeal2,Spreadsheet10.3!R2098,0)+IF(IncludeDeal3,Spreadsheet10.3!R3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1096,0)+IF(IncludeDeal5,Spreadsheet10.3!R1096,0)","v":-2.0721791781114298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S94,0)+IF(IncludeDeal2,Spreadsheet10.3!S2098,0)+IF(IncludeDeal3,Spreadsheet10.3!S3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1096,0)+IF(IncludeDeal5,Spreadsheet10.3!S1096,0)","v":-1.86763318638109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T94,0)+IF(IncludeDeal2,Spreadsheet10.3!T2098,0)+IF(IncludeDeal3,Spreadsheet10.3!T3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1096,0)+IF(IncludeDeal5,Spreadsheet10.3!T1096,0)","v":-1.5766001766330999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U94,0)+IF(IncludeDeal2,Spreadsheet10.3!U2098,0)+IF(IncludeDeal3,Spreadsheet10.3!U3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1096,0)+IF(IncludeDeal5,Spreadsheet10.3!U1096,0)","v":-1.16383774464936},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V94,0)+IF(IncludeDeal2,Spreadsheet10.3!V2098,0)+IF(IncludeDeal3,Spreadsheet10.3!V3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1096,0)+IF(IncludeDeal5,Spreadsheet10.3!V1096,0)","v":-0.95789516072343805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W94,0)+IF(IncludeDeal2,Spreadsheet10.3!W2098,0)+IF(IncludeDeal3,Spreadsheet10.3!W3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1096,0)+IF(IncludeDeal5,Spreadsheet10.3!W1096,0)","v":-0.63677752134182308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X94,0)+IF(IncludeDeal2,Spreadsheet10.3!X2098,0)+IF(IncludeDeal3,Spreadsheet10.3!X3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1096,0)+IF(IncludeDeal5,Spreadsheet10.3!X1096,0)","v":-0.44039613072372197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y94,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2098,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1096,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1096,0)","v":-0.26873113121077902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z94,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2098,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1096,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1096,0)","v":-0.13473565242678401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA94,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2098,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1096,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1096,0)","v":-3.6879611797857495E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB94,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2098,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1096,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1096,0)","v":3.5340377114651704E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC94,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2098,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1096,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1096,0)","v":7.8730776879442799E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD94,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2098,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1096,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1096,0)","v":8.9215336602400691E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE94,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2098,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3100,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1096,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1096,0)","v":6.1072576870580299E-2}]
[null,"Simulation 61",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C95,0)+IF(IncludeDeal2,Spreadsheet10.3!C2099,0)+IF(IncludeDeal3,Spreadsheet10.3!C3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1097,0)+IF(IncludeDeal5,Spreadsheet10.3!C1097,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D95,0)+IF(IncludeDeal2,Spreadsheet10.3!D2099,0)+IF(IncludeDeal3,Spreadsheet10.3!D3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1097,0)+IF(IncludeDeal5,Spreadsheet10.3!D1097,0)","v":3.0770907211150003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E95,0)+IF(IncludeDeal2,Spreadsheet10.3!E2099,0)+IF(IncludeDeal3,Spreadsheet10.3!E3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1097,0)+IF(IncludeDeal5,Spreadsheet10.3!E1097,0)","v":2.3758844079034303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F95,0)+IF(IncludeDeal2,Spreadsheet10.3!F2099,0)+IF(IncludeDeal3,Spreadsheet10.3!F3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1097,0)+IF(IncludeDeal5,Spreadsheet10.3!F1097,0)","v":1.9095702209263601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G95,0)+IF(IncludeDeal2,Spreadsheet10.3!G2099,0)+IF(IncludeDeal3,Spreadsheet10.3!G3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1097,0)+IF(IncludeDeal5,Spreadsheet10.3!G1097,0)","v":2.8472251518931699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H95,0)+IF(IncludeDeal2,Spreadsheet10.3!H2099,0)+IF(IncludeDeal3,Spreadsheet10.3!H3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1097,0)+IF(IncludeDeal5,Spreadsheet10.3!H1097,0)","v":3.17787528770147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I95,0)+IF(IncludeDeal2,Spreadsheet10.3!I2099,0)+IF(IncludeDeal3,Spreadsheet10.3!I3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1097,0)+IF(IncludeDeal5,Spreadsheet10.3!I1097,0)","v":1.78727751024393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J95,0)+IF(IncludeDeal2,Spreadsheet10.3!J2099,0)+IF(IncludeDeal3,Spreadsheet10.3!J3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1097,0)+IF(IncludeDeal5,Spreadsheet10.3!J1097,0)","v":2.90342715514545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K95,0)+IF(IncludeDeal2,Spreadsheet10.3!K2099,0)+IF(IncludeDeal3,Spreadsheet10.3!K3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1097,0)+IF(IncludeDeal5,Spreadsheet10.3!K1097,0)","v":2.73962156186054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L95,0)+IF(IncludeDeal2,Spreadsheet10.3!L2099,0)+IF(IncludeDeal3,Spreadsheet10.3!L3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1097,0)+IF(IncludeDeal5,Spreadsheet10.3!L1097,0)","v":2.65815809125924},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M95,0)+IF(IncludeDeal2,Spreadsheet10.3!M2099,0)+IF(IncludeDeal3,Spreadsheet10.3!M3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1097,0)+IF(IncludeDeal5,Spreadsheet10.3!M1097,0)","v":3.1913359208076799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N95,0)+IF(IncludeDeal2,Spreadsheet10.3!N2099,0)+IF(IncludeDeal3,Spreadsheet10.3!N3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1097,0)+IF(IncludeDeal5,Spreadsheet10.3!N1097,0)","v":2.3978908575623703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O95,0)+IF(IncludeDeal2,Spreadsheet10.3!O2099,0)+IF(IncludeDeal3,Spreadsheet10.3!O3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1097,0)+IF(IncludeDeal5,Spreadsheet10.3!O1097,0)","v":2.0765268904341698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P95,0)+IF(IncludeDeal2,Spreadsheet10.3!P2099,0)+IF(IncludeDeal3,Spreadsheet10.3!P3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1097,0)+IF(IncludeDeal5,Spreadsheet10.3!P1097,0)","v":1.66088120769706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q95,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2099,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1097,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1097,0)","v":2.2729521150135699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R95,0)+IF(IncludeDeal2,Spreadsheet10.3!R2099,0)+IF(IncludeDeal3,Spreadsheet10.3!R3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1097,0)+IF(IncludeDeal5,Spreadsheet10.3!R1097,0)","v":1.90794284141683},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S95,0)+IF(IncludeDeal2,Spreadsheet10.3!S2099,0)+IF(IncludeDeal3,Spreadsheet10.3!S3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1097,0)+IF(IncludeDeal5,Spreadsheet10.3!S1097,0)","v":1.5381034199690999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T95,0)+IF(IncludeDeal2,Spreadsheet10.3!T2099,0)+IF(IncludeDeal3,Spreadsheet10.3!T3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1097,0)+IF(IncludeDeal5,Spreadsheet10.3!T1097,0)","v":1.7895749065451201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U95,0)+IF(IncludeDeal2,Spreadsheet10.3!U2099,0)+IF(IncludeDeal3,Spreadsheet10.3!U3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1097,0)+IF(IncludeDeal5,Spreadsheet10.3!U1097,0)","v":1.8310288534590999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V95,0)+IF(IncludeDeal2,Spreadsheet10.3!V2099,0)+IF(IncludeDeal3,Spreadsheet10.3!V3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1097,0)+IF(IncludeDeal5,Spreadsheet10.3!V1097,0)","v":1.74743822275949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W95,0)+IF(IncludeDeal2,Spreadsheet10.3!W2099,0)+IF(IncludeDeal3,Spreadsheet10.3!W3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1097,0)+IF(IncludeDeal5,Spreadsheet10.3!W1097,0)","v":1.6925327755449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X95,0)+IF(IncludeDeal2,Spreadsheet10.3!X2099,0)+IF(IncludeDeal3,Spreadsheet10.3!X3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1097,0)+IF(IncludeDeal5,Spreadsheet10.3!X1097,0)","v":1.6246581648657301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y95,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2099,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1097,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1097,0)","v":1.51218799082283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z95,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2099,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1097,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1097,0)","v":1.3751089372145602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA95,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2099,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1097,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1097,0)","v":1.2068527554273101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB95,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2099,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1097,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1097,0)","v":1.0085723459657201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC95,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2099,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1097,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1097,0)","v":0.81681084857629704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD95,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2099,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1097,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1097,0)","v":0.58372628200792798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE95,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2099,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3101,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1097,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1097,0)","v":0.30533396555776704}]
[null,"Simulation 62",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C96,0)+IF(IncludeDeal2,Spreadsheet10.3!C2100,0)+IF(IncludeDeal3,Spreadsheet10.3!C3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1098,0)+IF(IncludeDeal5,Spreadsheet10.3!C1098,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D96,0)+IF(IncludeDeal2,Spreadsheet10.3!D2100,0)+IF(IncludeDeal3,Spreadsheet10.3!D3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1098,0)+IF(IncludeDeal5,Spreadsheet10.3!D1098,0)","v":-0.36949754640964699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E96,0)+IF(IncludeDeal2,Spreadsheet10.3!E2100,0)+IF(IncludeDeal3,Spreadsheet10.3!E3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1098,0)+IF(IncludeDeal5,Spreadsheet10.3!E1098,0)","v":-0.144927886193327},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F96,0)+IF(IncludeDeal2,Spreadsheet10.3!F2100,0)+IF(IncludeDeal3,Spreadsheet10.3!F3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1098,0)+IF(IncludeDeal5,Spreadsheet10.3!F1098,0)","v":-1.75415787829698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G96,0)+IF(IncludeDeal2,Spreadsheet10.3!G2100,0)+IF(IncludeDeal3,Spreadsheet10.3!G3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1098,0)+IF(IncludeDeal5,Spreadsheet10.3!G1098,0)","v":-3.74844506712815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H96,0)+IF(IncludeDeal2,Spreadsheet10.3!H2100,0)+IF(IncludeDeal3,Spreadsheet10.3!H3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1098,0)+IF(IncludeDeal5,Spreadsheet10.3!H1098,0)","v":-2.3772240634736201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I96,0)+IF(IncludeDeal2,Spreadsheet10.3!I2100,0)+IF(IncludeDeal3,Spreadsheet10.3!I3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1098,0)+IF(IncludeDeal5,Spreadsheet10.3!I1098,0)","v":-2.4539536504094497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J96,0)+IF(IncludeDeal2,Spreadsheet10.3!J2100,0)+IF(IncludeDeal3,Spreadsheet10.3!J3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1098,0)+IF(IncludeDeal5,Spreadsheet10.3!J1098,0)","v":-0.82872050466424707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K96,0)+IF(IncludeDeal2,Spreadsheet10.3!K2100,0)+IF(IncludeDeal3,Spreadsheet10.3!K3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1098,0)+IF(IncludeDeal5,Spreadsheet10.3!K1098,0)","v":-2.2733927677091201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L96,0)+IF(IncludeDeal2,Spreadsheet10.3!L2100,0)+IF(IncludeDeal3,Spreadsheet10.3!L3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1098,0)+IF(IncludeDeal5,Spreadsheet10.3!L1098,0)","v":-3.2564803925960901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M96,0)+IF(IncludeDeal2,Spreadsheet10.3!M2100,0)+IF(IncludeDeal3,Spreadsheet10.3!M3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1098,0)+IF(IncludeDeal5,Spreadsheet10.3!M1098,0)","v":-1.0962206405718402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N96,0)+IF(IncludeDeal2,Spreadsheet10.3!N2100,0)+IF(IncludeDeal3,Spreadsheet10.3!N3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1098,0)+IF(IncludeDeal5,Spreadsheet10.3!N1098,0)","v":-0.98975835721845906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O96,0)+IF(IncludeDeal2,Spreadsheet10.3!O2100,0)+IF(IncludeDeal3,Spreadsheet10.3!O3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1098,0)+IF(IncludeDeal5,Spreadsheet10.3!O1098,0)","v":-0.40512437209069796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P96,0)+IF(IncludeDeal2,Spreadsheet10.3!P2100,0)+IF(IncludeDeal3,Spreadsheet10.3!P3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1098,0)+IF(IncludeDeal5,Spreadsheet10.3!P1098,0)","v":4.5092623664505699E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q96,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2100,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1098,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1098,0)","v":0.97774348243136699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R96,0)+IF(IncludeDeal2,Spreadsheet10.3!R2100,0)+IF(IncludeDeal3,Spreadsheet10.3!R3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1098,0)+IF(IncludeDeal5,Spreadsheet10.3!R1098,0)","v":0.85968328525379301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S96,0)+IF(IncludeDeal2,Spreadsheet10.3!S2100,0)+IF(IncludeDeal3,Spreadsheet10.3!S3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1098,0)+IF(IncludeDeal5,Spreadsheet10.3!S1098,0)","v":1.09394883171713},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T96,0)+IF(IncludeDeal2,Spreadsheet10.3!T2100,0)+IF(IncludeDeal3,Spreadsheet10.3!T3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1098,0)+IF(IncludeDeal5,Spreadsheet10.3!T1098,0)","v":1.1772264579331599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U96,0)+IF(IncludeDeal2,Spreadsheet10.3!U2100,0)+IF(IncludeDeal3,Spreadsheet10.3!U3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1098,0)+IF(IncludeDeal5,Spreadsheet10.3!U1098,0)","v":1.19812374449879},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V96,0)+IF(IncludeDeal2,Spreadsheet10.3!V2100,0)+IF(IncludeDeal3,Spreadsheet10.3!V3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1098,0)+IF(IncludeDeal5,Spreadsheet10.3!V1098,0)","v":1.2904760960430701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W96,0)+IF(IncludeDeal2,Spreadsheet10.3!W2100,0)+IF(IncludeDeal3,Spreadsheet10.3!W3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1098,0)+IF(IncludeDeal5,Spreadsheet10.3!W1098,0)","v":1.2621299478976702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X96,0)+IF(IncludeDeal2,Spreadsheet10.3!X2100,0)+IF(IncludeDeal3,Spreadsheet10.3!X3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1098,0)+IF(IncludeDeal5,Spreadsheet10.3!X1098,0)","v":1.1595942727705302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y96,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2100,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1098,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1098,0)","v":1.0897701300271101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z96,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2100,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1098,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1098,0)","v":0.98768047560063199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA96,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2100,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1098,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1098,0)","v":0.86321962509119998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB96,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2100,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1098,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1098,0)","v":0.7170788139743709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC96,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2100,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1098,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1098,0)","v":0.57639714531880604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD96,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2100,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1098,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1098,0)","v":0.40721415519544096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE96,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2100,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3102,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1098,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1098,0)","v":0.20929750023945801}]
[null,"Simulation 63",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C97,0)+IF(IncludeDeal2,Spreadsheet10.3!C2101,0)+IF(IncludeDeal3,Spreadsheet10.3!C3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1099,0)+IF(IncludeDeal5,Spreadsheet10.3!C1099,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D97,0)+IF(IncludeDeal2,Spreadsheet10.3!D2101,0)+IF(IncludeDeal3,Spreadsheet10.3!D3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1099,0)+IF(IncludeDeal5,Spreadsheet10.3!D1099,0)","v":-1.2367568384365499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E97,0)+IF(IncludeDeal2,Spreadsheet10.3!E2101,0)+IF(IncludeDeal3,Spreadsheet10.3!E3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1099,0)+IF(IncludeDeal5,Spreadsheet10.3!E1099,0)","v":-2.30592275669779},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F97,0)+IF(IncludeDeal2,Spreadsheet10.3!F2101,0)+IF(IncludeDeal3,Spreadsheet10.3!F3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1099,0)+IF(IncludeDeal5,Spreadsheet10.3!F1099,0)","v":-1.65776561325838},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G97,0)+IF(IncludeDeal2,Spreadsheet10.3!G2101,0)+IF(IncludeDeal3,Spreadsheet10.3!G3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1099,0)+IF(IncludeDeal5,Spreadsheet10.3!G1099,0)","v":2.1087394166109101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H97,0)+IF(IncludeDeal2,Spreadsheet10.3!H2101,0)+IF(IncludeDeal3,Spreadsheet10.3!H3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1099,0)+IF(IncludeDeal5,Spreadsheet10.3!H1099,0)","v":-1.80317741574584},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I97,0)+IF(IncludeDeal2,Spreadsheet10.3!I2101,0)+IF(IncludeDeal3,Spreadsheet10.3!I3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1099,0)+IF(IncludeDeal5,Spreadsheet10.3!I1099,0)","v":-1.5596420993012901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J97,0)+IF(IncludeDeal2,Spreadsheet10.3!J2101,0)+IF(IncludeDeal3,Spreadsheet10.3!J3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1099,0)+IF(IncludeDeal5,Spreadsheet10.3!J1099,0)","v":0.75847823391106095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K97,0)+IF(IncludeDeal2,Spreadsheet10.3!K2101,0)+IF(IncludeDeal3,Spreadsheet10.3!K3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1099,0)+IF(IncludeDeal5,Spreadsheet10.3!K1099,0)","v":3.1505516672947702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L97,0)+IF(IncludeDeal2,Spreadsheet10.3!L2101,0)+IF(IncludeDeal3,Spreadsheet10.3!L3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1099,0)+IF(IncludeDeal5,Spreadsheet10.3!L1099,0)","v":3.9216716667417897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M97,0)+IF(IncludeDeal2,Spreadsheet10.3!M2101,0)+IF(IncludeDeal3,Spreadsheet10.3!M3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1099,0)+IF(IncludeDeal5,Spreadsheet10.3!M1099,0)","v":1.52908647305557},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N97,0)+IF(IncludeDeal2,Spreadsheet10.3!N2101,0)+IF(IncludeDeal3,Spreadsheet10.3!N3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1099,0)+IF(IncludeDeal5,Spreadsheet10.3!N1099,0)","v":1.65140208262773},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O97,0)+IF(IncludeDeal2,Spreadsheet10.3!O2101,0)+IF(IncludeDeal3,Spreadsheet10.3!O3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1099,0)+IF(IncludeDeal5,Spreadsheet10.3!O1099,0)","v":1.73662016697933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P97,0)+IF(IncludeDeal2,Spreadsheet10.3!P2101,0)+IF(IncludeDeal3,Spreadsheet10.3!P3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1099,0)+IF(IncludeDeal5,Spreadsheet10.3!P1099,0)","v":2.2838567426599701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q97,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2101,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1099,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1099,0)","v":2.21691270788103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R97,0)+IF(IncludeDeal2,Spreadsheet10.3!R2101,0)+IF(IncludeDeal3,Spreadsheet10.3!R3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1099,0)+IF(IncludeDeal5,Spreadsheet10.3!R1099,0)","v":1.8835948857459401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S97,0)+IF(IncludeDeal2,Spreadsheet10.3!S2101,0)+IF(IncludeDeal3,Spreadsheet10.3!S3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1099,0)+IF(IncludeDeal5,Spreadsheet10.3!S1099,0)","v":1.8542015710887598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T97,0)+IF(IncludeDeal2,Spreadsheet10.3!T2101,0)+IF(IncludeDeal3,Spreadsheet10.3!T3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1099,0)+IF(IncludeDeal5,Spreadsheet10.3!T1099,0)","v":1.6403850384180199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U97,0)+IF(IncludeDeal2,Spreadsheet10.3!U2101,0)+IF(IncludeDeal3,Spreadsheet10.3!U3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1099,0)+IF(IncludeDeal5,Spreadsheet10.3!U1099,0)","v":1.5466672397872001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V97,0)+IF(IncludeDeal2,Spreadsheet10.3!V2101,0)+IF(IncludeDeal3,Spreadsheet10.3!V3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1099,0)+IF(IncludeDeal5,Spreadsheet10.3!V1099,0)","v":1.43664295357253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W97,0)+IF(IncludeDeal2,Spreadsheet10.3!W2101,0)+IF(IncludeDeal3,Spreadsheet10.3!W3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1099,0)+IF(IncludeDeal5,Spreadsheet10.3!W1099,0)","v":1.39564846939408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X97,0)+IF(IncludeDeal2,Spreadsheet10.3!X2101,0)+IF(IncludeDeal3,Spreadsheet10.3!X3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1099,0)+IF(IncludeDeal5,Spreadsheet10.3!X1099,0)","v":1.3469725578496601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y97,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2101,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1099,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1099,0)","v":1.2623950398772001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z97,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2101,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1099,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1099,0)","v":1.1569536851475899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA97,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2101,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1099,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1099,0)","v":1.02112075470064},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB97,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2101,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1099,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1099,0)","v":0.86006630249046501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC97,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2101,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1099,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1099,0)","v":0.69753897530376097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD97,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2101,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1099,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1099,0)","v":0.497965551455406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE97,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2101,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3103,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1099,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1099,0)","v":0.26031325176675302}]
[null,"Simulation 64",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C98,0)+IF(IncludeDeal2,Spreadsheet10.3!C2102,0)+IF(IncludeDeal3,Spreadsheet10.3!C3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1100,0)+IF(IncludeDeal5,Spreadsheet10.3!C1100,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D98,0)+IF(IncludeDeal2,Spreadsheet10.3!D2102,0)+IF(IncludeDeal3,Spreadsheet10.3!D3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1100,0)+IF(IncludeDeal5,Spreadsheet10.3!D1100,0)","v":3.75244799627994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E98,0)+IF(IncludeDeal2,Spreadsheet10.3!E2102,0)+IF(IncludeDeal3,Spreadsheet10.3!E3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1100,0)+IF(IncludeDeal5,Spreadsheet10.3!E1100,0)","v":2.7225069605130798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F98,0)+IF(IncludeDeal2,Spreadsheet10.3!F2102,0)+IF(IncludeDeal3,Spreadsheet10.3!F3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1100,0)+IF(IncludeDeal5,Spreadsheet10.3!F1100,0)","v":3.3126594517303598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G98,0)+IF(IncludeDeal2,Spreadsheet10.3!G2102,0)+IF(IncludeDeal3,Spreadsheet10.3!G3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1100,0)+IF(IncludeDeal5,Spreadsheet10.3!G1100,0)","v":5.5753867792365508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H98,0)+IF(IncludeDeal2,Spreadsheet10.3!H2102,0)+IF(IncludeDeal3,Spreadsheet10.3!H3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1100,0)+IF(IncludeDeal5,Spreadsheet10.3!H1100,0)","v":8.8853385455908409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I98,0)+IF(IncludeDeal2,Spreadsheet10.3!I2102,0)+IF(IncludeDeal3,Spreadsheet10.3!I3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1100,0)+IF(IncludeDeal5,Spreadsheet10.3!I1100,0)","v":8.2535381969743096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J98,0)+IF(IncludeDeal2,Spreadsheet10.3!J2102,0)+IF(IncludeDeal3,Spreadsheet10.3!J3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1100,0)+IF(IncludeDeal5,Spreadsheet10.3!J1100,0)","v":9.9787782958964506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K98,0)+IF(IncludeDeal2,Spreadsheet10.3!K2102,0)+IF(IncludeDeal3,Spreadsheet10.3!K3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1100,0)+IF(IncludeDeal5,Spreadsheet10.3!K1100,0)","v":9.7385409897628588},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L98,0)+IF(IncludeDeal2,Spreadsheet10.3!L2102,0)+IF(IncludeDeal3,Spreadsheet10.3!L3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1100,0)+IF(IncludeDeal5,Spreadsheet10.3!L1100,0)","v":9.1535040558324905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M98,0)+IF(IncludeDeal2,Spreadsheet10.3!M2102,0)+IF(IncludeDeal3,Spreadsheet10.3!M3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1100,0)+IF(IncludeDeal5,Spreadsheet10.3!M1100,0)","v":9.8660603524992592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N98,0)+IF(IncludeDeal2,Spreadsheet10.3!N2102,0)+IF(IncludeDeal3,Spreadsheet10.3!N3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1100,0)+IF(IncludeDeal5,Spreadsheet10.3!N1100,0)","v":9.3175156841410196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O98,0)+IF(IncludeDeal2,Spreadsheet10.3!O2102,0)+IF(IncludeDeal3,Spreadsheet10.3!O3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1100,0)+IF(IncludeDeal5,Spreadsheet10.3!O1100,0)","v":8.8690410652036196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P98,0)+IF(IncludeDeal2,Spreadsheet10.3!P2102,0)+IF(IncludeDeal3,Spreadsheet10.3!P3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1100,0)+IF(IncludeDeal5,Spreadsheet10.3!P1100,0)","v":8.9730441443848399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q98,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2102,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1100,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1100,0)","v":8.4870621501965502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R98,0)+IF(IncludeDeal2,Spreadsheet10.3!R2102,0)+IF(IncludeDeal3,Spreadsheet10.3!R3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1100,0)+IF(IncludeDeal5,Spreadsheet10.3!R1100,0)","v":8.0560656956212391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S98,0)+IF(IncludeDeal2,Spreadsheet10.3!S2102,0)+IF(IncludeDeal3,Spreadsheet10.3!S3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1100,0)+IF(IncludeDeal5,Spreadsheet10.3!S1100,0)","v":7.5467092002207501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T98,0)+IF(IncludeDeal2,Spreadsheet10.3!T2102,0)+IF(IncludeDeal3,Spreadsheet10.3!T3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1100,0)+IF(IncludeDeal5,Spreadsheet10.3!T1100,0)","v":7.2260159930119601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U98,0)+IF(IncludeDeal2,Spreadsheet10.3!U2102,0)+IF(IncludeDeal3,Spreadsheet10.3!U3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1100,0)+IF(IncludeDeal5,Spreadsheet10.3!U1100,0)","v":6.7410995685166499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V98,0)+IF(IncludeDeal2,Spreadsheet10.3!V2102,0)+IF(IncludeDeal3,Spreadsheet10.3!V3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1100,0)+IF(IncludeDeal5,Spreadsheet10.3!V1100,0)","v":6.1677828023122503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W98,0)+IF(IncludeDeal2,Spreadsheet10.3!W2102,0)+IF(IncludeDeal3,Spreadsheet10.3!W3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1100,0)+IF(IncludeDeal5,Spreadsheet10.3!W1100,0)","v":5.6106568573974602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X98,0)+IF(IncludeDeal2,Spreadsheet10.3!X2102,0)+IF(IncludeDeal3,Spreadsheet10.3!X3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1100,0)+IF(IncludeDeal5,Spreadsheet10.3!X1100,0)","v":5.0215193315626196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y98,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2102,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1100,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1100,0)","v":4.4354941767903293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z98,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2102,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1100,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1100,0)","v":3.8337425269943899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA98,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2102,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1100,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1100,0)","v":3.2074717850029102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB98,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2102,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1100,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1100,0)","v":2.5494787464100801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC98,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2102,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1100,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1100,0)","v":1.9529178525723001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD98,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2102,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1100,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1100,0)","v":1.3186144045314501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE98,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2102,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3104,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1100,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1100,0)","v":0.653658936854696}]
[null,"Simulation 65",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C99,0)+IF(IncludeDeal2,Spreadsheet10.3!C2103,0)+IF(IncludeDeal3,Spreadsheet10.3!C3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1101,0)+IF(IncludeDeal5,Spreadsheet10.3!C1101,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D99,0)+IF(IncludeDeal2,Spreadsheet10.3!D2103,0)+IF(IncludeDeal3,Spreadsheet10.3!D3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1101,0)+IF(IncludeDeal5,Spreadsheet10.3!D1101,0)","v":-2.8950734748276301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E99,0)+IF(IncludeDeal2,Spreadsheet10.3!E2103,0)+IF(IncludeDeal3,Spreadsheet10.3!E3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1101,0)+IF(IncludeDeal5,Spreadsheet10.3!E1101,0)","v":1.8732221170321701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F99,0)+IF(IncludeDeal2,Spreadsheet10.3!F2103,0)+IF(IncludeDeal3,Spreadsheet10.3!F3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1101,0)+IF(IncludeDeal5,Spreadsheet10.3!F1101,0)","v":0.51956174610544503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G99,0)+IF(IncludeDeal2,Spreadsheet10.3!G2103,0)+IF(IncludeDeal3,Spreadsheet10.3!G3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1101,0)+IF(IncludeDeal5,Spreadsheet10.3!G1101,0)","v":2.5920501513953398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H99,0)+IF(IncludeDeal2,Spreadsheet10.3!H2103,0)+IF(IncludeDeal3,Spreadsheet10.3!H3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1101,0)+IF(IncludeDeal5,Spreadsheet10.3!H1101,0)","v":4.4556656650270297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I99,0)+IF(IncludeDeal2,Spreadsheet10.3!I2103,0)+IF(IncludeDeal3,Spreadsheet10.3!I3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1101,0)+IF(IncludeDeal5,Spreadsheet10.3!I1101,0)","v":6.4266104438287801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J99,0)+IF(IncludeDeal2,Spreadsheet10.3!J2103,0)+IF(IncludeDeal3,Spreadsheet10.3!J3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1101,0)+IF(IncludeDeal5,Spreadsheet10.3!J1101,0)","v":4.3606985407548606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K99,0)+IF(IncludeDeal2,Spreadsheet10.3!K2103,0)+IF(IncludeDeal3,Spreadsheet10.3!K3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1101,0)+IF(IncludeDeal5,Spreadsheet10.3!K1101,0)","v":4.9160409771420799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L99,0)+IF(IncludeDeal2,Spreadsheet10.3!L2103,0)+IF(IncludeDeal3,Spreadsheet10.3!L3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1101,0)+IF(IncludeDeal5,Spreadsheet10.3!L1101,0)","v":5.4697908239019908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M99,0)+IF(IncludeDeal2,Spreadsheet10.3!M2103,0)+IF(IncludeDeal3,Spreadsheet10.3!M3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1101,0)+IF(IncludeDeal5,Spreadsheet10.3!M1101,0)","v":5.5340428605780598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N99,0)+IF(IncludeDeal2,Spreadsheet10.3!N2103,0)+IF(IncludeDeal3,Spreadsheet10.3!N3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1101,0)+IF(IncludeDeal5,Spreadsheet10.3!N1101,0)","v":4.9433462837831703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O99,0)+IF(IncludeDeal2,Spreadsheet10.3!O2103,0)+IF(IncludeDeal3,Spreadsheet10.3!O3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1101,0)+IF(IncludeDeal5,Spreadsheet10.3!O1101,0)","v":3.6293699432617501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P99,0)+IF(IncludeDeal2,Spreadsheet10.3!P2103,0)+IF(IncludeDeal3,Spreadsheet10.3!P3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1101,0)+IF(IncludeDeal5,Spreadsheet10.3!P1101,0)","v":3.2532805634954798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q99,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2103,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1101,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1101,0)","v":2.9691131532407899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R99,0)+IF(IncludeDeal2,Spreadsheet10.3!R2103,0)+IF(IncludeDeal3,Spreadsheet10.3!R3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1101,0)+IF(IncludeDeal5,Spreadsheet10.3!R1101,0)","v":2.2774982908689902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S99,0)+IF(IncludeDeal2,Spreadsheet10.3!S2103,0)+IF(IncludeDeal3,Spreadsheet10.3!S3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1101,0)+IF(IncludeDeal5,Spreadsheet10.3!S1101,0)","v":2.4566826056824498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T99,0)+IF(IncludeDeal2,Spreadsheet10.3!T2103,0)+IF(IncludeDeal3,Spreadsheet10.3!T3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1101,0)+IF(IncludeDeal5,Spreadsheet10.3!T1101,0)","v":2.2508173023340903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U99,0)+IF(IncludeDeal2,Spreadsheet10.3!U2103,0)+IF(IncludeDeal3,Spreadsheet10.3!U3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1101,0)+IF(IncludeDeal5,Spreadsheet10.3!U1101,0)","v":2.1161370655160003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V99,0)+IF(IncludeDeal2,Spreadsheet10.3!V2103,0)+IF(IncludeDeal3,Spreadsheet10.3!V3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1101,0)+IF(IncludeDeal5,Spreadsheet10.3!V1101,0)","v":1.9197606211221601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W99,0)+IF(IncludeDeal2,Spreadsheet10.3!W2103,0)+IF(IncludeDeal3,Spreadsheet10.3!W3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1101,0)+IF(IncludeDeal5,Spreadsheet10.3!W1101,0)","v":1.7763786710616101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X99,0)+IF(IncludeDeal2,Spreadsheet10.3!X2103,0)+IF(IncludeDeal3,Spreadsheet10.3!X3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1101,0)+IF(IncludeDeal5,Spreadsheet10.3!X1101,0)","v":1.5764732198579299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y99,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2103,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1101,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1101,0)","v":1.3991249818519802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z99,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2103,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1101,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1101,0)","v":1.2126046314602899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA99,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2103,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1101,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1101,0)","v":1.01331242515116},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB99,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2103,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1101,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1101,0)","v":0.80718943997904802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC99,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2103,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1101,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1101,0)","v":0.62500351391512698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD99,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2103,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1101,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1101,0)","v":0.42553287883818597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE99,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2103,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3105,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1101,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1101,0)","v":0.21211339593582301}]
[null,"Simulation 66",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C100,0)+IF(IncludeDeal2,Spreadsheet10.3!C2104,0)+IF(IncludeDeal3,Spreadsheet10.3!C3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1102,0)+IF(IncludeDeal5,Spreadsheet10.3!C1102,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D100,0)+IF(IncludeDeal2,Spreadsheet10.3!D2104,0)+IF(IncludeDeal3,Spreadsheet10.3!D3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1102,0)+IF(IncludeDeal5,Spreadsheet10.3!D1102,0)","v":3.1760379126116201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E100,0)+IF(IncludeDeal2,Spreadsheet10.3!E2104,0)+IF(IncludeDeal3,Spreadsheet10.3!E3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1102,0)+IF(IncludeDeal5,Spreadsheet10.3!E1102,0)","v":3.4474061751582998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F100,0)+IF(IncludeDeal2,Spreadsheet10.3!F2104,0)+IF(IncludeDeal3,Spreadsheet10.3!F3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1102,0)+IF(IncludeDeal5,Spreadsheet10.3!F1102,0)","v":2.1010673831229698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G100,0)+IF(IncludeDeal2,Spreadsheet10.3!G2104,0)+IF(IncludeDeal3,Spreadsheet10.3!G3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1102,0)+IF(IncludeDeal5,Spreadsheet10.3!G1102,0)","v":6.4661562697989998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H100,0)+IF(IncludeDeal2,Spreadsheet10.3!H2104,0)+IF(IncludeDeal3,Spreadsheet10.3!H3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1102,0)+IF(IncludeDeal5,Spreadsheet10.3!H1102,0)","v":8.2540374785892894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I100,0)+IF(IncludeDeal2,Spreadsheet10.3!I2104,0)+IF(IncludeDeal3,Spreadsheet10.3!I3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1102,0)+IF(IncludeDeal5,Spreadsheet10.3!I1102,0)","v":9.9817604656592298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J100,0)+IF(IncludeDeal2,Spreadsheet10.3!J2104,0)+IF(IncludeDeal3,Spreadsheet10.3!J3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1102,0)+IF(IncludeDeal5,Spreadsheet10.3!J1102,0)","v":10.038027482439102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K100,0)+IF(IncludeDeal2,Spreadsheet10.3!K2104,0)+IF(IncludeDeal3,Spreadsheet10.3!K3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1102,0)+IF(IncludeDeal5,Spreadsheet10.3!K1102,0)","v":9.1109203336888704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L100,0)+IF(IncludeDeal2,Spreadsheet10.3!L2104,0)+IF(IncludeDeal3,Spreadsheet10.3!L3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1102,0)+IF(IncludeDeal5,Spreadsheet10.3!L1102,0)","v":8.8337123891480012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M100,0)+IF(IncludeDeal2,Spreadsheet10.3!M2104,0)+IF(IncludeDeal3,Spreadsheet10.3!M3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1102,0)+IF(IncludeDeal5,Spreadsheet10.3!M1102,0)","v":8.1029893341440697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N100,0)+IF(IncludeDeal2,Spreadsheet10.3!N2104,0)+IF(IncludeDeal3,Spreadsheet10.3!N3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1102,0)+IF(IncludeDeal5,Spreadsheet10.3!N1102,0)","v":8.0087692787028892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O100,0)+IF(IncludeDeal2,Spreadsheet10.3!O2104,0)+IF(IncludeDeal3,Spreadsheet10.3!O3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1102,0)+IF(IncludeDeal5,Spreadsheet10.3!O1102,0)","v":8.19726315528521},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P100,0)+IF(IncludeDeal2,Spreadsheet10.3!P2104,0)+IF(IncludeDeal3,Spreadsheet10.3!P3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1102,0)+IF(IncludeDeal5,Spreadsheet10.3!P1102,0)","v":7.7626159156189898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q100,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2104,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1102,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1102,0)","v":7.8866904595019802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R100,0)+IF(IncludeDeal2,Spreadsheet10.3!R2104,0)+IF(IncludeDeal3,Spreadsheet10.3!R3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1102,0)+IF(IncludeDeal5,Spreadsheet10.3!R1102,0)","v":7.9174975145469695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S100,0)+IF(IncludeDeal2,Spreadsheet10.3!S2104,0)+IF(IncludeDeal3,Spreadsheet10.3!S3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1102,0)+IF(IncludeDeal5,Spreadsheet10.3!S1102,0)","v":7.9843468538853699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T100,0)+IF(IncludeDeal2,Spreadsheet10.3!T2104,0)+IF(IncludeDeal3,Spreadsheet10.3!T3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1102,0)+IF(IncludeDeal5,Spreadsheet10.3!T1102,0)","v":7.7878193866172101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U100,0)+IF(IncludeDeal2,Spreadsheet10.3!U2104,0)+IF(IncludeDeal3,Spreadsheet10.3!U3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1102,0)+IF(IncludeDeal5,Spreadsheet10.3!U1102,0)","v":7.3580124783110996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V100,0)+IF(IncludeDeal2,Spreadsheet10.3!V2104,0)+IF(IncludeDeal3,Spreadsheet10.3!V3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1102,0)+IF(IncludeDeal5,Spreadsheet10.3!V1102,0)","v":6.8503096530315801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W100,0)+IF(IncludeDeal2,Spreadsheet10.3!W2104,0)+IF(IncludeDeal3,Spreadsheet10.3!W3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1102,0)+IF(IncludeDeal5,Spreadsheet10.3!W1102,0)","v":6.2514273209118798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X100,0)+IF(IncludeDeal2,Spreadsheet10.3!X2104,0)+IF(IncludeDeal3,Spreadsheet10.3!X3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1102,0)+IF(IncludeDeal5,Spreadsheet10.3!X1102,0)","v":5.6532448798553299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y100,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2104,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1102,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1102,0)","v":5.0346600689136896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z100,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2104,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1102,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1102,0)","v":4.3802645314540305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA100,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2104,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1102,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1102,0)","v":3.6893639260759699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB100,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2104,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1102,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1102,0)","v":2.9539469780932701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC100,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2104,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1102,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1102,0)","v":2.2751975111593801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD100,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2104,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1102,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1102,0)","v":1.5430478449598901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE100,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2104,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3106,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1102,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1102,0)","v":0.76803118691607908}]
[null,"Simulation 67",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C101,0)+IF(IncludeDeal2,Spreadsheet10.3!C2105,0)+IF(IncludeDeal3,Spreadsheet10.3!C3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1103,0)+IF(IncludeDeal5,Spreadsheet10.3!C1103,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D101,0)+IF(IncludeDeal2,Spreadsheet10.3!D2105,0)+IF(IncludeDeal3,Spreadsheet10.3!D3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1103,0)+IF(IncludeDeal5,Spreadsheet10.3!D1103,0)","v":5.5437143715452297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E101,0)+IF(IncludeDeal2,Spreadsheet10.3!E2105,0)+IF(IncludeDeal3,Spreadsheet10.3!E3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1103,0)+IF(IncludeDeal5,Spreadsheet10.3!E1103,0)","v":9.3414646464445195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F101,0)+IF(IncludeDeal2,Spreadsheet10.3!F2105,0)+IF(IncludeDeal3,Spreadsheet10.3!F3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1103,0)+IF(IncludeDeal5,Spreadsheet10.3!F1103,0)","v":9.19334926439155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G101,0)+IF(IncludeDeal2,Spreadsheet10.3!G2105,0)+IF(IncludeDeal3,Spreadsheet10.3!G3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1103,0)+IF(IncludeDeal5,Spreadsheet10.3!G1103,0)","v":10.2032208569122},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H101,0)+IF(IncludeDeal2,Spreadsheet10.3!H2105,0)+IF(IncludeDeal3,Spreadsheet10.3!H3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1103,0)+IF(IncludeDeal5,Spreadsheet10.3!H1103,0)","v":6.7961225202646895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I101,0)+IF(IncludeDeal2,Spreadsheet10.3!I2105,0)+IF(IncludeDeal3,Spreadsheet10.3!I3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1103,0)+IF(IncludeDeal5,Spreadsheet10.3!I1103,0)","v":6.0398910197325897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J101,0)+IF(IncludeDeal2,Spreadsheet10.3!J2105,0)+IF(IncludeDeal3,Spreadsheet10.3!J3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1103,0)+IF(IncludeDeal5,Spreadsheet10.3!J1103,0)","v":4.0926776875209301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K101,0)+IF(IncludeDeal2,Spreadsheet10.3!K2105,0)+IF(IncludeDeal3,Spreadsheet10.3!K3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1103,0)+IF(IncludeDeal5,Spreadsheet10.3!K1103,0)","v":3.93821656527258},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L101,0)+IF(IncludeDeal2,Spreadsheet10.3!L2105,0)+IF(IncludeDeal3,Spreadsheet10.3!L3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1103,0)+IF(IncludeDeal5,Spreadsheet10.3!L1103,0)","v":4.1877302335436601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M101,0)+IF(IncludeDeal2,Spreadsheet10.3!M2105,0)+IF(IncludeDeal3,Spreadsheet10.3!M3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1103,0)+IF(IncludeDeal5,Spreadsheet10.3!M1103,0)","v":3.5555336364708703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N101,0)+IF(IncludeDeal2,Spreadsheet10.3!N2105,0)+IF(IncludeDeal3,Spreadsheet10.3!N3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1103,0)+IF(IncludeDeal5,Spreadsheet10.3!N1103,0)","v":4.2410146361517995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O101,0)+IF(IncludeDeal2,Spreadsheet10.3!O2105,0)+IF(IncludeDeal3,Spreadsheet10.3!O3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1103,0)+IF(IncludeDeal5,Spreadsheet10.3!O1103,0)","v":4.3459812784273595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P101,0)+IF(IncludeDeal2,Spreadsheet10.3!P2105,0)+IF(IncludeDeal3,Spreadsheet10.3!P3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1103,0)+IF(IncludeDeal5,Spreadsheet10.3!P1103,0)","v":4.7155290573435504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q101,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2105,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1103,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1103,0)","v":4.1046270864676},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R101,0)+IF(IncludeDeal2,Spreadsheet10.3!R2105,0)+IF(IncludeDeal3,Spreadsheet10.3!R3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1103,0)+IF(IncludeDeal5,Spreadsheet10.3!R1103,0)","v":3.5564416587106398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S101,0)+IF(IncludeDeal2,Spreadsheet10.3!S2105,0)+IF(IncludeDeal3,Spreadsheet10.3!S3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1103,0)+IF(IncludeDeal5,Spreadsheet10.3!S1103,0)","v":2.86955998106346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T101,0)+IF(IncludeDeal2,Spreadsheet10.3!T2105,0)+IF(IncludeDeal3,Spreadsheet10.3!T3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1103,0)+IF(IncludeDeal5,Spreadsheet10.3!T1103,0)","v":2.6909035942795203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U101,0)+IF(IncludeDeal2,Spreadsheet10.3!U2105,0)+IF(IncludeDeal3,Spreadsheet10.3!U3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1103,0)+IF(IncludeDeal5,Spreadsheet10.3!U1103,0)","v":2.4397438821031496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V101,0)+IF(IncludeDeal2,Spreadsheet10.3!V2105,0)+IF(IncludeDeal3,Spreadsheet10.3!V3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1103,0)+IF(IncludeDeal5,Spreadsheet10.3!V1103,0)","v":2.22731398366165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W101,0)+IF(IncludeDeal2,Spreadsheet10.3!W2105,0)+IF(IncludeDeal3,Spreadsheet10.3!W3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1103,0)+IF(IncludeDeal5,Spreadsheet10.3!W1103,0)","v":2.0270607593399399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X101,0)+IF(IncludeDeal2,Spreadsheet10.3!X2105,0)+IF(IncludeDeal3,Spreadsheet10.3!X3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1103,0)+IF(IncludeDeal5,Spreadsheet10.3!X1103,0)","v":1.8069782916360699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y101,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2105,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1103,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1103,0)","v":1.60128787040777},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z101,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2105,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1103,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1103,0)","v":1.3872350694023798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA101,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2105,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1103,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1103,0)","v":1.1599923046979201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB101,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2105,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1103,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1103,0)","v":0.92242027569732998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC101,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2105,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1103,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1103,0)","v":0.71396094967202595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD101,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2105,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1103,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1103,0)","v":0.48685842294042597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE101,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2105,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3107,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1103,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1103,0)","v":0.24269223618189198}]
[null,"Simulation 68",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C102,0)+IF(IncludeDeal2,Spreadsheet10.3!C2106,0)+IF(IncludeDeal3,Spreadsheet10.3!C3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1104,0)+IF(IncludeDeal5,Spreadsheet10.3!C1104,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D102,0)+IF(IncludeDeal2,Spreadsheet10.3!D2106,0)+IF(IncludeDeal3,Spreadsheet10.3!D3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1104,0)+IF(IncludeDeal5,Spreadsheet10.3!D1104,0)","v":6.0035833805979602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E102,0)+IF(IncludeDeal2,Spreadsheet10.3!E2106,0)+IF(IncludeDeal3,Spreadsheet10.3!E3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1104,0)+IF(IncludeDeal5,Spreadsheet10.3!E1104,0)","v":1.39149374897986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F102,0)+IF(IncludeDeal2,Spreadsheet10.3!F2106,0)+IF(IncludeDeal3,Spreadsheet10.3!F3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1104,0)+IF(IncludeDeal5,Spreadsheet10.3!F1104,0)","v":-0.69941839399267502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G102,0)+IF(IncludeDeal2,Spreadsheet10.3!G2106,0)+IF(IncludeDeal3,Spreadsheet10.3!G3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1104,0)+IF(IncludeDeal5,Spreadsheet10.3!G1104,0)","v":-7.3433847690112797E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H102,0)+IF(IncludeDeal2,Spreadsheet10.3!H2106,0)+IF(IncludeDeal3,Spreadsheet10.3!H3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1104,0)+IF(IncludeDeal5,Spreadsheet10.3!H1104,0)","v":4.7901208565878202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I102,0)+IF(IncludeDeal2,Spreadsheet10.3!I2106,0)+IF(IncludeDeal3,Spreadsheet10.3!I3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1104,0)+IF(IncludeDeal5,Spreadsheet10.3!I1104,0)","v":3.5884273867821999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J102,0)+IF(IncludeDeal2,Spreadsheet10.3!J2106,0)+IF(IncludeDeal3,Spreadsheet10.3!J3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1104,0)+IF(IncludeDeal5,Spreadsheet10.3!J1104,0)","v":1.2854397820316299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K102,0)+IF(IncludeDeal2,Spreadsheet10.3!K2106,0)+IF(IncludeDeal3,Spreadsheet10.3!K3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1104,0)+IF(IncludeDeal5,Spreadsheet10.3!K1104,0)","v":1.2756411568296802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L102,0)+IF(IncludeDeal2,Spreadsheet10.3!L2106,0)+IF(IncludeDeal3,Spreadsheet10.3!L3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1104,0)+IF(IncludeDeal5,Spreadsheet10.3!L1104,0)","v":1.24172292465399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M102,0)+IF(IncludeDeal2,Spreadsheet10.3!M2106,0)+IF(IncludeDeal3,Spreadsheet10.3!M3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1104,0)+IF(IncludeDeal5,Spreadsheet10.3!M1104,0)","v":2.5713559849376599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N102,0)+IF(IncludeDeal2,Spreadsheet10.3!N2106,0)+IF(IncludeDeal3,Spreadsheet10.3!N3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1104,0)+IF(IncludeDeal5,Spreadsheet10.3!N1104,0)","v":3.7791636896823899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O102,0)+IF(IncludeDeal2,Spreadsheet10.3!O2106,0)+IF(IncludeDeal3,Spreadsheet10.3!O3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1104,0)+IF(IncludeDeal5,Spreadsheet10.3!O1104,0)","v":3.9249225202256599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P102,0)+IF(IncludeDeal2,Spreadsheet10.3!P2106,0)+IF(IncludeDeal3,Spreadsheet10.3!P3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1104,0)+IF(IncludeDeal5,Spreadsheet10.3!P1104,0)","v":3.9253335731977801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q102,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2106,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1104,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1104,0)","v":3.7623112970267001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R102,0)+IF(IncludeDeal2,Spreadsheet10.3!R2106,0)+IF(IncludeDeal3,Spreadsheet10.3!R3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1104,0)+IF(IncludeDeal5,Spreadsheet10.3!R1104,0)","v":3.53620136426149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S102,0)+IF(IncludeDeal2,Spreadsheet10.3!S2106,0)+IF(IncludeDeal3,Spreadsheet10.3!S3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1104,0)+IF(IncludeDeal5,Spreadsheet10.3!S1104,0)","v":3.3868083136923901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T102,0)+IF(IncludeDeal2,Spreadsheet10.3!T2106,0)+IF(IncludeDeal3,Spreadsheet10.3!T3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1104,0)+IF(IncludeDeal5,Spreadsheet10.3!T1104,0)","v":3.1679119260556101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U102,0)+IF(IncludeDeal2,Spreadsheet10.3!U2106,0)+IF(IncludeDeal3,Spreadsheet10.3!U3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1104,0)+IF(IncludeDeal5,Spreadsheet10.3!U1104,0)","v":3.0631042026677804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V102,0)+IF(IncludeDeal2,Spreadsheet10.3!V2106,0)+IF(IncludeDeal3,Spreadsheet10.3!V3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1104,0)+IF(IncludeDeal5,Spreadsheet10.3!V1104,0)","v":2.8564681426290903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W102,0)+IF(IncludeDeal2,Spreadsheet10.3!W2106,0)+IF(IncludeDeal3,Spreadsheet10.3!W3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1104,0)+IF(IncludeDeal5,Spreadsheet10.3!W1104,0)","v":2.62182587335543},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X102,0)+IF(IncludeDeal2,Spreadsheet10.3!X2106,0)+IF(IncludeDeal3,Spreadsheet10.3!X3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1104,0)+IF(IncludeDeal5,Spreadsheet10.3!X1104,0)","v":2.4118997901761201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y102,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2106,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1104,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1104,0)","v":2.1670990732451196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z102,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2106,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1104,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1104,0)","v":1.9004273981036299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA102,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2106,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1104,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1104,0)","v":1.6092747737805402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB102,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2106,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1104,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1104,0)","v":1.2969716053439599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC102,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2106,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1104,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1104,0)","v":1.0134260960190999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD102,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2106,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1104,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1104,0)","v":0.69802813263221097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE102,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2106,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3108,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1104,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1104,0)","v":0.352534537505029}]
[null,"Simulation 69",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C103,0)+IF(IncludeDeal2,Spreadsheet10.3!C2107,0)+IF(IncludeDeal3,Spreadsheet10.3!C3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1105,0)+IF(IncludeDeal5,Spreadsheet10.3!C1105,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D103,0)+IF(IncludeDeal2,Spreadsheet10.3!D2107,0)+IF(IncludeDeal3,Spreadsheet10.3!D3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1105,0)+IF(IncludeDeal5,Spreadsheet10.3!D1105,0)","v":5.7695422747627498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E103,0)+IF(IncludeDeal2,Spreadsheet10.3!E2107,0)+IF(IncludeDeal3,Spreadsheet10.3!E3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1105,0)+IF(IncludeDeal5,Spreadsheet10.3!E1105,0)","v":5.6724822309922605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F103,0)+IF(IncludeDeal2,Spreadsheet10.3!F2107,0)+IF(IncludeDeal3,Spreadsheet10.3!F3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1105,0)+IF(IncludeDeal5,Spreadsheet10.3!F1105,0)","v":6.5389199164969298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G103,0)+IF(IncludeDeal2,Spreadsheet10.3!G2107,0)+IF(IncludeDeal3,Spreadsheet10.3!G3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1105,0)+IF(IncludeDeal5,Spreadsheet10.3!G1105,0)","v":5.8568765043487696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H103,0)+IF(IncludeDeal2,Spreadsheet10.3!H2107,0)+IF(IncludeDeal3,Spreadsheet10.3!H3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1105,0)+IF(IncludeDeal5,Spreadsheet10.3!H1105,0)","v":6.6068360248485405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I103,0)+IF(IncludeDeal2,Spreadsheet10.3!I2107,0)+IF(IncludeDeal3,Spreadsheet10.3!I3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1105,0)+IF(IncludeDeal5,Spreadsheet10.3!I1105,0)","v":9.0365091541363594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J103,0)+IF(IncludeDeal2,Spreadsheet10.3!J2107,0)+IF(IncludeDeal3,Spreadsheet10.3!J3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1105,0)+IF(IncludeDeal5,Spreadsheet10.3!J1105,0)","v":10.795292267706801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K103,0)+IF(IncludeDeal2,Spreadsheet10.3!K2107,0)+IF(IncludeDeal3,Spreadsheet10.3!K3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1105,0)+IF(IncludeDeal5,Spreadsheet10.3!K1105,0)","v":9.7165019461997097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L103,0)+IF(IncludeDeal2,Spreadsheet10.3!L2107,0)+IF(IncludeDeal3,Spreadsheet10.3!L3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1105,0)+IF(IncludeDeal5,Spreadsheet10.3!L1105,0)","v":8.8024771942501285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M103,0)+IF(IncludeDeal2,Spreadsheet10.3!M2107,0)+IF(IncludeDeal3,Spreadsheet10.3!M3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1105,0)+IF(IncludeDeal5,Spreadsheet10.3!M1105,0)","v":8.0763701926796099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N103,0)+IF(IncludeDeal2,Spreadsheet10.3!N2107,0)+IF(IncludeDeal3,Spreadsheet10.3!N3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1105,0)+IF(IncludeDeal5,Spreadsheet10.3!N1105,0)","v":8.1494880730457293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O103,0)+IF(IncludeDeal2,Spreadsheet10.3!O2107,0)+IF(IncludeDeal3,Spreadsheet10.3!O3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1105,0)+IF(IncludeDeal5,Spreadsheet10.3!O1105,0)","v":7.1052689220395795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P103,0)+IF(IncludeDeal2,Spreadsheet10.3!P2107,0)+IF(IncludeDeal3,Spreadsheet10.3!P3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1105,0)+IF(IncludeDeal5,Spreadsheet10.3!P1105,0)","v":6.7782490426095698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q103,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2107,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1105,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1105,0)","v":6.2167164119247298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R103,0)+IF(IncludeDeal2,Spreadsheet10.3!R2107,0)+IF(IncludeDeal3,Spreadsheet10.3!R3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1105,0)+IF(IncludeDeal5,Spreadsheet10.3!R1105,0)","v":5.80884674206653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S103,0)+IF(IncludeDeal2,Spreadsheet10.3!S2107,0)+IF(IncludeDeal3,Spreadsheet10.3!S3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1105,0)+IF(IncludeDeal5,Spreadsheet10.3!S1105,0)","v":5.1303659291850403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T103,0)+IF(IncludeDeal2,Spreadsheet10.3!T2107,0)+IF(IncludeDeal3,Spreadsheet10.3!T3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1105,0)+IF(IncludeDeal5,Spreadsheet10.3!T1105,0)","v":4.7135153842820099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U103,0)+IF(IncludeDeal2,Spreadsheet10.3!U2107,0)+IF(IncludeDeal3,Spreadsheet10.3!U3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1105,0)+IF(IncludeDeal5,Spreadsheet10.3!U1105,0)","v":4.3217829259054907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V103,0)+IF(IncludeDeal2,Spreadsheet10.3!V2107,0)+IF(IncludeDeal3,Spreadsheet10.3!V3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1105,0)+IF(IncludeDeal5,Spreadsheet10.3!V1105,0)","v":3.8440962088270201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W103,0)+IF(IncludeDeal2,Spreadsheet10.3!W2107,0)+IF(IncludeDeal3,Spreadsheet10.3!W3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1105,0)+IF(IncludeDeal5,Spreadsheet10.3!W1105,0)","v":3.4579151926709399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X103,0)+IF(IncludeDeal2,Spreadsheet10.3!X2107,0)+IF(IncludeDeal3,Spreadsheet10.3!X3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1105,0)+IF(IncludeDeal5,Spreadsheet10.3!X1105,0)","v":3.0495648336786703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y103,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2107,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1105,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1105,0)","v":2.6417218071408999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z103,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2107,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1105,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1105,0)","v":2.23393277052288},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA103,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2107,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1105,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1105,0)","v":1.82739699214582},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB103,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2107,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1105,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1105,0)","v":1.4198967328331702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC103,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2107,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1105,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1105,0)","v":1.0697436740558302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD103,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2107,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1105,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1105,0)","v":0.70986486398410997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE103,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2107,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3109,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1105,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1105,0)","v":0.344235048722977}]
[null,"Simulation 70",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C104,0)+IF(IncludeDeal2,Spreadsheet10.3!C2108,0)+IF(IncludeDeal3,Spreadsheet10.3!C3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1106,0)+IF(IncludeDeal5,Spreadsheet10.3!C1106,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D104,0)+IF(IncludeDeal2,Spreadsheet10.3!D2108,0)+IF(IncludeDeal3,Spreadsheet10.3!D3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1106,0)+IF(IncludeDeal5,Spreadsheet10.3!D1106,0)","v":-2.9996056649877501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E104,0)+IF(IncludeDeal2,Spreadsheet10.3!E2108,0)+IF(IncludeDeal3,Spreadsheet10.3!E3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1106,0)+IF(IncludeDeal5,Spreadsheet10.3!E1106,0)","v":-2.0552149150229497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F104,0)+IF(IncludeDeal2,Spreadsheet10.3!F2108,0)+IF(IncludeDeal3,Spreadsheet10.3!F3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1106,0)+IF(IncludeDeal5,Spreadsheet10.3!F1106,0)","v":-3.7896469581502701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G104,0)+IF(IncludeDeal2,Spreadsheet10.3!G2108,0)+IF(IncludeDeal3,Spreadsheet10.3!G3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1106,0)+IF(IncludeDeal5,Spreadsheet10.3!G1106,0)","v":-1.8625675719969801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H104,0)+IF(IncludeDeal2,Spreadsheet10.3!H2108,0)+IF(IncludeDeal3,Spreadsheet10.3!H3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1106,0)+IF(IncludeDeal5,Spreadsheet10.3!H1106,0)","v":0.64465105294895098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I104,0)+IF(IncludeDeal2,Spreadsheet10.3!I2108,0)+IF(IncludeDeal3,Spreadsheet10.3!I3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1106,0)+IF(IncludeDeal5,Spreadsheet10.3!I1106,0)","v":2.2904106990750801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J104,0)+IF(IncludeDeal2,Spreadsheet10.3!J2108,0)+IF(IncludeDeal3,Spreadsheet10.3!J3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1106,0)+IF(IncludeDeal5,Spreadsheet10.3!J1106,0)","v":4.6683991121186796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K104,0)+IF(IncludeDeal2,Spreadsheet10.3!K2108,0)+IF(IncludeDeal3,Spreadsheet10.3!K3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1106,0)+IF(IncludeDeal5,Spreadsheet10.3!K1106,0)","v":4.6215357351498803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L104,0)+IF(IncludeDeal2,Spreadsheet10.3!L2108,0)+IF(IncludeDeal3,Spreadsheet10.3!L3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1106,0)+IF(IncludeDeal5,Spreadsheet10.3!L1106,0)","v":5.65627952352071},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M104,0)+IF(IncludeDeal2,Spreadsheet10.3!M2108,0)+IF(IncludeDeal3,Spreadsheet10.3!M3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1106,0)+IF(IncludeDeal5,Spreadsheet10.3!M1106,0)","v":6.68021116916319},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N104,0)+IF(IncludeDeal2,Spreadsheet10.3!N2108,0)+IF(IncludeDeal3,Spreadsheet10.3!N3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1106,0)+IF(IncludeDeal5,Spreadsheet10.3!N1106,0)","v":8.0190622470384199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O104,0)+IF(IncludeDeal2,Spreadsheet10.3!O2108,0)+IF(IncludeDeal3,Spreadsheet10.3!O3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1106,0)+IF(IncludeDeal5,Spreadsheet10.3!O1106,0)","v":8.3886330150718393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P104,0)+IF(IncludeDeal2,Spreadsheet10.3!P2108,0)+IF(IncludeDeal3,Spreadsheet10.3!P3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1106,0)+IF(IncludeDeal5,Spreadsheet10.3!P1106,0)","v":7.3897505733645295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q104,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2108,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1106,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1106,0)","v":7.4515483211348101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R104,0)+IF(IncludeDeal2,Spreadsheet10.3!R2108,0)+IF(IncludeDeal3,Spreadsheet10.3!R3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1106,0)+IF(IncludeDeal5,Spreadsheet10.3!R1106,0)","v":7.4652880184827994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S104,0)+IF(IncludeDeal2,Spreadsheet10.3!S2108,0)+IF(IncludeDeal3,Spreadsheet10.3!S3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1106,0)+IF(IncludeDeal5,Spreadsheet10.3!S1106,0)","v":6.7665279461806396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T104,0)+IF(IncludeDeal2,Spreadsheet10.3!T2108,0)+IF(IncludeDeal3,Spreadsheet10.3!T3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1106,0)+IF(IncludeDeal5,Spreadsheet10.3!T1106,0)","v":6.3450448308864198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U104,0)+IF(IncludeDeal2,Spreadsheet10.3!U2108,0)+IF(IncludeDeal3,Spreadsheet10.3!U3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1106,0)+IF(IncludeDeal5,Spreadsheet10.3!U1106,0)","v":5.9767792194207408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V104,0)+IF(IncludeDeal2,Spreadsheet10.3!V2108,0)+IF(IncludeDeal3,Spreadsheet10.3!V3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1106,0)+IF(IncludeDeal5,Spreadsheet10.3!V1106,0)","v":5.5539751290514996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W104,0)+IF(IncludeDeal2,Spreadsheet10.3!W2108,0)+IF(IncludeDeal3,Spreadsheet10.3!W3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1106,0)+IF(IncludeDeal5,Spreadsheet10.3!W1106,0)","v":5.0722558139229692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X104,0)+IF(IncludeDeal2,Spreadsheet10.3!X2108,0)+IF(IncludeDeal3,Spreadsheet10.3!X3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1106,0)+IF(IncludeDeal5,Spreadsheet10.3!X1106,0)","v":4.5753841648398597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y104,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2108,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1106,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1106,0)","v":4.0642802526914705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z104,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2108,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1106,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1106,0)","v":3.5212999083678298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA104,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2108,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1106,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1106,0)","v":2.95326627509231},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB104,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2108,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1106,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1106,0)","v":2.35288686181566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC104,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2108,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1106,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1106,0)","v":1.80528975644714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD104,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2108,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1106,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1106,0)","v":1.2192716808358099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE104,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2108,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3110,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1106,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1106,0)","v":0.60407877561549506}]
[null,"Simulation 71",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C105,0)+IF(IncludeDeal2,Spreadsheet10.3!C2109,0)+IF(IncludeDeal3,Spreadsheet10.3!C3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1107,0)+IF(IncludeDeal5,Spreadsheet10.3!C1107,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D105,0)+IF(IncludeDeal2,Spreadsheet10.3!D2109,0)+IF(IncludeDeal3,Spreadsheet10.3!D3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1107,0)+IF(IncludeDeal5,Spreadsheet10.3!D1107,0)","v":1.5911234515390602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E105,0)+IF(IncludeDeal2,Spreadsheet10.3!E2109,0)+IF(IncludeDeal3,Spreadsheet10.3!E3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1107,0)+IF(IncludeDeal5,Spreadsheet10.3!E1107,0)","v":0.69072844557299606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F105,0)+IF(IncludeDeal2,Spreadsheet10.3!F2109,0)+IF(IncludeDeal3,Spreadsheet10.3!F3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1107,0)+IF(IncludeDeal5,Spreadsheet10.3!F1107,0)","v":-0.48582216937683098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G105,0)+IF(IncludeDeal2,Spreadsheet10.3!G2109,0)+IF(IncludeDeal3,Spreadsheet10.3!G3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1107,0)+IF(IncludeDeal5,Spreadsheet10.3!G1107,0)","v":0.222293933270933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H105,0)+IF(IncludeDeal2,Spreadsheet10.3!H2109,0)+IF(IncludeDeal3,Spreadsheet10.3!H3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1107,0)+IF(IncludeDeal5,Spreadsheet10.3!H1107,0)","v":-0.87963415135798895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I105,0)+IF(IncludeDeal2,Spreadsheet10.3!I2109,0)+IF(IncludeDeal3,Spreadsheet10.3!I3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1107,0)+IF(IncludeDeal5,Spreadsheet10.3!I1107,0)","v":-3.46615659642032},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J105,0)+IF(IncludeDeal2,Spreadsheet10.3!J2109,0)+IF(IncludeDeal3,Spreadsheet10.3!J3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1107,0)+IF(IncludeDeal5,Spreadsheet10.3!J1107,0)","v":-2.3870429778253501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K105,0)+IF(IncludeDeal2,Spreadsheet10.3!K2109,0)+IF(IncludeDeal3,Spreadsheet10.3!K3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1107,0)+IF(IncludeDeal5,Spreadsheet10.3!K1107,0)","v":-4.0107037142351105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L105,0)+IF(IncludeDeal2,Spreadsheet10.3!L2109,0)+IF(IncludeDeal3,Spreadsheet10.3!L3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1107,0)+IF(IncludeDeal5,Spreadsheet10.3!L1107,0)","v":-3.9223467193748802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M105,0)+IF(IncludeDeal2,Spreadsheet10.3!M2109,0)+IF(IncludeDeal3,Spreadsheet10.3!M3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1107,0)+IF(IncludeDeal5,Spreadsheet10.3!M1107,0)","v":-3.8186563250468297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N105,0)+IF(IncludeDeal2,Spreadsheet10.3!N2109,0)+IF(IncludeDeal3,Spreadsheet10.3!N3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1107,0)+IF(IncludeDeal5,Spreadsheet10.3!N1107,0)","v":-5.1319861062088998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O105,0)+IF(IncludeDeal2,Spreadsheet10.3!O2109,0)+IF(IncludeDeal3,Spreadsheet10.3!O3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1107,0)+IF(IncludeDeal5,Spreadsheet10.3!O1107,0)","v":-4.2837934880845205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P105,0)+IF(IncludeDeal2,Spreadsheet10.3!P2109,0)+IF(IncludeDeal3,Spreadsheet10.3!P3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1107,0)+IF(IncludeDeal5,Spreadsheet10.3!P1107,0)","v":-3.5406203044161799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q105,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2109,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1107,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1107,0)","v":-3.29720933184828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R105,0)+IF(IncludeDeal2,Spreadsheet10.3!R2109,0)+IF(IncludeDeal3,Spreadsheet10.3!R3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1107,0)+IF(IncludeDeal5,Spreadsheet10.3!R1107,0)","v":-2.6796744508108601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S105,0)+IF(IncludeDeal2,Spreadsheet10.3!S2109,0)+IF(IncludeDeal3,Spreadsheet10.3!S3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1107,0)+IF(IncludeDeal5,Spreadsheet10.3!S1107,0)","v":-2.4660658586602202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T105,0)+IF(IncludeDeal2,Spreadsheet10.3!T2109,0)+IF(IncludeDeal3,Spreadsheet10.3!T3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1107,0)+IF(IncludeDeal5,Spreadsheet10.3!T1107,0)","v":-2.40165847952278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U105,0)+IF(IncludeDeal2,Spreadsheet10.3!U2109,0)+IF(IncludeDeal3,Spreadsheet10.3!U3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1107,0)+IF(IncludeDeal5,Spreadsheet10.3!U1107,0)","v":-2.0637148659104598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V105,0)+IF(IncludeDeal2,Spreadsheet10.3!V2109,0)+IF(IncludeDeal3,Spreadsheet10.3!V3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1107,0)+IF(IncludeDeal5,Spreadsheet10.3!V1107,0)","v":-1.81063281369145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W105,0)+IF(IncludeDeal2,Spreadsheet10.3!W2109,0)+IF(IncludeDeal3,Spreadsheet10.3!W3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1107,0)+IF(IncludeDeal5,Spreadsheet10.3!W1107,0)","v":-1.6537837502565902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X105,0)+IF(IncludeDeal2,Spreadsheet10.3!X2109,0)+IF(IncludeDeal3,Spreadsheet10.3!X3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1107,0)+IF(IncludeDeal5,Spreadsheet10.3!X1107,0)","v":-1.4003671999520302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y105,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2109,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1107,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1107,0)","v":-1.1717795009394099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z105,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2109,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1107,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1107,0)","v":-0.96390613483139109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA105,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2109,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1107,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1107,0)","v":-0.77320608884098407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB105,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2109,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1107,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1107,0)","v":-0.58837409549026698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC105,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2109,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1107,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1107,0)","v":-0.41890035888352295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD105,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2109,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1107,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1107,0)","v":-0.261484562992226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE105,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2109,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3111,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1107,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1107,0)","v":-0.12117084655551}]
[null,"Simulation 72",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C106,0)+IF(IncludeDeal2,Spreadsheet10.3!C2110,0)+IF(IncludeDeal3,Spreadsheet10.3!C3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1108,0)+IF(IncludeDeal5,Spreadsheet10.3!C1108,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D106,0)+IF(IncludeDeal2,Spreadsheet10.3!D2110,0)+IF(IncludeDeal3,Spreadsheet10.3!D3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1108,0)+IF(IncludeDeal5,Spreadsheet10.3!D1108,0)","v":1.6819798427574899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E106,0)+IF(IncludeDeal2,Spreadsheet10.3!E2110,0)+IF(IncludeDeal3,Spreadsheet10.3!E3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1108,0)+IF(IncludeDeal5,Spreadsheet10.3!E1108,0)","v":6.6254252532150995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F106,0)+IF(IncludeDeal2,Spreadsheet10.3!F2110,0)+IF(IncludeDeal3,Spreadsheet10.3!F3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1108,0)+IF(IncludeDeal5,Spreadsheet10.3!F1108,0)","v":4.61398515492768},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G106,0)+IF(IncludeDeal2,Spreadsheet10.3!G2110,0)+IF(IncludeDeal3,Spreadsheet10.3!G3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1108,0)+IF(IncludeDeal5,Spreadsheet10.3!G1108,0)","v":7.0425417597321802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H106,0)+IF(IncludeDeal2,Spreadsheet10.3!H2110,0)+IF(IncludeDeal3,Spreadsheet10.3!H3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1108,0)+IF(IncludeDeal5,Spreadsheet10.3!H1108,0)","v":6.9427197576467901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I106,0)+IF(IncludeDeal2,Spreadsheet10.3!I2110,0)+IF(IncludeDeal3,Spreadsheet10.3!I3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1108,0)+IF(IncludeDeal5,Spreadsheet10.3!I1108,0)","v":5.7873901368633396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J106,0)+IF(IncludeDeal2,Spreadsheet10.3!J2110,0)+IF(IncludeDeal3,Spreadsheet10.3!J3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1108,0)+IF(IncludeDeal5,Spreadsheet10.3!J1108,0)","v":7.2872579897412599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K106,0)+IF(IncludeDeal2,Spreadsheet10.3!K2110,0)+IF(IncludeDeal3,Spreadsheet10.3!K3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1108,0)+IF(IncludeDeal5,Spreadsheet10.3!K1108,0)","v":8.4680759690065699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L106,0)+IF(IncludeDeal2,Spreadsheet10.3!L2110,0)+IF(IncludeDeal3,Spreadsheet10.3!L3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1108,0)+IF(IncludeDeal5,Spreadsheet10.3!L1108,0)","v":7.9310094335421395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M106,0)+IF(IncludeDeal2,Spreadsheet10.3!M2110,0)+IF(IncludeDeal3,Spreadsheet10.3!M3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1108,0)+IF(IncludeDeal5,Spreadsheet10.3!M1108,0)","v":9.8669780057516601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N106,0)+IF(IncludeDeal2,Spreadsheet10.3!N2110,0)+IF(IncludeDeal3,Spreadsheet10.3!N3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1108,0)+IF(IncludeDeal5,Spreadsheet10.3!N1108,0)","v":9.6674590897625112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O106,0)+IF(IncludeDeal2,Spreadsheet10.3!O2110,0)+IF(IncludeDeal3,Spreadsheet10.3!O3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1108,0)+IF(IncludeDeal5,Spreadsheet10.3!O1108,0)","v":9.6131111936290807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P106,0)+IF(IncludeDeal2,Spreadsheet10.3!P2110,0)+IF(IncludeDeal3,Spreadsheet10.3!P3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1108,0)+IF(IncludeDeal5,Spreadsheet10.3!P1108,0)","v":8.9570941809443099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q106,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2110,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1108,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1108,0)","v":8.8721647216797184},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R106,0)+IF(IncludeDeal2,Spreadsheet10.3!R2110,0)+IF(IncludeDeal3,Spreadsheet10.3!R3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1108,0)+IF(IncludeDeal5,Spreadsheet10.3!R1108,0)","v":8.6378757063760396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S106,0)+IF(IncludeDeal2,Spreadsheet10.3!S2110,0)+IF(IncludeDeal3,Spreadsheet10.3!S3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1108,0)+IF(IncludeDeal5,Spreadsheet10.3!S1108,0)","v":8.2111647388114601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T106,0)+IF(IncludeDeal2,Spreadsheet10.3!T2110,0)+IF(IncludeDeal3,Spreadsheet10.3!T3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1108,0)+IF(IncludeDeal5,Spreadsheet10.3!T1108,0)","v":7.7131521039313897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U106,0)+IF(IncludeDeal2,Spreadsheet10.3!U2110,0)+IF(IncludeDeal3,Spreadsheet10.3!U3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1108,0)+IF(IncludeDeal5,Spreadsheet10.3!U1108,0)","v":7.1605218219030498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V106,0)+IF(IncludeDeal2,Spreadsheet10.3!V2110,0)+IF(IncludeDeal3,Spreadsheet10.3!V3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1108,0)+IF(IncludeDeal5,Spreadsheet10.3!V1108,0)","v":6.56664110148074},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W106,0)+IF(IncludeDeal2,Spreadsheet10.3!W2110,0)+IF(IncludeDeal3,Spreadsheet10.3!W3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1108,0)+IF(IncludeDeal5,Spreadsheet10.3!W1108,0)","v":5.9570543876633799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X106,0)+IF(IncludeDeal2,Spreadsheet10.3!X2110,0)+IF(IncludeDeal3,Spreadsheet10.3!X3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1108,0)+IF(IncludeDeal5,Spreadsheet10.3!X1108,0)","v":5.3397536883237002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y106,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2110,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1108,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1108,0)","v":4.7095943615838101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z106,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2110,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1108,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1108,0)","v":4.0587957065639797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA106,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2110,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1108,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1108,0)","v":3.3891925650485799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB106,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2110,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1108,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1108,0)","v":2.6876602290320699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC106,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2110,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1108,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1108,0)","v":2.0519059589473803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD106,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2110,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1108,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1108,0)","v":1.3803863223542301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE106,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2110,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3112,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1108,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1108,0)","v":0.68194842808796896}]
[null,"Simulation 73",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C107,0)+IF(IncludeDeal2,Spreadsheet10.3!C2111,0)+IF(IncludeDeal3,Spreadsheet10.3!C3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1109,0)+IF(IncludeDeal5,Spreadsheet10.3!C1109,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D107,0)+IF(IncludeDeal2,Spreadsheet10.3!D2111,0)+IF(IncludeDeal3,Spreadsheet10.3!D3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1109,0)+IF(IncludeDeal5,Spreadsheet10.3!D1109,0)","v":2.2828197790532201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E107,0)+IF(IncludeDeal2,Spreadsheet10.3!E2111,0)+IF(IncludeDeal3,Spreadsheet10.3!E3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1109,0)+IF(IncludeDeal5,Spreadsheet10.3!E1109,0)","v":4.5454366945056996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F107,0)+IF(IncludeDeal2,Spreadsheet10.3!F2111,0)+IF(IncludeDeal3,Spreadsheet10.3!F3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1109,0)+IF(IncludeDeal5,Spreadsheet10.3!F1109,0)","v":4.09966993579887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G107,0)+IF(IncludeDeal2,Spreadsheet10.3!G2111,0)+IF(IncludeDeal3,Spreadsheet10.3!G3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1109,0)+IF(IncludeDeal5,Spreadsheet10.3!G1109,0)","v":4.20175636788181},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H107,0)+IF(IncludeDeal2,Spreadsheet10.3!H2111,0)+IF(IncludeDeal3,Spreadsheet10.3!H3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1109,0)+IF(IncludeDeal5,Spreadsheet10.3!H1109,0)","v":4.3325257622457904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I107,0)+IF(IncludeDeal2,Spreadsheet10.3!I2111,0)+IF(IncludeDeal3,Spreadsheet10.3!I3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1109,0)+IF(IncludeDeal5,Spreadsheet10.3!I1109,0)","v":4.1008790361066696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J107,0)+IF(IncludeDeal2,Spreadsheet10.3!J2111,0)+IF(IncludeDeal3,Spreadsheet10.3!J3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1109,0)+IF(IncludeDeal5,Spreadsheet10.3!J1109,0)","v":4.0437020128394696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K107,0)+IF(IncludeDeal2,Spreadsheet10.3!K2111,0)+IF(IncludeDeal3,Spreadsheet10.3!K3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1109,0)+IF(IncludeDeal5,Spreadsheet10.3!K1109,0)","v":6.4699950017876802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L107,0)+IF(IncludeDeal2,Spreadsheet10.3!L2111,0)+IF(IncludeDeal3,Spreadsheet10.3!L3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1109,0)+IF(IncludeDeal5,Spreadsheet10.3!L1109,0)","v":7.5058476218179804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M107,0)+IF(IncludeDeal2,Spreadsheet10.3!M2111,0)+IF(IncludeDeal3,Spreadsheet10.3!M3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1109,0)+IF(IncludeDeal5,Spreadsheet10.3!M1109,0)","v":7.8061743859477302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N107,0)+IF(IncludeDeal2,Spreadsheet10.3!N2111,0)+IF(IncludeDeal3,Spreadsheet10.3!N3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1109,0)+IF(IncludeDeal5,Spreadsheet10.3!N1109,0)","v":7.5621026433387204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O107,0)+IF(IncludeDeal2,Spreadsheet10.3!O2111,0)+IF(IncludeDeal3,Spreadsheet10.3!O3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1109,0)+IF(IncludeDeal5,Spreadsheet10.3!O1109,0)","v":8.3655527866626294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P107,0)+IF(IncludeDeal2,Spreadsheet10.3!P2111,0)+IF(IncludeDeal3,Spreadsheet10.3!P3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1109,0)+IF(IncludeDeal5,Spreadsheet10.3!P1109,0)","v":8.0552920001326207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q107,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2111,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1109,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1109,0)","v":7.7333880579630394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R107,0)+IF(IncludeDeal2,Spreadsheet10.3!R2111,0)+IF(IncludeDeal3,Spreadsheet10.3!R3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1109,0)+IF(IncludeDeal5,Spreadsheet10.3!R1109,0)","v":7.2086184408785901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S107,0)+IF(IncludeDeal2,Spreadsheet10.3!S2111,0)+IF(IncludeDeal3,Spreadsheet10.3!S3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1109,0)+IF(IncludeDeal5,Spreadsheet10.3!S1109,0)","v":6.9459282476718602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T107,0)+IF(IncludeDeal2,Spreadsheet10.3!T2111,0)+IF(IncludeDeal3,Spreadsheet10.3!T3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1109,0)+IF(IncludeDeal5,Spreadsheet10.3!T1109,0)","v":6.6882841014109893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U107,0)+IF(IncludeDeal2,Spreadsheet10.3!U2111,0)+IF(IncludeDeal3,Spreadsheet10.3!U3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1109,0)+IF(IncludeDeal5,Spreadsheet10.3!U1109,0)","v":6.1923686388437806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V107,0)+IF(IncludeDeal2,Spreadsheet10.3!V2111,0)+IF(IncludeDeal3,Spreadsheet10.3!V3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1109,0)+IF(IncludeDeal5,Spreadsheet10.3!V1109,0)","v":5.8082572586102996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W107,0)+IF(IncludeDeal2,Spreadsheet10.3!W2111,0)+IF(IncludeDeal3,Spreadsheet10.3!W3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1109,0)+IF(IncludeDeal5,Spreadsheet10.3!W1109,0)","v":5.2696837497721098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X107,0)+IF(IncludeDeal2,Spreadsheet10.3!X2111,0)+IF(IncludeDeal3,Spreadsheet10.3!X3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1109,0)+IF(IncludeDeal5,Spreadsheet10.3!X1109,0)","v":4.7335580140644202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y107,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2111,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1109,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1109,0)","v":4.1758866156366103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z107,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2111,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1109,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1109,0)","v":3.5977140262463299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA107,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2111,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1109,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1109,0)","v":3.00030268589847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB107,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2111,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1109,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1109,0)","v":2.3739145167004803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC107,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2111,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1109,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1109,0)","v":1.80878636499166},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD107,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2111,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1109,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1109,0)","v":1.21225907449959},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE107,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2111,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3113,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1109,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1109,0)","v":0.594961489687168}]
[null,"Simulation 74",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C108,0)+IF(IncludeDeal2,Spreadsheet10.3!C2112,0)+IF(IncludeDeal3,Spreadsheet10.3!C3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1110,0)+IF(IncludeDeal5,Spreadsheet10.3!C1110,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D108,0)+IF(IncludeDeal2,Spreadsheet10.3!D2112,0)+IF(IncludeDeal3,Spreadsheet10.3!D3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1110,0)+IF(IncludeDeal5,Spreadsheet10.3!D1110,0)","v":2.9758451361698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E108,0)+IF(IncludeDeal2,Spreadsheet10.3!E2112,0)+IF(IncludeDeal3,Spreadsheet10.3!E3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1110,0)+IF(IncludeDeal5,Spreadsheet10.3!E1110,0)","v":2.0564553259287899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F108,0)+IF(IncludeDeal2,Spreadsheet10.3!F2112,0)+IF(IncludeDeal3,Spreadsheet10.3!F3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1110,0)+IF(IncludeDeal5,Spreadsheet10.3!F1110,0)","v":2.7351745581278499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G108,0)+IF(IncludeDeal2,Spreadsheet10.3!G2112,0)+IF(IncludeDeal3,Spreadsheet10.3!G3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1110,0)+IF(IncludeDeal5,Spreadsheet10.3!G1110,0)","v":1.4153596553300301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H108,0)+IF(IncludeDeal2,Spreadsheet10.3!H2112,0)+IF(IncludeDeal3,Spreadsheet10.3!H3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1110,0)+IF(IncludeDeal5,Spreadsheet10.3!H1110,0)","v":-1.4421650341489101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I108,0)+IF(IncludeDeal2,Spreadsheet10.3!I2112,0)+IF(IncludeDeal3,Spreadsheet10.3!I3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1110,0)+IF(IncludeDeal5,Spreadsheet10.3!I1110,0)","v":-0.48761611209066702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J108,0)+IF(IncludeDeal2,Spreadsheet10.3!J2112,0)+IF(IncludeDeal3,Spreadsheet10.3!J3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1110,0)+IF(IncludeDeal5,Spreadsheet10.3!J1110,0)","v":0.56203677390636098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K108,0)+IF(IncludeDeal2,Spreadsheet10.3!K2112,0)+IF(IncludeDeal3,Spreadsheet10.3!K3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1110,0)+IF(IncludeDeal5,Spreadsheet10.3!K1110,0)","v":-0.72772680256170696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L108,0)+IF(IncludeDeal2,Spreadsheet10.3!L2112,0)+IF(IncludeDeal3,Spreadsheet10.3!L3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1110,0)+IF(IncludeDeal5,Spreadsheet10.3!L1110,0)","v":5.4576548729769796E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M108,0)+IF(IncludeDeal2,Spreadsheet10.3!M2112,0)+IF(IncludeDeal3,Spreadsheet10.3!M3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1110,0)+IF(IncludeDeal5,Spreadsheet10.3!M1110,0)","v":0.43938389272045902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N108,0)+IF(IncludeDeal2,Spreadsheet10.3!N2112,0)+IF(IncludeDeal3,Spreadsheet10.3!N3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1110,0)+IF(IncludeDeal5,Spreadsheet10.3!N1110,0)","v":0.78036826294094197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O108,0)+IF(IncludeDeal2,Spreadsheet10.3!O2112,0)+IF(IncludeDeal3,Spreadsheet10.3!O3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1110,0)+IF(IncludeDeal5,Spreadsheet10.3!O1110,0)","v":9.1740996554204202E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P108,0)+IF(IncludeDeal2,Spreadsheet10.3!P2112,0)+IF(IncludeDeal3,Spreadsheet10.3!P3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1110,0)+IF(IncludeDeal5,Spreadsheet10.3!P1110,0)","v":6.32216706663426E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q108,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2112,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1110,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1110,0)","v":0.46103794368178602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R108,0)+IF(IncludeDeal2,Spreadsheet10.3!R2112,0)+IF(IncludeDeal3,Spreadsheet10.3!R3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1110,0)+IF(IncludeDeal5,Spreadsheet10.3!R1110,0)","v":0.67589536199056899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S108,0)+IF(IncludeDeal2,Spreadsheet10.3!S2112,0)+IF(IncludeDeal3,Spreadsheet10.3!S3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1110,0)+IF(IncludeDeal5,Spreadsheet10.3!S1110,0)","v":0.73135469192552205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T108,0)+IF(IncludeDeal2,Spreadsheet10.3!T2112,0)+IF(IncludeDeal3,Spreadsheet10.3!T3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1110,0)+IF(IncludeDeal5,Spreadsheet10.3!T1110,0)","v":0.41894360618791399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U108,0)+IF(IncludeDeal2,Spreadsheet10.3!U2112,0)+IF(IncludeDeal3,Spreadsheet10.3!U3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1110,0)+IF(IncludeDeal5,Spreadsheet10.3!U1110,0)","v":0.49612666785951498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V108,0)+IF(IncludeDeal2,Spreadsheet10.3!V2112,0)+IF(IncludeDeal3,Spreadsheet10.3!V3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1110,0)+IF(IncludeDeal5,Spreadsheet10.3!V1110,0)","v":0.42802035283071599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W108,0)+IF(IncludeDeal2,Spreadsheet10.3!W2112,0)+IF(IncludeDeal3,Spreadsheet10.3!W3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1110,0)+IF(IncludeDeal5,Spreadsheet10.3!W1110,0)","v":0.42843360982643902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X108,0)+IF(IncludeDeal2,Spreadsheet10.3!X2112,0)+IF(IncludeDeal3,Spreadsheet10.3!X3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1110,0)+IF(IncludeDeal5,Spreadsheet10.3!X1110,0)","v":0.42380962187148502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y108,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2112,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1110,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1110,0)","v":0.38945291873382498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z108,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2112,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1110,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1110,0)","v":0.344037997571502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA108,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2112,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1110,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1110,0)","v":0.28605377474582799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB108,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2112,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1110,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1110,0)","v":0.22610161845919399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC108,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2112,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1110,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1110,0)","v":0.18075065434028201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD108,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2112,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1110,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1110,0)","v":0.127008550495741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE108,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2112,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3114,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1110,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1110,0)","v":6.3184540515682397E-2}]
[null,"Simulation 75",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C109,0)+IF(IncludeDeal2,Spreadsheet10.3!C2113,0)+IF(IncludeDeal3,Spreadsheet10.3!C3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1111,0)+IF(IncludeDeal5,Spreadsheet10.3!C1111,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D109,0)+IF(IncludeDeal2,Spreadsheet10.3!D2113,0)+IF(IncludeDeal3,Spreadsheet10.3!D3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1111,0)+IF(IncludeDeal5,Spreadsheet10.3!D1111,0)","v":-2.79665982554214},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E109,0)+IF(IncludeDeal2,Spreadsheet10.3!E2113,0)+IF(IncludeDeal3,Spreadsheet10.3!E3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1111,0)+IF(IncludeDeal5,Spreadsheet10.3!E1111,0)","v":-3.5619372160828902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F109,0)+IF(IncludeDeal2,Spreadsheet10.3!F2113,0)+IF(IncludeDeal3,Spreadsheet10.3!F3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1111,0)+IF(IncludeDeal5,Spreadsheet10.3!F1111,0)","v":1.8777185623949801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G109,0)+IF(IncludeDeal2,Spreadsheet10.3!G2113,0)+IF(IncludeDeal3,Spreadsheet10.3!G3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1111,0)+IF(IncludeDeal5,Spreadsheet10.3!G1111,0)","v":2.6031904541337698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H109,0)+IF(IncludeDeal2,Spreadsheet10.3!H2113,0)+IF(IncludeDeal3,Spreadsheet10.3!H3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1111,0)+IF(IncludeDeal5,Spreadsheet10.3!H1111,0)","v":0.67089192764388306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I109,0)+IF(IncludeDeal2,Spreadsheet10.3!I2113,0)+IF(IncludeDeal3,Spreadsheet10.3!I3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1111,0)+IF(IncludeDeal5,Spreadsheet10.3!I1111,0)","v":1.2777360935883402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J109,0)+IF(IncludeDeal2,Spreadsheet10.3!J2113,0)+IF(IncludeDeal3,Spreadsheet10.3!J3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1111,0)+IF(IncludeDeal5,Spreadsheet10.3!J1111,0)","v":-1.1493701188327901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K109,0)+IF(IncludeDeal2,Spreadsheet10.3!K2113,0)+IF(IncludeDeal3,Spreadsheet10.3!K3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1111,0)+IF(IncludeDeal5,Spreadsheet10.3!K1111,0)","v":-0.51005103286385101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L109,0)+IF(IncludeDeal2,Spreadsheet10.3!L2113,0)+IF(IncludeDeal3,Spreadsheet10.3!L3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1111,0)+IF(IncludeDeal5,Spreadsheet10.3!L1111,0)","v":-1.4099969826941599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M109,0)+IF(IncludeDeal2,Spreadsheet10.3!M2113,0)+IF(IncludeDeal3,Spreadsheet10.3!M3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1111,0)+IF(IncludeDeal5,Spreadsheet10.3!M1111,0)","v":-1.2460986966609999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N109,0)+IF(IncludeDeal2,Spreadsheet10.3!N2113,0)+IF(IncludeDeal3,Spreadsheet10.3!N3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1111,0)+IF(IncludeDeal5,Spreadsheet10.3!N1111,0)","v":-2.9818447337107599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O109,0)+IF(IncludeDeal2,Spreadsheet10.3!O2113,0)+IF(IncludeDeal3,Spreadsheet10.3!O3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1111,0)+IF(IncludeDeal5,Spreadsheet10.3!O1111,0)","v":-3.1519976581611697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P109,0)+IF(IncludeDeal2,Spreadsheet10.3!P2113,0)+IF(IncludeDeal3,Spreadsheet10.3!P3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1111,0)+IF(IncludeDeal5,Spreadsheet10.3!P1111,0)","v":-4.0897540762832296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q109,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2113,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1111,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1111,0)","v":-3.4986592127662601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R109,0)+IF(IncludeDeal2,Spreadsheet10.3!R2113,0)+IF(IncludeDeal3,Spreadsheet10.3!R3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1111,0)+IF(IncludeDeal5,Spreadsheet10.3!R1111,0)","v":-3.6450174210039901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S109,0)+IF(IncludeDeal2,Spreadsheet10.3!S2113,0)+IF(IncludeDeal3,Spreadsheet10.3!S3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1111,0)+IF(IncludeDeal5,Spreadsheet10.3!S1111,0)","v":-3.2981414054665796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T109,0)+IF(IncludeDeal2,Spreadsheet10.3!T2113,0)+IF(IncludeDeal3,Spreadsheet10.3!T3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1111,0)+IF(IncludeDeal5,Spreadsheet10.3!T1111,0)","v":-3.11255704535529},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U109,0)+IF(IncludeDeal2,Spreadsheet10.3!U2113,0)+IF(IncludeDeal3,Spreadsheet10.3!U3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1111,0)+IF(IncludeDeal5,Spreadsheet10.3!U1111,0)","v":-2.9515229396149101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V109,0)+IF(IncludeDeal2,Spreadsheet10.3!V2113,0)+IF(IncludeDeal3,Spreadsheet10.3!V3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1111,0)+IF(IncludeDeal5,Spreadsheet10.3!V1111,0)","v":-2.6779962692884398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W109,0)+IF(IncludeDeal2,Spreadsheet10.3!W2113,0)+IF(IncludeDeal3,Spreadsheet10.3!W3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1111,0)+IF(IncludeDeal5,Spreadsheet10.3!W1111,0)","v":-2.4149299617752802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X109,0)+IF(IncludeDeal2,Spreadsheet10.3!X2113,0)+IF(IncludeDeal3,Spreadsheet10.3!X3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1111,0)+IF(IncludeDeal5,Spreadsheet10.3!X1111,0)","v":-2.1390917193993801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y109,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2113,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1111,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1111,0)","v":-1.8352609487817699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z109,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2113,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1111,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1111,0)","v":-1.5304715887596099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA109,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2113,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1111,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1111,0)","v":-1.2407280667573901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB109,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2113,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1111,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1111,0)","v":-0.95312360704280596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC109,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2113,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1111,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1111,0)","v":-0.69108606407306905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD109,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2113,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1111,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1111,0)","v":-0.43951957712040801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE109,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2113,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3115,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1111,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1111,0)","v":-0.20594185693189901}]
[null,"Simulation 76",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C110,0)+IF(IncludeDeal2,Spreadsheet10.3!C2114,0)+IF(IncludeDeal3,Spreadsheet10.3!C3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1112,0)+IF(IncludeDeal5,Spreadsheet10.3!C1112,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D110,0)+IF(IncludeDeal2,Spreadsheet10.3!D2114,0)+IF(IncludeDeal3,Spreadsheet10.3!D3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1112,0)+IF(IncludeDeal5,Spreadsheet10.3!D1112,0)","v":1.8993563447185799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E110,0)+IF(IncludeDeal2,Spreadsheet10.3!E2114,0)+IF(IncludeDeal3,Spreadsheet10.3!E3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1112,0)+IF(IncludeDeal5,Spreadsheet10.3!E1112,0)","v":0.24824011098336601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F110,0)+IF(IncludeDeal2,Spreadsheet10.3!F2114,0)+IF(IncludeDeal3,Spreadsheet10.3!F3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1112,0)+IF(IncludeDeal5,Spreadsheet10.3!F1112,0)","v":-0.63591397904517599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G110,0)+IF(IncludeDeal2,Spreadsheet10.3!G2114,0)+IF(IncludeDeal3,Spreadsheet10.3!G3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1112,0)+IF(IncludeDeal5,Spreadsheet10.3!G1112,0)","v":0.17336350364389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H110,0)+IF(IncludeDeal2,Spreadsheet10.3!H2114,0)+IF(IncludeDeal3,Spreadsheet10.3!H3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1112,0)+IF(IncludeDeal5,Spreadsheet10.3!H1112,0)","v":0.34263698507736801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I110,0)+IF(IncludeDeal2,Spreadsheet10.3!I2114,0)+IF(IncludeDeal3,Spreadsheet10.3!I3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1112,0)+IF(IncludeDeal5,Spreadsheet10.3!I1112,0)","v":0.71432613053517191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J110,0)+IF(IncludeDeal2,Spreadsheet10.3!J2114,0)+IF(IncludeDeal3,Spreadsheet10.3!J3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1112,0)+IF(IncludeDeal5,Spreadsheet10.3!J1112,0)","v":1.32328672044511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K110,0)+IF(IncludeDeal2,Spreadsheet10.3!K2114,0)+IF(IncludeDeal3,Spreadsheet10.3!K3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1112,0)+IF(IncludeDeal5,Spreadsheet10.3!K1112,0)","v":0.723525342428604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L110,0)+IF(IncludeDeal2,Spreadsheet10.3!L2114,0)+IF(IncludeDeal3,Spreadsheet10.3!L3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1112,0)+IF(IncludeDeal5,Spreadsheet10.3!L1112,0)","v":0.75498867949554305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M110,0)+IF(IncludeDeal2,Spreadsheet10.3!M2114,0)+IF(IncludeDeal3,Spreadsheet10.3!M3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1112,0)+IF(IncludeDeal5,Spreadsheet10.3!M1112,0)","v":2.6114265592390202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N110,0)+IF(IncludeDeal2,Spreadsheet10.3!N2114,0)+IF(IncludeDeal3,Spreadsheet10.3!N3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1112,0)+IF(IncludeDeal5,Spreadsheet10.3!N1112,0)","v":4.7292287822524104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O110,0)+IF(IncludeDeal2,Spreadsheet10.3!O2114,0)+IF(IncludeDeal3,Spreadsheet10.3!O3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1112,0)+IF(IncludeDeal5,Spreadsheet10.3!O1112,0)","v":5.99991253300428},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P110,0)+IF(IncludeDeal2,Spreadsheet10.3!P2114,0)+IF(IncludeDeal3,Spreadsheet10.3!P3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1112,0)+IF(IncludeDeal5,Spreadsheet10.3!P1112,0)","v":6.1645092368327292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q110,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2114,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1112,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1112,0)","v":6.2501127932606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R110,0)+IF(IncludeDeal2,Spreadsheet10.3!R2114,0)+IF(IncludeDeal3,Spreadsheet10.3!R3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1112,0)+IF(IncludeDeal5,Spreadsheet10.3!R1112,0)","v":6.48444652813322},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S110,0)+IF(IncludeDeal2,Spreadsheet10.3!S2114,0)+IF(IncludeDeal3,Spreadsheet10.3!S3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1112,0)+IF(IncludeDeal5,Spreadsheet10.3!S1112,0)","v":6.3238828055526302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T110,0)+IF(IncludeDeal2,Spreadsheet10.3!T2114,0)+IF(IncludeDeal3,Spreadsheet10.3!T3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1112,0)+IF(IncludeDeal5,Spreadsheet10.3!T1112,0)","v":6.1931099262800799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U110,0)+IF(IncludeDeal2,Spreadsheet10.3!U2114,0)+IF(IncludeDeal3,Spreadsheet10.3!U3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1112,0)+IF(IncludeDeal5,Spreadsheet10.3!U1112,0)","v":5.9401532993276396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V110,0)+IF(IncludeDeal2,Spreadsheet10.3!V2114,0)+IF(IncludeDeal3,Spreadsheet10.3!V3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1112,0)+IF(IncludeDeal5,Spreadsheet10.3!V1112,0)","v":5.5287375672214596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W110,0)+IF(IncludeDeal2,Spreadsheet10.3!W2114,0)+IF(IncludeDeal3,Spreadsheet10.3!W3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1112,0)+IF(IncludeDeal5,Spreadsheet10.3!W1112,0)","v":5.25517535611678},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X110,0)+IF(IncludeDeal2,Spreadsheet10.3!X2114,0)+IF(IncludeDeal3,Spreadsheet10.3!X3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1112,0)+IF(IncludeDeal5,Spreadsheet10.3!X1112,0)","v":4.8483160460712398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y110,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2114,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1112,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1112,0)","v":4.3839777911934101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z110,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2114,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1112,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1112,0)","v":3.87658864698047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA110,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2114,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1112,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1112,0)","v":3.3125672584441404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB110,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2114,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1112,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1112,0)","v":2.6939991330163},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC110,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2114,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1112,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1112,0)","v":2.1040979233069299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD110,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2114,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1112,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1112,0)","v":1.44834394434381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE110,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2114,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3116,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1112,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1112,0)","v":0.73189218861443506}]
[null,"Simulation 77",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C111,0)+IF(IncludeDeal2,Spreadsheet10.3!C2115,0)+IF(IncludeDeal3,Spreadsheet10.3!C3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1113,0)+IF(IncludeDeal5,Spreadsheet10.3!C1113,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D111,0)+IF(IncludeDeal2,Spreadsheet10.3!D2115,0)+IF(IncludeDeal3,Spreadsheet10.3!D3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1113,0)+IF(IncludeDeal5,Spreadsheet10.3!D1113,0)","v":-1.2396930689838601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E111,0)+IF(IncludeDeal2,Spreadsheet10.3!E2115,0)+IF(IncludeDeal3,Spreadsheet10.3!E3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1113,0)+IF(IncludeDeal5,Spreadsheet10.3!E1113,0)","v":-4.9925681048450894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F111,0)+IF(IncludeDeal2,Spreadsheet10.3!F2115,0)+IF(IncludeDeal3,Spreadsheet10.3!F3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1113,0)+IF(IncludeDeal5,Spreadsheet10.3!F1113,0)","v":-3.32047994782278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G111,0)+IF(IncludeDeal2,Spreadsheet10.3!G2115,0)+IF(IncludeDeal3,Spreadsheet10.3!G3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1113,0)+IF(IncludeDeal5,Spreadsheet10.3!G1113,0)","v":-0.92805620858728999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H111,0)+IF(IncludeDeal2,Spreadsheet10.3!H2115,0)+IF(IncludeDeal3,Spreadsheet10.3!H3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1113,0)+IF(IncludeDeal5,Spreadsheet10.3!H1113,0)","v":1.0811978357226999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I111,0)+IF(IncludeDeal2,Spreadsheet10.3!I2115,0)+IF(IncludeDeal3,Spreadsheet10.3!I3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1113,0)+IF(IncludeDeal5,Spreadsheet10.3!I1113,0)","v":1.07455851557708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J111,0)+IF(IncludeDeal2,Spreadsheet10.3!J2115,0)+IF(IncludeDeal3,Spreadsheet10.3!J3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1113,0)+IF(IncludeDeal5,Spreadsheet10.3!J1113,0)","v":0.54127390858259705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K111,0)+IF(IncludeDeal2,Spreadsheet10.3!K2115,0)+IF(IncludeDeal3,Spreadsheet10.3!K3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1113,0)+IF(IncludeDeal5,Spreadsheet10.3!K1113,0)","v":-1.0579415138755699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L111,0)+IF(IncludeDeal2,Spreadsheet10.3!L2115,0)+IF(IncludeDeal3,Spreadsheet10.3!L3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1113,0)+IF(IncludeDeal5,Spreadsheet10.3!L1113,0)","v":-1.2621787285989601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M111,0)+IF(IncludeDeal2,Spreadsheet10.3!M2115,0)+IF(IncludeDeal3,Spreadsheet10.3!M3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1113,0)+IF(IncludeDeal5,Spreadsheet10.3!M1113,0)","v":-7.68696921013277E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N111,0)+IF(IncludeDeal2,Spreadsheet10.3!N2115,0)+IF(IncludeDeal3,Spreadsheet10.3!N3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1113,0)+IF(IncludeDeal5,Spreadsheet10.3!N1113,0)","v":-1.18427690974957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O111,0)+IF(IncludeDeal2,Spreadsheet10.3!O2115,0)+IF(IncludeDeal3,Spreadsheet10.3!O3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1113,0)+IF(IncludeDeal5,Spreadsheet10.3!O1113,0)","v":-0.397028631257067},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P111,0)+IF(IncludeDeal2,Spreadsheet10.3!P2115,0)+IF(IncludeDeal3,Spreadsheet10.3!P3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1113,0)+IF(IncludeDeal5,Spreadsheet10.3!P1113,0)","v":-0.693373620318399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q111,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2115,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1113,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1113,0)","v":-0.26022719964805197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R111,0)+IF(IncludeDeal2,Spreadsheet10.3!R2115,0)+IF(IncludeDeal3,Spreadsheet10.3!R3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1113,0)+IF(IncludeDeal5,Spreadsheet10.3!R1113,0)","v":-1.25266444410923E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S111,0)+IF(IncludeDeal2,Spreadsheet10.3!S2115,0)+IF(IncludeDeal3,Spreadsheet10.3!S3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1113,0)+IF(IncludeDeal5,Spreadsheet10.3!S1113,0)","v":-6.6846541920377797E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T111,0)+IF(IncludeDeal2,Spreadsheet10.3!T2115,0)+IF(IncludeDeal3,Spreadsheet10.3!T3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1113,0)+IF(IncludeDeal5,Spreadsheet10.3!T1113,0)","v":-0.14407943807128201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U111,0)+IF(IncludeDeal2,Spreadsheet10.3!U2115,0)+IF(IncludeDeal3,Spreadsheet10.3!U3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1113,0)+IF(IncludeDeal5,Spreadsheet10.3!U1113,0)","v":-0.111214077973589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V111,0)+IF(IncludeDeal2,Spreadsheet10.3!V2115,0)+IF(IncludeDeal3,Spreadsheet10.3!V3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1113,0)+IF(IncludeDeal5,Spreadsheet10.3!V1113,0)","v":-0.10529495654261499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W111,0)+IF(IncludeDeal2,Spreadsheet10.3!W2115,0)+IF(IncludeDeal3,Spreadsheet10.3!W3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1113,0)+IF(IncludeDeal5,Spreadsheet10.3!W1113,0)","v":-0.11631053712438801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X111,0)+IF(IncludeDeal2,Spreadsheet10.3!X2115,0)+IF(IncludeDeal3,Spreadsheet10.3!X3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1113,0)+IF(IncludeDeal5,Spreadsheet10.3!X1113,0)","v":-0.10352274335737},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y111,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2115,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1113,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1113,0)","v":-8.4414703670775498E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z111,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2115,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1113,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1113,0)","v":-7.6620235028626291E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA111,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2115,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1113,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1113,0)","v":-6.94387066902169E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB111,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2115,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1113,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1113,0)","v":-6.0377711320959704E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC111,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2115,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1113,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1113,0)","v":-4.0547724830294E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD111,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2115,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1113,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1113,0)","v":-2.4413384725233699E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE111,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2115,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3117,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1113,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1113,0)","v":-1.2291147843263199E-2}]
[null,"Simulation 78",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C112,0)+IF(IncludeDeal2,Spreadsheet10.3!C2116,0)+IF(IncludeDeal3,Spreadsheet10.3!C3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1114,0)+IF(IncludeDeal5,Spreadsheet10.3!C1114,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D112,0)+IF(IncludeDeal2,Spreadsheet10.3!D2116,0)+IF(IncludeDeal3,Spreadsheet10.3!D3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1114,0)+IF(IncludeDeal5,Spreadsheet10.3!D1114,0)","v":-2.1496232949665797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E112,0)+IF(IncludeDeal2,Spreadsheet10.3!E2116,0)+IF(IncludeDeal3,Spreadsheet10.3!E3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1114,0)+IF(IncludeDeal5,Spreadsheet10.3!E1114,0)","v":-7.1619649786794302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F112,0)+IF(IncludeDeal2,Spreadsheet10.3!F2116,0)+IF(IncludeDeal3,Spreadsheet10.3!F3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1114,0)+IF(IncludeDeal5,Spreadsheet10.3!F1114,0)","v":-7.79511561871995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G112,0)+IF(IncludeDeal2,Spreadsheet10.3!G2116,0)+IF(IncludeDeal3,Spreadsheet10.3!G3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1114,0)+IF(IncludeDeal5,Spreadsheet10.3!G1114,0)","v":-8.5227236877417312},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H112,0)+IF(IncludeDeal2,Spreadsheet10.3!H2116,0)+IF(IncludeDeal3,Spreadsheet10.3!H3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1114,0)+IF(IncludeDeal5,Spreadsheet10.3!H1114,0)","v":-8.5113209397409211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I112,0)+IF(IncludeDeal2,Spreadsheet10.3!I2116,0)+IF(IncludeDeal3,Spreadsheet10.3!I3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1114,0)+IF(IncludeDeal5,Spreadsheet10.3!I1114,0)","v":-7.9474612527515704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J112,0)+IF(IncludeDeal2,Spreadsheet10.3!J2116,0)+IF(IncludeDeal3,Spreadsheet10.3!J3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1114,0)+IF(IncludeDeal5,Spreadsheet10.3!J1114,0)","v":-6.2956440521174502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K112,0)+IF(IncludeDeal2,Spreadsheet10.3!K2116,0)+IF(IncludeDeal3,Spreadsheet10.3!K3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1114,0)+IF(IncludeDeal5,Spreadsheet10.3!K1114,0)","v":-5.7399384751409706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L112,0)+IF(IncludeDeal2,Spreadsheet10.3!L2116,0)+IF(IncludeDeal3,Spreadsheet10.3!L3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1114,0)+IF(IncludeDeal5,Spreadsheet10.3!L1114,0)","v":-6.2895613511851005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M112,0)+IF(IncludeDeal2,Spreadsheet10.3!M2116,0)+IF(IncludeDeal3,Spreadsheet10.3!M3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1114,0)+IF(IncludeDeal5,Spreadsheet10.3!M1114,0)","v":-6.5857966967646604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N112,0)+IF(IncludeDeal2,Spreadsheet10.3!N2116,0)+IF(IncludeDeal3,Spreadsheet10.3!N3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1114,0)+IF(IncludeDeal5,Spreadsheet10.3!N1114,0)","v":-6.3723517279296198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O112,0)+IF(IncludeDeal2,Spreadsheet10.3!O2116,0)+IF(IncludeDeal3,Spreadsheet10.3!O3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1114,0)+IF(IncludeDeal5,Spreadsheet10.3!O1114,0)","v":-6.1849304582903404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P112,0)+IF(IncludeDeal2,Spreadsheet10.3!P2116,0)+IF(IncludeDeal3,Spreadsheet10.3!P3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1114,0)+IF(IncludeDeal5,Spreadsheet10.3!P1114,0)","v":-6.4927072089063005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q112,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2116,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1114,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1114,0)","v":-5.63415853015632},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R112,0)+IF(IncludeDeal2,Spreadsheet10.3!R2116,0)+IF(IncludeDeal3,Spreadsheet10.3!R3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1114,0)+IF(IncludeDeal5,Spreadsheet10.3!R1114,0)","v":-5.8113525741370493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S112,0)+IF(IncludeDeal2,Spreadsheet10.3!S2116,0)+IF(IncludeDeal3,Spreadsheet10.3!S3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1114,0)+IF(IncludeDeal5,Spreadsheet10.3!S1114,0)","v":-5.3323259907592195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T112,0)+IF(IncludeDeal2,Spreadsheet10.3!T2116,0)+IF(IncludeDeal3,Spreadsheet10.3!T3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1114,0)+IF(IncludeDeal5,Spreadsheet10.3!T1114,0)","v":-4.6165240375866299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U112,0)+IF(IncludeDeal2,Spreadsheet10.3!U2116,0)+IF(IncludeDeal3,Spreadsheet10.3!U3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1114,0)+IF(IncludeDeal5,Spreadsheet10.3!U1114,0)","v":-4.0986181609947403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V112,0)+IF(IncludeDeal2,Spreadsheet10.3!V2116,0)+IF(IncludeDeal3,Spreadsheet10.3!V3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1114,0)+IF(IncludeDeal5,Spreadsheet10.3!V1114,0)","v":-3.6923735328907399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W112,0)+IF(IncludeDeal2,Spreadsheet10.3!W2116,0)+IF(IncludeDeal3,Spreadsheet10.3!W3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1114,0)+IF(IncludeDeal5,Spreadsheet10.3!W1114,0)","v":-3.2558797771624},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X112,0)+IF(IncludeDeal2,Spreadsheet10.3!X2116,0)+IF(IncludeDeal3,Spreadsheet10.3!X3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1114,0)+IF(IncludeDeal5,Spreadsheet10.3!X1114,0)","v":-2.8273741984466598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y112,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2116,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1114,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1114,0)","v":-2.40403510280996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z112,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2116,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1114,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1114,0)","v":-2.0037351906436802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA112,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2116,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1114,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1114,0)","v":-1.62007573401923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB112,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2116,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1114,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1114,0)","v":-1.23877120824086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC112,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2116,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1114,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1114,0)","v":-0.90008123741954293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD112,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2116,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1114,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1114,0)","v":-0.57390174480800593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE112,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2116,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3118,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1114,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1114,0)","v":-0.269989124866099}]
[null,"Simulation 79",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C113,0)+IF(IncludeDeal2,Spreadsheet10.3!C2117,0)+IF(IncludeDeal3,Spreadsheet10.3!C3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1115,0)+IF(IncludeDeal5,Spreadsheet10.3!C1115,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D113,0)+IF(IncludeDeal2,Spreadsheet10.3!D2117,0)+IF(IncludeDeal3,Spreadsheet10.3!D3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1115,0)+IF(IncludeDeal5,Spreadsheet10.3!D1115,0)","v":3.0667610971531301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E113,0)+IF(IncludeDeal2,Spreadsheet10.3!E2117,0)+IF(IncludeDeal3,Spreadsheet10.3!E3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1115,0)+IF(IncludeDeal5,Spreadsheet10.3!E1115,0)","v":6.5411360763555297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F113,0)+IF(IncludeDeal2,Spreadsheet10.3!F2117,0)+IF(IncludeDeal3,Spreadsheet10.3!F3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1115,0)+IF(IncludeDeal5,Spreadsheet10.3!F1115,0)","v":6.7181412641920195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G113,0)+IF(IncludeDeal2,Spreadsheet10.3!G2117,0)+IF(IncludeDeal3,Spreadsheet10.3!G3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1115,0)+IF(IncludeDeal5,Spreadsheet10.3!G1115,0)","v":5.4785150040264803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H113,0)+IF(IncludeDeal2,Spreadsheet10.3!H2117,0)+IF(IncludeDeal3,Spreadsheet10.3!H3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1115,0)+IF(IncludeDeal5,Spreadsheet10.3!H1115,0)","v":4.8402150717365604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I113,0)+IF(IncludeDeal2,Spreadsheet10.3!I2117,0)+IF(IncludeDeal3,Spreadsheet10.3!I3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1115,0)+IF(IncludeDeal5,Spreadsheet10.3!I1115,0)","v":2.9183853728523401E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J113,0)+IF(IncludeDeal2,Spreadsheet10.3!J2117,0)+IF(IncludeDeal3,Spreadsheet10.3!J3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1115,0)+IF(IncludeDeal5,Spreadsheet10.3!J1115,0)","v":0.98114649180678004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K113,0)+IF(IncludeDeal2,Spreadsheet10.3!K2117,0)+IF(IncludeDeal3,Spreadsheet10.3!K3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1115,0)+IF(IncludeDeal5,Spreadsheet10.3!K1115,0)","v":1.7144993676468601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L113,0)+IF(IncludeDeal2,Spreadsheet10.3!L2117,0)+IF(IncludeDeal3,Spreadsheet10.3!L3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1115,0)+IF(IncludeDeal5,Spreadsheet10.3!L1115,0)","v":3.0548343555783601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M113,0)+IF(IncludeDeal2,Spreadsheet10.3!M2117,0)+IF(IncludeDeal3,Spreadsheet10.3!M3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1115,0)+IF(IncludeDeal5,Spreadsheet10.3!M1115,0)","v":3.1104405218780302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N113,0)+IF(IncludeDeal2,Spreadsheet10.3!N2117,0)+IF(IncludeDeal3,Spreadsheet10.3!N3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1115,0)+IF(IncludeDeal5,Spreadsheet10.3!N1115,0)","v":2.0847560879997697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O113,0)+IF(IncludeDeal2,Spreadsheet10.3!O2117,0)+IF(IncludeDeal3,Spreadsheet10.3!O3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1115,0)+IF(IncludeDeal5,Spreadsheet10.3!O1115,0)","v":1.51551715280361},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P113,0)+IF(IncludeDeal2,Spreadsheet10.3!P2117,0)+IF(IncludeDeal3,Spreadsheet10.3!P3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1115,0)+IF(IncludeDeal5,Spreadsheet10.3!P1115,0)","v":1.7700457861534},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q113,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2117,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1115,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1115,0)","v":1.4563040331963999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R113,0)+IF(IncludeDeal2,Spreadsheet10.3!R2117,0)+IF(IncludeDeal3,Spreadsheet10.3!R3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1115,0)+IF(IncludeDeal5,Spreadsheet10.3!R1115,0)","v":0.930857070550279},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S113,0)+IF(IncludeDeal2,Spreadsheet10.3!S2117,0)+IF(IncludeDeal3,Spreadsheet10.3!S3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1115,0)+IF(IncludeDeal5,Spreadsheet10.3!S1115,0)","v":0.98669469414369493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T113,0)+IF(IncludeDeal2,Spreadsheet10.3!T2117,0)+IF(IncludeDeal3,Spreadsheet10.3!T3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1115,0)+IF(IncludeDeal5,Spreadsheet10.3!T1115,0)","v":0.73692515814220994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U113,0)+IF(IncludeDeal2,Spreadsheet10.3!U2117,0)+IF(IncludeDeal3,Spreadsheet10.3!U3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1115,0)+IF(IncludeDeal5,Spreadsheet10.3!U1115,0)","v":0.58828485155612598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V113,0)+IF(IncludeDeal2,Spreadsheet10.3!V2117,0)+IF(IncludeDeal3,Spreadsheet10.3!V3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1115,0)+IF(IncludeDeal5,Spreadsheet10.3!V1115,0)","v":0.42174820327706297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W113,0)+IF(IncludeDeal2,Spreadsheet10.3!W2117,0)+IF(IncludeDeal3,Spreadsheet10.3!W3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1115,0)+IF(IncludeDeal5,Spreadsheet10.3!W1115,0)","v":0.34338850388966502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X113,0)+IF(IncludeDeal2,Spreadsheet10.3!X2117,0)+IF(IncludeDeal3,Spreadsheet10.3!X3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1115,0)+IF(IncludeDeal5,Spreadsheet10.3!X1115,0)","v":0.26227241643303301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y113,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2117,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1115,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1115,0)","v":0.201559622181335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z113,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2117,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1115,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1115,0)","v":0.158954759105536},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA113,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2117,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1115,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1115,0)","v":0.11638720845988501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB113,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2117,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1115,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1115,0)","v":8.29294444616865E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC113,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2117,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1115,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1115,0)","v":6.5270064161152094E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD113,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2117,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1115,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1115,0)","v":4.47412605042957E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE113,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2117,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3119,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1115,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1115,0)","v":2.14114235195411E-2}]
[null,"Simulation 80",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C114,0)+IF(IncludeDeal2,Spreadsheet10.3!C2118,0)+IF(IncludeDeal3,Spreadsheet10.3!C3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1116,0)+IF(IncludeDeal5,Spreadsheet10.3!C1116,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D114,0)+IF(IncludeDeal2,Spreadsheet10.3!D2118,0)+IF(IncludeDeal3,Spreadsheet10.3!D3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1116,0)+IF(IncludeDeal5,Spreadsheet10.3!D1116,0)","v":-2.86338197207054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E114,0)+IF(IncludeDeal2,Spreadsheet10.3!E2118,0)+IF(IncludeDeal3,Spreadsheet10.3!E3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1116,0)+IF(IncludeDeal5,Spreadsheet10.3!E1116,0)","v":-1.3444844170419901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F114,0)+IF(IncludeDeal2,Spreadsheet10.3!F2118,0)+IF(IncludeDeal3,Spreadsheet10.3!F3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1116,0)+IF(IncludeDeal5,Spreadsheet10.3!F1116,0)","v":-0.95280388783855308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G114,0)+IF(IncludeDeal2,Spreadsheet10.3!G2118,0)+IF(IncludeDeal3,Spreadsheet10.3!G3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1116,0)+IF(IncludeDeal5,Spreadsheet10.3!G1116,0)","v":-2.6651075552018804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H114,0)+IF(IncludeDeal2,Spreadsheet10.3!H2118,0)+IF(IncludeDeal3,Spreadsheet10.3!H3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1116,0)+IF(IncludeDeal5,Spreadsheet10.3!H1116,0)","v":-8.1750239050326801E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I114,0)+IF(IncludeDeal2,Spreadsheet10.3!I2118,0)+IF(IncludeDeal3,Spreadsheet10.3!I3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1116,0)+IF(IncludeDeal5,Spreadsheet10.3!I1116,0)","v":-0.66283918831363098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J114,0)+IF(IncludeDeal2,Spreadsheet10.3!J2118,0)+IF(IncludeDeal3,Spreadsheet10.3!J3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1116,0)+IF(IncludeDeal5,Spreadsheet10.3!J1116,0)","v":0.94789396027225603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K114,0)+IF(IncludeDeal2,Spreadsheet10.3!K2118,0)+IF(IncludeDeal3,Spreadsheet10.3!K3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1116,0)+IF(IncludeDeal5,Spreadsheet10.3!K1116,0)","v":3.0917126773545403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L114,0)+IF(IncludeDeal2,Spreadsheet10.3!L2118,0)+IF(IncludeDeal3,Spreadsheet10.3!L3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1116,0)+IF(IncludeDeal5,Spreadsheet10.3!L1116,0)","v":3.2679800242566199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M114,0)+IF(IncludeDeal2,Spreadsheet10.3!M2118,0)+IF(IncludeDeal3,Spreadsheet10.3!M3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1116,0)+IF(IncludeDeal5,Spreadsheet10.3!M1116,0)","v":1.9757288883981399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N114,0)+IF(IncludeDeal2,Spreadsheet10.3!N2118,0)+IF(IncludeDeal3,Spreadsheet10.3!N3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1116,0)+IF(IncludeDeal5,Spreadsheet10.3!N1116,0)","v":2.36755910953404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O114,0)+IF(IncludeDeal2,Spreadsheet10.3!O2118,0)+IF(IncludeDeal3,Spreadsheet10.3!O3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1116,0)+IF(IncludeDeal5,Spreadsheet10.3!O1116,0)","v":2.1466629015387801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P114,0)+IF(IncludeDeal2,Spreadsheet10.3!P2118,0)+IF(IncludeDeal3,Spreadsheet10.3!P3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1116,0)+IF(IncludeDeal5,Spreadsheet10.3!P1116,0)","v":2.0643580603985798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q114,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2118,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1116,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1116,0)","v":2.1001391748304399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R114,0)+IF(IncludeDeal2,Spreadsheet10.3!R2118,0)+IF(IncludeDeal3,Spreadsheet10.3!R3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1116,0)+IF(IncludeDeal5,Spreadsheet10.3!R1116,0)","v":1.9550335522832101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S114,0)+IF(IncludeDeal2,Spreadsheet10.3!S2118,0)+IF(IncludeDeal3,Spreadsheet10.3!S3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1116,0)+IF(IncludeDeal5,Spreadsheet10.3!S1116,0)","v":1.7373498355556001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T114,0)+IF(IncludeDeal2,Spreadsheet10.3!T2118,0)+IF(IncludeDeal3,Spreadsheet10.3!T3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1116,0)+IF(IncludeDeal5,Spreadsheet10.3!T1116,0)","v":1.6404336273443798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U114,0)+IF(IncludeDeal2,Spreadsheet10.3!U2118,0)+IF(IncludeDeal3,Spreadsheet10.3!U3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1116,0)+IF(IncludeDeal5,Spreadsheet10.3!U1116,0)","v":1.60266159481978},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V114,0)+IF(IncludeDeal2,Spreadsheet10.3!V2118,0)+IF(IncludeDeal3,Spreadsheet10.3!V3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1116,0)+IF(IncludeDeal5,Spreadsheet10.3!V1116,0)","v":1.5496622313411499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W114,0)+IF(IncludeDeal2,Spreadsheet10.3!W2118,0)+IF(IncludeDeal3,Spreadsheet10.3!W3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1116,0)+IF(IncludeDeal5,Spreadsheet10.3!W1116,0)","v":1.45502472257516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X114,0)+IF(IncludeDeal2,Spreadsheet10.3!X2118,0)+IF(IncludeDeal3,Spreadsheet10.3!X3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1116,0)+IF(IncludeDeal5,Spreadsheet10.3!X1116,0)","v":1.3542509007772801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y114,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2118,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1116,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1116,0)","v":1.24110079717793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z114,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2118,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1116,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1116,0)","v":1.10903913039747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA114,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2118,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1116,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1116,0)","v":0.95866424155534102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB114,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2118,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1116,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1116,0)","v":0.78717270330646205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC114,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2118,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1116,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1116,0)","v":0.62681284314014407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD114,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2118,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1116,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1116,0)","v":0.43929445697365299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE114,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2118,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3120,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1116,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1116,0)","v":0.224812427013584}]
[null,"Simulation 81",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C115,0)+IF(IncludeDeal2,Spreadsheet10.3!C2119,0)+IF(IncludeDeal3,Spreadsheet10.3!C3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1117,0)+IF(IncludeDeal5,Spreadsheet10.3!C1117,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D115,0)+IF(IncludeDeal2,Spreadsheet10.3!D2119,0)+IF(IncludeDeal3,Spreadsheet10.3!D3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1117,0)+IF(IncludeDeal5,Spreadsheet10.3!D1117,0)","v":1.7919147788959799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E115,0)+IF(IncludeDeal2,Spreadsheet10.3!E2119,0)+IF(IncludeDeal3,Spreadsheet10.3!E3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1117,0)+IF(IncludeDeal5,Spreadsheet10.3!E1117,0)","v":-2.5811399112959803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F115,0)+IF(IncludeDeal2,Spreadsheet10.3!F2119,0)+IF(IncludeDeal3,Spreadsheet10.3!F3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1117,0)+IF(IncludeDeal5,Spreadsheet10.3!F1117,0)","v":-4.7733316692153904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G115,0)+IF(IncludeDeal2,Spreadsheet10.3!G2119,0)+IF(IncludeDeal3,Spreadsheet10.3!G3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1117,0)+IF(IncludeDeal5,Spreadsheet10.3!G1117,0)","v":-9.7176432506062884},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H115,0)+IF(IncludeDeal2,Spreadsheet10.3!H2119,0)+IF(IncludeDeal3,Spreadsheet10.3!H3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1117,0)+IF(IncludeDeal5,Spreadsheet10.3!H1117,0)","v":-9.6325632326833102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I115,0)+IF(IncludeDeal2,Spreadsheet10.3!I2119,0)+IF(IncludeDeal3,Spreadsheet10.3!I3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1117,0)+IF(IncludeDeal5,Spreadsheet10.3!I1117,0)","v":-7.7852731480115596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J115,0)+IF(IncludeDeal2,Spreadsheet10.3!J2119,0)+IF(IncludeDeal3,Spreadsheet10.3!J3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1117,0)+IF(IncludeDeal5,Spreadsheet10.3!J1117,0)","v":-10.0554708238539},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K115,0)+IF(IncludeDeal2,Spreadsheet10.3!K2119,0)+IF(IncludeDeal3,Spreadsheet10.3!K3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1117,0)+IF(IncludeDeal5,Spreadsheet10.3!K1117,0)","v":-9.9161527258753903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L115,0)+IF(IncludeDeal2,Spreadsheet10.3!L2119,0)+IF(IncludeDeal3,Spreadsheet10.3!L3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1117,0)+IF(IncludeDeal5,Spreadsheet10.3!L1117,0)","v":-8.6287655290731813},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M115,0)+IF(IncludeDeal2,Spreadsheet10.3!M2119,0)+IF(IncludeDeal3,Spreadsheet10.3!M3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1117,0)+IF(IncludeDeal5,Spreadsheet10.3!M1117,0)","v":-8.4599223071516612},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N115,0)+IF(IncludeDeal2,Spreadsheet10.3!N2119,0)+IF(IncludeDeal3,Spreadsheet10.3!N3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1117,0)+IF(IncludeDeal5,Spreadsheet10.3!N1117,0)","v":-8.6664839922344399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O115,0)+IF(IncludeDeal2,Spreadsheet10.3!O2119,0)+IF(IncludeDeal3,Spreadsheet10.3!O3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1117,0)+IF(IncludeDeal5,Spreadsheet10.3!O1117,0)","v":-7.9115225550490598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P115,0)+IF(IncludeDeal2,Spreadsheet10.3!P2119,0)+IF(IncludeDeal3,Spreadsheet10.3!P3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1117,0)+IF(IncludeDeal5,Spreadsheet10.3!P1117,0)","v":-7.5186516297223998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q115,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2119,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1117,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1117,0)","v":-6.5627615964382997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R115,0)+IF(IncludeDeal2,Spreadsheet10.3!R2119,0)+IF(IncludeDeal3,Spreadsheet10.3!R3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1117,0)+IF(IncludeDeal5,Spreadsheet10.3!R1117,0)","v":-5.6924227139044001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S115,0)+IF(IncludeDeal2,Spreadsheet10.3!S2119,0)+IF(IncludeDeal3,Spreadsheet10.3!S3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1117,0)+IF(IncludeDeal5,Spreadsheet10.3!S1117,0)","v":-5.15674273937233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T115,0)+IF(IncludeDeal2,Spreadsheet10.3!T2119,0)+IF(IncludeDeal3,Spreadsheet10.3!T3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1117,0)+IF(IncludeDeal5,Spreadsheet10.3!T1117,0)","v":-4.5914890337672301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U115,0)+IF(IncludeDeal2,Spreadsheet10.3!U2119,0)+IF(IncludeDeal3,Spreadsheet10.3!U3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1117,0)+IF(IncludeDeal5,Spreadsheet10.3!U1117,0)","v":-4.1161839889266503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V115,0)+IF(IncludeDeal2,Spreadsheet10.3!V2119,0)+IF(IncludeDeal3,Spreadsheet10.3!V3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1117,0)+IF(IncludeDeal5,Spreadsheet10.3!V1117,0)","v":-3.6523349702123702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W115,0)+IF(IncludeDeal2,Spreadsheet10.3!W2119,0)+IF(IncludeDeal3,Spreadsheet10.3!W3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1117,0)+IF(IncludeDeal5,Spreadsheet10.3!W1117,0)","v":-3.1674071505277301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X115,0)+IF(IncludeDeal2,Spreadsheet10.3!X2119,0)+IF(IncludeDeal3,Spreadsheet10.3!X3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1117,0)+IF(IncludeDeal5,Spreadsheet10.3!X1117,0)","v":-2.75269648234584},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y115,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2119,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1117,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1117,0)","v":-2.3332142491999504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z115,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2119,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1117,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1117,0)","v":-1.94314122131158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA115,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2119,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1117,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1117,0)","v":-1.5730063250477599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB115,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2119,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1117,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1117,0)","v":-1.20951538299594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC115,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2119,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1117,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1117,0)","v":-0.88467684137360603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD115,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2119,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1117,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1117,0)","v":-0.56978498934509891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE115,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2119,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3121,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1117,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1117,0)","v":-0.27095819294003604}]
[null,"Simulation 82",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C116,0)+IF(IncludeDeal2,Spreadsheet10.3!C2120,0)+IF(IncludeDeal3,Spreadsheet10.3!C3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1118,0)+IF(IncludeDeal5,Spreadsheet10.3!C1118,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D116,0)+IF(IncludeDeal2,Spreadsheet10.3!D2120,0)+IF(IncludeDeal3,Spreadsheet10.3!D3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1118,0)+IF(IncludeDeal5,Spreadsheet10.3!D1118,0)","v":-2.3761978450523},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E116,0)+IF(IncludeDeal2,Spreadsheet10.3!E2120,0)+IF(IncludeDeal3,Spreadsheet10.3!E3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1118,0)+IF(IncludeDeal5,Spreadsheet10.3!E1118,0)","v":-1.7002098123703799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F116,0)+IF(IncludeDeal2,Spreadsheet10.3!F2120,0)+IF(IncludeDeal3,Spreadsheet10.3!F3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1118,0)+IF(IncludeDeal5,Spreadsheet10.3!F1118,0)","v":-4.58461799004432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G116,0)+IF(IncludeDeal2,Spreadsheet10.3!G2120,0)+IF(IncludeDeal3,Spreadsheet10.3!G3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1118,0)+IF(IncludeDeal5,Spreadsheet10.3!G1118,0)","v":-3.38017058384008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H116,0)+IF(IncludeDeal2,Spreadsheet10.3!H2120,0)+IF(IncludeDeal3,Spreadsheet10.3!H3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1118,0)+IF(IncludeDeal5,Spreadsheet10.3!H1118,0)","v":-3.62559733704202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I116,0)+IF(IncludeDeal2,Spreadsheet10.3!I2120,0)+IF(IncludeDeal3,Spreadsheet10.3!I3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1118,0)+IF(IncludeDeal5,Spreadsheet10.3!I1118,0)","v":-5.6201412119294494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J116,0)+IF(IncludeDeal2,Spreadsheet10.3!J2120,0)+IF(IncludeDeal3,Spreadsheet10.3!J3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1118,0)+IF(IncludeDeal5,Spreadsheet10.3!J1118,0)","v":-7.1185767271072402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K116,0)+IF(IncludeDeal2,Spreadsheet10.3!K2120,0)+IF(IncludeDeal3,Spreadsheet10.3!K3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1118,0)+IF(IncludeDeal5,Spreadsheet10.3!K1118,0)","v":-5.70335215153208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L116,0)+IF(IncludeDeal2,Spreadsheet10.3!L2120,0)+IF(IncludeDeal3,Spreadsheet10.3!L3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1118,0)+IF(IncludeDeal5,Spreadsheet10.3!L1118,0)","v":-7.0314338535247201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M116,0)+IF(IncludeDeal2,Spreadsheet10.3!M2120,0)+IF(IncludeDeal3,Spreadsheet10.3!M3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1118,0)+IF(IncludeDeal5,Spreadsheet10.3!M1118,0)","v":-6.9280009053260603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N116,0)+IF(IncludeDeal2,Spreadsheet10.3!N2120,0)+IF(IncludeDeal3,Spreadsheet10.3!N3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1118,0)+IF(IncludeDeal5,Spreadsheet10.3!N1118,0)","v":-7.3446072410913201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O116,0)+IF(IncludeDeal2,Spreadsheet10.3!O2120,0)+IF(IncludeDeal3,Spreadsheet10.3!O3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1118,0)+IF(IncludeDeal5,Spreadsheet10.3!O1118,0)","v":-6.7581006701624897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P116,0)+IF(IncludeDeal2,Spreadsheet10.3!P2120,0)+IF(IncludeDeal3,Spreadsheet10.3!P3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1118,0)+IF(IncludeDeal5,Spreadsheet10.3!P1118,0)","v":-6.9100383034303405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q116,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2120,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1118,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1118,0)","v":-7.1550549983326404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R116,0)+IF(IncludeDeal2,Spreadsheet10.3!R2120,0)+IF(IncludeDeal3,Spreadsheet10.3!R3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1118,0)+IF(IncludeDeal5,Spreadsheet10.3!R1118,0)","v":-6.2366604621882198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S116,0)+IF(IncludeDeal2,Spreadsheet10.3!S2120,0)+IF(IncludeDeal3,Spreadsheet10.3!S3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1118,0)+IF(IncludeDeal5,Spreadsheet10.3!S1118,0)","v":-5.6612502295093599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T116,0)+IF(IncludeDeal2,Spreadsheet10.3!T2120,0)+IF(IncludeDeal3,Spreadsheet10.3!T3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1118,0)+IF(IncludeDeal5,Spreadsheet10.3!T1118,0)","v":-5.5709909742371995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U116,0)+IF(IncludeDeal2,Spreadsheet10.3!U2120,0)+IF(IncludeDeal3,Spreadsheet10.3!U3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1118,0)+IF(IncludeDeal5,Spreadsheet10.3!U1118,0)","v":-5.1972902591132799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V116,0)+IF(IncludeDeal2,Spreadsheet10.3!V2120,0)+IF(IncludeDeal3,Spreadsheet10.3!V3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1118,0)+IF(IncludeDeal5,Spreadsheet10.3!V1118,0)","v":-4.7555593617362},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W116,0)+IF(IncludeDeal2,Spreadsheet10.3!W2120,0)+IF(IncludeDeal3,Spreadsheet10.3!W3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1118,0)+IF(IncludeDeal5,Spreadsheet10.3!W1118,0)","v":-4.2657891947209903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X116,0)+IF(IncludeDeal2,Spreadsheet10.3!X2120,0)+IF(IncludeDeal3,Spreadsheet10.3!X3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1118,0)+IF(IncludeDeal5,Spreadsheet10.3!X1118,0)","v":-3.8374961441856703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y116,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2120,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1118,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1118,0)","v":-3.3739437527937999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z116,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2120,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1118,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1118,0)","v":-2.9138999611699701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA116,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2120,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1118,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1118,0)","v":-2.4468308520050099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB116,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2120,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1118,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1118,0)","v":-1.95282790590446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC116,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2120,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1118,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1118,0)","v":-1.48425620150816},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD116,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2120,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1118,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1118,0)","v":-0.996059061638636},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE116,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2120,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3122,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1118,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1118,0)","v":-0.49328162359397898}]
[null,"Simulation 83",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C117,0)+IF(IncludeDeal2,Spreadsheet10.3!C2121,0)+IF(IncludeDeal3,Spreadsheet10.3!C3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1119,0)+IF(IncludeDeal5,Spreadsheet10.3!C1119,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D117,0)+IF(IncludeDeal2,Spreadsheet10.3!D2121,0)+IF(IncludeDeal3,Spreadsheet10.3!D3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1119,0)+IF(IncludeDeal5,Spreadsheet10.3!D1119,0)","v":-2.2179747670222301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E117,0)+IF(IncludeDeal2,Spreadsheet10.3!E2121,0)+IF(IncludeDeal3,Spreadsheet10.3!E3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1119,0)+IF(IncludeDeal5,Spreadsheet10.3!E1119,0)","v":-2.16884158222503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F117,0)+IF(IncludeDeal2,Spreadsheet10.3!F2121,0)+IF(IncludeDeal3,Spreadsheet10.3!F3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1119,0)+IF(IncludeDeal5,Spreadsheet10.3!F1119,0)","v":-2.1163158312151702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G117,0)+IF(IncludeDeal2,Spreadsheet10.3!G2121,0)+IF(IncludeDeal3,Spreadsheet10.3!G3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1119,0)+IF(IncludeDeal5,Spreadsheet10.3!G1119,0)","v":0.14841322669885401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H117,0)+IF(IncludeDeal2,Spreadsheet10.3!H2121,0)+IF(IncludeDeal3,Spreadsheet10.3!H3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1119,0)+IF(IncludeDeal5,Spreadsheet10.3!H1119,0)","v":4.9745483971491202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I117,0)+IF(IncludeDeal2,Spreadsheet10.3!I2121,0)+IF(IncludeDeal3,Spreadsheet10.3!I3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1119,0)+IF(IncludeDeal5,Spreadsheet10.3!I1119,0)","v":6.0747991246979698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J117,0)+IF(IncludeDeal2,Spreadsheet10.3!J2121,0)+IF(IncludeDeal3,Spreadsheet10.3!J3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1119,0)+IF(IncludeDeal5,Spreadsheet10.3!J1119,0)","v":7.2478899659325098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K117,0)+IF(IncludeDeal2,Spreadsheet10.3!K2121,0)+IF(IncludeDeal3,Spreadsheet10.3!K3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1119,0)+IF(IncludeDeal5,Spreadsheet10.3!K1119,0)","v":6.4974513629519199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L117,0)+IF(IncludeDeal2,Spreadsheet10.3!L2121,0)+IF(IncludeDeal3,Spreadsheet10.3!L3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1119,0)+IF(IncludeDeal5,Spreadsheet10.3!L1119,0)","v":5.1537751068760498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M117,0)+IF(IncludeDeal2,Spreadsheet10.3!M2121,0)+IF(IncludeDeal3,Spreadsheet10.3!M3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1119,0)+IF(IncludeDeal5,Spreadsheet10.3!M1119,0)","v":5.4748028555854598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N117,0)+IF(IncludeDeal2,Spreadsheet10.3!N2121,0)+IF(IncludeDeal3,Spreadsheet10.3!N3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1119,0)+IF(IncludeDeal5,Spreadsheet10.3!N1119,0)","v":4.43049054405716},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O117,0)+IF(IncludeDeal2,Spreadsheet10.3!O2121,0)+IF(IncludeDeal3,Spreadsheet10.3!O3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1119,0)+IF(IncludeDeal5,Spreadsheet10.3!O1119,0)","v":3.8544799625439801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P117,0)+IF(IncludeDeal2,Spreadsheet10.3!P2121,0)+IF(IncludeDeal3,Spreadsheet10.3!P3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1119,0)+IF(IncludeDeal5,Spreadsheet10.3!P1119,0)","v":3.7646748148296001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q117,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2121,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1119,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1119,0)","v":3.7213008503404503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R117,0)+IF(IncludeDeal2,Spreadsheet10.3!R2121,0)+IF(IncludeDeal3,Spreadsheet10.3!R3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1119,0)+IF(IncludeDeal5,Spreadsheet10.3!R1119,0)","v":3.9116916443355696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S117,0)+IF(IncludeDeal2,Spreadsheet10.3!S2121,0)+IF(IncludeDeal3,Spreadsheet10.3!S3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1119,0)+IF(IncludeDeal5,Spreadsheet10.3!S1119,0)","v":4.0947785812048396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T117,0)+IF(IncludeDeal2,Spreadsheet10.3!T2121,0)+IF(IncludeDeal3,Spreadsheet10.3!T3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1119,0)+IF(IncludeDeal5,Spreadsheet10.3!T1119,0)","v":4.1146598960661098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U117,0)+IF(IncludeDeal2,Spreadsheet10.3!U2121,0)+IF(IncludeDeal3,Spreadsheet10.3!U3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1119,0)+IF(IncludeDeal5,Spreadsheet10.3!U1119,0)","v":3.9909339627944997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V117,0)+IF(IncludeDeal2,Spreadsheet10.3!V2121,0)+IF(IncludeDeal3,Spreadsheet10.3!V3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1119,0)+IF(IncludeDeal5,Spreadsheet10.3!V1119,0)","v":3.8048924999309399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W117,0)+IF(IncludeDeal2,Spreadsheet10.3!W2121,0)+IF(IncludeDeal3,Spreadsheet10.3!W3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1119,0)+IF(IncludeDeal5,Spreadsheet10.3!W1119,0)","v":3.5219131585668304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X117,0)+IF(IncludeDeal2,Spreadsheet10.3!X2121,0)+IF(IncludeDeal3,Spreadsheet10.3!X3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1119,0)+IF(IncludeDeal5,Spreadsheet10.3!X1119,0)","v":3.2463044924733602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y117,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2121,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1119,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1119,0)","v":2.9590771649236598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z117,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2121,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1119,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1119,0)","v":2.6337929570662699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA117,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2121,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1119,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1119,0)","v":2.2622806949261598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB117,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2121,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1119,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1119,0)","v":1.84980561563416},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC117,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2121,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1119,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1119,0)","v":1.45658743647614},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD117,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2121,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1119,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1119,0)","v":1.00994049183181},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE117,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2121,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3123,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1119,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1119,0)","v":0.51400449515736102}]
[null,"Simulation 84",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C118,0)+IF(IncludeDeal2,Spreadsheet10.3!C2122,0)+IF(IncludeDeal3,Spreadsheet10.3!C3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1120,0)+IF(IncludeDeal5,Spreadsheet10.3!C1120,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D118,0)+IF(IncludeDeal2,Spreadsheet10.3!D2122,0)+IF(IncludeDeal3,Spreadsheet10.3!D3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1120,0)+IF(IncludeDeal5,Spreadsheet10.3!D1120,0)","v":2.7474954821373498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E118,0)+IF(IncludeDeal2,Spreadsheet10.3!E2122,0)+IF(IncludeDeal3,Spreadsheet10.3!E3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1120,0)+IF(IncludeDeal5,Spreadsheet10.3!E1120,0)","v":4.5802706231285804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F118,0)+IF(IncludeDeal2,Spreadsheet10.3!F2122,0)+IF(IncludeDeal3,Spreadsheet10.3!F3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1120,0)+IF(IncludeDeal5,Spreadsheet10.3!F1120,0)","v":5.1530920190997005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G118,0)+IF(IncludeDeal2,Spreadsheet10.3!G2122,0)+IF(IncludeDeal3,Spreadsheet10.3!G3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1120,0)+IF(IncludeDeal5,Spreadsheet10.3!G1120,0)","v":7.0388147776688195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H118,0)+IF(IncludeDeal2,Spreadsheet10.3!H2122,0)+IF(IncludeDeal3,Spreadsheet10.3!H3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1120,0)+IF(IncludeDeal5,Spreadsheet10.3!H1120,0)","v":6.2745874641754895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I118,0)+IF(IncludeDeal2,Spreadsheet10.3!I2122,0)+IF(IncludeDeal3,Spreadsheet10.3!I3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1120,0)+IF(IncludeDeal5,Spreadsheet10.3!I1120,0)","v":7.9573313378772195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J118,0)+IF(IncludeDeal2,Spreadsheet10.3!J2122,0)+IF(IncludeDeal3,Spreadsheet10.3!J3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1120,0)+IF(IncludeDeal5,Spreadsheet10.3!J1120,0)","v":8.9559366754175116},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K118,0)+IF(IncludeDeal2,Spreadsheet10.3!K2122,0)+IF(IncludeDeal3,Spreadsheet10.3!K3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1120,0)+IF(IncludeDeal5,Spreadsheet10.3!K1120,0)","v":10.508578710165899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L118,0)+IF(IncludeDeal2,Spreadsheet10.3!L2122,0)+IF(IncludeDeal3,Spreadsheet10.3!L3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1120,0)+IF(IncludeDeal5,Spreadsheet10.3!L1120,0)","v":9.7982993552657103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M118,0)+IF(IncludeDeal2,Spreadsheet10.3!M2122,0)+IF(IncludeDeal3,Spreadsheet10.3!M3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1120,0)+IF(IncludeDeal5,Spreadsheet10.3!M1120,0)","v":9.6797340757333004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N118,0)+IF(IncludeDeal2,Spreadsheet10.3!N2122,0)+IF(IncludeDeal3,Spreadsheet10.3!N3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1120,0)+IF(IncludeDeal5,Spreadsheet10.3!N1120,0)","v":8.4383808534794209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O118,0)+IF(IncludeDeal2,Spreadsheet10.3!O2122,0)+IF(IncludeDeal3,Spreadsheet10.3!O3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1120,0)+IF(IncludeDeal5,Spreadsheet10.3!O1120,0)","v":8.0064124154073593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P118,0)+IF(IncludeDeal2,Spreadsheet10.3!P2122,0)+IF(IncludeDeal3,Spreadsheet10.3!P3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1120,0)+IF(IncludeDeal5,Spreadsheet10.3!P1120,0)","v":7.6441312906253804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q118,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2122,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1120,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1120,0)","v":7.9136895566692296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R118,0)+IF(IncludeDeal2,Spreadsheet10.3!R2122,0)+IF(IncludeDeal3,Spreadsheet10.3!R3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1120,0)+IF(IncludeDeal5,Spreadsheet10.3!R1120,0)","v":7.6606365462493198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S118,0)+IF(IncludeDeal2,Spreadsheet10.3!S2122,0)+IF(IncludeDeal3,Spreadsheet10.3!S3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1120,0)+IF(IncludeDeal5,Spreadsheet10.3!S1120,0)","v":7.05325858389768},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T118,0)+IF(IncludeDeal2,Spreadsheet10.3!T2122,0)+IF(IncludeDeal3,Spreadsheet10.3!T3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1120,0)+IF(IncludeDeal5,Spreadsheet10.3!T1120,0)","v":6.6376404905223101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U118,0)+IF(IncludeDeal2,Spreadsheet10.3!U2122,0)+IF(IncludeDeal3,Spreadsheet10.3!U3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1120,0)+IF(IncludeDeal5,Spreadsheet10.3!U1120,0)","v":6.31514176222234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V118,0)+IF(IncludeDeal2,Spreadsheet10.3!V2122,0)+IF(IncludeDeal3,Spreadsheet10.3!V3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1120,0)+IF(IncludeDeal5,Spreadsheet10.3!V1120,0)","v":5.8863632317600505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W118,0)+IF(IncludeDeal2,Spreadsheet10.3!W2122,0)+IF(IncludeDeal3,Spreadsheet10.3!W3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1120,0)+IF(IncludeDeal5,Spreadsheet10.3!W1120,0)","v":5.4468383178536293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X118,0)+IF(IncludeDeal2,Spreadsheet10.3!X2122,0)+IF(IncludeDeal3,Spreadsheet10.3!X3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1120,0)+IF(IncludeDeal5,Spreadsheet10.3!X1120,0)","v":4.9809987972856797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y118,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2122,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1120,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1120,0)","v":4.4722373361101697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z118,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2122,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1120,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1120,0)","v":3.9298527044623901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA118,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2122,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1120,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1120,0)","v":3.3468634844875402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB118,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2122,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1120,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1120,0)","v":2.71440072658151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC118,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2122,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1120,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1120,0)","v":2.1159435135694902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD118,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2122,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1120,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1120,0)","v":1.4545736101926401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE118,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2122,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3124,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1120,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1120,0)","v":0.73489051913109704}]
[null,"Simulation 85",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C119,0)+IF(IncludeDeal2,Spreadsheet10.3!C2123,0)+IF(IncludeDeal3,Spreadsheet10.3!C3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1121,0)+IF(IncludeDeal5,Spreadsheet10.3!C1121,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D119,0)+IF(IncludeDeal2,Spreadsheet10.3!D2123,0)+IF(IncludeDeal3,Spreadsheet10.3!D3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1121,0)+IF(IncludeDeal5,Spreadsheet10.3!D1121,0)","v":-3.6666863385535802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E119,0)+IF(IncludeDeal2,Spreadsheet10.3!E2123,0)+IF(IncludeDeal3,Spreadsheet10.3!E3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1121,0)+IF(IncludeDeal5,Spreadsheet10.3!E1121,0)","v":0.45474951716210099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F119,0)+IF(IncludeDeal2,Spreadsheet10.3!F2123,0)+IF(IncludeDeal3,Spreadsheet10.3!F3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1121,0)+IF(IncludeDeal5,Spreadsheet10.3!F1121,0)","v":3.4956018121110199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G119,0)+IF(IncludeDeal2,Spreadsheet10.3!G2123,0)+IF(IncludeDeal3,Spreadsheet10.3!G3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1121,0)+IF(IncludeDeal5,Spreadsheet10.3!G1121,0)","v":4.1827118462719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H119,0)+IF(IncludeDeal2,Spreadsheet10.3!H2123,0)+IF(IncludeDeal3,Spreadsheet10.3!H3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1121,0)+IF(IncludeDeal5,Spreadsheet10.3!H1121,0)","v":2.6444292281771102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I119,0)+IF(IncludeDeal2,Spreadsheet10.3!I2123,0)+IF(IncludeDeal3,Spreadsheet10.3!I3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1121,0)+IF(IncludeDeal5,Spreadsheet10.3!I1121,0)","v":-0.44617012721371596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J119,0)+IF(IncludeDeal2,Spreadsheet10.3!J2123,0)+IF(IncludeDeal3,Spreadsheet10.3!J3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1121,0)+IF(IncludeDeal5,Spreadsheet10.3!J1121,0)","v":1.8494062948668799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K119,0)+IF(IncludeDeal2,Spreadsheet10.3!K2123,0)+IF(IncludeDeal3,Spreadsheet10.3!K3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1121,0)+IF(IncludeDeal5,Spreadsheet10.3!K1121,0)","v":-0.28414830195887297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L119,0)+IF(IncludeDeal2,Spreadsheet10.3!L2123,0)+IF(IncludeDeal3,Spreadsheet10.3!L3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1121,0)+IF(IncludeDeal5,Spreadsheet10.3!L1121,0)","v":0.242628399961724},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M119,0)+IF(IncludeDeal2,Spreadsheet10.3!M2123,0)+IF(IncludeDeal3,Spreadsheet10.3!M3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1121,0)+IF(IncludeDeal5,Spreadsheet10.3!M1121,0)","v":2.0917807657641401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N119,0)+IF(IncludeDeal2,Spreadsheet10.3!N2123,0)+IF(IncludeDeal3,Spreadsheet10.3!N3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1121,0)+IF(IncludeDeal5,Spreadsheet10.3!N1121,0)","v":2.3642328780124298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O119,0)+IF(IncludeDeal2,Spreadsheet10.3!O2123,0)+IF(IncludeDeal3,Spreadsheet10.3!O3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1121,0)+IF(IncludeDeal5,Spreadsheet10.3!O1121,0)","v":3.2722531681859799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P119,0)+IF(IncludeDeal2,Spreadsheet10.3!P2123,0)+IF(IncludeDeal3,Spreadsheet10.3!P3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1121,0)+IF(IncludeDeal5,Spreadsheet10.3!P1121,0)","v":3.6655909779611799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q119,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2123,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1121,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1121,0)","v":3.02890863927332},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R119,0)+IF(IncludeDeal2,Spreadsheet10.3!R2123,0)+IF(IncludeDeal3,Spreadsheet10.3!R3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1121,0)+IF(IncludeDeal5,Spreadsheet10.3!R1121,0)","v":3.64732654504737},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S119,0)+IF(IncludeDeal2,Spreadsheet10.3!S2123,0)+IF(IncludeDeal3,Spreadsheet10.3!S3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1121,0)+IF(IncludeDeal5,Spreadsheet10.3!S1121,0)","v":3.6557195864915202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T119,0)+IF(IncludeDeal2,Spreadsheet10.3!T2123,0)+IF(IncludeDeal3,Spreadsheet10.3!T3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1121,0)+IF(IncludeDeal5,Spreadsheet10.3!T1121,0)","v":3.7511055654587402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U119,0)+IF(IncludeDeal2,Spreadsheet10.3!U2123,0)+IF(IncludeDeal3,Spreadsheet10.3!U3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1121,0)+IF(IncludeDeal5,Spreadsheet10.3!U1121,0)","v":3.5659304609937901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V119,0)+IF(IncludeDeal2,Spreadsheet10.3!V2123,0)+IF(IncludeDeal3,Spreadsheet10.3!V3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1121,0)+IF(IncludeDeal5,Spreadsheet10.3!V1121,0)","v":3.3520584690801103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W119,0)+IF(IncludeDeal2,Spreadsheet10.3!W2123,0)+IF(IncludeDeal3,Spreadsheet10.3!W3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1121,0)+IF(IncludeDeal5,Spreadsheet10.3!W1121,0)","v":3.0890943631179302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X119,0)+IF(IncludeDeal2,Spreadsheet10.3!X2123,0)+IF(IncludeDeal3,Spreadsheet10.3!X3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1121,0)+IF(IncludeDeal5,Spreadsheet10.3!X1121,0)","v":2.8358791266683898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y119,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2123,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1121,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1121,0)","v":2.5579400396748602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z119,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2123,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1121,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1121,0)","v":2.2540577277448199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA119,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2123,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1121,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1121,0)","v":1.9163855049972198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB119,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2123,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1121,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1121,0)","v":1.54783729950694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC119,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2123,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1121,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1121,0)","v":1.2068183252506501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD119,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2123,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1121,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1121,0)","v":0.82877033485124296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE119,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2123,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3125,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1121,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1121,0)","v":0.41657502685840897}]
[null,"Simulation 86",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C120,0)+IF(IncludeDeal2,Spreadsheet10.3!C2124,0)+IF(IncludeDeal3,Spreadsheet10.3!C3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1122,0)+IF(IncludeDeal5,Spreadsheet10.3!C1122,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D120,0)+IF(IncludeDeal2,Spreadsheet10.3!D2124,0)+IF(IncludeDeal3,Spreadsheet10.3!D3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1122,0)+IF(IncludeDeal5,Spreadsheet10.3!D1122,0)","v":0.76188605418795108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E120,0)+IF(IncludeDeal2,Spreadsheet10.3!E2124,0)+IF(IncludeDeal3,Spreadsheet10.3!E3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1122,0)+IF(IncludeDeal5,Spreadsheet10.3!E1122,0)","v":4.1612862118906406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F120,0)+IF(IncludeDeal2,Spreadsheet10.3!F2124,0)+IF(IncludeDeal3,Spreadsheet10.3!F3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1122,0)+IF(IncludeDeal5,Spreadsheet10.3!F1122,0)","v":1.80119059430162},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G120,0)+IF(IncludeDeal2,Spreadsheet10.3!G2124,0)+IF(IncludeDeal3,Spreadsheet10.3!G3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1122,0)+IF(IncludeDeal5,Spreadsheet10.3!G1122,0)","v":3.96621745668577},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H120,0)+IF(IncludeDeal2,Spreadsheet10.3!H2124,0)+IF(IncludeDeal3,Spreadsheet10.3!H3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1122,0)+IF(IncludeDeal5,Spreadsheet10.3!H1122,0)","v":-0.88118523086177702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I120,0)+IF(IncludeDeal2,Spreadsheet10.3!I2124,0)+IF(IncludeDeal3,Spreadsheet10.3!I3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1122,0)+IF(IncludeDeal5,Spreadsheet10.3!I1122,0)","v":-2.05484453468469},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J120,0)+IF(IncludeDeal2,Spreadsheet10.3!J2124,0)+IF(IncludeDeal3,Spreadsheet10.3!J3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1122,0)+IF(IncludeDeal5,Spreadsheet10.3!J1122,0)","v":-1.6145668432243101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K120,0)+IF(IncludeDeal2,Spreadsheet10.3!K2124,0)+IF(IncludeDeal3,Spreadsheet10.3!K3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1122,0)+IF(IncludeDeal5,Spreadsheet10.3!K1122,0)","v":-0.959315214766299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L120,0)+IF(IncludeDeal2,Spreadsheet10.3!L2124,0)+IF(IncludeDeal3,Spreadsheet10.3!L3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1122,0)+IF(IncludeDeal5,Spreadsheet10.3!L1122,0)","v":5.6493718207281003E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M120,0)+IF(IncludeDeal2,Spreadsheet10.3!M2124,0)+IF(IncludeDeal3,Spreadsheet10.3!M3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1122,0)+IF(IncludeDeal5,Spreadsheet10.3!M1122,0)","v":-1.8720124839510401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N120,0)+IF(IncludeDeal2,Spreadsheet10.3!N2124,0)+IF(IncludeDeal3,Spreadsheet10.3!N3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1122,0)+IF(IncludeDeal5,Spreadsheet10.3!N1122,0)","v":-0.58484311146172696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O120,0)+IF(IncludeDeal2,Spreadsheet10.3!O2124,0)+IF(IncludeDeal3,Spreadsheet10.3!O3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1122,0)+IF(IncludeDeal5,Spreadsheet10.3!O1122,0)","v":0.59354642629320198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P120,0)+IF(IncludeDeal2,Spreadsheet10.3!P2124,0)+IF(IncludeDeal3,Spreadsheet10.3!P3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1122,0)+IF(IncludeDeal5,Spreadsheet10.3!P1122,0)","v":0.61342557673776399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q120,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2124,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1122,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1122,0)","v":0.42754764120574501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R120,0)+IF(IncludeDeal2,Spreadsheet10.3!R2124,0)+IF(IncludeDeal3,Spreadsheet10.3!R3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1122,0)+IF(IncludeDeal5,Spreadsheet10.3!R1122,0)","v":0.49069700964764096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S120,0)+IF(IncludeDeal2,Spreadsheet10.3!S2124,0)+IF(IncludeDeal3,Spreadsheet10.3!S3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1122,0)+IF(IncludeDeal5,Spreadsheet10.3!S1122,0)","v":0.99540708681866508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T120,0)+IF(IncludeDeal2,Spreadsheet10.3!T2124,0)+IF(IncludeDeal3,Spreadsheet10.3!T3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1122,0)+IF(IncludeDeal5,Spreadsheet10.3!T1122,0)","v":0.65209289117499003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U120,0)+IF(IncludeDeal2,Spreadsheet10.3!U2124,0)+IF(IncludeDeal3,Spreadsheet10.3!U3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1122,0)+IF(IncludeDeal5,Spreadsheet10.3!U1122,0)","v":0.68231164412201306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V120,0)+IF(IncludeDeal2,Spreadsheet10.3!V2124,0)+IF(IncludeDeal3,Spreadsheet10.3!V3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1122,0)+IF(IncludeDeal5,Spreadsheet10.3!V1122,0)","v":0.66288011144759496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W120,0)+IF(IncludeDeal2,Spreadsheet10.3!W2124,0)+IF(IncludeDeal3,Spreadsheet10.3!W3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1122,0)+IF(IncludeDeal5,Spreadsheet10.3!W1122,0)","v":0.69627760090525903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X120,0)+IF(IncludeDeal2,Spreadsheet10.3!X2124,0)+IF(IncludeDeal3,Spreadsheet10.3!X3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1122,0)+IF(IncludeDeal5,Spreadsheet10.3!X1122,0)","v":0.72005643709614198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y120,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2124,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1122,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1122,0)","v":0.70046131006432899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z120,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2124,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1122,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1122,0)","v":0.66214906788326999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA120,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2124,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1122,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1122,0)","v":0.592225978757697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB120,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2124,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1122,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1122,0)","v":0.50448362281996095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC120,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2124,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1122,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1122,0)","v":0.41715058231256197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD120,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2124,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1122,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1122,0)","v":0.30300021232211699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE120,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2124,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3126,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1122,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1122,0)","v":0.159730734659532}]
[null,"Simulation 87",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C121,0)+IF(IncludeDeal2,Spreadsheet10.3!C2125,0)+IF(IncludeDeal3,Spreadsheet10.3!C3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1123,0)+IF(IncludeDeal5,Spreadsheet10.3!C1123,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D121,0)+IF(IncludeDeal2,Spreadsheet10.3!D2125,0)+IF(IncludeDeal3,Spreadsheet10.3!D3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1123,0)+IF(IncludeDeal5,Spreadsheet10.3!D1123,0)","v":6.17815427333288},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E121,0)+IF(IncludeDeal2,Spreadsheet10.3!E2125,0)+IF(IncludeDeal3,Spreadsheet10.3!E3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1123,0)+IF(IncludeDeal5,Spreadsheet10.3!E1123,0)","v":6.1701274250003699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F121,0)+IF(IncludeDeal2,Spreadsheet10.3!F2125,0)+IF(IncludeDeal3,Spreadsheet10.3!F3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1123,0)+IF(IncludeDeal5,Spreadsheet10.3!F1123,0)","v":6.4848955629673899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G121,0)+IF(IncludeDeal2,Spreadsheet10.3!G2125,0)+IF(IncludeDeal3,Spreadsheet10.3!G3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1123,0)+IF(IncludeDeal5,Spreadsheet10.3!G1123,0)","v":7.1631589248504799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H121,0)+IF(IncludeDeal2,Spreadsheet10.3!H2125,0)+IF(IncludeDeal3,Spreadsheet10.3!H3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1123,0)+IF(IncludeDeal5,Spreadsheet10.3!H1123,0)","v":6.8483822572032098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I121,0)+IF(IncludeDeal2,Spreadsheet10.3!I2125,0)+IF(IncludeDeal3,Spreadsheet10.3!I3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1123,0)+IF(IncludeDeal5,Spreadsheet10.3!I1123,0)","v":3.2977030467367299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J121,0)+IF(IncludeDeal2,Spreadsheet10.3!J2125,0)+IF(IncludeDeal3,Spreadsheet10.3!J3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1123,0)+IF(IncludeDeal5,Spreadsheet10.3!J1123,0)","v":5.1282599034755103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K121,0)+IF(IncludeDeal2,Spreadsheet10.3!K2125,0)+IF(IncludeDeal3,Spreadsheet10.3!K3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1123,0)+IF(IncludeDeal5,Spreadsheet10.3!K1123,0)","v":5.6239994129153708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L121,0)+IF(IncludeDeal2,Spreadsheet10.3!L2125,0)+IF(IncludeDeal3,Spreadsheet10.3!L3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1123,0)+IF(IncludeDeal5,Spreadsheet10.3!L1123,0)","v":5.4053115013706199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M121,0)+IF(IncludeDeal2,Spreadsheet10.3!M2125,0)+IF(IncludeDeal3,Spreadsheet10.3!M3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1123,0)+IF(IncludeDeal5,Spreadsheet10.3!M1123,0)","v":5.8868547077843694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N121,0)+IF(IncludeDeal2,Spreadsheet10.3!N2125,0)+IF(IncludeDeal3,Spreadsheet10.3!N3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1123,0)+IF(IncludeDeal5,Spreadsheet10.3!N1123,0)","v":5.4511230948258396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O121,0)+IF(IncludeDeal2,Spreadsheet10.3!O2125,0)+IF(IncludeDeal3,Spreadsheet10.3!O3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1123,0)+IF(IncludeDeal5,Spreadsheet10.3!O1123,0)","v":5.9606149652978395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P121,0)+IF(IncludeDeal2,Spreadsheet10.3!P2125,0)+IF(IncludeDeal3,Spreadsheet10.3!P3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1123,0)+IF(IncludeDeal5,Spreadsheet10.3!P1123,0)","v":4.6811165803196895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q121,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2125,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1123,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1123,0)","v":4.1900441170611398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R121,0)+IF(IncludeDeal2,Spreadsheet10.3!R2125,0)+IF(IncludeDeal3,Spreadsheet10.3!R3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1123,0)+IF(IncludeDeal5,Spreadsheet10.3!R1123,0)","v":3.7728829658260699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S121,0)+IF(IncludeDeal2,Spreadsheet10.3!S2125,0)+IF(IncludeDeal3,Spreadsheet10.3!S3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1123,0)+IF(IncludeDeal5,Spreadsheet10.3!S1123,0)","v":3.5762933010461802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T121,0)+IF(IncludeDeal2,Spreadsheet10.3!T2125,0)+IF(IncludeDeal3,Spreadsheet10.3!T3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1123,0)+IF(IncludeDeal5,Spreadsheet10.3!T1123,0)","v":3.22952624984128},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U121,0)+IF(IncludeDeal2,Spreadsheet10.3!U2125,0)+IF(IncludeDeal3,Spreadsheet10.3!U3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1123,0)+IF(IncludeDeal5,Spreadsheet10.3!U1123,0)","v":2.9478709621627401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V121,0)+IF(IncludeDeal2,Spreadsheet10.3!V2125,0)+IF(IncludeDeal3,Spreadsheet10.3!V3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1123,0)+IF(IncludeDeal5,Spreadsheet10.3!V1123,0)","v":2.6686103911371299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W121,0)+IF(IncludeDeal2,Spreadsheet10.3!W2125,0)+IF(IncludeDeal3,Spreadsheet10.3!W3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1123,0)+IF(IncludeDeal5,Spreadsheet10.3!W1123,0)","v":2.4065314593276104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X121,0)+IF(IncludeDeal2,Spreadsheet10.3!X2125,0)+IF(IncludeDeal3,Spreadsheet10.3!X3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1123,0)+IF(IncludeDeal5,Spreadsheet10.3!X1123,0)","v":2.1247732910919903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y121,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2125,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1123,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1123,0)","v":1.86287285426825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z121,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2125,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1123,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1123,0)","v":1.5962643362179501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA121,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2125,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1123,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1123,0)","v":1.3284570702410698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB121,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2125,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1123,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1123,0)","v":1.04900022251678},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC121,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2125,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1123,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1123,0)","v":0.80485231281132497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD121,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2125,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1123,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1123,0)","v":0.54452837600442194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE121,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2125,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3127,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1123,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1123,0)","v":0.26988826244574099}]
[null,"Simulation 88",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C122,0)+IF(IncludeDeal2,Spreadsheet10.3!C2126,0)+IF(IncludeDeal3,Spreadsheet10.3!C3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1124,0)+IF(IncludeDeal5,Spreadsheet10.3!C1124,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D122,0)+IF(IncludeDeal2,Spreadsheet10.3!D2126,0)+IF(IncludeDeal3,Spreadsheet10.3!D3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1124,0)+IF(IncludeDeal5,Spreadsheet10.3!D1124,0)","v":1.16969228844735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E122,0)+IF(IncludeDeal2,Spreadsheet10.3!E2126,0)+IF(IncludeDeal3,Spreadsheet10.3!E3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1124,0)+IF(IncludeDeal5,Spreadsheet10.3!E1124,0)","v":2.3037461189874002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F122,0)+IF(IncludeDeal2,Spreadsheet10.3!F2126,0)+IF(IncludeDeal3,Spreadsheet10.3!F3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1124,0)+IF(IncludeDeal5,Spreadsheet10.3!F1124,0)","v":5.6839321336444302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G122,0)+IF(IncludeDeal2,Spreadsheet10.3!G2126,0)+IF(IncludeDeal3,Spreadsheet10.3!G3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1124,0)+IF(IncludeDeal5,Spreadsheet10.3!G1124,0)","v":8.7384363578027386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H122,0)+IF(IncludeDeal2,Spreadsheet10.3!H2126,0)+IF(IncludeDeal3,Spreadsheet10.3!H3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1124,0)+IF(IncludeDeal5,Spreadsheet10.3!H1124,0)","v":9.5195528176477495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I122,0)+IF(IncludeDeal2,Spreadsheet10.3!I2126,0)+IF(IncludeDeal3,Spreadsheet10.3!I3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1124,0)+IF(IncludeDeal5,Spreadsheet10.3!I1124,0)","v":9.0943367981748686},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J122,0)+IF(IncludeDeal2,Spreadsheet10.3!J2126,0)+IF(IncludeDeal3,Spreadsheet10.3!J3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1124,0)+IF(IncludeDeal5,Spreadsheet10.3!J1124,0)","v":9.600581580294671},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K122,0)+IF(IncludeDeal2,Spreadsheet10.3!K2126,0)+IF(IncludeDeal3,Spreadsheet10.3!K3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1124,0)+IF(IncludeDeal5,Spreadsheet10.3!K1124,0)","v":7.6837239144086906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L122,0)+IF(IncludeDeal2,Spreadsheet10.3!L2126,0)+IF(IncludeDeal3,Spreadsheet10.3!L3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1124,0)+IF(IncludeDeal5,Spreadsheet10.3!L1124,0)","v":7.4343333308370507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M122,0)+IF(IncludeDeal2,Spreadsheet10.3!M2126,0)+IF(IncludeDeal3,Spreadsheet10.3!M3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1124,0)+IF(IncludeDeal5,Spreadsheet10.3!M1124,0)","v":8.5460133928577395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N122,0)+IF(IncludeDeal2,Spreadsheet10.3!N2126,0)+IF(IncludeDeal3,Spreadsheet10.3!N3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1124,0)+IF(IncludeDeal5,Spreadsheet10.3!N1124,0)","v":8.170602124173751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O122,0)+IF(IncludeDeal2,Spreadsheet10.3!O2126,0)+IF(IncludeDeal3,Spreadsheet10.3!O3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1124,0)+IF(IncludeDeal5,Spreadsheet10.3!O1124,0)","v":7.6098328589531796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P122,0)+IF(IncludeDeal2,Spreadsheet10.3!P2126,0)+IF(IncludeDeal3,Spreadsheet10.3!P3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1124,0)+IF(IncludeDeal5,Spreadsheet10.3!P1124,0)","v":7.0651187442003396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q122,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2126,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1124,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1124,0)","v":5.8012891562837998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R122,0)+IF(IncludeDeal2,Spreadsheet10.3!R2126,0)+IF(IncludeDeal3,Spreadsheet10.3!R3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1124,0)+IF(IncludeDeal5,Spreadsheet10.3!R1124,0)","v":5.5026920096989196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S122,0)+IF(IncludeDeal2,Spreadsheet10.3!S2126,0)+IF(IncludeDeal3,Spreadsheet10.3!S3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1124,0)+IF(IncludeDeal5,Spreadsheet10.3!S1124,0)","v":5.3543020544589099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T122,0)+IF(IncludeDeal2,Spreadsheet10.3!T2126,0)+IF(IncludeDeal3,Spreadsheet10.3!T3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1124,0)+IF(IncludeDeal5,Spreadsheet10.3!T1124,0)","v":4.9001497170656796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U122,0)+IF(IncludeDeal2,Spreadsheet10.3!U2126,0)+IF(IncludeDeal3,Spreadsheet10.3!U3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1124,0)+IF(IncludeDeal5,Spreadsheet10.3!U1124,0)","v":4.4934642203620001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V122,0)+IF(IncludeDeal2,Spreadsheet10.3!V2126,0)+IF(IncludeDeal3,Spreadsheet10.3!V3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1124,0)+IF(IncludeDeal5,Spreadsheet10.3!V1124,0)","v":4.0037198055982497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W122,0)+IF(IncludeDeal2,Spreadsheet10.3!W2126,0)+IF(IncludeDeal3,Spreadsheet10.3!W3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1124,0)+IF(IncludeDeal5,Spreadsheet10.3!W1124,0)","v":3.5926314374277402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X122,0)+IF(IncludeDeal2,Spreadsheet10.3!X2126,0)+IF(IncludeDeal3,Spreadsheet10.3!X3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1124,0)+IF(IncludeDeal5,Spreadsheet10.3!X1124,0)","v":3.1499973300380799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y122,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2126,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1124,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1124,0)","v":2.7502572441863999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z122,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2126,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1124,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1124,0)","v":2.33970607486504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA122,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2126,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1124,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1124,0)","v":1.92165528583779},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB122,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2126,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1124,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1124,0)","v":1.5058757780018701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC122,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2126,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1124,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1124,0)","v":1.1418040117257},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD122,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2126,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1124,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1124,0)","v":0.76262182544309498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE122,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2126,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3128,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1124,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1124,0)","v":0.37316637974295702}]
[null,"Simulation 89",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C123,0)+IF(IncludeDeal2,Spreadsheet10.3!C2127,0)+IF(IncludeDeal3,Spreadsheet10.3!C3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1125,0)+IF(IncludeDeal5,Spreadsheet10.3!C1125,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D123,0)+IF(IncludeDeal2,Spreadsheet10.3!D2127,0)+IF(IncludeDeal3,Spreadsheet10.3!D3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1125,0)+IF(IncludeDeal5,Spreadsheet10.3!D1125,0)","v":1.21908938283118},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E123,0)+IF(IncludeDeal2,Spreadsheet10.3!E2127,0)+IF(IncludeDeal3,Spreadsheet10.3!E3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1125,0)+IF(IncludeDeal5,Spreadsheet10.3!E1125,0)","v":0.113769336210608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F123,0)+IF(IncludeDeal2,Spreadsheet10.3!F2127,0)+IF(IncludeDeal3,Spreadsheet10.3!F3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1125,0)+IF(IncludeDeal5,Spreadsheet10.3!F1125,0)","v":3.1821170499040399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G123,0)+IF(IncludeDeal2,Spreadsheet10.3!G2127,0)+IF(IncludeDeal3,Spreadsheet10.3!G3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1125,0)+IF(IncludeDeal5,Spreadsheet10.3!G1125,0)","v":3.7881847001533098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H123,0)+IF(IncludeDeal2,Spreadsheet10.3!H2127,0)+IF(IncludeDeal3,Spreadsheet10.3!H3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1125,0)+IF(IncludeDeal5,Spreadsheet10.3!H1125,0)","v":-0.98791066413407402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I123,0)+IF(IncludeDeal2,Spreadsheet10.3!I2127,0)+IF(IncludeDeal3,Spreadsheet10.3!I3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1125,0)+IF(IncludeDeal5,Spreadsheet10.3!I1125,0)","v":4.9679906454944904E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J123,0)+IF(IncludeDeal2,Spreadsheet10.3!J2127,0)+IF(IncludeDeal3,Spreadsheet10.3!J3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1125,0)+IF(IncludeDeal5,Spreadsheet10.3!J1125,0)","v":0.89744489293652008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K123,0)+IF(IncludeDeal2,Spreadsheet10.3!K2127,0)+IF(IncludeDeal3,Spreadsheet10.3!K3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1125,0)+IF(IncludeDeal5,Spreadsheet10.3!K1125,0)","v":0.82664369347046507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L123,0)+IF(IncludeDeal2,Spreadsheet10.3!L2127,0)+IF(IncludeDeal3,Spreadsheet10.3!L3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1125,0)+IF(IncludeDeal5,Spreadsheet10.3!L1125,0)","v":-1.34173768909019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M123,0)+IF(IncludeDeal2,Spreadsheet10.3!M2127,0)+IF(IncludeDeal3,Spreadsheet10.3!M3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1125,0)+IF(IncludeDeal5,Spreadsheet10.3!M1125,0)","v":0.37321868368388506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N123,0)+IF(IncludeDeal2,Spreadsheet10.3!N2127,0)+IF(IncludeDeal3,Spreadsheet10.3!N3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1125,0)+IF(IncludeDeal5,Spreadsheet10.3!N1125,0)","v":0.56261585948591508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O123,0)+IF(IncludeDeal2,Spreadsheet10.3!O2127,0)+IF(IncludeDeal3,Spreadsheet10.3!O3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1125,0)+IF(IncludeDeal5,Spreadsheet10.3!O1125,0)","v":1.02375733951491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P123,0)+IF(IncludeDeal2,Spreadsheet10.3!P2127,0)+IF(IncludeDeal3,Spreadsheet10.3!P3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1125,0)+IF(IncludeDeal5,Spreadsheet10.3!P1125,0)","v":1.47342815839464},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q123,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2127,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1125,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1125,0)","v":1.69549802887238},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R123,0)+IF(IncludeDeal2,Spreadsheet10.3!R2127,0)+IF(IncludeDeal3,Spreadsheet10.3!R3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1125,0)+IF(IncludeDeal5,Spreadsheet10.3!R1125,0)","v":1.55905991767606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S123,0)+IF(IncludeDeal2,Spreadsheet10.3!S2127,0)+IF(IncludeDeal3,Spreadsheet10.3!S3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1125,0)+IF(IncludeDeal5,Spreadsheet10.3!S1125,0)","v":1.72190158946922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T123,0)+IF(IncludeDeal2,Spreadsheet10.3!T2127,0)+IF(IncludeDeal3,Spreadsheet10.3!T3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1125,0)+IF(IncludeDeal5,Spreadsheet10.3!T1125,0)","v":1.9148835371880799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U123,0)+IF(IncludeDeal2,Spreadsheet10.3!U2127,0)+IF(IncludeDeal3,Spreadsheet10.3!U3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1125,0)+IF(IncludeDeal5,Spreadsheet10.3!U1125,0)","v":1.9615016173097199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V123,0)+IF(IncludeDeal2,Spreadsheet10.3!V2127,0)+IF(IncludeDeal3,Spreadsheet10.3!V3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1125,0)+IF(IncludeDeal5,Spreadsheet10.3!V1125,0)","v":1.87665596769902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W123,0)+IF(IncludeDeal2,Spreadsheet10.3!W2127,0)+IF(IncludeDeal3,Spreadsheet10.3!W3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1125,0)+IF(IncludeDeal5,Spreadsheet10.3!W1125,0)","v":1.8231324819088699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X123,0)+IF(IncludeDeal2,Spreadsheet10.3!X2127,0)+IF(IncludeDeal3,Spreadsheet10.3!X3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1125,0)+IF(IncludeDeal5,Spreadsheet10.3!X1125,0)","v":1.7483772621325699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y123,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2127,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1125,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1125,0)","v":1.6197803319400801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z123,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2127,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1125,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1125,0)","v":1.4675612111854199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA123,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2127,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1125,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1125,0)","v":1.28178300503315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB123,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2127,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1125,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1125,0)","v":1.0624675076677401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC123,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2127,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1125,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1125,0)","v":0.84960191136646501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD123,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2127,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1125,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1125,0)","v":0.598733161048569},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE123,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2127,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3129,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1125,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1125,0)","v":0.30884936356248099}]
[null,"Simulation 90",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C124,0)+IF(IncludeDeal2,Spreadsheet10.3!C2128,0)+IF(IncludeDeal3,Spreadsheet10.3!C3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1126,0)+IF(IncludeDeal5,Spreadsheet10.3!C1126,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D124,0)+IF(IncludeDeal2,Spreadsheet10.3!D2128,0)+IF(IncludeDeal3,Spreadsheet10.3!D3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1126,0)+IF(IncludeDeal5,Spreadsheet10.3!D1126,0)","v":2.95302135156907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E124,0)+IF(IncludeDeal2,Spreadsheet10.3!E2128,0)+IF(IncludeDeal3,Spreadsheet10.3!E3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1126,0)+IF(IncludeDeal5,Spreadsheet10.3!E1126,0)","v":-0.111553881736112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F124,0)+IF(IncludeDeal2,Spreadsheet10.3!F2128,0)+IF(IncludeDeal3,Spreadsheet10.3!F3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1126,0)+IF(IncludeDeal5,Spreadsheet10.3!F1126,0)","v":-0.358326225123338},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G124,0)+IF(IncludeDeal2,Spreadsheet10.3!G2128,0)+IF(IncludeDeal3,Spreadsheet10.3!G3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1126,0)+IF(IncludeDeal5,Spreadsheet10.3!G1126,0)","v":-1.44509949668878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H124,0)+IF(IncludeDeal2,Spreadsheet10.3!H2128,0)+IF(IncludeDeal3,Spreadsheet10.3!H3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1126,0)+IF(IncludeDeal5,Spreadsheet10.3!H1126,0)","v":-0.42916916823692897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I124,0)+IF(IncludeDeal2,Spreadsheet10.3!I2128,0)+IF(IncludeDeal3,Spreadsheet10.3!I3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1126,0)+IF(IncludeDeal5,Spreadsheet10.3!I1126,0)","v":-3.6699353750808403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J124,0)+IF(IncludeDeal2,Spreadsheet10.3!J2128,0)+IF(IncludeDeal3,Spreadsheet10.3!J3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1126,0)+IF(IncludeDeal5,Spreadsheet10.3!J1126,0)","v":-6.7366885422387597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K124,0)+IF(IncludeDeal2,Spreadsheet10.3!K2128,0)+IF(IncludeDeal3,Spreadsheet10.3!K3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1126,0)+IF(IncludeDeal5,Spreadsheet10.3!K1126,0)","v":-7.7441385204899094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L124,0)+IF(IncludeDeal2,Spreadsheet10.3!L2128,0)+IF(IncludeDeal3,Spreadsheet10.3!L3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1126,0)+IF(IncludeDeal5,Spreadsheet10.3!L1126,0)","v":-6.8651022850352499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M124,0)+IF(IncludeDeal2,Spreadsheet10.3!M2128,0)+IF(IncludeDeal3,Spreadsheet10.3!M3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1126,0)+IF(IncludeDeal5,Spreadsheet10.3!M1126,0)","v":-5.5577865542343394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N124,0)+IF(IncludeDeal2,Spreadsheet10.3!N2128,0)+IF(IncludeDeal3,Spreadsheet10.3!N3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1126,0)+IF(IncludeDeal5,Spreadsheet10.3!N1126,0)","v":-4.7320584128636503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O124,0)+IF(IncludeDeal2,Spreadsheet10.3!O2128,0)+IF(IncludeDeal3,Spreadsheet10.3!O3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1126,0)+IF(IncludeDeal5,Spreadsheet10.3!O1126,0)","v":-5.6071062894288897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P124,0)+IF(IncludeDeal2,Spreadsheet10.3!P2128,0)+IF(IncludeDeal3,Spreadsheet10.3!P3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1126,0)+IF(IncludeDeal5,Spreadsheet10.3!P1126,0)","v":-4.4523861045900706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q124,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2128,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1126,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1126,0)","v":-4.8030204483122301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R124,0)+IF(IncludeDeal2,Spreadsheet10.3!R2128,0)+IF(IncludeDeal3,Spreadsheet10.3!R3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1126,0)+IF(IncludeDeal5,Spreadsheet10.3!R1126,0)","v":-4.6703294721745996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S124,0)+IF(IncludeDeal2,Spreadsheet10.3!S2128,0)+IF(IncludeDeal3,Spreadsheet10.3!S3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1126,0)+IF(IncludeDeal5,Spreadsheet10.3!S1126,0)","v":-4.2757529656661006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T124,0)+IF(IncludeDeal2,Spreadsheet10.3!T2128,0)+IF(IncludeDeal3,Spreadsheet10.3!T3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1126,0)+IF(IncludeDeal5,Spreadsheet10.3!T1126,0)","v":-3.9767759327450398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U124,0)+IF(IncludeDeal2,Spreadsheet10.3!U2128,0)+IF(IncludeDeal3,Spreadsheet10.3!U3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1126,0)+IF(IncludeDeal5,Spreadsheet10.3!U1126,0)","v":-3.5786004378405303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V124,0)+IF(IncludeDeal2,Spreadsheet10.3!V2128,0)+IF(IncludeDeal3,Spreadsheet10.3!V3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1126,0)+IF(IncludeDeal5,Spreadsheet10.3!V1126,0)","v":-3.1503833085767301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W124,0)+IF(IncludeDeal2,Spreadsheet10.3!W2128,0)+IF(IncludeDeal3,Spreadsheet10.3!W3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1126,0)+IF(IncludeDeal5,Spreadsheet10.3!W1126,0)","v":-2.8138987087536398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X124,0)+IF(IncludeDeal2,Spreadsheet10.3!X2128,0)+IF(IncludeDeal3,Spreadsheet10.3!X3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1126,0)+IF(IncludeDeal5,Spreadsheet10.3!X1126,0)","v":-2.4616719782305001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y124,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2128,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1126,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1126,0)","v":-2.1046841745934399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z124,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2128,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1126,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1126,0)","v":-1.7612071412317001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA124,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2128,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1126,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1126,0)","v":-1.4312590605689302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB124,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2128,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1126,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1126,0)","v":-1.10146404937088},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC124,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2128,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1126,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1126,0)","v":-0.80452041752145098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD124,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2128,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1126,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1126,0)","v":-0.51533756894558203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE124,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2128,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3130,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1126,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1126,0)","v":-0.242878500019932}]
[null,"Simulation 91",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C125,0)+IF(IncludeDeal2,Spreadsheet10.3!C2129,0)+IF(IncludeDeal3,Spreadsheet10.3!C3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1127,0)+IF(IncludeDeal5,Spreadsheet10.3!C1127,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D125,0)+IF(IncludeDeal2,Spreadsheet10.3!D2129,0)+IF(IncludeDeal3,Spreadsheet10.3!D3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1127,0)+IF(IncludeDeal5,Spreadsheet10.3!D1127,0)","v":-1.8007777251219099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E125,0)+IF(IncludeDeal2,Spreadsheet10.3!E2129,0)+IF(IncludeDeal3,Spreadsheet10.3!E3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1127,0)+IF(IncludeDeal5,Spreadsheet10.3!E1127,0)","v":-2.8432561626139701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F125,0)+IF(IncludeDeal2,Spreadsheet10.3!F2129,0)+IF(IncludeDeal3,Spreadsheet10.3!F3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1127,0)+IF(IncludeDeal5,Spreadsheet10.3!F1127,0)","v":-2.9100340075850499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G125,0)+IF(IncludeDeal2,Spreadsheet10.3!G2129,0)+IF(IncludeDeal3,Spreadsheet10.3!G3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1127,0)+IF(IncludeDeal5,Spreadsheet10.3!G1127,0)","v":-2.82648879573473},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H125,0)+IF(IncludeDeal2,Spreadsheet10.3!H2129,0)+IF(IncludeDeal3,Spreadsheet10.3!H3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1127,0)+IF(IncludeDeal5,Spreadsheet10.3!H1127,0)","v":-2.2791142245069502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I125,0)+IF(IncludeDeal2,Spreadsheet10.3!I2129,0)+IF(IncludeDeal3,Spreadsheet10.3!I3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1127,0)+IF(IncludeDeal5,Spreadsheet10.3!I1127,0)","v":-1.18604880758083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J125,0)+IF(IncludeDeal2,Spreadsheet10.3!J2129,0)+IF(IncludeDeal3,Spreadsheet10.3!J3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1127,0)+IF(IncludeDeal5,Spreadsheet10.3!J1127,0)","v":-3.8932192175378901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K125,0)+IF(IncludeDeal2,Spreadsheet10.3!K2129,0)+IF(IncludeDeal3,Spreadsheet10.3!K3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1127,0)+IF(IncludeDeal5,Spreadsheet10.3!K1127,0)","v":-1.86703784084799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L125,0)+IF(IncludeDeal2,Spreadsheet10.3!L2129,0)+IF(IncludeDeal3,Spreadsheet10.3!L3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1127,0)+IF(IncludeDeal5,Spreadsheet10.3!L1127,0)","v":-1.22853281724814},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M125,0)+IF(IncludeDeal2,Spreadsheet10.3!M2129,0)+IF(IncludeDeal3,Spreadsheet10.3!M3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1127,0)+IF(IncludeDeal5,Spreadsheet10.3!M1127,0)","v":-0.642860659641036},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N125,0)+IF(IncludeDeal2,Spreadsheet10.3!N2129,0)+IF(IncludeDeal3,Spreadsheet10.3!N3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1127,0)+IF(IncludeDeal5,Spreadsheet10.3!N1127,0)","v":-0.58725410500822905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O125,0)+IF(IncludeDeal2,Spreadsheet10.3!O2129,0)+IF(IncludeDeal3,Spreadsheet10.3!O3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1127,0)+IF(IncludeDeal5,Spreadsheet10.3!O1127,0)","v":-1.1123602150597101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P125,0)+IF(IncludeDeal2,Spreadsheet10.3!P2129,0)+IF(IncludeDeal3,Spreadsheet10.3!P3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1127,0)+IF(IncludeDeal5,Spreadsheet10.3!P1127,0)","v":-0.45503960851571695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q125,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2129,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1127,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1127,0)","v":-0.42402136560033499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R125,0)+IF(IncludeDeal2,Spreadsheet10.3!R2129,0)+IF(IncludeDeal3,Spreadsheet10.3!R3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1127,0)+IF(IncludeDeal5,Spreadsheet10.3!R1127,0)","v":-0.44159443635079704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S125,0)+IF(IncludeDeal2,Spreadsheet10.3!S2129,0)+IF(IncludeDeal3,Spreadsheet10.3!S3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1127,0)+IF(IncludeDeal5,Spreadsheet10.3!S1127,0)","v":-0.60528126422963602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T125,0)+IF(IncludeDeal2,Spreadsheet10.3!T2129,0)+IF(IncludeDeal3,Spreadsheet10.3!T3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1127,0)+IF(IncludeDeal5,Spreadsheet10.3!T1127,0)","v":-0.546741493724335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U125,0)+IF(IncludeDeal2,Spreadsheet10.3!U2129,0)+IF(IncludeDeal3,Spreadsheet10.3!U3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1127,0)+IF(IncludeDeal5,Spreadsheet10.3!U1127,0)","v":-0.51210285576982995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V125,0)+IF(IncludeDeal2,Spreadsheet10.3!V2129,0)+IF(IncludeDeal3,Spreadsheet10.3!V3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1127,0)+IF(IncludeDeal5,Spreadsheet10.3!V1127,0)","v":-0.48960675184882801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W125,0)+IF(IncludeDeal2,Spreadsheet10.3!W2129,0)+IF(IncludeDeal3,Spreadsheet10.3!W3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1127,0)+IF(IncludeDeal5,Spreadsheet10.3!W1127,0)","v":-0.50495584698922502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X125,0)+IF(IncludeDeal2,Spreadsheet10.3!X2129,0)+IF(IncludeDeal3,Spreadsheet10.3!X3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1127,0)+IF(IncludeDeal5,Spreadsheet10.3!X1127,0)","v":-0.47693685200987695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y125,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2129,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1127,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1127,0)","v":-0.43630703919547303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z125,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2129,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1127,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1127,0)","v":-0.38907334526233101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA125,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2129,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1127,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1127,0)","v":-0.33755589596326901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB125,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2129,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1127,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1127,0)","v":-0.27872763508805998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC125,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2129,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1127,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1127,0)","v":-0.211725163994362},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD125,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2129,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1127,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1127,0)","v":-0.142406896432548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE125,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2129,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3131,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1127,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1127,0)","v":-7.1866476129207602E-2}]
[null,"Simulation 92",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C126,0)+IF(IncludeDeal2,Spreadsheet10.3!C2130,0)+IF(IncludeDeal3,Spreadsheet10.3!C3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1128,0)+IF(IncludeDeal5,Spreadsheet10.3!C1128,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D126,0)+IF(IncludeDeal2,Spreadsheet10.3!D2130,0)+IF(IncludeDeal3,Spreadsheet10.3!D3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1128,0)+IF(IncludeDeal5,Spreadsheet10.3!D1128,0)","v":4.4519778643110195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E126,0)+IF(IncludeDeal2,Spreadsheet10.3!E2130,0)+IF(IncludeDeal3,Spreadsheet10.3!E3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1128,0)+IF(IncludeDeal5,Spreadsheet10.3!E1128,0)","v":4.6904616905273597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F126,0)+IF(IncludeDeal2,Spreadsheet10.3!F2130,0)+IF(IncludeDeal3,Spreadsheet10.3!F3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1128,0)+IF(IncludeDeal5,Spreadsheet10.3!F1128,0)","v":5.8435286525050101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G126,0)+IF(IncludeDeal2,Spreadsheet10.3!G2130,0)+IF(IncludeDeal3,Spreadsheet10.3!G3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1128,0)+IF(IncludeDeal5,Spreadsheet10.3!G1128,0)","v":5.3157508280117503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H126,0)+IF(IncludeDeal2,Spreadsheet10.3!H2130,0)+IF(IncludeDeal3,Spreadsheet10.3!H3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1128,0)+IF(IncludeDeal5,Spreadsheet10.3!H1128,0)","v":8.8255710000938308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I126,0)+IF(IncludeDeal2,Spreadsheet10.3!I2130,0)+IF(IncludeDeal3,Spreadsheet10.3!I3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1128,0)+IF(IncludeDeal5,Spreadsheet10.3!I1128,0)","v":10.928602917539001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J126,0)+IF(IncludeDeal2,Spreadsheet10.3!J2130,0)+IF(IncludeDeal3,Spreadsheet10.3!J3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1128,0)+IF(IncludeDeal5,Spreadsheet10.3!J1128,0)","v":9.92160098431156},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K126,0)+IF(IncludeDeal2,Spreadsheet10.3!K2130,0)+IF(IncludeDeal3,Spreadsheet10.3!K3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1128,0)+IF(IncludeDeal5,Spreadsheet10.3!K1128,0)","v":10.9114729044528},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L126,0)+IF(IncludeDeal2,Spreadsheet10.3!L2130,0)+IF(IncludeDeal3,Spreadsheet10.3!L3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1128,0)+IF(IncludeDeal5,Spreadsheet10.3!L1128,0)","v":11.343189812029001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M126,0)+IF(IncludeDeal2,Spreadsheet10.3!M2130,0)+IF(IncludeDeal3,Spreadsheet10.3!M3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1128,0)+IF(IncludeDeal5,Spreadsheet10.3!M1128,0)","v":10.9897200997233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N126,0)+IF(IncludeDeal2,Spreadsheet10.3!N2130,0)+IF(IncludeDeal3,Spreadsheet10.3!N3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1128,0)+IF(IncludeDeal5,Spreadsheet10.3!N1128,0)","v":9.6558785706108186},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O126,0)+IF(IncludeDeal2,Spreadsheet10.3!O2130,0)+IF(IncludeDeal3,Spreadsheet10.3!O3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1128,0)+IF(IncludeDeal5,Spreadsheet10.3!O1128,0)","v":9.4974964334151206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P126,0)+IF(IncludeDeal2,Spreadsheet10.3!P2130,0)+IF(IncludeDeal3,Spreadsheet10.3!P3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1128,0)+IF(IncludeDeal5,Spreadsheet10.3!P1128,0)","v":9.2801757434514709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q126,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2130,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1128,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1128,0)","v":8.9261585397903485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R126,0)+IF(IncludeDeal2,Spreadsheet10.3!R2130,0)+IF(IncludeDeal3,Spreadsheet10.3!R3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1128,0)+IF(IncludeDeal5,Spreadsheet10.3!R1128,0)","v":8.2288005926306393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S126,0)+IF(IncludeDeal2,Spreadsheet10.3!S2130,0)+IF(IncludeDeal3,Spreadsheet10.3!S3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1128,0)+IF(IncludeDeal5,Spreadsheet10.3!S1128,0)","v":7.2416176126990299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T126,0)+IF(IncludeDeal2,Spreadsheet10.3!T2130,0)+IF(IncludeDeal3,Spreadsheet10.3!T3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1128,0)+IF(IncludeDeal5,Spreadsheet10.3!T1128,0)","v":6.6631617834821295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U126,0)+IF(IncludeDeal2,Spreadsheet10.3!U2130,0)+IF(IncludeDeal3,Spreadsheet10.3!U3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1128,0)+IF(IncludeDeal5,Spreadsheet10.3!U1128,0)","v":6.1314441153045607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V126,0)+IF(IncludeDeal2,Spreadsheet10.3!V2130,0)+IF(IncludeDeal3,Spreadsheet10.3!V3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1128,0)+IF(IncludeDeal5,Spreadsheet10.3!V1128,0)","v":5.5674009916853704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W126,0)+IF(IncludeDeal2,Spreadsheet10.3!W2130,0)+IF(IncludeDeal3,Spreadsheet10.3!W3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1128,0)+IF(IncludeDeal5,Spreadsheet10.3!W1128,0)","v":5.0119540230066901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X126,0)+IF(IncludeDeal2,Spreadsheet10.3!X2130,0)+IF(IncludeDeal3,Spreadsheet10.3!X3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1128,0)+IF(IncludeDeal5,Spreadsheet10.3!X1128,0)","v":4.4091122590222902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y126,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2130,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1128,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1128,0)","v":3.8432218972002801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z126,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2130,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1128,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1128,0)","v":3.2774841607440797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA126,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2130,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1128,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1128,0)","v":2.7007507845302001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB126,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2130,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1128,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1128,0)","v":2.1158543806585701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC126,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2130,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1128,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1128,0)","v":1.60169413207666},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD126,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2130,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1128,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1128,0)","v":1.0666614689753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE126,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2130,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3132,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1128,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1128,0)","v":0.52057953104306898}]
[null,"Simulation 93",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C127,0)+IF(IncludeDeal2,Spreadsheet10.3!C2131,0)+IF(IncludeDeal3,Spreadsheet10.3!C3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1129,0)+IF(IncludeDeal5,Spreadsheet10.3!C1129,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D127,0)+IF(IncludeDeal2,Spreadsheet10.3!D2131,0)+IF(IncludeDeal3,Spreadsheet10.3!D3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1129,0)+IF(IncludeDeal5,Spreadsheet10.3!D1129,0)","v":-1.5779333951864301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E127,0)+IF(IncludeDeal2,Spreadsheet10.3!E2131,0)+IF(IncludeDeal3,Spreadsheet10.3!E3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1129,0)+IF(IncludeDeal5,Spreadsheet10.3!E1129,0)","v":-1.8006002436929598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F127,0)+IF(IncludeDeal2,Spreadsheet10.3!F2131,0)+IF(IncludeDeal3,Spreadsheet10.3!F3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1129,0)+IF(IncludeDeal5,Spreadsheet10.3!F1129,0)","v":0.292652123282859},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G127,0)+IF(IncludeDeal2,Spreadsheet10.3!G2131,0)+IF(IncludeDeal3,Spreadsheet10.3!G3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1129,0)+IF(IncludeDeal5,Spreadsheet10.3!G1129,0)","v":-6.9000708121594903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H127,0)+IF(IncludeDeal2,Spreadsheet10.3!H2131,0)+IF(IncludeDeal3,Spreadsheet10.3!H3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1129,0)+IF(IncludeDeal5,Spreadsheet10.3!H1129,0)","v":-7.0166027062624901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I127,0)+IF(IncludeDeal2,Spreadsheet10.3!I2131,0)+IF(IncludeDeal3,Spreadsheet10.3!I3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1129,0)+IF(IncludeDeal5,Spreadsheet10.3!I1129,0)","v":-4.7168947719377101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J127,0)+IF(IncludeDeal2,Spreadsheet10.3!J2131,0)+IF(IncludeDeal3,Spreadsheet10.3!J3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1129,0)+IF(IncludeDeal5,Spreadsheet10.3!J1129,0)","v":-4.0013514822488796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K127,0)+IF(IncludeDeal2,Spreadsheet10.3!K2131,0)+IF(IncludeDeal3,Spreadsheet10.3!K3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1129,0)+IF(IncludeDeal5,Spreadsheet10.3!K1129,0)","v":-4.4519555105923008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L127,0)+IF(IncludeDeal2,Spreadsheet10.3!L2131,0)+IF(IncludeDeal3,Spreadsheet10.3!L3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1129,0)+IF(IncludeDeal5,Spreadsheet10.3!L1129,0)","v":-2.9910405496725398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M127,0)+IF(IncludeDeal2,Spreadsheet10.3!M2131,0)+IF(IncludeDeal3,Spreadsheet10.3!M3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1129,0)+IF(IncludeDeal5,Spreadsheet10.3!M1129,0)","v":-2.3470394116782098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N127,0)+IF(IncludeDeal2,Spreadsheet10.3!N2131,0)+IF(IncludeDeal3,Spreadsheet10.3!N3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1129,0)+IF(IncludeDeal5,Spreadsheet10.3!N1129,0)","v":-0.38316025478660504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O127,0)+IF(IncludeDeal2,Spreadsheet10.3!O2131,0)+IF(IncludeDeal3,Spreadsheet10.3!O3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1129,0)+IF(IncludeDeal5,Spreadsheet10.3!O1129,0)","v":-0.55168031973641996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P127,0)+IF(IncludeDeal2,Spreadsheet10.3!P2131,0)+IF(IncludeDeal3,Spreadsheet10.3!P3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1129,0)+IF(IncludeDeal5,Spreadsheet10.3!P1129,0)","v":-0.40715084173108496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q127,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2131,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1129,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1129,0)","v":-0.66168057427942695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R127,0)+IF(IncludeDeal2,Spreadsheet10.3!R2131,0)+IF(IncludeDeal3,Spreadsheet10.3!R3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1129,0)+IF(IncludeDeal5,Spreadsheet10.3!R1129,0)","v":-0.75689348021527103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S127,0)+IF(IncludeDeal2,Spreadsheet10.3!S2131,0)+IF(IncludeDeal3,Spreadsheet10.3!S3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1129,0)+IF(IncludeDeal5,Spreadsheet10.3!S1129,0)","v":-0.32344633600616501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T127,0)+IF(IncludeDeal2,Spreadsheet10.3!T2131,0)+IF(IncludeDeal3,Spreadsheet10.3!T3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1129,0)+IF(IncludeDeal5,Spreadsheet10.3!T1129,0)","v":-8.353083052199789E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U127,0)+IF(IncludeDeal2,Spreadsheet10.3!U2131,0)+IF(IncludeDeal3,Spreadsheet10.3!U3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1129,0)+IF(IncludeDeal5,Spreadsheet10.3!U1129,0)","v":8.1187914192629912E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V127,0)+IF(IncludeDeal2,Spreadsheet10.3!V2131,0)+IF(IncludeDeal3,Spreadsheet10.3!V3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1129,0)+IF(IncludeDeal5,Spreadsheet10.3!V1129,0)","v":0.206232960702916},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W127,0)+IF(IncludeDeal2,Spreadsheet10.3!W2131,0)+IF(IncludeDeal3,Spreadsheet10.3!W3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1129,0)+IF(IncludeDeal5,Spreadsheet10.3!W1129,0)","v":0.34399156870821396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X127,0)+IF(IncludeDeal2,Spreadsheet10.3!X2131,0)+IF(IncludeDeal3,Spreadsheet10.3!X3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1129,0)+IF(IncludeDeal5,Spreadsheet10.3!X1129,0)","v":0.38893128183506398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y127,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2131,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1129,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1129,0)","v":0.42442091072114496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z127,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2131,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1129,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1129,0)","v":0.43271854266894499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA127,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2131,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1129,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1129,0)","v":0.40953680230411299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB127,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2131,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1129,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1129,0)","v":0.36408295507745603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC127,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2131,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1129,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1129,0)","v":0.311628381632369},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD127,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2131,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1129,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1129,0)","v":0.23280463178286398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE127,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2131,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3133,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1129,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1129,0)","v":0.12511636948400701}]
[null,"Simulation 94",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C128,0)+IF(IncludeDeal2,Spreadsheet10.3!C2132,0)+IF(IncludeDeal3,Spreadsheet10.3!C3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1130,0)+IF(IncludeDeal5,Spreadsheet10.3!C1130,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D128,0)+IF(IncludeDeal2,Spreadsheet10.3!D2132,0)+IF(IncludeDeal3,Spreadsheet10.3!D3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1130,0)+IF(IncludeDeal5,Spreadsheet10.3!D1130,0)","v":4.1297956010547896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E128,0)+IF(IncludeDeal2,Spreadsheet10.3!E2132,0)+IF(IncludeDeal3,Spreadsheet10.3!E3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1130,0)+IF(IncludeDeal5,Spreadsheet10.3!E1130,0)","v":2.2364127688016397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F128,0)+IF(IncludeDeal2,Spreadsheet10.3!F2132,0)+IF(IncludeDeal3,Spreadsheet10.3!F3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1130,0)+IF(IncludeDeal5,Spreadsheet10.3!F1130,0)","v":-1.61914664093794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G128,0)+IF(IncludeDeal2,Spreadsheet10.3!G2132,0)+IF(IncludeDeal3,Spreadsheet10.3!G3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1130,0)+IF(IncludeDeal5,Spreadsheet10.3!G1130,0)","v":1.0649369981483501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H128,0)+IF(IncludeDeal2,Spreadsheet10.3!H2132,0)+IF(IncludeDeal3,Spreadsheet10.3!H3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1130,0)+IF(IncludeDeal5,Spreadsheet10.3!H1130,0)","v":3.4079674484101199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I128,0)+IF(IncludeDeal2,Spreadsheet10.3!I2132,0)+IF(IncludeDeal3,Spreadsheet10.3!I3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1130,0)+IF(IncludeDeal5,Spreadsheet10.3!I1130,0)","v":-0.82956115487723903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J128,0)+IF(IncludeDeal2,Spreadsheet10.3!J2132,0)+IF(IncludeDeal3,Spreadsheet10.3!J3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1130,0)+IF(IncludeDeal5,Spreadsheet10.3!J1130,0)","v":-2.9269407509296901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K128,0)+IF(IncludeDeal2,Spreadsheet10.3!K2132,0)+IF(IncludeDeal3,Spreadsheet10.3!K3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1130,0)+IF(IncludeDeal5,Spreadsheet10.3!K1130,0)","v":-1.7649859522337001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L128,0)+IF(IncludeDeal2,Spreadsheet10.3!L2132,0)+IF(IncludeDeal3,Spreadsheet10.3!L3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1130,0)+IF(IncludeDeal5,Spreadsheet10.3!L1130,0)","v":-4.0907041703826099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M128,0)+IF(IncludeDeal2,Spreadsheet10.3!M2132,0)+IF(IncludeDeal3,Spreadsheet10.3!M3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1130,0)+IF(IncludeDeal5,Spreadsheet10.3!M1130,0)","v":-5.0025835393277696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N128,0)+IF(IncludeDeal2,Spreadsheet10.3!N2132,0)+IF(IncludeDeal3,Spreadsheet10.3!N3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1130,0)+IF(IncludeDeal5,Spreadsheet10.3!N1130,0)","v":-4.3071122271597897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O128,0)+IF(IncludeDeal2,Spreadsheet10.3!O2132,0)+IF(IncludeDeal3,Spreadsheet10.3!O3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1130,0)+IF(IncludeDeal5,Spreadsheet10.3!O1130,0)","v":-5.1096680232466198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P128,0)+IF(IncludeDeal2,Spreadsheet10.3!P2132,0)+IF(IncludeDeal3,Spreadsheet10.3!P3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1130,0)+IF(IncludeDeal5,Spreadsheet10.3!P1130,0)","v":-4.7278074957139102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q128,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2132,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1130,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1130,0)","v":-4.1341663988038304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R128,0)+IF(IncludeDeal2,Spreadsheet10.3!R2132,0)+IF(IncludeDeal3,Spreadsheet10.3!R3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1130,0)+IF(IncludeDeal5,Spreadsheet10.3!R1130,0)","v":-4.6394629346232392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S128,0)+IF(IncludeDeal2,Spreadsheet10.3!S2132,0)+IF(IncludeDeal3,Spreadsheet10.3!S3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1130,0)+IF(IncludeDeal5,Spreadsheet10.3!S1130,0)","v":-4.4684472736409502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T128,0)+IF(IncludeDeal2,Spreadsheet10.3!T2132,0)+IF(IncludeDeal3,Spreadsheet10.3!T3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1130,0)+IF(IncludeDeal5,Spreadsheet10.3!T1130,0)","v":-4.4470088113678701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U128,0)+IF(IncludeDeal2,Spreadsheet10.3!U2132,0)+IF(IncludeDeal3,Spreadsheet10.3!U3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1130,0)+IF(IncludeDeal5,Spreadsheet10.3!U1130,0)","v":-4.0975769045588404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V128,0)+IF(IncludeDeal2,Spreadsheet10.3!V2132,0)+IF(IncludeDeal3,Spreadsheet10.3!V3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1130,0)+IF(IncludeDeal5,Spreadsheet10.3!V1130,0)","v":-3.7943810386925101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W128,0)+IF(IncludeDeal2,Spreadsheet10.3!W2132,0)+IF(IncludeDeal3,Spreadsheet10.3!W3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1130,0)+IF(IncludeDeal5,Spreadsheet10.3!W1130,0)","v":-3.4230573870950698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X128,0)+IF(IncludeDeal2,Spreadsheet10.3!X2132,0)+IF(IncludeDeal3,Spreadsheet10.3!X3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1130,0)+IF(IncludeDeal5,Spreadsheet10.3!X1130,0)","v":-3.05317055991177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y128,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2132,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1130,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1130,0)","v":-2.6702390352643204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z128,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2132,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1130,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1130,0)","v":-2.2865476060218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA128,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2132,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1130,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1130,0)","v":-1.8944547924957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB128,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2132,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1130,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1130,0)","v":-1.4908453080136201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC128,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2132,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1130,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1130,0)","v":-1.1144406259286799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD128,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2132,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1130,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1130,0)","v":-0.73348912701419999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE128,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2132,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3134,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1130,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1130,0)","v":-0.35588094126221198}]
[null,"Simulation 95",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C129,0)+IF(IncludeDeal2,Spreadsheet10.3!C2133,0)+IF(IncludeDeal3,Spreadsheet10.3!C3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1131,0)+IF(IncludeDeal5,Spreadsheet10.3!C1131,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D129,0)+IF(IncludeDeal2,Spreadsheet10.3!D2133,0)+IF(IncludeDeal3,Spreadsheet10.3!D3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1131,0)+IF(IncludeDeal5,Spreadsheet10.3!D1131,0)","v":2.75937237010988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E129,0)+IF(IncludeDeal2,Spreadsheet10.3!E2133,0)+IF(IncludeDeal3,Spreadsheet10.3!E3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1131,0)+IF(IncludeDeal5,Spreadsheet10.3!E1131,0)","v":6.1467881583030906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F129,0)+IF(IncludeDeal2,Spreadsheet10.3!F2133,0)+IF(IncludeDeal3,Spreadsheet10.3!F3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1131,0)+IF(IncludeDeal5,Spreadsheet10.3!F1131,0)","v":9.1870761016336608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G129,0)+IF(IncludeDeal2,Spreadsheet10.3!G2133,0)+IF(IncludeDeal3,Spreadsheet10.3!G3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1131,0)+IF(IncludeDeal5,Spreadsheet10.3!G1131,0)","v":11.2398246410593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H129,0)+IF(IncludeDeal2,Spreadsheet10.3!H2133,0)+IF(IncludeDeal3,Spreadsheet10.3!H3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1131,0)+IF(IncludeDeal5,Spreadsheet10.3!H1131,0)","v":12.140487128853001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I129,0)+IF(IncludeDeal2,Spreadsheet10.3!I2133,0)+IF(IncludeDeal3,Spreadsheet10.3!I3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1131,0)+IF(IncludeDeal5,Spreadsheet10.3!I1131,0)","v":11.486440145470999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J129,0)+IF(IncludeDeal2,Spreadsheet10.3!J2133,0)+IF(IncludeDeal3,Spreadsheet10.3!J3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1131,0)+IF(IncludeDeal5,Spreadsheet10.3!J1131,0)","v":11.8083021824976},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K129,0)+IF(IncludeDeal2,Spreadsheet10.3!K2133,0)+IF(IncludeDeal3,Spreadsheet10.3!K3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1131,0)+IF(IncludeDeal5,Spreadsheet10.3!K1131,0)","v":10.523803570276801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L129,0)+IF(IncludeDeal2,Spreadsheet10.3!L2133,0)+IF(IncludeDeal3,Spreadsheet10.3!L3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1131,0)+IF(IncludeDeal5,Spreadsheet10.3!L1131,0)","v":11.8373967526071},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M129,0)+IF(IncludeDeal2,Spreadsheet10.3!M2133,0)+IF(IncludeDeal3,Spreadsheet10.3!M3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1131,0)+IF(IncludeDeal5,Spreadsheet10.3!M1131,0)","v":10.8422500285262},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N129,0)+IF(IncludeDeal2,Spreadsheet10.3!N2133,0)+IF(IncludeDeal3,Spreadsheet10.3!N3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1131,0)+IF(IncludeDeal5,Spreadsheet10.3!N1131,0)","v":11.2385574934665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O129,0)+IF(IncludeDeal2,Spreadsheet10.3!O2133,0)+IF(IncludeDeal3,Spreadsheet10.3!O3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1131,0)+IF(IncludeDeal5,Spreadsheet10.3!O1131,0)","v":11.150998185156},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P129,0)+IF(IncludeDeal2,Spreadsheet10.3!P2133,0)+IF(IncludeDeal3,Spreadsheet10.3!P3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1131,0)+IF(IncludeDeal5,Spreadsheet10.3!P1131,0)","v":10.280090410794902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q129,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2133,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1131,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1131,0)","v":9.3326394122355598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R129,0)+IF(IncludeDeal2,Spreadsheet10.3!R2133,0)+IF(IncludeDeal3,Spreadsheet10.3!R3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1131,0)+IF(IncludeDeal5,Spreadsheet10.3!R1131,0)","v":8.9863584796105993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S129,0)+IF(IncludeDeal2,Spreadsheet10.3!S2133,0)+IF(IncludeDeal3,Spreadsheet10.3!S3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1131,0)+IF(IncludeDeal5,Spreadsheet10.3!S1131,0)","v":8.0498334588240006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T129,0)+IF(IncludeDeal2,Spreadsheet10.3!T2133,0)+IF(IncludeDeal3,Spreadsheet10.3!T3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1131,0)+IF(IncludeDeal5,Spreadsheet10.3!T1131,0)","v":7.50718885209906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U129,0)+IF(IncludeDeal2,Spreadsheet10.3!U2133,0)+IF(IncludeDeal3,Spreadsheet10.3!U3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1131,0)+IF(IncludeDeal5,Spreadsheet10.3!U1131,0)","v":6.9313824258878398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V129,0)+IF(IncludeDeal2,Spreadsheet10.3!V2133,0)+IF(IncludeDeal3,Spreadsheet10.3!V3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1131,0)+IF(IncludeDeal5,Spreadsheet10.3!V1131,0)","v":6.3758209416538998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W129,0)+IF(IncludeDeal2,Spreadsheet10.3!W2133,0)+IF(IncludeDeal3,Spreadsheet10.3!W3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1131,0)+IF(IncludeDeal5,Spreadsheet10.3!W1131,0)","v":5.6929706121333004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X129,0)+IF(IncludeDeal2,Spreadsheet10.3!X2133,0)+IF(IncludeDeal3,Spreadsheet10.3!X3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1131,0)+IF(IncludeDeal5,Spreadsheet10.3!X1131,0)","v":5.0411156109107695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y129,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2133,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1131,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1131,0)","v":4.3960690415864505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z129,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2133,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1131,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1131,0)","v":3.7551198608670502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA129,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2133,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1131,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1131,0)","v":3.1074103720588102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB129,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2133,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1131,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1131,0)","v":2.4441178903684797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC129,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2133,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1131,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1131,0)","v":1.8532027157598401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD129,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2133,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1131,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1131,0)","v":1.2370696536715602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE129,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2133,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3135,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1131,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1131,0)","v":0.60620639463175596}]
[null,"Simulation 96",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C130,0)+IF(IncludeDeal2,Spreadsheet10.3!C2134,0)+IF(IncludeDeal3,Spreadsheet10.3!C3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1132,0)+IF(IncludeDeal5,Spreadsheet10.3!C1132,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D130,0)+IF(IncludeDeal2,Spreadsheet10.3!D2134,0)+IF(IncludeDeal3,Spreadsheet10.3!D3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1132,0)+IF(IncludeDeal5,Spreadsheet10.3!D1132,0)","v":-1.4631165859358699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E130,0)+IF(IncludeDeal2,Spreadsheet10.3!E2134,0)+IF(IncludeDeal3,Spreadsheet10.3!E3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1132,0)+IF(IncludeDeal5,Spreadsheet10.3!E1132,0)","v":-5.2351224901991804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F130,0)+IF(IncludeDeal2,Spreadsheet10.3!F2134,0)+IF(IncludeDeal3,Spreadsheet10.3!F3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1132,0)+IF(IncludeDeal5,Spreadsheet10.3!F1132,0)","v":-11.7878216967346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G130,0)+IF(IncludeDeal2,Spreadsheet10.3!G2134,0)+IF(IncludeDeal3,Spreadsheet10.3!G3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1132,0)+IF(IncludeDeal5,Spreadsheet10.3!G1132,0)","v":-11.473333174869099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H130,0)+IF(IncludeDeal2,Spreadsheet10.3!H2134,0)+IF(IncludeDeal3,Spreadsheet10.3!H3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1132,0)+IF(IncludeDeal5,Spreadsheet10.3!H1132,0)","v":-10.7960353225861},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I130,0)+IF(IncludeDeal2,Spreadsheet10.3!I2134,0)+IF(IncludeDeal3,Spreadsheet10.3!I3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1132,0)+IF(IncludeDeal5,Spreadsheet10.3!I1132,0)","v":-10.119257944260299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J130,0)+IF(IncludeDeal2,Spreadsheet10.3!J2134,0)+IF(IncludeDeal3,Spreadsheet10.3!J3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1132,0)+IF(IncludeDeal5,Spreadsheet10.3!J1132,0)","v":-13.283617800565699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K130,0)+IF(IncludeDeal2,Spreadsheet10.3!K2134,0)+IF(IncludeDeal3,Spreadsheet10.3!K3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1132,0)+IF(IncludeDeal5,Spreadsheet10.3!K1132,0)","v":-13.604346524605599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L130,0)+IF(IncludeDeal2,Spreadsheet10.3!L2134,0)+IF(IncludeDeal3,Spreadsheet10.3!L3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1132,0)+IF(IncludeDeal5,Spreadsheet10.3!L1132,0)","v":-12.801300480137501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M130,0)+IF(IncludeDeal2,Spreadsheet10.3!M2134,0)+IF(IncludeDeal3,Spreadsheet10.3!M3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1132,0)+IF(IncludeDeal5,Spreadsheet10.3!M1132,0)","v":-12.184325000495701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N130,0)+IF(IncludeDeal2,Spreadsheet10.3!N2134,0)+IF(IncludeDeal3,Spreadsheet10.3!N3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1132,0)+IF(IncludeDeal5,Spreadsheet10.3!N1132,0)","v":-12.6294434769303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O130,0)+IF(IncludeDeal2,Spreadsheet10.3!O2134,0)+IF(IncludeDeal3,Spreadsheet10.3!O3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1132,0)+IF(IncludeDeal5,Spreadsheet10.3!O1132,0)","v":-11.5595763216237},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P130,0)+IF(IncludeDeal2,Spreadsheet10.3!P2134,0)+IF(IncludeDeal3,Spreadsheet10.3!P3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1132,0)+IF(IncludeDeal5,Spreadsheet10.3!P1132,0)","v":-11.6514952181673},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q130,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2134,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1132,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1132,0)","v":-10.2611738822271},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R130,0)+IF(IncludeDeal2,Spreadsheet10.3!R2134,0)+IF(IncludeDeal3,Spreadsheet10.3!R3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1132,0)+IF(IncludeDeal5,Spreadsheet10.3!R1132,0)","v":-8.6347021054680404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S130,0)+IF(IncludeDeal2,Spreadsheet10.3!S2134,0)+IF(IncludeDeal3,Spreadsheet10.3!S3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1132,0)+IF(IncludeDeal5,Spreadsheet10.3!S1132,0)","v":-7.9664284173233604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T130,0)+IF(IncludeDeal2,Spreadsheet10.3!T2134,0)+IF(IncludeDeal3,Spreadsheet10.3!T3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1132,0)+IF(IncludeDeal5,Spreadsheet10.3!T1132,0)","v":-7.3114206803627901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U130,0)+IF(IncludeDeal2,Spreadsheet10.3!U2134,0)+IF(IncludeDeal3,Spreadsheet10.3!U3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1132,0)+IF(IncludeDeal5,Spreadsheet10.3!U1132,0)","v":-6.6162509271576901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V130,0)+IF(IncludeDeal2,Spreadsheet10.3!V2134,0)+IF(IncludeDeal3,Spreadsheet10.3!V3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1132,0)+IF(IncludeDeal5,Spreadsheet10.3!V1132,0)","v":-5.8395803277340192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W130,0)+IF(IncludeDeal2,Spreadsheet10.3!W2134,0)+IF(IncludeDeal3,Spreadsheet10.3!W3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1132,0)+IF(IncludeDeal5,Spreadsheet10.3!W1132,0)","v":-5.1531985993544298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X130,0)+IF(IncludeDeal2,Spreadsheet10.3!X2134,0)+IF(IncludeDeal3,Spreadsheet10.3!X3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1132,0)+IF(IncludeDeal5,Spreadsheet10.3!X1132,0)","v":-4.4073583962348195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y130,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2134,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1132,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1132,0)","v":-3.7365846086637498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z130,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2134,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1132,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1132,0)","v":-3.0996031631341303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA130,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2134,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1132,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1132,0)","v":-2.4962005492973498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB130,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2134,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1132,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1132,0)","v":-1.9061273165558299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC130,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2134,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1132,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1132,0)","v":-1.3922495294141799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD130,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2134,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1132,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1132,0)","v":-0.89317413258993106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE130,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2134,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3136,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1132,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1132,0)","v":-0.42135552192683196}]
[null,"Simulation 97",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C131,0)+IF(IncludeDeal2,Spreadsheet10.3!C2135,0)+IF(IncludeDeal3,Spreadsheet10.3!C3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1133,0)+IF(IncludeDeal5,Spreadsheet10.3!C1133,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D131,0)+IF(IncludeDeal2,Spreadsheet10.3!D2135,0)+IF(IncludeDeal3,Spreadsheet10.3!D3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1133,0)+IF(IncludeDeal5,Spreadsheet10.3!D1133,0)","v":0.85846546669380908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E131,0)+IF(IncludeDeal2,Spreadsheet10.3!E2135,0)+IF(IncludeDeal3,Spreadsheet10.3!E3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1133,0)+IF(IncludeDeal5,Spreadsheet10.3!E1133,0)","v":3.2818158844376604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F131,0)+IF(IncludeDeal2,Spreadsheet10.3!F2135,0)+IF(IncludeDeal3,Spreadsheet10.3!F3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1133,0)+IF(IncludeDeal5,Spreadsheet10.3!F1133,0)","v":1.6070515014198699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G131,0)+IF(IncludeDeal2,Spreadsheet10.3!G2135,0)+IF(IncludeDeal3,Spreadsheet10.3!G3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1133,0)+IF(IncludeDeal5,Spreadsheet10.3!G1133,0)","v":5.2848666600058198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H131,0)+IF(IncludeDeal2,Spreadsheet10.3!H2135,0)+IF(IncludeDeal3,Spreadsheet10.3!H3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1133,0)+IF(IncludeDeal5,Spreadsheet10.3!H1133,0)","v":2.33142186316234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I131,0)+IF(IncludeDeal2,Spreadsheet10.3!I2135,0)+IF(IncludeDeal3,Spreadsheet10.3!I3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1133,0)+IF(IncludeDeal5,Spreadsheet10.3!I1133,0)","v":3.76554664618136},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J131,0)+IF(IncludeDeal2,Spreadsheet10.3!J2135,0)+IF(IncludeDeal3,Spreadsheet10.3!J3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1133,0)+IF(IncludeDeal5,Spreadsheet10.3!J1133,0)","v":3.4515052993470499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K131,0)+IF(IncludeDeal2,Spreadsheet10.3!K2135,0)+IF(IncludeDeal3,Spreadsheet10.3!K3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1133,0)+IF(IncludeDeal5,Spreadsheet10.3!K1133,0)","v":3.7042921992662499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L131,0)+IF(IncludeDeal2,Spreadsheet10.3!L2135,0)+IF(IncludeDeal3,Spreadsheet10.3!L3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1133,0)+IF(IncludeDeal5,Spreadsheet10.3!L1133,0)","v":2.78542512357566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M131,0)+IF(IncludeDeal2,Spreadsheet10.3!M2135,0)+IF(IncludeDeal3,Spreadsheet10.3!M3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1133,0)+IF(IncludeDeal5,Spreadsheet10.3!M1133,0)","v":4.03233283311347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N131,0)+IF(IncludeDeal2,Spreadsheet10.3!N2135,0)+IF(IncludeDeal3,Spreadsheet10.3!N3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1133,0)+IF(IncludeDeal5,Spreadsheet10.3!N1133,0)","v":3.8839950271408199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O131,0)+IF(IncludeDeal2,Spreadsheet10.3!O2135,0)+IF(IncludeDeal3,Spreadsheet10.3!O3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1133,0)+IF(IncludeDeal5,Spreadsheet10.3!O1133,0)","v":3.8204191063148398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P131,0)+IF(IncludeDeal2,Spreadsheet10.3!P2135,0)+IF(IncludeDeal3,Spreadsheet10.3!P3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1133,0)+IF(IncludeDeal5,Spreadsheet10.3!P1133,0)","v":4.7598664683554102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q131,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2135,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1133,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1133,0)","v":4.5304018075069701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R131,0)+IF(IncludeDeal2,Spreadsheet10.3!R2135,0)+IF(IncludeDeal3,Spreadsheet10.3!R3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1133,0)+IF(IncludeDeal5,Spreadsheet10.3!R1133,0)","v":3.9150615307211298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S131,0)+IF(IncludeDeal2,Spreadsheet10.3!S2135,0)+IF(IncludeDeal3,Spreadsheet10.3!S3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1133,0)+IF(IncludeDeal5,Spreadsheet10.3!S1133,0)","v":3.59166268871232},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T131,0)+IF(IncludeDeal2,Spreadsheet10.3!T2135,0)+IF(IncludeDeal3,Spreadsheet10.3!T3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1133,0)+IF(IncludeDeal5,Spreadsheet10.3!T1133,0)","v":3.45614151180652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U131,0)+IF(IncludeDeal2,Spreadsheet10.3!U2135,0)+IF(IncludeDeal3,Spreadsheet10.3!U3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1133,0)+IF(IncludeDeal5,Spreadsheet10.3!U1133,0)","v":3.0532620533239401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V131,0)+IF(IncludeDeal2,Spreadsheet10.3!V2135,0)+IF(IncludeDeal3,Spreadsheet10.3!V3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1133,0)+IF(IncludeDeal5,Spreadsheet10.3!V1133,0)","v":2.7069807237664296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W131,0)+IF(IncludeDeal2,Spreadsheet10.3!W2135,0)+IF(IncludeDeal3,Spreadsheet10.3!W3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1133,0)+IF(IncludeDeal5,Spreadsheet10.3!W1133,0)","v":2.3148934685153302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X131,0)+IF(IncludeDeal2,Spreadsheet10.3!X2135,0)+IF(IncludeDeal3,Spreadsheet10.3!X3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1133,0)+IF(IncludeDeal5,Spreadsheet10.3!X1133,0)","v":1.98743699807606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y131,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2135,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1133,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1133,0)","v":1.6768333887096001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z131,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2135,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1133,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1133,0)","v":1.36899010481072},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA131,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2135,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1133,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1133,0)","v":1.0705898723422},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB131,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2135,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1133,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1133,0)","v":0.792050055099349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC131,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2135,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1133,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1133,0)","v":0.56973587800096603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD131,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2135,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1133,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1133,0)","v":0.35736631378044698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE131,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2135,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3137,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1133,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1133,0)","v":0.16170034441608999}]
[null,"Simulation 98",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C132,0)+IF(IncludeDeal2,Spreadsheet10.3!C2136,0)+IF(IncludeDeal3,Spreadsheet10.3!C3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1134,0)+IF(IncludeDeal5,Spreadsheet10.3!C1134,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D132,0)+IF(IncludeDeal2,Spreadsheet10.3!D2136,0)+IF(IncludeDeal3,Spreadsheet10.3!D3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1134,0)+IF(IncludeDeal5,Spreadsheet10.3!D1134,0)","v":4.3759777077713897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E132,0)+IF(IncludeDeal2,Spreadsheet10.3!E2136,0)+IF(IncludeDeal3,Spreadsheet10.3!E3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1134,0)+IF(IncludeDeal5,Spreadsheet10.3!E1134,0)","v":3.6625780005111497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F132,0)+IF(IncludeDeal2,Spreadsheet10.3!F2136,0)+IF(IncludeDeal3,Spreadsheet10.3!F3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1134,0)+IF(IncludeDeal5,Spreadsheet10.3!F1134,0)","v":4.8944901612153693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G132,0)+IF(IncludeDeal2,Spreadsheet10.3!G2136,0)+IF(IncludeDeal3,Spreadsheet10.3!G3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1134,0)+IF(IncludeDeal5,Spreadsheet10.3!G1134,0)","v":3.58597093727876},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H132,0)+IF(IncludeDeal2,Spreadsheet10.3!H2136,0)+IF(IncludeDeal3,Spreadsheet10.3!H3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1134,0)+IF(IncludeDeal5,Spreadsheet10.3!H1134,0)","v":5.5376360550396795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I132,0)+IF(IncludeDeal2,Spreadsheet10.3!I2136,0)+IF(IncludeDeal3,Spreadsheet10.3!I3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1134,0)+IF(IncludeDeal5,Spreadsheet10.3!I1134,0)","v":5.1879651820561108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J132,0)+IF(IncludeDeal2,Spreadsheet10.3!J2136,0)+IF(IncludeDeal3,Spreadsheet10.3!J3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1134,0)+IF(IncludeDeal5,Spreadsheet10.3!J1134,0)","v":6.9591658694690501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K132,0)+IF(IncludeDeal2,Spreadsheet10.3!K2136,0)+IF(IncludeDeal3,Spreadsheet10.3!K3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1134,0)+IF(IncludeDeal5,Spreadsheet10.3!K1134,0)","v":6.4917922514677597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L132,0)+IF(IncludeDeal2,Spreadsheet10.3!L2136,0)+IF(IncludeDeal3,Spreadsheet10.3!L3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1134,0)+IF(IncludeDeal5,Spreadsheet10.3!L1134,0)","v":6.98518591145152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M132,0)+IF(IncludeDeal2,Spreadsheet10.3!M2136,0)+IF(IncludeDeal3,Spreadsheet10.3!M3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1134,0)+IF(IncludeDeal5,Spreadsheet10.3!M1134,0)","v":7.7464053701371105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N132,0)+IF(IncludeDeal2,Spreadsheet10.3!N2136,0)+IF(IncludeDeal3,Spreadsheet10.3!N3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1134,0)+IF(IncludeDeal5,Spreadsheet10.3!N1134,0)","v":8.1356407271156801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O132,0)+IF(IncludeDeal2,Spreadsheet10.3!O2136,0)+IF(IncludeDeal3,Spreadsheet10.3!O3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1134,0)+IF(IncludeDeal5,Spreadsheet10.3!O1134,0)","v":7.2458474523016196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P132,0)+IF(IncludeDeal2,Spreadsheet10.3!P2136,0)+IF(IncludeDeal3,Spreadsheet10.3!P3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1134,0)+IF(IncludeDeal5,Spreadsheet10.3!P1134,0)","v":7.6986689910339301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q132,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2136,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1134,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1134,0)","v":7.7203312371382502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R132,0)+IF(IncludeDeal2,Spreadsheet10.3!R2136,0)+IF(IncludeDeal3,Spreadsheet10.3!R3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1134,0)+IF(IncludeDeal5,Spreadsheet10.3!R1134,0)","v":7.3844286637350303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S132,0)+IF(IncludeDeal2,Spreadsheet10.3!S2136,0)+IF(IncludeDeal3,Spreadsheet10.3!S3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1134,0)+IF(IncludeDeal5,Spreadsheet10.3!S1134,0)","v":7.8167087146199297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T132,0)+IF(IncludeDeal2,Spreadsheet10.3!T2136,0)+IF(IncludeDeal3,Spreadsheet10.3!T3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1134,0)+IF(IncludeDeal5,Spreadsheet10.3!T1134,0)","v":7.4669874749140197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U132,0)+IF(IncludeDeal2,Spreadsheet10.3!U2136,0)+IF(IncludeDeal3,Spreadsheet10.3!U3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1134,0)+IF(IncludeDeal5,Spreadsheet10.3!U1134,0)","v":7.1702023904329604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V132,0)+IF(IncludeDeal2,Spreadsheet10.3!V2136,0)+IF(IncludeDeal3,Spreadsheet10.3!V3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1134,0)+IF(IncludeDeal5,Spreadsheet10.3!V1134,0)","v":6.83238174211602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W132,0)+IF(IncludeDeal2,Spreadsheet10.3!W2136,0)+IF(IncludeDeal3,Spreadsheet10.3!W3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1134,0)+IF(IncludeDeal5,Spreadsheet10.3!W1134,0)","v":6.4279205738794705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X132,0)+IF(IncludeDeal2,Spreadsheet10.3!X2136,0)+IF(IncludeDeal3,Spreadsheet10.3!X3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1134,0)+IF(IncludeDeal5,Spreadsheet10.3!X1134,0)","v":5.9021722827085705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y132,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2136,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1134,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1134,0)","v":5.3389041906402204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z132,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2136,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1134,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1134,0)","v":4.7142634027328292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA132,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2136,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1134,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1134,0)","v":4.0290579268198901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB132,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2136,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1134,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1134,0)","v":3.27039581689283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC132,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2136,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1134,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1134,0)","v":2.5490609858342199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD132,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2136,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1134,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1134,0)","v":1.75064617098236},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE132,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2136,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3138,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1134,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1134,0)","v":0.88269000690229504}]
[null,"Simulation 99",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C133,0)+IF(IncludeDeal2,Spreadsheet10.3!C2137,0)+IF(IncludeDeal3,Spreadsheet10.3!C3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1135,0)+IF(IncludeDeal5,Spreadsheet10.3!C1135,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D133,0)+IF(IncludeDeal2,Spreadsheet10.3!D2137,0)+IF(IncludeDeal3,Spreadsheet10.3!D3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1135,0)+IF(IncludeDeal5,Spreadsheet10.3!D1135,0)","v":1.10391353289093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E133,0)+IF(IncludeDeal2,Spreadsheet10.3!E2137,0)+IF(IncludeDeal3,Spreadsheet10.3!E3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1135,0)+IF(IncludeDeal5,Spreadsheet10.3!E1135,0)","v":1.5311643138525199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F133,0)+IF(IncludeDeal2,Spreadsheet10.3!F2137,0)+IF(IncludeDeal3,Spreadsheet10.3!F3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1135,0)+IF(IncludeDeal5,Spreadsheet10.3!F1135,0)","v":-1.12526883557193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G133,0)+IF(IncludeDeal2,Spreadsheet10.3!G2137,0)+IF(IncludeDeal3,Spreadsheet10.3!G3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1135,0)+IF(IncludeDeal5,Spreadsheet10.3!G1135,0)","v":0.86606507766950802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H133,0)+IF(IncludeDeal2,Spreadsheet10.3!H2137,0)+IF(IncludeDeal3,Spreadsheet10.3!H3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1135,0)+IF(IncludeDeal5,Spreadsheet10.3!H1135,0)","v":1.1297768689210002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I133,0)+IF(IncludeDeal2,Spreadsheet10.3!I2137,0)+IF(IncludeDeal3,Spreadsheet10.3!I3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1135,0)+IF(IncludeDeal5,Spreadsheet10.3!I1135,0)","v":1.2649666709698399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J133,0)+IF(IncludeDeal2,Spreadsheet10.3!J2137,0)+IF(IncludeDeal3,Spreadsheet10.3!J3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1135,0)+IF(IncludeDeal5,Spreadsheet10.3!J1135,0)","v":0.61874147653247402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K133,0)+IF(IncludeDeal2,Spreadsheet10.3!K2137,0)+IF(IncludeDeal3,Spreadsheet10.3!K3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1135,0)+IF(IncludeDeal5,Spreadsheet10.3!K1135,0)","v":1.01743440460545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L133,0)+IF(IncludeDeal2,Spreadsheet10.3!L2137,0)+IF(IncludeDeal3,Spreadsheet10.3!L3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1135,0)+IF(IncludeDeal5,Spreadsheet10.3!L1135,0)","v":3.2448829149864897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M133,0)+IF(IncludeDeal2,Spreadsheet10.3!M2137,0)+IF(IncludeDeal3,Spreadsheet10.3!M3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1135,0)+IF(IncludeDeal5,Spreadsheet10.3!M1135,0)","v":3.7167654750988799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N133,0)+IF(IncludeDeal2,Spreadsheet10.3!N2137,0)+IF(IncludeDeal3,Spreadsheet10.3!N3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1135,0)+IF(IncludeDeal5,Spreadsheet10.3!N1135,0)","v":3.1153553892522501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O133,0)+IF(IncludeDeal2,Spreadsheet10.3!O2137,0)+IF(IncludeDeal3,Spreadsheet10.3!O3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1135,0)+IF(IncludeDeal5,Spreadsheet10.3!O1135,0)","v":2.4563572562547802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P133,0)+IF(IncludeDeal2,Spreadsheet10.3!P2137,0)+IF(IncludeDeal3,Spreadsheet10.3!P3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1135,0)+IF(IncludeDeal5,Spreadsheet10.3!P1135,0)","v":2.4870263259313496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q133,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2137,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1135,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1135,0)","v":2.9539313921537103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R133,0)+IF(IncludeDeal2,Spreadsheet10.3!R2137,0)+IF(IncludeDeal3,Spreadsheet10.3!R3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1135,0)+IF(IncludeDeal5,Spreadsheet10.3!R1135,0)","v":2.9476550243919397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S133,0)+IF(IncludeDeal2,Spreadsheet10.3!S2137,0)+IF(IncludeDeal3,Spreadsheet10.3!S3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1135,0)+IF(IncludeDeal5,Spreadsheet10.3!S1135,0)","v":2.4720796166811301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T133,0)+IF(IncludeDeal2,Spreadsheet10.3!T2137,0)+IF(IncludeDeal3,Spreadsheet10.3!T3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1135,0)+IF(IncludeDeal5,Spreadsheet10.3!T1135,0)","v":2.20418426856744},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U133,0)+IF(IncludeDeal2,Spreadsheet10.3!U2137,0)+IF(IncludeDeal3,Spreadsheet10.3!U3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1135,0)+IF(IncludeDeal5,Spreadsheet10.3!U1135,0)","v":2.2143628173983201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V133,0)+IF(IncludeDeal2,Spreadsheet10.3!V2137,0)+IF(IncludeDeal3,Spreadsheet10.3!V3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1135,0)+IF(IncludeDeal5,Spreadsheet10.3!V1135,0)","v":2.0785799715496101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W133,0)+IF(IncludeDeal2,Spreadsheet10.3!W2137,0)+IF(IncludeDeal3,Spreadsheet10.3!W3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1135,0)+IF(IncludeDeal5,Spreadsheet10.3!W1135,0)","v":1.9833667556982499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X133,0)+IF(IncludeDeal2,Spreadsheet10.3!X2137,0)+IF(IncludeDeal3,Spreadsheet10.3!X3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1135,0)+IF(IncludeDeal5,Spreadsheet10.3!X1135,0)","v":1.84409697274764},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y133,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2137,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1135,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1135,0)","v":1.7004112134995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z133,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2137,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1135,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1135,0)","v":1.5289048206712001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA133,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2137,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1135,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1135,0)","v":1.32469327493663},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB133,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2137,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1135,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1135,0)","v":1.09443105738006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC133,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2137,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1135,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1135,0)","v":0.87563647250344001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD133,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2137,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1135,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1135,0)","v":0.61720596192556698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE133,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2137,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3139,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1135,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1135,0)","v":0.31866186209762204}]
[null,"Simulation 100",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C134,0)+IF(IncludeDeal2,Spreadsheet10.3!C2138,0)+IF(IncludeDeal3,Spreadsheet10.3!C3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1136,0)+IF(IncludeDeal5,Spreadsheet10.3!C1136,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D134,0)+IF(IncludeDeal2,Spreadsheet10.3!D2138,0)+IF(IncludeDeal3,Spreadsheet10.3!D3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1136,0)+IF(IncludeDeal5,Spreadsheet10.3!D1136,0)","v":-1.9445582462308901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E134,0)+IF(IncludeDeal2,Spreadsheet10.3!E2138,0)+IF(IncludeDeal3,Spreadsheet10.3!E3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1136,0)+IF(IncludeDeal5,Spreadsheet10.3!E1136,0)","v":1.51673979602244},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F134,0)+IF(IncludeDeal2,Spreadsheet10.3!F2138,0)+IF(IncludeDeal3,Spreadsheet10.3!F3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1136,0)+IF(IncludeDeal5,Spreadsheet10.3!F1136,0)","v":2.1745453605490699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G134,0)+IF(IncludeDeal2,Spreadsheet10.3!G2138,0)+IF(IncludeDeal3,Spreadsheet10.3!G3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1136,0)+IF(IncludeDeal5,Spreadsheet10.3!G1136,0)","v":2.2581408465788604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H134,0)+IF(IncludeDeal2,Spreadsheet10.3!H2138,0)+IF(IncludeDeal3,Spreadsheet10.3!H3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1136,0)+IF(IncludeDeal5,Spreadsheet10.3!H1136,0)","v":1.0311735283883201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I134,0)+IF(IncludeDeal2,Spreadsheet10.3!I2138,0)+IF(IncludeDeal3,Spreadsheet10.3!I3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1136,0)+IF(IncludeDeal5,Spreadsheet10.3!I1136,0)","v":2.5581864794701499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J134,0)+IF(IncludeDeal2,Spreadsheet10.3!J2138,0)+IF(IncludeDeal3,Spreadsheet10.3!J3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1136,0)+IF(IncludeDeal5,Spreadsheet10.3!J1136,0)","v":1.6444382946646601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K134,0)+IF(IncludeDeal2,Spreadsheet10.3!K2138,0)+IF(IncludeDeal3,Spreadsheet10.3!K3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1136,0)+IF(IncludeDeal5,Spreadsheet10.3!K1136,0)","v":1.0748813985584198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L134,0)+IF(IncludeDeal2,Spreadsheet10.3!L2138,0)+IF(IncludeDeal3,Spreadsheet10.3!L3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1136,0)+IF(IncludeDeal5,Spreadsheet10.3!L1136,0)","v":0.96159262461268702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M134,0)+IF(IncludeDeal2,Spreadsheet10.3!M2138,0)+IF(IncludeDeal3,Spreadsheet10.3!M3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1136,0)+IF(IncludeDeal5,Spreadsheet10.3!M1136,0)","v":-0.29865134267104898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N134,0)+IF(IncludeDeal2,Spreadsheet10.3!N2138,0)+IF(IncludeDeal3,Spreadsheet10.3!N3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1136,0)+IF(IncludeDeal5,Spreadsheet10.3!N1136,0)","v":-0.38839072665502999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O134,0)+IF(IncludeDeal2,Spreadsheet10.3!O2138,0)+IF(IncludeDeal3,Spreadsheet10.3!O3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1136,0)+IF(IncludeDeal5,Spreadsheet10.3!O1136,0)","v":-0.28563961066462401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P134,0)+IF(IncludeDeal2,Spreadsheet10.3!P2138,0)+IF(IncludeDeal3,Spreadsheet10.3!P3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1136,0)+IF(IncludeDeal5,Spreadsheet10.3!P1136,0)","v":0.471234917031147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q134,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2138,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1136,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1136,0)","v":-0.53210127301292098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R134,0)+IF(IncludeDeal2,Spreadsheet10.3!R2138,0)+IF(IncludeDeal3,Spreadsheet10.3!R3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1136,0)+IF(IncludeDeal5,Spreadsheet10.3!R1136,0)","v":-0.32757192670866297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S134,0)+IF(IncludeDeal2,Spreadsheet10.3!S2138,0)+IF(IncludeDeal3,Spreadsheet10.3!S3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1136,0)+IF(IncludeDeal5,Spreadsheet10.3!S1136,0)","v":-0.30339191403986698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T134,0)+IF(IncludeDeal2,Spreadsheet10.3!T2138,0)+IF(IncludeDeal3,Spreadsheet10.3!T3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1136,0)+IF(IncludeDeal5,Spreadsheet10.3!T1136,0)","v":-0.45637083087913805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U134,0)+IF(IncludeDeal2,Spreadsheet10.3!U2138,0)+IF(IncludeDeal3,Spreadsheet10.3!U3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1136,0)+IF(IncludeDeal5,Spreadsheet10.3!U1136,0)","v":-0.49723661544965703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V134,0)+IF(IncludeDeal2,Spreadsheet10.3!V2138,0)+IF(IncludeDeal3,Spreadsheet10.3!V3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1136,0)+IF(IncludeDeal5,Spreadsheet10.3!V1136,0)","v":-0.51893810053030098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W134,0)+IF(IncludeDeal2,Spreadsheet10.3!W2138,0)+IF(IncludeDeal3,Spreadsheet10.3!W3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1136,0)+IF(IncludeDeal5,Spreadsheet10.3!W1136,0)","v":-0.51781617051266005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X134,0)+IF(IncludeDeal2,Spreadsheet10.3!X2138,0)+IF(IncludeDeal3,Spreadsheet10.3!X3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1136,0)+IF(IncludeDeal5,Spreadsheet10.3!X1136,0)","v":-0.51541858336111301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y134,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2138,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1136,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1136,0)","v":-0.49747734328419502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z134,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2138,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1136,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1136,0)","v":-0.46721543706087404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA134,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2138,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1136,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1136,0)","v":-0.427676760352935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB134,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2138,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1136,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1136,0)","v":-0.37359647808816498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC134,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2138,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1136,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1136,0)","v":-0.29866165803107503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD134,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2138,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1136,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1136,0)","v":-0.212168865176736},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE134,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2138,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3140,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1136,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1136,0)","v":-0.11235171580485999}]
[null,"Simulation 101",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C135,0)+IF(IncludeDeal2,Spreadsheet10.3!C2139,0)+IF(IncludeDeal3,Spreadsheet10.3!C3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1137,0)+IF(IncludeDeal5,Spreadsheet10.3!C1137,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D135,0)+IF(IncludeDeal2,Spreadsheet10.3!D2139,0)+IF(IncludeDeal3,Spreadsheet10.3!D3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1137,0)+IF(IncludeDeal5,Spreadsheet10.3!D1137,0)","v":1.4307597861024399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E135,0)+IF(IncludeDeal2,Spreadsheet10.3!E2139,0)+IF(IncludeDeal3,Spreadsheet10.3!E3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1137,0)+IF(IncludeDeal5,Spreadsheet10.3!E1137,0)","v":6.53484498556102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F135,0)+IF(IncludeDeal2,Spreadsheet10.3!F2139,0)+IF(IncludeDeal3,Spreadsheet10.3!F3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1137,0)+IF(IncludeDeal5,Spreadsheet10.3!F1137,0)","v":7.1999221276557002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G135,0)+IF(IncludeDeal2,Spreadsheet10.3!G2139,0)+IF(IncludeDeal3,Spreadsheet10.3!G3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1137,0)+IF(IncludeDeal5,Spreadsheet10.3!G1137,0)","v":8.7994940810580289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H135,0)+IF(IncludeDeal2,Spreadsheet10.3!H2139,0)+IF(IncludeDeal3,Spreadsheet10.3!H3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1137,0)+IF(IncludeDeal5,Spreadsheet10.3!H1137,0)","v":7.8530715361511296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I135,0)+IF(IncludeDeal2,Spreadsheet10.3!I2139,0)+IF(IncludeDeal3,Spreadsheet10.3!I3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1137,0)+IF(IncludeDeal5,Spreadsheet10.3!I1137,0)","v":6.9320660354482104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J135,0)+IF(IncludeDeal2,Spreadsheet10.3!J2139,0)+IF(IncludeDeal3,Spreadsheet10.3!J3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1137,0)+IF(IncludeDeal5,Spreadsheet10.3!J1137,0)","v":7.4127719774732492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K135,0)+IF(IncludeDeal2,Spreadsheet10.3!K2139,0)+IF(IncludeDeal3,Spreadsheet10.3!K3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1137,0)+IF(IncludeDeal5,Spreadsheet10.3!K1137,0)","v":8.2250587065260099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L135,0)+IF(IncludeDeal2,Spreadsheet10.3!L2139,0)+IF(IncludeDeal3,Spreadsheet10.3!L3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1137,0)+IF(IncludeDeal5,Spreadsheet10.3!L1137,0)","v":9.0812991521142905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M135,0)+IF(IncludeDeal2,Spreadsheet10.3!M2139,0)+IF(IncludeDeal3,Spreadsheet10.3!M3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1137,0)+IF(IncludeDeal5,Spreadsheet10.3!M1137,0)","v":9.6491496656017688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N135,0)+IF(IncludeDeal2,Spreadsheet10.3!N2139,0)+IF(IncludeDeal3,Spreadsheet10.3!N3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1137,0)+IF(IncludeDeal5,Spreadsheet10.3!N1137,0)","v":10.3516165605491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O135,0)+IF(IncludeDeal2,Spreadsheet10.3!O2139,0)+IF(IncludeDeal3,Spreadsheet10.3!O3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1137,0)+IF(IncludeDeal5,Spreadsheet10.3!O1137,0)","v":11.085525536476901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P135,0)+IF(IncludeDeal2,Spreadsheet10.3!P2139,0)+IF(IncludeDeal3,Spreadsheet10.3!P3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1137,0)+IF(IncludeDeal5,Spreadsheet10.3!P1137,0)","v":11.2476832216998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q135,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2139,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1137,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1137,0)","v":11.2532024059145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R135,0)+IF(IncludeDeal2,Spreadsheet10.3!R2139,0)+IF(IncludeDeal3,Spreadsheet10.3!R3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1137,0)+IF(IncludeDeal5,Spreadsheet10.3!R1137,0)","v":11.068902344782},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S135,0)+IF(IncludeDeal2,Spreadsheet10.3!S2139,0)+IF(IncludeDeal3,Spreadsheet10.3!S3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1137,0)+IF(IncludeDeal5,Spreadsheet10.3!S1137,0)","v":10.4838345175536},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T135,0)+IF(IncludeDeal2,Spreadsheet10.3!T2139,0)+IF(IncludeDeal3,Spreadsheet10.3!T3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1137,0)+IF(IncludeDeal5,Spreadsheet10.3!T1137,0)","v":9.9181833547655707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U135,0)+IF(IncludeDeal2,Spreadsheet10.3!U2139,0)+IF(IncludeDeal3,Spreadsheet10.3!U3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1137,0)+IF(IncludeDeal5,Spreadsheet10.3!U1137,0)","v":9.3708808484512396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V135,0)+IF(IncludeDeal2,Spreadsheet10.3!V2139,0)+IF(IncludeDeal3,Spreadsheet10.3!V3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1137,0)+IF(IncludeDeal5,Spreadsheet10.3!V1137,0)","v":8.7525394803266394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W135,0)+IF(IncludeDeal2,Spreadsheet10.3!W2139,0)+IF(IncludeDeal3,Spreadsheet10.3!W3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1137,0)+IF(IncludeDeal5,Spreadsheet10.3!W1137,0)","v":8.0061549352560206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X135,0)+IF(IncludeDeal2,Spreadsheet10.3!X2139,0)+IF(IncludeDeal3,Spreadsheet10.3!X3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1137,0)+IF(IncludeDeal5,Spreadsheet10.3!X1137,0)","v":7.2219431782637393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y135,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2139,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1137,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1137,0)","v":6.4045353221980204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z135,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2139,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1137,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1137,0)","v":5.55851013359079},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA135,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2139,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1137,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1137,0)","v":4.6681223295472494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB135,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2139,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1137,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1137,0)","v":3.72480205183385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC135,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2139,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1137,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1137,0)","v":2.8563810555512301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD135,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2139,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1137,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1137,0)","v":1.92814189160273},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE135,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2139,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3141,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1137,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1137,0)","v":0.95560597407454606}]
[null,"Simulation 102",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C136,0)+IF(IncludeDeal2,Spreadsheet10.3!C2140,0)+IF(IncludeDeal3,Spreadsheet10.3!C3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1138,0)+IF(IncludeDeal5,Spreadsheet10.3!C1138,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D136,0)+IF(IncludeDeal2,Spreadsheet10.3!D2140,0)+IF(IncludeDeal3,Spreadsheet10.3!D3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1138,0)+IF(IncludeDeal5,Spreadsheet10.3!D1138,0)","v":0.283484855181586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E136,0)+IF(IncludeDeal2,Spreadsheet10.3!E2140,0)+IF(IncludeDeal3,Spreadsheet10.3!E3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1138,0)+IF(IncludeDeal5,Spreadsheet10.3!E1138,0)","v":2.0048981163564599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F136,0)+IF(IncludeDeal2,Spreadsheet10.3!F2140,0)+IF(IncludeDeal3,Spreadsheet10.3!F3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1138,0)+IF(IncludeDeal5,Spreadsheet10.3!F1138,0)","v":2.7970430611805397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G136,0)+IF(IncludeDeal2,Spreadsheet10.3!G2140,0)+IF(IncludeDeal3,Spreadsheet10.3!G3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1138,0)+IF(IncludeDeal5,Spreadsheet10.3!G1138,0)","v":0.96948016979678697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H136,0)+IF(IncludeDeal2,Spreadsheet10.3!H2140,0)+IF(IncludeDeal3,Spreadsheet10.3!H3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1138,0)+IF(IncludeDeal5,Spreadsheet10.3!H1138,0)","v":-0.80331169404753799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I136,0)+IF(IncludeDeal2,Spreadsheet10.3!I2140,0)+IF(IncludeDeal3,Spreadsheet10.3!I3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1138,0)+IF(IncludeDeal5,Spreadsheet10.3!I1138,0)","v":1.1999611363027201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J136,0)+IF(IncludeDeal2,Spreadsheet10.3!J2140,0)+IF(IncludeDeal3,Spreadsheet10.3!J3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1138,0)+IF(IncludeDeal5,Spreadsheet10.3!J1138,0)","v":1.8862475985412599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K136,0)+IF(IncludeDeal2,Spreadsheet10.3!K2140,0)+IF(IncludeDeal3,Spreadsheet10.3!K3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1138,0)+IF(IncludeDeal5,Spreadsheet10.3!K1138,0)","v":1.0689154997655701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L136,0)+IF(IncludeDeal2,Spreadsheet10.3!L2140,0)+IF(IncludeDeal3,Spreadsheet10.3!L3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1138,0)+IF(IncludeDeal5,Spreadsheet10.3!L1138,0)","v":0.93017568605523693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M136,0)+IF(IncludeDeal2,Spreadsheet10.3!M2140,0)+IF(IncludeDeal3,Spreadsheet10.3!M3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1138,0)+IF(IncludeDeal5,Spreadsheet10.3!M1138,0)","v":1.47567948796461},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N136,0)+IF(IncludeDeal2,Spreadsheet10.3!N2140,0)+IF(IncludeDeal3,Spreadsheet10.3!N3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1138,0)+IF(IncludeDeal5,Spreadsheet10.3!N1138,0)","v":1.85208749008967},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O136,0)+IF(IncludeDeal2,Spreadsheet10.3!O2140,0)+IF(IncludeDeal3,Spreadsheet10.3!O3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1138,0)+IF(IncludeDeal5,Spreadsheet10.3!O1138,0)","v":2.0931184986721503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P136,0)+IF(IncludeDeal2,Spreadsheet10.3!P2140,0)+IF(IncludeDeal3,Spreadsheet10.3!P3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1138,0)+IF(IncludeDeal5,Spreadsheet10.3!P1138,0)","v":1.9806219961857299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q136,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2140,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1138,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1138,0)","v":2.3440770567538101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R136,0)+IF(IncludeDeal2,Spreadsheet10.3!R2140,0)+IF(IncludeDeal3,Spreadsheet10.3!R3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1138,0)+IF(IncludeDeal5,Spreadsheet10.3!R1138,0)","v":2.56799411883972},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S136,0)+IF(IncludeDeal2,Spreadsheet10.3!S2140,0)+IF(IncludeDeal3,Spreadsheet10.3!S3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1138,0)+IF(IncludeDeal5,Spreadsheet10.3!S1138,0)","v":2.57783093861803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T136,0)+IF(IncludeDeal2,Spreadsheet10.3!T2140,0)+IF(IncludeDeal3,Spreadsheet10.3!T3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1138,0)+IF(IncludeDeal5,Spreadsheet10.3!T1138,0)","v":2.4452539973879097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U136,0)+IF(IncludeDeal2,Spreadsheet10.3!U2140,0)+IF(IncludeDeal3,Spreadsheet10.3!U3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1138,0)+IF(IncludeDeal5,Spreadsheet10.3!U1138,0)","v":2.3384758510980501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V136,0)+IF(IncludeDeal2,Spreadsheet10.3!V2140,0)+IF(IncludeDeal3,Spreadsheet10.3!V3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1138,0)+IF(IncludeDeal5,Spreadsheet10.3!V1138,0)","v":2.1351117504391399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W136,0)+IF(IncludeDeal2,Spreadsheet10.3!W2140,0)+IF(IncludeDeal3,Spreadsheet10.3!W3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1138,0)+IF(IncludeDeal5,Spreadsheet10.3!W1138,0)","v":1.9209356568911899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X136,0)+IF(IncludeDeal2,Spreadsheet10.3!X2140,0)+IF(IncludeDeal3,Spreadsheet10.3!X3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1138,0)+IF(IncludeDeal5,Spreadsheet10.3!X1138,0)","v":1.7617684475986202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y136,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2140,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1138,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1138,0)","v":1.5975316607545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z136,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2140,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1138,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1138,0)","v":1.4151777245720298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA136,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2140,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1138,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1138,0)","v":1.2075279301531798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB136,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2140,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1138,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1138,0)","v":0.98342457148883},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC136,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2140,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1138,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1138,0)","v":0.775117507180481},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD136,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2140,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1138,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1138,0)","v":0.53871249047285596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE136,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2140,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3142,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1138,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1138,0)","v":0.27438339545587703}]
[null,"Simulation 103",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C137,0)+IF(IncludeDeal2,Spreadsheet10.3!C2141,0)+IF(IncludeDeal3,Spreadsheet10.3!C3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1139,0)+IF(IncludeDeal5,Spreadsheet10.3!C1139,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D137,0)+IF(IncludeDeal2,Spreadsheet10.3!D2141,0)+IF(IncludeDeal3,Spreadsheet10.3!D3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1139,0)+IF(IncludeDeal5,Spreadsheet10.3!D1139,0)","v":0.124665715946225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E137,0)+IF(IncludeDeal2,Spreadsheet10.3!E2141,0)+IF(IncludeDeal3,Spreadsheet10.3!E3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1139,0)+IF(IncludeDeal5,Spreadsheet10.3!E1139,0)","v":0.37194363431747202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F137,0)+IF(IncludeDeal2,Spreadsheet10.3!F2141,0)+IF(IncludeDeal3,Spreadsheet10.3!F3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1139,0)+IF(IncludeDeal5,Spreadsheet10.3!F1139,0)","v":0.89393670686168503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G137,0)+IF(IncludeDeal2,Spreadsheet10.3!G2141,0)+IF(IncludeDeal3,Spreadsheet10.3!G3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1139,0)+IF(IncludeDeal5,Spreadsheet10.3!G1139,0)","v":-2.0985639360691701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H137,0)+IF(IncludeDeal2,Spreadsheet10.3!H2141,0)+IF(IncludeDeal3,Spreadsheet10.3!H3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1139,0)+IF(IncludeDeal5,Spreadsheet10.3!H1139,0)","v":-4.02482181106231},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I137,0)+IF(IncludeDeal2,Spreadsheet10.3!I2141,0)+IF(IncludeDeal3,Spreadsheet10.3!I3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1139,0)+IF(IncludeDeal5,Spreadsheet10.3!I1139,0)","v":-3.4304922837379204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J137,0)+IF(IncludeDeal2,Spreadsheet10.3!J2141,0)+IF(IncludeDeal3,Spreadsheet10.3!J3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1139,0)+IF(IncludeDeal5,Spreadsheet10.3!J1139,0)","v":-3.0570920575096401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K137,0)+IF(IncludeDeal2,Spreadsheet10.3!K2141,0)+IF(IncludeDeal3,Spreadsheet10.3!K3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1139,0)+IF(IncludeDeal5,Spreadsheet10.3!K1139,0)","v":-3.1581892829540696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L137,0)+IF(IncludeDeal2,Spreadsheet10.3!L2141,0)+IF(IncludeDeal3,Spreadsheet10.3!L3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1139,0)+IF(IncludeDeal5,Spreadsheet10.3!L1139,0)","v":-5.0870831198319806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M137,0)+IF(IncludeDeal2,Spreadsheet10.3!M2141,0)+IF(IncludeDeal3,Spreadsheet10.3!M3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1139,0)+IF(IncludeDeal5,Spreadsheet10.3!M1139,0)","v":-4.67776831638019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N137,0)+IF(IncludeDeal2,Spreadsheet10.3!N2141,0)+IF(IncludeDeal3,Spreadsheet10.3!N3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1139,0)+IF(IncludeDeal5,Spreadsheet10.3!N1139,0)","v":-3.04767070843709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O137,0)+IF(IncludeDeal2,Spreadsheet10.3!O2141,0)+IF(IncludeDeal3,Spreadsheet10.3!O3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1139,0)+IF(IncludeDeal5,Spreadsheet10.3!O1139,0)","v":-3.7366782935521901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P137,0)+IF(IncludeDeal2,Spreadsheet10.3!P2141,0)+IF(IncludeDeal3,Spreadsheet10.3!P3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1139,0)+IF(IncludeDeal5,Spreadsheet10.3!P1139,0)","v":-3.3551136893509699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q137,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2141,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1139,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1139,0)","v":-2.5214517287309599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R137,0)+IF(IncludeDeal2,Spreadsheet10.3!R2141,0)+IF(IncludeDeal3,Spreadsheet10.3!R3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1139,0)+IF(IncludeDeal5,Spreadsheet10.3!R1139,0)","v":-1.8113913546668601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S137,0)+IF(IncludeDeal2,Spreadsheet10.3!S2141,0)+IF(IncludeDeal3,Spreadsheet10.3!S3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1139,0)+IF(IncludeDeal5,Spreadsheet10.3!S1139,0)","v":-1.4107003438588901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T137,0)+IF(IncludeDeal2,Spreadsheet10.3!T2141,0)+IF(IncludeDeal3,Spreadsheet10.3!T3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1139,0)+IF(IncludeDeal5,Spreadsheet10.3!T1139,0)","v":-0.91492951452421001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U137,0)+IF(IncludeDeal2,Spreadsheet10.3!U2141,0)+IF(IncludeDeal3,Spreadsheet10.3!U3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1139,0)+IF(IncludeDeal5,Spreadsheet10.3!U1139,0)","v":-0.66941519222402801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V137,0)+IF(IncludeDeal2,Spreadsheet10.3!V2141,0)+IF(IncludeDeal3,Spreadsheet10.3!V3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1139,0)+IF(IncludeDeal5,Spreadsheet10.3!V1139,0)","v":-0.47789276746262499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W137,0)+IF(IncludeDeal2,Spreadsheet10.3!W2141,0)+IF(IncludeDeal3,Spreadsheet10.3!W3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1139,0)+IF(IncludeDeal5,Spreadsheet10.3!W1139,0)","v":-0.26334605224382301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X137,0)+IF(IncludeDeal2,Spreadsheet10.3!X2141,0)+IF(IncludeDeal3,Spreadsheet10.3!X3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1139,0)+IF(IncludeDeal5,Spreadsheet10.3!X1139,0)","v":-0.12093789537360999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y137,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2141,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1139,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1139,0)","v":-5.93614242354501E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z137,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2141,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1139,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1139,0)","v":6.4682554789711202E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA137,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2141,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1139,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1139,0)","v":0.10915175098924999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB137,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2141,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1139,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1139,0)","v":0.13446075084849601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC137,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2141,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1139,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1139,0)","v":0.14520148744264802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD137,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2141,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1139,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1139,0)","v":0.12603185906529801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE137,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2141,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3143,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1139,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1139,0)","v":7.5831218311262702E-2}]
[null,"Simulation 104",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C138,0)+IF(IncludeDeal2,Spreadsheet10.3!C2142,0)+IF(IncludeDeal3,Spreadsheet10.3!C3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1140,0)+IF(IncludeDeal5,Spreadsheet10.3!C1140,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D138,0)+IF(IncludeDeal2,Spreadsheet10.3!D2142,0)+IF(IncludeDeal3,Spreadsheet10.3!D3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1140,0)+IF(IncludeDeal5,Spreadsheet10.3!D1140,0)","v":0.5654149266435331},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E138,0)+IF(IncludeDeal2,Spreadsheet10.3!E2142,0)+IF(IncludeDeal3,Spreadsheet10.3!E3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1140,0)+IF(IncludeDeal5,Spreadsheet10.3!E1140,0)","v":2.1404799003634603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F138,0)+IF(IncludeDeal2,Spreadsheet10.3!F2142,0)+IF(IncludeDeal3,Spreadsheet10.3!F3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1140,0)+IF(IncludeDeal5,Spreadsheet10.3!F1140,0)","v":3.7415873711000698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G138,0)+IF(IncludeDeal2,Spreadsheet10.3!G2142,0)+IF(IncludeDeal3,Spreadsheet10.3!G3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1140,0)+IF(IncludeDeal5,Spreadsheet10.3!G1140,0)","v":5.3544753951940498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H138,0)+IF(IncludeDeal2,Spreadsheet10.3!H2142,0)+IF(IncludeDeal3,Spreadsheet10.3!H3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1140,0)+IF(IncludeDeal5,Spreadsheet10.3!H1140,0)","v":7.4615689979789606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I138,0)+IF(IncludeDeal2,Spreadsheet10.3!I2142,0)+IF(IncludeDeal3,Spreadsheet10.3!I3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1140,0)+IF(IncludeDeal5,Spreadsheet10.3!I1140,0)","v":5.7032029325120703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J138,0)+IF(IncludeDeal2,Spreadsheet10.3!J2142,0)+IF(IncludeDeal3,Spreadsheet10.3!J3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1140,0)+IF(IncludeDeal5,Spreadsheet10.3!J1140,0)","v":7.695039541771},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K138,0)+IF(IncludeDeal2,Spreadsheet10.3!K2142,0)+IF(IncludeDeal3,Spreadsheet10.3!K3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1140,0)+IF(IncludeDeal5,Spreadsheet10.3!K1140,0)","v":6.9939703820994596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L138,0)+IF(IncludeDeal2,Spreadsheet10.3!L2142,0)+IF(IncludeDeal3,Spreadsheet10.3!L3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1140,0)+IF(IncludeDeal5,Spreadsheet10.3!L1140,0)","v":6.8361733425166404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M138,0)+IF(IncludeDeal2,Spreadsheet10.3!M2142,0)+IF(IncludeDeal3,Spreadsheet10.3!M3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1140,0)+IF(IncludeDeal5,Spreadsheet10.3!M1140,0)","v":6.91352920510099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N138,0)+IF(IncludeDeal2,Spreadsheet10.3!N2142,0)+IF(IncludeDeal3,Spreadsheet10.3!N3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1140,0)+IF(IncludeDeal5,Spreadsheet10.3!N1140,0)","v":5.6617467276273903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O138,0)+IF(IncludeDeal2,Spreadsheet10.3!O2142,0)+IF(IncludeDeal3,Spreadsheet10.3!O3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1140,0)+IF(IncludeDeal5,Spreadsheet10.3!O1140,0)","v":5.1412360991762798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P138,0)+IF(IncludeDeal2,Spreadsheet10.3!P2142,0)+IF(IncludeDeal3,Spreadsheet10.3!P3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1140,0)+IF(IncludeDeal5,Spreadsheet10.3!P1140,0)","v":4.6763857830786399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q138,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2142,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1140,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1140,0)","v":4.8537655195132103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R138,0)+IF(IncludeDeal2,Spreadsheet10.3!R2142,0)+IF(IncludeDeal3,Spreadsheet10.3!R3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1140,0)+IF(IncludeDeal5,Spreadsheet10.3!R1140,0)","v":3.8583968672625102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S138,0)+IF(IncludeDeal2,Spreadsheet10.3!S2142,0)+IF(IncludeDeal3,Spreadsheet10.3!S3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1140,0)+IF(IncludeDeal5,Spreadsheet10.3!S1140,0)","v":3.6823793065018999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T138,0)+IF(IncludeDeal2,Spreadsheet10.3!T2142,0)+IF(IncludeDeal3,Spreadsheet10.3!T3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1140,0)+IF(IncludeDeal5,Spreadsheet10.3!T1140,0)","v":3.3126238656295302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U138,0)+IF(IncludeDeal2,Spreadsheet10.3!U2142,0)+IF(IncludeDeal3,Spreadsheet10.3!U3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1140,0)+IF(IncludeDeal5,Spreadsheet10.3!U1140,0)","v":2.9917581696470901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V138,0)+IF(IncludeDeal2,Spreadsheet10.3!V2142,0)+IF(IncludeDeal3,Spreadsheet10.3!V3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1140,0)+IF(IncludeDeal5,Spreadsheet10.3!V1140,0)","v":2.75436041722083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W138,0)+IF(IncludeDeal2,Spreadsheet10.3!W2142,0)+IF(IncludeDeal3,Spreadsheet10.3!W3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1140,0)+IF(IncludeDeal5,Spreadsheet10.3!W1140,0)","v":2.54511280822488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X138,0)+IF(IncludeDeal2,Spreadsheet10.3!X2142,0)+IF(IncludeDeal3,Spreadsheet10.3!X3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1140,0)+IF(IncludeDeal5,Spreadsheet10.3!X1140,0)","v":2.2645096215960798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y138,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2142,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1140,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1140,0)","v":1.9816213780965499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z138,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2142,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1140,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1140,0)","v":1.70240926621458},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA138,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2142,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1140,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1140,0)","v":1.4126173220448099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB138,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2142,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1140,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1140,0)","v":1.1135054537715701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC138,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2142,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1140,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1140,0)","v":0.85419218496019911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD138,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2142,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1140,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1140,0)","v":0.57814670566008908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE138,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2142,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3144,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1140,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1140,0)","v":0.286391731607329}]
[null,"Simulation 105",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C139,0)+IF(IncludeDeal2,Spreadsheet10.3!C2143,0)+IF(IncludeDeal3,Spreadsheet10.3!C3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1141,0)+IF(IncludeDeal5,Spreadsheet10.3!C1141,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D139,0)+IF(IncludeDeal2,Spreadsheet10.3!D2143,0)+IF(IncludeDeal3,Spreadsheet10.3!D3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1141,0)+IF(IncludeDeal5,Spreadsheet10.3!D1141,0)","v":5.3090073643913698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E139,0)+IF(IncludeDeal2,Spreadsheet10.3!E2143,0)+IF(IncludeDeal3,Spreadsheet10.3!E3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1141,0)+IF(IncludeDeal5,Spreadsheet10.3!E1141,0)","v":8.5010649161534797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F139,0)+IF(IncludeDeal2,Spreadsheet10.3!F2143,0)+IF(IncludeDeal3,Spreadsheet10.3!F3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1141,0)+IF(IncludeDeal5,Spreadsheet10.3!F1141,0)","v":6.4295926184438503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G139,0)+IF(IncludeDeal2,Spreadsheet10.3!G2143,0)+IF(IncludeDeal3,Spreadsheet10.3!G3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1141,0)+IF(IncludeDeal5,Spreadsheet10.3!G1141,0)","v":5.7027197554939395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H139,0)+IF(IncludeDeal2,Spreadsheet10.3!H2143,0)+IF(IncludeDeal3,Spreadsheet10.3!H3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1141,0)+IF(IncludeDeal5,Spreadsheet10.3!H1141,0)","v":4.9854324321632895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I139,0)+IF(IncludeDeal2,Spreadsheet10.3!I2143,0)+IF(IncludeDeal3,Spreadsheet10.3!I3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1141,0)+IF(IncludeDeal5,Spreadsheet10.3!I1141,0)","v":2.2933871101347902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J139,0)+IF(IncludeDeal2,Spreadsheet10.3!J2143,0)+IF(IncludeDeal3,Spreadsheet10.3!J3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1141,0)+IF(IncludeDeal5,Spreadsheet10.3!J1141,0)","v":2.1780536044343797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K139,0)+IF(IncludeDeal2,Spreadsheet10.3!K2143,0)+IF(IncludeDeal3,Spreadsheet10.3!K3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1141,0)+IF(IncludeDeal5,Spreadsheet10.3!K1141,0)","v":2.5179542804784498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L139,0)+IF(IncludeDeal2,Spreadsheet10.3!L2143,0)+IF(IncludeDeal3,Spreadsheet10.3!L3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1141,0)+IF(IncludeDeal5,Spreadsheet10.3!L1141,0)","v":2.3671287543883999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M139,0)+IF(IncludeDeal2,Spreadsheet10.3!M2143,0)+IF(IncludeDeal3,Spreadsheet10.3!M3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1141,0)+IF(IncludeDeal5,Spreadsheet10.3!M1141,0)","v":3.83518641043552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N139,0)+IF(IncludeDeal2,Spreadsheet10.3!N2143,0)+IF(IncludeDeal3,Spreadsheet10.3!N3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1141,0)+IF(IncludeDeal5,Spreadsheet10.3!N1141,0)","v":3.8636687960074201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O139,0)+IF(IncludeDeal2,Spreadsheet10.3!O2143,0)+IF(IncludeDeal3,Spreadsheet10.3!O3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1141,0)+IF(IncludeDeal5,Spreadsheet10.3!O1141,0)","v":3.4125215828509297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P139,0)+IF(IncludeDeal2,Spreadsheet10.3!P2143,0)+IF(IncludeDeal3,Spreadsheet10.3!P3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1141,0)+IF(IncludeDeal5,Spreadsheet10.3!P1141,0)","v":3.3938406562790497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q139,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2143,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1141,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1141,0)","v":2.5481331022356302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R139,0)+IF(IncludeDeal2,Spreadsheet10.3!R2143,0)+IF(IncludeDeal3,Spreadsheet10.3!R3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1141,0)+IF(IncludeDeal5,Spreadsheet10.3!R1141,0)","v":1.9095341148269001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S139,0)+IF(IncludeDeal2,Spreadsheet10.3!S2143,0)+IF(IncludeDeal3,Spreadsheet10.3!S3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1141,0)+IF(IncludeDeal5,Spreadsheet10.3!S1141,0)","v":1.28177559412714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T139,0)+IF(IncludeDeal2,Spreadsheet10.3!T2143,0)+IF(IncludeDeal3,Spreadsheet10.3!T3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1141,0)+IF(IncludeDeal5,Spreadsheet10.3!T1141,0)","v":1.1896655453812999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U139,0)+IF(IncludeDeal2,Spreadsheet10.3!U2143,0)+IF(IncludeDeal3,Spreadsheet10.3!U3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1141,0)+IF(IncludeDeal5,Spreadsheet10.3!U1141,0)","v":0.98949985958617293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V139,0)+IF(IncludeDeal2,Spreadsheet10.3!V2143,0)+IF(IncludeDeal3,Spreadsheet10.3!V3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1141,0)+IF(IncludeDeal5,Spreadsheet10.3!V1141,0)","v":0.84999272764700895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W139,0)+IF(IncludeDeal2,Spreadsheet10.3!W2143,0)+IF(IncludeDeal3,Spreadsheet10.3!W3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1141,0)+IF(IncludeDeal5,Spreadsheet10.3!W1141,0)","v":0.6539069264922549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X139,0)+IF(IncludeDeal2,Spreadsheet10.3!X2143,0)+IF(IncludeDeal3,Spreadsheet10.3!X3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1141,0)+IF(IncludeDeal5,Spreadsheet10.3!X1141,0)","v":0.53657645132174003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y139,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2143,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1141,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1141,0)","v":0.419242470358552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z139,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2143,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1141,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1141,0)","v":0.31245951816317297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA139,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2143,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1141,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1141,0)","v":0.22022379107847198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB139,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2143,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1141,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1141,0)","v":0.13947609674816},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC139,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2143,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1141,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1141,0)","v":9.0516116389200707E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD139,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2143,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1141,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1141,0)","v":4.7406762568324497E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE139,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2143,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3145,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1141,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1141,0)","v":1.53204144787606E-2}]
[null,"Simulation 106",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C140,0)+IF(IncludeDeal2,Spreadsheet10.3!C2144,0)+IF(IncludeDeal3,Spreadsheet10.3!C3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1142,0)+IF(IncludeDeal5,Spreadsheet10.3!C1142,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D140,0)+IF(IncludeDeal2,Spreadsheet10.3!D2144,0)+IF(IncludeDeal3,Spreadsheet10.3!D3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1142,0)+IF(IncludeDeal5,Spreadsheet10.3!D1142,0)","v":4.9822768342350399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E140,0)+IF(IncludeDeal2,Spreadsheet10.3!E2144,0)+IF(IncludeDeal3,Spreadsheet10.3!E3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1142,0)+IF(IncludeDeal5,Spreadsheet10.3!E1142,0)","v":9.0210650094920304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F140,0)+IF(IncludeDeal2,Spreadsheet10.3!F2144,0)+IF(IncludeDeal3,Spreadsheet10.3!F3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1142,0)+IF(IncludeDeal5,Spreadsheet10.3!F1142,0)","v":6.8781342503335994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G140,0)+IF(IncludeDeal2,Spreadsheet10.3!G2144,0)+IF(IncludeDeal3,Spreadsheet10.3!G3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1142,0)+IF(IncludeDeal5,Spreadsheet10.3!G1142,0)","v":7.18840091762815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H140,0)+IF(IncludeDeal2,Spreadsheet10.3!H2144,0)+IF(IncludeDeal3,Spreadsheet10.3!H3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1142,0)+IF(IncludeDeal5,Spreadsheet10.3!H1142,0)","v":7.6703418605457303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I140,0)+IF(IncludeDeal2,Spreadsheet10.3!I2144,0)+IF(IncludeDeal3,Spreadsheet10.3!I3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1142,0)+IF(IncludeDeal5,Spreadsheet10.3!I1142,0)","v":6.5545744534832799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J140,0)+IF(IncludeDeal2,Spreadsheet10.3!J2144,0)+IF(IncludeDeal3,Spreadsheet10.3!J3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1142,0)+IF(IncludeDeal5,Spreadsheet10.3!J1142,0)","v":6.6865484441975696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K140,0)+IF(IncludeDeal2,Spreadsheet10.3!K2144,0)+IF(IncludeDeal3,Spreadsheet10.3!K3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1142,0)+IF(IncludeDeal5,Spreadsheet10.3!K1142,0)","v":7.6089649095564198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L140,0)+IF(IncludeDeal2,Spreadsheet10.3!L2144,0)+IF(IncludeDeal3,Spreadsheet10.3!L3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1142,0)+IF(IncludeDeal5,Spreadsheet10.3!L1142,0)","v":7.5288581954311002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M140,0)+IF(IncludeDeal2,Spreadsheet10.3!M2144,0)+IF(IncludeDeal3,Spreadsheet10.3!M3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1142,0)+IF(IncludeDeal5,Spreadsheet10.3!M1142,0)","v":6.5430413644804393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N140,0)+IF(IncludeDeal2,Spreadsheet10.3!N2144,0)+IF(IncludeDeal3,Spreadsheet10.3!N3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1142,0)+IF(IncludeDeal5,Spreadsheet10.3!N1142,0)","v":6.4372443704313893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O140,0)+IF(IncludeDeal2,Spreadsheet10.3!O2144,0)+IF(IncludeDeal3,Spreadsheet10.3!O3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1142,0)+IF(IncludeDeal5,Spreadsheet10.3!O1142,0)","v":5.3830858949757703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P140,0)+IF(IncludeDeal2,Spreadsheet10.3!P2144,0)+IF(IncludeDeal3,Spreadsheet10.3!P3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1142,0)+IF(IncludeDeal5,Spreadsheet10.3!P1142,0)","v":5.09521941481123},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q140,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2144,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1142,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1142,0)","v":4.5984587205034906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R140,0)+IF(IncludeDeal2,Spreadsheet10.3!R2144,0)+IF(IncludeDeal3,Spreadsheet10.3!R3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1142,0)+IF(IncludeDeal5,Spreadsheet10.3!R1142,0)","v":4.2052790576009098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S140,0)+IF(IncludeDeal2,Spreadsheet10.3!S2144,0)+IF(IncludeDeal3,Spreadsheet10.3!S3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1142,0)+IF(IncludeDeal5,Spreadsheet10.3!S1142,0)","v":3.7315506255645197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T140,0)+IF(IncludeDeal2,Spreadsheet10.3!T2144,0)+IF(IncludeDeal3,Spreadsheet10.3!T3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1142,0)+IF(IncludeDeal5,Spreadsheet10.3!T1142,0)","v":3.3924468414829096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U140,0)+IF(IncludeDeal2,Spreadsheet10.3!U2144,0)+IF(IncludeDeal3,Spreadsheet10.3!U3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1142,0)+IF(IncludeDeal5,Spreadsheet10.3!U1142,0)","v":3.1741015696506398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V140,0)+IF(IncludeDeal2,Spreadsheet10.3!V2144,0)+IF(IncludeDeal3,Spreadsheet10.3!V3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1142,0)+IF(IncludeDeal5,Spreadsheet10.3!V1142,0)","v":2.8376934776946201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W140,0)+IF(IncludeDeal2,Spreadsheet10.3!W2144,0)+IF(IncludeDeal3,Spreadsheet10.3!W3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1142,0)+IF(IncludeDeal5,Spreadsheet10.3!W1142,0)","v":2.56776434038956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X140,0)+IF(IncludeDeal2,Spreadsheet10.3!X2144,0)+IF(IncludeDeal3,Spreadsheet10.3!X3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1142,0)+IF(IncludeDeal5,Spreadsheet10.3!X1142,0)","v":2.2563318985954997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y140,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2144,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1142,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1142,0)","v":1.9646283373813},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z140,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2144,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1142,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1142,0)","v":1.67021959687383},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA140,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2144,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1142,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1142,0)","v":1.3715783102947201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB140,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2144,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1142,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1142,0)","v":1.07318375612018},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC140,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2144,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1142,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1142,0)","v":0.81565278607172209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD140,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2144,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1142,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1142,0)","v":0.54594454183506391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE140,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2144,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3146,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1142,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1142,0)","v":0.26740705782346802}]
[null,"Simulation 107",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C141,0)+IF(IncludeDeal2,Spreadsheet10.3!C2145,0)+IF(IncludeDeal3,Spreadsheet10.3!C3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1143,0)+IF(IncludeDeal5,Spreadsheet10.3!C1143,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D141,0)+IF(IncludeDeal2,Spreadsheet10.3!D2145,0)+IF(IncludeDeal3,Spreadsheet10.3!D3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1143,0)+IF(IncludeDeal5,Spreadsheet10.3!D1143,0)","v":1.72885788967725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E141,0)+IF(IncludeDeal2,Spreadsheet10.3!E2145,0)+IF(IncludeDeal3,Spreadsheet10.3!E3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1143,0)+IF(IncludeDeal5,Spreadsheet10.3!E1143,0)","v":5.0067230291472899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F141,0)+IF(IncludeDeal2,Spreadsheet10.3!F2145,0)+IF(IncludeDeal3,Spreadsheet10.3!F3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1143,0)+IF(IncludeDeal5,Spreadsheet10.3!F1143,0)","v":8.3239993139839399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G141,0)+IF(IncludeDeal2,Spreadsheet10.3!G2145,0)+IF(IncludeDeal3,Spreadsheet10.3!G3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1143,0)+IF(IncludeDeal5,Spreadsheet10.3!G1143,0)","v":10.2543766638611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H141,0)+IF(IncludeDeal2,Spreadsheet10.3!H2145,0)+IF(IncludeDeal3,Spreadsheet10.3!H3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1143,0)+IF(IncludeDeal5,Spreadsheet10.3!H1143,0)","v":10.5971616743689},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I141,0)+IF(IncludeDeal2,Spreadsheet10.3!I2145,0)+IF(IncludeDeal3,Spreadsheet10.3!I3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1143,0)+IF(IncludeDeal5,Spreadsheet10.3!I1143,0)","v":7.8187327229370798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J141,0)+IF(IncludeDeal2,Spreadsheet10.3!J2145,0)+IF(IncludeDeal3,Spreadsheet10.3!J3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1143,0)+IF(IncludeDeal5,Spreadsheet10.3!J1143,0)","v":4.9515073593540899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K141,0)+IF(IncludeDeal2,Spreadsheet10.3!K2145,0)+IF(IncludeDeal3,Spreadsheet10.3!K3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1143,0)+IF(IncludeDeal5,Spreadsheet10.3!K1143,0)","v":4.1044710024682196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L141,0)+IF(IncludeDeal2,Spreadsheet10.3!L2145,0)+IF(IncludeDeal3,Spreadsheet10.3!L3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1143,0)+IF(IncludeDeal5,Spreadsheet10.3!L1143,0)","v":2.4638475238640498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M141,0)+IF(IncludeDeal2,Spreadsheet10.3!M2145,0)+IF(IncludeDeal3,Spreadsheet10.3!M3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1143,0)+IF(IncludeDeal5,Spreadsheet10.3!M1143,0)","v":3.5017553444621101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N141,0)+IF(IncludeDeal2,Spreadsheet10.3!N2145,0)+IF(IncludeDeal3,Spreadsheet10.3!N3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1143,0)+IF(IncludeDeal5,Spreadsheet10.3!N1143,0)","v":3.1102966998863604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O141,0)+IF(IncludeDeal2,Spreadsheet10.3!O2145,0)+IF(IncludeDeal3,Spreadsheet10.3!O3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1143,0)+IF(IncludeDeal5,Spreadsheet10.3!O1143,0)","v":2.11263612759838},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P141,0)+IF(IncludeDeal2,Spreadsheet10.3!P2145,0)+IF(IncludeDeal3,Spreadsheet10.3!P3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1143,0)+IF(IncludeDeal5,Spreadsheet10.3!P1143,0)","v":1.7380969742365902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q141,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2145,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1143,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1143,0)","v":1.1018497584997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R141,0)+IF(IncludeDeal2,Spreadsheet10.3!R2145,0)+IF(IncludeDeal3,Spreadsheet10.3!R3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1143,0)+IF(IncludeDeal5,Spreadsheet10.3!R1143,0)","v":1.62421524303597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S141,0)+IF(IncludeDeal2,Spreadsheet10.3!S2145,0)+IF(IncludeDeal3,Spreadsheet10.3!S3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1143,0)+IF(IncludeDeal5,Spreadsheet10.3!S1143,0)","v":1.80635274314071},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T141,0)+IF(IncludeDeal2,Spreadsheet10.3!T2145,0)+IF(IncludeDeal3,Spreadsheet10.3!T3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1143,0)+IF(IncludeDeal5,Spreadsheet10.3!T1143,0)","v":1.7883295976815601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U141,0)+IF(IncludeDeal2,Spreadsheet10.3!U2145,0)+IF(IncludeDeal3,Spreadsheet10.3!U3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1143,0)+IF(IncludeDeal5,Spreadsheet10.3!U1143,0)","v":1.7519388665336899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V141,0)+IF(IncludeDeal2,Spreadsheet10.3!V2145,0)+IF(IncludeDeal3,Spreadsheet10.3!V3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1143,0)+IF(IncludeDeal5,Spreadsheet10.3!V1143,0)","v":1.73680304532791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W141,0)+IF(IncludeDeal2,Spreadsheet10.3!W2145,0)+IF(IncludeDeal3,Spreadsheet10.3!W3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1143,0)+IF(IncludeDeal5,Spreadsheet10.3!W1143,0)","v":1.67923367457234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X141,0)+IF(IncludeDeal2,Spreadsheet10.3!X2145,0)+IF(IncludeDeal3,Spreadsheet10.3!X3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1143,0)+IF(IncludeDeal5,Spreadsheet10.3!X1143,0)","v":1.6028082511503601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y141,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2145,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1143,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1143,0)","v":1.48653351871019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z141,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2145,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1143,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1143,0)","v":1.3451084509976698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA141,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2145,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1143,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1143,0)","v":1.1757626016888401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB141,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2145,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1143,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1143,0)","v":0.97717755974613507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC141,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2145,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1143,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1143,0)","v":0.784354154151922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD141,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2145,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1143,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1143,0)","v":0.55437112723432203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE141,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2145,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3147,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1143,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1143,0)","v":0.28679259875074797}]
[null,"Simulation 108",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C142,0)+IF(IncludeDeal2,Spreadsheet10.3!C2146,0)+IF(IncludeDeal3,Spreadsheet10.3!C3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1144,0)+IF(IncludeDeal5,Spreadsheet10.3!C1144,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D142,0)+IF(IncludeDeal2,Spreadsheet10.3!D2146,0)+IF(IncludeDeal3,Spreadsheet10.3!D3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1144,0)+IF(IncludeDeal5,Spreadsheet10.3!D1144,0)","v":8.17454899049633},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E142,0)+IF(IncludeDeal2,Spreadsheet10.3!E2146,0)+IF(IncludeDeal3,Spreadsheet10.3!E3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1144,0)+IF(IncludeDeal5,Spreadsheet10.3!E1144,0)","v":13.024049146219701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F142,0)+IF(IncludeDeal2,Spreadsheet10.3!F2146,0)+IF(IncludeDeal3,Spreadsheet10.3!F3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1144,0)+IF(IncludeDeal5,Spreadsheet10.3!F1144,0)","v":13.1546304195081},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G142,0)+IF(IncludeDeal2,Spreadsheet10.3!G2146,0)+IF(IncludeDeal3,Spreadsheet10.3!G3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1144,0)+IF(IncludeDeal5,Spreadsheet10.3!G1144,0)","v":14.949945793820699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H142,0)+IF(IncludeDeal2,Spreadsheet10.3!H2146,0)+IF(IncludeDeal3,Spreadsheet10.3!H3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1144,0)+IF(IncludeDeal5,Spreadsheet10.3!H1144,0)","v":16.282920694642499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I142,0)+IF(IncludeDeal2,Spreadsheet10.3!I2146,0)+IF(IncludeDeal3,Spreadsheet10.3!I3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1144,0)+IF(IncludeDeal5,Spreadsheet10.3!I1144,0)","v":15.851617477917099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J142,0)+IF(IncludeDeal2,Spreadsheet10.3!J2146,0)+IF(IncludeDeal3,Spreadsheet10.3!J3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1144,0)+IF(IncludeDeal5,Spreadsheet10.3!J1144,0)","v":16.169602118736002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K142,0)+IF(IncludeDeal2,Spreadsheet10.3!K2146,0)+IF(IncludeDeal3,Spreadsheet10.3!K3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1144,0)+IF(IncludeDeal5,Spreadsheet10.3!K1144,0)","v":16.0556519152288},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L142,0)+IF(IncludeDeal2,Spreadsheet10.3!L2146,0)+IF(IncludeDeal3,Spreadsheet10.3!L3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1144,0)+IF(IncludeDeal5,Spreadsheet10.3!L1144,0)","v":15.332247586334299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M142,0)+IF(IncludeDeal2,Spreadsheet10.3!M2146,0)+IF(IncludeDeal3,Spreadsheet10.3!M3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1144,0)+IF(IncludeDeal5,Spreadsheet10.3!M1144,0)","v":14.690230610048401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N142,0)+IF(IncludeDeal2,Spreadsheet10.3!N2146,0)+IF(IncludeDeal3,Spreadsheet10.3!N3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1144,0)+IF(IncludeDeal5,Spreadsheet10.3!N1144,0)","v":14.798769604951199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O142,0)+IF(IncludeDeal2,Spreadsheet10.3!O2146,0)+IF(IncludeDeal3,Spreadsheet10.3!O3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1144,0)+IF(IncludeDeal5,Spreadsheet10.3!O1144,0)","v":13.9222577749566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P142,0)+IF(IncludeDeal2,Spreadsheet10.3!P2146,0)+IF(IncludeDeal3,Spreadsheet10.3!P3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1144,0)+IF(IncludeDeal5,Spreadsheet10.3!P1144,0)","v":13.9425217181102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q142,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2146,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1144,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1144,0)","v":13.110067848194699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R142,0)+IF(IncludeDeal2,Spreadsheet10.3!R2146,0)+IF(IncludeDeal3,Spreadsheet10.3!R3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1144,0)+IF(IncludeDeal5,Spreadsheet10.3!R1144,0)","v":12.461368748895699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S142,0)+IF(IncludeDeal2,Spreadsheet10.3!S2146,0)+IF(IncludeDeal3,Spreadsheet10.3!S3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1144,0)+IF(IncludeDeal5,Spreadsheet10.3!S1144,0)","v":11.798184628613999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T142,0)+IF(IncludeDeal2,Spreadsheet10.3!T2146,0)+IF(IncludeDeal3,Spreadsheet10.3!T3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1144,0)+IF(IncludeDeal5,Spreadsheet10.3!T1144,0)","v":11.0332504843247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U142,0)+IF(IncludeDeal2,Spreadsheet10.3!U2146,0)+IF(IncludeDeal3,Spreadsheet10.3!U3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1144,0)+IF(IncludeDeal5,Spreadsheet10.3!U1144,0)","v":10.2677079413765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V142,0)+IF(IncludeDeal2,Spreadsheet10.3!V2146,0)+IF(IncludeDeal3,Spreadsheet10.3!V3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1144,0)+IF(IncludeDeal5,Spreadsheet10.3!V1144,0)","v":9.4380373537646101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W142,0)+IF(IncludeDeal2,Spreadsheet10.3!W2146,0)+IF(IncludeDeal3,Spreadsheet10.3!W3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1144,0)+IF(IncludeDeal5,Spreadsheet10.3!W1144,0)","v":8.6053581564961199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X142,0)+IF(IncludeDeal2,Spreadsheet10.3!X2146,0)+IF(IncludeDeal3,Spreadsheet10.3!X3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1144,0)+IF(IncludeDeal5,Spreadsheet10.3!X1144,0)","v":7.6755487028387099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y142,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2146,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1144,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1144,0)","v":6.7488604464974493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z142,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2146,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1144,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1144,0)","v":5.8076483127405503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA142,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2146,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1144,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1144,0)","v":4.8294797381480903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB142,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2146,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1144,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1144,0)","v":3.8152359848534303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC142,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2146,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1144,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1144,0)","v":2.9033378719341099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD142,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2146,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1144,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1144,0)","v":1.9455817212608999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE142,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2146,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3148,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1144,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1144,0)","v":0.95693859041225593}]
[null,"Simulation 109",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C143,0)+IF(IncludeDeal2,Spreadsheet10.3!C2147,0)+IF(IncludeDeal3,Spreadsheet10.3!C3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1145,0)+IF(IncludeDeal5,Spreadsheet10.3!C1145,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D143,0)+IF(IncludeDeal2,Spreadsheet10.3!D2147,0)+IF(IncludeDeal3,Spreadsheet10.3!D3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1145,0)+IF(IncludeDeal5,Spreadsheet10.3!D1145,0)","v":-2.4519401329954902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E143,0)+IF(IncludeDeal2,Spreadsheet10.3!E2147,0)+IF(IncludeDeal3,Spreadsheet10.3!E3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1145,0)+IF(IncludeDeal5,Spreadsheet10.3!E1145,0)","v":-6.1577302280691395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F143,0)+IF(IncludeDeal2,Spreadsheet10.3!F2147,0)+IF(IncludeDeal3,Spreadsheet10.3!F3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1145,0)+IF(IncludeDeal5,Spreadsheet10.3!F1145,0)","v":-10.262693159421699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G143,0)+IF(IncludeDeal2,Spreadsheet10.3!G2147,0)+IF(IncludeDeal3,Spreadsheet10.3!G3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1145,0)+IF(IncludeDeal5,Spreadsheet10.3!G1145,0)","v":-12.450747857814001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H143,0)+IF(IncludeDeal2,Spreadsheet10.3!H2147,0)+IF(IncludeDeal3,Spreadsheet10.3!H3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1145,0)+IF(IncludeDeal5,Spreadsheet10.3!H1145,0)","v":-13.4102092222791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I143,0)+IF(IncludeDeal2,Spreadsheet10.3!I2147,0)+IF(IncludeDeal3,Spreadsheet10.3!I3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1145,0)+IF(IncludeDeal5,Spreadsheet10.3!I1145,0)","v":-14.3733409700378},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J143,0)+IF(IncludeDeal2,Spreadsheet10.3!J2147,0)+IF(IncludeDeal3,Spreadsheet10.3!J3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1145,0)+IF(IncludeDeal5,Spreadsheet10.3!J1145,0)","v":-13.3788787587774},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K143,0)+IF(IncludeDeal2,Spreadsheet10.3!K2147,0)+IF(IncludeDeal3,Spreadsheet10.3!K3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1145,0)+IF(IncludeDeal5,Spreadsheet10.3!K1145,0)","v":-12.870519919968},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L143,0)+IF(IncludeDeal2,Spreadsheet10.3!L2147,0)+IF(IncludeDeal3,Spreadsheet10.3!L3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1145,0)+IF(IncludeDeal5,Spreadsheet10.3!L1145,0)","v":-12.361756500364701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M143,0)+IF(IncludeDeal2,Spreadsheet10.3!M2147,0)+IF(IncludeDeal3,Spreadsheet10.3!M3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1145,0)+IF(IncludeDeal5,Spreadsheet10.3!M1145,0)","v":-13.0655693945134},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N143,0)+IF(IncludeDeal2,Spreadsheet10.3!N2147,0)+IF(IncludeDeal3,Spreadsheet10.3!N3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1145,0)+IF(IncludeDeal5,Spreadsheet10.3!N1145,0)","v":-10.7442264636794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O143,0)+IF(IncludeDeal2,Spreadsheet10.3!O2147,0)+IF(IncludeDeal3,Spreadsheet10.3!O3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1145,0)+IF(IncludeDeal5,Spreadsheet10.3!O1145,0)","v":-9.0114662588515397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P143,0)+IF(IncludeDeal2,Spreadsheet10.3!P2147,0)+IF(IncludeDeal3,Spreadsheet10.3!P3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1145,0)+IF(IncludeDeal5,Spreadsheet10.3!P1145,0)","v":-8.5987959739978699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q143,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2147,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1145,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1145,0)","v":-7.6633374218287198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R143,0)+IF(IncludeDeal2,Spreadsheet10.3!R2147,0)+IF(IncludeDeal3,Spreadsheet10.3!R3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1145,0)+IF(IncludeDeal5,Spreadsheet10.3!R1145,0)","v":-6.86504322767248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S143,0)+IF(IncludeDeal2,Spreadsheet10.3!S2147,0)+IF(IncludeDeal3,Spreadsheet10.3!S3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1145,0)+IF(IncludeDeal5,Spreadsheet10.3!S1145,0)","v":-6.3035709274600906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T143,0)+IF(IncludeDeal2,Spreadsheet10.3!T2147,0)+IF(IncludeDeal3,Spreadsheet10.3!T3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1145,0)+IF(IncludeDeal5,Spreadsheet10.3!T1145,0)","v":-5.6171778257198604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U143,0)+IF(IncludeDeal2,Spreadsheet10.3!U2147,0)+IF(IncludeDeal3,Spreadsheet10.3!U3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1145,0)+IF(IncludeDeal5,Spreadsheet10.3!U1145,0)","v":-5.0338668828177795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V143,0)+IF(IncludeDeal2,Spreadsheet10.3!V2147,0)+IF(IncludeDeal3,Spreadsheet10.3!V3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1145,0)+IF(IncludeDeal5,Spreadsheet10.3!V1145,0)","v":-4.4609171148967794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W143,0)+IF(IncludeDeal2,Spreadsheet10.3!W2147,0)+IF(IncludeDeal3,Spreadsheet10.3!W3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1145,0)+IF(IncludeDeal5,Spreadsheet10.3!W1145,0)","v":-3.9268652418490402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X143,0)+IF(IncludeDeal2,Spreadsheet10.3!X2147,0)+IF(IncludeDeal3,Spreadsheet10.3!X3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1145,0)+IF(IncludeDeal5,Spreadsheet10.3!X1145,0)","v":-3.3874153529962601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y143,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2147,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1145,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1145,0)","v":-2.88004354744956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z143,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2147,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1145,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1145,0)","v":-2.4050416325194797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA143,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2147,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1145,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1145,0)","v":-1.94774347852926},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB143,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2147,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1145,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1145,0)","v":-1.5006891235066899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC143,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2147,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1145,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1145,0)","v":-1.1021827320721},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD143,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2147,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1145,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1145,0)","v":-0.71306376348405598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE143,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2147,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3149,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1145,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1145,0)","v":-0.34088274716806999}]
[null,"Simulation 110",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C144,0)+IF(IncludeDeal2,Spreadsheet10.3!C2148,0)+IF(IncludeDeal3,Spreadsheet10.3!C3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1146,0)+IF(IncludeDeal5,Spreadsheet10.3!C1146,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D144,0)+IF(IncludeDeal2,Spreadsheet10.3!D2148,0)+IF(IncludeDeal3,Spreadsheet10.3!D3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1146,0)+IF(IncludeDeal5,Spreadsheet10.3!D1146,0)","v":-2.26839587673006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E144,0)+IF(IncludeDeal2,Spreadsheet10.3!E2148,0)+IF(IncludeDeal3,Spreadsheet10.3!E3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1146,0)+IF(IncludeDeal5,Spreadsheet10.3!E1146,0)","v":-0.34680819411507402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F144,0)+IF(IncludeDeal2,Spreadsheet10.3!F2148,0)+IF(IncludeDeal3,Spreadsheet10.3!F3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1146,0)+IF(IncludeDeal5,Spreadsheet10.3!F1146,0)","v":0.70098973721282498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G144,0)+IF(IncludeDeal2,Spreadsheet10.3!G2148,0)+IF(IncludeDeal3,Spreadsheet10.3!G3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1146,0)+IF(IncludeDeal5,Spreadsheet10.3!G1146,0)","v":1.6355166430598098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H144,0)+IF(IncludeDeal2,Spreadsheet10.3!H2148,0)+IF(IncludeDeal3,Spreadsheet10.3!H3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1146,0)+IF(IncludeDeal5,Spreadsheet10.3!H1146,0)","v":0.35194015014019203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I144,0)+IF(IncludeDeal2,Spreadsheet10.3!I2148,0)+IF(IncludeDeal3,Spreadsheet10.3!I3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1146,0)+IF(IncludeDeal5,Spreadsheet10.3!I1146,0)","v":-1.4858931897305399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J144,0)+IF(IncludeDeal2,Spreadsheet10.3!J2148,0)+IF(IncludeDeal3,Spreadsheet10.3!J3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1146,0)+IF(IncludeDeal5,Spreadsheet10.3!J1146,0)","v":-2.0259125403799998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K144,0)+IF(IncludeDeal2,Spreadsheet10.3!K2148,0)+IF(IncludeDeal3,Spreadsheet10.3!K3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1146,0)+IF(IncludeDeal5,Spreadsheet10.3!K1146,0)","v":1.54090365006351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L144,0)+IF(IncludeDeal2,Spreadsheet10.3!L2148,0)+IF(IncludeDeal3,Spreadsheet10.3!L3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1146,0)+IF(IncludeDeal5,Spreadsheet10.3!L1146,0)","v":0.91651308451320002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M144,0)+IF(IncludeDeal2,Spreadsheet10.3!M2148,0)+IF(IncludeDeal3,Spreadsheet10.3!M3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1146,0)+IF(IncludeDeal5,Spreadsheet10.3!M1146,0)","v":0.249084307723728},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N144,0)+IF(IncludeDeal2,Spreadsheet10.3!N2148,0)+IF(IncludeDeal3,Spreadsheet10.3!N3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1146,0)+IF(IncludeDeal5,Spreadsheet10.3!N1146,0)","v":0.315173917756219},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O144,0)+IF(IncludeDeal2,Spreadsheet10.3!O2148,0)+IF(IncludeDeal3,Spreadsheet10.3!O3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1146,0)+IF(IncludeDeal5,Spreadsheet10.3!O1146,0)","v":0.18086571627724299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P144,0)+IF(IncludeDeal2,Spreadsheet10.3!P2148,0)+IF(IncludeDeal3,Spreadsheet10.3!P3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1146,0)+IF(IncludeDeal5,Spreadsheet10.3!P1146,0)","v":-0.50540289468337596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q144,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2148,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1146,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1146,0)","v":-0.20444493543226699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R144,0)+IF(IncludeDeal2,Spreadsheet10.3!R2148,0)+IF(IncludeDeal3,Spreadsheet10.3!R3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1146,0)+IF(IncludeDeal5,Spreadsheet10.3!R1146,0)","v":-0.704967377367546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S144,0)+IF(IncludeDeal2,Spreadsheet10.3!S2148,0)+IF(IncludeDeal3,Spreadsheet10.3!S3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1146,0)+IF(IncludeDeal5,Spreadsheet10.3!S1146,0)","v":-0.44357659130495003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T144,0)+IF(IncludeDeal2,Spreadsheet10.3!T2148,0)+IF(IncludeDeal3,Spreadsheet10.3!T3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1146,0)+IF(IncludeDeal5,Spreadsheet10.3!T1146,0)","v":-0.40335615845991202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U144,0)+IF(IncludeDeal2,Spreadsheet10.3!U2148,0)+IF(IncludeDeal3,Spreadsheet10.3!U3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1146,0)+IF(IncludeDeal5,Spreadsheet10.3!U1146,0)","v":-0.49021899300154698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V144,0)+IF(IncludeDeal2,Spreadsheet10.3!V2148,0)+IF(IncludeDeal3,Spreadsheet10.3!V3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1146,0)+IF(IncludeDeal5,Spreadsheet10.3!V1146,0)","v":-0.426501043727539},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W144,0)+IF(IncludeDeal2,Spreadsheet10.3!W2148,0)+IF(IncludeDeal3,Spreadsheet10.3!W3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1146,0)+IF(IncludeDeal5,Spreadsheet10.3!W1146,0)","v":-0.35052827517229801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X144,0)+IF(IncludeDeal2,Spreadsheet10.3!X2148,0)+IF(IncludeDeal3,Spreadsheet10.3!X3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1146,0)+IF(IncludeDeal5,Spreadsheet10.3!X1146,0)","v":-0.31513532352542095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y144,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2148,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1146,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1146,0)","v":-0.264030320960983},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z144,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2148,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1146,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1146,0)","v":-0.208720311026801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA144,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2148,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1146,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1146,0)","v":-0.16516748316237201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB144,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2148,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1146,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1146,0)","v":-0.122189423750165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC144,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2148,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1146,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1146,0)","v":-7.8160327781405692E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD144,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2148,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1146,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1146,0)","v":-4.1689706377539E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE144,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2148,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3150,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1146,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1146,0)","v":-1.6543211569589499E-2}]
[null,"Simulation 111",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C145,0)+IF(IncludeDeal2,Spreadsheet10.3!C2149,0)+IF(IncludeDeal3,Spreadsheet10.3!C3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1147,0)+IF(IncludeDeal5,Spreadsheet10.3!C1147,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D145,0)+IF(IncludeDeal2,Spreadsheet10.3!D2149,0)+IF(IncludeDeal3,Spreadsheet10.3!D3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1147,0)+IF(IncludeDeal5,Spreadsheet10.3!D1147,0)","v":-1.9953602247659599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E145,0)+IF(IncludeDeal2,Spreadsheet10.3!E2149,0)+IF(IncludeDeal3,Spreadsheet10.3!E3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1147,0)+IF(IncludeDeal5,Spreadsheet10.3!E1147,0)","v":1.2696097209520201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F145,0)+IF(IncludeDeal2,Spreadsheet10.3!F2149,0)+IF(IncludeDeal3,Spreadsheet10.3!F3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1147,0)+IF(IncludeDeal5,Spreadsheet10.3!F1147,0)","v":5.1011401954118902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G145,0)+IF(IncludeDeal2,Spreadsheet10.3!G2149,0)+IF(IncludeDeal3,Spreadsheet10.3!G3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1147,0)+IF(IncludeDeal5,Spreadsheet10.3!G1147,0)","v":6.3057841211992596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H145,0)+IF(IncludeDeal2,Spreadsheet10.3!H2149,0)+IF(IncludeDeal3,Spreadsheet10.3!H3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1147,0)+IF(IncludeDeal5,Spreadsheet10.3!H1147,0)","v":4.9543478469306397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I145,0)+IF(IncludeDeal2,Spreadsheet10.3!I2149,0)+IF(IncludeDeal3,Spreadsheet10.3!I3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1147,0)+IF(IncludeDeal5,Spreadsheet10.3!I1147,0)","v":3.0486399126704402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J145,0)+IF(IncludeDeal2,Spreadsheet10.3!J2149,0)+IF(IncludeDeal3,Spreadsheet10.3!J3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1147,0)+IF(IncludeDeal5,Spreadsheet10.3!J1147,0)","v":5.7786298708107395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K145,0)+IF(IncludeDeal2,Spreadsheet10.3!K2149,0)+IF(IncludeDeal3,Spreadsheet10.3!K3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1147,0)+IF(IncludeDeal5,Spreadsheet10.3!K1147,0)","v":6.9771713772932298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L145,0)+IF(IncludeDeal2,Spreadsheet10.3!L2149,0)+IF(IncludeDeal3,Spreadsheet10.3!L3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1147,0)+IF(IncludeDeal5,Spreadsheet10.3!L1147,0)","v":7.7212780133687096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M145,0)+IF(IncludeDeal2,Spreadsheet10.3!M2149,0)+IF(IncludeDeal3,Spreadsheet10.3!M3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1147,0)+IF(IncludeDeal5,Spreadsheet10.3!M1147,0)","v":7.1632445981610102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N145,0)+IF(IncludeDeal2,Spreadsheet10.3!N2149,0)+IF(IncludeDeal3,Spreadsheet10.3!N3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1147,0)+IF(IncludeDeal5,Spreadsheet10.3!N1147,0)","v":5.7350992195128603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O145,0)+IF(IncludeDeal2,Spreadsheet10.3!O2149,0)+IF(IncludeDeal3,Spreadsheet10.3!O3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1147,0)+IF(IncludeDeal5,Spreadsheet10.3!O1147,0)","v":6.3108362561817399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P145,0)+IF(IncludeDeal2,Spreadsheet10.3!P2149,0)+IF(IncludeDeal3,Spreadsheet10.3!P3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1147,0)+IF(IncludeDeal5,Spreadsheet10.3!P1147,0)","v":5.2843577788213292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q145,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2149,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1147,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1147,0)","v":5.0702651489871702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R145,0)+IF(IncludeDeal2,Spreadsheet10.3!R2149,0)+IF(IncludeDeal3,Spreadsheet10.3!R3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1147,0)+IF(IncludeDeal5,Spreadsheet10.3!R1147,0)","v":5.52751737044722},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S145,0)+IF(IncludeDeal2,Spreadsheet10.3!S2149,0)+IF(IncludeDeal3,Spreadsheet10.3!S3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1147,0)+IF(IncludeDeal5,Spreadsheet10.3!S1147,0)","v":5.3601979722703605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T145,0)+IF(IncludeDeal2,Spreadsheet10.3!T2149,0)+IF(IncludeDeal3,Spreadsheet10.3!T3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1147,0)+IF(IncludeDeal5,Spreadsheet10.3!T1147,0)","v":5.0805637606811596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U145,0)+IF(IncludeDeal2,Spreadsheet10.3!U2149,0)+IF(IncludeDeal3,Spreadsheet10.3!U3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1147,0)+IF(IncludeDeal5,Spreadsheet10.3!U1147,0)","v":4.8287635204197104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V145,0)+IF(IncludeDeal2,Spreadsheet10.3!V2149,0)+IF(IncludeDeal3,Spreadsheet10.3!V3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1147,0)+IF(IncludeDeal5,Spreadsheet10.3!V1147,0)","v":4.4573471511851901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W145,0)+IF(IncludeDeal2,Spreadsheet10.3!W2149,0)+IF(IncludeDeal3,Spreadsheet10.3!W3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1147,0)+IF(IncludeDeal5,Spreadsheet10.3!W1147,0)","v":4.0910451006259896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X145,0)+IF(IncludeDeal2,Spreadsheet10.3!X2149,0)+IF(IncludeDeal3,Spreadsheet10.3!X3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1147,0)+IF(IncludeDeal5,Spreadsheet10.3!X1147,0)","v":3.69020348522099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y145,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2149,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1147,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1147,0)","v":3.27486703319199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z145,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2149,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1147,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1147,0)","v":2.8357980688997801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA145,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2149,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1147,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1147,0)","v":2.37225115809535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB145,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2149,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1147,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1147,0)","v":1.88438740821733},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC145,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2149,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1147,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1147,0)","v":1.44506198685288},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD145,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2149,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1147,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1147,0)","v":0.97565162771228198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE145,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2149,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3151,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1147,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1147,0)","v":0.48270561087011898}]
[null,"Simulation 112",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C146,0)+IF(IncludeDeal2,Spreadsheet10.3!C2150,0)+IF(IncludeDeal3,Spreadsheet10.3!C3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1148,0)+IF(IncludeDeal5,Spreadsheet10.3!C1148,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D146,0)+IF(IncludeDeal2,Spreadsheet10.3!D2150,0)+IF(IncludeDeal3,Spreadsheet10.3!D3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1148,0)+IF(IncludeDeal5,Spreadsheet10.3!D1148,0)","v":1.3991050736914501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E146,0)+IF(IncludeDeal2,Spreadsheet10.3!E2150,0)+IF(IncludeDeal3,Spreadsheet10.3!E3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1148,0)+IF(IncludeDeal5,Spreadsheet10.3!E1148,0)","v":0.63570422740050403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F146,0)+IF(IncludeDeal2,Spreadsheet10.3!F2150,0)+IF(IncludeDeal3,Spreadsheet10.3!F3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1148,0)+IF(IncludeDeal5,Spreadsheet10.3!F1148,0)","v":1.7085641297669001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G146,0)+IF(IncludeDeal2,Spreadsheet10.3!G2150,0)+IF(IncludeDeal3,Spreadsheet10.3!G3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1148,0)+IF(IncludeDeal5,Spreadsheet10.3!G1148,0)","v":0.84304261130555902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H146,0)+IF(IncludeDeal2,Spreadsheet10.3!H2150,0)+IF(IncludeDeal3,Spreadsheet10.3!H3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1148,0)+IF(IncludeDeal5,Spreadsheet10.3!H1148,0)","v":0.45505388704962202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I146,0)+IF(IncludeDeal2,Spreadsheet10.3!I2150,0)+IF(IncludeDeal3,Spreadsheet10.3!I3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1148,0)+IF(IncludeDeal5,Spreadsheet10.3!I1148,0)","v":-1.4391959518617001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J146,0)+IF(IncludeDeal2,Spreadsheet10.3!J2150,0)+IF(IncludeDeal3,Spreadsheet10.3!J3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1148,0)+IF(IncludeDeal5,Spreadsheet10.3!J1148,0)","v":-2.7978150256192698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K146,0)+IF(IncludeDeal2,Spreadsheet10.3!K2150,0)+IF(IncludeDeal3,Spreadsheet10.3!K3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1148,0)+IF(IncludeDeal5,Spreadsheet10.3!K1148,0)","v":-2.56940126959099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L146,0)+IF(IncludeDeal2,Spreadsheet10.3!L2150,0)+IF(IncludeDeal3,Spreadsheet10.3!L3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1148,0)+IF(IncludeDeal5,Spreadsheet10.3!L1148,0)","v":-2.2069702038703998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M146,0)+IF(IncludeDeal2,Spreadsheet10.3!M2150,0)+IF(IncludeDeal3,Spreadsheet10.3!M3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1148,0)+IF(IncludeDeal5,Spreadsheet10.3!M1148,0)","v":-2.5649606067599597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N146,0)+IF(IncludeDeal2,Spreadsheet10.3!N2150,0)+IF(IncludeDeal3,Spreadsheet10.3!N3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1148,0)+IF(IncludeDeal5,Spreadsheet10.3!N1148,0)","v":-1.4265936039587699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O146,0)+IF(IncludeDeal2,Spreadsheet10.3!O2150,0)+IF(IncludeDeal3,Spreadsheet10.3!O3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1148,0)+IF(IncludeDeal5,Spreadsheet10.3!O1148,0)","v":-0.959296906589995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P146,0)+IF(IncludeDeal2,Spreadsheet10.3!P2150,0)+IF(IncludeDeal3,Spreadsheet10.3!P3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1148,0)+IF(IncludeDeal5,Spreadsheet10.3!P1148,0)","v":-1.4441818064966701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q146,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2150,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1148,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1148,0)","v":-1.21314372315637},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R146,0)+IF(IncludeDeal2,Spreadsheet10.3!R2150,0)+IF(IncludeDeal3,Spreadsheet10.3!R3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1148,0)+IF(IncludeDeal5,Spreadsheet10.3!R1148,0)","v":-1.0057121809203899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S146,0)+IF(IncludeDeal2,Spreadsheet10.3!S2150,0)+IF(IncludeDeal3,Spreadsheet10.3!S3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1148,0)+IF(IncludeDeal5,Spreadsheet10.3!S1148,0)","v":-0.79326203748314394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T146,0)+IF(IncludeDeal2,Spreadsheet10.3!T2150,0)+IF(IncludeDeal3,Spreadsheet10.3!T3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1148,0)+IF(IncludeDeal5,Spreadsheet10.3!T1148,0)","v":-0.81250441235931692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U146,0)+IF(IncludeDeal2,Spreadsheet10.3!U2150,0)+IF(IncludeDeal3,Spreadsheet10.3!U3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1148,0)+IF(IncludeDeal5,Spreadsheet10.3!U1148,0)","v":-0.70483847676323896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V146,0)+IF(IncludeDeal2,Spreadsheet10.3!V2150,0)+IF(IncludeDeal3,Spreadsheet10.3!V3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1148,0)+IF(IncludeDeal5,Spreadsheet10.3!V1148,0)","v":-0.58209724175806399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W146,0)+IF(IncludeDeal2,Spreadsheet10.3!W2150,0)+IF(IncludeDeal3,Spreadsheet10.3!W3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1148,0)+IF(IncludeDeal5,Spreadsheet10.3!W1148,0)","v":-0.48025096327116001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X146,0)+IF(IncludeDeal2,Spreadsheet10.3!X2150,0)+IF(IncludeDeal3,Spreadsheet10.3!X3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1148,0)+IF(IncludeDeal5,Spreadsheet10.3!X1148,0)","v":-0.38133415290727002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y146,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2150,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1148,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1148,0)","v":-0.28042719902414998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z146,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2150,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1148,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1148,0)","v":-0.19077356400721102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA146,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2150,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1148,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1148,0)","v":-0.123597230942133},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB146,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2150,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1148,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1148,0)","v":-6.8092562049071298E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC146,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2150,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1148,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1148,0)","v":-2.11029380663749E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD146,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2150,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1148,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1148,0)","v":7.1961756708540398E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE146,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2150,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3152,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1148,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1148,0)","v":1.22289126506107E-2}]
[null,"Simulation 113",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C147,0)+IF(IncludeDeal2,Spreadsheet10.3!C2151,0)+IF(IncludeDeal3,Spreadsheet10.3!C3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1149,0)+IF(IncludeDeal5,Spreadsheet10.3!C1149,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D147,0)+IF(IncludeDeal2,Spreadsheet10.3!D2151,0)+IF(IncludeDeal3,Spreadsheet10.3!D3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1149,0)+IF(IncludeDeal5,Spreadsheet10.3!D1149,0)","v":1.5147383417254199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E147,0)+IF(IncludeDeal2,Spreadsheet10.3!E2151,0)+IF(IncludeDeal3,Spreadsheet10.3!E3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1149,0)+IF(IncludeDeal5,Spreadsheet10.3!E1149,0)","v":3.0511062686042401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F147,0)+IF(IncludeDeal2,Spreadsheet10.3!F2151,0)+IF(IncludeDeal3,Spreadsheet10.3!F3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1149,0)+IF(IncludeDeal5,Spreadsheet10.3!F1149,0)","v":0.846895905639929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G147,0)+IF(IncludeDeal2,Spreadsheet10.3!G2151,0)+IF(IncludeDeal3,Spreadsheet10.3!G3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1149,0)+IF(IncludeDeal5,Spreadsheet10.3!G1149,0)","v":3.0530401813438104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H147,0)+IF(IncludeDeal2,Spreadsheet10.3!H2151,0)+IF(IncludeDeal3,Spreadsheet10.3!H3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1149,0)+IF(IncludeDeal5,Spreadsheet10.3!H1149,0)","v":2.2754198615922401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I147,0)+IF(IncludeDeal2,Spreadsheet10.3!I2151,0)+IF(IncludeDeal3,Spreadsheet10.3!I3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1149,0)+IF(IncludeDeal5,Spreadsheet10.3!I1149,0)","v":3.3444665895283801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J147,0)+IF(IncludeDeal2,Spreadsheet10.3!J2151,0)+IF(IncludeDeal3,Spreadsheet10.3!J3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1149,0)+IF(IncludeDeal5,Spreadsheet10.3!J1149,0)","v":4.2769621297331302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K147,0)+IF(IncludeDeal2,Spreadsheet10.3!K2151,0)+IF(IncludeDeal3,Spreadsheet10.3!K3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1149,0)+IF(IncludeDeal5,Spreadsheet10.3!K1149,0)","v":2.4333644046540202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L147,0)+IF(IncludeDeal2,Spreadsheet10.3!L2151,0)+IF(IncludeDeal3,Spreadsheet10.3!L3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1149,0)+IF(IncludeDeal5,Spreadsheet10.3!L1149,0)","v":-0.32404340945582805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M147,0)+IF(IncludeDeal2,Spreadsheet10.3!M2151,0)+IF(IncludeDeal3,Spreadsheet10.3!M3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1149,0)+IF(IncludeDeal5,Spreadsheet10.3!M1149,0)","v":-2.1355719855619597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N147,0)+IF(IncludeDeal2,Spreadsheet10.3!N2151,0)+IF(IncludeDeal3,Spreadsheet10.3!N3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1149,0)+IF(IncludeDeal5,Spreadsheet10.3!N1149,0)","v":-1.357853497222},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O147,0)+IF(IncludeDeal2,Spreadsheet10.3!O2151,0)+IF(IncludeDeal3,Spreadsheet10.3!O3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1149,0)+IF(IncludeDeal5,Spreadsheet10.3!O1149,0)","v":-1.7671071138712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P147,0)+IF(IncludeDeal2,Spreadsheet10.3!P2151,0)+IF(IncludeDeal3,Spreadsheet10.3!P3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1149,0)+IF(IncludeDeal5,Spreadsheet10.3!P1149,0)","v":-1.5834660188410998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q147,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2151,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1149,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1149,0)","v":-1.3937656168575301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R147,0)+IF(IncludeDeal2,Spreadsheet10.3!R2151,0)+IF(IncludeDeal3,Spreadsheet10.3!R3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1149,0)+IF(IncludeDeal5,Spreadsheet10.3!R1149,0)","v":-2.02838480278773},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S147,0)+IF(IncludeDeal2,Spreadsheet10.3!S2151,0)+IF(IncludeDeal3,Spreadsheet10.3!S3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1149,0)+IF(IncludeDeal5,Spreadsheet10.3!S1149,0)","v":-2.1574528609442201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T147,0)+IF(IncludeDeal2,Spreadsheet10.3!T2151,0)+IF(IncludeDeal3,Spreadsheet10.3!T3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1149,0)+IF(IncludeDeal5,Spreadsheet10.3!T1149,0)","v":-1.9588245725096298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U147,0)+IF(IncludeDeal2,Spreadsheet10.3!U2151,0)+IF(IncludeDeal3,Spreadsheet10.3!U3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1149,0)+IF(IncludeDeal5,Spreadsheet10.3!U1149,0)","v":-1.7391108675675102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V147,0)+IF(IncludeDeal2,Spreadsheet10.3!V2151,0)+IF(IncludeDeal3,Spreadsheet10.3!V3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1149,0)+IF(IncludeDeal5,Spreadsheet10.3!V1149,0)","v":-1.6414638505139199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W147,0)+IF(IncludeDeal2,Spreadsheet10.3!W2151,0)+IF(IncludeDeal3,Spreadsheet10.3!W3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1149,0)+IF(IncludeDeal5,Spreadsheet10.3!W1149,0)","v":-1.4458619659052501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X147,0)+IF(IncludeDeal2,Spreadsheet10.3!X2151,0)+IF(IncludeDeal3,Spreadsheet10.3!X3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1149,0)+IF(IncludeDeal5,Spreadsheet10.3!X1149,0)","v":-1.25358426325478},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y147,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2151,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1149,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1149,0)","v":-1.05999531984919},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z147,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2151,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1149,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1149,0)","v":-0.86962703332599001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA147,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2151,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1149,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1149,0)","v":-0.691967802984503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB147,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2151,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1149,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1149,0)","v":-0.51768853813832105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC147,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2151,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1149,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1149,0)","v":-0.359825971627455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD147,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2151,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1149,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1149,0)","v":-0.216352469182364},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE147,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2151,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3153,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1149,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1149,0)","v":-9.4930516517963304E-2}]
[null,"Simulation 114",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C148,0)+IF(IncludeDeal2,Spreadsheet10.3!C2152,0)+IF(IncludeDeal3,Spreadsheet10.3!C3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1150,0)+IF(IncludeDeal5,Spreadsheet10.3!C1150,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D148,0)+IF(IncludeDeal2,Spreadsheet10.3!D2152,0)+IF(IncludeDeal3,Spreadsheet10.3!D3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1150,0)+IF(IncludeDeal5,Spreadsheet10.3!D1150,0)","v":1.4281945000123901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E148,0)+IF(IncludeDeal2,Spreadsheet10.3!E2152,0)+IF(IncludeDeal3,Spreadsheet10.3!E3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1150,0)+IF(IncludeDeal5,Spreadsheet10.3!E1150,0)","v":0.28927033073827396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F148,0)+IF(IncludeDeal2,Spreadsheet10.3!F2152,0)+IF(IncludeDeal3,Spreadsheet10.3!F3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1150,0)+IF(IncludeDeal5,Spreadsheet10.3!F1150,0)","v":-2.1186184191762401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G148,0)+IF(IncludeDeal2,Spreadsheet10.3!G2152,0)+IF(IncludeDeal3,Spreadsheet10.3!G3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1150,0)+IF(IncludeDeal5,Spreadsheet10.3!G1150,0)","v":-7.1079497220134593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H148,0)+IF(IncludeDeal2,Spreadsheet10.3!H2152,0)+IF(IncludeDeal3,Spreadsheet10.3!H3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1150,0)+IF(IncludeDeal5,Spreadsheet10.3!H1150,0)","v":-7.1166986898203204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I148,0)+IF(IncludeDeal2,Spreadsheet10.3!I2152,0)+IF(IncludeDeal3,Spreadsheet10.3!I3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1150,0)+IF(IncludeDeal5,Spreadsheet10.3!I1150,0)","v":-7.6502138967153002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J148,0)+IF(IncludeDeal2,Spreadsheet10.3!J2152,0)+IF(IncludeDeal3,Spreadsheet10.3!J3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1150,0)+IF(IncludeDeal5,Spreadsheet10.3!J1150,0)","v":-5.5136762546073808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K148,0)+IF(IncludeDeal2,Spreadsheet10.3!K2152,0)+IF(IncludeDeal3,Spreadsheet10.3!K3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1150,0)+IF(IncludeDeal5,Spreadsheet10.3!K1150,0)","v":-6.7244456822148004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L148,0)+IF(IncludeDeal2,Spreadsheet10.3!L2152,0)+IF(IncludeDeal3,Spreadsheet10.3!L3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1150,0)+IF(IncludeDeal5,Spreadsheet10.3!L1150,0)","v":-5.6019506395560104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M148,0)+IF(IncludeDeal2,Spreadsheet10.3!M2152,0)+IF(IncludeDeal3,Spreadsheet10.3!M3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1150,0)+IF(IncludeDeal5,Spreadsheet10.3!M1150,0)","v":-4.9851671978809007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N148,0)+IF(IncludeDeal2,Spreadsheet10.3!N2152,0)+IF(IncludeDeal3,Spreadsheet10.3!N3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1150,0)+IF(IncludeDeal5,Spreadsheet10.3!N1150,0)","v":-5.0667289321507401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O148,0)+IF(IncludeDeal2,Spreadsheet10.3!O2152,0)+IF(IncludeDeal3,Spreadsheet10.3!O3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1150,0)+IF(IncludeDeal5,Spreadsheet10.3!O1150,0)","v":-6.0114271383462103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P148,0)+IF(IncludeDeal2,Spreadsheet10.3!P2152,0)+IF(IncludeDeal3,Spreadsheet10.3!P3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1150,0)+IF(IncludeDeal5,Spreadsheet10.3!P1150,0)","v":-5.8032931912045997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q148,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2152,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1150,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1150,0)","v":-5.8554960148474304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R148,0)+IF(IncludeDeal2,Spreadsheet10.3!R2152,0)+IF(IncludeDeal3,Spreadsheet10.3!R3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1150,0)+IF(IncludeDeal5,Spreadsheet10.3!R1150,0)","v":-5.4313362846168802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S148,0)+IF(IncludeDeal2,Spreadsheet10.3!S2152,0)+IF(IncludeDeal3,Spreadsheet10.3!S3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1150,0)+IF(IncludeDeal5,Spreadsheet10.3!S1150,0)","v":-5.1924926644774496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T148,0)+IF(IncludeDeal2,Spreadsheet10.3!T2152,0)+IF(IncludeDeal3,Spreadsheet10.3!T3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1150,0)+IF(IncludeDeal5,Spreadsheet10.3!T1150,0)","v":-4.9306635077662602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U148,0)+IF(IncludeDeal2,Spreadsheet10.3!U2152,0)+IF(IncludeDeal3,Spreadsheet10.3!U3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1150,0)+IF(IncludeDeal5,Spreadsheet10.3!U1150,0)","v":-4.6658756108381407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V148,0)+IF(IncludeDeal2,Spreadsheet10.3!V2152,0)+IF(IncludeDeal3,Spreadsheet10.3!V3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1150,0)+IF(IncludeDeal5,Spreadsheet10.3!V1150,0)","v":-4.2945335853066897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W148,0)+IF(IncludeDeal2,Spreadsheet10.3!W2152,0)+IF(IncludeDeal3,Spreadsheet10.3!W3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1150,0)+IF(IncludeDeal5,Spreadsheet10.3!W1150,0)","v":-3.96468708727101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X148,0)+IF(IncludeDeal2,Spreadsheet10.3!X2152,0)+IF(IncludeDeal3,Spreadsheet10.3!X3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1150,0)+IF(IncludeDeal5,Spreadsheet10.3!X1150,0)","v":-3.58380039029492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y148,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2152,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1150,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1150,0)","v":-3.1918756101050398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z148,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2152,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1150,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1150,0)","v":-2.7901197082792701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA148,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2152,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1150,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1150,0)","v":-2.3688268094216398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB148,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2152,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1150,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1150,0)","v":-1.9126677917561401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC148,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2152,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1150,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1150,0)","v":-1.4713630902784001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD148,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2152,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1150,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1150,0)","v":-0.99956598711140698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE148,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2152,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3154,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1150,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1150,0)","v":-0.501150129991771}]
[null,"Simulation 115",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C149,0)+IF(IncludeDeal2,Spreadsheet10.3!C2153,0)+IF(IncludeDeal3,Spreadsheet10.3!C3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1151,0)+IF(IncludeDeal5,Spreadsheet10.3!C1151,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D149,0)+IF(IncludeDeal2,Spreadsheet10.3!D2153,0)+IF(IncludeDeal3,Spreadsheet10.3!D3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1151,0)+IF(IncludeDeal5,Spreadsheet10.3!D1151,0)","v":6.5792609493959304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E149,0)+IF(IncludeDeal2,Spreadsheet10.3!E2153,0)+IF(IncludeDeal3,Spreadsheet10.3!E3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1151,0)+IF(IncludeDeal5,Spreadsheet10.3!E1151,0)","v":5.8594782083724892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F149,0)+IF(IncludeDeal2,Spreadsheet10.3!F2153,0)+IF(IncludeDeal3,Spreadsheet10.3!F3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1151,0)+IF(IncludeDeal5,Spreadsheet10.3!F1151,0)","v":3.1106237791029097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G149,0)+IF(IncludeDeal2,Spreadsheet10.3!G2153,0)+IF(IncludeDeal3,Spreadsheet10.3!G3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1151,0)+IF(IncludeDeal5,Spreadsheet10.3!G1151,0)","v":5.8661867033596504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H149,0)+IF(IncludeDeal2,Spreadsheet10.3!H2153,0)+IF(IncludeDeal3,Spreadsheet10.3!H3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1151,0)+IF(IncludeDeal5,Spreadsheet10.3!H1151,0)","v":4.0196265632157502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I149,0)+IF(IncludeDeal2,Spreadsheet10.3!I2153,0)+IF(IncludeDeal3,Spreadsheet10.3!I3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1151,0)+IF(IncludeDeal5,Spreadsheet10.3!I1151,0)","v":-7.9719913941556503E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J149,0)+IF(IncludeDeal2,Spreadsheet10.3!J2153,0)+IF(IncludeDeal3,Spreadsheet10.3!J3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1151,0)+IF(IncludeDeal5,Spreadsheet10.3!J1151,0)","v":-1.1178970670555002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K149,0)+IF(IncludeDeal2,Spreadsheet10.3!K2153,0)+IF(IncludeDeal3,Spreadsheet10.3!K3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1151,0)+IF(IncludeDeal5,Spreadsheet10.3!K1151,0)","v":-1.2834717239045801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L149,0)+IF(IncludeDeal2,Spreadsheet10.3!L2153,0)+IF(IncludeDeal3,Spreadsheet10.3!L3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1151,0)+IF(IncludeDeal5,Spreadsheet10.3!L1151,0)","v":-0.483985990734562},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M149,0)+IF(IncludeDeal2,Spreadsheet10.3!M2153,0)+IF(IncludeDeal3,Spreadsheet10.3!M3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1151,0)+IF(IncludeDeal5,Spreadsheet10.3!M1151,0)","v":1.9533771424045099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N149,0)+IF(IncludeDeal2,Spreadsheet10.3!N2153,0)+IF(IncludeDeal3,Spreadsheet10.3!N3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1151,0)+IF(IncludeDeal5,Spreadsheet10.3!N1151,0)","v":2.1146056092686996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O149,0)+IF(IncludeDeal2,Spreadsheet10.3!O2153,0)+IF(IncludeDeal3,Spreadsheet10.3!O3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1151,0)+IF(IncludeDeal5,Spreadsheet10.3!O1151,0)","v":3.0884638462760403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P149,0)+IF(IncludeDeal2,Spreadsheet10.3!P2153,0)+IF(IncludeDeal3,Spreadsheet10.3!P3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1151,0)+IF(IncludeDeal5,Spreadsheet10.3!P1151,0)","v":3.6364386716098198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q149,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2153,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1151,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1151,0)","v":3.8156239300292398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R149,0)+IF(IncludeDeal2,Spreadsheet10.3!R2153,0)+IF(IncludeDeal3,Spreadsheet10.3!R3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1151,0)+IF(IncludeDeal5,Spreadsheet10.3!R1151,0)","v":4.1713057994455403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S149,0)+IF(IncludeDeal2,Spreadsheet10.3!S2153,0)+IF(IncludeDeal3,Spreadsheet10.3!S3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1151,0)+IF(IncludeDeal5,Spreadsheet10.3!S1151,0)","v":4.7489096267469799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T149,0)+IF(IncludeDeal2,Spreadsheet10.3!T2153,0)+IF(IncludeDeal3,Spreadsheet10.3!T3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1151,0)+IF(IncludeDeal5,Spreadsheet10.3!T1151,0)","v":4.88253471557866},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U149,0)+IF(IncludeDeal2,Spreadsheet10.3!U2153,0)+IF(IncludeDeal3,Spreadsheet10.3!U3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1151,0)+IF(IncludeDeal5,Spreadsheet10.3!U1151,0)","v":4.7650018724917498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V149,0)+IF(IncludeDeal2,Spreadsheet10.3!V2153,0)+IF(IncludeDeal3,Spreadsheet10.3!V3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1151,0)+IF(IncludeDeal5,Spreadsheet10.3!V1151,0)","v":4.5362766163648809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W149,0)+IF(IncludeDeal2,Spreadsheet10.3!W2153,0)+IF(IncludeDeal3,Spreadsheet10.3!W3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1151,0)+IF(IncludeDeal5,Spreadsheet10.3!W1151,0)","v":4.1846302915810201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X149,0)+IF(IncludeDeal2,Spreadsheet10.3!X2153,0)+IF(IncludeDeal3,Spreadsheet10.3!X3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1151,0)+IF(IncludeDeal5,Spreadsheet10.3!X1151,0)","v":3.8434874488092601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y149,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2153,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1151,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1151,0)","v":3.4745666914320403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z149,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2153,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1151,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1151,0)","v":3.0628020762877801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA149,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2153,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1151,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1151,0)","v":2.6063467409514702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB149,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2153,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1151,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1151,0)","v":2.10661053651453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC149,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2153,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1151,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1151,0)","v":1.6349987478972301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD149,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2153,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1151,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1151,0)","v":1.1170294975930202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE149,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2153,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3155,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1151,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1151,0)","v":0.559056029431235}]
[null,"Simulation 116",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C150,0)+IF(IncludeDeal2,Spreadsheet10.3!C2154,0)+IF(IncludeDeal3,Spreadsheet10.3!C3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1152,0)+IF(IncludeDeal5,Spreadsheet10.3!C1152,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D150,0)+IF(IncludeDeal2,Spreadsheet10.3!D2154,0)+IF(IncludeDeal3,Spreadsheet10.3!D3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1152,0)+IF(IncludeDeal5,Spreadsheet10.3!D1152,0)","v":-1.8141934846072298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E150,0)+IF(IncludeDeal2,Spreadsheet10.3!E2154,0)+IF(IncludeDeal3,Spreadsheet10.3!E3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1152,0)+IF(IncludeDeal5,Spreadsheet10.3!E1152,0)","v":3.4022395583873499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F150,0)+IF(IncludeDeal2,Spreadsheet10.3!F2154,0)+IF(IncludeDeal3,Spreadsheet10.3!F3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1152,0)+IF(IncludeDeal5,Spreadsheet10.3!F1152,0)","v":-0.60331169894991998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G150,0)+IF(IncludeDeal2,Spreadsheet10.3!G2154,0)+IF(IncludeDeal3,Spreadsheet10.3!G3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1152,0)+IF(IncludeDeal5,Spreadsheet10.3!G1152,0)","v":0.38862011060504803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H150,0)+IF(IncludeDeal2,Spreadsheet10.3!H2154,0)+IF(IncludeDeal3,Spreadsheet10.3!H3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1152,0)+IF(IncludeDeal5,Spreadsheet10.3!H1152,0)","v":0.43343958279377198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I150,0)+IF(IncludeDeal2,Spreadsheet10.3!I2154,0)+IF(IncludeDeal3,Spreadsheet10.3!I3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1152,0)+IF(IncludeDeal5,Spreadsheet10.3!I1152,0)","v":-0.95855652193374308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J150,0)+IF(IncludeDeal2,Spreadsheet10.3!J2154,0)+IF(IncludeDeal3,Spreadsheet10.3!J3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1152,0)+IF(IncludeDeal5,Spreadsheet10.3!J1152,0)","v":2.9330275861567396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K150,0)+IF(IncludeDeal2,Spreadsheet10.3!K2154,0)+IF(IncludeDeal3,Spreadsheet10.3!K3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1152,0)+IF(IncludeDeal5,Spreadsheet10.3!K1152,0)","v":4.9870835583215598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L150,0)+IF(IncludeDeal2,Spreadsheet10.3!L2154,0)+IF(IncludeDeal3,Spreadsheet10.3!L3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1152,0)+IF(IncludeDeal5,Spreadsheet10.3!L1152,0)","v":5.52540462777909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M150,0)+IF(IncludeDeal2,Spreadsheet10.3!M2154,0)+IF(IncludeDeal3,Spreadsheet10.3!M3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1152,0)+IF(IncludeDeal5,Spreadsheet10.3!M1152,0)","v":5.1705446679825799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N150,0)+IF(IncludeDeal2,Spreadsheet10.3!N2154,0)+IF(IncludeDeal3,Spreadsheet10.3!N3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1152,0)+IF(IncludeDeal5,Spreadsheet10.3!N1152,0)","v":4.6587109273085296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O150,0)+IF(IncludeDeal2,Spreadsheet10.3!O2154,0)+IF(IncludeDeal3,Spreadsheet10.3!O3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1152,0)+IF(IncludeDeal5,Spreadsheet10.3!O1152,0)","v":2.7538192415566298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P150,0)+IF(IncludeDeal2,Spreadsheet10.3!P2154,0)+IF(IncludeDeal3,Spreadsheet10.3!P3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1152,0)+IF(IncludeDeal5,Spreadsheet10.3!P1152,0)","v":2.2732617395632002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q150,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2154,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1152,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1152,0)","v":2.1121969307231803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R150,0)+IF(IncludeDeal2,Spreadsheet10.3!R2154,0)+IF(IncludeDeal3,Spreadsheet10.3!R3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1152,0)+IF(IncludeDeal5,Spreadsheet10.3!R1152,0)","v":2.0260773139511001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S150,0)+IF(IncludeDeal2,Spreadsheet10.3!S2154,0)+IF(IncludeDeal3,Spreadsheet10.3!S3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1152,0)+IF(IncludeDeal5,Spreadsheet10.3!S1152,0)","v":2.7729827762146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T150,0)+IF(IncludeDeal2,Spreadsheet10.3!T2154,0)+IF(IncludeDeal3,Spreadsheet10.3!T3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1152,0)+IF(IncludeDeal5,Spreadsheet10.3!T1152,0)","v":2.6941669149202099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U150,0)+IF(IncludeDeal2,Spreadsheet10.3!U2154,0)+IF(IncludeDeal3,Spreadsheet10.3!U3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1152,0)+IF(IncludeDeal5,Spreadsheet10.3!U1152,0)","v":2.6513165115217703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V150,0)+IF(IncludeDeal2,Spreadsheet10.3!V2154,0)+IF(IncludeDeal3,Spreadsheet10.3!V3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1152,0)+IF(IncludeDeal5,Spreadsheet10.3!V1152,0)","v":2.5111250474535201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W150,0)+IF(IncludeDeal2,Spreadsheet10.3!W2154,0)+IF(IncludeDeal3,Spreadsheet10.3!W3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1152,0)+IF(IncludeDeal5,Spreadsheet10.3!W1152,0)","v":2.2858065463471799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X150,0)+IF(IncludeDeal2,Spreadsheet10.3!X2154,0)+IF(IncludeDeal3,Spreadsheet10.3!X3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1152,0)+IF(IncludeDeal5,Spreadsheet10.3!X1152,0)","v":2.09373107203524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y150,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2154,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1152,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1152,0)","v":1.88386172640276},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z150,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2154,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1152,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1152,0)","v":1.6541822208463},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA150,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2154,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1152,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1152,0)","v":1.4047757632254398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB150,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2154,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1152,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1152,0)","v":1.1283523071577399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC150,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2154,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1152,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1152,0)","v":0.88019207677491407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD150,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2154,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1152,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1152,0)","v":0.60558882898830402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE150,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2154,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3156,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1152,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1152,0)","v":0.305380802459155}]
[null,"Simulation 117",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C151,0)+IF(IncludeDeal2,Spreadsheet10.3!C2155,0)+IF(IncludeDeal3,Spreadsheet10.3!C3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1153,0)+IF(IncludeDeal5,Spreadsheet10.3!C1153,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D151,0)+IF(IncludeDeal2,Spreadsheet10.3!D2155,0)+IF(IncludeDeal3,Spreadsheet10.3!D3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1153,0)+IF(IncludeDeal5,Spreadsheet10.3!D1153,0)","v":6.9353477595613402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E151,0)+IF(IncludeDeal2,Spreadsheet10.3!E2155,0)+IF(IncludeDeal3,Spreadsheet10.3!E3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1153,0)+IF(IncludeDeal5,Spreadsheet10.3!E1153,0)","v":6.7827797316525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F151,0)+IF(IncludeDeal2,Spreadsheet10.3!F2155,0)+IF(IncludeDeal3,Spreadsheet10.3!F3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1153,0)+IF(IncludeDeal5,Spreadsheet10.3!F1153,0)","v":9.7134513091100612},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G151,0)+IF(IncludeDeal2,Spreadsheet10.3!G2155,0)+IF(IncludeDeal3,Spreadsheet10.3!G3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1153,0)+IF(IncludeDeal5,Spreadsheet10.3!G1153,0)","v":7.9183605005146598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H151,0)+IF(IncludeDeal2,Spreadsheet10.3!H2155,0)+IF(IncludeDeal3,Spreadsheet10.3!H3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1153,0)+IF(IncludeDeal5,Spreadsheet10.3!H1153,0)","v":4.8364349316535096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I151,0)+IF(IncludeDeal2,Spreadsheet10.3!I2155,0)+IF(IncludeDeal3,Spreadsheet10.3!I3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1153,0)+IF(IncludeDeal5,Spreadsheet10.3!I1153,0)","v":4.8871745369102495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J151,0)+IF(IncludeDeal2,Spreadsheet10.3!J2155,0)+IF(IncludeDeal3,Spreadsheet10.3!J3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1153,0)+IF(IncludeDeal5,Spreadsheet10.3!J1153,0)","v":5.2634771188454703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K151,0)+IF(IncludeDeal2,Spreadsheet10.3!K2155,0)+IF(IncludeDeal3,Spreadsheet10.3!K3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1153,0)+IF(IncludeDeal5,Spreadsheet10.3!K1153,0)","v":3.8525301627741202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L151,0)+IF(IncludeDeal2,Spreadsheet10.3!L2155,0)+IF(IncludeDeal3,Spreadsheet10.3!L3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1153,0)+IF(IncludeDeal5,Spreadsheet10.3!L1153,0)","v":3.0511044322482102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M151,0)+IF(IncludeDeal2,Spreadsheet10.3!M2155,0)+IF(IncludeDeal3,Spreadsheet10.3!M3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1153,0)+IF(IncludeDeal5,Spreadsheet10.3!M1153,0)","v":3.5713957514215497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N151,0)+IF(IncludeDeal2,Spreadsheet10.3!N2155,0)+IF(IncludeDeal3,Spreadsheet10.3!N3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1153,0)+IF(IncludeDeal5,Spreadsheet10.3!N1153,0)","v":3.0266365071825199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O151,0)+IF(IncludeDeal2,Spreadsheet10.3!O2155,0)+IF(IncludeDeal3,Spreadsheet10.3!O3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1153,0)+IF(IncludeDeal5,Spreadsheet10.3!O1153,0)","v":1.9708883405920099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P151,0)+IF(IncludeDeal2,Spreadsheet10.3!P2155,0)+IF(IncludeDeal3,Spreadsheet10.3!P3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1153,0)+IF(IncludeDeal5,Spreadsheet10.3!P1153,0)","v":1.2234018838891001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q151,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2155,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1153,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1153,0)","v":0.79719962140988299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R151,0)+IF(IncludeDeal2,Spreadsheet10.3!R2155,0)+IF(IncludeDeal3,Spreadsheet10.3!R3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1153,0)+IF(IncludeDeal5,Spreadsheet10.3!R1153,0)","v":1.4674166902802801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S151,0)+IF(IncludeDeal2,Spreadsheet10.3!S2155,0)+IF(IncludeDeal3,Spreadsheet10.3!S3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1153,0)+IF(IncludeDeal5,Spreadsheet10.3!S1153,0)","v":1.6593693261386702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T151,0)+IF(IncludeDeal2,Spreadsheet10.3!T2155,0)+IF(IncludeDeal3,Spreadsheet10.3!T3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1153,0)+IF(IncludeDeal5,Spreadsheet10.3!T1153,0)","v":1.7617700181117901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U151,0)+IF(IncludeDeal2,Spreadsheet10.3!U2155,0)+IF(IncludeDeal3,Spreadsheet10.3!U3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1153,0)+IF(IncludeDeal5,Spreadsheet10.3!U1153,0)","v":1.6923026380994699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V151,0)+IF(IncludeDeal2,Spreadsheet10.3!V2155,0)+IF(IncludeDeal3,Spreadsheet10.3!V3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1153,0)+IF(IncludeDeal5,Spreadsheet10.3!V1153,0)","v":1.59204258782573},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W151,0)+IF(IncludeDeal2,Spreadsheet10.3!W2155,0)+IF(IncludeDeal3,Spreadsheet10.3!W3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1153,0)+IF(IncludeDeal5,Spreadsheet10.3!W1153,0)","v":1.43125628623892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X151,0)+IF(IncludeDeal2,Spreadsheet10.3!X2155,0)+IF(IncludeDeal3,Spreadsheet10.3!X3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1153,0)+IF(IncludeDeal5,Spreadsheet10.3!X1153,0)","v":1.2783793287704799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y151,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2155,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1153,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1153,0)","v":1.1233268426608498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z151,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2155,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1153,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1153,0)","v":0.96838615392396199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA151,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2155,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1153,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1153,0)","v":0.79592829762460304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB151,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2155,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1153,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1153,0)","v":0.62034722828716704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC151,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2155,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1153,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1153,0)","v":0.47229892899457704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD151,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2155,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1153,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1153,0)","v":0.316398756477625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE151,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2155,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3157,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1153,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1153,0)","v":0.15461847342922599}]
[null,"Simulation 118",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C152,0)+IF(IncludeDeal2,Spreadsheet10.3!C2156,0)+IF(IncludeDeal3,Spreadsheet10.3!C3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1154,0)+IF(IncludeDeal5,Spreadsheet10.3!C1154,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D152,0)+IF(IncludeDeal2,Spreadsheet10.3!D2156,0)+IF(IncludeDeal3,Spreadsheet10.3!D3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1154,0)+IF(IncludeDeal5,Spreadsheet10.3!D1154,0)","v":-4.5205201315593406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E152,0)+IF(IncludeDeal2,Spreadsheet10.3!E2156,0)+IF(IncludeDeal3,Spreadsheet10.3!E3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1154,0)+IF(IncludeDeal5,Spreadsheet10.3!E1154,0)","v":-6.3918199791592896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F152,0)+IF(IncludeDeal2,Spreadsheet10.3!F2156,0)+IF(IncludeDeal3,Spreadsheet10.3!F3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1154,0)+IF(IncludeDeal5,Spreadsheet10.3!F1154,0)","v":-2.7134216269568401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G152,0)+IF(IncludeDeal2,Spreadsheet10.3!G2156,0)+IF(IncludeDeal3,Spreadsheet10.3!G3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1154,0)+IF(IncludeDeal5,Spreadsheet10.3!G1154,0)","v":-8.2827669518643194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H152,0)+IF(IncludeDeal2,Spreadsheet10.3!H2156,0)+IF(IncludeDeal3,Spreadsheet10.3!H3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1154,0)+IF(IncludeDeal5,Spreadsheet10.3!H1154,0)","v":-8.508195144672559},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I152,0)+IF(IncludeDeal2,Spreadsheet10.3!I2156,0)+IF(IncludeDeal3,Spreadsheet10.3!I3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1154,0)+IF(IncludeDeal5,Spreadsheet10.3!I1154,0)","v":-5.4961941128839999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J152,0)+IF(IncludeDeal2,Spreadsheet10.3!J2156,0)+IF(IncludeDeal3,Spreadsheet10.3!J3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1154,0)+IF(IncludeDeal5,Spreadsheet10.3!J1154,0)","v":-3.72890860743103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K152,0)+IF(IncludeDeal2,Spreadsheet10.3!K2156,0)+IF(IncludeDeal3,Spreadsheet10.3!K3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1154,0)+IF(IncludeDeal5,Spreadsheet10.3!K1154,0)","v":-3.9405260493022998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L152,0)+IF(IncludeDeal2,Spreadsheet10.3!L2156,0)+IF(IncludeDeal3,Spreadsheet10.3!L3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1154,0)+IF(IncludeDeal5,Spreadsheet10.3!L1154,0)","v":-2.4830614865185798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M152,0)+IF(IncludeDeal2,Spreadsheet10.3!M2156,0)+IF(IncludeDeal3,Spreadsheet10.3!M3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1154,0)+IF(IncludeDeal5,Spreadsheet10.3!M1154,0)","v":-2.1990912981183302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N152,0)+IF(IncludeDeal2,Spreadsheet10.3!N2156,0)+IF(IncludeDeal3,Spreadsheet10.3!N3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1154,0)+IF(IncludeDeal5,Spreadsheet10.3!N1154,0)","v":-2.2620875221600998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O152,0)+IF(IncludeDeal2,Spreadsheet10.3!O2156,0)+IF(IncludeDeal3,Spreadsheet10.3!O3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1154,0)+IF(IncludeDeal5,Spreadsheet10.3!O1154,0)","v":-1.9662666831403901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P152,0)+IF(IncludeDeal2,Spreadsheet10.3!P2156,0)+IF(IncludeDeal3,Spreadsheet10.3!P3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1154,0)+IF(IncludeDeal5,Spreadsheet10.3!P1154,0)","v":-3.0485024415618698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q152,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2156,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1154,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1154,0)","v":-2.5841038356824297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R152,0)+IF(IncludeDeal2,Spreadsheet10.3!R2156,0)+IF(IncludeDeal3,Spreadsheet10.3!R3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1154,0)+IF(IncludeDeal5,Spreadsheet10.3!R1154,0)","v":-2.0483911459575599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S152,0)+IF(IncludeDeal2,Spreadsheet10.3!S2156,0)+IF(IncludeDeal3,Spreadsheet10.3!S3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1154,0)+IF(IncludeDeal5,Spreadsheet10.3!S1154,0)","v":-1.7766354217854601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T152,0)+IF(IncludeDeal2,Spreadsheet10.3!T2156,0)+IF(IncludeDeal3,Spreadsheet10.3!T3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1154,0)+IF(IncludeDeal5,Spreadsheet10.3!T1154,0)","v":-1.2922407596132102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U152,0)+IF(IncludeDeal2,Spreadsheet10.3!U2156,0)+IF(IncludeDeal3,Spreadsheet10.3!U3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1154,0)+IF(IncludeDeal5,Spreadsheet10.3!U1154,0)","v":-1.0808806565069},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V152,0)+IF(IncludeDeal2,Spreadsheet10.3!V2156,0)+IF(IncludeDeal3,Spreadsheet10.3!V3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1154,0)+IF(IncludeDeal5,Spreadsheet10.3!V1154,0)","v":-0.897777280819549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W152,0)+IF(IncludeDeal2,Spreadsheet10.3!W2156,0)+IF(IncludeDeal3,Spreadsheet10.3!W3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1154,0)+IF(IncludeDeal5,Spreadsheet10.3!W1154,0)","v":-0.74169142211539207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X152,0)+IF(IncludeDeal2,Spreadsheet10.3!X2156,0)+IF(IncludeDeal3,Spreadsheet10.3!X3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1154,0)+IF(IncludeDeal5,Spreadsheet10.3!X1154,0)","v":-0.5927450909279709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y152,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2156,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1154,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1154,0)","v":-0.45298371827595002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z152,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2156,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1154,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1154,0)","v":-0.338572729211009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA152,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2156,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1154,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1154,0)","v":-0.24441414028420799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB152,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2156,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1154,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1154,0)","v":-0.166307539835471},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC152,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2156,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1154,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1154,0)","v":-9.833587371784959E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD152,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2156,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1154,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1154,0)","v":-4.69749825413159E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE152,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2156,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3158,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1154,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1154,0)","v":-1.5297616139732699E-2}]
[null,"Simulation 119",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C153,0)+IF(IncludeDeal2,Spreadsheet10.3!C2157,0)+IF(IncludeDeal3,Spreadsheet10.3!C3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1155,0)+IF(IncludeDeal5,Spreadsheet10.3!C1155,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D153,0)+IF(IncludeDeal2,Spreadsheet10.3!D2157,0)+IF(IncludeDeal3,Spreadsheet10.3!D3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1155,0)+IF(IncludeDeal5,Spreadsheet10.3!D1155,0)","v":7.06607718765712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E153,0)+IF(IncludeDeal2,Spreadsheet10.3!E2157,0)+IF(IncludeDeal3,Spreadsheet10.3!E3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1155,0)+IF(IncludeDeal5,Spreadsheet10.3!E1155,0)","v":5.0284486747344301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F153,0)+IF(IncludeDeal2,Spreadsheet10.3!F2157,0)+IF(IncludeDeal3,Spreadsheet10.3!F3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1155,0)+IF(IncludeDeal5,Spreadsheet10.3!F1155,0)","v":7.5056497538575604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G153,0)+IF(IncludeDeal2,Spreadsheet10.3!G2157,0)+IF(IncludeDeal3,Spreadsheet10.3!G3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1155,0)+IF(IncludeDeal5,Spreadsheet10.3!G1155,0)","v":8.0728307026522703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H153,0)+IF(IncludeDeal2,Spreadsheet10.3!H2157,0)+IF(IncludeDeal3,Spreadsheet10.3!H3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1155,0)+IF(IncludeDeal5,Spreadsheet10.3!H1155,0)","v":7.5543493561756101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I153,0)+IF(IncludeDeal2,Spreadsheet10.3!I2157,0)+IF(IncludeDeal3,Spreadsheet10.3!I3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1155,0)+IF(IncludeDeal5,Spreadsheet10.3!I1155,0)","v":8.4647446672995894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J153,0)+IF(IncludeDeal2,Spreadsheet10.3!J2157,0)+IF(IncludeDeal3,Spreadsheet10.3!J3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1155,0)+IF(IncludeDeal5,Spreadsheet10.3!J1155,0)","v":8.4602732743759006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K153,0)+IF(IncludeDeal2,Spreadsheet10.3!K2157,0)+IF(IncludeDeal3,Spreadsheet10.3!K3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1155,0)+IF(IncludeDeal5,Spreadsheet10.3!K1155,0)","v":7.6299331032397406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L153,0)+IF(IncludeDeal2,Spreadsheet10.3!L2157,0)+IF(IncludeDeal3,Spreadsheet10.3!L3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1155,0)+IF(IncludeDeal5,Spreadsheet10.3!L1155,0)","v":6.8664609913716905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M153,0)+IF(IncludeDeal2,Spreadsheet10.3!M2157,0)+IF(IncludeDeal3,Spreadsheet10.3!M3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1155,0)+IF(IncludeDeal5,Spreadsheet10.3!M1155,0)","v":6.2005497289273199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N153,0)+IF(IncludeDeal2,Spreadsheet10.3!N2157,0)+IF(IncludeDeal3,Spreadsheet10.3!N3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1155,0)+IF(IncludeDeal5,Spreadsheet10.3!N1155,0)","v":5.7442723696070601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O153,0)+IF(IncludeDeal2,Spreadsheet10.3!O2157,0)+IF(IncludeDeal3,Spreadsheet10.3!O3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1155,0)+IF(IncludeDeal5,Spreadsheet10.3!O1155,0)","v":3.66439820443675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P153,0)+IF(IncludeDeal2,Spreadsheet10.3!P2157,0)+IF(IncludeDeal3,Spreadsheet10.3!P3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1155,0)+IF(IncludeDeal5,Spreadsheet10.3!P1155,0)","v":2.7061202388564198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q153,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2157,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1155,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1155,0)","v":2.2148450637671302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R153,0)+IF(IncludeDeal2,Spreadsheet10.3!R2157,0)+IF(IncludeDeal3,Spreadsheet10.3!R3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1155,0)+IF(IncludeDeal5,Spreadsheet10.3!R1155,0)","v":1.6528088241532},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S153,0)+IF(IncludeDeal2,Spreadsheet10.3!S2157,0)+IF(IncludeDeal3,Spreadsheet10.3!S3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1155,0)+IF(IncludeDeal5,Spreadsheet10.3!S1155,0)","v":1.75843886819755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T153,0)+IF(IncludeDeal2,Spreadsheet10.3!T2157,0)+IF(IncludeDeal3,Spreadsheet10.3!T3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1155,0)+IF(IncludeDeal5,Spreadsheet10.3!T1155,0)","v":1.5612342126714598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U153,0)+IF(IncludeDeal2,Spreadsheet10.3!U2157,0)+IF(IncludeDeal3,Spreadsheet10.3!U3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1155,0)+IF(IncludeDeal5,Spreadsheet10.3!U1155,0)","v":1.35273585856171},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V153,0)+IF(IncludeDeal2,Spreadsheet10.3!V2157,0)+IF(IncludeDeal3,Spreadsheet10.3!V3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1155,0)+IF(IncludeDeal5,Spreadsheet10.3!V1155,0)","v":1.2227930225467101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W153,0)+IF(IncludeDeal2,Spreadsheet10.3!W2157,0)+IF(IncludeDeal3,Spreadsheet10.3!W3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1155,0)+IF(IncludeDeal5,Spreadsheet10.3!W1155,0)","v":1.1202840840004602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X153,0)+IF(IncludeDeal2,Spreadsheet10.3!X2157,0)+IF(IncludeDeal3,Spreadsheet10.3!X3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1155,0)+IF(IncludeDeal5,Spreadsheet10.3!X1155,0)","v":0.98563233300315301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y153,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2157,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1155,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1155,0)","v":0.87876970417567501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z153,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2157,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1155,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1155,0)","v":0.76093703736290796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA153,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2157,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1155,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1155,0)","v":0.64524607615665408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB153,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2157,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1155,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1155,0)","v":0.52642388586815203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC153,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2157,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1155,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1155,0)","v":0.42301530801820497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD153,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2157,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1155,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1155,0)","v":0.30021498605095398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE153,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2157,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3159,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1155,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1155,0)","v":0.15631780840731402}]
[null,"Simulation 120",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C154,0)+IF(IncludeDeal2,Spreadsheet10.3!C2158,0)+IF(IncludeDeal3,Spreadsheet10.3!C3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1156,0)+IF(IncludeDeal5,Spreadsheet10.3!C1156,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D154,0)+IF(IncludeDeal2,Spreadsheet10.3!D2158,0)+IF(IncludeDeal3,Spreadsheet10.3!D3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1156,0)+IF(IncludeDeal5,Spreadsheet10.3!D1156,0)","v":1.20520044524557},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E154,0)+IF(IncludeDeal2,Spreadsheet10.3!E2158,0)+IF(IncludeDeal3,Spreadsheet10.3!E3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1156,0)+IF(IncludeDeal5,Spreadsheet10.3!E1156,0)","v":-0.124242705755505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F154,0)+IF(IncludeDeal2,Spreadsheet10.3!F2158,0)+IF(IncludeDeal3,Spreadsheet10.3!F3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1156,0)+IF(IncludeDeal5,Spreadsheet10.3!F1156,0)","v":-1.2244583603082799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G154,0)+IF(IncludeDeal2,Spreadsheet10.3!G2158,0)+IF(IncludeDeal3,Spreadsheet10.3!G3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1156,0)+IF(IncludeDeal5,Spreadsheet10.3!G1156,0)","v":-2.0698976888801601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H154,0)+IF(IncludeDeal2,Spreadsheet10.3!H2158,0)+IF(IncludeDeal3,Spreadsheet10.3!H3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1156,0)+IF(IncludeDeal5,Spreadsheet10.3!H1156,0)","v":-1.24119054404134},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I154,0)+IF(IncludeDeal2,Spreadsheet10.3!I2158,0)+IF(IncludeDeal3,Spreadsheet10.3!I3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1156,0)+IF(IncludeDeal5,Spreadsheet10.3!I1156,0)","v":0.6179188756128059},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J154,0)+IF(IncludeDeal2,Spreadsheet10.3!J2158,0)+IF(IncludeDeal3,Spreadsheet10.3!J3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1156,0)+IF(IncludeDeal5,Spreadsheet10.3!J1156,0)","v":-1.9506211510473201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K154,0)+IF(IncludeDeal2,Spreadsheet10.3!K2158,0)+IF(IncludeDeal3,Spreadsheet10.3!K3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1156,0)+IF(IncludeDeal5,Spreadsheet10.3!K1156,0)","v":-2.7029393203534102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L154,0)+IF(IncludeDeal2,Spreadsheet10.3!L2158,0)+IF(IncludeDeal3,Spreadsheet10.3!L3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1156,0)+IF(IncludeDeal5,Spreadsheet10.3!L1156,0)","v":-3.6623156855322501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M154,0)+IF(IncludeDeal2,Spreadsheet10.3!M2158,0)+IF(IncludeDeal3,Spreadsheet10.3!M3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1156,0)+IF(IncludeDeal5,Spreadsheet10.3!M1156,0)","v":-2.7446394975694601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N154,0)+IF(IncludeDeal2,Spreadsheet10.3!N2158,0)+IF(IncludeDeal3,Spreadsheet10.3!N3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1156,0)+IF(IncludeDeal5,Spreadsheet10.3!N1156,0)","v":-2.3544899813001399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O154,0)+IF(IncludeDeal2,Spreadsheet10.3!O2158,0)+IF(IncludeDeal3,Spreadsheet10.3!O3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1156,0)+IF(IncludeDeal5,Spreadsheet10.3!O1156,0)","v":-2.6508250778621396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P154,0)+IF(IncludeDeal2,Spreadsheet10.3!P2158,0)+IF(IncludeDeal3,Spreadsheet10.3!P3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1156,0)+IF(IncludeDeal5,Spreadsheet10.3!P1156,0)","v":-2.3240825021722498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q154,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2158,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1156,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1156,0)","v":-1.73136974902081},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R154,0)+IF(IncludeDeal2,Spreadsheet10.3!R2158,0)+IF(IncludeDeal3,Spreadsheet10.3!R3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1156,0)+IF(IncludeDeal5,Spreadsheet10.3!R1156,0)","v":-1.18423741395476},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S154,0)+IF(IncludeDeal2,Spreadsheet10.3!S2158,0)+IF(IncludeDeal3,Spreadsheet10.3!S3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1156,0)+IF(IncludeDeal5,Spreadsheet10.3!S1156,0)","v":-0.75230814788387101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T154,0)+IF(IncludeDeal2,Spreadsheet10.3!T2158,0)+IF(IncludeDeal3,Spreadsheet10.3!T3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1156,0)+IF(IncludeDeal5,Spreadsheet10.3!T1156,0)","v":-0.63051609728616609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U154,0)+IF(IncludeDeal2,Spreadsheet10.3!U2158,0)+IF(IncludeDeal3,Spreadsheet10.3!U3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1156,0)+IF(IncludeDeal5,Spreadsheet10.3!U1156,0)","v":-0.402319819441945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V154,0)+IF(IncludeDeal2,Spreadsheet10.3!V2158,0)+IF(IncludeDeal3,Spreadsheet10.3!V3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1156,0)+IF(IncludeDeal5,Spreadsheet10.3!V1156,0)","v":-0.183545570277553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W154,0)+IF(IncludeDeal2,Spreadsheet10.3!W2158,0)+IF(IncludeDeal3,Spreadsheet10.3!W3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1156,0)+IF(IncludeDeal5,Spreadsheet10.3!W1156,0)","v":2.1856812112801701E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X154,0)+IF(IncludeDeal2,Spreadsheet10.3!X2158,0)+IF(IncludeDeal3,Spreadsheet10.3!X3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1156,0)+IF(IncludeDeal5,Spreadsheet10.3!X1156,0)","v":0.138932820133781},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y154,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2158,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1156,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1156,0)","v":0.24856533696515898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z154,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2158,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1156,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1156,0)","v":0.32277447561093098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA154,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2158,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1156,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1156,0)","v":0.35833645964253402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB154,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2158,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1156,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1156,0)","v":0.361643779042018},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC154,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2158,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1156,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1156,0)","v":0.33930468711948203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD154,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2158,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1156,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1156,0)","v":0.272264222382125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE154,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2158,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3160,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1156,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1156,0)","v":0.15707310380287001}]
[null,"Simulation 121",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C155,0)+IF(IncludeDeal2,Spreadsheet10.3!C2159,0)+IF(IncludeDeal3,Spreadsheet10.3!C3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1157,0)+IF(IncludeDeal5,Spreadsheet10.3!C1157,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D155,0)+IF(IncludeDeal2,Spreadsheet10.3!D2159,0)+IF(IncludeDeal3,Spreadsheet10.3!D3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1157,0)+IF(IncludeDeal5,Spreadsheet10.3!D1157,0)","v":5.5527425387929901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E155,0)+IF(IncludeDeal2,Spreadsheet10.3!E2159,0)+IF(IncludeDeal3,Spreadsheet10.3!E3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1157,0)+IF(IncludeDeal5,Spreadsheet10.3!E1157,0)","v":5.0339157745359193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F155,0)+IF(IncludeDeal2,Spreadsheet10.3!F2159,0)+IF(IncludeDeal3,Spreadsheet10.3!F3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1157,0)+IF(IncludeDeal5,Spreadsheet10.3!F1157,0)","v":10.9182208971688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G155,0)+IF(IncludeDeal2,Spreadsheet10.3!G2159,0)+IF(IncludeDeal3,Spreadsheet10.3!G3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1157,0)+IF(IncludeDeal5,Spreadsheet10.3!G1157,0)","v":8.7287774347285705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H155,0)+IF(IncludeDeal2,Spreadsheet10.3!H2159,0)+IF(IncludeDeal3,Spreadsheet10.3!H3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1157,0)+IF(IncludeDeal5,Spreadsheet10.3!H1157,0)","v":9.0264843618103185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I155,0)+IF(IncludeDeal2,Spreadsheet10.3!I2159,0)+IF(IncludeDeal3,Spreadsheet10.3!I3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1157,0)+IF(IncludeDeal5,Spreadsheet10.3!I1157,0)","v":7.9637237430684396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J155,0)+IF(IncludeDeal2,Spreadsheet10.3!J2159,0)+IF(IncludeDeal3,Spreadsheet10.3!J3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1157,0)+IF(IncludeDeal5,Spreadsheet10.3!J1157,0)","v":6.4983764403918496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K155,0)+IF(IncludeDeal2,Spreadsheet10.3!K2159,0)+IF(IncludeDeal3,Spreadsheet10.3!K3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1157,0)+IF(IncludeDeal5,Spreadsheet10.3!K1157,0)","v":7.7212292217779002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L155,0)+IF(IncludeDeal2,Spreadsheet10.3!L2159,0)+IF(IncludeDeal3,Spreadsheet10.3!L3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1157,0)+IF(IncludeDeal5,Spreadsheet10.3!L1157,0)","v":8.8280958324883212},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M155,0)+IF(IncludeDeal2,Spreadsheet10.3!M2159,0)+IF(IncludeDeal3,Spreadsheet10.3!M3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1157,0)+IF(IncludeDeal5,Spreadsheet10.3!M1157,0)","v":9.25003317027452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N155,0)+IF(IncludeDeal2,Spreadsheet10.3!N2159,0)+IF(IncludeDeal3,Spreadsheet10.3!N3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1157,0)+IF(IncludeDeal5,Spreadsheet10.3!N1157,0)","v":8.7186844640313499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O155,0)+IF(IncludeDeal2,Spreadsheet10.3!O2159,0)+IF(IncludeDeal3,Spreadsheet10.3!O3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1157,0)+IF(IncludeDeal5,Spreadsheet10.3!O1157,0)","v":10.2270316172294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P155,0)+IF(IncludeDeal2,Spreadsheet10.3!P2159,0)+IF(IncludeDeal3,Spreadsheet10.3!P3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1157,0)+IF(IncludeDeal5,Spreadsheet10.3!P1157,0)","v":9.66303732806211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q155,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2159,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1157,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1157,0)","v":9.3510067259270198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R155,0)+IF(IncludeDeal2,Spreadsheet10.3!R2159,0)+IF(IncludeDeal3,Spreadsheet10.3!R3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1157,0)+IF(IncludeDeal5,Spreadsheet10.3!R1157,0)","v":8.5269135966593304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S155,0)+IF(IncludeDeal2,Spreadsheet10.3!S2159,0)+IF(IncludeDeal3,Spreadsheet10.3!S3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1157,0)+IF(IncludeDeal5,Spreadsheet10.3!S1157,0)","v":7.5647281500277899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T155,0)+IF(IncludeDeal2,Spreadsheet10.3!T2159,0)+IF(IncludeDeal3,Spreadsheet10.3!T3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1157,0)+IF(IncludeDeal5,Spreadsheet10.3!T1157,0)","v":6.9920572067603004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U155,0)+IF(IncludeDeal2,Spreadsheet10.3!U2159,0)+IF(IncludeDeal3,Spreadsheet10.3!U3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1157,0)+IF(IncludeDeal5,Spreadsheet10.3!U1157,0)","v":6.4556183481101002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V155,0)+IF(IncludeDeal2,Spreadsheet10.3!V2159,0)+IF(IncludeDeal3,Spreadsheet10.3!V3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1157,0)+IF(IncludeDeal5,Spreadsheet10.3!V1157,0)","v":5.8842918443623295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W155,0)+IF(IncludeDeal2,Spreadsheet10.3!W2159,0)+IF(IncludeDeal3,Spreadsheet10.3!W3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1157,0)+IF(IncludeDeal5,Spreadsheet10.3!W1157,0)","v":5.29574000355887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X155,0)+IF(IncludeDeal2,Spreadsheet10.3!X2159,0)+IF(IncludeDeal3,Spreadsheet10.3!X3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1157,0)+IF(IncludeDeal5,Spreadsheet10.3!X1157,0)","v":4.7139294594175896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y155,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2159,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1157,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1157,0)","v":4.1483171208129299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z155,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2159,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1157,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1157,0)","v":3.5736893026668297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA155,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2159,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1157,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1157,0)","v":2.9778364284824597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB155,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2159,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1157,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1157,0)","v":2.3574252009021399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC155,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2159,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1157,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1157,0)","v":1.8008625768828002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD155,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2159,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1157,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1157,0)","v":1.21132889974887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE155,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2159,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3161,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1157,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1157,0)","v":0.59795870259885808}]
[null,"Simulation 122",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C156,0)+IF(IncludeDeal2,Spreadsheet10.3!C2160,0)+IF(IncludeDeal3,Spreadsheet10.3!C3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1158,0)+IF(IncludeDeal5,Spreadsheet10.3!C1158,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D156,0)+IF(IncludeDeal2,Spreadsheet10.3!D2160,0)+IF(IncludeDeal3,Spreadsheet10.3!D3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1158,0)+IF(IncludeDeal5,Spreadsheet10.3!D1158,0)","v":4.8736425378050701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E156,0)+IF(IncludeDeal2,Spreadsheet10.3!E2160,0)+IF(IncludeDeal3,Spreadsheet10.3!E3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1158,0)+IF(IncludeDeal5,Spreadsheet10.3!E1158,0)","v":5.8523021226799496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F156,0)+IF(IncludeDeal2,Spreadsheet10.3!F2160,0)+IF(IncludeDeal3,Spreadsheet10.3!F3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1158,0)+IF(IncludeDeal5,Spreadsheet10.3!F1158,0)","v":5.2374558856960798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G156,0)+IF(IncludeDeal2,Spreadsheet10.3!G2160,0)+IF(IncludeDeal3,Spreadsheet10.3!G3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1158,0)+IF(IncludeDeal5,Spreadsheet10.3!G1158,0)","v":4.2111001755223008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H156,0)+IF(IncludeDeal2,Spreadsheet10.3!H2160,0)+IF(IncludeDeal3,Spreadsheet10.3!H3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1158,0)+IF(IncludeDeal5,Spreadsheet10.3!H1158,0)","v":6.3743444304804999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I156,0)+IF(IncludeDeal2,Spreadsheet10.3!I2160,0)+IF(IncludeDeal3,Spreadsheet10.3!I3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1158,0)+IF(IncludeDeal5,Spreadsheet10.3!I1158,0)","v":8.0193870827577705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J156,0)+IF(IncludeDeal2,Spreadsheet10.3!J2160,0)+IF(IncludeDeal3,Spreadsheet10.3!J3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1158,0)+IF(IncludeDeal5,Spreadsheet10.3!J1158,0)","v":9.4906262012810494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K156,0)+IF(IncludeDeal2,Spreadsheet10.3!K2160,0)+IF(IncludeDeal3,Spreadsheet10.3!K3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1158,0)+IF(IncludeDeal5,Spreadsheet10.3!K1158,0)","v":9.92865484863432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L156,0)+IF(IncludeDeal2,Spreadsheet10.3!L2160,0)+IF(IncludeDeal3,Spreadsheet10.3!L3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1158,0)+IF(IncludeDeal5,Spreadsheet10.3!L1158,0)","v":10.434610938167401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M156,0)+IF(IncludeDeal2,Spreadsheet10.3!M2160,0)+IF(IncludeDeal3,Spreadsheet10.3!M3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1158,0)+IF(IncludeDeal5,Spreadsheet10.3!M1158,0)","v":10.3076291206702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N156,0)+IF(IncludeDeal2,Spreadsheet10.3!N2160,0)+IF(IncludeDeal3,Spreadsheet10.3!N3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1158,0)+IF(IncludeDeal5,Spreadsheet10.3!N1158,0)","v":10.939285645479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O156,0)+IF(IncludeDeal2,Spreadsheet10.3!O2160,0)+IF(IncludeDeal3,Spreadsheet10.3!O3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1158,0)+IF(IncludeDeal5,Spreadsheet10.3!O1158,0)","v":10.6141651228236},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P156,0)+IF(IncludeDeal2,Spreadsheet10.3!P2160,0)+IF(IncludeDeal3,Spreadsheet10.3!P3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1158,0)+IF(IncludeDeal5,Spreadsheet10.3!P1158,0)","v":9.8723140671859912},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q156,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2160,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1158,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1158,0)","v":9.5626197521150385},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R156,0)+IF(IncludeDeal2,Spreadsheet10.3!R2160,0)+IF(IncludeDeal3,Spreadsheet10.3!R3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1158,0)+IF(IncludeDeal5,Spreadsheet10.3!R1158,0)","v":9.4124964533263},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S156,0)+IF(IncludeDeal2,Spreadsheet10.3!S2160,0)+IF(IncludeDeal3,Spreadsheet10.3!S3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1158,0)+IF(IncludeDeal5,Spreadsheet10.3!S1158,0)","v":9.0876074402592195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T156,0)+IF(IncludeDeal2,Spreadsheet10.3!T2160,0)+IF(IncludeDeal3,Spreadsheet10.3!T3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1158,0)+IF(IncludeDeal5,Spreadsheet10.3!T1158,0)","v":8.5385154707148203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U156,0)+IF(IncludeDeal2,Spreadsheet10.3!U2160,0)+IF(IncludeDeal3,Spreadsheet10.3!U3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1158,0)+IF(IncludeDeal5,Spreadsheet10.3!U1158,0)","v":8.0280146570736903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V156,0)+IF(IncludeDeal2,Spreadsheet10.3!V2160,0)+IF(IncludeDeal3,Spreadsheet10.3!V3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1158,0)+IF(IncludeDeal5,Spreadsheet10.3!V1158,0)","v":7.5143513028480502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W156,0)+IF(IncludeDeal2,Spreadsheet10.3!W2160,0)+IF(IncludeDeal3,Spreadsheet10.3!W3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1158,0)+IF(IncludeDeal5,Spreadsheet10.3!W1158,0)","v":6.8980343957145696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X156,0)+IF(IncludeDeal2,Spreadsheet10.3!X2160,0)+IF(IncludeDeal3,Spreadsheet10.3!X3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1158,0)+IF(IncludeDeal5,Spreadsheet10.3!X1158,0)","v":6.2018798949613299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y156,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2160,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1158,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1158,0)","v":5.4819129574949397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z156,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2160,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1158,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1158,0)","v":4.7416024197143596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA156,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2160,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1158,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1158,0)","v":3.9629817131215299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB156,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2160,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1158,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1158,0)","v":3.15218920078933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC156,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2160,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1158,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1158,0)","v":2.41068930986527},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD156,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2160,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1158,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1158,0)","v":1.6232329563978301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE156,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2160,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3162,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1158,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1158,0)","v":0.80185790863197492}]
[null,"Simulation 123",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C157,0)+IF(IncludeDeal2,Spreadsheet10.3!C2161,0)+IF(IncludeDeal3,Spreadsheet10.3!C3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1159,0)+IF(IncludeDeal5,Spreadsheet10.3!C1159,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D157,0)+IF(IncludeDeal2,Spreadsheet10.3!D2161,0)+IF(IncludeDeal3,Spreadsheet10.3!D3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1159,0)+IF(IncludeDeal5,Spreadsheet10.3!D1159,0)","v":-1.1486502769253299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E157,0)+IF(IncludeDeal2,Spreadsheet10.3!E2161,0)+IF(IncludeDeal3,Spreadsheet10.3!E3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1159,0)+IF(IncludeDeal5,Spreadsheet10.3!E1159,0)","v":1.38428352841178},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F157,0)+IF(IncludeDeal2,Spreadsheet10.3!F2161,0)+IF(IncludeDeal3,Spreadsheet10.3!F3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1159,0)+IF(IncludeDeal5,Spreadsheet10.3!F1159,0)","v":2.3309705909951197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G157,0)+IF(IncludeDeal2,Spreadsheet10.3!G2161,0)+IF(IncludeDeal3,Spreadsheet10.3!G3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1159,0)+IF(IncludeDeal5,Spreadsheet10.3!G1159,0)","v":3.52886241384194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H157,0)+IF(IncludeDeal2,Spreadsheet10.3!H2161,0)+IF(IncludeDeal3,Spreadsheet10.3!H3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1159,0)+IF(IncludeDeal5,Spreadsheet10.3!H1159,0)","v":5.1268568230718001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I157,0)+IF(IncludeDeal2,Spreadsheet10.3!I2161,0)+IF(IncludeDeal3,Spreadsheet10.3!I3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1159,0)+IF(IncludeDeal5,Spreadsheet10.3!I1159,0)","v":3.7851357134376498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J157,0)+IF(IncludeDeal2,Spreadsheet10.3!J2161,0)+IF(IncludeDeal3,Spreadsheet10.3!J3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1159,0)+IF(IncludeDeal5,Spreadsheet10.3!J1159,0)","v":2.3327249989888399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K157,0)+IF(IncludeDeal2,Spreadsheet10.3!K2161,0)+IF(IncludeDeal3,Spreadsheet10.3!K3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1159,0)+IF(IncludeDeal5,Spreadsheet10.3!K1159,0)","v":3.8165283393720699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L157,0)+IF(IncludeDeal2,Spreadsheet10.3!L2161,0)+IF(IncludeDeal3,Spreadsheet10.3!L3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1159,0)+IF(IncludeDeal5,Spreadsheet10.3!L1159,0)","v":4.7852617337175802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M157,0)+IF(IncludeDeal2,Spreadsheet10.3!M2161,0)+IF(IncludeDeal3,Spreadsheet10.3!M3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1159,0)+IF(IncludeDeal5,Spreadsheet10.3!M1159,0)","v":3.45478471855975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N157,0)+IF(IncludeDeal2,Spreadsheet10.3!N2161,0)+IF(IncludeDeal3,Spreadsheet10.3!N3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1159,0)+IF(IncludeDeal5,Spreadsheet10.3!N1159,0)","v":4.4794379847254904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O157,0)+IF(IncludeDeal2,Spreadsheet10.3!O2161,0)+IF(IncludeDeal3,Spreadsheet10.3!O3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1159,0)+IF(IncludeDeal5,Spreadsheet10.3!O1159,0)","v":5.6850442369056298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P157,0)+IF(IncludeDeal2,Spreadsheet10.3!P2161,0)+IF(IncludeDeal3,Spreadsheet10.3!P3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1159,0)+IF(IncludeDeal5,Spreadsheet10.3!P1159,0)","v":5.3080441223703403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q157,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2161,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1159,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1159,0)","v":4.8485526425050898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R157,0)+IF(IncludeDeal2,Spreadsheet10.3!R2161,0)+IF(IncludeDeal3,Spreadsheet10.3!R3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1159,0)+IF(IncludeDeal5,Spreadsheet10.3!R1159,0)","v":4.6727971201501202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S157,0)+IF(IncludeDeal2,Spreadsheet10.3!S2161,0)+IF(IncludeDeal3,Spreadsheet10.3!S3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1159,0)+IF(IncludeDeal5,Spreadsheet10.3!S1159,0)","v":4.2830560006218095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T157,0)+IF(IncludeDeal2,Spreadsheet10.3!T2161,0)+IF(IncludeDeal3,Spreadsheet10.3!T3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1159,0)+IF(IncludeDeal5,Spreadsheet10.3!T1159,0)","v":4.2020709886161498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U157,0)+IF(IncludeDeal2,Spreadsheet10.3!U2161,0)+IF(IncludeDeal3,Spreadsheet10.3!U3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1159,0)+IF(IncludeDeal5,Spreadsheet10.3!U1159,0)","v":3.89804122814509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V157,0)+IF(IncludeDeal2,Spreadsheet10.3!V2161,0)+IF(IncludeDeal3,Spreadsheet10.3!V3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1159,0)+IF(IncludeDeal5,Spreadsheet10.3!V1159,0)","v":3.59793457758061},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W157,0)+IF(IncludeDeal2,Spreadsheet10.3!W2161,0)+IF(IncludeDeal3,Spreadsheet10.3!W3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1159,0)+IF(IncludeDeal5,Spreadsheet10.3!W1159,0)","v":3.2407667401146303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X157,0)+IF(IncludeDeal2,Spreadsheet10.3!X2161,0)+IF(IncludeDeal3,Spreadsheet10.3!X3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1159,0)+IF(IncludeDeal5,Spreadsheet10.3!X1159,0)","v":2.8988270395931801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y157,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2161,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1159,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1159,0)","v":2.5583358613795601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z157,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2161,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1159,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1159,0)","v":2.2002984278292104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA157,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2161,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1159,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1159,0)","v":1.8342265453604298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB157,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2161,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1159,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1159,0)","v":1.4538511398868601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC157,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2161,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1159,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1159,0)","v":1.1151074264782199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD157,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2161,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1159,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1159,0)","v":0.75302995546603402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE157,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2161,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3163,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1159,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1159,0)","v":0.372266480475058}]
[null,"Simulation 124",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C158,0)+IF(IncludeDeal2,Spreadsheet10.3!C2162,0)+IF(IncludeDeal3,Spreadsheet10.3!C3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1160,0)+IF(IncludeDeal5,Spreadsheet10.3!C1160,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D158,0)+IF(IncludeDeal2,Spreadsheet10.3!D2162,0)+IF(IncludeDeal3,Spreadsheet10.3!D3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1160,0)+IF(IncludeDeal5,Spreadsheet10.3!D1160,0)","v":3.12176582225338},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E158,0)+IF(IncludeDeal2,Spreadsheet10.3!E2162,0)+IF(IncludeDeal3,Spreadsheet10.3!E3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1160,0)+IF(IncludeDeal5,Spreadsheet10.3!E1160,0)","v":2.88344364004094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F158,0)+IF(IncludeDeal2,Spreadsheet10.3!F2162,0)+IF(IncludeDeal3,Spreadsheet10.3!F3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1160,0)+IF(IncludeDeal5,Spreadsheet10.3!F1160,0)","v":-1.01962225203498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G158,0)+IF(IncludeDeal2,Spreadsheet10.3!G2162,0)+IF(IncludeDeal3,Spreadsheet10.3!G3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1160,0)+IF(IncludeDeal5,Spreadsheet10.3!G1160,0)","v":-0.81134115424631104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H158,0)+IF(IncludeDeal2,Spreadsheet10.3!H2162,0)+IF(IncludeDeal3,Spreadsheet10.3!H3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1160,0)+IF(IncludeDeal5,Spreadsheet10.3!H1160,0)","v":-0.64497054052122105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I158,0)+IF(IncludeDeal2,Spreadsheet10.3!I2162,0)+IF(IncludeDeal3,Spreadsheet10.3!I3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1160,0)+IF(IncludeDeal5,Spreadsheet10.3!I1160,0)","v":2.24579606730124},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J158,0)+IF(IncludeDeal2,Spreadsheet10.3!J2162,0)+IF(IncludeDeal3,Spreadsheet10.3!J3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1160,0)+IF(IncludeDeal5,Spreadsheet10.3!J1160,0)","v":0.81350802787966592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K158,0)+IF(IncludeDeal2,Spreadsheet10.3!K2162,0)+IF(IncludeDeal3,Spreadsheet10.3!K3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1160,0)+IF(IncludeDeal5,Spreadsheet10.3!K1160,0)","v":0.74858402492416598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L158,0)+IF(IncludeDeal2,Spreadsheet10.3!L2162,0)+IF(IncludeDeal3,Spreadsheet10.3!L3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1160,0)+IF(IncludeDeal5,Spreadsheet10.3!L1160,0)","v":-0.275109176208235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M158,0)+IF(IncludeDeal2,Spreadsheet10.3!M2162,0)+IF(IncludeDeal3,Spreadsheet10.3!M3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1160,0)+IF(IncludeDeal5,Spreadsheet10.3!M1160,0)","v":-0.73146853166405601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N158,0)+IF(IncludeDeal2,Spreadsheet10.3!N2162,0)+IF(IncludeDeal3,Spreadsheet10.3!N3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1160,0)+IF(IncludeDeal5,Spreadsheet10.3!N1160,0)","v":-0.483114683208197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O158,0)+IF(IncludeDeal2,Spreadsheet10.3!O2162,0)+IF(IncludeDeal3,Spreadsheet10.3!O3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1160,0)+IF(IncludeDeal5,Spreadsheet10.3!O1160,0)","v":-1.04962901322677},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P158,0)+IF(IncludeDeal2,Spreadsheet10.3!P2162,0)+IF(IncludeDeal3,Spreadsheet10.3!P3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1160,0)+IF(IncludeDeal5,Spreadsheet10.3!P1160,0)","v":-1.14196395224731},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q158,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2162,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1160,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1160,0)","v":-1.34725322160407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R158,0)+IF(IncludeDeal2,Spreadsheet10.3!R2162,0)+IF(IncludeDeal3,Spreadsheet10.3!R3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1160,0)+IF(IncludeDeal5,Spreadsheet10.3!R1160,0)","v":-1.0825254450663702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S158,0)+IF(IncludeDeal2,Spreadsheet10.3!S2162,0)+IF(IncludeDeal3,Spreadsheet10.3!S3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1160,0)+IF(IncludeDeal5,Spreadsheet10.3!S1160,0)","v":-1.3428547694889801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T158,0)+IF(IncludeDeal2,Spreadsheet10.3!T2162,0)+IF(IncludeDeal3,Spreadsheet10.3!T3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1160,0)+IF(IncludeDeal5,Spreadsheet10.3!T1160,0)","v":-1.26835178036217},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U158,0)+IF(IncludeDeal2,Spreadsheet10.3!U2162,0)+IF(IncludeDeal3,Spreadsheet10.3!U3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1160,0)+IF(IncludeDeal5,Spreadsheet10.3!U1160,0)","v":-1.0907058429285901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V158,0)+IF(IncludeDeal2,Spreadsheet10.3!V2162,0)+IF(IncludeDeal3,Spreadsheet10.3!V3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1160,0)+IF(IncludeDeal5,Spreadsheet10.3!V1160,0)","v":-1.0420082736096801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W158,0)+IF(IncludeDeal2,Spreadsheet10.3!W2162,0)+IF(IncludeDeal3,Spreadsheet10.3!W3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1160,0)+IF(IncludeDeal5,Spreadsheet10.3!W1160,0)","v":-0.92088998470417094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X158,0)+IF(IncludeDeal2,Spreadsheet10.3!X2162,0)+IF(IncludeDeal3,Spreadsheet10.3!X3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1160,0)+IF(IncludeDeal5,Spreadsheet10.3!X1160,0)","v":-0.83281207171385596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y158,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2162,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1160,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1160,0)","v":-0.74457021201633999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z158,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2162,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1160,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1160,0)","v":-0.65467061287539996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA158,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2162,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1160,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1160,0)","v":-0.56259063636873108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB158,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2162,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1160,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1160,0)","v":-0.46409115051202399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC158,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2162,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1160,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1160,0)","v":-0.35532894390445097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD158,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2162,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1160,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1160,0)","v":-0.242235557535524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE158,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2162,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3164,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1160,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1160,0)","v":-0.12357674422443801}]
[null,"Simulation 125",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C159,0)+IF(IncludeDeal2,Spreadsheet10.3!C2163,0)+IF(IncludeDeal3,Spreadsheet10.3!C3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1161,0)+IF(IncludeDeal5,Spreadsheet10.3!C1161,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D159,0)+IF(IncludeDeal2,Spreadsheet10.3!D2163,0)+IF(IncludeDeal3,Spreadsheet10.3!D3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1161,0)+IF(IncludeDeal5,Spreadsheet10.3!D1161,0)","v":1.4882348215279599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E159,0)+IF(IncludeDeal2,Spreadsheet10.3!E2163,0)+IF(IncludeDeal3,Spreadsheet10.3!E3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1161,0)+IF(IncludeDeal5,Spreadsheet10.3!E1161,0)","v":4.1184642914868297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F159,0)+IF(IncludeDeal2,Spreadsheet10.3!F2163,0)+IF(IncludeDeal3,Spreadsheet10.3!F3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1161,0)+IF(IncludeDeal5,Spreadsheet10.3!F1161,0)","v":3.30462272638895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G159,0)+IF(IncludeDeal2,Spreadsheet10.3!G2163,0)+IF(IncludeDeal3,Spreadsheet10.3!G3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1161,0)+IF(IncludeDeal5,Spreadsheet10.3!G1161,0)","v":6.64034838545372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H159,0)+IF(IncludeDeal2,Spreadsheet10.3!H2163,0)+IF(IncludeDeal3,Spreadsheet10.3!H3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1161,0)+IF(IncludeDeal5,Spreadsheet10.3!H1161,0)","v":5.3903046065692504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I159,0)+IF(IncludeDeal2,Spreadsheet10.3!I2163,0)+IF(IncludeDeal3,Spreadsheet10.3!I3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1161,0)+IF(IncludeDeal5,Spreadsheet10.3!I1161,0)","v":6.7207027865121303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J159,0)+IF(IncludeDeal2,Spreadsheet10.3!J2163,0)+IF(IncludeDeal3,Spreadsheet10.3!J3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1161,0)+IF(IncludeDeal5,Spreadsheet10.3!J1161,0)","v":10.8104072531308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K159,0)+IF(IncludeDeal2,Spreadsheet10.3!K2163,0)+IF(IncludeDeal3,Spreadsheet10.3!K3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1161,0)+IF(IncludeDeal5,Spreadsheet10.3!K1161,0)","v":10.008163001797699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L159,0)+IF(IncludeDeal2,Spreadsheet10.3!L2163,0)+IF(IncludeDeal3,Spreadsheet10.3!L3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1161,0)+IF(IncludeDeal5,Spreadsheet10.3!L1161,0)","v":10.519167042519898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M159,0)+IF(IncludeDeal2,Spreadsheet10.3!M2163,0)+IF(IncludeDeal3,Spreadsheet10.3!M3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1161,0)+IF(IncludeDeal5,Spreadsheet10.3!M1161,0)","v":11.757504117867899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N159,0)+IF(IncludeDeal2,Spreadsheet10.3!N2163,0)+IF(IncludeDeal3,Spreadsheet10.3!N3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1161,0)+IF(IncludeDeal5,Spreadsheet10.3!N1161,0)","v":9.5511535624639894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O159,0)+IF(IncludeDeal2,Spreadsheet10.3!O2163,0)+IF(IncludeDeal3,Spreadsheet10.3!O3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1161,0)+IF(IncludeDeal5,Spreadsheet10.3!O1161,0)","v":8.2705280432671593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P159,0)+IF(IncludeDeal2,Spreadsheet10.3!P2163,0)+IF(IncludeDeal3,Spreadsheet10.3!P3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1161,0)+IF(IncludeDeal5,Spreadsheet10.3!P1161,0)","v":8.7307373092105003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q159,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2163,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1161,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1161,0)","v":8.2918321836751296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R159,0)+IF(IncludeDeal2,Spreadsheet10.3!R2163,0)+IF(IncludeDeal3,Spreadsheet10.3!R3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1161,0)+IF(IncludeDeal5,Spreadsheet10.3!R1161,0)","v":7.9567209094186397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S159,0)+IF(IncludeDeal2,Spreadsheet10.3!S2163,0)+IF(IncludeDeal3,Spreadsheet10.3!S3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1161,0)+IF(IncludeDeal5,Spreadsheet10.3!S1161,0)","v":7.5196378923160303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T159,0)+IF(IncludeDeal2,Spreadsheet10.3!T2163,0)+IF(IncludeDeal3,Spreadsheet10.3!T3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1161,0)+IF(IncludeDeal5,Spreadsheet10.3!T1161,0)","v":6.9853130144328404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U159,0)+IF(IncludeDeal2,Spreadsheet10.3!U2163,0)+IF(IncludeDeal3,Spreadsheet10.3!U3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1161,0)+IF(IncludeDeal5,Spreadsheet10.3!U1161,0)","v":6.64288891476789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V159,0)+IF(IncludeDeal2,Spreadsheet10.3!V2163,0)+IF(IncludeDeal3,Spreadsheet10.3!V3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1161,0)+IF(IncludeDeal5,Spreadsheet10.3!V1161,0)","v":6.2102690061249097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W159,0)+IF(IncludeDeal2,Spreadsheet10.3!W2163,0)+IF(IncludeDeal3,Spreadsheet10.3!W3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1161,0)+IF(IncludeDeal5,Spreadsheet10.3!W1161,0)","v":5.7062019732639202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X159,0)+IF(IncludeDeal2,Spreadsheet10.3!X2163,0)+IF(IncludeDeal3,Spreadsheet10.3!X3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1161,0)+IF(IncludeDeal5,Spreadsheet10.3!X1161,0)","v":5.1177559541933499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y159,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2163,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1161,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1161,0)","v":4.5489231391515599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z159,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2163,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1161,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1161,0)","v":3.9621500902822198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA159,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2163,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1161,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1161,0)","v":3.3453160440039098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB159,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2163,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1161,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1161,0)","v":2.6846117256328901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC159,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2163,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1161,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1161,0)","v":2.0730537162746399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD159,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2163,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1161,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1161,0)","v":1.4119712004946501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE159,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2163,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3165,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1161,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1161,0)","v":0.706870246910279}]
[null,"Simulation 126",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C160,0)+IF(IncludeDeal2,Spreadsheet10.3!C2164,0)+IF(IncludeDeal3,Spreadsheet10.3!C3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1162,0)+IF(IncludeDeal5,Spreadsheet10.3!C1162,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D160,0)+IF(IncludeDeal2,Spreadsheet10.3!D2164,0)+IF(IncludeDeal3,Spreadsheet10.3!D3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1162,0)+IF(IncludeDeal5,Spreadsheet10.3!D1162,0)","v":5.4288322671052001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E160,0)+IF(IncludeDeal2,Spreadsheet10.3!E2164,0)+IF(IncludeDeal3,Spreadsheet10.3!E3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1162,0)+IF(IncludeDeal5,Spreadsheet10.3!E1162,0)","v":2.8323275304978202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F160,0)+IF(IncludeDeal2,Spreadsheet10.3!F2164,0)+IF(IncludeDeal3,Spreadsheet10.3!F3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1162,0)+IF(IncludeDeal5,Spreadsheet10.3!F1162,0)","v":3.80027504971184},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G160,0)+IF(IncludeDeal2,Spreadsheet10.3!G2164,0)+IF(IncludeDeal3,Spreadsheet10.3!G3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1162,0)+IF(IncludeDeal5,Spreadsheet10.3!G1162,0)","v":0.57549905185422801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H160,0)+IF(IncludeDeal2,Spreadsheet10.3!H2164,0)+IF(IncludeDeal3,Spreadsheet10.3!H3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1162,0)+IF(IncludeDeal5,Spreadsheet10.3!H1162,0)","v":3.5815322330458996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I160,0)+IF(IncludeDeal2,Spreadsheet10.3!I2164,0)+IF(IncludeDeal3,Spreadsheet10.3!I3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1162,0)+IF(IncludeDeal5,Spreadsheet10.3!I1162,0)","v":3.02418065112888},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J160,0)+IF(IncludeDeal2,Spreadsheet10.3!J2164,0)+IF(IncludeDeal3,Spreadsheet10.3!J3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1162,0)+IF(IncludeDeal5,Spreadsheet10.3!J1162,0)","v":4.4404291522327295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K160,0)+IF(IncludeDeal2,Spreadsheet10.3!K2164,0)+IF(IncludeDeal3,Spreadsheet10.3!K3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1162,0)+IF(IncludeDeal5,Spreadsheet10.3!K1162,0)","v":4.5451345259294902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L160,0)+IF(IncludeDeal2,Spreadsheet10.3!L2164,0)+IF(IncludeDeal3,Spreadsheet10.3!L3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1162,0)+IF(IncludeDeal5,Spreadsheet10.3!L1162,0)","v":4.4785397172921302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M160,0)+IF(IncludeDeal2,Spreadsheet10.3!M2164,0)+IF(IncludeDeal3,Spreadsheet10.3!M3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1162,0)+IF(IncludeDeal5,Spreadsheet10.3!M1162,0)","v":5.1795171049960604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N160,0)+IF(IncludeDeal2,Spreadsheet10.3!N2164,0)+IF(IncludeDeal3,Spreadsheet10.3!N3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1162,0)+IF(IncludeDeal5,Spreadsheet10.3!N1162,0)","v":5.9486600325831294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O160,0)+IF(IncludeDeal2,Spreadsheet10.3!O2164,0)+IF(IncludeDeal3,Spreadsheet10.3!O3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1162,0)+IF(IncludeDeal5,Spreadsheet10.3!O1162,0)","v":5.9459441994703495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P160,0)+IF(IncludeDeal2,Spreadsheet10.3!P2164,0)+IF(IncludeDeal3,Spreadsheet10.3!P3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1162,0)+IF(IncludeDeal5,Spreadsheet10.3!P1162,0)","v":5.4114858021977001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q160,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2164,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1162,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1162,0)","v":5.3188223053858401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R160,0)+IF(IncludeDeal2,Spreadsheet10.3!R2164,0)+IF(IncludeDeal3,Spreadsheet10.3!R3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1162,0)+IF(IncludeDeal5,Spreadsheet10.3!R1162,0)","v":5.2374299203674193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S160,0)+IF(IncludeDeal2,Spreadsheet10.3!S2164,0)+IF(IncludeDeal3,Spreadsheet10.3!S3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1162,0)+IF(IncludeDeal5,Spreadsheet10.3!S1162,0)","v":5.1200271989371196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T160,0)+IF(IncludeDeal2,Spreadsheet10.3!T2164,0)+IF(IncludeDeal3,Spreadsheet10.3!T3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1162,0)+IF(IncludeDeal5,Spreadsheet10.3!T1162,0)","v":4.7585129317224002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U160,0)+IF(IncludeDeal2,Spreadsheet10.3!U2164,0)+IF(IncludeDeal3,Spreadsheet10.3!U3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1162,0)+IF(IncludeDeal5,Spreadsheet10.3!U1162,0)","v":4.4428249118445899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V160,0)+IF(IncludeDeal2,Spreadsheet10.3!V2164,0)+IF(IncludeDeal3,Spreadsheet10.3!V3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1162,0)+IF(IncludeDeal5,Spreadsheet10.3!V1162,0)","v":4.0902158746085799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W160,0)+IF(IncludeDeal2,Spreadsheet10.3!W2164,0)+IF(IncludeDeal3,Spreadsheet10.3!W3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1162,0)+IF(IncludeDeal5,Spreadsheet10.3!W1162,0)","v":3.7549305722035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X160,0)+IF(IncludeDeal2,Spreadsheet10.3!X2164,0)+IF(IncludeDeal3,Spreadsheet10.3!X3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1162,0)+IF(IncludeDeal5,Spreadsheet10.3!X1162,0)","v":3.4311274396390199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y160,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2164,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1162,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1162,0)","v":3.0838026642512504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z160,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2164,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1162,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1162,0)","v":2.7111411083695103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA160,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2164,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1162,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1162,0)","v":2.3135490093517501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB160,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2164,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1162,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1162,0)","v":1.8756285396287098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC160,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2164,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1162,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1162,0)","v":1.46555254370435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD160,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2164,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1162,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1162,0)","v":1.00962794308913},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE160,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2164,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3166,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1162,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1162,0)","v":0.510881391263733}]
[null,"Simulation 127",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C161,0)+IF(IncludeDeal2,Spreadsheet10.3!C2165,0)+IF(IncludeDeal3,Spreadsheet10.3!C3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1163,0)+IF(IncludeDeal5,Spreadsheet10.3!C1163,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D161,0)+IF(IncludeDeal2,Spreadsheet10.3!D2165,0)+IF(IncludeDeal3,Spreadsheet10.3!D3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1163,0)+IF(IncludeDeal5,Spreadsheet10.3!D1163,0)","v":-2.0121154989257701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E161,0)+IF(IncludeDeal2,Spreadsheet10.3!E2165,0)+IF(IncludeDeal3,Spreadsheet10.3!E3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1163,0)+IF(IncludeDeal5,Spreadsheet10.3!E1163,0)","v":-6.4466810012236202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F161,0)+IF(IncludeDeal2,Spreadsheet10.3!F2165,0)+IF(IncludeDeal3,Spreadsheet10.3!F3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1163,0)+IF(IncludeDeal5,Spreadsheet10.3!F1163,0)","v":-4.9577765990174898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G161,0)+IF(IncludeDeal2,Spreadsheet10.3!G2165,0)+IF(IncludeDeal3,Spreadsheet10.3!G3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1163,0)+IF(IncludeDeal5,Spreadsheet10.3!G1163,0)","v":-3.0389225280387602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H161,0)+IF(IncludeDeal2,Spreadsheet10.3!H2165,0)+IF(IncludeDeal3,Spreadsheet10.3!H3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1163,0)+IF(IncludeDeal5,Spreadsheet10.3!H1163,0)","v":-1.4118203624480099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I161,0)+IF(IncludeDeal2,Spreadsheet10.3!I2165,0)+IF(IncludeDeal3,Spreadsheet10.3!I3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1163,0)+IF(IncludeDeal5,Spreadsheet10.3!I1163,0)","v":-3.0005649367151799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J161,0)+IF(IncludeDeal2,Spreadsheet10.3!J2165,0)+IF(IncludeDeal3,Spreadsheet10.3!J3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1163,0)+IF(IncludeDeal5,Spreadsheet10.3!J1163,0)","v":-3.3797547705351101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K161,0)+IF(IncludeDeal2,Spreadsheet10.3!K2165,0)+IF(IncludeDeal3,Spreadsheet10.3!K3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1163,0)+IF(IncludeDeal5,Spreadsheet10.3!K1163,0)","v":3.12525519530698E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L161,0)+IF(IncludeDeal2,Spreadsheet10.3!L2165,0)+IF(IncludeDeal3,Spreadsheet10.3!L3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1163,0)+IF(IncludeDeal5,Spreadsheet10.3!L1163,0)","v":0.50113336766496108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M161,0)+IF(IncludeDeal2,Spreadsheet10.3!M2165,0)+IF(IncludeDeal3,Spreadsheet10.3!M3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1163,0)+IF(IncludeDeal5,Spreadsheet10.3!M1163,0)","v":0.894923171424858},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N161,0)+IF(IncludeDeal2,Spreadsheet10.3!N2165,0)+IF(IncludeDeal3,Spreadsheet10.3!N3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1163,0)+IF(IncludeDeal5,Spreadsheet10.3!N1163,0)","v":2.8753613338754098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O161,0)+IF(IncludeDeal2,Spreadsheet10.3!O2165,0)+IF(IncludeDeal3,Spreadsheet10.3!O3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1163,0)+IF(IncludeDeal5,Spreadsheet10.3!O1163,0)","v":4.3235247482826997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P161,0)+IF(IncludeDeal2,Spreadsheet10.3!P2165,0)+IF(IncludeDeal3,Spreadsheet10.3!P3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1163,0)+IF(IncludeDeal5,Spreadsheet10.3!P1163,0)","v":4.5148419341215096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q161,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2165,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1163,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1163,0)","v":5.1037356019994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R161,0)+IF(IncludeDeal2,Spreadsheet10.3!R2165,0)+IF(IncludeDeal3,Spreadsheet10.3!R3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1163,0)+IF(IncludeDeal5,Spreadsheet10.3!R1163,0)","v":5.0235251072565799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S161,0)+IF(IncludeDeal2,Spreadsheet10.3!S2165,0)+IF(IncludeDeal3,Spreadsheet10.3!S3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1163,0)+IF(IncludeDeal5,Spreadsheet10.3!S1163,0)","v":4.9215863678717797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T161,0)+IF(IncludeDeal2,Spreadsheet10.3!T2165,0)+IF(IncludeDeal3,Spreadsheet10.3!T3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1163,0)+IF(IncludeDeal5,Spreadsheet10.3!T1163,0)","v":4.9190473032445095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U161,0)+IF(IncludeDeal2,Spreadsheet10.3!U2165,0)+IF(IncludeDeal3,Spreadsheet10.3!U3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1163,0)+IF(IncludeDeal5,Spreadsheet10.3!U1163,0)","v":4.8307279124928098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V161,0)+IF(IncludeDeal2,Spreadsheet10.3!V2165,0)+IF(IncludeDeal3,Spreadsheet10.3!V3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1163,0)+IF(IncludeDeal5,Spreadsheet10.3!V1163,0)","v":4.6196411600288494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W161,0)+IF(IncludeDeal2,Spreadsheet10.3!W2165,0)+IF(IncludeDeal3,Spreadsheet10.3!W3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1163,0)+IF(IncludeDeal5,Spreadsheet10.3!W1163,0)","v":4.3929809024188096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X161,0)+IF(IncludeDeal2,Spreadsheet10.3!X2165,0)+IF(IncludeDeal3,Spreadsheet10.3!X3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1163,0)+IF(IncludeDeal5,Spreadsheet10.3!X1163,0)","v":4.0890499330116397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y161,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2165,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1163,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1163,0)","v":3.7378346485168703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z161,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2165,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1163,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1163,0)","v":3.33693520781623},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA161,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2165,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1163,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1163,0)","v":2.88142714027396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB161,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2165,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1163,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1163,0)","v":2.3646109114363099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC161,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2165,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1163,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1163,0)","v":1.8609186045672299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD161,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2165,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1163,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1163,0)","v":1.29080453550807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE161,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2165,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3167,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1163,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1163,0)","v":0.65704419679033899}]
[null,"Simulation 128",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C162,0)+IF(IncludeDeal2,Spreadsheet10.3!C2166,0)+IF(IncludeDeal3,Spreadsheet10.3!C3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1164,0)+IF(IncludeDeal5,Spreadsheet10.3!C1164,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D162,0)+IF(IncludeDeal2,Spreadsheet10.3!D2166,0)+IF(IncludeDeal3,Spreadsheet10.3!D3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1164,0)+IF(IncludeDeal5,Spreadsheet10.3!D1164,0)","v":-1.84619236153052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E162,0)+IF(IncludeDeal2,Spreadsheet10.3!E2166,0)+IF(IncludeDeal3,Spreadsheet10.3!E3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1164,0)+IF(IncludeDeal5,Spreadsheet10.3!E1164,0)","v":-5.2318504830527104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F162,0)+IF(IncludeDeal2,Spreadsheet10.3!F2166,0)+IF(IncludeDeal3,Spreadsheet10.3!F3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1164,0)+IF(IncludeDeal5,Spreadsheet10.3!F1164,0)","v":-1.6028248218073902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G162,0)+IF(IncludeDeal2,Spreadsheet10.3!G2166,0)+IF(IncludeDeal3,Spreadsheet10.3!G3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1164,0)+IF(IncludeDeal5,Spreadsheet10.3!G1164,0)","v":-2.4329474146535199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H162,0)+IF(IncludeDeal2,Spreadsheet10.3!H2166,0)+IF(IncludeDeal3,Spreadsheet10.3!H3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1164,0)+IF(IncludeDeal5,Spreadsheet10.3!H1164,0)","v":-2.5219323622835703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I162,0)+IF(IncludeDeal2,Spreadsheet10.3!I2166,0)+IF(IncludeDeal3,Spreadsheet10.3!I3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1164,0)+IF(IncludeDeal5,Spreadsheet10.3!I1164,0)","v":-0.74315424493551197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J162,0)+IF(IncludeDeal2,Spreadsheet10.3!J2166,0)+IF(IncludeDeal3,Spreadsheet10.3!J3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1164,0)+IF(IncludeDeal5,Spreadsheet10.3!J1164,0)","v":-1.7070028923221801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K162,0)+IF(IncludeDeal2,Spreadsheet10.3!K2166,0)+IF(IncludeDeal3,Spreadsheet10.3!K3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1164,0)+IF(IncludeDeal5,Spreadsheet10.3!K1164,0)","v":-2.2848840563258799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L162,0)+IF(IncludeDeal2,Spreadsheet10.3!L2166,0)+IF(IncludeDeal3,Spreadsheet10.3!L3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1164,0)+IF(IncludeDeal5,Spreadsheet10.3!L1164,0)","v":-2.1362867761321902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M162,0)+IF(IncludeDeal2,Spreadsheet10.3!M2166,0)+IF(IncludeDeal3,Spreadsheet10.3!M3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1164,0)+IF(IncludeDeal5,Spreadsheet10.3!M1164,0)","v":-0.85549006247002901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N162,0)+IF(IncludeDeal2,Spreadsheet10.3!N2166,0)+IF(IncludeDeal3,Spreadsheet10.3!N3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1164,0)+IF(IncludeDeal5,Spreadsheet10.3!N1164,0)","v":-0.202198607572454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O162,0)+IF(IncludeDeal2,Spreadsheet10.3!O2166,0)+IF(IncludeDeal3,Spreadsheet10.3!O3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1164,0)+IF(IncludeDeal5,Spreadsheet10.3!O1164,0)","v":0.56653066405249697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P162,0)+IF(IncludeDeal2,Spreadsheet10.3!P2166,0)+IF(IncludeDeal3,Spreadsheet10.3!P3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1164,0)+IF(IncludeDeal5,Spreadsheet10.3!P1164,0)","v":0.16521416346898701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q162,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2166,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1164,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1164,0)","v":0.32225580568258499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R162,0)+IF(IncludeDeal2,Spreadsheet10.3!R2166,0)+IF(IncludeDeal3,Spreadsheet10.3!R3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1164,0)+IF(IncludeDeal5,Spreadsheet10.3!R1164,0)","v":0.37100194011927795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S162,0)+IF(IncludeDeal2,Spreadsheet10.3!S2166,0)+IF(IncludeDeal3,Spreadsheet10.3!S3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1164,0)+IF(IncludeDeal5,Spreadsheet10.3!S1164,0)","v":0.52103567724914301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T162,0)+IF(IncludeDeal2,Spreadsheet10.3!T2166,0)+IF(IncludeDeal3,Spreadsheet10.3!T3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1164,0)+IF(IncludeDeal5,Spreadsheet10.3!T1164,0)","v":0.68526572568726207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U162,0)+IF(IncludeDeal2,Spreadsheet10.3!U2166,0)+IF(IncludeDeal3,Spreadsheet10.3!U3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1164,0)+IF(IncludeDeal5,Spreadsheet10.3!U1164,0)","v":0.81173594682758698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V162,0)+IF(IncludeDeal2,Spreadsheet10.3!V2166,0)+IF(IncludeDeal3,Spreadsheet10.3!V3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1164,0)+IF(IncludeDeal5,Spreadsheet10.3!V1164,0)","v":0.83164552878035203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W162,0)+IF(IncludeDeal2,Spreadsheet10.3!W2166,0)+IF(IncludeDeal3,Spreadsheet10.3!W3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1164,0)+IF(IncludeDeal5,Spreadsheet10.3!W1164,0)","v":0.95645960317200196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X162,0)+IF(IncludeDeal2,Spreadsheet10.3!X2166,0)+IF(IncludeDeal3,Spreadsheet10.3!X3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1164,0)+IF(IncludeDeal5,Spreadsheet10.3!X1164,0)","v":0.995678914112887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y162,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2166,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1164,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1164,0)","v":1.0035934712776999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z162,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2166,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1164,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1164,0)","v":0.97786659490300398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA162,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2166,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1164,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1164,0)","v":0.91150439276480999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB162,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2166,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1164,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1164,0)","v":0.79992805474289397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC162,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2166,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1164,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1164,0)","v":0.67318554714880396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD162,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2166,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1164,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1164,0)","v":0.49749278158211802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE162,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2166,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3168,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1164,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1164,0)","v":0.26821172075092503}]
[null,"Simulation 129",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C163,0)+IF(IncludeDeal2,Spreadsheet10.3!C2167,0)+IF(IncludeDeal3,Spreadsheet10.3!C3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1165,0)+IF(IncludeDeal5,Spreadsheet10.3!C1165,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D163,0)+IF(IncludeDeal2,Spreadsheet10.3!D2167,0)+IF(IncludeDeal3,Spreadsheet10.3!D3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1165,0)+IF(IncludeDeal5,Spreadsheet10.3!D1165,0)","v":0.99757022792255301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E163,0)+IF(IncludeDeal2,Spreadsheet10.3!E2167,0)+IF(IncludeDeal3,Spreadsheet10.3!E3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1165,0)+IF(IncludeDeal5,Spreadsheet10.3!E1165,0)","v":1.01645930854533},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F163,0)+IF(IncludeDeal2,Spreadsheet10.3!F2167,0)+IF(IncludeDeal3,Spreadsheet10.3!F3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1165,0)+IF(IncludeDeal5,Spreadsheet10.3!F1165,0)","v":5.6334463775547201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G163,0)+IF(IncludeDeal2,Spreadsheet10.3!G2167,0)+IF(IncludeDeal3,Spreadsheet10.3!G3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1165,0)+IF(IncludeDeal5,Spreadsheet10.3!G1165,0)","v":7.5034591216835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H163,0)+IF(IncludeDeal2,Spreadsheet10.3!H2167,0)+IF(IncludeDeal3,Spreadsheet10.3!H3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1165,0)+IF(IncludeDeal5,Spreadsheet10.3!H1165,0)","v":6.8058002058150793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I163,0)+IF(IncludeDeal2,Spreadsheet10.3!I2167,0)+IF(IncludeDeal3,Spreadsheet10.3!I3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1165,0)+IF(IncludeDeal5,Spreadsheet10.3!I1165,0)","v":7.2604079524789098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J163,0)+IF(IncludeDeal2,Spreadsheet10.3!J2167,0)+IF(IncludeDeal3,Spreadsheet10.3!J3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1165,0)+IF(IncludeDeal5,Spreadsheet10.3!J1165,0)","v":8.0392663029055988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K163,0)+IF(IncludeDeal2,Spreadsheet10.3!K2167,0)+IF(IncludeDeal3,Spreadsheet10.3!K3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1165,0)+IF(IncludeDeal5,Spreadsheet10.3!K1165,0)","v":6.3146515162401196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L163,0)+IF(IncludeDeal2,Spreadsheet10.3!L2167,0)+IF(IncludeDeal3,Spreadsheet10.3!L3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1165,0)+IF(IncludeDeal5,Spreadsheet10.3!L1165,0)","v":4.9676230222624191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M163,0)+IF(IncludeDeal2,Spreadsheet10.3!M2167,0)+IF(IncludeDeal3,Spreadsheet10.3!M3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1165,0)+IF(IncludeDeal5,Spreadsheet10.3!M1165,0)","v":4.7328541105073798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N163,0)+IF(IncludeDeal2,Spreadsheet10.3!N2167,0)+IF(IncludeDeal3,Spreadsheet10.3!N3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1165,0)+IF(IncludeDeal5,Spreadsheet10.3!N1165,0)","v":4.4551331351988699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O163,0)+IF(IncludeDeal2,Spreadsheet10.3!O2167,0)+IF(IncludeDeal3,Spreadsheet10.3!O3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1165,0)+IF(IncludeDeal5,Spreadsheet10.3!O1165,0)","v":4.0897502967042598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P163,0)+IF(IncludeDeal2,Spreadsheet10.3!P2167,0)+IF(IncludeDeal3,Spreadsheet10.3!P3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1165,0)+IF(IncludeDeal5,Spreadsheet10.3!P1165,0)","v":3.7213449316452802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q163,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2167,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1165,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1165,0)","v":3.2176160859473},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R163,0)+IF(IncludeDeal2,Spreadsheet10.3!R2167,0)+IF(IncludeDeal3,Spreadsheet10.3!R3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1165,0)+IF(IncludeDeal5,Spreadsheet10.3!R1165,0)","v":3.01050003102511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S163,0)+IF(IncludeDeal2,Spreadsheet10.3!S2167,0)+IF(IncludeDeal3,Spreadsheet10.3!S3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1165,0)+IF(IncludeDeal5,Spreadsheet10.3!S1165,0)","v":2.8479595840670497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T163,0)+IF(IncludeDeal2,Spreadsheet10.3!T2167,0)+IF(IncludeDeal3,Spreadsheet10.3!T3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1165,0)+IF(IncludeDeal5,Spreadsheet10.3!T1165,0)","v":2.5611010040670599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U163,0)+IF(IncludeDeal2,Spreadsheet10.3!U2167,0)+IF(IncludeDeal3,Spreadsheet10.3!U3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1165,0)+IF(IncludeDeal5,Spreadsheet10.3!U1165,0)","v":2.3114351250871699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V163,0)+IF(IncludeDeal2,Spreadsheet10.3!V2167,0)+IF(IncludeDeal3,Spreadsheet10.3!V3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1165,0)+IF(IncludeDeal5,Spreadsheet10.3!V1165,0)","v":2.1304671726481996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W163,0)+IF(IncludeDeal2,Spreadsheet10.3!W2167,0)+IF(IncludeDeal3,Spreadsheet10.3!W3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1165,0)+IF(IncludeDeal5,Spreadsheet10.3!W1165,0)","v":1.9249439054440098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X163,0)+IF(IncludeDeal2,Spreadsheet10.3!X2167,0)+IF(IncludeDeal3,Spreadsheet10.3!X3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1165,0)+IF(IncludeDeal5,Spreadsheet10.3!X1165,0)","v":1.7007168809579498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y163,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2167,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1165,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1165,0)","v":1.4696137015446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z163,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2167,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1165,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1165,0)","v":1.2463383315891299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA163,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2167,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1165,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1165,0)","v":1.02182781419241},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB163,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2167,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1165,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1165,0)","v":0.79561209465333294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC163,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2167,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1165,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1165,0)","v":0.60685121438492096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD163,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2167,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1165,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1165,0)","v":0.405982658606933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE163,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2167,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3169,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1165,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1165,0)","v":0.19832703545670799}]
[null,"Simulation 130",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C164,0)+IF(IncludeDeal2,Spreadsheet10.3!C2168,0)+IF(IncludeDeal3,Spreadsheet10.3!C3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1166,0)+IF(IncludeDeal5,Spreadsheet10.3!C1166,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D164,0)+IF(IncludeDeal2,Spreadsheet10.3!D2168,0)+IF(IncludeDeal3,Spreadsheet10.3!D3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1166,0)+IF(IncludeDeal5,Spreadsheet10.3!D1166,0)","v":-2.6949639275163997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E164,0)+IF(IncludeDeal2,Spreadsheet10.3!E2168,0)+IF(IncludeDeal3,Spreadsheet10.3!E3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1166,0)+IF(IncludeDeal5,Spreadsheet10.3!E1166,0)","v":-7.7427828838992498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F164,0)+IF(IncludeDeal2,Spreadsheet10.3!F2168,0)+IF(IncludeDeal3,Spreadsheet10.3!F3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1166,0)+IF(IncludeDeal5,Spreadsheet10.3!F1166,0)","v":-4.7777901264783997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G164,0)+IF(IncludeDeal2,Spreadsheet10.3!G2168,0)+IF(IncludeDeal3,Spreadsheet10.3!G3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1166,0)+IF(IncludeDeal5,Spreadsheet10.3!G1166,0)","v":-5.2812939469442304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H164,0)+IF(IncludeDeal2,Spreadsheet10.3!H2168,0)+IF(IncludeDeal3,Spreadsheet10.3!H3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1166,0)+IF(IncludeDeal5,Spreadsheet10.3!H1166,0)","v":-6.7466420971988006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I164,0)+IF(IncludeDeal2,Spreadsheet10.3!I2168,0)+IF(IncludeDeal3,Spreadsheet10.3!I3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1166,0)+IF(IncludeDeal5,Spreadsheet10.3!I1166,0)","v":-3.3985342484899399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J164,0)+IF(IncludeDeal2,Spreadsheet10.3!J2168,0)+IF(IncludeDeal3,Spreadsheet10.3!J3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1166,0)+IF(IncludeDeal5,Spreadsheet10.3!J1166,0)","v":-4.4553227129016699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K164,0)+IF(IncludeDeal2,Spreadsheet10.3!K2168,0)+IF(IncludeDeal3,Spreadsheet10.3!K3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1166,0)+IF(IncludeDeal5,Spreadsheet10.3!K1166,0)","v":-2.7072672985820998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L164,0)+IF(IncludeDeal2,Spreadsheet10.3!L2168,0)+IF(IncludeDeal3,Spreadsheet10.3!L3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1166,0)+IF(IncludeDeal5,Spreadsheet10.3!L1166,0)","v":-1.52100627559857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M164,0)+IF(IncludeDeal2,Spreadsheet10.3!M2168,0)+IF(IncludeDeal3,Spreadsheet10.3!M3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1166,0)+IF(IncludeDeal5,Spreadsheet10.3!M1166,0)","v":-1.91684973574701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N164,0)+IF(IncludeDeal2,Spreadsheet10.3!N2168,0)+IF(IncludeDeal3,Spreadsheet10.3!N3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1166,0)+IF(IncludeDeal5,Spreadsheet10.3!N1166,0)","v":-1.4345571576570901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O164,0)+IF(IncludeDeal2,Spreadsheet10.3!O2168,0)+IF(IncludeDeal3,Spreadsheet10.3!O3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1166,0)+IF(IncludeDeal5,Spreadsheet10.3!O1166,0)","v":-1.9075951913081901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P164,0)+IF(IncludeDeal2,Spreadsheet10.3!P2168,0)+IF(IncludeDeal3,Spreadsheet10.3!P3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1166,0)+IF(IncludeDeal5,Spreadsheet10.3!P1166,0)","v":-1.2605669730309399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q164,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2168,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1166,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1166,0)","v":-1.2577046599856798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R164,0)+IF(IncludeDeal2,Spreadsheet10.3!R2168,0)+IF(IncludeDeal3,Spreadsheet10.3!R3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1166,0)+IF(IncludeDeal5,Spreadsheet10.3!R1166,0)","v":-1.1335869041976501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S164,0)+IF(IncludeDeal2,Spreadsheet10.3!S2168,0)+IF(IncludeDeal3,Spreadsheet10.3!S3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1166,0)+IF(IncludeDeal5,Spreadsheet10.3!S1166,0)","v":-0.99560321437449295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T164,0)+IF(IncludeDeal2,Spreadsheet10.3!T2168,0)+IF(IncludeDeal3,Spreadsheet10.3!T3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1166,0)+IF(IncludeDeal5,Spreadsheet10.3!T1166,0)","v":-0.94808435020077697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U164,0)+IF(IncludeDeal2,Spreadsheet10.3!U2168,0)+IF(IncludeDeal3,Spreadsheet10.3!U3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1166,0)+IF(IncludeDeal5,Spreadsheet10.3!U1166,0)","v":-0.90078761844232202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V164,0)+IF(IncludeDeal2,Spreadsheet10.3!V2168,0)+IF(IncludeDeal3,Spreadsheet10.3!V3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1166,0)+IF(IncludeDeal5,Spreadsheet10.3!V1166,0)","v":-0.74198870078804202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W164,0)+IF(IncludeDeal2,Spreadsheet10.3!W2168,0)+IF(IncludeDeal3,Spreadsheet10.3!W3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1166,0)+IF(IncludeDeal5,Spreadsheet10.3!W1166,0)","v":-0.69708116624091998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X164,0)+IF(IncludeDeal2,Spreadsheet10.3!X2168,0)+IF(IncludeDeal3,Spreadsheet10.3!X3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1166,0)+IF(IncludeDeal5,Spreadsheet10.3!X1166,0)","v":-0.61938688235980799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y164,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2168,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1166,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1166,0)","v":-0.50984924178817703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z164,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2168,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1166,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1166,0)","v":-0.40747964198689302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA164,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2168,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1166,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1166,0)","v":-0.317833110313056},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB164,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2168,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1166,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1166,0)","v":-0.23242038815796601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC164,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2168,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1166,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1166,0)","v":-0.155668067276613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD164,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2168,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1166,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1166,0)","v":-9.0363524637578796E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE164,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2168,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3170,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1166,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1166,0)","v":-3.8878414483609E-2}]
[null,"Simulation 131",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C165,0)+IF(IncludeDeal2,Spreadsheet10.3!C2169,0)+IF(IncludeDeal3,Spreadsheet10.3!C3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1167,0)+IF(IncludeDeal5,Spreadsheet10.3!C1167,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D165,0)+IF(IncludeDeal2,Spreadsheet10.3!D2169,0)+IF(IncludeDeal3,Spreadsheet10.3!D3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1167,0)+IF(IncludeDeal5,Spreadsheet10.3!D1167,0)","v":0.93048434877804198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E165,0)+IF(IncludeDeal2,Spreadsheet10.3!E2169,0)+IF(IncludeDeal3,Spreadsheet10.3!E3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1167,0)+IF(IncludeDeal5,Spreadsheet10.3!E1167,0)","v":-0.71512546408660804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F165,0)+IF(IncludeDeal2,Spreadsheet10.3!F2169,0)+IF(IncludeDeal3,Spreadsheet10.3!F3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1167,0)+IF(IncludeDeal5,Spreadsheet10.3!F1167,0)","v":-4.3905286378967601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G165,0)+IF(IncludeDeal2,Spreadsheet10.3!G2169,0)+IF(IncludeDeal3,Spreadsheet10.3!G3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1167,0)+IF(IncludeDeal5,Spreadsheet10.3!G1167,0)","v":-5.9366842720238502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H165,0)+IF(IncludeDeal2,Spreadsheet10.3!H2169,0)+IF(IncludeDeal3,Spreadsheet10.3!H3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1167,0)+IF(IncludeDeal5,Spreadsheet10.3!H1167,0)","v":-1.1134675482140299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I165,0)+IF(IncludeDeal2,Spreadsheet10.3!I2169,0)+IF(IncludeDeal3,Spreadsheet10.3!I3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1167,0)+IF(IncludeDeal5,Spreadsheet10.3!I1167,0)","v":7.8538630762452197E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J165,0)+IF(IncludeDeal2,Spreadsheet10.3!J2169,0)+IF(IncludeDeal3,Spreadsheet10.3!J3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1167,0)+IF(IncludeDeal5,Spreadsheet10.3!J1167,0)","v":1.2934578451737602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K165,0)+IF(IncludeDeal2,Spreadsheet10.3!K2169,0)+IF(IncludeDeal3,Spreadsheet10.3!K3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1167,0)+IF(IncludeDeal5,Spreadsheet10.3!K1167,0)","v":3.8160841983058202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L165,0)+IF(IncludeDeal2,Spreadsheet10.3!L2169,0)+IF(IncludeDeal3,Spreadsheet10.3!L3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1167,0)+IF(IncludeDeal5,Spreadsheet10.3!L1167,0)","v":3.80797456279871},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M165,0)+IF(IncludeDeal2,Spreadsheet10.3!M2169,0)+IF(IncludeDeal3,Spreadsheet10.3!M3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1167,0)+IF(IncludeDeal5,Spreadsheet10.3!M1167,0)","v":4.5379764039490595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N165,0)+IF(IncludeDeal2,Spreadsheet10.3!N2169,0)+IF(IncludeDeal3,Spreadsheet10.3!N3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1167,0)+IF(IncludeDeal5,Spreadsheet10.3!N1167,0)","v":4.4864325147295698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O165,0)+IF(IncludeDeal2,Spreadsheet10.3!O2169,0)+IF(IncludeDeal3,Spreadsheet10.3!O3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1167,0)+IF(IncludeDeal5,Spreadsheet10.3!O1167,0)","v":4.1987278090685303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P165,0)+IF(IncludeDeal2,Spreadsheet10.3!P2169,0)+IF(IncludeDeal3,Spreadsheet10.3!P3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1167,0)+IF(IncludeDeal5,Spreadsheet10.3!P1167,0)","v":3.8133943414019202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q165,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2169,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1167,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1167,0)","v":4.0816880783855698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R165,0)+IF(IncludeDeal2,Spreadsheet10.3!R2169,0)+IF(IncludeDeal3,Spreadsheet10.3!R3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1167,0)+IF(IncludeDeal5,Spreadsheet10.3!R1167,0)","v":4.3021940942437098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S165,0)+IF(IncludeDeal2,Spreadsheet10.3!S2169,0)+IF(IncludeDeal3,Spreadsheet10.3!S3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1167,0)+IF(IncludeDeal5,Spreadsheet10.3!S1167,0)","v":4.1440791020334897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T165,0)+IF(IncludeDeal2,Spreadsheet10.3!T2169,0)+IF(IncludeDeal3,Spreadsheet10.3!T3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1167,0)+IF(IncludeDeal5,Spreadsheet10.3!T1167,0)","v":3.8283431148121201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U165,0)+IF(IncludeDeal2,Spreadsheet10.3!U2169,0)+IF(IncludeDeal3,Spreadsheet10.3!U3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1167,0)+IF(IncludeDeal5,Spreadsheet10.3!U1167,0)","v":3.5422788177872797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V165,0)+IF(IncludeDeal2,Spreadsheet10.3!V2169,0)+IF(IncludeDeal3,Spreadsheet10.3!V3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1167,0)+IF(IncludeDeal5,Spreadsheet10.3!V1167,0)","v":3.39156677758423},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W165,0)+IF(IncludeDeal2,Spreadsheet10.3!W2169,0)+IF(IncludeDeal3,Spreadsheet10.3!W3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1167,0)+IF(IncludeDeal5,Spreadsheet10.3!W1167,0)","v":3.0180133457403699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X165,0)+IF(IncludeDeal2,Spreadsheet10.3!X2169,0)+IF(IncludeDeal3,Spreadsheet10.3!X3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1167,0)+IF(IncludeDeal5,Spreadsheet10.3!X1167,0)","v":2.6759497225859596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y165,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2169,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1167,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1167,0)","v":2.3559366459380002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z165,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2169,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1167,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1167,0)","v":2.0261825748182498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA165,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2169,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1167,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1167,0)","v":1.6798935591722601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB165,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2169,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1167,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1167,0)","v":1.3198911593661198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC165,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2169,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1167,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1167,0)","v":1.00160415640697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD165,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2169,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1167,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1167,0)","v":0.66722120252710804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE165,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2169,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3171,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1167,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1167,0)","v":0.32454555722353901}]
[null,"Simulation 132",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C166,0)+IF(IncludeDeal2,Spreadsheet10.3!C2170,0)+IF(IncludeDeal3,Spreadsheet10.3!C3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1168,0)+IF(IncludeDeal5,Spreadsheet10.3!C1168,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D166,0)+IF(IncludeDeal2,Spreadsheet10.3!D2170,0)+IF(IncludeDeal3,Spreadsheet10.3!D3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1168,0)+IF(IncludeDeal5,Spreadsheet10.3!D1168,0)","v":-2.2894061847715603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E166,0)+IF(IncludeDeal2,Spreadsheet10.3!E2170,0)+IF(IncludeDeal3,Spreadsheet10.3!E3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1168,0)+IF(IncludeDeal5,Spreadsheet10.3!E1168,0)","v":-4.1150657263059101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F166,0)+IF(IncludeDeal2,Spreadsheet10.3!F2170,0)+IF(IncludeDeal3,Spreadsheet10.3!F3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1168,0)+IF(IncludeDeal5,Spreadsheet10.3!F1168,0)","v":-2.8105063351021},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G166,0)+IF(IncludeDeal2,Spreadsheet10.3!G2170,0)+IF(IncludeDeal3,Spreadsheet10.3!G3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1168,0)+IF(IncludeDeal5,Spreadsheet10.3!G1168,0)","v":-3.3635638758017401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H166,0)+IF(IncludeDeal2,Spreadsheet10.3!H2170,0)+IF(IncludeDeal3,Spreadsheet10.3!H3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1168,0)+IF(IncludeDeal5,Spreadsheet10.3!H1168,0)","v":-3.23230274518933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I166,0)+IF(IncludeDeal2,Spreadsheet10.3!I2170,0)+IF(IncludeDeal3,Spreadsheet10.3!I3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1168,0)+IF(IncludeDeal5,Spreadsheet10.3!I1168,0)","v":0.36422279364781601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J166,0)+IF(IncludeDeal2,Spreadsheet10.3!J2170,0)+IF(IncludeDeal3,Spreadsheet10.3!J3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1168,0)+IF(IncludeDeal5,Spreadsheet10.3!J1168,0)","v":2.14931436720622},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K166,0)+IF(IncludeDeal2,Spreadsheet10.3!K2170,0)+IF(IncludeDeal3,Spreadsheet10.3!K3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1168,0)+IF(IncludeDeal5,Spreadsheet10.3!K1168,0)","v":0.391351349892191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L166,0)+IF(IncludeDeal2,Spreadsheet10.3!L2170,0)+IF(IncludeDeal3,Spreadsheet10.3!L3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1168,0)+IF(IncludeDeal5,Spreadsheet10.3!L1168,0)","v":1.2737644557743502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M166,0)+IF(IncludeDeal2,Spreadsheet10.3!M2170,0)+IF(IncludeDeal3,Spreadsheet10.3!M3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1168,0)+IF(IncludeDeal5,Spreadsheet10.3!M1168,0)","v":0.80107300567865891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N166,0)+IF(IncludeDeal2,Spreadsheet10.3!N2170,0)+IF(IncludeDeal3,Spreadsheet10.3!N3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1168,0)+IF(IncludeDeal5,Spreadsheet10.3!N1168,0)","v":2.3863190962539398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O166,0)+IF(IncludeDeal2,Spreadsheet10.3!O2170,0)+IF(IncludeDeal3,Spreadsheet10.3!O3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1168,0)+IF(IncludeDeal5,Spreadsheet10.3!O1168,0)","v":0.69976254762552093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P166,0)+IF(IncludeDeal2,Spreadsheet10.3!P2170,0)+IF(IncludeDeal3,Spreadsheet10.3!P3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1168,0)+IF(IncludeDeal5,Spreadsheet10.3!P1168,0)","v":1.01940940057839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q166,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2170,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1168,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1168,0)","v":0.559714058996298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R166,0)+IF(IncludeDeal2,Spreadsheet10.3!R2170,0)+IF(IncludeDeal3,Spreadsheet10.3!R3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1168,0)+IF(IncludeDeal5,Spreadsheet10.3!R1168,0)","v":0.37497566373553698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S166,0)+IF(IncludeDeal2,Spreadsheet10.3!S2170,0)+IF(IncludeDeal3,Spreadsheet10.3!S3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1168,0)+IF(IncludeDeal5,Spreadsheet10.3!S1168,0)","v":0.77566523329769299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T166,0)+IF(IncludeDeal2,Spreadsheet10.3!T2170,0)+IF(IncludeDeal3,Spreadsheet10.3!T3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1168,0)+IF(IncludeDeal5,Spreadsheet10.3!T1168,0)","v":0.66415623315112593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U166,0)+IF(IncludeDeal2,Spreadsheet10.3!U2170,0)+IF(IncludeDeal3,Spreadsheet10.3!U3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1168,0)+IF(IncludeDeal5,Spreadsheet10.3!U1168,0)","v":0.67696733485946503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V166,0)+IF(IncludeDeal2,Spreadsheet10.3!V2170,0)+IF(IncludeDeal3,Spreadsheet10.3!V3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1168,0)+IF(IncludeDeal5,Spreadsheet10.3!V1168,0)","v":0.590690861950813},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W166,0)+IF(IncludeDeal2,Spreadsheet10.3!W2170,0)+IF(IncludeDeal3,Spreadsheet10.3!W3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1168,0)+IF(IncludeDeal5,Spreadsheet10.3!W1168,0)","v":0.58242345279086905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X166,0)+IF(IncludeDeal2,Spreadsheet10.3!X2170,0)+IF(IncludeDeal3,Spreadsheet10.3!X3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1168,0)+IF(IncludeDeal5,Spreadsheet10.3!X1168,0)","v":0.50297410388686392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y166,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2170,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1168,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1168,0)","v":0.43802701628603002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z166,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2170,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1168,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1168,0)","v":0.37284846133226301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA166,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2170,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1168,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1168,0)","v":0.30393915950844602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB166,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2170,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1168,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1168,0)","v":0.237255034425569},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC166,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2170,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1168,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1168,0)","v":0.18616633311407599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD166,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2170,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1168,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1168,0)","v":0.12863570549016701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE166,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2170,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3172,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1168,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1168,0)","v":6.3617068745892597E-2}]
[null,"Simulation 133",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C167,0)+IF(IncludeDeal2,Spreadsheet10.3!C2171,0)+IF(IncludeDeal3,Spreadsheet10.3!C3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1169,0)+IF(IncludeDeal5,Spreadsheet10.3!C1169,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D167,0)+IF(IncludeDeal2,Spreadsheet10.3!D2171,0)+IF(IncludeDeal3,Spreadsheet10.3!D3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1169,0)+IF(IncludeDeal5,Spreadsheet10.3!D1169,0)","v":6.84928853432561},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E167,0)+IF(IncludeDeal2,Spreadsheet10.3!E2171,0)+IF(IncludeDeal3,Spreadsheet10.3!E3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1169,0)+IF(IncludeDeal5,Spreadsheet10.3!E1169,0)","v":12.024304464244601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F167,0)+IF(IncludeDeal2,Spreadsheet10.3!F2171,0)+IF(IncludeDeal3,Spreadsheet10.3!F3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1169,0)+IF(IncludeDeal5,Spreadsheet10.3!F1169,0)","v":10.8117176491408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G167,0)+IF(IncludeDeal2,Spreadsheet10.3!G2171,0)+IF(IncludeDeal3,Spreadsheet10.3!G3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1169,0)+IF(IncludeDeal5,Spreadsheet10.3!G1169,0)","v":13.0490305027632},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H167,0)+IF(IncludeDeal2,Spreadsheet10.3!H2171,0)+IF(IncludeDeal3,Spreadsheet10.3!H3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1169,0)+IF(IncludeDeal5,Spreadsheet10.3!H1169,0)","v":10.8862878426614},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I167,0)+IF(IncludeDeal2,Spreadsheet10.3!I2171,0)+IF(IncludeDeal3,Spreadsheet10.3!I3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1169,0)+IF(IncludeDeal5,Spreadsheet10.3!I1169,0)","v":10.651061535315399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J167,0)+IF(IncludeDeal2,Spreadsheet10.3!J2171,0)+IF(IncludeDeal3,Spreadsheet10.3!J3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1169,0)+IF(IncludeDeal5,Spreadsheet10.3!J1169,0)","v":10.4634299630697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K167,0)+IF(IncludeDeal2,Spreadsheet10.3!K2171,0)+IF(IncludeDeal3,Spreadsheet10.3!K3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1169,0)+IF(IncludeDeal5,Spreadsheet10.3!K1169,0)","v":10.410721646332298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L167,0)+IF(IncludeDeal2,Spreadsheet10.3!L2171,0)+IF(IncludeDeal3,Spreadsheet10.3!L3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1169,0)+IF(IncludeDeal5,Spreadsheet10.3!L1169,0)","v":11.7310538482726},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M167,0)+IF(IncludeDeal2,Spreadsheet10.3!M2171,0)+IF(IncludeDeal3,Spreadsheet10.3!M3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1169,0)+IF(IncludeDeal5,Spreadsheet10.3!M1169,0)","v":12.0453289056831},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N167,0)+IF(IncludeDeal2,Spreadsheet10.3!N2171,0)+IF(IncludeDeal3,Spreadsheet10.3!N3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1169,0)+IF(IncludeDeal5,Spreadsheet10.3!N1169,0)","v":10.8495081691291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O167,0)+IF(IncludeDeal2,Spreadsheet10.3!O2171,0)+IF(IncludeDeal3,Spreadsheet10.3!O3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1169,0)+IF(IncludeDeal5,Spreadsheet10.3!O1169,0)","v":9.5098464874621502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P167,0)+IF(IncludeDeal2,Spreadsheet10.3!P2171,0)+IF(IncludeDeal3,Spreadsheet10.3!P3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1169,0)+IF(IncludeDeal5,Spreadsheet10.3!P1169,0)","v":9.7432857410172495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q167,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2171,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1169,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1169,0)","v":8.7985412476370293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R167,0)+IF(IncludeDeal2,Spreadsheet10.3!R2171,0)+IF(IncludeDeal3,Spreadsheet10.3!R3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1169,0)+IF(IncludeDeal5,Spreadsheet10.3!R1169,0)","v":8.0886613366560702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S167,0)+IF(IncludeDeal2,Spreadsheet10.3!S2171,0)+IF(IncludeDeal3,Spreadsheet10.3!S3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1169,0)+IF(IncludeDeal5,Spreadsheet10.3!S1169,0)","v":7.4380267864719798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T167,0)+IF(IncludeDeal2,Spreadsheet10.3!T2171,0)+IF(IncludeDeal3,Spreadsheet10.3!T3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1169,0)+IF(IncludeDeal5,Spreadsheet10.3!T1169,0)","v":6.96019158859428},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U167,0)+IF(IncludeDeal2,Spreadsheet10.3!U2171,0)+IF(IncludeDeal3,Spreadsheet10.3!U3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1169,0)+IF(IncludeDeal5,Spreadsheet10.3!U1169,0)","v":6.3831430917700001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V167,0)+IF(IncludeDeal2,Spreadsheet10.3!V2171,0)+IF(IncludeDeal3,Spreadsheet10.3!V3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1169,0)+IF(IncludeDeal5,Spreadsheet10.3!V1169,0)","v":5.8023652265453896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W167,0)+IF(IncludeDeal2,Spreadsheet10.3!W2171,0)+IF(IncludeDeal3,Spreadsheet10.3!W3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1169,0)+IF(IncludeDeal5,Spreadsheet10.3!W1169,0)","v":5.2746424032031802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X167,0)+IF(IncludeDeal2,Spreadsheet10.3!X2171,0)+IF(IncludeDeal3,Spreadsheet10.3!X3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1169,0)+IF(IncludeDeal5,Spreadsheet10.3!X1169,0)","v":4.6736458866957697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y167,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2171,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1169,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1169,0)","v":4.0682474848692305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z167,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2171,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1169,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1169,0)","v":3.46247653274026},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA167,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2171,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1169,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1169,0)","v":2.85027982921478},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB167,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2171,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1169,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1169,0)","v":2.22745282062882},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC167,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2171,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1169,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1169,0)","v":1.6814996356896701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD167,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2171,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1169,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1169,0)","v":1.11647697342355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE167,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2171,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3173,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1169,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1169,0)","v":0.54273245459890007}]
[null,"Simulation 134",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C168,0)+IF(IncludeDeal2,Spreadsheet10.3!C2172,0)+IF(IncludeDeal3,Spreadsheet10.3!C3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1170,0)+IF(IncludeDeal5,Spreadsheet10.3!C1170,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D168,0)+IF(IncludeDeal2,Spreadsheet10.3!D2172,0)+IF(IncludeDeal3,Spreadsheet10.3!D3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1170,0)+IF(IncludeDeal5,Spreadsheet10.3!D1170,0)","v":4.6961994658518096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E168,0)+IF(IncludeDeal2,Spreadsheet10.3!E2172,0)+IF(IncludeDeal3,Spreadsheet10.3!E3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1170,0)+IF(IncludeDeal5,Spreadsheet10.3!E1170,0)","v":3.1301527021560998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F168,0)+IF(IncludeDeal2,Spreadsheet10.3!F2172,0)+IF(IncludeDeal3,Spreadsheet10.3!F3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1170,0)+IF(IncludeDeal5,Spreadsheet10.3!F1170,0)","v":2.5240728416249998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G168,0)+IF(IncludeDeal2,Spreadsheet10.3!G2172,0)+IF(IncludeDeal3,Spreadsheet10.3!G3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1170,0)+IF(IncludeDeal5,Spreadsheet10.3!G1170,0)","v":-9.0852169798662799E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H168,0)+IF(IncludeDeal2,Spreadsheet10.3!H2172,0)+IF(IncludeDeal3,Spreadsheet10.3!H3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1170,0)+IF(IncludeDeal5,Spreadsheet10.3!H1170,0)","v":1.3209935213153901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I168,0)+IF(IncludeDeal2,Spreadsheet10.3!I2172,0)+IF(IncludeDeal3,Spreadsheet10.3!I3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1170,0)+IF(IncludeDeal5,Spreadsheet10.3!I1170,0)","v":3.8924560205346901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J168,0)+IF(IncludeDeal2,Spreadsheet10.3!J2172,0)+IF(IncludeDeal3,Spreadsheet10.3!J3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1170,0)+IF(IncludeDeal5,Spreadsheet10.3!J1170,0)","v":3.5569500961828799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K168,0)+IF(IncludeDeal2,Spreadsheet10.3!K2172,0)+IF(IncludeDeal3,Spreadsheet10.3!K3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1170,0)+IF(IncludeDeal5,Spreadsheet10.3!K1170,0)","v":2.9291885898786298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L168,0)+IF(IncludeDeal2,Spreadsheet10.3!L2172,0)+IF(IncludeDeal3,Spreadsheet10.3!L3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1170,0)+IF(IncludeDeal5,Spreadsheet10.3!L1170,0)","v":2.52576308689286},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M168,0)+IF(IncludeDeal2,Spreadsheet10.3!M2172,0)+IF(IncludeDeal3,Spreadsheet10.3!M3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1170,0)+IF(IncludeDeal5,Spreadsheet10.3!M1170,0)","v":2.92348029385328},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N168,0)+IF(IncludeDeal2,Spreadsheet10.3!N2172,0)+IF(IncludeDeal3,Spreadsheet10.3!N3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1170,0)+IF(IncludeDeal5,Spreadsheet10.3!N1170,0)","v":2.8226058385710897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O168,0)+IF(IncludeDeal2,Spreadsheet10.3!O2172,0)+IF(IncludeDeal3,Spreadsheet10.3!O3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1170,0)+IF(IncludeDeal5,Spreadsheet10.3!O1170,0)","v":2.67400279449642},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P168,0)+IF(IncludeDeal2,Spreadsheet10.3!P2172,0)+IF(IncludeDeal3,Spreadsheet10.3!P3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1170,0)+IF(IncludeDeal5,Spreadsheet10.3!P1170,0)","v":2.4507944766585399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q168,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2172,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1170,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1170,0)","v":2.6600745608140701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R168,0)+IF(IncludeDeal2,Spreadsheet10.3!R2172,0)+IF(IncludeDeal3,Spreadsheet10.3!R3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1170,0)+IF(IncludeDeal5,Spreadsheet10.3!R1170,0)","v":1.4364438413976601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S168,0)+IF(IncludeDeal2,Spreadsheet10.3!S2172,0)+IF(IncludeDeal3,Spreadsheet10.3!S3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1170,0)+IF(IncludeDeal5,Spreadsheet10.3!S1170,0)","v":1.11940067040851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T168,0)+IF(IncludeDeal2,Spreadsheet10.3!T2172,0)+IF(IncludeDeal3,Spreadsheet10.3!T3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1170,0)+IF(IncludeDeal5,Spreadsheet10.3!T1170,0)","v":1.1103644650914599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U168,0)+IF(IncludeDeal2,Spreadsheet10.3!U2172,0)+IF(IncludeDeal3,Spreadsheet10.3!U3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1170,0)+IF(IncludeDeal5,Spreadsheet10.3!U1170,0)","v":1.0653372044255101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V168,0)+IF(IncludeDeal2,Spreadsheet10.3!V2172,0)+IF(IncludeDeal3,Spreadsheet10.3!V3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1170,0)+IF(IncludeDeal5,Spreadsheet10.3!V1170,0)","v":1.0461116578885701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W168,0)+IF(IncludeDeal2,Spreadsheet10.3!W2172,0)+IF(IncludeDeal3,Spreadsheet10.3!W3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1170,0)+IF(IncludeDeal5,Spreadsheet10.3!W1170,0)","v":0.95524957840198399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X168,0)+IF(IncludeDeal2,Spreadsheet10.3!X2172,0)+IF(IncludeDeal3,Spreadsheet10.3!X3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1170,0)+IF(IncludeDeal5,Spreadsheet10.3!X1170,0)","v":0.83920546924314698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y168,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2172,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1170,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1170,0)","v":0.75726252023236107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z168,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2172,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1170,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1170,0)","v":0.66676997780094904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA168,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2172,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1170,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1170,0)","v":0.56717971748831997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB168,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2172,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1170,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1170,0)","v":0.46055940872795698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC168,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2172,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1170,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1170,0)","v":0.36835270685650101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD168,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2172,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1170,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1170,0)","v":0.25960951484130801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE168,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2172,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3174,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1170,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1170,0)","v":0.13342456432660299}]
[null,"Simulation 135",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C169,0)+IF(IncludeDeal2,Spreadsheet10.3!C2173,0)+IF(IncludeDeal3,Spreadsheet10.3!C3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1171,0)+IF(IncludeDeal5,Spreadsheet10.3!C1171,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D169,0)+IF(IncludeDeal2,Spreadsheet10.3!D2173,0)+IF(IncludeDeal3,Spreadsheet10.3!D3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1171,0)+IF(IncludeDeal5,Spreadsheet10.3!D1171,0)","v":2.97870261928038},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E169,0)+IF(IncludeDeal2,Spreadsheet10.3!E2173,0)+IF(IncludeDeal3,Spreadsheet10.3!E3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1171,0)+IF(IncludeDeal5,Spreadsheet10.3!E1171,0)","v":5.5173887126442693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F169,0)+IF(IncludeDeal2,Spreadsheet10.3!F2173,0)+IF(IncludeDeal3,Spreadsheet10.3!F3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1171,0)+IF(IncludeDeal5,Spreadsheet10.3!F1171,0)","v":3.58273718545122},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G169,0)+IF(IncludeDeal2,Spreadsheet10.3!G2173,0)+IF(IncludeDeal3,Spreadsheet10.3!G3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1171,0)+IF(IncludeDeal5,Spreadsheet10.3!G1171,0)","v":3.4004727739120799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H169,0)+IF(IncludeDeal2,Spreadsheet10.3!H2173,0)+IF(IncludeDeal3,Spreadsheet10.3!H3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1171,0)+IF(IncludeDeal5,Spreadsheet10.3!H1171,0)","v":3.7965099465287402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I169,0)+IF(IncludeDeal2,Spreadsheet10.3!I2173,0)+IF(IncludeDeal3,Spreadsheet10.3!I3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1171,0)+IF(IncludeDeal5,Spreadsheet10.3!I1171,0)","v":2.9833487806101102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J169,0)+IF(IncludeDeal2,Spreadsheet10.3!J2173,0)+IF(IncludeDeal3,Spreadsheet10.3!J3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1171,0)+IF(IncludeDeal5,Spreadsheet10.3!J1171,0)","v":3.5524507728165298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K169,0)+IF(IncludeDeal2,Spreadsheet10.3!K2173,0)+IF(IncludeDeal3,Spreadsheet10.3!K3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1171,0)+IF(IncludeDeal5,Spreadsheet10.3!K1171,0)","v":3.6720048622902199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L169,0)+IF(IncludeDeal2,Spreadsheet10.3!L2173,0)+IF(IncludeDeal3,Spreadsheet10.3!L3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1171,0)+IF(IncludeDeal5,Spreadsheet10.3!L1171,0)","v":2.93440078636542},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M169,0)+IF(IncludeDeal2,Spreadsheet10.3!M2173,0)+IF(IncludeDeal3,Spreadsheet10.3!M3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1171,0)+IF(IncludeDeal5,Spreadsheet10.3!M1171,0)","v":3.6430757274281698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N169,0)+IF(IncludeDeal2,Spreadsheet10.3!N2173,0)+IF(IncludeDeal3,Spreadsheet10.3!N3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1171,0)+IF(IncludeDeal5,Spreadsheet10.3!N1171,0)","v":3.26848053235347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O169,0)+IF(IncludeDeal2,Spreadsheet10.3!O2173,0)+IF(IncludeDeal3,Spreadsheet10.3!O3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1171,0)+IF(IncludeDeal5,Spreadsheet10.3!O1171,0)","v":4.8164572481263193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P169,0)+IF(IncludeDeal2,Spreadsheet10.3!P2173,0)+IF(IncludeDeal3,Spreadsheet10.3!P3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1171,0)+IF(IncludeDeal5,Spreadsheet10.3!P1171,0)","v":4.2088982247036304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q169,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2173,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1171,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1171,0)","v":3.96369358853216},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R169,0)+IF(IncludeDeal2,Spreadsheet10.3!R2173,0)+IF(IncludeDeal3,Spreadsheet10.3!R3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1171,0)+IF(IncludeDeal5,Spreadsheet10.3!R1171,0)","v":3.48174909785509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S169,0)+IF(IncludeDeal2,Spreadsheet10.3!S2173,0)+IF(IncludeDeal3,Spreadsheet10.3!S3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1171,0)+IF(IncludeDeal5,Spreadsheet10.3!S1171,0)","v":3.2263362968047602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T169,0)+IF(IncludeDeal2,Spreadsheet10.3!T2173,0)+IF(IncludeDeal3,Spreadsheet10.3!T3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1171,0)+IF(IncludeDeal5,Spreadsheet10.3!T1171,0)","v":2.6656566520302003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U169,0)+IF(IncludeDeal2,Spreadsheet10.3!U2173,0)+IF(IncludeDeal3,Spreadsheet10.3!U3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1171,0)+IF(IncludeDeal5,Spreadsheet10.3!U1171,0)","v":2.5180638570955098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V169,0)+IF(IncludeDeal2,Spreadsheet10.3!V2173,0)+IF(IncludeDeal3,Spreadsheet10.3!V3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1171,0)+IF(IncludeDeal5,Spreadsheet10.3!V1171,0)","v":2.3136987646159399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W169,0)+IF(IncludeDeal2,Spreadsheet10.3!W2173,0)+IF(IncludeDeal3,Spreadsheet10.3!W3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1171,0)+IF(IncludeDeal5,Spreadsheet10.3!W1171,0)","v":2.1649420644178199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X169,0)+IF(IncludeDeal2,Spreadsheet10.3!X2173,0)+IF(IncludeDeal3,Spreadsheet10.3!X3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1171,0)+IF(IncludeDeal5,Spreadsheet10.3!X1171,0)","v":1.9566239648533301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y169,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2173,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1171,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1171,0)","v":1.7251626752985298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z169,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2173,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1171,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1171,0)","v":1.4836115296158499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA169,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2173,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1171,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1171,0)","v":1.23437212190234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB169,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2173,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1171,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1171,0)","v":0.974028303134856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC169,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2173,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1171,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1171,0)","v":0.74511377430674697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD169,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2173,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1171,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1171,0)","v":0.500479051110583},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE169,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2173,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3175,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1171,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1171,0)","v":0.24548125191510697}]
[null,"Simulation 136",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C170,0)+IF(IncludeDeal2,Spreadsheet10.3!C2174,0)+IF(IncludeDeal3,Spreadsheet10.3!C3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1172,0)+IF(IncludeDeal5,Spreadsheet10.3!C1172,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D170,0)+IF(IncludeDeal2,Spreadsheet10.3!D2174,0)+IF(IncludeDeal3,Spreadsheet10.3!D3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1172,0)+IF(IncludeDeal5,Spreadsheet10.3!D1172,0)","v":0.55110847469794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E170,0)+IF(IncludeDeal2,Spreadsheet10.3!E2174,0)+IF(IncludeDeal3,Spreadsheet10.3!E3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1172,0)+IF(IncludeDeal5,Spreadsheet10.3!E1172,0)","v":-1.5007352987565601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F170,0)+IF(IncludeDeal2,Spreadsheet10.3!F2174,0)+IF(IncludeDeal3,Spreadsheet10.3!F3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1172,0)+IF(IncludeDeal5,Spreadsheet10.3!F1172,0)","v":1.1347577695435098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G170,0)+IF(IncludeDeal2,Spreadsheet10.3!G2174,0)+IF(IncludeDeal3,Spreadsheet10.3!G3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1172,0)+IF(IncludeDeal5,Spreadsheet10.3!G1172,0)","v":1.74521084405341},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H170,0)+IF(IncludeDeal2,Spreadsheet10.3!H2174,0)+IF(IncludeDeal3,Spreadsheet10.3!H3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1172,0)+IF(IncludeDeal5,Spreadsheet10.3!H1172,0)","v":0.47405078774181897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I170,0)+IF(IncludeDeal2,Spreadsheet10.3!I2174,0)+IF(IncludeDeal3,Spreadsheet10.3!I3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1172,0)+IF(IncludeDeal5,Spreadsheet10.3!I1172,0)","v":-2.1323615902501403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J170,0)+IF(IncludeDeal2,Spreadsheet10.3!J2174,0)+IF(IncludeDeal3,Spreadsheet10.3!J3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1172,0)+IF(IncludeDeal5,Spreadsheet10.3!J1172,0)","v":-2.7039693629946697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K170,0)+IF(IncludeDeal2,Spreadsheet10.3!K2174,0)+IF(IncludeDeal3,Spreadsheet10.3!K3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1172,0)+IF(IncludeDeal5,Spreadsheet10.3!K1172,0)","v":-2.6171126482432001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L170,0)+IF(IncludeDeal2,Spreadsheet10.3!L2174,0)+IF(IncludeDeal3,Spreadsheet10.3!L3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1172,0)+IF(IncludeDeal5,Spreadsheet10.3!L1172,0)","v":-0.89678958975228795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M170,0)+IF(IncludeDeal2,Spreadsheet10.3!M2174,0)+IF(IncludeDeal3,Spreadsheet10.3!M3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1172,0)+IF(IncludeDeal5,Spreadsheet10.3!M1172,0)","v":-1.00413191605045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N170,0)+IF(IncludeDeal2,Spreadsheet10.3!N2174,0)+IF(IncludeDeal3,Spreadsheet10.3!N3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1172,0)+IF(IncludeDeal5,Spreadsheet10.3!N1172,0)","v":-0.48110988386708103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O170,0)+IF(IncludeDeal2,Spreadsheet10.3!O2174,0)+IF(IncludeDeal3,Spreadsheet10.3!O3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1172,0)+IF(IncludeDeal5,Spreadsheet10.3!O1172,0)","v":-0.12465925094053901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P170,0)+IF(IncludeDeal2,Spreadsheet10.3!P2174,0)+IF(IncludeDeal3,Spreadsheet10.3!P3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1172,0)+IF(IncludeDeal5,Spreadsheet10.3!P1172,0)","v":0.70159386067742202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q170,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2174,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1172,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1172,0)","v":0.909726781526637},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R170,0)+IF(IncludeDeal2,Spreadsheet10.3!R2174,0)+IF(IncludeDeal3,Spreadsheet10.3!R3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1172,0)+IF(IncludeDeal5,Spreadsheet10.3!R1172,0)","v":0.88120417366880599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S170,0)+IF(IncludeDeal2,Spreadsheet10.3!S2174,0)+IF(IncludeDeal3,Spreadsheet10.3!S3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1172,0)+IF(IncludeDeal5,Spreadsheet10.3!S1172,0)","v":0.67720173808008399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T170,0)+IF(IncludeDeal2,Spreadsheet10.3!T2174,0)+IF(IncludeDeal3,Spreadsheet10.3!T3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1172,0)+IF(IncludeDeal5,Spreadsheet10.3!T1172,0)","v":0.802545380212209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U170,0)+IF(IncludeDeal2,Spreadsheet10.3!U2174,0)+IF(IncludeDeal3,Spreadsheet10.3!U3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1172,0)+IF(IncludeDeal5,Spreadsheet10.3!U1172,0)","v":0.83658483738345102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V170,0)+IF(IncludeDeal2,Spreadsheet10.3!V2174,0)+IF(IncludeDeal3,Spreadsheet10.3!V3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1172,0)+IF(IncludeDeal5,Spreadsheet10.3!V1172,0)","v":0.86948470638960906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W170,0)+IF(IncludeDeal2,Spreadsheet10.3!W2174,0)+IF(IncludeDeal3,Spreadsheet10.3!W3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1172,0)+IF(IncludeDeal5,Spreadsheet10.3!W1172,0)","v":0.85087403930505701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X170,0)+IF(IncludeDeal2,Spreadsheet10.3!X2174,0)+IF(IncludeDeal3,Spreadsheet10.3!X3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1172,0)+IF(IncludeDeal5,Spreadsheet10.3!X1172,0)","v":0.80793495260867898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y170,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2174,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1172,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1172,0)","v":0.75681437950850194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z170,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2174,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1172,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1172,0)","v":0.69360448689201692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA170,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2174,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1172,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1172,0)","v":0.59745862781066295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB170,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2174,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1172,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1172,0)","v":0.49176284484105998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC170,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2174,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1172,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1172,0)","v":0.39634684467638598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD170,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2174,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1172,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1172,0)","v":0.28023123227761498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE170,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2174,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3176,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1172,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1172,0)","v":0.14428818272070701}]
[null,"Simulation 137",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C171,0)+IF(IncludeDeal2,Spreadsheet10.3!C2175,0)+IF(IncludeDeal3,Spreadsheet10.3!C3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1173,0)+IF(IncludeDeal5,Spreadsheet10.3!C1173,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D171,0)+IF(IncludeDeal2,Spreadsheet10.3!D2175,0)+IF(IncludeDeal3,Spreadsheet10.3!D3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1173,0)+IF(IncludeDeal5,Spreadsheet10.3!D1173,0)","v":-5.70424944641994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E171,0)+IF(IncludeDeal2,Spreadsheet10.3!E2175,0)+IF(IncludeDeal3,Spreadsheet10.3!E3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1173,0)+IF(IncludeDeal5,Spreadsheet10.3!E1173,0)","v":-9.0128712807045606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F171,0)+IF(IncludeDeal2,Spreadsheet10.3!F2175,0)+IF(IncludeDeal3,Spreadsheet10.3!F3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1173,0)+IF(IncludeDeal5,Spreadsheet10.3!F1173,0)","v":-9.4291692797991207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G171,0)+IF(IncludeDeal2,Spreadsheet10.3!G2175,0)+IF(IncludeDeal3,Spreadsheet10.3!G3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1173,0)+IF(IncludeDeal5,Spreadsheet10.3!G1173,0)","v":-8.3173707147762901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H171,0)+IF(IncludeDeal2,Spreadsheet10.3!H2175,0)+IF(IncludeDeal3,Spreadsheet10.3!H3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1173,0)+IF(IncludeDeal5,Spreadsheet10.3!H1173,0)","v":-6.7315431736906701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I171,0)+IF(IncludeDeal2,Spreadsheet10.3!I2175,0)+IF(IncludeDeal3,Spreadsheet10.3!I3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1173,0)+IF(IncludeDeal5,Spreadsheet10.3!I1173,0)","v":-8.5710663432251994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J171,0)+IF(IncludeDeal2,Spreadsheet10.3!J2175,0)+IF(IncludeDeal3,Spreadsheet10.3!J3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1173,0)+IF(IncludeDeal5,Spreadsheet10.3!J1173,0)","v":-9.1414941047107998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K171,0)+IF(IncludeDeal2,Spreadsheet10.3!K2175,0)+IF(IncludeDeal3,Spreadsheet10.3!K3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1173,0)+IF(IncludeDeal5,Spreadsheet10.3!K1173,0)","v":-11.070575430613498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L171,0)+IF(IncludeDeal2,Spreadsheet10.3!L2175,0)+IF(IncludeDeal3,Spreadsheet10.3!L3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1173,0)+IF(IncludeDeal5,Spreadsheet10.3!L1173,0)","v":-12.349511282721501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M171,0)+IF(IncludeDeal2,Spreadsheet10.3!M2175,0)+IF(IncludeDeal3,Spreadsheet10.3!M3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1173,0)+IF(IncludeDeal5,Spreadsheet10.3!M1173,0)","v":-14.2577249637073},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N171,0)+IF(IncludeDeal2,Spreadsheet10.3!N2175,0)+IF(IncludeDeal3,Spreadsheet10.3!N3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1173,0)+IF(IncludeDeal5,Spreadsheet10.3!N1173,0)","v":-12.181078284768899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O171,0)+IF(IncludeDeal2,Spreadsheet10.3!O2175,0)+IF(IncludeDeal3,Spreadsheet10.3!O3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1173,0)+IF(IncludeDeal5,Spreadsheet10.3!O1173,0)","v":-12.1923925844432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P171,0)+IF(IncludeDeal2,Spreadsheet10.3!P2175,0)+IF(IncludeDeal3,Spreadsheet10.3!P3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1173,0)+IF(IncludeDeal5,Spreadsheet10.3!P1173,0)","v":-11.0180130572147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q171,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2175,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1173,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1173,0)","v":-9.9929296342063001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R171,0)+IF(IncludeDeal2,Spreadsheet10.3!R2175,0)+IF(IncludeDeal3,Spreadsheet10.3!R3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1173,0)+IF(IncludeDeal5,Spreadsheet10.3!R1173,0)","v":-9.2630360627383297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S171,0)+IF(IncludeDeal2,Spreadsheet10.3!S2175,0)+IF(IncludeDeal3,Spreadsheet10.3!S3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1173,0)+IF(IncludeDeal5,Spreadsheet10.3!S1173,0)","v":-8.8350091867264009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T171,0)+IF(IncludeDeal2,Spreadsheet10.3!T2175,0)+IF(IncludeDeal3,Spreadsheet10.3!T3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1173,0)+IF(IncludeDeal5,Spreadsheet10.3!T1173,0)","v":-7.9519244494796499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U171,0)+IF(IncludeDeal2,Spreadsheet10.3!U2175,0)+IF(IncludeDeal3,Spreadsheet10.3!U3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1173,0)+IF(IncludeDeal5,Spreadsheet10.3!U1173,0)","v":-7.20550371183037},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V171,0)+IF(IncludeDeal2,Spreadsheet10.3!V2175,0)+IF(IncludeDeal3,Spreadsheet10.3!V3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1173,0)+IF(IncludeDeal5,Spreadsheet10.3!V1173,0)","v":-6.3646611945490301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W171,0)+IF(IncludeDeal2,Spreadsheet10.3!W2175,0)+IF(IncludeDeal3,Spreadsheet10.3!W3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1173,0)+IF(IncludeDeal5,Spreadsheet10.3!W1173,0)","v":-5.6447718617975902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X171,0)+IF(IncludeDeal2,Spreadsheet10.3!X2175,0)+IF(IncludeDeal3,Spreadsheet10.3!X3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1173,0)+IF(IncludeDeal5,Spreadsheet10.3!X1173,0)","v":-4.9176739267690603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y171,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2175,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1173,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1173,0)","v":-4.21050301603099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z171,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2175,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1173,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1173,0)","v":-3.52574086356762},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA171,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2175,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1173,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1173,0)","v":-2.85602623539592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB171,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2175,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1173,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1173,0)","v":-2.1931966557976703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC171,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2175,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1173,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1173,0)","v":-1.60780163794695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD171,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2175,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1173,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1173,0)","v":-1.0348229921479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE171,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2175,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3177,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1173,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1173,0)","v":-0.490036604831252}]
[null,"Simulation 138",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C172,0)+IF(IncludeDeal2,Spreadsheet10.3!C2176,0)+IF(IncludeDeal3,Spreadsheet10.3!C3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1174,0)+IF(IncludeDeal5,Spreadsheet10.3!C1174,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D172,0)+IF(IncludeDeal2,Spreadsheet10.3!D2176,0)+IF(IncludeDeal3,Spreadsheet10.3!D3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1174,0)+IF(IncludeDeal5,Spreadsheet10.3!D1174,0)","v":-3.7156414465649799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E172,0)+IF(IncludeDeal2,Spreadsheet10.3!E2176,0)+IF(IncludeDeal3,Spreadsheet10.3!E3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1174,0)+IF(IncludeDeal5,Spreadsheet10.3!E1174,0)","v":-6.5280308007609396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F172,0)+IF(IncludeDeal2,Spreadsheet10.3!F2176,0)+IF(IncludeDeal3,Spreadsheet10.3!F3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1174,0)+IF(IncludeDeal5,Spreadsheet10.3!F1174,0)","v":-10.476636430072},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G172,0)+IF(IncludeDeal2,Spreadsheet10.3!G2176,0)+IF(IncludeDeal3,Spreadsheet10.3!G3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1174,0)+IF(IncludeDeal5,Spreadsheet10.3!G1174,0)","v":-9.34163686802491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H172,0)+IF(IncludeDeal2,Spreadsheet10.3!H2176,0)+IF(IncludeDeal3,Spreadsheet10.3!H3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1174,0)+IF(IncludeDeal5,Spreadsheet10.3!H1174,0)","v":-9.01449866437836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I172,0)+IF(IncludeDeal2,Spreadsheet10.3!I2176,0)+IF(IncludeDeal3,Spreadsheet10.3!I3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1174,0)+IF(IncludeDeal5,Spreadsheet10.3!I1174,0)","v":-11.5063154731138},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J172,0)+IF(IncludeDeal2,Spreadsheet10.3!J2176,0)+IF(IncludeDeal3,Spreadsheet10.3!J3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1174,0)+IF(IncludeDeal5,Spreadsheet10.3!J1174,0)","v":-10.131075222294101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K172,0)+IF(IncludeDeal2,Spreadsheet10.3!K2176,0)+IF(IncludeDeal3,Spreadsheet10.3!K3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1174,0)+IF(IncludeDeal5,Spreadsheet10.3!K1174,0)","v":-8.4272187213286998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L172,0)+IF(IncludeDeal2,Spreadsheet10.3!L2176,0)+IF(IncludeDeal3,Spreadsheet10.3!L3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1174,0)+IF(IncludeDeal5,Spreadsheet10.3!L1174,0)","v":-8.2028332432536502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M172,0)+IF(IncludeDeal2,Spreadsheet10.3!M2176,0)+IF(IncludeDeal3,Spreadsheet10.3!M3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1174,0)+IF(IncludeDeal5,Spreadsheet10.3!M1174,0)","v":-7.5887304834032099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N172,0)+IF(IncludeDeal2,Spreadsheet10.3!N2176,0)+IF(IncludeDeal3,Spreadsheet10.3!N3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1174,0)+IF(IncludeDeal5,Spreadsheet10.3!N1174,0)","v":-5.7684855616895803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O172,0)+IF(IncludeDeal2,Spreadsheet10.3!O2176,0)+IF(IncludeDeal3,Spreadsheet10.3!O3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1174,0)+IF(IncludeDeal5,Spreadsheet10.3!O1174,0)","v":-4.6477020893292504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P172,0)+IF(IncludeDeal2,Spreadsheet10.3!P2176,0)+IF(IncludeDeal3,Spreadsheet10.3!P3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1174,0)+IF(IncludeDeal5,Spreadsheet10.3!P1174,0)","v":-3.2642773380589203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q172,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2176,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1174,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1174,0)","v":-2.6655691425740002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R172,0)+IF(IncludeDeal2,Spreadsheet10.3!R2176,0)+IF(IncludeDeal3,Spreadsheet10.3!R3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1174,0)+IF(IncludeDeal5,Spreadsheet10.3!R1174,0)","v":-1.9901174607077801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S172,0)+IF(IncludeDeal2,Spreadsheet10.3!S2176,0)+IF(IncludeDeal3,Spreadsheet10.3!S3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1174,0)+IF(IncludeDeal5,Spreadsheet10.3!S1174,0)","v":-1.70101388522838},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T172,0)+IF(IncludeDeal2,Spreadsheet10.3!T2176,0)+IF(IncludeDeal3,Spreadsheet10.3!T3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1174,0)+IF(IncludeDeal5,Spreadsheet10.3!T1174,0)","v":-1.4144970361881601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U172,0)+IF(IncludeDeal2,Spreadsheet10.3!U2176,0)+IF(IncludeDeal3,Spreadsheet10.3!U3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1174,0)+IF(IncludeDeal5,Spreadsheet10.3!U1174,0)","v":-1.04734147330636},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V172,0)+IF(IncludeDeal2,Spreadsheet10.3!V2176,0)+IF(IncludeDeal3,Spreadsheet10.3!V3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1174,0)+IF(IncludeDeal5,Spreadsheet10.3!V1174,0)","v":-0.76100309807052191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W172,0)+IF(IncludeDeal2,Spreadsheet10.3!W2176,0)+IF(IncludeDeal3,Spreadsheet10.3!W3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1174,0)+IF(IncludeDeal5,Spreadsheet10.3!W1174,0)","v":-0.53426351712752707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X172,0)+IF(IncludeDeal2,Spreadsheet10.3!X2176,0)+IF(IncludeDeal3,Spreadsheet10.3!X3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1174,0)+IF(IncludeDeal5,Spreadsheet10.3!X1174,0)","v":-0.340719747553966},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y172,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2176,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1174,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1174,0)","v":-0.17155590562120002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z172,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2176,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1174,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1174,0)","v":-4.19837530437107E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA172,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2176,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1174,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1174,0)","v":5.0748290777739603E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB172,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2176,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1174,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1174,0)","v":0.113760570146689},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC172,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2176,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1174,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1174,0)","v":0.14422898264316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD172,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2176,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1174,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1174,0)","v":0.136645383380225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE172,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2176,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3178,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1174,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1174,0)","v":8.6680679579005507E-2}]
[null,"Simulation 139",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C173,0)+IF(IncludeDeal2,Spreadsheet10.3!C2177,0)+IF(IncludeDeal3,Spreadsheet10.3!C3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1175,0)+IF(IncludeDeal5,Spreadsheet10.3!C1175,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D173,0)+IF(IncludeDeal2,Spreadsheet10.3!D2177,0)+IF(IncludeDeal3,Spreadsheet10.3!D3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1175,0)+IF(IncludeDeal5,Spreadsheet10.3!D1175,0)","v":-1.43573964166345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E173,0)+IF(IncludeDeal2,Spreadsheet10.3!E2177,0)+IF(IncludeDeal3,Spreadsheet10.3!E3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1175,0)+IF(IncludeDeal5,Spreadsheet10.3!E1175,0)","v":-0.18581925724641699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F173,0)+IF(IncludeDeal2,Spreadsheet10.3!F2177,0)+IF(IncludeDeal3,Spreadsheet10.3!F3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1175,0)+IF(IncludeDeal5,Spreadsheet10.3!F1175,0)","v":1.1292220731600999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G173,0)+IF(IncludeDeal2,Spreadsheet10.3!G2177,0)+IF(IncludeDeal3,Spreadsheet10.3!G3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1175,0)+IF(IncludeDeal5,Spreadsheet10.3!G1175,0)","v":2.5930991312030498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H173,0)+IF(IncludeDeal2,Spreadsheet10.3!H2177,0)+IF(IncludeDeal3,Spreadsheet10.3!H3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1175,0)+IF(IncludeDeal5,Spreadsheet10.3!H1175,0)","v":5.0643672168238094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I173,0)+IF(IncludeDeal2,Spreadsheet10.3!I2177,0)+IF(IncludeDeal3,Spreadsheet10.3!I3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1175,0)+IF(IncludeDeal5,Spreadsheet10.3!I1175,0)","v":2.6280584819517299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J173,0)+IF(IncludeDeal2,Spreadsheet10.3!J2177,0)+IF(IncludeDeal3,Spreadsheet10.3!J3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1175,0)+IF(IncludeDeal5,Spreadsheet10.3!J1175,0)","v":2.9310073492114999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K173,0)+IF(IncludeDeal2,Spreadsheet10.3!K2177,0)+IF(IncludeDeal3,Spreadsheet10.3!K3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1175,0)+IF(IncludeDeal5,Spreadsheet10.3!K1175,0)","v":2.00704393240283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L173,0)+IF(IncludeDeal2,Spreadsheet10.3!L2177,0)+IF(IncludeDeal3,Spreadsheet10.3!L3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1175,0)+IF(IncludeDeal5,Spreadsheet10.3!L1175,0)","v":1.5178057313055602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M173,0)+IF(IncludeDeal2,Spreadsheet10.3!M2177,0)+IF(IncludeDeal3,Spreadsheet10.3!M3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1175,0)+IF(IncludeDeal5,Spreadsheet10.3!M1175,0)","v":1.05776470476313},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N173,0)+IF(IncludeDeal2,Spreadsheet10.3!N2177,0)+IF(IncludeDeal3,Spreadsheet10.3!N3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1175,0)+IF(IncludeDeal5,Spreadsheet10.3!N1175,0)","v":1.5032170436356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O173,0)+IF(IncludeDeal2,Spreadsheet10.3!O2177,0)+IF(IncludeDeal3,Spreadsheet10.3!O3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1175,0)+IF(IncludeDeal5,Spreadsheet10.3!O1175,0)","v":2.1447278712292102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P173,0)+IF(IncludeDeal2,Spreadsheet10.3!P2177,0)+IF(IncludeDeal3,Spreadsheet10.3!P3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1175,0)+IF(IncludeDeal5,Spreadsheet10.3!P1175,0)","v":2.1268118523567798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q173,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2177,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1175,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1175,0)","v":2.2959337499087402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R173,0)+IF(IncludeDeal2,Spreadsheet10.3!R2177,0)+IF(IncludeDeal3,Spreadsheet10.3!R3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1175,0)+IF(IncludeDeal5,Spreadsheet10.3!R1175,0)","v":2.4451097387187297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S173,0)+IF(IncludeDeal2,Spreadsheet10.3!S2177,0)+IF(IncludeDeal3,Spreadsheet10.3!S3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1175,0)+IF(IncludeDeal5,Spreadsheet10.3!S1175,0)","v":2.1809610486383697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T173,0)+IF(IncludeDeal2,Spreadsheet10.3!T2177,0)+IF(IncludeDeal3,Spreadsheet10.3!T3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1175,0)+IF(IncludeDeal5,Spreadsheet10.3!T1175,0)","v":2.0548868654714698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U173,0)+IF(IncludeDeal2,Spreadsheet10.3!U2177,0)+IF(IncludeDeal3,Spreadsheet10.3!U3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1175,0)+IF(IncludeDeal5,Spreadsheet10.3!U1175,0)","v":2.0173041641605898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V173,0)+IF(IncludeDeal2,Spreadsheet10.3!V2177,0)+IF(IncludeDeal3,Spreadsheet10.3!V3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1175,0)+IF(IncludeDeal5,Spreadsheet10.3!V1175,0)","v":1.9233677306956198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W173,0)+IF(IncludeDeal2,Spreadsheet10.3!W2177,0)+IF(IncludeDeal3,Spreadsheet10.3!W3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1175,0)+IF(IncludeDeal5,Spreadsheet10.3!W1175,0)","v":1.81117424856687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X173,0)+IF(IncludeDeal2,Spreadsheet10.3!X2177,0)+IF(IncludeDeal3,Spreadsheet10.3!X3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1175,0)+IF(IncludeDeal5,Spreadsheet10.3!X1175,0)","v":1.6725254557240301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y173,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2177,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1175,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1175,0)","v":1.51162130243584},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z173,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2177,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1175,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1175,0)","v":1.3398272629938501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA173,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2177,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1175,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1175,0)","v":1.1446475445331601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB173,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2177,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1175,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1175,0)","v":0.9282086768148351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC173,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2177,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1175,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1175,0)","v":0.73170012066399592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD173,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2177,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1175,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1175,0)","v":0.50782832886696705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE173,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2177,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3179,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1175,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1175,0)","v":0.25840661340945797}]
[null,"Simulation 140",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C174,0)+IF(IncludeDeal2,Spreadsheet10.3!C2178,0)+IF(IncludeDeal3,Spreadsheet10.3!C3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1176,0)+IF(IncludeDeal5,Spreadsheet10.3!C1176,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D174,0)+IF(IncludeDeal2,Spreadsheet10.3!D2178,0)+IF(IncludeDeal3,Spreadsheet10.3!D3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1176,0)+IF(IncludeDeal5,Spreadsheet10.3!D1176,0)","v":5.92311272349506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E174,0)+IF(IncludeDeal2,Spreadsheet10.3!E2178,0)+IF(IncludeDeal3,Spreadsheet10.3!E3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1176,0)+IF(IncludeDeal5,Spreadsheet10.3!E1176,0)","v":8.0126144218575011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F174,0)+IF(IncludeDeal2,Spreadsheet10.3!F2178,0)+IF(IncludeDeal3,Spreadsheet10.3!F3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1176,0)+IF(IncludeDeal5,Spreadsheet10.3!F1176,0)","v":7.6017104975458594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G174,0)+IF(IncludeDeal2,Spreadsheet10.3!G2178,0)+IF(IncludeDeal3,Spreadsheet10.3!G3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1176,0)+IF(IncludeDeal5,Spreadsheet10.3!G1176,0)","v":9.3252892233190909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H174,0)+IF(IncludeDeal2,Spreadsheet10.3!H2178,0)+IF(IncludeDeal3,Spreadsheet10.3!H3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1176,0)+IF(IncludeDeal5,Spreadsheet10.3!H1176,0)","v":8.0818089716903199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I174,0)+IF(IncludeDeal2,Spreadsheet10.3!I2178,0)+IF(IncludeDeal3,Spreadsheet10.3!I3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1176,0)+IF(IncludeDeal5,Spreadsheet10.3!I1176,0)","v":7.0452079405201005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J174,0)+IF(IncludeDeal2,Spreadsheet10.3!J2178,0)+IF(IncludeDeal3,Spreadsheet10.3!J3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1176,0)+IF(IncludeDeal5,Spreadsheet10.3!J1176,0)","v":6.0345734757434695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K174,0)+IF(IncludeDeal2,Spreadsheet10.3!K2178,0)+IF(IncludeDeal3,Spreadsheet10.3!K3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1176,0)+IF(IncludeDeal5,Spreadsheet10.3!K1176,0)","v":6.2054040553232301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L174,0)+IF(IncludeDeal2,Spreadsheet10.3!L2178,0)+IF(IncludeDeal3,Spreadsheet10.3!L3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1176,0)+IF(IncludeDeal5,Spreadsheet10.3!L1176,0)","v":6.2741980487390494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M174,0)+IF(IncludeDeal2,Spreadsheet10.3!M2178,0)+IF(IncludeDeal3,Spreadsheet10.3!M3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1176,0)+IF(IncludeDeal5,Spreadsheet10.3!M1176,0)","v":6.76854252249497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N174,0)+IF(IncludeDeal2,Spreadsheet10.3!N2178,0)+IF(IncludeDeal3,Spreadsheet10.3!N3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1176,0)+IF(IncludeDeal5,Spreadsheet10.3!N1176,0)","v":5.7487357538425403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O174,0)+IF(IncludeDeal2,Spreadsheet10.3!O2178,0)+IF(IncludeDeal3,Spreadsheet10.3!O3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1176,0)+IF(IncludeDeal5,Spreadsheet10.3!O1176,0)","v":5.7020403229991201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P174,0)+IF(IncludeDeal2,Spreadsheet10.3!P2178,0)+IF(IncludeDeal3,Spreadsheet10.3!P3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1176,0)+IF(IncludeDeal5,Spreadsheet10.3!P1176,0)","v":4.78010759103356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q174,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2178,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1176,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1176,0)","v":4.8236356053451201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R174,0)+IF(IncludeDeal2,Spreadsheet10.3!R2178,0)+IF(IncludeDeal3,Spreadsheet10.3!R3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1176,0)+IF(IncludeDeal5,Spreadsheet10.3!R1176,0)","v":4.1475515462891801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S174,0)+IF(IncludeDeal2,Spreadsheet10.3!S2178,0)+IF(IncludeDeal3,Spreadsheet10.3!S3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1176,0)+IF(IncludeDeal5,Spreadsheet10.3!S1176,0)","v":3.9043027326774},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T174,0)+IF(IncludeDeal2,Spreadsheet10.3!T2178,0)+IF(IncludeDeal3,Spreadsheet10.3!T3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1176,0)+IF(IncludeDeal5,Spreadsheet10.3!T1176,0)","v":3.5410213291078199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U174,0)+IF(IncludeDeal2,Spreadsheet10.3!U2178,0)+IF(IncludeDeal3,Spreadsheet10.3!U3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1176,0)+IF(IncludeDeal5,Spreadsheet10.3!U1176,0)","v":3.29395331922465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V174,0)+IF(IncludeDeal2,Spreadsheet10.3!V2178,0)+IF(IncludeDeal3,Spreadsheet10.3!V3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1176,0)+IF(IncludeDeal5,Spreadsheet10.3!V1176,0)","v":2.93725024765999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W174,0)+IF(IncludeDeal2,Spreadsheet10.3!W2178,0)+IF(IncludeDeal3,Spreadsheet10.3!W3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1176,0)+IF(IncludeDeal5,Spreadsheet10.3!W1176,0)","v":2.5874672406489903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X174,0)+IF(IncludeDeal2,Spreadsheet10.3!X2178,0)+IF(IncludeDeal3,Spreadsheet10.3!X3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1176,0)+IF(IncludeDeal5,Spreadsheet10.3!X1176,0)","v":2.2898366764402702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y174,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2178,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1176,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1176,0)","v":1.9971563677976198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z174,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2178,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1176,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1176,0)","v":1.71094734958699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA174,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2178,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1176,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1176,0)","v":1.4102082140663799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB174,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2178,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1176,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1176,0)","v":1.10352122954398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC174,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2178,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1176,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1176,0)","v":0.83898552444204899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD174,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2178,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1176,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1176,0)","v":0.56053675628792099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE174,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2178,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3180,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1176,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1176,0)","v":0.27380203462156799}]
[null,"Simulation 141",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C175,0)+IF(IncludeDeal2,Spreadsheet10.3!C2179,0)+IF(IncludeDeal3,Spreadsheet10.3!C3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1177,0)+IF(IncludeDeal5,Spreadsheet10.3!C1177,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D175,0)+IF(IncludeDeal2,Spreadsheet10.3!D2179,0)+IF(IncludeDeal3,Spreadsheet10.3!D3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1177,0)+IF(IncludeDeal5,Spreadsheet10.3!D1177,0)","v":-1.47495534882196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E175,0)+IF(IncludeDeal2,Spreadsheet10.3!E2179,0)+IF(IncludeDeal3,Spreadsheet10.3!E3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1177,0)+IF(IncludeDeal5,Spreadsheet10.3!E1177,0)","v":-0.41372922251642602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F175,0)+IF(IncludeDeal2,Spreadsheet10.3!F2179,0)+IF(IncludeDeal3,Spreadsheet10.3!F3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1177,0)+IF(IncludeDeal5,Spreadsheet10.3!F1177,0)","v":-2.3250944010503503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G175,0)+IF(IncludeDeal2,Spreadsheet10.3!G2179,0)+IF(IncludeDeal3,Spreadsheet10.3!G3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1177,0)+IF(IncludeDeal5,Spreadsheet10.3!G1177,0)","v":-3.6897011958714701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H175,0)+IF(IncludeDeal2,Spreadsheet10.3!H2179,0)+IF(IncludeDeal3,Spreadsheet10.3!H3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1177,0)+IF(IncludeDeal5,Spreadsheet10.3!H1177,0)","v":-4.7118971864734895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I175,0)+IF(IncludeDeal2,Spreadsheet10.3!I2179,0)+IF(IncludeDeal3,Spreadsheet10.3!I3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1177,0)+IF(IncludeDeal5,Spreadsheet10.3!I1177,0)","v":-1.1844201904645799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J175,0)+IF(IncludeDeal2,Spreadsheet10.3!J2179,0)+IF(IncludeDeal3,Spreadsheet10.3!J3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1177,0)+IF(IncludeDeal5,Spreadsheet10.3!J1177,0)","v":-0.15702256036992499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K175,0)+IF(IncludeDeal2,Spreadsheet10.3!K2179,0)+IF(IncludeDeal3,Spreadsheet10.3!K3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1177,0)+IF(IncludeDeal5,Spreadsheet10.3!K1177,0)","v":-0.63504216817085002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L175,0)+IF(IncludeDeal2,Spreadsheet10.3!L2179,0)+IF(IncludeDeal3,Spreadsheet10.3!L3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1177,0)+IF(IncludeDeal5,Spreadsheet10.3!L1177,0)","v":-1.03121354902736},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M175,0)+IF(IncludeDeal2,Spreadsheet10.3!M2179,0)+IF(IncludeDeal3,Spreadsheet10.3!M3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1177,0)+IF(IncludeDeal5,Spreadsheet10.3!M1177,0)","v":-2.3416119414295897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N175,0)+IF(IncludeDeal2,Spreadsheet10.3!N2179,0)+IF(IncludeDeal3,Spreadsheet10.3!N3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1177,0)+IF(IncludeDeal5,Spreadsheet10.3!N1177,0)","v":-3.8469568079776697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O175,0)+IF(IncludeDeal2,Spreadsheet10.3!O2179,0)+IF(IncludeDeal3,Spreadsheet10.3!O3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1177,0)+IF(IncludeDeal5,Spreadsheet10.3!O1177,0)","v":-3.31421738656495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P175,0)+IF(IncludeDeal2,Spreadsheet10.3!P2179,0)+IF(IncludeDeal3,Spreadsheet10.3!P3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1177,0)+IF(IncludeDeal5,Spreadsheet10.3!P1177,0)","v":-3.6844387681568302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q175,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2179,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1177,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1177,0)","v":-3.58035097570311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R175,0)+IF(IncludeDeal2,Spreadsheet10.3!R2179,0)+IF(IncludeDeal3,Spreadsheet10.3!R3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1177,0)+IF(IncludeDeal5,Spreadsheet10.3!R1177,0)","v":-3.0021678975549699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S175,0)+IF(IncludeDeal2,Spreadsheet10.3!S2179,0)+IF(IncludeDeal3,Spreadsheet10.3!S3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1177,0)+IF(IncludeDeal5,Spreadsheet10.3!S1177,0)","v":-2.8717895483953901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T175,0)+IF(IncludeDeal2,Spreadsheet10.3!T2179,0)+IF(IncludeDeal3,Spreadsheet10.3!T3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1177,0)+IF(IncludeDeal5,Spreadsheet10.3!T1177,0)","v":-2.6086107187037002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U175,0)+IF(IncludeDeal2,Spreadsheet10.3!U2179,0)+IF(IncludeDeal3,Spreadsheet10.3!U3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1177,0)+IF(IncludeDeal5,Spreadsheet10.3!U1177,0)","v":-2.4020478017178299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V175,0)+IF(IncludeDeal2,Spreadsheet10.3!V2179,0)+IF(IncludeDeal3,Spreadsheet10.3!V3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1177,0)+IF(IncludeDeal5,Spreadsheet10.3!V1177,0)","v":-2.19331702673907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W175,0)+IF(IncludeDeal2,Spreadsheet10.3!W2179,0)+IF(IncludeDeal3,Spreadsheet10.3!W3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1177,0)+IF(IncludeDeal5,Spreadsheet10.3!W1177,0)","v":-1.9441818523724501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X175,0)+IF(IncludeDeal2,Spreadsheet10.3!X2179,0)+IF(IncludeDeal3,Spreadsheet10.3!X3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1177,0)+IF(IncludeDeal5,Spreadsheet10.3!X1177,0)","v":-1.78395301468004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y175,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2179,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1177,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1177,0)","v":-1.57177485378839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z175,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2179,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1177,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1177,0)","v":-1.3668793353250899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA175,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2179,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1177,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1177,0)","v":-1.157254114875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB175,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2179,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1177,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1177,0)","v":-0.92532394072380397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC175,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2179,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1177,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1177,0)","v":-0.70154175472563007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD175,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2179,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1177,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1177,0)","v":-0.469714282945288},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE175,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2179,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3181,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1177,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1177,0)","v":-0.232690052978439}]
[null,"Simulation 142",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C176,0)+IF(IncludeDeal2,Spreadsheet10.3!C2180,0)+IF(IncludeDeal3,Spreadsheet10.3!C3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1178,0)+IF(IncludeDeal5,Spreadsheet10.3!C1178,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D176,0)+IF(IncludeDeal2,Spreadsheet10.3!D2180,0)+IF(IncludeDeal3,Spreadsheet10.3!D3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1178,0)+IF(IncludeDeal5,Spreadsheet10.3!D1178,0)","v":5.0971749312826997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E176,0)+IF(IncludeDeal2,Spreadsheet10.3!E2180,0)+IF(IncludeDeal3,Spreadsheet10.3!E3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1178,0)+IF(IncludeDeal5,Spreadsheet10.3!E1178,0)","v":2.76319843032875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F176,0)+IF(IncludeDeal2,Spreadsheet10.3!F2180,0)+IF(IncludeDeal3,Spreadsheet10.3!F3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1178,0)+IF(IncludeDeal5,Spreadsheet10.3!F1178,0)","v":2.5572338312086798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G176,0)+IF(IncludeDeal2,Spreadsheet10.3!G2180,0)+IF(IncludeDeal3,Spreadsheet10.3!G3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1178,0)+IF(IncludeDeal5,Spreadsheet10.3!G1178,0)","v":1.5683112352066302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H176,0)+IF(IncludeDeal2,Spreadsheet10.3!H2180,0)+IF(IncludeDeal3,Spreadsheet10.3!H3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1178,0)+IF(IncludeDeal5,Spreadsheet10.3!H1178,0)","v":2.1733608879666702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I176,0)+IF(IncludeDeal2,Spreadsheet10.3!I2180,0)+IF(IncludeDeal3,Spreadsheet10.3!I3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1178,0)+IF(IncludeDeal5,Spreadsheet10.3!I1178,0)","v":1.76147302217072},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J176,0)+IF(IncludeDeal2,Spreadsheet10.3!J2180,0)+IF(IncludeDeal3,Spreadsheet10.3!J3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1178,0)+IF(IncludeDeal5,Spreadsheet10.3!J1178,0)","v":4.65427217963102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K176,0)+IF(IncludeDeal2,Spreadsheet10.3!K2180,0)+IF(IncludeDeal3,Spreadsheet10.3!K3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1178,0)+IF(IncludeDeal5,Spreadsheet10.3!K1178,0)","v":5.9871684204061806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L176,0)+IF(IncludeDeal2,Spreadsheet10.3!L2180,0)+IF(IncludeDeal3,Spreadsheet10.3!L3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1178,0)+IF(IncludeDeal5,Spreadsheet10.3!L1178,0)","v":6.6642644653641403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M176,0)+IF(IncludeDeal2,Spreadsheet10.3!M2180,0)+IF(IncludeDeal3,Spreadsheet10.3!M3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1178,0)+IF(IncludeDeal5,Spreadsheet10.3!M1178,0)","v":7.8263360275597202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N176,0)+IF(IncludeDeal2,Spreadsheet10.3!N2180,0)+IF(IncludeDeal3,Spreadsheet10.3!N3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1178,0)+IF(IncludeDeal5,Spreadsheet10.3!N1178,0)","v":9.3104781819343003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O176,0)+IF(IncludeDeal2,Spreadsheet10.3!O2180,0)+IF(IncludeDeal3,Spreadsheet10.3!O3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1178,0)+IF(IncludeDeal5,Spreadsheet10.3!O1178,0)","v":8.9079012869982499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P176,0)+IF(IncludeDeal2,Spreadsheet10.3!P2180,0)+IF(IncludeDeal3,Spreadsheet10.3!P3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1178,0)+IF(IncludeDeal5,Spreadsheet10.3!P1178,0)","v":8.4537033047152406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q176,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2180,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1178,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1178,0)","v":8.4040197619010986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R176,0)+IF(IncludeDeal2,Spreadsheet10.3!R2180,0)+IF(IncludeDeal3,Spreadsheet10.3!R3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1178,0)+IF(IncludeDeal5,Spreadsheet10.3!R1178,0)","v":8.0836495531336094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S176,0)+IF(IncludeDeal2,Spreadsheet10.3!S2180,0)+IF(IncludeDeal3,Spreadsheet10.3!S3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1178,0)+IF(IncludeDeal5,Spreadsheet10.3!S1178,0)","v":7.5421804315849403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T176,0)+IF(IncludeDeal2,Spreadsheet10.3!T2180,0)+IF(IncludeDeal3,Spreadsheet10.3!T3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1178,0)+IF(IncludeDeal5,Spreadsheet10.3!T1178,0)","v":7.16656820426617},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U176,0)+IF(IncludeDeal2,Spreadsheet10.3!U2180,0)+IF(IncludeDeal3,Spreadsheet10.3!U3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1178,0)+IF(IncludeDeal5,Spreadsheet10.3!U1178,0)","v":6.7330469321270403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V176,0)+IF(IncludeDeal2,Spreadsheet10.3!V2180,0)+IF(IncludeDeal3,Spreadsheet10.3!V3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1178,0)+IF(IncludeDeal5,Spreadsheet10.3!V1178,0)","v":6.2439001406622605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W176,0)+IF(IncludeDeal2,Spreadsheet10.3!W2180,0)+IF(IncludeDeal3,Spreadsheet10.3!W3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1178,0)+IF(IncludeDeal5,Spreadsheet10.3!W1178,0)","v":5.6766230852090906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X176,0)+IF(IncludeDeal2,Spreadsheet10.3!X2180,0)+IF(IncludeDeal3,Spreadsheet10.3!X3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1178,0)+IF(IncludeDeal5,Spreadsheet10.3!X1178,0)","v":5.1172067612247005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y176,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2180,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1178,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1178,0)","v":4.5393855822793894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z176,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2180,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1178,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1178,0)","v":3.9450622932109898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA176,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2180,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1178,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1178,0)","v":3.3155243265876404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB176,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2180,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1178,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1178,0)","v":2.64760256070804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC176,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2180,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1178,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1178,0)","v":2.03617548199083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD176,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2180,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1178,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1178,0)","v":1.37973574767374},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE176,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2180,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3182,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1178,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1178,0)","v":0.68674629893294303}]
[null,"Simulation 143",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C177,0)+IF(IncludeDeal2,Spreadsheet10.3!C2181,0)+IF(IncludeDeal3,Spreadsheet10.3!C3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1179,0)+IF(IncludeDeal5,Spreadsheet10.3!C1179,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D177,0)+IF(IncludeDeal2,Spreadsheet10.3!D2181,0)+IF(IncludeDeal3,Spreadsheet10.3!D3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1179,0)+IF(IncludeDeal5,Spreadsheet10.3!D1179,0)","v":-0.28437140004883699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E177,0)+IF(IncludeDeal2,Spreadsheet10.3!E2181,0)+IF(IncludeDeal3,Spreadsheet10.3!E3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1179,0)+IF(IncludeDeal5,Spreadsheet10.3!E1179,0)","v":-3.13230807272326},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F177,0)+IF(IncludeDeal2,Spreadsheet10.3!F2181,0)+IF(IncludeDeal3,Spreadsheet10.3!F3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1179,0)+IF(IncludeDeal5,Spreadsheet10.3!F1179,0)","v":-4.3034669132803502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G177,0)+IF(IncludeDeal2,Spreadsheet10.3!G2181,0)+IF(IncludeDeal3,Spreadsheet10.3!G3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1179,0)+IF(IncludeDeal5,Spreadsheet10.3!G1179,0)","v":-6.1862492972835392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H177,0)+IF(IncludeDeal2,Spreadsheet10.3!H2181,0)+IF(IncludeDeal3,Spreadsheet10.3!H3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1179,0)+IF(IncludeDeal5,Spreadsheet10.3!H1179,0)","v":-6.5964898440929591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I177,0)+IF(IncludeDeal2,Spreadsheet10.3!I2181,0)+IF(IncludeDeal3,Spreadsheet10.3!I3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1179,0)+IF(IncludeDeal5,Spreadsheet10.3!I1179,0)","v":-6.2164177295285503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J177,0)+IF(IncludeDeal2,Spreadsheet10.3!J2181,0)+IF(IncludeDeal3,Spreadsheet10.3!J3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1179,0)+IF(IncludeDeal5,Spreadsheet10.3!J1179,0)","v":-6.0756655687610204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K177,0)+IF(IncludeDeal2,Spreadsheet10.3!K2181,0)+IF(IncludeDeal3,Spreadsheet10.3!K3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1179,0)+IF(IncludeDeal5,Spreadsheet10.3!K1179,0)","v":-3.6218543898265998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L177,0)+IF(IncludeDeal2,Spreadsheet10.3!L2181,0)+IF(IncludeDeal3,Spreadsheet10.3!L3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1179,0)+IF(IncludeDeal5,Spreadsheet10.3!L1179,0)","v":-2.9838501922068699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M177,0)+IF(IncludeDeal2,Spreadsheet10.3!M2181,0)+IF(IncludeDeal3,Spreadsheet10.3!M3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1179,0)+IF(IncludeDeal5,Spreadsheet10.3!M1179,0)","v":-2.5800440596174701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N177,0)+IF(IncludeDeal2,Spreadsheet10.3!N2181,0)+IF(IncludeDeal3,Spreadsheet10.3!N3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1179,0)+IF(IncludeDeal5,Spreadsheet10.3!N1179,0)","v":-1.83601526391898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O177,0)+IF(IncludeDeal2,Spreadsheet10.3!O2181,0)+IF(IncludeDeal3,Spreadsheet10.3!O3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1179,0)+IF(IncludeDeal5,Spreadsheet10.3!O1179,0)","v":-2.5161757036049903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P177,0)+IF(IncludeDeal2,Spreadsheet10.3!P2181,0)+IF(IncludeDeal3,Spreadsheet10.3!P3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1179,0)+IF(IncludeDeal5,Spreadsheet10.3!P1179,0)","v":-3.0662853840711399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q177,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2181,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1179,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1179,0)","v":-2.7573707222511299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R177,0)+IF(IncludeDeal2,Spreadsheet10.3!R2181,0)+IF(IncludeDeal3,Spreadsheet10.3!R3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1179,0)+IF(IncludeDeal5,Spreadsheet10.3!R1179,0)","v":-2.39305267953277},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S177,0)+IF(IncludeDeal2,Spreadsheet10.3!S2181,0)+IF(IncludeDeal3,Spreadsheet10.3!S3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1179,0)+IF(IncludeDeal5,Spreadsheet10.3!S1179,0)","v":-2.5236303255648198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T177,0)+IF(IncludeDeal2,Spreadsheet10.3!T2181,0)+IF(IncludeDeal3,Spreadsheet10.3!T3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1179,0)+IF(IncludeDeal5,Spreadsheet10.3!T1179,0)","v":-2.3737553611129898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U177,0)+IF(IncludeDeal2,Spreadsheet10.3!U2181,0)+IF(IncludeDeal3,Spreadsheet10.3!U3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1179,0)+IF(IncludeDeal5,Spreadsheet10.3!U1179,0)","v":-2.1646897279906701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V177,0)+IF(IncludeDeal2,Spreadsheet10.3!V2181,0)+IF(IncludeDeal3,Spreadsheet10.3!V3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1179,0)+IF(IncludeDeal5,Spreadsheet10.3!V1179,0)","v":-1.9858300631610699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W177,0)+IF(IncludeDeal2,Spreadsheet10.3!W2181,0)+IF(IncludeDeal3,Spreadsheet10.3!W3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1179,0)+IF(IncludeDeal5,Spreadsheet10.3!W1179,0)","v":-1.7311374056914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X177,0)+IF(IncludeDeal2,Spreadsheet10.3!X2181,0)+IF(IncludeDeal3,Spreadsheet10.3!X3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1179,0)+IF(IncludeDeal5,Spreadsheet10.3!X1179,0)","v":-1.5521644256132401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y177,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2181,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1179,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1179,0)","v":-1.3589662063539001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z177,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2181,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1179,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1179,0)","v":-1.1690218139389599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA177,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2181,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1179,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1179,0)","v":-0.98283622361588807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB177,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2181,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1179,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1179,0)","v":-0.78556099898655007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC177,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2181,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1179,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1179,0)","v":-0.59283806941992301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD177,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2181,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1179,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1179,0)","v":-0.39524149297011496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE177,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2181,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3183,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1179,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1179,0)","v":-0.19494534393755}]
[null,"Simulation 144",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C178,0)+IF(IncludeDeal2,Spreadsheet10.3!C2182,0)+IF(IncludeDeal3,Spreadsheet10.3!C3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1180,0)+IF(IncludeDeal5,Spreadsheet10.3!C1180,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D178,0)+IF(IncludeDeal2,Spreadsheet10.3!D2182,0)+IF(IncludeDeal3,Spreadsheet10.3!D3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1180,0)+IF(IncludeDeal5,Spreadsheet10.3!D1180,0)","v":-4.7558324547420794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E178,0)+IF(IncludeDeal2,Spreadsheet10.3!E2182,0)+IF(IncludeDeal3,Spreadsheet10.3!E3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1180,0)+IF(IncludeDeal5,Spreadsheet10.3!E1180,0)","v":-8.4499829848587407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F178,0)+IF(IncludeDeal2,Spreadsheet10.3!F2182,0)+IF(IncludeDeal3,Spreadsheet10.3!F3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1180,0)+IF(IncludeDeal5,Spreadsheet10.3!F1180,0)","v":-11.038562905993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G178,0)+IF(IncludeDeal2,Spreadsheet10.3!G2182,0)+IF(IncludeDeal3,Spreadsheet10.3!G3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1180,0)+IF(IncludeDeal5,Spreadsheet10.3!G1180,0)","v":-11.7283783197755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H178,0)+IF(IncludeDeal2,Spreadsheet10.3!H2182,0)+IF(IncludeDeal3,Spreadsheet10.3!H3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1180,0)+IF(IncludeDeal5,Spreadsheet10.3!H1180,0)","v":-11.6325418745856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I178,0)+IF(IncludeDeal2,Spreadsheet10.3!I2182,0)+IF(IncludeDeal3,Spreadsheet10.3!I3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1180,0)+IF(IncludeDeal5,Spreadsheet10.3!I1180,0)","v":-9.5567368062936406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J178,0)+IF(IncludeDeal2,Spreadsheet10.3!J2182,0)+IF(IncludeDeal3,Spreadsheet10.3!J3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1180,0)+IF(IncludeDeal5,Spreadsheet10.3!J1180,0)","v":-11.043141162515299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K178,0)+IF(IncludeDeal2,Spreadsheet10.3!K2182,0)+IF(IncludeDeal3,Spreadsheet10.3!K3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1180,0)+IF(IncludeDeal5,Spreadsheet10.3!K1180,0)","v":-11.268227071362499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L178,0)+IF(IncludeDeal2,Spreadsheet10.3!L2182,0)+IF(IncludeDeal3,Spreadsheet10.3!L3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1180,0)+IF(IncludeDeal5,Spreadsheet10.3!L1180,0)","v":-10.033449151088},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M178,0)+IF(IncludeDeal2,Spreadsheet10.3!M2182,0)+IF(IncludeDeal3,Spreadsheet10.3!M3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1180,0)+IF(IncludeDeal5,Spreadsheet10.3!M1180,0)","v":-8.7449275856478899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N178,0)+IF(IncludeDeal2,Spreadsheet10.3!N2182,0)+IF(IncludeDeal3,Spreadsheet10.3!N3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1180,0)+IF(IncludeDeal5,Spreadsheet10.3!N1180,0)","v":-8.826901633378391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O178,0)+IF(IncludeDeal2,Spreadsheet10.3!O2182,0)+IF(IncludeDeal3,Spreadsheet10.3!O3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1180,0)+IF(IncludeDeal5,Spreadsheet10.3!O1180,0)","v":-9.5416621124454899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P178,0)+IF(IncludeDeal2,Spreadsheet10.3!P2182,0)+IF(IncludeDeal3,Spreadsheet10.3!P3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1180,0)+IF(IncludeDeal5,Spreadsheet10.3!P1180,0)","v":-8.7044469101158306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q178,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2182,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1180,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1180,0)","v":-7.0757068548264197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R178,0)+IF(IncludeDeal2,Spreadsheet10.3!R2182,0)+IF(IncludeDeal3,Spreadsheet10.3!R3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1180,0)+IF(IncludeDeal5,Spreadsheet10.3!R1180,0)","v":-6.4359408320853007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S178,0)+IF(IncludeDeal2,Spreadsheet10.3!S2182,0)+IF(IncludeDeal3,Spreadsheet10.3!S3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1180,0)+IF(IncludeDeal5,Spreadsheet10.3!S1180,0)","v":-5.2453104823166505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T178,0)+IF(IncludeDeal2,Spreadsheet10.3!T2182,0)+IF(IncludeDeal3,Spreadsheet10.3!T3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1180,0)+IF(IncludeDeal5,Spreadsheet10.3!T1180,0)","v":-4.7033442726971497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U178,0)+IF(IncludeDeal2,Spreadsheet10.3!U2182,0)+IF(IncludeDeal3,Spreadsheet10.3!U3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1180,0)+IF(IncludeDeal5,Spreadsheet10.3!U1180,0)","v":-4.1082254303527197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V178,0)+IF(IncludeDeal2,Spreadsheet10.3!V2182,0)+IF(IncludeDeal3,Spreadsheet10.3!V3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1180,0)+IF(IncludeDeal5,Spreadsheet10.3!V1180,0)","v":-3.61436925865056},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W178,0)+IF(IncludeDeal2,Spreadsheet10.3!W2182,0)+IF(IncludeDeal3,Spreadsheet10.3!W3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1180,0)+IF(IncludeDeal5,Spreadsheet10.3!W1180,0)","v":-3.13028794735677},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X178,0)+IF(IncludeDeal2,Spreadsheet10.3!X2182,0)+IF(IncludeDeal3,Spreadsheet10.3!X3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1180,0)+IF(IncludeDeal5,Spreadsheet10.3!X1180,0)","v":-2.64128157763788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y178,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2182,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1180,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1180,0)","v":-2.20577492499869},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z178,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2182,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1180,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1180,0)","v":-1.80038814661666},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA178,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2182,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1180,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1180,0)","v":-1.42672111293602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB178,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2182,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1180,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1180,0)","v":-1.0699038882099399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC178,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2182,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1180,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1180,0)","v":-0.7627747345705651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD178,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2182,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1180,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1180,0)","v":-0.47655468095123599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE178,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2182,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3184,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1180,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1180,0)","v":-0.21843577207629999}]
[null,"Simulation 145",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C179,0)+IF(IncludeDeal2,Spreadsheet10.3!C2183,0)+IF(IncludeDeal3,Spreadsheet10.3!C3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1181,0)+IF(IncludeDeal5,Spreadsheet10.3!C1181,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D179,0)+IF(IncludeDeal2,Spreadsheet10.3!D2183,0)+IF(IncludeDeal3,Spreadsheet10.3!D3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1181,0)+IF(IncludeDeal5,Spreadsheet10.3!D1181,0)","v":1.7571753313190499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E179,0)+IF(IncludeDeal2,Spreadsheet10.3!E2183,0)+IF(IncludeDeal3,Spreadsheet10.3!E3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1181,0)+IF(IncludeDeal5,Spreadsheet10.3!E1181,0)","v":3.3772114596843399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F179,0)+IF(IncludeDeal2,Spreadsheet10.3!F2183,0)+IF(IncludeDeal3,Spreadsheet10.3!F3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1181,0)+IF(IncludeDeal5,Spreadsheet10.3!F1181,0)","v":1.75419474847693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G179,0)+IF(IncludeDeal2,Spreadsheet10.3!G2183,0)+IF(IncludeDeal3,Spreadsheet10.3!G3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1181,0)+IF(IncludeDeal5,Spreadsheet10.3!G1181,0)","v":2.6220120453579301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H179,0)+IF(IncludeDeal2,Spreadsheet10.3!H2183,0)+IF(IncludeDeal3,Spreadsheet10.3!H3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1181,0)+IF(IncludeDeal5,Spreadsheet10.3!H1181,0)","v":2.4690531173863097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I179,0)+IF(IncludeDeal2,Spreadsheet10.3!I2183,0)+IF(IncludeDeal3,Spreadsheet10.3!I3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1181,0)+IF(IncludeDeal5,Spreadsheet10.3!I1181,0)","v":2.7665267659759296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J179,0)+IF(IncludeDeal2,Spreadsheet10.3!J2183,0)+IF(IncludeDeal3,Spreadsheet10.3!J3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1181,0)+IF(IncludeDeal5,Spreadsheet10.3!J1181,0)","v":0.83402222353310806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K179,0)+IF(IncludeDeal2,Spreadsheet10.3!K2183,0)+IF(IncludeDeal3,Spreadsheet10.3!K3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1181,0)+IF(IncludeDeal5,Spreadsheet10.3!K1181,0)","v":-1.3318635876982601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L179,0)+IF(IncludeDeal2,Spreadsheet10.3!L2183,0)+IF(IncludeDeal3,Spreadsheet10.3!L3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1181,0)+IF(IncludeDeal5,Spreadsheet10.3!L1181,0)","v":-0.88121520091525196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M179,0)+IF(IncludeDeal2,Spreadsheet10.3!M2183,0)+IF(IncludeDeal3,Spreadsheet10.3!M3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1181,0)+IF(IncludeDeal5,Spreadsheet10.3!M1181,0)","v":-4.5945213498434001E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N179,0)+IF(IncludeDeal2,Spreadsheet10.3!N2183,0)+IF(IncludeDeal3,Spreadsheet10.3!N3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1181,0)+IF(IncludeDeal5,Spreadsheet10.3!N1181,0)","v":4.6076005652598097E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O179,0)+IF(IncludeDeal2,Spreadsheet10.3!O2183,0)+IF(IncludeDeal3,Spreadsheet10.3!O3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1181,0)+IF(IncludeDeal5,Spreadsheet10.3!O1181,0)","v":-5.1753489172747308E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P179,0)+IF(IncludeDeal2,Spreadsheet10.3!P2183,0)+IF(IncludeDeal3,Spreadsheet10.3!P3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1181,0)+IF(IncludeDeal5,Spreadsheet10.3!P1181,0)","v":-0.46630729426446599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q179,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2183,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1181,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1181,0)","v":-0.91958209983572592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R179,0)+IF(IncludeDeal2,Spreadsheet10.3!R2183,0)+IF(IncludeDeal3,Spreadsheet10.3!R3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1181,0)+IF(IncludeDeal5,Spreadsheet10.3!R1181,0)","v":-1.52467865235137},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S179,0)+IF(IncludeDeal2,Spreadsheet10.3!S2183,0)+IF(IncludeDeal3,Spreadsheet10.3!S3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1181,0)+IF(IncludeDeal5,Spreadsheet10.3!S1181,0)","v":-1.3728706407970699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T179,0)+IF(IncludeDeal2,Spreadsheet10.3!T2183,0)+IF(IncludeDeal3,Spreadsheet10.3!T3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1181,0)+IF(IncludeDeal5,Spreadsheet10.3!T1181,0)","v":-1.17235589859006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U179,0)+IF(IncludeDeal2,Spreadsheet10.3!U2183,0)+IF(IncludeDeal3,Spreadsheet10.3!U3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1181,0)+IF(IncludeDeal5,Spreadsheet10.3!U1181,0)","v":-1.1704795929857399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V179,0)+IF(IncludeDeal2,Spreadsheet10.3!V2183,0)+IF(IncludeDeal3,Spreadsheet10.3!V3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1181,0)+IF(IncludeDeal5,Spreadsheet10.3!V1181,0)","v":-1.09828923032171},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W179,0)+IF(IncludeDeal2,Spreadsheet10.3!W2183,0)+IF(IncludeDeal3,Spreadsheet10.3!W3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1181,0)+IF(IncludeDeal5,Spreadsheet10.3!W1181,0)","v":-1.01867719984653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X179,0)+IF(IncludeDeal2,Spreadsheet10.3!X2183,0)+IF(IncludeDeal3,Spreadsheet10.3!X3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1181,0)+IF(IncludeDeal5,Spreadsheet10.3!X1181,0)","v":-0.92755572018830901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y179,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2183,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1181,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1181,0)","v":-0.812763735231122},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z179,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2183,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1181,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1181,0)","v":-0.70299655064782496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA179,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2183,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1181,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1181,0)","v":-0.59773279484415398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB179,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2183,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1181,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1181,0)","v":-0.48223464285010503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC179,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2183,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1181,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1181,0)","v":-0.36095516371375996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD179,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2183,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1181,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1181,0)","v":-0.23889381133306201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE179,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2183,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3185,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1181,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1181,0)","v":-0.117563546195113}]
[null,"Simulation 146",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C180,0)+IF(IncludeDeal2,Spreadsheet10.3!C2184,0)+IF(IncludeDeal3,Spreadsheet10.3!C3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1182,0)+IF(IncludeDeal5,Spreadsheet10.3!C1182,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D180,0)+IF(IncludeDeal2,Spreadsheet10.3!D2184,0)+IF(IncludeDeal3,Spreadsheet10.3!D3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1182,0)+IF(IncludeDeal5,Spreadsheet10.3!D1182,0)","v":-1.2249367853064701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E180,0)+IF(IncludeDeal2,Spreadsheet10.3!E2184,0)+IF(IncludeDeal3,Spreadsheet10.3!E3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1182,0)+IF(IncludeDeal5,Spreadsheet10.3!E1182,0)","v":-0.99670368848621105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F180,0)+IF(IncludeDeal2,Spreadsheet10.3!F2184,0)+IF(IncludeDeal3,Spreadsheet10.3!F3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1182,0)+IF(IncludeDeal5,Spreadsheet10.3!F1182,0)","v":2.9329576281010299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G180,0)+IF(IncludeDeal2,Spreadsheet10.3!G2184,0)+IF(IncludeDeal3,Spreadsheet10.3!G3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1182,0)+IF(IncludeDeal5,Spreadsheet10.3!G1182,0)","v":2.4298577689983003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H180,0)+IF(IncludeDeal2,Spreadsheet10.3!H2184,0)+IF(IncludeDeal3,Spreadsheet10.3!H3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1182,0)+IF(IncludeDeal5,Spreadsheet10.3!H1182,0)","v":3.4270386573299398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I180,0)+IF(IncludeDeal2,Spreadsheet10.3!I2184,0)+IF(IncludeDeal3,Spreadsheet10.3!I3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1182,0)+IF(IncludeDeal5,Spreadsheet10.3!I1182,0)","v":2.0202090710554899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J180,0)+IF(IncludeDeal2,Spreadsheet10.3!J2184,0)+IF(IncludeDeal3,Spreadsheet10.3!J3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1182,0)+IF(IncludeDeal5,Spreadsheet10.3!J1182,0)","v":2.05690573209796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K180,0)+IF(IncludeDeal2,Spreadsheet10.3!K2184,0)+IF(IncludeDeal3,Spreadsheet10.3!K3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1182,0)+IF(IncludeDeal5,Spreadsheet10.3!K1182,0)","v":3.6080365614850303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L180,0)+IF(IncludeDeal2,Spreadsheet10.3!L2184,0)+IF(IncludeDeal3,Spreadsheet10.3!L3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1182,0)+IF(IncludeDeal5,Spreadsheet10.3!L1182,0)","v":3.1010542690500098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M180,0)+IF(IncludeDeal2,Spreadsheet10.3!M2184,0)+IF(IncludeDeal3,Spreadsheet10.3!M3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1182,0)+IF(IncludeDeal5,Spreadsheet10.3!M1182,0)","v":2.6055766311861599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N180,0)+IF(IncludeDeal2,Spreadsheet10.3!N2184,0)+IF(IncludeDeal3,Spreadsheet10.3!N3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1182,0)+IF(IncludeDeal5,Spreadsheet10.3!N1182,0)","v":3.5136136121723296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O180,0)+IF(IncludeDeal2,Spreadsheet10.3!O2184,0)+IF(IncludeDeal3,Spreadsheet10.3!O3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1182,0)+IF(IncludeDeal5,Spreadsheet10.3!O1182,0)","v":4.4389305133733004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P180,0)+IF(IncludeDeal2,Spreadsheet10.3!P2184,0)+IF(IncludeDeal3,Spreadsheet10.3!P3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1182,0)+IF(IncludeDeal5,Spreadsheet10.3!P1182,0)","v":4.3091453231028805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q180,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2184,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1182,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1182,0)","v":4.6228925416225994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R180,0)+IF(IncludeDeal2,Spreadsheet10.3!R2184,0)+IF(IncludeDeal3,Spreadsheet10.3!R3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1182,0)+IF(IncludeDeal5,Spreadsheet10.3!R1182,0)","v":4.5475608149770901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S180,0)+IF(IncludeDeal2,Spreadsheet10.3!S2184,0)+IF(IncludeDeal3,Spreadsheet10.3!S3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1182,0)+IF(IncludeDeal5,Spreadsheet10.3!S1182,0)","v":3.8905083549504402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T180,0)+IF(IncludeDeal2,Spreadsheet10.3!T2184,0)+IF(IncludeDeal3,Spreadsheet10.3!T3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1182,0)+IF(IncludeDeal5,Spreadsheet10.3!T1182,0)","v":3.5834440732037804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U180,0)+IF(IncludeDeal2,Spreadsheet10.3!U2184,0)+IF(IncludeDeal3,Spreadsheet10.3!U3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1182,0)+IF(IncludeDeal5,Spreadsheet10.3!U1182,0)","v":3.4356669220644398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V180,0)+IF(IncludeDeal2,Spreadsheet10.3!V2184,0)+IF(IncludeDeal3,Spreadsheet10.3!V3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1182,0)+IF(IncludeDeal5,Spreadsheet10.3!V1182,0)","v":3.1873996523656998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W180,0)+IF(IncludeDeal2,Spreadsheet10.3!W2184,0)+IF(IncludeDeal3,Spreadsheet10.3!W3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1182,0)+IF(IncludeDeal5,Spreadsheet10.3!W1182,0)","v":2.93483667997404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X180,0)+IF(IncludeDeal2,Spreadsheet10.3!X2184,0)+IF(IncludeDeal3,Spreadsheet10.3!X3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1182,0)+IF(IncludeDeal5,Spreadsheet10.3!X1182,0)","v":2.6690733174025598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y180,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2184,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1182,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1182,0)","v":2.3973164175252797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z180,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2184,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1182,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1182,0)","v":2.1019790629219903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA180,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2184,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1182,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1182,0)","v":1.7872891780697602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB180,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2184,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1182,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1182,0)","v":1.4477150368845901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC180,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2184,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1182,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1182,0)","v":1.13416967639669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD180,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2184,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1182,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1182,0)","v":0.78413778607751405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE180,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2184,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3186,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1182,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1182,0)","v":0.397927872094544}]
[null,"Simulation 147",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C181,0)+IF(IncludeDeal2,Spreadsheet10.3!C2185,0)+IF(IncludeDeal3,Spreadsheet10.3!C3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1183,0)+IF(IncludeDeal5,Spreadsheet10.3!C1183,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D181,0)+IF(IncludeDeal2,Spreadsheet10.3!D2185,0)+IF(IncludeDeal3,Spreadsheet10.3!D3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1183,0)+IF(IncludeDeal5,Spreadsheet10.3!D1183,0)","v":-1.6612819853579099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E181,0)+IF(IncludeDeal2,Spreadsheet10.3!E2185,0)+IF(IncludeDeal3,Spreadsheet10.3!E3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1183,0)+IF(IncludeDeal5,Spreadsheet10.3!E1183,0)","v":-0.75979673017685101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F181,0)+IF(IncludeDeal2,Spreadsheet10.3!F2185,0)+IF(IncludeDeal3,Spreadsheet10.3!F3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1183,0)+IF(IncludeDeal5,Spreadsheet10.3!F1183,0)","v":-0.11247999865821501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G181,0)+IF(IncludeDeal2,Spreadsheet10.3!G2185,0)+IF(IncludeDeal3,Spreadsheet10.3!G3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1183,0)+IF(IncludeDeal5,Spreadsheet10.3!G1183,0)","v":3.6393501895126201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H181,0)+IF(IncludeDeal2,Spreadsheet10.3!H2185,0)+IF(IncludeDeal3,Spreadsheet10.3!H3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1183,0)+IF(IncludeDeal5,Spreadsheet10.3!H1183,0)","v":5.46546097378664},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I181,0)+IF(IncludeDeal2,Spreadsheet10.3!I2185,0)+IF(IncludeDeal3,Spreadsheet10.3!I3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1183,0)+IF(IncludeDeal5,Spreadsheet10.3!I1183,0)","v":6.3845780517208199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J181,0)+IF(IncludeDeal2,Spreadsheet10.3!J2185,0)+IF(IncludeDeal3,Spreadsheet10.3!J3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1183,0)+IF(IncludeDeal5,Spreadsheet10.3!J1183,0)","v":5.5111403113431203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K181,0)+IF(IncludeDeal2,Spreadsheet10.3!K2185,0)+IF(IncludeDeal3,Spreadsheet10.3!K3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1183,0)+IF(IncludeDeal5,Spreadsheet10.3!K1183,0)","v":4.6026995548136806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L181,0)+IF(IncludeDeal2,Spreadsheet10.3!L2185,0)+IF(IncludeDeal3,Spreadsheet10.3!L3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1183,0)+IF(IncludeDeal5,Spreadsheet10.3!L1183,0)","v":5.5753450777742},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M181,0)+IF(IncludeDeal2,Spreadsheet10.3!M2185,0)+IF(IncludeDeal3,Spreadsheet10.3!M3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1183,0)+IF(IncludeDeal5,Spreadsheet10.3!M1183,0)","v":7.93775085440629},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N181,0)+IF(IncludeDeal2,Spreadsheet10.3!N2185,0)+IF(IncludeDeal3,Spreadsheet10.3!N3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1183,0)+IF(IncludeDeal5,Spreadsheet10.3!N1183,0)","v":7.3027580326533101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O181,0)+IF(IncludeDeal2,Spreadsheet10.3!O2185,0)+IF(IncludeDeal3,Spreadsheet10.3!O3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1183,0)+IF(IncludeDeal5,Spreadsheet10.3!O1183,0)","v":6.5716773732788401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P181,0)+IF(IncludeDeal2,Spreadsheet10.3!P2185,0)+IF(IncludeDeal3,Spreadsheet10.3!P3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1183,0)+IF(IncludeDeal5,Spreadsheet10.3!P1183,0)","v":7.12866760005996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q181,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2185,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1183,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1183,0)","v":6.68270071667098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R181,0)+IF(IncludeDeal2,Spreadsheet10.3!R2185,0)+IF(IncludeDeal3,Spreadsheet10.3!R3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1183,0)+IF(IncludeDeal5,Spreadsheet10.3!R1183,0)","v":6.7635373378622194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S181,0)+IF(IncludeDeal2,Spreadsheet10.3!S2185,0)+IF(IncludeDeal3,Spreadsheet10.3!S3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1183,0)+IF(IncludeDeal5,Spreadsheet10.3!S1183,0)","v":6.3941208358825206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T181,0)+IF(IncludeDeal2,Spreadsheet10.3!T2185,0)+IF(IncludeDeal3,Spreadsheet10.3!T3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1183,0)+IF(IncludeDeal5,Spreadsheet10.3!T1183,0)","v":6.0538095293469798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U181,0)+IF(IncludeDeal2,Spreadsheet10.3!U2185,0)+IF(IncludeDeal3,Spreadsheet10.3!U3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1183,0)+IF(IncludeDeal5,Spreadsheet10.3!U1183,0)","v":5.7884850474139702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V181,0)+IF(IncludeDeal2,Spreadsheet10.3!V2185,0)+IF(IncludeDeal3,Spreadsheet10.3!V3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1183,0)+IF(IncludeDeal5,Spreadsheet10.3!V1183,0)","v":5.3946041215716498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W181,0)+IF(IncludeDeal2,Spreadsheet10.3!W2185,0)+IF(IncludeDeal3,Spreadsheet10.3!W3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1183,0)+IF(IncludeDeal5,Spreadsheet10.3!W1183,0)","v":4.9526689906150301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X181,0)+IF(IncludeDeal2,Spreadsheet10.3!X2185,0)+IF(IncludeDeal3,Spreadsheet10.3!X3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1183,0)+IF(IncludeDeal5,Spreadsheet10.3!X1183,0)","v":4.53734319040516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y181,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2185,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1183,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1183,0)","v":4.0897025352888399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z181,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2185,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1183,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1183,0)","v":3.59880309657518},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA181,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2185,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1183,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1183,0)","v":3.0648904411234601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB181,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2185,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1183,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1183,0)","v":2.4817384572233601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC181,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2185,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1183,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1183,0)","v":1.93375437993983},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD181,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2185,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1183,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1183,0)","v":1.3286670983242801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE181,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2185,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3187,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1183,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1183,0)","v":0.67003248360253698}]
[null,"Simulation 148",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C182,0)+IF(IncludeDeal2,Spreadsheet10.3!C2186,0)+IF(IncludeDeal3,Spreadsheet10.3!C3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1184,0)+IF(IncludeDeal5,Spreadsheet10.3!C1184,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D182,0)+IF(IncludeDeal2,Spreadsheet10.3!D2186,0)+IF(IncludeDeal3,Spreadsheet10.3!D3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1184,0)+IF(IncludeDeal5,Spreadsheet10.3!D1184,0)","v":9.2882362102594193E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E182,0)+IF(IncludeDeal2,Spreadsheet10.3!E2186,0)+IF(IncludeDeal3,Spreadsheet10.3!E3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1184,0)+IF(IncludeDeal5,Spreadsheet10.3!E1184,0)","v":0.49855092424783598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F182,0)+IF(IncludeDeal2,Spreadsheet10.3!F2186,0)+IF(IncludeDeal3,Spreadsheet10.3!F3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1184,0)+IF(IncludeDeal5,Spreadsheet10.3!F1184,0)","v":0.69583255210366202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G182,0)+IF(IncludeDeal2,Spreadsheet10.3!G2186,0)+IF(IncludeDeal3,Spreadsheet10.3!G3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1184,0)+IF(IncludeDeal5,Spreadsheet10.3!G1184,0)","v":-3.5610041038079401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H182,0)+IF(IncludeDeal2,Spreadsheet10.3!H2186,0)+IF(IncludeDeal3,Spreadsheet10.3!H3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1184,0)+IF(IncludeDeal5,Spreadsheet10.3!H1184,0)","v":-5.1598139397081102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I182,0)+IF(IncludeDeal2,Spreadsheet10.3!I2186,0)+IF(IncludeDeal3,Spreadsheet10.3!I3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1184,0)+IF(IncludeDeal5,Spreadsheet10.3!I1184,0)","v":-7.9707778669507103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J182,0)+IF(IncludeDeal2,Spreadsheet10.3!J2186,0)+IF(IncludeDeal3,Spreadsheet10.3!J3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1184,0)+IF(IncludeDeal5,Spreadsheet10.3!J1184,0)","v":-6.9407335281816795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K182,0)+IF(IncludeDeal2,Spreadsheet10.3!K2186,0)+IF(IncludeDeal3,Spreadsheet10.3!K3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1184,0)+IF(IncludeDeal5,Spreadsheet10.3!K1184,0)","v":-6.9370776752414196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L182,0)+IF(IncludeDeal2,Spreadsheet10.3!L2186,0)+IF(IncludeDeal3,Spreadsheet10.3!L3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1184,0)+IF(IncludeDeal5,Spreadsheet10.3!L1184,0)","v":-5.0926503333207895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M182,0)+IF(IncludeDeal2,Spreadsheet10.3!M2186,0)+IF(IncludeDeal3,Spreadsheet10.3!M3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1184,0)+IF(IncludeDeal5,Spreadsheet10.3!M1184,0)","v":-3.9327405835709501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N182,0)+IF(IncludeDeal2,Spreadsheet10.3!N2186,0)+IF(IncludeDeal3,Spreadsheet10.3!N3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1184,0)+IF(IncludeDeal5,Spreadsheet10.3!N1184,0)","v":-3.5046350918531197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O182,0)+IF(IncludeDeal2,Spreadsheet10.3!O2186,0)+IF(IncludeDeal3,Spreadsheet10.3!O3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1184,0)+IF(IncludeDeal5,Spreadsheet10.3!O1184,0)","v":-2.4774479268740097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P182,0)+IF(IncludeDeal2,Spreadsheet10.3!P2186,0)+IF(IncludeDeal3,Spreadsheet10.3!P3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1184,0)+IF(IncludeDeal5,Spreadsheet10.3!P1184,0)","v":-2.3031143733858701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q182,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2186,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1184,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1184,0)","v":-1.92281873979919},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R182,0)+IF(IncludeDeal2,Spreadsheet10.3!R2186,0)+IF(IncludeDeal3,Spreadsheet10.3!R3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1184,0)+IF(IncludeDeal5,Spreadsheet10.3!R1184,0)","v":-1.87650010641053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S182,0)+IF(IncludeDeal2,Spreadsheet10.3!S2186,0)+IF(IncludeDeal3,Spreadsheet10.3!S3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1184,0)+IF(IncludeDeal5,Spreadsheet10.3!S1184,0)","v":-1.9263787088261601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T182,0)+IF(IncludeDeal2,Spreadsheet10.3!T2186,0)+IF(IncludeDeal3,Spreadsheet10.3!T3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1184,0)+IF(IncludeDeal5,Spreadsheet10.3!T1184,0)","v":-1.8063093318706198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U182,0)+IF(IncludeDeal2,Spreadsheet10.3!U2186,0)+IF(IncludeDeal3,Spreadsheet10.3!U3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1184,0)+IF(IncludeDeal5,Spreadsheet10.3!U1184,0)","v":-1.54644080052068},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V182,0)+IF(IncludeDeal2,Spreadsheet10.3!V2186,0)+IF(IncludeDeal3,Spreadsheet10.3!V3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1184,0)+IF(IncludeDeal5,Spreadsheet10.3!V1184,0)","v":-1.32166884390378},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W182,0)+IF(IncludeDeal2,Spreadsheet10.3!W2186,0)+IF(IncludeDeal3,Spreadsheet10.3!W3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1184,0)+IF(IncludeDeal5,Spreadsheet10.3!W1184,0)","v":-1.15533830916005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X182,0)+IF(IncludeDeal2,Spreadsheet10.3!X2186,0)+IF(IncludeDeal3,Spreadsheet10.3!X3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1184,0)+IF(IncludeDeal5,Spreadsheet10.3!X1184,0)","v":-0.9063139232940699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y182,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2186,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1184,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1184,0)","v":-0.70846315395017501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z182,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2186,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1184,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1184,0)","v":-0.53175712547532705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA182,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2186,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1184,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1184,0)","v":-0.37823252790505996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB182,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2186,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1184,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1184,0)","v":-0.24366202972586701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC182,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2186,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1184,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1184,0)","v":-0.13630996837677201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD182,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2186,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1184,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1184,0)","v":-5.71646016118528E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE182,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2186,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3188,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1184,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1184,0)","v":-1.1515583353653599E-2}]
[null,"Simulation 149",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C183,0)+IF(IncludeDeal2,Spreadsheet10.3!C2187,0)+IF(IncludeDeal3,Spreadsheet10.3!C3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1185,0)+IF(IncludeDeal5,Spreadsheet10.3!C1185,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D183,0)+IF(IncludeDeal2,Spreadsheet10.3!D2187,0)+IF(IncludeDeal3,Spreadsheet10.3!D3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1185,0)+IF(IncludeDeal5,Spreadsheet10.3!D1185,0)","v":8.0030879297826694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E183,0)+IF(IncludeDeal2,Spreadsheet10.3!E2187,0)+IF(IncludeDeal3,Spreadsheet10.3!E3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1185,0)+IF(IncludeDeal5,Spreadsheet10.3!E1185,0)","v":9.7422483112256515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F183,0)+IF(IncludeDeal2,Spreadsheet10.3!F2187,0)+IF(IncludeDeal3,Spreadsheet10.3!F3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1185,0)+IF(IncludeDeal5,Spreadsheet10.3!F1185,0)","v":10.0219159034862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G183,0)+IF(IncludeDeal2,Spreadsheet10.3!G2187,0)+IF(IncludeDeal3,Spreadsheet10.3!G3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1185,0)+IF(IncludeDeal5,Spreadsheet10.3!G1185,0)","v":10.8443797663934},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H183,0)+IF(IncludeDeal2,Spreadsheet10.3!H2187,0)+IF(IncludeDeal3,Spreadsheet10.3!H3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1185,0)+IF(IncludeDeal5,Spreadsheet10.3!H1185,0)","v":9.7845605326469887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I183,0)+IF(IncludeDeal2,Spreadsheet10.3!I2187,0)+IF(IncludeDeal3,Spreadsheet10.3!I3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1185,0)+IF(IncludeDeal5,Spreadsheet10.3!I1185,0)","v":9.4441491925130396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J183,0)+IF(IncludeDeal2,Spreadsheet10.3!J2187,0)+IF(IncludeDeal3,Spreadsheet10.3!J3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1185,0)+IF(IncludeDeal5,Spreadsheet10.3!J1185,0)","v":8.1403849818922307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K183,0)+IF(IncludeDeal2,Spreadsheet10.3!K2187,0)+IF(IncludeDeal3,Spreadsheet10.3!K3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1185,0)+IF(IncludeDeal5,Spreadsheet10.3!K1185,0)","v":9.6885431853615813},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L183,0)+IF(IncludeDeal2,Spreadsheet10.3!L2187,0)+IF(IncludeDeal3,Spreadsheet10.3!L3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1185,0)+IF(IncludeDeal5,Spreadsheet10.3!L1185,0)","v":9.0313669058341493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M183,0)+IF(IncludeDeal2,Spreadsheet10.3!M2187,0)+IF(IncludeDeal3,Spreadsheet10.3!M3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1185,0)+IF(IncludeDeal5,Spreadsheet10.3!M1185,0)","v":8.8809805302028906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N183,0)+IF(IncludeDeal2,Spreadsheet10.3!N2187,0)+IF(IncludeDeal3,Spreadsheet10.3!N3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1185,0)+IF(IncludeDeal5,Spreadsheet10.3!N1185,0)","v":8.3598590494398906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O183,0)+IF(IncludeDeal2,Spreadsheet10.3!O2187,0)+IF(IncludeDeal3,Spreadsheet10.3!O3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1185,0)+IF(IncludeDeal5,Spreadsheet10.3!O1185,0)","v":9.0829299672642492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P183,0)+IF(IncludeDeal2,Spreadsheet10.3!P2187,0)+IF(IncludeDeal3,Spreadsheet10.3!P3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1185,0)+IF(IncludeDeal5,Spreadsheet10.3!P1185,0)","v":9.0134351895849107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q183,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2187,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1185,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1185,0)","v":8.4438870356365001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R183,0)+IF(IncludeDeal2,Spreadsheet10.3!R2187,0)+IF(IncludeDeal3,Spreadsheet10.3!R3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1185,0)+IF(IncludeDeal5,Spreadsheet10.3!R1185,0)","v":8.1684085981316699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S183,0)+IF(IncludeDeal2,Spreadsheet10.3!S2187,0)+IF(IncludeDeal3,Spreadsheet10.3!S3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1185,0)+IF(IncludeDeal5,Spreadsheet10.3!S1185,0)","v":7.2656334914047198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T183,0)+IF(IncludeDeal2,Spreadsheet10.3!T2187,0)+IF(IncludeDeal3,Spreadsheet10.3!T3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1185,0)+IF(IncludeDeal5,Spreadsheet10.3!T1185,0)","v":7.0232947987934198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U183,0)+IF(IncludeDeal2,Spreadsheet10.3!U2187,0)+IF(IncludeDeal3,Spreadsheet10.3!U3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1185,0)+IF(IncludeDeal5,Spreadsheet10.3!U1185,0)","v":6.6132512224597102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V183,0)+IF(IncludeDeal2,Spreadsheet10.3!V2187,0)+IF(IncludeDeal3,Spreadsheet10.3!V3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1185,0)+IF(IncludeDeal5,Spreadsheet10.3!V1185,0)","v":6.1508857907054502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W183,0)+IF(IncludeDeal2,Spreadsheet10.3!W2187,0)+IF(IncludeDeal3,Spreadsheet10.3!W3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1185,0)+IF(IncludeDeal5,Spreadsheet10.3!W1185,0)","v":5.6526045338828306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X183,0)+IF(IncludeDeal2,Spreadsheet10.3!X2187,0)+IF(IncludeDeal3,Spreadsheet10.3!X3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1185,0)+IF(IncludeDeal5,Spreadsheet10.3!X1185,0)","v":5.1440257439175499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y183,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2187,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1185,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1185,0)","v":4.60862376273358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z183,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2187,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1185,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1185,0)","v":4.0358911338214103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA183,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2187,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1185,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1185,0)","v":3.4299258840110598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB183,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2187,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1185,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1185,0)","v":2.7710693902850001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC183,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2187,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1185,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1185,0)","v":2.1556367528143503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD183,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2187,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1185,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1185,0)","v":1.47935939873169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE183,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2187,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3189,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1185,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1185,0)","v":0.74652988993605007}]
[null,"Simulation 150",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C184,0)+IF(IncludeDeal2,Spreadsheet10.3!C2188,0)+IF(IncludeDeal3,Spreadsheet10.3!C3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1186,0)+IF(IncludeDeal5,Spreadsheet10.3!C1186,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D184,0)+IF(IncludeDeal2,Spreadsheet10.3!D2188,0)+IF(IncludeDeal3,Spreadsheet10.3!D3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1186,0)+IF(IncludeDeal5,Spreadsheet10.3!D1186,0)","v":3.21641920454885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E184,0)+IF(IncludeDeal2,Spreadsheet10.3!E2188,0)+IF(IncludeDeal3,Spreadsheet10.3!E3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1186,0)+IF(IncludeDeal5,Spreadsheet10.3!E1186,0)","v":0.48982216073218698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F184,0)+IF(IncludeDeal2,Spreadsheet10.3!F2188,0)+IF(IncludeDeal3,Spreadsheet10.3!F3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1186,0)+IF(IncludeDeal5,Spreadsheet10.3!F1186,0)","v":-0.37510606403792202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G184,0)+IF(IncludeDeal2,Spreadsheet10.3!G2188,0)+IF(IncludeDeal3,Spreadsheet10.3!G3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1186,0)+IF(IncludeDeal5,Spreadsheet10.3!G1186,0)","v":-0.118093468037875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H184,0)+IF(IncludeDeal2,Spreadsheet10.3!H2188,0)+IF(IncludeDeal3,Spreadsheet10.3!H3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1186,0)+IF(IncludeDeal5,Spreadsheet10.3!H1186,0)","v":1.56898977947836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I184,0)+IF(IncludeDeal2,Spreadsheet10.3!I2188,0)+IF(IncludeDeal3,Spreadsheet10.3!I3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1186,0)+IF(IncludeDeal5,Spreadsheet10.3!I1186,0)","v":0.225153632156843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J184,0)+IF(IncludeDeal2,Spreadsheet10.3!J2188,0)+IF(IncludeDeal3,Spreadsheet10.3!J3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1186,0)+IF(IncludeDeal5,Spreadsheet10.3!J1186,0)","v":-0.15315056741837499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K184,0)+IF(IncludeDeal2,Spreadsheet10.3!K2188,0)+IF(IncludeDeal3,Spreadsheet10.3!K3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1186,0)+IF(IncludeDeal5,Spreadsheet10.3!K1186,0)","v":0.68825877127723001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L184,0)+IF(IncludeDeal2,Spreadsheet10.3!L2188,0)+IF(IncludeDeal3,Spreadsheet10.3!L3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1186,0)+IF(IncludeDeal5,Spreadsheet10.3!L1186,0)","v":0.28287219409344699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M184,0)+IF(IncludeDeal2,Spreadsheet10.3!M2188,0)+IF(IncludeDeal3,Spreadsheet10.3!M3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1186,0)+IF(IncludeDeal5,Spreadsheet10.3!M1186,0)","v":-0.35548182164532599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N184,0)+IF(IncludeDeal2,Spreadsheet10.3!N2188,0)+IF(IncludeDeal3,Spreadsheet10.3!N3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1186,0)+IF(IncludeDeal5,Spreadsheet10.3!N1186,0)","v":-1.88691457552761},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O184,0)+IF(IncludeDeal2,Spreadsheet10.3!O2188,0)+IF(IncludeDeal3,Spreadsheet10.3!O3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1186,0)+IF(IncludeDeal5,Spreadsheet10.3!O1186,0)","v":-1.9956883992108601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P184,0)+IF(IncludeDeal2,Spreadsheet10.3!P2188,0)+IF(IncludeDeal3,Spreadsheet10.3!P3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1186,0)+IF(IncludeDeal5,Spreadsheet10.3!P1186,0)","v":-1.5142789318772301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q184,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2188,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1186,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1186,0)","v":-0.75984600979371497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R184,0)+IF(IncludeDeal2,Spreadsheet10.3!R2188,0)+IF(IncludeDeal3,Spreadsheet10.3!R3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1186,0)+IF(IncludeDeal5,Spreadsheet10.3!R1186,0)","v":-1.22986905007917},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S184,0)+IF(IncludeDeal2,Spreadsheet10.3!S2188,0)+IF(IncludeDeal3,Spreadsheet10.3!S3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1186,0)+IF(IncludeDeal5,Spreadsheet10.3!S1186,0)","v":-0.93045872535928897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T184,0)+IF(IncludeDeal2,Spreadsheet10.3!T2188,0)+IF(IncludeDeal3,Spreadsheet10.3!T3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1186,0)+IF(IncludeDeal5,Spreadsheet10.3!T1186,0)","v":-1.00084738196205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U184,0)+IF(IncludeDeal2,Spreadsheet10.3!U2188,0)+IF(IncludeDeal3,Spreadsheet10.3!U3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1186,0)+IF(IncludeDeal5,Spreadsheet10.3!U1186,0)","v":-0.9475073150187},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V184,0)+IF(IncludeDeal2,Spreadsheet10.3!V2188,0)+IF(IncludeDeal3,Spreadsheet10.3!V3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1186,0)+IF(IncludeDeal5,Spreadsheet10.3!V1186,0)","v":-0.99449902522318101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W184,0)+IF(IncludeDeal2,Spreadsheet10.3!W2188,0)+IF(IncludeDeal3,Spreadsheet10.3!W3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1186,0)+IF(IncludeDeal5,Spreadsheet10.3!W1186,0)","v":-0.88911826631302904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X184,0)+IF(IncludeDeal2,Spreadsheet10.3!X2188,0)+IF(IncludeDeal3,Spreadsheet10.3!X3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1186,0)+IF(IncludeDeal5,Spreadsheet10.3!X1186,0)","v":-0.8527926777287359},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y184,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2188,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1186,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1186,0)","v":-0.77673018617880996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z184,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2188,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1186,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1186,0)","v":-0.70070614703646605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA184,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2188,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1186,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1186,0)","v":-0.61786460958426592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB184,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2188,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1186,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1186,0)","v":-0.52240875351434901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC184,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2188,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1186,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1186,0)","v":-0.412226005878015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD184,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2188,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1186,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1186,0)","v":-0.28885187011281599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE184,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2188,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3190,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1186,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1186,0)","v":-0.15121970512652999}]
[null,"Simulation 151",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C185,0)+IF(IncludeDeal2,Spreadsheet10.3!C2189,0)+IF(IncludeDeal3,Spreadsheet10.3!C3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1187,0)+IF(IncludeDeal5,Spreadsheet10.3!C1187,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D185,0)+IF(IncludeDeal2,Spreadsheet10.3!D2189,0)+IF(IncludeDeal3,Spreadsheet10.3!D3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1187,0)+IF(IncludeDeal5,Spreadsheet10.3!D1187,0)","v":5.4651110457079994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E185,0)+IF(IncludeDeal2,Spreadsheet10.3!E2189,0)+IF(IncludeDeal3,Spreadsheet10.3!E3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1187,0)+IF(IncludeDeal5,Spreadsheet10.3!E1187,0)","v":3.8129833568594504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F185,0)+IF(IncludeDeal2,Spreadsheet10.3!F2189,0)+IF(IncludeDeal3,Spreadsheet10.3!F3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1187,0)+IF(IncludeDeal5,Spreadsheet10.3!F1187,0)","v":0.62939025831110706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G185,0)+IF(IncludeDeal2,Spreadsheet10.3!G2189,0)+IF(IncludeDeal3,Spreadsheet10.3!G3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1187,0)+IF(IncludeDeal5,Spreadsheet10.3!G1187,0)","v":-0.79848279929482491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H185,0)+IF(IncludeDeal2,Spreadsheet10.3!H2189,0)+IF(IncludeDeal3,Spreadsheet10.3!H3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1187,0)+IF(IncludeDeal5,Spreadsheet10.3!H1187,0)","v":-0.36025692320123298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I185,0)+IF(IncludeDeal2,Spreadsheet10.3!I2189,0)+IF(IncludeDeal3,Spreadsheet10.3!I3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1187,0)+IF(IncludeDeal5,Spreadsheet10.3!I1187,0)","v":-0.86389529750971106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J185,0)+IF(IncludeDeal2,Spreadsheet10.3!J2189,0)+IF(IncludeDeal3,Spreadsheet10.3!J3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1187,0)+IF(IncludeDeal5,Spreadsheet10.3!J1187,0)","v":-0.68891689899398501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K185,0)+IF(IncludeDeal2,Spreadsheet10.3!K2189,0)+IF(IncludeDeal3,Spreadsheet10.3!K3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1187,0)+IF(IncludeDeal5,Spreadsheet10.3!K1187,0)","v":0.839790345082571},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L185,0)+IF(IncludeDeal2,Spreadsheet10.3!L2189,0)+IF(IncludeDeal3,Spreadsheet10.3!L3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1187,0)+IF(IncludeDeal5,Spreadsheet10.3!L1187,0)","v":1.5232973210657299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M185,0)+IF(IncludeDeal2,Spreadsheet10.3!M2189,0)+IF(IncludeDeal3,Spreadsheet10.3!M3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1187,0)+IF(IncludeDeal5,Spreadsheet10.3!M1187,0)","v":2.4369005851611099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N185,0)+IF(IncludeDeal2,Spreadsheet10.3!N2189,0)+IF(IncludeDeal3,Spreadsheet10.3!N3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1187,0)+IF(IncludeDeal5,Spreadsheet10.3!N1187,0)","v":3.1003572620329898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O185,0)+IF(IncludeDeal2,Spreadsheet10.3!O2189,0)+IF(IncludeDeal3,Spreadsheet10.3!O3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1187,0)+IF(IncludeDeal5,Spreadsheet10.3!O1187,0)","v":2.8139822485785202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P185,0)+IF(IncludeDeal2,Spreadsheet10.3!P2189,0)+IF(IncludeDeal3,Spreadsheet10.3!P3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1187,0)+IF(IncludeDeal5,Spreadsheet10.3!P1187,0)","v":2.7672804199391599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q185,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2189,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1187,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1187,0)","v":2.4843881031878503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R185,0)+IF(IncludeDeal2,Spreadsheet10.3!R2189,0)+IF(IncludeDeal3,Spreadsheet10.3!R3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1187,0)+IF(IncludeDeal5,Spreadsheet10.3!R1187,0)","v":2.1971755476363999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S185,0)+IF(IncludeDeal2,Spreadsheet10.3!S2189,0)+IF(IncludeDeal3,Spreadsheet10.3!S3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1187,0)+IF(IncludeDeal5,Spreadsheet10.3!S1187,0)","v":2.4460214624597003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T185,0)+IF(IncludeDeal2,Spreadsheet10.3!T2189,0)+IF(IncludeDeal3,Spreadsheet10.3!T3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1187,0)+IF(IncludeDeal5,Spreadsheet10.3!T1187,0)","v":2.1257046321217801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U185,0)+IF(IncludeDeal2,Spreadsheet10.3!U2189,0)+IF(IncludeDeal3,Spreadsheet10.3!U3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1187,0)+IF(IncludeDeal5,Spreadsheet10.3!U1187,0)","v":2.12891481295991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V185,0)+IF(IncludeDeal2,Spreadsheet10.3!V2189,0)+IF(IncludeDeal3,Spreadsheet10.3!V3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1187,0)+IF(IncludeDeal5,Spreadsheet10.3!V1187,0)","v":2.0314186496902598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W185,0)+IF(IncludeDeal2,Spreadsheet10.3!W2189,0)+IF(IncludeDeal3,Spreadsheet10.3!W3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1187,0)+IF(IncludeDeal5,Spreadsheet10.3!W1187,0)","v":1.8385560384392798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X185,0)+IF(IncludeDeal2,Spreadsheet10.3!X2189,0)+IF(IncludeDeal3,Spreadsheet10.3!X3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1187,0)+IF(IncludeDeal5,Spreadsheet10.3!X1187,0)","v":1.6892899002247199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y185,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2189,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1187,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1187,0)","v":1.51074292105039},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z185,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2189,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1187,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1187,0)","v":1.3217736558570601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA185,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2189,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1187,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1187,0)","v":1.1181925092865501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB185,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2189,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1187,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1187,0)","v":0.89984906195777703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC185,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2189,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1187,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1187,0)","v":0.70278141305716801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD185,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2189,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1187,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1187,0)","v":0.48381180810721902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE185,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2189,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3191,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1187,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1187,0)","v":0.24357357010827199}]
[null,"Simulation 152",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C186,0)+IF(IncludeDeal2,Spreadsheet10.3!C2190,0)+IF(IncludeDeal3,Spreadsheet10.3!C3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1188,0)+IF(IncludeDeal5,Spreadsheet10.3!C1188,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D186,0)+IF(IncludeDeal2,Spreadsheet10.3!D2190,0)+IF(IncludeDeal3,Spreadsheet10.3!D3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1188,0)+IF(IncludeDeal5,Spreadsheet10.3!D1188,0)","v":8.8525044809808898E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E186,0)+IF(IncludeDeal2,Spreadsheet10.3!E2190,0)+IF(IncludeDeal3,Spreadsheet10.3!E3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1188,0)+IF(IncludeDeal5,Spreadsheet10.3!E1188,0)","v":2.5853623581631},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F186,0)+IF(IncludeDeal2,Spreadsheet10.3!F2190,0)+IF(IncludeDeal3,Spreadsheet10.3!F3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1188,0)+IF(IncludeDeal5,Spreadsheet10.3!F1188,0)","v":2.81884934586189},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G186,0)+IF(IncludeDeal2,Spreadsheet10.3!G2190,0)+IF(IncludeDeal3,Spreadsheet10.3!G3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1188,0)+IF(IncludeDeal5,Spreadsheet10.3!G1188,0)","v":4.8204981554357902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H186,0)+IF(IncludeDeal2,Spreadsheet10.3!H2190,0)+IF(IncludeDeal3,Spreadsheet10.3!H3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1188,0)+IF(IncludeDeal5,Spreadsheet10.3!H1188,0)","v":5.0563644906035101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I186,0)+IF(IncludeDeal2,Spreadsheet10.3!I2190,0)+IF(IncludeDeal3,Spreadsheet10.3!I3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1188,0)+IF(IncludeDeal5,Spreadsheet10.3!I1188,0)","v":5.4174128589746893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J186,0)+IF(IncludeDeal2,Spreadsheet10.3!J2190,0)+IF(IncludeDeal3,Spreadsheet10.3!J3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1188,0)+IF(IncludeDeal5,Spreadsheet10.3!J1188,0)","v":7.3809835251521898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K186,0)+IF(IncludeDeal2,Spreadsheet10.3!K2190,0)+IF(IncludeDeal3,Spreadsheet10.3!K3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1188,0)+IF(IncludeDeal5,Spreadsheet10.3!K1188,0)","v":6.7222606775496301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L186,0)+IF(IncludeDeal2,Spreadsheet10.3!L2190,0)+IF(IncludeDeal3,Spreadsheet10.3!L3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1188,0)+IF(IncludeDeal5,Spreadsheet10.3!L1188,0)","v":7.4410394309112995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M186,0)+IF(IncludeDeal2,Spreadsheet10.3!M2190,0)+IF(IncludeDeal3,Spreadsheet10.3!M3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1188,0)+IF(IncludeDeal5,Spreadsheet10.3!M1188,0)","v":8.0797861986496002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N186,0)+IF(IncludeDeal2,Spreadsheet10.3!N2190,0)+IF(IncludeDeal3,Spreadsheet10.3!N3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1188,0)+IF(IncludeDeal5,Spreadsheet10.3!N1188,0)","v":6.0913962582107404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O186,0)+IF(IncludeDeal2,Spreadsheet10.3!O2190,0)+IF(IncludeDeal3,Spreadsheet10.3!O3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1188,0)+IF(IncludeDeal5,Spreadsheet10.3!O1188,0)","v":6.2955529489462201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P186,0)+IF(IncludeDeal2,Spreadsheet10.3!P2190,0)+IF(IncludeDeal3,Spreadsheet10.3!P3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1188,0)+IF(IncludeDeal5,Spreadsheet10.3!P1188,0)","v":6.0086916427804802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q186,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2190,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1188,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1188,0)","v":5.7537000100992497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R186,0)+IF(IncludeDeal2,Spreadsheet10.3!R2190,0)+IF(IncludeDeal3,Spreadsheet10.3!R3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1188,0)+IF(IncludeDeal5,Spreadsheet10.3!R1188,0)","v":5.1924385787303402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S186,0)+IF(IncludeDeal2,Spreadsheet10.3!S2190,0)+IF(IncludeDeal3,Spreadsheet10.3!S3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1188,0)+IF(IncludeDeal5,Spreadsheet10.3!S1188,0)","v":4.8086154945734201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T186,0)+IF(IncludeDeal2,Spreadsheet10.3!T2190,0)+IF(IncludeDeal3,Spreadsheet10.3!T3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1188,0)+IF(IncludeDeal5,Spreadsheet10.3!T1188,0)","v":4.38616579316255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U186,0)+IF(IncludeDeal2,Spreadsheet10.3!U2190,0)+IF(IncludeDeal3,Spreadsheet10.3!U3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1188,0)+IF(IncludeDeal5,Spreadsheet10.3!U1188,0)","v":4.0981940916329398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V186,0)+IF(IncludeDeal2,Spreadsheet10.3!V2190,0)+IF(IncludeDeal3,Spreadsheet10.3!V3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1188,0)+IF(IncludeDeal5,Spreadsheet10.3!V1188,0)","v":3.7981015179525701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W186,0)+IF(IncludeDeal2,Spreadsheet10.3!W2190,0)+IF(IncludeDeal3,Spreadsheet10.3!W3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1188,0)+IF(IncludeDeal5,Spreadsheet10.3!W1188,0)","v":3.4836112700615103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X186,0)+IF(IncludeDeal2,Spreadsheet10.3!X2190,0)+IF(IncludeDeal3,Spreadsheet10.3!X3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1188,0)+IF(IncludeDeal5,Spreadsheet10.3!X1188,0)","v":3.1348504774827699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y186,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2190,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1188,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1188,0)","v":2.7793725832552902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z186,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2190,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1188,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1188,0)","v":2.4094010318528398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA186,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2190,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1188,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1188,0)","v":2.0195417991965301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB186,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2190,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1188,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1188,0)","v":1.6094060966767101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC186,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2190,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1188,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1188,0)","v":1.2396547027159501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD186,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2190,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1188,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1188,0)","v":0.84063304483812606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE186,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2190,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3192,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1188,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1188,0)","v":0.41746263495272995}]
[null,"Simulation 153",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C187,0)+IF(IncludeDeal2,Spreadsheet10.3!C2191,0)+IF(IncludeDeal3,Spreadsheet10.3!C3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1189,0)+IF(IncludeDeal5,Spreadsheet10.3!C1189,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D187,0)+IF(IncludeDeal2,Spreadsheet10.3!D2191,0)+IF(IncludeDeal3,Spreadsheet10.3!D3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1189,0)+IF(IncludeDeal5,Spreadsheet10.3!D1189,0)","v":-4.9473002728817201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E187,0)+IF(IncludeDeal2,Spreadsheet10.3!E2191,0)+IF(IncludeDeal3,Spreadsheet10.3!E3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1189,0)+IF(IncludeDeal5,Spreadsheet10.3!E1189,0)","v":-3.5028578565837099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F187,0)+IF(IncludeDeal2,Spreadsheet10.3!F2191,0)+IF(IncludeDeal3,Spreadsheet10.3!F3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1189,0)+IF(IncludeDeal5,Spreadsheet10.3!F1189,0)","v":-3.6704925767053198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G187,0)+IF(IncludeDeal2,Spreadsheet10.3!G2191,0)+IF(IncludeDeal3,Spreadsheet10.3!G3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1189,0)+IF(IncludeDeal5,Spreadsheet10.3!G1189,0)","v":-2.12943962892356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H187,0)+IF(IncludeDeal2,Spreadsheet10.3!H2191,0)+IF(IncludeDeal3,Spreadsheet10.3!H3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1189,0)+IF(IncludeDeal5,Spreadsheet10.3!H1189,0)","v":-4.7303620199017899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I187,0)+IF(IncludeDeal2,Spreadsheet10.3!I2191,0)+IF(IncludeDeal3,Spreadsheet10.3!I3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1189,0)+IF(IncludeDeal5,Spreadsheet10.3!I1189,0)","v":-2.4979306227564901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J187,0)+IF(IncludeDeal2,Spreadsheet10.3!J2191,0)+IF(IncludeDeal3,Spreadsheet10.3!J3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1189,0)+IF(IncludeDeal5,Spreadsheet10.3!J1189,0)","v":-1.3699102891550399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K187,0)+IF(IncludeDeal2,Spreadsheet10.3!K2191,0)+IF(IncludeDeal3,Spreadsheet10.3!K3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1189,0)+IF(IncludeDeal5,Spreadsheet10.3!K1189,0)","v":1.12742463815741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L187,0)+IF(IncludeDeal2,Spreadsheet10.3!L2191,0)+IF(IncludeDeal3,Spreadsheet10.3!L3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1189,0)+IF(IncludeDeal5,Spreadsheet10.3!L1189,0)","v":1.2243670453611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M187,0)+IF(IncludeDeal2,Spreadsheet10.3!M2191,0)+IF(IncludeDeal3,Spreadsheet10.3!M3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1189,0)+IF(IncludeDeal5,Spreadsheet10.3!M1189,0)","v":1.04960774564653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N187,0)+IF(IncludeDeal2,Spreadsheet10.3!N2191,0)+IF(IncludeDeal3,Spreadsheet10.3!N3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1189,0)+IF(IncludeDeal5,Spreadsheet10.3!N1189,0)","v":1.5472503981188501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O187,0)+IF(IncludeDeal2,Spreadsheet10.3!O2191,0)+IF(IncludeDeal3,Spreadsheet10.3!O3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1189,0)+IF(IncludeDeal5,Spreadsheet10.3!O1189,0)","v":2.7039547524711498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P187,0)+IF(IncludeDeal2,Spreadsheet10.3!P2191,0)+IF(IncludeDeal3,Spreadsheet10.3!P3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1189,0)+IF(IncludeDeal5,Spreadsheet10.3!P1189,0)","v":2.79431301697013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q187,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2191,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1189,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1189,0)","v":2.48737701533073},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R187,0)+IF(IncludeDeal2,Spreadsheet10.3!R2191,0)+IF(IncludeDeal3,Spreadsheet10.3!R3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1189,0)+IF(IncludeDeal5,Spreadsheet10.3!R1189,0)","v":2.4497606229443201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S187,0)+IF(IncludeDeal2,Spreadsheet10.3!S2191,0)+IF(IncludeDeal3,Spreadsheet10.3!S3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1189,0)+IF(IncludeDeal5,Spreadsheet10.3!S1189,0)","v":2.4065330370884301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T187,0)+IF(IncludeDeal2,Spreadsheet10.3!T2191,0)+IF(IncludeDeal3,Spreadsheet10.3!T3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1189,0)+IF(IncludeDeal5,Spreadsheet10.3!T1189,0)","v":2.3645519439248699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U187,0)+IF(IncludeDeal2,Spreadsheet10.3!U2191,0)+IF(IncludeDeal3,Spreadsheet10.3!U3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1189,0)+IF(IncludeDeal5,Spreadsheet10.3!U1189,0)","v":2.2455266238615299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V187,0)+IF(IncludeDeal2,Spreadsheet10.3!V2191,0)+IF(IncludeDeal3,Spreadsheet10.3!V3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1189,0)+IF(IncludeDeal5,Spreadsheet10.3!V1189,0)","v":2.15805353169009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W187,0)+IF(IncludeDeal2,Spreadsheet10.3!W2191,0)+IF(IncludeDeal3,Spreadsheet10.3!W3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1189,0)+IF(IncludeDeal5,Spreadsheet10.3!W1189,0)","v":1.9776957525493601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X187,0)+IF(IncludeDeal2,Spreadsheet10.3!X2191,0)+IF(IncludeDeal3,Spreadsheet10.3!X3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1189,0)+IF(IncludeDeal5,Spreadsheet10.3!X1189,0)","v":1.7906046591405902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y187,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2191,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1189,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1189,0)","v":1.58708216656377},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z187,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2191,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1189,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1189,0)","v":1.38381631184083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA187,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2191,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1189,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1189,0)","v":1.15988094606484},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB187,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2191,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1189,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1189,0)","v":0.9226243055461959},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC187,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2191,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1189,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1189,0)","v":0.71344614473477208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD187,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2191,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1189,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1189,0)","v":0.48524143665395897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE187,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2191,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3193,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1189,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1189,0)","v":0.24072492813833599}]
[null,"Simulation 154",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C188,0)+IF(IncludeDeal2,Spreadsheet10.3!C2192,0)+IF(IncludeDeal3,Spreadsheet10.3!C3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1190,0)+IF(IncludeDeal5,Spreadsheet10.3!C1190,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D188,0)+IF(IncludeDeal2,Spreadsheet10.3!D2192,0)+IF(IncludeDeal3,Spreadsheet10.3!D3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1190,0)+IF(IncludeDeal5,Spreadsheet10.3!D1190,0)","v":3.9465020091844898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E188,0)+IF(IncludeDeal2,Spreadsheet10.3!E2192,0)+IF(IncludeDeal3,Spreadsheet10.3!E3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1190,0)+IF(IncludeDeal5,Spreadsheet10.3!E1190,0)","v":4.0181774309195601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F188,0)+IF(IncludeDeal2,Spreadsheet10.3!F2192,0)+IF(IncludeDeal3,Spreadsheet10.3!F3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1190,0)+IF(IncludeDeal5,Spreadsheet10.3!F1190,0)","v":3.9269836267089202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G188,0)+IF(IncludeDeal2,Spreadsheet10.3!G2192,0)+IF(IncludeDeal3,Spreadsheet10.3!G3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1190,0)+IF(IncludeDeal5,Spreadsheet10.3!G1190,0)","v":8.6577551326837092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H188,0)+IF(IncludeDeal2,Spreadsheet10.3!H2192,0)+IF(IncludeDeal3,Spreadsheet10.3!H3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1190,0)+IF(IncludeDeal5,Spreadsheet10.3!H1190,0)","v":9.8796719720296391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I188,0)+IF(IncludeDeal2,Spreadsheet10.3!I2192,0)+IF(IncludeDeal3,Spreadsheet10.3!I3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1190,0)+IF(IncludeDeal5,Spreadsheet10.3!I1190,0)","v":7.6812537350368704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J188,0)+IF(IncludeDeal2,Spreadsheet10.3!J2192,0)+IF(IncludeDeal3,Spreadsheet10.3!J3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1190,0)+IF(IncludeDeal5,Spreadsheet10.3!J1190,0)","v":8.3863631187878109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K188,0)+IF(IncludeDeal2,Spreadsheet10.3!K2192,0)+IF(IncludeDeal3,Spreadsheet10.3!K3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1190,0)+IF(IncludeDeal5,Spreadsheet10.3!K1190,0)","v":8.9409012763286491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L188,0)+IF(IncludeDeal2,Spreadsheet10.3!L2192,0)+IF(IncludeDeal3,Spreadsheet10.3!L3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1190,0)+IF(IncludeDeal5,Spreadsheet10.3!L1190,0)","v":8.3361319955562099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M188,0)+IF(IncludeDeal2,Spreadsheet10.3!M2192,0)+IF(IncludeDeal3,Spreadsheet10.3!M3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1190,0)+IF(IncludeDeal5,Spreadsheet10.3!M1190,0)","v":8.0338538287739798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N188,0)+IF(IncludeDeal2,Spreadsheet10.3!N2192,0)+IF(IncludeDeal3,Spreadsheet10.3!N3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1190,0)+IF(IncludeDeal5,Spreadsheet10.3!N1190,0)","v":7.3564595110536297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O188,0)+IF(IncludeDeal2,Spreadsheet10.3!O2192,0)+IF(IncludeDeal3,Spreadsheet10.3!O3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1190,0)+IF(IncludeDeal5,Spreadsheet10.3!O1190,0)","v":7.2042574399470798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P188,0)+IF(IncludeDeal2,Spreadsheet10.3!P2192,0)+IF(IncludeDeal3,Spreadsheet10.3!P3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1190,0)+IF(IncludeDeal5,Spreadsheet10.3!P1190,0)","v":6.4857884217461494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q188,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2192,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1190,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1190,0)","v":5.9836095734015897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R188,0)+IF(IncludeDeal2,Spreadsheet10.3!R2192,0)+IF(IncludeDeal3,Spreadsheet10.3!R3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1190,0)+IF(IncludeDeal5,Spreadsheet10.3!R1190,0)","v":5.2216613465604196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S188,0)+IF(IncludeDeal2,Spreadsheet10.3!S2192,0)+IF(IncludeDeal3,Spreadsheet10.3!S3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1190,0)+IF(IncludeDeal5,Spreadsheet10.3!S1190,0)","v":4.5757516666989595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T188,0)+IF(IncludeDeal2,Spreadsheet10.3!T2192,0)+IF(IncludeDeal3,Spreadsheet10.3!T3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1190,0)+IF(IncludeDeal5,Spreadsheet10.3!T1190,0)","v":4.0412187301660998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U188,0)+IF(IncludeDeal2,Spreadsheet10.3!U2192,0)+IF(IncludeDeal3,Spreadsheet10.3!U3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1190,0)+IF(IncludeDeal5,Spreadsheet10.3!U1190,0)","v":3.7139915240416097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V188,0)+IF(IncludeDeal2,Spreadsheet10.3!V2192,0)+IF(IncludeDeal3,Spreadsheet10.3!V3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1190,0)+IF(IncludeDeal5,Spreadsheet10.3!V1190,0)","v":3.25020029041647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W188,0)+IF(IncludeDeal2,Spreadsheet10.3!W2192,0)+IF(IncludeDeal3,Spreadsheet10.3!W3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1190,0)+IF(IncludeDeal5,Spreadsheet10.3!W1190,0)","v":2.9736895999511899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X188,0)+IF(IncludeDeal2,Spreadsheet10.3!X2192,0)+IF(IncludeDeal3,Spreadsheet10.3!X3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1190,0)+IF(IncludeDeal5,Spreadsheet10.3!X1190,0)","v":2.5886092346979299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y188,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2192,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1190,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1190,0)","v":2.2416918926551599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z188,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2192,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1190,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1190,0)","v":1.89678210465083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA188,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2192,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1190,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1190,0)","v":1.54792497750657},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB188,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2192,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1190,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1190,0)","v":1.20287190309992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC188,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2192,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1190,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1190,0)","v":0.90861318355955101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD188,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2192,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1190,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1190,0)","v":0.60395059796375805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE188,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2192,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3194,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1190,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1190,0)","v":0.294255286538674}]
[null,"Simulation 155",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C189,0)+IF(IncludeDeal2,Spreadsheet10.3!C2193,0)+IF(IncludeDeal3,Spreadsheet10.3!C3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1191,0)+IF(IncludeDeal5,Spreadsheet10.3!C1191,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D189,0)+IF(IncludeDeal2,Spreadsheet10.3!D2193,0)+IF(IncludeDeal3,Spreadsheet10.3!D3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1191,0)+IF(IncludeDeal5,Spreadsheet10.3!D1191,0)","v":4.5118998351399897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E189,0)+IF(IncludeDeal2,Spreadsheet10.3!E2193,0)+IF(IncludeDeal3,Spreadsheet10.3!E3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1191,0)+IF(IncludeDeal5,Spreadsheet10.3!E1191,0)","v":0.447731934859396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F189,0)+IF(IncludeDeal2,Spreadsheet10.3!F2193,0)+IF(IncludeDeal3,Spreadsheet10.3!F3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1191,0)+IF(IncludeDeal5,Spreadsheet10.3!F1191,0)","v":0.91721689452240396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G189,0)+IF(IncludeDeal2,Spreadsheet10.3!G2193,0)+IF(IncludeDeal3,Spreadsheet10.3!G3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1191,0)+IF(IncludeDeal5,Spreadsheet10.3!G1191,0)","v":3.55900446565186},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H189,0)+IF(IncludeDeal2,Spreadsheet10.3!H2193,0)+IF(IncludeDeal3,Spreadsheet10.3!H3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1191,0)+IF(IncludeDeal5,Spreadsheet10.3!H1191,0)","v":2.5012499616116601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I189,0)+IF(IncludeDeal2,Spreadsheet10.3!I2193,0)+IF(IncludeDeal3,Spreadsheet10.3!I3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1191,0)+IF(IncludeDeal5,Spreadsheet10.3!I1191,0)","v":1.18728445200091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J189,0)+IF(IncludeDeal2,Spreadsheet10.3!J2193,0)+IF(IncludeDeal3,Spreadsheet10.3!J3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1191,0)+IF(IncludeDeal5,Spreadsheet10.3!J1191,0)","v":0.367226646419618},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K189,0)+IF(IncludeDeal2,Spreadsheet10.3!K2193,0)+IF(IncludeDeal3,Spreadsheet10.3!K3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1191,0)+IF(IncludeDeal5,Spreadsheet10.3!K1191,0)","v":2.4438641683992199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L189,0)+IF(IncludeDeal2,Spreadsheet10.3!L2193,0)+IF(IncludeDeal3,Spreadsheet10.3!L3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1191,0)+IF(IncludeDeal5,Spreadsheet10.3!L1191,0)","v":3.6134115428134197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M189,0)+IF(IncludeDeal2,Spreadsheet10.3!M2193,0)+IF(IncludeDeal3,Spreadsheet10.3!M3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1191,0)+IF(IncludeDeal5,Spreadsheet10.3!M1191,0)","v":1.51103006435175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N189,0)+IF(IncludeDeal2,Spreadsheet10.3!N2193,0)+IF(IncludeDeal3,Spreadsheet10.3!N3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1191,0)+IF(IncludeDeal5,Spreadsheet10.3!N1191,0)","v":2.0715054768486802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O189,0)+IF(IncludeDeal2,Spreadsheet10.3!O2193,0)+IF(IncludeDeal3,Spreadsheet10.3!O3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1191,0)+IF(IncludeDeal5,Spreadsheet10.3!O1191,0)","v":2.60502740452855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P189,0)+IF(IncludeDeal2,Spreadsheet10.3!P2193,0)+IF(IncludeDeal3,Spreadsheet10.3!P3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1191,0)+IF(IncludeDeal5,Spreadsheet10.3!P1191,0)","v":2.7066013904226103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q189,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2193,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1191,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1191,0)","v":2.8376138432418099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R189,0)+IF(IncludeDeal2,Spreadsheet10.3!R2193,0)+IF(IncludeDeal3,Spreadsheet10.3!R3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1191,0)+IF(IncludeDeal5,Spreadsheet10.3!R1191,0)","v":2.7108561192469498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S189,0)+IF(IncludeDeal2,Spreadsheet10.3!S2193,0)+IF(IncludeDeal3,Spreadsheet10.3!S3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1191,0)+IF(IncludeDeal5,Spreadsheet10.3!S1191,0)","v":2.6010872946907302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T189,0)+IF(IncludeDeal2,Spreadsheet10.3!T2193,0)+IF(IncludeDeal3,Spreadsheet10.3!T3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1191,0)+IF(IncludeDeal5,Spreadsheet10.3!T1191,0)","v":2.3199030082465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U189,0)+IF(IncludeDeal2,Spreadsheet10.3!U2193,0)+IF(IncludeDeal3,Spreadsheet10.3!U3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1191,0)+IF(IncludeDeal5,Spreadsheet10.3!U1191,0)","v":2.1539774796929301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V189,0)+IF(IncludeDeal2,Spreadsheet10.3!V2193,0)+IF(IncludeDeal3,Spreadsheet10.3!V3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1191,0)+IF(IncludeDeal5,Spreadsheet10.3!V1191,0)","v":1.99580064815992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W189,0)+IF(IncludeDeal2,Spreadsheet10.3!W2193,0)+IF(IncludeDeal3,Spreadsheet10.3!W3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1191,0)+IF(IncludeDeal5,Spreadsheet10.3!W1191,0)","v":1.83236342746529},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X189,0)+IF(IncludeDeal2,Spreadsheet10.3!X2193,0)+IF(IncludeDeal3,Spreadsheet10.3!X3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1191,0)+IF(IncludeDeal5,Spreadsheet10.3!X1191,0)","v":1.7098855578494101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y189,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2193,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1191,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1191,0)","v":1.5429607125777201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z189,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2193,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1191,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1191,0)","v":1.36446750173007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA189,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2193,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1191,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1191,0)","v":1.1593210075035401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB189,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2193,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1191,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1191,0)","v":0.94048330622363607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC189,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2193,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1191,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1191,0)","v":0.73907195725316899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD189,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2193,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1191,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1191,0)","v":0.51223739607635499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE189,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2193,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3195,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1191,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1191,0)","v":0.25936685749375699}]
[null,"Simulation 156",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C190,0)+IF(IncludeDeal2,Spreadsheet10.3!C2194,0)+IF(IncludeDeal3,Spreadsheet10.3!C3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1192,0)+IF(IncludeDeal5,Spreadsheet10.3!C1192,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D190,0)+IF(IncludeDeal2,Spreadsheet10.3!D2194,0)+IF(IncludeDeal3,Spreadsheet10.3!D3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1192,0)+IF(IncludeDeal5,Spreadsheet10.3!D1192,0)","v":6.1109624675412002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E190,0)+IF(IncludeDeal2,Spreadsheet10.3!E2194,0)+IF(IncludeDeal3,Spreadsheet10.3!E3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1192,0)+IF(IncludeDeal5,Spreadsheet10.3!E1192,0)","v":6.4789991211077007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F190,0)+IF(IncludeDeal2,Spreadsheet10.3!F2194,0)+IF(IncludeDeal3,Spreadsheet10.3!F3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1192,0)+IF(IncludeDeal5,Spreadsheet10.3!F1192,0)","v":9.81769227397767},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G190,0)+IF(IncludeDeal2,Spreadsheet10.3!G2194,0)+IF(IncludeDeal3,Spreadsheet10.3!G3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1192,0)+IF(IncludeDeal5,Spreadsheet10.3!G1192,0)","v":8.5172571925406189},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H190,0)+IF(IncludeDeal2,Spreadsheet10.3!H2194,0)+IF(IncludeDeal3,Spreadsheet10.3!H3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1192,0)+IF(IncludeDeal5,Spreadsheet10.3!H1192,0)","v":4.2604086649543502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I190,0)+IF(IncludeDeal2,Spreadsheet10.3!I2194,0)+IF(IncludeDeal3,Spreadsheet10.3!I3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1192,0)+IF(IncludeDeal5,Spreadsheet10.3!I1192,0)","v":4.5708531837018995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J190,0)+IF(IncludeDeal2,Spreadsheet10.3!J2194,0)+IF(IncludeDeal3,Spreadsheet10.3!J3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1192,0)+IF(IncludeDeal5,Spreadsheet10.3!J1192,0)","v":7.0433571533067303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K190,0)+IF(IncludeDeal2,Spreadsheet10.3!K2194,0)+IF(IncludeDeal3,Spreadsheet10.3!K3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1192,0)+IF(IncludeDeal5,Spreadsheet10.3!K1192,0)","v":7.6783496358398402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L190,0)+IF(IncludeDeal2,Spreadsheet10.3!L2194,0)+IF(IncludeDeal3,Spreadsheet10.3!L3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1192,0)+IF(IncludeDeal5,Spreadsheet10.3!L1192,0)","v":9.7282518693108599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M190,0)+IF(IncludeDeal2,Spreadsheet10.3!M2194,0)+IF(IncludeDeal3,Spreadsheet10.3!M3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1192,0)+IF(IncludeDeal5,Spreadsheet10.3!M1192,0)","v":8.9205225121222007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N190,0)+IF(IncludeDeal2,Spreadsheet10.3!N2194,0)+IF(IncludeDeal3,Spreadsheet10.3!N3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1192,0)+IF(IncludeDeal5,Spreadsheet10.3!N1192,0)","v":9.949004934884849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O190,0)+IF(IncludeDeal2,Spreadsheet10.3!O2194,0)+IF(IncludeDeal3,Spreadsheet10.3!O3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1192,0)+IF(IncludeDeal5,Spreadsheet10.3!O1192,0)","v":11.067614880672901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P190,0)+IF(IncludeDeal2,Spreadsheet10.3!P2194,0)+IF(IncludeDeal3,Spreadsheet10.3!P3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1192,0)+IF(IncludeDeal5,Spreadsheet10.3!P1192,0)","v":10.420822416666601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q190,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2194,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1192,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1192,0)","v":10.480989409782},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R190,0)+IF(IncludeDeal2,Spreadsheet10.3!R2194,0)+IF(IncludeDeal3,Spreadsheet10.3!R3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1192,0)+IF(IncludeDeal5,Spreadsheet10.3!R1192,0)","v":10.266662300692898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S190,0)+IF(IncludeDeal2,Spreadsheet10.3!S2194,0)+IF(IncludeDeal3,Spreadsheet10.3!S3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1192,0)+IF(IncludeDeal5,Spreadsheet10.3!S1192,0)","v":9.8042101736107892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T190,0)+IF(IncludeDeal2,Spreadsheet10.3!T2194,0)+IF(IncludeDeal3,Spreadsheet10.3!T3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1192,0)+IF(IncludeDeal5,Spreadsheet10.3!T1192,0)","v":9.3227392630336308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U190,0)+IF(IncludeDeal2,Spreadsheet10.3!U2194,0)+IF(IncludeDeal3,Spreadsheet10.3!U3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1192,0)+IF(IncludeDeal5,Spreadsheet10.3!U1192,0)","v":8.6843386428331897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V190,0)+IF(IncludeDeal2,Spreadsheet10.3!V2194,0)+IF(IncludeDeal3,Spreadsheet10.3!V3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1192,0)+IF(IncludeDeal5,Spreadsheet10.3!V1192,0)","v":8.1447025226839003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W190,0)+IF(IncludeDeal2,Spreadsheet10.3!W2194,0)+IF(IncludeDeal3,Spreadsheet10.3!W3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1192,0)+IF(IncludeDeal5,Spreadsheet10.3!W1192,0)","v":7.4302160688477805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X190,0)+IF(IncludeDeal2,Spreadsheet10.3!X2194,0)+IF(IncludeDeal3,Spreadsheet10.3!X3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1192,0)+IF(IncludeDeal5,Spreadsheet10.3!X1192,0)","v":6.7096739451244503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y190,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2194,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1192,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1192,0)","v":5.9615401081192099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z190,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2194,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1192,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1192,0)","v":5.1882645853518099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA190,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2194,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1192,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1192,0)","v":4.3665996903523103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB190,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2194,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1192,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1192,0)","v":3.49224448693059},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC190,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2194,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1192,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1192,0)","v":2.6867745544277097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD190,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2194,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1192,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1192,0)","v":1.8215844820369902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE190,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2194,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3196,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1192,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1192,0)","v":0.90706983544036501}]
[null,"Simulation 157",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C191,0)+IF(IncludeDeal2,Spreadsheet10.3!C2195,0)+IF(IncludeDeal3,Spreadsheet10.3!C3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1193,0)+IF(IncludeDeal5,Spreadsheet10.3!C1193,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D191,0)+IF(IncludeDeal2,Spreadsheet10.3!D2195,0)+IF(IncludeDeal3,Spreadsheet10.3!D3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1193,0)+IF(IncludeDeal5,Spreadsheet10.3!D1193,0)","v":6.8475546899760098E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E191,0)+IF(IncludeDeal2,Spreadsheet10.3!E2195,0)+IF(IncludeDeal3,Spreadsheet10.3!E3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1193,0)+IF(IncludeDeal5,Spreadsheet10.3!E1193,0)","v":3.6485584063826},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F191,0)+IF(IncludeDeal2,Spreadsheet10.3!F2195,0)+IF(IncludeDeal3,Spreadsheet10.3!F3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1193,0)+IF(IncludeDeal5,Spreadsheet10.3!F1193,0)","v":-0.80735059495565098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G191,0)+IF(IncludeDeal2,Spreadsheet10.3!G2195,0)+IF(IncludeDeal3,Spreadsheet10.3!G3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1193,0)+IF(IncludeDeal5,Spreadsheet10.3!G1193,0)","v":-2.9015966578735499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H191,0)+IF(IncludeDeal2,Spreadsheet10.3!H2195,0)+IF(IncludeDeal3,Spreadsheet10.3!H3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1193,0)+IF(IncludeDeal5,Spreadsheet10.3!H1193,0)","v":-0.77594783487275798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I191,0)+IF(IncludeDeal2,Spreadsheet10.3!I2195,0)+IF(IncludeDeal3,Spreadsheet10.3!I3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1193,0)+IF(IncludeDeal5,Spreadsheet10.3!I1193,0)","v":0.27458676353381201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J191,0)+IF(IncludeDeal2,Spreadsheet10.3!J2195,0)+IF(IncludeDeal3,Spreadsheet10.3!J3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1193,0)+IF(IncludeDeal5,Spreadsheet10.3!J1193,0)","v":1.8947366758051301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K191,0)+IF(IncludeDeal2,Spreadsheet10.3!K2195,0)+IF(IncludeDeal3,Spreadsheet10.3!K3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1193,0)+IF(IncludeDeal5,Spreadsheet10.3!K1193,0)","v":3.4728216242117997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L191,0)+IF(IncludeDeal2,Spreadsheet10.3!L2195,0)+IF(IncludeDeal3,Spreadsheet10.3!L3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1193,0)+IF(IncludeDeal5,Spreadsheet10.3!L1193,0)","v":3.12246074266998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M191,0)+IF(IncludeDeal2,Spreadsheet10.3!M2195,0)+IF(IncludeDeal3,Spreadsheet10.3!M3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1193,0)+IF(IncludeDeal5,Spreadsheet10.3!M1193,0)","v":2.8979510802621902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N191,0)+IF(IncludeDeal2,Spreadsheet10.3!N2195,0)+IF(IncludeDeal3,Spreadsheet10.3!N3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1193,0)+IF(IncludeDeal5,Spreadsheet10.3!N1193,0)","v":2.6713076996616101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O191,0)+IF(IncludeDeal2,Spreadsheet10.3!O2195,0)+IF(IncludeDeal3,Spreadsheet10.3!O3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1193,0)+IF(IncludeDeal5,Spreadsheet10.3!O1193,0)","v":2.7645804488090202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P191,0)+IF(IncludeDeal2,Spreadsheet10.3!P2195,0)+IF(IncludeDeal3,Spreadsheet10.3!P3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1193,0)+IF(IncludeDeal5,Spreadsheet10.3!P1193,0)","v":2.3441656584725101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q191,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2195,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1193,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1193,0)","v":2.98075140203734},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R191,0)+IF(IncludeDeal2,Spreadsheet10.3!R2195,0)+IF(IncludeDeal3,Spreadsheet10.3!R3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1193,0)+IF(IncludeDeal5,Spreadsheet10.3!R1193,0)","v":2.8554111497387402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S191,0)+IF(IncludeDeal2,Spreadsheet10.3!S2195,0)+IF(IncludeDeal3,Spreadsheet10.3!S3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1193,0)+IF(IncludeDeal5,Spreadsheet10.3!S1193,0)","v":3.1775556621659899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T191,0)+IF(IncludeDeal2,Spreadsheet10.3!T2195,0)+IF(IncludeDeal3,Spreadsheet10.3!T3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1193,0)+IF(IncludeDeal5,Spreadsheet10.3!T1193,0)","v":3.1875426925074999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U191,0)+IF(IncludeDeal2,Spreadsheet10.3!U2195,0)+IF(IncludeDeal3,Spreadsheet10.3!U3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1193,0)+IF(IncludeDeal5,Spreadsheet10.3!U1193,0)","v":2.9809690502574799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V191,0)+IF(IncludeDeal2,Spreadsheet10.3!V2195,0)+IF(IncludeDeal3,Spreadsheet10.3!V3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1193,0)+IF(IncludeDeal5,Spreadsheet10.3!V1193,0)","v":2.85791872836788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W191,0)+IF(IncludeDeal2,Spreadsheet10.3!W2195,0)+IF(IncludeDeal3,Spreadsheet10.3!W3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1193,0)+IF(IncludeDeal5,Spreadsheet10.3!W1193,0)","v":2.7044169314484297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X191,0)+IF(IncludeDeal2,Spreadsheet10.3!X2195,0)+IF(IncludeDeal3,Spreadsheet10.3!X3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1193,0)+IF(IncludeDeal5,Spreadsheet10.3!X1193,0)","v":2.5067391737441902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y191,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2195,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1193,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1193,0)","v":2.26633508207069},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z191,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2195,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1193,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1193,0)","v":2.0082366244852801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA191,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2195,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1193,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1193,0)","v":1.7180717517964601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB191,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2195,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1193,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1193,0)","v":1.3969960809622599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC191,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2195,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1193,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1193,0)","v":1.0971594543376699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD191,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2195,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1193,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1193,0)","v":0.75789264532993694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE191,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2195,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3197,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1193,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1193,0)","v":0.383844403416156}]
[null,"Simulation 158",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C192,0)+IF(IncludeDeal2,Spreadsheet10.3!C2196,0)+IF(IncludeDeal3,Spreadsheet10.3!C3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1194,0)+IF(IncludeDeal5,Spreadsheet10.3!C1194,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D192,0)+IF(IncludeDeal2,Spreadsheet10.3!D2196,0)+IF(IncludeDeal3,Spreadsheet10.3!D3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1194,0)+IF(IncludeDeal5,Spreadsheet10.3!D1194,0)","v":1.2434316917731698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E192,0)+IF(IncludeDeal2,Spreadsheet10.3!E2196,0)+IF(IncludeDeal3,Spreadsheet10.3!E3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1194,0)+IF(IncludeDeal5,Spreadsheet10.3!E1194,0)","v":5.5715848978104701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F192,0)+IF(IncludeDeal2,Spreadsheet10.3!F2196,0)+IF(IncludeDeal3,Spreadsheet10.3!F3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1194,0)+IF(IncludeDeal5,Spreadsheet10.3!F1194,0)","v":7.6582038597979096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G192,0)+IF(IncludeDeal2,Spreadsheet10.3!G2196,0)+IF(IncludeDeal3,Spreadsheet10.3!G3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1194,0)+IF(IncludeDeal5,Spreadsheet10.3!G1194,0)","v":12.8403260092996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H192,0)+IF(IncludeDeal2,Spreadsheet10.3!H2196,0)+IF(IncludeDeal3,Spreadsheet10.3!H3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1194,0)+IF(IncludeDeal5,Spreadsheet10.3!H1194,0)","v":11.1149238677397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I192,0)+IF(IncludeDeal2,Spreadsheet10.3!I2196,0)+IF(IncludeDeal3,Spreadsheet10.3!I3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1194,0)+IF(IncludeDeal5,Spreadsheet10.3!I1194,0)","v":11.043830570487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J192,0)+IF(IncludeDeal2,Spreadsheet10.3!J2196,0)+IF(IncludeDeal3,Spreadsheet10.3!J3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1194,0)+IF(IncludeDeal5,Spreadsheet10.3!J1194,0)","v":8.91060024997876},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K192,0)+IF(IncludeDeal2,Spreadsheet10.3!K2196,0)+IF(IncludeDeal3,Spreadsheet10.3!K3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1194,0)+IF(IncludeDeal5,Spreadsheet10.3!K1194,0)","v":10.2948206640782},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L192,0)+IF(IncludeDeal2,Spreadsheet10.3!L2196,0)+IF(IncludeDeal3,Spreadsheet10.3!L3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1194,0)+IF(IncludeDeal5,Spreadsheet10.3!L1194,0)","v":11.582436634596201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M192,0)+IF(IncludeDeal2,Spreadsheet10.3!M2196,0)+IF(IncludeDeal3,Spreadsheet10.3!M3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1194,0)+IF(IncludeDeal5,Spreadsheet10.3!M1194,0)","v":10.537539788281501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N192,0)+IF(IncludeDeal2,Spreadsheet10.3!N2196,0)+IF(IncludeDeal3,Spreadsheet10.3!N3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1194,0)+IF(IncludeDeal5,Spreadsheet10.3!N1194,0)","v":10.026025998092599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O192,0)+IF(IncludeDeal2,Spreadsheet10.3!O2196,0)+IF(IncludeDeal3,Spreadsheet10.3!O3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1194,0)+IF(IncludeDeal5,Spreadsheet10.3!O1194,0)","v":10.214473563677899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P192,0)+IF(IncludeDeal2,Spreadsheet10.3!P2196,0)+IF(IncludeDeal3,Spreadsheet10.3!P3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1194,0)+IF(IncludeDeal5,Spreadsheet10.3!P1194,0)","v":10.3560415631692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q192,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2196,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1194,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1194,0)","v":9.9646393816481194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R192,0)+IF(IncludeDeal2,Spreadsheet10.3!R2196,0)+IF(IncludeDeal3,Spreadsheet10.3!R3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1194,0)+IF(IncludeDeal5,Spreadsheet10.3!R1194,0)","v":9.8569415149946611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S192,0)+IF(IncludeDeal2,Spreadsheet10.3!S2196,0)+IF(IncludeDeal3,Spreadsheet10.3!S3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1194,0)+IF(IncludeDeal5,Spreadsheet10.3!S1194,0)","v":9.2236240178055589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T192,0)+IF(IncludeDeal2,Spreadsheet10.3!T2196,0)+IF(IncludeDeal3,Spreadsheet10.3!T3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1194,0)+IF(IncludeDeal5,Spreadsheet10.3!T1194,0)","v":8.8847052238689486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U192,0)+IF(IncludeDeal2,Spreadsheet10.3!U2196,0)+IF(IncludeDeal3,Spreadsheet10.3!U3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1194,0)+IF(IncludeDeal5,Spreadsheet10.3!U1194,0)","v":8.3629050656582606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V192,0)+IF(IncludeDeal2,Spreadsheet10.3!V2196,0)+IF(IncludeDeal3,Spreadsheet10.3!V3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1194,0)+IF(IncludeDeal5,Spreadsheet10.3!V1194,0)","v":7.7931143945363202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W192,0)+IF(IncludeDeal2,Spreadsheet10.3!W2196,0)+IF(IncludeDeal3,Spreadsheet10.3!W3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1194,0)+IF(IncludeDeal5,Spreadsheet10.3!W1194,0)","v":7.10179779048946},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X192,0)+IF(IncludeDeal2,Spreadsheet10.3!X2196,0)+IF(IncludeDeal3,Spreadsheet10.3!X3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1194,0)+IF(IncludeDeal5,Spreadsheet10.3!X1194,0)","v":6.4199484864129097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y192,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2196,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1194,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1194,0)","v":5.7030015686480402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z192,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2196,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1194,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1194,0)","v":4.9580367040452797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA192,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2196,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1194,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1194,0)","v":4.1663186606778897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB192,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2196,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1194,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1194,0)","v":3.3303671845484302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC192,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2196,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1194,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1194,0)","v":2.5607075756025299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD192,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2196,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1194,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1194,0)","v":1.73323742069651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE192,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2196,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3198,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1194,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1194,0)","v":0.86153301135101101}]
[null,"Simulation 159",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C193,0)+IF(IncludeDeal2,Spreadsheet10.3!C2197,0)+IF(IncludeDeal3,Spreadsheet10.3!C3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1195,0)+IF(IncludeDeal5,Spreadsheet10.3!C1195,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D193,0)+IF(IncludeDeal2,Spreadsheet10.3!D2197,0)+IF(IncludeDeal3,Spreadsheet10.3!D3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1195,0)+IF(IncludeDeal5,Spreadsheet10.3!D1195,0)","v":4.0691926842749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E193,0)+IF(IncludeDeal2,Spreadsheet10.3!E2197,0)+IF(IncludeDeal3,Spreadsheet10.3!E3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1195,0)+IF(IncludeDeal5,Spreadsheet10.3!E1195,0)","v":3.6477332998760299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F193,0)+IF(IncludeDeal2,Spreadsheet10.3!F2197,0)+IF(IncludeDeal3,Spreadsheet10.3!F3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1195,0)+IF(IncludeDeal5,Spreadsheet10.3!F1195,0)","v":5.0431697529587698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G193,0)+IF(IncludeDeal2,Spreadsheet10.3!G2197,0)+IF(IncludeDeal3,Spreadsheet10.3!G3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1195,0)+IF(IncludeDeal5,Spreadsheet10.3!G1195,0)","v":4.88653815694272},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H193,0)+IF(IncludeDeal2,Spreadsheet10.3!H2197,0)+IF(IncludeDeal3,Spreadsheet10.3!H3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1195,0)+IF(IncludeDeal5,Spreadsheet10.3!H1195,0)","v":7.4693870443401398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I193,0)+IF(IncludeDeal2,Spreadsheet10.3!I2197,0)+IF(IncludeDeal3,Spreadsheet10.3!I3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1195,0)+IF(IncludeDeal5,Spreadsheet10.3!I1195,0)","v":12.071267615903899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J193,0)+IF(IncludeDeal2,Spreadsheet10.3!J2197,0)+IF(IncludeDeal3,Spreadsheet10.3!J3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1195,0)+IF(IncludeDeal5,Spreadsheet10.3!J1195,0)","v":11.1295694134743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K193,0)+IF(IncludeDeal2,Spreadsheet10.3!K2197,0)+IF(IncludeDeal3,Spreadsheet10.3!K3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1195,0)+IF(IncludeDeal5,Spreadsheet10.3!K1195,0)","v":11.405446689444899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L193,0)+IF(IncludeDeal2,Spreadsheet10.3!L2197,0)+IF(IncludeDeal3,Spreadsheet10.3!L3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1195,0)+IF(IncludeDeal5,Spreadsheet10.3!L1195,0)","v":11.4475053456647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M193,0)+IF(IncludeDeal2,Spreadsheet10.3!M2197,0)+IF(IncludeDeal3,Spreadsheet10.3!M3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1195,0)+IF(IncludeDeal5,Spreadsheet10.3!M1195,0)","v":12.480750647101599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N193,0)+IF(IncludeDeal2,Spreadsheet10.3!N2197,0)+IF(IncludeDeal3,Spreadsheet10.3!N3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1195,0)+IF(IncludeDeal5,Spreadsheet10.3!N1195,0)","v":10.9619324545314},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O193,0)+IF(IncludeDeal2,Spreadsheet10.3!O2197,0)+IF(IncludeDeal3,Spreadsheet10.3!O3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1195,0)+IF(IncludeDeal5,Spreadsheet10.3!O1195,0)","v":9.5280565617062685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P193,0)+IF(IncludeDeal2,Spreadsheet10.3!P2197,0)+IF(IncludeDeal3,Spreadsheet10.3!P3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1195,0)+IF(IncludeDeal5,Spreadsheet10.3!P1195,0)","v":8.6611295345860615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q193,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2197,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1195,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1195,0)","v":7.9847554581438205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R193,0)+IF(IncludeDeal2,Spreadsheet10.3!R2197,0)+IF(IncludeDeal3,Spreadsheet10.3!R3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1195,0)+IF(IncludeDeal5,Spreadsheet10.3!R1195,0)","v":7.8598038417822398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S193,0)+IF(IncludeDeal2,Spreadsheet10.3!S2197,0)+IF(IncludeDeal3,Spreadsheet10.3!S3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1195,0)+IF(IncludeDeal5,Spreadsheet10.3!S1195,0)","v":7.3916705404629504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T193,0)+IF(IncludeDeal2,Spreadsheet10.3!T2197,0)+IF(IncludeDeal3,Spreadsheet10.3!T3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1195,0)+IF(IncludeDeal5,Spreadsheet10.3!T1195,0)","v":6.8743038222092903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U193,0)+IF(IncludeDeal2,Spreadsheet10.3!U2197,0)+IF(IncludeDeal3,Spreadsheet10.3!U3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1195,0)+IF(IncludeDeal5,Spreadsheet10.3!U1195,0)","v":6.3863831918159999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V193,0)+IF(IncludeDeal2,Spreadsheet10.3!V2197,0)+IF(IncludeDeal3,Spreadsheet10.3!V3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1195,0)+IF(IncludeDeal5,Spreadsheet10.3!V1195,0)","v":5.8196916768240099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W193,0)+IF(IncludeDeal2,Spreadsheet10.3!W2197,0)+IF(IncludeDeal3,Spreadsheet10.3!W3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1195,0)+IF(IncludeDeal5,Spreadsheet10.3!W1195,0)","v":5.2336392984532099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X193,0)+IF(IncludeDeal2,Spreadsheet10.3!X2197,0)+IF(IncludeDeal3,Spreadsheet10.3!X3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1195,0)+IF(IncludeDeal5,Spreadsheet10.3!X1195,0)","v":4.6645386517904397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y193,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2197,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1195,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1195,0)","v":4.0957174969949497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z193,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2197,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1195,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1195,0)","v":3.5214149172167297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA193,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2197,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1195,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1195,0)","v":2.92304558509406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB193,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2197,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1195,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1195,0)","v":2.3112297550806198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC193,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2197,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1195,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1195,0)","v":1.7630353075805199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD193,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2197,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1195,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1195,0)","v":1.18400362181372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE193,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2197,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3199,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1195,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1195,0)","v":0.58336567075136703}]
[null,"Simulation 160",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C194,0)+IF(IncludeDeal2,Spreadsheet10.3!C2198,0)+IF(IncludeDeal3,Spreadsheet10.3!C3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1196,0)+IF(IncludeDeal5,Spreadsheet10.3!C1196,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D194,0)+IF(IncludeDeal2,Spreadsheet10.3!D2198,0)+IF(IncludeDeal3,Spreadsheet10.3!D3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1196,0)+IF(IncludeDeal5,Spreadsheet10.3!D1196,0)","v":2.4630177503592696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E194,0)+IF(IncludeDeal2,Spreadsheet10.3!E2198,0)+IF(IncludeDeal3,Spreadsheet10.3!E3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1196,0)+IF(IncludeDeal5,Spreadsheet10.3!E1196,0)","v":5.6743645751759804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F194,0)+IF(IncludeDeal2,Spreadsheet10.3!F2198,0)+IF(IncludeDeal3,Spreadsheet10.3!F3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1196,0)+IF(IncludeDeal5,Spreadsheet10.3!F1196,0)","v":5.7840188026549901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G194,0)+IF(IncludeDeal2,Spreadsheet10.3!G2198,0)+IF(IncludeDeal3,Spreadsheet10.3!G3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1196,0)+IF(IncludeDeal5,Spreadsheet10.3!G1196,0)","v":8.2205346088396407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H194,0)+IF(IncludeDeal2,Spreadsheet10.3!H2198,0)+IF(IncludeDeal3,Spreadsheet10.3!H3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1196,0)+IF(IncludeDeal5,Spreadsheet10.3!H1196,0)","v":10.396820123349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I194,0)+IF(IncludeDeal2,Spreadsheet10.3!I2198,0)+IF(IncludeDeal3,Spreadsheet10.3!I3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1196,0)+IF(IncludeDeal5,Spreadsheet10.3!I1196,0)","v":11.420769335218401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J194,0)+IF(IncludeDeal2,Spreadsheet10.3!J2198,0)+IF(IncludeDeal3,Spreadsheet10.3!J3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1196,0)+IF(IncludeDeal5,Spreadsheet10.3!J1196,0)","v":11.711837652163998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K194,0)+IF(IncludeDeal2,Spreadsheet10.3!K2198,0)+IF(IncludeDeal3,Spreadsheet10.3!K3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1196,0)+IF(IncludeDeal5,Spreadsheet10.3!K1196,0)","v":10.285608642573699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L194,0)+IF(IncludeDeal2,Spreadsheet10.3!L2198,0)+IF(IncludeDeal3,Spreadsheet10.3!L3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1196,0)+IF(IncludeDeal5,Spreadsheet10.3!L1196,0)","v":9.7576262316281799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M194,0)+IF(IncludeDeal2,Spreadsheet10.3!M2198,0)+IF(IncludeDeal3,Spreadsheet10.3!M3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1196,0)+IF(IncludeDeal5,Spreadsheet10.3!M1196,0)","v":9.63261646268265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N194,0)+IF(IncludeDeal2,Spreadsheet10.3!N2198,0)+IF(IncludeDeal3,Spreadsheet10.3!N3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1196,0)+IF(IncludeDeal5,Spreadsheet10.3!N1196,0)","v":9.0561452145638803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O194,0)+IF(IncludeDeal2,Spreadsheet10.3!O2198,0)+IF(IncludeDeal3,Spreadsheet10.3!O3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1196,0)+IF(IncludeDeal5,Spreadsheet10.3!O1196,0)","v":8.8082994275032096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P194,0)+IF(IncludeDeal2,Spreadsheet10.3!P2198,0)+IF(IncludeDeal3,Spreadsheet10.3!P3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1196,0)+IF(IncludeDeal5,Spreadsheet10.3!P1196,0)","v":8.7590902318546302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q194,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2198,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1196,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1196,0)","v":8.8875665348105599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R194,0)+IF(IncludeDeal2,Spreadsheet10.3!R2198,0)+IF(IncludeDeal3,Spreadsheet10.3!R3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1196,0)+IF(IncludeDeal5,Spreadsheet10.3!R1196,0)","v":8.2596905682142712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S194,0)+IF(IncludeDeal2,Spreadsheet10.3!S2198,0)+IF(IncludeDeal3,Spreadsheet10.3!S3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1196,0)+IF(IncludeDeal5,Spreadsheet10.3!S1196,0)","v":7.7994838988144899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T194,0)+IF(IncludeDeal2,Spreadsheet10.3!T2198,0)+IF(IncludeDeal3,Spreadsheet10.3!T3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1196,0)+IF(IncludeDeal5,Spreadsheet10.3!T1196,0)","v":7.43599529295415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U194,0)+IF(IncludeDeal2,Spreadsheet10.3!U2198,0)+IF(IncludeDeal3,Spreadsheet10.3!U3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1196,0)+IF(IncludeDeal5,Spreadsheet10.3!U1196,0)","v":7.0109431583534407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V194,0)+IF(IncludeDeal2,Spreadsheet10.3!V2198,0)+IF(IncludeDeal3,Spreadsheet10.3!V3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1196,0)+IF(IncludeDeal5,Spreadsheet10.3!V1196,0)","v":6.4663747811544905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W194,0)+IF(IncludeDeal2,Spreadsheet10.3!W2198,0)+IF(IncludeDeal3,Spreadsheet10.3!W3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1196,0)+IF(IncludeDeal5,Spreadsheet10.3!W1196,0)","v":5.8549015202110697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X194,0)+IF(IncludeDeal2,Spreadsheet10.3!X2198,0)+IF(IncludeDeal3,Spreadsheet10.3!X3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1196,0)+IF(IncludeDeal5,Spreadsheet10.3!X1196,0)","v":5.22326803878354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y194,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2198,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1196,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1196,0)","v":4.6119768407066397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z194,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2198,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1196,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1196,0)","v":3.9748876625229501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA194,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2198,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1196,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1196,0)","v":3.3115323798639902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB194,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2198,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1196,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1196,0)","v":2.62168940447655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC194,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2198,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1196,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1196,0)","v":2.0006850270893901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD194,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2198,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1196,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1196,0)","v":1.3441649857323701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE194,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2198,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3200,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1196,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1196,0)","v":0.66231871806027098}]
[null,"Simulation 161",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C195,0)+IF(IncludeDeal2,Spreadsheet10.3!C2199,0)+IF(IncludeDeal3,Spreadsheet10.3!C3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1197,0)+IF(IncludeDeal5,Spreadsheet10.3!C1197,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D195,0)+IF(IncludeDeal2,Spreadsheet10.3!D2199,0)+IF(IncludeDeal3,Spreadsheet10.3!D3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1197,0)+IF(IncludeDeal5,Spreadsheet10.3!D1197,0)","v":-0.193332471953615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E195,0)+IF(IncludeDeal2,Spreadsheet10.3!E2199,0)+IF(IncludeDeal3,Spreadsheet10.3!E3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1197,0)+IF(IncludeDeal5,Spreadsheet10.3!E1197,0)","v":1.22063106184062},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F195,0)+IF(IncludeDeal2,Spreadsheet10.3!F2199,0)+IF(IncludeDeal3,Spreadsheet10.3!F3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1197,0)+IF(IncludeDeal5,Spreadsheet10.3!F1197,0)","v":-2.0019153604720201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G195,0)+IF(IncludeDeal2,Spreadsheet10.3!G2199,0)+IF(IncludeDeal3,Spreadsheet10.3!G3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1197,0)+IF(IncludeDeal5,Spreadsheet10.3!G1197,0)","v":-1.1542021448811901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H195,0)+IF(IncludeDeal2,Spreadsheet10.3!H2199,0)+IF(IncludeDeal3,Spreadsheet10.3!H3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1197,0)+IF(IncludeDeal5,Spreadsheet10.3!H1197,0)","v":0.95967114337911197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I195,0)+IF(IncludeDeal2,Spreadsheet10.3!I2199,0)+IF(IncludeDeal3,Spreadsheet10.3!I3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1197,0)+IF(IncludeDeal5,Spreadsheet10.3!I1197,0)","v":-1.2103236041171099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J195,0)+IF(IncludeDeal2,Spreadsheet10.3!J2199,0)+IF(IncludeDeal3,Spreadsheet10.3!J3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1197,0)+IF(IncludeDeal5,Spreadsheet10.3!J1197,0)","v":-0.48667336665362604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K195,0)+IF(IncludeDeal2,Spreadsheet10.3!K2199,0)+IF(IncludeDeal3,Spreadsheet10.3!K3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1197,0)+IF(IncludeDeal5,Spreadsheet10.3!K1197,0)","v":1.73525359580379},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L195,0)+IF(IncludeDeal2,Spreadsheet10.3!L2199,0)+IF(IncludeDeal3,Spreadsheet10.3!L3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1197,0)+IF(IncludeDeal5,Spreadsheet10.3!L1197,0)","v":1.8870157737886},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M195,0)+IF(IncludeDeal2,Spreadsheet10.3!M2199,0)+IF(IncludeDeal3,Spreadsheet10.3!M3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1197,0)+IF(IncludeDeal5,Spreadsheet10.3!M1197,0)","v":3.3091639512813398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N195,0)+IF(IncludeDeal2,Spreadsheet10.3!N2199,0)+IF(IncludeDeal3,Spreadsheet10.3!N3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1197,0)+IF(IncludeDeal5,Spreadsheet10.3!N1197,0)","v":3.69543179988877},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O195,0)+IF(IncludeDeal2,Spreadsheet10.3!O2199,0)+IF(IncludeDeal3,Spreadsheet10.3!O3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1197,0)+IF(IncludeDeal5,Spreadsheet10.3!O1197,0)","v":3.5924997593197197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P195,0)+IF(IncludeDeal2,Spreadsheet10.3!P2199,0)+IF(IncludeDeal3,Spreadsheet10.3!P3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1197,0)+IF(IncludeDeal5,Spreadsheet10.3!P1197,0)","v":4.52631079728231},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q195,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2199,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1197,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1197,0)","v":5.0168750142098002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R195,0)+IF(IncludeDeal2,Spreadsheet10.3!R2199,0)+IF(IncludeDeal3,Spreadsheet10.3!R3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1197,0)+IF(IncludeDeal5,Spreadsheet10.3!R1197,0)","v":4.7751905011875495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S195,0)+IF(IncludeDeal2,Spreadsheet10.3!S2199,0)+IF(IncludeDeal3,Spreadsheet10.3!S3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1197,0)+IF(IncludeDeal5,Spreadsheet10.3!S1197,0)","v":4.5052604895072497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T195,0)+IF(IncludeDeal2,Spreadsheet10.3!T2199,0)+IF(IncludeDeal3,Spreadsheet10.3!T3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1197,0)+IF(IncludeDeal5,Spreadsheet10.3!T1197,0)","v":4.3120639729913801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U195,0)+IF(IncludeDeal2,Spreadsheet10.3!U2199,0)+IF(IncludeDeal3,Spreadsheet10.3!U3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1197,0)+IF(IncludeDeal5,Spreadsheet10.3!U1197,0)","v":4.1842250777338394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V195,0)+IF(IncludeDeal2,Spreadsheet10.3!V2199,0)+IF(IncludeDeal3,Spreadsheet10.3!V3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1197,0)+IF(IncludeDeal5,Spreadsheet10.3!V1197,0)","v":3.9862175189215301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W195,0)+IF(IncludeDeal2,Spreadsheet10.3!W2199,0)+IF(IncludeDeal3,Spreadsheet10.3!W3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1197,0)+IF(IncludeDeal5,Spreadsheet10.3!W1197,0)","v":3.7200924477745998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X195,0)+IF(IncludeDeal2,Spreadsheet10.3!X2199,0)+IF(IncludeDeal3,Spreadsheet10.3!X3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1197,0)+IF(IncludeDeal5,Spreadsheet10.3!X1197,0)","v":3.4245003538146199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y195,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2199,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1197,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1197,0)","v":3.1117809804671204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z195,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2199,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1197,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1197,0)","v":2.7624549764853503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA195,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2199,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1197,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1197,0)","v":2.3713034976460703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB195,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2199,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1197,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1197,0)","v":1.9359542738912399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC195,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2199,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1197,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1197,0)","v":1.52160730432726},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD195,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2199,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1197,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1197,0)","v":1.0548331362407701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE195,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2199,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3201,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1197,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1197,0)","v":0.53699418665648602}]
[null,"Simulation 162",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C196,0)+IF(IncludeDeal2,Spreadsheet10.3!C2200,0)+IF(IncludeDeal3,Spreadsheet10.3!C3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1198,0)+IF(IncludeDeal5,Spreadsheet10.3!C1198,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D196,0)+IF(IncludeDeal2,Spreadsheet10.3!D2200,0)+IF(IncludeDeal3,Spreadsheet10.3!D3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1198,0)+IF(IncludeDeal5,Spreadsheet10.3!D1198,0)","v":1.1626845741984999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E196,0)+IF(IncludeDeal2,Spreadsheet10.3!E2200,0)+IF(IncludeDeal3,Spreadsheet10.3!E3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1198,0)+IF(IncludeDeal5,Spreadsheet10.3!E1198,0)","v":-0.24371992060609102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F196,0)+IF(IncludeDeal2,Spreadsheet10.3!F2200,0)+IF(IncludeDeal3,Spreadsheet10.3!F3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1198,0)+IF(IncludeDeal5,Spreadsheet10.3!F1198,0)","v":-2.2760347418805598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G196,0)+IF(IncludeDeal2,Spreadsheet10.3!G2200,0)+IF(IncludeDeal3,Spreadsheet10.3!G3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1198,0)+IF(IncludeDeal5,Spreadsheet10.3!G1198,0)","v":-3.0042610133054697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H196,0)+IF(IncludeDeal2,Spreadsheet10.3!H2200,0)+IF(IncludeDeal3,Spreadsheet10.3!H3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1198,0)+IF(IncludeDeal5,Spreadsheet10.3!H1198,0)","v":-0.34191436889847099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I196,0)+IF(IncludeDeal2,Spreadsheet10.3!I2200,0)+IF(IncludeDeal3,Spreadsheet10.3!I3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1198,0)+IF(IncludeDeal5,Spreadsheet10.3!I1198,0)","v":1.5250080017241401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J196,0)+IF(IncludeDeal2,Spreadsheet10.3!J2200,0)+IF(IncludeDeal3,Spreadsheet10.3!J3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1198,0)+IF(IncludeDeal5,Spreadsheet10.3!J1198,0)","v":1.1834067292630399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K196,0)+IF(IncludeDeal2,Spreadsheet10.3!K2200,0)+IF(IncludeDeal3,Spreadsheet10.3!K3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1198,0)+IF(IncludeDeal5,Spreadsheet10.3!K1198,0)","v":1.34194086544309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L196,0)+IF(IncludeDeal2,Spreadsheet10.3!L2200,0)+IF(IncludeDeal3,Spreadsheet10.3!L3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1198,0)+IF(IncludeDeal5,Spreadsheet10.3!L1198,0)","v":1.5959126971773601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M196,0)+IF(IncludeDeal2,Spreadsheet10.3!M2200,0)+IF(IncludeDeal3,Spreadsheet10.3!M3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1198,0)+IF(IncludeDeal5,Spreadsheet10.3!M1198,0)","v":0.49013469858798298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N196,0)+IF(IncludeDeal2,Spreadsheet10.3!N2200,0)+IF(IncludeDeal3,Spreadsheet10.3!N3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1198,0)+IF(IncludeDeal5,Spreadsheet10.3!N1198,0)","v":0.82354166137768903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O196,0)+IF(IncludeDeal2,Spreadsheet10.3!O2200,0)+IF(IncludeDeal3,Spreadsheet10.3!O3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1198,0)+IF(IncludeDeal5,Spreadsheet10.3!O1198,0)","v":1.28267890373989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P196,0)+IF(IncludeDeal2,Spreadsheet10.3!P2200,0)+IF(IncludeDeal3,Spreadsheet10.3!P3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1198,0)+IF(IncludeDeal5,Spreadsheet10.3!P1198,0)","v":1.2109497901006099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q196,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2200,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1198,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1198,0)","v":1.6624031523319101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R196,0)+IF(IncludeDeal2,Spreadsheet10.3!R2200,0)+IF(IncludeDeal3,Spreadsheet10.3!R3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1198,0)+IF(IncludeDeal5,Spreadsheet10.3!R1198,0)","v":2.0568350476580499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S196,0)+IF(IncludeDeal2,Spreadsheet10.3!S2200,0)+IF(IncludeDeal3,Spreadsheet10.3!S3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1198,0)+IF(IncludeDeal5,Spreadsheet10.3!S1198,0)","v":1.6131958599595499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T196,0)+IF(IncludeDeal2,Spreadsheet10.3!T2200,0)+IF(IncludeDeal3,Spreadsheet10.3!T3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1198,0)+IF(IncludeDeal5,Spreadsheet10.3!T1198,0)","v":1.5442564212619598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U196,0)+IF(IncludeDeal2,Spreadsheet10.3!U2200,0)+IF(IncludeDeal3,Spreadsheet10.3!U3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1198,0)+IF(IncludeDeal5,Spreadsheet10.3!U1198,0)","v":1.45732082200757},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V196,0)+IF(IncludeDeal2,Spreadsheet10.3!V2200,0)+IF(IncludeDeal3,Spreadsheet10.3!V3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1198,0)+IF(IncludeDeal5,Spreadsheet10.3!V1198,0)","v":1.4662394807941002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W196,0)+IF(IncludeDeal2,Spreadsheet10.3!W2200,0)+IF(IncludeDeal3,Spreadsheet10.3!W3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1198,0)+IF(IncludeDeal5,Spreadsheet10.3!W1198,0)","v":1.3983746831542201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X196,0)+IF(IncludeDeal2,Spreadsheet10.3!X2200,0)+IF(IncludeDeal3,Spreadsheet10.3!X3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1198,0)+IF(IncludeDeal5,Spreadsheet10.3!X1198,0)","v":1.29062903386796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y196,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2200,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1198,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1198,0)","v":1.1852670762111199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z196,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2200,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1198,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1198,0)","v":1.0599330468478001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA196,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2200,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1198,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1198,0)","v":0.91741120550341992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB196,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2200,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1198,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1198,0)","v":0.75424313149324507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC196,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2200,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1198,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1198,0)","v":0.60352722529368408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD196,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2200,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1198,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1198,0)","v":0.42511520412895298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE196,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2200,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3202,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1198,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1198,0)","v":0.21859754972718701}]
[null,"Simulation 163",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C197,0)+IF(IncludeDeal2,Spreadsheet10.3!C2201,0)+IF(IncludeDeal3,Spreadsheet10.3!C3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1199,0)+IF(IncludeDeal5,Spreadsheet10.3!C1199,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D197,0)+IF(IncludeDeal2,Spreadsheet10.3!D2201,0)+IF(IncludeDeal3,Spreadsheet10.3!D3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1199,0)+IF(IncludeDeal5,Spreadsheet10.3!D1199,0)","v":-2.5390023836903399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E197,0)+IF(IncludeDeal2,Spreadsheet10.3!E2201,0)+IF(IncludeDeal3,Spreadsheet10.3!E3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1199,0)+IF(IncludeDeal5,Spreadsheet10.3!E1199,0)","v":-2.1989548719474801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F197,0)+IF(IncludeDeal2,Spreadsheet10.3!F2201,0)+IF(IncludeDeal3,Spreadsheet10.3!F3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1199,0)+IF(IncludeDeal5,Spreadsheet10.3!F1199,0)","v":-1.05607846386337},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G197,0)+IF(IncludeDeal2,Spreadsheet10.3!G2201,0)+IF(IncludeDeal3,Spreadsheet10.3!G3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1199,0)+IF(IncludeDeal5,Spreadsheet10.3!G1199,0)","v":3.4020860690210202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H197,0)+IF(IncludeDeal2,Spreadsheet10.3!H2201,0)+IF(IncludeDeal3,Spreadsheet10.3!H3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1199,0)+IF(IncludeDeal5,Spreadsheet10.3!H1199,0)","v":0.69279163882060102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I197,0)+IF(IncludeDeal2,Spreadsheet10.3!I2201,0)+IF(IncludeDeal3,Spreadsheet10.3!I3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1199,0)+IF(IncludeDeal5,Spreadsheet10.3!I1199,0)","v":-2.09597745423285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J197,0)+IF(IncludeDeal2,Spreadsheet10.3!J2201,0)+IF(IncludeDeal3,Spreadsheet10.3!J3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1199,0)+IF(IncludeDeal5,Spreadsheet10.3!J1199,0)","v":-5.3509318820412703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K197,0)+IF(IncludeDeal2,Spreadsheet10.3!K2201,0)+IF(IncludeDeal3,Spreadsheet10.3!K3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1199,0)+IF(IncludeDeal5,Spreadsheet10.3!K1199,0)","v":-6.8271474069746203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L197,0)+IF(IncludeDeal2,Spreadsheet10.3!L2201,0)+IF(IncludeDeal3,Spreadsheet10.3!L3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1199,0)+IF(IncludeDeal5,Spreadsheet10.3!L1199,0)","v":-6.8414644478188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M197,0)+IF(IncludeDeal2,Spreadsheet10.3!M2201,0)+IF(IncludeDeal3,Spreadsheet10.3!M3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1199,0)+IF(IncludeDeal5,Spreadsheet10.3!M1199,0)","v":-6.2452459317919198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N197,0)+IF(IncludeDeal2,Spreadsheet10.3!N2201,0)+IF(IncludeDeal3,Spreadsheet10.3!N3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1199,0)+IF(IncludeDeal5,Spreadsheet10.3!N1199,0)","v":-8.3223052832342788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O197,0)+IF(IncludeDeal2,Spreadsheet10.3!O2201,0)+IF(IncludeDeal3,Spreadsheet10.3!O3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1199,0)+IF(IncludeDeal5,Spreadsheet10.3!O1199,0)","v":-9.5078979047632295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P197,0)+IF(IncludeDeal2,Spreadsheet10.3!P2201,0)+IF(IncludeDeal3,Spreadsheet10.3!P3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1199,0)+IF(IncludeDeal5,Spreadsheet10.3!P1199,0)","v":-8.6944467977801807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q197,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2201,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1199,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1199,0)","v":-7.6440325947891798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R197,0)+IF(IncludeDeal2,Spreadsheet10.3!R2201,0)+IF(IncludeDeal3,Spreadsheet10.3!R3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1199,0)+IF(IncludeDeal5,Spreadsheet10.3!R1199,0)","v":-7.3827439868060001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S197,0)+IF(IncludeDeal2,Spreadsheet10.3!S2201,0)+IF(IncludeDeal3,Spreadsheet10.3!S3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1199,0)+IF(IncludeDeal5,Spreadsheet10.3!S1199,0)","v":-6.54868807410522},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T197,0)+IF(IncludeDeal2,Spreadsheet10.3!T2201,0)+IF(IncludeDeal3,Spreadsheet10.3!T3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1199,0)+IF(IncludeDeal5,Spreadsheet10.3!T1199,0)","v":-6.1156641752821805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U197,0)+IF(IncludeDeal2,Spreadsheet10.3!U2201,0)+IF(IncludeDeal3,Spreadsheet10.3!U3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1199,0)+IF(IncludeDeal5,Spreadsheet10.3!U1199,0)","v":-5.6135396007792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V197,0)+IF(IncludeDeal2,Spreadsheet10.3!V2201,0)+IF(IncludeDeal3,Spreadsheet10.3!V3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1199,0)+IF(IncludeDeal5,Spreadsheet10.3!V1199,0)","v":-5.0760697012983496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W197,0)+IF(IncludeDeal2,Spreadsheet10.3!W2201,0)+IF(IncludeDeal3,Spreadsheet10.3!W3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1199,0)+IF(IncludeDeal5,Spreadsheet10.3!W1199,0)","v":-4.4814173674932194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X197,0)+IF(IncludeDeal2,Spreadsheet10.3!X2201,0)+IF(IncludeDeal3,Spreadsheet10.3!X3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1199,0)+IF(IncludeDeal5,Spreadsheet10.3!X1199,0)","v":-3.9459013478084302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y197,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2201,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1199,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1199,0)","v":-3.3959582991049402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z197,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2201,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1199,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1199,0)","v":-2.8644338407204799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA197,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2201,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1199,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1199,0)","v":-2.3433219743840801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB197,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2201,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1199,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1199,0)","v":-1.8224487391778998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC197,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2201,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1199,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1199,0)","v":-1.3487187282678799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD197,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2201,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1199,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1199,0)","v":-0.87871171603529896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE197,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2201,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3203,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1199,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1199,0)","v":-0.42188827502238097}]
[null,"Simulation 164",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C198,0)+IF(IncludeDeal2,Spreadsheet10.3!C2202,0)+IF(IncludeDeal3,Spreadsheet10.3!C3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1200,0)+IF(IncludeDeal5,Spreadsheet10.3!C1200,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D198,0)+IF(IncludeDeal2,Spreadsheet10.3!D2202,0)+IF(IncludeDeal3,Spreadsheet10.3!D3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1200,0)+IF(IncludeDeal5,Spreadsheet10.3!D1200,0)","v":1.30540543537246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E198,0)+IF(IncludeDeal2,Spreadsheet10.3!E2202,0)+IF(IncludeDeal3,Spreadsheet10.3!E3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1200,0)+IF(IncludeDeal5,Spreadsheet10.3!E1200,0)","v":0.51528951667890799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F198,0)+IF(IncludeDeal2,Spreadsheet10.3!F2202,0)+IF(IncludeDeal3,Spreadsheet10.3!F3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1200,0)+IF(IncludeDeal5,Spreadsheet10.3!F1200,0)","v":2.4696809397125397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G198,0)+IF(IncludeDeal2,Spreadsheet10.3!G2202,0)+IF(IncludeDeal3,Spreadsheet10.3!G3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1200,0)+IF(IncludeDeal5,Spreadsheet10.3!G1200,0)","v":1.82588974818445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H198,0)+IF(IncludeDeal2,Spreadsheet10.3!H2202,0)+IF(IncludeDeal3,Spreadsheet10.3!H3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1200,0)+IF(IncludeDeal5,Spreadsheet10.3!H1200,0)","v":5.6144534304073099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I198,0)+IF(IncludeDeal2,Spreadsheet10.3!I2202,0)+IF(IncludeDeal3,Spreadsheet10.3!I3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1200,0)+IF(IncludeDeal5,Spreadsheet10.3!I1200,0)","v":2.9610407477531897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J198,0)+IF(IncludeDeal2,Spreadsheet10.3!J2202,0)+IF(IncludeDeal3,Spreadsheet10.3!J3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1200,0)+IF(IncludeDeal5,Spreadsheet10.3!J1200,0)","v":4.0795360412631103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K198,0)+IF(IncludeDeal2,Spreadsheet10.3!K2202,0)+IF(IncludeDeal3,Spreadsheet10.3!K3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1200,0)+IF(IncludeDeal5,Spreadsheet10.3!K1200,0)","v":2.60060629983208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L198,0)+IF(IncludeDeal2,Spreadsheet10.3!L2202,0)+IF(IncludeDeal3,Spreadsheet10.3!L3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1200,0)+IF(IncludeDeal5,Spreadsheet10.3!L1200,0)","v":2.5468985107946298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M198,0)+IF(IncludeDeal2,Spreadsheet10.3!M2202,0)+IF(IncludeDeal3,Spreadsheet10.3!M3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1200,0)+IF(IncludeDeal5,Spreadsheet10.3!M1200,0)","v":0.63664845233962608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N198,0)+IF(IncludeDeal2,Spreadsheet10.3!N2202,0)+IF(IncludeDeal3,Spreadsheet10.3!N3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1200,0)+IF(IncludeDeal5,Spreadsheet10.3!N1200,0)","v":0.12040348955486099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O198,0)+IF(IncludeDeal2,Spreadsheet10.3!O2202,0)+IF(IncludeDeal3,Spreadsheet10.3!O3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1200,0)+IF(IncludeDeal5,Spreadsheet10.3!O1200,0)","v":-1.1745052547238599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P198,0)+IF(IncludeDeal2,Spreadsheet10.3!P2202,0)+IF(IncludeDeal3,Spreadsheet10.3!P3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1200,0)+IF(IncludeDeal5,Spreadsheet10.3!P1200,0)","v":-2.10891373892852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q198,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2202,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1200,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1200,0)","v":-2.8942171754258199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R198,0)+IF(IncludeDeal2,Spreadsheet10.3!R2202,0)+IF(IncludeDeal3,Spreadsheet10.3!R3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1200,0)+IF(IncludeDeal5,Spreadsheet10.3!R1200,0)","v":-2.7629010234673901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S198,0)+IF(IncludeDeal2,Spreadsheet10.3!S2202,0)+IF(IncludeDeal3,Spreadsheet10.3!S3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1200,0)+IF(IncludeDeal5,Spreadsheet10.3!S1200,0)","v":-2.6374469818482904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T198,0)+IF(IncludeDeal2,Spreadsheet10.3!T2202,0)+IF(IncludeDeal3,Spreadsheet10.3!T3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1200,0)+IF(IncludeDeal5,Spreadsheet10.3!T1200,0)","v":-2.46837277775776},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U198,0)+IF(IncludeDeal2,Spreadsheet10.3!U2202,0)+IF(IncludeDeal3,Spreadsheet10.3!U3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1200,0)+IF(IncludeDeal5,Spreadsheet10.3!U1200,0)","v":-2.2633343734545801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V198,0)+IF(IncludeDeal2,Spreadsheet10.3!V2202,0)+IF(IncludeDeal3,Spreadsheet10.3!V3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1200,0)+IF(IncludeDeal5,Spreadsheet10.3!V1200,0)","v":-2.1844117385575799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W198,0)+IF(IncludeDeal2,Spreadsheet10.3!W2202,0)+IF(IncludeDeal3,Spreadsheet10.3!W3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1200,0)+IF(IncludeDeal5,Spreadsheet10.3!W1200,0)","v":-2.06470049107218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X198,0)+IF(IncludeDeal2,Spreadsheet10.3!X2202,0)+IF(IncludeDeal3,Spreadsheet10.3!X3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1200,0)+IF(IncludeDeal5,Spreadsheet10.3!X1200,0)","v":-1.85112968085358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y198,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2202,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1200,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1200,0)","v":-1.6533150164630599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z198,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2202,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1200,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1200,0)","v":-1.4480540225192999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA198,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2202,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1200,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1200,0)","v":-1.2289482954831601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB198,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2202,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1200,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1200,0)","v":-0.99068350390751903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC198,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2202,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1200,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1200,0)","v":-0.75264179374580797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD198,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2202,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1200,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1200,0)","v":-0.50458242801410302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE198,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2202,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3204,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1200,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1200,0)","v":-0.250067103927467}]
[null,"Simulation 165",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C199,0)+IF(IncludeDeal2,Spreadsheet10.3!C2203,0)+IF(IncludeDeal3,Spreadsheet10.3!C3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1201,0)+IF(IncludeDeal5,Spreadsheet10.3!C1201,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D199,0)+IF(IncludeDeal2,Spreadsheet10.3!D2203,0)+IF(IncludeDeal3,Spreadsheet10.3!D3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1201,0)+IF(IncludeDeal5,Spreadsheet10.3!D1201,0)","v":2.6381964898932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E199,0)+IF(IncludeDeal2,Spreadsheet10.3!E2203,0)+IF(IncludeDeal3,Spreadsheet10.3!E3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1201,0)+IF(IncludeDeal5,Spreadsheet10.3!E1201,0)","v":-1.1946782324248302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F199,0)+IF(IncludeDeal2,Spreadsheet10.3!F2203,0)+IF(IncludeDeal3,Spreadsheet10.3!F3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1201,0)+IF(IncludeDeal5,Spreadsheet10.3!F1201,0)","v":4.4973694226983199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G199,0)+IF(IncludeDeal2,Spreadsheet10.3!G2203,0)+IF(IncludeDeal3,Spreadsheet10.3!G3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1201,0)+IF(IncludeDeal5,Spreadsheet10.3!G1201,0)","v":5.1616756088863598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H199,0)+IF(IncludeDeal2,Spreadsheet10.3!H2203,0)+IF(IncludeDeal3,Spreadsheet10.3!H3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1201,0)+IF(IncludeDeal5,Spreadsheet10.3!H1201,0)","v":2.6103449815720303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I199,0)+IF(IncludeDeal2,Spreadsheet10.3!I2203,0)+IF(IncludeDeal3,Spreadsheet10.3!I3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1201,0)+IF(IncludeDeal5,Spreadsheet10.3!I1201,0)","v":5.5457926725993802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J199,0)+IF(IncludeDeal2,Spreadsheet10.3!J2203,0)+IF(IncludeDeal3,Spreadsheet10.3!J3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1201,0)+IF(IncludeDeal5,Spreadsheet10.3!J1201,0)","v":5.8574884734932695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K199,0)+IF(IncludeDeal2,Spreadsheet10.3!K2203,0)+IF(IncludeDeal3,Spreadsheet10.3!K3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1201,0)+IF(IncludeDeal5,Spreadsheet10.3!K1201,0)","v":4.5089087143320894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L199,0)+IF(IncludeDeal2,Spreadsheet10.3!L2203,0)+IF(IncludeDeal3,Spreadsheet10.3!L3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1201,0)+IF(IncludeDeal5,Spreadsheet10.3!L1201,0)","v":6.1702201738730693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M199,0)+IF(IncludeDeal2,Spreadsheet10.3!M2203,0)+IF(IncludeDeal3,Spreadsheet10.3!M3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1201,0)+IF(IncludeDeal5,Spreadsheet10.3!M1201,0)","v":5.4829645977870092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N199,0)+IF(IncludeDeal2,Spreadsheet10.3!N2203,0)+IF(IncludeDeal3,Spreadsheet10.3!N3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1201,0)+IF(IncludeDeal5,Spreadsheet10.3!N1201,0)","v":6.0265163678912295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O199,0)+IF(IncludeDeal2,Spreadsheet10.3!O2203,0)+IF(IncludeDeal3,Spreadsheet10.3!O3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1201,0)+IF(IncludeDeal5,Spreadsheet10.3!O1201,0)","v":5.1844764922425002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P199,0)+IF(IncludeDeal2,Spreadsheet10.3!P2203,0)+IF(IncludeDeal3,Spreadsheet10.3!P3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1201,0)+IF(IncludeDeal5,Spreadsheet10.3!P1201,0)","v":5.2785532425670301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q199,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2203,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1201,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1201,0)","v":4.96813776797734},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R199,0)+IF(IncludeDeal2,Spreadsheet10.3!R2203,0)+IF(IncludeDeal3,Spreadsheet10.3!R3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1201,0)+IF(IncludeDeal5,Spreadsheet10.3!R1201,0)","v":4.4972692929319598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S199,0)+IF(IncludeDeal2,Spreadsheet10.3!S2203,0)+IF(IncludeDeal3,Spreadsheet10.3!S3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1201,0)+IF(IncludeDeal5,Spreadsheet10.3!S1201,0)","v":4.4476174312796095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T199,0)+IF(IncludeDeal2,Spreadsheet10.3!T2203,0)+IF(IncludeDeal3,Spreadsheet10.3!T3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1201,0)+IF(IncludeDeal5,Spreadsheet10.3!T1201,0)","v":4.2864441220397103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U199,0)+IF(IncludeDeal2,Spreadsheet10.3!U2203,0)+IF(IncludeDeal3,Spreadsheet10.3!U3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1201,0)+IF(IncludeDeal5,Spreadsheet10.3!U1201,0)","v":3.9409899506837101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V199,0)+IF(IncludeDeal2,Spreadsheet10.3!V2203,0)+IF(IncludeDeal3,Spreadsheet10.3!V3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1201,0)+IF(IncludeDeal5,Spreadsheet10.3!V1201,0)","v":3.5232067750125999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W199,0)+IF(IncludeDeal2,Spreadsheet10.3!W2203,0)+IF(IncludeDeal3,Spreadsheet10.3!W3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1201,0)+IF(IncludeDeal5,Spreadsheet10.3!W1201,0)","v":3.1308668129044599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X199,0)+IF(IncludeDeal2,Spreadsheet10.3!X2203,0)+IF(IncludeDeal3,Spreadsheet10.3!X3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1201,0)+IF(IncludeDeal5,Spreadsheet10.3!X1201,0)","v":2.7362685854315401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y199,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2203,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1201,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1201,0)","v":2.3517551438331301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z199,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2203,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1201,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1201,0)","v":1.97896710582228},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA199,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2203,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1201,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1201,0)","v":1.59623293057505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB199,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2203,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1201,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1201,0)","v":1.2216927592492299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC199,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2203,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1201,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1201,0)","v":0.90790411436236496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD199,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2203,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1201,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1201,0)","v":0.59192429497396204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE199,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2203,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3205,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1201,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1201,0)","v":0.28110202956892699}]
[null,"Simulation 166",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C200,0)+IF(IncludeDeal2,Spreadsheet10.3!C2204,0)+IF(IncludeDeal3,Spreadsheet10.3!C3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1202,0)+IF(IncludeDeal5,Spreadsheet10.3!C1202,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D200,0)+IF(IncludeDeal2,Spreadsheet10.3!D2204,0)+IF(IncludeDeal3,Spreadsheet10.3!D3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1202,0)+IF(IncludeDeal5,Spreadsheet10.3!D1202,0)","v":0.11987388865971001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E200,0)+IF(IncludeDeal2,Spreadsheet10.3!E2204,0)+IF(IncludeDeal3,Spreadsheet10.3!E3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1202,0)+IF(IncludeDeal5,Spreadsheet10.3!E1202,0)","v":-1.71307820783911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F200,0)+IF(IncludeDeal2,Spreadsheet10.3!F2204,0)+IF(IncludeDeal3,Spreadsheet10.3!F3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1202,0)+IF(IncludeDeal5,Spreadsheet10.3!F1202,0)","v":-4.4414367510735699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G200,0)+IF(IncludeDeal2,Spreadsheet10.3!G2204,0)+IF(IncludeDeal3,Spreadsheet10.3!G3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1202,0)+IF(IncludeDeal5,Spreadsheet10.3!G1202,0)","v":-5.3693838324261298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H200,0)+IF(IncludeDeal2,Spreadsheet10.3!H2204,0)+IF(IncludeDeal3,Spreadsheet10.3!H3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1202,0)+IF(IncludeDeal5,Spreadsheet10.3!H1202,0)","v":-4.6052983135575696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I200,0)+IF(IncludeDeal2,Spreadsheet10.3!I2204,0)+IF(IncludeDeal3,Spreadsheet10.3!I3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1202,0)+IF(IncludeDeal5,Spreadsheet10.3!I1202,0)","v":-3.0107572889653098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J200,0)+IF(IncludeDeal2,Spreadsheet10.3!J2204,0)+IF(IncludeDeal3,Spreadsheet10.3!J3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1202,0)+IF(IncludeDeal5,Spreadsheet10.3!J1202,0)","v":-2.4308293455271599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K200,0)+IF(IncludeDeal2,Spreadsheet10.3!K2204,0)+IF(IncludeDeal3,Spreadsheet10.3!K3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1202,0)+IF(IncludeDeal5,Spreadsheet10.3!K1202,0)","v":-4.2565143349973598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L200,0)+IF(IncludeDeal2,Spreadsheet10.3!L2204,0)+IF(IncludeDeal3,Spreadsheet10.3!L3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1202,0)+IF(IncludeDeal5,Spreadsheet10.3!L1202,0)","v":-5.2181611518623994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M200,0)+IF(IncludeDeal2,Spreadsheet10.3!M2204,0)+IF(IncludeDeal3,Spreadsheet10.3!M3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1202,0)+IF(IncludeDeal5,Spreadsheet10.3!M1202,0)","v":-5.6889161379203896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N200,0)+IF(IncludeDeal2,Spreadsheet10.3!N2204,0)+IF(IncludeDeal3,Spreadsheet10.3!N3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1202,0)+IF(IncludeDeal5,Spreadsheet10.3!N1202,0)","v":-4.4455898094305502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O200,0)+IF(IncludeDeal2,Spreadsheet10.3!O2204,0)+IF(IncludeDeal3,Spreadsheet10.3!O3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1202,0)+IF(IncludeDeal5,Spreadsheet10.3!O1202,0)","v":-3.74538786138306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P200,0)+IF(IncludeDeal2,Spreadsheet10.3!P2204,0)+IF(IncludeDeal3,Spreadsheet10.3!P3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1202,0)+IF(IncludeDeal5,Spreadsheet10.3!P1202,0)","v":-4.1132228533175699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q200,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2204,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1202,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1202,0)","v":-4.1122023006858406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R200,0)+IF(IncludeDeal2,Spreadsheet10.3!R2204,0)+IF(IncludeDeal3,Spreadsheet10.3!R3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1202,0)+IF(IncludeDeal5,Spreadsheet10.3!R1202,0)","v":-3.2862421504561903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S200,0)+IF(IncludeDeal2,Spreadsheet10.3!S2204,0)+IF(IncludeDeal3,Spreadsheet10.3!S3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1202,0)+IF(IncludeDeal5,Spreadsheet10.3!S1202,0)","v":-3.0542498632704698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T200,0)+IF(IncludeDeal2,Spreadsheet10.3!T2204,0)+IF(IncludeDeal3,Spreadsheet10.3!T3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1202,0)+IF(IncludeDeal5,Spreadsheet10.3!T1202,0)","v":-2.6271359757552197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U200,0)+IF(IncludeDeal2,Spreadsheet10.3!U2204,0)+IF(IncludeDeal3,Spreadsheet10.3!U3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1202,0)+IF(IncludeDeal5,Spreadsheet10.3!U1202,0)","v":-2.4046032306448502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V200,0)+IF(IncludeDeal2,Spreadsheet10.3!V2204,0)+IF(IncludeDeal3,Spreadsheet10.3!V3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1202,0)+IF(IncludeDeal5,Spreadsheet10.3!V1202,0)","v":-2.1206713283302698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W200,0)+IF(IncludeDeal2,Spreadsheet10.3!W2204,0)+IF(IncludeDeal3,Spreadsheet10.3!W3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1202,0)+IF(IncludeDeal5,Spreadsheet10.3!W1202,0)","v":-1.80340906086501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X200,0)+IF(IncludeDeal2,Spreadsheet10.3!X2204,0)+IF(IncludeDeal3,Spreadsheet10.3!X3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1202,0)+IF(IncludeDeal5,Spreadsheet10.3!X1202,0)","v":-1.54140621593408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y200,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2204,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1202,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1202,0)","v":-1.29963770745233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z200,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2204,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1202,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1202,0)","v":-1.0728543652335201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA200,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2204,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1202,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1202,0)","v":-0.86001513831819398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB200,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2204,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1202,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1202,0)","v":-0.65060870227023704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC200,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2204,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1202,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1202,0)","v":-0.466052002785454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD200,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2204,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1202,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1202,0)","v":-0.29219789305502702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE200,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2204,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3206,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1202,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1202,0)","v":-0.13549082495536}]
[null,"Simulation 167",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C201,0)+IF(IncludeDeal2,Spreadsheet10.3!C2205,0)+IF(IncludeDeal3,Spreadsheet10.3!C3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1203,0)+IF(IncludeDeal5,Spreadsheet10.3!C1203,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D201,0)+IF(IncludeDeal2,Spreadsheet10.3!D2205,0)+IF(IncludeDeal3,Spreadsheet10.3!D3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1203,0)+IF(IncludeDeal5,Spreadsheet10.3!D1203,0)","v":6.4841187237464499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E201,0)+IF(IncludeDeal2,Spreadsheet10.3!E2205,0)+IF(IncludeDeal3,Spreadsheet10.3!E3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1203,0)+IF(IncludeDeal5,Spreadsheet10.3!E1203,0)","v":0.22064453841806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F201,0)+IF(IncludeDeal2,Spreadsheet10.3!F2205,0)+IF(IncludeDeal3,Spreadsheet10.3!F3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1203,0)+IF(IncludeDeal5,Spreadsheet10.3!F1203,0)","v":1.5913803367166199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G201,0)+IF(IncludeDeal2,Spreadsheet10.3!G2205,0)+IF(IncludeDeal3,Spreadsheet10.3!G3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1203,0)+IF(IncludeDeal5,Spreadsheet10.3!G1203,0)","v":1.9291377289429801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H201,0)+IF(IncludeDeal2,Spreadsheet10.3!H2205,0)+IF(IncludeDeal3,Spreadsheet10.3!H3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1203,0)+IF(IncludeDeal5,Spreadsheet10.3!H1203,0)","v":3.2688080953807996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I201,0)+IF(IncludeDeal2,Spreadsheet10.3!I2205,0)+IF(IncludeDeal3,Spreadsheet10.3!I3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1203,0)+IF(IncludeDeal5,Spreadsheet10.3!I1203,0)","v":2.6865694977807997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J201,0)+IF(IncludeDeal2,Spreadsheet10.3!J2205,0)+IF(IncludeDeal3,Spreadsheet10.3!J3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1203,0)+IF(IncludeDeal5,Spreadsheet10.3!J1203,0)","v":1.88608591814722},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K201,0)+IF(IncludeDeal2,Spreadsheet10.3!K2205,0)+IF(IncludeDeal3,Spreadsheet10.3!K3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1203,0)+IF(IncludeDeal5,Spreadsheet10.3!K1203,0)","v":4.4549431065169101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L201,0)+IF(IncludeDeal2,Spreadsheet10.3!L2205,0)+IF(IncludeDeal3,Spreadsheet10.3!L3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1203,0)+IF(IncludeDeal5,Spreadsheet10.3!L1203,0)","v":5.7338255184068592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M201,0)+IF(IncludeDeal2,Spreadsheet10.3!M2205,0)+IF(IncludeDeal3,Spreadsheet10.3!M3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1203,0)+IF(IncludeDeal5,Spreadsheet10.3!M1203,0)","v":5.9517347198239001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N201,0)+IF(IncludeDeal2,Spreadsheet10.3!N2205,0)+IF(IncludeDeal3,Spreadsheet10.3!N3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1203,0)+IF(IncludeDeal5,Spreadsheet10.3!N1203,0)","v":6.01505791913827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O201,0)+IF(IncludeDeal2,Spreadsheet10.3!O2205,0)+IF(IncludeDeal3,Spreadsheet10.3!O3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1203,0)+IF(IncludeDeal5,Spreadsheet10.3!O1203,0)","v":5.6606982357165805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P201,0)+IF(IncludeDeal2,Spreadsheet10.3!P2205,0)+IF(IncludeDeal3,Spreadsheet10.3!P3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1203,0)+IF(IncludeDeal5,Spreadsheet10.3!P1203,0)","v":4.7455369913784997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q201,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2205,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1203,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1203,0)","v":5.5256923637769804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R201,0)+IF(IncludeDeal2,Spreadsheet10.3!R2205,0)+IF(IncludeDeal3,Spreadsheet10.3!R3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1203,0)+IF(IncludeDeal5,Spreadsheet10.3!R1203,0)","v":5.3508493418809602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S201,0)+IF(IncludeDeal2,Spreadsheet10.3!S2205,0)+IF(IncludeDeal3,Spreadsheet10.3!S3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1203,0)+IF(IncludeDeal5,Spreadsheet10.3!S1203,0)","v":4.5410064234444096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T201,0)+IF(IncludeDeal2,Spreadsheet10.3!T2205,0)+IF(IncludeDeal3,Spreadsheet10.3!T3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1203,0)+IF(IncludeDeal5,Spreadsheet10.3!T1203,0)","v":4.2500916158045694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U201,0)+IF(IncludeDeal2,Spreadsheet10.3!U2205,0)+IF(IncludeDeal3,Spreadsheet10.3!U3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1203,0)+IF(IncludeDeal5,Spreadsheet10.3!U1203,0)","v":3.8963277375209202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V201,0)+IF(IncludeDeal2,Spreadsheet10.3!V2205,0)+IF(IncludeDeal3,Spreadsheet10.3!V3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1203,0)+IF(IncludeDeal5,Spreadsheet10.3!V1203,0)","v":3.65386352922568},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W201,0)+IF(IncludeDeal2,Spreadsheet10.3!W2205,0)+IF(IncludeDeal3,Spreadsheet10.3!W3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1203,0)+IF(IncludeDeal5,Spreadsheet10.3!W1203,0)","v":3.2774692621793098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X201,0)+IF(IncludeDeal2,Spreadsheet10.3!X2205,0)+IF(IncludeDeal3,Spreadsheet10.3!X3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1203,0)+IF(IncludeDeal5,Spreadsheet10.3!X1203,0)","v":2.9885570823285699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y201,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2205,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1203,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1203,0)","v":2.6540067251432902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z201,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2205,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1203,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1203,0)","v":2.30793071067025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA201,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2205,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1203,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1203,0)","v":1.93513239569744},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB201,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2205,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1203,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1203,0)","v":1.5443421814618599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC201,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2205,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1203,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1203,0)","v":1.1916008617929801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD201,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2205,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1203,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1203,0)","v":0.81035871420222805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE201,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2205,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3207,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1203,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1203,0)","v":0.40418511696596698}]
[null,"Simulation 168",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C202,0)+IF(IncludeDeal2,Spreadsheet10.3!C2206,0)+IF(IncludeDeal3,Spreadsheet10.3!C3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1204,0)+IF(IncludeDeal5,Spreadsheet10.3!C1204,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D202,0)+IF(IncludeDeal2,Spreadsheet10.3!D2206,0)+IF(IncludeDeal3,Spreadsheet10.3!D3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1204,0)+IF(IncludeDeal5,Spreadsheet10.3!D1204,0)","v":-6.9187351109739309E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E202,0)+IF(IncludeDeal2,Spreadsheet10.3!E2206,0)+IF(IncludeDeal3,Spreadsheet10.3!E3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1204,0)+IF(IncludeDeal5,Spreadsheet10.3!E1204,0)","v":5.3867425066955397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F202,0)+IF(IncludeDeal2,Spreadsheet10.3!F2206,0)+IF(IncludeDeal3,Spreadsheet10.3!F3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1204,0)+IF(IncludeDeal5,Spreadsheet10.3!F1204,0)","v":10.6247485805696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G202,0)+IF(IncludeDeal2,Spreadsheet10.3!G2206,0)+IF(IncludeDeal3,Spreadsheet10.3!G3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1204,0)+IF(IncludeDeal5,Spreadsheet10.3!G1204,0)","v":10.2680491869507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H202,0)+IF(IncludeDeal2,Spreadsheet10.3!H2206,0)+IF(IncludeDeal3,Spreadsheet10.3!H3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1204,0)+IF(IncludeDeal5,Spreadsheet10.3!H1204,0)","v":11.408151053673901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I202,0)+IF(IncludeDeal2,Spreadsheet10.3!I2206,0)+IF(IncludeDeal3,Spreadsheet10.3!I3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1204,0)+IF(IncludeDeal5,Spreadsheet10.3!I1204,0)","v":14.0256677085126},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J202,0)+IF(IncludeDeal2,Spreadsheet10.3!J2206,0)+IF(IncludeDeal3,Spreadsheet10.3!J3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1204,0)+IF(IncludeDeal5,Spreadsheet10.3!J1204,0)","v":15.0852309738444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K202,0)+IF(IncludeDeal2,Spreadsheet10.3!K2206,0)+IF(IncludeDeal3,Spreadsheet10.3!K3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1204,0)+IF(IncludeDeal5,Spreadsheet10.3!K1204,0)","v":16.339767847325302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L202,0)+IF(IncludeDeal2,Spreadsheet10.3!L2206,0)+IF(IncludeDeal3,Spreadsheet10.3!L3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1204,0)+IF(IncludeDeal5,Spreadsheet10.3!L1204,0)","v":16.793416304900898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M202,0)+IF(IncludeDeal2,Spreadsheet10.3!M2206,0)+IF(IncludeDeal3,Spreadsheet10.3!M3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1204,0)+IF(IncludeDeal5,Spreadsheet10.3!M1204,0)","v":15.5623668867965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N202,0)+IF(IncludeDeal2,Spreadsheet10.3!N2206,0)+IF(IncludeDeal3,Spreadsheet10.3!N3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1204,0)+IF(IncludeDeal5,Spreadsheet10.3!N1204,0)","v":14.848714137911902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O202,0)+IF(IncludeDeal2,Spreadsheet10.3!O2206,0)+IF(IncludeDeal3,Spreadsheet10.3!O3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1204,0)+IF(IncludeDeal5,Spreadsheet10.3!O1204,0)","v":13.8121986649689},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P202,0)+IF(IncludeDeal2,Spreadsheet10.3!P2206,0)+IF(IncludeDeal3,Spreadsheet10.3!P3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1204,0)+IF(IncludeDeal5,Spreadsheet10.3!P1204,0)","v":13.199644794692199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q202,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2206,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1204,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1204,0)","v":12.870553389882101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R202,0)+IF(IncludeDeal2,Spreadsheet10.3!R2206,0)+IF(IncludeDeal3,Spreadsheet10.3!R3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1204,0)+IF(IncludeDeal5,Spreadsheet10.3!R1204,0)","v":12.4946667677932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S202,0)+IF(IncludeDeal2,Spreadsheet10.3!S2206,0)+IF(IncludeDeal3,Spreadsheet10.3!S3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1204,0)+IF(IncludeDeal5,Spreadsheet10.3!S1204,0)","v":12.214930997722801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T202,0)+IF(IncludeDeal2,Spreadsheet10.3!T2206,0)+IF(IncludeDeal3,Spreadsheet10.3!T3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1204,0)+IF(IncludeDeal5,Spreadsheet10.3!T1204,0)","v":11.598440085187901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U202,0)+IF(IncludeDeal2,Spreadsheet10.3!U2206,0)+IF(IncludeDeal3,Spreadsheet10.3!U3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1204,0)+IF(IncludeDeal5,Spreadsheet10.3!U1204,0)","v":10.879926857925801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V202,0)+IF(IncludeDeal2,Spreadsheet10.3!V2206,0)+IF(IncludeDeal3,Spreadsheet10.3!V3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1204,0)+IF(IncludeDeal5,Spreadsheet10.3!V1204,0)","v":10.069706872679399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W202,0)+IF(IncludeDeal2,Spreadsheet10.3!W2206,0)+IF(IncludeDeal3,Spreadsheet10.3!W3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1204,0)+IF(IncludeDeal5,Spreadsheet10.3!W1204,0)","v":9.2850476947919898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X202,0)+IF(IncludeDeal2,Spreadsheet10.3!X2206,0)+IF(IncludeDeal3,Spreadsheet10.3!X3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1204,0)+IF(IncludeDeal5,Spreadsheet10.3!X1204,0)","v":8.4126926403342086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y202,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2206,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1204,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1204,0)","v":7.5061754262127005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z202,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2206,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1204,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1204,0)","v":6.5546912540404794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA202,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2206,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1204,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1204,0)","v":5.5475956592289597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB202,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2206,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1204,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1204,0)","v":4.4652362921551099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC202,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2206,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1204,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1204,0)","v":3.4549569506573903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD202,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2206,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1204,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1204,0)","v":2.35669301206699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE202,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2206,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3208,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1204,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1204,0)","v":1.1819359054052399}]
[null,"Simulation 169",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C203,0)+IF(IncludeDeal2,Spreadsheet10.3!C2207,0)+IF(IncludeDeal3,Spreadsheet10.3!C3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1205,0)+IF(IncludeDeal5,Spreadsheet10.3!C1205,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D203,0)+IF(IncludeDeal2,Spreadsheet10.3!D2207,0)+IF(IncludeDeal3,Spreadsheet10.3!D3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1205,0)+IF(IncludeDeal5,Spreadsheet10.3!D1205,0)","v":-1.2245692075135199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E203,0)+IF(IncludeDeal2,Spreadsheet10.3!E2207,0)+IF(IncludeDeal3,Spreadsheet10.3!E3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1205,0)+IF(IncludeDeal5,Spreadsheet10.3!E1205,0)","v":-8.8411312635798003E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F203,0)+IF(IncludeDeal2,Spreadsheet10.3!F2207,0)+IF(IncludeDeal3,Spreadsheet10.3!F3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1205,0)+IF(IncludeDeal5,Spreadsheet10.3!F1205,0)","v":3.8041531658265999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G203,0)+IF(IncludeDeal2,Spreadsheet10.3!G2207,0)+IF(IncludeDeal3,Spreadsheet10.3!G3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1205,0)+IF(IncludeDeal5,Spreadsheet10.3!G1205,0)","v":8.3440838125559509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H203,0)+IF(IncludeDeal2,Spreadsheet10.3!H2207,0)+IF(IncludeDeal3,Spreadsheet10.3!H3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1205,0)+IF(IncludeDeal5,Spreadsheet10.3!H1205,0)","v":9.2607614562885292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I203,0)+IF(IncludeDeal2,Spreadsheet10.3!I2207,0)+IF(IncludeDeal3,Spreadsheet10.3!I3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1205,0)+IF(IncludeDeal5,Spreadsheet10.3!I1205,0)","v":12.467417879463101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J203,0)+IF(IncludeDeal2,Spreadsheet10.3!J2207,0)+IF(IncludeDeal3,Spreadsheet10.3!J3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1205,0)+IF(IncludeDeal5,Spreadsheet10.3!J1205,0)","v":10.3917774992529},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K203,0)+IF(IncludeDeal2,Spreadsheet10.3!K2207,0)+IF(IncludeDeal3,Spreadsheet10.3!K3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1205,0)+IF(IncludeDeal5,Spreadsheet10.3!K1205,0)","v":12.1311228540479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L203,0)+IF(IncludeDeal2,Spreadsheet10.3!L2207,0)+IF(IncludeDeal3,Spreadsheet10.3!L3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1205,0)+IF(IncludeDeal5,Spreadsheet10.3!L1205,0)","v":13.071971889579},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M203,0)+IF(IncludeDeal2,Spreadsheet10.3!M2207,0)+IF(IncludeDeal3,Spreadsheet10.3!M3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1205,0)+IF(IncludeDeal5,Spreadsheet10.3!M1205,0)","v":13.719417630024999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N203,0)+IF(IncludeDeal2,Spreadsheet10.3!N2207,0)+IF(IncludeDeal3,Spreadsheet10.3!N3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1205,0)+IF(IncludeDeal5,Spreadsheet10.3!N1205,0)","v":13.049246773811101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O203,0)+IF(IncludeDeal2,Spreadsheet10.3!O2207,0)+IF(IncludeDeal3,Spreadsheet10.3!O3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1205,0)+IF(IncludeDeal5,Spreadsheet10.3!O1205,0)","v":13.7050114706944},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P203,0)+IF(IncludeDeal2,Spreadsheet10.3!P2207,0)+IF(IncludeDeal3,Spreadsheet10.3!P3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1205,0)+IF(IncludeDeal5,Spreadsheet10.3!P1205,0)","v":13.091901227376699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q203,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2207,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1205,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1205,0)","v":12.2811224401327},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R203,0)+IF(IncludeDeal2,Spreadsheet10.3!R2207,0)+IF(IncludeDeal3,Spreadsheet10.3!R3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1205,0)+IF(IncludeDeal5,Spreadsheet10.3!R1205,0)","v":11.595954464833399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S203,0)+IF(IncludeDeal2,Spreadsheet10.3!S2207,0)+IF(IncludeDeal3,Spreadsheet10.3!S3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1205,0)+IF(IncludeDeal5,Spreadsheet10.3!S1205,0)","v":10.5921714460284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T203,0)+IF(IncludeDeal2,Spreadsheet10.3!T2207,0)+IF(IncludeDeal3,Spreadsheet10.3!T3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1205,0)+IF(IncludeDeal5,Spreadsheet10.3!T1205,0)","v":9.7451044348932605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U203,0)+IF(IncludeDeal2,Spreadsheet10.3!U2207,0)+IF(IncludeDeal3,Spreadsheet10.3!U3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1205,0)+IF(IncludeDeal5,Spreadsheet10.3!U1205,0)","v":9.0310029859996401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V203,0)+IF(IncludeDeal2,Spreadsheet10.3!V2207,0)+IF(IncludeDeal3,Spreadsheet10.3!V3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1205,0)+IF(IncludeDeal5,Spreadsheet10.3!V1205,0)","v":8.2826226834287695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W203,0)+IF(IncludeDeal2,Spreadsheet10.3!W2207,0)+IF(IncludeDeal3,Spreadsheet10.3!W3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1205,0)+IF(IncludeDeal5,Spreadsheet10.3!W1205,0)","v":7.4643430314061803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X203,0)+IF(IncludeDeal2,Spreadsheet10.3!X2207,0)+IF(IncludeDeal3,Spreadsheet10.3!X3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1205,0)+IF(IncludeDeal5,Spreadsheet10.3!X1205,0)","v":6.6492905415747199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y203,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2207,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1205,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1205,0)","v":5.8411500017022799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z203,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2207,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1205,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1205,0)","v":5.0157998727840294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA203,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2207,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1205,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1205,0)","v":4.1689053283754198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB203,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2207,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1205,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1205,0)","v":3.2924367931124898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC203,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2207,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1205,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1205,0)","v":2.5033645520101597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD203,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2207,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1205,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1205,0)","v":1.6750490251428498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE203,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2207,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3209,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1205,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1205,0)","v":0.82316209519916506}]
[null,"Simulation 170",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C204,0)+IF(IncludeDeal2,Spreadsheet10.3!C2208,0)+IF(IncludeDeal3,Spreadsheet10.3!C3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1206,0)+IF(IncludeDeal5,Spreadsheet10.3!C1206,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D204,0)+IF(IncludeDeal2,Spreadsheet10.3!D2208,0)+IF(IncludeDeal3,Spreadsheet10.3!D3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1206,0)+IF(IncludeDeal5,Spreadsheet10.3!D1206,0)","v":3.0283746346815801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E204,0)+IF(IncludeDeal2,Spreadsheet10.3!E2208,0)+IF(IncludeDeal3,Spreadsheet10.3!E3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1206,0)+IF(IncludeDeal5,Spreadsheet10.3!E1206,0)","v":1.6824456886097301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F204,0)+IF(IncludeDeal2,Spreadsheet10.3!F2208,0)+IF(IncludeDeal3,Spreadsheet10.3!F3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1206,0)+IF(IncludeDeal5,Spreadsheet10.3!F1206,0)","v":0.483651183592818},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G204,0)+IF(IncludeDeal2,Spreadsheet10.3!G2208,0)+IF(IncludeDeal3,Spreadsheet10.3!G3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1206,0)+IF(IncludeDeal5,Spreadsheet10.3!G1206,0)","v":1.9075742852695601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H204,0)+IF(IncludeDeal2,Spreadsheet10.3!H2208,0)+IF(IncludeDeal3,Spreadsheet10.3!H3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1206,0)+IF(IncludeDeal5,Spreadsheet10.3!H1206,0)","v":3.3290201831027897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I204,0)+IF(IncludeDeal2,Spreadsheet10.3!I2208,0)+IF(IncludeDeal3,Spreadsheet10.3!I3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1206,0)+IF(IncludeDeal5,Spreadsheet10.3!I1206,0)","v":8.9167408200727696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J204,0)+IF(IncludeDeal2,Spreadsheet10.3!J2208,0)+IF(IncludeDeal3,Spreadsheet10.3!J3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1206,0)+IF(IncludeDeal5,Spreadsheet10.3!J1206,0)","v":10.823458186522801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K204,0)+IF(IncludeDeal2,Spreadsheet10.3!K2208,0)+IF(IncludeDeal3,Spreadsheet10.3!K3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1206,0)+IF(IncludeDeal5,Spreadsheet10.3!K1206,0)","v":9.5062899294049501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L204,0)+IF(IncludeDeal2,Spreadsheet10.3!L2208,0)+IF(IncludeDeal3,Spreadsheet10.3!L3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1206,0)+IF(IncludeDeal5,Spreadsheet10.3!L1206,0)","v":7.9505225398950401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M204,0)+IF(IncludeDeal2,Spreadsheet10.3!M2208,0)+IF(IncludeDeal3,Spreadsheet10.3!M3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1206,0)+IF(IncludeDeal5,Spreadsheet10.3!M1206,0)","v":7.0470569672105201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N204,0)+IF(IncludeDeal2,Spreadsheet10.3!N2208,0)+IF(IncludeDeal3,Spreadsheet10.3!N3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1206,0)+IF(IncludeDeal5,Spreadsheet10.3!N1206,0)","v":6.3372964709027499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O204,0)+IF(IncludeDeal2,Spreadsheet10.3!O2208,0)+IF(IncludeDeal3,Spreadsheet10.3!O3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1206,0)+IF(IncludeDeal5,Spreadsheet10.3!O1206,0)","v":6.4187279161311999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P204,0)+IF(IncludeDeal2,Spreadsheet10.3!P2208,0)+IF(IncludeDeal3,Spreadsheet10.3!P3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1206,0)+IF(IncludeDeal5,Spreadsheet10.3!P1206,0)","v":6.4377458079767704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q204,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2208,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1206,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1206,0)","v":6.0806177138415602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R204,0)+IF(IncludeDeal2,Spreadsheet10.3!R2208,0)+IF(IncludeDeal3,Spreadsheet10.3!R3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1206,0)+IF(IncludeDeal5,Spreadsheet10.3!R1206,0)","v":5.6573147790927401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S204,0)+IF(IncludeDeal2,Spreadsheet10.3!S2208,0)+IF(IncludeDeal3,Spreadsheet10.3!S3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1206,0)+IF(IncludeDeal5,Spreadsheet10.3!S1206,0)","v":5.09543938811714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T204,0)+IF(IncludeDeal2,Spreadsheet10.3!T2208,0)+IF(IncludeDeal3,Spreadsheet10.3!T3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1206,0)+IF(IncludeDeal5,Spreadsheet10.3!T1206,0)","v":4.7398819802326102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U204,0)+IF(IncludeDeal2,Spreadsheet10.3!U2208,0)+IF(IncludeDeal3,Spreadsheet10.3!U3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1206,0)+IF(IncludeDeal5,Spreadsheet10.3!U1206,0)","v":4.3357921025628903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V204,0)+IF(IncludeDeal2,Spreadsheet10.3!V2208,0)+IF(IncludeDeal3,Spreadsheet10.3!V3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1206,0)+IF(IncludeDeal5,Spreadsheet10.3!V1206,0)","v":3.94168901406278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W204,0)+IF(IncludeDeal2,Spreadsheet10.3!W2208,0)+IF(IncludeDeal3,Spreadsheet10.3!W3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1206,0)+IF(IncludeDeal5,Spreadsheet10.3!W1206,0)","v":3.5770646345461601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X204,0)+IF(IncludeDeal2,Spreadsheet10.3!X2208,0)+IF(IncludeDeal3,Spreadsheet10.3!X3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1206,0)+IF(IncludeDeal5,Spreadsheet10.3!X1206,0)","v":3.2075421918494103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y204,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2208,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1206,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1206,0)","v":2.8406969873789696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z204,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2208,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1206,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1206,0)","v":2.46278184097907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA204,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2208,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1206,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1206,0)","v":2.06872449640727},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB204,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2208,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1206,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1206,0)","v":1.65300473675422},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC204,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2208,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1206,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1206,0)","v":1.2763061806096099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD204,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2208,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1206,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1206,0)","v":0.86851910445483904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE204,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2208,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3210,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1206,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1206,0)","v":0.43439980951842999}]
[null,"Simulation 171",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C205,0)+IF(IncludeDeal2,Spreadsheet10.3!C2209,0)+IF(IncludeDeal3,Spreadsheet10.3!C3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1207,0)+IF(IncludeDeal5,Spreadsheet10.3!C1207,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D205,0)+IF(IncludeDeal2,Spreadsheet10.3!D2209,0)+IF(IncludeDeal3,Spreadsheet10.3!D3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1207,0)+IF(IncludeDeal5,Spreadsheet10.3!D1207,0)","v":-2.70476841644816},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E205,0)+IF(IncludeDeal2,Spreadsheet10.3!E2209,0)+IF(IncludeDeal3,Spreadsheet10.3!E3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1207,0)+IF(IncludeDeal5,Spreadsheet10.3!E1207,0)","v":-2.1198327022645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F205,0)+IF(IncludeDeal2,Spreadsheet10.3!F2209,0)+IF(IncludeDeal3,Spreadsheet10.3!F3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1207,0)+IF(IncludeDeal5,Spreadsheet10.3!F1207,0)","v":-2.4331724615842298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G205,0)+IF(IncludeDeal2,Spreadsheet10.3!G2209,0)+IF(IncludeDeal3,Spreadsheet10.3!G3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1207,0)+IF(IncludeDeal5,Spreadsheet10.3!G1207,0)","v":-6.5599087584886595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H205,0)+IF(IncludeDeal2,Spreadsheet10.3!H2209,0)+IF(IncludeDeal3,Spreadsheet10.3!H3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1207,0)+IF(IncludeDeal5,Spreadsheet10.3!H1207,0)","v":-5.1356045315216292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I205,0)+IF(IncludeDeal2,Spreadsheet10.3!I2209,0)+IF(IncludeDeal3,Spreadsheet10.3!I3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1207,0)+IF(IncludeDeal5,Spreadsheet10.3!I1207,0)","v":-2.6998479420697103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J205,0)+IF(IncludeDeal2,Spreadsheet10.3!J2209,0)+IF(IncludeDeal3,Spreadsheet10.3!J3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1207,0)+IF(IncludeDeal5,Spreadsheet10.3!J1207,0)","v":-2.0786065900781501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K205,0)+IF(IncludeDeal2,Spreadsheet10.3!K2209,0)+IF(IncludeDeal3,Spreadsheet10.3!K3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1207,0)+IF(IncludeDeal5,Spreadsheet10.3!K1207,0)","v":-4.1749479411273196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L205,0)+IF(IncludeDeal2,Spreadsheet10.3!L2209,0)+IF(IncludeDeal3,Spreadsheet10.3!L3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1207,0)+IF(IncludeDeal5,Spreadsheet10.3!L1207,0)","v":-3.2090851996491701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M205,0)+IF(IncludeDeal2,Spreadsheet10.3!M2209,0)+IF(IncludeDeal3,Spreadsheet10.3!M3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1207,0)+IF(IncludeDeal5,Spreadsheet10.3!M1207,0)","v":-2.7658219861257001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N205,0)+IF(IncludeDeal2,Spreadsheet10.3!N2209,0)+IF(IncludeDeal3,Spreadsheet10.3!N3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1207,0)+IF(IncludeDeal5,Spreadsheet10.3!N1207,0)","v":-3.1133776903763999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O205,0)+IF(IncludeDeal2,Spreadsheet10.3!O2209,0)+IF(IncludeDeal3,Spreadsheet10.3!O3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1207,0)+IF(IncludeDeal5,Spreadsheet10.3!O1207,0)","v":-3.25924910701583},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P205,0)+IF(IncludeDeal2,Spreadsheet10.3!P2209,0)+IF(IncludeDeal3,Spreadsheet10.3!P3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1207,0)+IF(IncludeDeal5,Spreadsheet10.3!P1207,0)","v":-3.2988445042960199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q205,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2209,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1207,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1207,0)","v":-3.15749071902487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R205,0)+IF(IncludeDeal2,Spreadsheet10.3!R2209,0)+IF(IncludeDeal3,Spreadsheet10.3!R3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1207,0)+IF(IncludeDeal5,Spreadsheet10.3!R1207,0)","v":-2.3735019410320701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S205,0)+IF(IncludeDeal2,Spreadsheet10.3!S2209,0)+IF(IncludeDeal3,Spreadsheet10.3!S3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1207,0)+IF(IncludeDeal5,Spreadsheet10.3!S1207,0)","v":-2.3196851111200099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T205,0)+IF(IncludeDeal2,Spreadsheet10.3!T2209,0)+IF(IncludeDeal3,Spreadsheet10.3!T3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1207,0)+IF(IncludeDeal5,Spreadsheet10.3!T1207,0)","v":-2.0441184659323999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U205,0)+IF(IncludeDeal2,Spreadsheet10.3!U2209,0)+IF(IncludeDeal3,Spreadsheet10.3!U3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1207,0)+IF(IncludeDeal5,Spreadsheet10.3!U1207,0)","v":-1.68964227333725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V205,0)+IF(IncludeDeal2,Spreadsheet10.3!V2209,0)+IF(IncludeDeal3,Spreadsheet10.3!V3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1207,0)+IF(IncludeDeal5,Spreadsheet10.3!V1207,0)","v":-1.4007852362891799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W205,0)+IF(IncludeDeal2,Spreadsheet10.3!W2209,0)+IF(IncludeDeal3,Spreadsheet10.3!W3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1207,0)+IF(IncludeDeal5,Spreadsheet10.3!W1207,0)","v":-1.1129068608318999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X205,0)+IF(IncludeDeal2,Spreadsheet10.3!X2209,0)+IF(IncludeDeal3,Spreadsheet10.3!X3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1207,0)+IF(IncludeDeal5,Spreadsheet10.3!X1207,0)","v":-0.89966236852219506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y205,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2209,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1207,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1207,0)","v":-0.69680011680452703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z205,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2209,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1207,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1207,0)","v":-0.52958138252459597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA205,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2209,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1207,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1207,0)","v":-0.38440881635615004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB205,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2209,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1207,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1207,0)","v":-0.25970252614408701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC205,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2209,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1207,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1207,0)","v":-0.154294857668519},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD205,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2209,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1207,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1207,0)","v":-7.3249472200681912E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE205,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2209,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3211,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1207,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1207,0)","v":-2.2258905309539601E-2}]
[null,"Simulation 172",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C206,0)+IF(IncludeDeal2,Spreadsheet10.3!C2210,0)+IF(IncludeDeal3,Spreadsheet10.3!C3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1208,0)+IF(IncludeDeal5,Spreadsheet10.3!C1208,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D206,0)+IF(IncludeDeal2,Spreadsheet10.3!D2210,0)+IF(IncludeDeal3,Spreadsheet10.3!D3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1208,0)+IF(IncludeDeal5,Spreadsheet10.3!D1208,0)","v":1.11050325658101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E206,0)+IF(IncludeDeal2,Spreadsheet10.3!E2210,0)+IF(IncludeDeal3,Spreadsheet10.3!E3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1208,0)+IF(IncludeDeal5,Spreadsheet10.3!E1208,0)","v":4.13684009496737E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F206,0)+IF(IncludeDeal2,Spreadsheet10.3!F2210,0)+IF(IncludeDeal3,Spreadsheet10.3!F3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1208,0)+IF(IncludeDeal5,Spreadsheet10.3!F1208,0)","v":1.8201130522978899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G206,0)+IF(IncludeDeal2,Spreadsheet10.3!G2210,0)+IF(IncludeDeal3,Spreadsheet10.3!G3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1208,0)+IF(IncludeDeal5,Spreadsheet10.3!G1208,0)","v":2.4713979714315699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H206,0)+IF(IncludeDeal2,Spreadsheet10.3!H2210,0)+IF(IncludeDeal3,Spreadsheet10.3!H3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1208,0)+IF(IncludeDeal5,Spreadsheet10.3!H1208,0)","v":0.38827754788763796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I206,0)+IF(IncludeDeal2,Spreadsheet10.3!I2210,0)+IF(IncludeDeal3,Spreadsheet10.3!I3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1208,0)+IF(IncludeDeal5,Spreadsheet10.3!I1208,0)","v":-1.3277864558122401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J206,0)+IF(IncludeDeal2,Spreadsheet10.3!J2210,0)+IF(IncludeDeal3,Spreadsheet10.3!J3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1208,0)+IF(IncludeDeal5,Spreadsheet10.3!J1208,0)","v":-0.89571621375191701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K206,0)+IF(IncludeDeal2,Spreadsheet10.3!K2210,0)+IF(IncludeDeal3,Spreadsheet10.3!K3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1208,0)+IF(IncludeDeal5,Spreadsheet10.3!K1208,0)","v":-1.4542034061810301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L206,0)+IF(IncludeDeal2,Spreadsheet10.3!L2210,0)+IF(IncludeDeal3,Spreadsheet10.3!L3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1208,0)+IF(IncludeDeal5,Spreadsheet10.3!L1208,0)","v":-2.0037284348525399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M206,0)+IF(IncludeDeal2,Spreadsheet10.3!M2210,0)+IF(IncludeDeal3,Spreadsheet10.3!M3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1208,0)+IF(IncludeDeal5,Spreadsheet10.3!M1208,0)","v":-2.3224760926976198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N206,0)+IF(IncludeDeal2,Spreadsheet10.3!N2210,0)+IF(IncludeDeal3,Spreadsheet10.3!N3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1208,0)+IF(IncludeDeal5,Spreadsheet10.3!N1208,0)","v":-0.85808005880880101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O206,0)+IF(IncludeDeal2,Spreadsheet10.3!O2210,0)+IF(IncludeDeal3,Spreadsheet10.3!O3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1208,0)+IF(IncludeDeal5,Spreadsheet10.3!O1208,0)","v":-0.65054844145539403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P206,0)+IF(IncludeDeal2,Spreadsheet10.3!P2210,0)+IF(IncludeDeal3,Spreadsheet10.3!P3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1208,0)+IF(IncludeDeal5,Spreadsheet10.3!P1208,0)","v":-0.76229101848901504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q206,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2210,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1208,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1208,0)","v":-1.6128580099039298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R206,0)+IF(IncludeDeal2,Spreadsheet10.3!R2210,0)+IF(IncludeDeal3,Spreadsheet10.3!R3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1208,0)+IF(IncludeDeal5,Spreadsheet10.3!R1208,0)","v":-1.40946283975158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S206,0)+IF(IncludeDeal2,Spreadsheet10.3!S2210,0)+IF(IncludeDeal3,Spreadsheet10.3!S3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1208,0)+IF(IncludeDeal5,Spreadsheet10.3!S1208,0)","v":-1.93525759994186},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T206,0)+IF(IncludeDeal2,Spreadsheet10.3!T2210,0)+IF(IncludeDeal3,Spreadsheet10.3!T3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1208,0)+IF(IncludeDeal5,Spreadsheet10.3!T1208,0)","v":-1.8766159845269099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U206,0)+IF(IncludeDeal2,Spreadsheet10.3!U2210,0)+IF(IncludeDeal3,Spreadsheet10.3!U3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1208,0)+IF(IncludeDeal5,Spreadsheet10.3!U1208,0)","v":-1.72441244680878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V206,0)+IF(IncludeDeal2,Spreadsheet10.3!V2210,0)+IF(IncludeDeal3,Spreadsheet10.3!V3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1208,0)+IF(IncludeDeal5,Spreadsheet10.3!V1208,0)","v":-1.6377742040774999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W206,0)+IF(IncludeDeal2,Spreadsheet10.3!W2210,0)+IF(IncludeDeal3,Spreadsheet10.3!W3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1208,0)+IF(IncludeDeal5,Spreadsheet10.3!W1208,0)","v":-1.4946969485960599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X206,0)+IF(IncludeDeal2,Spreadsheet10.3!X2210,0)+IF(IncludeDeal3,Spreadsheet10.3!X3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1208,0)+IF(IncludeDeal5,Spreadsheet10.3!X1208,0)","v":-1.3601698943274898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y206,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2210,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1208,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1208,0)","v":-1.21406277020555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z206,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2210,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1208,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1208,0)","v":-1.0653984240218599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA206,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2210,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1208,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1208,0)","v":-0.90762331747045899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB206,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2210,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1208,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1208,0)","v":-0.73505030682775208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC206,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2210,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1208,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1208,0)","v":-0.55966211157609391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD206,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2210,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1208,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1208,0)","v":-0.37629402811948698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE206,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2210,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3212,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1208,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1208,0)","v":-0.18740826878818101}]
[null,"Simulation 173",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C207,0)+IF(IncludeDeal2,Spreadsheet10.3!C2211,0)+IF(IncludeDeal3,Spreadsheet10.3!C3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1209,0)+IF(IncludeDeal5,Spreadsheet10.3!C1209,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D207,0)+IF(IncludeDeal2,Spreadsheet10.3!D2211,0)+IF(IncludeDeal3,Spreadsheet10.3!D3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1209,0)+IF(IncludeDeal5,Spreadsheet10.3!D1209,0)","v":-6.6203738243907599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E207,0)+IF(IncludeDeal2,Spreadsheet10.3!E2211,0)+IF(IncludeDeal3,Spreadsheet10.3!E3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1209,0)+IF(IncludeDeal5,Spreadsheet10.3!E1209,0)","v":-8.2828964865085908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F207,0)+IF(IncludeDeal2,Spreadsheet10.3!F2211,0)+IF(IncludeDeal3,Spreadsheet10.3!F3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1209,0)+IF(IncludeDeal5,Spreadsheet10.3!F1209,0)","v":-8.8742595626539309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G207,0)+IF(IncludeDeal2,Spreadsheet10.3!G2211,0)+IF(IncludeDeal3,Spreadsheet10.3!G3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1209,0)+IF(IncludeDeal5,Spreadsheet10.3!G1209,0)","v":-5.5112824661450501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H207,0)+IF(IncludeDeal2,Spreadsheet10.3!H2211,0)+IF(IncludeDeal3,Spreadsheet10.3!H3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1209,0)+IF(IncludeDeal5,Spreadsheet10.3!H1209,0)","v":-3.62878764791121},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I207,0)+IF(IncludeDeal2,Spreadsheet10.3!I2211,0)+IF(IncludeDeal3,Spreadsheet10.3!I3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1209,0)+IF(IncludeDeal5,Spreadsheet10.3!I1209,0)","v":-3.9396302547664899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J207,0)+IF(IncludeDeal2,Spreadsheet10.3!J2211,0)+IF(IncludeDeal3,Spreadsheet10.3!J3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1209,0)+IF(IncludeDeal5,Spreadsheet10.3!J1209,0)","v":-6.88743992247137},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K207,0)+IF(IncludeDeal2,Spreadsheet10.3!K2211,0)+IF(IncludeDeal3,Spreadsheet10.3!K3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1209,0)+IF(IncludeDeal5,Spreadsheet10.3!K1209,0)","v":-7.7753964465016798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L207,0)+IF(IncludeDeal2,Spreadsheet10.3!L2211,0)+IF(IncludeDeal3,Spreadsheet10.3!L3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1209,0)+IF(IncludeDeal5,Spreadsheet10.3!L1209,0)","v":-6.3165672520928107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M207,0)+IF(IncludeDeal2,Spreadsheet10.3!M2211,0)+IF(IncludeDeal3,Spreadsheet10.3!M3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1209,0)+IF(IncludeDeal5,Spreadsheet10.3!M1209,0)","v":-6.1609750589410002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N207,0)+IF(IncludeDeal2,Spreadsheet10.3!N2211,0)+IF(IncludeDeal3,Spreadsheet10.3!N3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1209,0)+IF(IncludeDeal5,Spreadsheet10.3!N1209,0)","v":-6.8563872070313003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O207,0)+IF(IncludeDeal2,Spreadsheet10.3!O2211,0)+IF(IncludeDeal3,Spreadsheet10.3!O3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1209,0)+IF(IncludeDeal5,Spreadsheet10.3!O1209,0)","v":-6.8386194340723501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P207,0)+IF(IncludeDeal2,Spreadsheet10.3!P2211,0)+IF(IncludeDeal3,Spreadsheet10.3!P3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1209,0)+IF(IncludeDeal5,Spreadsheet10.3!P1209,0)","v":-6.5276742134519496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q207,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2211,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1209,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1209,0)","v":-6.6296042719516599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R207,0)+IF(IncludeDeal2,Spreadsheet10.3!R2211,0)+IF(IncludeDeal3,Spreadsheet10.3!R3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1209,0)+IF(IncludeDeal5,Spreadsheet10.3!R1209,0)","v":-6.6543851936921996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S207,0)+IF(IncludeDeal2,Spreadsheet10.3!S2211,0)+IF(IncludeDeal3,Spreadsheet10.3!S3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1209,0)+IF(IncludeDeal5,Spreadsheet10.3!S1209,0)","v":-6.4746040789622494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T207,0)+IF(IncludeDeal2,Spreadsheet10.3!T2211,0)+IF(IncludeDeal3,Spreadsheet10.3!T3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1209,0)+IF(IncludeDeal5,Spreadsheet10.3!T1209,0)","v":-6.3750577017972008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U207,0)+IF(IncludeDeal2,Spreadsheet10.3!U2211,0)+IF(IncludeDeal3,Spreadsheet10.3!U3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1209,0)+IF(IncludeDeal5,Spreadsheet10.3!U1209,0)","v":-6.0665164699325098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V207,0)+IF(IncludeDeal2,Spreadsheet10.3!V2211,0)+IF(IncludeDeal3,Spreadsheet10.3!V3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1209,0)+IF(IncludeDeal5,Spreadsheet10.3!V1209,0)","v":-5.5817779935411904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W207,0)+IF(IncludeDeal2,Spreadsheet10.3!W2211,0)+IF(IncludeDeal3,Spreadsheet10.3!W3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1209,0)+IF(IncludeDeal5,Spreadsheet10.3!W1209,0)","v":-5.1045363519923903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X207,0)+IF(IncludeDeal2,Spreadsheet10.3!X2211,0)+IF(IncludeDeal3,Spreadsheet10.3!X3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1209,0)+IF(IncludeDeal5,Spreadsheet10.3!X1209,0)","v":-4.5825568454210996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y207,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2211,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1209,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1209,0)","v":-4.0277599034721101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z207,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2211,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1209,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1209,0)","v":-3.4619450041572599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA207,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2211,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1209,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1209,0)","v":-2.8922739784328098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB207,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2211,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1209,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1209,0)","v":-2.2948980501684599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC207,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2211,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1209,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1209,0)","v":-1.7331212542835901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD207,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2211,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1209,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1209,0)","v":-1.15319578754785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE207,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2211,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3213,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1209,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1209,0)","v":-0.56561702963774496}]
[null,"Simulation 174",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C208,0)+IF(IncludeDeal2,Spreadsheet10.3!C2212,0)+IF(IncludeDeal3,Spreadsheet10.3!C3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1210,0)+IF(IncludeDeal5,Spreadsheet10.3!C1210,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D208,0)+IF(IncludeDeal2,Spreadsheet10.3!D2212,0)+IF(IncludeDeal3,Spreadsheet10.3!D3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1210,0)+IF(IncludeDeal5,Spreadsheet10.3!D1210,0)","v":3.3586099613351301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E208,0)+IF(IncludeDeal2,Spreadsheet10.3!E2212,0)+IF(IncludeDeal3,Spreadsheet10.3!E3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1210,0)+IF(IncludeDeal5,Spreadsheet10.3!E1210,0)","v":1.6152743342941598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F208,0)+IF(IncludeDeal2,Spreadsheet10.3!F2212,0)+IF(IncludeDeal3,Spreadsheet10.3!F3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1210,0)+IF(IncludeDeal5,Spreadsheet10.3!F1210,0)","v":3.5173347312311303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G208,0)+IF(IncludeDeal2,Spreadsheet10.3!G2212,0)+IF(IncludeDeal3,Spreadsheet10.3!G3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1210,0)+IF(IncludeDeal5,Spreadsheet10.3!G1210,0)","v":2.7646491874346797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H208,0)+IF(IncludeDeal2,Spreadsheet10.3!H2212,0)+IF(IncludeDeal3,Spreadsheet10.3!H3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1210,0)+IF(IncludeDeal5,Spreadsheet10.3!H1210,0)","v":3.3838667378385798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I208,0)+IF(IncludeDeal2,Spreadsheet10.3!I2212,0)+IF(IncludeDeal3,Spreadsheet10.3!I3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1210,0)+IF(IncludeDeal5,Spreadsheet10.3!I1210,0)","v":4.40510038075083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J208,0)+IF(IncludeDeal2,Spreadsheet10.3!J2212,0)+IF(IncludeDeal3,Spreadsheet10.3!J3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1210,0)+IF(IncludeDeal5,Spreadsheet10.3!J1210,0)","v":4.3698644497710806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K208,0)+IF(IncludeDeal2,Spreadsheet10.3!K2212,0)+IF(IncludeDeal3,Spreadsheet10.3!K3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1210,0)+IF(IncludeDeal5,Spreadsheet10.3!K1210,0)","v":1.9809310258927},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L208,0)+IF(IncludeDeal2,Spreadsheet10.3!L2212,0)+IF(IncludeDeal3,Spreadsheet10.3!L3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1210,0)+IF(IncludeDeal5,Spreadsheet10.3!L1210,0)","v":1.7848490688163101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M208,0)+IF(IncludeDeal2,Spreadsheet10.3!M2212,0)+IF(IncludeDeal3,Spreadsheet10.3!M3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1210,0)+IF(IncludeDeal5,Spreadsheet10.3!M1210,0)","v":1.4607833819987799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N208,0)+IF(IncludeDeal2,Spreadsheet10.3!N2212,0)+IF(IncludeDeal3,Spreadsheet10.3!N3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1210,0)+IF(IncludeDeal5,Spreadsheet10.3!N1210,0)","v":1.2459988896307401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O208,0)+IF(IncludeDeal2,Spreadsheet10.3!O2212,0)+IF(IncludeDeal3,Spreadsheet10.3!O3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1210,0)+IF(IncludeDeal5,Spreadsheet10.3!O1210,0)","v":0.959431901802412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P208,0)+IF(IncludeDeal2,Spreadsheet10.3!P2212,0)+IF(IncludeDeal3,Spreadsheet10.3!P3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1210,0)+IF(IncludeDeal5,Spreadsheet10.3!P1210,0)","v":1.1644896021840099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q208,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2212,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1210,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1210,0)","v":0.79733160459531294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R208,0)+IF(IncludeDeal2,Spreadsheet10.3!R2212,0)+IF(IncludeDeal3,Spreadsheet10.3!R3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1210,0)+IF(IncludeDeal5,Spreadsheet10.3!R1210,0)","v":1.0225491788327901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S208,0)+IF(IncludeDeal2,Spreadsheet10.3!S2212,0)+IF(IncludeDeal3,Spreadsheet10.3!S3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1210,0)+IF(IncludeDeal5,Spreadsheet10.3!S1210,0)","v":0.88164959267502807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T208,0)+IF(IncludeDeal2,Spreadsheet10.3!T2212,0)+IF(IncludeDeal3,Spreadsheet10.3!T3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1210,0)+IF(IncludeDeal5,Spreadsheet10.3!T1210,0)","v":0.96675529666468596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U208,0)+IF(IncludeDeal2,Spreadsheet10.3!U2212,0)+IF(IncludeDeal3,Spreadsheet10.3!U3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1210,0)+IF(IncludeDeal5,Spreadsheet10.3!U1210,0)","v":1.01618957046187},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V208,0)+IF(IncludeDeal2,Spreadsheet10.3!V2212,0)+IF(IncludeDeal3,Spreadsheet10.3!V3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1210,0)+IF(IncludeDeal5,Spreadsheet10.3!V1210,0)","v":1.08256278838829},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W208,0)+IF(IncludeDeal2,Spreadsheet10.3!W2212,0)+IF(IncludeDeal3,Spreadsheet10.3!W3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1210,0)+IF(IncludeDeal5,Spreadsheet10.3!W1210,0)","v":0.96698368680717295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X208,0)+IF(IncludeDeal2,Spreadsheet10.3!X2212,0)+IF(IncludeDeal3,Spreadsheet10.3!X3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1210,0)+IF(IncludeDeal5,Spreadsheet10.3!X1210,0)","v":0.91807707984253906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y208,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2212,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1210,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1210,0)","v":0.87112065292456098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z208,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2212,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1210,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1210,0)","v":0.80931075359901494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA208,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2212,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1210,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1210,0)","v":0.71787948390907697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB208,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2212,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1210,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1210,0)","v":0.60692904441539897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC208,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2212,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1210,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1210,0)","v":0.49934385269767401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD208,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2212,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1210,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1210,0)","v":0.36031893289463296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE208,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2212,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3214,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1210,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1210,0)","v":0.18939153682610799}]
[null,"Simulation 175",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C209,0)+IF(IncludeDeal2,Spreadsheet10.3!C2213,0)+IF(IncludeDeal3,Spreadsheet10.3!C3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1211,0)+IF(IncludeDeal5,Spreadsheet10.3!C1211,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D209,0)+IF(IncludeDeal2,Spreadsheet10.3!D2213,0)+IF(IncludeDeal3,Spreadsheet10.3!D3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1211,0)+IF(IncludeDeal5,Spreadsheet10.3!D1211,0)","v":2.7957361638224101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E209,0)+IF(IncludeDeal2,Spreadsheet10.3!E2213,0)+IF(IncludeDeal3,Spreadsheet10.3!E3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1211,0)+IF(IncludeDeal5,Spreadsheet10.3!E1211,0)","v":-1.5391093046925401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F209,0)+IF(IncludeDeal2,Spreadsheet10.3!F2213,0)+IF(IncludeDeal3,Spreadsheet10.3!F3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1211,0)+IF(IncludeDeal5,Spreadsheet10.3!F1211,0)","v":-1.715320516539},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G209,0)+IF(IncludeDeal2,Spreadsheet10.3!G2213,0)+IF(IncludeDeal3,Spreadsheet10.3!G3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1211,0)+IF(IncludeDeal5,Spreadsheet10.3!G1211,0)","v":-4.1173349968443},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H209,0)+IF(IncludeDeal2,Spreadsheet10.3!H2213,0)+IF(IncludeDeal3,Spreadsheet10.3!H3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1211,0)+IF(IncludeDeal5,Spreadsheet10.3!H1211,0)","v":-6.3108506807764204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I209,0)+IF(IncludeDeal2,Spreadsheet10.3!I2213,0)+IF(IncludeDeal3,Spreadsheet10.3!I3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1211,0)+IF(IncludeDeal5,Spreadsheet10.3!I1211,0)","v":-5.9582611628078199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J209,0)+IF(IncludeDeal2,Spreadsheet10.3!J2213,0)+IF(IncludeDeal3,Spreadsheet10.3!J3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1211,0)+IF(IncludeDeal5,Spreadsheet10.3!J1211,0)","v":-5.6293311844794394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K209,0)+IF(IncludeDeal2,Spreadsheet10.3!K2213,0)+IF(IncludeDeal3,Spreadsheet10.3!K3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1211,0)+IF(IncludeDeal5,Spreadsheet10.3!K1211,0)","v":-5.0619851817782209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L209,0)+IF(IncludeDeal2,Spreadsheet10.3!L2213,0)+IF(IncludeDeal3,Spreadsheet10.3!L3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1211,0)+IF(IncludeDeal5,Spreadsheet10.3!L1211,0)","v":-6.0306941828172498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M209,0)+IF(IncludeDeal2,Spreadsheet10.3!M2213,0)+IF(IncludeDeal3,Spreadsheet10.3!M3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1211,0)+IF(IncludeDeal5,Spreadsheet10.3!M1211,0)","v":-7.0320824383287102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N209,0)+IF(IncludeDeal2,Spreadsheet10.3!N2213,0)+IF(IncludeDeal3,Spreadsheet10.3!N3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1211,0)+IF(IncludeDeal5,Spreadsheet10.3!N1211,0)","v":-6.8014461597050193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O209,0)+IF(IncludeDeal2,Spreadsheet10.3!O2213,0)+IF(IncludeDeal3,Spreadsheet10.3!O3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1211,0)+IF(IncludeDeal5,Spreadsheet10.3!O1211,0)","v":-5.8185800805053898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P209,0)+IF(IncludeDeal2,Spreadsheet10.3!P2213,0)+IF(IncludeDeal3,Spreadsheet10.3!P3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1211,0)+IF(IncludeDeal5,Spreadsheet10.3!P1211,0)","v":-5.5861986179037197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q209,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2213,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1211,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1211,0)","v":-5.8555430731814901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R209,0)+IF(IncludeDeal2,Spreadsheet10.3!R2213,0)+IF(IncludeDeal3,Spreadsheet10.3!R3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1211,0)+IF(IncludeDeal5,Spreadsheet10.3!R1211,0)","v":-5.3358468016181506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S209,0)+IF(IncludeDeal2,Spreadsheet10.3!S2213,0)+IF(IncludeDeal3,Spreadsheet10.3!S3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1211,0)+IF(IncludeDeal5,Spreadsheet10.3!S1211,0)","v":-4.6144069211157799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T209,0)+IF(IncludeDeal2,Spreadsheet10.3!T2213,0)+IF(IncludeDeal3,Spreadsheet10.3!T3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1211,0)+IF(IncludeDeal5,Spreadsheet10.3!T1211,0)","v":-4.08092298497579},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U209,0)+IF(IncludeDeal2,Spreadsheet10.3!U2213,0)+IF(IncludeDeal3,Spreadsheet10.3!U3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1211,0)+IF(IncludeDeal5,Spreadsheet10.3!U1211,0)","v":-3.6802321307268198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V209,0)+IF(IncludeDeal2,Spreadsheet10.3!V2213,0)+IF(IncludeDeal3,Spreadsheet10.3!V3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1211,0)+IF(IncludeDeal5,Spreadsheet10.3!V1211,0)","v":-3.2254930711562699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W209,0)+IF(IncludeDeal2,Spreadsheet10.3!W2213,0)+IF(IncludeDeal3,Spreadsheet10.3!W3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1211,0)+IF(IncludeDeal5,Spreadsheet10.3!W1211,0)","v":-2.7407254576248001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X209,0)+IF(IncludeDeal2,Spreadsheet10.3!X2213,0)+IF(IncludeDeal3,Spreadsheet10.3!X3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1211,0)+IF(IncludeDeal5,Spreadsheet10.3!X1211,0)","v":-2.37050263345348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y209,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2213,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1211,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1211,0)","v":-1.9773626332644001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z209,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2213,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1211,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1211,0)","v":-1.6061337553552899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA209,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2213,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1211,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1211,0)","v":-1.26410246757457},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB209,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2213,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1211,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1211,0)","v":-0.93879505436647492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC209,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2213,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1211,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1211,0)","v":-0.65916871090365503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD209,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2213,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1211,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1211,0)","v":-0.40355672217927696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE209,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2213,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3215,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1211,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1211,0)","v":-0.18041362134537101}]
[null,"Simulation 176",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C210,0)+IF(IncludeDeal2,Spreadsheet10.3!C2214,0)+IF(IncludeDeal3,Spreadsheet10.3!C3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1212,0)+IF(IncludeDeal5,Spreadsheet10.3!C1212,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D210,0)+IF(IncludeDeal2,Spreadsheet10.3!D2214,0)+IF(IncludeDeal3,Spreadsheet10.3!D3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1212,0)+IF(IncludeDeal5,Spreadsheet10.3!D1212,0)","v":-1.5349134482378601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E210,0)+IF(IncludeDeal2,Spreadsheet10.3!E2214,0)+IF(IncludeDeal3,Spreadsheet10.3!E3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1212,0)+IF(IncludeDeal5,Spreadsheet10.3!E1212,0)","v":-6.4679880555085205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F210,0)+IF(IncludeDeal2,Spreadsheet10.3!F2214,0)+IF(IncludeDeal3,Spreadsheet10.3!F3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1212,0)+IF(IncludeDeal5,Spreadsheet10.3!F1212,0)","v":1.0630217303063001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G210,0)+IF(IncludeDeal2,Spreadsheet10.3!G2214,0)+IF(IncludeDeal3,Spreadsheet10.3!G3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1212,0)+IF(IncludeDeal5,Spreadsheet10.3!G1212,0)","v":1.15321607001483},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H210,0)+IF(IncludeDeal2,Spreadsheet10.3!H2214,0)+IF(IncludeDeal3,Spreadsheet10.3!H3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1212,0)+IF(IncludeDeal5,Spreadsheet10.3!H1212,0)","v":3.2034326992759898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I210,0)+IF(IncludeDeal2,Spreadsheet10.3!I2214,0)+IF(IncludeDeal3,Spreadsheet10.3!I3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1212,0)+IF(IncludeDeal5,Spreadsheet10.3!I1212,0)","v":6.56772685828129},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J210,0)+IF(IncludeDeal2,Spreadsheet10.3!J2214,0)+IF(IncludeDeal3,Spreadsheet10.3!J3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1212,0)+IF(IncludeDeal5,Spreadsheet10.3!J1212,0)","v":5.7481483522765497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K210,0)+IF(IncludeDeal2,Spreadsheet10.3!K2214,0)+IF(IncludeDeal3,Spreadsheet10.3!K3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1212,0)+IF(IncludeDeal5,Spreadsheet10.3!K1212,0)","v":4.5953967659742805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L210,0)+IF(IncludeDeal2,Spreadsheet10.3!L2214,0)+IF(IncludeDeal3,Spreadsheet10.3!L3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1212,0)+IF(IncludeDeal5,Spreadsheet10.3!L1212,0)","v":4.3976767008544595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M210,0)+IF(IncludeDeal2,Spreadsheet10.3!M2214,0)+IF(IncludeDeal3,Spreadsheet10.3!M3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1212,0)+IF(IncludeDeal5,Spreadsheet10.3!M1212,0)","v":4.0242085769243099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N210,0)+IF(IncludeDeal2,Spreadsheet10.3!N2214,0)+IF(IncludeDeal3,Spreadsheet10.3!N3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1212,0)+IF(IncludeDeal5,Spreadsheet10.3!N1212,0)","v":2.9227266403713399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O210,0)+IF(IncludeDeal2,Spreadsheet10.3!O2214,0)+IF(IncludeDeal3,Spreadsheet10.3!O3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1212,0)+IF(IncludeDeal5,Spreadsheet10.3!O1212,0)","v":2.3058440807717897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P210,0)+IF(IncludeDeal2,Spreadsheet10.3!P2214,0)+IF(IncludeDeal3,Spreadsheet10.3!P3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1212,0)+IF(IncludeDeal5,Spreadsheet10.3!P1212,0)","v":1.8122459093547101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q210,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2214,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1212,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1212,0)","v":2.3601996671892898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R210,0)+IF(IncludeDeal2,Spreadsheet10.3!R2214,0)+IF(IncludeDeal3,Spreadsheet10.3!R3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1212,0)+IF(IncludeDeal5,Spreadsheet10.3!R1212,0)","v":1.5538441090864599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S210,0)+IF(IncludeDeal2,Spreadsheet10.3!S2214,0)+IF(IncludeDeal3,Spreadsheet10.3!S3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1212,0)+IF(IncludeDeal5,Spreadsheet10.3!S1212,0)","v":1.00199396865648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T210,0)+IF(IncludeDeal2,Spreadsheet10.3!T2214,0)+IF(IncludeDeal3,Spreadsheet10.3!T3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1212,0)+IF(IncludeDeal5,Spreadsheet10.3!T1212,0)","v":0.79488795185601802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U210,0)+IF(IncludeDeal2,Spreadsheet10.3!U2214,0)+IF(IncludeDeal3,Spreadsheet10.3!U3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1212,0)+IF(IncludeDeal5,Spreadsheet10.3!U1212,0)","v":0.69599334404405799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V210,0)+IF(IncludeDeal2,Spreadsheet10.3!V2214,0)+IF(IncludeDeal3,Spreadsheet10.3!V3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1212,0)+IF(IncludeDeal5,Spreadsheet10.3!V1212,0)","v":0.52029577563292495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W210,0)+IF(IncludeDeal2,Spreadsheet10.3!W2214,0)+IF(IncludeDeal3,Spreadsheet10.3!W3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1212,0)+IF(IncludeDeal5,Spreadsheet10.3!W1212,0)","v":0.38647008196263999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X210,0)+IF(IncludeDeal2,Spreadsheet10.3!X2214,0)+IF(IncludeDeal3,Spreadsheet10.3!X3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1212,0)+IF(IncludeDeal5,Spreadsheet10.3!X1212,0)","v":0.28229500964562404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y210,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2214,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1212,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1212,0)","v":0.21334308428430199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z210,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2214,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1212,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1212,0)","v":0.15686881530923899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA210,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2214,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1212,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1212,0)","v":0.111306100276978},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB210,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2214,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1212,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1212,0)","v":7.71082022411166E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC210,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2214,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1212,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1212,0)","v":5.9873733914302597E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD210,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2214,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1212,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1212,0)","v":4.0243342366740396E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE210,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2214,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3216,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1212,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1212,0)","v":1.9099257509408798E-2}]
[null,"Simulation 177",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C211,0)+IF(IncludeDeal2,Spreadsheet10.3!C2215,0)+IF(IncludeDeal3,Spreadsheet10.3!C3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1213,0)+IF(IncludeDeal5,Spreadsheet10.3!C1213,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D211,0)+IF(IncludeDeal2,Spreadsheet10.3!D2215,0)+IF(IncludeDeal3,Spreadsheet10.3!D3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1213,0)+IF(IncludeDeal5,Spreadsheet10.3!D1213,0)","v":2.2962907494948901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E211,0)+IF(IncludeDeal2,Spreadsheet10.3!E2215,0)+IF(IncludeDeal3,Spreadsheet10.3!E3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1213,0)+IF(IncludeDeal5,Spreadsheet10.3!E1213,0)","v":7.8435125917311899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F211,0)+IF(IncludeDeal2,Spreadsheet10.3!F2215,0)+IF(IncludeDeal3,Spreadsheet10.3!F3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1213,0)+IF(IncludeDeal5,Spreadsheet10.3!F1213,0)","v":8.3260714737979296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G211,0)+IF(IncludeDeal2,Spreadsheet10.3!G2215,0)+IF(IncludeDeal3,Spreadsheet10.3!G3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1213,0)+IF(IncludeDeal5,Spreadsheet10.3!G1213,0)","v":7.9949428983782607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H211,0)+IF(IncludeDeal2,Spreadsheet10.3!H2215,0)+IF(IncludeDeal3,Spreadsheet10.3!H3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1213,0)+IF(IncludeDeal5,Spreadsheet10.3!H1213,0)","v":8.5479175467847188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I211,0)+IF(IncludeDeal2,Spreadsheet10.3!I2215,0)+IF(IncludeDeal3,Spreadsheet10.3!I3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1213,0)+IF(IncludeDeal5,Spreadsheet10.3!I1213,0)","v":8.1753177772063896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J211,0)+IF(IncludeDeal2,Spreadsheet10.3!J2215,0)+IF(IncludeDeal3,Spreadsheet10.3!J3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1213,0)+IF(IncludeDeal5,Spreadsheet10.3!J1213,0)","v":11.2280608421854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K211,0)+IF(IncludeDeal2,Spreadsheet10.3!K2215,0)+IF(IncludeDeal3,Spreadsheet10.3!K3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1213,0)+IF(IncludeDeal5,Spreadsheet10.3!K1213,0)","v":12.907774756473399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L211,0)+IF(IncludeDeal2,Spreadsheet10.3!L2215,0)+IF(IncludeDeal3,Spreadsheet10.3!L3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1213,0)+IF(IncludeDeal5,Spreadsheet10.3!L1213,0)","v":14.247748380878299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M211,0)+IF(IncludeDeal2,Spreadsheet10.3!M2215,0)+IF(IncludeDeal3,Spreadsheet10.3!M3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1213,0)+IF(IncludeDeal5,Spreadsheet10.3!M1213,0)","v":13.768072795814101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N211,0)+IF(IncludeDeal2,Spreadsheet10.3!N2215,0)+IF(IncludeDeal3,Spreadsheet10.3!N3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1213,0)+IF(IncludeDeal5,Spreadsheet10.3!N1213,0)","v":13.838350390320201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O211,0)+IF(IncludeDeal2,Spreadsheet10.3!O2215,0)+IF(IncludeDeal3,Spreadsheet10.3!O3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1213,0)+IF(IncludeDeal5,Spreadsheet10.3!O1213,0)","v":13.8864637219881},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P211,0)+IF(IncludeDeal2,Spreadsheet10.3!P2215,0)+IF(IncludeDeal3,Spreadsheet10.3!P3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1213,0)+IF(IncludeDeal5,Spreadsheet10.3!P1213,0)","v":14.160725615236601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q211,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2215,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1213,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1213,0)","v":13.5009368914764},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R211,0)+IF(IncludeDeal2,Spreadsheet10.3!R2215,0)+IF(IncludeDeal3,Spreadsheet10.3!R3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1213,0)+IF(IncludeDeal5,Spreadsheet10.3!R1213,0)","v":13.235587429672799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S211,0)+IF(IncludeDeal2,Spreadsheet10.3!S2215,0)+IF(IncludeDeal3,Spreadsheet10.3!S3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1213,0)+IF(IncludeDeal5,Spreadsheet10.3!S1213,0)","v":12.428566456208101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T211,0)+IF(IncludeDeal2,Spreadsheet10.3!T2215,0)+IF(IncludeDeal3,Spreadsheet10.3!T3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1213,0)+IF(IncludeDeal5,Spreadsheet10.3!T1213,0)","v":11.874717584292199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U211,0)+IF(IncludeDeal2,Spreadsheet10.3!U2215,0)+IF(IncludeDeal3,Spreadsheet10.3!U3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1213,0)+IF(IncludeDeal5,Spreadsheet10.3!U1213,0)","v":11.1629541129063},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V211,0)+IF(IncludeDeal2,Spreadsheet10.3!V2215,0)+IF(IncludeDeal3,Spreadsheet10.3!V3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1213,0)+IF(IncludeDeal5,Spreadsheet10.3!V1213,0)","v":10.384985910939099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W211,0)+IF(IncludeDeal2,Spreadsheet10.3!W2215,0)+IF(IncludeDeal3,Spreadsheet10.3!W3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1213,0)+IF(IncludeDeal5,Spreadsheet10.3!W1213,0)","v":9.5337003683612291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X211,0)+IF(IncludeDeal2,Spreadsheet10.3!X2215,0)+IF(IncludeDeal3,Spreadsheet10.3!X3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1213,0)+IF(IncludeDeal5,Spreadsheet10.3!X1213,0)","v":8.6043759321767084},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y211,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2215,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1213,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1213,0)","v":7.6433336751221104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z211,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2215,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1213,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1213,0)","v":6.6328243595552294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA211,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2215,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1213,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1213,0)","v":5.5744484579063602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB211,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2215,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1213,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1213,0)","v":4.4525173271129805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC211,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2215,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1213,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1213,0)","v":3.4201995885762},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD211,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2215,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1213,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1213,0)","v":2.3136093027686},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE211,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2215,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3217,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1213,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1213,0)","v":1.14906071671334}]
[null,"Simulation 178",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C212,0)+IF(IncludeDeal2,Spreadsheet10.3!C2216,0)+IF(IncludeDeal3,Spreadsheet10.3!C3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1214,0)+IF(IncludeDeal5,Spreadsheet10.3!C1214,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D212,0)+IF(IncludeDeal2,Spreadsheet10.3!D2216,0)+IF(IncludeDeal3,Spreadsheet10.3!D3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1214,0)+IF(IncludeDeal5,Spreadsheet10.3!D1214,0)","v":1.7545175671003801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E212,0)+IF(IncludeDeal2,Spreadsheet10.3!E2216,0)+IF(IncludeDeal3,Spreadsheet10.3!E3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1214,0)+IF(IncludeDeal5,Spreadsheet10.3!E1214,0)","v":5.8000302019931897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F212,0)+IF(IncludeDeal2,Spreadsheet10.3!F2216,0)+IF(IncludeDeal3,Spreadsheet10.3!F3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1214,0)+IF(IncludeDeal5,Spreadsheet10.3!F1214,0)","v":3.6419307711179099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G212,0)+IF(IncludeDeal2,Spreadsheet10.3!G2216,0)+IF(IncludeDeal3,Spreadsheet10.3!G3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1214,0)+IF(IncludeDeal5,Spreadsheet10.3!G1214,0)","v":6.1564571271432307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H212,0)+IF(IncludeDeal2,Spreadsheet10.3!H2216,0)+IF(IncludeDeal3,Spreadsheet10.3!H3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1214,0)+IF(IncludeDeal5,Spreadsheet10.3!H1214,0)","v":5.8892255576082002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I212,0)+IF(IncludeDeal2,Spreadsheet10.3!I2216,0)+IF(IncludeDeal3,Spreadsheet10.3!I3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1214,0)+IF(IncludeDeal5,Spreadsheet10.3!I1214,0)","v":6.6245708456036896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J212,0)+IF(IncludeDeal2,Spreadsheet10.3!J2216,0)+IF(IncludeDeal3,Spreadsheet10.3!J3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1214,0)+IF(IncludeDeal5,Spreadsheet10.3!J1214,0)","v":8.5206444645073809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K212,0)+IF(IncludeDeal2,Spreadsheet10.3!K2216,0)+IF(IncludeDeal3,Spreadsheet10.3!K3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1214,0)+IF(IncludeDeal5,Spreadsheet10.3!K1214,0)","v":10.526438427732},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L212,0)+IF(IncludeDeal2,Spreadsheet10.3!L2216,0)+IF(IncludeDeal3,Spreadsheet10.3!L3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1214,0)+IF(IncludeDeal5,Spreadsheet10.3!L1214,0)","v":12.137511448738},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M212,0)+IF(IncludeDeal2,Spreadsheet10.3!M2216,0)+IF(IncludeDeal3,Spreadsheet10.3!M3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1214,0)+IF(IncludeDeal5,Spreadsheet10.3!M1214,0)","v":12.755524252073501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N212,0)+IF(IncludeDeal2,Spreadsheet10.3!N2216,0)+IF(IncludeDeal3,Spreadsheet10.3!N3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1214,0)+IF(IncludeDeal5,Spreadsheet10.3!N1214,0)","v":12.821132293487901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O212,0)+IF(IncludeDeal2,Spreadsheet10.3!O2216,0)+IF(IncludeDeal3,Spreadsheet10.3!O3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1214,0)+IF(IncludeDeal5,Spreadsheet10.3!O1214,0)","v":12.8476663448974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P212,0)+IF(IncludeDeal2,Spreadsheet10.3!P2216,0)+IF(IncludeDeal3,Spreadsheet10.3!P3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1214,0)+IF(IncludeDeal5,Spreadsheet10.3!P1214,0)","v":12.2623067159558},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q212,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2216,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1214,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1214,0)","v":11.8488392035321},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R212,0)+IF(IncludeDeal2,Spreadsheet10.3!R2216,0)+IF(IncludeDeal3,Spreadsheet10.3!R3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1214,0)+IF(IncludeDeal5,Spreadsheet10.3!R1214,0)","v":11.346852017857101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S212,0)+IF(IncludeDeal2,Spreadsheet10.3!S2216,0)+IF(IncludeDeal3,Spreadsheet10.3!S3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1214,0)+IF(IncludeDeal5,Spreadsheet10.3!S1214,0)","v":11.227320857577801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T212,0)+IF(IncludeDeal2,Spreadsheet10.3!T2216,0)+IF(IncludeDeal3,Spreadsheet10.3!T3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1214,0)+IF(IncludeDeal5,Spreadsheet10.3!T1214,0)","v":10.560340777105701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U212,0)+IF(IncludeDeal2,Spreadsheet10.3!U2216,0)+IF(IncludeDeal3,Spreadsheet10.3!U3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1214,0)+IF(IncludeDeal5,Spreadsheet10.3!U1214,0)","v":10.0110044005423},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V212,0)+IF(IncludeDeal2,Spreadsheet10.3!V2216,0)+IF(IncludeDeal3,Spreadsheet10.3!V3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1214,0)+IF(IncludeDeal5,Spreadsheet10.3!V1214,0)","v":9.2491774244054898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W212,0)+IF(IncludeDeal2,Spreadsheet10.3!W2216,0)+IF(IncludeDeal3,Spreadsheet10.3!W3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1214,0)+IF(IncludeDeal5,Spreadsheet10.3!W1214,0)","v":8.4921158038841682},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X212,0)+IF(IncludeDeal2,Spreadsheet10.3!X2216,0)+IF(IncludeDeal3,Spreadsheet10.3!X3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1214,0)+IF(IncludeDeal5,Spreadsheet10.3!X1214,0)","v":7.6768604443646602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y212,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2216,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1214,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1214,0)","v":6.8320193200601897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z212,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2216,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1214,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1214,0)","v":5.9512618213606698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA212,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2216,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1214,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1214,0)","v":5.0212504685817496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB212,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2216,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1214,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1214,0)","v":4.0261683551742795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC212,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2216,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1214,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1214,0)","v":3.1041918221061899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD212,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2216,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1214,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1214,0)","v":2.1090343286458597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE212,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2216,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3218,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1214,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1214,0)","v":1.0533833453067498}]
[null,"Simulation 179",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C213,0)+IF(IncludeDeal2,Spreadsheet10.3!C2217,0)+IF(IncludeDeal3,Spreadsheet10.3!C3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1215,0)+IF(IncludeDeal5,Spreadsheet10.3!C1215,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D213,0)+IF(IncludeDeal2,Spreadsheet10.3!D2217,0)+IF(IncludeDeal3,Spreadsheet10.3!D3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1215,0)+IF(IncludeDeal5,Spreadsheet10.3!D1215,0)","v":0.271703837600559},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E213,0)+IF(IncludeDeal2,Spreadsheet10.3!E2217,0)+IF(IncludeDeal3,Spreadsheet10.3!E3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1215,0)+IF(IncludeDeal5,Spreadsheet10.3!E1215,0)","v":0.76099246017927402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F213,0)+IF(IncludeDeal2,Spreadsheet10.3!F2217,0)+IF(IncludeDeal3,Spreadsheet10.3!F3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1215,0)+IF(IncludeDeal5,Spreadsheet10.3!F1215,0)","v":0.35567905852331905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G213,0)+IF(IncludeDeal2,Spreadsheet10.3!G2217,0)+IF(IncludeDeal3,Spreadsheet10.3!G3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1215,0)+IF(IncludeDeal5,Spreadsheet10.3!G1215,0)","v":1.3305998215552601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H213,0)+IF(IncludeDeal2,Spreadsheet10.3!H2217,0)+IF(IncludeDeal3,Spreadsheet10.3!H3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1215,0)+IF(IncludeDeal5,Spreadsheet10.3!H1215,0)","v":1.6339801186856002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I213,0)+IF(IncludeDeal2,Spreadsheet10.3!I2217,0)+IF(IncludeDeal3,Spreadsheet10.3!I3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1215,0)+IF(IncludeDeal5,Spreadsheet10.3!I1215,0)","v":0.36040862830289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J213,0)+IF(IncludeDeal2,Spreadsheet10.3!J2217,0)+IF(IncludeDeal3,Spreadsheet10.3!J3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1215,0)+IF(IncludeDeal5,Spreadsheet10.3!J1215,0)","v":3.3443214795350897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K213,0)+IF(IncludeDeal2,Spreadsheet10.3!K2217,0)+IF(IncludeDeal3,Spreadsheet10.3!K3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1215,0)+IF(IncludeDeal5,Spreadsheet10.3!K1215,0)","v":2.9377415095228101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L213,0)+IF(IncludeDeal2,Spreadsheet10.3!L2217,0)+IF(IncludeDeal3,Spreadsheet10.3!L3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1215,0)+IF(IncludeDeal5,Spreadsheet10.3!L1215,0)","v":1.7985277929594501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M213,0)+IF(IncludeDeal2,Spreadsheet10.3!M2217,0)+IF(IncludeDeal3,Spreadsheet10.3!M3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1215,0)+IF(IncludeDeal5,Spreadsheet10.3!M1215,0)","v":1.3380306914753199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N213,0)+IF(IncludeDeal2,Spreadsheet10.3!N2217,0)+IF(IncludeDeal3,Spreadsheet10.3!N3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1215,0)+IF(IncludeDeal5,Spreadsheet10.3!N1215,0)","v":1.3280972082287499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O213,0)+IF(IncludeDeal2,Spreadsheet10.3!O2217,0)+IF(IncludeDeal3,Spreadsheet10.3!O3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1215,0)+IF(IncludeDeal5,Spreadsheet10.3!O1215,0)","v":1.42820894620892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P213,0)+IF(IncludeDeal2,Spreadsheet10.3!P2217,0)+IF(IncludeDeal3,Spreadsheet10.3!P3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1215,0)+IF(IncludeDeal5,Spreadsheet10.3!P1215,0)","v":0.58409765361439103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q213,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2217,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1215,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1215,0)","v":0.746078606081368},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R213,0)+IF(IncludeDeal2,Spreadsheet10.3!R2217,0)+IF(IncludeDeal3,Spreadsheet10.3!R3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1215,0)+IF(IncludeDeal5,Spreadsheet10.3!R1215,0)","v":1.2156454752879302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S213,0)+IF(IncludeDeal2,Spreadsheet10.3!S2217,0)+IF(IncludeDeal3,Spreadsheet10.3!S3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1215,0)+IF(IncludeDeal5,Spreadsheet10.3!S1215,0)","v":1.30539748267296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T213,0)+IF(IncludeDeal2,Spreadsheet10.3!T2217,0)+IF(IncludeDeal3,Spreadsheet10.3!T3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1215,0)+IF(IncludeDeal5,Spreadsheet10.3!T1215,0)","v":1.3768229596905799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U213,0)+IF(IncludeDeal2,Spreadsheet10.3!U2217,0)+IF(IncludeDeal3,Spreadsheet10.3!U3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1215,0)+IF(IncludeDeal5,Spreadsheet10.3!U1215,0)","v":1.31099669568453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V213,0)+IF(IncludeDeal2,Spreadsheet10.3!V2217,0)+IF(IncludeDeal3,Spreadsheet10.3!V3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1215,0)+IF(IncludeDeal5,Spreadsheet10.3!V1215,0)","v":1.2668128226348701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W213,0)+IF(IncludeDeal2,Spreadsheet10.3!W2217,0)+IF(IncludeDeal3,Spreadsheet10.3!W3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1215,0)+IF(IncludeDeal5,Spreadsheet10.3!W1215,0)","v":1.26860030288828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X213,0)+IF(IncludeDeal2,Spreadsheet10.3!X2217,0)+IF(IncludeDeal3,Spreadsheet10.3!X3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1215,0)+IF(IncludeDeal5,Spreadsheet10.3!X1215,0)","v":1.1834917140236001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y213,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2217,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1215,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1215,0)","v":1.09953776005114},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z213,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2217,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1215,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1215,0)","v":0.99513438530206799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA213,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2217,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1215,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1215,0)","v":0.86622575246393096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB213,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2217,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1215,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1215,0)","v":0.71695506055730807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC213,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2217,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1215,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1215,0)","v":0.57349532329540809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD213,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2217,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1215,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1215,0)","v":0.40367805554820801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE213,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2217,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3219,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1215,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1215,0)","v":0.20728261813159499}]
[null,"Simulation 180",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C214,0)+IF(IncludeDeal2,Spreadsheet10.3!C2218,0)+IF(IncludeDeal3,Spreadsheet10.3!C3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1216,0)+IF(IncludeDeal5,Spreadsheet10.3!C1216,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D214,0)+IF(IncludeDeal2,Spreadsheet10.3!D2218,0)+IF(IncludeDeal3,Spreadsheet10.3!D3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1216,0)+IF(IncludeDeal5,Spreadsheet10.3!D1216,0)","v":2.5528538734597901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E214,0)+IF(IncludeDeal2,Spreadsheet10.3!E2218,0)+IF(IncludeDeal3,Spreadsheet10.3!E3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1216,0)+IF(IncludeDeal5,Spreadsheet10.3!E1216,0)","v":3.33634031920431},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F214,0)+IF(IncludeDeal2,Spreadsheet10.3!F2218,0)+IF(IncludeDeal3,Spreadsheet10.3!F3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1216,0)+IF(IncludeDeal5,Spreadsheet10.3!F1216,0)","v":4.8479642346168106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G214,0)+IF(IncludeDeal2,Spreadsheet10.3!G2218,0)+IF(IncludeDeal3,Spreadsheet10.3!G3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1216,0)+IF(IncludeDeal5,Spreadsheet10.3!G1216,0)","v":5.9369727348264396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H214,0)+IF(IncludeDeal2,Spreadsheet10.3!H2218,0)+IF(IncludeDeal3,Spreadsheet10.3!H3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1216,0)+IF(IncludeDeal5,Spreadsheet10.3!H1216,0)","v":5.9061201201986799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I214,0)+IF(IncludeDeal2,Spreadsheet10.3!I2218,0)+IF(IncludeDeal3,Spreadsheet10.3!I3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1216,0)+IF(IncludeDeal5,Spreadsheet10.3!I1216,0)","v":4.9413180650678203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J214,0)+IF(IncludeDeal2,Spreadsheet10.3!J2218,0)+IF(IncludeDeal3,Spreadsheet10.3!J3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1216,0)+IF(IncludeDeal5,Spreadsheet10.3!J1216,0)","v":6.00047323843095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K214,0)+IF(IncludeDeal2,Spreadsheet10.3!K2218,0)+IF(IncludeDeal3,Spreadsheet10.3!K3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1216,0)+IF(IncludeDeal5,Spreadsheet10.3!K1216,0)","v":3.6777799894084704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L214,0)+IF(IncludeDeal2,Spreadsheet10.3!L2218,0)+IF(IncludeDeal3,Spreadsheet10.3!L3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1216,0)+IF(IncludeDeal5,Spreadsheet10.3!L1216,0)","v":5.6004906860925603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M214,0)+IF(IncludeDeal2,Spreadsheet10.3!M2218,0)+IF(IncludeDeal3,Spreadsheet10.3!M3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1216,0)+IF(IncludeDeal5,Spreadsheet10.3!M1216,0)","v":4.2353169090049798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N214,0)+IF(IncludeDeal2,Spreadsheet10.3!N2218,0)+IF(IncludeDeal3,Spreadsheet10.3!N3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1216,0)+IF(IncludeDeal5,Spreadsheet10.3!N1216,0)","v":2.4469510815162003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O214,0)+IF(IncludeDeal2,Spreadsheet10.3!O2218,0)+IF(IncludeDeal3,Spreadsheet10.3!O3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1216,0)+IF(IncludeDeal5,Spreadsheet10.3!O1216,0)","v":3.9722052969202704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P214,0)+IF(IncludeDeal2,Spreadsheet10.3!P2218,0)+IF(IncludeDeal3,Spreadsheet10.3!P3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1216,0)+IF(IncludeDeal5,Spreadsheet10.3!P1216,0)","v":3.1089069122662103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q214,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2218,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1216,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1216,0)","v":2.35796658822259},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R214,0)+IF(IncludeDeal2,Spreadsheet10.3!R2218,0)+IF(IncludeDeal3,Spreadsheet10.3!R3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1216,0)+IF(IncludeDeal5,Spreadsheet10.3!R1216,0)","v":1.9645046148212899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S214,0)+IF(IncludeDeal2,Spreadsheet10.3!S2218,0)+IF(IncludeDeal3,Spreadsheet10.3!S3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1216,0)+IF(IncludeDeal5,Spreadsheet10.3!S1216,0)","v":1.7863916846835799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T214,0)+IF(IncludeDeal2,Spreadsheet10.3!T2218,0)+IF(IncludeDeal3,Spreadsheet10.3!T3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1216,0)+IF(IncludeDeal5,Spreadsheet10.3!T1216,0)","v":1.6306924947750798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U214,0)+IF(IncludeDeal2,Spreadsheet10.3!U2218,0)+IF(IncludeDeal3,Spreadsheet10.3!U3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1216,0)+IF(IncludeDeal5,Spreadsheet10.3!U1216,0)","v":1.4306340927955001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V214,0)+IF(IncludeDeal2,Spreadsheet10.3!V2218,0)+IF(IncludeDeal3,Spreadsheet10.3!V3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1216,0)+IF(IncludeDeal5,Spreadsheet10.3!V1216,0)","v":1.2512626593302099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W214,0)+IF(IncludeDeal2,Spreadsheet10.3!W2218,0)+IF(IncludeDeal3,Spreadsheet10.3!W3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1216,0)+IF(IncludeDeal5,Spreadsheet10.3!W1216,0)","v":1.1771643148589399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X214,0)+IF(IncludeDeal2,Spreadsheet10.3!X2218,0)+IF(IncludeDeal3,Spreadsheet10.3!X3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1216,0)+IF(IncludeDeal5,Spreadsheet10.3!X1216,0)","v":1.0613072189620101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y214,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2218,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1216,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1216,0)","v":0.94910848625382394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z214,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2218,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1216,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1216,0)","v":0.83131327028538293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA214,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2218,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1216,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1216,0)","v":0.70095006498769907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB214,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2218,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1216,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1216,0)","v":0.56517524095917904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC214,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2218,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1216,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1216,0)","v":0.44659615475955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD214,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2218,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1216,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1216,0)","v":0.31149829349663799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE214,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2218,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3220,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1216,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1216,0)","v":0.158799098488388}]
[null,"Simulation 181",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C215,0)+IF(IncludeDeal2,Spreadsheet10.3!C2219,0)+IF(IncludeDeal3,Spreadsheet10.3!C3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1217,0)+IF(IncludeDeal5,Spreadsheet10.3!C1217,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D215,0)+IF(IncludeDeal2,Spreadsheet10.3!D2219,0)+IF(IncludeDeal3,Spreadsheet10.3!D3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1217,0)+IF(IncludeDeal5,Spreadsheet10.3!D1217,0)","v":2.1062053808494401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E215,0)+IF(IncludeDeal2,Spreadsheet10.3!E2219,0)+IF(IncludeDeal3,Spreadsheet10.3!E3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1217,0)+IF(IncludeDeal5,Spreadsheet10.3!E1217,0)","v":4.6495245064754895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F215,0)+IF(IncludeDeal2,Spreadsheet10.3!F2219,0)+IF(IncludeDeal3,Spreadsheet10.3!F3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1217,0)+IF(IncludeDeal5,Spreadsheet10.3!F1217,0)","v":6.7992106572808799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G215,0)+IF(IncludeDeal2,Spreadsheet10.3!G2219,0)+IF(IncludeDeal3,Spreadsheet10.3!G3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1217,0)+IF(IncludeDeal5,Spreadsheet10.3!G1217,0)","v":8.7411435435200886},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H215,0)+IF(IncludeDeal2,Spreadsheet10.3!H2219,0)+IF(IncludeDeal3,Spreadsheet10.3!H3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1217,0)+IF(IncludeDeal5,Spreadsheet10.3!H1217,0)","v":9.1106262368169713},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I215,0)+IF(IncludeDeal2,Spreadsheet10.3!I2219,0)+IF(IncludeDeal3,Spreadsheet10.3!I3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1217,0)+IF(IncludeDeal5,Spreadsheet10.3!I1217,0)","v":11.138742107723701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J215,0)+IF(IncludeDeal2,Spreadsheet10.3!J2219,0)+IF(IncludeDeal3,Spreadsheet10.3!J3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1217,0)+IF(IncludeDeal5,Spreadsheet10.3!J1217,0)","v":12.3963153928004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K215,0)+IF(IncludeDeal2,Spreadsheet10.3!K2219,0)+IF(IncludeDeal3,Spreadsheet10.3!K3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1217,0)+IF(IncludeDeal5,Spreadsheet10.3!K1217,0)","v":13.447692749942799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L215,0)+IF(IncludeDeal2,Spreadsheet10.3!L2219,0)+IF(IncludeDeal3,Spreadsheet10.3!L3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1217,0)+IF(IncludeDeal5,Spreadsheet10.3!L1217,0)","v":11.251806021118101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M215,0)+IF(IncludeDeal2,Spreadsheet10.3!M2219,0)+IF(IncludeDeal3,Spreadsheet10.3!M3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1217,0)+IF(IncludeDeal5,Spreadsheet10.3!M1217,0)","v":10.368270925336599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N215,0)+IF(IncludeDeal2,Spreadsheet10.3!N2219,0)+IF(IncludeDeal3,Spreadsheet10.3!N3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1217,0)+IF(IncludeDeal5,Spreadsheet10.3!N1217,0)","v":9.5227365806622011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O215,0)+IF(IncludeDeal2,Spreadsheet10.3!O2219,0)+IF(IncludeDeal3,Spreadsheet10.3!O3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1217,0)+IF(IncludeDeal5,Spreadsheet10.3!O1217,0)","v":7.2256987754560802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P215,0)+IF(IncludeDeal2,Spreadsheet10.3!P2219,0)+IF(IncludeDeal3,Spreadsheet10.3!P3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1217,0)+IF(IncludeDeal5,Spreadsheet10.3!P1217,0)","v":6.9629063414591892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q215,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2219,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1217,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1217,0)","v":6.6231527261090202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R215,0)+IF(IncludeDeal2,Spreadsheet10.3!R2219,0)+IF(IncludeDeal3,Spreadsheet10.3!R3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1217,0)+IF(IncludeDeal5,Spreadsheet10.3!R1217,0)","v":6.2208654994063899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S215,0)+IF(IncludeDeal2,Spreadsheet10.3!S2219,0)+IF(IncludeDeal3,Spreadsheet10.3!S3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1217,0)+IF(IncludeDeal5,Spreadsheet10.3!S1217,0)","v":5.7528595228140302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T215,0)+IF(IncludeDeal2,Spreadsheet10.3!T2219,0)+IF(IncludeDeal3,Spreadsheet10.3!T3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1217,0)+IF(IncludeDeal5,Spreadsheet10.3!T1217,0)","v":5.39952277221819},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U215,0)+IF(IncludeDeal2,Spreadsheet10.3!U2219,0)+IF(IncludeDeal3,Spreadsheet10.3!U3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1217,0)+IF(IncludeDeal5,Spreadsheet10.3!U1217,0)","v":4.8753822828728799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V215,0)+IF(IncludeDeal2,Spreadsheet10.3!V2219,0)+IF(IncludeDeal3,Spreadsheet10.3!V3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1217,0)+IF(IncludeDeal5,Spreadsheet10.3!V1217,0)","v":4.3864152471530105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W215,0)+IF(IncludeDeal2,Spreadsheet10.3!W2219,0)+IF(IncludeDeal3,Spreadsheet10.3!W3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1217,0)+IF(IncludeDeal5,Spreadsheet10.3!W1217,0)","v":3.9423333624041899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X215,0)+IF(IncludeDeal2,Spreadsheet10.3!X2219,0)+IF(IncludeDeal3,Spreadsheet10.3!X3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1217,0)+IF(IncludeDeal5,Spreadsheet10.3!X1217,0)","v":3.5100803678822401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y215,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2219,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1217,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1217,0)","v":3.0910051538873398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z215,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2219,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1217,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1217,0)","v":2.6580775339582501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA215,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2219,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1217,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1217,0)","v":2.21293350799762},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB215,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2219,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1217,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1217,0)","v":1.7511327215524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC215,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2219,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1217,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1217,0)","v":1.3390994363355102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD215,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2219,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1217,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1217,0)","v":0.90218394286456005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE215,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2219,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3221,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1217,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1217,0)","v":0.44523318020569802}]
[null,"Simulation 182",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C216,0)+IF(IncludeDeal2,Spreadsheet10.3!C2220,0)+IF(IncludeDeal3,Spreadsheet10.3!C3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1218,0)+IF(IncludeDeal5,Spreadsheet10.3!C1218,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D216,0)+IF(IncludeDeal2,Spreadsheet10.3!D2220,0)+IF(IncludeDeal3,Spreadsheet10.3!D3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1218,0)+IF(IncludeDeal5,Spreadsheet10.3!D1218,0)","v":3.8094599124148503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E216,0)+IF(IncludeDeal2,Spreadsheet10.3!E2220,0)+IF(IncludeDeal3,Spreadsheet10.3!E3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1218,0)+IF(IncludeDeal5,Spreadsheet10.3!E1218,0)","v":1.77889711011592E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F216,0)+IF(IncludeDeal2,Spreadsheet10.3!F2220,0)+IF(IncludeDeal3,Spreadsheet10.3!F3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1218,0)+IF(IncludeDeal5,Spreadsheet10.3!F1218,0)","v":3.2848147528752198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G216,0)+IF(IncludeDeal2,Spreadsheet10.3!G2220,0)+IF(IncludeDeal3,Spreadsheet10.3!G3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1218,0)+IF(IncludeDeal5,Spreadsheet10.3!G1218,0)","v":0.50563103616687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H216,0)+IF(IncludeDeal2,Spreadsheet10.3!H2220,0)+IF(IncludeDeal3,Spreadsheet10.3!H3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1218,0)+IF(IncludeDeal5,Spreadsheet10.3!H1218,0)","v":3.2892262033108598E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I216,0)+IF(IncludeDeal2,Spreadsheet10.3!I2220,0)+IF(IncludeDeal3,Spreadsheet10.3!I3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1218,0)+IF(IncludeDeal5,Spreadsheet10.3!I1218,0)","v":2.1869318220501301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J216,0)+IF(IncludeDeal2,Spreadsheet10.3!J2220,0)+IF(IncludeDeal3,Spreadsheet10.3!J3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1218,0)+IF(IncludeDeal5,Spreadsheet10.3!J1218,0)","v":2.65232770762645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K216,0)+IF(IncludeDeal2,Spreadsheet10.3!K2220,0)+IF(IncludeDeal3,Spreadsheet10.3!K3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1218,0)+IF(IncludeDeal5,Spreadsheet10.3!K1218,0)","v":2.0421791870402002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L216,0)+IF(IncludeDeal2,Spreadsheet10.3!L2220,0)+IF(IncludeDeal3,Spreadsheet10.3!L3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1218,0)+IF(IncludeDeal5,Spreadsheet10.3!L1218,0)","v":3.1454147025116099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M216,0)+IF(IncludeDeal2,Spreadsheet10.3!M2220,0)+IF(IncludeDeal3,Spreadsheet10.3!M3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1218,0)+IF(IncludeDeal5,Spreadsheet10.3!M1218,0)","v":4.0678871088138999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N216,0)+IF(IncludeDeal2,Spreadsheet10.3!N2220,0)+IF(IncludeDeal3,Spreadsheet10.3!N3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1218,0)+IF(IncludeDeal5,Spreadsheet10.3!N1218,0)","v":5.2604321816588397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O216,0)+IF(IncludeDeal2,Spreadsheet10.3!O2220,0)+IF(IncludeDeal3,Spreadsheet10.3!O3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1218,0)+IF(IncludeDeal5,Spreadsheet10.3!O1218,0)","v":5.2488068948309996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P216,0)+IF(IncludeDeal2,Spreadsheet10.3!P2220,0)+IF(IncludeDeal3,Spreadsheet10.3!P3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1218,0)+IF(IncludeDeal5,Spreadsheet10.3!P1218,0)","v":4.7825026887233504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q216,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2220,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1218,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1218,0)","v":4.3496701780628095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R216,0)+IF(IncludeDeal2,Spreadsheet10.3!R2220,0)+IF(IncludeDeal3,Spreadsheet10.3!R3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1218,0)+IF(IncludeDeal5,Spreadsheet10.3!R1218,0)","v":3.9911826572283902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S216,0)+IF(IncludeDeal2,Spreadsheet10.3!S2220,0)+IF(IncludeDeal3,Spreadsheet10.3!S3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1218,0)+IF(IncludeDeal5,Spreadsheet10.3!S1218,0)","v":3.59373643372078},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T216,0)+IF(IncludeDeal2,Spreadsheet10.3!T2220,0)+IF(IncludeDeal3,Spreadsheet10.3!T3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1218,0)+IF(IncludeDeal5,Spreadsheet10.3!T1218,0)","v":3.3197685072315699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U216,0)+IF(IncludeDeal2,Spreadsheet10.3!U2220,0)+IF(IncludeDeal3,Spreadsheet10.3!U3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1218,0)+IF(IncludeDeal5,Spreadsheet10.3!U1218,0)","v":3.1932500757082098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V216,0)+IF(IncludeDeal2,Spreadsheet10.3!V2220,0)+IF(IncludeDeal3,Spreadsheet10.3!V3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1218,0)+IF(IncludeDeal5,Spreadsheet10.3!V1218,0)","v":2.8391602613804698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W216,0)+IF(IncludeDeal2,Spreadsheet10.3!W2220,0)+IF(IncludeDeal3,Spreadsheet10.3!W3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1218,0)+IF(IncludeDeal5,Spreadsheet10.3!W1218,0)","v":2.6051274072876298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X216,0)+IF(IncludeDeal2,Spreadsheet10.3!X2220,0)+IF(IncludeDeal3,Spreadsheet10.3!X3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1218,0)+IF(IncludeDeal5,Spreadsheet10.3!X1218,0)","v":2.3369180554998001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y216,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2220,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1218,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1218,0)","v":2.0512749826732199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z216,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2220,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1218,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1218,0)","v":1.7603679227344702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA216,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2220,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1218,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1218,0)","v":1.4534611995906699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB216,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2220,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1218,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1218,0)","v":1.1391439232724299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC216,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2220,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1218,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1218,0)","v":0.86603083404137493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD216,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2220,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1218,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1218,0)","v":0.57838721789838998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE216,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2220,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3222,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1218,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1218,0)","v":0.28258737781802601}]
[null,"Simulation 183",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C217,0)+IF(IncludeDeal2,Spreadsheet10.3!C2221,0)+IF(IncludeDeal3,Spreadsheet10.3!C3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1219,0)+IF(IncludeDeal5,Spreadsheet10.3!C1219,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D217,0)+IF(IncludeDeal2,Spreadsheet10.3!D2221,0)+IF(IncludeDeal3,Spreadsheet10.3!D3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1219,0)+IF(IncludeDeal5,Spreadsheet10.3!D1219,0)","v":5.6104348510249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E217,0)+IF(IncludeDeal2,Spreadsheet10.3!E2221,0)+IF(IncludeDeal3,Spreadsheet10.3!E3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1219,0)+IF(IncludeDeal5,Spreadsheet10.3!E1219,0)","v":4.4816980847362107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F217,0)+IF(IncludeDeal2,Spreadsheet10.3!F2221,0)+IF(IncludeDeal3,Spreadsheet10.3!F3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1219,0)+IF(IncludeDeal5,Spreadsheet10.3!F1219,0)","v":1.2042930334751698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G217,0)+IF(IncludeDeal2,Spreadsheet10.3!G2221,0)+IF(IncludeDeal3,Spreadsheet10.3!G3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1219,0)+IF(IncludeDeal5,Spreadsheet10.3!G1219,0)","v":-0.44843371651249903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H217,0)+IF(IncludeDeal2,Spreadsheet10.3!H2221,0)+IF(IncludeDeal3,Spreadsheet10.3!H3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1219,0)+IF(IncludeDeal5,Spreadsheet10.3!H1219,0)","v":2.0539715090323498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I217,0)+IF(IncludeDeal2,Spreadsheet10.3!I2221,0)+IF(IncludeDeal3,Spreadsheet10.3!I3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1219,0)+IF(IncludeDeal5,Spreadsheet10.3!I1219,0)","v":-0.67451194907970291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J217,0)+IF(IncludeDeal2,Spreadsheet10.3!J2221,0)+IF(IncludeDeal3,Spreadsheet10.3!J3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1219,0)+IF(IncludeDeal5,Spreadsheet10.3!J1219,0)","v":1.2792785271685998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K217,0)+IF(IncludeDeal2,Spreadsheet10.3!K2221,0)+IF(IncludeDeal3,Spreadsheet10.3!K3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1219,0)+IF(IncludeDeal5,Spreadsheet10.3!K1219,0)","v":2.9840668486583897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L217,0)+IF(IncludeDeal2,Spreadsheet10.3!L2221,0)+IF(IncludeDeal3,Spreadsheet10.3!L3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1219,0)+IF(IncludeDeal5,Spreadsheet10.3!L1219,0)","v":1.3611337242408199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M217,0)+IF(IncludeDeal2,Spreadsheet10.3!M2221,0)+IF(IncludeDeal3,Spreadsheet10.3!M3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1219,0)+IF(IncludeDeal5,Spreadsheet10.3!M1219,0)","v":1.0836913017042802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N217,0)+IF(IncludeDeal2,Spreadsheet10.3!N2221,0)+IF(IncludeDeal3,Spreadsheet10.3!N3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1219,0)+IF(IncludeDeal5,Spreadsheet10.3!N1219,0)","v":1.95350809900057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O217,0)+IF(IncludeDeal2,Spreadsheet10.3!O2221,0)+IF(IncludeDeal3,Spreadsheet10.3!O3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1219,0)+IF(IncludeDeal5,Spreadsheet10.3!O1219,0)","v":2.5572454402979301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P217,0)+IF(IncludeDeal2,Spreadsheet10.3!P2221,0)+IF(IncludeDeal3,Spreadsheet10.3!P3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1219,0)+IF(IncludeDeal5,Spreadsheet10.3!P1219,0)","v":2.1894266826059599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q217,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2221,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1219,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1219,0)","v":1.9567483278420099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R217,0)+IF(IncludeDeal2,Spreadsheet10.3!R2221,0)+IF(IncludeDeal3,Spreadsheet10.3!R3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1219,0)+IF(IncludeDeal5,Spreadsheet10.3!R1219,0)","v":2.0194132017242601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S217,0)+IF(IncludeDeal2,Spreadsheet10.3!S2221,0)+IF(IncludeDeal3,Spreadsheet10.3!S3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1219,0)+IF(IncludeDeal5,Spreadsheet10.3!S1219,0)","v":1.9467358447004701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T217,0)+IF(IncludeDeal2,Spreadsheet10.3!T2221,0)+IF(IncludeDeal3,Spreadsheet10.3!T3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1219,0)+IF(IncludeDeal5,Spreadsheet10.3!T1219,0)","v":2.00251354680133},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U217,0)+IF(IncludeDeal2,Spreadsheet10.3!U2221,0)+IF(IncludeDeal3,Spreadsheet10.3!U3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1219,0)+IF(IncludeDeal5,Spreadsheet10.3!U1219,0)","v":1.9710174481873501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V217,0)+IF(IncludeDeal2,Spreadsheet10.3!V2221,0)+IF(IncludeDeal3,Spreadsheet10.3!V3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1219,0)+IF(IncludeDeal5,Spreadsheet10.3!V1219,0)","v":1.7231251475403599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W217,0)+IF(IncludeDeal2,Spreadsheet10.3!W2221,0)+IF(IncludeDeal3,Spreadsheet10.3!W3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1219,0)+IF(IncludeDeal5,Spreadsheet10.3!W1219,0)","v":1.5436498790955799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X217,0)+IF(IncludeDeal2,Spreadsheet10.3!X2221,0)+IF(IncludeDeal3,Spreadsheet10.3!X3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1219,0)+IF(IncludeDeal5,Spreadsheet10.3!X1219,0)","v":1.3947457146570601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y217,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2221,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1219,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1219,0)","v":1.2339661048041601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z217,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2221,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1219,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1219,0)","v":1.06940373804845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA217,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2221,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1219,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1219,0)","v":0.89567955262941901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB217,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2221,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1219,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1219,0)","v":0.71196705861693699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC217,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2221,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1219,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1219,0)","v":0.55022779026470992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD217,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2221,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1219,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1219,0)","v":0.37399076379676999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE217,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2221,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3223,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1219,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1219,0)","v":0.18552295729762799}]
[null,"Simulation 184",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C218,0)+IF(IncludeDeal2,Spreadsheet10.3!C2222,0)+IF(IncludeDeal3,Spreadsheet10.3!C3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1220,0)+IF(IncludeDeal5,Spreadsheet10.3!C1220,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D218,0)+IF(IncludeDeal2,Spreadsheet10.3!D2222,0)+IF(IncludeDeal3,Spreadsheet10.3!D3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1220,0)+IF(IncludeDeal5,Spreadsheet10.3!D1220,0)","v":1.92792460677579},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E218,0)+IF(IncludeDeal2,Spreadsheet10.3!E2222,0)+IF(IncludeDeal3,Spreadsheet10.3!E3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1220,0)+IF(IncludeDeal5,Spreadsheet10.3!E1220,0)","v":0.789529447891268},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F218,0)+IF(IncludeDeal2,Spreadsheet10.3!F2222,0)+IF(IncludeDeal3,Spreadsheet10.3!F3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1220,0)+IF(IncludeDeal5,Spreadsheet10.3!F1220,0)","v":1.2533534545988501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G218,0)+IF(IncludeDeal2,Spreadsheet10.3!G2222,0)+IF(IncludeDeal3,Spreadsheet10.3!G3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1220,0)+IF(IncludeDeal5,Spreadsheet10.3!G1220,0)","v":3.1822532123403802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H218,0)+IF(IncludeDeal2,Spreadsheet10.3!H2222,0)+IF(IncludeDeal3,Spreadsheet10.3!H3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1220,0)+IF(IncludeDeal5,Spreadsheet10.3!H1220,0)","v":3.5976203664986599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I218,0)+IF(IncludeDeal2,Spreadsheet10.3!I2222,0)+IF(IncludeDeal3,Spreadsheet10.3!I3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1220,0)+IF(IncludeDeal5,Spreadsheet10.3!I1220,0)","v":2.2677270221455998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J218,0)+IF(IncludeDeal2,Spreadsheet10.3!J2222,0)+IF(IncludeDeal3,Spreadsheet10.3!J3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1220,0)+IF(IncludeDeal5,Spreadsheet10.3!J1220,0)","v":2.6583670946440501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K218,0)+IF(IncludeDeal2,Spreadsheet10.3!K2222,0)+IF(IncludeDeal3,Spreadsheet10.3!K3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1220,0)+IF(IncludeDeal5,Spreadsheet10.3!K1220,0)","v":1.57108900995794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L218,0)+IF(IncludeDeal2,Spreadsheet10.3!L2222,0)+IF(IncludeDeal3,Spreadsheet10.3!L3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1220,0)+IF(IncludeDeal5,Spreadsheet10.3!L1220,0)","v":0.72083992987541201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M218,0)+IF(IncludeDeal2,Spreadsheet10.3!M2222,0)+IF(IncludeDeal3,Spreadsheet10.3!M3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1220,0)+IF(IncludeDeal5,Spreadsheet10.3!M1220,0)","v":2.3904809892601699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N218,0)+IF(IncludeDeal2,Spreadsheet10.3!N2222,0)+IF(IncludeDeal3,Spreadsheet10.3!N3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1220,0)+IF(IncludeDeal5,Spreadsheet10.3!N1220,0)","v":1.3707776848542002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O218,0)+IF(IncludeDeal2,Spreadsheet10.3!O2222,0)+IF(IncludeDeal3,Spreadsheet10.3!O3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1220,0)+IF(IncludeDeal5,Spreadsheet10.3!O1220,0)","v":-0.278209970669272},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P218,0)+IF(IncludeDeal2,Spreadsheet10.3!P2222,0)+IF(IncludeDeal3,Spreadsheet10.3!P3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1220,0)+IF(IncludeDeal5,Spreadsheet10.3!P1220,0)","v":0.73168470329792401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q218,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2222,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1220,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1220,0)","v":1.07192277115766},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R218,0)+IF(IncludeDeal2,Spreadsheet10.3!R2222,0)+IF(IncludeDeal3,Spreadsheet10.3!R3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1220,0)+IF(IncludeDeal5,Spreadsheet10.3!R1220,0)","v":1.10316443603354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S218,0)+IF(IncludeDeal2,Spreadsheet10.3!S2222,0)+IF(IncludeDeal3,Spreadsheet10.3!S3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1220,0)+IF(IncludeDeal5,Spreadsheet10.3!S1220,0)","v":1.4299606997671099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T218,0)+IF(IncludeDeal2,Spreadsheet10.3!T2222,0)+IF(IncludeDeal3,Spreadsheet10.3!T3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1220,0)+IF(IncludeDeal5,Spreadsheet10.3!T1220,0)","v":1.40019239696319},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U218,0)+IF(IncludeDeal2,Spreadsheet10.3!U2222,0)+IF(IncludeDeal3,Spreadsheet10.3!U3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1220,0)+IF(IncludeDeal5,Spreadsheet10.3!U1220,0)","v":1.3036753449051799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V218,0)+IF(IncludeDeal2,Spreadsheet10.3!V2222,0)+IF(IncludeDeal3,Spreadsheet10.3!V3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1220,0)+IF(IncludeDeal5,Spreadsheet10.3!V1220,0)","v":1.2126170447968501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W218,0)+IF(IncludeDeal2,Spreadsheet10.3!W2222,0)+IF(IncludeDeal3,Spreadsheet10.3!W3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1220,0)+IF(IncludeDeal5,Spreadsheet10.3!W1220,0)","v":1.16146808280401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X218,0)+IF(IncludeDeal2,Spreadsheet10.3!X2222,0)+IF(IncludeDeal3,Spreadsheet10.3!X3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1220,0)+IF(IncludeDeal5,Spreadsheet10.3!X1220,0)","v":1.0682101089162401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y218,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2222,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1220,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1220,0)","v":0.97221438295447105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z218,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2222,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1220,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1220,0)","v":0.86334213151929007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA218,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2222,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1220,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1220,0)","v":0.73894940410963295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB218,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2222,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1220,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1220,0)","v":0.60128546961089502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC218,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2222,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1220,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1220,0)","v":0.47519128212063799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD218,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2222,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1220,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1220,0)","v":0.331103973617212},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE218,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2222,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3224,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1220,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1220,0)","v":0.16801082376242399}]
[null,"Simulation 185",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C219,0)+IF(IncludeDeal2,Spreadsheet10.3!C2223,0)+IF(IncludeDeal3,Spreadsheet10.3!C3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1221,0)+IF(IncludeDeal5,Spreadsheet10.3!C1221,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D219,0)+IF(IncludeDeal2,Spreadsheet10.3!D2223,0)+IF(IncludeDeal3,Spreadsheet10.3!D3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1221,0)+IF(IncludeDeal5,Spreadsheet10.3!D1221,0)","v":6.4174852413970904E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E219,0)+IF(IncludeDeal2,Spreadsheet10.3!E2223,0)+IF(IncludeDeal3,Spreadsheet10.3!E3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1221,0)+IF(IncludeDeal5,Spreadsheet10.3!E1221,0)","v":0.368138101000199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F219,0)+IF(IncludeDeal2,Spreadsheet10.3!F2223,0)+IF(IncludeDeal3,Spreadsheet10.3!F3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1221,0)+IF(IncludeDeal5,Spreadsheet10.3!F1221,0)","v":1.1721519657549999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G219,0)+IF(IncludeDeal2,Spreadsheet10.3!G2223,0)+IF(IncludeDeal3,Spreadsheet10.3!G3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1221,0)+IF(IncludeDeal5,Spreadsheet10.3!G1221,0)","v":-0.15331339031156302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H219,0)+IF(IncludeDeal2,Spreadsheet10.3!H2223,0)+IF(IncludeDeal3,Spreadsheet10.3!H3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1221,0)+IF(IncludeDeal5,Spreadsheet10.3!H1221,0)","v":3.1997373034907701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I219,0)+IF(IncludeDeal2,Spreadsheet10.3!I2223,0)+IF(IncludeDeal3,Spreadsheet10.3!I3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1221,0)+IF(IncludeDeal5,Spreadsheet10.3!I1221,0)","v":6.0265936843150198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J219,0)+IF(IncludeDeal2,Spreadsheet10.3!J2223,0)+IF(IncludeDeal3,Spreadsheet10.3!J3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1221,0)+IF(IncludeDeal5,Spreadsheet10.3!J1221,0)","v":5.6639555262346697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K219,0)+IF(IncludeDeal2,Spreadsheet10.3!K2223,0)+IF(IncludeDeal3,Spreadsheet10.3!K3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1221,0)+IF(IncludeDeal5,Spreadsheet10.3!K1221,0)","v":3.8525095666479801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L219,0)+IF(IncludeDeal2,Spreadsheet10.3!L2223,0)+IF(IncludeDeal3,Spreadsheet10.3!L3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1221,0)+IF(IncludeDeal5,Spreadsheet10.3!L1221,0)","v":4.0576204855843701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M219,0)+IF(IncludeDeal2,Spreadsheet10.3!M2223,0)+IF(IncludeDeal3,Spreadsheet10.3!M3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1221,0)+IF(IncludeDeal5,Spreadsheet10.3!M1221,0)","v":2.1522668883751299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N219,0)+IF(IncludeDeal2,Spreadsheet10.3!N2223,0)+IF(IncludeDeal3,Spreadsheet10.3!N3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1221,0)+IF(IncludeDeal5,Spreadsheet10.3!N1221,0)","v":1.4612139380251299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O219,0)+IF(IncludeDeal2,Spreadsheet10.3!O2223,0)+IF(IncludeDeal3,Spreadsheet10.3!O3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1221,0)+IF(IncludeDeal5,Spreadsheet10.3!O1221,0)","v":3.3138528252721202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P219,0)+IF(IncludeDeal2,Spreadsheet10.3!P2223,0)+IF(IncludeDeal3,Spreadsheet10.3!P3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1221,0)+IF(IncludeDeal5,Spreadsheet10.3!P1221,0)","v":3.1338602290750499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q219,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2223,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1221,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1221,0)","v":3.0535502078161798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R219,0)+IF(IncludeDeal2,Spreadsheet10.3!R2223,0)+IF(IncludeDeal3,Spreadsheet10.3!R3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1221,0)+IF(IncludeDeal5,Spreadsheet10.3!R1221,0)","v":3.0768160784724601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S219,0)+IF(IncludeDeal2,Spreadsheet10.3!S2223,0)+IF(IncludeDeal3,Spreadsheet10.3!S3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1221,0)+IF(IncludeDeal5,Spreadsheet10.3!S1221,0)","v":2.8090816561009802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T219,0)+IF(IncludeDeal2,Spreadsheet10.3!T2223,0)+IF(IncludeDeal3,Spreadsheet10.3!T3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1221,0)+IF(IncludeDeal5,Spreadsheet10.3!T1221,0)","v":2.77753255537402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U219,0)+IF(IncludeDeal2,Spreadsheet10.3!U2223,0)+IF(IncludeDeal3,Spreadsheet10.3!U3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1221,0)+IF(IncludeDeal5,Spreadsheet10.3!U1221,0)","v":2.5853962044062899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V219,0)+IF(IncludeDeal2,Spreadsheet10.3!V2223,0)+IF(IncludeDeal3,Spreadsheet10.3!V3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1221,0)+IF(IncludeDeal5,Spreadsheet10.3!V1221,0)","v":2.2829873104757401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W219,0)+IF(IncludeDeal2,Spreadsheet10.3!W2223,0)+IF(IncludeDeal3,Spreadsheet10.3!W3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1221,0)+IF(IncludeDeal5,Spreadsheet10.3!W1221,0)","v":2.2116940761481101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X219,0)+IF(IncludeDeal2,Spreadsheet10.3!X2223,0)+IF(IncludeDeal3,Spreadsheet10.3!X3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1221,0)+IF(IncludeDeal5,Spreadsheet10.3!X1221,0)","v":2.0250216978822397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y219,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2223,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1221,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1221,0)","v":1.8375702694782601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z219,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2223,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1221,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1221,0)","v":1.61785280376556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA219,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2223,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1221,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1221,0)","v":1.37842510809894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB219,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2223,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1221,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1221,0)","v":1.1188795209745299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC219,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2223,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1221,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1221,0)","v":0.87843783613298099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD219,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2223,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1221,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1221,0)","v":0.60854388615789401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE219,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2223,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3225,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1221,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1221,0)","v":0.30891308770861597}]
[null,"Simulation 186",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C220,0)+IF(IncludeDeal2,Spreadsheet10.3!C2224,0)+IF(IncludeDeal3,Spreadsheet10.3!C3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1222,0)+IF(IncludeDeal5,Spreadsheet10.3!C1222,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D220,0)+IF(IncludeDeal2,Spreadsheet10.3!D2224,0)+IF(IncludeDeal3,Spreadsheet10.3!D3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1222,0)+IF(IncludeDeal5,Spreadsheet10.3!D1222,0)","v":3.0912221183761104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E220,0)+IF(IncludeDeal2,Spreadsheet10.3!E2224,0)+IF(IncludeDeal3,Spreadsheet10.3!E3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1222,0)+IF(IncludeDeal5,Spreadsheet10.3!E1222,0)","v":3.6117239932685803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F220,0)+IF(IncludeDeal2,Spreadsheet10.3!F2224,0)+IF(IncludeDeal3,Spreadsheet10.3!F3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1222,0)+IF(IncludeDeal5,Spreadsheet10.3!F1222,0)","v":2.7513387738546502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G220,0)+IF(IncludeDeal2,Spreadsheet10.3!G2224,0)+IF(IncludeDeal3,Spreadsheet10.3!G3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1222,0)+IF(IncludeDeal5,Spreadsheet10.3!G1222,0)","v":5.6314462778700403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H220,0)+IF(IncludeDeal2,Spreadsheet10.3!H2224,0)+IF(IncludeDeal3,Spreadsheet10.3!H3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1222,0)+IF(IncludeDeal5,Spreadsheet10.3!H1222,0)","v":4.8773573031267299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I220,0)+IF(IncludeDeal2,Spreadsheet10.3!I2224,0)+IF(IncludeDeal3,Spreadsheet10.3!I3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1222,0)+IF(IncludeDeal5,Spreadsheet10.3!I1222,0)","v":4.5445896275082101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J220,0)+IF(IncludeDeal2,Spreadsheet10.3!J2224,0)+IF(IncludeDeal3,Spreadsheet10.3!J3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1222,0)+IF(IncludeDeal5,Spreadsheet10.3!J1222,0)","v":4.77337885201832},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K220,0)+IF(IncludeDeal2,Spreadsheet10.3!K2224,0)+IF(IncludeDeal3,Spreadsheet10.3!K3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1222,0)+IF(IncludeDeal5,Spreadsheet10.3!K1222,0)","v":7.6568571638848208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L220,0)+IF(IncludeDeal2,Spreadsheet10.3!L2224,0)+IF(IncludeDeal3,Spreadsheet10.3!L3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1222,0)+IF(IncludeDeal5,Spreadsheet10.3!L1222,0)","v":8.8576977413041114},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M220,0)+IF(IncludeDeal2,Spreadsheet10.3!M2224,0)+IF(IncludeDeal3,Spreadsheet10.3!M3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1222,0)+IF(IncludeDeal5,Spreadsheet10.3!M1222,0)","v":8.3465835405090001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N220,0)+IF(IncludeDeal2,Spreadsheet10.3!N2224,0)+IF(IncludeDeal3,Spreadsheet10.3!N3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1222,0)+IF(IncludeDeal5,Spreadsheet10.3!N1222,0)","v":7.3844050577857594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O220,0)+IF(IncludeDeal2,Spreadsheet10.3!O2224,0)+IF(IncludeDeal3,Spreadsheet10.3!O3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1222,0)+IF(IncludeDeal5,Spreadsheet10.3!O1222,0)","v":7.4468220147740301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P220,0)+IF(IncludeDeal2,Spreadsheet10.3!P2224,0)+IF(IncludeDeal3,Spreadsheet10.3!P3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1222,0)+IF(IncludeDeal5,Spreadsheet10.3!P1222,0)","v":6.5137377457951997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q220,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2224,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1222,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1222,0)","v":5.9074604260099592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R220,0)+IF(IncludeDeal2,Spreadsheet10.3!R2224,0)+IF(IncludeDeal3,Spreadsheet10.3!R3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1222,0)+IF(IncludeDeal5,Spreadsheet10.3!R1222,0)","v":5.1983844750270798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S220,0)+IF(IncludeDeal2,Spreadsheet10.3!S2224,0)+IF(IncludeDeal3,Spreadsheet10.3!S3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1222,0)+IF(IncludeDeal5,Spreadsheet10.3!S1222,0)","v":5.1065379941315294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T220,0)+IF(IncludeDeal2,Spreadsheet10.3!T2224,0)+IF(IncludeDeal3,Spreadsheet10.3!T3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1222,0)+IF(IncludeDeal5,Spreadsheet10.3!T1222,0)","v":4.83441909820794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U220,0)+IF(IncludeDeal2,Spreadsheet10.3!U2224,0)+IF(IncludeDeal3,Spreadsheet10.3!U3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1222,0)+IF(IncludeDeal5,Spreadsheet10.3!U1222,0)","v":4.5864216936841995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V220,0)+IF(IncludeDeal2,Spreadsheet10.3!V2224,0)+IF(IncludeDeal3,Spreadsheet10.3!V3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1222,0)+IF(IncludeDeal5,Spreadsheet10.3!V1222,0)","v":4.1857981772541297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W220,0)+IF(IncludeDeal2,Spreadsheet10.3!W2224,0)+IF(IncludeDeal3,Spreadsheet10.3!W3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1222,0)+IF(IncludeDeal5,Spreadsheet10.3!W1222,0)","v":3.7907691821154099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X220,0)+IF(IncludeDeal2,Spreadsheet10.3!X2224,0)+IF(IncludeDeal3,Spreadsheet10.3!X3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1222,0)+IF(IncludeDeal5,Spreadsheet10.3!X1222,0)","v":3.40315353048249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y220,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2224,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1222,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1222,0)","v":3.0288680371038801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z220,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2224,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1222,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1222,0)","v":2.6371760474792101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA220,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2224,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1222,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1222,0)","v":2.2243992121750402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB220,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2224,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1222,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1222,0)","v":1.7890367810135299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC220,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2224,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1222,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1222,0)","v":1.3878598506183402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD220,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2224,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1222,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1222,0)","v":0.94689476838289699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE220,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2224,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3226,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1222,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1222,0)","v":0.47395753619539299}]
[null,"Simulation 187",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C221,0)+IF(IncludeDeal2,Spreadsheet10.3!C2225,0)+IF(IncludeDeal3,Spreadsheet10.3!C3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1223,0)+IF(IncludeDeal5,Spreadsheet10.3!C1223,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D221,0)+IF(IncludeDeal2,Spreadsheet10.3!D2225,0)+IF(IncludeDeal3,Spreadsheet10.3!D3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1223,0)+IF(IncludeDeal5,Spreadsheet10.3!D1223,0)","v":-3.4515566198965599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E221,0)+IF(IncludeDeal2,Spreadsheet10.3!E2225,0)+IF(IncludeDeal3,Spreadsheet10.3!E3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1223,0)+IF(IncludeDeal5,Spreadsheet10.3!E1223,0)","v":-8.6324523118318897E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F221,0)+IF(IncludeDeal2,Spreadsheet10.3!F2225,0)+IF(IncludeDeal3,Spreadsheet10.3!F3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1223,0)+IF(IncludeDeal5,Spreadsheet10.3!F1223,0)","v":-4.3228369058682796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G221,0)+IF(IncludeDeal2,Spreadsheet10.3!G2225,0)+IF(IncludeDeal3,Spreadsheet10.3!G3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1223,0)+IF(IncludeDeal5,Spreadsheet10.3!G1223,0)","v":-3.60495224176158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H221,0)+IF(IncludeDeal2,Spreadsheet10.3!H2225,0)+IF(IncludeDeal3,Spreadsheet10.3!H3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1223,0)+IF(IncludeDeal5,Spreadsheet10.3!H1223,0)","v":-7.1088087553807595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I221,0)+IF(IncludeDeal2,Spreadsheet10.3!I2225,0)+IF(IncludeDeal3,Spreadsheet10.3!I3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1223,0)+IF(IncludeDeal5,Spreadsheet10.3!I1223,0)","v":-7.1485629856870601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J221,0)+IF(IncludeDeal2,Spreadsheet10.3!J2225,0)+IF(IncludeDeal3,Spreadsheet10.3!J3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1223,0)+IF(IncludeDeal5,Spreadsheet10.3!J1223,0)","v":-6.8595736627055501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K221,0)+IF(IncludeDeal2,Spreadsheet10.3!K2225,0)+IF(IncludeDeal3,Spreadsheet10.3!K3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1223,0)+IF(IncludeDeal5,Spreadsheet10.3!K1223,0)","v":-7.3649326786470501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L221,0)+IF(IncludeDeal2,Spreadsheet10.3!L2225,0)+IF(IncludeDeal3,Spreadsheet10.3!L3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1223,0)+IF(IncludeDeal5,Spreadsheet10.3!L1223,0)","v":-6.3280690019160692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M221,0)+IF(IncludeDeal2,Spreadsheet10.3!M2225,0)+IF(IncludeDeal3,Spreadsheet10.3!M3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1223,0)+IF(IncludeDeal5,Spreadsheet10.3!M1223,0)","v":-5.0155818910949206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N221,0)+IF(IncludeDeal2,Spreadsheet10.3!N2225,0)+IF(IncludeDeal3,Spreadsheet10.3!N3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1223,0)+IF(IncludeDeal5,Spreadsheet10.3!N1223,0)","v":-5.7156521844416401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O221,0)+IF(IncludeDeal2,Spreadsheet10.3!O2225,0)+IF(IncludeDeal3,Spreadsheet10.3!O3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1223,0)+IF(IncludeDeal5,Spreadsheet10.3!O1223,0)","v":-6.1946271585230299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P221,0)+IF(IncludeDeal2,Spreadsheet10.3!P2225,0)+IF(IncludeDeal3,Spreadsheet10.3!P3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1223,0)+IF(IncludeDeal5,Spreadsheet10.3!P1223,0)","v":-4.9519693439560104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q221,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2225,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1223,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1223,0)","v":-4.5714109756974004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R221,0)+IF(IncludeDeal2,Spreadsheet10.3!R2225,0)+IF(IncludeDeal3,Spreadsheet10.3!R3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1223,0)+IF(IncludeDeal5,Spreadsheet10.3!R1223,0)","v":-4.1837647828108802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S221,0)+IF(IncludeDeal2,Spreadsheet10.3!S2225,0)+IF(IncludeDeal3,Spreadsheet10.3!S3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1223,0)+IF(IncludeDeal5,Spreadsheet10.3!S1223,0)","v":-3.6731260230671698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T221,0)+IF(IncludeDeal2,Spreadsheet10.3!T2225,0)+IF(IncludeDeal3,Spreadsheet10.3!T3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1223,0)+IF(IncludeDeal5,Spreadsheet10.3!T1223,0)","v":-3.2564180056281402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U221,0)+IF(IncludeDeal2,Spreadsheet10.3!U2225,0)+IF(IncludeDeal3,Spreadsheet10.3!U3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1223,0)+IF(IncludeDeal5,Spreadsheet10.3!U1223,0)","v":-2.8530813709635301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V221,0)+IF(IncludeDeal2,Spreadsheet10.3!V2225,0)+IF(IncludeDeal3,Spreadsheet10.3!V3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1223,0)+IF(IncludeDeal5,Spreadsheet10.3!V1223,0)","v":-2.4820158306335101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W221,0)+IF(IncludeDeal2,Spreadsheet10.3!W2225,0)+IF(IncludeDeal3,Spreadsheet10.3!W3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1223,0)+IF(IncludeDeal5,Spreadsheet10.3!W1223,0)","v":-2.1653433047689599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X221,0)+IF(IncludeDeal2,Spreadsheet10.3!X2225,0)+IF(IncludeDeal3,Spreadsheet10.3!X3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1223,0)+IF(IncludeDeal5,Spreadsheet10.3!X1223,0)","v":-1.8646668134910198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y221,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2225,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1223,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1223,0)","v":-1.5816852670134101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z221,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2225,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1223,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1223,0)","v":-1.3121586853813598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA221,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2225,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1223,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1223,0)","v":-1.06201452128559},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB221,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2225,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1223,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1223,0)","v":-0.81928170834249903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC221,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2225,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1223,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1223,0)","v":-0.59828220269400501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD221,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2225,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1223,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1223,0)","v":-0.38506376662603298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE221,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2225,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3227,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1223,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1223,0)","v":-0.18387174740857801}]
[null,"Simulation 188",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C222,0)+IF(IncludeDeal2,Spreadsheet10.3!C2226,0)+IF(IncludeDeal3,Spreadsheet10.3!C3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1224,0)+IF(IncludeDeal5,Spreadsheet10.3!C1224,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D222,0)+IF(IncludeDeal2,Spreadsheet10.3!D2226,0)+IF(IncludeDeal3,Spreadsheet10.3!D3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1224,0)+IF(IncludeDeal5,Spreadsheet10.3!D1224,0)","v":-1.6571374511164698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E222,0)+IF(IncludeDeal2,Spreadsheet10.3!E2226,0)+IF(IncludeDeal3,Spreadsheet10.3!E3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1224,0)+IF(IncludeDeal5,Spreadsheet10.3!E1224,0)","v":1.8552516098491501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F222,0)+IF(IncludeDeal2,Spreadsheet10.3!F2226,0)+IF(IncludeDeal3,Spreadsheet10.3!F3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1224,0)+IF(IncludeDeal5,Spreadsheet10.3!F1224,0)","v":1.9102697463437701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G222,0)+IF(IncludeDeal2,Spreadsheet10.3!G2226,0)+IF(IncludeDeal3,Spreadsheet10.3!G3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1224,0)+IF(IncludeDeal5,Spreadsheet10.3!G1224,0)","v":1.3872028135502201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H222,0)+IF(IncludeDeal2,Spreadsheet10.3!H2226,0)+IF(IncludeDeal3,Spreadsheet10.3!H3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1224,0)+IF(IncludeDeal5,Spreadsheet10.3!H1224,0)","v":4.4508288918972099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I222,0)+IF(IncludeDeal2,Spreadsheet10.3!I2226,0)+IF(IncludeDeal3,Spreadsheet10.3!I3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1224,0)+IF(IncludeDeal5,Spreadsheet10.3!I1224,0)","v":3.7089903851160702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J222,0)+IF(IncludeDeal2,Spreadsheet10.3!J2226,0)+IF(IncludeDeal3,Spreadsheet10.3!J3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1224,0)+IF(IncludeDeal5,Spreadsheet10.3!J1224,0)","v":4.2172079206254898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K222,0)+IF(IncludeDeal2,Spreadsheet10.3!K2226,0)+IF(IncludeDeal3,Spreadsheet10.3!K3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1224,0)+IF(IncludeDeal5,Spreadsheet10.3!K1224,0)","v":3.1267798645254001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L222,0)+IF(IncludeDeal2,Spreadsheet10.3!L2226,0)+IF(IncludeDeal3,Spreadsheet10.3!L3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1224,0)+IF(IncludeDeal5,Spreadsheet10.3!L1224,0)","v":4.5638380563572598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M222,0)+IF(IncludeDeal2,Spreadsheet10.3!M2226,0)+IF(IncludeDeal3,Spreadsheet10.3!M3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1224,0)+IF(IncludeDeal5,Spreadsheet10.3!M1224,0)","v":3.5339355273598496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N222,0)+IF(IncludeDeal2,Spreadsheet10.3!N2226,0)+IF(IncludeDeal3,Spreadsheet10.3!N3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1224,0)+IF(IncludeDeal5,Spreadsheet10.3!N1224,0)","v":3.6944362579488002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O222,0)+IF(IncludeDeal2,Spreadsheet10.3!O2226,0)+IF(IncludeDeal3,Spreadsheet10.3!O3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1224,0)+IF(IncludeDeal5,Spreadsheet10.3!O1224,0)","v":4.2386536618485806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P222,0)+IF(IncludeDeal2,Spreadsheet10.3!P2226,0)+IF(IncludeDeal3,Spreadsheet10.3!P3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1224,0)+IF(IncludeDeal5,Spreadsheet10.3!P1224,0)","v":4.07314132693313},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q222,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2226,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1224,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1224,0)","v":3.5312387626447901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R222,0)+IF(IncludeDeal2,Spreadsheet10.3!R2226,0)+IF(IncludeDeal3,Spreadsheet10.3!R3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1224,0)+IF(IncludeDeal5,Spreadsheet10.3!R1224,0)","v":4.3388495257668298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S222,0)+IF(IncludeDeal2,Spreadsheet10.3!S2226,0)+IF(IncludeDeal3,Spreadsheet10.3!S3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1224,0)+IF(IncludeDeal5,Spreadsheet10.3!S1224,0)","v":4.2934271922987799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T222,0)+IF(IncludeDeal2,Spreadsheet10.3!T2226,0)+IF(IncludeDeal3,Spreadsheet10.3!T3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1224,0)+IF(IncludeDeal5,Spreadsheet10.3!T1224,0)","v":3.75410411115661},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U222,0)+IF(IncludeDeal2,Spreadsheet10.3!U2226,0)+IF(IncludeDeal3,Spreadsheet10.3!U3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1224,0)+IF(IncludeDeal5,Spreadsheet10.3!U1224,0)","v":3.4811733316667497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V222,0)+IF(IncludeDeal2,Spreadsheet10.3!V2226,0)+IF(IncludeDeal3,Spreadsheet10.3!V3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1224,0)+IF(IncludeDeal5,Spreadsheet10.3!V1224,0)","v":3.1225871197484603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W222,0)+IF(IncludeDeal2,Spreadsheet10.3!W2226,0)+IF(IncludeDeal3,Spreadsheet10.3!W3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1224,0)+IF(IncludeDeal5,Spreadsheet10.3!W1224,0)","v":2.7058280386559304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X222,0)+IF(IncludeDeal2,Spreadsheet10.3!X2226,0)+IF(IncludeDeal3,Spreadsheet10.3!X3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1224,0)+IF(IncludeDeal5,Spreadsheet10.3!X1224,0)","v":2.3613091544232301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y222,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2226,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1224,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1224,0)","v":2.02477629238818},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z222,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2226,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1224,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1224,0)","v":1.6838490105714701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA222,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2226,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1224,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1224,0)","v":1.3454652681611698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB222,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2226,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1224,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1224,0)","v":1.01606830407395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC222,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2226,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1224,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1224,0)","v":0.74276715822642003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD222,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2226,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1224,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1224,0)","v":0.474036175710358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE222,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2226,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3228,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1224,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1224,0)","v":0.21915047216328301}]
[null,"Simulation 189",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C223,0)+IF(IncludeDeal2,Spreadsheet10.3!C2227,0)+IF(IncludeDeal3,Spreadsheet10.3!C3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1225,0)+IF(IncludeDeal5,Spreadsheet10.3!C1225,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D223,0)+IF(IncludeDeal2,Spreadsheet10.3!D2227,0)+IF(IncludeDeal3,Spreadsheet10.3!D3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1225,0)+IF(IncludeDeal5,Spreadsheet10.3!D1225,0)","v":5.7155884019874099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E223,0)+IF(IncludeDeal2,Spreadsheet10.3!E2227,0)+IF(IncludeDeal3,Spreadsheet10.3!E3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1225,0)+IF(IncludeDeal5,Spreadsheet10.3!E1225,0)","v":6.1025579107112904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F223,0)+IF(IncludeDeal2,Spreadsheet10.3!F2227,0)+IF(IncludeDeal3,Spreadsheet10.3!F3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1225,0)+IF(IncludeDeal5,Spreadsheet10.3!F1225,0)","v":7.82086813411708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G223,0)+IF(IncludeDeal2,Spreadsheet10.3!G2227,0)+IF(IncludeDeal3,Spreadsheet10.3!G3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1225,0)+IF(IncludeDeal5,Spreadsheet10.3!G1225,0)","v":3.8217811146142902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H223,0)+IF(IncludeDeal2,Spreadsheet10.3!H2227,0)+IF(IncludeDeal3,Spreadsheet10.3!H3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1225,0)+IF(IncludeDeal5,Spreadsheet10.3!H1225,0)","v":4.0279457266079897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I223,0)+IF(IncludeDeal2,Spreadsheet10.3!I2227,0)+IF(IncludeDeal3,Spreadsheet10.3!I3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1225,0)+IF(IncludeDeal5,Spreadsheet10.3!I1225,0)","v":3.6952281879978197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J223,0)+IF(IncludeDeal2,Spreadsheet10.3!J2227,0)+IF(IncludeDeal3,Spreadsheet10.3!J3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1225,0)+IF(IncludeDeal5,Spreadsheet10.3!J1225,0)","v":1.76692503705666},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K223,0)+IF(IncludeDeal2,Spreadsheet10.3!K2227,0)+IF(IncludeDeal3,Spreadsheet10.3!K3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1225,0)+IF(IncludeDeal5,Spreadsheet10.3!K1225,0)","v":1.2209718789297199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L223,0)+IF(IncludeDeal2,Spreadsheet10.3!L2227,0)+IF(IncludeDeal3,Spreadsheet10.3!L3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1225,0)+IF(IncludeDeal5,Spreadsheet10.3!L1225,0)","v":3.1209192101117402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M223,0)+IF(IncludeDeal2,Spreadsheet10.3!M2227,0)+IF(IncludeDeal3,Spreadsheet10.3!M3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1225,0)+IF(IncludeDeal5,Spreadsheet10.3!M1225,0)","v":2.6711622998984104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N223,0)+IF(IncludeDeal2,Spreadsheet10.3!N2227,0)+IF(IncludeDeal3,Spreadsheet10.3!N3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1225,0)+IF(IncludeDeal5,Spreadsheet10.3!N1225,0)","v":4.6675730294718694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O223,0)+IF(IncludeDeal2,Spreadsheet10.3!O2227,0)+IF(IncludeDeal3,Spreadsheet10.3!O3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1225,0)+IF(IncludeDeal5,Spreadsheet10.3!O1225,0)","v":4.25270858278276},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P223,0)+IF(IncludeDeal2,Spreadsheet10.3!P2227,0)+IF(IncludeDeal3,Spreadsheet10.3!P3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1225,0)+IF(IncludeDeal5,Spreadsheet10.3!P1225,0)","v":4.6456419133746101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q223,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2227,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1225,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1225,0)","v":5.2899263978756501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R223,0)+IF(IncludeDeal2,Spreadsheet10.3!R2227,0)+IF(IncludeDeal3,Spreadsheet10.3!R3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1225,0)+IF(IncludeDeal5,Spreadsheet10.3!R1225,0)","v":5.0536224858346301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S223,0)+IF(IncludeDeal2,Spreadsheet10.3!S2227,0)+IF(IncludeDeal3,Spreadsheet10.3!S3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1225,0)+IF(IncludeDeal5,Spreadsheet10.3!S1225,0)","v":5.2155122607321198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T223,0)+IF(IncludeDeal2,Spreadsheet10.3!T2227,0)+IF(IncludeDeal3,Spreadsheet10.3!T3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1225,0)+IF(IncludeDeal5,Spreadsheet10.3!T1225,0)","v":4.9690686670477993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U223,0)+IF(IncludeDeal2,Spreadsheet10.3!U2227,0)+IF(IncludeDeal3,Spreadsheet10.3!U3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1225,0)+IF(IncludeDeal5,Spreadsheet10.3!U1225,0)","v":4.7837992809431897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V223,0)+IF(IncludeDeal2,Spreadsheet10.3!V2227,0)+IF(IncludeDeal3,Spreadsheet10.3!V3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1225,0)+IF(IncludeDeal5,Spreadsheet10.3!V1225,0)","v":4.4446705727356202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W223,0)+IF(IncludeDeal2,Spreadsheet10.3!W2227,0)+IF(IncludeDeal3,Spreadsheet10.3!W3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1225,0)+IF(IncludeDeal5,Spreadsheet10.3!W1225,0)","v":4.1746352850910302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X223,0)+IF(IncludeDeal2,Spreadsheet10.3!X2227,0)+IF(IncludeDeal3,Spreadsheet10.3!X3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1225,0)+IF(IncludeDeal5,Spreadsheet10.3!X1225,0)","v":3.8297183491404203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y223,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2227,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1225,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1225,0)","v":3.4485545212533704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z223,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2227,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1225,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1225,0)","v":3.03540573590685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA223,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2227,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1225,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1225,0)","v":2.5787850177852198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB223,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2227,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1225,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1225,0)","v":2.0840204788668801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC223,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2227,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1225,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1225,0)","v":1.6198096856514299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD223,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2227,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1225,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1225,0)","v":1.10924317555869},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE223,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2227,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3229,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1225,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1225,0)","v":0.55737379339887505}]
[null,"Simulation 190",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C224,0)+IF(IncludeDeal2,Spreadsheet10.3!C2228,0)+IF(IncludeDeal3,Spreadsheet10.3!C3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1226,0)+IF(IncludeDeal5,Spreadsheet10.3!C1226,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D224,0)+IF(IncludeDeal2,Spreadsheet10.3!D2228,0)+IF(IncludeDeal3,Spreadsheet10.3!D3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1226,0)+IF(IncludeDeal5,Spreadsheet10.3!D1226,0)","v":5.1549971201575797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E224,0)+IF(IncludeDeal2,Spreadsheet10.3!E2228,0)+IF(IncludeDeal3,Spreadsheet10.3!E3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1226,0)+IF(IncludeDeal5,Spreadsheet10.3!E1226,0)","v":9.6273030252352303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F224,0)+IF(IncludeDeal2,Spreadsheet10.3!F2228,0)+IF(IncludeDeal3,Spreadsheet10.3!F3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1226,0)+IF(IncludeDeal5,Spreadsheet10.3!F1226,0)","v":6.6434823414370401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G224,0)+IF(IncludeDeal2,Spreadsheet10.3!G2228,0)+IF(IncludeDeal3,Spreadsheet10.3!G3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1226,0)+IF(IncludeDeal5,Spreadsheet10.3!G1226,0)","v":5.5581513837120697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H224,0)+IF(IncludeDeal2,Spreadsheet10.3!H2228,0)+IF(IncludeDeal3,Spreadsheet10.3!H3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1226,0)+IF(IncludeDeal5,Spreadsheet10.3!H1226,0)","v":7.6300263863131095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I224,0)+IF(IncludeDeal2,Spreadsheet10.3!I2228,0)+IF(IncludeDeal3,Spreadsheet10.3!I3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1226,0)+IF(IncludeDeal5,Spreadsheet10.3!I1226,0)","v":6.9855239604314603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J224,0)+IF(IncludeDeal2,Spreadsheet10.3!J2228,0)+IF(IncludeDeal3,Spreadsheet10.3!J3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1226,0)+IF(IncludeDeal5,Spreadsheet10.3!J1226,0)","v":4.8979330646625003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K224,0)+IF(IncludeDeal2,Spreadsheet10.3!K2228,0)+IF(IncludeDeal3,Spreadsheet10.3!K3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1226,0)+IF(IncludeDeal5,Spreadsheet10.3!K1226,0)","v":6.1829960740747305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L224,0)+IF(IncludeDeal2,Spreadsheet10.3!L2228,0)+IF(IncludeDeal3,Spreadsheet10.3!L3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1226,0)+IF(IncludeDeal5,Spreadsheet10.3!L1226,0)","v":6.6566039097101397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M224,0)+IF(IncludeDeal2,Spreadsheet10.3!M2228,0)+IF(IncludeDeal3,Spreadsheet10.3!M3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1226,0)+IF(IncludeDeal5,Spreadsheet10.3!M1226,0)","v":8.276213504135649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N224,0)+IF(IncludeDeal2,Spreadsheet10.3!N2228,0)+IF(IncludeDeal3,Spreadsheet10.3!N3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1226,0)+IF(IncludeDeal5,Spreadsheet10.3!N1226,0)","v":8.3567245739798306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O224,0)+IF(IncludeDeal2,Spreadsheet10.3!O2228,0)+IF(IncludeDeal3,Spreadsheet10.3!O3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1226,0)+IF(IncludeDeal5,Spreadsheet10.3!O1226,0)","v":6.2372827924816496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P224,0)+IF(IncludeDeal2,Spreadsheet10.3!P2228,0)+IF(IncludeDeal3,Spreadsheet10.3!P3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1226,0)+IF(IncludeDeal5,Spreadsheet10.3!P1226,0)","v":5.3677530128108595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q224,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2228,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1226,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1226,0)","v":4.89310275434676},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R224,0)+IF(IncludeDeal2,Spreadsheet10.3!R2228,0)+IF(IncludeDeal3,Spreadsheet10.3!R3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1226,0)+IF(IncludeDeal5,Spreadsheet10.3!R1226,0)","v":4.8849231050317297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S224,0)+IF(IncludeDeal2,Spreadsheet10.3!S2228,0)+IF(IncludeDeal3,Spreadsheet10.3!S3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1226,0)+IF(IncludeDeal5,Spreadsheet10.3!S1226,0)","v":4.2963151218611406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T224,0)+IF(IncludeDeal2,Spreadsheet10.3!T2228,0)+IF(IncludeDeal3,Spreadsheet10.3!T3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1226,0)+IF(IncludeDeal5,Spreadsheet10.3!T1226,0)","v":3.7863194853760698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U224,0)+IF(IncludeDeal2,Spreadsheet10.3!U2228,0)+IF(IncludeDeal3,Spreadsheet10.3!U3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1226,0)+IF(IncludeDeal5,Spreadsheet10.3!U1226,0)","v":3.3971120095837297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V224,0)+IF(IncludeDeal2,Spreadsheet10.3!V2228,0)+IF(IncludeDeal3,Spreadsheet10.3!V3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1226,0)+IF(IncludeDeal5,Spreadsheet10.3!V1226,0)","v":3.07310936566937},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W224,0)+IF(IncludeDeal2,Spreadsheet10.3!W2228,0)+IF(IncludeDeal3,Spreadsheet10.3!W3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1226,0)+IF(IncludeDeal5,Spreadsheet10.3!W1226,0)","v":2.7458154789843698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X224,0)+IF(IncludeDeal2,Spreadsheet10.3!X2228,0)+IF(IncludeDeal3,Spreadsheet10.3!X3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1226,0)+IF(IncludeDeal5,Spreadsheet10.3!X1226,0)","v":2.4335054233587199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y224,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2228,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1226,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1226,0)","v":2.11459164663678},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z224,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2228,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1226,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1226,0)","v":1.79444252374045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA224,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2228,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1226,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1226,0)","v":1.4691584729816101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB224,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2228,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1226,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1226,0)","v":1.1420763950627599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC224,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2228,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1226,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1226,0)","v":0.86420645324990808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD224,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2228,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1226,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1226,0)","v":0.57392530335987602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE224,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2228,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3230,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1226,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1226,0)","v":0.279229974039788}]
[null,"Simulation 191",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C225,0)+IF(IncludeDeal2,Spreadsheet10.3!C2229,0)+IF(IncludeDeal3,Spreadsheet10.3!C3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1227,0)+IF(IncludeDeal5,Spreadsheet10.3!C1227,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D225,0)+IF(IncludeDeal2,Spreadsheet10.3!D2229,0)+IF(IncludeDeal3,Spreadsheet10.3!D3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1227,0)+IF(IncludeDeal5,Spreadsheet10.3!D1227,0)","v":5.3509319723879001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E225,0)+IF(IncludeDeal2,Spreadsheet10.3!E2229,0)+IF(IncludeDeal3,Spreadsheet10.3!E3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1227,0)+IF(IncludeDeal5,Spreadsheet10.3!E1227,0)","v":7.4978280157046999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F225,0)+IF(IncludeDeal2,Spreadsheet10.3!F2229,0)+IF(IncludeDeal3,Spreadsheet10.3!F3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1227,0)+IF(IncludeDeal5,Spreadsheet10.3!F1227,0)","v":9.4155800398903402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G225,0)+IF(IncludeDeal2,Spreadsheet10.3!G2229,0)+IF(IncludeDeal3,Spreadsheet10.3!G3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1227,0)+IF(IncludeDeal5,Spreadsheet10.3!G1227,0)","v":9.3521661778483391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H225,0)+IF(IncludeDeal2,Spreadsheet10.3!H2229,0)+IF(IncludeDeal3,Spreadsheet10.3!H3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1227,0)+IF(IncludeDeal5,Spreadsheet10.3!H1227,0)","v":9.0610255075047004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I225,0)+IF(IncludeDeal2,Spreadsheet10.3!I2229,0)+IF(IncludeDeal3,Spreadsheet10.3!I3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1227,0)+IF(IncludeDeal5,Spreadsheet10.3!I1227,0)","v":9.3330397693989102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J225,0)+IF(IncludeDeal2,Spreadsheet10.3!J2229,0)+IF(IncludeDeal3,Spreadsheet10.3!J3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1227,0)+IF(IncludeDeal5,Spreadsheet10.3!J1227,0)","v":9.312421815714421},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K225,0)+IF(IncludeDeal2,Spreadsheet10.3!K2229,0)+IF(IncludeDeal3,Spreadsheet10.3!K3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1227,0)+IF(IncludeDeal5,Spreadsheet10.3!K1227,0)","v":8.3269870874540803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L225,0)+IF(IncludeDeal2,Spreadsheet10.3!L2229,0)+IF(IncludeDeal3,Spreadsheet10.3!L3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1227,0)+IF(IncludeDeal5,Spreadsheet10.3!L1227,0)","v":8.96374754374982},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M225,0)+IF(IncludeDeal2,Spreadsheet10.3!M2229,0)+IF(IncludeDeal3,Spreadsheet10.3!M3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1227,0)+IF(IncludeDeal5,Spreadsheet10.3!M1227,0)","v":7.9032300982244799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N225,0)+IF(IncludeDeal2,Spreadsheet10.3!N2229,0)+IF(IncludeDeal3,Spreadsheet10.3!N3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1227,0)+IF(IncludeDeal5,Spreadsheet10.3!N1227,0)","v":8.3176626685110602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O225,0)+IF(IncludeDeal2,Spreadsheet10.3!O2229,0)+IF(IncludeDeal3,Spreadsheet10.3!O3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1227,0)+IF(IncludeDeal5,Spreadsheet10.3!O1227,0)","v":7.9564511889990195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P225,0)+IF(IncludeDeal2,Spreadsheet10.3!P2229,0)+IF(IncludeDeal3,Spreadsheet10.3!P3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1227,0)+IF(IncludeDeal5,Spreadsheet10.3!P1227,0)","v":7.6202851358098096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q225,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2229,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1227,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1227,0)","v":7.5241198939226202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R225,0)+IF(IncludeDeal2,Spreadsheet10.3!R2229,0)+IF(IncludeDeal3,Spreadsheet10.3!R3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1227,0)+IF(IncludeDeal5,Spreadsheet10.3!R1227,0)","v":6.8839857826428803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S225,0)+IF(IncludeDeal2,Spreadsheet10.3!S2229,0)+IF(IncludeDeal3,Spreadsheet10.3!S3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1227,0)+IF(IncludeDeal5,Spreadsheet10.3!S1227,0)","v":6.5208432392991904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T225,0)+IF(IncludeDeal2,Spreadsheet10.3!T2229,0)+IF(IncludeDeal3,Spreadsheet10.3!T3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1227,0)+IF(IncludeDeal5,Spreadsheet10.3!T1227,0)","v":5.8278889026401197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U225,0)+IF(IncludeDeal2,Spreadsheet10.3!U2229,0)+IF(IncludeDeal3,Spreadsheet10.3!U3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1227,0)+IF(IncludeDeal5,Spreadsheet10.3!U1227,0)","v":5.3652918843395803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V225,0)+IF(IncludeDeal2,Spreadsheet10.3!V2229,0)+IF(IncludeDeal3,Spreadsheet10.3!V3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1227,0)+IF(IncludeDeal5,Spreadsheet10.3!V1227,0)","v":4.9027864063976097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W225,0)+IF(IncludeDeal2,Spreadsheet10.3!W2229,0)+IF(IncludeDeal3,Spreadsheet10.3!W3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1227,0)+IF(IncludeDeal5,Spreadsheet10.3!W1227,0)","v":4.3985267028934096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X225,0)+IF(IncludeDeal2,Spreadsheet10.3!X2229,0)+IF(IncludeDeal3,Spreadsheet10.3!X3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1227,0)+IF(IncludeDeal5,Spreadsheet10.3!X1227,0)","v":3.85577130802589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y225,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2229,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1227,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1227,0)","v":3.3419660309000099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z225,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2229,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1227,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1227,0)","v":2.8346591761320199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA225,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2229,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1227,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1227,0)","v":2.3267237526546101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB225,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2229,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1227,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1227,0)","v":1.8095019470007001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC225,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2229,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1227,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1227,0)","v":1.36008810189517},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD225,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2229,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1227,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1227,0)","v":0.8984251683510609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE225,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2229,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3231,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1227,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1227,0)","v":0.43466882554880698}]
[null,"Simulation 192",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C226,0)+IF(IncludeDeal2,Spreadsheet10.3!C2230,0)+IF(IncludeDeal3,Spreadsheet10.3!C3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1228,0)+IF(IncludeDeal5,Spreadsheet10.3!C1228,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D226,0)+IF(IncludeDeal2,Spreadsheet10.3!D2230,0)+IF(IncludeDeal3,Spreadsheet10.3!D3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1228,0)+IF(IncludeDeal5,Spreadsheet10.3!D1228,0)","v":2.8859767725592698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E226,0)+IF(IncludeDeal2,Spreadsheet10.3!E2230,0)+IF(IncludeDeal3,Spreadsheet10.3!E3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1228,0)+IF(IncludeDeal5,Spreadsheet10.3!E1228,0)","v":5.1118331589882704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F226,0)+IF(IncludeDeal2,Spreadsheet10.3!F2230,0)+IF(IncludeDeal3,Spreadsheet10.3!F3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1228,0)+IF(IncludeDeal5,Spreadsheet10.3!F1228,0)","v":0.29911680792296297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G226,0)+IF(IncludeDeal2,Spreadsheet10.3!G2230,0)+IF(IncludeDeal3,Spreadsheet10.3!G3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1228,0)+IF(IncludeDeal5,Spreadsheet10.3!G1228,0)","v":-1.9820703074289299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H226,0)+IF(IncludeDeal2,Spreadsheet10.3!H2230,0)+IF(IncludeDeal3,Spreadsheet10.3!H3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1228,0)+IF(IncludeDeal5,Spreadsheet10.3!H1228,0)","v":-0.13050724939605401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I226,0)+IF(IncludeDeal2,Spreadsheet10.3!I2230,0)+IF(IncludeDeal3,Spreadsheet10.3!I3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1228,0)+IF(IncludeDeal5,Spreadsheet10.3!I1228,0)","v":-5.0603385399761196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J226,0)+IF(IncludeDeal2,Spreadsheet10.3!J2230,0)+IF(IncludeDeal3,Spreadsheet10.3!J3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1228,0)+IF(IncludeDeal5,Spreadsheet10.3!J1228,0)","v":-6.1097522525878603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K226,0)+IF(IncludeDeal2,Spreadsheet10.3!K2230,0)+IF(IncludeDeal3,Spreadsheet10.3!K3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1228,0)+IF(IncludeDeal5,Spreadsheet10.3!K1228,0)","v":-8.6502707608631901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L226,0)+IF(IncludeDeal2,Spreadsheet10.3!L2230,0)+IF(IncludeDeal3,Spreadsheet10.3!L3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1228,0)+IF(IncludeDeal5,Spreadsheet10.3!L1228,0)","v":-7.5405063579115401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M226,0)+IF(IncludeDeal2,Spreadsheet10.3!M2230,0)+IF(IncludeDeal3,Spreadsheet10.3!M3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1228,0)+IF(IncludeDeal5,Spreadsheet10.3!M1228,0)","v":-8.2880783662074897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N226,0)+IF(IncludeDeal2,Spreadsheet10.3!N2230,0)+IF(IncludeDeal3,Spreadsheet10.3!N3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1228,0)+IF(IncludeDeal5,Spreadsheet10.3!N1228,0)","v":-7.23478329828525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O226,0)+IF(IncludeDeal2,Spreadsheet10.3!O2230,0)+IF(IncludeDeal3,Spreadsheet10.3!O3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1228,0)+IF(IncludeDeal5,Spreadsheet10.3!O1228,0)","v":-6.4148194468319097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P226,0)+IF(IncludeDeal2,Spreadsheet10.3!P2230,0)+IF(IncludeDeal3,Spreadsheet10.3!P3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1228,0)+IF(IncludeDeal5,Spreadsheet10.3!P1228,0)","v":-6.7502479918866607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q226,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2230,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1228,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1228,0)","v":-6.9929721728279199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R226,0)+IF(IncludeDeal2,Spreadsheet10.3!R2230,0)+IF(IncludeDeal3,Spreadsheet10.3!R3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1228,0)+IF(IncludeDeal5,Spreadsheet10.3!R1228,0)","v":-6.2876180880396406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S226,0)+IF(IncludeDeal2,Spreadsheet10.3!S2230,0)+IF(IncludeDeal3,Spreadsheet10.3!S3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1228,0)+IF(IncludeDeal5,Spreadsheet10.3!S1228,0)","v":-5.9234618738238201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T226,0)+IF(IncludeDeal2,Spreadsheet10.3!T2230,0)+IF(IncludeDeal3,Spreadsheet10.3!T3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1228,0)+IF(IncludeDeal5,Spreadsheet10.3!T1228,0)","v":-5.34819892050084},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U226,0)+IF(IncludeDeal2,Spreadsheet10.3!U2230,0)+IF(IncludeDeal3,Spreadsheet10.3!U3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1228,0)+IF(IncludeDeal5,Spreadsheet10.3!U1228,0)","v":-4.77950564137873},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V226,0)+IF(IncludeDeal2,Spreadsheet10.3!V2230,0)+IF(IncludeDeal3,Spreadsheet10.3!V3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1228,0)+IF(IncludeDeal5,Spreadsheet10.3!V1228,0)","v":-4.2792982032893399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W226,0)+IF(IncludeDeal2,Spreadsheet10.3!W2230,0)+IF(IncludeDeal3,Spreadsheet10.3!W3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1228,0)+IF(IncludeDeal5,Spreadsheet10.3!W1228,0)","v":-3.8606380234333204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X226,0)+IF(IncludeDeal2,Spreadsheet10.3!X2230,0)+IF(IncludeDeal3,Spreadsheet10.3!X3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1228,0)+IF(IncludeDeal5,Spreadsheet10.3!X1228,0)","v":-3.4141630466034703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y226,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2230,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1228,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1228,0)","v":-2.94636561184381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z226,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2230,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1228,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1228,0)","v":-2.4959715994464098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA226,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2230,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1228,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1228,0)","v":-2.0485464839595702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB226,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2230,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1228,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1228,0)","v":-1.59512316044975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC226,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2230,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1228,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1228,0)","v":-1.1854692739114201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD226,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2230,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1228,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1228,0)","v":-0.77637699446560804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE226,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2230,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3232,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1228,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1228,0)","v":-0.37512316055491501}]
[null,"Simulation 193",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C227,0)+IF(IncludeDeal2,Spreadsheet10.3!C2231,0)+IF(IncludeDeal3,Spreadsheet10.3!C3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1229,0)+IF(IncludeDeal5,Spreadsheet10.3!C1229,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D227,0)+IF(IncludeDeal2,Spreadsheet10.3!D2231,0)+IF(IncludeDeal3,Spreadsheet10.3!D3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1229,0)+IF(IncludeDeal5,Spreadsheet10.3!D1229,0)","v":1.8951761699981799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E227,0)+IF(IncludeDeal2,Spreadsheet10.3!E2231,0)+IF(IncludeDeal3,Spreadsheet10.3!E3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1229,0)+IF(IncludeDeal5,Spreadsheet10.3!E1229,0)","v":3.40107472200636},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F227,0)+IF(IncludeDeal2,Spreadsheet10.3!F2231,0)+IF(IncludeDeal3,Spreadsheet10.3!F3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1229,0)+IF(IncludeDeal5,Spreadsheet10.3!F1229,0)","v":1.8890645721586601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G227,0)+IF(IncludeDeal2,Spreadsheet10.3!G2231,0)+IF(IncludeDeal3,Spreadsheet10.3!G3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1229,0)+IF(IncludeDeal5,Spreadsheet10.3!G1229,0)","v":1.2404620661181101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H227,0)+IF(IncludeDeal2,Spreadsheet10.3!H2231,0)+IF(IncludeDeal3,Spreadsheet10.3!H3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1229,0)+IF(IncludeDeal5,Spreadsheet10.3!H1229,0)","v":2.7784199501797198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I227,0)+IF(IncludeDeal2,Spreadsheet10.3!I2231,0)+IF(IncludeDeal3,Spreadsheet10.3!I3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1229,0)+IF(IncludeDeal5,Spreadsheet10.3!I1229,0)","v":4.0409137641381596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J227,0)+IF(IncludeDeal2,Spreadsheet10.3!J2231,0)+IF(IncludeDeal3,Spreadsheet10.3!J3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1229,0)+IF(IncludeDeal5,Spreadsheet10.3!J1229,0)","v":6.2429682818679906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K227,0)+IF(IncludeDeal2,Spreadsheet10.3!K2231,0)+IF(IncludeDeal3,Spreadsheet10.3!K3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1229,0)+IF(IncludeDeal5,Spreadsheet10.3!K1229,0)","v":6.8094396722773203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L227,0)+IF(IncludeDeal2,Spreadsheet10.3!L2231,0)+IF(IncludeDeal3,Spreadsheet10.3!L3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1229,0)+IF(IncludeDeal5,Spreadsheet10.3!L1229,0)","v":7.2460579052490202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M227,0)+IF(IncludeDeal2,Spreadsheet10.3!M2231,0)+IF(IncludeDeal3,Spreadsheet10.3!M3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1229,0)+IF(IncludeDeal5,Spreadsheet10.3!M1229,0)","v":7.2214861533309698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N227,0)+IF(IncludeDeal2,Spreadsheet10.3!N2231,0)+IF(IncludeDeal3,Spreadsheet10.3!N3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1229,0)+IF(IncludeDeal5,Spreadsheet10.3!N1229,0)","v":8.6142399154470013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O227,0)+IF(IncludeDeal2,Spreadsheet10.3!O2231,0)+IF(IncludeDeal3,Spreadsheet10.3!O3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1229,0)+IF(IncludeDeal5,Spreadsheet10.3!O1229,0)","v":8.4393566560759599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P227,0)+IF(IncludeDeal2,Spreadsheet10.3!P2231,0)+IF(IncludeDeal3,Spreadsheet10.3!P3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1229,0)+IF(IncludeDeal5,Spreadsheet10.3!P1229,0)","v":8.7616296772958009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q227,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2231,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1229,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1229,0)","v":8.9012672714941292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R227,0)+IF(IncludeDeal2,Spreadsheet10.3!R2231,0)+IF(IncludeDeal3,Spreadsheet10.3!R3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1229,0)+IF(IncludeDeal5,Spreadsheet10.3!R1229,0)","v":8.2324796204511408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S227,0)+IF(IncludeDeal2,Spreadsheet10.3!S2231,0)+IF(IncludeDeal3,Spreadsheet10.3!S3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1229,0)+IF(IncludeDeal5,Spreadsheet10.3!S1229,0)","v":7.9568346337945304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T227,0)+IF(IncludeDeal2,Spreadsheet10.3!T2231,0)+IF(IncludeDeal3,Spreadsheet10.3!T3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1229,0)+IF(IncludeDeal5,Spreadsheet10.3!T1229,0)","v":7.5521232745610805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U227,0)+IF(IncludeDeal2,Spreadsheet10.3!U2231,0)+IF(IncludeDeal3,Spreadsheet10.3!U3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1229,0)+IF(IncludeDeal5,Spreadsheet10.3!U1229,0)","v":7.1141063307424304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V227,0)+IF(IncludeDeal2,Spreadsheet10.3!V2231,0)+IF(IncludeDeal3,Spreadsheet10.3!V3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1229,0)+IF(IncludeDeal5,Spreadsheet10.3!V1229,0)","v":6.5608215504157803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W227,0)+IF(IncludeDeal2,Spreadsheet10.3!W2231,0)+IF(IncludeDeal3,Spreadsheet10.3!W3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1229,0)+IF(IncludeDeal5,Spreadsheet10.3!W1229,0)","v":5.9113826113633303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X227,0)+IF(IncludeDeal2,Spreadsheet10.3!X2231,0)+IF(IncludeDeal3,Spreadsheet10.3!X3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1229,0)+IF(IncludeDeal5,Spreadsheet10.3!X1229,0)","v":5.2974994426468394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y227,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2231,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1229,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1229,0)","v":4.67700798488878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z227,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2231,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1229,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1229,0)","v":4.0331440527008402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA227,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2231,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1229,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1229,0)","v":3.3561097376170297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB227,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2231,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1229,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1229,0)","v":2.6550223358289702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC227,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2231,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1229,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1229,0)","v":2.0234182192632701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD227,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2231,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1229,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1229,0)","v":1.35712494503417},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE227,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2231,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3233,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1229,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1229,0)","v":0.66720493450166396}]
[null,"Simulation 194",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C228,0)+IF(IncludeDeal2,Spreadsheet10.3!C2232,0)+IF(IncludeDeal3,Spreadsheet10.3!C3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1230,0)+IF(IncludeDeal5,Spreadsheet10.3!C1230,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D228,0)+IF(IncludeDeal2,Spreadsheet10.3!D2232,0)+IF(IncludeDeal3,Spreadsheet10.3!D3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1230,0)+IF(IncludeDeal5,Spreadsheet10.3!D1230,0)","v":2.4587666490550197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E228,0)+IF(IncludeDeal2,Spreadsheet10.3!E2232,0)+IF(IncludeDeal3,Spreadsheet10.3!E3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1230,0)+IF(IncludeDeal5,Spreadsheet10.3!E1230,0)","v":-2.0415164340729199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F228,0)+IF(IncludeDeal2,Spreadsheet10.3!F2232,0)+IF(IncludeDeal3,Spreadsheet10.3!F3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1230,0)+IF(IncludeDeal5,Spreadsheet10.3!F1230,0)","v":1.9350869951496001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G228,0)+IF(IncludeDeal2,Spreadsheet10.3!G2232,0)+IF(IncludeDeal3,Spreadsheet10.3!G3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1230,0)+IF(IncludeDeal5,Spreadsheet10.3!G1230,0)","v":2.9551391918354599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H228,0)+IF(IncludeDeal2,Spreadsheet10.3!H2232,0)+IF(IncludeDeal3,Spreadsheet10.3!H3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1230,0)+IF(IncludeDeal5,Spreadsheet10.3!H1230,0)","v":4.9877205744802806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I228,0)+IF(IncludeDeal2,Spreadsheet10.3!I2232,0)+IF(IncludeDeal3,Spreadsheet10.3!I3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1230,0)+IF(IncludeDeal5,Spreadsheet10.3!I1230,0)","v":6.1564031280534293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J228,0)+IF(IncludeDeal2,Spreadsheet10.3!J2232,0)+IF(IncludeDeal3,Spreadsheet10.3!J3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1230,0)+IF(IncludeDeal5,Spreadsheet10.3!J1230,0)","v":4.9402921586518396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K228,0)+IF(IncludeDeal2,Spreadsheet10.3!K2232,0)+IF(IncludeDeal3,Spreadsheet10.3!K3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1230,0)+IF(IncludeDeal5,Spreadsheet10.3!K1230,0)","v":5.14906353354574},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L228,0)+IF(IncludeDeal2,Spreadsheet10.3!L2232,0)+IF(IncludeDeal3,Spreadsheet10.3!L3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1230,0)+IF(IncludeDeal5,Spreadsheet10.3!L1230,0)","v":6.0715407865006199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M228,0)+IF(IncludeDeal2,Spreadsheet10.3!M2232,0)+IF(IncludeDeal3,Spreadsheet10.3!M3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1230,0)+IF(IncludeDeal5,Spreadsheet10.3!M1230,0)","v":4.8483381663939005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N228,0)+IF(IncludeDeal2,Spreadsheet10.3!N2232,0)+IF(IncludeDeal3,Spreadsheet10.3!N3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1230,0)+IF(IncludeDeal5,Spreadsheet10.3!N1230,0)","v":6.6816214211003295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O228,0)+IF(IncludeDeal2,Spreadsheet10.3!O2232,0)+IF(IncludeDeal3,Spreadsheet10.3!O3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1230,0)+IF(IncludeDeal5,Spreadsheet10.3!O1230,0)","v":7.0374266180542504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P228,0)+IF(IncludeDeal2,Spreadsheet10.3!P2232,0)+IF(IncludeDeal3,Spreadsheet10.3!P3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1230,0)+IF(IncludeDeal5,Spreadsheet10.3!P1230,0)","v":6.7616369659348798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q228,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2232,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1230,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1230,0)","v":7.1398671279547905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R228,0)+IF(IncludeDeal2,Spreadsheet10.3!R2232,0)+IF(IncludeDeal3,Spreadsheet10.3!R3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1230,0)+IF(IncludeDeal5,Spreadsheet10.3!R1230,0)","v":6.2918617315352403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S228,0)+IF(IncludeDeal2,Spreadsheet10.3!S2232,0)+IF(IncludeDeal3,Spreadsheet10.3!S3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1230,0)+IF(IncludeDeal5,Spreadsheet10.3!S1230,0)","v":6.5566826625544508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T228,0)+IF(IncludeDeal2,Spreadsheet10.3!T2232,0)+IF(IncludeDeal3,Spreadsheet10.3!T3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1230,0)+IF(IncludeDeal5,Spreadsheet10.3!T1230,0)","v":6.2213966587548706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U228,0)+IF(IncludeDeal2,Spreadsheet10.3!U2232,0)+IF(IncludeDeal3,Spreadsheet10.3!U3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1230,0)+IF(IncludeDeal5,Spreadsheet10.3!U1230,0)","v":5.8990915160035797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V228,0)+IF(IncludeDeal2,Spreadsheet10.3!V2232,0)+IF(IncludeDeal3,Spreadsheet10.3!V3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1230,0)+IF(IncludeDeal5,Spreadsheet10.3!V1230,0)","v":5.5365242520036695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W228,0)+IF(IncludeDeal2,Spreadsheet10.3!W2232,0)+IF(IncludeDeal3,Spreadsheet10.3!W3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1230,0)+IF(IncludeDeal5,Spreadsheet10.3!W1230,0)","v":5.0617502729201798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X228,0)+IF(IncludeDeal2,Spreadsheet10.3!X2232,0)+IF(IncludeDeal3,Spreadsheet10.3!X3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1230,0)+IF(IncludeDeal5,Spreadsheet10.3!X1230,0)","v":4.5973546964534702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y228,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2232,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1230,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1230,0)","v":4.1135367399315896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z228,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2232,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1230,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1230,0)","v":3.5959323826363501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA228,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2232,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1230,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1230,0)","v":3.0411998910990201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB228,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2232,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1230,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1230,0)","v":2.4446823475161401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC228,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2232,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1230,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1230,0)","v":1.8933651864322201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD228,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2232,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1230,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1230,0)","v":1.2914856541747901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE228,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2232,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3234,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1230,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1230,0)","v":0.646691056264598}]
[null,"Simulation 195",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C229,0)+IF(IncludeDeal2,Spreadsheet10.3!C2233,0)+IF(IncludeDeal3,Spreadsheet10.3!C3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1231,0)+IF(IncludeDeal5,Spreadsheet10.3!C1231,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D229,0)+IF(IncludeDeal2,Spreadsheet10.3!D2233,0)+IF(IncludeDeal3,Spreadsheet10.3!D3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1231,0)+IF(IncludeDeal5,Spreadsheet10.3!D1231,0)","v":2.39338689067857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E229,0)+IF(IncludeDeal2,Spreadsheet10.3!E2233,0)+IF(IncludeDeal3,Spreadsheet10.3!E3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1231,0)+IF(IncludeDeal5,Spreadsheet10.3!E1231,0)","v":1.8569361221698102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F229,0)+IF(IncludeDeal2,Spreadsheet10.3!F2233,0)+IF(IncludeDeal3,Spreadsheet10.3!F3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1231,0)+IF(IncludeDeal5,Spreadsheet10.3!F1231,0)","v":1.6393608751278899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G229,0)+IF(IncludeDeal2,Spreadsheet10.3!G2233,0)+IF(IncludeDeal3,Spreadsheet10.3!G3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1231,0)+IF(IncludeDeal5,Spreadsheet10.3!G1231,0)","v":1.16400770692654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H229,0)+IF(IncludeDeal2,Spreadsheet10.3!H2233,0)+IF(IncludeDeal3,Spreadsheet10.3!H3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1231,0)+IF(IncludeDeal5,Spreadsheet10.3!H1231,0)","v":1.85578015875286},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I229,0)+IF(IncludeDeal2,Spreadsheet10.3!I2233,0)+IF(IncludeDeal3,Spreadsheet10.3!I3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1231,0)+IF(IncludeDeal5,Spreadsheet10.3!I1231,0)","v":1.44367450975513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J229,0)+IF(IncludeDeal2,Spreadsheet10.3!J2233,0)+IF(IncludeDeal3,Spreadsheet10.3!J3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1231,0)+IF(IncludeDeal5,Spreadsheet10.3!J1231,0)","v":0.61047794414913592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K229,0)+IF(IncludeDeal2,Spreadsheet10.3!K2233,0)+IF(IncludeDeal3,Spreadsheet10.3!K3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1231,0)+IF(IncludeDeal5,Spreadsheet10.3!K1231,0)","v":3.2087891421638899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L229,0)+IF(IncludeDeal2,Spreadsheet10.3!L2233,0)+IF(IncludeDeal3,Spreadsheet10.3!L3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1231,0)+IF(IncludeDeal5,Spreadsheet10.3!L1231,0)","v":2.6621646807105201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M229,0)+IF(IncludeDeal2,Spreadsheet10.3!M2233,0)+IF(IncludeDeal3,Spreadsheet10.3!M3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1231,0)+IF(IncludeDeal5,Spreadsheet10.3!M1231,0)","v":2.5869624385763301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N229,0)+IF(IncludeDeal2,Spreadsheet10.3!N2233,0)+IF(IncludeDeal3,Spreadsheet10.3!N3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1231,0)+IF(IncludeDeal5,Spreadsheet10.3!N1231,0)","v":1.9368050578895399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O229,0)+IF(IncludeDeal2,Spreadsheet10.3!O2233,0)+IF(IncludeDeal3,Spreadsheet10.3!O3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1231,0)+IF(IncludeDeal5,Spreadsheet10.3!O1231,0)","v":1.9684461234428101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P229,0)+IF(IncludeDeal2,Spreadsheet10.3!P2233,0)+IF(IncludeDeal3,Spreadsheet10.3!P3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1231,0)+IF(IncludeDeal5,Spreadsheet10.3!P1231,0)","v":1.5795961050127301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q229,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2233,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1231,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1231,0)","v":1.2849942950776001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R229,0)+IF(IncludeDeal2,Spreadsheet10.3!R2233,0)+IF(IncludeDeal3,Spreadsheet10.3!R3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1231,0)+IF(IncludeDeal5,Spreadsheet10.3!R1231,0)","v":1.4657048527299699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S229,0)+IF(IncludeDeal2,Spreadsheet10.3!S2233,0)+IF(IncludeDeal3,Spreadsheet10.3!S3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1231,0)+IF(IncludeDeal5,Spreadsheet10.3!S1231,0)","v":1.3454146963640501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T229,0)+IF(IncludeDeal2,Spreadsheet10.3!T2233,0)+IF(IncludeDeal3,Spreadsheet10.3!T3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1231,0)+IF(IncludeDeal5,Spreadsheet10.3!T1231,0)","v":1.28605445335885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U229,0)+IF(IncludeDeal2,Spreadsheet10.3!U2233,0)+IF(IncludeDeal3,Spreadsheet10.3!U3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1231,0)+IF(IncludeDeal5,Spreadsheet10.3!U1231,0)","v":1.15441208862807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V229,0)+IF(IncludeDeal2,Spreadsheet10.3!V2233,0)+IF(IncludeDeal3,Spreadsheet10.3!V3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1231,0)+IF(IncludeDeal5,Spreadsheet10.3!V1231,0)","v":1.05918605519235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W229,0)+IF(IncludeDeal2,Spreadsheet10.3!W2233,0)+IF(IncludeDeal3,Spreadsheet10.3!W3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1231,0)+IF(IncludeDeal5,Spreadsheet10.3!W1231,0)","v":0.89722723965002393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X229,0)+IF(IncludeDeal2,Spreadsheet10.3!X2233,0)+IF(IncludeDeal3,Spreadsheet10.3!X3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1231,0)+IF(IncludeDeal5,Spreadsheet10.3!X1231,0)","v":0.75192143998469596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y229,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2233,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1231,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1231,0)","v":0.63285780212082798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z229,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2233,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1231,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1231,0)","v":0.52166756466390596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA229,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2233,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1231,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1231,0)","v":0.41273305555347001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB229,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2233,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1231,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1231,0)","v":0.30581527607131398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC229,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2233,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1231,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1231,0)","v":0.22679407389105999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD229,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2233,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1231,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1231,0)","v":0.146347576843325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE229,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2233,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3235,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1231,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1231,0)","v":6.8135859216379394E-2}]
[null,"Simulation 196",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C230,0)+IF(IncludeDeal2,Spreadsheet10.3!C2234,0)+IF(IncludeDeal3,Spreadsheet10.3!C3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1232,0)+IF(IncludeDeal5,Spreadsheet10.3!C1232,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D230,0)+IF(IncludeDeal2,Spreadsheet10.3!D2234,0)+IF(IncludeDeal3,Spreadsheet10.3!D3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1232,0)+IF(IncludeDeal5,Spreadsheet10.3!D1232,0)","v":-0.83652991968934898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E230,0)+IF(IncludeDeal2,Spreadsheet10.3!E2234,0)+IF(IncludeDeal3,Spreadsheet10.3!E3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1232,0)+IF(IncludeDeal5,Spreadsheet10.3!E1232,0)","v":-2.3361103916808301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F230,0)+IF(IncludeDeal2,Spreadsheet10.3!F2234,0)+IF(IncludeDeal3,Spreadsheet10.3!F3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1232,0)+IF(IncludeDeal5,Spreadsheet10.3!F1232,0)","v":-3.9720898647591203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G230,0)+IF(IncludeDeal2,Spreadsheet10.3!G2234,0)+IF(IncludeDeal3,Spreadsheet10.3!G3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1232,0)+IF(IncludeDeal5,Spreadsheet10.3!G1232,0)","v":-1.8500338647441301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H230,0)+IF(IncludeDeal2,Spreadsheet10.3!H2234,0)+IF(IncludeDeal3,Spreadsheet10.3!H3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1232,0)+IF(IncludeDeal5,Spreadsheet10.3!H1232,0)","v":-1.0165892886700501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I230,0)+IF(IncludeDeal2,Spreadsheet10.3!I2234,0)+IF(IncludeDeal3,Spreadsheet10.3!I3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1232,0)+IF(IncludeDeal5,Spreadsheet10.3!I1232,0)","v":0.99730638821272699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J230,0)+IF(IncludeDeal2,Spreadsheet10.3!J2234,0)+IF(IncludeDeal3,Spreadsheet10.3!J3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1232,0)+IF(IncludeDeal5,Spreadsheet10.3!J1232,0)","v":2.5701001600264703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K230,0)+IF(IncludeDeal2,Spreadsheet10.3!K2234,0)+IF(IncludeDeal3,Spreadsheet10.3!K3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1232,0)+IF(IncludeDeal5,Spreadsheet10.3!K1232,0)","v":1.14570664933484},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L230,0)+IF(IncludeDeal2,Spreadsheet10.3!L2234,0)+IF(IncludeDeal3,Spreadsheet10.3!L3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1232,0)+IF(IncludeDeal5,Spreadsheet10.3!L1232,0)","v":0.61081809635531703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M230,0)+IF(IncludeDeal2,Spreadsheet10.3!M2234,0)+IF(IncludeDeal3,Spreadsheet10.3!M3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1232,0)+IF(IncludeDeal5,Spreadsheet10.3!M1232,0)","v":-0.30870330682208597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N230,0)+IF(IncludeDeal2,Spreadsheet10.3!N2234,0)+IF(IncludeDeal3,Spreadsheet10.3!N3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1232,0)+IF(IncludeDeal5,Spreadsheet10.3!N1232,0)","v":0.28976703611701804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O230,0)+IF(IncludeDeal2,Spreadsheet10.3!O2234,0)+IF(IncludeDeal3,Spreadsheet10.3!O3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1232,0)+IF(IncludeDeal5,Spreadsheet10.3!O1232,0)","v":0.37378845267462002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P230,0)+IF(IncludeDeal2,Spreadsheet10.3!P2234,0)+IF(IncludeDeal3,Spreadsheet10.3!P3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1232,0)+IF(IncludeDeal5,Spreadsheet10.3!P1232,0)","v":0.88678332363230705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q230,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2234,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1232,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1232,0)","v":1.40383949798354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R230,0)+IF(IncludeDeal2,Spreadsheet10.3!R2234,0)+IF(IncludeDeal3,Spreadsheet10.3!R3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1232,0)+IF(IncludeDeal5,Spreadsheet10.3!R1232,0)","v":1.6791369706238999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S230,0)+IF(IncludeDeal2,Spreadsheet10.3!S2234,0)+IF(IncludeDeal3,Spreadsheet10.3!S3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1232,0)+IF(IncludeDeal5,Spreadsheet10.3!S1232,0)","v":2.0739992416579098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T230,0)+IF(IncludeDeal2,Spreadsheet10.3!T2234,0)+IF(IncludeDeal3,Spreadsheet10.3!T3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1232,0)+IF(IncludeDeal5,Spreadsheet10.3!T1232,0)","v":2.0984153405056101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U230,0)+IF(IncludeDeal2,Spreadsheet10.3!U2234,0)+IF(IncludeDeal3,Spreadsheet10.3!U3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1232,0)+IF(IncludeDeal5,Spreadsheet10.3!U1232,0)","v":2.1371683939349504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V230,0)+IF(IncludeDeal2,Spreadsheet10.3!V2234,0)+IF(IncludeDeal3,Spreadsheet10.3!V3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1232,0)+IF(IncludeDeal5,Spreadsheet10.3!V1232,0)","v":2.0650225541631801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W230,0)+IF(IncludeDeal2,Spreadsheet10.3!W2234,0)+IF(IncludeDeal3,Spreadsheet10.3!W3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1232,0)+IF(IncludeDeal5,Spreadsheet10.3!W1232,0)","v":1.97491438776271},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X230,0)+IF(IncludeDeal2,Spreadsheet10.3!X2234,0)+IF(IncludeDeal3,Spreadsheet10.3!X3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1232,0)+IF(IncludeDeal5,Spreadsheet10.3!X1232,0)","v":1.86024331153098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y230,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2234,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1232,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1232,0)","v":1.74248366619396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z230,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2234,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1232,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1232,0)","v":1.5820603364712802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA230,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2234,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1232,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1232,0)","v":1.3860254424669001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB230,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2234,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1232,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1232,0)","v":1.15550338737889},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC230,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2234,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1232,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1232,0)","v":0.92768767284598508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD230,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2234,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1232,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1232,0)","v":0.65681659364874101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE230,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2234,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3236,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1232,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1232,0)","v":0.34141668145309201}]
[null,"Simulation 197",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C231,0)+IF(IncludeDeal2,Spreadsheet10.3!C2235,0)+IF(IncludeDeal3,Spreadsheet10.3!C3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1233,0)+IF(IncludeDeal5,Spreadsheet10.3!C1233,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D231,0)+IF(IncludeDeal2,Spreadsheet10.3!D2235,0)+IF(IncludeDeal3,Spreadsheet10.3!D3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1233,0)+IF(IncludeDeal5,Spreadsheet10.3!D1233,0)","v":8.1938330606471297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E231,0)+IF(IncludeDeal2,Spreadsheet10.3!E2235,0)+IF(IncludeDeal3,Spreadsheet10.3!E3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1233,0)+IF(IncludeDeal5,Spreadsheet10.3!E1233,0)","v":7.0056234356699605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F231,0)+IF(IncludeDeal2,Spreadsheet10.3!F2235,0)+IF(IncludeDeal3,Spreadsheet10.3!F3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1233,0)+IF(IncludeDeal5,Spreadsheet10.3!F1233,0)","v":5.1982072942417199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G231,0)+IF(IncludeDeal2,Spreadsheet10.3!G2235,0)+IF(IncludeDeal3,Spreadsheet10.3!G3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1233,0)+IF(IncludeDeal5,Spreadsheet10.3!G1233,0)","v":5.1071169047621501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H231,0)+IF(IncludeDeal2,Spreadsheet10.3!H2235,0)+IF(IncludeDeal3,Spreadsheet10.3!H3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1233,0)+IF(IncludeDeal5,Spreadsheet10.3!H1233,0)","v":7.5926786934054107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I231,0)+IF(IncludeDeal2,Spreadsheet10.3!I2235,0)+IF(IncludeDeal3,Spreadsheet10.3!I3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1233,0)+IF(IncludeDeal5,Spreadsheet10.3!I1233,0)","v":6.7963423585220699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J231,0)+IF(IncludeDeal2,Spreadsheet10.3!J2235,0)+IF(IncludeDeal3,Spreadsheet10.3!J3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1233,0)+IF(IncludeDeal5,Spreadsheet10.3!J1233,0)","v":6.7889199873130304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K231,0)+IF(IncludeDeal2,Spreadsheet10.3!K2235,0)+IF(IncludeDeal3,Spreadsheet10.3!K3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1233,0)+IF(IncludeDeal5,Spreadsheet10.3!K1233,0)","v":6.3076071798675999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L231,0)+IF(IncludeDeal2,Spreadsheet10.3!L2235,0)+IF(IncludeDeal3,Spreadsheet10.3!L3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1233,0)+IF(IncludeDeal5,Spreadsheet10.3!L1233,0)","v":5.9621428741856297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M231,0)+IF(IncludeDeal2,Spreadsheet10.3!M2235,0)+IF(IncludeDeal3,Spreadsheet10.3!M3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1233,0)+IF(IncludeDeal5,Spreadsheet10.3!M1233,0)","v":5.3266485607710203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N231,0)+IF(IncludeDeal2,Spreadsheet10.3!N2235,0)+IF(IncludeDeal3,Spreadsheet10.3!N3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1233,0)+IF(IncludeDeal5,Spreadsheet10.3!N1233,0)","v":5.7934651801690498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O231,0)+IF(IncludeDeal2,Spreadsheet10.3!O2235,0)+IF(IncludeDeal3,Spreadsheet10.3!O3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1233,0)+IF(IncludeDeal5,Spreadsheet10.3!O1233,0)","v":6.0059266461677199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P231,0)+IF(IncludeDeal2,Spreadsheet10.3!P2235,0)+IF(IncludeDeal3,Spreadsheet10.3!P3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1233,0)+IF(IncludeDeal5,Spreadsheet10.3!P1233,0)","v":5.8302413895451499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q231,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2235,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1233,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1233,0)","v":5.6765011456874097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R231,0)+IF(IncludeDeal2,Spreadsheet10.3!R2235,0)+IF(IncludeDeal3,Spreadsheet10.3!R3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1233,0)+IF(IncludeDeal5,Spreadsheet10.3!R1233,0)","v":5.7771029307041397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S231,0)+IF(IncludeDeal2,Spreadsheet10.3!S2235,0)+IF(IncludeDeal3,Spreadsheet10.3!S3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1233,0)+IF(IncludeDeal5,Spreadsheet10.3!S1233,0)","v":5.5135526848681593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T231,0)+IF(IncludeDeal2,Spreadsheet10.3!T2235,0)+IF(IncludeDeal3,Spreadsheet10.3!T3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1233,0)+IF(IncludeDeal5,Spreadsheet10.3!T1233,0)","v":5.1485678357468201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U231,0)+IF(IncludeDeal2,Spreadsheet10.3!U2235,0)+IF(IncludeDeal3,Spreadsheet10.3!U3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1233,0)+IF(IncludeDeal5,Spreadsheet10.3!U1233,0)","v":4.8474110369845604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V231,0)+IF(IncludeDeal2,Spreadsheet10.3!V2235,0)+IF(IncludeDeal3,Spreadsheet10.3!V3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1233,0)+IF(IncludeDeal5,Spreadsheet10.3!V1233,0)","v":4.5019650741423902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W231,0)+IF(IncludeDeal2,Spreadsheet10.3!W2235,0)+IF(IncludeDeal3,Spreadsheet10.3!W3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1233,0)+IF(IncludeDeal5,Spreadsheet10.3!W1233,0)","v":4.0874577357562698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X231,0)+IF(IncludeDeal2,Spreadsheet10.3!X2235,0)+IF(IncludeDeal3,Spreadsheet10.3!X3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1233,0)+IF(IncludeDeal5,Spreadsheet10.3!X1233,0)","v":3.6759780064559999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y231,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2235,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1233,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1233,0)","v":3.25653173748944},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z231,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2235,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1233,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1233,0)","v":2.8122739043356102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA231,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2235,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1233,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1233,0)","v":2.3566356408478302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB231,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2235,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1233,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1233,0)","v":1.87379093679284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC231,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2235,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1233,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1233,0)","v":1.4379430457397699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD231,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2235,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1233,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1233,0)","v":0.97352086863847909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE231,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2235,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3237,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1233,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1233,0)","v":0.48304043610734204}]
[null,"Simulation 198",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C232,0)+IF(IncludeDeal2,Spreadsheet10.3!C2236,0)+IF(IncludeDeal3,Spreadsheet10.3!C3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1234,0)+IF(IncludeDeal5,Spreadsheet10.3!C1234,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D232,0)+IF(IncludeDeal2,Spreadsheet10.3!D2236,0)+IF(IncludeDeal3,Spreadsheet10.3!D3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1234,0)+IF(IncludeDeal5,Spreadsheet10.3!D1234,0)","v":5.2605906390892299E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E232,0)+IF(IncludeDeal2,Spreadsheet10.3!E2236,0)+IF(IncludeDeal3,Spreadsheet10.3!E3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1234,0)+IF(IncludeDeal5,Spreadsheet10.3!E1234,0)","v":-1.0872533854301401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F232,0)+IF(IncludeDeal2,Spreadsheet10.3!F2236,0)+IF(IncludeDeal3,Spreadsheet10.3!F3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1234,0)+IF(IncludeDeal5,Spreadsheet10.3!F1234,0)","v":-1.87887387514089},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G232,0)+IF(IncludeDeal2,Spreadsheet10.3!G2236,0)+IF(IncludeDeal3,Spreadsheet10.3!G3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1234,0)+IF(IncludeDeal5,Spreadsheet10.3!G1234,0)","v":1.06942047525281},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H232,0)+IF(IncludeDeal2,Spreadsheet10.3!H2236,0)+IF(IncludeDeal3,Spreadsheet10.3!H3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1234,0)+IF(IncludeDeal5,Spreadsheet10.3!H1234,0)","v":3.32983539225095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I232,0)+IF(IncludeDeal2,Spreadsheet10.3!I2236,0)+IF(IncludeDeal3,Spreadsheet10.3!I3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1234,0)+IF(IncludeDeal5,Spreadsheet10.3!I1234,0)","v":6.3627296814906193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J232,0)+IF(IncludeDeal2,Spreadsheet10.3!J2236,0)+IF(IncludeDeal3,Spreadsheet10.3!J3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1234,0)+IF(IncludeDeal5,Spreadsheet10.3!J1234,0)","v":5.13721033014449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K232,0)+IF(IncludeDeal2,Spreadsheet10.3!K2236,0)+IF(IncludeDeal3,Spreadsheet10.3!K3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1234,0)+IF(IncludeDeal5,Spreadsheet10.3!K1234,0)","v":5.8809742791819701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L232,0)+IF(IncludeDeal2,Spreadsheet10.3!L2236,0)+IF(IncludeDeal3,Spreadsheet10.3!L3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1234,0)+IF(IncludeDeal5,Spreadsheet10.3!L1234,0)","v":7.2623926008523005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M232,0)+IF(IncludeDeal2,Spreadsheet10.3!M2236,0)+IF(IncludeDeal3,Spreadsheet10.3!M3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1234,0)+IF(IncludeDeal5,Spreadsheet10.3!M1234,0)","v":8.8071257580938891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N232,0)+IF(IncludeDeal2,Spreadsheet10.3!N2236,0)+IF(IncludeDeal3,Spreadsheet10.3!N3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1234,0)+IF(IncludeDeal5,Spreadsheet10.3!N1234,0)","v":8.8408463268757291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O232,0)+IF(IncludeDeal2,Spreadsheet10.3!O2236,0)+IF(IncludeDeal3,Spreadsheet10.3!O3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1234,0)+IF(IncludeDeal5,Spreadsheet10.3!O1234,0)","v":10.870498547237599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P232,0)+IF(IncludeDeal2,Spreadsheet10.3!P2236,0)+IF(IncludeDeal3,Spreadsheet10.3!P3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1234,0)+IF(IncludeDeal5,Spreadsheet10.3!P1234,0)","v":11.3066816862798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q232,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2236,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1234,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1234,0)","v":11.184423745615499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R232,0)+IF(IncludeDeal2,Spreadsheet10.3!R2236,0)+IF(IncludeDeal3,Spreadsheet10.3!R3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1234,0)+IF(IncludeDeal5,Spreadsheet10.3!R1234,0)","v":10.704901880207402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S232,0)+IF(IncludeDeal2,Spreadsheet10.3!S2236,0)+IF(IncludeDeal3,Spreadsheet10.3!S3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1234,0)+IF(IncludeDeal5,Spreadsheet10.3!S1234,0)","v":10.348963778655799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T232,0)+IF(IncludeDeal2,Spreadsheet10.3!T2236,0)+IF(IncludeDeal3,Spreadsheet10.3!T3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1234,0)+IF(IncludeDeal5,Spreadsheet10.3!T1234,0)","v":9.7408808366343997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U232,0)+IF(IncludeDeal2,Spreadsheet10.3!U2236,0)+IF(IncludeDeal3,Spreadsheet10.3!U3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1234,0)+IF(IncludeDeal5,Spreadsheet10.3!U1234,0)","v":9.1545966193442201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V232,0)+IF(IncludeDeal2,Spreadsheet10.3!V2236,0)+IF(IncludeDeal3,Spreadsheet10.3!V3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1234,0)+IF(IncludeDeal5,Spreadsheet10.3!V1234,0)","v":8.4139930546662693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W232,0)+IF(IncludeDeal2,Spreadsheet10.3!W2236,0)+IF(IncludeDeal3,Spreadsheet10.3!W3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1234,0)+IF(IncludeDeal5,Spreadsheet10.3!W1234,0)","v":7.7222626916581198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X232,0)+IF(IncludeDeal2,Spreadsheet10.3!X2236,0)+IF(IncludeDeal3,Spreadsheet10.3!X3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1234,0)+IF(IncludeDeal5,Spreadsheet10.3!X1234,0)","v":6.9587992914960806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y232,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2236,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1234,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1234,0)","v":6.1662389145011396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z232,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2236,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1234,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1234,0)","v":5.3350030651414997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA232,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2236,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1234,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1234,0)","v":4.4645351816192402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB232,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2236,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1234,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1234,0)","v":3.54437277864209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC232,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2236,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1234,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1234,0)","v":2.7063365081226798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD232,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2236,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1234,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1234,0)","v":1.8187786354226301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE232,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2236,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3238,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1234,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1234,0)","v":0.89721043026217395}]
[null,"Simulation 199",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C233,0)+IF(IncludeDeal2,Spreadsheet10.3!C2237,0)+IF(IncludeDeal3,Spreadsheet10.3!C3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1235,0)+IF(IncludeDeal5,Spreadsheet10.3!C1235,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D233,0)+IF(IncludeDeal2,Spreadsheet10.3!D2237,0)+IF(IncludeDeal3,Spreadsheet10.3!D3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1235,0)+IF(IncludeDeal5,Spreadsheet10.3!D1235,0)","v":-0.25393244157158501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E233,0)+IF(IncludeDeal2,Spreadsheet10.3!E2237,0)+IF(IncludeDeal3,Spreadsheet10.3!E3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1235,0)+IF(IncludeDeal5,Spreadsheet10.3!E1235,0)","v":1.79959451277436},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F233,0)+IF(IncludeDeal2,Spreadsheet10.3!F2237,0)+IF(IncludeDeal3,Spreadsheet10.3!F3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1235,0)+IF(IncludeDeal5,Spreadsheet10.3!F1235,0)","v":3.1224454814525897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G233,0)+IF(IncludeDeal2,Spreadsheet10.3!G2237,0)+IF(IncludeDeal3,Spreadsheet10.3!G3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1235,0)+IF(IncludeDeal5,Spreadsheet10.3!G1235,0)","v":3.5120150855301699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H233,0)+IF(IncludeDeal2,Spreadsheet10.3!H2237,0)+IF(IncludeDeal3,Spreadsheet10.3!H3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1235,0)+IF(IncludeDeal5,Spreadsheet10.3!H1235,0)","v":4.2469085473286796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I233,0)+IF(IncludeDeal2,Spreadsheet10.3!I2237,0)+IF(IncludeDeal3,Spreadsheet10.3!I3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1235,0)+IF(IncludeDeal5,Spreadsheet10.3!I1235,0)","v":1.65751298030636},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J233,0)+IF(IncludeDeal2,Spreadsheet10.3!J2237,0)+IF(IncludeDeal3,Spreadsheet10.3!J3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1235,0)+IF(IncludeDeal5,Spreadsheet10.3!J1235,0)","v":1.6086180217738402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K233,0)+IF(IncludeDeal2,Spreadsheet10.3!K2237,0)+IF(IncludeDeal3,Spreadsheet10.3!K3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1235,0)+IF(IncludeDeal5,Spreadsheet10.3!K1235,0)","v":1.9915832072653901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L233,0)+IF(IncludeDeal2,Spreadsheet10.3!L2237,0)+IF(IncludeDeal3,Spreadsheet10.3!L3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1235,0)+IF(IncludeDeal5,Spreadsheet10.3!L1235,0)","v":4.0618228988178604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M233,0)+IF(IncludeDeal2,Spreadsheet10.3!M2237,0)+IF(IncludeDeal3,Spreadsheet10.3!M3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1235,0)+IF(IncludeDeal5,Spreadsheet10.3!M1235,0)","v":5.0703729485885898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N233,0)+IF(IncludeDeal2,Spreadsheet10.3!N2237,0)+IF(IncludeDeal3,Spreadsheet10.3!N3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1235,0)+IF(IncludeDeal5,Spreadsheet10.3!N1235,0)","v":4.7704404888861998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O233,0)+IF(IncludeDeal2,Spreadsheet10.3!O2237,0)+IF(IncludeDeal3,Spreadsheet10.3!O3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1235,0)+IF(IncludeDeal5,Spreadsheet10.3!O1235,0)","v":5.1454368473895205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P233,0)+IF(IncludeDeal2,Spreadsheet10.3!P2237,0)+IF(IncludeDeal3,Spreadsheet10.3!P3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1235,0)+IF(IncludeDeal5,Spreadsheet10.3!P1235,0)","v":5.7655310918354594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q233,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2237,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1235,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1235,0)","v":5.7123886386836897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R233,0)+IF(IncludeDeal2,Spreadsheet10.3!R2237,0)+IF(IncludeDeal3,Spreadsheet10.3!R3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1235,0)+IF(IncludeDeal5,Spreadsheet10.3!R1235,0)","v":5.7952825878622303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S233,0)+IF(IncludeDeal2,Spreadsheet10.3!S2237,0)+IF(IncludeDeal3,Spreadsheet10.3!S3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1235,0)+IF(IncludeDeal5,Spreadsheet10.3!S1235,0)","v":5.5038233029477404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T233,0)+IF(IncludeDeal2,Spreadsheet10.3!T2237,0)+IF(IncludeDeal3,Spreadsheet10.3!T3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1235,0)+IF(IncludeDeal5,Spreadsheet10.3!T1235,0)","v":5.2692532454330294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U233,0)+IF(IncludeDeal2,Spreadsheet10.3!U2237,0)+IF(IncludeDeal3,Spreadsheet10.3!U3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1235,0)+IF(IncludeDeal5,Spreadsheet10.3!U1235,0)","v":5.0472193958432596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V233,0)+IF(IncludeDeal2,Spreadsheet10.3!V2237,0)+IF(IncludeDeal3,Spreadsheet10.3!V3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1235,0)+IF(IncludeDeal5,Spreadsheet10.3!V1235,0)","v":4.6761979943293603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W233,0)+IF(IncludeDeal2,Spreadsheet10.3!W2237,0)+IF(IncludeDeal3,Spreadsheet10.3!W3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1235,0)+IF(IncludeDeal5,Spreadsheet10.3!W1235,0)","v":4.3589135006159401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X233,0)+IF(IncludeDeal2,Spreadsheet10.3!X2237,0)+IF(IncludeDeal3,Spreadsheet10.3!X3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1235,0)+IF(IncludeDeal5,Spreadsheet10.3!X1235,0)","v":3.9743595395787699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y233,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2237,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1235,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1235,0)","v":3.5413144590476602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z233,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2237,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1235,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1235,0)","v":3.09581322839382},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA233,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2237,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1235,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1235,0)","v":2.6119884143630201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB233,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2237,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1235,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1235,0)","v":2.0923285706991801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC233,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2237,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1235,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1235,0)","v":1.61438211533999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD233,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2237,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1235,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1235,0)","v":1.09755920171001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE233,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2237,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3239,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1235,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1235,0)","v":0.54765435183462308}]
[null,"Simulation 200",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C234,0)+IF(IncludeDeal2,Spreadsheet10.3!C2238,0)+IF(IncludeDeal3,Spreadsheet10.3!C3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1236,0)+IF(IncludeDeal5,Spreadsheet10.3!C1236,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D234,0)+IF(IncludeDeal2,Spreadsheet10.3!D2238,0)+IF(IncludeDeal3,Spreadsheet10.3!D3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1236,0)+IF(IncludeDeal5,Spreadsheet10.3!D1236,0)","v":1.95127415580863},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E234,0)+IF(IncludeDeal2,Spreadsheet10.3!E2238,0)+IF(IncludeDeal3,Spreadsheet10.3!E3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1236,0)+IF(IncludeDeal5,Spreadsheet10.3!E1236,0)","v":4.4270674490423199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F234,0)+IF(IncludeDeal2,Spreadsheet10.3!F2238,0)+IF(IncludeDeal3,Spreadsheet10.3!F3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1236,0)+IF(IncludeDeal5,Spreadsheet10.3!F1236,0)","v":5.4273885609852401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G234,0)+IF(IncludeDeal2,Spreadsheet10.3!G2238,0)+IF(IncludeDeal3,Spreadsheet10.3!G3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1236,0)+IF(IncludeDeal5,Spreadsheet10.3!G1236,0)","v":4.5309070360923505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H234,0)+IF(IncludeDeal2,Spreadsheet10.3!H2238,0)+IF(IncludeDeal3,Spreadsheet10.3!H3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1236,0)+IF(IncludeDeal5,Spreadsheet10.3!H1236,0)","v":3.8361207852303201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I234,0)+IF(IncludeDeal2,Spreadsheet10.3!I2238,0)+IF(IncludeDeal3,Spreadsheet10.3!I3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1236,0)+IF(IncludeDeal5,Spreadsheet10.3!I1236,0)","v":4.6413355349080101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J234,0)+IF(IncludeDeal2,Spreadsheet10.3!J2238,0)+IF(IncludeDeal3,Spreadsheet10.3!J3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1236,0)+IF(IncludeDeal5,Spreadsheet10.3!J1236,0)","v":5.1789912895429095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K234,0)+IF(IncludeDeal2,Spreadsheet10.3!K2238,0)+IF(IncludeDeal3,Spreadsheet10.3!K3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1236,0)+IF(IncludeDeal5,Spreadsheet10.3!K1236,0)","v":5.0855297043775005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L234,0)+IF(IncludeDeal2,Spreadsheet10.3!L2238,0)+IF(IncludeDeal3,Spreadsheet10.3!L3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1236,0)+IF(IncludeDeal5,Spreadsheet10.3!L1236,0)","v":5.7554503694902097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M234,0)+IF(IncludeDeal2,Spreadsheet10.3!M2238,0)+IF(IncludeDeal3,Spreadsheet10.3!M3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1236,0)+IF(IncludeDeal5,Spreadsheet10.3!M1236,0)","v":6.4197348304781698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N234,0)+IF(IncludeDeal2,Spreadsheet10.3!N2238,0)+IF(IncludeDeal3,Spreadsheet10.3!N3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1236,0)+IF(IncludeDeal5,Spreadsheet10.3!N1236,0)","v":5.8787063818655101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O234,0)+IF(IncludeDeal2,Spreadsheet10.3!O2238,0)+IF(IncludeDeal3,Spreadsheet10.3!O3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1236,0)+IF(IncludeDeal5,Spreadsheet10.3!O1236,0)","v":5.6421110579202605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P234,0)+IF(IncludeDeal2,Spreadsheet10.3!P2238,0)+IF(IncludeDeal3,Spreadsheet10.3!P3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1236,0)+IF(IncludeDeal5,Spreadsheet10.3!P1236,0)","v":5.2418640571088098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q234,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2238,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1236,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1236,0)","v":5.5933719258448198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R234,0)+IF(IncludeDeal2,Spreadsheet10.3!R2238,0)+IF(IncludeDeal3,Spreadsheet10.3!R3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1236,0)+IF(IncludeDeal5,Spreadsheet10.3!R1236,0)","v":5.3792261631178695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S234,0)+IF(IncludeDeal2,Spreadsheet10.3!S2238,0)+IF(IncludeDeal3,Spreadsheet10.3!S3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1236,0)+IF(IncludeDeal5,Spreadsheet10.3!S1236,0)","v":5.5666891900415001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T234,0)+IF(IncludeDeal2,Spreadsheet10.3!T2238,0)+IF(IncludeDeal3,Spreadsheet10.3!T3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1236,0)+IF(IncludeDeal5,Spreadsheet10.3!T1236,0)","v":5.2577489867636098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U234,0)+IF(IncludeDeal2,Spreadsheet10.3!U2238,0)+IF(IncludeDeal3,Spreadsheet10.3!U3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1236,0)+IF(IncludeDeal5,Spreadsheet10.3!U1236,0)","v":4.9531123540582795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V234,0)+IF(IncludeDeal2,Spreadsheet10.3!V2238,0)+IF(IncludeDeal3,Spreadsheet10.3!V3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1236,0)+IF(IncludeDeal5,Spreadsheet10.3!V1236,0)","v":4.6471199189214607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W234,0)+IF(IncludeDeal2,Spreadsheet10.3!W2238,0)+IF(IncludeDeal3,Spreadsheet10.3!W3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1236,0)+IF(IncludeDeal5,Spreadsheet10.3!W1236,0)","v":4.3397468110418203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X234,0)+IF(IncludeDeal2,Spreadsheet10.3!X2238,0)+IF(IncludeDeal3,Spreadsheet10.3!X3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1236,0)+IF(IncludeDeal5,Spreadsheet10.3!X1236,0)","v":3.9714049530264304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y234,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2238,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1236,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1236,0)","v":3.5625451265797801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z234,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2238,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1236,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1236,0)","v":3.1347910187944201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA234,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2238,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1236,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1236,0)","v":2.6626365756457497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB234,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2238,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1236,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1236,0)","v":2.1491424957566099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC234,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2238,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1236,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1236,0)","v":1.67154564915027},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD234,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2238,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1236,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1236,0)","v":1.1451076617128599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE234,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2238,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3240,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1236,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1236,0)","v":0.57549211173405901}]
[null,"Simulation 201",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C235,0)+IF(IncludeDeal2,Spreadsheet10.3!C2239,0)+IF(IncludeDeal3,Spreadsheet10.3!C3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1237,0)+IF(IncludeDeal5,Spreadsheet10.3!C1237,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D235,0)+IF(IncludeDeal2,Spreadsheet10.3!D2239,0)+IF(IncludeDeal3,Spreadsheet10.3!D3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1237,0)+IF(IncludeDeal5,Spreadsheet10.3!D1237,0)","v":-1.6822817143401598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E235,0)+IF(IncludeDeal2,Spreadsheet10.3!E2239,0)+IF(IncludeDeal3,Spreadsheet10.3!E3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1237,0)+IF(IncludeDeal5,Spreadsheet10.3!E1237,0)","v":-4.6091630923844207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F235,0)+IF(IncludeDeal2,Spreadsheet10.3!F2239,0)+IF(IncludeDeal3,Spreadsheet10.3!F3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1237,0)+IF(IncludeDeal5,Spreadsheet10.3!F1237,0)","v":-5.8976062994213105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G235,0)+IF(IncludeDeal2,Spreadsheet10.3!G2239,0)+IF(IncludeDeal3,Spreadsheet10.3!G3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1237,0)+IF(IncludeDeal5,Spreadsheet10.3!G1237,0)","v":-7.4292876490054507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H235,0)+IF(IncludeDeal2,Spreadsheet10.3!H2239,0)+IF(IncludeDeal3,Spreadsheet10.3!H3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1237,0)+IF(IncludeDeal5,Spreadsheet10.3!H1237,0)","v":-9.8834673538122697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I235,0)+IF(IncludeDeal2,Spreadsheet10.3!I2239,0)+IF(IncludeDeal3,Spreadsheet10.3!I3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1237,0)+IF(IncludeDeal5,Spreadsheet10.3!I1237,0)","v":-12.1674953088514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J235,0)+IF(IncludeDeal2,Spreadsheet10.3!J2239,0)+IF(IncludeDeal3,Spreadsheet10.3!J3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1237,0)+IF(IncludeDeal5,Spreadsheet10.3!J1237,0)","v":-11.434144528741001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K235,0)+IF(IncludeDeal2,Spreadsheet10.3!K2239,0)+IF(IncludeDeal3,Spreadsheet10.3!K3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1237,0)+IF(IncludeDeal5,Spreadsheet10.3!K1237,0)","v":-11.420598118102301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L235,0)+IF(IncludeDeal2,Spreadsheet10.3!L2239,0)+IF(IncludeDeal3,Spreadsheet10.3!L3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1237,0)+IF(IncludeDeal5,Spreadsheet10.3!L1237,0)","v":-7.9492226035237499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M235,0)+IF(IncludeDeal2,Spreadsheet10.3!M2239,0)+IF(IncludeDeal3,Spreadsheet10.3!M3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1237,0)+IF(IncludeDeal5,Spreadsheet10.3!M1237,0)","v":-6.6690538630074601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N235,0)+IF(IncludeDeal2,Spreadsheet10.3!N2239,0)+IF(IncludeDeal3,Spreadsheet10.3!N3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1237,0)+IF(IncludeDeal5,Spreadsheet10.3!N1237,0)","v":-6.4344253721996703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O235,0)+IF(IncludeDeal2,Spreadsheet10.3!O2239,0)+IF(IncludeDeal3,Spreadsheet10.3!O3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1237,0)+IF(IncludeDeal5,Spreadsheet10.3!O1237,0)","v":-4.8027384731420506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P235,0)+IF(IncludeDeal2,Spreadsheet10.3!P2239,0)+IF(IncludeDeal3,Spreadsheet10.3!P3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1237,0)+IF(IncludeDeal5,Spreadsheet10.3!P1237,0)","v":-4.4628401151905894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q235,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2239,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1237,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1237,0)","v":-3.9711318861551401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R235,0)+IF(IncludeDeal2,Spreadsheet10.3!R2239,0)+IF(IncludeDeal3,Spreadsheet10.3!R3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1237,0)+IF(IncludeDeal5,Spreadsheet10.3!R1237,0)","v":-3.4794269720756899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S235,0)+IF(IncludeDeal2,Spreadsheet10.3!S2239,0)+IF(IncludeDeal3,Spreadsheet10.3!S3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1237,0)+IF(IncludeDeal5,Spreadsheet10.3!S1237,0)","v":-2.4109211929484498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T235,0)+IF(IncludeDeal2,Spreadsheet10.3!T2239,0)+IF(IncludeDeal3,Spreadsheet10.3!T3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1237,0)+IF(IncludeDeal5,Spreadsheet10.3!T1237,0)","v":-2.0440970518455601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U235,0)+IF(IncludeDeal2,Spreadsheet10.3!U2239,0)+IF(IncludeDeal3,Spreadsheet10.3!U3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1237,0)+IF(IncludeDeal5,Spreadsheet10.3!U1237,0)","v":-1.7300146135630301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V235,0)+IF(IncludeDeal2,Spreadsheet10.3!V2239,0)+IF(IncludeDeal3,Spreadsheet10.3!V3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1237,0)+IF(IncludeDeal5,Spreadsheet10.3!V1237,0)","v":-1.40194748543226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W235,0)+IF(IncludeDeal2,Spreadsheet10.3!W2239,0)+IF(IncludeDeal3,Spreadsheet10.3!W3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1237,0)+IF(IncludeDeal5,Spreadsheet10.3!W1237,0)","v":-1.0848223134435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X235,0)+IF(IncludeDeal2,Spreadsheet10.3!X2239,0)+IF(IncludeDeal3,Spreadsheet10.3!X3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1237,0)+IF(IncludeDeal5,Spreadsheet10.3!X1237,0)","v":-0.84404925459784597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y235,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2239,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1237,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1237,0)","v":-0.63157416868803407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z235,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2239,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1237,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1237,0)","v":-0.45978748178536799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA235,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2239,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1237,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1237,0)","v":-0.31770978866611399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB235,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2239,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1237,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1237,0)","v":-0.202089785893039},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC235,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2239,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1237,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1237,0)","v":-0.111320462038939},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD235,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2239,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1237,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1237,0)","v":-4.6921934102858005E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE235,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2239,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3241,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1237,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1237,0)","v":-1.12812493596618E-2}]
[null,"Simulation 202",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C236,0)+IF(IncludeDeal2,Spreadsheet10.3!C2240,0)+IF(IncludeDeal3,Spreadsheet10.3!C3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1238,0)+IF(IncludeDeal5,Spreadsheet10.3!C1238,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D236,0)+IF(IncludeDeal2,Spreadsheet10.3!D2240,0)+IF(IncludeDeal3,Spreadsheet10.3!D3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1238,0)+IF(IncludeDeal5,Spreadsheet10.3!D1238,0)","v":2.8820983681489301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E236,0)+IF(IncludeDeal2,Spreadsheet10.3!E2240,0)+IF(IncludeDeal3,Spreadsheet10.3!E3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1238,0)+IF(IncludeDeal5,Spreadsheet10.3!E1238,0)","v":1.1608475748118701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F236,0)+IF(IncludeDeal2,Spreadsheet10.3!F2240,0)+IF(IncludeDeal3,Spreadsheet10.3!F3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1238,0)+IF(IncludeDeal5,Spreadsheet10.3!F1238,0)","v":0.28403057123790404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G236,0)+IF(IncludeDeal2,Spreadsheet10.3!G2240,0)+IF(IncludeDeal3,Spreadsheet10.3!G3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1238,0)+IF(IncludeDeal5,Spreadsheet10.3!G1238,0)","v":1.8277290297436199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H236,0)+IF(IncludeDeal2,Spreadsheet10.3!H2240,0)+IF(IncludeDeal3,Spreadsheet10.3!H3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1238,0)+IF(IncludeDeal5,Spreadsheet10.3!H1238,0)","v":3.7457216777934303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I236,0)+IF(IncludeDeal2,Spreadsheet10.3!I2240,0)+IF(IncludeDeal3,Spreadsheet10.3!I3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1238,0)+IF(IncludeDeal5,Spreadsheet10.3!I1238,0)","v":1.2447120231254498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J236,0)+IF(IncludeDeal2,Spreadsheet10.3!J2240,0)+IF(IncludeDeal3,Spreadsheet10.3!J3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1238,0)+IF(IncludeDeal5,Spreadsheet10.3!J1238,0)","v":0.27002264708486301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K236,0)+IF(IncludeDeal2,Spreadsheet10.3!K2240,0)+IF(IncludeDeal3,Spreadsheet10.3!K3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1238,0)+IF(IncludeDeal5,Spreadsheet10.3!K1238,0)","v":3.8283582338444803E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L236,0)+IF(IncludeDeal2,Spreadsheet10.3!L2240,0)+IF(IncludeDeal3,Spreadsheet10.3!L3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1238,0)+IF(IncludeDeal5,Spreadsheet10.3!L1238,0)","v":-1.55068227535802E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M236,0)+IF(IncludeDeal2,Spreadsheet10.3!M2240,0)+IF(IncludeDeal3,Spreadsheet10.3!M3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1238,0)+IF(IncludeDeal5,Spreadsheet10.3!M1238,0)","v":0.70612148630746807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N236,0)+IF(IncludeDeal2,Spreadsheet10.3!N2240,0)+IF(IncludeDeal3,Spreadsheet10.3!N3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1238,0)+IF(IncludeDeal5,Spreadsheet10.3!N1238,0)","v":1.3269298950839301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O236,0)+IF(IncludeDeal2,Spreadsheet10.3!O2240,0)+IF(IncludeDeal3,Spreadsheet10.3!O3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1238,0)+IF(IncludeDeal5,Spreadsheet10.3!O1238,0)","v":1.2539424073238601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P236,0)+IF(IncludeDeal2,Spreadsheet10.3!P2240,0)+IF(IncludeDeal3,Spreadsheet10.3!P3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1238,0)+IF(IncludeDeal5,Spreadsheet10.3!P1238,0)","v":1.3084183220869701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q236,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2240,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1238,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1238,0)","v":1.1520672125921101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R236,0)+IF(IncludeDeal2,Spreadsheet10.3!R2240,0)+IF(IncludeDeal3,Spreadsheet10.3!R3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1238,0)+IF(IncludeDeal5,Spreadsheet10.3!R1238,0)","v":1.6891432021563701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S236,0)+IF(IncludeDeal2,Spreadsheet10.3!S2240,0)+IF(IncludeDeal3,Spreadsheet10.3!S3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1238,0)+IF(IncludeDeal5,Spreadsheet10.3!S1238,0)","v":1.5211553307079801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T236,0)+IF(IncludeDeal2,Spreadsheet10.3!T2240,0)+IF(IncludeDeal3,Spreadsheet10.3!T3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1238,0)+IF(IncludeDeal5,Spreadsheet10.3!T1238,0)","v":1.7176784291571801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U236,0)+IF(IncludeDeal2,Spreadsheet10.3!U2240,0)+IF(IncludeDeal3,Spreadsheet10.3!U3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1238,0)+IF(IncludeDeal5,Spreadsheet10.3!U1238,0)","v":1.7116271054277199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V236,0)+IF(IncludeDeal2,Spreadsheet10.3!V2240,0)+IF(IncludeDeal3,Spreadsheet10.3!V3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1238,0)+IF(IncludeDeal5,Spreadsheet10.3!V1238,0)","v":1.64370463858284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W236,0)+IF(IncludeDeal2,Spreadsheet10.3!W2240,0)+IF(IncludeDeal3,Spreadsheet10.3!W3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1238,0)+IF(IncludeDeal5,Spreadsheet10.3!W1238,0)","v":1.5428372177317502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X236,0)+IF(IncludeDeal2,Spreadsheet10.3!X2240,0)+IF(IncludeDeal3,Spreadsheet10.3!X3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1238,0)+IF(IncludeDeal5,Spreadsheet10.3!X1238,0)","v":1.43783858585003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y236,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2240,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1238,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1238,0)","v":1.34189963546905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z236,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2240,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1238,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1238,0)","v":1.21576782817579},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA236,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2240,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1238,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1238,0)","v":1.0604693078802701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB236,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2240,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1238,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1238,0)","v":0.87715359091957901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC236,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2240,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1238,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1238,0)","v":0.7020746831856749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD236,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2240,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1238,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1238,0)","v":0.49454619799578398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE236,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2240,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3242,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1238,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1238,0)","v":0.255264654330491}]
[null,"Simulation 203",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C237,0)+IF(IncludeDeal2,Spreadsheet10.3!C2241,0)+IF(IncludeDeal3,Spreadsheet10.3!C3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1239,0)+IF(IncludeDeal5,Spreadsheet10.3!C1239,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D237,0)+IF(IncludeDeal2,Spreadsheet10.3!D2241,0)+IF(IncludeDeal3,Spreadsheet10.3!D3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1239,0)+IF(IncludeDeal5,Spreadsheet10.3!D1239,0)","v":3.2166816647154897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E237,0)+IF(IncludeDeal2,Spreadsheet10.3!E2241,0)+IF(IncludeDeal3,Spreadsheet10.3!E3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1239,0)+IF(IncludeDeal5,Spreadsheet10.3!E1239,0)","v":1.7812207504118298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F237,0)+IF(IncludeDeal2,Spreadsheet10.3!F2241,0)+IF(IncludeDeal3,Spreadsheet10.3!F3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1239,0)+IF(IncludeDeal5,Spreadsheet10.3!F1239,0)","v":1.6582022591258399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G237,0)+IF(IncludeDeal2,Spreadsheet10.3!G2241,0)+IF(IncludeDeal3,Spreadsheet10.3!G3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1239,0)+IF(IncludeDeal5,Spreadsheet10.3!G1239,0)","v":-1.4311974150632698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H237,0)+IF(IncludeDeal2,Spreadsheet10.3!H2241,0)+IF(IncludeDeal3,Spreadsheet10.3!H3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1239,0)+IF(IncludeDeal5,Spreadsheet10.3!H1239,0)","v":-1.96383436320828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I237,0)+IF(IncludeDeal2,Spreadsheet10.3!I2241,0)+IF(IncludeDeal3,Spreadsheet10.3!I3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1239,0)+IF(IncludeDeal5,Spreadsheet10.3!I1239,0)","v":-1.2615312104466399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J237,0)+IF(IncludeDeal2,Spreadsheet10.3!J2241,0)+IF(IncludeDeal3,Spreadsheet10.3!J3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1239,0)+IF(IncludeDeal5,Spreadsheet10.3!J1239,0)","v":-1.6636248880318798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K237,0)+IF(IncludeDeal2,Spreadsheet10.3!K2241,0)+IF(IncludeDeal3,Spreadsheet10.3!K3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1239,0)+IF(IncludeDeal5,Spreadsheet10.3!K1239,0)","v":-1.7470273592024599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L237,0)+IF(IncludeDeal2,Spreadsheet10.3!L2241,0)+IF(IncludeDeal3,Spreadsheet10.3!L3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1239,0)+IF(IncludeDeal5,Spreadsheet10.3!L1239,0)","v":-0.361692483773289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M237,0)+IF(IncludeDeal2,Spreadsheet10.3!M2241,0)+IF(IncludeDeal3,Spreadsheet10.3!M3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1239,0)+IF(IncludeDeal5,Spreadsheet10.3!M1239,0)","v":1.54816197622565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N237,0)+IF(IncludeDeal2,Spreadsheet10.3!N2241,0)+IF(IncludeDeal3,Spreadsheet10.3!N3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1239,0)+IF(IncludeDeal5,Spreadsheet10.3!N1239,0)","v":1.1577817968390101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O237,0)+IF(IncludeDeal2,Spreadsheet10.3!O2241,0)+IF(IncludeDeal3,Spreadsheet10.3!O3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1239,0)+IF(IncludeDeal5,Spreadsheet10.3!O1239,0)","v":0.35101151121998997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P237,0)+IF(IncludeDeal2,Spreadsheet10.3!P2241,0)+IF(IncludeDeal3,Spreadsheet10.3!P3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1239,0)+IF(IncludeDeal5,Spreadsheet10.3!P1239,0)","v":0.31118751849337201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q237,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2241,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1239,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1239,0)","v":-0.47283818186750098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R237,0)+IF(IncludeDeal2,Spreadsheet10.3!R2241,0)+IF(IncludeDeal3,Spreadsheet10.3!R3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1239,0)+IF(IncludeDeal5,Spreadsheet10.3!R1239,0)","v":-0.37347618631298296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S237,0)+IF(IncludeDeal2,Spreadsheet10.3!S2241,0)+IF(IncludeDeal3,Spreadsheet10.3!S3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1239,0)+IF(IncludeDeal5,Spreadsheet10.3!S1239,0)","v":-0.226825191054916},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T237,0)+IF(IncludeDeal2,Spreadsheet10.3!T2241,0)+IF(IncludeDeal3,Spreadsheet10.3!T3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1239,0)+IF(IncludeDeal5,Spreadsheet10.3!T1239,0)","v":0.177515087907863},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U237,0)+IF(IncludeDeal2,Spreadsheet10.3!U2241,0)+IF(IncludeDeal3,Spreadsheet10.3!U3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1239,0)+IF(IncludeDeal5,Spreadsheet10.3!U1239,0)","v":0.22417810961676798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V237,0)+IF(IncludeDeal2,Spreadsheet10.3!V2241,0)+IF(IncludeDeal3,Spreadsheet10.3!V3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1239,0)+IF(IncludeDeal5,Spreadsheet10.3!V1239,0)","v":0.312432710016121},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W237,0)+IF(IncludeDeal2,Spreadsheet10.3!W2241,0)+IF(IncludeDeal3,Spreadsheet10.3!W3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1239,0)+IF(IncludeDeal5,Spreadsheet10.3!W1239,0)","v":0.34445276287116899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X237,0)+IF(IncludeDeal2,Spreadsheet10.3!X2241,0)+IF(IncludeDeal3,Spreadsheet10.3!X3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1239,0)+IF(IncludeDeal5,Spreadsheet10.3!X1239,0)","v":0.39246717936817599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y237,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2241,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1239,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1239,0)","v":0.40723278675303104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z237,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2241,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1239,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1239,0)","v":0.40998532396104503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA237,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2241,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1239,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1239,0)","v":0.38679876757099602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB237,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2241,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1239,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1239,0)","v":0.34731279855005598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC237,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2241,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1239,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1239,0)","v":0.30197128607874496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD237,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2241,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1239,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1239,0)","v":0.22803891788491101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE237,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2241,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3243,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1239,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1239,0)","v":0.124097771620162}]
[null,"Simulation 204",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C238,0)+IF(IncludeDeal2,Spreadsheet10.3!C2242,0)+IF(IncludeDeal3,Spreadsheet10.3!C3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1240,0)+IF(IncludeDeal5,Spreadsheet10.3!C1240,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D238,0)+IF(IncludeDeal2,Spreadsheet10.3!D2242,0)+IF(IncludeDeal3,Spreadsheet10.3!D3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1240,0)+IF(IncludeDeal5,Spreadsheet10.3!D1240,0)","v":1.4324927691890399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E238,0)+IF(IncludeDeal2,Spreadsheet10.3!E2242,0)+IF(IncludeDeal3,Spreadsheet10.3!E3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1240,0)+IF(IncludeDeal5,Spreadsheet10.3!E1240,0)","v":-1.6158188988637201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F238,0)+IF(IncludeDeal2,Spreadsheet10.3!F2242,0)+IF(IncludeDeal3,Spreadsheet10.3!F3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1240,0)+IF(IncludeDeal5,Spreadsheet10.3!F1240,0)","v":-1.35217771401554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G238,0)+IF(IncludeDeal2,Spreadsheet10.3!G2242,0)+IF(IncludeDeal3,Spreadsheet10.3!G3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1240,0)+IF(IncludeDeal5,Spreadsheet10.3!G1240,0)","v":-0.248432562941694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H238,0)+IF(IncludeDeal2,Spreadsheet10.3!H2242,0)+IF(IncludeDeal3,Spreadsheet10.3!H3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1240,0)+IF(IncludeDeal5,Spreadsheet10.3!H1240,0)","v":1.21719030832133},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I238,0)+IF(IncludeDeal2,Spreadsheet10.3!I2242,0)+IF(IncludeDeal3,Spreadsheet10.3!I3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1240,0)+IF(IncludeDeal5,Spreadsheet10.3!I1240,0)","v":0.69169703115348491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J238,0)+IF(IncludeDeal2,Spreadsheet10.3!J2242,0)+IF(IncludeDeal3,Spreadsheet10.3!J3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1240,0)+IF(IncludeDeal5,Spreadsheet10.3!J1240,0)","v":2.5498302103705899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K238,0)+IF(IncludeDeal2,Spreadsheet10.3!K2242,0)+IF(IncludeDeal3,Spreadsheet10.3!K3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1240,0)+IF(IncludeDeal5,Spreadsheet10.3!K1240,0)","v":2.3432735266885301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L238,0)+IF(IncludeDeal2,Spreadsheet10.3!L2242,0)+IF(IncludeDeal3,Spreadsheet10.3!L3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1240,0)+IF(IncludeDeal5,Spreadsheet10.3!L1240,0)","v":0.79564498278389306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M238,0)+IF(IncludeDeal2,Spreadsheet10.3!M2242,0)+IF(IncludeDeal3,Spreadsheet10.3!M3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1240,0)+IF(IncludeDeal5,Spreadsheet10.3!M1240,0)","v":2.35388737156376},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N238,0)+IF(IncludeDeal2,Spreadsheet10.3!N2242,0)+IF(IncludeDeal3,Spreadsheet10.3!N3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1240,0)+IF(IncludeDeal5,Spreadsheet10.3!N1240,0)","v":1.6339456696780799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O238,0)+IF(IncludeDeal2,Spreadsheet10.3!O2242,0)+IF(IncludeDeal3,Spreadsheet10.3!O3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1240,0)+IF(IncludeDeal5,Spreadsheet10.3!O1240,0)","v":1.6151170618989601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P238,0)+IF(IncludeDeal2,Spreadsheet10.3!P2242,0)+IF(IncludeDeal3,Spreadsheet10.3!P3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1240,0)+IF(IncludeDeal5,Spreadsheet10.3!P1240,0)","v":1.9270023219659802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q238,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2242,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1240,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1240,0)","v":1.4246152058171},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R238,0)+IF(IncludeDeal2,Spreadsheet10.3!R2242,0)+IF(IncludeDeal3,Spreadsheet10.3!R3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1240,0)+IF(IncludeDeal5,Spreadsheet10.3!R1240,0)","v":1.5918226500719399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S238,0)+IF(IncludeDeal2,Spreadsheet10.3!S2242,0)+IF(IncludeDeal3,Spreadsheet10.3!S3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1240,0)+IF(IncludeDeal5,Spreadsheet10.3!S1240,0)","v":1.6323550843472099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T238,0)+IF(IncludeDeal2,Spreadsheet10.3!T2242,0)+IF(IncludeDeal3,Spreadsheet10.3!T3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1240,0)+IF(IncludeDeal5,Spreadsheet10.3!T1240,0)","v":1.5154554136741301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U238,0)+IF(IncludeDeal2,Spreadsheet10.3!U2242,0)+IF(IncludeDeal3,Spreadsheet10.3!U3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1240,0)+IF(IncludeDeal5,Spreadsheet10.3!U1240,0)","v":1.4569221594827502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V238,0)+IF(IncludeDeal2,Spreadsheet10.3!V2242,0)+IF(IncludeDeal3,Spreadsheet10.3!V3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1240,0)+IF(IncludeDeal5,Spreadsheet10.3!V1240,0)","v":1.5075964144745002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W238,0)+IF(IncludeDeal2,Spreadsheet10.3!W2242,0)+IF(IncludeDeal3,Spreadsheet10.3!W3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1240,0)+IF(IncludeDeal5,Spreadsheet10.3!W1240,0)","v":1.4026932916346899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X238,0)+IF(IncludeDeal2,Spreadsheet10.3!X2242,0)+IF(IncludeDeal3,Spreadsheet10.3!X3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1240,0)+IF(IncludeDeal5,Spreadsheet10.3!X1240,0)","v":1.3122622163676401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y238,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2242,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1240,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1240,0)","v":1.2170679554838602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z238,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2242,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1240,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1240,0)","v":1.0965036111902202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA238,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2242,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1240,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1240,0)","v":0.95214569161421203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB238,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2242,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1240,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1240,0)","v":0.78618954145301001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC238,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2242,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1240,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1240,0)","v":0.6286835918334851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD238,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2242,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1240,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1240,0)","v":0.44187505996853899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE238,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2242,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3244,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1240,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1240,0)","v":0.226835319628967}]
[null,"Simulation 205",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C239,0)+IF(IncludeDeal2,Spreadsheet10.3!C2243,0)+IF(IncludeDeal3,Spreadsheet10.3!C3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1241,0)+IF(IncludeDeal5,Spreadsheet10.3!C1241,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D239,0)+IF(IncludeDeal2,Spreadsheet10.3!D2243,0)+IF(IncludeDeal3,Spreadsheet10.3!D3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1241,0)+IF(IncludeDeal5,Spreadsheet10.3!D1241,0)","v":-1.5024366829359401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E239,0)+IF(IncludeDeal2,Spreadsheet10.3!E2243,0)+IF(IncludeDeal3,Spreadsheet10.3!E3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1241,0)+IF(IncludeDeal5,Spreadsheet10.3!E1241,0)","v":-6.0677030765050697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F239,0)+IF(IncludeDeal2,Spreadsheet10.3!F2243,0)+IF(IncludeDeal3,Spreadsheet10.3!F3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1241,0)+IF(IncludeDeal5,Spreadsheet10.3!F1241,0)","v":-7.5656218253429506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G239,0)+IF(IncludeDeal2,Spreadsheet10.3!G2243,0)+IF(IncludeDeal3,Spreadsheet10.3!G3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1241,0)+IF(IncludeDeal5,Spreadsheet10.3!G1241,0)","v":-6.7058854645794099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H239,0)+IF(IncludeDeal2,Spreadsheet10.3!H2243,0)+IF(IncludeDeal3,Spreadsheet10.3!H3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1241,0)+IF(IncludeDeal5,Spreadsheet10.3!H1241,0)","v":-5.3366846690860203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I239,0)+IF(IncludeDeal2,Spreadsheet10.3!I2243,0)+IF(IncludeDeal3,Spreadsheet10.3!I3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1241,0)+IF(IncludeDeal5,Spreadsheet10.3!I1241,0)","v":-3.4700482382861},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J239,0)+IF(IncludeDeal2,Spreadsheet10.3!J2243,0)+IF(IncludeDeal3,Spreadsheet10.3!J3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1241,0)+IF(IncludeDeal5,Spreadsheet10.3!J1241,0)","v":-3.73988796654058},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K239,0)+IF(IncludeDeal2,Spreadsheet10.3!K2243,0)+IF(IncludeDeal3,Spreadsheet10.3!K3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1241,0)+IF(IncludeDeal5,Spreadsheet10.3!K1241,0)","v":-3.96055105288427},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L239,0)+IF(IncludeDeal2,Spreadsheet10.3!L2243,0)+IF(IncludeDeal3,Spreadsheet10.3!L3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1241,0)+IF(IncludeDeal5,Spreadsheet10.3!L1241,0)","v":-4.0409663506216598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M239,0)+IF(IncludeDeal2,Spreadsheet10.3!M2243,0)+IF(IncludeDeal3,Spreadsheet10.3!M3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1241,0)+IF(IncludeDeal5,Spreadsheet10.3!M1241,0)","v":-4.0118231158286601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N239,0)+IF(IncludeDeal2,Spreadsheet10.3!N2243,0)+IF(IncludeDeal3,Spreadsheet10.3!N3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1241,0)+IF(IncludeDeal5,Spreadsheet10.3!N1241,0)","v":-3.2783715696737197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O239,0)+IF(IncludeDeal2,Spreadsheet10.3!O2243,0)+IF(IncludeDeal3,Spreadsheet10.3!O3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1241,0)+IF(IncludeDeal5,Spreadsheet10.3!O1241,0)","v":-3.5660611195760996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P239,0)+IF(IncludeDeal2,Spreadsheet10.3!P2243,0)+IF(IncludeDeal3,Spreadsheet10.3!P3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1241,0)+IF(IncludeDeal5,Spreadsheet10.3!P1241,0)","v":-3.3074643043170702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q239,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2243,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1241,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1241,0)","v":-3.2000688287013901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R239,0)+IF(IncludeDeal2,Spreadsheet10.3!R2243,0)+IF(IncludeDeal3,Spreadsheet10.3!R3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1241,0)+IF(IncludeDeal5,Spreadsheet10.3!R1241,0)","v":-2.7364998913054497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S239,0)+IF(IncludeDeal2,Spreadsheet10.3!S2243,0)+IF(IncludeDeal3,Spreadsheet10.3!S3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1241,0)+IF(IncludeDeal5,Spreadsheet10.3!S1241,0)","v":-3.02496994918855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T239,0)+IF(IncludeDeal2,Spreadsheet10.3!T2243,0)+IF(IncludeDeal3,Spreadsheet10.3!T3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1241,0)+IF(IncludeDeal5,Spreadsheet10.3!T1241,0)","v":-2.8144076710852399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U239,0)+IF(IncludeDeal2,Spreadsheet10.3!U2243,0)+IF(IncludeDeal3,Spreadsheet10.3!U3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1241,0)+IF(IncludeDeal5,Spreadsheet10.3!U1241,0)","v":-2.59628754159555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V239,0)+IF(IncludeDeal2,Spreadsheet10.3!V2243,0)+IF(IncludeDeal3,Spreadsheet10.3!V3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1241,0)+IF(IncludeDeal5,Spreadsheet10.3!V1241,0)","v":-2.3982339284432301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W239,0)+IF(IncludeDeal2,Spreadsheet10.3!W2243,0)+IF(IncludeDeal3,Spreadsheet10.3!W3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1241,0)+IF(IncludeDeal5,Spreadsheet10.3!W1241,0)","v":-2.2736733037411101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X239,0)+IF(IncludeDeal2,Spreadsheet10.3!X2243,0)+IF(IncludeDeal3,Spreadsheet10.3!X3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1241,0)+IF(IncludeDeal5,Spreadsheet10.3!X1241,0)","v":-2.0512112553823698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y239,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2243,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1241,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1241,0)","v":-1.79894364957158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z239,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2243,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1241,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1241,0)","v":-1.5398108575837},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA239,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2243,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1241,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1241,0)","v":-1.2910859354138799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB239,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2243,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1241,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1241,0)","v":-1.0251913511562201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC239,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2243,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1241,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1241,0)","v":-0.76761140001630002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD239,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2243,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1241,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1241,0)","v":-0.50564347468605697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE239,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2243,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3245,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1241,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1241,0)","v":-0.24628300294324401}]
[null,"Simulation 206",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C240,0)+IF(IncludeDeal2,Spreadsheet10.3!C2244,0)+IF(IncludeDeal3,Spreadsheet10.3!C3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1242,0)+IF(IncludeDeal5,Spreadsheet10.3!C1242,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D240,0)+IF(IncludeDeal2,Spreadsheet10.3!D2244,0)+IF(IncludeDeal3,Spreadsheet10.3!D3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1242,0)+IF(IncludeDeal5,Spreadsheet10.3!D1242,0)","v":-2.9332493137134996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E240,0)+IF(IncludeDeal2,Spreadsheet10.3!E2244,0)+IF(IncludeDeal3,Spreadsheet10.3!E3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1242,0)+IF(IncludeDeal5,Spreadsheet10.3!E1242,0)","v":0.32669163386713101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F240,0)+IF(IncludeDeal2,Spreadsheet10.3!F2244,0)+IF(IncludeDeal3,Spreadsheet10.3!F3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1242,0)+IF(IncludeDeal5,Spreadsheet10.3!F1242,0)","v":0.96269269749916098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G240,0)+IF(IncludeDeal2,Spreadsheet10.3!G2244,0)+IF(IncludeDeal3,Spreadsheet10.3!G3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1242,0)+IF(IncludeDeal5,Spreadsheet10.3!G1242,0)","v":2.1264071337786601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H240,0)+IF(IncludeDeal2,Spreadsheet10.3!H2244,0)+IF(IncludeDeal3,Spreadsheet10.3!H3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1242,0)+IF(IncludeDeal5,Spreadsheet10.3!H1242,0)","v":-0.95618366004437305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I240,0)+IF(IncludeDeal2,Spreadsheet10.3!I2244,0)+IF(IncludeDeal3,Spreadsheet10.3!I3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1242,0)+IF(IncludeDeal5,Spreadsheet10.3!I1242,0)","v":-1.1148062786352899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J240,0)+IF(IncludeDeal2,Spreadsheet10.3!J2244,0)+IF(IncludeDeal3,Spreadsheet10.3!J3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1242,0)+IF(IncludeDeal5,Spreadsheet10.3!J1242,0)","v":-0.43924091073348098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K240,0)+IF(IncludeDeal2,Spreadsheet10.3!K2244,0)+IF(IncludeDeal3,Spreadsheet10.3!K3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1242,0)+IF(IncludeDeal5,Spreadsheet10.3!K1242,0)","v":-0.24820082351310099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L240,0)+IF(IncludeDeal2,Spreadsheet10.3!L2244,0)+IF(IncludeDeal3,Spreadsheet10.3!L3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1242,0)+IF(IncludeDeal5,Spreadsheet10.3!L1242,0)","v":-1.1077288694726501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M240,0)+IF(IncludeDeal2,Spreadsheet10.3!M2244,0)+IF(IncludeDeal3,Spreadsheet10.3!M3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1242,0)+IF(IncludeDeal5,Spreadsheet10.3!M1242,0)","v":-2.2649418882209003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N240,0)+IF(IncludeDeal2,Spreadsheet10.3!N2244,0)+IF(IncludeDeal3,Spreadsheet10.3!N3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1242,0)+IF(IncludeDeal5,Spreadsheet10.3!N1242,0)","v":-3.5316106415935899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O240,0)+IF(IncludeDeal2,Spreadsheet10.3!O2244,0)+IF(IncludeDeal3,Spreadsheet10.3!O3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1242,0)+IF(IncludeDeal5,Spreadsheet10.3!O1242,0)","v":-3.9418632029046203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P240,0)+IF(IncludeDeal2,Spreadsheet10.3!P2244,0)+IF(IncludeDeal3,Spreadsheet10.3!P3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1242,0)+IF(IncludeDeal5,Spreadsheet10.3!P1242,0)","v":-2.9042658950137099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q240,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2244,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1242,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1242,0)","v":-2.6931512758228497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R240,0)+IF(IncludeDeal2,Spreadsheet10.3!R2244,0)+IF(IncludeDeal3,Spreadsheet10.3!R3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1242,0)+IF(IncludeDeal5,Spreadsheet10.3!R1242,0)","v":-2.1696580349820898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S240,0)+IF(IncludeDeal2,Spreadsheet10.3!S2244,0)+IF(IncludeDeal3,Spreadsheet10.3!S3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1242,0)+IF(IncludeDeal5,Spreadsheet10.3!S1242,0)","v":-2.3679467908291301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T240,0)+IF(IncludeDeal2,Spreadsheet10.3!T2244,0)+IF(IncludeDeal3,Spreadsheet10.3!T3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1242,0)+IF(IncludeDeal5,Spreadsheet10.3!T1242,0)","v":-2.3407774085707302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U240,0)+IF(IncludeDeal2,Spreadsheet10.3!U2244,0)+IF(IncludeDeal3,Spreadsheet10.3!U3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1242,0)+IF(IncludeDeal5,Spreadsheet10.3!U1242,0)","v":-2.1188163626959398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V240,0)+IF(IncludeDeal2,Spreadsheet10.3!V2244,0)+IF(IncludeDeal3,Spreadsheet10.3!V3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1242,0)+IF(IncludeDeal5,Spreadsheet10.3!V1242,0)","v":-1.9502500771442299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W240,0)+IF(IncludeDeal2,Spreadsheet10.3!W2244,0)+IF(IncludeDeal3,Spreadsheet10.3!W3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1242,0)+IF(IncludeDeal5,Spreadsheet10.3!W1242,0)","v":-1.7061428224042801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X240,0)+IF(IncludeDeal2,Spreadsheet10.3!X2244,0)+IF(IncludeDeal3,Spreadsheet10.3!X3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1242,0)+IF(IncludeDeal5,Spreadsheet10.3!X1242,0)","v":-1.5007238055382599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y240,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2244,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1242,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1242,0)","v":-1.29078224498437},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z240,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2244,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1242,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1242,0)","v":-1.0854393209260098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA240,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2244,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1242,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1242,0)","v":-0.88496731548717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB240,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2244,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1242,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1242,0)","v":-0.68310797068025098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC240,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2244,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1242,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1242,0)","v":-0.49882345097792802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD240,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2244,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1242,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1242,0)","v":-0.31922074070749801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE240,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2244,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3246,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1242,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1242,0)","v":-0.15058988088610098}]
[null,"Simulation 207",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C241,0)+IF(IncludeDeal2,Spreadsheet10.3!C2245,0)+IF(IncludeDeal3,Spreadsheet10.3!C3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1243,0)+IF(IncludeDeal5,Spreadsheet10.3!C1243,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D241,0)+IF(IncludeDeal2,Spreadsheet10.3!D2245,0)+IF(IncludeDeal3,Spreadsheet10.3!D3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1243,0)+IF(IncludeDeal5,Spreadsheet10.3!D1243,0)","v":6.8499087748698102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E241,0)+IF(IncludeDeal2,Spreadsheet10.3!E2245,0)+IF(IncludeDeal3,Spreadsheet10.3!E3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1243,0)+IF(IncludeDeal5,Spreadsheet10.3!E1243,0)","v":5.3271945004272396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F241,0)+IF(IncludeDeal2,Spreadsheet10.3!F2245,0)+IF(IncludeDeal3,Spreadsheet10.3!F3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1243,0)+IF(IncludeDeal5,Spreadsheet10.3!F1243,0)","v":6.5102063503202601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G241,0)+IF(IncludeDeal2,Spreadsheet10.3!G2245,0)+IF(IncludeDeal3,Spreadsheet10.3!G3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1243,0)+IF(IncludeDeal5,Spreadsheet10.3!G1243,0)","v":10.9614574829706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H241,0)+IF(IncludeDeal2,Spreadsheet10.3!H2245,0)+IF(IncludeDeal3,Spreadsheet10.3!H3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1243,0)+IF(IncludeDeal5,Spreadsheet10.3!H1243,0)","v":10.8363101015005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I241,0)+IF(IncludeDeal2,Spreadsheet10.3!I2245,0)+IF(IncludeDeal3,Spreadsheet10.3!I3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1243,0)+IF(IncludeDeal5,Spreadsheet10.3!I1243,0)","v":10.860999288435501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J241,0)+IF(IncludeDeal2,Spreadsheet10.3!J2245,0)+IF(IncludeDeal3,Spreadsheet10.3!J3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1243,0)+IF(IncludeDeal5,Spreadsheet10.3!J1243,0)","v":12.287292611341899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K241,0)+IF(IncludeDeal2,Spreadsheet10.3!K2245,0)+IF(IncludeDeal3,Spreadsheet10.3!K3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1243,0)+IF(IncludeDeal5,Spreadsheet10.3!K1243,0)","v":12.148903663998102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L241,0)+IF(IncludeDeal2,Spreadsheet10.3!L2245,0)+IF(IncludeDeal3,Spreadsheet10.3!L3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1243,0)+IF(IncludeDeal5,Spreadsheet10.3!L1243,0)","v":12.2408926640686},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M241,0)+IF(IncludeDeal2,Spreadsheet10.3!M2245,0)+IF(IncludeDeal3,Spreadsheet10.3!M3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1243,0)+IF(IncludeDeal5,Spreadsheet10.3!M1243,0)","v":10.544442941052301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N241,0)+IF(IncludeDeal2,Spreadsheet10.3!N2245,0)+IF(IncludeDeal3,Spreadsheet10.3!N3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1243,0)+IF(IncludeDeal5,Spreadsheet10.3!N1243,0)","v":10.3218947735136},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O241,0)+IF(IncludeDeal2,Spreadsheet10.3!O2245,0)+IF(IncludeDeal3,Spreadsheet10.3!O3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1243,0)+IF(IncludeDeal5,Spreadsheet10.3!O1243,0)","v":9.5551329353167311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P241,0)+IF(IncludeDeal2,Spreadsheet10.3!P2245,0)+IF(IncludeDeal3,Spreadsheet10.3!P3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1243,0)+IF(IncludeDeal5,Spreadsheet10.3!P1243,0)","v":9.4349083053167995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q241,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2245,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1243,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1243,0)","v":8.6423578587229706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R241,0)+IF(IncludeDeal2,Spreadsheet10.3!R2245,0)+IF(IncludeDeal3,Spreadsheet10.3!R3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1243,0)+IF(IncludeDeal5,Spreadsheet10.3!R1243,0)","v":7.8422642489818992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S241,0)+IF(IncludeDeal2,Spreadsheet10.3!S2245,0)+IF(IncludeDeal3,Spreadsheet10.3!S3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1243,0)+IF(IncludeDeal5,Spreadsheet10.3!S1243,0)","v":7.4080729000509695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T241,0)+IF(IncludeDeal2,Spreadsheet10.3!T2245,0)+IF(IncludeDeal3,Spreadsheet10.3!T3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1243,0)+IF(IncludeDeal5,Spreadsheet10.3!T1243,0)","v":6.7264474581436096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U241,0)+IF(IncludeDeal2,Spreadsheet10.3!U2245,0)+IF(IncludeDeal3,Spreadsheet10.3!U3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1243,0)+IF(IncludeDeal5,Spreadsheet10.3!U1243,0)","v":6.17158182186704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V241,0)+IF(IncludeDeal2,Spreadsheet10.3!V2245,0)+IF(IncludeDeal3,Spreadsheet10.3!V3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1243,0)+IF(IncludeDeal5,Spreadsheet10.3!V1243,0)","v":5.6195303515431601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W241,0)+IF(IncludeDeal2,Spreadsheet10.3!W2245,0)+IF(IncludeDeal3,Spreadsheet10.3!W3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1243,0)+IF(IncludeDeal5,Spreadsheet10.3!W1243,0)","v":4.9849244793885497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X241,0)+IF(IncludeDeal2,Spreadsheet10.3!X2245,0)+IF(IncludeDeal3,Spreadsheet10.3!X3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1243,0)+IF(IncludeDeal5,Spreadsheet10.3!X1243,0)","v":4.3996817766402199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y241,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2245,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1243,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1243,0)","v":3.8164724444388902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z241,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2245,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1243,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1243,0)","v":3.23800495734057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA241,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2245,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1243,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1243,0)","v":2.6569623737672399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB241,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2245,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1243,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1243,0)","v":2.0690814113839902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC241,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2245,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1243,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1243,0)","v":1.55942154846833},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD241,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2245,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1243,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1243,0)","v":1.0342871707890999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE241,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2245,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3247,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1243,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1243,0)","v":0.50337436927836499}]
[null,"Simulation 208",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C242,0)+IF(IncludeDeal2,Spreadsheet10.3!C2246,0)+IF(IncludeDeal3,Spreadsheet10.3!C3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1244,0)+IF(IncludeDeal5,Spreadsheet10.3!C1244,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D242,0)+IF(IncludeDeal2,Spreadsheet10.3!D2246,0)+IF(IncludeDeal3,Spreadsheet10.3!D3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1244,0)+IF(IncludeDeal5,Spreadsheet10.3!D1244,0)","v":2.6353162395995198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E242,0)+IF(IncludeDeal2,Spreadsheet10.3!E2246,0)+IF(IncludeDeal3,Spreadsheet10.3!E3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1244,0)+IF(IncludeDeal5,Spreadsheet10.3!E1244,0)","v":5.1835979871400699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F242,0)+IF(IncludeDeal2,Spreadsheet10.3!F2246,0)+IF(IncludeDeal3,Spreadsheet10.3!F3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1244,0)+IF(IncludeDeal5,Spreadsheet10.3!F1244,0)","v":6.2025273623936901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G242,0)+IF(IncludeDeal2,Spreadsheet10.3!G2246,0)+IF(IncludeDeal3,Spreadsheet10.3!G3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1244,0)+IF(IncludeDeal5,Spreadsheet10.3!G1244,0)","v":7.3433927510027504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H242,0)+IF(IncludeDeal2,Spreadsheet10.3!H2246,0)+IF(IncludeDeal3,Spreadsheet10.3!H3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1244,0)+IF(IncludeDeal5,Spreadsheet10.3!H1244,0)","v":8.4244151404497192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I242,0)+IF(IncludeDeal2,Spreadsheet10.3!I2246,0)+IF(IncludeDeal3,Spreadsheet10.3!I3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1244,0)+IF(IncludeDeal5,Spreadsheet10.3!I1244,0)","v":5.9386185255129895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J242,0)+IF(IncludeDeal2,Spreadsheet10.3!J2246,0)+IF(IncludeDeal3,Spreadsheet10.3!J3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1244,0)+IF(IncludeDeal5,Spreadsheet10.3!J1244,0)","v":6.0982200481780602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K242,0)+IF(IncludeDeal2,Spreadsheet10.3!K2246,0)+IF(IncludeDeal3,Spreadsheet10.3!K3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1244,0)+IF(IncludeDeal5,Spreadsheet10.3!K1244,0)","v":6.2223331948449205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L242,0)+IF(IncludeDeal2,Spreadsheet10.3!L2246,0)+IF(IncludeDeal3,Spreadsheet10.3!L3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1244,0)+IF(IncludeDeal5,Spreadsheet10.3!L1244,0)","v":5.9777589474138901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M242,0)+IF(IncludeDeal2,Spreadsheet10.3!M2246,0)+IF(IncludeDeal3,Spreadsheet10.3!M3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1244,0)+IF(IncludeDeal5,Spreadsheet10.3!M1244,0)","v":7.1681468965906898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N242,0)+IF(IncludeDeal2,Spreadsheet10.3!N2246,0)+IF(IncludeDeal3,Spreadsheet10.3!N3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1244,0)+IF(IncludeDeal5,Spreadsheet10.3!N1244,0)","v":7.5078364252490806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O242,0)+IF(IncludeDeal2,Spreadsheet10.3!O2246,0)+IF(IncludeDeal3,Spreadsheet10.3!O3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1244,0)+IF(IncludeDeal5,Spreadsheet10.3!O1244,0)","v":7.8181290009785904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P242,0)+IF(IncludeDeal2,Spreadsheet10.3!P2246,0)+IF(IncludeDeal3,Spreadsheet10.3!P3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1244,0)+IF(IncludeDeal5,Spreadsheet10.3!P1244,0)","v":7.77935638312786},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q242,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2246,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1244,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1244,0)","v":8.0749607451582808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R242,0)+IF(IncludeDeal2,Spreadsheet10.3!R2246,0)+IF(IncludeDeal3,Spreadsheet10.3!R3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1244,0)+IF(IncludeDeal5,Spreadsheet10.3!R1244,0)","v":7.9375450497509901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S242,0)+IF(IncludeDeal2,Spreadsheet10.3!S2246,0)+IF(IncludeDeal3,Spreadsheet10.3!S3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1244,0)+IF(IncludeDeal5,Spreadsheet10.3!S1244,0)","v":7.5026150851126703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T242,0)+IF(IncludeDeal2,Spreadsheet10.3!T2246,0)+IF(IncludeDeal3,Spreadsheet10.3!T3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1244,0)+IF(IncludeDeal5,Spreadsheet10.3!T1244,0)","v":7.3781240180448604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U242,0)+IF(IncludeDeal2,Spreadsheet10.3!U2246,0)+IF(IncludeDeal3,Spreadsheet10.3!U3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1244,0)+IF(IncludeDeal5,Spreadsheet10.3!U1244,0)","v":6.9210846965103299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V242,0)+IF(IncludeDeal2,Spreadsheet10.3!V2246,0)+IF(IncludeDeal3,Spreadsheet10.3!V3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1244,0)+IF(IncludeDeal5,Spreadsheet10.3!V1244,0)","v":6.45771844097876},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W242,0)+IF(IncludeDeal2,Spreadsheet10.3!W2246,0)+IF(IncludeDeal3,Spreadsheet10.3!W3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1244,0)+IF(IncludeDeal5,Spreadsheet10.3!W1244,0)","v":6.0051785705427099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X242,0)+IF(IncludeDeal2,Spreadsheet10.3!X2246,0)+IF(IncludeDeal3,Spreadsheet10.3!X3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1244,0)+IF(IncludeDeal5,Spreadsheet10.3!X1244,0)","v":5.43476445713475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y242,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2246,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1244,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1244,0)","v":4.8319899115549507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z242,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2246,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1244,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1244,0)","v":4.1967455438642602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA242,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2246,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1244,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1244,0)","v":3.5211221802886601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB242,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2246,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1244,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1244,0)","v":2.80974319686741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC242,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2246,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1244,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1244,0)","v":2.15437894349194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD242,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2246,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1244,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1244,0)","v":1.4534270093528401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE242,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2246,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3248,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1244,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1244,0)","v":0.719430377523677}]
[null,"Simulation 209",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C243,0)+IF(IncludeDeal2,Spreadsheet10.3!C2247,0)+IF(IncludeDeal3,Spreadsheet10.3!C3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1245,0)+IF(IncludeDeal5,Spreadsheet10.3!C1245,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D243,0)+IF(IncludeDeal2,Spreadsheet10.3!D2247,0)+IF(IncludeDeal3,Spreadsheet10.3!D3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1245,0)+IF(IncludeDeal5,Spreadsheet10.3!D1245,0)","v":-1.4862695067564902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E243,0)+IF(IncludeDeal2,Spreadsheet10.3!E2247,0)+IF(IncludeDeal3,Spreadsheet10.3!E3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1245,0)+IF(IncludeDeal5,Spreadsheet10.3!E1245,0)","v":-1.1550750623041501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F243,0)+IF(IncludeDeal2,Spreadsheet10.3!F2247,0)+IF(IncludeDeal3,Spreadsheet10.3!F3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1245,0)+IF(IncludeDeal5,Spreadsheet10.3!F1245,0)","v":-0.67457160328081001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G243,0)+IF(IncludeDeal2,Spreadsheet10.3!G2247,0)+IF(IncludeDeal3,Spreadsheet10.3!G3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1245,0)+IF(IncludeDeal5,Spreadsheet10.3!G1245,0)","v":1.6150536669906499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H243,0)+IF(IncludeDeal2,Spreadsheet10.3!H2247,0)+IF(IncludeDeal3,Spreadsheet10.3!H3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1245,0)+IF(IncludeDeal5,Spreadsheet10.3!H1245,0)","v":4.7641337760798796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I243,0)+IF(IncludeDeal2,Spreadsheet10.3!I2247,0)+IF(IncludeDeal3,Spreadsheet10.3!I3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1245,0)+IF(IncludeDeal5,Spreadsheet10.3!I1245,0)","v":2.9194827282037896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J243,0)+IF(IncludeDeal2,Spreadsheet10.3!J2247,0)+IF(IncludeDeal3,Spreadsheet10.3!J3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1245,0)+IF(IncludeDeal5,Spreadsheet10.3!J1245,0)","v":1.5235586041287801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K243,0)+IF(IncludeDeal2,Spreadsheet10.3!K2247,0)+IF(IncludeDeal3,Spreadsheet10.3!K3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1245,0)+IF(IncludeDeal5,Spreadsheet10.3!K1245,0)","v":5.2224602312221604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L243,0)+IF(IncludeDeal2,Spreadsheet10.3!L2247,0)+IF(IncludeDeal3,Spreadsheet10.3!L3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1245,0)+IF(IncludeDeal5,Spreadsheet10.3!L1245,0)","v":5.8643582427451797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M243,0)+IF(IncludeDeal2,Spreadsheet10.3!M2247,0)+IF(IncludeDeal3,Spreadsheet10.3!M3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1245,0)+IF(IncludeDeal5,Spreadsheet10.3!M1245,0)","v":5.8554492409787908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N243,0)+IF(IncludeDeal2,Spreadsheet10.3!N2247,0)+IF(IncludeDeal3,Spreadsheet10.3!N3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1245,0)+IF(IncludeDeal5,Spreadsheet10.3!N1245,0)","v":4.6228634307598497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O243,0)+IF(IncludeDeal2,Spreadsheet10.3!O2247,0)+IF(IncludeDeal3,Spreadsheet10.3!O3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1245,0)+IF(IncludeDeal5,Spreadsheet10.3!O1245,0)","v":3.1642604443156599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P243,0)+IF(IncludeDeal2,Spreadsheet10.3!P2247,0)+IF(IncludeDeal3,Spreadsheet10.3!P3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1245,0)+IF(IncludeDeal5,Spreadsheet10.3!P1245,0)","v":2.7078118452406001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q243,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2247,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1245,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1245,0)","v":1.7215646799852402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R243,0)+IF(IncludeDeal2,Spreadsheet10.3!R2247,0)+IF(IncludeDeal3,Spreadsheet10.3!R3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1245,0)+IF(IncludeDeal5,Spreadsheet10.3!R1245,0)","v":1.9062730802436498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S243,0)+IF(IncludeDeal2,Spreadsheet10.3!S2247,0)+IF(IncludeDeal3,Spreadsheet10.3!S3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1245,0)+IF(IncludeDeal5,Spreadsheet10.3!S1245,0)","v":1.89307250630312},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T243,0)+IF(IncludeDeal2,Spreadsheet10.3!T2247,0)+IF(IncludeDeal3,Spreadsheet10.3!T3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1245,0)+IF(IncludeDeal5,Spreadsheet10.3!T1245,0)","v":1.8555955911545701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U243,0)+IF(IncludeDeal2,Spreadsheet10.3!U2247,0)+IF(IncludeDeal3,Spreadsheet10.3!U3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1245,0)+IF(IncludeDeal5,Spreadsheet10.3!U1245,0)","v":1.6618133898158298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V243,0)+IF(IncludeDeal2,Spreadsheet10.3!V2247,0)+IF(IncludeDeal3,Spreadsheet10.3!V3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1245,0)+IF(IncludeDeal5,Spreadsheet10.3!V1245,0)","v":1.54412909353756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W243,0)+IF(IncludeDeal2,Spreadsheet10.3!W2247,0)+IF(IncludeDeal3,Spreadsheet10.3!W3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1245,0)+IF(IncludeDeal5,Spreadsheet10.3!W1245,0)","v":1.37217479993591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X243,0)+IF(IncludeDeal2,Spreadsheet10.3!X2247,0)+IF(IncludeDeal3,Spreadsheet10.3!X3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1245,0)+IF(IncludeDeal5,Spreadsheet10.3!X1245,0)","v":1.2320471074600399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y243,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2247,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1245,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1245,0)","v":1.0859139359747401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z243,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2247,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1245,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1245,0)","v":0.93308265401795099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA243,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2247,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1245,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1245,0)","v":0.77456018620991907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB243,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2247,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1245,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1245,0)","v":0.61301868557054096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC243,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2247,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1245,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1245,0)","v":0.47343253324178003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD243,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2247,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1245,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1245,0)","v":0.322144047127982},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE243,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2247,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3249,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1245,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1245,0)","v":0.15980181429680901}]
[null,"Simulation 210",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C244,0)+IF(IncludeDeal2,Spreadsheet10.3!C2248,0)+IF(IncludeDeal3,Spreadsheet10.3!C3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1246,0)+IF(IncludeDeal5,Spreadsheet10.3!C1246,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D244,0)+IF(IncludeDeal2,Spreadsheet10.3!D2248,0)+IF(IncludeDeal3,Spreadsheet10.3!D3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1246,0)+IF(IncludeDeal5,Spreadsheet10.3!D1246,0)","v":-1.5547201578506999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E244,0)+IF(IncludeDeal2,Spreadsheet10.3!E2248,0)+IF(IncludeDeal3,Spreadsheet10.3!E3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1246,0)+IF(IncludeDeal5,Spreadsheet10.3!E1246,0)","v":-1.4389613919913999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F244,0)+IF(IncludeDeal2,Spreadsheet10.3!F2248,0)+IF(IncludeDeal3,Spreadsheet10.3!F3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1246,0)+IF(IncludeDeal5,Spreadsheet10.3!F1246,0)","v":-3.21521770874973},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G244,0)+IF(IncludeDeal2,Spreadsheet10.3!G2248,0)+IF(IncludeDeal3,Spreadsheet10.3!G3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1246,0)+IF(IncludeDeal5,Spreadsheet10.3!G1246,0)","v":-1.1261028056646001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H244,0)+IF(IncludeDeal2,Spreadsheet10.3!H2248,0)+IF(IncludeDeal3,Spreadsheet10.3!H3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1246,0)+IF(IncludeDeal5,Spreadsheet10.3!H1246,0)","v":-0.56340471557734495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I244,0)+IF(IncludeDeal2,Spreadsheet10.3!I2248,0)+IF(IncludeDeal3,Spreadsheet10.3!I3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1246,0)+IF(IncludeDeal5,Spreadsheet10.3!I1246,0)","v":0.21796745952895602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J244,0)+IF(IncludeDeal2,Spreadsheet10.3!J2248,0)+IF(IncludeDeal3,Spreadsheet10.3!J3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1246,0)+IF(IncludeDeal5,Spreadsheet10.3!J1246,0)","v":-1.6982775700246702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K244,0)+IF(IncludeDeal2,Spreadsheet10.3!K2248,0)+IF(IncludeDeal3,Spreadsheet10.3!K3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1246,0)+IF(IncludeDeal5,Spreadsheet10.3!K1246,0)","v":-2.3565276549131697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L244,0)+IF(IncludeDeal2,Spreadsheet10.3!L2248,0)+IF(IncludeDeal3,Spreadsheet10.3!L3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1246,0)+IF(IncludeDeal5,Spreadsheet10.3!L1246,0)","v":-2.7372135522592997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M244,0)+IF(IncludeDeal2,Spreadsheet10.3!M2248,0)+IF(IncludeDeal3,Spreadsheet10.3!M3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1246,0)+IF(IncludeDeal5,Spreadsheet10.3!M1246,0)","v":-2.5513591802608597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N244,0)+IF(IncludeDeal2,Spreadsheet10.3!N2248,0)+IF(IncludeDeal3,Spreadsheet10.3!N3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1246,0)+IF(IncludeDeal5,Spreadsheet10.3!N1246,0)","v":-1.72559758873208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O244,0)+IF(IncludeDeal2,Spreadsheet10.3!O2248,0)+IF(IncludeDeal3,Spreadsheet10.3!O3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1246,0)+IF(IncludeDeal5,Spreadsheet10.3!O1246,0)","v":-2.5510012190965599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P244,0)+IF(IncludeDeal2,Spreadsheet10.3!P2248,0)+IF(IncludeDeal3,Spreadsheet10.3!P3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1246,0)+IF(IncludeDeal5,Spreadsheet10.3!P1246,0)","v":-1.7101950937211199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q244,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2248,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1246,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1246,0)","v":-1.7442093158785801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R244,0)+IF(IncludeDeal2,Spreadsheet10.3!R2248,0)+IF(IncludeDeal3,Spreadsheet10.3!R3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1246,0)+IF(IncludeDeal5,Spreadsheet10.3!R1246,0)","v":-1.8390831602909399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S244,0)+IF(IncludeDeal2,Spreadsheet10.3!S2248,0)+IF(IncludeDeal3,Spreadsheet10.3!S3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1246,0)+IF(IncludeDeal5,Spreadsheet10.3!S1246,0)","v":-1.27884130508639},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T244,0)+IF(IncludeDeal2,Spreadsheet10.3!T2248,0)+IF(IncludeDeal3,Spreadsheet10.3!T3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1246,0)+IF(IncludeDeal5,Spreadsheet10.3!T1246,0)","v":-0.966718800748819},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U244,0)+IF(IncludeDeal2,Spreadsheet10.3!U2248,0)+IF(IncludeDeal3,Spreadsheet10.3!U3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1246,0)+IF(IncludeDeal5,Spreadsheet10.3!U1246,0)","v":-0.81227590487031898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V244,0)+IF(IncludeDeal2,Spreadsheet10.3!V2248,0)+IF(IncludeDeal3,Spreadsheet10.3!V3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1246,0)+IF(IncludeDeal5,Spreadsheet10.3!V1246,0)","v":-0.67942498004243901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W244,0)+IF(IncludeDeal2,Spreadsheet10.3!W2248,0)+IF(IncludeDeal3,Spreadsheet10.3!W3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1246,0)+IF(IncludeDeal5,Spreadsheet10.3!W1246,0)","v":-0.472752982697072},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X244,0)+IF(IncludeDeal2,Spreadsheet10.3!X2248,0)+IF(IncludeDeal3,Spreadsheet10.3!X3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1246,0)+IF(IncludeDeal5,Spreadsheet10.3!X1246,0)","v":-0.34001554535818895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y244,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2248,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1246,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1246,0)","v":-0.21162313913955499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z244,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2248,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1246,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1246,0)","v":-0.11732110600224799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA244,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2248,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1246,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1246,0)","v":-4.3703218534130603E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB244,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2248,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1246,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1246,0)","v":1.25130381612372E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC244,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2248,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1246,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1246,0)","v":5.2188319050311495E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD244,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2248,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1246,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1246,0)","v":6.3697621560611206E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE244,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2248,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3250,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1246,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1246,0)","v":4.4665553146789806E-2}]
[null,"Simulation 211",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C245,0)+IF(IncludeDeal2,Spreadsheet10.3!C2249,0)+IF(IncludeDeal3,Spreadsheet10.3!C3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1247,0)+IF(IncludeDeal5,Spreadsheet10.3!C1247,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D245,0)+IF(IncludeDeal2,Spreadsheet10.3!D2249,0)+IF(IncludeDeal3,Spreadsheet10.3!D3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1247,0)+IF(IncludeDeal5,Spreadsheet10.3!D1247,0)","v":-4.2432106450484603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E245,0)+IF(IncludeDeal2,Spreadsheet10.3!E2249,0)+IF(IncludeDeal3,Spreadsheet10.3!E3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1247,0)+IF(IncludeDeal5,Spreadsheet10.3!E1247,0)","v":-3.2420099589972597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F245,0)+IF(IncludeDeal2,Spreadsheet10.3!F2249,0)+IF(IncludeDeal3,Spreadsheet10.3!F3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1247,0)+IF(IncludeDeal5,Spreadsheet10.3!F1247,0)","v":-2.10762902808204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G245,0)+IF(IncludeDeal2,Spreadsheet10.3!G2249,0)+IF(IncludeDeal3,Spreadsheet10.3!G3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1247,0)+IF(IncludeDeal5,Spreadsheet10.3!G1247,0)","v":-1.6062903038502401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H245,0)+IF(IncludeDeal2,Spreadsheet10.3!H2249,0)+IF(IncludeDeal3,Spreadsheet10.3!H3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1247,0)+IF(IncludeDeal5,Spreadsheet10.3!H1247,0)","v":-3.7579944397676801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I245,0)+IF(IncludeDeal2,Spreadsheet10.3!I2249,0)+IF(IncludeDeal3,Spreadsheet10.3!I3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1247,0)+IF(IncludeDeal5,Spreadsheet10.3!I1247,0)","v":-1.6412430113044501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J245,0)+IF(IncludeDeal2,Spreadsheet10.3!J2249,0)+IF(IncludeDeal3,Spreadsheet10.3!J3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1247,0)+IF(IncludeDeal5,Spreadsheet10.3!J1247,0)","v":-2.7056634192836801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K245,0)+IF(IncludeDeal2,Spreadsheet10.3!K2249,0)+IF(IncludeDeal3,Spreadsheet10.3!K3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1247,0)+IF(IncludeDeal5,Spreadsheet10.3!K1247,0)","v":-0.61034685097902996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L245,0)+IF(IncludeDeal2,Spreadsheet10.3!L2249,0)+IF(IncludeDeal3,Spreadsheet10.3!L3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1247,0)+IF(IncludeDeal5,Spreadsheet10.3!L1247,0)","v":-0.53399478277712309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M245,0)+IF(IncludeDeal2,Spreadsheet10.3!M2249,0)+IF(IncludeDeal3,Spreadsheet10.3!M3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1247,0)+IF(IncludeDeal5,Spreadsheet10.3!M1247,0)","v":1.3947470396272601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N245,0)+IF(IncludeDeal2,Spreadsheet10.3!N2249,0)+IF(IncludeDeal3,Spreadsheet10.3!N3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1247,0)+IF(IncludeDeal5,Spreadsheet10.3!N1247,0)","v":3.2273349756421101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O245,0)+IF(IncludeDeal2,Spreadsheet10.3!O2249,0)+IF(IncludeDeal3,Spreadsheet10.3!O3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1247,0)+IF(IncludeDeal5,Spreadsheet10.3!O1247,0)","v":3.78736722435286},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P245,0)+IF(IncludeDeal2,Spreadsheet10.3!P2249,0)+IF(IncludeDeal3,Spreadsheet10.3!P3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1247,0)+IF(IncludeDeal5,Spreadsheet10.3!P1247,0)","v":2.5999092566403603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q245,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2249,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1247,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1247,0)","v":2.8542381167536401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R245,0)+IF(IncludeDeal2,Spreadsheet10.3!R2249,0)+IF(IncludeDeal3,Spreadsheet10.3!R3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1247,0)+IF(IncludeDeal5,Spreadsheet10.3!R1247,0)","v":2.9281880867157604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S245,0)+IF(IncludeDeal2,Spreadsheet10.3!S2249,0)+IF(IncludeDeal3,Spreadsheet10.3!S3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1247,0)+IF(IncludeDeal5,Spreadsheet10.3!S1247,0)","v":3.30650288817779},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T245,0)+IF(IncludeDeal2,Spreadsheet10.3!T2249,0)+IF(IncludeDeal3,Spreadsheet10.3!T3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1247,0)+IF(IncludeDeal5,Spreadsheet10.3!T1247,0)","v":3.0058773716693303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U245,0)+IF(IncludeDeal2,Spreadsheet10.3!U2249,0)+IF(IncludeDeal3,Spreadsheet10.3!U3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1247,0)+IF(IncludeDeal5,Spreadsheet10.3!U1247,0)","v":2.8666640965179697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V245,0)+IF(IncludeDeal2,Spreadsheet10.3!V2249,0)+IF(IncludeDeal3,Spreadsheet10.3!V3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1247,0)+IF(IncludeDeal5,Spreadsheet10.3!V1247,0)","v":2.7920878578144799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W245,0)+IF(IncludeDeal2,Spreadsheet10.3!W2249,0)+IF(IncludeDeal3,Spreadsheet10.3!W3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1247,0)+IF(IncludeDeal5,Spreadsheet10.3!W1247,0)","v":2.5946823335593101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X245,0)+IF(IncludeDeal2,Spreadsheet10.3!X2249,0)+IF(IncludeDeal3,Spreadsheet10.3!X3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1247,0)+IF(IncludeDeal5,Spreadsheet10.3!X1247,0)","v":2.33690277159522},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y245,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2249,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1247,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1247,0)","v":2.0765902631164903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z245,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2249,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1247,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1247,0)","v":1.7953267482005799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA245,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2249,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1247,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1247,0)","v":1.4982611224953699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB245,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2249,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1247,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1247,0)","v":1.1889810683844999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC245,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2249,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1247,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1247,0)","v":0.91216062322548597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD245,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2249,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1247,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1247,0)","v":0.61498886278936393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE245,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2249,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3251,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1247,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1247,0)","v":0.30303606916748999}]
[null,"Simulation 212",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C246,0)+IF(IncludeDeal2,Spreadsheet10.3!C2250,0)+IF(IncludeDeal3,Spreadsheet10.3!C3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1248,0)+IF(IncludeDeal5,Spreadsheet10.3!C1248,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D246,0)+IF(IncludeDeal2,Spreadsheet10.3!D2250,0)+IF(IncludeDeal3,Spreadsheet10.3!D3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1248,0)+IF(IncludeDeal5,Spreadsheet10.3!D1248,0)","v":6.44703567325341},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E246,0)+IF(IncludeDeal2,Spreadsheet10.3!E2250,0)+IF(IncludeDeal3,Spreadsheet10.3!E3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1248,0)+IF(IncludeDeal5,Spreadsheet10.3!E1248,0)","v":13.842334861728299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F246,0)+IF(IncludeDeal2,Spreadsheet10.3!F2250,0)+IF(IncludeDeal3,Spreadsheet10.3!F3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1248,0)+IF(IncludeDeal5,Spreadsheet10.3!F1248,0)","v":15.2633747215138},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G246,0)+IF(IncludeDeal2,Spreadsheet10.3!G2250,0)+IF(IncludeDeal3,Spreadsheet10.3!G3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1248,0)+IF(IncludeDeal5,Spreadsheet10.3!G1248,0)","v":14.9270647346525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H246,0)+IF(IncludeDeal2,Spreadsheet10.3!H2250,0)+IF(IncludeDeal3,Spreadsheet10.3!H3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1248,0)+IF(IncludeDeal5,Spreadsheet10.3!H1248,0)","v":19.334898715502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I246,0)+IF(IncludeDeal2,Spreadsheet10.3!I2250,0)+IF(IncludeDeal3,Spreadsheet10.3!I3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1248,0)+IF(IncludeDeal5,Spreadsheet10.3!I1248,0)","v":19.0478099573163},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J246,0)+IF(IncludeDeal2,Spreadsheet10.3!J2250,0)+IF(IncludeDeal3,Spreadsheet10.3!J3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1248,0)+IF(IncludeDeal5,Spreadsheet10.3!J1248,0)","v":18.271474450074901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K246,0)+IF(IncludeDeal2,Spreadsheet10.3!K2250,0)+IF(IncludeDeal3,Spreadsheet10.3!K3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1248,0)+IF(IncludeDeal5,Spreadsheet10.3!K1248,0)","v":17.312504845002401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L246,0)+IF(IncludeDeal2,Spreadsheet10.3!L2250,0)+IF(IncludeDeal3,Spreadsheet10.3!L3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1248,0)+IF(IncludeDeal5,Spreadsheet10.3!L1248,0)","v":16.485707107410299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M246,0)+IF(IncludeDeal2,Spreadsheet10.3!M2250,0)+IF(IncludeDeal3,Spreadsheet10.3!M3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1248,0)+IF(IncludeDeal5,Spreadsheet10.3!M1248,0)","v":15.4149762079086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N246,0)+IF(IncludeDeal2,Spreadsheet10.3!N2250,0)+IF(IncludeDeal3,Spreadsheet10.3!N3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1248,0)+IF(IncludeDeal5,Spreadsheet10.3!N1248,0)","v":14.746445689107301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O246,0)+IF(IncludeDeal2,Spreadsheet10.3!O2250,0)+IF(IncludeDeal3,Spreadsheet10.3!O3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1248,0)+IF(IncludeDeal5,Spreadsheet10.3!O1248,0)","v":14.664009714852099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P246,0)+IF(IncludeDeal2,Spreadsheet10.3!P2250,0)+IF(IncludeDeal3,Spreadsheet10.3!P3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1248,0)+IF(IncludeDeal5,Spreadsheet10.3!P1248,0)","v":13.795848918783101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q246,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2250,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1248,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1248,0)","v":12.800474254147499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R246,0)+IF(IncludeDeal2,Spreadsheet10.3!R2250,0)+IF(IncludeDeal3,Spreadsheet10.3!R3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1248,0)+IF(IncludeDeal5,Spreadsheet10.3!R1248,0)","v":12.516262354368699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S246,0)+IF(IncludeDeal2,Spreadsheet10.3!S2250,0)+IF(IncludeDeal3,Spreadsheet10.3!S3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1248,0)+IF(IncludeDeal5,Spreadsheet10.3!S1248,0)","v":11.8862801429412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T246,0)+IF(IncludeDeal2,Spreadsheet10.3!T2250,0)+IF(IncludeDeal3,Spreadsheet10.3!T3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1248,0)+IF(IncludeDeal5,Spreadsheet10.3!T1248,0)","v":10.8419142989855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U246,0)+IF(IncludeDeal2,Spreadsheet10.3!U2250,0)+IF(IncludeDeal3,Spreadsheet10.3!U3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1248,0)+IF(IncludeDeal5,Spreadsheet10.3!U1248,0)","v":9.9511913002736989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V246,0)+IF(IncludeDeal2,Spreadsheet10.3!V2250,0)+IF(IncludeDeal3,Spreadsheet10.3!V3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1248,0)+IF(IncludeDeal5,Spreadsheet10.3!V1248,0)","v":9.036135694579599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W246,0)+IF(IncludeDeal2,Spreadsheet10.3!W2250,0)+IF(IncludeDeal3,Spreadsheet10.3!W3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1248,0)+IF(IncludeDeal5,Spreadsheet10.3!W1248,0)","v":8.04425793160582},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X246,0)+IF(IncludeDeal2,Spreadsheet10.3!X2250,0)+IF(IncludeDeal3,Spreadsheet10.3!X3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1248,0)+IF(IncludeDeal5,Spreadsheet10.3!X1248,0)","v":7.0584242525100098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y246,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2250,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1248,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1248,0)","v":6.1289220864568801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z246,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2250,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1248,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1248,0)","v":5.2039711771058803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA246,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2250,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1248,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1248,0)","v":4.2707896861997101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB246,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2250,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1248,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1248,0)","v":3.3315448716026199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC246,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2250,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1248,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1248,0)","v":2.5030029019142499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD246,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2250,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1248,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1248,0)","v":1.6549759661191901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE246,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2250,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3252,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1248,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1248,0)","v":0.80306465096482793}]
[null,"Simulation 213",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C247,0)+IF(IncludeDeal2,Spreadsheet10.3!C2251,0)+IF(IncludeDeal3,Spreadsheet10.3!C3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1249,0)+IF(IncludeDeal5,Spreadsheet10.3!C1249,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D247,0)+IF(IncludeDeal2,Spreadsheet10.3!D2251,0)+IF(IncludeDeal3,Spreadsheet10.3!D3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1249,0)+IF(IncludeDeal5,Spreadsheet10.3!D1249,0)","v":-0.214363722463177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E247,0)+IF(IncludeDeal2,Spreadsheet10.3!E2251,0)+IF(IncludeDeal3,Spreadsheet10.3!E3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1249,0)+IF(IncludeDeal5,Spreadsheet10.3!E1249,0)","v":3.4032441895474199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F247,0)+IF(IncludeDeal2,Spreadsheet10.3!F2251,0)+IF(IncludeDeal3,Spreadsheet10.3!F3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1249,0)+IF(IncludeDeal5,Spreadsheet10.3!F1249,0)","v":2.13810434196987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G247,0)+IF(IncludeDeal2,Spreadsheet10.3!G2251,0)+IF(IncludeDeal3,Spreadsheet10.3!G3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1249,0)+IF(IncludeDeal5,Spreadsheet10.3!G1249,0)","v":1.041489000975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H247,0)+IF(IncludeDeal2,Spreadsheet10.3!H2251,0)+IF(IncludeDeal3,Spreadsheet10.3!H3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1249,0)+IF(IncludeDeal5,Spreadsheet10.3!H1249,0)","v":1.37512250917041},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I247,0)+IF(IncludeDeal2,Spreadsheet10.3!I2251,0)+IF(IncludeDeal3,Spreadsheet10.3!I3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1249,0)+IF(IncludeDeal5,Spreadsheet10.3!I1249,0)","v":3.9699579044783704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J247,0)+IF(IncludeDeal2,Spreadsheet10.3!J2251,0)+IF(IncludeDeal3,Spreadsheet10.3!J3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1249,0)+IF(IncludeDeal5,Spreadsheet10.3!J1249,0)","v":3.1803423298589002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K247,0)+IF(IncludeDeal2,Spreadsheet10.3!K2251,0)+IF(IncludeDeal3,Spreadsheet10.3!K3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1249,0)+IF(IncludeDeal5,Spreadsheet10.3!K1249,0)","v":5.7253073790667806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L247,0)+IF(IncludeDeal2,Spreadsheet10.3!L2251,0)+IF(IncludeDeal3,Spreadsheet10.3!L3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1249,0)+IF(IncludeDeal5,Spreadsheet10.3!L1249,0)","v":5.08537119460392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M247,0)+IF(IncludeDeal2,Spreadsheet10.3!M2251,0)+IF(IncludeDeal3,Spreadsheet10.3!M3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1249,0)+IF(IncludeDeal5,Spreadsheet10.3!M1249,0)","v":3.6761939026052004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N247,0)+IF(IncludeDeal2,Spreadsheet10.3!N2251,0)+IF(IncludeDeal3,Spreadsheet10.3!N3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1249,0)+IF(IncludeDeal5,Spreadsheet10.3!N1249,0)","v":1.77808486338551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O247,0)+IF(IncludeDeal2,Spreadsheet10.3!O2251,0)+IF(IncludeDeal3,Spreadsheet10.3!O3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1249,0)+IF(IncludeDeal5,Spreadsheet10.3!O1249,0)","v":-0.351579386930432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P247,0)+IF(IncludeDeal2,Spreadsheet10.3!P2251,0)+IF(IncludeDeal3,Spreadsheet10.3!P3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1249,0)+IF(IncludeDeal5,Spreadsheet10.3!P1249,0)","v":-1.01337193372006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q247,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2251,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1249,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1249,0)","v":-0.78773193730659308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R247,0)+IF(IncludeDeal2,Spreadsheet10.3!R2251,0)+IF(IncludeDeal3,Spreadsheet10.3!R3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1249,0)+IF(IncludeDeal5,Spreadsheet10.3!R1249,0)","v":-0.74476126022311107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S247,0)+IF(IncludeDeal2,Spreadsheet10.3!S2251,0)+IF(IncludeDeal3,Spreadsheet10.3!S3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1249,0)+IF(IncludeDeal5,Spreadsheet10.3!S1249,0)","v":-0.88639295847863597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T247,0)+IF(IncludeDeal2,Spreadsheet10.3!T2251,0)+IF(IncludeDeal3,Spreadsheet10.3!T3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1249,0)+IF(IncludeDeal5,Spreadsheet10.3!T1249,0)","v":-0.88712790540428099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U247,0)+IF(IncludeDeal2,Spreadsheet10.3!U2251,0)+IF(IncludeDeal3,Spreadsheet10.3!U3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1249,0)+IF(IncludeDeal5,Spreadsheet10.3!U1249,0)","v":-0.89585453111829794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V247,0)+IF(IncludeDeal2,Spreadsheet10.3!V2251,0)+IF(IncludeDeal3,Spreadsheet10.3!V3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1249,0)+IF(IncludeDeal5,Spreadsheet10.3!V1249,0)","v":-0.89665922480828397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W247,0)+IF(IncludeDeal2,Spreadsheet10.3!W2251,0)+IF(IncludeDeal3,Spreadsheet10.3!W3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1249,0)+IF(IncludeDeal5,Spreadsheet10.3!W1249,0)","v":-0.84617843270729509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X247,0)+IF(IncludeDeal2,Spreadsheet10.3!X2251,0)+IF(IncludeDeal3,Spreadsheet10.3!X3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1249,0)+IF(IncludeDeal5,Spreadsheet10.3!X1249,0)","v":-0.82412704175504992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y247,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2251,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1249,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1249,0)","v":-0.76822066584131299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z247,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2251,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1249,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1249,0)","v":-0.69685436828562697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA247,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2251,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1249,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1249,0)","v":-0.61406373964080896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB247,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2251,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1249,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1249,0)","v":-0.51080824447957507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC247,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2251,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1249,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1249,0)","v":-0.39667059775633701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD247,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2251,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1249,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1249,0)","v":-0.27027127310803301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE247,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2251,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3253,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1249,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1249,0)","v":-0.13679207647500599}]
[null,"Simulation 214",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C248,0)+IF(IncludeDeal2,Spreadsheet10.3!C2252,0)+IF(IncludeDeal3,Spreadsheet10.3!C3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1250,0)+IF(IncludeDeal5,Spreadsheet10.3!C1250,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D248,0)+IF(IncludeDeal2,Spreadsheet10.3!D2252,0)+IF(IncludeDeal3,Spreadsheet10.3!D3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1250,0)+IF(IncludeDeal5,Spreadsheet10.3!D1250,0)","v":3.4034905752676399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E248,0)+IF(IncludeDeal2,Spreadsheet10.3!E2252,0)+IF(IncludeDeal3,Spreadsheet10.3!E3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1250,0)+IF(IncludeDeal5,Spreadsheet10.3!E1250,0)","v":4.3728585762100307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F248,0)+IF(IncludeDeal2,Spreadsheet10.3!F2252,0)+IF(IncludeDeal3,Spreadsheet10.3!F3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1250,0)+IF(IncludeDeal5,Spreadsheet10.3!F1250,0)","v":7.6035430096068595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G248,0)+IF(IncludeDeal2,Spreadsheet10.3!G2252,0)+IF(IncludeDeal3,Spreadsheet10.3!G3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1250,0)+IF(IncludeDeal5,Spreadsheet10.3!G1250,0)","v":3.4830995266800997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H248,0)+IF(IncludeDeal2,Spreadsheet10.3!H2252,0)+IF(IncludeDeal3,Spreadsheet10.3!H3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1250,0)+IF(IncludeDeal5,Spreadsheet10.3!H1250,0)","v":3.1315958751815001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I248,0)+IF(IncludeDeal2,Spreadsheet10.3!I2252,0)+IF(IncludeDeal3,Spreadsheet10.3!I3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1250,0)+IF(IncludeDeal5,Spreadsheet10.3!I1250,0)","v":4.6732026172702898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J248,0)+IF(IncludeDeal2,Spreadsheet10.3!J2252,0)+IF(IncludeDeal3,Spreadsheet10.3!J3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1250,0)+IF(IncludeDeal5,Spreadsheet10.3!J1250,0)","v":5.8367732342161203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K248,0)+IF(IncludeDeal2,Spreadsheet10.3!K2252,0)+IF(IncludeDeal3,Spreadsheet10.3!K3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1250,0)+IF(IncludeDeal5,Spreadsheet10.3!K1250,0)","v":7.2257833183867195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L248,0)+IF(IncludeDeal2,Spreadsheet10.3!L2252,0)+IF(IncludeDeal3,Spreadsheet10.3!L3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1250,0)+IF(IncludeDeal5,Spreadsheet10.3!L1250,0)","v":7.0824918189293395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M248,0)+IF(IncludeDeal2,Spreadsheet10.3!M2252,0)+IF(IncludeDeal3,Spreadsheet10.3!M3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1250,0)+IF(IncludeDeal5,Spreadsheet10.3!M1250,0)","v":5.76630058314149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N248,0)+IF(IncludeDeal2,Spreadsheet10.3!N2252,0)+IF(IncludeDeal3,Spreadsheet10.3!N3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1250,0)+IF(IncludeDeal5,Spreadsheet10.3!N1250,0)","v":5.8842685174350704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O248,0)+IF(IncludeDeal2,Spreadsheet10.3!O2252,0)+IF(IncludeDeal3,Spreadsheet10.3!O3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1250,0)+IF(IncludeDeal5,Spreadsheet10.3!O1250,0)","v":6.2099773334162496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P248,0)+IF(IncludeDeal2,Spreadsheet10.3!P2252,0)+IF(IncludeDeal3,Spreadsheet10.3!P3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1250,0)+IF(IncludeDeal5,Spreadsheet10.3!P1250,0)","v":5.8210224454577899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q248,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2252,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1250,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1250,0)","v":5.5128152801106598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R248,0)+IF(IncludeDeal2,Spreadsheet10.3!R2252,0)+IF(IncludeDeal3,Spreadsheet10.3!R3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1250,0)+IF(IncludeDeal5,Spreadsheet10.3!R1250,0)","v":5.5308896562624801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S248,0)+IF(IncludeDeal2,Spreadsheet10.3!S2252,0)+IF(IncludeDeal3,Spreadsheet10.3!S3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1250,0)+IF(IncludeDeal5,Spreadsheet10.3!S1250,0)","v":5.5125279784621597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T248,0)+IF(IncludeDeal2,Spreadsheet10.3!T2252,0)+IF(IncludeDeal3,Spreadsheet10.3!T3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1250,0)+IF(IncludeDeal5,Spreadsheet10.3!T1250,0)","v":5.2414687931747102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U248,0)+IF(IncludeDeal2,Spreadsheet10.3!U2252,0)+IF(IncludeDeal3,Spreadsheet10.3!U3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1250,0)+IF(IncludeDeal5,Spreadsheet10.3!U1250,0)","v":4.8790393277593198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V248,0)+IF(IncludeDeal2,Spreadsheet10.3!V2252,0)+IF(IncludeDeal3,Spreadsheet10.3!V3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1250,0)+IF(IncludeDeal5,Spreadsheet10.3!V1250,0)","v":4.5222373468344799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W248,0)+IF(IncludeDeal2,Spreadsheet10.3!W2252,0)+IF(IncludeDeal3,Spreadsheet10.3!W3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1250,0)+IF(IncludeDeal5,Spreadsheet10.3!W1250,0)","v":4.0279063070107499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X248,0)+IF(IncludeDeal2,Spreadsheet10.3!X2252,0)+IF(IncludeDeal3,Spreadsheet10.3!X3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1250,0)+IF(IncludeDeal5,Spreadsheet10.3!X1250,0)","v":3.63745678084172},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y248,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2252,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1250,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1250,0)","v":3.2167997105463102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z248,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2252,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1250,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1250,0)","v":2.7838286204935199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA248,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2252,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1250,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1250,0)","v":2.33120338215033},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB248,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2252,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1250,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1250,0)","v":1.8590957615866901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC248,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2252,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1250,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1250,0)","v":1.43153264869859},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD248,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2252,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1250,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1250,0)","v":0.97021365113325697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE248,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2252,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3254,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1250,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1250,0)","v":0.482198122018}]
[null,"Simulation 215",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C249,0)+IF(IncludeDeal2,Spreadsheet10.3!C2253,0)+IF(IncludeDeal3,Spreadsheet10.3!C3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1251,0)+IF(IncludeDeal5,Spreadsheet10.3!C1251,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D249,0)+IF(IncludeDeal2,Spreadsheet10.3!D2253,0)+IF(IncludeDeal3,Spreadsheet10.3!D3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1251,0)+IF(IncludeDeal5,Spreadsheet10.3!D1251,0)","v":3.9496432188516701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E249,0)+IF(IncludeDeal2,Spreadsheet10.3!E2253,0)+IF(IncludeDeal3,Spreadsheet10.3!E3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1251,0)+IF(IncludeDeal5,Spreadsheet10.3!E1251,0)","v":1.12602361886262},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F249,0)+IF(IncludeDeal2,Spreadsheet10.3!F2253,0)+IF(IncludeDeal3,Spreadsheet10.3!F3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1251,0)+IF(IncludeDeal5,Spreadsheet10.3!F1251,0)","v":6.3707046126826707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G249,0)+IF(IncludeDeal2,Spreadsheet10.3!G2253,0)+IF(IncludeDeal3,Spreadsheet10.3!G3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1251,0)+IF(IncludeDeal5,Spreadsheet10.3!G1251,0)","v":7.1150957956666101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H249,0)+IF(IncludeDeal2,Spreadsheet10.3!H2253,0)+IF(IncludeDeal3,Spreadsheet10.3!H3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1251,0)+IF(IncludeDeal5,Spreadsheet10.3!H1251,0)","v":7.6243784206911105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I249,0)+IF(IncludeDeal2,Spreadsheet10.3!I2253,0)+IF(IncludeDeal3,Spreadsheet10.3!I3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1251,0)+IF(IncludeDeal5,Spreadsheet10.3!I1251,0)","v":9.0566137625879701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J249,0)+IF(IncludeDeal2,Spreadsheet10.3!J2253,0)+IF(IncludeDeal3,Spreadsheet10.3!J3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1251,0)+IF(IncludeDeal5,Spreadsheet10.3!J1251,0)","v":9.6194486378232202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K249,0)+IF(IncludeDeal2,Spreadsheet10.3!K2253,0)+IF(IncludeDeal3,Spreadsheet10.3!K3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1251,0)+IF(IncludeDeal5,Spreadsheet10.3!K1251,0)","v":11.021139144986499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L249,0)+IF(IncludeDeal2,Spreadsheet10.3!L2253,0)+IF(IncludeDeal3,Spreadsheet10.3!L3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1251,0)+IF(IncludeDeal5,Spreadsheet10.3!L1251,0)","v":13.2975852789223},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M249,0)+IF(IncludeDeal2,Spreadsheet10.3!M2253,0)+IF(IncludeDeal3,Spreadsheet10.3!M3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1251,0)+IF(IncludeDeal5,Spreadsheet10.3!M1251,0)","v":13.2185350750542},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N249,0)+IF(IncludeDeal2,Spreadsheet10.3!N2253,0)+IF(IncludeDeal3,Spreadsheet10.3!N3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1251,0)+IF(IncludeDeal5,Spreadsheet10.3!N1251,0)","v":10.713806465777099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O249,0)+IF(IncludeDeal2,Spreadsheet10.3!O2253,0)+IF(IncludeDeal3,Spreadsheet10.3!O3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1251,0)+IF(IncludeDeal5,Spreadsheet10.3!O1251,0)","v":11.369859287632899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P249,0)+IF(IncludeDeal2,Spreadsheet10.3!P2253,0)+IF(IncludeDeal3,Spreadsheet10.3!P3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1251,0)+IF(IncludeDeal5,Spreadsheet10.3!P1251,0)","v":11.3959675603621},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q249,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2253,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1251,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1251,0)","v":10.715067757913801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R249,0)+IF(IncludeDeal2,Spreadsheet10.3!R2253,0)+IF(IncludeDeal3,Spreadsheet10.3!R3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1251,0)+IF(IncludeDeal5,Spreadsheet10.3!R1251,0)","v":9.723475027759271},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S249,0)+IF(IncludeDeal2,Spreadsheet10.3!S2253,0)+IF(IncludeDeal3,Spreadsheet10.3!S3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1251,0)+IF(IncludeDeal5,Spreadsheet10.3!S1251,0)","v":9.2964003335340006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T249,0)+IF(IncludeDeal2,Spreadsheet10.3!T2253,0)+IF(IncludeDeal3,Spreadsheet10.3!T3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1251,0)+IF(IncludeDeal5,Spreadsheet10.3!T1251,0)","v":8.7813826465648805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U249,0)+IF(IncludeDeal2,Spreadsheet10.3!U2253,0)+IF(IncludeDeal3,Spreadsheet10.3!U3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1251,0)+IF(IncludeDeal5,Spreadsheet10.3!U1251,0)","v":8.2262196424979699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V249,0)+IF(IncludeDeal2,Spreadsheet10.3!V2253,0)+IF(IncludeDeal3,Spreadsheet10.3!V3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1251,0)+IF(IncludeDeal5,Spreadsheet10.3!V1251,0)","v":7.6015805793773508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W249,0)+IF(IncludeDeal2,Spreadsheet10.3!W2253,0)+IF(IncludeDeal3,Spreadsheet10.3!W3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1251,0)+IF(IncludeDeal5,Spreadsheet10.3!W1251,0)","v":6.9766036847775998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X249,0)+IF(IncludeDeal2,Spreadsheet10.3!X2253,0)+IF(IncludeDeal3,Spreadsheet10.3!X3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1251,0)+IF(IncludeDeal5,Spreadsheet10.3!X1251,0)","v":6.3178497827103293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y249,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2253,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1251,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1251,0)","v":5.6367365068525004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z249,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2253,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1251,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1251,0)","v":4.9354522529173002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA249,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2253,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1251,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1251,0)","v":4.1814857411690696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB249,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2253,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1251,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1251,0)","v":3.3727553590073303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC249,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2253,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1251,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1251,0)","v":2.61900392773622},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD249,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2253,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1251,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1251,0)","v":1.79377101979293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE249,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2253,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3255,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1251,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1251,0)","v":0.90317375363436403}]
[null,"Simulation 216",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C250,0)+IF(IncludeDeal2,Spreadsheet10.3!C2254,0)+IF(IncludeDeal3,Spreadsheet10.3!C3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1252,0)+IF(IncludeDeal5,Spreadsheet10.3!C1252,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D250,0)+IF(IncludeDeal2,Spreadsheet10.3!D2254,0)+IF(IncludeDeal3,Spreadsheet10.3!D3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1252,0)+IF(IncludeDeal5,Spreadsheet10.3!D1252,0)","v":2.9816952140135804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E250,0)+IF(IncludeDeal2,Spreadsheet10.3!E2254,0)+IF(IncludeDeal3,Spreadsheet10.3!E3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1252,0)+IF(IncludeDeal5,Spreadsheet10.3!E1252,0)","v":4.9668977606134499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F250,0)+IF(IncludeDeal2,Spreadsheet10.3!F2254,0)+IF(IncludeDeal3,Spreadsheet10.3!F3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1252,0)+IF(IncludeDeal5,Spreadsheet10.3!F1252,0)","v":4.9249505672999199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G250,0)+IF(IncludeDeal2,Spreadsheet10.3!G2254,0)+IF(IncludeDeal3,Spreadsheet10.3!G3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1252,0)+IF(IncludeDeal5,Spreadsheet10.3!G1252,0)","v":2.70477789258962},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H250,0)+IF(IncludeDeal2,Spreadsheet10.3!H2254,0)+IF(IncludeDeal3,Spreadsheet10.3!H3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1252,0)+IF(IncludeDeal5,Spreadsheet10.3!H1252,0)","v":2.9998625124085603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I250,0)+IF(IncludeDeal2,Spreadsheet10.3!I2254,0)+IF(IncludeDeal3,Spreadsheet10.3!I3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1252,0)+IF(IncludeDeal5,Spreadsheet10.3!I1252,0)","v":1.9416565640110799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J250,0)+IF(IncludeDeal2,Spreadsheet10.3!J2254,0)+IF(IncludeDeal3,Spreadsheet10.3!J3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1252,0)+IF(IncludeDeal5,Spreadsheet10.3!J1252,0)","v":0.404157502579364},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K250,0)+IF(IncludeDeal2,Spreadsheet10.3!K2254,0)+IF(IncludeDeal3,Spreadsheet10.3!K3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1252,0)+IF(IncludeDeal5,Spreadsheet10.3!K1252,0)","v":0.56904489979557293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L250,0)+IF(IncludeDeal2,Spreadsheet10.3!L2254,0)+IF(IncludeDeal3,Spreadsheet10.3!L3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1252,0)+IF(IncludeDeal5,Spreadsheet10.3!L1252,0)","v":2.11353654611001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M250,0)+IF(IncludeDeal2,Spreadsheet10.3!M2254,0)+IF(IncludeDeal3,Spreadsheet10.3!M3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1252,0)+IF(IncludeDeal5,Spreadsheet10.3!M1252,0)","v":3.1834365257842001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N250,0)+IF(IncludeDeal2,Spreadsheet10.3!N2254,0)+IF(IncludeDeal3,Spreadsheet10.3!N3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1252,0)+IF(IncludeDeal5,Spreadsheet10.3!N1252,0)","v":3.1464838909071697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O250,0)+IF(IncludeDeal2,Spreadsheet10.3!O2254,0)+IF(IncludeDeal3,Spreadsheet10.3!O3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1252,0)+IF(IncludeDeal5,Spreadsheet10.3!O1252,0)","v":3.4555534547437898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P250,0)+IF(IncludeDeal2,Spreadsheet10.3!P2254,0)+IF(IncludeDeal3,Spreadsheet10.3!P3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1252,0)+IF(IncludeDeal5,Spreadsheet10.3!P1252,0)","v":3.6018358201604901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q250,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2254,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1252,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1252,0)","v":3.9978961925680503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R250,0)+IF(IncludeDeal2,Spreadsheet10.3!R2254,0)+IF(IncludeDeal3,Spreadsheet10.3!R3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1252,0)+IF(IncludeDeal5,Spreadsheet10.3!R1252,0)","v":4.56131865588506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S250,0)+IF(IncludeDeal2,Spreadsheet10.3!S2254,0)+IF(IncludeDeal3,Spreadsheet10.3!S3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1252,0)+IF(IncludeDeal5,Spreadsheet10.3!S1252,0)","v":4.2611633541904803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T250,0)+IF(IncludeDeal2,Spreadsheet10.3!T2254,0)+IF(IncludeDeal3,Spreadsheet10.3!T3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1252,0)+IF(IncludeDeal5,Spreadsheet10.3!T1252,0)","v":3.9438201998136702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U250,0)+IF(IncludeDeal2,Spreadsheet10.3!U2254,0)+IF(IncludeDeal3,Spreadsheet10.3!U3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1252,0)+IF(IncludeDeal5,Spreadsheet10.3!U1252,0)","v":3.79528259647428},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V250,0)+IF(IncludeDeal2,Spreadsheet10.3!V2254,0)+IF(IncludeDeal3,Spreadsheet10.3!V3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1252,0)+IF(IncludeDeal5,Spreadsheet10.3!V1252,0)","v":3.6578593776611701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W250,0)+IF(IncludeDeal2,Spreadsheet10.3!W2254,0)+IF(IncludeDeal3,Spreadsheet10.3!W3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1252,0)+IF(IncludeDeal5,Spreadsheet10.3!W1252,0)","v":3.3976424650928201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X250,0)+IF(IncludeDeal2,Spreadsheet10.3!X2254,0)+IF(IncludeDeal3,Spreadsheet10.3!X3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1252,0)+IF(IncludeDeal5,Spreadsheet10.3!X1252,0)","v":3.1199874659789297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y250,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2254,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1252,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1252,0)","v":2.8200443200879999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z250,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2254,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1252,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1252,0)","v":2.4887826133595596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA250,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2254,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1252,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1252,0)","v":2.1238885226309101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB250,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2254,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1252,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1252,0)","v":1.7282905020319901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC250,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2254,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1252,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1252,0)","v":1.3529805121717999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD250,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2254,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1252,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1252,0)","v":0.9337577427475241},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE250,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2254,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3256,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1252,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1252,0)","v":0.47298681555547401}]
[null,"Simulation 217",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C251,0)+IF(IncludeDeal2,Spreadsheet10.3!C2255,0)+IF(IncludeDeal3,Spreadsheet10.3!C3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1253,0)+IF(IncludeDeal5,Spreadsheet10.3!C1253,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D251,0)+IF(IncludeDeal2,Spreadsheet10.3!D2255,0)+IF(IncludeDeal3,Spreadsheet10.3!D3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1253,0)+IF(IncludeDeal5,Spreadsheet10.3!D1253,0)","v":0.77844244392536499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E251,0)+IF(IncludeDeal2,Spreadsheet10.3!E2255,0)+IF(IncludeDeal3,Spreadsheet10.3!E3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1253,0)+IF(IncludeDeal5,Spreadsheet10.3!E1253,0)","v":-2.59787980468082},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F251,0)+IF(IncludeDeal2,Spreadsheet10.3!F2255,0)+IF(IncludeDeal3,Spreadsheet10.3!F3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1253,0)+IF(IncludeDeal5,Spreadsheet10.3!F1253,0)","v":0.24601915286598899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G251,0)+IF(IncludeDeal2,Spreadsheet10.3!G2255,0)+IF(IncludeDeal3,Spreadsheet10.3!G3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1253,0)+IF(IncludeDeal5,Spreadsheet10.3!G1253,0)","v":0.94031128935040098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H251,0)+IF(IncludeDeal2,Spreadsheet10.3!H2255,0)+IF(IncludeDeal3,Spreadsheet10.3!H3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1253,0)+IF(IncludeDeal5,Spreadsheet10.3!H1253,0)","v":3.1132525890184199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I251,0)+IF(IncludeDeal2,Spreadsheet10.3!I2255,0)+IF(IncludeDeal3,Spreadsheet10.3!I3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1253,0)+IF(IncludeDeal5,Spreadsheet10.3!I1253,0)","v":4.3100653449935402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J251,0)+IF(IncludeDeal2,Spreadsheet10.3!J2255,0)+IF(IncludeDeal3,Spreadsheet10.3!J3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1253,0)+IF(IncludeDeal5,Spreadsheet10.3!J1253,0)","v":3.2095863749550602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K251,0)+IF(IncludeDeal2,Spreadsheet10.3!K2255,0)+IF(IncludeDeal3,Spreadsheet10.3!K3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1253,0)+IF(IncludeDeal5,Spreadsheet10.3!K1253,0)","v":1.73122449832115},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L251,0)+IF(IncludeDeal2,Spreadsheet10.3!L2255,0)+IF(IncludeDeal3,Spreadsheet10.3!L3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1253,0)+IF(IncludeDeal5,Spreadsheet10.3!L1253,0)","v":1.4794525502395199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M251,0)+IF(IncludeDeal2,Spreadsheet10.3!M2255,0)+IF(IncludeDeal3,Spreadsheet10.3!M3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1253,0)+IF(IncludeDeal5,Spreadsheet10.3!M1253,0)","v":1.57883588714076},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N251,0)+IF(IncludeDeal2,Spreadsheet10.3!N2255,0)+IF(IncludeDeal3,Spreadsheet10.3!N3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1253,0)+IF(IncludeDeal5,Spreadsheet10.3!N1253,0)","v":1.5644671726005501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O251,0)+IF(IncludeDeal2,Spreadsheet10.3!O2255,0)+IF(IncludeDeal3,Spreadsheet10.3!O3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1253,0)+IF(IncludeDeal5,Spreadsheet10.3!O1253,0)","v":2.4539347881092901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P251,0)+IF(IncludeDeal2,Spreadsheet10.3!P2255,0)+IF(IncludeDeal3,Spreadsheet10.3!P3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1253,0)+IF(IncludeDeal5,Spreadsheet10.3!P1253,0)","v":1.80338121321998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q251,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2255,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1253,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1253,0)","v":2.0817564718183701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R251,0)+IF(IncludeDeal2,Spreadsheet10.3!R2255,0)+IF(IncludeDeal3,Spreadsheet10.3!R3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1253,0)+IF(IncludeDeal5,Spreadsheet10.3!R1253,0)","v":1.9200178575265601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S251,0)+IF(IncludeDeal2,Spreadsheet10.3!S2255,0)+IF(IncludeDeal3,Spreadsheet10.3!S3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1253,0)+IF(IncludeDeal5,Spreadsheet10.3!S1253,0)","v":1.5532890990479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T251,0)+IF(IncludeDeal2,Spreadsheet10.3!T2255,0)+IF(IncludeDeal3,Spreadsheet10.3!T3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1253,0)+IF(IncludeDeal5,Spreadsheet10.3!T1253,0)","v":1.2427168625021501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U251,0)+IF(IncludeDeal2,Spreadsheet10.3!U2255,0)+IF(IncludeDeal3,Spreadsheet10.3!U3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1253,0)+IF(IncludeDeal5,Spreadsheet10.3!U1253,0)","v":1.1617570331243301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V251,0)+IF(IncludeDeal2,Spreadsheet10.3!V2255,0)+IF(IncludeDeal3,Spreadsheet10.3!V3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1253,0)+IF(IncludeDeal5,Spreadsheet10.3!V1253,0)","v":1.0253738699680899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W251,0)+IF(IncludeDeal2,Spreadsheet10.3!W2255,0)+IF(IncludeDeal3,Spreadsheet10.3!W3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1253,0)+IF(IncludeDeal5,Spreadsheet10.3!W1253,0)","v":0.90457926810648093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X251,0)+IF(IncludeDeal2,Spreadsheet10.3!X2255,0)+IF(IncludeDeal3,Spreadsheet10.3!X3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1253,0)+IF(IncludeDeal5,Spreadsheet10.3!X1253,0)","v":0.73509433857145401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y251,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2255,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1253,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1253,0)","v":0.59181047441565304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z251,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2255,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1253,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1253,0)","v":0.46075226017778198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA251,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2255,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1253,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1253,0)","v":0.335749271165801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB251,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2255,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1253,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1253,0)","v":0.225867942667556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC251,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2255,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1253,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1253,0)","v":0.152899503917477},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD251,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2255,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1253,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1253,0)","v":8.7840559175331387E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE251,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2255,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3257,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1253,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1253,0)","v":3.3890997870845596E-2}]
[null,"Simulation 218",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C252,0)+IF(IncludeDeal2,Spreadsheet10.3!C2256,0)+IF(IncludeDeal3,Spreadsheet10.3!C3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1254,0)+IF(IncludeDeal5,Spreadsheet10.3!C1254,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D252,0)+IF(IncludeDeal2,Spreadsheet10.3!D2256,0)+IF(IncludeDeal3,Spreadsheet10.3!D3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1254,0)+IF(IncludeDeal5,Spreadsheet10.3!D1254,0)","v":-0.12835998757136599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E252,0)+IF(IncludeDeal2,Spreadsheet10.3!E2256,0)+IF(IncludeDeal3,Spreadsheet10.3!E3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1254,0)+IF(IncludeDeal5,Spreadsheet10.3!E1254,0)","v":3.8342235295575899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F252,0)+IF(IncludeDeal2,Spreadsheet10.3!F2256,0)+IF(IncludeDeal3,Spreadsheet10.3!F3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1254,0)+IF(IncludeDeal5,Spreadsheet10.3!F1254,0)","v":3.3322526472032199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G252,0)+IF(IncludeDeal2,Spreadsheet10.3!G2256,0)+IF(IncludeDeal3,Spreadsheet10.3!G3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1254,0)+IF(IncludeDeal5,Spreadsheet10.3!G1254,0)","v":3.8947610794214298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H252,0)+IF(IncludeDeal2,Spreadsheet10.3!H2256,0)+IF(IncludeDeal3,Spreadsheet10.3!H3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1254,0)+IF(IncludeDeal5,Spreadsheet10.3!H1254,0)","v":3.7462736916935002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I252,0)+IF(IncludeDeal2,Spreadsheet10.3!I2256,0)+IF(IncludeDeal3,Spreadsheet10.3!I3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1254,0)+IF(IncludeDeal5,Spreadsheet10.3!I1254,0)","v":3.2355976891547802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J252,0)+IF(IncludeDeal2,Spreadsheet10.3!J2256,0)+IF(IncludeDeal3,Spreadsheet10.3!J3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1254,0)+IF(IncludeDeal5,Spreadsheet10.3!J1254,0)","v":2.3283079295921802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K252,0)+IF(IncludeDeal2,Spreadsheet10.3!K2256,0)+IF(IncludeDeal3,Spreadsheet10.3!K3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1254,0)+IF(IncludeDeal5,Spreadsheet10.3!K1254,0)","v":3.22952831841212},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L252,0)+IF(IncludeDeal2,Spreadsheet10.3!L2256,0)+IF(IncludeDeal3,Spreadsheet10.3!L3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1254,0)+IF(IncludeDeal5,Spreadsheet10.3!L1254,0)","v":3.0021477003235599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M252,0)+IF(IncludeDeal2,Spreadsheet10.3!M2256,0)+IF(IncludeDeal3,Spreadsheet10.3!M3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1254,0)+IF(IncludeDeal5,Spreadsheet10.3!M1254,0)","v":2.3119132893498104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N252,0)+IF(IncludeDeal2,Spreadsheet10.3!N2256,0)+IF(IncludeDeal3,Spreadsheet10.3!N3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1254,0)+IF(IncludeDeal5,Spreadsheet10.3!N1254,0)","v":0.77438266694606006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O252,0)+IF(IncludeDeal2,Spreadsheet10.3!O2256,0)+IF(IncludeDeal3,Spreadsheet10.3!O3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1254,0)+IF(IncludeDeal5,Spreadsheet10.3!O1254,0)","v":0.96476429675130004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P252,0)+IF(IncludeDeal2,Spreadsheet10.3!P2256,0)+IF(IncludeDeal3,Spreadsheet10.3!P3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1254,0)+IF(IncludeDeal5,Spreadsheet10.3!P1254,0)","v":1.20524727029703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q252,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2256,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1254,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1254,0)","v":1.11248500768298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R252,0)+IF(IncludeDeal2,Spreadsheet10.3!R2256,0)+IF(IncludeDeal3,Spreadsheet10.3!R3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1254,0)+IF(IncludeDeal5,Spreadsheet10.3!R1254,0)","v":0.26597186782066501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S252,0)+IF(IncludeDeal2,Spreadsheet10.3!S2256,0)+IF(IncludeDeal3,Spreadsheet10.3!S3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1254,0)+IF(IncludeDeal5,Spreadsheet10.3!S1254,0)","v":0.18382690376385302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T252,0)+IF(IncludeDeal2,Spreadsheet10.3!T2256,0)+IF(IncludeDeal3,Spreadsheet10.3!T3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1254,0)+IF(IncludeDeal5,Spreadsheet10.3!T1254,0)","v":-7.4413353828014801E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U252,0)+IF(IncludeDeal2,Spreadsheet10.3!U2256,0)+IF(IncludeDeal3,Spreadsheet10.3!U3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1254,0)+IF(IncludeDeal5,Spreadsheet10.3!U1254,0)","v":-5.7046470241550296E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V252,0)+IF(IncludeDeal2,Spreadsheet10.3!V2256,0)+IF(IncludeDeal3,Spreadsheet10.3!V3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1254,0)+IF(IncludeDeal5,Spreadsheet10.3!V1254,0)","v":-0.13664311178125099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W252,0)+IF(IncludeDeal2,Spreadsheet10.3!W2256,0)+IF(IncludeDeal3,Spreadsheet10.3!W3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1254,0)+IF(IncludeDeal5,Spreadsheet10.3!W1254,0)","v":-8.7088209289320706E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X252,0)+IF(IncludeDeal2,Spreadsheet10.3!X2256,0)+IF(IncludeDeal3,Spreadsheet10.3!X3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1254,0)+IF(IncludeDeal5,Spreadsheet10.3!X1254,0)","v":-7.9586530563835509E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y252,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2256,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1254,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1254,0)","v":-8.464529969011661E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z252,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2256,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1254,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1254,0)","v":-8.3524256044939599E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA252,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2256,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1254,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1254,0)","v":-8.6571291477511594E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB252,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2256,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1254,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1254,0)","v":-8.1084814013923895E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC252,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2256,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1254,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1254,0)","v":-6.0479506065520397E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD252,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2256,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1254,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1254,0)","v":-4.0141703528364298E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE252,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2256,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3258,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1254,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1254,0)","v":-2.10161810245314E-2}]
[null,"Simulation 219",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C253,0)+IF(IncludeDeal2,Spreadsheet10.3!C2257,0)+IF(IncludeDeal3,Spreadsheet10.3!C3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1255,0)+IF(IncludeDeal5,Spreadsheet10.3!C1255,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D253,0)+IF(IncludeDeal2,Spreadsheet10.3!D2257,0)+IF(IncludeDeal3,Spreadsheet10.3!D3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1255,0)+IF(IncludeDeal5,Spreadsheet10.3!D1255,0)","v":2.7857223991498301E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E253,0)+IF(IncludeDeal2,Spreadsheet10.3!E2257,0)+IF(IncludeDeal3,Spreadsheet10.3!E3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1255,0)+IF(IncludeDeal5,Spreadsheet10.3!E1255,0)","v":1.1333755826525299E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F253,0)+IF(IncludeDeal2,Spreadsheet10.3!F2257,0)+IF(IncludeDeal3,Spreadsheet10.3!F3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1255,0)+IF(IncludeDeal5,Spreadsheet10.3!F1255,0)","v":-0.65786702783469098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G253,0)+IF(IncludeDeal2,Spreadsheet10.3!G2257,0)+IF(IncludeDeal3,Spreadsheet10.3!G3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1255,0)+IF(IncludeDeal5,Spreadsheet10.3!G1255,0)","v":-0.89130874354677603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H253,0)+IF(IncludeDeal2,Spreadsheet10.3!H2257,0)+IF(IncludeDeal3,Spreadsheet10.3!H3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1255,0)+IF(IncludeDeal5,Spreadsheet10.3!H1255,0)","v":1.1741814666769499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I253,0)+IF(IncludeDeal2,Spreadsheet10.3!I2257,0)+IF(IncludeDeal3,Spreadsheet10.3!I3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1255,0)+IF(IncludeDeal5,Spreadsheet10.3!I1255,0)","v":2.2917112152088401E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J253,0)+IF(IncludeDeal2,Spreadsheet10.3!J2257,0)+IF(IncludeDeal3,Spreadsheet10.3!J3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1255,0)+IF(IncludeDeal5,Spreadsheet10.3!J1255,0)","v":-1.2840790931713},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K253,0)+IF(IncludeDeal2,Spreadsheet10.3!K2257,0)+IF(IncludeDeal3,Spreadsheet10.3!K3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1255,0)+IF(IncludeDeal5,Spreadsheet10.3!K1255,0)","v":-0.74746714550513493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L253,0)+IF(IncludeDeal2,Spreadsheet10.3!L2257,0)+IF(IncludeDeal3,Spreadsheet10.3!L3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1255,0)+IF(IncludeDeal5,Spreadsheet10.3!L1255,0)","v":-0.400484183781877},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M253,0)+IF(IncludeDeal2,Spreadsheet10.3!M2257,0)+IF(IncludeDeal3,Spreadsheet10.3!M3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1255,0)+IF(IncludeDeal5,Spreadsheet10.3!M1255,0)","v":-1.81906179626884},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N253,0)+IF(IncludeDeal2,Spreadsheet10.3!N2257,0)+IF(IncludeDeal3,Spreadsheet10.3!N3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1255,0)+IF(IncludeDeal5,Spreadsheet10.3!N1255,0)","v":-3.0302853232258302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O253,0)+IF(IncludeDeal2,Spreadsheet10.3!O2257,0)+IF(IncludeDeal3,Spreadsheet10.3!O3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1255,0)+IF(IncludeDeal5,Spreadsheet10.3!O1255,0)","v":-3.0732830463226697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P253,0)+IF(IncludeDeal2,Spreadsheet10.3!P2257,0)+IF(IncludeDeal3,Spreadsheet10.3!P3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1255,0)+IF(IncludeDeal5,Spreadsheet10.3!P1255,0)","v":-3.1913744777714399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q253,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2257,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1255,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1255,0)","v":-3.82534449663763},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R253,0)+IF(IncludeDeal2,Spreadsheet10.3!R2257,0)+IF(IncludeDeal3,Spreadsheet10.3!R3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1255,0)+IF(IncludeDeal5,Spreadsheet10.3!R1255,0)","v":-3.4444167144414202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S253,0)+IF(IncludeDeal2,Spreadsheet10.3!S2257,0)+IF(IncludeDeal3,Spreadsheet10.3!S3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1255,0)+IF(IncludeDeal5,Spreadsheet10.3!S1255,0)","v":-3.2501479326025202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T253,0)+IF(IncludeDeal2,Spreadsheet10.3!T2257,0)+IF(IncludeDeal3,Spreadsheet10.3!T3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1255,0)+IF(IncludeDeal5,Spreadsheet10.3!T1255,0)","v":-2.9542849068579904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U253,0)+IF(IncludeDeal2,Spreadsheet10.3!U2257,0)+IF(IncludeDeal3,Spreadsheet10.3!U3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1255,0)+IF(IncludeDeal5,Spreadsheet10.3!U1255,0)","v":-2.76844118300474},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V253,0)+IF(IncludeDeal2,Spreadsheet10.3!V2257,0)+IF(IncludeDeal3,Spreadsheet10.3!V3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1255,0)+IF(IncludeDeal5,Spreadsheet10.3!V1255,0)","v":-2.6087853624969402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W253,0)+IF(IncludeDeal2,Spreadsheet10.3!W2257,0)+IF(IncludeDeal3,Spreadsheet10.3!W3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1255,0)+IF(IncludeDeal5,Spreadsheet10.3!W1255,0)","v":-2.3546615500197099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X253,0)+IF(IncludeDeal2,Spreadsheet10.3!X2257,0)+IF(IncludeDeal3,Spreadsheet10.3!X3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1255,0)+IF(IncludeDeal5,Spreadsheet10.3!X1255,0)","v":-2.1018906873959202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y253,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2257,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1255,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1255,0)","v":-1.8352199661611099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z253,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2257,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1255,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1255,0)","v":-1.5715930301737999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA253,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2257,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1255,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1255,0)","v":-1.3091438190253601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB253,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2257,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1255,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1255,0)","v":-1.03214486695053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC253,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2257,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1255,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1255,0)","v":-0.77010955968401995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD253,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2257,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1255,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1255,0)","v":-0.50508354815159096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE253,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2257,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3259,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1255,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1255,0)","v":-0.24506546136075799}]
[null,"Simulation 220",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C254,0)+IF(IncludeDeal2,Spreadsheet10.3!C2258,0)+IF(IncludeDeal3,Spreadsheet10.3!C3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1256,0)+IF(IncludeDeal5,Spreadsheet10.3!C1256,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D254,0)+IF(IncludeDeal2,Spreadsheet10.3!D2258,0)+IF(IncludeDeal3,Spreadsheet10.3!D3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1256,0)+IF(IncludeDeal5,Spreadsheet10.3!D1256,0)","v":1.3085202625096999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E254,0)+IF(IncludeDeal2,Spreadsheet10.3!E2258,0)+IF(IncludeDeal3,Spreadsheet10.3!E3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1256,0)+IF(IncludeDeal5,Spreadsheet10.3!E1256,0)","v":3.34062908497639E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F254,0)+IF(IncludeDeal2,Spreadsheet10.3!F2258,0)+IF(IncludeDeal3,Spreadsheet10.3!F3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1256,0)+IF(IncludeDeal5,Spreadsheet10.3!F1256,0)","v":1.0331403160000701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G254,0)+IF(IncludeDeal2,Spreadsheet10.3!G2258,0)+IF(IncludeDeal3,Spreadsheet10.3!G3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1256,0)+IF(IncludeDeal5,Spreadsheet10.3!G1256,0)","v":0.61052115543526009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H254,0)+IF(IncludeDeal2,Spreadsheet10.3!H2258,0)+IF(IncludeDeal3,Spreadsheet10.3!H3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1256,0)+IF(IncludeDeal5,Spreadsheet10.3!H1256,0)","v":-1.7972844501236001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I254,0)+IF(IncludeDeal2,Spreadsheet10.3!I2258,0)+IF(IncludeDeal3,Spreadsheet10.3!I3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1256,0)+IF(IncludeDeal5,Spreadsheet10.3!I1256,0)","v":0.18724055859798899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J254,0)+IF(IncludeDeal2,Spreadsheet10.3!J2258,0)+IF(IncludeDeal3,Spreadsheet10.3!J3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1256,0)+IF(IncludeDeal5,Spreadsheet10.3!J1256,0)","v":0.463306297102274},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K254,0)+IF(IncludeDeal2,Spreadsheet10.3!K2258,0)+IF(IncludeDeal3,Spreadsheet10.3!K3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1256,0)+IF(IncludeDeal5,Spreadsheet10.3!K1256,0)","v":-2.6785826962463903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L254,0)+IF(IncludeDeal2,Spreadsheet10.3!L2258,0)+IF(IncludeDeal3,Spreadsheet10.3!L3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1256,0)+IF(IncludeDeal5,Spreadsheet10.3!L1256,0)","v":-0.793079108301321},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M254,0)+IF(IncludeDeal2,Spreadsheet10.3!M2258,0)+IF(IncludeDeal3,Spreadsheet10.3!M3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1256,0)+IF(IncludeDeal5,Spreadsheet10.3!M1256,0)","v":-0.25754416944026098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N254,0)+IF(IncludeDeal2,Spreadsheet10.3!N2258,0)+IF(IncludeDeal3,Spreadsheet10.3!N3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1256,0)+IF(IncludeDeal5,Spreadsheet10.3!N1256,0)","v":-2.5057021150211098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O254,0)+IF(IncludeDeal2,Spreadsheet10.3!O2258,0)+IF(IncludeDeal3,Spreadsheet10.3!O3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1256,0)+IF(IncludeDeal5,Spreadsheet10.3!O1256,0)","v":-2.6534597720659798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P254,0)+IF(IncludeDeal2,Spreadsheet10.3!P2258,0)+IF(IncludeDeal3,Spreadsheet10.3!P3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1256,0)+IF(IncludeDeal5,Spreadsheet10.3!P1256,0)","v":-2.6342305468096101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q254,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2258,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1256,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1256,0)","v":-2.04004321622915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R254,0)+IF(IncludeDeal2,Spreadsheet10.3!R2258,0)+IF(IncludeDeal3,Spreadsheet10.3!R3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1256,0)+IF(IncludeDeal5,Spreadsheet10.3!R1256,0)","v":-2.11183864385838},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S254,0)+IF(IncludeDeal2,Spreadsheet10.3!S2258,0)+IF(IncludeDeal3,Spreadsheet10.3!S3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1256,0)+IF(IncludeDeal5,Spreadsheet10.3!S1256,0)","v":-1.8742577719350499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T254,0)+IF(IncludeDeal2,Spreadsheet10.3!T2258,0)+IF(IncludeDeal3,Spreadsheet10.3!T3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1256,0)+IF(IncludeDeal5,Spreadsheet10.3!T1256,0)","v":-2.1304733416234902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U254,0)+IF(IncludeDeal2,Spreadsheet10.3!U2258,0)+IF(IncludeDeal3,Spreadsheet10.3!U3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1256,0)+IF(IncludeDeal5,Spreadsheet10.3!U1256,0)","v":-2.0044873121368001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V254,0)+IF(IncludeDeal2,Spreadsheet10.3!V2258,0)+IF(IncludeDeal3,Spreadsheet10.3!V3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1256,0)+IF(IncludeDeal5,Spreadsheet10.3!V1256,0)","v":-2.0253492523027501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W254,0)+IF(IncludeDeal2,Spreadsheet10.3!W2258,0)+IF(IncludeDeal3,Spreadsheet10.3!W3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1256,0)+IF(IncludeDeal5,Spreadsheet10.3!W1256,0)","v":-1.89665569493049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X254,0)+IF(IncludeDeal2,Spreadsheet10.3!X2258,0)+IF(IncludeDeal3,Spreadsheet10.3!X3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1256,0)+IF(IncludeDeal5,Spreadsheet10.3!X1256,0)","v":-1.74596006049597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y254,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2258,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1256,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1256,0)","v":-1.57040045110899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z254,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2258,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1256,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1256,0)","v":-1.3855927835836799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA254,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2258,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1256,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1256,0)","v":-1.18867008314958},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB254,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2258,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1256,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1256,0)","v":-0.96358125478090406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC254,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2258,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1256,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1256,0)","v":-0.73758480028767692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD254,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2258,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1256,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1256,0)","v":-0.49902181860406702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE254,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2258,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3260,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1256,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1256,0)","v":-0.249809919130624}]
[null,"Simulation 221",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C255,0)+IF(IncludeDeal2,Spreadsheet10.3!C2259,0)+IF(IncludeDeal3,Spreadsheet10.3!C3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1257,0)+IF(IncludeDeal5,Spreadsheet10.3!C1257,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D255,0)+IF(IncludeDeal2,Spreadsheet10.3!D2259,0)+IF(IncludeDeal3,Spreadsheet10.3!D3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1257,0)+IF(IncludeDeal5,Spreadsheet10.3!D1257,0)","v":1.8675909459131701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E255,0)+IF(IncludeDeal2,Spreadsheet10.3!E2259,0)+IF(IncludeDeal3,Spreadsheet10.3!E3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1257,0)+IF(IncludeDeal5,Spreadsheet10.3!E1257,0)","v":-0.27046381296132999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F255,0)+IF(IncludeDeal2,Spreadsheet10.3!F2259,0)+IF(IncludeDeal3,Spreadsheet10.3!F3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1257,0)+IF(IncludeDeal5,Spreadsheet10.3!F1257,0)","v":1.07373852303623},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G255,0)+IF(IncludeDeal2,Spreadsheet10.3!G2259,0)+IF(IncludeDeal3,Spreadsheet10.3!G3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1257,0)+IF(IncludeDeal5,Spreadsheet10.3!G1257,0)","v":2.76993324795892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H255,0)+IF(IncludeDeal2,Spreadsheet10.3!H2259,0)+IF(IncludeDeal3,Spreadsheet10.3!H3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1257,0)+IF(IncludeDeal5,Spreadsheet10.3!H1257,0)","v":6.1744378295362603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I255,0)+IF(IncludeDeal2,Spreadsheet10.3!I2259,0)+IF(IncludeDeal3,Spreadsheet10.3!I3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1257,0)+IF(IncludeDeal5,Spreadsheet10.3!I1257,0)","v":5.3876873369928493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J255,0)+IF(IncludeDeal2,Spreadsheet10.3!J2259,0)+IF(IncludeDeal3,Spreadsheet10.3!J3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1257,0)+IF(IncludeDeal5,Spreadsheet10.3!J1257,0)","v":6.88676859101278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K255,0)+IF(IncludeDeal2,Spreadsheet10.3!K2259,0)+IF(IncludeDeal3,Spreadsheet10.3!K3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1257,0)+IF(IncludeDeal5,Spreadsheet10.3!K1257,0)","v":11.0297226350619},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L255,0)+IF(IncludeDeal2,Spreadsheet10.3!L2259,0)+IF(IncludeDeal3,Spreadsheet10.3!L3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1257,0)+IF(IncludeDeal5,Spreadsheet10.3!L1257,0)","v":10.4080842394321},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M255,0)+IF(IncludeDeal2,Spreadsheet10.3!M2259,0)+IF(IncludeDeal3,Spreadsheet10.3!M3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1257,0)+IF(IncludeDeal5,Spreadsheet10.3!M1257,0)","v":7.7377170861125197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N255,0)+IF(IncludeDeal2,Spreadsheet10.3!N2259,0)+IF(IncludeDeal3,Spreadsheet10.3!N3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1257,0)+IF(IncludeDeal5,Spreadsheet10.3!N1257,0)","v":7.5116820055017399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O255,0)+IF(IncludeDeal2,Spreadsheet10.3!O2259,0)+IF(IncludeDeal3,Spreadsheet10.3!O3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1257,0)+IF(IncludeDeal5,Spreadsheet10.3!O1257,0)","v":6.7363880334876098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P255,0)+IF(IncludeDeal2,Spreadsheet10.3!P2259,0)+IF(IncludeDeal3,Spreadsheet10.3!P3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1257,0)+IF(IncludeDeal5,Spreadsheet10.3!P1257,0)","v":6.4139154390417801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q255,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2259,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1257,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1257,0)","v":6.3703734130415199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R255,0)+IF(IncludeDeal2,Spreadsheet10.3!R2259,0)+IF(IncludeDeal3,Spreadsheet10.3!R3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1257,0)+IF(IncludeDeal5,Spreadsheet10.3!R1257,0)","v":6.2014586689489208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S255,0)+IF(IncludeDeal2,Spreadsheet10.3!S2259,0)+IF(IncludeDeal3,Spreadsheet10.3!S3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1257,0)+IF(IncludeDeal5,Spreadsheet10.3!S1257,0)","v":5.8294526826111204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T255,0)+IF(IncludeDeal2,Spreadsheet10.3!T2259,0)+IF(IncludeDeal3,Spreadsheet10.3!T3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1257,0)+IF(IncludeDeal5,Spreadsheet10.3!T1257,0)","v":5.6063423152574492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U255,0)+IF(IncludeDeal2,Spreadsheet10.3!U2259,0)+IF(IncludeDeal3,Spreadsheet10.3!U3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1257,0)+IF(IncludeDeal5,Spreadsheet10.3!U1257,0)","v":5.3076803102833701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V255,0)+IF(IncludeDeal2,Spreadsheet10.3!V2259,0)+IF(IncludeDeal3,Spreadsheet10.3!V3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1257,0)+IF(IncludeDeal5,Spreadsheet10.3!V1257,0)","v":4.9363426742848597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W255,0)+IF(IncludeDeal2,Spreadsheet10.3!W2259,0)+IF(IncludeDeal3,Spreadsheet10.3!W3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1257,0)+IF(IncludeDeal5,Spreadsheet10.3!W1257,0)","v":4.5575687632387902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X255,0)+IF(IncludeDeal2,Spreadsheet10.3!X2259,0)+IF(IncludeDeal3,Spreadsheet10.3!X3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1257,0)+IF(IncludeDeal5,Spreadsheet10.3!X1257,0)","v":4.1468570035199095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y255,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2259,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1257,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1257,0)","v":3.6994684448596402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z255,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2259,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1257,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1257,0)","v":3.2236260097668099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA255,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2259,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1257,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1257,0)","v":2.7149080161033701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB255,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2259,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1257,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1257,0)","v":2.18159554918542},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC255,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2259,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1257,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1257,0)","v":1.6893576498548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD255,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2259,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1257,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1257,0)","v":1.15216475978725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE255,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2259,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3261,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1257,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1257,0)","v":0.57705858291713297}]
[null,"Simulation 222",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C256,0)+IF(IncludeDeal2,Spreadsheet10.3!C2260,0)+IF(IncludeDeal3,Spreadsheet10.3!C3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1258,0)+IF(IncludeDeal5,Spreadsheet10.3!C1258,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D256,0)+IF(IncludeDeal2,Spreadsheet10.3!D2260,0)+IF(IncludeDeal3,Spreadsheet10.3!D3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1258,0)+IF(IncludeDeal5,Spreadsheet10.3!D1258,0)","v":-5.4586893349224495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E256,0)+IF(IncludeDeal2,Spreadsheet10.3!E2260,0)+IF(IncludeDeal3,Spreadsheet10.3!E3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1258,0)+IF(IncludeDeal5,Spreadsheet10.3!E1258,0)","v":-4.4906064142852999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F256,0)+IF(IncludeDeal2,Spreadsheet10.3!F2260,0)+IF(IncludeDeal3,Spreadsheet10.3!F3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1258,0)+IF(IncludeDeal5,Spreadsheet10.3!F1258,0)","v":-4.3205326626976994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G256,0)+IF(IncludeDeal2,Spreadsheet10.3!G2260,0)+IF(IncludeDeal3,Spreadsheet10.3!G3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1258,0)+IF(IncludeDeal5,Spreadsheet10.3!G1258,0)","v":-8.2186391012514299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H256,0)+IF(IncludeDeal2,Spreadsheet10.3!H2260,0)+IF(IncludeDeal3,Spreadsheet10.3!H3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1258,0)+IF(IncludeDeal5,Spreadsheet10.3!H1258,0)","v":-8.9736301106428797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I256,0)+IF(IncludeDeal2,Spreadsheet10.3!I2260,0)+IF(IncludeDeal3,Spreadsheet10.3!I3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1258,0)+IF(IncludeDeal5,Spreadsheet10.3!I1258,0)","v":-8.6651291468709495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J256,0)+IF(IncludeDeal2,Spreadsheet10.3!J2260,0)+IF(IncludeDeal3,Spreadsheet10.3!J3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1258,0)+IF(IncludeDeal5,Spreadsheet10.3!J1258,0)","v":-10.332182216834699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K256,0)+IF(IncludeDeal2,Spreadsheet10.3!K2260,0)+IF(IncludeDeal3,Spreadsheet10.3!K3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1258,0)+IF(IncludeDeal5,Spreadsheet10.3!K1258,0)","v":-8.1757106588845101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L256,0)+IF(IncludeDeal2,Spreadsheet10.3!L2260,0)+IF(IncludeDeal3,Spreadsheet10.3!L3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1258,0)+IF(IncludeDeal5,Spreadsheet10.3!L1258,0)","v":-8.8544971178726701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M256,0)+IF(IncludeDeal2,Spreadsheet10.3!M2260,0)+IF(IncludeDeal3,Spreadsheet10.3!M3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1258,0)+IF(IncludeDeal5,Spreadsheet10.3!M1258,0)","v":-11.214969408321201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N256,0)+IF(IncludeDeal2,Spreadsheet10.3!N2260,0)+IF(IncludeDeal3,Spreadsheet10.3!N3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1258,0)+IF(IncludeDeal5,Spreadsheet10.3!N1258,0)","v":-12.213863414682699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O256,0)+IF(IncludeDeal2,Spreadsheet10.3!O2260,0)+IF(IncludeDeal3,Spreadsheet10.3!O3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1258,0)+IF(IncludeDeal5,Spreadsheet10.3!O1258,0)","v":-12.371106683771298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P256,0)+IF(IncludeDeal2,Spreadsheet10.3!P2260,0)+IF(IncludeDeal3,Spreadsheet10.3!P3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1258,0)+IF(IncludeDeal5,Spreadsheet10.3!P1258,0)","v":-11.013098361706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q256,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2260,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1258,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1258,0)","v":-9.9330333680450007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R256,0)+IF(IncludeDeal2,Spreadsheet10.3!R2260,0)+IF(IncludeDeal3,Spreadsheet10.3!R3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1258,0)+IF(IncludeDeal5,Spreadsheet10.3!R1258,0)","v":-9.6265213563390795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S256,0)+IF(IncludeDeal2,Spreadsheet10.3!S2260,0)+IF(IncludeDeal3,Spreadsheet10.3!S3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1258,0)+IF(IncludeDeal5,Spreadsheet10.3!S1258,0)","v":-8.77225674616429},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T256,0)+IF(IncludeDeal2,Spreadsheet10.3!T2260,0)+IF(IncludeDeal3,Spreadsheet10.3!T3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1258,0)+IF(IncludeDeal5,Spreadsheet10.3!T1258,0)","v":-8.0843420438758891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U256,0)+IF(IncludeDeal2,Spreadsheet10.3!U2260,0)+IF(IncludeDeal3,Spreadsheet10.3!U3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1258,0)+IF(IncludeDeal5,Spreadsheet10.3!U1258,0)","v":-7.3787298024199899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V256,0)+IF(IncludeDeal2,Spreadsheet10.3!V2260,0)+IF(IncludeDeal3,Spreadsheet10.3!V3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1258,0)+IF(IncludeDeal5,Spreadsheet10.3!V1258,0)","v":-6.6321192345880799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W256,0)+IF(IncludeDeal2,Spreadsheet10.3!W2260,0)+IF(IncludeDeal3,Spreadsheet10.3!W3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1258,0)+IF(IncludeDeal5,Spreadsheet10.3!W1258,0)","v":-5.9700295266141294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X256,0)+IF(IncludeDeal2,Spreadsheet10.3!X2260,0)+IF(IncludeDeal3,Spreadsheet10.3!X3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1258,0)+IF(IncludeDeal5,Spreadsheet10.3!X1258,0)","v":-5.2716314473292503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y256,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2260,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1258,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1258,0)","v":-4.5760153451404095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z256,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2260,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1258,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1258,0)","v":-3.8869746686183699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA256,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2260,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1258,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1258,0)","v":-3.20415646847015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB256,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2260,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1258,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1258,0)","v":-2.5135925010213898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC256,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2260,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1258,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1258,0)","v":-1.8819703320760102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD256,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2260,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1258,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1258,0)","v":-1.2424383591400698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE256,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2260,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3262,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1258,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1258,0)","v":-0.60452172452133002}]
[null,"Simulation 223",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C257,0)+IF(IncludeDeal2,Spreadsheet10.3!C2261,0)+IF(IncludeDeal3,Spreadsheet10.3!C3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1259,0)+IF(IncludeDeal5,Spreadsheet10.3!C1259,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D257,0)+IF(IncludeDeal2,Spreadsheet10.3!D2261,0)+IF(IncludeDeal3,Spreadsheet10.3!D3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1259,0)+IF(IncludeDeal5,Spreadsheet10.3!D1259,0)","v":1.29626093490723},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E257,0)+IF(IncludeDeal2,Spreadsheet10.3!E2261,0)+IF(IncludeDeal3,Spreadsheet10.3!E3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1259,0)+IF(IncludeDeal5,Spreadsheet10.3!E1259,0)","v":2.06213877028723},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F257,0)+IF(IncludeDeal2,Spreadsheet10.3!F2261,0)+IF(IncludeDeal3,Spreadsheet10.3!F3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1259,0)+IF(IncludeDeal5,Spreadsheet10.3!F1259,0)","v":0.84335910235644795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G257,0)+IF(IncludeDeal2,Spreadsheet10.3!G2261,0)+IF(IncludeDeal3,Spreadsheet10.3!G3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1259,0)+IF(IncludeDeal5,Spreadsheet10.3!G1259,0)","v":3.5134969991753398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H257,0)+IF(IncludeDeal2,Spreadsheet10.3!H2261,0)+IF(IncludeDeal3,Spreadsheet10.3!H3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1259,0)+IF(IncludeDeal5,Spreadsheet10.3!H1259,0)","v":7.6167346916303895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I257,0)+IF(IncludeDeal2,Spreadsheet10.3!I2261,0)+IF(IncludeDeal3,Spreadsheet10.3!I3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1259,0)+IF(IncludeDeal5,Spreadsheet10.3!I1259,0)","v":11.1984116728714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J257,0)+IF(IncludeDeal2,Spreadsheet10.3!J2261,0)+IF(IncludeDeal3,Spreadsheet10.3!J3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1259,0)+IF(IncludeDeal5,Spreadsheet10.3!J1259,0)","v":11.804726291636399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K257,0)+IF(IncludeDeal2,Spreadsheet10.3!K2261,0)+IF(IncludeDeal3,Spreadsheet10.3!K3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1259,0)+IF(IncludeDeal5,Spreadsheet10.3!K1259,0)","v":12.271850104585999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L257,0)+IF(IncludeDeal2,Spreadsheet10.3!L2261,0)+IF(IncludeDeal3,Spreadsheet10.3!L3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1259,0)+IF(IncludeDeal5,Spreadsheet10.3!L1259,0)","v":13.693569453452701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M257,0)+IF(IncludeDeal2,Spreadsheet10.3!M2261,0)+IF(IncludeDeal3,Spreadsheet10.3!M3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1259,0)+IF(IncludeDeal5,Spreadsheet10.3!M1259,0)","v":13.853161973696601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N257,0)+IF(IncludeDeal2,Spreadsheet10.3!N2261,0)+IF(IncludeDeal3,Spreadsheet10.3!N3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1259,0)+IF(IncludeDeal5,Spreadsheet10.3!N1259,0)","v":13.085991589148401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O257,0)+IF(IncludeDeal2,Spreadsheet10.3!O2261,0)+IF(IncludeDeal3,Spreadsheet10.3!O3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1259,0)+IF(IncludeDeal5,Spreadsheet10.3!O1259,0)","v":12.2563887666879},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P257,0)+IF(IncludeDeal2,Spreadsheet10.3!P2261,0)+IF(IncludeDeal3,Spreadsheet10.3!P3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1259,0)+IF(IncludeDeal5,Spreadsheet10.3!P1259,0)","v":12.201887144358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q257,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2261,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1259,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1259,0)","v":11.991773190711301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R257,0)+IF(IncludeDeal2,Spreadsheet10.3!R2261,0)+IF(IncludeDeal3,Spreadsheet10.3!R3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1259,0)+IF(IncludeDeal5,Spreadsheet10.3!R1259,0)","v":11.675140060758899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S257,0)+IF(IncludeDeal2,Spreadsheet10.3!S2261,0)+IF(IncludeDeal3,Spreadsheet10.3!S3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1259,0)+IF(IncludeDeal5,Spreadsheet10.3!S1259,0)","v":11.128359662569201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T257,0)+IF(IncludeDeal2,Spreadsheet10.3!T2261,0)+IF(IncludeDeal3,Spreadsheet10.3!T3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1259,0)+IF(IncludeDeal5,Spreadsheet10.3!T1259,0)","v":10.7240538569571},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U257,0)+IF(IncludeDeal2,Spreadsheet10.3!U2261,0)+IF(IncludeDeal3,Spreadsheet10.3!U3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1259,0)+IF(IncludeDeal5,Spreadsheet10.3!U1259,0)","v":10.1534057399862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V257,0)+IF(IncludeDeal2,Spreadsheet10.3!V2261,0)+IF(IncludeDeal3,Spreadsheet10.3!V3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1259,0)+IF(IncludeDeal5,Spreadsheet10.3!V1259,0)","v":9.5318967502418293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W257,0)+IF(IncludeDeal2,Spreadsheet10.3!W2261,0)+IF(IncludeDeal3,Spreadsheet10.3!W3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1259,0)+IF(IncludeDeal5,Spreadsheet10.3!W1259,0)","v":8.8210036217859908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X257,0)+IF(IncludeDeal2,Spreadsheet10.3!X2261,0)+IF(IncludeDeal3,Spreadsheet10.3!X3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1259,0)+IF(IncludeDeal5,Spreadsheet10.3!X1259,0)","v":8.0626507434290389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y257,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2261,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1259,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1259,0)","v":7.2455015770270998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z257,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2261,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1259,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1259,0)","v":6.3690229808929599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA257,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2261,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1259,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1259,0)","v":5.4252071224508001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB257,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2261,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1259,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1259,0)","v":4.39547663295094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC257,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2261,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1259,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1259,0)","v":3.4197618117047801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD257,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2261,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1259,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1259,0)","v":2.3464127298230699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE257,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2261,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3263,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1259,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1259,0)","v":1.18386997942761}]
[null,"Simulation 224",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C258,0)+IF(IncludeDeal2,Spreadsheet10.3!C2262,0)+IF(IncludeDeal3,Spreadsheet10.3!C3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1260,0)+IF(IncludeDeal5,Spreadsheet10.3!C1260,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D258,0)+IF(IncludeDeal2,Spreadsheet10.3!D2262,0)+IF(IncludeDeal3,Spreadsheet10.3!D3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1260,0)+IF(IncludeDeal5,Spreadsheet10.3!D1260,0)","v":1.85568385230935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E258,0)+IF(IncludeDeal2,Spreadsheet10.3!E2262,0)+IF(IncludeDeal3,Spreadsheet10.3!E3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1260,0)+IF(IncludeDeal5,Spreadsheet10.3!E1260,0)","v":3.20095749193047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F258,0)+IF(IncludeDeal2,Spreadsheet10.3!F2262,0)+IF(IncludeDeal3,Spreadsheet10.3!F3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1260,0)+IF(IncludeDeal5,Spreadsheet10.3!F1260,0)","v":6.4698325804762495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G258,0)+IF(IncludeDeal2,Spreadsheet10.3!G2262,0)+IF(IncludeDeal3,Spreadsheet10.3!G3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1260,0)+IF(IncludeDeal5,Spreadsheet10.3!G1260,0)","v":3.48289527040281},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H258,0)+IF(IncludeDeal2,Spreadsheet10.3!H2262,0)+IF(IncludeDeal3,Spreadsheet10.3!H3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1260,0)+IF(IncludeDeal5,Spreadsheet10.3!H1260,0)","v":1.70902774827285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I258,0)+IF(IncludeDeal2,Spreadsheet10.3!I2262,0)+IF(IncludeDeal3,Spreadsheet10.3!I3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1260,0)+IF(IncludeDeal5,Spreadsheet10.3!I1260,0)","v":1.3349583756913601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J258,0)+IF(IncludeDeal2,Spreadsheet10.3!J2262,0)+IF(IncludeDeal3,Spreadsheet10.3!J3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1260,0)+IF(IncludeDeal5,Spreadsheet10.3!J1260,0)","v":-0.75897067706413301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K258,0)+IF(IncludeDeal2,Spreadsheet10.3!K2262,0)+IF(IncludeDeal3,Spreadsheet10.3!K3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1260,0)+IF(IncludeDeal5,Spreadsheet10.3!K1260,0)","v":-0.97364763985508995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L258,0)+IF(IncludeDeal2,Spreadsheet10.3!L2262,0)+IF(IncludeDeal3,Spreadsheet10.3!L3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1260,0)+IF(IncludeDeal5,Spreadsheet10.3!L1260,0)","v":-1.9752423650784801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M258,0)+IF(IncludeDeal2,Spreadsheet10.3!M2262,0)+IF(IncludeDeal3,Spreadsheet10.3!M3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1260,0)+IF(IncludeDeal5,Spreadsheet10.3!M1260,0)","v":-3.30254792841516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N258,0)+IF(IncludeDeal2,Spreadsheet10.3!N2262,0)+IF(IncludeDeal3,Spreadsheet10.3!N3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1260,0)+IF(IncludeDeal5,Spreadsheet10.3!N1260,0)","v":-1.2433956812015099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O258,0)+IF(IncludeDeal2,Spreadsheet10.3!O2262,0)+IF(IncludeDeal3,Spreadsheet10.3!O3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1260,0)+IF(IncludeDeal5,Spreadsheet10.3!O1260,0)","v":-0.70584448643809605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P258,0)+IF(IncludeDeal2,Spreadsheet10.3!P2262,0)+IF(IncludeDeal3,Spreadsheet10.3!P3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1260,0)+IF(IncludeDeal5,Spreadsheet10.3!P1260,0)","v":-0.6461834724464991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q258,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2262,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1260,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1260,0)","v":-0.32693425553172301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R258,0)+IF(IncludeDeal2,Spreadsheet10.3!R2262,0)+IF(IncludeDeal3,Spreadsheet10.3!R3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1260,0)+IF(IncludeDeal5,Spreadsheet10.3!R1260,0)","v":0.54807067213689808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S258,0)+IF(IncludeDeal2,Spreadsheet10.3!S2262,0)+IF(IncludeDeal3,Spreadsheet10.3!S3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1260,0)+IF(IncludeDeal5,Spreadsheet10.3!S1260,0)","v":0.49741711412447398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T258,0)+IF(IncludeDeal2,Spreadsheet10.3!T2262,0)+IF(IncludeDeal3,Spreadsheet10.3!T3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1260,0)+IF(IncludeDeal5,Spreadsheet10.3!T1260,0)","v":0.53288328841538302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U258,0)+IF(IncludeDeal2,Spreadsheet10.3!U2262,0)+IF(IncludeDeal3,Spreadsheet10.3!U3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1260,0)+IF(IncludeDeal5,Spreadsheet10.3!U1260,0)","v":0.58806825680779595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V258,0)+IF(IncludeDeal2,Spreadsheet10.3!V2262,0)+IF(IncludeDeal3,Spreadsheet10.3!V3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1260,0)+IF(IncludeDeal5,Spreadsheet10.3!V1260,0)","v":0.798403377710176},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W258,0)+IF(IncludeDeal2,Spreadsheet10.3!W2262,0)+IF(IncludeDeal3,Spreadsheet10.3!W3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1260,0)+IF(IncludeDeal5,Spreadsheet10.3!W1260,0)","v":0.83029258875197198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X258,0)+IF(IncludeDeal2,Spreadsheet10.3!X2262,0)+IF(IncludeDeal3,Spreadsheet10.3!X3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1260,0)+IF(IncludeDeal5,Spreadsheet10.3!X1260,0)","v":0.83632997719969604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y258,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2262,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1260,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1260,0)","v":0.81099864631829899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z258,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2262,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1260,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1260,0)","v":0.76757766043660003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA258,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2262,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1260,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1260,0)","v":0.69359158623768202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB258,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2262,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1260,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1260,0)","v":0.59274714598900402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC258,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2262,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1260,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1260,0)","v":0.49101185735776298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD258,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2262,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1260,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1260,0)","v":0.356340968288691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE258,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2262,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3264,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1260,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1260,0)","v":0.18794774078794499}]
[null,"Simulation 225",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C259,0)+IF(IncludeDeal2,Spreadsheet10.3!C2263,0)+IF(IncludeDeal3,Spreadsheet10.3!C3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1261,0)+IF(IncludeDeal5,Spreadsheet10.3!C1261,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D259,0)+IF(IncludeDeal2,Spreadsheet10.3!D2263,0)+IF(IncludeDeal3,Spreadsheet10.3!D3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1261,0)+IF(IncludeDeal5,Spreadsheet10.3!D1261,0)","v":4.8637311505221605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E259,0)+IF(IncludeDeal2,Spreadsheet10.3!E2263,0)+IF(IncludeDeal3,Spreadsheet10.3!E3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1261,0)+IF(IncludeDeal5,Spreadsheet10.3!E1261,0)","v":3.3385266674347198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F259,0)+IF(IncludeDeal2,Spreadsheet10.3!F2263,0)+IF(IncludeDeal3,Spreadsheet10.3!F3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1261,0)+IF(IncludeDeal5,Spreadsheet10.3!F1261,0)","v":3.55107451284203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G259,0)+IF(IncludeDeal2,Spreadsheet10.3!G2263,0)+IF(IncludeDeal3,Spreadsheet10.3!G3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1261,0)+IF(IncludeDeal5,Spreadsheet10.3!G1261,0)","v":3.2545568713557502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H259,0)+IF(IncludeDeal2,Spreadsheet10.3!H2263,0)+IF(IncludeDeal3,Spreadsheet10.3!H3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1261,0)+IF(IncludeDeal5,Spreadsheet10.3!H1261,0)","v":3.8933821825632098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I259,0)+IF(IncludeDeal2,Spreadsheet10.3!I2263,0)+IF(IncludeDeal3,Spreadsheet10.3!I3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1261,0)+IF(IncludeDeal5,Spreadsheet10.3!I1261,0)","v":1.5375645868146899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J259,0)+IF(IncludeDeal2,Spreadsheet10.3!J2263,0)+IF(IncludeDeal3,Spreadsheet10.3!J3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1261,0)+IF(IncludeDeal5,Spreadsheet10.3!J1261,0)","v":1.27367144847227},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K259,0)+IF(IncludeDeal2,Spreadsheet10.3!K2263,0)+IF(IncludeDeal3,Spreadsheet10.3!K3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1261,0)+IF(IncludeDeal5,Spreadsheet10.3!K1261,0)","v":2.1632843121084901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L259,0)+IF(IncludeDeal2,Spreadsheet10.3!L2263,0)+IF(IncludeDeal3,Spreadsheet10.3!L3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1261,0)+IF(IncludeDeal5,Spreadsheet10.3!L1261,0)","v":1.7568289297161401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M259,0)+IF(IncludeDeal2,Spreadsheet10.3!M2263,0)+IF(IncludeDeal3,Spreadsheet10.3!M3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1261,0)+IF(IncludeDeal5,Spreadsheet10.3!M1261,0)","v":1.1424766822324399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N259,0)+IF(IncludeDeal2,Spreadsheet10.3!N2263,0)+IF(IncludeDeal3,Spreadsheet10.3!N3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1261,0)+IF(IncludeDeal5,Spreadsheet10.3!N1261,0)","v":2.6089037114435101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O259,0)+IF(IncludeDeal2,Spreadsheet10.3!O2263,0)+IF(IncludeDeal3,Spreadsheet10.3!O3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1261,0)+IF(IncludeDeal5,Spreadsheet10.3!O1261,0)","v":3.1505720967291198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P259,0)+IF(IncludeDeal2,Spreadsheet10.3!P2263,0)+IF(IncludeDeal3,Spreadsheet10.3!P3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1261,0)+IF(IncludeDeal5,Spreadsheet10.3!P1261,0)","v":2.97178160815491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q259,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2263,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1261,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1261,0)","v":3.4221740982848603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R259,0)+IF(IncludeDeal2,Spreadsheet10.3!R2263,0)+IF(IncludeDeal3,Spreadsheet10.3!R3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1261,0)+IF(IncludeDeal5,Spreadsheet10.3!R1261,0)","v":2.39883763106132},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S259,0)+IF(IncludeDeal2,Spreadsheet10.3!S2263,0)+IF(IncludeDeal3,Spreadsheet10.3!S3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1261,0)+IF(IncludeDeal5,Spreadsheet10.3!S1261,0)","v":2.0876427153629602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T259,0)+IF(IncludeDeal2,Spreadsheet10.3!T2263,0)+IF(IncludeDeal3,Spreadsheet10.3!T3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1261,0)+IF(IncludeDeal5,Spreadsheet10.3!T1261,0)","v":1.7298950128555901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U259,0)+IF(IncludeDeal2,Spreadsheet10.3!U2263,0)+IF(IncludeDeal3,Spreadsheet10.3!U3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1261,0)+IF(IncludeDeal5,Spreadsheet10.3!U1261,0)","v":1.5963040466020502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V259,0)+IF(IncludeDeal2,Spreadsheet10.3!V2263,0)+IF(IncludeDeal3,Spreadsheet10.3!V3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1261,0)+IF(IncludeDeal5,Spreadsheet10.3!V1261,0)","v":1.5183904685325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W259,0)+IF(IncludeDeal2,Spreadsheet10.3!W2263,0)+IF(IncludeDeal3,Spreadsheet10.3!W3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1261,0)+IF(IncludeDeal5,Spreadsheet10.3!W1261,0)","v":1.3269712841675301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X259,0)+IF(IncludeDeal2,Spreadsheet10.3!X2263,0)+IF(IncludeDeal3,Spreadsheet10.3!X3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1261,0)+IF(IncludeDeal5,Spreadsheet10.3!X1261,0)","v":1.1829323796540798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y259,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2263,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1261,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1261,0)","v":1.0465916339825601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z259,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2263,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1261,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1261,0)","v":0.897442363794688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA259,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2263,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1261,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1261,0)","v":0.74819088676462908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB259,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2263,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1261,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1261,0)","v":0.59434628453085303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC259,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2263,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1261,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1261,0)","v":0.461491649279823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD259,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2263,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1261,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1261,0)","v":0.31611550637444902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE259,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2263,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3265,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1261,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1261,0)","v":0.157909330847706}]
[null,"Simulation 226",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C260,0)+IF(IncludeDeal2,Spreadsheet10.3!C2264,0)+IF(IncludeDeal3,Spreadsheet10.3!C3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1262,0)+IF(IncludeDeal5,Spreadsheet10.3!C1262,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D260,0)+IF(IncludeDeal2,Spreadsheet10.3!D2264,0)+IF(IncludeDeal3,Spreadsheet10.3!D3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1262,0)+IF(IncludeDeal5,Spreadsheet10.3!D1262,0)","v":2.66531416574376},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E260,0)+IF(IncludeDeal2,Spreadsheet10.3!E2264,0)+IF(IncludeDeal3,Spreadsheet10.3!E3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1262,0)+IF(IncludeDeal5,Spreadsheet10.3!E1262,0)","v":3.4476358171383801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F260,0)+IF(IncludeDeal2,Spreadsheet10.3!F2264,0)+IF(IncludeDeal3,Spreadsheet10.3!F3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1262,0)+IF(IncludeDeal5,Spreadsheet10.3!F1262,0)","v":1.3985575462794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G260,0)+IF(IncludeDeal2,Spreadsheet10.3!G2264,0)+IF(IncludeDeal3,Spreadsheet10.3!G3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1262,0)+IF(IncludeDeal5,Spreadsheet10.3!G1262,0)","v":0.50669850371565195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H260,0)+IF(IncludeDeal2,Spreadsheet10.3!H2264,0)+IF(IncludeDeal3,Spreadsheet10.3!H3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1262,0)+IF(IncludeDeal5,Spreadsheet10.3!H1262,0)","v":3.63051576676239},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I260,0)+IF(IncludeDeal2,Spreadsheet10.3!I2264,0)+IF(IncludeDeal3,Spreadsheet10.3!I3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1262,0)+IF(IncludeDeal5,Spreadsheet10.3!I1262,0)","v":2.9121561881025002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J260,0)+IF(IncludeDeal2,Spreadsheet10.3!J2264,0)+IF(IncludeDeal3,Spreadsheet10.3!J3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1262,0)+IF(IncludeDeal5,Spreadsheet10.3!J1262,0)","v":3.28266847659562},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K260,0)+IF(IncludeDeal2,Spreadsheet10.3!K2264,0)+IF(IncludeDeal3,Spreadsheet10.3!K3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1262,0)+IF(IncludeDeal5,Spreadsheet10.3!K1262,0)","v":3.44802645309808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L260,0)+IF(IncludeDeal2,Spreadsheet10.3!L2264,0)+IF(IncludeDeal3,Spreadsheet10.3!L3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1262,0)+IF(IncludeDeal5,Spreadsheet10.3!L1262,0)","v":3.0320676218960001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M260,0)+IF(IncludeDeal2,Spreadsheet10.3!M2264,0)+IF(IncludeDeal3,Spreadsheet10.3!M3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1262,0)+IF(IncludeDeal5,Spreadsheet10.3!M1262,0)","v":2.59289112873957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N260,0)+IF(IncludeDeal2,Spreadsheet10.3!N2264,0)+IF(IncludeDeal3,Spreadsheet10.3!N3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1262,0)+IF(IncludeDeal5,Spreadsheet10.3!N1262,0)","v":0.99951559593942796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O260,0)+IF(IncludeDeal2,Spreadsheet10.3!O2264,0)+IF(IncludeDeal3,Spreadsheet10.3!O3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1262,0)+IF(IncludeDeal5,Spreadsheet10.3!O1262,0)","v":1.23382318232127},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P260,0)+IF(IncludeDeal2,Spreadsheet10.3!P2264,0)+IF(IncludeDeal3,Spreadsheet10.3!P3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1262,0)+IF(IncludeDeal5,Spreadsheet10.3!P1262,0)","v":2.25119846311549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q260,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2264,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1262,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1262,0)","v":2.5774015695318502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R260,0)+IF(IncludeDeal2,Spreadsheet10.3!R2264,0)+IF(IncludeDeal3,Spreadsheet10.3!R3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1262,0)+IF(IncludeDeal5,Spreadsheet10.3!R1262,0)","v":2.6411870691015102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S260,0)+IF(IncludeDeal2,Spreadsheet10.3!S2264,0)+IF(IncludeDeal3,Spreadsheet10.3!S3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1262,0)+IF(IncludeDeal5,Spreadsheet10.3!S1262,0)","v":2.0736849696444799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T260,0)+IF(IncludeDeal2,Spreadsheet10.3!T2264,0)+IF(IncludeDeal3,Spreadsheet10.3!T3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1262,0)+IF(IncludeDeal5,Spreadsheet10.3!T1262,0)","v":1.9519235488239699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U260,0)+IF(IncludeDeal2,Spreadsheet10.3!U2264,0)+IF(IncludeDeal3,Spreadsheet10.3!U3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1262,0)+IF(IncludeDeal5,Spreadsheet10.3!U1262,0)","v":1.91685506343233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V260,0)+IF(IncludeDeal2,Spreadsheet10.3!V2264,0)+IF(IncludeDeal3,Spreadsheet10.3!V3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1262,0)+IF(IncludeDeal5,Spreadsheet10.3!V1262,0)","v":1.8165962332882599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W260,0)+IF(IncludeDeal2,Spreadsheet10.3!W2264,0)+IF(IncludeDeal3,Spreadsheet10.3!W3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1262,0)+IF(IncludeDeal5,Spreadsheet10.3!W1262,0)","v":1.7125058317678998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X260,0)+IF(IncludeDeal2,Spreadsheet10.3!X2264,0)+IF(IncludeDeal3,Spreadsheet10.3!X3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1262,0)+IF(IncludeDeal5,Spreadsheet10.3!X1262,0)","v":1.58292958347049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y260,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2264,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1262,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1262,0)","v":1.41849981434706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z260,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2264,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1262,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1262,0)","v":1.2357269293569699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA260,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2264,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1262,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1262,0)","v":1.0433811106217901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB260,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2264,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1262,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1262,0)","v":0.83369749975749108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC260,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2264,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1262,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1262,0)","v":0.64893993859125609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD260,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2264,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1262,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1262,0)","v":0.443071715156237},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE260,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2264,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3266,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1262,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1262,0)","v":0.220652821965582}]
[null,"Simulation 227",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C261,0)+IF(IncludeDeal2,Spreadsheet10.3!C2265,0)+IF(IncludeDeal3,Spreadsheet10.3!C3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1263,0)+IF(IncludeDeal5,Spreadsheet10.3!C1263,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D261,0)+IF(IncludeDeal2,Spreadsheet10.3!D2265,0)+IF(IncludeDeal3,Spreadsheet10.3!D3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1263,0)+IF(IncludeDeal5,Spreadsheet10.3!D1263,0)","v":3.0399992221883001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E261,0)+IF(IncludeDeal2,Spreadsheet10.3!E2265,0)+IF(IncludeDeal3,Spreadsheet10.3!E3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1263,0)+IF(IncludeDeal5,Spreadsheet10.3!E1263,0)","v":4.4694962312705204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F261,0)+IF(IncludeDeal2,Spreadsheet10.3!F2265,0)+IF(IncludeDeal3,Spreadsheet10.3!F3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1263,0)+IF(IncludeDeal5,Spreadsheet10.3!F1263,0)","v":1.85922176954082},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G261,0)+IF(IncludeDeal2,Spreadsheet10.3!G2265,0)+IF(IncludeDeal3,Spreadsheet10.3!G3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1263,0)+IF(IncludeDeal5,Spreadsheet10.3!G1263,0)","v":3.0109897331612601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H261,0)+IF(IncludeDeal2,Spreadsheet10.3!H2265,0)+IF(IncludeDeal3,Spreadsheet10.3!H3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1263,0)+IF(IncludeDeal5,Spreadsheet10.3!H1263,0)","v":0.65818523090140701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I261,0)+IF(IncludeDeal2,Spreadsheet10.3!I2265,0)+IF(IncludeDeal3,Spreadsheet10.3!I3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1263,0)+IF(IncludeDeal5,Spreadsheet10.3!I1263,0)","v":0.92257073092776498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J261,0)+IF(IncludeDeal2,Spreadsheet10.3!J2265,0)+IF(IncludeDeal3,Spreadsheet10.3!J3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1263,0)+IF(IncludeDeal5,Spreadsheet10.3!J1263,0)","v":-4.3094519281033396E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K261,0)+IF(IncludeDeal2,Spreadsheet10.3!K2265,0)+IF(IncludeDeal3,Spreadsheet10.3!K3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1263,0)+IF(IncludeDeal5,Spreadsheet10.3!K1263,0)","v":-1.44279567145983},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L261,0)+IF(IncludeDeal2,Spreadsheet10.3!L2265,0)+IF(IncludeDeal3,Spreadsheet10.3!L3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1263,0)+IF(IncludeDeal5,Spreadsheet10.3!L1263,0)","v":-0.7244507501761609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M261,0)+IF(IncludeDeal2,Spreadsheet10.3!M2265,0)+IF(IncludeDeal3,Spreadsheet10.3!M3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1263,0)+IF(IncludeDeal5,Spreadsheet10.3!M1263,0)","v":-2.8755064070482299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N261,0)+IF(IncludeDeal2,Spreadsheet10.3!N2265,0)+IF(IncludeDeal3,Spreadsheet10.3!N3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1263,0)+IF(IncludeDeal5,Spreadsheet10.3!N1263,0)","v":-2.3945757427257002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O261,0)+IF(IncludeDeal2,Spreadsheet10.3!O2265,0)+IF(IncludeDeal3,Spreadsheet10.3!O3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1263,0)+IF(IncludeDeal5,Spreadsheet10.3!O1263,0)","v":-2.3839986810560703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P261,0)+IF(IncludeDeal2,Spreadsheet10.3!P2265,0)+IF(IncludeDeal3,Spreadsheet10.3!P3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1263,0)+IF(IncludeDeal5,Spreadsheet10.3!P1263,0)","v":-2.0777859476468699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q261,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2265,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1263,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1263,0)","v":-1.8682101800291402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R261,0)+IF(IncludeDeal2,Spreadsheet10.3!R2265,0)+IF(IncludeDeal3,Spreadsheet10.3!R3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1263,0)+IF(IncludeDeal5,Spreadsheet10.3!R1263,0)","v":-1.67406427410693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S261,0)+IF(IncludeDeal2,Spreadsheet10.3!S2265,0)+IF(IncludeDeal3,Spreadsheet10.3!S3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1263,0)+IF(IncludeDeal5,Spreadsheet10.3!S1263,0)","v":-1.7441134785172399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T261,0)+IF(IncludeDeal2,Spreadsheet10.3!T2265,0)+IF(IncludeDeal3,Spreadsheet10.3!T3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1263,0)+IF(IncludeDeal5,Spreadsheet10.3!T1263,0)","v":-1.56686232992132},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U261,0)+IF(IncludeDeal2,Spreadsheet10.3!U2265,0)+IF(IncludeDeal3,Spreadsheet10.3!U3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1263,0)+IF(IncludeDeal5,Spreadsheet10.3!U1263,0)","v":-1.4104167930189599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V261,0)+IF(IncludeDeal2,Spreadsheet10.3!V2265,0)+IF(IncludeDeal3,Spreadsheet10.3!V3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1263,0)+IF(IncludeDeal5,Spreadsheet10.3!V1263,0)","v":-1.24660465916138},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W261,0)+IF(IncludeDeal2,Spreadsheet10.3!W2265,0)+IF(IncludeDeal3,Spreadsheet10.3!W3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1263,0)+IF(IncludeDeal5,Spreadsheet10.3!W1263,0)","v":-1.07326127791993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X261,0)+IF(IncludeDeal2,Spreadsheet10.3!X2265,0)+IF(IncludeDeal3,Spreadsheet10.3!X3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1263,0)+IF(IncludeDeal5,Spreadsheet10.3!X1263,0)","v":-0.89703851280893809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y261,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2265,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1263,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1263,0)","v":-0.73554573546173796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z261,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2265,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1263,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1263,0)","v":-0.58116591524496297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA261,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2265,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1263,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1263,0)","v":-0.44370300761189801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB261,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2265,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1263,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1263,0)","v":-0.31786201205075798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC261,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2265,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1263,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1263,0)","v":-0.206896808753675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD261,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2265,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1263,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1263,0)","v":-0.11321361884597399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE261,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2265,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3267,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1263,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1263,0)","v":-4.4347431265271103E-2}]
[null,"Simulation 228",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C262,0)+IF(IncludeDeal2,Spreadsheet10.3!C2266,0)+IF(IncludeDeal3,Spreadsheet10.3!C3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1264,0)+IF(IncludeDeal5,Spreadsheet10.3!C1264,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D262,0)+IF(IncludeDeal2,Spreadsheet10.3!D2266,0)+IF(IncludeDeal3,Spreadsheet10.3!D3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1264,0)+IF(IncludeDeal5,Spreadsheet10.3!D1264,0)","v":4.9651090141066394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E262,0)+IF(IncludeDeal2,Spreadsheet10.3!E2266,0)+IF(IncludeDeal3,Spreadsheet10.3!E3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1264,0)+IF(IncludeDeal5,Spreadsheet10.3!E1264,0)","v":6.1123520402083598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F262,0)+IF(IncludeDeal2,Spreadsheet10.3!F2266,0)+IF(IncludeDeal3,Spreadsheet10.3!F3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1264,0)+IF(IncludeDeal5,Spreadsheet10.3!F1264,0)","v":7.4597073030396892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G262,0)+IF(IncludeDeal2,Spreadsheet10.3!G2266,0)+IF(IncludeDeal3,Spreadsheet10.3!G3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1264,0)+IF(IncludeDeal5,Spreadsheet10.3!G1264,0)","v":4.0969724591879499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H262,0)+IF(IncludeDeal2,Spreadsheet10.3!H2266,0)+IF(IncludeDeal3,Spreadsheet10.3!H3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1264,0)+IF(IncludeDeal5,Spreadsheet10.3!H1264,0)","v":2.8837395002692001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I262,0)+IF(IncludeDeal2,Spreadsheet10.3!I2266,0)+IF(IncludeDeal3,Spreadsheet10.3!I3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1264,0)+IF(IncludeDeal5,Spreadsheet10.3!I1264,0)","v":1.77417642999832},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J262,0)+IF(IncludeDeal2,Spreadsheet10.3!J2266,0)+IF(IncludeDeal3,Spreadsheet10.3!J3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1264,0)+IF(IncludeDeal5,Spreadsheet10.3!J1264,0)","v":3.1110252258537399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K262,0)+IF(IncludeDeal2,Spreadsheet10.3!K2266,0)+IF(IncludeDeal3,Spreadsheet10.3!K3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1264,0)+IF(IncludeDeal5,Spreadsheet10.3!K1264,0)","v":4.1065792488404798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L262,0)+IF(IncludeDeal2,Spreadsheet10.3!L2266,0)+IF(IncludeDeal3,Spreadsheet10.3!L3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1264,0)+IF(IncludeDeal5,Spreadsheet10.3!L1264,0)","v":3.9704473438790902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M262,0)+IF(IncludeDeal2,Spreadsheet10.3!M2266,0)+IF(IncludeDeal3,Spreadsheet10.3!M3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1264,0)+IF(IncludeDeal5,Spreadsheet10.3!M1264,0)","v":4.6710473441789908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N262,0)+IF(IncludeDeal2,Spreadsheet10.3!N2266,0)+IF(IncludeDeal3,Spreadsheet10.3!N3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1264,0)+IF(IncludeDeal5,Spreadsheet10.3!N1264,0)","v":5.2391869933086994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O262,0)+IF(IncludeDeal2,Spreadsheet10.3!O2266,0)+IF(IncludeDeal3,Spreadsheet10.3!O3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1264,0)+IF(IncludeDeal5,Spreadsheet10.3!O1264,0)","v":3.5839593419769402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P262,0)+IF(IncludeDeal2,Spreadsheet10.3!P2266,0)+IF(IncludeDeal3,Spreadsheet10.3!P3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1264,0)+IF(IncludeDeal5,Spreadsheet10.3!P1264,0)","v":3.7311259079990298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q262,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2266,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1264,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1264,0)","v":3.3777061271102697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R262,0)+IF(IncludeDeal2,Spreadsheet10.3!R2266,0)+IF(IncludeDeal3,Spreadsheet10.3!R3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1264,0)+IF(IncludeDeal5,Spreadsheet10.3!R1264,0)","v":3.1315349154462},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S262,0)+IF(IncludeDeal2,Spreadsheet10.3!S2266,0)+IF(IncludeDeal3,Spreadsheet10.3!S3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1264,0)+IF(IncludeDeal5,Spreadsheet10.3!S1264,0)","v":3.4735659592657697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T262,0)+IF(IncludeDeal2,Spreadsheet10.3!T2266,0)+IF(IncludeDeal3,Spreadsheet10.3!T3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1264,0)+IF(IncludeDeal5,Spreadsheet10.3!T1264,0)","v":3.36436357971475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U262,0)+IF(IncludeDeal2,Spreadsheet10.3!U2266,0)+IF(IncludeDeal3,Spreadsheet10.3!U3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1264,0)+IF(IncludeDeal5,Spreadsheet10.3!U1264,0)","v":3.1763478444196602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V262,0)+IF(IncludeDeal2,Spreadsheet10.3!V2266,0)+IF(IncludeDeal3,Spreadsheet10.3!V3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1264,0)+IF(IncludeDeal5,Spreadsheet10.3!V1264,0)","v":2.9093846497871803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W262,0)+IF(IncludeDeal2,Spreadsheet10.3!W2266,0)+IF(IncludeDeal3,Spreadsheet10.3!W3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1264,0)+IF(IncludeDeal5,Spreadsheet10.3!W1264,0)","v":2.6582945663184598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X262,0)+IF(IncludeDeal2,Spreadsheet10.3!X2266,0)+IF(IncludeDeal3,Spreadsheet10.3!X3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1264,0)+IF(IncludeDeal5,Spreadsheet10.3!X1264,0)","v":2.3869209244551599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y262,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2266,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1264,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1264,0)","v":2.1176074183740501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z262,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2266,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1264,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1264,0)","v":1.8269436763662199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA262,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2266,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1264,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1264,0)","v":1.52305801544968},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB262,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2266,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1264,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1264,0)","v":1.2093125439933401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC262,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2266,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1264,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1264,0)","v":0.92851688096326102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD262,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2266,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1264,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1264,0)","v":0.62709892278857993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE262,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2266,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3268,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1264,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1264,0)","v":0.31008109780691501}]
[null,"Simulation 229",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C263,0)+IF(IncludeDeal2,Spreadsheet10.3!C2267,0)+IF(IncludeDeal3,Spreadsheet10.3!C3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1265,0)+IF(IncludeDeal5,Spreadsheet10.3!C1265,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D263,0)+IF(IncludeDeal2,Spreadsheet10.3!D2267,0)+IF(IncludeDeal3,Spreadsheet10.3!D3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1265,0)+IF(IncludeDeal5,Spreadsheet10.3!D1265,0)","v":-6.2676776179410796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E263,0)+IF(IncludeDeal2,Spreadsheet10.3!E2267,0)+IF(IncludeDeal3,Spreadsheet10.3!E3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1265,0)+IF(IncludeDeal5,Spreadsheet10.3!E1265,0)","v":-1.2719685752711698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F263,0)+IF(IncludeDeal2,Spreadsheet10.3!F2267,0)+IF(IncludeDeal3,Spreadsheet10.3!F3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1265,0)+IF(IncludeDeal5,Spreadsheet10.3!F1265,0)","v":-5.2330606278723302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G263,0)+IF(IncludeDeal2,Spreadsheet10.3!G2267,0)+IF(IncludeDeal3,Spreadsheet10.3!G3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1265,0)+IF(IncludeDeal5,Spreadsheet10.3!G1265,0)","v":-4.0544986076758898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H263,0)+IF(IncludeDeal2,Spreadsheet10.3!H2267,0)+IF(IncludeDeal3,Spreadsheet10.3!H3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1265,0)+IF(IncludeDeal5,Spreadsheet10.3!H1265,0)","v":-2.33671620665756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I263,0)+IF(IncludeDeal2,Spreadsheet10.3!I2267,0)+IF(IncludeDeal3,Spreadsheet10.3!I3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1265,0)+IF(IncludeDeal5,Spreadsheet10.3!I1265,0)","v":-3.72291001583906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J263,0)+IF(IncludeDeal2,Spreadsheet10.3!J2267,0)+IF(IncludeDeal3,Spreadsheet10.3!J3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1265,0)+IF(IncludeDeal5,Spreadsheet10.3!J1265,0)","v":-1.2941446137138501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K263,0)+IF(IncludeDeal2,Spreadsheet10.3!K2267,0)+IF(IncludeDeal3,Spreadsheet10.3!K3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1265,0)+IF(IncludeDeal5,Spreadsheet10.3!K1265,0)","v":-1.00270689970356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L263,0)+IF(IncludeDeal2,Spreadsheet10.3!L2267,0)+IF(IncludeDeal3,Spreadsheet10.3!L3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1265,0)+IF(IncludeDeal5,Spreadsheet10.3!L1265,0)","v":1.8400505603596902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M263,0)+IF(IncludeDeal2,Spreadsheet10.3!M2267,0)+IF(IncludeDeal3,Spreadsheet10.3!M3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1265,0)+IF(IncludeDeal5,Spreadsheet10.3!M1265,0)","v":1.1577758543913801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N263,0)+IF(IncludeDeal2,Spreadsheet10.3!N2267,0)+IF(IncludeDeal3,Spreadsheet10.3!N3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1265,0)+IF(IncludeDeal5,Spreadsheet10.3!N1265,0)","v":1.5428218889891998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O263,0)+IF(IncludeDeal2,Spreadsheet10.3!O2267,0)+IF(IncludeDeal3,Spreadsheet10.3!O3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1265,0)+IF(IncludeDeal5,Spreadsheet10.3!O1265,0)","v":3.3203430592063401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P263,0)+IF(IncludeDeal2,Spreadsheet10.3!P2267,0)+IF(IncludeDeal3,Spreadsheet10.3!P3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1265,0)+IF(IncludeDeal5,Spreadsheet10.3!P1265,0)","v":2.9659266314782702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q263,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2267,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1265,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1265,0)","v":2.6847162738847401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R263,0)+IF(IncludeDeal2,Spreadsheet10.3!R2267,0)+IF(IncludeDeal3,Spreadsheet10.3!R3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1265,0)+IF(IncludeDeal5,Spreadsheet10.3!R1265,0)","v":2.7049403786295403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S263,0)+IF(IncludeDeal2,Spreadsheet10.3!S2267,0)+IF(IncludeDeal3,Spreadsheet10.3!S3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1265,0)+IF(IncludeDeal5,Spreadsheet10.3!S1265,0)","v":2.9567509494605102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T263,0)+IF(IncludeDeal2,Spreadsheet10.3!T2267,0)+IF(IncludeDeal3,Spreadsheet10.3!T3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1265,0)+IF(IncludeDeal5,Spreadsheet10.3!T1265,0)","v":3.0472597407090598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U263,0)+IF(IncludeDeal2,Spreadsheet10.3!U2267,0)+IF(IncludeDeal3,Spreadsheet10.3!U3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1265,0)+IF(IncludeDeal5,Spreadsheet10.3!U1265,0)","v":2.94307220070317},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V263,0)+IF(IncludeDeal2,Spreadsheet10.3!V2267,0)+IF(IncludeDeal3,Spreadsheet10.3!V3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1265,0)+IF(IncludeDeal5,Spreadsheet10.3!V1265,0)","v":2.8863839840925203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W263,0)+IF(IncludeDeal2,Spreadsheet10.3!W2267,0)+IF(IncludeDeal3,Spreadsheet10.3!W3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1265,0)+IF(IncludeDeal5,Spreadsheet10.3!W1265,0)","v":2.69809562779936},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X263,0)+IF(IncludeDeal2,Spreadsheet10.3!X2267,0)+IF(IncludeDeal3,Spreadsheet10.3!X3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1265,0)+IF(IncludeDeal5,Spreadsheet10.3!X1265,0)","v":2.4920878848126899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y263,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2267,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1265,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1265,0)","v":2.26958887625086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z263,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2267,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1265,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1265,0)","v":2.0092607654139698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA263,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2267,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1265,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1265,0)","v":1.7201690932779401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB263,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2267,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1265,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1265,0)","v":1.3979969867070798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC263,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2267,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1265,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1265,0)","v":1.0954226265404299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD263,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2267,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1265,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1265,0)","v":0.75522172409527},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE263,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2267,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3269,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1265,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1265,0)","v":0.38156029678147296}]
[null,"Simulation 230",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C264,0)+IF(IncludeDeal2,Spreadsheet10.3!C2268,0)+IF(IncludeDeal3,Spreadsheet10.3!C3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1266,0)+IF(IncludeDeal5,Spreadsheet10.3!C1266,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D264,0)+IF(IncludeDeal2,Spreadsheet10.3!D2268,0)+IF(IncludeDeal3,Spreadsheet10.3!D3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1266,0)+IF(IncludeDeal5,Spreadsheet10.3!D1266,0)","v":-0.614251777092931},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E264,0)+IF(IncludeDeal2,Spreadsheet10.3!E2268,0)+IF(IncludeDeal3,Spreadsheet10.3!E3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1266,0)+IF(IncludeDeal5,Spreadsheet10.3!E1266,0)","v":-7.3819534271494005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F264,0)+IF(IncludeDeal2,Spreadsheet10.3!F2268,0)+IF(IncludeDeal3,Spreadsheet10.3!F3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1266,0)+IF(IncludeDeal5,Spreadsheet10.3!F1266,0)","v":-7.0226055421899902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G264,0)+IF(IncludeDeal2,Spreadsheet10.3!G2268,0)+IF(IncludeDeal3,Spreadsheet10.3!G3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1266,0)+IF(IncludeDeal5,Spreadsheet10.3!G1266,0)","v":-4.65556503547245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H264,0)+IF(IncludeDeal2,Spreadsheet10.3!H2268,0)+IF(IncludeDeal3,Spreadsheet10.3!H3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1266,0)+IF(IncludeDeal5,Spreadsheet10.3!H1266,0)","v":-2.73394257926926},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I264,0)+IF(IncludeDeal2,Spreadsheet10.3!I2268,0)+IF(IncludeDeal3,Spreadsheet10.3!I3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1266,0)+IF(IncludeDeal5,Spreadsheet10.3!I1266,0)","v":-2.1877431472514299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J264,0)+IF(IncludeDeal2,Spreadsheet10.3!J2268,0)+IF(IncludeDeal3,Spreadsheet10.3!J3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1266,0)+IF(IncludeDeal5,Spreadsheet10.3!J1266,0)","v":-1.15855436335909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K264,0)+IF(IncludeDeal2,Spreadsheet10.3!K2268,0)+IF(IncludeDeal3,Spreadsheet10.3!K3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1266,0)+IF(IncludeDeal5,Spreadsheet10.3!K1266,0)","v":1.2684924865643998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L264,0)+IF(IncludeDeal2,Spreadsheet10.3!L2268,0)+IF(IncludeDeal3,Spreadsheet10.3!L3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1266,0)+IF(IncludeDeal5,Spreadsheet10.3!L1266,0)","v":0.73443306941388697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M264,0)+IF(IncludeDeal2,Spreadsheet10.3!M2268,0)+IF(IncludeDeal3,Spreadsheet10.3!M3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1266,0)+IF(IncludeDeal5,Spreadsheet10.3!M1266,0)","v":0.45616869224414602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N264,0)+IF(IncludeDeal2,Spreadsheet10.3!N2268,0)+IF(IncludeDeal3,Spreadsheet10.3!N3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1266,0)+IF(IncludeDeal5,Spreadsheet10.3!N1266,0)","v":2.4286442723573503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O264,0)+IF(IncludeDeal2,Spreadsheet10.3!O2268,0)+IF(IncludeDeal3,Spreadsheet10.3!O3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1266,0)+IF(IncludeDeal5,Spreadsheet10.3!O1266,0)","v":1.2068154612997901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P264,0)+IF(IncludeDeal2,Spreadsheet10.3!P2268,0)+IF(IncludeDeal3,Spreadsheet10.3!P3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1266,0)+IF(IncludeDeal5,Spreadsheet10.3!P1266,0)","v":1.5806833087774899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q264,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2268,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1266,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1266,0)","v":1.14114660989537},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R264,0)+IF(IncludeDeal2,Spreadsheet10.3!R2268,0)+IF(IncludeDeal3,Spreadsheet10.3!R3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1266,0)+IF(IncludeDeal5,Spreadsheet10.3!R1266,0)","v":1.01769613902712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S264,0)+IF(IncludeDeal2,Spreadsheet10.3!S2268,0)+IF(IncludeDeal3,Spreadsheet10.3!S3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1266,0)+IF(IncludeDeal5,Spreadsheet10.3!S1266,0)","v":1.2116481838056998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T264,0)+IF(IncludeDeal2,Spreadsheet10.3!T2268,0)+IF(IncludeDeal3,Spreadsheet10.3!T3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1266,0)+IF(IncludeDeal5,Spreadsheet10.3!T1266,0)","v":1.1326318401365301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U264,0)+IF(IncludeDeal2,Spreadsheet10.3!U2268,0)+IF(IncludeDeal3,Spreadsheet10.3!U3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1266,0)+IF(IncludeDeal5,Spreadsheet10.3!U1266,0)","v":1.1138877773639699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V264,0)+IF(IncludeDeal2,Spreadsheet10.3!V2268,0)+IF(IncludeDeal3,Spreadsheet10.3!V3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1266,0)+IF(IncludeDeal5,Spreadsheet10.3!V1266,0)","v":1.0330711202665701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W264,0)+IF(IncludeDeal2,Spreadsheet10.3!W2268,0)+IF(IncludeDeal3,Spreadsheet10.3!W3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1266,0)+IF(IncludeDeal5,Spreadsheet10.3!W1266,0)","v":0.92435630553149006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X264,0)+IF(IncludeDeal2,Spreadsheet10.3!X2268,0)+IF(IncludeDeal3,Spreadsheet10.3!X3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1266,0)+IF(IncludeDeal5,Spreadsheet10.3!X1266,0)","v":0.78943965139375893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y264,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2268,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1266,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1266,0)","v":0.65558438145168407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z264,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2268,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1266,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1266,0)","v":0.52614460102827298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA264,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2268,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1266,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1266,0)","v":0.40114121687534499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB264,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2268,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1266,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1266,0)","v":0.27977074179898204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC264,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2268,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1266,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1266,0)","v":0.194150433108669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD264,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2268,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1266,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1266,0)","v":0.11362424216646699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE264,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2268,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3270,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1266,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1266,0)","v":4.5770585562824498E-2}]
[null,"Simulation 231",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C265,0)+IF(IncludeDeal2,Spreadsheet10.3!C2269,0)+IF(IncludeDeal3,Spreadsheet10.3!C3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1267,0)+IF(IncludeDeal5,Spreadsheet10.3!C1267,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D265,0)+IF(IncludeDeal2,Spreadsheet10.3!D2269,0)+IF(IncludeDeal3,Spreadsheet10.3!D3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1267,0)+IF(IncludeDeal5,Spreadsheet10.3!D1267,0)","v":-3.5211271515710099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E265,0)+IF(IncludeDeal2,Spreadsheet10.3!E2269,0)+IF(IncludeDeal3,Spreadsheet10.3!E3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1267,0)+IF(IncludeDeal5,Spreadsheet10.3!E1267,0)","v":-3.3361538549505596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F265,0)+IF(IncludeDeal2,Spreadsheet10.3!F2269,0)+IF(IncludeDeal3,Spreadsheet10.3!F3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1267,0)+IF(IncludeDeal5,Spreadsheet10.3!F1267,0)","v":1.5919198249580102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G265,0)+IF(IncludeDeal2,Spreadsheet10.3!G2269,0)+IF(IncludeDeal3,Spreadsheet10.3!G3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1267,0)+IF(IncludeDeal5,Spreadsheet10.3!G1267,0)","v":-0.233423358110252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H265,0)+IF(IncludeDeal2,Spreadsheet10.3!H2269,0)+IF(IncludeDeal3,Spreadsheet10.3!H3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1267,0)+IF(IncludeDeal5,Spreadsheet10.3!H1267,0)","v":-5.1212463838867706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I265,0)+IF(IncludeDeal2,Spreadsheet10.3!I2269,0)+IF(IncludeDeal3,Spreadsheet10.3!I3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1267,0)+IF(IncludeDeal5,Spreadsheet10.3!I1267,0)","v":-3.4419314418507301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J265,0)+IF(IncludeDeal2,Spreadsheet10.3!J2269,0)+IF(IncludeDeal3,Spreadsheet10.3!J3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1267,0)+IF(IncludeDeal5,Spreadsheet10.3!J1267,0)","v":-4.5507158024822205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K265,0)+IF(IncludeDeal2,Spreadsheet10.3!K2269,0)+IF(IncludeDeal3,Spreadsheet10.3!K3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1267,0)+IF(IncludeDeal5,Spreadsheet10.3!K1267,0)","v":-2.9308919536271398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L265,0)+IF(IncludeDeal2,Spreadsheet10.3!L2269,0)+IF(IncludeDeal3,Spreadsheet10.3!L3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1267,0)+IF(IncludeDeal5,Spreadsheet10.3!L1267,0)","v":-1.4433203320071899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M265,0)+IF(IncludeDeal2,Spreadsheet10.3!M2269,0)+IF(IncludeDeal3,Spreadsheet10.3!M3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1267,0)+IF(IncludeDeal5,Spreadsheet10.3!M1267,0)","v":-0.53377904356787698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N265,0)+IF(IncludeDeal2,Spreadsheet10.3!N2269,0)+IF(IncludeDeal3,Spreadsheet10.3!N3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1267,0)+IF(IncludeDeal5,Spreadsheet10.3!N1267,0)","v":-2.0374165446833601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O265,0)+IF(IncludeDeal2,Spreadsheet10.3!O2269,0)+IF(IncludeDeal3,Spreadsheet10.3!O3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1267,0)+IF(IncludeDeal5,Spreadsheet10.3!O1267,0)","v":-2.84899813770916},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P265,0)+IF(IncludeDeal2,Spreadsheet10.3!P2269,0)+IF(IncludeDeal3,Spreadsheet10.3!P3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1267,0)+IF(IncludeDeal5,Spreadsheet10.3!P1267,0)","v":-2.1514575568468701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q265,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2269,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1267,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1267,0)","v":-1.6998333801066701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R265,0)+IF(IncludeDeal2,Spreadsheet10.3!R2269,0)+IF(IncludeDeal3,Spreadsheet10.3!R3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1267,0)+IF(IncludeDeal5,Spreadsheet10.3!R1267,0)","v":-1.1550268492254898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S265,0)+IF(IncludeDeal2,Spreadsheet10.3!S2269,0)+IF(IncludeDeal3,Spreadsheet10.3!S3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1267,0)+IF(IncludeDeal5,Spreadsheet10.3!S1267,0)","v":-0.70594311583539204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T265,0)+IF(IncludeDeal2,Spreadsheet10.3!T2269,0)+IF(IncludeDeal3,Spreadsheet10.3!T3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1267,0)+IF(IncludeDeal5,Spreadsheet10.3!T1267,0)","v":-0.651834326579247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U265,0)+IF(IncludeDeal2,Spreadsheet10.3!U2269,0)+IF(IncludeDeal3,Spreadsheet10.3!U3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1267,0)+IF(IncludeDeal5,Spreadsheet10.3!U1267,0)","v":-0.57497059056626099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V265,0)+IF(IncludeDeal2,Spreadsheet10.3!V2269,0)+IF(IncludeDeal3,Spreadsheet10.3!V3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1267,0)+IF(IncludeDeal5,Spreadsheet10.3!V1267,0)","v":-0.40173919003543296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W265,0)+IF(IncludeDeal2,Spreadsheet10.3!W2269,0)+IF(IncludeDeal3,Spreadsheet10.3!W3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1267,0)+IF(IncludeDeal5,Spreadsheet10.3!W1267,0)","v":-0.30043740812401604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X265,0)+IF(IncludeDeal2,Spreadsheet10.3!X2269,0)+IF(IncludeDeal3,Spreadsheet10.3!X3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1267,0)+IF(IncludeDeal5,Spreadsheet10.3!X1267,0)","v":-0.26213508349071302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y265,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2269,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1267,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1267,0)","v":-0.204600878624454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z265,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2269,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1267,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1267,0)","v":-0.15679430674153902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA265,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2269,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1267,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1267,0)","v":-0.12207969619933499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB265,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2269,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1267,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1267,0)","v":-8.7411823362882904E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC265,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2269,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1267,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1267,0)","v":-5.2862963188307098E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD265,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2269,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1267,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1267,0)","v":-2.7827459076791003E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE265,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2269,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3271,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1267,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1267,0)","v":-1.1118575570675001E-2}]
[null,"Simulation 232",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C266,0)+IF(IncludeDeal2,Spreadsheet10.3!C2270,0)+IF(IncludeDeal3,Spreadsheet10.3!C3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1268,0)+IF(IncludeDeal5,Spreadsheet10.3!C1268,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D266,0)+IF(IncludeDeal2,Spreadsheet10.3!D2270,0)+IF(IncludeDeal3,Spreadsheet10.3!D3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1268,0)+IF(IncludeDeal5,Spreadsheet10.3!D1268,0)","v":3.7081643970123199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E266,0)+IF(IncludeDeal2,Spreadsheet10.3!E2270,0)+IF(IncludeDeal3,Spreadsheet10.3!E3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1268,0)+IF(IncludeDeal5,Spreadsheet10.3!E1268,0)","v":7.4521141756541898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F266,0)+IF(IncludeDeal2,Spreadsheet10.3!F2270,0)+IF(IncludeDeal3,Spreadsheet10.3!F3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1268,0)+IF(IncludeDeal5,Spreadsheet10.3!F1268,0)","v":9.0992181508345595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G266,0)+IF(IncludeDeal2,Spreadsheet10.3!G2270,0)+IF(IncludeDeal3,Spreadsheet10.3!G3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1268,0)+IF(IncludeDeal5,Spreadsheet10.3!G1268,0)","v":7.6050109107877795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H266,0)+IF(IncludeDeal2,Spreadsheet10.3!H2270,0)+IF(IncludeDeal3,Spreadsheet10.3!H3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1268,0)+IF(IncludeDeal5,Spreadsheet10.3!H1268,0)","v":8.6569350408169399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I266,0)+IF(IncludeDeal2,Spreadsheet10.3!I2270,0)+IF(IncludeDeal3,Spreadsheet10.3!I3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1268,0)+IF(IncludeDeal5,Spreadsheet10.3!I1268,0)","v":9.14561495584935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J266,0)+IF(IncludeDeal2,Spreadsheet10.3!J2270,0)+IF(IncludeDeal3,Spreadsheet10.3!J3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1268,0)+IF(IncludeDeal5,Spreadsheet10.3!J1268,0)","v":8.675263249217231},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K266,0)+IF(IncludeDeal2,Spreadsheet10.3!K2270,0)+IF(IncludeDeal3,Spreadsheet10.3!K3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1268,0)+IF(IncludeDeal5,Spreadsheet10.3!K1268,0)","v":10.268241901118399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L266,0)+IF(IncludeDeal2,Spreadsheet10.3!L2270,0)+IF(IncludeDeal3,Spreadsheet10.3!L3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1268,0)+IF(IncludeDeal5,Spreadsheet10.3!L1268,0)","v":11.951214204235601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M266,0)+IF(IncludeDeal2,Spreadsheet10.3!M2270,0)+IF(IncludeDeal3,Spreadsheet10.3!M3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1268,0)+IF(IncludeDeal5,Spreadsheet10.3!M1268,0)","v":13.198477953703501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N266,0)+IF(IncludeDeal2,Spreadsheet10.3!N2270,0)+IF(IncludeDeal3,Spreadsheet10.3!N3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1268,0)+IF(IncludeDeal5,Spreadsheet10.3!N1268,0)","v":14.293844453529701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O266,0)+IF(IncludeDeal2,Spreadsheet10.3!O2270,0)+IF(IncludeDeal3,Spreadsheet10.3!O3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1268,0)+IF(IncludeDeal5,Spreadsheet10.3!O1268,0)","v":14.113122660442},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P266,0)+IF(IncludeDeal2,Spreadsheet10.3!P2270,0)+IF(IncludeDeal3,Spreadsheet10.3!P3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1268,0)+IF(IncludeDeal5,Spreadsheet10.3!P1268,0)","v":13.749133469097801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q266,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2270,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1268,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1268,0)","v":13.2733730087123},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R266,0)+IF(IncludeDeal2,Spreadsheet10.3!R2270,0)+IF(IncludeDeal3,Spreadsheet10.3!R3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1268,0)+IF(IncludeDeal5,Spreadsheet10.3!R1268,0)","v":13.450491619048099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S266,0)+IF(IncludeDeal2,Spreadsheet10.3!S2270,0)+IF(IncludeDeal3,Spreadsheet10.3!S3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1268,0)+IF(IncludeDeal5,Spreadsheet10.3!S1268,0)","v":12.690070325537299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T266,0)+IF(IncludeDeal2,Spreadsheet10.3!T2270,0)+IF(IncludeDeal3,Spreadsheet10.3!T3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1268,0)+IF(IncludeDeal5,Spreadsheet10.3!T1268,0)","v":11.920028774935501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U266,0)+IF(IncludeDeal2,Spreadsheet10.3!U2270,0)+IF(IncludeDeal3,Spreadsheet10.3!U3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1268,0)+IF(IncludeDeal5,Spreadsheet10.3!U1268,0)","v":11.2799668864344},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V266,0)+IF(IncludeDeal2,Spreadsheet10.3!V2270,0)+IF(IncludeDeal3,Spreadsheet10.3!V3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1268,0)+IF(IncludeDeal5,Spreadsheet10.3!V1268,0)","v":10.492928471928099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W266,0)+IF(IncludeDeal2,Spreadsheet10.3!W2270,0)+IF(IncludeDeal3,Spreadsheet10.3!W3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1268,0)+IF(IncludeDeal5,Spreadsheet10.3!W1268,0)","v":9.6236818108711102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X266,0)+IF(IncludeDeal2,Spreadsheet10.3!X2270,0)+IF(IncludeDeal3,Spreadsheet10.3!X3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1268,0)+IF(IncludeDeal5,Spreadsheet10.3!X1268,0)","v":8.7266778634861009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y266,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2270,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1268,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1268,0)","v":7.7891061709787204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z266,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2270,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1268,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1268,0)","v":6.7955473197056797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA266,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2270,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1268,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1268,0)","v":5.7436512612122401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB266,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2270,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1268,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1268,0)","v":4.61550764048188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC266,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2270,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1268,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1268,0)","v":3.5661546012694902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD266,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2270,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1268,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1268,0)","v":2.4290496834928903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE266,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2270,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3272,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1268,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1268,0)","v":1.21642396133403}]
[null,"Simulation 233",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C267,0)+IF(IncludeDeal2,Spreadsheet10.3!C2271,0)+IF(IncludeDeal3,Spreadsheet10.3!C3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1269,0)+IF(IncludeDeal5,Spreadsheet10.3!C1269,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D267,0)+IF(IncludeDeal2,Spreadsheet10.3!D2271,0)+IF(IncludeDeal3,Spreadsheet10.3!D3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1269,0)+IF(IncludeDeal5,Spreadsheet10.3!D1269,0)","v":2.53029730278829},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E267,0)+IF(IncludeDeal2,Spreadsheet10.3!E2271,0)+IF(IncludeDeal3,Spreadsheet10.3!E3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1269,0)+IF(IncludeDeal5,Spreadsheet10.3!E1269,0)","v":0.84019813174189806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F267,0)+IF(IncludeDeal2,Spreadsheet10.3!F2271,0)+IF(IncludeDeal3,Spreadsheet10.3!F3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1269,0)+IF(IncludeDeal5,Spreadsheet10.3!F1269,0)","v":6.3604881180794397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G267,0)+IF(IncludeDeal2,Spreadsheet10.3!G2271,0)+IF(IncludeDeal3,Spreadsheet10.3!G3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1269,0)+IF(IncludeDeal5,Spreadsheet10.3!G1269,0)","v":6.4707092881024497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H267,0)+IF(IncludeDeal2,Spreadsheet10.3!H2271,0)+IF(IncludeDeal3,Spreadsheet10.3!H3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1269,0)+IF(IncludeDeal5,Spreadsheet10.3!H1269,0)","v":3.7915349235076699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I267,0)+IF(IncludeDeal2,Spreadsheet10.3!I2271,0)+IF(IncludeDeal3,Spreadsheet10.3!I3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1269,0)+IF(IncludeDeal5,Spreadsheet10.3!I1269,0)","v":2.0155189913431801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J267,0)+IF(IncludeDeal2,Spreadsheet10.3!J2271,0)+IF(IncludeDeal3,Spreadsheet10.3!J3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1269,0)+IF(IncludeDeal5,Spreadsheet10.3!J1269,0)","v":0.56877691743416703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K267,0)+IF(IncludeDeal2,Spreadsheet10.3!K2271,0)+IF(IncludeDeal3,Spreadsheet10.3!K3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1269,0)+IF(IncludeDeal5,Spreadsheet10.3!K1269,0)","v":3.5886451374855599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L267,0)+IF(IncludeDeal2,Spreadsheet10.3!L2271,0)+IF(IncludeDeal3,Spreadsheet10.3!L3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1269,0)+IF(IncludeDeal5,Spreadsheet10.3!L1269,0)","v":3.2896568631882204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M267,0)+IF(IncludeDeal2,Spreadsheet10.3!M2271,0)+IF(IncludeDeal3,Spreadsheet10.3!M3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1269,0)+IF(IncludeDeal5,Spreadsheet10.3!M1269,0)","v":3.13992445839704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N267,0)+IF(IncludeDeal2,Spreadsheet10.3!N2271,0)+IF(IncludeDeal3,Spreadsheet10.3!N3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1269,0)+IF(IncludeDeal5,Spreadsheet10.3!N1269,0)","v":2.0462830615402701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O267,0)+IF(IncludeDeal2,Spreadsheet10.3!O2271,0)+IF(IncludeDeal3,Spreadsheet10.3!O3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1269,0)+IF(IncludeDeal5,Spreadsheet10.3!O1269,0)","v":1.58815482827576},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P267,0)+IF(IncludeDeal2,Spreadsheet10.3!P2271,0)+IF(IncludeDeal3,Spreadsheet10.3!P3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1269,0)+IF(IncludeDeal5,Spreadsheet10.3!P1269,0)","v":1.2463704699368601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q267,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2271,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1269,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1269,0)","v":0.87469281379224495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R267,0)+IF(IncludeDeal2,Spreadsheet10.3!R2271,0)+IF(IncludeDeal3,Spreadsheet10.3!R3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1269,0)+IF(IncludeDeal5,Spreadsheet10.3!R1269,0)","v":1.4128451951907601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S267,0)+IF(IncludeDeal2,Spreadsheet10.3!S2271,0)+IF(IncludeDeal3,Spreadsheet10.3!S3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1269,0)+IF(IncludeDeal5,Spreadsheet10.3!S1269,0)","v":1.3571114786491201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T267,0)+IF(IncludeDeal2,Spreadsheet10.3!T2271,0)+IF(IncludeDeal3,Spreadsheet10.3!T3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1269,0)+IF(IncludeDeal5,Spreadsheet10.3!T1269,0)","v":1.2146249782006999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U267,0)+IF(IncludeDeal2,Spreadsheet10.3!U2271,0)+IF(IncludeDeal3,Spreadsheet10.3!U3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1269,0)+IF(IncludeDeal5,Spreadsheet10.3!U1269,0)","v":1.1880683365775702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V267,0)+IF(IncludeDeal2,Spreadsheet10.3!V2271,0)+IF(IncludeDeal3,Spreadsheet10.3!V3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1269,0)+IF(IncludeDeal5,Spreadsheet10.3!V1269,0)","v":1.05900064254971},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W267,0)+IF(IncludeDeal2,Spreadsheet10.3!W2271,0)+IF(IncludeDeal3,Spreadsheet10.3!W3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1269,0)+IF(IncludeDeal5,Spreadsheet10.3!W1269,0)","v":0.91509715302088401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X267,0)+IF(IncludeDeal2,Spreadsheet10.3!X2271,0)+IF(IncludeDeal3,Spreadsheet10.3!X3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1269,0)+IF(IncludeDeal5,Spreadsheet10.3!X1269,0)","v":0.80765192407100794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y267,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2271,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1269,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1269,0)","v":0.69689585045018998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z267,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2271,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1269,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1269,0)","v":0.59002929661335501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA267,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2271,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1269,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1269,0)","v":0.47694507170168005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB267,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2271,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1269,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1269,0)","v":0.36269579053995299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC267,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2271,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1269,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1269,0)","v":0.27607189410863603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD267,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2271,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1269,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1269,0)","v":0.18420721023470399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE267,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2271,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3273,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1269,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1269,0)","v":8.8750579414309805E-2}]
[null,"Simulation 234",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C268,0)+IF(IncludeDeal2,Spreadsheet10.3!C2272,0)+IF(IncludeDeal3,Spreadsheet10.3!C3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1270,0)+IF(IncludeDeal5,Spreadsheet10.3!C1270,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D268,0)+IF(IncludeDeal2,Spreadsheet10.3!D2272,0)+IF(IncludeDeal3,Spreadsheet10.3!D3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1270,0)+IF(IncludeDeal5,Spreadsheet10.3!D1270,0)","v":1.60144775620309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E268,0)+IF(IncludeDeal2,Spreadsheet10.3!E2272,0)+IF(IncludeDeal3,Spreadsheet10.3!E3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1270,0)+IF(IncludeDeal5,Spreadsheet10.3!E1270,0)","v":4.8796915782955299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F268,0)+IF(IncludeDeal2,Spreadsheet10.3!F2272,0)+IF(IncludeDeal3,Spreadsheet10.3!F3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1270,0)+IF(IncludeDeal5,Spreadsheet10.3!F1270,0)","v":4.7892554122000197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G268,0)+IF(IncludeDeal2,Spreadsheet10.3!G2272,0)+IF(IncludeDeal3,Spreadsheet10.3!G3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1270,0)+IF(IncludeDeal5,Spreadsheet10.3!G1270,0)","v":1.88247208643608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H268,0)+IF(IncludeDeal2,Spreadsheet10.3!H2272,0)+IF(IncludeDeal3,Spreadsheet10.3!H3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1270,0)+IF(IncludeDeal5,Spreadsheet10.3!H1270,0)","v":5.1999495173604302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I268,0)+IF(IncludeDeal2,Spreadsheet10.3!I2272,0)+IF(IncludeDeal3,Spreadsheet10.3!I3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1270,0)+IF(IncludeDeal5,Spreadsheet10.3!I1270,0)","v":4.9409347678532392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J268,0)+IF(IncludeDeal2,Spreadsheet10.3!J2272,0)+IF(IncludeDeal3,Spreadsheet10.3!J3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1270,0)+IF(IncludeDeal5,Spreadsheet10.3!J1270,0)","v":3.33710421051018},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K268,0)+IF(IncludeDeal2,Spreadsheet10.3!K2272,0)+IF(IncludeDeal3,Spreadsheet10.3!K3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1270,0)+IF(IncludeDeal5,Spreadsheet10.3!K1270,0)","v":5.2199734685477992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L268,0)+IF(IncludeDeal2,Spreadsheet10.3!L2272,0)+IF(IncludeDeal3,Spreadsheet10.3!L3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1270,0)+IF(IncludeDeal5,Spreadsheet10.3!L1270,0)","v":4.8171494538827906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M268,0)+IF(IncludeDeal2,Spreadsheet10.3!M2272,0)+IF(IncludeDeal3,Spreadsheet10.3!M3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1270,0)+IF(IncludeDeal5,Spreadsheet10.3!M1270,0)","v":4.27875463003795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N268,0)+IF(IncludeDeal2,Spreadsheet10.3!N2272,0)+IF(IncludeDeal3,Spreadsheet10.3!N3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1270,0)+IF(IncludeDeal5,Spreadsheet10.3!N1270,0)","v":3.2475928752772298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O268,0)+IF(IncludeDeal2,Spreadsheet10.3!O2272,0)+IF(IncludeDeal3,Spreadsheet10.3!O3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1270,0)+IF(IncludeDeal5,Spreadsheet10.3!O1270,0)","v":2.14904976644649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P268,0)+IF(IncludeDeal2,Spreadsheet10.3!P2272,0)+IF(IncludeDeal3,Spreadsheet10.3!P3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1270,0)+IF(IncludeDeal5,Spreadsheet10.3!P1270,0)","v":2.6524484285941501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q268,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2272,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1270,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1270,0)","v":2.1602753198670799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R268,0)+IF(IncludeDeal2,Spreadsheet10.3!R2272,0)+IF(IncludeDeal3,Spreadsheet10.3!R3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1270,0)+IF(IncludeDeal5,Spreadsheet10.3!R1270,0)","v":2.2277459416905199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S268,0)+IF(IncludeDeal2,Spreadsheet10.3!S2272,0)+IF(IncludeDeal3,Spreadsheet10.3!S3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1270,0)+IF(IncludeDeal5,Spreadsheet10.3!S1270,0)","v":1.97210325753771},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T268,0)+IF(IncludeDeal2,Spreadsheet10.3!T2272,0)+IF(IncludeDeal3,Spreadsheet10.3!T3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1270,0)+IF(IncludeDeal5,Spreadsheet10.3!T1270,0)","v":1.9234304926549302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U268,0)+IF(IncludeDeal2,Spreadsheet10.3!U2272,0)+IF(IncludeDeal3,Spreadsheet10.3!U3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1270,0)+IF(IncludeDeal5,Spreadsheet10.3!U1270,0)","v":1.83214924796488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V268,0)+IF(IncludeDeal2,Spreadsheet10.3!V2272,0)+IF(IncludeDeal3,Spreadsheet10.3!V3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1270,0)+IF(IncludeDeal5,Spreadsheet10.3!V1270,0)","v":1.7187805594130401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W268,0)+IF(IncludeDeal2,Spreadsheet10.3!W2272,0)+IF(IncludeDeal3,Spreadsheet10.3!W3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1270,0)+IF(IncludeDeal5,Spreadsheet10.3!W1270,0)","v":1.5969552710011201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X268,0)+IF(IncludeDeal2,Spreadsheet10.3!X2272,0)+IF(IncludeDeal3,Spreadsheet10.3!X3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1270,0)+IF(IncludeDeal5,Spreadsheet10.3!X1270,0)","v":1.4491641902652199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y268,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2272,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1270,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1270,0)","v":1.32957550239223},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z268,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2272,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1270,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1270,0)","v":1.19867171892447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA268,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2272,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1270,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1270,0)","v":1.0462582572400099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB268,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2272,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1270,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1270,0)","v":0.87118528839017795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC268,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2272,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1270,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1270,0)","v":0.70287665604869409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD268,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2272,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1270,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1270,0)","v":0.50109762652064704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE268,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2272,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3274,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1270,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1270,0)","v":0.26144032078329998}]
[null,"Simulation 235",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C269,0)+IF(IncludeDeal2,Spreadsheet10.3!C2273,0)+IF(IncludeDeal3,Spreadsheet10.3!C3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1271,0)+IF(IncludeDeal5,Spreadsheet10.3!C1271,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D269,0)+IF(IncludeDeal2,Spreadsheet10.3!D2273,0)+IF(IncludeDeal3,Spreadsheet10.3!D3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1271,0)+IF(IncludeDeal5,Spreadsheet10.3!D1271,0)","v":6.4343954874326101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E269,0)+IF(IncludeDeal2,Spreadsheet10.3!E2273,0)+IF(IncludeDeal3,Spreadsheet10.3!E3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1271,0)+IF(IncludeDeal5,Spreadsheet10.3!E1271,0)","v":2.4620327121612902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F269,0)+IF(IncludeDeal2,Spreadsheet10.3!F2273,0)+IF(IncludeDeal3,Spreadsheet10.3!F3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1271,0)+IF(IncludeDeal5,Spreadsheet10.3!F1271,0)","v":1.0536774627797598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G269,0)+IF(IncludeDeal2,Spreadsheet10.3!G2273,0)+IF(IncludeDeal3,Spreadsheet10.3!G3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1271,0)+IF(IncludeDeal5,Spreadsheet10.3!G1271,0)","v":1.09910226612035E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H269,0)+IF(IncludeDeal2,Spreadsheet10.3!H2273,0)+IF(IncludeDeal3,Spreadsheet10.3!H3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1271,0)+IF(IncludeDeal5,Spreadsheet10.3!H1271,0)","v":3.2060667990535303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I269,0)+IF(IncludeDeal2,Spreadsheet10.3!I2273,0)+IF(IncludeDeal3,Spreadsheet10.3!I3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1271,0)+IF(IncludeDeal5,Spreadsheet10.3!I1271,0)","v":1.9580571926838299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J269,0)+IF(IncludeDeal2,Spreadsheet10.3!J2273,0)+IF(IncludeDeal3,Spreadsheet10.3!J3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1271,0)+IF(IncludeDeal5,Spreadsheet10.3!J1271,0)","v":-0.25380940303177002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K269,0)+IF(IncludeDeal2,Spreadsheet10.3!K2273,0)+IF(IncludeDeal3,Spreadsheet10.3!K3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1271,0)+IF(IncludeDeal5,Spreadsheet10.3!K1271,0)","v":2.0766828012008198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L269,0)+IF(IncludeDeal2,Spreadsheet10.3!L2273,0)+IF(IncludeDeal3,Spreadsheet10.3!L3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1271,0)+IF(IncludeDeal5,Spreadsheet10.3!L1271,0)","v":3.41138000290572},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M269,0)+IF(IncludeDeal2,Spreadsheet10.3!M2273,0)+IF(IncludeDeal3,Spreadsheet10.3!M3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1271,0)+IF(IncludeDeal5,Spreadsheet10.3!M1271,0)","v":6.2150604212750196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N269,0)+IF(IncludeDeal2,Spreadsheet10.3!N2273,0)+IF(IncludeDeal3,Spreadsheet10.3!N3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1271,0)+IF(IncludeDeal5,Spreadsheet10.3!N1271,0)","v":5.0634429350635903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O269,0)+IF(IncludeDeal2,Spreadsheet10.3!O2273,0)+IF(IncludeDeal3,Spreadsheet10.3!O3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1271,0)+IF(IncludeDeal5,Spreadsheet10.3!O1271,0)","v":4.7288995242879297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P269,0)+IF(IncludeDeal2,Spreadsheet10.3!P2273,0)+IF(IncludeDeal3,Spreadsheet10.3!P3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1271,0)+IF(IncludeDeal5,Spreadsheet10.3!P1271,0)","v":4.4897897364426198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q269,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2273,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1271,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1271,0)","v":4.2932669475879601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R269,0)+IF(IncludeDeal2,Spreadsheet10.3!R2273,0)+IF(IncludeDeal3,Spreadsheet10.3!R3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1271,0)+IF(IncludeDeal5,Spreadsheet10.3!R1271,0)","v":3.4195954966310396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S269,0)+IF(IncludeDeal2,Spreadsheet10.3!S2273,0)+IF(IncludeDeal3,Spreadsheet10.3!S3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1271,0)+IF(IncludeDeal5,Spreadsheet10.3!S1271,0)","v":3.5476179617304804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T269,0)+IF(IncludeDeal2,Spreadsheet10.3!T2273,0)+IF(IncludeDeal3,Spreadsheet10.3!T3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1271,0)+IF(IncludeDeal5,Spreadsheet10.3!T1271,0)","v":3.5975764056839501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U269,0)+IF(IncludeDeal2,Spreadsheet10.3!U2273,0)+IF(IncludeDeal3,Spreadsheet10.3!U3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1271,0)+IF(IncludeDeal5,Spreadsheet10.3!U1271,0)","v":3.5104010359130799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V269,0)+IF(IncludeDeal2,Spreadsheet10.3!V2273,0)+IF(IncludeDeal3,Spreadsheet10.3!V3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1271,0)+IF(IncludeDeal5,Spreadsheet10.3!V1271,0)","v":3.4444506129857504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W269,0)+IF(IncludeDeal2,Spreadsheet10.3!W2273,0)+IF(IncludeDeal3,Spreadsheet10.3!W3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1271,0)+IF(IncludeDeal5,Spreadsheet10.3!W1271,0)","v":3.3253412458628997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X269,0)+IF(IncludeDeal2,Spreadsheet10.3!X2273,0)+IF(IncludeDeal3,Spreadsheet10.3!X3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1271,0)+IF(IncludeDeal5,Spreadsheet10.3!X1271,0)","v":3.09870118527467},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y269,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2273,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1271,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1271,0)","v":2.8298465476625503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z269,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2273,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1271,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1271,0)","v":2.5243343050887197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA269,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2273,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1271,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1271,0)","v":2.1777991213047603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB269,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2273,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1271,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1271,0)","v":1.7840560952208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC269,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2273,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1271,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1271,0)","v":1.40754983989825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD269,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2273,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1271,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1271,0)","v":0.97828410711908897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE269,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2273,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3275,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1271,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1271,0)","v":0.498792074808037}]
[null,"Simulation 236",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C270,0)+IF(IncludeDeal2,Spreadsheet10.3!C2274,0)+IF(IncludeDeal3,Spreadsheet10.3!C3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1272,0)+IF(IncludeDeal5,Spreadsheet10.3!C1272,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D270,0)+IF(IncludeDeal2,Spreadsheet10.3!D2274,0)+IF(IncludeDeal3,Spreadsheet10.3!D3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1272,0)+IF(IncludeDeal5,Spreadsheet10.3!D1272,0)","v":3.8268989269037799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E270,0)+IF(IncludeDeal2,Spreadsheet10.3!E2274,0)+IF(IncludeDeal3,Spreadsheet10.3!E3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1272,0)+IF(IncludeDeal5,Spreadsheet10.3!E1272,0)","v":7.7951249237587605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F270,0)+IF(IncludeDeal2,Spreadsheet10.3!F2274,0)+IF(IncludeDeal3,Spreadsheet10.3!F3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1272,0)+IF(IncludeDeal5,Spreadsheet10.3!F1272,0)","v":8.9971387609588209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G270,0)+IF(IncludeDeal2,Spreadsheet10.3!G2274,0)+IF(IncludeDeal3,Spreadsheet10.3!G3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1272,0)+IF(IncludeDeal5,Spreadsheet10.3!G1272,0)","v":12.163692872211101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H270,0)+IF(IncludeDeal2,Spreadsheet10.3!H2274,0)+IF(IncludeDeal3,Spreadsheet10.3!H3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1272,0)+IF(IncludeDeal5,Spreadsheet10.3!H1272,0)","v":13.853127332570899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I270,0)+IF(IncludeDeal2,Spreadsheet10.3!I2274,0)+IF(IncludeDeal3,Spreadsheet10.3!I3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1272,0)+IF(IncludeDeal5,Spreadsheet10.3!I1272,0)","v":12.657052015839399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J270,0)+IF(IncludeDeal2,Spreadsheet10.3!J2274,0)+IF(IncludeDeal3,Spreadsheet10.3!J3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1272,0)+IF(IncludeDeal5,Spreadsheet10.3!J1272,0)","v":11.5558497698746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K270,0)+IF(IncludeDeal2,Spreadsheet10.3!K2274,0)+IF(IncludeDeal3,Spreadsheet10.3!K3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1272,0)+IF(IncludeDeal5,Spreadsheet10.3!K1272,0)","v":13.2645229923959},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L270,0)+IF(IncludeDeal2,Spreadsheet10.3!L2274,0)+IF(IncludeDeal3,Spreadsheet10.3!L3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1272,0)+IF(IncludeDeal5,Spreadsheet10.3!L1272,0)","v":13.8806549568781},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M270,0)+IF(IncludeDeal2,Spreadsheet10.3!M2274,0)+IF(IncludeDeal3,Spreadsheet10.3!M3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1272,0)+IF(IncludeDeal5,Spreadsheet10.3!M1272,0)","v":14.179622056901701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N270,0)+IF(IncludeDeal2,Spreadsheet10.3!N2274,0)+IF(IncludeDeal3,Spreadsheet10.3!N3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1272,0)+IF(IncludeDeal5,Spreadsheet10.3!N1272,0)","v":11.9471740118965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O270,0)+IF(IncludeDeal2,Spreadsheet10.3!O2274,0)+IF(IncludeDeal3,Spreadsheet10.3!O3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1272,0)+IF(IncludeDeal5,Spreadsheet10.3!O1272,0)","v":12.112357531968099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P270,0)+IF(IncludeDeal2,Spreadsheet10.3!P2274,0)+IF(IncludeDeal3,Spreadsheet10.3!P3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1272,0)+IF(IncludeDeal5,Spreadsheet10.3!P1272,0)","v":11.471165324334999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q270,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2274,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1272,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1272,0)","v":11.053354869926},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R270,0)+IF(IncludeDeal2,Spreadsheet10.3!R2274,0)+IF(IncludeDeal3,Spreadsheet10.3!R3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1272,0)+IF(IncludeDeal5,Spreadsheet10.3!R1272,0)","v":10.434024779477401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S270,0)+IF(IncludeDeal2,Spreadsheet10.3!S2274,0)+IF(IncludeDeal3,Spreadsheet10.3!S3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1272,0)+IF(IncludeDeal5,Spreadsheet10.3!S1272,0)","v":9.6677166453127601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T270,0)+IF(IncludeDeal2,Spreadsheet10.3!T2274,0)+IF(IncludeDeal3,Spreadsheet10.3!T3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1272,0)+IF(IncludeDeal5,Spreadsheet10.3!T1272,0)","v":8.80782447592693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U270,0)+IF(IncludeDeal2,Spreadsheet10.3!U2274,0)+IF(IncludeDeal3,Spreadsheet10.3!U3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1272,0)+IF(IncludeDeal5,Spreadsheet10.3!U1272,0)","v":8.1347089974396898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V270,0)+IF(IncludeDeal2,Spreadsheet10.3!V2274,0)+IF(IncludeDeal3,Spreadsheet10.3!V3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1272,0)+IF(IncludeDeal5,Spreadsheet10.3!V1272,0)","v":7.4166241231837802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W270,0)+IF(IncludeDeal2,Spreadsheet10.3!W2274,0)+IF(IncludeDeal3,Spreadsheet10.3!W3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1272,0)+IF(IncludeDeal5,Spreadsheet10.3!W1272,0)","v":6.6308223832078603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X270,0)+IF(IncludeDeal2,Spreadsheet10.3!X2274,0)+IF(IncludeDeal3,Spreadsheet10.3!X3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1272,0)+IF(IncludeDeal5,Spreadsheet10.3!X1272,0)","v":5.8859949440552599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y270,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2274,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1272,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1272,0)","v":5.1452127865440698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z270,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2274,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1272,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1272,0)","v":4.3995785750078902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA270,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2274,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1272,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1272,0)","v":3.63741257294302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB270,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2274,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1272,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1272,0)","v":2.85835577286253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC270,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2274,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1272,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1272,0)","v":2.1661517448342602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD270,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2274,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1272,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1272,0)","v":1.4449180766847101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE270,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2274,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3276,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1272,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1272,0)","v":0.70755157052997497}]
[null,"Simulation 237",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C271,0)+IF(IncludeDeal2,Spreadsheet10.3!C2275,0)+IF(IncludeDeal3,Spreadsheet10.3!C3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1273,0)+IF(IncludeDeal5,Spreadsheet10.3!C1273,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D271,0)+IF(IncludeDeal2,Spreadsheet10.3!D2275,0)+IF(IncludeDeal3,Spreadsheet10.3!D3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1273,0)+IF(IncludeDeal5,Spreadsheet10.3!D1273,0)","v":5.2249224312587002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E271,0)+IF(IncludeDeal2,Spreadsheet10.3!E2275,0)+IF(IncludeDeal3,Spreadsheet10.3!E3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1273,0)+IF(IncludeDeal5,Spreadsheet10.3!E1273,0)","v":6.4642763331303996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F271,0)+IF(IncludeDeal2,Spreadsheet10.3!F2275,0)+IF(IncludeDeal3,Spreadsheet10.3!F3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1273,0)+IF(IncludeDeal5,Spreadsheet10.3!F1273,0)","v":8.2221768594948692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G271,0)+IF(IncludeDeal2,Spreadsheet10.3!G2275,0)+IF(IncludeDeal3,Spreadsheet10.3!G3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1273,0)+IF(IncludeDeal5,Spreadsheet10.3!G1273,0)","v":6.86909946027329},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H271,0)+IF(IncludeDeal2,Spreadsheet10.3!H2275,0)+IF(IncludeDeal3,Spreadsheet10.3!H3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1273,0)+IF(IncludeDeal5,Spreadsheet10.3!H1273,0)","v":8.1345712529423206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I271,0)+IF(IncludeDeal2,Spreadsheet10.3!I2275,0)+IF(IncludeDeal3,Spreadsheet10.3!I3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1273,0)+IF(IncludeDeal5,Spreadsheet10.3!I1273,0)","v":6.1314078981887397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J271,0)+IF(IncludeDeal2,Spreadsheet10.3!J2275,0)+IF(IncludeDeal3,Spreadsheet10.3!J3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1273,0)+IF(IncludeDeal5,Spreadsheet10.3!J1273,0)","v":5.3406952907550203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K271,0)+IF(IncludeDeal2,Spreadsheet10.3!K2275,0)+IF(IncludeDeal3,Spreadsheet10.3!K3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1273,0)+IF(IncludeDeal5,Spreadsheet10.3!K1273,0)","v":5.3639631891248998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L271,0)+IF(IncludeDeal2,Spreadsheet10.3!L2275,0)+IF(IncludeDeal3,Spreadsheet10.3!L3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1273,0)+IF(IncludeDeal5,Spreadsheet10.3!L1273,0)","v":5.5963452767251303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M271,0)+IF(IncludeDeal2,Spreadsheet10.3!M2275,0)+IF(IncludeDeal3,Spreadsheet10.3!M3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1273,0)+IF(IncludeDeal5,Spreadsheet10.3!M1273,0)","v":2.8697907603563499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N271,0)+IF(IncludeDeal2,Spreadsheet10.3!N2275,0)+IF(IncludeDeal3,Spreadsheet10.3!N3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1273,0)+IF(IncludeDeal5,Spreadsheet10.3!N1273,0)","v":3.2479906191061803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O271,0)+IF(IncludeDeal2,Spreadsheet10.3!O2275,0)+IF(IncludeDeal3,Spreadsheet10.3!O3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1273,0)+IF(IncludeDeal5,Spreadsheet10.3!O1273,0)","v":3.4874073472933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P271,0)+IF(IncludeDeal2,Spreadsheet10.3!P2275,0)+IF(IncludeDeal3,Spreadsheet10.3!P3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1273,0)+IF(IncludeDeal5,Spreadsheet10.3!P1273,0)","v":3.83296548591556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q271,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2275,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1273,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1273,0)","v":3.4364523935665696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R271,0)+IF(IncludeDeal2,Spreadsheet10.3!R2275,0)+IF(IncludeDeal3,Spreadsheet10.3!R3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1273,0)+IF(IncludeDeal5,Spreadsheet10.3!R1273,0)","v":3.3932281093696299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S271,0)+IF(IncludeDeal2,Spreadsheet10.3!S2275,0)+IF(IncludeDeal3,Spreadsheet10.3!S3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1273,0)+IF(IncludeDeal5,Spreadsheet10.3!S1273,0)","v":2.78774016133764},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T271,0)+IF(IncludeDeal2,Spreadsheet10.3!T2275,0)+IF(IncludeDeal3,Spreadsheet10.3!T3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1273,0)+IF(IncludeDeal5,Spreadsheet10.3!T1273,0)","v":2.7775620684756799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U271,0)+IF(IncludeDeal2,Spreadsheet10.3!U2275,0)+IF(IncludeDeal3,Spreadsheet10.3!U3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1273,0)+IF(IncludeDeal5,Spreadsheet10.3!U1273,0)","v":2.6451221532198899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V271,0)+IF(IncludeDeal2,Spreadsheet10.3!V2275,0)+IF(IncludeDeal3,Spreadsheet10.3!V3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1273,0)+IF(IncludeDeal5,Spreadsheet10.3!V1273,0)","v":2.4573223575609697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W271,0)+IF(IncludeDeal2,Spreadsheet10.3!W2275,0)+IF(IncludeDeal3,Spreadsheet10.3!W3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1273,0)+IF(IncludeDeal5,Spreadsheet10.3!W1273,0)","v":2.2862225959743401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X271,0)+IF(IncludeDeal2,Spreadsheet10.3!X2275,0)+IF(IncludeDeal3,Spreadsheet10.3!X3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1273,0)+IF(IncludeDeal5,Spreadsheet10.3!X1273,0)","v":2.0657235776821703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y271,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2275,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1273,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1273,0)","v":1.8313229516254501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z271,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2275,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1273,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1273,0)","v":1.5877120985626298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA271,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2275,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1273,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1273,0)","v":1.3297415319550898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB271,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2275,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1273,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1273,0)","v":1.06139622209717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC271,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2275,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1273,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1273,0)","v":0.82119401318631402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD271,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2275,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1273,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1273,0)","v":0.56065674930606701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE271,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2275,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3277,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1273,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1273,0)","v":0.27992795571312795}]
[null,"Simulation 238",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C272,0)+IF(IncludeDeal2,Spreadsheet10.3!C2276,0)+IF(IncludeDeal3,Spreadsheet10.3!C3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1274,0)+IF(IncludeDeal5,Spreadsheet10.3!C1274,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D272,0)+IF(IncludeDeal2,Spreadsheet10.3!D2276,0)+IF(IncludeDeal3,Spreadsheet10.3!D3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1274,0)+IF(IncludeDeal5,Spreadsheet10.3!D1274,0)","v":6.3861438559352299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E272,0)+IF(IncludeDeal2,Spreadsheet10.3!E2276,0)+IF(IncludeDeal3,Spreadsheet10.3!E3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1274,0)+IF(IncludeDeal5,Spreadsheet10.3!E1274,0)","v":8.37994235507092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F272,0)+IF(IncludeDeal2,Spreadsheet10.3!F2276,0)+IF(IncludeDeal3,Spreadsheet10.3!F3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1274,0)+IF(IncludeDeal5,Spreadsheet10.3!F1274,0)","v":9.7013345894049792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G272,0)+IF(IncludeDeal2,Spreadsheet10.3!G2276,0)+IF(IncludeDeal3,Spreadsheet10.3!G3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1274,0)+IF(IncludeDeal5,Spreadsheet10.3!G1274,0)","v":8.3222308870944293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H272,0)+IF(IncludeDeal2,Spreadsheet10.3!H2276,0)+IF(IncludeDeal3,Spreadsheet10.3!H3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1274,0)+IF(IncludeDeal5,Spreadsheet10.3!H1274,0)","v":5.7578081941606802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I272,0)+IF(IncludeDeal2,Spreadsheet10.3!I2276,0)+IF(IncludeDeal3,Spreadsheet10.3!I3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1274,0)+IF(IncludeDeal5,Spreadsheet10.3!I1274,0)","v":3.84237867389988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J272,0)+IF(IncludeDeal2,Spreadsheet10.3!J2276,0)+IF(IncludeDeal3,Spreadsheet10.3!J3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1274,0)+IF(IncludeDeal5,Spreadsheet10.3!J1274,0)","v":4.7995286432925699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K272,0)+IF(IncludeDeal2,Spreadsheet10.3!K2276,0)+IF(IncludeDeal3,Spreadsheet10.3!K3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1274,0)+IF(IncludeDeal5,Spreadsheet10.3!K1274,0)","v":4.9973789235730006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L272,0)+IF(IncludeDeal2,Spreadsheet10.3!L2276,0)+IF(IncludeDeal3,Spreadsheet10.3!L3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1274,0)+IF(IncludeDeal5,Spreadsheet10.3!L1274,0)","v":2.9135911005025501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M272,0)+IF(IncludeDeal2,Spreadsheet10.3!M2276,0)+IF(IncludeDeal3,Spreadsheet10.3!M3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1274,0)+IF(IncludeDeal5,Spreadsheet10.3!M1274,0)","v":2.9139238824776204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N272,0)+IF(IncludeDeal2,Spreadsheet10.3!N2276,0)+IF(IncludeDeal3,Spreadsheet10.3!N3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1274,0)+IF(IncludeDeal5,Spreadsheet10.3!N1274,0)","v":2.9887265894853701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O272,0)+IF(IncludeDeal2,Spreadsheet10.3!O2276,0)+IF(IncludeDeal3,Spreadsheet10.3!O3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1274,0)+IF(IncludeDeal5,Spreadsheet10.3!O1274,0)","v":2.94572376483343},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P272,0)+IF(IncludeDeal2,Spreadsheet10.3!P2276,0)+IF(IncludeDeal3,Spreadsheet10.3!P3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1274,0)+IF(IncludeDeal5,Spreadsheet10.3!P1274,0)","v":2.3037223669765603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q272,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2276,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1274,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1274,0)","v":2.2236469804504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R272,0)+IF(IncludeDeal2,Spreadsheet10.3!R2276,0)+IF(IncludeDeal3,Spreadsheet10.3!R3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1274,0)+IF(IncludeDeal5,Spreadsheet10.3!R1274,0)","v":1.6876801031778399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S272,0)+IF(IncludeDeal2,Spreadsheet10.3!S2276,0)+IF(IncludeDeal3,Spreadsheet10.3!S3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1274,0)+IF(IncludeDeal5,Spreadsheet10.3!S1274,0)","v":1.76634065723911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T272,0)+IF(IncludeDeal2,Spreadsheet10.3!T2276,0)+IF(IncludeDeal3,Spreadsheet10.3!T3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1274,0)+IF(IncludeDeal5,Spreadsheet10.3!T1274,0)","v":1.45166088748816},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U272,0)+IF(IncludeDeal2,Spreadsheet10.3!U2276,0)+IF(IncludeDeal3,Spreadsheet10.3!U3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1274,0)+IF(IncludeDeal5,Spreadsheet10.3!U1274,0)","v":1.36478395712198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V272,0)+IF(IncludeDeal2,Spreadsheet10.3!V2276,0)+IF(IncludeDeal3,Spreadsheet10.3!V3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1274,0)+IF(IncludeDeal5,Spreadsheet10.3!V1274,0)","v":1.17703299274314},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W272,0)+IF(IncludeDeal2,Spreadsheet10.3!W2276,0)+IF(IncludeDeal3,Spreadsheet10.3!W3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1274,0)+IF(IncludeDeal5,Spreadsheet10.3!W1274,0)","v":1.01823637711918},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X272,0)+IF(IncludeDeal2,Spreadsheet10.3!X2276,0)+IF(IncludeDeal3,Spreadsheet10.3!X3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1274,0)+IF(IncludeDeal5,Spreadsheet10.3!X1274,0)","v":0.85155588973552199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y272,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2276,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1274,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1274,0)","v":0.70607647703480103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z272,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2276,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1274,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1274,0)","v":0.57613212588261498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA272,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2276,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1274,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1274,0)","v":0.44031757172977698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB272,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2276,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1274,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1274,0)","v":0.323256447217383},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC272,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2276,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1274,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1274,0)","v":0.23828875578658099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD272,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2276,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1274,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1274,0)","v":0.152726856749856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE272,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2276,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3278,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1274,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1274,0)","v":7.0445713489703701E-2}]
[null,"Simulation 239",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C273,0)+IF(IncludeDeal2,Spreadsheet10.3!C2277,0)+IF(IncludeDeal3,Spreadsheet10.3!C3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1275,0)+IF(IncludeDeal5,Spreadsheet10.3!C1275,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D273,0)+IF(IncludeDeal2,Spreadsheet10.3!D2277,0)+IF(IncludeDeal3,Spreadsheet10.3!D3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1275,0)+IF(IncludeDeal5,Spreadsheet10.3!D1275,0)","v":5.3406381094450195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E273,0)+IF(IncludeDeal2,Spreadsheet10.3!E2277,0)+IF(IncludeDeal3,Spreadsheet10.3!E3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1275,0)+IF(IncludeDeal5,Spreadsheet10.3!E1275,0)","v":4.4814686099353001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F273,0)+IF(IncludeDeal2,Spreadsheet10.3!F2277,0)+IF(IncludeDeal3,Spreadsheet10.3!F3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1275,0)+IF(IncludeDeal5,Spreadsheet10.3!F1275,0)","v":7.4054710908983203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G273,0)+IF(IncludeDeal2,Spreadsheet10.3!G2277,0)+IF(IncludeDeal3,Spreadsheet10.3!G3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1275,0)+IF(IncludeDeal5,Spreadsheet10.3!G1275,0)","v":5.1694386482466195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H273,0)+IF(IncludeDeal2,Spreadsheet10.3!H2277,0)+IF(IncludeDeal3,Spreadsheet10.3!H3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1275,0)+IF(IncludeDeal5,Spreadsheet10.3!H1275,0)","v":5.4240095431423505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I273,0)+IF(IncludeDeal2,Spreadsheet10.3!I2277,0)+IF(IncludeDeal3,Spreadsheet10.3!I3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1275,0)+IF(IncludeDeal5,Spreadsheet10.3!I1275,0)","v":2.409676170459},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J273,0)+IF(IncludeDeal2,Spreadsheet10.3!J2277,0)+IF(IncludeDeal3,Spreadsheet10.3!J3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1275,0)+IF(IncludeDeal5,Spreadsheet10.3!J1275,0)","v":3.2162047986597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K273,0)+IF(IncludeDeal2,Spreadsheet10.3!K2277,0)+IF(IncludeDeal3,Spreadsheet10.3!K3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1275,0)+IF(IncludeDeal5,Spreadsheet10.3!K1275,0)","v":2.0943622644734901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L273,0)+IF(IncludeDeal2,Spreadsheet10.3!L2277,0)+IF(IncludeDeal3,Spreadsheet10.3!L3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1275,0)+IF(IncludeDeal5,Spreadsheet10.3!L1275,0)","v":2.9958352498670404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M273,0)+IF(IncludeDeal2,Spreadsheet10.3!M2277,0)+IF(IncludeDeal3,Spreadsheet10.3!M3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1275,0)+IF(IncludeDeal5,Spreadsheet10.3!M1275,0)","v":3.1850760486305596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N273,0)+IF(IncludeDeal2,Spreadsheet10.3!N2277,0)+IF(IncludeDeal3,Spreadsheet10.3!N3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1275,0)+IF(IncludeDeal5,Spreadsheet10.3!N1275,0)","v":3.6450307099525201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O273,0)+IF(IncludeDeal2,Spreadsheet10.3!O2277,0)+IF(IncludeDeal3,Spreadsheet10.3!O3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1275,0)+IF(IncludeDeal5,Spreadsheet10.3!O1275,0)","v":4.4073132524084704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P273,0)+IF(IncludeDeal2,Spreadsheet10.3!P2277,0)+IF(IncludeDeal3,Spreadsheet10.3!P3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1275,0)+IF(IncludeDeal5,Spreadsheet10.3!P1275,0)","v":3.8496657019332701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q273,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2277,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1275,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1275,0)","v":3.4692537712698299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R273,0)+IF(IncludeDeal2,Spreadsheet10.3!R2277,0)+IF(IncludeDeal3,Spreadsheet10.3!R3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1275,0)+IF(IncludeDeal5,Spreadsheet10.3!R1275,0)","v":3.1424482510513099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S273,0)+IF(IncludeDeal2,Spreadsheet10.3!S2277,0)+IF(IncludeDeal3,Spreadsheet10.3!S3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1275,0)+IF(IncludeDeal5,Spreadsheet10.3!S1275,0)","v":2.7280612188084201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T273,0)+IF(IncludeDeal2,Spreadsheet10.3!T2277,0)+IF(IncludeDeal3,Spreadsheet10.3!T3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1275,0)+IF(IncludeDeal5,Spreadsheet10.3!T1275,0)","v":2.5720408615866299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U273,0)+IF(IncludeDeal2,Spreadsheet10.3!U2277,0)+IF(IncludeDeal3,Spreadsheet10.3!U3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1275,0)+IF(IncludeDeal5,Spreadsheet10.3!U1275,0)","v":2.3925169150919201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V273,0)+IF(IncludeDeal2,Spreadsheet10.3!V2277,0)+IF(IncludeDeal3,Spreadsheet10.3!V3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1275,0)+IF(IncludeDeal5,Spreadsheet10.3!V1275,0)","v":2.21320555965892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W273,0)+IF(IncludeDeal2,Spreadsheet10.3!W2277,0)+IF(IncludeDeal3,Spreadsheet10.3!W3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1275,0)+IF(IncludeDeal5,Spreadsheet10.3!W1275,0)","v":2.04082830743975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X273,0)+IF(IncludeDeal2,Spreadsheet10.3!X2277,0)+IF(IncludeDeal3,Spreadsheet10.3!X3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1275,0)+IF(IncludeDeal5,Spreadsheet10.3!X1275,0)","v":1.8389313067861499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y273,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2277,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1275,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1275,0)","v":1.6265040226137801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z273,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2277,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1275,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1275,0)","v":1.3965754971737501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA273,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2277,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1275,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1275,0)","v":1.1580976477995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB273,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2277,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1275,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1275,0)","v":0.91048108188437105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC273,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2277,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1275,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1275,0)","v":0.694442903981491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD273,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2277,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1275,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1275,0)","v":0.465736615663641},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE273,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2277,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3279,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1275,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1275,0)","v":0.228071809360292}]
[null,"Simulation 240",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C274,0)+IF(IncludeDeal2,Spreadsheet10.3!C2278,0)+IF(IncludeDeal3,Spreadsheet10.3!C3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1276,0)+IF(IncludeDeal5,Spreadsheet10.3!C1276,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D274,0)+IF(IncludeDeal2,Spreadsheet10.3!D2278,0)+IF(IncludeDeal3,Spreadsheet10.3!D3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1276,0)+IF(IncludeDeal5,Spreadsheet10.3!D1276,0)","v":-0.88477671961665305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E274,0)+IF(IncludeDeal2,Spreadsheet10.3!E2278,0)+IF(IncludeDeal3,Spreadsheet10.3!E3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1276,0)+IF(IncludeDeal5,Spreadsheet10.3!E1276,0)","v":-1.4375064752241},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F274,0)+IF(IncludeDeal2,Spreadsheet10.3!F2278,0)+IF(IncludeDeal3,Spreadsheet10.3!F3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1276,0)+IF(IncludeDeal5,Spreadsheet10.3!F1276,0)","v":1.83532233915556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G274,0)+IF(IncludeDeal2,Spreadsheet10.3!G2278,0)+IF(IncludeDeal3,Spreadsheet10.3!G3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1276,0)+IF(IncludeDeal5,Spreadsheet10.3!G1276,0)","v":-3.0153116631967203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H274,0)+IF(IncludeDeal2,Spreadsheet10.3!H2278,0)+IF(IncludeDeal3,Spreadsheet10.3!H3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1276,0)+IF(IncludeDeal5,Spreadsheet10.3!H1276,0)","v":1.1888821724382002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I274,0)+IF(IncludeDeal2,Spreadsheet10.3!I2278,0)+IF(IncludeDeal3,Spreadsheet10.3!I3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1276,0)+IF(IncludeDeal5,Spreadsheet10.3!I1276,0)","v":2.2959172291716796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J274,0)+IF(IncludeDeal2,Spreadsheet10.3!J2278,0)+IF(IncludeDeal3,Spreadsheet10.3!J3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1276,0)+IF(IncludeDeal5,Spreadsheet10.3!J1276,0)","v":3.71007549953426},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K274,0)+IF(IncludeDeal2,Spreadsheet10.3!K2278,0)+IF(IncludeDeal3,Spreadsheet10.3!K3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1276,0)+IF(IncludeDeal5,Spreadsheet10.3!K1276,0)","v":3.8699849058676401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L274,0)+IF(IncludeDeal2,Spreadsheet10.3!L2278,0)+IF(IncludeDeal3,Spreadsheet10.3!L3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1276,0)+IF(IncludeDeal5,Spreadsheet10.3!L1276,0)","v":2.8883381720148704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M274,0)+IF(IncludeDeal2,Spreadsheet10.3!M2278,0)+IF(IncludeDeal3,Spreadsheet10.3!M3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1276,0)+IF(IncludeDeal5,Spreadsheet10.3!M1276,0)","v":3.1161081583509702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N274,0)+IF(IncludeDeal2,Spreadsheet10.3!N2278,0)+IF(IncludeDeal3,Spreadsheet10.3!N3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1276,0)+IF(IncludeDeal5,Spreadsheet10.3!N1276,0)","v":2.7865872055076699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O274,0)+IF(IncludeDeal2,Spreadsheet10.3!O2278,0)+IF(IncludeDeal3,Spreadsheet10.3!O3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1276,0)+IF(IncludeDeal5,Spreadsheet10.3!O1276,0)","v":2.1879357599289699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P274,0)+IF(IncludeDeal2,Spreadsheet10.3!P2278,0)+IF(IncludeDeal3,Spreadsheet10.3!P3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1276,0)+IF(IncludeDeal5,Spreadsheet10.3!P1276,0)","v":2.03936649297906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q274,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2278,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1276,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1276,0)","v":1.72525448091878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R274,0)+IF(IncludeDeal2,Spreadsheet10.3!R2278,0)+IF(IncludeDeal3,Spreadsheet10.3!R3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1276,0)+IF(IncludeDeal5,Spreadsheet10.3!R1276,0)","v":1.1104313565030099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S274,0)+IF(IncludeDeal2,Spreadsheet10.3!S2278,0)+IF(IncludeDeal3,Spreadsheet10.3!S3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1276,0)+IF(IncludeDeal5,Spreadsheet10.3!S1276,0)","v":1.2633355205846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T274,0)+IF(IncludeDeal2,Spreadsheet10.3!T2278,0)+IF(IncludeDeal3,Spreadsheet10.3!T3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1276,0)+IF(IncludeDeal5,Spreadsheet10.3!T1276,0)","v":1.09085961755334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U274,0)+IF(IncludeDeal2,Spreadsheet10.3!U2278,0)+IF(IncludeDeal3,Spreadsheet10.3!U3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1276,0)+IF(IncludeDeal5,Spreadsheet10.3!U1276,0)","v":0.94019658026604203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V274,0)+IF(IncludeDeal2,Spreadsheet10.3!V2278,0)+IF(IncludeDeal3,Spreadsheet10.3!V3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1276,0)+IF(IncludeDeal5,Spreadsheet10.3!V1276,0)","v":0.82969216612282892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W274,0)+IF(IncludeDeal2,Spreadsheet10.3!W2278,0)+IF(IncludeDeal3,Spreadsheet10.3!W3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1276,0)+IF(IncludeDeal5,Spreadsheet10.3!W1276,0)","v":0.70356955755344297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X274,0)+IF(IncludeDeal2,Spreadsheet10.3!X2278,0)+IF(IncludeDeal3,Spreadsheet10.3!X3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1276,0)+IF(IncludeDeal5,Spreadsheet10.3!X1276,0)","v":0.59245306624241001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y274,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2278,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1276,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1276,0)","v":0.47142965192471503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z274,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2278,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1276,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1276,0)","v":0.363506832855224},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA274,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2278,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1276,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1276,0)","v":0.26321456594732001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB274,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2278,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1276,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1276,0)","v":0.179668318448367},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC274,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2278,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1276,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1276,0)","v":0.124972645986606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD274,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2278,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1276,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1276,0)","v":7.3680372184916007E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE274,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2278,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3280,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1276,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1276,0)","v":2.9929216388295602E-2}]
[null,"Simulation 241",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C275,0)+IF(IncludeDeal2,Spreadsheet10.3!C2279,0)+IF(IncludeDeal3,Spreadsheet10.3!C3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1277,0)+IF(IncludeDeal5,Spreadsheet10.3!C1277,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D275,0)+IF(IncludeDeal2,Spreadsheet10.3!D2279,0)+IF(IncludeDeal3,Spreadsheet10.3!D3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1277,0)+IF(IncludeDeal5,Spreadsheet10.3!D1277,0)","v":6.3933258293581599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E275,0)+IF(IncludeDeal2,Spreadsheet10.3!E2279,0)+IF(IncludeDeal3,Spreadsheet10.3!E3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1277,0)+IF(IncludeDeal5,Spreadsheet10.3!E1277,0)","v":3.8481173557413602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F275,0)+IF(IncludeDeal2,Spreadsheet10.3!F2279,0)+IF(IncludeDeal3,Spreadsheet10.3!F3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1277,0)+IF(IncludeDeal5,Spreadsheet10.3!F1277,0)","v":7.8922884973835101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G275,0)+IF(IncludeDeal2,Spreadsheet10.3!G2279,0)+IF(IncludeDeal3,Spreadsheet10.3!G3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1277,0)+IF(IncludeDeal5,Spreadsheet10.3!G1277,0)","v":7.4225715219701902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H275,0)+IF(IncludeDeal2,Spreadsheet10.3!H2279,0)+IF(IncludeDeal3,Spreadsheet10.3!H3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1277,0)+IF(IncludeDeal5,Spreadsheet10.3!H1277,0)","v":9.5345844738174108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I275,0)+IF(IncludeDeal2,Spreadsheet10.3!I2279,0)+IF(IncludeDeal3,Spreadsheet10.3!I3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1277,0)+IF(IncludeDeal5,Spreadsheet10.3!I1277,0)","v":5.5692439952585904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J275,0)+IF(IncludeDeal2,Spreadsheet10.3!J2279,0)+IF(IncludeDeal3,Spreadsheet10.3!J3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1277,0)+IF(IncludeDeal5,Spreadsheet10.3!J1277,0)","v":4.56546446710166},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K275,0)+IF(IncludeDeal2,Spreadsheet10.3!K2279,0)+IF(IncludeDeal3,Spreadsheet10.3!K3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1277,0)+IF(IncludeDeal5,Spreadsheet10.3!K1277,0)","v":4.6895139666521102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L275,0)+IF(IncludeDeal2,Spreadsheet10.3!L2279,0)+IF(IncludeDeal3,Spreadsheet10.3!L3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1277,0)+IF(IncludeDeal5,Spreadsheet10.3!L1277,0)","v":4.6932566158245601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M275,0)+IF(IncludeDeal2,Spreadsheet10.3!M2279,0)+IF(IncludeDeal3,Spreadsheet10.3!M3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1277,0)+IF(IncludeDeal5,Spreadsheet10.3!M1277,0)","v":4.6911558733674701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N275,0)+IF(IncludeDeal2,Spreadsheet10.3!N2279,0)+IF(IncludeDeal3,Spreadsheet10.3!N3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1277,0)+IF(IncludeDeal5,Spreadsheet10.3!N1277,0)","v":5.8087331671131892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O275,0)+IF(IncludeDeal2,Spreadsheet10.3!O2279,0)+IF(IncludeDeal3,Spreadsheet10.3!O3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1277,0)+IF(IncludeDeal5,Spreadsheet10.3!O1277,0)","v":5.19205819192993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P275,0)+IF(IncludeDeal2,Spreadsheet10.3!P2279,0)+IF(IncludeDeal3,Spreadsheet10.3!P3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1277,0)+IF(IncludeDeal5,Spreadsheet10.3!P1277,0)","v":5.1274859167223603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q275,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2279,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1277,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1277,0)","v":5.0916862524168103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R275,0)+IF(IncludeDeal2,Spreadsheet10.3!R2279,0)+IF(IncludeDeal3,Spreadsheet10.3!R3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1277,0)+IF(IncludeDeal5,Spreadsheet10.3!R1277,0)","v":4.8530795705434997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S275,0)+IF(IncludeDeal2,Spreadsheet10.3!S2279,0)+IF(IncludeDeal3,Spreadsheet10.3!S3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1277,0)+IF(IncludeDeal5,Spreadsheet10.3!S1277,0)","v":4.8580569933742099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T275,0)+IF(IncludeDeal2,Spreadsheet10.3!T2279,0)+IF(IncludeDeal3,Spreadsheet10.3!T3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1277,0)+IF(IncludeDeal5,Spreadsheet10.3!T1277,0)","v":4.5759303122070998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U275,0)+IF(IncludeDeal2,Spreadsheet10.3!U2279,0)+IF(IncludeDeal3,Spreadsheet10.3!U3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1277,0)+IF(IncludeDeal5,Spreadsheet10.3!U1277,0)","v":4.2293046490451793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V275,0)+IF(IncludeDeal2,Spreadsheet10.3!V2279,0)+IF(IncludeDeal3,Spreadsheet10.3!V3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1277,0)+IF(IncludeDeal5,Spreadsheet10.3!V1277,0)","v":3.8235592275388299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W275,0)+IF(IncludeDeal2,Spreadsheet10.3!W2279,0)+IF(IncludeDeal3,Spreadsheet10.3!W3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1277,0)+IF(IncludeDeal5,Spreadsheet10.3!W1277,0)","v":3.4816050419667799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X275,0)+IF(IncludeDeal2,Spreadsheet10.3!X2279,0)+IF(IncludeDeal3,Spreadsheet10.3!X3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1277,0)+IF(IncludeDeal5,Spreadsheet10.3!X1277,0)","v":3.0681785847092802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y275,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2279,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1277,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1277,0)","v":2.6705606445231802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z275,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2279,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1277,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1277,0)","v":2.2720306233995102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA275,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2279,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1277,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1277,0)","v":1.8667030236903102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB275,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2279,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1277,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1277,0)","v":1.4532332694719901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC275,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2279,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1277,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1277,0)","v":1.0958167144031599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD275,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2279,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1277,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1277,0)","v":0.72608887947265699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE275,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2279,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3281,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1277,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1277,0)","v":0.35127161251939404}]
[null,"Simulation 242",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C276,0)+IF(IncludeDeal2,Spreadsheet10.3!C2280,0)+IF(IncludeDeal3,Spreadsheet10.3!C3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1278,0)+IF(IncludeDeal5,Spreadsheet10.3!C1278,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D276,0)+IF(IncludeDeal2,Spreadsheet10.3!D2280,0)+IF(IncludeDeal3,Spreadsheet10.3!D3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1278,0)+IF(IncludeDeal5,Spreadsheet10.3!D1278,0)","v":2.4481436543960702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E276,0)+IF(IncludeDeal2,Spreadsheet10.3!E2280,0)+IF(IncludeDeal3,Spreadsheet10.3!E3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1278,0)+IF(IncludeDeal5,Spreadsheet10.3!E1278,0)","v":0.26074203124045497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F276,0)+IF(IncludeDeal2,Spreadsheet10.3!F2280,0)+IF(IncludeDeal3,Spreadsheet10.3!F3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1278,0)+IF(IncludeDeal5,Spreadsheet10.3!F1278,0)","v":3.1924410997000701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G276,0)+IF(IncludeDeal2,Spreadsheet10.3!G2280,0)+IF(IncludeDeal3,Spreadsheet10.3!G3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1278,0)+IF(IncludeDeal5,Spreadsheet10.3!G1278,0)","v":5.0544875716549997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H276,0)+IF(IncludeDeal2,Spreadsheet10.3!H2280,0)+IF(IncludeDeal3,Spreadsheet10.3!H3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1278,0)+IF(IncludeDeal5,Spreadsheet10.3!H1278,0)","v":4.9794856271676995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I276,0)+IF(IncludeDeal2,Spreadsheet10.3!I2280,0)+IF(IncludeDeal3,Spreadsheet10.3!I3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1278,0)+IF(IncludeDeal5,Spreadsheet10.3!I1278,0)","v":6.1656023078273705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J276,0)+IF(IncludeDeal2,Spreadsheet10.3!J2280,0)+IF(IncludeDeal3,Spreadsheet10.3!J3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1278,0)+IF(IncludeDeal5,Spreadsheet10.3!J1278,0)","v":7.19735164351229},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K276,0)+IF(IncludeDeal2,Spreadsheet10.3!K2280,0)+IF(IncludeDeal3,Spreadsheet10.3!K3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1278,0)+IF(IncludeDeal5,Spreadsheet10.3!K1278,0)","v":5.5350037813447308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L276,0)+IF(IncludeDeal2,Spreadsheet10.3!L2280,0)+IF(IncludeDeal3,Spreadsheet10.3!L3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1278,0)+IF(IncludeDeal5,Spreadsheet10.3!L1278,0)","v":5.2404736260320597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M276,0)+IF(IncludeDeal2,Spreadsheet10.3!M2280,0)+IF(IncludeDeal3,Spreadsheet10.3!M3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1278,0)+IF(IncludeDeal5,Spreadsheet10.3!M1278,0)","v":5.7856870857952796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N276,0)+IF(IncludeDeal2,Spreadsheet10.3!N2280,0)+IF(IncludeDeal3,Spreadsheet10.3!N3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1278,0)+IF(IncludeDeal5,Spreadsheet10.3!N1278,0)","v":6.46197050937299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O276,0)+IF(IncludeDeal2,Spreadsheet10.3!O2280,0)+IF(IncludeDeal3,Spreadsheet10.3!O3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1278,0)+IF(IncludeDeal5,Spreadsheet10.3!O1278,0)","v":6.6846922581317605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P276,0)+IF(IncludeDeal2,Spreadsheet10.3!P2280,0)+IF(IncludeDeal3,Spreadsheet10.3!P3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1278,0)+IF(IncludeDeal5,Spreadsheet10.3!P1278,0)","v":6.6387227983504005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q276,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2280,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1278,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1278,0)","v":6.3124947815899892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R276,0)+IF(IncludeDeal2,Spreadsheet10.3!R2280,0)+IF(IncludeDeal3,Spreadsheet10.3!R3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1278,0)+IF(IncludeDeal5,Spreadsheet10.3!R1278,0)","v":5.8204289015847799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S276,0)+IF(IncludeDeal2,Spreadsheet10.3!S2280,0)+IF(IncludeDeal3,Spreadsheet10.3!S3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1278,0)+IF(IncludeDeal5,Spreadsheet10.3!S1278,0)","v":5.4683312703923797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T276,0)+IF(IncludeDeal2,Spreadsheet10.3!T2280,0)+IF(IncludeDeal3,Spreadsheet10.3!T3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1278,0)+IF(IncludeDeal5,Spreadsheet10.3!T1278,0)","v":4.84140191416446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U276,0)+IF(IncludeDeal2,Spreadsheet10.3!U2280,0)+IF(IncludeDeal3,Spreadsheet10.3!U3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1278,0)+IF(IncludeDeal5,Spreadsheet10.3!U1278,0)","v":4.5818732583005195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V276,0)+IF(IncludeDeal2,Spreadsheet10.3!V2280,0)+IF(IncludeDeal3,Spreadsheet10.3!V3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1278,0)+IF(IncludeDeal5,Spreadsheet10.3!V1278,0)","v":4.2500452049124098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W276,0)+IF(IncludeDeal2,Spreadsheet10.3!W2280,0)+IF(IncludeDeal3,Spreadsheet10.3!W3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1278,0)+IF(IncludeDeal5,Spreadsheet10.3!W1278,0)","v":3.8596419814236098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X276,0)+IF(IncludeDeal2,Spreadsheet10.3!X2280,0)+IF(IncludeDeal3,Spreadsheet10.3!X3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1278,0)+IF(IncludeDeal5,Spreadsheet10.3!X1278,0)","v":3.4763851860448201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y276,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2280,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1278,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1278,0)","v":3.0757532446528701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z276,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2280,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1278,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1278,0)","v":2.66547968123353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA276,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2280,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1278,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1278,0)","v":2.2350924146107198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB276,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2280,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1278,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1278,0)","v":1.7858780054521499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC276,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2280,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1278,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1278,0)","v":1.3756598175594799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD276,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2280,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1278,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1278,0)","v":0.93520849143378204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE276,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2280,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3282,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1278,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1278,0)","v":0.46630161918121199}]
[null,"Simulation 243",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C277,0)+IF(IncludeDeal2,Spreadsheet10.3!C2281,0)+IF(IncludeDeal3,Spreadsheet10.3!C3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1279,0)+IF(IncludeDeal5,Spreadsheet10.3!C1279,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D277,0)+IF(IncludeDeal2,Spreadsheet10.3!D2281,0)+IF(IncludeDeal3,Spreadsheet10.3!D3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1279,0)+IF(IncludeDeal5,Spreadsheet10.3!D1279,0)","v":-0.85944886183215308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E277,0)+IF(IncludeDeal2,Spreadsheet10.3!E2281,0)+IF(IncludeDeal3,Spreadsheet10.3!E3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1279,0)+IF(IncludeDeal5,Spreadsheet10.3!E1279,0)","v":1.91748939968032},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F277,0)+IF(IncludeDeal2,Spreadsheet10.3!F2281,0)+IF(IncludeDeal3,Spreadsheet10.3!F3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1279,0)+IF(IncludeDeal5,Spreadsheet10.3!F1279,0)","v":1.2206710432833401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G277,0)+IF(IncludeDeal2,Spreadsheet10.3!G2281,0)+IF(IncludeDeal3,Spreadsheet10.3!G3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1279,0)+IF(IncludeDeal5,Spreadsheet10.3!G1279,0)","v":2.4473762160160297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H277,0)+IF(IncludeDeal2,Spreadsheet10.3!H2281,0)+IF(IncludeDeal3,Spreadsheet10.3!H3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1279,0)+IF(IncludeDeal5,Spreadsheet10.3!H1279,0)","v":2.1166605990625298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I277,0)+IF(IncludeDeal2,Spreadsheet10.3!I2281,0)+IF(IncludeDeal3,Spreadsheet10.3!I3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1279,0)+IF(IncludeDeal5,Spreadsheet10.3!I1279,0)","v":3.44771144822887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J277,0)+IF(IncludeDeal2,Spreadsheet10.3!J2281,0)+IF(IncludeDeal3,Spreadsheet10.3!J3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1279,0)+IF(IncludeDeal5,Spreadsheet10.3!J1279,0)","v":5.62203724380762},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K277,0)+IF(IncludeDeal2,Spreadsheet10.3!K2281,0)+IF(IncludeDeal3,Spreadsheet10.3!K3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1279,0)+IF(IncludeDeal5,Spreadsheet10.3!K1279,0)","v":6.5133117507929299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L277,0)+IF(IncludeDeal2,Spreadsheet10.3!L2281,0)+IF(IncludeDeal3,Spreadsheet10.3!L3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1279,0)+IF(IncludeDeal5,Spreadsheet10.3!L1279,0)","v":6.8924157398546999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M277,0)+IF(IncludeDeal2,Spreadsheet10.3!M2281,0)+IF(IncludeDeal3,Spreadsheet10.3!M3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1279,0)+IF(IncludeDeal5,Spreadsheet10.3!M1279,0)","v":6.9090166450066608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N277,0)+IF(IncludeDeal2,Spreadsheet10.3!N2281,0)+IF(IncludeDeal3,Spreadsheet10.3!N3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1279,0)+IF(IncludeDeal5,Spreadsheet10.3!N1279,0)","v":8.4293991629767202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O277,0)+IF(IncludeDeal2,Spreadsheet10.3!O2281,0)+IF(IncludeDeal3,Spreadsheet10.3!O3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1279,0)+IF(IncludeDeal5,Spreadsheet10.3!O1279,0)","v":9.3647977833949394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P277,0)+IF(IncludeDeal2,Spreadsheet10.3!P2281,0)+IF(IncludeDeal3,Spreadsheet10.3!P3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1279,0)+IF(IncludeDeal5,Spreadsheet10.3!P1279,0)","v":8.4165156614406413},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q277,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2281,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1279,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1279,0)","v":8.3784362010855595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R277,0)+IF(IncludeDeal2,Spreadsheet10.3!R2281,0)+IF(IncludeDeal3,Spreadsheet10.3!R3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1279,0)+IF(IncludeDeal5,Spreadsheet10.3!R1279,0)","v":7.8682004645775505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S277,0)+IF(IncludeDeal2,Spreadsheet10.3!S2281,0)+IF(IncludeDeal3,Spreadsheet10.3!S3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1279,0)+IF(IncludeDeal5,Spreadsheet10.3!S1279,0)","v":7.4823194228513898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T277,0)+IF(IncludeDeal2,Spreadsheet10.3!T2281,0)+IF(IncludeDeal3,Spreadsheet10.3!T3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1279,0)+IF(IncludeDeal5,Spreadsheet10.3!T1279,0)","v":6.9905605963618909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U277,0)+IF(IncludeDeal2,Spreadsheet10.3!U2281,0)+IF(IncludeDeal3,Spreadsheet10.3!U3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1279,0)+IF(IncludeDeal5,Spreadsheet10.3!U1279,0)","v":6.5193361384018003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V277,0)+IF(IncludeDeal2,Spreadsheet10.3!V2281,0)+IF(IncludeDeal3,Spreadsheet10.3!V3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1279,0)+IF(IncludeDeal5,Spreadsheet10.3!V1279,0)","v":6.06571806364731},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W277,0)+IF(IncludeDeal2,Spreadsheet10.3!W2281,0)+IF(IncludeDeal3,Spreadsheet10.3!W3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1279,0)+IF(IncludeDeal5,Spreadsheet10.3!W1279,0)","v":5.4944603178009102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X277,0)+IF(IncludeDeal2,Spreadsheet10.3!X2281,0)+IF(IncludeDeal3,Spreadsheet10.3!X3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1279,0)+IF(IncludeDeal5,Spreadsheet10.3!X1279,0)","v":4.9716533529227807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y277,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2281,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1279,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1279,0)","v":4.4076156205566601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z277,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2281,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1279,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1279,0)","v":3.8222301251505502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA277,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2281,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1279,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1279,0)","v":3.2025327048335699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB277,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2281,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1279,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1279,0)","v":2.5564437097633603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC277,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2281,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1279,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1279,0)","v":1.96537549537584},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD277,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2281,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1279,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1279,0)","v":1.3316172212708599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE277,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2281,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3283,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1279,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1279,0)","v":0.66227874805819298}]
[null,"Simulation 244",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C278,0)+IF(IncludeDeal2,Spreadsheet10.3!C2282,0)+IF(IncludeDeal3,Spreadsheet10.3!C3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1280,0)+IF(IncludeDeal5,Spreadsheet10.3!C1280,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D278,0)+IF(IncludeDeal2,Spreadsheet10.3!D2282,0)+IF(IncludeDeal3,Spreadsheet10.3!D3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1280,0)+IF(IncludeDeal5,Spreadsheet10.3!D1280,0)","v":-1.0905830477085501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E278,0)+IF(IncludeDeal2,Spreadsheet10.3!E2282,0)+IF(IncludeDeal3,Spreadsheet10.3!E3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1280,0)+IF(IncludeDeal5,Spreadsheet10.3!E1280,0)","v":3.3862869446956201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F278,0)+IF(IncludeDeal2,Spreadsheet10.3!F2282,0)+IF(IncludeDeal3,Spreadsheet10.3!F3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1280,0)+IF(IncludeDeal5,Spreadsheet10.3!F1280,0)","v":3.7244265011327702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G278,0)+IF(IncludeDeal2,Spreadsheet10.3!G2282,0)+IF(IncludeDeal3,Spreadsheet10.3!G3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1280,0)+IF(IncludeDeal5,Spreadsheet10.3!G1280,0)","v":4.3075945637819801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H278,0)+IF(IncludeDeal2,Spreadsheet10.3!H2282,0)+IF(IncludeDeal3,Spreadsheet10.3!H3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1280,0)+IF(IncludeDeal5,Spreadsheet10.3!H1280,0)","v":2.33617334321643},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I278,0)+IF(IncludeDeal2,Spreadsheet10.3!I2282,0)+IF(IncludeDeal3,Spreadsheet10.3!I3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1280,0)+IF(IncludeDeal5,Spreadsheet10.3!I1280,0)","v":2.8065876300763302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J278,0)+IF(IncludeDeal2,Spreadsheet10.3!J2282,0)+IF(IncludeDeal3,Spreadsheet10.3!J3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1280,0)+IF(IncludeDeal5,Spreadsheet10.3!J1280,0)","v":2.5543689489003603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K278,0)+IF(IncludeDeal2,Spreadsheet10.3!K2282,0)+IF(IncludeDeal3,Spreadsheet10.3!K3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1280,0)+IF(IncludeDeal5,Spreadsheet10.3!K1280,0)","v":2.3873837323734199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L278,0)+IF(IncludeDeal2,Spreadsheet10.3!L2282,0)+IF(IncludeDeal3,Spreadsheet10.3!L3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1280,0)+IF(IncludeDeal5,Spreadsheet10.3!L1280,0)","v":2.3633216689609098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M278,0)+IF(IncludeDeal2,Spreadsheet10.3!M2282,0)+IF(IncludeDeal3,Spreadsheet10.3!M3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1280,0)+IF(IncludeDeal5,Spreadsheet10.3!M1280,0)","v":2.6535596021968098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N278,0)+IF(IncludeDeal2,Spreadsheet10.3!N2282,0)+IF(IncludeDeal3,Spreadsheet10.3!N3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1280,0)+IF(IncludeDeal5,Spreadsheet10.3!N1280,0)","v":2.6605009755160598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O278,0)+IF(IncludeDeal2,Spreadsheet10.3!O2282,0)+IF(IncludeDeal3,Spreadsheet10.3!O3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1280,0)+IF(IncludeDeal5,Spreadsheet10.3!O1280,0)","v":2.26003232987527},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P278,0)+IF(IncludeDeal2,Spreadsheet10.3!P2282,0)+IF(IncludeDeal3,Spreadsheet10.3!P3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1280,0)+IF(IncludeDeal5,Spreadsheet10.3!P1280,0)","v":2.4502526588949101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q278,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2282,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1280,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1280,0)","v":2.8636846758100898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R278,0)+IF(IncludeDeal2,Spreadsheet10.3!R2282,0)+IF(IncludeDeal3,Spreadsheet10.3!R3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1280,0)+IF(IncludeDeal5,Spreadsheet10.3!R1280,0)","v":2.4547962076262499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S278,0)+IF(IncludeDeal2,Spreadsheet10.3!S2282,0)+IF(IncludeDeal3,Spreadsheet10.3!S3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1280,0)+IF(IncludeDeal5,Spreadsheet10.3!S1280,0)","v":2.3714876193066003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T278,0)+IF(IncludeDeal2,Spreadsheet10.3!T2282,0)+IF(IncludeDeal3,Spreadsheet10.3!T3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1280,0)+IF(IncludeDeal5,Spreadsheet10.3!T1280,0)","v":2.27084868204168},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U278,0)+IF(IncludeDeal2,Spreadsheet10.3!U2282,0)+IF(IncludeDeal3,Spreadsheet10.3!U3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1280,0)+IF(IncludeDeal5,Spreadsheet10.3!U1280,0)","v":2.0942023089115898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V278,0)+IF(IncludeDeal2,Spreadsheet10.3!V2282,0)+IF(IncludeDeal3,Spreadsheet10.3!V3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1280,0)+IF(IncludeDeal5,Spreadsheet10.3!V1280,0)","v":1.9579254375089701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W278,0)+IF(IncludeDeal2,Spreadsheet10.3!W2282,0)+IF(IncludeDeal3,Spreadsheet10.3!W3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1280,0)+IF(IncludeDeal5,Spreadsheet10.3!W1280,0)","v":1.7489822589309401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X278,0)+IF(IncludeDeal2,Spreadsheet10.3!X2282,0)+IF(IncludeDeal3,Spreadsheet10.3!X3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1280,0)+IF(IncludeDeal5,Spreadsheet10.3!X1280,0)","v":1.5364548839727401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y278,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2282,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1280,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1280,0)","v":1.3524764218842},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z278,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2282,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1280,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1280,0)","v":1.15313926540565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA278,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2282,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1280,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1280,0)","v":0.94409178552108497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB278,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2282,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1280,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1280,0)","v":0.73730560030804404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC278,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2282,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1280,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1280,0)","v":0.56212106259732297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD278,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2282,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1280,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1280,0)","v":0.376832862505388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE278,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2282,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3284,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1280,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1280,0)","v":0.18424165670738099}]
[null,"Simulation 245",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C279,0)+IF(IncludeDeal2,Spreadsheet10.3!C2283,0)+IF(IncludeDeal3,Spreadsheet10.3!C3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1281,0)+IF(IncludeDeal5,Spreadsheet10.3!C1281,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D279,0)+IF(IncludeDeal2,Spreadsheet10.3!D2283,0)+IF(IncludeDeal3,Spreadsheet10.3!D3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1281,0)+IF(IncludeDeal5,Spreadsheet10.3!D1281,0)","v":2.6947406291676401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E279,0)+IF(IncludeDeal2,Spreadsheet10.3!E2283,0)+IF(IncludeDeal3,Spreadsheet10.3!E3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1281,0)+IF(IncludeDeal5,Spreadsheet10.3!E1281,0)","v":-2.5158922344882999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F279,0)+IF(IncludeDeal2,Spreadsheet10.3!F2283,0)+IF(IncludeDeal3,Spreadsheet10.3!F3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1281,0)+IF(IncludeDeal5,Spreadsheet10.3!F1281,0)","v":-4.0242714275090998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G279,0)+IF(IncludeDeal2,Spreadsheet10.3!G2283,0)+IF(IncludeDeal3,Spreadsheet10.3!G3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1281,0)+IF(IncludeDeal5,Spreadsheet10.3!G1281,0)","v":-4.1542053173575004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H279,0)+IF(IncludeDeal2,Spreadsheet10.3!H2283,0)+IF(IncludeDeal3,Spreadsheet10.3!H3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1281,0)+IF(IncludeDeal5,Spreadsheet10.3!H1281,0)","v":-6.0286148731232903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I279,0)+IF(IncludeDeal2,Spreadsheet10.3!I2283,0)+IF(IncludeDeal3,Spreadsheet10.3!I3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1281,0)+IF(IncludeDeal5,Spreadsheet10.3!I1281,0)","v":-7.7382164562321201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J279,0)+IF(IncludeDeal2,Spreadsheet10.3!J2283,0)+IF(IncludeDeal3,Spreadsheet10.3!J3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1281,0)+IF(IncludeDeal5,Spreadsheet10.3!J1281,0)","v":-8.6713613009121602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K279,0)+IF(IncludeDeal2,Spreadsheet10.3!K2283,0)+IF(IncludeDeal3,Spreadsheet10.3!K3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1281,0)+IF(IncludeDeal5,Spreadsheet10.3!K1281,0)","v":-5.0905764640144797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L279,0)+IF(IncludeDeal2,Spreadsheet10.3!L2283,0)+IF(IncludeDeal3,Spreadsheet10.3!L3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1281,0)+IF(IncludeDeal5,Spreadsheet10.3!L1281,0)","v":-6.1133872425670504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M279,0)+IF(IncludeDeal2,Spreadsheet10.3!M2283,0)+IF(IncludeDeal3,Spreadsheet10.3!M3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1281,0)+IF(IncludeDeal5,Spreadsheet10.3!M1281,0)","v":-3.9988833365491399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N279,0)+IF(IncludeDeal2,Spreadsheet10.3!N2283,0)+IF(IncludeDeal3,Spreadsheet10.3!N3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1281,0)+IF(IncludeDeal5,Spreadsheet10.3!N1281,0)","v":-5.1107979037804503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O279,0)+IF(IncludeDeal2,Spreadsheet10.3!O2283,0)+IF(IncludeDeal3,Spreadsheet10.3!O3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1281,0)+IF(IncludeDeal5,Spreadsheet10.3!O1281,0)","v":-3.6017631583068601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P279,0)+IF(IncludeDeal2,Spreadsheet10.3!P2283,0)+IF(IncludeDeal3,Spreadsheet10.3!P3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1281,0)+IF(IncludeDeal5,Spreadsheet10.3!P1281,0)","v":-3.3947746996137798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q279,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2283,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1281,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1281,0)","v":-2.70919514099521},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R279,0)+IF(IncludeDeal2,Spreadsheet10.3!R2283,0)+IF(IncludeDeal3,Spreadsheet10.3!R3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1281,0)+IF(IncludeDeal5,Spreadsheet10.3!R1281,0)","v":-2.5700371871918701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S279,0)+IF(IncludeDeal2,Spreadsheet10.3!S2283,0)+IF(IncludeDeal3,Spreadsheet10.3!S3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1281,0)+IF(IncludeDeal5,Spreadsheet10.3!S1281,0)","v":-1.9419597366913401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T279,0)+IF(IncludeDeal2,Spreadsheet10.3!T2283,0)+IF(IncludeDeal3,Spreadsheet10.3!T3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1281,0)+IF(IncludeDeal5,Spreadsheet10.3!T1281,0)","v":-1.5492015527377101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U279,0)+IF(IncludeDeal2,Spreadsheet10.3!U2283,0)+IF(IncludeDeal3,Spreadsheet10.3!U3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1281,0)+IF(IncludeDeal5,Spreadsheet10.3!U1281,0)","v":-1.39860197828377},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V279,0)+IF(IncludeDeal2,Spreadsheet10.3!V2283,0)+IF(IncludeDeal3,Spreadsheet10.3!V3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1281,0)+IF(IncludeDeal5,Spreadsheet10.3!V1281,0)","v":-1.16069841667597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W279,0)+IF(IncludeDeal2,Spreadsheet10.3!W2283,0)+IF(IncludeDeal3,Spreadsheet10.3!W3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1281,0)+IF(IncludeDeal5,Spreadsheet10.3!W1281,0)","v":-1.0539552153326999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X279,0)+IF(IncludeDeal2,Spreadsheet10.3!X2283,0)+IF(IncludeDeal3,Spreadsheet10.3!X3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1281,0)+IF(IncludeDeal5,Spreadsheet10.3!X1281,0)","v":-0.90364128102294905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y279,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2283,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1281,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1281,0)","v":-0.76485550987789197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z279,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2283,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1281,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1281,0)","v":-0.63976027800281998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA279,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2283,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1281,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1281,0)","v":-0.52835289756760806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB279,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2283,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1281,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1281,0)","v":-0.41462109540255199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC279,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2283,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1281,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1281,0)","v":-0.30378555412338099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD279,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2283,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1281,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1281,0)","v":-0.19782409443884},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE279,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2283,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3285,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1281,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1281,0)","v":-9.6310134167176695E-2}]
[null,"Simulation 246",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C280,0)+IF(IncludeDeal2,Spreadsheet10.3!C2284,0)+IF(IncludeDeal3,Spreadsheet10.3!C3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1282,0)+IF(IncludeDeal5,Spreadsheet10.3!C1282,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D280,0)+IF(IncludeDeal2,Spreadsheet10.3!D2284,0)+IF(IncludeDeal3,Spreadsheet10.3!D3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1282,0)+IF(IncludeDeal5,Spreadsheet10.3!D1282,0)","v":-2.1687085730504099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E280,0)+IF(IncludeDeal2,Spreadsheet10.3!E2284,0)+IF(IncludeDeal3,Spreadsheet10.3!E3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1282,0)+IF(IncludeDeal5,Spreadsheet10.3!E1282,0)","v":-6.9909925741266407E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F280,0)+IF(IncludeDeal2,Spreadsheet10.3!F2284,0)+IF(IncludeDeal3,Spreadsheet10.3!F3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1282,0)+IF(IncludeDeal5,Spreadsheet10.3!F1282,0)","v":-0.324429272265914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G280,0)+IF(IncludeDeal2,Spreadsheet10.3!G2284,0)+IF(IncludeDeal3,Spreadsheet10.3!G3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1282,0)+IF(IncludeDeal5,Spreadsheet10.3!G1282,0)","v":2.5188226088013796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H280,0)+IF(IncludeDeal2,Spreadsheet10.3!H2284,0)+IF(IncludeDeal3,Spreadsheet10.3!H3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1282,0)+IF(IncludeDeal5,Spreadsheet10.3!H1282,0)","v":6.2871127693520297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I280,0)+IF(IncludeDeal2,Spreadsheet10.3!I2284,0)+IF(IncludeDeal3,Spreadsheet10.3!I3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1282,0)+IF(IncludeDeal5,Spreadsheet10.3!I1282,0)","v":6.8509950299484004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J280,0)+IF(IncludeDeal2,Spreadsheet10.3!J2284,0)+IF(IncludeDeal3,Spreadsheet10.3!J3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1282,0)+IF(IncludeDeal5,Spreadsheet10.3!J1282,0)","v":5.7260515098470002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K280,0)+IF(IncludeDeal2,Spreadsheet10.3!K2284,0)+IF(IncludeDeal3,Spreadsheet10.3!K3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1282,0)+IF(IncludeDeal5,Spreadsheet10.3!K1282,0)","v":6.9108269037853303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L280,0)+IF(IncludeDeal2,Spreadsheet10.3!L2284,0)+IF(IncludeDeal3,Spreadsheet10.3!L3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1282,0)+IF(IncludeDeal5,Spreadsheet10.3!L1282,0)","v":5.7333164604534304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M280,0)+IF(IncludeDeal2,Spreadsheet10.3!M2284,0)+IF(IncludeDeal3,Spreadsheet10.3!M3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1282,0)+IF(IncludeDeal5,Spreadsheet10.3!M1282,0)","v":6.3671241084597403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N280,0)+IF(IncludeDeal2,Spreadsheet10.3!N2284,0)+IF(IncludeDeal3,Spreadsheet10.3!N3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1282,0)+IF(IncludeDeal5,Spreadsheet10.3!N1282,0)","v":5.7856406090233801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O280,0)+IF(IncludeDeal2,Spreadsheet10.3!O2284,0)+IF(IncludeDeal3,Spreadsheet10.3!O3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1282,0)+IF(IncludeDeal5,Spreadsheet10.3!O1282,0)","v":7.0499333046886603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P280,0)+IF(IncludeDeal2,Spreadsheet10.3!P2284,0)+IF(IncludeDeal3,Spreadsheet10.3!P3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1282,0)+IF(IncludeDeal5,Spreadsheet10.3!P1282,0)","v":6.7956763473308195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q280,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2284,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1282,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1282,0)","v":6.8601063298371097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R280,0)+IF(IncludeDeal2,Spreadsheet10.3!R2284,0)+IF(IncludeDeal3,Spreadsheet10.3!R3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1282,0)+IF(IncludeDeal5,Spreadsheet10.3!R1282,0)","v":6.0510018306643198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S280,0)+IF(IncludeDeal2,Spreadsheet10.3!S2284,0)+IF(IncludeDeal3,Spreadsheet10.3!S3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1282,0)+IF(IncludeDeal5,Spreadsheet10.3!S1282,0)","v":5.8362347371624299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T280,0)+IF(IncludeDeal2,Spreadsheet10.3!T2284,0)+IF(IncludeDeal3,Spreadsheet10.3!T3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1282,0)+IF(IncludeDeal5,Spreadsheet10.3!T1282,0)","v":5.71132962286066},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U280,0)+IF(IncludeDeal2,Spreadsheet10.3!U2284,0)+IF(IncludeDeal3,Spreadsheet10.3!U3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1282,0)+IF(IncludeDeal5,Spreadsheet10.3!U1282,0)","v":5.4616575722646203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V280,0)+IF(IncludeDeal2,Spreadsheet10.3!V2284,0)+IF(IncludeDeal3,Spreadsheet10.3!V3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1282,0)+IF(IncludeDeal5,Spreadsheet10.3!V1282,0)","v":5.1797346041682104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W280,0)+IF(IncludeDeal2,Spreadsheet10.3!W2284,0)+IF(IncludeDeal3,Spreadsheet10.3!W3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1282,0)+IF(IncludeDeal5,Spreadsheet10.3!W1282,0)","v":4.8535521172100902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X280,0)+IF(IncludeDeal2,Spreadsheet10.3!X2284,0)+IF(IncludeDeal3,Spreadsheet10.3!X3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1282,0)+IF(IncludeDeal5,Spreadsheet10.3!X1282,0)","v":4.4549930837656699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y280,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2284,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1282,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1282,0)","v":4.04490133615879},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z280,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2284,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1282,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1282,0)","v":3.5938918541414098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA280,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2284,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1282,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1282,0)","v":3.07987155984857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB280,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2284,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1282,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1282,0)","v":2.5169229479313397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC280,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2284,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1282,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1282,0)","v":1.97808208670714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD280,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2284,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1282,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1282,0)","v":1.3714632572215699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE280,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2284,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3286,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1282,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1282,0)","v":0.69836492410623097}]
[null,"Simulation 247",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C281,0)+IF(IncludeDeal2,Spreadsheet10.3!C2285,0)+IF(IncludeDeal3,Spreadsheet10.3!C3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1283,0)+IF(IncludeDeal5,Spreadsheet10.3!C1283,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D281,0)+IF(IncludeDeal2,Spreadsheet10.3!D2285,0)+IF(IncludeDeal3,Spreadsheet10.3!D3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1283,0)+IF(IncludeDeal5,Spreadsheet10.3!D1283,0)","v":-0.34817072461718102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E281,0)+IF(IncludeDeal2,Spreadsheet10.3!E2285,0)+IF(IncludeDeal3,Spreadsheet10.3!E3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1283,0)+IF(IncludeDeal5,Spreadsheet10.3!E1283,0)","v":2.45038223632094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F281,0)+IF(IncludeDeal2,Spreadsheet10.3!F2285,0)+IF(IncludeDeal3,Spreadsheet10.3!F3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1283,0)+IF(IncludeDeal5,Spreadsheet10.3!F1283,0)","v":3.7133872017998999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G281,0)+IF(IncludeDeal2,Spreadsheet10.3!G2285,0)+IF(IncludeDeal3,Spreadsheet10.3!G3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1283,0)+IF(IncludeDeal5,Spreadsheet10.3!G1283,0)","v":6.8442924723677399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H281,0)+IF(IncludeDeal2,Spreadsheet10.3!H2285,0)+IF(IncludeDeal3,Spreadsheet10.3!H3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1283,0)+IF(IncludeDeal5,Spreadsheet10.3!H1283,0)","v":8.1758002222493307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I281,0)+IF(IncludeDeal2,Spreadsheet10.3!I2285,0)+IF(IncludeDeal3,Spreadsheet10.3!I3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1283,0)+IF(IncludeDeal5,Spreadsheet10.3!I1283,0)","v":7.2042459230910998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J281,0)+IF(IncludeDeal2,Spreadsheet10.3!J2285,0)+IF(IncludeDeal3,Spreadsheet10.3!J3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1283,0)+IF(IncludeDeal5,Spreadsheet10.3!J1283,0)","v":5.7339005140041301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K281,0)+IF(IncludeDeal2,Spreadsheet10.3!K2285,0)+IF(IncludeDeal3,Spreadsheet10.3!K3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1283,0)+IF(IncludeDeal5,Spreadsheet10.3!K1283,0)","v":7.9767086860811096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L281,0)+IF(IncludeDeal2,Spreadsheet10.3!L2285,0)+IF(IncludeDeal3,Spreadsheet10.3!L3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1283,0)+IF(IncludeDeal5,Spreadsheet10.3!L1283,0)","v":9.5034394469313899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M281,0)+IF(IncludeDeal2,Spreadsheet10.3!M2285,0)+IF(IncludeDeal3,Spreadsheet10.3!M3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1283,0)+IF(IncludeDeal5,Spreadsheet10.3!M1283,0)","v":8.4606282326009001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N281,0)+IF(IncludeDeal2,Spreadsheet10.3!N2285,0)+IF(IncludeDeal3,Spreadsheet10.3!N3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1283,0)+IF(IncludeDeal5,Spreadsheet10.3!N1283,0)","v":7.91124088699687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O281,0)+IF(IncludeDeal2,Spreadsheet10.3!O2285,0)+IF(IncludeDeal3,Spreadsheet10.3!O3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1283,0)+IF(IncludeDeal5,Spreadsheet10.3!O1283,0)","v":8.1999756402574704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P281,0)+IF(IncludeDeal2,Spreadsheet10.3!P2285,0)+IF(IncludeDeal3,Spreadsheet10.3!P3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1283,0)+IF(IncludeDeal5,Spreadsheet10.3!P1283,0)","v":8.4389051683463396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q281,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2285,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1283,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1283,0)","v":7.9876057858082907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R281,0)+IF(IncludeDeal2,Spreadsheet10.3!R2285,0)+IF(IncludeDeal3,Spreadsheet10.3!R3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1283,0)+IF(IncludeDeal5,Spreadsheet10.3!R1283,0)","v":7.8759388194687494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S281,0)+IF(IncludeDeal2,Spreadsheet10.3!S2285,0)+IF(IncludeDeal3,Spreadsheet10.3!S3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1283,0)+IF(IncludeDeal5,Spreadsheet10.3!S1283,0)","v":7.8998494662715597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T281,0)+IF(IncludeDeal2,Spreadsheet10.3!T2285,0)+IF(IncludeDeal3,Spreadsheet10.3!T3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1283,0)+IF(IncludeDeal5,Spreadsheet10.3!T1283,0)","v":7.5655391713011495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U281,0)+IF(IncludeDeal2,Spreadsheet10.3!U2285,0)+IF(IncludeDeal3,Spreadsheet10.3!U3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1283,0)+IF(IncludeDeal5,Spreadsheet10.3!U1283,0)","v":7.24829504197647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V281,0)+IF(IncludeDeal2,Spreadsheet10.3!V2285,0)+IF(IncludeDeal3,Spreadsheet10.3!V3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1283,0)+IF(IncludeDeal5,Spreadsheet10.3!V1283,0)","v":6.7738856561882699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W281,0)+IF(IncludeDeal2,Spreadsheet10.3!W2285,0)+IF(IncludeDeal3,Spreadsheet10.3!W3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1283,0)+IF(IncludeDeal5,Spreadsheet10.3!W1283,0)","v":6.2429735705873295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X281,0)+IF(IncludeDeal2,Spreadsheet10.3!X2285,0)+IF(IncludeDeal3,Spreadsheet10.3!X3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1283,0)+IF(IncludeDeal5,Spreadsheet10.3!X1283,0)","v":5.6599587846927104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y281,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2285,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1283,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1283,0)","v":5.0563113917359006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z281,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2285,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1283,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1283,0)","v":4.4249029517330705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA281,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2285,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1283,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1283,0)","v":3.7400285210041901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB281,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2285,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1283,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1283,0)","v":3.0086390043991798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC281,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2285,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1283,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1283,0)","v":2.3269176721933897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD281,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2285,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1283,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1283,0)","v":1.5856215120655301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE281,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2285,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3287,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1283,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1283,0)","v":0.7938541137118581}]
[null,"Simulation 248",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C282,0)+IF(IncludeDeal2,Spreadsheet10.3!C2286,0)+IF(IncludeDeal3,Spreadsheet10.3!C3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1284,0)+IF(IncludeDeal5,Spreadsheet10.3!C1284,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D282,0)+IF(IncludeDeal2,Spreadsheet10.3!D2286,0)+IF(IncludeDeal3,Spreadsheet10.3!D3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1284,0)+IF(IncludeDeal5,Spreadsheet10.3!D1284,0)","v":2.6890188605197798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E282,0)+IF(IncludeDeal2,Spreadsheet10.3!E2286,0)+IF(IncludeDeal3,Spreadsheet10.3!E3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1284,0)+IF(IncludeDeal5,Spreadsheet10.3!E1284,0)","v":2.5760512879644799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F282,0)+IF(IncludeDeal2,Spreadsheet10.3!F2286,0)+IF(IncludeDeal3,Spreadsheet10.3!F3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1284,0)+IF(IncludeDeal5,Spreadsheet10.3!F1284,0)","v":1.6356300690569101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G282,0)+IF(IncludeDeal2,Spreadsheet10.3!G2286,0)+IF(IncludeDeal3,Spreadsheet10.3!G3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1284,0)+IF(IncludeDeal5,Spreadsheet10.3!G1284,0)","v":-0.18414054596763199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H282,0)+IF(IncludeDeal2,Spreadsheet10.3!H2286,0)+IF(IncludeDeal3,Spreadsheet10.3!H3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1284,0)+IF(IncludeDeal5,Spreadsheet10.3!H1284,0)","v":-0.98268203934153098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I282,0)+IF(IncludeDeal2,Spreadsheet10.3!I2286,0)+IF(IncludeDeal3,Spreadsheet10.3!I3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1284,0)+IF(IncludeDeal5,Spreadsheet10.3!I1284,0)","v":-0.62114651551747102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J282,0)+IF(IncludeDeal2,Spreadsheet10.3!J2286,0)+IF(IncludeDeal3,Spreadsheet10.3!J3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1284,0)+IF(IncludeDeal5,Spreadsheet10.3!J1284,0)","v":-1.3450973977380301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K282,0)+IF(IncludeDeal2,Spreadsheet10.3!K2286,0)+IF(IncludeDeal3,Spreadsheet10.3!K3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1284,0)+IF(IncludeDeal5,Spreadsheet10.3!K1284,0)","v":-0.55667951202010502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L282,0)+IF(IncludeDeal2,Spreadsheet10.3!L2286,0)+IF(IncludeDeal3,Spreadsheet10.3!L3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1284,0)+IF(IncludeDeal5,Spreadsheet10.3!L1284,0)","v":-1.69269571274194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M282,0)+IF(IncludeDeal2,Spreadsheet10.3!M2286,0)+IF(IncludeDeal3,Spreadsheet10.3!M3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1284,0)+IF(IncludeDeal5,Spreadsheet10.3!M1284,0)","v":-1.8786026011675998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N282,0)+IF(IncludeDeal2,Spreadsheet10.3!N2286,0)+IF(IncludeDeal3,Spreadsheet10.3!N3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1284,0)+IF(IncludeDeal5,Spreadsheet10.3!N1284,0)","v":-1.4898086446368799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O282,0)+IF(IncludeDeal2,Spreadsheet10.3!O2286,0)+IF(IncludeDeal3,Spreadsheet10.3!O3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1284,0)+IF(IncludeDeal5,Spreadsheet10.3!O1284,0)","v":-1.59684219624626},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P282,0)+IF(IncludeDeal2,Spreadsheet10.3!P2286,0)+IF(IncludeDeal3,Spreadsheet10.3!P3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1284,0)+IF(IncludeDeal5,Spreadsheet10.3!P1284,0)","v":-1.5917441081850601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q282,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2286,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1284,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1284,0)","v":-1.2457758265147501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R282,0)+IF(IncludeDeal2,Spreadsheet10.3!R2286,0)+IF(IncludeDeal3,Spreadsheet10.3!R3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1284,0)+IF(IncludeDeal5,Spreadsheet10.3!R1284,0)","v":-0.89085160120993301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S282,0)+IF(IncludeDeal2,Spreadsheet10.3!S2286,0)+IF(IncludeDeal3,Spreadsheet10.3!S3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1284,0)+IF(IncludeDeal5,Spreadsheet10.3!S1284,0)","v":-0.69769380769580402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T282,0)+IF(IncludeDeal2,Spreadsheet10.3!T2286,0)+IF(IncludeDeal3,Spreadsheet10.3!T3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1284,0)+IF(IncludeDeal5,Spreadsheet10.3!T1284,0)","v":-0.58882373166714297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U282,0)+IF(IncludeDeal2,Spreadsheet10.3!U2286,0)+IF(IncludeDeal3,Spreadsheet10.3!U3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1284,0)+IF(IncludeDeal5,Spreadsheet10.3!U1284,0)","v":-0.46478252930997499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V282,0)+IF(IncludeDeal2,Spreadsheet10.3!V2286,0)+IF(IncludeDeal3,Spreadsheet10.3!V3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1284,0)+IF(IncludeDeal5,Spreadsheet10.3!V1284,0)","v":-0.31496389105704797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W282,0)+IF(IncludeDeal2,Spreadsheet10.3!W2286,0)+IF(IncludeDeal3,Spreadsheet10.3!W3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1284,0)+IF(IncludeDeal5,Spreadsheet10.3!W1284,0)","v":-0.20285227844178602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X282,0)+IF(IncludeDeal2,Spreadsheet10.3!X2286,0)+IF(IncludeDeal3,Spreadsheet10.3!X3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1284,0)+IF(IncludeDeal5,Spreadsheet10.3!X1284,0)","v":-8.2991203816889694E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y282,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2286,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1284,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1284,0)","v":2.4061364327850701E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z282,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2286,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1284,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1284,0)","v":5.9783536717913102E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA282,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2286,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1284,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1284,0)","v":0.100109466257521},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB282,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2286,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1284,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1284,0)","v":0.11903843929262699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC282,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2286,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1284,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1284,0)","v":0.126839481982368},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD282,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2286,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1284,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1284,0)","v":0.110630161033326},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE282,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2286,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3288,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1284,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1284,0)","v":6.6199598210348598E-2}]
[null,"Simulation 249",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C283,0)+IF(IncludeDeal2,Spreadsheet10.3!C2287,0)+IF(IncludeDeal3,Spreadsheet10.3!C3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1285,0)+IF(IncludeDeal5,Spreadsheet10.3!C1285,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D283,0)+IF(IncludeDeal2,Spreadsheet10.3!D2287,0)+IF(IncludeDeal3,Spreadsheet10.3!D3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1285,0)+IF(IncludeDeal5,Spreadsheet10.3!D1285,0)","v":-1.70457834307649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E283,0)+IF(IncludeDeal2,Spreadsheet10.3!E2287,0)+IF(IncludeDeal3,Spreadsheet10.3!E3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1285,0)+IF(IncludeDeal5,Spreadsheet10.3!E1285,0)","v":-4.4038425855350507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F283,0)+IF(IncludeDeal2,Spreadsheet10.3!F2287,0)+IF(IncludeDeal3,Spreadsheet10.3!F3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1285,0)+IF(IncludeDeal5,Spreadsheet10.3!F1285,0)","v":-4.6639657981164993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G283,0)+IF(IncludeDeal2,Spreadsheet10.3!G2287,0)+IF(IncludeDeal3,Spreadsheet10.3!G3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1285,0)+IF(IncludeDeal5,Spreadsheet10.3!G1285,0)","v":-3.4336362024968001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H283,0)+IF(IncludeDeal2,Spreadsheet10.3!H2287,0)+IF(IncludeDeal3,Spreadsheet10.3!H3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1285,0)+IF(IncludeDeal5,Spreadsheet10.3!H1285,0)","v":-2.1554282562593396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I283,0)+IF(IncludeDeal2,Spreadsheet10.3!I2287,0)+IF(IncludeDeal3,Spreadsheet10.3!I3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1285,0)+IF(IncludeDeal5,Spreadsheet10.3!I1285,0)","v":-4.47631407356866},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J283,0)+IF(IncludeDeal2,Spreadsheet10.3!J2287,0)+IF(IncludeDeal3,Spreadsheet10.3!J3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1285,0)+IF(IncludeDeal5,Spreadsheet10.3!J1285,0)","v":-3.7477327164142902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K283,0)+IF(IncludeDeal2,Spreadsheet10.3!K2287,0)+IF(IncludeDeal3,Spreadsheet10.3!K3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1285,0)+IF(IncludeDeal5,Spreadsheet10.3!K1285,0)","v":-3.6036103883370703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L283,0)+IF(IncludeDeal2,Spreadsheet10.3!L2287,0)+IF(IncludeDeal3,Spreadsheet10.3!L3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1285,0)+IF(IncludeDeal5,Spreadsheet10.3!L1285,0)","v":-3.4307790885059899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M283,0)+IF(IncludeDeal2,Spreadsheet10.3!M2287,0)+IF(IncludeDeal3,Spreadsheet10.3!M3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1285,0)+IF(IncludeDeal5,Spreadsheet10.3!M1285,0)","v":-2.1262559060682502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N283,0)+IF(IncludeDeal2,Spreadsheet10.3!N2287,0)+IF(IncludeDeal3,Spreadsheet10.3!N3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1285,0)+IF(IncludeDeal5,Spreadsheet10.3!N1285,0)","v":-2.4870388197556501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O283,0)+IF(IncludeDeal2,Spreadsheet10.3!O2287,0)+IF(IncludeDeal3,Spreadsheet10.3!O3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1285,0)+IF(IncludeDeal5,Spreadsheet10.3!O1285,0)","v":-2.2233826065037201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P283,0)+IF(IncludeDeal2,Spreadsheet10.3!P2287,0)+IF(IncludeDeal3,Spreadsheet10.3!P3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1285,0)+IF(IncludeDeal5,Spreadsheet10.3!P1285,0)","v":-1.49485355282941},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q283,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2287,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1285,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1285,0)","v":-1.1826290822433601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R283,0)+IF(IncludeDeal2,Spreadsheet10.3!R2287,0)+IF(IncludeDeal3,Spreadsheet10.3!R3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1285,0)+IF(IncludeDeal5,Spreadsheet10.3!R1285,0)","v":-0.55557395179289304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S283,0)+IF(IncludeDeal2,Spreadsheet10.3!S2287,0)+IF(IncludeDeal3,Spreadsheet10.3!S3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1285,0)+IF(IncludeDeal5,Spreadsheet10.3!S1285,0)","v":-0.65776458301156093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T283,0)+IF(IncludeDeal2,Spreadsheet10.3!T2287,0)+IF(IncludeDeal3,Spreadsheet10.3!T3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1285,0)+IF(IncludeDeal5,Spreadsheet10.3!T1285,0)","v":-0.32953908749400401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U283,0)+IF(IncludeDeal2,Spreadsheet10.3!U2287,0)+IF(IncludeDeal3,Spreadsheet10.3!U3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1285,0)+IF(IncludeDeal5,Spreadsheet10.3!U1285,0)","v":-0.13633861085749099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V283,0)+IF(IncludeDeal2,Spreadsheet10.3!V2287,0)+IF(IncludeDeal3,Spreadsheet10.3!V3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1285,0)+IF(IncludeDeal5,Spreadsheet10.3!V1285,0)","v":5.5373995082357796E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W283,0)+IF(IncludeDeal2,Spreadsheet10.3!W2287,0)+IF(IncludeDeal3,Spreadsheet10.3!W3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1285,0)+IF(IncludeDeal5,Spreadsheet10.3!W1285,0)","v":0.17702267898586799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X283,0)+IF(IncludeDeal2,Spreadsheet10.3!X2287,0)+IF(IncludeDeal3,Spreadsheet10.3!X3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1285,0)+IF(IncludeDeal5,Spreadsheet10.3!X1285,0)","v":0.28972807261379596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y283,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2287,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1285,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1285,0)","v":0.357880943974895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z283,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2287,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1285,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1285,0)","v":0.39679025336644896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA283,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2287,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1285,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1285,0)","v":0.39822825857650601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB283,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2287,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1285,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1285,0)","v":0.371662541233161},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC283,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2287,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1285,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1285,0)","v":0.32995588585447799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD283,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2287,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1285,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1285,0)","v":0.25347229033913898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE283,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2287,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3289,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1285,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1285,0)","v":0.13951496816023701}]
[null,"Simulation 250",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C284,0)+IF(IncludeDeal2,Spreadsheet10.3!C2288,0)+IF(IncludeDeal3,Spreadsheet10.3!C3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1286,0)+IF(IncludeDeal5,Spreadsheet10.3!C1286,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D284,0)+IF(IncludeDeal2,Spreadsheet10.3!D2288,0)+IF(IncludeDeal3,Spreadsheet10.3!D3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1286,0)+IF(IncludeDeal5,Spreadsheet10.3!D1286,0)","v":5.1929624163929002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E284,0)+IF(IncludeDeal2,Spreadsheet10.3!E2288,0)+IF(IncludeDeal3,Spreadsheet10.3!E3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1286,0)+IF(IncludeDeal5,Spreadsheet10.3!E1286,0)","v":3.2194167996980703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F284,0)+IF(IncludeDeal2,Spreadsheet10.3!F2288,0)+IF(IncludeDeal3,Spreadsheet10.3!F3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1286,0)+IF(IncludeDeal5,Spreadsheet10.3!F1286,0)","v":3.7302396084862099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G284,0)+IF(IncludeDeal2,Spreadsheet10.3!G2288,0)+IF(IncludeDeal3,Spreadsheet10.3!G3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1286,0)+IF(IncludeDeal5,Spreadsheet10.3!G1286,0)","v":1.1273764823280998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H284,0)+IF(IncludeDeal2,Spreadsheet10.3!H2288,0)+IF(IncludeDeal3,Spreadsheet10.3!H3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1286,0)+IF(IncludeDeal5,Spreadsheet10.3!H1286,0)","v":3.7612366559476098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I284,0)+IF(IncludeDeal2,Spreadsheet10.3!I2288,0)+IF(IncludeDeal3,Spreadsheet10.3!I3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1286,0)+IF(IncludeDeal5,Spreadsheet10.3!I1286,0)","v":4.48730794263723},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J284,0)+IF(IncludeDeal2,Spreadsheet10.3!J2288,0)+IF(IncludeDeal3,Spreadsheet10.3!J3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1286,0)+IF(IncludeDeal5,Spreadsheet10.3!J1286,0)","v":6.8527256149361406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K284,0)+IF(IncludeDeal2,Spreadsheet10.3!K2288,0)+IF(IncludeDeal3,Spreadsheet10.3!K3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1286,0)+IF(IncludeDeal5,Spreadsheet10.3!K1286,0)","v":5.8432494207969503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L284,0)+IF(IncludeDeal2,Spreadsheet10.3!L2288,0)+IF(IncludeDeal3,Spreadsheet10.3!L3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1286,0)+IF(IncludeDeal5,Spreadsheet10.3!L1286,0)","v":5.3026968547223401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M284,0)+IF(IncludeDeal2,Spreadsheet10.3!M2288,0)+IF(IncludeDeal3,Spreadsheet10.3!M3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1286,0)+IF(IncludeDeal5,Spreadsheet10.3!M1286,0)","v":4.4322103273736495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N284,0)+IF(IncludeDeal2,Spreadsheet10.3!N2288,0)+IF(IncludeDeal3,Spreadsheet10.3!N3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1286,0)+IF(IncludeDeal5,Spreadsheet10.3!N1286,0)","v":4.4043743977298302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O284,0)+IF(IncludeDeal2,Spreadsheet10.3!O2288,0)+IF(IncludeDeal3,Spreadsheet10.3!O3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1286,0)+IF(IncludeDeal5,Spreadsheet10.3!O1286,0)","v":5.4494802341952902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P284,0)+IF(IncludeDeal2,Spreadsheet10.3!P2288,0)+IF(IncludeDeal3,Spreadsheet10.3!P3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1286,0)+IF(IncludeDeal5,Spreadsheet10.3!P1286,0)","v":5.8726412046594598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q284,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2288,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1286,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1286,0)","v":5.8138486385762898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R284,0)+IF(IncludeDeal2,Spreadsheet10.3!R2288,0)+IF(IncludeDeal3,Spreadsheet10.3!R3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1286,0)+IF(IncludeDeal5,Spreadsheet10.3!R1286,0)","v":5.7368938740730897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S284,0)+IF(IncludeDeal2,Spreadsheet10.3!S2288,0)+IF(IncludeDeal3,Spreadsheet10.3!S3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1286,0)+IF(IncludeDeal5,Spreadsheet10.3!S1286,0)","v":5.5182030824696406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T284,0)+IF(IncludeDeal2,Spreadsheet10.3!T2288,0)+IF(IncludeDeal3,Spreadsheet10.3!T3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1286,0)+IF(IncludeDeal5,Spreadsheet10.3!T1286,0)","v":5.2789617109468301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U284,0)+IF(IncludeDeal2,Spreadsheet10.3!U2288,0)+IF(IncludeDeal3,Spreadsheet10.3!U3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1286,0)+IF(IncludeDeal5,Spreadsheet10.3!U1286,0)","v":4.93744922517544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V284,0)+IF(IncludeDeal2,Spreadsheet10.3!V2288,0)+IF(IncludeDeal3,Spreadsheet10.3!V3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1286,0)+IF(IncludeDeal5,Spreadsheet10.3!V1286,0)","v":4.5085275615842395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W284,0)+IF(IncludeDeal2,Spreadsheet10.3!W2288,0)+IF(IncludeDeal3,Spreadsheet10.3!W3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1286,0)+IF(IncludeDeal5,Spreadsheet10.3!W1286,0)","v":4.1598671595528298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X284,0)+IF(IncludeDeal2,Spreadsheet10.3!X2288,0)+IF(IncludeDeal3,Spreadsheet10.3!X3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1286,0)+IF(IncludeDeal5,Spreadsheet10.3!X1286,0)","v":3.7554478513317702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y284,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2288,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1286,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1286,0)","v":3.33306999430599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z284,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2288,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1286,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1286,0)","v":2.8879168249566098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA284,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2288,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1286,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1286,0)","v":2.4226453905246301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB284,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2288,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1286,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1286,0)","v":1.9263945773075701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC284,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2288,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1286,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1286,0)","v":1.4780551434273201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD284,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2288,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1286,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1286,0)","v":0.99950559072577494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE284,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2288,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3290,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1286,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1286,0)","v":0.495439344093973}]
[null,"Simulation 251",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C285,0)+IF(IncludeDeal2,Spreadsheet10.3!C2289,0)+IF(IncludeDeal3,Spreadsheet10.3!C3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1287,0)+IF(IncludeDeal5,Spreadsheet10.3!C1287,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D285,0)+IF(IncludeDeal2,Spreadsheet10.3!D2289,0)+IF(IncludeDeal3,Spreadsheet10.3!D3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1287,0)+IF(IncludeDeal5,Spreadsheet10.3!D1287,0)","v":-8.5985897863469999E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E285,0)+IF(IncludeDeal2,Spreadsheet10.3!E2289,0)+IF(IncludeDeal3,Spreadsheet10.3!E3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1287,0)+IF(IncludeDeal5,Spreadsheet10.3!E1287,0)","v":-3.5922073775190799E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F285,0)+IF(IncludeDeal2,Spreadsheet10.3!F2289,0)+IF(IncludeDeal3,Spreadsheet10.3!F3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1287,0)+IF(IncludeDeal5,Spreadsheet10.3!F1287,0)","v":-1.696847208793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G285,0)+IF(IncludeDeal2,Spreadsheet10.3!G2289,0)+IF(IncludeDeal3,Spreadsheet10.3!G3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1287,0)+IF(IncludeDeal5,Spreadsheet10.3!G1287,0)","v":-3.3036839584314102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H285,0)+IF(IncludeDeal2,Spreadsheet10.3!H2289,0)+IF(IncludeDeal3,Spreadsheet10.3!H3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1287,0)+IF(IncludeDeal5,Spreadsheet10.3!H1287,0)","v":7.2880621953792801E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I285,0)+IF(IncludeDeal2,Spreadsheet10.3!I2289,0)+IF(IncludeDeal3,Spreadsheet10.3!I3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1287,0)+IF(IncludeDeal5,Spreadsheet10.3!I1287,0)","v":0.12561852210588101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J285,0)+IF(IncludeDeal2,Spreadsheet10.3!J2289,0)+IF(IncludeDeal3,Spreadsheet10.3!J3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1287,0)+IF(IncludeDeal5,Spreadsheet10.3!J1287,0)","v":0.94004840032575399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K285,0)+IF(IncludeDeal2,Spreadsheet10.3!K2289,0)+IF(IncludeDeal3,Spreadsheet10.3!K3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1287,0)+IF(IncludeDeal5,Spreadsheet10.3!K1287,0)","v":1.0472415337654399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L285,0)+IF(IncludeDeal2,Spreadsheet10.3!L2289,0)+IF(IncludeDeal3,Spreadsheet10.3!L3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1287,0)+IF(IncludeDeal5,Spreadsheet10.3!L1287,0)","v":2.8070720814531103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M285,0)+IF(IncludeDeal2,Spreadsheet10.3!M2289,0)+IF(IncludeDeal3,Spreadsheet10.3!M3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1287,0)+IF(IncludeDeal5,Spreadsheet10.3!M1287,0)","v":1.93105559346417},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N285,0)+IF(IncludeDeal2,Spreadsheet10.3!N2289,0)+IF(IncludeDeal3,Spreadsheet10.3!N3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1287,0)+IF(IncludeDeal5,Spreadsheet10.3!N1287,0)","v":0.35795450017090502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O285,0)+IF(IncludeDeal2,Spreadsheet10.3!O2289,0)+IF(IncludeDeal3,Spreadsheet10.3!O3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1287,0)+IF(IncludeDeal5,Spreadsheet10.3!O1287,0)","v":-0.86921857568915006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P285,0)+IF(IncludeDeal2,Spreadsheet10.3!P2289,0)+IF(IncludeDeal3,Spreadsheet10.3!P3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1287,0)+IF(IncludeDeal5,Spreadsheet10.3!P1287,0)","v":-0.83449304040946493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q285,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2289,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1287,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1287,0)","v":-0.67785483649021006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R285,0)+IF(IncludeDeal2,Spreadsheet10.3!R2289,0)+IF(IncludeDeal3,Spreadsheet10.3!R3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1287,0)+IF(IncludeDeal5,Spreadsheet10.3!R1287,0)","v":-0.42037584635236397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S285,0)+IF(IncludeDeal2,Spreadsheet10.3!S2289,0)+IF(IncludeDeal3,Spreadsheet10.3!S3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1287,0)+IF(IncludeDeal5,Spreadsheet10.3!S1287,0)","v":-0.90987249774286805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T285,0)+IF(IncludeDeal2,Spreadsheet10.3!T2289,0)+IF(IncludeDeal3,Spreadsheet10.3!T3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1287,0)+IF(IncludeDeal5,Spreadsheet10.3!T1287,0)","v":-0.79376246030543807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U285,0)+IF(IncludeDeal2,Spreadsheet10.3!U2289,0)+IF(IncludeDeal3,Spreadsheet10.3!U3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1287,0)+IF(IncludeDeal5,Spreadsheet10.3!U1287,0)","v":-0.85727419124159399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V285,0)+IF(IncludeDeal2,Spreadsheet10.3!V2289,0)+IF(IncludeDeal3,Spreadsheet10.3!V3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1287,0)+IF(IncludeDeal5,Spreadsheet10.3!V1287,0)","v":-0.889018512879029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W285,0)+IF(IncludeDeal2,Spreadsheet10.3!W2289,0)+IF(IncludeDeal3,Spreadsheet10.3!W3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1287,0)+IF(IncludeDeal5,Spreadsheet10.3!W1287,0)","v":-0.83566499429533303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X285,0)+IF(IncludeDeal2,Spreadsheet10.3!X2289,0)+IF(IncludeDeal3,Spreadsheet10.3!X3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1287,0)+IF(IncludeDeal5,Spreadsheet10.3!X1287,0)","v":-0.80299395415395192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y285,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2289,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1287,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1287,0)","v":-0.72938980976573298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z285,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2289,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1287,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1287,0)","v":-0.64488390576195209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA285,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2289,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1287,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1287,0)","v":-0.55628028537726493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB285,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2289,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1287,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1287,0)","v":-0.45551285532622399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC285,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2289,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1287,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1287,0)","v":-0.34776575813708499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD285,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2289,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1287,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1287,0)","v":-0.23493654465466102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE285,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2289,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3291,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1287,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1287,0)","v":-0.117483696348054}]
[null,"Simulation 252",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C286,0)+IF(IncludeDeal2,Spreadsheet10.3!C2290,0)+IF(IncludeDeal3,Spreadsheet10.3!C3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1288,0)+IF(IncludeDeal5,Spreadsheet10.3!C1288,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D286,0)+IF(IncludeDeal2,Spreadsheet10.3!D2290,0)+IF(IncludeDeal3,Spreadsheet10.3!D3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1288,0)+IF(IncludeDeal5,Spreadsheet10.3!D1288,0)","v":3.5147765540678599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E286,0)+IF(IncludeDeal2,Spreadsheet10.3!E2290,0)+IF(IncludeDeal3,Spreadsheet10.3!E3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1288,0)+IF(IncludeDeal5,Spreadsheet10.3!E1288,0)","v":8.0054889898189003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F286,0)+IF(IncludeDeal2,Spreadsheet10.3!F2290,0)+IF(IncludeDeal3,Spreadsheet10.3!F3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1288,0)+IF(IncludeDeal5,Spreadsheet10.3!F1288,0)","v":9.2116061906776494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G286,0)+IF(IncludeDeal2,Spreadsheet10.3!G2290,0)+IF(IncludeDeal3,Spreadsheet10.3!G3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1288,0)+IF(IncludeDeal5,Spreadsheet10.3!G1288,0)","v":7.8477494453502299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H286,0)+IF(IncludeDeal2,Spreadsheet10.3!H2290,0)+IF(IncludeDeal3,Spreadsheet10.3!H3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1288,0)+IF(IncludeDeal5,Spreadsheet10.3!H1288,0)","v":5.7760259614747298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I286,0)+IF(IncludeDeal2,Spreadsheet10.3!I2290,0)+IF(IncludeDeal3,Spreadsheet10.3!I3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1288,0)+IF(IncludeDeal5,Spreadsheet10.3!I1288,0)","v":6.8226426471741997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J286,0)+IF(IncludeDeal2,Spreadsheet10.3!J2290,0)+IF(IncludeDeal3,Spreadsheet10.3!J3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1288,0)+IF(IncludeDeal5,Spreadsheet10.3!J1288,0)","v":6.4293057596860308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K286,0)+IF(IncludeDeal2,Spreadsheet10.3!K2290,0)+IF(IncludeDeal3,Spreadsheet10.3!K3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1288,0)+IF(IncludeDeal5,Spreadsheet10.3!K1288,0)","v":5.4608529337288596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L286,0)+IF(IncludeDeal2,Spreadsheet10.3!L2290,0)+IF(IncludeDeal3,Spreadsheet10.3!L3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1288,0)+IF(IncludeDeal5,Spreadsheet10.3!L1288,0)","v":5.5630274884828097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M286,0)+IF(IncludeDeal2,Spreadsheet10.3!M2290,0)+IF(IncludeDeal3,Spreadsheet10.3!M3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1288,0)+IF(IncludeDeal5,Spreadsheet10.3!M1288,0)","v":5.6533249838087904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N286,0)+IF(IncludeDeal2,Spreadsheet10.3!N2290,0)+IF(IncludeDeal3,Spreadsheet10.3!N3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1288,0)+IF(IncludeDeal5,Spreadsheet10.3!N1288,0)","v":4.7850642134173302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O286,0)+IF(IncludeDeal2,Spreadsheet10.3!O2290,0)+IF(IncludeDeal3,Spreadsheet10.3!O3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1288,0)+IF(IncludeDeal5,Spreadsheet10.3!O1288,0)","v":4.0101616874157102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P286,0)+IF(IncludeDeal2,Spreadsheet10.3!P2290,0)+IF(IncludeDeal3,Spreadsheet10.3!P3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1288,0)+IF(IncludeDeal5,Spreadsheet10.3!P1288,0)","v":4.1580736091860997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q286,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2290,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1288,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1288,0)","v":4.6401421741899194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R286,0)+IF(IncludeDeal2,Spreadsheet10.3!R2290,0)+IF(IncludeDeal3,Spreadsheet10.3!R3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1288,0)+IF(IncludeDeal5,Spreadsheet10.3!R1288,0)","v":4.4742556218116896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S286,0)+IF(IncludeDeal2,Spreadsheet10.3!S2290,0)+IF(IncludeDeal3,Spreadsheet10.3!S3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1288,0)+IF(IncludeDeal5,Spreadsheet10.3!S1288,0)","v":4.2113234484197006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T286,0)+IF(IncludeDeal2,Spreadsheet10.3!T2290,0)+IF(IncludeDeal3,Spreadsheet10.3!T3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1288,0)+IF(IncludeDeal5,Spreadsheet10.3!T1288,0)","v":3.96417932528127},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U286,0)+IF(IncludeDeal2,Spreadsheet10.3!U2290,0)+IF(IncludeDeal3,Spreadsheet10.3!U3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1288,0)+IF(IncludeDeal5,Spreadsheet10.3!U1288,0)","v":3.7004897295194703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V286,0)+IF(IncludeDeal2,Spreadsheet10.3!V2290,0)+IF(IncludeDeal3,Spreadsheet10.3!V3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1288,0)+IF(IncludeDeal5,Spreadsheet10.3!V1288,0)","v":3.40139199716271},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W286,0)+IF(IncludeDeal2,Spreadsheet10.3!W2290,0)+IF(IncludeDeal3,Spreadsheet10.3!W3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1288,0)+IF(IncludeDeal5,Spreadsheet10.3!W1288,0)","v":3.1970389814445301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X286,0)+IF(IncludeDeal2,Spreadsheet10.3!X2290,0)+IF(IncludeDeal3,Spreadsheet10.3!X3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1288,0)+IF(IncludeDeal5,Spreadsheet10.3!X1288,0)","v":2.8951118323002101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y286,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2290,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1288,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1288,0)","v":2.5856351396857598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z286,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2290,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1288,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1288,0)","v":2.26568531374103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA286,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2290,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1288,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1288,0)","v":1.91937375515067},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB286,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2290,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1288,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1288,0)","v":1.54485573941747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC286,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2290,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1288,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1288,0)","v":1.20227026488563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD286,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2290,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1288,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1288,0)","v":0.82347871476446699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE286,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2290,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3292,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1288,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1288,0)","v":0.41403158508635202}]
[null,"Simulation 253",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C287,0)+IF(IncludeDeal2,Spreadsheet10.3!C2291,0)+IF(IncludeDeal3,Spreadsheet10.3!C3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1289,0)+IF(IncludeDeal5,Spreadsheet10.3!C1289,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D287,0)+IF(IncludeDeal2,Spreadsheet10.3!D2291,0)+IF(IncludeDeal3,Spreadsheet10.3!D3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1289,0)+IF(IncludeDeal5,Spreadsheet10.3!D1289,0)","v":0.41566661394419702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E287,0)+IF(IncludeDeal2,Spreadsheet10.3!E2291,0)+IF(IncludeDeal3,Spreadsheet10.3!E3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1289,0)+IF(IncludeDeal5,Spreadsheet10.3!E1289,0)","v":-0.74730458710962899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F287,0)+IF(IncludeDeal2,Spreadsheet10.3!F2291,0)+IF(IncludeDeal3,Spreadsheet10.3!F3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1289,0)+IF(IncludeDeal5,Spreadsheet10.3!F1289,0)","v":-2.6671308124748703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G287,0)+IF(IncludeDeal2,Spreadsheet10.3!G2291,0)+IF(IncludeDeal3,Spreadsheet10.3!G3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1289,0)+IF(IncludeDeal5,Spreadsheet10.3!G1289,0)","v":-6.5523480653331401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H287,0)+IF(IncludeDeal2,Spreadsheet10.3!H2291,0)+IF(IncludeDeal3,Spreadsheet10.3!H3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1289,0)+IF(IncludeDeal5,Spreadsheet10.3!H1289,0)","v":-7.4933689200621707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I287,0)+IF(IncludeDeal2,Spreadsheet10.3!I2291,0)+IF(IncludeDeal3,Spreadsheet10.3!I3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1289,0)+IF(IncludeDeal5,Spreadsheet10.3!I1289,0)","v":-4.6848155003999397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J287,0)+IF(IncludeDeal2,Spreadsheet10.3!J2291,0)+IF(IncludeDeal3,Spreadsheet10.3!J3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1289,0)+IF(IncludeDeal5,Spreadsheet10.3!J1289,0)","v":-2.3062639321468499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K287,0)+IF(IncludeDeal2,Spreadsheet10.3!K2291,0)+IF(IncludeDeal3,Spreadsheet10.3!K3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1289,0)+IF(IncludeDeal5,Spreadsheet10.3!K1289,0)","v":-0.57086171724678203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L287,0)+IF(IncludeDeal2,Spreadsheet10.3!L2291,0)+IF(IncludeDeal3,Spreadsheet10.3!L3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1289,0)+IF(IncludeDeal5,Spreadsheet10.3!L1289,0)","v":-0.15022346847823201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M287,0)+IF(IncludeDeal2,Spreadsheet10.3!M2291,0)+IF(IncludeDeal3,Spreadsheet10.3!M3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1289,0)+IF(IncludeDeal5,Spreadsheet10.3!M1289,0)","v":0.63697559983524299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N287,0)+IF(IncludeDeal2,Spreadsheet10.3!N2291,0)+IF(IncludeDeal3,Spreadsheet10.3!N3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1289,0)+IF(IncludeDeal5,Spreadsheet10.3!N1289,0)","v":0.53026063014937597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O287,0)+IF(IncludeDeal2,Spreadsheet10.3!O2291,0)+IF(IncludeDeal3,Spreadsheet10.3!O3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1289,0)+IF(IncludeDeal5,Spreadsheet10.3!O1289,0)","v":1.30830709265857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P287,0)+IF(IncludeDeal2,Spreadsheet10.3!P2291,0)+IF(IncludeDeal3,Spreadsheet10.3!P3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1289,0)+IF(IncludeDeal5,Spreadsheet10.3!P1289,0)","v":1.0162360242778201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q287,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2291,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1289,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1289,0)","v":1.1239272122416699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R287,0)+IF(IncludeDeal2,Spreadsheet10.3!R2291,0)+IF(IncludeDeal3,Spreadsheet10.3!R3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1289,0)+IF(IncludeDeal5,Spreadsheet10.3!R1289,0)","v":1.30632297517927},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S287,0)+IF(IncludeDeal2,Spreadsheet10.3!S2291,0)+IF(IncludeDeal3,Spreadsheet10.3!S3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1289,0)+IF(IncludeDeal5,Spreadsheet10.3!S1289,0)","v":1.3959514165657201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T287,0)+IF(IncludeDeal2,Spreadsheet10.3!T2291,0)+IF(IncludeDeal3,Spreadsheet10.3!T3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1289,0)+IF(IncludeDeal5,Spreadsheet10.3!T1289,0)","v":1.3954169490630302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U287,0)+IF(IncludeDeal2,Spreadsheet10.3!U2291,0)+IF(IncludeDeal3,Spreadsheet10.3!U3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1289,0)+IF(IncludeDeal5,Spreadsheet10.3!U1289,0)","v":1.3448926339654401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V287,0)+IF(IncludeDeal2,Spreadsheet10.3!V2291,0)+IF(IncludeDeal3,Spreadsheet10.3!V3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1289,0)+IF(IncludeDeal5,Spreadsheet10.3!V1289,0)","v":1.32339414948235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W287,0)+IF(IncludeDeal2,Spreadsheet10.3!W2291,0)+IF(IncludeDeal3,Spreadsheet10.3!W3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1289,0)+IF(IncludeDeal5,Spreadsheet10.3!W1289,0)","v":1.28574735967888},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X287,0)+IF(IncludeDeal2,Spreadsheet10.3!X2291,0)+IF(IncludeDeal3,Spreadsheet10.3!X3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1289,0)+IF(IncludeDeal5,Spreadsheet10.3!X1289,0)","v":1.24712235162901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y287,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2291,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1289,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1289,0)","v":1.16510126441697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z287,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2291,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1289,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1289,0)","v":1.05583695342846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA287,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2291,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1289,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1289,0)","v":0.91895791278096106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB287,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2291,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1289,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1289,0)","v":0.76250953313119108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC287,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2291,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1289,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1289,0)","v":0.61052166585711198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD287,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2291,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1289,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1289,0)","v":0.43010543074288399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE287,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2291,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3293,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1289,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1289,0)","v":0.22150362359911899}]
[null,"Simulation 254",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C288,0)+IF(IncludeDeal2,Spreadsheet10.3!C2292,0)+IF(IncludeDeal3,Spreadsheet10.3!C3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1290,0)+IF(IncludeDeal5,Spreadsheet10.3!C1290,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D288,0)+IF(IncludeDeal2,Spreadsheet10.3!D2292,0)+IF(IncludeDeal3,Spreadsheet10.3!D3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1290,0)+IF(IncludeDeal5,Spreadsheet10.3!D1290,0)","v":3.8856264772152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E288,0)+IF(IncludeDeal2,Spreadsheet10.3!E2292,0)+IF(IncludeDeal3,Spreadsheet10.3!E3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1290,0)+IF(IncludeDeal5,Spreadsheet10.3!E1290,0)","v":7.9216026462321194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F288,0)+IF(IncludeDeal2,Spreadsheet10.3!F2292,0)+IF(IncludeDeal3,Spreadsheet10.3!F3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1290,0)+IF(IncludeDeal5,Spreadsheet10.3!F1290,0)","v":8.4830665652203798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G288,0)+IF(IncludeDeal2,Spreadsheet10.3!G2292,0)+IF(IncludeDeal3,Spreadsheet10.3!G3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1290,0)+IF(IncludeDeal5,Spreadsheet10.3!G1290,0)","v":10.090655816132701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H288,0)+IF(IncludeDeal2,Spreadsheet10.3!H2292,0)+IF(IncludeDeal3,Spreadsheet10.3!H3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1290,0)+IF(IncludeDeal5,Spreadsheet10.3!H1290,0)","v":11.151938861754799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I288,0)+IF(IncludeDeal2,Spreadsheet10.3!I2292,0)+IF(IncludeDeal3,Spreadsheet10.3!I3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1290,0)+IF(IncludeDeal5,Spreadsheet10.3!I1290,0)","v":8.2071494621025298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J288,0)+IF(IncludeDeal2,Spreadsheet10.3!J2292,0)+IF(IncludeDeal3,Spreadsheet10.3!J3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1290,0)+IF(IncludeDeal5,Spreadsheet10.3!J1290,0)","v":8.0393464595560591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K288,0)+IF(IncludeDeal2,Spreadsheet10.3!K2292,0)+IF(IncludeDeal3,Spreadsheet10.3!K3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1290,0)+IF(IncludeDeal5,Spreadsheet10.3!K1290,0)","v":9.5883758547820293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L288,0)+IF(IncludeDeal2,Spreadsheet10.3!L2292,0)+IF(IncludeDeal3,Spreadsheet10.3!L3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1290,0)+IF(IncludeDeal5,Spreadsheet10.3!L1290,0)","v":10.2552729989841},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M288,0)+IF(IncludeDeal2,Spreadsheet10.3!M2292,0)+IF(IncludeDeal3,Spreadsheet10.3!M3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1290,0)+IF(IncludeDeal5,Spreadsheet10.3!M1290,0)","v":9.5373188517818992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N288,0)+IF(IncludeDeal2,Spreadsheet10.3!N2292,0)+IF(IncludeDeal3,Spreadsheet10.3!N3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1290,0)+IF(IncludeDeal5,Spreadsheet10.3!N1290,0)","v":8.7846595651142003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O288,0)+IF(IncludeDeal2,Spreadsheet10.3!O2292,0)+IF(IncludeDeal3,Spreadsheet10.3!O3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1290,0)+IF(IncludeDeal5,Spreadsheet10.3!O1290,0)","v":8.59809793687268},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P288,0)+IF(IncludeDeal2,Spreadsheet10.3!P2292,0)+IF(IncludeDeal3,Spreadsheet10.3!P3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1290,0)+IF(IncludeDeal5,Spreadsheet10.3!P1290,0)","v":8.3438635330568491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q288,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2292,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1290,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1290,0)","v":7.6612548831755198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R288,0)+IF(IncludeDeal2,Spreadsheet10.3!R2292,0)+IF(IncludeDeal3,Spreadsheet10.3!R3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1290,0)+IF(IncludeDeal5,Spreadsheet10.3!R1290,0)","v":7.1317034622986801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S288,0)+IF(IncludeDeal2,Spreadsheet10.3!S2292,0)+IF(IncludeDeal3,Spreadsheet10.3!S3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1290,0)+IF(IncludeDeal5,Spreadsheet10.3!S1290,0)","v":6.1807160888434103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T288,0)+IF(IncludeDeal2,Spreadsheet10.3!T2292,0)+IF(IncludeDeal3,Spreadsheet10.3!T3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1290,0)+IF(IncludeDeal5,Spreadsheet10.3!T1290,0)","v":5.6726001474718499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U288,0)+IF(IncludeDeal2,Spreadsheet10.3!U2292,0)+IF(IncludeDeal3,Spreadsheet10.3!U3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1290,0)+IF(IncludeDeal5,Spreadsheet10.3!U1290,0)","v":5.1227827693211294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V288,0)+IF(IncludeDeal2,Spreadsheet10.3!V2292,0)+IF(IncludeDeal3,Spreadsheet10.3!V3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1290,0)+IF(IncludeDeal5,Spreadsheet10.3!V1290,0)","v":4.5204628279499595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W288,0)+IF(IncludeDeal2,Spreadsheet10.3!W2292,0)+IF(IncludeDeal3,Spreadsheet10.3!W3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1290,0)+IF(IncludeDeal5,Spreadsheet10.3!W1290,0)","v":3.97274755966742},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X288,0)+IF(IncludeDeal2,Spreadsheet10.3!X2292,0)+IF(IncludeDeal3,Spreadsheet10.3!X3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1290,0)+IF(IncludeDeal5,Spreadsheet10.3!X1290,0)","v":3.46368279316837},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y288,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2292,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1290,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1290,0)","v":2.9771697512053299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z288,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2292,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1290,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1290,0)","v":2.5068239018022598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA288,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2292,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1290,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1290,0)","v":2.0386943345390902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB288,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2292,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1290,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1290,0)","v":1.57582969360112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC288,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2292,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1290,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1290,0)","v":1.1803885500058202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD288,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2292,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1290,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1290,0)","v":0.77680535384925398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE288,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2292,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3294,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1290,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1290,0)","v":0.37424387649294}]
[null,"Simulation 255",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C289,0)+IF(IncludeDeal2,Spreadsheet10.3!C2293,0)+IF(IncludeDeal3,Spreadsheet10.3!C3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1291,0)+IF(IncludeDeal5,Spreadsheet10.3!C1291,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D289,0)+IF(IncludeDeal2,Spreadsheet10.3!D2293,0)+IF(IncludeDeal3,Spreadsheet10.3!D3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1291,0)+IF(IncludeDeal5,Spreadsheet10.3!D1291,0)","v":3.0665902785495702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E289,0)+IF(IncludeDeal2,Spreadsheet10.3!E2293,0)+IF(IncludeDeal3,Spreadsheet10.3!E3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1291,0)+IF(IncludeDeal5,Spreadsheet10.3!E1291,0)","v":4.0721178721838003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F289,0)+IF(IncludeDeal2,Spreadsheet10.3!F2293,0)+IF(IncludeDeal3,Spreadsheet10.3!F3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1291,0)+IF(IncludeDeal5,Spreadsheet10.3!F1291,0)","v":3.6638980418494103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G289,0)+IF(IncludeDeal2,Spreadsheet10.3!G2293,0)+IF(IncludeDeal3,Spreadsheet10.3!G3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1291,0)+IF(IncludeDeal5,Spreadsheet10.3!G1291,0)","v":3.1277456192330702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H289,0)+IF(IncludeDeal2,Spreadsheet10.3!H2293,0)+IF(IncludeDeal3,Spreadsheet10.3!H3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1291,0)+IF(IncludeDeal5,Spreadsheet10.3!H1291,0)","v":2.31570597927203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I289,0)+IF(IncludeDeal2,Spreadsheet10.3!I2293,0)+IF(IncludeDeal3,Spreadsheet10.3!I3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1291,0)+IF(IncludeDeal5,Spreadsheet10.3!I1291,0)","v":-2.1645741739225604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J289,0)+IF(IncludeDeal2,Spreadsheet10.3!J2293,0)+IF(IncludeDeal3,Spreadsheet10.3!J3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1291,0)+IF(IncludeDeal5,Spreadsheet10.3!J1291,0)","v":-2.6593960151997704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K289,0)+IF(IncludeDeal2,Spreadsheet10.3!K2293,0)+IF(IncludeDeal3,Spreadsheet10.3!K3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1291,0)+IF(IncludeDeal5,Spreadsheet10.3!K1291,0)","v":-2.8086170339521597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L289,0)+IF(IncludeDeal2,Spreadsheet10.3!L2293,0)+IF(IncludeDeal3,Spreadsheet10.3!L3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1291,0)+IF(IncludeDeal5,Spreadsheet10.3!L1291,0)","v":-3.0672849650399803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M289,0)+IF(IncludeDeal2,Spreadsheet10.3!M2293,0)+IF(IncludeDeal3,Spreadsheet10.3!M3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1291,0)+IF(IncludeDeal5,Spreadsheet10.3!M1291,0)","v":-2.4249165299620401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N289,0)+IF(IncludeDeal2,Spreadsheet10.3!N2293,0)+IF(IncludeDeal3,Spreadsheet10.3!N3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1291,0)+IF(IncludeDeal5,Spreadsheet10.3!N1291,0)","v":-2.3390192848045404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O289,0)+IF(IncludeDeal2,Spreadsheet10.3!O2293,0)+IF(IncludeDeal3,Spreadsheet10.3!O3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1291,0)+IF(IncludeDeal5,Spreadsheet10.3!O1291,0)","v":-3.3470972947301902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P289,0)+IF(IncludeDeal2,Spreadsheet10.3!P2293,0)+IF(IncludeDeal3,Spreadsheet10.3!P3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1291,0)+IF(IncludeDeal5,Spreadsheet10.3!P1291,0)","v":-2.8007573612550303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q289,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2293,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1291,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1291,0)","v":-2.6492751989753303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R289,0)+IF(IncludeDeal2,Spreadsheet10.3!R2293,0)+IF(IncludeDeal3,Spreadsheet10.3!R3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1291,0)+IF(IncludeDeal5,Spreadsheet10.3!R1291,0)","v":-1.9235555272909701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S289,0)+IF(IncludeDeal2,Spreadsheet10.3!S2293,0)+IF(IncludeDeal3,Spreadsheet10.3!S3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1291,0)+IF(IncludeDeal5,Spreadsheet10.3!S1291,0)","v":-2.3589551609536601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T289,0)+IF(IncludeDeal2,Spreadsheet10.3!T2293,0)+IF(IncludeDeal3,Spreadsheet10.3!T3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1291,0)+IF(IncludeDeal5,Spreadsheet10.3!T1291,0)","v":-2.1520159715418199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U289,0)+IF(IncludeDeal2,Spreadsheet10.3!U2293,0)+IF(IncludeDeal3,Spreadsheet10.3!U3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1291,0)+IF(IncludeDeal5,Spreadsheet10.3!U1291,0)","v":-1.92822111990823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V289,0)+IF(IncludeDeal2,Spreadsheet10.3!V2293,0)+IF(IncludeDeal3,Spreadsheet10.3!V3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1291,0)+IF(IncludeDeal5,Spreadsheet10.3!V1291,0)","v":-1.55740995032926},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W289,0)+IF(IncludeDeal2,Spreadsheet10.3!W2293,0)+IF(IncludeDeal3,Spreadsheet10.3!W3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1291,0)+IF(IncludeDeal5,Spreadsheet10.3!W1291,0)","v":-1.3216705801197701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X289,0)+IF(IncludeDeal2,Spreadsheet10.3!X2293,0)+IF(IncludeDeal3,Spreadsheet10.3!X3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1291,0)+IF(IncludeDeal5,Spreadsheet10.3!X1291,0)","v":-1.1035467716509599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y289,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2293,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1291,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1291,0)","v":-0.88053901247875299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z289,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2293,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1291,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1291,0)","v":-0.69004115127409793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA289,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2293,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1291,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1291,0)","v":-0.52511581176572697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB289,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2293,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1291,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1291,0)","v":-0.37390426572167001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC289,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2293,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1291,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1291,0)","v":-0.24276197790322701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD289,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2293,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1291,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1291,0)","v":-0.13373211960502099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE289,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2293,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3295,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1291,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1291,0)","v":-5.3094329556583705E-2}]
[null,"Simulation 256",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C290,0)+IF(IncludeDeal2,Spreadsheet10.3!C2294,0)+IF(IncludeDeal3,Spreadsheet10.3!C3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1292,0)+IF(IncludeDeal5,Spreadsheet10.3!C1292,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D290,0)+IF(IncludeDeal2,Spreadsheet10.3!D2294,0)+IF(IncludeDeal3,Spreadsheet10.3!D3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1292,0)+IF(IncludeDeal5,Spreadsheet10.3!D1292,0)","v":-2.2555003458660501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E290,0)+IF(IncludeDeal2,Spreadsheet10.3!E2294,0)+IF(IncludeDeal3,Spreadsheet10.3!E3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1292,0)+IF(IncludeDeal5,Spreadsheet10.3!E1292,0)","v":-5.7263603905759499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F290,0)+IF(IncludeDeal2,Spreadsheet10.3!F2294,0)+IF(IncludeDeal3,Spreadsheet10.3!F3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1292,0)+IF(IncludeDeal5,Spreadsheet10.3!F1292,0)","v":-5.3181970766808098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G290,0)+IF(IncludeDeal2,Spreadsheet10.3!G2294,0)+IF(IncludeDeal3,Spreadsheet10.3!G3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1292,0)+IF(IncludeDeal5,Spreadsheet10.3!G1292,0)","v":-5.6646969707832806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H290,0)+IF(IncludeDeal2,Spreadsheet10.3!H2294,0)+IF(IncludeDeal3,Spreadsheet10.3!H3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1292,0)+IF(IncludeDeal5,Spreadsheet10.3!H1292,0)","v":-3.72522659994834},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I290,0)+IF(IncludeDeal2,Spreadsheet10.3!I2294,0)+IF(IncludeDeal3,Spreadsheet10.3!I3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1292,0)+IF(IncludeDeal5,Spreadsheet10.3!I1292,0)","v":-5.0731045640797001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J290,0)+IF(IncludeDeal2,Spreadsheet10.3!J2294,0)+IF(IncludeDeal3,Spreadsheet10.3!J3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1292,0)+IF(IncludeDeal5,Spreadsheet10.3!J1292,0)","v":-3.9960920781652201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K290,0)+IF(IncludeDeal2,Spreadsheet10.3!K2294,0)+IF(IncludeDeal3,Spreadsheet10.3!K3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1292,0)+IF(IncludeDeal5,Spreadsheet10.3!K1292,0)","v":-4.9885090508075196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L290,0)+IF(IncludeDeal2,Spreadsheet10.3!L2294,0)+IF(IncludeDeal3,Spreadsheet10.3!L3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1292,0)+IF(IncludeDeal5,Spreadsheet10.3!L1292,0)","v":-5.86940743841875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M290,0)+IF(IncludeDeal2,Spreadsheet10.3!M2294,0)+IF(IncludeDeal3,Spreadsheet10.3!M3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1292,0)+IF(IncludeDeal5,Spreadsheet10.3!M1292,0)","v":-6.7510413242160299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N290,0)+IF(IncludeDeal2,Spreadsheet10.3!N2294,0)+IF(IncludeDeal3,Spreadsheet10.3!N3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1292,0)+IF(IncludeDeal5,Spreadsheet10.3!N1292,0)","v":-5.0661745586382398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O290,0)+IF(IncludeDeal2,Spreadsheet10.3!O2294,0)+IF(IncludeDeal3,Spreadsheet10.3!O3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1292,0)+IF(IncludeDeal5,Spreadsheet10.3!O1292,0)","v":-4.7685397233410898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P290,0)+IF(IncludeDeal2,Spreadsheet10.3!P2294,0)+IF(IncludeDeal3,Spreadsheet10.3!P3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1292,0)+IF(IncludeDeal5,Spreadsheet10.3!P1292,0)","v":-4.3750425580705201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q290,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2294,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1292,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1292,0)","v":-4.0072220537813301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R290,0)+IF(IncludeDeal2,Spreadsheet10.3!R2294,0)+IF(IncludeDeal3,Spreadsheet10.3!R3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1292,0)+IF(IncludeDeal5,Spreadsheet10.3!R1292,0)","v":-3.8454478103163603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S290,0)+IF(IncludeDeal2,Spreadsheet10.3!S2294,0)+IF(IncludeDeal3,Spreadsheet10.3!S3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1292,0)+IF(IncludeDeal5,Spreadsheet10.3!S1292,0)","v":-3.1383525943922699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T290,0)+IF(IncludeDeal2,Spreadsheet10.3!T2294,0)+IF(IncludeDeal3,Spreadsheet10.3!T3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1292,0)+IF(IncludeDeal5,Spreadsheet10.3!T1292,0)","v":-2.73243703854952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U290,0)+IF(IncludeDeal2,Spreadsheet10.3!U2294,0)+IF(IncludeDeal3,Spreadsheet10.3!U3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1292,0)+IF(IncludeDeal5,Spreadsheet10.3!U1292,0)","v":-2.2439401191752801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V290,0)+IF(IncludeDeal2,Spreadsheet10.3!V2294,0)+IF(IncludeDeal3,Spreadsheet10.3!V3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1292,0)+IF(IncludeDeal5,Spreadsheet10.3!V1292,0)","v":-1.92536349015371},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W290,0)+IF(IncludeDeal2,Spreadsheet10.3!W2294,0)+IF(IncludeDeal3,Spreadsheet10.3!W3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1292,0)+IF(IncludeDeal5,Spreadsheet10.3!W1292,0)","v":-1.61340241328444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X290,0)+IF(IncludeDeal2,Spreadsheet10.3!X2294,0)+IF(IncludeDeal3,Spreadsheet10.3!X3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1292,0)+IF(IncludeDeal5,Spreadsheet10.3!X1292,0)","v":-1.3371766755072301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y290,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2294,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1292,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1292,0)","v":-1.06994091471758},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z290,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2294,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1292,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1292,0)","v":-0.83397347711425407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA290,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2294,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1292,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1292,0)","v":-0.62480049022605599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB290,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2294,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1292,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1292,0)","v":-0.43991356079551397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC290,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2294,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1292,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1292,0)","v":-0.28760176957515499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD290,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2294,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1292,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1292,0)","v":-0.16101952557692301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE290,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2294,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3296,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1292,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1292,0)","v":-6.4263948527090803E-2}]
[null,"Simulation 257",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C291,0)+IF(IncludeDeal2,Spreadsheet10.3!C2295,0)+IF(IncludeDeal3,Spreadsheet10.3!C3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1293,0)+IF(IncludeDeal5,Spreadsheet10.3!C1293,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D291,0)+IF(IncludeDeal2,Spreadsheet10.3!D2295,0)+IF(IncludeDeal3,Spreadsheet10.3!D3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1293,0)+IF(IncludeDeal5,Spreadsheet10.3!D1293,0)","v":1.5302483962820901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E291,0)+IF(IncludeDeal2,Spreadsheet10.3!E2295,0)+IF(IncludeDeal3,Spreadsheet10.3!E3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1293,0)+IF(IncludeDeal5,Spreadsheet10.3!E1293,0)","v":2.1231454819795603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F291,0)+IF(IncludeDeal2,Spreadsheet10.3!F2295,0)+IF(IncludeDeal3,Spreadsheet10.3!F3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1293,0)+IF(IncludeDeal5,Spreadsheet10.3!F1293,0)","v":0.46457760474717197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G291,0)+IF(IncludeDeal2,Spreadsheet10.3!G2295,0)+IF(IncludeDeal3,Spreadsheet10.3!G3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1293,0)+IF(IncludeDeal5,Spreadsheet10.3!G1293,0)","v":2.1244664643709901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H291,0)+IF(IncludeDeal2,Spreadsheet10.3!H2295,0)+IF(IncludeDeal3,Spreadsheet10.3!H3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1293,0)+IF(IncludeDeal5,Spreadsheet10.3!H1293,0)","v":0.13985376732829299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I291,0)+IF(IncludeDeal2,Spreadsheet10.3!I2295,0)+IF(IncludeDeal3,Spreadsheet10.3!I3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1293,0)+IF(IncludeDeal5,Spreadsheet10.3!I1293,0)","v":1.7681091361092001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J291,0)+IF(IncludeDeal2,Spreadsheet10.3!J2295,0)+IF(IncludeDeal3,Spreadsheet10.3!J3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1293,0)+IF(IncludeDeal5,Spreadsheet10.3!J1293,0)","v":3.41961804252337},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K291,0)+IF(IncludeDeal2,Spreadsheet10.3!K2295,0)+IF(IncludeDeal3,Spreadsheet10.3!K3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1293,0)+IF(IncludeDeal5,Spreadsheet10.3!K1293,0)","v":5.2184166518180399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L291,0)+IF(IncludeDeal2,Spreadsheet10.3!L2295,0)+IF(IncludeDeal3,Spreadsheet10.3!L3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1293,0)+IF(IncludeDeal5,Spreadsheet10.3!L1293,0)","v":4.7573122282898606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M291,0)+IF(IncludeDeal2,Spreadsheet10.3!M2295,0)+IF(IncludeDeal3,Spreadsheet10.3!M3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1293,0)+IF(IncludeDeal5,Spreadsheet10.3!M1293,0)","v":3.0892208268065802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N291,0)+IF(IncludeDeal2,Spreadsheet10.3!N2295,0)+IF(IncludeDeal3,Spreadsheet10.3!N3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1293,0)+IF(IncludeDeal5,Spreadsheet10.3!N1293,0)","v":3.0965027548151798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O291,0)+IF(IncludeDeal2,Spreadsheet10.3!O2295,0)+IF(IncludeDeal3,Spreadsheet10.3!O3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1293,0)+IF(IncludeDeal5,Spreadsheet10.3!O1293,0)","v":3.4200568978885997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P291,0)+IF(IncludeDeal2,Spreadsheet10.3!P2295,0)+IF(IncludeDeal3,Spreadsheet10.3!P3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1293,0)+IF(IncludeDeal5,Spreadsheet10.3!P1293,0)","v":3.1597462081911201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q291,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2295,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1293,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1293,0)","v":3.5821147543896599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R291,0)+IF(IncludeDeal2,Spreadsheet10.3!R2295,0)+IF(IncludeDeal3,Spreadsheet10.3!R3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1293,0)+IF(IncludeDeal5,Spreadsheet10.3!R1293,0)","v":3.8454432465767301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S291,0)+IF(IncludeDeal2,Spreadsheet10.3!S2295,0)+IF(IncludeDeal3,Spreadsheet10.3!S3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1293,0)+IF(IncludeDeal5,Spreadsheet10.3!S1293,0)","v":3.7242654633920997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T291,0)+IF(IncludeDeal2,Spreadsheet10.3!T2295,0)+IF(IncludeDeal3,Spreadsheet10.3!T3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1293,0)+IF(IncludeDeal5,Spreadsheet10.3!T1293,0)","v":3.36150466966463},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U291,0)+IF(IncludeDeal2,Spreadsheet10.3!U2295,0)+IF(IncludeDeal3,Spreadsheet10.3!U3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1293,0)+IF(IncludeDeal5,Spreadsheet10.3!U1293,0)","v":3.1917433041134404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V291,0)+IF(IncludeDeal2,Spreadsheet10.3!V2295,0)+IF(IncludeDeal3,Spreadsheet10.3!V3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1293,0)+IF(IncludeDeal5,Spreadsheet10.3!V1293,0)","v":2.9827419925630401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W291,0)+IF(IncludeDeal2,Spreadsheet10.3!W2295,0)+IF(IncludeDeal3,Spreadsheet10.3!W3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1293,0)+IF(IncludeDeal5,Spreadsheet10.3!W1293,0)","v":2.69665865407715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X291,0)+IF(IncludeDeal2,Spreadsheet10.3!X2295,0)+IF(IncludeDeal3,Spreadsheet10.3!X3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1293,0)+IF(IncludeDeal5,Spreadsheet10.3!X1293,0)","v":2.4177004993421298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y291,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2295,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1293,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1293,0)","v":2.13512887978069},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z291,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2295,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1293,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1293,0)","v":1.84260832541015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA291,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2295,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1293,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1293,0)","v":1.54222267557964},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB291,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2295,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1293,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1293,0)","v":1.22186930815926},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC291,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2295,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1293,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1293,0)","v":0.93774638895336093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD291,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2295,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1293,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1293,0)","v":0.63359812359956391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE291,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2295,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3297,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1293,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1293,0)","v":0.31365202978130802}]
[null,"Simulation 258",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C292,0)+IF(IncludeDeal2,Spreadsheet10.3!C2296,0)+IF(IncludeDeal3,Spreadsheet10.3!C3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1294,0)+IF(IncludeDeal5,Spreadsheet10.3!C1294,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D292,0)+IF(IncludeDeal2,Spreadsheet10.3!D2296,0)+IF(IncludeDeal3,Spreadsheet10.3!D3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1294,0)+IF(IncludeDeal5,Spreadsheet10.3!D1294,0)","v":0.82199059090416293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E292,0)+IF(IncludeDeal2,Spreadsheet10.3!E2296,0)+IF(IncludeDeal3,Spreadsheet10.3!E3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1294,0)+IF(IncludeDeal5,Spreadsheet10.3!E1294,0)","v":3.07647525629221},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F292,0)+IF(IncludeDeal2,Spreadsheet10.3!F2296,0)+IF(IncludeDeal3,Spreadsheet10.3!F3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1294,0)+IF(IncludeDeal5,Spreadsheet10.3!F1294,0)","v":-0.62733266923463704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G292,0)+IF(IncludeDeal2,Spreadsheet10.3!G2296,0)+IF(IncludeDeal3,Spreadsheet10.3!G3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1294,0)+IF(IncludeDeal5,Spreadsheet10.3!G1294,0)","v":-4.8945592842217707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H292,0)+IF(IncludeDeal2,Spreadsheet10.3!H2296,0)+IF(IncludeDeal3,Spreadsheet10.3!H3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1294,0)+IF(IncludeDeal5,Spreadsheet10.3!H1294,0)","v":-5.1540528808314798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I292,0)+IF(IncludeDeal2,Spreadsheet10.3!I2296,0)+IF(IncludeDeal3,Spreadsheet10.3!I3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1294,0)+IF(IncludeDeal5,Spreadsheet10.3!I1294,0)","v":-5.8790739193223205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J292,0)+IF(IncludeDeal2,Spreadsheet10.3!J2296,0)+IF(IncludeDeal3,Spreadsheet10.3!J3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1294,0)+IF(IncludeDeal5,Spreadsheet10.3!J1294,0)","v":-5.02722072747944},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K292,0)+IF(IncludeDeal2,Spreadsheet10.3!K2296,0)+IF(IncludeDeal3,Spreadsheet10.3!K3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1294,0)+IF(IncludeDeal5,Spreadsheet10.3!K1294,0)","v":-2.3847740740442998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L292,0)+IF(IncludeDeal2,Spreadsheet10.3!L2296,0)+IF(IncludeDeal3,Spreadsheet10.3!L3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1294,0)+IF(IncludeDeal5,Spreadsheet10.3!L1294,0)","v":-1.51474973208821},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M292,0)+IF(IncludeDeal2,Spreadsheet10.3!M2296,0)+IF(IncludeDeal3,Spreadsheet10.3!M3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1294,0)+IF(IncludeDeal5,Spreadsheet10.3!M1294,0)","v":-1.39927494957957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N292,0)+IF(IncludeDeal2,Spreadsheet10.3!N2296,0)+IF(IncludeDeal3,Spreadsheet10.3!N3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1294,0)+IF(IncludeDeal5,Spreadsheet10.3!N1294,0)","v":-1.1531424591636499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O292,0)+IF(IncludeDeal2,Spreadsheet10.3!O2296,0)+IF(IncludeDeal3,Spreadsheet10.3!O3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1294,0)+IF(IncludeDeal5,Spreadsheet10.3!O1294,0)","v":-1.17599499902975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P292,0)+IF(IncludeDeal2,Spreadsheet10.3!P2296,0)+IF(IncludeDeal3,Spreadsheet10.3!P3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1294,0)+IF(IncludeDeal5,Spreadsheet10.3!P1294,0)","v":-0.10399243206068701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q292,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2296,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1294,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1294,0)","v":0.28419492290151999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R292,0)+IF(IncludeDeal2,Spreadsheet10.3!R2296,0)+IF(IncludeDeal3,Spreadsheet10.3!R3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1294,0)+IF(IncludeDeal5,Spreadsheet10.3!R1294,0)","v":0.196732926517771},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S292,0)+IF(IncludeDeal2,Spreadsheet10.3!S2296,0)+IF(IncludeDeal3,Spreadsheet10.3!S3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1294,0)+IF(IncludeDeal5,Spreadsheet10.3!S1294,0)","v":-0.142647321571301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T292,0)+IF(IncludeDeal2,Spreadsheet10.3!T2296,0)+IF(IncludeDeal3,Spreadsheet10.3!T3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1294,0)+IF(IncludeDeal5,Spreadsheet10.3!T1294,0)","v":-1.8097582870043798E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U292,0)+IF(IncludeDeal2,Spreadsheet10.3!U2296,0)+IF(IncludeDeal3,Spreadsheet10.3!U3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1294,0)+IF(IncludeDeal5,Spreadsheet10.3!U1294,0)","v":1.6193459325768E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V292,0)+IF(IncludeDeal2,Spreadsheet10.3!V2296,0)+IF(IncludeDeal3,Spreadsheet10.3!V3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1294,0)+IF(IncludeDeal5,Spreadsheet10.3!V1294,0)","v":3.0471250500054999E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W292,0)+IF(IncludeDeal2,Spreadsheet10.3!W2296,0)+IF(IncludeDeal3,Spreadsheet10.3!W3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1294,0)+IF(IncludeDeal5,Spreadsheet10.3!W1294,0)","v":8.1850771696149294E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X292,0)+IF(IncludeDeal2,Spreadsheet10.3!X2296,0)+IF(IncludeDeal3,Spreadsheet10.3!X3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1294,0)+IF(IncludeDeal5,Spreadsheet10.3!X1294,0)","v":0.12095622772127999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y292,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2296,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1294,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1294,0)","v":0.167793849073335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z292,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2296,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1294,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1294,0)","v":0.21118163400165502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA292,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2296,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1294,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1294,0)","v":0.21985594744582598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB292,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2296,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1294,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1294,0)","v":0.213703494460775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC292,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2296,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1294,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1294,0)","v":0.20042406415119901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD292,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2296,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1294,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1294,0)","v":0.16096710817166499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE292,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2296,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3298,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1294,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1294,0)","v":9.1312544400319398E-2}]
[null,"Simulation 259",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C293,0)+IF(IncludeDeal2,Spreadsheet10.3!C2297,0)+IF(IncludeDeal3,Spreadsheet10.3!C3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1295,0)+IF(IncludeDeal5,Spreadsheet10.3!C1295,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D293,0)+IF(IncludeDeal2,Spreadsheet10.3!D2297,0)+IF(IncludeDeal3,Spreadsheet10.3!D3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1295,0)+IF(IncludeDeal5,Spreadsheet10.3!D1295,0)","v":-5.9641208573515501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E293,0)+IF(IncludeDeal2,Spreadsheet10.3!E2297,0)+IF(IncludeDeal3,Spreadsheet10.3!E3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1295,0)+IF(IncludeDeal5,Spreadsheet10.3!E1295,0)","v":-7.6773568801918195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F293,0)+IF(IncludeDeal2,Spreadsheet10.3!F2297,0)+IF(IncludeDeal3,Spreadsheet10.3!F3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1295,0)+IF(IncludeDeal5,Spreadsheet10.3!F1295,0)","v":-4.61105069275105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G293,0)+IF(IncludeDeal2,Spreadsheet10.3!G2297,0)+IF(IncludeDeal3,Spreadsheet10.3!G3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1295,0)+IF(IncludeDeal5,Spreadsheet10.3!G1295,0)","v":0.70518469322153499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H293,0)+IF(IncludeDeal2,Spreadsheet10.3!H2297,0)+IF(IncludeDeal3,Spreadsheet10.3!H3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1295,0)+IF(IncludeDeal5,Spreadsheet10.3!H1295,0)","v":1.7684123262804299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I293,0)+IF(IncludeDeal2,Spreadsheet10.3!I2297,0)+IF(IncludeDeal3,Spreadsheet10.3!I3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1295,0)+IF(IncludeDeal5,Spreadsheet10.3!I1295,0)","v":2.3441453359558002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J293,0)+IF(IncludeDeal2,Spreadsheet10.3!J2297,0)+IF(IncludeDeal3,Spreadsheet10.3!J3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1295,0)+IF(IncludeDeal5,Spreadsheet10.3!J1295,0)","v":1.4430701068118201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K293,0)+IF(IncludeDeal2,Spreadsheet10.3!K2297,0)+IF(IncludeDeal3,Spreadsheet10.3!K3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1295,0)+IF(IncludeDeal5,Spreadsheet10.3!K1295,0)","v":1.28359499320012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L293,0)+IF(IncludeDeal2,Spreadsheet10.3!L2297,0)+IF(IncludeDeal3,Spreadsheet10.3!L3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1295,0)+IF(IncludeDeal5,Spreadsheet10.3!L1295,0)","v":2.31411466801862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M293,0)+IF(IncludeDeal2,Spreadsheet10.3!M2297,0)+IF(IncludeDeal3,Spreadsheet10.3!M3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1295,0)+IF(IncludeDeal5,Spreadsheet10.3!M1295,0)","v":4.2083544683866103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N293,0)+IF(IncludeDeal2,Spreadsheet10.3!N2297,0)+IF(IncludeDeal3,Spreadsheet10.3!N3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1295,0)+IF(IncludeDeal5,Spreadsheet10.3!N1295,0)","v":2.51704063450231},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O293,0)+IF(IncludeDeal2,Spreadsheet10.3!O2297,0)+IF(IncludeDeal3,Spreadsheet10.3!O3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1295,0)+IF(IncludeDeal5,Spreadsheet10.3!O1295,0)","v":3.00983942696047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P293,0)+IF(IncludeDeal2,Spreadsheet10.3!P2297,0)+IF(IncludeDeal3,Spreadsheet10.3!P3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1295,0)+IF(IncludeDeal5,Spreadsheet10.3!P1295,0)","v":3.0918174074350602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q293,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2297,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1295,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1295,0)","v":3.0517486806998604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R293,0)+IF(IncludeDeal2,Spreadsheet10.3!R2297,0)+IF(IncludeDeal3,Spreadsheet10.3!R3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1295,0)+IF(IncludeDeal5,Spreadsheet10.3!R1295,0)","v":2.8241792787637601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S293,0)+IF(IncludeDeal2,Spreadsheet10.3!S2297,0)+IF(IncludeDeal3,Spreadsheet10.3!S3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1295,0)+IF(IncludeDeal5,Spreadsheet10.3!S1295,0)","v":2.7840382065603699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T293,0)+IF(IncludeDeal2,Spreadsheet10.3!T2297,0)+IF(IncludeDeal3,Spreadsheet10.3!T3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1295,0)+IF(IncludeDeal5,Spreadsheet10.3!T1295,0)","v":2.7393537933466701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U293,0)+IF(IncludeDeal2,Spreadsheet10.3!U2297,0)+IF(IncludeDeal3,Spreadsheet10.3!U3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1295,0)+IF(IncludeDeal5,Spreadsheet10.3!U1295,0)","v":2.5874509499222302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V293,0)+IF(IncludeDeal2,Spreadsheet10.3!V2297,0)+IF(IncludeDeal3,Spreadsheet10.3!V3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1295,0)+IF(IncludeDeal5,Spreadsheet10.3!V1295,0)","v":2.43131531027446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W293,0)+IF(IncludeDeal2,Spreadsheet10.3!W2297,0)+IF(IncludeDeal3,Spreadsheet10.3!W3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1295,0)+IF(IncludeDeal5,Spreadsheet10.3!W1295,0)","v":2.2239887994294798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X293,0)+IF(IncludeDeal2,Spreadsheet10.3!X2297,0)+IF(IncludeDeal3,Spreadsheet10.3!X3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1295,0)+IF(IncludeDeal5,Spreadsheet10.3!X1295,0)","v":1.96964309449931},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y293,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2297,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1295,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1295,0)","v":1.74174219253226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z293,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2297,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1295,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1295,0)","v":1.5008861838945899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA293,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2297,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1295,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1295,0)","v":1.2525554677101198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB293,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2297,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1295,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1295,0)","v":0.989853527818923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC293,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2297,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1295,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1295,0)","v":0.75765187704052495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD293,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2297,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1295,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1295,0)","v":0.50996805360055597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE293,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2297,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3299,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1295,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1295,0)","v":0.25063740267864998}]
[null,"Simulation 260",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C294,0)+IF(IncludeDeal2,Spreadsheet10.3!C2298,0)+IF(IncludeDeal3,Spreadsheet10.3!C3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1296,0)+IF(IncludeDeal5,Spreadsheet10.3!C1296,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D294,0)+IF(IncludeDeal2,Spreadsheet10.3!D2298,0)+IF(IncludeDeal3,Spreadsheet10.3!D3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1296,0)+IF(IncludeDeal5,Spreadsheet10.3!D1296,0)","v":0.8932424351455599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E294,0)+IF(IncludeDeal2,Spreadsheet10.3!E2298,0)+IF(IncludeDeal3,Spreadsheet10.3!E3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1296,0)+IF(IncludeDeal5,Spreadsheet10.3!E1296,0)","v":0.94575927987310804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F294,0)+IF(IncludeDeal2,Spreadsheet10.3!F2298,0)+IF(IncludeDeal3,Spreadsheet10.3!F3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1296,0)+IF(IncludeDeal5,Spreadsheet10.3!F1296,0)","v":2.4892641780593103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G294,0)+IF(IncludeDeal2,Spreadsheet10.3!G2298,0)+IF(IncludeDeal3,Spreadsheet10.3!G3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1296,0)+IF(IncludeDeal5,Spreadsheet10.3!G1296,0)","v":4.6099027675829101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H294,0)+IF(IncludeDeal2,Spreadsheet10.3!H2298,0)+IF(IncludeDeal3,Spreadsheet10.3!H3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1296,0)+IF(IncludeDeal5,Spreadsheet10.3!H1296,0)","v":3.9901367779938401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I294,0)+IF(IncludeDeal2,Spreadsheet10.3!I2298,0)+IF(IncludeDeal3,Spreadsheet10.3!I3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1296,0)+IF(IncludeDeal5,Spreadsheet10.3!I1296,0)","v":6.1057020609799899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J294,0)+IF(IncludeDeal2,Spreadsheet10.3!J2298,0)+IF(IncludeDeal3,Spreadsheet10.3!J3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1296,0)+IF(IncludeDeal5,Spreadsheet10.3!J1296,0)","v":4.4190192177823802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K294,0)+IF(IncludeDeal2,Spreadsheet10.3!K2298,0)+IF(IncludeDeal3,Spreadsheet10.3!K3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1296,0)+IF(IncludeDeal5,Spreadsheet10.3!K1296,0)","v":4.24187947589866},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L294,0)+IF(IncludeDeal2,Spreadsheet10.3!L2298,0)+IF(IncludeDeal3,Spreadsheet10.3!L3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1296,0)+IF(IncludeDeal5,Spreadsheet10.3!L1296,0)","v":3.6469019128073099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M294,0)+IF(IncludeDeal2,Spreadsheet10.3!M2298,0)+IF(IncludeDeal3,Spreadsheet10.3!M3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1296,0)+IF(IncludeDeal5,Spreadsheet10.3!M1296,0)","v":4.3031807528777},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N294,0)+IF(IncludeDeal2,Spreadsheet10.3!N2298,0)+IF(IncludeDeal3,Spreadsheet10.3!N3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1296,0)+IF(IncludeDeal5,Spreadsheet10.3!N1296,0)","v":4.5502646147448598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O294,0)+IF(IncludeDeal2,Spreadsheet10.3!O2298,0)+IF(IncludeDeal3,Spreadsheet10.3!O3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1296,0)+IF(IncludeDeal5,Spreadsheet10.3!O1296,0)","v":3.4774683988296702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P294,0)+IF(IncludeDeal2,Spreadsheet10.3!P2298,0)+IF(IncludeDeal3,Spreadsheet10.3!P3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1296,0)+IF(IncludeDeal5,Spreadsheet10.3!P1296,0)","v":3.13144052906642},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q294,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2298,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1296,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1296,0)","v":3.0886163165052198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R294,0)+IF(IncludeDeal2,Spreadsheet10.3!R2298,0)+IF(IncludeDeal3,Spreadsheet10.3!R3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1296,0)+IF(IncludeDeal5,Spreadsheet10.3!R1296,0)","v":2.3831772642898099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S294,0)+IF(IncludeDeal2,Spreadsheet10.3!S2298,0)+IF(IncludeDeal3,Spreadsheet10.3!S3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1296,0)+IF(IncludeDeal5,Spreadsheet10.3!S1296,0)","v":1.93610346473327},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T294,0)+IF(IncludeDeal2,Spreadsheet10.3!T2298,0)+IF(IncludeDeal3,Spreadsheet10.3!T3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1296,0)+IF(IncludeDeal5,Spreadsheet10.3!T1296,0)","v":1.89497734102408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U294,0)+IF(IncludeDeal2,Spreadsheet10.3!U2298,0)+IF(IncludeDeal3,Spreadsheet10.3!U3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1296,0)+IF(IncludeDeal5,Spreadsheet10.3!U1296,0)","v":1.74181266196422},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V294,0)+IF(IncludeDeal2,Spreadsheet10.3!V2298,0)+IF(IncludeDeal3,Spreadsheet10.3!V3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1296,0)+IF(IncludeDeal5,Spreadsheet10.3!V1296,0)","v":1.6054686994082199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W294,0)+IF(IncludeDeal2,Spreadsheet10.3!W2298,0)+IF(IncludeDeal3,Spreadsheet10.3!W3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1296,0)+IF(IncludeDeal5,Spreadsheet10.3!W1296,0)","v":1.4578209544054299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X294,0)+IF(IncludeDeal2,Spreadsheet10.3!X2298,0)+IF(IncludeDeal3,Spreadsheet10.3!X3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1296,0)+IF(IncludeDeal5,Spreadsheet10.3!X1296,0)","v":1.27758031328487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y294,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2298,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1296,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1296,0)","v":1.117700787707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z294,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2298,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1296,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1296,0)","v":0.94954849789484996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA294,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2298,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1296,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1296,0)","v":0.78018972728839797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB294,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2298,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1296,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1296,0)","v":0.609843708308901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC294,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2298,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1296,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1296,0)","v":0.46713043564342099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD294,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2298,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1296,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1296,0)","v":0.31466666086252304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE294,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2298,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3300,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1296,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1296,0)","v":0.155020316535602}]
[null,"Simulation 261",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C295,0)+IF(IncludeDeal2,Spreadsheet10.3!C2299,0)+IF(IncludeDeal3,Spreadsheet10.3!C3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1297,0)+IF(IncludeDeal5,Spreadsheet10.3!C1297,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D295,0)+IF(IncludeDeal2,Spreadsheet10.3!D2299,0)+IF(IncludeDeal3,Spreadsheet10.3!D3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1297,0)+IF(IncludeDeal5,Spreadsheet10.3!D1297,0)","v":-0.50941970851046203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E295,0)+IF(IncludeDeal2,Spreadsheet10.3!E2299,0)+IF(IncludeDeal3,Spreadsheet10.3!E3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1297,0)+IF(IncludeDeal5,Spreadsheet10.3!E1297,0)","v":-1.2381580839998301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F295,0)+IF(IncludeDeal2,Spreadsheet10.3!F2299,0)+IF(IncludeDeal3,Spreadsheet10.3!F3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1297,0)+IF(IncludeDeal5,Spreadsheet10.3!F1297,0)","v":-1.43491007986727},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G295,0)+IF(IncludeDeal2,Spreadsheet10.3!G2299,0)+IF(IncludeDeal3,Spreadsheet10.3!G3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1297,0)+IF(IncludeDeal5,Spreadsheet10.3!G1297,0)","v":-0.64831713848516903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H295,0)+IF(IncludeDeal2,Spreadsheet10.3!H2299,0)+IF(IncludeDeal3,Spreadsheet10.3!H3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1297,0)+IF(IncludeDeal5,Spreadsheet10.3!H1297,0)","v":-0.37766707282649703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I295,0)+IF(IncludeDeal2,Spreadsheet10.3!I2299,0)+IF(IncludeDeal3,Spreadsheet10.3!I3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1297,0)+IF(IncludeDeal5,Spreadsheet10.3!I1297,0)","v":2.8402032504685999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J295,0)+IF(IncludeDeal2,Spreadsheet10.3!J2299,0)+IF(IncludeDeal3,Spreadsheet10.3!J3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1297,0)+IF(IncludeDeal5,Spreadsheet10.3!J1297,0)","v":5.3558263589249195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K295,0)+IF(IncludeDeal2,Spreadsheet10.3!K2299,0)+IF(IncludeDeal3,Spreadsheet10.3!K3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1297,0)+IF(IncludeDeal5,Spreadsheet10.3!K1297,0)","v":5.1744663511212998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L295,0)+IF(IncludeDeal2,Spreadsheet10.3!L2299,0)+IF(IncludeDeal3,Spreadsheet10.3!L3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1297,0)+IF(IncludeDeal5,Spreadsheet10.3!L1297,0)","v":6.5124677336151997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M295,0)+IF(IncludeDeal2,Spreadsheet10.3!M2299,0)+IF(IncludeDeal3,Spreadsheet10.3!M3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1297,0)+IF(IncludeDeal5,Spreadsheet10.3!M1297,0)","v":6.8235173996501306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N295,0)+IF(IncludeDeal2,Spreadsheet10.3!N2299,0)+IF(IncludeDeal3,Spreadsheet10.3!N3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1297,0)+IF(IncludeDeal5,Spreadsheet10.3!N1297,0)","v":7.7550016519489899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O295,0)+IF(IncludeDeal2,Spreadsheet10.3!O2299,0)+IF(IncludeDeal3,Spreadsheet10.3!O3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1297,0)+IF(IncludeDeal5,Spreadsheet10.3!O1297,0)","v":7.89847261141845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P295,0)+IF(IncludeDeal2,Spreadsheet10.3!P2299,0)+IF(IncludeDeal3,Spreadsheet10.3!P3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1297,0)+IF(IncludeDeal5,Spreadsheet10.3!P1297,0)","v":8.4860477948497994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q295,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2299,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1297,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1297,0)","v":8.3437947412409699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R295,0)+IF(IncludeDeal2,Spreadsheet10.3!R2299,0)+IF(IncludeDeal3,Spreadsheet10.3!R3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1297,0)+IF(IncludeDeal5,Spreadsheet10.3!R1297,0)","v":8.4835909442638702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S295,0)+IF(IncludeDeal2,Spreadsheet10.3!S2299,0)+IF(IncludeDeal3,Spreadsheet10.3!S3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1297,0)+IF(IncludeDeal5,Spreadsheet10.3!S1297,0)","v":8.1371567950344605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T295,0)+IF(IncludeDeal2,Spreadsheet10.3!T2299,0)+IF(IncludeDeal3,Spreadsheet10.3!T3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1297,0)+IF(IncludeDeal5,Spreadsheet10.3!T1297,0)","v":7.9829038728841093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U295,0)+IF(IncludeDeal2,Spreadsheet10.3!U2299,0)+IF(IncludeDeal3,Spreadsheet10.3!U3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1297,0)+IF(IncludeDeal5,Spreadsheet10.3!U1297,0)","v":7.7079382616009999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V295,0)+IF(IncludeDeal2,Spreadsheet10.3!V2299,0)+IF(IncludeDeal3,Spreadsheet10.3!V3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1297,0)+IF(IncludeDeal5,Spreadsheet10.3!V1297,0)","v":7.2022856161722597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W295,0)+IF(IncludeDeal2,Spreadsheet10.3!W2299,0)+IF(IncludeDeal3,Spreadsheet10.3!W3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1297,0)+IF(IncludeDeal5,Spreadsheet10.3!W1297,0)","v":6.7344148837241296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X295,0)+IF(IncludeDeal2,Spreadsheet10.3!X2299,0)+IF(IncludeDeal3,Spreadsheet10.3!X3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1297,0)+IF(IncludeDeal5,Spreadsheet10.3!X1297,0)","v":6.1933178398775999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y295,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2299,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1297,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1297,0)","v":5.5905660823664798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z295,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2299,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1297,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1297,0)","v":4.9313984054059201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA295,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2299,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1297,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1297,0)","v":4.2162821415298097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB295,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2299,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1297,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1297,0)","v":3.4226932958185703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC295,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2299,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1297,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1297,0)","v":2.6679898423539798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD295,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2299,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1297,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1297,0)","v":1.8323887627659101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE295,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2299,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3301,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1297,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1297,0)","v":0.92476512352671103}]
[null,"Simulation 262",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C296,0)+IF(IncludeDeal2,Spreadsheet10.3!C2300,0)+IF(IncludeDeal3,Spreadsheet10.3!C3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1298,0)+IF(IncludeDeal5,Spreadsheet10.3!C1298,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D296,0)+IF(IncludeDeal2,Spreadsheet10.3!D2300,0)+IF(IncludeDeal3,Spreadsheet10.3!D3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1298,0)+IF(IncludeDeal5,Spreadsheet10.3!D1298,0)","v":8.8056275232093899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E296,0)+IF(IncludeDeal2,Spreadsheet10.3!E2300,0)+IF(IncludeDeal3,Spreadsheet10.3!E3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1298,0)+IF(IncludeDeal5,Spreadsheet10.3!E1298,0)","v":12.553770878667398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F296,0)+IF(IncludeDeal2,Spreadsheet10.3!F2300,0)+IF(IncludeDeal3,Spreadsheet10.3!F3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1298,0)+IF(IncludeDeal5,Spreadsheet10.3!F1298,0)","v":15.8167711759867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G296,0)+IF(IncludeDeal2,Spreadsheet10.3!G2300,0)+IF(IncludeDeal3,Spreadsheet10.3!G3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1298,0)+IF(IncludeDeal5,Spreadsheet10.3!G1298,0)","v":17.359957687821002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H296,0)+IF(IncludeDeal2,Spreadsheet10.3!H2300,0)+IF(IncludeDeal3,Spreadsheet10.3!H3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1298,0)+IF(IncludeDeal5,Spreadsheet10.3!H1298,0)","v":20.176266133023002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I296,0)+IF(IncludeDeal2,Spreadsheet10.3!I2300,0)+IF(IncludeDeal3,Spreadsheet10.3!I3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1298,0)+IF(IncludeDeal5,Spreadsheet10.3!I1298,0)","v":21.571511829866598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J296,0)+IF(IncludeDeal2,Spreadsheet10.3!J2300,0)+IF(IncludeDeal3,Spreadsheet10.3!J3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1298,0)+IF(IncludeDeal5,Spreadsheet10.3!J1298,0)","v":19.777194306804098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K296,0)+IF(IncludeDeal2,Spreadsheet10.3!K2300,0)+IF(IncludeDeal3,Spreadsheet10.3!K3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1298,0)+IF(IncludeDeal5,Spreadsheet10.3!K1298,0)","v":18.234121037493399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L296,0)+IF(IncludeDeal2,Spreadsheet10.3!L2300,0)+IF(IncludeDeal3,Spreadsheet10.3!L3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1298,0)+IF(IncludeDeal5,Spreadsheet10.3!L1298,0)","v":17.469992032942599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M296,0)+IF(IncludeDeal2,Spreadsheet10.3!M2300,0)+IF(IncludeDeal3,Spreadsheet10.3!M3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1298,0)+IF(IncludeDeal5,Spreadsheet10.3!M1298,0)","v":15.218453992378899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N296,0)+IF(IncludeDeal2,Spreadsheet10.3!N2300,0)+IF(IncludeDeal3,Spreadsheet10.3!N3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1298,0)+IF(IncludeDeal5,Spreadsheet10.3!N1298,0)","v":15.2383252587671},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O296,0)+IF(IncludeDeal2,Spreadsheet10.3!O2300,0)+IF(IncludeDeal3,Spreadsheet10.3!O3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1298,0)+IF(IncludeDeal5,Spreadsheet10.3!O1298,0)","v":14.786269842369599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P296,0)+IF(IncludeDeal2,Spreadsheet10.3!P2300,0)+IF(IncludeDeal3,Spreadsheet10.3!P3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1298,0)+IF(IncludeDeal5,Spreadsheet10.3!P1298,0)","v":14.4661133831},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q296,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2300,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1298,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1298,0)","v":13.311913683600201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R296,0)+IF(IncludeDeal2,Spreadsheet10.3!R2300,0)+IF(IncludeDeal3,Spreadsheet10.3!R3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1298,0)+IF(IncludeDeal5,Spreadsheet10.3!R1298,0)","v":12.2678148340843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S296,0)+IF(IncludeDeal2,Spreadsheet10.3!S2300,0)+IF(IncludeDeal3,Spreadsheet10.3!S3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1298,0)+IF(IncludeDeal5,Spreadsheet10.3!S1298,0)","v":11.2466674681678},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T296,0)+IF(IncludeDeal2,Spreadsheet10.3!T2300,0)+IF(IncludeDeal3,Spreadsheet10.3!T3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1298,0)+IF(IncludeDeal5,Spreadsheet10.3!T1298,0)","v":10.316120509806899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U296,0)+IF(IncludeDeal2,Spreadsheet10.3!U2300,0)+IF(IncludeDeal3,Spreadsheet10.3!U3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1298,0)+IF(IncludeDeal5,Spreadsheet10.3!U1298,0)","v":9.4786973417601406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V296,0)+IF(IncludeDeal2,Spreadsheet10.3!V2300,0)+IF(IncludeDeal3,Spreadsheet10.3!V3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1298,0)+IF(IncludeDeal5,Spreadsheet10.3!V1298,0)","v":8.5722254840085306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W296,0)+IF(IncludeDeal2,Spreadsheet10.3!W2300,0)+IF(IncludeDeal3,Spreadsheet10.3!W3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1298,0)+IF(IncludeDeal5,Spreadsheet10.3!W1298,0)","v":7.6571012080192098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X296,0)+IF(IncludeDeal2,Spreadsheet10.3!X2300,0)+IF(IncludeDeal3,Spreadsheet10.3!X3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1298,0)+IF(IncludeDeal5,Spreadsheet10.3!X1298,0)","v":6.7813122376379802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y296,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2300,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1298,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1298,0)","v":5.9181163987375394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z296,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2300,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1298,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1298,0)","v":5.0527394794504401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA296,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2300,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1298,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1298,0)","v":4.1761987642837299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB296,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2300,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1298,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1298,0)","v":3.2819173342567503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC296,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2300,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1298,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1298,0)","v":2.4891346158485397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD296,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2300,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1298,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1298,0)","v":1.6634800716220999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE296,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2300,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3302,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1298,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1298,0)","v":0.81668137325995194}]
[null,"Simulation 263",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C297,0)+IF(IncludeDeal2,Spreadsheet10.3!C2301,0)+IF(IncludeDeal3,Spreadsheet10.3!C3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1299,0)+IF(IncludeDeal5,Spreadsheet10.3!C1299,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D297,0)+IF(IncludeDeal2,Spreadsheet10.3!D2301,0)+IF(IncludeDeal3,Spreadsheet10.3!D3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1299,0)+IF(IncludeDeal5,Spreadsheet10.3!D1299,0)","v":-2.6016448074682899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E297,0)+IF(IncludeDeal2,Spreadsheet10.3!E2301,0)+IF(IncludeDeal3,Spreadsheet10.3!E3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1299,0)+IF(IncludeDeal5,Spreadsheet10.3!E1299,0)","v":-4.8585094055480695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F297,0)+IF(IncludeDeal2,Spreadsheet10.3!F2301,0)+IF(IncludeDeal3,Spreadsheet10.3!F3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1299,0)+IF(IncludeDeal5,Spreadsheet10.3!F1299,0)","v":-2.8660330157457401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G297,0)+IF(IncludeDeal2,Spreadsheet10.3!G2301,0)+IF(IncludeDeal3,Spreadsheet10.3!G3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1299,0)+IF(IncludeDeal5,Spreadsheet10.3!G1299,0)","v":-6.4157999216589205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H297,0)+IF(IncludeDeal2,Spreadsheet10.3!H2301,0)+IF(IncludeDeal3,Spreadsheet10.3!H3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1299,0)+IF(IncludeDeal5,Spreadsheet10.3!H1299,0)","v":-5.4118592538016594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I297,0)+IF(IncludeDeal2,Spreadsheet10.3!I2301,0)+IF(IncludeDeal3,Spreadsheet10.3!I3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1299,0)+IF(IncludeDeal5,Spreadsheet10.3!I1299,0)","v":-4.9734262192434002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J297,0)+IF(IncludeDeal2,Spreadsheet10.3!J2301,0)+IF(IncludeDeal3,Spreadsheet10.3!J3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1299,0)+IF(IncludeDeal5,Spreadsheet10.3!J1299,0)","v":-3.9207923708230403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K297,0)+IF(IncludeDeal2,Spreadsheet10.3!K2301,0)+IF(IncludeDeal3,Spreadsheet10.3!K3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1299,0)+IF(IncludeDeal5,Spreadsheet10.3!K1299,0)","v":-3.5658572360332501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L297,0)+IF(IncludeDeal2,Spreadsheet10.3!L2301,0)+IF(IncludeDeal3,Spreadsheet10.3!L3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1299,0)+IF(IncludeDeal5,Spreadsheet10.3!L1299,0)","v":-1.8225025844586602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M297,0)+IF(IncludeDeal2,Spreadsheet10.3!M2301,0)+IF(IncludeDeal3,Spreadsheet10.3!M3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1299,0)+IF(IncludeDeal5,Spreadsheet10.3!M1299,0)","v":-3.9868241504697703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N297,0)+IF(IncludeDeal2,Spreadsheet10.3!N2301,0)+IF(IncludeDeal3,Spreadsheet10.3!N3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1299,0)+IF(IncludeDeal5,Spreadsheet10.3!N1299,0)","v":-2.7048915021304301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O297,0)+IF(IncludeDeal2,Spreadsheet10.3!O2301,0)+IF(IncludeDeal3,Spreadsheet10.3!O3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1299,0)+IF(IncludeDeal5,Spreadsheet10.3!O1299,0)","v":-1.26036467905535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P297,0)+IF(IncludeDeal2,Spreadsheet10.3!P2301,0)+IF(IncludeDeal3,Spreadsheet10.3!P3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1299,0)+IF(IncludeDeal5,Spreadsheet10.3!P1299,0)","v":0.22847886213604801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q297,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2301,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1299,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1299,0)","v":0.69697588465500293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R297,0)+IF(IncludeDeal2,Spreadsheet10.3!R2301,0)+IF(IncludeDeal3,Spreadsheet10.3!R3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1299,0)+IF(IncludeDeal5,Spreadsheet10.3!R1299,0)","v":0.72603813450499399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S297,0)+IF(IncludeDeal2,Spreadsheet10.3!S2301,0)+IF(IncludeDeal3,Spreadsheet10.3!S3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1299,0)+IF(IncludeDeal5,Spreadsheet10.3!S1299,0)","v":0.98732752227212695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T297,0)+IF(IncludeDeal2,Spreadsheet10.3!T2301,0)+IF(IncludeDeal3,Spreadsheet10.3!T3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1299,0)+IF(IncludeDeal5,Spreadsheet10.3!T1299,0)","v":1.1955486988007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U297,0)+IF(IncludeDeal2,Spreadsheet10.3!U2301,0)+IF(IncludeDeal3,Spreadsheet10.3!U3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1299,0)+IF(IncludeDeal5,Spreadsheet10.3!U1299,0)","v":1.3253438607466099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V297,0)+IF(IncludeDeal2,Spreadsheet10.3!V2301,0)+IF(IncludeDeal3,Spreadsheet10.3!V3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1299,0)+IF(IncludeDeal5,Spreadsheet10.3!V1299,0)","v":1.33623817802653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W297,0)+IF(IncludeDeal2,Spreadsheet10.3!W2301,0)+IF(IncludeDeal3,Spreadsheet10.3!W3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1299,0)+IF(IncludeDeal5,Spreadsheet10.3!W1299,0)","v":1.3468606366573299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X297,0)+IF(IncludeDeal2,Spreadsheet10.3!X2301,0)+IF(IncludeDeal3,Spreadsheet10.3!X3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1299,0)+IF(IncludeDeal5,Spreadsheet10.3!X1299,0)","v":1.3509363741087499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y297,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2301,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1299,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1299,0)","v":1.3035217715502301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z297,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2301,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1299,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1299,0)","v":1.22053631764741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA297,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2301,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1299,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1299,0)","v":1.09502368077665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB297,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2301,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1299,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1299,0)","v":0.93141570026516707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC297,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2301,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1299,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1299,0)","v":0.75864008781294801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD297,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2301,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1299,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1299,0)","v":0.54315084415208903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE297,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2301,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3303,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1299,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1299,0)","v":0.28337745862465602}]
[null,"Simulation 264",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C298,0)+IF(IncludeDeal2,Spreadsheet10.3!C2302,0)+IF(IncludeDeal3,Spreadsheet10.3!C3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1300,0)+IF(IncludeDeal5,Spreadsheet10.3!C1300,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D298,0)+IF(IncludeDeal2,Spreadsheet10.3!D2302,0)+IF(IncludeDeal3,Spreadsheet10.3!D3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1300,0)+IF(IncludeDeal5,Spreadsheet10.3!D1300,0)","v":1.08794009361599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E298,0)+IF(IncludeDeal2,Spreadsheet10.3!E2302,0)+IF(IncludeDeal3,Spreadsheet10.3!E3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1300,0)+IF(IncludeDeal5,Spreadsheet10.3!E1300,0)","v":0.65487074423548697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F298,0)+IF(IncludeDeal2,Spreadsheet10.3!F2302,0)+IF(IncludeDeal3,Spreadsheet10.3!F3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1300,0)+IF(IncludeDeal5,Spreadsheet10.3!F1300,0)","v":-2.4808543400771401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G298,0)+IF(IncludeDeal2,Spreadsheet10.3!G2302,0)+IF(IncludeDeal3,Spreadsheet10.3!G3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1300,0)+IF(IncludeDeal5,Spreadsheet10.3!G1300,0)","v":-7.1136261875338794E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H298,0)+IF(IncludeDeal2,Spreadsheet10.3!H2302,0)+IF(IncludeDeal3,Spreadsheet10.3!H3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1300,0)+IF(IncludeDeal5,Spreadsheet10.3!H1300,0)","v":2.1282601070812897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I298,0)+IF(IncludeDeal2,Spreadsheet10.3!I2302,0)+IF(IncludeDeal3,Spreadsheet10.3!I3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1300,0)+IF(IncludeDeal5,Spreadsheet10.3!I1300,0)","v":0.796309107124334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J298,0)+IF(IncludeDeal2,Spreadsheet10.3!J2302,0)+IF(IncludeDeal3,Spreadsheet10.3!J3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1300,0)+IF(IncludeDeal5,Spreadsheet10.3!J1300,0)","v":2.7824548533335101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K298,0)+IF(IncludeDeal2,Spreadsheet10.3!K2302,0)+IF(IncludeDeal3,Spreadsheet10.3!K3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1300,0)+IF(IncludeDeal5,Spreadsheet10.3!K1300,0)","v":2.7486584456085104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L298,0)+IF(IncludeDeal2,Spreadsheet10.3!L2302,0)+IF(IncludeDeal3,Spreadsheet10.3!L3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1300,0)+IF(IncludeDeal5,Spreadsheet10.3!L1300,0)","v":4.6806416548106506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M298,0)+IF(IncludeDeal2,Spreadsheet10.3!M2302,0)+IF(IncludeDeal3,Spreadsheet10.3!M3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1300,0)+IF(IncludeDeal5,Spreadsheet10.3!M1300,0)","v":3.97613502747287},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N298,0)+IF(IncludeDeal2,Spreadsheet10.3!N2302,0)+IF(IncludeDeal3,Spreadsheet10.3!N3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1300,0)+IF(IncludeDeal5,Spreadsheet10.3!N1300,0)","v":5.23478761819102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O298,0)+IF(IncludeDeal2,Spreadsheet10.3!O2302,0)+IF(IncludeDeal3,Spreadsheet10.3!O3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1300,0)+IF(IncludeDeal5,Spreadsheet10.3!O1300,0)","v":6.60047686188864},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P298,0)+IF(IncludeDeal2,Spreadsheet10.3!P2302,0)+IF(IncludeDeal3,Spreadsheet10.3!P3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1300,0)+IF(IncludeDeal5,Spreadsheet10.3!P1300,0)","v":7.1175884236177005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q298,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2302,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1300,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1300,0)","v":6.8754046365959995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R298,0)+IF(IncludeDeal2,Spreadsheet10.3!R2302,0)+IF(IncludeDeal3,Spreadsheet10.3!R3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1300,0)+IF(IncludeDeal5,Spreadsheet10.3!R1300,0)","v":6.5419007175762198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S298,0)+IF(IncludeDeal2,Spreadsheet10.3!S2302,0)+IF(IncludeDeal3,Spreadsheet10.3!S3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1300,0)+IF(IncludeDeal5,Spreadsheet10.3!S1300,0)","v":6.2940082064173604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T298,0)+IF(IncludeDeal2,Spreadsheet10.3!T2302,0)+IF(IncludeDeal3,Spreadsheet10.3!T3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1300,0)+IF(IncludeDeal5,Spreadsheet10.3!T1300,0)","v":6.0525157153674005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U298,0)+IF(IncludeDeal2,Spreadsheet10.3!U2302,0)+IF(IncludeDeal3,Spreadsheet10.3!U3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1300,0)+IF(IncludeDeal5,Spreadsheet10.3!U1300,0)","v":5.7348047772949799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V298,0)+IF(IncludeDeal2,Spreadsheet10.3!V2302,0)+IF(IncludeDeal3,Spreadsheet10.3!V3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1300,0)+IF(IncludeDeal5,Spreadsheet10.3!V1300,0)","v":5.3167710680818203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W298,0)+IF(IncludeDeal2,Spreadsheet10.3!W2302,0)+IF(IncludeDeal3,Spreadsheet10.3!W3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1300,0)+IF(IncludeDeal5,Spreadsheet10.3!W1300,0)","v":4.8877783309409093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X298,0)+IF(IncludeDeal2,Spreadsheet10.3!X2302,0)+IF(IncludeDeal3,Spreadsheet10.3!X3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1300,0)+IF(IncludeDeal5,Spreadsheet10.3!X1300,0)","v":4.3910730814633796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y298,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2302,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1300,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1300,0)","v":3.9093795143274401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z298,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2302,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1300,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1300,0)","v":3.4002717094591399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA298,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2302,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1300,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1300,0)","v":2.8572944181956004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB298,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2302,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1300,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1300,0)","v":2.27992071067907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC298,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2302,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1300,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1300,0)","v":1.7519270228460602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD298,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2302,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1300,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1300,0)","v":1.1848603294286599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE298,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2302,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3304,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1300,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1300,0)","v":0.58744210989917101}]
[null,"Simulation 265",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C299,0)+IF(IncludeDeal2,Spreadsheet10.3!C2303,0)+IF(IncludeDeal3,Spreadsheet10.3!C3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1301,0)+IF(IncludeDeal5,Spreadsheet10.3!C1301,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D299,0)+IF(IncludeDeal2,Spreadsheet10.3!D2303,0)+IF(IncludeDeal3,Spreadsheet10.3!D3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1301,0)+IF(IncludeDeal5,Spreadsheet10.3!D1301,0)","v":-1.56222597668969},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E299,0)+IF(IncludeDeal2,Spreadsheet10.3!E2303,0)+IF(IncludeDeal3,Spreadsheet10.3!E3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1301,0)+IF(IncludeDeal5,Spreadsheet10.3!E1301,0)","v":1.0429217427640201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F299,0)+IF(IncludeDeal2,Spreadsheet10.3!F2303,0)+IF(IncludeDeal3,Spreadsheet10.3!F3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1301,0)+IF(IncludeDeal5,Spreadsheet10.3!F1301,0)","v":1.1354008196496901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G299,0)+IF(IncludeDeal2,Spreadsheet10.3!G2303,0)+IF(IncludeDeal3,Spreadsheet10.3!G3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1301,0)+IF(IncludeDeal5,Spreadsheet10.3!G1301,0)","v":1.83014925807734},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H299,0)+IF(IncludeDeal2,Spreadsheet10.3!H2303,0)+IF(IncludeDeal3,Spreadsheet10.3!H3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1301,0)+IF(IncludeDeal5,Spreadsheet10.3!H1301,0)","v":4.4335568778843895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I299,0)+IF(IncludeDeal2,Spreadsheet10.3!I2303,0)+IF(IncludeDeal3,Spreadsheet10.3!I3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1301,0)+IF(IncludeDeal5,Spreadsheet10.3!I1301,0)","v":3.2441929811374499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J299,0)+IF(IncludeDeal2,Spreadsheet10.3!J2303,0)+IF(IncludeDeal3,Spreadsheet10.3!J3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1301,0)+IF(IncludeDeal5,Spreadsheet10.3!J1301,0)","v":3.6132021372658198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K299,0)+IF(IncludeDeal2,Spreadsheet10.3!K2303,0)+IF(IncludeDeal3,Spreadsheet10.3!K3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1301,0)+IF(IncludeDeal5,Spreadsheet10.3!K1301,0)","v":3.20817586182647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L299,0)+IF(IncludeDeal2,Spreadsheet10.3!L2303,0)+IF(IncludeDeal3,Spreadsheet10.3!L3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1301,0)+IF(IncludeDeal5,Spreadsheet10.3!L1301,0)","v":4.6050151299497806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M299,0)+IF(IncludeDeal2,Spreadsheet10.3!M2303,0)+IF(IncludeDeal3,Spreadsheet10.3!M3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1301,0)+IF(IncludeDeal5,Spreadsheet10.3!M1301,0)","v":5.00480077574717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N299,0)+IF(IncludeDeal2,Spreadsheet10.3!N2303,0)+IF(IncludeDeal3,Spreadsheet10.3!N3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1301,0)+IF(IncludeDeal5,Spreadsheet10.3!N1301,0)","v":5.6739271002769396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O299,0)+IF(IncludeDeal2,Spreadsheet10.3!O2303,0)+IF(IncludeDeal3,Spreadsheet10.3!O3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1301,0)+IF(IncludeDeal5,Spreadsheet10.3!O1301,0)","v":5.8593547968333697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P299,0)+IF(IncludeDeal2,Spreadsheet10.3!P2303,0)+IF(IncludeDeal3,Spreadsheet10.3!P3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1301,0)+IF(IncludeDeal5,Spreadsheet10.3!P1301,0)","v":5.8656711742971899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q299,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2303,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1301,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1301,0)","v":5.6199138020650503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R299,0)+IF(IncludeDeal2,Spreadsheet10.3!R2303,0)+IF(IncludeDeal3,Spreadsheet10.3!R3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1301,0)+IF(IncludeDeal5,Spreadsheet10.3!R1301,0)","v":4.8736215147633297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S299,0)+IF(IncludeDeal2,Spreadsheet10.3!S2303,0)+IF(IncludeDeal3,Spreadsheet10.3!S3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1301,0)+IF(IncludeDeal5,Spreadsheet10.3!S1301,0)","v":4.3722269267972402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T299,0)+IF(IncludeDeal2,Spreadsheet10.3!T2303,0)+IF(IncludeDeal3,Spreadsheet10.3!T3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1301,0)+IF(IncludeDeal5,Spreadsheet10.3!T1301,0)","v":3.9571460131110898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U299,0)+IF(IncludeDeal2,Spreadsheet10.3!U2303,0)+IF(IncludeDeal3,Spreadsheet10.3!U3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1301,0)+IF(IncludeDeal5,Spreadsheet10.3!U1301,0)","v":3.6947677057385899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V299,0)+IF(IncludeDeal2,Spreadsheet10.3!V2303,0)+IF(IncludeDeal3,Spreadsheet10.3!V3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1301,0)+IF(IncludeDeal5,Spreadsheet10.3!V1301,0)","v":3.3483553759554603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W299,0)+IF(IncludeDeal2,Spreadsheet10.3!W2303,0)+IF(IncludeDeal3,Spreadsheet10.3!W3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1301,0)+IF(IncludeDeal5,Spreadsheet10.3!W1301,0)","v":2.9973946011859902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X299,0)+IF(IncludeDeal2,Spreadsheet10.3!X2303,0)+IF(IncludeDeal3,Spreadsheet10.3!X3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1301,0)+IF(IncludeDeal5,Spreadsheet10.3!X1301,0)","v":2.6366964189358599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y299,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2303,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1301,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1301,0)","v":2.2823816047008898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z299,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2303,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1301,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1301,0)","v":1.9346090129816098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA299,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2303,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1301,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1301,0)","v":1.5800373364273601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB299,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2303,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1301,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1301,0)","v":1.2262034565967201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC299,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2303,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1301,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1301,0)","v":0.92295930979096297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD299,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2303,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1301,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1301,0)","v":0.61012765750247999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE299,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2303,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3305,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1301,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1301,0)","v":0.29544500642417498}]
[null,"Simulation 266",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C300,0)+IF(IncludeDeal2,Spreadsheet10.3!C2304,0)+IF(IncludeDeal3,Spreadsheet10.3!C3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1302,0)+IF(IncludeDeal5,Spreadsheet10.3!C1302,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D300,0)+IF(IncludeDeal2,Spreadsheet10.3!D2304,0)+IF(IncludeDeal3,Spreadsheet10.3!D3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1302,0)+IF(IncludeDeal5,Spreadsheet10.3!D1302,0)","v":2.8126331149906698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E300,0)+IF(IncludeDeal2,Spreadsheet10.3!E2304,0)+IF(IncludeDeal3,Spreadsheet10.3!E3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1302,0)+IF(IncludeDeal5,Spreadsheet10.3!E1302,0)","v":7.8443563506104708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F300,0)+IF(IncludeDeal2,Spreadsheet10.3!F2304,0)+IF(IncludeDeal3,Spreadsheet10.3!F3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1302,0)+IF(IncludeDeal5,Spreadsheet10.3!F1302,0)","v":8.5560654079684291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G300,0)+IF(IncludeDeal2,Spreadsheet10.3!G2304,0)+IF(IncludeDeal3,Spreadsheet10.3!G3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1302,0)+IF(IncludeDeal5,Spreadsheet10.3!G1302,0)","v":9.9479251665173702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H300,0)+IF(IncludeDeal2,Spreadsheet10.3!H2304,0)+IF(IncludeDeal3,Spreadsheet10.3!H3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1302,0)+IF(IncludeDeal5,Spreadsheet10.3!H1302,0)","v":10.3968234239398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I300,0)+IF(IncludeDeal2,Spreadsheet10.3!I2304,0)+IF(IncludeDeal3,Spreadsheet10.3!I3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1302,0)+IF(IncludeDeal5,Spreadsheet10.3!I1302,0)","v":10.2294316451662},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J300,0)+IF(IncludeDeal2,Spreadsheet10.3!J2304,0)+IF(IncludeDeal3,Spreadsheet10.3!J3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1302,0)+IF(IncludeDeal5,Spreadsheet10.3!J1302,0)","v":10.8308091186047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K300,0)+IF(IncludeDeal2,Spreadsheet10.3!K2304,0)+IF(IncludeDeal3,Spreadsheet10.3!K3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1302,0)+IF(IncludeDeal5,Spreadsheet10.3!K1302,0)","v":10.545935006832101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L300,0)+IF(IncludeDeal2,Spreadsheet10.3!L2304,0)+IF(IncludeDeal3,Spreadsheet10.3!L3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1302,0)+IF(IncludeDeal5,Spreadsheet10.3!L1302,0)","v":11.5333779288695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M300,0)+IF(IncludeDeal2,Spreadsheet10.3!M2304,0)+IF(IncludeDeal3,Spreadsheet10.3!M3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1302,0)+IF(IncludeDeal5,Spreadsheet10.3!M1302,0)","v":9.9465858957991209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N300,0)+IF(IncludeDeal2,Spreadsheet10.3!N2304,0)+IF(IncludeDeal3,Spreadsheet10.3!N3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1302,0)+IF(IncludeDeal5,Spreadsheet10.3!N1302,0)","v":9.8994349748747208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O300,0)+IF(IncludeDeal2,Spreadsheet10.3!O2304,0)+IF(IncludeDeal3,Spreadsheet10.3!O3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1302,0)+IF(IncludeDeal5,Spreadsheet10.3!O1302,0)","v":9.2978980836226697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P300,0)+IF(IncludeDeal2,Spreadsheet10.3!P2304,0)+IF(IncludeDeal3,Spreadsheet10.3!P3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1302,0)+IF(IncludeDeal5,Spreadsheet10.3!P1302,0)","v":8.8776930444670601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q300,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2304,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1302,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1302,0)","v":7.9964436382165403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R300,0)+IF(IncludeDeal2,Spreadsheet10.3!R2304,0)+IF(IncludeDeal3,Spreadsheet10.3!R3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1302,0)+IF(IncludeDeal5,Spreadsheet10.3!R1302,0)","v":7.2866994644541707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S300,0)+IF(IncludeDeal2,Spreadsheet10.3!S2304,0)+IF(IncludeDeal3,Spreadsheet10.3!S3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1302,0)+IF(IncludeDeal5,Spreadsheet10.3!S1302,0)","v":6.7135424164900099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T300,0)+IF(IncludeDeal2,Spreadsheet10.3!T2304,0)+IF(IncludeDeal3,Spreadsheet10.3!T3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1302,0)+IF(IncludeDeal5,Spreadsheet10.3!T1302,0)","v":6.3075177201175601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U300,0)+IF(IncludeDeal2,Spreadsheet10.3!U2304,0)+IF(IncludeDeal3,Spreadsheet10.3!U3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1302,0)+IF(IncludeDeal5,Spreadsheet10.3!U1302,0)","v":5.8865685891386592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V300,0)+IF(IncludeDeal2,Spreadsheet10.3!V2304,0)+IF(IncludeDeal3,Spreadsheet10.3!V3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1302,0)+IF(IncludeDeal5,Spreadsheet10.3!V1302,0)","v":5.4089194008775294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W300,0)+IF(IncludeDeal2,Spreadsheet10.3!W2304,0)+IF(IncludeDeal3,Spreadsheet10.3!W3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1302,0)+IF(IncludeDeal5,Spreadsheet10.3!W1302,0)","v":4.8169395503980095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X300,0)+IF(IncludeDeal2,Spreadsheet10.3!X2304,0)+IF(IncludeDeal3,Spreadsheet10.3!X3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1302,0)+IF(IncludeDeal5,Spreadsheet10.3!X1302,0)","v":4.3054406163680001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y300,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2304,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1302,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1302,0)","v":3.7845394668414603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z300,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2304,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1302,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1302,0)","v":3.2624147967234798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA300,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2304,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1302,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1302,0)","v":2.7200464897987402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB300,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2304,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1302,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1302,0)","v":2.15906834870469},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC300,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2304,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1302,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1302,0)","v":1.6548712351611699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD300,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2304,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1302,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1302,0)","v":1.1185495822693901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE300,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2304,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3306,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1302,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1302,0)","v":0.55513460224961197}]
[null,"Simulation 267",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C301,0)+IF(IncludeDeal2,Spreadsheet10.3!C2305,0)+IF(IncludeDeal3,Spreadsheet10.3!C3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1303,0)+IF(IncludeDeal5,Spreadsheet10.3!C1303,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D301,0)+IF(IncludeDeal2,Spreadsheet10.3!D2305,0)+IF(IncludeDeal3,Spreadsheet10.3!D3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1303,0)+IF(IncludeDeal5,Spreadsheet10.3!D1303,0)","v":-2.2757072353862502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E301,0)+IF(IncludeDeal2,Spreadsheet10.3!E2305,0)+IF(IncludeDeal3,Spreadsheet10.3!E3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1303,0)+IF(IncludeDeal5,Spreadsheet10.3!E1303,0)","v":0.60692524083042798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F301,0)+IF(IncludeDeal2,Spreadsheet10.3!F2305,0)+IF(IncludeDeal3,Spreadsheet10.3!F3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1303,0)+IF(IncludeDeal5,Spreadsheet10.3!F1303,0)","v":-3.7495384597224999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G301,0)+IF(IncludeDeal2,Spreadsheet10.3!G2305,0)+IF(IncludeDeal3,Spreadsheet10.3!G3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1303,0)+IF(IncludeDeal5,Spreadsheet10.3!G1303,0)","v":-3.3347726225161702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H301,0)+IF(IncludeDeal2,Spreadsheet10.3!H2305,0)+IF(IncludeDeal3,Spreadsheet10.3!H3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1303,0)+IF(IncludeDeal5,Spreadsheet10.3!H1303,0)","v":-3.5753158508733502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I301,0)+IF(IncludeDeal2,Spreadsheet10.3!I2305,0)+IF(IncludeDeal3,Spreadsheet10.3!I3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1303,0)+IF(IncludeDeal5,Spreadsheet10.3!I1303,0)","v":0.56092709631691495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J301,0)+IF(IncludeDeal2,Spreadsheet10.3!J2305,0)+IF(IncludeDeal3,Spreadsheet10.3!J3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1303,0)+IF(IncludeDeal5,Spreadsheet10.3!J1303,0)","v":-1.6505660029771401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K301,0)+IF(IncludeDeal2,Spreadsheet10.3!K2305,0)+IF(IncludeDeal3,Spreadsheet10.3!K3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1303,0)+IF(IncludeDeal5,Spreadsheet10.3!K1303,0)","v":-1.0469914175535799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L301,0)+IF(IncludeDeal2,Spreadsheet10.3!L2305,0)+IF(IncludeDeal3,Spreadsheet10.3!L3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1303,0)+IF(IncludeDeal5,Spreadsheet10.3!L1303,0)","v":-1.7991233554855102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M301,0)+IF(IncludeDeal2,Spreadsheet10.3!M2305,0)+IF(IncludeDeal3,Spreadsheet10.3!M3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1303,0)+IF(IncludeDeal5,Spreadsheet10.3!M1303,0)","v":-1.7570745201753899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N301,0)+IF(IncludeDeal2,Spreadsheet10.3!N2305,0)+IF(IncludeDeal3,Spreadsheet10.3!N3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1303,0)+IF(IncludeDeal5,Spreadsheet10.3!N1303,0)","v":-0.67460534765655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O301,0)+IF(IncludeDeal2,Spreadsheet10.3!O2305,0)+IF(IncludeDeal3,Spreadsheet10.3!O3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1303,0)+IF(IncludeDeal5,Spreadsheet10.3!O1303,0)","v":-0.31027447373930095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P301,0)+IF(IncludeDeal2,Spreadsheet10.3!P2305,0)+IF(IncludeDeal3,Spreadsheet10.3!P3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1303,0)+IF(IncludeDeal5,Spreadsheet10.3!P1303,0)","v":0.412766936792548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q301,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2305,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1303,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1303,0)","v":0.63834271678465893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R301,0)+IF(IncludeDeal2,Spreadsheet10.3!R2305,0)+IF(IncludeDeal3,Spreadsheet10.3!R3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1303,0)+IF(IncludeDeal5,Spreadsheet10.3!R1303,0)","v":0.95873594529772899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S301,0)+IF(IncludeDeal2,Spreadsheet10.3!S2305,0)+IF(IncludeDeal3,Spreadsheet10.3!S3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1303,0)+IF(IncludeDeal5,Spreadsheet10.3!S1303,0)","v":0.87991785093448405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T301,0)+IF(IncludeDeal2,Spreadsheet10.3!T2305,0)+IF(IncludeDeal3,Spreadsheet10.3!T3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1303,0)+IF(IncludeDeal5,Spreadsheet10.3!T1303,0)","v":1.29461763100097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U301,0)+IF(IncludeDeal2,Spreadsheet10.3!U2305,0)+IF(IncludeDeal3,Spreadsheet10.3!U3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1303,0)+IF(IncludeDeal5,Spreadsheet10.3!U1303,0)","v":1.39656769486099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V301,0)+IF(IncludeDeal2,Spreadsheet10.3!V2305,0)+IF(IncludeDeal3,Spreadsheet10.3!V3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1303,0)+IF(IncludeDeal5,Spreadsheet10.3!V1303,0)","v":1.4577984742918302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W301,0)+IF(IncludeDeal2,Spreadsheet10.3!W2305,0)+IF(IncludeDeal3,Spreadsheet10.3!W3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1303,0)+IF(IncludeDeal5,Spreadsheet10.3!W1303,0)","v":1.42248110863919},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X301,0)+IF(IncludeDeal2,Spreadsheet10.3!X2305,0)+IF(IncludeDeal3,Spreadsheet10.3!X3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1303,0)+IF(IncludeDeal5,Spreadsheet10.3!X1303,0)","v":1.4064949522716601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y301,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2305,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1303,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1303,0)","v":1.36648209898297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z301,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2305,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1303,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1303,0)","v":1.28023366033827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA301,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2305,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1303,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1303,0)","v":1.1464038258348501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB301,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2305,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1303,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1303,0)","v":0.97981439406746695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC301,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2305,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1303,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1303,0)","v":0.80405835473114695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD301,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2305,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1303,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1303,0)","v":0.57890515728107006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE301,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2305,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3307,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1303,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1303,0)","v":0.30531968629265099}]
[null,"Simulation 268",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C302,0)+IF(IncludeDeal2,Spreadsheet10.3!C2306,0)+IF(IncludeDeal3,Spreadsheet10.3!C3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1304,0)+IF(IncludeDeal5,Spreadsheet10.3!C1304,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D302,0)+IF(IncludeDeal2,Spreadsheet10.3!D2306,0)+IF(IncludeDeal3,Spreadsheet10.3!D3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1304,0)+IF(IncludeDeal5,Spreadsheet10.3!D1304,0)","v":0.61387361106123495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E302,0)+IF(IncludeDeal2,Spreadsheet10.3!E2306,0)+IF(IncludeDeal3,Spreadsheet10.3!E3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1304,0)+IF(IncludeDeal5,Spreadsheet10.3!E1304,0)","v":1.3214808826256899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F302,0)+IF(IncludeDeal2,Spreadsheet10.3!F2306,0)+IF(IncludeDeal3,Spreadsheet10.3!F3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1304,0)+IF(IncludeDeal5,Spreadsheet10.3!F1304,0)","v":0.87546815310306192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G302,0)+IF(IncludeDeal2,Spreadsheet10.3!G2306,0)+IF(IncludeDeal3,Spreadsheet10.3!G3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1304,0)+IF(IncludeDeal5,Spreadsheet10.3!G1304,0)","v":0.153176576756548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H302,0)+IF(IncludeDeal2,Spreadsheet10.3!H2306,0)+IF(IncludeDeal3,Spreadsheet10.3!H3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1304,0)+IF(IncludeDeal5,Spreadsheet10.3!H1304,0)","v":-1.6659382080226899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I302,0)+IF(IncludeDeal2,Spreadsheet10.3!I2306,0)+IF(IncludeDeal3,Spreadsheet10.3!I3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1304,0)+IF(IncludeDeal5,Spreadsheet10.3!I1304,0)","v":-0.96628082196242704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J302,0)+IF(IncludeDeal2,Spreadsheet10.3!J2306,0)+IF(IncludeDeal3,Spreadsheet10.3!J3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1304,0)+IF(IncludeDeal5,Spreadsheet10.3!J1304,0)","v":-3.1327606803490302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K302,0)+IF(IncludeDeal2,Spreadsheet10.3!K2306,0)+IF(IncludeDeal3,Spreadsheet10.3!K3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1304,0)+IF(IncludeDeal5,Spreadsheet10.3!K1304,0)","v":-2.0149276039488297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L302,0)+IF(IncludeDeal2,Spreadsheet10.3!L2306,0)+IF(IncludeDeal3,Spreadsheet10.3!L3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1304,0)+IF(IncludeDeal5,Spreadsheet10.3!L1304,0)","v":-0.66878903551213198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M302,0)+IF(IncludeDeal2,Spreadsheet10.3!M2306,0)+IF(IncludeDeal3,Spreadsheet10.3!M3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1304,0)+IF(IncludeDeal5,Spreadsheet10.3!M1304,0)","v":-1.0964753784988499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N302,0)+IF(IncludeDeal2,Spreadsheet10.3!N2306,0)+IF(IncludeDeal3,Spreadsheet10.3!N3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1304,0)+IF(IncludeDeal5,Spreadsheet10.3!N1304,0)","v":-0.15516903294811701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O302,0)+IF(IncludeDeal2,Spreadsheet10.3!O2306,0)+IF(IncludeDeal3,Spreadsheet10.3!O3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1304,0)+IF(IncludeDeal5,Spreadsheet10.3!O1304,0)","v":-0.353269545056902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P302,0)+IF(IncludeDeal2,Spreadsheet10.3!P2306,0)+IF(IncludeDeal3,Spreadsheet10.3!P3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1304,0)+IF(IncludeDeal5,Spreadsheet10.3!P1304,0)","v":-0.503272332332098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q302,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2306,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1304,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1304,0)","v":-0.42927263787148101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R302,0)+IF(IncludeDeal2,Spreadsheet10.3!R2306,0)+IF(IncludeDeal3,Spreadsheet10.3!R3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1304,0)+IF(IncludeDeal5,Spreadsheet10.3!R1304,0)","v":-0.534722205292952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S302,0)+IF(IncludeDeal2,Spreadsheet10.3!S2306,0)+IF(IncludeDeal3,Spreadsheet10.3!S3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1304,0)+IF(IncludeDeal5,Spreadsheet10.3!S1304,0)","v":-0.33205886213429803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T302,0)+IF(IncludeDeal2,Spreadsheet10.3!T2306,0)+IF(IncludeDeal3,Spreadsheet10.3!T3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1304,0)+IF(IncludeDeal5,Spreadsheet10.3!T1304,0)","v":-0.47722728874461101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U302,0)+IF(IncludeDeal2,Spreadsheet10.3!U2306,0)+IF(IncludeDeal3,Spreadsheet10.3!U3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1304,0)+IF(IncludeDeal5,Spreadsheet10.3!U1304,0)","v":-0.54235581088603102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V302,0)+IF(IncludeDeal2,Spreadsheet10.3!V2306,0)+IF(IncludeDeal3,Spreadsheet10.3!V3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1304,0)+IF(IncludeDeal5,Spreadsheet10.3!V1304,0)","v":-0.52512779375306007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W302,0)+IF(IncludeDeal2,Spreadsheet10.3!W2306,0)+IF(IncludeDeal3,Spreadsheet10.3!W3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1304,0)+IF(IncludeDeal5,Spreadsheet10.3!W1304,0)","v":-0.45722142999970899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X302,0)+IF(IncludeDeal2,Spreadsheet10.3!X2306,0)+IF(IncludeDeal3,Spreadsheet10.3!X3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1304,0)+IF(IncludeDeal5,Spreadsheet10.3!X1304,0)","v":-0.47486030956609904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y302,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2306,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1304,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1304,0)","v":-0.432574954970042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z302,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2306,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1304,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1304,0)","v":-0.39247318464886599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA302,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2306,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1304,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1304,0)","v":-0.34543422711823896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB302,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2306,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1304,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1304,0)","v":-0.28848183489095197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC302,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2306,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1304,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1304,0)","v":-0.22125711738051898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD302,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2306,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1304,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1304,0)","v":-0.15077251150791698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE302,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2306,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3308,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1304,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1304,0)","v":-7.677686545934341E-2}]
[null,"Simulation 269",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C303,0)+IF(IncludeDeal2,Spreadsheet10.3!C2307,0)+IF(IncludeDeal3,Spreadsheet10.3!C3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1305,0)+IF(IncludeDeal5,Spreadsheet10.3!C1305,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D303,0)+IF(IncludeDeal2,Spreadsheet10.3!D2307,0)+IF(IncludeDeal3,Spreadsheet10.3!D3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1305,0)+IF(IncludeDeal5,Spreadsheet10.3!D1305,0)","v":-0.87058486926560608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E303,0)+IF(IncludeDeal2,Spreadsheet10.3!E2307,0)+IF(IncludeDeal3,Spreadsheet10.3!E3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1305,0)+IF(IncludeDeal5,Spreadsheet10.3!E1305,0)","v":-3.7899132814844698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F303,0)+IF(IncludeDeal2,Spreadsheet10.3!F2307,0)+IF(IncludeDeal3,Spreadsheet10.3!F3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1305,0)+IF(IncludeDeal5,Spreadsheet10.3!F1305,0)","v":-0.83177473957556802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G303,0)+IF(IncludeDeal2,Spreadsheet10.3!G2307,0)+IF(IncludeDeal3,Spreadsheet10.3!G3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1305,0)+IF(IncludeDeal5,Spreadsheet10.3!G1305,0)","v":-1.8371796671881799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H303,0)+IF(IncludeDeal2,Spreadsheet10.3!H2307,0)+IF(IncludeDeal3,Spreadsheet10.3!H3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1305,0)+IF(IncludeDeal5,Spreadsheet10.3!H1305,0)","v":0.92079232887399898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I303,0)+IF(IncludeDeal2,Spreadsheet10.3!I2307,0)+IF(IncludeDeal3,Spreadsheet10.3!I3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1305,0)+IF(IncludeDeal5,Spreadsheet10.3!I1305,0)","v":1.71579872544637},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J303,0)+IF(IncludeDeal2,Spreadsheet10.3!J2307,0)+IF(IncludeDeal3,Spreadsheet10.3!J3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1305,0)+IF(IncludeDeal5,Spreadsheet10.3!J1305,0)","v":1.0923071962504698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K303,0)+IF(IncludeDeal2,Spreadsheet10.3!K2307,0)+IF(IncludeDeal3,Spreadsheet10.3!K3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1305,0)+IF(IncludeDeal5,Spreadsheet10.3!K1305,0)","v":0.74741026442713798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L303,0)+IF(IncludeDeal2,Spreadsheet10.3!L2307,0)+IF(IncludeDeal3,Spreadsheet10.3!L3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1305,0)+IF(IncludeDeal5,Spreadsheet10.3!L1305,0)","v":-0.56879610963394001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M303,0)+IF(IncludeDeal2,Spreadsheet10.3!M2307,0)+IF(IncludeDeal3,Spreadsheet10.3!M3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1305,0)+IF(IncludeDeal5,Spreadsheet10.3!M1305,0)","v":0.188163260455423},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N303,0)+IF(IncludeDeal2,Spreadsheet10.3!N2307,0)+IF(IncludeDeal3,Spreadsheet10.3!N3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1305,0)+IF(IncludeDeal5,Spreadsheet10.3!N1305,0)","v":0.340184892279707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O303,0)+IF(IncludeDeal2,Spreadsheet10.3!O2307,0)+IF(IncludeDeal3,Spreadsheet10.3!O3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1305,0)+IF(IncludeDeal5,Spreadsheet10.3!O1305,0)","v":0.89292868821285598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P303,0)+IF(IncludeDeal2,Spreadsheet10.3!P2307,0)+IF(IncludeDeal3,Spreadsheet10.3!P3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1305,0)+IF(IncludeDeal5,Spreadsheet10.3!P1305,0)","v":1.312988623166},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q303,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2307,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1305,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1305,0)","v":1.68102086902069},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R303,0)+IF(IncludeDeal2,Spreadsheet10.3!R2307,0)+IF(IncludeDeal3,Spreadsheet10.3!R3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1305,0)+IF(IncludeDeal5,Spreadsheet10.3!R1305,0)","v":1.68223834406575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S303,0)+IF(IncludeDeal2,Spreadsheet10.3!S2307,0)+IF(IncludeDeal3,Spreadsheet10.3!S3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1305,0)+IF(IncludeDeal5,Spreadsheet10.3!S1305,0)","v":1.51645412450371},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T303,0)+IF(IncludeDeal2,Spreadsheet10.3!T2307,0)+IF(IncludeDeal3,Spreadsheet10.3!T3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1305,0)+IF(IncludeDeal5,Spreadsheet10.3!T1305,0)","v":1.6191591051850902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U303,0)+IF(IncludeDeal2,Spreadsheet10.3!U2307,0)+IF(IncludeDeal3,Spreadsheet10.3!U3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1305,0)+IF(IncludeDeal5,Spreadsheet10.3!U1305,0)","v":1.62831060566865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V303,0)+IF(IncludeDeal2,Spreadsheet10.3!V2307,0)+IF(IncludeDeal3,Spreadsheet10.3!V3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1305,0)+IF(IncludeDeal5,Spreadsheet10.3!V1305,0)","v":1.5962287430297299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W303,0)+IF(IncludeDeal2,Spreadsheet10.3!W2307,0)+IF(IncludeDeal3,Spreadsheet10.3!W3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1305,0)+IF(IncludeDeal5,Spreadsheet10.3!W1305,0)","v":1.5182579932345501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X303,0)+IF(IncludeDeal2,Spreadsheet10.3!X2307,0)+IF(IncludeDeal3,Spreadsheet10.3!X3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1305,0)+IF(IncludeDeal5,Spreadsheet10.3!X1305,0)","v":1.4321910772486102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y303,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2307,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1305,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1305,0)","v":1.3379522133919799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z303,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2307,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1305,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1305,0)","v":1.2175822934737599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA303,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2307,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1305,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1305,0)","v":1.0696764998099999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB303,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2307,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1305,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1305,0)","v":0.894753608967505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC303,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2307,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1305,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1305,0)","v":0.71995974203804203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD303,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2307,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1305,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1305,0)","v":0.51076826883113702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE303,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2307,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3309,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1305,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1305,0)","v":0.26514391792055597}]
[null,"Simulation 270",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C304,0)+IF(IncludeDeal2,Spreadsheet10.3!C2308,0)+IF(IncludeDeal3,Spreadsheet10.3!C3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1306,0)+IF(IncludeDeal5,Spreadsheet10.3!C1306,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D304,0)+IF(IncludeDeal2,Spreadsheet10.3!D2308,0)+IF(IncludeDeal3,Spreadsheet10.3!D3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1306,0)+IF(IncludeDeal5,Spreadsheet10.3!D1306,0)","v":-1.1469612250376799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E304,0)+IF(IncludeDeal2,Spreadsheet10.3!E2308,0)+IF(IncludeDeal3,Spreadsheet10.3!E3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1306,0)+IF(IncludeDeal5,Spreadsheet10.3!E1306,0)","v":-2.48972026223257},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F304,0)+IF(IncludeDeal2,Spreadsheet10.3!F2308,0)+IF(IncludeDeal3,Spreadsheet10.3!F3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1306,0)+IF(IncludeDeal5,Spreadsheet10.3!F1306,0)","v":3.0231619918840402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G304,0)+IF(IncludeDeal2,Spreadsheet10.3!G2308,0)+IF(IncludeDeal3,Spreadsheet10.3!G3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1306,0)+IF(IncludeDeal5,Spreadsheet10.3!G1306,0)","v":6.5051200449690301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H304,0)+IF(IncludeDeal2,Spreadsheet10.3!H2308,0)+IF(IncludeDeal3,Spreadsheet10.3!H3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1306,0)+IF(IncludeDeal5,Spreadsheet10.3!H1306,0)","v":6.2940682294203896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I304,0)+IF(IncludeDeal2,Spreadsheet10.3!I2308,0)+IF(IncludeDeal3,Spreadsheet10.3!I3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1306,0)+IF(IncludeDeal5,Spreadsheet10.3!I1306,0)","v":8.1954540336960999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J304,0)+IF(IncludeDeal2,Spreadsheet10.3!J2308,0)+IF(IncludeDeal3,Spreadsheet10.3!J3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1306,0)+IF(IncludeDeal5,Spreadsheet10.3!J1306,0)","v":7.9548382994506399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K304,0)+IF(IncludeDeal2,Spreadsheet10.3!K2308,0)+IF(IncludeDeal3,Spreadsheet10.3!K3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1306,0)+IF(IncludeDeal5,Spreadsheet10.3!K1306,0)","v":7.1681688985227892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L304,0)+IF(IncludeDeal2,Spreadsheet10.3!L2308,0)+IF(IncludeDeal3,Spreadsheet10.3!L3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1306,0)+IF(IncludeDeal5,Spreadsheet10.3!L1306,0)","v":7.4556693891189898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M304,0)+IF(IncludeDeal2,Spreadsheet10.3!M2308,0)+IF(IncludeDeal3,Spreadsheet10.3!M3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1306,0)+IF(IncludeDeal5,Spreadsheet10.3!M1306,0)","v":6.9008708689052698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N304,0)+IF(IncludeDeal2,Spreadsheet10.3!N2308,0)+IF(IncludeDeal3,Spreadsheet10.3!N3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1306,0)+IF(IncludeDeal5,Spreadsheet10.3!N1306,0)","v":7.6492708228256197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O304,0)+IF(IncludeDeal2,Spreadsheet10.3!O2308,0)+IF(IncludeDeal3,Spreadsheet10.3!O3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1306,0)+IF(IncludeDeal5,Spreadsheet10.3!O1306,0)","v":7.2911331615355204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P304,0)+IF(IncludeDeal2,Spreadsheet10.3!P2308,0)+IF(IncludeDeal3,Spreadsheet10.3!P3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1306,0)+IF(IncludeDeal5,Spreadsheet10.3!P1306,0)","v":6.4882800358337702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q304,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2308,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1306,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1306,0)","v":6.14205364046623},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R304,0)+IF(IncludeDeal2,Spreadsheet10.3!R2308,0)+IF(IncludeDeal3,Spreadsheet10.3!R3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1306,0)+IF(IncludeDeal5,Spreadsheet10.3!R1306,0)","v":5.3287147040686804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S304,0)+IF(IncludeDeal2,Spreadsheet10.3!S2308,0)+IF(IncludeDeal3,Spreadsheet10.3!S3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1306,0)+IF(IncludeDeal5,Spreadsheet10.3!S1306,0)","v":5.1069976932923806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T304,0)+IF(IncludeDeal2,Spreadsheet10.3!T2308,0)+IF(IncludeDeal3,Spreadsheet10.3!T3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1306,0)+IF(IncludeDeal5,Spreadsheet10.3!T1306,0)","v":4.7181741060610003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U304,0)+IF(IncludeDeal2,Spreadsheet10.3!U2308,0)+IF(IncludeDeal3,Spreadsheet10.3!U3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1306,0)+IF(IncludeDeal5,Spreadsheet10.3!U1306,0)","v":4.3567887659345796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V304,0)+IF(IncludeDeal2,Spreadsheet10.3!V2308,0)+IF(IncludeDeal3,Spreadsheet10.3!V3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1306,0)+IF(IncludeDeal5,Spreadsheet10.3!V1306,0)","v":3.9871797470611501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W304,0)+IF(IncludeDeal2,Spreadsheet10.3!W2308,0)+IF(IncludeDeal3,Spreadsheet10.3!W3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1306,0)+IF(IncludeDeal5,Spreadsheet10.3!W1306,0)","v":3.5684463285100101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X304,0)+IF(IncludeDeal2,Spreadsheet10.3!X2308,0)+IF(IncludeDeal3,Spreadsheet10.3!X3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1306,0)+IF(IncludeDeal5,Spreadsheet10.3!X1306,0)","v":3.1651918823787399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y304,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2308,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1306,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1306,0)","v":2.7657354757984098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z304,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2308,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1306,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1306,0)","v":2.36540123962875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA304,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2308,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1306,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1306,0)","v":1.9560958552118601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB304,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2308,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1306,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1306,0)","v":1.5361172678400901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC304,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2308,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1306,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1306,0)","v":1.16732010827995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD304,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2308,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1306,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1306,0)","v":0.78115871099560608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE304,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2308,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3310,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1306,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1306,0)","v":0.38335110822604102}]
[null,"Simulation 271",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C305,0)+IF(IncludeDeal2,Spreadsheet10.3!C2309,0)+IF(IncludeDeal3,Spreadsheet10.3!C3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1307,0)+IF(IncludeDeal5,Spreadsheet10.3!C1307,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D305,0)+IF(IncludeDeal2,Spreadsheet10.3!D2309,0)+IF(IncludeDeal3,Spreadsheet10.3!D3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1307,0)+IF(IncludeDeal5,Spreadsheet10.3!D1307,0)","v":-0.56666142093582994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E305,0)+IF(IncludeDeal2,Spreadsheet10.3!E2309,0)+IF(IncludeDeal3,Spreadsheet10.3!E3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1307,0)+IF(IncludeDeal5,Spreadsheet10.3!E1307,0)","v":-1.6340386994804399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F305,0)+IF(IncludeDeal2,Spreadsheet10.3!F2309,0)+IF(IncludeDeal3,Spreadsheet10.3!F3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1307,0)+IF(IncludeDeal5,Spreadsheet10.3!F1307,0)","v":-2.16724769491845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G305,0)+IF(IncludeDeal2,Spreadsheet10.3!G2309,0)+IF(IncludeDeal3,Spreadsheet10.3!G3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1307,0)+IF(IncludeDeal5,Spreadsheet10.3!G1307,0)","v":-4.3596322921562995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H305,0)+IF(IncludeDeal2,Spreadsheet10.3!H2309,0)+IF(IncludeDeal3,Spreadsheet10.3!H3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1307,0)+IF(IncludeDeal5,Spreadsheet10.3!H1307,0)","v":-0.79080640011174697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I305,0)+IF(IncludeDeal2,Spreadsheet10.3!I2309,0)+IF(IncludeDeal3,Spreadsheet10.3!I3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1307,0)+IF(IncludeDeal5,Spreadsheet10.3!I1307,0)","v":-0.291987505440581},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J305,0)+IF(IncludeDeal2,Spreadsheet10.3!J2309,0)+IF(IncludeDeal3,Spreadsheet10.3!J3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1307,0)+IF(IncludeDeal5,Spreadsheet10.3!J1307,0)","v":-1.20033673741055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K305,0)+IF(IncludeDeal2,Spreadsheet10.3!K2309,0)+IF(IncludeDeal3,Spreadsheet10.3!K3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1307,0)+IF(IncludeDeal5,Spreadsheet10.3!K1307,0)","v":-1.9133220084168101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L305,0)+IF(IncludeDeal2,Spreadsheet10.3!L2309,0)+IF(IncludeDeal3,Spreadsheet10.3!L3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1307,0)+IF(IncludeDeal5,Spreadsheet10.3!L1307,0)","v":-2.4672973319193399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M305,0)+IF(IncludeDeal2,Spreadsheet10.3!M2309,0)+IF(IncludeDeal3,Spreadsheet10.3!M3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1307,0)+IF(IncludeDeal5,Spreadsheet10.3!M1307,0)","v":-2.9181598774274402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N305,0)+IF(IncludeDeal2,Spreadsheet10.3!N2309,0)+IF(IncludeDeal3,Spreadsheet10.3!N3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1307,0)+IF(IncludeDeal5,Spreadsheet10.3!N1307,0)","v":-3.1134469974945902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O305,0)+IF(IncludeDeal2,Spreadsheet10.3!O2309,0)+IF(IncludeDeal3,Spreadsheet10.3!O3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1307,0)+IF(IncludeDeal5,Spreadsheet10.3!O1307,0)","v":-3.3499730385595101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P305,0)+IF(IncludeDeal2,Spreadsheet10.3!P2309,0)+IF(IncludeDeal3,Spreadsheet10.3!P3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1307,0)+IF(IncludeDeal5,Spreadsheet10.3!P1307,0)","v":-3.1303584923481402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q305,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2309,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1307,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1307,0)","v":-2.9369661873710404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R305,0)+IF(IncludeDeal2,Spreadsheet10.3!R2309,0)+IF(IncludeDeal3,Spreadsheet10.3!R3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1307,0)+IF(IncludeDeal5,Spreadsheet10.3!R1307,0)","v":-2.3716598913607498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S305,0)+IF(IncludeDeal2,Spreadsheet10.3!S2309,0)+IF(IncludeDeal3,Spreadsheet10.3!S3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1307,0)+IF(IncludeDeal5,Spreadsheet10.3!S1307,0)","v":-2.2664088429297697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T305,0)+IF(IncludeDeal2,Spreadsheet10.3!T2309,0)+IF(IncludeDeal3,Spreadsheet10.3!T3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1307,0)+IF(IncludeDeal5,Spreadsheet10.3!T1307,0)","v":-1.98636779833342},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U305,0)+IF(IncludeDeal2,Spreadsheet10.3!U2309,0)+IF(IncludeDeal3,Spreadsheet10.3!U3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1307,0)+IF(IncludeDeal5,Spreadsheet10.3!U1307,0)","v":-1.82009900087976},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V305,0)+IF(IncludeDeal2,Spreadsheet10.3!V2309,0)+IF(IncludeDeal3,Spreadsheet10.3!V3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1307,0)+IF(IncludeDeal5,Spreadsheet10.3!V1307,0)","v":-1.6623849320511699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W305,0)+IF(IncludeDeal2,Spreadsheet10.3!W2309,0)+IF(IncludeDeal3,Spreadsheet10.3!W3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1307,0)+IF(IncludeDeal5,Spreadsheet10.3!W1307,0)","v":-1.4461610748493201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X305,0)+IF(IncludeDeal2,Spreadsheet10.3!X2309,0)+IF(IncludeDeal3,Spreadsheet10.3!X3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1307,0)+IF(IncludeDeal5,Spreadsheet10.3!X1307,0)","v":-1.2651196372359199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y305,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2309,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1307,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1307,0)","v":-1.0692369661391898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z305,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2309,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1307,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1307,0)","v":-0.88811681487235206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA305,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2309,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1307,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1307,0)","v":-0.70981698146412098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB305,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2309,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1307,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1307,0)","v":-0.54034821774421793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC305,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2309,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1307,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1307,0)","v":-0.38475316297116302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD305,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2309,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1307,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1307,0)","v":-0.23984857214906702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE305,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2309,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3311,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1307,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1307,0)","v":-0.11042522923618399}]
[null,"Simulation 272",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C306,0)+IF(IncludeDeal2,Spreadsheet10.3!C2310,0)+IF(IncludeDeal3,Spreadsheet10.3!C3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1308,0)+IF(IncludeDeal5,Spreadsheet10.3!C1308,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D306,0)+IF(IncludeDeal2,Spreadsheet10.3!D2310,0)+IF(IncludeDeal3,Spreadsheet10.3!D3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1308,0)+IF(IncludeDeal5,Spreadsheet10.3!D1308,0)","v":4.1131442786058798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E306,0)+IF(IncludeDeal2,Spreadsheet10.3!E2310,0)+IF(IncludeDeal3,Spreadsheet10.3!E3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1308,0)+IF(IncludeDeal5,Spreadsheet10.3!E1308,0)","v":5.4200488513915293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F306,0)+IF(IncludeDeal2,Spreadsheet10.3!F2310,0)+IF(IncludeDeal3,Spreadsheet10.3!F3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1308,0)+IF(IncludeDeal5,Spreadsheet10.3!F1308,0)","v":6.6545252295812301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G306,0)+IF(IncludeDeal2,Spreadsheet10.3!G2310,0)+IF(IncludeDeal3,Spreadsheet10.3!G3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1308,0)+IF(IncludeDeal5,Spreadsheet10.3!G1308,0)","v":3.19144629686412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H306,0)+IF(IncludeDeal2,Spreadsheet10.3!H2310,0)+IF(IncludeDeal3,Spreadsheet10.3!H3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1308,0)+IF(IncludeDeal5,Spreadsheet10.3!H1308,0)","v":6.2011780299317101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I306,0)+IF(IncludeDeal2,Spreadsheet10.3!I2310,0)+IF(IncludeDeal3,Spreadsheet10.3!I3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1308,0)+IF(IncludeDeal5,Spreadsheet10.3!I1308,0)","v":5.2646446027042106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J306,0)+IF(IncludeDeal2,Spreadsheet10.3!J2310,0)+IF(IncludeDeal3,Spreadsheet10.3!J3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1308,0)+IF(IncludeDeal5,Spreadsheet10.3!J1308,0)","v":7.0427982235686502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K306,0)+IF(IncludeDeal2,Spreadsheet10.3!K2310,0)+IF(IncludeDeal3,Spreadsheet10.3!K3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1308,0)+IF(IncludeDeal5,Spreadsheet10.3!K1308,0)","v":8.0475166233353193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L306,0)+IF(IncludeDeal2,Spreadsheet10.3!L2310,0)+IF(IncludeDeal3,Spreadsheet10.3!L3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1308,0)+IF(IncludeDeal5,Spreadsheet10.3!L1308,0)","v":6.3199340773784201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M306,0)+IF(IncludeDeal2,Spreadsheet10.3!M2310,0)+IF(IncludeDeal3,Spreadsheet10.3!M3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1308,0)+IF(IncludeDeal5,Spreadsheet10.3!M1308,0)","v":5.7153763567825306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N306,0)+IF(IncludeDeal2,Spreadsheet10.3!N2310,0)+IF(IncludeDeal3,Spreadsheet10.3!N3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1308,0)+IF(IncludeDeal5,Spreadsheet10.3!N1308,0)","v":5.5701412775124197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O306,0)+IF(IncludeDeal2,Spreadsheet10.3!O2310,0)+IF(IncludeDeal3,Spreadsheet10.3!O3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1308,0)+IF(IncludeDeal5,Spreadsheet10.3!O1308,0)","v":6.3591398282005898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P306,0)+IF(IncludeDeal2,Spreadsheet10.3!P2310,0)+IF(IncludeDeal3,Spreadsheet10.3!P3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1308,0)+IF(IncludeDeal5,Spreadsheet10.3!P1308,0)","v":6.1703828520538497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q306,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2310,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1308,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1308,0)","v":6.22249617436192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R306,0)+IF(IncludeDeal2,Spreadsheet10.3!R2310,0)+IF(IncludeDeal3,Spreadsheet10.3!R3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1308,0)+IF(IncludeDeal5,Spreadsheet10.3!R1308,0)","v":6.3554730842801206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S306,0)+IF(IncludeDeal2,Spreadsheet10.3!S2310,0)+IF(IncludeDeal3,Spreadsheet10.3!S3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1308,0)+IF(IncludeDeal5,Spreadsheet10.3!S1308,0)","v":6.0631438365625403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T306,0)+IF(IncludeDeal2,Spreadsheet10.3!T2310,0)+IF(IncludeDeal3,Spreadsheet10.3!T3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1308,0)+IF(IncludeDeal5,Spreadsheet10.3!T1308,0)","v":5.5863475035450101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U306,0)+IF(IncludeDeal2,Spreadsheet10.3!U2310,0)+IF(IncludeDeal3,Spreadsheet10.3!U3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1308,0)+IF(IncludeDeal5,Spreadsheet10.3!U1308,0)","v":5.2804816812995101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V306,0)+IF(IncludeDeal2,Spreadsheet10.3!V2310,0)+IF(IncludeDeal3,Spreadsheet10.3!V3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1308,0)+IF(IncludeDeal5,Spreadsheet10.3!V1308,0)","v":4.8754621358860497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W306,0)+IF(IncludeDeal2,Spreadsheet10.3!W2310,0)+IF(IncludeDeal3,Spreadsheet10.3!W3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1308,0)+IF(IncludeDeal5,Spreadsheet10.3!W1308,0)","v":4.4031385223563397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X306,0)+IF(IncludeDeal2,Spreadsheet10.3!X2310,0)+IF(IncludeDeal3,Spreadsheet10.3!X3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1308,0)+IF(IncludeDeal5,Spreadsheet10.3!X1308,0)","v":3.9468127607408903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y306,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2310,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1308,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1308,0)","v":3.4917239230119601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z306,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2310,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1308,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1308,0)","v":3.0191197570452402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA306,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2310,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1308,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1308,0)","v":2.5221366165736403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB306,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2310,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1308,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1308,0)","v":1.99983868979144},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC306,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2310,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1308,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1308,0)","v":1.5287324253182499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD306,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2310,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1308,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1308,0)","v":1.0292725221471499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE306,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2310,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3312,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1308,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1308,0)","v":0.50773915107024503}]
[null,"Simulation 273",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C307,0)+IF(IncludeDeal2,Spreadsheet10.3!C2311,0)+IF(IncludeDeal3,Spreadsheet10.3!C3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1309,0)+IF(IncludeDeal5,Spreadsheet10.3!C1309,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D307,0)+IF(IncludeDeal2,Spreadsheet10.3!D2311,0)+IF(IncludeDeal3,Spreadsheet10.3!D3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1309,0)+IF(IncludeDeal5,Spreadsheet10.3!D1309,0)","v":2.0937112348970501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E307,0)+IF(IncludeDeal2,Spreadsheet10.3!E2311,0)+IF(IncludeDeal3,Spreadsheet10.3!E3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1309,0)+IF(IncludeDeal5,Spreadsheet10.3!E1309,0)","v":2.2763865462753898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F307,0)+IF(IncludeDeal2,Spreadsheet10.3!F2311,0)+IF(IncludeDeal3,Spreadsheet10.3!F3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1309,0)+IF(IncludeDeal5,Spreadsheet10.3!F1309,0)","v":2.2412490417801099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G307,0)+IF(IncludeDeal2,Spreadsheet10.3!G2311,0)+IF(IncludeDeal3,Spreadsheet10.3!G3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1309,0)+IF(IncludeDeal5,Spreadsheet10.3!G1309,0)","v":3.5967143882960597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H307,0)+IF(IncludeDeal2,Spreadsheet10.3!H2311,0)+IF(IncludeDeal3,Spreadsheet10.3!H3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1309,0)+IF(IncludeDeal5,Spreadsheet10.3!H1309,0)","v":6.2276008985084097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I307,0)+IF(IncludeDeal2,Spreadsheet10.3!I2311,0)+IF(IncludeDeal3,Spreadsheet10.3!I3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1309,0)+IF(IncludeDeal5,Spreadsheet10.3!I1309,0)","v":8.8739406734569304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J307,0)+IF(IncludeDeal2,Spreadsheet10.3!J2311,0)+IF(IncludeDeal3,Spreadsheet10.3!J3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1309,0)+IF(IncludeDeal5,Spreadsheet10.3!J1309,0)","v":9.9303505727950796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K307,0)+IF(IncludeDeal2,Spreadsheet10.3!K2311,0)+IF(IncludeDeal3,Spreadsheet10.3!K3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1309,0)+IF(IncludeDeal5,Spreadsheet10.3!K1309,0)","v":9.3143715109277103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L307,0)+IF(IncludeDeal2,Spreadsheet10.3!L2311,0)+IF(IncludeDeal3,Spreadsheet10.3!L3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1309,0)+IF(IncludeDeal5,Spreadsheet10.3!L1309,0)","v":8.4371717972252913},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M307,0)+IF(IncludeDeal2,Spreadsheet10.3!M2311,0)+IF(IncludeDeal3,Spreadsheet10.3!M3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1309,0)+IF(IncludeDeal5,Spreadsheet10.3!M1309,0)","v":8.0915929326623903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N307,0)+IF(IncludeDeal2,Spreadsheet10.3!N2311,0)+IF(IncludeDeal3,Spreadsheet10.3!N3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1309,0)+IF(IncludeDeal5,Spreadsheet10.3!N1309,0)","v":7.4436032905342895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O307,0)+IF(IncludeDeal2,Spreadsheet10.3!O2311,0)+IF(IncludeDeal3,Spreadsheet10.3!O3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1309,0)+IF(IncludeDeal5,Spreadsheet10.3!O1309,0)","v":6.7482566958711798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P307,0)+IF(IncludeDeal2,Spreadsheet10.3!P2311,0)+IF(IncludeDeal3,Spreadsheet10.3!P3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1309,0)+IF(IncludeDeal5,Spreadsheet10.3!P1309,0)","v":6.4311218624224704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q307,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2311,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1309,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1309,0)","v":6.6532589352227998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R307,0)+IF(IncludeDeal2,Spreadsheet10.3!R2311,0)+IF(IncludeDeal3,Spreadsheet10.3!R3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1309,0)+IF(IncludeDeal5,Spreadsheet10.3!R1309,0)","v":6.7579886402712201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S307,0)+IF(IncludeDeal2,Spreadsheet10.3!S2311,0)+IF(IncludeDeal3,Spreadsheet10.3!S3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1309,0)+IF(IncludeDeal5,Spreadsheet10.3!S1309,0)","v":6.0810873640594103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T307,0)+IF(IncludeDeal2,Spreadsheet10.3!T2311,0)+IF(IncludeDeal3,Spreadsheet10.3!T3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1309,0)+IF(IncludeDeal5,Spreadsheet10.3!T1309,0)","v":5.79438236985738},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U307,0)+IF(IncludeDeal2,Spreadsheet10.3!U2311,0)+IF(IncludeDeal3,Spreadsheet10.3!U3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1309,0)+IF(IncludeDeal5,Spreadsheet10.3!U1309,0)","v":5.47713068323249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V307,0)+IF(IncludeDeal2,Spreadsheet10.3!V2311,0)+IF(IncludeDeal3,Spreadsheet10.3!V3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1309,0)+IF(IncludeDeal5,Spreadsheet10.3!V1309,0)","v":5.0526787457173299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W307,0)+IF(IncludeDeal2,Spreadsheet10.3!W2311,0)+IF(IncludeDeal3,Spreadsheet10.3!W3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1309,0)+IF(IncludeDeal5,Spreadsheet10.3!W1309,0)","v":4.5627626365630496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X307,0)+IF(IncludeDeal2,Spreadsheet10.3!X2311,0)+IF(IncludeDeal3,Spreadsheet10.3!X3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1309,0)+IF(IncludeDeal5,Spreadsheet10.3!X1309,0)","v":4.1194161173013502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y307,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2311,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1309,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1309,0)","v":3.6508387825861002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z307,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2311,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1309,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1309,0)","v":3.1621280081388097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA307,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2311,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1309,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1309,0)","v":2.64636394787839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB307,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2311,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1309,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1309,0)","v":2.1076286808617599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC307,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2311,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1309,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1309,0)","v":1.61885142412641},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD307,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2311,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1309,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1309,0)","v":1.0960716790779201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE307,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2311,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3313,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1309,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1309,0)","v":0.54468590231579994}]
[null,"Simulation 274",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C308,0)+IF(IncludeDeal2,Spreadsheet10.3!C2312,0)+IF(IncludeDeal3,Spreadsheet10.3!C3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1310,0)+IF(IncludeDeal5,Spreadsheet10.3!C1310,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D308,0)+IF(IncludeDeal2,Spreadsheet10.3!D2312,0)+IF(IncludeDeal3,Spreadsheet10.3!D3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1310,0)+IF(IncludeDeal5,Spreadsheet10.3!D1310,0)","v":6.1675750226117998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E308,0)+IF(IncludeDeal2,Spreadsheet10.3!E2312,0)+IF(IncludeDeal3,Spreadsheet10.3!E3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1310,0)+IF(IncludeDeal5,Spreadsheet10.3!E1310,0)","v":7.2850186750748502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F308,0)+IF(IncludeDeal2,Spreadsheet10.3!F2312,0)+IF(IncludeDeal3,Spreadsheet10.3!F3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1310,0)+IF(IncludeDeal5,Spreadsheet10.3!F1310,0)","v":6.3655553149881205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G308,0)+IF(IncludeDeal2,Spreadsheet10.3!G2312,0)+IF(IncludeDeal3,Spreadsheet10.3!G3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1310,0)+IF(IncludeDeal5,Spreadsheet10.3!G1310,0)","v":7.8373901909721901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H308,0)+IF(IncludeDeal2,Spreadsheet10.3!H2312,0)+IF(IncludeDeal3,Spreadsheet10.3!H3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1310,0)+IF(IncludeDeal5,Spreadsheet10.3!H1310,0)","v":9.0120780311145392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I308,0)+IF(IncludeDeal2,Spreadsheet10.3!I2312,0)+IF(IncludeDeal3,Spreadsheet10.3!I3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1310,0)+IF(IncludeDeal5,Spreadsheet10.3!I1310,0)","v":10.603501270012201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J308,0)+IF(IncludeDeal2,Spreadsheet10.3!J2312,0)+IF(IncludeDeal3,Spreadsheet10.3!J3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1310,0)+IF(IncludeDeal5,Spreadsheet10.3!J1310,0)","v":9.11728916361748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K308,0)+IF(IncludeDeal2,Spreadsheet10.3!K2312,0)+IF(IncludeDeal3,Spreadsheet10.3!K3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1310,0)+IF(IncludeDeal5,Spreadsheet10.3!K1310,0)","v":9.34125943721045},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L308,0)+IF(IncludeDeal2,Spreadsheet10.3!L2312,0)+IF(IncludeDeal3,Spreadsheet10.3!L3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1310,0)+IF(IncludeDeal5,Spreadsheet10.3!L1310,0)","v":8.6006233554558396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M308,0)+IF(IncludeDeal2,Spreadsheet10.3!M2312,0)+IF(IncludeDeal3,Spreadsheet10.3!M3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1310,0)+IF(IncludeDeal5,Spreadsheet10.3!M1310,0)","v":8.767307008248391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N308,0)+IF(IncludeDeal2,Spreadsheet10.3!N2312,0)+IF(IncludeDeal3,Spreadsheet10.3!N3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1310,0)+IF(IncludeDeal5,Spreadsheet10.3!N1310,0)","v":8.0943317248568789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O308,0)+IF(IncludeDeal2,Spreadsheet10.3!O2312,0)+IF(IncludeDeal3,Spreadsheet10.3!O3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1310,0)+IF(IncludeDeal5,Spreadsheet10.3!O1310,0)","v":8.0481835089146898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P308,0)+IF(IncludeDeal2,Spreadsheet10.3!P2312,0)+IF(IncludeDeal3,Spreadsheet10.3!P3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1310,0)+IF(IncludeDeal5,Spreadsheet10.3!P1310,0)","v":7.4703224046710197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q308,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2312,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1310,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1310,0)","v":6.9892882648870795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R308,0)+IF(IncludeDeal2,Spreadsheet10.3!R2312,0)+IF(IncludeDeal3,Spreadsheet10.3!R3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1310,0)+IF(IncludeDeal5,Spreadsheet10.3!R1310,0)","v":6.4353140436259793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S308,0)+IF(IncludeDeal2,Spreadsheet10.3!S2312,0)+IF(IncludeDeal3,Spreadsheet10.3!S3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1310,0)+IF(IncludeDeal5,Spreadsheet10.3!S1310,0)","v":5.4617362821487996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T308,0)+IF(IncludeDeal2,Spreadsheet10.3!T2312,0)+IF(IncludeDeal3,Spreadsheet10.3!T3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1310,0)+IF(IncludeDeal5,Spreadsheet10.3!T1310,0)","v":5.0293988966391705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U308,0)+IF(IncludeDeal2,Spreadsheet10.3!U2312,0)+IF(IncludeDeal3,Spreadsheet10.3!U3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1310,0)+IF(IncludeDeal5,Spreadsheet10.3!U1310,0)","v":4.6538999385517101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V308,0)+IF(IncludeDeal2,Spreadsheet10.3!V2312,0)+IF(IncludeDeal3,Spreadsheet10.3!V3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1310,0)+IF(IncludeDeal5,Spreadsheet10.3!V1310,0)","v":4.2712874020288192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W308,0)+IF(IncludeDeal2,Spreadsheet10.3!W2312,0)+IF(IncludeDeal3,Spreadsheet10.3!W3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1310,0)+IF(IncludeDeal5,Spreadsheet10.3!W1310,0)","v":3.8026647470397101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X308,0)+IF(IncludeDeal2,Spreadsheet10.3!X2312,0)+IF(IncludeDeal3,Spreadsheet10.3!X3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1310,0)+IF(IncludeDeal5,Spreadsheet10.3!X1310,0)","v":3.3486837859662502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y308,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2312,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1310,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1310,0)","v":2.9036713487997998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z308,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2312,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1310,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1310,0)","v":2.4661052951051001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA308,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2312,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1310,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1310,0)","v":2.0254907461759397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB308,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2312,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1310,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1310,0)","v":1.5838422319960301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC308,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2312,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1310,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1310,0)","v":1.1997972014643699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD308,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2312,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1310,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1310,0)","v":0.80135673484603398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE308,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2312,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3314,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1310,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1310,0)","v":0.39243668294567402}]
[null,"Simulation 275",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C309,0)+IF(IncludeDeal2,Spreadsheet10.3!C2313,0)+IF(IncludeDeal3,Spreadsheet10.3!C3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1311,0)+IF(IncludeDeal5,Spreadsheet10.3!C1311,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D309,0)+IF(IncludeDeal2,Spreadsheet10.3!D2313,0)+IF(IncludeDeal3,Spreadsheet10.3!D3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1311,0)+IF(IncludeDeal5,Spreadsheet10.3!D1311,0)","v":0.21625395275478601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E309,0)+IF(IncludeDeal2,Spreadsheet10.3!E2313,0)+IF(IncludeDeal3,Spreadsheet10.3!E3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1311,0)+IF(IncludeDeal5,Spreadsheet10.3!E1311,0)","v":-2.9753363672632003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F309,0)+IF(IncludeDeal2,Spreadsheet10.3!F2313,0)+IF(IncludeDeal3,Spreadsheet10.3!F3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1311,0)+IF(IncludeDeal5,Spreadsheet10.3!F1311,0)","v":-3.81103424404446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G309,0)+IF(IncludeDeal2,Spreadsheet10.3!G2313,0)+IF(IncludeDeal3,Spreadsheet10.3!G3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1311,0)+IF(IncludeDeal5,Spreadsheet10.3!G1311,0)","v":-2.8730048298883699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H309,0)+IF(IncludeDeal2,Spreadsheet10.3!H2313,0)+IF(IncludeDeal3,Spreadsheet10.3!H3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1311,0)+IF(IncludeDeal5,Spreadsheet10.3!H1311,0)","v":-0.67055721035657401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I309,0)+IF(IncludeDeal2,Spreadsheet10.3!I2313,0)+IF(IncludeDeal3,Spreadsheet10.3!I3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1311,0)+IF(IncludeDeal5,Spreadsheet10.3!I1311,0)","v":1.48329787546936},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J309,0)+IF(IncludeDeal2,Spreadsheet10.3!J2313,0)+IF(IncludeDeal3,Spreadsheet10.3!J3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1311,0)+IF(IncludeDeal5,Spreadsheet10.3!J1311,0)","v":4.0964790171759997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K309,0)+IF(IncludeDeal2,Spreadsheet10.3!K2313,0)+IF(IncludeDeal3,Spreadsheet10.3!K3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1311,0)+IF(IncludeDeal5,Spreadsheet10.3!K1311,0)","v":2.6847916353130299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L309,0)+IF(IncludeDeal2,Spreadsheet10.3!L2313,0)+IF(IncludeDeal3,Spreadsheet10.3!L3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1311,0)+IF(IncludeDeal5,Spreadsheet10.3!L1311,0)","v":3.9442520370051501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M309,0)+IF(IncludeDeal2,Spreadsheet10.3!M2313,0)+IF(IncludeDeal3,Spreadsheet10.3!M3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1311,0)+IF(IncludeDeal5,Spreadsheet10.3!M1311,0)","v":4.5100548363040902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N309,0)+IF(IncludeDeal2,Spreadsheet10.3!N2313,0)+IF(IncludeDeal3,Spreadsheet10.3!N3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1311,0)+IF(IncludeDeal5,Spreadsheet10.3!N1311,0)","v":6.0816846631834602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O309,0)+IF(IncludeDeal2,Spreadsheet10.3!O2313,0)+IF(IncludeDeal3,Spreadsheet10.3!O3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1311,0)+IF(IncludeDeal5,Spreadsheet10.3!O1311,0)","v":6.1433472375180003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P309,0)+IF(IncludeDeal2,Spreadsheet10.3!P2313,0)+IF(IncludeDeal3,Spreadsheet10.3!P3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1311,0)+IF(IncludeDeal5,Spreadsheet10.3!P1311,0)","v":6.0759324327189903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q309,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2313,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1311,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1311,0)","v":6.5837932625289506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R309,0)+IF(IncludeDeal2,Spreadsheet10.3!R2313,0)+IF(IncludeDeal3,Spreadsheet10.3!R3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1311,0)+IF(IncludeDeal5,Spreadsheet10.3!R1311,0)","v":6.7888264533086993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S309,0)+IF(IncludeDeal2,Spreadsheet10.3!S2313,0)+IF(IncludeDeal3,Spreadsheet10.3!S3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1311,0)+IF(IncludeDeal5,Spreadsheet10.3!S1311,0)","v":6.7335522602773805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T309,0)+IF(IncludeDeal2,Spreadsheet10.3!T2313,0)+IF(IncludeDeal3,Spreadsheet10.3!T3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1311,0)+IF(IncludeDeal5,Spreadsheet10.3!T1311,0)","v":6.5155927521161798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U309,0)+IF(IncludeDeal2,Spreadsheet10.3!U2313,0)+IF(IncludeDeal3,Spreadsheet10.3!U3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1311,0)+IF(IncludeDeal5,Spreadsheet10.3!U1311,0)","v":6.2890177599566597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V309,0)+IF(IncludeDeal2,Spreadsheet10.3!V2313,0)+IF(IncludeDeal3,Spreadsheet10.3!V3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1311,0)+IF(IncludeDeal5,Spreadsheet10.3!V1311,0)","v":5.9876261001715605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W309,0)+IF(IncludeDeal2,Spreadsheet10.3!W2313,0)+IF(IncludeDeal3,Spreadsheet10.3!W3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1311,0)+IF(IncludeDeal5,Spreadsheet10.3!W1311,0)","v":5.6286087401018801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X309,0)+IF(IncludeDeal2,Spreadsheet10.3!X2313,0)+IF(IncludeDeal3,Spreadsheet10.3!X3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1311,0)+IF(IncludeDeal5,Spreadsheet10.3!X1311,0)","v":5.1553717975360902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y309,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2313,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1311,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1311,0)","v":4.6570338445365804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z309,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2313,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1311,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1311,0)","v":4.11239721836602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA309,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2313,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1311,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1311,0)","v":3.5099302312924001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB309,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2313,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1311,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1311,0)","v":2.8457210814542999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC309,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2313,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1311,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1311,0)","v":2.2171876369833603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD309,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2313,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1311,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1311,0)","v":1.5216562275913399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE309,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2313,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3315,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1311,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1311,0)","v":0.76635712422482494}]
[null,"Simulation 276",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C310,0)+IF(IncludeDeal2,Spreadsheet10.3!C2314,0)+IF(IncludeDeal3,Spreadsheet10.3!C3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1312,0)+IF(IncludeDeal5,Spreadsheet10.3!C1312,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D310,0)+IF(IncludeDeal2,Spreadsheet10.3!D2314,0)+IF(IncludeDeal3,Spreadsheet10.3!D3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1312,0)+IF(IncludeDeal5,Spreadsheet10.3!D1312,0)","v":-1.69163020527429},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E310,0)+IF(IncludeDeal2,Spreadsheet10.3!E2314,0)+IF(IncludeDeal3,Spreadsheet10.3!E3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1312,0)+IF(IncludeDeal5,Spreadsheet10.3!E1312,0)","v":-2.5470938679224604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F310,0)+IF(IncludeDeal2,Spreadsheet10.3!F2314,0)+IF(IncludeDeal3,Spreadsheet10.3!F3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1312,0)+IF(IncludeDeal5,Spreadsheet10.3!F1312,0)","v":2.3994246808431599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G310,0)+IF(IncludeDeal2,Spreadsheet10.3!G2314,0)+IF(IncludeDeal3,Spreadsheet10.3!G3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1312,0)+IF(IncludeDeal5,Spreadsheet10.3!G1312,0)","v":-0.44741086253080803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H310,0)+IF(IncludeDeal2,Spreadsheet10.3!H2314,0)+IF(IncludeDeal3,Spreadsheet10.3!H3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1312,0)+IF(IncludeDeal5,Spreadsheet10.3!H1312,0)","v":-0.36270798095663398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I310,0)+IF(IncludeDeal2,Spreadsheet10.3!I2314,0)+IF(IncludeDeal3,Spreadsheet10.3!I3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1312,0)+IF(IncludeDeal5,Spreadsheet10.3!I1312,0)","v":-3.5134659608121002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J310,0)+IF(IncludeDeal2,Spreadsheet10.3!J2314,0)+IF(IncludeDeal3,Spreadsheet10.3!J3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1312,0)+IF(IncludeDeal5,Spreadsheet10.3!J1312,0)","v":-4.3149254217588293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K310,0)+IF(IncludeDeal2,Spreadsheet10.3!K2314,0)+IF(IncludeDeal3,Spreadsheet10.3!K3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1312,0)+IF(IncludeDeal5,Spreadsheet10.3!K1312,0)","v":-7.4668261935992097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L310,0)+IF(IncludeDeal2,Spreadsheet10.3!L2314,0)+IF(IncludeDeal3,Spreadsheet10.3!L3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1312,0)+IF(IncludeDeal5,Spreadsheet10.3!L1312,0)","v":-7.6167030827735003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M310,0)+IF(IncludeDeal2,Spreadsheet10.3!M2314,0)+IF(IncludeDeal3,Spreadsheet10.3!M3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1312,0)+IF(IncludeDeal5,Spreadsheet10.3!M1312,0)","v":-7.1817067342485297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N310,0)+IF(IncludeDeal2,Spreadsheet10.3!N2314,0)+IF(IncludeDeal3,Spreadsheet10.3!N3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1312,0)+IF(IncludeDeal5,Spreadsheet10.3!N1312,0)","v":-7.0636754635784298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O310,0)+IF(IncludeDeal2,Spreadsheet10.3!O2314,0)+IF(IncludeDeal3,Spreadsheet10.3!O3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1312,0)+IF(IncludeDeal5,Spreadsheet10.3!O1312,0)","v":-7.34299444678991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P310,0)+IF(IncludeDeal2,Spreadsheet10.3!P2314,0)+IF(IncludeDeal3,Spreadsheet10.3!P3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1312,0)+IF(IncludeDeal5,Spreadsheet10.3!P1312,0)","v":-8.1413889358327403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q310,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2314,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1312,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1312,0)","v":-8.2583877370438206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R310,0)+IF(IncludeDeal2,Spreadsheet10.3!R2314,0)+IF(IncludeDeal3,Spreadsheet10.3!R3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1312,0)+IF(IncludeDeal5,Spreadsheet10.3!R1312,0)","v":-7.9452269072681005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S310,0)+IF(IncludeDeal2,Spreadsheet10.3!S2314,0)+IF(IncludeDeal3,Spreadsheet10.3!S3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1312,0)+IF(IncludeDeal5,Spreadsheet10.3!S1312,0)","v":-8.4383649380553098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T310,0)+IF(IncludeDeal2,Spreadsheet10.3!T2314,0)+IF(IncludeDeal3,Spreadsheet10.3!T3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1312,0)+IF(IncludeDeal5,Spreadsheet10.3!T1312,0)","v":-8.0901810288858904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U310,0)+IF(IncludeDeal2,Spreadsheet10.3!U2314,0)+IF(IncludeDeal3,Spreadsheet10.3!U3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1312,0)+IF(IncludeDeal5,Spreadsheet10.3!U1312,0)","v":-7.5185779675084099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V310,0)+IF(IncludeDeal2,Spreadsheet10.3!V2314,0)+IF(IncludeDeal3,Spreadsheet10.3!V3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1312,0)+IF(IncludeDeal5,Spreadsheet10.3!V1312,0)","v":-6.8553870934903101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W310,0)+IF(IncludeDeal2,Spreadsheet10.3!W2314,0)+IF(IncludeDeal3,Spreadsheet10.3!W3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1312,0)+IF(IncludeDeal5,Spreadsheet10.3!W1312,0)","v":-6.2363094585437704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X310,0)+IF(IncludeDeal2,Spreadsheet10.3!X2314,0)+IF(IncludeDeal3,Spreadsheet10.3!X3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1312,0)+IF(IncludeDeal5,Spreadsheet10.3!X1312,0)","v":-5.54666836199487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y310,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2314,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1312,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1312,0)","v":-4.8464977532497802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z310,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2314,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1312,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1312,0)","v":-4.1405641570320002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA310,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2314,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1312,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1312,0)","v":-3.4272435071598699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB310,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2314,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1312,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1312,0)","v":-2.6951327659927098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC310,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2314,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1312,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1312,0)","v":-2.02075520969185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD310,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2314,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1312,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1312,0)","v":-1.3339894732183799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE310,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2314,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3316,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1312,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1312,0)","v":-0.64826936925218692}]
[null,"Simulation 277",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C311,0)+IF(IncludeDeal2,Spreadsheet10.3!C2315,0)+IF(IncludeDeal3,Spreadsheet10.3!C3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1313,0)+IF(IncludeDeal5,Spreadsheet10.3!C1313,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D311,0)+IF(IncludeDeal2,Spreadsheet10.3!D2315,0)+IF(IncludeDeal3,Spreadsheet10.3!D3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1313,0)+IF(IncludeDeal5,Spreadsheet10.3!D1313,0)","v":-5.8689261187061099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E311,0)+IF(IncludeDeal2,Spreadsheet10.3!E2315,0)+IF(IncludeDeal3,Spreadsheet10.3!E3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1313,0)+IF(IncludeDeal5,Spreadsheet10.3!E1313,0)","v":-5.2702811056227894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F311,0)+IF(IncludeDeal2,Spreadsheet10.3!F2315,0)+IF(IncludeDeal3,Spreadsheet10.3!F3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1313,0)+IF(IncludeDeal5,Spreadsheet10.3!F1313,0)","v":-9.3551373216805693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G311,0)+IF(IncludeDeal2,Spreadsheet10.3!G2315,0)+IF(IncludeDeal3,Spreadsheet10.3!G3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1313,0)+IF(IncludeDeal5,Spreadsheet10.3!G1313,0)","v":-5.0035287699278097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H311,0)+IF(IncludeDeal2,Spreadsheet10.3!H2315,0)+IF(IncludeDeal3,Spreadsheet10.3!H3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1313,0)+IF(IncludeDeal5,Spreadsheet10.3!H1313,0)","v":-2.23373935133987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I311,0)+IF(IncludeDeal2,Spreadsheet10.3!I2315,0)+IF(IncludeDeal3,Spreadsheet10.3!I3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1313,0)+IF(IncludeDeal5,Spreadsheet10.3!I1313,0)","v":-1.0598513026973901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J311,0)+IF(IncludeDeal2,Spreadsheet10.3!J2315,0)+IF(IncludeDeal3,Spreadsheet10.3!J3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1313,0)+IF(IncludeDeal5,Spreadsheet10.3!J1313,0)","v":1.19649825047851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K311,0)+IF(IncludeDeal2,Spreadsheet10.3!K2315,0)+IF(IncludeDeal3,Spreadsheet10.3!K3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1313,0)+IF(IncludeDeal5,Spreadsheet10.3!K1313,0)","v":-0.67856702952776393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L311,0)+IF(IncludeDeal2,Spreadsheet10.3!L2315,0)+IF(IncludeDeal3,Spreadsheet10.3!L3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1313,0)+IF(IncludeDeal5,Spreadsheet10.3!L1313,0)","v":0.94606622340527091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M311,0)+IF(IncludeDeal2,Spreadsheet10.3!M2315,0)+IF(IncludeDeal3,Spreadsheet10.3!M3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1313,0)+IF(IncludeDeal5,Spreadsheet10.3!M1313,0)","v":2.74284195994563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N311,0)+IF(IncludeDeal2,Spreadsheet10.3!N2315,0)+IF(IncludeDeal3,Spreadsheet10.3!N3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1313,0)+IF(IncludeDeal5,Spreadsheet10.3!N1313,0)","v":2.7008918091440202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O311,0)+IF(IncludeDeal2,Spreadsheet10.3!O2315,0)+IF(IncludeDeal3,Spreadsheet10.3!O3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1313,0)+IF(IncludeDeal5,Spreadsheet10.3!O1313,0)","v":1.46993011488544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P311,0)+IF(IncludeDeal2,Spreadsheet10.3!P2315,0)+IF(IncludeDeal3,Spreadsheet10.3!P3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1313,0)+IF(IncludeDeal5,Spreadsheet10.3!P1313,0)","v":1.78302088645103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q311,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2315,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1313,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1313,0)","v":1.7377205837473},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R311,0)+IF(IncludeDeal2,Spreadsheet10.3!R2315,0)+IF(IncludeDeal3,Spreadsheet10.3!R3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1313,0)+IF(IncludeDeal5,Spreadsheet10.3!R1313,0)","v":1.7383217448286601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S311,0)+IF(IncludeDeal2,Spreadsheet10.3!S2315,0)+IF(IncludeDeal3,Spreadsheet10.3!S3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1313,0)+IF(IncludeDeal5,Spreadsheet10.3!S1313,0)","v":1.4394583299372401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T311,0)+IF(IncludeDeal2,Spreadsheet10.3!T2315,0)+IF(IncludeDeal3,Spreadsheet10.3!T3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1313,0)+IF(IncludeDeal5,Spreadsheet10.3!T1313,0)","v":1.21770199278316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U311,0)+IF(IncludeDeal2,Spreadsheet10.3!U2315,0)+IF(IncludeDeal3,Spreadsheet10.3!U3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1313,0)+IF(IncludeDeal5,Spreadsheet10.3!U1313,0)","v":1.1482710923894099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V311,0)+IF(IncludeDeal2,Spreadsheet10.3!V2315,0)+IF(IncludeDeal3,Spreadsheet10.3!V3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1313,0)+IF(IncludeDeal5,Spreadsheet10.3!V1313,0)","v":1.0609165813472698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W311,0)+IF(IncludeDeal2,Spreadsheet10.3!W2315,0)+IF(IncludeDeal3,Spreadsheet10.3!W3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1313,0)+IF(IncludeDeal5,Spreadsheet10.3!W1313,0)","v":0.949982117150309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X311,0)+IF(IncludeDeal2,Spreadsheet10.3!X2315,0)+IF(IncludeDeal3,Spreadsheet10.3!X3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1313,0)+IF(IncludeDeal5,Spreadsheet10.3!X1313,0)","v":0.84828233170455303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y311,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2315,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1313,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1313,0)","v":0.74322687227696704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z311,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2315,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1313,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1313,0)","v":0.63998558529004701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA311,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2315,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1313,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1313,0)","v":0.526815849644653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB311,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2315,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1313,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1313,0)","v":0.41045360378970897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC311,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2315,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1313,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1313,0)","v":0.31721853606620198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD311,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2315,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1313,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1313,0)","v":0.21611421363194699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE311,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2315,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3317,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1313,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1313,0)","v":0.10664594949883599}]
[null,"Simulation 278",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C312,0)+IF(IncludeDeal2,Spreadsheet10.3!C2316,0)+IF(IncludeDeal3,Spreadsheet10.3!C3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1314,0)+IF(IncludeDeal5,Spreadsheet10.3!C1314,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D312,0)+IF(IncludeDeal2,Spreadsheet10.3!D2316,0)+IF(IncludeDeal3,Spreadsheet10.3!D3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1314,0)+IF(IncludeDeal5,Spreadsheet10.3!D1314,0)","v":0.49029022167806502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E312,0)+IF(IncludeDeal2,Spreadsheet10.3!E2316,0)+IF(IncludeDeal3,Spreadsheet10.3!E3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1314,0)+IF(IncludeDeal5,Spreadsheet10.3!E1314,0)","v":1.1524527303178},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F312,0)+IF(IncludeDeal2,Spreadsheet10.3!F2316,0)+IF(IncludeDeal3,Spreadsheet10.3!F3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1314,0)+IF(IncludeDeal5,Spreadsheet10.3!F1314,0)","v":-0.30644722812268599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G312,0)+IF(IncludeDeal2,Spreadsheet10.3!G2316,0)+IF(IncludeDeal3,Spreadsheet10.3!G3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1314,0)+IF(IncludeDeal5,Spreadsheet10.3!G1314,0)","v":1.3134357422867999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H312,0)+IF(IncludeDeal2,Spreadsheet10.3!H2316,0)+IF(IncludeDeal3,Spreadsheet10.3!H3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1314,0)+IF(IncludeDeal5,Spreadsheet10.3!H1314,0)","v":0.69381042683842897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I312,0)+IF(IncludeDeal2,Spreadsheet10.3!I2316,0)+IF(IncludeDeal3,Spreadsheet10.3!I3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1314,0)+IF(IncludeDeal5,Spreadsheet10.3!I1314,0)","v":-2.1370631315507898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J312,0)+IF(IncludeDeal2,Spreadsheet10.3!J2316,0)+IF(IncludeDeal3,Spreadsheet10.3!J3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1314,0)+IF(IncludeDeal5,Spreadsheet10.3!J1314,0)","v":-1.1622891448800501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K312,0)+IF(IncludeDeal2,Spreadsheet10.3!K2316,0)+IF(IncludeDeal3,Spreadsheet10.3!K3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1314,0)+IF(IncludeDeal5,Spreadsheet10.3!K1314,0)","v":-4.2524580129252803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L312,0)+IF(IncludeDeal2,Spreadsheet10.3!L2316,0)+IF(IncludeDeal3,Spreadsheet10.3!L3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1314,0)+IF(IncludeDeal5,Spreadsheet10.3!L1314,0)","v":-4.4106618425491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M312,0)+IF(IncludeDeal2,Spreadsheet10.3!M2316,0)+IF(IncludeDeal3,Spreadsheet10.3!M3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1314,0)+IF(IncludeDeal5,Spreadsheet10.3!M1314,0)","v":-4.1369748040467096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N312,0)+IF(IncludeDeal2,Spreadsheet10.3!N2316,0)+IF(IncludeDeal3,Spreadsheet10.3!N3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1314,0)+IF(IncludeDeal5,Spreadsheet10.3!N1314,0)","v":-3.3184418001074198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O312,0)+IF(IncludeDeal2,Spreadsheet10.3!O2316,0)+IF(IncludeDeal3,Spreadsheet10.3!O3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1314,0)+IF(IncludeDeal5,Spreadsheet10.3!O1314,0)","v":-4.6466401581836401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P312,0)+IF(IncludeDeal2,Spreadsheet10.3!P2316,0)+IF(IncludeDeal3,Spreadsheet10.3!P3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1314,0)+IF(IncludeDeal5,Spreadsheet10.3!P1314,0)","v":-4.7738890697167706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q312,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2316,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1314,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1314,0)","v":-4.2228379051281504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R312,0)+IF(IncludeDeal2,Spreadsheet10.3!R2316,0)+IF(IncludeDeal3,Spreadsheet10.3!R3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1314,0)+IF(IncludeDeal5,Spreadsheet10.3!R1314,0)","v":-3.7649205659749803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S312,0)+IF(IncludeDeal2,Spreadsheet10.3!S2316,0)+IF(IncludeDeal3,Spreadsheet10.3!S3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1314,0)+IF(IncludeDeal5,Spreadsheet10.3!S1314,0)","v":-3.9642143795178502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T312,0)+IF(IncludeDeal2,Spreadsheet10.3!T2316,0)+IF(IncludeDeal3,Spreadsheet10.3!T3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1314,0)+IF(IncludeDeal5,Spreadsheet10.3!T1314,0)","v":-3.79486894441039},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U312,0)+IF(IncludeDeal2,Spreadsheet10.3!U2316,0)+IF(IncludeDeal3,Spreadsheet10.3!U3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1314,0)+IF(IncludeDeal5,Spreadsheet10.3!U1314,0)","v":-3.4935027383455601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V312,0)+IF(IncludeDeal2,Spreadsheet10.3!V2316,0)+IF(IncludeDeal3,Spreadsheet10.3!V3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1314,0)+IF(IncludeDeal5,Spreadsheet10.3!V1314,0)","v":-3.19325110608907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W312,0)+IF(IncludeDeal2,Spreadsheet10.3!W2316,0)+IF(IncludeDeal3,Spreadsheet10.3!W3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1314,0)+IF(IncludeDeal5,Spreadsheet10.3!W1314,0)","v":-2.9426398927859903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X312,0)+IF(IncludeDeal2,Spreadsheet10.3!X2316,0)+IF(IncludeDeal3,Spreadsheet10.3!X3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1314,0)+IF(IncludeDeal5,Spreadsheet10.3!X1314,0)","v":-2.6104925326238897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y312,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2316,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1314,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1314,0)","v":-2.2922738071095998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z312,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2316,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1314,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1314,0)","v":-1.9667093275802898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA312,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2316,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1314,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1314,0)","v":-1.6394702772635601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB312,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2316,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1314,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1314,0)","v":-1.2954007254620801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC312,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2316,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1314,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1314,0)","v":-0.97286220553750402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD312,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2316,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1314,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1314,0)","v":-0.64281381259344095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE312,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2316,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3318,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1314,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1314,0)","v":-0.31396950972907001}]
[null,"Simulation 279",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C313,0)+IF(IncludeDeal2,Spreadsheet10.3!C2317,0)+IF(IncludeDeal3,Spreadsheet10.3!C3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1315,0)+IF(IncludeDeal5,Spreadsheet10.3!C1315,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D313,0)+IF(IncludeDeal2,Spreadsheet10.3!D2317,0)+IF(IncludeDeal3,Spreadsheet10.3!D3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1315,0)+IF(IncludeDeal5,Spreadsheet10.3!D1315,0)","v":-0.78858743384595498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E313,0)+IF(IncludeDeal2,Spreadsheet10.3!E2317,0)+IF(IncludeDeal3,Spreadsheet10.3!E3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1315,0)+IF(IncludeDeal5,Spreadsheet10.3!E1315,0)","v":-1.6382314897167001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F313,0)+IF(IncludeDeal2,Spreadsheet10.3!F2317,0)+IF(IncludeDeal3,Spreadsheet10.3!F3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1315,0)+IF(IncludeDeal5,Spreadsheet10.3!F1315,0)","v":-5.68951996473701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G313,0)+IF(IncludeDeal2,Spreadsheet10.3!G2317,0)+IF(IncludeDeal3,Spreadsheet10.3!G3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1315,0)+IF(IncludeDeal5,Spreadsheet10.3!G1315,0)","v":-8.5992330847997582},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H313,0)+IF(IncludeDeal2,Spreadsheet10.3!H2317,0)+IF(IncludeDeal3,Spreadsheet10.3!H3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1315,0)+IF(IncludeDeal5,Spreadsheet10.3!H1315,0)","v":-7.3430316580517401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I313,0)+IF(IncludeDeal2,Spreadsheet10.3!I2317,0)+IF(IncludeDeal3,Spreadsheet10.3!I3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1315,0)+IF(IncludeDeal5,Spreadsheet10.3!I1315,0)","v":-7.35669675800506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J313,0)+IF(IncludeDeal2,Spreadsheet10.3!J2317,0)+IF(IncludeDeal3,Spreadsheet10.3!J3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1315,0)+IF(IncludeDeal5,Spreadsheet10.3!J1315,0)","v":-7.0924175023822196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K313,0)+IF(IncludeDeal2,Spreadsheet10.3!K2317,0)+IF(IncludeDeal3,Spreadsheet10.3!K3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1315,0)+IF(IncludeDeal5,Spreadsheet10.3!K1315,0)","v":-4.7276175944400398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L313,0)+IF(IncludeDeal2,Spreadsheet10.3!L2317,0)+IF(IncludeDeal3,Spreadsheet10.3!L3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1315,0)+IF(IncludeDeal5,Spreadsheet10.3!L1315,0)","v":-4.5803795873835007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M313,0)+IF(IncludeDeal2,Spreadsheet10.3!M2317,0)+IF(IncludeDeal3,Spreadsheet10.3!M3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1315,0)+IF(IncludeDeal5,Spreadsheet10.3!M1315,0)","v":-4.2217178176012897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N313,0)+IF(IncludeDeal2,Spreadsheet10.3!N2317,0)+IF(IncludeDeal3,Spreadsheet10.3!N3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1315,0)+IF(IncludeDeal5,Spreadsheet10.3!N1315,0)","v":-3.3811451268298298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O313,0)+IF(IncludeDeal2,Spreadsheet10.3!O2317,0)+IF(IncludeDeal3,Spreadsheet10.3!O3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1315,0)+IF(IncludeDeal5,Spreadsheet10.3!O1315,0)","v":-3.6210084587351496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P313,0)+IF(IncludeDeal2,Spreadsheet10.3!P2317,0)+IF(IncludeDeal3,Spreadsheet10.3!P3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1315,0)+IF(IncludeDeal5,Spreadsheet10.3!P1315,0)","v":-2.9243118734425599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q313,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2317,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1315,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1315,0)","v":-2.5667354118561803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R313,0)+IF(IncludeDeal2,Spreadsheet10.3!R2317,0)+IF(IncludeDeal3,Spreadsheet10.3!R3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1315,0)+IF(IncludeDeal5,Spreadsheet10.3!R1315,0)","v":-2.1634435537416401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S313,0)+IF(IncludeDeal2,Spreadsheet10.3!S2317,0)+IF(IncludeDeal3,Spreadsheet10.3!S3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1315,0)+IF(IncludeDeal5,Spreadsheet10.3!S1315,0)","v":-2.2020989027518003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T313,0)+IF(IncludeDeal2,Spreadsheet10.3!T2317,0)+IF(IncludeDeal3,Spreadsheet10.3!T3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1315,0)+IF(IncludeDeal5,Spreadsheet10.3!T1315,0)","v":-1.93922203015871},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U313,0)+IF(IncludeDeal2,Spreadsheet10.3!U2317,0)+IF(IncludeDeal3,Spreadsheet10.3!U3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1315,0)+IF(IncludeDeal5,Spreadsheet10.3!U1315,0)","v":-1.7175770694764501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V313,0)+IF(IncludeDeal2,Spreadsheet10.3!V2317,0)+IF(IncludeDeal3,Spreadsheet10.3!V3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1315,0)+IF(IncludeDeal5,Spreadsheet10.3!V1315,0)","v":-1.48802827211366},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W313,0)+IF(IncludeDeal2,Spreadsheet10.3!W2317,0)+IF(IncludeDeal3,Spreadsheet10.3!W3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1315,0)+IF(IncludeDeal5,Spreadsheet10.3!W1315,0)","v":-1.2384377163766001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X313,0)+IF(IncludeDeal2,Spreadsheet10.3!X2317,0)+IF(IncludeDeal3,Spreadsheet10.3!X3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1315,0)+IF(IncludeDeal5,Spreadsheet10.3!X1315,0)","v":-1.0562642749436399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y313,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2317,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1315,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1315,0)","v":-0.87400084759100005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z313,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2317,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1315,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1315,0)","v":-0.71042763522734009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA313,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2317,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1315,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1315,0)","v":-0.56723431655311807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB313,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2317,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1315,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1315,0)","v":-0.426484331018463},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC313,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2317,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1315,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1315,0)","v":-0.29791236780667801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD313,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2317,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1315,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1315,0)","v":-0.18187822958879499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE313,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2317,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3319,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1315,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1315,0)","v":-8.2695018348438398E-2}]
[null,"Simulation 280",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C314,0)+IF(IncludeDeal2,Spreadsheet10.3!C2318,0)+IF(IncludeDeal3,Spreadsheet10.3!C3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1316,0)+IF(IncludeDeal5,Spreadsheet10.3!C1316,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D314,0)+IF(IncludeDeal2,Spreadsheet10.3!D2318,0)+IF(IncludeDeal3,Spreadsheet10.3!D3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1316,0)+IF(IncludeDeal5,Spreadsheet10.3!D1316,0)","v":-8.9280140872808098E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E314,0)+IF(IncludeDeal2,Spreadsheet10.3!E2318,0)+IF(IncludeDeal3,Spreadsheet10.3!E3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1316,0)+IF(IncludeDeal5,Spreadsheet10.3!E1316,0)","v":8.0569126564778298E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F314,0)+IF(IncludeDeal2,Spreadsheet10.3!F2318,0)+IF(IncludeDeal3,Spreadsheet10.3!F3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1316,0)+IF(IncludeDeal5,Spreadsheet10.3!F1316,0)","v":-1.4334811913839298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G314,0)+IF(IncludeDeal2,Spreadsheet10.3!G2318,0)+IF(IncludeDeal3,Spreadsheet10.3!G3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1316,0)+IF(IncludeDeal5,Spreadsheet10.3!G1316,0)","v":-2.3501254924214199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H314,0)+IF(IncludeDeal2,Spreadsheet10.3!H2318,0)+IF(IncludeDeal3,Spreadsheet10.3!H3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1316,0)+IF(IncludeDeal5,Spreadsheet10.3!H1316,0)","v":-3.20402265901873},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I314,0)+IF(IncludeDeal2,Spreadsheet10.3!I2318,0)+IF(IncludeDeal3,Spreadsheet10.3!I3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1316,0)+IF(IncludeDeal5,Spreadsheet10.3!I1316,0)","v":-5.4179732831399408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J314,0)+IF(IncludeDeal2,Spreadsheet10.3!J2318,0)+IF(IncludeDeal3,Spreadsheet10.3!J3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1316,0)+IF(IncludeDeal5,Spreadsheet10.3!J1316,0)","v":-6.4795882385044301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K314,0)+IF(IncludeDeal2,Spreadsheet10.3!K2318,0)+IF(IncludeDeal3,Spreadsheet10.3!K3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1316,0)+IF(IncludeDeal5,Spreadsheet10.3!K1316,0)","v":-7.2057356324802502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L314,0)+IF(IncludeDeal2,Spreadsheet10.3!L2318,0)+IF(IncludeDeal3,Spreadsheet10.3!L3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1316,0)+IF(IncludeDeal5,Spreadsheet10.3!L1316,0)","v":-5.5123254368514996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M314,0)+IF(IncludeDeal2,Spreadsheet10.3!M2318,0)+IF(IncludeDeal3,Spreadsheet10.3!M3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1316,0)+IF(IncludeDeal5,Spreadsheet10.3!M1316,0)","v":-4.6625755111113394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N314,0)+IF(IncludeDeal2,Spreadsheet10.3!N2318,0)+IF(IncludeDeal3,Spreadsheet10.3!N3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1316,0)+IF(IncludeDeal5,Spreadsheet10.3!N1316,0)","v":-3.2973603673236598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O314,0)+IF(IncludeDeal2,Spreadsheet10.3!O2318,0)+IF(IncludeDeal3,Spreadsheet10.3!O3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1316,0)+IF(IncludeDeal5,Spreadsheet10.3!O1316,0)","v":-1.8460634108176699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P314,0)+IF(IncludeDeal2,Spreadsheet10.3!P2318,0)+IF(IncludeDeal3,Spreadsheet10.3!P3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1316,0)+IF(IncludeDeal5,Spreadsheet10.3!P1316,0)","v":-1.8787400895197202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q314,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2318,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1316,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1316,0)","v":-1.6772622004137701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R314,0)+IF(IncludeDeal2,Spreadsheet10.3!R2318,0)+IF(IncludeDeal3,Spreadsheet10.3!R3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1316,0)+IF(IncludeDeal5,Spreadsheet10.3!R1316,0)","v":-2.0548264841478301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S314,0)+IF(IncludeDeal2,Spreadsheet10.3!S2318,0)+IF(IncludeDeal3,Spreadsheet10.3!S3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1316,0)+IF(IncludeDeal5,Spreadsheet10.3!S1316,0)","v":-1.3109614287937701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T314,0)+IF(IncludeDeal2,Spreadsheet10.3!T2318,0)+IF(IncludeDeal3,Spreadsheet10.3!T3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1316,0)+IF(IncludeDeal5,Spreadsheet10.3!T1316,0)","v":-1.03874593632942},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U314,0)+IF(IncludeDeal2,Spreadsheet10.3!U2318,0)+IF(IncludeDeal3,Spreadsheet10.3!U3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1316,0)+IF(IncludeDeal5,Spreadsheet10.3!U1316,0)","v":-0.75941822292409999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V314,0)+IF(IncludeDeal2,Spreadsheet10.3!V2318,0)+IF(IncludeDeal3,Spreadsheet10.3!V3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1316,0)+IF(IncludeDeal5,Spreadsheet10.3!V1316,0)","v":-0.51389483958992899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W314,0)+IF(IncludeDeal2,Spreadsheet10.3!W2318,0)+IF(IncludeDeal3,Spreadsheet10.3!W3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1316,0)+IF(IncludeDeal5,Spreadsheet10.3!W1316,0)","v":-0.32765212130774901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X314,0)+IF(IncludeDeal2,Spreadsheet10.3!X2318,0)+IF(IncludeDeal3,Spreadsheet10.3!X3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1316,0)+IF(IncludeDeal5,Spreadsheet10.3!X1316,0)","v":-0.12874181396363599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y314,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2318,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1316,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1316,0)","v":1.35926372739803E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z314,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2318,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1316,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1316,0)","v":0.116499375783019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA314,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2318,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1316,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1316,0)","v":0.18282820649239298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB314,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2318,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1316,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1316,0)","v":0.21377933695059601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC314,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2318,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1316,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1316,0)","v":0.22040621100722599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD314,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2318,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1316,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1316,0)","v":0.18829636132075001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE314,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2318,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3320,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1316,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1316,0)","v":0.11236400334833201}]
[null,"Simulation 281",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C315,0)+IF(IncludeDeal2,Spreadsheet10.3!C2319,0)+IF(IncludeDeal3,Spreadsheet10.3!C3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1317,0)+IF(IncludeDeal5,Spreadsheet10.3!C1317,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D315,0)+IF(IncludeDeal2,Spreadsheet10.3!D2319,0)+IF(IncludeDeal3,Spreadsheet10.3!D3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1317,0)+IF(IncludeDeal5,Spreadsheet10.3!D1317,0)","v":4.1832894069688598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E315,0)+IF(IncludeDeal2,Spreadsheet10.3!E2319,0)+IF(IncludeDeal3,Spreadsheet10.3!E3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1317,0)+IF(IncludeDeal5,Spreadsheet10.3!E1317,0)","v":2.2094765715126101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F315,0)+IF(IncludeDeal2,Spreadsheet10.3!F2319,0)+IF(IncludeDeal3,Spreadsheet10.3!F3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1317,0)+IF(IncludeDeal5,Spreadsheet10.3!F1317,0)","v":2.4104674412180103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G315,0)+IF(IncludeDeal2,Spreadsheet10.3!G2319,0)+IF(IncludeDeal3,Spreadsheet10.3!G3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1317,0)+IF(IncludeDeal5,Spreadsheet10.3!G1317,0)","v":5.1049922167603698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H315,0)+IF(IncludeDeal2,Spreadsheet10.3!H2319,0)+IF(IncludeDeal3,Spreadsheet10.3!H3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1317,0)+IF(IncludeDeal5,Spreadsheet10.3!H1317,0)","v":3.84216001500134},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I315,0)+IF(IncludeDeal2,Spreadsheet10.3!I2319,0)+IF(IncludeDeal3,Spreadsheet10.3!I3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1317,0)+IF(IncludeDeal5,Spreadsheet10.3!I1317,0)","v":3.5666211622114803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J315,0)+IF(IncludeDeal2,Spreadsheet10.3!J2319,0)+IF(IncludeDeal3,Spreadsheet10.3!J3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1317,0)+IF(IncludeDeal5,Spreadsheet10.3!J1317,0)","v":0.49621840207087203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K315,0)+IF(IncludeDeal2,Spreadsheet10.3!K2319,0)+IF(IncludeDeal3,Spreadsheet10.3!K3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1317,0)+IF(IncludeDeal5,Spreadsheet10.3!K1317,0)","v":-0.47524094808285999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L315,0)+IF(IncludeDeal2,Spreadsheet10.3!L2319,0)+IF(IncludeDeal3,Spreadsheet10.3!L3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1317,0)+IF(IncludeDeal5,Spreadsheet10.3!L1317,0)","v":5.6152383413378096E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M315,0)+IF(IncludeDeal2,Spreadsheet10.3!M2319,0)+IF(IncludeDeal3,Spreadsheet10.3!M3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1317,0)+IF(IncludeDeal5,Spreadsheet10.3!M1317,0)","v":0.60738537639759593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N315,0)+IF(IncludeDeal2,Spreadsheet10.3!N2319,0)+IF(IncludeDeal3,Spreadsheet10.3!N3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1317,0)+IF(IncludeDeal5,Spreadsheet10.3!N1317,0)","v":1.08731676473379},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O315,0)+IF(IncludeDeal2,Spreadsheet10.3!O2319,0)+IF(IncludeDeal3,Spreadsheet10.3!O3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1317,0)+IF(IncludeDeal5,Spreadsheet10.3!O1317,0)","v":1.4442190816993901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P315,0)+IF(IncludeDeal2,Spreadsheet10.3!P2319,0)+IF(IncludeDeal3,Spreadsheet10.3!P3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1317,0)+IF(IncludeDeal5,Spreadsheet10.3!P1317,0)","v":0.84406727869101605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q315,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2319,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1317,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1317,0)","v":1.10550443980866},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R315,0)+IF(IncludeDeal2,Spreadsheet10.3!R2319,0)+IF(IncludeDeal3,Spreadsheet10.3!R3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1317,0)+IF(IncludeDeal5,Spreadsheet10.3!R1317,0)","v":0.40315380719246902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S315,0)+IF(IncludeDeal2,Spreadsheet10.3!S2319,0)+IF(IncludeDeal3,Spreadsheet10.3!S3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1317,0)+IF(IncludeDeal5,Spreadsheet10.3!S1317,0)","v":0.50146254976762095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T315,0)+IF(IncludeDeal2,Spreadsheet10.3!T2319,0)+IF(IncludeDeal3,Spreadsheet10.3!T3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1317,0)+IF(IncludeDeal5,Spreadsheet10.3!T1317,0)","v":0.38295291214112598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U315,0)+IF(IncludeDeal2,Spreadsheet10.3!U2319,0)+IF(IncludeDeal3,Spreadsheet10.3!U3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1317,0)+IF(IncludeDeal5,Spreadsheet10.3!U1317,0)","v":0.33381555258954504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V315,0)+IF(IncludeDeal2,Spreadsheet10.3!V2319,0)+IF(IncludeDeal3,Spreadsheet10.3!V3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1317,0)+IF(IncludeDeal5,Spreadsheet10.3!V1317,0)","v":0.25728612756267899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W315,0)+IF(IncludeDeal2,Spreadsheet10.3!W2319,0)+IF(IncludeDeal3,Spreadsheet10.3!W3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1317,0)+IF(IncludeDeal5,Spreadsheet10.3!W1317,0)","v":0.22914052687559899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X315,0)+IF(IncludeDeal2,Spreadsheet10.3!X2319,0)+IF(IncludeDeal3,Spreadsheet10.3!X3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1317,0)+IF(IncludeDeal5,Spreadsheet10.3!X1317,0)","v":0.20611116311306801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y315,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2319,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1317,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1317,0)","v":0.17319626951394201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z315,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2319,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1317,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1317,0)","v":0.14933097354688502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA315,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2319,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1317,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1317,0)","v":0.122060599329483},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB315,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2319,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1317,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1317,0)","v":9.5940430947390992E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC315,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2319,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1317,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1317,0)","v":8.1889256934956606E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD315,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2319,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1317,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1317,0)","v":6.0967068435996696E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE315,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2319,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3321,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1317,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1317,0)","v":3.1920415362937604E-2}]
[null,"Simulation 282",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C316,0)+IF(IncludeDeal2,Spreadsheet10.3!C2320,0)+IF(IncludeDeal3,Spreadsheet10.3!C3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1318,0)+IF(IncludeDeal5,Spreadsheet10.3!C1318,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D316,0)+IF(IncludeDeal2,Spreadsheet10.3!D2320,0)+IF(IncludeDeal3,Spreadsheet10.3!D3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1318,0)+IF(IncludeDeal5,Spreadsheet10.3!D1318,0)","v":4.9299869416454705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E316,0)+IF(IncludeDeal2,Spreadsheet10.3!E2320,0)+IF(IncludeDeal3,Spreadsheet10.3!E3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1318,0)+IF(IncludeDeal5,Spreadsheet10.3!E1318,0)","v":6.2670019478886303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F316,0)+IF(IncludeDeal2,Spreadsheet10.3!F2320,0)+IF(IncludeDeal3,Spreadsheet10.3!F3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1318,0)+IF(IncludeDeal5,Spreadsheet10.3!F1318,0)","v":10.2300507206135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G316,0)+IF(IncludeDeal2,Spreadsheet10.3!G2320,0)+IF(IncludeDeal3,Spreadsheet10.3!G3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1318,0)+IF(IncludeDeal5,Spreadsheet10.3!G1318,0)","v":12.4963780481666},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H316,0)+IF(IncludeDeal2,Spreadsheet10.3!H2320,0)+IF(IncludeDeal3,Spreadsheet10.3!H3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1318,0)+IF(IncludeDeal5,Spreadsheet10.3!H1318,0)","v":14.775830760060201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I316,0)+IF(IncludeDeal2,Spreadsheet10.3!I2320,0)+IF(IncludeDeal3,Spreadsheet10.3!I3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1318,0)+IF(IncludeDeal5,Spreadsheet10.3!I1318,0)","v":13.744310391654501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J316,0)+IF(IncludeDeal2,Spreadsheet10.3!J2320,0)+IF(IncludeDeal3,Spreadsheet10.3!J3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1318,0)+IF(IncludeDeal5,Spreadsheet10.3!J1318,0)","v":11.8451646155424},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K316,0)+IF(IncludeDeal2,Spreadsheet10.3!K2320,0)+IF(IncludeDeal3,Spreadsheet10.3!K3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1318,0)+IF(IncludeDeal5,Spreadsheet10.3!K1318,0)","v":9.2045599889119902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L316,0)+IF(IncludeDeal2,Spreadsheet10.3!L2320,0)+IF(IncludeDeal3,Spreadsheet10.3!L3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1318,0)+IF(IncludeDeal5,Spreadsheet10.3!L1318,0)","v":8.4651123878933507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M316,0)+IF(IncludeDeal2,Spreadsheet10.3!M2320,0)+IF(IncludeDeal3,Spreadsheet10.3!M3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1318,0)+IF(IncludeDeal5,Spreadsheet10.3!M1318,0)","v":7.4806832195518602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N316,0)+IF(IncludeDeal2,Spreadsheet10.3!N2320,0)+IF(IncludeDeal3,Spreadsheet10.3!N3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1318,0)+IF(IncludeDeal5,Spreadsheet10.3!N1318,0)","v":7.0571889673570896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O316,0)+IF(IncludeDeal2,Spreadsheet10.3!O2320,0)+IF(IncludeDeal3,Spreadsheet10.3!O3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1318,0)+IF(IncludeDeal5,Spreadsheet10.3!O1318,0)","v":5.2572395186676504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P316,0)+IF(IncludeDeal2,Spreadsheet10.3!P2320,0)+IF(IncludeDeal3,Spreadsheet10.3!P3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1318,0)+IF(IncludeDeal5,Spreadsheet10.3!P1318,0)","v":5.2734453906143903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q316,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2320,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1318,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1318,0)","v":4.9994173675100493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R316,0)+IF(IncludeDeal2,Spreadsheet10.3!R2320,0)+IF(IncludeDeal3,Spreadsheet10.3!R3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1318,0)+IF(IncludeDeal5,Spreadsheet10.3!R1318,0)","v":4.6849668194997802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S316,0)+IF(IncludeDeal2,Spreadsheet10.3!S2320,0)+IF(IncludeDeal3,Spreadsheet10.3!S3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1318,0)+IF(IncludeDeal5,Spreadsheet10.3!S1318,0)","v":4.1909317214336896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T316,0)+IF(IncludeDeal2,Spreadsheet10.3!T2320,0)+IF(IncludeDeal3,Spreadsheet10.3!T3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1318,0)+IF(IncludeDeal5,Spreadsheet10.3!T1318,0)","v":3.7127768999407902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U316,0)+IF(IncludeDeal2,Spreadsheet10.3!U2320,0)+IF(IncludeDeal3,Spreadsheet10.3!U3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1318,0)+IF(IncludeDeal5,Spreadsheet10.3!U1318,0)","v":3.3076396150779699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V316,0)+IF(IncludeDeal2,Spreadsheet10.3!V2320,0)+IF(IncludeDeal3,Spreadsheet10.3!V3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1318,0)+IF(IncludeDeal5,Spreadsheet10.3!V1318,0)","v":2.9835933781425199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W316,0)+IF(IncludeDeal2,Spreadsheet10.3!W2320,0)+IF(IncludeDeal3,Spreadsheet10.3!W3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1318,0)+IF(IncludeDeal5,Spreadsheet10.3!W1318,0)","v":2.6238334885315298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X316,0)+IF(IncludeDeal2,Spreadsheet10.3!X2320,0)+IF(IncludeDeal3,Spreadsheet10.3!X3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1318,0)+IF(IncludeDeal5,Spreadsheet10.3!X1318,0)","v":2.3403623987322102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y316,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2320,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1318,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1318,0)","v":2.0282294782472401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z316,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2320,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1318,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1318,0)","v":1.7219007544448002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA316,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2320,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1318,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1318,0)","v":1.4136700054623701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB316,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2320,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1318,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1318,0)","v":1.10253245280919},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC316,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2320,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1318,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1318,0)","v":0.83523826691626502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD316,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2320,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1318,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1318,0)","v":0.55649982602514703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE316,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2320,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3322,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1318,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1318,0)","v":0.27118558609705401}]
[null,"Simulation 283",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C317,0)+IF(IncludeDeal2,Spreadsheet10.3!C2321,0)+IF(IncludeDeal3,Spreadsheet10.3!C3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1319,0)+IF(IncludeDeal5,Spreadsheet10.3!C1319,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D317,0)+IF(IncludeDeal2,Spreadsheet10.3!D2321,0)+IF(IncludeDeal3,Spreadsheet10.3!D3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1319,0)+IF(IncludeDeal5,Spreadsheet10.3!D1319,0)","v":3.5813752435162001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E317,0)+IF(IncludeDeal2,Spreadsheet10.3!E2321,0)+IF(IncludeDeal3,Spreadsheet10.3!E3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1319,0)+IF(IncludeDeal5,Spreadsheet10.3!E1319,0)","v":7.6736560302517702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F317,0)+IF(IncludeDeal2,Spreadsheet10.3!F2321,0)+IF(IncludeDeal3,Spreadsheet10.3!F3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1319,0)+IF(IncludeDeal5,Spreadsheet10.3!F1319,0)","v":9.2151186071672999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G317,0)+IF(IncludeDeal2,Spreadsheet10.3!G2321,0)+IF(IncludeDeal3,Spreadsheet10.3!G3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1319,0)+IF(IncludeDeal5,Spreadsheet10.3!G1319,0)","v":12.1522545622521},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H317,0)+IF(IncludeDeal2,Spreadsheet10.3!H2321,0)+IF(IncludeDeal3,Spreadsheet10.3!H3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1319,0)+IF(IncludeDeal5,Spreadsheet10.3!H1319,0)","v":12.0796621699404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I317,0)+IF(IncludeDeal2,Spreadsheet10.3!I2321,0)+IF(IncludeDeal3,Spreadsheet10.3!I3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1319,0)+IF(IncludeDeal5,Spreadsheet10.3!I1319,0)","v":9.5144759208983505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J317,0)+IF(IncludeDeal2,Spreadsheet10.3!J2321,0)+IF(IncludeDeal3,Spreadsheet10.3!J3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1319,0)+IF(IncludeDeal5,Spreadsheet10.3!J1319,0)","v":8.2787212467434106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K317,0)+IF(IncludeDeal2,Spreadsheet10.3!K2321,0)+IF(IncludeDeal3,Spreadsheet10.3!K3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1319,0)+IF(IncludeDeal5,Spreadsheet10.3!K1319,0)","v":5.8478817272504404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L317,0)+IF(IncludeDeal2,Spreadsheet10.3!L2321,0)+IF(IncludeDeal3,Spreadsheet10.3!L3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1319,0)+IF(IncludeDeal5,Spreadsheet10.3!L1319,0)","v":4.8345492589474306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M317,0)+IF(IncludeDeal2,Spreadsheet10.3!M2321,0)+IF(IncludeDeal3,Spreadsheet10.3!M3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1319,0)+IF(IncludeDeal5,Spreadsheet10.3!M1319,0)","v":4.3439949241151901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N317,0)+IF(IncludeDeal2,Spreadsheet10.3!N2321,0)+IF(IncludeDeal3,Spreadsheet10.3!N3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1319,0)+IF(IncludeDeal5,Spreadsheet10.3!N1319,0)","v":4.5843448445211203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O317,0)+IF(IncludeDeal2,Spreadsheet10.3!O2321,0)+IF(IncludeDeal3,Spreadsheet10.3!O3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1319,0)+IF(IncludeDeal5,Spreadsheet10.3!O1319,0)","v":3.0413273739147697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P317,0)+IF(IncludeDeal2,Spreadsheet10.3!P2321,0)+IF(IncludeDeal3,Spreadsheet10.3!P3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1319,0)+IF(IncludeDeal5,Spreadsheet10.3!P1319,0)","v":2.8112306101842499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q317,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2321,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1319,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1319,0)","v":3.0674431567647402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R317,0)+IF(IncludeDeal2,Spreadsheet10.3!R2321,0)+IF(IncludeDeal3,Spreadsheet10.3!R3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1319,0)+IF(IncludeDeal5,Spreadsheet10.3!R1319,0)","v":2.98553029647235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S317,0)+IF(IncludeDeal2,Spreadsheet10.3!S2321,0)+IF(IncludeDeal3,Spreadsheet10.3!S3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1319,0)+IF(IncludeDeal5,Spreadsheet10.3!S1319,0)","v":3.3014510092975602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T317,0)+IF(IncludeDeal2,Spreadsheet10.3!T2321,0)+IF(IncludeDeal3,Spreadsheet10.3!T3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1319,0)+IF(IncludeDeal5,Spreadsheet10.3!T1319,0)","v":3.1708367589307302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U317,0)+IF(IncludeDeal2,Spreadsheet10.3!U2321,0)+IF(IncludeDeal3,Spreadsheet10.3!U3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1319,0)+IF(IncludeDeal5,Spreadsheet10.3!U1319,0)","v":2.9170291915728299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V317,0)+IF(IncludeDeal2,Spreadsheet10.3!V2321,0)+IF(IncludeDeal3,Spreadsheet10.3!V3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1319,0)+IF(IncludeDeal5,Spreadsheet10.3!V1319,0)","v":2.7625368406981403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W317,0)+IF(IncludeDeal2,Spreadsheet10.3!W2321,0)+IF(IncludeDeal3,Spreadsheet10.3!W3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1319,0)+IF(IncludeDeal5,Spreadsheet10.3!W1319,0)","v":2.41751691779668},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X317,0)+IF(IncludeDeal2,Spreadsheet10.3!X2321,0)+IF(IncludeDeal3,Spreadsheet10.3!X3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1319,0)+IF(IncludeDeal5,Spreadsheet10.3!X1319,0)","v":2.1555820744035796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y317,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2321,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1319,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1319,0)","v":1.8686672912230999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z317,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2321,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1319,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1319,0)","v":1.5834458049531499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA317,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2321,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1319,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1319,0)","v":1.29717215892251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB317,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2321,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1319,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1319,0)","v":1.0050402456463299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC317,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2321,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1319,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1319,0)","v":0.75685665689385606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD317,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2321,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1319,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1319,0)","v":0.50085931500768499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE317,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2321,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3323,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1319,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1319,0)","v":0.241888697820938}]
[null,"Simulation 284",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C318,0)+IF(IncludeDeal2,Spreadsheet10.3!C2322,0)+IF(IncludeDeal3,Spreadsheet10.3!C3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1320,0)+IF(IncludeDeal5,Spreadsheet10.3!C1320,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D318,0)+IF(IncludeDeal2,Spreadsheet10.3!D2322,0)+IF(IncludeDeal3,Spreadsheet10.3!D3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1320,0)+IF(IncludeDeal5,Spreadsheet10.3!D1320,0)","v":-2.7788493986034002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E318,0)+IF(IncludeDeal2,Spreadsheet10.3!E2322,0)+IF(IncludeDeal3,Spreadsheet10.3!E3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1320,0)+IF(IncludeDeal5,Spreadsheet10.3!E1320,0)","v":-1.5206226654043399E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F318,0)+IF(IncludeDeal2,Spreadsheet10.3!F2322,0)+IF(IncludeDeal3,Spreadsheet10.3!F3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1320,0)+IF(IncludeDeal5,Spreadsheet10.3!F1320,0)","v":-0.99492049564749696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G318,0)+IF(IncludeDeal2,Spreadsheet10.3!G2322,0)+IF(IncludeDeal3,Spreadsheet10.3!G3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1320,0)+IF(IncludeDeal5,Spreadsheet10.3!G1320,0)","v":0.59550944388475202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H318,0)+IF(IncludeDeal2,Spreadsheet10.3!H2322,0)+IF(IncludeDeal3,Spreadsheet10.3!H3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1320,0)+IF(IncludeDeal5,Spreadsheet10.3!H1320,0)","v":0.56282013463346603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I318,0)+IF(IncludeDeal2,Spreadsheet10.3!I2322,0)+IF(IncludeDeal3,Spreadsheet10.3!I3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1320,0)+IF(IncludeDeal5,Spreadsheet10.3!I1320,0)","v":0.72481960956715197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J318,0)+IF(IncludeDeal2,Spreadsheet10.3!J2322,0)+IF(IncludeDeal3,Spreadsheet10.3!J3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1320,0)+IF(IncludeDeal5,Spreadsheet10.3!J1320,0)","v":-2.0845512233049699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K318,0)+IF(IncludeDeal2,Spreadsheet10.3!K2322,0)+IF(IncludeDeal3,Spreadsheet10.3!K3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1320,0)+IF(IncludeDeal5,Spreadsheet10.3!K1320,0)","v":-1.50501591754629},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L318,0)+IF(IncludeDeal2,Spreadsheet10.3!L2322,0)+IF(IncludeDeal3,Spreadsheet10.3!L3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1320,0)+IF(IncludeDeal5,Spreadsheet10.3!L1320,0)","v":-0.80107435336405597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M318,0)+IF(IncludeDeal2,Spreadsheet10.3!M2322,0)+IF(IncludeDeal3,Spreadsheet10.3!M3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1320,0)+IF(IncludeDeal5,Spreadsheet10.3!M1320,0)","v":0.135831040511213},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N318,0)+IF(IncludeDeal2,Spreadsheet10.3!N2322,0)+IF(IncludeDeal3,Spreadsheet10.3!N3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1320,0)+IF(IncludeDeal5,Spreadsheet10.3!N1320,0)","v":-0.58861105728596497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O318,0)+IF(IncludeDeal2,Spreadsheet10.3!O2322,0)+IF(IncludeDeal3,Spreadsheet10.3!O3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1320,0)+IF(IncludeDeal5,Spreadsheet10.3!O1320,0)","v":-8.1116429327530701E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P318,0)+IF(IncludeDeal2,Spreadsheet10.3!P2322,0)+IF(IncludeDeal3,Spreadsheet10.3!P3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1320,0)+IF(IncludeDeal5,Spreadsheet10.3!P1320,0)","v":-2.41696846541892E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q318,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2322,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1320,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1320,0)","v":5.1713516646101104E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R318,0)+IF(IncludeDeal2,Spreadsheet10.3!R2322,0)+IF(IncludeDeal3,Spreadsheet10.3!R3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1320,0)+IF(IncludeDeal5,Spreadsheet10.3!R1320,0)","v":0.21910973264335398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S318,0)+IF(IncludeDeal2,Spreadsheet10.3!S2322,0)+IF(IncludeDeal3,Spreadsheet10.3!S3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1320,0)+IF(IncludeDeal5,Spreadsheet10.3!S1320,0)","v":6.27095693464335E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T318,0)+IF(IncludeDeal2,Spreadsheet10.3!T2322,0)+IF(IncludeDeal3,Spreadsheet10.3!T3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1320,0)+IF(IncludeDeal5,Spreadsheet10.3!T1320,0)","v":4.66593564754808E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U318,0)+IF(IncludeDeal2,Spreadsheet10.3!U2322,0)+IF(IncludeDeal3,Spreadsheet10.3!U3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1320,0)+IF(IncludeDeal5,Spreadsheet10.3!U1320,0)","v":0.16832396133049499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V318,0)+IF(IncludeDeal2,Spreadsheet10.3!V2322,0)+IF(IncludeDeal3,Spreadsheet10.3!V3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1320,0)+IF(IncludeDeal5,Spreadsheet10.3!V1320,0)","v":0.21210572977874201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W318,0)+IF(IncludeDeal2,Spreadsheet10.3!W2322,0)+IF(IncludeDeal3,Spreadsheet10.3!W3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1320,0)+IF(IncludeDeal5,Spreadsheet10.3!W1320,0)","v":0.34895147649487102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X318,0)+IF(IncludeDeal2,Spreadsheet10.3!X2322,0)+IF(IncludeDeal3,Spreadsheet10.3!X3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1320,0)+IF(IncludeDeal5,Spreadsheet10.3!X1320,0)","v":0.36204834071660602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y318,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2322,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1320,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1320,0)","v":0.40603519211244299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z318,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2322,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1320,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1320,0)","v":0.42403498860956002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA318,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2322,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1320,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1320,0)","v":0.41247882354201704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB318,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2322,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1320,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1320,0)","v":0.37735930343923396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC318,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2322,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1320,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1320,0)","v":0.33136929539648402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD318,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2322,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1320,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1320,0)","v":0.25522489855546299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE318,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2322,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3324,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1320,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1320,0)","v":0.14114886051680903}]
[null,"Simulation 285",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C319,0)+IF(IncludeDeal2,Spreadsheet10.3!C2323,0)+IF(IncludeDeal3,Spreadsheet10.3!C3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1321,0)+IF(IncludeDeal5,Spreadsheet10.3!C1321,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D319,0)+IF(IncludeDeal2,Spreadsheet10.3!D2323,0)+IF(IncludeDeal3,Spreadsheet10.3!D3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1321,0)+IF(IncludeDeal5,Spreadsheet10.3!D1321,0)","v":-0.54163401312117609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E319,0)+IF(IncludeDeal2,Spreadsheet10.3!E2323,0)+IF(IncludeDeal3,Spreadsheet10.3!E3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1321,0)+IF(IncludeDeal5,Spreadsheet10.3!E1321,0)","v":-1.1284003264351501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F319,0)+IF(IncludeDeal2,Spreadsheet10.3!F2323,0)+IF(IncludeDeal3,Spreadsheet10.3!F3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1321,0)+IF(IncludeDeal5,Spreadsheet10.3!F1321,0)","v":-1.7388250890866799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G319,0)+IF(IncludeDeal2,Spreadsheet10.3!G2323,0)+IF(IncludeDeal3,Spreadsheet10.3!G3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1321,0)+IF(IncludeDeal5,Spreadsheet10.3!G1321,0)","v":-1.1881210063289098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H319,0)+IF(IncludeDeal2,Spreadsheet10.3!H2323,0)+IF(IncludeDeal3,Spreadsheet10.3!H3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1321,0)+IF(IncludeDeal5,Spreadsheet10.3!H1321,0)","v":-1.8573086328692801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I319,0)+IF(IncludeDeal2,Spreadsheet10.3!I2323,0)+IF(IncludeDeal3,Spreadsheet10.3!I3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1321,0)+IF(IncludeDeal5,Spreadsheet10.3!I1321,0)","v":0.117870865907788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J319,0)+IF(IncludeDeal2,Spreadsheet10.3!J2323,0)+IF(IncludeDeal3,Spreadsheet10.3!J3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1321,0)+IF(IncludeDeal5,Spreadsheet10.3!J1321,0)","v":1.3173053520257201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K319,0)+IF(IncludeDeal2,Spreadsheet10.3!K2323,0)+IF(IncludeDeal3,Spreadsheet10.3!K3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1321,0)+IF(IncludeDeal5,Spreadsheet10.3!K1321,0)","v":0.95275240126216698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L319,0)+IF(IncludeDeal2,Spreadsheet10.3!L2323,0)+IF(IncludeDeal3,Spreadsheet10.3!L3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1321,0)+IF(IncludeDeal5,Spreadsheet10.3!L1321,0)","v":2.0178015927361899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M319,0)+IF(IncludeDeal2,Spreadsheet10.3!M2323,0)+IF(IncludeDeal3,Spreadsheet10.3!M3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1321,0)+IF(IncludeDeal5,Spreadsheet10.3!M1321,0)","v":2.6775436397074497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N319,0)+IF(IncludeDeal2,Spreadsheet10.3!N2323,0)+IF(IncludeDeal3,Spreadsheet10.3!N3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1321,0)+IF(IncludeDeal5,Spreadsheet10.3!N1321,0)","v":2.14818092052966},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O319,0)+IF(IncludeDeal2,Spreadsheet10.3!O2323,0)+IF(IncludeDeal3,Spreadsheet10.3!O3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1321,0)+IF(IncludeDeal5,Spreadsheet10.3!O1321,0)","v":2.1119066451381099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P319,0)+IF(IncludeDeal2,Spreadsheet10.3!P2323,0)+IF(IncludeDeal3,Spreadsheet10.3!P3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1321,0)+IF(IncludeDeal5,Spreadsheet10.3!P1321,0)","v":2.2672076968427901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q319,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2323,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1321,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1321,0)","v":1.8856702491497099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R319,0)+IF(IncludeDeal2,Spreadsheet10.3!R2323,0)+IF(IncludeDeal3,Spreadsheet10.3!R3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1321,0)+IF(IncludeDeal5,Spreadsheet10.3!R1321,0)","v":1.2912363610933599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S319,0)+IF(IncludeDeal2,Spreadsheet10.3!S2323,0)+IF(IncludeDeal3,Spreadsheet10.3!S3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1321,0)+IF(IncludeDeal5,Spreadsheet10.3!S1321,0)","v":1.4472455089443201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T319,0)+IF(IncludeDeal2,Spreadsheet10.3!T2323,0)+IF(IncludeDeal3,Spreadsheet10.3!T3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1321,0)+IF(IncludeDeal5,Spreadsheet10.3!T1321,0)","v":1.33705801112373},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U319,0)+IF(IncludeDeal2,Spreadsheet10.3!U2323,0)+IF(IncludeDeal3,Spreadsheet10.3!U3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1321,0)+IF(IncludeDeal5,Spreadsheet10.3!U1321,0)","v":1.3163066904817802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V319,0)+IF(IncludeDeal2,Spreadsheet10.3!V2323,0)+IF(IncludeDeal3,Spreadsheet10.3!V3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1321,0)+IF(IncludeDeal5,Spreadsheet10.3!V1321,0)","v":1.2689284649652501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W319,0)+IF(IncludeDeal2,Spreadsheet10.3!W2323,0)+IF(IncludeDeal3,Spreadsheet10.3!W3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1321,0)+IF(IncludeDeal5,Spreadsheet10.3!W1321,0)","v":1.2280907090631601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X319,0)+IF(IncludeDeal2,Spreadsheet10.3!X2323,0)+IF(IncludeDeal3,Spreadsheet10.3!X3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1321,0)+IF(IncludeDeal5,Spreadsheet10.3!X1321,0)","v":1.1144190062333699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y319,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2323,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1321,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1321,0)","v":1.00728507034701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z319,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2323,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1321,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1321,0)","v":0.885522245035408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA319,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2323,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1321,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1321,0)","v":0.757191751101704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB319,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2323,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1321,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1321,0)","v":0.60804708803971907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC319,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2323,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1321,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1321,0)","v":0.47864617387470998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD319,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2323,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1321,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1321,0)","v":0.331318289672557},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE319,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2323,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3325,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1321,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1321,0)","v":0.16725918667695799}]
[null,"Simulation 286",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C320,0)+IF(IncludeDeal2,Spreadsheet10.3!C2324,0)+IF(IncludeDeal3,Spreadsheet10.3!C3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1322,0)+IF(IncludeDeal5,Spreadsheet10.3!C1322,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D320,0)+IF(IncludeDeal2,Spreadsheet10.3!D2324,0)+IF(IncludeDeal3,Spreadsheet10.3!D3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1322,0)+IF(IncludeDeal5,Spreadsheet10.3!D1322,0)","v":2.3707186003829102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E320,0)+IF(IncludeDeal2,Spreadsheet10.3!E2324,0)+IF(IncludeDeal3,Spreadsheet10.3!E3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1322,0)+IF(IncludeDeal5,Spreadsheet10.3!E1322,0)","v":1.8213598062696699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F320,0)+IF(IncludeDeal2,Spreadsheet10.3!F2324,0)+IF(IncludeDeal3,Spreadsheet10.3!F3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1322,0)+IF(IncludeDeal5,Spreadsheet10.3!F1322,0)","v":4.8705929790673004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G320,0)+IF(IncludeDeal2,Spreadsheet10.3!G2324,0)+IF(IncludeDeal3,Spreadsheet10.3!G3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1322,0)+IF(IncludeDeal5,Spreadsheet10.3!G1322,0)","v":4.7959816049955197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H320,0)+IF(IncludeDeal2,Spreadsheet10.3!H2324,0)+IF(IncludeDeal3,Spreadsheet10.3!H3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1322,0)+IF(IncludeDeal5,Spreadsheet10.3!H1322,0)","v":7.5109668321307996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I320,0)+IF(IncludeDeal2,Spreadsheet10.3!I2324,0)+IF(IncludeDeal3,Spreadsheet10.3!I3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1322,0)+IF(IncludeDeal5,Spreadsheet10.3!I1322,0)","v":9.6715944445815794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J320,0)+IF(IncludeDeal2,Spreadsheet10.3!J2324,0)+IF(IncludeDeal3,Spreadsheet10.3!J3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1322,0)+IF(IncludeDeal5,Spreadsheet10.3!J1322,0)","v":11.1895167393922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K320,0)+IF(IncludeDeal2,Spreadsheet10.3!K2324,0)+IF(IncludeDeal3,Spreadsheet10.3!K3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1322,0)+IF(IncludeDeal5,Spreadsheet10.3!K1322,0)","v":12.307939353641501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L320,0)+IF(IncludeDeal2,Spreadsheet10.3!L2324,0)+IF(IncludeDeal3,Spreadsheet10.3!L3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1322,0)+IF(IncludeDeal5,Spreadsheet10.3!L1322,0)","v":12.2981642796244},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M320,0)+IF(IncludeDeal2,Spreadsheet10.3!M2324,0)+IF(IncludeDeal3,Spreadsheet10.3!M3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1322,0)+IF(IncludeDeal5,Spreadsheet10.3!M1322,0)","v":11.2475952469494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N320,0)+IF(IncludeDeal2,Spreadsheet10.3!N2324,0)+IF(IncludeDeal3,Spreadsheet10.3!N3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1322,0)+IF(IncludeDeal5,Spreadsheet10.3!N1322,0)","v":11.5582361887662},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O320,0)+IF(IncludeDeal2,Spreadsheet10.3!O2324,0)+IF(IncludeDeal3,Spreadsheet10.3!O3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1322,0)+IF(IncludeDeal5,Spreadsheet10.3!O1322,0)","v":10.669869766056999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P320,0)+IF(IncludeDeal2,Spreadsheet10.3!P2324,0)+IF(IncludeDeal3,Spreadsheet10.3!P3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1322,0)+IF(IncludeDeal5,Spreadsheet10.3!P1322,0)","v":10.509141978002399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q320,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2324,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1322,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1322,0)","v":10.174928334376599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R320,0)+IF(IncludeDeal2,Spreadsheet10.3!R2324,0)+IF(IncludeDeal3,Spreadsheet10.3!R3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1322,0)+IF(IncludeDeal5,Spreadsheet10.3!R1322,0)","v":10.1251102214197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S320,0)+IF(IncludeDeal2,Spreadsheet10.3!S2324,0)+IF(IncludeDeal3,Spreadsheet10.3!S3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1322,0)+IF(IncludeDeal5,Spreadsheet10.3!S1322,0)","v":9.5582030182997499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T320,0)+IF(IncludeDeal2,Spreadsheet10.3!T2324,0)+IF(IncludeDeal3,Spreadsheet10.3!T3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1322,0)+IF(IncludeDeal5,Spreadsheet10.3!T1322,0)","v":9.1283088734796909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U320,0)+IF(IncludeDeal2,Spreadsheet10.3!U2324,0)+IF(IncludeDeal3,Spreadsheet10.3!U3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1322,0)+IF(IncludeDeal5,Spreadsheet10.3!U1322,0)","v":8.4831912050608995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V320,0)+IF(IncludeDeal2,Spreadsheet10.3!V2324,0)+IF(IncludeDeal3,Spreadsheet10.3!V3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1322,0)+IF(IncludeDeal5,Spreadsheet10.3!V1322,0)","v":7.8258366094846403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W320,0)+IF(IncludeDeal2,Spreadsheet10.3!W2324,0)+IF(IncludeDeal3,Spreadsheet10.3!W3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1322,0)+IF(IncludeDeal5,Spreadsheet10.3!W1322,0)","v":7.0967077213695404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X320,0)+IF(IncludeDeal2,Spreadsheet10.3!X2324,0)+IF(IncludeDeal3,Spreadsheet10.3!X3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1322,0)+IF(IncludeDeal5,Spreadsheet10.3!X1322,0)","v":6.3129710028576298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y320,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2324,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1322,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1322,0)","v":5.56024211007513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z320,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2324,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1322,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1322,0)","v":4.7834074958514998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA320,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2324,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1322,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1322,0)","v":3.9839820160982597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB320,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2324,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1322,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1322,0)","v":3.1526753244605699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC320,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2324,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1322,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1322,0)","v":2.40290756276235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD320,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2324,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1322,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1322,0)","v":1.6120745533101399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE320,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2324,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3326,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1322,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1322,0)","v":0.79403843975855903}]
[null,"Simulation 287",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C321,0)+IF(IncludeDeal2,Spreadsheet10.3!C2325,0)+IF(IncludeDeal3,Spreadsheet10.3!C3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1323,0)+IF(IncludeDeal5,Spreadsheet10.3!C1323,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D321,0)+IF(IncludeDeal2,Spreadsheet10.3!D2325,0)+IF(IncludeDeal3,Spreadsheet10.3!D3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1323,0)+IF(IncludeDeal5,Spreadsheet10.3!D1323,0)","v":2.67564842041272},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E321,0)+IF(IncludeDeal2,Spreadsheet10.3!E2325,0)+IF(IncludeDeal3,Spreadsheet10.3!E3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1323,0)+IF(IncludeDeal5,Spreadsheet10.3!E1323,0)","v":2.4848708397157604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F321,0)+IF(IncludeDeal2,Spreadsheet10.3!F2325,0)+IF(IncludeDeal3,Spreadsheet10.3!F3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1323,0)+IF(IncludeDeal5,Spreadsheet10.3!F1323,0)","v":0.23490970085473101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G321,0)+IF(IncludeDeal2,Spreadsheet10.3!G2325,0)+IF(IncludeDeal3,Spreadsheet10.3!G3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1323,0)+IF(IncludeDeal5,Spreadsheet10.3!G1323,0)","v":-1.2126758594123801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H321,0)+IF(IncludeDeal2,Spreadsheet10.3!H2325,0)+IF(IncludeDeal3,Spreadsheet10.3!H3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1323,0)+IF(IncludeDeal5,Spreadsheet10.3!H1323,0)","v":0.93610414255572993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I321,0)+IF(IncludeDeal2,Spreadsheet10.3!I2325,0)+IF(IncludeDeal3,Spreadsheet10.3!I3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1323,0)+IF(IncludeDeal5,Spreadsheet10.3!I1323,0)","v":2.2511499014305101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J321,0)+IF(IncludeDeal2,Spreadsheet10.3!J2325,0)+IF(IncludeDeal3,Spreadsheet10.3!J3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1323,0)+IF(IncludeDeal5,Spreadsheet10.3!J1323,0)","v":1.6947724585192399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K321,0)+IF(IncludeDeal2,Spreadsheet10.3!K2325,0)+IF(IncludeDeal3,Spreadsheet10.3!K3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1323,0)+IF(IncludeDeal5,Spreadsheet10.3!K1323,0)","v":0.198932125247271},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L321,0)+IF(IncludeDeal2,Spreadsheet10.3!L2325,0)+IF(IncludeDeal3,Spreadsheet10.3!L3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1323,0)+IF(IncludeDeal5,Spreadsheet10.3!L1323,0)","v":1.2024570803018199E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M321,0)+IF(IncludeDeal2,Spreadsheet10.3!M2325,0)+IF(IncludeDeal3,Spreadsheet10.3!M3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1323,0)+IF(IncludeDeal5,Spreadsheet10.3!M1323,0)","v":-0.66947334923203694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N321,0)+IF(IncludeDeal2,Spreadsheet10.3!N2325,0)+IF(IncludeDeal3,Spreadsheet10.3!N3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1323,0)+IF(IncludeDeal5,Spreadsheet10.3!N1323,0)","v":-0.22349343722555001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O321,0)+IF(IncludeDeal2,Spreadsheet10.3!O2325,0)+IF(IncludeDeal3,Spreadsheet10.3!O3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1323,0)+IF(IncludeDeal5,Spreadsheet10.3!O1323,0)","v":-0.35088089227563801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P321,0)+IF(IncludeDeal2,Spreadsheet10.3!P2325,0)+IF(IncludeDeal3,Spreadsheet10.3!P3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1323,0)+IF(IncludeDeal5,Spreadsheet10.3!P1323,0)","v":-3.9076450824749601E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q321,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2325,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1323,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1323,0)","v":0.54046318827088791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R321,0)+IF(IncludeDeal2,Spreadsheet10.3!R2325,0)+IF(IncludeDeal3,Spreadsheet10.3!R3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1323,0)+IF(IncludeDeal5,Spreadsheet10.3!R1323,0)","v":0.66137585842274593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S321,0)+IF(IncludeDeal2,Spreadsheet10.3!S2325,0)+IF(IncludeDeal3,Spreadsheet10.3!S3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1323,0)+IF(IncludeDeal5,Spreadsheet10.3!S1323,0)","v":0.75339220303463206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T321,0)+IF(IncludeDeal2,Spreadsheet10.3!T2325,0)+IF(IncludeDeal3,Spreadsheet10.3!T3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1323,0)+IF(IncludeDeal5,Spreadsheet10.3!T1323,0)","v":0.55920294454806796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U321,0)+IF(IncludeDeal2,Spreadsheet10.3!U2325,0)+IF(IncludeDeal3,Spreadsheet10.3!U3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1323,0)+IF(IncludeDeal5,Spreadsheet10.3!U1323,0)","v":0.65369374605040598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V321,0)+IF(IncludeDeal2,Spreadsheet10.3!V2325,0)+IF(IncludeDeal3,Spreadsheet10.3!V3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1323,0)+IF(IncludeDeal5,Spreadsheet10.3!V1323,0)","v":0.59767488530275292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W321,0)+IF(IncludeDeal2,Spreadsheet10.3!W2325,0)+IF(IncludeDeal3,Spreadsheet10.3!W3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1323,0)+IF(IncludeDeal5,Spreadsheet10.3!W1323,0)","v":0.49548464016722799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X321,0)+IF(IncludeDeal2,Spreadsheet10.3!X2325,0)+IF(IncludeDeal3,Spreadsheet10.3!X3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1323,0)+IF(IncludeDeal5,Spreadsheet10.3!X1323,0)","v":0.42474310564194401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y321,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2325,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1323,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1323,0)","v":0.36344343024033304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z321,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2325,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1323,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1323,0)","v":0.30715814138236297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA321,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2325,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1323,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1323,0)","v":0.24250171787191702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB321,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2325,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1323,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1323,0)","v":0.17870850252249301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC321,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2325,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1323,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1323,0)","v":0.13584148166864199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD321,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2325,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1323,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1323,0)","v":9.0255995223976898E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE321,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2325,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3327,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1323,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1323,0)","v":4.1552975430572799E-2}]
[null,"Simulation 288",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C322,0)+IF(IncludeDeal2,Spreadsheet10.3!C2326,0)+IF(IncludeDeal3,Spreadsheet10.3!C3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1324,0)+IF(IncludeDeal5,Spreadsheet10.3!C1324,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D322,0)+IF(IncludeDeal2,Spreadsheet10.3!D2326,0)+IF(IncludeDeal3,Spreadsheet10.3!D3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1324,0)+IF(IncludeDeal5,Spreadsheet10.3!D1324,0)","v":-4.3386479226877803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E322,0)+IF(IncludeDeal2,Spreadsheet10.3!E2326,0)+IF(IncludeDeal3,Spreadsheet10.3!E3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1324,0)+IF(IncludeDeal5,Spreadsheet10.3!E1324,0)","v":-2.8725775314512996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F322,0)+IF(IncludeDeal2,Spreadsheet10.3!F2326,0)+IF(IncludeDeal3,Spreadsheet10.3!F3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1324,0)+IF(IncludeDeal5,Spreadsheet10.3!F1324,0)","v":-5.9775110464729897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G322,0)+IF(IncludeDeal2,Spreadsheet10.3!G2326,0)+IF(IncludeDeal3,Spreadsheet10.3!G3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1324,0)+IF(IncludeDeal5,Spreadsheet10.3!G1324,0)","v":-2.7120454543269501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H322,0)+IF(IncludeDeal2,Spreadsheet10.3!H2326,0)+IF(IncludeDeal3,Spreadsheet10.3!H3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1324,0)+IF(IncludeDeal5,Spreadsheet10.3!H1324,0)","v":-3.8340218074228298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I322,0)+IF(IncludeDeal2,Spreadsheet10.3!I2326,0)+IF(IncludeDeal3,Spreadsheet10.3!I3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1324,0)+IF(IncludeDeal5,Spreadsheet10.3!I1324,0)","v":-7.0188664416349402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J322,0)+IF(IncludeDeal2,Spreadsheet10.3!J2326,0)+IF(IncludeDeal3,Spreadsheet10.3!J3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1324,0)+IF(IncludeDeal5,Spreadsheet10.3!J1324,0)","v":-2.4691769662381802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K322,0)+IF(IncludeDeal2,Spreadsheet10.3!K2326,0)+IF(IncludeDeal3,Spreadsheet10.3!K3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1324,0)+IF(IncludeDeal5,Spreadsheet10.3!K1324,0)","v":-3.7846716437513899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L322,0)+IF(IncludeDeal2,Spreadsheet10.3!L2326,0)+IF(IncludeDeal3,Spreadsheet10.3!L3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1324,0)+IF(IncludeDeal5,Spreadsheet10.3!L1324,0)","v":-2.02138646982517},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M322,0)+IF(IncludeDeal2,Spreadsheet10.3!M2326,0)+IF(IncludeDeal3,Spreadsheet10.3!M3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1324,0)+IF(IncludeDeal5,Spreadsheet10.3!M1324,0)","v":-3.3432589934493002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N322,0)+IF(IncludeDeal2,Spreadsheet10.3!N2326,0)+IF(IncludeDeal3,Spreadsheet10.3!N3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1324,0)+IF(IncludeDeal5,Spreadsheet10.3!N1324,0)","v":-3.2248169300159701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O322,0)+IF(IncludeDeal2,Spreadsheet10.3!O2326,0)+IF(IncludeDeal3,Spreadsheet10.3!O3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1324,0)+IF(IncludeDeal5,Spreadsheet10.3!O1324,0)","v":-2.9126661005638801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P322,0)+IF(IncludeDeal2,Spreadsheet10.3!P2326,0)+IF(IncludeDeal3,Spreadsheet10.3!P3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1324,0)+IF(IncludeDeal5,Spreadsheet10.3!P1324,0)","v":-3.0248848551487804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q322,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2326,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1324,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1324,0)","v":-3.1244938935707798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R322,0)+IF(IncludeDeal2,Spreadsheet10.3!R2326,0)+IF(IncludeDeal3,Spreadsheet10.3!R3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1324,0)+IF(IncludeDeal5,Spreadsheet10.3!R1324,0)","v":-3.4282993586027999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S322,0)+IF(IncludeDeal2,Spreadsheet10.3!S2326,0)+IF(IncludeDeal3,Spreadsheet10.3!S3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1324,0)+IF(IncludeDeal5,Spreadsheet10.3!S1324,0)","v":-3.6819926219123298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T322,0)+IF(IncludeDeal2,Spreadsheet10.3!T2326,0)+IF(IncludeDeal3,Spreadsheet10.3!T3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1324,0)+IF(IncludeDeal5,Spreadsheet10.3!T1324,0)","v":-3.3843559098974403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U322,0)+IF(IncludeDeal2,Spreadsheet10.3!U2326,0)+IF(IncludeDeal3,Spreadsheet10.3!U3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1324,0)+IF(IncludeDeal5,Spreadsheet10.3!U1324,0)","v":-3.2500724137904604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V322,0)+IF(IncludeDeal2,Spreadsheet10.3!V2326,0)+IF(IncludeDeal3,Spreadsheet10.3!V3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1324,0)+IF(IncludeDeal5,Spreadsheet10.3!V1324,0)","v":-3.0352013959122996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W322,0)+IF(IncludeDeal2,Spreadsheet10.3!W2326,0)+IF(IncludeDeal3,Spreadsheet10.3!W3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1324,0)+IF(IncludeDeal5,Spreadsheet10.3!W1324,0)","v":-2.8112676700051797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X322,0)+IF(IncludeDeal2,Spreadsheet10.3!X2326,0)+IF(IncludeDeal3,Spreadsheet10.3!X3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1324,0)+IF(IncludeDeal5,Spreadsheet10.3!X1324,0)","v":-2.5568710113158302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y322,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2326,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1324,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1324,0)","v":-2.3047666474755899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z322,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2326,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1324,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1324,0)","v":-2.0297826417015599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA322,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2326,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1324,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1324,0)","v":-1.7412375675502301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB322,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2326,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1324,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1324,0)","v":-1.41887629484004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC322,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2326,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1324,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1324,0)","v":-1.09506120598001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD322,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2326,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1324,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1324,0)","v":-0.745932588961985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE322,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2326,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3328,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1324,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1324,0)","v":-0.37589826481622401}]
[null,"Simulation 289",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C323,0)+IF(IncludeDeal2,Spreadsheet10.3!C2327,0)+IF(IncludeDeal3,Spreadsheet10.3!C3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1325,0)+IF(IncludeDeal5,Spreadsheet10.3!C1325,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D323,0)+IF(IncludeDeal2,Spreadsheet10.3!D2327,0)+IF(IncludeDeal3,Spreadsheet10.3!D3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1325,0)+IF(IncludeDeal5,Spreadsheet10.3!D1325,0)","v":0.400448043243126},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E323,0)+IF(IncludeDeal2,Spreadsheet10.3!E2327,0)+IF(IncludeDeal3,Spreadsheet10.3!E3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1325,0)+IF(IncludeDeal5,Spreadsheet10.3!E1325,0)","v":-0.50984668410775003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F323,0)+IF(IncludeDeal2,Spreadsheet10.3!F2327,0)+IF(IncludeDeal3,Spreadsheet10.3!F3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1325,0)+IF(IncludeDeal5,Spreadsheet10.3!F1325,0)","v":-8.0255286775229404E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G323,0)+IF(IncludeDeal2,Spreadsheet10.3!G2327,0)+IF(IncludeDeal3,Spreadsheet10.3!G3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1325,0)+IF(IncludeDeal5,Spreadsheet10.3!G1325,0)","v":-1.1937702805202501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H323,0)+IF(IncludeDeal2,Spreadsheet10.3!H2327,0)+IF(IncludeDeal3,Spreadsheet10.3!H3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1325,0)+IF(IncludeDeal5,Spreadsheet10.3!H1325,0)","v":-5.3283939544416095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I323,0)+IF(IncludeDeal2,Spreadsheet10.3!I2327,0)+IF(IncludeDeal3,Spreadsheet10.3!I3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1325,0)+IF(IncludeDeal5,Spreadsheet10.3!I1325,0)","v":-6.50025569908669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J323,0)+IF(IncludeDeal2,Spreadsheet10.3!J2327,0)+IF(IncludeDeal3,Spreadsheet10.3!J3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1325,0)+IF(IncludeDeal5,Spreadsheet10.3!J1325,0)","v":-7.87177209287466},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K323,0)+IF(IncludeDeal2,Spreadsheet10.3!K2327,0)+IF(IncludeDeal3,Spreadsheet10.3!K3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1325,0)+IF(IncludeDeal5,Spreadsheet10.3!K1325,0)","v":-9.8193245589495302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L323,0)+IF(IncludeDeal2,Spreadsheet10.3!L2327,0)+IF(IncludeDeal3,Spreadsheet10.3!L3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1325,0)+IF(IncludeDeal5,Spreadsheet10.3!L1325,0)","v":-13.0833533591274},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M323,0)+IF(IncludeDeal2,Spreadsheet10.3!M2327,0)+IF(IncludeDeal3,Spreadsheet10.3!M3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1325,0)+IF(IncludeDeal5,Spreadsheet10.3!M1325,0)","v":-11.786381730264399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N323,0)+IF(IncludeDeal2,Spreadsheet10.3!N2327,0)+IF(IncludeDeal3,Spreadsheet10.3!N3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1325,0)+IF(IncludeDeal5,Spreadsheet10.3!N1325,0)","v":-12.3933587247207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O323,0)+IF(IncludeDeal2,Spreadsheet10.3!O2327,0)+IF(IncludeDeal3,Spreadsheet10.3!O3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1325,0)+IF(IncludeDeal5,Spreadsheet10.3!O1325,0)","v":-11.7988506644136},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P323,0)+IF(IncludeDeal2,Spreadsheet10.3!P2327,0)+IF(IncludeDeal3,Spreadsheet10.3!P3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1325,0)+IF(IncludeDeal5,Spreadsheet10.3!P1325,0)","v":-11.499212541438901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q323,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2327,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1325,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1325,0)","v":-10.0710726018039},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R323,0)+IF(IncludeDeal2,Spreadsheet10.3!R2327,0)+IF(IncludeDeal3,Spreadsheet10.3!R3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1325,0)+IF(IncludeDeal5,Spreadsheet10.3!R1325,0)","v":-10.034684667277},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S323,0)+IF(IncludeDeal2,Spreadsheet10.3!S2327,0)+IF(IncludeDeal3,Spreadsheet10.3!S3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1325,0)+IF(IncludeDeal5,Spreadsheet10.3!S1325,0)","v":-9.4277052299347002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T323,0)+IF(IncludeDeal2,Spreadsheet10.3!T2327,0)+IF(IncludeDeal3,Spreadsheet10.3!T3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1325,0)+IF(IncludeDeal5,Spreadsheet10.3!T1325,0)","v":-8.8922408605886396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U323,0)+IF(IncludeDeal2,Spreadsheet10.3!U2327,0)+IF(IncludeDeal3,Spreadsheet10.3!U3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1325,0)+IF(IncludeDeal5,Spreadsheet10.3!U1325,0)","v":-8.2037619317045003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V323,0)+IF(IncludeDeal2,Spreadsheet10.3!V2327,0)+IF(IncludeDeal3,Spreadsheet10.3!V3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1325,0)+IF(IncludeDeal5,Spreadsheet10.3!V1325,0)","v":-7.4547006208972997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W323,0)+IF(IncludeDeal2,Spreadsheet10.3!W2327,0)+IF(IncludeDeal3,Spreadsheet10.3!W3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1325,0)+IF(IncludeDeal5,Spreadsheet10.3!W1325,0)","v":-6.7068294129328399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X323,0)+IF(IncludeDeal2,Spreadsheet10.3!X2327,0)+IF(IncludeDeal3,Spreadsheet10.3!X3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1325,0)+IF(IncludeDeal5,Spreadsheet10.3!X1325,0)","v":-5.9221875294714899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y323,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2327,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1325,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1325,0)","v":-5.1385276915780098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z323,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2327,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1325,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1325,0)","v":-4.3615963406984202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA323,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2327,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1325,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1325,0)","v":-3.5808129918502298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB323,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2327,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1325,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1325,0)","v":-2.7962177193406097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC323,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2327,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1325,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1325,0)","v":-2.0853930596375498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD323,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2327,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1325,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1325,0)","v":-1.3701450246837099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE323,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2327,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3329,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1325,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1325,0)","v":-0.66306818687492597}]
[null,"Simulation 290",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C324,0)+IF(IncludeDeal2,Spreadsheet10.3!C2328,0)+IF(IncludeDeal3,Spreadsheet10.3!C3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1326,0)+IF(IncludeDeal5,Spreadsheet10.3!C1326,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D324,0)+IF(IncludeDeal2,Spreadsheet10.3!D2328,0)+IF(IncludeDeal3,Spreadsheet10.3!D3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1326,0)+IF(IncludeDeal5,Spreadsheet10.3!D1326,0)","v":2.2984826653928301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E324,0)+IF(IncludeDeal2,Spreadsheet10.3!E2328,0)+IF(IncludeDeal3,Spreadsheet10.3!E3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1326,0)+IF(IncludeDeal5,Spreadsheet10.3!E1326,0)","v":3.0022951142077896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F324,0)+IF(IncludeDeal2,Spreadsheet10.3!F2328,0)+IF(IncludeDeal3,Spreadsheet10.3!F3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1326,0)+IF(IncludeDeal5,Spreadsheet10.3!F1326,0)","v":3.2907486310613998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G324,0)+IF(IncludeDeal2,Spreadsheet10.3!G2328,0)+IF(IncludeDeal3,Spreadsheet10.3!G3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1326,0)+IF(IncludeDeal5,Spreadsheet10.3!G1326,0)","v":3.4065851964674301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H324,0)+IF(IncludeDeal2,Spreadsheet10.3!H2328,0)+IF(IncludeDeal3,Spreadsheet10.3!H3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1326,0)+IF(IncludeDeal5,Spreadsheet10.3!H1326,0)","v":7.3855178019710692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I324,0)+IF(IncludeDeal2,Spreadsheet10.3!I2328,0)+IF(IncludeDeal3,Spreadsheet10.3!I3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1326,0)+IF(IncludeDeal5,Spreadsheet10.3!I1326,0)","v":7.9733175044350197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J324,0)+IF(IncludeDeal2,Spreadsheet10.3!J2328,0)+IF(IncludeDeal3,Spreadsheet10.3!J3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1326,0)+IF(IncludeDeal5,Spreadsheet10.3!J1326,0)","v":7.7586102673197104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K324,0)+IF(IncludeDeal2,Spreadsheet10.3!K2328,0)+IF(IncludeDeal3,Spreadsheet10.3!K3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1326,0)+IF(IncludeDeal5,Spreadsheet10.3!K1326,0)","v":8.0766583928695503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L324,0)+IF(IncludeDeal2,Spreadsheet10.3!L2328,0)+IF(IncludeDeal3,Spreadsheet10.3!L3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1326,0)+IF(IncludeDeal5,Spreadsheet10.3!L1326,0)","v":6.9435667703753596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M324,0)+IF(IncludeDeal2,Spreadsheet10.3!M2328,0)+IF(IncludeDeal3,Spreadsheet10.3!M3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1326,0)+IF(IncludeDeal5,Spreadsheet10.3!M1326,0)","v":6.8256679117063497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N324,0)+IF(IncludeDeal2,Spreadsheet10.3!N2328,0)+IF(IncludeDeal3,Spreadsheet10.3!N3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1326,0)+IF(IncludeDeal5,Spreadsheet10.3!N1326,0)","v":7.6201805582875997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O324,0)+IF(IncludeDeal2,Spreadsheet10.3!O2328,0)+IF(IncludeDeal3,Spreadsheet10.3!O3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1326,0)+IF(IncludeDeal5,Spreadsheet10.3!O1326,0)","v":7.8302843873254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P324,0)+IF(IncludeDeal2,Spreadsheet10.3!P2328,0)+IF(IncludeDeal3,Spreadsheet10.3!P3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1326,0)+IF(IncludeDeal5,Spreadsheet10.3!P1326,0)","v":6.6127374838137003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q324,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2328,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1326,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1326,0)","v":6.3986024078641597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R324,0)+IF(IncludeDeal2,Spreadsheet10.3!R2328,0)+IF(IncludeDeal3,Spreadsheet10.3!R3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1326,0)+IF(IncludeDeal5,Spreadsheet10.3!R1326,0)","v":6.17294068525079},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S324,0)+IF(IncludeDeal2,Spreadsheet10.3!S2328,0)+IF(IncludeDeal3,Spreadsheet10.3!S3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1326,0)+IF(IncludeDeal5,Spreadsheet10.3!S1326,0)","v":5.93020391292968},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T324,0)+IF(IncludeDeal2,Spreadsheet10.3!T2328,0)+IF(IncludeDeal3,Spreadsheet10.3!T3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1326,0)+IF(IncludeDeal5,Spreadsheet10.3!T1326,0)","v":5.35035870446207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U324,0)+IF(IncludeDeal2,Spreadsheet10.3!U2328,0)+IF(IncludeDeal3,Spreadsheet10.3!U3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1326,0)+IF(IncludeDeal5,Spreadsheet10.3!U1326,0)","v":4.9053577298113895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V324,0)+IF(IncludeDeal2,Spreadsheet10.3!V2328,0)+IF(IncludeDeal3,Spreadsheet10.3!V3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1326,0)+IF(IncludeDeal5,Spreadsheet10.3!V1326,0)","v":4.3751414482735393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W324,0)+IF(IncludeDeal2,Spreadsheet10.3!W2328,0)+IF(IncludeDeal3,Spreadsheet10.3!W3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1326,0)+IF(IncludeDeal5,Spreadsheet10.3!W1326,0)","v":3.8467977545375103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X324,0)+IF(IncludeDeal2,Spreadsheet10.3!X2328,0)+IF(IncludeDeal3,Spreadsheet10.3!X3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1326,0)+IF(IncludeDeal5,Spreadsheet10.3!X1326,0)","v":3.3196743241473401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y324,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2328,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1326,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1326,0)","v":2.84670290026407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z324,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2328,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1326,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1326,0)","v":2.3860030645146399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA324,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2328,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1326,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1326,0)","v":1.93077886306195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB324,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2328,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1326,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1326,0)","v":1.48167304275557},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC324,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2328,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1326,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1326,0)","v":1.10177274666362},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD324,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2328,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1326,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1326,0)","v":0.72047252104661696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE324,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2328,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3330,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1326,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1326,0)","v":0.34407774017249898}]
[null,"Simulation 291",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C325,0)+IF(IncludeDeal2,Spreadsheet10.3!C2329,0)+IF(IncludeDeal3,Spreadsheet10.3!C3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1327,0)+IF(IncludeDeal5,Spreadsheet10.3!C1327,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D325,0)+IF(IncludeDeal2,Spreadsheet10.3!D2329,0)+IF(IncludeDeal3,Spreadsheet10.3!D3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1327,0)+IF(IncludeDeal5,Spreadsheet10.3!D1327,0)","v":2.1729547195608001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E325,0)+IF(IncludeDeal2,Spreadsheet10.3!E2329,0)+IF(IncludeDeal3,Spreadsheet10.3!E3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1327,0)+IF(IncludeDeal5,Spreadsheet10.3!E1327,0)","v":3.7477029033897198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F325,0)+IF(IncludeDeal2,Spreadsheet10.3!F2329,0)+IF(IncludeDeal3,Spreadsheet10.3!F3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1327,0)+IF(IncludeDeal5,Spreadsheet10.3!F1327,0)","v":5.6207042685664295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G325,0)+IF(IncludeDeal2,Spreadsheet10.3!G2329,0)+IF(IncludeDeal3,Spreadsheet10.3!G3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1327,0)+IF(IncludeDeal5,Spreadsheet10.3!G1327,0)","v":7.5427495123848303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H325,0)+IF(IncludeDeal2,Spreadsheet10.3!H2329,0)+IF(IncludeDeal3,Spreadsheet10.3!H3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1327,0)+IF(IncludeDeal5,Spreadsheet10.3!H1327,0)","v":9.43200492812195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I325,0)+IF(IncludeDeal2,Spreadsheet10.3!I2329,0)+IF(IncludeDeal3,Spreadsheet10.3!I3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1327,0)+IF(IncludeDeal5,Spreadsheet10.3!I1327,0)","v":8.7266059246940504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J325,0)+IF(IncludeDeal2,Spreadsheet10.3!J2329,0)+IF(IncludeDeal3,Spreadsheet10.3!J3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1327,0)+IF(IncludeDeal5,Spreadsheet10.3!J1327,0)","v":8.6806642387366892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K325,0)+IF(IncludeDeal2,Spreadsheet10.3!K2329,0)+IF(IncludeDeal3,Spreadsheet10.3!K3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1327,0)+IF(IncludeDeal5,Spreadsheet10.3!K1327,0)","v":7.9998612642537399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L325,0)+IF(IncludeDeal2,Spreadsheet10.3!L2329,0)+IF(IncludeDeal3,Spreadsheet10.3!L3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1327,0)+IF(IncludeDeal5,Spreadsheet10.3!L1327,0)","v":8.0203149089955694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M325,0)+IF(IncludeDeal2,Spreadsheet10.3!M2329,0)+IF(IncludeDeal3,Spreadsheet10.3!M3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1327,0)+IF(IncludeDeal5,Spreadsheet10.3!M1327,0)","v":8.3726761620866608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N325,0)+IF(IncludeDeal2,Spreadsheet10.3!N2329,0)+IF(IncludeDeal3,Spreadsheet10.3!N3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1327,0)+IF(IncludeDeal5,Spreadsheet10.3!N1327,0)","v":9.0402829947675301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O325,0)+IF(IncludeDeal2,Spreadsheet10.3!O2329,0)+IF(IncludeDeal3,Spreadsheet10.3!O3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1327,0)+IF(IncludeDeal5,Spreadsheet10.3!O1327,0)","v":10.173479829832301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P325,0)+IF(IncludeDeal2,Spreadsheet10.3!P2329,0)+IF(IncludeDeal3,Spreadsheet10.3!P3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1327,0)+IF(IncludeDeal5,Spreadsheet10.3!P1327,0)","v":9.7769871033943208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q325,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2329,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1327,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1327,0)","v":9.6951535903885198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R325,0)+IF(IncludeDeal2,Spreadsheet10.3!R2329,0)+IF(IncludeDeal3,Spreadsheet10.3!R3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1327,0)+IF(IncludeDeal5,Spreadsheet10.3!R1327,0)","v":9.1762504567606591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S325,0)+IF(IncludeDeal2,Spreadsheet10.3!S2329,0)+IF(IncludeDeal3,Spreadsheet10.3!S3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1327,0)+IF(IncludeDeal5,Spreadsheet10.3!S1327,0)","v":8.6472950245139213},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T325,0)+IF(IncludeDeal2,Spreadsheet10.3!T2329,0)+IF(IncludeDeal3,Spreadsheet10.3!T3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1327,0)+IF(IncludeDeal5,Spreadsheet10.3!T1327,0)","v":8.0643318160336506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U325,0)+IF(IncludeDeal2,Spreadsheet10.3!U2329,0)+IF(IncludeDeal3,Spreadsheet10.3!U3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1327,0)+IF(IncludeDeal5,Spreadsheet10.3!U1327,0)","v":7.5483312424526696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V325,0)+IF(IncludeDeal2,Spreadsheet10.3!V2329,0)+IF(IncludeDeal3,Spreadsheet10.3!V3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1327,0)+IF(IncludeDeal5,Spreadsheet10.3!V1327,0)","v":6.9749882555072507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W325,0)+IF(IncludeDeal2,Spreadsheet10.3!W2329,0)+IF(IncludeDeal3,Spreadsheet10.3!W3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1327,0)+IF(IncludeDeal5,Spreadsheet10.3!W1327,0)","v":6.3911911031254105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X325,0)+IF(IncludeDeal2,Spreadsheet10.3!X2329,0)+IF(IncludeDeal3,Spreadsheet10.3!X3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1327,0)+IF(IncludeDeal5,Spreadsheet10.3!X1327,0)","v":5.7417194956404201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y325,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2329,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1327,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1327,0)","v":5.0801406041985899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z325,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2329,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1327,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1327,0)","v":4.3886732617005899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA325,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2329,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1327,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1327,0)","v":3.6707441480372398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB325,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2329,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1327,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1327,0)","v":2.9155083130823201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC325,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2329,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1327,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1327,0)","v":2.22790255888152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD325,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2329,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1327,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1327,0)","v":1.49996881478211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE325,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2329,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3331,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1327,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1327,0)","v":0.74118823179211402}]
[null,"Simulation 292",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C326,0)+IF(IncludeDeal2,Spreadsheet10.3!C2330,0)+IF(IncludeDeal3,Spreadsheet10.3!C3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1328,0)+IF(IncludeDeal5,Spreadsheet10.3!C1328,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D326,0)+IF(IncludeDeal2,Spreadsheet10.3!D2330,0)+IF(IncludeDeal3,Spreadsheet10.3!D3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1328,0)+IF(IncludeDeal5,Spreadsheet10.3!D1328,0)","v":-0.67525569324901802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E326,0)+IF(IncludeDeal2,Spreadsheet10.3!E2330,0)+IF(IncludeDeal3,Spreadsheet10.3!E3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1328,0)+IF(IncludeDeal5,Spreadsheet10.3!E1328,0)","v":-0.88452773869025303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F326,0)+IF(IncludeDeal2,Spreadsheet10.3!F2330,0)+IF(IncludeDeal3,Spreadsheet10.3!F3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1328,0)+IF(IncludeDeal5,Spreadsheet10.3!F1328,0)","v":-4.0348831246958001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G326,0)+IF(IncludeDeal2,Spreadsheet10.3!G2330,0)+IF(IncludeDeal3,Spreadsheet10.3!G3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1328,0)+IF(IncludeDeal5,Spreadsheet10.3!G1328,0)","v":0.72161287952855191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H326,0)+IF(IncludeDeal2,Spreadsheet10.3!H2330,0)+IF(IncludeDeal3,Spreadsheet10.3!H3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1328,0)+IF(IncludeDeal5,Spreadsheet10.3!H1328,0)","v":1.8246496831374399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I326,0)+IF(IncludeDeal2,Spreadsheet10.3!I2330,0)+IF(IncludeDeal3,Spreadsheet10.3!I3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1328,0)+IF(IncludeDeal5,Spreadsheet10.3!I1328,0)","v":0.77478326647244899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J326,0)+IF(IncludeDeal2,Spreadsheet10.3!J2330,0)+IF(IncludeDeal3,Spreadsheet10.3!J3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1328,0)+IF(IncludeDeal5,Spreadsheet10.3!J1328,0)","v":1.22872594175953E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K326,0)+IF(IncludeDeal2,Spreadsheet10.3!K2330,0)+IF(IncludeDeal3,Spreadsheet10.3!K3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1328,0)+IF(IncludeDeal5,Spreadsheet10.3!K1328,0)","v":1.4096912421144898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L326,0)+IF(IncludeDeal2,Spreadsheet10.3!L2330,0)+IF(IncludeDeal3,Spreadsheet10.3!L3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1328,0)+IF(IncludeDeal5,Spreadsheet10.3!L1328,0)","v":0.21195018854578201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M326,0)+IF(IncludeDeal2,Spreadsheet10.3!M2330,0)+IF(IncludeDeal3,Spreadsheet10.3!M3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1328,0)+IF(IncludeDeal5,Spreadsheet10.3!M1328,0)","v":0.53875353812320104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N326,0)+IF(IncludeDeal2,Spreadsheet10.3!N2330,0)+IF(IncludeDeal3,Spreadsheet10.3!N3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1328,0)+IF(IncludeDeal5,Spreadsheet10.3!N1328,0)","v":-0.52707057625533105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O326,0)+IF(IncludeDeal2,Spreadsheet10.3!O2330,0)+IF(IncludeDeal3,Spreadsheet10.3!O3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1328,0)+IF(IncludeDeal5,Spreadsheet10.3!O1328,0)","v":-1.36506329041109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P326,0)+IF(IncludeDeal2,Spreadsheet10.3!P2330,0)+IF(IncludeDeal3,Spreadsheet10.3!P3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1328,0)+IF(IncludeDeal5,Spreadsheet10.3!P1328,0)","v":-2.0571833785798299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q326,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2330,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1328,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1328,0)","v":-1.93166287204139},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R326,0)+IF(IncludeDeal2,Spreadsheet10.3!R2330,0)+IF(IncludeDeal3,Spreadsheet10.3!R3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1328,0)+IF(IncludeDeal5,Spreadsheet10.3!R1328,0)","v":-2.3953124156443},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S326,0)+IF(IncludeDeal2,Spreadsheet10.3!S2330,0)+IF(IncludeDeal3,Spreadsheet10.3!S3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1328,0)+IF(IncludeDeal5,Spreadsheet10.3!S1328,0)","v":-1.9561798714715899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T326,0)+IF(IncludeDeal2,Spreadsheet10.3!T2330,0)+IF(IncludeDeal3,Spreadsheet10.3!T3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1328,0)+IF(IncludeDeal5,Spreadsheet10.3!T1328,0)","v":-1.7272478697047799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U326,0)+IF(IncludeDeal2,Spreadsheet10.3!U2330,0)+IF(IncludeDeal3,Spreadsheet10.3!U3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1328,0)+IF(IncludeDeal5,Spreadsheet10.3!U1328,0)","v":-1.6740884753689902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V326,0)+IF(IncludeDeal2,Spreadsheet10.3!V2330,0)+IF(IncludeDeal3,Spreadsheet10.3!V3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1328,0)+IF(IncludeDeal5,Spreadsheet10.3!V1328,0)","v":-1.5823850884169601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W326,0)+IF(IncludeDeal2,Spreadsheet10.3!W2330,0)+IF(IncludeDeal3,Spreadsheet10.3!W3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1328,0)+IF(IncludeDeal5,Spreadsheet10.3!W1328,0)","v":-1.40468773732636},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X326,0)+IF(IncludeDeal2,Spreadsheet10.3!X2330,0)+IF(IncludeDeal3,Spreadsheet10.3!X3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1328,0)+IF(IncludeDeal5,Spreadsheet10.3!X1328,0)","v":-1.2353627243782201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y326,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2330,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1328,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1328,0)","v":-1.0739536428996299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z326,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2330,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1328,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1328,0)","v":-0.91744316288724703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA326,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2330,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1328,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1328,0)","v":-0.76210938860993793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB326,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2330,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1328,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1328,0)","v":-0.598670265533223},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC326,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2330,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1328,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1328,0)","v":-0.44191596229835001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD326,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2330,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1328,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1328,0)","v":-0.286954118740264},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE326,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2330,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3332,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1328,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1328,0)","v":-0.13827291653784998}]
[null,"Simulation 293",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C327,0)+IF(IncludeDeal2,Spreadsheet10.3!C2331,0)+IF(IncludeDeal3,Spreadsheet10.3!C3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1329,0)+IF(IncludeDeal5,Spreadsheet10.3!C1329,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D327,0)+IF(IncludeDeal2,Spreadsheet10.3!D2331,0)+IF(IncludeDeal3,Spreadsheet10.3!D3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1329,0)+IF(IncludeDeal5,Spreadsheet10.3!D1329,0)","v":0.72786559191297706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E327,0)+IF(IncludeDeal2,Spreadsheet10.3!E2331,0)+IF(IncludeDeal3,Spreadsheet10.3!E3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1329,0)+IF(IncludeDeal5,Spreadsheet10.3!E1329,0)","v":-1.5065264766986199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F327,0)+IF(IncludeDeal2,Spreadsheet10.3!F2331,0)+IF(IncludeDeal3,Spreadsheet10.3!F3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1329,0)+IF(IncludeDeal5,Spreadsheet10.3!F1329,0)","v":-5.8244014985544199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G327,0)+IF(IncludeDeal2,Spreadsheet10.3!G2331,0)+IF(IncludeDeal3,Spreadsheet10.3!G3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1329,0)+IF(IncludeDeal5,Spreadsheet10.3!G1329,0)","v":-2.0508320592608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H327,0)+IF(IncludeDeal2,Spreadsheet10.3!H2331,0)+IF(IncludeDeal3,Spreadsheet10.3!H3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1329,0)+IF(IncludeDeal5,Spreadsheet10.3!H1329,0)","v":-5.32850494869502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I327,0)+IF(IncludeDeal2,Spreadsheet10.3!I2331,0)+IF(IncludeDeal3,Spreadsheet10.3!I3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1329,0)+IF(IncludeDeal5,Spreadsheet10.3!I1329,0)","v":-3.9185154855887698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J327,0)+IF(IncludeDeal2,Spreadsheet10.3!J2331,0)+IF(IncludeDeal3,Spreadsheet10.3!J3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1329,0)+IF(IncludeDeal5,Spreadsheet10.3!J1329,0)","v":-1.2804374892317201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K327,0)+IF(IncludeDeal2,Spreadsheet10.3!K2331,0)+IF(IncludeDeal3,Spreadsheet10.3!K3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1329,0)+IF(IncludeDeal5,Spreadsheet10.3!K1329,0)","v":1.6022248149720901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L327,0)+IF(IncludeDeal2,Spreadsheet10.3!L2331,0)+IF(IncludeDeal3,Spreadsheet10.3!L3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1329,0)+IF(IncludeDeal5,Spreadsheet10.3!L1329,0)","v":2.85263398197436},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M327,0)+IF(IncludeDeal2,Spreadsheet10.3!M2331,0)+IF(IncludeDeal3,Spreadsheet10.3!M3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1329,0)+IF(IncludeDeal5,Spreadsheet10.3!M1329,0)","v":1.9254809218671101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N327,0)+IF(IncludeDeal2,Spreadsheet10.3!N2331,0)+IF(IncludeDeal3,Spreadsheet10.3!N3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1329,0)+IF(IncludeDeal5,Spreadsheet10.3!N1329,0)","v":1.6127923653352301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O327,0)+IF(IncludeDeal2,Spreadsheet10.3!O2331,0)+IF(IncludeDeal3,Spreadsheet10.3!O3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1329,0)+IF(IncludeDeal5,Spreadsheet10.3!O1329,0)","v":1.6194701501605699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P327,0)+IF(IncludeDeal2,Spreadsheet10.3!P2331,0)+IF(IncludeDeal3,Spreadsheet10.3!P3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1329,0)+IF(IncludeDeal5,Spreadsheet10.3!P1329,0)","v":1.68650952655645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q327,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2331,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1329,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1329,0)","v":1.7724091905325601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R327,0)+IF(IncludeDeal2,Spreadsheet10.3!R2331,0)+IF(IncludeDeal3,Spreadsheet10.3!R3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1329,0)+IF(IncludeDeal5,Spreadsheet10.3!R1329,0)","v":1.1832454146640201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S327,0)+IF(IncludeDeal2,Spreadsheet10.3!S2331,0)+IF(IncludeDeal3,Spreadsheet10.3!S3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1329,0)+IF(IncludeDeal5,Spreadsheet10.3!S1329,0)","v":1.33098230712834},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T327,0)+IF(IncludeDeal2,Spreadsheet10.3!T2331,0)+IF(IncludeDeal3,Spreadsheet10.3!T3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1329,0)+IF(IncludeDeal5,Spreadsheet10.3!T1329,0)","v":1.27027365805729},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U327,0)+IF(IncludeDeal2,Spreadsheet10.3!U2331,0)+IF(IncludeDeal3,Spreadsheet10.3!U3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1329,0)+IF(IncludeDeal5,Spreadsheet10.3!U1329,0)","v":1.2121234665313401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V327,0)+IF(IncludeDeal2,Spreadsheet10.3!V2331,0)+IF(IncludeDeal3,Spreadsheet10.3!V3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1329,0)+IF(IncludeDeal5,Spreadsheet10.3!V1329,0)","v":1.21285833623062},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W327,0)+IF(IncludeDeal2,Spreadsheet10.3!W2331,0)+IF(IncludeDeal3,Spreadsheet10.3!W3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1329,0)+IF(IncludeDeal5,Spreadsheet10.3!W1329,0)","v":1.08844699567363},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X327,0)+IF(IncludeDeal2,Spreadsheet10.3!X2331,0)+IF(IncludeDeal3,Spreadsheet10.3!X3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1329,0)+IF(IncludeDeal5,Spreadsheet10.3!X1329,0)","v":1.00807979075017},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y327,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2331,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1329,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1329,0)","v":0.899629531280563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z327,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2331,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1329,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1329,0)","v":0.78368406628088005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA327,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2331,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1329,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1329,0)","v":0.66059076785659798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB327,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2331,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1329,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1329,0)","v":0.52890941240881395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC327,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2331,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1329,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1329,0)","v":0.41457155176152399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD327,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2331,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1329,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1329,0)","v":0.28659895553372799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE327,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2331,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3333,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1329,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1329,0)","v":0.14520992807966701}]
[null,"Simulation 294",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C328,0)+IF(IncludeDeal2,Spreadsheet10.3!C2332,0)+IF(IncludeDeal3,Spreadsheet10.3!C3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1330,0)+IF(IncludeDeal5,Spreadsheet10.3!C1330,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D328,0)+IF(IncludeDeal2,Spreadsheet10.3!D2332,0)+IF(IncludeDeal3,Spreadsheet10.3!D3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1330,0)+IF(IncludeDeal5,Spreadsheet10.3!D1330,0)","v":4.5570117775324706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E328,0)+IF(IncludeDeal2,Spreadsheet10.3!E2332,0)+IF(IncludeDeal3,Spreadsheet10.3!E3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1330,0)+IF(IncludeDeal5,Spreadsheet10.3!E1330,0)","v":-1.3031278860703199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F328,0)+IF(IncludeDeal2,Spreadsheet10.3!F2332,0)+IF(IncludeDeal3,Spreadsheet10.3!F3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1330,0)+IF(IncludeDeal5,Spreadsheet10.3!F1330,0)","v":-0.36337335041109603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G328,0)+IF(IncludeDeal2,Spreadsheet10.3!G2332,0)+IF(IncludeDeal3,Spreadsheet10.3!G3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1330,0)+IF(IncludeDeal5,Spreadsheet10.3!G1330,0)","v":-1.6599712394657802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H328,0)+IF(IncludeDeal2,Spreadsheet10.3!H2332,0)+IF(IncludeDeal3,Spreadsheet10.3!H3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1330,0)+IF(IncludeDeal5,Spreadsheet10.3!H1330,0)","v":-5.9609682063525007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I328,0)+IF(IncludeDeal2,Spreadsheet10.3!I2332,0)+IF(IncludeDeal3,Spreadsheet10.3!I3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1330,0)+IF(IncludeDeal5,Spreadsheet10.3!I1330,0)","v":-4.80680819510824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J328,0)+IF(IncludeDeal2,Spreadsheet10.3!J2332,0)+IF(IncludeDeal3,Spreadsheet10.3!J3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1330,0)+IF(IncludeDeal5,Spreadsheet10.3!J1330,0)","v":-4.2819776339008699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K328,0)+IF(IncludeDeal2,Spreadsheet10.3!K2332,0)+IF(IncludeDeal3,Spreadsheet10.3!K3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1330,0)+IF(IncludeDeal5,Spreadsheet10.3!K1330,0)","v":-6.3007349060227602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L328,0)+IF(IncludeDeal2,Spreadsheet10.3!L2332,0)+IF(IncludeDeal3,Spreadsheet10.3!L3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1330,0)+IF(IncludeDeal5,Spreadsheet10.3!L1330,0)","v":-6.89133196949106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M328,0)+IF(IncludeDeal2,Spreadsheet10.3!M2332,0)+IF(IncludeDeal3,Spreadsheet10.3!M3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1330,0)+IF(IncludeDeal5,Spreadsheet10.3!M1330,0)","v":-7.1606674220774602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N328,0)+IF(IncludeDeal2,Spreadsheet10.3!N2332,0)+IF(IncludeDeal3,Spreadsheet10.3!N3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1330,0)+IF(IncludeDeal5,Spreadsheet10.3!N1330,0)","v":-8.048216198732101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O328,0)+IF(IncludeDeal2,Spreadsheet10.3!O2332,0)+IF(IncludeDeal3,Spreadsheet10.3!O3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1330,0)+IF(IncludeDeal5,Spreadsheet10.3!O1330,0)","v":-7.35950300794316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P328,0)+IF(IncludeDeal2,Spreadsheet10.3!P2332,0)+IF(IncludeDeal3,Spreadsheet10.3!P3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1330,0)+IF(IncludeDeal5,Spreadsheet10.3!P1330,0)","v":-6.5833507784344008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q328,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2332,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1330,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1330,0)","v":-6.7876204096392003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R328,0)+IF(IncludeDeal2,Spreadsheet10.3!R2332,0)+IF(IncludeDeal3,Spreadsheet10.3!R3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1330,0)+IF(IncludeDeal5,Spreadsheet10.3!R1330,0)","v":-6.5443682971428396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S328,0)+IF(IncludeDeal2,Spreadsheet10.3!S2332,0)+IF(IncludeDeal3,Spreadsheet10.3!S3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1330,0)+IF(IncludeDeal5,Spreadsheet10.3!S1330,0)","v":-6.5292173073104305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T328,0)+IF(IncludeDeal2,Spreadsheet10.3!T2332,0)+IF(IncludeDeal3,Spreadsheet10.3!T3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1330,0)+IF(IncludeDeal5,Spreadsheet10.3!T1330,0)","v":-6.0260748838514706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U328,0)+IF(IncludeDeal2,Spreadsheet10.3!U2332,0)+IF(IncludeDeal3,Spreadsheet10.3!U3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1330,0)+IF(IncludeDeal5,Spreadsheet10.3!U1330,0)","v":-5.5866633953268501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V328,0)+IF(IncludeDeal2,Spreadsheet10.3!V2332,0)+IF(IncludeDeal3,Spreadsheet10.3!V3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1330,0)+IF(IncludeDeal5,Spreadsheet10.3!V1330,0)","v":-5.0392751665435602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W328,0)+IF(IncludeDeal2,Spreadsheet10.3!W2332,0)+IF(IncludeDeal3,Spreadsheet10.3!W3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1330,0)+IF(IncludeDeal5,Spreadsheet10.3!W1330,0)","v":-4.6308139333353999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X328,0)+IF(IncludeDeal2,Spreadsheet10.3!X2332,0)+IF(IncludeDeal3,Spreadsheet10.3!X3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1330,0)+IF(IncludeDeal5,Spreadsheet10.3!X1330,0)","v":-4.1381570747150898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y328,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2332,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1330,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1330,0)","v":-3.5997978191589399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z328,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2332,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1330,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1330,0)","v":-3.0645155052108803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA328,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2332,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1330,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1330,0)","v":-2.5272992240247198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB328,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2332,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1330,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1330,0)","v":-1.9821340893022399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC328,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2332,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1330,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1330,0)","v":-1.48102213912923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD328,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2332,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1330,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1330,0)","v":-0.97420428527081204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE328,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2332,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3334,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1330,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1330,0)","v":-0.47199047922655396}]
[null,"Simulation 295",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C329,0)+IF(IncludeDeal2,Spreadsheet10.3!C2333,0)+IF(IncludeDeal3,Spreadsheet10.3!C3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1331,0)+IF(IncludeDeal5,Spreadsheet10.3!C1331,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D329,0)+IF(IncludeDeal2,Spreadsheet10.3!D2333,0)+IF(IncludeDeal3,Spreadsheet10.3!D3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1331,0)+IF(IncludeDeal5,Spreadsheet10.3!D1331,0)","v":-6.1562167023757599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E329,0)+IF(IncludeDeal2,Spreadsheet10.3!E2333,0)+IF(IncludeDeal3,Spreadsheet10.3!E3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1331,0)+IF(IncludeDeal5,Spreadsheet10.3!E1331,0)","v":-4.1805971071563599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F329,0)+IF(IncludeDeal2,Spreadsheet10.3!F2333,0)+IF(IncludeDeal3,Spreadsheet10.3!F3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1331,0)+IF(IncludeDeal5,Spreadsheet10.3!F1331,0)","v":-4.7609277441200906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G329,0)+IF(IncludeDeal2,Spreadsheet10.3!G2333,0)+IF(IncludeDeal3,Spreadsheet10.3!G3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1331,0)+IF(IncludeDeal5,Spreadsheet10.3!G1331,0)","v":-2.6704352914699503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H329,0)+IF(IncludeDeal2,Spreadsheet10.3!H2333,0)+IF(IncludeDeal3,Spreadsheet10.3!H3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1331,0)+IF(IncludeDeal5,Spreadsheet10.3!H1331,0)","v":-6.9270292197803904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I329,0)+IF(IncludeDeal2,Spreadsheet10.3!I2333,0)+IF(IncludeDeal3,Spreadsheet10.3!I3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1331,0)+IF(IncludeDeal5,Spreadsheet10.3!I1331,0)","v":-7.7897765108016701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J329,0)+IF(IncludeDeal2,Spreadsheet10.3!J2333,0)+IF(IncludeDeal3,Spreadsheet10.3!J3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1331,0)+IF(IncludeDeal5,Spreadsheet10.3!J1331,0)","v":-3.7458315347032598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K329,0)+IF(IncludeDeal2,Spreadsheet10.3!K2333,0)+IF(IncludeDeal3,Spreadsheet10.3!K3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1331,0)+IF(IncludeDeal5,Spreadsheet10.3!K1331,0)","v":-4.2919039759990598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L329,0)+IF(IncludeDeal2,Spreadsheet10.3!L2333,0)+IF(IncludeDeal3,Spreadsheet10.3!L3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1331,0)+IF(IncludeDeal5,Spreadsheet10.3!L1331,0)","v":-2.6153066725427401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M329,0)+IF(IncludeDeal2,Spreadsheet10.3!M2333,0)+IF(IncludeDeal3,Spreadsheet10.3!M3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1331,0)+IF(IncludeDeal5,Spreadsheet10.3!M1331,0)","v":-3.04062689826808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N329,0)+IF(IncludeDeal2,Spreadsheet10.3!N2333,0)+IF(IncludeDeal3,Spreadsheet10.3!N3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1331,0)+IF(IncludeDeal5,Spreadsheet10.3!N1331,0)","v":-1.9775629364864},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O329,0)+IF(IncludeDeal2,Spreadsheet10.3!O2333,0)+IF(IncludeDeal3,Spreadsheet10.3!O3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1331,0)+IF(IncludeDeal5,Spreadsheet10.3!O1331,0)","v":-1.1257157036383698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P329,0)+IF(IncludeDeal2,Spreadsheet10.3!P2333,0)+IF(IncludeDeal3,Spreadsheet10.3!P3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1331,0)+IF(IncludeDeal5,Spreadsheet10.3!P1331,0)","v":-0.52839353614200602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q329,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2333,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1331,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1331,0)","v":-0.127005890787563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R329,0)+IF(IncludeDeal2,Spreadsheet10.3!R2333,0)+IF(IncludeDeal3,Spreadsheet10.3!R3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1331,0)+IF(IncludeDeal5,Spreadsheet10.3!R1331,0)","v":-0.23042724148055899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S329,0)+IF(IncludeDeal2,Spreadsheet10.3!S2333,0)+IF(IncludeDeal3,Spreadsheet10.3!S3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1331,0)+IF(IncludeDeal5,Spreadsheet10.3!S1331,0)","v":-0.186882247082789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T329,0)+IF(IncludeDeal2,Spreadsheet10.3!T2333,0)+IF(IncludeDeal3,Spreadsheet10.3!T3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1331,0)+IF(IncludeDeal5,Spreadsheet10.3!T1331,0)","v":0.13038898359967901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U329,0)+IF(IncludeDeal2,Spreadsheet10.3!U2333,0)+IF(IncludeDeal3,Spreadsheet10.3!U3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1331,0)+IF(IncludeDeal5,Spreadsheet10.3!U1331,0)","v":0.23331623320457601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V329,0)+IF(IncludeDeal2,Spreadsheet10.3!V2333,0)+IF(IncludeDeal3,Spreadsheet10.3!V3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1331,0)+IF(IncludeDeal5,Spreadsheet10.3!V1331,0)","v":0.39998966508887901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W329,0)+IF(IncludeDeal2,Spreadsheet10.3!W2333,0)+IF(IncludeDeal3,Spreadsheet10.3!W3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1331,0)+IF(IncludeDeal5,Spreadsheet10.3!W1331,0)","v":0.45069349899005401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X329,0)+IF(IncludeDeal2,Spreadsheet10.3!X2333,0)+IF(IncludeDeal3,Spreadsheet10.3!X3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1331,0)+IF(IncludeDeal5,Spreadsheet10.3!X1331,0)","v":0.44820227192746703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y329,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2333,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1331,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1331,0)","v":0.44306328391621003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z329,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2333,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1331,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1331,0)","v":0.42362573131562603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA329,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2333,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1331,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1331,0)","v":0.38808317404693499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB329,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2333,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1331,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1331,0)","v":0.32931015553660598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC329,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2333,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1331,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1331,0)","v":0.27332643914639199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD329,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2333,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1331,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1331,0)","v":0.19779366010883598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE329,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2333,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3335,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1331,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1331,0)","v":0.103056050007136}]
[null,"Simulation 296",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C330,0)+IF(IncludeDeal2,Spreadsheet10.3!C2334,0)+IF(IncludeDeal3,Spreadsheet10.3!C3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1332,0)+IF(IncludeDeal5,Spreadsheet10.3!C1332,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D330,0)+IF(IncludeDeal2,Spreadsheet10.3!D2334,0)+IF(IncludeDeal3,Spreadsheet10.3!D3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1332,0)+IF(IncludeDeal5,Spreadsheet10.3!D1332,0)","v":2.28961610098674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E330,0)+IF(IncludeDeal2,Spreadsheet10.3!E2334,0)+IF(IncludeDeal3,Spreadsheet10.3!E3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1332,0)+IF(IncludeDeal5,Spreadsheet10.3!E1332,0)","v":4.6485675331759397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F330,0)+IF(IncludeDeal2,Spreadsheet10.3!F2334,0)+IF(IncludeDeal3,Spreadsheet10.3!F3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1332,0)+IF(IncludeDeal5,Spreadsheet10.3!F1332,0)","v":6.4203937882546596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G330,0)+IF(IncludeDeal2,Spreadsheet10.3!G2334,0)+IF(IncludeDeal3,Spreadsheet10.3!G3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1332,0)+IF(IncludeDeal5,Spreadsheet10.3!G1332,0)","v":6.7811362084013505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H330,0)+IF(IncludeDeal2,Spreadsheet10.3!H2334,0)+IF(IncludeDeal3,Spreadsheet10.3!H3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1332,0)+IF(IncludeDeal5,Spreadsheet10.3!H1332,0)","v":5.7539738821276396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I330,0)+IF(IncludeDeal2,Spreadsheet10.3!I2334,0)+IF(IncludeDeal3,Spreadsheet10.3!I3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1332,0)+IF(IncludeDeal5,Spreadsheet10.3!I1332,0)","v":4.98649684642354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J330,0)+IF(IncludeDeal2,Spreadsheet10.3!J2334,0)+IF(IncludeDeal3,Spreadsheet10.3!J3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1332,0)+IF(IncludeDeal5,Spreadsheet10.3!J1332,0)","v":6.7656536878463998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K330,0)+IF(IncludeDeal2,Spreadsheet10.3!K2334,0)+IF(IncludeDeal3,Spreadsheet10.3!K3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1332,0)+IF(IncludeDeal5,Spreadsheet10.3!K1332,0)","v":3.57391080268552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L330,0)+IF(IncludeDeal2,Spreadsheet10.3!L2334,0)+IF(IncludeDeal3,Spreadsheet10.3!L3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1332,0)+IF(IncludeDeal5,Spreadsheet10.3!L1332,0)","v":2.7325562348500996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M330,0)+IF(IncludeDeal2,Spreadsheet10.3!M2334,0)+IF(IncludeDeal3,Spreadsheet10.3!M3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1332,0)+IF(IncludeDeal5,Spreadsheet10.3!M1332,0)","v":1.8480796251115799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N330,0)+IF(IncludeDeal2,Spreadsheet10.3!N2334,0)+IF(IncludeDeal3,Spreadsheet10.3!N3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1332,0)+IF(IncludeDeal5,Spreadsheet10.3!N1332,0)","v":1.1702526289445099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O330,0)+IF(IncludeDeal2,Spreadsheet10.3!O2334,0)+IF(IncludeDeal3,Spreadsheet10.3!O3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1332,0)+IF(IncludeDeal5,Spreadsheet10.3!O1332,0)","v":1.0069142782170999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P330,0)+IF(IncludeDeal2,Spreadsheet10.3!P2334,0)+IF(IncludeDeal3,Spreadsheet10.3!P3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1332,0)+IF(IncludeDeal5,Spreadsheet10.3!P1332,0)","v":1.2094562069931101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q330,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2334,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1332,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1332,0)","v":1.5114226536906898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R330,0)+IF(IncludeDeal2,Spreadsheet10.3!R2334,0)+IF(IncludeDeal3,Spreadsheet10.3!R3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1332,0)+IF(IncludeDeal5,Spreadsheet10.3!R1332,0)","v":1.4638903339290401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S330,0)+IF(IncludeDeal2,Spreadsheet10.3!S2334,0)+IF(IncludeDeal3,Spreadsheet10.3!S3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1332,0)+IF(IncludeDeal5,Spreadsheet10.3!S1332,0)","v":1.7677825991401601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T330,0)+IF(IncludeDeal2,Spreadsheet10.3!T2334,0)+IF(IncludeDeal3,Spreadsheet10.3!T3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1332,0)+IF(IncludeDeal5,Spreadsheet10.3!T1332,0)","v":1.61307402462431},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U330,0)+IF(IncludeDeal2,Spreadsheet10.3!U2334,0)+IF(IncludeDeal3,Spreadsheet10.3!U3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1332,0)+IF(IncludeDeal5,Spreadsheet10.3!U1332,0)","v":1.5652123188043501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V330,0)+IF(IncludeDeal2,Spreadsheet10.3!V2334,0)+IF(IncludeDeal3,Spreadsheet10.3!V3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1332,0)+IF(IncludeDeal5,Spreadsheet10.3!V1332,0)","v":1.5044690002460701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W330,0)+IF(IncludeDeal2,Spreadsheet10.3!W2334,0)+IF(IncludeDeal3,Spreadsheet10.3!W3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1332,0)+IF(IncludeDeal5,Spreadsheet10.3!W1332,0)","v":1.3144490548410799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X330,0)+IF(IncludeDeal2,Spreadsheet10.3!X2334,0)+IF(IncludeDeal3,Spreadsheet10.3!X3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1332,0)+IF(IncludeDeal5,Spreadsheet10.3!X1332,0)","v":1.2009681166716299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y330,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2334,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1332,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1332,0)","v":1.08214002801664},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z330,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2334,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1332,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1332,0)","v":0.95550292739667397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA330,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2334,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1332,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1332,0)","v":0.811577080375534},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB330,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2334,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1332,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1332,0)","v":0.66192920138059408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC330,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2334,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1332,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1332,0)","v":0.52707659673342899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD330,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2334,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1332,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1332,0)","v":0.36961571498256501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE330,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2334,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3336,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1332,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1332,0)","v":0.18950687201091199}]
[null,"Simulation 297",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C331,0)+IF(IncludeDeal2,Spreadsheet10.3!C2335,0)+IF(IncludeDeal3,Spreadsheet10.3!C3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1333,0)+IF(IncludeDeal5,Spreadsheet10.3!C1333,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D331,0)+IF(IncludeDeal2,Spreadsheet10.3!D2335,0)+IF(IncludeDeal3,Spreadsheet10.3!D3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1333,0)+IF(IncludeDeal5,Spreadsheet10.3!D1333,0)","v":-5.7315201959313304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E331,0)+IF(IncludeDeal2,Spreadsheet10.3!E2335,0)+IF(IncludeDeal3,Spreadsheet10.3!E3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1333,0)+IF(IncludeDeal5,Spreadsheet10.3!E1333,0)","v":-5.5289731014949801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F331,0)+IF(IncludeDeal2,Spreadsheet10.3!F2335,0)+IF(IncludeDeal3,Spreadsheet10.3!F3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1333,0)+IF(IncludeDeal5,Spreadsheet10.3!F1333,0)","v":-1.38928638319386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G331,0)+IF(IncludeDeal2,Spreadsheet10.3!G2335,0)+IF(IncludeDeal3,Spreadsheet10.3!G3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1333,0)+IF(IncludeDeal5,Spreadsheet10.3!G1333,0)","v":0.68553990522501596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H331,0)+IF(IncludeDeal2,Spreadsheet10.3!H2335,0)+IF(IncludeDeal3,Spreadsheet10.3!H3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1333,0)+IF(IncludeDeal5,Spreadsheet10.3!H1333,0)","v":2.1633109049738599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I331,0)+IF(IncludeDeal2,Spreadsheet10.3!I2335,0)+IF(IncludeDeal3,Spreadsheet10.3!I3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1333,0)+IF(IncludeDeal5,Spreadsheet10.3!I1333,0)","v":6.4547010134543497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J331,0)+IF(IncludeDeal2,Spreadsheet10.3!J2335,0)+IF(IncludeDeal3,Spreadsheet10.3!J3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1333,0)+IF(IncludeDeal5,Spreadsheet10.3!J1333,0)","v":5.2682801858689698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K331,0)+IF(IncludeDeal2,Spreadsheet10.3!K2335,0)+IF(IncludeDeal3,Spreadsheet10.3!K3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1333,0)+IF(IncludeDeal5,Spreadsheet10.3!K1333,0)","v":4.3384852399138802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L331,0)+IF(IncludeDeal2,Spreadsheet10.3!L2335,0)+IF(IncludeDeal3,Spreadsheet10.3!L3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1333,0)+IF(IncludeDeal5,Spreadsheet10.3!L1333,0)","v":5.5388753164656306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M331,0)+IF(IncludeDeal2,Spreadsheet10.3!M2335,0)+IF(IncludeDeal3,Spreadsheet10.3!M3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1333,0)+IF(IncludeDeal5,Spreadsheet10.3!M1333,0)","v":6.8573035625481404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N331,0)+IF(IncludeDeal2,Spreadsheet10.3!N2335,0)+IF(IncludeDeal3,Spreadsheet10.3!N3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1333,0)+IF(IncludeDeal5,Spreadsheet10.3!N1333,0)","v":7.6403676140061005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O331,0)+IF(IncludeDeal2,Spreadsheet10.3!O2335,0)+IF(IncludeDeal3,Spreadsheet10.3!O3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1333,0)+IF(IncludeDeal5,Spreadsheet10.3!O1333,0)","v":6.1448252856681407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P331,0)+IF(IncludeDeal2,Spreadsheet10.3!P2335,0)+IF(IncludeDeal3,Spreadsheet10.3!P3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1333,0)+IF(IncludeDeal5,Spreadsheet10.3!P1333,0)","v":5.7825734991272499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q331,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2335,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1333,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1333,0)","v":5.3853158705058197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R331,0)+IF(IncludeDeal2,Spreadsheet10.3!R2335,0)+IF(IncludeDeal3,Spreadsheet10.3!R3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1333,0)+IF(IncludeDeal5,Spreadsheet10.3!R1333,0)","v":4.6720971194837997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S331,0)+IF(IncludeDeal2,Spreadsheet10.3!S2335,0)+IF(IncludeDeal3,Spreadsheet10.3!S3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1333,0)+IF(IncludeDeal5,Spreadsheet10.3!S1333,0)","v":4.2962652403106194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T331,0)+IF(IncludeDeal2,Spreadsheet10.3!T2335,0)+IF(IncludeDeal3,Spreadsheet10.3!T3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1333,0)+IF(IncludeDeal5,Spreadsheet10.3!T1333,0)","v":3.83465912507388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U331,0)+IF(IncludeDeal2,Spreadsheet10.3!U2335,0)+IF(IncludeDeal3,Spreadsheet10.3!U3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1333,0)+IF(IncludeDeal5,Spreadsheet10.3!U1333,0)","v":3.4846970425353998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V331,0)+IF(IncludeDeal2,Spreadsheet10.3!V2335,0)+IF(IncludeDeal3,Spreadsheet10.3!V3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1333,0)+IF(IncludeDeal5,Spreadsheet10.3!V1333,0)","v":3.1568251526551401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W331,0)+IF(IncludeDeal2,Spreadsheet10.3!W2335,0)+IF(IncludeDeal3,Spreadsheet10.3!W3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1333,0)+IF(IncludeDeal5,Spreadsheet10.3!W1333,0)","v":2.8557841841312199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X331,0)+IF(IncludeDeal2,Spreadsheet10.3!X2335,0)+IF(IncludeDeal3,Spreadsheet10.3!X3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1333,0)+IF(IncludeDeal5,Spreadsheet10.3!X1333,0)","v":2.4914935471967801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y331,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2335,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1333,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1333,0)","v":2.1648679068925398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z331,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2335,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1333,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1333,0)","v":1.8376303897484498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA331,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2335,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1333,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1333,0)","v":1.5059145719656},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB331,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2335,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1333,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1333,0)","v":1.1699739839843499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC331,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2335,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1333,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1333,0)","v":0.88601371311854804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD331,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2335,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1333,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1333,0)","v":0.59099473081401099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE331,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2335,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3337,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1333,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1333,0)","v":0.28814400503954796}]
[null,"Simulation 298",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C332,0)+IF(IncludeDeal2,Spreadsheet10.3!C2336,0)+IF(IncludeDeal3,Spreadsheet10.3!C3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1334,0)+IF(IncludeDeal5,Spreadsheet10.3!C1334,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D332,0)+IF(IncludeDeal2,Spreadsheet10.3!D2336,0)+IF(IncludeDeal3,Spreadsheet10.3!D3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1334,0)+IF(IncludeDeal5,Spreadsheet10.3!D1334,0)","v":1.1992188967299502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E332,0)+IF(IncludeDeal2,Spreadsheet10.3!E2336,0)+IF(IncludeDeal3,Spreadsheet10.3!E3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1334,0)+IF(IncludeDeal5,Spreadsheet10.3!E1334,0)","v":-0.56277280578944799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F332,0)+IF(IncludeDeal2,Spreadsheet10.3!F2336,0)+IF(IncludeDeal3,Spreadsheet10.3!F3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1334,0)+IF(IncludeDeal5,Spreadsheet10.3!F1334,0)","v":-1.2524843629990399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G332,0)+IF(IncludeDeal2,Spreadsheet10.3!G2336,0)+IF(IncludeDeal3,Spreadsheet10.3!G3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1334,0)+IF(IncludeDeal5,Spreadsheet10.3!G1334,0)","v":-0.74364092259524905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H332,0)+IF(IncludeDeal2,Spreadsheet10.3!H2336,0)+IF(IncludeDeal3,Spreadsheet10.3!H3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1334,0)+IF(IncludeDeal5,Spreadsheet10.3!H1334,0)","v":-0.91497614378233605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I332,0)+IF(IncludeDeal2,Spreadsheet10.3!I2336,0)+IF(IncludeDeal3,Spreadsheet10.3!I3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1334,0)+IF(IncludeDeal5,Spreadsheet10.3!I1334,0)","v":-3.1854537609282403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J332,0)+IF(IncludeDeal2,Spreadsheet10.3!J2336,0)+IF(IncludeDeal3,Spreadsheet10.3!J3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1334,0)+IF(IncludeDeal5,Spreadsheet10.3!J1334,0)","v":-0.96489578971157497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K332,0)+IF(IncludeDeal2,Spreadsheet10.3!K2336,0)+IF(IncludeDeal3,Spreadsheet10.3!K3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1334,0)+IF(IncludeDeal5,Spreadsheet10.3!K1334,0)","v":-2.97169695584464},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L332,0)+IF(IncludeDeal2,Spreadsheet10.3!L2336,0)+IF(IncludeDeal3,Spreadsheet10.3!L3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1334,0)+IF(IncludeDeal5,Spreadsheet10.3!L1334,0)","v":-3.30688782899289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M332,0)+IF(IncludeDeal2,Spreadsheet10.3!M2336,0)+IF(IncludeDeal3,Spreadsheet10.3!M3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1334,0)+IF(IncludeDeal5,Spreadsheet10.3!M1334,0)","v":-4.7921429518654302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N332,0)+IF(IncludeDeal2,Spreadsheet10.3!N2336,0)+IF(IncludeDeal3,Spreadsheet10.3!N3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1334,0)+IF(IncludeDeal5,Spreadsheet10.3!N1334,0)","v":-3.8106519950516402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O332,0)+IF(IncludeDeal2,Spreadsheet10.3!O2336,0)+IF(IncludeDeal3,Spreadsheet10.3!O3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1334,0)+IF(IncludeDeal5,Spreadsheet10.3!O1334,0)","v":-4.4759515345881997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P332,0)+IF(IncludeDeal2,Spreadsheet10.3!P2336,0)+IF(IncludeDeal3,Spreadsheet10.3!P3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1334,0)+IF(IncludeDeal5,Spreadsheet10.3!P1334,0)","v":-3.4260118877960202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q332,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2336,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1334,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1334,0)","v":-3.0745703880081101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R332,0)+IF(IncludeDeal2,Spreadsheet10.3!R2336,0)+IF(IncludeDeal3,Spreadsheet10.3!R3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1334,0)+IF(IncludeDeal5,Spreadsheet10.3!R1334,0)","v":-3.2824163218548104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S332,0)+IF(IncludeDeal2,Spreadsheet10.3!S2336,0)+IF(IncludeDeal3,Spreadsheet10.3!S3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1334,0)+IF(IncludeDeal5,Spreadsheet10.3!S1334,0)","v":-2.9829931493689599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T332,0)+IF(IncludeDeal2,Spreadsheet10.3!T2336,0)+IF(IncludeDeal3,Spreadsheet10.3!T3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1334,0)+IF(IncludeDeal5,Spreadsheet10.3!T1334,0)","v":-2.78039758094602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U332,0)+IF(IncludeDeal2,Spreadsheet10.3!U2336,0)+IF(IncludeDeal3,Spreadsheet10.3!U3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1334,0)+IF(IncludeDeal5,Spreadsheet10.3!U1334,0)","v":-2.65122577570436},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V332,0)+IF(IncludeDeal2,Spreadsheet10.3!V2336,0)+IF(IncludeDeal3,Spreadsheet10.3!V3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1334,0)+IF(IncludeDeal5,Spreadsheet10.3!V1334,0)","v":-2.4370007604609101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W332,0)+IF(IncludeDeal2,Spreadsheet10.3!W2336,0)+IF(IncludeDeal3,Spreadsheet10.3!W3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1334,0)+IF(IncludeDeal5,Spreadsheet10.3!W1334,0)","v":-2.1617272473863296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X332,0)+IF(IncludeDeal2,Spreadsheet10.3!X2336,0)+IF(IncludeDeal3,Spreadsheet10.3!X3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1334,0)+IF(IncludeDeal5,Spreadsheet10.3!X1334,0)","v":-1.88969608458824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y332,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2336,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1334,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1334,0)","v":-1.6400390571268999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z332,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2336,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1334,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1334,0)","v":-1.3914379839225499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA332,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2336,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1334,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1334,0)","v":-1.1491346972804199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB332,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2336,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1334,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1334,0)","v":-0.89952280029188703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC332,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2336,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1334,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1334,0)","v":-0.66664241750591602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD332,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2336,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1334,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1334,0)","v":-0.43633829084125203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE332,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2336,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3338,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1334,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1334,0)","v":-0.21116779964791899}]
[null,"Simulation 299",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C333,0)+IF(IncludeDeal2,Spreadsheet10.3!C2337,0)+IF(IncludeDeal3,Spreadsheet10.3!C3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1335,0)+IF(IncludeDeal5,Spreadsheet10.3!C1335,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D333,0)+IF(IncludeDeal2,Spreadsheet10.3!D2337,0)+IF(IncludeDeal3,Spreadsheet10.3!D3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1335,0)+IF(IncludeDeal5,Spreadsheet10.3!D1335,0)","v":5.5797800279040803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E333,0)+IF(IncludeDeal2,Spreadsheet10.3!E2337,0)+IF(IncludeDeal3,Spreadsheet10.3!E3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1335,0)+IF(IncludeDeal5,Spreadsheet10.3!E1335,0)","v":5.7534909209034497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F333,0)+IF(IncludeDeal2,Spreadsheet10.3!F2337,0)+IF(IncludeDeal3,Spreadsheet10.3!F3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1335,0)+IF(IncludeDeal5,Spreadsheet10.3!F1335,0)","v":6.0112869707527601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G333,0)+IF(IncludeDeal2,Spreadsheet10.3!G2337,0)+IF(IncludeDeal3,Spreadsheet10.3!G3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1335,0)+IF(IncludeDeal5,Spreadsheet10.3!G1335,0)","v":6.80587844432105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H333,0)+IF(IncludeDeal2,Spreadsheet10.3!H2337,0)+IF(IncludeDeal3,Spreadsheet10.3!H3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1335,0)+IF(IncludeDeal5,Spreadsheet10.3!H1335,0)","v":5.4551302511765298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I333,0)+IF(IncludeDeal2,Spreadsheet10.3!I2337,0)+IF(IncludeDeal3,Spreadsheet10.3!I3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1335,0)+IF(IncludeDeal5,Spreadsheet10.3!I1335,0)","v":8.2065181202474502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J333,0)+IF(IncludeDeal2,Spreadsheet10.3!J2337,0)+IF(IncludeDeal3,Spreadsheet10.3!J3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1335,0)+IF(IncludeDeal5,Spreadsheet10.3!J1335,0)","v":7.4261110882787396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K333,0)+IF(IncludeDeal2,Spreadsheet10.3!K2337,0)+IF(IncludeDeal3,Spreadsheet10.3!K3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1335,0)+IF(IncludeDeal5,Spreadsheet10.3!K1335,0)","v":5.2498899544413495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L333,0)+IF(IncludeDeal2,Spreadsheet10.3!L2337,0)+IF(IncludeDeal3,Spreadsheet10.3!L3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1335,0)+IF(IncludeDeal5,Spreadsheet10.3!L1335,0)","v":4.19247735293487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M333,0)+IF(IncludeDeal2,Spreadsheet10.3!M2337,0)+IF(IncludeDeal3,Spreadsheet10.3!M3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1335,0)+IF(IncludeDeal5,Spreadsheet10.3!M1335,0)","v":4.2947836765238998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N333,0)+IF(IncludeDeal2,Spreadsheet10.3!N2337,0)+IF(IncludeDeal3,Spreadsheet10.3!N3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1335,0)+IF(IncludeDeal5,Spreadsheet10.3!N1335,0)","v":2.9348881234220801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O333,0)+IF(IncludeDeal2,Spreadsheet10.3!O2337,0)+IF(IncludeDeal3,Spreadsheet10.3!O3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1335,0)+IF(IncludeDeal5,Spreadsheet10.3!O1335,0)","v":2.1234696344383099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P333,0)+IF(IncludeDeal2,Spreadsheet10.3!P2337,0)+IF(IncludeDeal3,Spreadsheet10.3!P3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1335,0)+IF(IncludeDeal5,Spreadsheet10.3!P1335,0)","v":1.01039087766631},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q333,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2337,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1335,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1335,0)","v":0.122168202807829},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R333,0)+IF(IncludeDeal2,Spreadsheet10.3!R2337,0)+IF(IncludeDeal3,Spreadsheet10.3!R3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1335,0)+IF(IncludeDeal5,Spreadsheet10.3!R1335,0)","v":0.105903837074031},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S333,0)+IF(IncludeDeal2,Spreadsheet10.3!S2337,0)+IF(IncludeDeal3,Spreadsheet10.3!S3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1335,0)+IF(IncludeDeal5,Spreadsheet10.3!S1335,0)","v":1.9480689377626401E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T333,0)+IF(IncludeDeal2,Spreadsheet10.3!T2337,0)+IF(IncludeDeal3,Spreadsheet10.3!T3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1335,0)+IF(IncludeDeal5,Spreadsheet10.3!T1335,0)","v":-0.17855197343941401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U333,0)+IF(IncludeDeal2,Spreadsheet10.3!U2337,0)+IF(IncludeDeal3,Spreadsheet10.3!U3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1335,0)+IF(IncludeDeal5,Spreadsheet10.3!U1335,0)","v":-0.248189196178663},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V333,0)+IF(IncludeDeal2,Spreadsheet10.3!V2337,0)+IF(IncludeDeal3,Spreadsheet10.3!V3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1335,0)+IF(IncludeDeal5,Spreadsheet10.3!V1335,0)","v":-0.44831877674339099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W333,0)+IF(IncludeDeal2,Spreadsheet10.3!W2337,0)+IF(IncludeDeal3,Spreadsheet10.3!W3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1335,0)+IF(IncludeDeal5,Spreadsheet10.3!W1335,0)","v":-0.57604900949837201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X333,0)+IF(IncludeDeal2,Spreadsheet10.3!X2337,0)+IF(IncludeDeal3,Spreadsheet10.3!X3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1335,0)+IF(IncludeDeal5,Spreadsheet10.3!X1335,0)","v":-0.65624715983475601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y333,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2337,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1335,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1335,0)","v":-0.686503719565148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z333,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2337,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1335,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1335,0)","v":-0.68749917286530904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA333,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2337,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1335,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1335,0)","v":-0.65597109551090205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB333,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2337,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1335,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1335,0)","v":-0.590470713211659},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC333,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2337,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1335,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1335,0)","v":-0.485473296185638},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD333,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2337,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1335,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1335,0)","v":-0.35142767655407897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE333,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2337,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3339,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1335,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1335,0)","v":-0.18760635341132101}]
[null,"Simulation 300",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C334,0)+IF(IncludeDeal2,Spreadsheet10.3!C2338,0)+IF(IncludeDeal3,Spreadsheet10.3!C3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1336,0)+IF(IncludeDeal5,Spreadsheet10.3!C1336,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D334,0)+IF(IncludeDeal2,Spreadsheet10.3!D2338,0)+IF(IncludeDeal3,Spreadsheet10.3!D3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1336,0)+IF(IncludeDeal5,Spreadsheet10.3!D1336,0)","v":6.0263623285249199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E334,0)+IF(IncludeDeal2,Spreadsheet10.3!E2338,0)+IF(IncludeDeal3,Spreadsheet10.3!E3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1336,0)+IF(IncludeDeal5,Spreadsheet10.3!E1336,0)","v":8.359214922217669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F334,0)+IF(IncludeDeal2,Spreadsheet10.3!F2338,0)+IF(IncludeDeal3,Spreadsheet10.3!F3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1336,0)+IF(IncludeDeal5,Spreadsheet10.3!F1336,0)","v":6.7278158773594798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G334,0)+IF(IncludeDeal2,Spreadsheet10.3!G2338,0)+IF(IncludeDeal3,Spreadsheet10.3!G3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1336,0)+IF(IncludeDeal5,Spreadsheet10.3!G1336,0)","v":7.0722588542588003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H334,0)+IF(IncludeDeal2,Spreadsheet10.3!H2338,0)+IF(IncludeDeal3,Spreadsheet10.3!H3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1336,0)+IF(IncludeDeal5,Spreadsheet10.3!H1336,0)","v":9.9509945706913001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I334,0)+IF(IncludeDeal2,Spreadsheet10.3!I2338,0)+IF(IncludeDeal3,Spreadsheet10.3!I3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1336,0)+IF(IncludeDeal5,Spreadsheet10.3!I1336,0)","v":10.7328602731176},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J334,0)+IF(IncludeDeal2,Spreadsheet10.3!J2338,0)+IF(IncludeDeal3,Spreadsheet10.3!J3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1336,0)+IF(IncludeDeal5,Spreadsheet10.3!J1336,0)","v":10.492368240742501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K334,0)+IF(IncludeDeal2,Spreadsheet10.3!K2338,0)+IF(IncludeDeal3,Spreadsheet10.3!K3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1336,0)+IF(IncludeDeal5,Spreadsheet10.3!K1336,0)","v":11.090978336870801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L334,0)+IF(IncludeDeal2,Spreadsheet10.3!L2338,0)+IF(IncludeDeal3,Spreadsheet10.3!L3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1336,0)+IF(IncludeDeal5,Spreadsheet10.3!L1336,0)","v":10.4034761981745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M334,0)+IF(IncludeDeal2,Spreadsheet10.3!M2338,0)+IF(IncludeDeal3,Spreadsheet10.3!M3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1336,0)+IF(IncludeDeal5,Spreadsheet10.3!M1336,0)","v":10.9691311418851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N334,0)+IF(IncludeDeal2,Spreadsheet10.3!N2338,0)+IF(IncludeDeal3,Spreadsheet10.3!N3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1336,0)+IF(IncludeDeal5,Spreadsheet10.3!N1336,0)","v":10.5275161094025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O334,0)+IF(IncludeDeal2,Spreadsheet10.3!O2338,0)+IF(IncludeDeal3,Spreadsheet10.3!O3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1336,0)+IF(IncludeDeal5,Spreadsheet10.3!O1336,0)","v":10.355347431306001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P334,0)+IF(IncludeDeal2,Spreadsheet10.3!P2338,0)+IF(IncludeDeal3,Spreadsheet10.3!P3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1336,0)+IF(IncludeDeal5,Spreadsheet10.3!P1336,0)","v":9.887558098253411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q334,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2338,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1336,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1336,0)","v":9.3488619510102904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R334,0)+IF(IncludeDeal2,Spreadsheet10.3!R2338,0)+IF(IncludeDeal3,Spreadsheet10.3!R3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1336,0)+IF(IncludeDeal5,Spreadsheet10.3!R1336,0)","v":8.5526852246458098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S334,0)+IF(IncludeDeal2,Spreadsheet10.3!S2338,0)+IF(IncludeDeal3,Spreadsheet10.3!S3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1336,0)+IF(IncludeDeal5,Spreadsheet10.3!S1336,0)","v":7.8968330732131706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T334,0)+IF(IncludeDeal2,Spreadsheet10.3!T2338,0)+IF(IncludeDeal3,Spreadsheet10.3!T3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1336,0)+IF(IncludeDeal5,Spreadsheet10.3!T1336,0)","v":7.4421670383642695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U334,0)+IF(IncludeDeal2,Spreadsheet10.3!U2338,0)+IF(IncludeDeal3,Spreadsheet10.3!U3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1336,0)+IF(IncludeDeal5,Spreadsheet10.3!U1336,0)","v":6.7875703705633006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V334,0)+IF(IncludeDeal2,Spreadsheet10.3!V2338,0)+IF(IncludeDeal3,Spreadsheet10.3!V3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1336,0)+IF(IncludeDeal5,Spreadsheet10.3!V1336,0)","v":6.2775125841408101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W334,0)+IF(IncludeDeal2,Spreadsheet10.3!W2338,0)+IF(IncludeDeal3,Spreadsheet10.3!W3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1336,0)+IF(IncludeDeal5,Spreadsheet10.3!W1336,0)","v":5.6330977042510302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X334,0)+IF(IncludeDeal2,Spreadsheet10.3!X2338,0)+IF(IncludeDeal3,Spreadsheet10.3!X3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1336,0)+IF(IncludeDeal5,Spreadsheet10.3!X1336,0)","v":5.0297458567809201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y334,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2338,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1336,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1336,0)","v":4.4153024428257197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z334,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2338,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1336,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1336,0)","v":3.7877458501626999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA334,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2338,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1336,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1336,0)","v":3.14438586635666},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB334,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2338,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1336,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1336,0)","v":2.47964792513093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC334,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2338,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1336,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1336,0)","v":1.88799594045355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD334,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2338,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1336,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1336,0)","v":1.2662605935543401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE334,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2338,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3340,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1336,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1336,0)","v":0.62333754649572004}]
[null,"Simulation 301",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C335,0)+IF(IncludeDeal2,Spreadsheet10.3!C2339,0)+IF(IncludeDeal3,Spreadsheet10.3!C3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1337,0)+IF(IncludeDeal5,Spreadsheet10.3!C1337,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D335,0)+IF(IncludeDeal2,Spreadsheet10.3!D2339,0)+IF(IncludeDeal3,Spreadsheet10.3!D3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1337,0)+IF(IncludeDeal5,Spreadsheet10.3!D1337,0)","v":2.2153199011367},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E335,0)+IF(IncludeDeal2,Spreadsheet10.3!E2339,0)+IF(IncludeDeal3,Spreadsheet10.3!E3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1337,0)+IF(IncludeDeal5,Spreadsheet10.3!E1337,0)","v":0.24146647471392299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F335,0)+IF(IncludeDeal2,Spreadsheet10.3!F2339,0)+IF(IncludeDeal3,Spreadsheet10.3!F3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1337,0)+IF(IncludeDeal5,Spreadsheet10.3!F1337,0)","v":-0.87872418903724192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G335,0)+IF(IncludeDeal2,Spreadsheet10.3!G2339,0)+IF(IncludeDeal3,Spreadsheet10.3!G3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1337,0)+IF(IncludeDeal5,Spreadsheet10.3!G1337,0)","v":3.0314183444063398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H335,0)+IF(IncludeDeal2,Spreadsheet10.3!H2339,0)+IF(IncludeDeal3,Spreadsheet10.3!H3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1337,0)+IF(IncludeDeal5,Spreadsheet10.3!H1337,0)","v":4.1278437825705305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I335,0)+IF(IncludeDeal2,Spreadsheet10.3!I2339,0)+IF(IncludeDeal3,Spreadsheet10.3!I3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1337,0)+IF(IncludeDeal5,Spreadsheet10.3!I1337,0)","v":4.3830918427721901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J335,0)+IF(IncludeDeal2,Spreadsheet10.3!J2339,0)+IF(IncludeDeal3,Spreadsheet10.3!J3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1337,0)+IF(IncludeDeal5,Spreadsheet10.3!J1337,0)","v":2.4895493929427497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K335,0)+IF(IncludeDeal2,Spreadsheet10.3!K2339,0)+IF(IncludeDeal3,Spreadsheet10.3!K3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1337,0)+IF(IncludeDeal5,Spreadsheet10.3!K1337,0)","v":2.87757498009704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L335,0)+IF(IncludeDeal2,Spreadsheet10.3!L2339,0)+IF(IncludeDeal3,Spreadsheet10.3!L3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1337,0)+IF(IncludeDeal5,Spreadsheet10.3!L1337,0)","v":3.7020287715374103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M335,0)+IF(IncludeDeal2,Spreadsheet10.3!M2339,0)+IF(IncludeDeal3,Spreadsheet10.3!M3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1337,0)+IF(IncludeDeal5,Spreadsheet10.3!M1337,0)","v":6.29214612857277},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N335,0)+IF(IncludeDeal2,Spreadsheet10.3!N2339,0)+IF(IncludeDeal3,Spreadsheet10.3!N3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1337,0)+IF(IncludeDeal5,Spreadsheet10.3!N1337,0)","v":6.7277573263601402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O335,0)+IF(IncludeDeal2,Spreadsheet10.3!O2339,0)+IF(IncludeDeal3,Spreadsheet10.3!O3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1337,0)+IF(IncludeDeal5,Spreadsheet10.3!O1337,0)","v":6.9692763082019207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P335,0)+IF(IncludeDeal2,Spreadsheet10.3!P2339,0)+IF(IncludeDeal3,Spreadsheet10.3!P3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1337,0)+IF(IncludeDeal5,Spreadsheet10.3!P1337,0)","v":7.0596343950212406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q335,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2339,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1337,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1337,0)","v":6.3296334616519294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R335,0)+IF(IncludeDeal2,Spreadsheet10.3!R2339,0)+IF(IncludeDeal3,Spreadsheet10.3!R3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1337,0)+IF(IncludeDeal5,Spreadsheet10.3!R1337,0)","v":6.1344411563280996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S335,0)+IF(IncludeDeal2,Spreadsheet10.3!S2339,0)+IF(IncludeDeal3,Spreadsheet10.3!S3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1337,0)+IF(IncludeDeal5,Spreadsheet10.3!S1337,0)","v":5.2691246493007506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T335,0)+IF(IncludeDeal2,Spreadsheet10.3!T2339,0)+IF(IncludeDeal3,Spreadsheet10.3!T3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1337,0)+IF(IncludeDeal5,Spreadsheet10.3!T1337,0)","v":4.9266759664978403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U335,0)+IF(IncludeDeal2,Spreadsheet10.3!U2339,0)+IF(IncludeDeal3,Spreadsheet10.3!U3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1337,0)+IF(IncludeDeal5,Spreadsheet10.3!U1337,0)","v":4.5617557676384601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V335,0)+IF(IncludeDeal2,Spreadsheet10.3!V2339,0)+IF(IncludeDeal3,Spreadsheet10.3!V3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1337,0)+IF(IncludeDeal5,Spreadsheet10.3!V1337,0)","v":4.3329621334663599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W335,0)+IF(IncludeDeal2,Spreadsheet10.3!W2339,0)+IF(IncludeDeal3,Spreadsheet10.3!W3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1337,0)+IF(IncludeDeal5,Spreadsheet10.3!W1337,0)","v":4.00901324674662},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X335,0)+IF(IncludeDeal2,Spreadsheet10.3!X2339,0)+IF(IncludeDeal3,Spreadsheet10.3!X3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1337,0)+IF(IncludeDeal5,Spreadsheet10.3!X1337,0)","v":3.6549075706811598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y335,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2339,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1337,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1337,0)","v":3.2707693014774297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z335,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2339,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1337,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1337,0)","v":2.8624423999625201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA335,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2339,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1337,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1337,0)","v":2.4209549820268097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB335,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2339,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1337,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1337,0)","v":1.95347945742622},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC335,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2339,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1337,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1337,0)","v":1.51818545963414},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD335,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2339,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1337,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1337,0)","v":1.0396231819370101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE335,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2339,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3341,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1337,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1337,0)","v":0.52253588044953403}]
[null,"Simulation 302",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C336,0)+IF(IncludeDeal2,Spreadsheet10.3!C2340,0)+IF(IncludeDeal3,Spreadsheet10.3!C3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1338,0)+IF(IncludeDeal5,Spreadsheet10.3!C1338,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D336,0)+IF(IncludeDeal2,Spreadsheet10.3!D2340,0)+IF(IncludeDeal3,Spreadsheet10.3!D3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1338,0)+IF(IncludeDeal5,Spreadsheet10.3!D1338,0)","v":-1.80310580497571},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E336,0)+IF(IncludeDeal2,Spreadsheet10.3!E2340,0)+IF(IncludeDeal3,Spreadsheet10.3!E3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1338,0)+IF(IncludeDeal5,Spreadsheet10.3!E1338,0)","v":-4.79301277386271},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F336,0)+IF(IncludeDeal2,Spreadsheet10.3!F2340,0)+IF(IncludeDeal3,Spreadsheet10.3!F3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1338,0)+IF(IncludeDeal5,Spreadsheet10.3!F1338,0)","v":-5.1714203853432998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G336,0)+IF(IncludeDeal2,Spreadsheet10.3!G2340,0)+IF(IncludeDeal3,Spreadsheet10.3!G3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1338,0)+IF(IncludeDeal5,Spreadsheet10.3!G1338,0)","v":-7.2890724442984602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H336,0)+IF(IncludeDeal2,Spreadsheet10.3!H2340,0)+IF(IncludeDeal3,Spreadsheet10.3!H3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1338,0)+IF(IncludeDeal5,Spreadsheet10.3!H1338,0)","v":-7.8644084367865394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I336,0)+IF(IncludeDeal2,Spreadsheet10.3!I2340,0)+IF(IncludeDeal3,Spreadsheet10.3!I3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1338,0)+IF(IncludeDeal5,Spreadsheet10.3!I1338,0)","v":-7.5334473717907198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J336,0)+IF(IncludeDeal2,Spreadsheet10.3!J2340,0)+IF(IncludeDeal3,Spreadsheet10.3!J3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1338,0)+IF(IncludeDeal5,Spreadsheet10.3!J1338,0)","v":-6.8415753501671999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K336,0)+IF(IncludeDeal2,Spreadsheet10.3!K2340,0)+IF(IncludeDeal3,Spreadsheet10.3!K3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1338,0)+IF(IncludeDeal5,Spreadsheet10.3!K1338,0)","v":-8.3049303931876999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L336,0)+IF(IncludeDeal2,Spreadsheet10.3!L2340,0)+IF(IncludeDeal3,Spreadsheet10.3!L3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1338,0)+IF(IncludeDeal5,Spreadsheet10.3!L1338,0)","v":-8.084585024124161},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M336,0)+IF(IncludeDeal2,Spreadsheet10.3!M2340,0)+IF(IncludeDeal3,Spreadsheet10.3!M3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1338,0)+IF(IncludeDeal5,Spreadsheet10.3!M1338,0)","v":-6.0401734912718092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N336,0)+IF(IncludeDeal2,Spreadsheet10.3!N2340,0)+IF(IncludeDeal3,Spreadsheet10.3!N3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1338,0)+IF(IncludeDeal5,Spreadsheet10.3!N1338,0)","v":-6.2507930065492099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O336,0)+IF(IncludeDeal2,Spreadsheet10.3!O2340,0)+IF(IncludeDeal3,Spreadsheet10.3!O3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1338,0)+IF(IncludeDeal5,Spreadsheet10.3!O1338,0)","v":-6.9259040180113605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P336,0)+IF(IncludeDeal2,Spreadsheet10.3!P2340,0)+IF(IncludeDeal3,Spreadsheet10.3!P3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1338,0)+IF(IncludeDeal5,Spreadsheet10.3!P1338,0)","v":-6.0910915626466497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q336,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2340,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1338,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1338,0)","v":-6.42297925603786},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R336,0)+IF(IncludeDeal2,Spreadsheet10.3!R2340,0)+IF(IncludeDeal3,Spreadsheet10.3!R3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1338,0)+IF(IncludeDeal5,Spreadsheet10.3!R1338,0)","v":-5.4471046723328698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S336,0)+IF(IncludeDeal2,Spreadsheet10.3!S2340,0)+IF(IncludeDeal3,Spreadsheet10.3!S3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1338,0)+IF(IncludeDeal5,Spreadsheet10.3!S1338,0)","v":-5.2805249269359695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T336,0)+IF(IncludeDeal2,Spreadsheet10.3!T2340,0)+IF(IncludeDeal3,Spreadsheet10.3!T3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1338,0)+IF(IncludeDeal5,Spreadsheet10.3!T1338,0)","v":-5.0389216096270699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U336,0)+IF(IncludeDeal2,Spreadsheet10.3!U2340,0)+IF(IncludeDeal3,Spreadsheet10.3!U3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1338,0)+IF(IncludeDeal5,Spreadsheet10.3!U1338,0)","v":-4.60302929456744},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V336,0)+IF(IncludeDeal2,Spreadsheet10.3!V2340,0)+IF(IncludeDeal3,Spreadsheet10.3!V3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1338,0)+IF(IncludeDeal5,Spreadsheet10.3!V1338,0)","v":-4.2739891052416494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W336,0)+IF(IncludeDeal2,Spreadsheet10.3!W2340,0)+IF(IncludeDeal3,Spreadsheet10.3!W3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1338,0)+IF(IncludeDeal5,Spreadsheet10.3!W1338,0)","v":-3.8384000828096001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X336,0)+IF(IncludeDeal2,Spreadsheet10.3!X2340,0)+IF(IncludeDeal3,Spreadsheet10.3!X3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1338,0)+IF(IncludeDeal5,Spreadsheet10.3!X1338,0)","v":-3.3894084672081002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y336,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2340,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1338,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1338,0)","v":-2.94694213647966},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z336,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2340,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1338,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1338,0)","v":-2.5126498773555603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA336,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2340,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1338,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1338,0)","v":-2.0794638206718998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB336,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2340,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1338,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1338,0)","v":-1.6306774342969499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC336,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2340,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1338,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1338,0)","v":-1.2178390137978599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD336,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2340,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1338,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1338,0)","v":-0.80245993313674302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE336,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2340,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3342,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1338,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1338,0)","v":-0.390024439924262}]
[null,"Simulation 303",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C337,0)+IF(IncludeDeal2,Spreadsheet10.3!C2341,0)+IF(IncludeDeal3,Spreadsheet10.3!C3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1339,0)+IF(IncludeDeal5,Spreadsheet10.3!C1339,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D337,0)+IF(IncludeDeal2,Spreadsheet10.3!D2341,0)+IF(IncludeDeal3,Spreadsheet10.3!D3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1339,0)+IF(IncludeDeal5,Spreadsheet10.3!D1339,0)","v":0.49284239137937097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E337,0)+IF(IncludeDeal2,Spreadsheet10.3!E2341,0)+IF(IncludeDeal3,Spreadsheet10.3!E3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1339,0)+IF(IncludeDeal5,Spreadsheet10.3!E1339,0)","v":-0.52644940733835399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F337,0)+IF(IncludeDeal2,Spreadsheet10.3!F2341,0)+IF(IncludeDeal3,Spreadsheet10.3!F3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1339,0)+IF(IncludeDeal5,Spreadsheet10.3!F1339,0)","v":2.2033179739328501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G337,0)+IF(IncludeDeal2,Spreadsheet10.3!G2341,0)+IF(IncludeDeal3,Spreadsheet10.3!G3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1339,0)+IF(IncludeDeal5,Spreadsheet10.3!G1339,0)","v":2.4640683789320401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H337,0)+IF(IncludeDeal2,Spreadsheet10.3!H2341,0)+IF(IncludeDeal3,Spreadsheet10.3!H3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1339,0)+IF(IncludeDeal5,Spreadsheet10.3!H1339,0)","v":1.2183828382525801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I337,0)+IF(IncludeDeal2,Spreadsheet10.3!I2341,0)+IF(IncludeDeal3,Spreadsheet10.3!I3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1339,0)+IF(IncludeDeal5,Spreadsheet10.3!I1339,0)","v":1.83876202578075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J337,0)+IF(IncludeDeal2,Spreadsheet10.3!J2341,0)+IF(IncludeDeal3,Spreadsheet10.3!J3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1339,0)+IF(IncludeDeal5,Spreadsheet10.3!J1339,0)","v":2.9500189384385997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K337,0)+IF(IncludeDeal2,Spreadsheet10.3!K2341,0)+IF(IncludeDeal3,Spreadsheet10.3!K3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1339,0)+IF(IncludeDeal5,Spreadsheet10.3!K1339,0)","v":3.1511630439672698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L337,0)+IF(IncludeDeal2,Spreadsheet10.3!L2341,0)+IF(IncludeDeal3,Spreadsheet10.3!L3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1339,0)+IF(IncludeDeal5,Spreadsheet10.3!L1339,0)","v":5.4920089869546098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M337,0)+IF(IncludeDeal2,Spreadsheet10.3!M2341,0)+IF(IncludeDeal3,Spreadsheet10.3!M3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1339,0)+IF(IncludeDeal5,Spreadsheet10.3!M1339,0)","v":4.4316883555973794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N337,0)+IF(IncludeDeal2,Spreadsheet10.3!N2341,0)+IF(IncludeDeal3,Spreadsheet10.3!N3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1339,0)+IF(IncludeDeal5,Spreadsheet10.3!N1339,0)","v":3.84094548570345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O337,0)+IF(IncludeDeal2,Spreadsheet10.3!O2341,0)+IF(IncludeDeal3,Spreadsheet10.3!O3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1339,0)+IF(IncludeDeal5,Spreadsheet10.3!O1339,0)","v":2.8448124310411802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P337,0)+IF(IncludeDeal2,Spreadsheet10.3!P2341,0)+IF(IncludeDeal3,Spreadsheet10.3!P3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1339,0)+IF(IncludeDeal5,Spreadsheet10.3!P1339,0)","v":3.2065303721680598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q337,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2341,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1339,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1339,0)","v":2.9192145070340803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R337,0)+IF(IncludeDeal2,Spreadsheet10.3!R2341,0)+IF(IncludeDeal3,Spreadsheet10.3!R3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1339,0)+IF(IncludeDeal5,Spreadsheet10.3!R1339,0)","v":2.8913154902195304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S337,0)+IF(IncludeDeal2,Spreadsheet10.3!S2341,0)+IF(IncludeDeal3,Spreadsheet10.3!S3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1339,0)+IF(IncludeDeal5,Spreadsheet10.3!S1339,0)","v":3.0595529395707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T337,0)+IF(IncludeDeal2,Spreadsheet10.3!T2341,0)+IF(IncludeDeal3,Spreadsheet10.3!T3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1339,0)+IF(IncludeDeal5,Spreadsheet10.3!T1339,0)","v":2.8110096052355997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U337,0)+IF(IncludeDeal2,Spreadsheet10.3!U2341,0)+IF(IncludeDeal3,Spreadsheet10.3!U3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1339,0)+IF(IncludeDeal5,Spreadsheet10.3!U1339,0)","v":2.72392900275752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V337,0)+IF(IncludeDeal2,Spreadsheet10.3!V2341,0)+IF(IncludeDeal3,Spreadsheet10.3!V3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1339,0)+IF(IncludeDeal5,Spreadsheet10.3!V1339,0)","v":2.5153739073641499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W337,0)+IF(IncludeDeal2,Spreadsheet10.3!W2341,0)+IF(IncludeDeal3,Spreadsheet10.3!W3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1339,0)+IF(IncludeDeal5,Spreadsheet10.3!W1339,0)","v":2.2929238047620197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X337,0)+IF(IncludeDeal2,Spreadsheet10.3!X2341,0)+IF(IncludeDeal3,Spreadsheet10.3!X3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1339,0)+IF(IncludeDeal5,Spreadsheet10.3!X1339,0)","v":2.0785114622988301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y337,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2341,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1339,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1339,0)","v":1.8429660187319401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z337,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2341,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1339,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1339,0)","v":1.6006026201574299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA337,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2341,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1339,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1339,0)","v":1.3442141375126},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB337,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2341,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1339,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1339,0)","v":1.0758419080753698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC337,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2341,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1339,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1339,0)","v":0.83353617493996002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD337,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2341,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1339,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1339,0)","v":0.56922269567483497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE337,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2341,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3343,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1339,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1339,0)","v":0.28447599630718301}]
[null,"Simulation 304",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C338,0)+IF(IncludeDeal2,Spreadsheet10.3!C2342,0)+IF(IncludeDeal3,Spreadsheet10.3!C3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1340,0)+IF(IncludeDeal5,Spreadsheet10.3!C1340,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D338,0)+IF(IncludeDeal2,Spreadsheet10.3!D2342,0)+IF(IncludeDeal3,Spreadsheet10.3!D3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1340,0)+IF(IncludeDeal5,Spreadsheet10.3!D1340,0)","v":6.0931774038659698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E338,0)+IF(IncludeDeal2,Spreadsheet10.3!E2342,0)+IF(IncludeDeal3,Spreadsheet10.3!E3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1340,0)+IF(IncludeDeal5,Spreadsheet10.3!E1340,0)","v":9.3391616139435101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F338,0)+IF(IncludeDeal2,Spreadsheet10.3!F2342,0)+IF(IncludeDeal3,Spreadsheet10.3!F3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1340,0)+IF(IncludeDeal5,Spreadsheet10.3!F1340,0)","v":12.347646382201699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G338,0)+IF(IncludeDeal2,Spreadsheet10.3!G2342,0)+IF(IncludeDeal3,Spreadsheet10.3!G3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1340,0)+IF(IncludeDeal5,Spreadsheet10.3!G1340,0)","v":12.9764415038715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H338,0)+IF(IncludeDeal2,Spreadsheet10.3!H2342,0)+IF(IncludeDeal3,Spreadsheet10.3!H3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1340,0)+IF(IncludeDeal5,Spreadsheet10.3!H1340,0)","v":12.9277500371304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I338,0)+IF(IncludeDeal2,Spreadsheet10.3!I2342,0)+IF(IncludeDeal3,Spreadsheet10.3!I3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1340,0)+IF(IncludeDeal5,Spreadsheet10.3!I1340,0)","v":14.4571521896692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J338,0)+IF(IncludeDeal2,Spreadsheet10.3!J2342,0)+IF(IncludeDeal3,Spreadsheet10.3!J3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1340,0)+IF(IncludeDeal5,Spreadsheet10.3!J1340,0)","v":12.647285113919299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K338,0)+IF(IncludeDeal2,Spreadsheet10.3!K2342,0)+IF(IncludeDeal3,Spreadsheet10.3!K3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1340,0)+IF(IncludeDeal5,Spreadsheet10.3!K1340,0)","v":11.763257958980201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L338,0)+IF(IncludeDeal2,Spreadsheet10.3!L2342,0)+IF(IncludeDeal3,Spreadsheet10.3!L3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1340,0)+IF(IncludeDeal5,Spreadsheet10.3!L1340,0)","v":11.789089681121901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M338,0)+IF(IncludeDeal2,Spreadsheet10.3!M2342,0)+IF(IncludeDeal3,Spreadsheet10.3!M3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1340,0)+IF(IncludeDeal5,Spreadsheet10.3!M1340,0)","v":12.0106278148381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N338,0)+IF(IncludeDeal2,Spreadsheet10.3!N2342,0)+IF(IncludeDeal3,Spreadsheet10.3!N3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1340,0)+IF(IncludeDeal5,Spreadsheet10.3!N1340,0)","v":11.619690483628501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O338,0)+IF(IncludeDeal2,Spreadsheet10.3!O2342,0)+IF(IncludeDeal3,Spreadsheet10.3!O3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1340,0)+IF(IncludeDeal5,Spreadsheet10.3!O1340,0)","v":12.4564808845426},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P338,0)+IF(IncludeDeal2,Spreadsheet10.3!P2342,0)+IF(IncludeDeal3,Spreadsheet10.3!P3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1340,0)+IF(IncludeDeal5,Spreadsheet10.3!P1340,0)","v":11.738702989046899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q338,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2342,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1340,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1340,0)","v":11.394520371990399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R338,0)+IF(IncludeDeal2,Spreadsheet10.3!R2342,0)+IF(IncludeDeal3,Spreadsheet10.3!R3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1340,0)+IF(IncludeDeal5,Spreadsheet10.3!R1340,0)","v":10.5051737976389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S338,0)+IF(IncludeDeal2,Spreadsheet10.3!S2342,0)+IF(IncludeDeal3,Spreadsheet10.3!S3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1340,0)+IF(IncludeDeal5,Spreadsheet10.3!S1340,0)","v":9.8391728827097698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T338,0)+IF(IncludeDeal2,Spreadsheet10.3!T2342,0)+IF(IncludeDeal3,Spreadsheet10.3!T3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1340,0)+IF(IncludeDeal5,Spreadsheet10.3!T1340,0)","v":9.2035082596751199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U338,0)+IF(IncludeDeal2,Spreadsheet10.3!U2342,0)+IF(IncludeDeal3,Spreadsheet10.3!U3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1340,0)+IF(IncludeDeal5,Spreadsheet10.3!U1340,0)","v":8.58702550434014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V338,0)+IF(IncludeDeal2,Spreadsheet10.3!V2342,0)+IF(IncludeDeal3,Spreadsheet10.3!V3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1340,0)+IF(IncludeDeal5,Spreadsheet10.3!V1340,0)","v":8.0169240393948389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W338,0)+IF(IncludeDeal2,Spreadsheet10.3!W2342,0)+IF(IncludeDeal3,Spreadsheet10.3!W3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1340,0)+IF(IncludeDeal5,Spreadsheet10.3!W1340,0)","v":7.3134029116947996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X338,0)+IF(IncludeDeal2,Spreadsheet10.3!X2342,0)+IF(IncludeDeal3,Spreadsheet10.3!X3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1340,0)+IF(IncludeDeal5,Spreadsheet10.3!X1340,0)","v":6.5865979324327695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y338,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2342,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1340,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1340,0)","v":5.8511773891493402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z338,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2342,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1340,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1340,0)","v":5.0837341371716702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA338,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2342,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1340,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1340,0)","v":4.27998476667545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB338,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2342,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1340,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1340,0)","v":3.4261254231352298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC338,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2342,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1340,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1340,0)","v":2.6371399909679498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD338,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2342,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1340,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1340,0)","v":1.7890755939141101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE338,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2342,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3344,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1340,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1340,0)","v":0.891329696080147}]
[null,"Simulation 305",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C339,0)+IF(IncludeDeal2,Spreadsheet10.3!C2343,0)+IF(IncludeDeal3,Spreadsheet10.3!C3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1341,0)+IF(IncludeDeal5,Spreadsheet10.3!C1341,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D339,0)+IF(IncludeDeal2,Spreadsheet10.3!D2343,0)+IF(IncludeDeal3,Spreadsheet10.3!D3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1341,0)+IF(IncludeDeal5,Spreadsheet10.3!D1341,0)","v":2.5462821211458699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E339,0)+IF(IncludeDeal2,Spreadsheet10.3!E2343,0)+IF(IncludeDeal3,Spreadsheet10.3!E3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1341,0)+IF(IncludeDeal5,Spreadsheet10.3!E1341,0)","v":-0.50148895827581697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F339,0)+IF(IncludeDeal2,Spreadsheet10.3!F2343,0)+IF(IncludeDeal3,Spreadsheet10.3!F3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1341,0)+IF(IncludeDeal5,Spreadsheet10.3!F1341,0)","v":-0.85223648827916898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G339,0)+IF(IncludeDeal2,Spreadsheet10.3!G2343,0)+IF(IncludeDeal3,Spreadsheet10.3!G3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1341,0)+IF(IncludeDeal5,Spreadsheet10.3!G1341,0)","v":-4.9488183781206097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H339,0)+IF(IncludeDeal2,Spreadsheet10.3!H2343,0)+IF(IncludeDeal3,Spreadsheet10.3!H3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1341,0)+IF(IncludeDeal5,Spreadsheet10.3!H1341,0)","v":-7.3386354683736794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I339,0)+IF(IncludeDeal2,Spreadsheet10.3!I2343,0)+IF(IncludeDeal3,Spreadsheet10.3!I3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1341,0)+IF(IncludeDeal5,Spreadsheet10.3!I1341,0)","v":-9.9088361605053397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J339,0)+IF(IncludeDeal2,Spreadsheet10.3!J2343,0)+IF(IncludeDeal3,Spreadsheet10.3!J3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1341,0)+IF(IncludeDeal5,Spreadsheet10.3!J1341,0)","v":-8.6562900209231604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K339,0)+IF(IncludeDeal2,Spreadsheet10.3!K2343,0)+IF(IncludeDeal3,Spreadsheet10.3!K3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1341,0)+IF(IncludeDeal5,Spreadsheet10.3!K1341,0)","v":-8.4544322875561093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L339,0)+IF(IncludeDeal2,Spreadsheet10.3!L2343,0)+IF(IncludeDeal3,Spreadsheet10.3!L3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1341,0)+IF(IncludeDeal5,Spreadsheet10.3!L1341,0)","v":-6.43293736225933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M339,0)+IF(IncludeDeal2,Spreadsheet10.3!M2343,0)+IF(IncludeDeal3,Spreadsheet10.3!M3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1341,0)+IF(IncludeDeal5,Spreadsheet10.3!M1341,0)","v":-6.28763192655809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N339,0)+IF(IncludeDeal2,Spreadsheet10.3!N2343,0)+IF(IncludeDeal3,Spreadsheet10.3!N3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1341,0)+IF(IncludeDeal5,Spreadsheet10.3!N1341,0)","v":-5.2655253235002997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O339,0)+IF(IncludeDeal2,Spreadsheet10.3!O2343,0)+IF(IncludeDeal3,Spreadsheet10.3!O3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1341,0)+IF(IncludeDeal5,Spreadsheet10.3!O1341,0)","v":-5.2115468061746393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P339,0)+IF(IncludeDeal2,Spreadsheet10.3!P2343,0)+IF(IncludeDeal3,Spreadsheet10.3!P3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1341,0)+IF(IncludeDeal5,Spreadsheet10.3!P1341,0)","v":-4.6921764361930096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q339,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2343,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1341,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1341,0)","v":-4.6910947560099299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R339,0)+IF(IncludeDeal2,Spreadsheet10.3!R2343,0)+IF(IncludeDeal3,Spreadsheet10.3!R3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1341,0)+IF(IncludeDeal5,Spreadsheet10.3!R1341,0)","v":-3.9457065726753102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S339,0)+IF(IncludeDeal2,Spreadsheet10.3!S2343,0)+IF(IncludeDeal3,Spreadsheet10.3!S3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1341,0)+IF(IncludeDeal5,Spreadsheet10.3!S1341,0)","v":-3.9632703189253298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T339,0)+IF(IncludeDeal2,Spreadsheet10.3!T2343,0)+IF(IncludeDeal3,Spreadsheet10.3!T3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1341,0)+IF(IncludeDeal5,Spreadsheet10.3!T1341,0)","v":-3.5607202577231201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U339,0)+IF(IncludeDeal2,Spreadsheet10.3!U2343,0)+IF(IncludeDeal3,Spreadsheet10.3!U3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1341,0)+IF(IncludeDeal5,Spreadsheet10.3!U1341,0)","v":-3.2247402710033799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V339,0)+IF(IncludeDeal2,Spreadsheet10.3!V2343,0)+IF(IncludeDeal3,Spreadsheet10.3!V3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1341,0)+IF(IncludeDeal5,Spreadsheet10.3!V1341,0)","v":-2.9051779985070403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W339,0)+IF(IncludeDeal2,Spreadsheet10.3!W2343,0)+IF(IncludeDeal3,Spreadsheet10.3!W3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1341,0)+IF(IncludeDeal5,Spreadsheet10.3!W1341,0)","v":-2.5967787757350602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X339,0)+IF(IncludeDeal2,Spreadsheet10.3!X2343,0)+IF(IncludeDeal3,Spreadsheet10.3!X3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1341,0)+IF(IncludeDeal5,Spreadsheet10.3!X1341,0)","v":-2.2791271987436401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y339,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2343,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1341,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1341,0)","v":-1.9683433618355199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z339,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2343,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1341,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1341,0)","v":-1.6568972614322501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA339,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2343,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1341,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1341,0)","v":-1.3593931749080101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB339,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2343,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1341,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1341,0)","v":-1.0594001615186202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC339,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2343,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1341,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1341,0)","v":-0.78176840591761199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD339,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2343,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1341,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1341,0)","v":-0.50821112025772097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE339,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2343,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3345,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1341,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1341,0)","v":-0.24436098039732002}]
[null,"Simulation 306",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C340,0)+IF(IncludeDeal2,Spreadsheet10.3!C2344,0)+IF(IncludeDeal3,Spreadsheet10.3!C3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1342,0)+IF(IncludeDeal5,Spreadsheet10.3!C1342,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D340,0)+IF(IncludeDeal2,Spreadsheet10.3!D2344,0)+IF(IncludeDeal3,Spreadsheet10.3!D3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1342,0)+IF(IncludeDeal5,Spreadsheet10.3!D1342,0)","v":-3.6943836687220299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E340,0)+IF(IncludeDeal2,Spreadsheet10.3!E2344,0)+IF(IncludeDeal3,Spreadsheet10.3!E3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1342,0)+IF(IncludeDeal5,Spreadsheet10.3!E1342,0)","v":-2.4196775721753396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F340,0)+IF(IncludeDeal2,Spreadsheet10.3!F2344,0)+IF(IncludeDeal3,Spreadsheet10.3!F3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1342,0)+IF(IncludeDeal5,Spreadsheet10.3!F1342,0)","v":-2.6082488381893101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G340,0)+IF(IncludeDeal2,Spreadsheet10.3!G2344,0)+IF(IncludeDeal3,Spreadsheet10.3!G3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1342,0)+IF(IncludeDeal5,Spreadsheet10.3!G1342,0)","v":-4.3981668204645006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H340,0)+IF(IncludeDeal2,Spreadsheet10.3!H2344,0)+IF(IncludeDeal3,Spreadsheet10.3!H3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1342,0)+IF(IncludeDeal5,Spreadsheet10.3!H1342,0)","v":-3.1464667028081501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I340,0)+IF(IncludeDeal2,Spreadsheet10.3!I2344,0)+IF(IncludeDeal3,Spreadsheet10.3!I3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1342,0)+IF(IncludeDeal5,Spreadsheet10.3!I1342,0)","v":-3.73286495482435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J340,0)+IF(IncludeDeal2,Spreadsheet10.3!J2344,0)+IF(IncludeDeal3,Spreadsheet10.3!J3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1342,0)+IF(IncludeDeal5,Spreadsheet10.3!J1342,0)","v":-4.7594830349230302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K340,0)+IF(IncludeDeal2,Spreadsheet10.3!K2344,0)+IF(IncludeDeal3,Spreadsheet10.3!K3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1342,0)+IF(IncludeDeal5,Spreadsheet10.3!K1342,0)","v":-6.6063652391676397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L340,0)+IF(IncludeDeal2,Spreadsheet10.3!L2344,0)+IF(IncludeDeal3,Spreadsheet10.3!L3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1342,0)+IF(IncludeDeal5,Spreadsheet10.3!L1342,0)","v":-6.4765496098720092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M340,0)+IF(IncludeDeal2,Spreadsheet10.3!M2344,0)+IF(IncludeDeal3,Spreadsheet10.3!M3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1342,0)+IF(IncludeDeal5,Spreadsheet10.3!M1342,0)","v":-6.0174356354528307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N340,0)+IF(IncludeDeal2,Spreadsheet10.3!N2344,0)+IF(IncludeDeal3,Spreadsheet10.3!N3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1342,0)+IF(IncludeDeal5,Spreadsheet10.3!N1342,0)","v":-6.9243756397826299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O340,0)+IF(IncludeDeal2,Spreadsheet10.3!O2344,0)+IF(IncludeDeal3,Spreadsheet10.3!O3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1342,0)+IF(IncludeDeal5,Spreadsheet10.3!O1342,0)","v":-7.3949250621882499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P340,0)+IF(IncludeDeal2,Spreadsheet10.3!P2344,0)+IF(IncludeDeal3,Spreadsheet10.3!P3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1342,0)+IF(IncludeDeal5,Spreadsheet10.3!P1342,0)","v":-8.1658063633212503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q340,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2344,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1342,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1342,0)","v":-8.1440715270904089},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R340,0)+IF(IncludeDeal2,Spreadsheet10.3!R2344,0)+IF(IncludeDeal3,Spreadsheet10.3!R3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1342,0)+IF(IncludeDeal5,Spreadsheet10.3!R1342,0)","v":-7.16169719914841},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S340,0)+IF(IncludeDeal2,Spreadsheet10.3!S2344,0)+IF(IncludeDeal3,Spreadsheet10.3!S3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1342,0)+IF(IncludeDeal5,Spreadsheet10.3!S1342,0)","v":-6.4935637045726402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T340,0)+IF(IncludeDeal2,Spreadsheet10.3!T2344,0)+IF(IncludeDeal3,Spreadsheet10.3!T3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1342,0)+IF(IncludeDeal5,Spreadsheet10.3!T1342,0)","v":-6.1665877826007396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U340,0)+IF(IncludeDeal2,Spreadsheet10.3!U2344,0)+IF(IncludeDeal3,Spreadsheet10.3!U3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1342,0)+IF(IncludeDeal5,Spreadsheet10.3!U1342,0)","v":-5.6393145490369303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V340,0)+IF(IncludeDeal2,Spreadsheet10.3!V2344,0)+IF(IncludeDeal3,Spreadsheet10.3!V3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1342,0)+IF(IncludeDeal5,Spreadsheet10.3!V1342,0)","v":-5.16728065784155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W340,0)+IF(IncludeDeal2,Spreadsheet10.3!W2344,0)+IF(IncludeDeal3,Spreadsheet10.3!W3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1342,0)+IF(IncludeDeal5,Spreadsheet10.3!W1342,0)","v":-4.6540561346504399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X340,0)+IF(IncludeDeal2,Spreadsheet10.3!X2344,0)+IF(IncludeDeal3,Spreadsheet10.3!X3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1342,0)+IF(IncludeDeal5,Spreadsheet10.3!X1342,0)","v":-4.1334673188318805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y340,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2344,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1342,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1342,0)","v":-3.6093898882189599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z340,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2344,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1342,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1342,0)","v":-3.0781137617918799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA340,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2344,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1342,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1342,0)","v":-2.5488474368548797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB340,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2344,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1342,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1342,0)","v":-2.00360642341293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC340,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2344,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1342,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1342,0)","v":-1.50277204554449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD340,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2344,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1342,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1342,0)","v":-0.99253165654665798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE340,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2344,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3346,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1342,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1342,0)","v":-0.48403443343303199}]
[null,"Simulation 307",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C341,0)+IF(IncludeDeal2,Spreadsheet10.3!C2345,0)+IF(IncludeDeal3,Spreadsheet10.3!C3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1343,0)+IF(IncludeDeal5,Spreadsheet10.3!C1343,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D341,0)+IF(IncludeDeal2,Spreadsheet10.3!D2345,0)+IF(IncludeDeal3,Spreadsheet10.3!D3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1343,0)+IF(IncludeDeal5,Spreadsheet10.3!D1343,0)","v":1.8985827120507299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E341,0)+IF(IncludeDeal2,Spreadsheet10.3!E2345,0)+IF(IncludeDeal3,Spreadsheet10.3!E3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1343,0)+IF(IncludeDeal5,Spreadsheet10.3!E1343,0)","v":3.59511080289837},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F341,0)+IF(IncludeDeal2,Spreadsheet10.3!F2345,0)+IF(IncludeDeal3,Spreadsheet10.3!F3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1343,0)+IF(IncludeDeal5,Spreadsheet10.3!F1343,0)","v":6.07094108693303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G341,0)+IF(IncludeDeal2,Spreadsheet10.3!G2345,0)+IF(IncludeDeal3,Spreadsheet10.3!G3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1343,0)+IF(IncludeDeal5,Spreadsheet10.3!G1343,0)","v":7.2372323909132099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H341,0)+IF(IncludeDeal2,Spreadsheet10.3!H2345,0)+IF(IncludeDeal3,Spreadsheet10.3!H3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1343,0)+IF(IncludeDeal5,Spreadsheet10.3!H1343,0)","v":10.519441488129901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I341,0)+IF(IncludeDeal2,Spreadsheet10.3!I2345,0)+IF(IncludeDeal3,Spreadsheet10.3!I3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1343,0)+IF(IncludeDeal5,Spreadsheet10.3!I1343,0)","v":8.0574820181638493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J341,0)+IF(IncludeDeal2,Spreadsheet10.3!J2345,0)+IF(IncludeDeal3,Spreadsheet10.3!J3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1343,0)+IF(IncludeDeal5,Spreadsheet10.3!J1343,0)","v":5.5191551814364104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K341,0)+IF(IncludeDeal2,Spreadsheet10.3!K2345,0)+IF(IncludeDeal3,Spreadsheet10.3!K3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1343,0)+IF(IncludeDeal5,Spreadsheet10.3!K1343,0)","v":6.4257918420559905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L341,0)+IF(IncludeDeal2,Spreadsheet10.3!L2345,0)+IF(IncludeDeal3,Spreadsheet10.3!L3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1343,0)+IF(IncludeDeal5,Spreadsheet10.3!L1343,0)","v":5.28690526351334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M341,0)+IF(IncludeDeal2,Spreadsheet10.3!M2345,0)+IF(IncludeDeal3,Spreadsheet10.3!M3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1343,0)+IF(IncludeDeal5,Spreadsheet10.3!M1343,0)","v":5.0554772840086599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N341,0)+IF(IncludeDeal2,Spreadsheet10.3!N2345,0)+IF(IncludeDeal3,Spreadsheet10.3!N3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1343,0)+IF(IncludeDeal5,Spreadsheet10.3!N1343,0)","v":4.2953355801151494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O341,0)+IF(IncludeDeal2,Spreadsheet10.3!O2345,0)+IF(IncludeDeal3,Spreadsheet10.3!O3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1343,0)+IF(IncludeDeal5,Spreadsheet10.3!O1343,0)","v":3.2974236661314098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P341,0)+IF(IncludeDeal2,Spreadsheet10.3!P2345,0)+IF(IncludeDeal3,Spreadsheet10.3!P3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1343,0)+IF(IncludeDeal5,Spreadsheet10.3!P1343,0)","v":3.1690758748452197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q341,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2345,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1343,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1343,0)","v":3.14425949505809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R341,0)+IF(IncludeDeal2,Spreadsheet10.3!R2345,0)+IF(IncludeDeal3,Spreadsheet10.3!R3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1343,0)+IF(IncludeDeal5,Spreadsheet10.3!R1343,0)","v":2.1767447682170298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S341,0)+IF(IncludeDeal2,Spreadsheet10.3!S2345,0)+IF(IncludeDeal3,Spreadsheet10.3!S3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1343,0)+IF(IncludeDeal5,Spreadsheet10.3!S1343,0)","v":1.7411822290552998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T341,0)+IF(IncludeDeal2,Spreadsheet10.3!T2345,0)+IF(IncludeDeal3,Spreadsheet10.3!T3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1343,0)+IF(IncludeDeal5,Spreadsheet10.3!T1343,0)","v":1.21440212148426},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U341,0)+IF(IncludeDeal2,Spreadsheet10.3!U2345,0)+IF(IncludeDeal3,Spreadsheet10.3!U3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1343,0)+IF(IncludeDeal5,Spreadsheet10.3!U1343,0)","v":0.98767037284210601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V341,0)+IF(IncludeDeal2,Spreadsheet10.3!V2345,0)+IF(IncludeDeal3,Spreadsheet10.3!V3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1343,0)+IF(IncludeDeal5,Spreadsheet10.3!V1343,0)","v":0.78134210180825903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W341,0)+IF(IncludeDeal2,Spreadsheet10.3!W2345,0)+IF(IncludeDeal3,Spreadsheet10.3!W3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1343,0)+IF(IncludeDeal5,Spreadsheet10.3!W1343,0)","v":0.547839976886764},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X341,0)+IF(IncludeDeal2,Spreadsheet10.3!X2345,0)+IF(IncludeDeal3,Spreadsheet10.3!X3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1343,0)+IF(IncludeDeal5,Spreadsheet10.3!X1343,0)","v":0.40659366224647203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y341,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2345,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1343,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1343,0)","v":0.28766420458159997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z341,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2345,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1343,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1343,0)","v":0.19416327931310998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA341,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2345,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1343,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1343,0)","v":0.11087345291410601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB341,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2345,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1343,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1343,0)","v":4.96831184505796E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC341,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2345,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1343,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1343,0)","v":2.234834720323E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD341,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2345,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1343,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1343,0)","v":3.81820029539964E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE341,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2345,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3347,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1343,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1343,0)","v":-4.9558518322661907E-3}]
[null,"Simulation 308",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C342,0)+IF(IncludeDeal2,Spreadsheet10.3!C2346,0)+IF(IncludeDeal3,Spreadsheet10.3!C3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1344,0)+IF(IncludeDeal5,Spreadsheet10.3!C1344,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D342,0)+IF(IncludeDeal2,Spreadsheet10.3!D2346,0)+IF(IncludeDeal3,Spreadsheet10.3!D3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1344,0)+IF(IncludeDeal5,Spreadsheet10.3!D1344,0)","v":-2.0288760306789602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E342,0)+IF(IncludeDeal2,Spreadsheet10.3!E2346,0)+IF(IncludeDeal3,Spreadsheet10.3!E3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1344,0)+IF(IncludeDeal5,Spreadsheet10.3!E1344,0)","v":-4.9774881115923195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F342,0)+IF(IncludeDeal2,Spreadsheet10.3!F2346,0)+IF(IncludeDeal3,Spreadsheet10.3!F3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1344,0)+IF(IncludeDeal5,Spreadsheet10.3!F1344,0)","v":-7.6759930282464701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G342,0)+IF(IncludeDeal2,Spreadsheet10.3!G2346,0)+IF(IncludeDeal3,Spreadsheet10.3!G3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1344,0)+IF(IncludeDeal5,Spreadsheet10.3!G1344,0)","v":-8.88169436359928},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H342,0)+IF(IncludeDeal2,Spreadsheet10.3!H2346,0)+IF(IncludeDeal3,Spreadsheet10.3!H3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1344,0)+IF(IncludeDeal5,Spreadsheet10.3!H1344,0)","v":-7.8551198908043594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I342,0)+IF(IncludeDeal2,Spreadsheet10.3!I2346,0)+IF(IncludeDeal3,Spreadsheet10.3!I3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1344,0)+IF(IncludeDeal5,Spreadsheet10.3!I1344,0)","v":-9.7955351123439414},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J342,0)+IF(IncludeDeal2,Spreadsheet10.3!J2346,0)+IF(IncludeDeal3,Spreadsheet10.3!J3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1344,0)+IF(IncludeDeal5,Spreadsheet10.3!J1344,0)","v":-11.9155019175245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K342,0)+IF(IncludeDeal2,Spreadsheet10.3!K2346,0)+IF(IncludeDeal3,Spreadsheet10.3!K3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1344,0)+IF(IncludeDeal5,Spreadsheet10.3!K1344,0)","v":-11.330019779021899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L342,0)+IF(IncludeDeal2,Spreadsheet10.3!L2346,0)+IF(IncludeDeal3,Spreadsheet10.3!L3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1344,0)+IF(IncludeDeal5,Spreadsheet10.3!L1344,0)","v":-11.999365282977299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M342,0)+IF(IncludeDeal2,Spreadsheet10.3!M2346,0)+IF(IncludeDeal3,Spreadsheet10.3!M3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1344,0)+IF(IncludeDeal5,Spreadsheet10.3!M1344,0)","v":-14.0435894673137},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N342,0)+IF(IncludeDeal2,Spreadsheet10.3!N2346,0)+IF(IncludeDeal3,Spreadsheet10.3!N3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1344,0)+IF(IncludeDeal5,Spreadsheet10.3!N1344,0)","v":-12.487779040746501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O342,0)+IF(IncludeDeal2,Spreadsheet10.3!O2346,0)+IF(IncludeDeal3,Spreadsheet10.3!O3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1344,0)+IF(IncludeDeal5,Spreadsheet10.3!O1344,0)","v":-12.987901985274101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P342,0)+IF(IncludeDeal2,Spreadsheet10.3!P2346,0)+IF(IncludeDeal3,Spreadsheet10.3!P3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1344,0)+IF(IncludeDeal5,Spreadsheet10.3!P1344,0)","v":-12.426318135408302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q342,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2346,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1344,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1344,0)","v":-11.260067992648599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R342,0)+IF(IncludeDeal2,Spreadsheet10.3!R2346,0)+IF(IncludeDeal3,Spreadsheet10.3!R3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1344,0)+IF(IncludeDeal5,Spreadsheet10.3!R1344,0)","v":-10.340094336761501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S342,0)+IF(IncludeDeal2,Spreadsheet10.3!S2346,0)+IF(IncludeDeal3,Spreadsheet10.3!S3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1344,0)+IF(IncludeDeal5,Spreadsheet10.3!S1344,0)","v":-9.5585661566871796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T342,0)+IF(IncludeDeal2,Spreadsheet10.3!T2346,0)+IF(IncludeDeal3,Spreadsheet10.3!T3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1344,0)+IF(IncludeDeal5,Spreadsheet10.3!T1344,0)","v":-8.841331209327981},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U342,0)+IF(IncludeDeal2,Spreadsheet10.3!U2346,0)+IF(IncludeDeal3,Spreadsheet10.3!U3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1344,0)+IF(IncludeDeal5,Spreadsheet10.3!U1344,0)","v":-8.1194830705027705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V342,0)+IF(IncludeDeal2,Spreadsheet10.3!V2346,0)+IF(IncludeDeal3,Spreadsheet10.3!V3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1344,0)+IF(IncludeDeal5,Spreadsheet10.3!V1344,0)","v":-7.2725779507461299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W342,0)+IF(IncludeDeal2,Spreadsheet10.3!W2346,0)+IF(IncludeDeal3,Spreadsheet10.3!W3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1344,0)+IF(IncludeDeal5,Spreadsheet10.3!W1344,0)","v":-6.4472620384055404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X342,0)+IF(IncludeDeal2,Spreadsheet10.3!X2346,0)+IF(IncludeDeal3,Spreadsheet10.3!X3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1344,0)+IF(IncludeDeal5,Spreadsheet10.3!X1344,0)","v":-5.6813245107615602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y342,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2346,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1344,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1344,0)","v":-4.90366301068926},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z342,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2346,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1344,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1344,0)","v":-4.1421295459907803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA342,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2346,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1344,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1344,0)","v":-3.4031099953624699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB342,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2346,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1344,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1344,0)","v":-2.6571204749689898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC342,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2346,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1344,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1344,0)","v":-1.9807991387739301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD342,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2346,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1344,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1344,0)","v":-1.3006979372046399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE342,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2346,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3348,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1344,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1344,0)","v":-0.62956643585027106}]
[null,"Simulation 309",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C343,0)+IF(IncludeDeal2,Spreadsheet10.3!C2347,0)+IF(IncludeDeal3,Spreadsheet10.3!C3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1345,0)+IF(IncludeDeal5,Spreadsheet10.3!C1345,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D343,0)+IF(IncludeDeal2,Spreadsheet10.3!D2347,0)+IF(IncludeDeal3,Spreadsheet10.3!D3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1345,0)+IF(IncludeDeal5,Spreadsheet10.3!D1345,0)","v":-2.83210348911786},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E343,0)+IF(IncludeDeal2,Spreadsheet10.3!E2347,0)+IF(IncludeDeal3,Spreadsheet10.3!E3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1345,0)+IF(IncludeDeal5,Spreadsheet10.3!E1345,0)","v":-1.1207963656993301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F343,0)+IF(IncludeDeal2,Spreadsheet10.3!F2347,0)+IF(IncludeDeal3,Spreadsheet10.3!F3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1345,0)+IF(IncludeDeal5,Spreadsheet10.3!F1345,0)","v":-1.9555758553917599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G343,0)+IF(IncludeDeal2,Spreadsheet10.3!G2347,0)+IF(IncludeDeal3,Spreadsheet10.3!G3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1345,0)+IF(IncludeDeal5,Spreadsheet10.3!G1345,0)","v":-1.8149337671697101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H343,0)+IF(IncludeDeal2,Spreadsheet10.3!H2347,0)+IF(IncludeDeal3,Spreadsheet10.3!H3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1345,0)+IF(IncludeDeal5,Spreadsheet10.3!H1345,0)","v":-0.23122626175333699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I343,0)+IF(IncludeDeal2,Spreadsheet10.3!I2347,0)+IF(IncludeDeal3,Spreadsheet10.3!I3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1345,0)+IF(IncludeDeal5,Spreadsheet10.3!I1345,0)","v":3.2090886492396997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J343,0)+IF(IncludeDeal2,Spreadsheet10.3!J2347,0)+IF(IncludeDeal3,Spreadsheet10.3!J3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1345,0)+IF(IncludeDeal5,Spreadsheet10.3!J1345,0)","v":3.67372787199381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K343,0)+IF(IncludeDeal2,Spreadsheet10.3!K2347,0)+IF(IncludeDeal3,Spreadsheet10.3!K3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1345,0)+IF(IncludeDeal5,Spreadsheet10.3!K1345,0)","v":3.7833713756652201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L343,0)+IF(IncludeDeal2,Spreadsheet10.3!L2347,0)+IF(IncludeDeal3,Spreadsheet10.3!L3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1345,0)+IF(IncludeDeal5,Spreadsheet10.3!L1345,0)","v":2.9013678859560001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M343,0)+IF(IncludeDeal2,Spreadsheet10.3!M2347,0)+IF(IncludeDeal3,Spreadsheet10.3!M3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1345,0)+IF(IncludeDeal5,Spreadsheet10.3!M1345,0)","v":2.5107521621484099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N343,0)+IF(IncludeDeal2,Spreadsheet10.3!N2347,0)+IF(IncludeDeal3,Spreadsheet10.3!N3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1345,0)+IF(IncludeDeal5,Spreadsheet10.3!N1345,0)","v":1.9890044950582499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O343,0)+IF(IncludeDeal2,Spreadsheet10.3!O2347,0)+IF(IncludeDeal3,Spreadsheet10.3!O3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1345,0)+IF(IncludeDeal5,Spreadsheet10.3!O1345,0)","v":1.6425514285456899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P343,0)+IF(IncludeDeal2,Spreadsheet10.3!P2347,0)+IF(IncludeDeal3,Spreadsheet10.3!P3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1345,0)+IF(IncludeDeal5,Spreadsheet10.3!P1345,0)","v":2.4151769916902701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q343,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2347,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1345,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1345,0)","v":1.8070620140350602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R343,0)+IF(IncludeDeal2,Spreadsheet10.3!R2347,0)+IF(IncludeDeal3,Spreadsheet10.3!R3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1345,0)+IF(IncludeDeal5,Spreadsheet10.3!R1345,0)","v":1.44940994025752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S343,0)+IF(IncludeDeal2,Spreadsheet10.3!S2347,0)+IF(IncludeDeal3,Spreadsheet10.3!S3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1345,0)+IF(IncludeDeal5,Spreadsheet10.3!S1345,0)","v":1.0423335573639501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T343,0)+IF(IncludeDeal2,Spreadsheet10.3!T2347,0)+IF(IncludeDeal3,Spreadsheet10.3!T3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1345,0)+IF(IncludeDeal5,Spreadsheet10.3!T1345,0)","v":0.84129111187877603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U343,0)+IF(IncludeDeal2,Spreadsheet10.3!U2347,0)+IF(IncludeDeal3,Spreadsheet10.3!U3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1345,0)+IF(IncludeDeal5,Spreadsheet10.3!U1345,0)","v":0.73011191817405596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V343,0)+IF(IncludeDeal2,Spreadsheet10.3!V2347,0)+IF(IncludeDeal3,Spreadsheet10.3!V3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1345,0)+IF(IncludeDeal5,Spreadsheet10.3!V1345,0)","v":0.61268939013650003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W343,0)+IF(IncludeDeal2,Spreadsheet10.3!W2347,0)+IF(IncludeDeal3,Spreadsheet10.3!W3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1345,0)+IF(IncludeDeal5,Spreadsheet10.3!W1345,0)","v":0.45239361135071104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X343,0)+IF(IncludeDeal2,Spreadsheet10.3!X2347,0)+IF(IncludeDeal3,Spreadsheet10.3!X3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1345,0)+IF(IncludeDeal5,Spreadsheet10.3!X1345,0)","v":0.301577578436595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y343,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2347,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1345,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1345,0)","v":0.19854123677801799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z343,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2347,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1345,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1345,0)","v":0.119764783248294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA343,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2347,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1345,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1345,0)","v":4.6771609376692197E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB343,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2347,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1345,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1345,0)","v":-6.0464590870174494E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC343,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2347,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1345,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1345,0)","v":-2.49538380386761E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD343,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2347,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1345,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1345,0)","v":-3.1756664866695802E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE343,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2347,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3349,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1345,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1345,0)","v":-2.4495767088236201E-2}]
[null,"Simulation 310",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C344,0)+IF(IncludeDeal2,Spreadsheet10.3!C2348,0)+IF(IncludeDeal3,Spreadsheet10.3!C3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1346,0)+IF(IncludeDeal5,Spreadsheet10.3!C1346,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D344,0)+IF(IncludeDeal2,Spreadsheet10.3!D2348,0)+IF(IncludeDeal3,Spreadsheet10.3!D3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1346,0)+IF(IncludeDeal5,Spreadsheet10.3!D1346,0)","v":-1.3106663735712301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E344,0)+IF(IncludeDeal2,Spreadsheet10.3!E2348,0)+IF(IncludeDeal3,Spreadsheet10.3!E3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1346,0)+IF(IncludeDeal5,Spreadsheet10.3!E1346,0)","v":-5.3792325899328803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F344,0)+IF(IncludeDeal2,Spreadsheet10.3!F2348,0)+IF(IncludeDeal3,Spreadsheet10.3!F3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1346,0)+IF(IncludeDeal5,Spreadsheet10.3!F1346,0)","v":-2.2830475164750696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G344,0)+IF(IncludeDeal2,Spreadsheet10.3!G2348,0)+IF(IncludeDeal3,Spreadsheet10.3!G3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1346,0)+IF(IncludeDeal5,Spreadsheet10.3!G1346,0)","v":-1.93452098286177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H344,0)+IF(IncludeDeal2,Spreadsheet10.3!H2348,0)+IF(IncludeDeal3,Spreadsheet10.3!H3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1346,0)+IF(IncludeDeal5,Spreadsheet10.3!H1346,0)","v":-0.25566705504387399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I344,0)+IF(IncludeDeal2,Spreadsheet10.3!I2348,0)+IF(IncludeDeal3,Spreadsheet10.3!I3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1346,0)+IF(IncludeDeal5,Spreadsheet10.3!I1346,0)","v":-2.0559751111996198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J344,0)+IF(IncludeDeal2,Spreadsheet10.3!J2348,0)+IF(IncludeDeal3,Spreadsheet10.3!J3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1346,0)+IF(IncludeDeal5,Spreadsheet10.3!J1346,0)","v":-2.29102956547829},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K344,0)+IF(IncludeDeal2,Spreadsheet10.3!K2348,0)+IF(IncludeDeal3,Spreadsheet10.3!K3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1346,0)+IF(IncludeDeal5,Spreadsheet10.3!K1346,0)","v":-3.4141300535522499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L344,0)+IF(IncludeDeal2,Spreadsheet10.3!L2348,0)+IF(IncludeDeal3,Spreadsheet10.3!L3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1346,0)+IF(IncludeDeal5,Spreadsheet10.3!L1346,0)","v":-3.15248660524869},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M344,0)+IF(IncludeDeal2,Spreadsheet10.3!M2348,0)+IF(IncludeDeal3,Spreadsheet10.3!M3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1346,0)+IF(IncludeDeal5,Spreadsheet10.3!M1346,0)","v":-4.5204662800636406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N344,0)+IF(IncludeDeal2,Spreadsheet10.3!N2348,0)+IF(IncludeDeal3,Spreadsheet10.3!N3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1346,0)+IF(IncludeDeal5,Spreadsheet10.3!N1346,0)","v":-3.87882586500473},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O344,0)+IF(IncludeDeal2,Spreadsheet10.3!O2348,0)+IF(IncludeDeal3,Spreadsheet10.3!O3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1346,0)+IF(IncludeDeal5,Spreadsheet10.3!O1346,0)","v":-6.0106974232539008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P344,0)+IF(IncludeDeal2,Spreadsheet10.3!P2348,0)+IF(IncludeDeal3,Spreadsheet10.3!P3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1346,0)+IF(IncludeDeal5,Spreadsheet10.3!P1346,0)","v":-5.0143498496610404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q344,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2348,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1346,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1346,0)","v":-5.2215063983069205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R344,0)+IF(IncludeDeal2,Spreadsheet10.3!R2348,0)+IF(IncludeDeal3,Spreadsheet10.3!R3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1346,0)+IF(IncludeDeal5,Spreadsheet10.3!R1346,0)","v":-5.1338846749907203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S344,0)+IF(IncludeDeal2,Spreadsheet10.3!S2348,0)+IF(IncludeDeal3,Spreadsheet10.3!S3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1346,0)+IF(IncludeDeal5,Spreadsheet10.3!S1346,0)","v":-5.3988435112425703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T344,0)+IF(IncludeDeal2,Spreadsheet10.3!T2348,0)+IF(IncludeDeal3,Spreadsheet10.3!T3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1346,0)+IF(IncludeDeal5,Spreadsheet10.3!T1346,0)","v":-5.2335828727034706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U344,0)+IF(IncludeDeal2,Spreadsheet10.3!U2348,0)+IF(IncludeDeal3,Spreadsheet10.3!U3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1346,0)+IF(IncludeDeal5,Spreadsheet10.3!U1346,0)","v":-4.8596325780403999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V344,0)+IF(IncludeDeal2,Spreadsheet10.3!V2348,0)+IF(IncludeDeal3,Spreadsheet10.3!V3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1346,0)+IF(IncludeDeal5,Spreadsheet10.3!V1346,0)","v":-4.4099727190771594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W344,0)+IF(IncludeDeal2,Spreadsheet10.3!W2348,0)+IF(IncludeDeal3,Spreadsheet10.3!W3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1346,0)+IF(IncludeDeal5,Spreadsheet10.3!W1346,0)","v":-3.9542732798856601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X344,0)+IF(IncludeDeal2,Spreadsheet10.3!X2348,0)+IF(IncludeDeal3,Spreadsheet10.3!X3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1346,0)+IF(IncludeDeal5,Spreadsheet10.3!X1346,0)","v":-3.49456367393962},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y344,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2348,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1346,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1346,0)","v":-3.0475441807524501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z344,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2348,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1346,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1346,0)","v":-2.6016474818417601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA344,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2348,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1346,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1346,0)","v":-2.15562278577349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB344,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2348,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1346,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1346,0)","v":-1.69709479047532},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC344,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2348,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1346,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1346,0)","v":-1.2701778841393701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD344,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2348,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1346,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1346,0)","v":-0.83621986480855692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE344,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2348,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3350,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1346,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1346,0)","v":-0.40611917812642601}]
[null,"Simulation 311",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C345,0)+IF(IncludeDeal2,Spreadsheet10.3!C2349,0)+IF(IncludeDeal3,Spreadsheet10.3!C3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1347,0)+IF(IncludeDeal5,Spreadsheet10.3!C1347,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D345,0)+IF(IncludeDeal2,Spreadsheet10.3!D2349,0)+IF(IncludeDeal3,Spreadsheet10.3!D3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1347,0)+IF(IncludeDeal5,Spreadsheet10.3!D1347,0)","v":1.5432621779793798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E345,0)+IF(IncludeDeal2,Spreadsheet10.3!E2349,0)+IF(IncludeDeal3,Spreadsheet10.3!E3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1347,0)+IF(IncludeDeal5,Spreadsheet10.3!E1347,0)","v":1.1805673429390799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F345,0)+IF(IncludeDeal2,Spreadsheet10.3!F2349,0)+IF(IncludeDeal3,Spreadsheet10.3!F3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1347,0)+IF(IncludeDeal5,Spreadsheet10.3!F1347,0)","v":-0.28695808457337502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G345,0)+IF(IncludeDeal2,Spreadsheet10.3!G2349,0)+IF(IncludeDeal3,Spreadsheet10.3!G3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1347,0)+IF(IncludeDeal5,Spreadsheet10.3!G1347,0)","v":-1.70142020097957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H345,0)+IF(IncludeDeal2,Spreadsheet10.3!H2349,0)+IF(IncludeDeal3,Spreadsheet10.3!H3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1347,0)+IF(IncludeDeal5,Spreadsheet10.3!H1347,0)","v":-4.4579060800157801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I345,0)+IF(IncludeDeal2,Spreadsheet10.3!I2349,0)+IF(IncludeDeal3,Spreadsheet10.3!I3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1347,0)+IF(IncludeDeal5,Spreadsheet10.3!I1347,0)","v":-7.1819078075430403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J345,0)+IF(IncludeDeal2,Spreadsheet10.3!J2349,0)+IF(IncludeDeal3,Spreadsheet10.3!J3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1347,0)+IF(IncludeDeal5,Spreadsheet10.3!J1347,0)","v":-10.173210100463601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K345,0)+IF(IncludeDeal2,Spreadsheet10.3!K2349,0)+IF(IncludeDeal3,Spreadsheet10.3!K3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1347,0)+IF(IncludeDeal5,Spreadsheet10.3!K1347,0)","v":-11.2098846091579},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L345,0)+IF(IncludeDeal2,Spreadsheet10.3!L2349,0)+IF(IncludeDeal3,Spreadsheet10.3!L3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1347,0)+IF(IncludeDeal5,Spreadsheet10.3!L1347,0)","v":-10.309107362151099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M345,0)+IF(IncludeDeal2,Spreadsheet10.3!M2349,0)+IF(IncludeDeal3,Spreadsheet10.3!M3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1347,0)+IF(IncludeDeal5,Spreadsheet10.3!M1347,0)","v":-11.0726049433349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N345,0)+IF(IncludeDeal2,Spreadsheet10.3!N2349,0)+IF(IncludeDeal3,Spreadsheet10.3!N3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1347,0)+IF(IncludeDeal5,Spreadsheet10.3!N1347,0)","v":-11.8226764091094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O345,0)+IF(IncludeDeal2,Spreadsheet10.3!O2349,0)+IF(IncludeDeal3,Spreadsheet10.3!O3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1347,0)+IF(IncludeDeal5,Spreadsheet10.3!O1347,0)","v":-11.512425896836801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P345,0)+IF(IncludeDeal2,Spreadsheet10.3!P2349,0)+IF(IncludeDeal3,Spreadsheet10.3!P3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1347,0)+IF(IncludeDeal5,Spreadsheet10.3!P1347,0)","v":-11.135280821826999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q345,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2349,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1347,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1347,0)","v":-11.039385246102599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R345,0)+IF(IncludeDeal2,Spreadsheet10.3!R2349,0)+IF(IncludeDeal3,Spreadsheet10.3!R3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1347,0)+IF(IncludeDeal5,Spreadsheet10.3!R1347,0)","v":-10.6519744856801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S345,0)+IF(IncludeDeal2,Spreadsheet10.3!S2349,0)+IF(IncludeDeal3,Spreadsheet10.3!S3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1347,0)+IF(IncludeDeal5,Spreadsheet10.3!S1347,0)","v":-10.1517030344991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T345,0)+IF(IncludeDeal2,Spreadsheet10.3!T2349,0)+IF(IncludeDeal3,Spreadsheet10.3!T3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1347,0)+IF(IncludeDeal5,Spreadsheet10.3!T1347,0)","v":-9.2443164976666896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U345,0)+IF(IncludeDeal2,Spreadsheet10.3!U2349,0)+IF(IncludeDeal3,Spreadsheet10.3!U3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1347,0)+IF(IncludeDeal5,Spreadsheet10.3!U1347,0)","v":-8.4559600837719398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V345,0)+IF(IncludeDeal2,Spreadsheet10.3!V2349,0)+IF(IncludeDeal3,Spreadsheet10.3!V3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1347,0)+IF(IncludeDeal5,Spreadsheet10.3!V1347,0)","v":-7.6551686027895203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W345,0)+IF(IncludeDeal2,Spreadsheet10.3!W2349,0)+IF(IncludeDeal3,Spreadsheet10.3!W3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1347,0)+IF(IncludeDeal5,Spreadsheet10.3!W1347,0)","v":-6.8971550958418799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X345,0)+IF(IncludeDeal2,Spreadsheet10.3!X2349,0)+IF(IncludeDeal3,Spreadsheet10.3!X3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1347,0)+IF(IncludeDeal5,Spreadsheet10.3!X1347,0)","v":-6.1158926560907503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y345,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2349,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1347,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1347,0)","v":-5.3170968509457204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z345,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2349,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1347,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1347,0)","v":-4.5310991933358098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA345,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2349,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1347,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1347,0)","v":-3.7446367922699499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB345,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2349,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1347,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1347,0)","v":-2.9388871704878996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC345,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2349,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1347,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1347,0)","v":-2.20199384226455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD345,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2349,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1347,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1347,0)","v":-1.4545669265151999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE345,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2349,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3351,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1347,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1347,0)","v":-0.70787078446188101}]
[null,"Simulation 312",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C346,0)+IF(IncludeDeal2,Spreadsheet10.3!C2350,0)+IF(IncludeDeal3,Spreadsheet10.3!C3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1348,0)+IF(IncludeDeal5,Spreadsheet10.3!C1348,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D346,0)+IF(IncludeDeal2,Spreadsheet10.3!D2350,0)+IF(IncludeDeal3,Spreadsheet10.3!D3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1348,0)+IF(IncludeDeal5,Spreadsheet10.3!D1348,0)","v":-0.30935086930001499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E346,0)+IF(IncludeDeal2,Spreadsheet10.3!E2350,0)+IF(IncludeDeal3,Spreadsheet10.3!E3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1348,0)+IF(IncludeDeal5,Spreadsheet10.3!E1348,0)","v":-1.3770051248406401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F346,0)+IF(IncludeDeal2,Spreadsheet10.3!F2350,0)+IF(IncludeDeal3,Spreadsheet10.3!F3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1348,0)+IF(IncludeDeal5,Spreadsheet10.3!F1348,0)","v":-1.55961420214821},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G346,0)+IF(IncludeDeal2,Spreadsheet10.3!G2350,0)+IF(IncludeDeal3,Spreadsheet10.3!G3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1348,0)+IF(IncludeDeal5,Spreadsheet10.3!G1348,0)","v":-3.4719480254785999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H346,0)+IF(IncludeDeal2,Spreadsheet10.3!H2350,0)+IF(IncludeDeal3,Spreadsheet10.3!H3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1348,0)+IF(IncludeDeal5,Spreadsheet10.3!H1348,0)","v":-6.2056465349963696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I346,0)+IF(IncludeDeal2,Spreadsheet10.3!I2350,0)+IF(IncludeDeal3,Spreadsheet10.3!I3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1348,0)+IF(IncludeDeal5,Spreadsheet10.3!I1348,0)","v":-4.29550908595143},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J346,0)+IF(IncludeDeal2,Spreadsheet10.3!J2350,0)+IF(IncludeDeal3,Spreadsheet10.3!J3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1348,0)+IF(IncludeDeal5,Spreadsheet10.3!J1348,0)","v":-4.5445436266623904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K346,0)+IF(IncludeDeal2,Spreadsheet10.3!K2350,0)+IF(IncludeDeal3,Spreadsheet10.3!K3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1348,0)+IF(IncludeDeal5,Spreadsheet10.3!K1348,0)","v":-4.3081604071167501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L346,0)+IF(IncludeDeal2,Spreadsheet10.3!L2350,0)+IF(IncludeDeal3,Spreadsheet10.3!L3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1348,0)+IF(IncludeDeal5,Spreadsheet10.3!L1348,0)","v":-5.8868504197769695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M346,0)+IF(IncludeDeal2,Spreadsheet10.3!M2350,0)+IF(IncludeDeal3,Spreadsheet10.3!M3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1348,0)+IF(IncludeDeal5,Spreadsheet10.3!M1348,0)","v":-4.9568804771144404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N346,0)+IF(IncludeDeal2,Spreadsheet10.3!N2350,0)+IF(IncludeDeal3,Spreadsheet10.3!N3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1348,0)+IF(IncludeDeal5,Spreadsheet10.3!N1348,0)","v":-4.38523006949241},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O346,0)+IF(IncludeDeal2,Spreadsheet10.3!O2350,0)+IF(IncludeDeal3,Spreadsheet10.3!O3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1348,0)+IF(IncludeDeal5,Spreadsheet10.3!O1348,0)","v":-3.2994094688749804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P346,0)+IF(IncludeDeal2,Spreadsheet10.3!P2350,0)+IF(IncludeDeal3,Spreadsheet10.3!P3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1348,0)+IF(IncludeDeal5,Spreadsheet10.3!P1348,0)","v":-3.0545508481477701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q346,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2350,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1348,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1348,0)","v":-2.6876103341075002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R346,0)+IF(IncludeDeal2,Spreadsheet10.3!R2350,0)+IF(IncludeDeal3,Spreadsheet10.3!R3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1348,0)+IF(IncludeDeal5,Spreadsheet10.3!R1348,0)","v":-2.4039350351520601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S346,0)+IF(IncludeDeal2,Spreadsheet10.3!S2350,0)+IF(IncludeDeal3,Spreadsheet10.3!S3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1348,0)+IF(IncludeDeal5,Spreadsheet10.3!S1348,0)","v":-2.5933320722362501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T346,0)+IF(IncludeDeal2,Spreadsheet10.3!T2350,0)+IF(IncludeDeal3,Spreadsheet10.3!T3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1348,0)+IF(IncludeDeal5,Spreadsheet10.3!T1348,0)","v":-2.4771018148850299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U346,0)+IF(IncludeDeal2,Spreadsheet10.3!U2350,0)+IF(IncludeDeal3,Spreadsheet10.3!U3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1348,0)+IF(IncludeDeal5,Spreadsheet10.3!U1348,0)","v":-2.1886861617954501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V346,0)+IF(IncludeDeal2,Spreadsheet10.3!V2350,0)+IF(IncludeDeal3,Spreadsheet10.3!V3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1348,0)+IF(IncludeDeal5,Spreadsheet10.3!V1348,0)","v":-1.9753166980733101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W346,0)+IF(IncludeDeal2,Spreadsheet10.3!W2350,0)+IF(IncludeDeal3,Spreadsheet10.3!W3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1348,0)+IF(IncludeDeal5,Spreadsheet10.3!W1348,0)","v":-1.78078842101946},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X346,0)+IF(IncludeDeal2,Spreadsheet10.3!X2350,0)+IF(IncludeDeal3,Spreadsheet10.3!X3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1348,0)+IF(IncludeDeal5,Spreadsheet10.3!X1348,0)","v":-1.5116383493688601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y346,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2350,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1348,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1348,0)","v":-1.2774069126805301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z346,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2350,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1348,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1348,0)","v":-1.05343676620107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA346,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2350,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1348,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1348,0)","v":-0.844451383446988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB346,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2350,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1348,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1348,0)","v":-0.63989691962749995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC346,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2350,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1348,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1348,0)","v":-0.45607338522512797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD346,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2350,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1348,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1348,0)","v":-0.28455181297920801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE346,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2350,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3352,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1348,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1348,0)","v":-0.13036771016943099}]
[null,"Simulation 313",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C347,0)+IF(IncludeDeal2,Spreadsheet10.3!C2351,0)+IF(IncludeDeal3,Spreadsheet10.3!C3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1349,0)+IF(IncludeDeal5,Spreadsheet10.3!C1349,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D347,0)+IF(IncludeDeal2,Spreadsheet10.3!D2351,0)+IF(IncludeDeal3,Spreadsheet10.3!D3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1349,0)+IF(IncludeDeal5,Spreadsheet10.3!D1349,0)","v":-2.5443072959301301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E347,0)+IF(IncludeDeal2,Spreadsheet10.3!E2351,0)+IF(IncludeDeal3,Spreadsheet10.3!E3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1349,0)+IF(IncludeDeal5,Spreadsheet10.3!E1349,0)","v":-6.3815521311810599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F347,0)+IF(IncludeDeal2,Spreadsheet10.3!F2351,0)+IF(IncludeDeal3,Spreadsheet10.3!F3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1349,0)+IF(IncludeDeal5,Spreadsheet10.3!F1349,0)","v":-4.8813541519602897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G347,0)+IF(IncludeDeal2,Spreadsheet10.3!G2351,0)+IF(IncludeDeal3,Spreadsheet10.3!G3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1349,0)+IF(IncludeDeal5,Spreadsheet10.3!G1349,0)","v":-6.18020675089309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H347,0)+IF(IncludeDeal2,Spreadsheet10.3!H2351,0)+IF(IncludeDeal3,Spreadsheet10.3!H3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1349,0)+IF(IncludeDeal5,Spreadsheet10.3!H1349,0)","v":-4.4807277462820103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I347,0)+IF(IncludeDeal2,Spreadsheet10.3!I2351,0)+IF(IncludeDeal3,Spreadsheet10.3!I3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1349,0)+IF(IncludeDeal5,Spreadsheet10.3!I1349,0)","v":-2.1641098062349702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J347,0)+IF(IncludeDeal2,Spreadsheet10.3!J2351,0)+IF(IncludeDeal3,Spreadsheet10.3!J3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1349,0)+IF(IncludeDeal5,Spreadsheet10.3!J1349,0)","v":-2.4092257728416597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K347,0)+IF(IncludeDeal2,Spreadsheet10.3!K2351,0)+IF(IncludeDeal3,Spreadsheet10.3!K3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1349,0)+IF(IncludeDeal5,Spreadsheet10.3!K1349,0)","v":-4.7600270625348395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L347,0)+IF(IncludeDeal2,Spreadsheet10.3!L2351,0)+IF(IncludeDeal3,Spreadsheet10.3!L3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1349,0)+IF(IncludeDeal5,Spreadsheet10.3!L1349,0)","v":-5.6953572396755598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M347,0)+IF(IncludeDeal2,Spreadsheet10.3!M2351,0)+IF(IncludeDeal3,Spreadsheet10.3!M3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1349,0)+IF(IncludeDeal5,Spreadsheet10.3!M1349,0)","v":-4.9968479544409297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N347,0)+IF(IncludeDeal2,Spreadsheet10.3!N2351,0)+IF(IncludeDeal3,Spreadsheet10.3!N3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1349,0)+IF(IncludeDeal5,Spreadsheet10.3!N1349,0)","v":-5.8936920893520304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O347,0)+IF(IncludeDeal2,Spreadsheet10.3!O2351,0)+IF(IncludeDeal3,Spreadsheet10.3!O3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1349,0)+IF(IncludeDeal5,Spreadsheet10.3!O1349,0)","v":-5.3526557895200906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P347,0)+IF(IncludeDeal2,Spreadsheet10.3!P2351,0)+IF(IncludeDeal3,Spreadsheet10.3!P3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1349,0)+IF(IncludeDeal5,Spreadsheet10.3!P1349,0)","v":-5.2841885344691999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q347,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2351,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1349,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1349,0)","v":-5.20685516232653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R347,0)+IF(IncludeDeal2,Spreadsheet10.3!R2351,0)+IF(IncludeDeal3,Spreadsheet10.3!R3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1349,0)+IF(IncludeDeal5,Spreadsheet10.3!R1349,0)","v":-5.4528103425329801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S347,0)+IF(IncludeDeal2,Spreadsheet10.3!S2351,0)+IF(IncludeDeal3,Spreadsheet10.3!S3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1349,0)+IF(IncludeDeal5,Spreadsheet10.3!S1349,0)","v":-5.5749415183026505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T347,0)+IF(IncludeDeal2,Spreadsheet10.3!T2351,0)+IF(IncludeDeal3,Spreadsheet10.3!T3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1349,0)+IF(IncludeDeal5,Spreadsheet10.3!T1349,0)","v":-5.2573069556056993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U347,0)+IF(IncludeDeal2,Spreadsheet10.3!U2351,0)+IF(IncludeDeal3,Spreadsheet10.3!U3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1349,0)+IF(IncludeDeal5,Spreadsheet10.3!U1349,0)","v":-4.8439436217849403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V347,0)+IF(IncludeDeal2,Spreadsheet10.3!V2351,0)+IF(IncludeDeal3,Spreadsheet10.3!V3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1349,0)+IF(IncludeDeal5,Spreadsheet10.3!V1349,0)","v":-4.3586921084765802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W347,0)+IF(IncludeDeal2,Spreadsheet10.3!W2351,0)+IF(IncludeDeal3,Spreadsheet10.3!W3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1349,0)+IF(IncludeDeal5,Spreadsheet10.3!W1349,0)","v":-3.8641309377014199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X347,0)+IF(IncludeDeal2,Spreadsheet10.3!X2351,0)+IF(IncludeDeal3,Spreadsheet10.3!X3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1349,0)+IF(IncludeDeal5,Spreadsheet10.3!X1349,0)","v":-3.3387646611906301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y347,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2351,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1349,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1349,0)","v":-2.85210134651803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z347,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2351,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1349,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1349,0)","v":-2.3707580414760803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA347,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2351,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1349,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1349,0)","v":-1.9034400382468399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB347,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2351,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1349,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1349,0)","v":-1.44277374923072},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC347,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2351,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1349,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1349,0)","v":-1.0406883900943},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD347,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2351,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1349,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1349,0)","v":-0.65668264279275401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE347,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2351,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3353,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1349,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1349,0)","v":-0.30396368590536105}]
[null,"Simulation 314",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C348,0)+IF(IncludeDeal2,Spreadsheet10.3!C2352,0)+IF(IncludeDeal3,Spreadsheet10.3!C3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1350,0)+IF(IncludeDeal5,Spreadsheet10.3!C1350,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D348,0)+IF(IncludeDeal2,Spreadsheet10.3!D2352,0)+IF(IncludeDeal3,Spreadsheet10.3!D3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1350,0)+IF(IncludeDeal5,Spreadsheet10.3!D1350,0)","v":2.58799393107333},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E348,0)+IF(IncludeDeal2,Spreadsheet10.3!E2352,0)+IF(IncludeDeal3,Spreadsheet10.3!E3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1350,0)+IF(IncludeDeal5,Spreadsheet10.3!E1350,0)","v":4.9405903008362602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F348,0)+IF(IncludeDeal2,Spreadsheet10.3!F2352,0)+IF(IncludeDeal3,Spreadsheet10.3!F3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1350,0)+IF(IncludeDeal5,Spreadsheet10.3!F1350,0)","v":2.2263857884792402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G348,0)+IF(IncludeDeal2,Spreadsheet10.3!G2352,0)+IF(IncludeDeal3,Spreadsheet10.3!G3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1350,0)+IF(IncludeDeal5,Spreadsheet10.3!G1350,0)","v":4.8927914510980797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H348,0)+IF(IncludeDeal2,Spreadsheet10.3!H2352,0)+IF(IncludeDeal3,Spreadsheet10.3!H3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1350,0)+IF(IncludeDeal5,Spreadsheet10.3!H1350,0)","v":7.4815969794397299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I348,0)+IF(IncludeDeal2,Spreadsheet10.3!I2352,0)+IF(IncludeDeal3,Spreadsheet10.3!I3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1350,0)+IF(IncludeDeal5,Spreadsheet10.3!I1350,0)","v":4.8080290610177494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J348,0)+IF(IncludeDeal2,Spreadsheet10.3!J2352,0)+IF(IncludeDeal3,Spreadsheet10.3!J3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1350,0)+IF(IncludeDeal5,Spreadsheet10.3!J1350,0)","v":4.99991480126294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K348,0)+IF(IncludeDeal2,Spreadsheet10.3!K2352,0)+IF(IncludeDeal3,Spreadsheet10.3!K3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1350,0)+IF(IncludeDeal5,Spreadsheet10.3!K1350,0)","v":8.0736083177449505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L348,0)+IF(IncludeDeal2,Spreadsheet10.3!L2352,0)+IF(IncludeDeal3,Spreadsheet10.3!L3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1350,0)+IF(IncludeDeal5,Spreadsheet10.3!L1350,0)","v":7.5524482420710104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M348,0)+IF(IncludeDeal2,Spreadsheet10.3!M2352,0)+IF(IncludeDeal3,Spreadsheet10.3!M3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1350,0)+IF(IncludeDeal5,Spreadsheet10.3!M1350,0)","v":5.8653966943526292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N348,0)+IF(IncludeDeal2,Spreadsheet10.3!N2352,0)+IF(IncludeDeal3,Spreadsheet10.3!N3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1350,0)+IF(IncludeDeal5,Spreadsheet10.3!N1350,0)","v":5.2684491424200894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O348,0)+IF(IncludeDeal2,Spreadsheet10.3!O2352,0)+IF(IncludeDeal3,Spreadsheet10.3!O3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1350,0)+IF(IncludeDeal5,Spreadsheet10.3!O1350,0)","v":5.01836212150919},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P348,0)+IF(IncludeDeal2,Spreadsheet10.3!P2352,0)+IF(IncludeDeal3,Spreadsheet10.3!P3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1350,0)+IF(IncludeDeal5,Spreadsheet10.3!P1350,0)","v":3.7775100131530501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q348,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2352,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1350,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1350,0)","v":3.6252220106026303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R348,0)+IF(IncludeDeal2,Spreadsheet10.3!R2352,0)+IF(IncludeDeal3,Spreadsheet10.3!R3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1350,0)+IF(IncludeDeal5,Spreadsheet10.3!R1350,0)","v":3.7004683731436701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S348,0)+IF(IncludeDeal2,Spreadsheet10.3!S2352,0)+IF(IncludeDeal3,Spreadsheet10.3!S3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1350,0)+IF(IncludeDeal5,Spreadsheet10.3!S1350,0)","v":3.4494811074379799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T348,0)+IF(IncludeDeal2,Spreadsheet10.3!T2352,0)+IF(IncludeDeal3,Spreadsheet10.3!T3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1350,0)+IF(IncludeDeal5,Spreadsheet10.3!T1350,0)","v":3.3329498460228901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U348,0)+IF(IncludeDeal2,Spreadsheet10.3!U2352,0)+IF(IncludeDeal3,Spreadsheet10.3!U3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1350,0)+IF(IncludeDeal5,Spreadsheet10.3!U1350,0)","v":3.1844747844593799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V348,0)+IF(IncludeDeal2,Spreadsheet10.3!V2352,0)+IF(IncludeDeal3,Spreadsheet10.3!V3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1350,0)+IF(IncludeDeal5,Spreadsheet10.3!V1350,0)","v":2.9734289523742201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W348,0)+IF(IncludeDeal2,Spreadsheet10.3!W2352,0)+IF(IncludeDeal3,Spreadsheet10.3!W3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1350,0)+IF(IncludeDeal5,Spreadsheet10.3!W1350,0)","v":2.7096234715549699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X348,0)+IF(IncludeDeal2,Spreadsheet10.3!X2352,0)+IF(IncludeDeal3,Spreadsheet10.3!X3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1350,0)+IF(IncludeDeal5,Spreadsheet10.3!X1350,0)","v":2.4837370551673099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y348,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2352,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1350,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1350,0)","v":2.2264278355170499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z348,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2352,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1350,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1350,0)","v":1.9592631511062599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA348,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2352,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1350,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1350,0)","v":1.6641977690006899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB348,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2352,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1350,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1350,0)","v":1.3449297041888499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC348,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2352,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1350,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1350,0)","v":1.0525239278649399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD348,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2352,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1350,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1350,0)","v":0.72576442524848495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE348,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2352,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3354,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1350,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1350,0)","v":0.366417096155216}]
[null,"Simulation 315",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C349,0)+IF(IncludeDeal2,Spreadsheet10.3!C2353,0)+IF(IncludeDeal3,Spreadsheet10.3!C3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1351,0)+IF(IncludeDeal5,Spreadsheet10.3!C1351,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D349,0)+IF(IncludeDeal2,Spreadsheet10.3!D2353,0)+IF(IncludeDeal3,Spreadsheet10.3!D3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1351,0)+IF(IncludeDeal5,Spreadsheet10.3!D1351,0)","v":3.0340349455015501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E349,0)+IF(IncludeDeal2,Spreadsheet10.3!E2353,0)+IF(IncludeDeal3,Spreadsheet10.3!E3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1351,0)+IF(IncludeDeal5,Spreadsheet10.3!E1351,0)","v":0.95240250636343604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F349,0)+IF(IncludeDeal2,Spreadsheet10.3!F2353,0)+IF(IncludeDeal3,Spreadsheet10.3!F3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1351,0)+IF(IncludeDeal5,Spreadsheet10.3!F1351,0)","v":5.7075537714823401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G349,0)+IF(IncludeDeal2,Spreadsheet10.3!G2353,0)+IF(IncludeDeal3,Spreadsheet10.3!G3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1351,0)+IF(IncludeDeal5,Spreadsheet10.3!G1351,0)","v":10.0067299183222},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H349,0)+IF(IncludeDeal2,Spreadsheet10.3!H2353,0)+IF(IncludeDeal3,Spreadsheet10.3!H3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1351,0)+IF(IncludeDeal5,Spreadsheet10.3!H1351,0)","v":8.3502029502360795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I349,0)+IF(IncludeDeal2,Spreadsheet10.3!I2353,0)+IF(IncludeDeal3,Spreadsheet10.3!I3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1351,0)+IF(IncludeDeal5,Spreadsheet10.3!I1351,0)","v":4.5873702040357998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J349,0)+IF(IncludeDeal2,Spreadsheet10.3!J2353,0)+IF(IncludeDeal3,Spreadsheet10.3!J3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1351,0)+IF(IncludeDeal5,Spreadsheet10.3!J1351,0)","v":7.3750474392023699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K349,0)+IF(IncludeDeal2,Spreadsheet10.3!K2353,0)+IF(IncludeDeal3,Spreadsheet10.3!K3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1351,0)+IF(IncludeDeal5,Spreadsheet10.3!K1351,0)","v":7.5628623685409604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L349,0)+IF(IncludeDeal2,Spreadsheet10.3!L2353,0)+IF(IncludeDeal3,Spreadsheet10.3!L3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1351,0)+IF(IncludeDeal5,Spreadsheet10.3!L1351,0)","v":7.8472883999176499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M349,0)+IF(IncludeDeal2,Spreadsheet10.3!M2353,0)+IF(IncludeDeal3,Spreadsheet10.3!M3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1351,0)+IF(IncludeDeal5,Spreadsheet10.3!M1351,0)","v":6.55835659581198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N349,0)+IF(IncludeDeal2,Spreadsheet10.3!N2353,0)+IF(IncludeDeal3,Spreadsheet10.3!N3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1351,0)+IF(IncludeDeal5,Spreadsheet10.3!N1351,0)","v":6.9255138331422197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O349,0)+IF(IncludeDeal2,Spreadsheet10.3!O2353,0)+IF(IncludeDeal3,Spreadsheet10.3!O3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1351,0)+IF(IncludeDeal5,Spreadsheet10.3!O1351,0)","v":6.56327511745235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P349,0)+IF(IncludeDeal2,Spreadsheet10.3!P2353,0)+IF(IncludeDeal3,Spreadsheet10.3!P3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1351,0)+IF(IncludeDeal5,Spreadsheet10.3!P1351,0)","v":5.6735712489186199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q349,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2353,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1351,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1351,0)","v":4.87691888585075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R349,0)+IF(IncludeDeal2,Spreadsheet10.3!R2353,0)+IF(IncludeDeal3,Spreadsheet10.3!R3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1351,0)+IF(IncludeDeal5,Spreadsheet10.3!R1351,0)","v":4.9292557115431102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S349,0)+IF(IncludeDeal2,Spreadsheet10.3!S2353,0)+IF(IncludeDeal3,Spreadsheet10.3!S3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1351,0)+IF(IncludeDeal5,Spreadsheet10.3!S1351,0)","v":4.1831141291241698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T349,0)+IF(IncludeDeal2,Spreadsheet10.3!T2353,0)+IF(IncludeDeal3,Spreadsheet10.3!T3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1351,0)+IF(IncludeDeal5,Spreadsheet10.3!T1351,0)","v":3.95391436821751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U349,0)+IF(IncludeDeal2,Spreadsheet10.3!U2353,0)+IF(IncludeDeal3,Spreadsheet10.3!U3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1351,0)+IF(IncludeDeal5,Spreadsheet10.3!U1351,0)","v":3.6050269192470803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V349,0)+IF(IncludeDeal2,Spreadsheet10.3!V2353,0)+IF(IncludeDeal3,Spreadsheet10.3!V3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1351,0)+IF(IncludeDeal5,Spreadsheet10.3!V1351,0)","v":3.4059885095094402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W349,0)+IF(IncludeDeal2,Spreadsheet10.3!W2353,0)+IF(IncludeDeal3,Spreadsheet10.3!W3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1351,0)+IF(IncludeDeal5,Spreadsheet10.3!W1351,0)","v":3.0582084132948899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X349,0)+IF(IncludeDeal2,Spreadsheet10.3!X2353,0)+IF(IncludeDeal3,Spreadsheet10.3!X3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1351,0)+IF(IncludeDeal5,Spreadsheet10.3!X1351,0)","v":2.75699557412264},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y349,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2353,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1351,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1351,0)","v":2.4460121058938999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z349,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2353,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1351,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1351,0)","v":2.1197614079643801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA349,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2353,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1351,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1351,0)","v":1.7772191188382298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB349,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2353,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1351,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1351,0)","v":1.41829332133136},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC349,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2353,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1351,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1351,0)","v":1.09674260412373},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD349,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2353,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1351,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1351,0)","v":0.74624556032004996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE349,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2353,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3355,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1351,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1351,0)","v":0.37278759057793898}]
[null,"Simulation 316",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C350,0)+IF(IncludeDeal2,Spreadsheet10.3!C2354,0)+IF(IncludeDeal3,Spreadsheet10.3!C3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1352,0)+IF(IncludeDeal5,Spreadsheet10.3!C1352,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D350,0)+IF(IncludeDeal2,Spreadsheet10.3!D2354,0)+IF(IncludeDeal3,Spreadsheet10.3!D3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1352,0)+IF(IncludeDeal5,Spreadsheet10.3!D1352,0)","v":2.3091250553810201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E350,0)+IF(IncludeDeal2,Spreadsheet10.3!E2354,0)+IF(IncludeDeal3,Spreadsheet10.3!E3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1352,0)+IF(IncludeDeal5,Spreadsheet10.3!E1352,0)","v":-2.2577436429312701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F350,0)+IF(IncludeDeal2,Spreadsheet10.3!F2354,0)+IF(IncludeDeal3,Spreadsheet10.3!F3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1352,0)+IF(IncludeDeal5,Spreadsheet10.3!F1352,0)","v":-0.94094517609553197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G350,0)+IF(IncludeDeal2,Spreadsheet10.3!G2354,0)+IF(IncludeDeal3,Spreadsheet10.3!G3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1352,0)+IF(IncludeDeal5,Spreadsheet10.3!G1352,0)","v":0.712196499515792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H350,0)+IF(IncludeDeal2,Spreadsheet10.3!H2354,0)+IF(IncludeDeal3,Spreadsheet10.3!H3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1352,0)+IF(IncludeDeal5,Spreadsheet10.3!H1352,0)","v":2.3625761527626499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I350,0)+IF(IncludeDeal2,Spreadsheet10.3!I2354,0)+IF(IncludeDeal3,Spreadsheet10.3!I3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1352,0)+IF(IncludeDeal5,Spreadsheet10.3!I1352,0)","v":3.6837564412475401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J350,0)+IF(IncludeDeal2,Spreadsheet10.3!J2354,0)+IF(IncludeDeal3,Spreadsheet10.3!J3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1352,0)+IF(IncludeDeal5,Spreadsheet10.3!J1352,0)","v":5.2133616385915698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K350,0)+IF(IncludeDeal2,Spreadsheet10.3!K2354,0)+IF(IncludeDeal3,Spreadsheet10.3!K3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1352,0)+IF(IncludeDeal5,Spreadsheet10.3!K1352,0)","v":3.2258870355513798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L350,0)+IF(IncludeDeal2,Spreadsheet10.3!L2354,0)+IF(IncludeDeal3,Spreadsheet10.3!L3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1352,0)+IF(IncludeDeal5,Spreadsheet10.3!L1352,0)","v":4.6567137832003702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M350,0)+IF(IncludeDeal2,Spreadsheet10.3!M2354,0)+IF(IncludeDeal3,Spreadsheet10.3!M3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1352,0)+IF(IncludeDeal5,Spreadsheet10.3!M1352,0)","v":3.5485003404276902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N350,0)+IF(IncludeDeal2,Spreadsheet10.3!N2354,0)+IF(IncludeDeal3,Spreadsheet10.3!N3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1352,0)+IF(IncludeDeal5,Spreadsheet10.3!N1352,0)","v":3.4946406181226899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O350,0)+IF(IncludeDeal2,Spreadsheet10.3!O2354,0)+IF(IncludeDeal3,Spreadsheet10.3!O3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1352,0)+IF(IncludeDeal5,Spreadsheet10.3!O1352,0)","v":2.61130748410686},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P350,0)+IF(IncludeDeal2,Spreadsheet10.3!P2354,0)+IF(IncludeDeal3,Spreadsheet10.3!P3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1352,0)+IF(IncludeDeal5,Spreadsheet10.3!P1352,0)","v":2.9431181673162099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q350,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2354,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1352,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1352,0)","v":2.79044122401816},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R350,0)+IF(IncludeDeal2,Spreadsheet10.3!R2354,0)+IF(IncludeDeal3,Spreadsheet10.3!R3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1352,0)+IF(IncludeDeal5,Spreadsheet10.3!R1352,0)","v":2.7939006701664302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S350,0)+IF(IncludeDeal2,Spreadsheet10.3!S2354,0)+IF(IncludeDeal3,Spreadsheet10.3!S3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1352,0)+IF(IncludeDeal5,Spreadsheet10.3!S1352,0)","v":2.7401300569612901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T350,0)+IF(IncludeDeal2,Spreadsheet10.3!T2354,0)+IF(IncludeDeal3,Spreadsheet10.3!T3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1352,0)+IF(IncludeDeal5,Spreadsheet10.3!T1352,0)","v":2.4732547444555202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U350,0)+IF(IncludeDeal2,Spreadsheet10.3!U2354,0)+IF(IncludeDeal3,Spreadsheet10.3!U3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1352,0)+IF(IncludeDeal5,Spreadsheet10.3!U1352,0)","v":2.2920019815856496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V350,0)+IF(IncludeDeal2,Spreadsheet10.3!V2354,0)+IF(IncludeDeal3,Spreadsheet10.3!V3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1352,0)+IF(IncludeDeal5,Spreadsheet10.3!V1352,0)","v":2.1028477508939298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W350,0)+IF(IncludeDeal2,Spreadsheet10.3!W2354,0)+IF(IncludeDeal3,Spreadsheet10.3!W3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1352,0)+IF(IncludeDeal5,Spreadsheet10.3!W1352,0)","v":1.9281234837732899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X350,0)+IF(IncludeDeal2,Spreadsheet10.3!X2354,0)+IF(IncludeDeal3,Spreadsheet10.3!X3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1352,0)+IF(IncludeDeal5,Spreadsheet10.3!X1352,0)","v":1.7067567054978499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y350,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2354,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1352,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1352,0)","v":1.47922431494523},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z350,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2354,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1352,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1352,0)","v":1.2599969406910398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA350,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2354,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1352,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1352,0)","v":1.0331490620794901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB350,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2354,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1352,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1352,0)","v":0.80243370249841306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC350,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2354,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1352,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1352,0)","v":0.60690224988372798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD350,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2354,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1352,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1352,0)","v":0.40333082125598002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE350,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2354,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3356,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1352,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1352,0)","v":0.19517884278393902}]
[null,"Simulation 317",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C351,0)+IF(IncludeDeal2,Spreadsheet10.3!C2355,0)+IF(IncludeDeal3,Spreadsheet10.3!C3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1353,0)+IF(IncludeDeal5,Spreadsheet10.3!C1353,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D351,0)+IF(IncludeDeal2,Spreadsheet10.3!D2355,0)+IF(IncludeDeal3,Spreadsheet10.3!D3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1353,0)+IF(IncludeDeal5,Spreadsheet10.3!D1353,0)","v":0.23020126522206702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E351,0)+IF(IncludeDeal2,Spreadsheet10.3!E2355,0)+IF(IncludeDeal3,Spreadsheet10.3!E3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1353,0)+IF(IncludeDeal5,Spreadsheet10.3!E1353,0)","v":0.29898885090173899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F351,0)+IF(IncludeDeal2,Spreadsheet10.3!F2355,0)+IF(IncludeDeal3,Spreadsheet10.3!F3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1353,0)+IF(IncludeDeal5,Spreadsheet10.3!F1353,0)","v":1.3432279754529599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G351,0)+IF(IncludeDeal2,Spreadsheet10.3!G2355,0)+IF(IncludeDeal3,Spreadsheet10.3!G3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1353,0)+IF(IncludeDeal5,Spreadsheet10.3!G1353,0)","v":-2.7392691769072504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H351,0)+IF(IncludeDeal2,Spreadsheet10.3!H2355,0)+IF(IncludeDeal3,Spreadsheet10.3!H3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1353,0)+IF(IncludeDeal5,Spreadsheet10.3!H1353,0)","v":-1.6568993781624299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I351,0)+IF(IncludeDeal2,Spreadsheet10.3!I2355,0)+IF(IncludeDeal3,Spreadsheet10.3!I3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1353,0)+IF(IncludeDeal5,Spreadsheet10.3!I1353,0)","v":-2.1151567326140999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J351,0)+IF(IncludeDeal2,Spreadsheet10.3!J2355,0)+IF(IncludeDeal3,Spreadsheet10.3!J3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1353,0)+IF(IncludeDeal5,Spreadsheet10.3!J1353,0)","v":-4.3143204295793298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K351,0)+IF(IncludeDeal2,Spreadsheet10.3!K2355,0)+IF(IncludeDeal3,Spreadsheet10.3!K3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1353,0)+IF(IncludeDeal5,Spreadsheet10.3!K1353,0)","v":-2.2160711127433199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L351,0)+IF(IncludeDeal2,Spreadsheet10.3!L2355,0)+IF(IncludeDeal3,Spreadsheet10.3!L3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1353,0)+IF(IncludeDeal5,Spreadsheet10.3!L1353,0)","v":-2.3032318262653999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M351,0)+IF(IncludeDeal2,Spreadsheet10.3!M2355,0)+IF(IncludeDeal3,Spreadsheet10.3!M3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1353,0)+IF(IncludeDeal5,Spreadsheet10.3!M1353,0)","v":-0.74014737881245396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N351,0)+IF(IncludeDeal2,Spreadsheet10.3!N2355,0)+IF(IncludeDeal3,Spreadsheet10.3!N3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1353,0)+IF(IncludeDeal5,Spreadsheet10.3!N1353,0)","v":-1.24197729929145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O351,0)+IF(IncludeDeal2,Spreadsheet10.3!O2355,0)+IF(IncludeDeal3,Spreadsheet10.3!O3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1353,0)+IF(IncludeDeal5,Spreadsheet10.3!O1353,0)","v":-2.08974397633812},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P351,0)+IF(IncludeDeal2,Spreadsheet10.3!P2355,0)+IF(IncludeDeal3,Spreadsheet10.3!P3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1353,0)+IF(IncludeDeal5,Spreadsheet10.3!P1353,0)","v":-1.9638123386678299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q351,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2355,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1353,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1353,0)","v":-1.773038231186},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R351,0)+IF(IncludeDeal2,Spreadsheet10.3!R2355,0)+IF(IncludeDeal3,Spreadsheet10.3!R3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1353,0)+IF(IncludeDeal5,Spreadsheet10.3!R1353,0)","v":-1.6672886951580299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S351,0)+IF(IncludeDeal2,Spreadsheet10.3!S2355,0)+IF(IncludeDeal3,Spreadsheet10.3!S3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1353,0)+IF(IncludeDeal5,Spreadsheet10.3!S1353,0)","v":-1.46998130843101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T351,0)+IF(IncludeDeal2,Spreadsheet10.3!T2355,0)+IF(IncludeDeal3,Spreadsheet10.3!T3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1353,0)+IF(IncludeDeal5,Spreadsheet10.3!T1353,0)","v":-1.2994023991562},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U351,0)+IF(IncludeDeal2,Spreadsheet10.3!U2355,0)+IF(IncludeDeal3,Spreadsheet10.3!U3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1353,0)+IF(IncludeDeal5,Spreadsheet10.3!U1353,0)","v":-1.2103508759289099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V351,0)+IF(IncludeDeal2,Spreadsheet10.3!V2355,0)+IF(IncludeDeal3,Spreadsheet10.3!V3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1353,0)+IF(IncludeDeal5,Spreadsheet10.3!V1353,0)","v":-1.0504644771001699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W351,0)+IF(IncludeDeal2,Spreadsheet10.3!W2355,0)+IF(IncludeDeal3,Spreadsheet10.3!W3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1353,0)+IF(IncludeDeal5,Spreadsheet10.3!W1353,0)","v":-0.87844211953801998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X351,0)+IF(IncludeDeal2,Spreadsheet10.3!X2355,0)+IF(IncludeDeal3,Spreadsheet10.3!X3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1353,0)+IF(IncludeDeal5,Spreadsheet10.3!X1353,0)","v":-0.78410142467658395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y351,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2355,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1353,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1353,0)","v":-0.65995711134005308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z351,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2355,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1353,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1353,0)","v":-0.54544199622935108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA351,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2355,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1353,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1353,0)","v":-0.44931268168938798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB351,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2355,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1353,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1353,0)","v":-0.34582507726540201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC351,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2355,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1353,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1353,0)","v":-0.24776031449868802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD351,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2355,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1353,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1353,0)","v":-0.15677805681079998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE351,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2355,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3357,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1353,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1353,0)","v":-7.429795646953169E-2}]
[null,"Simulation 318",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C352,0)+IF(IncludeDeal2,Spreadsheet10.3!C2356,0)+IF(IncludeDeal3,Spreadsheet10.3!C3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1354,0)+IF(IncludeDeal5,Spreadsheet10.3!C1354,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D352,0)+IF(IncludeDeal2,Spreadsheet10.3!D2356,0)+IF(IncludeDeal3,Spreadsheet10.3!D3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1354,0)+IF(IncludeDeal5,Spreadsheet10.3!D1354,0)","v":1.15645239608657},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E352,0)+IF(IncludeDeal2,Spreadsheet10.3!E2356,0)+IF(IncludeDeal3,Spreadsheet10.3!E3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1354,0)+IF(IncludeDeal5,Spreadsheet10.3!E1354,0)","v":1.3324234256373},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F352,0)+IF(IncludeDeal2,Spreadsheet10.3!F2356,0)+IF(IncludeDeal3,Spreadsheet10.3!F3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1354,0)+IF(IncludeDeal5,Spreadsheet10.3!F1354,0)","v":3.5212685833991197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G352,0)+IF(IncludeDeal2,Spreadsheet10.3!G2356,0)+IF(IncludeDeal3,Spreadsheet10.3!G3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1354,0)+IF(IncludeDeal5,Spreadsheet10.3!G1354,0)","v":4.7120680552291008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H352,0)+IF(IncludeDeal2,Spreadsheet10.3!H2356,0)+IF(IncludeDeal3,Spreadsheet10.3!H3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1354,0)+IF(IncludeDeal5,Spreadsheet10.3!H1354,0)","v":6.4573792864229498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I352,0)+IF(IncludeDeal2,Spreadsheet10.3!I2356,0)+IF(IncludeDeal3,Spreadsheet10.3!I3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1354,0)+IF(IncludeDeal5,Spreadsheet10.3!I1354,0)","v":9.7641495709813206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J352,0)+IF(IncludeDeal2,Spreadsheet10.3!J2356,0)+IF(IncludeDeal3,Spreadsheet10.3!J3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1354,0)+IF(IncludeDeal5,Spreadsheet10.3!J1354,0)","v":12.3750998957867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K352,0)+IF(IncludeDeal2,Spreadsheet10.3!K2356,0)+IF(IncludeDeal3,Spreadsheet10.3!K3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1354,0)+IF(IncludeDeal5,Spreadsheet10.3!K1354,0)","v":12.8031996393889},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L352,0)+IF(IncludeDeal2,Spreadsheet10.3!L2356,0)+IF(IncludeDeal3,Spreadsheet10.3!L3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1354,0)+IF(IncludeDeal5,Spreadsheet10.3!L1354,0)","v":13.743259845022401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M352,0)+IF(IncludeDeal2,Spreadsheet10.3!M2356,0)+IF(IncludeDeal3,Spreadsheet10.3!M3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1354,0)+IF(IncludeDeal5,Spreadsheet10.3!M1354,0)","v":13.167630018029399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N352,0)+IF(IncludeDeal2,Spreadsheet10.3!N2356,0)+IF(IncludeDeal3,Spreadsheet10.3!N3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1354,0)+IF(IncludeDeal5,Spreadsheet10.3!N1354,0)","v":12.945111198895599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O352,0)+IF(IncludeDeal2,Spreadsheet10.3!O2356,0)+IF(IncludeDeal3,Spreadsheet10.3!O3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1354,0)+IF(IncludeDeal5,Spreadsheet10.3!O1354,0)","v":12.8561337021042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P352,0)+IF(IncludeDeal2,Spreadsheet10.3!P2356,0)+IF(IncludeDeal3,Spreadsheet10.3!P3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1354,0)+IF(IncludeDeal5,Spreadsheet10.3!P1354,0)","v":12.7157860613823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q352,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2356,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1354,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1354,0)","v":12.5892300669327},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R352,0)+IF(IncludeDeal2,Spreadsheet10.3!R2356,0)+IF(IncludeDeal3,Spreadsheet10.3!R3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1354,0)+IF(IncludeDeal5,Spreadsheet10.3!R1354,0)","v":12.073157776150801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S352,0)+IF(IncludeDeal2,Spreadsheet10.3!S2356,0)+IF(IncludeDeal3,Spreadsheet10.3!S3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1354,0)+IF(IncludeDeal5,Spreadsheet10.3!S1354,0)","v":11.653681978221201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T352,0)+IF(IncludeDeal2,Spreadsheet10.3!T2356,0)+IF(IncludeDeal3,Spreadsheet10.3!T3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1354,0)+IF(IncludeDeal5,Spreadsheet10.3!T1354,0)","v":11.2711674700349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U352,0)+IF(IncludeDeal2,Spreadsheet10.3!U2356,0)+IF(IncludeDeal3,Spreadsheet10.3!U3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1354,0)+IF(IncludeDeal5,Spreadsheet10.3!U1354,0)","v":10.632938985728},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V352,0)+IF(IncludeDeal2,Spreadsheet10.3!V2356,0)+IF(IncludeDeal3,Spreadsheet10.3!V3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1354,0)+IF(IncludeDeal5,Spreadsheet10.3!V1354,0)","v":9.8808146274687587},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W352,0)+IF(IncludeDeal2,Spreadsheet10.3!W2356,0)+IF(IncludeDeal3,Spreadsheet10.3!W3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1354,0)+IF(IncludeDeal5,Spreadsheet10.3!W1354,0)","v":9.0501633446104606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X352,0)+IF(IncludeDeal2,Spreadsheet10.3!X2356,0)+IF(IncludeDeal3,Spreadsheet10.3!X3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1354,0)+IF(IncludeDeal5,Spreadsheet10.3!X1354,0)","v":8.1593658999380807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y352,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2356,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1354,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1354,0)","v":7.2497071888703903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z352,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2356,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1354,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1354,0)","v":6.2976348615839202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA352,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2356,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1354,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1354,0)","v":5.2938720130832699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB352,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2356,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1354,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1354,0)","v":4.2296863568810101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC352,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2356,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1354,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1354,0)","v":3.2489944845496299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD352,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2356,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1354,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1354,0)","v":2.19777452084351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE352,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2356,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3358,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1354,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1354,0)","v":1.09206559963133}]
[null,"Simulation 319",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C353,0)+IF(IncludeDeal2,Spreadsheet10.3!C2357,0)+IF(IncludeDeal3,Spreadsheet10.3!C3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1355,0)+IF(IncludeDeal5,Spreadsheet10.3!C1355,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D353,0)+IF(IncludeDeal2,Spreadsheet10.3!D2357,0)+IF(IncludeDeal3,Spreadsheet10.3!D3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1355,0)+IF(IncludeDeal5,Spreadsheet10.3!D1355,0)","v":1.21929916100854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E353,0)+IF(IncludeDeal2,Spreadsheet10.3!E2357,0)+IF(IncludeDeal3,Spreadsheet10.3!E3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1355,0)+IF(IncludeDeal5,Spreadsheet10.3!E1355,0)","v":5.8962203357243697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F353,0)+IF(IncludeDeal2,Spreadsheet10.3!F2357,0)+IF(IncludeDeal3,Spreadsheet10.3!F3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1355,0)+IF(IncludeDeal5,Spreadsheet10.3!F1355,0)","v":8.9990970848935596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G353,0)+IF(IncludeDeal2,Spreadsheet10.3!G2357,0)+IF(IncludeDeal3,Spreadsheet10.3!G3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1355,0)+IF(IncludeDeal5,Spreadsheet10.3!G1355,0)","v":11.419017663573799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H353,0)+IF(IncludeDeal2,Spreadsheet10.3!H2357,0)+IF(IncludeDeal3,Spreadsheet10.3!H3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1355,0)+IF(IncludeDeal5,Spreadsheet10.3!H1355,0)","v":12.554235485864702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I353,0)+IF(IncludeDeal2,Spreadsheet10.3!I2357,0)+IF(IncludeDeal3,Spreadsheet10.3!I3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1355,0)+IF(IncludeDeal5,Spreadsheet10.3!I1355,0)","v":12.035030539225302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J353,0)+IF(IncludeDeal2,Spreadsheet10.3!J2357,0)+IF(IncludeDeal3,Spreadsheet10.3!J3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1355,0)+IF(IncludeDeal5,Spreadsheet10.3!J1355,0)","v":12.2234328036325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K353,0)+IF(IncludeDeal2,Spreadsheet10.3!K2357,0)+IF(IncludeDeal3,Spreadsheet10.3!K3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1355,0)+IF(IncludeDeal5,Spreadsheet10.3!K1355,0)","v":13.063526175121499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L353,0)+IF(IncludeDeal2,Spreadsheet10.3!L2357,0)+IF(IncludeDeal3,Spreadsheet10.3!L3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1355,0)+IF(IncludeDeal5,Spreadsheet10.3!L1355,0)","v":11.137087382713201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M353,0)+IF(IncludeDeal2,Spreadsheet10.3!M2357,0)+IF(IncludeDeal3,Spreadsheet10.3!M3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1355,0)+IF(IncludeDeal5,Spreadsheet10.3!M1355,0)","v":11.1360461238589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N353,0)+IF(IncludeDeal2,Spreadsheet10.3!N2357,0)+IF(IncludeDeal3,Spreadsheet10.3!N3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1355,0)+IF(IncludeDeal5,Spreadsheet10.3!N1355,0)","v":10.0543916823251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O353,0)+IF(IncludeDeal2,Spreadsheet10.3!O2357,0)+IF(IncludeDeal3,Spreadsheet10.3!O3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1355,0)+IF(IncludeDeal5,Spreadsheet10.3!O1355,0)","v":10.272563844517},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P353,0)+IF(IncludeDeal2,Spreadsheet10.3!P2357,0)+IF(IncludeDeal3,Spreadsheet10.3!P3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1355,0)+IF(IncludeDeal5,Spreadsheet10.3!P1355,0)","v":9.5309235086198214},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q353,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2357,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1355,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1355,0)","v":8.806930326751889},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R353,0)+IF(IncludeDeal2,Spreadsheet10.3!R2357,0)+IF(IncludeDeal3,Spreadsheet10.3!R3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1355,0)+IF(IncludeDeal5,Spreadsheet10.3!R1355,0)","v":8.3001061727336811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S353,0)+IF(IncludeDeal2,Spreadsheet10.3!S2357,0)+IF(IncludeDeal3,Spreadsheet10.3!S3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1355,0)+IF(IncludeDeal5,Spreadsheet10.3!S1355,0)","v":7.9458953007358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T353,0)+IF(IncludeDeal2,Spreadsheet10.3!T2357,0)+IF(IncludeDeal3,Spreadsheet10.3!T3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1355,0)+IF(IncludeDeal5,Spreadsheet10.3!T1355,0)","v":7.4271358408176793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U353,0)+IF(IncludeDeal2,Spreadsheet10.3!U2357,0)+IF(IncludeDeal3,Spreadsheet10.3!U3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1355,0)+IF(IncludeDeal5,Spreadsheet10.3!U1355,0)","v":6.8778840339260991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V353,0)+IF(IncludeDeal2,Spreadsheet10.3!V2357,0)+IF(IncludeDeal3,Spreadsheet10.3!V3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1355,0)+IF(IncludeDeal5,Spreadsheet10.3!V1355,0)","v":6.2509633858727494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W353,0)+IF(IncludeDeal2,Spreadsheet10.3!W2357,0)+IF(IncludeDeal3,Spreadsheet10.3!W3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1355,0)+IF(IncludeDeal5,Spreadsheet10.3!W1355,0)","v":5.5685408729376196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X353,0)+IF(IncludeDeal2,Spreadsheet10.3!X2357,0)+IF(IncludeDeal3,Spreadsheet10.3!X3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1355,0)+IF(IncludeDeal5,Spreadsheet10.3!X1355,0)","v":4.9535084347593106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y353,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2357,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1355,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1355,0)","v":4.3449955315519597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z353,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2357,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1355,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1355,0)","v":3.7255100670846102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA353,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2357,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1355,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1355,0)","v":3.0943963349108397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB353,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2357,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1355,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1355,0)","v":2.4444426147097897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC353,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2357,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1355,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1355,0)","v":1.8637865368241799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD353,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2357,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1355,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1355,0)","v":1.25254425176563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE353,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2357,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3359,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1355,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1355,0)","v":0.61814889023257502}]
[null,"Simulation 320",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C354,0)+IF(IncludeDeal2,Spreadsheet10.3!C2358,0)+IF(IncludeDeal3,Spreadsheet10.3!C3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1356,0)+IF(IncludeDeal5,Spreadsheet10.3!C1356,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D354,0)+IF(IncludeDeal2,Spreadsheet10.3!D2358,0)+IF(IncludeDeal3,Spreadsheet10.3!D3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1356,0)+IF(IncludeDeal5,Spreadsheet10.3!D1356,0)","v":1.29047079540042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E354,0)+IF(IncludeDeal2,Spreadsheet10.3!E2358,0)+IF(IncludeDeal3,Spreadsheet10.3!E3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1356,0)+IF(IncludeDeal5,Spreadsheet10.3!E1356,0)","v":0.26852797767039205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F354,0)+IF(IncludeDeal2,Spreadsheet10.3!F2358,0)+IF(IncludeDeal3,Spreadsheet10.3!F3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1356,0)+IF(IncludeDeal5,Spreadsheet10.3!F1356,0)","v":0.376437617786953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G354,0)+IF(IncludeDeal2,Spreadsheet10.3!G2358,0)+IF(IncludeDeal3,Spreadsheet10.3!G3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1356,0)+IF(IncludeDeal5,Spreadsheet10.3!G1356,0)","v":-0.44682368136915301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H354,0)+IF(IncludeDeal2,Spreadsheet10.3!H2358,0)+IF(IncludeDeal3,Spreadsheet10.3!H3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1356,0)+IF(IncludeDeal5,Spreadsheet10.3!H1356,0)","v":3.4489525993404397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I354,0)+IF(IncludeDeal2,Spreadsheet10.3!I2358,0)+IF(IncludeDeal3,Spreadsheet10.3!I3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1356,0)+IF(IncludeDeal5,Spreadsheet10.3!I1356,0)","v":-0.190950224779637},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J354,0)+IF(IncludeDeal2,Spreadsheet10.3!J2358,0)+IF(IncludeDeal3,Spreadsheet10.3!J3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1356,0)+IF(IncludeDeal5,Spreadsheet10.3!J1356,0)","v":-0.44488261087560399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K354,0)+IF(IncludeDeal2,Spreadsheet10.3!K2358,0)+IF(IncludeDeal3,Spreadsheet10.3!K3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1356,0)+IF(IncludeDeal5,Spreadsheet10.3!K1356,0)","v":-0.86869218205840593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L354,0)+IF(IncludeDeal2,Spreadsheet10.3!L2358,0)+IF(IncludeDeal3,Spreadsheet10.3!L3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1356,0)+IF(IncludeDeal5,Spreadsheet10.3!L1356,0)","v":0.44984813680843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M354,0)+IF(IncludeDeal2,Spreadsheet10.3!M2358,0)+IF(IncludeDeal3,Spreadsheet10.3!M3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1356,0)+IF(IncludeDeal5,Spreadsheet10.3!M1356,0)","v":0.33344823198279699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N354,0)+IF(IncludeDeal2,Spreadsheet10.3!N2358,0)+IF(IncludeDeal3,Spreadsheet10.3!N3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1356,0)+IF(IncludeDeal5,Spreadsheet10.3!N1356,0)","v":-0.14110346394905701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O354,0)+IF(IncludeDeal2,Spreadsheet10.3!O2358,0)+IF(IncludeDeal3,Spreadsheet10.3!O3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1356,0)+IF(IncludeDeal5,Spreadsheet10.3!O1356,0)","v":0.15178770565223301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P354,0)+IF(IncludeDeal2,Spreadsheet10.3!P2358,0)+IF(IncludeDeal3,Spreadsheet10.3!P3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1356,0)+IF(IncludeDeal5,Spreadsheet10.3!P1356,0)","v":0.40871490760080803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q354,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2358,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1356,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1356,0)","v":0.74451239124992108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R354,0)+IF(IncludeDeal2,Spreadsheet10.3!R2358,0)+IF(IncludeDeal3,Spreadsheet10.3!R3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1356,0)+IF(IncludeDeal5,Spreadsheet10.3!R1356,0)","v":-3.6352690806156001E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S354,0)+IF(IncludeDeal2,Spreadsheet10.3!S2358,0)+IF(IncludeDeal3,Spreadsheet10.3!S3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1356,0)+IF(IncludeDeal5,Spreadsheet10.3!S1356,0)","v":-0.21152261750229501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T354,0)+IF(IncludeDeal2,Spreadsheet10.3!T2358,0)+IF(IncludeDeal3,Spreadsheet10.3!T3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1356,0)+IF(IncludeDeal5,Spreadsheet10.3!T1356,0)","v":-0.32485097826703202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U354,0)+IF(IncludeDeal2,Spreadsheet10.3!U2358,0)+IF(IncludeDeal3,Spreadsheet10.3!U3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1356,0)+IF(IncludeDeal5,Spreadsheet10.3!U1356,0)","v":-0.236345714880382},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V354,0)+IF(IncludeDeal2,Spreadsheet10.3!V2358,0)+IF(IncludeDeal3,Spreadsheet10.3!V3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1356,0)+IF(IncludeDeal5,Spreadsheet10.3!V1356,0)","v":-0.194023000642983},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W354,0)+IF(IncludeDeal2,Spreadsheet10.3!W2358,0)+IF(IncludeDeal3,Spreadsheet10.3!W3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1356,0)+IF(IncludeDeal5,Spreadsheet10.3!W1356,0)","v":-0.19464299529391399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X354,0)+IF(IncludeDeal2,Spreadsheet10.3!X2358,0)+IF(IncludeDeal3,Spreadsheet10.3!X3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1356,0)+IF(IncludeDeal5,Spreadsheet10.3!X1356,0)","v":-0.18923728629523501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y354,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2358,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1356,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1356,0)","v":-0.14826580592071098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z354,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2358,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1356,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1356,0)","v":-0.11019603561093701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA354,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2358,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1356,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1356,0)","v":-8.5546043516826306E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB354,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2358,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1356,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1356,0)","v":-6.24895971515513E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC354,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2358,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1356,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1356,0)","v":-3.3077959498360496E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD354,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2358,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1356,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1356,0)","v":-1.29956406266619E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE354,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2358,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3360,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1356,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1356,0)","v":-2.5461638591395401E-3}]
[null,"Simulation 321",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C355,0)+IF(IncludeDeal2,Spreadsheet10.3!C2359,0)+IF(IncludeDeal3,Spreadsheet10.3!C3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1357,0)+IF(IncludeDeal5,Spreadsheet10.3!C1357,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D355,0)+IF(IncludeDeal2,Spreadsheet10.3!D2359,0)+IF(IncludeDeal3,Spreadsheet10.3!D3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1357,0)+IF(IncludeDeal5,Spreadsheet10.3!D1357,0)","v":-0.53674281871323992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E355,0)+IF(IncludeDeal2,Spreadsheet10.3!E2359,0)+IF(IncludeDeal3,Spreadsheet10.3!E3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1357,0)+IF(IncludeDeal5,Spreadsheet10.3!E1357,0)","v":2.3602797194537501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F355,0)+IF(IncludeDeal2,Spreadsheet10.3!F2359,0)+IF(IncludeDeal3,Spreadsheet10.3!F3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1357,0)+IF(IncludeDeal5,Spreadsheet10.3!F1357,0)","v":4.1637686855934701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G355,0)+IF(IncludeDeal2,Spreadsheet10.3!G2359,0)+IF(IncludeDeal3,Spreadsheet10.3!G3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1357,0)+IF(IncludeDeal5,Spreadsheet10.3!G1357,0)","v":7.6132845552276107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H355,0)+IF(IncludeDeal2,Spreadsheet10.3!H2359,0)+IF(IncludeDeal3,Spreadsheet10.3!H3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1357,0)+IF(IncludeDeal5,Spreadsheet10.3!H1357,0)","v":9.4977817162834111},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I355,0)+IF(IncludeDeal2,Spreadsheet10.3!I2359,0)+IF(IncludeDeal3,Spreadsheet10.3!I3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1357,0)+IF(IncludeDeal5,Spreadsheet10.3!I1357,0)","v":7.79954477827118},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J355,0)+IF(IncludeDeal2,Spreadsheet10.3!J2359,0)+IF(IncludeDeal3,Spreadsheet10.3!J3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1357,0)+IF(IncludeDeal5,Spreadsheet10.3!J1357,0)","v":8.1411233723579599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K355,0)+IF(IncludeDeal2,Spreadsheet10.3!K2359,0)+IF(IncludeDeal3,Spreadsheet10.3!K3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1357,0)+IF(IncludeDeal5,Spreadsheet10.3!K1357,0)","v":7.46165152167905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L355,0)+IF(IncludeDeal2,Spreadsheet10.3!L2359,0)+IF(IncludeDeal3,Spreadsheet10.3!L3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1357,0)+IF(IncludeDeal5,Spreadsheet10.3!L1357,0)","v":7.6677351261000499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M355,0)+IF(IncludeDeal2,Spreadsheet10.3!M2359,0)+IF(IncludeDeal3,Spreadsheet10.3!M3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1357,0)+IF(IncludeDeal5,Spreadsheet10.3!M1357,0)","v":7.6354305691068305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N355,0)+IF(IncludeDeal2,Spreadsheet10.3!N2359,0)+IF(IncludeDeal3,Spreadsheet10.3!N3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1357,0)+IF(IncludeDeal5,Spreadsheet10.3!N1357,0)","v":7.4093964930217897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O355,0)+IF(IncludeDeal2,Spreadsheet10.3!O2359,0)+IF(IncludeDeal3,Spreadsheet10.3!O3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1357,0)+IF(IncludeDeal5,Spreadsheet10.3!O1357,0)","v":6.8302463696082301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P355,0)+IF(IncludeDeal2,Spreadsheet10.3!P2359,0)+IF(IncludeDeal3,Spreadsheet10.3!P3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1357,0)+IF(IncludeDeal5,Spreadsheet10.3!P1357,0)","v":7.3572690576453796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q355,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2359,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1357,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1357,0)","v":7.4687586355842202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R355,0)+IF(IncludeDeal2,Spreadsheet10.3!R2359,0)+IF(IncludeDeal3,Spreadsheet10.3!R3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1357,0)+IF(IncludeDeal5,Spreadsheet10.3!R1357,0)","v":6.7289358217121906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S355,0)+IF(IncludeDeal2,Spreadsheet10.3!S2359,0)+IF(IncludeDeal3,Spreadsheet10.3!S3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1357,0)+IF(IncludeDeal5,Spreadsheet10.3!S1357,0)","v":6.6429598112181303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T355,0)+IF(IncludeDeal2,Spreadsheet10.3!T2359,0)+IF(IncludeDeal3,Spreadsheet10.3!T3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1357,0)+IF(IncludeDeal5,Spreadsheet10.3!T1357,0)","v":6.3118325638172301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U355,0)+IF(IncludeDeal2,Spreadsheet10.3!U2359,0)+IF(IncludeDeal3,Spreadsheet10.3!U3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1357,0)+IF(IncludeDeal5,Spreadsheet10.3!U1357,0)","v":6.0073633496346401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V355,0)+IF(IncludeDeal2,Spreadsheet10.3!V2359,0)+IF(IncludeDeal3,Spreadsheet10.3!V3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1357,0)+IF(IncludeDeal5,Spreadsheet10.3!V1357,0)","v":5.6790657286298707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W355,0)+IF(IncludeDeal2,Spreadsheet10.3!W2359,0)+IF(IncludeDeal3,Spreadsheet10.3!W3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1357,0)+IF(IncludeDeal5,Spreadsheet10.3!W1357,0)","v":5.2459440374977193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X355,0)+IF(IncludeDeal2,Spreadsheet10.3!X2359,0)+IF(IncludeDeal3,Spreadsheet10.3!X3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1357,0)+IF(IncludeDeal5,Spreadsheet10.3!X1357,0)","v":4.7849679687454403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y355,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2359,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1357,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1357,0)","v":4.3029829753647801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z355,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2359,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1357,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1357,0)","v":3.7819191271099601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA355,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2359,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1357,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1357,0)","v":3.2232283856036101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB355,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2359,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1357,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1357,0)","v":2.6166806774423002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC355,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2359,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1357,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1357,0)","v":2.04352813675589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD355,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2359,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1357,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1357,0)","v":1.4070762356302602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE355,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2359,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3361,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1357,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1357,0)","v":0.71197979912393095}]
[null,"Simulation 322",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C356,0)+IF(IncludeDeal2,Spreadsheet10.3!C2360,0)+IF(IncludeDeal3,Spreadsheet10.3!C3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1358,0)+IF(IncludeDeal5,Spreadsheet10.3!C1358,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D356,0)+IF(IncludeDeal2,Spreadsheet10.3!D2360,0)+IF(IncludeDeal3,Spreadsheet10.3!D3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1358,0)+IF(IncludeDeal5,Spreadsheet10.3!D1358,0)","v":4.4833472569327801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E356,0)+IF(IncludeDeal2,Spreadsheet10.3!E2360,0)+IF(IncludeDeal3,Spreadsheet10.3!E3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1358,0)+IF(IncludeDeal5,Spreadsheet10.3!E1358,0)","v":2.8318074556984998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F356,0)+IF(IncludeDeal2,Spreadsheet10.3!F2360,0)+IF(IncludeDeal3,Spreadsheet10.3!F3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1358,0)+IF(IncludeDeal5,Spreadsheet10.3!F1358,0)","v":3.2235325058784601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G356,0)+IF(IncludeDeal2,Spreadsheet10.3!G2360,0)+IF(IncludeDeal3,Spreadsheet10.3!G3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1358,0)+IF(IncludeDeal5,Spreadsheet10.3!G1358,0)","v":5.5617760011323805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H356,0)+IF(IncludeDeal2,Spreadsheet10.3!H2360,0)+IF(IncludeDeal3,Spreadsheet10.3!H3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1358,0)+IF(IncludeDeal5,Spreadsheet10.3!H1358,0)","v":9.4230654202534794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I356,0)+IF(IncludeDeal2,Spreadsheet10.3!I2360,0)+IF(IncludeDeal3,Spreadsheet10.3!I3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1358,0)+IF(IncludeDeal5,Spreadsheet10.3!I1358,0)","v":10.579942517422198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J356,0)+IF(IncludeDeal2,Spreadsheet10.3!J2360,0)+IF(IncludeDeal3,Spreadsheet10.3!J3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1358,0)+IF(IncludeDeal5,Spreadsheet10.3!J1358,0)","v":11.129618175919401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K356,0)+IF(IncludeDeal2,Spreadsheet10.3!K2360,0)+IF(IncludeDeal3,Spreadsheet10.3!K3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1358,0)+IF(IncludeDeal5,Spreadsheet10.3!K1358,0)","v":7.7304972678830302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L356,0)+IF(IncludeDeal2,Spreadsheet10.3!L2360,0)+IF(IncludeDeal3,Spreadsheet10.3!L3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1358,0)+IF(IncludeDeal5,Spreadsheet10.3!L1358,0)","v":6.55151576288974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M356,0)+IF(IncludeDeal2,Spreadsheet10.3!M2360,0)+IF(IncludeDeal3,Spreadsheet10.3!M3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1358,0)+IF(IncludeDeal5,Spreadsheet10.3!M1358,0)","v":6.4557576774765195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N356,0)+IF(IncludeDeal2,Spreadsheet10.3!N2360,0)+IF(IncludeDeal3,Spreadsheet10.3!N3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1358,0)+IF(IncludeDeal5,Spreadsheet10.3!N1358,0)","v":6.5955797112003394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O356,0)+IF(IncludeDeal2,Spreadsheet10.3!O2360,0)+IF(IncludeDeal3,Spreadsheet10.3!O3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1358,0)+IF(IncludeDeal5,Spreadsheet10.3!O1358,0)","v":7.2265245074725302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P356,0)+IF(IncludeDeal2,Spreadsheet10.3!P2360,0)+IF(IncludeDeal3,Spreadsheet10.3!P3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1358,0)+IF(IncludeDeal5,Spreadsheet10.3!P1358,0)","v":6.7202972198802904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q356,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2360,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1358,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1358,0)","v":6.9930252026446498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R356,0)+IF(IncludeDeal2,Spreadsheet10.3!R2360,0)+IF(IncludeDeal3,Spreadsheet10.3!R3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1358,0)+IF(IncludeDeal5,Spreadsheet10.3!R1358,0)","v":6.2651002595867098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S356,0)+IF(IncludeDeal2,Spreadsheet10.3!S2360,0)+IF(IncludeDeal3,Spreadsheet10.3!S3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1358,0)+IF(IncludeDeal5,Spreadsheet10.3!S1358,0)","v":6.1420378375699904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T356,0)+IF(IncludeDeal2,Spreadsheet10.3!T2360,0)+IF(IncludeDeal3,Spreadsheet10.3!T3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1358,0)+IF(IncludeDeal5,Spreadsheet10.3!T1358,0)","v":5.8604033663763007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U356,0)+IF(IncludeDeal2,Spreadsheet10.3!U2360,0)+IF(IncludeDeal3,Spreadsheet10.3!U3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1358,0)+IF(IncludeDeal5,Spreadsheet10.3!U1358,0)","v":5.6154660424040896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V356,0)+IF(IncludeDeal2,Spreadsheet10.3!V2360,0)+IF(IncludeDeal3,Spreadsheet10.3!V3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1358,0)+IF(IncludeDeal5,Spreadsheet10.3!V1358,0)","v":5.2852229745507504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W356,0)+IF(IncludeDeal2,Spreadsheet10.3!W2360,0)+IF(IncludeDeal3,Spreadsheet10.3!W3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1358,0)+IF(IncludeDeal5,Spreadsheet10.3!W1358,0)","v":4.7767084953929801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X356,0)+IF(IncludeDeal2,Spreadsheet10.3!X2360,0)+IF(IncludeDeal3,Spreadsheet10.3!X3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1358,0)+IF(IncludeDeal5,Spreadsheet10.3!X1358,0)","v":4.3348674061188301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y356,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2360,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1358,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1358,0)","v":3.85990467731432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z356,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2360,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1358,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1358,0)","v":3.3695367384132902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA356,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2360,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1358,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1358,0)","v":2.8408022144663998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB356,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2360,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1358,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1358,0)","v":2.2786947021775199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC356,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2360,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1358,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1358,0)","v":1.76126241285674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD356,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2360,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1358,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1358,0)","v":1.1998548278452701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE356,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2360,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3362,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1358,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1358,0)","v":0.59981433675038609}]
[null,"Simulation 323",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C357,0)+IF(IncludeDeal2,Spreadsheet10.3!C2361,0)+IF(IncludeDeal3,Spreadsheet10.3!C3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1359,0)+IF(IncludeDeal5,Spreadsheet10.3!C1359,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D357,0)+IF(IncludeDeal2,Spreadsheet10.3!D2361,0)+IF(IncludeDeal3,Spreadsheet10.3!D3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1359,0)+IF(IncludeDeal5,Spreadsheet10.3!D1359,0)","v":4.1639277674051103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E357,0)+IF(IncludeDeal2,Spreadsheet10.3!E2361,0)+IF(IncludeDeal3,Spreadsheet10.3!E3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1359,0)+IF(IncludeDeal5,Spreadsheet10.3!E1359,0)","v":3.4372114047848901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F357,0)+IF(IncludeDeal2,Spreadsheet10.3!F2361,0)+IF(IncludeDeal3,Spreadsheet10.3!F3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1359,0)+IF(IncludeDeal5,Spreadsheet10.3!F1359,0)","v":3.7345879073919996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G357,0)+IF(IncludeDeal2,Spreadsheet10.3!G2361,0)+IF(IncludeDeal3,Spreadsheet10.3!G3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1359,0)+IF(IncludeDeal5,Spreadsheet10.3!G1359,0)","v":5.2118216261718304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H357,0)+IF(IncludeDeal2,Spreadsheet10.3!H2361,0)+IF(IncludeDeal3,Spreadsheet10.3!H3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1359,0)+IF(IncludeDeal5,Spreadsheet10.3!H1359,0)","v":4.1261334969149699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I357,0)+IF(IncludeDeal2,Spreadsheet10.3!I2361,0)+IF(IncludeDeal3,Spreadsheet10.3!I3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1359,0)+IF(IncludeDeal5,Spreadsheet10.3!I1359,0)","v":9.1066196432784796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J357,0)+IF(IncludeDeal2,Spreadsheet10.3!J2361,0)+IF(IncludeDeal3,Spreadsheet10.3!J3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1359,0)+IF(IncludeDeal5,Spreadsheet10.3!J1359,0)","v":8.2689774915668099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K357,0)+IF(IncludeDeal2,Spreadsheet10.3!K2361,0)+IF(IncludeDeal3,Spreadsheet10.3!K3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1359,0)+IF(IncludeDeal5,Spreadsheet10.3!K1359,0)","v":6.5986019764887107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L357,0)+IF(IncludeDeal2,Spreadsheet10.3!L2361,0)+IF(IncludeDeal3,Spreadsheet10.3!L3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1359,0)+IF(IncludeDeal5,Spreadsheet10.3!L1359,0)","v":6.6056526997470799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M357,0)+IF(IncludeDeal2,Spreadsheet10.3!M2361,0)+IF(IncludeDeal3,Spreadsheet10.3!M3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1359,0)+IF(IncludeDeal5,Spreadsheet10.3!M1359,0)","v":8.1450464145917199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N357,0)+IF(IncludeDeal2,Spreadsheet10.3!N2361,0)+IF(IncludeDeal3,Spreadsheet10.3!N3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1359,0)+IF(IncludeDeal5,Spreadsheet10.3!N1359,0)","v":7.9268933270903998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O357,0)+IF(IncludeDeal2,Spreadsheet10.3!O2361,0)+IF(IncludeDeal3,Spreadsheet10.3!O3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1359,0)+IF(IncludeDeal5,Spreadsheet10.3!O1359,0)","v":7.4136951693841793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P357,0)+IF(IncludeDeal2,Spreadsheet10.3!P2361,0)+IF(IncludeDeal3,Spreadsheet10.3!P3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1359,0)+IF(IncludeDeal5,Spreadsheet10.3!P1359,0)","v":6.9758373479671896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q357,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2361,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1359,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1359,0)","v":6.41673682082466},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R357,0)+IF(IncludeDeal2,Spreadsheet10.3!R2361,0)+IF(IncludeDeal3,Spreadsheet10.3!R3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1359,0)+IF(IncludeDeal5,Spreadsheet10.3!R1359,0)","v":6.3557134670599504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S357,0)+IF(IncludeDeal2,Spreadsheet10.3!S2361,0)+IF(IncludeDeal3,Spreadsheet10.3!S3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1359,0)+IF(IncludeDeal5,Spreadsheet10.3!S1359,0)","v":6.4040496880381204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T357,0)+IF(IncludeDeal2,Spreadsheet10.3!T2361,0)+IF(IncludeDeal3,Spreadsheet10.3!T3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1359,0)+IF(IncludeDeal5,Spreadsheet10.3!T1359,0)","v":6.04372892819387},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U357,0)+IF(IncludeDeal2,Spreadsheet10.3!U2361,0)+IF(IncludeDeal3,Spreadsheet10.3!U3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1359,0)+IF(IncludeDeal5,Spreadsheet10.3!U1359,0)","v":5.6555221493553693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V357,0)+IF(IncludeDeal2,Spreadsheet10.3!V2361,0)+IF(IncludeDeal3,Spreadsheet10.3!V3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1359,0)+IF(IncludeDeal5,Spreadsheet10.3!V1359,0)","v":5.2188663078776196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W357,0)+IF(IncludeDeal2,Spreadsheet10.3!W2361,0)+IF(IncludeDeal3,Spreadsheet10.3!W3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1359,0)+IF(IncludeDeal5,Spreadsheet10.3!W1359,0)","v":4.8508761180875899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X357,0)+IF(IncludeDeal2,Spreadsheet10.3!X2361,0)+IF(IncludeDeal3,Spreadsheet10.3!X3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1359,0)+IF(IncludeDeal5,Spreadsheet10.3!X1359,0)","v":4.3816980832476995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y357,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2361,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1359,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1359,0)","v":3.9037555079995396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z357,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2361,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1359,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1359,0)","v":3.40988136300808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA357,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2361,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1359,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1359,0)","v":2.8769671999387803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB357,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2361,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1359,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1359,0)","v":2.30791573482878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC357,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2361,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1359,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1359,0)","v":1.78718157376731},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD357,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2361,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1359,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1359,0)","v":1.2202022657745699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE357,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2361,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3363,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1359,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1359,0)","v":0.61161299037093997}]
[null,"Simulation 324",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C358,0)+IF(IncludeDeal2,Spreadsheet10.3!C2362,0)+IF(IncludeDeal3,Spreadsheet10.3!C3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1360,0)+IF(IncludeDeal5,Spreadsheet10.3!C1360,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D358,0)+IF(IncludeDeal2,Spreadsheet10.3!D2362,0)+IF(IncludeDeal3,Spreadsheet10.3!D3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1360,0)+IF(IncludeDeal5,Spreadsheet10.3!D1360,0)","v":3.1968218451385102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E358,0)+IF(IncludeDeal2,Spreadsheet10.3!E2362,0)+IF(IncludeDeal3,Spreadsheet10.3!E3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1360,0)+IF(IncludeDeal5,Spreadsheet10.3!E1360,0)","v":9.2859321374678405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F358,0)+IF(IncludeDeal2,Spreadsheet10.3!F2362,0)+IF(IncludeDeal3,Spreadsheet10.3!F3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1360,0)+IF(IncludeDeal5,Spreadsheet10.3!F1360,0)","v":8.0214219737286996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G358,0)+IF(IncludeDeal2,Spreadsheet10.3!G2362,0)+IF(IncludeDeal3,Spreadsheet10.3!G3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1360,0)+IF(IncludeDeal5,Spreadsheet10.3!G1360,0)","v":7.9607294137151206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H358,0)+IF(IncludeDeal2,Spreadsheet10.3!H2362,0)+IF(IncludeDeal3,Spreadsheet10.3!H3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1360,0)+IF(IncludeDeal5,Spreadsheet10.3!H1360,0)","v":8.8729688618277205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I358,0)+IF(IncludeDeal2,Spreadsheet10.3!I2362,0)+IF(IncludeDeal3,Spreadsheet10.3!I3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1360,0)+IF(IncludeDeal5,Spreadsheet10.3!I1360,0)","v":9.2478446628495004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J358,0)+IF(IncludeDeal2,Spreadsheet10.3!J2362,0)+IF(IncludeDeal3,Spreadsheet10.3!J3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1360,0)+IF(IncludeDeal5,Spreadsheet10.3!J1360,0)","v":11.645727055082},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K358,0)+IF(IncludeDeal2,Spreadsheet10.3!K2362,0)+IF(IncludeDeal3,Spreadsheet10.3!K3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1360,0)+IF(IncludeDeal5,Spreadsheet10.3!K1360,0)","v":9.250876376199809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L358,0)+IF(IncludeDeal2,Spreadsheet10.3!L2362,0)+IF(IncludeDeal3,Spreadsheet10.3!L3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1360,0)+IF(IncludeDeal5,Spreadsheet10.3!L1360,0)","v":11.4807957677275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M358,0)+IF(IncludeDeal2,Spreadsheet10.3!M2362,0)+IF(IncludeDeal3,Spreadsheet10.3!M3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1360,0)+IF(IncludeDeal5,Spreadsheet10.3!M1360,0)","v":11.569162806707901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N358,0)+IF(IncludeDeal2,Spreadsheet10.3!N2362,0)+IF(IncludeDeal3,Spreadsheet10.3!N3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1360,0)+IF(IncludeDeal5,Spreadsheet10.3!N1360,0)","v":12.0763679209714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O358,0)+IF(IncludeDeal2,Spreadsheet10.3!O2362,0)+IF(IncludeDeal3,Spreadsheet10.3!O3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1360,0)+IF(IncludeDeal5,Spreadsheet10.3!O1360,0)","v":11.0528965373977},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P358,0)+IF(IncludeDeal2,Spreadsheet10.3!P2362,0)+IF(IncludeDeal3,Spreadsheet10.3!P3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1360,0)+IF(IncludeDeal5,Spreadsheet10.3!P1360,0)","v":11.0091401752804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q358,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2362,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1360,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1360,0)","v":10.815221695599799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R358,0)+IF(IncludeDeal2,Spreadsheet10.3!R2362,0)+IF(IncludeDeal3,Spreadsheet10.3!R3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1360,0)+IF(IncludeDeal5,Spreadsheet10.3!R1360,0)","v":10.4777620008801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S358,0)+IF(IncludeDeal2,Spreadsheet10.3!S2362,0)+IF(IncludeDeal3,Spreadsheet10.3!S3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1360,0)+IF(IncludeDeal5,Spreadsheet10.3!S1360,0)","v":10.3300327651845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T358,0)+IF(IncludeDeal2,Spreadsheet10.3!T2362,0)+IF(IncludeDeal3,Spreadsheet10.3!T3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1360,0)+IF(IncludeDeal5,Spreadsheet10.3!T1360,0)","v":9.8008551381963098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U358,0)+IF(IncludeDeal2,Spreadsheet10.3!U2362,0)+IF(IncludeDeal3,Spreadsheet10.3!U3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1360,0)+IF(IncludeDeal5,Spreadsheet10.3!U1360,0)","v":9.2455473860551098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V358,0)+IF(IncludeDeal2,Spreadsheet10.3!V2362,0)+IF(IncludeDeal3,Spreadsheet10.3!V3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1360,0)+IF(IncludeDeal5,Spreadsheet10.3!V1360,0)","v":8.5225032496310185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W358,0)+IF(IncludeDeal2,Spreadsheet10.3!W2362,0)+IF(IncludeDeal3,Spreadsheet10.3!W3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1360,0)+IF(IncludeDeal5,Spreadsheet10.3!W1360,0)","v":7.8053062889751592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X358,0)+IF(IncludeDeal2,Spreadsheet10.3!X2362,0)+IF(IncludeDeal3,Spreadsheet10.3!X3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1360,0)+IF(IncludeDeal5,Spreadsheet10.3!X1360,0)","v":6.98577709151877},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y358,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2362,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1360,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1360,0)","v":6.1826236524534401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z358,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2362,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1360,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1360,0)","v":5.3489825480313202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA358,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2362,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1360,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1360,0)","v":4.4809781526642798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB358,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2362,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1360,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1360,0)","v":3.5641817767120201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC358,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2362,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1360,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1360,0)","v":2.72607878968005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD358,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2362,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1360,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1360,0)","v":1.8356993917036499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE358,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2362,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3364,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1360,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1360,0)","v":0.906824655959239}]
[null,"Simulation 325",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C359,0)+IF(IncludeDeal2,Spreadsheet10.3!C2363,0)+IF(IncludeDeal3,Spreadsheet10.3!C3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1361,0)+IF(IncludeDeal5,Spreadsheet10.3!C1361,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D359,0)+IF(IncludeDeal2,Spreadsheet10.3!D2363,0)+IF(IncludeDeal3,Spreadsheet10.3!D3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1361,0)+IF(IncludeDeal5,Spreadsheet10.3!D1361,0)","v":3.5357732293754101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E359,0)+IF(IncludeDeal2,Spreadsheet10.3!E2363,0)+IF(IncludeDeal3,Spreadsheet10.3!E3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1361,0)+IF(IncludeDeal5,Spreadsheet10.3!E1361,0)","v":4.1955768612441799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F359,0)+IF(IncludeDeal2,Spreadsheet10.3!F2363,0)+IF(IncludeDeal3,Spreadsheet10.3!F3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1361,0)+IF(IncludeDeal5,Spreadsheet10.3!F1361,0)","v":3.2867892629457001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G359,0)+IF(IncludeDeal2,Spreadsheet10.3!G2363,0)+IF(IncludeDeal3,Spreadsheet10.3!G3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1361,0)+IF(IncludeDeal5,Spreadsheet10.3!G1361,0)","v":3.9402731223144203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H359,0)+IF(IncludeDeal2,Spreadsheet10.3!H2363,0)+IF(IncludeDeal3,Spreadsheet10.3!H3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1361,0)+IF(IncludeDeal5,Spreadsheet10.3!H1361,0)","v":4.72012546638254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I359,0)+IF(IncludeDeal2,Spreadsheet10.3!I2363,0)+IF(IncludeDeal3,Spreadsheet10.3!I3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1361,0)+IF(IncludeDeal5,Spreadsheet10.3!I1361,0)","v":5.4219629264753895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J359,0)+IF(IncludeDeal2,Spreadsheet10.3!J2363,0)+IF(IncludeDeal3,Spreadsheet10.3!J3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1361,0)+IF(IncludeDeal5,Spreadsheet10.3!J1361,0)","v":5.5505575908218203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K359,0)+IF(IncludeDeal2,Spreadsheet10.3!K2363,0)+IF(IncludeDeal3,Spreadsheet10.3!K3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1361,0)+IF(IncludeDeal5,Spreadsheet10.3!K1361,0)","v":6.1132109625793394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L359,0)+IF(IncludeDeal2,Spreadsheet10.3!L2363,0)+IF(IncludeDeal3,Spreadsheet10.3!L3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1361,0)+IF(IncludeDeal5,Spreadsheet10.3!L1361,0)","v":6.53814877369076},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M359,0)+IF(IncludeDeal2,Spreadsheet10.3!M2363,0)+IF(IncludeDeal3,Spreadsheet10.3!M3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1361,0)+IF(IncludeDeal5,Spreadsheet10.3!M1361,0)","v":6.4083198236711398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N359,0)+IF(IncludeDeal2,Spreadsheet10.3!N2363,0)+IF(IncludeDeal3,Spreadsheet10.3!N3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1361,0)+IF(IncludeDeal5,Spreadsheet10.3!N1361,0)","v":7.95373351536914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O359,0)+IF(IncludeDeal2,Spreadsheet10.3!O2363,0)+IF(IncludeDeal3,Spreadsheet10.3!O3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1361,0)+IF(IncludeDeal5,Spreadsheet10.3!O1361,0)","v":8.5462515688701206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P359,0)+IF(IncludeDeal2,Spreadsheet10.3!P2363,0)+IF(IncludeDeal3,Spreadsheet10.3!P3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1361,0)+IF(IncludeDeal5,Spreadsheet10.3!P1361,0)","v":8.3879484829012689},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q359,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2363,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1361,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1361,0)","v":8.532499612148861},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R359,0)+IF(IncludeDeal2,Spreadsheet10.3!R2363,0)+IF(IncludeDeal3,Spreadsheet10.3!R3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1361,0)+IF(IncludeDeal5,Spreadsheet10.3!R1361,0)","v":7.8460250701202705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S359,0)+IF(IncludeDeal2,Spreadsheet10.3!S2363,0)+IF(IncludeDeal3,Spreadsheet10.3!S3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1361,0)+IF(IncludeDeal5,Spreadsheet10.3!S1361,0)","v":7.4757618405772908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T359,0)+IF(IncludeDeal2,Spreadsheet10.3!T2363,0)+IF(IncludeDeal3,Spreadsheet10.3!T3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1361,0)+IF(IncludeDeal5,Spreadsheet10.3!T1361,0)","v":6.8089618153215703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U359,0)+IF(IncludeDeal2,Spreadsheet10.3!U2363,0)+IF(IncludeDeal3,Spreadsheet10.3!U3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1361,0)+IF(IncludeDeal5,Spreadsheet10.3!U1361,0)","v":6.4687615329291805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V359,0)+IF(IncludeDeal2,Spreadsheet10.3!V2363,0)+IF(IncludeDeal3,Spreadsheet10.3!V3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1361,0)+IF(IncludeDeal5,Spreadsheet10.3!V1361,0)","v":6.0075808499049597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W359,0)+IF(IncludeDeal2,Spreadsheet10.3!W2363,0)+IF(IncludeDeal3,Spreadsheet10.3!W3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1361,0)+IF(IncludeDeal5,Spreadsheet10.3!W1361,0)","v":5.4930362017238101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X359,0)+IF(IncludeDeal2,Spreadsheet10.3!X2363,0)+IF(IncludeDeal3,Spreadsheet10.3!X3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1361,0)+IF(IncludeDeal5,Spreadsheet10.3!X1361,0)","v":4.8904650935752505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y359,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2363,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1361,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1361,0)","v":4.31029772647224},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z359,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2363,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1361,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1361,0)","v":3.7123338164676802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA359,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2363,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1361,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1361,0)","v":3.09151708053429},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB359,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2363,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1361,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1361,0)","v":2.43948040886489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC359,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2363,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1361,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1361,0)","v":1.85435979496356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD359,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2363,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1361,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1361,0)","v":1.2403391582001402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE359,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2363,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3365,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1361,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1361,0)","v":0.60800468336042701}]
[null,"Simulation 326",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C360,0)+IF(IncludeDeal2,Spreadsheet10.3!C2364,0)+IF(IncludeDeal3,Spreadsheet10.3!C3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1362,0)+IF(IncludeDeal5,Spreadsheet10.3!C1362,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D360,0)+IF(IncludeDeal2,Spreadsheet10.3!D2364,0)+IF(IncludeDeal3,Spreadsheet10.3!D3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1362,0)+IF(IncludeDeal5,Spreadsheet10.3!D1362,0)","v":1.8997445185338402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E360,0)+IF(IncludeDeal2,Spreadsheet10.3!E2364,0)+IF(IncludeDeal3,Spreadsheet10.3!E3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1362,0)+IF(IncludeDeal5,Spreadsheet10.3!E1362,0)","v":3.46730148148646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F360,0)+IF(IncludeDeal2,Spreadsheet10.3!F2364,0)+IF(IncludeDeal3,Spreadsheet10.3!F3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1362,0)+IF(IncludeDeal5,Spreadsheet10.3!F1362,0)","v":1.11332135015458},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G360,0)+IF(IncludeDeal2,Spreadsheet10.3!G2364,0)+IF(IncludeDeal3,Spreadsheet10.3!G3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1362,0)+IF(IncludeDeal5,Spreadsheet10.3!G1362,0)","v":4.0730886901753E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H360,0)+IF(IncludeDeal2,Spreadsheet10.3!H2364,0)+IF(IncludeDeal3,Spreadsheet10.3!H3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1362,0)+IF(IncludeDeal5,Spreadsheet10.3!H1362,0)","v":-2.7866132429505499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I360,0)+IF(IncludeDeal2,Spreadsheet10.3!I2364,0)+IF(IncludeDeal3,Spreadsheet10.3!I3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1362,0)+IF(IncludeDeal5,Spreadsheet10.3!I1362,0)","v":-2.3973446100922904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J360,0)+IF(IncludeDeal2,Spreadsheet10.3!J2364,0)+IF(IncludeDeal3,Spreadsheet10.3!J3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1362,0)+IF(IncludeDeal5,Spreadsheet10.3!J1362,0)","v":-4.2281384713537298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K360,0)+IF(IncludeDeal2,Spreadsheet10.3!K2364,0)+IF(IncludeDeal3,Spreadsheet10.3!K3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1362,0)+IF(IncludeDeal5,Spreadsheet10.3!K1362,0)","v":-4.1269072337251904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L360,0)+IF(IncludeDeal2,Spreadsheet10.3!L2364,0)+IF(IncludeDeal3,Spreadsheet10.3!L3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1362,0)+IF(IncludeDeal5,Spreadsheet10.3!L1362,0)","v":-3.6711062511963797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M360,0)+IF(IncludeDeal2,Spreadsheet10.3!M2364,0)+IF(IncludeDeal3,Spreadsheet10.3!M3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1362,0)+IF(IncludeDeal5,Spreadsheet10.3!M1362,0)","v":-3.64539213994914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N360,0)+IF(IncludeDeal2,Spreadsheet10.3!N2364,0)+IF(IncludeDeal3,Spreadsheet10.3!N3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1362,0)+IF(IncludeDeal5,Spreadsheet10.3!N1362,0)","v":-1.66812402654931},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O360,0)+IF(IncludeDeal2,Spreadsheet10.3!O2364,0)+IF(IncludeDeal3,Spreadsheet10.3!O3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1362,0)+IF(IncludeDeal5,Spreadsheet10.3!O1362,0)","v":-2.8094410513287498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P360,0)+IF(IncludeDeal2,Spreadsheet10.3!P2364,0)+IF(IncludeDeal3,Spreadsheet10.3!P3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1362,0)+IF(IncludeDeal5,Spreadsheet10.3!P1362,0)","v":-2.0516168721781001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q360,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2364,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1362,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1362,0)","v":-2.1170526354952703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R360,0)+IF(IncludeDeal2,Spreadsheet10.3!R2364,0)+IF(IncludeDeal3,Spreadsheet10.3!R3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1362,0)+IF(IncludeDeal5,Spreadsheet10.3!R1362,0)","v":-2.4060184071475899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S360,0)+IF(IncludeDeal2,Spreadsheet10.3!S2364,0)+IF(IncludeDeal3,Spreadsheet10.3!S3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1362,0)+IF(IncludeDeal5,Spreadsheet10.3!S1362,0)","v":-2.1876554716508299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T360,0)+IF(IncludeDeal2,Spreadsheet10.3!T2364,0)+IF(IncludeDeal3,Spreadsheet10.3!T3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1362,0)+IF(IncludeDeal5,Spreadsheet10.3!T1362,0)","v":-2.1005280969540499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U360,0)+IF(IncludeDeal2,Spreadsheet10.3!U2364,0)+IF(IncludeDeal3,Spreadsheet10.3!U3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1362,0)+IF(IncludeDeal5,Spreadsheet10.3!U1362,0)","v":-1.92963897028006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V360,0)+IF(IncludeDeal2,Spreadsheet10.3!V2364,0)+IF(IncludeDeal3,Spreadsheet10.3!V3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1362,0)+IF(IncludeDeal5,Spreadsheet10.3!V1362,0)","v":-1.7445656775796499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W360,0)+IF(IncludeDeal2,Spreadsheet10.3!W2364,0)+IF(IncludeDeal3,Spreadsheet10.3!W3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1362,0)+IF(IncludeDeal5,Spreadsheet10.3!W1362,0)","v":-1.61129177030971},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X360,0)+IF(IncludeDeal2,Spreadsheet10.3!X2364,0)+IF(IncludeDeal3,Spreadsheet10.3!X3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1362,0)+IF(IncludeDeal5,Spreadsheet10.3!X1362,0)","v":-1.4398684338308201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y360,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2364,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1362,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1362,0)","v":-1.2454508389038599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z360,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2364,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1362,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1362,0)","v":-1.0430923435053501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA360,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2364,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1362,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1362,0)","v":-0.84506083124798204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB360,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2364,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1362,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1362,0)","v":-0.64740207057006793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC360,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2364,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1362,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1362,0)","v":-0.46610956934070502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD360,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2364,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1362,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1362,0)","v":-0.29316768540664701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE360,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2364,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3366,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1362,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1362,0)","v":-0.13522851071208}]
[null,"Simulation 327",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C361,0)+IF(IncludeDeal2,Spreadsheet10.3!C2365,0)+IF(IncludeDeal3,Spreadsheet10.3!C3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1363,0)+IF(IncludeDeal5,Spreadsheet10.3!C1363,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D361,0)+IF(IncludeDeal2,Spreadsheet10.3!D2365,0)+IF(IncludeDeal3,Spreadsheet10.3!D3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1363,0)+IF(IncludeDeal5,Spreadsheet10.3!D1363,0)","v":-2.1576369442843704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E361,0)+IF(IncludeDeal2,Spreadsheet10.3!E2365,0)+IF(IncludeDeal3,Spreadsheet10.3!E3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1363,0)+IF(IncludeDeal5,Spreadsheet10.3!E1363,0)","v":-7.98145867234261},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F361,0)+IF(IncludeDeal2,Spreadsheet10.3!F2365,0)+IF(IncludeDeal3,Spreadsheet10.3!F3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1363,0)+IF(IncludeDeal5,Spreadsheet10.3!F1363,0)","v":-6.2624807505714797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G361,0)+IF(IncludeDeal2,Spreadsheet10.3!G2365,0)+IF(IncludeDeal3,Spreadsheet10.3!G3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1363,0)+IF(IncludeDeal5,Spreadsheet10.3!G1363,0)","v":-7.3800942563167995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H361,0)+IF(IncludeDeal2,Spreadsheet10.3!H2365,0)+IF(IncludeDeal3,Spreadsheet10.3!H3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1363,0)+IF(IncludeDeal5,Spreadsheet10.3!H1363,0)","v":-12.501068594107101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I361,0)+IF(IncludeDeal2,Spreadsheet10.3!I2365,0)+IF(IncludeDeal3,Spreadsheet10.3!I3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1363,0)+IF(IncludeDeal5,Spreadsheet10.3!I1363,0)","v":-12.450027748542201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J361,0)+IF(IncludeDeal2,Spreadsheet10.3!J2365,0)+IF(IncludeDeal3,Spreadsheet10.3!J3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1363,0)+IF(IncludeDeal5,Spreadsheet10.3!J1363,0)","v":-12.573872343021399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K361,0)+IF(IncludeDeal2,Spreadsheet10.3!K2365,0)+IF(IncludeDeal3,Spreadsheet10.3!K3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1363,0)+IF(IncludeDeal5,Spreadsheet10.3!K1363,0)","v":-11.368968648494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L361,0)+IF(IncludeDeal2,Spreadsheet10.3!L2365,0)+IF(IncludeDeal3,Spreadsheet10.3!L3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1363,0)+IF(IncludeDeal5,Spreadsheet10.3!L1363,0)","v":-9.9921690213990608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M361,0)+IF(IncludeDeal2,Spreadsheet10.3!M2365,0)+IF(IncludeDeal3,Spreadsheet10.3!M3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1363,0)+IF(IncludeDeal5,Spreadsheet10.3!M1363,0)","v":-12.1242156210894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N361,0)+IF(IncludeDeal2,Spreadsheet10.3!N2365,0)+IF(IncludeDeal3,Spreadsheet10.3!N3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1363,0)+IF(IncludeDeal5,Spreadsheet10.3!N1363,0)","v":-12.247346444541501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O361,0)+IF(IncludeDeal2,Spreadsheet10.3!O2365,0)+IF(IncludeDeal3,Spreadsheet10.3!O3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1363,0)+IF(IncludeDeal5,Spreadsheet10.3!O1363,0)","v":-9.9957750593445507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P361,0)+IF(IncludeDeal2,Spreadsheet10.3!P2365,0)+IF(IncludeDeal3,Spreadsheet10.3!P3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1363,0)+IF(IncludeDeal5,Spreadsheet10.3!P1363,0)","v":-9.2828648117663217},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q361,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2365,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1363,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1363,0)","v":-9.0870321770604203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R361,0)+IF(IncludeDeal2,Spreadsheet10.3!R2365,0)+IF(IncludeDeal3,Spreadsheet10.3!R3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1363,0)+IF(IncludeDeal5,Spreadsheet10.3!R1363,0)","v":-8.5154361807684005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S361,0)+IF(IncludeDeal2,Spreadsheet10.3!S2365,0)+IF(IncludeDeal3,Spreadsheet10.3!S3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1363,0)+IF(IncludeDeal5,Spreadsheet10.3!S1363,0)","v":-7.5949031184941296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T361,0)+IF(IncludeDeal2,Spreadsheet10.3!T2365,0)+IF(IncludeDeal3,Spreadsheet10.3!T3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1363,0)+IF(IncludeDeal5,Spreadsheet10.3!T1363,0)","v":-7.1603249579574504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U361,0)+IF(IncludeDeal2,Spreadsheet10.3!U2365,0)+IF(IncludeDeal3,Spreadsheet10.3!U3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1363,0)+IF(IncludeDeal5,Spreadsheet10.3!U1363,0)","v":-6.4832447545266998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V361,0)+IF(IncludeDeal2,Spreadsheet10.3!V2365,0)+IF(IncludeDeal3,Spreadsheet10.3!V3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1363,0)+IF(IncludeDeal5,Spreadsheet10.3!V1363,0)","v":-5.96122158759961},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W361,0)+IF(IncludeDeal2,Spreadsheet10.3!W2365,0)+IF(IncludeDeal3,Spreadsheet10.3!W3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1363,0)+IF(IncludeDeal5,Spreadsheet10.3!W1363,0)","v":-5.3345223766577998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X361,0)+IF(IncludeDeal2,Spreadsheet10.3!X2365,0)+IF(IncludeDeal3,Spreadsheet10.3!X3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1363,0)+IF(IncludeDeal5,Spreadsheet10.3!X1363,0)","v":-4.6916409872346803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y361,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2365,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1363,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1363,0)","v":-4.0687783778228903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z361,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2365,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1363,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1363,0)","v":-3.4485231598995498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA361,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2365,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1363,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1363,0)","v":-2.83820984341427},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB361,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2365,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1363,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1363,0)","v":-2.2208046882841201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC361,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2365,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1363,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1363,0)","v":-1.65553376511883},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD361,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2365,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1363,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1363,0)","v":-1.0879754287231},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE361,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2365,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3367,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1363,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1363,0)","v":-0.52651914976932601}]
[null,"Simulation 328",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C362,0)+IF(IncludeDeal2,Spreadsheet10.3!C2366,0)+IF(IncludeDeal3,Spreadsheet10.3!C3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1364,0)+IF(IncludeDeal5,Spreadsheet10.3!C1364,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D362,0)+IF(IncludeDeal2,Spreadsheet10.3!D2366,0)+IF(IncludeDeal3,Spreadsheet10.3!D3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1364,0)+IF(IncludeDeal5,Spreadsheet10.3!D1364,0)","v":2.7186325214898801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E362,0)+IF(IncludeDeal2,Spreadsheet10.3!E2366,0)+IF(IncludeDeal3,Spreadsheet10.3!E3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1364,0)+IF(IncludeDeal5,Spreadsheet10.3!E1364,0)","v":1.18941105920164},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F362,0)+IF(IncludeDeal2,Spreadsheet10.3!F2366,0)+IF(IncludeDeal3,Spreadsheet10.3!F3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1364,0)+IF(IncludeDeal5,Spreadsheet10.3!F1364,0)","v":6.81491320505567},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G362,0)+IF(IncludeDeal2,Spreadsheet10.3!G2366,0)+IF(IncludeDeal3,Spreadsheet10.3!G3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1364,0)+IF(IncludeDeal5,Spreadsheet10.3!G1364,0)","v":8.94070538410908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H362,0)+IF(IncludeDeal2,Spreadsheet10.3!H2366,0)+IF(IncludeDeal3,Spreadsheet10.3!H3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1364,0)+IF(IncludeDeal5,Spreadsheet10.3!H1364,0)","v":7.8873474642259493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I362,0)+IF(IncludeDeal2,Spreadsheet10.3!I2366,0)+IF(IncludeDeal3,Spreadsheet10.3!I3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1364,0)+IF(IncludeDeal5,Spreadsheet10.3!I1364,0)","v":9.4623516040548203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J362,0)+IF(IncludeDeal2,Spreadsheet10.3!J2366,0)+IF(IncludeDeal3,Spreadsheet10.3!J3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1364,0)+IF(IncludeDeal5,Spreadsheet10.3!J1364,0)","v":11.310323551997499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K362,0)+IF(IncludeDeal2,Spreadsheet10.3!K2366,0)+IF(IncludeDeal3,Spreadsheet10.3!K3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1364,0)+IF(IncludeDeal5,Spreadsheet10.3!K1364,0)","v":11.877249968668799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L362,0)+IF(IncludeDeal2,Spreadsheet10.3!L2366,0)+IF(IncludeDeal3,Spreadsheet10.3!L3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1364,0)+IF(IncludeDeal5,Spreadsheet10.3!L1364,0)","v":12.2285561955976},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M362,0)+IF(IncludeDeal2,Spreadsheet10.3!M2366,0)+IF(IncludeDeal3,Spreadsheet10.3!M3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1364,0)+IF(IncludeDeal5,Spreadsheet10.3!M1364,0)","v":12.0038465624284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N362,0)+IF(IncludeDeal2,Spreadsheet10.3!N2366,0)+IF(IncludeDeal3,Spreadsheet10.3!N3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1364,0)+IF(IncludeDeal5,Spreadsheet10.3!N1364,0)","v":10.670898530207801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O362,0)+IF(IncludeDeal2,Spreadsheet10.3!O2366,0)+IF(IncludeDeal3,Spreadsheet10.3!O3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1364,0)+IF(IncludeDeal5,Spreadsheet10.3!O1364,0)","v":11.008807204748601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P362,0)+IF(IncludeDeal2,Spreadsheet10.3!P2366,0)+IF(IncludeDeal3,Spreadsheet10.3!P3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1364,0)+IF(IncludeDeal5,Spreadsheet10.3!P1364,0)","v":11.589766752852199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q362,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2366,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1364,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1364,0)","v":11.1740172083617},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R362,0)+IF(IncludeDeal2,Spreadsheet10.3!R2366,0)+IF(IncludeDeal3,Spreadsheet10.3!R3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1364,0)+IF(IncludeDeal5,Spreadsheet10.3!R1364,0)","v":11.214596808977099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S362,0)+IF(IncludeDeal2,Spreadsheet10.3!S2366,0)+IF(IncludeDeal3,Spreadsheet10.3!S3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1364,0)+IF(IncludeDeal5,Spreadsheet10.3!S1364,0)","v":9.9569702834766698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T362,0)+IF(IncludeDeal2,Spreadsheet10.3!T2366,0)+IF(IncludeDeal3,Spreadsheet10.3!T3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1364,0)+IF(IncludeDeal5,Spreadsheet10.3!T1364,0)","v":9.2858516753086793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U362,0)+IF(IncludeDeal2,Spreadsheet10.3!U2366,0)+IF(IncludeDeal3,Spreadsheet10.3!U3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1364,0)+IF(IncludeDeal5,Spreadsheet10.3!U1364,0)","v":8.5397913500342497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V362,0)+IF(IncludeDeal2,Spreadsheet10.3!V2366,0)+IF(IncludeDeal3,Spreadsheet10.3!V3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1364,0)+IF(IncludeDeal5,Spreadsheet10.3!V1364,0)","v":7.8766601510131702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W362,0)+IF(IncludeDeal2,Spreadsheet10.3!W2366,0)+IF(IncludeDeal3,Spreadsheet10.3!W3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1364,0)+IF(IncludeDeal5,Spreadsheet10.3!W1364,0)","v":7.1618237030277099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X362,0)+IF(IncludeDeal2,Spreadsheet10.3!X2366,0)+IF(IncludeDeal3,Spreadsheet10.3!X3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1364,0)+IF(IncludeDeal5,Spreadsheet10.3!X1364,0)","v":6.4319247575610996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y362,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2366,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1364,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1364,0)","v":5.6695587142658406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z362,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2366,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1364,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1364,0)","v":4.8786608842893697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA362,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2366,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1364,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1364,0)","v":4.0683763044359305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB362,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2366,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1364,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1364,0)","v":3.22740155726102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC362,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2366,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1364,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1364,0)","v":2.46508738563774},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD362,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2366,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1364,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1364,0)","v":1.65910544994608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE362,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2366,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3368,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1364,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1364,0)","v":0.81966175781166994}]
[null,"Simulation 329",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C363,0)+IF(IncludeDeal2,Spreadsheet10.3!C2367,0)+IF(IncludeDeal3,Spreadsheet10.3!C3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1365,0)+IF(IncludeDeal5,Spreadsheet10.3!C1365,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D363,0)+IF(IncludeDeal2,Spreadsheet10.3!D2367,0)+IF(IncludeDeal3,Spreadsheet10.3!D3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1365,0)+IF(IncludeDeal5,Spreadsheet10.3!D1365,0)","v":-1.1562913214750901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E363,0)+IF(IncludeDeal2,Spreadsheet10.3!E2367,0)+IF(IncludeDeal3,Spreadsheet10.3!E3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1365,0)+IF(IncludeDeal5,Spreadsheet10.3!E1365,0)","v":2.1148364626581699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F363,0)+IF(IncludeDeal2,Spreadsheet10.3!F2367,0)+IF(IncludeDeal3,Spreadsheet10.3!F3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1365,0)+IF(IncludeDeal5,Spreadsheet10.3!F1365,0)","v":7.53678483904201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G363,0)+IF(IncludeDeal2,Spreadsheet10.3!G2367,0)+IF(IncludeDeal3,Spreadsheet10.3!G3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1365,0)+IF(IncludeDeal5,Spreadsheet10.3!G1365,0)","v":8.4342760447492395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H363,0)+IF(IncludeDeal2,Spreadsheet10.3!H2367,0)+IF(IncludeDeal3,Spreadsheet10.3!H3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1365,0)+IF(IncludeDeal5,Spreadsheet10.3!H1365,0)","v":11.0953437632838},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I363,0)+IF(IncludeDeal2,Spreadsheet10.3!I2367,0)+IF(IncludeDeal3,Spreadsheet10.3!I3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1365,0)+IF(IncludeDeal5,Spreadsheet10.3!I1365,0)","v":14.743135803422},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J363,0)+IF(IncludeDeal2,Spreadsheet10.3!J2367,0)+IF(IncludeDeal3,Spreadsheet10.3!J3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1365,0)+IF(IncludeDeal5,Spreadsheet10.3!J1365,0)","v":15.0014412914182},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K363,0)+IF(IncludeDeal2,Spreadsheet10.3!K2367,0)+IF(IncludeDeal3,Spreadsheet10.3!K3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1365,0)+IF(IncludeDeal5,Spreadsheet10.3!K1365,0)","v":13.4974338286536},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L363,0)+IF(IncludeDeal2,Spreadsheet10.3!L2367,0)+IF(IncludeDeal3,Spreadsheet10.3!L3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1365,0)+IF(IncludeDeal5,Spreadsheet10.3!L1365,0)","v":12.7089397100642},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M363,0)+IF(IncludeDeal2,Spreadsheet10.3!M2367,0)+IF(IncludeDeal3,Spreadsheet10.3!M3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1365,0)+IF(IncludeDeal5,Spreadsheet10.3!M1365,0)","v":10.766680508185699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N363,0)+IF(IncludeDeal2,Spreadsheet10.3!N2367,0)+IF(IncludeDeal3,Spreadsheet10.3!N3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1365,0)+IF(IncludeDeal5,Spreadsheet10.3!N1365,0)","v":10.6212951255897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O363,0)+IF(IncludeDeal2,Spreadsheet10.3!O2367,0)+IF(IncludeDeal3,Spreadsheet10.3!O3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1365,0)+IF(IncludeDeal5,Spreadsheet10.3!O1365,0)","v":10.654457362159901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P363,0)+IF(IncludeDeal2,Spreadsheet10.3!P2367,0)+IF(IncludeDeal3,Spreadsheet10.3!P3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1365,0)+IF(IncludeDeal5,Spreadsheet10.3!P1365,0)","v":10.824432520839499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q363,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2367,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1365,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1365,0)","v":10.204247347800999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R363,0)+IF(IncludeDeal2,Spreadsheet10.3!R2367,0)+IF(IncludeDeal3,Spreadsheet10.3!R3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1365,0)+IF(IncludeDeal5,Spreadsheet10.3!R1365,0)","v":9.9902746352596896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S363,0)+IF(IncludeDeal2,Spreadsheet10.3!S2367,0)+IF(IncludeDeal3,Spreadsheet10.3!S3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1365,0)+IF(IncludeDeal5,Spreadsheet10.3!S1365,0)","v":9.7258075374162409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T363,0)+IF(IncludeDeal2,Spreadsheet10.3!T2367,0)+IF(IncludeDeal3,Spreadsheet10.3!T3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1365,0)+IF(IncludeDeal5,Spreadsheet10.3!T1365,0)","v":9.3877652332969905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U363,0)+IF(IncludeDeal2,Spreadsheet10.3!U2367,0)+IF(IncludeDeal3,Spreadsheet10.3!U3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1365,0)+IF(IncludeDeal5,Spreadsheet10.3!U1365,0)","v":8.82371761548157},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V363,0)+IF(IncludeDeal2,Spreadsheet10.3!V2367,0)+IF(IncludeDeal3,Spreadsheet10.3!V3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1365,0)+IF(IncludeDeal5,Spreadsheet10.3!V1365,0)","v":8.2396126283449203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W363,0)+IF(IncludeDeal2,Spreadsheet10.3!W2367,0)+IF(IncludeDeal3,Spreadsheet10.3!W3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1365,0)+IF(IncludeDeal5,Spreadsheet10.3!W1365,0)","v":7.5608233889082106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X363,0)+IF(IncludeDeal2,Spreadsheet10.3!X2367,0)+IF(IncludeDeal3,Spreadsheet10.3!X3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1365,0)+IF(IncludeDeal5,Spreadsheet10.3!X1365,0)","v":6.8522838977432796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y363,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2367,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1365,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1365,0)","v":6.1395856814588798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z363,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2367,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1365,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1365,0)","v":5.3839725544980102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA363,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2367,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1365,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1365,0)","v":4.5755112383493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB363,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2367,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1365,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1365,0)","v":3.6999511234595901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC363,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2367,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1365,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1365,0)","v":2.8748158694753103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD363,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2367,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1365,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1365,0)","v":1.9689830088117299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE363,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2367,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3369,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1365,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1365,0)","v":0.99182440812337203}]
[null,"Simulation 330",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C364,0)+IF(IncludeDeal2,Spreadsheet10.3!C2368,0)+IF(IncludeDeal3,Spreadsheet10.3!C3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1366,0)+IF(IncludeDeal5,Spreadsheet10.3!C1366,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D364,0)+IF(IncludeDeal2,Spreadsheet10.3!D2368,0)+IF(IncludeDeal3,Spreadsheet10.3!D3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1366,0)+IF(IncludeDeal5,Spreadsheet10.3!D1366,0)","v":1.08291224349341},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E364,0)+IF(IncludeDeal2,Spreadsheet10.3!E2368,0)+IF(IncludeDeal3,Spreadsheet10.3!E3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1366,0)+IF(IncludeDeal5,Spreadsheet10.3!E1366,0)","v":-1.6593484034360602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F364,0)+IF(IncludeDeal2,Spreadsheet10.3!F2368,0)+IF(IncludeDeal3,Spreadsheet10.3!F3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1366,0)+IF(IncludeDeal5,Spreadsheet10.3!F1366,0)","v":-0.42880136806181801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G364,0)+IF(IncludeDeal2,Spreadsheet10.3!G2368,0)+IF(IncludeDeal3,Spreadsheet10.3!G3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1366,0)+IF(IncludeDeal5,Spreadsheet10.3!G1366,0)","v":-3.4641534483699101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H364,0)+IF(IncludeDeal2,Spreadsheet10.3!H2368,0)+IF(IncludeDeal3,Spreadsheet10.3!H3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1366,0)+IF(IncludeDeal5,Spreadsheet10.3!H1366,0)","v":-3.66026068539127},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I364,0)+IF(IncludeDeal2,Spreadsheet10.3!I2368,0)+IF(IncludeDeal3,Spreadsheet10.3!I3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1366,0)+IF(IncludeDeal5,Spreadsheet10.3!I1366,0)","v":-4.0234770574421104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J364,0)+IF(IncludeDeal2,Spreadsheet10.3!J2368,0)+IF(IncludeDeal3,Spreadsheet10.3!J3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1366,0)+IF(IncludeDeal5,Spreadsheet10.3!J1366,0)","v":-4.5565875609935302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K364,0)+IF(IncludeDeal2,Spreadsheet10.3!K2368,0)+IF(IncludeDeal3,Spreadsheet10.3!K3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1366,0)+IF(IncludeDeal5,Spreadsheet10.3!K1366,0)","v":-4.0254119500075198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L364,0)+IF(IncludeDeal2,Spreadsheet10.3!L2368,0)+IF(IncludeDeal3,Spreadsheet10.3!L3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1366,0)+IF(IncludeDeal5,Spreadsheet10.3!L1366,0)","v":-2.6149669434759999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M364,0)+IF(IncludeDeal2,Spreadsheet10.3!M2368,0)+IF(IncludeDeal3,Spreadsheet10.3!M3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1366,0)+IF(IncludeDeal5,Spreadsheet10.3!M1366,0)","v":-3.22981201219228},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N364,0)+IF(IncludeDeal2,Spreadsheet10.3!N2368,0)+IF(IncludeDeal3,Spreadsheet10.3!N3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1366,0)+IF(IncludeDeal5,Spreadsheet10.3!N1366,0)","v":-2.82676677542287},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O364,0)+IF(IncludeDeal2,Spreadsheet10.3!O2368,0)+IF(IncludeDeal3,Spreadsheet10.3!O3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1366,0)+IF(IncludeDeal5,Spreadsheet10.3!O1366,0)","v":-2.5817429808662702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P364,0)+IF(IncludeDeal2,Spreadsheet10.3!P2368,0)+IF(IncludeDeal3,Spreadsheet10.3!P3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1366,0)+IF(IncludeDeal5,Spreadsheet10.3!P1366,0)","v":-3.0871730946977598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q364,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2368,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1366,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1366,0)","v":-2.8930173425080601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R364,0)+IF(IncludeDeal2,Spreadsheet10.3!R2368,0)+IF(IncludeDeal3,Spreadsheet10.3!R3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1366,0)+IF(IncludeDeal5,Spreadsheet10.3!R1366,0)","v":-2.9535858809253202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S364,0)+IF(IncludeDeal2,Spreadsheet10.3!S2368,0)+IF(IncludeDeal3,Spreadsheet10.3!S3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1366,0)+IF(IncludeDeal5,Spreadsheet10.3!S1366,0)","v":-3.37996290199907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T364,0)+IF(IncludeDeal2,Spreadsheet10.3!T2368,0)+IF(IncludeDeal3,Spreadsheet10.3!T3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1366,0)+IF(IncludeDeal5,Spreadsheet10.3!T1366,0)","v":-3.24934343128947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U364,0)+IF(IncludeDeal2,Spreadsheet10.3!U2368,0)+IF(IncludeDeal3,Spreadsheet10.3!U3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1366,0)+IF(IncludeDeal5,Spreadsheet10.3!U1366,0)","v":-3.0218008320731102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V364,0)+IF(IncludeDeal2,Spreadsheet10.3!V2368,0)+IF(IncludeDeal3,Spreadsheet10.3!V3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1366,0)+IF(IncludeDeal5,Spreadsheet10.3!V1366,0)","v":-2.86350430467051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W364,0)+IF(IncludeDeal2,Spreadsheet10.3!W2368,0)+IF(IncludeDeal3,Spreadsheet10.3!W3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1366,0)+IF(IncludeDeal5,Spreadsheet10.3!W1366,0)","v":-2.6929245618056501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X364,0)+IF(IncludeDeal2,Spreadsheet10.3!X2368,0)+IF(IncludeDeal3,Spreadsheet10.3!X3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1366,0)+IF(IncludeDeal5,Spreadsheet10.3!X1366,0)","v":-2.4605288249284603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y364,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2368,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1366,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1366,0)","v":-2.2115774744553303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z364,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2368,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1366,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1366,0)","v":-1.94580604785433},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA364,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2368,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1366,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1366,0)","v":-1.6727811583829899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB364,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2368,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1366,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1366,0)","v":-1.36608377488342},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC364,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2368,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1366,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1366,0)","v":-1.0574261314604001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD364,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2368,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1366,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1366,0)","v":-0.72335290324378898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE364,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2368,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3370,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1366,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1366,0)","v":-0.36571966414194701}]
[null,"Simulation 331",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C365,0)+IF(IncludeDeal2,Spreadsheet10.3!C2369,0)+IF(IncludeDeal3,Spreadsheet10.3!C3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1367,0)+IF(IncludeDeal5,Spreadsheet10.3!C1367,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D365,0)+IF(IncludeDeal2,Spreadsheet10.3!D2369,0)+IF(IncludeDeal3,Spreadsheet10.3!D3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1367,0)+IF(IncludeDeal5,Spreadsheet10.3!D1367,0)","v":2.8320674722636299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E365,0)+IF(IncludeDeal2,Spreadsheet10.3!E2369,0)+IF(IncludeDeal3,Spreadsheet10.3!E3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1367,0)+IF(IncludeDeal5,Spreadsheet10.3!E1367,0)","v":3.4564718193325601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F365,0)+IF(IncludeDeal2,Spreadsheet10.3!F2369,0)+IF(IncludeDeal3,Spreadsheet10.3!F3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1367,0)+IF(IncludeDeal5,Spreadsheet10.3!F1367,0)","v":6.5555854375485998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G365,0)+IF(IncludeDeal2,Spreadsheet10.3!G2369,0)+IF(IncludeDeal3,Spreadsheet10.3!G3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1367,0)+IF(IncludeDeal5,Spreadsheet10.3!G1367,0)","v":5.64219414661566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H365,0)+IF(IncludeDeal2,Spreadsheet10.3!H2369,0)+IF(IncludeDeal3,Spreadsheet10.3!H3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1367,0)+IF(IncludeDeal5,Spreadsheet10.3!H1367,0)","v":4.8214365042385001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I365,0)+IF(IncludeDeal2,Spreadsheet10.3!I2369,0)+IF(IncludeDeal3,Spreadsheet10.3!I3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1367,0)+IF(IncludeDeal5,Spreadsheet10.3!I1367,0)","v":4.0128947318344403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J365,0)+IF(IncludeDeal2,Spreadsheet10.3!J2369,0)+IF(IncludeDeal3,Spreadsheet10.3!J3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1367,0)+IF(IncludeDeal5,Spreadsheet10.3!J1367,0)","v":5.4811210076773502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K365,0)+IF(IncludeDeal2,Spreadsheet10.3!K2369,0)+IF(IncludeDeal3,Spreadsheet10.3!K3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1367,0)+IF(IncludeDeal5,Spreadsheet10.3!K1367,0)","v":5.3897765855585806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L365,0)+IF(IncludeDeal2,Spreadsheet10.3!L2369,0)+IF(IncludeDeal3,Spreadsheet10.3!L3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1367,0)+IF(IncludeDeal5,Spreadsheet10.3!L1367,0)","v":6.31366271553751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M365,0)+IF(IncludeDeal2,Spreadsheet10.3!M2369,0)+IF(IncludeDeal3,Spreadsheet10.3!M3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1367,0)+IF(IncludeDeal5,Spreadsheet10.3!M1367,0)","v":5.7886885460260293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N365,0)+IF(IncludeDeal2,Spreadsheet10.3!N2369,0)+IF(IncludeDeal3,Spreadsheet10.3!N3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1367,0)+IF(IncludeDeal5,Spreadsheet10.3!N1367,0)","v":6.1405220722621099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O365,0)+IF(IncludeDeal2,Spreadsheet10.3!O2369,0)+IF(IncludeDeal3,Spreadsheet10.3!O3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1367,0)+IF(IncludeDeal5,Spreadsheet10.3!O1367,0)","v":5.0871470051086307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P365,0)+IF(IncludeDeal2,Spreadsheet10.3!P2369,0)+IF(IncludeDeal3,Spreadsheet10.3!P3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1367,0)+IF(IncludeDeal5,Spreadsheet10.3!P1367,0)","v":5.4953592248840604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q365,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2369,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1367,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1367,0)","v":5.1261319104852099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R365,0)+IF(IncludeDeal2,Spreadsheet10.3!R2369,0)+IF(IncludeDeal3,Spreadsheet10.3!R3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1367,0)+IF(IncludeDeal5,Spreadsheet10.3!R1367,0)","v":4.8105069279468493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S365,0)+IF(IncludeDeal2,Spreadsheet10.3!S2369,0)+IF(IncludeDeal3,Spreadsheet10.3!S3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1367,0)+IF(IncludeDeal5,Spreadsheet10.3!S1367,0)","v":4.2483925394948701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T365,0)+IF(IncludeDeal2,Spreadsheet10.3!T2369,0)+IF(IncludeDeal3,Spreadsheet10.3!T3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1367,0)+IF(IncludeDeal5,Spreadsheet10.3!T1367,0)","v":3.9126225566485902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U365,0)+IF(IncludeDeal2,Spreadsheet10.3!U2369,0)+IF(IncludeDeal3,Spreadsheet10.3!U3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1367,0)+IF(IncludeDeal5,Spreadsheet10.3!U1367,0)","v":3.7356992702537899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V365,0)+IF(IncludeDeal2,Spreadsheet10.3!V2369,0)+IF(IncludeDeal3,Spreadsheet10.3!V3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1367,0)+IF(IncludeDeal5,Spreadsheet10.3!V1367,0)","v":3.4104866519031103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W365,0)+IF(IncludeDeal2,Spreadsheet10.3!W2369,0)+IF(IncludeDeal3,Spreadsheet10.3!W3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1367,0)+IF(IncludeDeal5,Spreadsheet10.3!W1367,0)","v":3.1311356590535699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X365,0)+IF(IncludeDeal2,Spreadsheet10.3!X2369,0)+IF(IncludeDeal3,Spreadsheet10.3!X3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1367,0)+IF(IncludeDeal5,Spreadsheet10.3!X1367,0)","v":2.7915489177841302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y365,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2369,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1367,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1367,0)","v":2.4785035216437601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z365,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2369,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1367,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1367,0)","v":2.1529816283029701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA365,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2369,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1367,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1367,0)","v":1.8066382638951901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB365,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2369,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1367,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1367,0)","v":1.4456953628742899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC365,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2369,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1367,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1367,0)","v":1.1176068847128799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD365,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2369,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1367,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1367,0)","v":0.76215496448078801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE365,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2369,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3371,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1367,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1367,0)","v":0.38137234669494402}]
[null,"Simulation 332",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C366,0)+IF(IncludeDeal2,Spreadsheet10.3!C2370,0)+IF(IncludeDeal3,Spreadsheet10.3!C3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1368,0)+IF(IncludeDeal5,Spreadsheet10.3!C1368,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D366,0)+IF(IncludeDeal2,Spreadsheet10.3!D2370,0)+IF(IncludeDeal3,Spreadsheet10.3!D3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1368,0)+IF(IncludeDeal5,Spreadsheet10.3!D1368,0)","v":0.15506189229136499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E366,0)+IF(IncludeDeal2,Spreadsheet10.3!E2370,0)+IF(IncludeDeal3,Spreadsheet10.3!E3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1368,0)+IF(IncludeDeal5,Spreadsheet10.3!E1368,0)","v":-1.1285912793638999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F366,0)+IF(IncludeDeal2,Spreadsheet10.3!F2370,0)+IF(IncludeDeal3,Spreadsheet10.3!F3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1368,0)+IF(IncludeDeal5,Spreadsheet10.3!F1368,0)","v":-1.01906601487856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G366,0)+IF(IncludeDeal2,Spreadsheet10.3!G2370,0)+IF(IncludeDeal3,Spreadsheet10.3!G3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1368,0)+IF(IncludeDeal5,Spreadsheet10.3!G1368,0)","v":-3.4111283899039},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H366,0)+IF(IncludeDeal2,Spreadsheet10.3!H2370,0)+IF(IncludeDeal3,Spreadsheet10.3!H3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1368,0)+IF(IncludeDeal5,Spreadsheet10.3!H1368,0)","v":-2.244012871781},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I366,0)+IF(IncludeDeal2,Spreadsheet10.3!I2370,0)+IF(IncludeDeal3,Spreadsheet10.3!I3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1368,0)+IF(IncludeDeal5,Spreadsheet10.3!I1368,0)","v":-2.9475226077138998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J366,0)+IF(IncludeDeal2,Spreadsheet10.3!J2370,0)+IF(IncludeDeal3,Spreadsheet10.3!J3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1368,0)+IF(IncludeDeal5,Spreadsheet10.3!J1368,0)","v":-1.0827090551691501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K366,0)+IF(IncludeDeal2,Spreadsheet10.3!K2370,0)+IF(IncludeDeal3,Spreadsheet10.3!K3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1368,0)+IF(IncludeDeal5,Spreadsheet10.3!K1368,0)","v":-3.1337345271244397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L366,0)+IF(IncludeDeal2,Spreadsheet10.3!L2370,0)+IF(IncludeDeal3,Spreadsheet10.3!L3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1368,0)+IF(IncludeDeal5,Spreadsheet10.3!L1368,0)","v":-2.2579899798926801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M366,0)+IF(IncludeDeal2,Spreadsheet10.3!M2370,0)+IF(IncludeDeal3,Spreadsheet10.3!M3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1368,0)+IF(IncludeDeal5,Spreadsheet10.3!M1368,0)","v":-4.6439541519967298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N366,0)+IF(IncludeDeal2,Spreadsheet10.3!N2370,0)+IF(IncludeDeal3,Spreadsheet10.3!N3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1368,0)+IF(IncludeDeal5,Spreadsheet10.3!N1368,0)","v":-3.5243332064069901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O366,0)+IF(IncludeDeal2,Spreadsheet10.3!O2370,0)+IF(IncludeDeal3,Spreadsheet10.3!O3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1368,0)+IF(IncludeDeal5,Spreadsheet10.3!O1368,0)","v":-3.5761742326120198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P366,0)+IF(IncludeDeal2,Spreadsheet10.3!P2370,0)+IF(IncludeDeal3,Spreadsheet10.3!P3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1368,0)+IF(IncludeDeal5,Spreadsheet10.3!P1368,0)","v":-2.9912268341267003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q366,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2370,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1368,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1368,0)","v":-3.07650846776682},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R366,0)+IF(IncludeDeal2,Spreadsheet10.3!R2370,0)+IF(IncludeDeal3,Spreadsheet10.3!R3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1368,0)+IF(IncludeDeal5,Spreadsheet10.3!R1368,0)","v":-3.08931150130595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S366,0)+IF(IncludeDeal2,Spreadsheet10.3!S2370,0)+IF(IncludeDeal3,Spreadsheet10.3!S3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1368,0)+IF(IncludeDeal5,Spreadsheet10.3!S1368,0)","v":-2.5149485786936303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T366,0)+IF(IncludeDeal2,Spreadsheet10.3!T2370,0)+IF(IncludeDeal3,Spreadsheet10.3!T3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1368,0)+IF(IncludeDeal5,Spreadsheet10.3!T1368,0)","v":-2.4877660730918598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U366,0)+IF(IncludeDeal2,Spreadsheet10.3!U2370,0)+IF(IncludeDeal3,Spreadsheet10.3!U3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1368,0)+IF(IncludeDeal5,Spreadsheet10.3!U1368,0)","v":-2.2207536199320299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V366,0)+IF(IncludeDeal2,Spreadsheet10.3!V2370,0)+IF(IncludeDeal3,Spreadsheet10.3!V3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1368,0)+IF(IncludeDeal5,Spreadsheet10.3!V1368,0)","v":-2.0645822554006599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W366,0)+IF(IncludeDeal2,Spreadsheet10.3!W2370,0)+IF(IncludeDeal3,Spreadsheet10.3!W3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1368,0)+IF(IncludeDeal5,Spreadsheet10.3!W1368,0)","v":-1.9045871127567},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X366,0)+IF(IncludeDeal2,Spreadsheet10.3!X2370,0)+IF(IncludeDeal3,Spreadsheet10.3!X3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1368,0)+IF(IncludeDeal5,Spreadsheet10.3!X1368,0)","v":-1.73341946901051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y366,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2370,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1368,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1368,0)","v":-1.5272453589102299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z366,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2370,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1368,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1368,0)","v":-1.31254472311804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA366,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2370,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1368,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1368,0)","v":-1.1004736956915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB366,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2370,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1368,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1368,0)","v":-0.87966466709075208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC366,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2370,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1368,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1368,0)","v":-0.66521282552257199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD366,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2370,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1368,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1368,0)","v":-0.44494355947195197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE366,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2370,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3372,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1368,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1368,0)","v":-0.22041150605409901}]
[null,"Simulation 333",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C367,0)+IF(IncludeDeal2,Spreadsheet10.3!C2371,0)+IF(IncludeDeal3,Spreadsheet10.3!C3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1369,0)+IF(IncludeDeal5,Spreadsheet10.3!C1369,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D367,0)+IF(IncludeDeal2,Spreadsheet10.3!D2371,0)+IF(IncludeDeal3,Spreadsheet10.3!D3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1369,0)+IF(IncludeDeal5,Spreadsheet10.3!D1369,0)","v":1.2052492184925101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E367,0)+IF(IncludeDeal2,Spreadsheet10.3!E2371,0)+IF(IncludeDeal3,Spreadsheet10.3!E3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1369,0)+IF(IncludeDeal5,Spreadsheet10.3!E1369,0)","v":5.3640488023416797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F367,0)+IF(IncludeDeal2,Spreadsheet10.3!F2371,0)+IF(IncludeDeal3,Spreadsheet10.3!F3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1369,0)+IF(IncludeDeal5,Spreadsheet10.3!F1369,0)","v":0.84667984106651095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G367,0)+IF(IncludeDeal2,Spreadsheet10.3!G2371,0)+IF(IncludeDeal3,Spreadsheet10.3!G3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1369,0)+IF(IncludeDeal5,Spreadsheet10.3!G1369,0)","v":3.7025392215110502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H367,0)+IF(IncludeDeal2,Spreadsheet10.3!H2371,0)+IF(IncludeDeal3,Spreadsheet10.3!H3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1369,0)+IF(IncludeDeal5,Spreadsheet10.3!H1369,0)","v":-1.7525548941272899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I367,0)+IF(IncludeDeal2,Spreadsheet10.3!I2371,0)+IF(IncludeDeal3,Spreadsheet10.3!I3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1369,0)+IF(IncludeDeal5,Spreadsheet10.3!I1369,0)","v":-4.4520281908084796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J367,0)+IF(IncludeDeal2,Spreadsheet10.3!J2371,0)+IF(IncludeDeal3,Spreadsheet10.3!J3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1369,0)+IF(IncludeDeal5,Spreadsheet10.3!J1369,0)","v":-6.73224040199689},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K367,0)+IF(IncludeDeal2,Spreadsheet10.3!K2371,0)+IF(IncludeDeal3,Spreadsheet10.3!K3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1369,0)+IF(IncludeDeal5,Spreadsheet10.3!K1369,0)","v":-7.7766736682950297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L367,0)+IF(IncludeDeal2,Spreadsheet10.3!L2371,0)+IF(IncludeDeal3,Spreadsheet10.3!L3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1369,0)+IF(IncludeDeal5,Spreadsheet10.3!L1369,0)","v":-5.9483693584665902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M367,0)+IF(IncludeDeal2,Spreadsheet10.3!M2371,0)+IF(IncludeDeal3,Spreadsheet10.3!M3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1369,0)+IF(IncludeDeal5,Spreadsheet10.3!M1369,0)","v":-3.9525089282069898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N367,0)+IF(IncludeDeal2,Spreadsheet10.3!N2371,0)+IF(IncludeDeal3,Spreadsheet10.3!N3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1369,0)+IF(IncludeDeal5,Spreadsheet10.3!N1369,0)","v":-4.1290232571530598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O367,0)+IF(IncludeDeal2,Spreadsheet10.3!O2371,0)+IF(IncludeDeal3,Spreadsheet10.3!O3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1369,0)+IF(IncludeDeal5,Spreadsheet10.3!O1369,0)","v":-3.3130751696775604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P367,0)+IF(IncludeDeal2,Spreadsheet10.3!P2371,0)+IF(IncludeDeal3,Spreadsheet10.3!P3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1369,0)+IF(IncludeDeal5,Spreadsheet10.3!P1369,0)","v":-3.4271554638717299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q367,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2371,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1369,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1369,0)","v":-3.15351524985563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R367,0)+IF(IncludeDeal2,Spreadsheet10.3!R2371,0)+IF(IncludeDeal3,Spreadsheet10.3!R3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1369,0)+IF(IncludeDeal5,Spreadsheet10.3!R1369,0)","v":-2.99180267847867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S367,0)+IF(IncludeDeal2,Spreadsheet10.3!S2371,0)+IF(IncludeDeal3,Spreadsheet10.3!S3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1369,0)+IF(IncludeDeal5,Spreadsheet10.3!S1369,0)","v":-2.9359753054634501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T367,0)+IF(IncludeDeal2,Spreadsheet10.3!T2371,0)+IF(IncludeDeal3,Spreadsheet10.3!T3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1369,0)+IF(IncludeDeal5,Spreadsheet10.3!T1369,0)","v":-2.6144991008855101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U367,0)+IF(IncludeDeal2,Spreadsheet10.3!U2371,0)+IF(IncludeDeal3,Spreadsheet10.3!U3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1369,0)+IF(IncludeDeal5,Spreadsheet10.3!U1369,0)","v":-2.3442801649451499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V367,0)+IF(IncludeDeal2,Spreadsheet10.3!V2371,0)+IF(IncludeDeal3,Spreadsheet10.3!V3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1369,0)+IF(IncludeDeal5,Spreadsheet10.3!V1369,0)","v":-2.08408123628393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W367,0)+IF(IncludeDeal2,Spreadsheet10.3!W2371,0)+IF(IncludeDeal3,Spreadsheet10.3!W3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1369,0)+IF(IncludeDeal5,Spreadsheet10.3!W1369,0)","v":-1.90346733036475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X367,0)+IF(IncludeDeal2,Spreadsheet10.3!X2371,0)+IF(IncludeDeal3,Spreadsheet10.3!X3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1369,0)+IF(IncludeDeal5,Spreadsheet10.3!X1369,0)","v":-1.6380325646904199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y367,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2371,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1369,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1369,0)","v":-1.3959272792497099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z367,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2371,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1369,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1369,0)","v":-1.1647729138748799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA367,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2371,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1369,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1369,0)","v":-0.94803758808574501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB367,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2371,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1369,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1369,0)","v":-0.73551390481857593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC367,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2371,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1369,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1369,0)","v":-0.53966381590172996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD367,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2371,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1369,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1369,0)","v":-0.34910640288982903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE367,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2371,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3373,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1369,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1369,0)","v":-0.16754765838982499}]
[null,"Simulation 334",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C368,0)+IF(IncludeDeal2,Spreadsheet10.3!C2372,0)+IF(IncludeDeal3,Spreadsheet10.3!C3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1370,0)+IF(IncludeDeal5,Spreadsheet10.3!C1370,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D368,0)+IF(IncludeDeal2,Spreadsheet10.3!D2372,0)+IF(IncludeDeal3,Spreadsheet10.3!D3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1370,0)+IF(IncludeDeal5,Spreadsheet10.3!D1370,0)","v":-1.08496803327194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E368,0)+IF(IncludeDeal2,Spreadsheet10.3!E2372,0)+IF(IncludeDeal3,Spreadsheet10.3!E3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1370,0)+IF(IncludeDeal5,Spreadsheet10.3!E1370,0)","v":-1.9580304358906799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F368,0)+IF(IncludeDeal2,Spreadsheet10.3!F2372,0)+IF(IncludeDeal3,Spreadsheet10.3!F3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1370,0)+IF(IncludeDeal5,Spreadsheet10.3!F1370,0)","v":-4.1212272677995498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G368,0)+IF(IncludeDeal2,Spreadsheet10.3!G2372,0)+IF(IncludeDeal3,Spreadsheet10.3!G3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1370,0)+IF(IncludeDeal5,Spreadsheet10.3!G1370,0)","v":-2.8647637055380599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H368,0)+IF(IncludeDeal2,Spreadsheet10.3!H2372,0)+IF(IncludeDeal3,Spreadsheet10.3!H3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1370,0)+IF(IncludeDeal5,Spreadsheet10.3!H1370,0)","v":-2.6292918355362098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I368,0)+IF(IncludeDeal2,Spreadsheet10.3!I2372,0)+IF(IncludeDeal3,Spreadsheet10.3!I3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1370,0)+IF(IncludeDeal5,Spreadsheet10.3!I1370,0)","v":-1.41893414892868},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J368,0)+IF(IncludeDeal2,Spreadsheet10.3!J2372,0)+IF(IncludeDeal3,Spreadsheet10.3!J3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1370,0)+IF(IncludeDeal5,Spreadsheet10.3!J1370,0)","v":-1.68080423010354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K368,0)+IF(IncludeDeal2,Spreadsheet10.3!K2372,0)+IF(IncludeDeal3,Spreadsheet10.3!K3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1370,0)+IF(IncludeDeal5,Spreadsheet10.3!K1370,0)","v":1.24850635601895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L368,0)+IF(IncludeDeal2,Spreadsheet10.3!L2372,0)+IF(IncludeDeal3,Spreadsheet10.3!L3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1370,0)+IF(IncludeDeal5,Spreadsheet10.3!L1370,0)","v":2.3097826593128001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M368,0)+IF(IncludeDeal2,Spreadsheet10.3!M2372,0)+IF(IncludeDeal3,Spreadsheet10.3!M3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1370,0)+IF(IncludeDeal5,Spreadsheet10.3!M1370,0)","v":4.0327072918899702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N368,0)+IF(IncludeDeal2,Spreadsheet10.3!N2372,0)+IF(IncludeDeal3,Spreadsheet10.3!N3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1370,0)+IF(IncludeDeal5,Spreadsheet10.3!N1370,0)","v":3.6147884488751703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O368,0)+IF(IncludeDeal2,Spreadsheet10.3!O2372,0)+IF(IncludeDeal3,Spreadsheet10.3!O3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1370,0)+IF(IncludeDeal5,Spreadsheet10.3!O1370,0)","v":2.5252520974147199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P368,0)+IF(IncludeDeal2,Spreadsheet10.3!P2372,0)+IF(IncludeDeal3,Spreadsheet10.3!P3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1370,0)+IF(IncludeDeal5,Spreadsheet10.3!P1370,0)","v":2.2822196176607599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q368,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2372,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1370,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1370,0)","v":2.7905793668535699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R368,0)+IF(IncludeDeal2,Spreadsheet10.3!R2372,0)+IF(IncludeDeal3,Spreadsheet10.3!R3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1370,0)+IF(IncludeDeal5,Spreadsheet10.3!R1370,0)","v":3.1094525350892197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S368,0)+IF(IncludeDeal2,Spreadsheet10.3!S2372,0)+IF(IncludeDeal3,Spreadsheet10.3!S3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1370,0)+IF(IncludeDeal5,Spreadsheet10.3!S1370,0)","v":3.06498571818994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T368,0)+IF(IncludeDeal2,Spreadsheet10.3!T2372,0)+IF(IncludeDeal3,Spreadsheet10.3!T3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1370,0)+IF(IncludeDeal5,Spreadsheet10.3!T1370,0)","v":2.97739772313242},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U368,0)+IF(IncludeDeal2,Spreadsheet10.3!U2372,0)+IF(IncludeDeal3,Spreadsheet10.3!U3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1370,0)+IF(IncludeDeal5,Spreadsheet10.3!U1370,0)","v":2.92702023404784},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V368,0)+IF(IncludeDeal2,Spreadsheet10.3!V2372,0)+IF(IncludeDeal3,Spreadsheet10.3!V3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1370,0)+IF(IncludeDeal5,Spreadsheet10.3!V1370,0)","v":2.7689045114851503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W368,0)+IF(IncludeDeal2,Spreadsheet10.3!W2372,0)+IF(IncludeDeal3,Spreadsheet10.3!W3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1370,0)+IF(IncludeDeal5,Spreadsheet10.3!W1370,0)","v":2.6095991966785999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X368,0)+IF(IncludeDeal2,Spreadsheet10.3!X2372,0)+IF(IncludeDeal3,Spreadsheet10.3!X3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1370,0)+IF(IncludeDeal5,Spreadsheet10.3!X1370,0)","v":2.3576985994619601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y368,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2372,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1370,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1370,0)","v":2.1072740952259399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z368,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2372,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1370,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1370,0)","v":1.8376150272951302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA368,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2372,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1370,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1370,0)","v":1.54667877193327},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB368,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2372,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1370,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1370,0)","v":1.2362770329339199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC368,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2372,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1370,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1370,0)","v":0.95544767877916204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD368,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2372,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1370,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1370,0)","v":0.64883929935276297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE368,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2372,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3374,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1370,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1370,0)","v":0.32245578987088297}]
[null,"Simulation 335",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C369,0)+IF(IncludeDeal2,Spreadsheet10.3!C2373,0)+IF(IncludeDeal3,Spreadsheet10.3!C3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1371,0)+IF(IncludeDeal5,Spreadsheet10.3!C1371,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D369,0)+IF(IncludeDeal2,Spreadsheet10.3!D2373,0)+IF(IncludeDeal3,Spreadsheet10.3!D3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1371,0)+IF(IncludeDeal5,Spreadsheet10.3!D1371,0)","v":0.61636843704905697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E369,0)+IF(IncludeDeal2,Spreadsheet10.3!E2373,0)+IF(IncludeDeal3,Spreadsheet10.3!E3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1371,0)+IF(IncludeDeal5,Spreadsheet10.3!E1371,0)","v":-1.86840618573676},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F369,0)+IF(IncludeDeal2,Spreadsheet10.3!F2373,0)+IF(IncludeDeal3,Spreadsheet10.3!F3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1371,0)+IF(IncludeDeal5,Spreadsheet10.3!F1371,0)","v":-5.1529376077865905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G369,0)+IF(IncludeDeal2,Spreadsheet10.3!G2373,0)+IF(IncludeDeal3,Spreadsheet10.3!G3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1371,0)+IF(IncludeDeal5,Spreadsheet10.3!G1371,0)","v":-6.4542391158020598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H369,0)+IF(IncludeDeal2,Spreadsheet10.3!H2373,0)+IF(IncludeDeal3,Spreadsheet10.3!H3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1371,0)+IF(IncludeDeal5,Spreadsheet10.3!H1371,0)","v":-6.7322531986374203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I369,0)+IF(IncludeDeal2,Spreadsheet10.3!I2373,0)+IF(IncludeDeal3,Spreadsheet10.3!I3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1371,0)+IF(IncludeDeal5,Spreadsheet10.3!I1371,0)","v":-7.1008307859533106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J369,0)+IF(IncludeDeal2,Spreadsheet10.3!J2373,0)+IF(IncludeDeal3,Spreadsheet10.3!J3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1371,0)+IF(IncludeDeal5,Spreadsheet10.3!J1371,0)","v":-8.6231010332223494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K369,0)+IF(IncludeDeal2,Spreadsheet10.3!K2373,0)+IF(IncludeDeal3,Spreadsheet10.3!K3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1371,0)+IF(IncludeDeal5,Spreadsheet10.3!K1371,0)","v":-7.71855596852257},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L369,0)+IF(IncludeDeal2,Spreadsheet10.3!L2373,0)+IF(IncludeDeal3,Spreadsheet10.3!L3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1371,0)+IF(IncludeDeal5,Spreadsheet10.3!L1371,0)","v":-8.06207492519097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M369,0)+IF(IncludeDeal2,Spreadsheet10.3!M2373,0)+IF(IncludeDeal3,Spreadsheet10.3!M3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1371,0)+IF(IncludeDeal5,Spreadsheet10.3!M1371,0)","v":-9.4744826050314312},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N369,0)+IF(IncludeDeal2,Spreadsheet10.3!N2373,0)+IF(IncludeDeal3,Spreadsheet10.3!N3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1371,0)+IF(IncludeDeal5,Spreadsheet10.3!N1371,0)","v":-9.4004721763543309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O369,0)+IF(IncludeDeal2,Spreadsheet10.3!O2373,0)+IF(IncludeDeal3,Spreadsheet10.3!O3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1371,0)+IF(IncludeDeal5,Spreadsheet10.3!O1371,0)","v":-7.7951156997387905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P369,0)+IF(IncludeDeal2,Spreadsheet10.3!P2373,0)+IF(IncludeDeal3,Spreadsheet10.3!P3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1371,0)+IF(IncludeDeal5,Spreadsheet10.3!P1371,0)","v":-7.26781111927294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q369,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2373,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1371,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1371,0)","v":-7.7617656972565499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R369,0)+IF(IncludeDeal2,Spreadsheet10.3!R2373,0)+IF(IncludeDeal3,Spreadsheet10.3!R3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1371,0)+IF(IncludeDeal5,Spreadsheet10.3!R1371,0)","v":-7.7108662940795298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S369,0)+IF(IncludeDeal2,Spreadsheet10.3!S2373,0)+IF(IncludeDeal3,Spreadsheet10.3!S3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1371,0)+IF(IncludeDeal5,Spreadsheet10.3!S1371,0)","v":-7.5244537103382596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T369,0)+IF(IncludeDeal2,Spreadsheet10.3!T2373,0)+IF(IncludeDeal3,Spreadsheet10.3!T3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1371,0)+IF(IncludeDeal5,Spreadsheet10.3!T1371,0)","v":-6.9945559475096699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U369,0)+IF(IncludeDeal2,Spreadsheet10.3!U2373,0)+IF(IncludeDeal3,Spreadsheet10.3!U3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1371,0)+IF(IncludeDeal5,Spreadsheet10.3!U1371,0)","v":-6.4102055408060199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V369,0)+IF(IncludeDeal2,Spreadsheet10.3!V2373,0)+IF(IncludeDeal3,Spreadsheet10.3!V3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1371,0)+IF(IncludeDeal5,Spreadsheet10.3!V1371,0)","v":-5.9228560205001806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W369,0)+IF(IncludeDeal2,Spreadsheet10.3!W2373,0)+IF(IncludeDeal3,Spreadsheet10.3!W3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1371,0)+IF(IncludeDeal5,Spreadsheet10.3!W1371,0)","v":-5.3694452890771407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X369,0)+IF(IncludeDeal2,Spreadsheet10.3!X2373,0)+IF(IncludeDeal3,Spreadsheet10.3!X3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1371,0)+IF(IncludeDeal5,Spreadsheet10.3!X1371,0)","v":-4.8203360586015602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y369,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2373,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1371,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1371,0)","v":-4.2512002473067607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z369,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2373,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1371,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1371,0)","v":-3.67499078427808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA369,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2373,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1371,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1371,0)","v":-3.0817453091520699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB369,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2373,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1371,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1371,0)","v":-2.4597598044405196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC369,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2373,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1371,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1371,0)","v":-1.87330998814636},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD369,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2373,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1371,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1371,0)","v":-1.25931870065993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE369,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2373,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3375,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1371,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1371,0)","v":-0.62491492788049907}]
[null,"Simulation 336",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C370,0)+IF(IncludeDeal2,Spreadsheet10.3!C2374,0)+IF(IncludeDeal3,Spreadsheet10.3!C3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1372,0)+IF(IncludeDeal5,Spreadsheet10.3!C1372,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D370,0)+IF(IncludeDeal2,Spreadsheet10.3!D2374,0)+IF(IncludeDeal3,Spreadsheet10.3!D3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1372,0)+IF(IncludeDeal5,Spreadsheet10.3!D1372,0)","v":-1.1783111397398101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E370,0)+IF(IncludeDeal2,Spreadsheet10.3!E2374,0)+IF(IncludeDeal3,Spreadsheet10.3!E3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1372,0)+IF(IncludeDeal5,Spreadsheet10.3!E1372,0)","v":-4.5823765455821501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F370,0)+IF(IncludeDeal2,Spreadsheet10.3!F2374,0)+IF(IncludeDeal3,Spreadsheet10.3!F3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1372,0)+IF(IncludeDeal5,Spreadsheet10.3!F1372,0)","v":3.3102923864301297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G370,0)+IF(IncludeDeal2,Spreadsheet10.3!G2374,0)+IF(IncludeDeal3,Spreadsheet10.3!G3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1372,0)+IF(IncludeDeal5,Spreadsheet10.3!G1372,0)","v":3.2566117442941298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H370,0)+IF(IncludeDeal2,Spreadsheet10.3!H2374,0)+IF(IncludeDeal3,Spreadsheet10.3!H3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1372,0)+IF(IncludeDeal5,Spreadsheet10.3!H1372,0)","v":1.3286980593826101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I370,0)+IF(IncludeDeal2,Spreadsheet10.3!I2374,0)+IF(IncludeDeal3,Spreadsheet10.3!I3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1372,0)+IF(IncludeDeal5,Spreadsheet10.3!I1372,0)","v":1.33342596519865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J370,0)+IF(IncludeDeal2,Spreadsheet10.3!J2374,0)+IF(IncludeDeal3,Spreadsheet10.3!J3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1372,0)+IF(IncludeDeal5,Spreadsheet10.3!J1372,0)","v":0.76625941902526395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K370,0)+IF(IncludeDeal2,Spreadsheet10.3!K2374,0)+IF(IncludeDeal3,Spreadsheet10.3!K3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1372,0)+IF(IncludeDeal5,Spreadsheet10.3!K1372,0)","v":-0.61516334046605692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L370,0)+IF(IncludeDeal2,Spreadsheet10.3!L2374,0)+IF(IncludeDeal3,Spreadsheet10.3!L3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1372,0)+IF(IncludeDeal5,Spreadsheet10.3!L1372,0)","v":-3.1568036079006401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M370,0)+IF(IncludeDeal2,Spreadsheet10.3!M2374,0)+IF(IncludeDeal3,Spreadsheet10.3!M3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1372,0)+IF(IncludeDeal5,Spreadsheet10.3!M1372,0)","v":-2.5103284912010597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N370,0)+IF(IncludeDeal2,Spreadsheet10.3!N2374,0)+IF(IncludeDeal3,Spreadsheet10.3!N3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1372,0)+IF(IncludeDeal5,Spreadsheet10.3!N1372,0)","v":-2.2143119072339896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O370,0)+IF(IncludeDeal2,Spreadsheet10.3!O2374,0)+IF(IncludeDeal3,Spreadsheet10.3!O3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1372,0)+IF(IncludeDeal5,Spreadsheet10.3!O1372,0)","v":-3.1047239965774502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P370,0)+IF(IncludeDeal2,Spreadsheet10.3!P2374,0)+IF(IncludeDeal3,Spreadsheet10.3!P3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1372,0)+IF(IncludeDeal5,Spreadsheet10.3!P1372,0)","v":-3.8110144900002099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q370,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2374,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1372,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1372,0)","v":-3.2172995680035701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R370,0)+IF(IncludeDeal2,Spreadsheet10.3!R2374,0)+IF(IncludeDeal3,Spreadsheet10.3!R3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1372,0)+IF(IncludeDeal5,Spreadsheet10.3!R1372,0)","v":-3.27121641168916},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S370,0)+IF(IncludeDeal2,Spreadsheet10.3!S2374,0)+IF(IncludeDeal3,Spreadsheet10.3!S3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1372,0)+IF(IncludeDeal5,Spreadsheet10.3!S1372,0)","v":-2.84175552799196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T370,0)+IF(IncludeDeal2,Spreadsheet10.3!T2374,0)+IF(IncludeDeal3,Spreadsheet10.3!T3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1372,0)+IF(IncludeDeal5,Spreadsheet10.3!T1372,0)","v":-2.5731075738391898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U370,0)+IF(IncludeDeal2,Spreadsheet10.3!U2374,0)+IF(IncludeDeal3,Spreadsheet10.3!U3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1372,0)+IF(IncludeDeal5,Spreadsheet10.3!U1372,0)","v":-2.3124027164477199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V370,0)+IF(IncludeDeal2,Spreadsheet10.3!V2374,0)+IF(IncludeDeal3,Spreadsheet10.3!V3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1372,0)+IF(IncludeDeal5,Spreadsheet10.3!V1372,0)","v":-1.98588813296887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W370,0)+IF(IncludeDeal2,Spreadsheet10.3!W2374,0)+IF(IncludeDeal3,Spreadsheet10.3!W3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1372,0)+IF(IncludeDeal5,Spreadsheet10.3!W1372,0)","v":-1.76856612530582},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X370,0)+IF(IncludeDeal2,Spreadsheet10.3!X2374,0)+IF(IncludeDeal3,Spreadsheet10.3!X3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1372,0)+IF(IncludeDeal5,Spreadsheet10.3!X1372,0)","v":-1.5037622942518201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y370,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2374,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1372,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1372,0)","v":-1.26129051689691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z370,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2374,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1372,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1372,0)","v":-1.0302645052314201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA370,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2374,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1372,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1372,0)","v":-0.81599239796718603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB370,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2374,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1372,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1372,0)","v":-0.60865541362378806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC370,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2374,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1372,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1372,0)","v":-0.42707522459406899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD370,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2374,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1372,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1372,0)","v":-0.26111305528391299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE370,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2374,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3376,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1372,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1372,0)","v":-0.117195331698492}]
[null,"Simulation 337",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C371,0)+IF(IncludeDeal2,Spreadsheet10.3!C2375,0)+IF(IncludeDeal3,Spreadsheet10.3!C3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1373,0)+IF(IncludeDeal5,Spreadsheet10.3!C1373,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D371,0)+IF(IncludeDeal2,Spreadsheet10.3!D2375,0)+IF(IncludeDeal3,Spreadsheet10.3!D3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1373,0)+IF(IncludeDeal5,Spreadsheet10.3!D1373,0)","v":4.3625077138171902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E371,0)+IF(IncludeDeal2,Spreadsheet10.3!E2375,0)+IF(IncludeDeal3,Spreadsheet10.3!E3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1373,0)+IF(IncludeDeal5,Spreadsheet10.3!E1373,0)","v":4.6843386204596298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F371,0)+IF(IncludeDeal2,Spreadsheet10.3!F2375,0)+IF(IncludeDeal3,Spreadsheet10.3!F3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1373,0)+IF(IncludeDeal5,Spreadsheet10.3!F1373,0)","v":2.4603117791984901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G371,0)+IF(IncludeDeal2,Spreadsheet10.3!G2375,0)+IF(IncludeDeal3,Spreadsheet10.3!G3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1373,0)+IF(IncludeDeal5,Spreadsheet10.3!G1373,0)","v":2.9669087235367599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H371,0)+IF(IncludeDeal2,Spreadsheet10.3!H2375,0)+IF(IncludeDeal3,Spreadsheet10.3!H3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1373,0)+IF(IncludeDeal5,Spreadsheet10.3!H1373,0)","v":5.6023801292821505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I371,0)+IF(IncludeDeal2,Spreadsheet10.3!I2375,0)+IF(IncludeDeal3,Spreadsheet10.3!I3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1373,0)+IF(IncludeDeal5,Spreadsheet10.3!I1373,0)","v":5.0541109894742897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J371,0)+IF(IncludeDeal2,Spreadsheet10.3!J2375,0)+IF(IncludeDeal3,Spreadsheet10.3!J3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1373,0)+IF(IncludeDeal5,Spreadsheet10.3!J1373,0)","v":1.8495197821886999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K371,0)+IF(IncludeDeal2,Spreadsheet10.3!K2375,0)+IF(IncludeDeal3,Spreadsheet10.3!K3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1373,0)+IF(IncludeDeal5,Spreadsheet10.3!K1373,0)","v":0.10113573171557999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L371,0)+IF(IncludeDeal2,Spreadsheet10.3!L2375,0)+IF(IncludeDeal3,Spreadsheet10.3!L3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1373,0)+IF(IncludeDeal5,Spreadsheet10.3!L1373,0)","v":-1.1159153725572502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M371,0)+IF(IncludeDeal2,Spreadsheet10.3!M2375,0)+IF(IncludeDeal3,Spreadsheet10.3!M3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1373,0)+IF(IncludeDeal5,Spreadsheet10.3!M1373,0)","v":0.22386664422282501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N371,0)+IF(IncludeDeal2,Spreadsheet10.3!N2375,0)+IF(IncludeDeal3,Spreadsheet10.3!N3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1373,0)+IF(IncludeDeal5,Spreadsheet10.3!N1373,0)","v":-0.70171414945625998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O371,0)+IF(IncludeDeal2,Spreadsheet10.3!O2375,0)+IF(IncludeDeal3,Spreadsheet10.3!O3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1373,0)+IF(IncludeDeal5,Spreadsheet10.3!O1373,0)","v":-2.0807519815104998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P371,0)+IF(IncludeDeal2,Spreadsheet10.3!P2375,0)+IF(IncludeDeal3,Spreadsheet10.3!P3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1373,0)+IF(IncludeDeal5,Spreadsheet10.3!P1373,0)","v":-1.6931158880483002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q371,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2375,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1373,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1373,0)","v":-2.0312833942820401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R371,0)+IF(IncludeDeal2,Spreadsheet10.3!R2375,0)+IF(IncludeDeal3,Spreadsheet10.3!R3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1373,0)+IF(IncludeDeal5,Spreadsheet10.3!R1373,0)","v":-1.9974818166031301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S371,0)+IF(IncludeDeal2,Spreadsheet10.3!S2375,0)+IF(IncludeDeal3,Spreadsheet10.3!S3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1373,0)+IF(IncludeDeal5,Spreadsheet10.3!S1373,0)","v":-2.0790861445769599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T371,0)+IF(IncludeDeal2,Spreadsheet10.3!T2375,0)+IF(IncludeDeal3,Spreadsheet10.3!T3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1373,0)+IF(IncludeDeal5,Spreadsheet10.3!T1373,0)","v":-2.1734535309623699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U371,0)+IF(IncludeDeal2,Spreadsheet10.3!U2375,0)+IF(IncludeDeal3,Spreadsheet10.3!U3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1373,0)+IF(IncludeDeal5,Spreadsheet10.3!U1373,0)","v":-2.0915146386840799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V371,0)+IF(IncludeDeal2,Spreadsheet10.3!V2375,0)+IF(IncludeDeal3,Spreadsheet10.3!V3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1373,0)+IF(IncludeDeal5,Spreadsheet10.3!V1373,0)","v":-1.90289053652409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W371,0)+IF(IncludeDeal2,Spreadsheet10.3!W2375,0)+IF(IncludeDeal3,Spreadsheet10.3!W3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1373,0)+IF(IncludeDeal5,Spreadsheet10.3!W1373,0)","v":-1.70688654463464},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X371,0)+IF(IncludeDeal2,Spreadsheet10.3!X2375,0)+IF(IncludeDeal3,Spreadsheet10.3!X3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1373,0)+IF(IncludeDeal5,Spreadsheet10.3!X1373,0)","v":-1.49448576697669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y371,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2375,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1373,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1373,0)","v":-1.3034489594741601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z371,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2375,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1373,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1373,0)","v":-1.1079103210210699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA371,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2375,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1373,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1373,0)","v":-0.91606232349669203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB371,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2375,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1373,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1373,0)","v":-0.71733406068571293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC371,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2375,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1373,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1373,0)","v":-0.52796264960789907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD371,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2375,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1373,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1373,0)","v":-0.34095448180725502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE371,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2375,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3377,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1373,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1373,0)","v":-0.16276506797154}]
[null,"Simulation 338",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C372,0)+IF(IncludeDeal2,Spreadsheet10.3!C2376,0)+IF(IncludeDeal3,Spreadsheet10.3!C3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1374,0)+IF(IncludeDeal5,Spreadsheet10.3!C1374,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D372,0)+IF(IncludeDeal2,Spreadsheet10.3!D2376,0)+IF(IncludeDeal3,Spreadsheet10.3!D3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1374,0)+IF(IncludeDeal5,Spreadsheet10.3!D1374,0)","v":1.2474164524113698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E372,0)+IF(IncludeDeal2,Spreadsheet10.3!E2376,0)+IF(IncludeDeal3,Spreadsheet10.3!E3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1374,0)+IF(IncludeDeal5,Spreadsheet10.3!E1374,0)","v":0.341258741516068},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F372,0)+IF(IncludeDeal2,Spreadsheet10.3!F2376,0)+IF(IncludeDeal3,Spreadsheet10.3!F3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1374,0)+IF(IncludeDeal5,Spreadsheet10.3!F1374,0)","v":5.2675844504797702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G372,0)+IF(IncludeDeal2,Spreadsheet10.3!G2376,0)+IF(IncludeDeal3,Spreadsheet10.3!G3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1374,0)+IF(IncludeDeal5,Spreadsheet10.3!G1374,0)","v":7.0930564799965499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H372,0)+IF(IncludeDeal2,Spreadsheet10.3!H2376,0)+IF(IncludeDeal3,Spreadsheet10.3!H3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1374,0)+IF(IncludeDeal5,Spreadsheet10.3!H1374,0)","v":5.62344413302975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I372,0)+IF(IncludeDeal2,Spreadsheet10.3!I2376,0)+IF(IncludeDeal3,Spreadsheet10.3!I3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1374,0)+IF(IncludeDeal5,Spreadsheet10.3!I1374,0)","v":5.0272868223929201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J372,0)+IF(IncludeDeal2,Spreadsheet10.3!J2376,0)+IF(IncludeDeal3,Spreadsheet10.3!J3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1374,0)+IF(IncludeDeal5,Spreadsheet10.3!J1374,0)","v":6.8007594252860599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K372,0)+IF(IncludeDeal2,Spreadsheet10.3!K2376,0)+IF(IncludeDeal3,Spreadsheet10.3!K3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1374,0)+IF(IncludeDeal5,Spreadsheet10.3!K1374,0)","v":7.7500203429504797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L372,0)+IF(IncludeDeal2,Spreadsheet10.3!L2376,0)+IF(IncludeDeal3,Spreadsheet10.3!L3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1374,0)+IF(IncludeDeal5,Spreadsheet10.3!L1374,0)","v":6.8586008405183003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M372,0)+IF(IncludeDeal2,Spreadsheet10.3!M2376,0)+IF(IncludeDeal3,Spreadsheet10.3!M3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1374,0)+IF(IncludeDeal5,Spreadsheet10.3!M1374,0)","v":7.0980561421153796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N372,0)+IF(IncludeDeal2,Spreadsheet10.3!N2376,0)+IF(IncludeDeal3,Spreadsheet10.3!N3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1374,0)+IF(IncludeDeal5,Spreadsheet10.3!N1374,0)","v":7.0507521775436297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O372,0)+IF(IncludeDeal2,Spreadsheet10.3!O2376,0)+IF(IncludeDeal3,Spreadsheet10.3!O3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1374,0)+IF(IncludeDeal5,Spreadsheet10.3!O1374,0)","v":7.2220538300401902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P372,0)+IF(IncludeDeal2,Spreadsheet10.3!P2376,0)+IF(IncludeDeal3,Spreadsheet10.3!P3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1374,0)+IF(IncludeDeal5,Spreadsheet10.3!P1374,0)","v":7.0404800883874001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q372,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2376,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1374,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1374,0)","v":6.3144635330093903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R372,0)+IF(IncludeDeal2,Spreadsheet10.3!R2376,0)+IF(IncludeDeal3,Spreadsheet10.3!R3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1374,0)+IF(IncludeDeal5,Spreadsheet10.3!R1374,0)","v":5.9580063568790704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S372,0)+IF(IncludeDeal2,Spreadsheet10.3!S2376,0)+IF(IncludeDeal3,Spreadsheet10.3!S3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1374,0)+IF(IncludeDeal5,Spreadsheet10.3!S1374,0)","v":5.8284286162189201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T372,0)+IF(IncludeDeal2,Spreadsheet10.3!T2376,0)+IF(IncludeDeal3,Spreadsheet10.3!T3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1374,0)+IF(IncludeDeal5,Spreadsheet10.3!T1374,0)","v":5.3890055394653498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U372,0)+IF(IncludeDeal2,Spreadsheet10.3!U2376,0)+IF(IncludeDeal3,Spreadsheet10.3!U3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1374,0)+IF(IncludeDeal5,Spreadsheet10.3!U1374,0)","v":5.0178643717863594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V372,0)+IF(IncludeDeal2,Spreadsheet10.3!V2376,0)+IF(IncludeDeal3,Spreadsheet10.3!V3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1374,0)+IF(IncludeDeal5,Spreadsheet10.3!V1374,0)","v":4.5398358862611001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W372,0)+IF(IncludeDeal2,Spreadsheet10.3!W2376,0)+IF(IncludeDeal3,Spreadsheet10.3!W3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1374,0)+IF(IncludeDeal5,Spreadsheet10.3!W1374,0)","v":4.1056999617102203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X372,0)+IF(IncludeDeal2,Spreadsheet10.3!X2376,0)+IF(IncludeDeal3,Spreadsheet10.3!X3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1374,0)+IF(IncludeDeal5,Spreadsheet10.3!X1374,0)","v":3.6425384145885702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y372,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2376,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1374,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1374,0)","v":3.18925555896171},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z372,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2376,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1374,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1374,0)","v":2.7294060840905301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA372,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2376,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1374,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1374,0)","v":2.2570844518122},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB372,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2376,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1374,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1374,0)","v":1.7703618109551902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC372,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2376,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1374,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1374,0)","v":1.34124839723418},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD372,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2376,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1374,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1374,0)","v":0.89280693924189691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE372,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2376,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3378,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1374,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1374,0)","v":0.43471112955392699}]
[null,"Simulation 339",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C373,0)+IF(IncludeDeal2,Spreadsheet10.3!C2377,0)+IF(IncludeDeal3,Spreadsheet10.3!C3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1375,0)+IF(IncludeDeal5,Spreadsheet10.3!C1375,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D373,0)+IF(IncludeDeal2,Spreadsheet10.3!D2377,0)+IF(IncludeDeal3,Spreadsheet10.3!D3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1375,0)+IF(IncludeDeal5,Spreadsheet10.3!D1375,0)","v":4.1384748925207901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E373,0)+IF(IncludeDeal2,Spreadsheet10.3!E2377,0)+IF(IncludeDeal3,Spreadsheet10.3!E3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1375,0)+IF(IncludeDeal5,Spreadsheet10.3!E1375,0)","v":5.339698115949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F373,0)+IF(IncludeDeal2,Spreadsheet10.3!F2377,0)+IF(IncludeDeal3,Spreadsheet10.3!F3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1375,0)+IF(IncludeDeal5,Spreadsheet10.3!F1375,0)","v":4.2461603116534103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G373,0)+IF(IncludeDeal2,Spreadsheet10.3!G2377,0)+IF(IncludeDeal3,Spreadsheet10.3!G3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1375,0)+IF(IncludeDeal5,Spreadsheet10.3!G1375,0)","v":4.1400633364588604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H373,0)+IF(IncludeDeal2,Spreadsheet10.3!H2377,0)+IF(IncludeDeal3,Spreadsheet10.3!H3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1375,0)+IF(IncludeDeal5,Spreadsheet10.3!H1375,0)","v":6.1483455387669999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I373,0)+IF(IncludeDeal2,Spreadsheet10.3!I2377,0)+IF(IncludeDeal3,Spreadsheet10.3!I3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1375,0)+IF(IncludeDeal5,Spreadsheet10.3!I1375,0)","v":8.1444333491728305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J373,0)+IF(IncludeDeal2,Spreadsheet10.3!J2377,0)+IF(IncludeDeal3,Spreadsheet10.3!J3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1375,0)+IF(IncludeDeal5,Spreadsheet10.3!J1375,0)","v":6.6383310817759797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K373,0)+IF(IncludeDeal2,Spreadsheet10.3!K2377,0)+IF(IncludeDeal3,Spreadsheet10.3!K3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1375,0)+IF(IncludeDeal5,Spreadsheet10.3!K1375,0)","v":4.4925115886309204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L373,0)+IF(IncludeDeal2,Spreadsheet10.3!L2377,0)+IF(IncludeDeal3,Spreadsheet10.3!L3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1375,0)+IF(IncludeDeal5,Spreadsheet10.3!L1375,0)","v":4.7770598518836396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M373,0)+IF(IncludeDeal2,Spreadsheet10.3!M2377,0)+IF(IncludeDeal3,Spreadsheet10.3!M3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1375,0)+IF(IncludeDeal5,Spreadsheet10.3!M1375,0)","v":6.5864619199886203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N373,0)+IF(IncludeDeal2,Spreadsheet10.3!N2377,0)+IF(IncludeDeal3,Spreadsheet10.3!N3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1375,0)+IF(IncludeDeal5,Spreadsheet10.3!N1375,0)","v":6.2318378969222401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O373,0)+IF(IncludeDeal2,Spreadsheet10.3!O2377,0)+IF(IncludeDeal3,Spreadsheet10.3!O3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1375,0)+IF(IncludeDeal5,Spreadsheet10.3!O1375,0)","v":5.7299000046473099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P373,0)+IF(IncludeDeal2,Spreadsheet10.3!P2377,0)+IF(IncludeDeal3,Spreadsheet10.3!P3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1375,0)+IF(IncludeDeal5,Spreadsheet10.3!P1375,0)","v":5.7554005392743894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q373,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2377,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1375,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1375,0)","v":5.2618206004192798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R373,0)+IF(IncludeDeal2,Spreadsheet10.3!R2377,0)+IF(IncludeDeal3,Spreadsheet10.3!R3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1375,0)+IF(IncludeDeal5,Spreadsheet10.3!R1375,0)","v":4.8178581795183701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S373,0)+IF(IncludeDeal2,Spreadsheet10.3!S2377,0)+IF(IncludeDeal3,Spreadsheet10.3!S3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1375,0)+IF(IncludeDeal5,Spreadsheet10.3!S1375,0)","v":4.4083543672462495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T373,0)+IF(IncludeDeal2,Spreadsheet10.3!T2377,0)+IF(IncludeDeal3,Spreadsheet10.3!T3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1375,0)+IF(IncludeDeal5,Spreadsheet10.3!T1375,0)","v":4.3249052137383099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U373,0)+IF(IncludeDeal2,Spreadsheet10.3!U2377,0)+IF(IncludeDeal3,Spreadsheet10.3!U3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1375,0)+IF(IncludeDeal5,Spreadsheet10.3!U1375,0)","v":3.9835728663255496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V373,0)+IF(IncludeDeal2,Spreadsheet10.3!V2377,0)+IF(IncludeDeal3,Spreadsheet10.3!V3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1375,0)+IF(IncludeDeal5,Spreadsheet10.3!V1375,0)","v":3.6781395839363498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W373,0)+IF(IncludeDeal2,Spreadsheet10.3!W2377,0)+IF(IncludeDeal3,Spreadsheet10.3!W3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1375,0)+IF(IncludeDeal5,Spreadsheet10.3!W1375,0)","v":3.3506477062440196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X373,0)+IF(IncludeDeal2,Spreadsheet10.3!X2377,0)+IF(IncludeDeal3,Spreadsheet10.3!X3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1375,0)+IF(IncludeDeal5,Spreadsheet10.3!X1375,0)","v":3.0111603946557799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y373,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2377,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1375,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1375,0)","v":2.6850592772272699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z373,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2377,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1375,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1375,0)","v":2.3435141501232502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA373,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2377,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1375,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1375,0)","v":1.98255271569917},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB373,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2377,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1375,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1375,0)","v":1.5911338878496799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC373,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2377,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1375,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1375,0)","v":1.2345479353179001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD373,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2377,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1375,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1375,0)","v":0.84520448476667898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE373,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2377,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3379,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1375,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1375,0)","v":0.42512681728477103}]
[null,"Simulation 340",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C374,0)+IF(IncludeDeal2,Spreadsheet10.3!C2378,0)+IF(IncludeDeal3,Spreadsheet10.3!C3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1376,0)+IF(IncludeDeal5,Spreadsheet10.3!C1376,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D374,0)+IF(IncludeDeal2,Spreadsheet10.3!D2378,0)+IF(IncludeDeal3,Spreadsheet10.3!D3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1376,0)+IF(IncludeDeal5,Spreadsheet10.3!D1376,0)","v":1.6920096422091599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E374,0)+IF(IncludeDeal2,Spreadsheet10.3!E2378,0)+IF(IncludeDeal3,Spreadsheet10.3!E3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1376,0)+IF(IncludeDeal5,Spreadsheet10.3!E1376,0)","v":2.0704676467949001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F374,0)+IF(IncludeDeal2,Spreadsheet10.3!F2378,0)+IF(IncludeDeal3,Spreadsheet10.3!F3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1376,0)+IF(IncludeDeal5,Spreadsheet10.3!F1376,0)","v":4.27738993802339},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G374,0)+IF(IncludeDeal2,Spreadsheet10.3!G2378,0)+IF(IncludeDeal3,Spreadsheet10.3!G3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1376,0)+IF(IncludeDeal5,Spreadsheet10.3!G1376,0)","v":-1.3668606898262001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H374,0)+IF(IncludeDeal2,Spreadsheet10.3!H2378,0)+IF(IncludeDeal3,Spreadsheet10.3!H3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1376,0)+IF(IncludeDeal5,Spreadsheet10.3!H1376,0)","v":1.3367902225877901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I374,0)+IF(IncludeDeal2,Spreadsheet10.3!I2378,0)+IF(IncludeDeal3,Spreadsheet10.3!I3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1376,0)+IF(IncludeDeal5,Spreadsheet10.3!I1376,0)","v":-0.77444225685902401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J374,0)+IF(IncludeDeal2,Spreadsheet10.3!J2378,0)+IF(IncludeDeal3,Spreadsheet10.3!J3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1376,0)+IF(IncludeDeal5,Spreadsheet10.3!J1376,0)","v":2.5184273878170602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K374,0)+IF(IncludeDeal2,Spreadsheet10.3!K2378,0)+IF(IncludeDeal3,Spreadsheet10.3!K3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1376,0)+IF(IncludeDeal5,Spreadsheet10.3!K1376,0)","v":0.86527220259568005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L374,0)+IF(IncludeDeal2,Spreadsheet10.3!L2378,0)+IF(IncludeDeal3,Spreadsheet10.3!L3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1376,0)+IF(IncludeDeal5,Spreadsheet10.3!L1376,0)","v":2.3791015970130198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M374,0)+IF(IncludeDeal2,Spreadsheet10.3!M2378,0)+IF(IncludeDeal3,Spreadsheet10.3!M3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1376,0)+IF(IncludeDeal5,Spreadsheet10.3!M1376,0)","v":2.28300048854575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N374,0)+IF(IncludeDeal2,Spreadsheet10.3!N2378,0)+IF(IncludeDeal3,Spreadsheet10.3!N3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1376,0)+IF(IncludeDeal5,Spreadsheet10.3!N1376,0)","v":2.2519986449805001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O374,0)+IF(IncludeDeal2,Spreadsheet10.3!O2378,0)+IF(IncludeDeal3,Spreadsheet10.3!O3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1376,0)+IF(IncludeDeal5,Spreadsheet10.3!O1376,0)","v":1.9346465920762699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P374,0)+IF(IncludeDeal2,Spreadsheet10.3!P2378,0)+IF(IncludeDeal3,Spreadsheet10.3!P3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1376,0)+IF(IncludeDeal5,Spreadsheet10.3!P1376,0)","v":1.51994129841419},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q374,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2378,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1376,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1376,0)","v":1.3388465648827199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R374,0)+IF(IncludeDeal2,Spreadsheet10.3!R2378,0)+IF(IncludeDeal3,Spreadsheet10.3!R3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1376,0)+IF(IncludeDeal5,Spreadsheet10.3!R1376,0)","v":1.3573147156380401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S374,0)+IF(IncludeDeal2,Spreadsheet10.3!S2378,0)+IF(IncludeDeal3,Spreadsheet10.3!S3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1376,0)+IF(IncludeDeal5,Spreadsheet10.3!S1376,0)","v":1.15482858221247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T374,0)+IF(IncludeDeal2,Spreadsheet10.3!T2378,0)+IF(IncludeDeal3,Spreadsheet10.3!T3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1376,0)+IF(IncludeDeal5,Spreadsheet10.3!T1376,0)","v":0.88868630062269893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U374,0)+IF(IncludeDeal2,Spreadsheet10.3!U2378,0)+IF(IncludeDeal3,Spreadsheet10.3!U3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1376,0)+IF(IncludeDeal5,Spreadsheet10.3!U1376,0)","v":0.71334462718215308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V374,0)+IF(IncludeDeal2,Spreadsheet10.3!V2378,0)+IF(IncludeDeal3,Spreadsheet10.3!V3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1376,0)+IF(IncludeDeal5,Spreadsheet10.3!V1376,0)","v":0.51672958036732297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W374,0)+IF(IncludeDeal2,Spreadsheet10.3!W2378,0)+IF(IncludeDeal3,Spreadsheet10.3!W3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1376,0)+IF(IncludeDeal5,Spreadsheet10.3!W1376,0)","v":0.42132196552293005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X374,0)+IF(IncludeDeal2,Spreadsheet10.3!X2378,0)+IF(IncludeDeal3,Spreadsheet10.3!X3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1376,0)+IF(IncludeDeal5,Spreadsheet10.3!X1376,0)","v":0.353235681234215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y374,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2378,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1376,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1376,0)","v":0.28240605625328496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z374,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2378,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1376,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1376,0)","v":0.21295399221250499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA374,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2378,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1376,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1376,0)","v":0.15065342683822899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB374,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2378,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1376,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1376,0)","v":9.5127268954491195E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC374,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2378,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1376,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1376,0)","v":6.7966844874605498E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD374,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2378,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1376,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1376,0)","v":4.20581377867221E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE374,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2378,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3380,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1376,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1376,0)","v":1.79058931439064E-2}]
[null,"Simulation 341",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C375,0)+IF(IncludeDeal2,Spreadsheet10.3!C2379,0)+IF(IncludeDeal3,Spreadsheet10.3!C3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1377,0)+IF(IncludeDeal5,Spreadsheet10.3!C1377,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D375,0)+IF(IncludeDeal2,Spreadsheet10.3!D2379,0)+IF(IncludeDeal3,Spreadsheet10.3!D3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1377,0)+IF(IncludeDeal5,Spreadsheet10.3!D1377,0)","v":-0.99210351143952802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E375,0)+IF(IncludeDeal2,Spreadsheet10.3!E2379,0)+IF(IncludeDeal3,Spreadsheet10.3!E3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1377,0)+IF(IncludeDeal5,Spreadsheet10.3!E1377,0)","v":-1.5917052391831901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F375,0)+IF(IncludeDeal2,Spreadsheet10.3!F2379,0)+IF(IncludeDeal3,Spreadsheet10.3!F3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1377,0)+IF(IncludeDeal5,Spreadsheet10.3!F1377,0)","v":-4.6726806259475095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G375,0)+IF(IncludeDeal2,Spreadsheet10.3!G2379,0)+IF(IncludeDeal3,Spreadsheet10.3!G3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1377,0)+IF(IncludeDeal5,Spreadsheet10.3!G1377,0)","v":-2.7858863984053399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H375,0)+IF(IncludeDeal2,Spreadsheet10.3!H2379,0)+IF(IncludeDeal3,Spreadsheet10.3!H3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1377,0)+IF(IncludeDeal5,Spreadsheet10.3!H1377,0)","v":-4.2529568947343002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I375,0)+IF(IncludeDeal2,Spreadsheet10.3!I2379,0)+IF(IncludeDeal3,Spreadsheet10.3!I3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1377,0)+IF(IncludeDeal5,Spreadsheet10.3!I1377,0)","v":-1.6840166868164701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J375,0)+IF(IncludeDeal2,Spreadsheet10.3!J2379,0)+IF(IncludeDeal3,Spreadsheet10.3!J3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1377,0)+IF(IncludeDeal5,Spreadsheet10.3!J1377,0)","v":-1.7807843531404701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K375,0)+IF(IncludeDeal2,Spreadsheet10.3!K2379,0)+IF(IncludeDeal3,Spreadsheet10.3!K3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1377,0)+IF(IncludeDeal5,Spreadsheet10.3!K1377,0)","v":-0.27891515064386802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L375,0)+IF(IncludeDeal2,Spreadsheet10.3!L2379,0)+IF(IncludeDeal3,Spreadsheet10.3!L3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1377,0)+IF(IncludeDeal5,Spreadsheet10.3!L1377,0)","v":7.8867466251702906E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M375,0)+IF(IncludeDeal2,Spreadsheet10.3!M2379,0)+IF(IncludeDeal3,Spreadsheet10.3!M3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1377,0)+IF(IncludeDeal5,Spreadsheet10.3!M1377,0)","v":-1.18880656051415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N375,0)+IF(IncludeDeal2,Spreadsheet10.3!N2379,0)+IF(IncludeDeal3,Spreadsheet10.3!N3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1377,0)+IF(IncludeDeal5,Spreadsheet10.3!N1377,0)","v":0.25568810666415898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O375,0)+IF(IncludeDeal2,Spreadsheet10.3!O2379,0)+IF(IncludeDeal3,Spreadsheet10.3!O3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1377,0)+IF(IncludeDeal5,Spreadsheet10.3!O1377,0)","v":-0.54898709760715192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P375,0)+IF(IncludeDeal2,Spreadsheet10.3!P2379,0)+IF(IncludeDeal3,Spreadsheet10.3!P3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1377,0)+IF(IncludeDeal5,Spreadsheet10.3!P1377,0)","v":-0.86925571876153596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q375,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2379,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1377,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1377,0)","v":-0.147386723839766},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R375,0)+IF(IncludeDeal2,Spreadsheet10.3!R2379,0)+IF(IncludeDeal3,Spreadsheet10.3!R3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1377,0)+IF(IncludeDeal5,Spreadsheet10.3!R1377,0)","v":-0.339467348920651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S375,0)+IF(IncludeDeal2,Spreadsheet10.3!S2379,0)+IF(IncludeDeal3,Spreadsheet10.3!S3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1377,0)+IF(IncludeDeal5,Spreadsheet10.3!S1377,0)","v":0.42963928667083096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T375,0)+IF(IncludeDeal2,Spreadsheet10.3!T2379,0)+IF(IncludeDeal3,Spreadsheet10.3!T3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1377,0)+IF(IncludeDeal5,Spreadsheet10.3!T1377,0)","v":0.342797949605744},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U375,0)+IF(IncludeDeal2,Spreadsheet10.3!U2379,0)+IF(IncludeDeal3,Spreadsheet10.3!U3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1377,0)+IF(IncludeDeal5,Spreadsheet10.3!U1377,0)","v":0.38717150204044498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V375,0)+IF(IncludeDeal2,Spreadsheet10.3!V2379,0)+IF(IncludeDeal3,Spreadsheet10.3!V3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1377,0)+IF(IncludeDeal5,Spreadsheet10.3!V1377,0)","v":0.41769378115799899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W375,0)+IF(IncludeDeal2,Spreadsheet10.3!W2379,0)+IF(IncludeDeal3,Spreadsheet10.3!W3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1377,0)+IF(IncludeDeal5,Spreadsheet10.3!W1377,0)","v":0.48830015681587602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X375,0)+IF(IncludeDeal2,Spreadsheet10.3!X2379,0)+IF(IncludeDeal3,Spreadsheet10.3!X3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1377,0)+IF(IncludeDeal5,Spreadsheet10.3!X1377,0)","v":0.51008979483362993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y375,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2379,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1377,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1377,0)","v":0.49611430300068904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z375,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2379,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1377,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1377,0)","v":0.47046625585575602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA375,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2379,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1377,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1377,0)","v":0.41719843310328203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB375,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2379,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1377,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1377,0)","v":0.34482144139208498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC375,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2379,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1377,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1377,0)","v":0.28145017476904399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD375,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2379,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1377,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1377,0)","v":0.20057959337891199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE375,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2379,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3381,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1377,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1377,0)","v":0.103069826320711}]
[null,"Simulation 342",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C376,0)+IF(IncludeDeal2,Spreadsheet10.3!C2380,0)+IF(IncludeDeal3,Spreadsheet10.3!C3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1378,0)+IF(IncludeDeal5,Spreadsheet10.3!C1378,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D376,0)+IF(IncludeDeal2,Spreadsheet10.3!D2380,0)+IF(IncludeDeal3,Spreadsheet10.3!D3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1378,0)+IF(IncludeDeal5,Spreadsheet10.3!D1378,0)","v":4.9246273690777702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E376,0)+IF(IncludeDeal2,Spreadsheet10.3!E2380,0)+IF(IncludeDeal3,Spreadsheet10.3!E3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1378,0)+IF(IncludeDeal5,Spreadsheet10.3!E1378,0)","v":4.3946579235097403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F376,0)+IF(IncludeDeal2,Spreadsheet10.3!F2380,0)+IF(IncludeDeal3,Spreadsheet10.3!F3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1378,0)+IF(IncludeDeal5,Spreadsheet10.3!F1378,0)","v":1.1905733377249799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G376,0)+IF(IncludeDeal2,Spreadsheet10.3!G2380,0)+IF(IncludeDeal3,Spreadsheet10.3!G3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1378,0)+IF(IncludeDeal5,Spreadsheet10.3!G1378,0)","v":-0.54127451639035906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H376,0)+IF(IncludeDeal2,Spreadsheet10.3!H2380,0)+IF(IncludeDeal3,Spreadsheet10.3!H3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1378,0)+IF(IncludeDeal5,Spreadsheet10.3!H1378,0)","v":0.79510961831648408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I376,0)+IF(IncludeDeal2,Spreadsheet10.3!I2380,0)+IF(IncludeDeal3,Spreadsheet10.3!I3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1378,0)+IF(IncludeDeal5,Spreadsheet10.3!I1378,0)","v":-0.37418144669366599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J376,0)+IF(IncludeDeal2,Spreadsheet10.3!J2380,0)+IF(IncludeDeal3,Spreadsheet10.3!J3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1378,0)+IF(IncludeDeal5,Spreadsheet10.3!J1378,0)","v":0.20851382956331901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K376,0)+IF(IncludeDeal2,Spreadsheet10.3!K2380,0)+IF(IncludeDeal3,Spreadsheet10.3!K3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1378,0)+IF(IncludeDeal5,Spreadsheet10.3!K1378,0)","v":1.6887928853196901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L376,0)+IF(IncludeDeal2,Spreadsheet10.3!L2380,0)+IF(IncludeDeal3,Spreadsheet10.3!L3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1378,0)+IF(IncludeDeal5,Spreadsheet10.3!L1378,0)","v":2.9879818478429501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M376,0)+IF(IncludeDeal2,Spreadsheet10.3!M2380,0)+IF(IncludeDeal3,Spreadsheet10.3!M3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1378,0)+IF(IncludeDeal5,Spreadsheet10.3!M1378,0)","v":3.9455614518658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N376,0)+IF(IncludeDeal2,Spreadsheet10.3!N2380,0)+IF(IncludeDeal3,Spreadsheet10.3!N3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1378,0)+IF(IncludeDeal5,Spreadsheet10.3!N1378,0)","v":4.8717557975335595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O376,0)+IF(IncludeDeal2,Spreadsheet10.3!O2380,0)+IF(IncludeDeal3,Spreadsheet10.3!O3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1378,0)+IF(IncludeDeal5,Spreadsheet10.3!O1378,0)","v":4.7814469620135904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P376,0)+IF(IncludeDeal2,Spreadsheet10.3!P2380,0)+IF(IncludeDeal3,Spreadsheet10.3!P3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1378,0)+IF(IncludeDeal5,Spreadsheet10.3!P1378,0)","v":4.4724974895776697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q376,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2380,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1378,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1378,0)","v":4.6939803371066597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R376,0)+IF(IncludeDeal2,Spreadsheet10.3!R2380,0)+IF(IncludeDeal3,Spreadsheet10.3!R3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1378,0)+IF(IncludeDeal5,Spreadsheet10.3!R1378,0)","v":4.7843857081240602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S376,0)+IF(IncludeDeal2,Spreadsheet10.3!S2380,0)+IF(IncludeDeal3,Spreadsheet10.3!S3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1378,0)+IF(IncludeDeal5,Spreadsheet10.3!S1378,0)","v":4.3286943006838001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T376,0)+IF(IncludeDeal2,Spreadsheet10.3!T2380,0)+IF(IncludeDeal3,Spreadsheet10.3!T3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1378,0)+IF(IncludeDeal5,Spreadsheet10.3!T1378,0)","v":4.2062099276298603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U376,0)+IF(IncludeDeal2,Spreadsheet10.3!U2380,0)+IF(IncludeDeal3,Spreadsheet10.3!U3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1378,0)+IF(IncludeDeal5,Spreadsheet10.3!U1378,0)","v":4.0115579202880705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V376,0)+IF(IncludeDeal2,Spreadsheet10.3!V2380,0)+IF(IncludeDeal3,Spreadsheet10.3!V3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1378,0)+IF(IncludeDeal5,Spreadsheet10.3!V1378,0)","v":3.7491152059238999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W376,0)+IF(IncludeDeal2,Spreadsheet10.3!W2380,0)+IF(IncludeDeal3,Spreadsheet10.3!W3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1378,0)+IF(IncludeDeal5,Spreadsheet10.3!W1378,0)","v":3.4379544335106602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X376,0)+IF(IncludeDeal2,Spreadsheet10.3!X2380,0)+IF(IncludeDeal3,Spreadsheet10.3!X3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1378,0)+IF(IncludeDeal5,Spreadsheet10.3!X1378,0)","v":3.10685526815716},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y376,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2380,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1378,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1378,0)","v":2.7767119441288997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z376,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2380,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1378,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1378,0)","v":2.4242612882918499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA376,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2380,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1378,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1378,0)","v":2.0455317427825799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB376,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2380,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1378,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1378,0)","v":1.63687593040087},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC376,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2380,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1378,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1378,0)","v":1.2663282710023001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD376,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2380,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1378,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1378,0)","v":0.86268001094848501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE376,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2380,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3382,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1378,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1378,0)","v":0.43051071626238402}]
[null,"Simulation 343",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C377,0)+IF(IncludeDeal2,Spreadsheet10.3!C2381,0)+IF(IncludeDeal3,Spreadsheet10.3!C3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1379,0)+IF(IncludeDeal5,Spreadsheet10.3!C1379,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D377,0)+IF(IncludeDeal2,Spreadsheet10.3!D2381,0)+IF(IncludeDeal3,Spreadsheet10.3!D3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1379,0)+IF(IncludeDeal5,Spreadsheet10.3!D1379,0)","v":7.49177139459887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E377,0)+IF(IncludeDeal2,Spreadsheet10.3!E2381,0)+IF(IncludeDeal3,Spreadsheet10.3!E3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1379,0)+IF(IncludeDeal5,Spreadsheet10.3!E1379,0)","v":9.637367452553951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F377,0)+IF(IncludeDeal2,Spreadsheet10.3!F2381,0)+IF(IncludeDeal3,Spreadsheet10.3!F3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1379,0)+IF(IncludeDeal5,Spreadsheet10.3!F1379,0)","v":8.8985277831659211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G377,0)+IF(IncludeDeal2,Spreadsheet10.3!G2381,0)+IF(IncludeDeal3,Spreadsheet10.3!G3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1379,0)+IF(IncludeDeal5,Spreadsheet10.3!G1379,0)","v":8.412322660649691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H377,0)+IF(IncludeDeal2,Spreadsheet10.3!H2381,0)+IF(IncludeDeal3,Spreadsheet10.3!H3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1379,0)+IF(IncludeDeal5,Spreadsheet10.3!H1379,0)","v":9.9765924311141294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I377,0)+IF(IncludeDeal2,Spreadsheet10.3!I2381,0)+IF(IncludeDeal3,Spreadsheet10.3!I3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1379,0)+IF(IncludeDeal5,Spreadsheet10.3!I1379,0)","v":10.2790105647417},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J377,0)+IF(IncludeDeal2,Spreadsheet10.3!J2381,0)+IF(IncludeDeal3,Spreadsheet10.3!J3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1379,0)+IF(IncludeDeal5,Spreadsheet10.3!J1379,0)","v":10.033820785148601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K377,0)+IF(IncludeDeal2,Spreadsheet10.3!K2381,0)+IF(IncludeDeal3,Spreadsheet10.3!K3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1379,0)+IF(IncludeDeal5,Spreadsheet10.3!K1379,0)","v":8.7534004841268107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L377,0)+IF(IncludeDeal2,Spreadsheet10.3!L2381,0)+IF(IncludeDeal3,Spreadsheet10.3!L3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1379,0)+IF(IncludeDeal5,Spreadsheet10.3!L1379,0)","v":7.4440573335849702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M377,0)+IF(IncludeDeal2,Spreadsheet10.3!M2381,0)+IF(IncludeDeal3,Spreadsheet10.3!M3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1379,0)+IF(IncludeDeal5,Spreadsheet10.3!M1379,0)","v":8.2503125786373808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N377,0)+IF(IncludeDeal2,Spreadsheet10.3!N2381,0)+IF(IncludeDeal3,Spreadsheet10.3!N3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1379,0)+IF(IncludeDeal5,Spreadsheet10.3!N1379,0)","v":8.0856350237104806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O377,0)+IF(IncludeDeal2,Spreadsheet10.3!O2381,0)+IF(IncludeDeal3,Spreadsheet10.3!O3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1379,0)+IF(IncludeDeal5,Spreadsheet10.3!O1379,0)","v":7.6340052810902899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P377,0)+IF(IncludeDeal2,Spreadsheet10.3!P2381,0)+IF(IncludeDeal3,Spreadsheet10.3!P3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1379,0)+IF(IncludeDeal5,Spreadsheet10.3!P1379,0)","v":7.7273857034015094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q377,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2381,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1379,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1379,0)","v":7.9494999846973506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R377,0)+IF(IncludeDeal2,Spreadsheet10.3!R2381,0)+IF(IncludeDeal3,Spreadsheet10.3!R3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1379,0)+IF(IncludeDeal5,Spreadsheet10.3!R1379,0)","v":8.2054994617637593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S377,0)+IF(IncludeDeal2,Spreadsheet10.3!S2381,0)+IF(IncludeDeal3,Spreadsheet10.3!S3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1379,0)+IF(IncludeDeal5,Spreadsheet10.3!S1379,0)","v":7.9225145651262894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T377,0)+IF(IncludeDeal2,Spreadsheet10.3!T2381,0)+IF(IncludeDeal3,Spreadsheet10.3!T3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1379,0)+IF(IncludeDeal5,Spreadsheet10.3!T1379,0)","v":7.6937816761445896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U377,0)+IF(IncludeDeal2,Spreadsheet10.3!U2381,0)+IF(IncludeDeal3,Spreadsheet10.3!U3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1379,0)+IF(IncludeDeal5,Spreadsheet10.3!U1379,0)","v":7.4437265979963003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V377,0)+IF(IncludeDeal2,Spreadsheet10.3!V2381,0)+IF(IncludeDeal3,Spreadsheet10.3!V3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1379,0)+IF(IncludeDeal5,Spreadsheet10.3!V1379,0)","v":6.94275674986672},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W377,0)+IF(IncludeDeal2,Spreadsheet10.3!W2381,0)+IF(IncludeDeal3,Spreadsheet10.3!W3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1379,0)+IF(IncludeDeal5,Spreadsheet10.3!W1379,0)","v":6.3648887642146201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X377,0)+IF(IncludeDeal2,Spreadsheet10.3!X2381,0)+IF(IncludeDeal3,Spreadsheet10.3!X3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1379,0)+IF(IncludeDeal5,Spreadsheet10.3!X1379,0)","v":5.8039120148306793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y377,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2381,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1379,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1379,0)","v":5.2310054180516596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z377,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2381,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1379,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1379,0)","v":4.6053162167619295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA377,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2381,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1379,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1379,0)","v":3.9239604588297001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB377,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2381,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1379,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1379,0)","v":3.1811601987975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC377,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2381,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1379,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1379,0)","v":2.4797290240161898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD377,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2381,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1379,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1379,0)","v":1.70453003796239},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE377,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2381,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3383,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1379,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1379,0)","v":0.86060532253270094}]
[null,"Simulation 344",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C378,0)+IF(IncludeDeal2,Spreadsheet10.3!C2382,0)+IF(IncludeDeal3,Spreadsheet10.3!C3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1380,0)+IF(IncludeDeal5,Spreadsheet10.3!C1380,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D378,0)+IF(IncludeDeal2,Spreadsheet10.3!D2382,0)+IF(IncludeDeal3,Spreadsheet10.3!D3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1380,0)+IF(IncludeDeal5,Spreadsheet10.3!D1380,0)","v":-1.2033449721445699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E378,0)+IF(IncludeDeal2,Spreadsheet10.3!E2382,0)+IF(IncludeDeal3,Spreadsheet10.3!E3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1380,0)+IF(IncludeDeal5,Spreadsheet10.3!E1380,0)","v":6.8932575258613307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F378,0)+IF(IncludeDeal2,Spreadsheet10.3!F2382,0)+IF(IncludeDeal3,Spreadsheet10.3!F3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1380,0)+IF(IncludeDeal5,Spreadsheet10.3!F1380,0)","v":7.9925844567396398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G378,0)+IF(IncludeDeal2,Spreadsheet10.3!G2382,0)+IF(IncludeDeal3,Spreadsheet10.3!G3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1380,0)+IF(IncludeDeal5,Spreadsheet10.3!G1380,0)","v":8.594249346368489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H378,0)+IF(IncludeDeal2,Spreadsheet10.3!H2382,0)+IF(IncludeDeal3,Spreadsheet10.3!H3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1380,0)+IF(IncludeDeal5,Spreadsheet10.3!H1380,0)","v":9.75087015088606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I378,0)+IF(IncludeDeal2,Spreadsheet10.3!I2382,0)+IF(IncludeDeal3,Spreadsheet10.3!I3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1380,0)+IF(IncludeDeal5,Spreadsheet10.3!I1380,0)","v":8.1793100406834096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J378,0)+IF(IncludeDeal2,Spreadsheet10.3!J2382,0)+IF(IncludeDeal3,Spreadsheet10.3!J3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1380,0)+IF(IncludeDeal5,Spreadsheet10.3!J1380,0)","v":8.6437080042407608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K378,0)+IF(IncludeDeal2,Spreadsheet10.3!K2382,0)+IF(IncludeDeal3,Spreadsheet10.3!K3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1380,0)+IF(IncludeDeal5,Spreadsheet10.3!K1380,0)","v":8.9958662817972002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L378,0)+IF(IncludeDeal2,Spreadsheet10.3!L2382,0)+IF(IncludeDeal3,Spreadsheet10.3!L3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1380,0)+IF(IncludeDeal5,Spreadsheet10.3!L1380,0)","v":7.92129886123098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M378,0)+IF(IncludeDeal2,Spreadsheet10.3!M2382,0)+IF(IncludeDeal3,Spreadsheet10.3!M3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1380,0)+IF(IncludeDeal5,Spreadsheet10.3!M1380,0)","v":7.7172480106383494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N378,0)+IF(IncludeDeal2,Spreadsheet10.3!N2382,0)+IF(IncludeDeal3,Spreadsheet10.3!N3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1380,0)+IF(IncludeDeal5,Spreadsheet10.3!N1380,0)","v":8.2717720644436294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O378,0)+IF(IncludeDeal2,Spreadsheet10.3!O2382,0)+IF(IncludeDeal3,Spreadsheet10.3!O3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1380,0)+IF(IncludeDeal5,Spreadsheet10.3!O1380,0)","v":8.6331485461055095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P378,0)+IF(IncludeDeal2,Spreadsheet10.3!P2382,0)+IF(IncludeDeal3,Spreadsheet10.3!P3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1380,0)+IF(IncludeDeal5,Spreadsheet10.3!P1380,0)","v":8.6511796722238596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q378,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2382,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1380,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1380,0)","v":8.3325693606670299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R378,0)+IF(IncludeDeal2,Spreadsheet10.3!R2382,0)+IF(IncludeDeal3,Spreadsheet10.3!R3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1380,0)+IF(IncludeDeal5,Spreadsheet10.3!R1380,0)","v":7.9197989489382001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S378,0)+IF(IncludeDeal2,Spreadsheet10.3!S2382,0)+IF(IncludeDeal3,Spreadsheet10.3!S3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1380,0)+IF(IncludeDeal5,Spreadsheet10.3!S1380,0)","v":7.6908329408351399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T378,0)+IF(IncludeDeal2,Spreadsheet10.3!T2382,0)+IF(IncludeDeal3,Spreadsheet10.3!T3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1380,0)+IF(IncludeDeal5,Spreadsheet10.3!T1380,0)","v":7.1489530569340296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U378,0)+IF(IncludeDeal2,Spreadsheet10.3!U2382,0)+IF(IncludeDeal3,Spreadsheet10.3!U3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1380,0)+IF(IncludeDeal5,Spreadsheet10.3!U1380,0)","v":6.6234357118496101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V378,0)+IF(IncludeDeal2,Spreadsheet10.3!V2382,0)+IF(IncludeDeal3,Spreadsheet10.3!V3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1380,0)+IF(IncludeDeal5,Spreadsheet10.3!V1380,0)","v":6.0817382858036195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W378,0)+IF(IncludeDeal2,Spreadsheet10.3!W2382,0)+IF(IncludeDeal3,Spreadsheet10.3!W3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1380,0)+IF(IncludeDeal5,Spreadsheet10.3!W1380,0)","v":5.4358271783026106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X378,0)+IF(IncludeDeal2,Spreadsheet10.3!X2382,0)+IF(IncludeDeal3,Spreadsheet10.3!X3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1380,0)+IF(IncludeDeal5,Spreadsheet10.3!X1380,0)","v":4.8715281337982397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y378,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2382,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1380,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1380,0)","v":4.3001423169809403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z378,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2382,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1380,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1380,0)","v":3.7113746433269799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA378,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2382,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1380,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1380,0)","v":3.1047952777956098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB378,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2382,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1380,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1380,0)","v":2.4684897541670199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC378,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2382,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1380,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1380,0)","v":1.89344818864956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD378,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2382,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1380,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1380,0)","v":1.2795580729926201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE378,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2382,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3384,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1380,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1380,0)","v":0.63464225095215909}]
[null,"Simulation 345",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C379,0)+IF(IncludeDeal2,Spreadsheet10.3!C2383,0)+IF(IncludeDeal3,Spreadsheet10.3!C3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1381,0)+IF(IncludeDeal5,Spreadsheet10.3!C1381,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D379,0)+IF(IncludeDeal2,Spreadsheet10.3!D2383,0)+IF(IncludeDeal3,Spreadsheet10.3!D3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1381,0)+IF(IncludeDeal5,Spreadsheet10.3!D1381,0)","v":3.9837413104305499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E379,0)+IF(IncludeDeal2,Spreadsheet10.3!E2383,0)+IF(IncludeDeal3,Spreadsheet10.3!E3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1381,0)+IF(IncludeDeal5,Spreadsheet10.3!E1381,0)","v":5.5007634386665103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F379,0)+IF(IncludeDeal2,Spreadsheet10.3!F2383,0)+IF(IncludeDeal3,Spreadsheet10.3!F3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1381,0)+IF(IncludeDeal5,Spreadsheet10.3!F1381,0)","v":1.8067449824905601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G379,0)+IF(IncludeDeal2,Spreadsheet10.3!G2383,0)+IF(IncludeDeal3,Spreadsheet10.3!G3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1381,0)+IF(IncludeDeal5,Spreadsheet10.3!G1381,0)","v":0.67288843173474799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H379,0)+IF(IncludeDeal2,Spreadsheet10.3!H2383,0)+IF(IncludeDeal3,Spreadsheet10.3!H3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1381,0)+IF(IncludeDeal5,Spreadsheet10.3!H1381,0)","v":4.2394650914508105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I379,0)+IF(IncludeDeal2,Spreadsheet10.3!I2383,0)+IF(IncludeDeal3,Spreadsheet10.3!I3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1381,0)+IF(IncludeDeal5,Spreadsheet10.3!I1381,0)","v":4.94068006640651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J379,0)+IF(IncludeDeal2,Spreadsheet10.3!J2383,0)+IF(IncludeDeal3,Spreadsheet10.3!J3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1381,0)+IF(IncludeDeal5,Spreadsheet10.3!J1381,0)","v":7.3317677736792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K379,0)+IF(IncludeDeal2,Spreadsheet10.3!K2383,0)+IF(IncludeDeal3,Spreadsheet10.3!K3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1381,0)+IF(IncludeDeal5,Spreadsheet10.3!K1381,0)","v":6.9507909381469402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L379,0)+IF(IncludeDeal2,Spreadsheet10.3!L2383,0)+IF(IncludeDeal3,Spreadsheet10.3!L3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1381,0)+IF(IncludeDeal5,Spreadsheet10.3!L1381,0)","v":6.6388878743444701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M379,0)+IF(IncludeDeal2,Spreadsheet10.3!M2383,0)+IF(IncludeDeal3,Spreadsheet10.3!M3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1381,0)+IF(IncludeDeal5,Spreadsheet10.3!M1381,0)","v":6.0899233246080593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N379,0)+IF(IncludeDeal2,Spreadsheet10.3!N2383,0)+IF(IncludeDeal3,Spreadsheet10.3!N3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1381,0)+IF(IncludeDeal5,Spreadsheet10.3!N1381,0)","v":5.89417415493884},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O379,0)+IF(IncludeDeal2,Spreadsheet10.3!O2383,0)+IF(IncludeDeal3,Spreadsheet10.3!O3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1381,0)+IF(IncludeDeal5,Spreadsheet10.3!O1381,0)","v":6.5759435571365099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P379,0)+IF(IncludeDeal2,Spreadsheet10.3!P2383,0)+IF(IncludeDeal3,Spreadsheet10.3!P3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1381,0)+IF(IncludeDeal5,Spreadsheet10.3!P1381,0)","v":6.59526548649335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q379,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2383,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1381,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1381,0)","v":6.8926032947919307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R379,0)+IF(IncludeDeal2,Spreadsheet10.3!R2383,0)+IF(IncludeDeal3,Spreadsheet10.3!R3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1381,0)+IF(IncludeDeal5,Spreadsheet10.3!R1381,0)","v":6.45942579136738},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S379,0)+IF(IncludeDeal2,Spreadsheet10.3!S2383,0)+IF(IncludeDeal3,Spreadsheet10.3!S3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1381,0)+IF(IncludeDeal5,Spreadsheet10.3!S1381,0)","v":5.8979930574270405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T379,0)+IF(IncludeDeal2,Spreadsheet10.3!T2383,0)+IF(IncludeDeal3,Spreadsheet10.3!T3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1381,0)+IF(IncludeDeal5,Spreadsheet10.3!T1381,0)","v":5.4619347408780206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U379,0)+IF(IncludeDeal2,Spreadsheet10.3!U2383,0)+IF(IncludeDeal3,Spreadsheet10.3!U3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1381,0)+IF(IncludeDeal5,Spreadsheet10.3!U1381,0)","v":5.0813433150381995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V379,0)+IF(IncludeDeal2,Spreadsheet10.3!V2383,0)+IF(IncludeDeal3,Spreadsheet10.3!V3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1381,0)+IF(IncludeDeal5,Spreadsheet10.3!V1381,0)","v":4.6755441539601001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W379,0)+IF(IncludeDeal2,Spreadsheet10.3!W2383,0)+IF(IncludeDeal3,Spreadsheet10.3!W3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1381,0)+IF(IncludeDeal5,Spreadsheet10.3!W1381,0)","v":4.2489828427753702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X379,0)+IF(IncludeDeal2,Spreadsheet10.3!X2383,0)+IF(IncludeDeal3,Spreadsheet10.3!X3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1381,0)+IF(IncludeDeal5,Spreadsheet10.3!X1381,0)","v":3.8284024671312502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y379,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2383,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1381,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1381,0)","v":3.3981034631258398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z379,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2383,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1381,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1381,0)","v":2.9477618121226001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA379,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2383,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1381,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1381,0)","v":2.4794223888899398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB379,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2383,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1381,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1381,0)","v":1.9869883525701701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC379,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2383,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1381,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1381,0)","v":1.5366062413783901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD379,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2383,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1381,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1381,0)","v":1.04753696248359},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE379,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2383,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3385,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1381,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1381,0)","v":0.52442237072030595}]
[null,"Simulation 346",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C380,0)+IF(IncludeDeal2,Spreadsheet10.3!C2384,0)+IF(IncludeDeal3,Spreadsheet10.3!C3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1382,0)+IF(IncludeDeal5,Spreadsheet10.3!C1382,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D380,0)+IF(IncludeDeal2,Spreadsheet10.3!D2384,0)+IF(IncludeDeal3,Spreadsheet10.3!D3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1382,0)+IF(IncludeDeal5,Spreadsheet10.3!D1382,0)","v":0.28879704415970597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E380,0)+IF(IncludeDeal2,Spreadsheet10.3!E2384,0)+IF(IncludeDeal3,Spreadsheet10.3!E3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1382,0)+IF(IncludeDeal5,Spreadsheet10.3!E1382,0)","v":2.1252889321256201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F380,0)+IF(IncludeDeal2,Spreadsheet10.3!F2384,0)+IF(IncludeDeal3,Spreadsheet10.3!F3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1382,0)+IF(IncludeDeal5,Spreadsheet10.3!F1382,0)","v":-1.2049273948986E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G380,0)+IF(IncludeDeal2,Spreadsheet10.3!G2384,0)+IF(IncludeDeal3,Spreadsheet10.3!G3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1382,0)+IF(IncludeDeal5,Spreadsheet10.3!G1382,0)","v":-4.5434247930453102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H380,0)+IF(IncludeDeal2,Spreadsheet10.3!H2384,0)+IF(IncludeDeal3,Spreadsheet10.3!H3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1382,0)+IF(IncludeDeal5,Spreadsheet10.3!H1382,0)","v":-1.3730947214567},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I380,0)+IF(IncludeDeal2,Spreadsheet10.3!I2384,0)+IF(IncludeDeal3,Spreadsheet10.3!I3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1382,0)+IF(IncludeDeal5,Spreadsheet10.3!I1382,0)","v":-2.0190530341957298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J380,0)+IF(IncludeDeal2,Spreadsheet10.3!J2384,0)+IF(IncludeDeal3,Spreadsheet10.3!J3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1382,0)+IF(IncludeDeal5,Spreadsheet10.3!J1382,0)","v":-3.9020165616618501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K380,0)+IF(IncludeDeal2,Spreadsheet10.3!K2384,0)+IF(IncludeDeal3,Spreadsheet10.3!K3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1382,0)+IF(IncludeDeal5,Spreadsheet10.3!K1382,0)","v":-2.5214632048047703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L380,0)+IF(IncludeDeal2,Spreadsheet10.3!L2384,0)+IF(IncludeDeal3,Spreadsheet10.3!L3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1382,0)+IF(IncludeDeal5,Spreadsheet10.3!L1382,0)","v":-2.8103839857884099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M380,0)+IF(IncludeDeal2,Spreadsheet10.3!M2384,0)+IF(IncludeDeal3,Spreadsheet10.3!M3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1382,0)+IF(IncludeDeal5,Spreadsheet10.3!M1382,0)","v":-4.5331795294637995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N380,0)+IF(IncludeDeal2,Spreadsheet10.3!N2384,0)+IF(IncludeDeal3,Spreadsheet10.3!N3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1382,0)+IF(IncludeDeal5,Spreadsheet10.3!N1382,0)","v":-2.7758945081681703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O380,0)+IF(IncludeDeal2,Spreadsheet10.3!O2384,0)+IF(IncludeDeal3,Spreadsheet10.3!O3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1382,0)+IF(IncludeDeal5,Spreadsheet10.3!O1382,0)","v":-3.7296321243825501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P380,0)+IF(IncludeDeal2,Spreadsheet10.3!P2384,0)+IF(IncludeDeal3,Spreadsheet10.3!P3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1382,0)+IF(IncludeDeal5,Spreadsheet10.3!P1382,0)","v":-3.7900782682063396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q380,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2384,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1382,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1382,0)","v":-3.61056730395407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R380,0)+IF(IncludeDeal2,Spreadsheet10.3!R2384,0)+IF(IncludeDeal3,Spreadsheet10.3!R3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1382,0)+IF(IncludeDeal5,Spreadsheet10.3!R1382,0)","v":-3.2448269323780097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S380,0)+IF(IncludeDeal2,Spreadsheet10.3!S2384,0)+IF(IncludeDeal3,Spreadsheet10.3!S3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1382,0)+IF(IncludeDeal5,Spreadsheet10.3!S1382,0)","v":-3.2676193124932897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T380,0)+IF(IncludeDeal2,Spreadsheet10.3!T2384,0)+IF(IncludeDeal3,Spreadsheet10.3!T3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1382,0)+IF(IncludeDeal5,Spreadsheet10.3!T1382,0)","v":-3.0190348331702199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U380,0)+IF(IncludeDeal2,Spreadsheet10.3!U2384,0)+IF(IncludeDeal3,Spreadsheet10.3!U3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1382,0)+IF(IncludeDeal5,Spreadsheet10.3!U1382,0)","v":-2.79800750014555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V380,0)+IF(IncludeDeal2,Spreadsheet10.3!V2384,0)+IF(IncludeDeal3,Spreadsheet10.3!V3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1382,0)+IF(IncludeDeal5,Spreadsheet10.3!V1382,0)","v":-2.5713145444435499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W380,0)+IF(IncludeDeal2,Spreadsheet10.3!W2384,0)+IF(IncludeDeal3,Spreadsheet10.3!W3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1382,0)+IF(IncludeDeal5,Spreadsheet10.3!W1382,0)","v":-2.3445477181016403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X380,0)+IF(IncludeDeal2,Spreadsheet10.3!X2384,0)+IF(IncludeDeal3,Spreadsheet10.3!X3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1382,0)+IF(IncludeDeal5,Spreadsheet10.3!X1382,0)","v":-2.1049402652602098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y380,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2384,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1382,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1382,0)","v":-1.8403612816577801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z380,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2384,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1382,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1382,0)","v":-1.58297951235795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA380,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2384,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1382,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1382,0)","v":-1.32366934680501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB380,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2384,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1382,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1382,0)","v":-1.0480604289233999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC380,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2384,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1382,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1382,0)","v":-0.78724110153657201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD380,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2384,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1382,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1382,0)","v":-0.52057287610764302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE380,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2384,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3386,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1382,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1382,0)","v":-0.25477611746178297}]
[null,"Simulation 347",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C381,0)+IF(IncludeDeal2,Spreadsheet10.3!C2385,0)+IF(IncludeDeal3,Spreadsheet10.3!C3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1383,0)+IF(IncludeDeal5,Spreadsheet10.3!C1383,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D381,0)+IF(IncludeDeal2,Spreadsheet10.3!D2385,0)+IF(IncludeDeal3,Spreadsheet10.3!D3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1383,0)+IF(IncludeDeal5,Spreadsheet10.3!D1383,0)","v":2.8080778023643802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E381,0)+IF(IncludeDeal2,Spreadsheet10.3!E2385,0)+IF(IncludeDeal3,Spreadsheet10.3!E3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1383,0)+IF(IncludeDeal5,Spreadsheet10.3!E1383,0)","v":3.9659138070421402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F381,0)+IF(IncludeDeal2,Spreadsheet10.3!F2385,0)+IF(IncludeDeal3,Spreadsheet10.3!F3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1383,0)+IF(IncludeDeal5,Spreadsheet10.3!F1383,0)","v":-1.4453944234279001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G381,0)+IF(IncludeDeal2,Spreadsheet10.3!G2385,0)+IF(IncludeDeal3,Spreadsheet10.3!G3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1383,0)+IF(IncludeDeal5,Spreadsheet10.3!G1383,0)","v":-0.73270670808012706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H381,0)+IF(IncludeDeal2,Spreadsheet10.3!H2385,0)+IF(IncludeDeal3,Spreadsheet10.3!H3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1383,0)+IF(IncludeDeal5,Spreadsheet10.3!H1383,0)","v":-3.0025749471181999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I381,0)+IF(IncludeDeal2,Spreadsheet10.3!I2385,0)+IF(IncludeDeal3,Spreadsheet10.3!I3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1383,0)+IF(IncludeDeal5,Spreadsheet10.3!I1383,0)","v":-6.5368152253304093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J381,0)+IF(IncludeDeal2,Spreadsheet10.3!J2385,0)+IF(IncludeDeal3,Spreadsheet10.3!J3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1383,0)+IF(IncludeDeal5,Spreadsheet10.3!J1383,0)","v":-7.7240478163891497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K381,0)+IF(IncludeDeal2,Spreadsheet10.3!K2385,0)+IF(IncludeDeal3,Spreadsheet10.3!K3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1383,0)+IF(IncludeDeal5,Spreadsheet10.3!K1383,0)","v":-8.6448052845803289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L381,0)+IF(IncludeDeal2,Spreadsheet10.3!L2385,0)+IF(IncludeDeal3,Spreadsheet10.3!L3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1383,0)+IF(IncludeDeal5,Spreadsheet10.3!L1383,0)","v":-9.8971828868320202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M381,0)+IF(IncludeDeal2,Spreadsheet10.3!M2385,0)+IF(IncludeDeal3,Spreadsheet10.3!M3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1383,0)+IF(IncludeDeal5,Spreadsheet10.3!M1383,0)","v":-8.6415020331584103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N381,0)+IF(IncludeDeal2,Spreadsheet10.3!N2385,0)+IF(IncludeDeal3,Spreadsheet10.3!N3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1383,0)+IF(IncludeDeal5,Spreadsheet10.3!N1383,0)","v":-8.6250945176028502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O381,0)+IF(IncludeDeal2,Spreadsheet10.3!O2385,0)+IF(IncludeDeal3,Spreadsheet10.3!O3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1383,0)+IF(IncludeDeal5,Spreadsheet10.3!O1383,0)","v":-9.3818960381103107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P381,0)+IF(IncludeDeal2,Spreadsheet10.3!P2385,0)+IF(IncludeDeal3,Spreadsheet10.3!P3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1383,0)+IF(IncludeDeal5,Spreadsheet10.3!P1383,0)","v":-9.7227295937644715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q381,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2385,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1383,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1383,0)","v":-10.135788628726701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R381,0)+IF(IncludeDeal2,Spreadsheet10.3!R2385,0)+IF(IncludeDeal3,Spreadsheet10.3!R3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1383,0)+IF(IncludeDeal5,Spreadsheet10.3!R1383,0)","v":-10.510052879061099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S381,0)+IF(IncludeDeal2,Spreadsheet10.3!S2385,0)+IF(IncludeDeal3,Spreadsheet10.3!S3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1383,0)+IF(IncludeDeal5,Spreadsheet10.3!S1383,0)","v":-10.348966876537901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T381,0)+IF(IncludeDeal2,Spreadsheet10.3!T2385,0)+IF(IncludeDeal3,Spreadsheet10.3!T3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1383,0)+IF(IncludeDeal5,Spreadsheet10.3!T1383,0)","v":-9.7331569059498797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U381,0)+IF(IncludeDeal2,Spreadsheet10.3!U2385,0)+IF(IncludeDeal3,Spreadsheet10.3!U3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1383,0)+IF(IncludeDeal5,Spreadsheet10.3!U1383,0)","v":-9.0509802840559495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V381,0)+IF(IncludeDeal2,Spreadsheet10.3!V2385,0)+IF(IncludeDeal3,Spreadsheet10.3!V3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1383,0)+IF(IncludeDeal5,Spreadsheet10.3!V1383,0)","v":-8.4285671477039106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W381,0)+IF(IncludeDeal2,Spreadsheet10.3!W2385,0)+IF(IncludeDeal3,Spreadsheet10.3!W3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1383,0)+IF(IncludeDeal5,Spreadsheet10.3!W1383,0)","v":-7.6693221134626208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X381,0)+IF(IncludeDeal2,Spreadsheet10.3!X2385,0)+IF(IncludeDeal3,Spreadsheet10.3!X3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1383,0)+IF(IncludeDeal5,Spreadsheet10.3!X1383,0)","v":-6.8883480496729899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y381,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2385,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1383,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1383,0)","v":-6.0572650251955906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z381,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2385,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1383,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1383,0)","v":-5.21281201282999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA381,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2385,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1383,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1383,0)","v":-4.3484315973283305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB381,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2385,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1383,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1383,0)","v":-3.44538870406388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC381,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2385,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1383,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1383,0)","v":-2.6009974968321301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD381,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2385,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1383,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1383,0)","v":-1.73007720052137},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE381,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2385,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3387,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1383,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1383,0)","v":-0.84792549760224301}]
[null,"Simulation 348",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C382,0)+IF(IncludeDeal2,Spreadsheet10.3!C2386,0)+IF(IncludeDeal3,Spreadsheet10.3!C3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1384,0)+IF(IncludeDeal5,Spreadsheet10.3!C1384,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D382,0)+IF(IncludeDeal2,Spreadsheet10.3!D2386,0)+IF(IncludeDeal3,Spreadsheet10.3!D3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1384,0)+IF(IncludeDeal5,Spreadsheet10.3!D1384,0)","v":4.9966124762542394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E382,0)+IF(IncludeDeal2,Spreadsheet10.3!E2386,0)+IF(IncludeDeal3,Spreadsheet10.3!E3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1384,0)+IF(IncludeDeal5,Spreadsheet10.3!E1384,0)","v":8.9296635161915106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F382,0)+IF(IncludeDeal2,Spreadsheet10.3!F2386,0)+IF(IncludeDeal3,Spreadsheet10.3!F3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1384,0)+IF(IncludeDeal5,Spreadsheet10.3!F1384,0)","v":8.0437406905069704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G382,0)+IF(IncludeDeal2,Spreadsheet10.3!G2386,0)+IF(IncludeDeal3,Spreadsheet10.3!G3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1384,0)+IF(IncludeDeal5,Spreadsheet10.3!G1384,0)","v":9.4509623935464298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H382,0)+IF(IncludeDeal2,Spreadsheet10.3!H2386,0)+IF(IncludeDeal3,Spreadsheet10.3!H3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1384,0)+IF(IncludeDeal5,Spreadsheet10.3!H1384,0)","v":10.770655047536001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I382,0)+IF(IncludeDeal2,Spreadsheet10.3!I2386,0)+IF(IncludeDeal3,Spreadsheet10.3!I3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1384,0)+IF(IncludeDeal5,Spreadsheet10.3!I1384,0)","v":10.925705107119201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J382,0)+IF(IncludeDeal2,Spreadsheet10.3!J2386,0)+IF(IncludeDeal3,Spreadsheet10.3!J3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1384,0)+IF(IncludeDeal5,Spreadsheet10.3!J1384,0)","v":12.1502484552586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K382,0)+IF(IncludeDeal2,Spreadsheet10.3!K2386,0)+IF(IncludeDeal3,Spreadsheet10.3!K3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1384,0)+IF(IncludeDeal5,Spreadsheet10.3!K1384,0)","v":10.9511520294334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L382,0)+IF(IncludeDeal2,Spreadsheet10.3!L2386,0)+IF(IncludeDeal3,Spreadsheet10.3!L3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1384,0)+IF(IncludeDeal5,Spreadsheet10.3!L1384,0)","v":11.368419469185101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M382,0)+IF(IncludeDeal2,Spreadsheet10.3!M2386,0)+IF(IncludeDeal3,Spreadsheet10.3!M3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1384,0)+IF(IncludeDeal5,Spreadsheet10.3!M1384,0)","v":10.870109226172},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N382,0)+IF(IncludeDeal2,Spreadsheet10.3!N2386,0)+IF(IncludeDeal3,Spreadsheet10.3!N3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1384,0)+IF(IncludeDeal5,Spreadsheet10.3!N1384,0)","v":10.664561265272399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O382,0)+IF(IncludeDeal2,Spreadsheet10.3!O2386,0)+IF(IncludeDeal3,Spreadsheet10.3!O3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1384,0)+IF(IncludeDeal5,Spreadsheet10.3!O1384,0)","v":9.218922420082091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P382,0)+IF(IncludeDeal2,Spreadsheet10.3!P2386,0)+IF(IncludeDeal3,Spreadsheet10.3!P3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1384,0)+IF(IncludeDeal5,Spreadsheet10.3!P1384,0)","v":9.377052775515839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q382,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2386,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1384,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1384,0)","v":8.4654693911988197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R382,0)+IF(IncludeDeal2,Spreadsheet10.3!R2386,0)+IF(IncludeDeal3,Spreadsheet10.3!R3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1384,0)+IF(IncludeDeal5,Spreadsheet10.3!R1384,0)","v":7.9147118934420799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S382,0)+IF(IncludeDeal2,Spreadsheet10.3!S2386,0)+IF(IncludeDeal3,Spreadsheet10.3!S3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1384,0)+IF(IncludeDeal5,Spreadsheet10.3!S1384,0)","v":7.4089196640790602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T382,0)+IF(IncludeDeal2,Spreadsheet10.3!T2386,0)+IF(IncludeDeal3,Spreadsheet10.3!T3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1384,0)+IF(IncludeDeal5,Spreadsheet10.3!T1384,0)","v":6.80600631584986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U382,0)+IF(IncludeDeal2,Spreadsheet10.3!U2386,0)+IF(IncludeDeal3,Spreadsheet10.3!U3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1384,0)+IF(IncludeDeal5,Spreadsheet10.3!U1384,0)","v":6.3432793740211899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V382,0)+IF(IncludeDeal2,Spreadsheet10.3!V2386,0)+IF(IncludeDeal3,Spreadsheet10.3!V3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1384,0)+IF(IncludeDeal5,Spreadsheet10.3!V1384,0)","v":5.7838572472054901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W382,0)+IF(IncludeDeal2,Spreadsheet10.3!W2386,0)+IF(IncludeDeal3,Spreadsheet10.3!W3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1384,0)+IF(IncludeDeal5,Spreadsheet10.3!W1384,0)","v":5.3255120868503703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X382,0)+IF(IncludeDeal2,Spreadsheet10.3!X2386,0)+IF(IncludeDeal3,Spreadsheet10.3!X3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1384,0)+IF(IncludeDeal5,Spreadsheet10.3!X1384,0)","v":4.7413217956785303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y382,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2386,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1384,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1384,0)","v":4.1918297996805398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z382,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2386,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1384,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1384,0)","v":3.6176974160547002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA382,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2386,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1384,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1384,0)","v":3.0260674905741096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB382,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2386,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1384,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1384,0)","v":2.4104536560834502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC382,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2386,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1384,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1384,0)","v":1.8502779331655199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD382,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2386,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1384,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1384,0)","v":1.2519370891348101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE382,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2386,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3388,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1384,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1384,0)","v":0.62178203695486101}]
[null,"Simulation 349",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C383,0)+IF(IncludeDeal2,Spreadsheet10.3!C2387,0)+IF(IncludeDeal3,Spreadsheet10.3!C3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1385,0)+IF(IncludeDeal5,Spreadsheet10.3!C1385,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D383,0)+IF(IncludeDeal2,Spreadsheet10.3!D2387,0)+IF(IncludeDeal3,Spreadsheet10.3!D3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1385,0)+IF(IncludeDeal5,Spreadsheet10.3!D1385,0)","v":-0.49518910195424698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E383,0)+IF(IncludeDeal2,Spreadsheet10.3!E2387,0)+IF(IncludeDeal3,Spreadsheet10.3!E3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1385,0)+IF(IncludeDeal5,Spreadsheet10.3!E1385,0)","v":-0.65213517642486196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F383,0)+IF(IncludeDeal2,Spreadsheet10.3!F2387,0)+IF(IncludeDeal3,Spreadsheet10.3!F3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1385,0)+IF(IncludeDeal5,Spreadsheet10.3!F1385,0)","v":-2.8461783128059399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G383,0)+IF(IncludeDeal2,Spreadsheet10.3!G2387,0)+IF(IncludeDeal3,Spreadsheet10.3!G3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1385,0)+IF(IncludeDeal5,Spreadsheet10.3!G1385,0)","v":-0.74873099154942802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H383,0)+IF(IncludeDeal2,Spreadsheet10.3!H2387,0)+IF(IncludeDeal3,Spreadsheet10.3!H3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1385,0)+IF(IncludeDeal5,Spreadsheet10.3!H1385,0)","v":-3.3411418043469499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I383,0)+IF(IncludeDeal2,Spreadsheet10.3!I2387,0)+IF(IncludeDeal3,Spreadsheet10.3!I3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1385,0)+IF(IncludeDeal5,Spreadsheet10.3!I1385,0)","v":-8.0529547823286496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J383,0)+IF(IncludeDeal2,Spreadsheet10.3!J2387,0)+IF(IncludeDeal3,Spreadsheet10.3!J3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1385,0)+IF(IncludeDeal5,Spreadsheet10.3!J1385,0)","v":-7.4874898785539798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K383,0)+IF(IncludeDeal2,Spreadsheet10.3!K2387,0)+IF(IncludeDeal3,Spreadsheet10.3!K3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1385,0)+IF(IncludeDeal5,Spreadsheet10.3!K1385,0)","v":-8.4973614438200205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L383,0)+IF(IncludeDeal2,Spreadsheet10.3!L2387,0)+IF(IncludeDeal3,Spreadsheet10.3!L3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1385,0)+IF(IncludeDeal5,Spreadsheet10.3!L1385,0)","v":-8.2176862069273007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M383,0)+IF(IncludeDeal2,Spreadsheet10.3!M2387,0)+IF(IncludeDeal3,Spreadsheet10.3!M3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1385,0)+IF(IncludeDeal5,Spreadsheet10.3!M1385,0)","v":-7.4032872650400208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N383,0)+IF(IncludeDeal2,Spreadsheet10.3!N2387,0)+IF(IncludeDeal3,Spreadsheet10.3!N3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1385,0)+IF(IncludeDeal5,Spreadsheet10.3!N1385,0)","v":-6.5328035715685804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O383,0)+IF(IncludeDeal2,Spreadsheet10.3!O2387,0)+IF(IncludeDeal3,Spreadsheet10.3!O3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1385,0)+IF(IncludeDeal5,Spreadsheet10.3!O1385,0)","v":-6.0731989520849208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P383,0)+IF(IncludeDeal2,Spreadsheet10.3!P2387,0)+IF(IncludeDeal3,Spreadsheet10.3!P3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1385,0)+IF(IncludeDeal5,Spreadsheet10.3!P1385,0)","v":-6.3226326255298604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q383,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2387,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1385,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1385,0)","v":-5.8635855324585506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R383,0)+IF(IncludeDeal2,Spreadsheet10.3!R2387,0)+IF(IncludeDeal3,Spreadsheet10.3!R3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1385,0)+IF(IncludeDeal5,Spreadsheet10.3!R1385,0)","v":-5.5134314064655703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S383,0)+IF(IncludeDeal2,Spreadsheet10.3!S2387,0)+IF(IncludeDeal3,Spreadsheet10.3!S3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1385,0)+IF(IncludeDeal5,Spreadsheet10.3!S1385,0)","v":-5.52051638457921},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T383,0)+IF(IncludeDeal2,Spreadsheet10.3!T2387,0)+IF(IncludeDeal3,Spreadsheet10.3!T3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1385,0)+IF(IncludeDeal5,Spreadsheet10.3!T1385,0)","v":-5.3056741193474695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U383,0)+IF(IncludeDeal2,Spreadsheet10.3!U2387,0)+IF(IncludeDeal3,Spreadsheet10.3!U3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1385,0)+IF(IncludeDeal5,Spreadsheet10.3!U1385,0)","v":-5.0383964776891199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V383,0)+IF(IncludeDeal2,Spreadsheet10.3!V2387,0)+IF(IncludeDeal3,Spreadsheet10.3!V3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1385,0)+IF(IncludeDeal5,Spreadsheet10.3!V1385,0)","v":-4.6736959606766497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W383,0)+IF(IncludeDeal2,Spreadsheet10.3!W2387,0)+IF(IncludeDeal3,Spreadsheet10.3!W3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1385,0)+IF(IncludeDeal5,Spreadsheet10.3!W1385,0)","v":-4.2294534669655803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X383,0)+IF(IncludeDeal2,Spreadsheet10.3!X2387,0)+IF(IncludeDeal3,Spreadsheet10.3!X3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1385,0)+IF(IncludeDeal5,Spreadsheet10.3!X1385,0)","v":-3.8029765626622298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y383,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2387,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1385,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1385,0)","v":-3.3563629432353297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z383,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2387,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1385,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1385,0)","v":-2.8995795144647603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA383,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2387,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1385,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1385,0)","v":-2.4411745701707299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB383,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2387,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1385,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1385,0)","v":-1.94864231707895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC383,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2387,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1385,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1385,0)","v":-1.4804654224335401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD383,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2387,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1385,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1385,0)","v":-0.99245724518397294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE383,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2387,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3389,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1385,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1385,0)","v":-0.49097586373579299}]
[null,"Simulation 350",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C384,0)+IF(IncludeDeal2,Spreadsheet10.3!C2388,0)+IF(IncludeDeal3,Spreadsheet10.3!C3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1386,0)+IF(IncludeDeal5,Spreadsheet10.3!C1386,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D384,0)+IF(IncludeDeal2,Spreadsheet10.3!D2388,0)+IF(IncludeDeal3,Spreadsheet10.3!D3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1386,0)+IF(IncludeDeal5,Spreadsheet10.3!D1386,0)","v":-2.3459937197817},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E384,0)+IF(IncludeDeal2,Spreadsheet10.3!E2388,0)+IF(IncludeDeal3,Spreadsheet10.3!E3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1386,0)+IF(IncludeDeal5,Spreadsheet10.3!E1386,0)","v":-2.35920035062881},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F384,0)+IF(IncludeDeal2,Spreadsheet10.3!F2388,0)+IF(IncludeDeal3,Spreadsheet10.3!F3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1386,0)+IF(IncludeDeal5,Spreadsheet10.3!F1386,0)","v":-2.91850159354449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G384,0)+IF(IncludeDeal2,Spreadsheet10.3!G2388,0)+IF(IncludeDeal3,Spreadsheet10.3!G3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1386,0)+IF(IncludeDeal5,Spreadsheet10.3!G1386,0)","v":-1.05869832475635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H384,0)+IF(IncludeDeal2,Spreadsheet10.3!H2388,0)+IF(IncludeDeal3,Spreadsheet10.3!H3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1386,0)+IF(IncludeDeal5,Spreadsheet10.3!H1386,0)","v":1.3411435701960701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I384,0)+IF(IncludeDeal2,Spreadsheet10.3!I2388,0)+IF(IncludeDeal3,Spreadsheet10.3!I3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1386,0)+IF(IncludeDeal5,Spreadsheet10.3!I1386,0)","v":1.6619263352971101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J384,0)+IF(IncludeDeal2,Spreadsheet10.3!J2388,0)+IF(IncludeDeal3,Spreadsheet10.3!J3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1386,0)+IF(IncludeDeal5,Spreadsheet10.3!J1386,0)","v":3.6258825630897897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K384,0)+IF(IncludeDeal2,Spreadsheet10.3!K2388,0)+IF(IncludeDeal3,Spreadsheet10.3!K3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1386,0)+IF(IncludeDeal5,Spreadsheet10.3!K1386,0)","v":0.95874157553413097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L384,0)+IF(IncludeDeal2,Spreadsheet10.3!L2388,0)+IF(IncludeDeal3,Spreadsheet10.3!L3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1386,0)+IF(IncludeDeal5,Spreadsheet10.3!L1386,0)","v":-7.2838927664246392E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M384,0)+IF(IncludeDeal2,Spreadsheet10.3!M2388,0)+IF(IncludeDeal3,Spreadsheet10.3!M3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1386,0)+IF(IncludeDeal5,Spreadsheet10.3!M1386,0)","v":-0.40523583157714504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N384,0)+IF(IncludeDeal2,Spreadsheet10.3!N2388,0)+IF(IncludeDeal3,Spreadsheet10.3!N3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1386,0)+IF(IncludeDeal5,Spreadsheet10.3!N1386,0)","v":-1.6046912180339501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O384,0)+IF(IncludeDeal2,Spreadsheet10.3!O2388,0)+IF(IncludeDeal3,Spreadsheet10.3!O3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1386,0)+IF(IncludeDeal5,Spreadsheet10.3!O1386,0)","v":-1.47561864692629},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P384,0)+IF(IncludeDeal2,Spreadsheet10.3!P2388,0)+IF(IncludeDeal3,Spreadsheet10.3!P3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1386,0)+IF(IncludeDeal5,Spreadsheet10.3!P1386,0)","v":-1.81773601396315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q384,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2388,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1386,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1386,0)","v":-1.9442701686366701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R384,0)+IF(IncludeDeal2,Spreadsheet10.3!R2388,0)+IF(IncludeDeal3,Spreadsheet10.3!R3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1386,0)+IF(IncludeDeal5,Spreadsheet10.3!R1386,0)","v":-2.4258977355147304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S384,0)+IF(IncludeDeal2,Spreadsheet10.3!S2388,0)+IF(IncludeDeal3,Spreadsheet10.3!S3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1386,0)+IF(IncludeDeal5,Spreadsheet10.3!S1386,0)","v":-2.0527703691810499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T384,0)+IF(IncludeDeal2,Spreadsheet10.3!T2388,0)+IF(IncludeDeal3,Spreadsheet10.3!T3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1386,0)+IF(IncludeDeal5,Spreadsheet10.3!T1386,0)","v":-2.30449436788318},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U384,0)+IF(IncludeDeal2,Spreadsheet10.3!U2388,0)+IF(IncludeDeal3,Spreadsheet10.3!U3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1386,0)+IF(IncludeDeal5,Spreadsheet10.3!U1386,0)","v":-2.2671844678104902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V384,0)+IF(IncludeDeal2,Spreadsheet10.3!V2388,0)+IF(IncludeDeal3,Spreadsheet10.3!V3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1386,0)+IF(IncludeDeal5,Spreadsheet10.3!V1386,0)","v":-2.2653145511985899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W384,0)+IF(IncludeDeal2,Spreadsheet10.3!W2388,0)+IF(IncludeDeal3,Spreadsheet10.3!W3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1386,0)+IF(IncludeDeal5,Spreadsheet10.3!W1386,0)","v":-2.2376594426361001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X384,0)+IF(IncludeDeal2,Spreadsheet10.3!X2388,0)+IF(IncludeDeal3,Spreadsheet10.3!X3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1386,0)+IF(IncludeDeal5,Spreadsheet10.3!X1386,0)","v":-2.0711464286644299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y384,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2388,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1386,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1386,0)","v":-1.8925484214469901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z384,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2388,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1386,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1386,0)","v":-1.68919320340179},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA384,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2388,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1386,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1386,0)","v":-1.47002668553712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB384,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2388,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1386,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1386,0)","v":-1.2112594570816899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC384,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2388,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1386,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1386,0)","v":-0.94455608847068406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD384,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2388,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1386,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1386,0)","v":-0.64959873448436001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE384,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2388,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3390,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1386,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1386,0)","v":-0.33079770326798896}]
[null,"Simulation 351",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C385,0)+IF(IncludeDeal2,Spreadsheet10.3!C2389,0)+IF(IncludeDeal3,Spreadsheet10.3!C3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1387,0)+IF(IncludeDeal5,Spreadsheet10.3!C1387,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D385,0)+IF(IncludeDeal2,Spreadsheet10.3!D2389,0)+IF(IncludeDeal3,Spreadsheet10.3!D3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1387,0)+IF(IncludeDeal5,Spreadsheet10.3!D1387,0)","v":-0.99928148082573309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E385,0)+IF(IncludeDeal2,Spreadsheet10.3!E2389,0)+IF(IncludeDeal3,Spreadsheet10.3!E3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1387,0)+IF(IncludeDeal5,Spreadsheet10.3!E1387,0)","v":-0.60276596050319398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F385,0)+IF(IncludeDeal2,Spreadsheet10.3!F2389,0)+IF(IncludeDeal3,Spreadsheet10.3!F3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1387,0)+IF(IncludeDeal5,Spreadsheet10.3!F1387,0)","v":0.46310564379967001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G385,0)+IF(IncludeDeal2,Spreadsheet10.3!G2389,0)+IF(IncludeDeal3,Spreadsheet10.3!G3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1387,0)+IF(IncludeDeal5,Spreadsheet10.3!G1387,0)","v":1.7588379976798798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H385,0)+IF(IncludeDeal2,Spreadsheet10.3!H2389,0)+IF(IncludeDeal3,Spreadsheet10.3!H3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1387,0)+IF(IncludeDeal5,Spreadsheet10.3!H1387,0)","v":3.3446399971629401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I385,0)+IF(IncludeDeal2,Spreadsheet10.3!I2389,0)+IF(IncludeDeal3,Spreadsheet10.3!I3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1387,0)+IF(IncludeDeal5,Spreadsheet10.3!I1387,0)","v":3.7903268995689299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J385,0)+IF(IncludeDeal2,Spreadsheet10.3!J2389,0)+IF(IncludeDeal3,Spreadsheet10.3!J3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1387,0)+IF(IncludeDeal5,Spreadsheet10.3!J1387,0)","v":5.2296944548767996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K385,0)+IF(IncludeDeal2,Spreadsheet10.3!K2389,0)+IF(IncludeDeal3,Spreadsheet10.3!K3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1387,0)+IF(IncludeDeal5,Spreadsheet10.3!K1387,0)","v":3.6278720408235299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L385,0)+IF(IncludeDeal2,Spreadsheet10.3!L2389,0)+IF(IncludeDeal3,Spreadsheet10.3!L3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1387,0)+IF(IncludeDeal5,Spreadsheet10.3!L1387,0)","v":2.2716560685742802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M385,0)+IF(IncludeDeal2,Spreadsheet10.3!M2389,0)+IF(IncludeDeal3,Spreadsheet10.3!M3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1387,0)+IF(IncludeDeal5,Spreadsheet10.3!M1387,0)","v":2.3277728754702101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N385,0)+IF(IncludeDeal2,Spreadsheet10.3!N2389,0)+IF(IncludeDeal3,Spreadsheet10.3!N3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1387,0)+IF(IncludeDeal5,Spreadsheet10.3!N1387,0)","v":2.7088713209814803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O385,0)+IF(IncludeDeal2,Spreadsheet10.3!O2389,0)+IF(IncludeDeal3,Spreadsheet10.3!O3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1387,0)+IF(IncludeDeal5,Spreadsheet10.3!O1387,0)","v":1.93136384884779},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P385,0)+IF(IncludeDeal2,Spreadsheet10.3!P2389,0)+IF(IncludeDeal3,Spreadsheet10.3!P3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1387,0)+IF(IncludeDeal5,Spreadsheet10.3!P1387,0)","v":1.13529072501637},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q385,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2389,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1387,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1387,0)","v":1.3996165868422501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R385,0)+IF(IncludeDeal2,Spreadsheet10.3!R2389,0)+IF(IncludeDeal3,Spreadsheet10.3!R3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1387,0)+IF(IncludeDeal5,Spreadsheet10.3!R1387,0)","v":1.8067780166618401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S385,0)+IF(IncludeDeal2,Spreadsheet10.3!S2389,0)+IF(IncludeDeal3,Spreadsheet10.3!S3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1387,0)+IF(IncludeDeal5,Spreadsheet10.3!S1387,0)","v":2.0988825555320698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T385,0)+IF(IncludeDeal2,Spreadsheet10.3!T2389,0)+IF(IncludeDeal3,Spreadsheet10.3!T3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1387,0)+IF(IncludeDeal5,Spreadsheet10.3!T1387,0)","v":1.9853681406448098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U385,0)+IF(IncludeDeal2,Spreadsheet10.3!U2389,0)+IF(IncludeDeal3,Spreadsheet10.3!U3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1387,0)+IF(IncludeDeal5,Spreadsheet10.3!U1387,0)","v":2.0027733845682301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V385,0)+IF(IncludeDeal2,Spreadsheet10.3!V2389,0)+IF(IncludeDeal3,Spreadsheet10.3!V3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1387,0)+IF(IncludeDeal5,Spreadsheet10.3!V1387,0)","v":1.88441886427436},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W385,0)+IF(IncludeDeal2,Spreadsheet10.3!W2389,0)+IF(IncludeDeal3,Spreadsheet10.3!W3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1387,0)+IF(IncludeDeal5,Spreadsheet10.3!W1387,0)","v":1.79402952642049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X385,0)+IF(IncludeDeal2,Spreadsheet10.3!X2389,0)+IF(IncludeDeal3,Spreadsheet10.3!X3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1387,0)+IF(IncludeDeal5,Spreadsheet10.3!X1387,0)","v":1.6466463118266701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y385,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2389,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1387,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1387,0)","v":1.5239553594369499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z385,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2389,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1387,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1387,0)","v":1.3812546106101802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA385,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2389,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1387,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1387,0)","v":1.20820318550442},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB385,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2389,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1387,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1387,0)","v":1.0061821226038299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC385,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2389,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1387,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1387,0)","v":0.81091126222662002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD385,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2389,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1387,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1387,0)","v":0.57585230986819302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE385,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2389,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3391,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1387,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1387,0)","v":0.29980574312254299}]
[null,"Simulation 352",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C386,0)+IF(IncludeDeal2,Spreadsheet10.3!C2390,0)+IF(IncludeDeal3,Spreadsheet10.3!C3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1388,0)+IF(IncludeDeal5,Spreadsheet10.3!C1388,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D386,0)+IF(IncludeDeal2,Spreadsheet10.3!D2390,0)+IF(IncludeDeal3,Spreadsheet10.3!D3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1388,0)+IF(IncludeDeal5,Spreadsheet10.3!D1388,0)","v":4.6549075913611206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E386,0)+IF(IncludeDeal2,Spreadsheet10.3!E2390,0)+IF(IncludeDeal3,Spreadsheet10.3!E3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1388,0)+IF(IncludeDeal5,Spreadsheet10.3!E1388,0)","v":6.05390225758706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F386,0)+IF(IncludeDeal2,Spreadsheet10.3!F2390,0)+IF(IncludeDeal3,Spreadsheet10.3!F3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1388,0)+IF(IncludeDeal5,Spreadsheet10.3!F1388,0)","v":7.0425160483184994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G386,0)+IF(IncludeDeal2,Spreadsheet10.3!G2390,0)+IF(IncludeDeal3,Spreadsheet10.3!G3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1388,0)+IF(IncludeDeal5,Spreadsheet10.3!G1388,0)","v":6.4215976177867002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H386,0)+IF(IncludeDeal2,Spreadsheet10.3!H2390,0)+IF(IncludeDeal3,Spreadsheet10.3!H3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1388,0)+IF(IncludeDeal5,Spreadsheet10.3!H1388,0)","v":10.638315640978},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I386,0)+IF(IncludeDeal2,Spreadsheet10.3!I2390,0)+IF(IncludeDeal3,Spreadsheet10.3!I3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1388,0)+IF(IncludeDeal5,Spreadsheet10.3!I1388,0)","v":10.723404870836001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J386,0)+IF(IncludeDeal2,Spreadsheet10.3!J2390,0)+IF(IncludeDeal3,Spreadsheet10.3!J3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1388,0)+IF(IncludeDeal5,Spreadsheet10.3!J1388,0)","v":10.157656190877299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K386,0)+IF(IncludeDeal2,Spreadsheet10.3!K2390,0)+IF(IncludeDeal3,Spreadsheet10.3!K3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1388,0)+IF(IncludeDeal5,Spreadsheet10.3!K1388,0)","v":11.9100017667602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L386,0)+IF(IncludeDeal2,Spreadsheet10.3!L2390,0)+IF(IncludeDeal3,Spreadsheet10.3!L3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1388,0)+IF(IncludeDeal5,Spreadsheet10.3!L1388,0)","v":12.904492656313},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M386,0)+IF(IncludeDeal2,Spreadsheet10.3!M2390,0)+IF(IncludeDeal3,Spreadsheet10.3!M3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1388,0)+IF(IncludeDeal5,Spreadsheet10.3!M1388,0)","v":12.511393661762201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N386,0)+IF(IncludeDeal2,Spreadsheet10.3!N2390,0)+IF(IncludeDeal3,Spreadsheet10.3!N3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1388,0)+IF(IncludeDeal5,Spreadsheet10.3!N1388,0)","v":11.6137707574704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O386,0)+IF(IncludeDeal2,Spreadsheet10.3!O2390,0)+IF(IncludeDeal3,Spreadsheet10.3!O3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1388,0)+IF(IncludeDeal5,Spreadsheet10.3!O1388,0)","v":12.016804947471401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P386,0)+IF(IncludeDeal2,Spreadsheet10.3!P2390,0)+IF(IncludeDeal3,Spreadsheet10.3!P3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1388,0)+IF(IncludeDeal5,Spreadsheet10.3!P1388,0)","v":11.797649416721201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q386,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2390,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1388,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1388,0)","v":11.254841920481599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R386,0)+IF(IncludeDeal2,Spreadsheet10.3!R2390,0)+IF(IncludeDeal3,Spreadsheet10.3!R3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1388,0)+IF(IncludeDeal5,Spreadsheet10.3!R1388,0)","v":10.485234980713001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S386,0)+IF(IncludeDeal2,Spreadsheet10.3!S2390,0)+IF(IncludeDeal3,Spreadsheet10.3!S3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1388,0)+IF(IncludeDeal5,Spreadsheet10.3!S1388,0)","v":9.3016989789840299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T386,0)+IF(IncludeDeal2,Spreadsheet10.3!T2390,0)+IF(IncludeDeal3,Spreadsheet10.3!T3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1388,0)+IF(IncludeDeal5,Spreadsheet10.3!T1388,0)","v":8.4650977655200101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U386,0)+IF(IncludeDeal2,Spreadsheet10.3!U2390,0)+IF(IncludeDeal3,Spreadsheet10.3!U3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1388,0)+IF(IncludeDeal5,Spreadsheet10.3!U1388,0)","v":7.8339059276091003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V386,0)+IF(IncludeDeal2,Spreadsheet10.3!V2390,0)+IF(IncludeDeal3,Spreadsheet10.3!V3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1388,0)+IF(IncludeDeal5,Spreadsheet10.3!V1388,0)","v":7.1652427951942492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W386,0)+IF(IncludeDeal2,Spreadsheet10.3!W2390,0)+IF(IncludeDeal3,Spreadsheet10.3!W3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1388,0)+IF(IncludeDeal5,Spreadsheet10.3!W1388,0)","v":6.4843053987417294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X386,0)+IF(IncludeDeal2,Spreadsheet10.3!X2390,0)+IF(IncludeDeal3,Spreadsheet10.3!X3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1388,0)+IF(IncludeDeal5,Spreadsheet10.3!X1388,0)","v":5.7530851471266296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y386,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2390,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1388,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1388,0)","v":5.0321846690548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z386,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2390,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1388,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1388,0)","v":4.31319687830812},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA386,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2390,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1388,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1388,0)","v":3.5797305180891499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB386,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2390,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1388,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1388,0)","v":2.8223030777844298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC386,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2390,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1388,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1388,0)","v":2.1465289912408103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD386,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2390,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1388,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1388,0)","v":1.4393370174348401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE386,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2390,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3392,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1388,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1388,0)","v":0.70833817904098906}]
[null,"Simulation 353",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C387,0)+IF(IncludeDeal2,Spreadsheet10.3!C2391,0)+IF(IncludeDeal3,Spreadsheet10.3!C3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1389,0)+IF(IncludeDeal5,Spreadsheet10.3!C1389,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D387,0)+IF(IncludeDeal2,Spreadsheet10.3!D2391,0)+IF(IncludeDeal3,Spreadsheet10.3!D3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1389,0)+IF(IncludeDeal5,Spreadsheet10.3!D1389,0)","v":-1.55483459432014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E387,0)+IF(IncludeDeal2,Spreadsheet10.3!E2391,0)+IF(IncludeDeal3,Spreadsheet10.3!E3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1389,0)+IF(IncludeDeal5,Spreadsheet10.3!E1389,0)","v":-0.31215134442463699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F387,0)+IF(IncludeDeal2,Spreadsheet10.3!F2391,0)+IF(IncludeDeal3,Spreadsheet10.3!F3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1389,0)+IF(IncludeDeal5,Spreadsheet10.3!F1389,0)","v":0.38841389248989705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G387,0)+IF(IncludeDeal2,Spreadsheet10.3!G2391,0)+IF(IncludeDeal3,Spreadsheet10.3!G3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1389,0)+IF(IncludeDeal5,Spreadsheet10.3!G1389,0)","v":-3.4025178595989702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H387,0)+IF(IncludeDeal2,Spreadsheet10.3!H2391,0)+IF(IncludeDeal3,Spreadsheet10.3!H3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1389,0)+IF(IncludeDeal5,Spreadsheet10.3!H1389,0)","v":-1.1354746249760401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I387,0)+IF(IncludeDeal2,Spreadsheet10.3!I2391,0)+IF(IncludeDeal3,Spreadsheet10.3!I3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1389,0)+IF(IncludeDeal5,Spreadsheet10.3!I1389,0)","v":-1.5535856537300099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J387,0)+IF(IncludeDeal2,Spreadsheet10.3!J2391,0)+IF(IncludeDeal3,Spreadsheet10.3!J3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1389,0)+IF(IncludeDeal5,Spreadsheet10.3!J1389,0)","v":-1.9733510133280201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K387,0)+IF(IncludeDeal2,Spreadsheet10.3!K2391,0)+IF(IncludeDeal3,Spreadsheet10.3!K3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1389,0)+IF(IncludeDeal5,Spreadsheet10.3!K1389,0)","v":-1.2079709945910799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L387,0)+IF(IncludeDeal2,Spreadsheet10.3!L2391,0)+IF(IncludeDeal3,Spreadsheet10.3!L3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1389,0)+IF(IncludeDeal5,Spreadsheet10.3!L1389,0)","v":-0.28185046015998499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M387,0)+IF(IncludeDeal2,Spreadsheet10.3!M2391,0)+IF(IncludeDeal3,Spreadsheet10.3!M3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1389,0)+IF(IncludeDeal5,Spreadsheet10.3!M1389,0)","v":-1.1619967846752701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N387,0)+IF(IncludeDeal2,Spreadsheet10.3!N2391,0)+IF(IncludeDeal3,Spreadsheet10.3!N3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1389,0)+IF(IncludeDeal5,Spreadsheet10.3!N1389,0)","v":-1.7409269782597199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O387,0)+IF(IncludeDeal2,Spreadsheet10.3!O2391,0)+IF(IncludeDeal3,Spreadsheet10.3!O3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1389,0)+IF(IncludeDeal5,Spreadsheet10.3!O1389,0)","v":-1.64015810520251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P387,0)+IF(IncludeDeal2,Spreadsheet10.3!P2391,0)+IF(IncludeDeal3,Spreadsheet10.3!P3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1389,0)+IF(IncludeDeal5,Spreadsheet10.3!P1389,0)","v":-0.97391484517882099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q387,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2391,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1389,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1389,0)","v":-0.70493990195290301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R387,0)+IF(IncludeDeal2,Spreadsheet10.3!R2391,0)+IF(IncludeDeal3,Spreadsheet10.3!R3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1389,0)+IF(IncludeDeal5,Spreadsheet10.3!R1389,0)","v":-0.89426701586039292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S387,0)+IF(IncludeDeal2,Spreadsheet10.3!S2391,0)+IF(IncludeDeal3,Spreadsheet10.3!S3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1389,0)+IF(IncludeDeal5,Spreadsheet10.3!S1389,0)","v":-1.28188958505234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T387,0)+IF(IncludeDeal2,Spreadsheet10.3!T2391,0)+IF(IncludeDeal3,Spreadsheet10.3!T3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1389,0)+IF(IncludeDeal5,Spreadsheet10.3!T1389,0)","v":-1.08433308146928},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U387,0)+IF(IncludeDeal2,Spreadsheet10.3!U2391,0)+IF(IncludeDeal3,Spreadsheet10.3!U3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1389,0)+IF(IncludeDeal5,Spreadsheet10.3!U1389,0)","v":-1.07195951935561},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V387,0)+IF(IncludeDeal2,Spreadsheet10.3!V2391,0)+IF(IncludeDeal3,Spreadsheet10.3!V3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1389,0)+IF(IncludeDeal5,Spreadsheet10.3!V1389,0)","v":-0.97836914810013598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W387,0)+IF(IncludeDeal2,Spreadsheet10.3!W2391,0)+IF(IncludeDeal3,Spreadsheet10.3!W3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1389,0)+IF(IncludeDeal5,Spreadsheet10.3!W1389,0)","v":-0.88360550152756201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X387,0)+IF(IncludeDeal2,Spreadsheet10.3!X2391,0)+IF(IncludeDeal3,Spreadsheet10.3!X3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1389,0)+IF(IncludeDeal5,Spreadsheet10.3!X1389,0)","v":-0.78343679261480403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y387,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2391,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1389,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1389,0)","v":-0.69916980081196201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z387,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2391,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1389,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1389,0)","v":-0.61288351634990901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA387,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2391,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1389,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1389,0)","v":-0.52916072069209896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB387,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2391,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1389,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1389,0)","v":-0.43353881282963203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC387,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2391,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1389,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1389,0)","v":-0.330210234395938},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD387,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2391,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1389,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1389,0)","v":-0.22303272073531799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE387,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2391,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3393,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1389,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1389,0)","v":-0.112076109589998}]
[null,"Simulation 354",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C388,0)+IF(IncludeDeal2,Spreadsheet10.3!C2392,0)+IF(IncludeDeal3,Spreadsheet10.3!C3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1390,0)+IF(IncludeDeal5,Spreadsheet10.3!C1390,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D388,0)+IF(IncludeDeal2,Spreadsheet10.3!D2392,0)+IF(IncludeDeal3,Spreadsheet10.3!D3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1390,0)+IF(IncludeDeal5,Spreadsheet10.3!D1390,0)","v":-2.4550114988462499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E388,0)+IF(IncludeDeal2,Spreadsheet10.3!E2392,0)+IF(IncludeDeal3,Spreadsheet10.3!E3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1390,0)+IF(IncludeDeal5,Spreadsheet10.3!E1390,0)","v":-5.1446396888077803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F388,0)+IF(IncludeDeal2,Spreadsheet10.3!F2392,0)+IF(IncludeDeal3,Spreadsheet10.3!F3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1390,0)+IF(IncludeDeal5,Spreadsheet10.3!F1390,0)","v":-7.4526472030820203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G388,0)+IF(IncludeDeal2,Spreadsheet10.3!G2392,0)+IF(IncludeDeal3,Spreadsheet10.3!G3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1390,0)+IF(IncludeDeal5,Spreadsheet10.3!G1390,0)","v":-8.583095379257859},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H388,0)+IF(IncludeDeal2,Spreadsheet10.3!H2392,0)+IF(IncludeDeal3,Spreadsheet10.3!H3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1390,0)+IF(IncludeDeal5,Spreadsheet10.3!H1390,0)","v":-9.5223934707157003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I388,0)+IF(IncludeDeal2,Spreadsheet10.3!I2392,0)+IF(IncludeDeal3,Spreadsheet10.3!I3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1390,0)+IF(IncludeDeal5,Spreadsheet10.3!I1390,0)","v":-5.397015739365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J388,0)+IF(IncludeDeal2,Spreadsheet10.3!J2392,0)+IF(IncludeDeal3,Spreadsheet10.3!J3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1390,0)+IF(IncludeDeal5,Spreadsheet10.3!J1390,0)","v":-2.48318696658571},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K388,0)+IF(IncludeDeal2,Spreadsheet10.3!K2392,0)+IF(IncludeDeal3,Spreadsheet10.3!K3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1390,0)+IF(IncludeDeal5,Spreadsheet10.3!K1390,0)","v":-1.6630535577327701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L388,0)+IF(IncludeDeal2,Spreadsheet10.3!L2392,0)+IF(IncludeDeal3,Spreadsheet10.3!L3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1390,0)+IF(IncludeDeal5,Spreadsheet10.3!L1390,0)","v":-1.96971394537713},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M388,0)+IF(IncludeDeal2,Spreadsheet10.3!M2392,0)+IF(IncludeDeal3,Spreadsheet10.3!M3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1390,0)+IF(IncludeDeal5,Spreadsheet10.3!M1390,0)","v":-1.1910147717200201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N388,0)+IF(IncludeDeal2,Spreadsheet10.3!N2392,0)+IF(IncludeDeal3,Spreadsheet10.3!N3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1390,0)+IF(IncludeDeal5,Spreadsheet10.3!N1390,0)","v":0.26780106522636099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O388,0)+IF(IncludeDeal2,Spreadsheet10.3!O2392,0)+IF(IncludeDeal3,Spreadsheet10.3!O3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1390,0)+IF(IncludeDeal5,Spreadsheet10.3!O1390,0)","v":0.75058149124217299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P388,0)+IF(IncludeDeal2,Spreadsheet10.3!P2392,0)+IF(IncludeDeal3,Spreadsheet10.3!P3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1390,0)+IF(IncludeDeal5,Spreadsheet10.3!P1390,0)","v":0.6292093146152149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q388,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2392,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1390,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1390,0)","v":1.22983533608651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R388,0)+IF(IncludeDeal2,Spreadsheet10.3!R2392,0)+IF(IncludeDeal3,Spreadsheet10.3!R3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1390,0)+IF(IncludeDeal5,Spreadsheet10.3!R1390,0)","v":1.66908428358192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S388,0)+IF(IncludeDeal2,Spreadsheet10.3!S2392,0)+IF(IncludeDeal3,Spreadsheet10.3!S3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1390,0)+IF(IncludeDeal5,Spreadsheet10.3!S1390,0)","v":1.51421637172904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T388,0)+IF(IncludeDeal2,Spreadsheet10.3!T2392,0)+IF(IncludeDeal3,Spreadsheet10.3!T3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1390,0)+IF(IncludeDeal5,Spreadsheet10.3!T1390,0)","v":1.6149080778371401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U388,0)+IF(IncludeDeal2,Spreadsheet10.3!U2392,0)+IF(IncludeDeal3,Spreadsheet10.3!U3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1390,0)+IF(IncludeDeal5,Spreadsheet10.3!U1390,0)","v":1.64175862615093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V388,0)+IF(IncludeDeal2,Spreadsheet10.3!V2392,0)+IF(IncludeDeal3,Spreadsheet10.3!V3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1390,0)+IF(IncludeDeal5,Spreadsheet10.3!V1390,0)","v":1.5887614871433999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W388,0)+IF(IncludeDeal2,Spreadsheet10.3!W2392,0)+IF(IncludeDeal3,Spreadsheet10.3!W3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1390,0)+IF(IncludeDeal5,Spreadsheet10.3!W1390,0)","v":1.4923221228979799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X388,0)+IF(IncludeDeal2,Spreadsheet10.3!X2392,0)+IF(IncludeDeal3,Spreadsheet10.3!X3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1390,0)+IF(IncludeDeal5,Spreadsheet10.3!X1390,0)","v":1.3912769496733399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y388,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2392,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1390,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1390,0)","v":1.2884796244371},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z388,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2392,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1390,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1390,0)","v":1.1609838297650299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA388,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2392,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1390,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1390,0)","v":1.000525668498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB388,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2392,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1390,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1390,0)","v":0.82431731828001098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC388,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2392,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1390,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1390,0)","v":0.65774231858585497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD388,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2392,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1390,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1390,0)","v":0.46123986505134396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE388,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2392,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3394,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1390,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1390,0)","v":0.23659227132921701}]
[null,"Simulation 355",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C389,0)+IF(IncludeDeal2,Spreadsheet10.3!C2393,0)+IF(IncludeDeal3,Spreadsheet10.3!C3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1391,0)+IF(IncludeDeal5,Spreadsheet10.3!C1391,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D389,0)+IF(IncludeDeal2,Spreadsheet10.3!D2393,0)+IF(IncludeDeal3,Spreadsheet10.3!D3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1391,0)+IF(IncludeDeal5,Spreadsheet10.3!D1391,0)","v":0.25329940988134902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E389,0)+IF(IncludeDeal2,Spreadsheet10.3!E2393,0)+IF(IncludeDeal3,Spreadsheet10.3!E3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1391,0)+IF(IncludeDeal5,Spreadsheet10.3!E1391,0)","v":0.13554508551941599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F389,0)+IF(IncludeDeal2,Spreadsheet10.3!F2393,0)+IF(IncludeDeal3,Spreadsheet10.3!F3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1391,0)+IF(IncludeDeal5,Spreadsheet10.3!F1391,0)","v":0.60324643663602107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G389,0)+IF(IncludeDeal2,Spreadsheet10.3!G2393,0)+IF(IncludeDeal3,Spreadsheet10.3!G3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1391,0)+IF(IncludeDeal5,Spreadsheet10.3!G1391,0)","v":0.81782026468251601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H389,0)+IF(IncludeDeal2,Spreadsheet10.3!H2393,0)+IF(IncludeDeal3,Spreadsheet10.3!H3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1391,0)+IF(IncludeDeal5,Spreadsheet10.3!H1391,0)","v":2.2364490921986402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I389,0)+IF(IncludeDeal2,Spreadsheet10.3!I2393,0)+IF(IncludeDeal3,Spreadsheet10.3!I3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1391,0)+IF(IncludeDeal5,Spreadsheet10.3!I1391,0)","v":2.1984966801944501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J389,0)+IF(IncludeDeal2,Spreadsheet10.3!J2393,0)+IF(IncludeDeal3,Spreadsheet10.3!J3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1391,0)+IF(IncludeDeal5,Spreadsheet10.3!J1391,0)","v":0.56251197169221101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K389,0)+IF(IncludeDeal2,Spreadsheet10.3!K2393,0)+IF(IncludeDeal3,Spreadsheet10.3!K3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1391,0)+IF(IncludeDeal5,Spreadsheet10.3!K1391,0)","v":0.73614741153012397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L389,0)+IF(IncludeDeal2,Spreadsheet10.3!L2393,0)+IF(IncludeDeal3,Spreadsheet10.3!L3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1391,0)+IF(IncludeDeal5,Spreadsheet10.3!L1391,0)","v":2.1181164767810801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M389,0)+IF(IncludeDeal2,Spreadsheet10.3!M2393,0)+IF(IncludeDeal3,Spreadsheet10.3!M3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1391,0)+IF(IncludeDeal5,Spreadsheet10.3!M1391,0)","v":1.96129957398397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N389,0)+IF(IncludeDeal2,Spreadsheet10.3!N2393,0)+IF(IncludeDeal3,Spreadsheet10.3!N3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1391,0)+IF(IncludeDeal5,Spreadsheet10.3!N1391,0)","v":1.42548878585057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O389,0)+IF(IncludeDeal2,Spreadsheet10.3!O2393,0)+IF(IncludeDeal3,Spreadsheet10.3!O3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1391,0)+IF(IncludeDeal5,Spreadsheet10.3!O1391,0)","v":1.7999955923512201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P389,0)+IF(IncludeDeal2,Spreadsheet10.3!P2393,0)+IF(IncludeDeal3,Spreadsheet10.3!P3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1391,0)+IF(IncludeDeal5,Spreadsheet10.3!P1391,0)","v":2.2692139820103199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q389,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2393,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1391,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1391,0)","v":2.10408018417451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R389,0)+IF(IncludeDeal2,Spreadsheet10.3!R2393,0)+IF(IncludeDeal3,Spreadsheet10.3!R3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1391,0)+IF(IncludeDeal5,Spreadsheet10.3!R1391,0)","v":1.2891836886899002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S389,0)+IF(IncludeDeal2,Spreadsheet10.3!S2393,0)+IF(IncludeDeal3,Spreadsheet10.3!S3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1391,0)+IF(IncludeDeal5,Spreadsheet10.3!S1391,0)","v":1.70197930710391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T389,0)+IF(IncludeDeal2,Spreadsheet10.3!T2393,0)+IF(IncludeDeal3,Spreadsheet10.3!T3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1391,0)+IF(IncludeDeal5,Spreadsheet10.3!T1391,0)","v":1.7585814012297498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U389,0)+IF(IncludeDeal2,Spreadsheet10.3!U2393,0)+IF(IncludeDeal3,Spreadsheet10.3!U3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1391,0)+IF(IncludeDeal5,Spreadsheet10.3!U1391,0)","v":1.65874197220785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V389,0)+IF(IncludeDeal2,Spreadsheet10.3!V2393,0)+IF(IncludeDeal3,Spreadsheet10.3!V3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1391,0)+IF(IncludeDeal5,Spreadsheet10.3!V1391,0)","v":1.5084115550580299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W389,0)+IF(IncludeDeal2,Spreadsheet10.3!W2393,0)+IF(IncludeDeal3,Spreadsheet10.3!W3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1391,0)+IF(IncludeDeal5,Spreadsheet10.3!W1391,0)","v":1.3656828945477801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X389,0)+IF(IncludeDeal2,Spreadsheet10.3!X2393,0)+IF(IncludeDeal3,Spreadsheet10.3!X3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1391,0)+IF(IncludeDeal5,Spreadsheet10.3!X1391,0)","v":1.1726006945060898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y389,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2393,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1391,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1391,0)","v":1.0282067823425001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z389,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2393,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1391,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1391,0)","v":0.87394251731094597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA389,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2393,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1391,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1391,0)","v":0.71569007000366502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB389,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2393,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1391,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1391,0)","v":0.55599618003153495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC389,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2393,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1391,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1391,0)","v":0.42283993681690596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD389,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2393,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1391,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1391,0)","v":0.28165348091995795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE389,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2393,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3395,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1391,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1391,0)","v":0.13661475027199102}]
[null,"Simulation 356",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C390,0)+IF(IncludeDeal2,Spreadsheet10.3!C2394,0)+IF(IncludeDeal3,Spreadsheet10.3!C3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1392,0)+IF(IncludeDeal5,Spreadsheet10.3!C1392,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D390,0)+IF(IncludeDeal2,Spreadsheet10.3!D2394,0)+IF(IncludeDeal3,Spreadsheet10.3!D3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1392,0)+IF(IncludeDeal5,Spreadsheet10.3!D1392,0)","v":2.9463073809109899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E390,0)+IF(IncludeDeal2,Spreadsheet10.3!E2394,0)+IF(IncludeDeal3,Spreadsheet10.3!E3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1392,0)+IF(IncludeDeal5,Spreadsheet10.3!E1392,0)","v":6.3635790525893192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F390,0)+IF(IncludeDeal2,Spreadsheet10.3!F2394,0)+IF(IncludeDeal3,Spreadsheet10.3!F3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1392,0)+IF(IncludeDeal5,Spreadsheet10.3!F1392,0)","v":6.6734520335060799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G390,0)+IF(IncludeDeal2,Spreadsheet10.3!G2394,0)+IF(IncludeDeal3,Spreadsheet10.3!G3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1392,0)+IF(IncludeDeal5,Spreadsheet10.3!G1392,0)","v":5.8127259137157798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H390,0)+IF(IncludeDeal2,Spreadsheet10.3!H2394,0)+IF(IncludeDeal3,Spreadsheet10.3!H3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1392,0)+IF(IncludeDeal5,Spreadsheet10.3!H1392,0)","v":5.1955530994635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I390,0)+IF(IncludeDeal2,Spreadsheet10.3!I2394,0)+IF(IncludeDeal3,Spreadsheet10.3!I3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1392,0)+IF(IncludeDeal5,Spreadsheet10.3!I1392,0)","v":5.6565585879132403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J390,0)+IF(IncludeDeal2,Spreadsheet10.3!J2394,0)+IF(IncludeDeal3,Spreadsheet10.3!J3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1392,0)+IF(IncludeDeal5,Spreadsheet10.3!J1392,0)","v":8.7076169236414991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K390,0)+IF(IncludeDeal2,Spreadsheet10.3!K2394,0)+IF(IncludeDeal3,Spreadsheet10.3!K3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1392,0)+IF(IncludeDeal5,Spreadsheet10.3!K1392,0)","v":8.852081452782631},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L390,0)+IF(IncludeDeal2,Spreadsheet10.3!L2394,0)+IF(IncludeDeal3,Spreadsheet10.3!L3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1392,0)+IF(IncludeDeal5,Spreadsheet10.3!L1392,0)","v":9.0894581473609897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M390,0)+IF(IncludeDeal2,Spreadsheet10.3!M2394,0)+IF(IncludeDeal3,Spreadsheet10.3!M3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1392,0)+IF(IncludeDeal5,Spreadsheet10.3!M1392,0)","v":7.9420384591217497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N390,0)+IF(IncludeDeal2,Spreadsheet10.3!N2394,0)+IF(IncludeDeal3,Spreadsheet10.3!N3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1392,0)+IF(IncludeDeal5,Spreadsheet10.3!N1392,0)","v":7.0367085346259906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O390,0)+IF(IncludeDeal2,Spreadsheet10.3!O2394,0)+IF(IncludeDeal3,Spreadsheet10.3!O3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1392,0)+IF(IncludeDeal5,Spreadsheet10.3!O1392,0)","v":7.2999557133540502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P390,0)+IF(IncludeDeal2,Spreadsheet10.3!P2394,0)+IF(IncludeDeal3,Spreadsheet10.3!P3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1392,0)+IF(IncludeDeal5,Spreadsheet10.3!P1392,0)","v":6.4589265820371597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q390,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2394,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1392,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1392,0)","v":6.5911150841904806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R390,0)+IF(IncludeDeal2,Spreadsheet10.3!R2394,0)+IF(IncludeDeal3,Spreadsheet10.3!R3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1392,0)+IF(IncludeDeal5,Spreadsheet10.3!R1392,0)","v":5.8865073775302497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S390,0)+IF(IncludeDeal2,Spreadsheet10.3!S2394,0)+IF(IncludeDeal3,Spreadsheet10.3!S3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1392,0)+IF(IncludeDeal5,Spreadsheet10.3!S1392,0)","v":5.5362466469906106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T390,0)+IF(IncludeDeal2,Spreadsheet10.3!T2394,0)+IF(IncludeDeal3,Spreadsheet10.3!T3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1392,0)+IF(IncludeDeal5,Spreadsheet10.3!T1392,0)","v":4.8591596841569595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U390,0)+IF(IncludeDeal2,Spreadsheet10.3!U2394,0)+IF(IncludeDeal3,Spreadsheet10.3!U3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1392,0)+IF(IncludeDeal5,Spreadsheet10.3!U1392,0)","v":4.3940946553867901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V390,0)+IF(IncludeDeal2,Spreadsheet10.3!V2394,0)+IF(IncludeDeal3,Spreadsheet10.3!V3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1392,0)+IF(IncludeDeal5,Spreadsheet10.3!V1392,0)","v":3.9200965315590199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W390,0)+IF(IncludeDeal2,Spreadsheet10.3!W2394,0)+IF(IncludeDeal3,Spreadsheet10.3!W3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1392,0)+IF(IncludeDeal5,Spreadsheet10.3!W1392,0)","v":3.5079595076415702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X390,0)+IF(IncludeDeal2,Spreadsheet10.3!X2394,0)+IF(IncludeDeal3,Spreadsheet10.3!X3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1392,0)+IF(IncludeDeal5,Spreadsheet10.3!X1392,0)","v":3.0865856110216301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y390,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2394,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1392,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1392,0)","v":2.7033355177042999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z390,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2394,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1392,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1392,0)","v":2.3152969777257},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA390,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2394,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1392,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1392,0)","v":1.9147842073297801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB390,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2394,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1392,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1392,0)","v":1.5076856158724599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC390,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2394,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1392,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1392,0)","v":1.1485733875670701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD390,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2394,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1392,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1392,0)","v":0.769558430712179},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE390,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2394,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3396,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1392,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1392,0)","v":0.37853447897010795}]
[null,"Simulation 357",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C391,0)+IF(IncludeDeal2,Spreadsheet10.3!C2395,0)+IF(IncludeDeal3,Spreadsheet10.3!C3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1393,0)+IF(IncludeDeal5,Spreadsheet10.3!C1393,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D391,0)+IF(IncludeDeal2,Spreadsheet10.3!D2395,0)+IF(IncludeDeal3,Spreadsheet10.3!D3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1393,0)+IF(IncludeDeal5,Spreadsheet10.3!D1393,0)","v":1.6616633784243999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E391,0)+IF(IncludeDeal2,Spreadsheet10.3!E2395,0)+IF(IncludeDeal3,Spreadsheet10.3!E3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1393,0)+IF(IncludeDeal5,Spreadsheet10.3!E1393,0)","v":-2.6883065744964298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F391,0)+IF(IncludeDeal2,Spreadsheet10.3!F2395,0)+IF(IncludeDeal3,Spreadsheet10.3!F3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1393,0)+IF(IncludeDeal5,Spreadsheet10.3!F1393,0)","v":-3.9739591851179199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G391,0)+IF(IncludeDeal2,Spreadsheet10.3!G2395,0)+IF(IncludeDeal3,Spreadsheet10.3!G3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1393,0)+IF(IncludeDeal5,Spreadsheet10.3!G1393,0)","v":-3.4506895239347699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H391,0)+IF(IncludeDeal2,Spreadsheet10.3!H2395,0)+IF(IncludeDeal3,Spreadsheet10.3!H3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1393,0)+IF(IncludeDeal5,Spreadsheet10.3!H1393,0)","v":-2.9749075808452901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I391,0)+IF(IncludeDeal2,Spreadsheet10.3!I2395,0)+IF(IncludeDeal3,Spreadsheet10.3!I3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1393,0)+IF(IncludeDeal5,Spreadsheet10.3!I1393,0)","v":0.91324466360442091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J391,0)+IF(IncludeDeal2,Spreadsheet10.3!J2395,0)+IF(IncludeDeal3,Spreadsheet10.3!J3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1393,0)+IF(IncludeDeal5,Spreadsheet10.3!J1393,0)","v":1.1907291146561301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K391,0)+IF(IncludeDeal2,Spreadsheet10.3!K2395,0)+IF(IncludeDeal3,Spreadsheet10.3!K3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1393,0)+IF(IncludeDeal5,Spreadsheet10.3!K1393,0)","v":0.29112051632540997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L391,0)+IF(IncludeDeal2,Spreadsheet10.3!L2395,0)+IF(IncludeDeal3,Spreadsheet10.3!L3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1393,0)+IF(IncludeDeal5,Spreadsheet10.3!L1393,0)","v":1.6310646701876901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M391,0)+IF(IncludeDeal2,Spreadsheet10.3!M2395,0)+IF(IncludeDeal3,Spreadsheet10.3!M3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1393,0)+IF(IncludeDeal5,Spreadsheet10.3!M1393,0)","v":1.74941406679334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N391,0)+IF(IncludeDeal2,Spreadsheet10.3!N2395,0)+IF(IncludeDeal3,Spreadsheet10.3!N3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1393,0)+IF(IncludeDeal5,Spreadsheet10.3!N1393,0)","v":-0.18278218882991198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O391,0)+IF(IncludeDeal2,Spreadsheet10.3!O2395,0)+IF(IncludeDeal3,Spreadsheet10.3!O3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1393,0)+IF(IncludeDeal5,Spreadsheet10.3!O1393,0)","v":-5.9881169755902998E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P391,0)+IF(IncludeDeal2,Spreadsheet10.3!P2395,0)+IF(IncludeDeal3,Spreadsheet10.3!P3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1393,0)+IF(IncludeDeal5,Spreadsheet10.3!P1393,0)","v":-0.88198948941233701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q391,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2395,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1393,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1393,0)","v":-0.82781046190826402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R391,0)+IF(IncludeDeal2,Spreadsheet10.3!R2395,0)+IF(IncludeDeal3,Spreadsheet10.3!R3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1393,0)+IF(IncludeDeal5,Spreadsheet10.3!R1393,0)","v":-0.86759922501516007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S391,0)+IF(IncludeDeal2,Spreadsheet10.3!S2395,0)+IF(IncludeDeal3,Spreadsheet10.3!S3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1393,0)+IF(IncludeDeal5,Spreadsheet10.3!S1393,0)","v":-0.99690787539628101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T391,0)+IF(IncludeDeal2,Spreadsheet10.3!T2395,0)+IF(IncludeDeal3,Spreadsheet10.3!T3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1393,0)+IF(IncludeDeal5,Spreadsheet10.3!T1393,0)","v":-0.883623573239669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U391,0)+IF(IncludeDeal2,Spreadsheet10.3!U2395,0)+IF(IncludeDeal3,Spreadsheet10.3!U3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1393,0)+IF(IncludeDeal5,Spreadsheet10.3!U1393,0)","v":-0.73763874473309199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V391,0)+IF(IncludeDeal2,Spreadsheet10.3!V2395,0)+IF(IncludeDeal3,Spreadsheet10.3!V3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1393,0)+IF(IncludeDeal5,Spreadsheet10.3!V1393,0)","v":-0.72046452206601197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W391,0)+IF(IncludeDeal2,Spreadsheet10.3!W2395,0)+IF(IncludeDeal3,Spreadsheet10.3!W3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1393,0)+IF(IncludeDeal5,Spreadsheet10.3!W1393,0)","v":-0.52735939279710697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X391,0)+IF(IncludeDeal2,Spreadsheet10.3!X2395,0)+IF(IncludeDeal3,Spreadsheet10.3!X3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1393,0)+IF(IncludeDeal5,Spreadsheet10.3!X1393,0)","v":-0.43045499519109498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y391,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2395,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1393,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1393,0)","v":-0.34540341530187102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z391,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2395,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1393,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1393,0)","v":-0.26669932492701803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA391,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2395,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1393,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1393,0)","v":-0.19772915557277701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB391,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2395,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1393,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1393,0)","v":-0.13996401206186099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC391,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2395,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1393,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1393,0)","v":-8.1044085388848497E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD391,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2395,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1393,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1393,0)","v":-3.7015505247914103E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE391,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2395,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3397,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1393,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1393,0)","v":-1.0429884183402401E-2}]
[null,"Simulation 358",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C392,0)+IF(IncludeDeal2,Spreadsheet10.3!C2396,0)+IF(IncludeDeal3,Spreadsheet10.3!C3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1394,0)+IF(IncludeDeal5,Spreadsheet10.3!C1394,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D392,0)+IF(IncludeDeal2,Spreadsheet10.3!D2396,0)+IF(IncludeDeal3,Spreadsheet10.3!D3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1394,0)+IF(IncludeDeal5,Spreadsheet10.3!D1394,0)","v":-2.87026277663493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E392,0)+IF(IncludeDeal2,Spreadsheet10.3!E2396,0)+IF(IncludeDeal3,Spreadsheet10.3!E3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1394,0)+IF(IncludeDeal5,Spreadsheet10.3!E1394,0)","v":0.70418150297225002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F392,0)+IF(IncludeDeal2,Spreadsheet10.3!F2396,0)+IF(IncludeDeal3,Spreadsheet10.3!F3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1394,0)+IF(IncludeDeal5,Spreadsheet10.3!F1394,0)","v":-6.59711906588955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G392,0)+IF(IncludeDeal2,Spreadsheet10.3!G2396,0)+IF(IncludeDeal3,Spreadsheet10.3!G3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1394,0)+IF(IncludeDeal5,Spreadsheet10.3!G1394,0)","v":-2.4342627469249698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H392,0)+IF(IncludeDeal2,Spreadsheet10.3!H2396,0)+IF(IncludeDeal3,Spreadsheet10.3!H3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1394,0)+IF(IncludeDeal5,Spreadsheet10.3!H1394,0)","v":-2.03555274997965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I392,0)+IF(IncludeDeal2,Spreadsheet10.3!I2396,0)+IF(IncludeDeal3,Spreadsheet10.3!I3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1394,0)+IF(IncludeDeal5,Spreadsheet10.3!I1394,0)","v":1.3605873389893701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J392,0)+IF(IncludeDeal2,Spreadsheet10.3!J2396,0)+IF(IncludeDeal3,Spreadsheet10.3!J3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1394,0)+IF(IncludeDeal5,Spreadsheet10.3!J1394,0)","v":2.63940812803793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K392,0)+IF(IncludeDeal2,Spreadsheet10.3!K2396,0)+IF(IncludeDeal3,Spreadsheet10.3!K3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1394,0)+IF(IncludeDeal5,Spreadsheet10.3!K1394,0)","v":3.6057546930754398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L392,0)+IF(IncludeDeal2,Spreadsheet10.3!L2396,0)+IF(IncludeDeal3,Spreadsheet10.3!L3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1394,0)+IF(IncludeDeal5,Spreadsheet10.3!L1394,0)","v":3.8125448965216497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M392,0)+IF(IncludeDeal2,Spreadsheet10.3!M2396,0)+IF(IncludeDeal3,Spreadsheet10.3!M3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1394,0)+IF(IncludeDeal5,Spreadsheet10.3!M1394,0)","v":4.4118000766868901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N392,0)+IF(IncludeDeal2,Spreadsheet10.3!N2396,0)+IF(IncludeDeal3,Spreadsheet10.3!N3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1394,0)+IF(IncludeDeal5,Spreadsheet10.3!N1394,0)","v":3.6469849629090096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O392,0)+IF(IncludeDeal2,Spreadsheet10.3!O2396,0)+IF(IncludeDeal3,Spreadsheet10.3!O3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1394,0)+IF(IncludeDeal5,Spreadsheet10.3!O1394,0)","v":3.5762925244952197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P392,0)+IF(IncludeDeal2,Spreadsheet10.3!P2396,0)+IF(IncludeDeal3,Spreadsheet10.3!P3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1394,0)+IF(IncludeDeal5,Spreadsheet10.3!P1394,0)","v":3.2047723321716499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q392,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2396,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1394,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1394,0)","v":2.5995035051586601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R392,0)+IF(IncludeDeal2,Spreadsheet10.3!R2396,0)+IF(IncludeDeal3,Spreadsheet10.3!R3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1394,0)+IF(IncludeDeal5,Spreadsheet10.3!R1394,0)","v":2.6769334822502997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S392,0)+IF(IncludeDeal2,Spreadsheet10.3!S2396,0)+IF(IncludeDeal3,Spreadsheet10.3!S3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1394,0)+IF(IncludeDeal5,Spreadsheet10.3!S1394,0)","v":2.1513716917449299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T392,0)+IF(IncludeDeal2,Spreadsheet10.3!T2396,0)+IF(IncludeDeal3,Spreadsheet10.3!T3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1394,0)+IF(IncludeDeal5,Spreadsheet10.3!T1394,0)","v":2.1798571009741203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U392,0)+IF(IncludeDeal2,Spreadsheet10.3!U2396,0)+IF(IncludeDeal3,Spreadsheet10.3!U3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1394,0)+IF(IncludeDeal5,Spreadsheet10.3!U1394,0)","v":2.05669953976202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V392,0)+IF(IncludeDeal2,Spreadsheet10.3!V2396,0)+IF(IncludeDeal3,Spreadsheet10.3!V3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1394,0)+IF(IncludeDeal5,Spreadsheet10.3!V1394,0)","v":1.9866491279970999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W392,0)+IF(IncludeDeal2,Spreadsheet10.3!W2396,0)+IF(IncludeDeal3,Spreadsheet10.3!W3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1394,0)+IF(IncludeDeal5,Spreadsheet10.3!W1394,0)","v":1.89293656896606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X392,0)+IF(IncludeDeal2,Spreadsheet10.3!X2396,0)+IF(IncludeDeal3,Spreadsheet10.3!X3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1394,0)+IF(IncludeDeal5,Spreadsheet10.3!X1394,0)","v":1.7498356692535901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y392,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2396,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1394,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1394,0)","v":1.62537586975118},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z392,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2396,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1394,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1394,0)","v":1.47602645775138},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA392,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2396,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1394,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1394,0)","v":1.29539611246998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB392,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2396,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1394,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1394,0)","v":1.0867082084614599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC392,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2396,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1394,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1394,0)","v":0.87960945473352503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD392,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2396,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1394,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1394,0)","v":0.62809970978841601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE392,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2396,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3398,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1394,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1394,0)","v":0.32837958919489402}]
[null,"Simulation 359",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C393,0)+IF(IncludeDeal2,Spreadsheet10.3!C2397,0)+IF(IncludeDeal3,Spreadsheet10.3!C3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1395,0)+IF(IncludeDeal5,Spreadsheet10.3!C1395,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D393,0)+IF(IncludeDeal2,Spreadsheet10.3!D2397,0)+IF(IncludeDeal3,Spreadsheet10.3!D3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1395,0)+IF(IncludeDeal5,Spreadsheet10.3!D1395,0)","v":7.0647598220776704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E393,0)+IF(IncludeDeal2,Spreadsheet10.3!E2397,0)+IF(IncludeDeal3,Spreadsheet10.3!E3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1395,0)+IF(IncludeDeal5,Spreadsheet10.3!E1395,0)","v":3.1295812718923197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F393,0)+IF(IncludeDeal2,Spreadsheet10.3!F2397,0)+IF(IncludeDeal3,Spreadsheet10.3!F3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1395,0)+IF(IncludeDeal5,Spreadsheet10.3!F1395,0)","v":3.7361366128391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G393,0)+IF(IncludeDeal2,Spreadsheet10.3!G2397,0)+IF(IncludeDeal3,Spreadsheet10.3!G3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1395,0)+IF(IncludeDeal5,Spreadsheet10.3!G1395,0)","v":2.7340522448790301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H393,0)+IF(IncludeDeal2,Spreadsheet10.3!H2397,0)+IF(IncludeDeal3,Spreadsheet10.3!H3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1395,0)+IF(IncludeDeal5,Spreadsheet10.3!H1395,0)","v":3.5281515017922001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I393,0)+IF(IncludeDeal2,Spreadsheet10.3!I2397,0)+IF(IncludeDeal3,Spreadsheet10.3!I3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1395,0)+IF(IncludeDeal5,Spreadsheet10.3!I1395,0)","v":1.1347816947210898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J393,0)+IF(IncludeDeal2,Spreadsheet10.3!J2397,0)+IF(IncludeDeal3,Spreadsheet10.3!J3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1395,0)+IF(IncludeDeal5,Spreadsheet10.3!J1395,0)","v":2.8759141414876099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K393,0)+IF(IncludeDeal2,Spreadsheet10.3!K2397,0)+IF(IncludeDeal3,Spreadsheet10.3!K3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1395,0)+IF(IncludeDeal5,Spreadsheet10.3!K1395,0)","v":4.3936631007618798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L393,0)+IF(IncludeDeal2,Spreadsheet10.3!L2397,0)+IF(IncludeDeal3,Spreadsheet10.3!L3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1395,0)+IF(IncludeDeal5,Spreadsheet10.3!L1395,0)","v":2.9234581632263201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M393,0)+IF(IncludeDeal2,Spreadsheet10.3!M2397,0)+IF(IncludeDeal3,Spreadsheet10.3!M3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1395,0)+IF(IncludeDeal5,Spreadsheet10.3!M1395,0)","v":2.5469532215121999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N393,0)+IF(IncludeDeal2,Spreadsheet10.3!N2397,0)+IF(IncludeDeal3,Spreadsheet10.3!N3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1395,0)+IF(IncludeDeal5,Spreadsheet10.3!N1395,0)","v":2.3925626065334598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O393,0)+IF(IncludeDeal2,Spreadsheet10.3!O2397,0)+IF(IncludeDeal3,Spreadsheet10.3!O3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1395,0)+IF(IncludeDeal5,Spreadsheet10.3!O1395,0)","v":1.47542055420393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P393,0)+IF(IncludeDeal2,Spreadsheet10.3!P2397,0)+IF(IncludeDeal3,Spreadsheet10.3!P3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1395,0)+IF(IncludeDeal5,Spreadsheet10.3!P1395,0)","v":0.93529143679274807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q393,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2397,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1395,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1395,0)","v":1.4460317473525901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R393,0)+IF(IncludeDeal2,Spreadsheet10.3!R2397,0)+IF(IncludeDeal3,Spreadsheet10.3!R3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1395,0)+IF(IncludeDeal5,Spreadsheet10.3!R1395,0)","v":1.62604229111598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S393,0)+IF(IncludeDeal2,Spreadsheet10.3!S2397,0)+IF(IncludeDeal3,Spreadsheet10.3!S3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1395,0)+IF(IncludeDeal5,Spreadsheet10.3!S1395,0)","v":1.5440161377147898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T393,0)+IF(IncludeDeal2,Spreadsheet10.3!T2397,0)+IF(IncludeDeal3,Spreadsheet10.3!T3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1395,0)+IF(IncludeDeal5,Spreadsheet10.3!T1395,0)","v":1.51260197968069},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U393,0)+IF(IncludeDeal2,Spreadsheet10.3!U2397,0)+IF(IncludeDeal3,Spreadsheet10.3!U3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1395,0)+IF(IncludeDeal5,Spreadsheet10.3!U1395,0)","v":1.38180130427244},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V393,0)+IF(IncludeDeal2,Spreadsheet10.3!V2397,0)+IF(IncludeDeal3,Spreadsheet10.3!V3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1395,0)+IF(IncludeDeal5,Spreadsheet10.3!V1395,0)","v":1.2550073461212299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W393,0)+IF(IncludeDeal2,Spreadsheet10.3!W2397,0)+IF(IncludeDeal3,Spreadsheet10.3!W3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1395,0)+IF(IncludeDeal5,Spreadsheet10.3!W1395,0)","v":1.1537902209866502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X393,0)+IF(IncludeDeal2,Spreadsheet10.3!X2397,0)+IF(IncludeDeal3,Spreadsheet10.3!X3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1395,0)+IF(IncludeDeal5,Spreadsheet10.3!X1395,0)","v":1.0160381131951199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y393,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2397,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1395,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1395,0)","v":0.88836111177171495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z393,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2397,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1395,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1395,0)","v":0.74955033445365093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA393,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2397,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1395,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1395,0)","v":0.61221691535729605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB393,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2397,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1395,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1395,0)","v":0.47634197676629703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC393,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2397,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1395,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1395,0)","v":0.36359456547807101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD393,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2397,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1395,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1395,0)","v":0.24460900213504203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE393,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2397,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3399,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1395,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1395,0)","v":0.11980298198858}]
[null,"Simulation 360",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C394,0)+IF(IncludeDeal2,Spreadsheet10.3!C2398,0)+IF(IncludeDeal3,Spreadsheet10.3!C3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1396,0)+IF(IncludeDeal5,Spreadsheet10.3!C1396,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D394,0)+IF(IncludeDeal2,Spreadsheet10.3!D2398,0)+IF(IncludeDeal3,Spreadsheet10.3!D3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1396,0)+IF(IncludeDeal5,Spreadsheet10.3!D1396,0)","v":4.5961865547599698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E394,0)+IF(IncludeDeal2,Spreadsheet10.3!E2398,0)+IF(IncludeDeal3,Spreadsheet10.3!E3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1396,0)+IF(IncludeDeal5,Spreadsheet10.3!E1396,0)","v":5.3750797711244198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F394,0)+IF(IncludeDeal2,Spreadsheet10.3!F2398,0)+IF(IncludeDeal3,Spreadsheet10.3!F3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1396,0)+IF(IncludeDeal5,Spreadsheet10.3!F1396,0)","v":8.10548028560458},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G394,0)+IF(IncludeDeal2,Spreadsheet10.3!G2398,0)+IF(IncludeDeal3,Spreadsheet10.3!G3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1396,0)+IF(IncludeDeal5,Spreadsheet10.3!G1396,0)","v":8.7160340983438704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H394,0)+IF(IncludeDeal2,Spreadsheet10.3!H2398,0)+IF(IncludeDeal3,Spreadsheet10.3!H3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1396,0)+IF(IncludeDeal5,Spreadsheet10.3!H1396,0)","v":9.5800430778956898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I394,0)+IF(IncludeDeal2,Spreadsheet10.3!I2398,0)+IF(IncludeDeal3,Spreadsheet10.3!I3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1396,0)+IF(IncludeDeal5,Spreadsheet10.3!I1396,0)","v":7.2639111357608099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J394,0)+IF(IncludeDeal2,Spreadsheet10.3!J2398,0)+IF(IncludeDeal3,Spreadsheet10.3!J3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1396,0)+IF(IncludeDeal5,Spreadsheet10.3!J1396,0)","v":4.4969141071743604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K394,0)+IF(IncludeDeal2,Spreadsheet10.3!K2398,0)+IF(IncludeDeal3,Spreadsheet10.3!K3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1396,0)+IF(IncludeDeal5,Spreadsheet10.3!K1396,0)","v":3.8670069782669501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L394,0)+IF(IncludeDeal2,Spreadsheet10.3!L2398,0)+IF(IncludeDeal3,Spreadsheet10.3!L3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1396,0)+IF(IncludeDeal5,Spreadsheet10.3!L1396,0)","v":4.1009287165958996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M394,0)+IF(IncludeDeal2,Spreadsheet10.3!M2398,0)+IF(IncludeDeal3,Spreadsheet10.3!M3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1396,0)+IF(IncludeDeal5,Spreadsheet10.3!M1396,0)","v":5.1523639865209896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N394,0)+IF(IncludeDeal2,Spreadsheet10.3!N2398,0)+IF(IncludeDeal3,Spreadsheet10.3!N3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1396,0)+IF(IncludeDeal5,Spreadsheet10.3!N1396,0)","v":5.1641282309136098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O394,0)+IF(IncludeDeal2,Spreadsheet10.3!O2398,0)+IF(IncludeDeal3,Spreadsheet10.3!O3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1396,0)+IF(IncludeDeal5,Spreadsheet10.3!O1396,0)","v":5.3489819974314807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P394,0)+IF(IncludeDeal2,Spreadsheet10.3!P2398,0)+IF(IncludeDeal3,Spreadsheet10.3!P3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1396,0)+IF(IncludeDeal5,Spreadsheet10.3!P1396,0)","v":5.3197222080659099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q394,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2398,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1396,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1396,0)","v":5.6004861654389799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R394,0)+IF(IncludeDeal2,Spreadsheet10.3!R2398,0)+IF(IncludeDeal3,Spreadsheet10.3!R3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1396,0)+IF(IncludeDeal5,Spreadsheet10.3!R1396,0)","v":5.39251176922106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S394,0)+IF(IncludeDeal2,Spreadsheet10.3!S2398,0)+IF(IncludeDeal3,Spreadsheet10.3!S3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1396,0)+IF(IncludeDeal5,Spreadsheet10.3!S1396,0)","v":5.5377843607180202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T394,0)+IF(IncludeDeal2,Spreadsheet10.3!T2398,0)+IF(IncludeDeal3,Spreadsheet10.3!T3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1396,0)+IF(IncludeDeal5,Spreadsheet10.3!T1396,0)","v":5.0641103464492501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U394,0)+IF(IncludeDeal2,Spreadsheet10.3!U2398,0)+IF(IncludeDeal3,Spreadsheet10.3!U3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1396,0)+IF(IncludeDeal5,Spreadsheet10.3!U1396,0)","v":4.7471364355119405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V394,0)+IF(IncludeDeal2,Spreadsheet10.3!V2398,0)+IF(IncludeDeal3,Spreadsheet10.3!V3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1396,0)+IF(IncludeDeal5,Spreadsheet10.3!V1396,0)","v":4.2956291552115609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W394,0)+IF(IncludeDeal2,Spreadsheet10.3!W2398,0)+IF(IncludeDeal3,Spreadsheet10.3!W3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1396,0)+IF(IncludeDeal5,Spreadsheet10.3!W1396,0)","v":3.87415680425736},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X394,0)+IF(IncludeDeal2,Spreadsheet10.3!X2398,0)+IF(IncludeDeal3,Spreadsheet10.3!X3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1396,0)+IF(IncludeDeal5,Spreadsheet10.3!X1396,0)","v":3.44909922566073},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y394,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2398,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1396,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1396,0)","v":3.0292157611877202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z394,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2398,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1396,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1396,0)","v":2.5944718837061398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA394,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2398,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1396,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1396,0)","v":2.1460202487592102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB394,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2398,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1396,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1396,0)","v":1.68313425417754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC394,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2398,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1396,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1396,0)","v":1.2760065449990601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD394,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2398,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1396,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1396,0)","v":0.85043590067594799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE394,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2398,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3400,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1396,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1396,0)","v":0.41454520842593701}]
[null,"Simulation 361",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C395,0)+IF(IncludeDeal2,Spreadsheet10.3!C2399,0)+IF(IncludeDeal3,Spreadsheet10.3!C3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1397,0)+IF(IncludeDeal5,Spreadsheet10.3!C1397,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D395,0)+IF(IncludeDeal2,Spreadsheet10.3!D2399,0)+IF(IncludeDeal3,Spreadsheet10.3!D3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1397,0)+IF(IncludeDeal5,Spreadsheet10.3!D1397,0)","v":0.233130254844993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E395,0)+IF(IncludeDeal2,Spreadsheet10.3!E2399,0)+IF(IncludeDeal3,Spreadsheet10.3!E3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1397,0)+IF(IncludeDeal5,Spreadsheet10.3!E1397,0)","v":-1.7010234749830901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F395,0)+IF(IncludeDeal2,Spreadsheet10.3!F2399,0)+IF(IncludeDeal3,Spreadsheet10.3!F3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1397,0)+IF(IncludeDeal5,Spreadsheet10.3!F1397,0)","v":-2.2924422905553001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G395,0)+IF(IncludeDeal2,Spreadsheet10.3!G2399,0)+IF(IncludeDeal3,Spreadsheet10.3!G3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1397,0)+IF(IncludeDeal5,Spreadsheet10.3!G1397,0)","v":-1.6549587863636501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H395,0)+IF(IncludeDeal2,Spreadsheet10.3!H2399,0)+IF(IncludeDeal3,Spreadsheet10.3!H3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1397,0)+IF(IncludeDeal5,Spreadsheet10.3!H1397,0)","v":-1.57439292122927},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I395,0)+IF(IncludeDeal2,Spreadsheet10.3!I2399,0)+IF(IncludeDeal3,Spreadsheet10.3!I3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1397,0)+IF(IncludeDeal5,Spreadsheet10.3!I1397,0)","v":-0.99120942352520103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J395,0)+IF(IncludeDeal2,Spreadsheet10.3!J2399,0)+IF(IncludeDeal3,Spreadsheet10.3!J3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1397,0)+IF(IncludeDeal5,Spreadsheet10.3!J1397,0)","v":2.2955655980564003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K395,0)+IF(IncludeDeal2,Spreadsheet10.3!K2399,0)+IF(IncludeDeal3,Spreadsheet10.3!K3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1397,0)+IF(IncludeDeal5,Spreadsheet10.3!K1397,0)","v":0.89083351607167693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L395,0)+IF(IncludeDeal2,Spreadsheet10.3!L2399,0)+IF(IncludeDeal3,Spreadsheet10.3!L3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1397,0)+IF(IncludeDeal5,Spreadsheet10.3!L1397,0)","v":1.03198629187664},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M395,0)+IF(IncludeDeal2,Spreadsheet10.3!M2399,0)+IF(IncludeDeal3,Spreadsheet10.3!M3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1397,0)+IF(IncludeDeal5,Spreadsheet10.3!M1397,0)","v":0.44049116634777102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N395,0)+IF(IncludeDeal2,Spreadsheet10.3!N2399,0)+IF(IncludeDeal3,Spreadsheet10.3!N3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1397,0)+IF(IncludeDeal5,Spreadsheet10.3!N1397,0)","v":0.41874707563856001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O395,0)+IF(IncludeDeal2,Spreadsheet10.3!O2399,0)+IF(IncludeDeal3,Spreadsheet10.3!O3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1397,0)+IF(IncludeDeal5,Spreadsheet10.3!O1397,0)","v":0.59562505986910608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P395,0)+IF(IncludeDeal2,Spreadsheet10.3!P2399,0)+IF(IncludeDeal3,Spreadsheet10.3!P3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1397,0)+IF(IncludeDeal5,Spreadsheet10.3!P1397,0)","v":0.69984659695673501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q395,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2399,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1397,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1397,0)","v":0.43198794182293299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R395,0)+IF(IncludeDeal2,Spreadsheet10.3!R2399,0)+IF(IncludeDeal3,Spreadsheet10.3!R3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1397,0)+IF(IncludeDeal5,Spreadsheet10.3!R1397,0)","v":0.212982380786706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S395,0)+IF(IncludeDeal2,Spreadsheet10.3!S2399,0)+IF(IncludeDeal3,Spreadsheet10.3!S3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1397,0)+IF(IncludeDeal5,Spreadsheet10.3!S1397,0)","v":0.108248322464169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T395,0)+IF(IncludeDeal2,Spreadsheet10.3!T2399,0)+IF(IncludeDeal3,Spreadsheet10.3!T3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1397,0)+IF(IncludeDeal5,Spreadsheet10.3!T1397,0)","v":-9.0362750147993609E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U395,0)+IF(IncludeDeal2,Spreadsheet10.3!U2399,0)+IF(IncludeDeal3,Spreadsheet10.3!U3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1397,0)+IF(IncludeDeal5,Spreadsheet10.3!U1397,0)","v":-8.5710569787846802E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V395,0)+IF(IncludeDeal2,Spreadsheet10.3!V2399,0)+IF(IncludeDeal3,Spreadsheet10.3!V3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1397,0)+IF(IncludeDeal5,Spreadsheet10.3!V1397,0)","v":-3.2397966284857097E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W395,0)+IF(IncludeDeal2,Spreadsheet10.3!W2399,0)+IF(IncludeDeal3,Spreadsheet10.3!W3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1397,0)+IF(IncludeDeal5,Spreadsheet10.3!W1397,0)","v":-9.5029220084240605E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X395,0)+IF(IncludeDeal2,Spreadsheet10.3!X2399,0)+IF(IncludeDeal3,Spreadsheet10.3!X3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1397,0)+IF(IncludeDeal5,Spreadsheet10.3!X1397,0)","v":1.1317037252276599E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y395,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2399,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1397,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1397,0)","v":3.3180580563539099E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z395,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2399,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1397,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1397,0)","v":4.9670636129240005E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA395,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2399,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1397,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1397,0)","v":5.6950362855874404E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB395,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2399,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1397,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1397,0)","v":5.9680844934588501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC395,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2399,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1397,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1397,0)","v":6.651575866911881E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD395,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2399,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1397,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1397,0)","v":5.9132886122721905E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE395,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2399,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3401,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1397,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1397,0)","v":3.5281918124783297E-2}]
[null,"Simulation 362",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C396,0)+IF(IncludeDeal2,Spreadsheet10.3!C2400,0)+IF(IncludeDeal3,Spreadsheet10.3!C3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1398,0)+IF(IncludeDeal5,Spreadsheet10.3!C1398,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D396,0)+IF(IncludeDeal2,Spreadsheet10.3!D2400,0)+IF(IncludeDeal3,Spreadsheet10.3!D3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1398,0)+IF(IncludeDeal5,Spreadsheet10.3!D1398,0)","v":-1.34111811371211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E396,0)+IF(IncludeDeal2,Spreadsheet10.3!E2400,0)+IF(IncludeDeal3,Spreadsheet10.3!E3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1398,0)+IF(IncludeDeal5,Spreadsheet10.3!E1398,0)","v":-3.96794327148974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F396,0)+IF(IncludeDeal2,Spreadsheet10.3!F2400,0)+IF(IncludeDeal3,Spreadsheet10.3!F3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1398,0)+IF(IncludeDeal5,Spreadsheet10.3!F1398,0)","v":0.81196467220935398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G396,0)+IF(IncludeDeal2,Spreadsheet10.3!G2400,0)+IF(IncludeDeal3,Spreadsheet10.3!G3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1398,0)+IF(IncludeDeal5,Spreadsheet10.3!G1398,0)","v":2.7542136922231801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H396,0)+IF(IncludeDeal2,Spreadsheet10.3!H2400,0)+IF(IncludeDeal3,Spreadsheet10.3!H3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1398,0)+IF(IncludeDeal5,Spreadsheet10.3!H1398,0)","v":2.8349899559153098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I396,0)+IF(IncludeDeal2,Spreadsheet10.3!I2400,0)+IF(IncludeDeal3,Spreadsheet10.3!I3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1398,0)+IF(IncludeDeal5,Spreadsheet10.3!I1398,0)","v":1.0443321338587199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J396,0)+IF(IncludeDeal2,Spreadsheet10.3!J2400,0)+IF(IncludeDeal3,Spreadsheet10.3!J3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1398,0)+IF(IncludeDeal5,Spreadsheet10.3!J1398,0)","v":1.9444362163598501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K396,0)+IF(IncludeDeal2,Spreadsheet10.3!K2400,0)+IF(IncludeDeal3,Spreadsheet10.3!K3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1398,0)+IF(IncludeDeal5,Spreadsheet10.3!K1398,0)","v":1.98565053958485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L396,0)+IF(IncludeDeal2,Spreadsheet10.3!L2400,0)+IF(IncludeDeal3,Spreadsheet10.3!L3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1398,0)+IF(IncludeDeal5,Spreadsheet10.3!L1398,0)","v":2.3567841381954202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M396,0)+IF(IncludeDeal2,Spreadsheet10.3!M2400,0)+IF(IncludeDeal3,Spreadsheet10.3!M3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1398,0)+IF(IncludeDeal5,Spreadsheet10.3!M1398,0)","v":3.38493201856754},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N396,0)+IF(IncludeDeal2,Spreadsheet10.3!N2400,0)+IF(IncludeDeal3,Spreadsheet10.3!N3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1398,0)+IF(IncludeDeal5,Spreadsheet10.3!N1398,0)","v":4.7456384781436602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O396,0)+IF(IncludeDeal2,Spreadsheet10.3!O2400,0)+IF(IncludeDeal3,Spreadsheet10.3!O3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1398,0)+IF(IncludeDeal5,Spreadsheet10.3!O1398,0)","v":6.4494405351827702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P396,0)+IF(IncludeDeal2,Spreadsheet10.3!P2400,0)+IF(IncludeDeal3,Spreadsheet10.3!P3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1398,0)+IF(IncludeDeal5,Spreadsheet10.3!P1398,0)","v":6.2188519184521907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q396,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2400,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1398,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1398,0)","v":5.5059367199693305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R396,0)+IF(IncludeDeal2,Spreadsheet10.3!R2400,0)+IF(IncludeDeal3,Spreadsheet10.3!R3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1398,0)+IF(IncludeDeal5,Spreadsheet10.3!R1398,0)","v":4.9444323992745902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S396,0)+IF(IncludeDeal2,Spreadsheet10.3!S2400,0)+IF(IncludeDeal3,Spreadsheet10.3!S3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1398,0)+IF(IncludeDeal5,Spreadsheet10.3!S1398,0)","v":5.3144353108018496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T396,0)+IF(IncludeDeal2,Spreadsheet10.3!T2400,0)+IF(IncludeDeal3,Spreadsheet10.3!T3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1398,0)+IF(IncludeDeal5,Spreadsheet10.3!T1398,0)","v":4.9828213229870002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U396,0)+IF(IncludeDeal2,Spreadsheet10.3!U2400,0)+IF(IncludeDeal3,Spreadsheet10.3!U3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1398,0)+IF(IncludeDeal5,Spreadsheet10.3!U1398,0)","v":4.7940506763855701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V396,0)+IF(IncludeDeal2,Spreadsheet10.3!V2400,0)+IF(IncludeDeal3,Spreadsheet10.3!V3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1398,0)+IF(IncludeDeal5,Spreadsheet10.3!V1398,0)","v":4.51788352156274},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W396,0)+IF(IncludeDeal2,Spreadsheet10.3!W2400,0)+IF(IncludeDeal3,Spreadsheet10.3!W3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1398,0)+IF(IncludeDeal5,Spreadsheet10.3!W1398,0)","v":4.1574311878903503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X396,0)+IF(IncludeDeal2,Spreadsheet10.3!X2400,0)+IF(IncludeDeal3,Spreadsheet10.3!X3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1398,0)+IF(IncludeDeal5,Spreadsheet10.3!X1398,0)","v":3.7731914397819799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y396,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2400,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1398,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1398,0)","v":3.37831219388312},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z396,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2400,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1398,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1398,0)","v":2.9571044562660802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA396,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2400,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1398,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1398,0)","v":2.5035861509220201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB396,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2400,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1398,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1398,0)","v":2.0117981270846603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC396,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2400,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1398,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1398,0)","v":1.5593252356630201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD396,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2400,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1398,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1398,0)","v":1.0642272570104598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE396,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2400,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3402,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1398,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1398,0)","v":0.53299086257030703}]
[null,"Simulation 363",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C397,0)+IF(IncludeDeal2,Spreadsheet10.3!C2401,0)+IF(IncludeDeal3,Spreadsheet10.3!C3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1399,0)+IF(IncludeDeal5,Spreadsheet10.3!C1399,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D397,0)+IF(IncludeDeal2,Spreadsheet10.3!D2401,0)+IF(IncludeDeal3,Spreadsheet10.3!D3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1399,0)+IF(IncludeDeal5,Spreadsheet10.3!D1399,0)","v":5.2980627503323703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E397,0)+IF(IncludeDeal2,Spreadsheet10.3!E2401,0)+IF(IncludeDeal3,Spreadsheet10.3!E3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1399,0)+IF(IncludeDeal5,Spreadsheet10.3!E1399,0)","v":7.3285614737811393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F397,0)+IF(IncludeDeal2,Spreadsheet10.3!F2401,0)+IF(IncludeDeal3,Spreadsheet10.3!F3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1399,0)+IF(IncludeDeal5,Spreadsheet10.3!F1399,0)","v":8.10969806596942},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G397,0)+IF(IncludeDeal2,Spreadsheet10.3!G2401,0)+IF(IncludeDeal3,Spreadsheet10.3!G3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1399,0)+IF(IncludeDeal5,Spreadsheet10.3!G1399,0)","v":9.7179242807807498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H397,0)+IF(IncludeDeal2,Spreadsheet10.3!H2401,0)+IF(IncludeDeal3,Spreadsheet10.3!H3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1399,0)+IF(IncludeDeal5,Spreadsheet10.3!H1399,0)","v":6.4876064588534001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I397,0)+IF(IncludeDeal2,Spreadsheet10.3!I2401,0)+IF(IncludeDeal3,Spreadsheet10.3!I3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1399,0)+IF(IncludeDeal5,Spreadsheet10.3!I1399,0)","v":5.2813745044322795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J397,0)+IF(IncludeDeal2,Spreadsheet10.3!J2401,0)+IF(IncludeDeal3,Spreadsheet10.3!J3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1399,0)+IF(IncludeDeal5,Spreadsheet10.3!J1399,0)","v":4.9735192053392296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K397,0)+IF(IncludeDeal2,Spreadsheet10.3!K2401,0)+IF(IncludeDeal3,Spreadsheet10.3!K3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1399,0)+IF(IncludeDeal5,Spreadsheet10.3!K1399,0)","v":5.3683845914631299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L397,0)+IF(IncludeDeal2,Spreadsheet10.3!L2401,0)+IF(IncludeDeal3,Spreadsheet10.3!L3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1399,0)+IF(IncludeDeal5,Spreadsheet10.3!L1399,0)","v":5.2994730000579198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M397,0)+IF(IncludeDeal2,Spreadsheet10.3!M2401,0)+IF(IncludeDeal3,Spreadsheet10.3!M3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1399,0)+IF(IncludeDeal5,Spreadsheet10.3!M1399,0)","v":4.4808522789624607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N397,0)+IF(IncludeDeal2,Spreadsheet10.3!N2401,0)+IF(IncludeDeal3,Spreadsheet10.3!N3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1399,0)+IF(IncludeDeal5,Spreadsheet10.3!N1399,0)","v":3.3374744595623502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O397,0)+IF(IncludeDeal2,Spreadsheet10.3!O2401,0)+IF(IncludeDeal3,Spreadsheet10.3!O3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1399,0)+IF(IncludeDeal5,Spreadsheet10.3!O1399,0)","v":3.0332850216981697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P397,0)+IF(IncludeDeal2,Spreadsheet10.3!P2401,0)+IF(IncludeDeal3,Spreadsheet10.3!P3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1399,0)+IF(IncludeDeal5,Spreadsheet10.3!P1399,0)","v":2.9586569695274698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q397,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2401,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1399,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1399,0)","v":2.6468865705268101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R397,0)+IF(IncludeDeal2,Spreadsheet10.3!R2401,0)+IF(IncludeDeal3,Spreadsheet10.3!R3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1399,0)+IF(IncludeDeal5,Spreadsheet10.3!R1399,0)","v":2.81946201087522},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S397,0)+IF(IncludeDeal2,Spreadsheet10.3!S2401,0)+IF(IncludeDeal3,Spreadsheet10.3!S3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1399,0)+IF(IncludeDeal5,Spreadsheet10.3!S1399,0)","v":3.2111034180321898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T397,0)+IF(IncludeDeal2,Spreadsheet10.3!T2401,0)+IF(IncludeDeal3,Spreadsheet10.3!T3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1399,0)+IF(IncludeDeal5,Spreadsheet10.3!T1399,0)","v":3.14698702647856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U397,0)+IF(IncludeDeal2,Spreadsheet10.3!U2401,0)+IF(IncludeDeal3,Spreadsheet10.3!U3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1399,0)+IF(IncludeDeal5,Spreadsheet10.3!U1399,0)","v":3.0081908627720897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V397,0)+IF(IncludeDeal2,Spreadsheet10.3!V2401,0)+IF(IncludeDeal3,Spreadsheet10.3!V3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1399,0)+IF(IncludeDeal5,Spreadsheet10.3!V1399,0)","v":2.86897306774256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W397,0)+IF(IncludeDeal2,Spreadsheet10.3!W2401,0)+IF(IncludeDeal3,Spreadsheet10.3!W3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1399,0)+IF(IncludeDeal5,Spreadsheet10.3!W1399,0)","v":2.6770616316721401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X397,0)+IF(IncludeDeal2,Spreadsheet10.3!X2401,0)+IF(IncludeDeal3,Spreadsheet10.3!X3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1399,0)+IF(IncludeDeal5,Spreadsheet10.3!X1399,0)","v":2.4500108530201503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y397,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2401,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1399,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1399,0)","v":2.2045531895883301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z397,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2401,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1399,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1399,0)","v":1.9318221360233101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA397,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2401,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1399,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1399,0)","v":1.6373734693712498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB397,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2401,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1399,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1399,0)","v":1.3169641842017399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC397,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2401,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1399,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1399,0)","v":1.0258211435498101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD397,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2401,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1399,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1399,0)","v":0.70272212269033696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE397,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2401,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3403,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1399,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1399,0)","v":0.35247890580671098}]
[null,"Simulation 364",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C398,0)+IF(IncludeDeal2,Spreadsheet10.3!C2402,0)+IF(IncludeDeal3,Spreadsheet10.3!C3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1400,0)+IF(IncludeDeal5,Spreadsheet10.3!C1400,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D398,0)+IF(IncludeDeal2,Spreadsheet10.3!D2402,0)+IF(IncludeDeal3,Spreadsheet10.3!D3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1400,0)+IF(IncludeDeal5,Spreadsheet10.3!D1400,0)","v":3.5236071247736698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E398,0)+IF(IncludeDeal2,Spreadsheet10.3!E2402,0)+IF(IncludeDeal3,Spreadsheet10.3!E3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1400,0)+IF(IncludeDeal5,Spreadsheet10.3!E1400,0)","v":2.8512697777281999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F398,0)+IF(IncludeDeal2,Spreadsheet10.3!F2402,0)+IF(IncludeDeal3,Spreadsheet10.3!F3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1400,0)+IF(IncludeDeal5,Spreadsheet10.3!F1400,0)","v":5.0789349266452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G398,0)+IF(IncludeDeal2,Spreadsheet10.3!G2402,0)+IF(IncludeDeal3,Spreadsheet10.3!G3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1400,0)+IF(IncludeDeal5,Spreadsheet10.3!G1400,0)","v":4.2631519683521395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H398,0)+IF(IncludeDeal2,Spreadsheet10.3!H2402,0)+IF(IncludeDeal3,Spreadsheet10.3!H3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1400,0)+IF(IncludeDeal5,Spreadsheet10.3!H1400,0)","v":2.2362196738880797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I398,0)+IF(IncludeDeal2,Spreadsheet10.3!I2402,0)+IF(IncludeDeal3,Spreadsheet10.3!I3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1400,0)+IF(IncludeDeal5,Spreadsheet10.3!I1400,0)","v":3.0653934612495402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J398,0)+IF(IncludeDeal2,Spreadsheet10.3!J2402,0)+IF(IncludeDeal3,Spreadsheet10.3!J3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1400,0)+IF(IncludeDeal5,Spreadsheet10.3!J1400,0)","v":0.40683102187607201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K398,0)+IF(IncludeDeal2,Spreadsheet10.3!K2402,0)+IF(IncludeDeal3,Spreadsheet10.3!K3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1400,0)+IF(IncludeDeal5,Spreadsheet10.3!K1400,0)","v":-0.98598825020867897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L398,0)+IF(IncludeDeal2,Spreadsheet10.3!L2402,0)+IF(IncludeDeal3,Spreadsheet10.3!L3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1400,0)+IF(IncludeDeal5,Spreadsheet10.3!L1400,0)","v":-3.1779708491165599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M398,0)+IF(IncludeDeal2,Spreadsheet10.3!M2402,0)+IF(IncludeDeal3,Spreadsheet10.3!M3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1400,0)+IF(IncludeDeal5,Spreadsheet10.3!M1400,0)","v":-3.23139867976613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N398,0)+IF(IncludeDeal2,Spreadsheet10.3!N2402,0)+IF(IncludeDeal3,Spreadsheet10.3!N3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1400,0)+IF(IncludeDeal5,Spreadsheet10.3!N1400,0)","v":-3.4509675991579298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O398,0)+IF(IncludeDeal2,Spreadsheet10.3!O2402,0)+IF(IncludeDeal3,Spreadsheet10.3!O3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1400,0)+IF(IncludeDeal5,Spreadsheet10.3!O1400,0)","v":-3.1417919571570398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P398,0)+IF(IncludeDeal2,Spreadsheet10.3!P2402,0)+IF(IncludeDeal3,Spreadsheet10.3!P3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1400,0)+IF(IncludeDeal5,Spreadsheet10.3!P1400,0)","v":-3.6368405037320199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q398,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2402,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1400,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1400,0)","v":-3.5249922117389398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R398,0)+IF(IncludeDeal2,Spreadsheet10.3!R2402,0)+IF(IncludeDeal3,Spreadsheet10.3!R3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1400,0)+IF(IncludeDeal5,Spreadsheet10.3!R1400,0)","v":-2.9028937940924098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S398,0)+IF(IncludeDeal2,Spreadsheet10.3!S2402,0)+IF(IncludeDeal3,Spreadsheet10.3!S3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1400,0)+IF(IncludeDeal5,Spreadsheet10.3!S1400,0)","v":-1.9058458173044601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T398,0)+IF(IncludeDeal2,Spreadsheet10.3!T2402,0)+IF(IncludeDeal3,Spreadsheet10.3!T3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1400,0)+IF(IncludeDeal5,Spreadsheet10.3!T1400,0)","v":-1.6889468426395899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U398,0)+IF(IncludeDeal2,Spreadsheet10.3!U2402,0)+IF(IncludeDeal3,Spreadsheet10.3!U3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1400,0)+IF(IncludeDeal5,Spreadsheet10.3!U1400,0)","v":-1.5329426160850002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V398,0)+IF(IncludeDeal2,Spreadsheet10.3!V2402,0)+IF(IncludeDeal3,Spreadsheet10.3!V3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1400,0)+IF(IncludeDeal5,Spreadsheet10.3!V1400,0)","v":-1.3377564236385402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W398,0)+IF(IncludeDeal2,Spreadsheet10.3!W2402,0)+IF(IncludeDeal3,Spreadsheet10.3!W3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1400,0)+IF(IncludeDeal5,Spreadsheet10.3!W1400,0)","v":-1.1214046781767899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X398,0)+IF(IncludeDeal2,Spreadsheet10.3!X2402,0)+IF(IncludeDeal3,Spreadsheet10.3!X3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1400,0)+IF(IncludeDeal5,Spreadsheet10.3!X1400,0)","v":-0.89784706577192697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y398,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2402,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1400,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1400,0)","v":-0.69492885581783492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z398,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2402,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1400,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1400,0)","v":-0.52295330321935307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA398,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2402,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1400,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1400,0)","v":-0.37252477561999997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB398,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2402,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1400,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1400,0)","v":-0.24491724721556501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC398,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2402,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1400,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1400,0)","v":-0.14128931545331},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD398,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2402,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1400,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1400,0)","v":-6.282286668120679E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE398,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2402,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3404,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1400,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1400,0)","v":-1.5528603425561E-2}]
[null,"Simulation 365",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C399,0)+IF(IncludeDeal2,Spreadsheet10.3!C2403,0)+IF(IncludeDeal3,Spreadsheet10.3!C3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1401,0)+IF(IncludeDeal5,Spreadsheet10.3!C1401,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D399,0)+IF(IncludeDeal2,Spreadsheet10.3!D2403,0)+IF(IncludeDeal3,Spreadsheet10.3!D3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1401,0)+IF(IncludeDeal5,Spreadsheet10.3!D1401,0)","v":1.2837176566826101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E399,0)+IF(IncludeDeal2,Spreadsheet10.3!E2403,0)+IF(IncludeDeal3,Spreadsheet10.3!E3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1401,0)+IF(IncludeDeal5,Spreadsheet10.3!E1401,0)","v":6.3468494449478898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F399,0)+IF(IncludeDeal2,Spreadsheet10.3!F2403,0)+IF(IncludeDeal3,Spreadsheet10.3!F3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1401,0)+IF(IncludeDeal5,Spreadsheet10.3!F1401,0)","v":5.8293047641891498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G399,0)+IF(IncludeDeal2,Spreadsheet10.3!G2403,0)+IF(IncludeDeal3,Spreadsheet10.3!G3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1401,0)+IF(IncludeDeal5,Spreadsheet10.3!G1401,0)","v":10.050051174108301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H399,0)+IF(IncludeDeal2,Spreadsheet10.3!H2403,0)+IF(IncludeDeal3,Spreadsheet10.3!H3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1401,0)+IF(IncludeDeal5,Spreadsheet10.3!H1401,0)","v":9.4147227149962092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I399,0)+IF(IncludeDeal2,Spreadsheet10.3!I2403,0)+IF(IncludeDeal3,Spreadsheet10.3!I3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1401,0)+IF(IncludeDeal5,Spreadsheet10.3!I1401,0)","v":8.9394077059969899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J399,0)+IF(IncludeDeal2,Spreadsheet10.3!J2403,0)+IF(IncludeDeal3,Spreadsheet10.3!J3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1401,0)+IF(IncludeDeal5,Spreadsheet10.3!J1401,0)","v":9.7457188259507994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K399,0)+IF(IncludeDeal2,Spreadsheet10.3!K2403,0)+IF(IncludeDeal3,Spreadsheet10.3!K3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1401,0)+IF(IncludeDeal5,Spreadsheet10.3!K1401,0)","v":7.7840704437533805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L399,0)+IF(IncludeDeal2,Spreadsheet10.3!L2403,0)+IF(IncludeDeal3,Spreadsheet10.3!L3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1401,0)+IF(IncludeDeal5,Spreadsheet10.3!L1401,0)","v":9.0352955674196505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M399,0)+IF(IncludeDeal2,Spreadsheet10.3!M2403,0)+IF(IncludeDeal3,Spreadsheet10.3!M3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1401,0)+IF(IncludeDeal5,Spreadsheet10.3!M1401,0)","v":9.6172862751303896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N399,0)+IF(IncludeDeal2,Spreadsheet10.3!N2403,0)+IF(IncludeDeal3,Spreadsheet10.3!N3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1401,0)+IF(IncludeDeal5,Spreadsheet10.3!N1401,0)","v":9.4586849943396096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O399,0)+IF(IncludeDeal2,Spreadsheet10.3!O2403,0)+IF(IncludeDeal3,Spreadsheet10.3!O3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1401,0)+IF(IncludeDeal5,Spreadsheet10.3!O1401,0)","v":10.355348555013999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P399,0)+IF(IncludeDeal2,Spreadsheet10.3!P2403,0)+IF(IncludeDeal3,Spreadsheet10.3!P3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1401,0)+IF(IncludeDeal5,Spreadsheet10.3!P1401,0)","v":9.8602115894908202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q399,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2403,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1401,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1401,0)","v":9.6979955799287403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R399,0)+IF(IncludeDeal2,Spreadsheet10.3!R2403,0)+IF(IncludeDeal3,Spreadsheet10.3!R3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1401,0)+IF(IncludeDeal5,Spreadsheet10.3!R1401,0)","v":9.491671071130769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S399,0)+IF(IncludeDeal2,Spreadsheet10.3!S2403,0)+IF(IncludeDeal3,Spreadsheet10.3!S3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1401,0)+IF(IncludeDeal5,Spreadsheet10.3!S1401,0)","v":9.2311598119563101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T399,0)+IF(IncludeDeal2,Spreadsheet10.3!T2403,0)+IF(IncludeDeal3,Spreadsheet10.3!T3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1401,0)+IF(IncludeDeal5,Spreadsheet10.3!T1401,0)","v":8.6273386845550899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U399,0)+IF(IncludeDeal2,Spreadsheet10.3!U2403,0)+IF(IncludeDeal3,Spreadsheet10.3!U3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1401,0)+IF(IncludeDeal5,Spreadsheet10.3!U1401,0)","v":8.0432801047559206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V399,0)+IF(IncludeDeal2,Spreadsheet10.3!V2403,0)+IF(IncludeDeal3,Spreadsheet10.3!V3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1401,0)+IF(IncludeDeal5,Spreadsheet10.3!V1401,0)","v":7.4891557939657201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W399,0)+IF(IncludeDeal2,Spreadsheet10.3!W2403,0)+IF(IncludeDeal3,Spreadsheet10.3!W3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1401,0)+IF(IncludeDeal5,Spreadsheet10.3!W1401,0)","v":6.8004693562259808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X399,0)+IF(IncludeDeal2,Spreadsheet10.3!X2403,0)+IF(IncludeDeal3,Spreadsheet10.3!X3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1401,0)+IF(IncludeDeal5,Spreadsheet10.3!X1401,0)","v":6.0904437793683597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y399,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2403,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1401,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1401,0)","v":5.3690109390470706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z399,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2403,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1401,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1401,0)","v":4.6302359052300206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA399,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2403,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1401,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1401,0)","v":3.8552934269428403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB399,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2403,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1401,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1401,0)","v":3.0518483374952199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC399,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2403,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1401,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1401,0)","v":2.32499054869254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD399,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2403,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1401,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1401,0)","v":1.5577685617178001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE399,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2403,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3405,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1401,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1401,0)","v":0.76561390261624607}]
[null,"Simulation 366",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C400,0)+IF(IncludeDeal2,Spreadsheet10.3!C2404,0)+IF(IncludeDeal3,Spreadsheet10.3!C3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1402,0)+IF(IncludeDeal5,Spreadsheet10.3!C1402,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D400,0)+IF(IncludeDeal2,Spreadsheet10.3!D2404,0)+IF(IncludeDeal3,Spreadsheet10.3!D3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1402,0)+IF(IncludeDeal5,Spreadsheet10.3!D1402,0)","v":3.8124515301687603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E400,0)+IF(IncludeDeal2,Spreadsheet10.3!E2404,0)+IF(IncludeDeal3,Spreadsheet10.3!E3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1402,0)+IF(IncludeDeal5,Spreadsheet10.3!E1402,0)","v":1.2484278437532701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F400,0)+IF(IncludeDeal2,Spreadsheet10.3!F2404,0)+IF(IncludeDeal3,Spreadsheet10.3!F3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1402,0)+IF(IncludeDeal5,Spreadsheet10.3!F1402,0)","v":-0.6414000535502169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G400,0)+IF(IncludeDeal2,Spreadsheet10.3!G2404,0)+IF(IncludeDeal3,Spreadsheet10.3!G3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1402,0)+IF(IncludeDeal5,Spreadsheet10.3!G1402,0)","v":-0.38893110286855498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H400,0)+IF(IncludeDeal2,Spreadsheet10.3!H2404,0)+IF(IncludeDeal3,Spreadsheet10.3!H3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1402,0)+IF(IncludeDeal5,Spreadsheet10.3!H1402,0)","v":1.00268400324132},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I400,0)+IF(IncludeDeal2,Spreadsheet10.3!I2404,0)+IF(IncludeDeal3,Spreadsheet10.3!I3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1402,0)+IF(IncludeDeal5,Spreadsheet10.3!I1402,0)","v":-0.83483184143042299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J400,0)+IF(IncludeDeal2,Spreadsheet10.3!J2404,0)+IF(IncludeDeal3,Spreadsheet10.3!J3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1402,0)+IF(IncludeDeal5,Spreadsheet10.3!J1402,0)","v":-0.59669146094468895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K400,0)+IF(IncludeDeal2,Spreadsheet10.3!K2404,0)+IF(IncludeDeal3,Spreadsheet10.3!K3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1402,0)+IF(IncludeDeal5,Spreadsheet10.3!K1402,0)","v":1.9934984137649499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L400,0)+IF(IncludeDeal2,Spreadsheet10.3!L2404,0)+IF(IncludeDeal3,Spreadsheet10.3!L3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1402,0)+IF(IncludeDeal5,Spreadsheet10.3!L1402,0)","v":2.0039125276282199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M400,0)+IF(IncludeDeal2,Spreadsheet10.3!M2404,0)+IF(IncludeDeal3,Spreadsheet10.3!M3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1402,0)+IF(IncludeDeal5,Spreadsheet10.3!M1402,0)","v":2.2482563788781},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N400,0)+IF(IncludeDeal2,Spreadsheet10.3!N2404,0)+IF(IncludeDeal3,Spreadsheet10.3!N3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1402,0)+IF(IncludeDeal5,Spreadsheet10.3!N1402,0)","v":0.59225904749563196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O400,0)+IF(IncludeDeal2,Spreadsheet10.3!O2404,0)+IF(IncludeDeal3,Spreadsheet10.3!O3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1402,0)+IF(IncludeDeal5,Spreadsheet10.3!O1402,0)","v":-0.11931499876028501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P400,0)+IF(IncludeDeal2,Spreadsheet10.3!P2404,0)+IF(IncludeDeal3,Spreadsheet10.3!P3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1402,0)+IF(IncludeDeal5,Spreadsheet10.3!P1402,0)","v":6.3902946166586108E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q400,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2404,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1402,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1402,0)","v":-0.18097768743371301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R400,0)+IF(IncludeDeal2,Spreadsheet10.3!R2404,0)+IF(IncludeDeal3,Spreadsheet10.3!R3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1402,0)+IF(IncludeDeal5,Spreadsheet10.3!R1402,0)","v":-0.14652154381598601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S400,0)+IF(IncludeDeal2,Spreadsheet10.3!S2404,0)+IF(IncludeDeal3,Spreadsheet10.3!S3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1402,0)+IF(IncludeDeal5,Spreadsheet10.3!S1402,0)","v":-0.15509304680913},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T400,0)+IF(IncludeDeal2,Spreadsheet10.3!T2404,0)+IF(IncludeDeal3,Spreadsheet10.3!T3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1402,0)+IF(IncludeDeal5,Spreadsheet10.3!T1402,0)","v":-0.20213192736779598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U400,0)+IF(IncludeDeal2,Spreadsheet10.3!U2404,0)+IF(IncludeDeal3,Spreadsheet10.3!U3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1402,0)+IF(IncludeDeal5,Spreadsheet10.3!U1402,0)","v":-0.14844567919475599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V400,0)+IF(IncludeDeal2,Spreadsheet10.3!V2404,0)+IF(IncludeDeal3,Spreadsheet10.3!V3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1402,0)+IF(IncludeDeal5,Spreadsheet10.3!V1402,0)","v":-0.16579495741655298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W400,0)+IF(IncludeDeal2,Spreadsheet10.3!W2404,0)+IF(IncludeDeal3,Spreadsheet10.3!W3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1402,0)+IF(IncludeDeal5,Spreadsheet10.3!W1402,0)","v":-0.139351034130724},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X400,0)+IF(IncludeDeal2,Spreadsheet10.3!X2404,0)+IF(IncludeDeal3,Spreadsheet10.3!X3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1402,0)+IF(IncludeDeal5,Spreadsheet10.3!X1402,0)","v":-0.115085024417974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y400,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2404,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1402,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1402,0)","v":-9.0080161025789099E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z400,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2404,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1402,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1402,0)","v":-7.0115378004027007E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA400,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2404,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1402,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1402,0)","v":-5.3294428535951704E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB400,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2404,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1402,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1402,0)","v":-3.5044609549790801E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC400,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2404,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1402,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1402,0)","v":-1.14521949815757E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD400,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2404,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1402,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1402,0)","v":1.95014132231415E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE400,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2404,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3406,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1402,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1402,0)","v":4.5177352267258605E-3}]
[null,"Simulation 367",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C401,0)+IF(IncludeDeal2,Spreadsheet10.3!C2405,0)+IF(IncludeDeal3,Spreadsheet10.3!C3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1403,0)+IF(IncludeDeal5,Spreadsheet10.3!C1403,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D401,0)+IF(IncludeDeal2,Spreadsheet10.3!D2405,0)+IF(IncludeDeal3,Spreadsheet10.3!D3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1403,0)+IF(IncludeDeal5,Spreadsheet10.3!D1403,0)","v":1.6231109608841401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E401,0)+IF(IncludeDeal2,Spreadsheet10.3!E2405,0)+IF(IncludeDeal3,Spreadsheet10.3!E3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1403,0)+IF(IncludeDeal5,Spreadsheet10.3!E1403,0)","v":-0.25759635994595098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F401,0)+IF(IncludeDeal2,Spreadsheet10.3!F2405,0)+IF(IncludeDeal3,Spreadsheet10.3!F3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1403,0)+IF(IncludeDeal5,Spreadsheet10.3!F1403,0)","v":-4.1349332789615101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G401,0)+IF(IncludeDeal2,Spreadsheet10.3!G2405,0)+IF(IncludeDeal3,Spreadsheet10.3!G3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1403,0)+IF(IncludeDeal5,Spreadsheet10.3!G1403,0)","v":-4.9331357220486201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H401,0)+IF(IncludeDeal2,Spreadsheet10.3!H2405,0)+IF(IncludeDeal3,Spreadsheet10.3!H3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1403,0)+IF(IncludeDeal5,Spreadsheet10.3!H1403,0)","v":-6.6671528599836796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I401,0)+IF(IncludeDeal2,Spreadsheet10.3!I2405,0)+IF(IncludeDeal3,Spreadsheet10.3!I3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1403,0)+IF(IncludeDeal5,Spreadsheet10.3!I1403,0)","v":-11.872367871645899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J401,0)+IF(IncludeDeal2,Spreadsheet10.3!J2405,0)+IF(IncludeDeal3,Spreadsheet10.3!J3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1403,0)+IF(IncludeDeal5,Spreadsheet10.3!J1403,0)","v":-11.7561927526249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K401,0)+IF(IncludeDeal2,Spreadsheet10.3!K2405,0)+IF(IncludeDeal3,Spreadsheet10.3!K3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1403,0)+IF(IncludeDeal5,Spreadsheet10.3!K1403,0)","v":-12.764426606671},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L401,0)+IF(IncludeDeal2,Spreadsheet10.3!L2405,0)+IF(IncludeDeal3,Spreadsheet10.3!L3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1403,0)+IF(IncludeDeal5,Spreadsheet10.3!L1403,0)","v":-12.986397588036999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M401,0)+IF(IncludeDeal2,Spreadsheet10.3!M2405,0)+IF(IncludeDeal3,Spreadsheet10.3!M3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1403,0)+IF(IncludeDeal5,Spreadsheet10.3!M1403,0)","v":-14.3762188406536},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N401,0)+IF(IncludeDeal2,Spreadsheet10.3!N2405,0)+IF(IncludeDeal3,Spreadsheet10.3!N3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1403,0)+IF(IncludeDeal5,Spreadsheet10.3!N1403,0)","v":-13.805284262417501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O401,0)+IF(IncludeDeal2,Spreadsheet10.3!O2405,0)+IF(IncludeDeal3,Spreadsheet10.3!O3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1403,0)+IF(IncludeDeal5,Spreadsheet10.3!O1403,0)","v":-14.6087737412854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P401,0)+IF(IncludeDeal2,Spreadsheet10.3!P2405,0)+IF(IncludeDeal3,Spreadsheet10.3!P3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1403,0)+IF(IncludeDeal5,Spreadsheet10.3!P1403,0)","v":-14.066518839152399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q401,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2405,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1403,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1403,0)","v":-13.099560509609699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R401,0)+IF(IncludeDeal2,Spreadsheet10.3!R2405,0)+IF(IncludeDeal3,Spreadsheet10.3!R3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1403,0)+IF(IncludeDeal5,Spreadsheet10.3!R1403,0)","v":-13.214712871205499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S401,0)+IF(IncludeDeal2,Spreadsheet10.3!S2405,0)+IF(IncludeDeal3,Spreadsheet10.3!S3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1403,0)+IF(IncludeDeal5,Spreadsheet10.3!S1403,0)","v":-12.185647926220399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T401,0)+IF(IncludeDeal2,Spreadsheet10.3!T2405,0)+IF(IncludeDeal3,Spreadsheet10.3!T3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1403,0)+IF(IncludeDeal5,Spreadsheet10.3!T1403,0)","v":-11.2787483728531},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U401,0)+IF(IncludeDeal2,Spreadsheet10.3!U2405,0)+IF(IncludeDeal3,Spreadsheet10.3!U3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1403,0)+IF(IncludeDeal5,Spreadsheet10.3!U1403,0)","v":-10.4126414885181},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V401,0)+IF(IncludeDeal2,Spreadsheet10.3!V2405,0)+IF(IncludeDeal3,Spreadsheet10.3!V3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1403,0)+IF(IncludeDeal5,Spreadsheet10.3!V1403,0)","v":-9.418135922497731},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W401,0)+IF(IncludeDeal2,Spreadsheet10.3!W2405,0)+IF(IncludeDeal3,Spreadsheet10.3!W3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1403,0)+IF(IncludeDeal5,Spreadsheet10.3!W1403,0)","v":-8.47409736042151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X401,0)+IF(IncludeDeal2,Spreadsheet10.3!X2405,0)+IF(IncludeDeal3,Spreadsheet10.3!X3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1403,0)+IF(IncludeDeal5,Spreadsheet10.3!X1403,0)","v":-7.5007984865035997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y401,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2405,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1403,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1403,0)","v":-6.5190743423170101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z401,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2405,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1403,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1403,0)","v":-5.5394642665139502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA401,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2405,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1403,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1403,0)","v":-4.5642408721984804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB401,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2405,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1403,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1403,0)","v":-3.5706134707950299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC401,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2405,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1403,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1403,0)","v":-2.66592727545458},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD401,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2405,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1403,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1403,0)","v":-1.753454924351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE401,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2405,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3407,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1403,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1403,0)","v":-0.84916401701993605}]
[null,"Simulation 368",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C402,0)+IF(IncludeDeal2,Spreadsheet10.3!C2406,0)+IF(IncludeDeal3,Spreadsheet10.3!C3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1404,0)+IF(IncludeDeal5,Spreadsheet10.3!C1404,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D402,0)+IF(IncludeDeal2,Spreadsheet10.3!D2406,0)+IF(IncludeDeal3,Spreadsheet10.3!D3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1404,0)+IF(IncludeDeal5,Spreadsheet10.3!D1404,0)","v":-2.3475341316632696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E402,0)+IF(IncludeDeal2,Spreadsheet10.3!E2406,0)+IF(IncludeDeal3,Spreadsheet10.3!E3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1404,0)+IF(IncludeDeal5,Spreadsheet10.3!E1404,0)","v":-4.9316014555311902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F402,0)+IF(IncludeDeal2,Spreadsheet10.3!F2406,0)+IF(IncludeDeal3,Spreadsheet10.3!F3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1404,0)+IF(IncludeDeal5,Spreadsheet10.3!F1404,0)","v":-6.7295466409715896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G402,0)+IF(IncludeDeal2,Spreadsheet10.3!G2406,0)+IF(IncludeDeal3,Spreadsheet10.3!G3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1404,0)+IF(IncludeDeal5,Spreadsheet10.3!G1404,0)","v":-4.51314215195241},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H402,0)+IF(IncludeDeal2,Spreadsheet10.3!H2406,0)+IF(IncludeDeal3,Spreadsheet10.3!H3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1404,0)+IF(IncludeDeal5,Spreadsheet10.3!H1404,0)","v":-3.1939483391165999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I402,0)+IF(IncludeDeal2,Spreadsheet10.3!I2406,0)+IF(IncludeDeal3,Spreadsheet10.3!I3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1404,0)+IF(IncludeDeal5,Spreadsheet10.3!I1404,0)","v":-3.36639676838757},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J402,0)+IF(IncludeDeal2,Spreadsheet10.3!J2406,0)+IF(IncludeDeal3,Spreadsheet10.3!J3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1404,0)+IF(IncludeDeal5,Spreadsheet10.3!J1404,0)","v":-3.14521623079336},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K402,0)+IF(IncludeDeal2,Spreadsheet10.3!K2406,0)+IF(IncludeDeal3,Spreadsheet10.3!K3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1404,0)+IF(IncludeDeal5,Spreadsheet10.3!K1404,0)","v":-1.4366768351813999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L402,0)+IF(IncludeDeal2,Spreadsheet10.3!L2406,0)+IF(IncludeDeal3,Spreadsheet10.3!L3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1404,0)+IF(IncludeDeal5,Spreadsheet10.3!L1404,0)","v":-2.3517182639096101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M402,0)+IF(IncludeDeal2,Spreadsheet10.3!M2406,0)+IF(IncludeDeal3,Spreadsheet10.3!M3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1404,0)+IF(IncludeDeal5,Spreadsheet10.3!M1404,0)","v":-2.7622232983534603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N402,0)+IF(IncludeDeal2,Spreadsheet10.3!N2406,0)+IF(IncludeDeal3,Spreadsheet10.3!N3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1404,0)+IF(IncludeDeal5,Spreadsheet10.3!N1404,0)","v":-2.8987697833619803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O402,0)+IF(IncludeDeal2,Spreadsheet10.3!O2406,0)+IF(IncludeDeal3,Spreadsheet10.3!O3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1404,0)+IF(IncludeDeal5,Spreadsheet10.3!O1404,0)","v":-2.0069696591261401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P402,0)+IF(IncludeDeal2,Spreadsheet10.3!P2406,0)+IF(IncludeDeal3,Spreadsheet10.3!P3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1404,0)+IF(IncludeDeal5,Spreadsheet10.3!P1404,0)","v":-2.0659342996762198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q402,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2406,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1404,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1404,0)","v":-1.7845491086731899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R402,0)+IF(IncludeDeal2,Spreadsheet10.3!R2406,0)+IF(IncludeDeal3,Spreadsheet10.3!R3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1404,0)+IF(IncludeDeal5,Spreadsheet10.3!R1404,0)","v":-1.6122315828873401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S402,0)+IF(IncludeDeal2,Spreadsheet10.3!S2406,0)+IF(IncludeDeal3,Spreadsheet10.3!S3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1404,0)+IF(IncludeDeal5,Spreadsheet10.3!S1404,0)","v":-0.998009115099453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T402,0)+IF(IncludeDeal2,Spreadsheet10.3!T2406,0)+IF(IncludeDeal3,Spreadsheet10.3!T3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1404,0)+IF(IncludeDeal5,Spreadsheet10.3!T1404,0)","v":-0.85581884858303603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U402,0)+IF(IncludeDeal2,Spreadsheet10.3!U2406,0)+IF(IncludeDeal3,Spreadsheet10.3!U3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1404,0)+IF(IncludeDeal5,Spreadsheet10.3!U1404,0)","v":-0.66960729277184694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V402,0)+IF(IncludeDeal2,Spreadsheet10.3!V2406,0)+IF(IncludeDeal3,Spreadsheet10.3!V3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1404,0)+IF(IncludeDeal5,Spreadsheet10.3!V1404,0)","v":-0.49968415875607702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W402,0)+IF(IncludeDeal2,Spreadsheet10.3!W2406,0)+IF(IncludeDeal3,Spreadsheet10.3!W3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1404,0)+IF(IncludeDeal5,Spreadsheet10.3!W1404,0)","v":-0.35939168241987002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X402,0)+IF(IncludeDeal2,Spreadsheet10.3!X2406,0)+IF(IncludeDeal3,Spreadsheet10.3!X3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1404,0)+IF(IncludeDeal5,Spreadsheet10.3!X1404,0)","v":-0.22391495853909998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y402,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2406,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1404,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1404,0)","v":-0.120685446462463},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z402,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2406,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1404,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1404,0)","v":-3.80717322456166E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA402,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2406,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1404,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1404,0)","v":1.4485037295839701E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB402,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2406,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1404,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1404,0)","v":5.0659759770443596E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC402,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2406,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1404,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1404,0)","v":7.5487843522387701E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD402,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2406,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1404,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1404,0)","v":7.5429737676415101E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE402,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2406,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3408,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1404,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1404,0)","v":4.8510863150746902E-2}]
[null,"Simulation 369",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C403,0)+IF(IncludeDeal2,Spreadsheet10.3!C2407,0)+IF(IncludeDeal3,Spreadsheet10.3!C3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1405,0)+IF(IncludeDeal5,Spreadsheet10.3!C1405,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D403,0)+IF(IncludeDeal2,Spreadsheet10.3!D2407,0)+IF(IncludeDeal3,Spreadsheet10.3!D3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1405,0)+IF(IncludeDeal5,Spreadsheet10.3!D1405,0)","v":4.4505148443929494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E403,0)+IF(IncludeDeal2,Spreadsheet10.3!E2407,0)+IF(IncludeDeal3,Spreadsheet10.3!E3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1405,0)+IF(IncludeDeal5,Spreadsheet10.3!E1405,0)","v":1.2128745106846102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F403,0)+IF(IncludeDeal2,Spreadsheet10.3!F2407,0)+IF(IncludeDeal3,Spreadsheet10.3!F3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1405,0)+IF(IncludeDeal5,Spreadsheet10.3!F1405,0)","v":1.83324213387392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G403,0)+IF(IncludeDeal2,Spreadsheet10.3!G2407,0)+IF(IncludeDeal3,Spreadsheet10.3!G3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1405,0)+IF(IncludeDeal5,Spreadsheet10.3!G1405,0)","v":-2.0705233642782201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H403,0)+IF(IncludeDeal2,Spreadsheet10.3!H2407,0)+IF(IncludeDeal3,Spreadsheet10.3!H3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1405,0)+IF(IncludeDeal5,Spreadsheet10.3!H1405,0)","v":-0.816010006268862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I403,0)+IF(IncludeDeal2,Spreadsheet10.3!I2407,0)+IF(IncludeDeal3,Spreadsheet10.3!I3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1405,0)+IF(IncludeDeal5,Spreadsheet10.3!I1405,0)","v":-1.0361925104649199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J403,0)+IF(IncludeDeal2,Spreadsheet10.3!J2407,0)+IF(IncludeDeal3,Spreadsheet10.3!J3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1405,0)+IF(IncludeDeal5,Spreadsheet10.3!J1405,0)","v":-0.15083924848249303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K403,0)+IF(IncludeDeal2,Spreadsheet10.3!K2407,0)+IF(IncludeDeal3,Spreadsheet10.3!K3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1405,0)+IF(IncludeDeal5,Spreadsheet10.3!K1405,0)","v":-1.6996618915797399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L403,0)+IF(IncludeDeal2,Spreadsheet10.3!L2407,0)+IF(IncludeDeal3,Spreadsheet10.3!L3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1405,0)+IF(IncludeDeal5,Spreadsheet10.3!L1405,0)","v":-1.6740792543842899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M403,0)+IF(IncludeDeal2,Spreadsheet10.3!M2407,0)+IF(IncludeDeal3,Spreadsheet10.3!M3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1405,0)+IF(IncludeDeal5,Spreadsheet10.3!M1405,0)","v":-1.9025736621274698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N403,0)+IF(IncludeDeal2,Spreadsheet10.3!N2407,0)+IF(IncludeDeal3,Spreadsheet10.3!N3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1405,0)+IF(IncludeDeal5,Spreadsheet10.3!N1405,0)","v":-2.8056108305491101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O403,0)+IF(IncludeDeal2,Spreadsheet10.3!O2407,0)+IF(IncludeDeal3,Spreadsheet10.3!O3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1405,0)+IF(IncludeDeal5,Spreadsheet10.3!O1405,0)","v":-3.4810307027015699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P403,0)+IF(IncludeDeal2,Spreadsheet10.3!P2407,0)+IF(IncludeDeal3,Spreadsheet10.3!P3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1405,0)+IF(IncludeDeal5,Spreadsheet10.3!P1405,0)","v":-3.31714991159811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q403,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2407,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1405,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1405,0)","v":-3.0516410681373998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R403,0)+IF(IncludeDeal2,Spreadsheet10.3!R2407,0)+IF(IncludeDeal3,Spreadsheet10.3!R3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1405,0)+IF(IncludeDeal5,Spreadsheet10.3!R1405,0)","v":-3.5359477144071199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S403,0)+IF(IncludeDeal2,Spreadsheet10.3!S2407,0)+IF(IncludeDeal3,Spreadsheet10.3!S3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1405,0)+IF(IncludeDeal5,Spreadsheet10.3!S1405,0)","v":-2.9971053370385299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T403,0)+IF(IncludeDeal2,Spreadsheet10.3!T2407,0)+IF(IncludeDeal3,Spreadsheet10.3!T3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1405,0)+IF(IncludeDeal5,Spreadsheet10.3!T1405,0)","v":-2.9133822517071901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U403,0)+IF(IncludeDeal2,Spreadsheet10.3!U2407,0)+IF(IncludeDeal3,Spreadsheet10.3!U3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1405,0)+IF(IncludeDeal5,Spreadsheet10.3!U1405,0)","v":-2.69292121867832},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V403,0)+IF(IncludeDeal2,Spreadsheet10.3!V2407,0)+IF(IncludeDeal3,Spreadsheet10.3!V3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1405,0)+IF(IncludeDeal5,Spreadsheet10.3!V1405,0)","v":-2.31996362201247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W403,0)+IF(IncludeDeal2,Spreadsheet10.3!W2407,0)+IF(IncludeDeal3,Spreadsheet10.3!W3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1405,0)+IF(IncludeDeal5,Spreadsheet10.3!W1405,0)","v":-2.0621058058392299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X403,0)+IF(IncludeDeal2,Spreadsheet10.3!X2407,0)+IF(IncludeDeal3,Spreadsheet10.3!X3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1405,0)+IF(IncludeDeal5,Spreadsheet10.3!X1405,0)","v":-1.8321606844866098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y403,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2407,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1405,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1405,0)","v":-1.57081084527811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z403,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2407,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1405,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1405,0)","v":-1.31994209866903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA403,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2407,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1405,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1405,0)","v":-1.0843854453942998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB403,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2407,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1405,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1405,0)","v":-0.84237618732321495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC403,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2407,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1405,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1405,0)","v":-0.617450509123461},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD403,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2407,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1405,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1405,0)","v":-0.39897541330209996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE403,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2407,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3409,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1405,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1405,0)","v":-0.1904135543669}]
[null,"Simulation 370",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C404,0)+IF(IncludeDeal2,Spreadsheet10.3!C2408,0)+IF(IncludeDeal3,Spreadsheet10.3!C3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1406,0)+IF(IncludeDeal5,Spreadsheet10.3!C1406,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D404,0)+IF(IncludeDeal2,Spreadsheet10.3!D2408,0)+IF(IncludeDeal3,Spreadsheet10.3!D3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1406,0)+IF(IncludeDeal5,Spreadsheet10.3!D1406,0)","v":3.1716718077384698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E404,0)+IF(IncludeDeal2,Spreadsheet10.3!E2408,0)+IF(IncludeDeal3,Spreadsheet10.3!E3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1406,0)+IF(IncludeDeal5,Spreadsheet10.3!E1406,0)","v":3.4605910399686599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F404,0)+IF(IncludeDeal2,Spreadsheet10.3!F2408,0)+IF(IncludeDeal3,Spreadsheet10.3!F3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1406,0)+IF(IncludeDeal5,Spreadsheet10.3!F1406,0)","v":4.81859042386625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G404,0)+IF(IncludeDeal2,Spreadsheet10.3!G2408,0)+IF(IncludeDeal3,Spreadsheet10.3!G3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1406,0)+IF(IncludeDeal5,Spreadsheet10.3!G1406,0)","v":3.3478440520526798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H404,0)+IF(IncludeDeal2,Spreadsheet10.3!H2408,0)+IF(IncludeDeal3,Spreadsheet10.3!H3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1406,0)+IF(IncludeDeal5,Spreadsheet10.3!H1406,0)","v":3.76058500829645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I404,0)+IF(IncludeDeal2,Spreadsheet10.3!I2408,0)+IF(IncludeDeal3,Spreadsheet10.3!I3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1406,0)+IF(IncludeDeal5,Spreadsheet10.3!I1406,0)","v":7.5072551635451399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J404,0)+IF(IncludeDeal2,Spreadsheet10.3!J2408,0)+IF(IncludeDeal3,Spreadsheet10.3!J3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1406,0)+IF(IncludeDeal5,Spreadsheet10.3!J1406,0)","v":7.6407680396874103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K404,0)+IF(IncludeDeal2,Spreadsheet10.3!K2408,0)+IF(IncludeDeal3,Spreadsheet10.3!K3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1406,0)+IF(IncludeDeal5,Spreadsheet10.3!K1406,0)","v":9.1391088187318701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L404,0)+IF(IncludeDeal2,Spreadsheet10.3!L2408,0)+IF(IncludeDeal3,Spreadsheet10.3!L3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1406,0)+IF(IncludeDeal5,Spreadsheet10.3!L1406,0)","v":8.3644106551505502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M404,0)+IF(IncludeDeal2,Spreadsheet10.3!M2408,0)+IF(IncludeDeal3,Spreadsheet10.3!M3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1406,0)+IF(IncludeDeal5,Spreadsheet10.3!M1406,0)","v":8.1904458793797392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N404,0)+IF(IncludeDeal2,Spreadsheet10.3!N2408,0)+IF(IncludeDeal3,Spreadsheet10.3!N3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1406,0)+IF(IncludeDeal5,Spreadsheet10.3!N1406,0)","v":8.1916372130479598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O404,0)+IF(IncludeDeal2,Spreadsheet10.3!O2408,0)+IF(IncludeDeal3,Spreadsheet10.3!O3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1406,0)+IF(IncludeDeal5,Spreadsheet10.3!O1406,0)","v":7.6969582056703905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P404,0)+IF(IncludeDeal2,Spreadsheet10.3!P2408,0)+IF(IncludeDeal3,Spreadsheet10.3!P3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1406,0)+IF(IncludeDeal5,Spreadsheet10.3!P1406,0)","v":7.5582543719065303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q404,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2408,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1406,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1406,0)","v":7.5949100156282396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R404,0)+IF(IncludeDeal2,Spreadsheet10.3!R2408,0)+IF(IncludeDeal3,Spreadsheet10.3!R3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1406,0)+IF(IncludeDeal5,Spreadsheet10.3!R1406,0)","v":7.3677672874832396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S404,0)+IF(IncludeDeal2,Spreadsheet10.3!S2408,0)+IF(IncludeDeal3,Spreadsheet10.3!S3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1406,0)+IF(IncludeDeal5,Spreadsheet10.3!S1406,0)","v":7.0697092522100204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T404,0)+IF(IncludeDeal2,Spreadsheet10.3!T2408,0)+IF(IncludeDeal3,Spreadsheet10.3!T3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1406,0)+IF(IncludeDeal5,Spreadsheet10.3!T1406,0)","v":6.8685188419973002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U404,0)+IF(IncludeDeal2,Spreadsheet10.3!U2408,0)+IF(IncludeDeal3,Spreadsheet10.3!U3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1406,0)+IF(IncludeDeal5,Spreadsheet10.3!U1406,0)","v":6.5329105961511704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V404,0)+IF(IncludeDeal2,Spreadsheet10.3!V2408,0)+IF(IncludeDeal3,Spreadsheet10.3!V3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1406,0)+IF(IncludeDeal5,Spreadsheet10.3!V1406,0)","v":6.08248798449321},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W404,0)+IF(IncludeDeal2,Spreadsheet10.3!W2408,0)+IF(IncludeDeal3,Spreadsheet10.3!W3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1406,0)+IF(IncludeDeal5,Spreadsheet10.3!W1406,0)","v":5.6040675211128201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X404,0)+IF(IncludeDeal2,Spreadsheet10.3!X2408,0)+IF(IncludeDeal3,Spreadsheet10.3!X3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1406,0)+IF(IncludeDeal5,Spreadsheet10.3!X1406,0)","v":5.0637453905734402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y404,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2408,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1406,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1406,0)","v":4.5168697941454301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z404,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2408,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1406,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1406,0)","v":3.9368835976229799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA404,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2408,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1406,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1406,0)","v":3.3243474278026399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB404,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2408,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1406,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1406,0)","v":2.6701150862863501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC404,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2408,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1406,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1406,0)","v":2.06104498816855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD404,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2408,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1406,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1406,0)","v":1.4028049506329301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE404,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2408,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3410,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1406,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1406,0)","v":0.701319502315217}]
[null,"Simulation 371",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C405,0)+IF(IncludeDeal2,Spreadsheet10.3!C2409,0)+IF(IncludeDeal3,Spreadsheet10.3!C3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1407,0)+IF(IncludeDeal5,Spreadsheet10.3!C1407,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D405,0)+IF(IncludeDeal2,Spreadsheet10.3!D2409,0)+IF(IncludeDeal3,Spreadsheet10.3!D3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1407,0)+IF(IncludeDeal5,Spreadsheet10.3!D1407,0)","v":-3.9687831016408497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E405,0)+IF(IncludeDeal2,Spreadsheet10.3!E2409,0)+IF(IncludeDeal3,Spreadsheet10.3!E3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1407,0)+IF(IncludeDeal5,Spreadsheet10.3!E1407,0)","v":0.64059440484152896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F405,0)+IF(IncludeDeal2,Spreadsheet10.3!F2409,0)+IF(IncludeDeal3,Spreadsheet10.3!F3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1407,0)+IF(IncludeDeal5,Spreadsheet10.3!F1407,0)","v":-0.56631401722229602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G405,0)+IF(IncludeDeal2,Spreadsheet10.3!G2409,0)+IF(IncludeDeal3,Spreadsheet10.3!G3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1407,0)+IF(IncludeDeal5,Spreadsheet10.3!G1407,0)","v":-0.84856128349153803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H405,0)+IF(IncludeDeal2,Spreadsheet10.3!H2409,0)+IF(IncludeDeal3,Spreadsheet10.3!H3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1407,0)+IF(IncludeDeal5,Spreadsheet10.3!H1407,0)","v":0.70685213667955793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I405,0)+IF(IncludeDeal2,Spreadsheet10.3!I2409,0)+IF(IncludeDeal3,Spreadsheet10.3!I3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1407,0)+IF(IncludeDeal5,Spreadsheet10.3!I1407,0)","v":2.3496675957712898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J405,0)+IF(IncludeDeal2,Spreadsheet10.3!J2409,0)+IF(IncludeDeal3,Spreadsheet10.3!J3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1407,0)+IF(IncludeDeal5,Spreadsheet10.3!J1407,0)","v":2.71735089646744},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K405,0)+IF(IncludeDeal2,Spreadsheet10.3!K2409,0)+IF(IncludeDeal3,Spreadsheet10.3!K3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1407,0)+IF(IncludeDeal5,Spreadsheet10.3!K1407,0)","v":1.0638157153421601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L405,0)+IF(IncludeDeal2,Spreadsheet10.3!L2409,0)+IF(IncludeDeal3,Spreadsheet10.3!L3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1407,0)+IF(IncludeDeal5,Spreadsheet10.3!L1407,0)","v":2.4730352133457698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M405,0)+IF(IncludeDeal2,Spreadsheet10.3!M2409,0)+IF(IncludeDeal3,Spreadsheet10.3!M3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1407,0)+IF(IncludeDeal5,Spreadsheet10.3!M1407,0)","v":2.4686176893129304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N405,0)+IF(IncludeDeal2,Spreadsheet10.3!N2409,0)+IF(IncludeDeal3,Spreadsheet10.3!N3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1407,0)+IF(IncludeDeal5,Spreadsheet10.3!N1407,0)","v":3.4045669703256198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O405,0)+IF(IncludeDeal2,Spreadsheet10.3!O2409,0)+IF(IncludeDeal3,Spreadsheet10.3!O3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1407,0)+IF(IncludeDeal5,Spreadsheet10.3!O1407,0)","v":4.0857774415769494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P405,0)+IF(IncludeDeal2,Spreadsheet10.3!P2409,0)+IF(IncludeDeal3,Spreadsheet10.3!P3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1407,0)+IF(IncludeDeal5,Spreadsheet10.3!P1407,0)","v":4.2083084736897503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q405,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2409,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1407,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1407,0)","v":3.70549839794002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R405,0)+IF(IncludeDeal2,Spreadsheet10.3!R2409,0)+IF(IncludeDeal3,Spreadsheet10.3!R3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1407,0)+IF(IncludeDeal5,Spreadsheet10.3!R1407,0)","v":3.7254456568650101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S405,0)+IF(IncludeDeal2,Spreadsheet10.3!S2409,0)+IF(IncludeDeal3,Spreadsheet10.3!S3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1407,0)+IF(IncludeDeal5,Spreadsheet10.3!S1407,0)","v":4.25792423237636},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T405,0)+IF(IncludeDeal2,Spreadsheet10.3!T2409,0)+IF(IncludeDeal3,Spreadsheet10.3!T3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1407,0)+IF(IncludeDeal5,Spreadsheet10.3!T1407,0)","v":3.99520431126854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U405,0)+IF(IncludeDeal2,Spreadsheet10.3!U2409,0)+IF(IncludeDeal3,Spreadsheet10.3!U3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1407,0)+IF(IncludeDeal5,Spreadsheet10.3!U1407,0)","v":3.7492547096173401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V405,0)+IF(IncludeDeal2,Spreadsheet10.3!V2409,0)+IF(IncludeDeal3,Spreadsheet10.3!V3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1407,0)+IF(IncludeDeal5,Spreadsheet10.3!V1407,0)","v":3.5736875400290002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W405,0)+IF(IncludeDeal2,Spreadsheet10.3!W2409,0)+IF(IncludeDeal3,Spreadsheet10.3!W3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1407,0)+IF(IncludeDeal5,Spreadsheet10.3!W1407,0)","v":3.3309626723228503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X405,0)+IF(IncludeDeal2,Spreadsheet10.3!X2409,0)+IF(IncludeDeal3,Spreadsheet10.3!X3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1407,0)+IF(IncludeDeal5,Spreadsheet10.3!X1407,0)","v":3.05209981413525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y405,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2409,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1407,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1407,0)","v":2.7438100658305902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z405,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2409,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1407,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1407,0)","v":2.4051276422571299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA405,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2409,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1407,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1407,0)","v":2.0390086902904501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB405,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2409,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1407,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1407,0)","v":1.6444066702809899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC405,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2409,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1407,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1407,0)","v":1.27730516608425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD405,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2409,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1407,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1407,0)","v":0.87432569227034906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE405,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2409,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3411,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1407,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1407,0)","v":0.43862640918633899}]
[null,"Simulation 372",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C406,0)+IF(IncludeDeal2,Spreadsheet10.3!C2410,0)+IF(IncludeDeal3,Spreadsheet10.3!C3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1408,0)+IF(IncludeDeal5,Spreadsheet10.3!C1408,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D406,0)+IF(IncludeDeal2,Spreadsheet10.3!D2410,0)+IF(IncludeDeal3,Spreadsheet10.3!D3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1408,0)+IF(IncludeDeal5,Spreadsheet10.3!D1408,0)","v":0.62025236735933209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E406,0)+IF(IncludeDeal2,Spreadsheet10.3!E2410,0)+IF(IncludeDeal3,Spreadsheet10.3!E3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1408,0)+IF(IncludeDeal5,Spreadsheet10.3!E1408,0)","v":2.81843479749348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F406,0)+IF(IncludeDeal2,Spreadsheet10.3!F2410,0)+IF(IncludeDeal3,Spreadsheet10.3!F3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1408,0)+IF(IncludeDeal5,Spreadsheet10.3!F1408,0)","v":0.272077236058056},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G406,0)+IF(IncludeDeal2,Spreadsheet10.3!G2410,0)+IF(IncludeDeal3,Spreadsheet10.3!G3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1408,0)+IF(IncludeDeal5,Spreadsheet10.3!G1408,0)","v":5.0947799651876604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H406,0)+IF(IncludeDeal2,Spreadsheet10.3!H2410,0)+IF(IncludeDeal3,Spreadsheet10.3!H3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1408,0)+IF(IncludeDeal5,Spreadsheet10.3!H1408,0)","v":6.7733940230860492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I406,0)+IF(IncludeDeal2,Spreadsheet10.3!I2410,0)+IF(IncludeDeal3,Spreadsheet10.3!I3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1408,0)+IF(IncludeDeal5,Spreadsheet10.3!I1408,0)","v":6.1653449777393901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J406,0)+IF(IncludeDeal2,Spreadsheet10.3!J2410,0)+IF(IncludeDeal3,Spreadsheet10.3!J3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1408,0)+IF(IncludeDeal5,Spreadsheet10.3!J1408,0)","v":6.2158713369138203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K406,0)+IF(IncludeDeal2,Spreadsheet10.3!K2410,0)+IF(IncludeDeal3,Spreadsheet10.3!K3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1408,0)+IF(IncludeDeal5,Spreadsheet10.3!K1408,0)","v":7.2141027733240097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L406,0)+IF(IncludeDeal2,Spreadsheet10.3!L2410,0)+IF(IncludeDeal3,Spreadsheet10.3!L3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1408,0)+IF(IncludeDeal5,Spreadsheet10.3!L1408,0)","v":6.9621438897747305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M406,0)+IF(IncludeDeal2,Spreadsheet10.3!M2410,0)+IF(IncludeDeal3,Spreadsheet10.3!M3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1408,0)+IF(IncludeDeal5,Spreadsheet10.3!M1408,0)","v":6.7165275889272804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N406,0)+IF(IncludeDeal2,Spreadsheet10.3!N2410,0)+IF(IncludeDeal3,Spreadsheet10.3!N3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1408,0)+IF(IncludeDeal5,Spreadsheet10.3!N1408,0)","v":6.1543373019807603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O406,0)+IF(IncludeDeal2,Spreadsheet10.3!O2410,0)+IF(IncludeDeal3,Spreadsheet10.3!O3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1408,0)+IF(IncludeDeal5,Spreadsheet10.3!O1408,0)","v":6.7170180167549907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P406,0)+IF(IncludeDeal2,Spreadsheet10.3!P2410,0)+IF(IncludeDeal3,Spreadsheet10.3!P3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1408,0)+IF(IncludeDeal5,Spreadsheet10.3!P1408,0)","v":7.1269981051679894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q406,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2410,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1408,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1408,0)","v":7.1043391732332601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R406,0)+IF(IncludeDeal2,Spreadsheet10.3!R2410,0)+IF(IncludeDeal3,Spreadsheet10.3!R3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1408,0)+IF(IncludeDeal5,Spreadsheet10.3!R1408,0)","v":7.09297068857372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S406,0)+IF(IncludeDeal2,Spreadsheet10.3!S2410,0)+IF(IncludeDeal3,Spreadsheet10.3!S3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1408,0)+IF(IncludeDeal5,Spreadsheet10.3!S1408,0)","v":6.4119145627974801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T406,0)+IF(IncludeDeal2,Spreadsheet10.3!T2410,0)+IF(IncludeDeal3,Spreadsheet10.3!T3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1408,0)+IF(IncludeDeal5,Spreadsheet10.3!T1408,0)","v":6.2466521087944598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U406,0)+IF(IncludeDeal2,Spreadsheet10.3!U2410,0)+IF(IncludeDeal3,Spreadsheet10.3!U3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1408,0)+IF(IncludeDeal5,Spreadsheet10.3!U1408,0)","v":5.7584014280640696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V406,0)+IF(IncludeDeal2,Spreadsheet10.3!V2410,0)+IF(IncludeDeal3,Spreadsheet10.3!V3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1408,0)+IF(IncludeDeal5,Spreadsheet10.3!V1408,0)","v":5.2870134713561896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W406,0)+IF(IncludeDeal2,Spreadsheet10.3!W2410,0)+IF(IncludeDeal3,Spreadsheet10.3!W3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1408,0)+IF(IncludeDeal5,Spreadsheet10.3!W1408,0)","v":4.8017000767259601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X406,0)+IF(IncludeDeal2,Spreadsheet10.3!X2410,0)+IF(IncludeDeal3,Spreadsheet10.3!X3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1408,0)+IF(IncludeDeal5,Spreadsheet10.3!X1408,0)","v":4.3090831787155102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y406,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2410,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1408,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1408,0)","v":3.8008228289103299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z406,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2410,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1408,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1408,0)","v":3.2815398676480401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA406,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2410,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1408,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1408,0)","v":2.7415003326940801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB406,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2410,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1408,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1408,0)","v":2.1797336977085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC406,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2410,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1408,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1408,0)","v":1.67333191262013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD406,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2410,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1408,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1408,0)","v":1.1318817290882999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE406,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2410,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3412,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1408,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1408,0)","v":0.56223281626542398}]
[null,"Simulation 373",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C407,0)+IF(IncludeDeal2,Spreadsheet10.3!C2411,0)+IF(IncludeDeal3,Spreadsheet10.3!C3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1409,0)+IF(IncludeDeal5,Spreadsheet10.3!C1409,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D407,0)+IF(IncludeDeal2,Spreadsheet10.3!D2411,0)+IF(IncludeDeal3,Spreadsheet10.3!D3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1409,0)+IF(IncludeDeal5,Spreadsheet10.3!D1409,0)","v":-0.69710784862874209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E407,0)+IF(IncludeDeal2,Spreadsheet10.3!E2411,0)+IF(IncludeDeal3,Spreadsheet10.3!E3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1409,0)+IF(IncludeDeal5,Spreadsheet10.3!E1409,0)","v":1.3401846674234499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F407,0)+IF(IncludeDeal2,Spreadsheet10.3!F2411,0)+IF(IncludeDeal3,Spreadsheet10.3!F3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1409,0)+IF(IncludeDeal5,Spreadsheet10.3!F1409,0)","v":-0.95669306770348506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G407,0)+IF(IncludeDeal2,Spreadsheet10.3!G2411,0)+IF(IncludeDeal3,Spreadsheet10.3!G3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1409,0)+IF(IncludeDeal5,Spreadsheet10.3!G1409,0)","v":-1.8782466248135199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H407,0)+IF(IncludeDeal2,Spreadsheet10.3!H2411,0)+IF(IncludeDeal3,Spreadsheet10.3!H3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1409,0)+IF(IncludeDeal5,Spreadsheet10.3!H1409,0)","v":-1.5410064110072701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I407,0)+IF(IncludeDeal2,Spreadsheet10.3!I2411,0)+IF(IncludeDeal3,Spreadsheet10.3!I3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1409,0)+IF(IncludeDeal5,Spreadsheet10.3!I1409,0)","v":0.11211879966126299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J407,0)+IF(IncludeDeal2,Spreadsheet10.3!J2411,0)+IF(IncludeDeal3,Spreadsheet10.3!J3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1409,0)+IF(IncludeDeal5,Spreadsheet10.3!J1409,0)","v":0.28270036084549099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K407,0)+IF(IncludeDeal2,Spreadsheet10.3!K2411,0)+IF(IncludeDeal3,Spreadsheet10.3!K3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1409,0)+IF(IncludeDeal5,Spreadsheet10.3!K1409,0)","v":0.29557353323022001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L407,0)+IF(IncludeDeal2,Spreadsheet10.3!L2411,0)+IF(IncludeDeal3,Spreadsheet10.3!L3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1409,0)+IF(IncludeDeal5,Spreadsheet10.3!L1409,0)","v":0.51739518401478002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M407,0)+IF(IncludeDeal2,Spreadsheet10.3!M2411,0)+IF(IncludeDeal3,Spreadsheet10.3!M3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1409,0)+IF(IncludeDeal5,Spreadsheet10.3!M1409,0)","v":4.8719447953192503E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N407,0)+IF(IncludeDeal2,Spreadsheet10.3!N2411,0)+IF(IncludeDeal3,Spreadsheet10.3!N3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1409,0)+IF(IncludeDeal5,Spreadsheet10.3!N1409,0)","v":1.7237752017261501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O407,0)+IF(IncludeDeal2,Spreadsheet10.3!O2411,0)+IF(IncludeDeal3,Spreadsheet10.3!O3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1409,0)+IF(IncludeDeal5,Spreadsheet10.3!O1409,0)","v":3.2704458196781601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P407,0)+IF(IncludeDeal2,Spreadsheet10.3!P2411,0)+IF(IncludeDeal3,Spreadsheet10.3!P3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1409,0)+IF(IncludeDeal5,Spreadsheet10.3!P1409,0)","v":3.8552338552121301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q407,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2411,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1409,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1409,0)","v":4.0164754258726303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R407,0)+IF(IncludeDeal2,Spreadsheet10.3!R2411,0)+IF(IncludeDeal3,Spreadsheet10.3!R3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1409,0)+IF(IncludeDeal5,Spreadsheet10.3!R1409,0)","v":3.5171027383389499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S407,0)+IF(IncludeDeal2,Spreadsheet10.3!S2411,0)+IF(IncludeDeal3,Spreadsheet10.3!S3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1409,0)+IF(IncludeDeal5,Spreadsheet10.3!S1409,0)","v":3.6900575680796699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T407,0)+IF(IncludeDeal2,Spreadsheet10.3!T2411,0)+IF(IncludeDeal3,Spreadsheet10.3!T3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1409,0)+IF(IncludeDeal5,Spreadsheet10.3!T1409,0)","v":3.6314771663160998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U407,0)+IF(IncludeDeal2,Spreadsheet10.3!U2411,0)+IF(IncludeDeal3,Spreadsheet10.3!U3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1409,0)+IF(IncludeDeal5,Spreadsheet10.3!U1409,0)","v":3.541312042325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V407,0)+IF(IncludeDeal2,Spreadsheet10.3!V2411,0)+IF(IncludeDeal3,Spreadsheet10.3!V3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1409,0)+IF(IncludeDeal5,Spreadsheet10.3!V1409,0)","v":3.39490764109535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W407,0)+IF(IncludeDeal2,Spreadsheet10.3!W2411,0)+IF(IncludeDeal3,Spreadsheet10.3!W3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1409,0)+IF(IncludeDeal5,Spreadsheet10.3!W1409,0)","v":3.2472384319116099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X407,0)+IF(IncludeDeal2,Spreadsheet10.3!X2411,0)+IF(IncludeDeal3,Spreadsheet10.3!X3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1409,0)+IF(IncludeDeal5,Spreadsheet10.3!X1409,0)","v":2.9544890459228799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y407,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2411,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1409,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1409,0)","v":2.6695666833142},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z407,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2411,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1409,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1409,0)","v":2.3471402092563998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA407,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2411,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1409,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1409,0)","v":1.9948012638046699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB407,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2411,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1409,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1409,0)","v":1.6089593111452301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC407,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2411,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1409,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1409,0)","v":1.25001175293261},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD407,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2411,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1409,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1409,0)","v":0.854321715330708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE407,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2411,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3413,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1409,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1409,0)","v":0.42792016730610299}]
[null,"Simulation 374",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C408,0)+IF(IncludeDeal2,Spreadsheet10.3!C2412,0)+IF(IncludeDeal3,Spreadsheet10.3!C3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1410,0)+IF(IncludeDeal5,Spreadsheet10.3!C1410,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D408,0)+IF(IncludeDeal2,Spreadsheet10.3!D2412,0)+IF(IncludeDeal3,Spreadsheet10.3!D3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1410,0)+IF(IncludeDeal5,Spreadsheet10.3!D1410,0)","v":3.81564377024992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E408,0)+IF(IncludeDeal2,Spreadsheet10.3!E2412,0)+IF(IncludeDeal3,Spreadsheet10.3!E3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1410,0)+IF(IncludeDeal5,Spreadsheet10.3!E1410,0)","v":8.3311917972096801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F408,0)+IF(IncludeDeal2,Spreadsheet10.3!F2412,0)+IF(IncludeDeal3,Spreadsheet10.3!F3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1410,0)+IF(IncludeDeal5,Spreadsheet10.3!F1410,0)","v":6.3969919371790596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G408,0)+IF(IncludeDeal2,Spreadsheet10.3!G2412,0)+IF(IncludeDeal3,Spreadsheet10.3!G3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1410,0)+IF(IncludeDeal5,Spreadsheet10.3!G1410,0)","v":5.1856083209748203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H408,0)+IF(IncludeDeal2,Spreadsheet10.3!H2412,0)+IF(IncludeDeal3,Spreadsheet10.3!H3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1410,0)+IF(IncludeDeal5,Spreadsheet10.3!H1410,0)","v":2.5859258881343199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I408,0)+IF(IncludeDeal2,Spreadsheet10.3!I2412,0)+IF(IncludeDeal3,Spreadsheet10.3!I3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1410,0)+IF(IncludeDeal5,Spreadsheet10.3!I1410,0)","v":2.5110786980756297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J408,0)+IF(IncludeDeal2,Spreadsheet10.3!J2412,0)+IF(IncludeDeal3,Spreadsheet10.3!J3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1410,0)+IF(IncludeDeal5,Spreadsheet10.3!J1410,0)","v":4.0026177463646802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K408,0)+IF(IncludeDeal2,Spreadsheet10.3!K2412,0)+IF(IncludeDeal3,Spreadsheet10.3!K3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1410,0)+IF(IncludeDeal5,Spreadsheet10.3!K1410,0)","v":3.8210271263658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L408,0)+IF(IncludeDeal2,Spreadsheet10.3!L2412,0)+IF(IncludeDeal3,Spreadsheet10.3!L3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1410,0)+IF(IncludeDeal5,Spreadsheet10.3!L1410,0)","v":4.4684499690985593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M408,0)+IF(IncludeDeal2,Spreadsheet10.3!M2412,0)+IF(IncludeDeal3,Spreadsheet10.3!M3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1410,0)+IF(IncludeDeal5,Spreadsheet10.3!M1410,0)","v":5.5778573542346699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N408,0)+IF(IncludeDeal2,Spreadsheet10.3!N2412,0)+IF(IncludeDeal3,Spreadsheet10.3!N3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1410,0)+IF(IncludeDeal5,Spreadsheet10.3!N1410,0)","v":6.4057036150434605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O408,0)+IF(IncludeDeal2,Spreadsheet10.3!O2412,0)+IF(IncludeDeal3,Spreadsheet10.3!O3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1410,0)+IF(IncludeDeal5,Spreadsheet10.3!O1410,0)","v":6.7229964407793004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P408,0)+IF(IncludeDeal2,Spreadsheet10.3!P2412,0)+IF(IncludeDeal3,Spreadsheet10.3!P3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1410,0)+IF(IncludeDeal5,Spreadsheet10.3!P1410,0)","v":5.7952185037507098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q408,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2412,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1410,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1410,0)","v":5.50407222308655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R408,0)+IF(IncludeDeal2,Spreadsheet10.3!R2412,0)+IF(IncludeDeal3,Spreadsheet10.3!R3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1410,0)+IF(IncludeDeal5,Spreadsheet10.3!R1410,0)","v":5.1820730333627401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S408,0)+IF(IncludeDeal2,Spreadsheet10.3!S2412,0)+IF(IncludeDeal3,Spreadsheet10.3!S3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1410,0)+IF(IncludeDeal5,Spreadsheet10.3!S1410,0)","v":5.1203258381211407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T408,0)+IF(IncludeDeal2,Spreadsheet10.3!T2412,0)+IF(IncludeDeal3,Spreadsheet10.3!T3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1410,0)+IF(IncludeDeal5,Spreadsheet10.3!T1410,0)","v":4.9277892496691402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U408,0)+IF(IncludeDeal2,Spreadsheet10.3!U2412,0)+IF(IncludeDeal3,Spreadsheet10.3!U3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1410,0)+IF(IncludeDeal5,Spreadsheet10.3!U1410,0)","v":4.5703705196395408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V408,0)+IF(IncludeDeal2,Spreadsheet10.3!V2412,0)+IF(IncludeDeal3,Spreadsheet10.3!V3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1410,0)+IF(IncludeDeal5,Spreadsheet10.3!V1410,0)","v":4.24148422461636},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W408,0)+IF(IncludeDeal2,Spreadsheet10.3!W2412,0)+IF(IncludeDeal3,Spreadsheet10.3!W3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1410,0)+IF(IncludeDeal5,Spreadsheet10.3!W1410,0)","v":3.8591240515446597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X408,0)+IF(IncludeDeal2,Spreadsheet10.3!X2412,0)+IF(IncludeDeal3,Spreadsheet10.3!X3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1410,0)+IF(IncludeDeal5,Spreadsheet10.3!X1410,0)","v":3.45616430709679},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y408,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2412,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1410,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1410,0)","v":3.04243526564691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z408,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2412,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1410,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1410,0)","v":2.61329699334902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA408,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2412,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1410,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1410,0)","v":2.17276014942165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB408,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2412,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1410,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1410,0)","v":1.7133698707514602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC408,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2412,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1410,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1410,0)","v":1.3050382449936402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD408,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2412,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1410,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1410,0)","v":0.87355875380181602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE408,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2412,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3414,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1410,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1410,0)","v":0.42845682180189598}]
[null,"Simulation 375",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C409,0)+IF(IncludeDeal2,Spreadsheet10.3!C2413,0)+IF(IncludeDeal3,Spreadsheet10.3!C3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1411,0)+IF(IncludeDeal5,Spreadsheet10.3!C1411,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D409,0)+IF(IncludeDeal2,Spreadsheet10.3!D2413,0)+IF(IncludeDeal3,Spreadsheet10.3!D3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1411,0)+IF(IncludeDeal5,Spreadsheet10.3!D1411,0)","v":7.7992886896057101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E409,0)+IF(IncludeDeal2,Spreadsheet10.3!E2413,0)+IF(IncludeDeal3,Spreadsheet10.3!E3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1411,0)+IF(IncludeDeal5,Spreadsheet10.3!E1411,0)","v":14.925903573378299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F409,0)+IF(IncludeDeal2,Spreadsheet10.3!F2413,0)+IF(IncludeDeal3,Spreadsheet10.3!F3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1411,0)+IF(IncludeDeal5,Spreadsheet10.3!F1411,0)","v":9.5406617205265203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G409,0)+IF(IncludeDeal2,Spreadsheet10.3!G2413,0)+IF(IncludeDeal3,Spreadsheet10.3!G3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1411,0)+IF(IncludeDeal5,Spreadsheet10.3!G1411,0)","v":9.5178328778984689},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H409,0)+IF(IncludeDeal2,Spreadsheet10.3!H2413,0)+IF(IncludeDeal3,Spreadsheet10.3!H3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1411,0)+IF(IncludeDeal5,Spreadsheet10.3!H1411,0)","v":10.908883005566301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I409,0)+IF(IncludeDeal2,Spreadsheet10.3!I2413,0)+IF(IncludeDeal3,Spreadsheet10.3!I3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1411,0)+IF(IncludeDeal5,Spreadsheet10.3!I1411,0)","v":10.8693938497681},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J409,0)+IF(IncludeDeal2,Spreadsheet10.3!J2413,0)+IF(IncludeDeal3,Spreadsheet10.3!J3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1411,0)+IF(IncludeDeal5,Spreadsheet10.3!J1411,0)","v":10.9730559274143},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K409,0)+IF(IncludeDeal2,Spreadsheet10.3!K2413,0)+IF(IncludeDeal3,Spreadsheet10.3!K3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1411,0)+IF(IncludeDeal5,Spreadsheet10.3!K1411,0)","v":10.799248397631301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L409,0)+IF(IncludeDeal2,Spreadsheet10.3!L2413,0)+IF(IncludeDeal3,Spreadsheet10.3!L3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1411,0)+IF(IncludeDeal5,Spreadsheet10.3!L1411,0)","v":11.195222219224901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M409,0)+IF(IncludeDeal2,Spreadsheet10.3!M2413,0)+IF(IncludeDeal3,Spreadsheet10.3!M3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1411,0)+IF(IncludeDeal5,Spreadsheet10.3!M1411,0)","v":10.2325020502255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N409,0)+IF(IncludeDeal2,Spreadsheet10.3!N2413,0)+IF(IncludeDeal3,Spreadsheet10.3!N3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1411,0)+IF(IncludeDeal5,Spreadsheet10.3!N1411,0)","v":10.012116214874201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O409,0)+IF(IncludeDeal2,Spreadsheet10.3!O2413,0)+IF(IncludeDeal3,Spreadsheet10.3!O3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1411,0)+IF(IncludeDeal5,Spreadsheet10.3!O1411,0)","v":10.229157577887001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P409,0)+IF(IncludeDeal2,Spreadsheet10.3!P2413,0)+IF(IncludeDeal3,Spreadsheet10.3!P3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1411,0)+IF(IncludeDeal5,Spreadsheet10.3!P1411,0)","v":10.479920298859401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q409,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2413,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1411,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1411,0)","v":9.7075655319118503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R409,0)+IF(IncludeDeal2,Spreadsheet10.3!R2413,0)+IF(IncludeDeal3,Spreadsheet10.3!R3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1411,0)+IF(IncludeDeal5,Spreadsheet10.3!R1411,0)","v":9.4675682174856401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S409,0)+IF(IncludeDeal2,Spreadsheet10.3!S2413,0)+IF(IncludeDeal3,Spreadsheet10.3!S3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1411,0)+IF(IncludeDeal5,Spreadsheet10.3!S1411,0)","v":8.7390189120844894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T409,0)+IF(IncludeDeal2,Spreadsheet10.3!T2413,0)+IF(IncludeDeal3,Spreadsheet10.3!T3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1411,0)+IF(IncludeDeal5,Spreadsheet10.3!T1411,0)","v":8.14273275016415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U409,0)+IF(IncludeDeal2,Spreadsheet10.3!U2413,0)+IF(IncludeDeal3,Spreadsheet10.3!U3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1411,0)+IF(IncludeDeal5,Spreadsheet10.3!U1411,0)","v":7.5127265799886604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V409,0)+IF(IncludeDeal2,Spreadsheet10.3!V2413,0)+IF(IncludeDeal3,Spreadsheet10.3!V3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1411,0)+IF(IncludeDeal5,Spreadsheet10.3!V1411,0)","v":6.9121042500517396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W409,0)+IF(IncludeDeal2,Spreadsheet10.3!W2413,0)+IF(IncludeDeal3,Spreadsheet10.3!W3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1411,0)+IF(IncludeDeal5,Spreadsheet10.3!W1411,0)","v":6.3046210383149006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X409,0)+IF(IncludeDeal2,Spreadsheet10.3!X2413,0)+IF(IncludeDeal3,Spreadsheet10.3!X3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1411,0)+IF(IncludeDeal5,Spreadsheet10.3!X1411,0)","v":5.68578257814581},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y409,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2413,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1411,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1411,0)","v":5.04664239097165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z409,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2413,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1411,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1411,0)","v":4.3911276101250794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA409,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2413,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1411,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1411,0)","v":3.6955213874824602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB409,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2413,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1411,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1411,0)","v":2.9606010559033797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC409,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2413,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1411,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1411,0)","v":2.2846839777122097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD409,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2413,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1411,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1411,0)","v":1.55488204646046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE409,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2413,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3415,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1411,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1411,0)","v":0.77739788181749192}]
[null,"Simulation 376",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C410,0)+IF(IncludeDeal2,Spreadsheet10.3!C2414,0)+IF(IncludeDeal3,Spreadsheet10.3!C3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1412,0)+IF(IncludeDeal5,Spreadsheet10.3!C1412,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D410,0)+IF(IncludeDeal2,Spreadsheet10.3!D2414,0)+IF(IncludeDeal3,Spreadsheet10.3!D3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1412,0)+IF(IncludeDeal5,Spreadsheet10.3!D1412,0)","v":3.08789602606128},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E410,0)+IF(IncludeDeal2,Spreadsheet10.3!E2414,0)+IF(IncludeDeal3,Spreadsheet10.3!E3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1412,0)+IF(IncludeDeal5,Spreadsheet10.3!E1412,0)","v":4.6377909873683096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F410,0)+IF(IncludeDeal2,Spreadsheet10.3!F2414,0)+IF(IncludeDeal3,Spreadsheet10.3!F3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1412,0)+IF(IncludeDeal5,Spreadsheet10.3!F1412,0)","v":4.1804530078936004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G410,0)+IF(IncludeDeal2,Spreadsheet10.3!G2414,0)+IF(IncludeDeal3,Spreadsheet10.3!G3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1412,0)+IF(IncludeDeal5,Spreadsheet10.3!G1412,0)","v":9.7356650417670494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H410,0)+IF(IncludeDeal2,Spreadsheet10.3!H2414,0)+IF(IncludeDeal3,Spreadsheet10.3!H3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1412,0)+IF(IncludeDeal5,Spreadsheet10.3!H1412,0)","v":8.9083480155876096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I410,0)+IF(IncludeDeal2,Spreadsheet10.3!I2414,0)+IF(IncludeDeal3,Spreadsheet10.3!I3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1412,0)+IF(IncludeDeal5,Spreadsheet10.3!I1412,0)","v":10.610564324598899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J410,0)+IF(IncludeDeal2,Spreadsheet10.3!J2414,0)+IF(IncludeDeal3,Spreadsheet10.3!J3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1412,0)+IF(IncludeDeal5,Spreadsheet10.3!J1412,0)","v":8.2317613898992406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K410,0)+IF(IncludeDeal2,Spreadsheet10.3!K2414,0)+IF(IncludeDeal3,Spreadsheet10.3!K3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1412,0)+IF(IncludeDeal5,Spreadsheet10.3!K1412,0)","v":7.6335861783961594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L410,0)+IF(IncludeDeal2,Spreadsheet10.3!L2414,0)+IF(IncludeDeal3,Spreadsheet10.3!L3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1412,0)+IF(IncludeDeal5,Spreadsheet10.3!L1412,0)","v":7.1006001432426},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M410,0)+IF(IncludeDeal2,Spreadsheet10.3!M2414,0)+IF(IncludeDeal3,Spreadsheet10.3!M3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1412,0)+IF(IncludeDeal5,Spreadsheet10.3!M1412,0)","v":5.6405985450566503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N410,0)+IF(IncludeDeal2,Spreadsheet10.3!N2414,0)+IF(IncludeDeal3,Spreadsheet10.3!N3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1412,0)+IF(IncludeDeal5,Spreadsheet10.3!N1412,0)","v":4.9605215376601794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O410,0)+IF(IncludeDeal2,Spreadsheet10.3!O2414,0)+IF(IncludeDeal3,Spreadsheet10.3!O3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1412,0)+IF(IncludeDeal5,Spreadsheet10.3!O1412,0)","v":4.5639886980203697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P410,0)+IF(IncludeDeal2,Spreadsheet10.3!P2414,0)+IF(IncludeDeal3,Spreadsheet10.3!P3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1412,0)+IF(IncludeDeal5,Spreadsheet10.3!P1412,0)","v":4.5081006864529405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q410,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2414,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1412,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1412,0)","v":4.0490599014069302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R410,0)+IF(IncludeDeal2,Spreadsheet10.3!R2414,0)+IF(IncludeDeal3,Spreadsheet10.3!R3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1412,0)+IF(IncludeDeal5,Spreadsheet10.3!R1412,0)","v":3.97574521788989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S410,0)+IF(IncludeDeal2,Spreadsheet10.3!S2414,0)+IF(IncludeDeal3,Spreadsheet10.3!S3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1412,0)+IF(IncludeDeal5,Spreadsheet10.3!S1412,0)","v":3.3667604671246898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T410,0)+IF(IncludeDeal2,Spreadsheet10.3!T2414,0)+IF(IncludeDeal3,Spreadsheet10.3!T3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1412,0)+IF(IncludeDeal5,Spreadsheet10.3!T1412,0)","v":2.8033932403410198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U410,0)+IF(IncludeDeal2,Spreadsheet10.3!U2414,0)+IF(IncludeDeal3,Spreadsheet10.3!U3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1412,0)+IF(IncludeDeal5,Spreadsheet10.3!U1412,0)","v":2.46177699517989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V410,0)+IF(IncludeDeal2,Spreadsheet10.3!V2414,0)+IF(IncludeDeal3,Spreadsheet10.3!V3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1412,0)+IF(IncludeDeal5,Spreadsheet10.3!V1412,0)","v":2.1637471070022403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W410,0)+IF(IncludeDeal2,Spreadsheet10.3!W2414,0)+IF(IncludeDeal3,Spreadsheet10.3!W3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1412,0)+IF(IncludeDeal5,Spreadsheet10.3!W1412,0)","v":1.8585157696072401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X410,0)+IF(IncludeDeal2,Spreadsheet10.3!X2414,0)+IF(IncludeDeal3,Spreadsheet10.3!X3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1412,0)+IF(IncludeDeal5,Spreadsheet10.3!X1412,0)","v":1.58734984718817},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y410,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2414,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1412,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1412,0)","v":1.3301651710542202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z410,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2414,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1412,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1412,0)","v":1.08189519362811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA410,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2414,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1412,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1412,0)","v":0.85179536217598506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB410,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2414,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1412,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1412,0)","v":0.63387529101665796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC410,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2414,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1412,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1412,0)","v":0.46310431695632398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD410,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2414,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1412,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1412,0)","v":0.29617081658273703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE410,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2414,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3416,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1412,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1412,0)","v":0.137095219458266}]
[null,"Simulation 377",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C411,0)+IF(IncludeDeal2,Spreadsheet10.3!C2415,0)+IF(IncludeDeal3,Spreadsheet10.3!C3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1413,0)+IF(IncludeDeal5,Spreadsheet10.3!C1413,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D411,0)+IF(IncludeDeal2,Spreadsheet10.3!D2415,0)+IF(IncludeDeal3,Spreadsheet10.3!D3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1413,0)+IF(IncludeDeal5,Spreadsheet10.3!D1413,0)","v":-1.67863347563458},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E411,0)+IF(IncludeDeal2,Spreadsheet10.3!E2415,0)+IF(IncludeDeal3,Spreadsheet10.3!E3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1413,0)+IF(IncludeDeal5,Spreadsheet10.3!E1413,0)","v":-3.80555708492163},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F411,0)+IF(IncludeDeal2,Spreadsheet10.3!F2415,0)+IF(IncludeDeal3,Spreadsheet10.3!F3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1413,0)+IF(IncludeDeal5,Spreadsheet10.3!F1413,0)","v":-4.2823721323239701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G411,0)+IF(IncludeDeal2,Spreadsheet10.3!G2415,0)+IF(IncludeDeal3,Spreadsheet10.3!G3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1413,0)+IF(IncludeDeal5,Spreadsheet10.3!G1413,0)","v":-5.1734708691348903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H411,0)+IF(IncludeDeal2,Spreadsheet10.3!H2415,0)+IF(IncludeDeal3,Spreadsheet10.3!H3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1413,0)+IF(IncludeDeal5,Spreadsheet10.3!H1413,0)","v":-6.6924320018361794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I411,0)+IF(IncludeDeal2,Spreadsheet10.3!I2415,0)+IF(IncludeDeal3,Spreadsheet10.3!I3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1413,0)+IF(IncludeDeal5,Spreadsheet10.3!I1413,0)","v":-8.7780577477802293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J411,0)+IF(IncludeDeal2,Spreadsheet10.3!J2415,0)+IF(IncludeDeal3,Spreadsheet10.3!J3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1413,0)+IF(IncludeDeal5,Spreadsheet10.3!J1413,0)","v":-8.0308629002375103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K411,0)+IF(IncludeDeal2,Spreadsheet10.3!K2415,0)+IF(IncludeDeal3,Spreadsheet10.3!K3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1413,0)+IF(IncludeDeal5,Spreadsheet10.3!K1413,0)","v":-7.3745427827501695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L411,0)+IF(IncludeDeal2,Spreadsheet10.3!L2415,0)+IF(IncludeDeal3,Spreadsheet10.3!L3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1413,0)+IF(IncludeDeal5,Spreadsheet10.3!L1413,0)","v":-5.7379367024680805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M411,0)+IF(IncludeDeal2,Spreadsheet10.3!M2415,0)+IF(IncludeDeal3,Spreadsheet10.3!M3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1413,0)+IF(IncludeDeal5,Spreadsheet10.3!M1413,0)","v":-4.6991379282801304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N411,0)+IF(IncludeDeal2,Spreadsheet10.3!N2415,0)+IF(IncludeDeal3,Spreadsheet10.3!N3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1413,0)+IF(IncludeDeal5,Spreadsheet10.3!N1413,0)","v":-4.4627444968963497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O411,0)+IF(IncludeDeal2,Spreadsheet10.3!O2415,0)+IF(IncludeDeal3,Spreadsheet10.3!O3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1413,0)+IF(IncludeDeal5,Spreadsheet10.3!O1413,0)","v":-4.7740021311496497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P411,0)+IF(IncludeDeal2,Spreadsheet10.3!P2415,0)+IF(IncludeDeal3,Spreadsheet10.3!P3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1413,0)+IF(IncludeDeal5,Spreadsheet10.3!P1413,0)","v":-3.9011656549169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q411,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2415,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1413,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1413,0)","v":-3.4606971393281998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R411,0)+IF(IncludeDeal2,Spreadsheet10.3!R2415,0)+IF(IncludeDeal3,Spreadsheet10.3!R3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1413,0)+IF(IncludeDeal5,Spreadsheet10.3!R1413,0)","v":-3.42316882271601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S411,0)+IF(IncludeDeal2,Spreadsheet10.3!S2415,0)+IF(IncludeDeal3,Spreadsheet10.3!S3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1413,0)+IF(IncludeDeal5,Spreadsheet10.3!S1413,0)","v":-3.2581964391836102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T411,0)+IF(IncludeDeal2,Spreadsheet10.3!T2415,0)+IF(IncludeDeal3,Spreadsheet10.3!T3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1413,0)+IF(IncludeDeal5,Spreadsheet10.3!T1413,0)","v":-2.7734256650880598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U411,0)+IF(IncludeDeal2,Spreadsheet10.3!U2415,0)+IF(IncludeDeal3,Spreadsheet10.3!U3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1413,0)+IF(IncludeDeal5,Spreadsheet10.3!U1413,0)","v":-2.4107351630944001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V411,0)+IF(IncludeDeal2,Spreadsheet10.3!V2415,0)+IF(IncludeDeal3,Spreadsheet10.3!V3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1413,0)+IF(IncludeDeal5,Spreadsheet10.3!V1413,0)","v":-2.07405268082691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W411,0)+IF(IncludeDeal2,Spreadsheet10.3!W2415,0)+IF(IncludeDeal3,Spreadsheet10.3!W3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1413,0)+IF(IncludeDeal5,Spreadsheet10.3!W1413,0)","v":-1.73224592424649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X411,0)+IF(IncludeDeal2,Spreadsheet10.3!X2415,0)+IF(IncludeDeal3,Spreadsheet10.3!X3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1413,0)+IF(IncludeDeal5,Spreadsheet10.3!X1413,0)","v":-1.4674194616699201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y411,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2415,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1413,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1413,0)","v":-1.192338641823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z411,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2415,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1413,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1413,0)","v":-0.94481868653252998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA411,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2415,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1413,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1413,0)","v":-0.71965046628256502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB411,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2415,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1413,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1413,0)","v":-0.51156208469690401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC411,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2415,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1413,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1413,0)","v":-0.338378482458285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD411,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2415,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1413,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1413,0)","v":-0.19088278869801698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE411,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2415,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3417,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1413,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1413,0)","v":-7.6936582825323702E-2}]
[null,"Simulation 378",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C412,0)+IF(IncludeDeal2,Spreadsheet10.3!C2416,0)+IF(IncludeDeal3,Spreadsheet10.3!C3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1414,0)+IF(IncludeDeal5,Spreadsheet10.3!C1414,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D412,0)+IF(IncludeDeal2,Spreadsheet10.3!D2416,0)+IF(IncludeDeal3,Spreadsheet10.3!D3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1414,0)+IF(IncludeDeal5,Spreadsheet10.3!D1414,0)","v":4.7310940099371193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E412,0)+IF(IncludeDeal2,Spreadsheet10.3!E2416,0)+IF(IncludeDeal3,Spreadsheet10.3!E3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1414,0)+IF(IncludeDeal5,Spreadsheet10.3!E1414,0)","v":3.8925155460092098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F412,0)+IF(IncludeDeal2,Spreadsheet10.3!F2416,0)+IF(IncludeDeal3,Spreadsheet10.3!F3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1414,0)+IF(IncludeDeal5,Spreadsheet10.3!F1414,0)","v":4.36710010292588},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G412,0)+IF(IncludeDeal2,Spreadsheet10.3!G2416,0)+IF(IncludeDeal3,Spreadsheet10.3!G3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1414,0)+IF(IncludeDeal5,Spreadsheet10.3!G1414,0)","v":4.4207106748729901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H412,0)+IF(IncludeDeal2,Spreadsheet10.3!H2416,0)+IF(IncludeDeal3,Spreadsheet10.3!H3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1414,0)+IF(IncludeDeal5,Spreadsheet10.3!H1414,0)","v":2.6775044637854997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I412,0)+IF(IncludeDeal2,Spreadsheet10.3!I2416,0)+IF(IncludeDeal3,Spreadsheet10.3!I3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1414,0)+IF(IncludeDeal5,Spreadsheet10.3!I1414,0)","v":1.2667403258149801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J412,0)+IF(IncludeDeal2,Spreadsheet10.3!J2416,0)+IF(IncludeDeal3,Spreadsheet10.3!J3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1414,0)+IF(IncludeDeal5,Spreadsheet10.3!J1414,0)","v":-1.38036199890276},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K412,0)+IF(IncludeDeal2,Spreadsheet10.3!K2416,0)+IF(IncludeDeal3,Spreadsheet10.3!K3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1414,0)+IF(IncludeDeal5,Spreadsheet10.3!K1414,0)","v":-2.7512006357769003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L412,0)+IF(IncludeDeal2,Spreadsheet10.3!L2416,0)+IF(IncludeDeal3,Spreadsheet10.3!L3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1414,0)+IF(IncludeDeal5,Spreadsheet10.3!L1414,0)","v":-5.2133961908930804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M412,0)+IF(IncludeDeal2,Spreadsheet10.3!M2416,0)+IF(IncludeDeal3,Spreadsheet10.3!M3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1414,0)+IF(IncludeDeal5,Spreadsheet10.3!M1414,0)","v":-2.94287213603597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N412,0)+IF(IncludeDeal2,Spreadsheet10.3!N2416,0)+IF(IncludeDeal3,Spreadsheet10.3!N3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1414,0)+IF(IncludeDeal5,Spreadsheet10.3!N1414,0)","v":-1.8056601142175399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O412,0)+IF(IncludeDeal2,Spreadsheet10.3!O2416,0)+IF(IncludeDeal3,Spreadsheet10.3!O3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1414,0)+IF(IncludeDeal5,Spreadsheet10.3!O1414,0)","v":-1.8445199997367701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P412,0)+IF(IncludeDeal2,Spreadsheet10.3!P2416,0)+IF(IncludeDeal3,Spreadsheet10.3!P3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1414,0)+IF(IncludeDeal5,Spreadsheet10.3!P1414,0)","v":-1.81418927357923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q412,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2416,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1414,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1414,0)","v":-1.4147309876883201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R412,0)+IF(IncludeDeal2,Spreadsheet10.3!R2416,0)+IF(IncludeDeal3,Spreadsheet10.3!R3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1414,0)+IF(IncludeDeal5,Spreadsheet10.3!R1414,0)","v":-0.88544879583612601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S412,0)+IF(IncludeDeal2,Spreadsheet10.3!S2416,0)+IF(IncludeDeal3,Spreadsheet10.3!S3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1414,0)+IF(IncludeDeal5,Spreadsheet10.3!S1414,0)","v":-0.65404978959917692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T412,0)+IF(IncludeDeal2,Spreadsheet10.3!T2416,0)+IF(IncludeDeal3,Spreadsheet10.3!T3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1414,0)+IF(IncludeDeal5,Spreadsheet10.3!T1414,0)","v":-0.50204660359417097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U412,0)+IF(IncludeDeal2,Spreadsheet10.3!U2416,0)+IF(IncludeDeal3,Spreadsheet10.3!U3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1414,0)+IF(IncludeDeal5,Spreadsheet10.3!U1414,0)","v":-0.23436151320875501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V412,0)+IF(IncludeDeal2,Spreadsheet10.3!V2416,0)+IF(IncludeDeal3,Spreadsheet10.3!V3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1414,0)+IF(IncludeDeal5,Spreadsheet10.3!V1414,0)","v":-0.11989389280016199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W412,0)+IF(IncludeDeal2,Spreadsheet10.3!W2416,0)+IF(IncludeDeal3,Spreadsheet10.3!W3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1414,0)+IF(IncludeDeal5,Spreadsheet10.3!W1414,0)","v":5.2824232080558697E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X412,0)+IF(IncludeDeal2,Spreadsheet10.3!X2416,0)+IF(IncludeDeal3,Spreadsheet10.3!X3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1414,0)+IF(IncludeDeal5,Spreadsheet10.3!X1414,0)","v":0.17288591527547501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y412,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2416,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1414,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1414,0)","v":0.27120305054652499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z412,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2416,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1414,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1414,0)","v":0.32994523668712805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA412,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2416,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1414,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1414,0)","v":0.35076252745964304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB412,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2416,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1414,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1414,0)","v":0.33981303413131297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC412,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2416,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1414,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1414,0)","v":0.31278909499837704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD412,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2416,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1414,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1414,0)","v":0.24837196485412902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE412,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2416,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3418,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1414,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1414,0)","v":0.14070446026703101}]
[null,"Simulation 379",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C413,0)+IF(IncludeDeal2,Spreadsheet10.3!C2417,0)+IF(IncludeDeal3,Spreadsheet10.3!C3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1415,0)+IF(IncludeDeal5,Spreadsheet10.3!C1415,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D413,0)+IF(IncludeDeal2,Spreadsheet10.3!D2417,0)+IF(IncludeDeal3,Spreadsheet10.3!D3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1415,0)+IF(IncludeDeal5,Spreadsheet10.3!D1415,0)","v":-3.7143187013287302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E413,0)+IF(IncludeDeal2,Spreadsheet10.3!E2417,0)+IF(IncludeDeal3,Spreadsheet10.3!E3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1415,0)+IF(IncludeDeal5,Spreadsheet10.3!E1415,0)","v":-1.63997689119572},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F413,0)+IF(IncludeDeal2,Spreadsheet10.3!F2417,0)+IF(IncludeDeal3,Spreadsheet10.3!F3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1415,0)+IF(IncludeDeal5,Spreadsheet10.3!F1415,0)","v":-2.3518883465443796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G413,0)+IF(IncludeDeal2,Spreadsheet10.3!G2417,0)+IF(IncludeDeal3,Spreadsheet10.3!G3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1415,0)+IF(IncludeDeal5,Spreadsheet10.3!G1415,0)","v":3.5663767049675797E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H413,0)+IF(IncludeDeal2,Spreadsheet10.3!H2417,0)+IF(IncludeDeal3,Spreadsheet10.3!H3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1415,0)+IF(IncludeDeal5,Spreadsheet10.3!H1415,0)","v":0.51360056316542602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I413,0)+IF(IncludeDeal2,Spreadsheet10.3!I2417,0)+IF(IncludeDeal3,Spreadsheet10.3!I3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1415,0)+IF(IncludeDeal5,Spreadsheet10.3!I1415,0)","v":2.3732139088867696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J413,0)+IF(IncludeDeal2,Spreadsheet10.3!J2417,0)+IF(IncludeDeal3,Spreadsheet10.3!J3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1415,0)+IF(IncludeDeal5,Spreadsheet10.3!J1415,0)","v":3.26649079915423},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K413,0)+IF(IncludeDeal2,Spreadsheet10.3!K2417,0)+IF(IncludeDeal3,Spreadsheet10.3!K3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1415,0)+IF(IncludeDeal5,Spreadsheet10.3!K1415,0)","v":2.3415325423209001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L413,0)+IF(IncludeDeal2,Spreadsheet10.3!L2417,0)+IF(IncludeDeal3,Spreadsheet10.3!L3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1415,0)+IF(IncludeDeal5,Spreadsheet10.3!L1415,0)","v":2.3350752691454399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M413,0)+IF(IncludeDeal2,Spreadsheet10.3!M2417,0)+IF(IncludeDeal3,Spreadsheet10.3!M3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1415,0)+IF(IncludeDeal5,Spreadsheet10.3!M1415,0)","v":2.6190139908991696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N413,0)+IF(IncludeDeal2,Spreadsheet10.3!N2417,0)+IF(IncludeDeal3,Spreadsheet10.3!N3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1415,0)+IF(IncludeDeal5,Spreadsheet10.3!N1415,0)","v":3.3607216548359999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O413,0)+IF(IncludeDeal2,Spreadsheet10.3!O2417,0)+IF(IncludeDeal3,Spreadsheet10.3!O3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1415,0)+IF(IncludeDeal5,Spreadsheet10.3!O1415,0)","v":4.0560080541948098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P413,0)+IF(IncludeDeal2,Spreadsheet10.3!P2417,0)+IF(IncludeDeal3,Spreadsheet10.3!P3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1415,0)+IF(IncludeDeal5,Spreadsheet10.3!P1415,0)","v":3.7333906534381001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q413,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2417,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1415,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1415,0)","v":3.0701419691586898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R413,0)+IF(IncludeDeal2,Spreadsheet10.3!R2417,0)+IF(IncludeDeal3,Spreadsheet10.3!R3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1415,0)+IF(IncludeDeal5,Spreadsheet10.3!R1415,0)","v":3.1645368948444399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S413,0)+IF(IncludeDeal2,Spreadsheet10.3!S2417,0)+IF(IncludeDeal3,Spreadsheet10.3!S3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1415,0)+IF(IncludeDeal5,Spreadsheet10.3!S1415,0)","v":3.1513437502806099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T413,0)+IF(IncludeDeal2,Spreadsheet10.3!T2417,0)+IF(IncludeDeal3,Spreadsheet10.3!T3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1415,0)+IF(IncludeDeal5,Spreadsheet10.3!T1415,0)","v":3.0587381236145998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U413,0)+IF(IncludeDeal2,Spreadsheet10.3!U2417,0)+IF(IncludeDeal3,Spreadsheet10.3!U3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1415,0)+IF(IncludeDeal5,Spreadsheet10.3!U1415,0)","v":2.8252642735026896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V413,0)+IF(IncludeDeal2,Spreadsheet10.3!V2417,0)+IF(IncludeDeal3,Spreadsheet10.3!V3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1415,0)+IF(IncludeDeal5,Spreadsheet10.3!V1415,0)","v":2.6835578564810598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W413,0)+IF(IncludeDeal2,Spreadsheet10.3!W2417,0)+IF(IncludeDeal3,Spreadsheet10.3!W3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1415,0)+IF(IncludeDeal5,Spreadsheet10.3!W1415,0)","v":2.4381023978338598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X413,0)+IF(IncludeDeal2,Spreadsheet10.3!X2417,0)+IF(IncludeDeal3,Spreadsheet10.3!X3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1415,0)+IF(IncludeDeal5,Spreadsheet10.3!X1415,0)","v":2.19435711967889},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y413,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2417,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1415,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1415,0)","v":1.94364842106498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z413,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2417,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1415,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1415,0)","v":1.6730794626151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA413,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2417,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1415,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1415,0)","v":1.38632792391854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB413,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2417,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1415,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1415,0)","v":1.0885384983978199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC413,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2417,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1415,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1415,0)","v":0.83003463589425697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD413,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2417,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1415,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1415,0)","v":0.55634719541041999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE413,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2417,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3419,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1415,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1415,0)","v":0.27256723290559998}]
[null,"Simulation 380",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C414,0)+IF(IncludeDeal2,Spreadsheet10.3!C2418,0)+IF(IncludeDeal3,Spreadsheet10.3!C3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1416,0)+IF(IncludeDeal5,Spreadsheet10.3!C1416,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D414,0)+IF(IncludeDeal2,Spreadsheet10.3!D2418,0)+IF(IncludeDeal3,Spreadsheet10.3!D3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1416,0)+IF(IncludeDeal5,Spreadsheet10.3!D1416,0)","v":2.4412464293142699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E414,0)+IF(IncludeDeal2,Spreadsheet10.3!E2418,0)+IF(IncludeDeal3,Spreadsheet10.3!E3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1416,0)+IF(IncludeDeal5,Spreadsheet10.3!E1416,0)","v":0.76074257568083292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F414,0)+IF(IncludeDeal2,Spreadsheet10.3!F2418,0)+IF(IncludeDeal3,Spreadsheet10.3!F3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1416,0)+IF(IncludeDeal5,Spreadsheet10.3!F1416,0)","v":2.1975370176002098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G414,0)+IF(IncludeDeal2,Spreadsheet10.3!G2418,0)+IF(IncludeDeal3,Spreadsheet10.3!G3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1416,0)+IF(IncludeDeal5,Spreadsheet10.3!G1416,0)","v":4.2472199810258404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H414,0)+IF(IncludeDeal2,Spreadsheet10.3!H2418,0)+IF(IncludeDeal3,Spreadsheet10.3!H3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1416,0)+IF(IncludeDeal5,Spreadsheet10.3!H1416,0)","v":2.2713164888876003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I414,0)+IF(IncludeDeal2,Spreadsheet10.3!I2418,0)+IF(IncludeDeal3,Spreadsheet10.3!I3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1416,0)+IF(IncludeDeal5,Spreadsheet10.3!I1416,0)","v":0.88405105359688396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J414,0)+IF(IncludeDeal2,Spreadsheet10.3!J2418,0)+IF(IncludeDeal3,Spreadsheet10.3!J3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1416,0)+IF(IncludeDeal5,Spreadsheet10.3!J1416,0)","v":0.52705653853994394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K414,0)+IF(IncludeDeal2,Spreadsheet10.3!K2418,0)+IF(IncludeDeal3,Spreadsheet10.3!K3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1416,0)+IF(IncludeDeal5,Spreadsheet10.3!K1416,0)","v":1.8615679755249301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L414,0)+IF(IncludeDeal2,Spreadsheet10.3!L2418,0)+IF(IncludeDeal3,Spreadsheet10.3!L3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1416,0)+IF(IncludeDeal5,Spreadsheet10.3!L1416,0)","v":3.0222114385126},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M414,0)+IF(IncludeDeal2,Spreadsheet10.3!M2418,0)+IF(IncludeDeal3,Spreadsheet10.3!M3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1416,0)+IF(IncludeDeal5,Spreadsheet10.3!M1416,0)","v":2.63754104662975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N414,0)+IF(IncludeDeal2,Spreadsheet10.3!N2418,0)+IF(IncludeDeal3,Spreadsheet10.3!N3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1416,0)+IF(IncludeDeal5,Spreadsheet10.3!N1416,0)","v":2.39418094637263},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O414,0)+IF(IncludeDeal2,Spreadsheet10.3!O2418,0)+IF(IncludeDeal3,Spreadsheet10.3!O3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1416,0)+IF(IncludeDeal5,Spreadsheet10.3!O1416,0)","v":2.2206324441034901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P414,0)+IF(IncludeDeal2,Spreadsheet10.3!P2418,0)+IF(IncludeDeal3,Spreadsheet10.3!P3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1416,0)+IF(IncludeDeal5,Spreadsheet10.3!P1416,0)","v":2.1107043541461201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q414,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2418,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1416,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1416,0)","v":2.0387025649205901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R414,0)+IF(IncludeDeal2,Spreadsheet10.3!R2418,0)+IF(IncludeDeal3,Spreadsheet10.3!R3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1416,0)+IF(IncludeDeal5,Spreadsheet10.3!R1416,0)","v":1.8835017663425702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S414,0)+IF(IncludeDeal2,Spreadsheet10.3!S2418,0)+IF(IncludeDeal3,Spreadsheet10.3!S3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1416,0)+IF(IncludeDeal5,Spreadsheet10.3!S1416,0)","v":1.38473122978421},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T414,0)+IF(IncludeDeal2,Spreadsheet10.3!T2418,0)+IF(IncludeDeal3,Spreadsheet10.3!T3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1416,0)+IF(IncludeDeal5,Spreadsheet10.3!T1416,0)","v":1.2941172967544401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U414,0)+IF(IncludeDeal2,Spreadsheet10.3!U2418,0)+IF(IncludeDeal3,Spreadsheet10.3!U3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1416,0)+IF(IncludeDeal5,Spreadsheet10.3!U1416,0)","v":1.1386551686280599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V414,0)+IF(IncludeDeal2,Spreadsheet10.3!V2418,0)+IF(IncludeDeal3,Spreadsheet10.3!V3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1416,0)+IF(IncludeDeal5,Spreadsheet10.3!V1416,0)","v":1.0229606296642599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W414,0)+IF(IncludeDeal2,Spreadsheet10.3!W2418,0)+IF(IncludeDeal3,Spreadsheet10.3!W3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1416,0)+IF(IncludeDeal5,Spreadsheet10.3!W1416,0)","v":0.79127650964895402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X414,0)+IF(IncludeDeal2,Spreadsheet10.3!X2418,0)+IF(IncludeDeal3,Spreadsheet10.3!X3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1416,0)+IF(IncludeDeal5,Spreadsheet10.3!X1416,0)","v":0.65120242920808602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y414,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2418,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1416,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1416,0)","v":0.51230863728124898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z414,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2418,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1416,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1416,0)","v":0.39048889106492302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA414,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2418,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1416,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1416,0)","v":0.27097029366832098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB414,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2418,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1416,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1416,0)","v":0.16848058545802599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC414,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2418,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1416,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1416,0)","v":0.104870467380464},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD414,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2418,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1416,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1416,0)","v":5.4113515067961505E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE414,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2418,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3420,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1416,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1416,0)","v":1.6493808298120902E-2}]
[null,"Simulation 381",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C415,0)+IF(IncludeDeal2,Spreadsheet10.3!C2419,0)+IF(IncludeDeal3,Spreadsheet10.3!C3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1417,0)+IF(IncludeDeal5,Spreadsheet10.3!C1417,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D415,0)+IF(IncludeDeal2,Spreadsheet10.3!D2419,0)+IF(IncludeDeal3,Spreadsheet10.3!D3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1417,0)+IF(IncludeDeal5,Spreadsheet10.3!D1417,0)","v":2.4179988068476099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E415,0)+IF(IncludeDeal2,Spreadsheet10.3!E2419,0)+IF(IncludeDeal3,Spreadsheet10.3!E3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1417,0)+IF(IncludeDeal5,Spreadsheet10.3!E1417,0)","v":1.7586225024617099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F415,0)+IF(IncludeDeal2,Spreadsheet10.3!F2419,0)+IF(IncludeDeal3,Spreadsheet10.3!F3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1417,0)+IF(IncludeDeal5,Spreadsheet10.3!F1417,0)","v":2.5514252024557398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G415,0)+IF(IncludeDeal2,Spreadsheet10.3!G2419,0)+IF(IncludeDeal3,Spreadsheet10.3!G3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1417,0)+IF(IncludeDeal5,Spreadsheet10.3!G1417,0)","v":0.77146786337315609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H415,0)+IF(IncludeDeal2,Spreadsheet10.3!H2419,0)+IF(IncludeDeal3,Spreadsheet10.3!H3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1417,0)+IF(IncludeDeal5,Spreadsheet10.3!H1417,0)","v":-0.82869773544357994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I415,0)+IF(IncludeDeal2,Spreadsheet10.3!I2419,0)+IF(IncludeDeal3,Spreadsheet10.3!I3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1417,0)+IF(IncludeDeal5,Spreadsheet10.3!I1417,0)","v":2.5082516286272099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J415,0)+IF(IncludeDeal2,Spreadsheet10.3!J2419,0)+IF(IncludeDeal3,Spreadsheet10.3!J3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1417,0)+IF(IncludeDeal5,Spreadsheet10.3!J1417,0)","v":5.8912446966591601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K415,0)+IF(IncludeDeal2,Spreadsheet10.3!K2419,0)+IF(IncludeDeal3,Spreadsheet10.3!K3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1417,0)+IF(IncludeDeal5,Spreadsheet10.3!K1417,0)","v":7.71919791268407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L415,0)+IF(IncludeDeal2,Spreadsheet10.3!L2419,0)+IF(IncludeDeal3,Spreadsheet10.3!L3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1417,0)+IF(IncludeDeal5,Spreadsheet10.3!L1417,0)","v":7.4730807712333505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M415,0)+IF(IncludeDeal2,Spreadsheet10.3!M2419,0)+IF(IncludeDeal3,Spreadsheet10.3!M3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1417,0)+IF(IncludeDeal5,Spreadsheet10.3!M1417,0)","v":5.7035008943823904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N415,0)+IF(IncludeDeal2,Spreadsheet10.3!N2419,0)+IF(IncludeDeal3,Spreadsheet10.3!N3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1417,0)+IF(IncludeDeal5,Spreadsheet10.3!N1417,0)","v":6.6727774095251799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O415,0)+IF(IncludeDeal2,Spreadsheet10.3!O2419,0)+IF(IncludeDeal3,Spreadsheet10.3!O3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1417,0)+IF(IncludeDeal5,Spreadsheet10.3!O1417,0)","v":7.0899601604525904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P415,0)+IF(IncludeDeal2,Spreadsheet10.3!P2419,0)+IF(IncludeDeal3,Spreadsheet10.3!P3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1417,0)+IF(IncludeDeal5,Spreadsheet10.3!P1417,0)","v":6.5491833227199994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q415,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2419,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1417,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1417,0)","v":5.6637696494005798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R415,0)+IF(IncludeDeal2,Spreadsheet10.3!R2419,0)+IF(IncludeDeal3,Spreadsheet10.3!R3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1417,0)+IF(IncludeDeal5,Spreadsheet10.3!R1417,0)","v":4.9957594365829703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S415,0)+IF(IncludeDeal2,Spreadsheet10.3!S2419,0)+IF(IncludeDeal3,Spreadsheet10.3!S3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1417,0)+IF(IncludeDeal5,Spreadsheet10.3!S1417,0)","v":4.5184966203629005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T415,0)+IF(IncludeDeal2,Spreadsheet10.3!T2419,0)+IF(IncludeDeal3,Spreadsheet10.3!T3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1417,0)+IF(IncludeDeal5,Spreadsheet10.3!T1417,0)","v":3.94566417206376},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U415,0)+IF(IncludeDeal2,Spreadsheet10.3!U2419,0)+IF(IncludeDeal3,Spreadsheet10.3!U3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1417,0)+IF(IncludeDeal5,Spreadsheet10.3!U1417,0)","v":3.5098637446232899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V415,0)+IF(IncludeDeal2,Spreadsheet10.3!V2419,0)+IF(IncludeDeal3,Spreadsheet10.3!V3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1417,0)+IF(IncludeDeal5,Spreadsheet10.3!V1417,0)","v":3.2028811026580102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W415,0)+IF(IncludeDeal2,Spreadsheet10.3!W2419,0)+IF(IncludeDeal3,Spreadsheet10.3!W3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1417,0)+IF(IncludeDeal5,Spreadsheet10.3!W1417,0)","v":2.7961074273240398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X415,0)+IF(IncludeDeal2,Spreadsheet10.3!X2419,0)+IF(IncludeDeal3,Spreadsheet10.3!X3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1417,0)+IF(IncludeDeal5,Spreadsheet10.3!X1417,0)","v":2.4426466839083099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y415,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2419,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1417,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1417,0)","v":2.0918765430597599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z415,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2419,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1417,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1417,0)","v":1.7474262492749399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA415,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2419,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1417,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1417,0)","v":1.4050219670380999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB415,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2419,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1417,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1417,0)","v":1.0694086811450201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC415,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2419,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1417,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1417,0)","v":0.7926038621197099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD415,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2419,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1417,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1417,0)","v":0.515699078741919},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE415,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2419,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3421,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1417,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1417,0)","v":0.24459247756925701}]
[null,"Simulation 382",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C416,0)+IF(IncludeDeal2,Spreadsheet10.3!C2420,0)+IF(IncludeDeal3,Spreadsheet10.3!C3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1418,0)+IF(IncludeDeal5,Spreadsheet10.3!C1418,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D416,0)+IF(IncludeDeal2,Spreadsheet10.3!D2420,0)+IF(IncludeDeal3,Spreadsheet10.3!D3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1418,0)+IF(IncludeDeal5,Spreadsheet10.3!D1418,0)","v":-3.5020772428091402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E416,0)+IF(IncludeDeal2,Spreadsheet10.3!E2420,0)+IF(IncludeDeal3,Spreadsheet10.3!E3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1418,0)+IF(IncludeDeal5,Spreadsheet10.3!E1418,0)","v":-0.39146708771205796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F416,0)+IF(IncludeDeal2,Spreadsheet10.3!F2420,0)+IF(IncludeDeal3,Spreadsheet10.3!F3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1418,0)+IF(IncludeDeal5,Spreadsheet10.3!F1418,0)","v":-4.1432362148554001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G416,0)+IF(IncludeDeal2,Spreadsheet10.3!G2420,0)+IF(IncludeDeal3,Spreadsheet10.3!G3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1418,0)+IF(IncludeDeal5,Spreadsheet10.3!G1418,0)","v":-6.6254686189916203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H416,0)+IF(IncludeDeal2,Spreadsheet10.3!H2420,0)+IF(IncludeDeal3,Spreadsheet10.3!H3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1418,0)+IF(IncludeDeal5,Spreadsheet10.3!H1418,0)","v":-6.9099899056729894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I416,0)+IF(IncludeDeal2,Spreadsheet10.3!I2420,0)+IF(IncludeDeal3,Spreadsheet10.3!I3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1418,0)+IF(IncludeDeal5,Spreadsheet10.3!I1418,0)","v":-4.4790166881031297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J416,0)+IF(IncludeDeal2,Spreadsheet10.3!J2420,0)+IF(IncludeDeal3,Spreadsheet10.3!J3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1418,0)+IF(IncludeDeal5,Spreadsheet10.3!J1418,0)","v":-8.2734662845802589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K416,0)+IF(IncludeDeal2,Spreadsheet10.3!K2420,0)+IF(IncludeDeal3,Spreadsheet10.3!K3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1418,0)+IF(IncludeDeal5,Spreadsheet10.3!K1418,0)","v":-6.1561825932807102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L416,0)+IF(IncludeDeal2,Spreadsheet10.3!L2420,0)+IF(IncludeDeal3,Spreadsheet10.3!L3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1418,0)+IF(IncludeDeal5,Spreadsheet10.3!L1418,0)","v":-7.0332726410896198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M416,0)+IF(IncludeDeal2,Spreadsheet10.3!M2420,0)+IF(IncludeDeal3,Spreadsheet10.3!M3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1418,0)+IF(IncludeDeal5,Spreadsheet10.3!M1418,0)","v":-6.0733178756946993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N416,0)+IF(IncludeDeal2,Spreadsheet10.3!N2420,0)+IF(IncludeDeal3,Spreadsheet10.3!N3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1418,0)+IF(IncludeDeal5,Spreadsheet10.3!N1418,0)","v":-6.8682998849610692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O416,0)+IF(IncludeDeal2,Spreadsheet10.3!O2420,0)+IF(IncludeDeal3,Spreadsheet10.3!O3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1418,0)+IF(IncludeDeal5,Spreadsheet10.3!O1418,0)","v":-5.5341080888557794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P416,0)+IF(IncludeDeal2,Spreadsheet10.3!P2420,0)+IF(IncludeDeal3,Spreadsheet10.3!P3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1418,0)+IF(IncludeDeal5,Spreadsheet10.3!P1418,0)","v":-5.3371332102413502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q416,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2420,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1418,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1418,0)","v":-4.9476350786230308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R416,0)+IF(IncludeDeal2,Spreadsheet10.3!R2420,0)+IF(IncludeDeal3,Spreadsheet10.3!R3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1418,0)+IF(IncludeDeal5,Spreadsheet10.3!R1418,0)","v":-4.0561753026321696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S416,0)+IF(IncludeDeal2,Spreadsheet10.3!S2420,0)+IF(IncludeDeal3,Spreadsheet10.3!S3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1418,0)+IF(IncludeDeal5,Spreadsheet10.3!S1418,0)","v":-3.5298480765469198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T416,0)+IF(IncludeDeal2,Spreadsheet10.3!T2420,0)+IF(IncludeDeal3,Spreadsheet10.3!T3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1418,0)+IF(IncludeDeal5,Spreadsheet10.3!T1418,0)","v":-2.98815319271869},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U416,0)+IF(IncludeDeal2,Spreadsheet10.3!U2420,0)+IF(IncludeDeal3,Spreadsheet10.3!U3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1418,0)+IF(IncludeDeal5,Spreadsheet10.3!U1418,0)","v":-2.5384946513256796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V416,0)+IF(IncludeDeal2,Spreadsheet10.3!V2420,0)+IF(IncludeDeal3,Spreadsheet10.3!V3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1418,0)+IF(IncludeDeal5,Spreadsheet10.3!V1418,0)","v":-2.1610693534893399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W416,0)+IF(IncludeDeal2,Spreadsheet10.3!W2420,0)+IF(IncludeDeal3,Spreadsheet10.3!W3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1418,0)+IF(IncludeDeal5,Spreadsheet10.3!W1418,0)","v":-1.7947176597223899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X416,0)+IF(IncludeDeal2,Spreadsheet10.3!X2420,0)+IF(IncludeDeal3,Spreadsheet10.3!X3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1418,0)+IF(IncludeDeal5,Spreadsheet10.3!X1418,0)","v":-1.4814929997445898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y416,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2420,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1418,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1418,0)","v":-1.21098407675938},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z416,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2420,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1418,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1418,0)","v":-0.96952889168167899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA416,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2420,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1418,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1418,0)","v":-0.75159242468676701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB416,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2420,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1418,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1418,0)","v":-0.55547137382014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC416,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2420,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1418,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1418,0)","v":-0.386646277580661},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD416,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2420,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1418,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1418,0)","v":-0.23654865299474601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE416,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2420,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3422,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1418,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1418,0)","v":-0.10704069100371899}]
[null,"Simulation 383",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C417,0)+IF(IncludeDeal2,Spreadsheet10.3!C2421,0)+IF(IncludeDeal3,Spreadsheet10.3!C3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1419,0)+IF(IncludeDeal5,Spreadsheet10.3!C1419,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D417,0)+IF(IncludeDeal2,Spreadsheet10.3!D2421,0)+IF(IncludeDeal3,Spreadsheet10.3!D3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1419,0)+IF(IncludeDeal5,Spreadsheet10.3!D1419,0)","v":-3.9762632226959203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E417,0)+IF(IncludeDeal2,Spreadsheet10.3!E2421,0)+IF(IncludeDeal3,Spreadsheet10.3!E3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1419,0)+IF(IncludeDeal5,Spreadsheet10.3!E1419,0)","v":-4.9673448083045395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F417,0)+IF(IncludeDeal2,Spreadsheet10.3!F2421,0)+IF(IncludeDeal3,Spreadsheet10.3!F3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1419,0)+IF(IncludeDeal5,Spreadsheet10.3!F1419,0)","v":-8.2305772109556408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G417,0)+IF(IncludeDeal2,Spreadsheet10.3!G2421,0)+IF(IncludeDeal3,Spreadsheet10.3!G3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1419,0)+IF(IncludeDeal5,Spreadsheet10.3!G1419,0)","v":-8.39779813171344},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H417,0)+IF(IncludeDeal2,Spreadsheet10.3!H2421,0)+IF(IncludeDeal3,Spreadsheet10.3!H3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1419,0)+IF(IncludeDeal5,Spreadsheet10.3!H1419,0)","v":-9.4345730981242806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I417,0)+IF(IncludeDeal2,Spreadsheet10.3!I2421,0)+IF(IncludeDeal3,Spreadsheet10.3!I3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1419,0)+IF(IncludeDeal5,Spreadsheet10.3!I1419,0)","v":-11.058972651940801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J417,0)+IF(IncludeDeal2,Spreadsheet10.3!J2421,0)+IF(IncludeDeal3,Spreadsheet10.3!J3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1419,0)+IF(IncludeDeal5,Spreadsheet10.3!J1419,0)","v":-8.804695088909229},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K417,0)+IF(IncludeDeal2,Spreadsheet10.3!K2421,0)+IF(IncludeDeal3,Spreadsheet10.3!K3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1419,0)+IF(IncludeDeal5,Spreadsheet10.3!K1419,0)","v":-4.8551631091288296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L417,0)+IF(IncludeDeal2,Spreadsheet10.3!L2421,0)+IF(IncludeDeal3,Spreadsheet10.3!L3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1419,0)+IF(IncludeDeal5,Spreadsheet10.3!L1419,0)","v":-3.4174722357949299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M417,0)+IF(IncludeDeal2,Spreadsheet10.3!M2421,0)+IF(IncludeDeal3,Spreadsheet10.3!M3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1419,0)+IF(IncludeDeal5,Spreadsheet10.3!M1419,0)","v":-5.4908430617147799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N417,0)+IF(IncludeDeal2,Spreadsheet10.3!N2421,0)+IF(IncludeDeal3,Spreadsheet10.3!N3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1419,0)+IF(IncludeDeal5,Spreadsheet10.3!N1419,0)","v":-5.6587068893251296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O417,0)+IF(IncludeDeal2,Spreadsheet10.3!O2421,0)+IF(IncludeDeal3,Spreadsheet10.3!O3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1419,0)+IF(IncludeDeal5,Spreadsheet10.3!O1419,0)","v":-3.4049088741312201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P417,0)+IF(IncludeDeal2,Spreadsheet10.3!P2421,0)+IF(IncludeDeal3,Spreadsheet10.3!P3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1419,0)+IF(IncludeDeal5,Spreadsheet10.3!P1419,0)","v":-3.12578308650924},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q417,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2421,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1419,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1419,0)","v":-2.6129164606938398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R417,0)+IF(IncludeDeal2,Spreadsheet10.3!R2421,0)+IF(IncludeDeal3,Spreadsheet10.3!R3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1419,0)+IF(IncludeDeal5,Spreadsheet10.3!R1419,0)","v":-1.8144256024062502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S417,0)+IF(IncludeDeal2,Spreadsheet10.3!S2421,0)+IF(IncludeDeal3,Spreadsheet10.3!S3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1419,0)+IF(IncludeDeal5,Spreadsheet10.3!S1419,0)","v":-1.5149177132524698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T417,0)+IF(IncludeDeal2,Spreadsheet10.3!T2421,0)+IF(IncludeDeal3,Spreadsheet10.3!T3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1419,0)+IF(IncludeDeal5,Spreadsheet10.3!T1419,0)","v":-1.4208701796052901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U417,0)+IF(IncludeDeal2,Spreadsheet10.3!U2421,0)+IF(IncludeDeal3,Spreadsheet10.3!U3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1419,0)+IF(IncludeDeal5,Spreadsheet10.3!U1419,0)","v":-1.1313632611809401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V417,0)+IF(IncludeDeal2,Spreadsheet10.3!V2421,0)+IF(IncludeDeal3,Spreadsheet10.3!V3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1419,0)+IF(IncludeDeal5,Spreadsheet10.3!V1419,0)","v":-0.98968486006258805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W417,0)+IF(IncludeDeal2,Spreadsheet10.3!W2421,0)+IF(IncludeDeal3,Spreadsheet10.3!W3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1419,0)+IF(IncludeDeal5,Spreadsheet10.3!W1419,0)","v":-0.82404368318042098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X417,0)+IF(IncludeDeal2,Spreadsheet10.3!X2421,0)+IF(IncludeDeal3,Spreadsheet10.3!X3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1419,0)+IF(IncludeDeal5,Spreadsheet10.3!X1419,0)","v":-0.67935773809347599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y417,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2421,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1419,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1419,0)","v":-0.54434526706333397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z417,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2421,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1419,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1419,0)","v":-0.42595324455991102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA417,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2421,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1419,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1419,0)","v":-0.32593629382786499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB417,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2421,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1419,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1419,0)","v":-0.240482000690345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC417,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2421,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1419,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1419,0)","v":-0.16324396074322398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD417,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2421,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1419,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1419,0)","v":-9.7787677254267E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE417,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2421,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3423,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1419,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1419,0)","v":-4.44930262185501E-2}]
[null,"Simulation 384",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C418,0)+IF(IncludeDeal2,Spreadsheet10.3!C2422,0)+IF(IncludeDeal3,Spreadsheet10.3!C3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1420,0)+IF(IncludeDeal5,Spreadsheet10.3!C1420,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D418,0)+IF(IncludeDeal2,Spreadsheet10.3!D2422,0)+IF(IncludeDeal3,Spreadsheet10.3!D3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1420,0)+IF(IncludeDeal5,Spreadsheet10.3!D1420,0)","v":3.2749198371641999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E418,0)+IF(IncludeDeal2,Spreadsheet10.3!E2422,0)+IF(IncludeDeal3,Spreadsheet10.3!E3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1420,0)+IF(IncludeDeal5,Spreadsheet10.3!E1420,0)","v":8.30942620336209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F418,0)+IF(IncludeDeal2,Spreadsheet10.3!F2422,0)+IF(IncludeDeal3,Spreadsheet10.3!F3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1420,0)+IF(IncludeDeal5,Spreadsheet10.3!F1420,0)","v":4.48244478652511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G418,0)+IF(IncludeDeal2,Spreadsheet10.3!G2422,0)+IF(IncludeDeal3,Spreadsheet10.3!G3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1420,0)+IF(IncludeDeal5,Spreadsheet10.3!G1420,0)","v":0.52321790117464495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H418,0)+IF(IncludeDeal2,Spreadsheet10.3!H2422,0)+IF(IncludeDeal3,Spreadsheet10.3!H3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1420,0)+IF(IncludeDeal5,Spreadsheet10.3!H1420,0)","v":-8.95853097904473E-4},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I418,0)+IF(IncludeDeal2,Spreadsheet10.3!I2422,0)+IF(IncludeDeal3,Spreadsheet10.3!I3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1420,0)+IF(IncludeDeal5,Spreadsheet10.3!I1420,0)","v":-0.65451790446437297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J418,0)+IF(IncludeDeal2,Spreadsheet10.3!J2422,0)+IF(IncludeDeal3,Spreadsheet10.3!J3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1420,0)+IF(IncludeDeal5,Spreadsheet10.3!J1420,0)","v":0.32042440165761099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K418,0)+IF(IncludeDeal2,Spreadsheet10.3!K2422,0)+IF(IncludeDeal3,Spreadsheet10.3!K3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1420,0)+IF(IncludeDeal5,Spreadsheet10.3!K1420,0)","v":4.0578301982631897E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L418,0)+IF(IncludeDeal2,Spreadsheet10.3!L2422,0)+IF(IncludeDeal3,Spreadsheet10.3!L3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1420,0)+IF(IncludeDeal5,Spreadsheet10.3!L1420,0)","v":-0.52501073387568808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M418,0)+IF(IncludeDeal2,Spreadsheet10.3!M2422,0)+IF(IncludeDeal3,Spreadsheet10.3!M3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1420,0)+IF(IncludeDeal5,Spreadsheet10.3!M1420,0)","v":-2.0412862457135201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N418,0)+IF(IncludeDeal2,Spreadsheet10.3!N2422,0)+IF(IncludeDeal3,Spreadsheet10.3!N3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1420,0)+IF(IncludeDeal5,Spreadsheet10.3!N1420,0)","v":-3.5407365794049599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O418,0)+IF(IncludeDeal2,Spreadsheet10.3!O2422,0)+IF(IncludeDeal3,Spreadsheet10.3!O3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1420,0)+IF(IncludeDeal5,Spreadsheet10.3!O1420,0)","v":-4.6269389707639901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P418,0)+IF(IncludeDeal2,Spreadsheet10.3!P2422,0)+IF(IncludeDeal3,Spreadsheet10.3!P3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1420,0)+IF(IncludeDeal5,Spreadsheet10.3!P1420,0)","v":-5.5154332259819903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q418,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2422,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1420,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1420,0)","v":-5.2660875230160995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R418,0)+IF(IncludeDeal2,Spreadsheet10.3!R2422,0)+IF(IncludeDeal3,Spreadsheet10.3!R3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1420,0)+IF(IncludeDeal5,Spreadsheet10.3!R1420,0)","v":-5.2640875132240996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S418,0)+IF(IncludeDeal2,Spreadsheet10.3!S2422,0)+IF(IncludeDeal3,Spreadsheet10.3!S3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1420,0)+IF(IncludeDeal5,Spreadsheet10.3!S1420,0)","v":-5.0508039359208405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T418,0)+IF(IncludeDeal2,Spreadsheet10.3!T2422,0)+IF(IncludeDeal3,Spreadsheet10.3!T3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1420,0)+IF(IncludeDeal5,Spreadsheet10.3!T1420,0)","v":-4.5989246483151902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U418,0)+IF(IncludeDeal2,Spreadsheet10.3!U2422,0)+IF(IncludeDeal3,Spreadsheet10.3!U3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1420,0)+IF(IncludeDeal5,Spreadsheet10.3!U1420,0)","v":-4.3843294993311899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V418,0)+IF(IncludeDeal2,Spreadsheet10.3!V2422,0)+IF(IncludeDeal3,Spreadsheet10.3!V3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1420,0)+IF(IncludeDeal5,Spreadsheet10.3!V1420,0)","v":-4.1202475234443003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W418,0)+IF(IncludeDeal2,Spreadsheet10.3!W2422,0)+IF(IncludeDeal3,Spreadsheet10.3!W3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1420,0)+IF(IncludeDeal5,Spreadsheet10.3!W1420,0)","v":-3.81036696559815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X418,0)+IF(IncludeDeal2,Spreadsheet10.3!X2422,0)+IF(IncludeDeal3,Spreadsheet10.3!X3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1420,0)+IF(IncludeDeal5,Spreadsheet10.3!X1420,0)","v":-3.4462632102219604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y418,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2422,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1420,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1420,0)","v":-3.05548256871475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z418,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2422,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1420,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1420,0)","v":-2.6463130731332698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA418,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2422,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1420,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1420,0)","v":-2.2213654874439599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB418,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2422,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1420,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1420,0)","v":-1.77185407820117},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC418,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2422,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1420,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1420,0)","v":-1.3429020947368402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD418,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2422,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1420,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1420,0)","v":-0.89566972806115908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE418,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2422,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3424,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1420,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1420,0)","v":-0.44074847245818705}]
[null,"Simulation 385",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C419,0)+IF(IncludeDeal2,Spreadsheet10.3!C2423,0)+IF(IncludeDeal3,Spreadsheet10.3!C3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1421,0)+IF(IncludeDeal5,Spreadsheet10.3!C1421,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D419,0)+IF(IncludeDeal2,Spreadsheet10.3!D2423,0)+IF(IncludeDeal3,Spreadsheet10.3!D3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1421,0)+IF(IncludeDeal5,Spreadsheet10.3!D1421,0)","v":-1.0121536861618801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E419,0)+IF(IncludeDeal2,Spreadsheet10.3!E2423,0)+IF(IncludeDeal3,Spreadsheet10.3!E3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1421,0)+IF(IncludeDeal5,Spreadsheet10.3!E1421,0)","v":-1.8729714975484599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F419,0)+IF(IncludeDeal2,Spreadsheet10.3!F2423,0)+IF(IncludeDeal3,Spreadsheet10.3!F3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1421,0)+IF(IncludeDeal5,Spreadsheet10.3!F1421,0)","v":7.7315430979402702E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G419,0)+IF(IncludeDeal2,Spreadsheet10.3!G2423,0)+IF(IncludeDeal3,Spreadsheet10.3!G3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1421,0)+IF(IncludeDeal5,Spreadsheet10.3!G1421,0)","v":2.4400184389891599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H419,0)+IF(IncludeDeal2,Spreadsheet10.3!H2423,0)+IF(IncludeDeal3,Spreadsheet10.3!H3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1421,0)+IF(IncludeDeal5,Spreadsheet10.3!H1421,0)","v":1.1291647848158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I419,0)+IF(IncludeDeal2,Spreadsheet10.3!I2423,0)+IF(IncludeDeal3,Spreadsheet10.3!I3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1421,0)+IF(IncludeDeal5,Spreadsheet10.3!I1421,0)","v":1.1352613787196799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J419,0)+IF(IncludeDeal2,Spreadsheet10.3!J2423,0)+IF(IncludeDeal3,Spreadsheet10.3!J3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1421,0)+IF(IncludeDeal5,Spreadsheet10.3!J1421,0)","v":2.8608675691587999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K419,0)+IF(IncludeDeal2,Spreadsheet10.3!K2423,0)+IF(IncludeDeal3,Spreadsheet10.3!K3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1421,0)+IF(IncludeDeal5,Spreadsheet10.3!K1421,0)","v":0.499059850731356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L419,0)+IF(IncludeDeal2,Spreadsheet10.3!L2423,0)+IF(IncludeDeal3,Spreadsheet10.3!L3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1421,0)+IF(IncludeDeal5,Spreadsheet10.3!L1421,0)","v":-0.67196887408321204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M419,0)+IF(IncludeDeal2,Spreadsheet10.3!M2423,0)+IF(IncludeDeal3,Spreadsheet10.3!M3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1421,0)+IF(IncludeDeal5,Spreadsheet10.3!M1421,0)","v":-0.418090477338185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N419,0)+IF(IncludeDeal2,Spreadsheet10.3!N2423,0)+IF(IncludeDeal3,Spreadsheet10.3!N3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1421,0)+IF(IncludeDeal5,Spreadsheet10.3!N1421,0)","v":-1.5371417220346399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O419,0)+IF(IncludeDeal2,Spreadsheet10.3!O2423,0)+IF(IncludeDeal3,Spreadsheet10.3!O3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1421,0)+IF(IncludeDeal5,Spreadsheet10.3!O1421,0)","v":-2.22619346647731},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P419,0)+IF(IncludeDeal2,Spreadsheet10.3!P2423,0)+IF(IncludeDeal3,Spreadsheet10.3!P3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1421,0)+IF(IncludeDeal5,Spreadsheet10.3!P1421,0)","v":-2.41036740650119},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q419,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2423,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1421,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1421,0)","v":-2.72648302763064},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R419,0)+IF(IncludeDeal2,Spreadsheet10.3!R2423,0)+IF(IncludeDeal3,Spreadsheet10.3!R3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1421,0)+IF(IncludeDeal5,Spreadsheet10.3!R1421,0)","v":-2.4293319405181499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S419,0)+IF(IncludeDeal2,Spreadsheet10.3!S2423,0)+IF(IncludeDeal3,Spreadsheet10.3!S3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1421,0)+IF(IncludeDeal5,Spreadsheet10.3!S1421,0)","v":-2.6375838758837},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T419,0)+IF(IncludeDeal2,Spreadsheet10.3!T2423,0)+IF(IncludeDeal3,Spreadsheet10.3!T3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1421,0)+IF(IncludeDeal5,Spreadsheet10.3!T1421,0)","v":-2.6980172536687199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U419,0)+IF(IncludeDeal2,Spreadsheet10.3!U2423,0)+IF(IncludeDeal3,Spreadsheet10.3!U3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1421,0)+IF(IncludeDeal5,Spreadsheet10.3!U1421,0)","v":-2.5183435554423901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V419,0)+IF(IncludeDeal2,Spreadsheet10.3!V2423,0)+IF(IncludeDeal3,Spreadsheet10.3!V3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1421,0)+IF(IncludeDeal5,Spreadsheet10.3!V1421,0)","v":-2.3099613547871898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W419,0)+IF(IncludeDeal2,Spreadsheet10.3!W2423,0)+IF(IncludeDeal3,Spreadsheet10.3!W3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1421,0)+IF(IncludeDeal5,Spreadsheet10.3!W1421,0)","v":-2.0783789238087702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X419,0)+IF(IncludeDeal2,Spreadsheet10.3!X2423,0)+IF(IncludeDeal3,Spreadsheet10.3!X3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1421,0)+IF(IncludeDeal5,Spreadsheet10.3!X1421,0)","v":-1.84726458545064},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y419,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2423,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1421,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1421,0)","v":-1.58043621905932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z419,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2423,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1421,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1421,0)","v":-1.3204034484509901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA419,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2423,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1421,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1421,0)","v":-1.0690347824353401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB419,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2423,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1421,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1421,0)","v":-0.81596960122954498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC419,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2423,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1421,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1421,0)","v":-0.58805300738272392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD419,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2423,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1421,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1421,0)","v":-0.37197234551748998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE419,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2423,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3425,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1421,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1421,0)","v":-0.17237922681728401}]
[null,"Simulation 386",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C420,0)+IF(IncludeDeal2,Spreadsheet10.3!C2424,0)+IF(IncludeDeal3,Spreadsheet10.3!C3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1422,0)+IF(IncludeDeal5,Spreadsheet10.3!C1422,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D420,0)+IF(IncludeDeal2,Spreadsheet10.3!D2424,0)+IF(IncludeDeal3,Spreadsheet10.3!D3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1422,0)+IF(IncludeDeal5,Spreadsheet10.3!D1422,0)","v":5.1076056625092403E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E420,0)+IF(IncludeDeal2,Spreadsheet10.3!E2424,0)+IF(IncludeDeal3,Spreadsheet10.3!E3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1422,0)+IF(IncludeDeal5,Spreadsheet10.3!E1422,0)","v":1.28098030792188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F420,0)+IF(IncludeDeal2,Spreadsheet10.3!F2424,0)+IF(IncludeDeal3,Spreadsheet10.3!F3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1422,0)+IF(IncludeDeal5,Spreadsheet10.3!F1422,0)","v":-2.07346338093283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G420,0)+IF(IncludeDeal2,Spreadsheet10.3!G2424,0)+IF(IncludeDeal3,Spreadsheet10.3!G3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1422,0)+IF(IncludeDeal5,Spreadsheet10.3!G1422,0)","v":-3.5731350341575601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H420,0)+IF(IncludeDeal2,Spreadsheet10.3!H2424,0)+IF(IncludeDeal3,Spreadsheet10.3!H3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1422,0)+IF(IncludeDeal5,Spreadsheet10.3!H1422,0)","v":-0.842826531017281},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I420,0)+IF(IncludeDeal2,Spreadsheet10.3!I2424,0)+IF(IncludeDeal3,Spreadsheet10.3!I3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1422,0)+IF(IncludeDeal5,Spreadsheet10.3!I1422,0)","v":-2.0422077077229699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J420,0)+IF(IncludeDeal2,Spreadsheet10.3!J2424,0)+IF(IncludeDeal3,Spreadsheet10.3!J3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1422,0)+IF(IncludeDeal5,Spreadsheet10.3!J1422,0)","v":-3.3149161648832299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K420,0)+IF(IncludeDeal2,Spreadsheet10.3!K2424,0)+IF(IncludeDeal3,Spreadsheet10.3!K3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1422,0)+IF(IncludeDeal5,Spreadsheet10.3!K1422,0)","v":-2.07689517052142},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L420,0)+IF(IncludeDeal2,Spreadsheet10.3!L2424,0)+IF(IncludeDeal3,Spreadsheet10.3!L3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1422,0)+IF(IncludeDeal5,Spreadsheet10.3!L1422,0)","v":-0.69934902915295294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M420,0)+IF(IncludeDeal2,Spreadsheet10.3!M2424,0)+IF(IncludeDeal3,Spreadsheet10.3!M3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1422,0)+IF(IncludeDeal5,Spreadsheet10.3!M1422,0)","v":-0.66550932803261897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N420,0)+IF(IncludeDeal2,Spreadsheet10.3!N2424,0)+IF(IncludeDeal3,Spreadsheet10.3!N3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1422,0)+IF(IncludeDeal5,Spreadsheet10.3!N1422,0)","v":0.43070223644424604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O420,0)+IF(IncludeDeal2,Spreadsheet10.3!O2424,0)+IF(IncludeDeal3,Spreadsheet10.3!O3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1422,0)+IF(IncludeDeal5,Spreadsheet10.3!O1422,0)","v":0.371980244851155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P420,0)+IF(IncludeDeal2,Spreadsheet10.3!P2424,0)+IF(IncludeDeal3,Spreadsheet10.3!P3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1422,0)+IF(IncludeDeal5,Spreadsheet10.3!P1422,0)","v":0.82154493556212604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q420,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2424,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1422,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1422,0)","v":0.81221563710509403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R420,0)+IF(IncludeDeal2,Spreadsheet10.3!R2424,0)+IF(IncludeDeal3,Spreadsheet10.3!R3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1422,0)+IF(IncludeDeal5,Spreadsheet10.3!R1422,0)","v":0.84505549192279295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S420,0)+IF(IncludeDeal2,Spreadsheet10.3!S2424,0)+IF(IncludeDeal3,Spreadsheet10.3!S3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1422,0)+IF(IncludeDeal5,Spreadsheet10.3!S1422,0)","v":0.73493736035130497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T420,0)+IF(IncludeDeal2,Spreadsheet10.3!T2424,0)+IF(IncludeDeal3,Spreadsheet10.3!T3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1422,0)+IF(IncludeDeal5,Spreadsheet10.3!T1422,0)","v":0.52937053394255595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U420,0)+IF(IncludeDeal2,Spreadsheet10.3!U2424,0)+IF(IncludeDeal3,Spreadsheet10.3!U3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1422,0)+IF(IncludeDeal5,Spreadsheet10.3!U1422,0)","v":0.338702805554213},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V420,0)+IF(IncludeDeal2,Spreadsheet10.3!V2424,0)+IF(IncludeDeal3,Spreadsheet10.3!V3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1422,0)+IF(IncludeDeal5,Spreadsheet10.3!V1422,0)","v":0.30133962445775403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W420,0)+IF(IncludeDeal2,Spreadsheet10.3!W2424,0)+IF(IncludeDeal3,Spreadsheet10.3!W3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1422,0)+IF(IncludeDeal5,Spreadsheet10.3!W1422,0)","v":0.13475497333359598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X420,0)+IF(IncludeDeal2,Spreadsheet10.3!X2424,0)+IF(IncludeDeal3,Spreadsheet10.3!X3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1422,0)+IF(IncludeDeal5,Spreadsheet10.3!X1422,0)","v":6.6727602296893909E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y420,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2424,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1422,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1422,0)","v":-8.8427024832144312E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z420,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2424,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1422,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1422,0)","v":-6.5529925425127603E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA420,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2424,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1422,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1422,0)","v":-0.115625173094994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB420,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2424,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1422,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1422,0)","v":-0.14101723748576001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC420,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2424,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1422,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1422,0)","v":-0.13250736598381999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD420,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2424,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1422,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1422,0)","v":-0.10822984288116801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE420,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2424,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3426,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1422,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1422,0)","v":-6.5440138631183101E-2}]
[null,"Simulation 387",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C421,0)+IF(IncludeDeal2,Spreadsheet10.3!C2425,0)+IF(IncludeDeal3,Spreadsheet10.3!C3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1423,0)+IF(IncludeDeal5,Spreadsheet10.3!C1423,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D421,0)+IF(IncludeDeal2,Spreadsheet10.3!D2425,0)+IF(IncludeDeal3,Spreadsheet10.3!D3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1423,0)+IF(IncludeDeal5,Spreadsheet10.3!D1423,0)","v":7.9735114590941603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E421,0)+IF(IncludeDeal2,Spreadsheet10.3!E2425,0)+IF(IncludeDeal3,Spreadsheet10.3!E3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1423,0)+IF(IncludeDeal5,Spreadsheet10.3!E1423,0)","v":11.5830365943311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F421,0)+IF(IncludeDeal2,Spreadsheet10.3!F2425,0)+IF(IncludeDeal3,Spreadsheet10.3!F3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1423,0)+IF(IncludeDeal5,Spreadsheet10.3!F1423,0)","v":14.5987680297048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G421,0)+IF(IncludeDeal2,Spreadsheet10.3!G2425,0)+IF(IncludeDeal3,Spreadsheet10.3!G3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1423,0)+IF(IncludeDeal5,Spreadsheet10.3!G1423,0)","v":13.355935669460099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H421,0)+IF(IncludeDeal2,Spreadsheet10.3!H2425,0)+IF(IncludeDeal3,Spreadsheet10.3!H3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1423,0)+IF(IncludeDeal5,Spreadsheet10.3!H1423,0)","v":16.835013662967},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I421,0)+IF(IncludeDeal2,Spreadsheet10.3!I2425,0)+IF(IncludeDeal3,Spreadsheet10.3!I3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1423,0)+IF(IncludeDeal5,Spreadsheet10.3!I1423,0)","v":16.525796719969602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J421,0)+IF(IncludeDeal2,Spreadsheet10.3!J2425,0)+IF(IncludeDeal3,Spreadsheet10.3!J3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1423,0)+IF(IncludeDeal5,Spreadsheet10.3!J1423,0)","v":15.089084760696299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K421,0)+IF(IncludeDeal2,Spreadsheet10.3!K2425,0)+IF(IncludeDeal3,Spreadsheet10.3!K3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1423,0)+IF(IncludeDeal5,Spreadsheet10.3!K1423,0)","v":14.6231514286738},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L421,0)+IF(IncludeDeal2,Spreadsheet10.3!L2425,0)+IF(IncludeDeal3,Spreadsheet10.3!L3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1423,0)+IF(IncludeDeal5,Spreadsheet10.3!L1423,0)","v":15.7893708334802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M421,0)+IF(IncludeDeal2,Spreadsheet10.3!M2425,0)+IF(IncludeDeal3,Spreadsheet10.3!M3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1423,0)+IF(IncludeDeal5,Spreadsheet10.3!M1423,0)","v":16.032468395433199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N421,0)+IF(IncludeDeal2,Spreadsheet10.3!N2425,0)+IF(IncludeDeal3,Spreadsheet10.3!N3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1423,0)+IF(IncludeDeal5,Spreadsheet10.3!N1423,0)","v":14.487818353082201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O421,0)+IF(IncludeDeal2,Spreadsheet10.3!O2425,0)+IF(IncludeDeal3,Spreadsheet10.3!O3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1423,0)+IF(IncludeDeal5,Spreadsheet10.3!O1423,0)","v":13.204008454493099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P421,0)+IF(IncludeDeal2,Spreadsheet10.3!P2425,0)+IF(IncludeDeal3,Spreadsheet10.3!P3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1423,0)+IF(IncludeDeal5,Spreadsheet10.3!P1423,0)","v":13.1996584871842},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q421,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2425,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1423,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1423,0)","v":12.945538566035001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R421,0)+IF(IncludeDeal2,Spreadsheet10.3!R2425,0)+IF(IncludeDeal3,Spreadsheet10.3!R3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1423,0)+IF(IncludeDeal5,Spreadsheet10.3!R1423,0)","v":12.314090705958899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S421,0)+IF(IncludeDeal2,Spreadsheet10.3!S2425,0)+IF(IncludeDeal3,Spreadsheet10.3!S3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1423,0)+IF(IncludeDeal5,Spreadsheet10.3!S1423,0)","v":11.6147571041981},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T421,0)+IF(IncludeDeal2,Spreadsheet10.3!T2425,0)+IF(IncludeDeal3,Spreadsheet10.3!T3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1423,0)+IF(IncludeDeal5,Spreadsheet10.3!T1423,0)","v":10.8213977991853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U421,0)+IF(IncludeDeal2,Spreadsheet10.3!U2425,0)+IF(IncludeDeal3,Spreadsheet10.3!U3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1423,0)+IF(IncludeDeal5,Spreadsheet10.3!U1423,0)","v":10.0530179751593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V421,0)+IF(IncludeDeal2,Spreadsheet10.3!V2425,0)+IF(IncludeDeal3,Spreadsheet10.3!V3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1423,0)+IF(IncludeDeal5,Spreadsheet10.3!V1423,0)","v":9.288140392203049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W421,0)+IF(IncludeDeal2,Spreadsheet10.3!W2425,0)+IF(IncludeDeal3,Spreadsheet10.3!W3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1423,0)+IF(IncludeDeal5,Spreadsheet10.3!W1423,0)","v":8.4724509676091095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X421,0)+IF(IncludeDeal2,Spreadsheet10.3!X2425,0)+IF(IncludeDeal3,Spreadsheet10.3!X3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1423,0)+IF(IncludeDeal5,Spreadsheet10.3!X1423,0)","v":7.64128562971454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y421,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2425,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1423,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1423,0)","v":6.7907924813291194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z421,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2425,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1423,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1423,0)","v":5.9098191554323201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA421,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2425,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1423,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1423,0)","v":4.9837707890481502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB421,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2425,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1423,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1423,0)","v":3.9993111792052702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC421,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2425,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1423,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1423,0)","v":3.0884371128385597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD421,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2425,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1423,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1423,0)","v":2.1028316294790503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE421,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2425,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3427,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1423,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1423,0)","v":1.05245365717952}]
[null,"Simulation 388",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C422,0)+IF(IncludeDeal2,Spreadsheet10.3!C2426,0)+IF(IncludeDeal3,Spreadsheet10.3!C3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1424,0)+IF(IncludeDeal5,Spreadsheet10.3!C1424,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D422,0)+IF(IncludeDeal2,Spreadsheet10.3!D2426,0)+IF(IncludeDeal3,Spreadsheet10.3!D3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1424,0)+IF(IncludeDeal5,Spreadsheet10.3!D1424,0)","v":1.26675914827114},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E422,0)+IF(IncludeDeal2,Spreadsheet10.3!E2426,0)+IF(IncludeDeal3,Spreadsheet10.3!E3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1424,0)+IF(IncludeDeal5,Spreadsheet10.3!E1424,0)","v":-0.384197368349462},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F422,0)+IF(IncludeDeal2,Spreadsheet10.3!F2426,0)+IF(IncludeDeal3,Spreadsheet10.3!F3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1424,0)+IF(IncludeDeal5,Spreadsheet10.3!F1424,0)","v":-2.7018909492567098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G422,0)+IF(IncludeDeal2,Spreadsheet10.3!G2426,0)+IF(IncludeDeal3,Spreadsheet10.3!G3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1424,0)+IF(IncludeDeal5,Spreadsheet10.3!G1424,0)","v":-0.42204768342647997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H422,0)+IF(IncludeDeal2,Spreadsheet10.3!H2426,0)+IF(IncludeDeal3,Spreadsheet10.3!H3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1424,0)+IF(IncludeDeal5,Spreadsheet10.3!H1424,0)","v":-0.14980106123478698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I422,0)+IF(IncludeDeal2,Spreadsheet10.3!I2426,0)+IF(IncludeDeal3,Spreadsheet10.3!I3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1424,0)+IF(IncludeDeal5,Spreadsheet10.3!I1424,0)","v":-4.4597355493217403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J422,0)+IF(IncludeDeal2,Spreadsheet10.3!J2426,0)+IF(IncludeDeal3,Spreadsheet10.3!J3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1424,0)+IF(IncludeDeal5,Spreadsheet10.3!J1424,0)","v":-1.7033024598422299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K422,0)+IF(IncludeDeal2,Spreadsheet10.3!K2426,0)+IF(IncludeDeal3,Spreadsheet10.3!K3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1424,0)+IF(IncludeDeal5,Spreadsheet10.3!K1424,0)","v":-1.9811042898388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L422,0)+IF(IncludeDeal2,Spreadsheet10.3!L2426,0)+IF(IncludeDeal3,Spreadsheet10.3!L3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1424,0)+IF(IncludeDeal5,Spreadsheet10.3!L1424,0)","v":-7.33355406040027E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M422,0)+IF(IncludeDeal2,Spreadsheet10.3!M2426,0)+IF(IncludeDeal3,Spreadsheet10.3!M3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1424,0)+IF(IncludeDeal5,Spreadsheet10.3!M1424,0)","v":0.59220251574136806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N422,0)+IF(IncludeDeal2,Spreadsheet10.3!N2426,0)+IF(IncludeDeal3,Spreadsheet10.3!N3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1424,0)+IF(IncludeDeal5,Spreadsheet10.3!N1424,0)","v":1.51875731208669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O422,0)+IF(IncludeDeal2,Spreadsheet10.3!O2426,0)+IF(IncludeDeal3,Spreadsheet10.3!O3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1424,0)+IF(IncludeDeal5,Spreadsheet10.3!O1424,0)","v":1.1562026441312299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P422,0)+IF(IncludeDeal2,Spreadsheet10.3!P2426,0)+IF(IncludeDeal3,Spreadsheet10.3!P3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1424,0)+IF(IncludeDeal5,Spreadsheet10.3!P1424,0)","v":0.8563551363770131},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q422,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2426,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1424,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1424,0)","v":0.46442682742257102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R422,0)+IF(IncludeDeal2,Spreadsheet10.3!R2426,0)+IF(IncludeDeal3,Spreadsheet10.3!R3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1424,0)+IF(IncludeDeal5,Spreadsheet10.3!R1424,0)","v":-8.6877661847790708E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S422,0)+IF(IncludeDeal2,Spreadsheet10.3!S2426,0)+IF(IncludeDeal3,Spreadsheet10.3!S3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1424,0)+IF(IncludeDeal5,Spreadsheet10.3!S1424,0)","v":0.15701605252432402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T422,0)+IF(IncludeDeal2,Spreadsheet10.3!T2426,0)+IF(IncludeDeal3,Spreadsheet10.3!T3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1424,0)+IF(IncludeDeal5,Spreadsheet10.3!T1424,0)","v":0.35328371852311302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U422,0)+IF(IncludeDeal2,Spreadsheet10.3!U2426,0)+IF(IncludeDeal3,Spreadsheet10.3!U3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1424,0)+IF(IncludeDeal5,Spreadsheet10.3!U1424,0)","v":0.48832181682451198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V422,0)+IF(IncludeDeal2,Spreadsheet10.3!V2426,0)+IF(IncludeDeal3,Spreadsheet10.3!V3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1424,0)+IF(IncludeDeal5,Spreadsheet10.3!V1424,0)","v":0.439126631318354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W422,0)+IF(IncludeDeal2,Spreadsheet10.3!W2426,0)+IF(IncludeDeal3,Spreadsheet10.3!W3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1424,0)+IF(IncludeDeal5,Spreadsheet10.3!W1424,0)","v":0.41984432219086804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X422,0)+IF(IncludeDeal2,Spreadsheet10.3!X2426,0)+IF(IncludeDeal3,Spreadsheet10.3!X3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1424,0)+IF(IncludeDeal5,Spreadsheet10.3!X1424,0)","v":0.397358067151664},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y422,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2426,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1424,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1424,0)","v":0.379423840148497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z422,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2426,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1424,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1424,0)","v":0.34831440087555499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA422,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2426,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1424,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1424,0)","v":0.31135376543584597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB422,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2426,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1424,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1424,0)","v":0.26184023975482101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC422,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2426,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1424,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1424,0)","v":0.218593305571531},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD422,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2426,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1424,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1424,0)","v":0.15856443959376001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE422,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2426,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3428,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1424,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1424,0)","v":8.2888761586113108E-2}]
[null,"Simulation 389",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C423,0)+IF(IncludeDeal2,Spreadsheet10.3!C2427,0)+IF(IncludeDeal3,Spreadsheet10.3!C3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1425,0)+IF(IncludeDeal5,Spreadsheet10.3!C1425,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D423,0)+IF(IncludeDeal2,Spreadsheet10.3!D2427,0)+IF(IncludeDeal3,Spreadsheet10.3!D3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1425,0)+IF(IncludeDeal5,Spreadsheet10.3!D1425,0)","v":3.7185568615680098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E423,0)+IF(IncludeDeal2,Spreadsheet10.3!E2427,0)+IF(IncludeDeal3,Spreadsheet10.3!E3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1425,0)+IF(IncludeDeal5,Spreadsheet10.3!E1425,0)","v":-1.1740370097531299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F423,0)+IF(IncludeDeal2,Spreadsheet10.3!F2427,0)+IF(IncludeDeal3,Spreadsheet10.3!F3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1425,0)+IF(IncludeDeal5,Spreadsheet10.3!F1425,0)","v":-7.1659674467588399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G423,0)+IF(IncludeDeal2,Spreadsheet10.3!G2427,0)+IF(IncludeDeal3,Spreadsheet10.3!G3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1425,0)+IF(IncludeDeal5,Spreadsheet10.3!G1425,0)","v":-9.3619521480464201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H423,0)+IF(IncludeDeal2,Spreadsheet10.3!H2427,0)+IF(IncludeDeal3,Spreadsheet10.3!H3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1425,0)+IF(IncludeDeal5,Spreadsheet10.3!H1425,0)","v":-14.4793572901643},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I423,0)+IF(IncludeDeal2,Spreadsheet10.3!I2427,0)+IF(IncludeDeal3,Spreadsheet10.3!I3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1425,0)+IF(IncludeDeal5,Spreadsheet10.3!I1425,0)","v":-13.615401381206301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J423,0)+IF(IncludeDeal2,Spreadsheet10.3!J2427,0)+IF(IncludeDeal3,Spreadsheet10.3!J3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1425,0)+IF(IncludeDeal5,Spreadsheet10.3!J1425,0)","v":-13.016891888985301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K423,0)+IF(IncludeDeal2,Spreadsheet10.3!K2427,0)+IF(IncludeDeal3,Spreadsheet10.3!K3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1425,0)+IF(IncludeDeal5,Spreadsheet10.3!K1425,0)","v":-14.433855806171799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L423,0)+IF(IncludeDeal2,Spreadsheet10.3!L2427,0)+IF(IncludeDeal3,Spreadsheet10.3!L3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1425,0)+IF(IncludeDeal5,Spreadsheet10.3!L1425,0)","v":-14.6867421733985},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M423,0)+IF(IncludeDeal2,Spreadsheet10.3!M2427,0)+IF(IncludeDeal3,Spreadsheet10.3!M3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1425,0)+IF(IncludeDeal5,Spreadsheet10.3!M1425,0)","v":-14.340273109687001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N423,0)+IF(IncludeDeal2,Spreadsheet10.3!N2427,0)+IF(IncludeDeal3,Spreadsheet10.3!N3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1425,0)+IF(IncludeDeal5,Spreadsheet10.3!N1425,0)","v":-14.615149151723299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O423,0)+IF(IncludeDeal2,Spreadsheet10.3!O2427,0)+IF(IncludeDeal3,Spreadsheet10.3!O3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1425,0)+IF(IncludeDeal5,Spreadsheet10.3!O1425,0)","v":-14.307633226047001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P423,0)+IF(IncludeDeal2,Spreadsheet10.3!P2427,0)+IF(IncludeDeal3,Spreadsheet10.3!P3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1425,0)+IF(IncludeDeal5,Spreadsheet10.3!P1425,0)","v":-13.659497586617301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q423,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2427,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1425,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1425,0)","v":-13.9594672056019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R423,0)+IF(IncludeDeal2,Spreadsheet10.3!R2427,0)+IF(IncludeDeal3,Spreadsheet10.3!R3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1425,0)+IF(IncludeDeal5,Spreadsheet10.3!R1425,0)","v":-12.8790220116506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S423,0)+IF(IncludeDeal2,Spreadsheet10.3!S2427,0)+IF(IncludeDeal3,Spreadsheet10.3!S3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1425,0)+IF(IncludeDeal5,Spreadsheet10.3!S1425,0)","v":-12.6322156318311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T423,0)+IF(IncludeDeal2,Spreadsheet10.3!T2427,0)+IF(IncludeDeal3,Spreadsheet10.3!T3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1425,0)+IF(IncludeDeal5,Spreadsheet10.3!T1425,0)","v":-11.8845351854965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U423,0)+IF(IncludeDeal2,Spreadsheet10.3!U2427,0)+IF(IncludeDeal3,Spreadsheet10.3!U3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1425,0)+IF(IncludeDeal5,Spreadsheet10.3!U1425,0)","v":-10.877385872302899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V423,0)+IF(IncludeDeal2,Spreadsheet10.3!V2427,0)+IF(IncludeDeal3,Spreadsheet10.3!V3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1425,0)+IF(IncludeDeal5,Spreadsheet10.3!V1425,0)","v":-9.9175677199064598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W423,0)+IF(IncludeDeal2,Spreadsheet10.3!W2427,0)+IF(IncludeDeal3,Spreadsheet10.3!W3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1425,0)+IF(IncludeDeal5,Spreadsheet10.3!W1425,0)","v":-8.9155026947495806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X423,0)+IF(IncludeDeal2,Spreadsheet10.3!X2427,0)+IF(IncludeDeal3,Spreadsheet10.3!X3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1425,0)+IF(IncludeDeal5,Spreadsheet10.3!X1425,0)","v":-7.9061780037278995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y423,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2427,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1425,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1425,0)","v":-6.9007416294137798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z423,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2427,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1425,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1425,0)","v":-5.8918595301824803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA423,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2427,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1425,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1425,0)","v":-4.88335525312581},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB423,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2427,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1425,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1425,0)","v":-3.84614067026678},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC423,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2427,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1425,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1425,0)","v":-2.89397835052785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD423,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2427,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1425,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1425,0)","v":-1.91947862655679},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE423,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2427,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3429,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1425,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1425,0)","v":-0.93748765794910205}]
[null,"Simulation 390",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C424,0)+IF(IncludeDeal2,Spreadsheet10.3!C2428,0)+IF(IncludeDeal3,Spreadsheet10.3!C3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1426,0)+IF(IncludeDeal5,Spreadsheet10.3!C1426,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D424,0)+IF(IncludeDeal2,Spreadsheet10.3!D2428,0)+IF(IncludeDeal3,Spreadsheet10.3!D3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1426,0)+IF(IncludeDeal5,Spreadsheet10.3!D1426,0)","v":3.89901320970543},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E424,0)+IF(IncludeDeal2,Spreadsheet10.3!E2428,0)+IF(IncludeDeal3,Spreadsheet10.3!E3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1426,0)+IF(IncludeDeal5,Spreadsheet10.3!E1426,0)","v":-1.54686495006224},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F424,0)+IF(IncludeDeal2,Spreadsheet10.3!F2428,0)+IF(IncludeDeal3,Spreadsheet10.3!F3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1426,0)+IF(IncludeDeal5,Spreadsheet10.3!F1426,0)","v":-1.03370643824479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G424,0)+IF(IncludeDeal2,Spreadsheet10.3!G2428,0)+IF(IncludeDeal3,Spreadsheet10.3!G3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1426,0)+IF(IncludeDeal5,Spreadsheet10.3!G1426,0)","v":1.91845502541126},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H424,0)+IF(IncludeDeal2,Spreadsheet10.3!H2428,0)+IF(IncludeDeal3,Spreadsheet10.3!H3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1426,0)+IF(IncludeDeal5,Spreadsheet10.3!H1426,0)","v":3.7427173246741403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I424,0)+IF(IncludeDeal2,Spreadsheet10.3!I2428,0)+IF(IncludeDeal3,Spreadsheet10.3!I3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1426,0)+IF(IncludeDeal5,Spreadsheet10.3!I1426,0)","v":4.6556245968473497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J424,0)+IF(IncludeDeal2,Spreadsheet10.3!J2428,0)+IF(IncludeDeal3,Spreadsheet10.3!J3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1426,0)+IF(IncludeDeal5,Spreadsheet10.3!J1426,0)","v":6.7861045148541397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K424,0)+IF(IncludeDeal2,Spreadsheet10.3!K2428,0)+IF(IncludeDeal3,Spreadsheet10.3!K3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1426,0)+IF(IncludeDeal5,Spreadsheet10.3!K1426,0)","v":8.703337219204931},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L424,0)+IF(IncludeDeal2,Spreadsheet10.3!L2428,0)+IF(IncludeDeal3,Spreadsheet10.3!L3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1426,0)+IF(IncludeDeal5,Spreadsheet10.3!L1426,0)","v":7.8840024827607902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M424,0)+IF(IncludeDeal2,Spreadsheet10.3!M2428,0)+IF(IncludeDeal3,Spreadsheet10.3!M3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1426,0)+IF(IncludeDeal5,Spreadsheet10.3!M1426,0)","v":7.6687136043280297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N424,0)+IF(IncludeDeal2,Spreadsheet10.3!N2428,0)+IF(IncludeDeal3,Spreadsheet10.3!N3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1426,0)+IF(IncludeDeal5,Spreadsheet10.3!N1426,0)","v":8.5130309594675904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O424,0)+IF(IncludeDeal2,Spreadsheet10.3!O2428,0)+IF(IncludeDeal3,Spreadsheet10.3!O3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1426,0)+IF(IncludeDeal5,Spreadsheet10.3!O1426,0)","v":9.7025339798885391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P424,0)+IF(IncludeDeal2,Spreadsheet10.3!P2428,0)+IF(IncludeDeal3,Spreadsheet10.3!P3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1426,0)+IF(IncludeDeal5,Spreadsheet10.3!P1426,0)","v":8.7751016297614886},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q424,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2428,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1426,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1426,0)","v":8.8164405534643606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R424,0)+IF(IncludeDeal2,Spreadsheet10.3!R2428,0)+IF(IncludeDeal3,Spreadsheet10.3!R3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1426,0)+IF(IncludeDeal5,Spreadsheet10.3!R1426,0)","v":8.4803477709285904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S424,0)+IF(IncludeDeal2,Spreadsheet10.3!S2428,0)+IF(IncludeDeal3,Spreadsheet10.3!S3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1426,0)+IF(IncludeDeal5,Spreadsheet10.3!S1426,0)","v":8.3289738386500396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T424,0)+IF(IncludeDeal2,Spreadsheet10.3!T2428,0)+IF(IncludeDeal3,Spreadsheet10.3!T3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1426,0)+IF(IncludeDeal5,Spreadsheet10.3!T1426,0)","v":7.9343915132409402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U424,0)+IF(IncludeDeal2,Spreadsheet10.3!U2428,0)+IF(IncludeDeal3,Spreadsheet10.3!U3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1426,0)+IF(IncludeDeal5,Spreadsheet10.3!U1426,0)","v":7.5548073050750997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V424,0)+IF(IncludeDeal2,Spreadsheet10.3!V2428,0)+IF(IncludeDeal3,Spreadsheet10.3!V3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1426,0)+IF(IncludeDeal5,Spreadsheet10.3!V1426,0)","v":6.9975089639358403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W424,0)+IF(IncludeDeal2,Spreadsheet10.3!W2428,0)+IF(IncludeDeal3,Spreadsheet10.3!W3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1426,0)+IF(IncludeDeal5,Spreadsheet10.3!W1426,0)","v":6.4635143484744697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X424,0)+IF(IncludeDeal2,Spreadsheet10.3!X2428,0)+IF(IncludeDeal3,Spreadsheet10.3!X3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1426,0)+IF(IncludeDeal5,Spreadsheet10.3!X1426,0)","v":5.8896022731330699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y424,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2428,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1426,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1426,0)","v":5.2975847674537997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z424,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2428,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1426,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1426,0)","v":4.6531995301910705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA424,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2428,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1426,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1426,0)","v":3.9609387850781501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB424,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2428,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1426,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1426,0)","v":3.20863776142401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC424,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2428,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1426,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1426,0)","v":2.4989609891629501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD424,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2428,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1426,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1426,0)","v":1.7162745151183001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE424,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2428,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3430,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1426,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1426,0)","v":0.86630502822958899}]
[null,"Simulation 391",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C425,0)+IF(IncludeDeal2,Spreadsheet10.3!C2429,0)+IF(IncludeDeal3,Spreadsheet10.3!C3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1427,0)+IF(IncludeDeal5,Spreadsheet10.3!C1427,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D425,0)+IF(IncludeDeal2,Spreadsheet10.3!D2429,0)+IF(IncludeDeal3,Spreadsheet10.3!D3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1427,0)+IF(IncludeDeal5,Spreadsheet10.3!D1427,0)","v":2.8451827316465299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E425,0)+IF(IncludeDeal2,Spreadsheet10.3!E2429,0)+IF(IncludeDeal3,Spreadsheet10.3!E3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1427,0)+IF(IncludeDeal5,Spreadsheet10.3!E1427,0)","v":2.2285776047258601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F425,0)+IF(IncludeDeal2,Spreadsheet10.3!F2429,0)+IF(IncludeDeal3,Spreadsheet10.3!F3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1427,0)+IF(IncludeDeal5,Spreadsheet10.3!F1427,0)","v":2.2181079806547399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G425,0)+IF(IncludeDeal2,Spreadsheet10.3!G2429,0)+IF(IncludeDeal3,Spreadsheet10.3!G3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1427,0)+IF(IncludeDeal5,Spreadsheet10.3!G1427,0)","v":2.5760296284737096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H425,0)+IF(IncludeDeal2,Spreadsheet10.3!H2429,0)+IF(IncludeDeal3,Spreadsheet10.3!H3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1427,0)+IF(IncludeDeal5,Spreadsheet10.3!H1427,0)","v":0.68841234626427095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I425,0)+IF(IncludeDeal2,Spreadsheet10.3!I2429,0)+IF(IncludeDeal3,Spreadsheet10.3!I3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1427,0)+IF(IncludeDeal5,Spreadsheet10.3!I1427,0)","v":2.9527853500572898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J425,0)+IF(IncludeDeal2,Spreadsheet10.3!J2429,0)+IF(IncludeDeal3,Spreadsheet10.3!J3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1427,0)+IF(IncludeDeal5,Spreadsheet10.3!J1427,0)","v":5.6572845789308905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K425,0)+IF(IncludeDeal2,Spreadsheet10.3!K2429,0)+IF(IncludeDeal3,Spreadsheet10.3!K3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1427,0)+IF(IncludeDeal5,Spreadsheet10.3!K1427,0)","v":5.9511326645300198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L425,0)+IF(IncludeDeal2,Spreadsheet10.3!L2429,0)+IF(IncludeDeal3,Spreadsheet10.3!L3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1427,0)+IF(IncludeDeal5,Spreadsheet10.3!L1427,0)","v":6.29490114672556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M425,0)+IF(IncludeDeal2,Spreadsheet10.3!M2429,0)+IF(IncludeDeal3,Spreadsheet10.3!M3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1427,0)+IF(IncludeDeal5,Spreadsheet10.3!M1427,0)","v":6.5174334890329799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N425,0)+IF(IncludeDeal2,Spreadsheet10.3!N2429,0)+IF(IncludeDeal3,Spreadsheet10.3!N3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1427,0)+IF(IncludeDeal5,Spreadsheet10.3!N1427,0)","v":7.20040937623462},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O425,0)+IF(IncludeDeal2,Spreadsheet10.3!O2429,0)+IF(IncludeDeal3,Spreadsheet10.3!O3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1427,0)+IF(IncludeDeal5,Spreadsheet10.3!O1427,0)","v":5.9787407174363203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P425,0)+IF(IncludeDeal2,Spreadsheet10.3!P2429,0)+IF(IncludeDeal3,Spreadsheet10.3!P3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1427,0)+IF(IncludeDeal5,Spreadsheet10.3!P1427,0)","v":5.6468971388144507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q425,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2429,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1427,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1427,0)","v":5.9386606561345703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R425,0)+IF(IncludeDeal2,Spreadsheet10.3!R2429,0)+IF(IncludeDeal3,Spreadsheet10.3!R3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1427,0)+IF(IncludeDeal5,Spreadsheet10.3!R1427,0)","v":5.4711192988092705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S425,0)+IF(IncludeDeal2,Spreadsheet10.3!S2429,0)+IF(IncludeDeal3,Spreadsheet10.3!S3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1427,0)+IF(IncludeDeal5,Spreadsheet10.3!S1427,0)","v":5.1986653220389298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T425,0)+IF(IncludeDeal2,Spreadsheet10.3!T2429,0)+IF(IncludeDeal3,Spreadsheet10.3!T3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1427,0)+IF(IncludeDeal5,Spreadsheet10.3!T1427,0)","v":4.71451803626036},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U425,0)+IF(IncludeDeal2,Spreadsheet10.3!U2429,0)+IF(IncludeDeal3,Spreadsheet10.3!U3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1427,0)+IF(IncludeDeal5,Spreadsheet10.3!U1427,0)","v":4.4400232040696102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V425,0)+IF(IncludeDeal2,Spreadsheet10.3!V2429,0)+IF(IncludeDeal3,Spreadsheet10.3!V3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1427,0)+IF(IncludeDeal5,Spreadsheet10.3!V1427,0)","v":4.1899438484536002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W425,0)+IF(IncludeDeal2,Spreadsheet10.3!W2429,0)+IF(IncludeDeal3,Spreadsheet10.3!W3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1427,0)+IF(IncludeDeal5,Spreadsheet10.3!W1427,0)","v":3.8351421518712301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X425,0)+IF(IncludeDeal2,Spreadsheet10.3!X2429,0)+IF(IncludeDeal3,Spreadsheet10.3!X3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1427,0)+IF(IncludeDeal5,Spreadsheet10.3!X1427,0)","v":3.4508238714753099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y425,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2429,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1427,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1427,0)","v":3.07167139714702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z425,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2429,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1427,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1427,0)","v":2.6770386530588399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA425,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2429,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1427,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1427,0)","v":2.2539409911663602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB425,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2429,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1427,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1427,0)","v":1.8104992617333402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC425,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2429,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1427,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1427,0)","v":1.4029156991935099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD425,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2429,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1427,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1427,0)","v":0.95714065803904202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE425,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2429,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3431,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1427,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1427,0)","v":0.47883117248203599}]
[null,"Simulation 392",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C426,0)+IF(IncludeDeal2,Spreadsheet10.3!C2430,0)+IF(IncludeDeal3,Spreadsheet10.3!C3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1428,0)+IF(IncludeDeal5,Spreadsheet10.3!C1428,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D426,0)+IF(IncludeDeal2,Spreadsheet10.3!D2430,0)+IF(IncludeDeal3,Spreadsheet10.3!D3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1428,0)+IF(IncludeDeal5,Spreadsheet10.3!D1428,0)","v":3.7162415951022503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E426,0)+IF(IncludeDeal2,Spreadsheet10.3!E2430,0)+IF(IncludeDeal3,Spreadsheet10.3!E3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1428,0)+IF(IncludeDeal5,Spreadsheet10.3!E1428,0)","v":3.4792118721293996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F426,0)+IF(IncludeDeal2,Spreadsheet10.3!F2430,0)+IF(IncludeDeal3,Spreadsheet10.3!F3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1428,0)+IF(IncludeDeal5,Spreadsheet10.3!F1428,0)","v":4.4534453681690405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G426,0)+IF(IncludeDeal2,Spreadsheet10.3!G2430,0)+IF(IncludeDeal3,Spreadsheet10.3!G3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1428,0)+IF(IncludeDeal5,Spreadsheet10.3!G1428,0)","v":3.5526662245385303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H426,0)+IF(IncludeDeal2,Spreadsheet10.3!H2430,0)+IF(IncludeDeal3,Spreadsheet10.3!H3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1428,0)+IF(IncludeDeal5,Spreadsheet10.3!H1428,0)","v":4.2335302910035599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I426,0)+IF(IncludeDeal2,Spreadsheet10.3!I2430,0)+IF(IncludeDeal3,Spreadsheet10.3!I3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1428,0)+IF(IncludeDeal5,Spreadsheet10.3!I1428,0)","v":6.5139902459152799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J426,0)+IF(IncludeDeal2,Spreadsheet10.3!J2430,0)+IF(IncludeDeal3,Spreadsheet10.3!J3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1428,0)+IF(IncludeDeal5,Spreadsheet10.3!J1428,0)","v":5.8033297075937105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K426,0)+IF(IncludeDeal2,Spreadsheet10.3!K2430,0)+IF(IncludeDeal3,Spreadsheet10.3!K3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1428,0)+IF(IncludeDeal5,Spreadsheet10.3!K1428,0)","v":5.0318054545587598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L426,0)+IF(IncludeDeal2,Spreadsheet10.3!L2430,0)+IF(IncludeDeal3,Spreadsheet10.3!L3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1428,0)+IF(IncludeDeal5,Spreadsheet10.3!L1428,0)","v":4.5999972659758201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M426,0)+IF(IncludeDeal2,Spreadsheet10.3!M2430,0)+IF(IncludeDeal3,Spreadsheet10.3!M3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1428,0)+IF(IncludeDeal5,Spreadsheet10.3!M1428,0)","v":5.11553856911606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N426,0)+IF(IncludeDeal2,Spreadsheet10.3!N2430,0)+IF(IncludeDeal3,Spreadsheet10.3!N3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1428,0)+IF(IncludeDeal5,Spreadsheet10.3!N1428,0)","v":5.1299494433183002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O426,0)+IF(IncludeDeal2,Spreadsheet10.3!O2430,0)+IF(IncludeDeal3,Spreadsheet10.3!O3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1428,0)+IF(IncludeDeal5,Spreadsheet10.3!O1428,0)","v":5.25572606274919},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P426,0)+IF(IncludeDeal2,Spreadsheet10.3!P2430,0)+IF(IncludeDeal3,Spreadsheet10.3!P3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1428,0)+IF(IncludeDeal5,Spreadsheet10.3!P1428,0)","v":4.9690419018583301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q426,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2430,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1428,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1428,0)","v":4.67527279075526},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R426,0)+IF(IncludeDeal2,Spreadsheet10.3!R2430,0)+IF(IncludeDeal3,Spreadsheet10.3!R3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1428,0)+IF(IncludeDeal5,Spreadsheet10.3!R1428,0)","v":4.2227660651514398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S426,0)+IF(IncludeDeal2,Spreadsheet10.3!S2430,0)+IF(IncludeDeal3,Spreadsheet10.3!S3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1428,0)+IF(IncludeDeal5,Spreadsheet10.3!S1428,0)","v":3.8369861639229503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T426,0)+IF(IncludeDeal2,Spreadsheet10.3!T2430,0)+IF(IncludeDeal3,Spreadsheet10.3!T3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1428,0)+IF(IncludeDeal5,Spreadsheet10.3!T1428,0)","v":3.6801601532410899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U426,0)+IF(IncludeDeal2,Spreadsheet10.3!U2430,0)+IF(IncludeDeal3,Spreadsheet10.3!U3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1428,0)+IF(IncludeDeal5,Spreadsheet10.3!U1428,0)","v":3.3892563185404301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V426,0)+IF(IncludeDeal2,Spreadsheet10.3!V2430,0)+IF(IncludeDeal3,Spreadsheet10.3!V3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1428,0)+IF(IncludeDeal5,Spreadsheet10.3!V1428,0)","v":2.9942454003933596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W426,0)+IF(IncludeDeal2,Spreadsheet10.3!W2430,0)+IF(IncludeDeal3,Spreadsheet10.3!W3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1428,0)+IF(IncludeDeal5,Spreadsheet10.3!W1428,0)","v":2.7100243983419099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X426,0)+IF(IncludeDeal2,Spreadsheet10.3!X2430,0)+IF(IncludeDeal3,Spreadsheet10.3!X3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1428,0)+IF(IncludeDeal5,Spreadsheet10.3!X1428,0)","v":2.3872294508649801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y426,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2430,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1428,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1428,0)","v":2.09221249492649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z426,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2430,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1428,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1428,0)","v":1.79367952834364},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA426,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2430,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1428,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1428,0)","v":1.4871132644218901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB426,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2430,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1428,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1428,0)","v":1.17636593696374},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC426,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2430,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1428,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1428,0)","v":0.90389669053844801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD426,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2430,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1428,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1428,0)","v":0.61266246874492802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE426,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2430,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3432,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1428,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1428,0)","v":0.30443640760386098}]
[null,"Simulation 393",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C427,0)+IF(IncludeDeal2,Spreadsheet10.3!C2431,0)+IF(IncludeDeal3,Spreadsheet10.3!C3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1429,0)+IF(IncludeDeal5,Spreadsheet10.3!C1429,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D427,0)+IF(IncludeDeal2,Spreadsheet10.3!D2431,0)+IF(IncludeDeal3,Spreadsheet10.3!D3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1429,0)+IF(IncludeDeal5,Spreadsheet10.3!D1429,0)","v":-2.07878272098529},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E427,0)+IF(IncludeDeal2,Spreadsheet10.3!E2431,0)+IF(IncludeDeal3,Spreadsheet10.3!E3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1429,0)+IF(IncludeDeal5,Spreadsheet10.3!E1429,0)","v":-3.90325560111653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F427,0)+IF(IncludeDeal2,Spreadsheet10.3!F2431,0)+IF(IncludeDeal3,Spreadsheet10.3!F3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1429,0)+IF(IncludeDeal5,Spreadsheet10.3!F1429,0)","v":-1.15219380699942},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G427,0)+IF(IncludeDeal2,Spreadsheet10.3!G2431,0)+IF(IncludeDeal3,Spreadsheet10.3!G3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1429,0)+IF(IncludeDeal5,Spreadsheet10.3!G1429,0)","v":-5.1963051944358494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H427,0)+IF(IncludeDeal2,Spreadsheet10.3!H2431,0)+IF(IncludeDeal3,Spreadsheet10.3!H3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1429,0)+IF(IncludeDeal5,Spreadsheet10.3!H1429,0)","v":-5.1501664596594701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I427,0)+IF(IncludeDeal2,Spreadsheet10.3!I2431,0)+IF(IncludeDeal3,Spreadsheet10.3!I3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1429,0)+IF(IncludeDeal5,Spreadsheet10.3!I1429,0)","v":-3.88603967269525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J427,0)+IF(IncludeDeal2,Spreadsheet10.3!J2431,0)+IF(IncludeDeal3,Spreadsheet10.3!J3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1429,0)+IF(IncludeDeal5,Spreadsheet10.3!J1429,0)","v":-4.40305615403524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K427,0)+IF(IncludeDeal2,Spreadsheet10.3!K2431,0)+IF(IncludeDeal3,Spreadsheet10.3!K3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1429,0)+IF(IncludeDeal5,Spreadsheet10.3!K1429,0)","v":-4.9287280268232303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L427,0)+IF(IncludeDeal2,Spreadsheet10.3!L2431,0)+IF(IncludeDeal3,Spreadsheet10.3!L3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1429,0)+IF(IncludeDeal5,Spreadsheet10.3!L1429,0)","v":-5.6961878914401902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M427,0)+IF(IncludeDeal2,Spreadsheet10.3!M2431,0)+IF(IncludeDeal3,Spreadsheet10.3!M3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1429,0)+IF(IncludeDeal5,Spreadsheet10.3!M1429,0)","v":-5.6989946950851804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N427,0)+IF(IncludeDeal2,Spreadsheet10.3!N2431,0)+IF(IncludeDeal3,Spreadsheet10.3!N3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1429,0)+IF(IncludeDeal5,Spreadsheet10.3!N1429,0)","v":-8.0785893668171198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O427,0)+IF(IncludeDeal2,Spreadsheet10.3!O2431,0)+IF(IncludeDeal3,Spreadsheet10.3!O3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1429,0)+IF(IncludeDeal5,Spreadsheet10.3!O1429,0)","v":-6.4556665195242502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P427,0)+IF(IncludeDeal2,Spreadsheet10.3!P2431,0)+IF(IncludeDeal3,Spreadsheet10.3!P3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1429,0)+IF(IncludeDeal5,Spreadsheet10.3!P1429,0)","v":-6.7781059280773297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q427,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2431,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1429,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1429,0)","v":-6.9447467843073802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R427,0)+IF(IncludeDeal2,Spreadsheet10.3!R2431,0)+IF(IncludeDeal3,Spreadsheet10.3!R3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1429,0)+IF(IncludeDeal5,Spreadsheet10.3!R1429,0)","v":-6.8888688049044404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S427,0)+IF(IncludeDeal2,Spreadsheet10.3!S2431,0)+IF(IncludeDeal3,Spreadsheet10.3!S3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1429,0)+IF(IncludeDeal5,Spreadsheet10.3!S1429,0)","v":-5.9624791719255903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T427,0)+IF(IncludeDeal2,Spreadsheet10.3!T2431,0)+IF(IncludeDeal3,Spreadsheet10.3!T3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1429,0)+IF(IncludeDeal5,Spreadsheet10.3!T1429,0)","v":-5.6942548238811499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U427,0)+IF(IncludeDeal2,Spreadsheet10.3!U2431,0)+IF(IncludeDeal3,Spreadsheet10.3!U3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1429,0)+IF(IncludeDeal5,Spreadsheet10.3!U1429,0)","v":-5.3470466099932601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V427,0)+IF(IncludeDeal2,Spreadsheet10.3!V2431,0)+IF(IncludeDeal3,Spreadsheet10.3!V3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1429,0)+IF(IncludeDeal5,Spreadsheet10.3!V1429,0)","v":-4.9701800448140698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W427,0)+IF(IncludeDeal2,Spreadsheet10.3!W2431,0)+IF(IncludeDeal3,Spreadsheet10.3!W3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1429,0)+IF(IncludeDeal5,Spreadsheet10.3!W1429,0)","v":-4.5102807439666996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X427,0)+IF(IncludeDeal2,Spreadsheet10.3!X2431,0)+IF(IncludeDeal3,Spreadsheet10.3!X3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1429,0)+IF(IncludeDeal5,Spreadsheet10.3!X1429,0)","v":-4.0328209056743205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y427,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2431,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1429,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1429,0)","v":-3.5708733957904104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z427,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2431,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1429,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1429,0)","v":-3.0840190219652399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA427,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2431,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1429,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1429,0)","v":-2.5940586331918301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB427,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2431,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1429,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1429,0)","v":-2.0795170315697402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC427,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2431,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1429,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1429,0)","v":-1.58589289804308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD427,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2431,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1429,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1429,0)","v":-1.0684678122559599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE427,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2431,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3433,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1429,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1429,0)","v":-0.53137367808539593}]
[null,"Simulation 394",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C428,0)+IF(IncludeDeal2,Spreadsheet10.3!C2432,0)+IF(IncludeDeal3,Spreadsheet10.3!C3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1430,0)+IF(IncludeDeal5,Spreadsheet10.3!C1430,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D428,0)+IF(IncludeDeal2,Spreadsheet10.3!D2432,0)+IF(IncludeDeal3,Spreadsheet10.3!D3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1430,0)+IF(IncludeDeal5,Spreadsheet10.3!D1430,0)","v":-3.9340913967812501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E428,0)+IF(IncludeDeal2,Spreadsheet10.3!E2432,0)+IF(IncludeDeal3,Spreadsheet10.3!E3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1430,0)+IF(IncludeDeal5,Spreadsheet10.3!E1430,0)","v":-4.8989378503658099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F428,0)+IF(IncludeDeal2,Spreadsheet10.3!F2432,0)+IF(IncludeDeal3,Spreadsheet10.3!F3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1430,0)+IF(IncludeDeal5,Spreadsheet10.3!F1430,0)","v":-6.5990241149556299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G428,0)+IF(IncludeDeal2,Spreadsheet10.3!G2432,0)+IF(IncludeDeal3,Spreadsheet10.3!G3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1430,0)+IF(IncludeDeal5,Spreadsheet10.3!G1430,0)","v":-5.8384549285996101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H428,0)+IF(IncludeDeal2,Spreadsheet10.3!H2432,0)+IF(IncludeDeal3,Spreadsheet10.3!H3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1430,0)+IF(IncludeDeal5,Spreadsheet10.3!H1430,0)","v":-4.4160660739425506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I428,0)+IF(IncludeDeal2,Spreadsheet10.3!I2432,0)+IF(IncludeDeal3,Spreadsheet10.3!I3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1430,0)+IF(IncludeDeal5,Spreadsheet10.3!I1430,0)","v":-0.72546296213972106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J428,0)+IF(IncludeDeal2,Spreadsheet10.3!J2432,0)+IF(IncludeDeal3,Spreadsheet10.3!J3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1430,0)+IF(IncludeDeal5,Spreadsheet10.3!J1430,0)","v":0.34247070082084802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K428,0)+IF(IncludeDeal2,Spreadsheet10.3!K2432,0)+IF(IncludeDeal3,Spreadsheet10.3!K3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1430,0)+IF(IncludeDeal5,Spreadsheet10.3!K1430,0)","v":4.6500106623002893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L428,0)+IF(IncludeDeal2,Spreadsheet10.3!L2432,0)+IF(IncludeDeal3,Spreadsheet10.3!L3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1430,0)+IF(IncludeDeal5,Spreadsheet10.3!L1430,0)","v":4.9506500404061899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M428,0)+IF(IncludeDeal2,Spreadsheet10.3!M2432,0)+IF(IncludeDeal3,Spreadsheet10.3!M3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1430,0)+IF(IncludeDeal5,Spreadsheet10.3!M1430,0)","v":3.81394263808175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N428,0)+IF(IncludeDeal2,Spreadsheet10.3!N2432,0)+IF(IncludeDeal3,Spreadsheet10.3!N3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1430,0)+IF(IncludeDeal5,Spreadsheet10.3!N1430,0)","v":4.4237942071203005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O428,0)+IF(IncludeDeal2,Spreadsheet10.3!O2432,0)+IF(IncludeDeal3,Spreadsheet10.3!O3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1430,0)+IF(IncludeDeal5,Spreadsheet10.3!O1430,0)","v":4.3059891440081506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P428,0)+IF(IncludeDeal2,Spreadsheet10.3!P2432,0)+IF(IncludeDeal3,Spreadsheet10.3!P3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1430,0)+IF(IncludeDeal5,Spreadsheet10.3!P1430,0)","v":4.1373531166309201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q428,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2432,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1430,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1430,0)","v":4.2165596402165502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R428,0)+IF(IncludeDeal2,Spreadsheet10.3!R2432,0)+IF(IncludeDeal3,Spreadsheet10.3!R3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1430,0)+IF(IncludeDeal5,Spreadsheet10.3!R1430,0)","v":4.5606207463828401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S428,0)+IF(IncludeDeal2,Spreadsheet10.3!S2432,0)+IF(IncludeDeal3,Spreadsheet10.3!S3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1430,0)+IF(IncludeDeal5,Spreadsheet10.3!S1430,0)","v":3.9488026562401601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T428,0)+IF(IncludeDeal2,Spreadsheet10.3!T2432,0)+IF(IncludeDeal3,Spreadsheet10.3!T3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1430,0)+IF(IncludeDeal5,Spreadsheet10.3!T1430,0)","v":3.8017837751500898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U428,0)+IF(IncludeDeal2,Spreadsheet10.3!U2432,0)+IF(IncludeDeal3,Spreadsheet10.3!U3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1430,0)+IF(IncludeDeal5,Spreadsheet10.3!U1430,0)","v":3.5694369623666802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V428,0)+IF(IncludeDeal2,Spreadsheet10.3!V2432,0)+IF(IncludeDeal3,Spreadsheet10.3!V3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1430,0)+IF(IncludeDeal5,Spreadsheet10.3!V1430,0)","v":3.3483888924818901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W428,0)+IF(IncludeDeal2,Spreadsheet10.3!W2432,0)+IF(IncludeDeal3,Spreadsheet10.3!W3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1430,0)+IF(IncludeDeal5,Spreadsheet10.3!W1430,0)","v":3.17180740923959},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X428,0)+IF(IncludeDeal2,Spreadsheet10.3!X2432,0)+IF(IncludeDeal3,Spreadsheet10.3!X3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1430,0)+IF(IncludeDeal5,Spreadsheet10.3!X1430,0)","v":2.8869106875455701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y428,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2432,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1430,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1430,0)","v":2.5952728310274003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z428,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2432,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1430,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1430,0)","v":2.2803470471403502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA428,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2432,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1430,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1430,0)","v":1.9302306088425401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB428,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2432,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1430,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1430,0)","v":1.5547762760827499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC428,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2432,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1430,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1430,0)","v":1.2058693205108901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD428,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2432,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1430,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1430,0)","v":0.82368626688047408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE428,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2432,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3434,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1430,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1430,0)","v":0.413130854687072}]
[null,"Simulation 395",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C429,0)+IF(IncludeDeal2,Spreadsheet10.3!C2433,0)+IF(IncludeDeal3,Spreadsheet10.3!C3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1431,0)+IF(IncludeDeal5,Spreadsheet10.3!C1431,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D429,0)+IF(IncludeDeal2,Spreadsheet10.3!D2433,0)+IF(IncludeDeal3,Spreadsheet10.3!D3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1431,0)+IF(IncludeDeal5,Spreadsheet10.3!D1431,0)","v":-0.94022720892813394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E429,0)+IF(IncludeDeal2,Spreadsheet10.3!E2433,0)+IF(IncludeDeal3,Spreadsheet10.3!E3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1431,0)+IF(IncludeDeal5,Spreadsheet10.3!E1431,0)","v":5.6557725367348608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F429,0)+IF(IncludeDeal2,Spreadsheet10.3!F2433,0)+IF(IncludeDeal3,Spreadsheet10.3!F3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1431,0)+IF(IncludeDeal5,Spreadsheet10.3!F1431,0)","v":9.4947831136626011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G429,0)+IF(IncludeDeal2,Spreadsheet10.3!G2433,0)+IF(IncludeDeal3,Spreadsheet10.3!G3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1431,0)+IF(IncludeDeal5,Spreadsheet10.3!G1431,0)","v":10.109037688985801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H429,0)+IF(IncludeDeal2,Spreadsheet10.3!H2433,0)+IF(IncludeDeal3,Spreadsheet10.3!H3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1431,0)+IF(IncludeDeal5,Spreadsheet10.3!H1431,0)","v":13.5808748807454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I429,0)+IF(IncludeDeal2,Spreadsheet10.3!I2433,0)+IF(IncludeDeal3,Spreadsheet10.3!I3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1431,0)+IF(IncludeDeal5,Spreadsheet10.3!I1431,0)","v":14.1511038174592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J429,0)+IF(IncludeDeal2,Spreadsheet10.3!J2433,0)+IF(IncludeDeal3,Spreadsheet10.3!J3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1431,0)+IF(IncludeDeal5,Spreadsheet10.3!J1431,0)","v":16.2897855920877},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K429,0)+IF(IncludeDeal2,Spreadsheet10.3!K2433,0)+IF(IncludeDeal3,Spreadsheet10.3!K3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1431,0)+IF(IncludeDeal5,Spreadsheet10.3!K1431,0)","v":17.827128339384199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L429,0)+IF(IncludeDeal2,Spreadsheet10.3!L2433,0)+IF(IncludeDeal3,Spreadsheet10.3!L3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1431,0)+IF(IncludeDeal5,Spreadsheet10.3!L1431,0)","v":18.375299347604599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M429,0)+IF(IncludeDeal2,Spreadsheet10.3!M2433,0)+IF(IncludeDeal3,Spreadsheet10.3!M3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1431,0)+IF(IncludeDeal5,Spreadsheet10.3!M1431,0)","v":16.481014663251301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N429,0)+IF(IncludeDeal2,Spreadsheet10.3!N2433,0)+IF(IncludeDeal3,Spreadsheet10.3!N3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1431,0)+IF(IncludeDeal5,Spreadsheet10.3!N1431,0)","v":16.567694009226599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O429,0)+IF(IncludeDeal2,Spreadsheet10.3!O2433,0)+IF(IncludeDeal3,Spreadsheet10.3!O3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1431,0)+IF(IncludeDeal5,Spreadsheet10.3!O1431,0)","v":16.874455702663898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P429,0)+IF(IncludeDeal2,Spreadsheet10.3!P2433,0)+IF(IncludeDeal3,Spreadsheet10.3!P3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1431,0)+IF(IncludeDeal5,Spreadsheet10.3!P1431,0)","v":15.6815301764638},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q429,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2433,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1431,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1431,0)","v":15.7333145480284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R429,0)+IF(IncludeDeal2,Spreadsheet10.3!R2433,0)+IF(IncludeDeal3,Spreadsheet10.3!R3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1431,0)+IF(IncludeDeal5,Spreadsheet10.3!R1431,0)","v":14.753532608491101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S429,0)+IF(IncludeDeal2,Spreadsheet10.3!S2433,0)+IF(IncludeDeal3,Spreadsheet10.3!S3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1431,0)+IF(IncludeDeal5,Spreadsheet10.3!S1431,0)","v":13.6631341375835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T429,0)+IF(IncludeDeal2,Spreadsheet10.3!T2433,0)+IF(IncludeDeal3,Spreadsheet10.3!T3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1431,0)+IF(IncludeDeal5,Spreadsheet10.3!T1431,0)","v":12.9068942744673},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U429,0)+IF(IncludeDeal2,Spreadsheet10.3!U2433,0)+IF(IncludeDeal3,Spreadsheet10.3!U3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1431,0)+IF(IncludeDeal5,Spreadsheet10.3!U1431,0)","v":12.0662009767809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V429,0)+IF(IncludeDeal2,Spreadsheet10.3!V2433,0)+IF(IncludeDeal3,Spreadsheet10.3!V3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1431,0)+IF(IncludeDeal5,Spreadsheet10.3!V1431,0)","v":11.142244746559999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W429,0)+IF(IncludeDeal2,Spreadsheet10.3!W2433,0)+IF(IncludeDeal3,Spreadsheet10.3!W3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1431,0)+IF(IncludeDeal5,Spreadsheet10.3!W1431,0)","v":10.146282760186701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X429,0)+IF(IncludeDeal2,Spreadsheet10.3!X2433,0)+IF(IncludeDeal3,Spreadsheet10.3!X3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1431,0)+IF(IncludeDeal5,Spreadsheet10.3!X1431,0)","v":9.0998050801719508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y429,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2433,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1431,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1431,0)","v":8.0311588360948694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z429,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2433,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1431,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1431,0)","v":6.9237768785996696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA429,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2433,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1431,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1431,0)","v":5.7790228980404903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB429,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2433,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1431,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1431,0)","v":4.5856899976418593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC429,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2433,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1431,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1431,0)","v":3.49998262034519},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD429,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2433,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1431,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1431,0)","v":2.3532377847217001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE429,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2433,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3435,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1431,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1431,0)","v":1.1621630880262701}]
[null,"Simulation 396",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C430,0)+IF(IncludeDeal2,Spreadsheet10.3!C2434,0)+IF(IncludeDeal3,Spreadsheet10.3!C3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1432,0)+IF(IncludeDeal5,Spreadsheet10.3!C1432,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D430,0)+IF(IncludeDeal2,Spreadsheet10.3!D2434,0)+IF(IncludeDeal3,Spreadsheet10.3!D3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1432,0)+IF(IncludeDeal5,Spreadsheet10.3!D1432,0)","v":4.2896674551698606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E430,0)+IF(IncludeDeal2,Spreadsheet10.3!E2434,0)+IF(IncludeDeal3,Spreadsheet10.3!E3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1432,0)+IF(IncludeDeal5,Spreadsheet10.3!E1432,0)","v":4.1277366864147398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F430,0)+IF(IncludeDeal2,Spreadsheet10.3!F2434,0)+IF(IncludeDeal3,Spreadsheet10.3!F3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1432,0)+IF(IncludeDeal5,Spreadsheet10.3!F1432,0)","v":8.9019391648595594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G430,0)+IF(IncludeDeal2,Spreadsheet10.3!G2434,0)+IF(IncludeDeal3,Spreadsheet10.3!G3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1432,0)+IF(IncludeDeal5,Spreadsheet10.3!G1432,0)","v":9.124109455169819},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H430,0)+IF(IncludeDeal2,Spreadsheet10.3!H2434,0)+IF(IncludeDeal3,Spreadsheet10.3!H3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1432,0)+IF(IncludeDeal5,Spreadsheet10.3!H1432,0)","v":10.8227385927356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I430,0)+IF(IncludeDeal2,Spreadsheet10.3!I2434,0)+IF(IncludeDeal3,Spreadsheet10.3!I3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1432,0)+IF(IncludeDeal5,Spreadsheet10.3!I1432,0)","v":10.4134240020521},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J430,0)+IF(IncludeDeal2,Spreadsheet10.3!J2434,0)+IF(IncludeDeal3,Spreadsheet10.3!J3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1432,0)+IF(IncludeDeal5,Spreadsheet10.3!J1432,0)","v":10.138499202832101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K430,0)+IF(IncludeDeal2,Spreadsheet10.3!K2434,0)+IF(IncludeDeal3,Spreadsheet10.3!K3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1432,0)+IF(IncludeDeal5,Spreadsheet10.3!K1432,0)","v":11.495371098452299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L430,0)+IF(IncludeDeal2,Spreadsheet10.3!L2434,0)+IF(IncludeDeal3,Spreadsheet10.3!L3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1432,0)+IF(IncludeDeal5,Spreadsheet10.3!L1432,0)","v":11.4934599310058},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M430,0)+IF(IncludeDeal2,Spreadsheet10.3!M2434,0)+IF(IncludeDeal3,Spreadsheet10.3!M3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1432,0)+IF(IncludeDeal5,Spreadsheet10.3!M1432,0)","v":11.561419770271099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N430,0)+IF(IncludeDeal2,Spreadsheet10.3!N2434,0)+IF(IncludeDeal3,Spreadsheet10.3!N3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1432,0)+IF(IncludeDeal5,Spreadsheet10.3!N1432,0)","v":12.591402990493899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O430,0)+IF(IncludeDeal2,Spreadsheet10.3!O2434,0)+IF(IncludeDeal3,Spreadsheet10.3!O3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1432,0)+IF(IncludeDeal5,Spreadsheet10.3!O1432,0)","v":13.706283671933901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P430,0)+IF(IncludeDeal2,Spreadsheet10.3!P2434,0)+IF(IncludeDeal3,Spreadsheet10.3!P3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1432,0)+IF(IncludeDeal5,Spreadsheet10.3!P1432,0)","v":13.6965543818675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q430,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2434,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1432,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1432,0)","v":13.470461362428301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R430,0)+IF(IncludeDeal2,Spreadsheet10.3!R2434,0)+IF(IncludeDeal3,Spreadsheet10.3!R3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1432,0)+IF(IncludeDeal5,Spreadsheet10.3!R1432,0)","v":12.6758747766171},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S430,0)+IF(IncludeDeal2,Spreadsheet10.3!S2434,0)+IF(IncludeDeal3,Spreadsheet10.3!S3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1432,0)+IF(IncludeDeal5,Spreadsheet10.3!S1432,0)","v":12.045485667724499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T430,0)+IF(IncludeDeal2,Spreadsheet10.3!T2434,0)+IF(IncludeDeal3,Spreadsheet10.3!T3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1432,0)+IF(IncludeDeal5,Spreadsheet10.3!T1432,0)","v":11.495946550194301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U430,0)+IF(IncludeDeal2,Spreadsheet10.3!U2434,0)+IF(IncludeDeal3,Spreadsheet10.3!U3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1432,0)+IF(IncludeDeal5,Spreadsheet10.3!U1432,0)","v":10.692198982205198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V430,0)+IF(IncludeDeal2,Spreadsheet10.3!V2434,0)+IF(IncludeDeal3,Spreadsheet10.3!V3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1432,0)+IF(IncludeDeal5,Spreadsheet10.3!V1432,0)","v":9.8984222519433711},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W430,0)+IF(IncludeDeal2,Spreadsheet10.3!W2434,0)+IF(IncludeDeal3,Spreadsheet10.3!W3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1432,0)+IF(IncludeDeal5,Spreadsheet10.3!W1432,0)","v":9.0068454637920095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X430,0)+IF(IncludeDeal2,Spreadsheet10.3!X2434,0)+IF(IncludeDeal3,Spreadsheet10.3!X3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1432,0)+IF(IncludeDeal5,Spreadsheet10.3!X1432,0)","v":8.0792180557929303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y430,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2434,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1432,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1432,0)","v":7.1406103774469507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z430,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2434,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1432,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1432,0)","v":6.16592567526554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA430,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2434,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1432,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1432,0)","v":5.1491877867016402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB430,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2434,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1432,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1432,0)","v":4.0858953897877601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC430,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2434,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1432,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1432,0)","v":3.1172640914867702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD430,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2434,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1432,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1432,0)","v":2.09387853258922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE430,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2434,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3436,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1432,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1432,0)","v":1.03218301556565}]
[null,"Simulation 397",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C431,0)+IF(IncludeDeal2,Spreadsheet10.3!C2435,0)+IF(IncludeDeal3,Spreadsheet10.3!C3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1433,0)+IF(IncludeDeal5,Spreadsheet10.3!C1433,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D431,0)+IF(IncludeDeal2,Spreadsheet10.3!D2435,0)+IF(IncludeDeal3,Spreadsheet10.3!D3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1433,0)+IF(IncludeDeal5,Spreadsheet10.3!D1433,0)","v":-1.28768262707466},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E431,0)+IF(IncludeDeal2,Spreadsheet10.3!E2435,0)+IF(IncludeDeal3,Spreadsheet10.3!E3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1433,0)+IF(IncludeDeal5,Spreadsheet10.3!E1433,0)","v":-3.1532913941918204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F431,0)+IF(IncludeDeal2,Spreadsheet10.3!F2435,0)+IF(IncludeDeal3,Spreadsheet10.3!F3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1433,0)+IF(IncludeDeal5,Spreadsheet10.3!F1433,0)","v":-7.80551180450676},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G431,0)+IF(IncludeDeal2,Spreadsheet10.3!G2435,0)+IF(IncludeDeal3,Spreadsheet10.3!G3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1433,0)+IF(IncludeDeal5,Spreadsheet10.3!G1433,0)","v":-6.9784761749659996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H431,0)+IF(IncludeDeal2,Spreadsheet10.3!H2435,0)+IF(IncludeDeal3,Spreadsheet10.3!H3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1433,0)+IF(IncludeDeal5,Spreadsheet10.3!H1433,0)","v":-10.063434777827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I431,0)+IF(IncludeDeal2,Spreadsheet10.3!I2435,0)+IF(IncludeDeal3,Spreadsheet10.3!I3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1433,0)+IF(IncludeDeal5,Spreadsheet10.3!I1433,0)","v":-10.6864189420388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J431,0)+IF(IncludeDeal2,Spreadsheet10.3!J2435,0)+IF(IncludeDeal3,Spreadsheet10.3!J3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1433,0)+IF(IncludeDeal5,Spreadsheet10.3!J1433,0)","v":-10.784228224489201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K431,0)+IF(IncludeDeal2,Spreadsheet10.3!K2435,0)+IF(IncludeDeal3,Spreadsheet10.3!K3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1433,0)+IF(IncludeDeal5,Spreadsheet10.3!K1433,0)","v":-10.2010822192396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L431,0)+IF(IncludeDeal2,Spreadsheet10.3!L2435,0)+IF(IncludeDeal3,Spreadsheet10.3!L3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1433,0)+IF(IncludeDeal5,Spreadsheet10.3!L1433,0)","v":-9.4328240734129807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M431,0)+IF(IncludeDeal2,Spreadsheet10.3!M2435,0)+IF(IncludeDeal3,Spreadsheet10.3!M3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1433,0)+IF(IncludeDeal5,Spreadsheet10.3!M1433,0)","v":-8.96071230034865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N431,0)+IF(IncludeDeal2,Spreadsheet10.3!N2435,0)+IF(IncludeDeal3,Spreadsheet10.3!N3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1433,0)+IF(IncludeDeal5,Spreadsheet10.3!N1433,0)","v":-9.9047469476769407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O431,0)+IF(IncludeDeal2,Spreadsheet10.3!O2435,0)+IF(IncludeDeal3,Spreadsheet10.3!O3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1433,0)+IF(IncludeDeal5,Spreadsheet10.3!O1433,0)","v":-10.302601841691301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P431,0)+IF(IncludeDeal2,Spreadsheet10.3!P2435,0)+IF(IncludeDeal3,Spreadsheet10.3!P3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1433,0)+IF(IncludeDeal5,Spreadsheet10.3!P1433,0)","v":-10.280176706097901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q431,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2435,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1433,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1433,0)","v":-10.041627053677001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R431,0)+IF(IncludeDeal2,Spreadsheet10.3!R2435,0)+IF(IncludeDeal3,Spreadsheet10.3!R3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1433,0)+IF(IncludeDeal5,Spreadsheet10.3!R1433,0)","v":-9.2060844616878708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S431,0)+IF(IncludeDeal2,Spreadsheet10.3!S2435,0)+IF(IncludeDeal3,Spreadsheet10.3!S3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1433,0)+IF(IncludeDeal5,Spreadsheet10.3!S1433,0)","v":-8.943592645757521},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T431,0)+IF(IncludeDeal2,Spreadsheet10.3!T2435,0)+IF(IncludeDeal3,Spreadsheet10.3!T3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1433,0)+IF(IncludeDeal5,Spreadsheet10.3!T1433,0)","v":-8.2012125427074096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U431,0)+IF(IncludeDeal2,Spreadsheet10.3!U2435,0)+IF(IncludeDeal3,Spreadsheet10.3!U3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1433,0)+IF(IncludeDeal5,Spreadsheet10.3!U1433,0)","v":-7.5276800814021305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V431,0)+IF(IncludeDeal2,Spreadsheet10.3!V2435,0)+IF(IncludeDeal3,Spreadsheet10.3!V3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1433,0)+IF(IncludeDeal5,Spreadsheet10.3!V1433,0)","v":-6.8494568011183699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W431,0)+IF(IncludeDeal2,Spreadsheet10.3!W2435,0)+IF(IncludeDeal3,Spreadsheet10.3!W3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1433,0)+IF(IncludeDeal5,Spreadsheet10.3!W1433,0)","v":-6.1507491958796301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X431,0)+IF(IncludeDeal2,Spreadsheet10.3!X2435,0)+IF(IncludeDeal3,Spreadsheet10.3!X3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1433,0)+IF(IncludeDeal5,Spreadsheet10.3!X1433,0)","v":-5.4388377914875505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y431,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2435,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1433,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1433,0)","v":-4.7490258116688597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z431,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2435,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1433,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1433,0)","v":-4.0637046358415798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA431,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2435,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1433,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1433,0)","v":-3.3776529276232701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB431,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2435,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1433,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1433,0)","v":-2.6712480308798701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC431,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2435,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1433,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1433,0)","v":-2.0144067706826299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD431,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2435,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1433,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1433,0)","v":-1.3392527556512601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE431,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2435,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3437,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1433,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1433,0)","v":-0.65707390224735696}]
[null,"Simulation 398",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C432,0)+IF(IncludeDeal2,Spreadsheet10.3!C2436,0)+IF(IncludeDeal3,Spreadsheet10.3!C3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1434,0)+IF(IncludeDeal5,Spreadsheet10.3!C1434,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D432,0)+IF(IncludeDeal2,Spreadsheet10.3!D2436,0)+IF(IncludeDeal3,Spreadsheet10.3!D3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1434,0)+IF(IncludeDeal5,Spreadsheet10.3!D1434,0)","v":0.28244454625382404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E432,0)+IF(IncludeDeal2,Spreadsheet10.3!E2436,0)+IF(IncludeDeal3,Spreadsheet10.3!E3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1434,0)+IF(IncludeDeal5,Spreadsheet10.3!E1434,0)","v":-0.157549625083649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F432,0)+IF(IncludeDeal2,Spreadsheet10.3!F2436,0)+IF(IncludeDeal3,Spreadsheet10.3!F3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1434,0)+IF(IncludeDeal5,Spreadsheet10.3!F1434,0)","v":-1.41753049129664},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G432,0)+IF(IncludeDeal2,Spreadsheet10.3!G2436,0)+IF(IncludeDeal3,Spreadsheet10.3!G3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1434,0)+IF(IncludeDeal5,Spreadsheet10.3!G1434,0)","v":0.82486589652593001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H432,0)+IF(IncludeDeal2,Spreadsheet10.3!H2436,0)+IF(IncludeDeal3,Spreadsheet10.3!H3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1434,0)+IF(IncludeDeal5,Spreadsheet10.3!H1434,0)","v":1.16908514538502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I432,0)+IF(IncludeDeal2,Spreadsheet10.3!I2436,0)+IF(IncludeDeal3,Spreadsheet10.3!I3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1434,0)+IF(IncludeDeal5,Spreadsheet10.3!I1434,0)","v":2.4525670532480399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J432,0)+IF(IncludeDeal2,Spreadsheet10.3!J2436,0)+IF(IncludeDeal3,Spreadsheet10.3!J3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1434,0)+IF(IncludeDeal5,Spreadsheet10.3!J1434,0)","v":2.6911137497636299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K432,0)+IF(IncludeDeal2,Spreadsheet10.3!K2436,0)+IF(IncludeDeal3,Spreadsheet10.3!K3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1434,0)+IF(IncludeDeal5,Spreadsheet10.3!K1434,0)","v":6.0605772907532307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L432,0)+IF(IncludeDeal2,Spreadsheet10.3!L2436,0)+IF(IncludeDeal3,Spreadsheet10.3!L3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1434,0)+IF(IncludeDeal5,Spreadsheet10.3!L1434,0)","v":5.6304875090433706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M432,0)+IF(IncludeDeal2,Spreadsheet10.3!M2436,0)+IF(IncludeDeal3,Spreadsheet10.3!M3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1434,0)+IF(IncludeDeal5,Spreadsheet10.3!M1434,0)","v":5.0628223201154494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N432,0)+IF(IncludeDeal2,Spreadsheet10.3!N2436,0)+IF(IncludeDeal3,Spreadsheet10.3!N3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1434,0)+IF(IncludeDeal5,Spreadsheet10.3!N1434,0)","v":3.4063118984591401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O432,0)+IF(IncludeDeal2,Spreadsheet10.3!O2436,0)+IF(IncludeDeal3,Spreadsheet10.3!O3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1434,0)+IF(IncludeDeal5,Spreadsheet10.3!O1434,0)","v":1.93104315780058},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P432,0)+IF(IncludeDeal2,Spreadsheet10.3!P2436,0)+IF(IncludeDeal3,Spreadsheet10.3!P3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1434,0)+IF(IncludeDeal5,Spreadsheet10.3!P1434,0)","v":1.68344141790849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q432,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2436,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1434,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1434,0)","v":2.0728938040470299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R432,0)+IF(IncludeDeal2,Spreadsheet10.3!R2436,0)+IF(IncludeDeal3,Spreadsheet10.3!R3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1434,0)+IF(IncludeDeal5,Spreadsheet10.3!R1434,0)","v":2.3276207981130299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S432,0)+IF(IncludeDeal2,Spreadsheet10.3!S2436,0)+IF(IncludeDeal3,Spreadsheet10.3!S3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1434,0)+IF(IncludeDeal5,Spreadsheet10.3!S1434,0)","v":2.2810481011814701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T432,0)+IF(IncludeDeal2,Spreadsheet10.3!T2436,0)+IF(IncludeDeal3,Spreadsheet10.3!T3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1434,0)+IF(IncludeDeal5,Spreadsheet10.3!T1434,0)","v":2.08582451502599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U432,0)+IF(IncludeDeal2,Spreadsheet10.3!U2436,0)+IF(IncludeDeal3,Spreadsheet10.3!U3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1434,0)+IF(IncludeDeal5,Spreadsheet10.3!U1434,0)","v":2.0553969382803401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V432,0)+IF(IncludeDeal2,Spreadsheet10.3!V2436,0)+IF(IncludeDeal3,Spreadsheet10.3!V3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1434,0)+IF(IncludeDeal5,Spreadsheet10.3!V1434,0)","v":2.01521822558193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W432,0)+IF(IncludeDeal2,Spreadsheet10.3!W2436,0)+IF(IncludeDeal3,Spreadsheet10.3!W3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1434,0)+IF(IncludeDeal5,Spreadsheet10.3!W1434,0)","v":1.9152046342239799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X432,0)+IF(IncludeDeal2,Spreadsheet10.3!X2436,0)+IF(IncludeDeal3,Spreadsheet10.3!X3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1434,0)+IF(IncludeDeal5,Spreadsheet10.3!X1434,0)","v":1.7834217236244598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y432,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2436,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1434,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1434,0)","v":1.61954352112829},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z432,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2436,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1434,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1434,0)","v":1.4351159503919502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA432,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2436,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1434,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1434,0)","v":1.2287309721324799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB432,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2436,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1434,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1434,0)","v":1.0001459564019801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC432,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2436,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1434,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1434,0)","v":0.78883999618010403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD432,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2436,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1434,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1434,0)","v":0.54909265599978796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE432,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2436,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3438,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1434,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1434,0)","v":0.27933586838716895}]
[null,"Simulation 399",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C433,0)+IF(IncludeDeal2,Spreadsheet10.3!C2437,0)+IF(IncludeDeal3,Spreadsheet10.3!C3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1435,0)+IF(IncludeDeal5,Spreadsheet10.3!C1435,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D433,0)+IF(IncludeDeal2,Spreadsheet10.3!D2437,0)+IF(IncludeDeal3,Spreadsheet10.3!D3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1435,0)+IF(IncludeDeal5,Spreadsheet10.3!D1435,0)","v":4.7745408107688201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E433,0)+IF(IncludeDeal2,Spreadsheet10.3!E2437,0)+IF(IncludeDeal3,Spreadsheet10.3!E3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1435,0)+IF(IncludeDeal5,Spreadsheet10.3!E1435,0)","v":7.0699690582039398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F433,0)+IF(IncludeDeal2,Spreadsheet10.3!F2437,0)+IF(IncludeDeal3,Spreadsheet10.3!F3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1435,0)+IF(IncludeDeal5,Spreadsheet10.3!F1435,0)","v":6.01762772341662},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G433,0)+IF(IncludeDeal2,Spreadsheet10.3!G2437,0)+IF(IncludeDeal3,Spreadsheet10.3!G3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1435,0)+IF(IncludeDeal5,Spreadsheet10.3!G1435,0)","v":6.2232345353387899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H433,0)+IF(IncludeDeal2,Spreadsheet10.3!H2437,0)+IF(IncludeDeal3,Spreadsheet10.3!H3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1435,0)+IF(IncludeDeal5,Spreadsheet10.3!H1435,0)","v":8.0538301730439894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I433,0)+IF(IncludeDeal2,Spreadsheet10.3!I2437,0)+IF(IncludeDeal3,Spreadsheet10.3!I3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1435,0)+IF(IncludeDeal5,Spreadsheet10.3!I1435,0)","v":8.7870720803287306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J433,0)+IF(IncludeDeal2,Spreadsheet10.3!J2437,0)+IF(IncludeDeal3,Spreadsheet10.3!J3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1435,0)+IF(IncludeDeal5,Spreadsheet10.3!J1435,0)","v":9.4402567995019702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K433,0)+IF(IncludeDeal2,Spreadsheet10.3!K2437,0)+IF(IncludeDeal3,Spreadsheet10.3!K3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1435,0)+IF(IncludeDeal5,Spreadsheet10.3!K1435,0)","v":7.8169996036024196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L433,0)+IF(IncludeDeal2,Spreadsheet10.3!L2437,0)+IF(IncludeDeal3,Spreadsheet10.3!L3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1435,0)+IF(IncludeDeal5,Spreadsheet10.3!L1435,0)","v":7.7429872486687499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M433,0)+IF(IncludeDeal2,Spreadsheet10.3!M2437,0)+IF(IncludeDeal3,Spreadsheet10.3!M3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1435,0)+IF(IncludeDeal5,Spreadsheet10.3!M1435,0)","v":6.8551316523041601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N433,0)+IF(IncludeDeal2,Spreadsheet10.3!N2437,0)+IF(IncludeDeal3,Spreadsheet10.3!N3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1435,0)+IF(IncludeDeal5,Spreadsheet10.3!N1435,0)","v":6.4392858115894898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O433,0)+IF(IncludeDeal2,Spreadsheet10.3!O2437,0)+IF(IncludeDeal3,Spreadsheet10.3!O3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1435,0)+IF(IncludeDeal5,Spreadsheet10.3!O1435,0)","v":6.2678514586632001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P433,0)+IF(IncludeDeal2,Spreadsheet10.3!P2437,0)+IF(IncludeDeal3,Spreadsheet10.3!P3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1435,0)+IF(IncludeDeal5,Spreadsheet10.3!P1435,0)","v":6.7274299948053704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q433,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2437,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1435,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1435,0)","v":6.12030589910374},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R433,0)+IF(IncludeDeal2,Spreadsheet10.3!R2437,0)+IF(IncludeDeal3,Spreadsheet10.3!R3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1435,0)+IF(IncludeDeal5,Spreadsheet10.3!R1435,0)","v":5.65331522768947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S433,0)+IF(IncludeDeal2,Spreadsheet10.3!S2437,0)+IF(IncludeDeal3,Spreadsheet10.3!S3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1435,0)+IF(IncludeDeal5,Spreadsheet10.3!S1435,0)","v":5.3793765928335997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T433,0)+IF(IncludeDeal2,Spreadsheet10.3!T2437,0)+IF(IncludeDeal3,Spreadsheet10.3!T3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1435,0)+IF(IncludeDeal5,Spreadsheet10.3!T1435,0)","v":5.27511530343088},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U433,0)+IF(IncludeDeal2,Spreadsheet10.3!U2437,0)+IF(IncludeDeal3,Spreadsheet10.3!U3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1435,0)+IF(IncludeDeal5,Spreadsheet10.3!U1435,0)","v":4.9345968387393402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V433,0)+IF(IncludeDeal2,Spreadsheet10.3!V2437,0)+IF(IncludeDeal3,Spreadsheet10.3!V3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1435,0)+IF(IncludeDeal5,Spreadsheet10.3!V1435,0)","v":4.4921225532406401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W433,0)+IF(IncludeDeal2,Spreadsheet10.3!W2437,0)+IF(IncludeDeal3,Spreadsheet10.3!W3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1435,0)+IF(IncludeDeal5,Spreadsheet10.3!W1435,0)","v":4.0091074400620501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X433,0)+IF(IncludeDeal2,Spreadsheet10.3!X2437,0)+IF(IncludeDeal3,Spreadsheet10.3!X3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1435,0)+IF(IncludeDeal5,Spreadsheet10.3!X1435,0)","v":3.5801158428370199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y433,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2437,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1435,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1435,0)","v":3.1355297278644296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z433,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2437,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1435,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1435,0)","v":2.6758481963046901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA433,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2437,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1435,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1435,0)","v":2.2007612568675698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB433,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2437,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1435,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1435,0)","v":1.7207971065147201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC433,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2437,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1435,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1435,0)","v":1.2995763276001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD433,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2437,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1435,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1435,0)","v":0.86324524197158803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE433,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2437,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3439,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1435,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1435,0)","v":0.41933758814071498}]
[null,"Simulation 400",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C434,0)+IF(IncludeDeal2,Spreadsheet10.3!C2438,0)+IF(IncludeDeal3,Spreadsheet10.3!C3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1436,0)+IF(IncludeDeal5,Spreadsheet10.3!C1436,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D434,0)+IF(IncludeDeal2,Spreadsheet10.3!D2438,0)+IF(IncludeDeal3,Spreadsheet10.3!D3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1436,0)+IF(IncludeDeal5,Spreadsheet10.3!D1436,0)","v":1.9785660349994199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E434,0)+IF(IncludeDeal2,Spreadsheet10.3!E2438,0)+IF(IncludeDeal3,Spreadsheet10.3!E3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1436,0)+IF(IncludeDeal5,Spreadsheet10.3!E1436,0)","v":0.15329035353423398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F434,0)+IF(IncludeDeal2,Spreadsheet10.3!F2438,0)+IF(IncludeDeal3,Spreadsheet10.3!F3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1436,0)+IF(IncludeDeal5,Spreadsheet10.3!F1436,0)","v":-0.65496366578369491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G434,0)+IF(IncludeDeal2,Spreadsheet10.3!G2438,0)+IF(IncludeDeal3,Spreadsheet10.3!G3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1436,0)+IF(IncludeDeal5,Spreadsheet10.3!G1436,0)","v":1.7078273390556999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H434,0)+IF(IncludeDeal2,Spreadsheet10.3!H2438,0)+IF(IncludeDeal3,Spreadsheet10.3!H3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1436,0)+IF(IncludeDeal5,Spreadsheet10.3!H1436,0)","v":5.7541545354569497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I434,0)+IF(IncludeDeal2,Spreadsheet10.3!I2438,0)+IF(IncludeDeal3,Spreadsheet10.3!I3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1436,0)+IF(IncludeDeal5,Spreadsheet10.3!I1436,0)","v":8.0403153336007911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J434,0)+IF(IncludeDeal2,Spreadsheet10.3!J2438,0)+IF(IncludeDeal3,Spreadsheet10.3!J3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1436,0)+IF(IncludeDeal5,Spreadsheet10.3!J1436,0)","v":7.6789248747447303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K434,0)+IF(IncludeDeal2,Spreadsheet10.3!K2438,0)+IF(IncludeDeal3,Spreadsheet10.3!K3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1436,0)+IF(IncludeDeal5,Spreadsheet10.3!K1436,0)","v":9.1051181359960704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L434,0)+IF(IncludeDeal2,Spreadsheet10.3!L2438,0)+IF(IncludeDeal3,Spreadsheet10.3!L3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1436,0)+IF(IncludeDeal5,Spreadsheet10.3!L1436,0)","v":7.93857078780949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M434,0)+IF(IncludeDeal2,Spreadsheet10.3!M2438,0)+IF(IncludeDeal3,Spreadsheet10.3!M3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1436,0)+IF(IncludeDeal5,Spreadsheet10.3!M1436,0)","v":7.2186749411374702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N434,0)+IF(IncludeDeal2,Spreadsheet10.3!N2438,0)+IF(IncludeDeal3,Spreadsheet10.3!N3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1436,0)+IF(IncludeDeal5,Spreadsheet10.3!N1436,0)","v":7.0426731113108598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O434,0)+IF(IncludeDeal2,Spreadsheet10.3!O2438,0)+IF(IncludeDeal3,Spreadsheet10.3!O3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1436,0)+IF(IncludeDeal5,Spreadsheet10.3!O1436,0)","v":7.72469248556063},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P434,0)+IF(IncludeDeal2,Spreadsheet10.3!P2438,0)+IF(IncludeDeal3,Spreadsheet10.3!P3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1436,0)+IF(IncludeDeal5,Spreadsheet10.3!P1436,0)","v":8.0619448389801001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q434,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2438,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1436,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1436,0)","v":7.4582602104651796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R434,0)+IF(IncludeDeal2,Spreadsheet10.3!R2438,0)+IF(IncludeDeal3,Spreadsheet10.3!R3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1436,0)+IF(IncludeDeal5,Spreadsheet10.3!R1436,0)","v":7.1637720753857295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S434,0)+IF(IncludeDeal2,Spreadsheet10.3!S2438,0)+IF(IncludeDeal3,Spreadsheet10.3!S3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1436,0)+IF(IncludeDeal5,Spreadsheet10.3!S1436,0)","v":6.2221036032435899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T434,0)+IF(IncludeDeal2,Spreadsheet10.3!T2438,0)+IF(IncludeDeal3,Spreadsheet10.3!T3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1436,0)+IF(IncludeDeal5,Spreadsheet10.3!T1436,0)","v":5.7381187824459108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U434,0)+IF(IncludeDeal2,Spreadsheet10.3!U2438,0)+IF(IncludeDeal3,Spreadsheet10.3!U3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1436,0)+IF(IncludeDeal5,Spreadsheet10.3!U1436,0)","v":5.2208268252115699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V434,0)+IF(IncludeDeal2,Spreadsheet10.3!V2438,0)+IF(IncludeDeal3,Spreadsheet10.3!V3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1436,0)+IF(IncludeDeal5,Spreadsheet10.3!V1436,0)","v":4.6968609290546599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W434,0)+IF(IncludeDeal2,Spreadsheet10.3!W2438,0)+IF(IncludeDeal3,Spreadsheet10.3!W3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1436,0)+IF(IncludeDeal5,Spreadsheet10.3!W1436,0)","v":4.1392210433354197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X434,0)+IF(IncludeDeal2,Spreadsheet10.3!X2438,0)+IF(IncludeDeal3,Spreadsheet10.3!X3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1436,0)+IF(IncludeDeal5,Spreadsheet10.3!X1436,0)","v":3.6861627389246201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y434,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2438,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1436,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1436,0)","v":3.2344120364687501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z434,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2438,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1436,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1436,0)","v":2.7800760841691097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA434,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2438,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1436,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1436,0)","v":2.3131834357555001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB434,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2438,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1436,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1436,0)","v":1.83204303835297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC434,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2438,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1436,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1436,0)","v":1.4002848370365601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD434,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2438,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1436,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1436,0)","v":0.94190899937961603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE434,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2438,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3440,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1436,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1436,0)","v":0.464912304530118}]
[null,"Simulation 401",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C435,0)+IF(IncludeDeal2,Spreadsheet10.3!C2439,0)+IF(IncludeDeal3,Spreadsheet10.3!C3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1437,0)+IF(IncludeDeal5,Spreadsheet10.3!C1437,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D435,0)+IF(IncludeDeal2,Spreadsheet10.3!D2439,0)+IF(IncludeDeal3,Spreadsheet10.3!D3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1437,0)+IF(IncludeDeal5,Spreadsheet10.3!D1437,0)","v":-2.08644063592845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E435,0)+IF(IncludeDeal2,Spreadsheet10.3!E2439,0)+IF(IncludeDeal3,Spreadsheet10.3!E3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1437,0)+IF(IncludeDeal5,Spreadsheet10.3!E1437,0)","v":2.9691205262369298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F435,0)+IF(IncludeDeal2,Spreadsheet10.3!F2439,0)+IF(IncludeDeal3,Spreadsheet10.3!F3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1437,0)+IF(IncludeDeal5,Spreadsheet10.3!F1437,0)","v":2.44773893175112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G435,0)+IF(IncludeDeal2,Spreadsheet10.3!G2439,0)+IF(IncludeDeal3,Spreadsheet10.3!G3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1437,0)+IF(IncludeDeal5,Spreadsheet10.3!G1437,0)","v":2.4999429511021702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H435,0)+IF(IncludeDeal2,Spreadsheet10.3!H2439,0)+IF(IncludeDeal3,Spreadsheet10.3!H3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1437,0)+IF(IncludeDeal5,Spreadsheet10.3!H1437,0)","v":3.70645670275551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I435,0)+IF(IncludeDeal2,Spreadsheet10.3!I2439,0)+IF(IncludeDeal3,Spreadsheet10.3!I3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1437,0)+IF(IncludeDeal5,Spreadsheet10.3!I1437,0)","v":4.2928022169017597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J435,0)+IF(IncludeDeal2,Spreadsheet10.3!J2439,0)+IF(IncludeDeal3,Spreadsheet10.3!J3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1437,0)+IF(IncludeDeal5,Spreadsheet10.3!J1437,0)","v":7.4136116301261907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K435,0)+IF(IncludeDeal2,Spreadsheet10.3!K2439,0)+IF(IncludeDeal3,Spreadsheet10.3!K3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1437,0)+IF(IncludeDeal5,Spreadsheet10.3!K1437,0)","v":5.2423239381018698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L435,0)+IF(IncludeDeal2,Spreadsheet10.3!L2439,0)+IF(IncludeDeal3,Spreadsheet10.3!L3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1437,0)+IF(IncludeDeal5,Spreadsheet10.3!L1437,0)","v":5.1026589206769106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M435,0)+IF(IncludeDeal2,Spreadsheet10.3!M2439,0)+IF(IncludeDeal3,Spreadsheet10.3!M3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1437,0)+IF(IncludeDeal5,Spreadsheet10.3!M1437,0)","v":4.8478426123952501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N435,0)+IF(IncludeDeal2,Spreadsheet10.3!N2439,0)+IF(IncludeDeal3,Spreadsheet10.3!N3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1437,0)+IF(IncludeDeal5,Spreadsheet10.3!N1437,0)","v":4.6496838452275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O435,0)+IF(IncludeDeal2,Spreadsheet10.3!O2439,0)+IF(IncludeDeal3,Spreadsheet10.3!O3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1437,0)+IF(IncludeDeal5,Spreadsheet10.3!O1437,0)","v":5.4605978595643698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P435,0)+IF(IncludeDeal2,Spreadsheet10.3!P2439,0)+IF(IncludeDeal3,Spreadsheet10.3!P3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1437,0)+IF(IncludeDeal5,Spreadsheet10.3!P1437,0)","v":6.01714359430364},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q435,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2439,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1437,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1437,0)","v":5.5173820105797304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R435,0)+IF(IncludeDeal2,Spreadsheet10.3!R2439,0)+IF(IncludeDeal3,Spreadsheet10.3!R3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1437,0)+IF(IncludeDeal5,Spreadsheet10.3!R1437,0)","v":5.3740644239498501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S435,0)+IF(IncludeDeal2,Spreadsheet10.3!S2439,0)+IF(IncludeDeal3,Spreadsheet10.3!S3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1437,0)+IF(IncludeDeal5,Spreadsheet10.3!S1437,0)","v":5.4487013471670895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T435,0)+IF(IncludeDeal2,Spreadsheet10.3!T2439,0)+IF(IncludeDeal3,Spreadsheet10.3!T3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1437,0)+IF(IncludeDeal5,Spreadsheet10.3!T1437,0)","v":5.1519648875398802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U435,0)+IF(IncludeDeal2,Spreadsheet10.3!U2439,0)+IF(IncludeDeal3,Spreadsheet10.3!U3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1437,0)+IF(IncludeDeal5,Spreadsheet10.3!U1437,0)","v":4.9819105150976402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V435,0)+IF(IncludeDeal2,Spreadsheet10.3!V2439,0)+IF(IncludeDeal3,Spreadsheet10.3!V3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1437,0)+IF(IncludeDeal5,Spreadsheet10.3!V1437,0)","v":4.6923041933255503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W435,0)+IF(IncludeDeal2,Spreadsheet10.3!W2439,0)+IF(IncludeDeal3,Spreadsheet10.3!W3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1437,0)+IF(IncludeDeal5,Spreadsheet10.3!W1437,0)","v":4.4137040109983499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X435,0)+IF(IncludeDeal2,Spreadsheet10.3!X2439,0)+IF(IncludeDeal3,Spreadsheet10.3!X3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1437,0)+IF(IncludeDeal5,Spreadsheet10.3!X1437,0)","v":4.0362936667391303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y435,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2439,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1437,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1437,0)","v":3.6434663826847999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z435,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2439,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1437,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1437,0)","v":3.21344327262026},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA435,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2439,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1437,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1437,0)","v":2.7425016267605802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB435,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2439,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1437,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1437,0)","v":2.2271488367236802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC435,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2439,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1437,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1437,0)","v":1.7392267288299998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD435,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2439,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1437,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1437,0)","v":1.1972058004952202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE435,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2439,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3441,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1437,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1437,0)","v":0.60522685826837197}]
[null,"Simulation 402",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C436,0)+IF(IncludeDeal2,Spreadsheet10.3!C2440,0)+IF(IncludeDeal3,Spreadsheet10.3!C3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1438,0)+IF(IncludeDeal5,Spreadsheet10.3!C1438,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D436,0)+IF(IncludeDeal2,Spreadsheet10.3!D2440,0)+IF(IncludeDeal3,Spreadsheet10.3!D3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1438,0)+IF(IncludeDeal5,Spreadsheet10.3!D1438,0)","v":4.4639052033136704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E436,0)+IF(IncludeDeal2,Spreadsheet10.3!E2440,0)+IF(IncludeDeal3,Spreadsheet10.3!E3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1438,0)+IF(IncludeDeal5,Spreadsheet10.3!E1438,0)","v":4.1472245065145703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F436,0)+IF(IncludeDeal2,Spreadsheet10.3!F2440,0)+IF(IncludeDeal3,Spreadsheet10.3!F3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1438,0)+IF(IncludeDeal5,Spreadsheet10.3!F1438,0)","v":6.7177567151918502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G436,0)+IF(IncludeDeal2,Spreadsheet10.3!G2440,0)+IF(IncludeDeal3,Spreadsheet10.3!G3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1438,0)+IF(IncludeDeal5,Spreadsheet10.3!G1438,0)","v":8.5279390680957814},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H436,0)+IF(IncludeDeal2,Spreadsheet10.3!H2440,0)+IF(IncludeDeal3,Spreadsheet10.3!H3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1438,0)+IF(IncludeDeal5,Spreadsheet10.3!H1438,0)","v":10.569768831323399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I436,0)+IF(IncludeDeal2,Spreadsheet10.3!I2440,0)+IF(IncludeDeal3,Spreadsheet10.3!I3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1438,0)+IF(IncludeDeal5,Spreadsheet10.3!I1438,0)","v":12.6209420258454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J436,0)+IF(IncludeDeal2,Spreadsheet10.3!J2440,0)+IF(IncludeDeal3,Spreadsheet10.3!J3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1438,0)+IF(IncludeDeal5,Spreadsheet10.3!J1438,0)","v":10.643850543162399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K436,0)+IF(IncludeDeal2,Spreadsheet10.3!K2440,0)+IF(IncludeDeal3,Spreadsheet10.3!K3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1438,0)+IF(IncludeDeal5,Spreadsheet10.3!K1438,0)","v":10.899949522855001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L436,0)+IF(IncludeDeal2,Spreadsheet10.3!L2440,0)+IF(IncludeDeal3,Spreadsheet10.3!L3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1438,0)+IF(IncludeDeal5,Spreadsheet10.3!L1438,0)","v":10.7264885780369},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M436,0)+IF(IncludeDeal2,Spreadsheet10.3!M2440,0)+IF(IncludeDeal3,Spreadsheet10.3!M3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1438,0)+IF(IncludeDeal5,Spreadsheet10.3!M1438,0)","v":10.4219644018068},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N436,0)+IF(IncludeDeal2,Spreadsheet10.3!N2440,0)+IF(IncludeDeal3,Spreadsheet10.3!N3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1438,0)+IF(IncludeDeal5,Spreadsheet10.3!N1438,0)","v":11.1448965829867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O436,0)+IF(IncludeDeal2,Spreadsheet10.3!O2440,0)+IF(IncludeDeal3,Spreadsheet10.3!O3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1438,0)+IF(IncludeDeal5,Spreadsheet10.3!O1438,0)","v":10.5492188356234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P436,0)+IF(IncludeDeal2,Spreadsheet10.3!P2440,0)+IF(IncludeDeal3,Spreadsheet10.3!P3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1438,0)+IF(IncludeDeal5,Spreadsheet10.3!P1438,0)","v":11.036522854442499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q436,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2440,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1438,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1438,0)","v":10.746257192068201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R436,0)+IF(IncludeDeal2,Spreadsheet10.3!R2440,0)+IF(IncludeDeal3,Spreadsheet10.3!R3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1438,0)+IF(IncludeDeal5,Spreadsheet10.3!R1438,0)","v":10.273947123723401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S436,0)+IF(IncludeDeal2,Spreadsheet10.3!S2440,0)+IF(IncludeDeal3,Spreadsheet10.3!S3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1438,0)+IF(IncludeDeal5,Spreadsheet10.3!S1438,0)","v":10.0672901912999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T436,0)+IF(IncludeDeal2,Spreadsheet10.3!T2440,0)+IF(IncludeDeal3,Spreadsheet10.3!T3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1438,0)+IF(IncludeDeal5,Spreadsheet10.3!T1438,0)","v":9.4055244341956197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U436,0)+IF(IncludeDeal2,Spreadsheet10.3!U2440,0)+IF(IncludeDeal3,Spreadsheet10.3!U3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1438,0)+IF(IncludeDeal5,Spreadsheet10.3!U1438,0)","v":8.7271198916838895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V436,0)+IF(IncludeDeal2,Spreadsheet10.3!V2440,0)+IF(IncludeDeal3,Spreadsheet10.3!V3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1438,0)+IF(IncludeDeal5,Spreadsheet10.3!V1438,0)","v":7.95988053557687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W436,0)+IF(IncludeDeal2,Spreadsheet10.3!W2440,0)+IF(IncludeDeal3,Spreadsheet10.3!W3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1438,0)+IF(IncludeDeal5,Spreadsheet10.3!W1438,0)","v":7.0850156444444199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X436,0)+IF(IncludeDeal2,Spreadsheet10.3!X2440,0)+IF(IncludeDeal3,Spreadsheet10.3!X3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1438,0)+IF(IncludeDeal5,Spreadsheet10.3!X1438,0)","v":6.3022958480904805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y436,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2440,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1438,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1438,0)","v":5.5199307455977307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z436,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2440,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1438,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1438,0)","v":4.7285573906416696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA436,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2440,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1438,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1438,0)","v":3.9185858006998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB436,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2440,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1438,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1438,0)","v":3.0858495224708902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC436,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2440,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1438,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1438,0)","v":2.34274564373177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD436,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2440,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1438,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1438,0)","v":1.5651367494650901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE436,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2440,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3442,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1438,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1438,0)","v":0.76712617422487794}]
[null,"Simulation 403",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C437,0)+IF(IncludeDeal2,Spreadsheet10.3!C2441,0)+IF(IncludeDeal3,Spreadsheet10.3!C3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1439,0)+IF(IncludeDeal5,Spreadsheet10.3!C1439,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D437,0)+IF(IncludeDeal2,Spreadsheet10.3!D2441,0)+IF(IncludeDeal3,Spreadsheet10.3!D3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1439,0)+IF(IncludeDeal5,Spreadsheet10.3!D1439,0)","v":3.2178274112227099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E437,0)+IF(IncludeDeal2,Spreadsheet10.3!E2441,0)+IF(IncludeDeal3,Spreadsheet10.3!E3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1439,0)+IF(IncludeDeal5,Spreadsheet10.3!E1439,0)","v":-0.526684628856394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F437,0)+IF(IncludeDeal2,Spreadsheet10.3!F2441,0)+IF(IncludeDeal3,Spreadsheet10.3!F3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1439,0)+IF(IncludeDeal5,Spreadsheet10.3!F1439,0)","v":1.13092445955156},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G437,0)+IF(IncludeDeal2,Spreadsheet10.3!G2441,0)+IF(IncludeDeal3,Spreadsheet10.3!G3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1439,0)+IF(IncludeDeal5,Spreadsheet10.3!G1439,0)","v":0.43965905333614302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H437,0)+IF(IncludeDeal2,Spreadsheet10.3!H2441,0)+IF(IncludeDeal3,Spreadsheet10.3!H3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1439,0)+IF(IncludeDeal5,Spreadsheet10.3!H1439,0)","v":4.0026350548807903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I437,0)+IF(IncludeDeal2,Spreadsheet10.3!I2441,0)+IF(IncludeDeal3,Spreadsheet10.3!I3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1439,0)+IF(IncludeDeal5,Spreadsheet10.3!I1439,0)","v":3.1226618281439702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J437,0)+IF(IncludeDeal2,Spreadsheet10.3!J2441,0)+IF(IncludeDeal3,Spreadsheet10.3!J3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1439,0)+IF(IncludeDeal5,Spreadsheet10.3!J1439,0)","v":3.92385953892496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K437,0)+IF(IncludeDeal2,Spreadsheet10.3!K2441,0)+IF(IncludeDeal3,Spreadsheet10.3!K3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1439,0)+IF(IncludeDeal5,Spreadsheet10.3!K1439,0)","v":3.5441273393205601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L437,0)+IF(IncludeDeal2,Spreadsheet10.3!L2441,0)+IF(IncludeDeal3,Spreadsheet10.3!L3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1439,0)+IF(IncludeDeal5,Spreadsheet10.3!L1439,0)","v":2.95802493528261},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M437,0)+IF(IncludeDeal2,Spreadsheet10.3!M2441,0)+IF(IncludeDeal3,Spreadsheet10.3!M3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1439,0)+IF(IncludeDeal5,Spreadsheet10.3!M1439,0)","v":3.8345439419129397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N437,0)+IF(IncludeDeal2,Spreadsheet10.3!N2441,0)+IF(IncludeDeal3,Spreadsheet10.3!N3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1439,0)+IF(IncludeDeal5,Spreadsheet10.3!N1439,0)","v":2.7589163430851897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O437,0)+IF(IncludeDeal2,Spreadsheet10.3!O2441,0)+IF(IncludeDeal3,Spreadsheet10.3!O3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1439,0)+IF(IncludeDeal5,Spreadsheet10.3!O1439,0)","v":3.3310042754661904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P437,0)+IF(IncludeDeal2,Spreadsheet10.3!P2441,0)+IF(IncludeDeal3,Spreadsheet10.3!P3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1439,0)+IF(IncludeDeal5,Spreadsheet10.3!P1439,0)","v":3.8489338732762},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q437,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2441,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1439,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1439,0)","v":3.7671886052312398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R437,0)+IF(IncludeDeal2,Spreadsheet10.3!R2441,0)+IF(IncludeDeal3,Spreadsheet10.3!R3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1439,0)+IF(IncludeDeal5,Spreadsheet10.3!R1439,0)","v":3.9911028583510499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S437,0)+IF(IncludeDeal2,Spreadsheet10.3!S2441,0)+IF(IncludeDeal3,Spreadsheet10.3!S3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1439,0)+IF(IncludeDeal5,Spreadsheet10.3!S1439,0)","v":4.0482206616026799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T437,0)+IF(IncludeDeal2,Spreadsheet10.3!T2441,0)+IF(IncludeDeal3,Spreadsheet10.3!T3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1439,0)+IF(IncludeDeal5,Spreadsheet10.3!T1439,0)","v":3.9539539777105701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U437,0)+IF(IncludeDeal2,Spreadsheet10.3!U2441,0)+IF(IncludeDeal3,Spreadsheet10.3!U3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1439,0)+IF(IncludeDeal5,Spreadsheet10.3!U1439,0)","v":3.7698027383430301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V437,0)+IF(IncludeDeal2,Spreadsheet10.3!V2441,0)+IF(IncludeDeal3,Spreadsheet10.3!V3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1439,0)+IF(IncludeDeal5,Spreadsheet10.3!V1439,0)","v":3.6271823903572602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W437,0)+IF(IncludeDeal2,Spreadsheet10.3!W2441,0)+IF(IncludeDeal3,Spreadsheet10.3!W3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1439,0)+IF(IncludeDeal5,Spreadsheet10.3!W1439,0)","v":3.4356341978935903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X437,0)+IF(IncludeDeal2,Spreadsheet10.3!X2441,0)+IF(IncludeDeal3,Spreadsheet10.3!X3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1439,0)+IF(IncludeDeal5,Spreadsheet10.3!X1439,0)","v":3.1831094839949499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y437,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2441,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1439,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1439,0)","v":2.8844172006570199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z437,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2441,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1439,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1439,0)","v":2.5477653831296898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA437,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2441,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1439,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1439,0)","v":2.16992235417769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB437,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2441,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1439,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1439,0)","v":1.75781317843578},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC437,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2441,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1439,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1439,0)","v":1.3737470992841199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD437,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2441,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1439,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1439,0)","v":0.94486626845138899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE437,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2441,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3443,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1439,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1439,0)","v":0.47681994225458402}]
[null,"Simulation 404",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C438,0)+IF(IncludeDeal2,Spreadsheet10.3!C2442,0)+IF(IncludeDeal3,Spreadsheet10.3!C3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1440,0)+IF(IncludeDeal5,Spreadsheet10.3!C1440,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D438,0)+IF(IncludeDeal2,Spreadsheet10.3!D2442,0)+IF(IncludeDeal3,Spreadsheet10.3!D3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1440,0)+IF(IncludeDeal5,Spreadsheet10.3!D1440,0)","v":3.4432639482972998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E438,0)+IF(IncludeDeal2,Spreadsheet10.3!E2442,0)+IF(IncludeDeal3,Spreadsheet10.3!E3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1440,0)+IF(IncludeDeal5,Spreadsheet10.3!E1440,0)","v":5.7534790386005294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F438,0)+IF(IncludeDeal2,Spreadsheet10.3!F2442,0)+IF(IncludeDeal3,Spreadsheet10.3!F3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1440,0)+IF(IncludeDeal5,Spreadsheet10.3!F1440,0)","v":1.6203430527215199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G438,0)+IF(IncludeDeal2,Spreadsheet10.3!G2442,0)+IF(IncludeDeal3,Spreadsheet10.3!G3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1440,0)+IF(IncludeDeal5,Spreadsheet10.3!G1440,0)","v":2.5126911656663702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H438,0)+IF(IncludeDeal2,Spreadsheet10.3!H2442,0)+IF(IncludeDeal3,Spreadsheet10.3!H3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1440,0)+IF(IncludeDeal5,Spreadsheet10.3!H1440,0)","v":2.4042648141273197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I438,0)+IF(IncludeDeal2,Spreadsheet10.3!I2442,0)+IF(IncludeDeal3,Spreadsheet10.3!I3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1440,0)+IF(IncludeDeal5,Spreadsheet10.3!I1440,0)","v":0.83263877207024695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J438,0)+IF(IncludeDeal2,Spreadsheet10.3!J2442,0)+IF(IncludeDeal3,Spreadsheet10.3!J3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1440,0)+IF(IncludeDeal5,Spreadsheet10.3!J1440,0)","v":-0.101119046069284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K438,0)+IF(IncludeDeal2,Spreadsheet10.3!K2442,0)+IF(IncludeDeal3,Spreadsheet10.3!K3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1440,0)+IF(IncludeDeal5,Spreadsheet10.3!K1440,0)","v":0.68840353112922004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L438,0)+IF(IncludeDeal2,Spreadsheet10.3!L2442,0)+IF(IncludeDeal3,Spreadsheet10.3!L3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1440,0)+IF(IncludeDeal5,Spreadsheet10.3!L1440,0)","v":-6.6007970839720209E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M438,0)+IF(IncludeDeal2,Spreadsheet10.3!M2442,0)+IF(IncludeDeal3,Spreadsheet10.3!M3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1440,0)+IF(IncludeDeal5,Spreadsheet10.3!M1440,0)","v":3.3692121626850202E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N438,0)+IF(IncludeDeal2,Spreadsheet10.3!N2442,0)+IF(IncludeDeal3,Spreadsheet10.3!N3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1440,0)+IF(IncludeDeal5,Spreadsheet10.3!N1440,0)","v":1.9235137032301399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O438,0)+IF(IncludeDeal2,Spreadsheet10.3!O2442,0)+IF(IncludeDeal3,Spreadsheet10.3!O3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1440,0)+IF(IncludeDeal5,Spreadsheet10.3!O1440,0)","v":3.9772221529513101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P438,0)+IF(IncludeDeal2,Spreadsheet10.3!P2442,0)+IF(IncludeDeal3,Spreadsheet10.3!P3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1440,0)+IF(IncludeDeal5,Spreadsheet10.3!P1440,0)","v":4.3403552857931205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q438,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2442,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1440,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1440,0)","v":4.7502331032344802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R438,0)+IF(IncludeDeal2,Spreadsheet10.3!R2442,0)+IF(IncludeDeal3,Spreadsheet10.3!R3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1440,0)+IF(IncludeDeal5,Spreadsheet10.3!R1440,0)","v":4.5057669217902498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S438,0)+IF(IncludeDeal2,Spreadsheet10.3!S2442,0)+IF(IncludeDeal3,Spreadsheet10.3!S3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1440,0)+IF(IncludeDeal5,Spreadsheet10.3!S1440,0)","v":4.2588496953948702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T438,0)+IF(IncludeDeal2,Spreadsheet10.3!T2442,0)+IF(IncludeDeal3,Spreadsheet10.3!T3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1440,0)+IF(IncludeDeal5,Spreadsheet10.3!T1440,0)","v":4.0816764038614002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U438,0)+IF(IncludeDeal2,Spreadsheet10.3!U2442,0)+IF(IncludeDeal3,Spreadsheet10.3!U3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1440,0)+IF(IncludeDeal5,Spreadsheet10.3!U1440,0)","v":3.8969654931637598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V438,0)+IF(IncludeDeal2,Spreadsheet10.3!V2442,0)+IF(IncludeDeal3,Spreadsheet10.3!V3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1440,0)+IF(IncludeDeal5,Spreadsheet10.3!V1440,0)","v":3.6715519295717702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W438,0)+IF(IncludeDeal2,Spreadsheet10.3!W2442,0)+IF(IncludeDeal3,Spreadsheet10.3!W3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1440,0)+IF(IncludeDeal5,Spreadsheet10.3!W1440,0)","v":3.4252784762423998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X438,0)+IF(IncludeDeal2,Spreadsheet10.3!X2442,0)+IF(IncludeDeal3,Spreadsheet10.3!X3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1440,0)+IF(IncludeDeal5,Spreadsheet10.3!X1440,0)","v":3.1126817964617599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y438,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2442,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1440,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1440,0)","v":2.78979392352027},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z438,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2442,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1440,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1440,0)","v":2.43785961261836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA438,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2442,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1440,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1440,0)","v":2.0619551729483798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB438,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2442,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1440,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1440,0)","v":1.6566152516527},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC438,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2442,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1440,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1440,0)","v":1.2828005278534},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD438,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2442,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1440,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1440,0)","v":0.87473105770592796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE438,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2442,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3444,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1440,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1440,0)","v":0.43764400782484003}]
[null,"Simulation 405",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C439,0)+IF(IncludeDeal2,Spreadsheet10.3!C2443,0)+IF(IncludeDeal3,Spreadsheet10.3!C3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1441,0)+IF(IncludeDeal5,Spreadsheet10.3!C1441,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D439,0)+IF(IncludeDeal2,Spreadsheet10.3!D2443,0)+IF(IncludeDeal3,Spreadsheet10.3!D3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1441,0)+IF(IncludeDeal5,Spreadsheet10.3!D1441,0)","v":1.53802584258916},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E439,0)+IF(IncludeDeal2,Spreadsheet10.3!E2443,0)+IF(IncludeDeal3,Spreadsheet10.3!E3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1441,0)+IF(IncludeDeal5,Spreadsheet10.3!E1441,0)","v":7.6664242083529199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F439,0)+IF(IncludeDeal2,Spreadsheet10.3!F2443,0)+IF(IncludeDeal3,Spreadsheet10.3!F3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1441,0)+IF(IncludeDeal5,Spreadsheet10.3!F1441,0)","v":7.4121188444809798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G439,0)+IF(IncludeDeal2,Spreadsheet10.3!G2443,0)+IF(IncludeDeal3,Spreadsheet10.3!G3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1441,0)+IF(IncludeDeal5,Spreadsheet10.3!G1441,0)","v":4.7010969865721499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H439,0)+IF(IncludeDeal2,Spreadsheet10.3!H2443,0)+IF(IncludeDeal3,Spreadsheet10.3!H3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1441,0)+IF(IncludeDeal5,Spreadsheet10.3!H1441,0)","v":6.4016562204943508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I439,0)+IF(IncludeDeal2,Spreadsheet10.3!I2443,0)+IF(IncludeDeal3,Spreadsheet10.3!I3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1441,0)+IF(IncludeDeal5,Spreadsheet10.3!I1441,0)","v":6.9689346012091899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J439,0)+IF(IncludeDeal2,Spreadsheet10.3!J2443,0)+IF(IncludeDeal3,Spreadsheet10.3!J3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1441,0)+IF(IncludeDeal5,Spreadsheet10.3!J1441,0)","v":8.8790565382405884},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K439,0)+IF(IncludeDeal2,Spreadsheet10.3!K2443,0)+IF(IncludeDeal3,Spreadsheet10.3!K3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1441,0)+IF(IncludeDeal5,Spreadsheet10.3!K1441,0)","v":8.7445408938167297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L439,0)+IF(IncludeDeal2,Spreadsheet10.3!L2443,0)+IF(IncludeDeal3,Spreadsheet10.3!L3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1441,0)+IF(IncludeDeal5,Spreadsheet10.3!L1441,0)","v":9.4510944579948895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M439,0)+IF(IncludeDeal2,Spreadsheet10.3!M2443,0)+IF(IncludeDeal3,Spreadsheet10.3!M3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1441,0)+IF(IncludeDeal5,Spreadsheet10.3!M1441,0)","v":8.6262858666999005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N439,0)+IF(IncludeDeal2,Spreadsheet10.3!N2443,0)+IF(IncludeDeal3,Spreadsheet10.3!N3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1441,0)+IF(IncludeDeal5,Spreadsheet10.3!N1441,0)","v":9.2682591723849708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O439,0)+IF(IncludeDeal2,Spreadsheet10.3!O2443,0)+IF(IncludeDeal3,Spreadsheet10.3!O3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1441,0)+IF(IncludeDeal5,Spreadsheet10.3!O1441,0)","v":9.0852916020657108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P439,0)+IF(IncludeDeal2,Spreadsheet10.3!P2443,0)+IF(IncludeDeal3,Spreadsheet10.3!P3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1441,0)+IF(IncludeDeal5,Spreadsheet10.3!P1441,0)","v":8.5520796322400798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q439,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2443,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1441,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1441,0)","v":7.7751388736898397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R439,0)+IF(IncludeDeal2,Spreadsheet10.3!R2443,0)+IF(IncludeDeal3,Spreadsheet10.3!R3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1441,0)+IF(IncludeDeal5,Spreadsheet10.3!R1441,0)","v":7.8703846094509702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S439,0)+IF(IncludeDeal2,Spreadsheet10.3!S2443,0)+IF(IncludeDeal3,Spreadsheet10.3!S3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1441,0)+IF(IncludeDeal5,Spreadsheet10.3!S1441,0)","v":7.44590727947043},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T439,0)+IF(IncludeDeal2,Spreadsheet10.3!T2443,0)+IF(IncludeDeal3,Spreadsheet10.3!T3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1441,0)+IF(IncludeDeal5,Spreadsheet10.3!T1441,0)","v":7.0207167720505801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U439,0)+IF(IncludeDeal2,Spreadsheet10.3!U2443,0)+IF(IncludeDeal3,Spreadsheet10.3!U3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1441,0)+IF(IncludeDeal5,Spreadsheet10.3!U1441,0)","v":6.5387216883757597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V439,0)+IF(IncludeDeal2,Spreadsheet10.3!V2443,0)+IF(IncludeDeal3,Spreadsheet10.3!V3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1441,0)+IF(IncludeDeal5,Spreadsheet10.3!V1441,0)","v":6.0996129661968395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W439,0)+IF(IncludeDeal2,Spreadsheet10.3!W2443,0)+IF(IncludeDeal3,Spreadsheet10.3!W3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1441,0)+IF(IncludeDeal5,Spreadsheet10.3!W1441,0)","v":5.6656867947317906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X439,0)+IF(IncludeDeal2,Spreadsheet10.3!X2443,0)+IF(IncludeDeal3,Spreadsheet10.3!X3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1441,0)+IF(IncludeDeal5,Spreadsheet10.3!X1441,0)","v":5.1176540397439698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y439,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2443,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1441,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1441,0)","v":4.5481726268025202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z439,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2443,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1441,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1441,0)","v":3.95657616188601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA439,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2443,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1441,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1441,0)","v":3.3292500148566204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB439,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2443,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1441,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1441,0)","v":2.6604519035466803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC439,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2443,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1441,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1441,0)","v":2.04743046870502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD439,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2443,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1441,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1441,0)","v":1.3879356744878799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE439,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2443,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3445,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1441,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1441,0)","v":0.69087086986789592}]
[null,"Simulation 406",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C440,0)+IF(IncludeDeal2,Spreadsheet10.3!C2444,0)+IF(IncludeDeal3,Spreadsheet10.3!C3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1442,0)+IF(IncludeDeal5,Spreadsheet10.3!C1442,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D440,0)+IF(IncludeDeal2,Spreadsheet10.3!D2444,0)+IF(IncludeDeal3,Spreadsheet10.3!D3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1442,0)+IF(IncludeDeal5,Spreadsheet10.3!D1442,0)","v":2.98708008186681},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E440,0)+IF(IncludeDeal2,Spreadsheet10.3!E2444,0)+IF(IncludeDeal3,Spreadsheet10.3!E3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1442,0)+IF(IncludeDeal5,Spreadsheet10.3!E1442,0)","v":5.0258836310436905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F440,0)+IF(IncludeDeal2,Spreadsheet10.3!F2444,0)+IF(IncludeDeal3,Spreadsheet10.3!F3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1442,0)+IF(IncludeDeal5,Spreadsheet10.3!F1442,0)","v":6.7889501343232599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G440,0)+IF(IncludeDeal2,Spreadsheet10.3!G2444,0)+IF(IncludeDeal3,Spreadsheet10.3!G3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1442,0)+IF(IncludeDeal5,Spreadsheet10.3!G1442,0)","v":6.5185169842609101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H440,0)+IF(IncludeDeal2,Spreadsheet10.3!H2444,0)+IF(IncludeDeal3,Spreadsheet10.3!H3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1442,0)+IF(IncludeDeal5,Spreadsheet10.3!H1442,0)","v":7.38026723469694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I440,0)+IF(IncludeDeal2,Spreadsheet10.3!I2444,0)+IF(IncludeDeal3,Spreadsheet10.3!I3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1442,0)+IF(IncludeDeal5,Spreadsheet10.3!I1442,0)","v":8.3517787680230704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J440,0)+IF(IncludeDeal2,Spreadsheet10.3!J2444,0)+IF(IncludeDeal3,Spreadsheet10.3!J3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1442,0)+IF(IncludeDeal5,Spreadsheet10.3!J1442,0)","v":9.5546839458054897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K440,0)+IF(IncludeDeal2,Spreadsheet10.3!K2444,0)+IF(IncludeDeal3,Spreadsheet10.3!K3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1442,0)+IF(IncludeDeal5,Spreadsheet10.3!K1442,0)","v":11.363965443888999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L440,0)+IF(IncludeDeal2,Spreadsheet10.3!L2444,0)+IF(IncludeDeal3,Spreadsheet10.3!L3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1442,0)+IF(IncludeDeal5,Spreadsheet10.3!L1442,0)","v":11.638996517014199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M440,0)+IF(IncludeDeal2,Spreadsheet10.3!M2444,0)+IF(IncludeDeal3,Spreadsheet10.3!M3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1442,0)+IF(IncludeDeal5,Spreadsheet10.3!M1442,0)","v":11.884979069607901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N440,0)+IF(IncludeDeal2,Spreadsheet10.3!N2444,0)+IF(IncludeDeal3,Spreadsheet10.3!N3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1442,0)+IF(IncludeDeal5,Spreadsheet10.3!N1442,0)","v":11.843308478683401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O440,0)+IF(IncludeDeal2,Spreadsheet10.3!O2444,0)+IF(IncludeDeal3,Spreadsheet10.3!O3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1442,0)+IF(IncludeDeal5,Spreadsheet10.3!O1442,0)","v":11.086437475874801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P440,0)+IF(IncludeDeal2,Spreadsheet10.3!P2444,0)+IF(IncludeDeal3,Spreadsheet10.3!P3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1442,0)+IF(IncludeDeal5,Spreadsheet10.3!P1442,0)","v":10.920852596175701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q440,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2444,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1442,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1442,0)","v":10.3303090539222},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R440,0)+IF(IncludeDeal2,Spreadsheet10.3!R2444,0)+IF(IncludeDeal3,Spreadsheet10.3!R3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1442,0)+IF(IncludeDeal5,Spreadsheet10.3!R1442,0)","v":9.9267490001957395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S440,0)+IF(IncludeDeal2,Spreadsheet10.3!S2444,0)+IF(IncludeDeal3,Spreadsheet10.3!S3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1442,0)+IF(IncludeDeal5,Spreadsheet10.3!S1442,0)","v":9.0302699309147894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T440,0)+IF(IncludeDeal2,Spreadsheet10.3!T2444,0)+IF(IncludeDeal3,Spreadsheet10.3!T3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1442,0)+IF(IncludeDeal5,Spreadsheet10.3!T1442,0)","v":8.3789055534852697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U440,0)+IF(IncludeDeal2,Spreadsheet10.3!U2444,0)+IF(IncludeDeal3,Spreadsheet10.3!U3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1442,0)+IF(IncludeDeal5,Spreadsheet10.3!U1442,0)","v":7.8539040650591705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V440,0)+IF(IncludeDeal2,Spreadsheet10.3!V2444,0)+IF(IncludeDeal3,Spreadsheet10.3!V3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1442,0)+IF(IncludeDeal5,Spreadsheet10.3!V1442,0)","v":7.3075351254873393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W440,0)+IF(IncludeDeal2,Spreadsheet10.3!W2444,0)+IF(IncludeDeal3,Spreadsheet10.3!W3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1442,0)+IF(IncludeDeal5,Spreadsheet10.3!W1442,0)","v":6.6814524016136501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X440,0)+IF(IncludeDeal2,Spreadsheet10.3!X2444,0)+IF(IncludeDeal3,Spreadsheet10.3!X3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1442,0)+IF(IncludeDeal5,Spreadsheet10.3!X1442,0)","v":6.02522248876293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y440,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2444,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1442,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1442,0)","v":5.3322835160918407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z440,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2444,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1442,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1442,0)","v":4.6156868768518899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA440,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2444,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1442,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1442,0)","v":3.8667962643358198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB440,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2444,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1442,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1442,0)","v":3.0792522584265201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC440,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2444,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1442,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1442,0)","v":2.3624761082028796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD440,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2444,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1442,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1442,0)","v":1.5966993603327599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE440,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2444,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3446,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1442,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1442,0)","v":0.79225169680398}]
[null,"Simulation 407",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C441,0)+IF(IncludeDeal2,Spreadsheet10.3!C2445,0)+IF(IncludeDeal3,Spreadsheet10.3!C3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1443,0)+IF(IncludeDeal5,Spreadsheet10.3!C1443,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D441,0)+IF(IncludeDeal2,Spreadsheet10.3!D2445,0)+IF(IncludeDeal3,Spreadsheet10.3!D3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1443,0)+IF(IncludeDeal5,Spreadsheet10.3!D1443,0)","v":6.9774737052544298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E441,0)+IF(IncludeDeal2,Spreadsheet10.3!E2445,0)+IF(IncludeDeal3,Spreadsheet10.3!E3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1443,0)+IF(IncludeDeal5,Spreadsheet10.3!E1443,0)","v":7.7243543648613802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F441,0)+IF(IncludeDeal2,Spreadsheet10.3!F2445,0)+IF(IncludeDeal3,Spreadsheet10.3!F3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1443,0)+IF(IncludeDeal5,Spreadsheet10.3!F1443,0)","v":5.3118655966661201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G441,0)+IF(IncludeDeal2,Spreadsheet10.3!G2445,0)+IF(IncludeDeal3,Spreadsheet10.3!G3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1443,0)+IF(IncludeDeal5,Spreadsheet10.3!G1443,0)","v":1.99945113291219},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H441,0)+IF(IncludeDeal2,Spreadsheet10.3!H2445,0)+IF(IncludeDeal3,Spreadsheet10.3!H3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1443,0)+IF(IncludeDeal5,Spreadsheet10.3!H1443,0)","v":5.3181749539514103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I441,0)+IF(IncludeDeal2,Spreadsheet10.3!I2445,0)+IF(IncludeDeal3,Spreadsheet10.3!I3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1443,0)+IF(IncludeDeal5,Spreadsheet10.3!I1443,0)","v":5.5640823415978105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J441,0)+IF(IncludeDeal2,Spreadsheet10.3!J2445,0)+IF(IncludeDeal3,Spreadsheet10.3!J3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1443,0)+IF(IncludeDeal5,Spreadsheet10.3!J1443,0)","v":4.9707808538310401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K441,0)+IF(IncludeDeal2,Spreadsheet10.3!K2445,0)+IF(IncludeDeal3,Spreadsheet10.3!K3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1443,0)+IF(IncludeDeal5,Spreadsheet10.3!K1443,0)","v":4.0039072133913702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L441,0)+IF(IncludeDeal2,Spreadsheet10.3!L2445,0)+IF(IncludeDeal3,Spreadsheet10.3!L3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1443,0)+IF(IncludeDeal5,Spreadsheet10.3!L1443,0)","v":5.0912969791608305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M441,0)+IF(IncludeDeal2,Spreadsheet10.3!M2445,0)+IF(IncludeDeal3,Spreadsheet10.3!M3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1443,0)+IF(IncludeDeal5,Spreadsheet10.3!M1443,0)","v":5.0307618534907101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N441,0)+IF(IncludeDeal2,Spreadsheet10.3!N2445,0)+IF(IncludeDeal3,Spreadsheet10.3!N3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1443,0)+IF(IncludeDeal5,Spreadsheet10.3!N1443,0)","v":4.43006279545813},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O441,0)+IF(IncludeDeal2,Spreadsheet10.3!O2445,0)+IF(IncludeDeal3,Spreadsheet10.3!O3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1443,0)+IF(IncludeDeal5,Spreadsheet10.3!O1443,0)","v":5.7247575205869303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P441,0)+IF(IncludeDeal2,Spreadsheet10.3!P2445,0)+IF(IncludeDeal3,Spreadsheet10.3!P3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1443,0)+IF(IncludeDeal5,Spreadsheet10.3!P1443,0)","v":4.7719072611729203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q441,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2445,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1443,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1443,0)","v":4.7479577485541498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R441,0)+IF(IncludeDeal2,Spreadsheet10.3!R2445,0)+IF(IncludeDeal3,Spreadsheet10.3!R3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1443,0)+IF(IncludeDeal5,Spreadsheet10.3!R1443,0)","v":4.9733200991045203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S441,0)+IF(IncludeDeal2,Spreadsheet10.3!S2445,0)+IF(IncludeDeal3,Spreadsheet10.3!S3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1443,0)+IF(IncludeDeal5,Spreadsheet10.3!S1443,0)","v":4.7959740923748297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T441,0)+IF(IncludeDeal2,Spreadsheet10.3!T2445,0)+IF(IncludeDeal3,Spreadsheet10.3!T3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1443,0)+IF(IncludeDeal5,Spreadsheet10.3!T1443,0)","v":4.4477073200399504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U441,0)+IF(IncludeDeal2,Spreadsheet10.3!U2445,0)+IF(IncludeDeal3,Spreadsheet10.3!U3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1443,0)+IF(IncludeDeal5,Spreadsheet10.3!U1443,0)","v":4.2069241177540198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V441,0)+IF(IncludeDeal2,Spreadsheet10.3!V2445,0)+IF(IncludeDeal3,Spreadsheet10.3!V3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1443,0)+IF(IncludeDeal5,Spreadsheet10.3!V1443,0)","v":3.95821033718049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W441,0)+IF(IncludeDeal2,Spreadsheet10.3!W2445,0)+IF(IncludeDeal3,Spreadsheet10.3!W3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1443,0)+IF(IncludeDeal5,Spreadsheet10.3!W1443,0)","v":3.6886106271853096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X441,0)+IF(IncludeDeal2,Spreadsheet10.3!X2445,0)+IF(IncludeDeal3,Spreadsheet10.3!X3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1443,0)+IF(IncludeDeal5,Spreadsheet10.3!X1443,0)","v":3.3379914216583999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y441,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2445,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1443,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1443,0)","v":2.9858596727121998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z441,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2445,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1443,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1443,0)","v":2.6090008390189601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA441,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2445,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1443,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1443,0)","v":2.1969694733346099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB441,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2445,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1443,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1443,0)","v":1.76408100625653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC441,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2445,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1443,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1443,0)","v":1.3663146191820299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD441,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2445,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1443,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1443,0)","v":0.93222652050513899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE441,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2445,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3447,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1443,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1443,0)","v":0.46642008227770598}]
[null,"Simulation 408",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C442,0)+IF(IncludeDeal2,Spreadsheet10.3!C2446,0)+IF(IncludeDeal3,Spreadsheet10.3!C3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1444,0)+IF(IncludeDeal5,Spreadsheet10.3!C1444,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D442,0)+IF(IncludeDeal2,Spreadsheet10.3!D2446,0)+IF(IncludeDeal3,Spreadsheet10.3!D3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1444,0)+IF(IncludeDeal5,Spreadsheet10.3!D1444,0)","v":-7.6832409598644791E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E442,0)+IF(IncludeDeal2,Spreadsheet10.3!E2446,0)+IF(IncludeDeal3,Spreadsheet10.3!E3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1444,0)+IF(IncludeDeal5,Spreadsheet10.3!E1444,0)","v":-2.8759472260565198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F442,0)+IF(IncludeDeal2,Spreadsheet10.3!F2446,0)+IF(IncludeDeal3,Spreadsheet10.3!F3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1444,0)+IF(IncludeDeal5,Spreadsheet10.3!F1444,0)","v":-3.8380292784637904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G442,0)+IF(IncludeDeal2,Spreadsheet10.3!G2446,0)+IF(IncludeDeal3,Spreadsheet10.3!G3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1444,0)+IF(IncludeDeal5,Spreadsheet10.3!G1444,0)","v":-4.4037493616570194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H442,0)+IF(IncludeDeal2,Spreadsheet10.3!H2446,0)+IF(IncludeDeal3,Spreadsheet10.3!H3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1444,0)+IF(IncludeDeal5,Spreadsheet10.3!H1444,0)","v":-4.2170201925000397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I442,0)+IF(IncludeDeal2,Spreadsheet10.3!I2446,0)+IF(IncludeDeal3,Spreadsheet10.3!I3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1444,0)+IF(IncludeDeal5,Spreadsheet10.3!I1444,0)","v":-5.6203981013043105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J442,0)+IF(IncludeDeal2,Spreadsheet10.3!J2446,0)+IF(IncludeDeal3,Spreadsheet10.3!J3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1444,0)+IF(IncludeDeal5,Spreadsheet10.3!J1444,0)","v":-5.9250572512641595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K442,0)+IF(IncludeDeal2,Spreadsheet10.3!K2446,0)+IF(IncludeDeal3,Spreadsheet10.3!K3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1444,0)+IF(IncludeDeal5,Spreadsheet10.3!K1444,0)","v":-5.52042005830502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L442,0)+IF(IncludeDeal2,Spreadsheet10.3!L2446,0)+IF(IncludeDeal3,Spreadsheet10.3!L3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1444,0)+IF(IncludeDeal5,Spreadsheet10.3!L1444,0)","v":-4.7793122978958094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M442,0)+IF(IncludeDeal2,Spreadsheet10.3!M2446,0)+IF(IncludeDeal3,Spreadsheet10.3!M3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1444,0)+IF(IncludeDeal5,Spreadsheet10.3!M1444,0)","v":-5.3696850654916597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N442,0)+IF(IncludeDeal2,Spreadsheet10.3!N2446,0)+IF(IncludeDeal3,Spreadsheet10.3!N3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1444,0)+IF(IncludeDeal5,Spreadsheet10.3!N1444,0)","v":-6.24173466111713},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O442,0)+IF(IncludeDeal2,Spreadsheet10.3!O2446,0)+IF(IncludeDeal3,Spreadsheet10.3!O3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1444,0)+IF(IncludeDeal5,Spreadsheet10.3!O1444,0)","v":-5.5478895013302099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P442,0)+IF(IncludeDeal2,Spreadsheet10.3!P2446,0)+IF(IncludeDeal3,Spreadsheet10.3!P3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1444,0)+IF(IncludeDeal5,Spreadsheet10.3!P1444,0)","v":-4.6390933511744299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q442,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2446,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1444,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1444,0)","v":-4.1400366112963898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R442,0)+IF(IncludeDeal2,Spreadsheet10.3!R2446,0)+IF(IncludeDeal3,Spreadsheet10.3!R3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1444,0)+IF(IncludeDeal5,Spreadsheet10.3!R1444,0)","v":-3.8061980257568697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S442,0)+IF(IncludeDeal2,Spreadsheet10.3!S2446,0)+IF(IncludeDeal3,Spreadsheet10.3!S3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1444,0)+IF(IncludeDeal5,Spreadsheet10.3!S1444,0)","v":-3.2815604860558998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T442,0)+IF(IncludeDeal2,Spreadsheet10.3!T2446,0)+IF(IncludeDeal3,Spreadsheet10.3!T3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1444,0)+IF(IncludeDeal5,Spreadsheet10.3!T1444,0)","v":-2.9716632388957303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U442,0)+IF(IncludeDeal2,Spreadsheet10.3!U2446,0)+IF(IncludeDeal3,Spreadsheet10.3!U3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1444,0)+IF(IncludeDeal5,Spreadsheet10.3!U1444,0)","v":-2.6960806278418001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V442,0)+IF(IncludeDeal2,Spreadsheet10.3!V2446,0)+IF(IncludeDeal3,Spreadsheet10.3!V3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1444,0)+IF(IncludeDeal5,Spreadsheet10.3!V1444,0)","v":-2.41258298919161},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W442,0)+IF(IncludeDeal2,Spreadsheet10.3!W2446,0)+IF(IncludeDeal3,Spreadsheet10.3!W3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1444,0)+IF(IncludeDeal5,Spreadsheet10.3!W1444,0)","v":-2.1299610589000402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X442,0)+IF(IncludeDeal2,Spreadsheet10.3!X2446,0)+IF(IncludeDeal3,Spreadsheet10.3!X3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1444,0)+IF(IncludeDeal5,Spreadsheet10.3!X1444,0)","v":-1.8296546258984201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y442,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2446,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1444,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1444,0)","v":-1.5619052146729899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z442,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2446,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1444,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1444,0)","v":-1.3064855628537502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA442,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2446,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1444,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1444,0)","v":-1.06534205701172},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB442,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2446,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1444,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1444,0)","v":-0.82393096148199707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC442,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2446,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1444,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1444,0)","v":-0.60161119626585002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD442,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2446,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1444,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1444,0)","v":-0.385713457293892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE442,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2446,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3448,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1444,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1444,0)","v":-0.183426743880516}]
[null,"Simulation 409",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C443,0)+IF(IncludeDeal2,Spreadsheet10.3!C2447,0)+IF(IncludeDeal3,Spreadsheet10.3!C3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1445,0)+IF(IncludeDeal5,Spreadsheet10.3!C1445,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D443,0)+IF(IncludeDeal2,Spreadsheet10.3!D2447,0)+IF(IncludeDeal3,Spreadsheet10.3!D3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1445,0)+IF(IncludeDeal5,Spreadsheet10.3!D1445,0)","v":0.43529324434870598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E443,0)+IF(IncludeDeal2,Spreadsheet10.3!E2447,0)+IF(IncludeDeal3,Spreadsheet10.3!E3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1445,0)+IF(IncludeDeal5,Spreadsheet10.3!E1445,0)","v":0.55783381178427305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F443,0)+IF(IncludeDeal2,Spreadsheet10.3!F2447,0)+IF(IncludeDeal3,Spreadsheet10.3!F3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1445,0)+IF(IncludeDeal5,Spreadsheet10.3!F1445,0)","v":2.7205710638795901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G443,0)+IF(IncludeDeal2,Spreadsheet10.3!G2447,0)+IF(IncludeDeal3,Spreadsheet10.3!G3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1445,0)+IF(IncludeDeal5,Spreadsheet10.3!G1445,0)","v":4.4135228094188808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H443,0)+IF(IncludeDeal2,Spreadsheet10.3!H2447,0)+IF(IncludeDeal3,Spreadsheet10.3!H3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1445,0)+IF(IncludeDeal5,Spreadsheet10.3!H1445,0)","v":3.2620582156634099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I443,0)+IF(IncludeDeal2,Spreadsheet10.3!I2447,0)+IF(IncludeDeal3,Spreadsheet10.3!I3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1445,0)+IF(IncludeDeal5,Spreadsheet10.3!I1445,0)","v":2.7436040718205299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J443,0)+IF(IncludeDeal2,Spreadsheet10.3!J2447,0)+IF(IncludeDeal3,Spreadsheet10.3!J3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1445,0)+IF(IncludeDeal5,Spreadsheet10.3!J1445,0)","v":1.1309289799204301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K443,0)+IF(IncludeDeal2,Spreadsheet10.3!K2447,0)+IF(IncludeDeal3,Spreadsheet10.3!K3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1445,0)+IF(IncludeDeal5,Spreadsheet10.3!K1445,0)","v":2.9672705559027697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L443,0)+IF(IncludeDeal2,Spreadsheet10.3!L2447,0)+IF(IncludeDeal3,Spreadsheet10.3!L3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1445,0)+IF(IncludeDeal5,Spreadsheet10.3!L1445,0)","v":2.66277040408003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M443,0)+IF(IncludeDeal2,Spreadsheet10.3!M2447,0)+IF(IncludeDeal3,Spreadsheet10.3!M3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1445,0)+IF(IncludeDeal5,Spreadsheet10.3!M1445,0)","v":3.9700272643747399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N443,0)+IF(IncludeDeal2,Spreadsheet10.3!N2447,0)+IF(IncludeDeal3,Spreadsheet10.3!N3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1445,0)+IF(IncludeDeal5,Spreadsheet10.3!N1445,0)","v":3.97563889185987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O443,0)+IF(IncludeDeal2,Spreadsheet10.3!O2447,0)+IF(IncludeDeal3,Spreadsheet10.3!O3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1445,0)+IF(IncludeDeal5,Spreadsheet10.3!O1445,0)","v":4.6075797102918106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P443,0)+IF(IncludeDeal2,Spreadsheet10.3!P2447,0)+IF(IncludeDeal3,Spreadsheet10.3!P3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1445,0)+IF(IncludeDeal5,Spreadsheet10.3!P1445,0)","v":4.6135745806190105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q443,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2447,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1445,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1445,0)","v":4.4205853554870407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R443,0)+IF(IncludeDeal2,Spreadsheet10.3!R2447,0)+IF(IncludeDeal3,Spreadsheet10.3!R3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1445,0)+IF(IncludeDeal5,Spreadsheet10.3!R1445,0)","v":3.8797873092405104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S443,0)+IF(IncludeDeal2,Spreadsheet10.3!S2447,0)+IF(IncludeDeal3,Spreadsheet10.3!S3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1445,0)+IF(IncludeDeal5,Spreadsheet10.3!S1445,0)","v":3.55096950616048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T443,0)+IF(IncludeDeal2,Spreadsheet10.3!T2447,0)+IF(IncludeDeal3,Spreadsheet10.3!T3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1445,0)+IF(IncludeDeal5,Spreadsheet10.3!T1445,0)","v":3.3810517871304602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U443,0)+IF(IncludeDeal2,Spreadsheet10.3!U2447,0)+IF(IncludeDeal3,Spreadsheet10.3!U3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1445,0)+IF(IncludeDeal5,Spreadsheet10.3!U1445,0)","v":3.21932206585684},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V443,0)+IF(IncludeDeal2,Spreadsheet10.3!V2447,0)+IF(IncludeDeal3,Spreadsheet10.3!V3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1445,0)+IF(IncludeDeal5,Spreadsheet10.3!V1445,0)","v":3.00616344732255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W443,0)+IF(IncludeDeal2,Spreadsheet10.3!W2447,0)+IF(IncludeDeal3,Spreadsheet10.3!W3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1445,0)+IF(IncludeDeal5,Spreadsheet10.3!W1445,0)","v":2.7922209047847599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X443,0)+IF(IncludeDeal2,Spreadsheet10.3!X2447,0)+IF(IncludeDeal3,Spreadsheet10.3!X3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1445,0)+IF(IncludeDeal5,Spreadsheet10.3!X1445,0)","v":2.5455526804379698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y443,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2447,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1445,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1445,0)","v":2.2756651714788498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z443,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2447,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1445,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1445,0)","v":1.9849272040553601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA443,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2447,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1445,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1445,0)","v":1.6736815594196499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB443,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2447,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1445,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1445,0)","v":1.3417518940676298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC443,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2447,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1445,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1445,0)","v":1.0397910646294599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD443,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2447,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1445,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1445,0)","v":0.70961589053742991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE443,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2447,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3449,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1445,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1445,0)","v":0.35486001179987597}]
[null,"Simulation 410",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C444,0)+IF(IncludeDeal2,Spreadsheet10.3!C2448,0)+IF(IncludeDeal3,Spreadsheet10.3!C3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1446,0)+IF(IncludeDeal5,Spreadsheet10.3!C1446,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D444,0)+IF(IncludeDeal2,Spreadsheet10.3!D2448,0)+IF(IncludeDeal3,Spreadsheet10.3!D3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1446,0)+IF(IncludeDeal5,Spreadsheet10.3!D1446,0)","v":0.13132232921627099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E444,0)+IF(IncludeDeal2,Spreadsheet10.3!E2448,0)+IF(IncludeDeal3,Spreadsheet10.3!E3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1446,0)+IF(IncludeDeal5,Spreadsheet10.3!E1446,0)","v":2.1911306700266899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F444,0)+IF(IncludeDeal2,Spreadsheet10.3!F2448,0)+IF(IncludeDeal3,Spreadsheet10.3!F3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1446,0)+IF(IncludeDeal5,Spreadsheet10.3!F1446,0)","v":-0.439395016265409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G444,0)+IF(IncludeDeal2,Spreadsheet10.3!G2448,0)+IF(IncludeDeal3,Spreadsheet10.3!G3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1446,0)+IF(IncludeDeal5,Spreadsheet10.3!G1446,0)","v":-1.7194371017969099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H444,0)+IF(IncludeDeal2,Spreadsheet10.3!H2448,0)+IF(IncludeDeal3,Spreadsheet10.3!H3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1446,0)+IF(IncludeDeal5,Spreadsheet10.3!H1446,0)","v":-0.16359185676549701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I444,0)+IF(IncludeDeal2,Spreadsheet10.3!I2448,0)+IF(IncludeDeal3,Spreadsheet10.3!I3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1446,0)+IF(IncludeDeal5,Spreadsheet10.3!I1446,0)","v":-6.1577503949001404E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J444,0)+IF(IncludeDeal2,Spreadsheet10.3!J2448,0)+IF(IncludeDeal3,Spreadsheet10.3!J3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1446,0)+IF(IncludeDeal5,Spreadsheet10.3!J1446,0)","v":-1.6145156611945599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K444,0)+IF(IncludeDeal2,Spreadsheet10.3!K2448,0)+IF(IncludeDeal3,Spreadsheet10.3!K3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1446,0)+IF(IncludeDeal5,Spreadsheet10.3!K1446,0)","v":-1.3724974898025601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L444,0)+IF(IncludeDeal2,Spreadsheet10.3!L2448,0)+IF(IncludeDeal3,Spreadsheet10.3!L3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1446,0)+IF(IncludeDeal5,Spreadsheet10.3!L1446,0)","v":-2.3589301205242603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M444,0)+IF(IncludeDeal2,Spreadsheet10.3!M2448,0)+IF(IncludeDeal3,Spreadsheet10.3!M3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1446,0)+IF(IncludeDeal5,Spreadsheet10.3!M1446,0)","v":-4.0470386651975998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N444,0)+IF(IncludeDeal2,Spreadsheet10.3!N2448,0)+IF(IncludeDeal3,Spreadsheet10.3!N3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1446,0)+IF(IncludeDeal5,Spreadsheet10.3!N1446,0)","v":-4.9595493926382996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O444,0)+IF(IncludeDeal2,Spreadsheet10.3!O2448,0)+IF(IncludeDeal3,Spreadsheet10.3!O3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1446,0)+IF(IncludeDeal5,Spreadsheet10.3!O1446,0)","v":-4.1322819370985595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P444,0)+IF(IncludeDeal2,Spreadsheet10.3!P2448,0)+IF(IncludeDeal3,Spreadsheet10.3!P3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1446,0)+IF(IncludeDeal5,Spreadsheet10.3!P1446,0)","v":-3.0003556271382901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q444,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2448,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1446,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1446,0)","v":-3.3873558040015701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R444,0)+IF(IncludeDeal2,Spreadsheet10.3!R2448,0)+IF(IncludeDeal3,Spreadsheet10.3!R3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1446,0)+IF(IncludeDeal5,Spreadsheet10.3!R1446,0)","v":-2.9971057946406598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S444,0)+IF(IncludeDeal2,Spreadsheet10.3!S2448,0)+IF(IncludeDeal3,Spreadsheet10.3!S3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1446,0)+IF(IncludeDeal5,Spreadsheet10.3!S1446,0)","v":-2.8672777098544899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T444,0)+IF(IncludeDeal2,Spreadsheet10.3!T2448,0)+IF(IncludeDeal3,Spreadsheet10.3!T3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1446,0)+IF(IncludeDeal5,Spreadsheet10.3!T1446,0)","v":-2.6837258136742701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U444,0)+IF(IncludeDeal2,Spreadsheet10.3!U2448,0)+IF(IncludeDeal3,Spreadsheet10.3!U3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1446,0)+IF(IncludeDeal5,Spreadsheet10.3!U1446,0)","v":-2.4200179775901001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V444,0)+IF(IncludeDeal2,Spreadsheet10.3!V2448,0)+IF(IncludeDeal3,Spreadsheet10.3!V3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1446,0)+IF(IncludeDeal5,Spreadsheet10.3!V1446,0)","v":-2.1894347649773001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W444,0)+IF(IncludeDeal2,Spreadsheet10.3!W2448,0)+IF(IncludeDeal3,Spreadsheet10.3!W3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1446,0)+IF(IncludeDeal5,Spreadsheet10.3!W1446,0)","v":-1.9298467155607899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X444,0)+IF(IncludeDeal2,Spreadsheet10.3!X2448,0)+IF(IncludeDeal3,Spreadsheet10.3!X3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1446,0)+IF(IncludeDeal5,Spreadsheet10.3!X1446,0)","v":-1.6867857911799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y444,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2448,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1446,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1446,0)","v":-1.44480521042022},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z444,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2448,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1446,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1446,0)","v":-1.2062940111392302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA444,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2448,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1446,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1446,0)","v":-0.98297541220069895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB444,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2448,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1446,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1446,0)","v":-0.756389532497175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC444,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2448,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1446,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1446,0)","v":-0.55036703851320501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD444,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2448,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1446,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1446,0)","v":-0.35043849507233998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE444,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2448,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3450,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1446,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1446,0)","v":-0.16450627567158799}]
[null,"Simulation 411",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C445,0)+IF(IncludeDeal2,Spreadsheet10.3!C2449,0)+IF(IncludeDeal3,Spreadsheet10.3!C3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1447,0)+IF(IncludeDeal5,Spreadsheet10.3!C1447,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D445,0)+IF(IncludeDeal2,Spreadsheet10.3!D2449,0)+IF(IncludeDeal3,Spreadsheet10.3!D3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1447,0)+IF(IncludeDeal5,Spreadsheet10.3!D1447,0)","v":5.2145989669687403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E445,0)+IF(IncludeDeal2,Spreadsheet10.3!E2449,0)+IF(IncludeDeal3,Spreadsheet10.3!E3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1447,0)+IF(IncludeDeal5,Spreadsheet10.3!E1447,0)","v":10.3690910949091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F445,0)+IF(IncludeDeal2,Spreadsheet10.3!F2449,0)+IF(IncludeDeal3,Spreadsheet10.3!F3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1447,0)+IF(IncludeDeal5,Spreadsheet10.3!F1447,0)","v":9.9746827775272386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G445,0)+IF(IncludeDeal2,Spreadsheet10.3!G2449,0)+IF(IncludeDeal3,Spreadsheet10.3!G3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1447,0)+IF(IncludeDeal5,Spreadsheet10.3!G1447,0)","v":8.2452584730958289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H445,0)+IF(IncludeDeal2,Spreadsheet10.3!H2449,0)+IF(IncludeDeal3,Spreadsheet10.3!H3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1447,0)+IF(IncludeDeal5,Spreadsheet10.3!H1447,0)","v":11.396045947626},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I445,0)+IF(IncludeDeal2,Spreadsheet10.3!I2449,0)+IF(IncludeDeal3,Spreadsheet10.3!I3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1447,0)+IF(IncludeDeal5,Spreadsheet10.3!I1447,0)","v":11.606328861066},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J445,0)+IF(IncludeDeal2,Spreadsheet10.3!J2449,0)+IF(IncludeDeal3,Spreadsheet10.3!J3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1447,0)+IF(IncludeDeal5,Spreadsheet10.3!J1447,0)","v":9.3972671489439996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K445,0)+IF(IncludeDeal2,Spreadsheet10.3!K2449,0)+IF(IncludeDeal3,Spreadsheet10.3!K3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1447,0)+IF(IncludeDeal5,Spreadsheet10.3!K1447,0)","v":8.5117353469328094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L445,0)+IF(IncludeDeal2,Spreadsheet10.3!L2449,0)+IF(IncludeDeal3,Spreadsheet10.3!L3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1447,0)+IF(IncludeDeal5,Spreadsheet10.3!L1447,0)","v":8.2289473096098309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M445,0)+IF(IncludeDeal2,Spreadsheet10.3!M2449,0)+IF(IncludeDeal3,Spreadsheet10.3!M3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1447,0)+IF(IncludeDeal5,Spreadsheet10.3!M1447,0)","v":8.6216535429181995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N445,0)+IF(IncludeDeal2,Spreadsheet10.3!N2449,0)+IF(IncludeDeal3,Spreadsheet10.3!N3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1447,0)+IF(IncludeDeal5,Spreadsheet10.3!N1447,0)","v":8.7876704202004206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O445,0)+IF(IncludeDeal2,Spreadsheet10.3!O2449,0)+IF(IncludeDeal3,Spreadsheet10.3!O3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1447,0)+IF(IncludeDeal5,Spreadsheet10.3!O1447,0)","v":9.2043199875979695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P445,0)+IF(IncludeDeal2,Spreadsheet10.3!P2449,0)+IF(IncludeDeal3,Spreadsheet10.3!P3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1447,0)+IF(IncludeDeal5,Spreadsheet10.3!P1447,0)","v":9.8866189062802903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q445,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2449,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1447,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1447,0)","v":9.7492793265891589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R445,0)+IF(IncludeDeal2,Spreadsheet10.3!R2449,0)+IF(IncludeDeal3,Spreadsheet10.3!R3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1447,0)+IF(IncludeDeal5,Spreadsheet10.3!R1447,0)","v":10.048057176935799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S445,0)+IF(IncludeDeal2,Spreadsheet10.3!S2449,0)+IF(IncludeDeal3,Spreadsheet10.3!S3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1447,0)+IF(IncludeDeal5,Spreadsheet10.3!S1447,0)","v":9.6569849918288906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T445,0)+IF(IncludeDeal2,Spreadsheet10.3!T2449,0)+IF(IncludeDeal3,Spreadsheet10.3!T3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1447,0)+IF(IncludeDeal5,Spreadsheet10.3!T1447,0)","v":9.1461809919485688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U445,0)+IF(IncludeDeal2,Spreadsheet10.3!U2449,0)+IF(IncludeDeal3,Spreadsheet10.3!U3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1447,0)+IF(IncludeDeal5,Spreadsheet10.3!U1447,0)","v":8.6755137604577595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V445,0)+IF(IncludeDeal2,Spreadsheet10.3!V2449,0)+IF(IncludeDeal3,Spreadsheet10.3!V3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1447,0)+IF(IncludeDeal5,Spreadsheet10.3!V1447,0)","v":8.141370799829831},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W445,0)+IF(IncludeDeal2,Spreadsheet10.3!W2449,0)+IF(IncludeDeal3,Spreadsheet10.3!W3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1447,0)+IF(IncludeDeal5,Spreadsheet10.3!W1447,0)","v":7.5086498564986401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X445,0)+IF(IncludeDeal2,Spreadsheet10.3!X2449,0)+IF(IncludeDeal3,Spreadsheet10.3!X3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1447,0)+IF(IncludeDeal5,Spreadsheet10.3!X1447,0)","v":6.7963443998319901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y445,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2449,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1447,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1447,0)","v":6.0860756913223302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z445,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2449,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1447,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1447,0)","v":5.3284603648323898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA445,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2449,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1447,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1447,0)","v":4.5220708410699997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB445,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2449,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1447,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1447,0)","v":3.6497758600212999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC445,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2449,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1447,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1447,0)","v":2.8307911244605202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD445,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2449,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1447,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1447,0)","v":1.9365189020200899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE445,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2449,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3451,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1447,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1447,0)","v":0.97353761580427101}]
[null,"Simulation 412",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C446,0)+IF(IncludeDeal2,Spreadsheet10.3!C2450,0)+IF(IncludeDeal3,Spreadsheet10.3!C3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1448,0)+IF(IncludeDeal5,Spreadsheet10.3!C1448,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D446,0)+IF(IncludeDeal2,Spreadsheet10.3!D2450,0)+IF(IncludeDeal3,Spreadsheet10.3!D3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1448,0)+IF(IncludeDeal5,Spreadsheet10.3!D1448,0)","v":1.5093195147845602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E446,0)+IF(IncludeDeal2,Spreadsheet10.3!E2450,0)+IF(IncludeDeal3,Spreadsheet10.3!E3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1448,0)+IF(IncludeDeal5,Spreadsheet10.3!E1448,0)","v":3.0103629607866202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F446,0)+IF(IncludeDeal2,Spreadsheet10.3!F2450,0)+IF(IncludeDeal3,Spreadsheet10.3!F3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1448,0)+IF(IncludeDeal5,Spreadsheet10.3!F1448,0)","v":0.110924906805766},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G446,0)+IF(IncludeDeal2,Spreadsheet10.3!G2450,0)+IF(IncludeDeal3,Spreadsheet10.3!G3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1448,0)+IF(IncludeDeal5,Spreadsheet10.3!G1448,0)","v":1.0713717072772801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H446,0)+IF(IncludeDeal2,Spreadsheet10.3!H2450,0)+IF(IncludeDeal3,Spreadsheet10.3!H3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1448,0)+IF(IncludeDeal5,Spreadsheet10.3!H1448,0)","v":1.0640755357013201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I446,0)+IF(IncludeDeal2,Spreadsheet10.3!I2450,0)+IF(IncludeDeal3,Spreadsheet10.3!I3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1448,0)+IF(IncludeDeal5,Spreadsheet10.3!I1448,0)","v":-4.4392084469414996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J446,0)+IF(IncludeDeal2,Spreadsheet10.3!J2450,0)+IF(IncludeDeal3,Spreadsheet10.3!J3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1448,0)+IF(IncludeDeal5,Spreadsheet10.3!J1448,0)","v":-6.0551232467072804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K446,0)+IF(IncludeDeal2,Spreadsheet10.3!K2450,0)+IF(IncludeDeal3,Spreadsheet10.3!K3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1448,0)+IF(IncludeDeal5,Spreadsheet10.3!K1448,0)","v":-5.7628159393848097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L446,0)+IF(IncludeDeal2,Spreadsheet10.3!L2450,0)+IF(IncludeDeal3,Spreadsheet10.3!L3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1448,0)+IF(IncludeDeal5,Spreadsheet10.3!L1448,0)","v":-4.1646292201920101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M446,0)+IF(IncludeDeal2,Spreadsheet10.3!M2450,0)+IF(IncludeDeal3,Spreadsheet10.3!M3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1448,0)+IF(IncludeDeal5,Spreadsheet10.3!M1448,0)","v":-4.7054760279993602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N446,0)+IF(IncludeDeal2,Spreadsheet10.3!N2450,0)+IF(IncludeDeal3,Spreadsheet10.3!N3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1448,0)+IF(IncludeDeal5,Spreadsheet10.3!N1448,0)","v":-5.3755501274710102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O446,0)+IF(IncludeDeal2,Spreadsheet10.3!O2450,0)+IF(IncludeDeal3,Spreadsheet10.3!O3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1448,0)+IF(IncludeDeal5,Spreadsheet10.3!O1448,0)","v":-5.5082480091093498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P446,0)+IF(IncludeDeal2,Spreadsheet10.3!P2450,0)+IF(IncludeDeal3,Spreadsheet10.3!P3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1448,0)+IF(IncludeDeal5,Spreadsheet10.3!P1448,0)","v":-5.1881879943697395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q446,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2450,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1448,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1448,0)","v":-4.8370966861714093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R446,0)+IF(IncludeDeal2,Spreadsheet10.3!R2450,0)+IF(IncludeDeal3,Spreadsheet10.3!R3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1448,0)+IF(IncludeDeal5,Spreadsheet10.3!R1448,0)","v":-4.8582566354470895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S446,0)+IF(IncludeDeal2,Spreadsheet10.3!S2450,0)+IF(IncludeDeal3,Spreadsheet10.3!S3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1448,0)+IF(IncludeDeal5,Spreadsheet10.3!S1448,0)","v":-4.3102402019227295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T446,0)+IF(IncludeDeal2,Spreadsheet10.3!T2450,0)+IF(IncludeDeal3,Spreadsheet10.3!T3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1448,0)+IF(IncludeDeal5,Spreadsheet10.3!T1448,0)","v":-3.8757554792415099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U446,0)+IF(IncludeDeal2,Spreadsheet10.3!U2450,0)+IF(IncludeDeal3,Spreadsheet10.3!U3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1448,0)+IF(IncludeDeal5,Spreadsheet10.3!U1448,0)","v":-3.5566701860485597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V446,0)+IF(IncludeDeal2,Spreadsheet10.3!V2450,0)+IF(IncludeDeal3,Spreadsheet10.3!V3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1448,0)+IF(IncludeDeal5,Spreadsheet10.3!V1448,0)","v":-3.2076579525636602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W446,0)+IF(IncludeDeal2,Spreadsheet10.3!W2450,0)+IF(IncludeDeal3,Spreadsheet10.3!W3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1448,0)+IF(IncludeDeal5,Spreadsheet10.3!W1448,0)","v":-2.9502902484806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X446,0)+IF(IncludeDeal2,Spreadsheet10.3!X2450,0)+IF(IncludeDeal3,Spreadsheet10.3!X3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1448,0)+IF(IncludeDeal5,Spreadsheet10.3!X1448,0)","v":-2.5970039352402901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y446,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2450,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1448,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1448,0)","v":-2.2498927842460801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z446,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2450,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1448,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1448,0)","v":-1.9087899440376901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA446,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2450,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1448,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1448,0)","v":-1.5694533111734199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB446,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2450,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1448,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1448,0)","v":-1.22497200907482},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC446,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2450,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1448,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1448,0)","v":-0.90762996573529298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD446,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2450,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1448,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1448,0)","v":-0.59169610282666796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE446,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2450,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3452,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1448,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1448,0)","v":-0.28487044499261505}]
[null,"Simulation 413",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C447,0)+IF(IncludeDeal2,Spreadsheet10.3!C2451,0)+IF(IncludeDeal3,Spreadsheet10.3!C3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1449,0)+IF(IncludeDeal5,Spreadsheet10.3!C1449,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D447,0)+IF(IncludeDeal2,Spreadsheet10.3!D2451,0)+IF(IncludeDeal3,Spreadsheet10.3!D3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1449,0)+IF(IncludeDeal5,Spreadsheet10.3!D1449,0)","v":4.2702749244183797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E447,0)+IF(IncludeDeal2,Spreadsheet10.3!E2451,0)+IF(IncludeDeal3,Spreadsheet10.3!E3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1449,0)+IF(IncludeDeal5,Spreadsheet10.3!E1449,0)","v":-0.444351605499818},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F447,0)+IF(IncludeDeal2,Spreadsheet10.3!F2451,0)+IF(IncludeDeal3,Spreadsheet10.3!F3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1449,0)+IF(IncludeDeal5,Spreadsheet10.3!F1449,0)","v":3.5838718630273902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G447,0)+IF(IncludeDeal2,Spreadsheet10.3!G2451,0)+IF(IncludeDeal3,Spreadsheet10.3!G3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1449,0)+IF(IncludeDeal5,Spreadsheet10.3!G1449,0)","v":5.4186181650437897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H447,0)+IF(IncludeDeal2,Spreadsheet10.3!H2451,0)+IF(IncludeDeal3,Spreadsheet10.3!H3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1449,0)+IF(IncludeDeal5,Spreadsheet10.3!H1449,0)","v":8.7057417923843801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I447,0)+IF(IncludeDeal2,Spreadsheet10.3!I2451,0)+IF(IncludeDeal3,Spreadsheet10.3!I3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1449,0)+IF(IncludeDeal5,Spreadsheet10.3!I1449,0)","v":7.6821761809708295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J447,0)+IF(IncludeDeal2,Spreadsheet10.3!J2451,0)+IF(IncludeDeal3,Spreadsheet10.3!J3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1449,0)+IF(IncludeDeal5,Spreadsheet10.3!J1449,0)","v":9.9672043777573496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K447,0)+IF(IncludeDeal2,Spreadsheet10.3!K2451,0)+IF(IncludeDeal3,Spreadsheet10.3!K3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1449,0)+IF(IncludeDeal5,Spreadsheet10.3!K1449,0)","v":10.297176031012301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L447,0)+IF(IncludeDeal2,Spreadsheet10.3!L2451,0)+IF(IncludeDeal3,Spreadsheet10.3!L3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1449,0)+IF(IncludeDeal5,Spreadsheet10.3!L1449,0)","v":11.1187019055173},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M447,0)+IF(IncludeDeal2,Spreadsheet10.3!M2451,0)+IF(IncludeDeal3,Spreadsheet10.3!M3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1449,0)+IF(IncludeDeal5,Spreadsheet10.3!M1449,0)","v":12.781625834175498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N447,0)+IF(IncludeDeal2,Spreadsheet10.3!N2451,0)+IF(IncludeDeal3,Spreadsheet10.3!N3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1449,0)+IF(IncludeDeal5,Spreadsheet10.3!N1449,0)","v":11.6920578139877},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O447,0)+IF(IncludeDeal2,Spreadsheet10.3!O2451,0)+IF(IncludeDeal3,Spreadsheet10.3!O3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1449,0)+IF(IncludeDeal5,Spreadsheet10.3!O1449,0)","v":9.9705080871516998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P447,0)+IF(IncludeDeal2,Spreadsheet10.3!P2451,0)+IF(IncludeDeal3,Spreadsheet10.3!P3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1449,0)+IF(IncludeDeal5,Spreadsheet10.3!P1449,0)","v":9.1216383490938604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q447,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2451,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1449,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1449,0)","v":8.6113068529005403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R447,0)+IF(IncludeDeal2,Spreadsheet10.3!R2451,0)+IF(IncludeDeal3,Spreadsheet10.3!R3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1449,0)+IF(IncludeDeal5,Spreadsheet10.3!R1449,0)","v":8.0731408816382597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S447,0)+IF(IncludeDeal2,Spreadsheet10.3!S2451,0)+IF(IncludeDeal3,Spreadsheet10.3!S3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1449,0)+IF(IncludeDeal5,Spreadsheet10.3!S1449,0)","v":7.5336065450283405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T447,0)+IF(IncludeDeal2,Spreadsheet10.3!T2451,0)+IF(IncludeDeal3,Spreadsheet10.3!T3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1449,0)+IF(IncludeDeal5,Spreadsheet10.3!T1449,0)","v":6.9916862068552597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U447,0)+IF(IncludeDeal2,Spreadsheet10.3!U2451,0)+IF(IncludeDeal3,Spreadsheet10.3!U3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1449,0)+IF(IncludeDeal5,Spreadsheet10.3!U1449,0)","v":6.5339722785274397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V447,0)+IF(IncludeDeal2,Spreadsheet10.3!V2451,0)+IF(IncludeDeal3,Spreadsheet10.3!V3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1449,0)+IF(IncludeDeal5,Spreadsheet10.3!V1449,0)","v":5.9905371476608407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W447,0)+IF(IncludeDeal2,Spreadsheet10.3!W2451,0)+IF(IncludeDeal3,Spreadsheet10.3!W3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1449,0)+IF(IncludeDeal5,Spreadsheet10.3!W1449,0)","v":5.4185594621356898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X447,0)+IF(IncludeDeal2,Spreadsheet10.3!X2451,0)+IF(IncludeDeal3,Spreadsheet10.3!X3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1449,0)+IF(IncludeDeal5,Spreadsheet10.3!X1449,0)","v":4.8468181207861099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y447,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2451,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1449,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1449,0)","v":4.2620539513820299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z447,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2451,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1449,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1449,0)","v":3.66792726511934},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA447,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2451,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1449,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1449,0)","v":3.0507744905791601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB447,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2451,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1449,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1449,0)","v":2.4145553425586401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC447,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2451,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1449,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1449,0)","v":1.8424425631438601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD447,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2451,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1449,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1449,0)","v":1.2379358281700499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE447,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2451,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3453,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1449,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1449,0)","v":0.610222757999346}]
[null,"Simulation 414",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C448,0)+IF(IncludeDeal2,Spreadsheet10.3!C2452,0)+IF(IncludeDeal3,Spreadsheet10.3!C3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1450,0)+IF(IncludeDeal5,Spreadsheet10.3!C1450,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D448,0)+IF(IncludeDeal2,Spreadsheet10.3!D2452,0)+IF(IncludeDeal3,Spreadsheet10.3!D3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1450,0)+IF(IncludeDeal5,Spreadsheet10.3!D1450,0)","v":1.46256784390779},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E448,0)+IF(IncludeDeal2,Spreadsheet10.3!E2452,0)+IF(IncludeDeal3,Spreadsheet10.3!E3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1450,0)+IF(IncludeDeal5,Spreadsheet10.3!E1450,0)","v":1.0600412847192799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F448,0)+IF(IncludeDeal2,Spreadsheet10.3!F2452,0)+IF(IncludeDeal3,Spreadsheet10.3!F3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1450,0)+IF(IncludeDeal5,Spreadsheet10.3!F1450,0)","v":-1.63780244454454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G448,0)+IF(IncludeDeal2,Spreadsheet10.3!G2452,0)+IF(IncludeDeal3,Spreadsheet10.3!G3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1450,0)+IF(IncludeDeal5,Spreadsheet10.3!G1450,0)","v":-5.1773798228264303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H448,0)+IF(IncludeDeal2,Spreadsheet10.3!H2452,0)+IF(IncludeDeal3,Spreadsheet10.3!H3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1450,0)+IF(IncludeDeal5,Spreadsheet10.3!H1450,0)","v":-5.62081503784567},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I448,0)+IF(IncludeDeal2,Spreadsheet10.3!I2452,0)+IF(IncludeDeal3,Spreadsheet10.3!I3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1450,0)+IF(IncludeDeal5,Spreadsheet10.3!I1450,0)","v":-2.96970257983654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J448,0)+IF(IncludeDeal2,Spreadsheet10.3!J2452,0)+IF(IncludeDeal3,Spreadsheet10.3!J3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1450,0)+IF(IncludeDeal5,Spreadsheet10.3!J1450,0)","v":0.74965602175041801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K448,0)+IF(IncludeDeal2,Spreadsheet10.3!K2452,0)+IF(IncludeDeal3,Spreadsheet10.3!K3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1450,0)+IF(IncludeDeal5,Spreadsheet10.3!K1450,0)","v":-0.168363280935795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L448,0)+IF(IncludeDeal2,Spreadsheet10.3!L2452,0)+IF(IncludeDeal3,Spreadsheet10.3!L3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1450,0)+IF(IncludeDeal5,Spreadsheet10.3!L1450,0)","v":-0.59242002379063707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M448,0)+IF(IncludeDeal2,Spreadsheet10.3!M2452,0)+IF(IncludeDeal3,Spreadsheet10.3!M3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1450,0)+IF(IncludeDeal5,Spreadsheet10.3!M1450,0)","v":0.27488930269148498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N448,0)+IF(IncludeDeal2,Spreadsheet10.3!N2452,0)+IF(IncludeDeal3,Spreadsheet10.3!N3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1450,0)+IF(IncludeDeal5,Spreadsheet10.3!N1450,0)","v":-0.52945040999166504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O448,0)+IF(IncludeDeal2,Spreadsheet10.3!O2452,0)+IF(IncludeDeal3,Spreadsheet10.3!O3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1450,0)+IF(IncludeDeal5,Spreadsheet10.3!O1450,0)","v":-0.45185883668515497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P448,0)+IF(IncludeDeal2,Spreadsheet10.3!P2452,0)+IF(IncludeDeal3,Spreadsheet10.3!P3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1450,0)+IF(IncludeDeal5,Spreadsheet10.3!P1450,0)","v":-0.268372923538507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q448,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2452,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1450,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1450,0)","v":-1.1212168828797402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R448,0)+IF(IncludeDeal2,Spreadsheet10.3!R2452,0)+IF(IncludeDeal3,Spreadsheet10.3!R3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1450,0)+IF(IncludeDeal5,Spreadsheet10.3!R1450,0)","v":-0.79433048145652707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S448,0)+IF(IncludeDeal2,Spreadsheet10.3!S2452,0)+IF(IncludeDeal3,Spreadsheet10.3!S3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1450,0)+IF(IncludeDeal5,Spreadsheet10.3!S1450,0)","v":-0.69564079419989899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T448,0)+IF(IncludeDeal2,Spreadsheet10.3!T2452,0)+IF(IncludeDeal3,Spreadsheet10.3!T3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1450,0)+IF(IncludeDeal5,Spreadsheet10.3!T1450,0)","v":-0.72711777560918101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U448,0)+IF(IncludeDeal2,Spreadsheet10.3!U2452,0)+IF(IncludeDeal3,Spreadsheet10.3!U3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1450,0)+IF(IncludeDeal5,Spreadsheet10.3!U1450,0)","v":-0.69184172930417109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V448,0)+IF(IncludeDeal2,Spreadsheet10.3!V2452,0)+IF(IncludeDeal3,Spreadsheet10.3!V3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1450,0)+IF(IncludeDeal5,Spreadsheet10.3!V1450,0)","v":-0.60859633613019204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W448,0)+IF(IncludeDeal2,Spreadsheet10.3!W2452,0)+IF(IncludeDeal3,Spreadsheet10.3!W3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1450,0)+IF(IncludeDeal5,Spreadsheet10.3!W1450,0)","v":-0.51928790915274103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X448,0)+IF(IncludeDeal2,Spreadsheet10.3!X2452,0)+IF(IncludeDeal3,Spreadsheet10.3!X3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1450,0)+IF(IncludeDeal5,Spreadsheet10.3!X1450,0)","v":-0.438360904506849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y448,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2452,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1450,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1450,0)","v":-0.37480820691133804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z448,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2452,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1450,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1450,0)","v":-0.30880433254260098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA448,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2452,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1450,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1450,0)","v":-0.24628412375106101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB448,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2452,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1450,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1450,0)","v":-0.18773947823199599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC448,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2452,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1450,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1450,0)","v":-0.12767861677475301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD448,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2452,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1450,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1450,0)","v":-7.5867298677605499E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE448,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2452,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3454,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1450,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1450,0)","v":-3.4088041513995401E-2}]
[null,"Simulation 415",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C449,0)+IF(IncludeDeal2,Spreadsheet10.3!C2453,0)+IF(IncludeDeal3,Spreadsheet10.3!C3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1451,0)+IF(IncludeDeal5,Spreadsheet10.3!C1451,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D449,0)+IF(IncludeDeal2,Spreadsheet10.3!D2453,0)+IF(IncludeDeal3,Spreadsheet10.3!D3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1451,0)+IF(IncludeDeal5,Spreadsheet10.3!D1451,0)","v":-0.159557551206232},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E449,0)+IF(IncludeDeal2,Spreadsheet10.3!E2453,0)+IF(IncludeDeal3,Spreadsheet10.3!E3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1451,0)+IF(IncludeDeal5,Spreadsheet10.3!E1451,0)","v":2.8847630705487299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F449,0)+IF(IncludeDeal2,Spreadsheet10.3!F2453,0)+IF(IncludeDeal3,Spreadsheet10.3!F3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1451,0)+IF(IncludeDeal5,Spreadsheet10.3!F1451,0)","v":6.0470131741517799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G449,0)+IF(IncludeDeal2,Spreadsheet10.3!G2453,0)+IF(IncludeDeal3,Spreadsheet10.3!G3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1451,0)+IF(IncludeDeal5,Spreadsheet10.3!G1451,0)","v":7.5415159828293898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H449,0)+IF(IncludeDeal2,Spreadsheet10.3!H2453,0)+IF(IncludeDeal3,Spreadsheet10.3!H3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1451,0)+IF(IncludeDeal5,Spreadsheet10.3!H1451,0)","v":8.1739482772752901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I449,0)+IF(IncludeDeal2,Spreadsheet10.3!I2453,0)+IF(IncludeDeal3,Spreadsheet10.3!I3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1451,0)+IF(IncludeDeal5,Spreadsheet10.3!I1451,0)","v":8.3262028873992602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J449,0)+IF(IncludeDeal2,Spreadsheet10.3!J2453,0)+IF(IncludeDeal3,Spreadsheet10.3!J3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1451,0)+IF(IncludeDeal5,Spreadsheet10.3!J1451,0)","v":10.6550780404548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K449,0)+IF(IncludeDeal2,Spreadsheet10.3!K2453,0)+IF(IncludeDeal3,Spreadsheet10.3!K3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1451,0)+IF(IncludeDeal5,Spreadsheet10.3!K1451,0)","v":9.2873861834501703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L449,0)+IF(IncludeDeal2,Spreadsheet10.3!L2453,0)+IF(IncludeDeal3,Spreadsheet10.3!L3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1451,0)+IF(IncludeDeal5,Spreadsheet10.3!L1451,0)","v":8.2241119346595806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M449,0)+IF(IncludeDeal2,Spreadsheet10.3!M2453,0)+IF(IncludeDeal3,Spreadsheet10.3!M3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1451,0)+IF(IncludeDeal5,Spreadsheet10.3!M1451,0)","v":7.6847092109997996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N449,0)+IF(IncludeDeal2,Spreadsheet10.3!N2453,0)+IF(IncludeDeal3,Spreadsheet10.3!N3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1451,0)+IF(IncludeDeal5,Spreadsheet10.3!N1451,0)","v":8.6575310647812902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O449,0)+IF(IncludeDeal2,Spreadsheet10.3!O2453,0)+IF(IncludeDeal3,Spreadsheet10.3!O3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1451,0)+IF(IncludeDeal5,Spreadsheet10.3!O1451,0)","v":8.1113722821383405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P449,0)+IF(IncludeDeal2,Spreadsheet10.3!P2453,0)+IF(IncludeDeal3,Spreadsheet10.3!P3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1451,0)+IF(IncludeDeal5,Spreadsheet10.3!P1451,0)","v":7.3256296779693297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q449,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2453,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1451,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1451,0)","v":7.3283902952165398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R449,0)+IF(IncludeDeal2,Spreadsheet10.3!R2453,0)+IF(IncludeDeal3,Spreadsheet10.3!R3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1451,0)+IF(IncludeDeal5,Spreadsheet10.3!R1451,0)","v":6.7460519937915704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S449,0)+IF(IncludeDeal2,Spreadsheet10.3!S2453,0)+IF(IncludeDeal3,Spreadsheet10.3!S3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1451,0)+IF(IncludeDeal5,Spreadsheet10.3!S1451,0)","v":5.9865018388502405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T449,0)+IF(IncludeDeal2,Spreadsheet10.3!T2453,0)+IF(IncludeDeal3,Spreadsheet10.3!T3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1451,0)+IF(IncludeDeal5,Spreadsheet10.3!T1451,0)","v":5.3573650560592005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U449,0)+IF(IncludeDeal2,Spreadsheet10.3!U2453,0)+IF(IncludeDeal3,Spreadsheet10.3!U3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1451,0)+IF(IncludeDeal5,Spreadsheet10.3!U1451,0)","v":4.90897349558466},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V449,0)+IF(IncludeDeal2,Spreadsheet10.3!V2453,0)+IF(IncludeDeal3,Spreadsheet10.3!V3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1451,0)+IF(IncludeDeal5,Spreadsheet10.3!V1451,0)","v":4.4013407244481799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W449,0)+IF(IncludeDeal2,Spreadsheet10.3!W2453,0)+IF(IncludeDeal3,Spreadsheet10.3!W3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1451,0)+IF(IncludeDeal5,Spreadsheet10.3!W1451,0)","v":3.9454428312197298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X449,0)+IF(IncludeDeal2,Spreadsheet10.3!X2453,0)+IF(IncludeDeal3,Spreadsheet10.3!X3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1451,0)+IF(IncludeDeal5,Spreadsheet10.3!X1451,0)","v":3.5116746697735697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y449,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2453,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1451,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1451,0)","v":3.0671141093275196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z449,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2453,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1451,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1451,0)","v":2.6199736906527202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA449,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2453,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1451,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1451,0)","v":2.1661393120250398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB449,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2453,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1451,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1451,0)","v":1.70532362062056},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC449,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2453,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1451,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1451,0)","v":1.3016839396900399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD449,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2453,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1451,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1451,0)","v":0.87560861309915894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE449,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2453,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3455,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1451,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1451,0)","v":0.43211067600223102}]
[null,"Simulation 416",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C450,0)+IF(IncludeDeal2,Spreadsheet10.3!C2454,0)+IF(IncludeDeal3,Spreadsheet10.3!C3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1452,0)+IF(IncludeDeal5,Spreadsheet10.3!C1452,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D450,0)+IF(IncludeDeal2,Spreadsheet10.3!D2454,0)+IF(IncludeDeal3,Spreadsheet10.3!D3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1452,0)+IF(IncludeDeal5,Spreadsheet10.3!D1452,0)","v":-8.1560040479023499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E450,0)+IF(IncludeDeal2,Spreadsheet10.3!E2454,0)+IF(IncludeDeal3,Spreadsheet10.3!E3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1452,0)+IF(IncludeDeal5,Spreadsheet10.3!E1452,0)","v":-11.2777121409991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F450,0)+IF(IncludeDeal2,Spreadsheet10.3!F2454,0)+IF(IncludeDeal3,Spreadsheet10.3!F3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1452,0)+IF(IncludeDeal5,Spreadsheet10.3!F1452,0)","v":-15.0168786768514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G450,0)+IF(IncludeDeal2,Spreadsheet10.3!G2454,0)+IF(IncludeDeal3,Spreadsheet10.3!G3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1452,0)+IF(IncludeDeal5,Spreadsheet10.3!G1452,0)","v":-15.734991397009001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H450,0)+IF(IncludeDeal2,Spreadsheet10.3!H2454,0)+IF(IncludeDeal3,Spreadsheet10.3!H3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1452,0)+IF(IncludeDeal5,Spreadsheet10.3!H1452,0)","v":-12.879288227306901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I450,0)+IF(IncludeDeal2,Spreadsheet10.3!I2454,0)+IF(IncludeDeal3,Spreadsheet10.3!I3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1452,0)+IF(IncludeDeal5,Spreadsheet10.3!I1452,0)","v":-12.6712330600719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J450,0)+IF(IncludeDeal2,Spreadsheet10.3!J2454,0)+IF(IncludeDeal3,Spreadsheet10.3!J3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1452,0)+IF(IncludeDeal5,Spreadsheet10.3!J1452,0)","v":-13.2126611537779},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K450,0)+IF(IncludeDeal2,Spreadsheet10.3!K2454,0)+IF(IncludeDeal3,Spreadsheet10.3!K3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1452,0)+IF(IncludeDeal5,Spreadsheet10.3!K1452,0)","v":-12.164111529767901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L450,0)+IF(IncludeDeal2,Spreadsheet10.3!L2454,0)+IF(IncludeDeal3,Spreadsheet10.3!L3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1452,0)+IF(IncludeDeal5,Spreadsheet10.3!L1452,0)","v":-11.382255374257799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M450,0)+IF(IncludeDeal2,Spreadsheet10.3!M2454,0)+IF(IncludeDeal3,Spreadsheet10.3!M3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1452,0)+IF(IncludeDeal5,Spreadsheet10.3!M1452,0)","v":-9.5427989480270714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N450,0)+IF(IncludeDeal2,Spreadsheet10.3!N2454,0)+IF(IncludeDeal3,Spreadsheet10.3!N3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1452,0)+IF(IncludeDeal5,Spreadsheet10.3!N1452,0)","v":-10.145003131553299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O450,0)+IF(IncludeDeal2,Spreadsheet10.3!O2454,0)+IF(IncludeDeal3,Spreadsheet10.3!O3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1452,0)+IF(IncludeDeal5,Spreadsheet10.3!O1452,0)","v":-8.0020552255737094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P450,0)+IF(IncludeDeal2,Spreadsheet10.3!P2454,0)+IF(IncludeDeal3,Spreadsheet10.3!P3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1452,0)+IF(IncludeDeal5,Spreadsheet10.3!P1452,0)","v":-7.79572107971864},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q450,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2454,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1452,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1452,0)","v":-7.8021889973338903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R450,0)+IF(IncludeDeal2,Spreadsheet10.3!R2454,0)+IF(IncludeDeal3,Spreadsheet10.3!R3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1452,0)+IF(IncludeDeal5,Spreadsheet10.3!R1452,0)","v":-7.4931782638473505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S450,0)+IF(IncludeDeal2,Spreadsheet10.3!S2454,0)+IF(IncludeDeal3,Spreadsheet10.3!S3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1452,0)+IF(IncludeDeal5,Spreadsheet10.3!S1452,0)","v":-6.8760011126749898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T450,0)+IF(IncludeDeal2,Spreadsheet10.3!T2454,0)+IF(IncludeDeal3,Spreadsheet10.3!T3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1452,0)+IF(IncludeDeal5,Spreadsheet10.3!T1452,0)","v":-6.3095336023289494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U450,0)+IF(IncludeDeal2,Spreadsheet10.3!U2454,0)+IF(IncludeDeal3,Spreadsheet10.3!U3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1452,0)+IF(IncludeDeal5,Spreadsheet10.3!U1452,0)","v":-5.7006529352076205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V450,0)+IF(IncludeDeal2,Spreadsheet10.3!V2454,0)+IF(IncludeDeal3,Spreadsheet10.3!V3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1452,0)+IF(IncludeDeal5,Spreadsheet10.3!V1452,0)","v":-5.14287846352613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W450,0)+IF(IncludeDeal2,Spreadsheet10.3!W2454,0)+IF(IncludeDeal3,Spreadsheet10.3!W3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1452,0)+IF(IncludeDeal5,Spreadsheet10.3!W1452,0)","v":-4.4979187579144098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X450,0)+IF(IncludeDeal2,Spreadsheet10.3!X2454,0)+IF(IncludeDeal3,Spreadsheet10.3!X3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1452,0)+IF(IncludeDeal5,Spreadsheet10.3!X1452,0)","v":-3.90370491907824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y450,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2454,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1452,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1452,0)","v":-3.3578814086365698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z450,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2454,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1452,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1452,0)","v":-2.8268602779697503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA450,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2454,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1452,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1452,0)","v":-2.3117280899522599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB450,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2454,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1452,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1452,0)","v":-1.7983236892216001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC450,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2454,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1452,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1452,0)","v":-1.3340400788076598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD450,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2454,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1452,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1452,0)","v":-0.87312700345834804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE450,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2454,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3456,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1452,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1452,0)","v":-0.421782280064116}]
[null,"Simulation 417",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C451,0)+IF(IncludeDeal2,Spreadsheet10.3!C2455,0)+IF(IncludeDeal3,Spreadsheet10.3!C3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1453,0)+IF(IncludeDeal5,Spreadsheet10.3!C1453,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D451,0)+IF(IncludeDeal2,Spreadsheet10.3!D2455,0)+IF(IncludeDeal3,Spreadsheet10.3!D3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1453,0)+IF(IncludeDeal5,Spreadsheet10.3!D1453,0)","v":-1.6483459444968001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E451,0)+IF(IncludeDeal2,Spreadsheet10.3!E2455,0)+IF(IncludeDeal3,Spreadsheet10.3!E3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1453,0)+IF(IncludeDeal5,Spreadsheet10.3!E1453,0)","v":-4.5616943441382096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F451,0)+IF(IncludeDeal2,Spreadsheet10.3!F2455,0)+IF(IncludeDeal3,Spreadsheet10.3!F3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1453,0)+IF(IncludeDeal5,Spreadsheet10.3!F1453,0)","v":-1.46964473874943},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G451,0)+IF(IncludeDeal2,Spreadsheet10.3!G2455,0)+IF(IncludeDeal3,Spreadsheet10.3!G3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1453,0)+IF(IncludeDeal5,Spreadsheet10.3!G1453,0)","v":0.204797648106334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H451,0)+IF(IncludeDeal2,Spreadsheet10.3!H2455,0)+IF(IncludeDeal3,Spreadsheet10.3!H3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1453,0)+IF(IncludeDeal5,Spreadsheet10.3!H1453,0)","v":4.5625454405452999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I451,0)+IF(IncludeDeal2,Spreadsheet10.3!I2455,0)+IF(IncludeDeal3,Spreadsheet10.3!I3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1453,0)+IF(IncludeDeal5,Spreadsheet10.3!I1453,0)","v":5.3812749958156703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J451,0)+IF(IncludeDeal2,Spreadsheet10.3!J2455,0)+IF(IncludeDeal3,Spreadsheet10.3!J3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1453,0)+IF(IncludeDeal5,Spreadsheet10.3!J1453,0)","v":8.5621253333584413},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K451,0)+IF(IncludeDeal2,Spreadsheet10.3!K2455,0)+IF(IncludeDeal3,Spreadsheet10.3!K3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1453,0)+IF(IncludeDeal5,Spreadsheet10.3!K1453,0)","v":8.9292600200588801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L451,0)+IF(IncludeDeal2,Spreadsheet10.3!L2455,0)+IF(IncludeDeal3,Spreadsheet10.3!L3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1453,0)+IF(IncludeDeal5,Spreadsheet10.3!L1453,0)","v":7.8966418326976804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M451,0)+IF(IncludeDeal2,Spreadsheet10.3!M2455,0)+IF(IncludeDeal3,Spreadsheet10.3!M3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1453,0)+IF(IncludeDeal5,Spreadsheet10.3!M1453,0)","v":10.264513507475199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N451,0)+IF(IncludeDeal2,Spreadsheet10.3!N2455,0)+IF(IncludeDeal3,Spreadsheet10.3!N3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1453,0)+IF(IncludeDeal5,Spreadsheet10.3!N1453,0)","v":10.1012956473465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O451,0)+IF(IncludeDeal2,Spreadsheet10.3!O2455,0)+IF(IncludeDeal3,Spreadsheet10.3!O3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1453,0)+IF(IncludeDeal5,Spreadsheet10.3!O1453,0)","v":9.0726706948098901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P451,0)+IF(IncludeDeal2,Spreadsheet10.3!P2455,0)+IF(IncludeDeal3,Spreadsheet10.3!P3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1453,0)+IF(IncludeDeal5,Spreadsheet10.3!P1453,0)","v":9.7034766517577005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q451,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2455,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1453,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1453,0)","v":9.0107058021273705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R451,0)+IF(IncludeDeal2,Spreadsheet10.3!R2455,0)+IF(IncludeDeal3,Spreadsheet10.3!R3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1453,0)+IF(IncludeDeal5,Spreadsheet10.3!R1453,0)","v":8.8006346955558694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S451,0)+IF(IncludeDeal2,Spreadsheet10.3!S2455,0)+IF(IncludeDeal3,Spreadsheet10.3!S3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1453,0)+IF(IncludeDeal5,Spreadsheet10.3!S1453,0)","v":8.2155385207510889},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T451,0)+IF(IncludeDeal2,Spreadsheet10.3!T2455,0)+IF(IncludeDeal3,Spreadsheet10.3!T3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1453,0)+IF(IncludeDeal5,Spreadsheet10.3!T1453,0)","v":8.0239856204622502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U451,0)+IF(IncludeDeal2,Spreadsheet10.3!U2455,0)+IF(IncludeDeal3,Spreadsheet10.3!U3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1453,0)+IF(IncludeDeal5,Spreadsheet10.3!U1453,0)","v":7.5268337567916594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V451,0)+IF(IncludeDeal2,Spreadsheet10.3!V2455,0)+IF(IncludeDeal3,Spreadsheet10.3!V3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1453,0)+IF(IncludeDeal5,Spreadsheet10.3!V1453,0)","v":7.09265448572312},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W451,0)+IF(IncludeDeal2,Spreadsheet10.3!W2455,0)+IF(IncludeDeal3,Spreadsheet10.3!W3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1453,0)+IF(IncludeDeal5,Spreadsheet10.3!W1453,0)","v":6.5280680897352497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X451,0)+IF(IncludeDeal2,Spreadsheet10.3!X2455,0)+IF(IncludeDeal3,Spreadsheet10.3!X3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1453,0)+IF(IncludeDeal5,Spreadsheet10.3!X1453,0)","v":5.9094409141979494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y451,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2455,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1453,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1453,0)","v":5.2660311266763706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z451,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2455,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1453,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1453,0)","v":4.5896446112689704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA451,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2455,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1453,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1453,0)","v":3.8695721652036501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB451,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2455,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1453,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1453,0)","v":3.10241291368845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC451,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2455,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1453,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1453,0)","v":2.3929718839545702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD451,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2455,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1453,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1453,0)","v":1.62723370192113},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE451,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2455,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3457,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1453,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1453,0)","v":0.81170907212938803}]
[null,"Simulation 418",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C452,0)+IF(IncludeDeal2,Spreadsheet10.3!C2456,0)+IF(IncludeDeal3,Spreadsheet10.3!C3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1454,0)+IF(IncludeDeal5,Spreadsheet10.3!C1454,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D452,0)+IF(IncludeDeal2,Spreadsheet10.3!D2456,0)+IF(IncludeDeal3,Spreadsheet10.3!D3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1454,0)+IF(IncludeDeal5,Spreadsheet10.3!D1454,0)","v":0.70706967942855292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E452,0)+IF(IncludeDeal2,Spreadsheet10.3!E2456,0)+IF(IncludeDeal3,Spreadsheet10.3!E3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1454,0)+IF(IncludeDeal5,Spreadsheet10.3!E1454,0)","v":-0.23921455650950701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F452,0)+IF(IncludeDeal2,Spreadsheet10.3!F2456,0)+IF(IncludeDeal3,Spreadsheet10.3!F3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1454,0)+IF(IncludeDeal5,Spreadsheet10.3!F1454,0)","v":2.0837880007871501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G452,0)+IF(IncludeDeal2,Spreadsheet10.3!G2456,0)+IF(IncludeDeal3,Spreadsheet10.3!G3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1454,0)+IF(IncludeDeal5,Spreadsheet10.3!G1454,0)","v":2.8190352309058997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H452,0)+IF(IncludeDeal2,Spreadsheet10.3!H2456,0)+IF(IncludeDeal3,Spreadsheet10.3!H3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1454,0)+IF(IncludeDeal5,Spreadsheet10.3!H1454,0)","v":5.1776731392382995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I452,0)+IF(IncludeDeal2,Spreadsheet10.3!I2456,0)+IF(IncludeDeal3,Spreadsheet10.3!I3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1454,0)+IF(IncludeDeal5,Spreadsheet10.3!I1454,0)","v":4.2456437615254004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J452,0)+IF(IncludeDeal2,Spreadsheet10.3!J2456,0)+IF(IncludeDeal3,Spreadsheet10.3!J3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1454,0)+IF(IncludeDeal5,Spreadsheet10.3!J1454,0)","v":6.5717943161830803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K452,0)+IF(IncludeDeal2,Spreadsheet10.3!K2456,0)+IF(IncludeDeal3,Spreadsheet10.3!K3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1454,0)+IF(IncludeDeal5,Spreadsheet10.3!K1454,0)","v":7.2664180389808903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L452,0)+IF(IncludeDeal2,Spreadsheet10.3!L2456,0)+IF(IncludeDeal3,Spreadsheet10.3!L3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1454,0)+IF(IncludeDeal5,Spreadsheet10.3!L1454,0)","v":7.1264817331869104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M452,0)+IF(IncludeDeal2,Spreadsheet10.3!M2456,0)+IF(IncludeDeal3,Spreadsheet10.3!M3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1454,0)+IF(IncludeDeal5,Spreadsheet10.3!M1454,0)","v":7.5752502949806395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N452,0)+IF(IncludeDeal2,Spreadsheet10.3!N2456,0)+IF(IncludeDeal3,Spreadsheet10.3!N3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1454,0)+IF(IncludeDeal5,Spreadsheet10.3!N1454,0)","v":6.5710853231581492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O452,0)+IF(IncludeDeal2,Spreadsheet10.3!O2456,0)+IF(IncludeDeal3,Spreadsheet10.3!O3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1454,0)+IF(IncludeDeal5,Spreadsheet10.3!O1454,0)","v":7.0540775449861295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P452,0)+IF(IncludeDeal2,Spreadsheet10.3!P2456,0)+IF(IncludeDeal3,Spreadsheet10.3!P3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1454,0)+IF(IncludeDeal5,Spreadsheet10.3!P1454,0)","v":7.1671430609904707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q452,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2456,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1454,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1454,0)","v":6.9300981928928005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R452,0)+IF(IncludeDeal2,Spreadsheet10.3!R2456,0)+IF(IncludeDeal3,Spreadsheet10.3!R3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1454,0)+IF(IncludeDeal5,Spreadsheet10.3!R1454,0)","v":6.8480406879150699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S452,0)+IF(IncludeDeal2,Spreadsheet10.3!S2456,0)+IF(IncludeDeal3,Spreadsheet10.3!S3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1454,0)+IF(IncludeDeal5,Spreadsheet10.3!S1454,0)","v":6.9362283675598295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T452,0)+IF(IncludeDeal2,Spreadsheet10.3!T2456,0)+IF(IncludeDeal3,Spreadsheet10.3!T3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1454,0)+IF(IncludeDeal5,Spreadsheet10.3!T1454,0)","v":6.6189506077805493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U452,0)+IF(IncludeDeal2,Spreadsheet10.3!U2456,0)+IF(IncludeDeal3,Spreadsheet10.3!U3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1454,0)+IF(IncludeDeal5,Spreadsheet10.3!U1454,0)","v":6.3299348425041702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V452,0)+IF(IncludeDeal2,Spreadsheet10.3!V2456,0)+IF(IncludeDeal3,Spreadsheet10.3!V3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1454,0)+IF(IncludeDeal5,Spreadsheet10.3!V1454,0)","v":5.7987894263532898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W452,0)+IF(IncludeDeal2,Spreadsheet10.3!W2456,0)+IF(IncludeDeal3,Spreadsheet10.3!W3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1454,0)+IF(IncludeDeal5,Spreadsheet10.3!W1454,0)","v":5.2892794659273505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X452,0)+IF(IncludeDeal2,Spreadsheet10.3!X2456,0)+IF(IncludeDeal3,Spreadsheet10.3!X3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1454,0)+IF(IncludeDeal5,Spreadsheet10.3!X1454,0)","v":4.7782767949206804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y452,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2456,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1454,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1454,0)","v":4.2459127527100602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z452,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2456,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1454,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1454,0)","v":3.6776381599763299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA452,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2456,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1454,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1454,0)","v":3.0799166708381001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB452,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2456,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1454,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1454,0)","v":2.4492022289508801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC452,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2456,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1454,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1454,0)","v":1.8762501266267901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD452,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2456,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1454,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1454,0)","v":1.2638026021016},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE452,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2456,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3458,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1454,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1454,0)","v":0.62393226691074999}]
[null,"Simulation 419",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C453,0)+IF(IncludeDeal2,Spreadsheet10.3!C2457,0)+IF(IncludeDeal3,Spreadsheet10.3!C3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1455,0)+IF(IncludeDeal5,Spreadsheet10.3!C1455,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D453,0)+IF(IncludeDeal2,Spreadsheet10.3!D2457,0)+IF(IncludeDeal3,Spreadsheet10.3!D3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1455,0)+IF(IncludeDeal5,Spreadsheet10.3!D1455,0)","v":4.78432750828732},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E453,0)+IF(IncludeDeal2,Spreadsheet10.3!E2457,0)+IF(IncludeDeal3,Spreadsheet10.3!E3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1455,0)+IF(IncludeDeal5,Spreadsheet10.3!E1455,0)","v":5.9236573895196107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F453,0)+IF(IncludeDeal2,Spreadsheet10.3!F2457,0)+IF(IncludeDeal3,Spreadsheet10.3!F3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1455,0)+IF(IncludeDeal5,Spreadsheet10.3!F1455,0)","v":2.2040268627858999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G453,0)+IF(IncludeDeal2,Spreadsheet10.3!G2457,0)+IF(IncludeDeal3,Spreadsheet10.3!G3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1455,0)+IF(IncludeDeal5,Spreadsheet10.3!G1455,0)","v":3.0256822140051001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H453,0)+IF(IncludeDeal2,Spreadsheet10.3!H2457,0)+IF(IncludeDeal3,Spreadsheet10.3!H3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1455,0)+IF(IncludeDeal5,Spreadsheet10.3!H1455,0)","v":3.3046254867948899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I453,0)+IF(IncludeDeal2,Spreadsheet10.3!I2457,0)+IF(IncludeDeal3,Spreadsheet10.3!I3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1455,0)+IF(IncludeDeal5,Spreadsheet10.3!I1455,0)","v":4.6287852502422293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J453,0)+IF(IncludeDeal2,Spreadsheet10.3!J2457,0)+IF(IncludeDeal3,Spreadsheet10.3!J3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1455,0)+IF(IncludeDeal5,Spreadsheet10.3!J1455,0)","v":6.6228448190243601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K453,0)+IF(IncludeDeal2,Spreadsheet10.3!K2457,0)+IF(IncludeDeal3,Spreadsheet10.3!K3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1455,0)+IF(IncludeDeal5,Spreadsheet10.3!K1455,0)","v":7.4954208277740406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L453,0)+IF(IncludeDeal2,Spreadsheet10.3!L2457,0)+IF(IncludeDeal3,Spreadsheet10.3!L3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1455,0)+IF(IncludeDeal5,Spreadsheet10.3!L1455,0)","v":7.4513425857081899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M453,0)+IF(IncludeDeal2,Spreadsheet10.3!M2457,0)+IF(IncludeDeal3,Spreadsheet10.3!M3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1455,0)+IF(IncludeDeal5,Spreadsheet10.3!M1455,0)","v":7.6997615545880098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N453,0)+IF(IncludeDeal2,Spreadsheet10.3!N2457,0)+IF(IncludeDeal3,Spreadsheet10.3!N3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1455,0)+IF(IncludeDeal5,Spreadsheet10.3!N1455,0)","v":9.2540687702134203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O453,0)+IF(IncludeDeal2,Spreadsheet10.3!O2457,0)+IF(IncludeDeal3,Spreadsheet10.3!O3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1455,0)+IF(IncludeDeal5,Spreadsheet10.3!O1455,0)","v":8.2877369949277107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P453,0)+IF(IncludeDeal2,Spreadsheet10.3!P2457,0)+IF(IncludeDeal3,Spreadsheet10.3!P3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1455,0)+IF(IncludeDeal5,Spreadsheet10.3!P1455,0)","v":7.9029441818795299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q453,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2457,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1455,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1455,0)","v":7.8500919303468697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R453,0)+IF(IncludeDeal2,Spreadsheet10.3!R2457,0)+IF(IncludeDeal3,Spreadsheet10.3!R3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1455,0)+IF(IncludeDeal5,Spreadsheet10.3!R1455,0)","v":7.8673179287073607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S453,0)+IF(IncludeDeal2,Spreadsheet10.3!S2457,0)+IF(IncludeDeal3,Spreadsheet10.3!S3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1455,0)+IF(IncludeDeal5,Spreadsheet10.3!S1455,0)","v":7.5143210291566502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T453,0)+IF(IncludeDeal2,Spreadsheet10.3!T2457,0)+IF(IncludeDeal3,Spreadsheet10.3!T3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1455,0)+IF(IncludeDeal5,Spreadsheet10.3!T1455,0)","v":7.29960606099419},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U453,0)+IF(IncludeDeal2,Spreadsheet10.3!U2457,0)+IF(IncludeDeal3,Spreadsheet10.3!U3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1455,0)+IF(IncludeDeal5,Spreadsheet10.3!U1455,0)","v":7.0031921304313505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V453,0)+IF(IncludeDeal2,Spreadsheet10.3!V2457,0)+IF(IncludeDeal3,Spreadsheet10.3!V3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1455,0)+IF(IncludeDeal5,Spreadsheet10.3!V1455,0)","v":6.5619627830270293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W453,0)+IF(IncludeDeal2,Spreadsheet10.3!W2457,0)+IF(IncludeDeal3,Spreadsheet10.3!W3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1455,0)+IF(IncludeDeal5,Spreadsheet10.3!W1455,0)","v":6.0494454763996499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X453,0)+IF(IncludeDeal2,Spreadsheet10.3!X2457,0)+IF(IncludeDeal3,Spreadsheet10.3!X3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1455,0)+IF(IncludeDeal5,Spreadsheet10.3!X1455,0)","v":5.5136800501160206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y453,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2457,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1455,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1455,0)","v":4.9591099273658301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z453,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2457,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1455,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1455,0)","v":4.3651860178146293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA453,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2457,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1455,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1455,0)","v":3.71705105740938},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB453,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2457,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1455,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1455,0)","v":3.0095218921955897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC453,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2457,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1455,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1455,0)","v":2.3412085393795503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD453,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2457,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1455,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1455,0)","v":1.60469508744043},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE453,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2457,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3459,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1455,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1455,0)","v":0.80828642831500697}]
[null,"Simulation 420",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C454,0)+IF(IncludeDeal2,Spreadsheet10.3!C2458,0)+IF(IncludeDeal3,Spreadsheet10.3!C3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1456,0)+IF(IncludeDeal5,Spreadsheet10.3!C1456,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D454,0)+IF(IncludeDeal2,Spreadsheet10.3!D2458,0)+IF(IncludeDeal3,Spreadsheet10.3!D3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1456,0)+IF(IncludeDeal5,Spreadsheet10.3!D1456,0)","v":-8.0217448446079989E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E454,0)+IF(IncludeDeal2,Spreadsheet10.3!E2458,0)+IF(IncludeDeal3,Spreadsheet10.3!E3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1456,0)+IF(IncludeDeal5,Spreadsheet10.3!E1456,0)","v":-0.293477431279344},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F454,0)+IF(IncludeDeal2,Spreadsheet10.3!F2458,0)+IF(IncludeDeal3,Spreadsheet10.3!F3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1456,0)+IF(IncludeDeal5,Spreadsheet10.3!F1456,0)","v":4.7423927742484402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G454,0)+IF(IncludeDeal2,Spreadsheet10.3!G2458,0)+IF(IncludeDeal3,Spreadsheet10.3!G3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1456,0)+IF(IncludeDeal5,Spreadsheet10.3!G1456,0)","v":2.3651043167762902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H454,0)+IF(IncludeDeal2,Spreadsheet10.3!H2458,0)+IF(IncludeDeal3,Spreadsheet10.3!H3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1456,0)+IF(IncludeDeal5,Spreadsheet10.3!H1456,0)","v":4.2104851026843093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I454,0)+IF(IncludeDeal2,Spreadsheet10.3!I2458,0)+IF(IncludeDeal3,Spreadsheet10.3!I3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1456,0)+IF(IncludeDeal5,Spreadsheet10.3!I1456,0)","v":4.7059655544288299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J454,0)+IF(IncludeDeal2,Spreadsheet10.3!J2458,0)+IF(IncludeDeal3,Spreadsheet10.3!J3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1456,0)+IF(IncludeDeal5,Spreadsheet10.3!J1456,0)","v":5.9415845178915196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K454,0)+IF(IncludeDeal2,Spreadsheet10.3!K2458,0)+IF(IncludeDeal3,Spreadsheet10.3!K3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1456,0)+IF(IncludeDeal5,Spreadsheet10.3!K1456,0)","v":4.8398848029244803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L454,0)+IF(IncludeDeal2,Spreadsheet10.3!L2458,0)+IF(IncludeDeal3,Spreadsheet10.3!L3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1456,0)+IF(IncludeDeal5,Spreadsheet10.3!L1456,0)","v":5.4180250860621904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M454,0)+IF(IncludeDeal2,Spreadsheet10.3!M2458,0)+IF(IncludeDeal3,Spreadsheet10.3!M3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1456,0)+IF(IncludeDeal5,Spreadsheet10.3!M1456,0)","v":6.1365010096770298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N454,0)+IF(IncludeDeal2,Spreadsheet10.3!N2458,0)+IF(IncludeDeal3,Spreadsheet10.3!N3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1456,0)+IF(IncludeDeal5,Spreadsheet10.3!N1456,0)","v":4.96083833268285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O454,0)+IF(IncludeDeal2,Spreadsheet10.3!O2458,0)+IF(IncludeDeal3,Spreadsheet10.3!O3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1456,0)+IF(IncludeDeal5,Spreadsheet10.3!O1456,0)","v":5.6652501216675102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P454,0)+IF(IncludeDeal2,Spreadsheet10.3!P2458,0)+IF(IncludeDeal3,Spreadsheet10.3!P3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1456,0)+IF(IncludeDeal5,Spreadsheet10.3!P1456,0)","v":4.80443616938165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q454,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2458,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1456,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1456,0)","v":4.4578605310529795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R454,0)+IF(IncludeDeal2,Spreadsheet10.3!R2458,0)+IF(IncludeDeal3,Spreadsheet10.3!R3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1456,0)+IF(IncludeDeal5,Spreadsheet10.3!R1456,0)","v":4.1864386372552902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S454,0)+IF(IncludeDeal2,Spreadsheet10.3!S2458,0)+IF(IncludeDeal3,Spreadsheet10.3!S3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1456,0)+IF(IncludeDeal5,Spreadsheet10.3!S1456,0)","v":3.5143976377578401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T454,0)+IF(IncludeDeal2,Spreadsheet10.3!T2458,0)+IF(IncludeDeal3,Spreadsheet10.3!T3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1456,0)+IF(IncludeDeal5,Spreadsheet10.3!T1456,0)","v":3.1965941034331298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U454,0)+IF(IncludeDeal2,Spreadsheet10.3!U2458,0)+IF(IncludeDeal3,Spreadsheet10.3!U3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1456,0)+IF(IncludeDeal5,Spreadsheet10.3!U1456,0)","v":2.9615981873106998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V454,0)+IF(IncludeDeal2,Spreadsheet10.3!V2458,0)+IF(IncludeDeal3,Spreadsheet10.3!V3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1456,0)+IF(IncludeDeal5,Spreadsheet10.3!V1456,0)","v":2.70805175346714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W454,0)+IF(IncludeDeal2,Spreadsheet10.3!W2458,0)+IF(IncludeDeal3,Spreadsheet10.3!W3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1456,0)+IF(IncludeDeal5,Spreadsheet10.3!W1456,0)","v":2.4204992607963298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X454,0)+IF(IncludeDeal2,Spreadsheet10.3!X2458,0)+IF(IncludeDeal3,Spreadsheet10.3!X3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1456,0)+IF(IncludeDeal5,Spreadsheet10.3!X1456,0)","v":2.14060405951383},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y454,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2458,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1456,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1456,0)","v":1.8682141979392899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z454,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2458,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1456,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1456,0)","v":1.58958937578513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA454,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2458,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1456,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1456,0)","v":1.30996477437949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB454,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2458,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1456,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1456,0)","v":1.0235481970028599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC454,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2458,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1456,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1456,0)","v":0.77652875646227904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD454,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2458,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1456,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1456,0)","v":0.51892467821549204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE454,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2458,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3460,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1456,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1456,0)","v":0.253491683875739}]
[null,"Simulation 421",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C455,0)+IF(IncludeDeal2,Spreadsheet10.3!C2459,0)+IF(IncludeDeal3,Spreadsheet10.3!C3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1457,0)+IF(IncludeDeal5,Spreadsheet10.3!C1457,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D455,0)+IF(IncludeDeal2,Spreadsheet10.3!D2459,0)+IF(IncludeDeal3,Spreadsheet10.3!D3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1457,0)+IF(IncludeDeal5,Spreadsheet10.3!D1457,0)","v":1.2957113401784999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E455,0)+IF(IncludeDeal2,Spreadsheet10.3!E2459,0)+IF(IncludeDeal3,Spreadsheet10.3!E3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1457,0)+IF(IncludeDeal5,Spreadsheet10.3!E1457,0)","v":-1.9114190513185201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F455,0)+IF(IncludeDeal2,Spreadsheet10.3!F2459,0)+IF(IncludeDeal3,Spreadsheet10.3!F3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1457,0)+IF(IncludeDeal5,Spreadsheet10.3!F1457,0)","v":-2.3229302862365602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G455,0)+IF(IncludeDeal2,Spreadsheet10.3!G2459,0)+IF(IncludeDeal3,Spreadsheet10.3!G3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1457,0)+IF(IncludeDeal5,Spreadsheet10.3!G1457,0)","v":2.43705761587354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H455,0)+IF(IncludeDeal2,Spreadsheet10.3!H2459,0)+IF(IncludeDeal3,Spreadsheet10.3!H3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1457,0)+IF(IncludeDeal5,Spreadsheet10.3!H1457,0)","v":1.66795765869586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I455,0)+IF(IncludeDeal2,Spreadsheet10.3!I2459,0)+IF(IncludeDeal3,Spreadsheet10.3!I3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1457,0)+IF(IncludeDeal5,Spreadsheet10.3!I1457,0)","v":2.9173059932715102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J455,0)+IF(IncludeDeal2,Spreadsheet10.3!J2459,0)+IF(IncludeDeal3,Spreadsheet10.3!J3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1457,0)+IF(IncludeDeal5,Spreadsheet10.3!J1457,0)","v":2.5546287880165601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K455,0)+IF(IncludeDeal2,Spreadsheet10.3!K2459,0)+IF(IncludeDeal3,Spreadsheet10.3!K3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1457,0)+IF(IncludeDeal5,Spreadsheet10.3!K1457,0)","v":1.8294294488720702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L455,0)+IF(IncludeDeal2,Spreadsheet10.3!L2459,0)+IF(IncludeDeal3,Spreadsheet10.3!L3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1457,0)+IF(IncludeDeal5,Spreadsheet10.3!L1457,0)","v":2.43643103800061},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M455,0)+IF(IncludeDeal2,Spreadsheet10.3!M2459,0)+IF(IncludeDeal3,Spreadsheet10.3!M3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1457,0)+IF(IncludeDeal5,Spreadsheet10.3!M1457,0)","v":2.81053662095972},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N455,0)+IF(IncludeDeal2,Spreadsheet10.3!N2459,0)+IF(IncludeDeal3,Spreadsheet10.3!N3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1457,0)+IF(IncludeDeal5,Spreadsheet10.3!N1457,0)","v":2.7047384471165596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O455,0)+IF(IncludeDeal2,Spreadsheet10.3!O2459,0)+IF(IncludeDeal3,Spreadsheet10.3!O3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1457,0)+IF(IncludeDeal5,Spreadsheet10.3!O1457,0)","v":1.18939556660646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P455,0)+IF(IncludeDeal2,Spreadsheet10.3!P2459,0)+IF(IncludeDeal3,Spreadsheet10.3!P3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1457,0)+IF(IncludeDeal5,Spreadsheet10.3!P1457,0)","v":0.69354007726996691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q455,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2459,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1457,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1457,0)","v":0.54809968243067497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R455,0)+IF(IncludeDeal2,Spreadsheet10.3!R2459,0)+IF(IncludeDeal3,Spreadsheet10.3!R3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1457,0)+IF(IncludeDeal5,Spreadsheet10.3!R1457,0)","v":0.810387331962931},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S455,0)+IF(IncludeDeal2,Spreadsheet10.3!S2459,0)+IF(IncludeDeal3,Spreadsheet10.3!S3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1457,0)+IF(IncludeDeal5,Spreadsheet10.3!S1457,0)","v":0.66508217584155194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T455,0)+IF(IncludeDeal2,Spreadsheet10.3!T2459,0)+IF(IncludeDeal3,Spreadsheet10.3!T3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1457,0)+IF(IncludeDeal5,Spreadsheet10.3!T1457,0)","v":0.53760252048953705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U455,0)+IF(IncludeDeal2,Spreadsheet10.3!U2459,0)+IF(IncludeDeal3,Spreadsheet10.3!U3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1457,0)+IF(IncludeDeal5,Spreadsheet10.3!U1457,0)","v":0.51934188337391896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V455,0)+IF(IncludeDeal2,Spreadsheet10.3!V2459,0)+IF(IncludeDeal3,Spreadsheet10.3!V3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1457,0)+IF(IncludeDeal5,Spreadsheet10.3!V1457,0)","v":0.51674172239278404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W455,0)+IF(IncludeDeal2,Spreadsheet10.3!W2459,0)+IF(IncludeDeal3,Spreadsheet10.3!W3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1457,0)+IF(IncludeDeal5,Spreadsheet10.3!W1457,0)","v":0.56766858916302398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X455,0)+IF(IncludeDeal2,Spreadsheet10.3!X2459,0)+IF(IncludeDeal3,Spreadsheet10.3!X3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1457,0)+IF(IncludeDeal5,Spreadsheet10.3!X1457,0)","v":0.54424326753700303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y455,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2459,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1457,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1457,0)","v":0.54192589144456704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z455,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2459,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1457,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1457,0)","v":0.52105838114479597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA455,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2459,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1457,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1457,0)","v":0.48036596509587703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB455,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2459,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1457,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1457,0)","v":0.42450613348494304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC455,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2459,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1457,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1457,0)","v":0.36301757730616002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD455,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2459,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1457,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1457,0)","v":0.27239243346316999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE455,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2459,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3461,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1457,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1457,0)","v":0.148453056507998}]
[null,"Simulation 422",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C456,0)+IF(IncludeDeal2,Spreadsheet10.3!C2460,0)+IF(IncludeDeal3,Spreadsheet10.3!C3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1458,0)+IF(IncludeDeal5,Spreadsheet10.3!C1458,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D456,0)+IF(IncludeDeal2,Spreadsheet10.3!D2460,0)+IF(IncludeDeal3,Spreadsheet10.3!D3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1458,0)+IF(IncludeDeal5,Spreadsheet10.3!D1458,0)","v":-3.46785664521857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E456,0)+IF(IncludeDeal2,Spreadsheet10.3!E2460,0)+IF(IncludeDeal3,Spreadsheet10.3!E3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1458,0)+IF(IncludeDeal5,Spreadsheet10.3!E1458,0)","v":-4.7020876974021402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F456,0)+IF(IncludeDeal2,Spreadsheet10.3!F2460,0)+IF(IncludeDeal3,Spreadsheet10.3!F3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1458,0)+IF(IncludeDeal5,Spreadsheet10.3!F1458,0)","v":-4.9431665769826605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G456,0)+IF(IncludeDeal2,Spreadsheet10.3!G2460,0)+IF(IncludeDeal3,Spreadsheet10.3!G3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1458,0)+IF(IncludeDeal5,Spreadsheet10.3!G1458,0)","v":-6.1390621573397706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H456,0)+IF(IncludeDeal2,Spreadsheet10.3!H2460,0)+IF(IncludeDeal3,Spreadsheet10.3!H3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1458,0)+IF(IncludeDeal5,Spreadsheet10.3!H1458,0)","v":-7.7229526759899096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I456,0)+IF(IncludeDeal2,Spreadsheet10.3!I2460,0)+IF(IncludeDeal3,Spreadsheet10.3!I3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1458,0)+IF(IncludeDeal5,Spreadsheet10.3!I1458,0)","v":-6.7469586485484099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J456,0)+IF(IncludeDeal2,Spreadsheet10.3!J2460,0)+IF(IncludeDeal3,Spreadsheet10.3!J3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1458,0)+IF(IncludeDeal5,Spreadsheet10.3!J1458,0)","v":-7.8503655317925904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K456,0)+IF(IncludeDeal2,Spreadsheet10.3!K2460,0)+IF(IncludeDeal3,Spreadsheet10.3!K3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1458,0)+IF(IncludeDeal5,Spreadsheet10.3!K1458,0)","v":-6.7921411268176906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L456,0)+IF(IncludeDeal2,Spreadsheet10.3!L2460,0)+IF(IncludeDeal3,Spreadsheet10.3!L3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1458,0)+IF(IncludeDeal5,Spreadsheet10.3!L1458,0)","v":-6.6791569030390301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M456,0)+IF(IncludeDeal2,Spreadsheet10.3!M2460,0)+IF(IncludeDeal3,Spreadsheet10.3!M3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1458,0)+IF(IncludeDeal5,Spreadsheet10.3!M1458,0)","v":-6.0337538927276704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N456,0)+IF(IncludeDeal2,Spreadsheet10.3!N2460,0)+IF(IncludeDeal3,Spreadsheet10.3!N3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1458,0)+IF(IncludeDeal5,Spreadsheet10.3!N1458,0)","v":-3.7101519702327401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O456,0)+IF(IncludeDeal2,Spreadsheet10.3!O2460,0)+IF(IncludeDeal3,Spreadsheet10.3!O3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1458,0)+IF(IncludeDeal5,Spreadsheet10.3!O1458,0)","v":-3.4103450214454001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P456,0)+IF(IncludeDeal2,Spreadsheet10.3!P2460,0)+IF(IncludeDeal3,Spreadsheet10.3!P3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1458,0)+IF(IncludeDeal5,Spreadsheet10.3!P1458,0)","v":-3.31935811778165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q456,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2460,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1458,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1458,0)","v":-3.4237971963259599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R456,0)+IF(IncludeDeal2,Spreadsheet10.3!R2460,0)+IF(IncludeDeal3,Spreadsheet10.3!R3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1458,0)+IF(IncludeDeal5,Spreadsheet10.3!R1458,0)","v":-2.9453347908888099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S456,0)+IF(IncludeDeal2,Spreadsheet10.3!S2460,0)+IF(IncludeDeal3,Spreadsheet10.3!S3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1458,0)+IF(IncludeDeal5,Spreadsheet10.3!S1458,0)","v":-2.78842357183848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T456,0)+IF(IncludeDeal2,Spreadsheet10.3!T2460,0)+IF(IncludeDeal3,Spreadsheet10.3!T3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1458,0)+IF(IncludeDeal5,Spreadsheet10.3!T1458,0)","v":-2.2901251201916599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U456,0)+IF(IncludeDeal2,Spreadsheet10.3!U2460,0)+IF(IncludeDeal3,Spreadsheet10.3!U3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1458,0)+IF(IncludeDeal5,Spreadsheet10.3!U1458,0)","v":-1.9938569411714502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V456,0)+IF(IncludeDeal2,Spreadsheet10.3!V2460,0)+IF(IncludeDeal3,Spreadsheet10.3!V3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1458,0)+IF(IncludeDeal5,Spreadsheet10.3!V1458,0)","v":-1.7698396790855899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W456,0)+IF(IncludeDeal2,Spreadsheet10.3!W2460,0)+IF(IncludeDeal3,Spreadsheet10.3!W3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1458,0)+IF(IncludeDeal5,Spreadsheet10.3!W1458,0)","v":-1.5239769907515199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X456,0)+IF(IncludeDeal2,Spreadsheet10.3!X2460,0)+IF(IncludeDeal3,Spreadsheet10.3!X3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1458,0)+IF(IncludeDeal5,Spreadsheet10.3!X1458,0)","v":-1.278804543873},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y456,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2460,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1458,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1458,0)","v":-1.05473760411399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z456,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2460,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1458,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1458,0)","v":-0.85476206848026692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA456,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2460,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1458,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1458,0)","v":-0.67559490836111702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB456,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2460,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1458,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1458,0)","v":-0.50418780450152001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC456,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2460,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1458,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1458,0)","v":-0.35339748036027196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD456,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2460,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1458,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1458,0)","v":-0.21695494037459701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE456,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2460,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3462,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1458,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1458,0)","v":-9.8543117780781703E-2}]
[null,"Simulation 423",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C457,0)+IF(IncludeDeal2,Spreadsheet10.3!C2461,0)+IF(IncludeDeal3,Spreadsheet10.3!C3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1459,0)+IF(IncludeDeal5,Spreadsheet10.3!C1459,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D457,0)+IF(IncludeDeal2,Spreadsheet10.3!D2461,0)+IF(IncludeDeal3,Spreadsheet10.3!D3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1459,0)+IF(IncludeDeal5,Spreadsheet10.3!D1459,0)","v":9.2392653789516499E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E457,0)+IF(IncludeDeal2,Spreadsheet10.3!E2461,0)+IF(IncludeDeal3,Spreadsheet10.3!E3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1459,0)+IF(IncludeDeal5,Spreadsheet10.3!E1459,0)","v":1.7667128033271799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F457,0)+IF(IncludeDeal2,Spreadsheet10.3!F2461,0)+IF(IncludeDeal3,Spreadsheet10.3!F3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1459,0)+IF(IncludeDeal5,Spreadsheet10.3!F1459,0)","v":2.1620157370004702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G457,0)+IF(IncludeDeal2,Spreadsheet10.3!G2461,0)+IF(IncludeDeal3,Spreadsheet10.3!G3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1459,0)+IF(IncludeDeal5,Spreadsheet10.3!G1459,0)","v":-1.26467068586032E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H457,0)+IF(IncludeDeal2,Spreadsheet10.3!H2461,0)+IF(IncludeDeal3,Spreadsheet10.3!H3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1459,0)+IF(IncludeDeal5,Spreadsheet10.3!H1459,0)","v":-2.1165958928472},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I457,0)+IF(IncludeDeal2,Spreadsheet10.3!I2461,0)+IF(IncludeDeal3,Spreadsheet10.3!I3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1459,0)+IF(IncludeDeal5,Spreadsheet10.3!I1459,0)","v":-4.8509603413838001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J457,0)+IF(IncludeDeal2,Spreadsheet10.3!J2461,0)+IF(IncludeDeal3,Spreadsheet10.3!J3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1459,0)+IF(IncludeDeal5,Spreadsheet10.3!J1459,0)","v":-3.4012134633738702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K457,0)+IF(IncludeDeal2,Spreadsheet10.3!K2461,0)+IF(IncludeDeal3,Spreadsheet10.3!K3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1459,0)+IF(IncludeDeal5,Spreadsheet10.3!K1459,0)","v":-4.2601368766018402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L457,0)+IF(IncludeDeal2,Spreadsheet10.3!L2461,0)+IF(IncludeDeal3,Spreadsheet10.3!L3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1459,0)+IF(IncludeDeal5,Spreadsheet10.3!L1459,0)","v":-4.0773790875958502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M457,0)+IF(IncludeDeal2,Spreadsheet10.3!M2461,0)+IF(IncludeDeal3,Spreadsheet10.3!M3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1459,0)+IF(IncludeDeal5,Spreadsheet10.3!M1459,0)","v":-2.7840117843402297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N457,0)+IF(IncludeDeal2,Spreadsheet10.3!N2461,0)+IF(IncludeDeal3,Spreadsheet10.3!N3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1459,0)+IF(IncludeDeal5,Spreadsheet10.3!N1459,0)","v":-1.9461384725552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O457,0)+IF(IncludeDeal2,Spreadsheet10.3!O2461,0)+IF(IncludeDeal3,Spreadsheet10.3!O3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1459,0)+IF(IncludeDeal5,Spreadsheet10.3!O1459,0)","v":-0.684727966780458},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P457,0)+IF(IncludeDeal2,Spreadsheet10.3!P2461,0)+IF(IncludeDeal3,Spreadsheet10.3!P3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1459,0)+IF(IncludeDeal5,Spreadsheet10.3!P1459,0)","v":0.51238974392236702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q457,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2461,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1459,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1459,0)","v":0.46717615000738499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R457,0)+IF(IncludeDeal2,Spreadsheet10.3!R2461,0)+IF(IncludeDeal3,Spreadsheet10.3!R3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1459,0)+IF(IncludeDeal5,Spreadsheet10.3!R1459,0)","v":0.95162141707050796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S457,0)+IF(IncludeDeal2,Spreadsheet10.3!S2461,0)+IF(IncludeDeal3,Spreadsheet10.3!S3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1459,0)+IF(IncludeDeal5,Spreadsheet10.3!S1459,0)","v":1.11742946181275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T457,0)+IF(IncludeDeal2,Spreadsheet10.3!T2461,0)+IF(IncludeDeal3,Spreadsheet10.3!T3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1459,0)+IF(IncludeDeal5,Spreadsheet10.3!T1459,0)","v":1.2482711434999501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U457,0)+IF(IncludeDeal2,Spreadsheet10.3!U2461,0)+IF(IncludeDeal3,Spreadsheet10.3!U3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1459,0)+IF(IncludeDeal5,Spreadsheet10.3!U1459,0)","v":1.3212049614549601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V457,0)+IF(IncludeDeal2,Spreadsheet10.3!V2461,0)+IF(IncludeDeal3,Spreadsheet10.3!V3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1459,0)+IF(IncludeDeal5,Spreadsheet10.3!V1459,0)","v":1.31016786944459},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W457,0)+IF(IncludeDeal2,Spreadsheet10.3!W2461,0)+IF(IncludeDeal3,Spreadsheet10.3!W3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1459,0)+IF(IncludeDeal5,Spreadsheet10.3!W1459,0)","v":1.3281994536314801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X457,0)+IF(IncludeDeal2,Spreadsheet10.3!X2461,0)+IF(IncludeDeal3,Spreadsheet10.3!X3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1459,0)+IF(IncludeDeal5,Spreadsheet10.3!X1459,0)","v":1.2990977611298702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y457,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2461,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1459,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1459,0)","v":1.2528339849750199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z457,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2461,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1459,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1459,0)","v":1.17011717178042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA457,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2461,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1459,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1459,0)","v":1.0508244421500601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB457,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2461,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1459,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1459,0)","v":0.89283667647753595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC457,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2461,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1459,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1459,0)","v":0.72863531598912201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD457,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2461,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1459,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1459,0)","v":0.52282891734331294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE457,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2461,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3463,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1459,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1459,0)","v":0.274319874742322}]
[null,"Simulation 424",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C458,0)+IF(IncludeDeal2,Spreadsheet10.3!C2462,0)+IF(IncludeDeal3,Spreadsheet10.3!C3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1460,0)+IF(IncludeDeal5,Spreadsheet10.3!C1460,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D458,0)+IF(IncludeDeal2,Spreadsheet10.3!D2462,0)+IF(IncludeDeal3,Spreadsheet10.3!D3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1460,0)+IF(IncludeDeal5,Spreadsheet10.3!D1460,0)","v":5.9521623550951395E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E458,0)+IF(IncludeDeal2,Spreadsheet10.3!E2462,0)+IF(IncludeDeal3,Spreadsheet10.3!E3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1460,0)+IF(IncludeDeal5,Spreadsheet10.3!E1460,0)","v":5.5437922318183199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F458,0)+IF(IncludeDeal2,Spreadsheet10.3!F2462,0)+IF(IncludeDeal3,Spreadsheet10.3!F3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1460,0)+IF(IncludeDeal5,Spreadsheet10.3!F1460,0)","v":8.7094411924167794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G458,0)+IF(IncludeDeal2,Spreadsheet10.3!G2462,0)+IF(IncludeDeal3,Spreadsheet10.3!G3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1460,0)+IF(IncludeDeal5,Spreadsheet10.3!G1460,0)","v":8.9674745254545094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H458,0)+IF(IncludeDeal2,Spreadsheet10.3!H2462,0)+IF(IncludeDeal3,Spreadsheet10.3!H3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1460,0)+IF(IncludeDeal5,Spreadsheet10.3!H1460,0)","v":6.3872628118316799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I458,0)+IF(IncludeDeal2,Spreadsheet10.3!I2462,0)+IF(IncludeDeal3,Spreadsheet10.3!I3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1460,0)+IF(IncludeDeal5,Spreadsheet10.3!I1460,0)","v":8.0706865505773493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J458,0)+IF(IncludeDeal2,Spreadsheet10.3!J2462,0)+IF(IncludeDeal3,Spreadsheet10.3!J3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1460,0)+IF(IncludeDeal5,Spreadsheet10.3!J1460,0)","v":7.4478070891790003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K458,0)+IF(IncludeDeal2,Spreadsheet10.3!K2462,0)+IF(IncludeDeal3,Spreadsheet10.3!K3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1460,0)+IF(IncludeDeal5,Spreadsheet10.3!K1460,0)","v":7.4674560480453502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L458,0)+IF(IncludeDeal2,Spreadsheet10.3!L2462,0)+IF(IncludeDeal3,Spreadsheet10.3!L3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1460,0)+IF(IncludeDeal5,Spreadsheet10.3!L1460,0)","v":8.8245973890778497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M458,0)+IF(IncludeDeal2,Spreadsheet10.3!M2462,0)+IF(IncludeDeal3,Spreadsheet10.3!M3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1460,0)+IF(IncludeDeal5,Spreadsheet10.3!M1460,0)","v":8.7942317938195895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N458,0)+IF(IncludeDeal2,Spreadsheet10.3!N2462,0)+IF(IncludeDeal3,Spreadsheet10.3!N3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1460,0)+IF(IncludeDeal5,Spreadsheet10.3!N1460,0)","v":9.7946503172297898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O458,0)+IF(IncludeDeal2,Spreadsheet10.3!O2462,0)+IF(IncludeDeal3,Spreadsheet10.3!O3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1460,0)+IF(IncludeDeal5,Spreadsheet10.3!O1460,0)","v":10.278394198239701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P458,0)+IF(IncludeDeal2,Spreadsheet10.3!P2462,0)+IF(IncludeDeal3,Spreadsheet10.3!P3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1460,0)+IF(IncludeDeal5,Spreadsheet10.3!P1460,0)","v":9.9734091356136094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q458,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2462,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1460,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1460,0)","v":9.6206009464120399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R458,0)+IF(IncludeDeal2,Spreadsheet10.3!R2462,0)+IF(IncludeDeal3,Spreadsheet10.3!R3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1460,0)+IF(IncludeDeal5,Spreadsheet10.3!R1460,0)","v":9.1994773464628192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S458,0)+IF(IncludeDeal2,Spreadsheet10.3!S2462,0)+IF(IncludeDeal3,Spreadsheet10.3!S3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1460,0)+IF(IncludeDeal5,Spreadsheet10.3!S1460,0)","v":8.8504040038408398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T458,0)+IF(IncludeDeal2,Spreadsheet10.3!T2462,0)+IF(IncludeDeal3,Spreadsheet10.3!T3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1460,0)+IF(IncludeDeal5,Spreadsheet10.3!T1460,0)","v":8.4471461637596512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U458,0)+IF(IncludeDeal2,Spreadsheet10.3!U2462,0)+IF(IncludeDeal3,Spreadsheet10.3!U3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1460,0)+IF(IncludeDeal5,Spreadsheet10.3!U1460,0)","v":7.8041640257063198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V458,0)+IF(IncludeDeal2,Spreadsheet10.3!V2462,0)+IF(IncludeDeal3,Spreadsheet10.3!V3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1460,0)+IF(IncludeDeal5,Spreadsheet10.3!V1460,0)","v":7.1762121497505502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W458,0)+IF(IncludeDeal2,Spreadsheet10.3!W2462,0)+IF(IncludeDeal3,Spreadsheet10.3!W3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1460,0)+IF(IncludeDeal5,Spreadsheet10.3!W1460,0)","v":6.4580500893079797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X458,0)+IF(IncludeDeal2,Spreadsheet10.3!X2462,0)+IF(IncludeDeal3,Spreadsheet10.3!X3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1460,0)+IF(IncludeDeal5,Spreadsheet10.3!X1460,0)","v":5.7838365073142102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y458,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2462,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1460,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1460,0)","v":5.0770107551329096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z458,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2462,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1460,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1460,0)","v":4.3612384063540297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA458,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2462,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1460,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1460,0)","v":3.6215558594428998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB458,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2462,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1460,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1460,0)","v":2.8578051306980803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC458,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2462,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1460,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1460,0)","v":2.1721492255838299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD458,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2462,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1460,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1460,0)","v":1.4534219208352301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE458,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2462,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3464,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1460,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1460,0)","v":0.71308421784397802}]
[null,"Simulation 425",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C459,0)+IF(IncludeDeal2,Spreadsheet10.3!C2463,0)+IF(IncludeDeal3,Spreadsheet10.3!C3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1461,0)+IF(IncludeDeal5,Spreadsheet10.3!C1461,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D459,0)+IF(IncludeDeal2,Spreadsheet10.3!D2463,0)+IF(IncludeDeal3,Spreadsheet10.3!D3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1461,0)+IF(IncludeDeal5,Spreadsheet10.3!D1461,0)","v":4.4688245820855306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E459,0)+IF(IncludeDeal2,Spreadsheet10.3!E2463,0)+IF(IncludeDeal3,Spreadsheet10.3!E3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1461,0)+IF(IncludeDeal5,Spreadsheet10.3!E1461,0)","v":6.1451377806697201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F459,0)+IF(IncludeDeal2,Spreadsheet10.3!F2463,0)+IF(IncludeDeal3,Spreadsheet10.3!F3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1461,0)+IF(IncludeDeal5,Spreadsheet10.3!F1461,0)","v":7.2177989624563796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G459,0)+IF(IncludeDeal2,Spreadsheet10.3!G2463,0)+IF(IncludeDeal3,Spreadsheet10.3!G3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1461,0)+IF(IncludeDeal5,Spreadsheet10.3!G1461,0)","v":6.0077168712045994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H459,0)+IF(IncludeDeal2,Spreadsheet10.3!H2463,0)+IF(IncludeDeal3,Spreadsheet10.3!H3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1461,0)+IF(IncludeDeal5,Spreadsheet10.3!H1461,0)","v":8.0692092672295601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I459,0)+IF(IncludeDeal2,Spreadsheet10.3!I2463,0)+IF(IncludeDeal3,Spreadsheet10.3!I3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1461,0)+IF(IncludeDeal5,Spreadsheet10.3!I1461,0)","v":6.9658286422217799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J459,0)+IF(IncludeDeal2,Spreadsheet10.3!J2463,0)+IF(IncludeDeal3,Spreadsheet10.3!J3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1461,0)+IF(IncludeDeal5,Spreadsheet10.3!J1461,0)","v":4.2960930408868396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K459,0)+IF(IncludeDeal2,Spreadsheet10.3!K2463,0)+IF(IncludeDeal3,Spreadsheet10.3!K3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1461,0)+IF(IncludeDeal5,Spreadsheet10.3!K1461,0)","v":6.7317773507573397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L459,0)+IF(IncludeDeal2,Spreadsheet10.3!L2463,0)+IF(IncludeDeal3,Spreadsheet10.3!L3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1461,0)+IF(IncludeDeal5,Spreadsheet10.3!L1461,0)","v":7.0461014095723202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M459,0)+IF(IncludeDeal2,Spreadsheet10.3!M2463,0)+IF(IncludeDeal3,Spreadsheet10.3!M3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1461,0)+IF(IncludeDeal5,Spreadsheet10.3!M1461,0)","v":6.6273991620917405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N459,0)+IF(IncludeDeal2,Spreadsheet10.3!N2463,0)+IF(IncludeDeal3,Spreadsheet10.3!N3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1461,0)+IF(IncludeDeal5,Spreadsheet10.3!N1461,0)","v":5.7450561367999207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O459,0)+IF(IncludeDeal2,Spreadsheet10.3!O2463,0)+IF(IncludeDeal3,Spreadsheet10.3!O3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1461,0)+IF(IncludeDeal5,Spreadsheet10.3!O1461,0)","v":3.0355965779617802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P459,0)+IF(IncludeDeal2,Spreadsheet10.3!P2463,0)+IF(IncludeDeal3,Spreadsheet10.3!P3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1461,0)+IF(IncludeDeal5,Spreadsheet10.3!P1461,0)","v":2.7707100867171102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q459,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2463,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1461,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1461,0)","v":2.8142746576171498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R459,0)+IF(IncludeDeal2,Spreadsheet10.3!R2463,0)+IF(IncludeDeal3,Spreadsheet10.3!R3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1461,0)+IF(IncludeDeal5,Spreadsheet10.3!R1461,0)","v":2.6156611261598099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S459,0)+IF(IncludeDeal2,Spreadsheet10.3!S2463,0)+IF(IncludeDeal3,Spreadsheet10.3!S3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1461,0)+IF(IncludeDeal5,Spreadsheet10.3!S1461,0)","v":1.8277078816079899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T459,0)+IF(IncludeDeal2,Spreadsheet10.3!T2463,0)+IF(IncludeDeal3,Spreadsheet10.3!T3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1461,0)+IF(IncludeDeal5,Spreadsheet10.3!T1461,0)","v":1.24844010246222},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U459,0)+IF(IncludeDeal2,Spreadsheet10.3!U2463,0)+IF(IncludeDeal3,Spreadsheet10.3!U3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1461,0)+IF(IncludeDeal5,Spreadsheet10.3!U1461,0)","v":1.02049114180753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V459,0)+IF(IncludeDeal2,Spreadsheet10.3!V2463,0)+IF(IncludeDeal3,Spreadsheet10.3!V3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1461,0)+IF(IncludeDeal5,Spreadsheet10.3!V1461,0)","v":0.87098428709522202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W459,0)+IF(IncludeDeal2,Spreadsheet10.3!W2463,0)+IF(IncludeDeal3,Spreadsheet10.3!W3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1461,0)+IF(IncludeDeal5,Spreadsheet10.3!W1461,0)","v":0.72160524291141903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X459,0)+IF(IncludeDeal2,Spreadsheet10.3!X2463,0)+IF(IncludeDeal3,Spreadsheet10.3!X3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1461,0)+IF(IncludeDeal5,Spreadsheet10.3!X1461,0)","v":0.56829988226237105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y459,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2463,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1461,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1461,0)","v":0.47212321810236496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z459,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2463,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1461,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1461,0)","v":0.388456035929303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA459,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2463,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1461,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1461,0)","v":0.31194814834888301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB459,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2463,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1461,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1461,0)","v":0.23989169100522098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC459,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2463,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1461,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1461,0)","v":0.18906794174281399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD459,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2463,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1461,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1461,0)","v":0.13172896687632601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE459,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2463,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3465,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1461,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1461,0)","v":6.69427022177356E-2}]
[null,"Simulation 426",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C460,0)+IF(IncludeDeal2,Spreadsheet10.3!C2464,0)+IF(IncludeDeal3,Spreadsheet10.3!C3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1462,0)+IF(IncludeDeal5,Spreadsheet10.3!C1462,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D460,0)+IF(IncludeDeal2,Spreadsheet10.3!D2464,0)+IF(IncludeDeal3,Spreadsheet10.3!D3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1462,0)+IF(IncludeDeal5,Spreadsheet10.3!D1462,0)","v":3.0323431986546696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E460,0)+IF(IncludeDeal2,Spreadsheet10.3!E2464,0)+IF(IncludeDeal3,Spreadsheet10.3!E3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1462,0)+IF(IncludeDeal5,Spreadsheet10.3!E1462,0)","v":5.3732059301255193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F460,0)+IF(IncludeDeal2,Spreadsheet10.3!F2464,0)+IF(IncludeDeal3,Spreadsheet10.3!F3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1462,0)+IF(IncludeDeal5,Spreadsheet10.3!F1462,0)","v":5.1994126810454802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G460,0)+IF(IncludeDeal2,Spreadsheet10.3!G2464,0)+IF(IncludeDeal3,Spreadsheet10.3!G3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1462,0)+IF(IncludeDeal5,Spreadsheet10.3!G1462,0)","v":2.0947362297380598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H460,0)+IF(IncludeDeal2,Spreadsheet10.3!H2464,0)+IF(IncludeDeal3,Spreadsheet10.3!H3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1462,0)+IF(IncludeDeal5,Spreadsheet10.3!H1462,0)","v":0.62419129207894197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I460,0)+IF(IncludeDeal2,Spreadsheet10.3!I2464,0)+IF(IncludeDeal3,Spreadsheet10.3!I3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1462,0)+IF(IncludeDeal5,Spreadsheet10.3!I1462,0)","v":1.51524400592702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J460,0)+IF(IncludeDeal2,Spreadsheet10.3!J2464,0)+IF(IncludeDeal3,Spreadsheet10.3!J3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1462,0)+IF(IncludeDeal5,Spreadsheet10.3!J1462,0)","v":2.6097285435020003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K460,0)+IF(IncludeDeal2,Spreadsheet10.3!K2464,0)+IF(IncludeDeal3,Spreadsheet10.3!K3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1462,0)+IF(IncludeDeal5,Spreadsheet10.3!K1462,0)","v":1.96849833173892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L460,0)+IF(IncludeDeal2,Spreadsheet10.3!L2464,0)+IF(IncludeDeal3,Spreadsheet10.3!L3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1462,0)+IF(IncludeDeal5,Spreadsheet10.3!L1462,0)","v":1.9914914925857901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M460,0)+IF(IncludeDeal2,Spreadsheet10.3!M2464,0)+IF(IncludeDeal3,Spreadsheet10.3!M3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1462,0)+IF(IncludeDeal5,Spreadsheet10.3!M1462,0)","v":0.84662478503324001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N460,0)+IF(IncludeDeal2,Spreadsheet10.3!N2464,0)+IF(IncludeDeal3,Spreadsheet10.3!N3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1462,0)+IF(IncludeDeal5,Spreadsheet10.3!N1462,0)","v":1.8017306267762201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O460,0)+IF(IncludeDeal2,Spreadsheet10.3!O2464,0)+IF(IncludeDeal3,Spreadsheet10.3!O3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1462,0)+IF(IncludeDeal5,Spreadsheet10.3!O1462,0)","v":1.8344440461653202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P460,0)+IF(IncludeDeal2,Spreadsheet10.3!P2464,0)+IF(IncludeDeal3,Spreadsheet10.3!P3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1462,0)+IF(IncludeDeal5,Spreadsheet10.3!P1462,0)","v":1.89065792244137},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q460,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2464,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1462,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1462,0)","v":2.0307528627471298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R460,0)+IF(IncludeDeal2,Spreadsheet10.3!R2464,0)+IF(IncludeDeal3,Spreadsheet10.3!R3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1462,0)+IF(IncludeDeal5,Spreadsheet10.3!R1462,0)","v":1.58243908062321},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S460,0)+IF(IncludeDeal2,Spreadsheet10.3!S2464,0)+IF(IncludeDeal3,Spreadsheet10.3!S3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1462,0)+IF(IncludeDeal5,Spreadsheet10.3!S1462,0)","v":1.3440469840565301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T460,0)+IF(IncludeDeal2,Spreadsheet10.3!T2464,0)+IF(IncludeDeal3,Spreadsheet10.3!T3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1462,0)+IF(IncludeDeal5,Spreadsheet10.3!T1462,0)","v":1.2196937427242802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U460,0)+IF(IncludeDeal2,Spreadsheet10.3!U2464,0)+IF(IncludeDeal3,Spreadsheet10.3!U3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1462,0)+IF(IncludeDeal5,Spreadsheet10.3!U1462,0)","v":1.1787417056261},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V460,0)+IF(IncludeDeal2,Spreadsheet10.3!V2464,0)+IF(IncludeDeal3,Spreadsheet10.3!V3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1462,0)+IF(IncludeDeal5,Spreadsheet10.3!V1462,0)","v":1.1044333492332699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W460,0)+IF(IncludeDeal2,Spreadsheet10.3!W2464,0)+IF(IncludeDeal3,Spreadsheet10.3!W3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1462,0)+IF(IncludeDeal5,Spreadsheet10.3!W1462,0)","v":1.10222598777862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X460,0)+IF(IncludeDeal2,Spreadsheet10.3!X2464,0)+IF(IncludeDeal3,Spreadsheet10.3!X3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1462,0)+IF(IncludeDeal5,Spreadsheet10.3!X1462,0)","v":1.06028512893664},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y460,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2464,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1462,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1462,0)","v":0.99393242321954001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z460,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2464,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1462,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1462,0)","v":0.90965518034238302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA460,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2464,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1462,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1462,0)","v":0.79750946691809199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB460,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2464,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1462,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1462,0)","v":0.663793614504816},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC460,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2464,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1462,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1462,0)","v":0.53685029838491605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD460,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2464,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1462,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1462,0)","v":0.38204239925141398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE460,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2464,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3466,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1462,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1462,0)","v":0.198557870559945}]
[null,"Simulation 427",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C461,0)+IF(IncludeDeal2,Spreadsheet10.3!C2465,0)+IF(IncludeDeal3,Spreadsheet10.3!C3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1463,0)+IF(IncludeDeal5,Spreadsheet10.3!C1463,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D461,0)+IF(IncludeDeal2,Spreadsheet10.3!D2465,0)+IF(IncludeDeal3,Spreadsheet10.3!D3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1463,0)+IF(IncludeDeal5,Spreadsheet10.3!D1463,0)","v":6.0220682584879395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E461,0)+IF(IncludeDeal2,Spreadsheet10.3!E2465,0)+IF(IncludeDeal3,Spreadsheet10.3!E3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1463,0)+IF(IncludeDeal5,Spreadsheet10.3!E1463,0)","v":5.72241710264709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F461,0)+IF(IncludeDeal2,Spreadsheet10.3!F2465,0)+IF(IncludeDeal3,Spreadsheet10.3!F3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1463,0)+IF(IncludeDeal5,Spreadsheet10.3!F1463,0)","v":7.3776637119036694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G461,0)+IF(IncludeDeal2,Spreadsheet10.3!G2465,0)+IF(IncludeDeal3,Spreadsheet10.3!G3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1463,0)+IF(IncludeDeal5,Spreadsheet10.3!G1463,0)","v":6.1124837760523905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H461,0)+IF(IncludeDeal2,Spreadsheet10.3!H2465,0)+IF(IncludeDeal3,Spreadsheet10.3!H3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1463,0)+IF(IncludeDeal5,Spreadsheet10.3!H1463,0)","v":6.6179779293876404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I461,0)+IF(IncludeDeal2,Spreadsheet10.3!I2465,0)+IF(IncludeDeal3,Spreadsheet10.3!I3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1463,0)+IF(IncludeDeal5,Spreadsheet10.3!I1463,0)","v":2.1231314873203599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J461,0)+IF(IncludeDeal2,Spreadsheet10.3!J2465,0)+IF(IncludeDeal3,Spreadsheet10.3!J3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1463,0)+IF(IncludeDeal5,Spreadsheet10.3!J1463,0)","v":2.9562448954710301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K461,0)+IF(IncludeDeal2,Spreadsheet10.3!K2465,0)+IF(IncludeDeal3,Spreadsheet10.3!K3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1463,0)+IF(IncludeDeal5,Spreadsheet10.3!K1463,0)","v":1.4048951622508001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L461,0)+IF(IncludeDeal2,Spreadsheet10.3!L2465,0)+IF(IncludeDeal3,Spreadsheet10.3!L3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1463,0)+IF(IncludeDeal5,Spreadsheet10.3!L1463,0)","v":0.81603897985386797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M461,0)+IF(IncludeDeal2,Spreadsheet10.3!M2465,0)+IF(IncludeDeal3,Spreadsheet10.3!M3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1463,0)+IF(IncludeDeal5,Spreadsheet10.3!M1463,0)","v":2.3589267683206501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N461,0)+IF(IncludeDeal2,Spreadsheet10.3!N2465,0)+IF(IncludeDeal3,Spreadsheet10.3!N3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1463,0)+IF(IncludeDeal5,Spreadsheet10.3!N1463,0)","v":2.8182979068258103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O461,0)+IF(IncludeDeal2,Spreadsheet10.3!O2465,0)+IF(IncludeDeal3,Spreadsheet10.3!O3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1463,0)+IF(IncludeDeal5,Spreadsheet10.3!O1463,0)","v":3.1911124398705497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P461,0)+IF(IncludeDeal2,Spreadsheet10.3!P2465,0)+IF(IncludeDeal3,Spreadsheet10.3!P3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1463,0)+IF(IncludeDeal5,Spreadsheet10.3!P1463,0)","v":3.0913083215605699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q461,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2465,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1463,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1463,0)","v":2.8863157770818502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R461,0)+IF(IncludeDeal2,Spreadsheet10.3!R2465,0)+IF(IncludeDeal3,Spreadsheet10.3!R3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1463,0)+IF(IncludeDeal5,Spreadsheet10.3!R1463,0)","v":2.8189180297775103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S461,0)+IF(IncludeDeal2,Spreadsheet10.3!S2465,0)+IF(IncludeDeal3,Spreadsheet10.3!S3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1463,0)+IF(IncludeDeal5,Spreadsheet10.3!S1463,0)","v":2.2809493847858398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T461,0)+IF(IncludeDeal2,Spreadsheet10.3!T2465,0)+IF(IncludeDeal3,Spreadsheet10.3!T3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1463,0)+IF(IncludeDeal5,Spreadsheet10.3!T1463,0)","v":2.1195711351866402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U461,0)+IF(IncludeDeal2,Spreadsheet10.3!U2465,0)+IF(IncludeDeal3,Spreadsheet10.3!U3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1463,0)+IF(IncludeDeal5,Spreadsheet10.3!U1463,0)","v":2.0002080421800499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V461,0)+IF(IncludeDeal2,Spreadsheet10.3!V2465,0)+IF(IncludeDeal3,Spreadsheet10.3!V3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1463,0)+IF(IncludeDeal5,Spreadsheet10.3!V1463,0)","v":1.8380260714438499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W461,0)+IF(IncludeDeal2,Spreadsheet10.3!W2465,0)+IF(IncludeDeal3,Spreadsheet10.3!W3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1463,0)+IF(IncludeDeal5,Spreadsheet10.3!W1463,0)","v":1.66503438540233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X461,0)+IF(IncludeDeal2,Spreadsheet10.3!X2465,0)+IF(IncludeDeal3,Spreadsheet10.3!X3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1463,0)+IF(IncludeDeal5,Spreadsheet10.3!X1463,0)","v":1.49135891569857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y461,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2465,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1463,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1463,0)","v":1.3307466328992301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z461,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2465,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1463,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1463,0)","v":1.1589038474393001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA461,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2465,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1463,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1463,0)","v":0.97561219534355992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB461,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2465,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1463,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1463,0)","v":0.7834009747024},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC461,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2465,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1463,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1463,0)","v":0.61322140858871999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD461,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2465,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1463,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1463,0)","v":0.42209978676052901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE461,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2465,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3467,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1463,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1463,0)","v":0.21267341245590299}]
[null,"Simulation 428",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C462,0)+IF(IncludeDeal2,Spreadsheet10.3!C2466,0)+IF(IncludeDeal3,Spreadsheet10.3!C3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1464,0)+IF(IncludeDeal5,Spreadsheet10.3!C1464,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D462,0)+IF(IncludeDeal2,Spreadsheet10.3!D2466,0)+IF(IncludeDeal3,Spreadsheet10.3!D3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1464,0)+IF(IncludeDeal5,Spreadsheet10.3!D1464,0)","v":2.6521739190783502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E462,0)+IF(IncludeDeal2,Spreadsheet10.3!E2466,0)+IF(IncludeDeal3,Spreadsheet10.3!E3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1464,0)+IF(IncludeDeal5,Spreadsheet10.3!E1464,0)","v":0.94110864930791693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F462,0)+IF(IncludeDeal2,Spreadsheet10.3!F2466,0)+IF(IncludeDeal3,Spreadsheet10.3!F3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1464,0)+IF(IncludeDeal5,Spreadsheet10.3!F1464,0)","v":-1.11262724988594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G462,0)+IF(IncludeDeal2,Spreadsheet10.3!G2466,0)+IF(IncludeDeal3,Spreadsheet10.3!G3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1464,0)+IF(IncludeDeal5,Spreadsheet10.3!G1464,0)","v":-2.3001363897695901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H462,0)+IF(IncludeDeal2,Spreadsheet10.3!H2466,0)+IF(IncludeDeal3,Spreadsheet10.3!H3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1464,0)+IF(IncludeDeal5,Spreadsheet10.3!H1464,0)","v":-1.1770179493551698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I462,0)+IF(IncludeDeal2,Spreadsheet10.3!I2466,0)+IF(IncludeDeal3,Spreadsheet10.3!I3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1464,0)+IF(IncludeDeal5,Spreadsheet10.3!I1464,0)","v":-1.1127853246661399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J462,0)+IF(IncludeDeal2,Spreadsheet10.3!J2466,0)+IF(IncludeDeal3,Spreadsheet10.3!J3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1464,0)+IF(IncludeDeal5,Spreadsheet10.3!J1464,0)","v":-1.4272988453696902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K462,0)+IF(IncludeDeal2,Spreadsheet10.3!K2466,0)+IF(IncludeDeal3,Spreadsheet10.3!K3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1464,0)+IF(IncludeDeal5,Spreadsheet10.3!K1464,0)","v":0.95648789110104293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L462,0)+IF(IncludeDeal2,Spreadsheet10.3!L2466,0)+IF(IncludeDeal3,Spreadsheet10.3!L3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1464,0)+IF(IncludeDeal5,Spreadsheet10.3!L1464,0)","v":-0.72392692681839399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M462,0)+IF(IncludeDeal2,Spreadsheet10.3!M2466,0)+IF(IncludeDeal3,Spreadsheet10.3!M3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1464,0)+IF(IncludeDeal5,Spreadsheet10.3!M1464,0)","v":6.6483210312027391E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N462,0)+IF(IncludeDeal2,Spreadsheet10.3!N2466,0)+IF(IncludeDeal3,Spreadsheet10.3!N3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1464,0)+IF(IncludeDeal5,Spreadsheet10.3!N1464,0)","v":-2.3824705514002096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O462,0)+IF(IncludeDeal2,Spreadsheet10.3!O2466,0)+IF(IncludeDeal3,Spreadsheet10.3!O3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1464,0)+IF(IncludeDeal5,Spreadsheet10.3!O1464,0)","v":-3.0789628819616199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P462,0)+IF(IncludeDeal2,Spreadsheet10.3!P2466,0)+IF(IncludeDeal3,Spreadsheet10.3!P3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1464,0)+IF(IncludeDeal5,Spreadsheet10.3!P1464,0)","v":-2.6559429738567499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q462,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2466,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1464,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1464,0)","v":-3.3750979847777201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R462,0)+IF(IncludeDeal2,Spreadsheet10.3!R2466,0)+IF(IncludeDeal3,Spreadsheet10.3!R3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1464,0)+IF(IncludeDeal5,Spreadsheet10.3!R1464,0)","v":-2.9024257398016},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S462,0)+IF(IncludeDeal2,Spreadsheet10.3!S2466,0)+IF(IncludeDeal3,Spreadsheet10.3!S3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1464,0)+IF(IncludeDeal5,Spreadsheet10.3!S1464,0)","v":-2.9962388984675301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T462,0)+IF(IncludeDeal2,Spreadsheet10.3!T2466,0)+IF(IncludeDeal3,Spreadsheet10.3!T3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1464,0)+IF(IncludeDeal5,Spreadsheet10.3!T1464,0)","v":-2.7719656722358899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U462,0)+IF(IncludeDeal2,Spreadsheet10.3!U2466,0)+IF(IncludeDeal3,Spreadsheet10.3!U3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1464,0)+IF(IncludeDeal5,Spreadsheet10.3!U1464,0)","v":-2.58441860142654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V462,0)+IF(IncludeDeal2,Spreadsheet10.3!V2466,0)+IF(IncludeDeal3,Spreadsheet10.3!V3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1464,0)+IF(IncludeDeal5,Spreadsheet10.3!V1464,0)","v":-2.4407656144068701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W462,0)+IF(IncludeDeal2,Spreadsheet10.3!W2466,0)+IF(IncludeDeal3,Spreadsheet10.3!W3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1464,0)+IF(IncludeDeal5,Spreadsheet10.3!W1464,0)","v":-2.19770890838927},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X462,0)+IF(IncludeDeal2,Spreadsheet10.3!X2466,0)+IF(IncludeDeal3,Spreadsheet10.3!X3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1464,0)+IF(IncludeDeal5,Spreadsheet10.3!X1464,0)","v":-2.00175997585304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y462,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2466,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1464,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1464,0)","v":-1.7671883865168299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z462,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2466,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1464,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1464,0)","v":-1.5328583207904001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA462,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2466,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1464,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1464,0)","v":-1.2931799454363},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB462,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2466,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1464,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1464,0)","v":-1.03396610392648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC462,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2466,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1464,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1464,0)","v":-0.78221776038597002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD462,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2466,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1464,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1464,0)","v":-0.52176710476608301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE462,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2466,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3468,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1464,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1464,0)","v":-0.25705562031463097}]
[null,"Simulation 429",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C463,0)+IF(IncludeDeal2,Spreadsheet10.3!C2467,0)+IF(IncludeDeal3,Spreadsheet10.3!C3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1465,0)+IF(IncludeDeal5,Spreadsheet10.3!C1465,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D463,0)+IF(IncludeDeal2,Spreadsheet10.3!D2467,0)+IF(IncludeDeal3,Spreadsheet10.3!D3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1465,0)+IF(IncludeDeal5,Spreadsheet10.3!D1465,0)","v":5.1470921010592904E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E463,0)+IF(IncludeDeal2,Spreadsheet10.3!E2467,0)+IF(IncludeDeal3,Spreadsheet10.3!E3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1465,0)+IF(IncludeDeal5,Spreadsheet10.3!E1465,0)","v":1.06277991648086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F463,0)+IF(IncludeDeal2,Spreadsheet10.3!F2467,0)+IF(IncludeDeal3,Spreadsheet10.3!F3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1465,0)+IF(IncludeDeal5,Spreadsheet10.3!F1465,0)","v":3.1923798592996202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G463,0)+IF(IncludeDeal2,Spreadsheet10.3!G2467,0)+IF(IncludeDeal3,Spreadsheet10.3!G3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1465,0)+IF(IncludeDeal5,Spreadsheet10.3!G1465,0)","v":-0.521323942799782},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H463,0)+IF(IncludeDeal2,Spreadsheet10.3!H2467,0)+IF(IncludeDeal3,Spreadsheet10.3!H3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1465,0)+IF(IncludeDeal5,Spreadsheet10.3!H1465,0)","v":-1.9778231644075297E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I463,0)+IF(IncludeDeal2,Spreadsheet10.3!I2467,0)+IF(IncludeDeal3,Spreadsheet10.3!I3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1465,0)+IF(IncludeDeal5,Spreadsheet10.3!I1465,0)","v":-0.51252020166922496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J463,0)+IF(IncludeDeal2,Spreadsheet10.3!J2467,0)+IF(IncludeDeal3,Spreadsheet10.3!J3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1465,0)+IF(IncludeDeal5,Spreadsheet10.3!J1465,0)","v":0.69475229215221801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K463,0)+IF(IncludeDeal2,Spreadsheet10.3!K2467,0)+IF(IncludeDeal3,Spreadsheet10.3!K3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1465,0)+IF(IncludeDeal5,Spreadsheet10.3!K1465,0)","v":0.84663386401158902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L463,0)+IF(IncludeDeal2,Spreadsheet10.3!L2467,0)+IF(IncludeDeal3,Spreadsheet10.3!L3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1465,0)+IF(IncludeDeal5,Spreadsheet10.3!L1465,0)","v":-0.12363576593397499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M463,0)+IF(IncludeDeal2,Spreadsheet10.3!M2467,0)+IF(IncludeDeal3,Spreadsheet10.3!M3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1465,0)+IF(IncludeDeal5,Spreadsheet10.3!M1465,0)","v":1.00323044567204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N463,0)+IF(IncludeDeal2,Spreadsheet10.3!N2467,0)+IF(IncludeDeal3,Spreadsheet10.3!N3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1465,0)+IF(IncludeDeal5,Spreadsheet10.3!N1465,0)","v":0.26078608473577702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O463,0)+IF(IncludeDeal2,Spreadsheet10.3!O2467,0)+IF(IncludeDeal3,Spreadsheet10.3!O3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1465,0)+IF(IncludeDeal5,Spreadsheet10.3!O1465,0)","v":0.64932104088755604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P463,0)+IF(IncludeDeal2,Spreadsheet10.3!P2467,0)+IF(IncludeDeal3,Spreadsheet10.3!P3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1465,0)+IF(IncludeDeal5,Spreadsheet10.3!P1465,0)","v":0.19227123191212001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q463,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2467,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1465,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1465,0)","v":0.45548126460058902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R463,0)+IF(IncludeDeal2,Spreadsheet10.3!R2467,0)+IF(IncludeDeal3,Spreadsheet10.3!R3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1465,0)+IF(IncludeDeal5,Spreadsheet10.3!R1465,0)","v":0.242998236015947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S463,0)+IF(IncludeDeal2,Spreadsheet10.3!S2467,0)+IF(IncludeDeal3,Spreadsheet10.3!S3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1465,0)+IF(IncludeDeal5,Spreadsheet10.3!S1465,0)","v":0.47081005044315399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T463,0)+IF(IncludeDeal2,Spreadsheet10.3!T2467,0)+IF(IncludeDeal3,Spreadsheet10.3!T3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1465,0)+IF(IncludeDeal5,Spreadsheet10.3!T1465,0)","v":0.45043818520460899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U463,0)+IF(IncludeDeal2,Spreadsheet10.3!U2467,0)+IF(IncludeDeal3,Spreadsheet10.3!U3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1465,0)+IF(IncludeDeal5,Spreadsheet10.3!U1465,0)","v":0.49894107366095503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V463,0)+IF(IncludeDeal2,Spreadsheet10.3!V2467,0)+IF(IncludeDeal3,Spreadsheet10.3!V3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1465,0)+IF(IncludeDeal5,Spreadsheet10.3!V1465,0)","v":0.51287969888455398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W463,0)+IF(IncludeDeal2,Spreadsheet10.3!W2467,0)+IF(IncludeDeal3,Spreadsheet10.3!W3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1465,0)+IF(IncludeDeal5,Spreadsheet10.3!W1465,0)","v":0.48483146041520597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X463,0)+IF(IncludeDeal2,Spreadsheet10.3!X2467,0)+IF(IncludeDeal3,Spreadsheet10.3!X3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1465,0)+IF(IncludeDeal5,Spreadsheet10.3!X1465,0)","v":0.47050382930237},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y463,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2467,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1465,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1465,0)","v":0.44236966561184704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z463,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2467,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1465,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1465,0)","v":0.40069125938577799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA463,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2467,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1465,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1465,0)","v":0.34869273998765504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB463,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2467,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1465,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1465,0)","v":0.28964958644856698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC463,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2467,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1465,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1465,0)","v":0.237897559641847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD463,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2467,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1465,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1465,0)","v":0.17054278853640401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE463,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2467,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3469,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1465,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1465,0)","v":8.8518834796405196E-2}]
[null,"Simulation 430",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C464,0)+IF(IncludeDeal2,Spreadsheet10.3!C2468,0)+IF(IncludeDeal3,Spreadsheet10.3!C3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1466,0)+IF(IncludeDeal5,Spreadsheet10.3!C1466,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D464,0)+IF(IncludeDeal2,Spreadsheet10.3!D2468,0)+IF(IncludeDeal3,Spreadsheet10.3!D3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1466,0)+IF(IncludeDeal5,Spreadsheet10.3!D1466,0)","v":6.5734808721259803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E464,0)+IF(IncludeDeal2,Spreadsheet10.3!E2468,0)+IF(IncludeDeal3,Spreadsheet10.3!E3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1466,0)+IF(IncludeDeal5,Spreadsheet10.3!E1466,0)","v":7.1517313381646392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F464,0)+IF(IncludeDeal2,Spreadsheet10.3!F2468,0)+IF(IncludeDeal3,Spreadsheet10.3!F3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1466,0)+IF(IncludeDeal5,Spreadsheet10.3!F1466,0)","v":9.0541290534444006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G464,0)+IF(IncludeDeal2,Spreadsheet10.3!G2468,0)+IF(IncludeDeal3,Spreadsheet10.3!G3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1466,0)+IF(IncludeDeal5,Spreadsheet10.3!G1466,0)","v":9.0274796557262302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H464,0)+IF(IncludeDeal2,Spreadsheet10.3!H2468,0)+IF(IncludeDeal3,Spreadsheet10.3!H3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1466,0)+IF(IncludeDeal5,Spreadsheet10.3!H1466,0)","v":13.9586907343369},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I464,0)+IF(IncludeDeal2,Spreadsheet10.3!I2468,0)+IF(IncludeDeal3,Spreadsheet10.3!I3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1466,0)+IF(IncludeDeal5,Spreadsheet10.3!I1466,0)","v":15.604716042236701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J464,0)+IF(IncludeDeal2,Spreadsheet10.3!J2468,0)+IF(IncludeDeal3,Spreadsheet10.3!J3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1466,0)+IF(IncludeDeal5,Spreadsheet10.3!J1466,0)","v":14.0262973671253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K464,0)+IF(IncludeDeal2,Spreadsheet10.3!K2468,0)+IF(IncludeDeal3,Spreadsheet10.3!K3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1466,0)+IF(IncludeDeal5,Spreadsheet10.3!K1466,0)","v":14.4638357483999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L464,0)+IF(IncludeDeal2,Spreadsheet10.3!L2468,0)+IF(IncludeDeal3,Spreadsheet10.3!L3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1466,0)+IF(IncludeDeal5,Spreadsheet10.3!L1466,0)","v":12.9876580172907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M464,0)+IF(IncludeDeal2,Spreadsheet10.3!M2468,0)+IF(IncludeDeal3,Spreadsheet10.3!M3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1466,0)+IF(IncludeDeal5,Spreadsheet10.3!M1466,0)","v":13.008749364643899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N464,0)+IF(IncludeDeal2,Spreadsheet10.3!N2468,0)+IF(IncludeDeal3,Spreadsheet10.3!N3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1466,0)+IF(IncludeDeal5,Spreadsheet10.3!N1466,0)","v":12.5485170218414},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O464,0)+IF(IncludeDeal2,Spreadsheet10.3!O2468,0)+IF(IncludeDeal3,Spreadsheet10.3!O3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1466,0)+IF(IncludeDeal5,Spreadsheet10.3!O1466,0)","v":12.355351256552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P464,0)+IF(IncludeDeal2,Spreadsheet10.3!P2468,0)+IF(IncludeDeal3,Spreadsheet10.3!P3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1466,0)+IF(IncludeDeal5,Spreadsheet10.3!P1466,0)","v":12.4670023816076},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q464,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2468,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1466,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1466,0)","v":12.1711197057353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R464,0)+IF(IncludeDeal2,Spreadsheet10.3!R2468,0)+IF(IncludeDeal3,Spreadsheet10.3!R3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1466,0)+IF(IncludeDeal5,Spreadsheet10.3!R1466,0)","v":11.198957268890799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S464,0)+IF(IncludeDeal2,Spreadsheet10.3!S2468,0)+IF(IncludeDeal3,Spreadsheet10.3!S3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1466,0)+IF(IncludeDeal5,Spreadsheet10.3!S1466,0)","v":10.402593377818201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T464,0)+IF(IncludeDeal2,Spreadsheet10.3!T2468,0)+IF(IncludeDeal3,Spreadsheet10.3!T3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1466,0)+IF(IncludeDeal5,Spreadsheet10.3!T1466,0)","v":9.6977844272231994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U464,0)+IF(IncludeDeal2,Spreadsheet10.3!U2468,0)+IF(IncludeDeal3,Spreadsheet10.3!U3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1466,0)+IF(IncludeDeal5,Spreadsheet10.3!U1466,0)","v":8.9922001243709992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V464,0)+IF(IncludeDeal2,Spreadsheet10.3!V2468,0)+IF(IncludeDeal3,Spreadsheet10.3!V3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1466,0)+IF(IncludeDeal5,Spreadsheet10.3!V1466,0)","v":8.2201049180290191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W464,0)+IF(IncludeDeal2,Spreadsheet10.3!W2468,0)+IF(IncludeDeal3,Spreadsheet10.3!W3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1466,0)+IF(IncludeDeal5,Spreadsheet10.3!W1466,0)","v":7.3725614759347593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X464,0)+IF(IncludeDeal2,Spreadsheet10.3!X2468,0)+IF(IncludeDeal3,Spreadsheet10.3!X3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1466,0)+IF(IncludeDeal5,Spreadsheet10.3!X1466,0)","v":6.5245991043137792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y464,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2468,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1466,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1466,0)","v":5.6861326301441801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z464,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2468,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1466,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1466,0)","v":4.8514366679733003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA464,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2468,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1466,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1466,0)","v":4.0049878340320397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB464,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2468,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1466,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1466,0)","v":3.1379606039355301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC464,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2468,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1466,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1466,0)","v":2.3689798575209999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD464,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2468,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1466,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1466,0)","v":1.5743967971624799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE464,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2468,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3470,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1466,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1466,0)","v":0.76717067723318799}]
[null,"Simulation 431",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C465,0)+IF(IncludeDeal2,Spreadsheet10.3!C2469,0)+IF(IncludeDeal3,Spreadsheet10.3!C3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1467,0)+IF(IncludeDeal5,Spreadsheet10.3!C1467,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D465,0)+IF(IncludeDeal2,Spreadsheet10.3!D2469,0)+IF(IncludeDeal3,Spreadsheet10.3!D3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1467,0)+IF(IncludeDeal5,Spreadsheet10.3!D1467,0)","v":5.0433775962510206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E465,0)+IF(IncludeDeal2,Spreadsheet10.3!E2469,0)+IF(IncludeDeal3,Spreadsheet10.3!E3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1467,0)+IF(IncludeDeal5,Spreadsheet10.3!E1467,0)","v":5.1332583320042202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F465,0)+IF(IncludeDeal2,Spreadsheet10.3!F2469,0)+IF(IncludeDeal3,Spreadsheet10.3!F3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1467,0)+IF(IncludeDeal5,Spreadsheet10.3!F1467,0)","v":1.69668101577927},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G465,0)+IF(IncludeDeal2,Spreadsheet10.3!G2469,0)+IF(IncludeDeal3,Spreadsheet10.3!G3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1467,0)+IF(IncludeDeal5,Spreadsheet10.3!G1467,0)","v":5.2859836836847807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H465,0)+IF(IncludeDeal2,Spreadsheet10.3!H2469,0)+IF(IncludeDeal3,Spreadsheet10.3!H3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1467,0)+IF(IncludeDeal5,Spreadsheet10.3!H1467,0)","v":0.95609653811283701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I465,0)+IF(IncludeDeal2,Spreadsheet10.3!I2469,0)+IF(IncludeDeal3,Spreadsheet10.3!I3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1467,0)+IF(IncludeDeal5,Spreadsheet10.3!I1467,0)","v":0.937418576139876},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J465,0)+IF(IncludeDeal2,Spreadsheet10.3!J2469,0)+IF(IncludeDeal3,Spreadsheet10.3!J3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1467,0)+IF(IncludeDeal5,Spreadsheet10.3!J1467,0)","v":1.7160012759615499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K465,0)+IF(IncludeDeal2,Spreadsheet10.3!K2469,0)+IF(IncludeDeal3,Spreadsheet10.3!K3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1467,0)+IF(IncludeDeal5,Spreadsheet10.3!K1467,0)","v":1.71138867371606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L465,0)+IF(IncludeDeal2,Spreadsheet10.3!L2469,0)+IF(IncludeDeal3,Spreadsheet10.3!L3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1467,0)+IF(IncludeDeal5,Spreadsheet10.3!L1467,0)","v":-1.21871955954861},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M465,0)+IF(IncludeDeal2,Spreadsheet10.3!M2469,0)+IF(IncludeDeal3,Spreadsheet10.3!M3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1467,0)+IF(IncludeDeal5,Spreadsheet10.3!M1467,0)","v":0.43650493939203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N465,0)+IF(IncludeDeal2,Spreadsheet10.3!N2469,0)+IF(IncludeDeal3,Spreadsheet10.3!N3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1467,0)+IF(IncludeDeal5,Spreadsheet10.3!N1467,0)","v":3.5158944435508897E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O465,0)+IF(IncludeDeal2,Spreadsheet10.3!O2469,0)+IF(IncludeDeal3,Spreadsheet10.3!O3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1467,0)+IF(IncludeDeal5,Spreadsheet10.3!O1467,0)","v":-0.69133040117570399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P465,0)+IF(IncludeDeal2,Spreadsheet10.3!P2469,0)+IF(IncludeDeal3,Spreadsheet10.3!P3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1467,0)+IF(IncludeDeal5,Spreadsheet10.3!P1467,0)","v":-0.39029032965299598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q465,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2469,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1467,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1467,0)","v":-0.69052142033956099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R465,0)+IF(IncludeDeal2,Spreadsheet10.3!R2469,0)+IF(IncludeDeal3,Spreadsheet10.3!R3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1467,0)+IF(IncludeDeal5,Spreadsheet10.3!R1467,0)","v":-0.84885898029811291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S465,0)+IF(IncludeDeal2,Spreadsheet10.3!S2469,0)+IF(IncludeDeal3,Spreadsheet10.3!S3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1467,0)+IF(IncludeDeal5,Spreadsheet10.3!S1467,0)","v":-1.0496749039942102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T465,0)+IF(IncludeDeal2,Spreadsheet10.3!T2469,0)+IF(IncludeDeal3,Spreadsheet10.3!T3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1467,0)+IF(IncludeDeal5,Spreadsheet10.3!T1467,0)","v":-1.0481703064467101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U465,0)+IF(IncludeDeal2,Spreadsheet10.3!U2469,0)+IF(IncludeDeal3,Spreadsheet10.3!U3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1467,0)+IF(IncludeDeal5,Spreadsheet10.3!U1467,0)","v":-0.88246936255308495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V465,0)+IF(IncludeDeal2,Spreadsheet10.3!V2469,0)+IF(IncludeDeal3,Spreadsheet10.3!V3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1467,0)+IF(IncludeDeal5,Spreadsheet10.3!V1467,0)","v":-0.77971971491180803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W465,0)+IF(IncludeDeal2,Spreadsheet10.3!W2469,0)+IF(IncludeDeal3,Spreadsheet10.3!W3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1467,0)+IF(IncludeDeal5,Spreadsheet10.3!W1467,0)","v":-0.73997464726832607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X465,0)+IF(IncludeDeal2,Spreadsheet10.3!X2469,0)+IF(IncludeDeal3,Spreadsheet10.3!X3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1467,0)+IF(IncludeDeal5,Spreadsheet10.3!X1467,0)","v":-0.71760045108696902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y465,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2469,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1467,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1467,0)","v":-0.666631841278302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z465,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2469,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1467,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1467,0)","v":-0.60649638623212998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA465,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2469,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1467,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1467,0)","v":-0.54314617996244097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB465,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2469,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1467,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1467,0)","v":-0.45827552989504999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC465,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2469,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1467,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1467,0)","v":-0.35953549616884101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD465,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2469,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1467,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1467,0)","v":-0.24957394844047601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE465,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2469,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3471,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1467,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1467,0)","v":-0.12936823436362399}]
[null,"Simulation 432",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C466,0)+IF(IncludeDeal2,Spreadsheet10.3!C2470,0)+IF(IncludeDeal3,Spreadsheet10.3!C3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1468,0)+IF(IncludeDeal5,Spreadsheet10.3!C1468,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D466,0)+IF(IncludeDeal2,Spreadsheet10.3!D2470,0)+IF(IncludeDeal3,Spreadsheet10.3!D3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1468,0)+IF(IncludeDeal5,Spreadsheet10.3!D1468,0)","v":0.59801988560987995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E466,0)+IF(IncludeDeal2,Spreadsheet10.3!E2470,0)+IF(IncludeDeal3,Spreadsheet10.3!E3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1468,0)+IF(IncludeDeal5,Spreadsheet10.3!E1468,0)","v":-8.2304385233294788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F466,0)+IF(IncludeDeal2,Spreadsheet10.3!F2470,0)+IF(IncludeDeal3,Spreadsheet10.3!F3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1468,0)+IF(IncludeDeal5,Spreadsheet10.3!F1468,0)","v":-3.49344559382912},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G466,0)+IF(IncludeDeal2,Spreadsheet10.3!G2470,0)+IF(IncludeDeal3,Spreadsheet10.3!G3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1468,0)+IF(IncludeDeal5,Spreadsheet10.3!G1468,0)","v":-1.22801189438723},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H466,0)+IF(IncludeDeal2,Spreadsheet10.3!H2470,0)+IF(IncludeDeal3,Spreadsheet10.3!H3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1468,0)+IF(IncludeDeal5,Spreadsheet10.3!H1468,0)","v":0.38286115472600901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I466,0)+IF(IncludeDeal2,Spreadsheet10.3!I2470,0)+IF(IncludeDeal3,Spreadsheet10.3!I3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1468,0)+IF(IncludeDeal5,Spreadsheet10.3!I1468,0)","v":0.40501496532724701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J466,0)+IF(IncludeDeal2,Spreadsheet10.3!J2470,0)+IF(IncludeDeal3,Spreadsheet10.3!J3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1468,0)+IF(IncludeDeal5,Spreadsheet10.3!J1468,0)","v":-2.0818038716628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K466,0)+IF(IncludeDeal2,Spreadsheet10.3!K2470,0)+IF(IncludeDeal3,Spreadsheet10.3!K3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1468,0)+IF(IncludeDeal5,Spreadsheet10.3!K1468,0)","v":-1.8694211206334799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L466,0)+IF(IncludeDeal2,Spreadsheet10.3!L2470,0)+IF(IncludeDeal3,Spreadsheet10.3!L3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1468,0)+IF(IncludeDeal5,Spreadsheet10.3!L1468,0)","v":-3.7482137388689298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M466,0)+IF(IncludeDeal2,Spreadsheet10.3!M2470,0)+IF(IncludeDeal3,Spreadsheet10.3!M3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1468,0)+IF(IncludeDeal5,Spreadsheet10.3!M1468,0)","v":-2.8289253049071101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N466,0)+IF(IncludeDeal2,Spreadsheet10.3!N2470,0)+IF(IncludeDeal3,Spreadsheet10.3!N3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1468,0)+IF(IncludeDeal5,Spreadsheet10.3!N1468,0)","v":-4.0802193621876395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O466,0)+IF(IncludeDeal2,Spreadsheet10.3!O2470,0)+IF(IncludeDeal3,Spreadsheet10.3!O3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1468,0)+IF(IncludeDeal5,Spreadsheet10.3!O1468,0)","v":-5.3255357405150496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P466,0)+IF(IncludeDeal2,Spreadsheet10.3!P2470,0)+IF(IncludeDeal3,Spreadsheet10.3!P3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1468,0)+IF(IncludeDeal5,Spreadsheet10.3!P1468,0)","v":-6.9621119353385801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q466,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2470,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1468,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1468,0)","v":-6.7370198708100597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R466,0)+IF(IncludeDeal2,Spreadsheet10.3!R2470,0)+IF(IncludeDeal3,Spreadsheet10.3!R3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1468,0)+IF(IncludeDeal5,Spreadsheet10.3!R1468,0)","v":-6.7965728889234507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S466,0)+IF(IncludeDeal2,Spreadsheet10.3!S2470,0)+IF(IncludeDeal3,Spreadsheet10.3!S3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1468,0)+IF(IncludeDeal5,Spreadsheet10.3!S1468,0)","v":-6.6940835267661205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T466,0)+IF(IncludeDeal2,Spreadsheet10.3!T2470,0)+IF(IncludeDeal3,Spreadsheet10.3!T3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1468,0)+IF(IncludeDeal5,Spreadsheet10.3!T1468,0)","v":-6.2799431576911706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U466,0)+IF(IncludeDeal2,Spreadsheet10.3!U2470,0)+IF(IncludeDeal3,Spreadsheet10.3!U3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1468,0)+IF(IncludeDeal5,Spreadsheet10.3!U1468,0)","v":-5.9317810803727902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V466,0)+IF(IncludeDeal2,Spreadsheet10.3!V2470,0)+IF(IncludeDeal3,Spreadsheet10.3!V3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1468,0)+IF(IncludeDeal5,Spreadsheet10.3!V1468,0)","v":-5.4984500118145601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W466,0)+IF(IncludeDeal2,Spreadsheet10.3!W2470,0)+IF(IncludeDeal3,Spreadsheet10.3!W3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1468,0)+IF(IncludeDeal5,Spreadsheet10.3!W1468,0)","v":-5.0907701515809505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X466,0)+IF(IncludeDeal2,Spreadsheet10.3!X2470,0)+IF(IncludeDeal3,Spreadsheet10.3!X3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1468,0)+IF(IncludeDeal5,Spreadsheet10.3!X1468,0)","v":-4.5647507991784995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y466,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2470,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1468,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1468,0)","v":-4.0514623451744098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z466,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2470,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1468,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1468,0)","v":-3.5207204370720202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA466,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2470,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1468,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1468,0)","v":-2.96950944547185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB466,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2470,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1468,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1468,0)","v":-2.3805469563919801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC466,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2470,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1468,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1468,0)","v":-1.8175300298177901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD466,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2470,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1468,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1468,0)","v":-1.2235667151005798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE466,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2470,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3472,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1468,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1468,0)","v":-0.60691224573077096}]
[null,"Simulation 433",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C467,0)+IF(IncludeDeal2,Spreadsheet10.3!C2471,0)+IF(IncludeDeal3,Spreadsheet10.3!C3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1469,0)+IF(IncludeDeal5,Spreadsheet10.3!C1469,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D467,0)+IF(IncludeDeal2,Spreadsheet10.3!D2471,0)+IF(IncludeDeal3,Spreadsheet10.3!D3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1469,0)+IF(IncludeDeal5,Spreadsheet10.3!D1469,0)","v":4.3319462505855002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E467,0)+IF(IncludeDeal2,Spreadsheet10.3!E2471,0)+IF(IncludeDeal3,Spreadsheet10.3!E3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1469,0)+IF(IncludeDeal5,Spreadsheet10.3!E1469,0)","v":3.8417724291859501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F467,0)+IF(IncludeDeal2,Spreadsheet10.3!F2471,0)+IF(IncludeDeal3,Spreadsheet10.3!F3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1469,0)+IF(IncludeDeal5,Spreadsheet10.3!F1469,0)","v":5.9724367417370798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G467,0)+IF(IncludeDeal2,Spreadsheet10.3!G2471,0)+IF(IncludeDeal3,Spreadsheet10.3!G3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1469,0)+IF(IncludeDeal5,Spreadsheet10.3!G1469,0)","v":7.7211721478774606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H467,0)+IF(IncludeDeal2,Spreadsheet10.3!H2471,0)+IF(IncludeDeal3,Spreadsheet10.3!H3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1469,0)+IF(IncludeDeal5,Spreadsheet10.3!H1469,0)","v":6.87906326464201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I467,0)+IF(IncludeDeal2,Spreadsheet10.3!I2471,0)+IF(IncludeDeal3,Spreadsheet10.3!I3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1469,0)+IF(IncludeDeal5,Spreadsheet10.3!I1469,0)","v":5.1793696784110006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J467,0)+IF(IncludeDeal2,Spreadsheet10.3!J2471,0)+IF(IncludeDeal3,Spreadsheet10.3!J3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1469,0)+IF(IncludeDeal5,Spreadsheet10.3!J1469,0)","v":6.7075991823058505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K467,0)+IF(IncludeDeal2,Spreadsheet10.3!K2471,0)+IF(IncludeDeal3,Spreadsheet10.3!K3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1469,0)+IF(IncludeDeal5,Spreadsheet10.3!K1469,0)","v":7.66065264037268},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L467,0)+IF(IncludeDeal2,Spreadsheet10.3!L2471,0)+IF(IncludeDeal3,Spreadsheet10.3!L3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1469,0)+IF(IncludeDeal5,Spreadsheet10.3!L1469,0)","v":7.6322740478601103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M467,0)+IF(IncludeDeal2,Spreadsheet10.3!M2471,0)+IF(IncludeDeal3,Spreadsheet10.3!M3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1469,0)+IF(IncludeDeal5,Spreadsheet10.3!M1469,0)","v":8.6275088462692704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N467,0)+IF(IncludeDeal2,Spreadsheet10.3!N2471,0)+IF(IncludeDeal3,Spreadsheet10.3!N3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1469,0)+IF(IncludeDeal5,Spreadsheet10.3!N1469,0)","v":7.9624094376383701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O467,0)+IF(IncludeDeal2,Spreadsheet10.3!O2471,0)+IF(IncludeDeal3,Spreadsheet10.3!O3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1469,0)+IF(IncludeDeal5,Spreadsheet10.3!O1469,0)","v":7.8738374946415499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P467,0)+IF(IncludeDeal2,Spreadsheet10.3!P2471,0)+IF(IncludeDeal3,Spreadsheet10.3!P3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1469,0)+IF(IncludeDeal5,Spreadsheet10.3!P1469,0)","v":7.29860681847292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q467,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2471,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1469,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1469,0)","v":7.1683957979892208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R467,0)+IF(IncludeDeal2,Spreadsheet10.3!R2471,0)+IF(IncludeDeal3,Spreadsheet10.3!R3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1469,0)+IF(IncludeDeal5,Spreadsheet10.3!R1469,0)","v":6.9497017381656701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S467,0)+IF(IncludeDeal2,Spreadsheet10.3!S2471,0)+IF(IncludeDeal3,Spreadsheet10.3!S3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1469,0)+IF(IncludeDeal5,Spreadsheet10.3!S1469,0)","v":6.7290911946380403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T467,0)+IF(IncludeDeal2,Spreadsheet10.3!T2471,0)+IF(IncludeDeal3,Spreadsheet10.3!T3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1469,0)+IF(IncludeDeal5,Spreadsheet10.3!T1469,0)","v":6.1649816764277308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U467,0)+IF(IncludeDeal2,Spreadsheet10.3!U2471,0)+IF(IncludeDeal3,Spreadsheet10.3!U3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1469,0)+IF(IncludeDeal5,Spreadsheet10.3!U1469,0)","v":5.7052563071817106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V467,0)+IF(IncludeDeal2,Spreadsheet10.3!V2471,0)+IF(IncludeDeal3,Spreadsheet10.3!V3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1469,0)+IF(IncludeDeal5,Spreadsheet10.3!V1469,0)","v":5.1844313139156801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W467,0)+IF(IncludeDeal2,Spreadsheet10.3!W2471,0)+IF(IncludeDeal3,Spreadsheet10.3!W3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1469,0)+IF(IncludeDeal5,Spreadsheet10.3!W1469,0)","v":4.7321796500077795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X467,0)+IF(IncludeDeal2,Spreadsheet10.3!X2471,0)+IF(IncludeDeal3,Spreadsheet10.3!X3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1469,0)+IF(IncludeDeal5,Spreadsheet10.3!X1469,0)","v":4.2624373634941701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y467,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2471,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1469,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1469,0)","v":3.7518062377217198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z467,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2471,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1469,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1469,0)","v":3.23150557537015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA467,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2471,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1469,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1469,0)","v":2.6893732423220702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB467,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2471,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1469,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1469,0)","v":2.1272934060841799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC467,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2471,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1469,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1469,0)","v":1.6217396087510099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD467,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2471,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1469,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1469,0)","v":1.0870336589130001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE467,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2471,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3473,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1469,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1469,0)","v":0.534185866219129}]
[null,"Simulation 434",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C468,0)+IF(IncludeDeal2,Spreadsheet10.3!C2472,0)+IF(IncludeDeal3,Spreadsheet10.3!C3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1470,0)+IF(IncludeDeal5,Spreadsheet10.3!C1470,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D468,0)+IF(IncludeDeal2,Spreadsheet10.3!D2472,0)+IF(IncludeDeal3,Spreadsheet10.3!D3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1470,0)+IF(IncludeDeal5,Spreadsheet10.3!D1470,0)","v":0.72478852247766401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E468,0)+IF(IncludeDeal2,Spreadsheet10.3!E2472,0)+IF(IncludeDeal3,Spreadsheet10.3!E3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1470,0)+IF(IncludeDeal5,Spreadsheet10.3!E1470,0)","v":1.9985393600623902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F468,0)+IF(IncludeDeal2,Spreadsheet10.3!F2472,0)+IF(IncludeDeal3,Spreadsheet10.3!F3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1470,0)+IF(IncludeDeal5,Spreadsheet10.3!F1470,0)","v":2.4678064793710801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G468,0)+IF(IncludeDeal2,Spreadsheet10.3!G2472,0)+IF(IncludeDeal3,Spreadsheet10.3!G3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1470,0)+IF(IncludeDeal5,Spreadsheet10.3!G1470,0)","v":4.5255131526479699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H468,0)+IF(IncludeDeal2,Spreadsheet10.3!H2472,0)+IF(IncludeDeal3,Spreadsheet10.3!H3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1470,0)+IF(IncludeDeal5,Spreadsheet10.3!H1470,0)","v":2.9168750293649204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I468,0)+IF(IncludeDeal2,Spreadsheet10.3!I2472,0)+IF(IncludeDeal3,Spreadsheet10.3!I3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1470,0)+IF(IncludeDeal5,Spreadsheet10.3!I1470,0)","v":3.9258545543797498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J468,0)+IF(IncludeDeal2,Spreadsheet10.3!J2472,0)+IF(IncludeDeal3,Spreadsheet10.3!J3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1470,0)+IF(IncludeDeal5,Spreadsheet10.3!J1470,0)","v":5.4923419645016001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K468,0)+IF(IncludeDeal2,Spreadsheet10.3!K2472,0)+IF(IncludeDeal3,Spreadsheet10.3!K3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1470,0)+IF(IncludeDeal5,Spreadsheet10.3!K1470,0)","v":3.7764687232801797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L468,0)+IF(IncludeDeal2,Spreadsheet10.3!L2472,0)+IF(IncludeDeal3,Spreadsheet10.3!L3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1470,0)+IF(IncludeDeal5,Spreadsheet10.3!L1470,0)","v":3.2624119876886604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M468,0)+IF(IncludeDeal2,Spreadsheet10.3!M2472,0)+IF(IncludeDeal3,Spreadsheet10.3!M3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1470,0)+IF(IncludeDeal5,Spreadsheet10.3!M1470,0)","v":2.1921382136885597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N468,0)+IF(IncludeDeal2,Spreadsheet10.3!N2472,0)+IF(IncludeDeal3,Spreadsheet10.3!N3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1470,0)+IF(IncludeDeal5,Spreadsheet10.3!N1470,0)","v":2.3341808968733799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O468,0)+IF(IncludeDeal2,Spreadsheet10.3!O2472,0)+IF(IncludeDeal3,Spreadsheet10.3!O3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1470,0)+IF(IncludeDeal5,Spreadsheet10.3!O1470,0)","v":2.8336591061782701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P468,0)+IF(IncludeDeal2,Spreadsheet10.3!P2472,0)+IF(IncludeDeal3,Spreadsheet10.3!P3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1470,0)+IF(IncludeDeal5,Spreadsheet10.3!P1470,0)","v":2.2906601222505203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q468,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2472,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1470,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1470,0)","v":2.40950878000741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R468,0)+IF(IncludeDeal2,Spreadsheet10.3!R2472,0)+IF(IncludeDeal3,Spreadsheet10.3!R3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1470,0)+IF(IncludeDeal5,Spreadsheet10.3!R1470,0)","v":2.9530205245174201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S468,0)+IF(IncludeDeal2,Spreadsheet10.3!S2472,0)+IF(IncludeDeal3,Spreadsheet10.3!S3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1470,0)+IF(IncludeDeal5,Spreadsheet10.3!S1470,0)","v":2.40762980798611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T468,0)+IF(IncludeDeal2,Spreadsheet10.3!T2472,0)+IF(IncludeDeal3,Spreadsheet10.3!T3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1470,0)+IF(IncludeDeal5,Spreadsheet10.3!T1470,0)","v":2.5221665271571401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U468,0)+IF(IncludeDeal2,Spreadsheet10.3!U2472,0)+IF(IncludeDeal3,Spreadsheet10.3!U3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1470,0)+IF(IncludeDeal5,Spreadsheet10.3!U1470,0)","v":2.4385810795435701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V468,0)+IF(IncludeDeal2,Spreadsheet10.3!V2472,0)+IF(IncludeDeal3,Spreadsheet10.3!V3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1470,0)+IF(IncludeDeal5,Spreadsheet10.3!V1470,0)","v":2.3252712422166},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W468,0)+IF(IncludeDeal2,Spreadsheet10.3!W2472,0)+IF(IncludeDeal3,Spreadsheet10.3!W3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1470,0)+IF(IncludeDeal5,Spreadsheet10.3!W1470,0)","v":2.2410542446222701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X468,0)+IF(IncludeDeal2,Spreadsheet10.3!X2472,0)+IF(IncludeDeal3,Spreadsheet10.3!X3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1470,0)+IF(IncludeDeal5,Spreadsheet10.3!X1470,0)","v":2.0955197958158203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y468,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2472,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1470,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1470,0)","v":1.9233824445679299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z468,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2472,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1470,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1470,0)","v":1.7231067748870199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA468,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2472,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1470,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1470,0)","v":1.4920679379349799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB468,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2472,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1470,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1470,0)","v":1.22862443757489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC468,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2472,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1470,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1470,0)","v":0.97488236660237604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD468,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2472,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1470,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1470,0)","v":0.68164367015386607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE468,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2472,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3474,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1470,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1470,0)","v":0.34927248303937702}]
[null,"Simulation 435",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C469,0)+IF(IncludeDeal2,Spreadsheet10.3!C2473,0)+IF(IncludeDeal3,Spreadsheet10.3!C3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1471,0)+IF(IncludeDeal5,Spreadsheet10.3!C1471,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D469,0)+IF(IncludeDeal2,Spreadsheet10.3!D2473,0)+IF(IncludeDeal3,Spreadsheet10.3!D3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1471,0)+IF(IncludeDeal5,Spreadsheet10.3!D1471,0)","v":7.8885447394196797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E469,0)+IF(IncludeDeal2,Spreadsheet10.3!E2473,0)+IF(IncludeDeal3,Spreadsheet10.3!E3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1471,0)+IF(IncludeDeal5,Spreadsheet10.3!E1471,0)","v":8.2013041636832202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F469,0)+IF(IncludeDeal2,Spreadsheet10.3!F2473,0)+IF(IncludeDeal3,Spreadsheet10.3!F3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1471,0)+IF(IncludeDeal5,Spreadsheet10.3!F1471,0)","v":6.57264952722252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G469,0)+IF(IncludeDeal2,Spreadsheet10.3!G2473,0)+IF(IncludeDeal3,Spreadsheet10.3!G3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1471,0)+IF(IncludeDeal5,Spreadsheet10.3!G1471,0)","v":7.1646356970127805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H469,0)+IF(IncludeDeal2,Spreadsheet10.3!H2473,0)+IF(IncludeDeal3,Spreadsheet10.3!H3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1471,0)+IF(IncludeDeal5,Spreadsheet10.3!H1471,0)","v":6.7256279180432905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I469,0)+IF(IncludeDeal2,Spreadsheet10.3!I2473,0)+IF(IncludeDeal3,Spreadsheet10.3!I3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1471,0)+IF(IncludeDeal5,Spreadsheet10.3!I1471,0)","v":9.7919758200877993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J469,0)+IF(IncludeDeal2,Spreadsheet10.3!J2473,0)+IF(IncludeDeal3,Spreadsheet10.3!J3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1471,0)+IF(IncludeDeal5,Spreadsheet10.3!J1471,0)","v":12.5640786703046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K469,0)+IF(IncludeDeal2,Spreadsheet10.3!K2473,0)+IF(IncludeDeal3,Spreadsheet10.3!K3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1471,0)+IF(IncludeDeal5,Spreadsheet10.3!K1471,0)","v":13.900472587903401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L469,0)+IF(IncludeDeal2,Spreadsheet10.3!L2473,0)+IF(IncludeDeal3,Spreadsheet10.3!L3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1471,0)+IF(IncludeDeal5,Spreadsheet10.3!L1471,0)","v":14.195053222824599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M469,0)+IF(IncludeDeal2,Spreadsheet10.3!M2473,0)+IF(IncludeDeal3,Spreadsheet10.3!M3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1471,0)+IF(IncludeDeal5,Spreadsheet10.3!M1471,0)","v":15.6163886522409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N469,0)+IF(IncludeDeal2,Spreadsheet10.3!N2473,0)+IF(IncludeDeal3,Spreadsheet10.3!N3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1471,0)+IF(IncludeDeal5,Spreadsheet10.3!N1471,0)","v":14.8907932342635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O469,0)+IF(IncludeDeal2,Spreadsheet10.3!O2473,0)+IF(IncludeDeal3,Spreadsheet10.3!O3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1471,0)+IF(IncludeDeal5,Spreadsheet10.3!O1471,0)","v":14.627754406888601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P469,0)+IF(IncludeDeal2,Spreadsheet10.3!P2473,0)+IF(IncludeDeal3,Spreadsheet10.3!P3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1471,0)+IF(IncludeDeal5,Spreadsheet10.3!P1471,0)","v":14.797356107023301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q469,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2473,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1471,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1471,0)","v":14.15262264235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R469,0)+IF(IncludeDeal2,Spreadsheet10.3!R2473,0)+IF(IncludeDeal3,Spreadsheet10.3!R3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1471,0)+IF(IncludeDeal5,Spreadsheet10.3!R1471,0)","v":13.4609777234368},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S469,0)+IF(IncludeDeal2,Spreadsheet10.3!S2473,0)+IF(IncludeDeal3,Spreadsheet10.3!S3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1471,0)+IF(IncludeDeal5,Spreadsheet10.3!S1471,0)","v":12.275257815076099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T469,0)+IF(IncludeDeal2,Spreadsheet10.3!T2473,0)+IF(IncludeDeal3,Spreadsheet10.3!T3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1471,0)+IF(IncludeDeal5,Spreadsheet10.3!T1471,0)","v":11.573110046863199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U469,0)+IF(IncludeDeal2,Spreadsheet10.3!U2473,0)+IF(IncludeDeal3,Spreadsheet10.3!U3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1471,0)+IF(IncludeDeal5,Spreadsheet10.3!U1471,0)","v":10.781786301171399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V469,0)+IF(IncludeDeal2,Spreadsheet10.3!V2473,0)+IF(IncludeDeal3,Spreadsheet10.3!V3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1471,0)+IF(IncludeDeal5,Spreadsheet10.3!V1471,0)","v":9.90982097498601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W469,0)+IF(IncludeDeal2,Spreadsheet10.3!W2473,0)+IF(IncludeDeal3,Spreadsheet10.3!W3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1471,0)+IF(IncludeDeal5,Spreadsheet10.3!W1471,0)","v":8.9684709489016399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X469,0)+IF(IncludeDeal2,Spreadsheet10.3!X2473,0)+IF(IncludeDeal3,Spreadsheet10.3!X3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1471,0)+IF(IncludeDeal5,Spreadsheet10.3!X1471,0)","v":8.0134646087321801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y469,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2473,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1471,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1471,0)","v":7.0568563892013705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z469,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2473,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1471,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1471,0)","v":6.0864305914017294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA469,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2473,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1471,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1471,0)","v":5.0836923477874203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB469,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2473,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1471,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1471,0)","v":4.0340252519551996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC469,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2473,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1471,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1471,0)","v":3.08092572842191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD469,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2473,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1471,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1471,0)","v":2.0713445117820397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE469,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2473,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3475,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1471,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1471,0)","v":1.0225518110587299}]
[null,"Simulation 436",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C470,0)+IF(IncludeDeal2,Spreadsheet10.3!C2474,0)+IF(IncludeDeal3,Spreadsheet10.3!C3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1472,0)+IF(IncludeDeal5,Spreadsheet10.3!C1472,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D470,0)+IF(IncludeDeal2,Spreadsheet10.3!D2474,0)+IF(IncludeDeal3,Spreadsheet10.3!D3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1472,0)+IF(IncludeDeal5,Spreadsheet10.3!D1472,0)","v":4.5812117950787705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E470,0)+IF(IncludeDeal2,Spreadsheet10.3!E2474,0)+IF(IncludeDeal3,Spreadsheet10.3!E3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1472,0)+IF(IncludeDeal5,Spreadsheet10.3!E1472,0)","v":-0.73156128315126701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F470,0)+IF(IncludeDeal2,Spreadsheet10.3!F2474,0)+IF(IncludeDeal3,Spreadsheet10.3!F3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1472,0)+IF(IncludeDeal5,Spreadsheet10.3!F1472,0)","v":-3.94262075577269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G470,0)+IF(IncludeDeal2,Spreadsheet10.3!G2474,0)+IF(IncludeDeal3,Spreadsheet10.3!G3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1472,0)+IF(IncludeDeal5,Spreadsheet10.3!G1472,0)","v":-5.5478734355649699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H470,0)+IF(IncludeDeal2,Spreadsheet10.3!H2474,0)+IF(IncludeDeal3,Spreadsheet10.3!H3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1472,0)+IF(IncludeDeal5,Spreadsheet10.3!H1472,0)","v":-2.5544443228536702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I470,0)+IF(IncludeDeal2,Spreadsheet10.3!I2474,0)+IF(IncludeDeal3,Spreadsheet10.3!I3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1472,0)+IF(IncludeDeal5,Spreadsheet10.3!I1472,0)","v":1.8274471616250501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J470,0)+IF(IncludeDeal2,Spreadsheet10.3!J2474,0)+IF(IncludeDeal3,Spreadsheet10.3!J3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1472,0)+IF(IncludeDeal5,Spreadsheet10.3!J1472,0)","v":2.0738843453645899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K470,0)+IF(IncludeDeal2,Spreadsheet10.3!K2474,0)+IF(IncludeDeal3,Spreadsheet10.3!K3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1472,0)+IF(IncludeDeal5,Spreadsheet10.3!K1472,0)","v":5.4864032090144104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L470,0)+IF(IncludeDeal2,Spreadsheet10.3!L2474,0)+IF(IncludeDeal3,Spreadsheet10.3!L3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1472,0)+IF(IncludeDeal5,Spreadsheet10.3!L1472,0)","v":4.8161774404108098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M470,0)+IF(IncludeDeal2,Spreadsheet10.3!M2474,0)+IF(IncludeDeal3,Spreadsheet10.3!M3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1472,0)+IF(IncludeDeal5,Spreadsheet10.3!M1472,0)","v":4.28972304725316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N470,0)+IF(IncludeDeal2,Spreadsheet10.3!N2474,0)+IF(IncludeDeal3,Spreadsheet10.3!N3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1472,0)+IF(IncludeDeal5,Spreadsheet10.3!N1472,0)","v":5.3824180012336296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O470,0)+IF(IncludeDeal2,Spreadsheet10.3!O2474,0)+IF(IncludeDeal3,Spreadsheet10.3!O3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1472,0)+IF(IncludeDeal5,Spreadsheet10.3!O1472,0)","v":5.2839308207715199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P470,0)+IF(IncludeDeal2,Spreadsheet10.3!P2474,0)+IF(IncludeDeal3,Spreadsheet10.3!P3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1472,0)+IF(IncludeDeal5,Spreadsheet10.3!P1472,0)","v":5.1965326507084502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q470,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2474,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1472,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1472,0)","v":6.0527011693350703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R470,0)+IF(IncludeDeal2,Spreadsheet10.3!R2474,0)+IF(IncludeDeal3,Spreadsheet10.3!R3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1472,0)+IF(IncludeDeal5,Spreadsheet10.3!R1472,0)","v":6.3790063191368596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S470,0)+IF(IncludeDeal2,Spreadsheet10.3!S2474,0)+IF(IncludeDeal3,Spreadsheet10.3!S3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1472,0)+IF(IncludeDeal5,Spreadsheet10.3!S1472,0)","v":6.2739599213535806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T470,0)+IF(IncludeDeal2,Spreadsheet10.3!T2474,0)+IF(IncludeDeal3,Spreadsheet10.3!T3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1472,0)+IF(IncludeDeal5,Spreadsheet10.3!T1472,0)","v":6.0522591794571001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U470,0)+IF(IncludeDeal2,Spreadsheet10.3!U2474,0)+IF(IncludeDeal3,Spreadsheet10.3!U3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1472,0)+IF(IncludeDeal5,Spreadsheet10.3!U1472,0)","v":5.8764682075531898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V470,0)+IF(IncludeDeal2,Spreadsheet10.3!V2474,0)+IF(IncludeDeal3,Spreadsheet10.3!V3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1472,0)+IF(IncludeDeal5,Spreadsheet10.3!V1472,0)","v":5.74208309232937},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W470,0)+IF(IncludeDeal2,Spreadsheet10.3!W2474,0)+IF(IncludeDeal3,Spreadsheet10.3!W3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1472,0)+IF(IncludeDeal5,Spreadsheet10.3!W1472,0)","v":5.4028902747925294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X470,0)+IF(IncludeDeal2,Spreadsheet10.3!X2474,0)+IF(IncludeDeal3,Spreadsheet10.3!X3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1472,0)+IF(IncludeDeal5,Spreadsheet10.3!X1472,0)","v":5.0310730531736798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y470,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2474,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1472,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1472,0)","v":4.5894996849445704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z470,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2474,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1472,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1472,0)","v":4.0909450208378697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA470,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2474,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1472,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1472,0)","v":3.5229037046104201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB470,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2474,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1472,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1472,0)","v":2.8868603196249101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC470,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2474,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1472,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1472,0)","v":2.2703195543624699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD470,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2474,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1472,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1472,0)","v":1.5720179435941901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE470,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2474,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3476,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1472,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1472,0)","v":0.79956053378155501}]
[null,"Simulation 437",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C471,0)+IF(IncludeDeal2,Spreadsheet10.3!C2475,0)+IF(IncludeDeal3,Spreadsheet10.3!C3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1473,0)+IF(IncludeDeal5,Spreadsheet10.3!C1473,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D471,0)+IF(IncludeDeal2,Spreadsheet10.3!D2475,0)+IF(IncludeDeal3,Spreadsheet10.3!D3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1473,0)+IF(IncludeDeal5,Spreadsheet10.3!D1473,0)","v":3.8179731464522098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E471,0)+IF(IncludeDeal2,Spreadsheet10.3!E2475,0)+IF(IncludeDeal3,Spreadsheet10.3!E3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1473,0)+IF(IncludeDeal5,Spreadsheet10.3!E1473,0)","v":0.21135067722409501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F471,0)+IF(IncludeDeal2,Spreadsheet10.3!F2475,0)+IF(IncludeDeal3,Spreadsheet10.3!F3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1473,0)+IF(IncludeDeal5,Spreadsheet10.3!F1473,0)","v":-2.1488466798526797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G471,0)+IF(IncludeDeal2,Spreadsheet10.3!G2475,0)+IF(IncludeDeal3,Spreadsheet10.3!G3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1473,0)+IF(IncludeDeal5,Spreadsheet10.3!G1473,0)","v":-2.2090651411602704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H471,0)+IF(IncludeDeal2,Spreadsheet10.3!H2475,0)+IF(IncludeDeal3,Spreadsheet10.3!H3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1473,0)+IF(IncludeDeal5,Spreadsheet10.3!H1473,0)","v":-0.103820780462792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I471,0)+IF(IncludeDeal2,Spreadsheet10.3!I2475,0)+IF(IncludeDeal3,Spreadsheet10.3!I3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1473,0)+IF(IncludeDeal5,Spreadsheet10.3!I1473,0)","v":0.426583655153635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J471,0)+IF(IncludeDeal2,Spreadsheet10.3!J2475,0)+IF(IncludeDeal3,Spreadsheet10.3!J3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1473,0)+IF(IncludeDeal5,Spreadsheet10.3!J1473,0)","v":3.2569164350515103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K471,0)+IF(IncludeDeal2,Spreadsheet10.3!K2475,0)+IF(IncludeDeal3,Spreadsheet10.3!K3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1473,0)+IF(IncludeDeal5,Spreadsheet10.3!K1473,0)","v":1.7040289454866602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L471,0)+IF(IncludeDeal2,Spreadsheet10.3!L2475,0)+IF(IncludeDeal3,Spreadsheet10.3!L3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1473,0)+IF(IncludeDeal5,Spreadsheet10.3!L1473,0)","v":1.8103273481965301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M471,0)+IF(IncludeDeal2,Spreadsheet10.3!M2475,0)+IF(IncludeDeal3,Spreadsheet10.3!M3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1473,0)+IF(IncludeDeal5,Spreadsheet10.3!M1473,0)","v":2.5795843646566201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N471,0)+IF(IncludeDeal2,Spreadsheet10.3!N2475,0)+IF(IncludeDeal3,Spreadsheet10.3!N3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1473,0)+IF(IncludeDeal5,Spreadsheet10.3!N1473,0)","v":2.1066813093431298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O471,0)+IF(IncludeDeal2,Spreadsheet10.3!O2475,0)+IF(IncludeDeal3,Spreadsheet10.3!O3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1473,0)+IF(IncludeDeal5,Spreadsheet10.3!O1473,0)","v":0.78442612292455605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P471,0)+IF(IncludeDeal2,Spreadsheet10.3!P2475,0)+IF(IncludeDeal3,Spreadsheet10.3!P3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1473,0)+IF(IncludeDeal5,Spreadsheet10.3!P1473,0)","v":1.24584383024904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q471,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2475,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1473,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1473,0)","v":1.1827722600839499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R471,0)+IF(IncludeDeal2,Spreadsheet10.3!R2475,0)+IF(IncludeDeal3,Spreadsheet10.3!R3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1473,0)+IF(IncludeDeal5,Spreadsheet10.3!R1473,0)","v":0.813776053443521},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S471,0)+IF(IncludeDeal2,Spreadsheet10.3!S2475,0)+IF(IncludeDeal3,Spreadsheet10.3!S3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1473,0)+IF(IncludeDeal5,Spreadsheet10.3!S1473,0)","v":0.11708011367594601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T471,0)+IF(IncludeDeal2,Spreadsheet10.3!T2475,0)+IF(IncludeDeal3,Spreadsheet10.3!T3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1473,0)+IF(IncludeDeal5,Spreadsheet10.3!T1473,0)","v":4.6625003691662101E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U471,0)+IF(IncludeDeal2,Spreadsheet10.3!U2475,0)+IF(IncludeDeal3,Spreadsheet10.3!U3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1473,0)+IF(IncludeDeal5,Spreadsheet10.3!U1473,0)","v":1.05038680828912E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V471,0)+IF(IncludeDeal2,Spreadsheet10.3!V2475,0)+IF(IncludeDeal3,Spreadsheet10.3!V3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1473,0)+IF(IncludeDeal5,Spreadsheet10.3!V1473,0)","v":-1.5781073622227599E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W471,0)+IF(IncludeDeal2,Spreadsheet10.3!W2475,0)+IF(IncludeDeal3,Spreadsheet10.3!W3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1473,0)+IF(IncludeDeal5,Spreadsheet10.3!W1473,0)","v":-4.4546888072169298E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X471,0)+IF(IncludeDeal2,Spreadsheet10.3!X2475,0)+IF(IncludeDeal3,Spreadsheet10.3!X3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1473,0)+IF(IncludeDeal5,Spreadsheet10.3!X1473,0)","v":-1.43817449905285E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y471,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2475,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1473,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1473,0)","v":7.7028331816885601E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z471,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2475,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1473,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1473,0)","v":2.6487494964831E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA471,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2475,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1473,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1473,0)","v":3.3764352374284497E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB471,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2475,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1473,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1473,0)","v":4.3542303752757798E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC471,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2475,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1473,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1473,0)","v":5.6676567903797603E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD471,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2475,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1473,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1473,0)","v":5.5361935939941195E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE471,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2475,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3477,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1473,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1473,0)","v":3.5214722450601803E-2}]
[null,"Simulation 438",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C472,0)+IF(IncludeDeal2,Spreadsheet10.3!C2476,0)+IF(IncludeDeal3,Spreadsheet10.3!C3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1474,0)+IF(IncludeDeal5,Spreadsheet10.3!C1474,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D472,0)+IF(IncludeDeal2,Spreadsheet10.3!D2476,0)+IF(IncludeDeal3,Spreadsheet10.3!D3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1474,0)+IF(IncludeDeal5,Spreadsheet10.3!D1474,0)","v":1.4748455136093901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E472,0)+IF(IncludeDeal2,Spreadsheet10.3!E2476,0)+IF(IncludeDeal3,Spreadsheet10.3!E3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1474,0)+IF(IncludeDeal5,Spreadsheet10.3!E1474,0)","v":1.21130687554618},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F472,0)+IF(IncludeDeal2,Spreadsheet10.3!F2476,0)+IF(IncludeDeal3,Spreadsheet10.3!F3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1474,0)+IF(IncludeDeal5,Spreadsheet10.3!F1474,0)","v":-0.62222345331215101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G472,0)+IF(IncludeDeal2,Spreadsheet10.3!G2476,0)+IF(IncludeDeal3,Spreadsheet10.3!G3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1474,0)+IF(IncludeDeal5,Spreadsheet10.3!G1474,0)","v":-2.67865563867977},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H472,0)+IF(IncludeDeal2,Spreadsheet10.3!H2476,0)+IF(IncludeDeal3,Spreadsheet10.3!H3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1474,0)+IF(IncludeDeal5,Spreadsheet10.3!H1474,0)","v":-4.4195496963999998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I472,0)+IF(IncludeDeal2,Spreadsheet10.3!I2476,0)+IF(IncludeDeal3,Spreadsheet10.3!I3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1474,0)+IF(IncludeDeal5,Spreadsheet10.3!I1474,0)","v":-2.5356249212249602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J472,0)+IF(IncludeDeal2,Spreadsheet10.3!J2476,0)+IF(IncludeDeal3,Spreadsheet10.3!J3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1474,0)+IF(IncludeDeal5,Spreadsheet10.3!J1474,0)","v":-2.8747808492155698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K472,0)+IF(IncludeDeal2,Spreadsheet10.3!K2476,0)+IF(IncludeDeal3,Spreadsheet10.3!K3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1474,0)+IF(IncludeDeal5,Spreadsheet10.3!K1474,0)","v":-1.76460577515328},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L472,0)+IF(IncludeDeal2,Spreadsheet10.3!L2476,0)+IF(IncludeDeal3,Spreadsheet10.3!L3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1474,0)+IF(IncludeDeal5,Spreadsheet10.3!L1474,0)","v":5.3266699192896401E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M472,0)+IF(IncludeDeal2,Spreadsheet10.3!M2476,0)+IF(IncludeDeal3,Spreadsheet10.3!M3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1474,0)+IF(IncludeDeal5,Spreadsheet10.3!M1474,0)","v":-4.7927122551247398E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N472,0)+IF(IncludeDeal2,Spreadsheet10.3!N2476,0)+IF(IncludeDeal3,Spreadsheet10.3!N3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1474,0)+IF(IncludeDeal5,Spreadsheet10.3!N1474,0)","v":-0.83950762559609504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O472,0)+IF(IncludeDeal2,Spreadsheet10.3!O2476,0)+IF(IncludeDeal3,Spreadsheet10.3!O3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1474,0)+IF(IncludeDeal5,Spreadsheet10.3!O1474,0)","v":-0.70189208981526308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P472,0)+IF(IncludeDeal2,Spreadsheet10.3!P2476,0)+IF(IncludeDeal3,Spreadsheet10.3!P3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1474,0)+IF(IncludeDeal5,Spreadsheet10.3!P1474,0)","v":-0.23526075595141099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q472,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2476,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1474,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1474,0)","v":-7.1830096612297903E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R472,0)+IF(IncludeDeal2,Spreadsheet10.3!R2476,0)+IF(IncludeDeal3,Spreadsheet10.3!R3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1474,0)+IF(IncludeDeal5,Spreadsheet10.3!R1474,0)","v":9.9027820256709101E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S472,0)+IF(IncludeDeal2,Spreadsheet10.3!S2476,0)+IF(IncludeDeal3,Spreadsheet10.3!S3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1474,0)+IF(IncludeDeal5,Spreadsheet10.3!S1474,0)","v":7.3996373394858003E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T472,0)+IF(IncludeDeal2,Spreadsheet10.3!T2476,0)+IF(IncludeDeal3,Spreadsheet10.3!T3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1474,0)+IF(IncludeDeal5,Spreadsheet10.3!T1474,0)","v":3.73712580512333E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U472,0)+IF(IncludeDeal2,Spreadsheet10.3!U2476,0)+IF(IncludeDeal3,Spreadsheet10.3!U3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1474,0)+IF(IncludeDeal5,Spreadsheet10.3!U1474,0)","v":0.118447912660838},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V472,0)+IF(IncludeDeal2,Spreadsheet10.3!V2476,0)+IF(IncludeDeal3,Spreadsheet10.3!V3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1474,0)+IF(IncludeDeal5,Spreadsheet10.3!V1474,0)","v":0.260563696012095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W472,0)+IF(IncludeDeal2,Spreadsheet10.3!W2476,0)+IF(IncludeDeal3,Spreadsheet10.3!W3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1474,0)+IF(IncludeDeal5,Spreadsheet10.3!W1474,0)","v":0.32887303356564401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X472,0)+IF(IncludeDeal2,Spreadsheet10.3!X2476,0)+IF(IncludeDeal3,Spreadsheet10.3!X3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1474,0)+IF(IncludeDeal5,Spreadsheet10.3!X1474,0)","v":0.365492312659211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y472,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2476,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1474,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1474,0)","v":0.38855221334220202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z472,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2476,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1474,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1474,0)","v":0.39519743148014297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA472,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2476,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1474,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1474,0)","v":0.37929669018172102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB472,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2476,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1474,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1474,0)","v":0.34186335173574101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC472,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2476,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1474,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1474,0)","v":0.29762225456934899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD472,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2476,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1474,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1474,0)","v":0.22518794351603399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE472,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2476,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3478,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1474,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1474,0)","v":0.123250720046085}]
[null,"Simulation 439",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C473,0)+IF(IncludeDeal2,Spreadsheet10.3!C2477,0)+IF(IncludeDeal3,Spreadsheet10.3!C3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1475,0)+IF(IncludeDeal5,Spreadsheet10.3!C1475,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D473,0)+IF(IncludeDeal2,Spreadsheet10.3!D2477,0)+IF(IncludeDeal3,Spreadsheet10.3!D3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1475,0)+IF(IncludeDeal5,Spreadsheet10.3!D1475,0)","v":-1.2308225881119601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E473,0)+IF(IncludeDeal2,Spreadsheet10.3!E2477,0)+IF(IncludeDeal3,Spreadsheet10.3!E3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1475,0)+IF(IncludeDeal5,Spreadsheet10.3!E1475,0)","v":-1.4640348485980599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F473,0)+IF(IncludeDeal2,Spreadsheet10.3!F2477,0)+IF(IncludeDeal3,Spreadsheet10.3!F3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1475,0)+IF(IncludeDeal5,Spreadsheet10.3!F1475,0)","v":-2.6646979649837701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G473,0)+IF(IncludeDeal2,Spreadsheet10.3!G2477,0)+IF(IncludeDeal3,Spreadsheet10.3!G3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1475,0)+IF(IncludeDeal5,Spreadsheet10.3!G1475,0)","v":-2.2865639219914198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H473,0)+IF(IncludeDeal2,Spreadsheet10.3!H2477,0)+IF(IncludeDeal3,Spreadsheet10.3!H3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1475,0)+IF(IncludeDeal5,Spreadsheet10.3!H1475,0)","v":-2.10620198453684},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I473,0)+IF(IncludeDeal2,Spreadsheet10.3!I2477,0)+IF(IncludeDeal3,Spreadsheet10.3!I3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1475,0)+IF(IncludeDeal5,Spreadsheet10.3!I1475,0)","v":2.95124842937068},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J473,0)+IF(IncludeDeal2,Spreadsheet10.3!J2477,0)+IF(IncludeDeal3,Spreadsheet10.3!J3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1475,0)+IF(IncludeDeal5,Spreadsheet10.3!J1475,0)","v":6.4681052726949799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K473,0)+IF(IncludeDeal2,Spreadsheet10.3!K2477,0)+IF(IncludeDeal3,Spreadsheet10.3!K3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1475,0)+IF(IncludeDeal5,Spreadsheet10.3!K1475,0)","v":6.1926526466093099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L473,0)+IF(IncludeDeal2,Spreadsheet10.3!L2477,0)+IF(IncludeDeal3,Spreadsheet10.3!L3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1475,0)+IF(IncludeDeal5,Spreadsheet10.3!L1475,0)","v":6.7092973638318201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M473,0)+IF(IncludeDeal2,Spreadsheet10.3!M2477,0)+IF(IncludeDeal3,Spreadsheet10.3!M3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1475,0)+IF(IncludeDeal5,Spreadsheet10.3!M1475,0)","v":6.1300293384060893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N473,0)+IF(IncludeDeal2,Spreadsheet10.3!N2477,0)+IF(IncludeDeal3,Spreadsheet10.3!N3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1475,0)+IF(IncludeDeal5,Spreadsheet10.3!N1475,0)","v":7.8144614021259198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O473,0)+IF(IncludeDeal2,Spreadsheet10.3!O2477,0)+IF(IncludeDeal3,Spreadsheet10.3!O3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1475,0)+IF(IncludeDeal5,Spreadsheet10.3!O1475,0)","v":6.99537710108011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P473,0)+IF(IncludeDeal2,Spreadsheet10.3!P2477,0)+IF(IncludeDeal3,Spreadsheet10.3!P3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1475,0)+IF(IncludeDeal5,Spreadsheet10.3!P1475,0)","v":5.8232022556849801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q473,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2477,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1475,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1475,0)","v":6.1186906293791798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R473,0)+IF(IncludeDeal2,Spreadsheet10.3!R2477,0)+IF(IncludeDeal3,Spreadsheet10.3!R3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1475,0)+IF(IncludeDeal5,Spreadsheet10.3!R1475,0)","v":5.9944104251953299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S473,0)+IF(IncludeDeal2,Spreadsheet10.3!S2477,0)+IF(IncludeDeal3,Spreadsheet10.3!S3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1475,0)+IF(IncludeDeal5,Spreadsheet10.3!S1475,0)","v":5.31372340452039},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T473,0)+IF(IncludeDeal2,Spreadsheet10.3!T2477,0)+IF(IncludeDeal3,Spreadsheet10.3!T3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1475,0)+IF(IncludeDeal5,Spreadsheet10.3!T1475,0)","v":4.9149589449886104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U473,0)+IF(IncludeDeal2,Spreadsheet10.3!U2477,0)+IF(IncludeDeal3,Spreadsheet10.3!U3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1475,0)+IF(IncludeDeal5,Spreadsheet10.3!U1475,0)","v":4.5581889229632697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V473,0)+IF(IncludeDeal2,Spreadsheet10.3!V2477,0)+IF(IncludeDeal3,Spreadsheet10.3!V3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1475,0)+IF(IncludeDeal5,Spreadsheet10.3!V1475,0)","v":4.1721077490545797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W473,0)+IF(IncludeDeal2,Spreadsheet10.3!W2477,0)+IF(IncludeDeal3,Spreadsheet10.3!W3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1475,0)+IF(IncludeDeal5,Spreadsheet10.3!W1475,0)","v":3.7410025600450099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X473,0)+IF(IncludeDeal2,Spreadsheet10.3!X2477,0)+IF(IncludeDeal3,Spreadsheet10.3!X3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1475,0)+IF(IncludeDeal5,Spreadsheet10.3!X1475,0)","v":3.3045473151499802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y473,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2477,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1475,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1475,0)","v":2.8963600501112698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z473,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2477,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1475,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1475,0)","v":2.4746677075733903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA473,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2477,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1475,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1475,0)","v":2.0414304231102598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB473,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2477,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1475,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1475,0)","v":1.60116386249051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC473,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2477,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1475,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1475,0)","v":1.21197999049518},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD473,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2477,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1475,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1475,0)","v":0.80651284268849199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE473,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2477,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3479,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1475,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1475,0)","v":0.39232125596506101}]
[null,"Simulation 440",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C474,0)+IF(IncludeDeal2,Spreadsheet10.3!C2478,0)+IF(IncludeDeal3,Spreadsheet10.3!C3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1476,0)+IF(IncludeDeal5,Spreadsheet10.3!C1476,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D474,0)+IF(IncludeDeal2,Spreadsheet10.3!D2478,0)+IF(IncludeDeal3,Spreadsheet10.3!D3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1476,0)+IF(IncludeDeal5,Spreadsheet10.3!D1476,0)","v":3.3748457756838901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E474,0)+IF(IncludeDeal2,Spreadsheet10.3!E2478,0)+IF(IncludeDeal3,Spreadsheet10.3!E3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1476,0)+IF(IncludeDeal5,Spreadsheet10.3!E1476,0)","v":5.2222052752092498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F474,0)+IF(IncludeDeal2,Spreadsheet10.3!F2478,0)+IF(IncludeDeal3,Spreadsheet10.3!F3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1476,0)+IF(IncludeDeal5,Spreadsheet10.3!F1476,0)","v":4.8675937186091494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G474,0)+IF(IncludeDeal2,Spreadsheet10.3!G2478,0)+IF(IncludeDeal3,Spreadsheet10.3!G3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1476,0)+IF(IncludeDeal5,Spreadsheet10.3!G1476,0)","v":4.0186481374004597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H474,0)+IF(IncludeDeal2,Spreadsheet10.3!H2478,0)+IF(IncludeDeal3,Spreadsheet10.3!H3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1476,0)+IF(IncludeDeal5,Spreadsheet10.3!H1476,0)","v":2.22464037613548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I474,0)+IF(IncludeDeal2,Spreadsheet10.3!I2478,0)+IF(IncludeDeal3,Spreadsheet10.3!I3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1476,0)+IF(IncludeDeal5,Spreadsheet10.3!I1476,0)","v":0.855075924534762},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J474,0)+IF(IncludeDeal2,Spreadsheet10.3!J2478,0)+IF(IncludeDeal3,Spreadsheet10.3!J3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1476,0)+IF(IncludeDeal5,Spreadsheet10.3!J1476,0)","v":1.60509328984818},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K474,0)+IF(IncludeDeal2,Spreadsheet10.3!K2478,0)+IF(IncludeDeal3,Spreadsheet10.3!K3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1476,0)+IF(IncludeDeal5,Spreadsheet10.3!K1476,0)","v":0.40869239847719602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L474,0)+IF(IncludeDeal2,Spreadsheet10.3!L2478,0)+IF(IncludeDeal3,Spreadsheet10.3!L3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1476,0)+IF(IncludeDeal5,Spreadsheet10.3!L1476,0)","v":0.611672451197803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M474,0)+IF(IncludeDeal2,Spreadsheet10.3!M2478,0)+IF(IncludeDeal3,Spreadsheet10.3!M3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1476,0)+IF(IncludeDeal5,Spreadsheet10.3!M1476,0)","v":2.2783116222053703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N474,0)+IF(IncludeDeal2,Spreadsheet10.3!N2478,0)+IF(IncludeDeal3,Spreadsheet10.3!N3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1476,0)+IF(IncludeDeal5,Spreadsheet10.3!N1476,0)","v":1.9763305425512701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O474,0)+IF(IncludeDeal2,Spreadsheet10.3!O2478,0)+IF(IncludeDeal3,Spreadsheet10.3!O3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1476,0)+IF(IncludeDeal5,Spreadsheet10.3!O1476,0)","v":1.53891384537251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P474,0)+IF(IncludeDeal2,Spreadsheet10.3!P2478,0)+IF(IncludeDeal3,Spreadsheet10.3!P3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1476,0)+IF(IncludeDeal5,Spreadsheet10.3!P1476,0)","v":0.65197772570999801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q474,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2478,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1476,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1476,0)","v":0.461756595417601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R474,0)+IF(IncludeDeal2,Spreadsheet10.3!R2478,0)+IF(IncludeDeal3,Spreadsheet10.3!R3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1476,0)+IF(IncludeDeal5,Spreadsheet10.3!R1476,0)","v":0.63790771654285705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S474,0)+IF(IncludeDeal2,Spreadsheet10.3!S2478,0)+IF(IncludeDeal3,Spreadsheet10.3!S3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1476,0)+IF(IncludeDeal5,Spreadsheet10.3!S1476,0)","v":0.77508288993511698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T474,0)+IF(IncludeDeal2,Spreadsheet10.3!T2478,0)+IF(IncludeDeal3,Spreadsheet10.3!T3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1476,0)+IF(IncludeDeal5,Spreadsheet10.3!T1476,0)","v":0.84329714104977493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U474,0)+IF(IncludeDeal2,Spreadsheet10.3!U2478,0)+IF(IncludeDeal3,Spreadsheet10.3!U3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1476,0)+IF(IncludeDeal5,Spreadsheet10.3!U1476,0)","v":0.90890539896382494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V474,0)+IF(IncludeDeal2,Spreadsheet10.3!V2478,0)+IF(IncludeDeal3,Spreadsheet10.3!V3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1476,0)+IF(IncludeDeal5,Spreadsheet10.3!V1476,0)","v":1.0132299019953899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W474,0)+IF(IncludeDeal2,Spreadsheet10.3!W2478,0)+IF(IncludeDeal3,Spreadsheet10.3!W3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1476,0)+IF(IncludeDeal5,Spreadsheet10.3!W1476,0)","v":0.92959311218813101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X474,0)+IF(IncludeDeal2,Spreadsheet10.3!X2478,0)+IF(IncludeDeal3,Spreadsheet10.3!X3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1476,0)+IF(IncludeDeal5,Spreadsheet10.3!X1476,0)","v":0.88644602173678799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y474,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2478,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1476,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1476,0)","v":0.82892353466506397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z474,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2478,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1476,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1476,0)","v":0.75482234221101396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA474,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2478,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1476,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1476,0)","v":0.65681958053837908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB474,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2478,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1476,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1476,0)","v":0.54432406111114406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC474,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2478,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1476,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1476,0)","v":0.43945116432556702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD474,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2478,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1476,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1476,0)","v":0.31050117491067802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE474,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2478,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3480,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1476,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1476,0)","v":0.16002649020419701}]
[null,"Simulation 441",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C475,0)+IF(IncludeDeal2,Spreadsheet10.3!C2479,0)+IF(IncludeDeal3,Spreadsheet10.3!C3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1477,0)+IF(IncludeDeal5,Spreadsheet10.3!C1477,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D475,0)+IF(IncludeDeal2,Spreadsheet10.3!D2479,0)+IF(IncludeDeal3,Spreadsheet10.3!D3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1477,0)+IF(IncludeDeal5,Spreadsheet10.3!D1477,0)","v":0.43594011359414203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E475,0)+IF(IncludeDeal2,Spreadsheet10.3!E2479,0)+IF(IncludeDeal3,Spreadsheet10.3!E3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1477,0)+IF(IncludeDeal5,Spreadsheet10.3!E1477,0)","v":1.7268575609864398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F475,0)+IF(IncludeDeal2,Spreadsheet10.3!F2479,0)+IF(IncludeDeal3,Spreadsheet10.3!F3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1477,0)+IF(IncludeDeal5,Spreadsheet10.3!F1477,0)","v":-6.4733375725662304E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G475,0)+IF(IncludeDeal2,Spreadsheet10.3!G2479,0)+IF(IncludeDeal3,Spreadsheet10.3!G3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1477,0)+IF(IncludeDeal5,Spreadsheet10.3!G1477,0)","v":5.6127051978053503E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H475,0)+IF(IncludeDeal2,Spreadsheet10.3!H2479,0)+IF(IncludeDeal3,Spreadsheet10.3!H3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1477,0)+IF(IncludeDeal5,Spreadsheet10.3!H1477,0)","v":1.5617647410394602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I475,0)+IF(IncludeDeal2,Spreadsheet10.3!I2479,0)+IF(IncludeDeal3,Spreadsheet10.3!I3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1477,0)+IF(IncludeDeal5,Spreadsheet10.3!I1477,0)","v":2.5253240307602098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J475,0)+IF(IncludeDeal2,Spreadsheet10.3!J2479,0)+IF(IncludeDeal3,Spreadsheet10.3!J3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1477,0)+IF(IncludeDeal5,Spreadsheet10.3!J1477,0)","v":3.89864740616169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K475,0)+IF(IncludeDeal2,Spreadsheet10.3!K2479,0)+IF(IncludeDeal3,Spreadsheet10.3!K3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1477,0)+IF(IncludeDeal5,Spreadsheet10.3!K1477,0)","v":3.2171342120983599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L475,0)+IF(IncludeDeal2,Spreadsheet10.3!L2479,0)+IF(IncludeDeal3,Spreadsheet10.3!L3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1477,0)+IF(IncludeDeal5,Spreadsheet10.3!L1477,0)","v":2.5519448892816801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M475,0)+IF(IncludeDeal2,Spreadsheet10.3!M2479,0)+IF(IncludeDeal3,Spreadsheet10.3!M3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1477,0)+IF(IncludeDeal5,Spreadsheet10.3!M1477,0)","v":1.78107052730834},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N475,0)+IF(IncludeDeal2,Spreadsheet10.3!N2479,0)+IF(IncludeDeal3,Spreadsheet10.3!N3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1477,0)+IF(IncludeDeal5,Spreadsheet10.3!N1477,0)","v":1.7008135103441699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O475,0)+IF(IncludeDeal2,Spreadsheet10.3!O2479,0)+IF(IncludeDeal3,Spreadsheet10.3!O3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1477,0)+IF(IncludeDeal5,Spreadsheet10.3!O1477,0)","v":2.2979919493088801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P475,0)+IF(IncludeDeal2,Spreadsheet10.3!P2479,0)+IF(IncludeDeal3,Spreadsheet10.3!P3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1477,0)+IF(IncludeDeal5,Spreadsheet10.3!P1477,0)","v":2.5996655883641098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q475,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2479,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1477,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1477,0)","v":2.6226197238178401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R475,0)+IF(IncludeDeal2,Spreadsheet10.3!R2479,0)+IF(IncludeDeal3,Spreadsheet10.3!R3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1477,0)+IF(IncludeDeal5,Spreadsheet10.3!R1477,0)","v":2.2298965958882597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S475,0)+IF(IncludeDeal2,Spreadsheet10.3!S2479,0)+IF(IncludeDeal3,Spreadsheet10.3!S3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1477,0)+IF(IncludeDeal5,Spreadsheet10.3!S1477,0)","v":1.98776758446424},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T475,0)+IF(IncludeDeal2,Spreadsheet10.3!T2479,0)+IF(IncludeDeal3,Spreadsheet10.3!T3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1477,0)+IF(IncludeDeal5,Spreadsheet10.3!T1477,0)","v":1.9447254112053098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U475,0)+IF(IncludeDeal2,Spreadsheet10.3!U2479,0)+IF(IncludeDeal3,Spreadsheet10.3!U3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1477,0)+IF(IncludeDeal5,Spreadsheet10.3!U1477,0)","v":1.9972890997154999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V475,0)+IF(IncludeDeal2,Spreadsheet10.3!V2479,0)+IF(IncludeDeal3,Spreadsheet10.3!V3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1477,0)+IF(IncludeDeal5,Spreadsheet10.3!V1477,0)","v":1.9976749294420599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W475,0)+IF(IncludeDeal2,Spreadsheet10.3!W2479,0)+IF(IncludeDeal3,Spreadsheet10.3!W3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1477,0)+IF(IncludeDeal5,Spreadsheet10.3!W1477,0)","v":1.8594411578090602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X475,0)+IF(IncludeDeal2,Spreadsheet10.3!X2479,0)+IF(IncludeDeal3,Spreadsheet10.3!X3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1477,0)+IF(IncludeDeal5,Spreadsheet10.3!X1477,0)","v":1.7657394881906401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y475,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2479,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1477,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1477,0)","v":1.65332324414823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z475,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2479,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1477,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1477,0)","v":1.5022446691074298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA475,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2479,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1477,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1477,0)","v":1.32193210179817},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB475,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2479,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1477,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1477,0)","v":1.1039466381140501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC475,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2479,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1477,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1477,0)","v":0.890448313786252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD475,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2479,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1477,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1477,0)","v":0.63172733230474198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE475,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2479,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3481,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1477,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1477,0)","v":0.32859896956161699}]
[null,"Simulation 442",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C476,0)+IF(IncludeDeal2,Spreadsheet10.3!C2480,0)+IF(IncludeDeal3,Spreadsheet10.3!C3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1478,0)+IF(IncludeDeal5,Spreadsheet10.3!C1478,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D476,0)+IF(IncludeDeal2,Spreadsheet10.3!D2480,0)+IF(IncludeDeal3,Spreadsheet10.3!D3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1478,0)+IF(IncludeDeal5,Spreadsheet10.3!D1478,0)","v":-0.87928652144851693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E476,0)+IF(IncludeDeal2,Spreadsheet10.3!E2480,0)+IF(IncludeDeal3,Spreadsheet10.3!E3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1478,0)+IF(IncludeDeal5,Spreadsheet10.3!E1478,0)","v":-3.2457689248052302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F476,0)+IF(IncludeDeal2,Spreadsheet10.3!F2480,0)+IF(IncludeDeal3,Spreadsheet10.3!F3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1478,0)+IF(IncludeDeal5,Spreadsheet10.3!F1478,0)","v":-4.1462506090122897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G476,0)+IF(IncludeDeal2,Spreadsheet10.3!G2480,0)+IF(IncludeDeal3,Spreadsheet10.3!G3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1478,0)+IF(IncludeDeal5,Spreadsheet10.3!G1478,0)","v":-1.65026542027387},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H476,0)+IF(IncludeDeal2,Spreadsheet10.3!H2480,0)+IF(IncludeDeal3,Spreadsheet10.3!H3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1478,0)+IF(IncludeDeal5,Spreadsheet10.3!H1478,0)","v":-4.98165185490216},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I476,0)+IF(IncludeDeal2,Spreadsheet10.3!I2480,0)+IF(IncludeDeal3,Spreadsheet10.3!I3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1478,0)+IF(IncludeDeal5,Spreadsheet10.3!I1478,0)","v":-9.2196507863667705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J476,0)+IF(IncludeDeal2,Spreadsheet10.3!J2480,0)+IF(IncludeDeal3,Spreadsheet10.3!J3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1478,0)+IF(IncludeDeal5,Spreadsheet10.3!J1478,0)","v":-8.6470424838980016},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K476,0)+IF(IncludeDeal2,Spreadsheet10.3!K2480,0)+IF(IncludeDeal3,Spreadsheet10.3!K3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1478,0)+IF(IncludeDeal5,Spreadsheet10.3!K1478,0)","v":-9.5043903609811604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L476,0)+IF(IncludeDeal2,Spreadsheet10.3!L2480,0)+IF(IncludeDeal3,Spreadsheet10.3!L3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1478,0)+IF(IncludeDeal5,Spreadsheet10.3!L1478,0)","v":-9.8384243318978815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M476,0)+IF(IncludeDeal2,Spreadsheet10.3!M2480,0)+IF(IncludeDeal3,Spreadsheet10.3!M3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1478,0)+IF(IncludeDeal5,Spreadsheet10.3!M1478,0)","v":-8.8934677842961189},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N476,0)+IF(IncludeDeal2,Spreadsheet10.3!N2480,0)+IF(IncludeDeal3,Spreadsheet10.3!N3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1478,0)+IF(IncludeDeal5,Spreadsheet10.3!N1478,0)","v":-10.130814902454301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O476,0)+IF(IncludeDeal2,Spreadsheet10.3!O2480,0)+IF(IncludeDeal3,Spreadsheet10.3!O3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1478,0)+IF(IncludeDeal5,Spreadsheet10.3!O1478,0)","v":-9.0156078198644298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P476,0)+IF(IncludeDeal2,Spreadsheet10.3!P2480,0)+IF(IncludeDeal3,Spreadsheet10.3!P3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1478,0)+IF(IncludeDeal5,Spreadsheet10.3!P1478,0)","v":-8.5562349290185704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q476,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2480,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1478,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1478,0)","v":-8.16821168369089},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R476,0)+IF(IncludeDeal2,Spreadsheet10.3!R2480,0)+IF(IncludeDeal3,Spreadsheet10.3!R3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1478,0)+IF(IncludeDeal5,Spreadsheet10.3!R1478,0)","v":-7.4817273207921007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S476,0)+IF(IncludeDeal2,Spreadsheet10.3!S2480,0)+IF(IncludeDeal3,Spreadsheet10.3!S3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1478,0)+IF(IncludeDeal5,Spreadsheet10.3!S1478,0)","v":-7.0059586541183094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T476,0)+IF(IncludeDeal2,Spreadsheet10.3!T2480,0)+IF(IncludeDeal3,Spreadsheet10.3!T3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1478,0)+IF(IncludeDeal5,Spreadsheet10.3!T1478,0)","v":-6.5243948277701405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U476,0)+IF(IncludeDeal2,Spreadsheet10.3!U2480,0)+IF(IncludeDeal3,Spreadsheet10.3!U3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1478,0)+IF(IncludeDeal5,Spreadsheet10.3!U1478,0)","v":-5.9351994136607997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V476,0)+IF(IncludeDeal2,Spreadsheet10.3!V2480,0)+IF(IncludeDeal3,Spreadsheet10.3!V3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1478,0)+IF(IncludeDeal5,Spreadsheet10.3!V1478,0)","v":-5.2846183112619904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W476,0)+IF(IncludeDeal2,Spreadsheet10.3!W2480,0)+IF(IncludeDeal3,Spreadsheet10.3!W3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1478,0)+IF(IncludeDeal5,Spreadsheet10.3!W1478,0)","v":-4.7434495308141296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X476,0)+IF(IncludeDeal2,Spreadsheet10.3!X2480,0)+IF(IncludeDeal3,Spreadsheet10.3!X3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1478,0)+IF(IncludeDeal5,Spreadsheet10.3!X1478,0)","v":-4.1450772111706504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y476,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2480,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1478,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1478,0)","v":-3.5687028910683503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z476,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2480,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1478,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1478,0)","v":-3.01078954350641},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA476,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2480,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1478,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1478,0)","v":-2.4682859630096403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB476,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2480,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1478,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1478,0)","v":-1.91928306228817},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC476,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2480,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1478,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1478,0)","v":-1.42304884077772},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD476,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2480,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1478,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1478,0)","v":-0.92831028920959602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE476,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2480,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3482,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1478,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1478,0)","v":-0.44629915911804197}]
[null,"Simulation 443",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C477,0)+IF(IncludeDeal2,Spreadsheet10.3!C2481,0)+IF(IncludeDeal3,Spreadsheet10.3!C3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1479,0)+IF(IncludeDeal5,Spreadsheet10.3!C1479,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D477,0)+IF(IncludeDeal2,Spreadsheet10.3!D2481,0)+IF(IncludeDeal3,Spreadsheet10.3!D3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1479,0)+IF(IncludeDeal5,Spreadsheet10.3!D1479,0)","v":0.106644753929324},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E477,0)+IF(IncludeDeal2,Spreadsheet10.3!E2481,0)+IF(IncludeDeal3,Spreadsheet10.3!E3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1479,0)+IF(IncludeDeal5,Spreadsheet10.3!E1479,0)","v":2.9324284723545202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F477,0)+IF(IncludeDeal2,Spreadsheet10.3!F2481,0)+IF(IncludeDeal3,Spreadsheet10.3!F3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1479,0)+IF(IncludeDeal5,Spreadsheet10.3!F1479,0)","v":1.7149313808194699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G477,0)+IF(IncludeDeal2,Spreadsheet10.3!G2481,0)+IF(IncludeDeal3,Spreadsheet10.3!G3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1479,0)+IF(IncludeDeal5,Spreadsheet10.3!G1479,0)","v":6.2475723705407402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H477,0)+IF(IncludeDeal2,Spreadsheet10.3!H2481,0)+IF(IncludeDeal3,Spreadsheet10.3!H3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1479,0)+IF(IncludeDeal5,Spreadsheet10.3!H1479,0)","v":8.4770288745518112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I477,0)+IF(IncludeDeal2,Spreadsheet10.3!I2481,0)+IF(IncludeDeal3,Spreadsheet10.3!I3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1479,0)+IF(IncludeDeal5,Spreadsheet10.3!I1479,0)","v":5.8024437243021998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J477,0)+IF(IncludeDeal2,Spreadsheet10.3!J2481,0)+IF(IncludeDeal3,Spreadsheet10.3!J3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1479,0)+IF(IncludeDeal5,Spreadsheet10.3!J1479,0)","v":3.4780474753251003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K477,0)+IF(IncludeDeal2,Spreadsheet10.3!K2481,0)+IF(IncludeDeal3,Spreadsheet10.3!K3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1479,0)+IF(IncludeDeal5,Spreadsheet10.3!K1479,0)","v":2.7257883381353998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L477,0)+IF(IncludeDeal2,Spreadsheet10.3!L2481,0)+IF(IncludeDeal3,Spreadsheet10.3!L3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1479,0)+IF(IncludeDeal5,Spreadsheet10.3!L1479,0)","v":2.0760806392831999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M477,0)+IF(IncludeDeal2,Spreadsheet10.3!M2481,0)+IF(IncludeDeal3,Spreadsheet10.3!M3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1479,0)+IF(IncludeDeal5,Spreadsheet10.3!M1479,0)","v":0.57993590306210796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N477,0)+IF(IncludeDeal2,Spreadsheet10.3!N2481,0)+IF(IncludeDeal3,Spreadsheet10.3!N3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1479,0)+IF(IncludeDeal5,Spreadsheet10.3!N1479,0)","v":0.68681219357896894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O477,0)+IF(IncludeDeal2,Spreadsheet10.3!O2481,0)+IF(IncludeDeal3,Spreadsheet10.3!O3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1479,0)+IF(IncludeDeal5,Spreadsheet10.3!O1479,0)","v":0.40761014250861899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P477,0)+IF(IncludeDeal2,Spreadsheet10.3!P2481,0)+IF(IncludeDeal3,Spreadsheet10.3!P3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1479,0)+IF(IncludeDeal5,Spreadsheet10.3!P1479,0)","v":-0.191673610249049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q477,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2481,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1479,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1479,0)","v":0.31867093061736695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R477,0)+IF(IncludeDeal2,Spreadsheet10.3!R2481,0)+IF(IncludeDeal3,Spreadsheet10.3!R3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1479,0)+IF(IncludeDeal5,Spreadsheet10.3!R1479,0)","v":0.89477248931400499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S477,0)+IF(IncludeDeal2,Spreadsheet10.3!S2481,0)+IF(IncludeDeal3,Spreadsheet10.3!S3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1479,0)+IF(IncludeDeal5,Spreadsheet10.3!S1479,0)","v":0.57354071467439094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T477,0)+IF(IncludeDeal2,Spreadsheet10.3!T2481,0)+IF(IncludeDeal3,Spreadsheet10.3!T3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1479,0)+IF(IncludeDeal5,Spreadsheet10.3!T1479,0)","v":0.73877987259256095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U477,0)+IF(IncludeDeal2,Spreadsheet10.3!U2481,0)+IF(IncludeDeal3,Spreadsheet10.3!U3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1479,0)+IF(IncludeDeal5,Spreadsheet10.3!U1479,0)","v":0.61413513944634202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V477,0)+IF(IncludeDeal2,Spreadsheet10.3!V2481,0)+IF(IncludeDeal3,Spreadsheet10.3!V3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1479,0)+IF(IncludeDeal5,Spreadsheet10.3!V1479,0)","v":0.620241228993205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W477,0)+IF(IncludeDeal2,Spreadsheet10.3!W2481,0)+IF(IncludeDeal3,Spreadsheet10.3!W3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1479,0)+IF(IncludeDeal5,Spreadsheet10.3!W1479,0)","v":0.61720800232898398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X477,0)+IF(IncludeDeal2,Spreadsheet10.3!X2481,0)+IF(IncludeDeal3,Spreadsheet10.3!X3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1479,0)+IF(IncludeDeal5,Spreadsheet10.3!X1479,0)","v":0.54713259861204899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y477,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2481,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1479,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1479,0)","v":0.47020112911148798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z477,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2481,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1479,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1479,0)","v":0.40050341314515098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA477,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2481,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1479,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1479,0)","v":0.32188553787712698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB477,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2481,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1479,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1479,0)","v":0.246811552666787},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC477,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2481,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1479,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1479,0)","v":0.19039446670169499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD477,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2481,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1479,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1479,0)","v":0.129231549203738},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE477,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2481,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3483,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1479,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1479,0)","v":6.3051656659712504E-2}]
[null,"Simulation 444",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C478,0)+IF(IncludeDeal2,Spreadsheet10.3!C2482,0)+IF(IncludeDeal3,Spreadsheet10.3!C3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1480,0)+IF(IncludeDeal5,Spreadsheet10.3!C1480,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D478,0)+IF(IncludeDeal2,Spreadsheet10.3!D2482,0)+IF(IncludeDeal3,Spreadsheet10.3!D3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1480,0)+IF(IncludeDeal5,Spreadsheet10.3!D1480,0)","v":7.1078613541778992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E478,0)+IF(IncludeDeal2,Spreadsheet10.3!E2482,0)+IF(IncludeDeal3,Spreadsheet10.3!E3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1480,0)+IF(IncludeDeal5,Spreadsheet10.3!E1480,0)","v":9.1812909768685902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F478,0)+IF(IncludeDeal2,Spreadsheet10.3!F2482,0)+IF(IncludeDeal3,Spreadsheet10.3!F3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1480,0)+IF(IncludeDeal5,Spreadsheet10.3!F1480,0)","v":11.4784985609254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G478,0)+IF(IncludeDeal2,Spreadsheet10.3!G2482,0)+IF(IncludeDeal3,Spreadsheet10.3!G3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1480,0)+IF(IncludeDeal5,Spreadsheet10.3!G1480,0)","v":10.004425665264801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H478,0)+IF(IncludeDeal2,Spreadsheet10.3!H2482,0)+IF(IncludeDeal3,Spreadsheet10.3!H3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1480,0)+IF(IncludeDeal5,Spreadsheet10.3!H1480,0)","v":8.5410553757713501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I478,0)+IF(IncludeDeal2,Spreadsheet10.3!I2482,0)+IF(IncludeDeal3,Spreadsheet10.3!I3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1480,0)+IF(IncludeDeal5,Spreadsheet10.3!I1480,0)","v":6.3761657701971099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J478,0)+IF(IncludeDeal2,Spreadsheet10.3!J2482,0)+IF(IncludeDeal3,Spreadsheet10.3!J3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1480,0)+IF(IncludeDeal5,Spreadsheet10.3!J1480,0)","v":5.8111471194075701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K478,0)+IF(IncludeDeal2,Spreadsheet10.3!K2482,0)+IF(IncludeDeal3,Spreadsheet10.3!K3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1480,0)+IF(IncludeDeal5,Spreadsheet10.3!K1480,0)","v":6.30559042523765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L478,0)+IF(IncludeDeal2,Spreadsheet10.3!L2482,0)+IF(IncludeDeal3,Spreadsheet10.3!L3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1480,0)+IF(IncludeDeal5,Spreadsheet10.3!L1480,0)","v":5.6319656109224994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M478,0)+IF(IncludeDeal2,Spreadsheet10.3!M2482,0)+IF(IncludeDeal3,Spreadsheet10.3!M3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1480,0)+IF(IncludeDeal5,Spreadsheet10.3!M1480,0)","v":6.73043713416196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N478,0)+IF(IncludeDeal2,Spreadsheet10.3!N2482,0)+IF(IncludeDeal3,Spreadsheet10.3!N3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1480,0)+IF(IncludeDeal5,Spreadsheet10.3!N1480,0)","v":5.2808644026421803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O478,0)+IF(IncludeDeal2,Spreadsheet10.3!O2482,0)+IF(IncludeDeal3,Spreadsheet10.3!O3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1480,0)+IF(IncludeDeal5,Spreadsheet10.3!O1480,0)","v":4.4838184999205204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P478,0)+IF(IncludeDeal2,Spreadsheet10.3!P2482,0)+IF(IncludeDeal3,Spreadsheet10.3!P3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1480,0)+IF(IncludeDeal5,Spreadsheet10.3!P1480,0)","v":4.7903247942648104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q478,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2482,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1480,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1480,0)","v":4.5257703042192894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R478,0)+IF(IncludeDeal2,Spreadsheet10.3!R2482,0)+IF(IncludeDeal3,Spreadsheet10.3!R3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1480,0)+IF(IncludeDeal5,Spreadsheet10.3!R1480,0)","v":4.2430323585948804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S478,0)+IF(IncludeDeal2,Spreadsheet10.3!S2482,0)+IF(IncludeDeal3,Spreadsheet10.3!S3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1480,0)+IF(IncludeDeal5,Spreadsheet10.3!S1480,0)","v":3.5106232118419598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T478,0)+IF(IncludeDeal2,Spreadsheet10.3!T2482,0)+IF(IncludeDeal3,Spreadsheet10.3!T3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1480,0)+IF(IncludeDeal5,Spreadsheet10.3!T1480,0)","v":3.18998447817193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U478,0)+IF(IncludeDeal2,Spreadsheet10.3!U2482,0)+IF(IncludeDeal3,Spreadsheet10.3!U3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1480,0)+IF(IncludeDeal5,Spreadsheet10.3!U1480,0)","v":2.7578576837686399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V478,0)+IF(IncludeDeal2,Spreadsheet10.3!V2482,0)+IF(IncludeDeal3,Spreadsheet10.3!V3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1480,0)+IF(IncludeDeal5,Spreadsheet10.3!V1480,0)","v":2.48775745579327},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W478,0)+IF(IncludeDeal2,Spreadsheet10.3!W2482,0)+IF(IncludeDeal3,Spreadsheet10.3!W3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1480,0)+IF(IncludeDeal5,Spreadsheet10.3!W1480,0)","v":2.0718745149569},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X478,0)+IF(IncludeDeal2,Spreadsheet10.3!X2482,0)+IF(IncludeDeal3,Spreadsheet10.3!X3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1480,0)+IF(IncludeDeal5,Spreadsheet10.3!X1480,0)","v":1.7203111829920901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y478,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2482,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1480,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1480,0)","v":1.40631337698255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z478,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2482,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1480,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1480,0)","v":1.12193917165524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA478,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2482,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1480,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1480,0)","v":0.85421291550639},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB478,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2482,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1480,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1480,0)","v":0.610696760365531},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC478,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2482,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1480,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1480,0)","v":0.42732567210241101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD478,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2482,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1480,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1480,0)","v":0.258990024318351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE478,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2482,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3484,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1480,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1480,0)","v":0.11161068270485201}]
[null,"Simulation 445",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C479,0)+IF(IncludeDeal2,Spreadsheet10.3!C2483,0)+IF(IncludeDeal3,Spreadsheet10.3!C3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1481,0)+IF(IncludeDeal5,Spreadsheet10.3!C1481,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D479,0)+IF(IncludeDeal2,Spreadsheet10.3!D2483,0)+IF(IncludeDeal3,Spreadsheet10.3!D3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1481,0)+IF(IncludeDeal5,Spreadsheet10.3!D1481,0)","v":8.3154189191586489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E479,0)+IF(IncludeDeal2,Spreadsheet10.3!E2483,0)+IF(IncludeDeal3,Spreadsheet10.3!E3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1481,0)+IF(IncludeDeal5,Spreadsheet10.3!E1481,0)","v":13.606463759495501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F479,0)+IF(IncludeDeal2,Spreadsheet10.3!F2483,0)+IF(IncludeDeal3,Spreadsheet10.3!F3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1481,0)+IF(IncludeDeal5,Spreadsheet10.3!F1481,0)","v":10.6879993506847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G479,0)+IF(IncludeDeal2,Spreadsheet10.3!G2483,0)+IF(IncludeDeal3,Spreadsheet10.3!G3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1481,0)+IF(IncludeDeal5,Spreadsheet10.3!G1481,0)","v":8.7142028923442911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H479,0)+IF(IncludeDeal2,Spreadsheet10.3!H2483,0)+IF(IncludeDeal3,Spreadsheet10.3!H3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1481,0)+IF(IncludeDeal5,Spreadsheet10.3!H1481,0)","v":9.7852809047280793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I479,0)+IF(IncludeDeal2,Spreadsheet10.3!I2483,0)+IF(IncludeDeal3,Spreadsheet10.3!I3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1481,0)+IF(IncludeDeal5,Spreadsheet10.3!I1481,0)","v":10.349246697362499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J479,0)+IF(IncludeDeal2,Spreadsheet10.3!J2483,0)+IF(IncludeDeal3,Spreadsheet10.3!J3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1481,0)+IF(IncludeDeal5,Spreadsheet10.3!J1481,0)","v":8.4576378662653813},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K479,0)+IF(IncludeDeal2,Spreadsheet10.3!K2483,0)+IF(IncludeDeal3,Spreadsheet10.3!K3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1481,0)+IF(IncludeDeal5,Spreadsheet10.3!K1481,0)","v":6.4792989821278599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L479,0)+IF(IncludeDeal2,Spreadsheet10.3!L2483,0)+IF(IncludeDeal3,Spreadsheet10.3!L3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1481,0)+IF(IncludeDeal5,Spreadsheet10.3!L1481,0)","v":5.8855509817803799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M479,0)+IF(IncludeDeal2,Spreadsheet10.3!M2483,0)+IF(IncludeDeal3,Spreadsheet10.3!M3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1481,0)+IF(IncludeDeal5,Spreadsheet10.3!M1481,0)","v":3.7976243622103798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N479,0)+IF(IncludeDeal2,Spreadsheet10.3!N2483,0)+IF(IncludeDeal3,Spreadsheet10.3!N3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1481,0)+IF(IncludeDeal5,Spreadsheet10.3!N1481,0)","v":3.8873153738356199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O479,0)+IF(IncludeDeal2,Spreadsheet10.3!O2483,0)+IF(IncludeDeal3,Spreadsheet10.3!O3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1481,0)+IF(IncludeDeal5,Spreadsheet10.3!O1481,0)","v":3.9414333095932199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P479,0)+IF(IncludeDeal2,Spreadsheet10.3!P2483,0)+IF(IncludeDeal3,Spreadsheet10.3!P3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1481,0)+IF(IncludeDeal5,Spreadsheet10.3!P1481,0)","v":4.04362274688269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q479,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2483,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1481,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1481,0)","v":3.7111737714351003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R479,0)+IF(IncludeDeal2,Spreadsheet10.3!R2483,0)+IF(IncludeDeal3,Spreadsheet10.3!R3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1481,0)+IF(IncludeDeal5,Spreadsheet10.3!R1481,0)","v":2.9064247828348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S479,0)+IF(IncludeDeal2,Spreadsheet10.3!S2483,0)+IF(IncludeDeal3,Spreadsheet10.3!S3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1481,0)+IF(IncludeDeal5,Spreadsheet10.3!S1481,0)","v":2.3527845348085501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T479,0)+IF(IncludeDeal2,Spreadsheet10.3!T2483,0)+IF(IncludeDeal3,Spreadsheet10.3!T3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1481,0)+IF(IncludeDeal5,Spreadsheet10.3!T1481,0)","v":2.16276324855186},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U479,0)+IF(IncludeDeal2,Spreadsheet10.3!U2483,0)+IF(IncludeDeal3,Spreadsheet10.3!U3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1481,0)+IF(IncludeDeal5,Spreadsheet10.3!U1481,0)","v":1.9369864824815799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V479,0)+IF(IncludeDeal2,Spreadsheet10.3!V2483,0)+IF(IncludeDeal3,Spreadsheet10.3!V3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1481,0)+IF(IncludeDeal5,Spreadsheet10.3!V1481,0)","v":1.8446291556743399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W479,0)+IF(IncludeDeal2,Spreadsheet10.3!W2483,0)+IF(IncludeDeal3,Spreadsheet10.3!W3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1481,0)+IF(IncludeDeal5,Spreadsheet10.3!W1481,0)","v":1.7303409371060998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X479,0)+IF(IncludeDeal2,Spreadsheet10.3!X2483,0)+IF(IncludeDeal3,Spreadsheet10.3!X3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1481,0)+IF(IncludeDeal5,Spreadsheet10.3!X1481,0)","v":1.61610440091984},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y479,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2483,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1481,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1481,0)","v":1.45983582985094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z479,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2483,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1481,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1481,0)","v":1.2996134153811401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA479,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2483,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1481,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1481,0)","v":1.1185371959428001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB479,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2483,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1481,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1481,0)","v":0.91876871402010596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC479,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2483,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1481,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1481,0)","v":0.73268879395570596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD479,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2483,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1481,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1481,0)","v":0.51567244491537501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE479,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2483,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3485,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1481,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1481,0)","v":0.26609955356741599}]
[null,"Simulation 446",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C480,0)+IF(IncludeDeal2,Spreadsheet10.3!C2484,0)+IF(IncludeDeal3,Spreadsheet10.3!C3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1482,0)+IF(IncludeDeal5,Spreadsheet10.3!C1482,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D480,0)+IF(IncludeDeal2,Spreadsheet10.3!D2484,0)+IF(IncludeDeal3,Spreadsheet10.3!D3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1482,0)+IF(IncludeDeal5,Spreadsheet10.3!D1482,0)","v":6.1532356619719097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E480,0)+IF(IncludeDeal2,Spreadsheet10.3!E2484,0)+IF(IncludeDeal3,Spreadsheet10.3!E3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1482,0)+IF(IncludeDeal5,Spreadsheet10.3!E1482,0)","v":6.9965913262818296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F480,0)+IF(IncludeDeal2,Spreadsheet10.3!F2484,0)+IF(IncludeDeal3,Spreadsheet10.3!F3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1482,0)+IF(IncludeDeal5,Spreadsheet10.3!F1482,0)","v":6.3881568270199596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G480,0)+IF(IncludeDeal2,Spreadsheet10.3!G2484,0)+IF(IncludeDeal3,Spreadsheet10.3!G3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1482,0)+IF(IncludeDeal5,Spreadsheet10.3!G1482,0)","v":5.8830901489396892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H480,0)+IF(IncludeDeal2,Spreadsheet10.3!H2484,0)+IF(IncludeDeal3,Spreadsheet10.3!H3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1482,0)+IF(IncludeDeal5,Spreadsheet10.3!H1482,0)","v":6.9587875542746405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I480,0)+IF(IncludeDeal2,Spreadsheet10.3!I2484,0)+IF(IncludeDeal3,Spreadsheet10.3!I3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1482,0)+IF(IncludeDeal5,Spreadsheet10.3!I1482,0)","v":9.1962903038376194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J480,0)+IF(IncludeDeal2,Spreadsheet10.3!J2484,0)+IF(IncludeDeal3,Spreadsheet10.3!J3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1482,0)+IF(IncludeDeal5,Spreadsheet10.3!J1482,0)","v":8.9585224931730796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K480,0)+IF(IncludeDeal2,Spreadsheet10.3!K2484,0)+IF(IncludeDeal3,Spreadsheet10.3!K3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1482,0)+IF(IncludeDeal5,Spreadsheet10.3!K1482,0)","v":8.523932650335901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L480,0)+IF(IncludeDeal2,Spreadsheet10.3!L2484,0)+IF(IncludeDeal3,Spreadsheet10.3!L3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1482,0)+IF(IncludeDeal5,Spreadsheet10.3!L1482,0)","v":9.286131543727981},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M480,0)+IF(IncludeDeal2,Spreadsheet10.3!M2484,0)+IF(IncludeDeal3,Spreadsheet10.3!M3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1482,0)+IF(IncludeDeal5,Spreadsheet10.3!M1482,0)","v":10.695684240999499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N480,0)+IF(IncludeDeal2,Spreadsheet10.3!N2484,0)+IF(IncludeDeal3,Spreadsheet10.3!N3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1482,0)+IF(IncludeDeal5,Spreadsheet10.3!N1482,0)","v":10.5035872637868},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O480,0)+IF(IncludeDeal2,Spreadsheet10.3!O2484,0)+IF(IncludeDeal3,Spreadsheet10.3!O3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1482,0)+IF(IncludeDeal5,Spreadsheet10.3!O1482,0)","v":10.575322282163201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P480,0)+IF(IncludeDeal2,Spreadsheet10.3!P2484,0)+IF(IncludeDeal3,Spreadsheet10.3!P3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1482,0)+IF(IncludeDeal5,Spreadsheet10.3!P1482,0)","v":10.800354602311199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q480,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2484,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1482,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1482,0)","v":9.7390589965938208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R480,0)+IF(IncludeDeal2,Spreadsheet10.3!R2484,0)+IF(IncludeDeal3,Spreadsheet10.3!R3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1482,0)+IF(IncludeDeal5,Spreadsheet10.3!R1482,0)","v":9.5460566410402983},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S480,0)+IF(IncludeDeal2,Spreadsheet10.3!S2484,0)+IF(IncludeDeal3,Spreadsheet10.3!S3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1482,0)+IF(IncludeDeal5,Spreadsheet10.3!S1482,0)","v":9.1287218220635893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T480,0)+IF(IncludeDeal2,Spreadsheet10.3!T2484,0)+IF(IncludeDeal3,Spreadsheet10.3!T3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1482,0)+IF(IncludeDeal5,Spreadsheet10.3!T1482,0)","v":8.8481607254654602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U480,0)+IF(IncludeDeal2,Spreadsheet10.3!U2484,0)+IF(IncludeDeal3,Spreadsheet10.3!U3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1482,0)+IF(IncludeDeal5,Spreadsheet10.3!U1482,0)","v":8.4370517257037285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V480,0)+IF(IncludeDeal2,Spreadsheet10.3!V2484,0)+IF(IncludeDeal3,Spreadsheet10.3!V3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1482,0)+IF(IncludeDeal5,Spreadsheet10.3!V1482,0)","v":7.89132609177741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W480,0)+IF(IncludeDeal2,Spreadsheet10.3!W2484,0)+IF(IncludeDeal3,Spreadsheet10.3!W3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1482,0)+IF(IncludeDeal5,Spreadsheet10.3!W1482,0)","v":7.3018824202592194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X480,0)+IF(IncludeDeal2,Spreadsheet10.3!X2484,0)+IF(IncludeDeal3,Spreadsheet10.3!X3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1482,0)+IF(IncludeDeal5,Spreadsheet10.3!X1482,0)","v":6.6146020294793599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y480,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2484,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1482,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1482,0)","v":5.9175915911388497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z480,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2484,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1482,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1482,0)","v":5.1765434239722303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA480,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2484,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1482,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1482,0)","v":4.3833482849460106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB480,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2484,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1482,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1482,0)","v":3.5272294885383699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC480,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2484,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1482,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1482,0)","v":2.7288539047734797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD480,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2484,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1482,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1482,0)","v":1.85968848516997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE480,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2484,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3486,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1482,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1482,0)","v":0.93084061928658401}]
[null,"Simulation 447",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C481,0)+IF(IncludeDeal2,Spreadsheet10.3!C2485,0)+IF(IncludeDeal3,Spreadsheet10.3!C3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1483,0)+IF(IncludeDeal5,Spreadsheet10.3!C1483,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D481,0)+IF(IncludeDeal2,Spreadsheet10.3!D2485,0)+IF(IncludeDeal3,Spreadsheet10.3!D3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1483,0)+IF(IncludeDeal5,Spreadsheet10.3!D1483,0)","v":3.3180036675635702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E481,0)+IF(IncludeDeal2,Spreadsheet10.3!E2485,0)+IF(IncludeDeal3,Spreadsheet10.3!E3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1483,0)+IF(IncludeDeal5,Spreadsheet10.3!E1483,0)","v":6.5245780150152797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F481,0)+IF(IncludeDeal2,Spreadsheet10.3!F2485,0)+IF(IncludeDeal3,Spreadsheet10.3!F3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1483,0)+IF(IncludeDeal5,Spreadsheet10.3!F1483,0)","v":8.6310790731596292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G481,0)+IF(IncludeDeal2,Spreadsheet10.3!G2485,0)+IF(IncludeDeal3,Spreadsheet10.3!G3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1483,0)+IF(IncludeDeal5,Spreadsheet10.3!G1483,0)","v":6.23930442043714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H481,0)+IF(IncludeDeal2,Spreadsheet10.3!H2485,0)+IF(IncludeDeal3,Spreadsheet10.3!H3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1483,0)+IF(IncludeDeal5,Spreadsheet10.3!H1483,0)","v":5.6128500377089994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I481,0)+IF(IncludeDeal2,Spreadsheet10.3!I2485,0)+IF(IncludeDeal3,Spreadsheet10.3!I3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1483,0)+IF(IncludeDeal5,Spreadsheet10.3!I1483,0)","v":7.6153240685881203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J481,0)+IF(IncludeDeal2,Spreadsheet10.3!J2485,0)+IF(IncludeDeal3,Spreadsheet10.3!J3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1483,0)+IF(IncludeDeal5,Spreadsheet10.3!J1483,0)","v":7.5066621275682701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K481,0)+IF(IncludeDeal2,Spreadsheet10.3!K2485,0)+IF(IncludeDeal3,Spreadsheet10.3!K3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1483,0)+IF(IncludeDeal5,Spreadsheet10.3!K1483,0)","v":9.1908848305977013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L481,0)+IF(IncludeDeal2,Spreadsheet10.3!L2485,0)+IF(IncludeDeal3,Spreadsheet10.3!L3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1483,0)+IF(IncludeDeal5,Spreadsheet10.3!L1483,0)","v":7.0231866659677999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M481,0)+IF(IncludeDeal2,Spreadsheet10.3!M2485,0)+IF(IncludeDeal3,Spreadsheet10.3!M3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1483,0)+IF(IncludeDeal5,Spreadsheet10.3!M1483,0)","v":4.7844813791066203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N481,0)+IF(IncludeDeal2,Spreadsheet10.3!N2485,0)+IF(IncludeDeal3,Spreadsheet10.3!N3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1483,0)+IF(IncludeDeal5,Spreadsheet10.3!N1483,0)","v":5.0579650801301002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O481,0)+IF(IncludeDeal2,Spreadsheet10.3!O2485,0)+IF(IncludeDeal3,Spreadsheet10.3!O3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1483,0)+IF(IncludeDeal5,Spreadsheet10.3!O1483,0)","v":5.4271576688266796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P481,0)+IF(IncludeDeal2,Spreadsheet10.3!P2485,0)+IF(IncludeDeal3,Spreadsheet10.3!P3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1483,0)+IF(IncludeDeal5,Spreadsheet10.3!P1483,0)","v":4.3826475351289602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q481,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2485,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1483,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1483,0)","v":3.8713540247264602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R481,0)+IF(IncludeDeal2,Spreadsheet10.3!R2485,0)+IF(IncludeDeal3,Spreadsheet10.3!R3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1483,0)+IF(IncludeDeal5,Spreadsheet10.3!R1483,0)","v":3.9192127502568201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S481,0)+IF(IncludeDeal2,Spreadsheet10.3!S2485,0)+IF(IncludeDeal3,Spreadsheet10.3!S3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1483,0)+IF(IncludeDeal5,Spreadsheet10.3!S1483,0)","v":3.15704464157972},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T481,0)+IF(IncludeDeal2,Spreadsheet10.3!T2485,0)+IF(IncludeDeal3,Spreadsheet10.3!T3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1483,0)+IF(IncludeDeal5,Spreadsheet10.3!T1483,0)","v":2.77210767039336},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U481,0)+IF(IncludeDeal2,Spreadsheet10.3!U2485,0)+IF(IncludeDeal3,Spreadsheet10.3!U3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1483,0)+IF(IncludeDeal5,Spreadsheet10.3!U1483,0)","v":2.45017060717282},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V481,0)+IF(IncludeDeal2,Spreadsheet10.3!V2485,0)+IF(IncludeDeal3,Spreadsheet10.3!V3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1483,0)+IF(IncludeDeal5,Spreadsheet10.3!V1483,0)","v":2.1109479957725701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W481,0)+IF(IncludeDeal2,Spreadsheet10.3!W2485,0)+IF(IncludeDeal3,Spreadsheet10.3!W3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1483,0)+IF(IncludeDeal5,Spreadsheet10.3!W1483,0)","v":1.77255045713208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X481,0)+IF(IncludeDeal2,Spreadsheet10.3!X2485,0)+IF(IncludeDeal3,Spreadsheet10.3!X3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1483,0)+IF(IncludeDeal5,Spreadsheet10.3!X1483,0)","v":1.4648562464296599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y481,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2485,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1483,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1483,0)","v":1.1791157216675501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z481,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2485,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1483,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1483,0)","v":0.91446827530552699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA481,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2485,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1483,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1483,0)","v":0.67371443550658794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB481,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2485,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1483,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1483,0)","v":0.46127922820565198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC481,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2485,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1483,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1483,0)","v":0.31029500467267501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD481,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2485,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1483,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1483,0)","v":0.17791523947454499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE481,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2485,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3487,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1483,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1483,0)","v":7.0729953936379403E-2}]
[null,"Simulation 448",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C482,0)+IF(IncludeDeal2,Spreadsheet10.3!C2486,0)+IF(IncludeDeal3,Spreadsheet10.3!C3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1484,0)+IF(IncludeDeal5,Spreadsheet10.3!C1484,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D482,0)+IF(IncludeDeal2,Spreadsheet10.3!D2486,0)+IF(IncludeDeal3,Spreadsheet10.3!D3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1484,0)+IF(IncludeDeal5,Spreadsheet10.3!D1484,0)","v":5.2077343421375799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E482,0)+IF(IncludeDeal2,Spreadsheet10.3!E2486,0)+IF(IncludeDeal3,Spreadsheet10.3!E3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1484,0)+IF(IncludeDeal5,Spreadsheet10.3!E1484,0)","v":7.4825041128680203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F482,0)+IF(IncludeDeal2,Spreadsheet10.3!F2486,0)+IF(IncludeDeal3,Spreadsheet10.3!F3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1484,0)+IF(IncludeDeal5,Spreadsheet10.3!F1484,0)","v":9.8772657091713487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G482,0)+IF(IncludeDeal2,Spreadsheet10.3!G2486,0)+IF(IncludeDeal3,Spreadsheet10.3!G3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1484,0)+IF(IncludeDeal5,Spreadsheet10.3!G1484,0)","v":10.385909733869299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H482,0)+IF(IncludeDeal2,Spreadsheet10.3!H2486,0)+IF(IncludeDeal3,Spreadsheet10.3!H3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1484,0)+IF(IncludeDeal5,Spreadsheet10.3!H1484,0)","v":10.132025134768801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I482,0)+IF(IncludeDeal2,Spreadsheet10.3!I2486,0)+IF(IncludeDeal3,Spreadsheet10.3!I3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1484,0)+IF(IncludeDeal5,Spreadsheet10.3!I1484,0)","v":10.5150233335581},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J482,0)+IF(IncludeDeal2,Spreadsheet10.3!J2486,0)+IF(IncludeDeal3,Spreadsheet10.3!J3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1484,0)+IF(IncludeDeal5,Spreadsheet10.3!J1484,0)","v":7.9331392648097898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K482,0)+IF(IncludeDeal2,Spreadsheet10.3!K2486,0)+IF(IncludeDeal3,Spreadsheet10.3!K3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1484,0)+IF(IncludeDeal5,Spreadsheet10.3!K1484,0)","v":7.3312616736974503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L482,0)+IF(IncludeDeal2,Spreadsheet10.3!L2486,0)+IF(IncludeDeal3,Spreadsheet10.3!L3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1484,0)+IF(IncludeDeal5,Spreadsheet10.3!L1484,0)","v":6.0671218240800604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M482,0)+IF(IncludeDeal2,Spreadsheet10.3!M2486,0)+IF(IncludeDeal3,Spreadsheet10.3!M3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1484,0)+IF(IncludeDeal5,Spreadsheet10.3!M1484,0)","v":6.2043260874749002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N482,0)+IF(IncludeDeal2,Spreadsheet10.3!N2486,0)+IF(IncludeDeal3,Spreadsheet10.3!N3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1484,0)+IF(IncludeDeal5,Spreadsheet10.3!N1484,0)","v":5.7741566394491199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O482,0)+IF(IncludeDeal2,Spreadsheet10.3!O2486,0)+IF(IncludeDeal3,Spreadsheet10.3!O3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1484,0)+IF(IncludeDeal5,Spreadsheet10.3!O1484,0)","v":5.2492823186093593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P482,0)+IF(IncludeDeal2,Spreadsheet10.3!P2486,0)+IF(IncludeDeal3,Spreadsheet10.3!P3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1484,0)+IF(IncludeDeal5,Spreadsheet10.3!P1484,0)","v":4.3101425691572999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q482,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2486,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1484,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1484,0)","v":3.8730461893924102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R482,0)+IF(IncludeDeal2,Spreadsheet10.3!R2486,0)+IF(IncludeDeal3,Spreadsheet10.3!R3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1484,0)+IF(IncludeDeal5,Spreadsheet10.3!R1484,0)","v":3.28443089212703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S482,0)+IF(IncludeDeal2,Spreadsheet10.3!S2486,0)+IF(IncludeDeal3,Spreadsheet10.3!S3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1484,0)+IF(IncludeDeal5,Spreadsheet10.3!S1484,0)","v":2.3750234378573096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T482,0)+IF(IncludeDeal2,Spreadsheet10.3!T2486,0)+IF(IncludeDeal3,Spreadsheet10.3!T3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1484,0)+IF(IncludeDeal5,Spreadsheet10.3!T1484,0)","v":2.1492399293631199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U482,0)+IF(IncludeDeal2,Spreadsheet10.3!U2486,0)+IF(IncludeDeal3,Spreadsheet10.3!U3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1484,0)+IF(IncludeDeal5,Spreadsheet10.3!U1484,0)","v":1.8138176271759199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V482,0)+IF(IncludeDeal2,Spreadsheet10.3!V2486,0)+IF(IncludeDeal3,Spreadsheet10.3!V3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1484,0)+IF(IncludeDeal5,Spreadsheet10.3!V1484,0)","v":1.4795414885024001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W482,0)+IF(IncludeDeal2,Spreadsheet10.3!W2486,0)+IF(IncludeDeal3,Spreadsheet10.3!W3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1484,0)+IF(IncludeDeal5,Spreadsheet10.3!W1484,0)","v":1.2662906855743099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X482,0)+IF(IncludeDeal2,Spreadsheet10.3!X2486,0)+IF(IncludeDeal3,Spreadsheet10.3!X3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1484,0)+IF(IncludeDeal5,Spreadsheet10.3!X1484,0)","v":1.0441063471332102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y482,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2486,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1484,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1484,0)","v":0.86370522566213503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z482,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2486,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1484,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1484,0)","v":0.70039698091657199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA482,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2486,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1484,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1484,0)","v":0.53894455319115708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB482,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2486,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1484,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1484,0)","v":0.39645920504895804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC482,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2486,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1484,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1484,0)","v":0.28835273694413099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD482,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2486,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1484,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1484,0)","v":0.18456867291850598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE482,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2486,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3488,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1484,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1484,0)","v":8.5719393144349204E-2}]
[null,"Simulation 449",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C483,0)+IF(IncludeDeal2,Spreadsheet10.3!C2487,0)+IF(IncludeDeal3,Spreadsheet10.3!C3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1485,0)+IF(IncludeDeal5,Spreadsheet10.3!C1485,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D483,0)+IF(IncludeDeal2,Spreadsheet10.3!D2487,0)+IF(IncludeDeal3,Spreadsheet10.3!D3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1485,0)+IF(IncludeDeal5,Spreadsheet10.3!D1485,0)","v":3.8679548190226098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E483,0)+IF(IncludeDeal2,Spreadsheet10.3!E2487,0)+IF(IncludeDeal3,Spreadsheet10.3!E3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1485,0)+IF(IncludeDeal5,Spreadsheet10.3!E1485,0)","v":5.1000030754469403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F483,0)+IF(IncludeDeal2,Spreadsheet10.3!F2487,0)+IF(IncludeDeal3,Spreadsheet10.3!F3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1485,0)+IF(IncludeDeal5,Spreadsheet10.3!F1485,0)","v":5.1618931583801198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G483,0)+IF(IncludeDeal2,Spreadsheet10.3!G2487,0)+IF(IncludeDeal3,Spreadsheet10.3!G3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1485,0)+IF(IncludeDeal5,Spreadsheet10.3!G1485,0)","v":8.5326768649075913},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H483,0)+IF(IncludeDeal2,Spreadsheet10.3!H2487,0)+IF(IncludeDeal3,Spreadsheet10.3!H3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1485,0)+IF(IncludeDeal5,Spreadsheet10.3!H1485,0)","v":10.2174190470756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I483,0)+IF(IncludeDeal2,Spreadsheet10.3!I2487,0)+IF(IncludeDeal3,Spreadsheet10.3!I3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1485,0)+IF(IncludeDeal5,Spreadsheet10.3!I1485,0)","v":11.0791905958604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J483,0)+IF(IncludeDeal2,Spreadsheet10.3!J2487,0)+IF(IncludeDeal3,Spreadsheet10.3!J3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1485,0)+IF(IncludeDeal5,Spreadsheet10.3!J1485,0)","v":11.8428869835924},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K483,0)+IF(IncludeDeal2,Spreadsheet10.3!K2487,0)+IF(IncludeDeal3,Spreadsheet10.3!K3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1485,0)+IF(IncludeDeal5,Spreadsheet10.3!K1485,0)","v":9.5568335068408015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L483,0)+IF(IncludeDeal2,Spreadsheet10.3!L2487,0)+IF(IncludeDeal3,Spreadsheet10.3!L3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1485,0)+IF(IncludeDeal5,Spreadsheet10.3!L1485,0)","v":9.3432843446268201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M483,0)+IF(IncludeDeal2,Spreadsheet10.3!M2487,0)+IF(IncludeDeal3,Spreadsheet10.3!M3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1485,0)+IF(IncludeDeal5,Spreadsheet10.3!M1485,0)","v":9.1361688982534304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N483,0)+IF(IncludeDeal2,Spreadsheet10.3!N2487,0)+IF(IncludeDeal3,Spreadsheet10.3!N3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1485,0)+IF(IncludeDeal5,Spreadsheet10.3!N1485,0)","v":8.2359869596639399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O483,0)+IF(IncludeDeal2,Spreadsheet10.3!O2487,0)+IF(IncludeDeal3,Spreadsheet10.3!O3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1485,0)+IF(IncludeDeal5,Spreadsheet10.3!O1485,0)","v":7.1993205337363397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P483,0)+IF(IncludeDeal2,Spreadsheet10.3!P2487,0)+IF(IncludeDeal3,Spreadsheet10.3!P3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1485,0)+IF(IncludeDeal5,Spreadsheet10.3!P1485,0)","v":6.7638108807652397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q483,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2487,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1485,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1485,0)","v":6.5505855569581604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R483,0)+IF(IncludeDeal2,Spreadsheet10.3!R2487,0)+IF(IncludeDeal3,Spreadsheet10.3!R3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1485,0)+IF(IncludeDeal5,Spreadsheet10.3!R1485,0)","v":6.2921062629739799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S483,0)+IF(IncludeDeal2,Spreadsheet10.3!S2487,0)+IF(IncludeDeal3,Spreadsheet10.3!S3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1485,0)+IF(IncludeDeal5,Spreadsheet10.3!S1485,0)","v":6.1132040866870598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T483,0)+IF(IncludeDeal2,Spreadsheet10.3!T2487,0)+IF(IncludeDeal3,Spreadsheet10.3!T3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1485,0)+IF(IncludeDeal5,Spreadsheet10.3!T1485,0)","v":5.9144487493652704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U483,0)+IF(IncludeDeal2,Spreadsheet10.3!U2487,0)+IF(IncludeDeal3,Spreadsheet10.3!U3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1485,0)+IF(IncludeDeal5,Spreadsheet10.3!U1485,0)","v":5.5467004066138399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V483,0)+IF(IncludeDeal2,Spreadsheet10.3!V2487,0)+IF(IncludeDeal3,Spreadsheet10.3!V3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1485,0)+IF(IncludeDeal5,Spreadsheet10.3!V1485,0)","v":5.0936213648608595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W483,0)+IF(IncludeDeal2,Spreadsheet10.3!W2487,0)+IF(IncludeDeal3,Spreadsheet10.3!W3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1485,0)+IF(IncludeDeal5,Spreadsheet10.3!W1485,0)","v":4.5725231885114201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X483,0)+IF(IncludeDeal2,Spreadsheet10.3!X2487,0)+IF(IncludeDeal3,Spreadsheet10.3!X3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1485,0)+IF(IncludeDeal5,Spreadsheet10.3!X1485,0)","v":4.0870030612414494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y483,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2487,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1485,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1485,0)","v":3.5782815402390398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z483,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2487,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1485,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1485,0)","v":3.0690090756621502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA483,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2487,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1485,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1485,0)","v":2.5493858309808202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB483,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2487,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1485,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1485,0)","v":2.0130304880193299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC483,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2487,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1485,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1485,0)","v":1.53414690892884},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD483,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2487,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1485,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1485,0)","v":1.0303568882621299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE483,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2487,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3489,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1485,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1485,0)","v":0.50696883621069799}]
[null,"Simulation 450",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C484,0)+IF(IncludeDeal2,Spreadsheet10.3!C2488,0)+IF(IncludeDeal3,Spreadsheet10.3!C3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1486,0)+IF(IncludeDeal5,Spreadsheet10.3!C1486,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D484,0)+IF(IncludeDeal2,Spreadsheet10.3!D2488,0)+IF(IncludeDeal3,Spreadsheet10.3!D3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1486,0)+IF(IncludeDeal5,Spreadsheet10.3!D1486,0)","v":1.50906949360937},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E484,0)+IF(IncludeDeal2,Spreadsheet10.3!E2488,0)+IF(IncludeDeal3,Spreadsheet10.3!E3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1486,0)+IF(IncludeDeal5,Spreadsheet10.3!E1486,0)","v":2.88662405734464},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F484,0)+IF(IncludeDeal2,Spreadsheet10.3!F2488,0)+IF(IncludeDeal3,Spreadsheet10.3!F3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1486,0)+IF(IncludeDeal5,Spreadsheet10.3!F1486,0)","v":2.6640444034131998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G484,0)+IF(IncludeDeal2,Spreadsheet10.3!G2488,0)+IF(IncludeDeal3,Spreadsheet10.3!G3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1486,0)+IF(IncludeDeal5,Spreadsheet10.3!G1486,0)","v":2.8034699298837102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H484,0)+IF(IncludeDeal2,Spreadsheet10.3!H2488,0)+IF(IncludeDeal3,Spreadsheet10.3!H3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1486,0)+IF(IncludeDeal5,Spreadsheet10.3!H1486,0)","v":1.8349342695672601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I484,0)+IF(IncludeDeal2,Spreadsheet10.3!I2488,0)+IF(IncludeDeal3,Spreadsheet10.3!I3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1486,0)+IF(IncludeDeal5,Spreadsheet10.3!I1486,0)","v":1.1815851931841799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J484,0)+IF(IncludeDeal2,Spreadsheet10.3!J2488,0)+IF(IncludeDeal3,Spreadsheet10.3!J3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1486,0)+IF(IncludeDeal5,Spreadsheet10.3!J1486,0)","v":4.2574806714885405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K484,0)+IF(IncludeDeal2,Spreadsheet10.3!K2488,0)+IF(IncludeDeal3,Spreadsheet10.3!K3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1486,0)+IF(IncludeDeal5,Spreadsheet10.3!K1486,0)","v":4.5177565906749306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L484,0)+IF(IncludeDeal2,Spreadsheet10.3!L2488,0)+IF(IncludeDeal3,Spreadsheet10.3!L3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1486,0)+IF(IncludeDeal5,Spreadsheet10.3!L1486,0)","v":4.4470772942769798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M484,0)+IF(IncludeDeal2,Spreadsheet10.3!M2488,0)+IF(IncludeDeal3,Spreadsheet10.3!M3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1486,0)+IF(IncludeDeal5,Spreadsheet10.3!M1486,0)","v":4.50737203280217},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N484,0)+IF(IncludeDeal2,Spreadsheet10.3!N2488,0)+IF(IncludeDeal3,Spreadsheet10.3!N3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1486,0)+IF(IncludeDeal5,Spreadsheet10.3!N1486,0)","v":3.71845378808298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O484,0)+IF(IncludeDeal2,Spreadsheet10.3!O2488,0)+IF(IncludeDeal3,Spreadsheet10.3!O3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1486,0)+IF(IncludeDeal5,Spreadsheet10.3!O1486,0)","v":3.9496864672730601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P484,0)+IF(IncludeDeal2,Spreadsheet10.3!P2488,0)+IF(IncludeDeal3,Spreadsheet10.3!P3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1486,0)+IF(IncludeDeal5,Spreadsheet10.3!P1486,0)","v":3.5995928271056199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q484,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2488,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1486,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1486,0)","v":3.7333517309431401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R484,0)+IF(IncludeDeal2,Spreadsheet10.3!R2488,0)+IF(IncludeDeal3,Spreadsheet10.3!R3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1486,0)+IF(IncludeDeal5,Spreadsheet10.3!R1486,0)","v":3.9000602528783301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S484,0)+IF(IncludeDeal2,Spreadsheet10.3!S2488,0)+IF(IncludeDeal3,Spreadsheet10.3!S3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1486,0)+IF(IncludeDeal5,Spreadsheet10.3!S1486,0)","v":3.44495116266696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T484,0)+IF(IncludeDeal2,Spreadsheet10.3!T2488,0)+IF(IncludeDeal3,Spreadsheet10.3!T3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1486,0)+IF(IncludeDeal5,Spreadsheet10.3!T1486,0)","v":3.2235450411613202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U484,0)+IF(IncludeDeal2,Spreadsheet10.3!U2488,0)+IF(IncludeDeal3,Spreadsheet10.3!U3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1486,0)+IF(IncludeDeal5,Spreadsheet10.3!U1486,0)","v":3.0743156269143803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V484,0)+IF(IncludeDeal2,Spreadsheet10.3!V2488,0)+IF(IncludeDeal3,Spreadsheet10.3!V3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1486,0)+IF(IncludeDeal5,Spreadsheet10.3!V1486,0)","v":2.9095277901383296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W484,0)+IF(IncludeDeal2,Spreadsheet10.3!W2488,0)+IF(IncludeDeal3,Spreadsheet10.3!W3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1486,0)+IF(IncludeDeal5,Spreadsheet10.3!W1486,0)","v":2.7038384683722003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X484,0)+IF(IncludeDeal2,Spreadsheet10.3!X2488,0)+IF(IncludeDeal3,Spreadsheet10.3!X3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1486,0)+IF(IncludeDeal5,Spreadsheet10.3!X1486,0)","v":2.4925243128382601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y484,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2488,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1486,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1486,0)","v":2.2622984447807402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z484,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2488,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1486,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1486,0)","v":2.0064588179587903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA484,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2488,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1486,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1486,0)","v":1.7184020326121501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB484,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2488,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1486,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1486,0)","v":1.39600722164958},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC484,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2488,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1486,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1486,0)","v":1.09415986508768},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD484,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2488,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1486,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1486,0)","v":0.75621910411553006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE484,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2488,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3490,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1486,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1486,0)","v":0.38278692469463604}]
[null,"Simulation 451",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C485,0)+IF(IncludeDeal2,Spreadsheet10.3!C2489,0)+IF(IncludeDeal3,Spreadsheet10.3!C3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1487,0)+IF(IncludeDeal5,Spreadsheet10.3!C1487,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D485,0)+IF(IncludeDeal2,Spreadsheet10.3!D2489,0)+IF(IncludeDeal3,Spreadsheet10.3!D3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1487,0)+IF(IncludeDeal5,Spreadsheet10.3!D1487,0)","v":4.60634172246366},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E485,0)+IF(IncludeDeal2,Spreadsheet10.3!E2489,0)+IF(IncludeDeal3,Spreadsheet10.3!E3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1487,0)+IF(IncludeDeal5,Spreadsheet10.3!E1487,0)","v":2.93328850080646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F485,0)+IF(IncludeDeal2,Spreadsheet10.3!F2489,0)+IF(IncludeDeal3,Spreadsheet10.3!F3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1487,0)+IF(IncludeDeal5,Spreadsheet10.3!F1487,0)","v":4.8810299443288701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G485,0)+IF(IncludeDeal2,Spreadsheet10.3!G2489,0)+IF(IncludeDeal3,Spreadsheet10.3!G3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1487,0)+IF(IncludeDeal5,Spreadsheet10.3!G1487,0)","v":6.5148296797160299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H485,0)+IF(IncludeDeal2,Spreadsheet10.3!H2489,0)+IF(IncludeDeal3,Spreadsheet10.3!H3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1487,0)+IF(IncludeDeal5,Spreadsheet10.3!H1487,0)","v":5.8140903705340907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I485,0)+IF(IncludeDeal2,Spreadsheet10.3!I2489,0)+IF(IncludeDeal3,Spreadsheet10.3!I3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1487,0)+IF(IncludeDeal5,Spreadsheet10.3!I1487,0)","v":7.1866537225968701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J485,0)+IF(IncludeDeal2,Spreadsheet10.3!J2489,0)+IF(IncludeDeal3,Spreadsheet10.3!J3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1487,0)+IF(IncludeDeal5,Spreadsheet10.3!J1487,0)","v":8.1621907144953294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K485,0)+IF(IncludeDeal2,Spreadsheet10.3!K2489,0)+IF(IncludeDeal3,Spreadsheet10.3!K3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1487,0)+IF(IncludeDeal5,Spreadsheet10.3!K1487,0)","v":8.7276903230911902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L485,0)+IF(IncludeDeal2,Spreadsheet10.3!L2489,0)+IF(IncludeDeal3,Spreadsheet10.3!L3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1487,0)+IF(IncludeDeal5,Spreadsheet10.3!L1487,0)","v":8.7929334473389709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M485,0)+IF(IncludeDeal2,Spreadsheet10.3!M2489,0)+IF(IncludeDeal3,Spreadsheet10.3!M3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1487,0)+IF(IncludeDeal5,Spreadsheet10.3!M1487,0)","v":8.2805520128845505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N485,0)+IF(IncludeDeal2,Spreadsheet10.3!N2489,0)+IF(IncludeDeal3,Spreadsheet10.3!N3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1487,0)+IF(IncludeDeal5,Spreadsheet10.3!N1487,0)","v":7.7345310894394599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O485,0)+IF(IncludeDeal2,Spreadsheet10.3!O2489,0)+IF(IncludeDeal3,Spreadsheet10.3!O3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1487,0)+IF(IncludeDeal5,Spreadsheet10.3!O1487,0)","v":7.82338830475957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P485,0)+IF(IncludeDeal2,Spreadsheet10.3!P2489,0)+IF(IncludeDeal3,Spreadsheet10.3!P3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1487,0)+IF(IncludeDeal5,Spreadsheet10.3!P1487,0)","v":7.4358734509819193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q485,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2489,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1487,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1487,0)","v":7.2274990223807007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R485,0)+IF(IncludeDeal2,Spreadsheet10.3!R2489,0)+IF(IncludeDeal3,Spreadsheet10.3!R3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1487,0)+IF(IncludeDeal5,Spreadsheet10.3!R1487,0)","v":7.0817450365831007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S485,0)+IF(IncludeDeal2,Spreadsheet10.3!S2489,0)+IF(IncludeDeal3,Spreadsheet10.3!S3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1487,0)+IF(IncludeDeal5,Spreadsheet10.3!S1487,0)","v":6.8617189337064906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T485,0)+IF(IncludeDeal2,Spreadsheet10.3!T2489,0)+IF(IncludeDeal3,Spreadsheet10.3!T3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1487,0)+IF(IncludeDeal5,Spreadsheet10.3!T1487,0)","v":6.2829706728191201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U485,0)+IF(IncludeDeal2,Spreadsheet10.3!U2489,0)+IF(IncludeDeal3,Spreadsheet10.3!U3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1487,0)+IF(IncludeDeal5,Spreadsheet10.3!U1487,0)","v":5.8503064607248207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V485,0)+IF(IncludeDeal2,Spreadsheet10.3!V2489,0)+IF(IncludeDeal3,Spreadsheet10.3!V3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1487,0)+IF(IncludeDeal5,Spreadsheet10.3!V1487,0)","v":5.4172184850725102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W485,0)+IF(IncludeDeal2,Spreadsheet10.3!W2489,0)+IF(IncludeDeal3,Spreadsheet10.3!W3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1487,0)+IF(IncludeDeal5,Spreadsheet10.3!W1487,0)","v":4.9825734517360702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X485,0)+IF(IncludeDeal2,Spreadsheet10.3!X2489,0)+IF(IncludeDeal3,Spreadsheet10.3!X3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1487,0)+IF(IncludeDeal5,Spreadsheet10.3!X1487,0)","v":4.4756641587989501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y485,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2489,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1487,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1487,0)","v":3.9762851744097403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z485,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2489,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1487,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1487,0)","v":3.4597393642759902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA485,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2489,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1487,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1487,0)","v":2.9148768931441698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB485,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2489,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1487,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1487,0)","v":2.3355966285735201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC485,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2489,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1487,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1487,0)","v":1.80249296407976},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD485,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2489,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1487,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1487,0)","v":1.22662941667222},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE485,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2489,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3491,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1487,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1487,0)","v":0.61344723430524106}]
[null,"Simulation 452",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C486,0)+IF(IncludeDeal2,Spreadsheet10.3!C2490,0)+IF(IncludeDeal3,Spreadsheet10.3!C3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1488,0)+IF(IncludeDeal5,Spreadsheet10.3!C1488,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D486,0)+IF(IncludeDeal2,Spreadsheet10.3!D2490,0)+IF(IncludeDeal3,Spreadsheet10.3!D3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1488,0)+IF(IncludeDeal5,Spreadsheet10.3!D1488,0)","v":6.3711343013218205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E486,0)+IF(IncludeDeal2,Spreadsheet10.3!E2490,0)+IF(IncludeDeal3,Spreadsheet10.3!E3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1488,0)+IF(IncludeDeal5,Spreadsheet10.3!E1488,0)","v":2.9843017202454898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F486,0)+IF(IncludeDeal2,Spreadsheet10.3!F2490,0)+IF(IncludeDeal3,Spreadsheet10.3!F3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1488,0)+IF(IncludeDeal5,Spreadsheet10.3!F1488,0)","v":3.8027552520051997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G486,0)+IF(IncludeDeal2,Spreadsheet10.3!G2490,0)+IF(IncludeDeal3,Spreadsheet10.3!G3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1488,0)+IF(IncludeDeal5,Spreadsheet10.3!G1488,0)","v":0.795020300836909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H486,0)+IF(IncludeDeal2,Spreadsheet10.3!H2490,0)+IF(IncludeDeal3,Spreadsheet10.3!H3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1488,0)+IF(IncludeDeal5,Spreadsheet10.3!H1488,0)","v":2.93169428863107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I486,0)+IF(IncludeDeal2,Spreadsheet10.3!I2490,0)+IF(IncludeDeal3,Spreadsheet10.3!I3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1488,0)+IF(IncludeDeal5,Spreadsheet10.3!I1488,0)","v":1.2707196612398799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J486,0)+IF(IncludeDeal2,Spreadsheet10.3!J2490,0)+IF(IncludeDeal3,Spreadsheet10.3!J3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1488,0)+IF(IncludeDeal5,Spreadsheet10.3!J1488,0)","v":3.8629991069073299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K486,0)+IF(IncludeDeal2,Spreadsheet10.3!K2490,0)+IF(IncludeDeal3,Spreadsheet10.3!K3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1488,0)+IF(IncludeDeal5,Spreadsheet10.3!K1488,0)","v":3.1090846836710599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L486,0)+IF(IncludeDeal2,Spreadsheet10.3!L2490,0)+IF(IncludeDeal3,Spreadsheet10.3!L3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1488,0)+IF(IncludeDeal5,Spreadsheet10.3!L1488,0)","v":4.6161607796977604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M486,0)+IF(IncludeDeal2,Spreadsheet10.3!M2490,0)+IF(IncludeDeal3,Spreadsheet10.3!M3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1488,0)+IF(IncludeDeal5,Spreadsheet10.3!M1488,0)","v":5.1645383521277504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N486,0)+IF(IncludeDeal2,Spreadsheet10.3!N2490,0)+IF(IncludeDeal3,Spreadsheet10.3!N3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1488,0)+IF(IncludeDeal5,Spreadsheet10.3!N1488,0)","v":4.7598540096016997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O486,0)+IF(IncludeDeal2,Spreadsheet10.3!O2490,0)+IF(IncludeDeal3,Spreadsheet10.3!O3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1488,0)+IF(IncludeDeal5,Spreadsheet10.3!O1488,0)","v":4.8497342368635596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P486,0)+IF(IncludeDeal2,Spreadsheet10.3!P2490,0)+IF(IncludeDeal3,Spreadsheet10.3!P3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1488,0)+IF(IncludeDeal5,Spreadsheet10.3!P1488,0)","v":4.9013648781480201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q486,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2490,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1488,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1488,0)","v":4.6501451422972204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R486,0)+IF(IncludeDeal2,Spreadsheet10.3!R2490,0)+IF(IncludeDeal3,Spreadsheet10.3!R3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1488,0)+IF(IncludeDeal5,Spreadsheet10.3!R1488,0)","v":3.99585367327815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S486,0)+IF(IncludeDeal2,Spreadsheet10.3!S2490,0)+IF(IncludeDeal3,Spreadsheet10.3!S3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1488,0)+IF(IncludeDeal5,Spreadsheet10.3!S1488,0)","v":3.4035858291730401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T486,0)+IF(IncludeDeal2,Spreadsheet10.3!T2490,0)+IF(IncludeDeal3,Spreadsheet10.3!T3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1488,0)+IF(IncludeDeal5,Spreadsheet10.3!T1488,0)","v":3.0950686457126699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U486,0)+IF(IncludeDeal2,Spreadsheet10.3!U2490,0)+IF(IncludeDeal3,Spreadsheet10.3!U3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1488,0)+IF(IncludeDeal5,Spreadsheet10.3!U1488,0)","v":2.7625659638581803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V486,0)+IF(IncludeDeal2,Spreadsheet10.3!V2490,0)+IF(IncludeDeal3,Spreadsheet10.3!V3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1488,0)+IF(IncludeDeal5,Spreadsheet10.3!V1488,0)","v":2.4524700398683801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W486,0)+IF(IncludeDeal2,Spreadsheet10.3!W2490,0)+IF(IncludeDeal3,Spreadsheet10.3!W3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1488,0)+IF(IncludeDeal5,Spreadsheet10.3!W1488,0)","v":2.1446564149254499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X486,0)+IF(IncludeDeal2,Spreadsheet10.3!X2490,0)+IF(IncludeDeal3,Spreadsheet10.3!X3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1488,0)+IF(IncludeDeal5,Spreadsheet10.3!X1488,0)","v":1.8663663274731899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y486,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2490,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1488,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1488,0)","v":1.5837411520011899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z486,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2490,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1488,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1488,0)","v":1.3148815945162602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA486,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2490,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1488,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1488,0)","v":1.04514542130494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB486,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2490,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1488,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1488,0)","v":0.78383738984445595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC486,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2490,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1488,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1488,0)","v":0.57530386543011092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD486,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2490,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1488,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1488,0)","v":0.36947020600628899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE486,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2490,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3492,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1488,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1488,0)","v":0.17238388209984001}]
[null,"Simulation 453",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C487,0)+IF(IncludeDeal2,Spreadsheet10.3!C2491,0)+IF(IncludeDeal3,Spreadsheet10.3!C3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1489,0)+IF(IncludeDeal5,Spreadsheet10.3!C1489,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D487,0)+IF(IncludeDeal2,Spreadsheet10.3!D2491,0)+IF(IncludeDeal3,Spreadsheet10.3!D3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1489,0)+IF(IncludeDeal5,Spreadsheet10.3!D1489,0)","v":2.28247571843001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E487,0)+IF(IncludeDeal2,Spreadsheet10.3!E2491,0)+IF(IncludeDeal3,Spreadsheet10.3!E3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1489,0)+IF(IncludeDeal5,Spreadsheet10.3!E1489,0)","v":3.0691208375434202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F487,0)+IF(IncludeDeal2,Spreadsheet10.3!F2491,0)+IF(IncludeDeal3,Spreadsheet10.3!F3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1489,0)+IF(IncludeDeal5,Spreadsheet10.3!F1489,0)","v":6.0719525962340493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G487,0)+IF(IncludeDeal2,Spreadsheet10.3!G2491,0)+IF(IncludeDeal3,Spreadsheet10.3!G3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1489,0)+IF(IncludeDeal5,Spreadsheet10.3!G1489,0)","v":5.4212185315662698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H487,0)+IF(IncludeDeal2,Spreadsheet10.3!H2491,0)+IF(IncludeDeal3,Spreadsheet10.3!H3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1489,0)+IF(IncludeDeal5,Spreadsheet10.3!H1489,0)","v":4.7228621096900305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I487,0)+IF(IncludeDeal2,Spreadsheet10.3!I2491,0)+IF(IncludeDeal3,Spreadsheet10.3!I3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1489,0)+IF(IncludeDeal5,Spreadsheet10.3!I1489,0)","v":6.1782866005774597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J487,0)+IF(IncludeDeal2,Spreadsheet10.3!J2491,0)+IF(IncludeDeal3,Spreadsheet10.3!J3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1489,0)+IF(IncludeDeal5,Spreadsheet10.3!J1489,0)","v":7.0600277933978299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K487,0)+IF(IncludeDeal2,Spreadsheet10.3!K2491,0)+IF(IncludeDeal3,Spreadsheet10.3!K3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1489,0)+IF(IncludeDeal5,Spreadsheet10.3!K1489,0)","v":6.8627173331500897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L487,0)+IF(IncludeDeal2,Spreadsheet10.3!L2491,0)+IF(IncludeDeal3,Spreadsheet10.3!L3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1489,0)+IF(IncludeDeal5,Spreadsheet10.3!L1489,0)","v":7.3418629934769699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M487,0)+IF(IncludeDeal2,Spreadsheet10.3!M2491,0)+IF(IncludeDeal3,Spreadsheet10.3!M3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1489,0)+IF(IncludeDeal5,Spreadsheet10.3!M1489,0)","v":6.5747480866109402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N487,0)+IF(IncludeDeal2,Spreadsheet10.3!N2491,0)+IF(IncludeDeal3,Spreadsheet10.3!N3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1489,0)+IF(IncludeDeal5,Spreadsheet10.3!N1489,0)","v":6.7934239990627896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O487,0)+IF(IncludeDeal2,Spreadsheet10.3!O2491,0)+IF(IncludeDeal3,Spreadsheet10.3!O3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1489,0)+IF(IncludeDeal5,Spreadsheet10.3!O1489,0)","v":6.5436754482679707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P487,0)+IF(IncludeDeal2,Spreadsheet10.3!P2491,0)+IF(IncludeDeal3,Spreadsheet10.3!P3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1489,0)+IF(IncludeDeal5,Spreadsheet10.3!P1489,0)","v":6.2926819978228696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q487,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2491,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1489,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1489,0)","v":6.3526022797436097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R487,0)+IF(IncludeDeal2,Spreadsheet10.3!R2491,0)+IF(IncludeDeal3,Spreadsheet10.3!R3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1489,0)+IF(IncludeDeal5,Spreadsheet10.3!R1489,0)","v":6.1625159866693107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S487,0)+IF(IncludeDeal2,Spreadsheet10.3!S2491,0)+IF(IncludeDeal3,Spreadsheet10.3!S3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1489,0)+IF(IncludeDeal5,Spreadsheet10.3!S1489,0)","v":6.57816058916071},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T487,0)+IF(IncludeDeal2,Spreadsheet10.3!T2491,0)+IF(IncludeDeal3,Spreadsheet10.3!T3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1489,0)+IF(IncludeDeal5,Spreadsheet10.3!T1489,0)","v":6.3917255769747001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U487,0)+IF(IncludeDeal2,Spreadsheet10.3!U2491,0)+IF(IncludeDeal3,Spreadsheet10.3!U3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1489,0)+IF(IncludeDeal5,Spreadsheet10.3!U1489,0)","v":6.14382268683514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V487,0)+IF(IncludeDeal2,Spreadsheet10.3!V2491,0)+IF(IncludeDeal3,Spreadsheet10.3!V3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1489,0)+IF(IncludeDeal5,Spreadsheet10.3!V1489,0)","v":5.7647386542670995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W487,0)+IF(IncludeDeal2,Spreadsheet10.3!W2491,0)+IF(IncludeDeal3,Spreadsheet10.3!W3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1489,0)+IF(IncludeDeal5,Spreadsheet10.3!W1489,0)","v":5.37149886178688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X487,0)+IF(IncludeDeal2,Spreadsheet10.3!X2491,0)+IF(IncludeDeal3,Spreadsheet10.3!X3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1489,0)+IF(IncludeDeal5,Spreadsheet10.3!X1489,0)","v":4.91346468095358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y487,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2491,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1489,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1489,0)","v":4.4123278763151905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z487,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2491,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1489,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1489,0)","v":3.87088893893179},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA487,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2491,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1489,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1489,0)","v":3.28568999206363},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB487,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2491,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1489,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1489,0)","v":2.65061630256525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC487,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2491,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1489,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1489,0)","v":2.05716493498032},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD487,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2491,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1489,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1489,0)","v":1.40650809882096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE487,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2491,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3493,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1489,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1489,0)","v":0.70588983857349297}]
[null,"Simulation 454",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C488,0)+IF(IncludeDeal2,Spreadsheet10.3!C2492,0)+IF(IncludeDeal3,Spreadsheet10.3!C3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1490,0)+IF(IncludeDeal5,Spreadsheet10.3!C1490,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D488,0)+IF(IncludeDeal2,Spreadsheet10.3!D2492,0)+IF(IncludeDeal3,Spreadsheet10.3!D3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1490,0)+IF(IncludeDeal5,Spreadsheet10.3!D1490,0)","v":-0.72532258380414105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E488,0)+IF(IncludeDeal2,Spreadsheet10.3!E2492,0)+IF(IncludeDeal3,Spreadsheet10.3!E3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1490,0)+IF(IncludeDeal5,Spreadsheet10.3!E1490,0)","v":2.4750159650050501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F488,0)+IF(IncludeDeal2,Spreadsheet10.3!F2492,0)+IF(IncludeDeal3,Spreadsheet10.3!F3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1490,0)+IF(IncludeDeal5,Spreadsheet10.3!F1490,0)","v":0.53444039762333195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G488,0)+IF(IncludeDeal2,Spreadsheet10.3!G2492,0)+IF(IncludeDeal3,Spreadsheet10.3!G3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1490,0)+IF(IncludeDeal5,Spreadsheet10.3!G1490,0)","v":1.9226366653512399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H488,0)+IF(IncludeDeal2,Spreadsheet10.3!H2492,0)+IF(IncludeDeal3,Spreadsheet10.3!H3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1490,0)+IF(IncludeDeal5,Spreadsheet10.3!H1490,0)","v":3.1408505998943403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I488,0)+IF(IncludeDeal2,Spreadsheet10.3!I2492,0)+IF(IncludeDeal3,Spreadsheet10.3!I3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1490,0)+IF(IncludeDeal5,Spreadsheet10.3!I1490,0)","v":0.97272636391982603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J488,0)+IF(IncludeDeal2,Spreadsheet10.3!J2492,0)+IF(IncludeDeal3,Spreadsheet10.3!J3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1490,0)+IF(IncludeDeal5,Spreadsheet10.3!J1490,0)","v":0.25338451702102799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K488,0)+IF(IncludeDeal2,Spreadsheet10.3!K2492,0)+IF(IncludeDeal3,Spreadsheet10.3!K3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1490,0)+IF(IncludeDeal5,Spreadsheet10.3!K1490,0)","v":-0.924657301113054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L488,0)+IF(IncludeDeal2,Spreadsheet10.3!L2492,0)+IF(IncludeDeal3,Spreadsheet10.3!L3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1490,0)+IF(IncludeDeal5,Spreadsheet10.3!L1490,0)","v":-2.50991595491071},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M488,0)+IF(IncludeDeal2,Spreadsheet10.3!M2492,0)+IF(IncludeDeal3,Spreadsheet10.3!M3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1490,0)+IF(IncludeDeal5,Spreadsheet10.3!M1490,0)","v":-1.1523295080310199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N488,0)+IF(IncludeDeal2,Spreadsheet10.3!N2492,0)+IF(IncludeDeal3,Spreadsheet10.3!N3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1490,0)+IF(IncludeDeal5,Spreadsheet10.3!N1490,0)","v":-0.28493970929957796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O488,0)+IF(IncludeDeal2,Spreadsheet10.3!O2492,0)+IF(IncludeDeal3,Spreadsheet10.3!O3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1490,0)+IF(IncludeDeal5,Spreadsheet10.3!O1490,0)","v":-0.124851333310082},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P488,0)+IF(IncludeDeal2,Spreadsheet10.3!P2492,0)+IF(IncludeDeal3,Spreadsheet10.3!P3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1490,0)+IF(IncludeDeal5,Spreadsheet10.3!P1490,0)","v":-0.30895069210048298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q488,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2492,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1490,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1490,0)","v":-0.19701793307370702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R488,0)+IF(IncludeDeal2,Spreadsheet10.3!R2492,0)+IF(IncludeDeal3,Spreadsheet10.3!R3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1490,0)+IF(IncludeDeal5,Spreadsheet10.3!R1490,0)","v":-0.58127443001327506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S488,0)+IF(IncludeDeal2,Spreadsheet10.3!S2492,0)+IF(IncludeDeal3,Spreadsheet10.3!S3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1490,0)+IF(IncludeDeal5,Spreadsheet10.3!S1490,0)","v":-0.15391744698107801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T488,0)+IF(IncludeDeal2,Spreadsheet10.3!T2492,0)+IF(IncludeDeal3,Spreadsheet10.3!T3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1490,0)+IF(IncludeDeal5,Spreadsheet10.3!T1490,0)","v":-5.7587911568975997E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U488,0)+IF(IncludeDeal2,Spreadsheet10.3!U2492,0)+IF(IncludeDeal3,Spreadsheet10.3!U3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1490,0)+IF(IncludeDeal5,Spreadsheet10.3!U1490,0)","v":-9.9254793653200293E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V488,0)+IF(IncludeDeal2,Spreadsheet10.3!V2492,0)+IF(IncludeDeal3,Spreadsheet10.3!V3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1490,0)+IF(IncludeDeal5,Spreadsheet10.3!V1490,0)","v":-0.13456757757699001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W488,0)+IF(IncludeDeal2,Spreadsheet10.3!W2492,0)+IF(IncludeDeal3,Spreadsheet10.3!W3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1490,0)+IF(IncludeDeal5,Spreadsheet10.3!W1490,0)","v":-0.108699542473693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X488,0)+IF(IncludeDeal2,Spreadsheet10.3!X2492,0)+IF(IncludeDeal3,Spreadsheet10.3!X3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1490,0)+IF(IncludeDeal5,Spreadsheet10.3!X1490,0)","v":-7.81544780845283E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y488,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2492,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1490,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1490,0)","v":-5.19566677146647E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z488,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2492,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1490,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1490,0)","v":-2.72545887246518E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA488,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2492,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1490,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1490,0)","v":-1.23323997773476E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB488,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2492,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1490,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1490,0)","v":3.90273155123787E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC488,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2492,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1490,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1490,0)","v":2.26480260871036E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD488,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2492,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1490,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1490,0)","v":3.0249513760719202E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE488,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2492,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3494,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1490,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1490,0)","v":2.1182964880259999E-2}]
[null,"Simulation 455",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C489,0)+IF(IncludeDeal2,Spreadsheet10.3!C2493,0)+IF(IncludeDeal3,Spreadsheet10.3!C3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1491,0)+IF(IncludeDeal5,Spreadsheet10.3!C1491,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D489,0)+IF(IncludeDeal2,Spreadsheet10.3!D2493,0)+IF(IncludeDeal3,Spreadsheet10.3!D3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1491,0)+IF(IncludeDeal5,Spreadsheet10.3!D1491,0)","v":0.63092596650821098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E489,0)+IF(IncludeDeal2,Spreadsheet10.3!E2493,0)+IF(IncludeDeal3,Spreadsheet10.3!E3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1491,0)+IF(IncludeDeal5,Spreadsheet10.3!E1491,0)","v":-4.3264376018663304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F489,0)+IF(IncludeDeal2,Spreadsheet10.3!F2493,0)+IF(IncludeDeal3,Spreadsheet10.3!F3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1491,0)+IF(IncludeDeal5,Spreadsheet10.3!F1491,0)","v":-6.1412192231770204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G489,0)+IF(IncludeDeal2,Spreadsheet10.3!G2493,0)+IF(IncludeDeal3,Spreadsheet10.3!G3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1491,0)+IF(IncludeDeal5,Spreadsheet10.3!G1491,0)","v":-9.7435631584647204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H489,0)+IF(IncludeDeal2,Spreadsheet10.3!H2493,0)+IF(IncludeDeal3,Spreadsheet10.3!H3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1491,0)+IF(IncludeDeal5,Spreadsheet10.3!H1491,0)","v":-6.85702026825569},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I489,0)+IF(IncludeDeal2,Spreadsheet10.3!I2493,0)+IF(IncludeDeal3,Spreadsheet10.3!I3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1491,0)+IF(IncludeDeal5,Spreadsheet10.3!I1491,0)","v":-12.315130352354799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J489,0)+IF(IncludeDeal2,Spreadsheet10.3!J2493,0)+IF(IncludeDeal3,Spreadsheet10.3!J3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1491,0)+IF(IncludeDeal5,Spreadsheet10.3!J1491,0)","v":-13.8514188117248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K489,0)+IF(IncludeDeal2,Spreadsheet10.3!K2493,0)+IF(IncludeDeal3,Spreadsheet10.3!K3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1491,0)+IF(IncludeDeal5,Spreadsheet10.3!K1491,0)","v":-13.949932734236599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L489,0)+IF(IncludeDeal2,Spreadsheet10.3!L2493,0)+IF(IncludeDeal3,Spreadsheet10.3!L3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1491,0)+IF(IncludeDeal5,Spreadsheet10.3!L1491,0)","v":-13.9550615462396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M489,0)+IF(IncludeDeal2,Spreadsheet10.3!M2493,0)+IF(IncludeDeal3,Spreadsheet10.3!M3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1491,0)+IF(IncludeDeal5,Spreadsheet10.3!M1491,0)","v":-13.593267692494599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N489,0)+IF(IncludeDeal2,Spreadsheet10.3!N2493,0)+IF(IncludeDeal3,Spreadsheet10.3!N3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1491,0)+IF(IncludeDeal5,Spreadsheet10.3!N1491,0)","v":-13.0475961584203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O489,0)+IF(IncludeDeal2,Spreadsheet10.3!O2493,0)+IF(IncludeDeal3,Spreadsheet10.3!O3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1491,0)+IF(IncludeDeal5,Spreadsheet10.3!O1491,0)","v":-11.8919280043483},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P489,0)+IF(IncludeDeal2,Spreadsheet10.3!P2493,0)+IF(IncludeDeal3,Spreadsheet10.3!P3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1491,0)+IF(IncludeDeal5,Spreadsheet10.3!P1491,0)","v":-10.813404698129},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q489,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2493,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1491,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1491,0)","v":-10.607920465233001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R489,0)+IF(IncludeDeal2,Spreadsheet10.3!R2493,0)+IF(IncludeDeal3,Spreadsheet10.3!R3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1491,0)+IF(IncludeDeal5,Spreadsheet10.3!R1491,0)","v":-9.6107039704880304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S489,0)+IF(IncludeDeal2,Spreadsheet10.3!S2493,0)+IF(IncludeDeal3,Spreadsheet10.3!S3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1491,0)+IF(IncludeDeal5,Spreadsheet10.3!S1491,0)","v":-9.0126105821799296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T489,0)+IF(IncludeDeal2,Spreadsheet10.3!T2493,0)+IF(IncludeDeal3,Spreadsheet10.3!T3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1491,0)+IF(IncludeDeal5,Spreadsheet10.3!T1491,0)","v":-8.4458073542682097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U489,0)+IF(IncludeDeal2,Spreadsheet10.3!U2493,0)+IF(IncludeDeal3,Spreadsheet10.3!U3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1491,0)+IF(IncludeDeal5,Spreadsheet10.3!U1491,0)","v":-7.5936298613859599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V489,0)+IF(IncludeDeal2,Spreadsheet10.3!V2493,0)+IF(IncludeDeal3,Spreadsheet10.3!V3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1491,0)+IF(IncludeDeal5,Spreadsheet10.3!V1491,0)","v":-6.7647270946667204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W489,0)+IF(IncludeDeal2,Spreadsheet10.3!W2493,0)+IF(IncludeDeal3,Spreadsheet10.3!W3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1491,0)+IF(IncludeDeal5,Spreadsheet10.3!W1491,0)","v":-5.9330895685337204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X489,0)+IF(IncludeDeal2,Spreadsheet10.3!X2493,0)+IF(IncludeDeal3,Spreadsheet10.3!X3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1491,0)+IF(IncludeDeal5,Spreadsheet10.3!X1491,0)","v":-5.1703310363373296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y489,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2493,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1491,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1491,0)","v":-4.4170551935957505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z489,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2493,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1491,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1491,0)","v":-3.6855534271246304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA489,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2493,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1491,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1491,0)","v":-2.9869938385983597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB489,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2493,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1491,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1491,0)","v":-2.2908310034538202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC489,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2493,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1491,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1491,0)","v":-1.6789915810484199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD489,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2493,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1491,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1491,0)","v":-1.0805329561226902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE489,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2493,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3495,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1491,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1491,0)","v":-0.51184000199947799}]
[null,"Simulation 456",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C490,0)+IF(IncludeDeal2,Spreadsheet10.3!C2494,0)+IF(IncludeDeal3,Spreadsheet10.3!C3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1492,0)+IF(IncludeDeal5,Spreadsheet10.3!C1492,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D490,0)+IF(IncludeDeal2,Spreadsheet10.3!D2494,0)+IF(IncludeDeal3,Spreadsheet10.3!D3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1492,0)+IF(IncludeDeal5,Spreadsheet10.3!D1492,0)","v":2.31488489542622},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E490,0)+IF(IncludeDeal2,Spreadsheet10.3!E2494,0)+IF(IncludeDeal3,Spreadsheet10.3!E3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1492,0)+IF(IncludeDeal5,Spreadsheet10.3!E1492,0)","v":5.5239066341524902E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F490,0)+IF(IncludeDeal2,Spreadsheet10.3!F2494,0)+IF(IncludeDeal3,Spreadsheet10.3!F3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1492,0)+IF(IncludeDeal5,Spreadsheet10.3!F1492,0)","v":0.64000307105723298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G490,0)+IF(IncludeDeal2,Spreadsheet10.3!G2494,0)+IF(IncludeDeal3,Spreadsheet10.3!G3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1492,0)+IF(IncludeDeal5,Spreadsheet10.3!G1492,0)","v":0.57518550511220001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H490,0)+IF(IncludeDeal2,Spreadsheet10.3!H2494,0)+IF(IncludeDeal3,Spreadsheet10.3!H3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1492,0)+IF(IncludeDeal5,Spreadsheet10.3!H1492,0)","v":-0.429288714866634},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I490,0)+IF(IncludeDeal2,Spreadsheet10.3!I2494,0)+IF(IncludeDeal3,Spreadsheet10.3!I3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1492,0)+IF(IncludeDeal5,Spreadsheet10.3!I1492,0)","v":-4.5892402404967205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J490,0)+IF(IncludeDeal2,Spreadsheet10.3!J2494,0)+IF(IncludeDeal3,Spreadsheet10.3!J3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1492,0)+IF(IncludeDeal5,Spreadsheet10.3!J1492,0)","v":-3.0726703693424002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K490,0)+IF(IncludeDeal2,Spreadsheet10.3!K2494,0)+IF(IncludeDeal3,Spreadsheet10.3!K3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1492,0)+IF(IncludeDeal5,Spreadsheet10.3!K1492,0)","v":-3.4602207909582101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L490,0)+IF(IncludeDeal2,Spreadsheet10.3!L2494,0)+IF(IncludeDeal3,Spreadsheet10.3!L3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1492,0)+IF(IncludeDeal5,Spreadsheet10.3!L1492,0)","v":-6.7142858738081799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M490,0)+IF(IncludeDeal2,Spreadsheet10.3!M2494,0)+IF(IncludeDeal3,Spreadsheet10.3!M3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1492,0)+IF(IncludeDeal5,Spreadsheet10.3!M1492,0)","v":-6.4508552170209592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N490,0)+IF(IncludeDeal2,Spreadsheet10.3!N2494,0)+IF(IncludeDeal3,Spreadsheet10.3!N3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1492,0)+IF(IncludeDeal5,Spreadsheet10.3!N1492,0)","v":-6.1084484434862301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O490,0)+IF(IncludeDeal2,Spreadsheet10.3!O2494,0)+IF(IncludeDeal3,Spreadsheet10.3!O3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1492,0)+IF(IncludeDeal5,Spreadsheet10.3!O1492,0)","v":-4.7673327635692901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P490,0)+IF(IncludeDeal2,Spreadsheet10.3!P2494,0)+IF(IncludeDeal3,Spreadsheet10.3!P3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1492,0)+IF(IncludeDeal5,Spreadsheet10.3!P1492,0)","v":-3.9899482232823398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q490,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2494,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1492,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1492,0)","v":-3.8546304877276003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R490,0)+IF(IncludeDeal2,Spreadsheet10.3!R2494,0)+IF(IncludeDeal3,Spreadsheet10.3!R3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1492,0)+IF(IncludeDeal5,Spreadsheet10.3!R1492,0)","v":-3.34843075741927},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S490,0)+IF(IncludeDeal2,Spreadsheet10.3!S2494,0)+IF(IncludeDeal3,Spreadsheet10.3!S3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1492,0)+IF(IncludeDeal5,Spreadsheet10.3!S1492,0)","v":-2.9991104957370802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T490,0)+IF(IncludeDeal2,Spreadsheet10.3!T2494,0)+IF(IncludeDeal3,Spreadsheet10.3!T3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1492,0)+IF(IncludeDeal5,Spreadsheet10.3!T1492,0)","v":-2.7729268301052303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U490,0)+IF(IncludeDeal2,Spreadsheet10.3!U2494,0)+IF(IncludeDeal3,Spreadsheet10.3!U3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1492,0)+IF(IncludeDeal5,Spreadsheet10.3!U1492,0)","v":-2.52783571613756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V490,0)+IF(IncludeDeal2,Spreadsheet10.3!V2494,0)+IF(IncludeDeal3,Spreadsheet10.3!V3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1492,0)+IF(IncludeDeal5,Spreadsheet10.3!V1492,0)","v":-2.2470980078921898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W490,0)+IF(IncludeDeal2,Spreadsheet10.3!W2494,0)+IF(IncludeDeal3,Spreadsheet10.3!W3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1492,0)+IF(IncludeDeal5,Spreadsheet10.3!W1492,0)","v":-1.9033499086535701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X490,0)+IF(IncludeDeal2,Spreadsheet10.3!X2494,0)+IF(IncludeDeal3,Spreadsheet10.3!X3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1492,0)+IF(IncludeDeal5,Spreadsheet10.3!X1492,0)","v":-1.6329385471609099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y490,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2494,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1492,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1492,0)","v":-1.3661115598590701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z490,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2494,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1492,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1492,0)","v":-1.1114974904197201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA490,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2494,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1492,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1492,0)","v":-0.88337207546097496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB490,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2494,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1492,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1492,0)","v":-0.66362351617194204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC490,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2494,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1492,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1492,0)","v":-0.47125528197505501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD490,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2494,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1492,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1492,0)","v":-0.29376682096850903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE490,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2494,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3496,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1492,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1492,0)","v":-0.134541154692841}]
[null,"Simulation 457",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C491,0)+IF(IncludeDeal2,Spreadsheet10.3!C2495,0)+IF(IncludeDeal3,Spreadsheet10.3!C3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1493,0)+IF(IncludeDeal5,Spreadsheet10.3!C1493,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D491,0)+IF(IncludeDeal2,Spreadsheet10.3!D2495,0)+IF(IncludeDeal3,Spreadsheet10.3!D3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1493,0)+IF(IncludeDeal5,Spreadsheet10.3!D1493,0)","v":2.7022599576575699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E491,0)+IF(IncludeDeal2,Spreadsheet10.3!E2495,0)+IF(IncludeDeal3,Spreadsheet10.3!E3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1493,0)+IF(IncludeDeal5,Spreadsheet10.3!E1493,0)","v":7.5588372086578497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F491,0)+IF(IncludeDeal2,Spreadsheet10.3!F2495,0)+IF(IncludeDeal3,Spreadsheet10.3!F3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1493,0)+IF(IncludeDeal5,Spreadsheet10.3!F1493,0)","v":6.0580930326324998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G491,0)+IF(IncludeDeal2,Spreadsheet10.3!G2495,0)+IF(IncludeDeal3,Spreadsheet10.3!G3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1493,0)+IF(IncludeDeal5,Spreadsheet10.3!G1493,0)","v":6.7489488094928998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H491,0)+IF(IncludeDeal2,Spreadsheet10.3!H2495,0)+IF(IncludeDeal3,Spreadsheet10.3!H3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1493,0)+IF(IncludeDeal5,Spreadsheet10.3!H1493,0)","v":7.7625269098277503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I491,0)+IF(IncludeDeal2,Spreadsheet10.3!I2495,0)+IF(IncludeDeal3,Spreadsheet10.3!I3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1493,0)+IF(IncludeDeal5,Spreadsheet10.3!I1493,0)","v":8.3887320115829702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J491,0)+IF(IncludeDeal2,Spreadsheet10.3!J2495,0)+IF(IncludeDeal3,Spreadsheet10.3!J3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1493,0)+IF(IncludeDeal5,Spreadsheet10.3!J1493,0)","v":8.0098037377351403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K491,0)+IF(IncludeDeal2,Spreadsheet10.3!K2495,0)+IF(IncludeDeal3,Spreadsheet10.3!K3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1493,0)+IF(IncludeDeal5,Spreadsheet10.3!K1493,0)","v":8.0943611705109593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L491,0)+IF(IncludeDeal2,Spreadsheet10.3!L2495,0)+IF(IncludeDeal3,Spreadsheet10.3!L3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1493,0)+IF(IncludeDeal5,Spreadsheet10.3!L1493,0)","v":9.1971395185531897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M491,0)+IF(IncludeDeal2,Spreadsheet10.3!M2495,0)+IF(IncludeDeal3,Spreadsheet10.3!M3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1493,0)+IF(IncludeDeal5,Spreadsheet10.3!M1493,0)","v":7.9286519930156301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N491,0)+IF(IncludeDeal2,Spreadsheet10.3!N2495,0)+IF(IncludeDeal3,Spreadsheet10.3!N3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1493,0)+IF(IncludeDeal5,Spreadsheet10.3!N1493,0)","v":6.9667111504128902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O491,0)+IF(IncludeDeal2,Spreadsheet10.3!O2495,0)+IF(IncludeDeal3,Spreadsheet10.3!O3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1493,0)+IF(IncludeDeal5,Spreadsheet10.3!O1493,0)","v":6.1833056721556003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P491,0)+IF(IncludeDeal2,Spreadsheet10.3!P2495,0)+IF(IncludeDeal3,Spreadsheet10.3!P3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1493,0)+IF(IncludeDeal5,Spreadsheet10.3!P1493,0)","v":6.38831486257995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q491,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2495,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1493,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1493,0)","v":5.5141410504534898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R491,0)+IF(IncludeDeal2,Spreadsheet10.3!R2495,0)+IF(IncludeDeal3,Spreadsheet10.3!R3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1493,0)+IF(IncludeDeal5,Spreadsheet10.3!R1493,0)","v":5.5843553474542205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S491,0)+IF(IncludeDeal2,Spreadsheet10.3!S2495,0)+IF(IncludeDeal3,Spreadsheet10.3!S3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1493,0)+IF(IncludeDeal5,Spreadsheet10.3!S1493,0)","v":5.2701867052199995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T491,0)+IF(IncludeDeal2,Spreadsheet10.3!T2495,0)+IF(IncludeDeal3,Spreadsheet10.3!T3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1493,0)+IF(IncludeDeal5,Spreadsheet10.3!T1493,0)","v":5.00971970561839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U491,0)+IF(IncludeDeal2,Spreadsheet10.3!U2495,0)+IF(IncludeDeal3,Spreadsheet10.3!U3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1493,0)+IF(IncludeDeal5,Spreadsheet10.3!U1493,0)","v":4.6162855440065407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V491,0)+IF(IncludeDeal2,Spreadsheet10.3!V2495,0)+IF(IncludeDeal3,Spreadsheet10.3!V3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1493,0)+IF(IncludeDeal5,Spreadsheet10.3!V1493,0)","v":4.2051654463226802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W491,0)+IF(IncludeDeal2,Spreadsheet10.3!W2495,0)+IF(IncludeDeal3,Spreadsheet10.3!W3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1493,0)+IF(IncludeDeal5,Spreadsheet10.3!W1493,0)","v":3.7993904167447901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X491,0)+IF(IncludeDeal2,Spreadsheet10.3!X2495,0)+IF(IncludeDeal3,Spreadsheet10.3!X3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1493,0)+IF(IncludeDeal5,Spreadsheet10.3!X1493,0)","v":3.37453053348885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y491,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2495,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1493,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1493,0)","v":2.9549057960954501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z491,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2495,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1493,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1493,0)","v":2.52892257858313},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA491,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2495,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1493,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1493,0)","v":2.0925842976172699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB491,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2495,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1493,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1493,0)","v":1.6453102866274301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC491,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2495,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1493,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1493,0)","v":1.25088575051719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD491,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2495,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1493,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1493,0)","v":0.83703899203966892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE491,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2495,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3497,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1493,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1493,0)","v":0.40967232080750399}]
[null,"Simulation 458",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C492,0)+IF(IncludeDeal2,Spreadsheet10.3!C2496,0)+IF(IncludeDeal3,Spreadsheet10.3!C3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1494,0)+IF(IncludeDeal5,Spreadsheet10.3!C1494,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D492,0)+IF(IncludeDeal2,Spreadsheet10.3!D2496,0)+IF(IncludeDeal3,Spreadsheet10.3!D3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1494,0)+IF(IncludeDeal5,Spreadsheet10.3!D1494,0)","v":-2.2970758069514798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E492,0)+IF(IncludeDeal2,Spreadsheet10.3!E2496,0)+IF(IncludeDeal3,Spreadsheet10.3!E3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1494,0)+IF(IncludeDeal5,Spreadsheet10.3!E1494,0)","v":-6.9926850990408695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F492,0)+IF(IncludeDeal2,Spreadsheet10.3!F2496,0)+IF(IncludeDeal3,Spreadsheet10.3!F3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1494,0)+IF(IncludeDeal5,Spreadsheet10.3!F1494,0)","v":-6.4581297436627798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G492,0)+IF(IncludeDeal2,Spreadsheet10.3!G2496,0)+IF(IncludeDeal3,Spreadsheet10.3!G3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1494,0)+IF(IncludeDeal5,Spreadsheet10.3!G1494,0)","v":-5.1597805134279895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H492,0)+IF(IncludeDeal2,Spreadsheet10.3!H2496,0)+IF(IncludeDeal3,Spreadsheet10.3!H3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1494,0)+IF(IncludeDeal5,Spreadsheet10.3!H1494,0)","v":-6.4676204282063097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I492,0)+IF(IncludeDeal2,Spreadsheet10.3!I2496,0)+IF(IncludeDeal3,Spreadsheet10.3!I3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1494,0)+IF(IncludeDeal5,Spreadsheet10.3!I1494,0)","v":-4.68877948878486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J492,0)+IF(IncludeDeal2,Spreadsheet10.3!J2496,0)+IF(IncludeDeal3,Spreadsheet10.3!J3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1494,0)+IF(IncludeDeal5,Spreadsheet10.3!J1494,0)","v":-1.7932245753365201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K492,0)+IF(IncludeDeal2,Spreadsheet10.3!K2496,0)+IF(IncludeDeal3,Spreadsheet10.3!K3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1494,0)+IF(IncludeDeal5,Spreadsheet10.3!K1494,0)","v":-1.3247840994704601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L492,0)+IF(IncludeDeal2,Spreadsheet10.3!L2496,0)+IF(IncludeDeal3,Spreadsheet10.3!L3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1494,0)+IF(IncludeDeal5,Spreadsheet10.3!L1494,0)","v":-0.21862559406603299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M492,0)+IF(IncludeDeal2,Spreadsheet10.3!M2496,0)+IF(IncludeDeal3,Spreadsheet10.3!M3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1494,0)+IF(IncludeDeal5,Spreadsheet10.3!M1494,0)","v":-1.5578649818006101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N492,0)+IF(IncludeDeal2,Spreadsheet10.3!N2496,0)+IF(IncludeDeal3,Spreadsheet10.3!N3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1494,0)+IF(IncludeDeal5,Spreadsheet10.3!N1494,0)","v":-0.694933475276585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O492,0)+IF(IncludeDeal2,Spreadsheet10.3!O2496,0)+IF(IncludeDeal3,Spreadsheet10.3!O3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1494,0)+IF(IncludeDeal5,Spreadsheet10.3!O1494,0)","v":0.702490072120044},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P492,0)+IF(IncludeDeal2,Spreadsheet10.3!P2496,0)+IF(IncludeDeal3,Spreadsheet10.3!P3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1494,0)+IF(IncludeDeal5,Spreadsheet10.3!P1494,0)","v":0.56430538882220593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q492,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2496,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1494,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1494,0)","v":1.0701271361815998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R492,0)+IF(IncludeDeal2,Spreadsheet10.3!R2496,0)+IF(IncludeDeal3,Spreadsheet10.3!R3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1494,0)+IF(IncludeDeal5,Spreadsheet10.3!R1494,0)","v":1.2521160416658499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S492,0)+IF(IncludeDeal2,Spreadsheet10.3!S2496,0)+IF(IncludeDeal3,Spreadsheet10.3!S3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1494,0)+IF(IncludeDeal5,Spreadsheet10.3!S1494,0)","v":1.4077593656776402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T492,0)+IF(IncludeDeal2,Spreadsheet10.3!T2496,0)+IF(IncludeDeal3,Spreadsheet10.3!T3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1494,0)+IF(IncludeDeal5,Spreadsheet10.3!T1494,0)","v":1.3429537781421501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U492,0)+IF(IncludeDeal2,Spreadsheet10.3!U2496,0)+IF(IncludeDeal3,Spreadsheet10.3!U3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1494,0)+IF(IncludeDeal5,Spreadsheet10.3!U1494,0)","v":1.37435000120035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V492,0)+IF(IncludeDeal2,Spreadsheet10.3!V2496,0)+IF(IncludeDeal3,Spreadsheet10.3!V3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1494,0)+IF(IncludeDeal5,Spreadsheet10.3!V1494,0)","v":1.36507628900292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W492,0)+IF(IncludeDeal2,Spreadsheet10.3!W2496,0)+IF(IncludeDeal3,Spreadsheet10.3!W3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1494,0)+IF(IncludeDeal5,Spreadsheet10.3!W1494,0)","v":1.28374550620423},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X492,0)+IF(IncludeDeal2,Spreadsheet10.3!X2496,0)+IF(IncludeDeal3,Spreadsheet10.3!X3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1494,0)+IF(IncludeDeal5,Spreadsheet10.3!X1494,0)","v":1.2231745713164102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y492,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2496,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1494,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1494,0)","v":1.14286225832313},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z492,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2496,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1494,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1494,0)","v":1.03941798207862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA492,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2496,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1494,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1494,0)","v":0.91462164252750799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB492,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2496,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1494,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1494,0)","v":0.759126001266615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC492,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2496,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1494,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1494,0)","v":0.61066429800592803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD492,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2496,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1494,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1494,0)","v":0.43271223138144299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE492,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2496,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3498,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1494,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1494,0)","v":0.22341517272832201}]
[null,"Simulation 459",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C493,0)+IF(IncludeDeal2,Spreadsheet10.3!C2497,0)+IF(IncludeDeal3,Spreadsheet10.3!C3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1495,0)+IF(IncludeDeal5,Spreadsheet10.3!C1495,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D493,0)+IF(IncludeDeal2,Spreadsheet10.3!D2497,0)+IF(IncludeDeal3,Spreadsheet10.3!D3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1495,0)+IF(IncludeDeal5,Spreadsheet10.3!D1495,0)","v":0.62918329874995094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E493,0)+IF(IncludeDeal2,Spreadsheet10.3!E2497,0)+IF(IncludeDeal3,Spreadsheet10.3!E3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1495,0)+IF(IncludeDeal5,Spreadsheet10.3!E1495,0)","v":4.51410389344964},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F493,0)+IF(IncludeDeal2,Spreadsheet10.3!F2497,0)+IF(IncludeDeal3,Spreadsheet10.3!F3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1495,0)+IF(IncludeDeal5,Spreadsheet10.3!F1495,0)","v":8.0080122321563998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G493,0)+IF(IncludeDeal2,Spreadsheet10.3!G2497,0)+IF(IncludeDeal3,Spreadsheet10.3!G3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1495,0)+IF(IncludeDeal5,Spreadsheet10.3!G1495,0)","v":7.9638283237237202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H493,0)+IF(IncludeDeal2,Spreadsheet10.3!H2497,0)+IF(IncludeDeal3,Spreadsheet10.3!H3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1495,0)+IF(IncludeDeal5,Spreadsheet10.3!H1495,0)","v":9.7403534931906499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I493,0)+IF(IncludeDeal2,Spreadsheet10.3!I2497,0)+IF(IncludeDeal3,Spreadsheet10.3!I3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1495,0)+IF(IncludeDeal5,Spreadsheet10.3!I1495,0)","v":9.5011630974214203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J493,0)+IF(IncludeDeal2,Spreadsheet10.3!J2497,0)+IF(IncludeDeal3,Spreadsheet10.3!J3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1495,0)+IF(IncludeDeal5,Spreadsheet10.3!J1495,0)","v":9.0527182060657605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K493,0)+IF(IncludeDeal2,Spreadsheet10.3!K2497,0)+IF(IncludeDeal3,Spreadsheet10.3!K3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1495,0)+IF(IncludeDeal5,Spreadsheet10.3!K1495,0)","v":10.097470708964801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L493,0)+IF(IncludeDeal2,Spreadsheet10.3!L2497,0)+IF(IncludeDeal3,Spreadsheet10.3!L3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1495,0)+IF(IncludeDeal5,Spreadsheet10.3!L1495,0)","v":9.5903067702661993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M493,0)+IF(IncludeDeal2,Spreadsheet10.3!M2497,0)+IF(IncludeDeal3,Spreadsheet10.3!M3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1495,0)+IF(IncludeDeal5,Spreadsheet10.3!M1495,0)","v":9.4084544906843011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N493,0)+IF(IncludeDeal2,Spreadsheet10.3!N2497,0)+IF(IncludeDeal3,Spreadsheet10.3!N3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1495,0)+IF(IncludeDeal5,Spreadsheet10.3!N1495,0)","v":9.0713443336130108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O493,0)+IF(IncludeDeal2,Spreadsheet10.3!O2497,0)+IF(IncludeDeal3,Spreadsheet10.3!O3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1495,0)+IF(IncludeDeal5,Spreadsheet10.3!O1495,0)","v":8.2779738410366903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P493,0)+IF(IncludeDeal2,Spreadsheet10.3!P2497,0)+IF(IncludeDeal3,Spreadsheet10.3!P3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1495,0)+IF(IncludeDeal5,Spreadsheet10.3!P1495,0)","v":7.7394418340940003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q493,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2497,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1495,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1495,0)","v":6.5172987230147701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R493,0)+IF(IncludeDeal2,Spreadsheet10.3!R2497,0)+IF(IncludeDeal3,Spreadsheet10.3!R3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1495,0)+IF(IncludeDeal5,Spreadsheet10.3!R1495,0)","v":5.6593943716358597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S493,0)+IF(IncludeDeal2,Spreadsheet10.3!S2497,0)+IF(IncludeDeal3,Spreadsheet10.3!S3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1495,0)+IF(IncludeDeal5,Spreadsheet10.3!S1495,0)","v":5.2283162644089005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T493,0)+IF(IncludeDeal2,Spreadsheet10.3!T2497,0)+IF(IncludeDeal3,Spreadsheet10.3!T3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1495,0)+IF(IncludeDeal5,Spreadsheet10.3!T1495,0)","v":4.8382259976706399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U493,0)+IF(IncludeDeal2,Spreadsheet10.3!U2497,0)+IF(IncludeDeal3,Spreadsheet10.3!U3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1495,0)+IF(IncludeDeal5,Spreadsheet10.3!U1495,0)","v":4.4483602484155993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V493,0)+IF(IncludeDeal2,Spreadsheet10.3!V2497,0)+IF(IncludeDeal3,Spreadsheet10.3!V3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1495,0)+IF(IncludeDeal5,Spreadsheet10.3!V1495,0)","v":4.0972884274418799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W493,0)+IF(IncludeDeal2,Spreadsheet10.3!W2497,0)+IF(IncludeDeal3,Spreadsheet10.3!W3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1495,0)+IF(IncludeDeal5,Spreadsheet10.3!W1495,0)","v":3.7194858879276298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X493,0)+IF(IncludeDeal2,Spreadsheet10.3!X2497,0)+IF(IncludeDeal3,Spreadsheet10.3!X3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1495,0)+IF(IncludeDeal5,Spreadsheet10.3!X1495,0)","v":3.33780473789946},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y493,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2497,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1495,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1495,0)","v":2.9500388977247298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z493,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2497,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1495,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1495,0)","v":2.5597572548499201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA493,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2497,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1495,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1495,0)","v":2.1516538865539201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB493,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2497,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1495,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1495,0)","v":1.7189054071474499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC493,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2497,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1495,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1495,0)","v":1.33042957056306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD493,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2497,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1495,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1495,0)","v":0.90827686610466796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE493,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2497,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3499,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1495,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1495,0)","v":0.45488187419248499}]
[null,"Simulation 460",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C494,0)+IF(IncludeDeal2,Spreadsheet10.3!C2498,0)+IF(IncludeDeal3,Spreadsheet10.3!C3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1496,0)+IF(IncludeDeal5,Spreadsheet10.3!C1496,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D494,0)+IF(IncludeDeal2,Spreadsheet10.3!D2498,0)+IF(IncludeDeal3,Spreadsheet10.3!D3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1496,0)+IF(IncludeDeal5,Spreadsheet10.3!D1496,0)","v":0.21888730728125499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E494,0)+IF(IncludeDeal2,Spreadsheet10.3!E2498,0)+IF(IncludeDeal3,Spreadsheet10.3!E3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1496,0)+IF(IncludeDeal5,Spreadsheet10.3!E1496,0)","v":-1.00210245803915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F494,0)+IF(IncludeDeal2,Spreadsheet10.3!F2498,0)+IF(IncludeDeal3,Spreadsheet10.3!F3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1496,0)+IF(IncludeDeal5,Spreadsheet10.3!F1496,0)","v":-2.5761008100921599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G494,0)+IF(IncludeDeal2,Spreadsheet10.3!G2498,0)+IF(IncludeDeal3,Spreadsheet10.3!G3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1496,0)+IF(IncludeDeal5,Spreadsheet10.3!G1496,0)","v":-4.53502876758699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H494,0)+IF(IncludeDeal2,Spreadsheet10.3!H2498,0)+IF(IncludeDeal3,Spreadsheet10.3!H3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1496,0)+IF(IncludeDeal5,Spreadsheet10.3!H1496,0)","v":-5.9702287790591209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I494,0)+IF(IncludeDeal2,Spreadsheet10.3!I2498,0)+IF(IncludeDeal3,Spreadsheet10.3!I3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1496,0)+IF(IncludeDeal5,Spreadsheet10.3!I1496,0)","v":-9.5226191666418707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J494,0)+IF(IncludeDeal2,Spreadsheet10.3!J2498,0)+IF(IncludeDeal3,Spreadsheet10.3!J3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1496,0)+IF(IncludeDeal5,Spreadsheet10.3!J1496,0)","v":-8.1279081727199998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K494,0)+IF(IncludeDeal2,Spreadsheet10.3!K2498,0)+IF(IncludeDeal3,Spreadsheet10.3!K3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1496,0)+IF(IncludeDeal5,Spreadsheet10.3!K1496,0)","v":-8.2189198524045803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L494,0)+IF(IncludeDeal2,Spreadsheet10.3!L2498,0)+IF(IncludeDeal3,Spreadsheet10.3!L3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1496,0)+IF(IncludeDeal5,Spreadsheet10.3!L1496,0)","v":-6.3511926306091802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M494,0)+IF(IncludeDeal2,Spreadsheet10.3!M2498,0)+IF(IncludeDeal3,Spreadsheet10.3!M3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1496,0)+IF(IncludeDeal5,Spreadsheet10.3!M1496,0)","v":-7.3544249267135102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N494,0)+IF(IncludeDeal2,Spreadsheet10.3!N2498,0)+IF(IncludeDeal3,Spreadsheet10.3!N3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1496,0)+IF(IncludeDeal5,Spreadsheet10.3!N1496,0)","v":-6.69810433728109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O494,0)+IF(IncludeDeal2,Spreadsheet10.3!O2498,0)+IF(IncludeDeal3,Spreadsheet10.3!O3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1496,0)+IF(IncludeDeal5,Spreadsheet10.3!O1496,0)","v":-5.8985150028008499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P494,0)+IF(IncludeDeal2,Spreadsheet10.3!P2498,0)+IF(IncludeDeal3,Spreadsheet10.3!P3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1496,0)+IF(IncludeDeal5,Spreadsheet10.3!P1496,0)","v":-4.7830805091299498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q494,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2498,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1496,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1496,0)","v":-3.9671343332411602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R494,0)+IF(IncludeDeal2,Spreadsheet10.3!R2498,0)+IF(IncludeDeal3,Spreadsheet10.3!R3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1496,0)+IF(IncludeDeal5,Spreadsheet10.3!R1496,0)","v":-4.3178203499932506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S494,0)+IF(IncludeDeal2,Spreadsheet10.3!S2498,0)+IF(IncludeDeal3,Spreadsheet10.3!S3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1496,0)+IF(IncludeDeal5,Spreadsheet10.3!S1496,0)","v":-4.1378675972878298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T494,0)+IF(IncludeDeal2,Spreadsheet10.3!T2498,0)+IF(IncludeDeal3,Spreadsheet10.3!T3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1496,0)+IF(IncludeDeal5,Spreadsheet10.3!T1496,0)","v":-3.4587914205619303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U494,0)+IF(IncludeDeal2,Spreadsheet10.3!U2498,0)+IF(IncludeDeal3,Spreadsheet10.3!U3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1496,0)+IF(IncludeDeal5,Spreadsheet10.3!U1496,0)","v":-3.0772223449106302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V494,0)+IF(IncludeDeal2,Spreadsheet10.3!V2498,0)+IF(IncludeDeal3,Spreadsheet10.3!V3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1496,0)+IF(IncludeDeal5,Spreadsheet10.3!V1496,0)","v":-2.7278172995864001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W494,0)+IF(IncludeDeal2,Spreadsheet10.3!W2498,0)+IF(IncludeDeal3,Spreadsheet10.3!W3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1496,0)+IF(IncludeDeal5,Spreadsheet10.3!W1496,0)","v":-2.35544075901492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X494,0)+IF(IncludeDeal2,Spreadsheet10.3!X2498,0)+IF(IncludeDeal3,Spreadsheet10.3!X3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1496,0)+IF(IncludeDeal5,Spreadsheet10.3!X1496,0)","v":-2.01950890734535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y494,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2498,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1496,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1496,0)","v":-1.6952267009725401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z494,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2498,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1496,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1496,0)","v":-1.3994364274967699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA494,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2498,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1496,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1496,0)","v":-1.1234092145964798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB494,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2498,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1496,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1496,0)","v":-0.8554534886178341},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC494,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2498,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1496,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1496,0)","v":-0.61650623257445802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD494,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2498,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1496,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1496,0)","v":-0.391724708947287},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE494,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2498,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3500,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1496,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1496,0)","v":-0.18365544184205801}]
[null,"Simulation 461",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C495,0)+IF(IncludeDeal2,Spreadsheet10.3!C2499,0)+IF(IncludeDeal3,Spreadsheet10.3!C3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1497,0)+IF(IncludeDeal5,Spreadsheet10.3!C1497,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D495,0)+IF(IncludeDeal2,Spreadsheet10.3!D2499,0)+IF(IncludeDeal3,Spreadsheet10.3!D3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1497,0)+IF(IncludeDeal5,Spreadsheet10.3!D1497,0)","v":-2.2146364858966301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E495,0)+IF(IncludeDeal2,Spreadsheet10.3!E2499,0)+IF(IncludeDeal3,Spreadsheet10.3!E3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1497,0)+IF(IncludeDeal5,Spreadsheet10.3!E1497,0)","v":-2.1628202892421298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F495,0)+IF(IncludeDeal2,Spreadsheet10.3!F2499,0)+IF(IncludeDeal3,Spreadsheet10.3!F3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1497,0)+IF(IncludeDeal5,Spreadsheet10.3!F1497,0)","v":-3.89957314496001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G495,0)+IF(IncludeDeal2,Spreadsheet10.3!G2499,0)+IF(IncludeDeal3,Spreadsheet10.3!G3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1497,0)+IF(IncludeDeal5,Spreadsheet10.3!G1497,0)","v":-3.4634410798975499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H495,0)+IF(IncludeDeal2,Spreadsheet10.3!H2499,0)+IF(IncludeDeal3,Spreadsheet10.3!H3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1497,0)+IF(IncludeDeal5,Spreadsheet10.3!H1497,0)","v":-6.4600642867620595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I495,0)+IF(IncludeDeal2,Spreadsheet10.3!I2499,0)+IF(IncludeDeal3,Spreadsheet10.3!I3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1497,0)+IF(IncludeDeal5,Spreadsheet10.3!I1497,0)","v":-6.0828275561230205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J495,0)+IF(IncludeDeal2,Spreadsheet10.3!J2499,0)+IF(IncludeDeal3,Spreadsheet10.3!J3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1497,0)+IF(IncludeDeal5,Spreadsheet10.3!J1497,0)","v":-3.4570303513728797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K495,0)+IF(IncludeDeal2,Spreadsheet10.3!K2499,0)+IF(IncludeDeal3,Spreadsheet10.3!K3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1497,0)+IF(IncludeDeal5,Spreadsheet10.3!K1497,0)","v":-4.4018515249483299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L495,0)+IF(IncludeDeal2,Spreadsheet10.3!L2499,0)+IF(IncludeDeal3,Spreadsheet10.3!L3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1497,0)+IF(IncludeDeal5,Spreadsheet10.3!L1497,0)","v":-3.5757110202066897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M495,0)+IF(IncludeDeal2,Spreadsheet10.3!M2499,0)+IF(IncludeDeal3,Spreadsheet10.3!M3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1497,0)+IF(IncludeDeal5,Spreadsheet10.3!M1497,0)","v":-3.7748823866894101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N495,0)+IF(IncludeDeal2,Spreadsheet10.3!N2499,0)+IF(IncludeDeal3,Spreadsheet10.3!N3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1497,0)+IF(IncludeDeal5,Spreadsheet10.3!N1497,0)","v":-5.3540438926436904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O495,0)+IF(IncludeDeal2,Spreadsheet10.3!O2499,0)+IF(IncludeDeal3,Spreadsheet10.3!O3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1497,0)+IF(IncludeDeal5,Spreadsheet10.3!O1497,0)","v":-5.3942834503543198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P495,0)+IF(IncludeDeal2,Spreadsheet10.3!P2499,0)+IF(IncludeDeal3,Spreadsheet10.3!P3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1497,0)+IF(IncludeDeal5,Spreadsheet10.3!P1497,0)","v":-4.7602625715973303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q495,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2499,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1497,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1497,0)","v":-4.8975081273024097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R495,0)+IF(IncludeDeal2,Spreadsheet10.3!R2499,0)+IF(IncludeDeal3,Spreadsheet10.3!R3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1497,0)+IF(IncludeDeal5,Spreadsheet10.3!R1497,0)","v":-4.35704437130192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S495,0)+IF(IncludeDeal2,Spreadsheet10.3!S2499,0)+IF(IncludeDeal3,Spreadsheet10.3!S3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1497,0)+IF(IncludeDeal5,Spreadsheet10.3!S1497,0)","v":-4.4535213812762393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T495,0)+IF(IncludeDeal2,Spreadsheet10.3!T2499,0)+IF(IncludeDeal3,Spreadsheet10.3!T3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1497,0)+IF(IncludeDeal5,Spreadsheet10.3!T1497,0)","v":-4.2490228033160804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U495,0)+IF(IncludeDeal2,Spreadsheet10.3!U2499,0)+IF(IncludeDeal3,Spreadsheet10.3!U3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1497,0)+IF(IncludeDeal5,Spreadsheet10.3!U1497,0)","v":-4.0445229798142002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V495,0)+IF(IncludeDeal2,Spreadsheet10.3!V2499,0)+IF(IncludeDeal3,Spreadsheet10.3!V3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1497,0)+IF(IncludeDeal5,Spreadsheet10.3!V1497,0)","v":-3.7624362780620504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W495,0)+IF(IncludeDeal2,Spreadsheet10.3!W2499,0)+IF(IncludeDeal3,Spreadsheet10.3!W3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1497,0)+IF(IncludeDeal5,Spreadsheet10.3!W1497,0)","v":-3.4319614433377197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X495,0)+IF(IncludeDeal2,Spreadsheet10.3!X2499,0)+IF(IncludeDeal3,Spreadsheet10.3!X3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1497,0)+IF(IncludeDeal5,Spreadsheet10.3!X1497,0)","v":-3.0682648500165102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y495,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2499,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1497,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1497,0)","v":-2.7054684732905301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z495,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2499,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1497,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1497,0)","v":-2.3366627257489703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA495,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2499,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1497,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1497,0)","v":-1.9566055472935899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB495,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2499,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1497,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1497,0)","v":-1.5559175198083599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC495,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2499,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1497,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1497,0)","v":-1.1781474861877099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD495,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2499,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1497,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1497,0)","v":-0.78612717015102007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE495,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2499,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3501,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1497,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1497,0)","v":-0.38703549309990398}]
[null,"Simulation 462",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C496,0)+IF(IncludeDeal2,Spreadsheet10.3!C2500,0)+IF(IncludeDeal3,Spreadsheet10.3!C3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1498,0)+IF(IncludeDeal5,Spreadsheet10.3!C1498,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D496,0)+IF(IncludeDeal2,Spreadsheet10.3!D2500,0)+IF(IncludeDeal3,Spreadsheet10.3!D3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1498,0)+IF(IncludeDeal5,Spreadsheet10.3!D1498,0)","v":1.52607754216658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E496,0)+IF(IncludeDeal2,Spreadsheet10.3!E2500,0)+IF(IncludeDeal3,Spreadsheet10.3!E3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1498,0)+IF(IncludeDeal5,Spreadsheet10.3!E1498,0)","v":5.2904152278272605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F496,0)+IF(IncludeDeal2,Spreadsheet10.3!F2500,0)+IF(IncludeDeal3,Spreadsheet10.3!F3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1498,0)+IF(IncludeDeal5,Spreadsheet10.3!F1498,0)","v":6.3389876716337801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G496,0)+IF(IncludeDeal2,Spreadsheet10.3!G2500,0)+IF(IncludeDeal3,Spreadsheet10.3!G3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1498,0)+IF(IncludeDeal5,Spreadsheet10.3!G1498,0)","v":8.6234292872952896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H496,0)+IF(IncludeDeal2,Spreadsheet10.3!H2500,0)+IF(IncludeDeal3,Spreadsheet10.3!H3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1498,0)+IF(IncludeDeal5,Spreadsheet10.3!H1498,0)","v":10.297571456584201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I496,0)+IF(IncludeDeal2,Spreadsheet10.3!I2500,0)+IF(IncludeDeal3,Spreadsheet10.3!I3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1498,0)+IF(IncludeDeal5,Spreadsheet10.3!I1498,0)","v":9.7540849400835299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J496,0)+IF(IncludeDeal2,Spreadsheet10.3!J2500,0)+IF(IncludeDeal3,Spreadsheet10.3!J3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1498,0)+IF(IncludeDeal5,Spreadsheet10.3!J1498,0)","v":10.067142943993101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K496,0)+IF(IncludeDeal2,Spreadsheet10.3!K2500,0)+IF(IncludeDeal3,Spreadsheet10.3!K3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1498,0)+IF(IncludeDeal5,Spreadsheet10.3!K1498,0)","v":10.605460877409801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L496,0)+IF(IncludeDeal2,Spreadsheet10.3!L2500,0)+IF(IncludeDeal3,Spreadsheet10.3!L3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1498,0)+IF(IncludeDeal5,Spreadsheet10.3!L1498,0)","v":8.9666267589888289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M496,0)+IF(IncludeDeal2,Spreadsheet10.3!M2500,0)+IF(IncludeDeal3,Spreadsheet10.3!M3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1498,0)+IF(IncludeDeal5,Spreadsheet10.3!M1498,0)","v":8.818912690652029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N496,0)+IF(IncludeDeal2,Spreadsheet10.3!N2500,0)+IF(IncludeDeal3,Spreadsheet10.3!N3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1498,0)+IF(IncludeDeal5,Spreadsheet10.3!N1498,0)","v":8.4290257551270589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O496,0)+IF(IncludeDeal2,Spreadsheet10.3!O2500,0)+IF(IncludeDeal3,Spreadsheet10.3!O3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1498,0)+IF(IncludeDeal5,Spreadsheet10.3!O1498,0)","v":7.76423437953249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P496,0)+IF(IncludeDeal2,Spreadsheet10.3!P2500,0)+IF(IncludeDeal3,Spreadsheet10.3!P3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1498,0)+IF(IncludeDeal5,Spreadsheet10.3!P1498,0)","v":7.6971559048333003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q496,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2500,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1498,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1498,0)","v":7.1158776021536001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R496,0)+IF(IncludeDeal2,Spreadsheet10.3!R2500,0)+IF(IncludeDeal3,Spreadsheet10.3!R3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1498,0)+IF(IncludeDeal5,Spreadsheet10.3!R1498,0)","v":6.3390546394934599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S496,0)+IF(IncludeDeal2,Spreadsheet10.3!S2500,0)+IF(IncludeDeal3,Spreadsheet10.3!S3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1498,0)+IF(IncludeDeal5,Spreadsheet10.3!S1498,0)","v":6.4461156565035997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T496,0)+IF(IncludeDeal2,Spreadsheet10.3!T2500,0)+IF(IncludeDeal3,Spreadsheet10.3!T3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1498,0)+IF(IncludeDeal5,Spreadsheet10.3!T1498,0)","v":5.9356737240565103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U496,0)+IF(IncludeDeal2,Spreadsheet10.3!U2500,0)+IF(IncludeDeal3,Spreadsheet10.3!U3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1498,0)+IF(IncludeDeal5,Spreadsheet10.3!U1498,0)","v":5.39309277514967},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V496,0)+IF(IncludeDeal2,Spreadsheet10.3!V2500,0)+IF(IncludeDeal3,Spreadsheet10.3!V3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1498,0)+IF(IncludeDeal5,Spreadsheet10.3!V1498,0)","v":5.0005220342882604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W496,0)+IF(IncludeDeal2,Spreadsheet10.3!W2500,0)+IF(IncludeDeal3,Spreadsheet10.3!W3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1498,0)+IF(IncludeDeal5,Spreadsheet10.3!W1498,0)","v":4.5345245864630304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X496,0)+IF(IncludeDeal2,Spreadsheet10.3!X2500,0)+IF(IncludeDeal3,Spreadsheet10.3!X3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1498,0)+IF(IncludeDeal5,Spreadsheet10.3!X1498,0)","v":4.0719041205036595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y496,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2500,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1498,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1498,0)","v":3.6143604311608799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z496,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2500,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1498,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1498,0)","v":3.1401021845017203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA496,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2500,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1498,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1498,0)","v":2.64103147546188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB496,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2500,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1498,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1498,0)","v":2.1206148876331499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC496,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2500,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1498,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1498,0)","v":1.6438027398125101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD496,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2500,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1498,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1498,0)","v":1.1246004109498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE496,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2500,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3502,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1498,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1498,0)","v":0.56610352190059698}]
[null,"Simulation 463",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C497,0)+IF(IncludeDeal2,Spreadsheet10.3!C2501,0)+IF(IncludeDeal3,Spreadsheet10.3!C3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1499,0)+IF(IncludeDeal5,Spreadsheet10.3!C1499,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D497,0)+IF(IncludeDeal2,Spreadsheet10.3!D2501,0)+IF(IncludeDeal3,Spreadsheet10.3!D3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1499,0)+IF(IncludeDeal5,Spreadsheet10.3!D1499,0)","v":1.8031053407983602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E497,0)+IF(IncludeDeal2,Spreadsheet10.3!E2501,0)+IF(IncludeDeal3,Spreadsheet10.3!E3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1499,0)+IF(IncludeDeal5,Spreadsheet10.3!E1499,0)","v":2.8621134782882298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F497,0)+IF(IncludeDeal2,Spreadsheet10.3!F2501,0)+IF(IncludeDeal3,Spreadsheet10.3!F3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1499,0)+IF(IncludeDeal5,Spreadsheet10.3!F1499,0)","v":3.4723786497194902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G497,0)+IF(IncludeDeal2,Spreadsheet10.3!G2501,0)+IF(IncludeDeal3,Spreadsheet10.3!G3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1499,0)+IF(IncludeDeal5,Spreadsheet10.3!G1499,0)","v":4.8914228982023502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H497,0)+IF(IncludeDeal2,Spreadsheet10.3!H2501,0)+IF(IncludeDeal3,Spreadsheet10.3!H3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1499,0)+IF(IncludeDeal5,Spreadsheet10.3!H1499,0)","v":3.0256862845959702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I497,0)+IF(IncludeDeal2,Spreadsheet10.3!I2501,0)+IF(IncludeDeal3,Spreadsheet10.3!I3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1499,0)+IF(IncludeDeal5,Spreadsheet10.3!I1499,0)","v":2.76771753952554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J497,0)+IF(IncludeDeal2,Spreadsheet10.3!J2501,0)+IF(IncludeDeal3,Spreadsheet10.3!J3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1499,0)+IF(IncludeDeal5,Spreadsheet10.3!J1499,0)","v":6.9958195186037102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K497,0)+IF(IncludeDeal2,Spreadsheet10.3!K2501,0)+IF(IncludeDeal3,Spreadsheet10.3!K3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1499,0)+IF(IncludeDeal5,Spreadsheet10.3!K1499,0)","v":5.3823587650404896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L497,0)+IF(IncludeDeal2,Spreadsheet10.3!L2501,0)+IF(IncludeDeal3,Spreadsheet10.3!L3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1499,0)+IF(IncludeDeal5,Spreadsheet10.3!L1499,0)","v":4.3531233568320795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M497,0)+IF(IncludeDeal2,Spreadsheet10.3!M2501,0)+IF(IncludeDeal3,Spreadsheet10.3!M3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1499,0)+IF(IncludeDeal5,Spreadsheet10.3!M1499,0)","v":4.0707071106560901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N497,0)+IF(IncludeDeal2,Spreadsheet10.3!N2501,0)+IF(IncludeDeal3,Spreadsheet10.3!N3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1499,0)+IF(IncludeDeal5,Spreadsheet10.3!N1499,0)","v":3.5729787879517398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O497,0)+IF(IncludeDeal2,Spreadsheet10.3!O2501,0)+IF(IncludeDeal3,Spreadsheet10.3!O3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1499,0)+IF(IncludeDeal5,Spreadsheet10.3!O1499,0)","v":3.6583555809825197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P497,0)+IF(IncludeDeal2,Spreadsheet10.3!P2501,0)+IF(IncludeDeal3,Spreadsheet10.3!P3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1499,0)+IF(IncludeDeal5,Spreadsheet10.3!P1499,0)","v":3.6584803100549301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q497,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2501,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1499,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1499,0)","v":3.5709589071243899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R497,0)+IF(IncludeDeal2,Spreadsheet10.3!R2501,0)+IF(IncludeDeal3,Spreadsheet10.3!R3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1499,0)+IF(IncludeDeal5,Spreadsheet10.3!R1499,0)","v":3.3179923270392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S497,0)+IF(IncludeDeal2,Spreadsheet10.3!S2501,0)+IF(IncludeDeal3,Spreadsheet10.3!S3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1499,0)+IF(IncludeDeal5,Spreadsheet10.3!S1499,0)","v":2.98249500516149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T497,0)+IF(IncludeDeal2,Spreadsheet10.3!T2501,0)+IF(IncludeDeal3,Spreadsheet10.3!T3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1499,0)+IF(IncludeDeal5,Spreadsheet10.3!T1499,0)","v":2.7296911123073904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U497,0)+IF(IncludeDeal2,Spreadsheet10.3!U2501,0)+IF(IncludeDeal3,Spreadsheet10.3!U3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1499,0)+IF(IncludeDeal5,Spreadsheet10.3!U1499,0)","v":2.5182958938458704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V497,0)+IF(IncludeDeal2,Spreadsheet10.3!V2501,0)+IF(IncludeDeal3,Spreadsheet10.3!V3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1499,0)+IF(IncludeDeal5,Spreadsheet10.3!V1499,0)","v":2.3268381715772102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W497,0)+IF(IncludeDeal2,Spreadsheet10.3!W2501,0)+IF(IncludeDeal3,Spreadsheet10.3!W3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1499,0)+IF(IncludeDeal5,Spreadsheet10.3!W1499,0)","v":2.2086290050082598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X497,0)+IF(IncludeDeal2,Spreadsheet10.3!X2501,0)+IF(IncludeDeal3,Spreadsheet10.3!X3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1499,0)+IF(IncludeDeal5,Spreadsheet10.3!X1499,0)","v":2.0179705660158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y497,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2501,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1499,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1499,0)","v":1.8406170950210601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z497,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2501,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1499,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1499,0)","v":1.64491770027192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA497,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2501,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1499,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1499,0)","v":1.42098674204417},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB497,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2501,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1499,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1499,0)","v":1.1689574864679801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC497,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2501,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1499,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1499,0)","v":0.93011525121828598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD497,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2501,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1499,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1499,0)","v":0.65276275810937701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE497,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2501,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3503,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1499,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1499,0)","v":0.33571378046274203}]
[null,"Simulation 464",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C498,0)+IF(IncludeDeal2,Spreadsheet10.3!C2502,0)+IF(IncludeDeal3,Spreadsheet10.3!C3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1500,0)+IF(IncludeDeal5,Spreadsheet10.3!C1500,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D498,0)+IF(IncludeDeal2,Spreadsheet10.3!D2502,0)+IF(IncludeDeal3,Spreadsheet10.3!D3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1500,0)+IF(IncludeDeal5,Spreadsheet10.3!D1500,0)","v":0.48468251557607001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E498,0)+IF(IncludeDeal2,Spreadsheet10.3!E2502,0)+IF(IncludeDeal3,Spreadsheet10.3!E3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1500,0)+IF(IncludeDeal5,Spreadsheet10.3!E1500,0)","v":4.9527943622242505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F498,0)+IF(IncludeDeal2,Spreadsheet10.3!F2502,0)+IF(IncludeDeal3,Spreadsheet10.3!F3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1500,0)+IF(IncludeDeal5,Spreadsheet10.3!F1500,0)","v":5.7156584913347697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G498,0)+IF(IncludeDeal2,Spreadsheet10.3!G2502,0)+IF(IncludeDeal3,Spreadsheet10.3!G3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1500,0)+IF(IncludeDeal5,Spreadsheet10.3!G1500,0)","v":7.4322900491151902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H498,0)+IF(IncludeDeal2,Spreadsheet10.3!H2502,0)+IF(IncludeDeal3,Spreadsheet10.3!H3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1500,0)+IF(IncludeDeal5,Spreadsheet10.3!H1500,0)","v":6.9482880949135195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I498,0)+IF(IncludeDeal2,Spreadsheet10.3!I2502,0)+IF(IncludeDeal3,Spreadsheet10.3!I3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1500,0)+IF(IncludeDeal5,Spreadsheet10.3!I1500,0)","v":7.4290010373020392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J498,0)+IF(IncludeDeal2,Spreadsheet10.3!J2502,0)+IF(IncludeDeal3,Spreadsheet10.3!J3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1500,0)+IF(IncludeDeal5,Spreadsheet10.3!J1500,0)","v":7.5889281044495096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K498,0)+IF(IncludeDeal2,Spreadsheet10.3!K2502,0)+IF(IncludeDeal3,Spreadsheet10.3!K3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1500,0)+IF(IncludeDeal5,Spreadsheet10.3!K1500,0)","v":9.3207419867593195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L498,0)+IF(IncludeDeal2,Spreadsheet10.3!L2502,0)+IF(IncludeDeal3,Spreadsheet10.3!L3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1500,0)+IF(IncludeDeal5,Spreadsheet10.3!L1500,0)","v":9.8466953633381706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M498,0)+IF(IncludeDeal2,Spreadsheet10.3!M2502,0)+IF(IncludeDeal3,Spreadsheet10.3!M3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1500,0)+IF(IncludeDeal5,Spreadsheet10.3!M1500,0)","v":8.2850909994597508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N498,0)+IF(IncludeDeal2,Spreadsheet10.3!N2502,0)+IF(IncludeDeal3,Spreadsheet10.3!N3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1500,0)+IF(IncludeDeal5,Spreadsheet10.3!N1500,0)","v":8.0065965891024398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O498,0)+IF(IncludeDeal2,Spreadsheet10.3!O2502,0)+IF(IncludeDeal3,Spreadsheet10.3!O3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1500,0)+IF(IncludeDeal5,Spreadsheet10.3!O1500,0)","v":7.5575637394554702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P498,0)+IF(IncludeDeal2,Spreadsheet10.3!P2502,0)+IF(IncludeDeal3,Spreadsheet10.3!P3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1500,0)+IF(IncludeDeal5,Spreadsheet10.3!P1500,0)","v":7.6152083900617802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q498,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2502,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1500,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1500,0)","v":7.5851683563845098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R498,0)+IF(IncludeDeal2,Spreadsheet10.3!R2502,0)+IF(IncludeDeal3,Spreadsheet10.3!R3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1500,0)+IF(IncludeDeal5,Spreadsheet10.3!R1500,0)","v":6.5103307850465004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S498,0)+IF(IncludeDeal2,Spreadsheet10.3!S2502,0)+IF(IncludeDeal3,Spreadsheet10.3!S3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1500,0)+IF(IncludeDeal5,Spreadsheet10.3!S1500,0)","v":6.2082425238003394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T498,0)+IF(IncludeDeal2,Spreadsheet10.3!T2502,0)+IF(IncludeDeal3,Spreadsheet10.3!T3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1500,0)+IF(IncludeDeal5,Spreadsheet10.3!T1500,0)","v":5.8656252179483905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U498,0)+IF(IncludeDeal2,Spreadsheet10.3!U2502,0)+IF(IncludeDeal3,Spreadsheet10.3!U3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1500,0)+IF(IncludeDeal5,Spreadsheet10.3!U1500,0)","v":5.4243625179998505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V498,0)+IF(IncludeDeal2,Spreadsheet10.3!V2502,0)+IF(IncludeDeal3,Spreadsheet10.3!V3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1500,0)+IF(IncludeDeal5,Spreadsheet10.3!V1500,0)","v":4.9912903543339695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W498,0)+IF(IncludeDeal2,Spreadsheet10.3!W2502,0)+IF(IncludeDeal3,Spreadsheet10.3!W3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1500,0)+IF(IncludeDeal5,Spreadsheet10.3!W1500,0)","v":4.5205842716703799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X498,0)+IF(IncludeDeal2,Spreadsheet10.3!X2502,0)+IF(IncludeDeal3,Spreadsheet10.3!X3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1500,0)+IF(IncludeDeal5,Spreadsheet10.3!X1500,0)","v":4.0547692252291299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y498,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2502,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1500,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1500,0)","v":3.5855881995566703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z498,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2502,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1500,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1500,0)","v":3.1003638969212397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA498,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2502,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1500,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1500,0)","v":2.5960112363505399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB498,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2502,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1500,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1500,0)","v":2.0679758230587098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC498,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2502,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1500,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1500,0)","v":1.5888298152519198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD498,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2502,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1500,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1500,0)","v":1.07611977014588},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE498,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2502,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3504,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1500,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1500,0)","v":0.53492370208722007}]
[null,"Simulation 465",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C499,0)+IF(IncludeDeal2,Spreadsheet10.3!C2503,0)+IF(IncludeDeal3,Spreadsheet10.3!C3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1501,0)+IF(IncludeDeal5,Spreadsheet10.3!C1501,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D499,0)+IF(IncludeDeal2,Spreadsheet10.3!D2503,0)+IF(IncludeDeal3,Spreadsheet10.3!D3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1501,0)+IF(IncludeDeal5,Spreadsheet10.3!D1501,0)","v":1.0958057009672399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E499,0)+IF(IncludeDeal2,Spreadsheet10.3!E2503,0)+IF(IncludeDeal3,Spreadsheet10.3!E3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1501,0)+IF(IncludeDeal5,Spreadsheet10.3!E1501,0)","v":-3.3062227966308498E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F499,0)+IF(IncludeDeal2,Spreadsheet10.3!F2503,0)+IF(IncludeDeal3,Spreadsheet10.3!F3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1501,0)+IF(IncludeDeal5,Spreadsheet10.3!F1501,0)","v":2.7849776248408401E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G499,0)+IF(IncludeDeal2,Spreadsheet10.3!G2503,0)+IF(IncludeDeal3,Spreadsheet10.3!G3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1501,0)+IF(IncludeDeal5,Spreadsheet10.3!G1501,0)","v":-3.90525521585504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H499,0)+IF(IncludeDeal2,Spreadsheet10.3!H2503,0)+IF(IncludeDeal3,Spreadsheet10.3!H3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1501,0)+IF(IncludeDeal5,Spreadsheet10.3!H1501,0)","v":-5.1046014143681901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I499,0)+IF(IncludeDeal2,Spreadsheet10.3!I2503,0)+IF(IncludeDeal3,Spreadsheet10.3!I3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1501,0)+IF(IncludeDeal5,Spreadsheet10.3!I1501,0)","v":-6.3239445151019007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J499,0)+IF(IncludeDeal2,Spreadsheet10.3!J2503,0)+IF(IncludeDeal3,Spreadsheet10.3!J3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1501,0)+IF(IncludeDeal5,Spreadsheet10.3!J1501,0)","v":-6.7302938077571399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K499,0)+IF(IncludeDeal2,Spreadsheet10.3!K2503,0)+IF(IncludeDeal3,Spreadsheet10.3!K3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1501,0)+IF(IncludeDeal5,Spreadsheet10.3!K1501,0)","v":-4.0691973452756196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L499,0)+IF(IncludeDeal2,Spreadsheet10.3!L2503,0)+IF(IncludeDeal3,Spreadsheet10.3!L3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1501,0)+IF(IncludeDeal5,Spreadsheet10.3!L1501,0)","v":-3.7617689802552801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M499,0)+IF(IncludeDeal2,Spreadsheet10.3!M2503,0)+IF(IncludeDeal3,Spreadsheet10.3!M3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1501,0)+IF(IncludeDeal5,Spreadsheet10.3!M1501,0)","v":-4.24963068465643},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N499,0)+IF(IncludeDeal2,Spreadsheet10.3!N2503,0)+IF(IncludeDeal3,Spreadsheet10.3!N3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1501,0)+IF(IncludeDeal5,Spreadsheet10.3!N1501,0)","v":-2.5558535264201203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O499,0)+IF(IncludeDeal2,Spreadsheet10.3!O2503,0)+IF(IncludeDeal3,Spreadsheet10.3!O3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1501,0)+IF(IncludeDeal5,Spreadsheet10.3!O1501,0)","v":-3.9387684133031002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P499,0)+IF(IncludeDeal2,Spreadsheet10.3!P2503,0)+IF(IncludeDeal3,Spreadsheet10.3!P3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1501,0)+IF(IncludeDeal5,Spreadsheet10.3!P1501,0)","v":-3.20155422259805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q499,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2503,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1501,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1501,0)","v":-2.9545469151626},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R499,0)+IF(IncludeDeal2,Spreadsheet10.3!R2503,0)+IF(IncludeDeal3,Spreadsheet10.3!R3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1501,0)+IF(IncludeDeal5,Spreadsheet10.3!R1501,0)","v":-2.9390359446293801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S499,0)+IF(IncludeDeal2,Spreadsheet10.3!S2503,0)+IF(IncludeDeal3,Spreadsheet10.3!S3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1501,0)+IF(IncludeDeal5,Spreadsheet10.3!S1501,0)","v":-2.6970873212597999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T499,0)+IF(IncludeDeal2,Spreadsheet10.3!T2503,0)+IF(IncludeDeal3,Spreadsheet10.3!T3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1501,0)+IF(IncludeDeal5,Spreadsheet10.3!T1501,0)","v":-2.5606534516119597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U499,0)+IF(IncludeDeal2,Spreadsheet10.3!U2503,0)+IF(IncludeDeal3,Spreadsheet10.3!U3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1501,0)+IF(IncludeDeal5,Spreadsheet10.3!U1501,0)","v":-2.3628708723714098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V499,0)+IF(IncludeDeal2,Spreadsheet10.3!V2503,0)+IF(IncludeDeal3,Spreadsheet10.3!V3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1501,0)+IF(IncludeDeal5,Spreadsheet10.3!V1501,0)","v":-2.1246540077462601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W499,0)+IF(IncludeDeal2,Spreadsheet10.3!W2503,0)+IF(IncludeDeal3,Spreadsheet10.3!W3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1501,0)+IF(IncludeDeal5,Spreadsheet10.3!W1501,0)","v":-1.8220151875183601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X499,0)+IF(IncludeDeal2,Spreadsheet10.3!X2503,0)+IF(IncludeDeal3,Spreadsheet10.3!X3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1501,0)+IF(IncludeDeal5,Spreadsheet10.3!X1501,0)","v":-1.5563156696693001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y499,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2503,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1501,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1501,0)","v":-1.3125371498657701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z499,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2503,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1501,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1501,0)","v":-1.0766227803928701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA499,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2503,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1501,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1501,0)","v":-0.85951515465520001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB499,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2503,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1501,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1501,0)","v":-0.6505352709166059},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC499,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2503,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1501,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1501,0)","v":-0.46252672463830602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD499,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2503,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1501,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1501,0)","v":-0.288173393714246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE499,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2503,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3505,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1501,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1501,0)","v":-0.13240793974194201}]
[null,"Simulation 466",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C500,0)+IF(IncludeDeal2,Spreadsheet10.3!C2504,0)+IF(IncludeDeal3,Spreadsheet10.3!C3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1502,0)+IF(IncludeDeal5,Spreadsheet10.3!C1502,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D500,0)+IF(IncludeDeal2,Spreadsheet10.3!D2504,0)+IF(IncludeDeal3,Spreadsheet10.3!D3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1502,0)+IF(IncludeDeal5,Spreadsheet10.3!D1502,0)","v":5.8619418207474103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E500,0)+IF(IncludeDeal2,Spreadsheet10.3!E2504,0)+IF(IncludeDeal3,Spreadsheet10.3!E3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1502,0)+IF(IncludeDeal5,Spreadsheet10.3!E1502,0)","v":4.8469696559389002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F500,0)+IF(IncludeDeal2,Spreadsheet10.3!F2504,0)+IF(IncludeDeal3,Spreadsheet10.3!F3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1502,0)+IF(IncludeDeal5,Spreadsheet10.3!F1502,0)","v":7.95770852503437},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G500,0)+IF(IncludeDeal2,Spreadsheet10.3!G2504,0)+IF(IncludeDeal3,Spreadsheet10.3!G3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1502,0)+IF(IncludeDeal5,Spreadsheet10.3!G1502,0)","v":4.6453588271972102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H500,0)+IF(IncludeDeal2,Spreadsheet10.3!H2504,0)+IF(IncludeDeal3,Spreadsheet10.3!H3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1502,0)+IF(IncludeDeal5,Spreadsheet10.3!H1502,0)","v":2.67582762223633},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I500,0)+IF(IncludeDeal2,Spreadsheet10.3!I2504,0)+IF(IncludeDeal3,Spreadsheet10.3!I3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1502,0)+IF(IncludeDeal5,Spreadsheet10.3!I1502,0)","v":2.58848600918322},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J500,0)+IF(IncludeDeal2,Spreadsheet10.3!J2504,0)+IF(IncludeDeal3,Spreadsheet10.3!J3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1502,0)+IF(IncludeDeal5,Spreadsheet10.3!J1502,0)","v":0.73045094091929996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K500,0)+IF(IncludeDeal2,Spreadsheet10.3!K2504,0)+IF(IncludeDeal3,Spreadsheet10.3!K3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1502,0)+IF(IncludeDeal5,Spreadsheet10.3!K1502,0)","v":1.97648111401613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L500,0)+IF(IncludeDeal2,Spreadsheet10.3!L2504,0)+IF(IncludeDeal3,Spreadsheet10.3!L3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1502,0)+IF(IncludeDeal5,Spreadsheet10.3!L1502,0)","v":3.47352913887952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M500,0)+IF(IncludeDeal2,Spreadsheet10.3!M2504,0)+IF(IncludeDeal3,Spreadsheet10.3!M3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1502,0)+IF(IncludeDeal5,Spreadsheet10.3!M1502,0)","v":1.81198157682146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N500,0)+IF(IncludeDeal2,Spreadsheet10.3!N2504,0)+IF(IncludeDeal3,Spreadsheet10.3!N3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1502,0)+IF(IncludeDeal5,Spreadsheet10.3!N1502,0)","v":1.83168898822558},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O500,0)+IF(IncludeDeal2,Spreadsheet10.3!O2504,0)+IF(IncludeDeal3,Spreadsheet10.3!O3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1502,0)+IF(IncludeDeal5,Spreadsheet10.3!O1502,0)","v":2.8397091875888099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P500,0)+IF(IncludeDeal2,Spreadsheet10.3!P2504,0)+IF(IncludeDeal3,Spreadsheet10.3!P3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1502,0)+IF(IncludeDeal5,Spreadsheet10.3!P1502,0)","v":2.3747697205722003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q500,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2504,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1502,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1502,0)","v":1.8479023409378901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R500,0)+IF(IncludeDeal2,Spreadsheet10.3!R2504,0)+IF(IncludeDeal3,Spreadsheet10.3!R3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1502,0)+IF(IncludeDeal5,Spreadsheet10.3!R1502,0)","v":2.1051945256657101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S500,0)+IF(IncludeDeal2,Spreadsheet10.3!S2504,0)+IF(IncludeDeal3,Spreadsheet10.3!S3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1502,0)+IF(IncludeDeal5,Spreadsheet10.3!S1502,0)","v":1.87958300870341},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T500,0)+IF(IncludeDeal2,Spreadsheet10.3!T2504,0)+IF(IncludeDeal3,Spreadsheet10.3!T3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1502,0)+IF(IncludeDeal5,Spreadsheet10.3!T1502,0)","v":1.7276561509354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U500,0)+IF(IncludeDeal2,Spreadsheet10.3!U2504,0)+IF(IncludeDeal3,Spreadsheet10.3!U3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1502,0)+IF(IncludeDeal5,Spreadsheet10.3!U1502,0)","v":1.5809404454388198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V500,0)+IF(IncludeDeal2,Spreadsheet10.3!V2504,0)+IF(IncludeDeal3,Spreadsheet10.3!V3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1502,0)+IF(IncludeDeal5,Spreadsheet10.3!V1502,0)","v":1.44765863515254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W500,0)+IF(IncludeDeal2,Spreadsheet10.3!W2504,0)+IF(IncludeDeal3,Spreadsheet10.3!W3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1502,0)+IF(IncludeDeal5,Spreadsheet10.3!W1502,0)","v":1.3197780284131901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X500,0)+IF(IncludeDeal2,Spreadsheet10.3!X2504,0)+IF(IncludeDeal3,Spreadsheet10.3!X3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1502,0)+IF(IncludeDeal5,Spreadsheet10.3!X1502,0)","v":1.1914767044196599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y500,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2504,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1502,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1502,0)","v":1.04976349572161},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z500,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2504,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1502,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1502,0)","v":0.900057570008581},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA500,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2504,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1502,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1502,0)","v":0.74168957743784203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB500,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2504,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1502,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1502,0)","v":0.58049813653249005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC500,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2504,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1502,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1502,0)","v":0.44614777774669701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD500,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2504,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1502,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1502,0)","v":0.30216073254861603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE500,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2504,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3506,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1502,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1502,0)","v":0.14944088136391198}]
[null,"Simulation 467",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C501,0)+IF(IncludeDeal2,Spreadsheet10.3!C2505,0)+IF(IncludeDeal3,Spreadsheet10.3!C3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1503,0)+IF(IncludeDeal5,Spreadsheet10.3!C1503,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D501,0)+IF(IncludeDeal2,Spreadsheet10.3!D2505,0)+IF(IncludeDeal3,Spreadsheet10.3!D3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1503,0)+IF(IncludeDeal5,Spreadsheet10.3!D1503,0)","v":-1.5618559386748001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E501,0)+IF(IncludeDeal2,Spreadsheet10.3!E2505,0)+IF(IncludeDeal3,Spreadsheet10.3!E3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1503,0)+IF(IncludeDeal5,Spreadsheet10.3!E1503,0)","v":-0.48469377698786104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F501,0)+IF(IncludeDeal2,Spreadsheet10.3!F2505,0)+IF(IncludeDeal3,Spreadsheet10.3!F3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1503,0)+IF(IncludeDeal5,Spreadsheet10.3!F1503,0)","v":0.28785218530054701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G501,0)+IF(IncludeDeal2,Spreadsheet10.3!G2505,0)+IF(IncludeDeal3,Spreadsheet10.3!G3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1503,0)+IF(IncludeDeal5,Spreadsheet10.3!G1503,0)","v":-3.0584633588867298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H501,0)+IF(IncludeDeal2,Spreadsheet10.3!H2505,0)+IF(IncludeDeal3,Spreadsheet10.3!H3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1503,0)+IF(IncludeDeal5,Spreadsheet10.3!H1503,0)","v":-0.34250079846534098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I501,0)+IF(IncludeDeal2,Spreadsheet10.3!I2505,0)+IF(IncludeDeal3,Spreadsheet10.3!I3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1503,0)+IF(IncludeDeal5,Spreadsheet10.3!I1503,0)","v":-2.6406501079676801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J501,0)+IF(IncludeDeal2,Spreadsheet10.3!J2505,0)+IF(IncludeDeal3,Spreadsheet10.3!J3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1503,0)+IF(IncludeDeal5,Spreadsheet10.3!J1503,0)","v":-3.01318146466568},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K501,0)+IF(IncludeDeal2,Spreadsheet10.3!K2505,0)+IF(IncludeDeal3,Spreadsheet10.3!K3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1503,0)+IF(IncludeDeal5,Spreadsheet10.3!K1503,0)","v":-3.0693345558213601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L501,0)+IF(IncludeDeal2,Spreadsheet10.3!L2505,0)+IF(IncludeDeal3,Spreadsheet10.3!L3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1503,0)+IF(IncludeDeal5,Spreadsheet10.3!L1503,0)","v":-3.5560003536133302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M501,0)+IF(IncludeDeal2,Spreadsheet10.3!M2505,0)+IF(IncludeDeal3,Spreadsheet10.3!M3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1503,0)+IF(IncludeDeal5,Spreadsheet10.3!M1503,0)","v":-2.6835364925290404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N501,0)+IF(IncludeDeal2,Spreadsheet10.3!N2505,0)+IF(IncludeDeal3,Spreadsheet10.3!N3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1503,0)+IF(IncludeDeal5,Spreadsheet10.3!N1503,0)","v":-1.1160166339734399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O501,0)+IF(IncludeDeal2,Spreadsheet10.3!O2505,0)+IF(IncludeDeal3,Spreadsheet10.3!O3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1503,0)+IF(IncludeDeal5,Spreadsheet10.3!O1503,0)","v":-0.87484875763549397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P501,0)+IF(IncludeDeal2,Spreadsheet10.3!P2505,0)+IF(IncludeDeal3,Spreadsheet10.3!P3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1503,0)+IF(IncludeDeal5,Spreadsheet10.3!P1503,0)","v":-0.98119431600677809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q501,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2505,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1503,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1503,0)","v":-0.81651749299339205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R501,0)+IF(IncludeDeal2,Spreadsheet10.3!R2505,0)+IF(IncludeDeal3,Spreadsheet10.3!R3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1503,0)+IF(IncludeDeal5,Spreadsheet10.3!R1503,0)","v":-0.68547205940355604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S501,0)+IF(IncludeDeal2,Spreadsheet10.3!S2505,0)+IF(IncludeDeal3,Spreadsheet10.3!S3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1503,0)+IF(IncludeDeal5,Spreadsheet10.3!S1503,0)","v":-0.99389529829789103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T501,0)+IF(IncludeDeal2,Spreadsheet10.3!T2505,0)+IF(IncludeDeal3,Spreadsheet10.3!T3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1503,0)+IF(IncludeDeal5,Spreadsheet10.3!T1503,0)","v":-0.96033992849333094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U501,0)+IF(IncludeDeal2,Spreadsheet10.3!U2505,0)+IF(IncludeDeal3,Spreadsheet10.3!U3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1503,0)+IF(IncludeDeal5,Spreadsheet10.3!U1503,0)","v":-0.96398065309207503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V501,0)+IF(IncludeDeal2,Spreadsheet10.3!V2505,0)+IF(IncludeDeal3,Spreadsheet10.3!V3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1503,0)+IF(IncludeDeal5,Spreadsheet10.3!V1503,0)","v":-0.82150875432069204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W501,0)+IF(IncludeDeal2,Spreadsheet10.3!W2505,0)+IF(IncludeDeal3,Spreadsheet10.3!W3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1503,0)+IF(IncludeDeal5,Spreadsheet10.3!W1503,0)","v":-0.70860025368646196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X501,0)+IF(IncludeDeal2,Spreadsheet10.3!X2505,0)+IF(IncludeDeal3,Spreadsheet10.3!X3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1503,0)+IF(IncludeDeal5,Spreadsheet10.3!X1503,0)","v":-0.64709267366562506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y501,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2505,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1503,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1503,0)","v":-0.56681051652967696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z501,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2505,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1503,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1503,0)","v":-0.49474109004356798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA501,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2505,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1503,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1503,0)","v":-0.42336481597109599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB501,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2505,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1503,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1503,0)","v":-0.34844605479168},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC501,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2505,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1503,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1503,0)","v":-0.26677548235980703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD501,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2505,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1503,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1503,0)","v":-0.18192600277514501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE501,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2505,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3507,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1503,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1503,0)","v":-9.3399881312709793E-2}]
[null,"Simulation 468",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C502,0)+IF(IncludeDeal2,Spreadsheet10.3!C2506,0)+IF(IncludeDeal3,Spreadsheet10.3!C3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1504,0)+IF(IncludeDeal5,Spreadsheet10.3!C1504,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D502,0)+IF(IncludeDeal2,Spreadsheet10.3!D2506,0)+IF(IncludeDeal3,Spreadsheet10.3!D3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1504,0)+IF(IncludeDeal5,Spreadsheet10.3!D1504,0)","v":1.19971252560483},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E502,0)+IF(IncludeDeal2,Spreadsheet10.3!E2506,0)+IF(IncludeDeal3,Spreadsheet10.3!E3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1504,0)+IF(IncludeDeal5,Spreadsheet10.3!E1504,0)","v":4.2115133417816004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F502,0)+IF(IncludeDeal2,Spreadsheet10.3!F2506,0)+IF(IncludeDeal3,Spreadsheet10.3!F3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1504,0)+IF(IncludeDeal5,Spreadsheet10.3!F1504,0)","v":2.4193216037287799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G502,0)+IF(IncludeDeal2,Spreadsheet10.3!G2506,0)+IF(IncludeDeal3,Spreadsheet10.3!G3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1504,0)+IF(IncludeDeal5,Spreadsheet10.3!G1504,0)","v":0.87234567712049893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H502,0)+IF(IncludeDeal2,Spreadsheet10.3!H2506,0)+IF(IncludeDeal3,Spreadsheet10.3!H3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1504,0)+IF(IncludeDeal5,Spreadsheet10.3!H1504,0)","v":0.87923854246094602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I502,0)+IF(IncludeDeal2,Spreadsheet10.3!I2506,0)+IF(IncludeDeal3,Spreadsheet10.3!I3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1504,0)+IF(IncludeDeal5,Spreadsheet10.3!I1504,0)","v":1.6506192743376802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J502,0)+IF(IncludeDeal2,Spreadsheet10.3!J2506,0)+IF(IncludeDeal3,Spreadsheet10.3!J3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1504,0)+IF(IncludeDeal5,Spreadsheet10.3!J1504,0)","v":-1.1427885938208699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K502,0)+IF(IncludeDeal2,Spreadsheet10.3!K2506,0)+IF(IncludeDeal3,Spreadsheet10.3!K3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1504,0)+IF(IncludeDeal5,Spreadsheet10.3!K1504,0)","v":1.31759444454681},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L502,0)+IF(IncludeDeal2,Spreadsheet10.3!L2506,0)+IF(IncludeDeal3,Spreadsheet10.3!L3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1504,0)+IF(IncludeDeal5,Spreadsheet10.3!L1504,0)","v":0.47225763902831996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M502,0)+IF(IncludeDeal2,Spreadsheet10.3!M2506,0)+IF(IncludeDeal3,Spreadsheet10.3!M3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1504,0)+IF(IncludeDeal5,Spreadsheet10.3!M1504,0)","v":-0.27582924539339698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N502,0)+IF(IncludeDeal2,Spreadsheet10.3!N2506,0)+IF(IncludeDeal3,Spreadsheet10.3!N3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1504,0)+IF(IncludeDeal5,Spreadsheet10.3!N1504,0)","v":-0.23083751805767502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O502,0)+IF(IncludeDeal2,Spreadsheet10.3!O2506,0)+IF(IncludeDeal3,Spreadsheet10.3!O3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1504,0)+IF(IncludeDeal5,Spreadsheet10.3!O1504,0)","v":-0.89090237224830804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P502,0)+IF(IncludeDeal2,Spreadsheet10.3!P2506,0)+IF(IncludeDeal3,Spreadsheet10.3!P3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1504,0)+IF(IncludeDeal5,Spreadsheet10.3!P1504,0)","v":-0.33705102889988003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q502,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2506,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1504,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1504,0)","v":-0.46622445329704898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R502,0)+IF(IncludeDeal2,Spreadsheet10.3!R2506,0)+IF(IncludeDeal3,Spreadsheet10.3!R3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1504,0)+IF(IncludeDeal5,Spreadsheet10.3!R1504,0)","v":-0.54956753019253701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S502,0)+IF(IncludeDeal2,Spreadsheet10.3!S2506,0)+IF(IncludeDeal3,Spreadsheet10.3!S3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1504,0)+IF(IncludeDeal5,Spreadsheet10.3!S1504,0)","v":-0.202806025428449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T502,0)+IF(IncludeDeal2,Spreadsheet10.3!T2506,0)+IF(IncludeDeal3,Spreadsheet10.3!T3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1504,0)+IF(IncludeDeal5,Spreadsheet10.3!T1504,0)","v":-8.5744685060525294E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U502,0)+IF(IncludeDeal2,Spreadsheet10.3!U2506,0)+IF(IncludeDeal3,Spreadsheet10.3!U3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1504,0)+IF(IncludeDeal5,Spreadsheet10.3!U1504,0)","v":-3.2633868615808796E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V502,0)+IF(IncludeDeal2,Spreadsheet10.3!V2506,0)+IF(IncludeDeal3,Spreadsheet10.3!V3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1504,0)+IF(IncludeDeal5,Spreadsheet10.3!V1504,0)","v":1.9071897148272E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W502,0)+IF(IncludeDeal2,Spreadsheet10.3!W2506,0)+IF(IncludeDeal3,Spreadsheet10.3!W3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1504,0)+IF(IncludeDeal5,Spreadsheet10.3!W1504,0)","v":8.8881947636430994E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X502,0)+IF(IncludeDeal2,Spreadsheet10.3!X2506,0)+IF(IncludeDeal3,Spreadsheet10.3!X3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1504,0)+IF(IncludeDeal5,Spreadsheet10.3!X1504,0)","v":0.13620699173065498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y502,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2506,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1504,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1504,0)","v":0.16261111701841599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z502,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2506,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1504,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1504,0)","v":0.172254959469124},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA502,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2506,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1504,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1504,0)","v":0.16196436204030498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB502,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2506,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1504,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1504,0)","v":0.14514478958558802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC502,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2506,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1504,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1504,0)","v":0.13395591412922001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD502,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2506,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1504,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1504,0)","v":0.10548307991229799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE502,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2506,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3508,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1504,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1504,0)","v":5.8329587333532801E-2}]
[null,"Simulation 469",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C503,0)+IF(IncludeDeal2,Spreadsheet10.3!C2507,0)+IF(IncludeDeal3,Spreadsheet10.3!C3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1505,0)+IF(IncludeDeal5,Spreadsheet10.3!C1505,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D503,0)+IF(IncludeDeal2,Spreadsheet10.3!D2507,0)+IF(IncludeDeal3,Spreadsheet10.3!D3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1505,0)+IF(IncludeDeal5,Spreadsheet10.3!D1505,0)","v":5.3821253643453799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E503,0)+IF(IncludeDeal2,Spreadsheet10.3!E2507,0)+IF(IncludeDeal3,Spreadsheet10.3!E3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1505,0)+IF(IncludeDeal5,Spreadsheet10.3!E1505,0)","v":6.4299551137475799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F503,0)+IF(IncludeDeal2,Spreadsheet10.3!F2507,0)+IF(IncludeDeal3,Spreadsheet10.3!F3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1505,0)+IF(IncludeDeal5,Spreadsheet10.3!F1505,0)","v":7.9110630024397404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G503,0)+IF(IncludeDeal2,Spreadsheet10.3!G2507,0)+IF(IncludeDeal3,Spreadsheet10.3!G3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1505,0)+IF(IncludeDeal5,Spreadsheet10.3!G1505,0)","v":6.72316296454746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H503,0)+IF(IncludeDeal2,Spreadsheet10.3!H2507,0)+IF(IncludeDeal3,Spreadsheet10.3!H3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1505,0)+IF(IncludeDeal5,Spreadsheet10.3!H1505,0)","v":8.5328952723199496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I503,0)+IF(IncludeDeal2,Spreadsheet10.3!I2507,0)+IF(IncludeDeal3,Spreadsheet10.3!I3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1505,0)+IF(IncludeDeal5,Spreadsheet10.3!I1505,0)","v":13.541357934308401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J503,0)+IF(IncludeDeal2,Spreadsheet10.3!J2507,0)+IF(IncludeDeal3,Spreadsheet10.3!J3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1505,0)+IF(IncludeDeal5,Spreadsheet10.3!J1505,0)","v":12.4963944108276},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K503,0)+IF(IncludeDeal2,Spreadsheet10.3!K2507,0)+IF(IncludeDeal3,Spreadsheet10.3!K3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1505,0)+IF(IncludeDeal5,Spreadsheet10.3!K1505,0)","v":10.4471768645908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L503,0)+IF(IncludeDeal2,Spreadsheet10.3!L2507,0)+IF(IncludeDeal3,Spreadsheet10.3!L3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1505,0)+IF(IncludeDeal5,Spreadsheet10.3!L1505,0)","v":10.667515988517598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M503,0)+IF(IncludeDeal2,Spreadsheet10.3!M2507,0)+IF(IncludeDeal3,Spreadsheet10.3!M3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1505,0)+IF(IncludeDeal5,Spreadsheet10.3!M1505,0)","v":9.9848296193515296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N503,0)+IF(IncludeDeal2,Spreadsheet10.3!N2507,0)+IF(IncludeDeal3,Spreadsheet10.3!N3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1505,0)+IF(IncludeDeal5,Spreadsheet10.3!N1505,0)","v":9.4678849066633592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O503,0)+IF(IncludeDeal2,Spreadsheet10.3!O2507,0)+IF(IncludeDeal3,Spreadsheet10.3!O3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1505,0)+IF(IncludeDeal5,Spreadsheet10.3!O1505,0)","v":8.7286966373563892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P503,0)+IF(IncludeDeal2,Spreadsheet10.3!P2507,0)+IF(IncludeDeal3,Spreadsheet10.3!P3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1505,0)+IF(IncludeDeal5,Spreadsheet10.3!P1505,0)","v":8.0283588628689397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q503,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2507,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1505,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1505,0)","v":7.9428323390306401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R503,0)+IF(IncludeDeal2,Spreadsheet10.3!R2507,0)+IF(IncludeDeal3,Spreadsheet10.3!R3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1505,0)+IF(IncludeDeal5,Spreadsheet10.3!R1505,0)","v":7.1197827104441807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S503,0)+IF(IncludeDeal2,Spreadsheet10.3!S2507,0)+IF(IncludeDeal3,Spreadsheet10.3!S3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1505,0)+IF(IncludeDeal5,Spreadsheet10.3!S1505,0)","v":6.7317016152636002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T503,0)+IF(IncludeDeal2,Spreadsheet10.3!T2507,0)+IF(IncludeDeal3,Spreadsheet10.3!T3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1505,0)+IF(IncludeDeal5,Spreadsheet10.3!T1505,0)","v":6.1514324072905602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U503,0)+IF(IncludeDeal2,Spreadsheet10.3!U2507,0)+IF(IncludeDeal3,Spreadsheet10.3!U3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1505,0)+IF(IncludeDeal5,Spreadsheet10.3!U1505,0)","v":5.6394777441121002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V503,0)+IF(IncludeDeal2,Spreadsheet10.3!V2507,0)+IF(IncludeDeal3,Spreadsheet10.3!V3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1505,0)+IF(IncludeDeal5,Spreadsheet10.3!V1505,0)","v":5.0712277016655998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W503,0)+IF(IncludeDeal2,Spreadsheet10.3!W2507,0)+IF(IncludeDeal3,Spreadsheet10.3!W3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1505,0)+IF(IncludeDeal5,Spreadsheet10.3!W1505,0)","v":4.5641097815489902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X503,0)+IF(IncludeDeal2,Spreadsheet10.3!X2507,0)+IF(IncludeDeal3,Spreadsheet10.3!X3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1505,0)+IF(IncludeDeal5,Spreadsheet10.3!X1505,0)","v":4.0040057649412795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y503,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2507,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1505,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1505,0)","v":3.4783042929417998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z503,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2507,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1505,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1505,0)","v":2.95192662910102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA503,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2507,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1505,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1505,0)","v":2.4247596368865101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB503,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2507,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1505,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1505,0)","v":1.8964379913262102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC503,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2507,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1505,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1505,0)","v":1.4317101412503401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD503,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2507,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1505,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1505,0)","v":0.95345278335795902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE503,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2507,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3509,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1505,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1505,0)","v":0.46578415867290696}]
[null,"Simulation 470",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C504,0)+IF(IncludeDeal2,Spreadsheet10.3!C2508,0)+IF(IncludeDeal3,Spreadsheet10.3!C3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1506,0)+IF(IncludeDeal5,Spreadsheet10.3!C1506,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D504,0)+IF(IncludeDeal2,Spreadsheet10.3!D2508,0)+IF(IncludeDeal3,Spreadsheet10.3!D3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1506,0)+IF(IncludeDeal5,Spreadsheet10.3!D1506,0)","v":-5.7247875490924693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E504,0)+IF(IncludeDeal2,Spreadsheet10.3!E2508,0)+IF(IncludeDeal3,Spreadsheet10.3!E3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1506,0)+IF(IncludeDeal5,Spreadsheet10.3!E1506,0)","v":-0.33107307918630696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F504,0)+IF(IncludeDeal2,Spreadsheet10.3!F2508,0)+IF(IncludeDeal3,Spreadsheet10.3!F3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1506,0)+IF(IncludeDeal5,Spreadsheet10.3!F1506,0)","v":-1.4082210654320901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G504,0)+IF(IncludeDeal2,Spreadsheet10.3!G2508,0)+IF(IncludeDeal3,Spreadsheet10.3!G3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1506,0)+IF(IncludeDeal5,Spreadsheet10.3!G1506,0)","v":-1.08835072748882},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H504,0)+IF(IncludeDeal2,Spreadsheet10.3!H2508,0)+IF(IncludeDeal3,Spreadsheet10.3!H3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1506,0)+IF(IncludeDeal5,Spreadsheet10.3!H1506,0)","v":-0.57333057239475804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I504,0)+IF(IncludeDeal2,Spreadsheet10.3!I2508,0)+IF(IncludeDeal3,Spreadsheet10.3!I3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1506,0)+IF(IncludeDeal5,Spreadsheet10.3!I1506,0)","v":-2.1154455066002202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J504,0)+IF(IncludeDeal2,Spreadsheet10.3!J2508,0)+IF(IncludeDeal3,Spreadsheet10.3!J3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1506,0)+IF(IncludeDeal5,Spreadsheet10.3!J1506,0)","v":-2.0816760744457503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K504,0)+IF(IncludeDeal2,Spreadsheet10.3!K2508,0)+IF(IncludeDeal3,Spreadsheet10.3!K3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1506,0)+IF(IncludeDeal5,Spreadsheet10.3!K1506,0)","v":-1.2519030542831699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L504,0)+IF(IncludeDeal2,Spreadsheet10.3!L2508,0)+IF(IncludeDeal3,Spreadsheet10.3!L3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1506,0)+IF(IncludeDeal5,Spreadsheet10.3!L1506,0)","v":0.25854577422356201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M504,0)+IF(IncludeDeal2,Spreadsheet10.3!M2508,0)+IF(IncludeDeal3,Spreadsheet10.3!M3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1506,0)+IF(IncludeDeal5,Spreadsheet10.3!M1506,0)","v":3.18057712799548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N504,0)+IF(IncludeDeal2,Spreadsheet10.3!N2508,0)+IF(IncludeDeal3,Spreadsheet10.3!N3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1506,0)+IF(IncludeDeal5,Spreadsheet10.3!N1506,0)","v":3.1530680792760202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O504,0)+IF(IncludeDeal2,Spreadsheet10.3!O2508,0)+IF(IncludeDeal3,Spreadsheet10.3!O3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1506,0)+IF(IncludeDeal5,Spreadsheet10.3!O1506,0)","v":2.9376271049693701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P504,0)+IF(IncludeDeal2,Spreadsheet10.3!P2508,0)+IF(IncludeDeal3,Spreadsheet10.3!P3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1506,0)+IF(IncludeDeal5,Spreadsheet10.3!P1506,0)","v":3.66360585484964},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q504,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2508,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1506,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1506,0)","v":3.7443569151296701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R504,0)+IF(IncludeDeal2,Spreadsheet10.3!R2508,0)+IF(IncludeDeal3,Spreadsheet10.3!R3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1506,0)+IF(IncludeDeal5,Spreadsheet10.3!R1506,0)","v":3.0546331103372601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S504,0)+IF(IncludeDeal2,Spreadsheet10.3!S2508,0)+IF(IncludeDeal3,Spreadsheet10.3!S3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1506,0)+IF(IncludeDeal5,Spreadsheet10.3!S1506,0)","v":2.7733573207009004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T504,0)+IF(IncludeDeal2,Spreadsheet10.3!T2508,0)+IF(IncludeDeal3,Spreadsheet10.3!T3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1506,0)+IF(IncludeDeal5,Spreadsheet10.3!T1506,0)","v":2.67058643263658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U504,0)+IF(IncludeDeal2,Spreadsheet10.3!U2508,0)+IF(IncludeDeal3,Spreadsheet10.3!U3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1506,0)+IF(IncludeDeal5,Spreadsheet10.3!U1506,0)","v":2.5426963150250899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V504,0)+IF(IncludeDeal2,Spreadsheet10.3!V2508,0)+IF(IncludeDeal3,Spreadsheet10.3!V3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1506,0)+IF(IncludeDeal5,Spreadsheet10.3!V1506,0)","v":2.40108731762728},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W504,0)+IF(IncludeDeal2,Spreadsheet10.3!W2508,0)+IF(IncludeDeal3,Spreadsheet10.3!W3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1506,0)+IF(IncludeDeal5,Spreadsheet10.3!W1506,0)","v":2.1416687350054202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X504,0)+IF(IncludeDeal2,Spreadsheet10.3!X2508,0)+IF(IncludeDeal3,Spreadsheet10.3!X3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1506,0)+IF(IncludeDeal5,Spreadsheet10.3!X1506,0)","v":1.9564971734149501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y504,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2508,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1506,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1506,0)","v":1.7743446437105199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z504,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2508,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1506,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1506,0)","v":1.57282719342111},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA504,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2508,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1506,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1506,0)","v":1.34691883313521},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB504,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2508,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1506,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1506,0)","v":1.09721982213173},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC504,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2508,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1506,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1506,0)","v":0.86501077258337411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD504,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2508,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1506,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1506,0)","v":0.60087342108572495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE504,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2508,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3510,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1506,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1506,0)","v":0.30602058074046901}]
[null,"Simulation 471",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C505,0)+IF(IncludeDeal2,Spreadsheet10.3!C2509,0)+IF(IncludeDeal3,Spreadsheet10.3!C3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1507,0)+IF(IncludeDeal5,Spreadsheet10.3!C1507,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D505,0)+IF(IncludeDeal2,Spreadsheet10.3!D2509,0)+IF(IncludeDeal3,Spreadsheet10.3!D3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1507,0)+IF(IncludeDeal5,Spreadsheet10.3!D1507,0)","v":1.1863063095855799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E505,0)+IF(IncludeDeal2,Spreadsheet10.3!E2509,0)+IF(IncludeDeal3,Spreadsheet10.3!E3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1507,0)+IF(IncludeDeal5,Spreadsheet10.3!E1507,0)","v":1.8896786600315001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F505,0)+IF(IncludeDeal2,Spreadsheet10.3!F2509,0)+IF(IncludeDeal3,Spreadsheet10.3!F3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1507,0)+IF(IncludeDeal5,Spreadsheet10.3!F1507,0)","v":0.76825880975173},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G505,0)+IF(IncludeDeal2,Spreadsheet10.3!G2509,0)+IF(IncludeDeal3,Spreadsheet10.3!G3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1507,0)+IF(IncludeDeal5,Spreadsheet10.3!G1507,0)","v":1.4017675895169801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H505,0)+IF(IncludeDeal2,Spreadsheet10.3!H2509,0)+IF(IncludeDeal3,Spreadsheet10.3!H3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1507,0)+IF(IncludeDeal5,Spreadsheet10.3!H1507,0)","v":4.1842663289911997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I505,0)+IF(IncludeDeal2,Spreadsheet10.3!I2509,0)+IF(IncludeDeal3,Spreadsheet10.3!I3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1507,0)+IF(IncludeDeal5,Spreadsheet10.3!I1507,0)","v":6.6513541342692406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J505,0)+IF(IncludeDeal2,Spreadsheet10.3!J2509,0)+IF(IncludeDeal3,Spreadsheet10.3!J3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1507,0)+IF(IncludeDeal5,Spreadsheet10.3!J1507,0)","v":8.9119644669350286},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K505,0)+IF(IncludeDeal2,Spreadsheet10.3!K2509,0)+IF(IncludeDeal3,Spreadsheet10.3!K3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1507,0)+IF(IncludeDeal5,Spreadsheet10.3!K1507,0)","v":8.2723082204609906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L505,0)+IF(IncludeDeal2,Spreadsheet10.3!L2509,0)+IF(IncludeDeal3,Spreadsheet10.3!L3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1507,0)+IF(IncludeDeal5,Spreadsheet10.3!L1507,0)","v":7.6030601045664596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M505,0)+IF(IncludeDeal2,Spreadsheet10.3!M2509,0)+IF(IncludeDeal3,Spreadsheet10.3!M3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1507,0)+IF(IncludeDeal5,Spreadsheet10.3!M1507,0)","v":7.6927364435757299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N505,0)+IF(IncludeDeal2,Spreadsheet10.3!N2509,0)+IF(IncludeDeal3,Spreadsheet10.3!N3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1507,0)+IF(IncludeDeal5,Spreadsheet10.3!N1507,0)","v":8.5342698340323793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O505,0)+IF(IncludeDeal2,Spreadsheet10.3!O2509,0)+IF(IncludeDeal3,Spreadsheet10.3!O3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1507,0)+IF(IncludeDeal5,Spreadsheet10.3!O1507,0)","v":7.36801604337189},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P505,0)+IF(IncludeDeal2,Spreadsheet10.3!P2509,0)+IF(IncludeDeal3,Spreadsheet10.3!P3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1507,0)+IF(IncludeDeal5,Spreadsheet10.3!P1507,0)","v":6.7357931497081305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q505,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2509,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1507,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1507,0)","v":6.4432118376935801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R505,0)+IF(IncludeDeal2,Spreadsheet10.3!R2509,0)+IF(IncludeDeal3,Spreadsheet10.3!R3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1507,0)+IF(IncludeDeal5,Spreadsheet10.3!R1507,0)","v":5.8077660284632096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S505,0)+IF(IncludeDeal2,Spreadsheet10.3!S2509,0)+IF(IncludeDeal3,Spreadsheet10.3!S3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1507,0)+IF(IncludeDeal5,Spreadsheet10.3!S1507,0)","v":6.0076198846095803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T505,0)+IF(IncludeDeal2,Spreadsheet10.3!T2509,0)+IF(IncludeDeal3,Spreadsheet10.3!T3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1507,0)+IF(IncludeDeal5,Spreadsheet10.3!T1507,0)","v":5.6284083991161395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U505,0)+IF(IncludeDeal2,Spreadsheet10.3!U2509,0)+IF(IncludeDeal3,Spreadsheet10.3!U3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1507,0)+IF(IncludeDeal5,Spreadsheet10.3!U1507,0)","v":5.3327894619677005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V505,0)+IF(IncludeDeal2,Spreadsheet10.3!V2509,0)+IF(IncludeDeal3,Spreadsheet10.3!V3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1507,0)+IF(IncludeDeal5,Spreadsheet10.3!V1507,0)","v":5.0000819814316904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W505,0)+IF(IncludeDeal2,Spreadsheet10.3!W2509,0)+IF(IncludeDeal3,Spreadsheet10.3!W3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1507,0)+IF(IncludeDeal5,Spreadsheet10.3!W1507,0)","v":4.6220013785789007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X505,0)+IF(IncludeDeal2,Spreadsheet10.3!X2509,0)+IF(IncludeDeal3,Spreadsheet10.3!X3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1507,0)+IF(IncludeDeal5,Spreadsheet10.3!X1507,0)","v":4.2051565242835007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y505,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2509,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1507,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1507,0)","v":3.7532857311732801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z505,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2509,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1507,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1507,0)","v":3.2676069841814601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA505,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2509,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1507,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1507,0)","v":2.7540724218746298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB505,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2509,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1507,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1507,0)","v":2.2046783727124901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC505,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2509,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1507,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1507,0)","v":1.70084875994712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD505,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2509,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1507,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1507,0)","v":1.15634728159476},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE505,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2509,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3511,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1507,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1507,0)","v":0.57696503274102195}]
[null,"Simulation 472",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C506,0)+IF(IncludeDeal2,Spreadsheet10.3!C2510,0)+IF(IncludeDeal3,Spreadsheet10.3!C3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1508,0)+IF(IncludeDeal5,Spreadsheet10.3!C1508,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D506,0)+IF(IncludeDeal2,Spreadsheet10.3!D2510,0)+IF(IncludeDeal3,Spreadsheet10.3!D3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1508,0)+IF(IncludeDeal5,Spreadsheet10.3!D1508,0)","v":-0.69999622382851601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E506,0)+IF(IncludeDeal2,Spreadsheet10.3!E2510,0)+IF(IncludeDeal3,Spreadsheet10.3!E3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1508,0)+IF(IncludeDeal5,Spreadsheet10.3!E1508,0)","v":-2.2056883783120402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F506,0)+IF(IncludeDeal2,Spreadsheet10.3!F2510,0)+IF(IncludeDeal3,Spreadsheet10.3!F3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1508,0)+IF(IncludeDeal5,Spreadsheet10.3!F1508,0)","v":-3.6978607852035901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G506,0)+IF(IncludeDeal2,Spreadsheet10.3!G2510,0)+IF(IncludeDeal3,Spreadsheet10.3!G3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1508,0)+IF(IncludeDeal5,Spreadsheet10.3!G1508,0)","v":-5.5437087252162902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H506,0)+IF(IncludeDeal2,Spreadsheet10.3!H2510,0)+IF(IncludeDeal3,Spreadsheet10.3!H3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1508,0)+IF(IncludeDeal5,Spreadsheet10.3!H1508,0)","v":-4.0255487262638798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I506,0)+IF(IncludeDeal2,Spreadsheet10.3!I2510,0)+IF(IncludeDeal3,Spreadsheet10.3!I3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1508,0)+IF(IncludeDeal5,Spreadsheet10.3!I1508,0)","v":-3.1230827412498798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J506,0)+IF(IncludeDeal2,Spreadsheet10.3!J2510,0)+IF(IncludeDeal3,Spreadsheet10.3!J3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1508,0)+IF(IncludeDeal5,Spreadsheet10.3!J1508,0)","v":0.51411446456689303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K506,0)+IF(IncludeDeal2,Spreadsheet10.3!K2510,0)+IF(IncludeDeal3,Spreadsheet10.3!K3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1508,0)+IF(IncludeDeal5,Spreadsheet10.3!K1508,0)","v":-1.18077126826945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L506,0)+IF(IncludeDeal2,Spreadsheet10.3!L2510,0)+IF(IncludeDeal3,Spreadsheet10.3!L3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1508,0)+IF(IncludeDeal5,Spreadsheet10.3!L1508,0)","v":0.21966568469433398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M506,0)+IF(IncludeDeal2,Spreadsheet10.3!M2510,0)+IF(IncludeDeal3,Spreadsheet10.3!M3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1508,0)+IF(IncludeDeal5,Spreadsheet10.3!M1508,0)","v":1.0167991446376099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N506,0)+IF(IncludeDeal2,Spreadsheet10.3!N2510,0)+IF(IncludeDeal3,Spreadsheet10.3!N3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1508,0)+IF(IncludeDeal5,Spreadsheet10.3!N1508,0)","v":0.91187392258977096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O506,0)+IF(IncludeDeal2,Spreadsheet10.3!O2510,0)+IF(IncludeDeal3,Spreadsheet10.3!O3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1508,0)+IF(IncludeDeal5,Spreadsheet10.3!O1508,0)","v":0.84574098171183809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P506,0)+IF(IncludeDeal2,Spreadsheet10.3!P2510,0)+IF(IncludeDeal3,Spreadsheet10.3!P3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1508,0)+IF(IncludeDeal5,Spreadsheet10.3!P1508,0)","v":0.85487196433695201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q506,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2510,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1508,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1508,0)","v":0.61050340576467099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R506,0)+IF(IncludeDeal2,Spreadsheet10.3!R2510,0)+IF(IncludeDeal3,Spreadsheet10.3!R3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1508,0)+IF(IncludeDeal5,Spreadsheet10.3!R1508,0)","v":0.66559219065657704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S506,0)+IF(IncludeDeal2,Spreadsheet10.3!S2510,0)+IF(IncludeDeal3,Spreadsheet10.3!S3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1508,0)+IF(IncludeDeal5,Spreadsheet10.3!S1508,0)","v":0.99798377064667199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T506,0)+IF(IncludeDeal2,Spreadsheet10.3!T2510,0)+IF(IncludeDeal3,Spreadsheet10.3!T3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1508,0)+IF(IncludeDeal5,Spreadsheet10.3!T1508,0)","v":0.96195914886497602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U506,0)+IF(IncludeDeal2,Spreadsheet10.3!U2510,0)+IF(IncludeDeal3,Spreadsheet10.3!U3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1508,0)+IF(IncludeDeal5,Spreadsheet10.3!U1508,0)","v":1.00380163522622},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V506,0)+IF(IncludeDeal2,Spreadsheet10.3!V2510,0)+IF(IncludeDeal3,Spreadsheet10.3!V3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1508,0)+IF(IncludeDeal5,Spreadsheet10.3!V1508,0)","v":1.0150851201587601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W506,0)+IF(IncludeDeal2,Spreadsheet10.3!W2510,0)+IF(IncludeDeal3,Spreadsheet10.3!W3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1508,0)+IF(IncludeDeal5,Spreadsheet10.3!W1508,0)","v":0.97470506933074097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X506,0)+IF(IncludeDeal2,Spreadsheet10.3!X2510,0)+IF(IncludeDeal3,Spreadsheet10.3!X3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1508,0)+IF(IncludeDeal5,Spreadsheet10.3!X1508,0)","v":0.97230551392908104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y506,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2510,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1508,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1508,0)","v":0.93201104984250005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z506,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2510,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1508,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1508,0)","v":0.87602149637921201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA506,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2510,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1508,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1508,0)","v":0.79114510600800503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB506,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2510,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1508,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1508,0)","v":0.67849667272452296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC506,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2510,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1508,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1508,0)","v":0.56082204412236603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD506,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2510,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1508,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1508,0)","v":0.40684266593346696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE506,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2510,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3512,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1508,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1508,0)","v":0.215211249465697}]
[null,"Simulation 473",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C507,0)+IF(IncludeDeal2,Spreadsheet10.3!C2511,0)+IF(IncludeDeal3,Spreadsheet10.3!C3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1509,0)+IF(IncludeDeal5,Spreadsheet10.3!C1509,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D507,0)+IF(IncludeDeal2,Spreadsheet10.3!D2511,0)+IF(IncludeDeal3,Spreadsheet10.3!D3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1509,0)+IF(IncludeDeal5,Spreadsheet10.3!D1509,0)","v":-1.7131465961247698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E507,0)+IF(IncludeDeal2,Spreadsheet10.3!E2511,0)+IF(IncludeDeal3,Spreadsheet10.3!E3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1509,0)+IF(IncludeDeal5,Spreadsheet10.3!E1509,0)","v":-0.117235074856176},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F507,0)+IF(IncludeDeal2,Spreadsheet10.3!F2511,0)+IF(IncludeDeal3,Spreadsheet10.3!F3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1509,0)+IF(IncludeDeal5,Spreadsheet10.3!F1509,0)","v":-1.7821895164920201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G507,0)+IF(IncludeDeal2,Spreadsheet10.3!G2511,0)+IF(IncludeDeal3,Spreadsheet10.3!G3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1509,0)+IF(IncludeDeal5,Spreadsheet10.3!G1509,0)","v":-3.28923910743256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H507,0)+IF(IncludeDeal2,Spreadsheet10.3!H2511,0)+IF(IncludeDeal3,Spreadsheet10.3!H3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1509,0)+IF(IncludeDeal5,Spreadsheet10.3!H1509,0)","v":-3.6358511675757397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I507,0)+IF(IncludeDeal2,Spreadsheet10.3!I2511,0)+IF(IncludeDeal3,Spreadsheet10.3!I3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1509,0)+IF(IncludeDeal5,Spreadsheet10.3!I1509,0)","v":-6.0612475267838795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J507,0)+IF(IncludeDeal2,Spreadsheet10.3!J2511,0)+IF(IncludeDeal3,Spreadsheet10.3!J3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1509,0)+IF(IncludeDeal5,Spreadsheet10.3!J1509,0)","v":-8.73466656450484},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K507,0)+IF(IncludeDeal2,Spreadsheet10.3!K2511,0)+IF(IncludeDeal3,Spreadsheet10.3!K3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1509,0)+IF(IncludeDeal5,Spreadsheet10.3!K1509,0)","v":-9.3565277345929587},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L507,0)+IF(IncludeDeal2,Spreadsheet10.3!L2511,0)+IF(IncludeDeal3,Spreadsheet10.3!L3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1509,0)+IF(IncludeDeal5,Spreadsheet10.3!L1509,0)","v":-9.8728349300948999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M507,0)+IF(IncludeDeal2,Spreadsheet10.3!M2511,0)+IF(IncludeDeal3,Spreadsheet10.3!M3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1509,0)+IF(IncludeDeal5,Spreadsheet10.3!M1509,0)","v":-9.6954604390366601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N507,0)+IF(IncludeDeal2,Spreadsheet10.3!N2511,0)+IF(IncludeDeal3,Spreadsheet10.3!N3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1509,0)+IF(IncludeDeal5,Spreadsheet10.3!N1509,0)","v":-7.9386791953257498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O507,0)+IF(IncludeDeal2,Spreadsheet10.3!O2511,0)+IF(IncludeDeal3,Spreadsheet10.3!O3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1509,0)+IF(IncludeDeal5,Spreadsheet10.3!O1509,0)","v":-7.23701488240496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P507,0)+IF(IncludeDeal2,Spreadsheet10.3!P2511,0)+IF(IncludeDeal3,Spreadsheet10.3!P3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1509,0)+IF(IncludeDeal5,Spreadsheet10.3!P1509,0)","v":-7.1409578271887204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q507,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2511,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1509,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1509,0)","v":-7.3995845650667205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R507,0)+IF(IncludeDeal2,Spreadsheet10.3!R2511,0)+IF(IncludeDeal3,Spreadsheet10.3!R3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1509,0)+IF(IncludeDeal5,Spreadsheet10.3!R1509,0)","v":-6.4502715812277005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S507,0)+IF(IncludeDeal2,Spreadsheet10.3!S2511,0)+IF(IncludeDeal3,Spreadsheet10.3!S3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1509,0)+IF(IncludeDeal5,Spreadsheet10.3!S1509,0)","v":-5.7567446497143795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T507,0)+IF(IncludeDeal2,Spreadsheet10.3!T2511,0)+IF(IncludeDeal3,Spreadsheet10.3!T3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1509,0)+IF(IncludeDeal5,Spreadsheet10.3!T1509,0)","v":-5.3341933444834604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U507,0)+IF(IncludeDeal2,Spreadsheet10.3!U2511,0)+IF(IncludeDeal3,Spreadsheet10.3!U3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1509,0)+IF(IncludeDeal5,Spreadsheet10.3!U1509,0)","v":-4.7927380606088201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V507,0)+IF(IncludeDeal2,Spreadsheet10.3!V2511,0)+IF(IncludeDeal3,Spreadsheet10.3!V3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1509,0)+IF(IncludeDeal5,Spreadsheet10.3!V1509,0)","v":-4.3320582742784897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W507,0)+IF(IncludeDeal2,Spreadsheet10.3!W2511,0)+IF(IncludeDeal3,Spreadsheet10.3!W3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1509,0)+IF(IncludeDeal5,Spreadsheet10.3!W1509,0)","v":-3.7457108014464899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X507,0)+IF(IncludeDeal2,Spreadsheet10.3!X2511,0)+IF(IncludeDeal3,Spreadsheet10.3!X3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1509,0)+IF(IncludeDeal5,Spreadsheet10.3!X1509,0)","v":-3.2294074902458001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y507,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2511,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1509,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1509,0)","v":-2.7547857551162602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z507,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2511,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1509,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1509,0)","v":-2.3029147160510997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA507,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2511,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1509,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1509,0)","v":-1.8582914743994299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB507,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2511,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1509,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1509,0)","v":-1.4281374103804001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC507,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2511,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1509,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1509,0)","v":-1.0451325507982301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD507,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2511,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1509,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1509,0)","v":-0.67335978499416493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE507,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2511,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3513,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1509,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1509,0)","v":-0.319217966532853}]
[null,"Simulation 474",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C508,0)+IF(IncludeDeal2,Spreadsheet10.3!C2512,0)+IF(IncludeDeal3,Spreadsheet10.3!C3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1510,0)+IF(IncludeDeal5,Spreadsheet10.3!C1510,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D508,0)+IF(IncludeDeal2,Spreadsheet10.3!D2512,0)+IF(IncludeDeal3,Spreadsheet10.3!D3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1510,0)+IF(IncludeDeal5,Spreadsheet10.3!D1510,0)","v":6.2671951278774092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E508,0)+IF(IncludeDeal2,Spreadsheet10.3!E2512,0)+IF(IncludeDeal3,Spreadsheet10.3!E3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1510,0)+IF(IncludeDeal5,Spreadsheet10.3!E1510,0)","v":9.9061431481299103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F508,0)+IF(IncludeDeal2,Spreadsheet10.3!F2512,0)+IF(IncludeDeal3,Spreadsheet10.3!F3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1510,0)+IF(IncludeDeal5,Spreadsheet10.3!F1510,0)","v":11.7563170374438},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G508,0)+IF(IncludeDeal2,Spreadsheet10.3!G2512,0)+IF(IncludeDeal3,Spreadsheet10.3!G3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1510,0)+IF(IncludeDeal5,Spreadsheet10.3!G1510,0)","v":11.6963153787107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H508,0)+IF(IncludeDeal2,Spreadsheet10.3!H2512,0)+IF(IncludeDeal3,Spreadsheet10.3!H3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1510,0)+IF(IncludeDeal5,Spreadsheet10.3!H1510,0)","v":13.078854054149199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I508,0)+IF(IncludeDeal2,Spreadsheet10.3!I2512,0)+IF(IncludeDeal3,Spreadsheet10.3!I3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1510,0)+IF(IncludeDeal5,Spreadsheet10.3!I1510,0)","v":12.755169535164001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J508,0)+IF(IncludeDeal2,Spreadsheet10.3!J2512,0)+IF(IncludeDeal3,Spreadsheet10.3!J3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1510,0)+IF(IncludeDeal5,Spreadsheet10.3!J1510,0)","v":11.7542843952842},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K508,0)+IF(IncludeDeal2,Spreadsheet10.3!K2512,0)+IF(IncludeDeal3,Spreadsheet10.3!K3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1510,0)+IF(IncludeDeal5,Spreadsheet10.3!K1510,0)","v":10.8833857539316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L508,0)+IF(IncludeDeal2,Spreadsheet10.3!L2512,0)+IF(IncludeDeal3,Spreadsheet10.3!L3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1510,0)+IF(IncludeDeal5,Spreadsheet10.3!L1510,0)","v":10.9557845032963},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M508,0)+IF(IncludeDeal2,Spreadsheet10.3!M2512,0)+IF(IncludeDeal3,Spreadsheet10.3!M3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1510,0)+IF(IncludeDeal5,Spreadsheet10.3!M1510,0)","v":9.4101235489798007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N508,0)+IF(IncludeDeal2,Spreadsheet10.3!N2512,0)+IF(IncludeDeal3,Spreadsheet10.3!N3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1510,0)+IF(IncludeDeal5,Spreadsheet10.3!N1510,0)","v":8.9995033262655895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O508,0)+IF(IncludeDeal2,Spreadsheet10.3!O2512,0)+IF(IncludeDeal3,Spreadsheet10.3!O3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1510,0)+IF(IncludeDeal5,Spreadsheet10.3!O1510,0)","v":8.4722747919663597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P508,0)+IF(IncludeDeal2,Spreadsheet10.3!P2512,0)+IF(IncludeDeal3,Spreadsheet10.3!P3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1510,0)+IF(IncludeDeal5,Spreadsheet10.3!P1510,0)","v":7.95633958722921},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q508,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2512,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1510,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1510,0)","v":7.4369837513951396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R508,0)+IF(IncludeDeal2,Spreadsheet10.3!R2512,0)+IF(IncludeDeal3,Spreadsheet10.3!R3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1510,0)+IF(IncludeDeal5,Spreadsheet10.3!R1510,0)","v":6.8679103664180499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S508,0)+IF(IncludeDeal2,Spreadsheet10.3!S2512,0)+IF(IncludeDeal3,Spreadsheet10.3!S3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1510,0)+IF(IncludeDeal5,Spreadsheet10.3!S1510,0)","v":6.1044820233624906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T508,0)+IF(IncludeDeal2,Spreadsheet10.3!T2512,0)+IF(IncludeDeal3,Spreadsheet10.3!T3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1510,0)+IF(IncludeDeal5,Spreadsheet10.3!T1510,0)","v":5.7172132872010097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U508,0)+IF(IncludeDeal2,Spreadsheet10.3!U2512,0)+IF(IncludeDeal3,Spreadsheet10.3!U3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1510,0)+IF(IncludeDeal5,Spreadsheet10.3!U1510,0)","v":5.2650097423771793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V508,0)+IF(IncludeDeal2,Spreadsheet10.3!V2512,0)+IF(IncludeDeal3,Spreadsheet10.3!V3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1510,0)+IF(IncludeDeal5,Spreadsheet10.3!V1510,0)","v":4.8134196466815302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W508,0)+IF(IncludeDeal2,Spreadsheet10.3!W2512,0)+IF(IncludeDeal3,Spreadsheet10.3!W3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1510,0)+IF(IncludeDeal5,Spreadsheet10.3!W1510,0)","v":4.3075468342683294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X508,0)+IF(IncludeDeal2,Spreadsheet10.3!X2512,0)+IF(IncludeDeal3,Spreadsheet10.3!X3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1510,0)+IF(IncludeDeal5,Spreadsheet10.3!X1510,0)","v":3.81612825865139},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y508,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2512,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1510,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1510,0)","v":3.3187779488304301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z508,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2512,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1510,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1510,0)","v":2.8276849664513501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA508,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2512,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1510,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1510,0)","v":2.3268390838919699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB508,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2512,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1510,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1510,0)","v":1.81931197622289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC508,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2512,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1510,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1510,0)","v":1.3770436737988501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD508,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2512,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1510,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1510,0)","v":0.91663451429906195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE508,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2512,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3514,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1510,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1510,0)","v":0.44748374111610301}]
[null,"Simulation 475",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C509,0)+IF(IncludeDeal2,Spreadsheet10.3!C2513,0)+IF(IncludeDeal3,Spreadsheet10.3!C3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1511,0)+IF(IncludeDeal5,Spreadsheet10.3!C1511,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D509,0)+IF(IncludeDeal2,Spreadsheet10.3!D2513,0)+IF(IncludeDeal3,Spreadsheet10.3!D3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1511,0)+IF(IncludeDeal5,Spreadsheet10.3!D1511,0)","v":1.72955952373543},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E509,0)+IF(IncludeDeal2,Spreadsheet10.3!E2513,0)+IF(IncludeDeal3,Spreadsheet10.3!E3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1511,0)+IF(IncludeDeal5,Spreadsheet10.3!E1511,0)","v":4.7105124244057599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F509,0)+IF(IncludeDeal2,Spreadsheet10.3!F2513,0)+IF(IncludeDeal3,Spreadsheet10.3!F3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1511,0)+IF(IncludeDeal5,Spreadsheet10.3!F1511,0)","v":4.4671124239935995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G509,0)+IF(IncludeDeal2,Spreadsheet10.3!G2513,0)+IF(IncludeDeal3,Spreadsheet10.3!G3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1511,0)+IF(IncludeDeal5,Spreadsheet10.3!G1511,0)","v":2.2108560758039402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H509,0)+IF(IncludeDeal2,Spreadsheet10.3!H2513,0)+IF(IncludeDeal3,Spreadsheet10.3!H3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1511,0)+IF(IncludeDeal5,Spreadsheet10.3!H1511,0)","v":3.8195281757086401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I509,0)+IF(IncludeDeal2,Spreadsheet10.3!I2513,0)+IF(IncludeDeal3,Spreadsheet10.3!I3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1511,0)+IF(IncludeDeal5,Spreadsheet10.3!I1511,0)","v":2.5196797857712103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J509,0)+IF(IncludeDeal2,Spreadsheet10.3!J2513,0)+IF(IncludeDeal3,Spreadsheet10.3!J3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1511,0)+IF(IncludeDeal5,Spreadsheet10.3!J1511,0)","v":0.723334329821955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K509,0)+IF(IncludeDeal2,Spreadsheet10.3!K2513,0)+IF(IncludeDeal3,Spreadsheet10.3!K3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1511,0)+IF(IncludeDeal5,Spreadsheet10.3!K1511,0)","v":-0.97799276964291693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L509,0)+IF(IncludeDeal2,Spreadsheet10.3!L2513,0)+IF(IncludeDeal3,Spreadsheet10.3!L3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1511,0)+IF(IncludeDeal5,Spreadsheet10.3!L1511,0)","v":-0.93544824149056804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M509,0)+IF(IncludeDeal2,Spreadsheet10.3!M2513,0)+IF(IncludeDeal3,Spreadsheet10.3!M3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1511,0)+IF(IncludeDeal5,Spreadsheet10.3!M1511,0)","v":5.1826754033762905E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N509,0)+IF(IncludeDeal2,Spreadsheet10.3!N2513,0)+IF(IncludeDeal3,Spreadsheet10.3!N3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1511,0)+IF(IncludeDeal5,Spreadsheet10.3!N1511,0)","v":1.9406386826719499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O509,0)+IF(IncludeDeal2,Spreadsheet10.3!O2513,0)+IF(IncludeDeal3,Spreadsheet10.3!O3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1511,0)+IF(IncludeDeal5,Spreadsheet10.3!O1511,0)","v":2.1374106128359696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P509,0)+IF(IncludeDeal2,Spreadsheet10.3!P2513,0)+IF(IncludeDeal3,Spreadsheet10.3!P3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1511,0)+IF(IncludeDeal5,Spreadsheet10.3!P1511,0)","v":2.0251580802940903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q509,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2513,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1511,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1511,0)","v":2.1621188450487296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R509,0)+IF(IncludeDeal2,Spreadsheet10.3!R2513,0)+IF(IncludeDeal3,Spreadsheet10.3!R3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1511,0)+IF(IncludeDeal5,Spreadsheet10.3!R1511,0)","v":2.1806861297612503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S509,0)+IF(IncludeDeal2,Spreadsheet10.3!S2513,0)+IF(IncludeDeal3,Spreadsheet10.3!S3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1511,0)+IF(IncludeDeal5,Spreadsheet10.3!S1511,0)","v":1.8768539202724499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T509,0)+IF(IncludeDeal2,Spreadsheet10.3!T2513,0)+IF(IncludeDeal3,Spreadsheet10.3!T3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1511,0)+IF(IncludeDeal5,Spreadsheet10.3!T1511,0)","v":1.6058489209681701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U509,0)+IF(IncludeDeal2,Spreadsheet10.3!U2513,0)+IF(IncludeDeal3,Spreadsheet10.3!U3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1511,0)+IF(IncludeDeal5,Spreadsheet10.3!U1511,0)","v":1.38006509989957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V509,0)+IF(IncludeDeal2,Spreadsheet10.3!V2513,0)+IF(IncludeDeal3,Spreadsheet10.3!V3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1511,0)+IF(IncludeDeal5,Spreadsheet10.3!V1511,0)","v":1.26456202882437},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W509,0)+IF(IncludeDeal2,Spreadsheet10.3!W2513,0)+IF(IncludeDeal3,Spreadsheet10.3!W3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1511,0)+IF(IncludeDeal5,Spreadsheet10.3!W1511,0)","v":1.0644945053461201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X509,0)+IF(IncludeDeal2,Spreadsheet10.3!X2513,0)+IF(IncludeDeal3,Spreadsheet10.3!X3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1511,0)+IF(IncludeDeal5,Spreadsheet10.3!X1511,0)","v":0.92322353634032894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y509,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2513,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1511,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1511,0)","v":0.78803448109419294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z509,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2513,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1511,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1511,0)","v":0.64560870332876996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA509,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2513,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1511,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1511,0)","v":0.50721791047937503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB509,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2513,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1511,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1511,0)","v":0.372697240678592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC509,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2513,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1511,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1511,0)","v":0.27195960023785898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD509,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2513,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1511,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1511,0)","v":0.17164248830576598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE509,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2513,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3515,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1511,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1511,0)","v":7.7913013714565604E-2}]
[null,"Simulation 476",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C510,0)+IF(IncludeDeal2,Spreadsheet10.3!C2514,0)+IF(IncludeDeal3,Spreadsheet10.3!C3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1512,0)+IF(IncludeDeal5,Spreadsheet10.3!C1512,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D510,0)+IF(IncludeDeal2,Spreadsheet10.3!D2514,0)+IF(IncludeDeal3,Spreadsheet10.3!D3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1512,0)+IF(IncludeDeal5,Spreadsheet10.3!D1512,0)","v":0.343501661355333},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E510,0)+IF(IncludeDeal2,Spreadsheet10.3!E2514,0)+IF(IncludeDeal3,Spreadsheet10.3!E3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1512,0)+IF(IncludeDeal5,Spreadsheet10.3!E1512,0)","v":-0.29710510628487896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F510,0)+IF(IncludeDeal2,Spreadsheet10.3!F2514,0)+IF(IncludeDeal3,Spreadsheet10.3!F3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1512,0)+IF(IncludeDeal5,Spreadsheet10.3!F1512,0)","v":0.79355045017131698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G510,0)+IF(IncludeDeal2,Spreadsheet10.3!G2514,0)+IF(IncludeDeal3,Spreadsheet10.3!G3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1512,0)+IF(IncludeDeal5,Spreadsheet10.3!G1512,0)","v":2.2704644177504201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H510,0)+IF(IncludeDeal2,Spreadsheet10.3!H2514,0)+IF(IncludeDeal3,Spreadsheet10.3!H3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1512,0)+IF(IncludeDeal5,Spreadsheet10.3!H1512,0)","v":1.8069870481610502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I510,0)+IF(IncludeDeal2,Spreadsheet10.3!I2514,0)+IF(IncludeDeal3,Spreadsheet10.3!I3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1512,0)+IF(IncludeDeal5,Spreadsheet10.3!I1512,0)","v":1.92849976432965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J510,0)+IF(IncludeDeal2,Spreadsheet10.3!J2514,0)+IF(IncludeDeal3,Spreadsheet10.3!J3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1512,0)+IF(IncludeDeal5,Spreadsheet10.3!J1512,0)","v":2.0029728736761503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K510,0)+IF(IncludeDeal2,Spreadsheet10.3!K2514,0)+IF(IncludeDeal3,Spreadsheet10.3!K3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1512,0)+IF(IncludeDeal5,Spreadsheet10.3!K1512,0)","v":1.8322858577002401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L510,0)+IF(IncludeDeal2,Spreadsheet10.3!L2514,0)+IF(IncludeDeal3,Spreadsheet10.3!L3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1512,0)+IF(IncludeDeal5,Spreadsheet10.3!L1512,0)","v":1.9953742839725901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M510,0)+IF(IncludeDeal2,Spreadsheet10.3!M2514,0)+IF(IncludeDeal3,Spreadsheet10.3!M3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1512,0)+IF(IncludeDeal5,Spreadsheet10.3!M1512,0)","v":1.11320644754981},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N510,0)+IF(IncludeDeal2,Spreadsheet10.3!N2514,0)+IF(IncludeDeal3,Spreadsheet10.3!N3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1512,0)+IF(IncludeDeal5,Spreadsheet10.3!N1512,0)","v":0.18941641870263601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O510,0)+IF(IncludeDeal2,Spreadsheet10.3!O2514,0)+IF(IncludeDeal3,Spreadsheet10.3!O3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1512,0)+IF(IncludeDeal5,Spreadsheet10.3!O1512,0)","v":0.63453683529778504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P510,0)+IF(IncludeDeal2,Spreadsheet10.3!P2514,0)+IF(IncludeDeal3,Spreadsheet10.3!P3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1512,0)+IF(IncludeDeal5,Spreadsheet10.3!P1512,0)","v":1.5718918102145301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q510,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2514,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1512,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1512,0)","v":1.4466308108839701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R510,0)+IF(IncludeDeal2,Spreadsheet10.3!R2514,0)+IF(IncludeDeal3,Spreadsheet10.3!R3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1512,0)+IF(IncludeDeal5,Spreadsheet10.3!R1512,0)","v":1.3670813747250501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S510,0)+IF(IncludeDeal2,Spreadsheet10.3!S2514,0)+IF(IncludeDeal3,Spreadsheet10.3!S3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1512,0)+IF(IncludeDeal5,Spreadsheet10.3!S1512,0)","v":1.7382545658348898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T510,0)+IF(IncludeDeal2,Spreadsheet10.3!T2514,0)+IF(IncludeDeal3,Spreadsheet10.3!T3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1512,0)+IF(IncludeDeal5,Spreadsheet10.3!T1512,0)","v":1.6259529464658999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U510,0)+IF(IncludeDeal2,Spreadsheet10.3!U2514,0)+IF(IncludeDeal3,Spreadsheet10.3!U3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1512,0)+IF(IncludeDeal5,Spreadsheet10.3!U1512,0)","v":1.5734987294181699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V510,0)+IF(IncludeDeal2,Spreadsheet10.3!V2514,0)+IF(IncludeDeal3,Spreadsheet10.3!V3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1512,0)+IF(IncludeDeal5,Spreadsheet10.3!V1512,0)","v":1.4948960692737001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W510,0)+IF(IncludeDeal2,Spreadsheet10.3!W2514,0)+IF(IncludeDeal3,Spreadsheet10.3!W3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1512,0)+IF(IncludeDeal5,Spreadsheet10.3!W1512,0)","v":1.4585927669538099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X510,0)+IF(IncludeDeal2,Spreadsheet10.3!X2514,0)+IF(IncludeDeal3,Spreadsheet10.3!X3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1512,0)+IF(IncludeDeal5,Spreadsheet10.3!X1512,0)","v":1.3783420704931901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y510,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2514,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1512,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1512,0)","v":1.2761301989156999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z510,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2514,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1512,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1512,0)","v":1.14988629268218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA510,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2514,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1512,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1512,0)","v":0.99699570259138504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB510,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2514,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1512,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1512,0)","v":0.82119497564715205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC510,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2514,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1512,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1512,0)","v":0.65595138930830299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD510,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2514,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1512,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1512,0)","v":0.46072982639019805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE510,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2514,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3516,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1512,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1512,0)","v":0.23668336871370999}]
[null,"Simulation 477",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C511,0)+IF(IncludeDeal2,Spreadsheet10.3!C2515,0)+IF(IncludeDeal3,Spreadsheet10.3!C3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1513,0)+IF(IncludeDeal5,Spreadsheet10.3!C1513,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D511,0)+IF(IncludeDeal2,Spreadsheet10.3!D2515,0)+IF(IncludeDeal3,Spreadsheet10.3!D3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1513,0)+IF(IncludeDeal5,Spreadsheet10.3!D1513,0)","v":3.2463037051313299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E511,0)+IF(IncludeDeal2,Spreadsheet10.3!E2515,0)+IF(IncludeDeal3,Spreadsheet10.3!E3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1513,0)+IF(IncludeDeal5,Spreadsheet10.3!E1513,0)","v":-0.86497397423380606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F511,0)+IF(IncludeDeal2,Spreadsheet10.3!F2515,0)+IF(IncludeDeal3,Spreadsheet10.3!F3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1513,0)+IF(IncludeDeal5,Spreadsheet10.3!F1513,0)","v":-1.6198897009272302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G511,0)+IF(IncludeDeal2,Spreadsheet10.3!G2515,0)+IF(IncludeDeal3,Spreadsheet10.3!G3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1513,0)+IF(IncludeDeal5,Spreadsheet10.3!G1513,0)","v":-1.0985027890614498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H511,0)+IF(IncludeDeal2,Spreadsheet10.3!H2515,0)+IF(IncludeDeal3,Spreadsheet10.3!H3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1513,0)+IF(IncludeDeal5,Spreadsheet10.3!H1513,0)","v":-1.8467151346233799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I511,0)+IF(IncludeDeal2,Spreadsheet10.3!I2515,0)+IF(IncludeDeal3,Spreadsheet10.3!I3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1513,0)+IF(IncludeDeal5,Spreadsheet10.3!I1513,0)","v":-2.7001413170139901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J511,0)+IF(IncludeDeal2,Spreadsheet10.3!J2515,0)+IF(IncludeDeal3,Spreadsheet10.3!J3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1513,0)+IF(IncludeDeal5,Spreadsheet10.3!J1513,0)","v":-2.11447744580637},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K511,0)+IF(IncludeDeal2,Spreadsheet10.3!K2515,0)+IF(IncludeDeal3,Spreadsheet10.3!K3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1513,0)+IF(IncludeDeal5,Spreadsheet10.3!K1513,0)","v":-0.78061926905775392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L511,0)+IF(IncludeDeal2,Spreadsheet10.3!L2515,0)+IF(IncludeDeal3,Spreadsheet10.3!L3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1513,0)+IF(IncludeDeal5,Spreadsheet10.3!L1513,0)","v":1.8271984518571001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M511,0)+IF(IncludeDeal2,Spreadsheet10.3!M2515,0)+IF(IncludeDeal3,Spreadsheet10.3!M3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1513,0)+IF(IncludeDeal5,Spreadsheet10.3!M1513,0)","v":1.7271035231162801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N511,0)+IF(IncludeDeal2,Spreadsheet10.3!N2515,0)+IF(IncludeDeal3,Spreadsheet10.3!N3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1513,0)+IF(IncludeDeal5,Spreadsheet10.3!N1513,0)","v":3.1386044754148399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O511,0)+IF(IncludeDeal2,Spreadsheet10.3!O2515,0)+IF(IncludeDeal3,Spreadsheet10.3!O3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1513,0)+IF(IncludeDeal5,Spreadsheet10.3!O1513,0)","v":3.7068024592995097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P511,0)+IF(IncludeDeal2,Spreadsheet10.3!P2515,0)+IF(IncludeDeal3,Spreadsheet10.3!P3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1513,0)+IF(IncludeDeal5,Spreadsheet10.3!P1513,0)","v":3.44532861177158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q511,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2515,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1513,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1513,0)","v":3.7650160114744597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R511,0)+IF(IncludeDeal2,Spreadsheet10.3!R2515,0)+IF(IncludeDeal3,Spreadsheet10.3!R3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1513,0)+IF(IncludeDeal5,Spreadsheet10.3!R1513,0)","v":3.9956297769450799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S511,0)+IF(IncludeDeal2,Spreadsheet10.3!S2515,0)+IF(IncludeDeal3,Spreadsheet10.3!S3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1513,0)+IF(IncludeDeal5,Spreadsheet10.3!S1513,0)","v":4.0585157217680496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T511,0)+IF(IncludeDeal2,Spreadsheet10.3!T2515,0)+IF(IncludeDeal3,Spreadsheet10.3!T3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1513,0)+IF(IncludeDeal5,Spreadsheet10.3!T1513,0)","v":4.2043830118605001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U511,0)+IF(IncludeDeal2,Spreadsheet10.3!U2515,0)+IF(IncludeDeal3,Spreadsheet10.3!U3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1513,0)+IF(IncludeDeal5,Spreadsheet10.3!U1513,0)","v":4.0377576357483704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V511,0)+IF(IncludeDeal2,Spreadsheet10.3!V2515,0)+IF(IncludeDeal3,Spreadsheet10.3!V3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1513,0)+IF(IncludeDeal5,Spreadsheet10.3!V1513,0)","v":3.8651802958408399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W511,0)+IF(IncludeDeal2,Spreadsheet10.3!W2515,0)+IF(IncludeDeal3,Spreadsheet10.3!W3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1513,0)+IF(IncludeDeal5,Spreadsheet10.3!W1513,0)","v":3.6466233068376002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X511,0)+IF(IncludeDeal2,Spreadsheet10.3!X2515,0)+IF(IncludeDeal3,Spreadsheet10.3!X3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1513,0)+IF(IncludeDeal5,Spreadsheet10.3!X1513,0)","v":3.3520405091753203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y511,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2515,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1513,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1513,0)","v":3.0523500714090299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z511,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2515,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1513,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1513,0)","v":2.7100299847957503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA511,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2515,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1513,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1513,0)","v":2.3217744442181099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB511,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2515,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1513,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1513,0)","v":1.8899442846963699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC511,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2515,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1513,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1513,0)","v":1.4785822920865901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD511,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2515,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1513,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1513,0)","v":1.018078604911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE511,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2515,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3517,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1513,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1513,0)","v":0.51338163212668897}]
[null,"Simulation 478",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C512,0)+IF(IncludeDeal2,Spreadsheet10.3!C2516,0)+IF(IncludeDeal3,Spreadsheet10.3!C3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1514,0)+IF(IncludeDeal5,Spreadsheet10.3!C1514,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D512,0)+IF(IncludeDeal2,Spreadsheet10.3!D2516,0)+IF(IncludeDeal3,Spreadsheet10.3!D3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1514,0)+IF(IncludeDeal5,Spreadsheet10.3!D1514,0)","v":-2.58755462188843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E512,0)+IF(IncludeDeal2,Spreadsheet10.3!E2516,0)+IF(IncludeDeal3,Spreadsheet10.3!E3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1514,0)+IF(IncludeDeal5,Spreadsheet10.3!E1514,0)","v":-0.44510080988201095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F512,0)+IF(IncludeDeal2,Spreadsheet10.3!F2516,0)+IF(IncludeDeal3,Spreadsheet10.3!F3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1514,0)+IF(IncludeDeal5,Spreadsheet10.3!F1514,0)","v":0.66753252033753796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G512,0)+IF(IncludeDeal2,Spreadsheet10.3!G2516,0)+IF(IncludeDeal3,Spreadsheet10.3!G3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1514,0)+IF(IncludeDeal5,Spreadsheet10.3!G1514,0)","v":1.4051913461904599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H512,0)+IF(IncludeDeal2,Spreadsheet10.3!H2516,0)+IF(IncludeDeal3,Spreadsheet10.3!H3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1514,0)+IF(IncludeDeal5,Spreadsheet10.3!H1514,0)","v":-1.7495544375890701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I512,0)+IF(IncludeDeal2,Spreadsheet10.3!I2516,0)+IF(IncludeDeal3,Spreadsheet10.3!I3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1514,0)+IF(IncludeDeal5,Spreadsheet10.3!I1514,0)","v":-1.8953065065886701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J512,0)+IF(IncludeDeal2,Spreadsheet10.3!J2516,0)+IF(IncludeDeal3,Spreadsheet10.3!J3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1514,0)+IF(IncludeDeal5,Spreadsheet10.3!J1514,0)","v":-1.5394722082757901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K512,0)+IF(IncludeDeal2,Spreadsheet10.3!K2516,0)+IF(IncludeDeal3,Spreadsheet10.3!K3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1514,0)+IF(IncludeDeal5,Spreadsheet10.3!K1514,0)","v":-3.4804396116302301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L512,0)+IF(IncludeDeal2,Spreadsheet10.3!L2516,0)+IF(IncludeDeal3,Spreadsheet10.3!L3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1514,0)+IF(IncludeDeal5,Spreadsheet10.3!L1514,0)","v":-2.3301426806904399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M512,0)+IF(IncludeDeal2,Spreadsheet10.3!M2516,0)+IF(IncludeDeal3,Spreadsheet10.3!M3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1514,0)+IF(IncludeDeal5,Spreadsheet10.3!M1514,0)","v":-2.9055287499004403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N512,0)+IF(IncludeDeal2,Spreadsheet10.3!N2516,0)+IF(IncludeDeal3,Spreadsheet10.3!N3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1514,0)+IF(IncludeDeal5,Spreadsheet10.3!N1514,0)","v":-1.74402431823291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O512,0)+IF(IncludeDeal2,Spreadsheet10.3!O2516,0)+IF(IncludeDeal3,Spreadsheet10.3!O3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1514,0)+IF(IncludeDeal5,Spreadsheet10.3!O1514,0)","v":-1.3258610742566002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P512,0)+IF(IncludeDeal2,Spreadsheet10.3!P2516,0)+IF(IncludeDeal3,Spreadsheet10.3!P3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1514,0)+IF(IncludeDeal5,Spreadsheet10.3!P1514,0)","v":-1.1049465287487299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q512,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2516,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1514,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1514,0)","v":-1.05050433930382},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R512,0)+IF(IncludeDeal2,Spreadsheet10.3!R2516,0)+IF(IncludeDeal3,Spreadsheet10.3!R3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1514,0)+IF(IncludeDeal5,Spreadsheet10.3!R1514,0)","v":-1.3591822175014501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S512,0)+IF(IncludeDeal2,Spreadsheet10.3!S2516,0)+IF(IncludeDeal3,Spreadsheet10.3!S3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1514,0)+IF(IncludeDeal5,Spreadsheet10.3!S1514,0)","v":-1.3220957978157899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T512,0)+IF(IncludeDeal2,Spreadsheet10.3!T2516,0)+IF(IncludeDeal3,Spreadsheet10.3!T3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1514,0)+IF(IncludeDeal5,Spreadsheet10.3!T1514,0)","v":-1.31612079748308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U512,0)+IF(IncludeDeal2,Spreadsheet10.3!U2516,0)+IF(IncludeDeal3,Spreadsheet10.3!U3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1514,0)+IF(IncludeDeal5,Spreadsheet10.3!U1514,0)","v":-1.15726818650762},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V512,0)+IF(IncludeDeal2,Spreadsheet10.3!V2516,0)+IF(IncludeDeal3,Spreadsheet10.3!V3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1514,0)+IF(IncludeDeal5,Spreadsheet10.3!V1514,0)","v":-0.96672426074706297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W512,0)+IF(IncludeDeal2,Spreadsheet10.3!W2516,0)+IF(IncludeDeal3,Spreadsheet10.3!W3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1514,0)+IF(IncludeDeal5,Spreadsheet10.3!W1514,0)","v":-0.8827421084272451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X512,0)+IF(IncludeDeal2,Spreadsheet10.3!X2516,0)+IF(IncludeDeal3,Spreadsheet10.3!X3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1514,0)+IF(IncludeDeal5,Spreadsheet10.3!X1514,0)","v":-0.76868983703537996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y512,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2516,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1514,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1514,0)","v":-0.64665300721475405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z512,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2516,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1514,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1514,0)","v":-0.52628723424078894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA512,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2516,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1514,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1514,0)","v":-0.42150380847116403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB512,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2516,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1514,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1514,0)","v":-0.31735591862254503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC512,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2516,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1514,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1514,0)","v":-0.22229497624135799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD512,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2516,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1514,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1514,0)","v":-0.13672124120399901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE512,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2516,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3518,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1514,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1514,0)","v":-6.24696626704251E-2}]
[null,"Simulation 479",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C513,0)+IF(IncludeDeal2,Spreadsheet10.3!C2517,0)+IF(IncludeDeal3,Spreadsheet10.3!C3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1515,0)+IF(IncludeDeal5,Spreadsheet10.3!C1515,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D513,0)+IF(IncludeDeal2,Spreadsheet10.3!D2517,0)+IF(IncludeDeal3,Spreadsheet10.3!D3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1515,0)+IF(IncludeDeal5,Spreadsheet10.3!D1515,0)","v":5.3188164421205899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E513,0)+IF(IncludeDeal2,Spreadsheet10.3!E2517,0)+IF(IncludeDeal3,Spreadsheet10.3!E3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1515,0)+IF(IncludeDeal5,Spreadsheet10.3!E1515,0)","v":3.7601215694830197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F513,0)+IF(IncludeDeal2,Spreadsheet10.3!F2517,0)+IF(IncludeDeal3,Spreadsheet10.3!F3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1515,0)+IF(IncludeDeal5,Spreadsheet10.3!F1515,0)","v":2.9615905448359001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G513,0)+IF(IncludeDeal2,Spreadsheet10.3!G2517,0)+IF(IncludeDeal3,Spreadsheet10.3!G3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1515,0)+IF(IncludeDeal5,Spreadsheet10.3!G1515,0)","v":3.7229335710140603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H513,0)+IF(IncludeDeal2,Spreadsheet10.3!H2517,0)+IF(IncludeDeal3,Spreadsheet10.3!H3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1515,0)+IF(IncludeDeal5,Spreadsheet10.3!H1515,0)","v":4.4143195025627602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I513,0)+IF(IncludeDeal2,Spreadsheet10.3!I2517,0)+IF(IncludeDeal3,Spreadsheet10.3!I3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1515,0)+IF(IncludeDeal5,Spreadsheet10.3!I1515,0)","v":3.6935601729974099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J513,0)+IF(IncludeDeal2,Spreadsheet10.3!J2517,0)+IF(IncludeDeal3,Spreadsheet10.3!J3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1515,0)+IF(IncludeDeal5,Spreadsheet10.3!J1515,0)","v":5.7539124212418304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K513,0)+IF(IncludeDeal2,Spreadsheet10.3!K2517,0)+IF(IncludeDeal3,Spreadsheet10.3!K3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1515,0)+IF(IncludeDeal5,Spreadsheet10.3!K1515,0)","v":5.6197475306392501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L513,0)+IF(IncludeDeal2,Spreadsheet10.3!L2517,0)+IF(IncludeDeal3,Spreadsheet10.3!L3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1515,0)+IF(IncludeDeal5,Spreadsheet10.3!L1515,0)","v":6.4401326843758193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M513,0)+IF(IncludeDeal2,Spreadsheet10.3!M2517,0)+IF(IncludeDeal3,Spreadsheet10.3!M3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1515,0)+IF(IncludeDeal5,Spreadsheet10.3!M1515,0)","v":7.0203664486793596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N513,0)+IF(IncludeDeal2,Spreadsheet10.3!N2517,0)+IF(IncludeDeal3,Spreadsheet10.3!N3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1515,0)+IF(IncludeDeal5,Spreadsheet10.3!N1515,0)","v":6.2959054206181699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O513,0)+IF(IncludeDeal2,Spreadsheet10.3!O2517,0)+IF(IncludeDeal3,Spreadsheet10.3!O3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1515,0)+IF(IncludeDeal5,Spreadsheet10.3!O1515,0)","v":5.8286165533566905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P513,0)+IF(IncludeDeal2,Spreadsheet10.3!P2517,0)+IF(IncludeDeal3,Spreadsheet10.3!P3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1515,0)+IF(IncludeDeal5,Spreadsheet10.3!P1515,0)","v":5.7546317747603197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q513,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2517,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1515,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1515,0)","v":5.7960773034972206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R513,0)+IF(IncludeDeal2,Spreadsheet10.3!R2517,0)+IF(IncludeDeal3,Spreadsheet10.3!R3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1515,0)+IF(IncludeDeal5,Spreadsheet10.3!R1515,0)","v":4.9095133698858602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S513,0)+IF(IncludeDeal2,Spreadsheet10.3!S2517,0)+IF(IncludeDeal3,Spreadsheet10.3!S3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1515,0)+IF(IncludeDeal5,Spreadsheet10.3!S1515,0)","v":4.1692019223312204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T513,0)+IF(IncludeDeal2,Spreadsheet10.3!T2517,0)+IF(IncludeDeal3,Spreadsheet10.3!T3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1515,0)+IF(IncludeDeal5,Spreadsheet10.3!T1515,0)","v":3.7754229689783196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U513,0)+IF(IncludeDeal2,Spreadsheet10.3!U2517,0)+IF(IncludeDeal3,Spreadsheet10.3!U3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1515,0)+IF(IncludeDeal5,Spreadsheet10.3!U1515,0)","v":3.4321500502334699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V513,0)+IF(IncludeDeal2,Spreadsheet10.3!V2517,0)+IF(IncludeDeal3,Spreadsheet10.3!V3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1515,0)+IF(IncludeDeal5,Spreadsheet10.3!V1515,0)","v":3.07125222494306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W513,0)+IF(IncludeDeal2,Spreadsheet10.3!W2517,0)+IF(IncludeDeal3,Spreadsheet10.3!W3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1515,0)+IF(IncludeDeal5,Spreadsheet10.3!W1515,0)","v":2.6997340455715602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X513,0)+IF(IncludeDeal2,Spreadsheet10.3!X2517,0)+IF(IncludeDeal3,Spreadsheet10.3!X3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1515,0)+IF(IncludeDeal5,Spreadsheet10.3!X1515,0)","v":2.3340020832680501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y513,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2517,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1515,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1515,0)","v":1.99178780190604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z513,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2517,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1515,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1515,0)","v":1.6465478677234602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA513,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2517,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1515,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1515,0)","v":1.3101291095062402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB513,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2517,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1515,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1515,0)","v":0.98321416817287599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC513,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2517,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1515,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1515,0)","v":0.717340812468519},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD513,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2517,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1515,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1515,0)","v":0.45812951357188303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE513,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2517,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3519,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1515,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1515,0)","v":0.21222314631299499}]
[null,"Simulation 480",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C514,0)+IF(IncludeDeal2,Spreadsheet10.3!C2518,0)+IF(IncludeDeal3,Spreadsheet10.3!C3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1516,0)+IF(IncludeDeal5,Spreadsheet10.3!C1516,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D514,0)+IF(IncludeDeal2,Spreadsheet10.3!D2518,0)+IF(IncludeDeal3,Spreadsheet10.3!D3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1516,0)+IF(IncludeDeal5,Spreadsheet10.3!D1516,0)","v":1.60775479168993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E514,0)+IF(IncludeDeal2,Spreadsheet10.3!E2518,0)+IF(IncludeDeal3,Spreadsheet10.3!E3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1516,0)+IF(IncludeDeal5,Spreadsheet10.3!E1516,0)","v":5.1484608666123997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F514,0)+IF(IncludeDeal2,Spreadsheet10.3!F2518,0)+IF(IncludeDeal3,Spreadsheet10.3!F3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1516,0)+IF(IncludeDeal5,Spreadsheet10.3!F1516,0)","v":3.2588655119747503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G514,0)+IF(IncludeDeal2,Spreadsheet10.3!G2518,0)+IF(IncludeDeal3,Spreadsheet10.3!G3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1516,0)+IF(IncludeDeal5,Spreadsheet10.3!G1516,0)","v":-1.10666395868441},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H514,0)+IF(IncludeDeal2,Spreadsheet10.3!H2518,0)+IF(IncludeDeal3,Spreadsheet10.3!H3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1516,0)+IF(IncludeDeal5,Spreadsheet10.3!H1516,0)","v":-0.89721810879027997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I514,0)+IF(IncludeDeal2,Spreadsheet10.3!I2518,0)+IF(IncludeDeal3,Spreadsheet10.3!I3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1516,0)+IF(IncludeDeal5,Spreadsheet10.3!I1516,0)","v":4.1766489953857002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J514,0)+IF(IncludeDeal2,Spreadsheet10.3!J2518,0)+IF(IncludeDeal3,Spreadsheet10.3!J3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1516,0)+IF(IncludeDeal5,Spreadsheet10.3!J1516,0)","v":4.6842814227177607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K514,0)+IF(IncludeDeal2,Spreadsheet10.3!K2518,0)+IF(IncludeDeal3,Spreadsheet10.3!K3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1516,0)+IF(IncludeDeal5,Spreadsheet10.3!K1516,0)","v":6.0226598429922902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L514,0)+IF(IncludeDeal2,Spreadsheet10.3!L2518,0)+IF(IncludeDeal3,Spreadsheet10.3!L3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1516,0)+IF(IncludeDeal5,Spreadsheet10.3!L1516,0)","v":3.8027114751691102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M514,0)+IF(IncludeDeal2,Spreadsheet10.3!M2518,0)+IF(IncludeDeal3,Spreadsheet10.3!M3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1516,0)+IF(IncludeDeal5,Spreadsheet10.3!M1516,0)","v":3.1337091884205996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N514,0)+IF(IncludeDeal2,Spreadsheet10.3!N2518,0)+IF(IncludeDeal3,Spreadsheet10.3!N3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1516,0)+IF(IncludeDeal5,Spreadsheet10.3!N1516,0)","v":3.3902989657759299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O514,0)+IF(IncludeDeal2,Spreadsheet10.3!O2518,0)+IF(IncludeDeal3,Spreadsheet10.3!O3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1516,0)+IF(IncludeDeal5,Spreadsheet10.3!O1516,0)","v":3.0011100898536998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P514,0)+IF(IncludeDeal2,Spreadsheet10.3!P2518,0)+IF(IncludeDeal3,Spreadsheet10.3!P3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1516,0)+IF(IncludeDeal5,Spreadsheet10.3!P1516,0)","v":2.1175823308928701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q514,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2518,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1516,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1516,0)","v":1.6847375723240001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R514,0)+IF(IncludeDeal2,Spreadsheet10.3!R2518,0)+IF(IncludeDeal3,Spreadsheet10.3!R3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1516,0)+IF(IncludeDeal5,Spreadsheet10.3!R1516,0)","v":1.3189338256752701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S514,0)+IF(IncludeDeal2,Spreadsheet10.3!S2518,0)+IF(IncludeDeal3,Spreadsheet10.3!S3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1516,0)+IF(IncludeDeal5,Spreadsheet10.3!S1516,0)","v":1.44880652762166},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T514,0)+IF(IncludeDeal2,Spreadsheet10.3!T2518,0)+IF(IncludeDeal3,Spreadsheet10.3!T3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1516,0)+IF(IncludeDeal5,Spreadsheet10.3!T1516,0)","v":1.5044995151084},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U514,0)+IF(IncludeDeal2,Spreadsheet10.3!U2518,0)+IF(IncludeDeal3,Spreadsheet10.3!U3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1516,0)+IF(IncludeDeal5,Spreadsheet10.3!U1516,0)","v":1.4390517732868899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V514,0)+IF(IncludeDeal2,Spreadsheet10.3!V2518,0)+IF(IncludeDeal3,Spreadsheet10.3!V3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1516,0)+IF(IncludeDeal5,Spreadsheet10.3!V1516,0)","v":1.4022620575279501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W514,0)+IF(IncludeDeal2,Spreadsheet10.3!W2518,0)+IF(IncludeDeal3,Spreadsheet10.3!W3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1516,0)+IF(IncludeDeal5,Spreadsheet10.3!W1516,0)","v":1.26260214708384},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X514,0)+IF(IncludeDeal2,Spreadsheet10.3!X2518,0)+IF(IncludeDeal3,Spreadsheet10.3!X3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1516,0)+IF(IncludeDeal5,Spreadsheet10.3!X1516,0)","v":1.1648379405235001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y514,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2518,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1516,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1516,0)","v":1.0885787791055102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z514,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2518,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1516,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1516,0)","v":0.99254292768650898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA514,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2518,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1516,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1516,0)","v":0.87646522182358899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB514,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2518,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1516,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1516,0)","v":0.73558593061363997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC514,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2518,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1516,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1516,0)","v":0.59868298529248498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD514,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2518,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1516,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1516,0)","v":0.429404408632863},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE514,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2518,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3520,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1516,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1516,0)","v":0.226065911169989}]
[null,"Simulation 481",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C515,0)+IF(IncludeDeal2,Spreadsheet10.3!C2519,0)+IF(IncludeDeal3,Spreadsheet10.3!C3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1517,0)+IF(IncludeDeal5,Spreadsheet10.3!C1517,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D515,0)+IF(IncludeDeal2,Spreadsheet10.3!D2519,0)+IF(IncludeDeal3,Spreadsheet10.3!D3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1517,0)+IF(IncludeDeal5,Spreadsheet10.3!D1517,0)","v":0.280433723860541},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E515,0)+IF(IncludeDeal2,Spreadsheet10.3!E2519,0)+IF(IncludeDeal3,Spreadsheet10.3!E3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1517,0)+IF(IncludeDeal5,Spreadsheet10.3!E1517,0)","v":-1.49872075710569},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F515,0)+IF(IncludeDeal2,Spreadsheet10.3!F2519,0)+IF(IncludeDeal3,Spreadsheet10.3!F3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1517,0)+IF(IncludeDeal5,Spreadsheet10.3!F1517,0)","v":2.5600340650784297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G515,0)+IF(IncludeDeal2,Spreadsheet10.3!G2519,0)+IF(IncludeDeal3,Spreadsheet10.3!G3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1517,0)+IF(IncludeDeal5,Spreadsheet10.3!G1517,0)","v":6.4743123383410701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H515,0)+IF(IncludeDeal2,Spreadsheet10.3!H2519,0)+IF(IncludeDeal3,Spreadsheet10.3!H3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1517,0)+IF(IncludeDeal5,Spreadsheet10.3!H1517,0)","v":5.2895400089227698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I515,0)+IF(IncludeDeal2,Spreadsheet10.3!I2519,0)+IF(IncludeDeal3,Spreadsheet10.3!I3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1517,0)+IF(IncludeDeal5,Spreadsheet10.3!I1517,0)","v":3.4305490814986297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J515,0)+IF(IncludeDeal2,Spreadsheet10.3!J2519,0)+IF(IncludeDeal3,Spreadsheet10.3!J3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1517,0)+IF(IncludeDeal5,Spreadsheet10.3!J1517,0)","v":7.0534569692939906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K515,0)+IF(IncludeDeal2,Spreadsheet10.3!K2519,0)+IF(IncludeDeal3,Spreadsheet10.3!K3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1517,0)+IF(IncludeDeal5,Spreadsheet10.3!K1517,0)","v":5.21648249820967},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L515,0)+IF(IncludeDeal2,Spreadsheet10.3!L2519,0)+IF(IncludeDeal3,Spreadsheet10.3!L3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1517,0)+IF(IncludeDeal5,Spreadsheet10.3!L1517,0)","v":3.4172179517788197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M515,0)+IF(IncludeDeal2,Spreadsheet10.3!M2519,0)+IF(IncludeDeal3,Spreadsheet10.3!M3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1517,0)+IF(IncludeDeal5,Spreadsheet10.3!M1517,0)","v":4.06474719582594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N515,0)+IF(IncludeDeal2,Spreadsheet10.3!N2519,0)+IF(IncludeDeal3,Spreadsheet10.3!N3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1517,0)+IF(IncludeDeal5,Spreadsheet10.3!N1517,0)","v":4.7516531641777906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O515,0)+IF(IncludeDeal2,Spreadsheet10.3!O2519,0)+IF(IncludeDeal3,Spreadsheet10.3!O3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1517,0)+IF(IncludeDeal5,Spreadsheet10.3!O1517,0)","v":6.4162217855374006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P515,0)+IF(IncludeDeal2,Spreadsheet10.3!P2519,0)+IF(IncludeDeal3,Spreadsheet10.3!P3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1517,0)+IF(IncludeDeal5,Spreadsheet10.3!P1517,0)","v":6.2830159945786503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q515,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2519,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1517,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1517,0)","v":6.5765408742889395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R515,0)+IF(IncludeDeal2,Spreadsheet10.3!R2519,0)+IF(IncludeDeal3,Spreadsheet10.3!R3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1517,0)+IF(IncludeDeal5,Spreadsheet10.3!R1517,0)","v":6.8458322337651891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S515,0)+IF(IncludeDeal2,Spreadsheet10.3!S2519,0)+IF(IncludeDeal3,Spreadsheet10.3!S3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1517,0)+IF(IncludeDeal5,Spreadsheet10.3!S1517,0)","v":6.3799848777717605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T515,0)+IF(IncludeDeal2,Spreadsheet10.3!T2519,0)+IF(IncludeDeal3,Spreadsheet10.3!T3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1517,0)+IF(IncludeDeal5,Spreadsheet10.3!T1517,0)","v":6.0767655110580403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U515,0)+IF(IncludeDeal2,Spreadsheet10.3!U2519,0)+IF(IncludeDeal3,Spreadsheet10.3!U3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1517,0)+IF(IncludeDeal5,Spreadsheet10.3!U1517,0)","v":5.8209220708448202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V515,0)+IF(IncludeDeal2,Spreadsheet10.3!V2519,0)+IF(IncludeDeal3,Spreadsheet10.3!V3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1517,0)+IF(IncludeDeal5,Spreadsheet10.3!V1517,0)","v":5.4440011745469201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W515,0)+IF(IncludeDeal2,Spreadsheet10.3!W2519,0)+IF(IncludeDeal3,Spreadsheet10.3!W3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1517,0)+IF(IncludeDeal5,Spreadsheet10.3!W1517,0)","v":5.0380649750864599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X515,0)+IF(IncludeDeal2,Spreadsheet10.3!X2519,0)+IF(IncludeDeal3,Spreadsheet10.3!X3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1517,0)+IF(IncludeDeal5,Spreadsheet10.3!X1517,0)","v":4.57880222531172},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y515,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2519,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1517,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1517,0)","v":4.08357650319945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z515,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2519,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1517,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1517,0)","v":3.5616806724272503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA515,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2519,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1517,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1517,0)","v":2.9931163813229702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB515,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2519,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1517,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1517,0)","v":2.39289883589481},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC515,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2519,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1517,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1517,0)","v":1.8419242263945099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD515,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2519,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1517,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1517,0)","v":1.2476849628445899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE515,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2519,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3521,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1517,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1517,0)","v":0.62052835376771098}]
[null,"Simulation 482",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C516,0)+IF(IncludeDeal2,Spreadsheet10.3!C2520,0)+IF(IncludeDeal3,Spreadsheet10.3!C3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1518,0)+IF(IncludeDeal5,Spreadsheet10.3!C1518,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D516,0)+IF(IncludeDeal2,Spreadsheet10.3!D2520,0)+IF(IncludeDeal3,Spreadsheet10.3!D3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1518,0)+IF(IncludeDeal5,Spreadsheet10.3!D1518,0)","v":1.2447875961392401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E516,0)+IF(IncludeDeal2,Spreadsheet10.3!E2520,0)+IF(IncludeDeal3,Spreadsheet10.3!E3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1518,0)+IF(IncludeDeal5,Spreadsheet10.3!E1518,0)","v":-1.52852136507581},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F516,0)+IF(IncludeDeal2,Spreadsheet10.3!F2520,0)+IF(IncludeDeal3,Spreadsheet10.3!F3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1518,0)+IF(IncludeDeal5,Spreadsheet10.3!F1518,0)","v":0.9452818498626161},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G516,0)+IF(IncludeDeal2,Spreadsheet10.3!G2520,0)+IF(IncludeDeal3,Spreadsheet10.3!G3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1518,0)+IF(IncludeDeal5,Spreadsheet10.3!G1518,0)","v":2.9765540932205399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H516,0)+IF(IncludeDeal2,Spreadsheet10.3!H2520,0)+IF(IncludeDeal3,Spreadsheet10.3!H3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1518,0)+IF(IncludeDeal5,Spreadsheet10.3!H1518,0)","v":2.8808422407146299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I516,0)+IF(IncludeDeal2,Spreadsheet10.3!I2520,0)+IF(IncludeDeal3,Spreadsheet10.3!I3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1518,0)+IF(IncludeDeal5,Spreadsheet10.3!I1518,0)","v":3.8316991408207199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J516,0)+IF(IncludeDeal2,Spreadsheet10.3!J2520,0)+IF(IncludeDeal3,Spreadsheet10.3!J3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1518,0)+IF(IncludeDeal5,Spreadsheet10.3!J1518,0)","v":3.2258103909442899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K516,0)+IF(IncludeDeal2,Spreadsheet10.3!K2520,0)+IF(IncludeDeal3,Spreadsheet10.3!K3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1518,0)+IF(IncludeDeal5,Spreadsheet10.3!K1518,0)","v":2.9812692824753202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L516,0)+IF(IncludeDeal2,Spreadsheet10.3!L2520,0)+IF(IncludeDeal3,Spreadsheet10.3!L3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1518,0)+IF(IncludeDeal5,Spreadsheet10.3!L1518,0)","v":3.2073896051334598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M516,0)+IF(IncludeDeal2,Spreadsheet10.3!M2520,0)+IF(IncludeDeal3,Spreadsheet10.3!M3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1518,0)+IF(IncludeDeal5,Spreadsheet10.3!M1518,0)","v":2.6246194247157604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N516,0)+IF(IncludeDeal2,Spreadsheet10.3!N2520,0)+IF(IncludeDeal3,Spreadsheet10.3!N3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1518,0)+IF(IncludeDeal5,Spreadsheet10.3!N1518,0)","v":3.3459793824572799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O516,0)+IF(IncludeDeal2,Spreadsheet10.3!O2520,0)+IF(IncludeDeal3,Spreadsheet10.3!O3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1518,0)+IF(IncludeDeal5,Spreadsheet10.3!O1518,0)","v":2.9657310911142098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P516,0)+IF(IncludeDeal2,Spreadsheet10.3!P2520,0)+IF(IncludeDeal3,Spreadsheet10.3!P3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1518,0)+IF(IncludeDeal5,Spreadsheet10.3!P1518,0)","v":2.9444544919243598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q516,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2520,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1518,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1518,0)","v":3.3868223537792801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R516,0)+IF(IncludeDeal2,Spreadsheet10.3!R2520,0)+IF(IncludeDeal3,Spreadsheet10.3!R3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1518,0)+IF(IncludeDeal5,Spreadsheet10.3!R1518,0)","v":3.4603666146589602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S516,0)+IF(IncludeDeal2,Spreadsheet10.3!S2520,0)+IF(IncludeDeal3,Spreadsheet10.3!S3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1518,0)+IF(IncludeDeal5,Spreadsheet10.3!S1518,0)","v":3.6082209567700403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T516,0)+IF(IncludeDeal2,Spreadsheet10.3!T2520,0)+IF(IncludeDeal3,Spreadsheet10.3!T3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1518,0)+IF(IncludeDeal5,Spreadsheet10.3!T1518,0)","v":3.4118701681625199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U516,0)+IF(IncludeDeal2,Spreadsheet10.3!U2520,0)+IF(IncludeDeal3,Spreadsheet10.3!U3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1518,0)+IF(IncludeDeal5,Spreadsheet10.3!U1518,0)","v":3.27003527772262},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V516,0)+IF(IncludeDeal2,Spreadsheet10.3!V2520,0)+IF(IncludeDeal3,Spreadsheet10.3!V3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1518,0)+IF(IncludeDeal5,Spreadsheet10.3!V1518,0)","v":3.0856388312982497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W516,0)+IF(IncludeDeal2,Spreadsheet10.3!W2520,0)+IF(IncludeDeal3,Spreadsheet10.3!W3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1518,0)+IF(IncludeDeal5,Spreadsheet10.3!W1518,0)","v":2.8482666973068702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X516,0)+IF(IncludeDeal2,Spreadsheet10.3!X2520,0)+IF(IncludeDeal3,Spreadsheet10.3!X3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1518,0)+IF(IncludeDeal5,Spreadsheet10.3!X1518,0)","v":2.6136942548371502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y516,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2520,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1518,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1518,0)","v":2.3577469515269303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z516,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2520,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1518,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1518,0)","v":2.07218153225296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA516,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2520,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1518,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1518,0)","v":1.76435615412743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB516,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2520,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1518,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1518,0)","v":1.4247907741514501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC516,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2520,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1518,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1518,0)","v":1.1102829600936299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD516,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2520,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1518,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1518,0)","v":0.76082195000770303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE516,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2520,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3522,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1518,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1518,0)","v":0.38197249009527201}]
[null,"Simulation 483",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C517,0)+IF(IncludeDeal2,Spreadsheet10.3!C2521,0)+IF(IncludeDeal3,Spreadsheet10.3!C3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1519,0)+IF(IncludeDeal5,Spreadsheet10.3!C1519,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D517,0)+IF(IncludeDeal2,Spreadsheet10.3!D2521,0)+IF(IncludeDeal3,Spreadsheet10.3!D3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1519,0)+IF(IncludeDeal5,Spreadsheet10.3!D1519,0)","v":4.8926046723231496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E517,0)+IF(IncludeDeal2,Spreadsheet10.3!E2521,0)+IF(IncludeDeal3,Spreadsheet10.3!E3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1519,0)+IF(IncludeDeal5,Spreadsheet10.3!E1519,0)","v":4.24631087443053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F517,0)+IF(IncludeDeal2,Spreadsheet10.3!F2521,0)+IF(IncludeDeal3,Spreadsheet10.3!F3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1519,0)+IF(IncludeDeal5,Spreadsheet10.3!F1519,0)","v":0.51602730122252505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G517,0)+IF(IncludeDeal2,Spreadsheet10.3!G2521,0)+IF(IncludeDeal3,Spreadsheet10.3!G3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1519,0)+IF(IncludeDeal5,Spreadsheet10.3!G1519,0)","v":-2.2776076910291101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H517,0)+IF(IncludeDeal2,Spreadsheet10.3!H2521,0)+IF(IncludeDeal3,Spreadsheet10.3!H3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1519,0)+IF(IncludeDeal5,Spreadsheet10.3!H1519,0)","v":1.6251039284465498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I517,0)+IF(IncludeDeal2,Spreadsheet10.3!I2521,0)+IF(IncludeDeal3,Spreadsheet10.3!I3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1519,0)+IF(IncludeDeal5,Spreadsheet10.3!I1519,0)","v":-1.30222309054781},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J517,0)+IF(IncludeDeal2,Spreadsheet10.3!J2521,0)+IF(IncludeDeal3,Spreadsheet10.3!J3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1519,0)+IF(IncludeDeal5,Spreadsheet10.3!J1519,0)","v":-1.39938773529775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K517,0)+IF(IncludeDeal2,Spreadsheet10.3!K2521,0)+IF(IncludeDeal3,Spreadsheet10.3!K3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1519,0)+IF(IncludeDeal5,Spreadsheet10.3!K1519,0)","v":-3.0410575178303798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L517,0)+IF(IncludeDeal2,Spreadsheet10.3!L2521,0)+IF(IncludeDeal3,Spreadsheet10.3!L3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1519,0)+IF(IncludeDeal5,Spreadsheet10.3!L1519,0)","v":-1.16338331845169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M517,0)+IF(IncludeDeal2,Spreadsheet10.3!M2521,0)+IF(IncludeDeal3,Spreadsheet10.3!M3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1519,0)+IF(IncludeDeal5,Spreadsheet10.3!M1519,0)","v":-1.5937889820704401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N517,0)+IF(IncludeDeal2,Spreadsheet10.3!N2521,0)+IF(IncludeDeal3,Spreadsheet10.3!N3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1519,0)+IF(IncludeDeal5,Spreadsheet10.3!N1519,0)","v":-1.15411454994753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O517,0)+IF(IncludeDeal2,Spreadsheet10.3!O2521,0)+IF(IncludeDeal3,Spreadsheet10.3!O3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1519,0)+IF(IncludeDeal5,Spreadsheet10.3!O1519,0)","v":-1.23197591425466},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P517,0)+IF(IncludeDeal2,Spreadsheet10.3!P2521,0)+IF(IncludeDeal3,Spreadsheet10.3!P3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1519,0)+IF(IncludeDeal5,Spreadsheet10.3!P1519,0)","v":-0.49033930367321604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q517,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2521,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1519,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1519,0)","v":-0.21124603953363399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R517,0)+IF(IncludeDeal2,Spreadsheet10.3!R2521,0)+IF(IncludeDeal3,Spreadsheet10.3!R3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1519,0)+IF(IncludeDeal5,Spreadsheet10.3!R1519,0)","v":-0.197609878993771},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S517,0)+IF(IncludeDeal2,Spreadsheet10.3!S2521,0)+IF(IncludeDeal3,Spreadsheet10.3!S3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1519,0)+IF(IncludeDeal5,Spreadsheet10.3!S1519,0)","v":-0.26884800428445899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T517,0)+IF(IncludeDeal2,Spreadsheet10.3!T2521,0)+IF(IncludeDeal3,Spreadsheet10.3!T3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1519,0)+IF(IncludeDeal5,Spreadsheet10.3!T1519,0)","v":-0.44263188781667301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U517,0)+IF(IncludeDeal2,Spreadsheet10.3!U2521,0)+IF(IncludeDeal3,Spreadsheet10.3!U3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1519,0)+IF(IncludeDeal5,Spreadsheet10.3!U1519,0)","v":-0.38853227616010405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V517,0)+IF(IncludeDeal2,Spreadsheet10.3!V2521,0)+IF(IncludeDeal3,Spreadsheet10.3!V3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1519,0)+IF(IncludeDeal5,Spreadsheet10.3!V1519,0)","v":-0.26866540144649298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W517,0)+IF(IncludeDeal2,Spreadsheet10.3!W2521,0)+IF(IncludeDeal3,Spreadsheet10.3!W3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1519,0)+IF(IncludeDeal5,Spreadsheet10.3!W1519,0)","v":-0.27016215210273503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X517,0)+IF(IncludeDeal2,Spreadsheet10.3!X2521,0)+IF(IncludeDeal3,Spreadsheet10.3!X3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1519,0)+IF(IncludeDeal5,Spreadsheet10.3!X1519,0)","v":-0.18840993824056099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y517,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2521,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1519,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1519,0)","v":-0.11849689646807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z517,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2521,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1519,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1519,0)","v":-5.7476862224201598E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA517,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2521,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1519,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1519,0)","v":-1.19585637942394E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB517,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2521,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1519,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1519,0)","v":1.9108057199762399E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC517,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2521,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1519,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1519,0)","v":4.37664274326693E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD517,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2521,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1519,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1519,0)","v":4.9312104162300897E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE517,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2521,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3523,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1519,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1519,0)","v":3.36843455274356E-2}]
[null,"Simulation 484",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C518,0)+IF(IncludeDeal2,Spreadsheet10.3!C2522,0)+IF(IncludeDeal3,Spreadsheet10.3!C3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1520,0)+IF(IncludeDeal5,Spreadsheet10.3!C1520,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D518,0)+IF(IncludeDeal2,Spreadsheet10.3!D2522,0)+IF(IncludeDeal3,Spreadsheet10.3!D3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1520,0)+IF(IncludeDeal5,Spreadsheet10.3!D1520,0)","v":-5.5165007958944896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E518,0)+IF(IncludeDeal2,Spreadsheet10.3!E2522,0)+IF(IncludeDeal3,Spreadsheet10.3!E3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1520,0)+IF(IncludeDeal5,Spreadsheet10.3!E1520,0)","v":-3.7990015963130004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F518,0)+IF(IncludeDeal2,Spreadsheet10.3!F2522,0)+IF(IncludeDeal3,Spreadsheet10.3!F3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1520,0)+IF(IncludeDeal5,Spreadsheet10.3!F1520,0)","v":-3.8436493229145601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G518,0)+IF(IncludeDeal2,Spreadsheet10.3!G2522,0)+IF(IncludeDeal3,Spreadsheet10.3!G3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1520,0)+IF(IncludeDeal5,Spreadsheet10.3!G1520,0)","v":-5.7954755359030496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H518,0)+IF(IncludeDeal2,Spreadsheet10.3!H2522,0)+IF(IncludeDeal3,Spreadsheet10.3!H3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1520,0)+IF(IncludeDeal5,Spreadsheet10.3!H1520,0)","v":-2.7043134479565301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I518,0)+IF(IncludeDeal2,Spreadsheet10.3!I2522,0)+IF(IncludeDeal3,Spreadsheet10.3!I3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1520,0)+IF(IncludeDeal5,Spreadsheet10.3!I1520,0)","v":-3.6265870898775203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J518,0)+IF(IncludeDeal2,Spreadsheet10.3!J2522,0)+IF(IncludeDeal3,Spreadsheet10.3!J3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1520,0)+IF(IncludeDeal5,Spreadsheet10.3!J1520,0)","v":-3.5455437805637002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K518,0)+IF(IncludeDeal2,Spreadsheet10.3!K2522,0)+IF(IncludeDeal3,Spreadsheet10.3!K3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1520,0)+IF(IncludeDeal5,Spreadsheet10.3!K1520,0)","v":-3.1089274289947704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L518,0)+IF(IncludeDeal2,Spreadsheet10.3!L2522,0)+IF(IncludeDeal3,Spreadsheet10.3!L3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1520,0)+IF(IncludeDeal5,Spreadsheet10.3!L1520,0)","v":-2.3268018288516901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M518,0)+IF(IncludeDeal2,Spreadsheet10.3!M2522,0)+IF(IncludeDeal3,Spreadsheet10.3!M3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1520,0)+IF(IncludeDeal5,Spreadsheet10.3!M1520,0)","v":-3.0261368878905399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N518,0)+IF(IncludeDeal2,Spreadsheet10.3!N2522,0)+IF(IncludeDeal3,Spreadsheet10.3!N3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1520,0)+IF(IncludeDeal5,Spreadsheet10.3!N1520,0)","v":-2.4345561614740201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O518,0)+IF(IncludeDeal2,Spreadsheet10.3!O2522,0)+IF(IncludeDeal3,Spreadsheet10.3!O3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1520,0)+IF(IncludeDeal5,Spreadsheet10.3!O1520,0)","v":-3.2634243728690597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P518,0)+IF(IncludeDeal2,Spreadsheet10.3!P2522,0)+IF(IncludeDeal3,Spreadsheet10.3!P3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1520,0)+IF(IncludeDeal5,Spreadsheet10.3!P1520,0)","v":-4.2157716111278898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q518,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2522,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1520,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1520,0)","v":-2.87162845489945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R518,0)+IF(IncludeDeal2,Spreadsheet10.3!R2522,0)+IF(IncludeDeal3,Spreadsheet10.3!R3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1520,0)+IF(IncludeDeal5,Spreadsheet10.3!R1520,0)","v":-2.5619670193544004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S518,0)+IF(IncludeDeal2,Spreadsheet10.3!S2522,0)+IF(IncludeDeal3,Spreadsheet10.3!S3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1520,0)+IF(IncludeDeal5,Spreadsheet10.3!S1520,0)","v":-2.42951356121895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T518,0)+IF(IncludeDeal2,Spreadsheet10.3!T2522,0)+IF(IncludeDeal3,Spreadsheet10.3!T3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1520,0)+IF(IncludeDeal5,Spreadsheet10.3!T1520,0)","v":-2.2825608512046101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U518,0)+IF(IncludeDeal2,Spreadsheet10.3!U2522,0)+IF(IncludeDeal3,Spreadsheet10.3!U3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1520,0)+IF(IncludeDeal5,Spreadsheet10.3!U1520,0)","v":-2.0694153710350398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V518,0)+IF(IncludeDeal2,Spreadsheet10.3!V2522,0)+IF(IncludeDeal3,Spreadsheet10.3!V3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1520,0)+IF(IncludeDeal5,Spreadsheet10.3!V1520,0)","v":-1.86196970808218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W518,0)+IF(IncludeDeal2,Spreadsheet10.3!W2522,0)+IF(IncludeDeal3,Spreadsheet10.3!W3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1520,0)+IF(IncludeDeal5,Spreadsheet10.3!W1520,0)","v":-1.6805169836164999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X518,0)+IF(IncludeDeal2,Spreadsheet10.3!X2522,0)+IF(IncludeDeal3,Spreadsheet10.3!X3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1520,0)+IF(IncludeDeal5,Spreadsheet10.3!X1520,0)","v":-1.5357536730428698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y518,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2522,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1520,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1520,0)","v":-1.37103172760464},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z518,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2522,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1520,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1520,0)","v":-1.1979619786269999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA518,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2522,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1520,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1520,0)","v":-1.03369221607328},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB518,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2522,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1520,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1520,0)","v":-0.84401097608740505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC518,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2522,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1520,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1520,0)","v":-0.653777110349129},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD518,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2522,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1520,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1520,0)","v":-0.449267224095389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE518,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2522,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3524,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1520,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1520,0)","v":-0.22918609418150801}]
[null,"Simulation 485",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C519,0)+IF(IncludeDeal2,Spreadsheet10.3!C2523,0)+IF(IncludeDeal3,Spreadsheet10.3!C3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1521,0)+IF(IncludeDeal5,Spreadsheet10.3!C1521,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D519,0)+IF(IncludeDeal2,Spreadsheet10.3!D2523,0)+IF(IncludeDeal3,Spreadsheet10.3!D3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1521,0)+IF(IncludeDeal5,Spreadsheet10.3!D1521,0)","v":4.5065931229993899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E519,0)+IF(IncludeDeal2,Spreadsheet10.3!E2523,0)+IF(IncludeDeal3,Spreadsheet10.3!E3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1521,0)+IF(IncludeDeal5,Spreadsheet10.3!E1521,0)","v":5.9415826576902599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F519,0)+IF(IncludeDeal2,Spreadsheet10.3!F2523,0)+IF(IncludeDeal3,Spreadsheet10.3!F3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1521,0)+IF(IncludeDeal5,Spreadsheet10.3!F1521,0)","v":3.56555765372301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G519,0)+IF(IncludeDeal2,Spreadsheet10.3!G2523,0)+IF(IncludeDeal3,Spreadsheet10.3!G3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1521,0)+IF(IncludeDeal5,Spreadsheet10.3!G1521,0)","v":2.3423491042717601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H519,0)+IF(IncludeDeal2,Spreadsheet10.3!H2523,0)+IF(IncludeDeal3,Spreadsheet10.3!H3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1521,0)+IF(IncludeDeal5,Spreadsheet10.3!H1521,0)","v":4.9716551892694492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I519,0)+IF(IncludeDeal2,Spreadsheet10.3!I2523,0)+IF(IncludeDeal3,Spreadsheet10.3!I3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1521,0)+IF(IncludeDeal5,Spreadsheet10.3!I1521,0)","v":5.8407061838989307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J519,0)+IF(IncludeDeal2,Spreadsheet10.3!J2523,0)+IF(IncludeDeal3,Spreadsheet10.3!J3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1521,0)+IF(IncludeDeal5,Spreadsheet10.3!J1521,0)","v":6.3704402366314294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K519,0)+IF(IncludeDeal2,Spreadsheet10.3!K2523,0)+IF(IncludeDeal3,Spreadsheet10.3!K3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1521,0)+IF(IncludeDeal5,Spreadsheet10.3!K1521,0)","v":8.8374174207671992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L519,0)+IF(IncludeDeal2,Spreadsheet10.3!L2523,0)+IF(IncludeDeal3,Spreadsheet10.3!L3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1521,0)+IF(IncludeDeal5,Spreadsheet10.3!L1521,0)","v":9.0907455459232906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M519,0)+IF(IncludeDeal2,Spreadsheet10.3!M2523,0)+IF(IncludeDeal3,Spreadsheet10.3!M3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1521,0)+IF(IncludeDeal5,Spreadsheet10.3!M1521,0)","v":9.2191811102614292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N519,0)+IF(IncludeDeal2,Spreadsheet10.3!N2523,0)+IF(IncludeDeal3,Spreadsheet10.3!N3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1521,0)+IF(IncludeDeal5,Spreadsheet10.3!N1521,0)","v":8.9197631968109903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O519,0)+IF(IncludeDeal2,Spreadsheet10.3!O2523,0)+IF(IncludeDeal3,Spreadsheet10.3!O3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1521,0)+IF(IncludeDeal5,Spreadsheet10.3!O1521,0)","v":7.7784011204711305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P519,0)+IF(IncludeDeal2,Spreadsheet10.3!P2523,0)+IF(IncludeDeal3,Spreadsheet10.3!P3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1521,0)+IF(IncludeDeal5,Spreadsheet10.3!P1521,0)","v":7.7223937291917002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q519,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2523,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1521,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1521,0)","v":7.5811413245841299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R519,0)+IF(IncludeDeal2,Spreadsheet10.3!R2523,0)+IF(IncludeDeal3,Spreadsheet10.3!R3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1521,0)+IF(IncludeDeal5,Spreadsheet10.3!R1521,0)","v":7.4163152589246693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S519,0)+IF(IncludeDeal2,Spreadsheet10.3!S2523,0)+IF(IncludeDeal3,Spreadsheet10.3!S3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1521,0)+IF(IncludeDeal5,Spreadsheet10.3!S1521,0)","v":7.15195169440823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T519,0)+IF(IncludeDeal2,Spreadsheet10.3!T2523,0)+IF(IncludeDeal3,Spreadsheet10.3!T3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1521,0)+IF(IncludeDeal5,Spreadsheet10.3!T1521,0)","v":6.8383223476620696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U519,0)+IF(IncludeDeal2,Spreadsheet10.3!U2523,0)+IF(IncludeDeal3,Spreadsheet10.3!U3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1521,0)+IF(IncludeDeal5,Spreadsheet10.3!U1521,0)","v":6.4426851646666199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V519,0)+IF(IncludeDeal2,Spreadsheet10.3!V2523,0)+IF(IncludeDeal3,Spreadsheet10.3!V3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1521,0)+IF(IncludeDeal5,Spreadsheet10.3!V1521,0)","v":5.9903982669342},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W519,0)+IF(IncludeDeal2,Spreadsheet10.3!W2523,0)+IF(IncludeDeal3,Spreadsheet10.3!W3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1521,0)+IF(IncludeDeal5,Spreadsheet10.3!W1521,0)","v":5.4992237474782399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X519,0)+IF(IncludeDeal2,Spreadsheet10.3!X2523,0)+IF(IncludeDeal3,Spreadsheet10.3!X3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1521,0)+IF(IncludeDeal5,Spreadsheet10.3!X1521,0)","v":4.9760978118274695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y519,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2523,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1521,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1521,0)","v":4.425151267675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z519,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2523,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1521,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1521,0)","v":3.85241531346202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA519,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2523,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1521,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1521,0)","v":3.2443337763949502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB519,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2523,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1521,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1521,0)","v":2.60093912900816},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC519,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2523,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1521,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1521,0)","v":2.00804154331759},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD519,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2523,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1521,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1521,0)","v":1.3667931933878199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE519,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2523,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3525,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1521,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1521,0)","v":0.68338931069614006}]
[null,"Simulation 486",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C520,0)+IF(IncludeDeal2,Spreadsheet10.3!C2524,0)+IF(IncludeDeal3,Spreadsheet10.3!C3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1522,0)+IF(IncludeDeal5,Spreadsheet10.3!C1522,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D520,0)+IF(IncludeDeal2,Spreadsheet10.3!D2524,0)+IF(IncludeDeal3,Spreadsheet10.3!D3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1522,0)+IF(IncludeDeal5,Spreadsheet10.3!D1522,0)","v":4.9132579430432406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E520,0)+IF(IncludeDeal2,Spreadsheet10.3!E2524,0)+IF(IncludeDeal3,Spreadsheet10.3!E3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1522,0)+IF(IncludeDeal5,Spreadsheet10.3!E1522,0)","v":1.4581019596595202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F520,0)+IF(IncludeDeal2,Spreadsheet10.3!F2524,0)+IF(IncludeDeal3,Spreadsheet10.3!F3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1522,0)+IF(IncludeDeal5,Spreadsheet10.3!F1522,0)","v":1.3051094991250498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G520,0)+IF(IncludeDeal2,Spreadsheet10.3!G2524,0)+IF(IncludeDeal3,Spreadsheet10.3!G3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1522,0)+IF(IncludeDeal5,Spreadsheet10.3!G1522,0)","v":-0.66793138154283505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H520,0)+IF(IncludeDeal2,Spreadsheet10.3!H2524,0)+IF(IncludeDeal3,Spreadsheet10.3!H3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1522,0)+IF(IncludeDeal5,Spreadsheet10.3!H1522,0)","v":-0.64879256137852503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I520,0)+IF(IncludeDeal2,Spreadsheet10.3!I2524,0)+IF(IncludeDeal3,Spreadsheet10.3!I3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1522,0)+IF(IncludeDeal5,Spreadsheet10.3!I1522,0)","v":0.88083778484890007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J520,0)+IF(IncludeDeal2,Spreadsheet10.3!J2524,0)+IF(IncludeDeal3,Spreadsheet10.3!J3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1522,0)+IF(IncludeDeal5,Spreadsheet10.3!J1522,0)","v":-2.7800316789471},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K520,0)+IF(IncludeDeal2,Spreadsheet10.3!K2524,0)+IF(IncludeDeal3,Spreadsheet10.3!K3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1522,0)+IF(IncludeDeal5,Spreadsheet10.3!K1522,0)","v":-6.0563495835216905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L520,0)+IF(IncludeDeal2,Spreadsheet10.3!L2524,0)+IF(IncludeDeal3,Spreadsheet10.3!L3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1522,0)+IF(IncludeDeal5,Spreadsheet10.3!L1522,0)","v":-5.4528485254979406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M520,0)+IF(IncludeDeal2,Spreadsheet10.3!M2524,0)+IF(IncludeDeal3,Spreadsheet10.3!M3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1522,0)+IF(IncludeDeal5,Spreadsheet10.3!M1522,0)","v":-5.3653517717680295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N520,0)+IF(IncludeDeal2,Spreadsheet10.3!N2524,0)+IF(IncludeDeal3,Spreadsheet10.3!N3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1522,0)+IF(IncludeDeal5,Spreadsheet10.3!N1522,0)","v":-4.4400395390978504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O520,0)+IF(IncludeDeal2,Spreadsheet10.3!O2524,0)+IF(IncludeDeal3,Spreadsheet10.3!O3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1522,0)+IF(IncludeDeal5,Spreadsheet10.3!O1522,0)","v":-3.8514787071600098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P520,0)+IF(IncludeDeal2,Spreadsheet10.3!P2524,0)+IF(IncludeDeal3,Spreadsheet10.3!P3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1522,0)+IF(IncludeDeal5,Spreadsheet10.3!P1522,0)","v":-3.4738996987240101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q520,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2524,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1522,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1522,0)","v":-3.64980433836755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R520,0)+IF(IncludeDeal2,Spreadsheet10.3!R2524,0)+IF(IncludeDeal3,Spreadsheet10.3!R3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1522,0)+IF(IncludeDeal5,Spreadsheet10.3!R1522,0)","v":-3.7104118795589898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S520,0)+IF(IncludeDeal2,Spreadsheet10.3!S2524,0)+IF(IncludeDeal3,Spreadsheet10.3!S3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1522,0)+IF(IncludeDeal5,Spreadsheet10.3!S1522,0)","v":-3.5965477213013899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T520,0)+IF(IncludeDeal2,Spreadsheet10.3!T2524,0)+IF(IncludeDeal3,Spreadsheet10.3!T3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1522,0)+IF(IncludeDeal5,Spreadsheet10.3!T1522,0)","v":-3.4922319271102502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U520,0)+IF(IncludeDeal2,Spreadsheet10.3!U2524,0)+IF(IncludeDeal3,Spreadsheet10.3!U3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1522,0)+IF(IncludeDeal5,Spreadsheet10.3!U1522,0)","v":-3.22438371079157},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V520,0)+IF(IncludeDeal2,Spreadsheet10.3!V2524,0)+IF(IncludeDeal3,Spreadsheet10.3!V3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1522,0)+IF(IncludeDeal5,Spreadsheet10.3!V1522,0)","v":-2.9477896926159599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W520,0)+IF(IncludeDeal2,Spreadsheet10.3!W2524,0)+IF(IncludeDeal3,Spreadsheet10.3!W3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1522,0)+IF(IncludeDeal5,Spreadsheet10.3!W1522,0)","v":-2.6757186645459399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X520,0)+IF(IncludeDeal2,Spreadsheet10.3!X2524,0)+IF(IncludeDeal3,Spreadsheet10.3!X3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1522,0)+IF(IncludeDeal5,Spreadsheet10.3!X1522,0)","v":-2.4403083563167201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y520,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2524,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1522,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1522,0)","v":-2.1578847573830804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z520,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2524,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1522,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1522,0)","v":-1.86365904610525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA520,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2524,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1522,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1522,0)","v":-1.5697078700356499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB520,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2524,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1522,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1522,0)","v":-1.2534851558675801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC520,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2524,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1522,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1522,0)","v":-0.95165884606578},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD520,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2524,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1522,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1522,0)","v":-0.63712802986077799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE520,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2524,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3526,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1522,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1522,0)","v":-0.31550769476477802}]
[null,"Simulation 487",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C521,0)+IF(IncludeDeal2,Spreadsheet10.3!C2525,0)+IF(IncludeDeal3,Spreadsheet10.3!C3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1523,0)+IF(IncludeDeal5,Spreadsheet10.3!C1523,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D521,0)+IF(IncludeDeal2,Spreadsheet10.3!D2525,0)+IF(IncludeDeal3,Spreadsheet10.3!D3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1523,0)+IF(IncludeDeal5,Spreadsheet10.3!D1523,0)","v":-3.3291250652476103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E521,0)+IF(IncludeDeal2,Spreadsheet10.3!E2525,0)+IF(IncludeDeal3,Spreadsheet10.3!E3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1523,0)+IF(IncludeDeal5,Spreadsheet10.3!E1523,0)","v":-5.0992005791180901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F521,0)+IF(IncludeDeal2,Spreadsheet10.3!F2525,0)+IF(IncludeDeal3,Spreadsheet10.3!F3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1523,0)+IF(IncludeDeal5,Spreadsheet10.3!F1523,0)","v":-2.7633082353409502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G521,0)+IF(IncludeDeal2,Spreadsheet10.3!G2525,0)+IF(IncludeDeal3,Spreadsheet10.3!G3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1523,0)+IF(IncludeDeal5,Spreadsheet10.3!G1523,0)","v":-2.6624250037206902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H521,0)+IF(IncludeDeal2,Spreadsheet10.3!H2525,0)+IF(IncludeDeal3,Spreadsheet10.3!H3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1523,0)+IF(IncludeDeal5,Spreadsheet10.3!H1523,0)","v":-0.96565867354266499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I521,0)+IF(IncludeDeal2,Spreadsheet10.3!I2525,0)+IF(IncludeDeal3,Spreadsheet10.3!I3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1523,0)+IF(IncludeDeal5,Spreadsheet10.3!I1523,0)","v":-0.69347918700738798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J521,0)+IF(IncludeDeal2,Spreadsheet10.3!J2525,0)+IF(IncludeDeal3,Spreadsheet10.3!J3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1523,0)+IF(IncludeDeal5,Spreadsheet10.3!J1523,0)","v":-2.7627150141894501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K521,0)+IF(IncludeDeal2,Spreadsheet10.3!K2525,0)+IF(IncludeDeal3,Spreadsheet10.3!K3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1523,0)+IF(IncludeDeal5,Spreadsheet10.3!K1523,0)","v":-0.12498179679399299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L521,0)+IF(IncludeDeal2,Spreadsheet10.3!L2525,0)+IF(IncludeDeal3,Spreadsheet10.3!L3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1523,0)+IF(IncludeDeal5,Spreadsheet10.3!L1523,0)","v":-0.49946310261889904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M521,0)+IF(IncludeDeal2,Spreadsheet10.3!M2525,0)+IF(IncludeDeal3,Spreadsheet10.3!M3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1523,0)+IF(IncludeDeal5,Spreadsheet10.3!M1523,0)","v":-0.13493028742604399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N521,0)+IF(IncludeDeal2,Spreadsheet10.3!N2525,0)+IF(IncludeDeal3,Spreadsheet10.3!N3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1523,0)+IF(IncludeDeal5,Spreadsheet10.3!N1523,0)","v":-0.92005732259157302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O521,0)+IF(IncludeDeal2,Spreadsheet10.3!O2525,0)+IF(IncludeDeal3,Spreadsheet10.3!O3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1523,0)+IF(IncludeDeal5,Spreadsheet10.3!O1523,0)","v":-0.48530296854553301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P521,0)+IF(IncludeDeal2,Spreadsheet10.3!P2525,0)+IF(IncludeDeal3,Spreadsheet10.3!P3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1523,0)+IF(IncludeDeal5,Spreadsheet10.3!P1523,0)","v":-0.52287912783579205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q521,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2525,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1523,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1523,0)","v":-4.7363144823778396E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R521,0)+IF(IncludeDeal2,Spreadsheet10.3!R2525,0)+IF(IncludeDeal3,Spreadsheet10.3!R3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1523,0)+IF(IncludeDeal5,Spreadsheet10.3!R1523,0)","v":0.13359990975085601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S521,0)+IF(IncludeDeal2,Spreadsheet10.3!S2525,0)+IF(IncludeDeal3,Spreadsheet10.3!S3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1523,0)+IF(IncludeDeal5,Spreadsheet10.3!S1523,0)","v":0.32786477649847601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T521,0)+IF(IncludeDeal2,Spreadsheet10.3!T2525,0)+IF(IncludeDeal3,Spreadsheet10.3!T3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1523,0)+IF(IncludeDeal5,Spreadsheet10.3!T1523,0)","v":0.31532424338415604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U521,0)+IF(IncludeDeal2,Spreadsheet10.3!U2525,0)+IF(IncludeDeal3,Spreadsheet10.3!U3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1523,0)+IF(IncludeDeal5,Spreadsheet10.3!U1523,0)","v":0.33715197767191801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V521,0)+IF(IncludeDeal2,Spreadsheet10.3!V2525,0)+IF(IncludeDeal3,Spreadsheet10.3!V3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1523,0)+IF(IncludeDeal5,Spreadsheet10.3!V1523,0)","v":0.42576373201765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W521,0)+IF(IncludeDeal2,Spreadsheet10.3!W2525,0)+IF(IncludeDeal3,Spreadsheet10.3!W3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1523,0)+IF(IncludeDeal5,Spreadsheet10.3!W1523,0)","v":0.44146280982974495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X521,0)+IF(IncludeDeal2,Spreadsheet10.3!X2525,0)+IF(IncludeDeal3,Spreadsheet10.3!X3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1523,0)+IF(IncludeDeal5,Spreadsheet10.3!X1523,0)","v":0.48135486773443503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y521,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2525,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1523,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1523,0)","v":0.47364724665484698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z521,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2525,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1523,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1523,0)","v":0.44447865552330196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA521,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2525,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1523,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1523,0)","v":0.401404549364828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB521,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2525,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1523,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1523,0)","v":0.346363991166174},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC521,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2525,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1523,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1523,0)","v":0.28914784848727404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD521,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2525,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1523,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1523,0)","v":0.211687716185296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE521,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2525,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3527,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1523,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1523,0)","v":0.112121816894258}]
[null,"Simulation 488",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C522,0)+IF(IncludeDeal2,Spreadsheet10.3!C2526,0)+IF(IncludeDeal3,Spreadsheet10.3!C3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1524,0)+IF(IncludeDeal5,Spreadsheet10.3!C1524,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D522,0)+IF(IncludeDeal2,Spreadsheet10.3!D2526,0)+IF(IncludeDeal3,Spreadsheet10.3!D3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1524,0)+IF(IncludeDeal5,Spreadsheet10.3!D1524,0)","v":1.33976469754156},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E522,0)+IF(IncludeDeal2,Spreadsheet10.3!E2526,0)+IF(IncludeDeal3,Spreadsheet10.3!E3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1524,0)+IF(IncludeDeal5,Spreadsheet10.3!E1524,0)","v":4.1197786397064702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F522,0)+IF(IncludeDeal2,Spreadsheet10.3!F2526,0)+IF(IncludeDeal3,Spreadsheet10.3!F3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1524,0)+IF(IncludeDeal5,Spreadsheet10.3!F1524,0)","v":3.93496080311066},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G522,0)+IF(IncludeDeal2,Spreadsheet10.3!G2526,0)+IF(IncludeDeal3,Spreadsheet10.3!G3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1524,0)+IF(IncludeDeal5,Spreadsheet10.3!G1524,0)","v":3.5497661124119402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H522,0)+IF(IncludeDeal2,Spreadsheet10.3!H2526,0)+IF(IncludeDeal3,Spreadsheet10.3!H3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1524,0)+IF(IncludeDeal5,Spreadsheet10.3!H1524,0)","v":2.2984679410418298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I522,0)+IF(IncludeDeal2,Spreadsheet10.3!I2526,0)+IF(IncludeDeal3,Spreadsheet10.3!I3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1524,0)+IF(IncludeDeal5,Spreadsheet10.3!I1524,0)","v":3.68151372811481},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J522,0)+IF(IncludeDeal2,Spreadsheet10.3!J2526,0)+IF(IncludeDeal3,Spreadsheet10.3!J3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1524,0)+IF(IncludeDeal5,Spreadsheet10.3!J1524,0)","v":6.7234413460033799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K522,0)+IF(IncludeDeal2,Spreadsheet10.3!K2526,0)+IF(IncludeDeal3,Spreadsheet10.3!K3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1524,0)+IF(IncludeDeal5,Spreadsheet10.3!K1524,0)","v":7.1447698876694004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L522,0)+IF(IncludeDeal2,Spreadsheet10.3!L2526,0)+IF(IncludeDeal3,Spreadsheet10.3!L3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1524,0)+IF(IncludeDeal5,Spreadsheet10.3!L1524,0)","v":7.5469161318176399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M522,0)+IF(IncludeDeal2,Spreadsheet10.3!M2526,0)+IF(IncludeDeal3,Spreadsheet10.3!M3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1524,0)+IF(IncludeDeal5,Spreadsheet10.3!M1524,0)","v":5.7960995019995103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N522,0)+IF(IncludeDeal2,Spreadsheet10.3!N2526,0)+IF(IncludeDeal3,Spreadsheet10.3!N3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1524,0)+IF(IncludeDeal5,Spreadsheet10.3!N1524,0)","v":4.49175164103751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O522,0)+IF(IncludeDeal2,Spreadsheet10.3!O2526,0)+IF(IncludeDeal3,Spreadsheet10.3!O3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1524,0)+IF(IncludeDeal5,Spreadsheet10.3!O1524,0)","v":4.2842200825054002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P522,0)+IF(IncludeDeal2,Spreadsheet10.3!P2526,0)+IF(IncludeDeal3,Spreadsheet10.3!P3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1524,0)+IF(IncludeDeal5,Spreadsheet10.3!P1524,0)","v":3.4883931611833199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q522,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2526,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1524,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1524,0)","v":3.1877526023357401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R522,0)+IF(IncludeDeal2,Spreadsheet10.3!R2526,0)+IF(IncludeDeal3,Spreadsheet10.3!R3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1524,0)+IF(IncludeDeal5,Spreadsheet10.3!R1524,0)","v":3.0884855706548402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S522,0)+IF(IncludeDeal2,Spreadsheet10.3!S2526,0)+IF(IncludeDeal3,Spreadsheet10.3!S3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1524,0)+IF(IncludeDeal5,Spreadsheet10.3!S1524,0)","v":2.3213659776519502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T522,0)+IF(IncludeDeal2,Spreadsheet10.3!T2526,0)+IF(IncludeDeal3,Spreadsheet10.3!T3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1524,0)+IF(IncludeDeal5,Spreadsheet10.3!T1524,0)","v":2.1069965765257397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U522,0)+IF(IncludeDeal2,Spreadsheet10.3!U2526,0)+IF(IncludeDeal3,Spreadsheet10.3!U3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1524,0)+IF(IncludeDeal5,Spreadsheet10.3!U1524,0)","v":1.79715825804365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V522,0)+IF(IncludeDeal2,Spreadsheet10.3!V2526,0)+IF(IncludeDeal3,Spreadsheet10.3!V3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1524,0)+IF(IncludeDeal5,Spreadsheet10.3!V1524,0)","v":1.5675484845185201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W522,0)+IF(IncludeDeal2,Spreadsheet10.3!W2526,0)+IF(IncludeDeal3,Spreadsheet10.3!W3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1524,0)+IF(IncludeDeal5,Spreadsheet10.3!W1524,0)","v":1.35174835726825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X522,0)+IF(IncludeDeal2,Spreadsheet10.3!X2526,0)+IF(IncludeDeal3,Spreadsheet10.3!X3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1524,0)+IF(IncludeDeal5,Spreadsheet10.3!X1524,0)","v":1.1729045887442799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y522,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2526,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1524,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1524,0)","v":0.99594037987208706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z522,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2526,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1524,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1524,0)","v":0.81865971410459393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA522,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2526,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1524,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1524,0)","v":0.64748752995607106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB522,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2526,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1524,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1524,0)","v":0.48651081206285596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC522,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2526,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1524,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1524,0)","v":0.36058376561372302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD522,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2526,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1524,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1524,0)","v":0.234737169485359},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE522,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2526,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3528,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1524,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1524,0)","v":0.11085871230114999}]
[null,"Simulation 489",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C523,0)+IF(IncludeDeal2,Spreadsheet10.3!C2527,0)+IF(IncludeDeal3,Spreadsheet10.3!C3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1525,0)+IF(IncludeDeal5,Spreadsheet10.3!C1525,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D523,0)+IF(IncludeDeal2,Spreadsheet10.3!D2527,0)+IF(IncludeDeal3,Spreadsheet10.3!D3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1525,0)+IF(IncludeDeal5,Spreadsheet10.3!D1525,0)","v":1.0068876782177101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E523,0)+IF(IncludeDeal2,Spreadsheet10.3!E2527,0)+IF(IncludeDeal3,Spreadsheet10.3!E3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1525,0)+IF(IncludeDeal5,Spreadsheet10.3!E1525,0)","v":1.64289593137218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F523,0)+IF(IncludeDeal2,Spreadsheet10.3!F2527,0)+IF(IncludeDeal3,Spreadsheet10.3!F3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1525,0)+IF(IncludeDeal5,Spreadsheet10.3!F1525,0)","v":4.5569748952704101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G523,0)+IF(IncludeDeal2,Spreadsheet10.3!G2527,0)+IF(IncludeDeal3,Spreadsheet10.3!G3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1525,0)+IF(IncludeDeal5,Spreadsheet10.3!G1525,0)","v":4.3075230396662594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H523,0)+IF(IncludeDeal2,Spreadsheet10.3!H2527,0)+IF(IncludeDeal3,Spreadsheet10.3!H3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1525,0)+IF(IncludeDeal5,Spreadsheet10.3!H1525,0)","v":2.50255770874384},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I523,0)+IF(IncludeDeal2,Spreadsheet10.3!I2527,0)+IF(IncludeDeal3,Spreadsheet10.3!I3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1525,0)+IF(IncludeDeal5,Spreadsheet10.3!I1525,0)","v":-0.177306327675051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J523,0)+IF(IncludeDeal2,Spreadsheet10.3!J2527,0)+IF(IncludeDeal3,Spreadsheet10.3!J3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1525,0)+IF(IncludeDeal5,Spreadsheet10.3!J1525,0)","v":-0.48058580477263901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K523,0)+IF(IncludeDeal2,Spreadsheet10.3!K2527,0)+IF(IncludeDeal3,Spreadsheet10.3!K3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1525,0)+IF(IncludeDeal5,Spreadsheet10.3!K1525,0)","v":-0.17451711258809399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L523,0)+IF(IncludeDeal2,Spreadsheet10.3!L2527,0)+IF(IncludeDeal3,Spreadsheet10.3!L3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1525,0)+IF(IncludeDeal5,Spreadsheet10.3!L1525,0)","v":-1.1370464930303199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M523,0)+IF(IncludeDeal2,Spreadsheet10.3!M2527,0)+IF(IncludeDeal3,Spreadsheet10.3!M3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1525,0)+IF(IncludeDeal5,Spreadsheet10.3!M1525,0)","v":-1.5950071460444699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N523,0)+IF(IncludeDeal2,Spreadsheet10.3!N2527,0)+IF(IncludeDeal3,Spreadsheet10.3!N3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1525,0)+IF(IncludeDeal5,Spreadsheet10.3!N1525,0)","v":-2.74631180446926},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O523,0)+IF(IncludeDeal2,Spreadsheet10.3!O2527,0)+IF(IncludeDeal3,Spreadsheet10.3!O3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1525,0)+IF(IncludeDeal5,Spreadsheet10.3!O1525,0)","v":-2.8282527645733899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P523,0)+IF(IncludeDeal2,Spreadsheet10.3!P2527,0)+IF(IncludeDeal3,Spreadsheet10.3!P3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1525,0)+IF(IncludeDeal5,Spreadsheet10.3!P1525,0)","v":-2.0765652848412199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q523,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2527,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1525,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1525,0)","v":-2.2072587887256603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R523,0)+IF(IncludeDeal2,Spreadsheet10.3!R2527,0)+IF(IncludeDeal3,Spreadsheet10.3!R3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1525,0)+IF(IncludeDeal5,Spreadsheet10.3!R1525,0)","v":-2.3485871480788401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S523,0)+IF(IncludeDeal2,Spreadsheet10.3!S2527,0)+IF(IncludeDeal3,Spreadsheet10.3!S3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1525,0)+IF(IncludeDeal5,Spreadsheet10.3!S1525,0)","v":-2.5507237791599198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T523,0)+IF(IncludeDeal2,Spreadsheet10.3!T2527,0)+IF(IncludeDeal3,Spreadsheet10.3!T3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1525,0)+IF(IncludeDeal5,Spreadsheet10.3!T1525,0)","v":-2.44472639416515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U523,0)+IF(IncludeDeal2,Spreadsheet10.3!U2527,0)+IF(IncludeDeal3,Spreadsheet10.3!U3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1525,0)+IF(IncludeDeal5,Spreadsheet10.3!U1525,0)","v":-2.32993023553865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V523,0)+IF(IncludeDeal2,Spreadsheet10.3!V2527,0)+IF(IncludeDeal3,Spreadsheet10.3!V3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1525,0)+IF(IncludeDeal5,Spreadsheet10.3!V1525,0)","v":-2.1518598346209101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W523,0)+IF(IncludeDeal2,Spreadsheet10.3!W2527,0)+IF(IncludeDeal3,Spreadsheet10.3!W3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1525,0)+IF(IncludeDeal5,Spreadsheet10.3!W1525,0)","v":-1.9649821265450198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X523,0)+IF(IncludeDeal2,Spreadsheet10.3!X2527,0)+IF(IncludeDeal3,Spreadsheet10.3!X3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1525,0)+IF(IncludeDeal5,Spreadsheet10.3!X1525,0)","v":-1.7834887842518798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y523,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2527,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1525,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1525,0)","v":-1.61378674773487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z523,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2527,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1525,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1525,0)","v":-1.4256152168810501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA523,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2527,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1525,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1525,0)","v":-1.2267134208500499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB523,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2527,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1525,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1525,0)","v":-1.0066294654558601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC523,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2527,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1525,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1525,0)","v":-0.77933748051392993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD523,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2527,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1525,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1525,0)","v":-0.53456859143149704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE523,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2527,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3529,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1525,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1525,0)","v":-0.27127619175123702}]
[null,"Simulation 490",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C524,0)+IF(IncludeDeal2,Spreadsheet10.3!C2528,0)+IF(IncludeDeal3,Spreadsheet10.3!C3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1526,0)+IF(IncludeDeal5,Spreadsheet10.3!C1526,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D524,0)+IF(IncludeDeal2,Spreadsheet10.3!D2528,0)+IF(IncludeDeal3,Spreadsheet10.3!D3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1526,0)+IF(IncludeDeal5,Spreadsheet10.3!D1526,0)","v":3.14115586601423},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E524,0)+IF(IncludeDeal2,Spreadsheet10.3!E2528,0)+IF(IncludeDeal3,Spreadsheet10.3!E3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1526,0)+IF(IncludeDeal5,Spreadsheet10.3!E1526,0)","v":5.45149221832677},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F524,0)+IF(IncludeDeal2,Spreadsheet10.3!F2528,0)+IF(IncludeDeal3,Spreadsheet10.3!F3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1526,0)+IF(IncludeDeal5,Spreadsheet10.3!F1526,0)","v":9.2636054890810016},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G524,0)+IF(IncludeDeal2,Spreadsheet10.3!G2528,0)+IF(IncludeDeal3,Spreadsheet10.3!G3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1526,0)+IF(IncludeDeal5,Spreadsheet10.3!G1526,0)","v":10.983750632419},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H524,0)+IF(IncludeDeal2,Spreadsheet10.3!H2528,0)+IF(IncludeDeal3,Spreadsheet10.3!H3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1526,0)+IF(IncludeDeal5,Spreadsheet10.3!H1526,0)","v":13.8330481823109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I524,0)+IF(IncludeDeal2,Spreadsheet10.3!I2528,0)+IF(IncludeDeal3,Spreadsheet10.3!I3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1526,0)+IF(IncludeDeal5,Spreadsheet10.3!I1526,0)","v":13.619150048725599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J524,0)+IF(IncludeDeal2,Spreadsheet10.3!J2528,0)+IF(IncludeDeal3,Spreadsheet10.3!J3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1526,0)+IF(IncludeDeal5,Spreadsheet10.3!J1526,0)","v":11.1680326886665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K524,0)+IF(IncludeDeal2,Spreadsheet10.3!K2528,0)+IF(IncludeDeal3,Spreadsheet10.3!K3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1526,0)+IF(IncludeDeal5,Spreadsheet10.3!K1526,0)","v":10.460831592417801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L524,0)+IF(IncludeDeal2,Spreadsheet10.3!L2528,0)+IF(IncludeDeal3,Spreadsheet10.3!L3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1526,0)+IF(IncludeDeal5,Spreadsheet10.3!L1526,0)","v":10.546834313746501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M524,0)+IF(IncludeDeal2,Spreadsheet10.3!M2528,0)+IF(IncludeDeal3,Spreadsheet10.3!M3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1526,0)+IF(IncludeDeal5,Spreadsheet10.3!M1526,0)","v":10.228542731423401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N524,0)+IF(IncludeDeal2,Spreadsheet10.3!N2528,0)+IF(IncludeDeal3,Spreadsheet10.3!N3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1526,0)+IF(IncludeDeal5,Spreadsheet10.3!N1526,0)","v":8.7422941805474412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O524,0)+IF(IncludeDeal2,Spreadsheet10.3!O2528,0)+IF(IncludeDeal3,Spreadsheet10.3!O3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1526,0)+IF(IncludeDeal5,Spreadsheet10.3!O1526,0)","v":9.6814063226311511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P524,0)+IF(IncludeDeal2,Spreadsheet10.3!P2528,0)+IF(IncludeDeal3,Spreadsheet10.3!P3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1526,0)+IF(IncludeDeal5,Spreadsheet10.3!P1526,0)","v":9.7639608340221304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q524,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2528,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1526,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1526,0)","v":9.2727470039528104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R524,0)+IF(IncludeDeal2,Spreadsheet10.3!R2528,0)+IF(IncludeDeal3,Spreadsheet10.3!R3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1526,0)+IF(IncludeDeal5,Spreadsheet10.3!R1526,0)","v":9.0438422574146902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S524,0)+IF(IncludeDeal2,Spreadsheet10.3!S2528,0)+IF(IncludeDeal3,Spreadsheet10.3!S3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1526,0)+IF(IncludeDeal5,Spreadsheet10.3!S1526,0)","v":8.2709849338177204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T524,0)+IF(IncludeDeal2,Spreadsheet10.3!T2528,0)+IF(IncludeDeal3,Spreadsheet10.3!T3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1526,0)+IF(IncludeDeal5,Spreadsheet10.3!T1526,0)","v":7.85027757287759},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U524,0)+IF(IncludeDeal2,Spreadsheet10.3!U2528,0)+IF(IncludeDeal3,Spreadsheet10.3!U3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1526,0)+IF(IncludeDeal5,Spreadsheet10.3!U1526,0)","v":7.3381277648558303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V524,0)+IF(IncludeDeal2,Spreadsheet10.3!V2528,0)+IF(IncludeDeal3,Spreadsheet10.3!V3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1526,0)+IF(IncludeDeal5,Spreadsheet10.3!V1526,0)","v":6.7076453049265101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W524,0)+IF(IncludeDeal2,Spreadsheet10.3!W2528,0)+IF(IncludeDeal3,Spreadsheet10.3!W3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1526,0)+IF(IncludeDeal5,Spreadsheet10.3!W1526,0)","v":6.0328886832863695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X524,0)+IF(IncludeDeal2,Spreadsheet10.3!X2528,0)+IF(IncludeDeal3,Spreadsheet10.3!X3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1526,0)+IF(IncludeDeal5,Spreadsheet10.3!X1526,0)","v":5.4177030952956606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y524,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2528,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1526,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1526,0)","v":4.7628752809962203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z524,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2528,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1526,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1526,0)","v":4.0924768143856101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA524,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2528,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1526,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1526,0)","v":3.4066072323947698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB524,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2528,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1526,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1526,0)","v":2.69359018601308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC524,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2528,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1526,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1526,0)","v":2.0506527725418597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD524,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2528,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1526,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1526,0)","v":1.3753395546121701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE524,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2528,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3530,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1526,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1526,0)","v":0.676595801988915}]
[null,"Simulation 491",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C525,0)+IF(IncludeDeal2,Spreadsheet10.3!C2529,0)+IF(IncludeDeal3,Spreadsheet10.3!C3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1527,0)+IF(IncludeDeal5,Spreadsheet10.3!C1527,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D525,0)+IF(IncludeDeal2,Spreadsheet10.3!D2529,0)+IF(IncludeDeal3,Spreadsheet10.3!D3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1527,0)+IF(IncludeDeal5,Spreadsheet10.3!D1527,0)","v":3.0007456744963803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E525,0)+IF(IncludeDeal2,Spreadsheet10.3!E2529,0)+IF(IncludeDeal3,Spreadsheet10.3!E3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1527,0)+IF(IncludeDeal5,Spreadsheet10.3!E1527,0)","v":-2.2693782208844699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F525,0)+IF(IncludeDeal2,Spreadsheet10.3!F2529,0)+IF(IncludeDeal3,Spreadsheet10.3!F3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1527,0)+IF(IncludeDeal5,Spreadsheet10.3!F1527,0)","v":-4.63221065860695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G525,0)+IF(IncludeDeal2,Spreadsheet10.3!G2529,0)+IF(IncludeDeal3,Spreadsheet10.3!G3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1527,0)+IF(IncludeDeal5,Spreadsheet10.3!G1527,0)","v":-3.0990411780587204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H525,0)+IF(IncludeDeal2,Spreadsheet10.3!H2529,0)+IF(IncludeDeal3,Spreadsheet10.3!H3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1527,0)+IF(IncludeDeal5,Spreadsheet10.3!H1527,0)","v":-0.46124233869438397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I525,0)+IF(IncludeDeal2,Spreadsheet10.3!I2529,0)+IF(IncludeDeal3,Spreadsheet10.3!I3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1527,0)+IF(IncludeDeal5,Spreadsheet10.3!I1527,0)","v":-1.8935791380725802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J525,0)+IF(IncludeDeal2,Spreadsheet10.3!J2529,0)+IF(IncludeDeal3,Spreadsheet10.3!J3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1527,0)+IF(IncludeDeal5,Spreadsheet10.3!J1527,0)","v":-3.6232436125021898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K525,0)+IF(IncludeDeal2,Spreadsheet10.3!K2529,0)+IF(IncludeDeal3,Spreadsheet10.3!K3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1527,0)+IF(IncludeDeal5,Spreadsheet10.3!K1527,0)","v":-1.36575754123},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L525,0)+IF(IncludeDeal2,Spreadsheet10.3!L2529,0)+IF(IncludeDeal3,Spreadsheet10.3!L3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1527,0)+IF(IncludeDeal5,Spreadsheet10.3!L1527,0)","v":-0.240115319909499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M525,0)+IF(IncludeDeal2,Spreadsheet10.3!M2529,0)+IF(IncludeDeal3,Spreadsheet10.3!M3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1527,0)+IF(IncludeDeal5,Spreadsheet10.3!M1527,0)","v":-1.09486389421584},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N525,0)+IF(IncludeDeal2,Spreadsheet10.3!N2529,0)+IF(IncludeDeal3,Spreadsheet10.3!N3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1527,0)+IF(IncludeDeal5,Spreadsheet10.3!N1527,0)","v":-0.52787667898313895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O525,0)+IF(IncludeDeal2,Spreadsheet10.3!O2529,0)+IF(IncludeDeal3,Spreadsheet10.3!O3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1527,0)+IF(IncludeDeal5,Spreadsheet10.3!O1527,0)","v":0.30578205589990104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P525,0)+IF(IncludeDeal2,Spreadsheet10.3!P2529,0)+IF(IncludeDeal3,Spreadsheet10.3!P3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1527,0)+IF(IncludeDeal5,Spreadsheet10.3!P1527,0)","v":0.43120737474137899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q525,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2529,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1527,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1527,0)","v":0.61305172843994094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R525,0)+IF(IncludeDeal2,Spreadsheet10.3!R2529,0)+IF(IncludeDeal3,Spreadsheet10.3!R3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1527,0)+IF(IncludeDeal5,Spreadsheet10.3!R1527,0)","v":1.03134600303323},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S525,0)+IF(IncludeDeal2,Spreadsheet10.3!S2529,0)+IF(IncludeDeal3,Spreadsheet10.3!S3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1527,0)+IF(IncludeDeal5,Spreadsheet10.3!S1527,0)","v":1.19136968094346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T525,0)+IF(IncludeDeal2,Spreadsheet10.3!T2529,0)+IF(IncludeDeal3,Spreadsheet10.3!T3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1527,0)+IF(IncludeDeal5,Spreadsheet10.3!T1527,0)","v":1.1325693012901701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U525,0)+IF(IncludeDeal2,Spreadsheet10.3!U2529,0)+IF(IncludeDeal3,Spreadsheet10.3!U3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1527,0)+IF(IncludeDeal5,Spreadsheet10.3!U1527,0)","v":1.0781634033619301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V525,0)+IF(IncludeDeal2,Spreadsheet10.3!V2529,0)+IF(IncludeDeal3,Spreadsheet10.3!V3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1527,0)+IF(IncludeDeal5,Spreadsheet10.3!V1527,0)","v":1.1098386578573101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W525,0)+IF(IncludeDeal2,Spreadsheet10.3!W2529,0)+IF(IncludeDeal3,Spreadsheet10.3!W3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1527,0)+IF(IncludeDeal5,Spreadsheet10.3!W1527,0)","v":1.0810805472806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X525,0)+IF(IncludeDeal2,Spreadsheet10.3!X2529,0)+IF(IncludeDeal3,Spreadsheet10.3!X3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1527,0)+IF(IncludeDeal5,Spreadsheet10.3!X1527,0)","v":1.01831132755993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y525,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2529,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1527,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1527,0)","v":0.92128100564625304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z525,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2529,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1527,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1527,0)","v":0.81462150698890001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA525,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2529,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1527,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1527,0)","v":0.69063245024014408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB525,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2529,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1527,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1527,0)","v":0.55580255441941206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC525,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2529,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1527,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1527,0)","v":0.43684082010705699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD525,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2529,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1527,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1527,0)","v":0.30214696230458199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE525,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2529,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3531,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1527,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1527,0)","v":0.151432226829287}]
[null,"Simulation 492",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C526,0)+IF(IncludeDeal2,Spreadsheet10.3!C2530,0)+IF(IncludeDeal3,Spreadsheet10.3!C3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1528,0)+IF(IncludeDeal5,Spreadsheet10.3!C1528,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D526,0)+IF(IncludeDeal2,Spreadsheet10.3!D2530,0)+IF(IncludeDeal3,Spreadsheet10.3!D3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1528,0)+IF(IncludeDeal5,Spreadsheet10.3!D1528,0)","v":-0.41428824915575702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E526,0)+IF(IncludeDeal2,Spreadsheet10.3!E2530,0)+IF(IncludeDeal3,Spreadsheet10.3!E3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1528,0)+IF(IncludeDeal5,Spreadsheet10.3!E1528,0)","v":2.6632087045111699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F526,0)+IF(IncludeDeal2,Spreadsheet10.3!F2530,0)+IF(IncludeDeal3,Spreadsheet10.3!F3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1528,0)+IF(IncludeDeal5,Spreadsheet10.3!F1528,0)","v":2.2284769330182699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G526,0)+IF(IncludeDeal2,Spreadsheet10.3!G2530,0)+IF(IncludeDeal3,Spreadsheet10.3!G3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1528,0)+IF(IncludeDeal5,Spreadsheet10.3!G1528,0)","v":0.36631509353428698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H526,0)+IF(IncludeDeal2,Spreadsheet10.3!H2530,0)+IF(IncludeDeal3,Spreadsheet10.3!H3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1528,0)+IF(IncludeDeal5,Spreadsheet10.3!H1528,0)","v":0.79643199805047704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I526,0)+IF(IncludeDeal2,Spreadsheet10.3!I2530,0)+IF(IncludeDeal3,Spreadsheet10.3!I3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1528,0)+IF(IncludeDeal5,Spreadsheet10.3!I1528,0)","v":1.5871185093601099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J526,0)+IF(IncludeDeal2,Spreadsheet10.3!J2530,0)+IF(IncludeDeal3,Spreadsheet10.3!J3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1528,0)+IF(IncludeDeal5,Spreadsheet10.3!J1528,0)","v":0.28756178901243501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K526,0)+IF(IncludeDeal2,Spreadsheet10.3!K2530,0)+IF(IncludeDeal3,Spreadsheet10.3!K3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1528,0)+IF(IncludeDeal5,Spreadsheet10.3!K1528,0)","v":-1.01284669463378},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L526,0)+IF(IncludeDeal2,Spreadsheet10.3!L2530,0)+IF(IncludeDeal3,Spreadsheet10.3!L3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1528,0)+IF(IncludeDeal5,Spreadsheet10.3!L1528,0)","v":-1.6329209226169701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M526,0)+IF(IncludeDeal2,Spreadsheet10.3!M2530,0)+IF(IncludeDeal3,Spreadsheet10.3!M3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1528,0)+IF(IncludeDeal5,Spreadsheet10.3!M1528,0)","v":-0.73434940453151798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N526,0)+IF(IncludeDeal2,Spreadsheet10.3!N2530,0)+IF(IncludeDeal3,Spreadsheet10.3!N3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1528,0)+IF(IncludeDeal5,Spreadsheet10.3!N1528,0)","v":-1.28916844934664},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O526,0)+IF(IncludeDeal2,Spreadsheet10.3!O2530,0)+IF(IncludeDeal3,Spreadsheet10.3!O3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1528,0)+IF(IncludeDeal5,Spreadsheet10.3!O1528,0)","v":-2.3091064607030303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P526,0)+IF(IncludeDeal2,Spreadsheet10.3!P2530,0)+IF(IncludeDeal3,Spreadsheet10.3!P3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1528,0)+IF(IncludeDeal5,Spreadsheet10.3!P1528,0)","v":-2.4974217378457699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q526,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2530,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1528,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1528,0)","v":-3.01602644690217},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R526,0)+IF(IncludeDeal2,Spreadsheet10.3!R2530,0)+IF(IncludeDeal3,Spreadsheet10.3!R3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1528,0)+IF(IncludeDeal5,Spreadsheet10.3!R1528,0)","v":-2.3410561706713402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S526,0)+IF(IncludeDeal2,Spreadsheet10.3!S2530,0)+IF(IncludeDeal3,Spreadsheet10.3!S3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1528,0)+IF(IncludeDeal5,Spreadsheet10.3!S1528,0)","v":-2.5358931191155101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T526,0)+IF(IncludeDeal2,Spreadsheet10.3!T2530,0)+IF(IncludeDeal3,Spreadsheet10.3!T3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1528,0)+IF(IncludeDeal5,Spreadsheet10.3!T1528,0)","v":-2.7208337256967301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U526,0)+IF(IncludeDeal2,Spreadsheet10.3!U2530,0)+IF(IncludeDeal3,Spreadsheet10.3!U3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1528,0)+IF(IncludeDeal5,Spreadsheet10.3!U1528,0)","v":-2.6951188034595304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V526,0)+IF(IncludeDeal2,Spreadsheet10.3!V2530,0)+IF(IncludeDeal3,Spreadsheet10.3!V3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1528,0)+IF(IncludeDeal5,Spreadsheet10.3!V1528,0)","v":-2.6184259345760297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W526,0)+IF(IncludeDeal2,Spreadsheet10.3!W2530,0)+IF(IncludeDeal3,Spreadsheet10.3!W3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1528,0)+IF(IncludeDeal5,Spreadsheet10.3!W1528,0)","v":-2.5057191514323898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X526,0)+IF(IncludeDeal2,Spreadsheet10.3!X2530,0)+IF(IncludeDeal3,Spreadsheet10.3!X3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1528,0)+IF(IncludeDeal5,Spreadsheet10.3!X1528,0)","v":-2.3574625010299699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y526,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2530,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1528,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1528,0)","v":-2.16311647848396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z526,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2530,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1528,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1528,0)","v":-1.93845832782087},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA526,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2530,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1528,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1528,0)","v":-1.67844304625361},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB526,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2530,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1528,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1528,0)","v":-1.38001389942851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC526,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2530,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1528,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1528,0)","v":-1.0745328556873801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD526,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2530,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1528,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1528,0)","v":-0.73780618216654903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE526,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2530,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3532,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1528,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1528,0)","v":-0.37304988800911798}]
[null,"Simulation 493",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C527,0)+IF(IncludeDeal2,Spreadsheet10.3!C2531,0)+IF(IncludeDeal3,Spreadsheet10.3!C3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1529,0)+IF(IncludeDeal5,Spreadsheet10.3!C1529,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D527,0)+IF(IncludeDeal2,Spreadsheet10.3!D2531,0)+IF(IncludeDeal3,Spreadsheet10.3!D3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1529,0)+IF(IncludeDeal5,Spreadsheet10.3!D1529,0)","v":-0.777547246539393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E527,0)+IF(IncludeDeal2,Spreadsheet10.3!E2531,0)+IF(IncludeDeal3,Spreadsheet10.3!E3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1529,0)+IF(IncludeDeal5,Spreadsheet10.3!E1529,0)","v":-1.80797563975438},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F527,0)+IF(IncludeDeal2,Spreadsheet10.3!F2531,0)+IF(IncludeDeal3,Spreadsheet10.3!F3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1529,0)+IF(IncludeDeal5,Spreadsheet10.3!F1529,0)","v":-4.8624127261904402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G527,0)+IF(IncludeDeal2,Spreadsheet10.3!G2531,0)+IF(IncludeDeal3,Spreadsheet10.3!G3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1529,0)+IF(IncludeDeal5,Spreadsheet10.3!G1529,0)","v":-4.7486231122391995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H527,0)+IF(IncludeDeal2,Spreadsheet10.3!H2531,0)+IF(IncludeDeal3,Spreadsheet10.3!H3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1529,0)+IF(IncludeDeal5,Spreadsheet10.3!H1529,0)","v":-4.5176102377506107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I527,0)+IF(IncludeDeal2,Spreadsheet10.3!I2531,0)+IF(IncludeDeal3,Spreadsheet10.3!I3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1529,0)+IF(IncludeDeal5,Spreadsheet10.3!I1529,0)","v":2.3521432723981399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J527,0)+IF(IncludeDeal2,Spreadsheet10.3!J2531,0)+IF(IncludeDeal3,Spreadsheet10.3!J3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1529,0)+IF(IncludeDeal5,Spreadsheet10.3!J1529,0)","v":0.60706358471438193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K527,0)+IF(IncludeDeal2,Spreadsheet10.3!K2531,0)+IF(IncludeDeal3,Spreadsheet10.3!K3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1529,0)+IF(IncludeDeal5,Spreadsheet10.3!K1529,0)","v":7.3069359552532409E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L527,0)+IF(IncludeDeal2,Spreadsheet10.3!L2531,0)+IF(IncludeDeal3,Spreadsheet10.3!L3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1529,0)+IF(IncludeDeal5,Spreadsheet10.3!L1529,0)","v":0.92224627175715501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M527,0)+IF(IncludeDeal2,Spreadsheet10.3!M2531,0)+IF(IncludeDeal3,Spreadsheet10.3!M3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1529,0)+IF(IncludeDeal5,Spreadsheet10.3!M1529,0)","v":0.76750697379187993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N527,0)+IF(IncludeDeal2,Spreadsheet10.3!N2531,0)+IF(IncludeDeal3,Spreadsheet10.3!N3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1529,0)+IF(IncludeDeal5,Spreadsheet10.3!N1529,0)","v":2.1676206998674998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O527,0)+IF(IncludeDeal2,Spreadsheet10.3!O2531,0)+IF(IncludeDeal3,Spreadsheet10.3!O3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1529,0)+IF(IncludeDeal5,Spreadsheet10.3!O1529,0)","v":2.0857717258910298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P527,0)+IF(IncludeDeal2,Spreadsheet10.3!P2531,0)+IF(IncludeDeal3,Spreadsheet10.3!P3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1529,0)+IF(IncludeDeal5,Spreadsheet10.3!P1529,0)","v":1.2514047855720201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q527,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2531,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1529,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1529,0)","v":0.18446936801807698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R527,0)+IF(IncludeDeal2,Spreadsheet10.3!R2531,0)+IF(IncludeDeal3,Spreadsheet10.3!R3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1529,0)+IF(IncludeDeal5,Spreadsheet10.3!R1529,0)","v":0.46595130937500895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S527,0)+IF(IncludeDeal2,Spreadsheet10.3!S2531,0)+IF(IncludeDeal3,Spreadsheet10.3!S3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1529,0)+IF(IncludeDeal5,Spreadsheet10.3!S1529,0)","v":0.11755114605005799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T527,0)+IF(IncludeDeal2,Spreadsheet10.3!T2531,0)+IF(IncludeDeal3,Spreadsheet10.3!T3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1529,0)+IF(IncludeDeal5,Spreadsheet10.3!T1529,0)","v":0.14490883045618899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U527,0)+IF(IncludeDeal2,Spreadsheet10.3!U2531,0)+IF(IncludeDeal3,Spreadsheet10.3!U3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1529,0)+IF(IncludeDeal5,Spreadsheet10.3!U1529,0)","v":0.10955633700069399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V527,0)+IF(IncludeDeal2,Spreadsheet10.3!V2531,0)+IF(IncludeDeal3,Spreadsheet10.3!V3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1529,0)+IF(IncludeDeal5,Spreadsheet10.3!V1529,0)","v":0.147464867654133},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W527,0)+IF(IncludeDeal2,Spreadsheet10.3!W2531,0)+IF(IncludeDeal3,Spreadsheet10.3!W3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1529,0)+IF(IncludeDeal5,Spreadsheet10.3!W1529,0)","v":8.8595661795213804E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X527,0)+IF(IncludeDeal2,Spreadsheet10.3!X2531,0)+IF(IncludeDeal3,Spreadsheet10.3!X3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1529,0)+IF(IncludeDeal5,Spreadsheet10.3!X1529,0)","v":6.50772841779622E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y527,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2531,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1529,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1529,0)","v":4.51257728994372E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z527,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2531,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1529,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1529,0)","v":2.5622689412458301E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA527,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2531,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1529,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1529,0)","v":-1.4288973650797201E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB527,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2531,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1529,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1529,0)","v":-1.31185906092668E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC527,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2531,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1529,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1529,0)","v":-9.9614561207648292E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD527,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2531,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1529,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1529,0)","v":-7.7311103838300296E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE527,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2531,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3533,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1529,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1529,0)","v":-6.0341630464217696E-3}]
[null,"Simulation 494",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C528,0)+IF(IncludeDeal2,Spreadsheet10.3!C2532,0)+IF(IncludeDeal3,Spreadsheet10.3!C3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1530,0)+IF(IncludeDeal5,Spreadsheet10.3!C1530,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D528,0)+IF(IncludeDeal2,Spreadsheet10.3!D2532,0)+IF(IncludeDeal3,Spreadsheet10.3!D3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1530,0)+IF(IncludeDeal5,Spreadsheet10.3!D1530,0)","v":5.7774005689925199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E528,0)+IF(IncludeDeal2,Spreadsheet10.3!E2532,0)+IF(IncludeDeal3,Spreadsheet10.3!E3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1530,0)+IF(IncludeDeal5,Spreadsheet10.3!E1530,0)","v":10.780594795726101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F528,0)+IF(IncludeDeal2,Spreadsheet10.3!F2532,0)+IF(IncludeDeal3,Spreadsheet10.3!F3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1530,0)+IF(IncludeDeal5,Spreadsheet10.3!F1530,0)","v":8.8191654695548891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G528,0)+IF(IncludeDeal2,Spreadsheet10.3!G2532,0)+IF(IncludeDeal3,Spreadsheet10.3!G3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1530,0)+IF(IncludeDeal5,Spreadsheet10.3!G1530,0)","v":6.3988616597778902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H528,0)+IF(IncludeDeal2,Spreadsheet10.3!H2532,0)+IF(IncludeDeal3,Spreadsheet10.3!H3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1530,0)+IF(IncludeDeal5,Spreadsheet10.3!H1530,0)","v":5.0022723364674304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I528,0)+IF(IncludeDeal2,Spreadsheet10.3!I2532,0)+IF(IncludeDeal3,Spreadsheet10.3!I3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1530,0)+IF(IncludeDeal5,Spreadsheet10.3!I1530,0)","v":3.3454169955159698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J528,0)+IF(IncludeDeal2,Spreadsheet10.3!J2532,0)+IF(IncludeDeal3,Spreadsheet10.3!J3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1530,0)+IF(IncludeDeal5,Spreadsheet10.3!J1530,0)","v":4.2160149372631794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K528,0)+IF(IncludeDeal2,Spreadsheet10.3!K2532,0)+IF(IncludeDeal3,Spreadsheet10.3!K3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1530,0)+IF(IncludeDeal5,Spreadsheet10.3!K1530,0)","v":4.8869731969003398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L528,0)+IF(IncludeDeal2,Spreadsheet10.3!L2532,0)+IF(IncludeDeal3,Spreadsheet10.3!L3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1530,0)+IF(IncludeDeal5,Spreadsheet10.3!L1530,0)","v":5.6862756854361605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M528,0)+IF(IncludeDeal2,Spreadsheet10.3!M2532,0)+IF(IncludeDeal3,Spreadsheet10.3!M3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1530,0)+IF(IncludeDeal5,Spreadsheet10.3!M1530,0)","v":5.7734903046574999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N528,0)+IF(IncludeDeal2,Spreadsheet10.3!N2532,0)+IF(IncludeDeal3,Spreadsheet10.3!N3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1530,0)+IF(IncludeDeal5,Spreadsheet10.3!N1530,0)","v":6.24145161146732},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O528,0)+IF(IncludeDeal2,Spreadsheet10.3!O2532,0)+IF(IncludeDeal3,Spreadsheet10.3!O3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1530,0)+IF(IncludeDeal5,Spreadsheet10.3!O1530,0)","v":7.1793451109546007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P528,0)+IF(IncludeDeal2,Spreadsheet10.3!P2532,0)+IF(IncludeDeal3,Spreadsheet10.3!P3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1530,0)+IF(IncludeDeal5,Spreadsheet10.3!P1530,0)","v":6.8328496071637996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q528,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2532,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1530,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1530,0)","v":6.6756574279569305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R528,0)+IF(IncludeDeal2,Spreadsheet10.3!R2532,0)+IF(IncludeDeal3,Spreadsheet10.3!R3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1530,0)+IF(IncludeDeal5,Spreadsheet10.3!R1530,0)","v":6.5148404606422101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S528,0)+IF(IncludeDeal2,Spreadsheet10.3!S2532,0)+IF(IncludeDeal3,Spreadsheet10.3!S3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1530,0)+IF(IncludeDeal5,Spreadsheet10.3!S1530,0)","v":6.4012838693067202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T528,0)+IF(IncludeDeal2,Spreadsheet10.3!T2532,0)+IF(IncludeDeal3,Spreadsheet10.3!T3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1530,0)+IF(IncludeDeal5,Spreadsheet10.3!T1530,0)","v":6.1401800050170099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U528,0)+IF(IncludeDeal2,Spreadsheet10.3!U2532,0)+IF(IncludeDeal3,Spreadsheet10.3!U3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1530,0)+IF(IncludeDeal5,Spreadsheet10.3!U1530,0)","v":5.7488155504831102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V528,0)+IF(IncludeDeal2,Spreadsheet10.3!V2532,0)+IF(IncludeDeal3,Spreadsheet10.3!V3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1530,0)+IF(IncludeDeal5,Spreadsheet10.3!V1530,0)","v":5.2284519955409898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W528,0)+IF(IncludeDeal2,Spreadsheet10.3!W2532,0)+IF(IncludeDeal3,Spreadsheet10.3!W3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1530,0)+IF(IncludeDeal5,Spreadsheet10.3!W1530,0)","v":4.8656368175509304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X528,0)+IF(IncludeDeal2,Spreadsheet10.3!X2532,0)+IF(IncludeDeal3,Spreadsheet10.3!X3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1530,0)+IF(IncludeDeal5,Spreadsheet10.3!X1530,0)","v":4.3747274613344498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y528,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2532,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1530,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1530,0)","v":3.8742643818986098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z528,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2532,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1530,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1530,0)","v":3.3564015468811998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA528,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2532,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1530,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1530,0)","v":2.8119926883353497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB528,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2532,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1530,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1530,0)","v":2.2427417998469501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC528,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2532,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1530,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1530,0)","v":1.72508826359641},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD528,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2532,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1530,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1530,0)","v":1.16893335580151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE528,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2532,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3534,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1530,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1530,0)","v":0.58144732529646104}]
[null,"Simulation 495",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C529,0)+IF(IncludeDeal2,Spreadsheet10.3!C2533,0)+IF(IncludeDeal3,Spreadsheet10.3!C3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1531,0)+IF(IncludeDeal5,Spreadsheet10.3!C1531,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D529,0)+IF(IncludeDeal2,Spreadsheet10.3!D2533,0)+IF(IncludeDeal3,Spreadsheet10.3!D3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1531,0)+IF(IncludeDeal5,Spreadsheet10.3!D1531,0)","v":-4.8225099889506904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E529,0)+IF(IncludeDeal2,Spreadsheet10.3!E2533,0)+IF(IncludeDeal3,Spreadsheet10.3!E3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1531,0)+IF(IncludeDeal5,Spreadsheet10.3!E1531,0)","v":-7.5610326011751798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F529,0)+IF(IncludeDeal2,Spreadsheet10.3!F2533,0)+IF(IncludeDeal3,Spreadsheet10.3!F3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1531,0)+IF(IncludeDeal5,Spreadsheet10.3!F1531,0)","v":-10.7093564960783},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G529,0)+IF(IncludeDeal2,Spreadsheet10.3!G2533,0)+IF(IncludeDeal3,Spreadsheet10.3!G3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1531,0)+IF(IncludeDeal5,Spreadsheet10.3!G1531,0)","v":-11.4900066712677},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H529,0)+IF(IncludeDeal2,Spreadsheet10.3!H2533,0)+IF(IncludeDeal3,Spreadsheet10.3!H3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1531,0)+IF(IncludeDeal5,Spreadsheet10.3!H1531,0)","v":-17.082835745136801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I529,0)+IF(IncludeDeal2,Spreadsheet10.3!I2533,0)+IF(IncludeDeal3,Spreadsheet10.3!I3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1531,0)+IF(IncludeDeal5,Spreadsheet10.3!I1531,0)","v":-15.7057466950641},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J529,0)+IF(IncludeDeal2,Spreadsheet10.3!J2533,0)+IF(IncludeDeal3,Spreadsheet10.3!J3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1531,0)+IF(IncludeDeal5,Spreadsheet10.3!J1531,0)","v":-13.601446239898701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K529,0)+IF(IncludeDeal2,Spreadsheet10.3!K2533,0)+IF(IncludeDeal3,Spreadsheet10.3!K3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1531,0)+IF(IncludeDeal5,Spreadsheet10.3!K1531,0)","v":-10.047573699391801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L529,0)+IF(IncludeDeal2,Spreadsheet10.3!L2533,0)+IF(IncludeDeal3,Spreadsheet10.3!L3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1531,0)+IF(IncludeDeal5,Spreadsheet10.3!L1531,0)","v":-10.9335554479309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M529,0)+IF(IncludeDeal2,Spreadsheet10.3!M2533,0)+IF(IncludeDeal3,Spreadsheet10.3!M3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1531,0)+IF(IncludeDeal5,Spreadsheet10.3!M1531,0)","v":-10.5529167961911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N529,0)+IF(IncludeDeal2,Spreadsheet10.3!N2533,0)+IF(IncludeDeal3,Spreadsheet10.3!N3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1531,0)+IF(IncludeDeal5,Spreadsheet10.3!N1531,0)","v":-11.164778062518099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O529,0)+IF(IncludeDeal2,Spreadsheet10.3!O2533,0)+IF(IncludeDeal3,Spreadsheet10.3!O3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1531,0)+IF(IncludeDeal5,Spreadsheet10.3!O1531,0)","v":-9.6074158207007301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P529,0)+IF(IncludeDeal2,Spreadsheet10.3!P2533,0)+IF(IncludeDeal3,Spreadsheet10.3!P3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1531,0)+IF(IncludeDeal5,Spreadsheet10.3!P1531,0)","v":-8.6879798636634789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q529,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2533,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1531,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1531,0)","v":-7.2575688692364402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R529,0)+IF(IncludeDeal2,Spreadsheet10.3!R2533,0)+IF(IncludeDeal3,Spreadsheet10.3!R3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1531,0)+IF(IncludeDeal5,Spreadsheet10.3!R1531,0)","v":-5.9900273836100801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S529,0)+IF(IncludeDeal2,Spreadsheet10.3!S2533,0)+IF(IncludeDeal3,Spreadsheet10.3!S3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1531,0)+IF(IncludeDeal5,Spreadsheet10.3!S1531,0)","v":-5.1831965529811397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T529,0)+IF(IncludeDeal2,Spreadsheet10.3!T2533,0)+IF(IncludeDeal3,Spreadsheet10.3!T3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1531,0)+IF(IncludeDeal5,Spreadsheet10.3!T1531,0)","v":-4.6598286479537201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U529,0)+IF(IncludeDeal2,Spreadsheet10.3!U2533,0)+IF(IncludeDeal3,Spreadsheet10.3!U3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1531,0)+IF(IncludeDeal5,Spreadsheet10.3!U1531,0)","v":-4.2400725142123994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V529,0)+IF(IncludeDeal2,Spreadsheet10.3!V2533,0)+IF(IncludeDeal3,Spreadsheet10.3!V3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1531,0)+IF(IncludeDeal5,Spreadsheet10.3!V1531,0)","v":-3.6731230288419003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W529,0)+IF(IncludeDeal2,Spreadsheet10.3!W2533,0)+IF(IncludeDeal3,Spreadsheet10.3!W3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1531,0)+IF(IncludeDeal5,Spreadsheet10.3!W1531,0)","v":-3.2727880408066801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X529,0)+IF(IncludeDeal2,Spreadsheet10.3!X2533,0)+IF(IncludeDeal3,Spreadsheet10.3!X3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1531,0)+IF(IncludeDeal5,Spreadsheet10.3!X1531,0)","v":-2.85131256370921},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y529,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2533,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1531,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1531,0)","v":-2.42852451578154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z529,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2533,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1531,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1531,0)","v":-2.03749621059257},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA529,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2533,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1531,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1531,0)","v":-1.66865765654502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB529,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2533,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1531,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1531,0)","v":-1.3012395783867201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC529,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2533,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1531,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1531,0)","v":-0.96861898918827094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD529,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2533,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1531,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1531,0)","v":-0.63682462133441597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE529,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2533,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3535,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1531,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1531,0)","v":-0.30993662159774099}]
[null,"Simulation 496",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C530,0)+IF(IncludeDeal2,Spreadsheet10.3!C2534,0)+IF(IncludeDeal3,Spreadsheet10.3!C3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1532,0)+IF(IncludeDeal5,Spreadsheet10.3!C1532,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D530,0)+IF(IncludeDeal2,Spreadsheet10.3!D2534,0)+IF(IncludeDeal3,Spreadsheet10.3!D3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1532,0)+IF(IncludeDeal5,Spreadsheet10.3!D1532,0)","v":2.2446511864555903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E530,0)+IF(IncludeDeal2,Spreadsheet10.3!E2534,0)+IF(IncludeDeal3,Spreadsheet10.3!E3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1532,0)+IF(IncludeDeal5,Spreadsheet10.3!E1532,0)","v":3.8961755943232901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F530,0)+IF(IncludeDeal2,Spreadsheet10.3!F2534,0)+IF(IncludeDeal3,Spreadsheet10.3!F3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1532,0)+IF(IncludeDeal5,Spreadsheet10.3!F1532,0)","v":2.8782469406736402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G530,0)+IF(IncludeDeal2,Spreadsheet10.3!G2534,0)+IF(IncludeDeal3,Spreadsheet10.3!G3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1532,0)+IF(IncludeDeal5,Spreadsheet10.3!G1532,0)","v":3.1508444863548504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H530,0)+IF(IncludeDeal2,Spreadsheet10.3!H2534,0)+IF(IncludeDeal3,Spreadsheet10.3!H3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1532,0)+IF(IncludeDeal5,Spreadsheet10.3!H1532,0)","v":3.1055447255469502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I530,0)+IF(IncludeDeal2,Spreadsheet10.3!I2534,0)+IF(IncludeDeal3,Spreadsheet10.3!I3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1532,0)+IF(IncludeDeal5,Spreadsheet10.3!I1532,0)","v":4.0441580375842001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J530,0)+IF(IncludeDeal2,Spreadsheet10.3!J2534,0)+IF(IncludeDeal3,Spreadsheet10.3!J3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1532,0)+IF(IncludeDeal5,Spreadsheet10.3!J1532,0)","v":2.39592550064217},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K530,0)+IF(IncludeDeal2,Spreadsheet10.3!K2534,0)+IF(IncludeDeal3,Spreadsheet10.3!K3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1532,0)+IF(IncludeDeal5,Spreadsheet10.3!K1532,0)","v":4.2191567412192299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L530,0)+IF(IncludeDeal2,Spreadsheet10.3!L2534,0)+IF(IncludeDeal3,Spreadsheet10.3!L3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1532,0)+IF(IncludeDeal5,Spreadsheet10.3!L1532,0)","v":3.59797135818433},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M530,0)+IF(IncludeDeal2,Spreadsheet10.3!M2534,0)+IF(IncludeDeal3,Spreadsheet10.3!M3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1532,0)+IF(IncludeDeal5,Spreadsheet10.3!M1532,0)","v":3.55979635834845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N530,0)+IF(IncludeDeal2,Spreadsheet10.3!N2534,0)+IF(IncludeDeal3,Spreadsheet10.3!N3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1532,0)+IF(IncludeDeal5,Spreadsheet10.3!N1532,0)","v":2.5880569564039},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O530,0)+IF(IncludeDeal2,Spreadsheet10.3!O2534,0)+IF(IncludeDeal3,Spreadsheet10.3!O3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1532,0)+IF(IncludeDeal5,Spreadsheet10.3!O1532,0)","v":2.4560845768158397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P530,0)+IF(IncludeDeal2,Spreadsheet10.3!P2534,0)+IF(IncludeDeal3,Spreadsheet10.3!P3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1532,0)+IF(IncludeDeal5,Spreadsheet10.3!P1532,0)","v":2.4854471638226001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q530,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2534,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1532,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1532,0)","v":2.4400312290352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R530,0)+IF(IncludeDeal2,Spreadsheet10.3!R2534,0)+IF(IncludeDeal3,Spreadsheet10.3!R3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1532,0)+IF(IncludeDeal5,Spreadsheet10.3!R1532,0)","v":2.2232775485204499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S530,0)+IF(IncludeDeal2,Spreadsheet10.3!S2534,0)+IF(IncludeDeal3,Spreadsheet10.3!S3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1532,0)+IF(IncludeDeal5,Spreadsheet10.3!S1532,0)","v":2.1848103495540698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T530,0)+IF(IncludeDeal2,Spreadsheet10.3!T2534,0)+IF(IncludeDeal3,Spreadsheet10.3!T3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1532,0)+IF(IncludeDeal5,Spreadsheet10.3!T1532,0)","v":1.9941503549477699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U530,0)+IF(IncludeDeal2,Spreadsheet10.3!U2534,0)+IF(IncludeDeal3,Spreadsheet10.3!U3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1532,0)+IF(IncludeDeal5,Spreadsheet10.3!U1532,0)","v":1.74793503690886},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V530,0)+IF(IncludeDeal2,Spreadsheet10.3!V2534,0)+IF(IncludeDeal3,Spreadsheet10.3!V3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1532,0)+IF(IncludeDeal5,Spreadsheet10.3!V1532,0)","v":1.5048900218971799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W530,0)+IF(IncludeDeal2,Spreadsheet10.3!W2534,0)+IF(IncludeDeal3,Spreadsheet10.3!W3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1532,0)+IF(IncludeDeal5,Spreadsheet10.3!W1532,0)","v":1.3370413503427101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X530,0)+IF(IncludeDeal2,Spreadsheet10.3!X2534,0)+IF(IncludeDeal3,Spreadsheet10.3!X3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1532,0)+IF(IncludeDeal5,Spreadsheet10.3!X1532,0)","v":1.1833144726509199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y530,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2534,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1532,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1532,0)","v":1.02987033308653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z530,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2534,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1532,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1532,0)","v":0.87363947488469307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA530,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2534,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1532,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1532,0)","v":0.709017201996617},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB530,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2534,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1532,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1532,0)","v":0.55214015255581406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC530,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2534,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1532,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1532,0)","v":0.41871370793380602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD530,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2534,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1532,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1532,0)","v":0.27939396108034398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE530,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2534,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3536,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1532,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1532,0)","v":0.13584024718825699}]
[null,"Simulation 497",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C531,0)+IF(IncludeDeal2,Spreadsheet10.3!C2535,0)+IF(IncludeDeal3,Spreadsheet10.3!C3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1533,0)+IF(IncludeDeal5,Spreadsheet10.3!C1533,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D531,0)+IF(IncludeDeal2,Spreadsheet10.3!D2535,0)+IF(IncludeDeal3,Spreadsheet10.3!D3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1533,0)+IF(IncludeDeal5,Spreadsheet10.3!D1533,0)","v":2.64431978736329},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E531,0)+IF(IncludeDeal2,Spreadsheet10.3!E2535,0)+IF(IncludeDeal3,Spreadsheet10.3!E3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1533,0)+IF(IncludeDeal5,Spreadsheet10.3!E1533,0)","v":4.1713267262183802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F531,0)+IF(IncludeDeal2,Spreadsheet10.3!F2535,0)+IF(IncludeDeal3,Spreadsheet10.3!F3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1533,0)+IF(IncludeDeal5,Spreadsheet10.3!F1533,0)","v":5.8066552123255999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G531,0)+IF(IncludeDeal2,Spreadsheet10.3!G2535,0)+IF(IncludeDeal3,Spreadsheet10.3!G3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1533,0)+IF(IncludeDeal5,Spreadsheet10.3!G1533,0)","v":7.8372443879729898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H531,0)+IF(IncludeDeal2,Spreadsheet10.3!H2535,0)+IF(IncludeDeal3,Spreadsheet10.3!H3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1533,0)+IF(IncludeDeal5,Spreadsheet10.3!H1533,0)","v":11.286617665054699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I531,0)+IF(IncludeDeal2,Spreadsheet10.3!I2535,0)+IF(IncludeDeal3,Spreadsheet10.3!I3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1533,0)+IF(IncludeDeal5,Spreadsheet10.3!I1533,0)","v":13.004343469202199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J531,0)+IF(IncludeDeal2,Spreadsheet10.3!J2535,0)+IF(IncludeDeal3,Spreadsheet10.3!J3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1533,0)+IF(IncludeDeal5,Spreadsheet10.3!J1533,0)","v":11.704241657158098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K531,0)+IF(IncludeDeal2,Spreadsheet10.3!K2535,0)+IF(IncludeDeal3,Spreadsheet10.3!K3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1533,0)+IF(IncludeDeal5,Spreadsheet10.3!K1533,0)","v":10.1730554418446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L531,0)+IF(IncludeDeal2,Spreadsheet10.3!L2535,0)+IF(IncludeDeal3,Spreadsheet10.3!L3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1533,0)+IF(IncludeDeal5,Spreadsheet10.3!L1533,0)","v":10.121423254065299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M531,0)+IF(IncludeDeal2,Spreadsheet10.3!M2535,0)+IF(IncludeDeal3,Spreadsheet10.3!M3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1533,0)+IF(IncludeDeal5,Spreadsheet10.3!M1533,0)","v":9.5857856853061598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N531,0)+IF(IncludeDeal2,Spreadsheet10.3!N2535,0)+IF(IncludeDeal3,Spreadsheet10.3!N3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1533,0)+IF(IncludeDeal5,Spreadsheet10.3!N1533,0)","v":8.2585149488262193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O531,0)+IF(IncludeDeal2,Spreadsheet10.3!O2535,0)+IF(IncludeDeal3,Spreadsheet10.3!O3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1533,0)+IF(IncludeDeal5,Spreadsheet10.3!O1533,0)","v":8.6049040926166906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P531,0)+IF(IncludeDeal2,Spreadsheet10.3!P2535,0)+IF(IncludeDeal3,Spreadsheet10.3!P3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1533,0)+IF(IncludeDeal5,Spreadsheet10.3!P1533,0)","v":7.8907142788565698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q531,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2535,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1533,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1533,0)","v":6.9056211860811096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R531,0)+IF(IncludeDeal2,Spreadsheet10.3!R2535,0)+IF(IncludeDeal3,Spreadsheet10.3!R3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1533,0)+IF(IncludeDeal5,Spreadsheet10.3!R1533,0)","v":6.5917902895781504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S531,0)+IF(IncludeDeal2,Spreadsheet10.3!S2535,0)+IF(IncludeDeal3,Spreadsheet10.3!S3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1533,0)+IF(IncludeDeal5,Spreadsheet10.3!S1533,0)","v":6.0396195233851397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T531,0)+IF(IncludeDeal2,Spreadsheet10.3!T2535,0)+IF(IncludeDeal3,Spreadsheet10.3!T3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1533,0)+IF(IncludeDeal5,Spreadsheet10.3!T1533,0)","v":5.5619277303843795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U531,0)+IF(IncludeDeal2,Spreadsheet10.3!U2535,0)+IF(IncludeDeal3,Spreadsheet10.3!U3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1533,0)+IF(IncludeDeal5,Spreadsheet10.3!U1533,0)","v":5.0956712175037495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V531,0)+IF(IncludeDeal2,Spreadsheet10.3!V2535,0)+IF(IncludeDeal3,Spreadsheet10.3!V3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1533,0)+IF(IncludeDeal5,Spreadsheet10.3!V1533,0)","v":4.6306639045520797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W531,0)+IF(IncludeDeal2,Spreadsheet10.3!W2535,0)+IF(IncludeDeal3,Spreadsheet10.3!W3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1533,0)+IF(IncludeDeal5,Spreadsheet10.3!W1533,0)","v":4.1385594085399902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X531,0)+IF(IncludeDeal2,Spreadsheet10.3!X2535,0)+IF(IncludeDeal3,Spreadsheet10.3!X3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1533,0)+IF(IncludeDeal5,Spreadsheet10.3!X1533,0)","v":3.64060807698332},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y531,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2535,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1533,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1533,0)","v":3.1607331504680798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z531,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2535,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1533,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1533,0)","v":2.6875862724430397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA531,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2535,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1533,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1533,0)","v":2.2055071522979297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB531,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2535,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1533,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1533,0)","v":1.7181066109319199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC531,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2535,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1533,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1533,0)","v":1.2961128211556898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD531,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2535,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1533,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1533,0)","v":0.86039887538799198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE531,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2535,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3537,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1533,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1533,0)","v":0.41852369344677098}]
[null,"Simulation 498",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C532,0)+IF(IncludeDeal2,Spreadsheet10.3!C2536,0)+IF(IncludeDeal3,Spreadsheet10.3!C3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1534,0)+IF(IncludeDeal5,Spreadsheet10.3!C1534,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D532,0)+IF(IncludeDeal2,Spreadsheet10.3!D2536,0)+IF(IncludeDeal3,Spreadsheet10.3!D3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1534,0)+IF(IncludeDeal5,Spreadsheet10.3!D1534,0)","v":-0.45176414645888596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E532,0)+IF(IncludeDeal2,Spreadsheet10.3!E2536,0)+IF(IncludeDeal3,Spreadsheet10.3!E3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1534,0)+IF(IncludeDeal5,Spreadsheet10.3!E1534,0)","v":1.5346817762232299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F532,0)+IF(IncludeDeal2,Spreadsheet10.3!F2536,0)+IF(IncludeDeal3,Spreadsheet10.3!F3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1534,0)+IF(IncludeDeal5,Spreadsheet10.3!F1534,0)","v":0.57265055502798501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G532,0)+IF(IncludeDeal2,Spreadsheet10.3!G2536,0)+IF(IncludeDeal3,Spreadsheet10.3!G3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1534,0)+IF(IncludeDeal5,Spreadsheet10.3!G1534,0)","v":3.0692383046194398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H532,0)+IF(IncludeDeal2,Spreadsheet10.3!H2536,0)+IF(IncludeDeal3,Spreadsheet10.3!H3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1534,0)+IF(IncludeDeal5,Spreadsheet10.3!H1534,0)","v":3.32548352414898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I532,0)+IF(IncludeDeal2,Spreadsheet10.3!I2536,0)+IF(IncludeDeal3,Spreadsheet10.3!I3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1534,0)+IF(IncludeDeal5,Spreadsheet10.3!I1534,0)","v":3.26371809289421},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J532,0)+IF(IncludeDeal2,Spreadsheet10.3!J2536,0)+IF(IncludeDeal3,Spreadsheet10.3!J3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1534,0)+IF(IncludeDeal5,Spreadsheet10.3!J1534,0)","v":3.2876286579847602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K532,0)+IF(IncludeDeal2,Spreadsheet10.3!K2536,0)+IF(IncludeDeal3,Spreadsheet10.3!K3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1534,0)+IF(IncludeDeal5,Spreadsheet10.3!K1534,0)","v":2.4979493915908297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L532,0)+IF(IncludeDeal2,Spreadsheet10.3!L2536,0)+IF(IncludeDeal3,Spreadsheet10.3!L3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1534,0)+IF(IncludeDeal5,Spreadsheet10.3!L1534,0)","v":4.2979782687250099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M532,0)+IF(IncludeDeal2,Spreadsheet10.3!M2536,0)+IF(IncludeDeal3,Spreadsheet10.3!M3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1534,0)+IF(IncludeDeal5,Spreadsheet10.3!M1534,0)","v":5.0818860124858096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N532,0)+IF(IncludeDeal2,Spreadsheet10.3!N2536,0)+IF(IncludeDeal3,Spreadsheet10.3!N3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1534,0)+IF(IncludeDeal5,Spreadsheet10.3!N1534,0)","v":4.7261576620180401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O532,0)+IF(IncludeDeal2,Spreadsheet10.3!O2536,0)+IF(IncludeDeal3,Spreadsheet10.3!O3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1534,0)+IF(IncludeDeal5,Spreadsheet10.3!O1534,0)","v":4.49211028869827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P532,0)+IF(IncludeDeal2,Spreadsheet10.3!P2536,0)+IF(IncludeDeal3,Spreadsheet10.3!P3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1534,0)+IF(IncludeDeal5,Spreadsheet10.3!P1534,0)","v":4.2548059794126898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q532,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2536,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1534,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1534,0)","v":4.1729745103163394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R532,0)+IF(IncludeDeal2,Spreadsheet10.3!R2536,0)+IF(IncludeDeal3,Spreadsheet10.3!R3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1534,0)+IF(IncludeDeal5,Spreadsheet10.3!R1534,0)","v":4.0675343947250804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S532,0)+IF(IncludeDeal2,Spreadsheet10.3!S2536,0)+IF(IncludeDeal3,Spreadsheet10.3!S3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1534,0)+IF(IncludeDeal5,Spreadsheet10.3!S1534,0)","v":3.8519431497250398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T532,0)+IF(IncludeDeal2,Spreadsheet10.3!T2536,0)+IF(IncludeDeal3,Spreadsheet10.3!T3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1534,0)+IF(IncludeDeal5,Spreadsheet10.3!T1534,0)","v":3.4761514513124303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U532,0)+IF(IncludeDeal2,Spreadsheet10.3!U2536,0)+IF(IncludeDeal3,Spreadsheet10.3!U3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1534,0)+IF(IncludeDeal5,Spreadsheet10.3!U1534,0)","v":3.26331271736615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V532,0)+IF(IncludeDeal2,Spreadsheet10.3!V2536,0)+IF(IncludeDeal3,Spreadsheet10.3!V3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1534,0)+IF(IncludeDeal5,Spreadsheet10.3!V1534,0)","v":2.9912445468030802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W532,0)+IF(IncludeDeal2,Spreadsheet10.3!W2536,0)+IF(IncludeDeal3,Spreadsheet10.3!W3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1534,0)+IF(IncludeDeal5,Spreadsheet10.3!W1534,0)","v":2.7050036544043299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X532,0)+IF(IncludeDeal2,Spreadsheet10.3!X2536,0)+IF(IncludeDeal3,Spreadsheet10.3!X3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1534,0)+IF(IncludeDeal5,Spreadsheet10.3!X1534,0)","v":2.4381224444188803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y532,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2536,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1534,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1534,0)","v":2.1633888164087103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z532,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2536,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1534,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1534,0)","v":1.87878400467322},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA532,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2536,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1534,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1534,0)","v":1.5784897482204501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB532,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2536,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1534,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1534,0)","v":1.26084732690697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC532,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2536,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1534,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1534,0)","v":0.97477410121144903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD532,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2536,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1534,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1534,0)","v":0.66376555862308395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE532,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2536,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3538,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1534,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1534,0)","v":0.33108524483843504}]
[null,"Simulation 499",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C533,0)+IF(IncludeDeal2,Spreadsheet10.3!C2537,0)+IF(IncludeDeal3,Spreadsheet10.3!C3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1535,0)+IF(IncludeDeal5,Spreadsheet10.3!C1535,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D533,0)+IF(IncludeDeal2,Spreadsheet10.3!D2537,0)+IF(IncludeDeal3,Spreadsheet10.3!D3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1535,0)+IF(IncludeDeal5,Spreadsheet10.3!D1535,0)","v":6.6849436938082203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E533,0)+IF(IncludeDeal2,Spreadsheet10.3!E2537,0)+IF(IncludeDeal3,Spreadsheet10.3!E3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1535,0)+IF(IncludeDeal5,Spreadsheet10.3!E1535,0)","v":8.2651173252393093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F533,0)+IF(IncludeDeal2,Spreadsheet10.3!F2537,0)+IF(IncludeDeal3,Spreadsheet10.3!F3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1535,0)+IF(IncludeDeal5,Spreadsheet10.3!F1535,0)","v":9.5859589492864803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G533,0)+IF(IncludeDeal2,Spreadsheet10.3!G2537,0)+IF(IncludeDeal3,Spreadsheet10.3!G3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1535,0)+IF(IncludeDeal5,Spreadsheet10.3!G1535,0)","v":11.9543363611066},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H533,0)+IF(IncludeDeal2,Spreadsheet10.3!H2537,0)+IF(IncludeDeal3,Spreadsheet10.3!H3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1535,0)+IF(IncludeDeal5,Spreadsheet10.3!H1535,0)","v":12.015239648020099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I533,0)+IF(IncludeDeal2,Spreadsheet10.3!I2537,0)+IF(IncludeDeal3,Spreadsheet10.3!I3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1535,0)+IF(IncludeDeal5,Spreadsheet10.3!I1535,0)","v":14.2202980270054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J533,0)+IF(IncludeDeal2,Spreadsheet10.3!J2537,0)+IF(IncludeDeal3,Spreadsheet10.3!J3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1535,0)+IF(IncludeDeal5,Spreadsheet10.3!J1535,0)","v":15.526700712850699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K533,0)+IF(IncludeDeal2,Spreadsheet10.3!K2537,0)+IF(IncludeDeal3,Spreadsheet10.3!K3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1535,0)+IF(IncludeDeal5,Spreadsheet10.3!K1535,0)","v":16.0704140023389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L533,0)+IF(IncludeDeal2,Spreadsheet10.3!L2537,0)+IF(IncludeDeal3,Spreadsheet10.3!L3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1535,0)+IF(IncludeDeal5,Spreadsheet10.3!L1535,0)","v":14.623307911916699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M533,0)+IF(IncludeDeal2,Spreadsheet10.3!M2537,0)+IF(IncludeDeal3,Spreadsheet10.3!M3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1535,0)+IF(IncludeDeal5,Spreadsheet10.3!M1535,0)","v":13.331792156969501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N533,0)+IF(IncludeDeal2,Spreadsheet10.3!N2537,0)+IF(IncludeDeal3,Spreadsheet10.3!N3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1535,0)+IF(IncludeDeal5,Spreadsheet10.3!N1535,0)","v":12.447306685779202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O533,0)+IF(IncludeDeal2,Spreadsheet10.3!O2537,0)+IF(IncludeDeal3,Spreadsheet10.3!O3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1535,0)+IF(IncludeDeal5,Spreadsheet10.3!O1535,0)","v":11.979052561643799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P533,0)+IF(IncludeDeal2,Spreadsheet10.3!P2537,0)+IF(IncludeDeal3,Spreadsheet10.3!P3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1535,0)+IF(IncludeDeal5,Spreadsheet10.3!P1535,0)","v":11.9936888850524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q533,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2537,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1535,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1535,0)","v":11.473573703173701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R533,0)+IF(IncludeDeal2,Spreadsheet10.3!R2537,0)+IF(IncludeDeal3,Spreadsheet10.3!R3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1535,0)+IF(IncludeDeal5,Spreadsheet10.3!R1535,0)","v":10.8097868110434},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S533,0)+IF(IncludeDeal2,Spreadsheet10.3!S2537,0)+IF(IncludeDeal3,Spreadsheet10.3!S3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1535,0)+IF(IncludeDeal5,Spreadsheet10.3!S1535,0)","v":10.395244501581001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T533,0)+IF(IncludeDeal2,Spreadsheet10.3!T2537,0)+IF(IncludeDeal3,Spreadsheet10.3!T3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1535,0)+IF(IncludeDeal5,Spreadsheet10.3!T1535,0)","v":9.6071221808838807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U533,0)+IF(IncludeDeal2,Spreadsheet10.3!U2537,0)+IF(IncludeDeal3,Spreadsheet10.3!U3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1535,0)+IF(IncludeDeal5,Spreadsheet10.3!U1535,0)","v":8.9251786065334997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V533,0)+IF(IncludeDeal2,Spreadsheet10.3!V2537,0)+IF(IncludeDeal3,Spreadsheet10.3!V3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1535,0)+IF(IncludeDeal5,Spreadsheet10.3!V1535,0)","v":8.0864846437680491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W533,0)+IF(IncludeDeal2,Spreadsheet10.3!W2537,0)+IF(IncludeDeal3,Spreadsheet10.3!W3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1535,0)+IF(IncludeDeal5,Spreadsheet10.3!W1535,0)","v":7.2688409674041399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X533,0)+IF(IncludeDeal2,Spreadsheet10.3!X2537,0)+IF(IncludeDeal3,Spreadsheet10.3!X3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1535,0)+IF(IncludeDeal5,Spreadsheet10.3!X1535,0)","v":6.4610491204671998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y533,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2537,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1535,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1535,0)","v":5.6653608528827908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z533,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2537,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1535,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1535,0)","v":4.86547934625675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA533,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2537,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1535,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1535,0)","v":4.0442962748633304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB533,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2537,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1535,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1535,0)","v":3.1999865935799598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC533,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2537,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1535,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1535,0)","v":2.4382890597674201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD533,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2537,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1535,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1535,0)","v":1.6369550180826899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE533,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2537,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3539,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1535,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1535,0)","v":0.80674223714681903}]
[null,"Simulation 500",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C534,0)+IF(IncludeDeal2,Spreadsheet10.3!C2538,0)+IF(IncludeDeal3,Spreadsheet10.3!C3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1536,0)+IF(IncludeDeal5,Spreadsheet10.3!C1536,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D534,0)+IF(IncludeDeal2,Spreadsheet10.3!D2538,0)+IF(IncludeDeal3,Spreadsheet10.3!D3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1536,0)+IF(IncludeDeal5,Spreadsheet10.3!D1536,0)","v":1.5526305450258999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E534,0)+IF(IncludeDeal2,Spreadsheet10.3!E2538,0)+IF(IncludeDeal3,Spreadsheet10.3!E3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1536,0)+IF(IncludeDeal5,Spreadsheet10.3!E1536,0)","v":2.31661324711928},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F534,0)+IF(IncludeDeal2,Spreadsheet10.3!F2538,0)+IF(IncludeDeal3,Spreadsheet10.3!F3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1536,0)+IF(IncludeDeal5,Spreadsheet10.3!F1536,0)","v":3.7449106316544398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G534,0)+IF(IncludeDeal2,Spreadsheet10.3!G2538,0)+IF(IncludeDeal3,Spreadsheet10.3!G3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1536,0)+IF(IncludeDeal5,Spreadsheet10.3!G1536,0)","v":1.1722720308677901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H534,0)+IF(IncludeDeal2,Spreadsheet10.3!H2538,0)+IF(IncludeDeal3,Spreadsheet10.3!H3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1536,0)+IF(IncludeDeal5,Spreadsheet10.3!H1536,0)","v":2.2174468477198204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I534,0)+IF(IncludeDeal2,Spreadsheet10.3!I2538,0)+IF(IncludeDeal3,Spreadsheet10.3!I3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1536,0)+IF(IncludeDeal5,Spreadsheet10.3!I1536,0)","v":0.64182153537536202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J534,0)+IF(IncludeDeal2,Spreadsheet10.3!J2538,0)+IF(IncludeDeal3,Spreadsheet10.3!J3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1536,0)+IF(IncludeDeal5,Spreadsheet10.3!J1536,0)","v":2.1077816641261498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K534,0)+IF(IncludeDeal2,Spreadsheet10.3!K2538,0)+IF(IncludeDeal3,Spreadsheet10.3!K3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1536,0)+IF(IncludeDeal5,Spreadsheet10.3!K1536,0)","v":3.2389360510213998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L534,0)+IF(IncludeDeal2,Spreadsheet10.3!L2538,0)+IF(IncludeDeal3,Spreadsheet10.3!L3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1536,0)+IF(IncludeDeal5,Spreadsheet10.3!L1536,0)","v":3.40879493877451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M534,0)+IF(IncludeDeal2,Spreadsheet10.3!M2538,0)+IF(IncludeDeal3,Spreadsheet10.3!M3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1536,0)+IF(IncludeDeal5,Spreadsheet10.3!M1536,0)","v":5.3909329076152099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N534,0)+IF(IncludeDeal2,Spreadsheet10.3!N2538,0)+IF(IncludeDeal3,Spreadsheet10.3!N3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1536,0)+IF(IncludeDeal5,Spreadsheet10.3!N1536,0)","v":5.3860189005868309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O534,0)+IF(IncludeDeal2,Spreadsheet10.3!O2538,0)+IF(IncludeDeal3,Spreadsheet10.3!O3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1536,0)+IF(IncludeDeal5,Spreadsheet10.3!O1536,0)","v":4.5274067318652103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P534,0)+IF(IncludeDeal2,Spreadsheet10.3!P2538,0)+IF(IncludeDeal3,Spreadsheet10.3!P3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1536,0)+IF(IncludeDeal5,Spreadsheet10.3!P1536,0)","v":4.3697556295063995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q534,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2538,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1536,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1536,0)","v":3.5857046978834299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R534,0)+IF(IncludeDeal2,Spreadsheet10.3!R2538,0)+IF(IncludeDeal3,Spreadsheet10.3!R3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1536,0)+IF(IncludeDeal5,Spreadsheet10.3!R1536,0)","v":3.10138189275923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S534,0)+IF(IncludeDeal2,Spreadsheet10.3!S2538,0)+IF(IncludeDeal3,Spreadsheet10.3!S3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1536,0)+IF(IncludeDeal5,Spreadsheet10.3!S1536,0)","v":2.92795758548495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T534,0)+IF(IncludeDeal2,Spreadsheet10.3!T2538,0)+IF(IncludeDeal3,Spreadsheet10.3!T3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1536,0)+IF(IncludeDeal5,Spreadsheet10.3!T1536,0)","v":2.4895414968288803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U534,0)+IF(IncludeDeal2,Spreadsheet10.3!U2538,0)+IF(IncludeDeal3,Spreadsheet10.3!U3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1536,0)+IF(IncludeDeal5,Spreadsheet10.3!U1536,0)","v":2.2949922382060701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V534,0)+IF(IncludeDeal2,Spreadsheet10.3!V2538,0)+IF(IncludeDeal3,Spreadsheet10.3!V3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1536,0)+IF(IncludeDeal5,Spreadsheet10.3!V1536,0)","v":2.1418875103623298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W534,0)+IF(IncludeDeal2,Spreadsheet10.3!W2538,0)+IF(IncludeDeal3,Spreadsheet10.3!W3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1536,0)+IF(IncludeDeal5,Spreadsheet10.3!W1536,0)","v":1.9970816257305599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X534,0)+IF(IncludeDeal2,Spreadsheet10.3!X2538,0)+IF(IncludeDeal3,Spreadsheet10.3!X3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1536,0)+IF(IncludeDeal5,Spreadsheet10.3!X1536,0)","v":1.7789593659495899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y534,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2538,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1536,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1536,0)","v":1.58732155440687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z534,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2538,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1536,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1536,0)","v":1.3958812956461599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA534,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2538,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1536,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1536,0)","v":1.17885955324931},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB534,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2538,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1536,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1536,0)","v":0.95019606079583607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC534,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2538,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1536,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1536,0)","v":0.74467672239020399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD534,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2538,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1536,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1536,0)","v":0.51453798506992698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE534,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2538,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3540,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1536,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1536,0)","v":0.26010046669180198}]
[null,"Simulation 501",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C535,0)+IF(IncludeDeal2,Spreadsheet10.3!C2539,0)+IF(IncludeDeal3,Spreadsheet10.3!C3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1537,0)+IF(IncludeDeal5,Spreadsheet10.3!C1537,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D535,0)+IF(IncludeDeal2,Spreadsheet10.3!D2539,0)+IF(IncludeDeal3,Spreadsheet10.3!D3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1537,0)+IF(IncludeDeal5,Spreadsheet10.3!D1537,0)","v":4.1821192498145097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E535,0)+IF(IncludeDeal2,Spreadsheet10.3!E2539,0)+IF(IncludeDeal3,Spreadsheet10.3!E3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1537,0)+IF(IncludeDeal5,Spreadsheet10.3!E1537,0)","v":8.4030971326969901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F535,0)+IF(IncludeDeal2,Spreadsheet10.3!F2539,0)+IF(IncludeDeal3,Spreadsheet10.3!F3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1537,0)+IF(IncludeDeal5,Spreadsheet10.3!F1537,0)","v":9.4549401340146897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G535,0)+IF(IncludeDeal2,Spreadsheet10.3!G2539,0)+IF(IncludeDeal3,Spreadsheet10.3!G3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1537,0)+IF(IncludeDeal5,Spreadsheet10.3!G1537,0)","v":8.7769899231273101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H535,0)+IF(IncludeDeal2,Spreadsheet10.3!H2539,0)+IF(IncludeDeal3,Spreadsheet10.3!H3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1537,0)+IF(IncludeDeal5,Spreadsheet10.3!H1537,0)","v":7.7776505484892597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I535,0)+IF(IncludeDeal2,Spreadsheet10.3!I2539,0)+IF(IncludeDeal3,Spreadsheet10.3!I3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1537,0)+IF(IncludeDeal5,Spreadsheet10.3!I1537,0)","v":7.5056977029809406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J535,0)+IF(IncludeDeal2,Spreadsheet10.3!J2539,0)+IF(IncludeDeal3,Spreadsheet10.3!J3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1537,0)+IF(IncludeDeal5,Spreadsheet10.3!J1537,0)","v":8.9667428788996393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K535,0)+IF(IncludeDeal2,Spreadsheet10.3!K2539,0)+IF(IncludeDeal3,Spreadsheet10.3!K3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1537,0)+IF(IncludeDeal5,Spreadsheet10.3!K1537,0)","v":8.4443321373341309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L535,0)+IF(IncludeDeal2,Spreadsheet10.3!L2539,0)+IF(IncludeDeal3,Spreadsheet10.3!L3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1537,0)+IF(IncludeDeal5,Spreadsheet10.3!L1537,0)","v":5.0686913586200397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M535,0)+IF(IncludeDeal2,Spreadsheet10.3!M2539,0)+IF(IncludeDeal3,Spreadsheet10.3!M3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1537,0)+IF(IncludeDeal5,Spreadsheet10.3!M1537,0)","v":6.2006916806140806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N535,0)+IF(IncludeDeal2,Spreadsheet10.3!N2539,0)+IF(IncludeDeal3,Spreadsheet10.3!N3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1537,0)+IF(IncludeDeal5,Spreadsheet10.3!N1537,0)","v":6.2144523440322104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O535,0)+IF(IncludeDeal2,Spreadsheet10.3!O2539,0)+IF(IncludeDeal3,Spreadsheet10.3!O3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1537,0)+IF(IncludeDeal5,Spreadsheet10.3!O1537,0)","v":5.7719507511199204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P535,0)+IF(IncludeDeal2,Spreadsheet10.3!P2539,0)+IF(IncludeDeal3,Spreadsheet10.3!P3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1537,0)+IF(IncludeDeal5,Spreadsheet10.3!P1537,0)","v":5.8232870858223595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q535,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2539,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1537,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1537,0)","v":5.17471348350022},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R535,0)+IF(IncludeDeal2,Spreadsheet10.3!R2539,0)+IF(IncludeDeal3,Spreadsheet10.3!R3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1537,0)+IF(IncludeDeal5,Spreadsheet10.3!R1537,0)","v":4.41501750758556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S535,0)+IF(IncludeDeal2,Spreadsheet10.3!S2539,0)+IF(IncludeDeal3,Spreadsheet10.3!S3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1537,0)+IF(IncludeDeal5,Spreadsheet10.3!S1537,0)","v":4.3139931772350097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T535,0)+IF(IncludeDeal2,Spreadsheet10.3!T2539,0)+IF(IncludeDeal3,Spreadsheet10.3!T3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1537,0)+IF(IncludeDeal5,Spreadsheet10.3!T1537,0)","v":4.1389403391916701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U535,0)+IF(IncludeDeal2,Spreadsheet10.3!U2539,0)+IF(IncludeDeal3,Spreadsheet10.3!U3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1537,0)+IF(IncludeDeal5,Spreadsheet10.3!U1537,0)","v":3.85310510093261},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V535,0)+IF(IncludeDeal2,Spreadsheet10.3!V2539,0)+IF(IncludeDeal3,Spreadsheet10.3!V3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1537,0)+IF(IncludeDeal5,Spreadsheet10.3!V1537,0)","v":3.4677840856553499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W535,0)+IF(IncludeDeal2,Spreadsheet10.3!W2539,0)+IF(IncludeDeal3,Spreadsheet10.3!W3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1537,0)+IF(IncludeDeal5,Spreadsheet10.3!W1537,0)","v":3.19822831931282},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X535,0)+IF(IncludeDeal2,Spreadsheet10.3!X2539,0)+IF(IncludeDeal3,Spreadsheet10.3!X3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1537,0)+IF(IncludeDeal5,Spreadsheet10.3!X1537,0)","v":2.85049303016917},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y535,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2539,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1537,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1537,0)","v":2.51775854550226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z535,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2539,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1537,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1537,0)","v":2.17242043966611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA535,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2539,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1537,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1537,0)","v":1.8126155874544601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB535,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2539,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1537,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1537,0)","v":1.43742793208401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC535,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2539,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1537,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1537,0)","v":1.10025754386415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD535,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2539,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1537,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1537,0)","v":0.74122186789247002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE535,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2539,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3541,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1537,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1537,0)","v":0.36599934978103105}]
[null,"Simulation 502",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C536,0)+IF(IncludeDeal2,Spreadsheet10.3!C2540,0)+IF(IncludeDeal3,Spreadsheet10.3!C3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1538,0)+IF(IncludeDeal5,Spreadsheet10.3!C1538,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D536,0)+IF(IncludeDeal2,Spreadsheet10.3!D2540,0)+IF(IncludeDeal3,Spreadsheet10.3!D3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1538,0)+IF(IncludeDeal5,Spreadsheet10.3!D1538,0)","v":-2.9198832232762197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E536,0)+IF(IncludeDeal2,Spreadsheet10.3!E2540,0)+IF(IncludeDeal3,Spreadsheet10.3!E3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1538,0)+IF(IncludeDeal5,Spreadsheet10.3!E1538,0)","v":-2.9141860159457802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F536,0)+IF(IncludeDeal2,Spreadsheet10.3!F2540,0)+IF(IncludeDeal3,Spreadsheet10.3!F3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1538,0)+IF(IncludeDeal5,Spreadsheet10.3!F1538,0)","v":-4.0633888052015301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G536,0)+IF(IncludeDeal2,Spreadsheet10.3!G2540,0)+IF(IncludeDeal3,Spreadsheet10.3!G3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1538,0)+IF(IncludeDeal5,Spreadsheet10.3!G1538,0)","v":-6.4516357644900504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H536,0)+IF(IncludeDeal2,Spreadsheet10.3!H2540,0)+IF(IncludeDeal3,Spreadsheet10.3!H3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1538,0)+IF(IncludeDeal5,Spreadsheet10.3!H1538,0)","v":-1.93727728014444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I536,0)+IF(IncludeDeal2,Spreadsheet10.3!I2540,0)+IF(IncludeDeal3,Spreadsheet10.3!I3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1538,0)+IF(IncludeDeal5,Spreadsheet10.3!I1538,0)","v":-2.11163763427421},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J536,0)+IF(IncludeDeal2,Spreadsheet10.3!J2540,0)+IF(IncludeDeal3,Spreadsheet10.3!J3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1538,0)+IF(IncludeDeal5,Spreadsheet10.3!J1538,0)","v":-2.1292522750423202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K536,0)+IF(IncludeDeal2,Spreadsheet10.3!K2540,0)+IF(IncludeDeal3,Spreadsheet10.3!K3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1538,0)+IF(IncludeDeal5,Spreadsheet10.3!K1538,0)","v":-0.94799406215706394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L536,0)+IF(IncludeDeal2,Spreadsheet10.3!L2540,0)+IF(IncludeDeal3,Spreadsheet10.3!L3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1538,0)+IF(IncludeDeal5,Spreadsheet10.3!L1538,0)","v":1.3966125468397399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M536,0)+IF(IncludeDeal2,Spreadsheet10.3!M2540,0)+IF(IncludeDeal3,Spreadsheet10.3!M3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1538,0)+IF(IncludeDeal5,Spreadsheet10.3!M1538,0)","v":4.0097226148533096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N536,0)+IF(IncludeDeal2,Spreadsheet10.3!N2540,0)+IF(IncludeDeal3,Spreadsheet10.3!N3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1538,0)+IF(IncludeDeal5,Spreadsheet10.3!N1538,0)","v":4.4440557487626},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O536,0)+IF(IncludeDeal2,Spreadsheet10.3!O2540,0)+IF(IncludeDeal3,Spreadsheet10.3!O3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1538,0)+IF(IncludeDeal5,Spreadsheet10.3!O1538,0)","v":4.2826275058942205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P536,0)+IF(IncludeDeal2,Spreadsheet10.3!P2540,0)+IF(IncludeDeal3,Spreadsheet10.3!P3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1538,0)+IF(IncludeDeal5,Spreadsheet10.3!P1538,0)","v":3.6753269383961302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q536,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2540,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1538,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1538,0)","v":3.5553820472653399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R536,0)+IF(IncludeDeal2,Spreadsheet10.3!R2540,0)+IF(IncludeDeal3,Spreadsheet10.3!R3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1538,0)+IF(IncludeDeal5,Spreadsheet10.3!R1538,0)","v":3.8263091694830802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S536,0)+IF(IncludeDeal2,Spreadsheet10.3!S2540,0)+IF(IncludeDeal3,Spreadsheet10.3!S3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1538,0)+IF(IncludeDeal5,Spreadsheet10.3!S1538,0)","v":4.0612485914827401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T536,0)+IF(IncludeDeal2,Spreadsheet10.3!T2540,0)+IF(IncludeDeal3,Spreadsheet10.3!T3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1538,0)+IF(IncludeDeal5,Spreadsheet10.3!T1538,0)","v":3.8535496722398199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U536,0)+IF(IncludeDeal2,Spreadsheet10.3!U2540,0)+IF(IncludeDeal3,Spreadsheet10.3!U3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1538,0)+IF(IncludeDeal5,Spreadsheet10.3!U1538,0)","v":3.7257542370602303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V536,0)+IF(IncludeDeal2,Spreadsheet10.3!V2540,0)+IF(IncludeDeal3,Spreadsheet10.3!V3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1538,0)+IF(IncludeDeal5,Spreadsheet10.3!V1538,0)","v":3.5789878728140101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W536,0)+IF(IncludeDeal2,Spreadsheet10.3!W2540,0)+IF(IncludeDeal3,Spreadsheet10.3!W3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1538,0)+IF(IncludeDeal5,Spreadsheet10.3!W1538,0)","v":3.3733945014739199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X536,0)+IF(IncludeDeal2,Spreadsheet10.3!X2540,0)+IF(IncludeDeal3,Spreadsheet10.3!X3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1538,0)+IF(IncludeDeal5,Spreadsheet10.3!X1538,0)","v":3.1271788938593397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y536,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2540,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1538,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1538,0)","v":2.8494790395552303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z536,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2540,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1538,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1538,0)","v":2.5381615139793801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA536,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2540,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1538,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1538,0)","v":2.1822936552982499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB536,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2540,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1538,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1538,0)","v":1.7881700530309399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC536,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2540,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1538,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1538,0)","v":1.4093750713154001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD536,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2540,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1538,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1538,0)","v":0.97952657938182397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE536,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2540,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3542,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1538,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1538,0)","v":0.49948907905953599}]
[null,"Simulation 503",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C537,0)+IF(IncludeDeal2,Spreadsheet10.3!C2541,0)+IF(IncludeDeal3,Spreadsheet10.3!C3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1539,0)+IF(IncludeDeal5,Spreadsheet10.3!C1539,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D537,0)+IF(IncludeDeal2,Spreadsheet10.3!D2541,0)+IF(IncludeDeal3,Spreadsheet10.3!D3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1539,0)+IF(IncludeDeal5,Spreadsheet10.3!D1539,0)","v":1.8141780501951899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E537,0)+IF(IncludeDeal2,Spreadsheet10.3!E2541,0)+IF(IncludeDeal3,Spreadsheet10.3!E3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1539,0)+IF(IncludeDeal5,Spreadsheet10.3!E1539,0)","v":2.9911912597916399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F537,0)+IF(IncludeDeal2,Spreadsheet10.3!F2541,0)+IF(IncludeDeal3,Spreadsheet10.3!F3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1539,0)+IF(IncludeDeal5,Spreadsheet10.3!F1539,0)","v":6.0534066254236203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G537,0)+IF(IncludeDeal2,Spreadsheet10.3!G2541,0)+IF(IncludeDeal3,Spreadsheet10.3!G3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1539,0)+IF(IncludeDeal5,Spreadsheet10.3!G1539,0)","v":6.4038897742187295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H537,0)+IF(IncludeDeal2,Spreadsheet10.3!H2541,0)+IF(IncludeDeal3,Spreadsheet10.3!H3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1539,0)+IF(IncludeDeal5,Spreadsheet10.3!H1539,0)","v":6.5066489553577602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I537,0)+IF(IncludeDeal2,Spreadsheet10.3!I2541,0)+IF(IncludeDeal3,Spreadsheet10.3!I3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1539,0)+IF(IncludeDeal5,Spreadsheet10.3!I1539,0)","v":6.5632364725259897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J537,0)+IF(IncludeDeal2,Spreadsheet10.3!J2541,0)+IF(IncludeDeal3,Spreadsheet10.3!J3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1539,0)+IF(IncludeDeal5,Spreadsheet10.3!J1539,0)","v":5.74093751531408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K537,0)+IF(IncludeDeal2,Spreadsheet10.3!K2541,0)+IF(IncludeDeal3,Spreadsheet10.3!K3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1539,0)+IF(IncludeDeal5,Spreadsheet10.3!K1539,0)","v":6.8889190982250303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L537,0)+IF(IncludeDeal2,Spreadsheet10.3!L2541,0)+IF(IncludeDeal3,Spreadsheet10.3!L3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1539,0)+IF(IncludeDeal5,Spreadsheet10.3!L1539,0)","v":7.5120184339667295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M537,0)+IF(IncludeDeal2,Spreadsheet10.3!M2541,0)+IF(IncludeDeal3,Spreadsheet10.3!M3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1539,0)+IF(IncludeDeal5,Spreadsheet10.3!M1539,0)","v":5.7260384592576106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N537,0)+IF(IncludeDeal2,Spreadsheet10.3!N2541,0)+IF(IncludeDeal3,Spreadsheet10.3!N3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1539,0)+IF(IncludeDeal5,Spreadsheet10.3!N1539,0)","v":4.9988898052870399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O537,0)+IF(IncludeDeal2,Spreadsheet10.3!O2541,0)+IF(IncludeDeal3,Spreadsheet10.3!O3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1539,0)+IF(IncludeDeal5,Spreadsheet10.3!O1539,0)","v":5.98536115850988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P537,0)+IF(IncludeDeal2,Spreadsheet10.3!P2541,0)+IF(IncludeDeal3,Spreadsheet10.3!P3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1539,0)+IF(IncludeDeal5,Spreadsheet10.3!P1539,0)","v":5.6743881392260205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q537,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2541,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1539,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1539,0)","v":5.0829165251648503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R537,0)+IF(IncludeDeal2,Spreadsheet10.3!R2541,0)+IF(IncludeDeal3,Spreadsheet10.3!R3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1539,0)+IF(IncludeDeal5,Spreadsheet10.3!R1539,0)","v":4.5996734122661902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S537,0)+IF(IncludeDeal2,Spreadsheet10.3!S2541,0)+IF(IncludeDeal3,Spreadsheet10.3!S3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1539,0)+IF(IncludeDeal5,Spreadsheet10.3!S1539,0)","v":4.40320867774183},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T537,0)+IF(IncludeDeal2,Spreadsheet10.3!T2541,0)+IF(IncludeDeal3,Spreadsheet10.3!T3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1539,0)+IF(IncludeDeal5,Spreadsheet10.3!T1539,0)","v":3.9650035952589699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U537,0)+IF(IncludeDeal2,Spreadsheet10.3!U2541,0)+IF(IncludeDeal3,Spreadsheet10.3!U3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1539,0)+IF(IncludeDeal5,Spreadsheet10.3!U1539,0)","v":3.6589236581250497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V537,0)+IF(IncludeDeal2,Spreadsheet10.3!V2541,0)+IF(IncludeDeal3,Spreadsheet10.3!V3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1539,0)+IF(IncludeDeal5,Spreadsheet10.3!V1539,0)","v":3.2295360592943201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W537,0)+IF(IncludeDeal2,Spreadsheet10.3!W2541,0)+IF(IncludeDeal3,Spreadsheet10.3!W3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1539,0)+IF(IncludeDeal5,Spreadsheet10.3!W1539,0)","v":2.84613816014831},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X537,0)+IF(IncludeDeal2,Spreadsheet10.3!X2541,0)+IF(IncludeDeal3,Spreadsheet10.3!X3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1539,0)+IF(IncludeDeal5,Spreadsheet10.3!X1539,0)","v":2.4959658118798402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y537,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2541,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1539,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1539,0)","v":2.1434026424739101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z537,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2541,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1539,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1539,0)","v":1.79107598429712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA537,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2541,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1539,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1539,0)","v":1.4397329998292498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB537,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2541,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1539,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1539,0)","v":1.09988233647711},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC537,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2541,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1539,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1539,0)","v":0.81907555373410401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD537,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2541,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1539,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1539,0)","v":0.53518743425125392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE537,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2541,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3543,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1539,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1539,0)","v":0.25484959194212897}]
[null,"Simulation 504",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C538,0)+IF(IncludeDeal2,Spreadsheet10.3!C2542,0)+IF(IncludeDeal3,Spreadsheet10.3!C3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1540,0)+IF(IncludeDeal5,Spreadsheet10.3!C1540,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D538,0)+IF(IncludeDeal2,Spreadsheet10.3!D2542,0)+IF(IncludeDeal3,Spreadsheet10.3!D3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1540,0)+IF(IncludeDeal5,Spreadsheet10.3!D1540,0)","v":-0.65238006216616296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E538,0)+IF(IncludeDeal2,Spreadsheet10.3!E2542,0)+IF(IncludeDeal3,Spreadsheet10.3!E3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1540,0)+IF(IncludeDeal5,Spreadsheet10.3!E1540,0)","v":3.1771380122146899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F538,0)+IF(IncludeDeal2,Spreadsheet10.3!F2542,0)+IF(IncludeDeal3,Spreadsheet10.3!F3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1540,0)+IF(IncludeDeal5,Spreadsheet10.3!F1540,0)","v":3.3398592661850803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G538,0)+IF(IncludeDeal2,Spreadsheet10.3!G2542,0)+IF(IncludeDeal3,Spreadsheet10.3!G3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1540,0)+IF(IncludeDeal5,Spreadsheet10.3!G1540,0)","v":2.6855891777640704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H538,0)+IF(IncludeDeal2,Spreadsheet10.3!H2542,0)+IF(IncludeDeal3,Spreadsheet10.3!H3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1540,0)+IF(IncludeDeal5,Spreadsheet10.3!H1540,0)","v":4.7441057656572498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I538,0)+IF(IncludeDeal2,Spreadsheet10.3!I2542,0)+IF(IncludeDeal3,Spreadsheet10.3!I3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1540,0)+IF(IncludeDeal5,Spreadsheet10.3!I1540,0)","v":1.6140152491208999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J538,0)+IF(IncludeDeal2,Spreadsheet10.3!J2542,0)+IF(IncludeDeal3,Spreadsheet10.3!J3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1540,0)+IF(IncludeDeal5,Spreadsheet10.3!J1540,0)","v":-0.73488218219740498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K538,0)+IF(IncludeDeal2,Spreadsheet10.3!K2542,0)+IF(IncludeDeal3,Spreadsheet10.3!K3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1540,0)+IF(IncludeDeal5,Spreadsheet10.3!K1540,0)","v":0.33011351746969098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L538,0)+IF(IncludeDeal2,Spreadsheet10.3!L2542,0)+IF(IncludeDeal3,Spreadsheet10.3!L3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1540,0)+IF(IncludeDeal5,Spreadsheet10.3!L1540,0)","v":0.15682666543759002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M538,0)+IF(IncludeDeal2,Spreadsheet10.3!M2542,0)+IF(IncludeDeal3,Spreadsheet10.3!M3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1540,0)+IF(IncludeDeal5,Spreadsheet10.3!M1540,0)","v":-1.97288757483876},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N538,0)+IF(IncludeDeal2,Spreadsheet10.3!N2542,0)+IF(IncludeDeal3,Spreadsheet10.3!N3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1540,0)+IF(IncludeDeal5,Spreadsheet10.3!N1540,0)","v":-2.6971383748096898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O538,0)+IF(IncludeDeal2,Spreadsheet10.3!O2542,0)+IF(IncludeDeal3,Spreadsheet10.3!O3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1540,0)+IF(IncludeDeal5,Spreadsheet10.3!O1540,0)","v":-2.7436195770772902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P538,0)+IF(IncludeDeal2,Spreadsheet10.3!P2542,0)+IF(IncludeDeal3,Spreadsheet10.3!P3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1540,0)+IF(IncludeDeal5,Spreadsheet10.3!P1540,0)","v":-2.6546955652581499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q538,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2542,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1540,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1540,0)","v":-2.3190034609326999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R538,0)+IF(IncludeDeal2,Spreadsheet10.3!R2542,0)+IF(IncludeDeal3,Spreadsheet10.3!R3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1540,0)+IF(IncludeDeal5,Spreadsheet10.3!R1540,0)","v":-2.6225106444222601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S538,0)+IF(IncludeDeal2,Spreadsheet10.3!S2542,0)+IF(IncludeDeal3,Spreadsheet10.3!S3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1540,0)+IF(IncludeDeal5,Spreadsheet10.3!S1540,0)","v":-2.5606705480947802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T538,0)+IF(IncludeDeal2,Spreadsheet10.3!T2542,0)+IF(IncludeDeal3,Spreadsheet10.3!T3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1540,0)+IF(IncludeDeal5,Spreadsheet10.3!T1540,0)","v":-2.5940530677165903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U538,0)+IF(IncludeDeal2,Spreadsheet10.3!U2542,0)+IF(IncludeDeal3,Spreadsheet10.3!U3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1540,0)+IF(IncludeDeal5,Spreadsheet10.3!U1540,0)","v":-2.3364357824776296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V538,0)+IF(IncludeDeal2,Spreadsheet10.3!V2542,0)+IF(IncludeDeal3,Spreadsheet10.3!V3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1540,0)+IF(IncludeDeal5,Spreadsheet10.3!V1540,0)","v":-2.13314973416202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W538,0)+IF(IncludeDeal2,Spreadsheet10.3!W2542,0)+IF(IncludeDeal3,Spreadsheet10.3!W3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1540,0)+IF(IncludeDeal5,Spreadsheet10.3!W1540,0)","v":-1.8602317423100498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X538,0)+IF(IncludeDeal2,Spreadsheet10.3!X2542,0)+IF(IncludeDeal3,Spreadsheet10.3!X3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1540,0)+IF(IncludeDeal5,Spreadsheet10.3!X1540,0)","v":-1.6073238930207201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y538,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2542,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1540,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1540,0)","v":-1.3875900669758801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z538,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2542,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1540,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1540,0)","v":-1.16173994193654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA538,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2542,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1540,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1540,0)","v":-0.9462050173651041},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB538,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2542,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1540,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1540,0)","v":-0.73186307332913902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC538,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2542,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1540,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1540,0)","v":-0.53052831691275304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD538,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2542,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1540,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1540,0)","v":-0.33786888141277899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE538,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2542,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3544,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1540,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1540,0)","v":-0.158741632118896}]
[null,"Simulation 505",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C539,0)+IF(IncludeDeal2,Spreadsheet10.3!C2543,0)+IF(IncludeDeal3,Spreadsheet10.3!C3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1541,0)+IF(IncludeDeal5,Spreadsheet10.3!C1541,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D539,0)+IF(IncludeDeal2,Spreadsheet10.3!D2543,0)+IF(IncludeDeal3,Spreadsheet10.3!D3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1541,0)+IF(IncludeDeal5,Spreadsheet10.3!D1541,0)","v":-2.4287848219415298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E539,0)+IF(IncludeDeal2,Spreadsheet10.3!E2543,0)+IF(IncludeDeal3,Spreadsheet10.3!E3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1541,0)+IF(IncludeDeal5,Spreadsheet10.3!E1541,0)","v":-4.5263668983981704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F539,0)+IF(IncludeDeal2,Spreadsheet10.3!F2543,0)+IF(IncludeDeal3,Spreadsheet10.3!F3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1541,0)+IF(IncludeDeal5,Spreadsheet10.3!F1541,0)","v":-9.3968625795074914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G539,0)+IF(IncludeDeal2,Spreadsheet10.3!G2543,0)+IF(IncludeDeal3,Spreadsheet10.3!G3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1541,0)+IF(IncludeDeal5,Spreadsheet10.3!G1541,0)","v":-10.307284519522499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H539,0)+IF(IncludeDeal2,Spreadsheet10.3!H2543,0)+IF(IncludeDeal3,Spreadsheet10.3!H3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1541,0)+IF(IncludeDeal5,Spreadsheet10.3!H1541,0)","v":-10.4619316634402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I539,0)+IF(IncludeDeal2,Spreadsheet10.3!I2543,0)+IF(IncludeDeal3,Spreadsheet10.3!I3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1541,0)+IF(IncludeDeal5,Spreadsheet10.3!I1541,0)","v":-12.050796240935801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J539,0)+IF(IncludeDeal2,Spreadsheet10.3!J2543,0)+IF(IncludeDeal3,Spreadsheet10.3!J3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1541,0)+IF(IncludeDeal5,Spreadsheet10.3!J1541,0)","v":-15.4837646389554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K539,0)+IF(IncludeDeal2,Spreadsheet10.3!K2543,0)+IF(IncludeDeal3,Spreadsheet10.3!K3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1541,0)+IF(IncludeDeal5,Spreadsheet10.3!K1541,0)","v":-15.498560981615201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L539,0)+IF(IncludeDeal2,Spreadsheet10.3!L2543,0)+IF(IncludeDeal3,Spreadsheet10.3!L3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1541,0)+IF(IncludeDeal5,Spreadsheet10.3!L1541,0)","v":-13.293644975703801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M539,0)+IF(IncludeDeal2,Spreadsheet10.3!M2543,0)+IF(IncludeDeal3,Spreadsheet10.3!M3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1541,0)+IF(IncludeDeal5,Spreadsheet10.3!M1541,0)","v":-12.2848575401968},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N539,0)+IF(IncludeDeal2,Spreadsheet10.3!N2543,0)+IF(IncludeDeal3,Spreadsheet10.3!N3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1541,0)+IF(IncludeDeal5,Spreadsheet10.3!N1541,0)","v":-13.1294650834009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O539,0)+IF(IncludeDeal2,Spreadsheet10.3!O2543,0)+IF(IncludeDeal3,Spreadsheet10.3!O3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1541,0)+IF(IncludeDeal5,Spreadsheet10.3!O1541,0)","v":-12.6106771231089},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P539,0)+IF(IncludeDeal2,Spreadsheet10.3!P2543,0)+IF(IncludeDeal3,Spreadsheet10.3!P3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1541,0)+IF(IncludeDeal5,Spreadsheet10.3!P1541,0)","v":-12.289439792483},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q539,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2543,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1541,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1541,0)","v":-12.200140727258701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R539,0)+IF(IncludeDeal2,Spreadsheet10.3!R2543,0)+IF(IncludeDeal3,Spreadsheet10.3!R3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1541,0)+IF(IncludeDeal5,Spreadsheet10.3!R1541,0)","v":-10.7801976258504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S539,0)+IF(IncludeDeal2,Spreadsheet10.3!S2543,0)+IF(IncludeDeal3,Spreadsheet10.3!S3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1541,0)+IF(IncludeDeal5,Spreadsheet10.3!S1541,0)","v":-10.273133536115001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T539,0)+IF(IncludeDeal2,Spreadsheet10.3!T2543,0)+IF(IncludeDeal3,Spreadsheet10.3!T3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1541,0)+IF(IncludeDeal5,Spreadsheet10.3!T1541,0)","v":-9.6277507649485798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U539,0)+IF(IncludeDeal2,Spreadsheet10.3!U2543,0)+IF(IncludeDeal3,Spreadsheet10.3!U3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1541,0)+IF(IncludeDeal5,Spreadsheet10.3!U1541,0)","v":-8.8626265216443088},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V539,0)+IF(IncludeDeal2,Spreadsheet10.3!V2543,0)+IF(IncludeDeal3,Spreadsheet10.3!V3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1541,0)+IF(IncludeDeal5,Spreadsheet10.3!V1541,0)","v":-8.037149410289441},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W539,0)+IF(IncludeDeal2,Spreadsheet10.3!W2543,0)+IF(IncludeDeal3,Spreadsheet10.3!W3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1541,0)+IF(IncludeDeal5,Spreadsheet10.3!W1541,0)","v":-7.2158646782336096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X539,0)+IF(IncludeDeal2,Spreadsheet10.3!X2543,0)+IF(IncludeDeal3,Spreadsheet10.3!X3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1541,0)+IF(IncludeDeal5,Spreadsheet10.3!X1541,0)","v":-6.3629056235722796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y539,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2543,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1541,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1541,0)","v":-5.54952125997462},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z539,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2543,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1541,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1541,0)","v":-4.7285429470202596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA539,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2543,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1541,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1541,0)","v":-3.9170383346027697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB539,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2543,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1541,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1541,0)","v":-3.0807994366265401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC539,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2543,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1541,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1541,0)","v":-2.3138367734953502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD539,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2543,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1541,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1541,0)","v":-1.5309557156654601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE539,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2543,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3545,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1541,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1541,0)","v":-0.746144224479796}]
[null,"Simulation 506",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C540,0)+IF(IncludeDeal2,Spreadsheet10.3!C2544,0)+IF(IncludeDeal3,Spreadsheet10.3!C3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1542,0)+IF(IncludeDeal5,Spreadsheet10.3!C1542,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D540,0)+IF(IncludeDeal2,Spreadsheet10.3!D2544,0)+IF(IncludeDeal3,Spreadsheet10.3!D3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1542,0)+IF(IncludeDeal5,Spreadsheet10.3!D1542,0)","v":2.7774057634895701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E540,0)+IF(IncludeDeal2,Spreadsheet10.3!E2544,0)+IF(IncludeDeal3,Spreadsheet10.3!E3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1542,0)+IF(IncludeDeal5,Spreadsheet10.3!E1542,0)","v":4.7004119790316601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F540,0)+IF(IncludeDeal2,Spreadsheet10.3!F2544,0)+IF(IncludeDeal3,Spreadsheet10.3!F3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1542,0)+IF(IncludeDeal5,Spreadsheet10.3!F1542,0)","v":4.80808884940806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G540,0)+IF(IncludeDeal2,Spreadsheet10.3!G2544,0)+IF(IncludeDeal3,Spreadsheet10.3!G3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1542,0)+IF(IncludeDeal5,Spreadsheet10.3!G1542,0)","v":5.9110953544523799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H540,0)+IF(IncludeDeal2,Spreadsheet10.3!H2544,0)+IF(IncludeDeal3,Spreadsheet10.3!H3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1542,0)+IF(IncludeDeal5,Spreadsheet10.3!H1542,0)","v":8.0472101803636296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I540,0)+IF(IncludeDeal2,Spreadsheet10.3!I2544,0)+IF(IncludeDeal3,Spreadsheet10.3!I3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1542,0)+IF(IncludeDeal5,Spreadsheet10.3!I1542,0)","v":8.7556326267186488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J540,0)+IF(IncludeDeal2,Spreadsheet10.3!J2544,0)+IF(IncludeDeal3,Spreadsheet10.3!J3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1542,0)+IF(IncludeDeal5,Spreadsheet10.3!J1542,0)","v":9.8790220881749793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K540,0)+IF(IncludeDeal2,Spreadsheet10.3!K2544,0)+IF(IncludeDeal3,Spreadsheet10.3!K3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1542,0)+IF(IncludeDeal5,Spreadsheet10.3!K1542,0)","v":10.4935550851747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L540,0)+IF(IncludeDeal2,Spreadsheet10.3!L2544,0)+IF(IncludeDeal3,Spreadsheet10.3!L3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1542,0)+IF(IncludeDeal5,Spreadsheet10.3!L1542,0)","v":10.706269251580599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M540,0)+IF(IncludeDeal2,Spreadsheet10.3!M2544,0)+IF(IncludeDeal3,Spreadsheet10.3!M3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1542,0)+IF(IncludeDeal5,Spreadsheet10.3!M1542,0)","v":10.869922036895801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N540,0)+IF(IncludeDeal2,Spreadsheet10.3!N2544,0)+IF(IncludeDeal3,Spreadsheet10.3!N3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1542,0)+IF(IncludeDeal5,Spreadsheet10.3!N1542,0)","v":10.607039237746401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O540,0)+IF(IncludeDeal2,Spreadsheet10.3!O2544,0)+IF(IncludeDeal3,Spreadsheet10.3!O3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1542,0)+IF(IncludeDeal5,Spreadsheet10.3!O1542,0)","v":10.303404076117699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P540,0)+IF(IncludeDeal2,Spreadsheet10.3!P2544,0)+IF(IncludeDeal3,Spreadsheet10.3!P3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1542,0)+IF(IncludeDeal5,Spreadsheet10.3!P1542,0)","v":10.3838316472432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q540,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2544,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1542,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1542,0)","v":9.8579064244227208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R540,0)+IF(IncludeDeal2,Spreadsheet10.3!R2544,0)+IF(IncludeDeal3,Spreadsheet10.3!R3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1542,0)+IF(IncludeDeal5,Spreadsheet10.3!R1542,0)","v":8.9514270145944508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S540,0)+IF(IncludeDeal2,Spreadsheet10.3!S2544,0)+IF(IncludeDeal3,Spreadsheet10.3!S3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1542,0)+IF(IncludeDeal5,Spreadsheet10.3!S1542,0)","v":8.5867967858015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T540,0)+IF(IncludeDeal2,Spreadsheet10.3!T2544,0)+IF(IncludeDeal3,Spreadsheet10.3!T3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1542,0)+IF(IncludeDeal5,Spreadsheet10.3!T1542,0)","v":8.1622046480166901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U540,0)+IF(IncludeDeal2,Spreadsheet10.3!U2544,0)+IF(IncludeDeal3,Spreadsheet10.3!U3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1542,0)+IF(IncludeDeal5,Spreadsheet10.3!U1542,0)","v":7.5856847186766396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V540,0)+IF(IncludeDeal2,Spreadsheet10.3!V2544,0)+IF(IncludeDeal3,Spreadsheet10.3!V3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1542,0)+IF(IncludeDeal5,Spreadsheet10.3!V1542,0)","v":7.0217503112779207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W540,0)+IF(IncludeDeal2,Spreadsheet10.3!W2544,0)+IF(IncludeDeal3,Spreadsheet10.3!W3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1542,0)+IF(IncludeDeal5,Spreadsheet10.3!W1542,0)","v":6.4088302239930393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X540,0)+IF(IncludeDeal2,Spreadsheet10.3!X2544,0)+IF(IncludeDeal3,Spreadsheet10.3!X3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1542,0)+IF(IncludeDeal5,Spreadsheet10.3!X1542,0)","v":5.7618328915825199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y540,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2544,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1542,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1542,0)","v":5.0965078741228895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z540,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2544,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1542,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1542,0)","v":4.4046296919305208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA540,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2544,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1542,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1542,0)","v":3.6814712608409299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB540,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2544,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1542,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1542,0)","v":2.9241505189653001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC540,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2544,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1542,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1542,0)","v":2.2351470735736201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD540,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2544,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1542,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1542,0)","v":1.50483200016466},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE540,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2544,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3546,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1542,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1542,0)","v":0.74324940212569901}]
[null,"Simulation 507",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C541,0)+IF(IncludeDeal2,Spreadsheet10.3!C2545,0)+IF(IncludeDeal3,Spreadsheet10.3!C3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1543,0)+IF(IncludeDeal5,Spreadsheet10.3!C1543,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D541,0)+IF(IncludeDeal2,Spreadsheet10.3!D2545,0)+IF(IncludeDeal3,Spreadsheet10.3!D3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1543,0)+IF(IncludeDeal5,Spreadsheet10.3!D1543,0)","v":1.3166818622840899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E541,0)+IF(IncludeDeal2,Spreadsheet10.3!E2545,0)+IF(IncludeDeal3,Spreadsheet10.3!E3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1543,0)+IF(IncludeDeal5,Spreadsheet10.3!E1543,0)","v":3.3249453505080302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F541,0)+IF(IncludeDeal2,Spreadsheet10.3!F2545,0)+IF(IncludeDeal3,Spreadsheet10.3!F3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1543,0)+IF(IncludeDeal5,Spreadsheet10.3!F1543,0)","v":7.6225335278272395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G541,0)+IF(IncludeDeal2,Spreadsheet10.3!G2545,0)+IF(IncludeDeal3,Spreadsheet10.3!G3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1543,0)+IF(IncludeDeal5,Spreadsheet10.3!G1543,0)","v":10.663885743073701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H541,0)+IF(IncludeDeal2,Spreadsheet10.3!H2545,0)+IF(IncludeDeal3,Spreadsheet10.3!H3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1543,0)+IF(IncludeDeal5,Spreadsheet10.3!H1543,0)","v":12.933676751844599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I541,0)+IF(IncludeDeal2,Spreadsheet10.3!I2545,0)+IF(IncludeDeal3,Spreadsheet10.3!I3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1543,0)+IF(IncludeDeal5,Spreadsheet10.3!I1543,0)","v":13.458576450017},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J541,0)+IF(IncludeDeal2,Spreadsheet10.3!J2545,0)+IF(IncludeDeal3,Spreadsheet10.3!J3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1543,0)+IF(IncludeDeal5,Spreadsheet10.3!J1543,0)","v":15.378576539004701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K541,0)+IF(IncludeDeal2,Spreadsheet10.3!K2545,0)+IF(IncludeDeal3,Spreadsheet10.3!K3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1543,0)+IF(IncludeDeal5,Spreadsheet10.3!K1543,0)","v":17.3429629031586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L541,0)+IF(IncludeDeal2,Spreadsheet10.3!L2545,0)+IF(IncludeDeal3,Spreadsheet10.3!L3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1543,0)+IF(IncludeDeal5,Spreadsheet10.3!L1543,0)","v":17.801304726165501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M541,0)+IF(IncludeDeal2,Spreadsheet10.3!M2545,0)+IF(IncludeDeal3,Spreadsheet10.3!M3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1543,0)+IF(IncludeDeal5,Spreadsheet10.3!M1543,0)","v":17.061397015242701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N541,0)+IF(IncludeDeal2,Spreadsheet10.3!N2545,0)+IF(IncludeDeal3,Spreadsheet10.3!N3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1543,0)+IF(IncludeDeal5,Spreadsheet10.3!N1543,0)","v":15.9508771431891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O541,0)+IF(IncludeDeal2,Spreadsheet10.3!O2545,0)+IF(IncludeDeal3,Spreadsheet10.3!O3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1543,0)+IF(IncludeDeal5,Spreadsheet10.3!O1543,0)","v":15.459983859010199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P541,0)+IF(IncludeDeal2,Spreadsheet10.3!P2545,0)+IF(IncludeDeal3,Spreadsheet10.3!P3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1543,0)+IF(IncludeDeal5,Spreadsheet10.3!P1543,0)","v":15.1959506837219},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q541,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2545,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1543,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1543,0)","v":14.750246218464499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R541,0)+IF(IncludeDeal2,Spreadsheet10.3!R2545,0)+IF(IncludeDeal3,Spreadsheet10.3!R3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1543,0)+IF(IncludeDeal5,Spreadsheet10.3!R1543,0)","v":14.182162403826101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S541,0)+IF(IncludeDeal2,Spreadsheet10.3!S2545,0)+IF(IncludeDeal3,Spreadsheet10.3!S3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1543,0)+IF(IncludeDeal5,Spreadsheet10.3!S1543,0)","v":14.0090663674116},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T541,0)+IF(IncludeDeal2,Spreadsheet10.3!T2545,0)+IF(IncludeDeal3,Spreadsheet10.3!T3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1543,0)+IF(IncludeDeal5,Spreadsheet10.3!T1543,0)","v":13.253580605878099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U541,0)+IF(IncludeDeal2,Spreadsheet10.3!U2545,0)+IF(IncludeDeal3,Spreadsheet10.3!U3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1543,0)+IF(IncludeDeal5,Spreadsheet10.3!U1543,0)","v":12.5146683645052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V541,0)+IF(IncludeDeal2,Spreadsheet10.3!V2545,0)+IF(IncludeDeal3,Spreadsheet10.3!V3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1543,0)+IF(IncludeDeal5,Spreadsheet10.3!V1543,0)","v":11.584375066828201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W541,0)+IF(IncludeDeal2,Spreadsheet10.3!W2545,0)+IF(IncludeDeal3,Spreadsheet10.3!W3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1543,0)+IF(IncludeDeal5,Spreadsheet10.3!W1543,0)","v":10.553063938970599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X541,0)+IF(IncludeDeal2,Spreadsheet10.3!X2545,0)+IF(IncludeDeal3,Spreadsheet10.3!X3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1543,0)+IF(IncludeDeal5,Spreadsheet10.3!X1543,0)","v":9.5441422923185009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y541,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2545,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1543,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1543,0)","v":8.4969354376347201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z541,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2545,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1543,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1543,0)","v":7.4021903175323995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA541,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2545,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1543,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1543,0)","v":6.2468437895156601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB541,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2545,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1543,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1543,0)","v":5.00956315400781},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC541,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2545,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1543,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1543,0)","v":3.8630594410991099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD541,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2545,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1543,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1543,0)","v":2.62587904199441},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE541,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2545,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3547,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1543,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1543,0)","v":1.3118325168134601}]
[null,"Simulation 508",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C542,0)+IF(IncludeDeal2,Spreadsheet10.3!C2546,0)+IF(IncludeDeal3,Spreadsheet10.3!C3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1544,0)+IF(IncludeDeal5,Spreadsheet10.3!C1544,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D542,0)+IF(IncludeDeal2,Spreadsheet10.3!D2546,0)+IF(IncludeDeal3,Spreadsheet10.3!D3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1544,0)+IF(IncludeDeal5,Spreadsheet10.3!D1544,0)","v":5.61734973587415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E542,0)+IF(IncludeDeal2,Spreadsheet10.3!E2546,0)+IF(IncludeDeal3,Spreadsheet10.3!E3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1544,0)+IF(IncludeDeal5,Spreadsheet10.3!E1544,0)","v":9.6542702039151891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F542,0)+IF(IncludeDeal2,Spreadsheet10.3!F2546,0)+IF(IncludeDeal3,Spreadsheet10.3!F3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1544,0)+IF(IncludeDeal5,Spreadsheet10.3!F1544,0)","v":11.296118179666699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G542,0)+IF(IncludeDeal2,Spreadsheet10.3!G2546,0)+IF(IncludeDeal3,Spreadsheet10.3!G3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1544,0)+IF(IncludeDeal5,Spreadsheet10.3!G1544,0)","v":11.9461633231164},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H542,0)+IF(IncludeDeal2,Spreadsheet10.3!H2546,0)+IF(IncludeDeal3,Spreadsheet10.3!H3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1544,0)+IF(IncludeDeal5,Spreadsheet10.3!H1544,0)","v":10.5894164810933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I542,0)+IF(IncludeDeal2,Spreadsheet10.3!I2546,0)+IF(IncludeDeal3,Spreadsheet10.3!I3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1544,0)+IF(IncludeDeal5,Spreadsheet10.3!I1544,0)","v":9.7717559558751095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J542,0)+IF(IncludeDeal2,Spreadsheet10.3!J2546,0)+IF(IncludeDeal3,Spreadsheet10.3!J3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1544,0)+IF(IncludeDeal5,Spreadsheet10.3!J1544,0)","v":12.339443133663201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K542,0)+IF(IncludeDeal2,Spreadsheet10.3!K2546,0)+IF(IncludeDeal3,Spreadsheet10.3!K3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1544,0)+IF(IncludeDeal5,Spreadsheet10.3!K1544,0)","v":13.009829679531},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L542,0)+IF(IncludeDeal2,Spreadsheet10.3!L2546,0)+IF(IncludeDeal3,Spreadsheet10.3!L3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1544,0)+IF(IncludeDeal5,Spreadsheet10.3!L1544,0)","v":13.7459636963937},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M542,0)+IF(IncludeDeal2,Spreadsheet10.3!M2546,0)+IF(IncludeDeal3,Spreadsheet10.3!M3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1544,0)+IF(IncludeDeal5,Spreadsheet10.3!M1544,0)","v":14.245602266268499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N542,0)+IF(IncludeDeal2,Spreadsheet10.3!N2546,0)+IF(IncludeDeal3,Spreadsheet10.3!N3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1544,0)+IF(IncludeDeal5,Spreadsheet10.3!N1544,0)","v":13.311729673133399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O542,0)+IF(IncludeDeal2,Spreadsheet10.3!O2546,0)+IF(IncludeDeal3,Spreadsheet10.3!O3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1544,0)+IF(IncludeDeal5,Spreadsheet10.3!O1544,0)","v":13.8174820553375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P542,0)+IF(IncludeDeal2,Spreadsheet10.3!P2546,0)+IF(IncludeDeal3,Spreadsheet10.3!P3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1544,0)+IF(IncludeDeal5,Spreadsheet10.3!P1544,0)","v":13.321262983038499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q542,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2546,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1544,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1544,0)","v":12.906392751449401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R542,0)+IF(IncludeDeal2,Spreadsheet10.3!R2546,0)+IF(IncludeDeal3,Spreadsheet10.3!R3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1544,0)+IF(IncludeDeal5,Spreadsheet10.3!R1544,0)","v":12.008301002941},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S542,0)+IF(IncludeDeal2,Spreadsheet10.3!S2546,0)+IF(IncludeDeal3,Spreadsheet10.3!S3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1544,0)+IF(IncludeDeal5,Spreadsheet10.3!S1544,0)","v":11.389951721136701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T542,0)+IF(IncludeDeal2,Spreadsheet10.3!T2546,0)+IF(IncludeDeal3,Spreadsheet10.3!T3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1544,0)+IF(IncludeDeal5,Spreadsheet10.3!T1544,0)","v":10.6715885856451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U542,0)+IF(IncludeDeal2,Spreadsheet10.3!U2546,0)+IF(IncludeDeal3,Spreadsheet10.3!U3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1544,0)+IF(IncludeDeal5,Spreadsheet10.3!U1544,0)","v":9.9305833744465293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V542,0)+IF(IncludeDeal2,Spreadsheet10.3!V2546,0)+IF(IncludeDeal3,Spreadsheet10.3!V3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1544,0)+IF(IncludeDeal5,Spreadsheet10.3!V1544,0)","v":9.1544445458721793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W542,0)+IF(IncludeDeal2,Spreadsheet10.3!W2546,0)+IF(IncludeDeal3,Spreadsheet10.3!W3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1544,0)+IF(IncludeDeal5,Spreadsheet10.3!W1544,0)","v":8.3222672107171309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X542,0)+IF(IncludeDeal2,Spreadsheet10.3!X2546,0)+IF(IncludeDeal3,Spreadsheet10.3!X3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1544,0)+IF(IncludeDeal5,Spreadsheet10.3!X1544,0)","v":7.40551659668313},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y542,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2546,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1544,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1544,0)","v":6.5216987819797705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z542,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2546,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1544,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1544,0)","v":5.6195212003943205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA542,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2546,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1544,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1544,0)","v":4.6868112515522995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB542,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2546,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1544,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1544,0)","v":3.7141692439918099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC542,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2546,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1544,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1544,0)","v":2.8349315333120102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD542,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2546,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1544,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1544,0)","v":1.9063004493017099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE542,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2546,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3548,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1544,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1544,0)","v":0.94123220793592099}]
[null,"Simulation 509",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C543,0)+IF(IncludeDeal2,Spreadsheet10.3!C2547,0)+IF(IncludeDeal3,Spreadsheet10.3!C3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1545,0)+IF(IncludeDeal5,Spreadsheet10.3!C1545,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D543,0)+IF(IncludeDeal2,Spreadsheet10.3!D2547,0)+IF(IncludeDeal3,Spreadsheet10.3!D3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1545,0)+IF(IncludeDeal5,Spreadsheet10.3!D1545,0)","v":7.4318194338997605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E543,0)+IF(IncludeDeal2,Spreadsheet10.3!E2547,0)+IF(IncludeDeal3,Spreadsheet10.3!E3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1545,0)+IF(IncludeDeal5,Spreadsheet10.3!E1545,0)","v":3.2331938468429602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F543,0)+IF(IncludeDeal2,Spreadsheet10.3!F2547,0)+IF(IncludeDeal3,Spreadsheet10.3!F3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1545,0)+IF(IncludeDeal5,Spreadsheet10.3!F1545,0)","v":6.7733538034769696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G543,0)+IF(IncludeDeal2,Spreadsheet10.3!G2547,0)+IF(IncludeDeal3,Spreadsheet10.3!G3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1545,0)+IF(IncludeDeal5,Spreadsheet10.3!G1545,0)","v":9.4198419367204789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H543,0)+IF(IncludeDeal2,Spreadsheet10.3!H2547,0)+IF(IncludeDeal3,Spreadsheet10.3!H3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1545,0)+IF(IncludeDeal5,Spreadsheet10.3!H1545,0)","v":9.9678841625294901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I543,0)+IF(IncludeDeal2,Spreadsheet10.3!I2547,0)+IF(IncludeDeal3,Spreadsheet10.3!I3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1545,0)+IF(IncludeDeal5,Spreadsheet10.3!I1545,0)","v":6.59447873264374},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J543,0)+IF(IncludeDeal2,Spreadsheet10.3!J2547,0)+IF(IncludeDeal3,Spreadsheet10.3!J3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1545,0)+IF(IncludeDeal5,Spreadsheet10.3!J1545,0)","v":6.6614716863906596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K543,0)+IF(IncludeDeal2,Spreadsheet10.3!K2547,0)+IF(IncludeDeal3,Spreadsheet10.3!K3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1545,0)+IF(IncludeDeal5,Spreadsheet10.3!K1545,0)","v":3.79371632294654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L543,0)+IF(IncludeDeal2,Spreadsheet10.3!L2547,0)+IF(IncludeDeal3,Spreadsheet10.3!L3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1545,0)+IF(IncludeDeal5,Spreadsheet10.3!L1545,0)","v":3.8919933239548299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M543,0)+IF(IncludeDeal2,Spreadsheet10.3!M2547,0)+IF(IncludeDeal3,Spreadsheet10.3!M3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1545,0)+IF(IncludeDeal5,Spreadsheet10.3!M1545,0)","v":3.7772219642421101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N543,0)+IF(IncludeDeal2,Spreadsheet10.3!N2547,0)+IF(IncludeDeal3,Spreadsheet10.3!N3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1545,0)+IF(IncludeDeal5,Spreadsheet10.3!N1545,0)","v":3.92185571521336},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O543,0)+IF(IncludeDeal2,Spreadsheet10.3!O2547,0)+IF(IncludeDeal3,Spreadsheet10.3!O3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1545,0)+IF(IncludeDeal5,Spreadsheet10.3!O1545,0)","v":3.1068907186344901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P543,0)+IF(IncludeDeal2,Spreadsheet10.3!P2547,0)+IF(IncludeDeal3,Spreadsheet10.3!P3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1545,0)+IF(IncludeDeal5,Spreadsheet10.3!P1545,0)","v":3.3512160780950899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q543,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2547,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1545,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1545,0)","v":3.7714484024085899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R543,0)+IF(IncludeDeal2,Spreadsheet10.3!R2547,0)+IF(IncludeDeal3,Spreadsheet10.3!R3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1545,0)+IF(IncludeDeal5,Spreadsheet10.3!R1545,0)","v":3.1344193164513698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S543,0)+IF(IncludeDeal2,Spreadsheet10.3!S2547,0)+IF(IncludeDeal3,Spreadsheet10.3!S3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1545,0)+IF(IncludeDeal5,Spreadsheet10.3!S1545,0)","v":3.2449760887330599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T543,0)+IF(IncludeDeal2,Spreadsheet10.3!T2547,0)+IF(IncludeDeal3,Spreadsheet10.3!T3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1545,0)+IF(IncludeDeal5,Spreadsheet10.3!T1545,0)","v":3.0287124179506302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U543,0)+IF(IncludeDeal2,Spreadsheet10.3!U2547,0)+IF(IncludeDeal3,Spreadsheet10.3!U3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1545,0)+IF(IncludeDeal5,Spreadsheet10.3!U1545,0)","v":2.8447636443333901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V543,0)+IF(IncludeDeal2,Spreadsheet10.3!V2547,0)+IF(IncludeDeal3,Spreadsheet10.3!V3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1545,0)+IF(IncludeDeal5,Spreadsheet10.3!V1545,0)","v":2.56427582869898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W543,0)+IF(IncludeDeal2,Spreadsheet10.3!W2547,0)+IF(IncludeDeal3,Spreadsheet10.3!W3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1545,0)+IF(IncludeDeal5,Spreadsheet10.3!W1545,0)","v":2.24854546846827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X543,0)+IF(IncludeDeal2,Spreadsheet10.3!X2547,0)+IF(IncludeDeal3,Spreadsheet10.3!X3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1545,0)+IF(IncludeDeal5,Spreadsheet10.3!X1545,0)","v":2.0090901653426299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y543,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2547,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1545,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1545,0)","v":1.77296699712244},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z543,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2547,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1545,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1545,0)","v":1.53672894432562},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA543,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2547,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1545,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1545,0)","v":1.2907021177411502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB543,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2547,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1545,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1545,0)","v":1.03025592090634},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC543,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2547,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1545,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1545,0)","v":0.80126832239958501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD543,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2547,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1545,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1545,0)","v":0.54856889478385296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE543,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2547,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3549,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1545,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1545,0)","v":0.27513860496424697}]
[null,"Simulation 510",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C544,0)+IF(IncludeDeal2,Spreadsheet10.3!C2548,0)+IF(IncludeDeal3,Spreadsheet10.3!C3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1546,0)+IF(IncludeDeal5,Spreadsheet10.3!C1546,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D544,0)+IF(IncludeDeal2,Spreadsheet10.3!D2548,0)+IF(IncludeDeal3,Spreadsheet10.3!D3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1546,0)+IF(IncludeDeal5,Spreadsheet10.3!D1546,0)","v":-1.02700084461033},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E544,0)+IF(IncludeDeal2,Spreadsheet10.3!E2548,0)+IF(IncludeDeal3,Spreadsheet10.3!E3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1546,0)+IF(IncludeDeal5,Spreadsheet10.3!E1546,0)","v":0.23744172866294999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F544,0)+IF(IncludeDeal2,Spreadsheet10.3!F2548,0)+IF(IncludeDeal3,Spreadsheet10.3!F3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1546,0)+IF(IncludeDeal5,Spreadsheet10.3!F1546,0)","v":-1.8355693854828801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G544,0)+IF(IncludeDeal2,Spreadsheet10.3!G2548,0)+IF(IncludeDeal3,Spreadsheet10.3!G3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1546,0)+IF(IncludeDeal5,Spreadsheet10.3!G1546,0)","v":0.209933241036346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H544,0)+IF(IncludeDeal2,Spreadsheet10.3!H2548,0)+IF(IncludeDeal3,Spreadsheet10.3!H3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1546,0)+IF(IncludeDeal5,Spreadsheet10.3!H1546,0)","v":0.52574456030877792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I544,0)+IF(IncludeDeal2,Spreadsheet10.3!I2548,0)+IF(IncludeDeal3,Spreadsheet10.3!I3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1546,0)+IF(IncludeDeal5,Spreadsheet10.3!I1546,0)","v":2.5539329089157401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J544,0)+IF(IncludeDeal2,Spreadsheet10.3!J2548,0)+IF(IncludeDeal3,Spreadsheet10.3!J3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1546,0)+IF(IncludeDeal5,Spreadsheet10.3!J1546,0)","v":1.64852705453328},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K544,0)+IF(IncludeDeal2,Spreadsheet10.3!K2548,0)+IF(IncludeDeal3,Spreadsheet10.3!K3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1546,0)+IF(IncludeDeal5,Spreadsheet10.3!K1546,0)","v":2.87632687272836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L544,0)+IF(IncludeDeal2,Spreadsheet10.3!L2548,0)+IF(IncludeDeal3,Spreadsheet10.3!L3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1546,0)+IF(IncludeDeal5,Spreadsheet10.3!L1546,0)","v":1.7630322565456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M544,0)+IF(IncludeDeal2,Spreadsheet10.3!M2548,0)+IF(IncludeDeal3,Spreadsheet10.3!M3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1546,0)+IF(IncludeDeal5,Spreadsheet10.3!M1546,0)","v":1.1063661462755698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N544,0)+IF(IncludeDeal2,Spreadsheet10.3!N2548,0)+IF(IncludeDeal3,Spreadsheet10.3!N3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1546,0)+IF(IncludeDeal5,Spreadsheet10.3!N1546,0)","v":-0.29921345314423903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O544,0)+IF(IncludeDeal2,Spreadsheet10.3!O2548,0)+IF(IncludeDeal3,Spreadsheet10.3!O3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1546,0)+IF(IncludeDeal5,Spreadsheet10.3!O1546,0)","v":-9.1178969839847607E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P544,0)+IF(IncludeDeal2,Spreadsheet10.3!P2548,0)+IF(IncludeDeal3,Spreadsheet10.3!P3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1546,0)+IF(IncludeDeal5,Spreadsheet10.3!P1546,0)","v":0.22560064041081498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q544,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2548,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1546,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1546,0)","v":0.34245757066690702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R544,0)+IF(IncludeDeal2,Spreadsheet10.3!R2548,0)+IF(IncludeDeal3,Spreadsheet10.3!R3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1546,0)+IF(IncludeDeal5,Spreadsheet10.3!R1546,0)","v":0.62816472040655191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S544,0)+IF(IncludeDeal2,Spreadsheet10.3!S2548,0)+IF(IncludeDeal3,Spreadsheet10.3!S3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1546,0)+IF(IncludeDeal5,Spreadsheet10.3!S1546,0)","v":0.40907620646125897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T544,0)+IF(IncludeDeal2,Spreadsheet10.3!T2548,0)+IF(IncludeDeal3,Spreadsheet10.3!T3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1546,0)+IF(IncludeDeal5,Spreadsheet10.3!T1546,0)","v":0.657612839036674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U544,0)+IF(IncludeDeal2,Spreadsheet10.3!U2548,0)+IF(IncludeDeal3,Spreadsheet10.3!U3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1546,0)+IF(IncludeDeal5,Spreadsheet10.3!U1546,0)","v":0.64772410387344603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V544,0)+IF(IncludeDeal2,Spreadsheet10.3!V2548,0)+IF(IncludeDeal3,Spreadsheet10.3!V3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1546,0)+IF(IncludeDeal5,Spreadsheet10.3!V1546,0)","v":0.61179916062569595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W544,0)+IF(IncludeDeal2,Spreadsheet10.3!W2548,0)+IF(IncludeDeal3,Spreadsheet10.3!W3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1546,0)+IF(IncludeDeal5,Spreadsheet10.3!W1546,0)","v":0.56402888230697501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X544,0)+IF(IncludeDeal2,Spreadsheet10.3!X2548,0)+IF(IncludeDeal3,Spreadsheet10.3!X3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1546,0)+IF(IncludeDeal5,Spreadsheet10.3!X1546,0)","v":0.54189243567710299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y544,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2548,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1546,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1546,0)","v":0.51091373718216804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z544,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2548,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1546,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1546,0)","v":0.46958864507061704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA544,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2548,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1546,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1546,0)","v":0.41282311924411702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB544,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2548,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1546,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1546,0)","v":0.34189241387733699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC544,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2548,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1546,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1546,0)","v":0.27935739714795099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD544,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2548,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1546,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1546,0)","v":0.20073880124115101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE544,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2548,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3550,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1546,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1546,0)","v":0.10438346071672999}]
[null,"Simulation 511",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C545,0)+IF(IncludeDeal2,Spreadsheet10.3!C2549,0)+IF(IncludeDeal3,Spreadsheet10.3!C3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1547,0)+IF(IncludeDeal5,Spreadsheet10.3!C1547,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D545,0)+IF(IncludeDeal2,Spreadsheet10.3!D2549,0)+IF(IncludeDeal3,Spreadsheet10.3!D3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1547,0)+IF(IncludeDeal5,Spreadsheet10.3!D1547,0)","v":-0.96471607837795204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E545,0)+IF(IncludeDeal2,Spreadsheet10.3!E2549,0)+IF(IncludeDeal3,Spreadsheet10.3!E3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1547,0)+IF(IncludeDeal5,Spreadsheet10.3!E1547,0)","v":-9.2774693553498003E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F545,0)+IF(IncludeDeal2,Spreadsheet10.3!F2549,0)+IF(IncludeDeal3,Spreadsheet10.3!F3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1547,0)+IF(IncludeDeal5,Spreadsheet10.3!F1547,0)","v":-4.1713424486577999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G545,0)+IF(IncludeDeal2,Spreadsheet10.3!G2549,0)+IF(IncludeDeal3,Spreadsheet10.3!G3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1547,0)+IF(IncludeDeal5,Spreadsheet10.3!G1547,0)","v":-4.7462667070865203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H545,0)+IF(IncludeDeal2,Spreadsheet10.3!H2549,0)+IF(IncludeDeal3,Spreadsheet10.3!H3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1547,0)+IF(IncludeDeal5,Spreadsheet10.3!H1547,0)","v":-7.1386158840941496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I545,0)+IF(IncludeDeal2,Spreadsheet10.3!I2549,0)+IF(IncludeDeal3,Spreadsheet10.3!I3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1547,0)+IF(IncludeDeal5,Spreadsheet10.3!I1547,0)","v":-9.2257842530893903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J545,0)+IF(IncludeDeal2,Spreadsheet10.3!J2549,0)+IF(IncludeDeal3,Spreadsheet10.3!J3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1547,0)+IF(IncludeDeal5,Spreadsheet10.3!J1547,0)","v":-7.3551098715639807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K545,0)+IF(IncludeDeal2,Spreadsheet10.3!K2549,0)+IF(IncludeDeal3,Spreadsheet10.3!K3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1547,0)+IF(IncludeDeal5,Spreadsheet10.3!K1547,0)","v":-7.7027430956374898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L545,0)+IF(IncludeDeal2,Spreadsheet10.3!L2549,0)+IF(IncludeDeal3,Spreadsheet10.3!L3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1547,0)+IF(IncludeDeal5,Spreadsheet10.3!L1547,0)","v":-8.5335979881200004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M545,0)+IF(IncludeDeal2,Spreadsheet10.3!M2549,0)+IF(IncludeDeal3,Spreadsheet10.3!M3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1547,0)+IF(IncludeDeal5,Spreadsheet10.3!M1547,0)","v":-6.8041087046846496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N545,0)+IF(IncludeDeal2,Spreadsheet10.3!N2549,0)+IF(IncludeDeal3,Spreadsheet10.3!N3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1547,0)+IF(IncludeDeal5,Spreadsheet10.3!N1547,0)","v":-5.03413080499248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O545,0)+IF(IncludeDeal2,Spreadsheet10.3!O2549,0)+IF(IncludeDeal3,Spreadsheet10.3!O3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1547,0)+IF(IncludeDeal5,Spreadsheet10.3!O1547,0)","v":-5.56961189591593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P545,0)+IF(IncludeDeal2,Spreadsheet10.3!P2549,0)+IF(IncludeDeal3,Spreadsheet10.3!P3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1547,0)+IF(IncludeDeal5,Spreadsheet10.3!P1547,0)","v":-4.7593134714657195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q545,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2549,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1547,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1547,0)","v":-4.2545122929017101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R545,0)+IF(IncludeDeal2,Spreadsheet10.3!R2549,0)+IF(IncludeDeal3,Spreadsheet10.3!R3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1547,0)+IF(IncludeDeal5,Spreadsheet10.3!R1547,0)","v":-4.2478375720648804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S545,0)+IF(IncludeDeal2,Spreadsheet10.3!S2549,0)+IF(IncludeDeal3,Spreadsheet10.3!S3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1547,0)+IF(IncludeDeal5,Spreadsheet10.3!S1547,0)","v":-4.1635563644264302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T545,0)+IF(IncludeDeal2,Spreadsheet10.3!T2549,0)+IF(IncludeDeal3,Spreadsheet10.3!T3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1547,0)+IF(IncludeDeal5,Spreadsheet10.3!T1547,0)","v":-3.9104231435007297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U545,0)+IF(IncludeDeal2,Spreadsheet10.3!U2549,0)+IF(IncludeDeal3,Spreadsheet10.3!U3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1547,0)+IF(IncludeDeal5,Spreadsheet10.3!U1547,0)","v":-3.6551248415770803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V545,0)+IF(IncludeDeal2,Spreadsheet10.3!V2549,0)+IF(IncludeDeal3,Spreadsheet10.3!V3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1547,0)+IF(IncludeDeal5,Spreadsheet10.3!V1547,0)","v":-3.3243733977586198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W545,0)+IF(IncludeDeal2,Spreadsheet10.3!W2549,0)+IF(IncludeDeal3,Spreadsheet10.3!W3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1547,0)+IF(IncludeDeal5,Spreadsheet10.3!W1547,0)","v":-2.9731434931269303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X545,0)+IF(IncludeDeal2,Spreadsheet10.3!X2549,0)+IF(IncludeDeal3,Spreadsheet10.3!X3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1547,0)+IF(IncludeDeal5,Spreadsheet10.3!X1547,0)","v":-2.60763370856233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y545,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2549,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1547,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1547,0)","v":-2.26472940629424},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z545,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2549,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1547,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1547,0)","v":-1.92302724724376},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA545,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2549,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1547,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1547,0)","v":-1.5897041659518401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB545,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2549,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1547,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1547,0)","v":-1.2521223506855399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC545,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2549,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1547,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1547,0)","v":-0.93602366673024495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD545,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2549,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1547,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1547,0)","v":-0.61645463092406005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE545,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2549,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3551,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1547,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1547,0)","v":-0.30022173136192898}]
[null,"Simulation 512",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C546,0)+IF(IncludeDeal2,Spreadsheet10.3!C2550,0)+IF(IncludeDeal3,Spreadsheet10.3!C3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1548,0)+IF(IncludeDeal5,Spreadsheet10.3!C1548,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D546,0)+IF(IncludeDeal2,Spreadsheet10.3!D2550,0)+IF(IncludeDeal3,Spreadsheet10.3!D3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1548,0)+IF(IncludeDeal5,Spreadsheet10.3!D1548,0)","v":-1.39473271642932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E546,0)+IF(IncludeDeal2,Spreadsheet10.3!E2550,0)+IF(IncludeDeal3,Spreadsheet10.3!E3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1548,0)+IF(IncludeDeal5,Spreadsheet10.3!E1548,0)","v":-3.4896118855840097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F546,0)+IF(IncludeDeal2,Spreadsheet10.3!F2550,0)+IF(IncludeDeal3,Spreadsheet10.3!F3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1548,0)+IF(IncludeDeal5,Spreadsheet10.3!F1548,0)","v":-5.17371757953073},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G546,0)+IF(IncludeDeal2,Spreadsheet10.3!G2550,0)+IF(IncludeDeal3,Spreadsheet10.3!G3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1548,0)+IF(IncludeDeal5,Spreadsheet10.3!G1548,0)","v":-3.1803091795621397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H546,0)+IF(IncludeDeal2,Spreadsheet10.3!H2550,0)+IF(IncludeDeal3,Spreadsheet10.3!H3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1548,0)+IF(IncludeDeal5,Spreadsheet10.3!H1548,0)","v":-4.1408211965244002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I546,0)+IF(IncludeDeal2,Spreadsheet10.3!I2550,0)+IF(IncludeDeal3,Spreadsheet10.3!I3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1548,0)+IF(IncludeDeal5,Spreadsheet10.3!I1548,0)","v":-5.7018319958680497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J546,0)+IF(IncludeDeal2,Spreadsheet10.3!J2550,0)+IF(IncludeDeal3,Spreadsheet10.3!J3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1548,0)+IF(IncludeDeal5,Spreadsheet10.3!J1548,0)","v":-7.6825363755215799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K546,0)+IF(IncludeDeal2,Spreadsheet10.3!K2550,0)+IF(IncludeDeal3,Spreadsheet10.3!K3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1548,0)+IF(IncludeDeal5,Spreadsheet10.3!K1548,0)","v":-6.2955575866227909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L546,0)+IF(IncludeDeal2,Spreadsheet10.3!L2550,0)+IF(IncludeDeal3,Spreadsheet10.3!L3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1548,0)+IF(IncludeDeal5,Spreadsheet10.3!L1548,0)","v":-3.8656095963432597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M546,0)+IF(IncludeDeal2,Spreadsheet10.3!M2550,0)+IF(IncludeDeal3,Spreadsheet10.3!M3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1548,0)+IF(IncludeDeal5,Spreadsheet10.3!M1548,0)","v":-3.0984736477498598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N546,0)+IF(IncludeDeal2,Spreadsheet10.3!N2550,0)+IF(IncludeDeal3,Spreadsheet10.3!N3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1548,0)+IF(IncludeDeal5,Spreadsheet10.3!N1548,0)","v":-1.52264885178761},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O546,0)+IF(IncludeDeal2,Spreadsheet10.3!O2550,0)+IF(IncludeDeal3,Spreadsheet10.3!O3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1548,0)+IF(IncludeDeal5,Spreadsheet10.3!O1548,0)","v":0.66945770044874398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P546,0)+IF(IncludeDeal2,Spreadsheet10.3!P2550,0)+IF(IncludeDeal3,Spreadsheet10.3!P3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1548,0)+IF(IncludeDeal5,Spreadsheet10.3!P1548,0)","v":1.4169735477496699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q546,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2550,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1548,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1548,0)","v":1.6998918476773401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R546,0)+IF(IncludeDeal2,Spreadsheet10.3!R2550,0)+IF(IncludeDeal3,Spreadsheet10.3!R3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1548,0)+IF(IncludeDeal5,Spreadsheet10.3!R1548,0)","v":1.5594909936043599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S546,0)+IF(IncludeDeal2,Spreadsheet10.3!S2550,0)+IF(IncludeDeal3,Spreadsheet10.3!S3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1548,0)+IF(IncludeDeal5,Spreadsheet10.3!S1548,0)","v":1.76815335710373},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T546,0)+IF(IncludeDeal2,Spreadsheet10.3!T2550,0)+IF(IncludeDeal3,Spreadsheet10.3!T3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1548,0)+IF(IncludeDeal5,Spreadsheet10.3!T1548,0)","v":1.70590366848023},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U546,0)+IF(IncludeDeal2,Spreadsheet10.3!U2550,0)+IF(IncludeDeal3,Spreadsheet10.3!U3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1548,0)+IF(IncludeDeal5,Spreadsheet10.3!U1548,0)","v":1.7642455363020999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V546,0)+IF(IncludeDeal2,Spreadsheet10.3!V2550,0)+IF(IncludeDeal3,Spreadsheet10.3!V3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1548,0)+IF(IncludeDeal5,Spreadsheet10.3!V1548,0)","v":1.60909609313857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W546,0)+IF(IncludeDeal2,Spreadsheet10.3!W2550,0)+IF(IncludeDeal3,Spreadsheet10.3!W3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1548,0)+IF(IncludeDeal5,Spreadsheet10.3!W1548,0)","v":1.49839236085008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X546,0)+IF(IncludeDeal2,Spreadsheet10.3!X2550,0)+IF(IncludeDeal3,Spreadsheet10.3!X3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1548,0)+IF(IncludeDeal5,Spreadsheet10.3!X1548,0)","v":1.3990160163880501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y546,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2550,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1548,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1548,0)","v":1.2541112928935598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z546,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2550,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1548,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1548,0)","v":1.0953141662452801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA546,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2550,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1548,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1548,0)","v":0.91592127598719597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB546,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2550,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1548,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1548,0)","v":0.72138872315484492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC546,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2550,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1548,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1548,0)","v":0.55137261571090501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD546,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2550,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1548,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1548,0)","v":0.36848626565737302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE546,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2550,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3552,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1548,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1548,0)","v":0.17842193276458601}]
[null,"Simulation 513",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C547,0)+IF(IncludeDeal2,Spreadsheet10.3!C2551,0)+IF(IncludeDeal3,Spreadsheet10.3!C3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1549,0)+IF(IncludeDeal5,Spreadsheet10.3!C1549,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D547,0)+IF(IncludeDeal2,Spreadsheet10.3!D2551,0)+IF(IncludeDeal3,Spreadsheet10.3!D3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1549,0)+IF(IncludeDeal5,Spreadsheet10.3!D1549,0)","v":1.9394731105666401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E547,0)+IF(IncludeDeal2,Spreadsheet10.3!E2551,0)+IF(IncludeDeal3,Spreadsheet10.3!E3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1549,0)+IF(IncludeDeal5,Spreadsheet10.3!E1549,0)","v":5.7002025527984301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F547,0)+IF(IncludeDeal2,Spreadsheet10.3!F2551,0)+IF(IncludeDeal3,Spreadsheet10.3!F3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1549,0)+IF(IncludeDeal5,Spreadsheet10.3!F1549,0)","v":7.3942258019087603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G547,0)+IF(IncludeDeal2,Spreadsheet10.3!G2551,0)+IF(IncludeDeal3,Spreadsheet10.3!G3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1549,0)+IF(IncludeDeal5,Spreadsheet10.3!G1549,0)","v":5.9013160038350403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H547,0)+IF(IncludeDeal2,Spreadsheet10.3!H2551,0)+IF(IncludeDeal3,Spreadsheet10.3!H3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1549,0)+IF(IncludeDeal5,Spreadsheet10.3!H1549,0)","v":6.2861307213194202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I547,0)+IF(IncludeDeal2,Spreadsheet10.3!I2551,0)+IF(IncludeDeal3,Spreadsheet10.3!I3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1549,0)+IF(IncludeDeal5,Spreadsheet10.3!I1549,0)","v":8.1738281481357191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J547,0)+IF(IncludeDeal2,Spreadsheet10.3!J2551,0)+IF(IncludeDeal3,Spreadsheet10.3!J3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1549,0)+IF(IncludeDeal5,Spreadsheet10.3!J1549,0)","v":7.8035025206632502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K547,0)+IF(IncludeDeal2,Spreadsheet10.3!K2551,0)+IF(IncludeDeal3,Spreadsheet10.3!K3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1549,0)+IF(IncludeDeal5,Spreadsheet10.3!K1549,0)","v":5.8121064795986301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L547,0)+IF(IncludeDeal2,Spreadsheet10.3!L2551,0)+IF(IncludeDeal3,Spreadsheet10.3!L3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1549,0)+IF(IncludeDeal5,Spreadsheet10.3!L1549,0)","v":6.7430507727585605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M547,0)+IF(IncludeDeal2,Spreadsheet10.3!M2551,0)+IF(IncludeDeal3,Spreadsheet10.3!M3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1549,0)+IF(IncludeDeal5,Spreadsheet10.3!M1549,0)","v":7.7846093558540801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N547,0)+IF(IncludeDeal2,Spreadsheet10.3!N2551,0)+IF(IncludeDeal3,Spreadsheet10.3!N3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1549,0)+IF(IncludeDeal5,Spreadsheet10.3!N1549,0)","v":7.8107624050903999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O547,0)+IF(IncludeDeal2,Spreadsheet10.3!O2551,0)+IF(IncludeDeal3,Spreadsheet10.3!O3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1549,0)+IF(IncludeDeal5,Spreadsheet10.3!O1549,0)","v":8.0038350943162193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P547,0)+IF(IncludeDeal2,Spreadsheet10.3!P2551,0)+IF(IncludeDeal3,Spreadsheet10.3!P3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1549,0)+IF(IncludeDeal5,Spreadsheet10.3!P1549,0)","v":7.8313306910701996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q547,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2551,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1549,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1549,0)","v":8.0562659115319111},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R547,0)+IF(IncludeDeal2,Spreadsheet10.3!R2551,0)+IF(IncludeDeal3,Spreadsheet10.3!R3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1549,0)+IF(IncludeDeal5,Spreadsheet10.3!R1549,0)","v":7.4171255601217299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S547,0)+IF(IncludeDeal2,Spreadsheet10.3!S2551,0)+IF(IncludeDeal3,Spreadsheet10.3!S3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1549,0)+IF(IncludeDeal5,Spreadsheet10.3!S1549,0)","v":6.8220669840355095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T547,0)+IF(IncludeDeal2,Spreadsheet10.3!T2551,0)+IF(IncludeDeal3,Spreadsheet10.3!T3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1549,0)+IF(IncludeDeal5,Spreadsheet10.3!T1549,0)","v":6.4239645271665502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U547,0)+IF(IncludeDeal2,Spreadsheet10.3!U2551,0)+IF(IncludeDeal3,Spreadsheet10.3!U3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1549,0)+IF(IncludeDeal5,Spreadsheet10.3!U1549,0)","v":5.9702171910020594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V547,0)+IF(IncludeDeal2,Spreadsheet10.3!V2551,0)+IF(IncludeDeal3,Spreadsheet10.3!V3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1549,0)+IF(IncludeDeal5,Spreadsheet10.3!V1549,0)","v":5.3892071313361596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W547,0)+IF(IncludeDeal2,Spreadsheet10.3!W2551,0)+IF(IncludeDeal3,Spreadsheet10.3!W3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1549,0)+IF(IncludeDeal5,Spreadsheet10.3!W1549,0)","v":4.8391429380906503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X547,0)+IF(IncludeDeal2,Spreadsheet10.3!X2551,0)+IF(IncludeDeal3,Spreadsheet10.3!X3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1549,0)+IF(IncludeDeal5,Spreadsheet10.3!X1549,0)","v":4.27876576549611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y547,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2551,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1549,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1549,0)","v":3.7149584614987301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z547,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2551,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1549,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1549,0)","v":3.1471986057311101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA547,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2551,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1549,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1549,0)","v":2.5696700586530903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB547,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2551,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1549,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1549,0)","v":1.98989758624321},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC547,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2551,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1549,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1549,0)","v":1.4878460345379201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD547,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2551,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1549,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1549,0)","v":0.97678428312050902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE547,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2551,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3553,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1549,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1549,0)","v":0.46858033085751105}]
[null,"Simulation 514",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C548,0)+IF(IncludeDeal2,Spreadsheet10.3!C2552,0)+IF(IncludeDeal3,Spreadsheet10.3!C3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1550,0)+IF(IncludeDeal5,Spreadsheet10.3!C1550,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D548,0)+IF(IncludeDeal2,Spreadsheet10.3!D2552,0)+IF(IncludeDeal3,Spreadsheet10.3!D3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1550,0)+IF(IncludeDeal5,Spreadsheet10.3!D1550,0)","v":0.71583295507033295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E548,0)+IF(IncludeDeal2,Spreadsheet10.3!E2552,0)+IF(IncludeDeal3,Spreadsheet10.3!E3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1550,0)+IF(IncludeDeal5,Spreadsheet10.3!E1550,0)","v":-2.7176359168853002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F548,0)+IF(IncludeDeal2,Spreadsheet10.3!F2552,0)+IF(IncludeDeal3,Spreadsheet10.3!F3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1550,0)+IF(IncludeDeal5,Spreadsheet10.3!F1550,0)","v":-1.7966616400078801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G548,0)+IF(IncludeDeal2,Spreadsheet10.3!G2552,0)+IF(IncludeDeal3,Spreadsheet10.3!G3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1550,0)+IF(IncludeDeal5,Spreadsheet10.3!G1550,0)","v":-0.292026978617629},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H548,0)+IF(IncludeDeal2,Spreadsheet10.3!H2552,0)+IF(IncludeDeal3,Spreadsheet10.3!H3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1550,0)+IF(IncludeDeal5,Spreadsheet10.3!H1550,0)","v":-0.92069232561830894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I548,0)+IF(IncludeDeal2,Spreadsheet10.3!I2552,0)+IF(IncludeDeal3,Spreadsheet10.3!I3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1550,0)+IF(IncludeDeal5,Spreadsheet10.3!I1550,0)","v":1.7942641112579101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J548,0)+IF(IncludeDeal2,Spreadsheet10.3!J2552,0)+IF(IncludeDeal3,Spreadsheet10.3!J3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1550,0)+IF(IncludeDeal5,Spreadsheet10.3!J1550,0)","v":2.3164438154812301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K548,0)+IF(IncludeDeal2,Spreadsheet10.3!K2552,0)+IF(IncludeDeal3,Spreadsheet10.3!K3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1550,0)+IF(IncludeDeal5,Spreadsheet10.3!K1550,0)","v":1.9117895658116699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L548,0)+IF(IncludeDeal2,Spreadsheet10.3!L2552,0)+IF(IncludeDeal3,Spreadsheet10.3!L3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1550,0)+IF(IncludeDeal5,Spreadsheet10.3!L1550,0)","v":2.7836790248255903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M548,0)+IF(IncludeDeal2,Spreadsheet10.3!M2552,0)+IF(IncludeDeal3,Spreadsheet10.3!M3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1550,0)+IF(IncludeDeal5,Spreadsheet10.3!M1550,0)","v":4.3457579135371596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N548,0)+IF(IncludeDeal2,Spreadsheet10.3!N2552,0)+IF(IncludeDeal3,Spreadsheet10.3!N3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1550,0)+IF(IncludeDeal5,Spreadsheet10.3!N1550,0)","v":4.4377519343057603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O548,0)+IF(IncludeDeal2,Spreadsheet10.3!O2552,0)+IF(IncludeDeal3,Spreadsheet10.3!O3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1550,0)+IF(IncludeDeal5,Spreadsheet10.3!O1550,0)","v":3.9522187079739299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P548,0)+IF(IncludeDeal2,Spreadsheet10.3!P2552,0)+IF(IncludeDeal3,Spreadsheet10.3!P3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1550,0)+IF(IncludeDeal5,Spreadsheet10.3!P1550,0)","v":3.35434091272483},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q548,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2552,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1550,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1550,0)","v":3.1336637978905002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R548,0)+IF(IncludeDeal2,Spreadsheet10.3!R2552,0)+IF(IncludeDeal3,Spreadsheet10.3!R3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1550,0)+IF(IncludeDeal5,Spreadsheet10.3!R1550,0)","v":2.8918267462558602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S548,0)+IF(IncludeDeal2,Spreadsheet10.3!S2552,0)+IF(IncludeDeal3,Spreadsheet10.3!S3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1550,0)+IF(IncludeDeal5,Spreadsheet10.3!S1550,0)","v":3.1091568235529201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T548,0)+IF(IncludeDeal2,Spreadsheet10.3!T2552,0)+IF(IncludeDeal3,Spreadsheet10.3!T3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1550,0)+IF(IncludeDeal5,Spreadsheet10.3!T1550,0)","v":2.96713715281577},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U548,0)+IF(IncludeDeal2,Spreadsheet10.3!U2552,0)+IF(IncludeDeal3,Spreadsheet10.3!U3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1550,0)+IF(IncludeDeal5,Spreadsheet10.3!U1550,0)","v":2.88051183725646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V548,0)+IF(IncludeDeal2,Spreadsheet10.3!V2552,0)+IF(IncludeDeal3,Spreadsheet10.3!V3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1550,0)+IF(IncludeDeal5,Spreadsheet10.3!V1550,0)","v":2.6775613055675098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W548,0)+IF(IncludeDeal2,Spreadsheet10.3!W2552,0)+IF(IncludeDeal3,Spreadsheet10.3!W3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1550,0)+IF(IncludeDeal5,Spreadsheet10.3!W1550,0)","v":2.48626737927454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X548,0)+IF(IncludeDeal2,Spreadsheet10.3!X2552,0)+IF(IncludeDeal3,Spreadsheet10.3!X3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1550,0)+IF(IncludeDeal5,Spreadsheet10.3!X1550,0)","v":2.2378638344872903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y548,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2552,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1550,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1550,0)","v":1.99768084278745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z548,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2552,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1550,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1550,0)","v":1.7483342538912401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA548,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2552,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1550,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1550,0)","v":1.48049554075002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB548,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2552,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1550,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1550,0)","v":1.19122753631807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC548,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2552,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1550,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1550,0)","v":0.92646451932879004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD548,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2552,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1550,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1550,0)","v":0.63297235978211297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE548,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2552,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3554,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1550,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1550,0)","v":0.31703509131008495}]
[null,"Simulation 515",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C549,0)+IF(IncludeDeal2,Spreadsheet10.3!C2553,0)+IF(IncludeDeal3,Spreadsheet10.3!C3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1551,0)+IF(IncludeDeal5,Spreadsheet10.3!C1551,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D549,0)+IF(IncludeDeal2,Spreadsheet10.3!D2553,0)+IF(IncludeDeal3,Spreadsheet10.3!D3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1551,0)+IF(IncludeDeal5,Spreadsheet10.3!D1551,0)","v":0.91253188826169795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E549,0)+IF(IncludeDeal2,Spreadsheet10.3!E2553,0)+IF(IncludeDeal3,Spreadsheet10.3!E3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1551,0)+IF(IncludeDeal5,Spreadsheet10.3!E1551,0)","v":2.5400080656184398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F549,0)+IF(IncludeDeal2,Spreadsheet10.3!F2553,0)+IF(IncludeDeal3,Spreadsheet10.3!F3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1551,0)+IF(IncludeDeal5,Spreadsheet10.3!F1551,0)","v":2.9208850722086899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G549,0)+IF(IncludeDeal2,Spreadsheet10.3!G2553,0)+IF(IncludeDeal3,Spreadsheet10.3!G3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1551,0)+IF(IncludeDeal5,Spreadsheet10.3!G1551,0)","v":3.1657893763520097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H549,0)+IF(IncludeDeal2,Spreadsheet10.3!H2553,0)+IF(IncludeDeal3,Spreadsheet10.3!H3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1551,0)+IF(IncludeDeal5,Spreadsheet10.3!H1551,0)","v":2.71851585603412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I549,0)+IF(IncludeDeal2,Spreadsheet10.3!I2553,0)+IF(IncludeDeal3,Spreadsheet10.3!I3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1551,0)+IF(IncludeDeal5,Spreadsheet10.3!I1551,0)","v":2.4010239922137497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J549,0)+IF(IncludeDeal2,Spreadsheet10.3!J2553,0)+IF(IncludeDeal3,Spreadsheet10.3!J3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1551,0)+IF(IncludeDeal5,Spreadsheet10.3!J1551,0)","v":5.4945648239980605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K549,0)+IF(IncludeDeal2,Spreadsheet10.3!K2553,0)+IF(IncludeDeal3,Spreadsheet10.3!K3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1551,0)+IF(IncludeDeal5,Spreadsheet10.3!K1551,0)","v":3.2140383565186701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L549,0)+IF(IncludeDeal2,Spreadsheet10.3!L2553,0)+IF(IncludeDeal3,Spreadsheet10.3!L3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1551,0)+IF(IncludeDeal5,Spreadsheet10.3!L1551,0)","v":2.2251362138279802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M549,0)+IF(IncludeDeal2,Spreadsheet10.3!M2553,0)+IF(IncludeDeal3,Spreadsheet10.3!M3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1551,0)+IF(IncludeDeal5,Spreadsheet10.3!M1551,0)","v":1.5481395373309699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N549,0)+IF(IncludeDeal2,Spreadsheet10.3!N2553,0)+IF(IncludeDeal3,Spreadsheet10.3!N3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1551,0)+IF(IncludeDeal5,Spreadsheet10.3!N1551,0)","v":0.80567991100368797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O549,0)+IF(IncludeDeal2,Spreadsheet10.3!O2553,0)+IF(IncludeDeal3,Spreadsheet10.3!O3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1551,0)+IF(IncludeDeal5,Spreadsheet10.3!O1551,0)","v":-0.22095250277944101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P549,0)+IF(IncludeDeal2,Spreadsheet10.3!P2553,0)+IF(IncludeDeal3,Spreadsheet10.3!P3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1551,0)+IF(IncludeDeal5,Spreadsheet10.3!P1551,0)","v":-0.70570882632130105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q549,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2553,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1551,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1551,0)","v":-0.440398297953077},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R549,0)+IF(IncludeDeal2,Spreadsheet10.3!R2553,0)+IF(IncludeDeal3,Spreadsheet10.3!R3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1551,0)+IF(IncludeDeal5,Spreadsheet10.3!R1551,0)","v":-1.0814880496383601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S549,0)+IF(IncludeDeal2,Spreadsheet10.3!S2553,0)+IF(IncludeDeal3,Spreadsheet10.3!S3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1551,0)+IF(IncludeDeal5,Spreadsheet10.3!S1551,0)","v":-0.71091816659367302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T549,0)+IF(IncludeDeal2,Spreadsheet10.3!T2553,0)+IF(IncludeDeal3,Spreadsheet10.3!T3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1551,0)+IF(IncludeDeal5,Spreadsheet10.3!T1551,0)","v":-0.87717736119440803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U549,0)+IF(IncludeDeal2,Spreadsheet10.3!U2553,0)+IF(IncludeDeal3,Spreadsheet10.3!U3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1551,0)+IF(IncludeDeal5,Spreadsheet10.3!U1551,0)","v":-0.75412331279196909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V549,0)+IF(IncludeDeal2,Spreadsheet10.3!V2553,0)+IF(IncludeDeal3,Spreadsheet10.3!V3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1551,0)+IF(IncludeDeal5,Spreadsheet10.3!V1551,0)","v":-0.55470195796488597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W549,0)+IF(IncludeDeal2,Spreadsheet10.3!W2553,0)+IF(IncludeDeal3,Spreadsheet10.3!W3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1551,0)+IF(IncludeDeal5,Spreadsheet10.3!W1551,0)","v":-0.45491121453343597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X549,0)+IF(IncludeDeal2,Spreadsheet10.3!X2553,0)+IF(IncludeDeal3,Spreadsheet10.3!X3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1551,0)+IF(IncludeDeal5,Spreadsheet10.3!X1551,0)","v":-0.38070258695988995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y549,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2553,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1551,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1551,0)","v":-0.277936294720669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z549,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2553,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1551,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1551,0)","v":-0.19067973781469902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA549,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2553,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1551,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1551,0)","v":-0.121118172217817},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB549,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2553,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1551,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1551,0)","v":-6.3807889629536499E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC549,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2553,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1551,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1551,0)","v":-1.5101047162727199E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD549,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2553,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1551,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1551,0)","v":1.38282478209193E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE549,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2553,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3555,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1551,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1551,0)","v":1.8120067300843101E-2}]
[null,"Simulation 516",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C550,0)+IF(IncludeDeal2,Spreadsheet10.3!C2554,0)+IF(IncludeDeal3,Spreadsheet10.3!C3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1552,0)+IF(IncludeDeal5,Spreadsheet10.3!C1552,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D550,0)+IF(IncludeDeal2,Spreadsheet10.3!D2554,0)+IF(IncludeDeal3,Spreadsheet10.3!D3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1552,0)+IF(IncludeDeal5,Spreadsheet10.3!D1552,0)","v":2.8254160026022297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E550,0)+IF(IncludeDeal2,Spreadsheet10.3!E2554,0)+IF(IncludeDeal3,Spreadsheet10.3!E3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1552,0)+IF(IncludeDeal5,Spreadsheet10.3!E1552,0)","v":3.1288232678656001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F550,0)+IF(IncludeDeal2,Spreadsheet10.3!F2554,0)+IF(IncludeDeal3,Spreadsheet10.3!F3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1552,0)+IF(IncludeDeal5,Spreadsheet10.3!F1552,0)","v":5.4550119147373506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G550,0)+IF(IncludeDeal2,Spreadsheet10.3!G2554,0)+IF(IncludeDeal3,Spreadsheet10.3!G3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1552,0)+IF(IncludeDeal5,Spreadsheet10.3!G1552,0)","v":5.4319879895242202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H550,0)+IF(IncludeDeal2,Spreadsheet10.3!H2554,0)+IF(IncludeDeal3,Spreadsheet10.3!H3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1552,0)+IF(IncludeDeal5,Spreadsheet10.3!H1552,0)","v":6.7910100409083096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I550,0)+IF(IncludeDeal2,Spreadsheet10.3!I2554,0)+IF(IncludeDeal3,Spreadsheet10.3!I3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1552,0)+IF(IncludeDeal5,Spreadsheet10.3!I1552,0)","v":8.1892928505170097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J550,0)+IF(IncludeDeal2,Spreadsheet10.3!J2554,0)+IF(IncludeDeal3,Spreadsheet10.3!J3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1552,0)+IF(IncludeDeal5,Spreadsheet10.3!J1552,0)","v":7.4911629003480602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K550,0)+IF(IncludeDeal2,Spreadsheet10.3!K2554,0)+IF(IncludeDeal3,Spreadsheet10.3!K3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1552,0)+IF(IncludeDeal5,Spreadsheet10.3!K1552,0)","v":6.0573593230640403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L550,0)+IF(IncludeDeal2,Spreadsheet10.3!L2554,0)+IF(IncludeDeal3,Spreadsheet10.3!L3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1552,0)+IF(IncludeDeal5,Spreadsheet10.3!L1552,0)","v":7.1269204117900005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M550,0)+IF(IncludeDeal2,Spreadsheet10.3!M2554,0)+IF(IncludeDeal3,Spreadsheet10.3!M3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1552,0)+IF(IncludeDeal5,Spreadsheet10.3!M1552,0)","v":6.3457208520247708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N550,0)+IF(IncludeDeal2,Spreadsheet10.3!N2554,0)+IF(IncludeDeal3,Spreadsheet10.3!N3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1552,0)+IF(IncludeDeal5,Spreadsheet10.3!N1552,0)","v":6.2900398051409203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O550,0)+IF(IncludeDeal2,Spreadsheet10.3!O2554,0)+IF(IncludeDeal3,Spreadsheet10.3!O3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1552,0)+IF(IncludeDeal5,Spreadsheet10.3!O1552,0)","v":6.0830158924225302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P550,0)+IF(IncludeDeal2,Spreadsheet10.3!P2554,0)+IF(IncludeDeal3,Spreadsheet10.3!P3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1552,0)+IF(IncludeDeal5,Spreadsheet10.3!P1552,0)","v":5.8101388190602501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q550,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2554,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1552,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1552,0)","v":5.1457638543058},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R550,0)+IF(IncludeDeal2,Spreadsheet10.3!R2554,0)+IF(IncludeDeal3,Spreadsheet10.3!R3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1552,0)+IF(IncludeDeal5,Spreadsheet10.3!R1552,0)","v":5.1075115945755005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S550,0)+IF(IncludeDeal2,Spreadsheet10.3!S2554,0)+IF(IncludeDeal3,Spreadsheet10.3!S3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1552,0)+IF(IncludeDeal5,Spreadsheet10.3!S1552,0)","v":5.2084214568479705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T550,0)+IF(IncludeDeal2,Spreadsheet10.3!T2554,0)+IF(IncludeDeal3,Spreadsheet10.3!T3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1552,0)+IF(IncludeDeal5,Spreadsheet10.3!T1552,0)","v":4.8303438248427604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U550,0)+IF(IncludeDeal2,Spreadsheet10.3!U2554,0)+IF(IncludeDeal3,Spreadsheet10.3!U3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1552,0)+IF(IncludeDeal5,Spreadsheet10.3!U1552,0)","v":4.5817090420100399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V550,0)+IF(IncludeDeal2,Spreadsheet10.3!V2554,0)+IF(IncludeDeal3,Spreadsheet10.3!V3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1552,0)+IF(IncludeDeal5,Spreadsheet10.3!V1552,0)","v":4.1090267460693894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W550,0)+IF(IncludeDeal2,Spreadsheet10.3!W2554,0)+IF(IncludeDeal3,Spreadsheet10.3!W3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1552,0)+IF(IncludeDeal5,Spreadsheet10.3!W1552,0)","v":3.6175758108020002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X550,0)+IF(IncludeDeal2,Spreadsheet10.3!X2554,0)+IF(IncludeDeal3,Spreadsheet10.3!X3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1552,0)+IF(IncludeDeal5,Spreadsheet10.3!X1552,0)","v":3.1883143007901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y550,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2554,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1552,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1552,0)","v":2.7882264425629799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z550,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2554,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1552,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1552,0)","v":2.3827278395973401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA550,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2554,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1552,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1552,0)","v":1.96237831650496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB550,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2554,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1552,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1552,0)","v":1.54012780219615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC550,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2554,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1552,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1552,0)","v":1.1680583569452099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD550,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2554,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1552,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1552,0)","v":0.77956293581303604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE550,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2554,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3556,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1552,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1552,0)","v":0.38085893049503899}]
[null,"Simulation 517",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C551,0)+IF(IncludeDeal2,Spreadsheet10.3!C2555,0)+IF(IncludeDeal3,Spreadsheet10.3!C3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1553,0)+IF(IncludeDeal5,Spreadsheet10.3!C1553,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D551,0)+IF(IncludeDeal2,Spreadsheet10.3!D2555,0)+IF(IncludeDeal3,Spreadsheet10.3!D3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1553,0)+IF(IncludeDeal5,Spreadsheet10.3!D1553,0)","v":1.01269960714341},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E551,0)+IF(IncludeDeal2,Spreadsheet10.3!E2555,0)+IF(IncludeDeal3,Spreadsheet10.3!E3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1553,0)+IF(IncludeDeal5,Spreadsheet10.3!E1553,0)","v":-0.440579576165536},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F551,0)+IF(IncludeDeal2,Spreadsheet10.3!F2555,0)+IF(IncludeDeal3,Spreadsheet10.3!F3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1553,0)+IF(IncludeDeal5,Spreadsheet10.3!F1553,0)","v":-1.86227567422769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G551,0)+IF(IncludeDeal2,Spreadsheet10.3!G2555,0)+IF(IncludeDeal3,Spreadsheet10.3!G3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1553,0)+IF(IncludeDeal5,Spreadsheet10.3!G1553,0)","v":2.8192697697948703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H551,0)+IF(IncludeDeal2,Spreadsheet10.3!H2555,0)+IF(IncludeDeal3,Spreadsheet10.3!H3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1553,0)+IF(IncludeDeal5,Spreadsheet10.3!H1553,0)","v":3.41527790224721},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I551,0)+IF(IncludeDeal2,Spreadsheet10.3!I2555,0)+IF(IncludeDeal3,Spreadsheet10.3!I3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1553,0)+IF(IncludeDeal5,Spreadsheet10.3!I1553,0)","v":2.9312489196526599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J551,0)+IF(IncludeDeal2,Spreadsheet10.3!J2555,0)+IF(IncludeDeal3,Spreadsheet10.3!J3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1553,0)+IF(IncludeDeal5,Spreadsheet10.3!J1553,0)","v":0.89088947140374697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K551,0)+IF(IncludeDeal2,Spreadsheet10.3!K2555,0)+IF(IncludeDeal3,Spreadsheet10.3!K3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1553,0)+IF(IncludeDeal5,Spreadsheet10.3!K1553,0)","v":-0.274552777991872},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L551,0)+IF(IncludeDeal2,Spreadsheet10.3!L2555,0)+IF(IncludeDeal3,Spreadsheet10.3!L3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1553,0)+IF(IncludeDeal5,Spreadsheet10.3!L1553,0)","v":-1.1451051216797401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M551,0)+IF(IncludeDeal2,Spreadsheet10.3!M2555,0)+IF(IncludeDeal3,Spreadsheet10.3!M3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1553,0)+IF(IncludeDeal5,Spreadsheet10.3!M1553,0)","v":-1.0618577609131001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N551,0)+IF(IncludeDeal2,Spreadsheet10.3!N2555,0)+IF(IncludeDeal3,Spreadsheet10.3!N3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1553,0)+IF(IncludeDeal5,Spreadsheet10.3!N1553,0)","v":-0.19855148090602601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O551,0)+IF(IncludeDeal2,Spreadsheet10.3!O2555,0)+IF(IncludeDeal3,Spreadsheet10.3!O3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1553,0)+IF(IncludeDeal5,Spreadsheet10.3!O1553,0)","v":0.29262021376125602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P551,0)+IF(IncludeDeal2,Spreadsheet10.3!P2555,0)+IF(IncludeDeal3,Spreadsheet10.3!P3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1553,0)+IF(IncludeDeal5,Spreadsheet10.3!P1553,0)","v":0.229355185968457},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q551,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2555,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1553,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1553,0)","v":0.40636315936931799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R551,0)+IF(IncludeDeal2,Spreadsheet10.3!R2555,0)+IF(IncludeDeal3,Spreadsheet10.3!R3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1553,0)+IF(IncludeDeal5,Spreadsheet10.3!R1553,0)","v":0.78960101256860804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S551,0)+IF(IncludeDeal2,Spreadsheet10.3!S2555,0)+IF(IncludeDeal3,Spreadsheet10.3!S3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1553,0)+IF(IncludeDeal5,Spreadsheet10.3!S1553,0)","v":0.54773667711304197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T551,0)+IF(IncludeDeal2,Spreadsheet10.3!T2555,0)+IF(IncludeDeal3,Spreadsheet10.3!T3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1553,0)+IF(IncludeDeal5,Spreadsheet10.3!T1553,0)","v":0.50750444429656605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U551,0)+IF(IncludeDeal2,Spreadsheet10.3!U2555,0)+IF(IncludeDeal3,Spreadsheet10.3!U3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1553,0)+IF(IncludeDeal5,Spreadsheet10.3!U1553,0)","v":0.63411812085757602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V551,0)+IF(IncludeDeal2,Spreadsheet10.3!V2555,0)+IF(IncludeDeal3,Spreadsheet10.3!V3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1553,0)+IF(IncludeDeal5,Spreadsheet10.3!V1553,0)","v":0.56553073024568301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W551,0)+IF(IncludeDeal2,Spreadsheet10.3!W2555,0)+IF(IncludeDeal3,Spreadsheet10.3!W3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1553,0)+IF(IncludeDeal5,Spreadsheet10.3!W1553,0)","v":0.53779013194617697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X551,0)+IF(IncludeDeal2,Spreadsheet10.3!X2555,0)+IF(IncludeDeal3,Spreadsheet10.3!X3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1553,0)+IF(IncludeDeal5,Spreadsheet10.3!X1553,0)","v":0.47199079403448096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y551,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2555,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1553,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1553,0)","v":0.40701517310225399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z551,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2555,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1553,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1553,0)","v":0.348310908755737},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA551,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2555,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1553,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1553,0)","v":0.27976802124654798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB551,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2555,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1553,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1553,0)","v":0.213205850151756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC551,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2555,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1553,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1553,0)","v":0.163005133926859},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD551,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2555,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1553,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1553,0)","v":0.10908813630570501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE551,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2555,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3557,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1553,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1553,0)","v":5.2026021632577898E-2}]
[null,"Simulation 518",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C552,0)+IF(IncludeDeal2,Spreadsheet10.3!C2556,0)+IF(IncludeDeal3,Spreadsheet10.3!C3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1554,0)+IF(IncludeDeal5,Spreadsheet10.3!C1554,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D552,0)+IF(IncludeDeal2,Spreadsheet10.3!D2556,0)+IF(IncludeDeal3,Spreadsheet10.3!D3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1554,0)+IF(IncludeDeal5,Spreadsheet10.3!D1554,0)","v":3.0061304729693603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E552,0)+IF(IncludeDeal2,Spreadsheet10.3!E2556,0)+IF(IncludeDeal3,Spreadsheet10.3!E3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1554,0)+IF(IncludeDeal5,Spreadsheet10.3!E1554,0)","v":1.7767052235612102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F552,0)+IF(IncludeDeal2,Spreadsheet10.3!F2556,0)+IF(IncludeDeal3,Spreadsheet10.3!F3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1554,0)+IF(IncludeDeal5,Spreadsheet10.3!F1554,0)","v":2.8382338494563699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G552,0)+IF(IncludeDeal2,Spreadsheet10.3!G2556,0)+IF(IncludeDeal3,Spreadsheet10.3!G3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1554,0)+IF(IncludeDeal5,Spreadsheet10.3!G1554,0)","v":6.3226690331693893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H552,0)+IF(IncludeDeal2,Spreadsheet10.3!H2556,0)+IF(IncludeDeal3,Spreadsheet10.3!H3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1554,0)+IF(IncludeDeal5,Spreadsheet10.3!H1554,0)","v":7.4870622332120291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I552,0)+IF(IncludeDeal2,Spreadsheet10.3!I2556,0)+IF(IncludeDeal3,Spreadsheet10.3!I3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1554,0)+IF(IncludeDeal5,Spreadsheet10.3!I1554,0)","v":7.1857784844310792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J552,0)+IF(IncludeDeal2,Spreadsheet10.3!J2556,0)+IF(IncludeDeal3,Spreadsheet10.3!J3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1554,0)+IF(IncludeDeal5,Spreadsheet10.3!J1554,0)","v":9.4198511485092187},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K552,0)+IF(IncludeDeal2,Spreadsheet10.3!K2556,0)+IF(IncludeDeal3,Spreadsheet10.3!K3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1554,0)+IF(IncludeDeal5,Spreadsheet10.3!K1554,0)","v":7.0463028494561},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L552,0)+IF(IncludeDeal2,Spreadsheet10.3!L2556,0)+IF(IncludeDeal3,Spreadsheet10.3!L3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1554,0)+IF(IncludeDeal5,Spreadsheet10.3!L1554,0)","v":7.2480860386978501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M552,0)+IF(IncludeDeal2,Spreadsheet10.3!M2556,0)+IF(IncludeDeal3,Spreadsheet10.3!M3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1554,0)+IF(IncludeDeal5,Spreadsheet10.3!M1554,0)","v":6.3904656902595196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N552,0)+IF(IncludeDeal2,Spreadsheet10.3!N2556,0)+IF(IncludeDeal3,Spreadsheet10.3!N3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1554,0)+IF(IncludeDeal5,Spreadsheet10.3!N1554,0)","v":6.6124133598239094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O552,0)+IF(IncludeDeal2,Spreadsheet10.3!O2556,0)+IF(IncludeDeal3,Spreadsheet10.3!O3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1554,0)+IF(IncludeDeal5,Spreadsheet10.3!O1554,0)","v":6.1796730247942007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P552,0)+IF(IncludeDeal2,Spreadsheet10.3!P2556,0)+IF(IncludeDeal3,Spreadsheet10.3!P3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1554,0)+IF(IncludeDeal5,Spreadsheet10.3!P1554,0)","v":6.0957976134949003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q552,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2556,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1554,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1554,0)","v":5.6686410502292999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R552,0)+IF(IncludeDeal2,Spreadsheet10.3!R2556,0)+IF(IncludeDeal3,Spreadsheet10.3!R3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1554,0)+IF(IncludeDeal5,Spreadsheet10.3!R1554,0)","v":5.2943277664566004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S552,0)+IF(IncludeDeal2,Spreadsheet10.3!S2556,0)+IF(IncludeDeal3,Spreadsheet10.3!S3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1554,0)+IF(IncludeDeal5,Spreadsheet10.3!S1554,0)","v":4.4986877596028805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T552,0)+IF(IncludeDeal2,Spreadsheet10.3!T2556,0)+IF(IncludeDeal3,Spreadsheet10.3!T3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1554,0)+IF(IncludeDeal5,Spreadsheet10.3!T1554,0)","v":4.1068791003676601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U552,0)+IF(IncludeDeal2,Spreadsheet10.3!U2556,0)+IF(IncludeDeal3,Spreadsheet10.3!U3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1554,0)+IF(IncludeDeal5,Spreadsheet10.3!U1554,0)","v":3.7015125178361497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V552,0)+IF(IncludeDeal2,Spreadsheet10.3!V2556,0)+IF(IncludeDeal3,Spreadsheet10.3!V3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1554,0)+IF(IncludeDeal5,Spreadsheet10.3!V1554,0)","v":3.2546711135385502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W552,0)+IF(IncludeDeal2,Spreadsheet10.3!W2556,0)+IF(IncludeDeal3,Spreadsheet10.3!W3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1554,0)+IF(IncludeDeal5,Spreadsheet10.3!W1554,0)","v":2.8624275138947102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X552,0)+IF(IncludeDeal2,Spreadsheet10.3!X2556,0)+IF(IncludeDeal3,Spreadsheet10.3!X3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1554,0)+IF(IncludeDeal5,Spreadsheet10.3!X1554,0)","v":2.4535761397760303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y552,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2556,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1554,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1554,0)","v":2.0672549479007101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z552,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2556,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1554,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1554,0)","v":1.7036088371939999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA552,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2556,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1554,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1554,0)","v":1.35405332384701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB552,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2556,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1554,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1554,0)","v":1.01820328447608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC552,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2556,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1554,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1554,0)","v":0.74365882419635598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD552,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2556,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1554,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1554,0)","v":0.47621901950497697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE552,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2556,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3558,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1554,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1554,0)","v":0.22223124186600501}]
[null,"Simulation 519",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C553,0)+IF(IncludeDeal2,Spreadsheet10.3!C2557,0)+IF(IncludeDeal3,Spreadsheet10.3!C3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1555,0)+IF(IncludeDeal5,Spreadsheet10.3!C1555,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D553,0)+IF(IncludeDeal2,Spreadsheet10.3!D2557,0)+IF(IncludeDeal3,Spreadsheet10.3!D3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1555,0)+IF(IncludeDeal5,Spreadsheet10.3!D1555,0)","v":4.0185238544165802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E553,0)+IF(IncludeDeal2,Spreadsheet10.3!E2557,0)+IF(IncludeDeal3,Spreadsheet10.3!E3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1555,0)+IF(IncludeDeal5,Spreadsheet10.3!E1555,0)","v":6.5442218225785105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F553,0)+IF(IncludeDeal2,Spreadsheet10.3!F2557,0)+IF(IncludeDeal3,Spreadsheet10.3!F3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1555,0)+IF(IncludeDeal5,Spreadsheet10.3!F1555,0)","v":8.6366728582764605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G553,0)+IF(IncludeDeal2,Spreadsheet10.3!G2557,0)+IF(IncludeDeal3,Spreadsheet10.3!G3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1555,0)+IF(IncludeDeal5,Spreadsheet10.3!G1555,0)","v":11.678682317236399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H553,0)+IF(IncludeDeal2,Spreadsheet10.3!H2557,0)+IF(IncludeDeal3,Spreadsheet10.3!H3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1555,0)+IF(IncludeDeal5,Spreadsheet10.3!H1555,0)","v":10.127707986038901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I553,0)+IF(IncludeDeal2,Spreadsheet10.3!I2557,0)+IF(IncludeDeal3,Spreadsheet10.3!I3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1555,0)+IF(IncludeDeal5,Spreadsheet10.3!I1555,0)","v":10.900994404451898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J553,0)+IF(IncludeDeal2,Spreadsheet10.3!J2557,0)+IF(IncludeDeal3,Spreadsheet10.3!J3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1555,0)+IF(IncludeDeal5,Spreadsheet10.3!J1555,0)","v":11.053674467758599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K553,0)+IF(IncludeDeal2,Spreadsheet10.3!K2557,0)+IF(IncludeDeal3,Spreadsheet10.3!K3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1555,0)+IF(IncludeDeal5,Spreadsheet10.3!K1555,0)","v":7.44099372426657},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L553,0)+IF(IncludeDeal2,Spreadsheet10.3!L2557,0)+IF(IncludeDeal3,Spreadsheet10.3!L3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1555,0)+IF(IncludeDeal5,Spreadsheet10.3!L1555,0)","v":7.0322405192582496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M553,0)+IF(IncludeDeal2,Spreadsheet10.3!M2557,0)+IF(IncludeDeal3,Spreadsheet10.3!M3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1555,0)+IF(IncludeDeal5,Spreadsheet10.3!M1555,0)","v":8.7098476026801706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N553,0)+IF(IncludeDeal2,Spreadsheet10.3!N2557,0)+IF(IncludeDeal3,Spreadsheet10.3!N3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1555,0)+IF(IncludeDeal5,Spreadsheet10.3!N1555,0)","v":7.6878898779657296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O553,0)+IF(IncludeDeal2,Spreadsheet10.3!O2557,0)+IF(IncludeDeal3,Spreadsheet10.3!O3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1555,0)+IF(IncludeDeal5,Spreadsheet10.3!O1555,0)","v":8.0803225616405303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P553,0)+IF(IncludeDeal2,Spreadsheet10.3!P2557,0)+IF(IncludeDeal3,Spreadsheet10.3!P3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1555,0)+IF(IncludeDeal5,Spreadsheet10.3!P1555,0)","v":7.9662695577614695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q553,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2557,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1555,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1555,0)","v":7.9859506823004596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R553,0)+IF(IncludeDeal2,Spreadsheet10.3!R2557,0)+IF(IncludeDeal3,Spreadsheet10.3!R3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1555,0)+IF(IncludeDeal5,Spreadsheet10.3!R1555,0)","v":7.8011913383754399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S553,0)+IF(IncludeDeal2,Spreadsheet10.3!S2557,0)+IF(IncludeDeal3,Spreadsheet10.3!S3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1555,0)+IF(IncludeDeal5,Spreadsheet10.3!S1555,0)","v":7.9400235515547601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T553,0)+IF(IncludeDeal2,Spreadsheet10.3!T2557,0)+IF(IncludeDeal3,Spreadsheet10.3!T3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1555,0)+IF(IncludeDeal5,Spreadsheet10.3!T1555,0)","v":7.42371581007537},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U553,0)+IF(IncludeDeal2,Spreadsheet10.3!U2557,0)+IF(IncludeDeal3,Spreadsheet10.3!U3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1555,0)+IF(IncludeDeal5,Spreadsheet10.3!U1555,0)","v":6.9247891435292503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V553,0)+IF(IncludeDeal2,Spreadsheet10.3!V2557,0)+IF(IncludeDeal3,Spreadsheet10.3!V3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1555,0)+IF(IncludeDeal5,Spreadsheet10.3!V1555,0)","v":6.3949491104005096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W553,0)+IF(IncludeDeal2,Spreadsheet10.3!W2557,0)+IF(IncludeDeal3,Spreadsheet10.3!W3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1555,0)+IF(IncludeDeal5,Spreadsheet10.3!W1555,0)","v":5.7686851440749107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X553,0)+IF(IncludeDeal2,Spreadsheet10.3!X2557,0)+IF(IncludeDeal3,Spreadsheet10.3!X3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1555,0)+IF(IncludeDeal5,Spreadsheet10.3!X1555,0)","v":5.1397548745166102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y553,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2557,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1555,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1555,0)","v":4.5208844121034701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z553,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2557,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1555,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1555,0)","v":3.8815480441603598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA553,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2557,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1555,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1555,0)","v":3.2256230603268197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB553,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2557,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1555,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1555,0)","v":2.54654040696636},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC553,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2557,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1555,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1555,0)","v":1.93782449067777},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD553,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2557,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1555,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1555,0)","v":1.29895608758405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE553,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2557,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3559,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1555,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1555,0)","v":0.63886281266725997}]
[null,"Simulation 520",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C554,0)+IF(IncludeDeal2,Spreadsheet10.3!C2558,0)+IF(IncludeDeal3,Spreadsheet10.3!C3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1556,0)+IF(IncludeDeal5,Spreadsheet10.3!C1556,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D554,0)+IF(IncludeDeal2,Spreadsheet10.3!D2558,0)+IF(IncludeDeal3,Spreadsheet10.3!D3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1556,0)+IF(IncludeDeal5,Spreadsheet10.3!D1556,0)","v":0.48670489541439504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E554,0)+IF(IncludeDeal2,Spreadsheet10.3!E2558,0)+IF(IncludeDeal3,Spreadsheet10.3!E3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1556,0)+IF(IncludeDeal5,Spreadsheet10.3!E1556,0)","v":-1.01706018322658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F554,0)+IF(IncludeDeal2,Spreadsheet10.3!F2558,0)+IF(IncludeDeal3,Spreadsheet10.3!F3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1556,0)+IF(IncludeDeal5,Spreadsheet10.3!F1556,0)","v":-3.3820669253676199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G554,0)+IF(IncludeDeal2,Spreadsheet10.3!G2558,0)+IF(IncludeDeal3,Spreadsheet10.3!G3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1556,0)+IF(IncludeDeal5,Spreadsheet10.3!G1556,0)","v":-4.9813520886035301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H554,0)+IF(IncludeDeal2,Spreadsheet10.3!H2558,0)+IF(IncludeDeal3,Spreadsheet10.3!H3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1556,0)+IF(IncludeDeal5,Spreadsheet10.3!H1556,0)","v":-6.2380525319402498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I554,0)+IF(IncludeDeal2,Spreadsheet10.3!I2558,0)+IF(IncludeDeal3,Spreadsheet10.3!I3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1556,0)+IF(IncludeDeal5,Spreadsheet10.3!I1556,0)","v":-3.7662408560065397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J554,0)+IF(IncludeDeal2,Spreadsheet10.3!J2558,0)+IF(IncludeDeal3,Spreadsheet10.3!J3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1556,0)+IF(IncludeDeal5,Spreadsheet10.3!J1556,0)","v":-2.1696289365371202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K554,0)+IF(IncludeDeal2,Spreadsheet10.3!K2558,0)+IF(IncludeDeal3,Spreadsheet10.3!K3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1556,0)+IF(IncludeDeal5,Spreadsheet10.3!K1556,0)","v":-0.15186385394632601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L554,0)+IF(IncludeDeal2,Spreadsheet10.3!L2558,0)+IF(IncludeDeal3,Spreadsheet10.3!L3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1556,0)+IF(IncludeDeal5,Spreadsheet10.3!L1556,0)","v":2.1953407884378602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M554,0)+IF(IncludeDeal2,Spreadsheet10.3!M2558,0)+IF(IncludeDeal3,Spreadsheet10.3!M3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1556,0)+IF(IncludeDeal5,Spreadsheet10.3!M1556,0)","v":1.2085013759710199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N554,0)+IF(IncludeDeal2,Spreadsheet10.3!N2558,0)+IF(IncludeDeal3,Spreadsheet10.3!N3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1556,0)+IF(IncludeDeal5,Spreadsheet10.3!N1556,0)","v":2.0957632213720601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O554,0)+IF(IncludeDeal2,Spreadsheet10.3!O2558,0)+IF(IncludeDeal3,Spreadsheet10.3!O3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1556,0)+IF(IncludeDeal5,Spreadsheet10.3!O1556,0)","v":1.11812902993185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P554,0)+IF(IncludeDeal2,Spreadsheet10.3!P2558,0)+IF(IncludeDeal3,Spreadsheet10.3!P3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1556,0)+IF(IncludeDeal5,Spreadsheet10.3!P1556,0)","v":1.70310405767956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q554,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2558,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1556,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1556,0)","v":1.0561490223387999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R554,0)+IF(IncludeDeal2,Spreadsheet10.3!R2558,0)+IF(IncludeDeal3,Spreadsheet10.3!R3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1556,0)+IF(IncludeDeal5,Spreadsheet10.3!R1556,0)","v":1.1761230758605499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S554,0)+IF(IncludeDeal2,Spreadsheet10.3!S2558,0)+IF(IncludeDeal3,Spreadsheet10.3!S3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1556,0)+IF(IncludeDeal5,Spreadsheet10.3!S1556,0)","v":0.93688304381993004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T554,0)+IF(IncludeDeal2,Spreadsheet10.3!T2558,0)+IF(IncludeDeal3,Spreadsheet10.3!T3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1556,0)+IF(IncludeDeal5,Spreadsheet10.3!T1556,0)","v":0.97250173064510892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U554,0)+IF(IncludeDeal2,Spreadsheet10.3!U2558,0)+IF(IncludeDeal3,Spreadsheet10.3!U3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1556,0)+IF(IncludeDeal5,Spreadsheet10.3!U1556,0)","v":0.93961163234024903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V554,0)+IF(IncludeDeal2,Spreadsheet10.3!V2558,0)+IF(IncludeDeal3,Spreadsheet10.3!V3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1556,0)+IF(IncludeDeal5,Spreadsheet10.3!V1556,0)","v":0.96149008574918005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W554,0)+IF(IncludeDeal2,Spreadsheet10.3!W2558,0)+IF(IncludeDeal3,Spreadsheet10.3!W3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1556,0)+IF(IncludeDeal5,Spreadsheet10.3!W1556,0)","v":0.87995200917362704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X554,0)+IF(IncludeDeal2,Spreadsheet10.3!X2558,0)+IF(IncludeDeal3,Spreadsheet10.3!X3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1556,0)+IF(IncludeDeal5,Spreadsheet10.3!X1556,0)","v":0.83840129365736304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y554,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2558,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1556,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1556,0)","v":0.76059250089356301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z554,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2558,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1556,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1556,0)","v":0.67123754633006893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA554,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2558,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1556,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1556,0)","v":0.56295331468615706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB554,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2558,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1556,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1556,0)","v":0.45122541947328498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC554,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2558,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1556,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1556,0)","v":0.35500855225685701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD554,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2558,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1556,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1556,0)","v":0.24457656014881601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE554,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2558,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3560,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1556,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1556,0)","v":0.12282552127286499}]
[null,"Simulation 521",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C555,0)+IF(IncludeDeal2,Spreadsheet10.3!C2559,0)+IF(IncludeDeal3,Spreadsheet10.3!C3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1557,0)+IF(IncludeDeal5,Spreadsheet10.3!C1557,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D555,0)+IF(IncludeDeal2,Spreadsheet10.3!D2559,0)+IF(IncludeDeal3,Spreadsheet10.3!D3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1557,0)+IF(IncludeDeal5,Spreadsheet10.3!D1557,0)","v":1.5122138099869999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E555,0)+IF(IncludeDeal2,Spreadsheet10.3!E2559,0)+IF(IncludeDeal3,Spreadsheet10.3!E3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1557,0)+IF(IncludeDeal5,Spreadsheet10.3!E1557,0)","v":0.67040649831482202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F555,0)+IF(IncludeDeal2,Spreadsheet10.3!F2559,0)+IF(IncludeDeal3,Spreadsheet10.3!F3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1557,0)+IF(IncludeDeal5,Spreadsheet10.3!F1557,0)","v":-0.45723067176571802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G555,0)+IF(IncludeDeal2,Spreadsheet10.3!G2559,0)+IF(IncludeDeal3,Spreadsheet10.3!G3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1557,0)+IF(IncludeDeal5,Spreadsheet10.3!G1557,0)","v":-3.00438075670204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H555,0)+IF(IncludeDeal2,Spreadsheet10.3!H2559,0)+IF(IncludeDeal3,Spreadsheet10.3!H3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1557,0)+IF(IncludeDeal5,Spreadsheet10.3!H1557,0)","v":-1.50309785577538},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I555,0)+IF(IncludeDeal2,Spreadsheet10.3!I2559,0)+IF(IncludeDeal3,Spreadsheet10.3!I3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1557,0)+IF(IncludeDeal5,Spreadsheet10.3!I1557,0)","v":-4.8275716858166398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J555,0)+IF(IncludeDeal2,Spreadsheet10.3!J2559,0)+IF(IncludeDeal3,Spreadsheet10.3!J3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1557,0)+IF(IncludeDeal5,Spreadsheet10.3!J1557,0)","v":-1.1707290885117401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K555,0)+IF(IncludeDeal2,Spreadsheet10.3!K2559,0)+IF(IncludeDeal3,Spreadsheet10.3!K3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1557,0)+IF(IncludeDeal5,Spreadsheet10.3!K1557,0)","v":-2.1781775258669098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L555,0)+IF(IncludeDeal2,Spreadsheet10.3!L2559,0)+IF(IncludeDeal3,Spreadsheet10.3!L3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1557,0)+IF(IncludeDeal5,Spreadsheet10.3!L1557,0)","v":-2.3244677118892199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M555,0)+IF(IncludeDeal2,Spreadsheet10.3!M2559,0)+IF(IncludeDeal3,Spreadsheet10.3!M3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1557,0)+IF(IncludeDeal5,Spreadsheet10.3!M1557,0)","v":-1.9743311998139401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N555,0)+IF(IncludeDeal2,Spreadsheet10.3!N2559,0)+IF(IncludeDeal3,Spreadsheet10.3!N3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1557,0)+IF(IncludeDeal5,Spreadsheet10.3!N1557,0)","v":-2.10328770085939},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O555,0)+IF(IncludeDeal2,Spreadsheet10.3!O2559,0)+IF(IncludeDeal3,Spreadsheet10.3!O3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1557,0)+IF(IncludeDeal5,Spreadsheet10.3!O1557,0)","v":-2.3860679265134199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P555,0)+IF(IncludeDeal2,Spreadsheet10.3!P2559,0)+IF(IncludeDeal3,Spreadsheet10.3!P3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1557,0)+IF(IncludeDeal5,Spreadsheet10.3!P1557,0)","v":-2.9387776412029298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q555,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2559,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1557,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1557,0)","v":-2.5947234381085402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R555,0)+IF(IncludeDeal2,Spreadsheet10.3!R2559,0)+IF(IncludeDeal3,Spreadsheet10.3!R3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1557,0)+IF(IncludeDeal5,Spreadsheet10.3!R1557,0)","v":-2.7904767891781304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S555,0)+IF(IncludeDeal2,Spreadsheet10.3!S2559,0)+IF(IncludeDeal3,Spreadsheet10.3!S3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1557,0)+IF(IncludeDeal5,Spreadsheet10.3!S1557,0)","v":-2.7999071096733399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T555,0)+IF(IncludeDeal2,Spreadsheet10.3!T2559,0)+IF(IncludeDeal3,Spreadsheet10.3!T3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1557,0)+IF(IncludeDeal5,Spreadsheet10.3!T1557,0)","v":-2.4304645251836501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U555,0)+IF(IncludeDeal2,Spreadsheet10.3!U2559,0)+IF(IncludeDeal3,Spreadsheet10.3!U3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1557,0)+IF(IncludeDeal5,Spreadsheet10.3!U1557,0)","v":-2.30371436436937},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V555,0)+IF(IncludeDeal2,Spreadsheet10.3!V2559,0)+IF(IncludeDeal3,Spreadsheet10.3!V3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1557,0)+IF(IncludeDeal5,Spreadsheet10.3!V1557,0)","v":-2.0723587718905101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W555,0)+IF(IncludeDeal2,Spreadsheet10.3!W2559,0)+IF(IncludeDeal3,Spreadsheet10.3!W3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1557,0)+IF(IncludeDeal5,Spreadsheet10.3!W1557,0)","v":-1.9165024303310099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X555,0)+IF(IncludeDeal2,Spreadsheet10.3!X2559,0)+IF(IncludeDeal3,Spreadsheet10.3!X3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1557,0)+IF(IncludeDeal5,Spreadsheet10.3!X1557,0)","v":-1.72293854677865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y555,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2559,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1557,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1557,0)","v":-1.51914898360029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z555,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2559,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1557,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1557,0)","v":-1.30408439248708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA555,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2559,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1557,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1557,0)","v":-1.09246811612868},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB555,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2559,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1557,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1557,0)","v":-0.86703770497897503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC555,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2559,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1557,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1557,0)","v":-0.65033529171517201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD555,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2559,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1557,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1557,0)","v":-0.43016623098211798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE555,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2559,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3561,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1557,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1557,0)","v":-0.210202384109961}]
[null,"Simulation 522",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C556,0)+IF(IncludeDeal2,Spreadsheet10.3!C2560,0)+IF(IncludeDeal3,Spreadsheet10.3!C3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1558,0)+IF(IncludeDeal5,Spreadsheet10.3!C1558,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D556,0)+IF(IncludeDeal2,Spreadsheet10.3!D2560,0)+IF(IncludeDeal3,Spreadsheet10.3!D3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1558,0)+IF(IncludeDeal5,Spreadsheet10.3!D1558,0)","v":1.26596306773836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E556,0)+IF(IncludeDeal2,Spreadsheet10.3!E2560,0)+IF(IncludeDeal3,Spreadsheet10.3!E3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1558,0)+IF(IncludeDeal5,Spreadsheet10.3!E1558,0)","v":5.0143766366476292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F556,0)+IF(IncludeDeal2,Spreadsheet10.3!F2560,0)+IF(IncludeDeal3,Spreadsheet10.3!F3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1558,0)+IF(IncludeDeal5,Spreadsheet10.3!F1558,0)","v":3.3459469342907604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G556,0)+IF(IncludeDeal2,Spreadsheet10.3!G2560,0)+IF(IncludeDeal3,Spreadsheet10.3!G3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1558,0)+IF(IncludeDeal5,Spreadsheet10.3!G1558,0)","v":3.0152033989624698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H556,0)+IF(IncludeDeal2,Spreadsheet10.3!H2560,0)+IF(IncludeDeal3,Spreadsheet10.3!H3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1558,0)+IF(IncludeDeal5,Spreadsheet10.3!H1558,0)","v":4.5181894314128703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I556,0)+IF(IncludeDeal2,Spreadsheet10.3!I2560,0)+IF(IncludeDeal3,Spreadsheet10.3!I3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1558,0)+IF(IncludeDeal5,Spreadsheet10.3!I1558,0)","v":2.0214628429205299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J556,0)+IF(IncludeDeal2,Spreadsheet10.3!J2560,0)+IF(IncludeDeal3,Spreadsheet10.3!J3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1558,0)+IF(IncludeDeal5,Spreadsheet10.3!J1558,0)","v":2.2149330612587499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K556,0)+IF(IncludeDeal2,Spreadsheet10.3!K2560,0)+IF(IncludeDeal3,Spreadsheet10.3!K3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1558,0)+IF(IncludeDeal5,Spreadsheet10.3!K1558,0)","v":3.2810262133799002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L556,0)+IF(IncludeDeal2,Spreadsheet10.3!L2560,0)+IF(IncludeDeal3,Spreadsheet10.3!L3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1558,0)+IF(IncludeDeal5,Spreadsheet10.3!L1558,0)","v":4.2982075018014196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M556,0)+IF(IncludeDeal2,Spreadsheet10.3!M2560,0)+IF(IncludeDeal3,Spreadsheet10.3!M3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1558,0)+IF(IncludeDeal5,Spreadsheet10.3!M1558,0)","v":5.1835182644093694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N556,0)+IF(IncludeDeal2,Spreadsheet10.3!N2560,0)+IF(IncludeDeal3,Spreadsheet10.3!N3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1558,0)+IF(IncludeDeal5,Spreadsheet10.3!N1558,0)","v":5.9687322091074702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O556,0)+IF(IncludeDeal2,Spreadsheet10.3!O2560,0)+IF(IncludeDeal3,Spreadsheet10.3!O3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1558,0)+IF(IncludeDeal5,Spreadsheet10.3!O1558,0)","v":6.3195853441855601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P556,0)+IF(IncludeDeal2,Spreadsheet10.3!P2560,0)+IF(IncludeDeal3,Spreadsheet10.3!P3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1558,0)+IF(IncludeDeal5,Spreadsheet10.3!P1558,0)","v":6.1021171041361502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q556,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2560,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1558,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1558,0)","v":5.2567029249658699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R556,0)+IF(IncludeDeal2,Spreadsheet10.3!R2560,0)+IF(IncludeDeal3,Spreadsheet10.3!R3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1558,0)+IF(IncludeDeal5,Spreadsheet10.3!R1558,0)","v":5.2948990457212002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S556,0)+IF(IncludeDeal2,Spreadsheet10.3!S2560,0)+IF(IncludeDeal3,Spreadsheet10.3!S3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1558,0)+IF(IncludeDeal5,Spreadsheet10.3!S1558,0)","v":5.3409445539830998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T556,0)+IF(IncludeDeal2,Spreadsheet10.3!T2560,0)+IF(IncludeDeal3,Spreadsheet10.3!T3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1558,0)+IF(IncludeDeal5,Spreadsheet10.3!T1558,0)","v":4.8042715563241298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U556,0)+IF(IncludeDeal2,Spreadsheet10.3!U2560,0)+IF(IncludeDeal3,Spreadsheet10.3!U3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1558,0)+IF(IncludeDeal5,Spreadsheet10.3!U1558,0)","v":4.5431882085186697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V556,0)+IF(IncludeDeal2,Spreadsheet10.3!V2560,0)+IF(IncludeDeal3,Spreadsheet10.3!V3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1558,0)+IF(IncludeDeal5,Spreadsheet10.3!V1558,0)","v":4.1228751102721999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W556,0)+IF(IncludeDeal2,Spreadsheet10.3!W2560,0)+IF(IncludeDeal3,Spreadsheet10.3!W3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1558,0)+IF(IncludeDeal5,Spreadsheet10.3!W1558,0)","v":3.8092292234343401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X556,0)+IF(IncludeDeal2,Spreadsheet10.3!X2560,0)+IF(IncludeDeal3,Spreadsheet10.3!X3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1558,0)+IF(IncludeDeal5,Spreadsheet10.3!X1558,0)","v":3.43788388241158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y556,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2560,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1558,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1558,0)","v":3.0752169259691802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z556,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2560,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1558,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1558,0)","v":2.6855702779821504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA556,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2560,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1558,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1558,0)","v":2.2727425439769799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB556,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2560,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1558,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1558,0)","v":1.8278929264947099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC556,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2560,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1558,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1558,0)","v":1.4183635949567299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD556,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2560,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1558,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1558,0)","v":0.97018074119036501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE556,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2560,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3562,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1558,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1558,0)","v":0.48698845318017997}]
[null,"Simulation 523",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C557,0)+IF(IncludeDeal2,Spreadsheet10.3!C2561,0)+IF(IncludeDeal3,Spreadsheet10.3!C3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1559,0)+IF(IncludeDeal5,Spreadsheet10.3!C1559,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D557,0)+IF(IncludeDeal2,Spreadsheet10.3!D2561,0)+IF(IncludeDeal3,Spreadsheet10.3!D3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1559,0)+IF(IncludeDeal5,Spreadsheet10.3!D1559,0)","v":-2.4071307889544999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E557,0)+IF(IncludeDeal2,Spreadsheet10.3!E2561,0)+IF(IncludeDeal3,Spreadsheet10.3!E3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1559,0)+IF(IncludeDeal5,Spreadsheet10.3!E1559,0)","v":-1.7158580685739502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F557,0)+IF(IncludeDeal2,Spreadsheet10.3!F2561,0)+IF(IncludeDeal3,Spreadsheet10.3!F3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1559,0)+IF(IncludeDeal5,Spreadsheet10.3!F1559,0)","v":-3.8310552118785104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G557,0)+IF(IncludeDeal2,Spreadsheet10.3!G2561,0)+IF(IncludeDeal3,Spreadsheet10.3!G3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1559,0)+IF(IncludeDeal5,Spreadsheet10.3!G1559,0)","v":0.362015116772472},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H557,0)+IF(IncludeDeal2,Spreadsheet10.3!H2561,0)+IF(IncludeDeal3,Spreadsheet10.3!H3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1559,0)+IF(IncludeDeal5,Spreadsheet10.3!H1559,0)","v":0.71266810166486294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I557,0)+IF(IncludeDeal2,Spreadsheet10.3!I2561,0)+IF(IncludeDeal3,Spreadsheet10.3!I3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1559,0)+IF(IncludeDeal5,Spreadsheet10.3!I1559,0)","v":1.97912618494824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J557,0)+IF(IncludeDeal2,Spreadsheet10.3!J2561,0)+IF(IncludeDeal3,Spreadsheet10.3!J3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1559,0)+IF(IncludeDeal5,Spreadsheet10.3!J1559,0)","v":3.0832059924677697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K557,0)+IF(IncludeDeal2,Spreadsheet10.3!K2561,0)+IF(IncludeDeal3,Spreadsheet10.3!K3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1559,0)+IF(IncludeDeal5,Spreadsheet10.3!K1559,0)","v":4.1587232429978602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L557,0)+IF(IncludeDeal2,Spreadsheet10.3!L2561,0)+IF(IncludeDeal3,Spreadsheet10.3!L3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1559,0)+IF(IncludeDeal5,Spreadsheet10.3!L1559,0)","v":5.6181797788866401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M557,0)+IF(IncludeDeal2,Spreadsheet10.3!M2561,0)+IF(IncludeDeal3,Spreadsheet10.3!M3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1559,0)+IF(IncludeDeal5,Spreadsheet10.3!M1559,0)","v":5.4716281009797498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N557,0)+IF(IncludeDeal2,Spreadsheet10.3!N2561,0)+IF(IncludeDeal3,Spreadsheet10.3!N3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1559,0)+IF(IncludeDeal5,Spreadsheet10.3!N1559,0)","v":4.93892352361408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O557,0)+IF(IncludeDeal2,Spreadsheet10.3!O2561,0)+IF(IncludeDeal3,Spreadsheet10.3!O3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1559,0)+IF(IncludeDeal5,Spreadsheet10.3!O1559,0)","v":3.1890172261551801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P557,0)+IF(IncludeDeal2,Spreadsheet10.3!P2561,0)+IF(IncludeDeal3,Spreadsheet10.3!P3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1559,0)+IF(IncludeDeal5,Spreadsheet10.3!P1559,0)","v":2.7548947042197702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q557,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2561,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1559,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1559,0)","v":2.8223915934274002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R557,0)+IF(IncludeDeal2,Spreadsheet10.3!R2561,0)+IF(IncludeDeal3,Spreadsheet10.3!R3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1559,0)+IF(IncludeDeal5,Spreadsheet10.3!R1559,0)","v":2.2568136924540099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S557,0)+IF(IncludeDeal2,Spreadsheet10.3!S2561,0)+IF(IncludeDeal3,Spreadsheet10.3!S3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1559,0)+IF(IncludeDeal5,Spreadsheet10.3!S1559,0)","v":1.95329788943577},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T557,0)+IF(IncludeDeal2,Spreadsheet10.3!T2561,0)+IF(IncludeDeal3,Spreadsheet10.3!T3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1559,0)+IF(IncludeDeal5,Spreadsheet10.3!T1559,0)","v":1.9365294207705299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U557,0)+IF(IncludeDeal2,Spreadsheet10.3!U2561,0)+IF(IncludeDeal3,Spreadsheet10.3!U3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1559,0)+IF(IncludeDeal5,Spreadsheet10.3!U1559,0)","v":1.93287733468736},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V557,0)+IF(IncludeDeal2,Spreadsheet10.3!V2561,0)+IF(IncludeDeal3,Spreadsheet10.3!V3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1559,0)+IF(IncludeDeal5,Spreadsheet10.3!V1559,0)","v":1.7518856967368301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W557,0)+IF(IncludeDeal2,Spreadsheet10.3!W2561,0)+IF(IncludeDeal3,Spreadsheet10.3!W3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1559,0)+IF(IncludeDeal5,Spreadsheet10.3!W1559,0)","v":1.5671351370582001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X557,0)+IF(IncludeDeal2,Spreadsheet10.3!X2561,0)+IF(IncludeDeal3,Spreadsheet10.3!X3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1559,0)+IF(IncludeDeal5,Spreadsheet10.3!X1559,0)","v":1.36316744232274},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y557,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2561,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1559,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1559,0)","v":1.19138000454731},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z557,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2561,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1559,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1559,0)","v":1.0089192069180699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA557,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2561,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1559,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1559,0)","v":0.82438548750922003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB557,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2561,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1559,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1559,0)","v":0.633973426906836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC557,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2561,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1559,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1559,0)","v":0.47571375581061398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD557,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2561,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1559,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1559,0)","v":0.31318053176494698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE557,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2561,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3563,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1559,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1559,0)","v":0.14954621671841301}]
[null,"Simulation 524",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C558,0)+IF(IncludeDeal2,Spreadsheet10.3!C2562,0)+IF(IncludeDeal3,Spreadsheet10.3!C3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1560,0)+IF(IncludeDeal5,Spreadsheet10.3!C1560,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D558,0)+IF(IncludeDeal2,Spreadsheet10.3!D2562,0)+IF(IncludeDeal3,Spreadsheet10.3!D3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1560,0)+IF(IncludeDeal5,Spreadsheet10.3!D1560,0)","v":-5.7696644954933092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E558,0)+IF(IncludeDeal2,Spreadsheet10.3!E2562,0)+IF(IncludeDeal3,Spreadsheet10.3!E3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1560,0)+IF(IncludeDeal5,Spreadsheet10.3!E1560,0)","v":-4.9670425948416899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F558,0)+IF(IncludeDeal2,Spreadsheet10.3!F2562,0)+IF(IncludeDeal3,Spreadsheet10.3!F3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1560,0)+IF(IncludeDeal5,Spreadsheet10.3!F1560,0)","v":-4.5641055813203693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G558,0)+IF(IncludeDeal2,Spreadsheet10.3!G2562,0)+IF(IncludeDeal3,Spreadsheet10.3!G3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1560,0)+IF(IncludeDeal5,Spreadsheet10.3!G1560,0)","v":-3.3478475196905699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H558,0)+IF(IncludeDeal2,Spreadsheet10.3!H2562,0)+IF(IncludeDeal3,Spreadsheet10.3!H3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1560,0)+IF(IncludeDeal5,Spreadsheet10.3!H1560,0)","v":-3.81895559803087},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I558,0)+IF(IncludeDeal2,Spreadsheet10.3!I2562,0)+IF(IncludeDeal3,Spreadsheet10.3!I3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1560,0)+IF(IncludeDeal5,Spreadsheet10.3!I1560,0)","v":-4.1641730114500604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J558,0)+IF(IncludeDeal2,Spreadsheet10.3!J2562,0)+IF(IncludeDeal3,Spreadsheet10.3!J3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1560,0)+IF(IncludeDeal5,Spreadsheet10.3!J1560,0)","v":-2.2007192526403401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K558,0)+IF(IncludeDeal2,Spreadsheet10.3!K2562,0)+IF(IncludeDeal3,Spreadsheet10.3!K3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1560,0)+IF(IncludeDeal5,Spreadsheet10.3!K1560,0)","v":-2.1630705085855402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L558,0)+IF(IncludeDeal2,Spreadsheet10.3!L2562,0)+IF(IncludeDeal3,Spreadsheet10.3!L3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1560,0)+IF(IncludeDeal5,Spreadsheet10.3!L1560,0)","v":-1.9639601960806701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M558,0)+IF(IncludeDeal2,Spreadsheet10.3!M2562,0)+IF(IncludeDeal3,Spreadsheet10.3!M3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1560,0)+IF(IncludeDeal5,Spreadsheet10.3!M1560,0)","v":-2.6924086190517},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N558,0)+IF(IncludeDeal2,Spreadsheet10.3!N2562,0)+IF(IncludeDeal3,Spreadsheet10.3!N3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1560,0)+IF(IncludeDeal5,Spreadsheet10.3!N1560,0)","v":-1.7748287711167201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O558,0)+IF(IncludeDeal2,Spreadsheet10.3!O2562,0)+IF(IncludeDeal3,Spreadsheet10.3!O3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1560,0)+IF(IncludeDeal5,Spreadsheet10.3!O1560,0)","v":-3.22916164664298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P558,0)+IF(IncludeDeal2,Spreadsheet10.3!P2562,0)+IF(IncludeDeal3,Spreadsheet10.3!P3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1560,0)+IF(IncludeDeal5,Spreadsheet10.3!P1560,0)","v":-2.7193904319820401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q558,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2562,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1560,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1560,0)","v":-2.5032816085845302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R558,0)+IF(IncludeDeal2,Spreadsheet10.3!R2562,0)+IF(IncludeDeal3,Spreadsheet10.3!R3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1560,0)+IF(IncludeDeal5,Spreadsheet10.3!R1560,0)","v":-2.3544558749453302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S558,0)+IF(IncludeDeal2,Spreadsheet10.3!S2562,0)+IF(IncludeDeal3,Spreadsheet10.3!S3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1560,0)+IF(IncludeDeal5,Spreadsheet10.3!S1560,0)","v":-2.3529154719906797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T558,0)+IF(IncludeDeal2,Spreadsheet10.3!T2562,0)+IF(IncludeDeal3,Spreadsheet10.3!T3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1560,0)+IF(IncludeDeal5,Spreadsheet10.3!T1560,0)","v":-2.3504573654335004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U558,0)+IF(IncludeDeal2,Spreadsheet10.3!U2562,0)+IF(IncludeDeal3,Spreadsheet10.3!U3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1560,0)+IF(IncludeDeal5,Spreadsheet10.3!U1560,0)","v":-2.1676452808458699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V558,0)+IF(IncludeDeal2,Spreadsheet10.3!V2562,0)+IF(IncludeDeal3,Spreadsheet10.3!V3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1560,0)+IF(IncludeDeal5,Spreadsheet10.3!V1560,0)","v":-2.0249684720741401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W558,0)+IF(IncludeDeal2,Spreadsheet10.3!W2562,0)+IF(IncludeDeal3,Spreadsheet10.3!W3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1560,0)+IF(IncludeDeal5,Spreadsheet10.3!W1560,0)","v":-1.85573470350974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X558,0)+IF(IncludeDeal2,Spreadsheet10.3!X2562,0)+IF(IncludeDeal3,Spreadsheet10.3!X3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1560,0)+IF(IncludeDeal5,Spreadsheet10.3!X1560,0)","v":-1.6646823547573899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y558,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2562,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1560,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1560,0)","v":-1.4533176147656799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z558,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2562,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1560,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1560,0)","v":-1.23887972688943},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA558,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2562,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1560,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1560,0)","v":-1.0267926769932301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB558,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2562,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1560,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1560,0)","v":-0.81021005563572701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC558,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2562,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1560,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1560,0)","v":-0.60313067121965303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD558,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2562,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1560,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1560,0)","v":-0.39518648450913701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE558,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2562,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3564,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1560,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1560,0)","v":-0.19162950105317803}]
[null,"Simulation 525",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C559,0)+IF(IncludeDeal2,Spreadsheet10.3!C2563,0)+IF(IncludeDeal3,Spreadsheet10.3!C3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1561,0)+IF(IncludeDeal5,Spreadsheet10.3!C1561,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D559,0)+IF(IncludeDeal2,Spreadsheet10.3!D2563,0)+IF(IncludeDeal3,Spreadsheet10.3!D3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1561,0)+IF(IncludeDeal5,Spreadsheet10.3!D1561,0)","v":-7.6820527134526501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E559,0)+IF(IncludeDeal2,Spreadsheet10.3!E2563,0)+IF(IncludeDeal3,Spreadsheet10.3!E3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1561,0)+IF(IncludeDeal5,Spreadsheet10.3!E1561,0)","v":-6.8156430020209502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F559,0)+IF(IncludeDeal2,Spreadsheet10.3!F2563,0)+IF(IncludeDeal3,Spreadsheet10.3!F3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1561,0)+IF(IncludeDeal5,Spreadsheet10.3!F1561,0)","v":-3.8160297942366399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G559,0)+IF(IncludeDeal2,Spreadsheet10.3!G2563,0)+IF(IncludeDeal3,Spreadsheet10.3!G3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1561,0)+IF(IncludeDeal5,Spreadsheet10.3!G1561,0)","v":-1.5289925658883399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H559,0)+IF(IncludeDeal2,Spreadsheet10.3!H2563,0)+IF(IncludeDeal3,Spreadsheet10.3!H3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1561,0)+IF(IncludeDeal5,Spreadsheet10.3!H1561,0)","v":7.2729401725515688E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I559,0)+IF(IncludeDeal2,Spreadsheet10.3!I2563,0)+IF(IncludeDeal3,Spreadsheet10.3!I3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1561,0)+IF(IncludeDeal5,Spreadsheet10.3!I1561,0)","v":1.5161071179972101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J559,0)+IF(IncludeDeal2,Spreadsheet10.3!J2563,0)+IF(IncludeDeal3,Spreadsheet10.3!J3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1561,0)+IF(IncludeDeal5,Spreadsheet10.3!J1561,0)","v":3.1310155454278603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K559,0)+IF(IncludeDeal2,Spreadsheet10.3!K2563,0)+IF(IncludeDeal3,Spreadsheet10.3!K3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1561,0)+IF(IncludeDeal5,Spreadsheet10.3!K1561,0)","v":3.1329115630289599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L559,0)+IF(IncludeDeal2,Spreadsheet10.3!L2563,0)+IF(IncludeDeal3,Spreadsheet10.3!L3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1561,0)+IF(IncludeDeal5,Spreadsheet10.3!L1561,0)","v":2.93005627361135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M559,0)+IF(IncludeDeal2,Spreadsheet10.3!M2563,0)+IF(IncludeDeal3,Spreadsheet10.3!M3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1561,0)+IF(IncludeDeal5,Spreadsheet10.3!M1561,0)","v":4.3751635496684393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N559,0)+IF(IncludeDeal2,Spreadsheet10.3!N2563,0)+IF(IncludeDeal3,Spreadsheet10.3!N3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1561,0)+IF(IncludeDeal5,Spreadsheet10.3!N1561,0)","v":3.3490533202802397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O559,0)+IF(IncludeDeal2,Spreadsheet10.3!O2563,0)+IF(IncludeDeal3,Spreadsheet10.3!O3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1561,0)+IF(IncludeDeal5,Spreadsheet10.3!O1561,0)","v":2.0092890675429902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P559,0)+IF(IncludeDeal2,Spreadsheet10.3!P2563,0)+IF(IncludeDeal3,Spreadsheet10.3!P3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1561,0)+IF(IncludeDeal5,Spreadsheet10.3!P1561,0)","v":1.7815840442245801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q559,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2563,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1561,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1561,0)","v":1.6339782399017999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R559,0)+IF(IncludeDeal2,Spreadsheet10.3!R2563,0)+IF(IncludeDeal3,Spreadsheet10.3!R3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1561,0)+IF(IncludeDeal5,Spreadsheet10.3!R1561,0)","v":1.74101611156031},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S559,0)+IF(IncludeDeal2,Spreadsheet10.3!S2563,0)+IF(IncludeDeal3,Spreadsheet10.3!S3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1561,0)+IF(IncludeDeal5,Spreadsheet10.3!S1561,0)","v":1.39107196438589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T559,0)+IF(IncludeDeal2,Spreadsheet10.3!T2563,0)+IF(IncludeDeal3,Spreadsheet10.3!T3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1561,0)+IF(IncludeDeal5,Spreadsheet10.3!T1561,0)","v":1.13876377331775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U559,0)+IF(IncludeDeal2,Spreadsheet10.3!U2563,0)+IF(IncludeDeal3,Spreadsheet10.3!U3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1561,0)+IF(IncludeDeal5,Spreadsheet10.3!U1561,0)","v":0.99719686144492203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V559,0)+IF(IncludeDeal2,Spreadsheet10.3!V2563,0)+IF(IncludeDeal3,Spreadsheet10.3!V3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1561,0)+IF(IncludeDeal5,Spreadsheet10.3!V1561,0)","v":0.86805159225376494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W559,0)+IF(IncludeDeal2,Spreadsheet10.3!W2563,0)+IF(IncludeDeal3,Spreadsheet10.3!W3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1561,0)+IF(IncludeDeal5,Spreadsheet10.3!W1561,0)","v":0.80550632829859703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X559,0)+IF(IncludeDeal2,Spreadsheet10.3!X2563,0)+IF(IncludeDeal3,Spreadsheet10.3!X3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1561,0)+IF(IncludeDeal5,Spreadsheet10.3!X1561,0)","v":0.72319660299431798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y559,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2563,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1561,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1561,0)","v":0.64637100957972904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z559,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2563,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1561,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1561,0)","v":0.56939754249433605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA559,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2563,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1561,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1561,0)","v":0.48018806518599599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB559,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2563,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1561,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1561,0)","v":0.38951791474123099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC559,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2563,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1561,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1561,0)","v":0.31052411280154002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD559,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2563,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1561,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1561,0)","v":0.21840684981969499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE559,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2563,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3565,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1561,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1561,0)","v":0.112046703520397}]
[null,"Simulation 526",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C560,0)+IF(IncludeDeal2,Spreadsheet10.3!C2564,0)+IF(IncludeDeal3,Spreadsheet10.3!C3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1562,0)+IF(IncludeDeal5,Spreadsheet10.3!C1562,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D560,0)+IF(IncludeDeal2,Spreadsheet10.3!D2564,0)+IF(IncludeDeal3,Spreadsheet10.3!D3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1562,0)+IF(IncludeDeal5,Spreadsheet10.3!D1562,0)","v":1.5971364664414799E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E560,0)+IF(IncludeDeal2,Spreadsheet10.3!E2564,0)+IF(IncludeDeal3,Spreadsheet10.3!E3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1562,0)+IF(IncludeDeal5,Spreadsheet10.3!E1562,0)","v":2.68921251628477},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F560,0)+IF(IncludeDeal2,Spreadsheet10.3!F2564,0)+IF(IncludeDeal3,Spreadsheet10.3!F3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1562,0)+IF(IncludeDeal5,Spreadsheet10.3!F1562,0)","v":2.3330288175845499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G560,0)+IF(IncludeDeal2,Spreadsheet10.3!G2564,0)+IF(IncludeDeal3,Spreadsheet10.3!G3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1562,0)+IF(IncludeDeal5,Spreadsheet10.3!G1562,0)","v":-0.85536409419868809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H560,0)+IF(IncludeDeal2,Spreadsheet10.3!H2564,0)+IF(IncludeDeal3,Spreadsheet10.3!H3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1562,0)+IF(IncludeDeal5,Spreadsheet10.3!H1562,0)","v":-1.38646576731777},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I560,0)+IF(IncludeDeal2,Spreadsheet10.3!I2564,0)+IF(IncludeDeal3,Spreadsheet10.3!I3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1562,0)+IF(IncludeDeal5,Spreadsheet10.3!I1562,0)","v":1.85010275431763},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J560,0)+IF(IncludeDeal2,Spreadsheet10.3!J2564,0)+IF(IncludeDeal3,Spreadsheet10.3!J3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1562,0)+IF(IncludeDeal5,Spreadsheet10.3!J1562,0)","v":1.6450061037288499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K560,0)+IF(IncludeDeal2,Spreadsheet10.3!K2564,0)+IF(IncludeDeal3,Spreadsheet10.3!K3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1562,0)+IF(IncludeDeal5,Spreadsheet10.3!K1562,0)","v":1.0764749776319},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L560,0)+IF(IncludeDeal2,Spreadsheet10.3!L2564,0)+IF(IncludeDeal3,Spreadsheet10.3!L3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1562,0)+IF(IncludeDeal5,Spreadsheet10.3!L1562,0)","v":1.36817245222781},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M560,0)+IF(IncludeDeal2,Spreadsheet10.3!M2564,0)+IF(IncludeDeal3,Spreadsheet10.3!M3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1562,0)+IF(IncludeDeal5,Spreadsheet10.3!M1562,0)","v":0.79216992407644504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N560,0)+IF(IncludeDeal2,Spreadsheet10.3!N2564,0)+IF(IncludeDeal3,Spreadsheet10.3!N3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1562,0)+IF(IncludeDeal5,Spreadsheet10.3!N1562,0)","v":7.6820484291167904E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O560,0)+IF(IncludeDeal2,Spreadsheet10.3!O2564,0)+IF(IncludeDeal3,Spreadsheet10.3!O3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1562,0)+IF(IncludeDeal5,Spreadsheet10.3!O1562,0)","v":-0.998687288431787},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P560,0)+IF(IncludeDeal2,Spreadsheet10.3!P2564,0)+IF(IncludeDeal3,Spreadsheet10.3!P3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1562,0)+IF(IncludeDeal5,Spreadsheet10.3!P1562,0)","v":-1.26952635418854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q560,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2564,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1562,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1562,0)","v":-1.0557048955586499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R560,0)+IF(IncludeDeal2,Spreadsheet10.3!R2564,0)+IF(IncludeDeal3,Spreadsheet10.3!R3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1562,0)+IF(IncludeDeal5,Spreadsheet10.3!R1562,0)","v":-0.63975927283694201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S560,0)+IF(IncludeDeal2,Spreadsheet10.3!S2564,0)+IF(IncludeDeal3,Spreadsheet10.3!S3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1562,0)+IF(IncludeDeal5,Spreadsheet10.3!S1562,0)","v":4.2746421050658401E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T560,0)+IF(IncludeDeal2,Spreadsheet10.3!T2564,0)+IF(IncludeDeal3,Spreadsheet10.3!T3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1562,0)+IF(IncludeDeal5,Spreadsheet10.3!T1562,0)","v":6.4468837307077809E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U560,0)+IF(IncludeDeal2,Spreadsheet10.3!U2564,0)+IF(IncludeDeal3,Spreadsheet10.3!U3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1562,0)+IF(IncludeDeal5,Spreadsheet10.3!U1562,0)","v":0.21605374844571701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V560,0)+IF(IncludeDeal2,Spreadsheet10.3!V2564,0)+IF(IncludeDeal3,Spreadsheet10.3!V3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1562,0)+IF(IncludeDeal5,Spreadsheet10.3!V1562,0)","v":0.46357284670828397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W560,0)+IF(IncludeDeal2,Spreadsheet10.3!W2564,0)+IF(IncludeDeal3,Spreadsheet10.3!W3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1562,0)+IF(IncludeDeal5,Spreadsheet10.3!W1562,0)","v":0.55779662012816},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X560,0)+IF(IncludeDeal2,Spreadsheet10.3!X2564,0)+IF(IncludeDeal3,Spreadsheet10.3!X3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1562,0)+IF(IncludeDeal5,Spreadsheet10.3!X1562,0)","v":0.65860277022647795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y560,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2564,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1562,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1562,0)","v":0.71878713906981506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z560,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2564,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1562,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1562,0)","v":0.73390069730455498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA560,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2564,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1562,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1562,0)","v":0.71066125091497601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB560,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2564,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1562,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1562,0)","v":0.64518354557508406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC560,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2564,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1562,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1562,0)","v":0.560741596920592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD560,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2564,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1562,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1562,0)","v":0.426303325319141},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE560,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2564,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3566,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1562,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1562,0)","v":0.23503197275027699}]
[null,"Simulation 527",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C561,0)+IF(IncludeDeal2,Spreadsheet10.3!C2565,0)+IF(IncludeDeal3,Spreadsheet10.3!C3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1563,0)+IF(IncludeDeal5,Spreadsheet10.3!C1563,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D561,0)+IF(IncludeDeal2,Spreadsheet10.3!D2565,0)+IF(IncludeDeal3,Spreadsheet10.3!D3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1563,0)+IF(IncludeDeal5,Spreadsheet10.3!D1563,0)","v":3.0599251345747498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E561,0)+IF(IncludeDeal2,Spreadsheet10.3!E2565,0)+IF(IncludeDeal3,Spreadsheet10.3!E3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1563,0)+IF(IncludeDeal5,Spreadsheet10.3!E1563,0)","v":4.4126566615779295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F561,0)+IF(IncludeDeal2,Spreadsheet10.3!F2565,0)+IF(IncludeDeal3,Spreadsheet10.3!F3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1563,0)+IF(IncludeDeal5,Spreadsheet10.3!F1563,0)","v":2.9104068553006996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G561,0)+IF(IncludeDeal2,Spreadsheet10.3!G2565,0)+IF(IncludeDeal3,Spreadsheet10.3!G3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1563,0)+IF(IncludeDeal5,Spreadsheet10.3!G1563,0)","v":3.5212448605771103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H561,0)+IF(IncludeDeal2,Spreadsheet10.3!H2565,0)+IF(IncludeDeal3,Spreadsheet10.3!H3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1563,0)+IF(IncludeDeal5,Spreadsheet10.3!H1563,0)","v":3.0038267862838799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I561,0)+IF(IncludeDeal2,Spreadsheet10.3!I2565,0)+IF(IncludeDeal3,Spreadsheet10.3!I3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1563,0)+IF(IncludeDeal5,Spreadsheet10.3!I1563,0)","v":0.718048559509605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J561,0)+IF(IncludeDeal2,Spreadsheet10.3!J2565,0)+IF(IncludeDeal3,Spreadsheet10.3!J3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1563,0)+IF(IncludeDeal5,Spreadsheet10.3!J1563,0)","v":0.71710432351426001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K561,0)+IF(IncludeDeal2,Spreadsheet10.3!K2565,0)+IF(IncludeDeal3,Spreadsheet10.3!K3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1563,0)+IF(IncludeDeal5,Spreadsheet10.3!K1563,0)","v":3.7973420325100302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L561,0)+IF(IncludeDeal2,Spreadsheet10.3!L2565,0)+IF(IncludeDeal3,Spreadsheet10.3!L3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1563,0)+IF(IncludeDeal5,Spreadsheet10.3!L1563,0)","v":4.9027773122743499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M561,0)+IF(IncludeDeal2,Spreadsheet10.3!M2565,0)+IF(IncludeDeal3,Spreadsheet10.3!M3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1563,0)+IF(IncludeDeal5,Spreadsheet10.3!M1563,0)","v":5.2013202908198704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N561,0)+IF(IncludeDeal2,Spreadsheet10.3!N2565,0)+IF(IncludeDeal3,Spreadsheet10.3!N3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1563,0)+IF(IncludeDeal5,Spreadsheet10.3!N1563,0)","v":4.2968447237583698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O561,0)+IF(IncludeDeal2,Spreadsheet10.3!O2565,0)+IF(IncludeDeal3,Spreadsheet10.3!O3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1563,0)+IF(IncludeDeal5,Spreadsheet10.3!O1563,0)","v":4.9077464159685107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P561,0)+IF(IncludeDeal2,Spreadsheet10.3!P2565,0)+IF(IncludeDeal3,Spreadsheet10.3!P3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1563,0)+IF(IncludeDeal5,Spreadsheet10.3!P1563,0)","v":4.2739524861746006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q561,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2565,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1563,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1563,0)","v":4.2465975815982802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R561,0)+IF(IncludeDeal2,Spreadsheet10.3!R2565,0)+IF(IncludeDeal3,Spreadsheet10.3!R3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1563,0)+IF(IncludeDeal5,Spreadsheet10.3!R1563,0)","v":4.7292327161076502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S561,0)+IF(IncludeDeal2,Spreadsheet10.3!S2565,0)+IF(IncludeDeal3,Spreadsheet10.3!S3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1563,0)+IF(IncludeDeal5,Spreadsheet10.3!S1563,0)","v":4.8042059363133198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T561,0)+IF(IncludeDeal2,Spreadsheet10.3!T2565,0)+IF(IncludeDeal3,Spreadsheet10.3!T3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1563,0)+IF(IncludeDeal5,Spreadsheet10.3!T1563,0)","v":4.2949511522617394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U561,0)+IF(IncludeDeal2,Spreadsheet10.3!U2565,0)+IF(IncludeDeal3,Spreadsheet10.3!U3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1563,0)+IF(IncludeDeal5,Spreadsheet10.3!U1563,0)","v":3.9971453770651397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V561,0)+IF(IncludeDeal2,Spreadsheet10.3!V2565,0)+IF(IncludeDeal3,Spreadsheet10.3!V3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1563,0)+IF(IncludeDeal5,Spreadsheet10.3!V1563,0)","v":3.6765618085608303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W561,0)+IF(IncludeDeal2,Spreadsheet10.3!W2565,0)+IF(IncludeDeal3,Spreadsheet10.3!W3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1563,0)+IF(IncludeDeal5,Spreadsheet10.3!W1563,0)","v":3.2699539383053797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X561,0)+IF(IncludeDeal2,Spreadsheet10.3!X2565,0)+IF(IncludeDeal3,Spreadsheet10.3!X3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1563,0)+IF(IncludeDeal5,Spreadsheet10.3!X1563,0)","v":2.88385318961656},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y561,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2565,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1563,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1563,0)","v":2.5059293308219202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z561,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2565,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1563,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1563,0)","v":2.1157391108341903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA561,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2565,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1563,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1563,0)","v":1.7221064319250099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB561,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2565,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1563,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1563,0)","v":1.3256824779755698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC561,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2565,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1563,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1563,0)","v":0.98711774662374596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD561,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2565,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1563,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1563,0)","v":0.64401233115622403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE561,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2565,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3567,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1563,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1563,0)","v":0.30644316121014398}]
[null,"Simulation 528",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C562,0)+IF(IncludeDeal2,Spreadsheet10.3!C2566,0)+IF(IncludeDeal3,Spreadsheet10.3!C3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1564,0)+IF(IncludeDeal5,Spreadsheet10.3!C1564,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D562,0)+IF(IncludeDeal2,Spreadsheet10.3!D2566,0)+IF(IncludeDeal3,Spreadsheet10.3!D3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1564,0)+IF(IncludeDeal5,Spreadsheet10.3!D1564,0)","v":8.1430518822954507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E562,0)+IF(IncludeDeal2,Spreadsheet10.3!E2566,0)+IF(IncludeDeal3,Spreadsheet10.3!E3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1564,0)+IF(IncludeDeal5,Spreadsheet10.3!E1564,0)","v":12.689954461822101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F562,0)+IF(IncludeDeal2,Spreadsheet10.3!F2566,0)+IF(IncludeDeal3,Spreadsheet10.3!F3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1564,0)+IF(IncludeDeal5,Spreadsheet10.3!F1564,0)","v":12.7982021970655},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G562,0)+IF(IncludeDeal2,Spreadsheet10.3!G2566,0)+IF(IncludeDeal3,Spreadsheet10.3!G3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1564,0)+IF(IncludeDeal5,Spreadsheet10.3!G1564,0)","v":13.2708421394001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H562,0)+IF(IncludeDeal2,Spreadsheet10.3!H2566,0)+IF(IncludeDeal3,Spreadsheet10.3!H3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1564,0)+IF(IncludeDeal5,Spreadsheet10.3!H1564,0)","v":13.9400778716603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I562,0)+IF(IncludeDeal2,Spreadsheet10.3!I2566,0)+IF(IncludeDeal3,Spreadsheet10.3!I3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1564,0)+IF(IncludeDeal5,Spreadsheet10.3!I1564,0)","v":12.5254381722884},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J562,0)+IF(IncludeDeal2,Spreadsheet10.3!J2566,0)+IF(IncludeDeal3,Spreadsheet10.3!J3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1564,0)+IF(IncludeDeal5,Spreadsheet10.3!J1564,0)","v":12.1607174431188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K562,0)+IF(IncludeDeal2,Spreadsheet10.3!K2566,0)+IF(IncludeDeal3,Spreadsheet10.3!K3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1564,0)+IF(IncludeDeal5,Spreadsheet10.3!K1564,0)","v":11.940107976094799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L562,0)+IF(IncludeDeal2,Spreadsheet10.3!L2566,0)+IF(IncludeDeal3,Spreadsheet10.3!L3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1564,0)+IF(IncludeDeal5,Spreadsheet10.3!L1564,0)","v":9.9767639244231106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M562,0)+IF(IncludeDeal2,Spreadsheet10.3!M2566,0)+IF(IncludeDeal3,Spreadsheet10.3!M3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1564,0)+IF(IncludeDeal5,Spreadsheet10.3!M1564,0)","v":8.5912123880692803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N562,0)+IF(IncludeDeal2,Spreadsheet10.3!N2566,0)+IF(IncludeDeal3,Spreadsheet10.3!N3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1564,0)+IF(IncludeDeal5,Spreadsheet10.3!N1564,0)","v":8.1168014498338188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O562,0)+IF(IncludeDeal2,Spreadsheet10.3!O2566,0)+IF(IncludeDeal3,Spreadsheet10.3!O3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1564,0)+IF(IncludeDeal5,Spreadsheet10.3!O1564,0)","v":9.1502076574378908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P562,0)+IF(IncludeDeal2,Spreadsheet10.3!P2566,0)+IF(IncludeDeal3,Spreadsheet10.3!P3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1564,0)+IF(IncludeDeal5,Spreadsheet10.3!P1564,0)","v":8.569653733233471},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q562,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2566,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1564,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1564,0)","v":8.0981811896945803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R562,0)+IF(IncludeDeal2,Spreadsheet10.3!R2566,0)+IF(IncludeDeal3,Spreadsheet10.3!R3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1564,0)+IF(IncludeDeal5,Spreadsheet10.3!R1564,0)","v":7.8597005810630503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S562,0)+IF(IncludeDeal2,Spreadsheet10.3!S2566,0)+IF(IncludeDeal3,Spreadsheet10.3!S3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1564,0)+IF(IncludeDeal5,Spreadsheet10.3!S1564,0)","v":7.5723681003201104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T562,0)+IF(IncludeDeal2,Spreadsheet10.3!T2566,0)+IF(IncludeDeal3,Spreadsheet10.3!T3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1564,0)+IF(IncludeDeal5,Spreadsheet10.3!T1564,0)","v":7.1660460206791301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U562,0)+IF(IncludeDeal2,Spreadsheet10.3!U2566,0)+IF(IncludeDeal3,Spreadsheet10.3!U3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1564,0)+IF(IncludeDeal5,Spreadsheet10.3!U1564,0)","v":6.6330861264901202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V562,0)+IF(IncludeDeal2,Spreadsheet10.3!V2566,0)+IF(IncludeDeal3,Spreadsheet10.3!V3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1564,0)+IF(IncludeDeal5,Spreadsheet10.3!V1564,0)","v":6.0777442779343795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W562,0)+IF(IncludeDeal2,Spreadsheet10.3!W2566,0)+IF(IncludeDeal3,Spreadsheet10.3!W3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1564,0)+IF(IncludeDeal5,Spreadsheet10.3!W1564,0)","v":5.4863827543295294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X562,0)+IF(IncludeDeal2,Spreadsheet10.3!X2566,0)+IF(IncludeDeal3,Spreadsheet10.3!X3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1564,0)+IF(IncludeDeal5,Spreadsheet10.3!X1564,0)","v":4.8740373697469197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y562,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2566,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1564,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1564,0)","v":4.2811366250900704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z562,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2566,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1564,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1564,0)","v":3.6782947341779599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA562,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2566,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1564,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1564,0)","v":3.0621370284949498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB562,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2566,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1564,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1564,0)","v":2.4185715118687301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC562,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2566,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1564,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1564,0)","v":1.8435250060239099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD562,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2566,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1564,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1564,0)","v":1.2360912656336001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE562,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2566,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3568,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1564,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1564,0)","v":0.60824098689230099}]
[null,"Simulation 529",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C563,0)+IF(IncludeDeal2,Spreadsheet10.3!C2567,0)+IF(IncludeDeal3,Spreadsheet10.3!C3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1565,0)+IF(IncludeDeal5,Spreadsheet10.3!C1565,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D563,0)+IF(IncludeDeal2,Spreadsheet10.3!D2567,0)+IF(IncludeDeal3,Spreadsheet10.3!D3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1565,0)+IF(IncludeDeal5,Spreadsheet10.3!D1565,0)","v":9.9665338362670717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E563,0)+IF(IncludeDeal2,Spreadsheet10.3!E2567,0)+IF(IncludeDeal3,Spreadsheet10.3!E3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1565,0)+IF(IncludeDeal5,Spreadsheet10.3!E1565,0)","v":12.423180114499699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F563,0)+IF(IncludeDeal2,Spreadsheet10.3!F2567,0)+IF(IncludeDeal3,Spreadsheet10.3!F3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1565,0)+IF(IncludeDeal5,Spreadsheet10.3!F1565,0)","v":14.523718340278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G563,0)+IF(IncludeDeal2,Spreadsheet10.3!G2567,0)+IF(IncludeDeal3,Spreadsheet10.3!G3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1565,0)+IF(IncludeDeal5,Spreadsheet10.3!G1565,0)","v":15.489490784451499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H563,0)+IF(IncludeDeal2,Spreadsheet10.3!H2567,0)+IF(IncludeDeal3,Spreadsheet10.3!H3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1565,0)+IF(IncludeDeal5,Spreadsheet10.3!H1565,0)","v":13.9071903229743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I563,0)+IF(IncludeDeal2,Spreadsheet10.3!I2567,0)+IF(IncludeDeal3,Spreadsheet10.3!I3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1565,0)+IF(IncludeDeal5,Spreadsheet10.3!I1565,0)","v":13.322456998396198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J563,0)+IF(IncludeDeal2,Spreadsheet10.3!J2567,0)+IF(IncludeDeal3,Spreadsheet10.3!J3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1565,0)+IF(IncludeDeal5,Spreadsheet10.3!J1565,0)","v":13.456246201657699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K563,0)+IF(IncludeDeal2,Spreadsheet10.3!K2567,0)+IF(IncludeDeal3,Spreadsheet10.3!K3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1565,0)+IF(IncludeDeal5,Spreadsheet10.3!K1565,0)","v":13.396331671850801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L563,0)+IF(IncludeDeal2,Spreadsheet10.3!L2567,0)+IF(IncludeDeal3,Spreadsheet10.3!L3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1565,0)+IF(IncludeDeal5,Spreadsheet10.3!L1565,0)","v":12.2176046229095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M563,0)+IF(IncludeDeal2,Spreadsheet10.3!M2567,0)+IF(IncludeDeal3,Spreadsheet10.3!M3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1565,0)+IF(IncludeDeal5,Spreadsheet10.3!M1565,0)","v":12.595577756813499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N563,0)+IF(IncludeDeal2,Spreadsheet10.3!N2567,0)+IF(IncludeDeal3,Spreadsheet10.3!N3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1565,0)+IF(IncludeDeal5,Spreadsheet10.3!N1565,0)","v":11.172202712229499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O563,0)+IF(IncludeDeal2,Spreadsheet10.3!O2567,0)+IF(IncludeDeal3,Spreadsheet10.3!O3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1565,0)+IF(IncludeDeal5,Spreadsheet10.3!O1565,0)","v":9.7236153924338407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P563,0)+IF(IncludeDeal2,Spreadsheet10.3!P2567,0)+IF(IncludeDeal3,Spreadsheet10.3!P3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1565,0)+IF(IncludeDeal5,Spreadsheet10.3!P1565,0)","v":8.7845430781340514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q563,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2567,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1565,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1565,0)","v":8.6726191673059887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R563,0)+IF(IncludeDeal2,Spreadsheet10.3!R2567,0)+IF(IncludeDeal3,Spreadsheet10.3!R3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1565,0)+IF(IncludeDeal5,Spreadsheet10.3!R1565,0)","v":8.0041898701403298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S563,0)+IF(IncludeDeal2,Spreadsheet10.3!S2567,0)+IF(IncludeDeal3,Spreadsheet10.3!S3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1565,0)+IF(IncludeDeal5,Spreadsheet10.3!S1565,0)","v":7.6913478075927806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T563,0)+IF(IncludeDeal2,Spreadsheet10.3!T2567,0)+IF(IncludeDeal3,Spreadsheet10.3!T3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1565,0)+IF(IncludeDeal5,Spreadsheet10.3!T1565,0)","v":7.3244631846136405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U563,0)+IF(IncludeDeal2,Spreadsheet10.3!U2567,0)+IF(IncludeDeal3,Spreadsheet10.3!U3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1565,0)+IF(IncludeDeal5,Spreadsheet10.3!U1565,0)","v":6.8009895029970204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V563,0)+IF(IncludeDeal2,Spreadsheet10.3!V2567,0)+IF(IncludeDeal3,Spreadsheet10.3!V3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1565,0)+IF(IncludeDeal5,Spreadsheet10.3!V1565,0)","v":6.2695639917643495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W563,0)+IF(IncludeDeal2,Spreadsheet10.3!W2567,0)+IF(IncludeDeal3,Spreadsheet10.3!W3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1565,0)+IF(IncludeDeal5,Spreadsheet10.3!W1565,0)","v":5.7279682880878804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X563,0)+IF(IncludeDeal2,Spreadsheet10.3!X2567,0)+IF(IncludeDeal3,Spreadsheet10.3!X3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1565,0)+IF(IncludeDeal5,Spreadsheet10.3!X1565,0)","v":5.1915362805961207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y563,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2567,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1565,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1565,0)","v":4.6180310631023005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z563,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2567,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1565,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1565,0)","v":4.0209474527774303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA563,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2567,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1565,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1565,0)","v":3.3904030112939001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB563,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2567,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1565,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1565,0)","v":2.72408683964353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC563,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2567,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1565,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1565,0)","v":2.1084397443396203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD563,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2567,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1565,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1565,0)","v":1.44029850608246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE563,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2567,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3569,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1565,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1565,0)","v":0.72308133836833299}]
[null,"Simulation 530",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C564,0)+IF(IncludeDeal2,Spreadsheet10.3!C2568,0)+IF(IncludeDeal3,Spreadsheet10.3!C3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1566,0)+IF(IncludeDeal5,Spreadsheet10.3!C1566,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D564,0)+IF(IncludeDeal2,Spreadsheet10.3!D2568,0)+IF(IncludeDeal3,Spreadsheet10.3!D3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1566,0)+IF(IncludeDeal5,Spreadsheet10.3!D1566,0)","v":-0.23834547125487002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E564,0)+IF(IncludeDeal2,Spreadsheet10.3!E2568,0)+IF(IncludeDeal3,Spreadsheet10.3!E3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1566,0)+IF(IncludeDeal5,Spreadsheet10.3!E1566,0)","v":1.8237730119314401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F564,0)+IF(IncludeDeal2,Spreadsheet10.3!F2568,0)+IF(IncludeDeal3,Spreadsheet10.3!F3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1566,0)+IF(IncludeDeal5,Spreadsheet10.3!F1566,0)","v":3.3033155666060803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G564,0)+IF(IncludeDeal2,Spreadsheet10.3!G2568,0)+IF(IncludeDeal3,Spreadsheet10.3!G3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1566,0)+IF(IncludeDeal5,Spreadsheet10.3!G1566,0)","v":5.6170270135295803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H564,0)+IF(IncludeDeal2,Spreadsheet10.3!H2568,0)+IF(IncludeDeal3,Spreadsheet10.3!H3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1566,0)+IF(IncludeDeal5,Spreadsheet10.3!H1566,0)","v":7.7296774792213201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I564,0)+IF(IncludeDeal2,Spreadsheet10.3!I2568,0)+IF(IncludeDeal3,Spreadsheet10.3!I3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1566,0)+IF(IncludeDeal5,Spreadsheet10.3!I1566,0)","v":8.8043981985153117},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J564,0)+IF(IncludeDeal2,Spreadsheet10.3!J2568,0)+IF(IncludeDeal3,Spreadsheet10.3!J3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1566,0)+IF(IncludeDeal5,Spreadsheet10.3!J1566,0)","v":8.927526238161299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K564,0)+IF(IncludeDeal2,Spreadsheet10.3!K2568,0)+IF(IncludeDeal3,Spreadsheet10.3!K3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1566,0)+IF(IncludeDeal5,Spreadsheet10.3!K1566,0)","v":9.6266949517448204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L564,0)+IF(IncludeDeal2,Spreadsheet10.3!L2568,0)+IF(IncludeDeal3,Spreadsheet10.3!L3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1566,0)+IF(IncludeDeal5,Spreadsheet10.3!L1566,0)","v":10.7027748138358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M564,0)+IF(IncludeDeal2,Spreadsheet10.3!M2568,0)+IF(IncludeDeal3,Spreadsheet10.3!M3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1566,0)+IF(IncludeDeal5,Spreadsheet10.3!M1566,0)","v":11.915218948412999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N564,0)+IF(IncludeDeal2,Spreadsheet10.3!N2568,0)+IF(IncludeDeal3,Spreadsheet10.3!N3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1566,0)+IF(IncludeDeal5,Spreadsheet10.3!N1566,0)","v":12.687253604576799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O564,0)+IF(IncludeDeal2,Spreadsheet10.3!O2568,0)+IF(IncludeDeal3,Spreadsheet10.3!O3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1566,0)+IF(IncludeDeal5,Spreadsheet10.3!O1566,0)","v":12.242708275015401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P564,0)+IF(IncludeDeal2,Spreadsheet10.3!P2568,0)+IF(IncludeDeal3,Spreadsheet10.3!P3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1566,0)+IF(IncludeDeal5,Spreadsheet10.3!P1566,0)","v":11.7551602603749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q564,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2568,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1566,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1566,0)","v":11.4746513461647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R564,0)+IF(IncludeDeal2,Spreadsheet10.3!R2568,0)+IF(IncludeDeal3,Spreadsheet10.3!R3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1566,0)+IF(IncludeDeal5,Spreadsheet10.3!R1566,0)","v":10.708609973570098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S564,0)+IF(IncludeDeal2,Spreadsheet10.3!S2568,0)+IF(IncludeDeal3,Spreadsheet10.3!S3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1566,0)+IF(IncludeDeal5,Spreadsheet10.3!S1566,0)","v":10.7145807937328},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T564,0)+IF(IncludeDeal2,Spreadsheet10.3!T2568,0)+IF(IncludeDeal3,Spreadsheet10.3!T3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1566,0)+IF(IncludeDeal5,Spreadsheet10.3!T1566,0)","v":10.038933477433801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U564,0)+IF(IncludeDeal2,Spreadsheet10.3!U2568,0)+IF(IncludeDeal3,Spreadsheet10.3!U3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1566,0)+IF(IncludeDeal5,Spreadsheet10.3!U1566,0)","v":9.4197396820433408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V564,0)+IF(IncludeDeal2,Spreadsheet10.3!V2568,0)+IF(IncludeDeal3,Spreadsheet10.3!V3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1566,0)+IF(IncludeDeal5,Spreadsheet10.3!V1566,0)","v":8.8243549924161808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W564,0)+IF(IncludeDeal2,Spreadsheet10.3!W2568,0)+IF(IncludeDeal3,Spreadsheet10.3!W3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1566,0)+IF(IncludeDeal5,Spreadsheet10.3!W1566,0)","v":8.034995820417409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X564,0)+IF(IncludeDeal2,Spreadsheet10.3!X2568,0)+IF(IncludeDeal3,Spreadsheet10.3!X3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1566,0)+IF(IncludeDeal5,Spreadsheet10.3!X1566,0)","v":7.2618589629958894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y564,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2568,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1566,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1566,0)","v":6.4435118034339292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z564,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2568,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1566,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1566,0)","v":5.5934603541941597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA564,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2568,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1566,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1566,0)","v":4.7010257487093998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB564,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2568,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1566,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1566,0)","v":3.7553411039597098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC564,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2568,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1566,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1566,0)","v":2.8856295134259202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD564,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2568,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1566,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1566,0)","v":1.9530382517990901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE564,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2568,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3570,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1566,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1566,0)","v":0.97122912484026203}]
[null,"Simulation 531",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C565,0)+IF(IncludeDeal2,Spreadsheet10.3!C2569,0)+IF(IncludeDeal3,Spreadsheet10.3!C3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1567,0)+IF(IncludeDeal5,Spreadsheet10.3!C1567,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D565,0)+IF(IncludeDeal2,Spreadsheet10.3!D2569,0)+IF(IncludeDeal3,Spreadsheet10.3!D3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1567,0)+IF(IncludeDeal5,Spreadsheet10.3!D1567,0)","v":2.7024229663024402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E565,0)+IF(IncludeDeal2,Spreadsheet10.3!E2569,0)+IF(IncludeDeal3,Spreadsheet10.3!E3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1567,0)+IF(IncludeDeal5,Spreadsheet10.3!E1567,0)","v":3.5287382822397899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F565,0)+IF(IncludeDeal2,Spreadsheet10.3!F2569,0)+IF(IncludeDeal3,Spreadsheet10.3!F3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1567,0)+IF(IncludeDeal5,Spreadsheet10.3!F1567,0)","v":5.4258925030827703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G565,0)+IF(IncludeDeal2,Spreadsheet10.3!G2569,0)+IF(IncludeDeal3,Spreadsheet10.3!G3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1567,0)+IF(IncludeDeal5,Spreadsheet10.3!G1567,0)","v":3.0159409899183198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H565,0)+IF(IncludeDeal2,Spreadsheet10.3!H2569,0)+IF(IncludeDeal3,Spreadsheet10.3!H3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1567,0)+IF(IncludeDeal5,Spreadsheet10.3!H1567,0)","v":4.2944561531396701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I565,0)+IF(IncludeDeal2,Spreadsheet10.3!I2569,0)+IF(IncludeDeal3,Spreadsheet10.3!I3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1567,0)+IF(IncludeDeal5,Spreadsheet10.3!I1567,0)","v":6.6791796487071702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J565,0)+IF(IncludeDeal2,Spreadsheet10.3!J2569,0)+IF(IncludeDeal3,Spreadsheet10.3!J3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1567,0)+IF(IncludeDeal5,Spreadsheet10.3!J1567,0)","v":7.7129995465246601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K565,0)+IF(IncludeDeal2,Spreadsheet10.3!K2569,0)+IF(IncludeDeal3,Spreadsheet10.3!K3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1567,0)+IF(IncludeDeal5,Spreadsheet10.3!K1567,0)","v":9.9831510092646703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L565,0)+IF(IncludeDeal2,Spreadsheet10.3!L2569,0)+IF(IncludeDeal3,Spreadsheet10.3!L3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1567,0)+IF(IncludeDeal5,Spreadsheet10.3!L1567,0)","v":10.328238255336899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M565,0)+IF(IncludeDeal2,Spreadsheet10.3!M2569,0)+IF(IncludeDeal3,Spreadsheet10.3!M3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1567,0)+IF(IncludeDeal5,Spreadsheet10.3!M1567,0)","v":9.8535730823158403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N565,0)+IF(IncludeDeal2,Spreadsheet10.3!N2569,0)+IF(IncludeDeal3,Spreadsheet10.3!N3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1567,0)+IF(IncludeDeal5,Spreadsheet10.3!N1567,0)","v":8.8534640735363794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O565,0)+IF(IncludeDeal2,Spreadsheet10.3!O2569,0)+IF(IncludeDeal3,Spreadsheet10.3!O3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1567,0)+IF(IncludeDeal5,Spreadsheet10.3!O1567,0)","v":9.401081350504759},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P565,0)+IF(IncludeDeal2,Spreadsheet10.3!P2569,0)+IF(IncludeDeal3,Spreadsheet10.3!P3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1567,0)+IF(IncludeDeal5,Spreadsheet10.3!P1567,0)","v":9.1302639625621911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q565,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2569,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1567,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1567,0)","v":9.0163812212592394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R565,0)+IF(IncludeDeal2,Spreadsheet10.3!R2569,0)+IF(IncludeDeal3,Spreadsheet10.3!R3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1567,0)+IF(IncludeDeal5,Spreadsheet10.3!R1567,0)","v":8.9111546418428205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S565,0)+IF(IncludeDeal2,Spreadsheet10.3!S2569,0)+IF(IncludeDeal3,Spreadsheet10.3!S3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1567,0)+IF(IncludeDeal5,Spreadsheet10.3!S1567,0)","v":8.5552972398634992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T565,0)+IF(IncludeDeal2,Spreadsheet10.3!T2569,0)+IF(IncludeDeal3,Spreadsheet10.3!T3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1567,0)+IF(IncludeDeal5,Spreadsheet10.3!T1567,0)","v":8.0573149968411997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U565,0)+IF(IncludeDeal2,Spreadsheet10.3!U2569,0)+IF(IncludeDeal3,Spreadsheet10.3!U3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1567,0)+IF(IncludeDeal5,Spreadsheet10.3!U1567,0)","v":7.6461770764410799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V565,0)+IF(IncludeDeal2,Spreadsheet10.3!V2569,0)+IF(IncludeDeal3,Spreadsheet10.3!V3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1567,0)+IF(IncludeDeal5,Spreadsheet10.3!V1567,0)","v":7.1595730590726001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W565,0)+IF(IncludeDeal2,Spreadsheet10.3!W2569,0)+IF(IncludeDeal3,Spreadsheet10.3!W3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1567,0)+IF(IncludeDeal5,Spreadsheet10.3!W1567,0)","v":6.6107554850632297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X565,0)+IF(IncludeDeal2,Spreadsheet10.3!X2569,0)+IF(IncludeDeal3,Spreadsheet10.3!X3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1567,0)+IF(IncludeDeal5,Spreadsheet10.3!X1567,0)","v":6.0310729136768799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y565,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2569,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1567,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1567,0)","v":5.4011997439487995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z565,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2569,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1567,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1567,0)","v":4.7377833909542897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA565,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2569,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1567,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1567,0)","v":4.0180354900369997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB565,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2569,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1567,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1567,0)","v":3.2425427434608403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC565,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2569,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1567,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1567,0)","v":2.5154709545061902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD565,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2569,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1567,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1567,0)","v":1.7204087510161199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE565,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2569,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3571,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1567,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1567,0)","v":0.86452630911865402}]
[null,"Simulation 532",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C566,0)+IF(IncludeDeal2,Spreadsheet10.3!C2570,0)+IF(IncludeDeal3,Spreadsheet10.3!C3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1568,0)+IF(IncludeDeal5,Spreadsheet10.3!C1568,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D566,0)+IF(IncludeDeal2,Spreadsheet10.3!D2570,0)+IF(IncludeDeal3,Spreadsheet10.3!D3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1568,0)+IF(IncludeDeal5,Spreadsheet10.3!D1568,0)","v":-2.6966717257949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E566,0)+IF(IncludeDeal2,Spreadsheet10.3!E2570,0)+IF(IncludeDeal3,Spreadsheet10.3!E3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1568,0)+IF(IncludeDeal5,Spreadsheet10.3!E1568,0)","v":1.3726150382698299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F566,0)+IF(IncludeDeal2,Spreadsheet10.3!F2570,0)+IF(IncludeDeal3,Spreadsheet10.3!F3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1568,0)+IF(IncludeDeal5,Spreadsheet10.3!F1568,0)","v":2.4268555625356099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G566,0)+IF(IncludeDeal2,Spreadsheet10.3!G2570,0)+IF(IncludeDeal3,Spreadsheet10.3!G3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1568,0)+IF(IncludeDeal5,Spreadsheet10.3!G1568,0)","v":4.5073184176468404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H566,0)+IF(IncludeDeal2,Spreadsheet10.3!H2570,0)+IF(IncludeDeal3,Spreadsheet10.3!H3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1568,0)+IF(IncludeDeal5,Spreadsheet10.3!H1568,0)","v":6.8109415577505503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I566,0)+IF(IncludeDeal2,Spreadsheet10.3!I2570,0)+IF(IncludeDeal3,Spreadsheet10.3!I3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1568,0)+IF(IncludeDeal5,Spreadsheet10.3!I1568,0)","v":4.1734451203221701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J566,0)+IF(IncludeDeal2,Spreadsheet10.3!J2570,0)+IF(IncludeDeal3,Spreadsheet10.3!J3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1568,0)+IF(IncludeDeal5,Spreadsheet10.3!J1568,0)","v":2.8558339936244903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K566,0)+IF(IncludeDeal2,Spreadsheet10.3!K2570,0)+IF(IncludeDeal3,Spreadsheet10.3!K3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1568,0)+IF(IncludeDeal5,Spreadsheet10.3!K1568,0)","v":2.43574889833081},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L566,0)+IF(IncludeDeal2,Spreadsheet10.3!L2570,0)+IF(IncludeDeal3,Spreadsheet10.3!L3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1568,0)+IF(IncludeDeal5,Spreadsheet10.3!L1568,0)","v":1.49936478025338},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M566,0)+IF(IncludeDeal2,Spreadsheet10.3!M2570,0)+IF(IncludeDeal3,Spreadsheet10.3!M3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1568,0)+IF(IncludeDeal5,Spreadsheet10.3!M1568,0)","v":-6.3310234632244292E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N566,0)+IF(IncludeDeal2,Spreadsheet10.3!N2570,0)+IF(IncludeDeal3,Spreadsheet10.3!N3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1568,0)+IF(IncludeDeal5,Spreadsheet10.3!N1568,0)","v":-1.7111512653499199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O566,0)+IF(IncludeDeal2,Spreadsheet10.3!O2570,0)+IF(IncludeDeal3,Spreadsheet10.3!O3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1568,0)+IF(IncludeDeal5,Spreadsheet10.3!O1568,0)","v":-1.72704841759867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P566,0)+IF(IncludeDeal2,Spreadsheet10.3!P2570,0)+IF(IncludeDeal3,Spreadsheet10.3!P3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1568,0)+IF(IncludeDeal5,Spreadsheet10.3!P1568,0)","v":-1.3882232744560401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q566,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2570,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1568,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1568,0)","v":-1.5349786308378501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R566,0)+IF(IncludeDeal2,Spreadsheet10.3!R2570,0)+IF(IncludeDeal3,Spreadsheet10.3!R3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1568,0)+IF(IncludeDeal5,Spreadsheet10.3!R1568,0)","v":-1.5704077319324501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S566,0)+IF(IncludeDeal2,Spreadsheet10.3!S2570,0)+IF(IncludeDeal3,Spreadsheet10.3!S3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1568,0)+IF(IncludeDeal5,Spreadsheet10.3!S1568,0)","v":-1.80579172340556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T566,0)+IF(IncludeDeal2,Spreadsheet10.3!T2570,0)+IF(IncludeDeal3,Spreadsheet10.3!T3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1568,0)+IF(IncludeDeal5,Spreadsheet10.3!T1568,0)","v":-1.7593464429405101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U566,0)+IF(IncludeDeal2,Spreadsheet10.3!U2570,0)+IF(IncludeDeal3,Spreadsheet10.3!U3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1568,0)+IF(IncludeDeal5,Spreadsheet10.3!U1568,0)","v":-1.63604434842556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V566,0)+IF(IncludeDeal2,Spreadsheet10.3!V2570,0)+IF(IncludeDeal3,Spreadsheet10.3!V3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1568,0)+IF(IncludeDeal5,Spreadsheet10.3!V1568,0)","v":-1.5005484321417899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W566,0)+IF(IncludeDeal2,Spreadsheet10.3!W2570,0)+IF(IncludeDeal3,Spreadsheet10.3!W3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1568,0)+IF(IncludeDeal5,Spreadsheet10.3!W1568,0)","v":-1.3553251376455999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X566,0)+IF(IncludeDeal2,Spreadsheet10.3!X2570,0)+IF(IncludeDeal3,Spreadsheet10.3!X3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1568,0)+IF(IncludeDeal5,Spreadsheet10.3!X1568,0)","v":-1.2455027529735099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y566,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2570,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1568,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1568,0)","v":-1.09125952755683},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z566,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2570,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1568,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1568,0)","v":-0.93332140701479194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA566,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2570,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1568,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1568,0)","v":-0.77969418516618894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB566,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2570,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1568,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1568,0)","v":-0.61604899016846792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC566,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2570,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1568,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1568,0)","v":-0.45736313533909301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD566,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2570,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1568,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1568,0)","v":-0.29933257372501598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE566,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2570,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3572,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1568,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1568,0)","v":-0.14575008147412}]
[null,"Simulation 533",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C567,0)+IF(IncludeDeal2,Spreadsheet10.3!C2571,0)+IF(IncludeDeal3,Spreadsheet10.3!C3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1569,0)+IF(IncludeDeal5,Spreadsheet10.3!C1569,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D567,0)+IF(IncludeDeal2,Spreadsheet10.3!D2571,0)+IF(IncludeDeal3,Spreadsheet10.3!D3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1569,0)+IF(IncludeDeal5,Spreadsheet10.3!D1569,0)","v":2.22319043130905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E567,0)+IF(IncludeDeal2,Spreadsheet10.3!E2571,0)+IF(IncludeDeal3,Spreadsheet10.3!E3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1569,0)+IF(IncludeDeal5,Spreadsheet10.3!E1569,0)","v":0.23160610854305599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F567,0)+IF(IncludeDeal2,Spreadsheet10.3!F2571,0)+IF(IncludeDeal3,Spreadsheet10.3!F3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1569,0)+IF(IncludeDeal5,Spreadsheet10.3!F1569,0)","v":1.2092407084572001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G567,0)+IF(IncludeDeal2,Spreadsheet10.3!G2571,0)+IF(IncludeDeal3,Spreadsheet10.3!G3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1569,0)+IF(IncludeDeal5,Spreadsheet10.3!G1569,0)","v":2.74997388772442},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H567,0)+IF(IncludeDeal2,Spreadsheet10.3!H2571,0)+IF(IncludeDeal3,Spreadsheet10.3!H3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1569,0)+IF(IncludeDeal5,Spreadsheet10.3!H1569,0)","v":2.9658717642260903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I567,0)+IF(IncludeDeal2,Spreadsheet10.3!I2571,0)+IF(IncludeDeal3,Spreadsheet10.3!I3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1569,0)+IF(IncludeDeal5,Spreadsheet10.3!I1569,0)","v":2.4635157384700799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J567,0)+IF(IncludeDeal2,Spreadsheet10.3!J2571,0)+IF(IncludeDeal3,Spreadsheet10.3!J3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1569,0)+IF(IncludeDeal5,Spreadsheet10.3!J1569,0)","v":2.61312400407822},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K567,0)+IF(IncludeDeal2,Spreadsheet10.3!K2571,0)+IF(IncludeDeal3,Spreadsheet10.3!K3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1569,0)+IF(IncludeDeal5,Spreadsheet10.3!K1569,0)","v":0.60448414969812103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L567,0)+IF(IncludeDeal2,Spreadsheet10.3!L2571,0)+IF(IncludeDeal3,Spreadsheet10.3!L3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1569,0)+IF(IncludeDeal5,Spreadsheet10.3!L1569,0)","v":-0.478070145628819},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M567,0)+IF(IncludeDeal2,Spreadsheet10.3!M2571,0)+IF(IncludeDeal3,Spreadsheet10.3!M3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1569,0)+IF(IncludeDeal5,Spreadsheet10.3!M1569,0)","v":-1.9431296310203001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N567,0)+IF(IncludeDeal2,Spreadsheet10.3!N2571,0)+IF(IncludeDeal3,Spreadsheet10.3!N3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1569,0)+IF(IncludeDeal5,Spreadsheet10.3!N1569,0)","v":-1.05304475378595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O567,0)+IF(IncludeDeal2,Spreadsheet10.3!O2571,0)+IF(IncludeDeal3,Spreadsheet10.3!O3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1569,0)+IF(IncludeDeal5,Spreadsheet10.3!O1569,0)","v":-0.409883494625773},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P567,0)+IF(IncludeDeal2,Spreadsheet10.3!P2571,0)+IF(IncludeDeal3,Spreadsheet10.3!P3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1569,0)+IF(IncludeDeal5,Spreadsheet10.3!P1569,0)","v":0.22554281530599102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q567,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2571,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1569,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1569,0)","v":0.62469467218931207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R567,0)+IF(IncludeDeal2,Spreadsheet10.3!R2571,0)+IF(IncludeDeal3,Spreadsheet10.3!R3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1569,0)+IF(IncludeDeal5,Spreadsheet10.3!R1569,0)","v":0.90530829728951501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S567,0)+IF(IncludeDeal2,Spreadsheet10.3!S2571,0)+IF(IncludeDeal3,Spreadsheet10.3!S3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1569,0)+IF(IncludeDeal5,Spreadsheet10.3!S1569,0)","v":0.45672667716534099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T567,0)+IF(IncludeDeal2,Spreadsheet10.3!T2571,0)+IF(IncludeDeal3,Spreadsheet10.3!T3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1569,0)+IF(IncludeDeal5,Spreadsheet10.3!T1569,0)","v":0.41403340427427798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U567,0)+IF(IncludeDeal2,Spreadsheet10.3!U2571,0)+IF(IncludeDeal3,Spreadsheet10.3!U3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1569,0)+IF(IncludeDeal5,Spreadsheet10.3!U1569,0)","v":0.49011344723415001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V567,0)+IF(IncludeDeal2,Spreadsheet10.3!V2571,0)+IF(IncludeDeal3,Spreadsheet10.3!V3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1569,0)+IF(IncludeDeal5,Spreadsheet10.3!V1569,0)","v":0.47485370651802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W567,0)+IF(IncludeDeal2,Spreadsheet10.3!W2571,0)+IF(IncludeDeal3,Spreadsheet10.3!W3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1569,0)+IF(IncludeDeal5,Spreadsheet10.3!W1569,0)","v":0.46400339665842899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X567,0)+IF(IncludeDeal2,Spreadsheet10.3!X2571,0)+IF(IncludeDeal3,Spreadsheet10.3!X3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1569,0)+IF(IncludeDeal5,Spreadsheet10.3!X1569,0)","v":0.47684157856428905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y567,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2571,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1569,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1569,0)","v":0.47223414773420003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z567,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2571,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1569,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1569,0)","v":0.44610133665516299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA567,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2571,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1569,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1569,0)","v":0.404488218424982},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB567,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2571,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1569,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1569,0)","v":0.34806406647051302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC567,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2571,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1569,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1569,0)","v":0.29276854036834499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD567,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2571,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1569,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1569,0)","v":0.216969858617718},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE567,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2571,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3573,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1569,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1569,0)","v":0.11592218355761801}]
[null,"Simulation 534",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C568,0)+IF(IncludeDeal2,Spreadsheet10.3!C2572,0)+IF(IncludeDeal3,Spreadsheet10.3!C3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1570,0)+IF(IncludeDeal5,Spreadsheet10.3!C1570,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D568,0)+IF(IncludeDeal2,Spreadsheet10.3!D2572,0)+IF(IncludeDeal3,Spreadsheet10.3!D3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1570,0)+IF(IncludeDeal5,Spreadsheet10.3!D1570,0)","v":2.79858474421704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E568,0)+IF(IncludeDeal2,Spreadsheet10.3!E2572,0)+IF(IncludeDeal3,Spreadsheet10.3!E3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1570,0)+IF(IncludeDeal5,Spreadsheet10.3!E1570,0)","v":-5.3411297084739399E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F568,0)+IF(IncludeDeal2,Spreadsheet10.3!F2572,0)+IF(IncludeDeal3,Spreadsheet10.3!F3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1570,0)+IF(IncludeDeal5,Spreadsheet10.3!F1570,0)","v":4.7555869424408099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G568,0)+IF(IncludeDeal2,Spreadsheet10.3!G2572,0)+IF(IncludeDeal3,Spreadsheet10.3!G3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1570,0)+IF(IncludeDeal5,Spreadsheet10.3!G1570,0)","v":8.4001774513549101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H568,0)+IF(IncludeDeal2,Spreadsheet10.3!H2572,0)+IF(IncludeDeal3,Spreadsheet10.3!H3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1570,0)+IF(IncludeDeal5,Spreadsheet10.3!H1570,0)","v":8.1891786765441701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I568,0)+IF(IncludeDeal2,Spreadsheet10.3!I2572,0)+IF(IncludeDeal3,Spreadsheet10.3!I3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1570,0)+IF(IncludeDeal5,Spreadsheet10.3!I1570,0)","v":7.6647259786226298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J568,0)+IF(IncludeDeal2,Spreadsheet10.3!J2572,0)+IF(IncludeDeal3,Spreadsheet10.3!J3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1570,0)+IF(IncludeDeal5,Spreadsheet10.3!J1570,0)","v":6.76643393997775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K568,0)+IF(IncludeDeal2,Spreadsheet10.3!K2572,0)+IF(IncludeDeal3,Spreadsheet10.3!K3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1570,0)+IF(IncludeDeal5,Spreadsheet10.3!K1570,0)","v":4.56852313849949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L568,0)+IF(IncludeDeal2,Spreadsheet10.3!L2572,0)+IF(IncludeDeal3,Spreadsheet10.3!L3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1570,0)+IF(IncludeDeal5,Spreadsheet10.3!L1570,0)","v":2.6760855046201102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M568,0)+IF(IncludeDeal2,Spreadsheet10.3!M2572,0)+IF(IncludeDeal3,Spreadsheet10.3!M3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1570,0)+IF(IncludeDeal5,Spreadsheet10.3!M1570,0)","v":3.4236769606140802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N568,0)+IF(IncludeDeal2,Spreadsheet10.3!N2572,0)+IF(IncludeDeal3,Spreadsheet10.3!N3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1570,0)+IF(IncludeDeal5,Spreadsheet10.3!N1570,0)","v":3.7537668028351598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O568,0)+IF(IncludeDeal2,Spreadsheet10.3!O2572,0)+IF(IncludeDeal3,Spreadsheet10.3!O3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1570,0)+IF(IncludeDeal5,Spreadsheet10.3!O1570,0)","v":2.1813027648604799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P568,0)+IF(IncludeDeal2,Spreadsheet10.3!P2572,0)+IF(IncludeDeal3,Spreadsheet10.3!P3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1570,0)+IF(IncludeDeal5,Spreadsheet10.3!P1570,0)","v":1.7151484461356199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q568,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2572,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1570,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1570,0)","v":1.7688105461148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R568,0)+IF(IncludeDeal2,Spreadsheet10.3!R2572,0)+IF(IncludeDeal3,Spreadsheet10.3!R3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1570,0)+IF(IncludeDeal5,Spreadsheet10.3!R1570,0)","v":1.8749910749394099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S568,0)+IF(IncludeDeal2,Spreadsheet10.3!S2572,0)+IF(IncludeDeal3,Spreadsheet10.3!S3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1570,0)+IF(IncludeDeal5,Spreadsheet10.3!S1570,0)","v":1.25640052418396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T568,0)+IF(IncludeDeal2,Spreadsheet10.3!T2572,0)+IF(IncludeDeal3,Spreadsheet10.3!T3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1570,0)+IF(IncludeDeal5,Spreadsheet10.3!T1570,0)","v":1.1433165387980699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U568,0)+IF(IncludeDeal2,Spreadsheet10.3!U2572,0)+IF(IncludeDeal3,Spreadsheet10.3!U3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1570,0)+IF(IncludeDeal5,Spreadsheet10.3!U1570,0)","v":1.0070661961996099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V568,0)+IF(IncludeDeal2,Spreadsheet10.3!V2572,0)+IF(IncludeDeal3,Spreadsheet10.3!V3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1570,0)+IF(IncludeDeal5,Spreadsheet10.3!V1570,0)","v":0.94155428237024408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W568,0)+IF(IncludeDeal2,Spreadsheet10.3!W2572,0)+IF(IncludeDeal3,Spreadsheet10.3!W3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1570,0)+IF(IncludeDeal5,Spreadsheet10.3!W1570,0)","v":0.74580387279691107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X568,0)+IF(IncludeDeal2,Spreadsheet10.3!X2572,0)+IF(IncludeDeal3,Spreadsheet10.3!X3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1570,0)+IF(IncludeDeal5,Spreadsheet10.3!X1570,0)","v":0.66009225734197996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y568,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2572,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1570,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1570,0)","v":0.54231356020286603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z568,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2572,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1570,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1570,0)","v":0.43380512825462797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA568,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2572,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1570,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1570,0)","v":0.326290275605222},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB568,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2572,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1570,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1570,0)","v":0.22854535578299598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC568,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2572,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1570,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1570,0)","v":0.16368390112627901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD568,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2572,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1570,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1570,0)","v":0.10277237361276599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE568,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2572,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3574,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1570,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1570,0)","v":4.5729457445673305E-2}]
[null,"Simulation 535",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C569,0)+IF(IncludeDeal2,Spreadsheet10.3!C2573,0)+IF(IncludeDeal3,Spreadsheet10.3!C3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1571,0)+IF(IncludeDeal5,Spreadsheet10.3!C1571,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D569,0)+IF(IncludeDeal2,Spreadsheet10.3!D2573,0)+IF(IncludeDeal3,Spreadsheet10.3!D3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1571,0)+IF(IncludeDeal5,Spreadsheet10.3!D1571,0)","v":2.1376947504505703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E569,0)+IF(IncludeDeal2,Spreadsheet10.3!E2573,0)+IF(IncludeDeal3,Spreadsheet10.3!E3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1571,0)+IF(IncludeDeal5,Spreadsheet10.3!E1571,0)","v":5.7240922145095299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F569,0)+IF(IncludeDeal2,Spreadsheet10.3!F2573,0)+IF(IncludeDeal3,Spreadsheet10.3!F3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1571,0)+IF(IncludeDeal5,Spreadsheet10.3!F1571,0)","v":5.4207288287177198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G569,0)+IF(IncludeDeal2,Spreadsheet10.3!G2573,0)+IF(IncludeDeal3,Spreadsheet10.3!G3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1571,0)+IF(IncludeDeal5,Spreadsheet10.3!G1571,0)","v":5.97652788271734},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H569,0)+IF(IncludeDeal2,Spreadsheet10.3!H2573,0)+IF(IncludeDeal3,Spreadsheet10.3!H3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1571,0)+IF(IncludeDeal5,Spreadsheet10.3!H1571,0)","v":5.6440076211797505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I569,0)+IF(IncludeDeal2,Spreadsheet10.3!I2573,0)+IF(IncludeDeal3,Spreadsheet10.3!I3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1571,0)+IF(IncludeDeal5,Spreadsheet10.3!I1571,0)","v":6.1609538080905706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J569,0)+IF(IncludeDeal2,Spreadsheet10.3!J2573,0)+IF(IncludeDeal3,Spreadsheet10.3!J3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1571,0)+IF(IncludeDeal5,Spreadsheet10.3!J1571,0)","v":5.5331726167481108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K569,0)+IF(IncludeDeal2,Spreadsheet10.3!K2573,0)+IF(IncludeDeal3,Spreadsheet10.3!K3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1571,0)+IF(IncludeDeal5,Spreadsheet10.3!K1571,0)","v":5.8754688888313904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L569,0)+IF(IncludeDeal2,Spreadsheet10.3!L2573,0)+IF(IncludeDeal3,Spreadsheet10.3!L3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1571,0)+IF(IncludeDeal5,Spreadsheet10.3!L1571,0)","v":5.0162582143655099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M569,0)+IF(IncludeDeal2,Spreadsheet10.3!M2573,0)+IF(IncludeDeal3,Spreadsheet10.3!M3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1571,0)+IF(IncludeDeal5,Spreadsheet10.3!M1571,0)","v":3.9406376285043199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N569,0)+IF(IncludeDeal2,Spreadsheet10.3!N2573,0)+IF(IncludeDeal3,Spreadsheet10.3!N3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1571,0)+IF(IncludeDeal5,Spreadsheet10.3!N1571,0)","v":3.6281242863651499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O569,0)+IF(IncludeDeal2,Spreadsheet10.3!O2573,0)+IF(IncludeDeal3,Spreadsheet10.3!O3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1571,0)+IF(IncludeDeal5,Spreadsheet10.3!O1571,0)","v":3.8969603370135397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P569,0)+IF(IncludeDeal2,Spreadsheet10.3!P2573,0)+IF(IncludeDeal3,Spreadsheet10.3!P3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1571,0)+IF(IncludeDeal5,Spreadsheet10.3!P1571,0)","v":3.38668704561784},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q569,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2573,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1571,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1571,0)","v":3.49576129368808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R569,0)+IF(IncludeDeal2,Spreadsheet10.3!R2573,0)+IF(IncludeDeal3,Spreadsheet10.3!R3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1571,0)+IF(IncludeDeal5,Spreadsheet10.3!R1571,0)","v":3.9535835718695802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S569,0)+IF(IncludeDeal2,Spreadsheet10.3!S2573,0)+IF(IncludeDeal3,Spreadsheet10.3!S3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1571,0)+IF(IncludeDeal5,Spreadsheet10.3!S1571,0)","v":3.70307651746836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T569,0)+IF(IncludeDeal2,Spreadsheet10.3!T2573,0)+IF(IncludeDeal3,Spreadsheet10.3!T3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1571,0)+IF(IncludeDeal5,Spreadsheet10.3!T1571,0)","v":3.45154096773445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U569,0)+IF(IncludeDeal2,Spreadsheet10.3!U2573,0)+IF(IncludeDeal3,Spreadsheet10.3!U3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1571,0)+IF(IncludeDeal5,Spreadsheet10.3!U1571,0)","v":3.2409869159880098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V569,0)+IF(IncludeDeal2,Spreadsheet10.3!V2573,0)+IF(IncludeDeal3,Spreadsheet10.3!V3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1571,0)+IF(IncludeDeal5,Spreadsheet10.3!V1571,0)","v":3.0464744205572001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W569,0)+IF(IncludeDeal2,Spreadsheet10.3!W2573,0)+IF(IncludeDeal3,Spreadsheet10.3!W3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1571,0)+IF(IncludeDeal5,Spreadsheet10.3!W1571,0)","v":2.7454134795667797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X569,0)+IF(IncludeDeal2,Spreadsheet10.3!X2573,0)+IF(IncludeDeal3,Spreadsheet10.3!X3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1571,0)+IF(IncludeDeal5,Spreadsheet10.3!X1571,0)","v":2.4675194944747001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y569,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2573,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1571,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1571,0)","v":2.2108139691066997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z569,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2573,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1571,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1571,0)","v":1.93855919135912},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA569,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2573,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1571,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1571,0)","v":1.6431176928578999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB569,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2573,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1571,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1571,0)","v":1.32989305962668},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC569,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2573,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1571,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1571,0)","v":1.04113545366652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD569,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2573,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1571,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1571,0)","v":0.71868169724884501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE569,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2573,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3575,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1571,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1571,0)","v":0.36400246798916402}]
[null,"Simulation 536",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C570,0)+IF(IncludeDeal2,Spreadsheet10.3!C2574,0)+IF(IncludeDeal3,Spreadsheet10.3!C3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1572,0)+IF(IncludeDeal5,Spreadsheet10.3!C1572,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D570,0)+IF(IncludeDeal2,Spreadsheet10.3!D2574,0)+IF(IncludeDeal3,Spreadsheet10.3!D3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1572,0)+IF(IncludeDeal5,Spreadsheet10.3!D1572,0)","v":2.3024010952904899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E570,0)+IF(IncludeDeal2,Spreadsheet10.3!E2574,0)+IF(IncludeDeal3,Spreadsheet10.3!E3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1572,0)+IF(IncludeDeal5,Spreadsheet10.3!E1572,0)","v":0.29678476830962597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F570,0)+IF(IncludeDeal2,Spreadsheet10.3!F2574,0)+IF(IncludeDeal3,Spreadsheet10.3!F3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1572,0)+IF(IncludeDeal5,Spreadsheet10.3!F1572,0)","v":0.45620706442731396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G570,0)+IF(IncludeDeal2,Spreadsheet10.3!G2574,0)+IF(IncludeDeal3,Spreadsheet10.3!G3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1572,0)+IF(IncludeDeal5,Spreadsheet10.3!G1572,0)","v":0.69499237094200494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H570,0)+IF(IncludeDeal2,Spreadsheet10.3!H2574,0)+IF(IncludeDeal3,Spreadsheet10.3!H3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1572,0)+IF(IncludeDeal5,Spreadsheet10.3!H1572,0)","v":1.8786997483198802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I570,0)+IF(IncludeDeal2,Spreadsheet10.3!I2574,0)+IF(IncludeDeal3,Spreadsheet10.3!I3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1572,0)+IF(IncludeDeal5,Spreadsheet10.3!I1572,0)","v":1.4663518247915799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J570,0)+IF(IncludeDeal2,Spreadsheet10.3!J2574,0)+IF(IncludeDeal3,Spreadsheet10.3!J3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1572,0)+IF(IncludeDeal5,Spreadsheet10.3!J1572,0)","v":3.2076467843405001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K570,0)+IF(IncludeDeal2,Spreadsheet10.3!K2574,0)+IF(IncludeDeal3,Spreadsheet10.3!K3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1572,0)+IF(IncludeDeal5,Spreadsheet10.3!K1572,0)","v":3.2164970900027199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L570,0)+IF(IncludeDeal2,Spreadsheet10.3!L2574,0)+IF(IncludeDeal3,Spreadsheet10.3!L3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1572,0)+IF(IncludeDeal5,Spreadsheet10.3!L1572,0)","v":3.1846590237702603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M570,0)+IF(IncludeDeal2,Spreadsheet10.3!M2574,0)+IF(IncludeDeal3,Spreadsheet10.3!M3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1572,0)+IF(IncludeDeal5,Spreadsheet10.3!M1572,0)","v":5.0089098329803097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N570,0)+IF(IncludeDeal2,Spreadsheet10.3!N2574,0)+IF(IncludeDeal3,Spreadsheet10.3!N3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1572,0)+IF(IncludeDeal5,Spreadsheet10.3!N1572,0)","v":4.9548009174812204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O570,0)+IF(IncludeDeal2,Spreadsheet10.3!O2574,0)+IF(IncludeDeal3,Spreadsheet10.3!O3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1572,0)+IF(IncludeDeal5,Spreadsheet10.3!O1572,0)","v":5.7569414201998299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P570,0)+IF(IncludeDeal2,Spreadsheet10.3!P2574,0)+IF(IncludeDeal3,Spreadsheet10.3!P3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1572,0)+IF(IncludeDeal5,Spreadsheet10.3!P1572,0)","v":4.76792016147692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q570,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2574,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1572,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1572,0)","v":5.3994825877178494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R570,0)+IF(IncludeDeal2,Spreadsheet10.3!R2574,0)+IF(IncludeDeal3,Spreadsheet10.3!R3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1572,0)+IF(IncludeDeal5,Spreadsheet10.3!R1572,0)","v":5.3261831426875705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S570,0)+IF(IncludeDeal2,Spreadsheet10.3!S2574,0)+IF(IncludeDeal3,Spreadsheet10.3!S3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1572,0)+IF(IncludeDeal5,Spreadsheet10.3!S1572,0)","v":4.6856525501242903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T570,0)+IF(IncludeDeal2,Spreadsheet10.3!T2574,0)+IF(IncludeDeal3,Spreadsheet10.3!T3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1572,0)+IF(IncludeDeal5,Spreadsheet10.3!T1572,0)","v":4.2703261007242199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U570,0)+IF(IncludeDeal2,Spreadsheet10.3!U2574,0)+IF(IncludeDeal3,Spreadsheet10.3!U3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1572,0)+IF(IncludeDeal5,Spreadsheet10.3!U1572,0)","v":4.0504686498835305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V570,0)+IF(IncludeDeal2,Spreadsheet10.3!V2574,0)+IF(IncludeDeal3,Spreadsheet10.3!V3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1572,0)+IF(IncludeDeal5,Spreadsheet10.3!V1572,0)","v":3.6786726660407001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W570,0)+IF(IncludeDeal2,Spreadsheet10.3!W2574,0)+IF(IncludeDeal3,Spreadsheet10.3!W3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1572,0)+IF(IncludeDeal5,Spreadsheet10.3!W1572,0)","v":3.3209820875704499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X570,0)+IF(IncludeDeal2,Spreadsheet10.3!X2574,0)+IF(IncludeDeal3,Spreadsheet10.3!X3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1572,0)+IF(IncludeDeal5,Spreadsheet10.3!X1572,0)","v":2.9330866931567701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y570,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2574,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1572,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1572,0)","v":2.56120780903347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z570,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2574,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1572,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1572,0)","v":2.1877312291272601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA570,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2574,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1572,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1572,0)","v":1.8043223576043901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB570,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2574,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1572,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1572,0)","v":1.4105520769684401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC570,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2574,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1572,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1572,0)","v":1.0692101150029099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD570,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2574,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1572,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1572,0)","v":0.71211426456233196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE570,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2574,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3576,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1572,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1572,0)","v":0.34707816108873901}]
[null,"Simulation 537",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C571,0)+IF(IncludeDeal2,Spreadsheet10.3!C2575,0)+IF(IncludeDeal3,Spreadsheet10.3!C3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1573,0)+IF(IncludeDeal5,Spreadsheet10.3!C1573,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D571,0)+IF(IncludeDeal2,Spreadsheet10.3!D2575,0)+IF(IncludeDeal3,Spreadsheet10.3!D3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1573,0)+IF(IncludeDeal5,Spreadsheet10.3!D1573,0)","v":-5.3355793710499998E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E571,0)+IF(IncludeDeal2,Spreadsheet10.3!E2575,0)+IF(IncludeDeal3,Spreadsheet10.3!E3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1573,0)+IF(IncludeDeal5,Spreadsheet10.3!E1573,0)","v":4.9421399329593898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F571,0)+IF(IncludeDeal2,Spreadsheet10.3!F2575,0)+IF(IncludeDeal3,Spreadsheet10.3!F3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1573,0)+IF(IncludeDeal5,Spreadsheet10.3!F1573,0)","v":3.6386453249156698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G571,0)+IF(IncludeDeal2,Spreadsheet10.3!G2575,0)+IF(IncludeDeal3,Spreadsheet10.3!G3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1573,0)+IF(IncludeDeal5,Spreadsheet10.3!G1573,0)","v":3.9476796049960496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H571,0)+IF(IncludeDeal2,Spreadsheet10.3!H2575,0)+IF(IncludeDeal3,Spreadsheet10.3!H3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1573,0)+IF(IncludeDeal5,Spreadsheet10.3!H1573,0)","v":8.3221408320901009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I571,0)+IF(IncludeDeal2,Spreadsheet10.3!I2575,0)+IF(IncludeDeal3,Spreadsheet10.3!I3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1573,0)+IF(IncludeDeal5,Spreadsheet10.3!I1573,0)","v":7.7756922839073797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J571,0)+IF(IncludeDeal2,Spreadsheet10.3!J2575,0)+IF(IncludeDeal3,Spreadsheet10.3!J3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1573,0)+IF(IncludeDeal5,Spreadsheet10.3!J1573,0)","v":8.944040557357841},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K571,0)+IF(IncludeDeal2,Spreadsheet10.3!K2575,0)+IF(IncludeDeal3,Spreadsheet10.3!K3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1573,0)+IF(IncludeDeal5,Spreadsheet10.3!K1573,0)","v":10.362989883272899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L571,0)+IF(IncludeDeal2,Spreadsheet10.3!L2575,0)+IF(IncludeDeal3,Spreadsheet10.3!L3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1573,0)+IF(IncludeDeal5,Spreadsheet10.3!L1573,0)","v":10.3819914774324},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M571,0)+IF(IncludeDeal2,Spreadsheet10.3!M2575,0)+IF(IncludeDeal3,Spreadsheet10.3!M3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1573,0)+IF(IncludeDeal5,Spreadsheet10.3!M1573,0)","v":11.780608444853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N571,0)+IF(IncludeDeal2,Spreadsheet10.3!N2575,0)+IF(IncludeDeal3,Spreadsheet10.3!N3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1573,0)+IF(IncludeDeal5,Spreadsheet10.3!N1573,0)","v":11.391319641902699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O571,0)+IF(IncludeDeal2,Spreadsheet10.3!O2575,0)+IF(IncludeDeal3,Spreadsheet10.3!O3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1573,0)+IF(IncludeDeal5,Spreadsheet10.3!O1573,0)","v":11.0571390742974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P571,0)+IF(IncludeDeal2,Spreadsheet10.3!P2575,0)+IF(IncludeDeal3,Spreadsheet10.3!P3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1573,0)+IF(IncludeDeal5,Spreadsheet10.3!P1573,0)","v":10.821638534783899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q571,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2575,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1573,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1573,0)","v":9.9846138652409007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R571,0)+IF(IncludeDeal2,Spreadsheet10.3!R2575,0)+IF(IncludeDeal3,Spreadsheet10.3!R3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1573,0)+IF(IncludeDeal5,Spreadsheet10.3!R1573,0)","v":9.5495811127527794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S571,0)+IF(IncludeDeal2,Spreadsheet10.3!S2575,0)+IF(IncludeDeal3,Spreadsheet10.3!S3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1573,0)+IF(IncludeDeal5,Spreadsheet10.3!S1573,0)","v":8.4943710506065297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T571,0)+IF(IncludeDeal2,Spreadsheet10.3!T2575,0)+IF(IncludeDeal3,Spreadsheet10.3!T3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1573,0)+IF(IncludeDeal5,Spreadsheet10.3!T1573,0)","v":7.9492116095352605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U571,0)+IF(IncludeDeal2,Spreadsheet10.3!U2575,0)+IF(IncludeDeal3,Spreadsheet10.3!U3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1573,0)+IF(IncludeDeal5,Spreadsheet10.3!U1573,0)","v":7.3544240410191497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V571,0)+IF(IncludeDeal2,Spreadsheet10.3!V2575,0)+IF(IncludeDeal3,Spreadsheet10.3!V3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1573,0)+IF(IncludeDeal5,Spreadsheet10.3!V1573,0)","v":6.8006988606865901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W571,0)+IF(IncludeDeal2,Spreadsheet10.3!W2575,0)+IF(IncludeDeal3,Spreadsheet10.3!W3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1573,0)+IF(IncludeDeal5,Spreadsheet10.3!W1573,0)","v":6.2264404394424604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X571,0)+IF(IncludeDeal2,Spreadsheet10.3!X2575,0)+IF(IncludeDeal3,Spreadsheet10.3!X3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1573,0)+IF(IncludeDeal5,Spreadsheet10.3!X1573,0)","v":5.5379643648157399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y571,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2575,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1573,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1573,0)","v":4.8707370635913705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z571,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2575,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1573,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1573,0)","v":4.19081369752596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA571,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2575,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1573,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1573,0)","v":3.4905094572713899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB571,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2575,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1573,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1573,0)","v":2.7629468793458098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC571,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2575,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1573,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1573,0)","v":2.1092135932612202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD571,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2575,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1573,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1573,0)","v":1.4173805031942099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE571,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2575,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3577,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1573,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1573,0)","v":0.69952438768710801}]
[null,"Simulation 538",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C572,0)+IF(IncludeDeal2,Spreadsheet10.3!C2576,0)+IF(IncludeDeal3,Spreadsheet10.3!C3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1574,0)+IF(IncludeDeal5,Spreadsheet10.3!C1574,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D572,0)+IF(IncludeDeal2,Spreadsheet10.3!D2576,0)+IF(IncludeDeal3,Spreadsheet10.3!D3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1574,0)+IF(IncludeDeal5,Spreadsheet10.3!D1574,0)","v":5.7284542872422302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E572,0)+IF(IncludeDeal2,Spreadsheet10.3!E2576,0)+IF(IncludeDeal3,Spreadsheet10.3!E3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1574,0)+IF(IncludeDeal5,Spreadsheet10.3!E1574,0)","v":4.7414947159846701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F572,0)+IF(IncludeDeal2,Spreadsheet10.3!F2576,0)+IF(IncludeDeal3,Spreadsheet10.3!F3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1574,0)+IF(IncludeDeal5,Spreadsheet10.3!F1574,0)","v":8.4525242823200504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G572,0)+IF(IncludeDeal2,Spreadsheet10.3!G2576,0)+IF(IncludeDeal3,Spreadsheet10.3!G3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1574,0)+IF(IncludeDeal5,Spreadsheet10.3!G1574,0)","v":8.0047752958146692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H572,0)+IF(IncludeDeal2,Spreadsheet10.3!H2576,0)+IF(IncludeDeal3,Spreadsheet10.3!H3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1574,0)+IF(IncludeDeal5,Spreadsheet10.3!H1574,0)","v":4.7233018206727895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I572,0)+IF(IncludeDeal2,Spreadsheet10.3!I2576,0)+IF(IncludeDeal3,Spreadsheet10.3!I3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1574,0)+IF(IncludeDeal5,Spreadsheet10.3!I1574,0)","v":8.7298843916999793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J572,0)+IF(IncludeDeal2,Spreadsheet10.3!J2576,0)+IF(IncludeDeal3,Spreadsheet10.3!J3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1574,0)+IF(IncludeDeal5,Spreadsheet10.3!J1574,0)","v":9.3337462684135399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K572,0)+IF(IncludeDeal2,Spreadsheet10.3!K2576,0)+IF(IncludeDeal3,Spreadsheet10.3!K3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1574,0)+IF(IncludeDeal5,Spreadsheet10.3!K1574,0)","v":9.4353400000631193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L572,0)+IF(IncludeDeal2,Spreadsheet10.3!L2576,0)+IF(IncludeDeal3,Spreadsheet10.3!L3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1574,0)+IF(IncludeDeal5,Spreadsheet10.3!L1574,0)","v":8.0061415550332207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M572,0)+IF(IncludeDeal2,Spreadsheet10.3!M2576,0)+IF(IncludeDeal3,Spreadsheet10.3!M3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1574,0)+IF(IncludeDeal5,Spreadsheet10.3!M1574,0)","v":7.7327219345009004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N572,0)+IF(IncludeDeal2,Spreadsheet10.3!N2576,0)+IF(IncludeDeal3,Spreadsheet10.3!N3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1574,0)+IF(IncludeDeal5,Spreadsheet10.3!N1574,0)","v":8.3468718353945395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O572,0)+IF(IncludeDeal2,Spreadsheet10.3!O2576,0)+IF(IncludeDeal3,Spreadsheet10.3!O3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1574,0)+IF(IncludeDeal5,Spreadsheet10.3!O1574,0)","v":8.3220373494403699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P572,0)+IF(IncludeDeal2,Spreadsheet10.3!P2576,0)+IF(IncludeDeal3,Spreadsheet10.3!P3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1574,0)+IF(IncludeDeal5,Spreadsheet10.3!P1574,0)","v":8.294450386184371},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q572,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2576,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1574,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1574,0)","v":8.3472815771086992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R572,0)+IF(IncludeDeal2,Spreadsheet10.3!R2576,0)+IF(IncludeDeal3,Spreadsheet10.3!R3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1574,0)+IF(IncludeDeal5,Spreadsheet10.3!R1574,0)","v":8.6704511077580193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S572,0)+IF(IncludeDeal2,Spreadsheet10.3!S2576,0)+IF(IncludeDeal3,Spreadsheet10.3!S3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1574,0)+IF(IncludeDeal5,Spreadsheet10.3!S1574,0)","v":7.9878503678920207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T572,0)+IF(IncludeDeal2,Spreadsheet10.3!T2576,0)+IF(IncludeDeal3,Spreadsheet10.3!T3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1574,0)+IF(IncludeDeal5,Spreadsheet10.3!T1574,0)","v":7.3956125162686499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U572,0)+IF(IncludeDeal2,Spreadsheet10.3!U2576,0)+IF(IncludeDeal3,Spreadsheet10.3!U3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1574,0)+IF(IncludeDeal5,Spreadsheet10.3!U1574,0)","v":7.0372939061692499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V572,0)+IF(IncludeDeal2,Spreadsheet10.3!V2576,0)+IF(IncludeDeal3,Spreadsheet10.3!V3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1574,0)+IF(IncludeDeal5,Spreadsheet10.3!V1574,0)","v":6.4805382757415693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W572,0)+IF(IncludeDeal2,Spreadsheet10.3!W2576,0)+IF(IncludeDeal3,Spreadsheet10.3!W3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1574,0)+IF(IncludeDeal5,Spreadsheet10.3!W1574,0)","v":6.0539981586200398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X572,0)+IF(IncludeDeal2,Spreadsheet10.3!X2576,0)+IF(IncludeDeal3,Spreadsheet10.3!X3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1574,0)+IF(IncludeDeal5,Spreadsheet10.3!X1574,0)","v":5.5291324263177897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y572,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2576,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1574,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1574,0)","v":4.9502144836811501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z572,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2576,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1574,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1574,0)","v":4.3349989271521698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA572,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2576,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1574,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1574,0)","v":3.6697105666441496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB572,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2576,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1574,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1574,0)","v":2.9550408251223899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC572,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2576,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1574,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1574,0)","v":2.2898200612611701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD572,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2576,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1574,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1574,0)","v":1.562833057697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE572,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2576,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3578,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1574,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1574,0)","v":0.7839833858307661}]
[null,"Simulation 539",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C573,0)+IF(IncludeDeal2,Spreadsheet10.3!C2577,0)+IF(IncludeDeal3,Spreadsheet10.3!C3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1575,0)+IF(IncludeDeal5,Spreadsheet10.3!C1575,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D573,0)+IF(IncludeDeal2,Spreadsheet10.3!D2577,0)+IF(IncludeDeal3,Spreadsheet10.3!D3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1575,0)+IF(IncludeDeal5,Spreadsheet10.3!D1575,0)","v":1.8325851121672698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E573,0)+IF(IncludeDeal2,Spreadsheet10.3!E2577,0)+IF(IncludeDeal3,Spreadsheet10.3!E3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1575,0)+IF(IncludeDeal5,Spreadsheet10.3!E1575,0)","v":-1.3267462976275999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F573,0)+IF(IncludeDeal2,Spreadsheet10.3!F2577,0)+IF(IncludeDeal3,Spreadsheet10.3!F3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1575,0)+IF(IncludeDeal5,Spreadsheet10.3!F1575,0)","v":0.14053973079762702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G573,0)+IF(IncludeDeal2,Spreadsheet10.3!G2577,0)+IF(IncludeDeal3,Spreadsheet10.3!G3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1575,0)+IF(IncludeDeal5,Spreadsheet10.3!G1575,0)","v":0.53273214292151394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H573,0)+IF(IncludeDeal2,Spreadsheet10.3!H2577,0)+IF(IncludeDeal3,Spreadsheet10.3!H3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1575,0)+IF(IncludeDeal5,Spreadsheet10.3!H1575,0)","v":-0.40006529579483702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I573,0)+IF(IncludeDeal2,Spreadsheet10.3!I2577,0)+IF(IncludeDeal3,Spreadsheet10.3!I3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1575,0)+IF(IncludeDeal5,Spreadsheet10.3!I1575,0)","v":0.31852813027218102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J573,0)+IF(IncludeDeal2,Spreadsheet10.3!J2577,0)+IF(IncludeDeal3,Spreadsheet10.3!J3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1575,0)+IF(IncludeDeal5,Spreadsheet10.3!J1575,0)","v":0.61398624193207496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K573,0)+IF(IncludeDeal2,Spreadsheet10.3!K2577,0)+IF(IncludeDeal3,Spreadsheet10.3!K3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1575,0)+IF(IncludeDeal5,Spreadsheet10.3!K1575,0)","v":1.56167383028245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L573,0)+IF(IncludeDeal2,Spreadsheet10.3!L2577,0)+IF(IncludeDeal3,Spreadsheet10.3!L3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1575,0)+IF(IncludeDeal5,Spreadsheet10.3!L1575,0)","v":2.4162061791629301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M573,0)+IF(IncludeDeal2,Spreadsheet10.3!M2577,0)+IF(IncludeDeal3,Spreadsheet10.3!M3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1575,0)+IF(IncludeDeal5,Spreadsheet10.3!M1575,0)","v":3.1658498906736603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N573,0)+IF(IncludeDeal2,Spreadsheet10.3!N2577,0)+IF(IncludeDeal3,Spreadsheet10.3!N3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1575,0)+IF(IncludeDeal5,Spreadsheet10.3!N1575,0)","v":2.6792330221690297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O573,0)+IF(IncludeDeal2,Spreadsheet10.3!O2577,0)+IF(IncludeDeal3,Spreadsheet10.3!O3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1575,0)+IF(IncludeDeal5,Spreadsheet10.3!O1575,0)","v":3.2407486332833799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P573,0)+IF(IncludeDeal2,Spreadsheet10.3!P2577,0)+IF(IncludeDeal3,Spreadsheet10.3!P3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1575,0)+IF(IncludeDeal5,Spreadsheet10.3!P1575,0)","v":3.6902038829763901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q573,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2577,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1575,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1575,0)","v":3.8526010686663197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R573,0)+IF(IncludeDeal2,Spreadsheet10.3!R2577,0)+IF(IncludeDeal3,Spreadsheet10.3!R3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1575,0)+IF(IncludeDeal5,Spreadsheet10.3!R1575,0)","v":2.7037937745034699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S573,0)+IF(IncludeDeal2,Spreadsheet10.3!S2577,0)+IF(IncludeDeal3,Spreadsheet10.3!S3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1575,0)+IF(IncludeDeal5,Spreadsheet10.3!S1575,0)","v":2.4337732465696402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T573,0)+IF(IncludeDeal2,Spreadsheet10.3!T2577,0)+IF(IncludeDeal3,Spreadsheet10.3!T3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1575,0)+IF(IncludeDeal5,Spreadsheet10.3!T1575,0)","v":2.39783901551281},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U573,0)+IF(IncludeDeal2,Spreadsheet10.3!U2577,0)+IF(IncludeDeal3,Spreadsheet10.3!U3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1575,0)+IF(IncludeDeal5,Spreadsheet10.3!U1575,0)","v":2.25106189012019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V573,0)+IF(IncludeDeal2,Spreadsheet10.3!V2577,0)+IF(IncludeDeal3,Spreadsheet10.3!V3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1575,0)+IF(IncludeDeal5,Spreadsheet10.3!V1575,0)","v":2.2285954961024603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W573,0)+IF(IncludeDeal2,Spreadsheet10.3!W2577,0)+IF(IncludeDeal3,Spreadsheet10.3!W3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1575,0)+IF(IncludeDeal5,Spreadsheet10.3!W1575,0)","v":2.0693435704946501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X573,0)+IF(IncludeDeal2,Spreadsheet10.3!X2577,0)+IF(IncludeDeal3,Spreadsheet10.3!X3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1575,0)+IF(IncludeDeal5,Spreadsheet10.3!X1575,0)","v":1.8900520868578399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y573,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2577,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1575,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1575,0)","v":1.7116374444923799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z573,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2577,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1575,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1575,0)","v":1.5082750012710799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA573,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2577,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1575,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1575,0)","v":1.28317941557529},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB573,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2577,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1575,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1575,0)","v":1.03952537762527},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC573,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2577,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1575,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1575,0)","v":0.81547300625772101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD573,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2577,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1575,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1575,0)","v":0.56380654486074211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE573,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2577,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3579,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1575,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1575,0)","v":0.28522950299572797}]
[null,"Simulation 540",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C574,0)+IF(IncludeDeal2,Spreadsheet10.3!C2578,0)+IF(IncludeDeal3,Spreadsheet10.3!C3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1576,0)+IF(IncludeDeal5,Spreadsheet10.3!C1576,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D574,0)+IF(IncludeDeal2,Spreadsheet10.3!D2578,0)+IF(IncludeDeal3,Spreadsheet10.3!D3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1576,0)+IF(IncludeDeal5,Spreadsheet10.3!D1576,0)","v":6.1654420189046899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E574,0)+IF(IncludeDeal2,Spreadsheet10.3!E2578,0)+IF(IncludeDeal3,Spreadsheet10.3!E3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1576,0)+IF(IncludeDeal5,Spreadsheet10.3!E1576,0)","v":2.622787327528},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F574,0)+IF(IncludeDeal2,Spreadsheet10.3!F2578,0)+IF(IncludeDeal3,Spreadsheet10.3!F3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1576,0)+IF(IncludeDeal5,Spreadsheet10.3!F1576,0)","v":0.31545636733704396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G574,0)+IF(IncludeDeal2,Spreadsheet10.3!G2578,0)+IF(IncludeDeal3,Spreadsheet10.3!G3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1576,0)+IF(IncludeDeal5,Spreadsheet10.3!G1576,0)","v":-0.539323487141666},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H574,0)+IF(IncludeDeal2,Spreadsheet10.3!H2578,0)+IF(IncludeDeal3,Spreadsheet10.3!H3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1576,0)+IF(IncludeDeal5,Spreadsheet10.3!H1576,0)","v":-1.64645899626974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I574,0)+IF(IncludeDeal2,Spreadsheet10.3!I2578,0)+IF(IncludeDeal3,Spreadsheet10.3!I3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1576,0)+IF(IncludeDeal5,Spreadsheet10.3!I1576,0)","v":1.0577093941367599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J574,0)+IF(IncludeDeal2,Spreadsheet10.3!J2578,0)+IF(IncludeDeal3,Spreadsheet10.3!J3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1576,0)+IF(IncludeDeal5,Spreadsheet10.3!J1576,0)","v":-0.72356287318925694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K574,0)+IF(IncludeDeal2,Spreadsheet10.3!K2578,0)+IF(IncludeDeal3,Spreadsheet10.3!K3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1576,0)+IF(IncludeDeal5,Spreadsheet10.3!K1576,0)","v":-0.83987057776665808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L574,0)+IF(IncludeDeal2,Spreadsheet10.3!L2578,0)+IF(IncludeDeal3,Spreadsheet10.3!L3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1576,0)+IF(IncludeDeal5,Spreadsheet10.3!L1576,0)","v":-2.0257127559728203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M574,0)+IF(IncludeDeal2,Spreadsheet10.3!M2578,0)+IF(IncludeDeal3,Spreadsheet10.3!M3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1576,0)+IF(IncludeDeal5,Spreadsheet10.3!M1576,0)","v":-2.6905351386034102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N574,0)+IF(IncludeDeal2,Spreadsheet10.3!N2578,0)+IF(IncludeDeal3,Spreadsheet10.3!N3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1576,0)+IF(IncludeDeal5,Spreadsheet10.3!N1576,0)","v":-2.55522848946742},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O574,0)+IF(IncludeDeal2,Spreadsheet10.3!O2578,0)+IF(IncludeDeal3,Spreadsheet10.3!O3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1576,0)+IF(IncludeDeal5,Spreadsheet10.3!O1576,0)","v":-3.73490057978271},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P574,0)+IF(IncludeDeal2,Spreadsheet10.3!P2578,0)+IF(IncludeDeal3,Spreadsheet10.3!P3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1576,0)+IF(IncludeDeal5,Spreadsheet10.3!P1576,0)","v":-3.5678708468876401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q574,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2578,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1576,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1576,0)","v":-3.8923948304960003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R574,0)+IF(IncludeDeal2,Spreadsheet10.3!R2578,0)+IF(IncludeDeal3,Spreadsheet10.3!R3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1576,0)+IF(IncludeDeal5,Spreadsheet10.3!R1576,0)","v":-3.7541124612560397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S574,0)+IF(IncludeDeal2,Spreadsheet10.3!S2578,0)+IF(IncludeDeal3,Spreadsheet10.3!S3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1576,0)+IF(IncludeDeal5,Spreadsheet10.3!S1576,0)","v":-4.3002564052181107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T574,0)+IF(IncludeDeal2,Spreadsheet10.3!T2578,0)+IF(IncludeDeal3,Spreadsheet10.3!T3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1576,0)+IF(IncludeDeal5,Spreadsheet10.3!T1576,0)","v":-4.1770156116170698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U574,0)+IF(IncludeDeal2,Spreadsheet10.3!U2578,0)+IF(IncludeDeal3,Spreadsheet10.3!U3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1576,0)+IF(IncludeDeal5,Spreadsheet10.3!U1576,0)","v":-4.0187225098009698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V574,0)+IF(IncludeDeal2,Spreadsheet10.3!V2578,0)+IF(IncludeDeal3,Spreadsheet10.3!V3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1576,0)+IF(IncludeDeal5,Spreadsheet10.3!V1576,0)","v":-3.7727974994014799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W574,0)+IF(IncludeDeal2,Spreadsheet10.3!W2578,0)+IF(IncludeDeal3,Spreadsheet10.3!W3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1576,0)+IF(IncludeDeal5,Spreadsheet10.3!W1576,0)","v":-3.5094683855928603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X574,0)+IF(IncludeDeal2,Spreadsheet10.3!X2578,0)+IF(IncludeDeal3,Spreadsheet10.3!X3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1576,0)+IF(IncludeDeal5,Spreadsheet10.3!X1576,0)","v":-3.1754083290622797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y574,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2578,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1576,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1576,0)","v":-2.8216386629819601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z574,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2578,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1576,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1576,0)","v":-2.4511449795324403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA574,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2578,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1576,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1576,0)","v":-2.0710868086713301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB574,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2578,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1576,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1576,0)","v":-1.6585164619208599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC574,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2578,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1576,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1576,0)","v":-1.2624702055108301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD574,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2578,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1576,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1576,0)","v":-0.84696304320551596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE574,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2578,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3580,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1576,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1576,0)","v":-0.41891056962026402}]
[null,"Simulation 541",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C575,0)+IF(IncludeDeal2,Spreadsheet10.3!C2579,0)+IF(IncludeDeal3,Spreadsheet10.3!C3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1577,0)+IF(IncludeDeal5,Spreadsheet10.3!C1577,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D575,0)+IF(IncludeDeal2,Spreadsheet10.3!D2579,0)+IF(IncludeDeal3,Spreadsheet10.3!D3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1577,0)+IF(IncludeDeal5,Spreadsheet10.3!D1577,0)","v":4.4370148817542203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E575,0)+IF(IncludeDeal2,Spreadsheet10.3!E2579,0)+IF(IncludeDeal3,Spreadsheet10.3!E3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1577,0)+IF(IncludeDeal5,Spreadsheet10.3!E1577,0)","v":4.5441028930458396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F575,0)+IF(IncludeDeal2,Spreadsheet10.3!F2579,0)+IF(IncludeDeal3,Spreadsheet10.3!F3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1577,0)+IF(IncludeDeal5,Spreadsheet10.3!F1577,0)","v":6.8534676171384605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G575,0)+IF(IncludeDeal2,Spreadsheet10.3!G2579,0)+IF(IncludeDeal3,Spreadsheet10.3!G3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1577,0)+IF(IncludeDeal5,Spreadsheet10.3!G1577,0)","v":7.2226351195413008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H575,0)+IF(IncludeDeal2,Spreadsheet10.3!H2579,0)+IF(IncludeDeal3,Spreadsheet10.3!H3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1577,0)+IF(IncludeDeal5,Spreadsheet10.3!H1577,0)","v":8.6785768386664301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I575,0)+IF(IncludeDeal2,Spreadsheet10.3!I2579,0)+IF(IncludeDeal3,Spreadsheet10.3!I3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1577,0)+IF(IncludeDeal5,Spreadsheet10.3!I1577,0)","v":8.1434270014771588},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J575,0)+IF(IncludeDeal2,Spreadsheet10.3!J2579,0)+IF(IncludeDeal3,Spreadsheet10.3!J3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1577,0)+IF(IncludeDeal5,Spreadsheet10.3!J1577,0)","v":6.91466341311415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K575,0)+IF(IncludeDeal2,Spreadsheet10.3!K2579,0)+IF(IncludeDeal3,Spreadsheet10.3!K3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1577,0)+IF(IncludeDeal5,Spreadsheet10.3!K1577,0)","v":9.4683993143103304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L575,0)+IF(IncludeDeal2,Spreadsheet10.3!L2579,0)+IF(IncludeDeal3,Spreadsheet10.3!L3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1577,0)+IF(IncludeDeal5,Spreadsheet10.3!L1577,0)","v":10.835505754494799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M575,0)+IF(IncludeDeal2,Spreadsheet10.3!M2579,0)+IF(IncludeDeal3,Spreadsheet10.3!M3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1577,0)+IF(IncludeDeal5,Spreadsheet10.3!M1577,0)","v":9.5362202434388408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N575,0)+IF(IncludeDeal2,Spreadsheet10.3!N2579,0)+IF(IncludeDeal3,Spreadsheet10.3!N3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1577,0)+IF(IncludeDeal5,Spreadsheet10.3!N1577,0)","v":9.1700000689936392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O575,0)+IF(IncludeDeal2,Spreadsheet10.3!O2579,0)+IF(IncludeDeal3,Spreadsheet10.3!O3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1577,0)+IF(IncludeDeal5,Spreadsheet10.3!O1577,0)","v":7.5681437139986905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P575,0)+IF(IncludeDeal2,Spreadsheet10.3!P2579,0)+IF(IncludeDeal3,Spreadsheet10.3!P3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1577,0)+IF(IncludeDeal5,Spreadsheet10.3!P1577,0)","v":8.2321155855507193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q575,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2579,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1577,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1577,0)","v":8.1239505886128907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R575,0)+IF(IncludeDeal2,Spreadsheet10.3!R2579,0)+IF(IncludeDeal3,Spreadsheet10.3!R3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1577,0)+IF(IncludeDeal5,Spreadsheet10.3!R1577,0)","v":7.3518909477055097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S575,0)+IF(IncludeDeal2,Spreadsheet10.3!S2579,0)+IF(IncludeDeal3,Spreadsheet10.3!S3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1577,0)+IF(IncludeDeal5,Spreadsheet10.3!S1577,0)","v":7.2084410864675696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T575,0)+IF(IncludeDeal2,Spreadsheet10.3!T2579,0)+IF(IncludeDeal3,Spreadsheet10.3!T3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1577,0)+IF(IncludeDeal5,Spreadsheet10.3!T1577,0)","v":6.75281606115463},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U575,0)+IF(IncludeDeal2,Spreadsheet10.3!U2579,0)+IF(IncludeDeal3,Spreadsheet10.3!U3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1577,0)+IF(IncludeDeal5,Spreadsheet10.3!U1577,0)","v":6.2609274493687197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V575,0)+IF(IncludeDeal2,Spreadsheet10.3!V2579,0)+IF(IncludeDeal3,Spreadsheet10.3!V3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1577,0)+IF(IncludeDeal5,Spreadsheet10.3!V1577,0)","v":5.7447324095281802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W575,0)+IF(IncludeDeal2,Spreadsheet10.3!W2579,0)+IF(IncludeDeal3,Spreadsheet10.3!W3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1577,0)+IF(IncludeDeal5,Spreadsheet10.3!W1577,0)","v":5.2123703343932002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X575,0)+IF(IncludeDeal2,Spreadsheet10.3!X2579,0)+IF(IncludeDeal3,Spreadsheet10.3!X3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1577,0)+IF(IncludeDeal5,Spreadsheet10.3!X1577,0)","v":4.6598467307698597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y575,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2579,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1577,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1577,0)","v":4.1076614516532297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z575,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2579,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1577,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1577,0)","v":3.5379222693818204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA575,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2579,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1577,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1577,0)","v":2.95316478659911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB575,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2579,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1577,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1577,0)","v":2.33849404329264},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC575,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2579,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1577,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1577,0)","v":1.7853025642207099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD575,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2579,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1577,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1577,0)","v":1.1994818443973601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE575,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2579,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3581,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1577,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1577,0)","v":0.59153772458390208}]
[null,"Simulation 542",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C576,0)+IF(IncludeDeal2,Spreadsheet10.3!C2580,0)+IF(IncludeDeal3,Spreadsheet10.3!C3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1578,0)+IF(IncludeDeal5,Spreadsheet10.3!C1578,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D576,0)+IF(IncludeDeal2,Spreadsheet10.3!D2580,0)+IF(IncludeDeal3,Spreadsheet10.3!D3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1578,0)+IF(IncludeDeal5,Spreadsheet10.3!D1578,0)","v":5.6257100581666801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E576,0)+IF(IncludeDeal2,Spreadsheet10.3!E2580,0)+IF(IncludeDeal3,Spreadsheet10.3!E3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1578,0)+IF(IncludeDeal5,Spreadsheet10.3!E1578,0)","v":3.4817495545611696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F576,0)+IF(IncludeDeal2,Spreadsheet10.3!F2580,0)+IF(IncludeDeal3,Spreadsheet10.3!F3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1578,0)+IF(IncludeDeal5,Spreadsheet10.3!F1578,0)","v":4.6141681339202805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G576,0)+IF(IncludeDeal2,Spreadsheet10.3!G2580,0)+IF(IncludeDeal3,Spreadsheet10.3!G3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1578,0)+IF(IncludeDeal5,Spreadsheet10.3!G1578,0)","v":0.921533564630446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H576,0)+IF(IncludeDeal2,Spreadsheet10.3!H2580,0)+IF(IncludeDeal3,Spreadsheet10.3!H3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1578,0)+IF(IncludeDeal5,Spreadsheet10.3!H1578,0)","v":0.68601535294147298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I576,0)+IF(IncludeDeal2,Spreadsheet10.3!I2580,0)+IF(IncludeDeal3,Spreadsheet10.3!I3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1578,0)+IF(IncludeDeal5,Spreadsheet10.3!I1578,0)","v":3.58046687708626},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J576,0)+IF(IncludeDeal2,Spreadsheet10.3!J2580,0)+IF(IncludeDeal3,Spreadsheet10.3!J3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1578,0)+IF(IncludeDeal5,Spreadsheet10.3!J1578,0)","v":1.84113826735181},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K576,0)+IF(IncludeDeal2,Spreadsheet10.3!K2580,0)+IF(IncludeDeal3,Spreadsheet10.3!K3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1578,0)+IF(IncludeDeal5,Spreadsheet10.3!K1578,0)","v":1.1182978921347801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L576,0)+IF(IncludeDeal2,Spreadsheet10.3!L2580,0)+IF(IncludeDeal3,Spreadsheet10.3!L3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1578,0)+IF(IncludeDeal5,Spreadsheet10.3!L1578,0)","v":-0.80525702306212399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M576,0)+IF(IncludeDeal2,Spreadsheet10.3!M2580,0)+IF(IncludeDeal3,Spreadsheet10.3!M3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1578,0)+IF(IncludeDeal5,Spreadsheet10.3!M1578,0)","v":-2.6086974472093498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N576,0)+IF(IncludeDeal2,Spreadsheet10.3!N2580,0)+IF(IncludeDeal3,Spreadsheet10.3!N3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1578,0)+IF(IncludeDeal5,Spreadsheet10.3!N1578,0)","v":-1.8353338954048599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O576,0)+IF(IncludeDeal2,Spreadsheet10.3!O2580,0)+IF(IncludeDeal3,Spreadsheet10.3!O3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1578,0)+IF(IncludeDeal5,Spreadsheet10.3!O1578,0)","v":-1.6439177786561299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P576,0)+IF(IncludeDeal2,Spreadsheet10.3!P2580,0)+IF(IncludeDeal3,Spreadsheet10.3!P3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1578,0)+IF(IncludeDeal5,Spreadsheet10.3!P1578,0)","v":-1.9013764601504801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q576,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2580,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1578,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1578,0)","v":-1.8763947217264101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R576,0)+IF(IncludeDeal2,Spreadsheet10.3!R2580,0)+IF(IncludeDeal3,Spreadsheet10.3!R3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1578,0)+IF(IncludeDeal5,Spreadsheet10.3!R1578,0)","v":-1.9640394813543098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S576,0)+IF(IncludeDeal2,Spreadsheet10.3!S2580,0)+IF(IncludeDeal3,Spreadsheet10.3!S3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1578,0)+IF(IncludeDeal5,Spreadsheet10.3!S1578,0)","v":-2.2600423546389101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T576,0)+IF(IncludeDeal2,Spreadsheet10.3!T2580,0)+IF(IncludeDeal3,Spreadsheet10.3!T3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1578,0)+IF(IncludeDeal5,Spreadsheet10.3!T1578,0)","v":-2.0797093293320699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U576,0)+IF(IncludeDeal2,Spreadsheet10.3!U2580,0)+IF(IncludeDeal3,Spreadsheet10.3!U3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1578,0)+IF(IncludeDeal5,Spreadsheet10.3!U1578,0)","v":-2.0114102712120299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V576,0)+IF(IncludeDeal2,Spreadsheet10.3!V2580,0)+IF(IncludeDeal3,Spreadsheet10.3!V3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1578,0)+IF(IncludeDeal5,Spreadsheet10.3!V1578,0)","v":-1.8360273390558499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W576,0)+IF(IncludeDeal2,Spreadsheet10.3!W2580,0)+IF(IncludeDeal3,Spreadsheet10.3!W3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1578,0)+IF(IncludeDeal5,Spreadsheet10.3!W1578,0)","v":-1.6769592804033902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X576,0)+IF(IncludeDeal2,Spreadsheet10.3!X2580,0)+IF(IncludeDeal3,Spreadsheet10.3!X3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1578,0)+IF(IncludeDeal5,Spreadsheet10.3!X1578,0)","v":-1.5407944085220899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y576,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2580,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1578,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1578,0)","v":-1.37114293924791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z576,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2580,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1578,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1578,0)","v":-1.19761436399063},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA576,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2580,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1578,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1578,0)","v":-1.0133437389300501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB576,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2580,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1578,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1578,0)","v":-0.814175314863264},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC576,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2580,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1578,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1578,0)","v":-0.61764957555532896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD576,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2580,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1578,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1578,0)","v":-0.41319930799512999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE576,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2580,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3582,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1578,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1578,0)","v":-0.20417936733158099}]
[null,"Simulation 543",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C577,0)+IF(IncludeDeal2,Spreadsheet10.3!C2581,0)+IF(IncludeDeal3,Spreadsheet10.3!C3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1579,0)+IF(IncludeDeal5,Spreadsheet10.3!C1579,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D577,0)+IF(IncludeDeal2,Spreadsheet10.3!D2581,0)+IF(IncludeDeal3,Spreadsheet10.3!D3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1579,0)+IF(IncludeDeal5,Spreadsheet10.3!D1579,0)","v":6.1115808811905898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E577,0)+IF(IncludeDeal2,Spreadsheet10.3!E2581,0)+IF(IncludeDeal3,Spreadsheet10.3!E3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1579,0)+IF(IncludeDeal5,Spreadsheet10.3!E1579,0)","v":4.2635227438119498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F577,0)+IF(IncludeDeal2,Spreadsheet10.3!F2581,0)+IF(IncludeDeal3,Spreadsheet10.3!F3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1579,0)+IF(IncludeDeal5,Spreadsheet10.3!F1579,0)","v":2.0886725004881801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G577,0)+IF(IncludeDeal2,Spreadsheet10.3!G2581,0)+IF(IncludeDeal3,Spreadsheet10.3!G3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1579,0)+IF(IncludeDeal5,Spreadsheet10.3!G1579,0)","v":0.96353464611145101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H577,0)+IF(IncludeDeal2,Spreadsheet10.3!H2581,0)+IF(IncludeDeal3,Spreadsheet10.3!H3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1579,0)+IF(IncludeDeal5,Spreadsheet10.3!H1579,0)","v":5.8336991461948298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I577,0)+IF(IncludeDeal2,Spreadsheet10.3!I2581,0)+IF(IncludeDeal3,Spreadsheet10.3!I3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1579,0)+IF(IncludeDeal5,Spreadsheet10.3!I1579,0)","v":7.9544818556977503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J577,0)+IF(IncludeDeal2,Spreadsheet10.3!J2581,0)+IF(IncludeDeal3,Spreadsheet10.3!J3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1579,0)+IF(IncludeDeal5,Spreadsheet10.3!J1579,0)","v":10.160900619120401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K577,0)+IF(IncludeDeal2,Spreadsheet10.3!K2581,0)+IF(IncludeDeal3,Spreadsheet10.3!K3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1579,0)+IF(IncludeDeal5,Spreadsheet10.3!K1579,0)","v":10.0639743806941},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L577,0)+IF(IncludeDeal2,Spreadsheet10.3!L2581,0)+IF(IncludeDeal3,Spreadsheet10.3!L3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1579,0)+IF(IncludeDeal5,Spreadsheet10.3!L1579,0)","v":8.7306069637868617},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M577,0)+IF(IncludeDeal2,Spreadsheet10.3!M2581,0)+IF(IncludeDeal3,Spreadsheet10.3!M3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1579,0)+IF(IncludeDeal5,Spreadsheet10.3!M1579,0)","v":9.1984023204201613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N577,0)+IF(IncludeDeal2,Spreadsheet10.3!N2581,0)+IF(IncludeDeal3,Spreadsheet10.3!N3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1579,0)+IF(IncludeDeal5,Spreadsheet10.3!N1579,0)","v":9.1986925008015792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O577,0)+IF(IncludeDeal2,Spreadsheet10.3!O2581,0)+IF(IncludeDeal3,Spreadsheet10.3!O3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1579,0)+IF(IncludeDeal5,Spreadsheet10.3!O1579,0)","v":8.9704995174900493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P577,0)+IF(IncludeDeal2,Spreadsheet10.3!P2581,0)+IF(IncludeDeal3,Spreadsheet10.3!P3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1579,0)+IF(IncludeDeal5,Spreadsheet10.3!P1579,0)","v":8.7044771853961702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q577,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2581,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1579,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1579,0)","v":8.3619657513459611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R577,0)+IF(IncludeDeal2,Spreadsheet10.3!R2581,0)+IF(IncludeDeal3,Spreadsheet10.3!R3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1579,0)+IF(IncludeDeal5,Spreadsheet10.3!R1579,0)","v":7.7752706865464996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S577,0)+IF(IncludeDeal2,Spreadsheet10.3!S2581,0)+IF(IncludeDeal3,Spreadsheet10.3!S3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1579,0)+IF(IncludeDeal5,Spreadsheet10.3!S1579,0)","v":7.5097449452345701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T577,0)+IF(IncludeDeal2,Spreadsheet10.3!T2581,0)+IF(IncludeDeal3,Spreadsheet10.3!T3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1579,0)+IF(IncludeDeal5,Spreadsheet10.3!T1579,0)","v":7.0599370833720796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U577,0)+IF(IncludeDeal2,Spreadsheet10.3!U2581,0)+IF(IncludeDeal3,Spreadsheet10.3!U3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1579,0)+IF(IncludeDeal5,Spreadsheet10.3!U1579,0)","v":6.6216376311917395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V577,0)+IF(IncludeDeal2,Spreadsheet10.3!V2581,0)+IF(IncludeDeal3,Spreadsheet10.3!V3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1579,0)+IF(IncludeDeal5,Spreadsheet10.3!V1579,0)","v":6.0956608249938196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W577,0)+IF(IncludeDeal2,Spreadsheet10.3!W2581,0)+IF(IncludeDeal3,Spreadsheet10.3!W3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1579,0)+IF(IncludeDeal5,Spreadsheet10.3!W1579,0)","v":5.5405445400269402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X577,0)+IF(IncludeDeal2,Spreadsheet10.3!X2581,0)+IF(IncludeDeal3,Spreadsheet10.3!X3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1579,0)+IF(IncludeDeal5,Spreadsheet10.3!X1579,0)","v":4.98857368426936},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y577,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2581,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1579,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1579,0)","v":4.4147621459978295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z577,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2581,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1579,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1579,0)","v":3.8278945642500903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA577,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2581,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1579,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1579,0)","v":3.2092399291590601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB577,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2581,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1579,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1579,0)","v":2.5628343579979904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC577,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2581,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1579,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1579,0)","v":1.9691509936138798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD577,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2581,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1579,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1579,0)","v":1.3328141904520399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE577,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2581,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3583,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1579,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1579,0)","v":0.66265707493347004}]
[null,"Simulation 544",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C578,0)+IF(IncludeDeal2,Spreadsheet10.3!C2582,0)+IF(IncludeDeal3,Spreadsheet10.3!C3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1580,0)+IF(IncludeDeal5,Spreadsheet10.3!C1580,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D578,0)+IF(IncludeDeal2,Spreadsheet10.3!D2582,0)+IF(IncludeDeal3,Spreadsheet10.3!D3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1580,0)+IF(IncludeDeal5,Spreadsheet10.3!D1580,0)","v":-3.6961571920092902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E578,0)+IF(IncludeDeal2,Spreadsheet10.3!E2582,0)+IF(IncludeDeal3,Spreadsheet10.3!E3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1580,0)+IF(IncludeDeal5,Spreadsheet10.3!E1580,0)","v":-0.35420566506955203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F578,0)+IF(IncludeDeal2,Spreadsheet10.3!F2582,0)+IF(IncludeDeal3,Spreadsheet10.3!F3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1580,0)+IF(IncludeDeal5,Spreadsheet10.3!F1580,0)","v":-6.4017438211413298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G578,0)+IF(IncludeDeal2,Spreadsheet10.3!G2582,0)+IF(IncludeDeal3,Spreadsheet10.3!G3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1580,0)+IF(IncludeDeal5,Spreadsheet10.3!G1580,0)","v":-7.3678480997983895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H578,0)+IF(IncludeDeal2,Spreadsheet10.3!H2582,0)+IF(IncludeDeal3,Spreadsheet10.3!H3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1580,0)+IF(IncludeDeal5,Spreadsheet10.3!H1580,0)","v":-4.84728895481088},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I578,0)+IF(IncludeDeal2,Spreadsheet10.3!I2582,0)+IF(IncludeDeal3,Spreadsheet10.3!I3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1580,0)+IF(IncludeDeal5,Spreadsheet10.3!I1580,0)","v":-6.5623664310109593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J578,0)+IF(IncludeDeal2,Spreadsheet10.3!J2582,0)+IF(IncludeDeal3,Spreadsheet10.3!J3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1580,0)+IF(IncludeDeal5,Spreadsheet10.3!J1580,0)","v":-6.83966513196716},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K578,0)+IF(IncludeDeal2,Spreadsheet10.3!K2582,0)+IF(IncludeDeal3,Spreadsheet10.3!K3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1580,0)+IF(IncludeDeal5,Spreadsheet10.3!K1580,0)","v":-5.5508445259434005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L578,0)+IF(IncludeDeal2,Spreadsheet10.3!L2582,0)+IF(IncludeDeal3,Spreadsheet10.3!L3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1580,0)+IF(IncludeDeal5,Spreadsheet10.3!L1580,0)","v":-6.1675925498227304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M578,0)+IF(IncludeDeal2,Spreadsheet10.3!M2582,0)+IF(IncludeDeal3,Spreadsheet10.3!M3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1580,0)+IF(IncludeDeal5,Spreadsheet10.3!M1580,0)","v":-5.6584542914620899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N578,0)+IF(IncludeDeal2,Spreadsheet10.3!N2582,0)+IF(IncludeDeal3,Spreadsheet10.3!N3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1580,0)+IF(IncludeDeal5,Spreadsheet10.3!N1580,0)","v":-6.1701377865336902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O578,0)+IF(IncludeDeal2,Spreadsheet10.3!O2582,0)+IF(IncludeDeal3,Spreadsheet10.3!O3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1580,0)+IF(IncludeDeal5,Spreadsheet10.3!O1580,0)","v":-5.9698599322111194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P578,0)+IF(IncludeDeal2,Spreadsheet10.3!P2582,0)+IF(IncludeDeal3,Spreadsheet10.3!P3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1580,0)+IF(IncludeDeal5,Spreadsheet10.3!P1580,0)","v":-6.1284833389859408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q578,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2582,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1580,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1580,0)","v":-5.4778977102553101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R578,0)+IF(IncludeDeal2,Spreadsheet10.3!R2582,0)+IF(IncludeDeal3,Spreadsheet10.3!R3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1580,0)+IF(IncludeDeal5,Spreadsheet10.3!R1580,0)","v":-4.37374244082035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S578,0)+IF(IncludeDeal2,Spreadsheet10.3!S2582,0)+IF(IncludeDeal3,Spreadsheet10.3!S3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1580,0)+IF(IncludeDeal5,Spreadsheet10.3!S1580,0)","v":-4.4129002102750299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T578,0)+IF(IncludeDeal2,Spreadsheet10.3!T2582,0)+IF(IncludeDeal3,Spreadsheet10.3!T3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1580,0)+IF(IncludeDeal5,Spreadsheet10.3!T1580,0)","v":-4.0099041542135998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U578,0)+IF(IncludeDeal2,Spreadsheet10.3!U2582,0)+IF(IncludeDeal3,Spreadsheet10.3!U3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1580,0)+IF(IncludeDeal5,Spreadsheet10.3!U1580,0)","v":-3.5883104556616399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V578,0)+IF(IncludeDeal2,Spreadsheet10.3!V2582,0)+IF(IncludeDeal3,Spreadsheet10.3!V3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1580,0)+IF(IncludeDeal5,Spreadsheet10.3!V1580,0)","v":-3.1528875439797996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W578,0)+IF(IncludeDeal2,Spreadsheet10.3!W2582,0)+IF(IncludeDeal3,Spreadsheet10.3!W3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1580,0)+IF(IncludeDeal5,Spreadsheet10.3!W1580,0)","v":-2.67871188304255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X578,0)+IF(IncludeDeal2,Spreadsheet10.3!X2582,0)+IF(IncludeDeal3,Spreadsheet10.3!X3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1580,0)+IF(IncludeDeal5,Spreadsheet10.3!X1580,0)","v":-2.2906218134060401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y578,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2582,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1580,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1580,0)","v":-1.9067333464759},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z578,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2582,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1580,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1580,0)","v":-1.5531272776948399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA578,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2582,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1580,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1580,0)","v":-1.22694193334664},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB578,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2582,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1580,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1580,0)","v":-0.91718193935575199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC578,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2582,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1580,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1580,0)","v":-0.64706080353011008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD578,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2582,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1580,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1580,0)","v":-0.398985414273554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE578,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2582,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3584,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1580,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1580,0)","v":-0.18074258707920102}]
[null,"Simulation 545",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C579,0)+IF(IncludeDeal2,Spreadsheet10.3!C2583,0)+IF(IncludeDeal3,Spreadsheet10.3!C3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1581,0)+IF(IncludeDeal5,Spreadsheet10.3!C1581,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D579,0)+IF(IncludeDeal2,Spreadsheet10.3!D2583,0)+IF(IncludeDeal3,Spreadsheet10.3!D3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1581,0)+IF(IncludeDeal5,Spreadsheet10.3!D1581,0)","v":-1.5481753557147802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E579,0)+IF(IncludeDeal2,Spreadsheet10.3!E2583,0)+IF(IncludeDeal3,Spreadsheet10.3!E3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1581,0)+IF(IncludeDeal5,Spreadsheet10.3!E1581,0)","v":-0.48958791307301597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F579,0)+IF(IncludeDeal2,Spreadsheet10.3!F2583,0)+IF(IncludeDeal3,Spreadsheet10.3!F3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1581,0)+IF(IncludeDeal5,Spreadsheet10.3!F1581,0)","v":-3.2929347118800103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G579,0)+IF(IncludeDeal2,Spreadsheet10.3!G2583,0)+IF(IncludeDeal3,Spreadsheet10.3!G3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1581,0)+IF(IncludeDeal5,Spreadsheet10.3!G1581,0)","v":-1.9489915164109699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H579,0)+IF(IncludeDeal2,Spreadsheet10.3!H2583,0)+IF(IncludeDeal3,Spreadsheet10.3!H3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1581,0)+IF(IncludeDeal5,Spreadsheet10.3!H1581,0)","v":-1.5487509855305301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I579,0)+IF(IncludeDeal2,Spreadsheet10.3!I2583,0)+IF(IncludeDeal3,Spreadsheet10.3!I3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1581,0)+IF(IncludeDeal5,Spreadsheet10.3!I1581,0)","v":0.77734757038179003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J579,0)+IF(IncludeDeal2,Spreadsheet10.3!J2583,0)+IF(IncludeDeal3,Spreadsheet10.3!J3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1581,0)+IF(IncludeDeal5,Spreadsheet10.3!J1581,0)","v":4.8188949302004597E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K579,0)+IF(IncludeDeal2,Spreadsheet10.3!K2583,0)+IF(IncludeDeal3,Spreadsheet10.3!K3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1581,0)+IF(IncludeDeal5,Spreadsheet10.3!K1581,0)","v":-1.91679933932026},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L579,0)+IF(IncludeDeal2,Spreadsheet10.3!L2583,0)+IF(IncludeDeal3,Spreadsheet10.3!L3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1581,0)+IF(IncludeDeal5,Spreadsheet10.3!L1581,0)","v":-2.0378987823738699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M579,0)+IF(IncludeDeal2,Spreadsheet10.3!M2583,0)+IF(IncludeDeal3,Spreadsheet10.3!M3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1581,0)+IF(IncludeDeal5,Spreadsheet10.3!M1581,0)","v":-4.4517791567683602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N579,0)+IF(IncludeDeal2,Spreadsheet10.3!N2583,0)+IF(IncludeDeal3,Spreadsheet10.3!N3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1581,0)+IF(IncludeDeal5,Spreadsheet10.3!N1581,0)","v":-3.2919555634079902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O579,0)+IF(IncludeDeal2,Spreadsheet10.3!O2583,0)+IF(IncludeDeal3,Spreadsheet10.3!O3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1581,0)+IF(IncludeDeal5,Spreadsheet10.3!O1581,0)","v":-4.4493716307292406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P579,0)+IF(IncludeDeal2,Spreadsheet10.3!P2583,0)+IF(IncludeDeal3,Spreadsheet10.3!P3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1581,0)+IF(IncludeDeal5,Spreadsheet10.3!P1581,0)","v":-5.0525182341945101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q579,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2583,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1581,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1581,0)","v":-4.9568407709201496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R579,0)+IF(IncludeDeal2,Spreadsheet10.3!R2583,0)+IF(IncludeDeal3,Spreadsheet10.3!R3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1581,0)+IF(IncludeDeal5,Spreadsheet10.3!R1581,0)","v":-5.2367540898403098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S579,0)+IF(IncludeDeal2,Spreadsheet10.3!S2583,0)+IF(IncludeDeal3,Spreadsheet10.3!S3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1581,0)+IF(IncludeDeal5,Spreadsheet10.3!S1581,0)","v":-5.4894923054128801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T579,0)+IF(IncludeDeal2,Spreadsheet10.3!T2583,0)+IF(IncludeDeal3,Spreadsheet10.3!T3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1581,0)+IF(IncludeDeal5,Spreadsheet10.3!T1581,0)","v":-5.5104212121606002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U579,0)+IF(IncludeDeal2,Spreadsheet10.3!U2583,0)+IF(IncludeDeal3,Spreadsheet10.3!U3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1581,0)+IF(IncludeDeal5,Spreadsheet10.3!U1581,0)","v":-5.2307863628856204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V579,0)+IF(IncludeDeal2,Spreadsheet10.3!V2583,0)+IF(IncludeDeal3,Spreadsheet10.3!V3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1581,0)+IF(IncludeDeal5,Spreadsheet10.3!V1581,0)","v":-4.8871044405461594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W579,0)+IF(IncludeDeal2,Spreadsheet10.3!W2583,0)+IF(IncludeDeal3,Spreadsheet10.3!W3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1581,0)+IF(IncludeDeal5,Spreadsheet10.3!W1581,0)","v":-4.4262407518029399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X579,0)+IF(IncludeDeal2,Spreadsheet10.3!X2583,0)+IF(IncludeDeal3,Spreadsheet10.3!X3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1581,0)+IF(IncludeDeal5,Spreadsheet10.3!X1581,0)","v":-3.9829205867110899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y579,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2583,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1581,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1581,0)","v":-3.5482856631516198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z579,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2583,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1581,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1581,0)","v":-3.0906236711106398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA579,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2583,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1581,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1581,0)","v":-2.6108146503461001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB579,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2583,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1581,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1581,0)","v":-2.0975618595407299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC579,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2583,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1581,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1581,0)","v":-1.6018160058069899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD579,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2583,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1581,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1581,0)","v":-1.0791053469699601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE579,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2583,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3585,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1581,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1581,0)","v":-0.53640243406571497}]
[null,"Simulation 546",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C580,0)+IF(IncludeDeal2,Spreadsheet10.3!C2584,0)+IF(IncludeDeal3,Spreadsheet10.3!C3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1582,0)+IF(IncludeDeal5,Spreadsheet10.3!C1582,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D580,0)+IF(IncludeDeal2,Spreadsheet10.3!D2584,0)+IF(IncludeDeal3,Spreadsheet10.3!D3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1582,0)+IF(IncludeDeal5,Spreadsheet10.3!D1582,0)","v":2.4832364234161699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E580,0)+IF(IncludeDeal2,Spreadsheet10.3!E2584,0)+IF(IncludeDeal3,Spreadsheet10.3!E3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1582,0)+IF(IncludeDeal5,Spreadsheet10.3!E1582,0)","v":2.5023240186417},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F580,0)+IF(IncludeDeal2,Spreadsheet10.3!F2584,0)+IF(IncludeDeal3,Spreadsheet10.3!F3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1582,0)+IF(IncludeDeal5,Spreadsheet10.3!F1582,0)","v":-1.03826976465955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G580,0)+IF(IncludeDeal2,Spreadsheet10.3!G2584,0)+IF(IncludeDeal3,Spreadsheet10.3!G3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1582,0)+IF(IncludeDeal5,Spreadsheet10.3!G1582,0)","v":-4.7326225991004902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H580,0)+IF(IncludeDeal2,Spreadsheet10.3!H2584,0)+IF(IncludeDeal3,Spreadsheet10.3!H3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1582,0)+IF(IncludeDeal5,Spreadsheet10.3!H1582,0)","v":-6.0523550151910204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I580,0)+IF(IncludeDeal2,Spreadsheet10.3!I2584,0)+IF(IncludeDeal3,Spreadsheet10.3!I3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1582,0)+IF(IncludeDeal5,Spreadsheet10.3!I1582,0)","v":-6.3483331589378498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J580,0)+IF(IncludeDeal2,Spreadsheet10.3!J2584,0)+IF(IncludeDeal3,Spreadsheet10.3!J3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1582,0)+IF(IncludeDeal5,Spreadsheet10.3!J1582,0)","v":-8.4938224322771596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K580,0)+IF(IncludeDeal2,Spreadsheet10.3!K2584,0)+IF(IncludeDeal3,Spreadsheet10.3!K3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1582,0)+IF(IncludeDeal5,Spreadsheet10.3!K1582,0)","v":-8.8800430216968813},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L580,0)+IF(IncludeDeal2,Spreadsheet10.3!L2584,0)+IF(IncludeDeal3,Spreadsheet10.3!L3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1582,0)+IF(IncludeDeal5,Spreadsheet10.3!L1582,0)","v":-5.9257849670655398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M580,0)+IF(IncludeDeal2,Spreadsheet10.3!M2584,0)+IF(IncludeDeal3,Spreadsheet10.3!M3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1582,0)+IF(IncludeDeal5,Spreadsheet10.3!M1582,0)","v":-7.9802477787781703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N580,0)+IF(IncludeDeal2,Spreadsheet10.3!N2584,0)+IF(IncludeDeal3,Spreadsheet10.3!N3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1582,0)+IF(IncludeDeal5,Spreadsheet10.3!N1582,0)","v":-7.0612728358904198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O580,0)+IF(IncludeDeal2,Spreadsheet10.3!O2584,0)+IF(IncludeDeal3,Spreadsheet10.3!O3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1582,0)+IF(IncludeDeal5,Spreadsheet10.3!O1582,0)","v":-6.9880003735199807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P580,0)+IF(IncludeDeal2,Spreadsheet10.3!P2584,0)+IF(IncludeDeal3,Spreadsheet10.3!P3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1582,0)+IF(IncludeDeal5,Spreadsheet10.3!P1582,0)","v":-7.4664386024265399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q580,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2584,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1582,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1582,0)","v":-6.5020622854850005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R580,0)+IF(IncludeDeal2,Spreadsheet10.3!R2584,0)+IF(IncludeDeal3,Spreadsheet10.3!R3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1582,0)+IF(IncludeDeal5,Spreadsheet10.3!R1582,0)","v":-6.2527773077879294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S580,0)+IF(IncludeDeal2,Spreadsheet10.3!S2584,0)+IF(IncludeDeal3,Spreadsheet10.3!S3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1582,0)+IF(IncludeDeal5,Spreadsheet10.3!S1582,0)","v":-5.8920892821140303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T580,0)+IF(IncludeDeal2,Spreadsheet10.3!T2584,0)+IF(IncludeDeal3,Spreadsheet10.3!T3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1582,0)+IF(IncludeDeal5,Spreadsheet10.3!T1582,0)","v":-5.7178141855377902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U580,0)+IF(IncludeDeal2,Spreadsheet10.3!U2584,0)+IF(IncludeDeal3,Spreadsheet10.3!U3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1582,0)+IF(IncludeDeal5,Spreadsheet10.3!U1582,0)","v":-5.2847518180111699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V580,0)+IF(IncludeDeal2,Spreadsheet10.3!V2584,0)+IF(IncludeDeal3,Spreadsheet10.3!V3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1582,0)+IF(IncludeDeal5,Spreadsheet10.3!V1582,0)","v":-4.8612181762602305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W580,0)+IF(IncludeDeal2,Spreadsheet10.3!W2584,0)+IF(IncludeDeal3,Spreadsheet10.3!W3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1582,0)+IF(IncludeDeal5,Spreadsheet10.3!W1582,0)","v":-4.3878924292201695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X580,0)+IF(IncludeDeal2,Spreadsheet10.3!X2584,0)+IF(IncludeDeal3,Spreadsheet10.3!X3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1582,0)+IF(IncludeDeal5,Spreadsheet10.3!X1582,0)","v":-3.9043871990230499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y580,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2584,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1582,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1582,0)","v":-3.4011315949986201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z580,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2584,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1582,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1582,0)","v":-2.8986986501181802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA580,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2584,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1582,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1582,0)","v":-2.3960666764065399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB580,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2584,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1582,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1582,0)","v":-1.8786184251601701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC580,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2584,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1582,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1582,0)","v":-1.4038738763576799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD580,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2584,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1582,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1582,0)","v":-0.92352282891952697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE580,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2584,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3586,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1582,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1582,0)","v":-0.44810459425210597}]
[null,"Simulation 547",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C581,0)+IF(IncludeDeal2,Spreadsheet10.3!C2585,0)+IF(IncludeDeal3,Spreadsheet10.3!C3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1583,0)+IF(IncludeDeal5,Spreadsheet10.3!C1583,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D581,0)+IF(IncludeDeal2,Spreadsheet10.3!D2585,0)+IF(IncludeDeal3,Spreadsheet10.3!D3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1583,0)+IF(IncludeDeal5,Spreadsheet10.3!D1583,0)","v":4.0089565623183203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E581,0)+IF(IncludeDeal2,Spreadsheet10.3!E2585,0)+IF(IncludeDeal3,Spreadsheet10.3!E3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1583,0)+IF(IncludeDeal5,Spreadsheet10.3!E1583,0)","v":4.9354866543202798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F581,0)+IF(IncludeDeal2,Spreadsheet10.3!F2585,0)+IF(IncludeDeal3,Spreadsheet10.3!F3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1583,0)+IF(IncludeDeal5,Spreadsheet10.3!F1583,0)","v":6.4293001111482004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G581,0)+IF(IncludeDeal2,Spreadsheet10.3!G2585,0)+IF(IncludeDeal3,Spreadsheet10.3!G3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1583,0)+IF(IncludeDeal5,Spreadsheet10.3!G1583,0)","v":3.0959394537215901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H581,0)+IF(IncludeDeal2,Spreadsheet10.3!H2585,0)+IF(IncludeDeal3,Spreadsheet10.3!H3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1583,0)+IF(IncludeDeal5,Spreadsheet10.3!H1583,0)","v":2.0226081753563498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I581,0)+IF(IncludeDeal2,Spreadsheet10.3!I2585,0)+IF(IncludeDeal3,Spreadsheet10.3!I3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1583,0)+IF(IncludeDeal5,Spreadsheet10.3!I1583,0)","v":2.8681106477958802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J581,0)+IF(IncludeDeal2,Spreadsheet10.3!J2585,0)+IF(IncludeDeal3,Spreadsheet10.3!J3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1583,0)+IF(IncludeDeal5,Spreadsheet10.3!J1583,0)","v":5.29321920895425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K581,0)+IF(IncludeDeal2,Spreadsheet10.3!K2585,0)+IF(IncludeDeal3,Spreadsheet10.3!K3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1583,0)+IF(IncludeDeal5,Spreadsheet10.3!K1583,0)","v":4.3578180642080993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L581,0)+IF(IncludeDeal2,Spreadsheet10.3!L2585,0)+IF(IncludeDeal3,Spreadsheet10.3!L3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1583,0)+IF(IncludeDeal5,Spreadsheet10.3!L1583,0)","v":4.8163782272400404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M581,0)+IF(IncludeDeal2,Spreadsheet10.3!M2585,0)+IF(IncludeDeal3,Spreadsheet10.3!M3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1583,0)+IF(IncludeDeal5,Spreadsheet10.3!M1583,0)","v":5.6364186559862297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N581,0)+IF(IncludeDeal2,Spreadsheet10.3!N2585,0)+IF(IncludeDeal3,Spreadsheet10.3!N3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1583,0)+IF(IncludeDeal5,Spreadsheet10.3!N1583,0)","v":6.3009520549050295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O581,0)+IF(IncludeDeal2,Spreadsheet10.3!O2585,0)+IF(IncludeDeal3,Spreadsheet10.3!O3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1583,0)+IF(IncludeDeal5,Spreadsheet10.3!O1583,0)","v":6.2018882559492798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P581,0)+IF(IncludeDeal2,Spreadsheet10.3!P2585,0)+IF(IncludeDeal3,Spreadsheet10.3!P3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1583,0)+IF(IncludeDeal5,Spreadsheet10.3!P1583,0)","v":5.80916012408934},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q581,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2585,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1583,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1583,0)","v":5.0849655165652994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R581,0)+IF(IncludeDeal2,Spreadsheet10.3!R2585,0)+IF(IncludeDeal3,Spreadsheet10.3!R3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1583,0)+IF(IncludeDeal5,Spreadsheet10.3!R1583,0)","v":5.0271658704532198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S581,0)+IF(IncludeDeal2,Spreadsheet10.3!S2585,0)+IF(IncludeDeal3,Spreadsheet10.3!S3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1583,0)+IF(IncludeDeal5,Spreadsheet10.3!S1583,0)","v":4.7207612055759505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T581,0)+IF(IncludeDeal2,Spreadsheet10.3!T2585,0)+IF(IncludeDeal3,Spreadsheet10.3!T3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1583,0)+IF(IncludeDeal5,Spreadsheet10.3!T1583,0)","v":4.3434551418587501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U581,0)+IF(IncludeDeal2,Spreadsheet10.3!U2585,0)+IF(IncludeDeal3,Spreadsheet10.3!U3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1583,0)+IF(IncludeDeal5,Spreadsheet10.3!U1583,0)","v":3.8968355765782801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V581,0)+IF(IncludeDeal2,Spreadsheet10.3!V2585,0)+IF(IncludeDeal3,Spreadsheet10.3!V3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1583,0)+IF(IncludeDeal5,Spreadsheet10.3!V1583,0)","v":3.5472699830525802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W581,0)+IF(IncludeDeal2,Spreadsheet10.3!W2585,0)+IF(IncludeDeal3,Spreadsheet10.3!W3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1583,0)+IF(IncludeDeal5,Spreadsheet10.3!W1583,0)","v":3.22991946565377},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X581,0)+IF(IncludeDeal2,Spreadsheet10.3!X2585,0)+IF(IncludeDeal3,Spreadsheet10.3!X3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1583,0)+IF(IncludeDeal5,Spreadsheet10.3!X1583,0)","v":2.86770547722177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y581,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2585,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1583,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1583,0)","v":2.4847020193904399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z581,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2585,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1583,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1583,0)","v":2.10345433789043},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA581,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2585,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1583,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1583,0)","v":1.7187167632351499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB581,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2585,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1583,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1583,0)","v":1.32937021576473},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC581,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2585,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1583,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1583,0)","v":0.99638247015650805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD581,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2585,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1583,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1583,0)","v":0.65643843567260007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE581,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2585,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3587,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1583,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1583,0)","v":0.31579837392614996}]
[null,"Simulation 548",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C582,0)+IF(IncludeDeal2,Spreadsheet10.3!C2586,0)+IF(IncludeDeal3,Spreadsheet10.3!C3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1584,0)+IF(IncludeDeal5,Spreadsheet10.3!C1584,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D582,0)+IF(IncludeDeal2,Spreadsheet10.3!D2586,0)+IF(IncludeDeal3,Spreadsheet10.3!D3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1584,0)+IF(IncludeDeal5,Spreadsheet10.3!D1584,0)","v":4.5242211696636305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E582,0)+IF(IncludeDeal2,Spreadsheet10.3!E2586,0)+IF(IncludeDeal3,Spreadsheet10.3!E3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1584,0)+IF(IncludeDeal5,Spreadsheet10.3!E1584,0)","v":6.4360085183696594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F582,0)+IF(IncludeDeal2,Spreadsheet10.3!F2586,0)+IF(IncludeDeal3,Spreadsheet10.3!F3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1584,0)+IF(IncludeDeal5,Spreadsheet10.3!F1584,0)","v":7.7334549833742603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G582,0)+IF(IncludeDeal2,Spreadsheet10.3!G2586,0)+IF(IncludeDeal3,Spreadsheet10.3!G3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1584,0)+IF(IncludeDeal5,Spreadsheet10.3!G1584,0)","v":6.2831315176384201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H582,0)+IF(IncludeDeal2,Spreadsheet10.3!H2586,0)+IF(IncludeDeal3,Spreadsheet10.3!H3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1584,0)+IF(IncludeDeal5,Spreadsheet10.3!H1584,0)","v":6.1160678312553998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I582,0)+IF(IncludeDeal2,Spreadsheet10.3!I2586,0)+IF(IncludeDeal3,Spreadsheet10.3!I3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1584,0)+IF(IncludeDeal5,Spreadsheet10.3!I1584,0)","v":7.1936951907136404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J582,0)+IF(IncludeDeal2,Spreadsheet10.3!J2586,0)+IF(IncludeDeal3,Spreadsheet10.3!J3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1584,0)+IF(IncludeDeal5,Spreadsheet10.3!J1584,0)","v":7.4984502754050695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K582,0)+IF(IncludeDeal2,Spreadsheet10.3!K2586,0)+IF(IncludeDeal3,Spreadsheet10.3!K3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1584,0)+IF(IncludeDeal5,Spreadsheet10.3!K1584,0)","v":7.9210732620146196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L582,0)+IF(IncludeDeal2,Spreadsheet10.3!L2586,0)+IF(IncludeDeal3,Spreadsheet10.3!L3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1584,0)+IF(IncludeDeal5,Spreadsheet10.3!L1584,0)","v":7.5065058126149804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M582,0)+IF(IncludeDeal2,Spreadsheet10.3!M2586,0)+IF(IncludeDeal3,Spreadsheet10.3!M3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1584,0)+IF(IncludeDeal5,Spreadsheet10.3!M1584,0)","v":7.8570350867635401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N582,0)+IF(IncludeDeal2,Spreadsheet10.3!N2586,0)+IF(IncludeDeal3,Spreadsheet10.3!N3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1584,0)+IF(IncludeDeal5,Spreadsheet10.3!N1584,0)","v":8.3381474900115204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O582,0)+IF(IncludeDeal2,Spreadsheet10.3!O2586,0)+IF(IncludeDeal3,Spreadsheet10.3!O3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1584,0)+IF(IncludeDeal5,Spreadsheet10.3!O1584,0)","v":7.3248694364445006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P582,0)+IF(IncludeDeal2,Spreadsheet10.3!P2586,0)+IF(IncludeDeal3,Spreadsheet10.3!P3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1584,0)+IF(IncludeDeal5,Spreadsheet10.3!P1584,0)","v":7.2358101086507398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q582,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2586,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1584,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1584,0)","v":7.4572310765686201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R582,0)+IF(IncludeDeal2,Spreadsheet10.3!R2586,0)+IF(IncludeDeal3,Spreadsheet10.3!R3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1584,0)+IF(IncludeDeal5,Spreadsheet10.3!R1584,0)","v":7.2219527089022604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S582,0)+IF(IncludeDeal2,Spreadsheet10.3!S2586,0)+IF(IncludeDeal3,Spreadsheet10.3!S3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1584,0)+IF(IncludeDeal5,Spreadsheet10.3!S1584,0)","v":6.4040526717037398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T582,0)+IF(IncludeDeal2,Spreadsheet10.3!T2586,0)+IF(IncludeDeal3,Spreadsheet10.3!T3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1584,0)+IF(IncludeDeal5,Spreadsheet10.3!T1584,0)","v":6.0679433495029897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U582,0)+IF(IncludeDeal2,Spreadsheet10.3!U2586,0)+IF(IncludeDeal3,Spreadsheet10.3!U3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1584,0)+IF(IncludeDeal5,Spreadsheet10.3!U1584,0)","v":5.6793371584689298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V582,0)+IF(IncludeDeal2,Spreadsheet10.3!V2586,0)+IF(IncludeDeal3,Spreadsheet10.3!V3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1584,0)+IF(IncludeDeal5,Spreadsheet10.3!V1584,0)","v":5.1617152557627302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W582,0)+IF(IncludeDeal2,Spreadsheet10.3!W2586,0)+IF(IncludeDeal3,Spreadsheet10.3!W3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1584,0)+IF(IncludeDeal5,Spreadsheet10.3!W1584,0)","v":4.6974716106940901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X582,0)+IF(IncludeDeal2,Spreadsheet10.3!X2586,0)+IF(IncludeDeal3,Spreadsheet10.3!X3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1584,0)+IF(IncludeDeal5,Spreadsheet10.3!X1584,0)","v":4.25313642019883},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y582,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2586,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1584,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1584,0)","v":3.7914314731752796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z582,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2586,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1584,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1584,0)","v":3.3072717394826801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA582,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2586,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1584,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1584,0)","v":2.7905816895605402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB582,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2586,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1584,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1584,0)","v":2.2416469331462099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC582,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2586,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1584,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1584,0)","v":1.7361740923806102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD582,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2586,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1584,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1584,0)","v":1.1843589353809501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE582,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2586,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3588,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1584,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1584,0)","v":0.593143864411387}]
[null,"Simulation 549",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C583,0)+IF(IncludeDeal2,Spreadsheet10.3!C2587,0)+IF(IncludeDeal3,Spreadsheet10.3!C3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1585,0)+IF(IncludeDeal5,Spreadsheet10.3!C1585,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D583,0)+IF(IncludeDeal2,Spreadsheet10.3!D2587,0)+IF(IncludeDeal3,Spreadsheet10.3!D3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1585,0)+IF(IncludeDeal5,Spreadsheet10.3!D1585,0)","v":-1.30672427491069},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E583,0)+IF(IncludeDeal2,Spreadsheet10.3!E2587,0)+IF(IncludeDeal3,Spreadsheet10.3!E3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1585,0)+IF(IncludeDeal5,Spreadsheet10.3!E1585,0)","v":-4.3423901585532398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F583,0)+IF(IncludeDeal2,Spreadsheet10.3!F2587,0)+IF(IncludeDeal3,Spreadsheet10.3!F3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1585,0)+IF(IncludeDeal5,Spreadsheet10.3!F1585,0)","v":-1.2059882283660299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G583,0)+IF(IncludeDeal2,Spreadsheet10.3!G2587,0)+IF(IncludeDeal3,Spreadsheet10.3!G3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1585,0)+IF(IncludeDeal5,Spreadsheet10.3!G1585,0)","v":-3.5716329785782901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H583,0)+IF(IncludeDeal2,Spreadsheet10.3!H2587,0)+IF(IncludeDeal3,Spreadsheet10.3!H3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1585,0)+IF(IncludeDeal5,Spreadsheet10.3!H1585,0)","v":-4.3144869932687406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I583,0)+IF(IncludeDeal2,Spreadsheet10.3!I2587,0)+IF(IncludeDeal3,Spreadsheet10.3!I3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1585,0)+IF(IncludeDeal5,Spreadsheet10.3!I1585,0)","v":-3.5091814057039104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J583,0)+IF(IncludeDeal2,Spreadsheet10.3!J2587,0)+IF(IncludeDeal3,Spreadsheet10.3!J3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1585,0)+IF(IncludeDeal5,Spreadsheet10.3!J1585,0)","v":0.27937355470636799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K583,0)+IF(IncludeDeal2,Spreadsheet10.3!K2587,0)+IF(IncludeDeal3,Spreadsheet10.3!K3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1585,0)+IF(IncludeDeal5,Spreadsheet10.3!K1585,0)","v":-3.1417295944750299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L583,0)+IF(IncludeDeal2,Spreadsheet10.3!L2587,0)+IF(IncludeDeal3,Spreadsheet10.3!L3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1585,0)+IF(IncludeDeal5,Spreadsheet10.3!L1585,0)","v":-4.0209641061005499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M583,0)+IF(IncludeDeal2,Spreadsheet10.3!M2587,0)+IF(IncludeDeal3,Spreadsheet10.3!M3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1585,0)+IF(IncludeDeal5,Spreadsheet10.3!M1585,0)","v":-4.7931837406533306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N583,0)+IF(IncludeDeal2,Spreadsheet10.3!N2587,0)+IF(IncludeDeal3,Spreadsheet10.3!N3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1585,0)+IF(IncludeDeal5,Spreadsheet10.3!N1585,0)","v":-2.8349170174945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O583,0)+IF(IncludeDeal2,Spreadsheet10.3!O2587,0)+IF(IncludeDeal3,Spreadsheet10.3!O3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1585,0)+IF(IncludeDeal5,Spreadsheet10.3!O1585,0)","v":-2.3277234893545802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P583,0)+IF(IncludeDeal2,Spreadsheet10.3!P2587,0)+IF(IncludeDeal3,Spreadsheet10.3!P3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1585,0)+IF(IncludeDeal5,Spreadsheet10.3!P1585,0)","v":-2.5926739963020999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q583,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2587,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1585,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1585,0)","v":-2.1497895419847999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R583,0)+IF(IncludeDeal2,Spreadsheet10.3!R2587,0)+IF(IncludeDeal3,Spreadsheet10.3!R3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1585,0)+IF(IncludeDeal5,Spreadsheet10.3!R1585,0)","v":-1.9178771054657899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S583,0)+IF(IncludeDeal2,Spreadsheet10.3!S2587,0)+IF(IncludeDeal3,Spreadsheet10.3!S3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1585,0)+IF(IncludeDeal5,Spreadsheet10.3!S1585,0)","v":-1.6411665466172198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T583,0)+IF(IncludeDeal2,Spreadsheet10.3!T2587,0)+IF(IncludeDeal3,Spreadsheet10.3!T3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1585,0)+IF(IncludeDeal5,Spreadsheet10.3!T1585,0)","v":-1.55517918848135},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U583,0)+IF(IncludeDeal2,Spreadsheet10.3!U2587,0)+IF(IncludeDeal3,Spreadsheet10.3!U3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1585,0)+IF(IncludeDeal5,Spreadsheet10.3!U1585,0)","v":-1.2721998105444101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V583,0)+IF(IncludeDeal2,Spreadsheet10.3!V2587,0)+IF(IncludeDeal3,Spreadsheet10.3!V3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1585,0)+IF(IncludeDeal5,Spreadsheet10.3!V1585,0)","v":-1.07858986516539},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W583,0)+IF(IncludeDeal2,Spreadsheet10.3!W2587,0)+IF(IncludeDeal3,Spreadsheet10.3!W3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1585,0)+IF(IncludeDeal5,Spreadsheet10.3!W1585,0)","v":-0.93590153959790601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X583,0)+IF(IncludeDeal2,Spreadsheet10.3!X2587,0)+IF(IncludeDeal3,Spreadsheet10.3!X3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1585,0)+IF(IncludeDeal5,Spreadsheet10.3!X1585,0)","v":-0.77289850885338196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y583,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2587,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1585,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1585,0)","v":-0.61819308799239592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z583,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2587,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1585,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1585,0)","v":-0.478001739283829},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA583,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2587,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1585,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1585,0)","v":-0.35582680705368197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB583,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2587,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1585,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1585,0)","v":-0.24699831595683999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC583,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2587,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1585,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1585,0)","v":-0.15387052503016699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD583,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2587,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1585,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1585,0)","v":-7.92563398213217E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE583,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2587,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3589,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1585,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1585,0)","v":-2.8617088292244103E-2}]
[null,"Simulation 550",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C584,0)+IF(IncludeDeal2,Spreadsheet10.3!C2588,0)+IF(IncludeDeal3,Spreadsheet10.3!C3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1586,0)+IF(IncludeDeal5,Spreadsheet10.3!C1586,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D584,0)+IF(IncludeDeal2,Spreadsheet10.3!D2588,0)+IF(IncludeDeal3,Spreadsheet10.3!D3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1586,0)+IF(IncludeDeal5,Spreadsheet10.3!D1586,0)","v":4.6703761150506802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E584,0)+IF(IncludeDeal2,Spreadsheet10.3!E2588,0)+IF(IncludeDeal3,Spreadsheet10.3!E3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1586,0)+IF(IncludeDeal5,Spreadsheet10.3!E1586,0)","v":6.4039219014001008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F584,0)+IF(IncludeDeal2,Spreadsheet10.3!F2588,0)+IF(IncludeDeal3,Spreadsheet10.3!F3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1586,0)+IF(IncludeDeal5,Spreadsheet10.3!F1586,0)","v":6.9231874424500903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G584,0)+IF(IncludeDeal2,Spreadsheet10.3!G2588,0)+IF(IncludeDeal3,Spreadsheet10.3!G3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1586,0)+IF(IncludeDeal5,Spreadsheet10.3!G1586,0)","v":7.4869144738094198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H584,0)+IF(IncludeDeal2,Spreadsheet10.3!H2588,0)+IF(IncludeDeal3,Spreadsheet10.3!H3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1586,0)+IF(IncludeDeal5,Spreadsheet10.3!H1586,0)","v":5.5352753681949007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I584,0)+IF(IncludeDeal2,Spreadsheet10.3!I2588,0)+IF(IncludeDeal3,Spreadsheet10.3!I3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1586,0)+IF(IncludeDeal5,Spreadsheet10.3!I1586,0)","v":4.9187874329560906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J584,0)+IF(IncludeDeal2,Spreadsheet10.3!J2588,0)+IF(IncludeDeal3,Spreadsheet10.3!J3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1586,0)+IF(IncludeDeal5,Spreadsheet10.3!J1586,0)","v":6.2350738274281206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K584,0)+IF(IncludeDeal2,Spreadsheet10.3!K2588,0)+IF(IncludeDeal3,Spreadsheet10.3!K3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1586,0)+IF(IncludeDeal5,Spreadsheet10.3!K1586,0)","v":4.87071373343211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L584,0)+IF(IncludeDeal2,Spreadsheet10.3!L2588,0)+IF(IncludeDeal3,Spreadsheet10.3!L3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1586,0)+IF(IncludeDeal5,Spreadsheet10.3!L1586,0)","v":3.6880554331709701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M584,0)+IF(IncludeDeal2,Spreadsheet10.3!M2588,0)+IF(IncludeDeal3,Spreadsheet10.3!M3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1586,0)+IF(IncludeDeal5,Spreadsheet10.3!M1586,0)","v":3.9422900592184402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N584,0)+IF(IncludeDeal2,Spreadsheet10.3!N2588,0)+IF(IncludeDeal3,Spreadsheet10.3!N3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1586,0)+IF(IncludeDeal5,Spreadsheet10.3!N1586,0)","v":4.6197318410701396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O584,0)+IF(IncludeDeal2,Spreadsheet10.3!O2588,0)+IF(IncludeDeal3,Spreadsheet10.3!O3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1586,0)+IF(IncludeDeal5,Spreadsheet10.3!O1586,0)","v":4.99638431370881},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P584,0)+IF(IncludeDeal2,Spreadsheet10.3!P2588,0)+IF(IncludeDeal3,Spreadsheet10.3!P3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1586,0)+IF(IncludeDeal5,Spreadsheet10.3!P1586,0)","v":3.7011707987196303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q584,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2588,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1586,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1586,0)","v":3.4339139761094697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R584,0)+IF(IncludeDeal2,Spreadsheet10.3!R2588,0)+IF(IncludeDeal3,Spreadsheet10.3!R3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1586,0)+IF(IncludeDeal5,Spreadsheet10.3!R1586,0)","v":3.40799715732846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S584,0)+IF(IncludeDeal2,Spreadsheet10.3!S2588,0)+IF(IncludeDeal3,Spreadsheet10.3!S3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1586,0)+IF(IncludeDeal5,Spreadsheet10.3!S1586,0)","v":2.6180548317113401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T584,0)+IF(IncludeDeal2,Spreadsheet10.3!T2588,0)+IF(IncludeDeal3,Spreadsheet10.3!T3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1586,0)+IF(IncludeDeal5,Spreadsheet10.3!T1586,0)","v":2.2951485075084799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U584,0)+IF(IncludeDeal2,Spreadsheet10.3!U2588,0)+IF(IncludeDeal3,Spreadsheet10.3!U3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1586,0)+IF(IncludeDeal5,Spreadsheet10.3!U1586,0)","v":2.0099095288188003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V584,0)+IF(IncludeDeal2,Spreadsheet10.3!V2588,0)+IF(IncludeDeal3,Spreadsheet10.3!V3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1586,0)+IF(IncludeDeal5,Spreadsheet10.3!V1586,0)","v":1.7559700693133899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W584,0)+IF(IncludeDeal2,Spreadsheet10.3!W2588,0)+IF(IncludeDeal3,Spreadsheet10.3!W3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1586,0)+IF(IncludeDeal5,Spreadsheet10.3!W1586,0)","v":1.5272644820899399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X584,0)+IF(IncludeDeal2,Spreadsheet10.3!X2588,0)+IF(IncludeDeal3,Spreadsheet10.3!X3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1586,0)+IF(IncludeDeal5,Spreadsheet10.3!X1586,0)","v":1.30707277938877},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y584,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2588,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1586,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1586,0)","v":1.0948877845269098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z584,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2588,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1586,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1586,0)","v":0.89681434894017598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA584,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2588,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1586,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1586,0)","v":0.702191661178312},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB584,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2588,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1586,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1586,0)","v":0.52094310505966701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC584,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2588,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1586,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1586,0)","v":0.38251500379932996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD584,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2588,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1586,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1586,0)","v":0.24638201150188901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE584,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2588,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3590,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1586,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1586,0)","v":0.114841921698538}]
[null,"Simulation 551",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C585,0)+IF(IncludeDeal2,Spreadsheet10.3!C2589,0)+IF(IncludeDeal3,Spreadsheet10.3!C3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1587,0)+IF(IncludeDeal5,Spreadsheet10.3!C1587,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D585,0)+IF(IncludeDeal2,Spreadsheet10.3!D2589,0)+IF(IncludeDeal3,Spreadsheet10.3!D3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1587,0)+IF(IncludeDeal5,Spreadsheet10.3!D1587,0)","v":3.6233625441962203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E585,0)+IF(IncludeDeal2,Spreadsheet10.3!E2589,0)+IF(IncludeDeal3,Spreadsheet10.3!E3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1587,0)+IF(IncludeDeal5,Spreadsheet10.3!E1587,0)","v":4.9932539941099794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F585,0)+IF(IncludeDeal2,Spreadsheet10.3!F2589,0)+IF(IncludeDeal3,Spreadsheet10.3!F3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1587,0)+IF(IncludeDeal5,Spreadsheet10.3!F1587,0)","v":4.9038261321499004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G585,0)+IF(IncludeDeal2,Spreadsheet10.3!G2589,0)+IF(IncludeDeal3,Spreadsheet10.3!G3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1587,0)+IF(IncludeDeal5,Spreadsheet10.3!G1587,0)","v":6.6709138024020396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H585,0)+IF(IncludeDeal2,Spreadsheet10.3!H2589,0)+IF(IncludeDeal3,Spreadsheet10.3!H3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1587,0)+IF(IncludeDeal5,Spreadsheet10.3!H1587,0)","v":4.3113663056971303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I585,0)+IF(IncludeDeal2,Spreadsheet10.3!I2589,0)+IF(IncludeDeal3,Spreadsheet10.3!I3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1587,0)+IF(IncludeDeal5,Spreadsheet10.3!I1587,0)","v":5.3305268754547299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J585,0)+IF(IncludeDeal2,Spreadsheet10.3!J2589,0)+IF(IncludeDeal3,Spreadsheet10.3!J3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1587,0)+IF(IncludeDeal5,Spreadsheet10.3!J1587,0)","v":4.2125300008727304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K585,0)+IF(IncludeDeal2,Spreadsheet10.3!K2589,0)+IF(IncludeDeal3,Spreadsheet10.3!K3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1587,0)+IF(IncludeDeal5,Spreadsheet10.3!K1587,0)","v":6.44661152326315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L585,0)+IF(IncludeDeal2,Spreadsheet10.3!L2589,0)+IF(IncludeDeal3,Spreadsheet10.3!L3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1587,0)+IF(IncludeDeal5,Spreadsheet10.3!L1587,0)","v":7.0235493310262296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M585,0)+IF(IncludeDeal2,Spreadsheet10.3!M2589,0)+IF(IncludeDeal3,Spreadsheet10.3!M3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1587,0)+IF(IncludeDeal5,Spreadsheet10.3!M1587,0)","v":4.9278614521524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N585,0)+IF(IncludeDeal2,Spreadsheet10.3!N2589,0)+IF(IncludeDeal3,Spreadsheet10.3!N3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1587,0)+IF(IncludeDeal5,Spreadsheet10.3!N1587,0)","v":4.9630572918417695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O585,0)+IF(IncludeDeal2,Spreadsheet10.3!O2589,0)+IF(IncludeDeal3,Spreadsheet10.3!O3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1587,0)+IF(IncludeDeal5,Spreadsheet10.3!O1587,0)","v":5.4916848747533402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P585,0)+IF(IncludeDeal2,Spreadsheet10.3!P2589,0)+IF(IncludeDeal3,Spreadsheet10.3!P3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1587,0)+IF(IncludeDeal5,Spreadsheet10.3!P1587,0)","v":4.92078871174607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q585,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2589,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1587,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1587,0)","v":4.1939507208566997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R585,0)+IF(IncludeDeal2,Spreadsheet10.3!R2589,0)+IF(IncludeDeal3,Spreadsheet10.3!R3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1587,0)+IF(IncludeDeal5,Spreadsheet10.3!R1587,0)","v":3.91055974623207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S585,0)+IF(IncludeDeal2,Spreadsheet10.3!S2589,0)+IF(IncludeDeal3,Spreadsheet10.3!S3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1587,0)+IF(IncludeDeal5,Spreadsheet10.3!S1587,0)","v":3.5623021949573803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T585,0)+IF(IncludeDeal2,Spreadsheet10.3!T2589,0)+IF(IncludeDeal3,Spreadsheet10.3!T3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1587,0)+IF(IncludeDeal5,Spreadsheet10.3!T1587,0)","v":3.3925788070665996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U585,0)+IF(IncludeDeal2,Spreadsheet10.3!U2589,0)+IF(IncludeDeal3,Spreadsheet10.3!U3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1587,0)+IF(IncludeDeal5,Spreadsheet10.3!U1587,0)","v":3.2218711593429101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V585,0)+IF(IncludeDeal2,Spreadsheet10.3!V2589,0)+IF(IncludeDeal3,Spreadsheet10.3!V3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1587,0)+IF(IncludeDeal5,Spreadsheet10.3!V1587,0)","v":2.99215745340158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W585,0)+IF(IncludeDeal2,Spreadsheet10.3!W2589,0)+IF(IncludeDeal3,Spreadsheet10.3!W3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1587,0)+IF(IncludeDeal5,Spreadsheet10.3!W1587,0)","v":2.7187639566267299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X585,0)+IF(IncludeDeal2,Spreadsheet10.3!X2589,0)+IF(IncludeDeal3,Spreadsheet10.3!X3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1587,0)+IF(IncludeDeal5,Spreadsheet10.3!X1587,0)","v":2.4631633193292903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y585,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2589,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1587,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1587,0)","v":2.19729979037256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z585,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2589,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1587,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1587,0)","v":1.9295600894643901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA585,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2589,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1587,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1587,0)","v":1.6376940199808299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB585,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2589,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1587,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1587,0)","v":1.3241910568953799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC585,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2589,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1587,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1587,0)","v":1.03513284269515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD585,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2589,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1587,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1587,0)","v":0.71324979204069294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE585,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2589,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3591,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1587,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1587,0)","v":0.36039929997612097}]
[null,"Simulation 552",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C586,0)+IF(IncludeDeal2,Spreadsheet10.3!C2590,0)+IF(IncludeDeal3,Spreadsheet10.3!C3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1588,0)+IF(IncludeDeal5,Spreadsheet10.3!C1588,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D586,0)+IF(IncludeDeal2,Spreadsheet10.3!D2590,0)+IF(IncludeDeal3,Spreadsheet10.3!D3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1588,0)+IF(IncludeDeal5,Spreadsheet10.3!D1588,0)","v":1.85652026341865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E586,0)+IF(IncludeDeal2,Spreadsheet10.3!E2590,0)+IF(IncludeDeal3,Spreadsheet10.3!E3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1588,0)+IF(IncludeDeal5,Spreadsheet10.3!E1588,0)","v":6.4699048725456798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F586,0)+IF(IncludeDeal2,Spreadsheet10.3!F2590,0)+IF(IncludeDeal3,Spreadsheet10.3!F3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1588,0)+IF(IncludeDeal5,Spreadsheet10.3!F1588,0)","v":7.1301857191653593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G586,0)+IF(IncludeDeal2,Spreadsheet10.3!G2590,0)+IF(IncludeDeal3,Spreadsheet10.3!G3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1588,0)+IF(IncludeDeal5,Spreadsheet10.3!G1588,0)","v":7.4477997949165706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H586,0)+IF(IncludeDeal2,Spreadsheet10.3!H2590,0)+IF(IncludeDeal3,Spreadsheet10.3!H3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1588,0)+IF(IncludeDeal5,Spreadsheet10.3!H1588,0)","v":8.0579124712514894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I586,0)+IF(IncludeDeal2,Spreadsheet10.3!I2590,0)+IF(IncludeDeal3,Spreadsheet10.3!I3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1588,0)+IF(IncludeDeal5,Spreadsheet10.3!I1588,0)","v":8.35471445489571},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J586,0)+IF(IncludeDeal2,Spreadsheet10.3!J2590,0)+IF(IncludeDeal3,Spreadsheet10.3!J3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1588,0)+IF(IncludeDeal5,Spreadsheet10.3!J1588,0)","v":6.8665708244448496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K586,0)+IF(IncludeDeal2,Spreadsheet10.3!K2590,0)+IF(IncludeDeal3,Spreadsheet10.3!K3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1588,0)+IF(IncludeDeal5,Spreadsheet10.3!K1588,0)","v":8.7807129536237003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L586,0)+IF(IncludeDeal2,Spreadsheet10.3!L2590,0)+IF(IncludeDeal3,Spreadsheet10.3!L3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1588,0)+IF(IncludeDeal5,Spreadsheet10.3!L1588,0)","v":10.199280065208601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M586,0)+IF(IncludeDeal2,Spreadsheet10.3!M2590,0)+IF(IncludeDeal3,Spreadsheet10.3!M3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1588,0)+IF(IncludeDeal5,Spreadsheet10.3!M1588,0)","v":9.3164993905326199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N586,0)+IF(IncludeDeal2,Spreadsheet10.3!N2590,0)+IF(IncludeDeal3,Spreadsheet10.3!N3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1588,0)+IF(IncludeDeal5,Spreadsheet10.3!N1588,0)","v":9.0287631016375709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O586,0)+IF(IncludeDeal2,Spreadsheet10.3!O2590,0)+IF(IncludeDeal3,Spreadsheet10.3!O3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1588,0)+IF(IncludeDeal5,Spreadsheet10.3!O1588,0)","v":8.8433120931897697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P586,0)+IF(IncludeDeal2,Spreadsheet10.3!P2590,0)+IF(IncludeDeal3,Spreadsheet10.3!P3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1588,0)+IF(IncludeDeal5,Spreadsheet10.3!P1588,0)","v":8.5733959594802389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q586,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2590,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1588,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1588,0)","v":8.5277867719663707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R586,0)+IF(IncludeDeal2,Spreadsheet10.3!R2590,0)+IF(IncludeDeal3,Spreadsheet10.3!R3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1588,0)+IF(IncludeDeal5,Spreadsheet10.3!R1588,0)","v":8.2325158067248498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S586,0)+IF(IncludeDeal2,Spreadsheet10.3!S2590,0)+IF(IncludeDeal3,Spreadsheet10.3!S3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1588,0)+IF(IncludeDeal5,Spreadsheet10.3!S1588,0)","v":8.4167665734573482},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T586,0)+IF(IncludeDeal2,Spreadsheet10.3!T2590,0)+IF(IncludeDeal3,Spreadsheet10.3!T3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1588,0)+IF(IncludeDeal5,Spreadsheet10.3!T1588,0)","v":7.8892205222146696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U586,0)+IF(IncludeDeal2,Spreadsheet10.3!U2590,0)+IF(IncludeDeal3,Spreadsheet10.3!U3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1588,0)+IF(IncludeDeal5,Spreadsheet10.3!U1588,0)","v":7.3707437251313896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V586,0)+IF(IncludeDeal2,Spreadsheet10.3!V2590,0)+IF(IncludeDeal3,Spreadsheet10.3!V3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1588,0)+IF(IncludeDeal5,Spreadsheet10.3!V1588,0)","v":6.8688686046198901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W586,0)+IF(IncludeDeal2,Spreadsheet10.3!W2590,0)+IF(IncludeDeal3,Spreadsheet10.3!W3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1588,0)+IF(IncludeDeal5,Spreadsheet10.3!W1588,0)","v":6.2190141157487293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X586,0)+IF(IncludeDeal2,Spreadsheet10.3!X2590,0)+IF(IncludeDeal3,Spreadsheet10.3!X3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1588,0)+IF(IncludeDeal5,Spreadsheet10.3!X1588,0)","v":5.5841921853652998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y586,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2590,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1588,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1588,0)","v":4.9263119651734506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z586,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2590,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1588,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1588,0)","v":4.2453051533438098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA586,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2590,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1588,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1588,0)","v":3.5370496216500804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB586,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2590,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1588,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1588,0)","v":2.7988845453638098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC586,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2590,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1588,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1588,0)","v":2.1317378068494399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD586,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2590,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1588,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1588,0)","v":1.4283832705141002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE586,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2590,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3592,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1588,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1588,0)","v":0.70198267431844596}]
[null,"Simulation 553",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C587,0)+IF(IncludeDeal2,Spreadsheet10.3!C2591,0)+IF(IncludeDeal3,Spreadsheet10.3!C3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1589,0)+IF(IncludeDeal5,Spreadsheet10.3!C1589,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D587,0)+IF(IncludeDeal2,Spreadsheet10.3!D2591,0)+IF(IncludeDeal3,Spreadsheet10.3!D3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1589,0)+IF(IncludeDeal5,Spreadsheet10.3!D1589,0)","v":1.97883039450156},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E587,0)+IF(IncludeDeal2,Spreadsheet10.3!E2591,0)+IF(IncludeDeal3,Spreadsheet10.3!E3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1589,0)+IF(IncludeDeal5,Spreadsheet10.3!E1589,0)","v":-3.9665138707980203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F587,0)+IF(IncludeDeal2,Spreadsheet10.3!F2591,0)+IF(IncludeDeal3,Spreadsheet10.3!F3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1589,0)+IF(IncludeDeal5,Spreadsheet10.3!F1589,0)","v":-6.84549055598404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G587,0)+IF(IncludeDeal2,Spreadsheet10.3!G2591,0)+IF(IncludeDeal3,Spreadsheet10.3!G3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1589,0)+IF(IncludeDeal5,Spreadsheet10.3!G1589,0)","v":-4.7580217401676297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H587,0)+IF(IncludeDeal2,Spreadsheet10.3!H2591,0)+IF(IncludeDeal3,Spreadsheet10.3!H3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1589,0)+IF(IncludeDeal5,Spreadsheet10.3!H1589,0)","v":-6.3701362667657095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I587,0)+IF(IncludeDeal2,Spreadsheet10.3!I2591,0)+IF(IncludeDeal3,Spreadsheet10.3!I3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1589,0)+IF(IncludeDeal5,Spreadsheet10.3!I1589,0)","v":-4.2465285059532594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J587,0)+IF(IncludeDeal2,Spreadsheet10.3!J2591,0)+IF(IncludeDeal3,Spreadsheet10.3!J3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1589,0)+IF(IncludeDeal5,Spreadsheet10.3!J1589,0)","v":-2.8641422569652302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K587,0)+IF(IncludeDeal2,Spreadsheet10.3!K2591,0)+IF(IncludeDeal3,Spreadsheet10.3!K3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1589,0)+IF(IncludeDeal5,Spreadsheet10.3!K1589,0)","v":-3.4662000648898701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L587,0)+IF(IncludeDeal2,Spreadsheet10.3!L2591,0)+IF(IncludeDeal3,Spreadsheet10.3!L3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1589,0)+IF(IncludeDeal5,Spreadsheet10.3!L1589,0)","v":-2.9003729504265903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M587,0)+IF(IncludeDeal2,Spreadsheet10.3!M2591,0)+IF(IncludeDeal3,Spreadsheet10.3!M3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1589,0)+IF(IncludeDeal5,Spreadsheet10.3!M1589,0)","v":-3.3601203640475998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N587,0)+IF(IncludeDeal2,Spreadsheet10.3!N2591,0)+IF(IncludeDeal3,Spreadsheet10.3!N3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1589,0)+IF(IncludeDeal5,Spreadsheet10.3!N1589,0)","v":-2.89210369199533},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O587,0)+IF(IncludeDeal2,Spreadsheet10.3!O2591,0)+IF(IncludeDeal3,Spreadsheet10.3!O3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1589,0)+IF(IncludeDeal5,Spreadsheet10.3!O1589,0)","v":-3.0334425733932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P587,0)+IF(IncludeDeal2,Spreadsheet10.3!P2591,0)+IF(IncludeDeal3,Spreadsheet10.3!P3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1589,0)+IF(IncludeDeal5,Spreadsheet10.3!P1589,0)","v":-3.4476728206478904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q587,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2591,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1589,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1589,0)","v":-3.4045566223370201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R587,0)+IF(IncludeDeal2,Spreadsheet10.3!R2591,0)+IF(IncludeDeal3,Spreadsheet10.3!R3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1589,0)+IF(IncludeDeal5,Spreadsheet10.3!R1589,0)","v":-2.5116359045513597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S587,0)+IF(IncludeDeal2,Spreadsheet10.3!S2591,0)+IF(IncludeDeal3,Spreadsheet10.3!S3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1589,0)+IF(IncludeDeal5,Spreadsheet10.3!S1589,0)","v":-2.12288894749042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T587,0)+IF(IncludeDeal2,Spreadsheet10.3!T2591,0)+IF(IncludeDeal3,Spreadsheet10.3!T3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1589,0)+IF(IncludeDeal5,Spreadsheet10.3!T1589,0)","v":-1.92047373512623},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U587,0)+IF(IncludeDeal2,Spreadsheet10.3!U2591,0)+IF(IncludeDeal3,Spreadsheet10.3!U3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1589,0)+IF(IncludeDeal5,Spreadsheet10.3!U1589,0)","v":-1.7718553832794099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V587,0)+IF(IncludeDeal2,Spreadsheet10.3!V2591,0)+IF(IncludeDeal3,Spreadsheet10.3!V3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1589,0)+IF(IncludeDeal5,Spreadsheet10.3!V1589,0)","v":-1.5692798336790399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W587,0)+IF(IncludeDeal2,Spreadsheet10.3!W2591,0)+IF(IncludeDeal3,Spreadsheet10.3!W3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1589,0)+IF(IncludeDeal5,Spreadsheet10.3!W1589,0)","v":-1.3558037969350101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X587,0)+IF(IncludeDeal2,Spreadsheet10.3!X2591,0)+IF(IncludeDeal3,Spreadsheet10.3!X3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1589,0)+IF(IncludeDeal5,Spreadsheet10.3!X1589,0)","v":-1.1632123169678898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y587,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2591,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1589,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1589,0)","v":-0.98725368683282899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z587,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2591,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1589,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1589,0)","v":-0.82190452338997499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA587,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2591,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1589,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1589,0)","v":-0.66342824813419699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB587,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2591,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1589,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1589,0)","v":-0.50796927843938999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC587,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2591,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1589,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1589,0)","v":-0.364544164702719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD587,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2591,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1589,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1589,0)","v":-0.231010759018143},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE587,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2591,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3593,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1589,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1589,0)","v":-0.108144627535105}]
[null,"Simulation 554",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C588,0)+IF(IncludeDeal2,Spreadsheet10.3!C2592,0)+IF(IncludeDeal3,Spreadsheet10.3!C3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1590,0)+IF(IncludeDeal5,Spreadsheet10.3!C1590,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D588,0)+IF(IncludeDeal2,Spreadsheet10.3!D2592,0)+IF(IncludeDeal3,Spreadsheet10.3!D3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1590,0)+IF(IncludeDeal5,Spreadsheet10.3!D1590,0)","v":4.1405877843473897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E588,0)+IF(IncludeDeal2,Spreadsheet10.3!E2592,0)+IF(IncludeDeal3,Spreadsheet10.3!E3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1590,0)+IF(IncludeDeal5,Spreadsheet10.3!E1590,0)","v":2.7507513375614101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F588,0)+IF(IncludeDeal2,Spreadsheet10.3!F2592,0)+IF(IncludeDeal3,Spreadsheet10.3!F3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1590,0)+IF(IncludeDeal5,Spreadsheet10.3!F1590,0)","v":-0.98936012827242303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G588,0)+IF(IncludeDeal2,Spreadsheet10.3!G2592,0)+IF(IncludeDeal3,Spreadsheet10.3!G3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1590,0)+IF(IncludeDeal5,Spreadsheet10.3!G1590,0)","v":-5.0078773327267303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H588,0)+IF(IncludeDeal2,Spreadsheet10.3!H2592,0)+IF(IncludeDeal3,Spreadsheet10.3!H3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1590,0)+IF(IncludeDeal5,Spreadsheet10.3!H1590,0)","v":-6.1113526442405499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I588,0)+IF(IncludeDeal2,Spreadsheet10.3!I2592,0)+IF(IncludeDeal3,Spreadsheet10.3!I3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1590,0)+IF(IncludeDeal5,Spreadsheet10.3!I1590,0)","v":-7.5283419385336394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J588,0)+IF(IncludeDeal2,Spreadsheet10.3!J2592,0)+IF(IncludeDeal3,Spreadsheet10.3!J3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1590,0)+IF(IncludeDeal5,Spreadsheet10.3!J1590,0)","v":-6.2830316330069307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K588,0)+IF(IncludeDeal2,Spreadsheet10.3!K2592,0)+IF(IncludeDeal3,Spreadsheet10.3!K3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1590,0)+IF(IncludeDeal5,Spreadsheet10.3!K1590,0)","v":-7.2827762384498795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L588,0)+IF(IncludeDeal2,Spreadsheet10.3!L2592,0)+IF(IncludeDeal3,Spreadsheet10.3!L3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1590,0)+IF(IncludeDeal5,Spreadsheet10.3!L1590,0)","v":-5.4620680221325104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M588,0)+IF(IncludeDeal2,Spreadsheet10.3!M2592,0)+IF(IncludeDeal3,Spreadsheet10.3!M3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1590,0)+IF(IncludeDeal5,Spreadsheet10.3!M1590,0)","v":-5.2528149610075996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N588,0)+IF(IncludeDeal2,Spreadsheet10.3!N2592,0)+IF(IncludeDeal3,Spreadsheet10.3!N3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1590,0)+IF(IncludeDeal5,Spreadsheet10.3!N1590,0)","v":-6.0110873360875292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O588,0)+IF(IncludeDeal2,Spreadsheet10.3!O2592,0)+IF(IncludeDeal3,Spreadsheet10.3!O3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1590,0)+IF(IncludeDeal5,Spreadsheet10.3!O1590,0)","v":-6.32691724177295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P588,0)+IF(IncludeDeal2,Spreadsheet10.3!P2592,0)+IF(IncludeDeal3,Spreadsheet10.3!P3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1590,0)+IF(IncludeDeal5,Spreadsheet10.3!P1590,0)","v":-6.3355368275961297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q588,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2592,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1590,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1590,0)","v":-5.8175242191807701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R588,0)+IF(IncludeDeal2,Spreadsheet10.3!R2592,0)+IF(IncludeDeal3,Spreadsheet10.3!R3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1590,0)+IF(IncludeDeal5,Spreadsheet10.3!R1590,0)","v":-5.2635712803251202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S588,0)+IF(IncludeDeal2,Spreadsheet10.3!S2592,0)+IF(IncludeDeal3,Spreadsheet10.3!S3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1590,0)+IF(IncludeDeal5,Spreadsheet10.3!S1590,0)","v":-4.5372557602118091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T588,0)+IF(IncludeDeal2,Spreadsheet10.3!T2592,0)+IF(IncludeDeal3,Spreadsheet10.3!T3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1590,0)+IF(IncludeDeal5,Spreadsheet10.3!T1590,0)","v":-4.3029748539198494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U588,0)+IF(IncludeDeal2,Spreadsheet10.3!U2592,0)+IF(IncludeDeal3,Spreadsheet10.3!U3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1590,0)+IF(IncludeDeal5,Spreadsheet10.3!U1590,0)","v":-3.8554406867795001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V588,0)+IF(IncludeDeal2,Spreadsheet10.3!V2592,0)+IF(IncludeDeal3,Spreadsheet10.3!V3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1590,0)+IF(IncludeDeal5,Spreadsheet10.3!V1590,0)","v":-3.5749478032084401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W588,0)+IF(IncludeDeal2,Spreadsheet10.3!W2592,0)+IF(IncludeDeal3,Spreadsheet10.3!W3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1590,0)+IF(IncludeDeal5,Spreadsheet10.3!W1590,0)","v":-3.2191667625779599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X588,0)+IF(IncludeDeal2,Spreadsheet10.3!X2592,0)+IF(IncludeDeal3,Spreadsheet10.3!X3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1590,0)+IF(IncludeDeal5,Spreadsheet10.3!X1590,0)","v":-2.8639523599482302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y588,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2592,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1590,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1590,0)","v":-2.4985704041813399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z588,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2592,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1590,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1590,0)","v":-2.1445124623499803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA588,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2592,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1590,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1590,0)","v":-1.78800891784194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB588,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2592,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1590,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1590,0)","v":-1.41737091814067},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC588,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2592,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1590,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1590,0)","v":-1.06837468877372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD588,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2592,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1590,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1590,0)","v":-0.71144361079668805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE588,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2592,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3594,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1590,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1590,0)","v":-0.35023700000693203}]
[null,"Simulation 555",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C589,0)+IF(IncludeDeal2,Spreadsheet10.3!C2593,0)+IF(IncludeDeal3,Spreadsheet10.3!C3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1591,0)+IF(IncludeDeal5,Spreadsheet10.3!C1591,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D589,0)+IF(IncludeDeal2,Spreadsheet10.3!D2593,0)+IF(IncludeDeal3,Spreadsheet10.3!D3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1591,0)+IF(IncludeDeal5,Spreadsheet10.3!D1591,0)","v":0.535848714149605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E589,0)+IF(IncludeDeal2,Spreadsheet10.3!E2593,0)+IF(IncludeDeal3,Spreadsheet10.3!E3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1591,0)+IF(IncludeDeal5,Spreadsheet10.3!E1591,0)","v":-1.30555434389931},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F589,0)+IF(IncludeDeal2,Spreadsheet10.3!F2593,0)+IF(IncludeDeal3,Spreadsheet10.3!F3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1591,0)+IF(IncludeDeal5,Spreadsheet10.3!F1591,0)","v":4.9328273074233806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G589,0)+IF(IncludeDeal2,Spreadsheet10.3!G2593,0)+IF(IncludeDeal3,Spreadsheet10.3!G3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1591,0)+IF(IncludeDeal5,Spreadsheet10.3!G1591,0)","v":7.6528202666412204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H589,0)+IF(IncludeDeal2,Spreadsheet10.3!H2593,0)+IF(IncludeDeal3,Spreadsheet10.3!H3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1591,0)+IF(IncludeDeal5,Spreadsheet10.3!H1591,0)","v":4.3558349175493198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I589,0)+IF(IncludeDeal2,Spreadsheet10.3!I2593,0)+IF(IncludeDeal3,Spreadsheet10.3!I3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1591,0)+IF(IncludeDeal5,Spreadsheet10.3!I1591,0)","v":4.5739340193799398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J589,0)+IF(IncludeDeal2,Spreadsheet10.3!J2593,0)+IF(IncludeDeal3,Spreadsheet10.3!J3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1591,0)+IF(IncludeDeal5,Spreadsheet10.3!J1591,0)","v":3.6976785489993196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K589,0)+IF(IncludeDeal2,Spreadsheet10.3!K2593,0)+IF(IncludeDeal3,Spreadsheet10.3!K3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1591,0)+IF(IncludeDeal5,Spreadsheet10.3!K1591,0)","v":4.1382879434495203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L589,0)+IF(IncludeDeal2,Spreadsheet10.3!L2593,0)+IF(IncludeDeal3,Spreadsheet10.3!L3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1591,0)+IF(IncludeDeal5,Spreadsheet10.3!L1591,0)","v":3.6905367932836501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M589,0)+IF(IncludeDeal2,Spreadsheet10.3!M2593,0)+IF(IncludeDeal3,Spreadsheet10.3!M3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1591,0)+IF(IncludeDeal5,Spreadsheet10.3!M1591,0)","v":3.72290961788012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N589,0)+IF(IncludeDeal2,Spreadsheet10.3!N2593,0)+IF(IncludeDeal3,Spreadsheet10.3!N3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1591,0)+IF(IncludeDeal5,Spreadsheet10.3!N1591,0)","v":2.9241693603605303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O589,0)+IF(IncludeDeal2,Spreadsheet10.3!O2593,0)+IF(IncludeDeal3,Spreadsheet10.3!O3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1591,0)+IF(IncludeDeal5,Spreadsheet10.3!O1591,0)","v":3.9371532727313299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P589,0)+IF(IncludeDeal2,Spreadsheet10.3!P2593,0)+IF(IncludeDeal3,Spreadsheet10.3!P3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1591,0)+IF(IncludeDeal5,Spreadsheet10.3!P1591,0)","v":4.4592774024375696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q589,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2593,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1591,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1591,0)","v":4.2111922320842607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R589,0)+IF(IncludeDeal2,Spreadsheet10.3!R2593,0)+IF(IncludeDeal3,Spreadsheet10.3!R3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1591,0)+IF(IncludeDeal5,Spreadsheet10.3!R1591,0)","v":3.8179178302568997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S589,0)+IF(IncludeDeal2,Spreadsheet10.3!S2593,0)+IF(IncludeDeal3,Spreadsheet10.3!S3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1591,0)+IF(IncludeDeal5,Spreadsheet10.3!S1591,0)","v":3.7383504420947498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T589,0)+IF(IncludeDeal2,Spreadsheet10.3!T2593,0)+IF(IncludeDeal3,Spreadsheet10.3!T3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1591,0)+IF(IncludeDeal5,Spreadsheet10.3!T1591,0)","v":3.81525789836122},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U589,0)+IF(IncludeDeal2,Spreadsheet10.3!U2593,0)+IF(IncludeDeal3,Spreadsheet10.3!U3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1591,0)+IF(IncludeDeal5,Spreadsheet10.3!U1591,0)","v":3.5402770494331497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V589,0)+IF(IncludeDeal2,Spreadsheet10.3!V2593,0)+IF(IncludeDeal3,Spreadsheet10.3!V3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1591,0)+IF(IncludeDeal5,Spreadsheet10.3!V1591,0)","v":3.2929917187242097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W589,0)+IF(IncludeDeal2,Spreadsheet10.3!W2593,0)+IF(IncludeDeal3,Spreadsheet10.3!W3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1591,0)+IF(IncludeDeal5,Spreadsheet10.3!W1591,0)","v":3.0321215764421203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X589,0)+IF(IncludeDeal2,Spreadsheet10.3!X2593,0)+IF(IncludeDeal3,Spreadsheet10.3!X3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1591,0)+IF(IncludeDeal5,Spreadsheet10.3!X1591,0)","v":2.7317785234618097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y589,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2593,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1591,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1591,0)","v":2.4279912298886601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z589,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2593,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1591,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1591,0)","v":2.11700848057525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA589,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2593,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1591,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1591,0)","v":1.7840503367953899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB589,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2593,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1591,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1591,0)","v":1.4316363154267999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC589,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2593,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1591,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1591,0)","v":1.1102785757445299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD589,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2593,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1591,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1591,0)","v":0.759260387464057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE589,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2593,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3595,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1591,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1591,0)","v":0.380192191922334}]
[null,"Simulation 556",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C590,0)+IF(IncludeDeal2,Spreadsheet10.3!C2594,0)+IF(IncludeDeal3,Spreadsheet10.3!C3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1592,0)+IF(IncludeDeal5,Spreadsheet10.3!C1592,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D590,0)+IF(IncludeDeal2,Spreadsheet10.3!D2594,0)+IF(IncludeDeal3,Spreadsheet10.3!D3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1592,0)+IF(IncludeDeal5,Spreadsheet10.3!D1592,0)","v":3.2640737657733299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E590,0)+IF(IncludeDeal2,Spreadsheet10.3!E2594,0)+IF(IncludeDeal3,Spreadsheet10.3!E3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1592,0)+IF(IncludeDeal5,Spreadsheet10.3!E1592,0)","v":0.31907571582296801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F590,0)+IF(IncludeDeal2,Spreadsheet10.3!F2594,0)+IF(IncludeDeal3,Spreadsheet10.3!F3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1592,0)+IF(IncludeDeal5,Spreadsheet10.3!F1592,0)","v":4.8805553635814096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G590,0)+IF(IncludeDeal2,Spreadsheet10.3!G2594,0)+IF(IncludeDeal3,Spreadsheet10.3!G3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1592,0)+IF(IncludeDeal5,Spreadsheet10.3!G1592,0)","v":6.6718448410643099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H590,0)+IF(IncludeDeal2,Spreadsheet10.3!H2594,0)+IF(IncludeDeal3,Spreadsheet10.3!H3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1592,0)+IF(IncludeDeal5,Spreadsheet10.3!H1592,0)","v":4.9298527600929107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I590,0)+IF(IncludeDeal2,Spreadsheet10.3!I2594,0)+IF(IncludeDeal3,Spreadsheet10.3!I3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1592,0)+IF(IncludeDeal5,Spreadsheet10.3!I1592,0)","v":6.06822185796036},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J590,0)+IF(IncludeDeal2,Spreadsheet10.3!J2594,0)+IF(IncludeDeal3,Spreadsheet10.3!J3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1592,0)+IF(IncludeDeal5,Spreadsheet10.3!J1592,0)","v":7.4013857766883504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K590,0)+IF(IncludeDeal2,Spreadsheet10.3!K2594,0)+IF(IncludeDeal3,Spreadsheet10.3!K3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1592,0)+IF(IncludeDeal5,Spreadsheet10.3!K1592,0)","v":7.6320521888117101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L590,0)+IF(IncludeDeal2,Spreadsheet10.3!L2594,0)+IF(IncludeDeal3,Spreadsheet10.3!L3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1592,0)+IF(IncludeDeal5,Spreadsheet10.3!L1592,0)","v":8.15549152865899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M590,0)+IF(IncludeDeal2,Spreadsheet10.3!M2594,0)+IF(IncludeDeal3,Spreadsheet10.3!M3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1592,0)+IF(IncludeDeal5,Spreadsheet10.3!M1592,0)","v":8.1734289023711888},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N590,0)+IF(IncludeDeal2,Spreadsheet10.3!N2594,0)+IF(IncludeDeal3,Spreadsheet10.3!N3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1592,0)+IF(IncludeDeal5,Spreadsheet10.3!N1592,0)","v":7.4045533986715197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O590,0)+IF(IncludeDeal2,Spreadsheet10.3!O2594,0)+IF(IncludeDeal3,Spreadsheet10.3!O3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1592,0)+IF(IncludeDeal5,Spreadsheet10.3!O1592,0)","v":8.3558309045950097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P590,0)+IF(IncludeDeal2,Spreadsheet10.3!P2594,0)+IF(IncludeDeal3,Spreadsheet10.3!P3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1592,0)+IF(IncludeDeal5,Spreadsheet10.3!P1592,0)","v":7.8364150324723303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q590,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2594,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1592,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1592,0)","v":7.65148763409465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R590,0)+IF(IncludeDeal2,Spreadsheet10.3!R2594,0)+IF(IncludeDeal3,Spreadsheet10.3!R3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1592,0)+IF(IncludeDeal5,Spreadsheet10.3!R1592,0)","v":6.81722509573257},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S590,0)+IF(IncludeDeal2,Spreadsheet10.3!S2594,0)+IF(IncludeDeal3,Spreadsheet10.3!S3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1592,0)+IF(IncludeDeal5,Spreadsheet10.3!S1592,0)","v":5.9472882016489805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T590,0)+IF(IncludeDeal2,Spreadsheet10.3!T2594,0)+IF(IncludeDeal3,Spreadsheet10.3!T3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1592,0)+IF(IncludeDeal5,Spreadsheet10.3!T1592,0)","v":5.5759780133841401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U590,0)+IF(IncludeDeal2,Spreadsheet10.3!U2594,0)+IF(IncludeDeal3,Spreadsheet10.3!U3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1592,0)+IF(IncludeDeal5,Spreadsheet10.3!U1592,0)","v":5.19387559481157},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V590,0)+IF(IncludeDeal2,Spreadsheet10.3!V2594,0)+IF(IncludeDeal3,Spreadsheet10.3!V3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1592,0)+IF(IncludeDeal5,Spreadsheet10.3!V1592,0)","v":4.8356303613854097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W590,0)+IF(IncludeDeal2,Spreadsheet10.3!W2594,0)+IF(IncludeDeal3,Spreadsheet10.3!W3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1592,0)+IF(IncludeDeal5,Spreadsheet10.3!W1592,0)","v":4.3770739823591898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X590,0)+IF(IncludeDeal2,Spreadsheet10.3!X2594,0)+IF(IncludeDeal3,Spreadsheet10.3!X3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1592,0)+IF(IncludeDeal5,Spreadsheet10.3!X1592,0)","v":3.9273295038692901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y590,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2594,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1592,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1592,0)","v":3.47388355178667},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z590,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2594,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1592,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1592,0)","v":3.01230620080175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA590,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2594,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1592,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1592,0)","v":2.5259182304940002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB590,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2594,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1592,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1592,0)","v":2.0135576576895198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC590,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2594,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1592,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1592,0)","v":1.5457149018592999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD590,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2594,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1592,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1592,0)","v":1.0456324231668099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE590,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2594,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3596,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1592,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1592,0)","v":0.51908087839398698}]
[null,"Simulation 557",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C591,0)+IF(IncludeDeal2,Spreadsheet10.3!C2595,0)+IF(IncludeDeal3,Spreadsheet10.3!C3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1593,0)+IF(IncludeDeal5,Spreadsheet10.3!C1593,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D591,0)+IF(IncludeDeal2,Spreadsheet10.3!D2595,0)+IF(IncludeDeal3,Spreadsheet10.3!D3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1593,0)+IF(IncludeDeal5,Spreadsheet10.3!D1593,0)","v":2.4278882976530598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E591,0)+IF(IncludeDeal2,Spreadsheet10.3!E2595,0)+IF(IncludeDeal3,Spreadsheet10.3!E3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1593,0)+IF(IncludeDeal5,Spreadsheet10.3!E1593,0)","v":-1.9939379125747698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F591,0)+IF(IncludeDeal2,Spreadsheet10.3!F2595,0)+IF(IncludeDeal3,Spreadsheet10.3!F3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1593,0)+IF(IncludeDeal5,Spreadsheet10.3!F1593,0)","v":-2.208303571124},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G591,0)+IF(IncludeDeal2,Spreadsheet10.3!G2595,0)+IF(IncludeDeal3,Spreadsheet10.3!G3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1593,0)+IF(IncludeDeal5,Spreadsheet10.3!G1593,0)","v":-2.0851749744878902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H591,0)+IF(IncludeDeal2,Spreadsheet10.3!H2595,0)+IF(IncludeDeal3,Spreadsheet10.3!H3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1593,0)+IF(IncludeDeal5,Spreadsheet10.3!H1593,0)","v":-1.75480860450687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I591,0)+IF(IncludeDeal2,Spreadsheet10.3!I2595,0)+IF(IncludeDeal3,Spreadsheet10.3!I3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1593,0)+IF(IncludeDeal5,Spreadsheet10.3!I1593,0)","v":-4.9348769773859505E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J591,0)+IF(IncludeDeal2,Spreadsheet10.3!J2595,0)+IF(IncludeDeal3,Spreadsheet10.3!J3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1593,0)+IF(IncludeDeal5,Spreadsheet10.3!J1593,0)","v":-0.36102997109028501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K591,0)+IF(IncludeDeal2,Spreadsheet10.3!K2595,0)+IF(IncludeDeal3,Spreadsheet10.3!K3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1593,0)+IF(IncludeDeal5,Spreadsheet10.3!K1593,0)","v":1.2098444530083701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L591,0)+IF(IncludeDeal2,Spreadsheet10.3!L2595,0)+IF(IncludeDeal3,Spreadsheet10.3!L3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1593,0)+IF(IncludeDeal5,Spreadsheet10.3!L1593,0)","v":1.0941881249155501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M591,0)+IF(IncludeDeal2,Spreadsheet10.3!M2595,0)+IF(IncludeDeal3,Spreadsheet10.3!M3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1593,0)+IF(IncludeDeal5,Spreadsheet10.3!M1593,0)","v":2.4156007558885499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N591,0)+IF(IncludeDeal2,Spreadsheet10.3!N2595,0)+IF(IncludeDeal3,Spreadsheet10.3!N3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1593,0)+IF(IncludeDeal5,Spreadsheet10.3!N1593,0)","v":3.2721211105782904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O591,0)+IF(IncludeDeal2,Spreadsheet10.3!O2595,0)+IF(IncludeDeal3,Spreadsheet10.3!O3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1593,0)+IF(IncludeDeal5,Spreadsheet10.3!O1593,0)","v":4.1300069734114597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P591,0)+IF(IncludeDeal2,Spreadsheet10.3!P2595,0)+IF(IncludeDeal3,Spreadsheet10.3!P3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1593,0)+IF(IncludeDeal5,Spreadsheet10.3!P1593,0)","v":3.9518182922909899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q591,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2595,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1593,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1593,0)","v":3.8210916398697203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R591,0)+IF(IncludeDeal2,Spreadsheet10.3!R2595,0)+IF(IncludeDeal3,Spreadsheet10.3!R3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1593,0)+IF(IncludeDeal5,Spreadsheet10.3!R1593,0)","v":3.6129227683847498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S591,0)+IF(IncludeDeal2,Spreadsheet10.3!S2595,0)+IF(IncludeDeal3,Spreadsheet10.3!S3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1593,0)+IF(IncludeDeal5,Spreadsheet10.3!S1593,0)","v":3.1974433801145001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T591,0)+IF(IncludeDeal2,Spreadsheet10.3!T2595,0)+IF(IncludeDeal3,Spreadsheet10.3!T3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1593,0)+IF(IncludeDeal5,Spreadsheet10.3!T1593,0)","v":3.18624413161236},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U591,0)+IF(IncludeDeal2,Spreadsheet10.3!U2595,0)+IF(IncludeDeal3,Spreadsheet10.3!U3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1593,0)+IF(IncludeDeal5,Spreadsheet10.3!U1593,0)","v":3.0345714596628004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V591,0)+IF(IncludeDeal2,Spreadsheet10.3!V2595,0)+IF(IncludeDeal3,Spreadsheet10.3!V3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1593,0)+IF(IncludeDeal5,Spreadsheet10.3!V1593,0)","v":2.8014743132519602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W591,0)+IF(IncludeDeal2,Spreadsheet10.3!W2595,0)+IF(IncludeDeal3,Spreadsheet10.3!W3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1593,0)+IF(IncludeDeal5,Spreadsheet10.3!W1593,0)","v":2.55831495921707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X591,0)+IF(IncludeDeal2,Spreadsheet10.3!X2595,0)+IF(IncludeDeal3,Spreadsheet10.3!X3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1593,0)+IF(IncludeDeal5,Spreadsheet10.3!X1593,0)","v":2.3267116160896002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y591,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2595,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1593,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1593,0)","v":2.0743732704968698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z591,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2595,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1593,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1593,0)","v":1.8108846636095699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA591,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2595,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1593,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1593,0)","v":1.5165971234689199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB591,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2595,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1593,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1593,0)","v":1.2091406265821698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC591,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2595,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1593,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1593,0)","v":0.93305440008974005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD591,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2595,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1593,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1593,0)","v":0.63429176347267302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE591,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2595,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3597,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1593,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1593,0)","v":0.315277782751338}]
[null,"Simulation 558",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C592,0)+IF(IncludeDeal2,Spreadsheet10.3!C2596,0)+IF(IncludeDeal3,Spreadsheet10.3!C3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1594,0)+IF(IncludeDeal5,Spreadsheet10.3!C1594,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D592,0)+IF(IncludeDeal2,Spreadsheet10.3!D2596,0)+IF(IncludeDeal3,Spreadsheet10.3!D3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1594,0)+IF(IncludeDeal5,Spreadsheet10.3!D1594,0)","v":0.51107853825305405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E592,0)+IF(IncludeDeal2,Spreadsheet10.3!E2596,0)+IF(IncludeDeal3,Spreadsheet10.3!E3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1594,0)+IF(IncludeDeal5,Spreadsheet10.3!E1594,0)","v":2.0437971079589601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F592,0)+IF(IncludeDeal2,Spreadsheet10.3!F2596,0)+IF(IncludeDeal3,Spreadsheet10.3!F3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1594,0)+IF(IncludeDeal5,Spreadsheet10.3!F1594,0)","v":3.3522810637548499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G592,0)+IF(IncludeDeal2,Spreadsheet10.3!G2596,0)+IF(IncludeDeal3,Spreadsheet10.3!G3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1594,0)+IF(IncludeDeal5,Spreadsheet10.3!G1594,0)","v":4.7825950012940401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H592,0)+IF(IncludeDeal2,Spreadsheet10.3!H2596,0)+IF(IncludeDeal3,Spreadsheet10.3!H3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1594,0)+IF(IncludeDeal5,Spreadsheet10.3!H1594,0)","v":3.5073083203462398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I592,0)+IF(IncludeDeal2,Spreadsheet10.3!I2596,0)+IF(IncludeDeal3,Spreadsheet10.3!I3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1594,0)+IF(IncludeDeal5,Spreadsheet10.3!I1594,0)","v":3.8342958984341799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J592,0)+IF(IncludeDeal2,Spreadsheet10.3!J2596,0)+IF(IncludeDeal3,Spreadsheet10.3!J3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1594,0)+IF(IncludeDeal5,Spreadsheet10.3!J1594,0)","v":2.9627837671055599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K592,0)+IF(IncludeDeal2,Spreadsheet10.3!K2596,0)+IF(IncludeDeal3,Spreadsheet10.3!K3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1594,0)+IF(IncludeDeal5,Spreadsheet10.3!K1594,0)","v":2.5487066815368098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L592,0)+IF(IncludeDeal2,Spreadsheet10.3!L2596,0)+IF(IncludeDeal3,Spreadsheet10.3!L3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1594,0)+IF(IncludeDeal5,Spreadsheet10.3!L1594,0)","v":2.7339765552106798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M592,0)+IF(IncludeDeal2,Spreadsheet10.3!M2596,0)+IF(IncludeDeal3,Spreadsheet10.3!M3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1594,0)+IF(IncludeDeal5,Spreadsheet10.3!M1594,0)","v":2.3500348316226001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N592,0)+IF(IncludeDeal2,Spreadsheet10.3!N2596,0)+IF(IncludeDeal3,Spreadsheet10.3!N3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1594,0)+IF(IncludeDeal5,Spreadsheet10.3!N1594,0)","v":1.4599495686853901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O592,0)+IF(IncludeDeal2,Spreadsheet10.3!O2596,0)+IF(IncludeDeal3,Spreadsheet10.3!O3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1594,0)+IF(IncludeDeal5,Spreadsheet10.3!O1594,0)","v":-1.0742260438393598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P592,0)+IF(IncludeDeal2,Spreadsheet10.3!P2596,0)+IF(IncludeDeal3,Spreadsheet10.3!P3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1594,0)+IF(IncludeDeal5,Spreadsheet10.3!P1594,0)","v":-1.29706094640083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q592,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2596,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1594,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1594,0)","v":-1.82230512816334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R592,0)+IF(IncludeDeal2,Spreadsheet10.3!R2596,0)+IF(IncludeDeal3,Spreadsheet10.3!R3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1594,0)+IF(IncludeDeal5,Spreadsheet10.3!R1594,0)","v":-1.5135409513587199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S592,0)+IF(IncludeDeal2,Spreadsheet10.3!S2596,0)+IF(IncludeDeal3,Spreadsheet10.3!S3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1594,0)+IF(IncludeDeal5,Spreadsheet10.3!S1594,0)","v":-1.51820055229294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T592,0)+IF(IncludeDeal2,Spreadsheet10.3!T2596,0)+IF(IncludeDeal3,Spreadsheet10.3!T3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1594,0)+IF(IncludeDeal5,Spreadsheet10.3!T1594,0)","v":-1.52654684852773},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U592,0)+IF(IncludeDeal2,Spreadsheet10.3!U2596,0)+IF(IncludeDeal3,Spreadsheet10.3!U3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1594,0)+IF(IncludeDeal5,Spreadsheet10.3!U1594,0)","v":-1.49167478816044},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V592,0)+IF(IncludeDeal2,Spreadsheet10.3!V2596,0)+IF(IncludeDeal3,Spreadsheet10.3!V3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1594,0)+IF(IncludeDeal5,Spreadsheet10.3!V1594,0)","v":-1.40455902287222},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W592,0)+IF(IncludeDeal2,Spreadsheet10.3!W2596,0)+IF(IncludeDeal3,Spreadsheet10.3!W3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1594,0)+IF(IncludeDeal5,Spreadsheet10.3!W1594,0)","v":-1.2771234415357},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X592,0)+IF(IncludeDeal2,Spreadsheet10.3!X2596,0)+IF(IncludeDeal3,Spreadsheet10.3!X3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1594,0)+IF(IncludeDeal5,Spreadsheet10.3!X1594,0)","v":-1.17296745805479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y592,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2596,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1594,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1594,0)","v":-1.05055002955652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z592,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2596,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1594,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1594,0)","v":-0.92704476533300395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA592,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2596,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1594,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1594,0)","v":-0.79656964832984001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB592,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2596,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1594,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1594,0)","v":-0.647858906724608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC592,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2596,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1594,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1594,0)","v":-0.49282396659648803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD592,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2596,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1594,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1594,0)","v":-0.33130238860747702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE592,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2596,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3598,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1594,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1594,0)","v":-0.16570572847651099}]
[null,"Simulation 559",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C593,0)+IF(IncludeDeal2,Spreadsheet10.3!C2597,0)+IF(IncludeDeal3,Spreadsheet10.3!C3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1595,0)+IF(IncludeDeal5,Spreadsheet10.3!C1595,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D593,0)+IF(IncludeDeal2,Spreadsheet10.3!D2597,0)+IF(IncludeDeal3,Spreadsheet10.3!D3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1595,0)+IF(IncludeDeal5,Spreadsheet10.3!D1595,0)","v":6.4292361318944806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E593,0)+IF(IncludeDeal2,Spreadsheet10.3!E2597,0)+IF(IncludeDeal3,Spreadsheet10.3!E3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1595,0)+IF(IncludeDeal5,Spreadsheet10.3!E1595,0)","v":8.8545750586490506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F593,0)+IF(IncludeDeal2,Spreadsheet10.3!F2597,0)+IF(IncludeDeal3,Spreadsheet10.3!F3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1595,0)+IF(IncludeDeal5,Spreadsheet10.3!F1595,0)","v":13.054582403948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G593,0)+IF(IncludeDeal2,Spreadsheet10.3!G2597,0)+IF(IncludeDeal3,Spreadsheet10.3!G3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1595,0)+IF(IncludeDeal5,Spreadsheet10.3!G1595,0)","v":14.731251891017601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H593,0)+IF(IncludeDeal2,Spreadsheet10.3!H2597,0)+IF(IncludeDeal3,Spreadsheet10.3!H3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1595,0)+IF(IncludeDeal5,Spreadsheet10.3!H1595,0)","v":15.262425254360801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I593,0)+IF(IncludeDeal2,Spreadsheet10.3!I2597,0)+IF(IncludeDeal3,Spreadsheet10.3!I3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1595,0)+IF(IncludeDeal5,Spreadsheet10.3!I1595,0)","v":17.950518560330302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J593,0)+IF(IncludeDeal2,Spreadsheet10.3!J2597,0)+IF(IncludeDeal3,Spreadsheet10.3!J3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1595,0)+IF(IncludeDeal5,Spreadsheet10.3!J1595,0)","v":20.020363077270602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K593,0)+IF(IncludeDeal2,Spreadsheet10.3!K2597,0)+IF(IncludeDeal3,Spreadsheet10.3!K3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1595,0)+IF(IncludeDeal5,Spreadsheet10.3!K1595,0)","v":20.1146849285347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L593,0)+IF(IncludeDeal2,Spreadsheet10.3!L2597,0)+IF(IncludeDeal3,Spreadsheet10.3!L3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1595,0)+IF(IncludeDeal5,Spreadsheet10.3!L1595,0)","v":19.014852047832999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M593,0)+IF(IncludeDeal2,Spreadsheet10.3!M2597,0)+IF(IncludeDeal3,Spreadsheet10.3!M3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1595,0)+IF(IncludeDeal5,Spreadsheet10.3!M1595,0)","v":19.408917170550001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N593,0)+IF(IncludeDeal2,Spreadsheet10.3!N2597,0)+IF(IncludeDeal3,Spreadsheet10.3!N3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1595,0)+IF(IncludeDeal5,Spreadsheet10.3!N1595,0)","v":19.369739030986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O593,0)+IF(IncludeDeal2,Spreadsheet10.3!O2597,0)+IF(IncludeDeal3,Spreadsheet10.3!O3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1595,0)+IF(IncludeDeal5,Spreadsheet10.3!O1595,0)","v":18.286053431155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P593,0)+IF(IncludeDeal2,Spreadsheet10.3!P2597,0)+IF(IncludeDeal3,Spreadsheet10.3!P3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1595,0)+IF(IncludeDeal5,Spreadsheet10.3!P1595,0)","v":17.215499086149901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q593,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2597,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1595,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1595,0)","v":15.8987828922494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R593,0)+IF(IncludeDeal2,Spreadsheet10.3!R2597,0)+IF(IncludeDeal3,Spreadsheet10.3!R3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1595,0)+IF(IncludeDeal5,Spreadsheet10.3!R1595,0)","v":15.6674334815102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S593,0)+IF(IncludeDeal2,Spreadsheet10.3!S2597,0)+IF(IncludeDeal3,Spreadsheet10.3!S3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1595,0)+IF(IncludeDeal5,Spreadsheet10.3!S1595,0)","v":14.6731267502054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T593,0)+IF(IncludeDeal2,Spreadsheet10.3!T2597,0)+IF(IncludeDeal3,Spreadsheet10.3!T3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1595,0)+IF(IncludeDeal5,Spreadsheet10.3!T1595,0)","v":13.9273906233534},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U593,0)+IF(IncludeDeal2,Spreadsheet10.3!U2597,0)+IF(IncludeDeal3,Spreadsheet10.3!U3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1595,0)+IF(IncludeDeal5,Spreadsheet10.3!U1595,0)","v":12.837954693660102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V593,0)+IF(IncludeDeal2,Spreadsheet10.3!V2597,0)+IF(IncludeDeal3,Spreadsheet10.3!V3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1595,0)+IF(IncludeDeal5,Spreadsheet10.3!V1595,0)","v":11.812535029251801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W593,0)+IF(IncludeDeal2,Spreadsheet10.3!W2597,0)+IF(IncludeDeal3,Spreadsheet10.3!W3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1595,0)+IF(IncludeDeal5,Spreadsheet10.3!W1595,0)","v":10.725972298443399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X593,0)+IF(IncludeDeal2,Spreadsheet10.3!X2597,0)+IF(IncludeDeal3,Spreadsheet10.3!X3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1595,0)+IF(IncludeDeal5,Spreadsheet10.3!X1595,0)","v":9.57572094169719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y593,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2597,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1595,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1595,0)","v":8.4260368372703809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z593,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2597,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1595,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1595,0)","v":7.2603597534266493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA593,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2597,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1595,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1595,0)","v":6.0550493734018804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB593,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2597,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1595,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1595,0)","v":4.79773690477443},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC593,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2597,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1595,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1595,0)","v":3.6566254043032402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD593,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2597,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1595,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1595,0)","v":2.4535440849713703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE593,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2597,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3599,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1595,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1595,0)","v":1.20914232941488}]
[null,"Simulation 560",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C594,0)+IF(IncludeDeal2,Spreadsheet10.3!C2598,0)+IF(IncludeDeal3,Spreadsheet10.3!C3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1596,0)+IF(IncludeDeal5,Spreadsheet10.3!C1596,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D594,0)+IF(IncludeDeal2,Spreadsheet10.3!D2598,0)+IF(IncludeDeal3,Spreadsheet10.3!D3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1596,0)+IF(IncludeDeal5,Spreadsheet10.3!D1596,0)","v":-0.62511110766696498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E594,0)+IF(IncludeDeal2,Spreadsheet10.3!E2598,0)+IF(IncludeDeal3,Spreadsheet10.3!E3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1596,0)+IF(IncludeDeal5,Spreadsheet10.3!E1596,0)","v":2.2712689191461601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F594,0)+IF(IncludeDeal2,Spreadsheet10.3!F2598,0)+IF(IncludeDeal3,Spreadsheet10.3!F3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1596,0)+IF(IncludeDeal5,Spreadsheet10.3!F1596,0)","v":1.09835530688588},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G594,0)+IF(IncludeDeal2,Spreadsheet10.3!G2598,0)+IF(IncludeDeal3,Spreadsheet10.3!G3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1596,0)+IF(IncludeDeal5,Spreadsheet10.3!G1596,0)","v":3.9968399912172701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H594,0)+IF(IncludeDeal2,Spreadsheet10.3!H2598,0)+IF(IncludeDeal3,Spreadsheet10.3!H3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1596,0)+IF(IncludeDeal5,Spreadsheet10.3!H1596,0)","v":4.9778311368983497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I594,0)+IF(IncludeDeal2,Spreadsheet10.3!I2598,0)+IF(IncludeDeal3,Spreadsheet10.3!I3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1596,0)+IF(IncludeDeal5,Spreadsheet10.3!I1596,0)","v":4.3000973820778601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J594,0)+IF(IncludeDeal2,Spreadsheet10.3!J2598,0)+IF(IncludeDeal3,Spreadsheet10.3!J3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1596,0)+IF(IncludeDeal5,Spreadsheet10.3!J1596,0)","v":4.7495575775439596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K594,0)+IF(IncludeDeal2,Spreadsheet10.3!K2598,0)+IF(IncludeDeal3,Spreadsheet10.3!K3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1596,0)+IF(IncludeDeal5,Spreadsheet10.3!K1596,0)","v":3.9144617616903798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L594,0)+IF(IncludeDeal2,Spreadsheet10.3!L2598,0)+IF(IncludeDeal3,Spreadsheet10.3!L3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1596,0)+IF(IncludeDeal5,Spreadsheet10.3!L1596,0)","v":3.4357440676800102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M594,0)+IF(IncludeDeal2,Spreadsheet10.3!M2598,0)+IF(IncludeDeal3,Spreadsheet10.3!M3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1596,0)+IF(IncludeDeal5,Spreadsheet10.3!M1596,0)","v":3.2403366825475302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N594,0)+IF(IncludeDeal2,Spreadsheet10.3!N2598,0)+IF(IncludeDeal3,Spreadsheet10.3!N3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1596,0)+IF(IncludeDeal5,Spreadsheet10.3!N1596,0)","v":2.8557224134910499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O594,0)+IF(IncludeDeal2,Spreadsheet10.3!O2598,0)+IF(IncludeDeal3,Spreadsheet10.3!O3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1596,0)+IF(IncludeDeal5,Spreadsheet10.3!O1596,0)","v":3.0401306990510797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P594,0)+IF(IncludeDeal2,Spreadsheet10.3!P2598,0)+IF(IncludeDeal3,Spreadsheet10.3!P3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1596,0)+IF(IncludeDeal5,Spreadsheet10.3!P1596,0)","v":2.2766786129482499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q594,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2598,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1596,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1596,0)","v":2.16143542181696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R594,0)+IF(IncludeDeal2,Spreadsheet10.3!R2598,0)+IF(IncludeDeal3,Spreadsheet10.3!R3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1596,0)+IF(IncludeDeal5,Spreadsheet10.3!R1596,0)","v":1.5146648022791598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S594,0)+IF(IncludeDeal2,Spreadsheet10.3!S2598,0)+IF(IncludeDeal3,Spreadsheet10.3!S3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1596,0)+IF(IncludeDeal5,Spreadsheet10.3!S1596,0)","v":1.87964572695912},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T594,0)+IF(IncludeDeal2,Spreadsheet10.3!T2598,0)+IF(IncludeDeal3,Spreadsheet10.3!T3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1596,0)+IF(IncludeDeal5,Spreadsheet10.3!T1596,0)","v":1.85436229958972},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U594,0)+IF(IncludeDeal2,Spreadsheet10.3!U2598,0)+IF(IncludeDeal3,Spreadsheet10.3!U3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1596,0)+IF(IncludeDeal5,Spreadsheet10.3!U1596,0)","v":1.8058344882867399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V594,0)+IF(IncludeDeal2,Spreadsheet10.3!V2598,0)+IF(IncludeDeal3,Spreadsheet10.3!V3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1596,0)+IF(IncludeDeal5,Spreadsheet10.3!V1596,0)","v":1.7613825424663201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W594,0)+IF(IncludeDeal2,Spreadsheet10.3!W2598,0)+IF(IncludeDeal3,Spreadsheet10.3!W3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1596,0)+IF(IncludeDeal5,Spreadsheet10.3!W1596,0)","v":1.6366643264091498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X594,0)+IF(IncludeDeal2,Spreadsheet10.3!X2598,0)+IF(IncludeDeal3,Spreadsheet10.3!X3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1596,0)+IF(IncludeDeal5,Spreadsheet10.3!X1596,0)","v":1.5413761985774102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y594,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2598,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1596,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1596,0)","v":1.3755009510230498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z594,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2598,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1596,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1596,0)","v":1.20861869443906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA594,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2598,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1596,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1596,0)","v":1.0246191285011401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB594,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2598,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1596,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1596,0)","v":0.82415999815226693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC594,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2598,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1596,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1596,0)","v":0.6464679518403621},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD594,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2598,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1596,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1596,0)","v":0.445925898423634},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE594,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2598,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3600,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1596,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1596,0)","v":0.22476991710091801}]
[null,"Simulation 561",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C595,0)+IF(IncludeDeal2,Spreadsheet10.3!C2599,0)+IF(IncludeDeal3,Spreadsheet10.3!C3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1597,0)+IF(IncludeDeal5,Spreadsheet10.3!C1597,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D595,0)+IF(IncludeDeal2,Spreadsheet10.3!D2599,0)+IF(IncludeDeal3,Spreadsheet10.3!D3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1597,0)+IF(IncludeDeal5,Spreadsheet10.3!D1597,0)","v":1.83215955362408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E595,0)+IF(IncludeDeal2,Spreadsheet10.3!E2599,0)+IF(IncludeDeal3,Spreadsheet10.3!E3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1597,0)+IF(IncludeDeal5,Spreadsheet10.3!E1597,0)","v":3.1496158216442298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F595,0)+IF(IncludeDeal2,Spreadsheet10.3!F2599,0)+IF(IncludeDeal3,Spreadsheet10.3!F3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1597,0)+IF(IncludeDeal5,Spreadsheet10.3!F1597,0)","v":1.20936559256136},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G595,0)+IF(IncludeDeal2,Spreadsheet10.3!G2599,0)+IF(IncludeDeal3,Spreadsheet10.3!G3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1597,0)+IF(IncludeDeal5,Spreadsheet10.3!G1597,0)","v":-4.1353343533955499E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H595,0)+IF(IncludeDeal2,Spreadsheet10.3!H2599,0)+IF(IncludeDeal3,Spreadsheet10.3!H3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1597,0)+IF(IncludeDeal5,Spreadsheet10.3!H1597,0)","v":-0.66713187628775605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I595,0)+IF(IncludeDeal2,Spreadsheet10.3!I2599,0)+IF(IncludeDeal3,Spreadsheet10.3!I3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1597,0)+IF(IncludeDeal5,Spreadsheet10.3!I1597,0)","v":-1.1093646335287699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J595,0)+IF(IncludeDeal2,Spreadsheet10.3!J2599,0)+IF(IncludeDeal3,Spreadsheet10.3!J3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1597,0)+IF(IncludeDeal5,Spreadsheet10.3!J1597,0)","v":-5.6766557462181802E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K595,0)+IF(IncludeDeal2,Spreadsheet10.3!K2599,0)+IF(IncludeDeal3,Spreadsheet10.3!K3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1597,0)+IF(IncludeDeal5,Spreadsheet10.3!K1597,0)","v":-1.8550582852906301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L595,0)+IF(IncludeDeal2,Spreadsheet10.3!L2599,0)+IF(IncludeDeal3,Spreadsheet10.3!L3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1597,0)+IF(IncludeDeal5,Spreadsheet10.3!L1597,0)","v":-1.52837866049896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M595,0)+IF(IncludeDeal2,Spreadsheet10.3!M2599,0)+IF(IncludeDeal3,Spreadsheet10.3!M3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1597,0)+IF(IncludeDeal5,Spreadsheet10.3!M1597,0)","v":-1.0509843412192401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N595,0)+IF(IncludeDeal2,Spreadsheet10.3!N2599,0)+IF(IncludeDeal3,Spreadsheet10.3!N3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1597,0)+IF(IncludeDeal5,Spreadsheet10.3!N1597,0)","v":-0.65398877984778703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O595,0)+IF(IncludeDeal2,Spreadsheet10.3!O2599,0)+IF(IncludeDeal3,Spreadsheet10.3!O3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1597,0)+IF(IncludeDeal5,Spreadsheet10.3!O1597,0)","v":-0.82494280343700099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P595,0)+IF(IncludeDeal2,Spreadsheet10.3!P2599,0)+IF(IncludeDeal3,Spreadsheet10.3!P3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1597,0)+IF(IncludeDeal5,Spreadsheet10.3!P1597,0)","v":-0.97486643392989603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q595,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2599,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1597,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1597,0)","v":-0.55130110796822807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R595,0)+IF(IncludeDeal2,Spreadsheet10.3!R2599,0)+IF(IncludeDeal3,Spreadsheet10.3!R3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1597,0)+IF(IncludeDeal5,Spreadsheet10.3!R1597,0)","v":-0.65222418873268795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S595,0)+IF(IncludeDeal2,Spreadsheet10.3!S2599,0)+IF(IncludeDeal3,Spreadsheet10.3!S3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1597,0)+IF(IncludeDeal5,Spreadsheet10.3!S1597,0)","v":-0.52284718851687995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T595,0)+IF(IncludeDeal2,Spreadsheet10.3!T2599,0)+IF(IncludeDeal3,Spreadsheet10.3!T3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1597,0)+IF(IncludeDeal5,Spreadsheet10.3!T1597,0)","v":-0.360040740904922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U595,0)+IF(IncludeDeal2,Spreadsheet10.3!U2599,0)+IF(IncludeDeal3,Spreadsheet10.3!U3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1597,0)+IF(IncludeDeal5,Spreadsheet10.3!U1597,0)","v":-0.222381418234849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V595,0)+IF(IncludeDeal2,Spreadsheet10.3!V2599,0)+IF(IncludeDeal3,Spreadsheet10.3!V3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1597,0)+IF(IncludeDeal5,Spreadsheet10.3!V1597,0)","v":-0.169123781308923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W595,0)+IF(IncludeDeal2,Spreadsheet10.3!W2599,0)+IF(IncludeDeal3,Spreadsheet10.3!W3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1597,0)+IF(IncludeDeal5,Spreadsheet10.3!W1597,0)","v":-0.17851529186498499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X595,0)+IF(IncludeDeal2,Spreadsheet10.3!X2599,0)+IF(IncludeDeal3,Spreadsheet10.3!X3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1597,0)+IF(IncludeDeal5,Spreadsheet10.3!X1597,0)","v":-0.120548834287456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y595,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2599,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1597,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1597,0)","v":-6.4362334703789506E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z595,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2599,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1597,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1597,0)","v":-1.7342312130013401E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA595,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2599,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1597,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1597,0)","v":1.46492419414152E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB595,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2599,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1597,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1597,0)","v":3.6105699326679799E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC595,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2599,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1597,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1597,0)","v":5.5732940380447696E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD595,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2599,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1597,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1597,0)","v":5.74478671208902E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE595,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2599,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3601,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1597,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1597,0)","v":3.7805151676013303E-2}]
[null,"Simulation 562",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C596,0)+IF(IncludeDeal2,Spreadsheet10.3!C2600,0)+IF(IncludeDeal3,Spreadsheet10.3!C3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1598,0)+IF(IncludeDeal5,Spreadsheet10.3!C1598,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D596,0)+IF(IncludeDeal2,Spreadsheet10.3!D2600,0)+IF(IncludeDeal3,Spreadsheet10.3!D3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1598,0)+IF(IncludeDeal5,Spreadsheet10.3!D1598,0)","v":1.6583571382898199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E596,0)+IF(IncludeDeal2,Spreadsheet10.3!E2600,0)+IF(IncludeDeal3,Spreadsheet10.3!E3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1598,0)+IF(IncludeDeal5,Spreadsheet10.3!E1598,0)","v":-1.2654906563466799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F596,0)+IF(IncludeDeal2,Spreadsheet10.3!F2600,0)+IF(IncludeDeal3,Spreadsheet10.3!F3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1598,0)+IF(IncludeDeal5,Spreadsheet10.3!F1598,0)","v":-5.03632040767669E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G596,0)+IF(IncludeDeal2,Spreadsheet10.3!G2600,0)+IF(IncludeDeal3,Spreadsheet10.3!G3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1598,0)+IF(IncludeDeal5,Spreadsheet10.3!G1598,0)","v":0.86295685371914099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H596,0)+IF(IncludeDeal2,Spreadsheet10.3!H2600,0)+IF(IncludeDeal3,Spreadsheet10.3!H3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1598,0)+IF(IncludeDeal5,Spreadsheet10.3!H1598,0)","v":1.05883351919146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I596,0)+IF(IncludeDeal2,Spreadsheet10.3!I2600,0)+IF(IncludeDeal3,Spreadsheet10.3!I3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1598,0)+IF(IncludeDeal5,Spreadsheet10.3!I1598,0)","v":0.56939487607768091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J596,0)+IF(IncludeDeal2,Spreadsheet10.3!J2600,0)+IF(IncludeDeal3,Spreadsheet10.3!J3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1598,0)+IF(IncludeDeal5,Spreadsheet10.3!J1598,0)","v":1.7735464367344},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K596,0)+IF(IncludeDeal2,Spreadsheet10.3!K2600,0)+IF(IncludeDeal3,Spreadsheet10.3!K3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1598,0)+IF(IncludeDeal5,Spreadsheet10.3!K1598,0)","v":0.526091500673325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L596,0)+IF(IncludeDeal2,Spreadsheet10.3!L2600,0)+IF(IncludeDeal3,Spreadsheet10.3!L3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1598,0)+IF(IncludeDeal5,Spreadsheet10.3!L1598,0)","v":4.4707372958231696E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M596,0)+IF(IncludeDeal2,Spreadsheet10.3!M2600,0)+IF(IncludeDeal3,Spreadsheet10.3!M3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1598,0)+IF(IncludeDeal5,Spreadsheet10.3!M1598,0)","v":0.31915403426201799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N596,0)+IF(IncludeDeal2,Spreadsheet10.3!N2600,0)+IF(IncludeDeal3,Spreadsheet10.3!N3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1598,0)+IF(IncludeDeal5,Spreadsheet10.3!N1598,0)","v":-1.0613491654365501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O596,0)+IF(IncludeDeal2,Spreadsheet10.3!O2600,0)+IF(IncludeDeal3,Spreadsheet10.3!O3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1598,0)+IF(IncludeDeal5,Spreadsheet10.3!O1598,0)","v":-1.45642337449159},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P596,0)+IF(IncludeDeal2,Spreadsheet10.3!P2600,0)+IF(IncludeDeal3,Spreadsheet10.3!P3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1598,0)+IF(IncludeDeal5,Spreadsheet10.3!P1598,0)","v":-1.09927704609457},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q596,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2600,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1598,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1598,0)","v":-1.4956690447754399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R596,0)+IF(IncludeDeal2,Spreadsheet10.3!R2600,0)+IF(IncludeDeal3,Spreadsheet10.3!R3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1598,0)+IF(IncludeDeal5,Spreadsheet10.3!R1598,0)","v":-1.6814759876649401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S596,0)+IF(IncludeDeal2,Spreadsheet10.3!S2600,0)+IF(IncludeDeal3,Spreadsheet10.3!S3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1598,0)+IF(IncludeDeal5,Spreadsheet10.3!S1598,0)","v":-1.28525738413789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T596,0)+IF(IncludeDeal2,Spreadsheet10.3!T2600,0)+IF(IncludeDeal3,Spreadsheet10.3!T3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1598,0)+IF(IncludeDeal5,Spreadsheet10.3!T1598,0)","v":-1.32813237117403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U596,0)+IF(IncludeDeal2,Spreadsheet10.3!U2600,0)+IF(IncludeDeal3,Spreadsheet10.3!U3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1598,0)+IF(IncludeDeal5,Spreadsheet10.3!U1598,0)","v":-1.20672669979545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V596,0)+IF(IncludeDeal2,Spreadsheet10.3!V2600,0)+IF(IncludeDeal3,Spreadsheet10.3!V3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1598,0)+IF(IncludeDeal5,Spreadsheet10.3!V1598,0)","v":-1.0452156334560201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W596,0)+IF(IncludeDeal2,Spreadsheet10.3!W2600,0)+IF(IncludeDeal3,Spreadsheet10.3!W3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1598,0)+IF(IncludeDeal5,Spreadsheet10.3!W1598,0)","v":-0.89080956827776292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X596,0)+IF(IncludeDeal2,Spreadsheet10.3!X2600,0)+IF(IncludeDeal3,Spreadsheet10.3!X3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1598,0)+IF(IncludeDeal5,Spreadsheet10.3!X1598,0)","v":-0.794889342103823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y596,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2600,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1598,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1598,0)","v":-0.65930505007074103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z596,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2600,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1598,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1598,0)","v":-0.52419957064325395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA596,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2600,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1598,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1598,0)","v":-0.40353730660516501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB596,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2600,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1598,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1598,0)","v":-0.29281965290897599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC596,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2600,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1598,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1598,0)","v":-0.19035779179801501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD596,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2600,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1598,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1598,0)","v":-0.10494005351053799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE596,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2600,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3602,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1598,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1598,0)","v":-4.1046100767975602E-2}]
[null,"Simulation 563",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C597,0)+IF(IncludeDeal2,Spreadsheet10.3!C2601,0)+IF(IncludeDeal3,Spreadsheet10.3!C3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1599,0)+IF(IncludeDeal5,Spreadsheet10.3!C1599,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D597,0)+IF(IncludeDeal2,Spreadsheet10.3!D2601,0)+IF(IncludeDeal3,Spreadsheet10.3!D3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1599,0)+IF(IncludeDeal5,Spreadsheet10.3!D1599,0)","v":5.3813165804548495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E597,0)+IF(IncludeDeal2,Spreadsheet10.3!E2601,0)+IF(IncludeDeal3,Spreadsheet10.3!E3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1599,0)+IF(IncludeDeal5,Spreadsheet10.3!E1599,0)","v":3.9915860703964201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F597,0)+IF(IncludeDeal2,Spreadsheet10.3!F2601,0)+IF(IncludeDeal3,Spreadsheet10.3!F3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1599,0)+IF(IncludeDeal5,Spreadsheet10.3!F1599,0)","v":10.038898430146299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G597,0)+IF(IncludeDeal2,Spreadsheet10.3!G2601,0)+IF(IncludeDeal3,Spreadsheet10.3!G3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1599,0)+IF(IncludeDeal5,Spreadsheet10.3!G1599,0)","v":9.20756541979096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H597,0)+IF(IncludeDeal2,Spreadsheet10.3!H2601,0)+IF(IncludeDeal3,Spreadsheet10.3!H3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1599,0)+IF(IncludeDeal5,Spreadsheet10.3!H1599,0)","v":10.987388910446201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I597,0)+IF(IncludeDeal2,Spreadsheet10.3!I2601,0)+IF(IncludeDeal3,Spreadsheet10.3!I3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1599,0)+IF(IncludeDeal5,Spreadsheet10.3!I1599,0)","v":9.0559300796540807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J597,0)+IF(IncludeDeal2,Spreadsheet10.3!J2601,0)+IF(IncludeDeal3,Spreadsheet10.3!J3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1599,0)+IF(IncludeDeal5,Spreadsheet10.3!J1599,0)","v":8.0761065398111604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K597,0)+IF(IncludeDeal2,Spreadsheet10.3!K2601,0)+IF(IncludeDeal3,Spreadsheet10.3!K3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1599,0)+IF(IncludeDeal5,Spreadsheet10.3!K1599,0)","v":7.8010839869348692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L597,0)+IF(IncludeDeal2,Spreadsheet10.3!L2601,0)+IF(IncludeDeal3,Spreadsheet10.3!L3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1599,0)+IF(IncludeDeal5,Spreadsheet10.3!L1599,0)","v":5.0095945724558302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M597,0)+IF(IncludeDeal2,Spreadsheet10.3!M2601,0)+IF(IncludeDeal3,Spreadsheet10.3!M3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1599,0)+IF(IncludeDeal5,Spreadsheet10.3!M1599,0)","v":5.2083822883594504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N597,0)+IF(IncludeDeal2,Spreadsheet10.3!N2601,0)+IF(IncludeDeal3,Spreadsheet10.3!N3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1599,0)+IF(IncludeDeal5,Spreadsheet10.3!N1599,0)","v":5.5554196519602206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O597,0)+IF(IncludeDeal2,Spreadsheet10.3!O2601,0)+IF(IncludeDeal3,Spreadsheet10.3!O3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1599,0)+IF(IncludeDeal5,Spreadsheet10.3!O1599,0)","v":5.37592502982461},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P597,0)+IF(IncludeDeal2,Spreadsheet10.3!P2601,0)+IF(IncludeDeal3,Spreadsheet10.3!P3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1599,0)+IF(IncludeDeal5,Spreadsheet10.3!P1599,0)","v":4.5263563072642095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q597,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2601,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1599,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1599,0)","v":4.2960055939274602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R597,0)+IF(IncludeDeal2,Spreadsheet10.3!R2601,0)+IF(IncludeDeal3,Spreadsheet10.3!R3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1599,0)+IF(IncludeDeal5,Spreadsheet10.3!R1599,0)","v":4.1129186030440197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S597,0)+IF(IncludeDeal2,Spreadsheet10.3!S2601,0)+IF(IncludeDeal3,Spreadsheet10.3!S3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1599,0)+IF(IncludeDeal5,Spreadsheet10.3!S1599,0)","v":4.2708141082918507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T597,0)+IF(IncludeDeal2,Spreadsheet10.3!T2601,0)+IF(IncludeDeal3,Spreadsheet10.3!T3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1599,0)+IF(IncludeDeal5,Spreadsheet10.3!T1599,0)","v":3.8982463499300097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U597,0)+IF(IncludeDeal2,Spreadsheet10.3!U2601,0)+IF(IncludeDeal3,Spreadsheet10.3!U3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1599,0)+IF(IncludeDeal5,Spreadsheet10.3!U1599,0)","v":3.5027374804171902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V597,0)+IF(IncludeDeal2,Spreadsheet10.3!V2601,0)+IF(IncludeDeal3,Spreadsheet10.3!V3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1599,0)+IF(IncludeDeal5,Spreadsheet10.3!V1599,0)","v":3.1775631031426603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W597,0)+IF(IncludeDeal2,Spreadsheet10.3!W2601,0)+IF(IncludeDeal3,Spreadsheet10.3!W3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1599,0)+IF(IncludeDeal5,Spreadsheet10.3!W1599,0)","v":2.7787425999849402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X597,0)+IF(IncludeDeal2,Spreadsheet10.3!X2601,0)+IF(IncludeDeal3,Spreadsheet10.3!X3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1599,0)+IF(IncludeDeal5,Spreadsheet10.3!X1599,0)","v":2.4041601388057701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y597,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2601,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1599,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1599,0)","v":2.0605162026457098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z597,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2601,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1599,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1599,0)","v":1.7194540591507501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA597,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2601,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1599,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1599,0)","v":1.3846413836726901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB597,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2601,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1599,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1599,0)","v":1.05581540504158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC597,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2601,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1599,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1599,0)","v":0.78296744598135792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD597,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2601,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1599,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1599,0)","v":0.50948727546198802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE597,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2601,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3603,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1599,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1599,0)","v":0.24139320192335401}]
[null,"Simulation 564",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C598,0)+IF(IncludeDeal2,Spreadsheet10.3!C2602,0)+IF(IncludeDeal3,Spreadsheet10.3!C3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1600,0)+IF(IncludeDeal5,Spreadsheet10.3!C1600,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D598,0)+IF(IncludeDeal2,Spreadsheet10.3!D2602,0)+IF(IncludeDeal3,Spreadsheet10.3!D3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1600,0)+IF(IncludeDeal5,Spreadsheet10.3!D1600,0)","v":1.3146629806513601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E598,0)+IF(IncludeDeal2,Spreadsheet10.3!E2602,0)+IF(IncludeDeal3,Spreadsheet10.3!E3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1600,0)+IF(IncludeDeal5,Spreadsheet10.3!E1600,0)","v":2.9696240423053202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F598,0)+IF(IncludeDeal2,Spreadsheet10.3!F2602,0)+IF(IncludeDeal3,Spreadsheet10.3!F3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1600,0)+IF(IncludeDeal5,Spreadsheet10.3!F1600,0)","v":2.8876487752472602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G598,0)+IF(IncludeDeal2,Spreadsheet10.3!G2602,0)+IF(IncludeDeal3,Spreadsheet10.3!G3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1600,0)+IF(IncludeDeal5,Spreadsheet10.3!G1600,0)","v":1.2845095753160301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H598,0)+IF(IncludeDeal2,Spreadsheet10.3!H2602,0)+IF(IncludeDeal3,Spreadsheet10.3!H3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1600,0)+IF(IncludeDeal5,Spreadsheet10.3!H1600,0)","v":0.59207440091569696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I598,0)+IF(IncludeDeal2,Spreadsheet10.3!I2602,0)+IF(IncludeDeal3,Spreadsheet10.3!I3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1600,0)+IF(IncludeDeal5,Spreadsheet10.3!I1600,0)","v":1.4399820190772801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J598,0)+IF(IncludeDeal2,Spreadsheet10.3!J2602,0)+IF(IncludeDeal3,Spreadsheet10.3!J3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1600,0)+IF(IncludeDeal5,Spreadsheet10.3!J1600,0)","v":0.18649029820275301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K598,0)+IF(IncludeDeal2,Spreadsheet10.3!K2602,0)+IF(IncludeDeal3,Spreadsheet10.3!K3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1600,0)+IF(IncludeDeal5,Spreadsheet10.3!K1600,0)","v":0.95516315048656208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L598,0)+IF(IncludeDeal2,Spreadsheet10.3!L2602,0)+IF(IncludeDeal3,Spreadsheet10.3!L3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1600,0)+IF(IncludeDeal5,Spreadsheet10.3!L1600,0)","v":-0.43906509980782399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M598,0)+IF(IncludeDeal2,Spreadsheet10.3!M2602,0)+IF(IncludeDeal3,Spreadsheet10.3!M3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1600,0)+IF(IncludeDeal5,Spreadsheet10.3!M1600,0)","v":-0.51499014006803101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N598,0)+IF(IncludeDeal2,Spreadsheet10.3!N2602,0)+IF(IncludeDeal3,Spreadsheet10.3!N3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1600,0)+IF(IncludeDeal5,Spreadsheet10.3!N1600,0)","v":-0.79551796747346304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O598,0)+IF(IncludeDeal2,Spreadsheet10.3!O2602,0)+IF(IncludeDeal3,Spreadsheet10.3!O3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1600,0)+IF(IncludeDeal5,Spreadsheet10.3!O1600,0)","v":-1.90771350977808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P598,0)+IF(IncludeDeal2,Spreadsheet10.3!P2602,0)+IF(IncludeDeal3,Spreadsheet10.3!P3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1600,0)+IF(IncludeDeal5,Spreadsheet10.3!P1600,0)","v":-2.62945004224223},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q598,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2602,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1600,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1600,0)","v":-2.7482959648438197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R598,0)+IF(IncludeDeal2,Spreadsheet10.3!R2602,0)+IF(IncludeDeal3,Spreadsheet10.3!R3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1600,0)+IF(IncludeDeal5,Spreadsheet10.3!R1600,0)","v":-2.8267816130257204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S598,0)+IF(IncludeDeal2,Spreadsheet10.3!S2602,0)+IF(IncludeDeal3,Spreadsheet10.3!S3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1600,0)+IF(IncludeDeal5,Spreadsheet10.3!S1600,0)","v":-3.0034846933650998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T598,0)+IF(IncludeDeal2,Spreadsheet10.3!T2602,0)+IF(IncludeDeal3,Spreadsheet10.3!T3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1600,0)+IF(IncludeDeal5,Spreadsheet10.3!T1600,0)","v":-3.0989379912830199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U598,0)+IF(IncludeDeal2,Spreadsheet10.3!U2602,0)+IF(IncludeDeal3,Spreadsheet10.3!U3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1600,0)+IF(IncludeDeal5,Spreadsheet10.3!U1600,0)","v":-2.9895119423780301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V598,0)+IF(IncludeDeal2,Spreadsheet10.3!V2602,0)+IF(IncludeDeal3,Spreadsheet10.3!V3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1600,0)+IF(IncludeDeal5,Spreadsheet10.3!V1600,0)","v":-2.8275572568268399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W598,0)+IF(IncludeDeal2,Spreadsheet10.3!W2602,0)+IF(IncludeDeal3,Spreadsheet10.3!W3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1600,0)+IF(IncludeDeal5,Spreadsheet10.3!W1600,0)","v":-2.6171263034950898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X598,0)+IF(IncludeDeal2,Spreadsheet10.3!X2602,0)+IF(IncludeDeal3,Spreadsheet10.3!X3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1600,0)+IF(IncludeDeal5,Spreadsheet10.3!X1600,0)","v":-2.4430089686665899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y598,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2602,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1600,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1600,0)","v":-2.2111467722139801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z598,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2602,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1600,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1600,0)","v":-1.9618490940208499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA598,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2602,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1600,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1600,0)","v":-1.68896864270604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB598,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2602,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1600,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1600,0)","v":-1.3829985639534901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC598,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2602,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1600,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1600,0)","v":-1.0710190528210002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD598,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2602,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1600,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1600,0)","v":-0.73195961892777905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE598,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2602,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3604,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1600,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1600,0)","v":-0.36973660764768301}]
[null,"Simulation 565",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C599,0)+IF(IncludeDeal2,Spreadsheet10.3!C2603,0)+IF(IncludeDeal3,Spreadsheet10.3!C3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1601,0)+IF(IncludeDeal5,Spreadsheet10.3!C1601,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D599,0)+IF(IncludeDeal2,Spreadsheet10.3!D2603,0)+IF(IncludeDeal3,Spreadsheet10.3!D3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1601,0)+IF(IncludeDeal5,Spreadsheet10.3!D1601,0)","v":0.74475706866519698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E599,0)+IF(IncludeDeal2,Spreadsheet10.3!E2603,0)+IF(IncludeDeal3,Spreadsheet10.3!E3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1601,0)+IF(IncludeDeal5,Spreadsheet10.3!E1601,0)","v":1.24846395760892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F599,0)+IF(IncludeDeal2,Spreadsheet10.3!F2603,0)+IF(IncludeDeal3,Spreadsheet10.3!F3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1601,0)+IF(IncludeDeal5,Spreadsheet10.3!F1601,0)","v":-1.1421035594645699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G599,0)+IF(IncludeDeal2,Spreadsheet10.3!G2603,0)+IF(IncludeDeal3,Spreadsheet10.3!G3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1601,0)+IF(IncludeDeal5,Spreadsheet10.3!G1601,0)","v":7.0427613345090304E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H599,0)+IF(IncludeDeal2,Spreadsheet10.3!H2603,0)+IF(IncludeDeal3,Spreadsheet10.3!H3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1601,0)+IF(IncludeDeal5,Spreadsheet10.3!H1601,0)","v":-0.37436183637753501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I599,0)+IF(IncludeDeal2,Spreadsheet10.3!I2603,0)+IF(IncludeDeal3,Spreadsheet10.3!I3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1601,0)+IF(IncludeDeal5,Spreadsheet10.3!I1601,0)","v":-0.87402728014244802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J599,0)+IF(IncludeDeal2,Spreadsheet10.3!J2603,0)+IF(IncludeDeal3,Spreadsheet10.3!J3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1601,0)+IF(IncludeDeal5,Spreadsheet10.3!J1601,0)","v":0.22178038709960102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K599,0)+IF(IncludeDeal2,Spreadsheet10.3!K2603,0)+IF(IncludeDeal3,Spreadsheet10.3!K3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1601,0)+IF(IncludeDeal5,Spreadsheet10.3!K1601,0)","v":1.45928352541925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L599,0)+IF(IncludeDeal2,Spreadsheet10.3!L2603,0)+IF(IncludeDeal3,Spreadsheet10.3!L3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1601,0)+IF(IncludeDeal5,Spreadsheet10.3!L1601,0)","v":2.7833816509790901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M599,0)+IF(IncludeDeal2,Spreadsheet10.3!M2603,0)+IF(IncludeDeal3,Spreadsheet10.3!M3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1601,0)+IF(IncludeDeal5,Spreadsheet10.3!M1601,0)","v":5.0453809900145501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N599,0)+IF(IncludeDeal2,Spreadsheet10.3!N2603,0)+IF(IncludeDeal3,Spreadsheet10.3!N3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1601,0)+IF(IncludeDeal5,Spreadsheet10.3!N1601,0)","v":6.0332696573161},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O599,0)+IF(IncludeDeal2,Spreadsheet10.3!O2603,0)+IF(IncludeDeal3,Spreadsheet10.3!O3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1601,0)+IF(IncludeDeal5,Spreadsheet10.3!O1601,0)","v":6.1019189763527599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P599,0)+IF(IncludeDeal2,Spreadsheet10.3!P2603,0)+IF(IncludeDeal3,Spreadsheet10.3!P3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1601,0)+IF(IncludeDeal5,Spreadsheet10.3!P1601,0)","v":6.20435264711519},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q599,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2603,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1601,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1601,0)","v":5.9028688672460197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R599,0)+IF(IncludeDeal2,Spreadsheet10.3!R2603,0)+IF(IncludeDeal3,Spreadsheet10.3!R3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1601,0)+IF(IncludeDeal5,Spreadsheet10.3!R1601,0)","v":5.5988266644045099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S599,0)+IF(IncludeDeal2,Spreadsheet10.3!S2603,0)+IF(IncludeDeal3,Spreadsheet10.3!S3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1601,0)+IF(IncludeDeal5,Spreadsheet10.3!S1601,0)","v":4.9579223914946295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T599,0)+IF(IncludeDeal2,Spreadsheet10.3!T2603,0)+IF(IncludeDeal3,Spreadsheet10.3!T3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1601,0)+IF(IncludeDeal5,Spreadsheet10.3!T1601,0)","v":4.5402257273997497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U599,0)+IF(IncludeDeal2,Spreadsheet10.3!U2603,0)+IF(IncludeDeal3,Spreadsheet10.3!U3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1601,0)+IF(IncludeDeal5,Spreadsheet10.3!U1601,0)","v":4.28311877476796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V599,0)+IF(IncludeDeal2,Spreadsheet10.3!V2603,0)+IF(IncludeDeal3,Spreadsheet10.3!V3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1601,0)+IF(IncludeDeal5,Spreadsheet10.3!V1601,0)","v":3.8464575601533202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W599,0)+IF(IncludeDeal2,Spreadsheet10.3!W2603,0)+IF(IncludeDeal3,Spreadsheet10.3!W3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1601,0)+IF(IncludeDeal5,Spreadsheet10.3!W1601,0)","v":3.5339322004257703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X599,0)+IF(IncludeDeal2,Spreadsheet10.3!X2603,0)+IF(IncludeDeal3,Spreadsheet10.3!X3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1601,0)+IF(IncludeDeal5,Spreadsheet10.3!X1601,0)","v":3.16760347401839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y599,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2603,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1601,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1601,0)","v":2.7905136704008404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z599,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2603,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1601,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1601,0)","v":2.3990918068204898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA599,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2603,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1601,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1601,0)","v":1.98785937846426},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB599,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2603,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1601,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1601,0)","v":1.5676363287634201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC599,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2603,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1601,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1601,0)","v":1.1950593418370599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD599,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2603,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1601,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1601,0)","v":0.80223583472841109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE599,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2603,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3605,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1601,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1601,0)","v":0.39425475244298003}]
[null,"Simulation 566",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C600,0)+IF(IncludeDeal2,Spreadsheet10.3!C2604,0)+IF(IncludeDeal3,Spreadsheet10.3!C3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1602,0)+IF(IncludeDeal5,Spreadsheet10.3!C1602,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D600,0)+IF(IncludeDeal2,Spreadsheet10.3!D2604,0)+IF(IncludeDeal3,Spreadsheet10.3!D3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1602,0)+IF(IncludeDeal5,Spreadsheet10.3!D1602,0)","v":4.0759805953823998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E600,0)+IF(IncludeDeal2,Spreadsheet10.3!E2604,0)+IF(IncludeDeal3,Spreadsheet10.3!E3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1602,0)+IF(IncludeDeal5,Spreadsheet10.3!E1602,0)","v":2.0714462022940299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F600,0)+IF(IncludeDeal2,Spreadsheet10.3!F2604,0)+IF(IncludeDeal3,Spreadsheet10.3!F3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1602,0)+IF(IncludeDeal5,Spreadsheet10.3!F1602,0)","v":2.3056089527180399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G600,0)+IF(IncludeDeal2,Spreadsheet10.3!G2604,0)+IF(IncludeDeal3,Spreadsheet10.3!G3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1602,0)+IF(IncludeDeal5,Spreadsheet10.3!G1602,0)","v":2.4393854397803802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H600,0)+IF(IncludeDeal2,Spreadsheet10.3!H2604,0)+IF(IncludeDeal3,Spreadsheet10.3!H3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1602,0)+IF(IncludeDeal5,Spreadsheet10.3!H1602,0)","v":4.8612617032929206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I600,0)+IF(IncludeDeal2,Spreadsheet10.3!I2604,0)+IF(IncludeDeal3,Spreadsheet10.3!I3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1602,0)+IF(IncludeDeal5,Spreadsheet10.3!I1602,0)","v":2.3699241117749001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J600,0)+IF(IncludeDeal2,Spreadsheet10.3!J2604,0)+IF(IncludeDeal3,Spreadsheet10.3!J3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1602,0)+IF(IncludeDeal5,Spreadsheet10.3!J1602,0)","v":2.7956492650291502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K600,0)+IF(IncludeDeal2,Spreadsheet10.3!K2604,0)+IF(IncludeDeal3,Spreadsheet10.3!K3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1602,0)+IF(IncludeDeal5,Spreadsheet10.3!K1602,0)","v":3.6367505457617599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L600,0)+IF(IncludeDeal2,Spreadsheet10.3!L2604,0)+IF(IncludeDeal3,Spreadsheet10.3!L3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1602,0)+IF(IncludeDeal5,Spreadsheet10.3!L1602,0)","v":3.7947172789794998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M600,0)+IF(IncludeDeal2,Spreadsheet10.3!M2604,0)+IF(IncludeDeal3,Spreadsheet10.3!M3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1602,0)+IF(IncludeDeal5,Spreadsheet10.3!M1602,0)","v":4.3629149181995599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N600,0)+IF(IncludeDeal2,Spreadsheet10.3!N2604,0)+IF(IncludeDeal3,Spreadsheet10.3!N3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1602,0)+IF(IncludeDeal5,Spreadsheet10.3!N1602,0)","v":3.51848580266785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O600,0)+IF(IncludeDeal2,Spreadsheet10.3!O2604,0)+IF(IncludeDeal3,Spreadsheet10.3!O3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1602,0)+IF(IncludeDeal5,Spreadsheet10.3!O1602,0)","v":4.11677590808348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P600,0)+IF(IncludeDeal2,Spreadsheet10.3!P2604,0)+IF(IncludeDeal3,Spreadsheet10.3!P3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1602,0)+IF(IncludeDeal5,Spreadsheet10.3!P1602,0)","v":3.4946728708927597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q600,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2604,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1602,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1602,0)","v":3.4764125856518202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R600,0)+IF(IncludeDeal2,Spreadsheet10.3!R2604,0)+IF(IncludeDeal3,Spreadsheet10.3!R3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1602,0)+IF(IncludeDeal5,Spreadsheet10.3!R1602,0)","v":2.8113417762080197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S600,0)+IF(IncludeDeal2,Spreadsheet10.3!S2604,0)+IF(IncludeDeal3,Spreadsheet10.3!S3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1602,0)+IF(IncludeDeal5,Spreadsheet10.3!S1602,0)","v":2.6478816984820703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T600,0)+IF(IncludeDeal2,Spreadsheet10.3!T2604,0)+IF(IncludeDeal3,Spreadsheet10.3!T3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1602,0)+IF(IncludeDeal5,Spreadsheet10.3!T1602,0)","v":2.4888881981120599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U600,0)+IF(IncludeDeal2,Spreadsheet10.3!U2604,0)+IF(IncludeDeal3,Spreadsheet10.3!U3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1602,0)+IF(IncludeDeal5,Spreadsheet10.3!U1602,0)","v":2.3410683053526302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V600,0)+IF(IncludeDeal2,Spreadsheet10.3!V2604,0)+IF(IncludeDeal3,Spreadsheet10.3!V3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1602,0)+IF(IncludeDeal5,Spreadsheet10.3!V1602,0)","v":2.23819035185296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W600,0)+IF(IncludeDeal2,Spreadsheet10.3!W2604,0)+IF(IncludeDeal3,Spreadsheet10.3!W3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1602,0)+IF(IncludeDeal5,Spreadsheet10.3!W1602,0)","v":2.0230441827138401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X600,0)+IF(IncludeDeal2,Spreadsheet10.3!X2604,0)+IF(IncludeDeal3,Spreadsheet10.3!X3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1602,0)+IF(IncludeDeal5,Spreadsheet10.3!X1602,0)","v":1.82379557569769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y600,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2604,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1602,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1602,0)","v":1.6039318635787001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z600,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2604,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1602,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1602,0)","v":1.3822244201618301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA600,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2604,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1602,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1602,0)","v":1.1468919502253601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB600,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2604,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1602,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1602,0)","v":0.90397030116418009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC600,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2604,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1602,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1602,0)","v":0.69370049961839808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD600,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2604,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1602,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1602,0)","v":0.46783122530979099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE600,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2604,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3606,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1602,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1602,0)","v":0.2311692277039}]
[null,"Simulation 567",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C601,0)+IF(IncludeDeal2,Spreadsheet10.3!C2605,0)+IF(IncludeDeal3,Spreadsheet10.3!C3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1603,0)+IF(IncludeDeal5,Spreadsheet10.3!C1603,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D601,0)+IF(IncludeDeal2,Spreadsheet10.3!D2605,0)+IF(IncludeDeal3,Spreadsheet10.3!D3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1603,0)+IF(IncludeDeal5,Spreadsheet10.3!D1603,0)","v":0.10496267845219501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E601,0)+IF(IncludeDeal2,Spreadsheet10.3!E2605,0)+IF(IncludeDeal3,Spreadsheet10.3!E3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1603,0)+IF(IncludeDeal5,Spreadsheet10.3!E1603,0)","v":2.5365982264082101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F601,0)+IF(IncludeDeal2,Spreadsheet10.3!F2605,0)+IF(IncludeDeal3,Spreadsheet10.3!F3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1603,0)+IF(IncludeDeal5,Spreadsheet10.3!F1603,0)","v":2.8922400948637597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G601,0)+IF(IncludeDeal2,Spreadsheet10.3!G2605,0)+IF(IncludeDeal3,Spreadsheet10.3!G3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1603,0)+IF(IncludeDeal5,Spreadsheet10.3!G1603,0)","v":4.2801844433133098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H601,0)+IF(IncludeDeal2,Spreadsheet10.3!H2605,0)+IF(IncludeDeal3,Spreadsheet10.3!H3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1603,0)+IF(IncludeDeal5,Spreadsheet10.3!H1603,0)","v":2.4071423039787998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I601,0)+IF(IncludeDeal2,Spreadsheet10.3!I2605,0)+IF(IncludeDeal3,Spreadsheet10.3!I3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1603,0)+IF(IncludeDeal5,Spreadsheet10.3!I1603,0)","v":4.44295313460269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J601,0)+IF(IncludeDeal2,Spreadsheet10.3!J2605,0)+IF(IncludeDeal3,Spreadsheet10.3!J3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1603,0)+IF(IncludeDeal5,Spreadsheet10.3!J1603,0)","v":3.31202142692799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K601,0)+IF(IncludeDeal2,Spreadsheet10.3!K2605,0)+IF(IncludeDeal3,Spreadsheet10.3!K3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1603,0)+IF(IncludeDeal5,Spreadsheet10.3!K1603,0)","v":2.99110932318436},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L601,0)+IF(IncludeDeal2,Spreadsheet10.3!L2605,0)+IF(IncludeDeal3,Spreadsheet10.3!L3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1603,0)+IF(IncludeDeal5,Spreadsheet10.3!L1603,0)","v":3.4528002790214298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M601,0)+IF(IncludeDeal2,Spreadsheet10.3!M2605,0)+IF(IncludeDeal3,Spreadsheet10.3!M3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1603,0)+IF(IncludeDeal5,Spreadsheet10.3!M1603,0)","v":2.9639995563002297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N601,0)+IF(IncludeDeal2,Spreadsheet10.3!N2605,0)+IF(IncludeDeal3,Spreadsheet10.3!N3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1603,0)+IF(IncludeDeal5,Spreadsheet10.3!N1603,0)","v":3.2746875983309098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O601,0)+IF(IncludeDeal2,Spreadsheet10.3!O2605,0)+IF(IncludeDeal3,Spreadsheet10.3!O3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1603,0)+IF(IncludeDeal5,Spreadsheet10.3!O1603,0)","v":2.2859731139457997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P601,0)+IF(IncludeDeal2,Spreadsheet10.3!P2605,0)+IF(IncludeDeal3,Spreadsheet10.3!P3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1603,0)+IF(IncludeDeal5,Spreadsheet10.3!P1603,0)","v":3.1750725263014901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q601,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2605,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1603,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1603,0)","v":2.7485325127114404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R601,0)+IF(IncludeDeal2,Spreadsheet10.3!R2605,0)+IF(IncludeDeal3,Spreadsheet10.3!R3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1603,0)+IF(IncludeDeal5,Spreadsheet10.3!R1603,0)","v":3.00473889037566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S601,0)+IF(IncludeDeal2,Spreadsheet10.3!S2605,0)+IF(IncludeDeal3,Spreadsheet10.3!S3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1603,0)+IF(IncludeDeal5,Spreadsheet10.3!S1603,0)","v":3.2297173425371697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T601,0)+IF(IncludeDeal2,Spreadsheet10.3!T2605,0)+IF(IncludeDeal3,Spreadsheet10.3!T3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1603,0)+IF(IncludeDeal5,Spreadsheet10.3!T1603,0)","v":3.1526143072133999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U601,0)+IF(IncludeDeal2,Spreadsheet10.3!U2605,0)+IF(IncludeDeal3,Spreadsheet10.3!U3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1603,0)+IF(IncludeDeal5,Spreadsheet10.3!U1603,0)","v":3.0409201721653196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V601,0)+IF(IncludeDeal2,Spreadsheet10.3!V2605,0)+IF(IncludeDeal3,Spreadsheet10.3!V3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1603,0)+IF(IncludeDeal5,Spreadsheet10.3!V1603,0)","v":2.9719861186996401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W601,0)+IF(IncludeDeal2,Spreadsheet10.3!W2605,0)+IF(IncludeDeal3,Spreadsheet10.3!W3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1603,0)+IF(IncludeDeal5,Spreadsheet10.3!W1603,0)","v":2.7292027800036398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X601,0)+IF(IncludeDeal2,Spreadsheet10.3!X2605,0)+IF(IncludeDeal3,Spreadsheet10.3!X3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1603,0)+IF(IncludeDeal5,Spreadsheet10.3!X1603,0)","v":2.5145231616074804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y601,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2605,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1603,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1603,0)","v":2.2740155565086502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z601,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2605,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1603,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1603,0)","v":2.0042309504237901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA601,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2605,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1603,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1603,0)","v":1.7061100797530302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB601,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2605,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1603,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1603,0)","v":1.3812829647692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC601,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2605,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1603,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1603,0)","v":1.07700261333687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD601,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2605,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1603,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1603,0)","v":0.73936899792211597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE601,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2605,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3607,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1603,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1603,0)","v":0.37128291076559899}]
[null,"Simulation 568",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C602,0)+IF(IncludeDeal2,Spreadsheet10.3!C2606,0)+IF(IncludeDeal3,Spreadsheet10.3!C3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1604,0)+IF(IncludeDeal5,Spreadsheet10.3!C1604,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D602,0)+IF(IncludeDeal2,Spreadsheet10.3!D2606,0)+IF(IncludeDeal3,Spreadsheet10.3!D3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1604,0)+IF(IncludeDeal5,Spreadsheet10.3!D1604,0)","v":2.5650636519068497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E602,0)+IF(IncludeDeal2,Spreadsheet10.3!E2606,0)+IF(IncludeDeal3,Spreadsheet10.3!E3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1604,0)+IF(IncludeDeal5,Spreadsheet10.3!E1604,0)","v":0.30168104780062999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F602,0)+IF(IncludeDeal2,Spreadsheet10.3!F2606,0)+IF(IncludeDeal3,Spreadsheet10.3!F3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1604,0)+IF(IncludeDeal5,Spreadsheet10.3!F1604,0)","v":1.56089148866695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G602,0)+IF(IncludeDeal2,Spreadsheet10.3!G2606,0)+IF(IncludeDeal3,Spreadsheet10.3!G3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1604,0)+IF(IncludeDeal5,Spreadsheet10.3!G1604,0)","v":-2.6369468836566803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H602,0)+IF(IncludeDeal2,Spreadsheet10.3!H2606,0)+IF(IncludeDeal3,Spreadsheet10.3!H3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1604,0)+IF(IncludeDeal5,Spreadsheet10.3!H1604,0)","v":-1.6208065406490699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I602,0)+IF(IncludeDeal2,Spreadsheet10.3!I2606,0)+IF(IncludeDeal3,Spreadsheet10.3!I3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1604,0)+IF(IncludeDeal5,Spreadsheet10.3!I1604,0)","v":-0.94949656957819994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J602,0)+IF(IncludeDeal2,Spreadsheet10.3!J2606,0)+IF(IncludeDeal3,Spreadsheet10.3!J3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1604,0)+IF(IncludeDeal5,Spreadsheet10.3!J1604,0)","v":-2.1655225606335202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K602,0)+IF(IncludeDeal2,Spreadsheet10.3!K2606,0)+IF(IncludeDeal3,Spreadsheet10.3!K3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1604,0)+IF(IncludeDeal5,Spreadsheet10.3!K1604,0)","v":-4.0507480988000202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L602,0)+IF(IncludeDeal2,Spreadsheet10.3!L2606,0)+IF(IncludeDeal3,Spreadsheet10.3!L3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1604,0)+IF(IncludeDeal5,Spreadsheet10.3!L1604,0)","v":-5.1911526003542701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M602,0)+IF(IncludeDeal2,Spreadsheet10.3!M2606,0)+IF(IncludeDeal3,Spreadsheet10.3!M3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1604,0)+IF(IncludeDeal5,Spreadsheet10.3!M1604,0)","v":-6.2184118206427303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N602,0)+IF(IncludeDeal2,Spreadsheet10.3!N2606,0)+IF(IncludeDeal3,Spreadsheet10.3!N3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1604,0)+IF(IncludeDeal5,Spreadsheet10.3!N1604,0)","v":-6.4130208104622302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O602,0)+IF(IncludeDeal2,Spreadsheet10.3!O2606,0)+IF(IncludeDeal3,Spreadsheet10.3!O3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1604,0)+IF(IncludeDeal5,Spreadsheet10.3!O1604,0)","v":-5.0802230680479905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P602,0)+IF(IncludeDeal2,Spreadsheet10.3!P2606,0)+IF(IncludeDeal3,Spreadsheet10.3!P3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1604,0)+IF(IncludeDeal5,Spreadsheet10.3!P1604,0)","v":-4.4693306583344299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q602,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2606,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1604,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1604,0)","v":-4.7725601297762399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R602,0)+IF(IncludeDeal2,Spreadsheet10.3!R2606,0)+IF(IncludeDeal3,Spreadsheet10.3!R3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1604,0)+IF(IncludeDeal5,Spreadsheet10.3!R1604,0)","v":-4.9630439662525703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S602,0)+IF(IncludeDeal2,Spreadsheet10.3!S2606,0)+IF(IncludeDeal3,Spreadsheet10.3!S3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1604,0)+IF(IncludeDeal5,Spreadsheet10.3!S1604,0)","v":-4.80512619846977},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T602,0)+IF(IncludeDeal2,Spreadsheet10.3!T2606,0)+IF(IncludeDeal3,Spreadsheet10.3!T3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1604,0)+IF(IncludeDeal5,Spreadsheet10.3!T1604,0)","v":-4.6310298221122199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U602,0)+IF(IncludeDeal2,Spreadsheet10.3!U2606,0)+IF(IncludeDeal3,Spreadsheet10.3!U3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1604,0)+IF(IncludeDeal5,Spreadsheet10.3!U1604,0)","v":-4.2463130637946902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V602,0)+IF(IncludeDeal2,Spreadsheet10.3!V2606,0)+IF(IncludeDeal3,Spreadsheet10.3!V3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1604,0)+IF(IncludeDeal5,Spreadsheet10.3!V1604,0)","v":-3.93236858582795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W602,0)+IF(IncludeDeal2,Spreadsheet10.3!W2606,0)+IF(IncludeDeal3,Spreadsheet10.3!W3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1604,0)+IF(IncludeDeal5,Spreadsheet10.3!W1604,0)","v":-3.5913833286041399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X602,0)+IF(IncludeDeal2,Spreadsheet10.3!X2606,0)+IF(IncludeDeal3,Spreadsheet10.3!X3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1604,0)+IF(IncludeDeal5,Spreadsheet10.3!X1604,0)","v":-3.1721598226235996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y602,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2606,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1604,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1604,0)","v":-2.7490503854961301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z602,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2606,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1604,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1604,0)","v":-2.3252326079910999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA602,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2606,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1604,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1604,0)","v":-1.91286898761338},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB602,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2606,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1604,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1604,0)","v":-1.49433843947843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC602,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2606,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1604,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1604,0)","v":-1.10809336825278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD602,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2606,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1604,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1604,0)","v":-0.72332707483172909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE602,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2606,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3608,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1604,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1604,0)","v":-0.34765980780206701}]
[null,"Simulation 569",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C603,0)+IF(IncludeDeal2,Spreadsheet10.3!C2607,0)+IF(IncludeDeal3,Spreadsheet10.3!C3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1605,0)+IF(IncludeDeal5,Spreadsheet10.3!C1605,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D603,0)+IF(IncludeDeal2,Spreadsheet10.3!D2607,0)+IF(IncludeDeal3,Spreadsheet10.3!D3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1605,0)+IF(IncludeDeal5,Spreadsheet10.3!D1605,0)","v":-0.68909858077484298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E603,0)+IF(IncludeDeal2,Spreadsheet10.3!E2607,0)+IF(IncludeDeal3,Spreadsheet10.3!E3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1605,0)+IF(IncludeDeal5,Spreadsheet10.3!E1605,0)","v":-0.51977021200949602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F603,0)+IF(IncludeDeal2,Spreadsheet10.3!F2607,0)+IF(IncludeDeal3,Spreadsheet10.3!F3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1605,0)+IF(IncludeDeal5,Spreadsheet10.3!F1605,0)","v":-1.0740609196469899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G603,0)+IF(IncludeDeal2,Spreadsheet10.3!G2607,0)+IF(IncludeDeal3,Spreadsheet10.3!G3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1605,0)+IF(IncludeDeal5,Spreadsheet10.3!G1605,0)","v":-3.9990363151088597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H603,0)+IF(IncludeDeal2,Spreadsheet10.3!H2607,0)+IF(IncludeDeal3,Spreadsheet10.3!H3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1605,0)+IF(IncludeDeal5,Spreadsheet10.3!H1605,0)","v":-3.9086347587158801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I603,0)+IF(IncludeDeal2,Spreadsheet10.3!I2607,0)+IF(IncludeDeal3,Spreadsheet10.3!I3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1605,0)+IF(IncludeDeal5,Spreadsheet10.3!I1605,0)","v":-0.15386960656519003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J603,0)+IF(IncludeDeal2,Spreadsheet10.3!J2607,0)+IF(IncludeDeal3,Spreadsheet10.3!J3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1605,0)+IF(IncludeDeal5,Spreadsheet10.3!J1605,0)","v":0.33594495031975696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K603,0)+IF(IncludeDeal2,Spreadsheet10.3!K2607,0)+IF(IncludeDeal3,Spreadsheet10.3!K3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1605,0)+IF(IncludeDeal5,Spreadsheet10.3!K1605,0)","v":1.6443036742029999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L603,0)+IF(IncludeDeal2,Spreadsheet10.3!L2607,0)+IF(IncludeDeal3,Spreadsheet10.3!L3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1605,0)+IF(IncludeDeal5,Spreadsheet10.3!L1605,0)","v":1.2020808636098099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M603,0)+IF(IncludeDeal2,Spreadsheet10.3!M2607,0)+IF(IncludeDeal3,Spreadsheet10.3!M3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1605,0)+IF(IncludeDeal5,Spreadsheet10.3!M1605,0)","v":0.95067123799036801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N603,0)+IF(IncludeDeal2,Spreadsheet10.3!N2607,0)+IF(IncludeDeal3,Spreadsheet10.3!N3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1605,0)+IF(IncludeDeal5,Spreadsheet10.3!N1605,0)","v":-6.9541907137096806E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O603,0)+IF(IncludeDeal2,Spreadsheet10.3!O2607,0)+IF(IncludeDeal3,Spreadsheet10.3!O3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1605,0)+IF(IncludeDeal5,Spreadsheet10.3!O1605,0)","v":-0.67325835146927293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P603,0)+IF(IncludeDeal2,Spreadsheet10.3!P2607,0)+IF(IncludeDeal3,Spreadsheet10.3!P3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1605,0)+IF(IncludeDeal5,Spreadsheet10.3!P1605,0)","v":-0.62816365084739101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q603,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2607,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1605,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1605,0)","v":-0.25540923108089297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R603,0)+IF(IncludeDeal2,Spreadsheet10.3!R2607,0)+IF(IncludeDeal3,Spreadsheet10.3!R3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1605,0)+IF(IncludeDeal5,Spreadsheet10.3!R1605,0)","v":0.16519452085724401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S603,0)+IF(IncludeDeal2,Spreadsheet10.3!S2607,0)+IF(IncludeDeal3,Spreadsheet10.3!S3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1605,0)+IF(IncludeDeal5,Spreadsheet10.3!S1605,0)","v":-4.6987366457115799E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T603,0)+IF(IncludeDeal2,Spreadsheet10.3!T2607,0)+IF(IncludeDeal3,Spreadsheet10.3!T3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1605,0)+IF(IncludeDeal5,Spreadsheet10.3!T1605,0)","v":-7.5732372339877299E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U603,0)+IF(IncludeDeal2,Spreadsheet10.3!U2607,0)+IF(IncludeDeal3,Spreadsheet10.3!U3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1605,0)+IF(IncludeDeal5,Spreadsheet10.3!U1605,0)","v":2.05878748333128E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V603,0)+IF(IncludeDeal2,Spreadsheet10.3!V2607,0)+IF(IncludeDeal3,Spreadsheet10.3!V3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1605,0)+IF(IncludeDeal5,Spreadsheet10.3!V1605,0)","v":0.11694878573838401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W603,0)+IF(IncludeDeal2,Spreadsheet10.3!W2607,0)+IF(IncludeDeal3,Spreadsheet10.3!W3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1605,0)+IF(IncludeDeal5,Spreadsheet10.3!W1605,0)","v":0.157582049733892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X603,0)+IF(IncludeDeal2,Spreadsheet10.3!X2607,0)+IF(IncludeDeal3,Spreadsheet10.3!X3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1605,0)+IF(IncludeDeal5,Spreadsheet10.3!X1605,0)","v":0.164453994618531},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y603,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2607,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1605,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1605,0)","v":0.18623280548240398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z603,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2607,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1605,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1605,0)","v":0.198091647093915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA603,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2607,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1605,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1605,0)","v":0.200150631617728},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB603,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2607,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1605,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1605,0)","v":0.187491592557674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC603,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2607,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1605,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1605,0)","v":0.17303926615751999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD603,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2607,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1605,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1605,0)","v":0.13800690183815501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE603,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2607,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3609,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1605,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1605,0)","v":7.8051783612757289E-2}]
[null,"Simulation 570",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C604,0)+IF(IncludeDeal2,Spreadsheet10.3!C2608,0)+IF(IncludeDeal3,Spreadsheet10.3!C3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1606,0)+IF(IncludeDeal5,Spreadsheet10.3!C1606,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D604,0)+IF(IncludeDeal2,Spreadsheet10.3!D2608,0)+IF(IncludeDeal3,Spreadsheet10.3!D3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1606,0)+IF(IncludeDeal5,Spreadsheet10.3!D1606,0)","v":-1.69546428498566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E604,0)+IF(IncludeDeal2,Spreadsheet10.3!E2608,0)+IF(IncludeDeal3,Spreadsheet10.3!E3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1606,0)+IF(IncludeDeal5,Spreadsheet10.3!E1606,0)","v":4.2108411336432798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F604,0)+IF(IncludeDeal2,Spreadsheet10.3!F2608,0)+IF(IncludeDeal3,Spreadsheet10.3!F3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1606,0)+IF(IncludeDeal5,Spreadsheet10.3!F1606,0)","v":5.1588955058100998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G604,0)+IF(IncludeDeal2,Spreadsheet10.3!G2608,0)+IF(IncludeDeal3,Spreadsheet10.3!G3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1606,0)+IF(IncludeDeal5,Spreadsheet10.3!G1606,0)","v":5.7194185631597598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H604,0)+IF(IncludeDeal2,Spreadsheet10.3!H2608,0)+IF(IncludeDeal3,Spreadsheet10.3!H3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1606,0)+IF(IncludeDeal5,Spreadsheet10.3!H1606,0)","v":7.8387866463427809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I604,0)+IF(IncludeDeal2,Spreadsheet10.3!I2608,0)+IF(IncludeDeal3,Spreadsheet10.3!I3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1606,0)+IF(IncludeDeal5,Spreadsheet10.3!I1606,0)","v":7.5956418580300795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J604,0)+IF(IncludeDeal2,Spreadsheet10.3!J2608,0)+IF(IncludeDeal3,Spreadsheet10.3!J3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1606,0)+IF(IncludeDeal5,Spreadsheet10.3!J1606,0)","v":7.7852804542431002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K604,0)+IF(IncludeDeal2,Spreadsheet10.3!K2608,0)+IF(IncludeDeal3,Spreadsheet10.3!K3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1606,0)+IF(IncludeDeal5,Spreadsheet10.3!K1606,0)","v":7.6636290255056707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L604,0)+IF(IncludeDeal2,Spreadsheet10.3!L2608,0)+IF(IncludeDeal3,Spreadsheet10.3!L3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1606,0)+IF(IncludeDeal5,Spreadsheet10.3!L1606,0)","v":5.4196915346258203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M604,0)+IF(IncludeDeal2,Spreadsheet10.3!M2608,0)+IF(IncludeDeal3,Spreadsheet10.3!M3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1606,0)+IF(IncludeDeal5,Spreadsheet10.3!M1606,0)","v":4.0360469558662402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N604,0)+IF(IncludeDeal2,Spreadsheet10.3!N2608,0)+IF(IncludeDeal3,Spreadsheet10.3!N3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1606,0)+IF(IncludeDeal5,Spreadsheet10.3!N1606,0)","v":3.1926939407780499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O604,0)+IF(IncludeDeal2,Spreadsheet10.3!O2608,0)+IF(IncludeDeal3,Spreadsheet10.3!O3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1606,0)+IF(IncludeDeal5,Spreadsheet10.3!O1606,0)","v":2.2458603981410201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P604,0)+IF(IncludeDeal2,Spreadsheet10.3!P2608,0)+IF(IncludeDeal3,Spreadsheet10.3!P3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1606,0)+IF(IncludeDeal5,Spreadsheet10.3!P1606,0)","v":2.2858913557920202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q604,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2608,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1606,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1606,0)","v":1.5414130034716098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R604,0)+IF(IncludeDeal2,Spreadsheet10.3!R2608,0)+IF(IncludeDeal3,Spreadsheet10.3!R3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1606,0)+IF(IncludeDeal5,Spreadsheet10.3!R1606,0)","v":1.1910766360607501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S604,0)+IF(IncludeDeal2,Spreadsheet10.3!S2608,0)+IF(IncludeDeal3,Spreadsheet10.3!S3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1606,0)+IF(IncludeDeal5,Spreadsheet10.3!S1606,0)","v":1.3469201124442398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T604,0)+IF(IncludeDeal2,Spreadsheet10.3!T2608,0)+IF(IncludeDeal3,Spreadsheet10.3!T3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1606,0)+IF(IncludeDeal5,Spreadsheet10.3!T1606,0)","v":1.1518717656290101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U604,0)+IF(IncludeDeal2,Spreadsheet10.3!U2608,0)+IF(IncludeDeal3,Spreadsheet10.3!U3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1606,0)+IF(IncludeDeal5,Spreadsheet10.3!U1606,0)","v":0.99547084519420903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V604,0)+IF(IncludeDeal2,Spreadsheet10.3!V2608,0)+IF(IncludeDeal3,Spreadsheet10.3!V3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1606,0)+IF(IncludeDeal5,Spreadsheet10.3!V1606,0)","v":0.84481781982316295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W604,0)+IF(IncludeDeal2,Spreadsheet10.3!W2608,0)+IF(IncludeDeal3,Spreadsheet10.3!W3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1606,0)+IF(IncludeDeal5,Spreadsheet10.3!W1606,0)","v":0.76432487620056999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X604,0)+IF(IncludeDeal2,Spreadsheet10.3!X2608,0)+IF(IncludeDeal3,Spreadsheet10.3!X3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1606,0)+IF(IncludeDeal5,Spreadsheet10.3!X1606,0)","v":0.64324862685113005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y604,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2608,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1606,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1606,0)","v":0.53738080000169008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z604,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2608,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1606,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1606,0)","v":0.43369041146549597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA604,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2608,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1606,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1606,0)","v":0.33957537007005401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB604,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2608,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1606,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1606,0)","v":0.25203553392141198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC604,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2608,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1606,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1606,0)","v":0.19120998399498701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD604,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2608,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1606,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1606,0)","v":0.12726056514008799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE604,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2608,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3610,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1606,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1606,0)","v":6.1176109497114398E-2}]
[null,"Simulation 571",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C605,0)+IF(IncludeDeal2,Spreadsheet10.3!C2609,0)+IF(IncludeDeal3,Spreadsheet10.3!C3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1607,0)+IF(IncludeDeal5,Spreadsheet10.3!C1607,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D605,0)+IF(IncludeDeal2,Spreadsheet10.3!D2609,0)+IF(IncludeDeal3,Spreadsheet10.3!D3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1607,0)+IF(IncludeDeal5,Spreadsheet10.3!D1607,0)","v":0.13861937647737302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E605,0)+IF(IncludeDeal2,Spreadsheet10.3!E2609,0)+IF(IncludeDeal3,Spreadsheet10.3!E3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1607,0)+IF(IncludeDeal5,Spreadsheet10.3!E1607,0)","v":2.69999500334495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F605,0)+IF(IncludeDeal2,Spreadsheet10.3!F2609,0)+IF(IncludeDeal3,Spreadsheet10.3!F3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1607,0)+IF(IncludeDeal5,Spreadsheet10.3!F1607,0)","v":3.4084964106628202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G605,0)+IF(IncludeDeal2,Spreadsheet10.3!G2609,0)+IF(IncludeDeal3,Spreadsheet10.3!G3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1607,0)+IF(IncludeDeal5,Spreadsheet10.3!G1607,0)","v":6.8054805430490104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H605,0)+IF(IncludeDeal2,Spreadsheet10.3!H2609,0)+IF(IncludeDeal3,Spreadsheet10.3!H3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1607,0)+IF(IncludeDeal5,Spreadsheet10.3!H1607,0)","v":7.8573768786446605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I605,0)+IF(IncludeDeal2,Spreadsheet10.3!I2609,0)+IF(IncludeDeal3,Spreadsheet10.3!I3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1607,0)+IF(IncludeDeal5,Spreadsheet10.3!I1607,0)","v":7.6066795270754302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J605,0)+IF(IncludeDeal2,Spreadsheet10.3!J2609,0)+IF(IncludeDeal3,Spreadsheet10.3!J3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1607,0)+IF(IncludeDeal5,Spreadsheet10.3!J1607,0)","v":5.7928944991571507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K605,0)+IF(IncludeDeal2,Spreadsheet10.3!K2609,0)+IF(IncludeDeal3,Spreadsheet10.3!K3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1607,0)+IF(IncludeDeal5,Spreadsheet10.3!K1607,0)","v":5.7210023438800199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L605,0)+IF(IncludeDeal2,Spreadsheet10.3!L2609,0)+IF(IncludeDeal3,Spreadsheet10.3!L3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1607,0)+IF(IncludeDeal5,Spreadsheet10.3!L1607,0)","v":6.4656306776660806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M605,0)+IF(IncludeDeal2,Spreadsheet10.3!M2609,0)+IF(IncludeDeal3,Spreadsheet10.3!M3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1607,0)+IF(IncludeDeal5,Spreadsheet10.3!M1607,0)","v":6.1078219721399396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N605,0)+IF(IncludeDeal2,Spreadsheet10.3!N2609,0)+IF(IncludeDeal3,Spreadsheet10.3!N3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1607,0)+IF(IncludeDeal5,Spreadsheet10.3!N1607,0)","v":5.5085405276587904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O605,0)+IF(IncludeDeal2,Spreadsheet10.3!O2609,0)+IF(IncludeDeal3,Spreadsheet10.3!O3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1607,0)+IF(IncludeDeal5,Spreadsheet10.3!O1607,0)","v":5.04543672231308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P605,0)+IF(IncludeDeal2,Spreadsheet10.3!P2609,0)+IF(IncludeDeal3,Spreadsheet10.3!P3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1607,0)+IF(IncludeDeal5,Spreadsheet10.3!P1607,0)","v":4.3245979304058304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q605,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2609,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1607,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1607,0)","v":3.7464523175410198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R605,0)+IF(IncludeDeal2,Spreadsheet10.3!R2609,0)+IF(IncludeDeal3,Spreadsheet10.3!R3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1607,0)+IF(IncludeDeal5,Spreadsheet10.3!R1607,0)","v":3.8745324527321201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S605,0)+IF(IncludeDeal2,Spreadsheet10.3!S2609,0)+IF(IncludeDeal3,Spreadsheet10.3!S3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1607,0)+IF(IncludeDeal5,Spreadsheet10.3!S1607,0)","v":3.9666630804020904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T605,0)+IF(IncludeDeal2,Spreadsheet10.3!T2609,0)+IF(IncludeDeal3,Spreadsheet10.3!T3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1607,0)+IF(IncludeDeal5,Spreadsheet10.3!T1607,0)","v":3.9463634698105703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U605,0)+IF(IncludeDeal2,Spreadsheet10.3!U2609,0)+IF(IncludeDeal3,Spreadsheet10.3!U3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1607,0)+IF(IncludeDeal5,Spreadsheet10.3!U1607,0)","v":3.5623480877623801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V605,0)+IF(IncludeDeal2,Spreadsheet10.3!V2609,0)+IF(IncludeDeal3,Spreadsheet10.3!V3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1607,0)+IF(IncludeDeal5,Spreadsheet10.3!V1607,0)","v":3.3025789883256698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W605,0)+IF(IncludeDeal2,Spreadsheet10.3!W2609,0)+IF(IncludeDeal3,Spreadsheet10.3!W3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1607,0)+IF(IncludeDeal5,Spreadsheet10.3!W1607,0)","v":2.8968513900185799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X605,0)+IF(IncludeDeal2,Spreadsheet10.3!X2609,0)+IF(IncludeDeal3,Spreadsheet10.3!X3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1607,0)+IF(IncludeDeal5,Spreadsheet10.3!X1607,0)","v":2.5484395211330799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y605,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2609,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1607,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1607,0)","v":2.2075460565025602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z605,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2609,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1607,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1607,0)","v":1.86212069555899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA605,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2609,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1607,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1607,0)","v":1.5163259874389099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB605,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2609,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1607,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1607,0)","v":1.1688516040284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC605,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2609,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1607,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1607,0)","v":0.87261703650952704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD605,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2609,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1607,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1607,0)","v":0.57190614099828196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE605,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2609,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3611,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1607,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1607,0)","v":0.27328774055171401}]
[null,"Simulation 572",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C606,0)+IF(IncludeDeal2,Spreadsheet10.3!C2610,0)+IF(IncludeDeal3,Spreadsheet10.3!C3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1608,0)+IF(IncludeDeal5,Spreadsheet10.3!C1608,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D606,0)+IF(IncludeDeal2,Spreadsheet10.3!D2610,0)+IF(IncludeDeal3,Spreadsheet10.3!D3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1608,0)+IF(IncludeDeal5,Spreadsheet10.3!D1608,0)","v":4.4640070095993298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E606,0)+IF(IncludeDeal2,Spreadsheet10.3!E2610,0)+IF(IncludeDeal3,Spreadsheet10.3!E3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1608,0)+IF(IncludeDeal5,Spreadsheet10.3!E1608,0)","v":9.9246549009421692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F606,0)+IF(IncludeDeal2,Spreadsheet10.3!F2610,0)+IF(IncludeDeal3,Spreadsheet10.3!F3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1608,0)+IF(IncludeDeal5,Spreadsheet10.3!F1608,0)","v":10.2679635759914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G606,0)+IF(IncludeDeal2,Spreadsheet10.3!G2610,0)+IF(IncludeDeal3,Spreadsheet10.3!G3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1608,0)+IF(IncludeDeal5,Spreadsheet10.3!G1608,0)","v":12.963160637597799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H606,0)+IF(IncludeDeal2,Spreadsheet10.3!H2610,0)+IF(IncludeDeal3,Spreadsheet10.3!H3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1608,0)+IF(IncludeDeal5,Spreadsheet10.3!H1608,0)","v":10.1601261961373},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I606,0)+IF(IncludeDeal2,Spreadsheet10.3!I2610,0)+IF(IncludeDeal3,Spreadsheet10.3!I3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1608,0)+IF(IncludeDeal5,Spreadsheet10.3!I1608,0)","v":9.7438235544120886},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J606,0)+IF(IncludeDeal2,Spreadsheet10.3!J2610,0)+IF(IncludeDeal3,Spreadsheet10.3!J3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1608,0)+IF(IncludeDeal5,Spreadsheet10.3!J1608,0)","v":8.1043151686187702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K606,0)+IF(IncludeDeal2,Spreadsheet10.3!K2610,0)+IF(IncludeDeal3,Spreadsheet10.3!K3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1608,0)+IF(IncludeDeal5,Spreadsheet10.3!K1608,0)","v":7.5729538342554994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L606,0)+IF(IncludeDeal2,Spreadsheet10.3!L2610,0)+IF(IncludeDeal3,Spreadsheet10.3!L3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1608,0)+IF(IncludeDeal5,Spreadsheet10.3!L1608,0)","v":4.8272131844176602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M606,0)+IF(IncludeDeal2,Spreadsheet10.3!M2610,0)+IF(IncludeDeal3,Spreadsheet10.3!M3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1608,0)+IF(IncludeDeal5,Spreadsheet10.3!M1608,0)","v":3.6964469480034001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N606,0)+IF(IncludeDeal2,Spreadsheet10.3!N2610,0)+IF(IncludeDeal3,Spreadsheet10.3!N3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1608,0)+IF(IncludeDeal5,Spreadsheet10.3!N1608,0)","v":4.6382350670295001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O606,0)+IF(IncludeDeal2,Spreadsheet10.3!O2610,0)+IF(IncludeDeal3,Spreadsheet10.3!O3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1608,0)+IF(IncludeDeal5,Spreadsheet10.3!O1608,0)","v":4.3550857668291902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P606,0)+IF(IncludeDeal2,Spreadsheet10.3!P2610,0)+IF(IncludeDeal3,Spreadsheet10.3!P3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1608,0)+IF(IncludeDeal5,Spreadsheet10.3!P1608,0)","v":3.92203960444566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q606,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2610,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1608,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1608,0)","v":4.2125495521563998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R606,0)+IF(IncludeDeal2,Spreadsheet10.3!R2610,0)+IF(IncludeDeal3,Spreadsheet10.3!R3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1608,0)+IF(IncludeDeal5,Spreadsheet10.3!R1608,0)","v":4.5685445226514299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S606,0)+IF(IncludeDeal2,Spreadsheet10.3!S2610,0)+IF(IncludeDeal3,Spreadsheet10.3!S3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1608,0)+IF(IncludeDeal5,Spreadsheet10.3!S1608,0)","v":4.1450825560090898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T606,0)+IF(IncludeDeal2,Spreadsheet10.3!T2610,0)+IF(IncludeDeal3,Spreadsheet10.3!T3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1608,0)+IF(IncludeDeal5,Spreadsheet10.3!T1608,0)","v":3.8709527018765901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U606,0)+IF(IncludeDeal2,Spreadsheet10.3!U2610,0)+IF(IncludeDeal3,Spreadsheet10.3!U3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1608,0)+IF(IncludeDeal5,Spreadsheet10.3!U1608,0)","v":3.6177366953996497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V606,0)+IF(IncludeDeal2,Spreadsheet10.3!V2610,0)+IF(IncludeDeal3,Spreadsheet10.3!V3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1608,0)+IF(IncludeDeal5,Spreadsheet10.3!V1608,0)","v":3.3503125653079699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W606,0)+IF(IncludeDeal2,Spreadsheet10.3!W2610,0)+IF(IncludeDeal3,Spreadsheet10.3!W3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1608,0)+IF(IncludeDeal5,Spreadsheet10.3!W1608,0)","v":3.06698793234749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X606,0)+IF(IncludeDeal2,Spreadsheet10.3!X2610,0)+IF(IncludeDeal3,Spreadsheet10.3!X3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1608,0)+IF(IncludeDeal5,Spreadsheet10.3!X1608,0)","v":2.7671467909488197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y606,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2610,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1608,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1608,0)","v":2.4581833244384299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z606,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2610,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1608,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1608,0)","v":2.1391546071137801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA606,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2610,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1608,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1608,0)","v":1.79719177956294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB606,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2610,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1608,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1608,0)","v":1.4384570968588},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC606,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2610,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1608,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1608,0)","v":1.11460752125333},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD606,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2610,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1608,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1608,0)","v":0.762476306180498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE606,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2610,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3612,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1608,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1608,0)","v":0.38250696807129303}]
[null,"Simulation 573",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C607,0)+IF(IncludeDeal2,Spreadsheet10.3!C2611,0)+IF(IncludeDeal3,Spreadsheet10.3!C3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1609,0)+IF(IncludeDeal5,Spreadsheet10.3!C1609,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D607,0)+IF(IncludeDeal2,Spreadsheet10.3!D2611,0)+IF(IncludeDeal3,Spreadsheet10.3!D3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1609,0)+IF(IncludeDeal5,Spreadsheet10.3!D1609,0)","v":-0.63924684446462399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E607,0)+IF(IncludeDeal2,Spreadsheet10.3!E2611,0)+IF(IncludeDeal3,Spreadsheet10.3!E3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1609,0)+IF(IncludeDeal5,Spreadsheet10.3!E1609,0)","v":1.3617746794580701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F607,0)+IF(IncludeDeal2,Spreadsheet10.3!F2611,0)+IF(IncludeDeal3,Spreadsheet10.3!F3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1609,0)+IF(IncludeDeal5,Spreadsheet10.3!F1609,0)","v":4.2210763421707007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G607,0)+IF(IncludeDeal2,Spreadsheet10.3!G2611,0)+IF(IncludeDeal3,Spreadsheet10.3!G3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1609,0)+IF(IncludeDeal5,Spreadsheet10.3!G1609,0)","v":2.9978682869881297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H607,0)+IF(IncludeDeal2,Spreadsheet10.3!H2611,0)+IF(IncludeDeal3,Spreadsheet10.3!H3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1609,0)+IF(IncludeDeal5,Spreadsheet10.3!H1609,0)","v":-0.317583687247605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I607,0)+IF(IncludeDeal2,Spreadsheet10.3!I2611,0)+IF(IncludeDeal3,Spreadsheet10.3!I3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1609,0)+IF(IncludeDeal5,Spreadsheet10.3!I1609,0)","v":-2.4289937963659103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J607,0)+IF(IncludeDeal2,Spreadsheet10.3!J2611,0)+IF(IncludeDeal3,Spreadsheet10.3!J3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1609,0)+IF(IncludeDeal5,Spreadsheet10.3!J1609,0)","v":1.89239576594801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K607,0)+IF(IncludeDeal2,Spreadsheet10.3!K2611,0)+IF(IncludeDeal3,Spreadsheet10.3!K3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1609,0)+IF(IncludeDeal5,Spreadsheet10.3!K1609,0)","v":2.7581069144908303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L607,0)+IF(IncludeDeal2,Spreadsheet10.3!L2611,0)+IF(IncludeDeal3,Spreadsheet10.3!L3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1609,0)+IF(IncludeDeal5,Spreadsheet10.3!L1609,0)","v":1.7094342884668701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M607,0)+IF(IncludeDeal2,Spreadsheet10.3!M2611,0)+IF(IncludeDeal3,Spreadsheet10.3!M3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1609,0)+IF(IncludeDeal5,Spreadsheet10.3!M1609,0)","v":0.91032570643637289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N607,0)+IF(IncludeDeal2,Spreadsheet10.3!N2611,0)+IF(IncludeDeal3,Spreadsheet10.3!N3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1609,0)+IF(IncludeDeal5,Spreadsheet10.3!N1609,0)","v":-0.34153841163076404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O607,0)+IF(IncludeDeal2,Spreadsheet10.3!O2611,0)+IF(IncludeDeal3,Spreadsheet10.3!O3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1609,0)+IF(IncludeDeal5,Spreadsheet10.3!O1609,0)","v":0.154799481125698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P607,0)+IF(IncludeDeal2,Spreadsheet10.3!P2611,0)+IF(IncludeDeal3,Spreadsheet10.3!P3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1609,0)+IF(IncludeDeal5,Spreadsheet10.3!P1609,0)","v":1.63204026741543E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q607,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2611,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1609,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1609,0)","v":-3.3989345569499702E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R607,0)+IF(IncludeDeal2,Spreadsheet10.3!R2611,0)+IF(IncludeDeal3,Spreadsheet10.3!R3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1609,0)+IF(IncludeDeal5,Spreadsheet10.3!R1609,0)","v":-0.184451705255396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S607,0)+IF(IncludeDeal2,Spreadsheet10.3!S2611,0)+IF(IncludeDeal3,Spreadsheet10.3!S3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1609,0)+IF(IncludeDeal5,Spreadsheet10.3!S1609,0)","v":-7.1010986805974508E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T607,0)+IF(IncludeDeal2,Spreadsheet10.3!T2611,0)+IF(IncludeDeal3,Spreadsheet10.3!T3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1609,0)+IF(IncludeDeal5,Spreadsheet10.3!T1609,0)","v":-0.105268906525784},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U607,0)+IF(IncludeDeal2,Spreadsheet10.3!U2611,0)+IF(IncludeDeal3,Spreadsheet10.3!U3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1609,0)+IF(IncludeDeal5,Spreadsheet10.3!U1609,0)","v":-0.12732395079779601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V607,0)+IF(IncludeDeal2,Spreadsheet10.3!V2611,0)+IF(IncludeDeal3,Spreadsheet10.3!V3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1609,0)+IF(IncludeDeal5,Spreadsheet10.3!V1609,0)","v":-0.238786467781096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W607,0)+IF(IncludeDeal2,Spreadsheet10.3!W2611,0)+IF(IncludeDeal3,Spreadsheet10.3!W3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1609,0)+IF(IncludeDeal5,Spreadsheet10.3!W1609,0)","v":-0.23028209796818799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X607,0)+IF(IncludeDeal2,Spreadsheet10.3!X2611,0)+IF(IncludeDeal3,Spreadsheet10.3!X3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1609,0)+IF(IncludeDeal5,Spreadsheet10.3!X1609,0)","v":-0.19209366599386599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y607,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2611,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1609,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1609,0)","v":-0.16439270621017299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z607,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2611,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1609,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1609,0)","v":-0.138097593309638},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA607,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2611,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1609,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1609,0)","v":-0.10806181474085699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB607,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2611,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1609,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1609,0)","v":-7.5623182071871298E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC607,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2611,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1609,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1609,0)","v":-4.0053129212710703E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD607,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2611,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1609,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1609,0)","v":-1.3566113696423899E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE607,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2611,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3613,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1609,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1609,0)","v":-2.8934016844921201E-4}]
[null,"Simulation 574",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C608,0)+IF(IncludeDeal2,Spreadsheet10.3!C2612,0)+IF(IncludeDeal3,Spreadsheet10.3!C3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1610,0)+IF(IncludeDeal5,Spreadsheet10.3!C1610,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D608,0)+IF(IncludeDeal2,Spreadsheet10.3!D2612,0)+IF(IncludeDeal3,Spreadsheet10.3!D3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1610,0)+IF(IncludeDeal5,Spreadsheet10.3!D1610,0)","v":6.0128042759772606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E608,0)+IF(IncludeDeal2,Spreadsheet10.3!E2612,0)+IF(IncludeDeal3,Spreadsheet10.3!E3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1610,0)+IF(IncludeDeal5,Spreadsheet10.3!E1610,0)","v":7.4710548989328096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F608,0)+IF(IncludeDeal2,Spreadsheet10.3!F2612,0)+IF(IncludeDeal3,Spreadsheet10.3!F3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1610,0)+IF(IncludeDeal5,Spreadsheet10.3!F1610,0)","v":6.6911082202507899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G608,0)+IF(IncludeDeal2,Spreadsheet10.3!G2612,0)+IF(IncludeDeal3,Spreadsheet10.3!G3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1610,0)+IF(IncludeDeal5,Spreadsheet10.3!G1610,0)","v":8.1589997981132392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H608,0)+IF(IncludeDeal2,Spreadsheet10.3!H2612,0)+IF(IncludeDeal3,Spreadsheet10.3!H3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1610,0)+IF(IncludeDeal5,Spreadsheet10.3!H1610,0)","v":6.5376501770427895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I608,0)+IF(IncludeDeal2,Spreadsheet10.3!I2612,0)+IF(IncludeDeal3,Spreadsheet10.3!I3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1610,0)+IF(IncludeDeal5,Spreadsheet10.3!I1610,0)","v":9.3982627455694097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J608,0)+IF(IncludeDeal2,Spreadsheet10.3!J2612,0)+IF(IncludeDeal3,Spreadsheet10.3!J3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1610,0)+IF(IncludeDeal5,Spreadsheet10.3!J1610,0)","v":6.9560338472275802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K608,0)+IF(IncludeDeal2,Spreadsheet10.3!K2612,0)+IF(IncludeDeal3,Spreadsheet10.3!K3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1610,0)+IF(IncludeDeal5,Spreadsheet10.3!K1610,0)","v":8.2720025359859299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L608,0)+IF(IncludeDeal2,Spreadsheet10.3!L2612,0)+IF(IncludeDeal3,Spreadsheet10.3!L3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1610,0)+IF(IncludeDeal5,Spreadsheet10.3!L1610,0)","v":9.3580333585649687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M608,0)+IF(IncludeDeal2,Spreadsheet10.3!M2612,0)+IF(IncludeDeal3,Spreadsheet10.3!M3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1610,0)+IF(IncludeDeal5,Spreadsheet10.3!M1610,0)","v":7.7410249460936305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N608,0)+IF(IncludeDeal2,Spreadsheet10.3!N2612,0)+IF(IncludeDeal3,Spreadsheet10.3!N3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1610,0)+IF(IncludeDeal5,Spreadsheet10.3!N1610,0)","v":7.3589946323447597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O608,0)+IF(IncludeDeal2,Spreadsheet10.3!O2612,0)+IF(IncludeDeal3,Spreadsheet10.3!O3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1610,0)+IF(IncludeDeal5,Spreadsheet10.3!O1610,0)","v":7.7506884883544505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P608,0)+IF(IncludeDeal2,Spreadsheet10.3!P2612,0)+IF(IncludeDeal3,Spreadsheet10.3!P3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1610,0)+IF(IncludeDeal5,Spreadsheet10.3!P1610,0)","v":7.5069793065116999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q608,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2612,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1610,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1610,0)","v":7.8952058731925003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R608,0)+IF(IncludeDeal2,Spreadsheet10.3!R2612,0)+IF(IncludeDeal3,Spreadsheet10.3!R3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1610,0)+IF(IncludeDeal5,Spreadsheet10.3!R1610,0)","v":7.15697650218174},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S608,0)+IF(IncludeDeal2,Spreadsheet10.3!S2612,0)+IF(IncludeDeal3,Spreadsheet10.3!S3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1610,0)+IF(IncludeDeal5,Spreadsheet10.3!S1610,0)","v":7.0024385960954501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T608,0)+IF(IncludeDeal2,Spreadsheet10.3!T2612,0)+IF(IncludeDeal3,Spreadsheet10.3!T3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1610,0)+IF(IncludeDeal5,Spreadsheet10.3!T1610,0)","v":6.5008611310850197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U608,0)+IF(IncludeDeal2,Spreadsheet10.3!U2612,0)+IF(IncludeDeal3,Spreadsheet10.3!U3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1610,0)+IF(IncludeDeal5,Spreadsheet10.3!U1610,0)","v":6.1059055482980895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V608,0)+IF(IncludeDeal2,Spreadsheet10.3!V2612,0)+IF(IncludeDeal3,Spreadsheet10.3!V3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1610,0)+IF(IncludeDeal5,Spreadsheet10.3!V1610,0)","v":5.71321435024372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W608,0)+IF(IncludeDeal2,Spreadsheet10.3!W2612,0)+IF(IncludeDeal3,Spreadsheet10.3!W3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1610,0)+IF(IncludeDeal5,Spreadsheet10.3!W1610,0)","v":5.3229597036725806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X608,0)+IF(IncludeDeal2,Spreadsheet10.3!X2612,0)+IF(IncludeDeal3,Spreadsheet10.3!X3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1610,0)+IF(IncludeDeal5,Spreadsheet10.3!X1610,0)","v":4.7824671831258199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y608,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2612,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1610,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1610,0)","v":4.2868764297271698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z608,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2612,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1610,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1610,0)","v":3.7568547441539701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA608,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2612,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1610,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1610,0)","v":3.18171700554266},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB608,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2612,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1610,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1610,0)","v":2.56435757271987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC608,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2612,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1610,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1610,0)","v":1.99155686082926},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD608,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2612,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1610,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1610,0)","v":1.36440945501092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE608,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2612,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3614,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1610,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1610,0)","v":0.68668582576208403}]
[null,"Simulation 575",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C609,0)+IF(IncludeDeal2,Spreadsheet10.3!C2613,0)+IF(IncludeDeal3,Spreadsheet10.3!C3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1611,0)+IF(IncludeDeal5,Spreadsheet10.3!C1611,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D609,0)+IF(IncludeDeal2,Spreadsheet10.3!D2613,0)+IF(IncludeDeal3,Spreadsheet10.3!D3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1611,0)+IF(IncludeDeal5,Spreadsheet10.3!D1611,0)","v":-1.8467723779074101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E609,0)+IF(IncludeDeal2,Spreadsheet10.3!E2613,0)+IF(IncludeDeal3,Spreadsheet10.3!E3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1611,0)+IF(IncludeDeal5,Spreadsheet10.3!E1611,0)","v":1.1408864598242001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F609,0)+IF(IncludeDeal2,Spreadsheet10.3!F2613,0)+IF(IncludeDeal3,Spreadsheet10.3!F3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1611,0)+IF(IncludeDeal5,Spreadsheet10.3!F1611,0)","v":1.43477414762135E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G609,0)+IF(IncludeDeal2,Spreadsheet10.3!G2613,0)+IF(IncludeDeal3,Spreadsheet10.3!G3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1611,0)+IF(IncludeDeal5,Spreadsheet10.3!G1611,0)","v":1.87260373817005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H609,0)+IF(IncludeDeal2,Spreadsheet10.3!H2613,0)+IF(IncludeDeal3,Spreadsheet10.3!H3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1611,0)+IF(IncludeDeal5,Spreadsheet10.3!H1611,0)","v":2.3361136359540802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I609,0)+IF(IncludeDeal2,Spreadsheet10.3!I2613,0)+IF(IncludeDeal3,Spreadsheet10.3!I3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1611,0)+IF(IncludeDeal5,Spreadsheet10.3!I1611,0)","v":1.1524489176749899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J609,0)+IF(IncludeDeal2,Spreadsheet10.3!J2613,0)+IF(IncludeDeal3,Spreadsheet10.3!J3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1611,0)+IF(IncludeDeal5,Spreadsheet10.3!J1611,0)","v":1.2986615653796201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K609,0)+IF(IncludeDeal2,Spreadsheet10.3!K2613,0)+IF(IncludeDeal3,Spreadsheet10.3!K3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1611,0)+IF(IncludeDeal5,Spreadsheet10.3!K1611,0)","v":1.24604610769841},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L609,0)+IF(IncludeDeal2,Spreadsheet10.3!L2613,0)+IF(IncludeDeal3,Spreadsheet10.3!L3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1611,0)+IF(IncludeDeal5,Spreadsheet10.3!L1611,0)","v":-2.0379924626044499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M609,0)+IF(IncludeDeal2,Spreadsheet10.3!M2613,0)+IF(IncludeDeal3,Spreadsheet10.3!M3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1611,0)+IF(IncludeDeal5,Spreadsheet10.3!M1611,0)","v":-1.5415263388421401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N609,0)+IF(IncludeDeal2,Spreadsheet10.3!N2613,0)+IF(IncludeDeal3,Spreadsheet10.3!N3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1611,0)+IF(IncludeDeal5,Spreadsheet10.3!N1611,0)","v":-0.93360688825317706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O609,0)+IF(IncludeDeal2,Spreadsheet10.3!O2613,0)+IF(IncludeDeal3,Spreadsheet10.3!O3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1611,0)+IF(IncludeDeal5,Spreadsheet10.3!O1611,0)","v":-0.54359378517988299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P609,0)+IF(IncludeDeal2,Spreadsheet10.3!P2613,0)+IF(IncludeDeal3,Spreadsheet10.3!P3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1611,0)+IF(IncludeDeal5,Spreadsheet10.3!P1611,0)","v":-0.26757313225375301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q609,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2613,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1611,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1611,0)","v":-7.4840963996847101E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R609,0)+IF(IncludeDeal2,Spreadsheet10.3!R2613,0)+IF(IncludeDeal3,Spreadsheet10.3!R3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1611,0)+IF(IncludeDeal5,Spreadsheet10.3!R1611,0)","v":-0.41162869257600404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S609,0)+IF(IncludeDeal2,Spreadsheet10.3!S2613,0)+IF(IncludeDeal3,Spreadsheet10.3!S3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1611,0)+IF(IncludeDeal5,Spreadsheet10.3!S1611,0)","v":-0.48581501519806997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T609,0)+IF(IncludeDeal2,Spreadsheet10.3!T2613,0)+IF(IncludeDeal3,Spreadsheet10.3!T3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1611,0)+IF(IncludeDeal5,Spreadsheet10.3!T1611,0)","v":-0.48367349636926504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U609,0)+IF(IncludeDeal2,Spreadsheet10.3!U2613,0)+IF(IncludeDeal3,Spreadsheet10.3!U3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1611,0)+IF(IncludeDeal5,Spreadsheet10.3!U1611,0)","v":-0.45981500676162002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V609,0)+IF(IncludeDeal2,Spreadsheet10.3!V2613,0)+IF(IncludeDeal3,Spreadsheet10.3!V3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1611,0)+IF(IncludeDeal5,Spreadsheet10.3!V1611,0)","v":-0.52219654937451798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W609,0)+IF(IncludeDeal2,Spreadsheet10.3!W2613,0)+IF(IncludeDeal3,Spreadsheet10.3!W3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1611,0)+IF(IncludeDeal5,Spreadsheet10.3!W1611,0)","v":-0.49884874865711398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X609,0)+IF(IncludeDeal2,Spreadsheet10.3!X2613,0)+IF(IncludeDeal3,Spreadsheet10.3!X3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1611,0)+IF(IncludeDeal5,Spreadsheet10.3!X1611,0)","v":-0.446799540048468},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y609,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2613,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1611,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1611,0)","v":-0.39281641169846099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z609,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2613,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1611,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1611,0)","v":-0.346993167930575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA609,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2613,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1611,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1611,0)","v":-0.29967717652019604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB609,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2613,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1611,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1611,0)","v":-0.24262931234615101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC609,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2613,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1611,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1611,0)","v":-0.17567396080027201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD609,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2613,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1611,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1611,0)","v":-0.11207588997486301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE609,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2613,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3615,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1611,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1611,0)","v":-5.3603387712613602E-2}]
[null,"Simulation 576",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C610,0)+IF(IncludeDeal2,Spreadsheet10.3!C2614,0)+IF(IncludeDeal3,Spreadsheet10.3!C3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1612,0)+IF(IncludeDeal5,Spreadsheet10.3!C1612,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D610,0)+IF(IncludeDeal2,Spreadsheet10.3!D2614,0)+IF(IncludeDeal3,Spreadsheet10.3!D3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1612,0)+IF(IncludeDeal5,Spreadsheet10.3!D1612,0)","v":5.0179669166456202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E610,0)+IF(IncludeDeal2,Spreadsheet10.3!E2614,0)+IF(IncludeDeal3,Spreadsheet10.3!E3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1612,0)+IF(IncludeDeal5,Spreadsheet10.3!E1612,0)","v":3.8985477645895203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F610,0)+IF(IncludeDeal2,Spreadsheet10.3!F2614,0)+IF(IncludeDeal3,Spreadsheet10.3!F3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1612,0)+IF(IncludeDeal5,Spreadsheet10.3!F1612,0)","v":1.5216913482263801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G610,0)+IF(IncludeDeal2,Spreadsheet10.3!G2614,0)+IF(IncludeDeal3,Spreadsheet10.3!G3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1612,0)+IF(IncludeDeal5,Spreadsheet10.3!G1612,0)","v":1.0483334298318099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H610,0)+IF(IncludeDeal2,Spreadsheet10.3!H2614,0)+IF(IncludeDeal3,Spreadsheet10.3!H3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1612,0)+IF(IncludeDeal5,Spreadsheet10.3!H1612,0)","v":1.99402370244064},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I610,0)+IF(IncludeDeal2,Spreadsheet10.3!I2614,0)+IF(IncludeDeal3,Spreadsheet10.3!I3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1612,0)+IF(IncludeDeal5,Spreadsheet10.3!I1612,0)","v":1.2848285159982702E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J610,0)+IF(IncludeDeal2,Spreadsheet10.3!J2614,0)+IF(IncludeDeal3,Spreadsheet10.3!J3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1612,0)+IF(IncludeDeal5,Spreadsheet10.3!J1612,0)","v":1.4019669526591698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K610,0)+IF(IncludeDeal2,Spreadsheet10.3!K2614,0)+IF(IncludeDeal3,Spreadsheet10.3!K3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1612,0)+IF(IncludeDeal5,Spreadsheet10.3!K1612,0)","v":2.4984360310785396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L610,0)+IF(IncludeDeal2,Spreadsheet10.3!L2614,0)+IF(IncludeDeal3,Spreadsheet10.3!L3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1612,0)+IF(IncludeDeal5,Spreadsheet10.3!L1612,0)","v":1.76448533635298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M610,0)+IF(IncludeDeal2,Spreadsheet10.3!M2614,0)+IF(IncludeDeal3,Spreadsheet10.3!M3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1612,0)+IF(IncludeDeal5,Spreadsheet10.3!M1612,0)","v":1.4169886121962301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N610,0)+IF(IncludeDeal2,Spreadsheet10.3!N2614,0)+IF(IncludeDeal3,Spreadsheet10.3!N3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1612,0)+IF(IncludeDeal5,Spreadsheet10.3!N1612,0)","v":-0.12745364155966399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O610,0)+IF(IncludeDeal2,Spreadsheet10.3!O2614,0)+IF(IncludeDeal3,Spreadsheet10.3!O3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1612,0)+IF(IncludeDeal5,Spreadsheet10.3!O1612,0)","v":4.0051833341068502E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P610,0)+IF(IncludeDeal2,Spreadsheet10.3!P2614,0)+IF(IncludeDeal3,Spreadsheet10.3!P3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1612,0)+IF(IncludeDeal5,Spreadsheet10.3!P1612,0)","v":-0.112576912259938},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q610,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2614,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1612,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1612,0)","v":0.29816955314710702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R610,0)+IF(IncludeDeal2,Spreadsheet10.3!R2614,0)+IF(IncludeDeal3,Spreadsheet10.3!R3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1612,0)+IF(IncludeDeal5,Spreadsheet10.3!R1612,0)","v":0.141317329402978},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S610,0)+IF(IncludeDeal2,Spreadsheet10.3!S2614,0)+IF(IncludeDeal3,Spreadsheet10.3!S3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1612,0)+IF(IncludeDeal5,Spreadsheet10.3!S1612,0)","v":-6.0613752439478401E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T610,0)+IF(IncludeDeal2,Spreadsheet10.3!T2614,0)+IF(IncludeDeal3,Spreadsheet10.3!T3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1612,0)+IF(IncludeDeal5,Spreadsheet10.3!T1612,0)","v":-6.6494952295408499E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U610,0)+IF(IncludeDeal2,Spreadsheet10.3!U2614,0)+IF(IncludeDeal3,Spreadsheet10.3!U3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1612,0)+IF(IncludeDeal5,Spreadsheet10.3!U1612,0)","v":2.9599675625422901E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V610,0)+IF(IncludeDeal2,Spreadsheet10.3!V2614,0)+IF(IncludeDeal3,Spreadsheet10.3!V3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1612,0)+IF(IncludeDeal5,Spreadsheet10.3!V1612,0)","v":9.8737788321071301E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W610,0)+IF(IncludeDeal2,Spreadsheet10.3!W2614,0)+IF(IncludeDeal3,Spreadsheet10.3!W3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1612,0)+IF(IncludeDeal5,Spreadsheet10.3!W1612,0)","v":0.115841179668544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X610,0)+IF(IncludeDeal2,Spreadsheet10.3!X2614,0)+IF(IncludeDeal3,Spreadsheet10.3!X3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1612,0)+IF(IncludeDeal5,Spreadsheet10.3!X1612,0)","v":0.13475495494333301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y610,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2614,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1612,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1612,0)","v":0.142176449150409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z610,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2614,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1612,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1612,0)","v":0.14704103074617098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA610,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2614,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1612,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1612,0)","v":0.13854165898114698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB610,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2614,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1612,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1612,0)","v":0.12088115435659601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC610,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2614,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1612,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1612,0)","v":0.11089489155273599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD610,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2614,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1612,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1612,0)","v":8.671855356464761E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE610,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2614,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3616,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1612,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1612,0)","v":4.7785022299315999E-2}]
[null,"Simulation 577",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C611,0)+IF(IncludeDeal2,Spreadsheet10.3!C2615,0)+IF(IncludeDeal3,Spreadsheet10.3!C3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1613,0)+IF(IncludeDeal5,Spreadsheet10.3!C1613,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D611,0)+IF(IncludeDeal2,Spreadsheet10.3!D2615,0)+IF(IncludeDeal3,Spreadsheet10.3!D3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1613,0)+IF(IncludeDeal5,Spreadsheet10.3!D1613,0)","v":5.4665679851434206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E611,0)+IF(IncludeDeal2,Spreadsheet10.3!E2615,0)+IF(IncludeDeal3,Spreadsheet10.3!E3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1613,0)+IF(IncludeDeal5,Spreadsheet10.3!E1613,0)","v":4.1122000200967301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F611,0)+IF(IncludeDeal2,Spreadsheet10.3!F2615,0)+IF(IncludeDeal3,Spreadsheet10.3!F3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1613,0)+IF(IncludeDeal5,Spreadsheet10.3!F1613,0)","v":3.9817065775470799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G611,0)+IF(IncludeDeal2,Spreadsheet10.3!G2615,0)+IF(IncludeDeal3,Spreadsheet10.3!G3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1613,0)+IF(IncludeDeal5,Spreadsheet10.3!G1613,0)","v":2.4729658067318203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H611,0)+IF(IncludeDeal2,Spreadsheet10.3!H2615,0)+IF(IncludeDeal3,Spreadsheet10.3!H3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1613,0)+IF(IncludeDeal5,Spreadsheet10.3!H1613,0)","v":5.1108779817839798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I611,0)+IF(IncludeDeal2,Spreadsheet10.3!I2615,0)+IF(IncludeDeal3,Spreadsheet10.3!I3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1613,0)+IF(IncludeDeal5,Spreadsheet10.3!I1613,0)","v":5.0533927448668203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J611,0)+IF(IncludeDeal2,Spreadsheet10.3!J2615,0)+IF(IncludeDeal3,Spreadsheet10.3!J3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1613,0)+IF(IncludeDeal5,Spreadsheet10.3!J1613,0)","v":3.5529044656644797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K611,0)+IF(IncludeDeal2,Spreadsheet10.3!K2615,0)+IF(IncludeDeal3,Spreadsheet10.3!K3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1613,0)+IF(IncludeDeal5,Spreadsheet10.3!K1613,0)","v":6.7886854317226799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L611,0)+IF(IncludeDeal2,Spreadsheet10.3!L2615,0)+IF(IncludeDeal3,Spreadsheet10.3!L3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1613,0)+IF(IncludeDeal5,Spreadsheet10.3!L1613,0)","v":6.3545687350800302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M611,0)+IF(IncludeDeal2,Spreadsheet10.3!M2615,0)+IF(IncludeDeal3,Spreadsheet10.3!M3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1613,0)+IF(IncludeDeal5,Spreadsheet10.3!M1613,0)","v":5.7074047017808294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N611,0)+IF(IncludeDeal2,Spreadsheet10.3!N2615,0)+IF(IncludeDeal3,Spreadsheet10.3!N3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1613,0)+IF(IncludeDeal5,Spreadsheet10.3!N1613,0)","v":5.7524021290089902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O611,0)+IF(IncludeDeal2,Spreadsheet10.3!O2615,0)+IF(IncludeDeal3,Spreadsheet10.3!O3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1613,0)+IF(IncludeDeal5,Spreadsheet10.3!O1613,0)","v":4.6119933769538299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P611,0)+IF(IncludeDeal2,Spreadsheet10.3!P2615,0)+IF(IncludeDeal3,Spreadsheet10.3!P3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1613,0)+IF(IncludeDeal5,Spreadsheet10.3!P1613,0)","v":4.8053870172530697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q611,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2615,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1613,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1613,0)","v":4.3079220411963801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R611,0)+IF(IncludeDeal2,Spreadsheet10.3!R2615,0)+IF(IncludeDeal3,Spreadsheet10.3!R3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1613,0)+IF(IncludeDeal5,Spreadsheet10.3!R1613,0)","v":3.6569234508895598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S611,0)+IF(IncludeDeal2,Spreadsheet10.3!S2615,0)+IF(IncludeDeal3,Spreadsheet10.3!S3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1613,0)+IF(IncludeDeal5,Spreadsheet10.3!S1613,0)","v":3.2128968530938602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T611,0)+IF(IncludeDeal2,Spreadsheet10.3!T2615,0)+IF(IncludeDeal3,Spreadsheet10.3!T3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1613,0)+IF(IncludeDeal5,Spreadsheet10.3!T1613,0)","v":2.7973062252511802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U611,0)+IF(IncludeDeal2,Spreadsheet10.3!U2615,0)+IF(IncludeDeal3,Spreadsheet10.3!U3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1613,0)+IF(IncludeDeal5,Spreadsheet10.3!U1613,0)","v":2.5816671401010902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V611,0)+IF(IncludeDeal2,Spreadsheet10.3!V2615,0)+IF(IncludeDeal3,Spreadsheet10.3!V3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1613,0)+IF(IncludeDeal5,Spreadsheet10.3!V1613,0)","v":2.2899385243583499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W611,0)+IF(IncludeDeal2,Spreadsheet10.3!W2615,0)+IF(IncludeDeal3,Spreadsheet10.3!W3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1613,0)+IF(IncludeDeal5,Spreadsheet10.3!W1613,0)","v":2.0454921709813498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X611,0)+IF(IncludeDeal2,Spreadsheet10.3!X2615,0)+IF(IncludeDeal3,Spreadsheet10.3!X3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1613,0)+IF(IncludeDeal5,Spreadsheet10.3!X1613,0)","v":1.77120388136303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y611,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2615,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1613,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1613,0)","v":1.5320785622147601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z611,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2615,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1613,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1613,0)","v":1.28890002126548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA611,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2615,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1613,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1613,0)","v":1.05021462117596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB611,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2615,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1613,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1613,0)","v":0.81100368335651396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC611,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2615,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1613,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1613,0)","v":0.61410196410388107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD611,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2615,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1613,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1613,0)","v":0.40937551827830598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE611,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2615,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3617,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1613,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1613,0)","v":0.19910726923862099}]
[null,"Simulation 578",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C612,0)+IF(IncludeDeal2,Spreadsheet10.3!C2616,0)+IF(IncludeDeal3,Spreadsheet10.3!C3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1614,0)+IF(IncludeDeal5,Spreadsheet10.3!C1614,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D612,0)+IF(IncludeDeal2,Spreadsheet10.3!D2616,0)+IF(IncludeDeal3,Spreadsheet10.3!D3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1614,0)+IF(IncludeDeal5,Spreadsheet10.3!D1614,0)","v":-1.6096132602375599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E612,0)+IF(IncludeDeal2,Spreadsheet10.3!E2616,0)+IF(IncludeDeal3,Spreadsheet10.3!E3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1614,0)+IF(IncludeDeal5,Spreadsheet10.3!E1614,0)","v":-3.3695085879629199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F612,0)+IF(IncludeDeal2,Spreadsheet10.3!F2616,0)+IF(IncludeDeal3,Spreadsheet10.3!F3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1614,0)+IF(IncludeDeal5,Spreadsheet10.3!F1614,0)","v":-2.4858629548103304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G612,0)+IF(IncludeDeal2,Spreadsheet10.3!G2616,0)+IF(IncludeDeal3,Spreadsheet10.3!G3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1614,0)+IF(IncludeDeal5,Spreadsheet10.3!G1614,0)","v":-3.3567619381837597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H612,0)+IF(IncludeDeal2,Spreadsheet10.3!H2616,0)+IF(IncludeDeal3,Spreadsheet10.3!H3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1614,0)+IF(IncludeDeal5,Spreadsheet10.3!H1614,0)","v":-3.0672611990694301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I612,0)+IF(IncludeDeal2,Spreadsheet10.3!I2616,0)+IF(IncludeDeal3,Spreadsheet10.3!I3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1614,0)+IF(IncludeDeal5,Spreadsheet10.3!I1614,0)","v":-4.1537942853854695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J612,0)+IF(IncludeDeal2,Spreadsheet10.3!J2616,0)+IF(IncludeDeal3,Spreadsheet10.3!J3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1614,0)+IF(IncludeDeal5,Spreadsheet10.3!J1614,0)","v":-3.5298884493326499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K612,0)+IF(IncludeDeal2,Spreadsheet10.3!K2616,0)+IF(IncludeDeal3,Spreadsheet10.3!K3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1614,0)+IF(IncludeDeal5,Spreadsheet10.3!K1614,0)","v":-5.3824807129349805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L612,0)+IF(IncludeDeal2,Spreadsheet10.3!L2616,0)+IF(IncludeDeal3,Spreadsheet10.3!L3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1614,0)+IF(IncludeDeal5,Spreadsheet10.3!L1614,0)","v":-2.8861155201480901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M612,0)+IF(IncludeDeal2,Spreadsheet10.3!M2616,0)+IF(IncludeDeal3,Spreadsheet10.3!M3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1614,0)+IF(IncludeDeal5,Spreadsheet10.3!M1614,0)","v":-1.82513022469454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N612,0)+IF(IncludeDeal2,Spreadsheet10.3!N2616,0)+IF(IncludeDeal3,Spreadsheet10.3!N3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1614,0)+IF(IncludeDeal5,Spreadsheet10.3!N1614,0)","v":-1.4182450883684701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O612,0)+IF(IncludeDeal2,Spreadsheet10.3!O2616,0)+IF(IncludeDeal3,Spreadsheet10.3!O3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1614,0)+IF(IncludeDeal5,Spreadsheet10.3!O1614,0)","v":-1.1398197326789601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P612,0)+IF(IncludeDeal2,Spreadsheet10.3!P2616,0)+IF(IncludeDeal3,Spreadsheet10.3!P3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1614,0)+IF(IncludeDeal5,Spreadsheet10.3!P1614,0)","v":-1.1349030226569699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q612,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2616,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1614,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1614,0)","v":-0.80676489557408104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R612,0)+IF(IncludeDeal2,Spreadsheet10.3!R2616,0)+IF(IncludeDeal3,Spreadsheet10.3!R3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1614,0)+IF(IncludeDeal5,Spreadsheet10.3!R1614,0)","v":-0.41142150985887904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S612,0)+IF(IncludeDeal2,Spreadsheet10.3!S2616,0)+IF(IncludeDeal3,Spreadsheet10.3!S3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1614,0)+IF(IncludeDeal5,Spreadsheet10.3!S1614,0)","v":-0.46387333453122898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T612,0)+IF(IncludeDeal2,Spreadsheet10.3!T2616,0)+IF(IncludeDeal3,Spreadsheet10.3!T3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1614,0)+IF(IncludeDeal5,Spreadsheet10.3!T1614,0)","v":-0.373140320128378},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U612,0)+IF(IncludeDeal2,Spreadsheet10.3!U2616,0)+IF(IncludeDeal3,Spreadsheet10.3!U3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1614,0)+IF(IncludeDeal5,Spreadsheet10.3!U1614,0)","v":-0.27516896938948399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V612,0)+IF(IncludeDeal2,Spreadsheet10.3!V2616,0)+IF(IncludeDeal3,Spreadsheet10.3!V3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1614,0)+IF(IncludeDeal5,Spreadsheet10.3!V1614,0)","v":-0.128244783233501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W612,0)+IF(IncludeDeal2,Spreadsheet10.3!W2616,0)+IF(IncludeDeal3,Spreadsheet10.3!W3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1614,0)+IF(IncludeDeal5,Spreadsheet10.3!W1614,0)","v":1.47778470210949E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X612,0)+IF(IncludeDeal2,Spreadsheet10.3!X2616,0)+IF(IncludeDeal3,Spreadsheet10.3!X3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1614,0)+IF(IncludeDeal5,Spreadsheet10.3!X1614,0)","v":6.9187543164558205E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y612,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2616,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1614,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1614,0)","v":0.10290278523082699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z612,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2616,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1614,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1614,0)","v":0.12203524918700399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA612,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2616,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1614,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1614,0)","v":0.119362106409917},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB612,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2616,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1614,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1614,0)","v":0.109085582768687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC612,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2616,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1614,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1614,0)","v":0.101133425444421},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD612,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2616,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1614,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1614,0)","v":7.9367636055434301E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE612,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2616,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3618,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1614,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1614,0)","v":4.3021547969165998E-2}]
[null,"Simulation 579",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C613,0)+IF(IncludeDeal2,Spreadsheet10.3!C2617,0)+IF(IncludeDeal3,Spreadsheet10.3!C3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1615,0)+IF(IncludeDeal5,Spreadsheet10.3!C1615,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D613,0)+IF(IncludeDeal2,Spreadsheet10.3!D2617,0)+IF(IncludeDeal3,Spreadsheet10.3!D3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1615,0)+IF(IncludeDeal5,Spreadsheet10.3!D1615,0)","v":1.0994049369160099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E613,0)+IF(IncludeDeal2,Spreadsheet10.3!E2617,0)+IF(IncludeDeal3,Spreadsheet10.3!E3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1615,0)+IF(IncludeDeal5,Spreadsheet10.3!E1615,0)","v":-1.2661827911390899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F613,0)+IF(IncludeDeal2,Spreadsheet10.3!F2617,0)+IF(IncludeDeal3,Spreadsheet10.3!F3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1615,0)+IF(IncludeDeal5,Spreadsheet10.3!F1615,0)","v":-0.92851498673471},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G613,0)+IF(IncludeDeal2,Spreadsheet10.3!G2617,0)+IF(IncludeDeal3,Spreadsheet10.3!G3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1615,0)+IF(IncludeDeal5,Spreadsheet10.3!G1615,0)","v":-4.7782167595049092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H613,0)+IF(IncludeDeal2,Spreadsheet10.3!H2617,0)+IF(IncludeDeal3,Spreadsheet10.3!H3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1615,0)+IF(IncludeDeal5,Spreadsheet10.3!H1615,0)","v":-3.60548161001581},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I613,0)+IF(IncludeDeal2,Spreadsheet10.3!I2617,0)+IF(IncludeDeal3,Spreadsheet10.3!I3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1615,0)+IF(IncludeDeal5,Spreadsheet10.3!I1615,0)","v":-0.239774211190599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J613,0)+IF(IncludeDeal2,Spreadsheet10.3!J2617,0)+IF(IncludeDeal3,Spreadsheet10.3!J3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1615,0)+IF(IncludeDeal5,Spreadsheet10.3!J1615,0)","v":7.5695214980883496E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K613,0)+IF(IncludeDeal2,Spreadsheet10.3!K2617,0)+IF(IncludeDeal3,Spreadsheet10.3!K3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1615,0)+IF(IncludeDeal5,Spreadsheet10.3!K1615,0)","v":-1.4366076541092501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L613,0)+IF(IncludeDeal2,Spreadsheet10.3!L2617,0)+IF(IncludeDeal3,Spreadsheet10.3!L3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1615,0)+IF(IncludeDeal5,Spreadsheet10.3!L1615,0)","v":9.1975904345268297E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M613,0)+IF(IncludeDeal2,Spreadsheet10.3!M2617,0)+IF(IncludeDeal3,Spreadsheet10.3!M3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1615,0)+IF(IncludeDeal5,Spreadsheet10.3!M1615,0)","v":0.36049287313027301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N613,0)+IF(IncludeDeal2,Spreadsheet10.3!N2617,0)+IF(IncludeDeal3,Spreadsheet10.3!N3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1615,0)+IF(IncludeDeal5,Spreadsheet10.3!N1615,0)","v":-0.75234265457691696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O613,0)+IF(IncludeDeal2,Spreadsheet10.3!O2617,0)+IF(IncludeDeal3,Spreadsheet10.3!O3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1615,0)+IF(IncludeDeal5,Spreadsheet10.3!O1615,0)","v":-1.21102133606686},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P613,0)+IF(IncludeDeal2,Spreadsheet10.3!P2617,0)+IF(IncludeDeal3,Spreadsheet10.3!P3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1615,0)+IF(IncludeDeal5,Spreadsheet10.3!P1615,0)","v":-1.61370674950628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q613,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2617,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1615,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1615,0)","v":-1.2543412621790699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R613,0)+IF(IncludeDeal2,Spreadsheet10.3!R2617,0)+IF(IncludeDeal3,Spreadsheet10.3!R3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1615,0)+IF(IncludeDeal5,Spreadsheet10.3!R1615,0)","v":-1.2697249075921999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S613,0)+IF(IncludeDeal2,Spreadsheet10.3!S2617,0)+IF(IncludeDeal3,Spreadsheet10.3!S3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1615,0)+IF(IncludeDeal5,Spreadsheet10.3!S1615,0)","v":-1.32039924476128},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T613,0)+IF(IncludeDeal2,Spreadsheet10.3!T2617,0)+IF(IncludeDeal3,Spreadsheet10.3!T3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1615,0)+IF(IncludeDeal5,Spreadsheet10.3!T1615,0)","v":-1.4856159846991899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U613,0)+IF(IncludeDeal2,Spreadsheet10.3!U2617,0)+IF(IncludeDeal3,Spreadsheet10.3!U3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1615,0)+IF(IncludeDeal5,Spreadsheet10.3!U1615,0)","v":-1.3084280531055201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V613,0)+IF(IncludeDeal2,Spreadsheet10.3!V2617,0)+IF(IncludeDeal3,Spreadsheet10.3!V3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1615,0)+IF(IncludeDeal5,Spreadsheet10.3!V1615,0)","v":-1.27748004352337},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W613,0)+IF(IncludeDeal2,Spreadsheet10.3!W2617,0)+IF(IncludeDeal3,Spreadsheet10.3!W3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1615,0)+IF(IncludeDeal5,Spreadsheet10.3!W1615,0)","v":-1.2333991894573699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X613,0)+IF(IncludeDeal2,Spreadsheet10.3!X2617,0)+IF(IncludeDeal3,Spreadsheet10.3!X3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1615,0)+IF(IncludeDeal5,Spreadsheet10.3!X1615,0)","v":-1.0969011740866101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y613,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2617,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1615,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1615,0)","v":-0.9800458432071929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z613,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2617,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1615,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1615,0)","v":-0.85171451042398105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA613,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2617,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1615,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1615,0)","v":-0.71967441123338494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB613,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2617,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1615,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1615,0)","v":-0.58364436920283591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC613,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2617,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1615,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1615,0)","v":-0.44166561963954104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD613,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2617,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1615,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1615,0)","v":-0.29561867495459804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE613,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2617,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3619,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1615,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1615,0)","v":-0.14684240636627502}]
[null,"Simulation 580",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C614,0)+IF(IncludeDeal2,Spreadsheet10.3!C2618,0)+IF(IncludeDeal3,Spreadsheet10.3!C3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1616,0)+IF(IncludeDeal5,Spreadsheet10.3!C1616,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D614,0)+IF(IncludeDeal2,Spreadsheet10.3!D2618,0)+IF(IncludeDeal3,Spreadsheet10.3!D3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1616,0)+IF(IncludeDeal5,Spreadsheet10.3!D1616,0)","v":1.7039333062140298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E614,0)+IF(IncludeDeal2,Spreadsheet10.3!E2618,0)+IF(IncludeDeal3,Spreadsheet10.3!E3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1616,0)+IF(IncludeDeal5,Spreadsheet10.3!E1616,0)","v":2.5178564806208201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F614,0)+IF(IncludeDeal2,Spreadsheet10.3!F2618,0)+IF(IncludeDeal3,Spreadsheet10.3!F3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1616,0)+IF(IncludeDeal5,Spreadsheet10.3!F1616,0)","v":-0.38371372865206299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G614,0)+IF(IncludeDeal2,Spreadsheet10.3!G2618,0)+IF(IncludeDeal3,Spreadsheet10.3!G3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1616,0)+IF(IncludeDeal5,Spreadsheet10.3!G1616,0)","v":-4.6773081209050105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H614,0)+IF(IncludeDeal2,Spreadsheet10.3!H2618,0)+IF(IncludeDeal3,Spreadsheet10.3!H3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1616,0)+IF(IncludeDeal5,Spreadsheet10.3!H1616,0)","v":-5.9545758110858795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I614,0)+IF(IncludeDeal2,Spreadsheet10.3!I2618,0)+IF(IncludeDeal3,Spreadsheet10.3!I3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1616,0)+IF(IncludeDeal5,Spreadsheet10.3!I1616,0)","v":-7.6386862792517407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J614,0)+IF(IncludeDeal2,Spreadsheet10.3!J2618,0)+IF(IncludeDeal3,Spreadsheet10.3!J3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1616,0)+IF(IncludeDeal5,Spreadsheet10.3!J1616,0)","v":-4.1906372904796401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K614,0)+IF(IncludeDeal2,Spreadsheet10.3!K2618,0)+IF(IncludeDeal3,Spreadsheet10.3!K3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1616,0)+IF(IncludeDeal5,Spreadsheet10.3!K1616,0)","v":-3.2676175190029602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L614,0)+IF(IncludeDeal2,Spreadsheet10.3!L2618,0)+IF(IncludeDeal3,Spreadsheet10.3!L3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1616,0)+IF(IncludeDeal5,Spreadsheet10.3!L1616,0)","v":-2.07764168782542},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M614,0)+IF(IncludeDeal2,Spreadsheet10.3!M2618,0)+IF(IncludeDeal3,Spreadsheet10.3!M3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1616,0)+IF(IncludeDeal5,Spreadsheet10.3!M1616,0)","v":-2.5975374080656302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N614,0)+IF(IncludeDeal2,Spreadsheet10.3!N2618,0)+IF(IncludeDeal3,Spreadsheet10.3!N3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1616,0)+IF(IncludeDeal5,Spreadsheet10.3!N1616,0)","v":-2.0626342481963498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O614,0)+IF(IncludeDeal2,Spreadsheet10.3!O2618,0)+IF(IncludeDeal3,Spreadsheet10.3!O3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1616,0)+IF(IncludeDeal5,Spreadsheet10.3!O1616,0)","v":-0.63343304940573408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P614,0)+IF(IncludeDeal2,Spreadsheet10.3!P2618,0)+IF(IncludeDeal3,Spreadsheet10.3!P3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1616,0)+IF(IncludeDeal5,Spreadsheet10.3!P1616,0)","v":-0.67691482342531795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q614,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2618,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1616,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1616,0)","v":-0.414971838762065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R614,0)+IF(IncludeDeal2,Spreadsheet10.3!R2618,0)+IF(IncludeDeal3,Spreadsheet10.3!R3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1616,0)+IF(IncludeDeal5,Spreadsheet10.3!R1616,0)","v":-1.4808385880291401E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S614,0)+IF(IncludeDeal2,Spreadsheet10.3!S2618,0)+IF(IncludeDeal3,Spreadsheet10.3!S3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1616,0)+IF(IncludeDeal5,Spreadsheet10.3!S1616,0)","v":-0.56757522141080108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T614,0)+IF(IncludeDeal2,Spreadsheet10.3!T2618,0)+IF(IncludeDeal3,Spreadsheet10.3!T3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1616,0)+IF(IncludeDeal5,Spreadsheet10.3!T1616,0)","v":-0.66646458923278795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U614,0)+IF(IncludeDeal2,Spreadsheet10.3!U2618,0)+IF(IncludeDeal3,Spreadsheet10.3!U3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1616,0)+IF(IncludeDeal5,Spreadsheet10.3!U1616,0)","v":-0.618245387120821},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V614,0)+IF(IncludeDeal2,Spreadsheet10.3!V2618,0)+IF(IncludeDeal3,Spreadsheet10.3!V3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1616,0)+IF(IncludeDeal5,Spreadsheet10.3!V1616,0)","v":-0.60152143213836606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W614,0)+IF(IncludeDeal2,Spreadsheet10.3!W2618,0)+IF(IncludeDeal3,Spreadsheet10.3!W3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1616,0)+IF(IncludeDeal5,Spreadsheet10.3!W1616,0)","v":-0.60377878253268602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X614,0)+IF(IncludeDeal2,Spreadsheet10.3!X2618,0)+IF(IncludeDeal3,Spreadsheet10.3!X3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1616,0)+IF(IncludeDeal5,Spreadsheet10.3!X1616,0)","v":-0.59883231276575799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y614,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2618,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1616,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1616,0)","v":-0.56243809471136796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z614,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2618,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1616,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1616,0)","v":-0.52222004492086405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA614,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2618,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1616,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1616,0)","v":-0.47883136436951201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB614,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2618,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1616,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1616,0)","v":-0.41371110005572698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC614,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2618,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1616,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1616,0)","v":-0.33107075196568703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD614,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2618,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1616,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1616,0)","v":-0.236471213916878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE614,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2618,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3620,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1616,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1616,0)","v":-0.12666368821302998}]
[null,"Simulation 581",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C615,0)+IF(IncludeDeal2,Spreadsheet10.3!C2619,0)+IF(IncludeDeal3,Spreadsheet10.3!C3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1617,0)+IF(IncludeDeal5,Spreadsheet10.3!C1617,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D615,0)+IF(IncludeDeal2,Spreadsheet10.3!D2619,0)+IF(IncludeDeal3,Spreadsheet10.3!D3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1617,0)+IF(IncludeDeal5,Spreadsheet10.3!D1617,0)","v":1.5574298805354501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E615,0)+IF(IncludeDeal2,Spreadsheet10.3!E2619,0)+IF(IncludeDeal3,Spreadsheet10.3!E3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1617,0)+IF(IncludeDeal5,Spreadsheet10.3!E1617,0)","v":5.6178755395294697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F615,0)+IF(IncludeDeal2,Spreadsheet10.3!F2619,0)+IF(IncludeDeal3,Spreadsheet10.3!F3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1617,0)+IF(IncludeDeal5,Spreadsheet10.3!F1617,0)","v":3.5460851104158801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G615,0)+IF(IncludeDeal2,Spreadsheet10.3!G2619,0)+IF(IncludeDeal3,Spreadsheet10.3!G3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1617,0)+IF(IncludeDeal5,Spreadsheet10.3!G1617,0)","v":2.2074926832787702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H615,0)+IF(IncludeDeal2,Spreadsheet10.3!H2619,0)+IF(IncludeDeal3,Spreadsheet10.3!H3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1617,0)+IF(IncludeDeal5,Spreadsheet10.3!H1617,0)","v":2.9190837475656402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I615,0)+IF(IncludeDeal2,Spreadsheet10.3!I2619,0)+IF(IncludeDeal3,Spreadsheet10.3!I3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1617,0)+IF(IncludeDeal5,Spreadsheet10.3!I1617,0)","v":2.5337165351889999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J615,0)+IF(IncludeDeal2,Spreadsheet10.3!J2619,0)+IF(IncludeDeal3,Spreadsheet10.3!J3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1617,0)+IF(IncludeDeal5,Spreadsheet10.3!J1617,0)","v":4.2696996439455095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K615,0)+IF(IncludeDeal2,Spreadsheet10.3!K2619,0)+IF(IncludeDeal3,Spreadsheet10.3!K3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1617,0)+IF(IncludeDeal5,Spreadsheet10.3!K1617,0)","v":5.1395149787544598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L615,0)+IF(IncludeDeal2,Spreadsheet10.3!L2619,0)+IF(IncludeDeal3,Spreadsheet10.3!L3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1617,0)+IF(IncludeDeal5,Spreadsheet10.3!L1617,0)","v":5.1966139910727698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M615,0)+IF(IncludeDeal2,Spreadsheet10.3!M2619,0)+IF(IncludeDeal3,Spreadsheet10.3!M3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1617,0)+IF(IncludeDeal5,Spreadsheet10.3!M1617,0)","v":5.5648988116708802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N615,0)+IF(IncludeDeal2,Spreadsheet10.3!N2619,0)+IF(IncludeDeal3,Spreadsheet10.3!N3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1617,0)+IF(IncludeDeal5,Spreadsheet10.3!N1617,0)","v":5.6434963426210096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O615,0)+IF(IncludeDeal2,Spreadsheet10.3!O2619,0)+IF(IncludeDeal3,Spreadsheet10.3!O3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1617,0)+IF(IncludeDeal5,Spreadsheet10.3!O1617,0)","v":5.5919153340012899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P615,0)+IF(IncludeDeal2,Spreadsheet10.3!P2619,0)+IF(IncludeDeal3,Spreadsheet10.3!P3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1617,0)+IF(IncludeDeal5,Spreadsheet10.3!P1617,0)","v":6.0346809849719198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q615,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2619,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1617,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1617,0)","v":5.8222092228314999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R615,0)+IF(IncludeDeal2,Spreadsheet10.3!R2619,0)+IF(IncludeDeal3,Spreadsheet10.3!R3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1617,0)+IF(IncludeDeal5,Spreadsheet10.3!R1617,0)","v":5.7374381105860799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S615,0)+IF(IncludeDeal2,Spreadsheet10.3!S2619,0)+IF(IncludeDeal3,Spreadsheet10.3!S3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1617,0)+IF(IncludeDeal5,Spreadsheet10.3!S1617,0)","v":5.2104339595610796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T615,0)+IF(IncludeDeal2,Spreadsheet10.3!T2619,0)+IF(IncludeDeal3,Spreadsheet10.3!T3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1617,0)+IF(IncludeDeal5,Spreadsheet10.3!T1617,0)","v":4.9751163537474703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U615,0)+IF(IncludeDeal2,Spreadsheet10.3!U2619,0)+IF(IncludeDeal3,Spreadsheet10.3!U3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1617,0)+IF(IncludeDeal5,Spreadsheet10.3!U1617,0)","v":4.5677599860370508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V615,0)+IF(IncludeDeal2,Spreadsheet10.3!V2619,0)+IF(IncludeDeal3,Spreadsheet10.3!V3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1617,0)+IF(IncludeDeal5,Spreadsheet10.3!V1617,0)","v":4.1941285692294299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W615,0)+IF(IncludeDeal2,Spreadsheet10.3!W2619,0)+IF(IncludeDeal3,Spreadsheet10.3!W3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1617,0)+IF(IncludeDeal5,Spreadsheet10.3!W1617,0)","v":3.78901647951459},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X615,0)+IF(IncludeDeal2,Spreadsheet10.3!X2619,0)+IF(IncludeDeal3,Spreadsheet10.3!X3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1617,0)+IF(IncludeDeal5,Spreadsheet10.3!X1617,0)","v":3.3487822986997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y615,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2619,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1617,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1617,0)","v":2.9345762070477499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z615,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2619,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1617,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1617,0)","v":2.5173677212786103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA615,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2619,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1617,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1617,0)","v":2.0901400090892599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB615,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2619,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1617,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1617,0)","v":1.6540817294072498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC615,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2619,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1617,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1617,0)","v":1.2651649224544601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD615,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2619,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1617,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1617,0)","v":0.85311382300902605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE615,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2619,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3621,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1617,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1617,0)","v":0.42198610021704802}]
[null,"Simulation 582",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C616,0)+IF(IncludeDeal2,Spreadsheet10.3!C2620,0)+IF(IncludeDeal3,Spreadsheet10.3!C3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1618,0)+IF(IncludeDeal5,Spreadsheet10.3!C1618,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D616,0)+IF(IncludeDeal2,Spreadsheet10.3!D2620,0)+IF(IncludeDeal3,Spreadsheet10.3!D3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1618,0)+IF(IncludeDeal5,Spreadsheet10.3!D1618,0)","v":1.1550276556536498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E616,0)+IF(IncludeDeal2,Spreadsheet10.3!E2620,0)+IF(IncludeDeal3,Spreadsheet10.3!E3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1618,0)+IF(IncludeDeal5,Spreadsheet10.3!E1618,0)","v":0.121390225139241},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F616,0)+IF(IncludeDeal2,Spreadsheet10.3!F2620,0)+IF(IncludeDeal3,Spreadsheet10.3!F3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1618,0)+IF(IncludeDeal5,Spreadsheet10.3!F1618,0)","v":-6.43330890412814E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G616,0)+IF(IncludeDeal2,Spreadsheet10.3!G2620,0)+IF(IncludeDeal3,Spreadsheet10.3!G3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1618,0)+IF(IncludeDeal5,Spreadsheet10.3!G1618,0)","v":-0.88476286785310798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H616,0)+IF(IncludeDeal2,Spreadsheet10.3!H2620,0)+IF(IncludeDeal3,Spreadsheet10.3!H3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1618,0)+IF(IncludeDeal5,Spreadsheet10.3!H1618,0)","v":3.6877870731212399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I616,0)+IF(IncludeDeal2,Spreadsheet10.3!I2620,0)+IF(IncludeDeal3,Spreadsheet10.3!I3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1618,0)+IF(IncludeDeal5,Spreadsheet10.3!I1618,0)","v":4.8066477248552495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J616,0)+IF(IncludeDeal2,Spreadsheet10.3!J2620,0)+IF(IncludeDeal3,Spreadsheet10.3!J3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1618,0)+IF(IncludeDeal5,Spreadsheet10.3!J1618,0)","v":5.0985299009342802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K616,0)+IF(IncludeDeal2,Spreadsheet10.3!K2620,0)+IF(IncludeDeal3,Spreadsheet10.3!K3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1618,0)+IF(IncludeDeal5,Spreadsheet10.3!K1618,0)","v":3.61410718106566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L616,0)+IF(IncludeDeal2,Spreadsheet10.3!L2620,0)+IF(IncludeDeal3,Spreadsheet10.3!L3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1618,0)+IF(IncludeDeal5,Spreadsheet10.3!L1618,0)","v":4.44778824408169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M616,0)+IF(IncludeDeal2,Spreadsheet10.3!M2620,0)+IF(IncludeDeal3,Spreadsheet10.3!M3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1618,0)+IF(IncludeDeal5,Spreadsheet10.3!M1618,0)","v":3.9068741607816402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N616,0)+IF(IncludeDeal2,Spreadsheet10.3!N2620,0)+IF(IncludeDeal3,Spreadsheet10.3!N3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1618,0)+IF(IncludeDeal5,Spreadsheet10.3!N1618,0)","v":5.8604050645577894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O616,0)+IF(IncludeDeal2,Spreadsheet10.3!O2620,0)+IF(IncludeDeal3,Spreadsheet10.3!O3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1618,0)+IF(IncludeDeal5,Spreadsheet10.3!O1618,0)","v":7.02504439705063},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P616,0)+IF(IncludeDeal2,Spreadsheet10.3!P2620,0)+IF(IncludeDeal3,Spreadsheet10.3!P3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1618,0)+IF(IncludeDeal5,Spreadsheet10.3!P1618,0)","v":7.1249395787143905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q616,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2620,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1618,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1618,0)","v":7.2214447563062407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R616,0)+IF(IncludeDeal2,Spreadsheet10.3!R2620,0)+IF(IncludeDeal3,Spreadsheet10.3!R3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1618,0)+IF(IncludeDeal5,Spreadsheet10.3!R1618,0)","v":7.1552550139169098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S616,0)+IF(IncludeDeal2,Spreadsheet10.3!S2620,0)+IF(IncludeDeal3,Spreadsheet10.3!S3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1618,0)+IF(IncludeDeal5,Spreadsheet10.3!S1618,0)","v":6.5140586275394003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T616,0)+IF(IncludeDeal2,Spreadsheet10.3!T2620,0)+IF(IncludeDeal3,Spreadsheet10.3!T3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1618,0)+IF(IncludeDeal5,Spreadsheet10.3!T1618,0)","v":6.2455181109213695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U616,0)+IF(IncludeDeal2,Spreadsheet10.3!U2620,0)+IF(IncludeDeal3,Spreadsheet10.3!U3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1618,0)+IF(IncludeDeal5,Spreadsheet10.3!U1618,0)","v":6.0029088762001699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V616,0)+IF(IncludeDeal2,Spreadsheet10.3!V2620,0)+IF(IncludeDeal3,Spreadsheet10.3!V3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1618,0)+IF(IncludeDeal5,Spreadsheet10.3!V1618,0)","v":5.6639563153189698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W616,0)+IF(IncludeDeal2,Spreadsheet10.3!W2620,0)+IF(IncludeDeal3,Spreadsheet10.3!W3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1618,0)+IF(IncludeDeal5,Spreadsheet10.3!W1618,0)","v":5.3385868034167503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X616,0)+IF(IncludeDeal2,Spreadsheet10.3!X2620,0)+IF(IncludeDeal3,Spreadsheet10.3!X3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1618,0)+IF(IncludeDeal5,Spreadsheet10.3!X1618,0)","v":4.9346832535703795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y616,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2620,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1618,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1618,0)","v":4.4798478986322303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z616,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2620,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1618,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1618,0)","v":3.9717918827326297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA616,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2620,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1618,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1618,0)","v":3.4098632245715002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB616,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2620,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1618,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1618,0)","v":2.7848607506822503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC616,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2620,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1618,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1618,0)","v":2.1841262612129904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD616,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2620,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1618,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1618,0)","v":1.50985214256828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE616,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2620,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3622,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1618,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1618,0)","v":0.76740977007281397}]
[null,"Simulation 583",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C617,0)+IF(IncludeDeal2,Spreadsheet10.3!C2621,0)+IF(IncludeDeal3,Spreadsheet10.3!C3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1619,0)+IF(IncludeDeal5,Spreadsheet10.3!C1619,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D617,0)+IF(IncludeDeal2,Spreadsheet10.3!D2621,0)+IF(IncludeDeal3,Spreadsheet10.3!D3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1619,0)+IF(IncludeDeal5,Spreadsheet10.3!D1619,0)","v":-3.5155126756028903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E617,0)+IF(IncludeDeal2,Spreadsheet10.3!E2621,0)+IF(IncludeDeal3,Spreadsheet10.3!E3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1619,0)+IF(IncludeDeal5,Spreadsheet10.3!E1619,0)","v":-8.2242921473807797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F617,0)+IF(IncludeDeal2,Spreadsheet10.3!F2621,0)+IF(IncludeDeal3,Spreadsheet10.3!F3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1619,0)+IF(IncludeDeal5,Spreadsheet10.3!F1619,0)","v":-11.7492130849907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G617,0)+IF(IncludeDeal2,Spreadsheet10.3!G2621,0)+IF(IncludeDeal3,Spreadsheet10.3!G3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1619,0)+IF(IncludeDeal5,Spreadsheet10.3!G1619,0)","v":-12.476862418503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H617,0)+IF(IncludeDeal2,Spreadsheet10.3!H2621,0)+IF(IncludeDeal3,Spreadsheet10.3!H3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1619,0)+IF(IncludeDeal5,Spreadsheet10.3!H1619,0)","v":-16.544083062028601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I617,0)+IF(IncludeDeal2,Spreadsheet10.3!I2621,0)+IF(IncludeDeal3,Spreadsheet10.3!I3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1619,0)+IF(IncludeDeal5,Spreadsheet10.3!I1619,0)","v":-14.690671630645399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J617,0)+IF(IncludeDeal2,Spreadsheet10.3!J2621,0)+IF(IncludeDeal3,Spreadsheet10.3!J3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1619,0)+IF(IncludeDeal5,Spreadsheet10.3!J1619,0)","v":-14.5995487492059},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K617,0)+IF(IncludeDeal2,Spreadsheet10.3!K2621,0)+IF(IncludeDeal3,Spreadsheet10.3!K3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1619,0)+IF(IncludeDeal5,Spreadsheet10.3!K1619,0)","v":-17.5458526325747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L617,0)+IF(IncludeDeal2,Spreadsheet10.3!L2621,0)+IF(IncludeDeal3,Spreadsheet10.3!L3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1619,0)+IF(IncludeDeal5,Spreadsheet10.3!L1619,0)","v":-16.542116580991898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M617,0)+IF(IncludeDeal2,Spreadsheet10.3!M2621,0)+IF(IncludeDeal3,Spreadsheet10.3!M3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1619,0)+IF(IncludeDeal5,Spreadsheet10.3!M1619,0)","v":-16.625315804540399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N617,0)+IF(IncludeDeal2,Spreadsheet10.3!N2621,0)+IF(IncludeDeal3,Spreadsheet10.3!N3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1619,0)+IF(IncludeDeal5,Spreadsheet10.3!N1619,0)","v":-15.611569070680101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O617,0)+IF(IncludeDeal2,Spreadsheet10.3!O2621,0)+IF(IncludeDeal3,Spreadsheet10.3!O3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1619,0)+IF(IncludeDeal5,Spreadsheet10.3!O1619,0)","v":-16.193943163076401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P617,0)+IF(IncludeDeal2,Spreadsheet10.3!P2621,0)+IF(IncludeDeal3,Spreadsheet10.3!P3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1619,0)+IF(IncludeDeal5,Spreadsheet10.3!P1619,0)","v":-15.924705384318999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q617,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2621,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1619,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1619,0)","v":-15.337960089724399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R617,0)+IF(IncludeDeal2,Spreadsheet10.3!R2621,0)+IF(IncludeDeal3,Spreadsheet10.3!R3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1619,0)+IF(IncludeDeal5,Spreadsheet10.3!R1619,0)","v":-14.3629503736092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S617,0)+IF(IncludeDeal2,Spreadsheet10.3!S2621,0)+IF(IncludeDeal3,Spreadsheet10.3!S3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1619,0)+IF(IncludeDeal5,Spreadsheet10.3!S1619,0)","v":-13.5271094758756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T617,0)+IF(IncludeDeal2,Spreadsheet10.3!T2621,0)+IF(IncludeDeal3,Spreadsheet10.3!T3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1619,0)+IF(IncludeDeal5,Spreadsheet10.3!T1619,0)","v":-12.3751599565018},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U617,0)+IF(IncludeDeal2,Spreadsheet10.3!U2621,0)+IF(IncludeDeal3,Spreadsheet10.3!U3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1619,0)+IF(IncludeDeal5,Spreadsheet10.3!U1619,0)","v":-11.3414911894233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V617,0)+IF(IncludeDeal2,Spreadsheet10.3!V2621,0)+IF(IncludeDeal3,Spreadsheet10.3!V3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1619,0)+IF(IncludeDeal5,Spreadsheet10.3!V1619,0)","v":-10.314289879762899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W617,0)+IF(IncludeDeal2,Spreadsheet10.3!W2621,0)+IF(IncludeDeal3,Spreadsheet10.3!W3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1619,0)+IF(IncludeDeal5,Spreadsheet10.3!W1619,0)","v":-9.3078151995877612},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X617,0)+IF(IncludeDeal2,Spreadsheet10.3!X2621,0)+IF(IncludeDeal3,Spreadsheet10.3!X3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1619,0)+IF(IncludeDeal5,Spreadsheet10.3!X1619,0)","v":-8.2711975972852105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y617,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2621,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1619,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1619,0)","v":-7.2260713479230807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z617,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2621,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1619,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1619,0)","v":-6.1824194511026196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA617,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2621,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1619,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1619,0)","v":-5.1320952709569907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB617,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2621,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1619,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1619,0)","v":-4.0586547901252805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC617,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2621,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1619,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1619,0)","v":-3.0673839900833699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD617,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2621,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1619,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1619,0)","v":-2.04461923479621},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE617,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2621,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3623,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1619,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1619,0)","v":-1.0040835710982901}]
[null,"Simulation 584",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C618,0)+IF(IncludeDeal2,Spreadsheet10.3!C2622,0)+IF(IncludeDeal3,Spreadsheet10.3!C3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1620,0)+IF(IncludeDeal5,Spreadsheet10.3!C1620,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D618,0)+IF(IncludeDeal2,Spreadsheet10.3!D2622,0)+IF(IncludeDeal3,Spreadsheet10.3!D3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1620,0)+IF(IncludeDeal5,Spreadsheet10.3!D1620,0)","v":-3.0534776198512601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E618,0)+IF(IncludeDeal2,Spreadsheet10.3!E2622,0)+IF(IncludeDeal3,Spreadsheet10.3!E3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1620,0)+IF(IncludeDeal5,Spreadsheet10.3!E1620,0)","v":-6.0740012997340695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F618,0)+IF(IncludeDeal2,Spreadsheet10.3!F2622,0)+IF(IncludeDeal3,Spreadsheet10.3!F3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1620,0)+IF(IncludeDeal5,Spreadsheet10.3!F1620,0)","v":-4.1852207805121999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G618,0)+IF(IncludeDeal2,Spreadsheet10.3!G2622,0)+IF(IncludeDeal3,Spreadsheet10.3!G3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1620,0)+IF(IncludeDeal5,Spreadsheet10.3!G1620,0)","v":-0.26963047325522599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H618,0)+IF(IncludeDeal2,Spreadsheet10.3!H2622,0)+IF(IncludeDeal3,Spreadsheet10.3!H3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1620,0)+IF(IncludeDeal5,Spreadsheet10.3!H1620,0)","v":0.89635534653723203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I618,0)+IF(IncludeDeal2,Spreadsheet10.3!I2622,0)+IF(IncludeDeal3,Spreadsheet10.3!I3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1620,0)+IF(IncludeDeal5,Spreadsheet10.3!I1620,0)","v":0.77889818019119994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J618,0)+IF(IncludeDeal2,Spreadsheet10.3!J2622,0)+IF(IncludeDeal3,Spreadsheet10.3!J3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1620,0)+IF(IncludeDeal5,Spreadsheet10.3!J1620,0)","v":-3.0461064971432E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K618,0)+IF(IncludeDeal2,Spreadsheet10.3!K2622,0)+IF(IncludeDeal3,Spreadsheet10.3!K3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1620,0)+IF(IncludeDeal5,Spreadsheet10.3!K1620,0)","v":-0.28301497647949303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L618,0)+IF(IncludeDeal2,Spreadsheet10.3!L2622,0)+IF(IncludeDeal3,Spreadsheet10.3!L3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1620,0)+IF(IncludeDeal5,Spreadsheet10.3!L1620,0)","v":2.90984679105043},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M618,0)+IF(IncludeDeal2,Spreadsheet10.3!M2622,0)+IF(IncludeDeal3,Spreadsheet10.3!M3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1620,0)+IF(IncludeDeal5,Spreadsheet10.3!M1620,0)","v":3.5690057801162101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N618,0)+IF(IncludeDeal2,Spreadsheet10.3!N2622,0)+IF(IncludeDeal3,Spreadsheet10.3!N3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1620,0)+IF(IncludeDeal5,Spreadsheet10.3!N1620,0)","v":3.3619832386059301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O618,0)+IF(IncludeDeal2,Spreadsheet10.3!O2622,0)+IF(IncludeDeal3,Spreadsheet10.3!O3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1620,0)+IF(IncludeDeal5,Spreadsheet10.3!O1620,0)","v":3.1157544337452903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P618,0)+IF(IncludeDeal2,Spreadsheet10.3!P2622,0)+IF(IncludeDeal3,Spreadsheet10.3!P3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1620,0)+IF(IncludeDeal5,Spreadsheet10.3!P1620,0)","v":3.2827854614766099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q618,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2622,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1620,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1620,0)","v":4.0518990639177002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R618,0)+IF(IncludeDeal2,Spreadsheet10.3!R2622,0)+IF(IncludeDeal3,Spreadsheet10.3!R3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1620,0)+IF(IncludeDeal5,Spreadsheet10.3!R1620,0)","v":3.8483443768882499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S618,0)+IF(IncludeDeal2,Spreadsheet10.3!S2622,0)+IF(IncludeDeal3,Spreadsheet10.3!S3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1620,0)+IF(IncludeDeal5,Spreadsheet10.3!S1620,0)","v":3.2103204121521904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T618,0)+IF(IncludeDeal2,Spreadsheet10.3!T2622,0)+IF(IncludeDeal3,Spreadsheet10.3!T3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1620,0)+IF(IncludeDeal5,Spreadsheet10.3!T1620,0)","v":2.8108217935414102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U618,0)+IF(IncludeDeal2,Spreadsheet10.3!U2622,0)+IF(IncludeDeal3,Spreadsheet10.3!U3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1620,0)+IF(IncludeDeal5,Spreadsheet10.3!U1620,0)","v":2.5836654801757803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V618,0)+IF(IncludeDeal2,Spreadsheet10.3!V2622,0)+IF(IncludeDeal3,Spreadsheet10.3!V3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1620,0)+IF(IncludeDeal5,Spreadsheet10.3!V1620,0)","v":2.4471277070533},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W618,0)+IF(IncludeDeal2,Spreadsheet10.3!W2622,0)+IF(IncludeDeal3,Spreadsheet10.3!W3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1620,0)+IF(IncludeDeal5,Spreadsheet10.3!W1620,0)","v":2.1644012283068403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X618,0)+IF(IncludeDeal2,Spreadsheet10.3!X2622,0)+IF(IncludeDeal3,Spreadsheet10.3!X3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1620,0)+IF(IncludeDeal5,Spreadsheet10.3!X1620,0)","v":1.90014039621538},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y618,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2622,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1620,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1620,0)","v":1.6430116412209099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z618,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2622,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1620,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1620,0)","v":1.3956661834470598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA618,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2622,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1620,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1620,0)","v":1.1443129491169799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB618,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2622,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1620,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1620,0)","v":0.88472171957825596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC618,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2622,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1620,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1620,0)","v":0.66737725452756602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD618,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2622,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1620,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1620,0)","v":0.44156662632379101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE618,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2622,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3624,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1620,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1620,0)","v":0.213092729816346}]
[null,"Simulation 585",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C619,0)+IF(IncludeDeal2,Spreadsheet10.3!C2623,0)+IF(IncludeDeal3,Spreadsheet10.3!C3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1621,0)+IF(IncludeDeal5,Spreadsheet10.3!C1621,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D619,0)+IF(IncludeDeal2,Spreadsheet10.3!D2623,0)+IF(IncludeDeal3,Spreadsheet10.3!D3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1621,0)+IF(IncludeDeal5,Spreadsheet10.3!D1621,0)","v":2.13667861443755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E619,0)+IF(IncludeDeal2,Spreadsheet10.3!E2623,0)+IF(IncludeDeal3,Spreadsheet10.3!E3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1621,0)+IF(IncludeDeal5,Spreadsheet10.3!E1621,0)","v":4.5895856251712006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F619,0)+IF(IncludeDeal2,Spreadsheet10.3!F2623,0)+IF(IncludeDeal3,Spreadsheet10.3!F3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1621,0)+IF(IncludeDeal5,Spreadsheet10.3!F1621,0)","v":2.9912384495568802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G619,0)+IF(IncludeDeal2,Spreadsheet10.3!G2623,0)+IF(IncludeDeal3,Spreadsheet10.3!G3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1621,0)+IF(IncludeDeal5,Spreadsheet10.3!G1621,0)","v":3.5282566528038002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H619,0)+IF(IncludeDeal2,Spreadsheet10.3!H2623,0)+IF(IncludeDeal3,Spreadsheet10.3!H3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1621,0)+IF(IncludeDeal5,Spreadsheet10.3!H1621,0)","v":2.0833979549337198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I619,0)+IF(IncludeDeal2,Spreadsheet10.3!I2623,0)+IF(IncludeDeal3,Spreadsheet10.3!I3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1621,0)+IF(IncludeDeal5,Spreadsheet10.3!I1621,0)","v":2.2245706043476501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J619,0)+IF(IncludeDeal2,Spreadsheet10.3!J2623,0)+IF(IncludeDeal3,Spreadsheet10.3!J3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1621,0)+IF(IncludeDeal5,Spreadsheet10.3!J1621,0)","v":3.0886393513766097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K619,0)+IF(IncludeDeal2,Spreadsheet10.3!K2623,0)+IF(IncludeDeal3,Spreadsheet10.3!K3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1621,0)+IF(IncludeDeal5,Spreadsheet10.3!K1621,0)","v":1.1175896958565701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L619,0)+IF(IncludeDeal2,Spreadsheet10.3!L2623,0)+IF(IncludeDeal3,Spreadsheet10.3!L3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1621,0)+IF(IncludeDeal5,Spreadsheet10.3!L1621,0)","v":1.22554015285091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M619,0)+IF(IncludeDeal2,Spreadsheet10.3!M2623,0)+IF(IncludeDeal3,Spreadsheet10.3!M3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1621,0)+IF(IncludeDeal5,Spreadsheet10.3!M1621,0)","v":1.4830104409279601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N619,0)+IF(IncludeDeal2,Spreadsheet10.3!N2623,0)+IF(IncludeDeal3,Spreadsheet10.3!N3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1621,0)+IF(IncludeDeal5,Spreadsheet10.3!N1621,0)","v":1.9370054211416501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O619,0)+IF(IncludeDeal2,Spreadsheet10.3!O2623,0)+IF(IncludeDeal3,Spreadsheet10.3!O3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1621,0)+IF(IncludeDeal5,Spreadsheet10.3!O1621,0)","v":1.5244890149905399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P619,0)+IF(IncludeDeal2,Spreadsheet10.3!P2623,0)+IF(IncludeDeal3,Spreadsheet10.3!P3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1621,0)+IF(IncludeDeal5,Spreadsheet10.3!P1621,0)","v":1.1944121515341102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q619,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2623,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1621,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1621,0)","v":1.03216138248363},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R619,0)+IF(IncludeDeal2,Spreadsheet10.3!R2623,0)+IF(IncludeDeal3,Spreadsheet10.3!R3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1621,0)+IF(IncludeDeal5,Spreadsheet10.3!R1621,0)","v":1.3930739453607199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S619,0)+IF(IncludeDeal2,Spreadsheet10.3!S2623,0)+IF(IncludeDeal3,Spreadsheet10.3!S3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1621,0)+IF(IncludeDeal5,Spreadsheet10.3!S1621,0)","v":1.5558793344966899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T619,0)+IF(IncludeDeal2,Spreadsheet10.3!T2623,0)+IF(IncludeDeal3,Spreadsheet10.3!T3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1621,0)+IF(IncludeDeal5,Spreadsheet10.3!T1621,0)","v":1.5971847479571299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U619,0)+IF(IncludeDeal2,Spreadsheet10.3!U2623,0)+IF(IncludeDeal3,Spreadsheet10.3!U3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1621,0)+IF(IncludeDeal5,Spreadsheet10.3!U1621,0)","v":1.5093827565196301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V619,0)+IF(IncludeDeal2,Spreadsheet10.3!V2623,0)+IF(IncludeDeal3,Spreadsheet10.3!V3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1621,0)+IF(IncludeDeal5,Spreadsheet10.3!V1621,0)","v":1.4079155128195699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W619,0)+IF(IncludeDeal2,Spreadsheet10.3!W2623,0)+IF(IncludeDeal3,Spreadsheet10.3!W3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1621,0)+IF(IncludeDeal5,Spreadsheet10.3!W1621,0)","v":1.3229723254469901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X619,0)+IF(IncludeDeal2,Spreadsheet10.3!X2623,0)+IF(IncludeDeal3,Spreadsheet10.3!X3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1621,0)+IF(IncludeDeal5,Spreadsheet10.3!X1621,0)","v":1.2223096048245099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y619,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2623,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1621,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1621,0)","v":1.11777630903178},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z619,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2623,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1621,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1621,0)","v":0.99786064864750001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA619,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2623,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1621,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1621,0)","v":0.86065677492945303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB619,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2623,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1621,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1621,0)","v":0.70730628485517},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC619,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2623,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1621,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1621,0)","v":0.56421533919464406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD619,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2623,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1621,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1621,0)","v":0.39764805587933699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE619,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2623,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3625,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1621,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1621,0)","v":0.20423762565689602}]
[null,"Simulation 586",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C620,0)+IF(IncludeDeal2,Spreadsheet10.3!C2624,0)+IF(IncludeDeal3,Spreadsheet10.3!C3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1622,0)+IF(IncludeDeal5,Spreadsheet10.3!C1622,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D620,0)+IF(IncludeDeal2,Spreadsheet10.3!D2624,0)+IF(IncludeDeal3,Spreadsheet10.3!D3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1622,0)+IF(IncludeDeal5,Spreadsheet10.3!D1622,0)","v":0.49132196918781401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E620,0)+IF(IncludeDeal2,Spreadsheet10.3!E2624,0)+IF(IncludeDeal3,Spreadsheet10.3!E3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1622,0)+IF(IncludeDeal5,Spreadsheet10.3!E1622,0)","v":-1.8957316507413901E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F620,0)+IF(IncludeDeal2,Spreadsheet10.3!F2624,0)+IF(IncludeDeal3,Spreadsheet10.3!F3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1622,0)+IF(IncludeDeal5,Spreadsheet10.3!F1622,0)","v":1.6785452768259399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G620,0)+IF(IncludeDeal2,Spreadsheet10.3!G2624,0)+IF(IncludeDeal3,Spreadsheet10.3!G3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1622,0)+IF(IncludeDeal5,Spreadsheet10.3!G1622,0)","v":0.63618707436722299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H620,0)+IF(IncludeDeal2,Spreadsheet10.3!H2624,0)+IF(IncludeDeal3,Spreadsheet10.3!H3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1622,0)+IF(IncludeDeal5,Spreadsheet10.3!H1622,0)","v":-2.0095621517978399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I620,0)+IF(IncludeDeal2,Spreadsheet10.3!I2624,0)+IF(IncludeDeal3,Spreadsheet10.3!I3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1622,0)+IF(IncludeDeal5,Spreadsheet10.3!I1622,0)","v":-2.8776044885610501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J620,0)+IF(IncludeDeal2,Spreadsheet10.3!J2624,0)+IF(IncludeDeal3,Spreadsheet10.3!J3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1622,0)+IF(IncludeDeal5,Spreadsheet10.3!J1622,0)","v":-3.4124683732145802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K620,0)+IF(IncludeDeal2,Spreadsheet10.3!K2624,0)+IF(IncludeDeal3,Spreadsheet10.3!K3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1622,0)+IF(IncludeDeal5,Spreadsheet10.3!K1622,0)","v":-6.3088725421426002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L620,0)+IF(IncludeDeal2,Spreadsheet10.3!L2624,0)+IF(IncludeDeal3,Spreadsheet10.3!L3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1622,0)+IF(IncludeDeal5,Spreadsheet10.3!L1622,0)","v":-5.5955404559110802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M620,0)+IF(IncludeDeal2,Spreadsheet10.3!M2624,0)+IF(IncludeDeal3,Spreadsheet10.3!M3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1622,0)+IF(IncludeDeal5,Spreadsheet10.3!M1622,0)","v":-4.70333200746225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N620,0)+IF(IncludeDeal2,Spreadsheet10.3!N2624,0)+IF(IncludeDeal3,Spreadsheet10.3!N3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1622,0)+IF(IncludeDeal5,Spreadsheet10.3!N1622,0)","v":-5.0723874008346304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O620,0)+IF(IncludeDeal2,Spreadsheet10.3!O2624,0)+IF(IncludeDeal3,Spreadsheet10.3!O3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1622,0)+IF(IncludeDeal5,Spreadsheet10.3!O1622,0)","v":-5.7200666005126797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P620,0)+IF(IncludeDeal2,Spreadsheet10.3!P2624,0)+IF(IncludeDeal3,Spreadsheet10.3!P3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1622,0)+IF(IncludeDeal5,Spreadsheet10.3!P1622,0)","v":-5.7349200833057399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q620,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2624,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1622,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1622,0)","v":-5.6738352776315102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R620,0)+IF(IncludeDeal2,Spreadsheet10.3!R2624,0)+IF(IncludeDeal3,Spreadsheet10.3!R3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1622,0)+IF(IncludeDeal5,Spreadsheet10.3!R1622,0)","v":-5.0885497739768999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S620,0)+IF(IncludeDeal2,Spreadsheet10.3!S2624,0)+IF(IncludeDeal3,Spreadsheet10.3!S3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1622,0)+IF(IncludeDeal5,Spreadsheet10.3!S1622,0)","v":-4.9071818128303999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T620,0)+IF(IncludeDeal2,Spreadsheet10.3!T2624,0)+IF(IncludeDeal3,Spreadsheet10.3!T3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1622,0)+IF(IncludeDeal5,Spreadsheet10.3!T1622,0)","v":-4.4412772725941103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U620,0)+IF(IncludeDeal2,Spreadsheet10.3!U2624,0)+IF(IncludeDeal3,Spreadsheet10.3!U3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1622,0)+IF(IncludeDeal5,Spreadsheet10.3!U1622,0)","v":-4.0965553601487796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V620,0)+IF(IncludeDeal2,Spreadsheet10.3!V2624,0)+IF(IncludeDeal3,Spreadsheet10.3!V3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1622,0)+IF(IncludeDeal5,Spreadsheet10.3!V1622,0)","v":-3.6753562175638002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W620,0)+IF(IncludeDeal2,Spreadsheet10.3!W2624,0)+IF(IncludeDeal3,Spreadsheet10.3!W3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1622,0)+IF(IncludeDeal5,Spreadsheet10.3!W1622,0)","v":-3.3656907577386299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X620,0)+IF(IncludeDeal2,Spreadsheet10.3!X2624,0)+IF(IncludeDeal3,Spreadsheet10.3!X3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1622,0)+IF(IncludeDeal5,Spreadsheet10.3!X1622,0)","v":-2.9925092827438897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y620,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2624,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1622,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1622,0)","v":-2.6229582044189601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z620,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2624,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1622,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1622,0)","v":-2.24634789467544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA620,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2624,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1622,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1622,0)","v":-1.8713629082136201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB620,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2624,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1622,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1622,0)","v":-1.4813406057990199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC620,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2624,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1622,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1622,0)","v":-1.1167327312139301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD620,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2624,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1622,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1622,0)","v":-0.74254170224721805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE620,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2624,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3626,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1622,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1622,0)","v":-0.364942299508276}]
[null,"Simulation 587",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C621,0)+IF(IncludeDeal2,Spreadsheet10.3!C2625,0)+IF(IncludeDeal3,Spreadsheet10.3!C3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1623,0)+IF(IncludeDeal5,Spreadsheet10.3!C1623,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D621,0)+IF(IncludeDeal2,Spreadsheet10.3!D2625,0)+IF(IncludeDeal3,Spreadsheet10.3!D3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1623,0)+IF(IncludeDeal5,Spreadsheet10.3!D1623,0)","v":0.47707230053105898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E621,0)+IF(IncludeDeal2,Spreadsheet10.3!E2625,0)+IF(IncludeDeal3,Spreadsheet10.3!E3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1623,0)+IF(IncludeDeal5,Spreadsheet10.3!E1623,0)","v":2.0614386938134799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F621,0)+IF(IncludeDeal2,Spreadsheet10.3!F2625,0)+IF(IncludeDeal3,Spreadsheet10.3!F3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1623,0)+IF(IncludeDeal5,Spreadsheet10.3!F1623,0)","v":2.6396083279929701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G621,0)+IF(IncludeDeal2,Spreadsheet10.3!G2625,0)+IF(IncludeDeal3,Spreadsheet10.3!G3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1623,0)+IF(IncludeDeal5,Spreadsheet10.3!G1623,0)","v":4.49414802721454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H621,0)+IF(IncludeDeal2,Spreadsheet10.3!H2625,0)+IF(IncludeDeal3,Spreadsheet10.3!H3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1623,0)+IF(IncludeDeal5,Spreadsheet10.3!H1623,0)","v":3.8019816990975799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I621,0)+IF(IncludeDeal2,Spreadsheet10.3!I2625,0)+IF(IncludeDeal3,Spreadsheet10.3!I3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1623,0)+IF(IncludeDeal5,Spreadsheet10.3!I1623,0)","v":8.719946666252719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J621,0)+IF(IncludeDeal2,Spreadsheet10.3!J2625,0)+IF(IncludeDeal3,Spreadsheet10.3!J3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1623,0)+IF(IncludeDeal5,Spreadsheet10.3!J1623,0)","v":9.20019708441367},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K621,0)+IF(IncludeDeal2,Spreadsheet10.3!K2625,0)+IF(IncludeDeal3,Spreadsheet10.3!K3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1623,0)+IF(IncludeDeal5,Spreadsheet10.3!K1623,0)","v":10.7824172101902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L621,0)+IF(IncludeDeal2,Spreadsheet10.3!L2625,0)+IF(IncludeDeal3,Spreadsheet10.3!L3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1623,0)+IF(IncludeDeal5,Spreadsheet10.3!L1623,0)","v":9.0844631329016998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M621,0)+IF(IncludeDeal2,Spreadsheet10.3!M2625,0)+IF(IncludeDeal3,Spreadsheet10.3!M3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1623,0)+IF(IncludeDeal5,Spreadsheet10.3!M1623,0)","v":9.2710079061890216},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N621,0)+IF(IncludeDeal2,Spreadsheet10.3!N2625,0)+IF(IncludeDeal3,Spreadsheet10.3!N3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1623,0)+IF(IncludeDeal5,Spreadsheet10.3!N1623,0)","v":8.7084070151053297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O621,0)+IF(IncludeDeal2,Spreadsheet10.3!O2625,0)+IF(IncludeDeal3,Spreadsheet10.3!O3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1623,0)+IF(IncludeDeal5,Spreadsheet10.3!O1623,0)","v":8.0630261751005197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P621,0)+IF(IncludeDeal2,Spreadsheet10.3!P2625,0)+IF(IncludeDeal3,Spreadsheet10.3!P3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1623,0)+IF(IncludeDeal5,Spreadsheet10.3!P1623,0)","v":7.7925682452551399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q621,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2625,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1623,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1623,0)","v":7.0157951329112302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R621,0)+IF(IncludeDeal2,Spreadsheet10.3!R2625,0)+IF(IncludeDeal3,Spreadsheet10.3!R3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1623,0)+IF(IncludeDeal5,Spreadsheet10.3!R1623,0)","v":6.6341194380414894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S621,0)+IF(IncludeDeal2,Spreadsheet10.3!S2625,0)+IF(IncludeDeal3,Spreadsheet10.3!S3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1623,0)+IF(IncludeDeal5,Spreadsheet10.3!S1623,0)","v":6.12104989154283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T621,0)+IF(IncludeDeal2,Spreadsheet10.3!T2625,0)+IF(IncludeDeal3,Spreadsheet10.3!T3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1623,0)+IF(IncludeDeal5,Spreadsheet10.3!T1623,0)","v":5.4394473565819599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U621,0)+IF(IncludeDeal2,Spreadsheet10.3!U2625,0)+IF(IncludeDeal3,Spreadsheet10.3!U3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1623,0)+IF(IncludeDeal5,Spreadsheet10.3!U1623,0)","v":4.9783384519968896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V621,0)+IF(IncludeDeal2,Spreadsheet10.3!V2625,0)+IF(IncludeDeal3,Spreadsheet10.3!V3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1623,0)+IF(IncludeDeal5,Spreadsheet10.3!V1623,0)","v":4.4727961897208894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W621,0)+IF(IncludeDeal2,Spreadsheet10.3!W2625,0)+IF(IncludeDeal3,Spreadsheet10.3!W3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1623,0)+IF(IncludeDeal5,Spreadsheet10.3!W1623,0)","v":4.0306679784247894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X621,0)+IF(IncludeDeal2,Spreadsheet10.3!X2625,0)+IF(IncludeDeal3,Spreadsheet10.3!X3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1623,0)+IF(IncludeDeal5,Spreadsheet10.3!X1623,0)","v":3.5491381945076501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y621,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2625,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1623,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1623,0)","v":3.08365229338375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z621,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2625,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1623,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1623,0)","v":2.61118038565249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA621,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2625,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1623,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1623,0)","v":2.1355735607320501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB621,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2625,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1623,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1623,0)","v":1.6610742257864601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC621,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2625,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1623,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1623,0)","v":1.24955466209001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD621,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2625,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1623,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1623,0)","v":0.82633346019546194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE621,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2625,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3627,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1623,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1623,0)","v":0.40045334733656801}]
[null,"Simulation 588",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C622,0)+IF(IncludeDeal2,Spreadsheet10.3!C2626,0)+IF(IncludeDeal3,Spreadsheet10.3!C3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1624,0)+IF(IncludeDeal5,Spreadsheet10.3!C1624,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D622,0)+IF(IncludeDeal2,Spreadsheet10.3!D2626,0)+IF(IncludeDeal3,Spreadsheet10.3!D3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1624,0)+IF(IncludeDeal5,Spreadsheet10.3!D1624,0)","v":-3.5639456702215702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E622,0)+IF(IncludeDeal2,Spreadsheet10.3!E2626,0)+IF(IncludeDeal3,Spreadsheet10.3!E3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1624,0)+IF(IncludeDeal5,Spreadsheet10.3!E1624,0)","v":-10.089409921213999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F622,0)+IF(IncludeDeal2,Spreadsheet10.3!F2626,0)+IF(IncludeDeal3,Spreadsheet10.3!F3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1624,0)+IF(IncludeDeal5,Spreadsheet10.3!F1624,0)","v":-11.1238493700998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G622,0)+IF(IncludeDeal2,Spreadsheet10.3!G2626,0)+IF(IncludeDeal3,Spreadsheet10.3!G3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1624,0)+IF(IncludeDeal5,Spreadsheet10.3!G1624,0)","v":-6.7708663635243296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H622,0)+IF(IncludeDeal2,Spreadsheet10.3!H2626,0)+IF(IncludeDeal3,Spreadsheet10.3!H3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1624,0)+IF(IncludeDeal5,Spreadsheet10.3!H1624,0)","v":-6.8486996611031801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I622,0)+IF(IncludeDeal2,Spreadsheet10.3!I2626,0)+IF(IncludeDeal3,Spreadsheet10.3!I3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1624,0)+IF(IncludeDeal5,Spreadsheet10.3!I1624,0)","v":-10.549303201253199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J622,0)+IF(IncludeDeal2,Spreadsheet10.3!J2626,0)+IF(IncludeDeal3,Spreadsheet10.3!J3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1624,0)+IF(IncludeDeal5,Spreadsheet10.3!J1624,0)","v":-10.0027463981053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K622,0)+IF(IncludeDeal2,Spreadsheet10.3!K2626,0)+IF(IncludeDeal3,Spreadsheet10.3!K3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1624,0)+IF(IncludeDeal5,Spreadsheet10.3!K1624,0)","v":-9.4457737076223491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L622,0)+IF(IncludeDeal2,Spreadsheet10.3!L2626,0)+IF(IncludeDeal3,Spreadsheet10.3!L3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1624,0)+IF(IncludeDeal5,Spreadsheet10.3!L1624,0)","v":-10.9521271226777},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M622,0)+IF(IncludeDeal2,Spreadsheet10.3!M2626,0)+IF(IncludeDeal3,Spreadsheet10.3!M3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1624,0)+IF(IncludeDeal5,Spreadsheet10.3!M1624,0)","v":-12.3744969896937},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N622,0)+IF(IncludeDeal2,Spreadsheet10.3!N2626,0)+IF(IncludeDeal3,Spreadsheet10.3!N3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1624,0)+IF(IncludeDeal5,Spreadsheet10.3!N1624,0)","v":-11.947060010353001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O622,0)+IF(IncludeDeal2,Spreadsheet10.3!O2626,0)+IF(IncludeDeal3,Spreadsheet10.3!O3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1624,0)+IF(IncludeDeal5,Spreadsheet10.3!O1624,0)","v":-12.906100589127499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P622,0)+IF(IncludeDeal2,Spreadsheet10.3!P2626,0)+IF(IncludeDeal3,Spreadsheet10.3!P3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1624,0)+IF(IncludeDeal5,Spreadsheet10.3!P1624,0)","v":-12.474519048269199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q622,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2626,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1624,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1624,0)","v":-12.850698766353499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R622,0)+IF(IncludeDeal2,Spreadsheet10.3!R2626,0)+IF(IncludeDeal3,Spreadsheet10.3!R3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1624,0)+IF(IncludeDeal5,Spreadsheet10.3!R1624,0)","v":-11.8950015827927},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S622,0)+IF(IncludeDeal2,Spreadsheet10.3!S2626,0)+IF(IncludeDeal3,Spreadsheet10.3!S3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1624,0)+IF(IncludeDeal5,Spreadsheet10.3!S1624,0)","v":-11.671496592332101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T622,0)+IF(IncludeDeal2,Spreadsheet10.3!T2626,0)+IF(IncludeDeal3,Spreadsheet10.3!T3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1624,0)+IF(IncludeDeal5,Spreadsheet10.3!T1624,0)","v":-10.9708163660731},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U622,0)+IF(IncludeDeal2,Spreadsheet10.3!U2626,0)+IF(IncludeDeal3,Spreadsheet10.3!U3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1624,0)+IF(IncludeDeal5,Spreadsheet10.3!U1624,0)","v":-10.077018841596299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V622,0)+IF(IncludeDeal2,Spreadsheet10.3!V2626,0)+IF(IncludeDeal3,Spreadsheet10.3!V3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1624,0)+IF(IncludeDeal5,Spreadsheet10.3!V1624,0)","v":-9.3121846610308694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W622,0)+IF(IncludeDeal2,Spreadsheet10.3!W2626,0)+IF(IncludeDeal3,Spreadsheet10.3!W3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1624,0)+IF(IncludeDeal5,Spreadsheet10.3!W1624,0)","v":-8.4326201319163605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X622,0)+IF(IncludeDeal2,Spreadsheet10.3!X2626,0)+IF(IncludeDeal3,Spreadsheet10.3!X3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1624,0)+IF(IncludeDeal5,Spreadsheet10.3!X1624,0)","v":-7.5470213656013998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y622,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2626,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1624,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1624,0)","v":-6.6245569028648399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z622,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2626,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1624,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1624,0)","v":-5.6881431461166407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA622,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2626,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1624,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1624,0)","v":-4.7371042110719701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB622,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2626,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1624,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1624,0)","v":-3.7502730758123102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC622,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2626,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1624,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1624,0)","v":-2.8350688190512803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD622,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2626,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1624,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1624,0)","v":-1.8894629973336901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE622,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2626,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3628,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1624,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1624,0)","v":-0.92762735795072104}]
[null,"Simulation 589",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C623,0)+IF(IncludeDeal2,Spreadsheet10.3!C2627,0)+IF(IncludeDeal3,Spreadsheet10.3!C3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1625,0)+IF(IncludeDeal5,Spreadsheet10.3!C1625,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D623,0)+IF(IncludeDeal2,Spreadsheet10.3!D2627,0)+IF(IncludeDeal3,Spreadsheet10.3!D3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1625,0)+IF(IncludeDeal5,Spreadsheet10.3!D1625,0)","v":1.3218995811643199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E623,0)+IF(IncludeDeal2,Spreadsheet10.3!E2627,0)+IF(IncludeDeal3,Spreadsheet10.3!E3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1625,0)+IF(IncludeDeal5,Spreadsheet10.3!E1625,0)","v":-9.0977010014018006E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F623,0)+IF(IncludeDeal2,Spreadsheet10.3!F2627,0)+IF(IncludeDeal3,Spreadsheet10.3!F3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1625,0)+IF(IncludeDeal5,Spreadsheet10.3!F1625,0)","v":5.4764045861489699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G623,0)+IF(IncludeDeal2,Spreadsheet10.3!G2627,0)+IF(IncludeDeal3,Spreadsheet10.3!G3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1625,0)+IF(IncludeDeal5,Spreadsheet10.3!G1625,0)","v":6.8353154883486598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H623,0)+IF(IncludeDeal2,Spreadsheet10.3!H2627,0)+IF(IncludeDeal3,Spreadsheet10.3!H3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1625,0)+IF(IncludeDeal5,Spreadsheet10.3!H1625,0)","v":3.05661680623628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I623,0)+IF(IncludeDeal2,Spreadsheet10.3!I2627,0)+IF(IncludeDeal3,Spreadsheet10.3!I3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1625,0)+IF(IncludeDeal5,Spreadsheet10.3!I1625,0)","v":3.3232713087005803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J623,0)+IF(IncludeDeal2,Spreadsheet10.3!J2627,0)+IF(IncludeDeal3,Spreadsheet10.3!J3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1625,0)+IF(IncludeDeal5,Spreadsheet10.3!J1625,0)","v":4.1525701014805403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K623,0)+IF(IncludeDeal2,Spreadsheet10.3!K2627,0)+IF(IncludeDeal3,Spreadsheet10.3!K3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1625,0)+IF(IncludeDeal5,Spreadsheet10.3!K1625,0)","v":4.1358888178328499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L623,0)+IF(IncludeDeal2,Spreadsheet10.3!L2627,0)+IF(IncludeDeal3,Spreadsheet10.3!L3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1625,0)+IF(IncludeDeal5,Spreadsheet10.3!L1625,0)","v":4.4817710576214207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M623,0)+IF(IncludeDeal2,Spreadsheet10.3!M2627,0)+IF(IncludeDeal3,Spreadsheet10.3!M3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1625,0)+IF(IncludeDeal5,Spreadsheet10.3!M1625,0)","v":4.0402273380693901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N623,0)+IF(IncludeDeal2,Spreadsheet10.3!N2627,0)+IF(IncludeDeal3,Spreadsheet10.3!N3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1625,0)+IF(IncludeDeal5,Spreadsheet10.3!N1625,0)","v":4.0453395046845797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O623,0)+IF(IncludeDeal2,Spreadsheet10.3!O2627,0)+IF(IncludeDeal3,Spreadsheet10.3!O3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1625,0)+IF(IncludeDeal5,Spreadsheet10.3!O1625,0)","v":2.4624132695616598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P623,0)+IF(IncludeDeal2,Spreadsheet10.3!P2627,0)+IF(IncludeDeal3,Spreadsheet10.3!P3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1625,0)+IF(IncludeDeal5,Spreadsheet10.3!P1625,0)","v":2.9559392934959399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q623,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2627,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1625,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1625,0)","v":2.6083854500497901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R623,0)+IF(IncludeDeal2,Spreadsheet10.3!R2627,0)+IF(IncludeDeal3,Spreadsheet10.3!R3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1625,0)+IF(IncludeDeal5,Spreadsheet10.3!R1625,0)","v":2.2586199356618701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S623,0)+IF(IncludeDeal2,Spreadsheet10.3!S2627,0)+IF(IncludeDeal3,Spreadsheet10.3!S3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1625,0)+IF(IncludeDeal5,Spreadsheet10.3!S1625,0)","v":2.0774458772319799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T623,0)+IF(IncludeDeal2,Spreadsheet10.3!T2627,0)+IF(IncludeDeal3,Spreadsheet10.3!T3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1625,0)+IF(IncludeDeal5,Spreadsheet10.3!T1625,0)","v":1.9003650994930299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U623,0)+IF(IncludeDeal2,Spreadsheet10.3!U2627,0)+IF(IncludeDeal3,Spreadsheet10.3!U3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1625,0)+IF(IncludeDeal5,Spreadsheet10.3!U1625,0)","v":1.74297674874841},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V623,0)+IF(IncludeDeal2,Spreadsheet10.3!V2627,0)+IF(IncludeDeal3,Spreadsheet10.3!V3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1625,0)+IF(IncludeDeal5,Spreadsheet10.3!V1625,0)","v":1.59396598163284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W623,0)+IF(IncludeDeal2,Spreadsheet10.3!W2627,0)+IF(IncludeDeal3,Spreadsheet10.3!W3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1625,0)+IF(IncludeDeal5,Spreadsheet10.3!W1625,0)","v":1.4140439302021199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X623,0)+IF(IncludeDeal2,Spreadsheet10.3!X2627,0)+IF(IncludeDeal3,Spreadsheet10.3!X3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1625,0)+IF(IncludeDeal5,Spreadsheet10.3!X1625,0)","v":1.26248717646737},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y623,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2627,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1625,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1625,0)","v":1.11853943009723},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z623,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2627,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1625,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1625,0)","v":0.97343657509722004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA623,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2627,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1625,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1625,0)","v":0.81609406447404709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB623,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2627,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1625,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1625,0)","v":0.65280075284581507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC623,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2627,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1625,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1625,0)","v":0.51039952219502305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD623,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2627,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1625,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1625,0)","v":0.35249370667354601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE623,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2627,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3629,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1625,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1625,0)","v":0.178390851386172}]
[null,"Simulation 590",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C624,0)+IF(IncludeDeal2,Spreadsheet10.3!C2628,0)+IF(IncludeDeal3,Spreadsheet10.3!C3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1626,0)+IF(IncludeDeal5,Spreadsheet10.3!C1626,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D624,0)+IF(IncludeDeal2,Spreadsheet10.3!D2628,0)+IF(IncludeDeal3,Spreadsheet10.3!D3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1626,0)+IF(IncludeDeal5,Spreadsheet10.3!D1626,0)","v":-0.107951634575929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E624,0)+IF(IncludeDeal2,Spreadsheet10.3!E2628,0)+IF(IncludeDeal3,Spreadsheet10.3!E3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1626,0)+IF(IncludeDeal5,Spreadsheet10.3!E1626,0)","v":-1.61539134843332},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F624,0)+IF(IncludeDeal2,Spreadsheet10.3!F2628,0)+IF(IncludeDeal3,Spreadsheet10.3!F3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1626,0)+IF(IncludeDeal5,Spreadsheet10.3!F1626,0)","v":1.5726683886575998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G624,0)+IF(IncludeDeal2,Spreadsheet10.3!G2628,0)+IF(IncludeDeal3,Spreadsheet10.3!G3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1626,0)+IF(IncludeDeal5,Spreadsheet10.3!G1626,0)","v":3.6823038532733601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H624,0)+IF(IncludeDeal2,Spreadsheet10.3!H2628,0)+IF(IncludeDeal3,Spreadsheet10.3!H3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1626,0)+IF(IncludeDeal5,Spreadsheet10.3!H1626,0)","v":7.0799963401155308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I624,0)+IF(IncludeDeal2,Spreadsheet10.3!I2628,0)+IF(IncludeDeal3,Spreadsheet10.3!I3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1626,0)+IF(IncludeDeal5,Spreadsheet10.3!I1626,0)","v":7.7723288784708293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J624,0)+IF(IncludeDeal2,Spreadsheet10.3!J2628,0)+IF(IncludeDeal3,Spreadsheet10.3!J3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1626,0)+IF(IncludeDeal5,Spreadsheet10.3!J1626,0)","v":7.6013783956680703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K624,0)+IF(IncludeDeal2,Spreadsheet10.3!K2628,0)+IF(IncludeDeal3,Spreadsheet10.3!K3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1626,0)+IF(IncludeDeal5,Spreadsheet10.3!K1626,0)","v":5.69611818260862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L624,0)+IF(IncludeDeal2,Spreadsheet10.3!L2628,0)+IF(IncludeDeal3,Spreadsheet10.3!L3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1626,0)+IF(IncludeDeal5,Spreadsheet10.3!L1626,0)","v":4.8891307132367503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M624,0)+IF(IncludeDeal2,Spreadsheet10.3!M2628,0)+IF(IncludeDeal3,Spreadsheet10.3!M3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1626,0)+IF(IncludeDeal5,Spreadsheet10.3!M1626,0)","v":4.4900395412258698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N624,0)+IF(IncludeDeal2,Spreadsheet10.3!N2628,0)+IF(IncludeDeal3,Spreadsheet10.3!N3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1626,0)+IF(IncludeDeal5,Spreadsheet10.3!N1626,0)","v":5.5905181247596998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O624,0)+IF(IncludeDeal2,Spreadsheet10.3!O2628,0)+IF(IncludeDeal3,Spreadsheet10.3!O3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1626,0)+IF(IncludeDeal5,Spreadsheet10.3!O1626,0)","v":6.3566622602955505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P624,0)+IF(IncludeDeal2,Spreadsheet10.3!P2628,0)+IF(IncludeDeal3,Spreadsheet10.3!P3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1626,0)+IF(IncludeDeal5,Spreadsheet10.3!P1626,0)","v":6.7575307520406298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q624,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2628,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1626,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1626,0)","v":6.2650645876464095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R624,0)+IF(IncludeDeal2,Spreadsheet10.3!R2628,0)+IF(IncludeDeal3,Spreadsheet10.3!R3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1626,0)+IF(IncludeDeal5,Spreadsheet10.3!R1626,0)","v":6.2932968105421905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S624,0)+IF(IncludeDeal2,Spreadsheet10.3!S2628,0)+IF(IncludeDeal3,Spreadsheet10.3!S3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1626,0)+IF(IncludeDeal5,Spreadsheet10.3!S1626,0)","v":5.9087125521406403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T624,0)+IF(IncludeDeal2,Spreadsheet10.3!T2628,0)+IF(IncludeDeal3,Spreadsheet10.3!T3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1626,0)+IF(IncludeDeal5,Spreadsheet10.3!T1626,0)","v":5.7108924131560999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U624,0)+IF(IncludeDeal2,Spreadsheet10.3!U2628,0)+IF(IncludeDeal3,Spreadsheet10.3!U3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1626,0)+IF(IncludeDeal5,Spreadsheet10.3!U1626,0)","v":5.4266900105725604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V624,0)+IF(IncludeDeal2,Spreadsheet10.3!V2628,0)+IF(IncludeDeal3,Spreadsheet10.3!V3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1626,0)+IF(IncludeDeal5,Spreadsheet10.3!V1626,0)","v":5.0011958040250208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W624,0)+IF(IncludeDeal2,Spreadsheet10.3!W2628,0)+IF(IncludeDeal3,Spreadsheet10.3!W3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1626,0)+IF(IncludeDeal5,Spreadsheet10.3!W1626,0)","v":4.5866183347613108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X624,0)+IF(IncludeDeal2,Spreadsheet10.3!X2628,0)+IF(IncludeDeal3,Spreadsheet10.3!X3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1626,0)+IF(IncludeDeal5,Spreadsheet10.3!X1626,0)","v":4.19242377326204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y624,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2628,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1626,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1626,0)","v":3.7490538930552399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z624,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2628,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1626,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1626,0)","v":3.2716459680466401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA624,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2628,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1626,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1626,0)","v":2.7681209618262601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB624,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2628,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1626,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1626,0)","v":2.2242753508586599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC624,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2628,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1626,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1626,0)","v":1.7220601640440101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD624,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2628,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1626,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1626,0)","v":1.1740758125896902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE624,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2628,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3630,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1626,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1626,0)","v":0.58673730283786296}]
[null,"Simulation 591",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C625,0)+IF(IncludeDeal2,Spreadsheet10.3!C2629,0)+IF(IncludeDeal3,Spreadsheet10.3!C3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1627,0)+IF(IncludeDeal5,Spreadsheet10.3!C1627,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D625,0)+IF(IncludeDeal2,Spreadsheet10.3!D2629,0)+IF(IncludeDeal3,Spreadsheet10.3!D3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1627,0)+IF(IncludeDeal5,Spreadsheet10.3!D1627,0)","v":1.8722851792039301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E625,0)+IF(IncludeDeal2,Spreadsheet10.3!E2629,0)+IF(IncludeDeal3,Spreadsheet10.3!E3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1627,0)+IF(IncludeDeal5,Spreadsheet10.3!E1627,0)","v":1.4817726866053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F625,0)+IF(IncludeDeal2,Spreadsheet10.3!F2629,0)+IF(IncludeDeal3,Spreadsheet10.3!F3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1627,0)+IF(IncludeDeal5,Spreadsheet10.3!F1627,0)","v":-1.1705528264840999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G625,0)+IF(IncludeDeal2,Spreadsheet10.3!G2629,0)+IF(IncludeDeal3,Spreadsheet10.3!G3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1627,0)+IF(IncludeDeal5,Spreadsheet10.3!G1627,0)","v":-3.1961184376871898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H625,0)+IF(IncludeDeal2,Spreadsheet10.3!H2629,0)+IF(IncludeDeal3,Spreadsheet10.3!H3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1627,0)+IF(IncludeDeal5,Spreadsheet10.3!H1627,0)","v":-5.0209007813312105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I625,0)+IF(IncludeDeal2,Spreadsheet10.3!I2629,0)+IF(IncludeDeal3,Spreadsheet10.3!I3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1627,0)+IF(IncludeDeal5,Spreadsheet10.3!I1627,0)","v":-7.7708189407215693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J625,0)+IF(IncludeDeal2,Spreadsheet10.3!J2629,0)+IF(IncludeDeal3,Spreadsheet10.3!J3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1627,0)+IF(IncludeDeal5,Spreadsheet10.3!J1627,0)","v":-5.2914597227842206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K625,0)+IF(IncludeDeal2,Spreadsheet10.3!K2629,0)+IF(IncludeDeal3,Spreadsheet10.3!K3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1627,0)+IF(IncludeDeal5,Spreadsheet10.3!K1627,0)","v":-6.2825345528505503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L625,0)+IF(IncludeDeal2,Spreadsheet10.3!L2629,0)+IF(IncludeDeal3,Spreadsheet10.3!L3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1627,0)+IF(IncludeDeal5,Spreadsheet10.3!L1627,0)","v":-5.6429279403384998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M625,0)+IF(IncludeDeal2,Spreadsheet10.3!M2629,0)+IF(IncludeDeal3,Spreadsheet10.3!M3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1627,0)+IF(IncludeDeal5,Spreadsheet10.3!M1627,0)","v":-4.5012652390321},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N625,0)+IF(IncludeDeal2,Spreadsheet10.3!N2629,0)+IF(IncludeDeal3,Spreadsheet10.3!N3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1627,0)+IF(IncludeDeal5,Spreadsheet10.3!N1627,0)","v":-4.2420040718280303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O625,0)+IF(IncludeDeal2,Spreadsheet10.3!O2629,0)+IF(IncludeDeal3,Spreadsheet10.3!O3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1627,0)+IF(IncludeDeal5,Spreadsheet10.3!O1627,0)","v":-3.55556198501188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P625,0)+IF(IncludeDeal2,Spreadsheet10.3!P2629,0)+IF(IncludeDeal3,Spreadsheet10.3!P3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1627,0)+IF(IncludeDeal5,Spreadsheet10.3!P1627,0)","v":-3.4117901188313899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q625,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2629,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1627,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1627,0)","v":-2.4619825683099199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R625,0)+IF(IncludeDeal2,Spreadsheet10.3!R2629,0)+IF(IncludeDeal3,Spreadsheet10.3!R3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1627,0)+IF(IncludeDeal5,Spreadsheet10.3!R1627,0)","v":-2.9907144981932801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S625,0)+IF(IncludeDeal2,Spreadsheet10.3!S2629,0)+IF(IncludeDeal3,Spreadsheet10.3!S3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1627,0)+IF(IncludeDeal5,Spreadsheet10.3!S1627,0)","v":-2.7104694889109497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T625,0)+IF(IncludeDeal2,Spreadsheet10.3!T2629,0)+IF(IncludeDeal3,Spreadsheet10.3!T3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1627,0)+IF(IncludeDeal5,Spreadsheet10.3!T1627,0)","v":-2.6246577328743799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U625,0)+IF(IncludeDeal2,Spreadsheet10.3!U2629,0)+IF(IncludeDeal3,Spreadsheet10.3!U3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1627,0)+IF(IncludeDeal5,Spreadsheet10.3!U1627,0)","v":-2.3693180363916202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V625,0)+IF(IncludeDeal2,Spreadsheet10.3!V2629,0)+IF(IncludeDeal3,Spreadsheet10.3!V3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1627,0)+IF(IncludeDeal5,Spreadsheet10.3!V1627,0)","v":-2.0191476656249399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W625,0)+IF(IncludeDeal2,Spreadsheet10.3!W2629,0)+IF(IncludeDeal3,Spreadsheet10.3!W3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1627,0)+IF(IncludeDeal5,Spreadsheet10.3!W1627,0)","v":-1.8978156546267699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X625,0)+IF(IncludeDeal2,Spreadsheet10.3!X2629,0)+IF(IncludeDeal3,Spreadsheet10.3!X3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1627,0)+IF(IncludeDeal5,Spreadsheet10.3!X1627,0)","v":-1.73297696725887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y625,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2629,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1627,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1627,0)","v":-1.5273124357106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z625,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2629,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1627,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1627,0)","v":-1.3179854945714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA625,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2629,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1627,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1627,0)","v":-1.11431916641308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB625,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2629,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1627,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1627,0)","v":-0.89686827662157398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC625,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2629,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1627,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1627,0)","v":-0.68326267906846805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD625,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2629,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1627,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1627,0)","v":-0.46019001543857502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE625,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2629,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3631,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1627,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1627,0)","v":-0.229083915452644}]
[null,"Simulation 592",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C626,0)+IF(IncludeDeal2,Spreadsheet10.3!C2630,0)+IF(IncludeDeal3,Spreadsheet10.3!C3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1628,0)+IF(IncludeDeal5,Spreadsheet10.3!C1628,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D626,0)+IF(IncludeDeal2,Spreadsheet10.3!D2630,0)+IF(IncludeDeal3,Spreadsheet10.3!D3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1628,0)+IF(IncludeDeal5,Spreadsheet10.3!D1628,0)","v":3.493878448347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E626,0)+IF(IncludeDeal2,Spreadsheet10.3!E2630,0)+IF(IncludeDeal3,Spreadsheet10.3!E3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1628,0)+IF(IncludeDeal5,Spreadsheet10.3!E1628,0)","v":1.7120993945951102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F626,0)+IF(IncludeDeal2,Spreadsheet10.3!F2630,0)+IF(IncludeDeal3,Spreadsheet10.3!F3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1628,0)+IF(IncludeDeal5,Spreadsheet10.3!F1628,0)","v":1.3486954156542599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G626,0)+IF(IncludeDeal2,Spreadsheet10.3!G2630,0)+IF(IncludeDeal3,Spreadsheet10.3!G3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1628,0)+IF(IncludeDeal5,Spreadsheet10.3!G1628,0)","v":1.11170369251626},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H626,0)+IF(IncludeDeal2,Spreadsheet10.3!H2630,0)+IF(IncludeDeal3,Spreadsheet10.3!H3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1628,0)+IF(IncludeDeal5,Spreadsheet10.3!H1628,0)","v":0.72206144834366193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I626,0)+IF(IncludeDeal2,Spreadsheet10.3!I2630,0)+IF(IncludeDeal3,Spreadsheet10.3!I3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1628,0)+IF(IncludeDeal5,Spreadsheet10.3!I1628,0)","v":3.9134025611120604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J626,0)+IF(IncludeDeal2,Spreadsheet10.3!J2630,0)+IF(IncludeDeal3,Spreadsheet10.3!J3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1628,0)+IF(IncludeDeal5,Spreadsheet10.3!J1628,0)","v":7.3953891379417902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K626,0)+IF(IncludeDeal2,Spreadsheet10.3!K2630,0)+IF(IncludeDeal3,Spreadsheet10.3!K3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1628,0)+IF(IncludeDeal5,Spreadsheet10.3!K1628,0)","v":7.1306236151518494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L626,0)+IF(IncludeDeal2,Spreadsheet10.3!L2630,0)+IF(IncludeDeal3,Spreadsheet10.3!L3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1628,0)+IF(IncludeDeal5,Spreadsheet10.3!L1628,0)","v":5.4149089951440406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M626,0)+IF(IncludeDeal2,Spreadsheet10.3!M2630,0)+IF(IncludeDeal3,Spreadsheet10.3!M3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1628,0)+IF(IncludeDeal5,Spreadsheet10.3!M1628,0)","v":5.6865731140140001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N626,0)+IF(IncludeDeal2,Spreadsheet10.3!N2630,0)+IF(IncludeDeal3,Spreadsheet10.3!N3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1628,0)+IF(IncludeDeal5,Spreadsheet10.3!N1628,0)","v":5.7561497888874102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O626,0)+IF(IncludeDeal2,Spreadsheet10.3!O2630,0)+IF(IncludeDeal3,Spreadsheet10.3!O3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1628,0)+IF(IncludeDeal5,Spreadsheet10.3!O1628,0)","v":5.81611165860512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P626,0)+IF(IncludeDeal2,Spreadsheet10.3!P2630,0)+IF(IncludeDeal3,Spreadsheet10.3!P3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1628,0)+IF(IncludeDeal5,Spreadsheet10.3!P1628,0)","v":5.89834086141125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q626,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2630,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1628,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1628,0)","v":5.4298247117543799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R626,0)+IF(IncludeDeal2,Spreadsheet10.3!R2630,0)+IF(IncludeDeal3,Spreadsheet10.3!R3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1628,0)+IF(IncludeDeal5,Spreadsheet10.3!R1628,0)","v":5.2539583501384497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S626,0)+IF(IncludeDeal2,Spreadsheet10.3!S2630,0)+IF(IncludeDeal3,Spreadsheet10.3!S3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1628,0)+IF(IncludeDeal5,Spreadsheet10.3!S1628,0)","v":4.7048689054340995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T626,0)+IF(IncludeDeal2,Spreadsheet10.3!T2630,0)+IF(IncludeDeal3,Spreadsheet10.3!T3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1628,0)+IF(IncludeDeal5,Spreadsheet10.3!T1628,0)","v":4.1700513811459503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U626,0)+IF(IncludeDeal2,Spreadsheet10.3!U2630,0)+IF(IncludeDeal3,Spreadsheet10.3!U3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1628,0)+IF(IncludeDeal5,Spreadsheet10.3!U1628,0)","v":3.87847646267962},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V626,0)+IF(IncludeDeal2,Spreadsheet10.3!V2630,0)+IF(IncludeDeal3,Spreadsheet10.3!V3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1628,0)+IF(IncludeDeal5,Spreadsheet10.3!V1628,0)","v":3.5484086224699003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W626,0)+IF(IncludeDeal2,Spreadsheet10.3!W2630,0)+IF(IncludeDeal3,Spreadsheet10.3!W3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1628,0)+IF(IncludeDeal5,Spreadsheet10.3!W1628,0)","v":3.26375030134056},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X626,0)+IF(IncludeDeal2,Spreadsheet10.3!X2630,0)+IF(IncludeDeal3,Spreadsheet10.3!X3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1628,0)+IF(IncludeDeal5,Spreadsheet10.3!X1628,0)","v":2.8974612437696097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y626,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2630,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1628,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1628,0)","v":2.5555383323696801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z626,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2630,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1628,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1628,0)","v":2.2041394307406699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA626,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2630,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1628,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1628,0)","v":1.83888519942027},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB626,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2630,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1628,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1628,0)","v":1.46019841327432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC626,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2630,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1628,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1628,0)","v":1.1236657435268398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD626,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2630,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1628,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1628,0)","v":0.76152583050201905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE626,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2630,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3632,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1628,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1628,0)","v":0.37813805329892303}]
[null,"Simulation 593",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C627,0)+IF(IncludeDeal2,Spreadsheet10.3!C2631,0)+IF(IncludeDeal3,Spreadsheet10.3!C3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1629,0)+IF(IncludeDeal5,Spreadsheet10.3!C1629,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D627,0)+IF(IncludeDeal2,Spreadsheet10.3!D2631,0)+IF(IncludeDeal3,Spreadsheet10.3!D3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1629,0)+IF(IncludeDeal5,Spreadsheet10.3!D1629,0)","v":5.5100135937940902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E627,0)+IF(IncludeDeal2,Spreadsheet10.3!E2631,0)+IF(IncludeDeal3,Spreadsheet10.3!E3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1629,0)+IF(IncludeDeal5,Spreadsheet10.3!E1629,0)","v":8.4559648920060191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F627,0)+IF(IncludeDeal2,Spreadsheet10.3!F2631,0)+IF(IncludeDeal3,Spreadsheet10.3!F3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1629,0)+IF(IncludeDeal5,Spreadsheet10.3!F1629,0)","v":8.9213793689435796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G627,0)+IF(IncludeDeal2,Spreadsheet10.3!G2631,0)+IF(IncludeDeal3,Spreadsheet10.3!G3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1629,0)+IF(IncludeDeal5,Spreadsheet10.3!G1629,0)","v":7.4576262333019603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H627,0)+IF(IncludeDeal2,Spreadsheet10.3!H2631,0)+IF(IncludeDeal3,Spreadsheet10.3!H3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1629,0)+IF(IncludeDeal5,Spreadsheet10.3!H1629,0)","v":5.6408393664231697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I627,0)+IF(IncludeDeal2,Spreadsheet10.3!I2631,0)+IF(IncludeDeal3,Spreadsheet10.3!I3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1629,0)+IF(IncludeDeal5,Spreadsheet10.3!I1629,0)","v":4.2077465943595298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J627,0)+IF(IncludeDeal2,Spreadsheet10.3!J2631,0)+IF(IncludeDeal3,Spreadsheet10.3!J3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1629,0)+IF(IncludeDeal5,Spreadsheet10.3!J1629,0)","v":0.60348496219888792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K627,0)+IF(IncludeDeal2,Spreadsheet10.3!K2631,0)+IF(IncludeDeal3,Spreadsheet10.3!K3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1629,0)+IF(IncludeDeal5,Spreadsheet10.3!K1629,0)","v":1.3220109282430799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L627,0)+IF(IncludeDeal2,Spreadsheet10.3!L2631,0)+IF(IncludeDeal3,Spreadsheet10.3!L3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1629,0)+IF(IncludeDeal5,Spreadsheet10.3!L1629,0)","v":1.7096997746303502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M627,0)+IF(IncludeDeal2,Spreadsheet10.3!M2631,0)+IF(IncludeDeal3,Spreadsheet10.3!M3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1629,0)+IF(IncludeDeal5,Spreadsheet10.3!M1629,0)","v":1.64791581433742},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N627,0)+IF(IncludeDeal2,Spreadsheet10.3!N2631,0)+IF(IncludeDeal3,Spreadsheet10.3!N3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1629,0)+IF(IncludeDeal5,Spreadsheet10.3!N1629,0)","v":0.69652982547985398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O627,0)+IF(IncludeDeal2,Spreadsheet10.3!O2631,0)+IF(IncludeDeal3,Spreadsheet10.3!O3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1629,0)+IF(IncludeDeal5,Spreadsheet10.3!O1629,0)","v":0.31940246967718805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P627,0)+IF(IncludeDeal2,Spreadsheet10.3!P2631,0)+IF(IncludeDeal3,Spreadsheet10.3!P3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1629,0)+IF(IncludeDeal5,Spreadsheet10.3!P1629,0)","v":-0.89896317160848904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q627,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2631,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1629,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1629,0)","v":-0.99740164682114296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R627,0)+IF(IncludeDeal2,Spreadsheet10.3!R2631,0)+IF(IncludeDeal3,Spreadsheet10.3!R3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1629,0)+IF(IncludeDeal5,Spreadsheet10.3!R1629,0)","v":-0.92106348060100807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S627,0)+IF(IncludeDeal2,Spreadsheet10.3!S2631,0)+IF(IncludeDeal3,Spreadsheet10.3!S3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1629,0)+IF(IncludeDeal5,Spreadsheet10.3!S1629,0)","v":-0.78877175804577504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T627,0)+IF(IncludeDeal2,Spreadsheet10.3!T2631,0)+IF(IncludeDeal3,Spreadsheet10.3!T3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1629,0)+IF(IncludeDeal5,Spreadsheet10.3!T1629,0)","v":-0.80648740723503698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U627,0)+IF(IncludeDeal2,Spreadsheet10.3!U2631,0)+IF(IncludeDeal3,Spreadsheet10.3!U3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1629,0)+IF(IncludeDeal5,Spreadsheet10.3!U1629,0)","v":-0.84008778013037799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V627,0)+IF(IncludeDeal2,Spreadsheet10.3!V2631,0)+IF(IncludeDeal3,Spreadsheet10.3!V3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1629,0)+IF(IncludeDeal5,Spreadsheet10.3!V1629,0)","v":-0.91502752301165802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W627,0)+IF(IncludeDeal2,Spreadsheet10.3!W2631,0)+IF(IncludeDeal3,Spreadsheet10.3!W3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1629,0)+IF(IncludeDeal5,Spreadsheet10.3!W1629,0)","v":-0.88338202529879206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X627,0)+IF(IncludeDeal2,Spreadsheet10.3!X2631,0)+IF(IncludeDeal3,Spreadsheet10.3!X3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1629,0)+IF(IncludeDeal5,Spreadsheet10.3!X1629,0)","v":-0.82006385676428506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y627,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2631,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1629,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1629,0)","v":-0.74863017606677607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z627,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2631,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1629,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1629,0)","v":-0.66515828999483706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA627,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2631,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1629,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1629,0)","v":-0.573525243503337},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB627,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2631,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1629,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1629,0)","v":-0.46783521030639297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC627,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2631,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1629,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1629,0)","v":-0.355346984216517},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD627,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2631,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1629,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1629,0)","v":-0.23817146876827799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE627,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2631,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3633,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1629,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1629,0)","v":-0.119188911639125}]
[null,"Simulation 594",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C628,0)+IF(IncludeDeal2,Spreadsheet10.3!C2632,0)+IF(IncludeDeal3,Spreadsheet10.3!C3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1630,0)+IF(IncludeDeal5,Spreadsheet10.3!C1630,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D628,0)+IF(IncludeDeal2,Spreadsheet10.3!D2632,0)+IF(IncludeDeal3,Spreadsheet10.3!D3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1630,0)+IF(IncludeDeal5,Spreadsheet10.3!D1630,0)","v":0.95575359962040496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E628,0)+IF(IncludeDeal2,Spreadsheet10.3!E2632,0)+IF(IncludeDeal3,Spreadsheet10.3!E3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1630,0)+IF(IncludeDeal5,Spreadsheet10.3!E1630,0)","v":4.8526847276365093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F628,0)+IF(IncludeDeal2,Spreadsheet10.3!F2632,0)+IF(IncludeDeal3,Spreadsheet10.3!F3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1630,0)+IF(IncludeDeal5,Spreadsheet10.3!F1630,0)","v":2.4896042784602401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G628,0)+IF(IncludeDeal2,Spreadsheet10.3!G2632,0)+IF(IncludeDeal3,Spreadsheet10.3!G3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1630,0)+IF(IncludeDeal5,Spreadsheet10.3!G1630,0)","v":3.2974991766212298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H628,0)+IF(IncludeDeal2,Spreadsheet10.3!H2632,0)+IF(IncludeDeal3,Spreadsheet10.3!H3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1630,0)+IF(IncludeDeal5,Spreadsheet10.3!H1630,0)","v":5.7542398271250397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I628,0)+IF(IncludeDeal2,Spreadsheet10.3!I2632,0)+IF(IncludeDeal3,Spreadsheet10.3!I3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1630,0)+IF(IncludeDeal5,Spreadsheet10.3!I1630,0)","v":8.6445910208666596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J628,0)+IF(IncludeDeal2,Spreadsheet10.3!J2632,0)+IF(IncludeDeal3,Spreadsheet10.3!J3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1630,0)+IF(IncludeDeal5,Spreadsheet10.3!J1630,0)","v":7.0469191549860204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K628,0)+IF(IncludeDeal2,Spreadsheet10.3!K2632,0)+IF(IncludeDeal3,Spreadsheet10.3!K3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1630,0)+IF(IncludeDeal5,Spreadsheet10.3!K1630,0)","v":6.7474252190119595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L628,0)+IF(IncludeDeal2,Spreadsheet10.3!L2632,0)+IF(IncludeDeal3,Spreadsheet10.3!L3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1630,0)+IF(IncludeDeal5,Spreadsheet10.3!L1630,0)","v":4.94768928786372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M628,0)+IF(IncludeDeal2,Spreadsheet10.3!M2632,0)+IF(IncludeDeal3,Spreadsheet10.3!M3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1630,0)+IF(IncludeDeal5,Spreadsheet10.3!M1630,0)","v":3.2925530139515198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N628,0)+IF(IncludeDeal2,Spreadsheet10.3!N2632,0)+IF(IncludeDeal3,Spreadsheet10.3!N3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1630,0)+IF(IncludeDeal5,Spreadsheet10.3!N1630,0)","v":3.59831011496646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O628,0)+IF(IncludeDeal2,Spreadsheet10.3!O2632,0)+IF(IncludeDeal3,Spreadsheet10.3!O3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1630,0)+IF(IncludeDeal5,Spreadsheet10.3!O1630,0)","v":3.4070795041254103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P628,0)+IF(IncludeDeal2,Spreadsheet10.3!P2632,0)+IF(IncludeDeal3,Spreadsheet10.3!P3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1630,0)+IF(IncludeDeal5,Spreadsheet10.3!P1630,0)","v":4.1542402996235097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q628,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2632,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1630,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1630,0)","v":4.5491570873353693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R628,0)+IF(IncludeDeal2,Spreadsheet10.3!R2632,0)+IF(IncludeDeal3,Spreadsheet10.3!R3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1630,0)+IF(IncludeDeal5,Spreadsheet10.3!R1630,0)","v":4.5111362664222598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S628,0)+IF(IncludeDeal2,Spreadsheet10.3!S2632,0)+IF(IncludeDeal3,Spreadsheet10.3!S3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1630,0)+IF(IncludeDeal5,Spreadsheet10.3!S1630,0)","v":3.8231122690749699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T628,0)+IF(IncludeDeal2,Spreadsheet10.3!T2632,0)+IF(IncludeDeal3,Spreadsheet10.3!T3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1630,0)+IF(IncludeDeal5,Spreadsheet10.3!T1630,0)","v":3.4490361500670099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U628,0)+IF(IncludeDeal2,Spreadsheet10.3!U2632,0)+IF(IncludeDeal3,Spreadsheet10.3!U3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1630,0)+IF(IncludeDeal5,Spreadsheet10.3!U1630,0)","v":3.2194247839529799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V628,0)+IF(IncludeDeal2,Spreadsheet10.3!V2632,0)+IF(IncludeDeal3,Spreadsheet10.3!V3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1630,0)+IF(IncludeDeal5,Spreadsheet10.3!V1630,0)","v":2.9651406096732997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W628,0)+IF(IncludeDeal2,Spreadsheet10.3!W2632,0)+IF(IncludeDeal3,Spreadsheet10.3!W3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1630,0)+IF(IncludeDeal5,Spreadsheet10.3!W1630,0)","v":2.6769417185632398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X628,0)+IF(IncludeDeal2,Spreadsheet10.3!X2632,0)+IF(IncludeDeal3,Spreadsheet10.3!X3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1630,0)+IF(IncludeDeal5,Spreadsheet10.3!X1630,0)","v":2.3994915492762998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y628,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2632,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1630,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1630,0)","v":2.1380099018526},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z628,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2632,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1630,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1630,0)","v":1.8617571119130998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA628,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2632,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1630,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1630,0)","v":1.5718623288479301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB628,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2632,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1630,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1630,0)","v":1.26343170653891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC628,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2632,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1630,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1630,0)","v":0.98391321658754394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD628,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2632,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1630,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1630,0)","v":0.67491607123440289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE628,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2632,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3634,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1630,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1630,0)","v":0.33966802990790396}]
[null,"Simulation 595",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C629,0)+IF(IncludeDeal2,Spreadsheet10.3!C2633,0)+IF(IncludeDeal3,Spreadsheet10.3!C3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1631,0)+IF(IncludeDeal5,Spreadsheet10.3!C1631,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D629,0)+IF(IncludeDeal2,Spreadsheet10.3!D2633,0)+IF(IncludeDeal3,Spreadsheet10.3!D3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1631,0)+IF(IncludeDeal5,Spreadsheet10.3!D1631,0)","v":-0.338762397381417},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E629,0)+IF(IncludeDeal2,Spreadsheet10.3!E2633,0)+IF(IncludeDeal3,Spreadsheet10.3!E3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1631,0)+IF(IncludeDeal5,Spreadsheet10.3!E1631,0)","v":-1.0028510702911699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F629,0)+IF(IncludeDeal2,Spreadsheet10.3!F2633,0)+IF(IncludeDeal3,Spreadsheet10.3!F3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1631,0)+IF(IncludeDeal5,Spreadsheet10.3!F1631,0)","v":-0.40779713168857801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G629,0)+IF(IncludeDeal2,Spreadsheet10.3!G2633,0)+IF(IncludeDeal3,Spreadsheet10.3!G3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1631,0)+IF(IncludeDeal5,Spreadsheet10.3!G1631,0)","v":1.5683652277474598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H629,0)+IF(IncludeDeal2,Spreadsheet10.3!H2633,0)+IF(IncludeDeal3,Spreadsheet10.3!H3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1631,0)+IF(IncludeDeal5,Spreadsheet10.3!H1631,0)","v":1.4312449633022499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I629,0)+IF(IncludeDeal2,Spreadsheet10.3!I2633,0)+IF(IncludeDeal3,Spreadsheet10.3!I3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1631,0)+IF(IncludeDeal5,Spreadsheet10.3!I1631,0)","v":1.12544257678144},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J629,0)+IF(IncludeDeal2,Spreadsheet10.3!J2633,0)+IF(IncludeDeal3,Spreadsheet10.3!J3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1631,0)+IF(IncludeDeal5,Spreadsheet10.3!J1631,0)","v":-1.9269139615690101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K629,0)+IF(IncludeDeal2,Spreadsheet10.3!K2633,0)+IF(IncludeDeal3,Spreadsheet10.3!K3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1631,0)+IF(IncludeDeal5,Spreadsheet10.3!K1631,0)","v":-1.5876064677324},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L629,0)+IF(IncludeDeal2,Spreadsheet10.3!L2633,0)+IF(IncludeDeal3,Spreadsheet10.3!L3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1631,0)+IF(IncludeDeal5,Spreadsheet10.3!L1631,0)","v":-2.37336553455662},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M629,0)+IF(IncludeDeal2,Spreadsheet10.3!M2633,0)+IF(IncludeDeal3,Spreadsheet10.3!M3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1631,0)+IF(IncludeDeal5,Spreadsheet10.3!M1631,0)","v":-2.7814834059532498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N629,0)+IF(IncludeDeal2,Spreadsheet10.3!N2633,0)+IF(IncludeDeal3,Spreadsheet10.3!N3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1631,0)+IF(IncludeDeal5,Spreadsheet10.3!N1631,0)","v":-3.8438109811962899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O629,0)+IF(IncludeDeal2,Spreadsheet10.3!O2633,0)+IF(IncludeDeal3,Spreadsheet10.3!O3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1631,0)+IF(IncludeDeal5,Spreadsheet10.3!O1631,0)","v":-5.3591790290241699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P629,0)+IF(IncludeDeal2,Spreadsheet10.3!P2633,0)+IF(IncludeDeal3,Spreadsheet10.3!P3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1631,0)+IF(IncludeDeal5,Spreadsheet10.3!P1631,0)","v":-5.4855448823515696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q629,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2633,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1631,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1631,0)","v":-5.6724857488885192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R629,0)+IF(IncludeDeal2,Spreadsheet10.3!R2633,0)+IF(IncludeDeal3,Spreadsheet10.3!R3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1631,0)+IF(IncludeDeal5,Spreadsheet10.3!R1631,0)","v":-5.57725656740155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S629,0)+IF(IncludeDeal2,Spreadsheet10.3!S2633,0)+IF(IncludeDeal3,Spreadsheet10.3!S3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1631,0)+IF(IncludeDeal5,Spreadsheet10.3!S1631,0)","v":-5.4146724788235296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T629,0)+IF(IncludeDeal2,Spreadsheet10.3!T2633,0)+IF(IncludeDeal3,Spreadsheet10.3!T3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1631,0)+IF(IncludeDeal5,Spreadsheet10.3!T1631,0)","v":-5.0632662978816603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U629,0)+IF(IncludeDeal2,Spreadsheet10.3!U2633,0)+IF(IncludeDeal3,Spreadsheet10.3!U3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1631,0)+IF(IncludeDeal5,Spreadsheet10.3!U1631,0)","v":-4.6742187635860999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V629,0)+IF(IncludeDeal2,Spreadsheet10.3!V2633,0)+IF(IncludeDeal3,Spreadsheet10.3!V3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1631,0)+IF(IncludeDeal5,Spreadsheet10.3!V1631,0)","v":-4.2651596323878502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W629,0)+IF(IncludeDeal2,Spreadsheet10.3!W2633,0)+IF(IncludeDeal3,Spreadsheet10.3!W3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1631,0)+IF(IncludeDeal5,Spreadsheet10.3!W1631,0)","v":-3.7984917537405702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X629,0)+IF(IncludeDeal2,Spreadsheet10.3!X2633,0)+IF(IncludeDeal3,Spreadsheet10.3!X3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1631,0)+IF(IncludeDeal5,Spreadsheet10.3!X1631,0)","v":-3.3719396390473202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y629,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2633,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1631,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1631,0)","v":-2.91222993527533},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z629,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2633,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1631,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1631,0)","v":-2.46969909494769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA629,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2633,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1631,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1631,0)","v":-2.0295673875596498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB629,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2633,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1631,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1631,0)","v":-1.5786270896402701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC629,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2633,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1631,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1631,0)","v":-1.1693625151570399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD629,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2633,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1631,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1631,0)","v":-0.76296128332184998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE629,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2633,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3635,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1631,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1631,0)","v":-0.36661885861245197}]
[null,"Simulation 596",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C630,0)+IF(IncludeDeal2,Spreadsheet10.3!C2634,0)+IF(IncludeDeal3,Spreadsheet10.3!C3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1632,0)+IF(IncludeDeal5,Spreadsheet10.3!C1632,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D630,0)+IF(IncludeDeal2,Spreadsheet10.3!D2634,0)+IF(IncludeDeal3,Spreadsheet10.3!D3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1632,0)+IF(IncludeDeal5,Spreadsheet10.3!D1632,0)","v":0.39329228213170297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E630,0)+IF(IncludeDeal2,Spreadsheet10.3!E2634,0)+IF(IncludeDeal3,Spreadsheet10.3!E3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1632,0)+IF(IncludeDeal5,Spreadsheet10.3!E1632,0)","v":0.11952200880491701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F630,0)+IF(IncludeDeal2,Spreadsheet10.3!F2634,0)+IF(IncludeDeal3,Spreadsheet10.3!F3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1632,0)+IF(IncludeDeal5,Spreadsheet10.3!F1632,0)","v":2.2107246185404996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G630,0)+IF(IncludeDeal2,Spreadsheet10.3!G2634,0)+IF(IncludeDeal3,Spreadsheet10.3!G3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1632,0)+IF(IncludeDeal5,Spreadsheet10.3!G1632,0)","v":2.9014416533363097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H630,0)+IF(IncludeDeal2,Spreadsheet10.3!H2634,0)+IF(IncludeDeal3,Spreadsheet10.3!H3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1632,0)+IF(IncludeDeal5,Spreadsheet10.3!H1632,0)","v":2.9806761233306003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I630,0)+IF(IncludeDeal2,Spreadsheet10.3!I2634,0)+IF(IncludeDeal3,Spreadsheet10.3!I3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1632,0)+IF(IncludeDeal5,Spreadsheet10.3!I1632,0)","v":6.0746442560739302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J630,0)+IF(IncludeDeal2,Spreadsheet10.3!J2634,0)+IF(IncludeDeal3,Spreadsheet10.3!J3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1632,0)+IF(IncludeDeal5,Spreadsheet10.3!J1632,0)","v":6.6300366081938904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K630,0)+IF(IncludeDeal2,Spreadsheet10.3!K2634,0)+IF(IncludeDeal3,Spreadsheet10.3!K3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1632,0)+IF(IncludeDeal5,Spreadsheet10.3!K1632,0)","v":8.1832247629677699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L630,0)+IF(IncludeDeal2,Spreadsheet10.3!L2634,0)+IF(IncludeDeal3,Spreadsheet10.3!L3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1632,0)+IF(IncludeDeal5,Spreadsheet10.3!L1632,0)","v":7.8229190491034899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M630,0)+IF(IncludeDeal2,Spreadsheet10.3!M2634,0)+IF(IncludeDeal3,Spreadsheet10.3!M3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1632,0)+IF(IncludeDeal5,Spreadsheet10.3!M1632,0)","v":7.5948194202580899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N630,0)+IF(IncludeDeal2,Spreadsheet10.3!N2634,0)+IF(IncludeDeal3,Spreadsheet10.3!N3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1632,0)+IF(IncludeDeal5,Spreadsheet10.3!N1632,0)","v":7.3602867935272203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O630,0)+IF(IncludeDeal2,Spreadsheet10.3!O2634,0)+IF(IncludeDeal3,Spreadsheet10.3!O3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1632,0)+IF(IncludeDeal5,Spreadsheet10.3!O1632,0)","v":6.3390518470715707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P630,0)+IF(IncludeDeal2,Spreadsheet10.3!P2634,0)+IF(IncludeDeal3,Spreadsheet10.3!P3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1632,0)+IF(IncludeDeal5,Spreadsheet10.3!P1632,0)","v":5.8962584495368597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q630,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2634,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1632,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1632,0)","v":5.8493452531226202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R630,0)+IF(IncludeDeal2,Spreadsheet10.3!R2634,0)+IF(IncludeDeal3,Spreadsheet10.3!R3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1632,0)+IF(IncludeDeal5,Spreadsheet10.3!R1632,0)","v":5.3699227796551607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S630,0)+IF(IncludeDeal2,Spreadsheet10.3!S2634,0)+IF(IncludeDeal3,Spreadsheet10.3!S3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1632,0)+IF(IncludeDeal5,Spreadsheet10.3!S1632,0)","v":5.2267337340273592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T630,0)+IF(IncludeDeal2,Spreadsheet10.3!T2634,0)+IF(IncludeDeal3,Spreadsheet10.3!T3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1632,0)+IF(IncludeDeal5,Spreadsheet10.3!T1632,0)","v":4.7900178740836594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U630,0)+IF(IncludeDeal2,Spreadsheet10.3!U2634,0)+IF(IncludeDeal3,Spreadsheet10.3!U3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1632,0)+IF(IncludeDeal5,Spreadsheet10.3!U1632,0)","v":4.2684498916810307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V630,0)+IF(IncludeDeal2,Spreadsheet10.3!V2634,0)+IF(IncludeDeal3,Spreadsheet10.3!V3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1632,0)+IF(IncludeDeal5,Spreadsheet10.3!V1632,0)","v":3.9707242431868099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W630,0)+IF(IncludeDeal2,Spreadsheet10.3!W2634,0)+IF(IncludeDeal3,Spreadsheet10.3!W3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1632,0)+IF(IncludeDeal5,Spreadsheet10.3!W1632,0)","v":3.56960498732577},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X630,0)+IF(IncludeDeal2,Spreadsheet10.3!X2634,0)+IF(IncludeDeal3,Spreadsheet10.3!X3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1632,0)+IF(IncludeDeal5,Spreadsheet10.3!X1632,0)","v":3.1457646405745199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y630,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2634,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1632,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1632,0)","v":2.7407464173210601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z630,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2634,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1632,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1632,0)","v":2.3276913824755701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA630,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2634,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1632,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1632,0)","v":1.9068713303261999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB630,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2634,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1632,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1632,0)","v":1.4794299934034598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC630,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2634,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1632,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1632,0)","v":1.1107364477023001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD630,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2634,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1632,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1632,0)","v":0.732690939533022},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE630,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2634,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3636,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1632,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1632,0)","v":0.35361552835407301}]
[null,"Simulation 597",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C631,0)+IF(IncludeDeal2,Spreadsheet10.3!C2635,0)+IF(IncludeDeal3,Spreadsheet10.3!C3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1633,0)+IF(IncludeDeal5,Spreadsheet10.3!C1633,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D631,0)+IF(IncludeDeal2,Spreadsheet10.3!D2635,0)+IF(IncludeDeal3,Spreadsheet10.3!D3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1633,0)+IF(IncludeDeal5,Spreadsheet10.3!D1633,0)","v":-3.7797974888441999E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E631,0)+IF(IncludeDeal2,Spreadsheet10.3!E2635,0)+IF(IncludeDeal3,Spreadsheet10.3!E3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1633,0)+IF(IncludeDeal5,Spreadsheet10.3!E1633,0)","v":-0.58277960918677207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F631,0)+IF(IncludeDeal2,Spreadsheet10.3!F2635,0)+IF(IncludeDeal3,Spreadsheet10.3!F3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1633,0)+IF(IncludeDeal5,Spreadsheet10.3!F1633,0)","v":3.21546376320032},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G631,0)+IF(IncludeDeal2,Spreadsheet10.3!G2635,0)+IF(IncludeDeal3,Spreadsheet10.3!G3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1633,0)+IF(IncludeDeal5,Spreadsheet10.3!G1633,0)","v":3.7642108950190303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H631,0)+IF(IncludeDeal2,Spreadsheet10.3!H2635,0)+IF(IncludeDeal3,Spreadsheet10.3!H3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1633,0)+IF(IncludeDeal5,Spreadsheet10.3!H1633,0)","v":8.0534019302205202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I631,0)+IF(IncludeDeal2,Spreadsheet10.3!I2635,0)+IF(IncludeDeal3,Spreadsheet10.3!I3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1633,0)+IF(IncludeDeal5,Spreadsheet10.3!I1633,0)","v":5.08273150637336},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J631,0)+IF(IncludeDeal2,Spreadsheet10.3!J2635,0)+IF(IncludeDeal3,Spreadsheet10.3!J3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1633,0)+IF(IncludeDeal5,Spreadsheet10.3!J1633,0)","v":1.1692006312480399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K631,0)+IF(IncludeDeal2,Spreadsheet10.3!K2635,0)+IF(IncludeDeal3,Spreadsheet10.3!K3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1633,0)+IF(IncludeDeal5,Spreadsheet10.3!K1633,0)","v":0.46414067118582297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L631,0)+IF(IncludeDeal2,Spreadsheet10.3!L2635,0)+IF(IncludeDeal3,Spreadsheet10.3!L3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1633,0)+IF(IncludeDeal5,Spreadsheet10.3!L1633,0)","v":3.0506970401597697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M631,0)+IF(IncludeDeal2,Spreadsheet10.3!M2635,0)+IF(IncludeDeal3,Spreadsheet10.3!M3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1633,0)+IF(IncludeDeal5,Spreadsheet10.3!M1633,0)","v":2.9285208967574698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N631,0)+IF(IncludeDeal2,Spreadsheet10.3!N2635,0)+IF(IncludeDeal3,Spreadsheet10.3!N3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1633,0)+IF(IncludeDeal5,Spreadsheet10.3!N1633,0)","v":3.4583705927260202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O631,0)+IF(IncludeDeal2,Spreadsheet10.3!O2635,0)+IF(IncludeDeal3,Spreadsheet10.3!O3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1633,0)+IF(IncludeDeal5,Spreadsheet10.3!O1633,0)","v":2.2861649545985898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P631,0)+IF(IncludeDeal2,Spreadsheet10.3!P2635,0)+IF(IncludeDeal3,Spreadsheet10.3!P3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1633,0)+IF(IncludeDeal5,Spreadsheet10.3!P1633,0)","v":1.6768917609099798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q631,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2635,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1633,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1633,0)","v":1.6504898589644599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R631,0)+IF(IncludeDeal2,Spreadsheet10.3!R2635,0)+IF(IncludeDeal3,Spreadsheet10.3!R3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1633,0)+IF(IncludeDeal5,Spreadsheet10.3!R1633,0)","v":1.6245567226889799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S631,0)+IF(IncludeDeal2,Spreadsheet10.3!S2635,0)+IF(IncludeDeal3,Spreadsheet10.3!S3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1633,0)+IF(IncludeDeal5,Spreadsheet10.3!S1633,0)","v":1.29517612289363},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T631,0)+IF(IncludeDeal2,Spreadsheet10.3!T2635,0)+IF(IncludeDeal3,Spreadsheet10.3!T3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1633,0)+IF(IncludeDeal5,Spreadsheet10.3!T1633,0)","v":1.10578122421231},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U631,0)+IF(IncludeDeal2,Spreadsheet10.3!U2635,0)+IF(IncludeDeal3,Spreadsheet10.3!U3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1633,0)+IF(IncludeDeal5,Spreadsheet10.3!U1633,0)","v":0.93325788008058808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V631,0)+IF(IncludeDeal2,Spreadsheet10.3!V2635,0)+IF(IncludeDeal3,Spreadsheet10.3!V3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1633,0)+IF(IncludeDeal5,Spreadsheet10.3!V1633,0)","v":0.81990916669256098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W631,0)+IF(IncludeDeal2,Spreadsheet10.3!W2635,0)+IF(IncludeDeal3,Spreadsheet10.3!W3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1633,0)+IF(IncludeDeal5,Spreadsheet10.3!W1633,0)","v":0.65411656348200309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X631,0)+IF(IncludeDeal2,Spreadsheet10.3!X2635,0)+IF(IncludeDeal3,Spreadsheet10.3!X3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1633,0)+IF(IncludeDeal5,Spreadsheet10.3!X1633,0)","v":0.54700032194709503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y631,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2635,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1633,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1633,0)","v":0.45474592139933395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z631,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2635,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1633,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1633,0)","v":0.37027818330583101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA631,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2635,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1633,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1633,0)","v":0.28907838432340299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB631,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2635,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1633,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1633,0)","v":0.21187753477465801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC631,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2635,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1633,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1633,0)","v":0.159215491176119},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD631,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2635,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1633,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1633,0)","v":0.105396779993061},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE631,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2635,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3637,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1633,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1633,0)","v":5.0146205674059099E-2}]
[null,"Simulation 598",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C632,0)+IF(IncludeDeal2,Spreadsheet10.3!C2636,0)+IF(IncludeDeal3,Spreadsheet10.3!C3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1634,0)+IF(IncludeDeal5,Spreadsheet10.3!C1634,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D632,0)+IF(IncludeDeal2,Spreadsheet10.3!D2636,0)+IF(IncludeDeal3,Spreadsheet10.3!D3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1634,0)+IF(IncludeDeal5,Spreadsheet10.3!D1634,0)","v":2.4147430756396102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E632,0)+IF(IncludeDeal2,Spreadsheet10.3!E2636,0)+IF(IncludeDeal3,Spreadsheet10.3!E3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1634,0)+IF(IncludeDeal5,Spreadsheet10.3!E1634,0)","v":6.3462577544161096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F632,0)+IF(IncludeDeal2,Spreadsheet10.3!F2636,0)+IF(IncludeDeal3,Spreadsheet10.3!F3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1634,0)+IF(IncludeDeal5,Spreadsheet10.3!F1634,0)","v":2.7482248502784103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G632,0)+IF(IncludeDeal2,Spreadsheet10.3!G2636,0)+IF(IncludeDeal3,Spreadsheet10.3!G3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1634,0)+IF(IncludeDeal5,Spreadsheet10.3!G1634,0)","v":2.9771604178887099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H632,0)+IF(IncludeDeal2,Spreadsheet10.3!H2636,0)+IF(IncludeDeal3,Spreadsheet10.3!H3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1634,0)+IF(IncludeDeal5,Spreadsheet10.3!H1634,0)","v":5.1311523220677202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I632,0)+IF(IncludeDeal2,Spreadsheet10.3!I2636,0)+IF(IncludeDeal3,Spreadsheet10.3!I3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1634,0)+IF(IncludeDeal5,Spreadsheet10.3!I1634,0)","v":-0.37255046484435295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J632,0)+IF(IncludeDeal2,Spreadsheet10.3!J2636,0)+IF(IncludeDeal3,Spreadsheet10.3!J3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1634,0)+IF(IncludeDeal5,Spreadsheet10.3!J1634,0)","v":-1.22481092588046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K632,0)+IF(IncludeDeal2,Spreadsheet10.3!K2636,0)+IF(IncludeDeal3,Spreadsheet10.3!K3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1634,0)+IF(IncludeDeal5,Spreadsheet10.3!K1634,0)","v":-0.97597988630002697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L632,0)+IF(IncludeDeal2,Spreadsheet10.3!L2636,0)+IF(IncludeDeal3,Spreadsheet10.3!L3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1634,0)+IF(IncludeDeal5,Spreadsheet10.3!L1634,0)","v":-1.1865231012616499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M632,0)+IF(IncludeDeal2,Spreadsheet10.3!M2636,0)+IF(IncludeDeal3,Spreadsheet10.3!M3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1634,0)+IF(IncludeDeal5,Spreadsheet10.3!M1634,0)","v":-2.1638248581149804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N632,0)+IF(IncludeDeal2,Spreadsheet10.3!N2636,0)+IF(IncludeDeal3,Spreadsheet10.3!N3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1634,0)+IF(IncludeDeal5,Spreadsheet10.3!N1634,0)","v":-3.1048979695685999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O632,0)+IF(IncludeDeal2,Spreadsheet10.3!O2636,0)+IF(IncludeDeal3,Spreadsheet10.3!O3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1634,0)+IF(IncludeDeal5,Spreadsheet10.3!O1634,0)","v":-3.2702784081890202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P632,0)+IF(IncludeDeal2,Spreadsheet10.3!P2636,0)+IF(IncludeDeal3,Spreadsheet10.3!P3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1634,0)+IF(IncludeDeal5,Spreadsheet10.3!P1634,0)","v":-2.9564701418329098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q632,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2636,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1634,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1634,0)","v":-3.3352219766088997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R632,0)+IF(IncludeDeal2,Spreadsheet10.3!R2636,0)+IF(IncludeDeal3,Spreadsheet10.3!R3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1634,0)+IF(IncludeDeal5,Spreadsheet10.3!R1634,0)","v":-3.6606423055567698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S632,0)+IF(IncludeDeal2,Spreadsheet10.3!S2636,0)+IF(IncludeDeal3,Spreadsheet10.3!S3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1634,0)+IF(IncludeDeal5,Spreadsheet10.3!S1634,0)","v":-3.9399439933675202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T632,0)+IF(IncludeDeal2,Spreadsheet10.3!T2636,0)+IF(IncludeDeal3,Spreadsheet10.3!T3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1634,0)+IF(IncludeDeal5,Spreadsheet10.3!T1634,0)","v":-3.7713064090016002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U632,0)+IF(IncludeDeal2,Spreadsheet10.3!U2636,0)+IF(IncludeDeal3,Spreadsheet10.3!U3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1634,0)+IF(IncludeDeal5,Spreadsheet10.3!U1634,0)","v":-3.61514953409712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V632,0)+IF(IncludeDeal2,Spreadsheet10.3!V2636,0)+IF(IncludeDeal3,Spreadsheet10.3!V3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1634,0)+IF(IncludeDeal5,Spreadsheet10.3!V1634,0)","v":-3.4275935581221901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W632,0)+IF(IncludeDeal2,Spreadsheet10.3!W2636,0)+IF(IncludeDeal3,Spreadsheet10.3!W3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1634,0)+IF(IncludeDeal5,Spreadsheet10.3!W1634,0)","v":-3.2402553897998598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X632,0)+IF(IncludeDeal2,Spreadsheet10.3!X2636,0)+IF(IncludeDeal3,Spreadsheet10.3!X3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1634,0)+IF(IncludeDeal5,Spreadsheet10.3!X1634,0)","v":-3.0000655508363199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y632,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2636,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1634,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1634,0)","v":-2.7016677173365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z632,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2636,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1634,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1634,0)","v":-2.3754083116247902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA632,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2636,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1634,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1634,0)","v":-2.0276110299729901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB632,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2636,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1634,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1634,0)","v":-1.64389410942103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC632,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2636,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1634,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1634,0)","v":-1.2626521528254999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD632,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2636,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1634,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1634,0)","v":-0.85527483485103795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE632,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2636,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3638,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1634,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1634,0)","v":-0.427866754736134}]
[null,"Simulation 599",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C633,0)+IF(IncludeDeal2,Spreadsheet10.3!C2637,0)+IF(IncludeDeal3,Spreadsheet10.3!C3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1635,0)+IF(IncludeDeal5,Spreadsheet10.3!C1635,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D633,0)+IF(IncludeDeal2,Spreadsheet10.3!D2637,0)+IF(IncludeDeal3,Spreadsheet10.3!D3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1635,0)+IF(IncludeDeal5,Spreadsheet10.3!D1635,0)","v":-0.98587266536054197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E633,0)+IF(IncludeDeal2,Spreadsheet10.3!E2637,0)+IF(IncludeDeal3,Spreadsheet10.3!E3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1635,0)+IF(IncludeDeal5,Spreadsheet10.3!E1635,0)","v":-0.88418102860734205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F633,0)+IF(IncludeDeal2,Spreadsheet10.3!F2637,0)+IF(IncludeDeal3,Spreadsheet10.3!F3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1635,0)+IF(IncludeDeal5,Spreadsheet10.3!F1635,0)","v":3.11862197668755},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G633,0)+IF(IncludeDeal2,Spreadsheet10.3!G2637,0)+IF(IncludeDeal3,Spreadsheet10.3!G3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1635,0)+IF(IncludeDeal5,Spreadsheet10.3!G1635,0)","v":1.97549729300121},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H633,0)+IF(IncludeDeal2,Spreadsheet10.3!H2637,0)+IF(IncludeDeal3,Spreadsheet10.3!H3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1635,0)+IF(IncludeDeal5,Spreadsheet10.3!H1635,0)","v":1.55350520847511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I633,0)+IF(IncludeDeal2,Spreadsheet10.3!I2637,0)+IF(IncludeDeal3,Spreadsheet10.3!I3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1635,0)+IF(IncludeDeal5,Spreadsheet10.3!I1635,0)","v":1.7295679041512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J633,0)+IF(IncludeDeal2,Spreadsheet10.3!J2637,0)+IF(IncludeDeal3,Spreadsheet10.3!J3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1635,0)+IF(IncludeDeal5,Spreadsheet10.3!J1635,0)","v":3.2817385883800401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K633,0)+IF(IncludeDeal2,Spreadsheet10.3!K2637,0)+IF(IncludeDeal3,Spreadsheet10.3!K3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1635,0)+IF(IncludeDeal5,Spreadsheet10.3!K1635,0)","v":4.2470718357085993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L633,0)+IF(IncludeDeal2,Spreadsheet10.3!L2637,0)+IF(IncludeDeal3,Spreadsheet10.3!L3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1635,0)+IF(IncludeDeal5,Spreadsheet10.3!L1635,0)","v":4.6400076283127705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M633,0)+IF(IncludeDeal2,Spreadsheet10.3!M2637,0)+IF(IncludeDeal3,Spreadsheet10.3!M3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1635,0)+IF(IncludeDeal5,Spreadsheet10.3!M1635,0)","v":4.4786933846037904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N633,0)+IF(IncludeDeal2,Spreadsheet10.3!N2637,0)+IF(IncludeDeal3,Spreadsheet10.3!N3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1635,0)+IF(IncludeDeal5,Spreadsheet10.3!N1635,0)","v":4.4749025160912703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O633,0)+IF(IncludeDeal2,Spreadsheet10.3!O2637,0)+IF(IncludeDeal3,Spreadsheet10.3!O3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1635,0)+IF(IncludeDeal5,Spreadsheet10.3!O1635,0)","v":5.0303089034866799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P633,0)+IF(IncludeDeal2,Spreadsheet10.3!P2637,0)+IF(IncludeDeal3,Spreadsheet10.3!P3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1635,0)+IF(IncludeDeal5,Spreadsheet10.3!P1635,0)","v":4.9012672904857304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q633,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2637,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1635,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1635,0)","v":4.6037763269209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R633,0)+IF(IncludeDeal2,Spreadsheet10.3!R2637,0)+IF(IncludeDeal3,Spreadsheet10.3!R3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1635,0)+IF(IncludeDeal5,Spreadsheet10.3!R1635,0)","v":4.6352764529220902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S633,0)+IF(IncludeDeal2,Spreadsheet10.3!S2637,0)+IF(IncludeDeal3,Spreadsheet10.3!S3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1635,0)+IF(IncludeDeal5,Spreadsheet10.3!S1635,0)","v":3.50770518839852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T633,0)+IF(IncludeDeal2,Spreadsheet10.3!T2637,0)+IF(IncludeDeal3,Spreadsheet10.3!T3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1635,0)+IF(IncludeDeal5,Spreadsheet10.3!T1635,0)","v":2.8391766328386101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U633,0)+IF(IncludeDeal2,Spreadsheet10.3!U2637,0)+IF(IncludeDeal3,Spreadsheet10.3!U3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1635,0)+IF(IncludeDeal5,Spreadsheet10.3!U1635,0)","v":2.7097268303390001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V633,0)+IF(IncludeDeal2,Spreadsheet10.3!V2637,0)+IF(IncludeDeal3,Spreadsheet10.3!V3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1635,0)+IF(IncludeDeal5,Spreadsheet10.3!V1635,0)","v":2.52594535205681},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W633,0)+IF(IncludeDeal2,Spreadsheet10.3!W2637,0)+IF(IncludeDeal3,Spreadsheet10.3!W3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1635,0)+IF(IncludeDeal5,Spreadsheet10.3!W1635,0)","v":2.3481794103298603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X633,0)+IF(IncludeDeal2,Spreadsheet10.3!X2637,0)+IF(IncludeDeal3,Spreadsheet10.3!X3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1635,0)+IF(IncludeDeal5,Spreadsheet10.3!X1635,0)","v":2.1390915139834297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y633,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2637,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1635,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1635,0)","v":1.9082553851277901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z633,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2637,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1635,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1635,0)","v":1.6643168526132901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA633,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2637,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1635,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1635,0)","v":1.40787434740072},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB633,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2637,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1635,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1635,0)","v":1.13575607901153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC633,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2637,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1635,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1635,0)","v":0.88864065648562096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD633,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2637,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1635,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1635,0)","v":0.61252365173029499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE633,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2637,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3639,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1635,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1635,0)","v":0.30966266330790398}]
[null,"Simulation 600",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C634,0)+IF(IncludeDeal2,Spreadsheet10.3!C2638,0)+IF(IncludeDeal3,Spreadsheet10.3!C3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1636,0)+IF(IncludeDeal5,Spreadsheet10.3!C1636,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D634,0)+IF(IncludeDeal2,Spreadsheet10.3!D2638,0)+IF(IncludeDeal3,Spreadsheet10.3!D3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1636,0)+IF(IncludeDeal5,Spreadsheet10.3!D1636,0)","v":4.9923162547406097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E634,0)+IF(IncludeDeal2,Spreadsheet10.3!E2638,0)+IF(IncludeDeal3,Spreadsheet10.3!E3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1636,0)+IF(IncludeDeal5,Spreadsheet10.3!E1636,0)","v":3.1216344232172797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F634,0)+IF(IncludeDeal2,Spreadsheet10.3!F2638,0)+IF(IncludeDeal3,Spreadsheet10.3!F3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1636,0)+IF(IncludeDeal5,Spreadsheet10.3!F1636,0)","v":-2.2362232509487701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G634,0)+IF(IncludeDeal2,Spreadsheet10.3!G2638,0)+IF(IncludeDeal3,Spreadsheet10.3!G3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1636,0)+IF(IncludeDeal5,Spreadsheet10.3!G1636,0)","v":2.1352120779655999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H634,0)+IF(IncludeDeal2,Spreadsheet10.3!H2638,0)+IF(IncludeDeal3,Spreadsheet10.3!H3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1636,0)+IF(IncludeDeal5,Spreadsheet10.3!H1636,0)","v":1.1997799726482901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I634,0)+IF(IncludeDeal2,Spreadsheet10.3!I2638,0)+IF(IncludeDeal3,Spreadsheet10.3!I3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1636,0)+IF(IncludeDeal5,Spreadsheet10.3!I1636,0)","v":0.35535302803077101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J634,0)+IF(IncludeDeal2,Spreadsheet10.3!J2638,0)+IF(IncludeDeal3,Spreadsheet10.3!J3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1636,0)+IF(IncludeDeal5,Spreadsheet10.3!J1636,0)","v":-0.57959652738425294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K634,0)+IF(IncludeDeal2,Spreadsheet10.3!K2638,0)+IF(IncludeDeal3,Spreadsheet10.3!K3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1636,0)+IF(IncludeDeal5,Spreadsheet10.3!K1636,0)","v":-1.42823600529837},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L634,0)+IF(IncludeDeal2,Spreadsheet10.3!L2638,0)+IF(IncludeDeal3,Spreadsheet10.3!L3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1636,0)+IF(IncludeDeal5,Spreadsheet10.3!L1636,0)","v":-2.0735720392096599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M634,0)+IF(IncludeDeal2,Spreadsheet10.3!M2638,0)+IF(IncludeDeal3,Spreadsheet10.3!M3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1636,0)+IF(IncludeDeal5,Spreadsheet10.3!M1636,0)","v":-1.75162952354683},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N634,0)+IF(IncludeDeal2,Spreadsheet10.3!N2638,0)+IF(IncludeDeal3,Spreadsheet10.3!N3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1636,0)+IF(IncludeDeal5,Spreadsheet10.3!N1636,0)","v":-1.50998535879259},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O634,0)+IF(IncludeDeal2,Spreadsheet10.3!O2638,0)+IF(IncludeDeal3,Spreadsheet10.3!O3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1636,0)+IF(IncludeDeal5,Spreadsheet10.3!O1636,0)","v":-1.8250533531426201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P634,0)+IF(IncludeDeal2,Spreadsheet10.3!P2638,0)+IF(IncludeDeal3,Spreadsheet10.3!P3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1636,0)+IF(IncludeDeal5,Spreadsheet10.3!P1636,0)","v":-2.3370513465467702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q634,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2638,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1636,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1636,0)","v":-2.9600665354914799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R634,0)+IF(IncludeDeal2,Spreadsheet10.3!R2638,0)+IF(IncludeDeal3,Spreadsheet10.3!R3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1636,0)+IF(IncludeDeal5,Spreadsheet10.3!R1636,0)","v":-3.6048186704009799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S634,0)+IF(IncludeDeal2,Spreadsheet10.3!S2638,0)+IF(IncludeDeal3,Spreadsheet10.3!S3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1636,0)+IF(IncludeDeal5,Spreadsheet10.3!S1636,0)","v":-3.8407514637815998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T634,0)+IF(IncludeDeal2,Spreadsheet10.3!T2638,0)+IF(IncludeDeal3,Spreadsheet10.3!T3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1636,0)+IF(IncludeDeal5,Spreadsheet10.3!T1636,0)","v":-3.6073582338629002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U634,0)+IF(IncludeDeal2,Spreadsheet10.3!U2638,0)+IF(IncludeDeal3,Spreadsheet10.3!U3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1636,0)+IF(IncludeDeal5,Spreadsheet10.3!U1636,0)","v":-3.5476862177083301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V634,0)+IF(IncludeDeal2,Spreadsheet10.3!V2638,0)+IF(IncludeDeal3,Spreadsheet10.3!V3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1636,0)+IF(IncludeDeal5,Spreadsheet10.3!V1636,0)","v":-3.3498511319053601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W634,0)+IF(IncludeDeal2,Spreadsheet10.3!W2638,0)+IF(IncludeDeal3,Spreadsheet10.3!W3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1636,0)+IF(IncludeDeal5,Spreadsheet10.3!W1636,0)","v":-3.1639496958429301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X634,0)+IF(IncludeDeal2,Spreadsheet10.3!X2638,0)+IF(IncludeDeal3,Spreadsheet10.3!X3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1636,0)+IF(IncludeDeal5,Spreadsheet10.3!X1636,0)","v":-2.9001913705462399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y634,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2638,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1636,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1636,0)","v":-2.59774439469897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z634,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2638,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1636,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1636,0)","v":-2.2769621393364203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA634,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2638,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1636,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1636,0)","v":-1.93896298194307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB634,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2638,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1636,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1636,0)","v":-1.5653332767977501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC634,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2638,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1636,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1636,0)","v":-1.1985157322931499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD634,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2638,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1636,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1636,0)","v":-0.80941724275731197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE634,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2638,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3640,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1636,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1636,0)","v":-0.40359089182240399}]
[null,"Simulation 601",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C635,0)+IF(IncludeDeal2,Spreadsheet10.3!C2639,0)+IF(IncludeDeal3,Spreadsheet10.3!C3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1637,0)+IF(IncludeDeal5,Spreadsheet10.3!C1637,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D635,0)+IF(IncludeDeal2,Spreadsheet10.3!D2639,0)+IF(IncludeDeal3,Spreadsheet10.3!D3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1637,0)+IF(IncludeDeal5,Spreadsheet10.3!D1637,0)","v":4.5437614272129707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E635,0)+IF(IncludeDeal2,Spreadsheet10.3!E2639,0)+IF(IncludeDeal3,Spreadsheet10.3!E3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1637,0)+IF(IncludeDeal5,Spreadsheet10.3!E1637,0)","v":6.5872631546195404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F635,0)+IF(IncludeDeal2,Spreadsheet10.3!F2639,0)+IF(IncludeDeal3,Spreadsheet10.3!F3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1637,0)+IF(IncludeDeal5,Spreadsheet10.3!F1637,0)","v":8.47964102674052},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G635,0)+IF(IncludeDeal2,Spreadsheet10.3!G2639,0)+IF(IncludeDeal3,Spreadsheet10.3!G3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1637,0)+IF(IncludeDeal5,Spreadsheet10.3!G1637,0)","v":8.1413379703730104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H635,0)+IF(IncludeDeal2,Spreadsheet10.3!H2639,0)+IF(IncludeDeal3,Spreadsheet10.3!H3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1637,0)+IF(IncludeDeal5,Spreadsheet10.3!H1637,0)","v":5.5342738004390508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I635,0)+IF(IncludeDeal2,Spreadsheet10.3!I2639,0)+IF(IncludeDeal3,Spreadsheet10.3!I3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1637,0)+IF(IncludeDeal5,Spreadsheet10.3!I1637,0)","v":2.8139832486408896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J635,0)+IF(IncludeDeal2,Spreadsheet10.3!J2639,0)+IF(IncludeDeal3,Spreadsheet10.3!J3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1637,0)+IF(IncludeDeal5,Spreadsheet10.3!J1637,0)","v":1.5824029558047898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K635,0)+IF(IncludeDeal2,Spreadsheet10.3!K2639,0)+IF(IncludeDeal3,Spreadsheet10.3!K3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1637,0)+IF(IncludeDeal5,Spreadsheet10.3!K1637,0)","v":3.0786316235403999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L635,0)+IF(IncludeDeal2,Spreadsheet10.3!L2639,0)+IF(IncludeDeal3,Spreadsheet10.3!L3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1637,0)+IF(IncludeDeal5,Spreadsheet10.3!L1637,0)","v":2.0918762835516698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M635,0)+IF(IncludeDeal2,Spreadsheet10.3!M2639,0)+IF(IncludeDeal3,Spreadsheet10.3!M3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1637,0)+IF(IncludeDeal5,Spreadsheet10.3!M1637,0)","v":3.0758429924383099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N635,0)+IF(IncludeDeal2,Spreadsheet10.3!N2639,0)+IF(IncludeDeal3,Spreadsheet10.3!N3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1637,0)+IF(IncludeDeal5,Spreadsheet10.3!N1637,0)","v":3.00709670132589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O635,0)+IF(IncludeDeal2,Spreadsheet10.3!O2639,0)+IF(IncludeDeal3,Spreadsheet10.3!O3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1637,0)+IF(IncludeDeal5,Spreadsheet10.3!O1637,0)","v":2.0051608429783601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P635,0)+IF(IncludeDeal2,Spreadsheet10.3!P2639,0)+IF(IncludeDeal3,Spreadsheet10.3!P3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1637,0)+IF(IncludeDeal5,Spreadsheet10.3!P1637,0)","v":1.44019485342635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q635,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2639,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1637,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1637,0)","v":1.67552240395259},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R635,0)+IF(IncludeDeal2,Spreadsheet10.3!R2639,0)+IF(IncludeDeal3,Spreadsheet10.3!R3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1637,0)+IF(IncludeDeal5,Spreadsheet10.3!R1637,0)","v":1.4090983448405101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S635,0)+IF(IncludeDeal2,Spreadsheet10.3!S2639,0)+IF(IncludeDeal3,Spreadsheet10.3!S3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1637,0)+IF(IncludeDeal5,Spreadsheet10.3!S1637,0)","v":1.17546001305963},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T635,0)+IF(IncludeDeal2,Spreadsheet10.3!T2639,0)+IF(IncludeDeal3,Spreadsheet10.3!T3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1637,0)+IF(IncludeDeal5,Spreadsheet10.3!T1637,0)","v":1.2381929165205698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U635,0)+IF(IncludeDeal2,Spreadsheet10.3!U2639,0)+IF(IncludeDeal3,Spreadsheet10.3!U3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1637,0)+IF(IncludeDeal5,Spreadsheet10.3!U1637,0)","v":1.18018868295352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V635,0)+IF(IncludeDeal2,Spreadsheet10.3!V2639,0)+IF(IncludeDeal3,Spreadsheet10.3!V3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1637,0)+IF(IncludeDeal5,Spreadsheet10.3!V1637,0)","v":1.09129119267498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W635,0)+IF(IncludeDeal2,Spreadsheet10.3!W2639,0)+IF(IncludeDeal3,Spreadsheet10.3!W3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1637,0)+IF(IncludeDeal5,Spreadsheet10.3!W1637,0)","v":1.03347243806447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X635,0)+IF(IncludeDeal2,Spreadsheet10.3!X2639,0)+IF(IncludeDeal3,Spreadsheet10.3!X3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1637,0)+IF(IncludeDeal5,Spreadsheet10.3!X1637,0)","v":0.942512266007279},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y635,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2639,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1637,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1637,0)","v":0.84781679089219297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z635,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2639,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1637,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1637,0)","v":0.74740753165291296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA635,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2639,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1637,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1637,0)","v":0.63257861617609001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB635,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2639,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1637,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1637,0)","v":0.51002225304108395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC635,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2639,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1637,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1637,0)","v":0.40119864328834298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD635,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2639,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1637,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1637,0)","v":0.27860135500740596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE635,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2639,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3641,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1637,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1637,0)","v":0.14101839894394899}]
[null,"Simulation 602",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C636,0)+IF(IncludeDeal2,Spreadsheet10.3!C2640,0)+IF(IncludeDeal3,Spreadsheet10.3!C3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1638,0)+IF(IncludeDeal5,Spreadsheet10.3!C1638,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D636,0)+IF(IncludeDeal2,Spreadsheet10.3!D2640,0)+IF(IncludeDeal3,Spreadsheet10.3!D3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1638,0)+IF(IncludeDeal5,Spreadsheet10.3!D1638,0)","v":2.2012817197460901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E636,0)+IF(IncludeDeal2,Spreadsheet10.3!E2640,0)+IF(IncludeDeal3,Spreadsheet10.3!E3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1638,0)+IF(IncludeDeal5,Spreadsheet10.3!E1638,0)","v":1.1936920237277899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F636,0)+IF(IncludeDeal2,Spreadsheet10.3!F2640,0)+IF(IncludeDeal3,Spreadsheet10.3!F3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1638,0)+IF(IncludeDeal5,Spreadsheet10.3!F1638,0)","v":3.9314576713008802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G636,0)+IF(IncludeDeal2,Spreadsheet10.3!G2640,0)+IF(IncludeDeal3,Spreadsheet10.3!G3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1638,0)+IF(IncludeDeal5,Spreadsheet10.3!G1638,0)","v":7.0784402248293405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H636,0)+IF(IncludeDeal2,Spreadsheet10.3!H2640,0)+IF(IncludeDeal3,Spreadsheet10.3!H3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1638,0)+IF(IncludeDeal5,Spreadsheet10.3!H1638,0)","v":9.7564275697619003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I636,0)+IF(IncludeDeal2,Spreadsheet10.3!I2640,0)+IF(IncludeDeal3,Spreadsheet10.3!I3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1638,0)+IF(IncludeDeal5,Spreadsheet10.3!I1638,0)","v":9.4148161276979998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J636,0)+IF(IncludeDeal2,Spreadsheet10.3!J2640,0)+IF(IncludeDeal3,Spreadsheet10.3!J3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1638,0)+IF(IncludeDeal5,Spreadsheet10.3!J1638,0)","v":9.2439773510138714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K636,0)+IF(IncludeDeal2,Spreadsheet10.3!K2640,0)+IF(IncludeDeal3,Spreadsheet10.3!K3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1638,0)+IF(IncludeDeal5,Spreadsheet10.3!K1638,0)","v":8.3579251547623894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L636,0)+IF(IncludeDeal2,Spreadsheet10.3!L2640,0)+IF(IncludeDeal3,Spreadsheet10.3!L3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1638,0)+IF(IncludeDeal5,Spreadsheet10.3!L1638,0)","v":9.1268812624663607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M636,0)+IF(IncludeDeal2,Spreadsheet10.3!M2640,0)+IF(IncludeDeal3,Spreadsheet10.3!M3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1638,0)+IF(IncludeDeal5,Spreadsheet10.3!M1638,0)","v":9.7021419001684102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N636,0)+IF(IncludeDeal2,Spreadsheet10.3!N2640,0)+IF(IncludeDeal3,Spreadsheet10.3!N3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1638,0)+IF(IncludeDeal5,Spreadsheet10.3!N1638,0)","v":10.7335852122548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O636,0)+IF(IncludeDeal2,Spreadsheet10.3!O2640,0)+IF(IncludeDeal3,Spreadsheet10.3!O3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1638,0)+IF(IncludeDeal5,Spreadsheet10.3!O1638,0)","v":11.2451529451809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P636,0)+IF(IncludeDeal2,Spreadsheet10.3!P2640,0)+IF(IncludeDeal3,Spreadsheet10.3!P3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1638,0)+IF(IncludeDeal5,Spreadsheet10.3!P1638,0)","v":11.176658666472699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q636,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2640,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1638,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1638,0)","v":10.693841334416401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R636,0)+IF(IncludeDeal2,Spreadsheet10.3!R2640,0)+IF(IncludeDeal3,Spreadsheet10.3!R3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1638,0)+IF(IncludeDeal5,Spreadsheet10.3!R1638,0)","v":9.8922101231665902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S636,0)+IF(IncludeDeal2,Spreadsheet10.3!S2640,0)+IF(IncludeDeal3,Spreadsheet10.3!S3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1638,0)+IF(IncludeDeal5,Spreadsheet10.3!S1638,0)","v":9.7710748113030395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T636,0)+IF(IncludeDeal2,Spreadsheet10.3!T2640,0)+IF(IncludeDeal3,Spreadsheet10.3!T3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1638,0)+IF(IncludeDeal5,Spreadsheet10.3!T1638,0)","v":9.1315263529343316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U636,0)+IF(IncludeDeal2,Spreadsheet10.3!U2640,0)+IF(IncludeDeal3,Spreadsheet10.3!U3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1638,0)+IF(IncludeDeal5,Spreadsheet10.3!U1638,0)","v":8.5320798501596897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V636,0)+IF(IncludeDeal2,Spreadsheet10.3!V2640,0)+IF(IncludeDeal3,Spreadsheet10.3!V3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1638,0)+IF(IncludeDeal5,Spreadsheet10.3!V1638,0)","v":7.8301507510026598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W636,0)+IF(IncludeDeal2,Spreadsheet10.3!W2640,0)+IF(IncludeDeal3,Spreadsheet10.3!W3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1638,0)+IF(IncludeDeal5,Spreadsheet10.3!W1638,0)","v":7.1477986736704695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X636,0)+IF(IncludeDeal2,Spreadsheet10.3!X2640,0)+IF(IncludeDeal3,Spreadsheet10.3!X3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1638,0)+IF(IncludeDeal5,Spreadsheet10.3!X1638,0)","v":6.4425947074199703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y636,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2640,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1638,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1638,0)","v":5.7017244864624494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z636,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2640,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1638,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1638,0)","v":4.9310739053848707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA636,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2640,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1638,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1638,0)","v":4.12724115740515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB636,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2640,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1638,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1638,0)","v":3.2838899817569103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC636,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2640,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1638,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1638,0)","v":2.5140471643441598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD636,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2640,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1638,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1638,0)","v":1.69493861799206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE636,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2640,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3642,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1638,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1638,0)","v":0.83866098916371801}]
[null,"Simulation 603",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C637,0)+IF(IncludeDeal2,Spreadsheet10.3!C2641,0)+IF(IncludeDeal3,Spreadsheet10.3!C3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1639,0)+IF(IncludeDeal5,Spreadsheet10.3!C1639,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D637,0)+IF(IncludeDeal2,Spreadsheet10.3!D2641,0)+IF(IncludeDeal3,Spreadsheet10.3!D3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1639,0)+IF(IncludeDeal5,Spreadsheet10.3!D1639,0)","v":2.0874574323235402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E637,0)+IF(IncludeDeal2,Spreadsheet10.3!E2641,0)+IF(IncludeDeal3,Spreadsheet10.3!E3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1639,0)+IF(IncludeDeal5,Spreadsheet10.3!E1639,0)","v":0.73257112374459199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F637,0)+IF(IncludeDeal2,Spreadsheet10.3!F2641,0)+IF(IncludeDeal3,Spreadsheet10.3!F3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1639,0)+IF(IncludeDeal5,Spreadsheet10.3!F1639,0)","v":4.1275534490563706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G637,0)+IF(IncludeDeal2,Spreadsheet10.3!G2641,0)+IF(IncludeDeal3,Spreadsheet10.3!G3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1639,0)+IF(IncludeDeal5,Spreadsheet10.3!G1639,0)","v":0.19284644488348399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H637,0)+IF(IncludeDeal2,Spreadsheet10.3!H2641,0)+IF(IncludeDeal3,Spreadsheet10.3!H3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1639,0)+IF(IncludeDeal5,Spreadsheet10.3!H1639,0)","v":3.0389085634557},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I637,0)+IF(IncludeDeal2,Spreadsheet10.3!I2641,0)+IF(IncludeDeal3,Spreadsheet10.3!I3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1639,0)+IF(IncludeDeal5,Spreadsheet10.3!I1639,0)","v":1.42008195508765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J637,0)+IF(IncludeDeal2,Spreadsheet10.3!J2641,0)+IF(IncludeDeal3,Spreadsheet10.3!J3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1639,0)+IF(IncludeDeal5,Spreadsheet10.3!J1639,0)","v":2.02918321021171},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K637,0)+IF(IncludeDeal2,Spreadsheet10.3!K2641,0)+IF(IncludeDeal3,Spreadsheet10.3!K3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1639,0)+IF(IncludeDeal5,Spreadsheet10.3!K1639,0)","v":1.8673758568901999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L637,0)+IF(IncludeDeal2,Spreadsheet10.3!L2641,0)+IF(IncludeDeal3,Spreadsheet10.3!L3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1639,0)+IF(IncludeDeal5,Spreadsheet10.3!L1639,0)","v":-0.39102879247219097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M637,0)+IF(IncludeDeal2,Spreadsheet10.3!M2641,0)+IF(IncludeDeal3,Spreadsheet10.3!M3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1639,0)+IF(IncludeDeal5,Spreadsheet10.3!M1639,0)","v":-0.772280325193896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N637,0)+IF(IncludeDeal2,Spreadsheet10.3!N2641,0)+IF(IncludeDeal3,Spreadsheet10.3!N3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1639,0)+IF(IncludeDeal5,Spreadsheet10.3!N1639,0)","v":0.50816424214603095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O637,0)+IF(IncludeDeal2,Spreadsheet10.3!O2641,0)+IF(IncludeDeal3,Spreadsheet10.3!O3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1639,0)+IF(IncludeDeal5,Spreadsheet10.3!O1639,0)","v":0.72652693350009701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P637,0)+IF(IncludeDeal2,Spreadsheet10.3!P2641,0)+IF(IncludeDeal3,Spreadsheet10.3!P3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1639,0)+IF(IncludeDeal5,Spreadsheet10.3!P1639,0)","v":0.72909927580190903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q637,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2641,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1639,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1639,0)","v":0.48109587968567502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R637,0)+IF(IncludeDeal2,Spreadsheet10.3!R2641,0)+IF(IncludeDeal3,Spreadsheet10.3!R3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1639,0)+IF(IncludeDeal5,Spreadsheet10.3!R1639,0)","v":1.0638009489123399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S637,0)+IF(IncludeDeal2,Spreadsheet10.3!S2641,0)+IF(IncludeDeal3,Spreadsheet10.3!S3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1639,0)+IF(IncludeDeal5,Spreadsheet10.3!S1639,0)","v":0.54578570123185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T637,0)+IF(IncludeDeal2,Spreadsheet10.3!T2641,0)+IF(IncludeDeal3,Spreadsheet10.3!T3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1639,0)+IF(IncludeDeal5,Spreadsheet10.3!T1639,0)","v":0.293772179760525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U637,0)+IF(IncludeDeal2,Spreadsheet10.3!U2641,0)+IF(IncludeDeal3,Spreadsheet10.3!U3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1639,0)+IF(IncludeDeal5,Spreadsheet10.3!U1639,0)","v":0.16851320762451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V637,0)+IF(IncludeDeal2,Spreadsheet10.3!V2641,0)+IF(IncludeDeal3,Spreadsheet10.3!V3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1639,0)+IF(IncludeDeal5,Spreadsheet10.3!V1639,0)","v":3.1762737668767499E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W637,0)+IF(IncludeDeal2,Spreadsheet10.3!W2641,0)+IF(IncludeDeal3,Spreadsheet10.3!W3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1639,0)+IF(IncludeDeal5,Spreadsheet10.3!W1639,0)","v":-0.11190588059611599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X637,0)+IF(IncludeDeal2,Spreadsheet10.3!X2641,0)+IF(IncludeDeal3,Spreadsheet10.3!X3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1639,0)+IF(IncludeDeal5,Spreadsheet10.3!X1639,0)","v":-0.15913206429674598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y637,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2641,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1639,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1639,0)","v":-0.19515146053554999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z637,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2641,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1639,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1639,0)","v":-0.22138110139515599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA637,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2641,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1639,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1639,0)","v":-0.23172720204550301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB637,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2641,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1639,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1639,0)","v":-0.22292889835196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC637,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2641,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1639,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1639,0)","v":-0.18745807357129501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD637,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2641,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1639,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1639,0)","v":-0.140216509013251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE637,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2641,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3643,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1639,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1639,0)","v":-7.8077469530369203E-2}]
[null,"Simulation 604",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C638,0)+IF(IncludeDeal2,Spreadsheet10.3!C2642,0)+IF(IncludeDeal3,Spreadsheet10.3!C3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1640,0)+IF(IncludeDeal5,Spreadsheet10.3!C1640,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D638,0)+IF(IncludeDeal2,Spreadsheet10.3!D2642,0)+IF(IncludeDeal3,Spreadsheet10.3!D3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1640,0)+IF(IncludeDeal5,Spreadsheet10.3!D1640,0)","v":8.6993049486447111E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E638,0)+IF(IncludeDeal2,Spreadsheet10.3!E2642,0)+IF(IncludeDeal3,Spreadsheet10.3!E3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1640,0)+IF(IncludeDeal5,Spreadsheet10.3!E1640,0)","v":-1.96801011061822},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F638,0)+IF(IncludeDeal2,Spreadsheet10.3!F2642,0)+IF(IncludeDeal3,Spreadsheet10.3!F3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1640,0)+IF(IncludeDeal5,Spreadsheet10.3!F1640,0)","v":-4.1234560831284606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G638,0)+IF(IncludeDeal2,Spreadsheet10.3!G2642,0)+IF(IncludeDeal3,Spreadsheet10.3!G3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1640,0)+IF(IncludeDeal5,Spreadsheet10.3!G1640,0)","v":-3.0666988833679101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H638,0)+IF(IncludeDeal2,Spreadsheet10.3!H2642,0)+IF(IncludeDeal3,Spreadsheet10.3!H3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1640,0)+IF(IncludeDeal5,Spreadsheet10.3!H1640,0)","v":-4.8831134846737196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I638,0)+IF(IncludeDeal2,Spreadsheet10.3!I2642,0)+IF(IncludeDeal3,Spreadsheet10.3!I3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1640,0)+IF(IncludeDeal5,Spreadsheet10.3!I1640,0)","v":-2.19511361916507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J638,0)+IF(IncludeDeal2,Spreadsheet10.3!J2642,0)+IF(IncludeDeal3,Spreadsheet10.3!J3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1640,0)+IF(IncludeDeal5,Spreadsheet10.3!J1640,0)","v":-1.44102402698453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K638,0)+IF(IncludeDeal2,Spreadsheet10.3!K2642,0)+IF(IncludeDeal3,Spreadsheet10.3!K3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1640,0)+IF(IncludeDeal5,Spreadsheet10.3!K1640,0)","v":-2.5843889015420802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L638,0)+IF(IncludeDeal2,Spreadsheet10.3!L2642,0)+IF(IncludeDeal3,Spreadsheet10.3!L3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1640,0)+IF(IncludeDeal5,Spreadsheet10.3!L1640,0)","v":-3.1638963471922801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M638,0)+IF(IncludeDeal2,Spreadsheet10.3!M2642,0)+IF(IncludeDeal3,Spreadsheet10.3!M3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1640,0)+IF(IncludeDeal5,Spreadsheet10.3!M1640,0)","v":-1.8709940450201501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N638,0)+IF(IncludeDeal2,Spreadsheet10.3!N2642,0)+IF(IncludeDeal3,Spreadsheet10.3!N3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1640,0)+IF(IncludeDeal5,Spreadsheet10.3!N1640,0)","v":-1.7848547859294401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O638,0)+IF(IncludeDeal2,Spreadsheet10.3!O2642,0)+IF(IncludeDeal3,Spreadsheet10.3!O3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1640,0)+IF(IncludeDeal5,Spreadsheet10.3!O1640,0)","v":-1.4602044126059002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P638,0)+IF(IncludeDeal2,Spreadsheet10.3!P2642,0)+IF(IncludeDeal3,Spreadsheet10.3!P3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1640,0)+IF(IncludeDeal5,Spreadsheet10.3!P1640,0)","v":-2.4315632011639097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q638,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2642,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1640,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1640,0)","v":-2.9012846901315301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R638,0)+IF(IncludeDeal2,Spreadsheet10.3!R2642,0)+IF(IncludeDeal3,Spreadsheet10.3!R3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1640,0)+IF(IncludeDeal5,Spreadsheet10.3!R1640,0)","v":-3.3348375534842098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S638,0)+IF(IncludeDeal2,Spreadsheet10.3!S2642,0)+IF(IncludeDeal3,Spreadsheet10.3!S3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1640,0)+IF(IncludeDeal5,Spreadsheet10.3!S1640,0)","v":-3.0573406662713301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T638,0)+IF(IncludeDeal2,Spreadsheet10.3!T2642,0)+IF(IncludeDeal3,Spreadsheet10.3!T3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1640,0)+IF(IncludeDeal5,Spreadsheet10.3!T1640,0)","v":-2.8193147588315099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U638,0)+IF(IncludeDeal2,Spreadsheet10.3!U2642,0)+IF(IncludeDeal3,Spreadsheet10.3!U3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1640,0)+IF(IncludeDeal5,Spreadsheet10.3!U1640,0)","v":-2.6907366199846598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V638,0)+IF(IncludeDeal2,Spreadsheet10.3!V2642,0)+IF(IncludeDeal3,Spreadsheet10.3!V3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1640,0)+IF(IncludeDeal5,Spreadsheet10.3!V1640,0)","v":-2.3784966417722799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W638,0)+IF(IncludeDeal2,Spreadsheet10.3!W2642,0)+IF(IncludeDeal3,Spreadsheet10.3!W3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1640,0)+IF(IncludeDeal5,Spreadsheet10.3!W1640,0)","v":-2.0949193342670802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X638,0)+IF(IncludeDeal2,Spreadsheet10.3!X2642,0)+IF(IncludeDeal3,Spreadsheet10.3!X3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1640,0)+IF(IncludeDeal5,Spreadsheet10.3!X1640,0)","v":-1.8594239707891602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y638,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2642,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1640,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1640,0)","v":-1.6166646203713999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z638,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2642,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1640,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1640,0)","v":-1.37310045645079},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA638,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2642,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1640,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1640,0)","v":-1.13566757320786},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB638,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2642,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1640,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1640,0)","v":-0.88826670088702098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC638,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2642,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1640,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1640,0)","v":-0.65451234151009396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD638,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2642,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1640,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1640,0)","v":-0.42440894913976801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE638,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2642,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3644,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1640,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1640,0)","v":-0.203086670751391}]
[null,"Simulation 605",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C639,0)+IF(IncludeDeal2,Spreadsheet10.3!C2643,0)+IF(IncludeDeal3,Spreadsheet10.3!C3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1641,0)+IF(IncludeDeal5,Spreadsheet10.3!C1641,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D639,0)+IF(IncludeDeal2,Spreadsheet10.3!D2643,0)+IF(IncludeDeal3,Spreadsheet10.3!D3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1641,0)+IF(IncludeDeal5,Spreadsheet10.3!D1641,0)","v":4.70192438355493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E639,0)+IF(IncludeDeal2,Spreadsheet10.3!E2643,0)+IF(IncludeDeal3,Spreadsheet10.3!E3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1641,0)+IF(IncludeDeal5,Spreadsheet10.3!E1641,0)","v":2.4278470693505003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F639,0)+IF(IncludeDeal2,Spreadsheet10.3!F2643,0)+IF(IncludeDeal3,Spreadsheet10.3!F3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1641,0)+IF(IncludeDeal5,Spreadsheet10.3!F1641,0)","v":3.2430721235031901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G639,0)+IF(IncludeDeal2,Spreadsheet10.3!G2643,0)+IF(IncludeDeal3,Spreadsheet10.3!G3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1641,0)+IF(IncludeDeal5,Spreadsheet10.3!G1641,0)","v":3.7166279510934199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H639,0)+IF(IncludeDeal2,Spreadsheet10.3!H2643,0)+IF(IncludeDeal3,Spreadsheet10.3!H3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1641,0)+IF(IncludeDeal5,Spreadsheet10.3!H1641,0)","v":4.2337429010212499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I639,0)+IF(IncludeDeal2,Spreadsheet10.3!I2643,0)+IF(IncludeDeal3,Spreadsheet10.3!I3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1641,0)+IF(IncludeDeal5,Spreadsheet10.3!I1641,0)","v":3.6266267452624397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J639,0)+IF(IncludeDeal2,Spreadsheet10.3!J2643,0)+IF(IncludeDeal3,Spreadsheet10.3!J3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1641,0)+IF(IncludeDeal5,Spreadsheet10.3!J1641,0)","v":1.59506801627461},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K639,0)+IF(IncludeDeal2,Spreadsheet10.3!K2643,0)+IF(IncludeDeal3,Spreadsheet10.3!K3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1641,0)+IF(IncludeDeal5,Spreadsheet10.3!K1641,0)","v":2.7006695272536101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L639,0)+IF(IncludeDeal2,Spreadsheet10.3!L2643,0)+IF(IncludeDeal3,Spreadsheet10.3!L3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1641,0)+IF(IncludeDeal5,Spreadsheet10.3!L1641,0)","v":1.75493589860684},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M639,0)+IF(IncludeDeal2,Spreadsheet10.3!M2643,0)+IF(IncludeDeal3,Spreadsheet10.3!M3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1641,0)+IF(IncludeDeal5,Spreadsheet10.3!M1641,0)","v":1.9491749322007401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N639,0)+IF(IncludeDeal2,Spreadsheet10.3!N2643,0)+IF(IncludeDeal3,Spreadsheet10.3!N3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1641,0)+IF(IncludeDeal5,Spreadsheet10.3!N1641,0)","v":2.3126197055794901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O639,0)+IF(IncludeDeal2,Spreadsheet10.3!O2643,0)+IF(IncludeDeal3,Spreadsheet10.3!O3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1641,0)+IF(IncludeDeal5,Spreadsheet10.3!O1641,0)","v":2.1900563226656802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P639,0)+IF(IncludeDeal2,Spreadsheet10.3!P2643,0)+IF(IncludeDeal3,Spreadsheet10.3!P3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1641,0)+IF(IncludeDeal5,Spreadsheet10.3!P1641,0)","v":1.9759811026993999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q639,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2643,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1641,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1641,0)","v":1.7230543245807299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R639,0)+IF(IncludeDeal2,Spreadsheet10.3!R2643,0)+IF(IncludeDeal3,Spreadsheet10.3!R3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1641,0)+IF(IncludeDeal5,Spreadsheet10.3!R1641,0)","v":1.23152156945094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S639,0)+IF(IncludeDeal2,Spreadsheet10.3!S2643,0)+IF(IncludeDeal3,Spreadsheet10.3!S3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1641,0)+IF(IncludeDeal5,Spreadsheet10.3!S1641,0)","v":0.61127178438448304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T639,0)+IF(IncludeDeal2,Spreadsheet10.3!T2643,0)+IF(IncludeDeal3,Spreadsheet10.3!T3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1641,0)+IF(IncludeDeal5,Spreadsheet10.3!T1641,0)","v":0.55444246722744495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U639,0)+IF(IncludeDeal2,Spreadsheet10.3!U2643,0)+IF(IncludeDeal3,Spreadsheet10.3!U3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1641,0)+IF(IncludeDeal5,Spreadsheet10.3!U1641,0)","v":0.425938714698266},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V639,0)+IF(IncludeDeal2,Spreadsheet10.3!V2643,0)+IF(IncludeDeal3,Spreadsheet10.3!V3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1641,0)+IF(IncludeDeal5,Spreadsheet10.3!V1641,0)","v":0.35549469889717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W639,0)+IF(IncludeDeal2,Spreadsheet10.3!W2643,0)+IF(IncludeDeal3,Spreadsheet10.3!W3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1641,0)+IF(IncludeDeal5,Spreadsheet10.3!W1641,0)","v":0.31743096502364698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X639,0)+IF(IncludeDeal2,Spreadsheet10.3!X2643,0)+IF(IncludeDeal3,Spreadsheet10.3!X3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1641,0)+IF(IncludeDeal5,Spreadsheet10.3!X1641,0)","v":0.25308702972580599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y639,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2643,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1641,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1641,0)","v":0.20512883640888099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z639,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2643,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1641,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1641,0)","v":0.16425325735222399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA639,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2643,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1641,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1641,0)","v":0.12243173242244799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB639,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2643,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1641,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1641,0)","v":8.9115317639550398E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC639,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2643,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1641,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1641,0)","v":7.2464652273066296E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD639,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2643,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1641,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1641,0)","v":5.4483191496161494E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE639,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2643,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3645,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1641,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1641,0)","v":2.8518979228282598E-2}]
[null,"Simulation 606",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C640,0)+IF(IncludeDeal2,Spreadsheet10.3!C2644,0)+IF(IncludeDeal3,Spreadsheet10.3!C3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1642,0)+IF(IncludeDeal5,Spreadsheet10.3!C1642,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D640,0)+IF(IncludeDeal2,Spreadsheet10.3!D2644,0)+IF(IncludeDeal3,Spreadsheet10.3!D3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1642,0)+IF(IncludeDeal5,Spreadsheet10.3!D1642,0)","v":-3.7322704595695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E640,0)+IF(IncludeDeal2,Spreadsheet10.3!E2644,0)+IF(IncludeDeal3,Spreadsheet10.3!E3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1642,0)+IF(IncludeDeal5,Spreadsheet10.3!E1642,0)","v":-8.5241719494347503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F640,0)+IF(IncludeDeal2,Spreadsheet10.3!F2644,0)+IF(IncludeDeal3,Spreadsheet10.3!F3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1642,0)+IF(IncludeDeal5,Spreadsheet10.3!F1642,0)","v":-9.1288770762804603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G640,0)+IF(IncludeDeal2,Spreadsheet10.3!G2644,0)+IF(IncludeDeal3,Spreadsheet10.3!G3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1642,0)+IF(IncludeDeal5,Spreadsheet10.3!G1642,0)","v":-10.579168640049099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H640,0)+IF(IncludeDeal2,Spreadsheet10.3!H2644,0)+IF(IncludeDeal3,Spreadsheet10.3!H3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1642,0)+IF(IncludeDeal5,Spreadsheet10.3!H1642,0)","v":-7.9715849935267595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I640,0)+IF(IncludeDeal2,Spreadsheet10.3!I2644,0)+IF(IncludeDeal3,Spreadsheet10.3!I3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1642,0)+IF(IncludeDeal5,Spreadsheet10.3!I1642,0)","v":-5.5340675730721696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J640,0)+IF(IncludeDeal2,Spreadsheet10.3!J2644,0)+IF(IncludeDeal3,Spreadsheet10.3!J3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1642,0)+IF(IncludeDeal5,Spreadsheet10.3!J1642,0)","v":-5.74540781762148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K640,0)+IF(IncludeDeal2,Spreadsheet10.3!K2644,0)+IF(IncludeDeal3,Spreadsheet10.3!K3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1642,0)+IF(IncludeDeal5,Spreadsheet10.3!K1642,0)","v":-6.5190192254240298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L640,0)+IF(IncludeDeal2,Spreadsheet10.3!L2644,0)+IF(IncludeDeal3,Spreadsheet10.3!L3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1642,0)+IF(IncludeDeal5,Spreadsheet10.3!L1642,0)","v":-7.5019813667050599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M640,0)+IF(IncludeDeal2,Spreadsheet10.3!M2644,0)+IF(IncludeDeal3,Spreadsheet10.3!M3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1642,0)+IF(IncludeDeal5,Spreadsheet10.3!M1642,0)","v":-7.7944239639032604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N640,0)+IF(IncludeDeal2,Spreadsheet10.3!N2644,0)+IF(IncludeDeal3,Spreadsheet10.3!N3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1642,0)+IF(IncludeDeal5,Spreadsheet10.3!N1642,0)","v":-8.2157323847774002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O640,0)+IF(IncludeDeal2,Spreadsheet10.3!O2644,0)+IF(IncludeDeal3,Spreadsheet10.3!O3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1642,0)+IF(IncludeDeal5,Spreadsheet10.3!O1642,0)","v":-9.5851933523798998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P640,0)+IF(IncludeDeal2,Spreadsheet10.3!P2644,0)+IF(IncludeDeal3,Spreadsheet10.3!P3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1642,0)+IF(IncludeDeal5,Spreadsheet10.3!P1642,0)","v":-9.2930559862791302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q640,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2644,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1642,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1642,0)","v":-8.3415720364403612},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R640,0)+IF(IncludeDeal2,Spreadsheet10.3!R2644,0)+IF(IncludeDeal3,Spreadsheet10.3!R3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1642,0)+IF(IncludeDeal5,Spreadsheet10.3!R1642,0)","v":-7.5293077752254698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S640,0)+IF(IncludeDeal2,Spreadsheet10.3!S2644,0)+IF(IncludeDeal3,Spreadsheet10.3!S3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1642,0)+IF(IncludeDeal5,Spreadsheet10.3!S1642,0)","v":-6.8187074268935604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T640,0)+IF(IncludeDeal2,Spreadsheet10.3!T2644,0)+IF(IncludeDeal3,Spreadsheet10.3!T3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1642,0)+IF(IncludeDeal5,Spreadsheet10.3!T1642,0)","v":-6.2818126509083401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U640,0)+IF(IncludeDeal2,Spreadsheet10.3!U2644,0)+IF(IncludeDeal3,Spreadsheet10.3!U3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1642,0)+IF(IncludeDeal5,Spreadsheet10.3!U1642,0)","v":-5.7383070252853798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V640,0)+IF(IncludeDeal2,Spreadsheet10.3!V2644,0)+IF(IncludeDeal3,Spreadsheet10.3!V3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1642,0)+IF(IncludeDeal5,Spreadsheet10.3!V1642,0)","v":-5.2054793669132096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W640,0)+IF(IncludeDeal2,Spreadsheet10.3!W2644,0)+IF(IncludeDeal3,Spreadsheet10.3!W3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1642,0)+IF(IncludeDeal5,Spreadsheet10.3!W1642,0)","v":-4.6294199551869299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X640,0)+IF(IncludeDeal2,Spreadsheet10.3!X2644,0)+IF(IncludeDeal3,Spreadsheet10.3!X3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1642,0)+IF(IncludeDeal5,Spreadsheet10.3!X1642,0)","v":-4.03852847802274},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y640,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2644,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1642,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1642,0)","v":-3.4860126849718602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z640,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2644,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1642,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1642,0)","v":-2.9454132373934301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA640,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2644,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1642,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1642,0)","v":-2.4142428610296998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB640,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2644,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1642,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1642,0)","v":-1.87865454075852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC640,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2644,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1642,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1642,0)","v":-1.3925250385783798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD640,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2644,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1642,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1642,0)","v":-0.90827503379038399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE640,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2644,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3646,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1642,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1642,0)","v":-0.43662731647558001}]
[null,"Simulation 607",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C641,0)+IF(IncludeDeal2,Spreadsheet10.3!C2645,0)+IF(IncludeDeal3,Spreadsheet10.3!C3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1643,0)+IF(IncludeDeal5,Spreadsheet10.3!C1643,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D641,0)+IF(IncludeDeal2,Spreadsheet10.3!D2645,0)+IF(IncludeDeal3,Spreadsheet10.3!D3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1643,0)+IF(IncludeDeal5,Spreadsheet10.3!D1643,0)","v":1.66942419060586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E641,0)+IF(IncludeDeal2,Spreadsheet10.3!E2645,0)+IF(IncludeDeal3,Spreadsheet10.3!E3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1643,0)+IF(IncludeDeal5,Spreadsheet10.3!E1643,0)","v":0.98980456214517298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F641,0)+IF(IncludeDeal2,Spreadsheet10.3!F2645,0)+IF(IncludeDeal3,Spreadsheet10.3!F3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1643,0)+IF(IncludeDeal5,Spreadsheet10.3!F1643,0)","v":-1.1226426428651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G641,0)+IF(IncludeDeal2,Spreadsheet10.3!G2645,0)+IF(IncludeDeal3,Spreadsheet10.3!G3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1643,0)+IF(IncludeDeal5,Spreadsheet10.3!G1643,0)","v":-5.4299603123569602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H641,0)+IF(IncludeDeal2,Spreadsheet10.3!H2645,0)+IF(IncludeDeal3,Spreadsheet10.3!H3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1643,0)+IF(IncludeDeal5,Spreadsheet10.3!H1643,0)","v":-4.0730426697628799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I641,0)+IF(IncludeDeal2,Spreadsheet10.3!I2645,0)+IF(IncludeDeal3,Spreadsheet10.3!I3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1643,0)+IF(IncludeDeal5,Spreadsheet10.3!I1643,0)","v":-4.1001802064915598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J641,0)+IF(IncludeDeal2,Spreadsheet10.3!J2645,0)+IF(IncludeDeal3,Spreadsheet10.3!J3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1643,0)+IF(IncludeDeal5,Spreadsheet10.3!J1643,0)","v":-4.3776030927774894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K641,0)+IF(IncludeDeal2,Spreadsheet10.3!K2645,0)+IF(IncludeDeal3,Spreadsheet10.3!K3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1643,0)+IF(IncludeDeal5,Spreadsheet10.3!K1643,0)","v":-4.3666088744942497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L641,0)+IF(IncludeDeal2,Spreadsheet10.3!L2645,0)+IF(IncludeDeal3,Spreadsheet10.3!L3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1643,0)+IF(IncludeDeal5,Spreadsheet10.3!L1643,0)","v":-3.6910254622589203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M641,0)+IF(IncludeDeal2,Spreadsheet10.3!M2645,0)+IF(IncludeDeal3,Spreadsheet10.3!M3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1643,0)+IF(IncludeDeal5,Spreadsheet10.3!M1643,0)","v":-4.1734600201988803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N641,0)+IF(IncludeDeal2,Spreadsheet10.3!N2645,0)+IF(IncludeDeal3,Spreadsheet10.3!N3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1643,0)+IF(IncludeDeal5,Spreadsheet10.3!N1643,0)","v":-4.0723585314362998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O641,0)+IF(IncludeDeal2,Spreadsheet10.3!O2645,0)+IF(IncludeDeal3,Spreadsheet10.3!O3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1643,0)+IF(IncludeDeal5,Spreadsheet10.3!O1643,0)","v":-5.0561777877944802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P641,0)+IF(IncludeDeal2,Spreadsheet10.3!P2645,0)+IF(IncludeDeal3,Spreadsheet10.3!P3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1643,0)+IF(IncludeDeal5,Spreadsheet10.3!P1643,0)","v":-4.2366033092472},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q641,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2645,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1643,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1643,0)","v":-4.1353005181334401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R641,0)+IF(IncludeDeal2,Spreadsheet10.3!R2645,0)+IF(IncludeDeal3,Spreadsheet10.3!R3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1643,0)+IF(IncludeDeal5,Spreadsheet10.3!R1643,0)","v":-4.2330145421395704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S641,0)+IF(IncludeDeal2,Spreadsheet10.3!S2645,0)+IF(IncludeDeal3,Spreadsheet10.3!S3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1643,0)+IF(IncludeDeal5,Spreadsheet10.3!S1643,0)","v":-3.8734275024224303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T641,0)+IF(IncludeDeal2,Spreadsheet10.3!T2645,0)+IF(IncludeDeal3,Spreadsheet10.3!T3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1643,0)+IF(IncludeDeal5,Spreadsheet10.3!T1643,0)","v":-3.6262091561071399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U641,0)+IF(IncludeDeal2,Spreadsheet10.3!U2645,0)+IF(IncludeDeal3,Spreadsheet10.3!U3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1643,0)+IF(IncludeDeal5,Spreadsheet10.3!U1643,0)","v":-3.2774326139744199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V641,0)+IF(IncludeDeal2,Spreadsheet10.3!V2645,0)+IF(IncludeDeal3,Spreadsheet10.3!V3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1643,0)+IF(IncludeDeal5,Spreadsheet10.3!V1643,0)","v":-2.8543337852970998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W641,0)+IF(IncludeDeal2,Spreadsheet10.3!W2645,0)+IF(IncludeDeal3,Spreadsheet10.3!W3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1643,0)+IF(IncludeDeal5,Spreadsheet10.3!W1643,0)","v":-2.5754388061775702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X641,0)+IF(IncludeDeal2,Spreadsheet10.3!X2645,0)+IF(IncludeDeal3,Spreadsheet10.3!X3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1643,0)+IF(IncludeDeal5,Spreadsheet10.3!X1643,0)","v":-2.25299920412301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y641,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2645,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1643,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1643,0)","v":-1.97253686664621},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z641,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2645,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1643,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1643,0)","v":-1.68908344917084},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA641,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2645,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1643,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1643,0)","v":-1.4116605822417898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB641,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2645,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1643,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1643,0)","v":-1.1220593959285801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC641,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2645,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1643,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1643,0)","v":-0.84644755734107202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD641,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2645,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1643,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1643,0)","v":-0.56300684400850498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE641,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2645,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3647,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1643,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1643,0)","v":-0.27727897972091603}]
[null,"Simulation 608",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C642,0)+IF(IncludeDeal2,Spreadsheet10.3!C2646,0)+IF(IncludeDeal3,Spreadsheet10.3!C3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1644,0)+IF(IncludeDeal5,Spreadsheet10.3!C1644,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D642,0)+IF(IncludeDeal2,Spreadsheet10.3!D2646,0)+IF(IncludeDeal3,Spreadsheet10.3!D3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1644,0)+IF(IncludeDeal5,Spreadsheet10.3!D1644,0)","v":-6.9223744049446603E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E642,0)+IF(IncludeDeal2,Spreadsheet10.3!E2646,0)+IF(IncludeDeal3,Spreadsheet10.3!E3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1644,0)+IF(IncludeDeal5,Spreadsheet10.3!E1644,0)","v":1.2574090852027702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F642,0)+IF(IncludeDeal2,Spreadsheet10.3!F2646,0)+IF(IncludeDeal3,Spreadsheet10.3!F3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1644,0)+IF(IncludeDeal5,Spreadsheet10.3!F1644,0)","v":1.5886208348032198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G642,0)+IF(IncludeDeal2,Spreadsheet10.3!G2646,0)+IF(IncludeDeal3,Spreadsheet10.3!G3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1644,0)+IF(IncludeDeal5,Spreadsheet10.3!G1644,0)","v":1.47048595610289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H642,0)+IF(IncludeDeal2,Spreadsheet10.3!H2646,0)+IF(IncludeDeal3,Spreadsheet10.3!H3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1644,0)+IF(IncludeDeal5,Spreadsheet10.3!H1644,0)","v":4.4631485143002898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I642,0)+IF(IncludeDeal2,Spreadsheet10.3!I2646,0)+IF(IncludeDeal3,Spreadsheet10.3!I3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1644,0)+IF(IncludeDeal5,Spreadsheet10.3!I1644,0)","v":4.8785006747943704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J642,0)+IF(IncludeDeal2,Spreadsheet10.3!J2646,0)+IF(IncludeDeal3,Spreadsheet10.3!J3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1644,0)+IF(IncludeDeal5,Spreadsheet10.3!J1644,0)","v":7.9432257259284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K642,0)+IF(IncludeDeal2,Spreadsheet10.3!K2646,0)+IF(IncludeDeal3,Spreadsheet10.3!K3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1644,0)+IF(IncludeDeal5,Spreadsheet10.3!K1644,0)","v":9.2145909250834102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L642,0)+IF(IncludeDeal2,Spreadsheet10.3!L2646,0)+IF(IncludeDeal3,Spreadsheet10.3!L3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1644,0)+IF(IncludeDeal5,Spreadsheet10.3!L1644,0)","v":9.1120417968528606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M642,0)+IF(IncludeDeal2,Spreadsheet10.3!M2646,0)+IF(IncludeDeal3,Spreadsheet10.3!M3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1644,0)+IF(IncludeDeal5,Spreadsheet10.3!M1644,0)","v":9.4299183203457204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N642,0)+IF(IncludeDeal2,Spreadsheet10.3!N2646,0)+IF(IncludeDeal3,Spreadsheet10.3!N3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1644,0)+IF(IncludeDeal5,Spreadsheet10.3!N1644,0)","v":9.333990772587109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O642,0)+IF(IncludeDeal2,Spreadsheet10.3!O2646,0)+IF(IncludeDeal3,Spreadsheet10.3!O3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1644,0)+IF(IncludeDeal5,Spreadsheet10.3!O1644,0)","v":9.2011083271286811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P642,0)+IF(IncludeDeal2,Spreadsheet10.3!P2646,0)+IF(IncludeDeal3,Spreadsheet10.3!P3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1644,0)+IF(IncludeDeal5,Spreadsheet10.3!P1644,0)","v":9.4917766090187889},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q642,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2646,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1644,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1644,0)","v":9.5687254103573807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R642,0)+IF(IncludeDeal2,Spreadsheet10.3!R2646,0)+IF(IncludeDeal3,Spreadsheet10.3!R3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1644,0)+IF(IncludeDeal5,Spreadsheet10.3!R1644,0)","v":9.5311320455807298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S642,0)+IF(IncludeDeal2,Spreadsheet10.3!S2646,0)+IF(IncludeDeal3,Spreadsheet10.3!S3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1644,0)+IF(IncludeDeal5,Spreadsheet10.3!S1644,0)","v":9.072157011217751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T642,0)+IF(IncludeDeal2,Spreadsheet10.3!T2646,0)+IF(IncludeDeal3,Spreadsheet10.3!T3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1644,0)+IF(IncludeDeal5,Spreadsheet10.3!T1644,0)","v":8.4188175697557597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U642,0)+IF(IncludeDeal2,Spreadsheet10.3!U2646,0)+IF(IncludeDeal3,Spreadsheet10.3!U3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1644,0)+IF(IncludeDeal5,Spreadsheet10.3!U1644,0)","v":7.8557625692829598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V642,0)+IF(IncludeDeal2,Spreadsheet10.3!V2646,0)+IF(IncludeDeal3,Spreadsheet10.3!V3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1644,0)+IF(IncludeDeal5,Spreadsheet10.3!V1644,0)","v":7.3065285479644304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W642,0)+IF(IncludeDeal2,Spreadsheet10.3!W2646,0)+IF(IncludeDeal3,Spreadsheet10.3!W3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1644,0)+IF(IncludeDeal5,Spreadsheet10.3!W1644,0)","v":6.6500755394861999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X642,0)+IF(IncludeDeal2,Spreadsheet10.3!X2646,0)+IF(IncludeDeal3,Spreadsheet10.3!X3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1644,0)+IF(IncludeDeal5,Spreadsheet10.3!X1644,0)","v":5.9619252587695195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y642,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2646,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1644,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1644,0)","v":5.2690012236188695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z642,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2646,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1644,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1644,0)","v":4.5571708000950499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA642,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2646,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1644,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1644,0)","v":3.8112169551595101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB642,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2646,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1644,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1644,0)","v":3.0301198983536799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC642,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2646,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1644,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1644,0)","v":2.3211835577844697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD642,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2646,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1644,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1644,0)","v":1.5647792610796598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE642,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2646,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3648,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1644,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1644,0)","v":0.77420100904211098}]
[null,"Simulation 609",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C643,0)+IF(IncludeDeal2,Spreadsheet10.3!C2647,0)+IF(IncludeDeal3,Spreadsheet10.3!C3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1645,0)+IF(IncludeDeal5,Spreadsheet10.3!C1645,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D643,0)+IF(IncludeDeal2,Spreadsheet10.3!D2647,0)+IF(IncludeDeal3,Spreadsheet10.3!D3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1645,0)+IF(IncludeDeal5,Spreadsheet10.3!D1645,0)","v":2.5037096118339499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E643,0)+IF(IncludeDeal2,Spreadsheet10.3!E2647,0)+IF(IncludeDeal3,Spreadsheet10.3!E3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1645,0)+IF(IncludeDeal5,Spreadsheet10.3!E1645,0)","v":2.00244517849351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F643,0)+IF(IncludeDeal2,Spreadsheet10.3!F2647,0)+IF(IncludeDeal3,Spreadsheet10.3!F3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1645,0)+IF(IncludeDeal5,Spreadsheet10.3!F1645,0)","v":-2.1423097728952598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G643,0)+IF(IncludeDeal2,Spreadsheet10.3!G2647,0)+IF(IncludeDeal3,Spreadsheet10.3!G3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1645,0)+IF(IncludeDeal5,Spreadsheet10.3!G1645,0)","v":-5.3774841234201602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H643,0)+IF(IncludeDeal2,Spreadsheet10.3!H2647,0)+IF(IncludeDeal3,Spreadsheet10.3!H3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1645,0)+IF(IncludeDeal5,Spreadsheet10.3!H1645,0)","v":-3.5941561839783298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I643,0)+IF(IncludeDeal2,Spreadsheet10.3!I2647,0)+IF(IncludeDeal3,Spreadsheet10.3!I3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1645,0)+IF(IncludeDeal5,Spreadsheet10.3!I1645,0)","v":-2.8910452881945399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J643,0)+IF(IncludeDeal2,Spreadsheet10.3!J2647,0)+IF(IncludeDeal3,Spreadsheet10.3!J3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1645,0)+IF(IncludeDeal5,Spreadsheet10.3!J1645,0)","v":-3.0790598863851102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K643,0)+IF(IncludeDeal2,Spreadsheet10.3!K2647,0)+IF(IncludeDeal3,Spreadsheet10.3!K3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1645,0)+IF(IncludeDeal5,Spreadsheet10.3!K1645,0)","v":-4.4519755084982107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L643,0)+IF(IncludeDeal2,Spreadsheet10.3!L2647,0)+IF(IncludeDeal3,Spreadsheet10.3!L3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1645,0)+IF(IncludeDeal5,Spreadsheet10.3!L1645,0)","v":-4.4073151709307705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M643,0)+IF(IncludeDeal2,Spreadsheet10.3!M2647,0)+IF(IncludeDeal3,Spreadsheet10.3!M3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1645,0)+IF(IncludeDeal5,Spreadsheet10.3!M1645,0)","v":-4.6006764802804803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N643,0)+IF(IncludeDeal2,Spreadsheet10.3!N2647,0)+IF(IncludeDeal3,Spreadsheet10.3!N3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1645,0)+IF(IncludeDeal5,Spreadsheet10.3!N1645,0)","v":-3.88186593963633},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O643,0)+IF(IncludeDeal2,Spreadsheet10.3!O2647,0)+IF(IncludeDeal3,Spreadsheet10.3!O3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1645,0)+IF(IncludeDeal5,Spreadsheet10.3!O1645,0)","v":-4.0656210202569598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P643,0)+IF(IncludeDeal2,Spreadsheet10.3!P2647,0)+IF(IncludeDeal3,Spreadsheet10.3!P3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1645,0)+IF(IncludeDeal5,Spreadsheet10.3!P1645,0)","v":-4.6051225438213494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q643,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2647,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1645,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1645,0)","v":-4.5533887060192502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R643,0)+IF(IncludeDeal2,Spreadsheet10.3!R2647,0)+IF(IncludeDeal3,Spreadsheet10.3!R3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1645,0)+IF(IncludeDeal5,Spreadsheet10.3!R1645,0)","v":-4.3913046704040104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S643,0)+IF(IncludeDeal2,Spreadsheet10.3!S2647,0)+IF(IncludeDeal3,Spreadsheet10.3!S3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1645,0)+IF(IncludeDeal5,Spreadsheet10.3!S1645,0)","v":-4.5186651462382299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T643,0)+IF(IncludeDeal2,Spreadsheet10.3!T2647,0)+IF(IncludeDeal3,Spreadsheet10.3!T3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1645,0)+IF(IncludeDeal5,Spreadsheet10.3!T1645,0)","v":-3.9955615717018498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U643,0)+IF(IncludeDeal2,Spreadsheet10.3!U2647,0)+IF(IncludeDeal3,Spreadsheet10.3!U3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1645,0)+IF(IncludeDeal5,Spreadsheet10.3!U1645,0)","v":-3.7239191158106499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V643,0)+IF(IncludeDeal2,Spreadsheet10.3!V2647,0)+IF(IncludeDeal3,Spreadsheet10.3!V3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1645,0)+IF(IncludeDeal5,Spreadsheet10.3!V1645,0)","v":-3.4351906841569599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W643,0)+IF(IncludeDeal2,Spreadsheet10.3!W2647,0)+IF(IncludeDeal3,Spreadsheet10.3!W3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1645,0)+IF(IncludeDeal5,Spreadsheet10.3!W1645,0)","v":-3.0544304170434802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X643,0)+IF(IncludeDeal2,Spreadsheet10.3!X2647,0)+IF(IncludeDeal3,Spreadsheet10.3!X3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1645,0)+IF(IncludeDeal5,Spreadsheet10.3!X1645,0)","v":-2.6655335967354001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y643,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2647,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1645,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1645,0)","v":-2.2890333919432799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z643,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2647,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1645,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1645,0)","v":-1.9198082213019001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA643,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2647,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1645,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1645,0)","v":-1.5626501928830201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB643,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2647,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1645,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1645,0)","v":-1.20637242551101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC643,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2647,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1645,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1645,0)","v":-0.88349690176061102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD643,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2647,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1645,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1645,0)","v":-0.56829929699776904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE643,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2647,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3649,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1645,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1645,0)","v":-0.26894163431318097}]
[null,"Simulation 610",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C644,0)+IF(IncludeDeal2,Spreadsheet10.3!C2648,0)+IF(IncludeDeal3,Spreadsheet10.3!C3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1646,0)+IF(IncludeDeal5,Spreadsheet10.3!C1646,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D644,0)+IF(IncludeDeal2,Spreadsheet10.3!D2648,0)+IF(IncludeDeal3,Spreadsheet10.3!D3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1646,0)+IF(IncludeDeal5,Spreadsheet10.3!D1646,0)","v":2.6339124880452998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E644,0)+IF(IncludeDeal2,Spreadsheet10.3!E2648,0)+IF(IncludeDeal3,Spreadsheet10.3!E3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1646,0)+IF(IncludeDeal5,Spreadsheet10.3!E1646,0)","v":-3.1178516855651002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F644,0)+IF(IncludeDeal2,Spreadsheet10.3!F2648,0)+IF(IncludeDeal3,Spreadsheet10.3!F3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1646,0)+IF(IncludeDeal5,Spreadsheet10.3!F1646,0)","v":1.6645807782690899E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G644,0)+IF(IncludeDeal2,Spreadsheet10.3!G2648,0)+IF(IncludeDeal3,Spreadsheet10.3!G3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1646,0)+IF(IncludeDeal5,Spreadsheet10.3!G1646,0)","v":-1.7112029887568398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H644,0)+IF(IncludeDeal2,Spreadsheet10.3!H2648,0)+IF(IncludeDeal3,Spreadsheet10.3!H3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1646,0)+IF(IncludeDeal5,Spreadsheet10.3!H1646,0)","v":0.12381243249714001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I644,0)+IF(IncludeDeal2,Spreadsheet10.3!I2648,0)+IF(IncludeDeal3,Spreadsheet10.3!I3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1646,0)+IF(IncludeDeal5,Spreadsheet10.3!I1646,0)","v":1.7175638700211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J644,0)+IF(IncludeDeal2,Spreadsheet10.3!J2648,0)+IF(IncludeDeal3,Spreadsheet10.3!J3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1646,0)+IF(IncludeDeal5,Spreadsheet10.3!J1646,0)","v":0.86219680679502109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K644,0)+IF(IncludeDeal2,Spreadsheet10.3!K2648,0)+IF(IncludeDeal3,Spreadsheet10.3!K3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1646,0)+IF(IncludeDeal5,Spreadsheet10.3!K1646,0)","v":-9.6662747723560691E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L644,0)+IF(IncludeDeal2,Spreadsheet10.3!L2648,0)+IF(IncludeDeal3,Spreadsheet10.3!L3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1646,0)+IF(IncludeDeal5,Spreadsheet10.3!L1646,0)","v":0.78720930295263192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M644,0)+IF(IncludeDeal2,Spreadsheet10.3!M2648,0)+IF(IncludeDeal3,Spreadsheet10.3!M3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1646,0)+IF(IncludeDeal5,Spreadsheet10.3!M1646,0)","v":1.2933623778177299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N644,0)+IF(IncludeDeal2,Spreadsheet10.3!N2648,0)+IF(IncludeDeal3,Spreadsheet10.3!N3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1646,0)+IF(IncludeDeal5,Spreadsheet10.3!N1646,0)","v":0.39881698680651001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O644,0)+IF(IncludeDeal2,Spreadsheet10.3!O2648,0)+IF(IncludeDeal3,Spreadsheet10.3!O3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1646,0)+IF(IncludeDeal5,Spreadsheet10.3!O1646,0)","v":0.70164285229132695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P644,0)+IF(IncludeDeal2,Spreadsheet10.3!P2648,0)+IF(IncludeDeal3,Spreadsheet10.3!P3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1646,0)+IF(IncludeDeal5,Spreadsheet10.3!P1646,0)","v":1.23276978375363},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q644,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2648,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1646,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1646,0)","v":1.1955762774685199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R644,0)+IF(IncludeDeal2,Spreadsheet10.3!R2648,0)+IF(IncludeDeal3,Spreadsheet10.3!R3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1646,0)+IF(IncludeDeal5,Spreadsheet10.3!R1646,0)","v":1.4725696719114101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S644,0)+IF(IncludeDeal2,Spreadsheet10.3!S2648,0)+IF(IncludeDeal3,Spreadsheet10.3!S3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1646,0)+IF(IncludeDeal5,Spreadsheet10.3!S1646,0)","v":1.0960656429497899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T644,0)+IF(IncludeDeal2,Spreadsheet10.3!T2648,0)+IF(IncludeDeal3,Spreadsheet10.3!T3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1646,0)+IF(IncludeDeal5,Spreadsheet10.3!T1646,0)","v":1.12521756686962},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U644,0)+IF(IncludeDeal2,Spreadsheet10.3!U2648,0)+IF(IncludeDeal3,Spreadsheet10.3!U3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1646,0)+IF(IncludeDeal5,Spreadsheet10.3!U1646,0)","v":1.0629557214622201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V644,0)+IF(IncludeDeal2,Spreadsheet10.3!V2648,0)+IF(IncludeDeal3,Spreadsheet10.3!V3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1646,0)+IF(IncludeDeal5,Spreadsheet10.3!V1646,0)","v":0.99809420204921495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W644,0)+IF(IncludeDeal2,Spreadsheet10.3!W2648,0)+IF(IncludeDeal3,Spreadsheet10.3!W3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1646,0)+IF(IncludeDeal5,Spreadsheet10.3!W1646,0)","v":0.92265796814316192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X644,0)+IF(IncludeDeal2,Spreadsheet10.3!X2648,0)+IF(IncludeDeal3,Spreadsheet10.3!X3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1646,0)+IF(IncludeDeal5,Spreadsheet10.3!X1646,0)","v":0.82856008447288998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y644,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2648,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1646,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1646,0)","v":0.73035570619347601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z644,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2648,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1646,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1646,0)","v":0.62321750560943001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA644,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2648,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1646,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1646,0)","v":0.51520190928953802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB644,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2648,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1646,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1646,0)","v":0.40310429957410904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC644,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2648,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1646,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1646,0)","v":0.30915663107461999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD644,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2648,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1646,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1646,0)","v":0.207369115046557},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE644,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2648,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3650,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1646,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1646,0)","v":0.10020371538286299}]
[null,"Simulation 611",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C645,0)+IF(IncludeDeal2,Spreadsheet10.3!C2649,0)+IF(IncludeDeal3,Spreadsheet10.3!C3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1647,0)+IF(IncludeDeal5,Spreadsheet10.3!C1647,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D645,0)+IF(IncludeDeal2,Spreadsheet10.3!D2649,0)+IF(IncludeDeal3,Spreadsheet10.3!D3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1647,0)+IF(IncludeDeal5,Spreadsheet10.3!D1647,0)","v":-2.1455728678732702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E645,0)+IF(IncludeDeal2,Spreadsheet10.3!E2649,0)+IF(IncludeDeal3,Spreadsheet10.3!E3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1647,0)+IF(IncludeDeal5,Spreadsheet10.3!E1647,0)","v":-2.9611980772989099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F645,0)+IF(IncludeDeal2,Spreadsheet10.3!F2649,0)+IF(IncludeDeal3,Spreadsheet10.3!F3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1647,0)+IF(IncludeDeal5,Spreadsheet10.3!F1647,0)","v":-7.0691239926548501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G645,0)+IF(IncludeDeal2,Spreadsheet10.3!G2649,0)+IF(IncludeDeal3,Spreadsheet10.3!G3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1647,0)+IF(IncludeDeal5,Spreadsheet10.3!G1647,0)","v":-6.8953013435395603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H645,0)+IF(IncludeDeal2,Spreadsheet10.3!H2649,0)+IF(IncludeDeal3,Spreadsheet10.3!H3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1647,0)+IF(IncludeDeal5,Spreadsheet10.3!H1647,0)","v":-7.6484457018162892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I645,0)+IF(IncludeDeal2,Spreadsheet10.3!I2649,0)+IF(IncludeDeal3,Spreadsheet10.3!I3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1647,0)+IF(IncludeDeal5,Spreadsheet10.3!I1647,0)","v":-5.3625909711389106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J645,0)+IF(IncludeDeal2,Spreadsheet10.3!J2649,0)+IF(IncludeDeal3,Spreadsheet10.3!J3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1647,0)+IF(IncludeDeal5,Spreadsheet10.3!J1647,0)","v":-7.4197101120221598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K645,0)+IF(IncludeDeal2,Spreadsheet10.3!K2649,0)+IF(IncludeDeal3,Spreadsheet10.3!K3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1647,0)+IF(IncludeDeal5,Spreadsheet10.3!K1647,0)","v":-8.9427372541130303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L645,0)+IF(IncludeDeal2,Spreadsheet10.3!L2649,0)+IF(IncludeDeal3,Spreadsheet10.3!L3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1647,0)+IF(IncludeDeal5,Spreadsheet10.3!L1647,0)","v":-8.60896502403601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M645,0)+IF(IncludeDeal2,Spreadsheet10.3!M2649,0)+IF(IncludeDeal3,Spreadsheet10.3!M3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1647,0)+IF(IncludeDeal5,Spreadsheet10.3!M1647,0)","v":-10.850108686479601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N645,0)+IF(IncludeDeal2,Spreadsheet10.3!N2649,0)+IF(IncludeDeal3,Spreadsheet10.3!N3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1647,0)+IF(IncludeDeal5,Spreadsheet10.3!N1647,0)","v":-8.3977712483478602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O645,0)+IF(IncludeDeal2,Spreadsheet10.3!O2649,0)+IF(IncludeDeal3,Spreadsheet10.3!O3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1647,0)+IF(IncludeDeal5,Spreadsheet10.3!O1647,0)","v":-9.0056728103324311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P645,0)+IF(IncludeDeal2,Spreadsheet10.3!P2649,0)+IF(IncludeDeal3,Spreadsheet10.3!P3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1647,0)+IF(IncludeDeal5,Spreadsheet10.3!P1647,0)","v":-8.8244346165274905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q645,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2649,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1647,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1647,0)","v":-8.9075675750078087},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R645,0)+IF(IncludeDeal2,Spreadsheet10.3!R2649,0)+IF(IncludeDeal3,Spreadsheet10.3!R3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1647,0)+IF(IncludeDeal5,Spreadsheet10.3!R1647,0)","v":-7.8281356247725196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S645,0)+IF(IncludeDeal2,Spreadsheet10.3!S2649,0)+IF(IncludeDeal3,Spreadsheet10.3!S3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1647,0)+IF(IncludeDeal5,Spreadsheet10.3!S1647,0)","v":-7.5228872594166205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T645,0)+IF(IncludeDeal2,Spreadsheet10.3!T2649,0)+IF(IncludeDeal3,Spreadsheet10.3!T3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1647,0)+IF(IncludeDeal5,Spreadsheet10.3!T1647,0)","v":-7.0982572389436998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U645,0)+IF(IncludeDeal2,Spreadsheet10.3!U2649,0)+IF(IncludeDeal3,Spreadsheet10.3!U3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1647,0)+IF(IncludeDeal5,Spreadsheet10.3!U1647,0)","v":-6.4146635835278696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V645,0)+IF(IncludeDeal2,Spreadsheet10.3!V2649,0)+IF(IncludeDeal3,Spreadsheet10.3!V3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1647,0)+IF(IncludeDeal5,Spreadsheet10.3!V1647,0)","v":-5.9066487397621001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W645,0)+IF(IncludeDeal2,Spreadsheet10.3!W2649,0)+IF(IncludeDeal3,Spreadsheet10.3!W3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1647,0)+IF(IncludeDeal5,Spreadsheet10.3!W1647,0)","v":-5.3314556368295696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X645,0)+IF(IncludeDeal2,Spreadsheet10.3!X2649,0)+IF(IncludeDeal3,Spreadsheet10.3!X3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1647,0)+IF(IncludeDeal5,Spreadsheet10.3!X1647,0)","v":-4.7315302723578805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y645,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2649,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1647,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1647,0)","v":-4.1307221537455998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z645,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2649,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1647,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1647,0)","v":-3.52976288858844},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA645,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2649,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1647,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1647,0)","v":-2.9309226757787701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB645,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2649,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1647,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1647,0)","v":-2.3106981773011697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC645,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2649,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1647,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1647,0)","v":-1.73872725587578},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD645,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2649,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1647,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1647,0)","v":-1.1532407782538501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE645,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2649,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3651,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1647,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1647,0)","v":-0.56416250136601509}]
[null,"Simulation 612",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C646,0)+IF(IncludeDeal2,Spreadsheet10.3!C2650,0)+IF(IncludeDeal3,Spreadsheet10.3!C3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1648,0)+IF(IncludeDeal5,Spreadsheet10.3!C1648,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D646,0)+IF(IncludeDeal2,Spreadsheet10.3!D2650,0)+IF(IncludeDeal3,Spreadsheet10.3!D3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1648,0)+IF(IncludeDeal5,Spreadsheet10.3!D1648,0)","v":2.49818709649937},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E646,0)+IF(IncludeDeal2,Spreadsheet10.3!E2650,0)+IF(IncludeDeal3,Spreadsheet10.3!E3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1648,0)+IF(IncludeDeal5,Spreadsheet10.3!E1648,0)","v":3.2679665062821699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F646,0)+IF(IncludeDeal2,Spreadsheet10.3!F2650,0)+IF(IncludeDeal3,Spreadsheet10.3!F3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1648,0)+IF(IncludeDeal5,Spreadsheet10.3!F1648,0)","v":4.8080437190199294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G646,0)+IF(IncludeDeal2,Spreadsheet10.3!G2650,0)+IF(IncludeDeal3,Spreadsheet10.3!G3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1648,0)+IF(IncludeDeal5,Spreadsheet10.3!G1648,0)","v":3.6461472994496598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H646,0)+IF(IncludeDeal2,Spreadsheet10.3!H2650,0)+IF(IncludeDeal3,Spreadsheet10.3!H3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1648,0)+IF(IncludeDeal5,Spreadsheet10.3!H1648,0)","v":6.67521328062778},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I646,0)+IF(IncludeDeal2,Spreadsheet10.3!I2650,0)+IF(IncludeDeal3,Spreadsheet10.3!I3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1648,0)+IF(IncludeDeal5,Spreadsheet10.3!I1648,0)","v":5.7789044897161794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J646,0)+IF(IncludeDeal2,Spreadsheet10.3!J2650,0)+IF(IncludeDeal3,Spreadsheet10.3!J3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1648,0)+IF(IncludeDeal5,Spreadsheet10.3!J1648,0)","v":9.1238916085059607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K646,0)+IF(IncludeDeal2,Spreadsheet10.3!K2650,0)+IF(IncludeDeal3,Spreadsheet10.3!K3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1648,0)+IF(IncludeDeal5,Spreadsheet10.3!K1648,0)","v":9.9567251065720512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L646,0)+IF(IncludeDeal2,Spreadsheet10.3!L2650,0)+IF(IncludeDeal3,Spreadsheet10.3!L3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1648,0)+IF(IncludeDeal5,Spreadsheet10.3!L1648,0)","v":10.0218281628973},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M646,0)+IF(IncludeDeal2,Spreadsheet10.3!M2650,0)+IF(IncludeDeal3,Spreadsheet10.3!M3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1648,0)+IF(IncludeDeal5,Spreadsheet10.3!M1648,0)","v":10.329815180581299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N646,0)+IF(IncludeDeal2,Spreadsheet10.3!N2650,0)+IF(IncludeDeal3,Spreadsheet10.3!N3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1648,0)+IF(IncludeDeal5,Spreadsheet10.3!N1648,0)","v":11.208692062911499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O646,0)+IF(IncludeDeal2,Spreadsheet10.3!O2650,0)+IF(IncludeDeal3,Spreadsheet10.3!O3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1648,0)+IF(IncludeDeal5,Spreadsheet10.3!O1648,0)","v":10.8474488979399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P646,0)+IF(IncludeDeal2,Spreadsheet10.3!P2650,0)+IF(IncludeDeal3,Spreadsheet10.3!P3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1648,0)+IF(IncludeDeal5,Spreadsheet10.3!P1648,0)","v":10.964133571399801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q646,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2650,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1648,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1648,0)","v":10.561422450009299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R646,0)+IF(IncludeDeal2,Spreadsheet10.3!R2650,0)+IF(IncludeDeal3,Spreadsheet10.3!R3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1648,0)+IF(IncludeDeal5,Spreadsheet10.3!R1648,0)","v":10.449298741105299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S646,0)+IF(IncludeDeal2,Spreadsheet10.3!S2650,0)+IF(IncludeDeal3,Spreadsheet10.3!S3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1648,0)+IF(IncludeDeal5,Spreadsheet10.3!S1648,0)","v":10.270454197250299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T646,0)+IF(IncludeDeal2,Spreadsheet10.3!T2650,0)+IF(IncludeDeal3,Spreadsheet10.3!T3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1648,0)+IF(IncludeDeal5,Spreadsheet10.3!T1648,0)","v":9.9757202519837094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U646,0)+IF(IncludeDeal2,Spreadsheet10.3!U2650,0)+IF(IncludeDeal3,Spreadsheet10.3!U3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1648,0)+IF(IncludeDeal5,Spreadsheet10.3!U1648,0)","v":9.5101120998771691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V646,0)+IF(IncludeDeal2,Spreadsheet10.3!V2650,0)+IF(IncludeDeal3,Spreadsheet10.3!V3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1648,0)+IF(IncludeDeal5,Spreadsheet10.3!V1648,0)","v":8.9420488662190607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W646,0)+IF(IncludeDeal2,Spreadsheet10.3!W2650,0)+IF(IncludeDeal3,Spreadsheet10.3!W3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1648,0)+IF(IncludeDeal5,Spreadsheet10.3!W1648,0)","v":8.3311618223001602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X646,0)+IF(IncludeDeal2,Spreadsheet10.3!X2650,0)+IF(IncludeDeal3,Spreadsheet10.3!X3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1648,0)+IF(IncludeDeal5,Spreadsheet10.3!X1648,0)","v":7.5834582576672203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y646,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2650,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1648,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1648,0)","v":6.8084839482588198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z646,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2650,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1648,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1648,0)","v":5.9745624355294202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA646,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2650,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1648,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1648,0)","v":5.0751298470756296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB646,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2650,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1648,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1648,0)","v":4.09921745416848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC646,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2650,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1648,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1648,0)","v":3.1789890285538598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD646,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2650,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1648,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1648,0)","v":2.1731112864263098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE646,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2650,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3652,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1648,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1648,0)","v":1.09136163744484}]
[null,"Simulation 613",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C647,0)+IF(IncludeDeal2,Spreadsheet10.3!C2651,0)+IF(IncludeDeal3,Spreadsheet10.3!C3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1649,0)+IF(IncludeDeal5,Spreadsheet10.3!C1649,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D647,0)+IF(IncludeDeal2,Spreadsheet10.3!D2651,0)+IF(IncludeDeal3,Spreadsheet10.3!D3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1649,0)+IF(IncludeDeal5,Spreadsheet10.3!D1649,0)","v":3.3880039325661198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E647,0)+IF(IncludeDeal2,Spreadsheet10.3!E2651,0)+IF(IncludeDeal3,Spreadsheet10.3!E3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1649,0)+IF(IncludeDeal5,Spreadsheet10.3!E1649,0)","v":-0.49382166546652401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F647,0)+IF(IncludeDeal2,Spreadsheet10.3!F2651,0)+IF(IncludeDeal3,Spreadsheet10.3!F3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1649,0)+IF(IncludeDeal5,Spreadsheet10.3!F1649,0)","v":-2.0305304023155299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G647,0)+IF(IncludeDeal2,Spreadsheet10.3!G2651,0)+IF(IncludeDeal3,Spreadsheet10.3!G3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1649,0)+IF(IncludeDeal5,Spreadsheet10.3!G1649,0)","v":-1.23813677919686},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H647,0)+IF(IncludeDeal2,Spreadsheet10.3!H2651,0)+IF(IncludeDeal3,Spreadsheet10.3!H3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1649,0)+IF(IncludeDeal5,Spreadsheet10.3!H1649,0)","v":-0.81572422001827993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I647,0)+IF(IncludeDeal2,Spreadsheet10.3!I2651,0)+IF(IncludeDeal3,Spreadsheet10.3!I3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1649,0)+IF(IncludeDeal5,Spreadsheet10.3!I1649,0)","v":-2.0144199088087698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J647,0)+IF(IncludeDeal2,Spreadsheet10.3!J2651,0)+IF(IncludeDeal3,Spreadsheet10.3!J3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1649,0)+IF(IncludeDeal5,Spreadsheet10.3!J1649,0)","v":-2.4614228467395503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K647,0)+IF(IncludeDeal2,Spreadsheet10.3!K2651,0)+IF(IncludeDeal3,Spreadsheet10.3!K3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1649,0)+IF(IncludeDeal5,Spreadsheet10.3!K1649,0)","v":-2.79738265742166},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L647,0)+IF(IncludeDeal2,Spreadsheet10.3!L2651,0)+IF(IncludeDeal3,Spreadsheet10.3!L3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1649,0)+IF(IncludeDeal5,Spreadsheet10.3!L1649,0)","v":-1.2816940208087502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M647,0)+IF(IncludeDeal2,Spreadsheet10.3!M2651,0)+IF(IncludeDeal3,Spreadsheet10.3!M3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1649,0)+IF(IncludeDeal5,Spreadsheet10.3!M1649,0)","v":0.78237992585808502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N647,0)+IF(IncludeDeal2,Spreadsheet10.3!N2651,0)+IF(IncludeDeal3,Spreadsheet10.3!N3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1649,0)+IF(IncludeDeal5,Spreadsheet10.3!N1649,0)","v":1.643488972856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O647,0)+IF(IncludeDeal2,Spreadsheet10.3!O2651,0)+IF(IncludeDeal3,Spreadsheet10.3!O3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1649,0)+IF(IncludeDeal5,Spreadsheet10.3!O1649,0)","v":1.0462467273692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P647,0)+IF(IncludeDeal2,Spreadsheet10.3!P2651,0)+IF(IncludeDeal3,Spreadsheet10.3!P3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1649,0)+IF(IncludeDeal5,Spreadsheet10.3!P1649,0)","v":0.86956005777586998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q647,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2651,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1649,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1649,0)","v":1.39592334191009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R647,0)+IF(IncludeDeal2,Spreadsheet10.3!R2651,0)+IF(IncludeDeal3,Spreadsheet10.3!R3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1649,0)+IF(IncludeDeal5,Spreadsheet10.3!R1649,0)","v":1.4408476350069299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S647,0)+IF(IncludeDeal2,Spreadsheet10.3!S2651,0)+IF(IncludeDeal3,Spreadsheet10.3!S3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1649,0)+IF(IncludeDeal5,Spreadsheet10.3!S1649,0)","v":1.49980264104537},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T647,0)+IF(IncludeDeal2,Spreadsheet10.3!T2651,0)+IF(IncludeDeal3,Spreadsheet10.3!T3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1649,0)+IF(IncludeDeal5,Spreadsheet10.3!T1649,0)","v":1.5814836756000299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U647,0)+IF(IncludeDeal2,Spreadsheet10.3!U2651,0)+IF(IncludeDeal3,Spreadsheet10.3!U3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1649,0)+IF(IncludeDeal5,Spreadsheet10.3!U1649,0)","v":1.4284547966185799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V647,0)+IF(IncludeDeal2,Spreadsheet10.3!V2651,0)+IF(IncludeDeal3,Spreadsheet10.3!V3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1649,0)+IF(IncludeDeal5,Spreadsheet10.3!V1649,0)","v":1.37912029631362},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W647,0)+IF(IncludeDeal2,Spreadsheet10.3!W2651,0)+IF(IncludeDeal3,Spreadsheet10.3!W3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1649,0)+IF(IncludeDeal5,Spreadsheet10.3!W1649,0)","v":1.3012447930996098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X647,0)+IF(IncludeDeal2,Spreadsheet10.3!X2651,0)+IF(IncludeDeal3,Spreadsheet10.3!X3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1649,0)+IF(IncludeDeal5,Spreadsheet10.3!X1649,0)","v":1.2098589001400899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y647,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2651,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1649,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1649,0)","v":1.10541797670394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z647,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2651,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1649,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1649,0)","v":0.98510655527976598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA647,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2651,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1649,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1649,0)","v":0.84424742104752204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB647,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2651,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1649,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1649,0)","v":0.68762866280683099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC647,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2651,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1649,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1649,0)","v":0.54303440792565594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD647,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2651,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1649,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1649,0)","v":0.37670762591656598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE647,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2651,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3653,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1649,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1649,0)","v":0.190510783853854}]
[null,"Simulation 614",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C648,0)+IF(IncludeDeal2,Spreadsheet10.3!C2652,0)+IF(IncludeDeal3,Spreadsheet10.3!C3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1650,0)+IF(IncludeDeal5,Spreadsheet10.3!C1650,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D648,0)+IF(IncludeDeal2,Spreadsheet10.3!D2652,0)+IF(IncludeDeal3,Spreadsheet10.3!D3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1650,0)+IF(IncludeDeal5,Spreadsheet10.3!D1650,0)","v":6.0973190568125499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E648,0)+IF(IncludeDeal2,Spreadsheet10.3!E2652,0)+IF(IncludeDeal3,Spreadsheet10.3!E3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1650,0)+IF(IncludeDeal5,Spreadsheet10.3!E1650,0)","v":8.1748884005441891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F648,0)+IF(IncludeDeal2,Spreadsheet10.3!F2652,0)+IF(IncludeDeal3,Spreadsheet10.3!F3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1650,0)+IF(IncludeDeal5,Spreadsheet10.3!F1650,0)","v":8.2504689734204106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G648,0)+IF(IncludeDeal2,Spreadsheet10.3!G2652,0)+IF(IncludeDeal3,Spreadsheet10.3!G3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1650,0)+IF(IncludeDeal5,Spreadsheet10.3!G1650,0)","v":6.9161946668979599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H648,0)+IF(IncludeDeal2,Spreadsheet10.3!H2652,0)+IF(IncludeDeal3,Spreadsheet10.3!H3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1650,0)+IF(IncludeDeal5,Spreadsheet10.3!H1650,0)","v":7.5744219982522001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I648,0)+IF(IncludeDeal2,Spreadsheet10.3!I2652,0)+IF(IncludeDeal3,Spreadsheet10.3!I3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1650,0)+IF(IncludeDeal5,Spreadsheet10.3!I1650,0)","v":7.7527433531434102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J648,0)+IF(IncludeDeal2,Spreadsheet10.3!J2652,0)+IF(IncludeDeal3,Spreadsheet10.3!J3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1650,0)+IF(IncludeDeal5,Spreadsheet10.3!J1650,0)","v":8.3738190589383006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K648,0)+IF(IncludeDeal2,Spreadsheet10.3!K2652,0)+IF(IncludeDeal3,Spreadsheet10.3!K3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1650,0)+IF(IncludeDeal5,Spreadsheet10.3!K1650,0)","v":9.6733896721265591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L648,0)+IF(IncludeDeal2,Spreadsheet10.3!L2652,0)+IF(IncludeDeal3,Spreadsheet10.3!L3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1650,0)+IF(IncludeDeal5,Spreadsheet10.3!L1650,0)","v":9.5792497649178809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M648,0)+IF(IncludeDeal2,Spreadsheet10.3!M2652,0)+IF(IncludeDeal3,Spreadsheet10.3!M3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1650,0)+IF(IncludeDeal5,Spreadsheet10.3!M1650,0)","v":11.2072467455693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N648,0)+IF(IncludeDeal2,Spreadsheet10.3!N2652,0)+IF(IncludeDeal3,Spreadsheet10.3!N3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1650,0)+IF(IncludeDeal5,Spreadsheet10.3!N1650,0)","v":10.9963672296082},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O648,0)+IF(IncludeDeal2,Spreadsheet10.3!O2652,0)+IF(IncludeDeal3,Spreadsheet10.3!O3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1650,0)+IF(IncludeDeal5,Spreadsheet10.3!O1650,0)","v":12.124004748432201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P648,0)+IF(IncludeDeal2,Spreadsheet10.3!P2652,0)+IF(IncludeDeal3,Spreadsheet10.3!P3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1650,0)+IF(IncludeDeal5,Spreadsheet10.3!P1650,0)","v":11.5481925549352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q648,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2652,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1650,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1650,0)","v":10.9767980722392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R648,0)+IF(IncludeDeal2,Spreadsheet10.3!R2652,0)+IF(IncludeDeal3,Spreadsheet10.3!R3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1650,0)+IF(IncludeDeal5,Spreadsheet10.3!R1650,0)","v":10.411521935834299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S648,0)+IF(IncludeDeal2,Spreadsheet10.3!S2652,0)+IF(IncludeDeal3,Spreadsheet10.3!S3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1650,0)+IF(IncludeDeal5,Spreadsheet10.3!S1650,0)","v":10.031658498447099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T648,0)+IF(IncludeDeal2,Spreadsheet10.3!T2652,0)+IF(IncludeDeal3,Spreadsheet10.3!T3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1650,0)+IF(IncludeDeal5,Spreadsheet10.3!T1650,0)","v":9.4692016976763611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U648,0)+IF(IncludeDeal2,Spreadsheet10.3!U2652,0)+IF(IncludeDeal3,Spreadsheet10.3!U3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1650,0)+IF(IncludeDeal5,Spreadsheet10.3!U1650,0)","v":8.7957450991508317},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V648,0)+IF(IncludeDeal2,Spreadsheet10.3!V2652,0)+IF(IncludeDeal3,Spreadsheet10.3!V3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1650,0)+IF(IncludeDeal5,Spreadsheet10.3!V1650,0)","v":8.0533779946160191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W648,0)+IF(IncludeDeal2,Spreadsheet10.3!W2652,0)+IF(IncludeDeal3,Spreadsheet10.3!W3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1650,0)+IF(IncludeDeal5,Spreadsheet10.3!W1650,0)","v":7.3767553379848003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X648,0)+IF(IncludeDeal2,Spreadsheet10.3!X2652,0)+IF(IncludeDeal3,Spreadsheet10.3!X3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1650,0)+IF(IncludeDeal5,Spreadsheet10.3!X1650,0)","v":6.6015800788394099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y648,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2652,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1650,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1650,0)","v":5.84760293472059},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z648,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2652,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1650,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1650,0)","v":5.0592619681441997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA648,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2652,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1650,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1650,0)","v":4.2429320403449502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB648,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2652,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1650,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1650,0)","v":3.3863798321707996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC648,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2652,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1650,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1650,0)","v":2.5993675281321003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD648,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2652,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1650,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1650,0)","v":1.7583341259110299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE648,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2652,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3654,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1650,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1650,0)","v":0.87398042387894992}]
[null,"Simulation 615",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C649,0)+IF(IncludeDeal2,Spreadsheet10.3!C2653,0)+IF(IncludeDeal3,Spreadsheet10.3!C3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1651,0)+IF(IncludeDeal5,Spreadsheet10.3!C1651,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D649,0)+IF(IncludeDeal2,Spreadsheet10.3!D2653,0)+IF(IncludeDeal3,Spreadsheet10.3!D3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1651,0)+IF(IncludeDeal5,Spreadsheet10.3!D1651,0)","v":2.0672859770920198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E649,0)+IF(IncludeDeal2,Spreadsheet10.3!E2653,0)+IF(IncludeDeal3,Spreadsheet10.3!E3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1651,0)+IF(IncludeDeal5,Spreadsheet10.3!E1651,0)","v":6.4311549793127005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F649,0)+IF(IncludeDeal2,Spreadsheet10.3!F2653,0)+IF(IncludeDeal3,Spreadsheet10.3!F3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1651,0)+IF(IncludeDeal5,Spreadsheet10.3!F1651,0)","v":8.3721471389175406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G649,0)+IF(IncludeDeal2,Spreadsheet10.3!G2653,0)+IF(IncludeDeal3,Spreadsheet10.3!G3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1651,0)+IF(IncludeDeal5,Spreadsheet10.3!G1651,0)","v":8.1307989794427691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H649,0)+IF(IncludeDeal2,Spreadsheet10.3!H2653,0)+IF(IncludeDeal3,Spreadsheet10.3!H3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1651,0)+IF(IncludeDeal5,Spreadsheet10.3!H1651,0)","v":8.7896361592407093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I649,0)+IF(IncludeDeal2,Spreadsheet10.3!I2653,0)+IF(IncludeDeal3,Spreadsheet10.3!I3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1651,0)+IF(IncludeDeal5,Spreadsheet10.3!I1651,0)","v":7.9053003247617202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J649,0)+IF(IncludeDeal2,Spreadsheet10.3!J2653,0)+IF(IncludeDeal3,Spreadsheet10.3!J3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1651,0)+IF(IncludeDeal5,Spreadsheet10.3!J1651,0)","v":11.9189408649125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K649,0)+IF(IncludeDeal2,Spreadsheet10.3!K2653,0)+IF(IncludeDeal3,Spreadsheet10.3!K3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1651,0)+IF(IncludeDeal5,Spreadsheet10.3!K1651,0)","v":11.3187531169241},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L649,0)+IF(IncludeDeal2,Spreadsheet10.3!L2653,0)+IF(IncludeDeal3,Spreadsheet10.3!L3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1651,0)+IF(IncludeDeal5,Spreadsheet10.3!L1651,0)","v":11.411239386738},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M649,0)+IF(IncludeDeal2,Spreadsheet10.3!M2653,0)+IF(IncludeDeal3,Spreadsheet10.3!M3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1651,0)+IF(IncludeDeal5,Spreadsheet10.3!M1651,0)","v":12.2310506743672},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N649,0)+IF(IncludeDeal2,Spreadsheet10.3!N2653,0)+IF(IncludeDeal3,Spreadsheet10.3!N3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1651,0)+IF(IncludeDeal5,Spreadsheet10.3!N1651,0)","v":11.913484541362001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O649,0)+IF(IncludeDeal2,Spreadsheet10.3!O2653,0)+IF(IncludeDeal3,Spreadsheet10.3!O3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1651,0)+IF(IncludeDeal5,Spreadsheet10.3!O1651,0)","v":12.1206391995124},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P649,0)+IF(IncludeDeal2,Spreadsheet10.3!P2653,0)+IF(IncludeDeal3,Spreadsheet10.3!P3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1651,0)+IF(IncludeDeal5,Spreadsheet10.3!P1651,0)","v":11.663584525065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q649,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2653,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1651,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1651,0)","v":10.8293306638797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R649,0)+IF(IncludeDeal2,Spreadsheet10.3!R2653,0)+IF(IncludeDeal3,Spreadsheet10.3!R3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1651,0)+IF(IncludeDeal5,Spreadsheet10.3!R1651,0)","v":10.6456397613773},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S649,0)+IF(IncludeDeal2,Spreadsheet10.3!S2653,0)+IF(IncludeDeal3,Spreadsheet10.3!S3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1651,0)+IF(IncludeDeal5,Spreadsheet10.3!S1651,0)","v":10.169326880213401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T649,0)+IF(IncludeDeal2,Spreadsheet10.3!T2653,0)+IF(IncludeDeal3,Spreadsheet10.3!T3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1651,0)+IF(IncludeDeal5,Spreadsheet10.3!T1651,0)","v":9.6245686877520988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U649,0)+IF(IncludeDeal2,Spreadsheet10.3!U2653,0)+IF(IncludeDeal3,Spreadsheet10.3!U3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1651,0)+IF(IncludeDeal5,Spreadsheet10.3!U1651,0)","v":9.0000685416247013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V649,0)+IF(IncludeDeal2,Spreadsheet10.3!V2653,0)+IF(IncludeDeal3,Spreadsheet10.3!V3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1651,0)+IF(IncludeDeal5,Spreadsheet10.3!V1651,0)","v":8.4717185014338003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W649,0)+IF(IncludeDeal2,Spreadsheet10.3!W2653,0)+IF(IncludeDeal3,Spreadsheet10.3!W3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1651,0)+IF(IncludeDeal5,Spreadsheet10.3!W1651,0)","v":7.8055102115586799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X649,0)+IF(IncludeDeal2,Spreadsheet10.3!X2653,0)+IF(IncludeDeal3,Spreadsheet10.3!X3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1651,0)+IF(IncludeDeal5,Spreadsheet10.3!X1651,0)","v":7.0749567628678296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y649,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2653,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1651,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1651,0)","v":6.3043346282887098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z649,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2653,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1651,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1651,0)","v":5.4932367495163499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA649,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2653,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1651,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1651,0)","v":4.6322407395579397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB649,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2653,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1651,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1651,0)","v":3.7114763278387999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC649,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2653,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1651,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1651,0)","v":2.8593816237059699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD649,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2653,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1651,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1651,0)","v":1.94073178840687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE649,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2653,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3655,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1651,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1651,0)","v":0.96732002911567094}]
[null,"Simulation 616",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C650,0)+IF(IncludeDeal2,Spreadsheet10.3!C2654,0)+IF(IncludeDeal3,Spreadsheet10.3!C3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1652,0)+IF(IncludeDeal5,Spreadsheet10.3!C1652,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D650,0)+IF(IncludeDeal2,Spreadsheet10.3!D2654,0)+IF(IncludeDeal3,Spreadsheet10.3!D3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1652,0)+IF(IncludeDeal5,Spreadsheet10.3!D1652,0)","v":4.6633074382374797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E650,0)+IF(IncludeDeal2,Spreadsheet10.3!E2654,0)+IF(IncludeDeal3,Spreadsheet10.3!E3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1652,0)+IF(IncludeDeal5,Spreadsheet10.3!E1652,0)","v":4.5936770952372594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F650,0)+IF(IncludeDeal2,Spreadsheet10.3!F2654,0)+IF(IncludeDeal3,Spreadsheet10.3!F3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1652,0)+IF(IncludeDeal5,Spreadsheet10.3!F1652,0)","v":3.98721089828015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G650,0)+IF(IncludeDeal2,Spreadsheet10.3!G2654,0)+IF(IncludeDeal3,Spreadsheet10.3!G3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1652,0)+IF(IncludeDeal5,Spreadsheet10.3!G1652,0)","v":7.1208377594652204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H650,0)+IF(IncludeDeal2,Spreadsheet10.3!H2654,0)+IF(IncludeDeal3,Spreadsheet10.3!H3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1652,0)+IF(IncludeDeal5,Spreadsheet10.3!H1652,0)","v":5.9050308481822897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I650,0)+IF(IncludeDeal2,Spreadsheet10.3!I2654,0)+IF(IncludeDeal3,Spreadsheet10.3!I3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1652,0)+IF(IncludeDeal5,Spreadsheet10.3!I1652,0)","v":7.1050651482753002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J650,0)+IF(IncludeDeal2,Spreadsheet10.3!J2654,0)+IF(IncludeDeal3,Spreadsheet10.3!J3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1652,0)+IF(IncludeDeal5,Spreadsheet10.3!J1652,0)","v":9.1233929564799805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K650,0)+IF(IncludeDeal2,Spreadsheet10.3!K2654,0)+IF(IncludeDeal3,Spreadsheet10.3!K3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1652,0)+IF(IncludeDeal5,Spreadsheet10.3!K1652,0)","v":9.2381890041508203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L650,0)+IF(IncludeDeal2,Spreadsheet10.3!L2654,0)+IF(IncludeDeal3,Spreadsheet10.3!L3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1652,0)+IF(IncludeDeal5,Spreadsheet10.3!L1652,0)","v":10.094648361100901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M650,0)+IF(IncludeDeal2,Spreadsheet10.3!M2654,0)+IF(IncludeDeal3,Spreadsheet10.3!M3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1652,0)+IF(IncludeDeal5,Spreadsheet10.3!M1652,0)","v":10.5499513253614},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N650,0)+IF(IncludeDeal2,Spreadsheet10.3!N2654,0)+IF(IncludeDeal3,Spreadsheet10.3!N3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1652,0)+IF(IncludeDeal5,Spreadsheet10.3!N1652,0)","v":10.968939877079},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O650,0)+IF(IncludeDeal2,Spreadsheet10.3!O2654,0)+IF(IncludeDeal3,Spreadsheet10.3!O3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1652,0)+IF(IncludeDeal5,Spreadsheet10.3!O1652,0)","v":10.522263527412901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P650,0)+IF(IncludeDeal2,Spreadsheet10.3!P2654,0)+IF(IncludeDeal3,Spreadsheet10.3!P3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1652,0)+IF(IncludeDeal5,Spreadsheet10.3!P1652,0)","v":9.6845066184017305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q650,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2654,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1652,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1652,0)","v":9.1949641802255808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R650,0)+IF(IncludeDeal2,Spreadsheet10.3!R2654,0)+IF(IncludeDeal3,Spreadsheet10.3!R3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1652,0)+IF(IncludeDeal5,Spreadsheet10.3!R1652,0)","v":9.48783391452743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S650,0)+IF(IncludeDeal2,Spreadsheet10.3!S2654,0)+IF(IncludeDeal3,Spreadsheet10.3!S3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1652,0)+IF(IncludeDeal5,Spreadsheet10.3!S1652,0)","v":8.8955443701574097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T650,0)+IF(IncludeDeal2,Spreadsheet10.3!T2654,0)+IF(IncludeDeal3,Spreadsheet10.3!T3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1652,0)+IF(IncludeDeal5,Spreadsheet10.3!T1652,0)","v":8.437545845580301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U650,0)+IF(IncludeDeal2,Spreadsheet10.3!U2654,0)+IF(IncludeDeal3,Spreadsheet10.3!U3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1652,0)+IF(IncludeDeal5,Spreadsheet10.3!U1652,0)","v":7.9254607089904603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V650,0)+IF(IncludeDeal2,Spreadsheet10.3!V2654,0)+IF(IncludeDeal3,Spreadsheet10.3!V3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1652,0)+IF(IncludeDeal5,Spreadsheet10.3!V1652,0)","v":7.4249988287124404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W650,0)+IF(IncludeDeal2,Spreadsheet10.3!W2654,0)+IF(IncludeDeal3,Spreadsheet10.3!W3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1652,0)+IF(IncludeDeal5,Spreadsheet10.3!W1652,0)","v":6.7797731265338292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X650,0)+IF(IncludeDeal2,Spreadsheet10.3!X2654,0)+IF(IncludeDeal3,Spreadsheet10.3!X3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1652,0)+IF(IncludeDeal5,Spreadsheet10.3!X1652,0)","v":6.11864712171257},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y650,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2654,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1652,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1652,0)","v":5.4447872952261998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z650,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2654,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1652,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1652,0)","v":4.7381715017438593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA650,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2654,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1652,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1652,0)","v":3.9954502661716202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB650,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2654,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1652,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1652,0)","v":3.2010880660380696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC650,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2654,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1652,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1652,0)","v":2.4678497788834401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD650,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2654,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1652,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1652,0)","v":1.67686427500311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE650,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2654,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3656,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1652,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1652,0)","v":0.83695903644037706}]
[null,"Simulation 617",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C651,0)+IF(IncludeDeal2,Spreadsheet10.3!C2655,0)+IF(IncludeDeal3,Spreadsheet10.3!C3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1653,0)+IF(IncludeDeal5,Spreadsheet10.3!C1653,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D651,0)+IF(IncludeDeal2,Spreadsheet10.3!D2655,0)+IF(IncludeDeal3,Spreadsheet10.3!D3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1653,0)+IF(IncludeDeal5,Spreadsheet10.3!D1653,0)","v":3.0107247508409296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E651,0)+IF(IncludeDeal2,Spreadsheet10.3!E2655,0)+IF(IncludeDeal3,Spreadsheet10.3!E3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1653,0)+IF(IncludeDeal5,Spreadsheet10.3!E1653,0)","v":3.4824010230358602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F651,0)+IF(IncludeDeal2,Spreadsheet10.3!F2655,0)+IF(IncludeDeal3,Spreadsheet10.3!F3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1653,0)+IF(IncludeDeal5,Spreadsheet10.3!F1653,0)","v":1.3367502311083599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G651,0)+IF(IncludeDeal2,Spreadsheet10.3!G2655,0)+IF(IncludeDeal3,Spreadsheet10.3!G3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1653,0)+IF(IncludeDeal5,Spreadsheet10.3!G1653,0)","v":0.64861096419445596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H651,0)+IF(IncludeDeal2,Spreadsheet10.3!H2655,0)+IF(IncludeDeal3,Spreadsheet10.3!H3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1653,0)+IF(IncludeDeal5,Spreadsheet10.3!H1653,0)","v":-1.5430070569221801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I651,0)+IF(IncludeDeal2,Spreadsheet10.3!I2655,0)+IF(IncludeDeal3,Spreadsheet10.3!I3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1653,0)+IF(IncludeDeal5,Spreadsheet10.3!I1653,0)","v":-3.7246220712706699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J651,0)+IF(IncludeDeal2,Spreadsheet10.3!J2655,0)+IF(IncludeDeal3,Spreadsheet10.3!J3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1653,0)+IF(IncludeDeal5,Spreadsheet10.3!J1653,0)","v":-8.49881892106416},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K651,0)+IF(IncludeDeal2,Spreadsheet10.3!K2655,0)+IF(IncludeDeal3,Spreadsheet10.3!K3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1653,0)+IF(IncludeDeal5,Spreadsheet10.3!K1653,0)","v":-6.8267996661913797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L651,0)+IF(IncludeDeal2,Spreadsheet10.3!L2655,0)+IF(IncludeDeal3,Spreadsheet10.3!L3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1653,0)+IF(IncludeDeal5,Spreadsheet10.3!L1653,0)","v":-7.00544730814216},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M651,0)+IF(IncludeDeal2,Spreadsheet10.3!M2655,0)+IF(IncludeDeal3,Spreadsheet10.3!M3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1653,0)+IF(IncludeDeal5,Spreadsheet10.3!M1653,0)","v":-7.3250403929461099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N651,0)+IF(IncludeDeal2,Spreadsheet10.3!N2655,0)+IF(IncludeDeal3,Spreadsheet10.3!N3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1653,0)+IF(IncludeDeal5,Spreadsheet10.3!N1653,0)","v":-6.8594255528646899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O651,0)+IF(IncludeDeal2,Spreadsheet10.3!O2655,0)+IF(IncludeDeal3,Spreadsheet10.3!O3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1653,0)+IF(IncludeDeal5,Spreadsheet10.3!O1653,0)","v":-8.6453595285299603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P651,0)+IF(IncludeDeal2,Spreadsheet10.3!P2655,0)+IF(IncludeDeal3,Spreadsheet10.3!P3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1653,0)+IF(IncludeDeal5,Spreadsheet10.3!P1653,0)","v":-8.3156153633207612},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q651,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2655,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1653,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1653,0)","v":-8.6190352843032194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R651,0)+IF(IncludeDeal2,Spreadsheet10.3!R2655,0)+IF(IncludeDeal3,Spreadsheet10.3!R3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1653,0)+IF(IncludeDeal5,Spreadsheet10.3!R1653,0)","v":-8.3001059086246194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S651,0)+IF(IncludeDeal2,Spreadsheet10.3!S2655,0)+IF(IncludeDeal3,Spreadsheet10.3!S3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1653,0)+IF(IncludeDeal5,Spreadsheet10.3!S1653,0)","v":-7.5999623386272397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T651,0)+IF(IncludeDeal2,Spreadsheet10.3!T2655,0)+IF(IncludeDeal3,Spreadsheet10.3!T3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1653,0)+IF(IncludeDeal5,Spreadsheet10.3!T1653,0)","v":-7.3288914999513697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U651,0)+IF(IncludeDeal2,Spreadsheet10.3!U2655,0)+IF(IncludeDeal3,Spreadsheet10.3!U3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1653,0)+IF(IncludeDeal5,Spreadsheet10.3!U1653,0)","v":-6.8610577332613003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V651,0)+IF(IncludeDeal2,Spreadsheet10.3!V2655,0)+IF(IncludeDeal3,Spreadsheet10.3!V3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1653,0)+IF(IncludeDeal5,Spreadsheet10.3!V1653,0)","v":-6.3204475125297703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W651,0)+IF(IncludeDeal2,Spreadsheet10.3!W2655,0)+IF(IncludeDeal3,Spreadsheet10.3!W3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1653,0)+IF(IncludeDeal5,Spreadsheet10.3!W1653,0)","v":-5.7082138272099998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X651,0)+IF(IncludeDeal2,Spreadsheet10.3!X2655,0)+IF(IncludeDeal3,Spreadsheet10.3!X3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1653,0)+IF(IncludeDeal5,Spreadsheet10.3!X1653,0)","v":-5.1299752531241598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y651,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2655,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1653,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1653,0)","v":-4.5122587969541401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z651,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2655,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1653,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1653,0)","v":-3.8885273946332601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA651,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2655,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1653,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1653,0)","v":-3.2532334967746501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB651,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2655,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1653,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1653,0)","v":-2.5903812275413403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC651,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2655,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1653,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1653,0)","v":-1.96590010775944},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD651,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2655,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1653,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1653,0)","v":-1.3168760131869801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE651,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2655,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3657,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1653,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1653,0)","v":-0.65082672055479995}]
[null,"Simulation 618",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C652,0)+IF(IncludeDeal2,Spreadsheet10.3!C2656,0)+IF(IncludeDeal3,Spreadsheet10.3!C3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1654,0)+IF(IncludeDeal5,Spreadsheet10.3!C1654,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D652,0)+IF(IncludeDeal2,Spreadsheet10.3!D2656,0)+IF(IncludeDeal3,Spreadsheet10.3!D3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1654,0)+IF(IncludeDeal5,Spreadsheet10.3!D1654,0)","v":3.7230020636840702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E652,0)+IF(IncludeDeal2,Spreadsheet10.3!E2656,0)+IF(IncludeDeal3,Spreadsheet10.3!E3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1654,0)+IF(IncludeDeal5,Spreadsheet10.3!E1654,0)","v":2.0980196428535902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F652,0)+IF(IncludeDeal2,Spreadsheet10.3!F2656,0)+IF(IncludeDeal3,Spreadsheet10.3!F3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1654,0)+IF(IncludeDeal5,Spreadsheet10.3!F1654,0)","v":0.74843110522481204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G652,0)+IF(IncludeDeal2,Spreadsheet10.3!G2656,0)+IF(IncludeDeal3,Spreadsheet10.3!G3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1654,0)+IF(IncludeDeal5,Spreadsheet10.3!G1654,0)","v":1.8743973763441399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H652,0)+IF(IncludeDeal2,Spreadsheet10.3!H2656,0)+IF(IncludeDeal3,Spreadsheet10.3!H3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1654,0)+IF(IncludeDeal5,Spreadsheet10.3!H1654,0)","v":3.5542290259770901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I652,0)+IF(IncludeDeal2,Spreadsheet10.3!I2656,0)+IF(IncludeDeal3,Spreadsheet10.3!I3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1654,0)+IF(IncludeDeal5,Spreadsheet10.3!I1654,0)","v":2.21205835752207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J652,0)+IF(IncludeDeal2,Spreadsheet10.3!J2656,0)+IF(IncludeDeal3,Spreadsheet10.3!J3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1654,0)+IF(IncludeDeal5,Spreadsheet10.3!J1654,0)","v":-1.6475025210508298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K652,0)+IF(IncludeDeal2,Spreadsheet10.3!K2656,0)+IF(IncludeDeal3,Spreadsheet10.3!K3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1654,0)+IF(IncludeDeal5,Spreadsheet10.3!K1654,0)","v":-3.3519031240474599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L652,0)+IF(IncludeDeal2,Spreadsheet10.3!L2656,0)+IF(IncludeDeal3,Spreadsheet10.3!L3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1654,0)+IF(IncludeDeal5,Spreadsheet10.3!L1654,0)","v":-1.44105871974025},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M652,0)+IF(IncludeDeal2,Spreadsheet10.3!M2656,0)+IF(IncludeDeal3,Spreadsheet10.3!M3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1654,0)+IF(IncludeDeal5,Spreadsheet10.3!M1654,0)","v":-1.7099080078789302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N652,0)+IF(IncludeDeal2,Spreadsheet10.3!N2656,0)+IF(IncludeDeal3,Spreadsheet10.3!N3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1654,0)+IF(IncludeDeal5,Spreadsheet10.3!N1654,0)","v":-1.3014178030597601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O652,0)+IF(IncludeDeal2,Spreadsheet10.3!O2656,0)+IF(IncludeDeal3,Spreadsheet10.3!O3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1654,0)+IF(IncludeDeal5,Spreadsheet10.3!O1654,0)","v":-1.19255788240592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P652,0)+IF(IncludeDeal2,Spreadsheet10.3!P2656,0)+IF(IncludeDeal3,Spreadsheet10.3!P3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1654,0)+IF(IncludeDeal5,Spreadsheet10.3!P1654,0)","v":-1.6042538745730401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q652,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2656,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1654,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1654,0)","v":-1.6756200108585899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R652,0)+IF(IncludeDeal2,Spreadsheet10.3!R2656,0)+IF(IncludeDeal3,Spreadsheet10.3!R3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1654,0)+IF(IncludeDeal5,Spreadsheet10.3!R1654,0)","v":-2.03132103434295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S652,0)+IF(IncludeDeal2,Spreadsheet10.3!S2656,0)+IF(IncludeDeal3,Spreadsheet10.3!S3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1654,0)+IF(IncludeDeal5,Spreadsheet10.3!S1654,0)","v":-2.5436245570935401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T652,0)+IF(IncludeDeal2,Spreadsheet10.3!T2656,0)+IF(IncludeDeal3,Spreadsheet10.3!T3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1654,0)+IF(IncludeDeal5,Spreadsheet10.3!T1654,0)","v":-2.5494836297953301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U652,0)+IF(IncludeDeal2,Spreadsheet10.3!U2656,0)+IF(IncludeDeal3,Spreadsheet10.3!U3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1654,0)+IF(IncludeDeal5,Spreadsheet10.3!U1654,0)","v":-2.5053664042564501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V652,0)+IF(IncludeDeal2,Spreadsheet10.3!V2656,0)+IF(IncludeDeal3,Spreadsheet10.3!V3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1654,0)+IF(IncludeDeal5,Spreadsheet10.3!V1654,0)","v":-2.4315563567168001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W652,0)+IF(IncludeDeal2,Spreadsheet10.3!W2656,0)+IF(IncludeDeal3,Spreadsheet10.3!W3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1654,0)+IF(IncludeDeal5,Spreadsheet10.3!W1654,0)","v":-2.2928804476845599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X652,0)+IF(IncludeDeal2,Spreadsheet10.3!X2656,0)+IF(IncludeDeal3,Spreadsheet10.3!X3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1654,0)+IF(IncludeDeal5,Spreadsheet10.3!X1654,0)","v":-2.1604220636080402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y652,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2656,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1654,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1654,0)","v":-1.9709164365873699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z652,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2656,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1654,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1654,0)","v":-1.74905472665819},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA652,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2656,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1654,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1654,0)","v":-1.5109917528572498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB652,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2656,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1654,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1654,0)","v":-1.2409342751671599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC652,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2656,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1654,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1654,0)","v":-0.96387012488037804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD652,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2656,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1654,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1654,0)","v":-0.66014995529643505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE652,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2656,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3658,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1654,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1654,0)","v":-0.33381028312156197}]
[null,"Simulation 619",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C653,0)+IF(IncludeDeal2,Spreadsheet10.3!C2657,0)+IF(IncludeDeal3,Spreadsheet10.3!C3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1655,0)+IF(IncludeDeal5,Spreadsheet10.3!C1655,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D653,0)+IF(IncludeDeal2,Spreadsheet10.3!D2657,0)+IF(IncludeDeal3,Spreadsheet10.3!D3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1655,0)+IF(IncludeDeal5,Spreadsheet10.3!D1655,0)","v":7.0327541980402799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E653,0)+IF(IncludeDeal2,Spreadsheet10.3!E2657,0)+IF(IncludeDeal3,Spreadsheet10.3!E3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1655,0)+IF(IncludeDeal5,Spreadsheet10.3!E1655,0)","v":9.1501975214726698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F653,0)+IF(IncludeDeal2,Spreadsheet10.3!F2657,0)+IF(IncludeDeal3,Spreadsheet10.3!F3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1655,0)+IF(IncludeDeal5,Spreadsheet10.3!F1655,0)","v":10.731262294575401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G653,0)+IF(IncludeDeal2,Spreadsheet10.3!G2657,0)+IF(IncludeDeal3,Spreadsheet10.3!G3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1655,0)+IF(IncludeDeal5,Spreadsheet10.3!G1655,0)","v":11.1576597388372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H653,0)+IF(IncludeDeal2,Spreadsheet10.3!H2657,0)+IF(IncludeDeal3,Spreadsheet10.3!H3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1655,0)+IF(IncludeDeal5,Spreadsheet10.3!H1655,0)","v":12.970241563844999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I653,0)+IF(IncludeDeal2,Spreadsheet10.3!I2657,0)+IF(IncludeDeal3,Spreadsheet10.3!I3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1655,0)+IF(IncludeDeal5,Spreadsheet10.3!I1655,0)","v":8.5888758892166095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J653,0)+IF(IncludeDeal2,Spreadsheet10.3!J2657,0)+IF(IncludeDeal3,Spreadsheet10.3!J3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1655,0)+IF(IncludeDeal5,Spreadsheet10.3!J1655,0)","v":8.4921554762605389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K653,0)+IF(IncludeDeal2,Spreadsheet10.3!K2657,0)+IF(IncludeDeal3,Spreadsheet10.3!K3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1655,0)+IF(IncludeDeal5,Spreadsheet10.3!K1655,0)","v":6.9211446036016593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L653,0)+IF(IncludeDeal2,Spreadsheet10.3!L2657,0)+IF(IncludeDeal3,Spreadsheet10.3!L3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1655,0)+IF(IncludeDeal5,Spreadsheet10.3!L1655,0)","v":5.6796978927652395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M653,0)+IF(IncludeDeal2,Spreadsheet10.3!M2657,0)+IF(IncludeDeal3,Spreadsheet10.3!M3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1655,0)+IF(IncludeDeal5,Spreadsheet10.3!M1655,0)","v":4.5994608423808305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N653,0)+IF(IncludeDeal2,Spreadsheet10.3!N2657,0)+IF(IncludeDeal3,Spreadsheet10.3!N3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1655,0)+IF(IncludeDeal5,Spreadsheet10.3!N1655,0)","v":3.41639735088089},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O653,0)+IF(IncludeDeal2,Spreadsheet10.3!O2657,0)+IF(IncludeDeal3,Spreadsheet10.3!O3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1655,0)+IF(IncludeDeal5,Spreadsheet10.3!O1655,0)","v":3.06264711367999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P653,0)+IF(IncludeDeal2,Spreadsheet10.3!P2657,0)+IF(IncludeDeal3,Spreadsheet10.3!P3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1655,0)+IF(IncludeDeal5,Spreadsheet10.3!P1655,0)","v":2.8927771332463199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q653,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2657,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1655,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1655,0)","v":2.5875829215642399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R653,0)+IF(IncludeDeal2,Spreadsheet10.3!R2657,0)+IF(IncludeDeal3,Spreadsheet10.3!R3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1655,0)+IF(IncludeDeal5,Spreadsheet10.3!R1655,0)","v":2.9542278197065599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S653,0)+IF(IncludeDeal2,Spreadsheet10.3!S2657,0)+IF(IncludeDeal3,Spreadsheet10.3!S3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1655,0)+IF(IncludeDeal5,Spreadsheet10.3!S1655,0)","v":2.52041475973577},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T653,0)+IF(IncludeDeal2,Spreadsheet10.3!T2657,0)+IF(IncludeDeal3,Spreadsheet10.3!T3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1655,0)+IF(IncludeDeal5,Spreadsheet10.3!T1655,0)","v":2.5015413770679102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U653,0)+IF(IncludeDeal2,Spreadsheet10.3!U2657,0)+IF(IncludeDeal3,Spreadsheet10.3!U3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1655,0)+IF(IncludeDeal5,Spreadsheet10.3!U1655,0)","v":2.1762917159607298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V653,0)+IF(IncludeDeal2,Spreadsheet10.3!V2657,0)+IF(IncludeDeal3,Spreadsheet10.3!V3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1655,0)+IF(IncludeDeal5,Spreadsheet10.3!V1655,0)","v":1.9207113630049999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W653,0)+IF(IncludeDeal2,Spreadsheet10.3!W2657,0)+IF(IncludeDeal3,Spreadsheet10.3!W3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1655,0)+IF(IncludeDeal5,Spreadsheet10.3!W1655,0)","v":1.6719860971216598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X653,0)+IF(IncludeDeal2,Spreadsheet10.3!X2657,0)+IF(IncludeDeal3,Spreadsheet10.3!X3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1655,0)+IF(IncludeDeal5,Spreadsheet10.3!X1655,0)","v":1.4225359961163002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y653,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2657,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1655,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1655,0)","v":1.20800602448409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z653,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2657,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1655,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1655,0)","v":0.99707848654685793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA653,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2657,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1655,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1655,0)","v":0.79258085425620395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB653,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2657,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1655,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1655,0)","v":0.59662329076701803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC653,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2657,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1655,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1655,0)","v":0.43929317736505102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD653,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2657,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1655,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1655,0)","v":0.28349561795153899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE653,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2657,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3659,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1655,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1655,0)","v":0.13222356814094499}]
[null,"Simulation 620",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C654,0)+IF(IncludeDeal2,Spreadsheet10.3!C2658,0)+IF(IncludeDeal3,Spreadsheet10.3!C3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1656,0)+IF(IncludeDeal5,Spreadsheet10.3!C1656,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D654,0)+IF(IncludeDeal2,Spreadsheet10.3!D2658,0)+IF(IncludeDeal3,Spreadsheet10.3!D3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1656,0)+IF(IncludeDeal5,Spreadsheet10.3!D1656,0)","v":1.3528475604927501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E654,0)+IF(IncludeDeal2,Spreadsheet10.3!E2658,0)+IF(IncludeDeal3,Spreadsheet10.3!E3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1656,0)+IF(IncludeDeal5,Spreadsheet10.3!E1656,0)","v":0.30870857435112398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F654,0)+IF(IncludeDeal2,Spreadsheet10.3!F2658,0)+IF(IncludeDeal3,Spreadsheet10.3!F3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1656,0)+IF(IncludeDeal5,Spreadsheet10.3!F1656,0)","v":-4.8118014078207398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G654,0)+IF(IncludeDeal2,Spreadsheet10.3!G2658,0)+IF(IncludeDeal3,Spreadsheet10.3!G3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1656,0)+IF(IncludeDeal5,Spreadsheet10.3!G1656,0)","v":-3.6624724135904803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H654,0)+IF(IncludeDeal2,Spreadsheet10.3!H2658,0)+IF(IncludeDeal3,Spreadsheet10.3!H3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1656,0)+IF(IncludeDeal5,Spreadsheet10.3!H1656,0)","v":-0.77150009474951708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I654,0)+IF(IncludeDeal2,Spreadsheet10.3!I2658,0)+IF(IncludeDeal3,Spreadsheet10.3!I3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1656,0)+IF(IncludeDeal5,Spreadsheet10.3!I1656,0)","v":-1.9198628581055401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J654,0)+IF(IncludeDeal2,Spreadsheet10.3!J2658,0)+IF(IncludeDeal3,Spreadsheet10.3!J3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1656,0)+IF(IncludeDeal5,Spreadsheet10.3!J1656,0)","v":-3.5848674753889802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K654,0)+IF(IncludeDeal2,Spreadsheet10.3!K2658,0)+IF(IncludeDeal3,Spreadsheet10.3!K3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1656,0)+IF(IncludeDeal5,Spreadsheet10.3!K1656,0)","v":-3.7760078379536601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L654,0)+IF(IncludeDeal2,Spreadsheet10.3!L2658,0)+IF(IncludeDeal3,Spreadsheet10.3!L3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1656,0)+IF(IncludeDeal5,Spreadsheet10.3!L1656,0)","v":-5.0119258425400197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M654,0)+IF(IncludeDeal2,Spreadsheet10.3!M2658,0)+IF(IncludeDeal3,Spreadsheet10.3!M3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1656,0)+IF(IncludeDeal5,Spreadsheet10.3!M1656,0)","v":-5.7574487566420105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N654,0)+IF(IncludeDeal2,Spreadsheet10.3!N2658,0)+IF(IncludeDeal3,Spreadsheet10.3!N3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1656,0)+IF(IncludeDeal5,Spreadsheet10.3!N1656,0)","v":-3.7473560544687001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O654,0)+IF(IncludeDeal2,Spreadsheet10.3!O2658,0)+IF(IncludeDeal3,Spreadsheet10.3!O3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1656,0)+IF(IncludeDeal5,Spreadsheet10.3!O1656,0)","v":-3.0326192286823002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P654,0)+IF(IncludeDeal2,Spreadsheet10.3!P2658,0)+IF(IncludeDeal3,Spreadsheet10.3!P3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1656,0)+IF(IncludeDeal5,Spreadsheet10.3!P1656,0)","v":-3.1222511151618901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q654,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2658,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1656,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1656,0)","v":-2.7569612081770303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R654,0)+IF(IncludeDeal2,Spreadsheet10.3!R2658,0)+IF(IncludeDeal3,Spreadsheet10.3!R3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1656,0)+IF(IncludeDeal5,Spreadsheet10.3!R1656,0)","v":-2.34163035015224},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S654,0)+IF(IncludeDeal2,Spreadsheet10.3!S2658,0)+IF(IncludeDeal3,Spreadsheet10.3!S3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1656,0)+IF(IncludeDeal5,Spreadsheet10.3!S1656,0)","v":-1.9952742724338399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T654,0)+IF(IncludeDeal2,Spreadsheet10.3!T2658,0)+IF(IncludeDeal3,Spreadsheet10.3!T3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1656,0)+IF(IncludeDeal5,Spreadsheet10.3!T1656,0)","v":-1.68205456350495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U654,0)+IF(IncludeDeal2,Spreadsheet10.3!U2658,0)+IF(IncludeDeal3,Spreadsheet10.3!U3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1656,0)+IF(IncludeDeal5,Spreadsheet10.3!U1656,0)","v":-1.3888920707066499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V654,0)+IF(IncludeDeal2,Spreadsheet10.3!V2658,0)+IF(IncludeDeal3,Spreadsheet10.3!V3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1656,0)+IF(IncludeDeal5,Spreadsheet10.3!V1656,0)","v":-1.1574118154452202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W654,0)+IF(IncludeDeal2,Spreadsheet10.3!W2658,0)+IF(IncludeDeal3,Spreadsheet10.3!W3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1656,0)+IF(IncludeDeal5,Spreadsheet10.3!W1656,0)","v":-0.99876560450268503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X654,0)+IF(IncludeDeal2,Spreadsheet10.3!X2658,0)+IF(IncludeDeal3,Spreadsheet10.3!X3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1656,0)+IF(IncludeDeal5,Spreadsheet10.3!X1656,0)","v":-0.82642436104174799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y654,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2658,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1656,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1656,0)","v":-0.67820550050773898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z654,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2658,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1656,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1656,0)","v":-0.54768372770302098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA654,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2658,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1656,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1656,0)","v":-0.431967825803179},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB654,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2658,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1656,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1656,0)","v":-0.32011469678642801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC654,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2658,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1656,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1656,0)","v":-0.21908494080716201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD654,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2658,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1656,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1656,0)","v":-0.130219590585507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE654,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2658,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3660,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1656,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1656,0)","v":-5.7313222836085101E-2}]
[null,"Simulation 621",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C655,0)+IF(IncludeDeal2,Spreadsheet10.3!C2659,0)+IF(IncludeDeal3,Spreadsheet10.3!C3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1657,0)+IF(IncludeDeal5,Spreadsheet10.3!C1657,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D655,0)+IF(IncludeDeal2,Spreadsheet10.3!D2659,0)+IF(IncludeDeal3,Spreadsheet10.3!D3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1657,0)+IF(IncludeDeal5,Spreadsheet10.3!D1657,0)","v":-1.7623701215794501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E655,0)+IF(IncludeDeal2,Spreadsheet10.3!E2659,0)+IF(IncludeDeal3,Spreadsheet10.3!E3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1657,0)+IF(IncludeDeal5,Spreadsheet10.3!E1657,0)","v":2.99566227428901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F655,0)+IF(IncludeDeal2,Spreadsheet10.3!F2659,0)+IF(IncludeDeal3,Spreadsheet10.3!F3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1657,0)+IF(IncludeDeal5,Spreadsheet10.3!F1657,0)","v":4.2737839930660497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G655,0)+IF(IncludeDeal2,Spreadsheet10.3!G2659,0)+IF(IncludeDeal3,Spreadsheet10.3!G3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1657,0)+IF(IncludeDeal5,Spreadsheet10.3!G1657,0)","v":1.6987358852435699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H655,0)+IF(IncludeDeal2,Spreadsheet10.3!H2659,0)+IF(IncludeDeal3,Spreadsheet10.3!H3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1657,0)+IF(IncludeDeal5,Spreadsheet10.3!H1657,0)","v":2.73049142915854},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I655,0)+IF(IncludeDeal2,Spreadsheet10.3!I2659,0)+IF(IncludeDeal3,Spreadsheet10.3!I3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1657,0)+IF(IncludeDeal5,Spreadsheet10.3!I1657,0)","v":6.2871652825994699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J655,0)+IF(IncludeDeal2,Spreadsheet10.3!J2659,0)+IF(IncludeDeal3,Spreadsheet10.3!J3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1657,0)+IF(IncludeDeal5,Spreadsheet10.3!J1657,0)","v":5.8932357145699701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K655,0)+IF(IncludeDeal2,Spreadsheet10.3!K2659,0)+IF(IncludeDeal3,Spreadsheet10.3!K3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1657,0)+IF(IncludeDeal5,Spreadsheet10.3!K1657,0)","v":3.1910432989043502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L655,0)+IF(IncludeDeal2,Spreadsheet10.3!L2659,0)+IF(IncludeDeal3,Spreadsheet10.3!L3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1657,0)+IF(IncludeDeal5,Spreadsheet10.3!L1657,0)","v":3.20258191946425},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M655,0)+IF(IncludeDeal2,Spreadsheet10.3!M2659,0)+IF(IncludeDeal3,Spreadsheet10.3!M3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1657,0)+IF(IncludeDeal5,Spreadsheet10.3!M1657,0)","v":2.7916061046999001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N655,0)+IF(IncludeDeal2,Spreadsheet10.3!N2659,0)+IF(IncludeDeal3,Spreadsheet10.3!N3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1657,0)+IF(IncludeDeal5,Spreadsheet10.3!N1657,0)","v":2.7526878389027298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O655,0)+IF(IncludeDeal2,Spreadsheet10.3!O2659,0)+IF(IncludeDeal3,Spreadsheet10.3!O3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1657,0)+IF(IncludeDeal5,Spreadsheet10.3!O1657,0)","v":3.65532328528356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P655,0)+IF(IncludeDeal2,Spreadsheet10.3!P2659,0)+IF(IncludeDeal3,Spreadsheet10.3!P3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1657,0)+IF(IncludeDeal5,Spreadsheet10.3!P1657,0)","v":3.6640504283681699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q655,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2659,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1657,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1657,0)","v":3.7438831978649501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R655,0)+IF(IncludeDeal2,Spreadsheet10.3!R2659,0)+IF(IncludeDeal3,Spreadsheet10.3!R3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1657,0)+IF(IncludeDeal5,Spreadsheet10.3!R1657,0)","v":3.4284348595277301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S655,0)+IF(IncludeDeal2,Spreadsheet10.3!S2659,0)+IF(IncludeDeal3,Spreadsheet10.3!S3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1657,0)+IF(IncludeDeal5,Spreadsheet10.3!S1657,0)","v":3.5381721297592899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T655,0)+IF(IncludeDeal2,Spreadsheet10.3!T2659,0)+IF(IncludeDeal3,Spreadsheet10.3!T3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1657,0)+IF(IncludeDeal5,Spreadsheet10.3!T1657,0)","v":3.5465147770807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U655,0)+IF(IncludeDeal2,Spreadsheet10.3!U2659,0)+IF(IncludeDeal3,Spreadsheet10.3!U3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1657,0)+IF(IncludeDeal5,Spreadsheet10.3!U1657,0)","v":3.3840155758131902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V655,0)+IF(IncludeDeal2,Spreadsheet10.3!V2659,0)+IF(IncludeDeal3,Spreadsheet10.3!V3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1657,0)+IF(IncludeDeal5,Spreadsheet10.3!V1657,0)","v":3.1620354788425402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W655,0)+IF(IncludeDeal2,Spreadsheet10.3!W2659,0)+IF(IncludeDeal3,Spreadsheet10.3!W3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1657,0)+IF(IncludeDeal5,Spreadsheet10.3!W1657,0)","v":2.9290914325665902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X655,0)+IF(IncludeDeal2,Spreadsheet10.3!X2659,0)+IF(IncludeDeal3,Spreadsheet10.3!X3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1657,0)+IF(IncludeDeal5,Spreadsheet10.3!X1657,0)","v":2.68470718380958},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y655,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2659,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1657,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1657,0)","v":2.4174196440004398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z655,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2659,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1657,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1657,0)","v":2.1249420818819904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA655,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2659,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1657,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1657,0)","v":1.8037091278697399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB655,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2659,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1657,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1657,0)","v":1.45262655588495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC655,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2659,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1657,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1657,0)","v":1.1305876535408201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD655,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2659,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1657,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1657,0)","v":0.77562418413758305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE655,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2659,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3661,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1657,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1657,0)","v":0.38987599439653498}]
[null,"Simulation 622",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C656,0)+IF(IncludeDeal2,Spreadsheet10.3!C2660,0)+IF(IncludeDeal3,Spreadsheet10.3!C3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1658,0)+IF(IncludeDeal5,Spreadsheet10.3!C1658,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D656,0)+IF(IncludeDeal2,Spreadsheet10.3!D2660,0)+IF(IncludeDeal3,Spreadsheet10.3!D3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1658,0)+IF(IncludeDeal5,Spreadsheet10.3!D1658,0)","v":-0.89502515068222899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E656,0)+IF(IncludeDeal2,Spreadsheet10.3!E2660,0)+IF(IncludeDeal3,Spreadsheet10.3!E3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1658,0)+IF(IncludeDeal5,Spreadsheet10.3!E1658,0)","v":2.3631497247405497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F656,0)+IF(IncludeDeal2,Spreadsheet10.3!F2660,0)+IF(IncludeDeal3,Spreadsheet10.3!F3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1658,0)+IF(IncludeDeal5,Spreadsheet10.3!F1658,0)","v":3.2696792177785401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G656,0)+IF(IncludeDeal2,Spreadsheet10.3!G2660,0)+IF(IncludeDeal3,Spreadsheet10.3!G3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1658,0)+IF(IncludeDeal5,Spreadsheet10.3!G1658,0)","v":4.2210339020661403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H656,0)+IF(IncludeDeal2,Spreadsheet10.3!H2660,0)+IF(IncludeDeal3,Spreadsheet10.3!H3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1658,0)+IF(IncludeDeal5,Spreadsheet10.3!H1658,0)","v":5.1877876552274005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I656,0)+IF(IncludeDeal2,Spreadsheet10.3!I2660,0)+IF(IncludeDeal3,Spreadsheet10.3!I3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1658,0)+IF(IncludeDeal5,Spreadsheet10.3!I1658,0)","v":4.1257290377987106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J656,0)+IF(IncludeDeal2,Spreadsheet10.3!J2660,0)+IF(IncludeDeal3,Spreadsheet10.3!J3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1658,0)+IF(IncludeDeal5,Spreadsheet10.3!J1658,0)","v":4.18463411515578},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K656,0)+IF(IncludeDeal2,Spreadsheet10.3!K2660,0)+IF(IncludeDeal3,Spreadsheet10.3!K3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1658,0)+IF(IncludeDeal5,Spreadsheet10.3!K1658,0)","v":4.4424266064221296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L656,0)+IF(IncludeDeal2,Spreadsheet10.3!L2660,0)+IF(IncludeDeal3,Spreadsheet10.3!L3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1658,0)+IF(IncludeDeal5,Spreadsheet10.3!L1658,0)","v":4.9513398905730899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M656,0)+IF(IncludeDeal2,Spreadsheet10.3!M2660,0)+IF(IncludeDeal3,Spreadsheet10.3!M3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1658,0)+IF(IncludeDeal5,Spreadsheet10.3!M1658,0)","v":5.2068639745914602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N656,0)+IF(IncludeDeal2,Spreadsheet10.3!N2660,0)+IF(IncludeDeal3,Spreadsheet10.3!N3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1658,0)+IF(IncludeDeal5,Spreadsheet10.3!N1658,0)","v":5.11520805920828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O656,0)+IF(IncludeDeal2,Spreadsheet10.3!O2660,0)+IF(IncludeDeal3,Spreadsheet10.3!O3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1658,0)+IF(IncludeDeal5,Spreadsheet10.3!O1658,0)","v":5.0051457629764},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P656,0)+IF(IncludeDeal2,Spreadsheet10.3!P2660,0)+IF(IncludeDeal3,Spreadsheet10.3!P3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1658,0)+IF(IncludeDeal5,Spreadsheet10.3!P1658,0)","v":3.1946951143983404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q656,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2660,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1658,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1658,0)","v":2.9647195656073402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R656,0)+IF(IncludeDeal2,Spreadsheet10.3!R2660,0)+IF(IncludeDeal3,Spreadsheet10.3!R3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1658,0)+IF(IncludeDeal5,Spreadsheet10.3!R1658,0)","v":2.59017940589451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S656,0)+IF(IncludeDeal2,Spreadsheet10.3!S2660,0)+IF(IncludeDeal3,Spreadsheet10.3!S3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1658,0)+IF(IncludeDeal5,Spreadsheet10.3!S1658,0)","v":2.4132094485461497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T656,0)+IF(IncludeDeal2,Spreadsheet10.3!T2660,0)+IF(IncludeDeal3,Spreadsheet10.3!T3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1658,0)+IF(IncludeDeal5,Spreadsheet10.3!T1658,0)","v":1.91421729922879},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U656,0)+IF(IncludeDeal2,Spreadsheet10.3!U2660,0)+IF(IncludeDeal3,Spreadsheet10.3!U3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1658,0)+IF(IncludeDeal5,Spreadsheet10.3!U1658,0)","v":1.61797284054473},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V656,0)+IF(IncludeDeal2,Spreadsheet10.3!V2660,0)+IF(IncludeDeal3,Spreadsheet10.3!V3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1658,0)+IF(IncludeDeal5,Spreadsheet10.3!V1658,0)","v":1.48117635005908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W656,0)+IF(IncludeDeal2,Spreadsheet10.3!W2660,0)+IF(IncludeDeal3,Spreadsheet10.3!W3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1658,0)+IF(IncludeDeal5,Spreadsheet10.3!W1658,0)","v":1.25219401882391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X656,0)+IF(IncludeDeal2,Spreadsheet10.3!X2660,0)+IF(IncludeDeal3,Spreadsheet10.3!X3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1658,0)+IF(IncludeDeal5,Spreadsheet10.3!X1658,0)","v":1.0405499806734},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y656,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2660,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1658,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1658,0)","v":0.87113667148696894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z656,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2660,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1658,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1658,0)","v":0.70945621434907102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA656,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2660,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1658,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1658,0)","v":0.55919286382010902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB656,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2660,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1658,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1658,0)","v":0.41973842854611998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC656,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2660,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1658,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1658,0)","v":0.31151813851729904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD656,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2660,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1658,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1658,0)","v":0.20267422357961901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE656,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2660,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3662,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1658,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1658,0)","v":9.5432836831601503E-2}]
[null,"Simulation 623",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C657,0)+IF(IncludeDeal2,Spreadsheet10.3!C2661,0)+IF(IncludeDeal3,Spreadsheet10.3!C3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1659,0)+IF(IncludeDeal5,Spreadsheet10.3!C1659,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D657,0)+IF(IncludeDeal2,Spreadsheet10.3!D2661,0)+IF(IncludeDeal3,Spreadsheet10.3!D3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1659,0)+IF(IncludeDeal5,Spreadsheet10.3!D1659,0)","v":-0.15627522823745502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E657,0)+IF(IncludeDeal2,Spreadsheet10.3!E2661,0)+IF(IncludeDeal3,Spreadsheet10.3!E3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1659,0)+IF(IncludeDeal5,Spreadsheet10.3!E1659,0)","v":0.27728182160418202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F657,0)+IF(IncludeDeal2,Spreadsheet10.3!F2661,0)+IF(IncludeDeal3,Spreadsheet10.3!F3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1659,0)+IF(IncludeDeal5,Spreadsheet10.3!F1659,0)","v":-2.59312632271507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G657,0)+IF(IncludeDeal2,Spreadsheet10.3!G2661,0)+IF(IncludeDeal3,Spreadsheet10.3!G3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1659,0)+IF(IncludeDeal5,Spreadsheet10.3!G1659,0)","v":-2.7510614061352801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H657,0)+IF(IncludeDeal2,Spreadsheet10.3!H2661,0)+IF(IncludeDeal3,Spreadsheet10.3!H3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1659,0)+IF(IncludeDeal5,Spreadsheet10.3!H1659,0)","v":0.99454142819209301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I657,0)+IF(IncludeDeal2,Spreadsheet10.3!I2661,0)+IF(IncludeDeal3,Spreadsheet10.3!I3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1659,0)+IF(IncludeDeal5,Spreadsheet10.3!I1659,0)","v":2.1730152251559098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J657,0)+IF(IncludeDeal2,Spreadsheet10.3!J2661,0)+IF(IncludeDeal3,Spreadsheet10.3!J3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1659,0)+IF(IncludeDeal5,Spreadsheet10.3!J1659,0)","v":1.7284442320931399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K657,0)+IF(IncludeDeal2,Spreadsheet10.3!K2661,0)+IF(IncludeDeal3,Spreadsheet10.3!K3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1659,0)+IF(IncludeDeal5,Spreadsheet10.3!K1659,0)","v":1.3868987577301202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L657,0)+IF(IncludeDeal2,Spreadsheet10.3!L2661,0)+IF(IncludeDeal3,Spreadsheet10.3!L3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1659,0)+IF(IncludeDeal5,Spreadsheet10.3!L1659,0)","v":2.8050345385913902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M657,0)+IF(IncludeDeal2,Spreadsheet10.3!M2661,0)+IF(IncludeDeal3,Spreadsheet10.3!M3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1659,0)+IF(IncludeDeal5,Spreadsheet10.3!M1659,0)","v":3.44136182520162},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N657,0)+IF(IncludeDeal2,Spreadsheet10.3!N2661,0)+IF(IncludeDeal3,Spreadsheet10.3!N3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1659,0)+IF(IncludeDeal5,Spreadsheet10.3!N1659,0)","v":4.2256698781947506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O657,0)+IF(IncludeDeal2,Spreadsheet10.3!O2661,0)+IF(IncludeDeal3,Spreadsheet10.3!O3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1659,0)+IF(IncludeDeal5,Spreadsheet10.3!O1659,0)","v":5.2452915164698402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P657,0)+IF(IncludeDeal2,Spreadsheet10.3!P2661,0)+IF(IncludeDeal3,Spreadsheet10.3!P3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1659,0)+IF(IncludeDeal5,Spreadsheet10.3!P1659,0)","v":4.8834380177224697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q657,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2661,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1659,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1659,0)","v":4.7428755395945092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R657,0)+IF(IncludeDeal2,Spreadsheet10.3!R2661,0)+IF(IncludeDeal3,Spreadsheet10.3!R3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1659,0)+IF(IncludeDeal5,Spreadsheet10.3!R1659,0)","v":3.77942349693663},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S657,0)+IF(IncludeDeal2,Spreadsheet10.3!S2661,0)+IF(IncludeDeal3,Spreadsheet10.3!S3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1659,0)+IF(IncludeDeal5,Spreadsheet10.3!S1659,0)","v":3.4388820714810699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T657,0)+IF(IncludeDeal2,Spreadsheet10.3!T2661,0)+IF(IncludeDeal3,Spreadsheet10.3!T3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1659,0)+IF(IncludeDeal5,Spreadsheet10.3!T1659,0)","v":3.3692399526858399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U657,0)+IF(IncludeDeal2,Spreadsheet10.3!U2661,0)+IF(IncludeDeal3,Spreadsheet10.3!U3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1659,0)+IF(IncludeDeal5,Spreadsheet10.3!U1659,0)","v":3.1291542913156301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V657,0)+IF(IncludeDeal2,Spreadsheet10.3!V2661,0)+IF(IncludeDeal3,Spreadsheet10.3!V3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1659,0)+IF(IncludeDeal5,Spreadsheet10.3!V1659,0)","v":2.92596714403098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W657,0)+IF(IncludeDeal2,Spreadsheet10.3!W2661,0)+IF(IncludeDeal3,Spreadsheet10.3!W3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1659,0)+IF(IncludeDeal5,Spreadsheet10.3!W1659,0)","v":2.71401295951744},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X657,0)+IF(IncludeDeal2,Spreadsheet10.3!X2661,0)+IF(IncludeDeal3,Spreadsheet10.3!X3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1659,0)+IF(IncludeDeal5,Spreadsheet10.3!X1659,0)","v":2.4374253898307101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y657,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2661,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1659,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1659,0)","v":2.1610344134848001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z657,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2661,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1659,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1659,0)","v":1.8690761365505799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA657,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2661,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1659,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1659,0)","v":1.56161441907569},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB657,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2661,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1659,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1659,0)","v":1.24032544978811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC657,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2661,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1659,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1659,0)","v":0.95278846315990207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD657,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2661,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1659,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1659,0)","v":0.643735310651676},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE657,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2661,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3663,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1659,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1659,0)","v":0.31847583096354198}]
[null,"Simulation 624",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C658,0)+IF(IncludeDeal2,Spreadsheet10.3!C2662,0)+IF(IncludeDeal3,Spreadsheet10.3!C3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1660,0)+IF(IncludeDeal5,Spreadsheet10.3!C1660,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D658,0)+IF(IncludeDeal2,Spreadsheet10.3!D2662,0)+IF(IncludeDeal3,Spreadsheet10.3!D3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1660,0)+IF(IncludeDeal5,Spreadsheet10.3!D1660,0)","v":-4.8322830791828002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E658,0)+IF(IncludeDeal2,Spreadsheet10.3!E2662,0)+IF(IncludeDeal3,Spreadsheet10.3!E3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1660,0)+IF(IncludeDeal5,Spreadsheet10.3!E1660,0)","v":-0.646407269092384},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F658,0)+IF(IncludeDeal2,Spreadsheet10.3!F2662,0)+IF(IncludeDeal3,Spreadsheet10.3!F3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1660,0)+IF(IncludeDeal5,Spreadsheet10.3!F1660,0)","v":1.3297517179251799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G658,0)+IF(IncludeDeal2,Spreadsheet10.3!G2662,0)+IF(IncludeDeal3,Spreadsheet10.3!G3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1660,0)+IF(IncludeDeal5,Spreadsheet10.3!G1660,0)","v":0.74795750244550896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H658,0)+IF(IncludeDeal2,Spreadsheet10.3!H2662,0)+IF(IncludeDeal3,Spreadsheet10.3!H3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1660,0)+IF(IncludeDeal5,Spreadsheet10.3!H1660,0)","v":-0.97558609319869805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I658,0)+IF(IncludeDeal2,Spreadsheet10.3!I2662,0)+IF(IncludeDeal3,Spreadsheet10.3!I3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1660,0)+IF(IncludeDeal5,Spreadsheet10.3!I1660,0)","v":-1.12162217737298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J658,0)+IF(IncludeDeal2,Spreadsheet10.3!J2662,0)+IF(IncludeDeal3,Spreadsheet10.3!J3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1660,0)+IF(IncludeDeal5,Spreadsheet10.3!J1660,0)","v":-2.6621682594941198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K658,0)+IF(IncludeDeal2,Spreadsheet10.3!K2662,0)+IF(IncludeDeal3,Spreadsheet10.3!K3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1660,0)+IF(IncludeDeal5,Spreadsheet10.3!K1660,0)","v":-3.0355290044772403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L658,0)+IF(IncludeDeal2,Spreadsheet10.3!L2662,0)+IF(IncludeDeal3,Spreadsheet10.3!L3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1660,0)+IF(IncludeDeal5,Spreadsheet10.3!L1660,0)","v":-1.0669599830319501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M658,0)+IF(IncludeDeal2,Spreadsheet10.3!M2662,0)+IF(IncludeDeal3,Spreadsheet10.3!M3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1660,0)+IF(IncludeDeal5,Spreadsheet10.3!M1660,0)","v":-1.06330817001496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N658,0)+IF(IncludeDeal2,Spreadsheet10.3!N2662,0)+IF(IncludeDeal3,Spreadsheet10.3!N3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1660,0)+IF(IncludeDeal5,Spreadsheet10.3!N1660,0)","v":-0.39323565394396603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O658,0)+IF(IncludeDeal2,Spreadsheet10.3!O2662,0)+IF(IncludeDeal3,Spreadsheet10.3!O3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1660,0)+IF(IncludeDeal5,Spreadsheet10.3!O1660,0)","v":-0.11809284072857901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P658,0)+IF(IncludeDeal2,Spreadsheet10.3!P2662,0)+IF(IncludeDeal3,Spreadsheet10.3!P3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1660,0)+IF(IncludeDeal5,Spreadsheet10.3!P1660,0)","v":-6.264660777402109E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q658,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2662,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1660,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1660,0)","v":0.159742029056403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R658,0)+IF(IncludeDeal2,Spreadsheet10.3!R2662,0)+IF(IncludeDeal3,Spreadsheet10.3!R3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1660,0)+IF(IncludeDeal5,Spreadsheet10.3!R1660,0)","v":0.33069937589580101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S658,0)+IF(IncludeDeal2,Spreadsheet10.3!S2662,0)+IF(IncludeDeal3,Spreadsheet10.3!S3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1660,0)+IF(IncludeDeal5,Spreadsheet10.3!S1660,0)","v":0.30250597893160197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T658,0)+IF(IncludeDeal2,Spreadsheet10.3!T2662,0)+IF(IncludeDeal3,Spreadsheet10.3!T3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1660,0)+IF(IncludeDeal5,Spreadsheet10.3!T1660,0)","v":0.42050165761055097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U658,0)+IF(IncludeDeal2,Spreadsheet10.3!U2662,0)+IF(IncludeDeal3,Spreadsheet10.3!U3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1660,0)+IF(IncludeDeal5,Spreadsheet10.3!U1660,0)","v":0.41870179804783503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V658,0)+IF(IncludeDeal2,Spreadsheet10.3!V2662,0)+IF(IncludeDeal3,Spreadsheet10.3!V3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1660,0)+IF(IncludeDeal5,Spreadsheet10.3!V1660,0)","v":0.51105616566601098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W658,0)+IF(IncludeDeal2,Spreadsheet10.3!W2662,0)+IF(IncludeDeal3,Spreadsheet10.3!W3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1660,0)+IF(IncludeDeal5,Spreadsheet10.3!W1660,0)","v":0.43126091541071399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X658,0)+IF(IncludeDeal2,Spreadsheet10.3!X2662,0)+IF(IncludeDeal3,Spreadsheet10.3!X3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1660,0)+IF(IncludeDeal5,Spreadsheet10.3!X1660,0)","v":0.42951162411285199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y658,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2662,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1660,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1660,0)","v":0.38395884617077602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z658,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2662,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1660,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1660,0)","v":0.33843007879821896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA658,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2662,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1660,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1660,0)","v":0.28527439480418199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB658,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2662,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1660,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1660,0)","v":0.22223367629989302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC658,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2662,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1660,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1660,0)","v":0.17563713414826201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD658,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2662,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1660,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1660,0)","v":0.121124772112429},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE658,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2662,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3664,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1660,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1660,0)","v":5.9672897910045805E-2}]
[null,"Simulation 625",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C659,0)+IF(IncludeDeal2,Spreadsheet10.3!C2663,0)+IF(IncludeDeal3,Spreadsheet10.3!C3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1661,0)+IF(IncludeDeal5,Spreadsheet10.3!C1661,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D659,0)+IF(IncludeDeal2,Spreadsheet10.3!D2663,0)+IF(IncludeDeal3,Spreadsheet10.3!D3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1661,0)+IF(IncludeDeal5,Spreadsheet10.3!D1661,0)","v":-2.8664514785608004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E659,0)+IF(IncludeDeal2,Spreadsheet10.3!E2663,0)+IF(IncludeDeal3,Spreadsheet10.3!E3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1661,0)+IF(IncludeDeal5,Spreadsheet10.3!E1661,0)","v":1.5942469706063001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F659,0)+IF(IncludeDeal2,Spreadsheet10.3!F2663,0)+IF(IncludeDeal3,Spreadsheet10.3!F3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1661,0)+IF(IncludeDeal5,Spreadsheet10.3!F1661,0)","v":3.73731739878713},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G659,0)+IF(IncludeDeal2,Spreadsheet10.3!G2663,0)+IF(IncludeDeal3,Spreadsheet10.3!G3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1661,0)+IF(IncludeDeal5,Spreadsheet10.3!G1661,0)","v":1.5086771864194699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H659,0)+IF(IncludeDeal2,Spreadsheet10.3!H2663,0)+IF(IncludeDeal3,Spreadsheet10.3!H3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1661,0)+IF(IncludeDeal5,Spreadsheet10.3!H1661,0)","v":-3.6173462163396099E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I659,0)+IF(IncludeDeal2,Spreadsheet10.3!I2663,0)+IF(IncludeDeal3,Spreadsheet10.3!I3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1661,0)+IF(IncludeDeal5,Spreadsheet10.3!I1661,0)","v":-1.58646199871073},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J659,0)+IF(IncludeDeal2,Spreadsheet10.3!J2663,0)+IF(IncludeDeal3,Spreadsheet10.3!J3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1661,0)+IF(IncludeDeal5,Spreadsheet10.3!J1661,0)","v":-1.95201033839839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K659,0)+IF(IncludeDeal2,Spreadsheet10.3!K2663,0)+IF(IncludeDeal3,Spreadsheet10.3!K3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1661,0)+IF(IncludeDeal5,Spreadsheet10.3!K1661,0)","v":-3.6366982032617803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L659,0)+IF(IncludeDeal2,Spreadsheet10.3!L2663,0)+IF(IncludeDeal3,Spreadsheet10.3!L3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1661,0)+IF(IncludeDeal5,Spreadsheet10.3!L1661,0)","v":-3.0883258607783399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M659,0)+IF(IncludeDeal2,Spreadsheet10.3!M2663,0)+IF(IncludeDeal3,Spreadsheet10.3!M3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1661,0)+IF(IncludeDeal5,Spreadsheet10.3!M1661,0)","v":-3.6831590784942501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N659,0)+IF(IncludeDeal2,Spreadsheet10.3!N2663,0)+IF(IncludeDeal3,Spreadsheet10.3!N3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1661,0)+IF(IncludeDeal5,Spreadsheet10.3!N1661,0)","v":-4.4730589599822101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O659,0)+IF(IncludeDeal2,Spreadsheet10.3!O2663,0)+IF(IncludeDeal3,Spreadsheet10.3!O3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1661,0)+IF(IncludeDeal5,Spreadsheet10.3!O1661,0)","v":-4.0844876735590905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P659,0)+IF(IncludeDeal2,Spreadsheet10.3!P2663,0)+IF(IncludeDeal3,Spreadsheet10.3!P3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1661,0)+IF(IncludeDeal5,Spreadsheet10.3!P1661,0)","v":-3.5519856941550501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q659,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2663,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1661,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1661,0)","v":-3.9483771855851901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R659,0)+IF(IncludeDeal2,Spreadsheet10.3!R2663,0)+IF(IncludeDeal3,Spreadsheet10.3!R3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1661,0)+IF(IncludeDeal5,Spreadsheet10.3!R1661,0)","v":-3.63697686565455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S659,0)+IF(IncludeDeal2,Spreadsheet10.3!S2663,0)+IF(IncludeDeal3,Spreadsheet10.3!S3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1661,0)+IF(IncludeDeal5,Spreadsheet10.3!S1661,0)","v":-3.2870517158566099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T659,0)+IF(IncludeDeal2,Spreadsheet10.3!T2663,0)+IF(IncludeDeal3,Spreadsheet10.3!T3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1661,0)+IF(IncludeDeal5,Spreadsheet10.3!T1661,0)","v":-3.0932758744652298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U659,0)+IF(IncludeDeal2,Spreadsheet10.3!U2663,0)+IF(IncludeDeal3,Spreadsheet10.3!U3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1661,0)+IF(IncludeDeal5,Spreadsheet10.3!U1661,0)","v":-2.7677793635704599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V659,0)+IF(IncludeDeal2,Spreadsheet10.3!V2663,0)+IF(IncludeDeal3,Spreadsheet10.3!V3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1661,0)+IF(IncludeDeal5,Spreadsheet10.3!V1661,0)","v":-2.5242924945234102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W659,0)+IF(IncludeDeal2,Spreadsheet10.3!W2663,0)+IF(IncludeDeal3,Spreadsheet10.3!W3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1661,0)+IF(IncludeDeal5,Spreadsheet10.3!W1661,0)","v":-2.19913585834054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X659,0)+IF(IncludeDeal2,Spreadsheet10.3!X2663,0)+IF(IncludeDeal3,Spreadsheet10.3!X3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1661,0)+IF(IncludeDeal5,Spreadsheet10.3!X1661,0)","v":-1.92718627313836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y659,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2663,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1661,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1661,0)","v":-1.6515943917329501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z659,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2663,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1661,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1661,0)","v":-1.38610230401945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA659,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2663,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1661,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1661,0)","v":-1.1292976562861801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB659,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2663,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1661,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1661,0)","v":-0.86882660949656709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC659,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2663,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1661,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1661,0)","v":-0.632520369342222},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD659,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2663,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1661,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1661,0)","v":-0.404226079805653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE659,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2663,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3665,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1661,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1661,0)","v":-0.19076303957243101}]
[null,"Simulation 626",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C660,0)+IF(IncludeDeal2,Spreadsheet10.3!C2664,0)+IF(IncludeDeal3,Spreadsheet10.3!C3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1662,0)+IF(IncludeDeal5,Spreadsheet10.3!C1662,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D660,0)+IF(IncludeDeal2,Spreadsheet10.3!D2664,0)+IF(IncludeDeal3,Spreadsheet10.3!D3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1662,0)+IF(IncludeDeal5,Spreadsheet10.3!D1662,0)","v":-1.0228299344401399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E660,0)+IF(IncludeDeal2,Spreadsheet10.3!E2664,0)+IF(IncludeDeal3,Spreadsheet10.3!E3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1662,0)+IF(IncludeDeal5,Spreadsheet10.3!E1662,0)","v":1.0223938772686101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F660,0)+IF(IncludeDeal2,Spreadsheet10.3!F2664,0)+IF(IncludeDeal3,Spreadsheet10.3!F3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1662,0)+IF(IncludeDeal5,Spreadsheet10.3!F1662,0)","v":2.8259350455107102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G660,0)+IF(IncludeDeal2,Spreadsheet10.3!G2664,0)+IF(IncludeDeal3,Spreadsheet10.3!G3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1662,0)+IF(IncludeDeal5,Spreadsheet10.3!G1662,0)","v":4.1403935645257297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H660,0)+IF(IncludeDeal2,Spreadsheet10.3!H2664,0)+IF(IncludeDeal3,Spreadsheet10.3!H3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1662,0)+IF(IncludeDeal5,Spreadsheet10.3!H1662,0)","v":5.63801404481665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I660,0)+IF(IncludeDeal2,Spreadsheet10.3!I2664,0)+IF(IncludeDeal3,Spreadsheet10.3!I3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1662,0)+IF(IncludeDeal5,Spreadsheet10.3!I1662,0)","v":5.5161807151212807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J660,0)+IF(IncludeDeal2,Spreadsheet10.3!J2664,0)+IF(IncludeDeal3,Spreadsheet10.3!J3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1662,0)+IF(IncludeDeal5,Spreadsheet10.3!J1662,0)","v":6.4896774683586598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K660,0)+IF(IncludeDeal2,Spreadsheet10.3!K2664,0)+IF(IncludeDeal3,Spreadsheet10.3!K3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1662,0)+IF(IncludeDeal5,Spreadsheet10.3!K1662,0)","v":4.48187237323656},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L660,0)+IF(IncludeDeal2,Spreadsheet10.3!L2664,0)+IF(IncludeDeal3,Spreadsheet10.3!L3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1662,0)+IF(IncludeDeal5,Spreadsheet10.3!L1662,0)","v":5.3848542587330801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M660,0)+IF(IncludeDeal2,Spreadsheet10.3!M2664,0)+IF(IncludeDeal3,Spreadsheet10.3!M3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1662,0)+IF(IncludeDeal5,Spreadsheet10.3!M1662,0)","v":6.5932350340056303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N660,0)+IF(IncludeDeal2,Spreadsheet10.3!N2664,0)+IF(IncludeDeal3,Spreadsheet10.3!N3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1662,0)+IF(IncludeDeal5,Spreadsheet10.3!N1662,0)","v":8.6089183153764406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O660,0)+IF(IncludeDeal2,Spreadsheet10.3!O2664,0)+IF(IncludeDeal3,Spreadsheet10.3!O3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1662,0)+IF(IncludeDeal5,Spreadsheet10.3!O1662,0)","v":8.3595153919223506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P660,0)+IF(IncludeDeal2,Spreadsheet10.3!P2664,0)+IF(IncludeDeal3,Spreadsheet10.3!P3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1662,0)+IF(IncludeDeal5,Spreadsheet10.3!P1662,0)","v":7.4872799496641802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q660,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2664,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1662,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1662,0)","v":7.4402877123946798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R660,0)+IF(IncludeDeal2,Spreadsheet10.3!R2664,0)+IF(IncludeDeal3,Spreadsheet10.3!R3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1662,0)+IF(IncludeDeal5,Spreadsheet10.3!R1662,0)","v":7.2248455799476403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S660,0)+IF(IncludeDeal2,Spreadsheet10.3!S2664,0)+IF(IncludeDeal3,Spreadsheet10.3!S3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1662,0)+IF(IncludeDeal5,Spreadsheet10.3!S1662,0)","v":7.0954962175436398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T660,0)+IF(IncludeDeal2,Spreadsheet10.3!T2664,0)+IF(IncludeDeal3,Spreadsheet10.3!T3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1662,0)+IF(IncludeDeal5,Spreadsheet10.3!T1662,0)","v":6.4831302076940895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U660,0)+IF(IncludeDeal2,Spreadsheet10.3!U2664,0)+IF(IncludeDeal3,Spreadsheet10.3!U3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1662,0)+IF(IncludeDeal5,Spreadsheet10.3!U1662,0)","v":6.1007160882207696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V660,0)+IF(IncludeDeal2,Spreadsheet10.3!V2664,0)+IF(IncludeDeal3,Spreadsheet10.3!V3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1662,0)+IF(IncludeDeal5,Spreadsheet10.3!V1662,0)","v":5.6038768534528902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W660,0)+IF(IncludeDeal2,Spreadsheet10.3!W2664,0)+IF(IncludeDeal3,Spreadsheet10.3!W3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1662,0)+IF(IncludeDeal5,Spreadsheet10.3!W1662,0)","v":5.1366910390312901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X660,0)+IF(IncludeDeal2,Spreadsheet10.3!X2664,0)+IF(IncludeDeal3,Spreadsheet10.3!X3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1662,0)+IF(IncludeDeal5,Spreadsheet10.3!X1662,0)","v":4.6252351318651996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y660,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2664,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1662,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1662,0)","v":4.1150370996734198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z660,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2664,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1662,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1662,0)","v":3.5794583766266399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA660,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2664,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1662,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1662,0)","v":3.0111923976136103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB660,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2664,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1662,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1662,0)","v":2.4107536717288403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC660,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2664,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1662,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1662,0)","v":1.8599005848710299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD660,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2664,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1662,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1662,0)","v":1.2649176172946901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE660,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2664,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3666,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1662,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1662,0)","v":0.63143328679591193}]
[null,"Simulation 627",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C661,0)+IF(IncludeDeal2,Spreadsheet10.3!C2665,0)+IF(IncludeDeal3,Spreadsheet10.3!C3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1663,0)+IF(IncludeDeal5,Spreadsheet10.3!C1663,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D661,0)+IF(IncludeDeal2,Spreadsheet10.3!D2665,0)+IF(IncludeDeal3,Spreadsheet10.3!D3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1663,0)+IF(IncludeDeal5,Spreadsheet10.3!D1663,0)","v":4.0871911637067297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E661,0)+IF(IncludeDeal2,Spreadsheet10.3!E2665,0)+IF(IncludeDeal3,Spreadsheet10.3!E3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1663,0)+IF(IncludeDeal5,Spreadsheet10.3!E1663,0)","v":3.7972281321760701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F661,0)+IF(IncludeDeal2,Spreadsheet10.3!F2665,0)+IF(IncludeDeal3,Spreadsheet10.3!F3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1663,0)+IF(IncludeDeal5,Spreadsheet10.3!F1663,0)","v":2.9500274123924597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G661,0)+IF(IncludeDeal2,Spreadsheet10.3!G2665,0)+IF(IncludeDeal3,Spreadsheet10.3!G3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1663,0)+IF(IncludeDeal5,Spreadsheet10.3!G1663,0)","v":3.9531089804132904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H661,0)+IF(IncludeDeal2,Spreadsheet10.3!H2665,0)+IF(IncludeDeal3,Spreadsheet10.3!H3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1663,0)+IF(IncludeDeal5,Spreadsheet10.3!H1663,0)","v":6.8858767193936101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I661,0)+IF(IncludeDeal2,Spreadsheet10.3!I2665,0)+IF(IncludeDeal3,Spreadsheet10.3!I3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1663,0)+IF(IncludeDeal5,Spreadsheet10.3!I1663,0)","v":8.3739984852338001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J661,0)+IF(IncludeDeal2,Spreadsheet10.3!J2665,0)+IF(IncludeDeal3,Spreadsheet10.3!J3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1663,0)+IF(IncludeDeal5,Spreadsheet10.3!J1663,0)","v":7.6225020198840099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K661,0)+IF(IncludeDeal2,Spreadsheet10.3!K2665,0)+IF(IncludeDeal3,Spreadsheet10.3!K3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1663,0)+IF(IncludeDeal5,Spreadsheet10.3!K1663,0)","v":2.80228357838919},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L661,0)+IF(IncludeDeal2,Spreadsheet10.3!L2665,0)+IF(IncludeDeal3,Spreadsheet10.3!L3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1663,0)+IF(IncludeDeal5,Spreadsheet10.3!L1663,0)","v":2.8543074600098799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M661,0)+IF(IncludeDeal2,Spreadsheet10.3!M2665,0)+IF(IncludeDeal3,Spreadsheet10.3!M3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1663,0)+IF(IncludeDeal5,Spreadsheet10.3!M1663,0)","v":2.5925691653898202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N661,0)+IF(IncludeDeal2,Spreadsheet10.3!N2665,0)+IF(IncludeDeal3,Spreadsheet10.3!N3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1663,0)+IF(IncludeDeal5,Spreadsheet10.3!N1663,0)","v":3.21184683316035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O661,0)+IF(IncludeDeal2,Spreadsheet10.3!O2665,0)+IF(IncludeDeal3,Spreadsheet10.3!O3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1663,0)+IF(IncludeDeal5,Spreadsheet10.3!O1663,0)","v":2.6626452877246298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P661,0)+IF(IncludeDeal2,Spreadsheet10.3!P2665,0)+IF(IncludeDeal3,Spreadsheet10.3!P3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1663,0)+IF(IncludeDeal5,Spreadsheet10.3!P1663,0)","v":3.3344067550880099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q661,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2665,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1663,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1663,0)","v":3.1531792441383102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R661,0)+IF(IncludeDeal2,Spreadsheet10.3!R2665,0)+IF(IncludeDeal3,Spreadsheet10.3!R3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1663,0)+IF(IncludeDeal5,Spreadsheet10.3!R1663,0)","v":2.4260639619498501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S661,0)+IF(IncludeDeal2,Spreadsheet10.3!S2665,0)+IF(IncludeDeal3,Spreadsheet10.3!S3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1663,0)+IF(IncludeDeal5,Spreadsheet10.3!S1663,0)","v":1.907187726027},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T661,0)+IF(IncludeDeal2,Spreadsheet10.3!T2665,0)+IF(IncludeDeal3,Spreadsheet10.3!T3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1663,0)+IF(IncludeDeal5,Spreadsheet10.3!T1663,0)","v":1.67678070831522},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U661,0)+IF(IncludeDeal2,Spreadsheet10.3!U2665,0)+IF(IncludeDeal3,Spreadsheet10.3!U3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1663,0)+IF(IncludeDeal5,Spreadsheet10.3!U1663,0)","v":1.4865631815604801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V661,0)+IF(IncludeDeal2,Spreadsheet10.3!V2665,0)+IF(IncludeDeal3,Spreadsheet10.3!V3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1663,0)+IF(IncludeDeal5,Spreadsheet10.3!V1663,0)","v":1.3704524625865702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W661,0)+IF(IncludeDeal2,Spreadsheet10.3!W2665,0)+IF(IncludeDeal3,Spreadsheet10.3!W3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1663,0)+IF(IncludeDeal5,Spreadsheet10.3!W1663,0)","v":1.3064749242215699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X661,0)+IF(IncludeDeal2,Spreadsheet10.3!X2665,0)+IF(IncludeDeal3,Spreadsheet10.3!X3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1663,0)+IF(IncludeDeal5,Spreadsheet10.3!X1663,0)","v":1.13200319971302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y661,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2665,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1663,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1663,0)","v":0.97817632840418589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z661,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2665,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1663,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1663,0)","v":0.82376003758738703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA661,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2665,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1663,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1663,0)","v":0.67395788155013903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB661,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2665,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1663,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1663,0)","v":0.521976825605318},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC661,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2665,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1663,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1663,0)","v":0.39870375590750901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD661,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2665,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1663,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1663,0)","v":0.26850498650133398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE661,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2665,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3667,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1663,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1663,0)","v":0.13170535160338601}]
[null,"Simulation 628",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C662,0)+IF(IncludeDeal2,Spreadsheet10.3!C2666,0)+IF(IncludeDeal3,Spreadsheet10.3!C3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1664,0)+IF(IncludeDeal5,Spreadsheet10.3!C1664,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D662,0)+IF(IncludeDeal2,Spreadsheet10.3!D2666,0)+IF(IncludeDeal3,Spreadsheet10.3!D3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1664,0)+IF(IncludeDeal5,Spreadsheet10.3!D1664,0)","v":1.76697868153941},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E662,0)+IF(IncludeDeal2,Spreadsheet10.3!E2666,0)+IF(IncludeDeal3,Spreadsheet10.3!E3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1664,0)+IF(IncludeDeal5,Spreadsheet10.3!E1664,0)","v":4.3231817531346994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F662,0)+IF(IncludeDeal2,Spreadsheet10.3!F2666,0)+IF(IncludeDeal3,Spreadsheet10.3!F3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1664,0)+IF(IncludeDeal5,Spreadsheet10.3!F1664,0)","v":1.7813777751561302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G662,0)+IF(IncludeDeal2,Spreadsheet10.3!G2666,0)+IF(IncludeDeal3,Spreadsheet10.3!G3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1664,0)+IF(IncludeDeal5,Spreadsheet10.3!G1664,0)","v":2.4771958583899201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H662,0)+IF(IncludeDeal2,Spreadsheet10.3!H2666,0)+IF(IncludeDeal3,Spreadsheet10.3!H3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1664,0)+IF(IncludeDeal5,Spreadsheet10.3!H1664,0)","v":3.7717814401144798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I662,0)+IF(IncludeDeal2,Spreadsheet10.3!I2666,0)+IF(IncludeDeal3,Spreadsheet10.3!I3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1664,0)+IF(IncludeDeal5,Spreadsheet10.3!I1664,0)","v":4.8610391622358895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J662,0)+IF(IncludeDeal2,Spreadsheet10.3!J2666,0)+IF(IncludeDeal3,Spreadsheet10.3!J3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1664,0)+IF(IncludeDeal5,Spreadsheet10.3!J1664,0)","v":4.9567325502427604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K662,0)+IF(IncludeDeal2,Spreadsheet10.3!K2666,0)+IF(IncludeDeal3,Spreadsheet10.3!K3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1664,0)+IF(IncludeDeal5,Spreadsheet10.3!K1664,0)","v":4.8159528176767799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L662,0)+IF(IncludeDeal2,Spreadsheet10.3!L2666,0)+IF(IncludeDeal3,Spreadsheet10.3!L3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1664,0)+IF(IncludeDeal5,Spreadsheet10.3!L1664,0)","v":4.1171195468807005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M662,0)+IF(IncludeDeal2,Spreadsheet10.3!M2666,0)+IF(IncludeDeal3,Spreadsheet10.3!M3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1664,0)+IF(IncludeDeal5,Spreadsheet10.3!M1664,0)","v":6.2887907656042099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N662,0)+IF(IncludeDeal2,Spreadsheet10.3!N2666,0)+IF(IncludeDeal3,Spreadsheet10.3!N3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1664,0)+IF(IncludeDeal5,Spreadsheet10.3!N1664,0)","v":5.5323078199370102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O662,0)+IF(IncludeDeal2,Spreadsheet10.3!O2666,0)+IF(IncludeDeal3,Spreadsheet10.3!O3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1664,0)+IF(IncludeDeal5,Spreadsheet10.3!O1664,0)","v":5.7139950929393901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P662,0)+IF(IncludeDeal2,Spreadsheet10.3!P2666,0)+IF(IncludeDeal3,Spreadsheet10.3!P3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1664,0)+IF(IncludeDeal5,Spreadsheet10.3!P1664,0)","v":5.64669232623553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q662,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2666,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1664,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1664,0)","v":5.3370790887292801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R662,0)+IF(IncludeDeal2,Spreadsheet10.3!R2666,0)+IF(IncludeDeal3,Spreadsheet10.3!R3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1664,0)+IF(IncludeDeal5,Spreadsheet10.3!R1664,0)","v":5.1925768683270404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S662,0)+IF(IncludeDeal2,Spreadsheet10.3!S2666,0)+IF(IncludeDeal3,Spreadsheet10.3!S3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1664,0)+IF(IncludeDeal5,Spreadsheet10.3!S1664,0)","v":4.7261033554127803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T662,0)+IF(IncludeDeal2,Spreadsheet10.3!T2666,0)+IF(IncludeDeal3,Spreadsheet10.3!T3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1664,0)+IF(IncludeDeal5,Spreadsheet10.3!T1664,0)","v":4.2512419763177194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U662,0)+IF(IncludeDeal2,Spreadsheet10.3!U2666,0)+IF(IncludeDeal3,Spreadsheet10.3!U3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1664,0)+IF(IncludeDeal5,Spreadsheet10.3!U1664,0)","v":3.9714360460901896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V662,0)+IF(IncludeDeal2,Spreadsheet10.3!V2666,0)+IF(IncludeDeal3,Spreadsheet10.3!V3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1664,0)+IF(IncludeDeal5,Spreadsheet10.3!V1664,0)","v":3.5202431133735903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W662,0)+IF(IncludeDeal2,Spreadsheet10.3!W2666,0)+IF(IncludeDeal3,Spreadsheet10.3!W3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1664,0)+IF(IncludeDeal5,Spreadsheet10.3!W1664,0)","v":3.1130086308471001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X662,0)+IF(IncludeDeal2,Spreadsheet10.3!X2666,0)+IF(IncludeDeal3,Spreadsheet10.3!X3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1664,0)+IF(IncludeDeal5,Spreadsheet10.3!X1664,0)","v":2.7390837980831799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y662,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2666,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1664,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1664,0)","v":2.3926696602507898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z662,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2666,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1664,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1664,0)","v":2.0402690921006803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA662,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2666,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1664,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1664,0)","v":1.68765262147426},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB662,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2666,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1664,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1664,0)","v":1.3282850288958501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC662,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2666,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1664,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1664,0)","v":1.0120463356149401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD662,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2666,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1664,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1664,0)","v":0.67856173819611498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE662,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2666,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3668,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1664,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1664,0)","v":0.333869631564296}]
[null,"Simulation 629",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C663,0)+IF(IncludeDeal2,Spreadsheet10.3!C2667,0)+IF(IncludeDeal3,Spreadsheet10.3!C3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1665,0)+IF(IncludeDeal5,Spreadsheet10.3!C1665,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D663,0)+IF(IncludeDeal2,Spreadsheet10.3!D2667,0)+IF(IncludeDeal3,Spreadsheet10.3!D3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1665,0)+IF(IncludeDeal5,Spreadsheet10.3!D1665,0)","v":1.63597397112562},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E663,0)+IF(IncludeDeal2,Spreadsheet10.3!E2667,0)+IF(IncludeDeal3,Spreadsheet10.3!E3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1665,0)+IF(IncludeDeal5,Spreadsheet10.3!E1665,0)","v":2.8668710613247903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F663,0)+IF(IncludeDeal2,Spreadsheet10.3!F2667,0)+IF(IncludeDeal3,Spreadsheet10.3!F3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1665,0)+IF(IncludeDeal5,Spreadsheet10.3!F1665,0)","v":8.2294291363300296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G663,0)+IF(IncludeDeal2,Spreadsheet10.3!G2667,0)+IF(IncludeDeal3,Spreadsheet10.3!G3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1665,0)+IF(IncludeDeal5,Spreadsheet10.3!G1665,0)","v":10.164804193211799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H663,0)+IF(IncludeDeal2,Spreadsheet10.3!H2667,0)+IF(IncludeDeal3,Spreadsheet10.3!H3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1665,0)+IF(IncludeDeal5,Spreadsheet10.3!H1665,0)","v":11.0585289982806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I663,0)+IF(IncludeDeal2,Spreadsheet10.3!I2667,0)+IF(IncludeDeal3,Spreadsheet10.3!I3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1665,0)+IF(IncludeDeal5,Spreadsheet10.3!I1665,0)","v":9.4125313840600313},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J663,0)+IF(IncludeDeal2,Spreadsheet10.3!J2667,0)+IF(IncludeDeal3,Spreadsheet10.3!J3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1665,0)+IF(IncludeDeal5,Spreadsheet10.3!J1665,0)","v":7.5768548569712602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K663,0)+IF(IncludeDeal2,Spreadsheet10.3!K2667,0)+IF(IncludeDeal3,Spreadsheet10.3!K3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1665,0)+IF(IncludeDeal5,Spreadsheet10.3!K1665,0)","v":8.9661727234802218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L663,0)+IF(IncludeDeal2,Spreadsheet10.3!L2667,0)+IF(IncludeDeal3,Spreadsheet10.3!L3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1665,0)+IF(IncludeDeal5,Spreadsheet10.3!L1665,0)","v":9.0319143303253799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M663,0)+IF(IncludeDeal2,Spreadsheet10.3!M2667,0)+IF(IncludeDeal3,Spreadsheet10.3!M3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1665,0)+IF(IncludeDeal5,Spreadsheet10.3!M1665,0)","v":10.270003283250499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N663,0)+IF(IncludeDeal2,Spreadsheet10.3!N2667,0)+IF(IncludeDeal3,Spreadsheet10.3!N3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1665,0)+IF(IncludeDeal5,Spreadsheet10.3!N1665,0)","v":9.6076861411205794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O663,0)+IF(IncludeDeal2,Spreadsheet10.3!O2667,0)+IF(IncludeDeal3,Spreadsheet10.3!O3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1665,0)+IF(IncludeDeal5,Spreadsheet10.3!O1665,0)","v":10.907462464785601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P663,0)+IF(IncludeDeal2,Spreadsheet10.3!P2667,0)+IF(IncludeDeal3,Spreadsheet10.3!P3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1665,0)+IF(IncludeDeal5,Spreadsheet10.3!P1665,0)","v":9.8084115614654603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q663,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2667,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1665,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1665,0)","v":9.4799116464186799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R663,0)+IF(IncludeDeal2,Spreadsheet10.3!R2667,0)+IF(IncludeDeal3,Spreadsheet10.3!R3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1665,0)+IF(IncludeDeal5,Spreadsheet10.3!R1665,0)","v":8.4961965359883393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S663,0)+IF(IncludeDeal2,Spreadsheet10.3!S2667,0)+IF(IncludeDeal3,Spreadsheet10.3!S3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1665,0)+IF(IncludeDeal5,Spreadsheet10.3!S1665,0)","v":7.7654653134235598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T663,0)+IF(IncludeDeal2,Spreadsheet10.3!T2667,0)+IF(IncludeDeal3,Spreadsheet10.3!T3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1665,0)+IF(IncludeDeal5,Spreadsheet10.3!T1665,0)","v":7.2742532891664498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U663,0)+IF(IncludeDeal2,Spreadsheet10.3!U2667,0)+IF(IncludeDeal3,Spreadsheet10.3!U3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1665,0)+IF(IncludeDeal5,Spreadsheet10.3!U1665,0)","v":6.7813897581610805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V663,0)+IF(IncludeDeal2,Spreadsheet10.3!V2667,0)+IF(IncludeDeal3,Spreadsheet10.3!V3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1665,0)+IF(IncludeDeal5,Spreadsheet10.3!V1665,0)","v":6.1814105307359402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W663,0)+IF(IncludeDeal2,Spreadsheet10.3!W2667,0)+IF(IncludeDeal3,Spreadsheet10.3!W3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1665,0)+IF(IncludeDeal5,Spreadsheet10.3!W1665,0)","v":5.6138731182113402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X663,0)+IF(IncludeDeal2,Spreadsheet10.3!X2667,0)+IF(IncludeDeal3,Spreadsheet10.3!X3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1665,0)+IF(IncludeDeal5,Spreadsheet10.3!X1665,0)","v":5.0013391183226998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y663,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2667,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1665,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1665,0)","v":4.3925300943046102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z663,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2667,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1665,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1665,0)","v":3.7610243391657403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA663,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2667,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1665,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1665,0)","v":3.1163898127042802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB663,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2667,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1665,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1665,0)","v":2.4561905322344399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC663,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2667,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1665,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1665,0)","v":1.86766058407557},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD663,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2667,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1665,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1665,0)","v":1.25005296916223},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE663,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2667,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3669,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1665,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1665,0)","v":0.61391768066403507}]
[null,"Simulation 630",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C664,0)+IF(IncludeDeal2,Spreadsheet10.3!C2668,0)+IF(IncludeDeal3,Spreadsheet10.3!C3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1666,0)+IF(IncludeDeal5,Spreadsheet10.3!C1666,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D664,0)+IF(IncludeDeal2,Spreadsheet10.3!D2668,0)+IF(IncludeDeal3,Spreadsheet10.3!D3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1666,0)+IF(IncludeDeal5,Spreadsheet10.3!D1666,0)","v":-1.1391925995767802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E664,0)+IF(IncludeDeal2,Spreadsheet10.3!E2668,0)+IF(IncludeDeal3,Spreadsheet10.3!E3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1666,0)+IF(IncludeDeal5,Spreadsheet10.3!E1666,0)","v":-3.9482297935372697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F664,0)+IF(IncludeDeal2,Spreadsheet10.3!F2668,0)+IF(IncludeDeal3,Spreadsheet10.3!F3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1666,0)+IF(IncludeDeal5,Spreadsheet10.3!F1666,0)","v":-8.8837789868380798E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G664,0)+IF(IncludeDeal2,Spreadsheet10.3!G2668,0)+IF(IncludeDeal3,Spreadsheet10.3!G3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1666,0)+IF(IncludeDeal5,Spreadsheet10.3!G1666,0)","v":-0.19101492305050699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H664,0)+IF(IncludeDeal2,Spreadsheet10.3!H2668,0)+IF(IncludeDeal3,Spreadsheet10.3!H3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1666,0)+IF(IncludeDeal5,Spreadsheet10.3!H1666,0)","v":-5.0301542414262395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I664,0)+IF(IncludeDeal2,Spreadsheet10.3!I2668,0)+IF(IncludeDeal3,Spreadsheet10.3!I3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1666,0)+IF(IncludeDeal5,Spreadsheet10.3!I1666,0)","v":-5.6250055427030796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J664,0)+IF(IncludeDeal2,Spreadsheet10.3!J2668,0)+IF(IncludeDeal3,Spreadsheet10.3!J3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1666,0)+IF(IncludeDeal5,Spreadsheet10.3!J1666,0)","v":-4.8737704202686203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K664,0)+IF(IncludeDeal2,Spreadsheet10.3!K2668,0)+IF(IncludeDeal3,Spreadsheet10.3!K3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1666,0)+IF(IncludeDeal5,Spreadsheet10.3!K1666,0)","v":-2.5159084410677099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L664,0)+IF(IncludeDeal2,Spreadsheet10.3!L2668,0)+IF(IncludeDeal3,Spreadsheet10.3!L3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1666,0)+IF(IncludeDeal5,Spreadsheet10.3!L1666,0)","v":-0.28252576002730401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M664,0)+IF(IncludeDeal2,Spreadsheet10.3!M2668,0)+IF(IncludeDeal3,Spreadsheet10.3!M3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1666,0)+IF(IncludeDeal5,Spreadsheet10.3!M1666,0)","v":2.2867883267526197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N664,0)+IF(IncludeDeal2,Spreadsheet10.3!N2668,0)+IF(IncludeDeal3,Spreadsheet10.3!N3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1666,0)+IF(IncludeDeal5,Spreadsheet10.3!N1666,0)","v":3.53228998574098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O664,0)+IF(IncludeDeal2,Spreadsheet10.3!O2668,0)+IF(IncludeDeal3,Spreadsheet10.3!O3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1666,0)+IF(IncludeDeal5,Spreadsheet10.3!O1666,0)","v":3.1835906744420699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P664,0)+IF(IncludeDeal2,Spreadsheet10.3!P2668,0)+IF(IncludeDeal3,Spreadsheet10.3!P3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1666,0)+IF(IncludeDeal5,Spreadsheet10.3!P1666,0)","v":3.0957871504230403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q664,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2668,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1666,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1666,0)","v":3.5675029525062101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R664,0)+IF(IncludeDeal2,Spreadsheet10.3!R2668,0)+IF(IncludeDeal3,Spreadsheet10.3!R3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1666,0)+IF(IncludeDeal5,Spreadsheet10.3!R1666,0)","v":3.6405784541272999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S664,0)+IF(IncludeDeal2,Spreadsheet10.3!S2668,0)+IF(IncludeDeal3,Spreadsheet10.3!S3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1666,0)+IF(IncludeDeal5,Spreadsheet10.3!S1666,0)","v":3.5056335997472297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T664,0)+IF(IncludeDeal2,Spreadsheet10.3!T2668,0)+IF(IncludeDeal3,Spreadsheet10.3!T3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1666,0)+IF(IncludeDeal5,Spreadsheet10.3!T1666,0)","v":3.1487374448458598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U664,0)+IF(IncludeDeal2,Spreadsheet10.3!U2668,0)+IF(IncludeDeal3,Spreadsheet10.3!U3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1666,0)+IF(IncludeDeal5,Spreadsheet10.3!U1666,0)","v":3.02336348916291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V664,0)+IF(IncludeDeal2,Spreadsheet10.3!V2668,0)+IF(IncludeDeal3,Spreadsheet10.3!V3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1666,0)+IF(IncludeDeal5,Spreadsheet10.3!V1666,0)","v":2.8293741105291499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W664,0)+IF(IncludeDeal2,Spreadsheet10.3!W2668,0)+IF(IncludeDeal3,Spreadsheet10.3!W3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1666,0)+IF(IncludeDeal5,Spreadsheet10.3!W1666,0)","v":2.6702315492891904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X664,0)+IF(IncludeDeal2,Spreadsheet10.3!X2668,0)+IF(IncludeDeal3,Spreadsheet10.3!X3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1666,0)+IF(IncludeDeal5,Spreadsheet10.3!X1666,0)","v":2.4323194108388497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y664,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2668,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1666,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1666,0)","v":2.2021878268911297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z664,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2668,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1666,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1666,0)","v":1.9449511613421999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA664,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2668,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1666,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1666,0)","v":1.65336733738191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB664,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2668,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1666,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1666,0)","v":1.3376521462198701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC664,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2668,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1666,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1666,0)","v":1.04417561549878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD664,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2668,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1666,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1666,0)","v":0.71633124957718497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE664,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2668,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3670,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1666,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1666,0)","v":0.36005376826944702}]
[null,"Simulation 631",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C665,0)+IF(IncludeDeal2,Spreadsheet10.3!C2669,0)+IF(IncludeDeal3,Spreadsheet10.3!C3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1667,0)+IF(IncludeDeal5,Spreadsheet10.3!C1667,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D665,0)+IF(IncludeDeal2,Spreadsheet10.3!D2669,0)+IF(IncludeDeal3,Spreadsheet10.3!D3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1667,0)+IF(IncludeDeal5,Spreadsheet10.3!D1667,0)","v":2.4859468127550399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E665,0)+IF(IncludeDeal2,Spreadsheet10.3!E2669,0)+IF(IncludeDeal3,Spreadsheet10.3!E3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1667,0)+IF(IncludeDeal5,Spreadsheet10.3!E1667,0)","v":-3.0167233422553301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F665,0)+IF(IncludeDeal2,Spreadsheet10.3!F2669,0)+IF(IncludeDeal3,Spreadsheet10.3!F3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1667,0)+IF(IncludeDeal5,Spreadsheet10.3!F1667,0)","v":-5.7157454542897899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G665,0)+IF(IncludeDeal2,Spreadsheet10.3!G2669,0)+IF(IncludeDeal3,Spreadsheet10.3!G3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1667,0)+IF(IncludeDeal5,Spreadsheet10.3!G1667,0)","v":-4.62964588918478},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H665,0)+IF(IncludeDeal2,Spreadsheet10.3!H2669,0)+IF(IncludeDeal3,Spreadsheet10.3!H3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1667,0)+IF(IncludeDeal5,Spreadsheet10.3!H1667,0)","v":-5.0892719190203692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I665,0)+IF(IncludeDeal2,Spreadsheet10.3!I2669,0)+IF(IncludeDeal3,Spreadsheet10.3!I3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1667,0)+IF(IncludeDeal5,Spreadsheet10.3!I1667,0)","v":-6.0771134200086294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J665,0)+IF(IncludeDeal2,Spreadsheet10.3!J2669,0)+IF(IncludeDeal3,Spreadsheet10.3!J3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1667,0)+IF(IncludeDeal5,Spreadsheet10.3!J1667,0)","v":-6.09950913299555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K665,0)+IF(IncludeDeal2,Spreadsheet10.3!K2669,0)+IF(IncludeDeal3,Spreadsheet10.3!K3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1667,0)+IF(IncludeDeal5,Spreadsheet10.3!K1667,0)","v":-7.43340920617627},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L665,0)+IF(IncludeDeal2,Spreadsheet10.3!L2669,0)+IF(IncludeDeal3,Spreadsheet10.3!L3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1667,0)+IF(IncludeDeal5,Spreadsheet10.3!L1667,0)","v":-6.3400680683254196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M665,0)+IF(IncludeDeal2,Spreadsheet10.3!M2669,0)+IF(IncludeDeal3,Spreadsheet10.3!M3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1667,0)+IF(IncludeDeal5,Spreadsheet10.3!M1667,0)","v":-3.5081842704945099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N665,0)+IF(IncludeDeal2,Spreadsheet10.3!N2669,0)+IF(IncludeDeal3,Spreadsheet10.3!N3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1667,0)+IF(IncludeDeal5,Spreadsheet10.3!N1667,0)","v":-3.9814557049242798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O665,0)+IF(IncludeDeal2,Spreadsheet10.3!O2669,0)+IF(IncludeDeal3,Spreadsheet10.3!O3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1667,0)+IF(IncludeDeal5,Spreadsheet10.3!O1667,0)","v":-4.8773372144750899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P665,0)+IF(IncludeDeal2,Spreadsheet10.3!P2669,0)+IF(IncludeDeal3,Spreadsheet10.3!P3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1667,0)+IF(IncludeDeal5,Spreadsheet10.3!P1667,0)","v":-6.4554360432441102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q665,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2669,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1667,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1667,0)","v":-5.9607982255917795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R665,0)+IF(IncludeDeal2,Spreadsheet10.3!R2669,0)+IF(IncludeDeal3,Spreadsheet10.3!R3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1667,0)+IF(IncludeDeal5,Spreadsheet10.3!R1667,0)","v":-5.4834329386295799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S665,0)+IF(IncludeDeal2,Spreadsheet10.3!S2669,0)+IF(IncludeDeal3,Spreadsheet10.3!S3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1667,0)+IF(IncludeDeal5,Spreadsheet10.3!S1667,0)","v":-5.1649177562027901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T665,0)+IF(IncludeDeal2,Spreadsheet10.3!T2669,0)+IF(IncludeDeal3,Spreadsheet10.3!T3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1667,0)+IF(IncludeDeal5,Spreadsheet10.3!T1667,0)","v":-4.8457254999702704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U665,0)+IF(IncludeDeal2,Spreadsheet10.3!U2669,0)+IF(IncludeDeal3,Spreadsheet10.3!U3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1667,0)+IF(IncludeDeal5,Spreadsheet10.3!U1667,0)","v":-4.4860629572519901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V665,0)+IF(IncludeDeal2,Spreadsheet10.3!V2669,0)+IF(IncludeDeal3,Spreadsheet10.3!V3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1667,0)+IF(IncludeDeal5,Spreadsheet10.3!V1667,0)","v":-3.9828458138853402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W665,0)+IF(IncludeDeal2,Spreadsheet10.3!W2669,0)+IF(IncludeDeal3,Spreadsheet10.3!W3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1667,0)+IF(IncludeDeal5,Spreadsheet10.3!W1667,0)","v":-3.5753993164024598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X665,0)+IF(IncludeDeal2,Spreadsheet10.3!X2669,0)+IF(IncludeDeal3,Spreadsheet10.3!X3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1667,0)+IF(IncludeDeal5,Spreadsheet10.3!X1667,0)","v":-3.1620122926867702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y665,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2669,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1667,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1667,0)","v":-2.7499732218054098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z665,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2669,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1667,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1667,0)","v":-2.3363147095371697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA665,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2669,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1667,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1667,0)","v":-1.9214215463474},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB665,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2669,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1667,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1667,0)","v":-1.49843492762083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC665,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2669,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1667,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1667,0)","v":-1.11310445315589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD665,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2669,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1667,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1667,0)","v":-0.72801501839546301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE665,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2669,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3671,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1667,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1667,0)","v":-0.35083277280205805}]
[null,"Simulation 632",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C666,0)+IF(IncludeDeal2,Spreadsheet10.3!C2670,0)+IF(IncludeDeal3,Spreadsheet10.3!C3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1668,0)+IF(IncludeDeal5,Spreadsheet10.3!C1668,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D666,0)+IF(IncludeDeal2,Spreadsheet10.3!D2670,0)+IF(IncludeDeal3,Spreadsheet10.3!D3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1668,0)+IF(IncludeDeal5,Spreadsheet10.3!D1668,0)","v":-4.1949612528372802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E666,0)+IF(IncludeDeal2,Spreadsheet10.3!E2670,0)+IF(IncludeDeal3,Spreadsheet10.3!E3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1668,0)+IF(IncludeDeal5,Spreadsheet10.3!E1668,0)","v":-3.15583818011218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F666,0)+IF(IncludeDeal2,Spreadsheet10.3!F2670,0)+IF(IncludeDeal3,Spreadsheet10.3!F3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1668,0)+IF(IncludeDeal5,Spreadsheet10.3!F1668,0)","v":-2.0667818437926102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G666,0)+IF(IncludeDeal2,Spreadsheet10.3!G2670,0)+IF(IncludeDeal3,Spreadsheet10.3!G3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1668,0)+IF(IncludeDeal5,Spreadsheet10.3!G1668,0)","v":-0.44106989556450499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H666,0)+IF(IncludeDeal2,Spreadsheet10.3!H2670,0)+IF(IncludeDeal3,Spreadsheet10.3!H3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1668,0)+IF(IncludeDeal5,Spreadsheet10.3!H1668,0)","v":1.1354893767233201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I666,0)+IF(IncludeDeal2,Spreadsheet10.3!I2670,0)+IF(IncludeDeal3,Spreadsheet10.3!I3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1668,0)+IF(IncludeDeal5,Spreadsheet10.3!I1668,0)","v":4.4453202300058603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J666,0)+IF(IncludeDeal2,Spreadsheet10.3!J2670,0)+IF(IncludeDeal3,Spreadsheet10.3!J3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1668,0)+IF(IncludeDeal5,Spreadsheet10.3!J1668,0)","v":3.2722467270935298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K666,0)+IF(IncludeDeal2,Spreadsheet10.3!K2670,0)+IF(IncludeDeal3,Spreadsheet10.3!K3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1668,0)+IF(IncludeDeal5,Spreadsheet10.3!K1668,0)","v":3.47494240941213},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L666,0)+IF(IncludeDeal2,Spreadsheet10.3!L2670,0)+IF(IncludeDeal3,Spreadsheet10.3!L3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1668,0)+IF(IncludeDeal5,Spreadsheet10.3!L1668,0)","v":2.3980936370563102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M666,0)+IF(IncludeDeal2,Spreadsheet10.3!M2670,0)+IF(IncludeDeal3,Spreadsheet10.3!M3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1668,0)+IF(IncludeDeal5,Spreadsheet10.3!M1668,0)","v":2.29692675530287},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N666,0)+IF(IncludeDeal2,Spreadsheet10.3!N2670,0)+IF(IncludeDeal3,Spreadsheet10.3!N3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1668,0)+IF(IncludeDeal5,Spreadsheet10.3!N1668,0)","v":1.5887008564434999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O666,0)+IF(IncludeDeal2,Spreadsheet10.3!O2670,0)+IF(IncludeDeal3,Spreadsheet10.3!O3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1668,0)+IF(IncludeDeal5,Spreadsheet10.3!O1668,0)","v":0.19190255102742801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P666,0)+IF(IncludeDeal2,Spreadsheet10.3!P2670,0)+IF(IncludeDeal3,Spreadsheet10.3!P3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1668,0)+IF(IncludeDeal5,Spreadsheet10.3!P1668,0)","v":7.3267002420454197E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q666,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2670,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1668,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1668,0)","v":-0.19898361673033102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R666,0)+IF(IncludeDeal2,Spreadsheet10.3!R2670,0)+IF(IncludeDeal3,Spreadsheet10.3!R3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1668,0)+IF(IncludeDeal5,Spreadsheet10.3!R1668,0)","v":-0.61557400849174404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S666,0)+IF(IncludeDeal2,Spreadsheet10.3!S2670,0)+IF(IncludeDeal3,Spreadsheet10.3!S3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1668,0)+IF(IncludeDeal5,Spreadsheet10.3!S1668,0)","v":-0.61449467799640201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T666,0)+IF(IncludeDeal2,Spreadsheet10.3!T2670,0)+IF(IncludeDeal3,Spreadsheet10.3!T3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1668,0)+IF(IncludeDeal5,Spreadsheet10.3!T1668,0)","v":-0.84525531819865196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U666,0)+IF(IncludeDeal2,Spreadsheet10.3!U2670,0)+IF(IncludeDeal3,Spreadsheet10.3!U3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1668,0)+IF(IncludeDeal5,Spreadsheet10.3!U1668,0)","v":-0.89667968730575409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V666,0)+IF(IncludeDeal2,Spreadsheet10.3!V2670,0)+IF(IncludeDeal3,Spreadsheet10.3!V3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1668,0)+IF(IncludeDeal5,Spreadsheet10.3!V1668,0)","v":-0.90986381711090103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W666,0)+IF(IncludeDeal2,Spreadsheet10.3!W2670,0)+IF(IncludeDeal3,Spreadsheet10.3!W3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1668,0)+IF(IncludeDeal5,Spreadsheet10.3!W1668,0)","v":-0.897711401832614},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X666,0)+IF(IncludeDeal2,Spreadsheet10.3!X2670,0)+IF(IncludeDeal3,Spreadsheet10.3!X3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1668,0)+IF(IncludeDeal5,Spreadsheet10.3!X1668,0)","v":-0.82991895395245707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y666,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2670,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1668,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1668,0)","v":-0.76002450665013399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z666,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2670,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1668,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1668,0)","v":-0.67702983070283496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA666,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2670,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1668,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1668,0)","v":-0.586485354841356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB666,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2670,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1668,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1668,0)","v":-0.478370707368523},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC666,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2670,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1668,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1668,0)","v":-0.36365096146821702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD666,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2670,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1668,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1668,0)","v":-0.24331106421920501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE666,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2670,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3672,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1668,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1668,0)","v":-0.120648103196677}]
[null,"Simulation 633",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C667,0)+IF(IncludeDeal2,Spreadsheet10.3!C2671,0)+IF(IncludeDeal3,Spreadsheet10.3!C3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1669,0)+IF(IncludeDeal5,Spreadsheet10.3!C1669,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D667,0)+IF(IncludeDeal2,Spreadsheet10.3!D2671,0)+IF(IncludeDeal3,Spreadsheet10.3!D3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1669,0)+IF(IncludeDeal5,Spreadsheet10.3!D1669,0)","v":5.5787842644024606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E667,0)+IF(IncludeDeal2,Spreadsheet10.3!E2671,0)+IF(IncludeDeal3,Spreadsheet10.3!E3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1669,0)+IF(IncludeDeal5,Spreadsheet10.3!E1669,0)","v":-0.66196458303833905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F667,0)+IF(IncludeDeal2,Spreadsheet10.3!F2671,0)+IF(IncludeDeal3,Spreadsheet10.3!F3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1669,0)+IF(IncludeDeal5,Spreadsheet10.3!F1669,0)","v":0.207627721451556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G667,0)+IF(IncludeDeal2,Spreadsheet10.3!G2671,0)+IF(IncludeDeal3,Spreadsheet10.3!G3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1669,0)+IF(IncludeDeal5,Spreadsheet10.3!G1669,0)","v":-0.10600671959846601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H667,0)+IF(IncludeDeal2,Spreadsheet10.3!H2671,0)+IF(IncludeDeal3,Spreadsheet10.3!H3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1669,0)+IF(IncludeDeal5,Spreadsheet10.3!H1669,0)","v":1.8589020798129801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I667,0)+IF(IncludeDeal2,Spreadsheet10.3!I2671,0)+IF(IncludeDeal3,Spreadsheet10.3!I3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1669,0)+IF(IncludeDeal5,Spreadsheet10.3!I1669,0)","v":5.1452826310103896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J667,0)+IF(IncludeDeal2,Spreadsheet10.3!J2671,0)+IF(IncludeDeal3,Spreadsheet10.3!J3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1669,0)+IF(IncludeDeal5,Spreadsheet10.3!J1669,0)","v":8.0454992639004512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K667,0)+IF(IncludeDeal2,Spreadsheet10.3!K2671,0)+IF(IncludeDeal3,Spreadsheet10.3!K3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1669,0)+IF(IncludeDeal5,Spreadsheet10.3!K1669,0)","v":11.0295513736763},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L667,0)+IF(IncludeDeal2,Spreadsheet10.3!L2671,0)+IF(IncludeDeal3,Spreadsheet10.3!L3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1669,0)+IF(IncludeDeal5,Spreadsheet10.3!L1669,0)","v":11.3463745465091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M667,0)+IF(IncludeDeal2,Spreadsheet10.3!M2671,0)+IF(IncludeDeal3,Spreadsheet10.3!M3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1669,0)+IF(IncludeDeal5,Spreadsheet10.3!M1669,0)","v":11.2891357418815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N667,0)+IF(IncludeDeal2,Spreadsheet10.3!N2671,0)+IF(IncludeDeal3,Spreadsheet10.3!N3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1669,0)+IF(IncludeDeal5,Spreadsheet10.3!N1669,0)","v":10.801872707360399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O667,0)+IF(IncludeDeal2,Spreadsheet10.3!O2671,0)+IF(IncludeDeal3,Spreadsheet10.3!O3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1669,0)+IF(IncludeDeal5,Spreadsheet10.3!O1669,0)","v":10.864108548770501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P667,0)+IF(IncludeDeal2,Spreadsheet10.3!P2671,0)+IF(IncludeDeal3,Spreadsheet10.3!P3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1669,0)+IF(IncludeDeal5,Spreadsheet10.3!P1669,0)","v":9.89248541920424},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q667,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2671,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1669,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1669,0)","v":9.4685094526012392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R667,0)+IF(IncludeDeal2,Spreadsheet10.3!R2671,0)+IF(IncludeDeal3,Spreadsheet10.3!R3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1669,0)+IF(IncludeDeal5,Spreadsheet10.3!R1669,0)","v":9.3805046807542407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S667,0)+IF(IncludeDeal2,Spreadsheet10.3!S2671,0)+IF(IncludeDeal3,Spreadsheet10.3!S3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1669,0)+IF(IncludeDeal5,Spreadsheet10.3!S1669,0)","v":9.4791408396181414},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T667,0)+IF(IncludeDeal2,Spreadsheet10.3!T2671,0)+IF(IncludeDeal3,Spreadsheet10.3!T3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1669,0)+IF(IncludeDeal5,Spreadsheet10.3!T1669,0)","v":9.2003075658569795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U667,0)+IF(IncludeDeal2,Spreadsheet10.3!U2671,0)+IF(IncludeDeal3,Spreadsheet10.3!U3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1669,0)+IF(IncludeDeal5,Spreadsheet10.3!U1669,0)","v":8.699296282221221},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V667,0)+IF(IncludeDeal2,Spreadsheet10.3!V2671,0)+IF(IncludeDeal3,Spreadsheet10.3!V3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1669,0)+IF(IncludeDeal5,Spreadsheet10.3!V1669,0)","v":8.1491076769665494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W667,0)+IF(IncludeDeal2,Spreadsheet10.3!W2671,0)+IF(IncludeDeal3,Spreadsheet10.3!W3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1669,0)+IF(IncludeDeal5,Spreadsheet10.3!W1669,0)","v":7.4175512637329506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X667,0)+IF(IncludeDeal2,Spreadsheet10.3!X2671,0)+IF(IncludeDeal3,Spreadsheet10.3!X3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1669,0)+IF(IncludeDeal5,Spreadsheet10.3!X1669,0)","v":6.7459951260405706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y667,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2671,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1669,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1669,0)","v":6.0305831783380999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z667,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2671,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1669,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1669,0)","v":5.2750584492594097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA667,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2671,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1669,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1669,0)","v":4.46195421591373},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB667,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2671,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1669,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1669,0)","v":3.5897163721115701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC667,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2671,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1669,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1669,0)","v":2.7775390148764498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD667,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2671,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1669,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1669,0)","v":1.8945207928738999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE667,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2671,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3673,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1669,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1669,0)","v":0.94922896239079801}]
[null,"Simulation 634",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C668,0)+IF(IncludeDeal2,Spreadsheet10.3!C2672,0)+IF(IncludeDeal3,Spreadsheet10.3!C3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1670,0)+IF(IncludeDeal5,Spreadsheet10.3!C1670,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D668,0)+IF(IncludeDeal2,Spreadsheet10.3!D2672,0)+IF(IncludeDeal3,Spreadsheet10.3!D3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1670,0)+IF(IncludeDeal5,Spreadsheet10.3!D1670,0)","v":-2.6038522769705996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E668,0)+IF(IncludeDeal2,Spreadsheet10.3!E2672,0)+IF(IncludeDeal3,Spreadsheet10.3!E3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1670,0)+IF(IncludeDeal5,Spreadsheet10.3!E1670,0)","v":-3.2323824051696302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F668,0)+IF(IncludeDeal2,Spreadsheet10.3!F2672,0)+IF(IncludeDeal3,Spreadsheet10.3!F3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1670,0)+IF(IncludeDeal5,Spreadsheet10.3!F1670,0)","v":-7.1161157088613693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G668,0)+IF(IncludeDeal2,Spreadsheet10.3!G2672,0)+IF(IncludeDeal3,Spreadsheet10.3!G3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1670,0)+IF(IncludeDeal5,Spreadsheet10.3!G1670,0)","v":-6.4947798645678301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H668,0)+IF(IncludeDeal2,Spreadsheet10.3!H2672,0)+IF(IncludeDeal3,Spreadsheet10.3!H3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1670,0)+IF(IncludeDeal5,Spreadsheet10.3!H1670,0)","v":-5.0903362010983102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I668,0)+IF(IncludeDeal2,Spreadsheet10.3!I2672,0)+IF(IncludeDeal3,Spreadsheet10.3!I3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1670,0)+IF(IncludeDeal5,Spreadsheet10.3!I1670,0)","v":-5.70176960979465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J668,0)+IF(IncludeDeal2,Spreadsheet10.3!J2672,0)+IF(IncludeDeal3,Spreadsheet10.3!J3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1670,0)+IF(IncludeDeal5,Spreadsheet10.3!J1670,0)","v":-4.8453783874337804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K668,0)+IF(IncludeDeal2,Spreadsheet10.3!K2672,0)+IF(IncludeDeal3,Spreadsheet10.3!K3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1670,0)+IF(IncludeDeal5,Spreadsheet10.3!K1670,0)","v":-5.0888732777144305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L668,0)+IF(IncludeDeal2,Spreadsheet10.3!L2672,0)+IF(IncludeDeal3,Spreadsheet10.3!L3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1670,0)+IF(IncludeDeal5,Spreadsheet10.3!L1670,0)","v":-4.9902181267642902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M668,0)+IF(IncludeDeal2,Spreadsheet10.3!M2672,0)+IF(IncludeDeal3,Spreadsheet10.3!M3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1670,0)+IF(IncludeDeal5,Spreadsheet10.3!M1670,0)","v":-4.1787506372365995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N668,0)+IF(IncludeDeal2,Spreadsheet10.3!N2672,0)+IF(IncludeDeal3,Spreadsheet10.3!N3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1670,0)+IF(IncludeDeal5,Spreadsheet10.3!N1670,0)","v":-6.1096370055345499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O668,0)+IF(IncludeDeal2,Spreadsheet10.3!O2672,0)+IF(IncludeDeal3,Spreadsheet10.3!O3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1670,0)+IF(IncludeDeal5,Spreadsheet10.3!O1670,0)","v":-6.1690967560344401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P668,0)+IF(IncludeDeal2,Spreadsheet10.3!P2672,0)+IF(IncludeDeal3,Spreadsheet10.3!P3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1670,0)+IF(IncludeDeal5,Spreadsheet10.3!P1670,0)","v":-5.8557072485956594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q668,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2672,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1670,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1670,0)","v":-5.1028896563602801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R668,0)+IF(IncludeDeal2,Spreadsheet10.3!R2672,0)+IF(IncludeDeal3,Spreadsheet10.3!R3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1670,0)+IF(IncludeDeal5,Spreadsheet10.3!R1670,0)","v":-5.1931762976437303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S668,0)+IF(IncludeDeal2,Spreadsheet10.3!S2672,0)+IF(IncludeDeal3,Spreadsheet10.3!S3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1670,0)+IF(IncludeDeal5,Spreadsheet10.3!S1670,0)","v":-4.9131544441662403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T668,0)+IF(IncludeDeal2,Spreadsheet10.3!T2672,0)+IF(IncludeDeal3,Spreadsheet10.3!T3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1670,0)+IF(IncludeDeal5,Spreadsheet10.3!T1670,0)","v":-4.8217688562749403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U668,0)+IF(IncludeDeal2,Spreadsheet10.3!U2672,0)+IF(IncludeDeal3,Spreadsheet10.3!U3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1670,0)+IF(IncludeDeal5,Spreadsheet10.3!U1670,0)","v":-4.3718069356161493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V668,0)+IF(IncludeDeal2,Spreadsheet10.3!V2672,0)+IF(IncludeDeal3,Spreadsheet10.3!V3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1670,0)+IF(IncludeDeal5,Spreadsheet10.3!V1670,0)","v":-3.9869171745354199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W668,0)+IF(IncludeDeal2,Spreadsheet10.3!W2672,0)+IF(IncludeDeal3,Spreadsheet10.3!W3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1670,0)+IF(IncludeDeal5,Spreadsheet10.3!W1670,0)","v":-3.6224489534622997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X668,0)+IF(IncludeDeal2,Spreadsheet10.3!X2672,0)+IF(IncludeDeal3,Spreadsheet10.3!X3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1670,0)+IF(IncludeDeal5,Spreadsheet10.3!X1670,0)","v":-3.2230415998689996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y668,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2672,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1670,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1670,0)","v":-2.83041987957351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z668,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2672,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1670,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1670,0)","v":-2.4354893996901699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA668,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2672,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1670,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1670,0)","v":-2.0335412190243201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB668,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2672,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1670,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1670,0)","v":-1.61743230282767},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC668,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2672,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1670,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1670,0)","v":-1.22334885381095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD668,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2672,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1670,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1670,0)","v":-0.81654079886906605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE668,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2672,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3674,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1670,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1670,0)","v":-0.402436543072899}]
[null,"Simulation 635",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C669,0)+IF(IncludeDeal2,Spreadsheet10.3!C2673,0)+IF(IncludeDeal3,Spreadsheet10.3!C3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1671,0)+IF(IncludeDeal5,Spreadsheet10.3!C1671,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D669,0)+IF(IncludeDeal2,Spreadsheet10.3!D2673,0)+IF(IncludeDeal3,Spreadsheet10.3!D3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1671,0)+IF(IncludeDeal5,Spreadsheet10.3!D1671,0)","v":2.4966512348540002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E669,0)+IF(IncludeDeal2,Spreadsheet10.3!E2673,0)+IF(IncludeDeal3,Spreadsheet10.3!E3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1671,0)+IF(IncludeDeal5,Spreadsheet10.3!E1671,0)","v":5.1174228553888499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F669,0)+IF(IncludeDeal2,Spreadsheet10.3!F2673,0)+IF(IncludeDeal3,Spreadsheet10.3!F3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1671,0)+IF(IncludeDeal5,Spreadsheet10.3!F1671,0)","v":-0.105970186477109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G669,0)+IF(IncludeDeal2,Spreadsheet10.3!G2673,0)+IF(IncludeDeal3,Spreadsheet10.3!G3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1671,0)+IF(IncludeDeal5,Spreadsheet10.3!G1671,0)","v":2.6855895234204104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H669,0)+IF(IncludeDeal2,Spreadsheet10.3!H2673,0)+IF(IncludeDeal3,Spreadsheet10.3!H3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1671,0)+IF(IncludeDeal5,Spreadsheet10.3!H1671,0)","v":1.50212583742907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I669,0)+IF(IncludeDeal2,Spreadsheet10.3!I2673,0)+IF(IncludeDeal3,Spreadsheet10.3!I3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1671,0)+IF(IncludeDeal5,Spreadsheet10.3!I1671,0)","v":2.26279574373044},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J669,0)+IF(IncludeDeal2,Spreadsheet10.3!J2673,0)+IF(IncludeDeal3,Spreadsheet10.3!J3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1671,0)+IF(IncludeDeal5,Spreadsheet10.3!J1671,0)","v":1.74980826239165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K669,0)+IF(IncludeDeal2,Spreadsheet10.3!K2673,0)+IF(IncludeDeal3,Spreadsheet10.3!K3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1671,0)+IF(IncludeDeal5,Spreadsheet10.3!K1671,0)","v":1.16724151920814},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L669,0)+IF(IncludeDeal2,Spreadsheet10.3!L2673,0)+IF(IncludeDeal3,Spreadsheet10.3!L3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1671,0)+IF(IncludeDeal5,Spreadsheet10.3!L1671,0)","v":2.0974317802854503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M669,0)+IF(IncludeDeal2,Spreadsheet10.3!M2673,0)+IF(IncludeDeal3,Spreadsheet10.3!M3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1671,0)+IF(IncludeDeal5,Spreadsheet10.3!M1671,0)","v":5.1968514544290496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N669,0)+IF(IncludeDeal2,Spreadsheet10.3!N2673,0)+IF(IncludeDeal3,Spreadsheet10.3!N3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1671,0)+IF(IncludeDeal5,Spreadsheet10.3!N1671,0)","v":4.9115692891222098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O669,0)+IF(IncludeDeal2,Spreadsheet10.3!O2673,0)+IF(IncludeDeal3,Spreadsheet10.3!O3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1671,0)+IF(IncludeDeal5,Spreadsheet10.3!O1671,0)","v":5.2164901075607695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P669,0)+IF(IncludeDeal2,Spreadsheet10.3!P2673,0)+IF(IncludeDeal3,Spreadsheet10.3!P3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1671,0)+IF(IncludeDeal5,Spreadsheet10.3!P1671,0)","v":5.1040614372986504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q669,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2673,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1671,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1671,0)","v":4.8966166663858708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R669,0)+IF(IncludeDeal2,Spreadsheet10.3!R2673,0)+IF(IncludeDeal3,Spreadsheet10.3!R3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1671,0)+IF(IncludeDeal5,Spreadsheet10.3!R1671,0)","v":5.0295176937541406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S669,0)+IF(IncludeDeal2,Spreadsheet10.3!S2673,0)+IF(IncludeDeal3,Spreadsheet10.3!S3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1671,0)+IF(IncludeDeal5,Spreadsheet10.3!S1671,0)","v":5.1847219325543596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T669,0)+IF(IncludeDeal2,Spreadsheet10.3!T2673,0)+IF(IncludeDeal3,Spreadsheet10.3!T3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1671,0)+IF(IncludeDeal5,Spreadsheet10.3!T1671,0)","v":5.0051297088952804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U669,0)+IF(IncludeDeal2,Spreadsheet10.3!U2673,0)+IF(IncludeDeal3,Spreadsheet10.3!U3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1671,0)+IF(IncludeDeal5,Spreadsheet10.3!U1671,0)","v":4.87941177640971},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V669,0)+IF(IncludeDeal2,Spreadsheet10.3!V2673,0)+IF(IncludeDeal3,Spreadsheet10.3!V3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1671,0)+IF(IncludeDeal5,Spreadsheet10.3!V1671,0)","v":4.6764096610745796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W669,0)+IF(IncludeDeal2,Spreadsheet10.3!W2673,0)+IF(IncludeDeal3,Spreadsheet10.3!W3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1671,0)+IF(IncludeDeal5,Spreadsheet10.3!W1671,0)","v":4.4169937210009902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X669,0)+IF(IncludeDeal2,Spreadsheet10.3!X2673,0)+IF(IncludeDeal3,Spreadsheet10.3!X3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1671,0)+IF(IncludeDeal5,Spreadsheet10.3!X1671,0)","v":4.0856280209860598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y669,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2673,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1671,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1671,0)","v":3.7145919864348698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z669,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2673,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1671,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1671,0)","v":3.3027057285066697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA669,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2673,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1671,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1671,0)","v":2.8338328715838101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB669,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2673,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1671,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1671,0)","v":2.3133141826689401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC669,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2673,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1671,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1671,0)","v":1.8164997112869901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD669,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2673,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1671,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1671,0)","v":1.2557127194004201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE669,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2673,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3675,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1671,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1671,0)","v":0.63696162276375201}]
[null,"Simulation 636",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C670,0)+IF(IncludeDeal2,Spreadsheet10.3!C2674,0)+IF(IncludeDeal3,Spreadsheet10.3!C3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1672,0)+IF(IncludeDeal5,Spreadsheet10.3!C1672,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D670,0)+IF(IncludeDeal2,Spreadsheet10.3!D2674,0)+IF(IncludeDeal3,Spreadsheet10.3!D3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1672,0)+IF(IncludeDeal5,Spreadsheet10.3!D1672,0)","v":0.94360077660049102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E670,0)+IF(IncludeDeal2,Spreadsheet10.3!E2674,0)+IF(IncludeDeal3,Spreadsheet10.3!E3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1672,0)+IF(IncludeDeal5,Spreadsheet10.3!E1672,0)","v":4.80763478461314},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F670,0)+IF(IncludeDeal2,Spreadsheet10.3!F2674,0)+IF(IncludeDeal3,Spreadsheet10.3!F3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1672,0)+IF(IncludeDeal5,Spreadsheet10.3!F1672,0)","v":7.5546176659477506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G670,0)+IF(IncludeDeal2,Spreadsheet10.3!G2674,0)+IF(IncludeDeal3,Spreadsheet10.3!G3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1672,0)+IF(IncludeDeal5,Spreadsheet10.3!G1672,0)","v":7.1453400860201208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H670,0)+IF(IncludeDeal2,Spreadsheet10.3!H2674,0)+IF(IncludeDeal3,Spreadsheet10.3!H3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1672,0)+IF(IncludeDeal5,Spreadsheet10.3!H1672,0)","v":7.9226341628293202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I670,0)+IF(IncludeDeal2,Spreadsheet10.3!I2674,0)+IF(IncludeDeal3,Spreadsheet10.3!I3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1672,0)+IF(IncludeDeal5,Spreadsheet10.3!I1672,0)","v":7.40680378710739},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J670,0)+IF(IncludeDeal2,Spreadsheet10.3!J2674,0)+IF(IncludeDeal3,Spreadsheet10.3!J3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1672,0)+IF(IncludeDeal5,Spreadsheet10.3!J1672,0)","v":6.0399057110252103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K670,0)+IF(IncludeDeal2,Spreadsheet10.3!K2674,0)+IF(IncludeDeal3,Spreadsheet10.3!K3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1672,0)+IF(IncludeDeal5,Spreadsheet10.3!K1672,0)","v":6.03888892339008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L670,0)+IF(IncludeDeal2,Spreadsheet10.3!L2674,0)+IF(IncludeDeal3,Spreadsheet10.3!L3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1672,0)+IF(IncludeDeal5,Spreadsheet10.3!L1672,0)","v":5.6576169297844094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M670,0)+IF(IncludeDeal2,Spreadsheet10.3!M2674,0)+IF(IncludeDeal3,Spreadsheet10.3!M3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1672,0)+IF(IncludeDeal5,Spreadsheet10.3!M1672,0)","v":6.0278179119629405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N670,0)+IF(IncludeDeal2,Spreadsheet10.3!N2674,0)+IF(IncludeDeal3,Spreadsheet10.3!N3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1672,0)+IF(IncludeDeal5,Spreadsheet10.3!N1672,0)","v":4.9545917916780304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O670,0)+IF(IncludeDeal2,Spreadsheet10.3!O2674,0)+IF(IncludeDeal3,Spreadsheet10.3!O3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1672,0)+IF(IncludeDeal5,Spreadsheet10.3!O1672,0)","v":4.4597122275013108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P670,0)+IF(IncludeDeal2,Spreadsheet10.3!P2674,0)+IF(IncludeDeal3,Spreadsheet10.3!P3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1672,0)+IF(IncludeDeal5,Spreadsheet10.3!P1672,0)","v":4.1322399359675099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q670,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2674,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1672,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1672,0)","v":3.6275127746749702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R670,0)+IF(IncludeDeal2,Spreadsheet10.3!R2674,0)+IF(IncludeDeal3,Spreadsheet10.3!R3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1672,0)+IF(IncludeDeal5,Spreadsheet10.3!R1672,0)","v":3.8927373909905598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S670,0)+IF(IncludeDeal2,Spreadsheet10.3!S2674,0)+IF(IncludeDeal3,Spreadsheet10.3!S3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1672,0)+IF(IncludeDeal5,Spreadsheet10.3!S1672,0)","v":3.62988365322625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T670,0)+IF(IncludeDeal2,Spreadsheet10.3!T2674,0)+IF(IncludeDeal3,Spreadsheet10.3!T3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1672,0)+IF(IncludeDeal5,Spreadsheet10.3!T1672,0)","v":3.2384781414590598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U670,0)+IF(IncludeDeal2,Spreadsheet10.3!U2674,0)+IF(IncludeDeal3,Spreadsheet10.3!U3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1672,0)+IF(IncludeDeal5,Spreadsheet10.3!U1672,0)","v":3.01837524954394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V670,0)+IF(IncludeDeal2,Spreadsheet10.3!V2674,0)+IF(IncludeDeal3,Spreadsheet10.3!V3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1672,0)+IF(IncludeDeal5,Spreadsheet10.3!V1672,0)","v":2.6564927590101099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W670,0)+IF(IncludeDeal2,Spreadsheet10.3!W2674,0)+IF(IncludeDeal3,Spreadsheet10.3!W3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1672,0)+IF(IncludeDeal5,Spreadsheet10.3!W1672,0)","v":2.4014903785190298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X670,0)+IF(IncludeDeal2,Spreadsheet10.3!X2674,0)+IF(IncludeDeal3,Spreadsheet10.3!X3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1672,0)+IF(IncludeDeal5,Spreadsheet10.3!X1672,0)","v":2.0884020792104101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y670,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2674,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1672,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1672,0)","v":1.7918208782974501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z670,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2674,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1672,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1672,0)","v":1.50803603897974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA670,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2674,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1672,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1672,0)","v":1.22515312040189},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB670,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2674,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1672,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1672,0)","v":0.94594268079852195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC670,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2674,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1672,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1672,0)","v":0.71104501303578205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD670,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2674,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1672,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1672,0)","v":0.47000109438564402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE670,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2674,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3676,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1672,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1672,0)","v":0.22650089121862202}]
[null,"Simulation 637",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C671,0)+IF(IncludeDeal2,Spreadsheet10.3!C2675,0)+IF(IncludeDeal3,Spreadsheet10.3!C3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1673,0)+IF(IncludeDeal5,Spreadsheet10.3!C1673,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D671,0)+IF(IncludeDeal2,Spreadsheet10.3!D2675,0)+IF(IncludeDeal3,Spreadsheet10.3!D3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1673,0)+IF(IncludeDeal5,Spreadsheet10.3!D1673,0)","v":1.3806213300446701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E671,0)+IF(IncludeDeal2,Spreadsheet10.3!E2675,0)+IF(IncludeDeal3,Spreadsheet10.3!E3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1673,0)+IF(IncludeDeal5,Spreadsheet10.3!E1673,0)","v":0.80455504610582995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F671,0)+IF(IncludeDeal2,Spreadsheet10.3!F2675,0)+IF(IncludeDeal3,Spreadsheet10.3!F3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1673,0)+IF(IncludeDeal5,Spreadsheet10.3!F1673,0)","v":5.1220201463894899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G671,0)+IF(IncludeDeal2,Spreadsheet10.3!G2675,0)+IF(IncludeDeal3,Spreadsheet10.3!G3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1673,0)+IF(IncludeDeal5,Spreadsheet10.3!G1673,0)","v":3.4001825878100504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H671,0)+IF(IncludeDeal2,Spreadsheet10.3!H2675,0)+IF(IncludeDeal3,Spreadsheet10.3!H3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1673,0)+IF(IncludeDeal5,Spreadsheet10.3!H1673,0)","v":5.8066502709782899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I671,0)+IF(IncludeDeal2,Spreadsheet10.3!I2675,0)+IF(IncludeDeal3,Spreadsheet10.3!I3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1673,0)+IF(IncludeDeal5,Spreadsheet10.3!I1673,0)","v":7.9978688012199699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J671,0)+IF(IncludeDeal2,Spreadsheet10.3!J2675,0)+IF(IncludeDeal3,Spreadsheet10.3!J3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1673,0)+IF(IncludeDeal5,Spreadsheet10.3!J1673,0)","v":7.9145057021577001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K671,0)+IF(IncludeDeal2,Spreadsheet10.3!K2675,0)+IF(IncludeDeal3,Spreadsheet10.3!K3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1673,0)+IF(IncludeDeal5,Spreadsheet10.3!K1673,0)","v":4.2015614350623602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L671,0)+IF(IncludeDeal2,Spreadsheet10.3!L2675,0)+IF(IncludeDeal3,Spreadsheet10.3!L3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1673,0)+IF(IncludeDeal5,Spreadsheet10.3!L1673,0)","v":2.89768301793515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M671,0)+IF(IncludeDeal2,Spreadsheet10.3!M2675,0)+IF(IncludeDeal3,Spreadsheet10.3!M3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1673,0)+IF(IncludeDeal5,Spreadsheet10.3!M1673,0)","v":1.6557993630749799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N671,0)+IF(IncludeDeal2,Spreadsheet10.3!N2675,0)+IF(IncludeDeal3,Spreadsheet10.3!N3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1673,0)+IF(IncludeDeal5,Spreadsheet10.3!N1673,0)","v":1.0356799400125101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O671,0)+IF(IncludeDeal2,Spreadsheet10.3!O2675,0)+IF(IncludeDeal3,Spreadsheet10.3!O3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1673,0)+IF(IncludeDeal5,Spreadsheet10.3!O1673,0)","v":0.83611269959530099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P671,0)+IF(IncludeDeal2,Spreadsheet10.3!P2675,0)+IF(IncludeDeal3,Spreadsheet10.3!P3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1673,0)+IF(IncludeDeal5,Spreadsheet10.3!P1673,0)","v":0.85324745945138103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q671,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2675,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1673,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1673,0)","v":0.43961793304491603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R671,0)+IF(IncludeDeal2,Spreadsheet10.3!R2675,0)+IF(IncludeDeal3,Spreadsheet10.3!R3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1673,0)+IF(IncludeDeal5,Spreadsheet10.3!R1673,0)","v":-0.18984211922381999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S671,0)+IF(IncludeDeal2,Spreadsheet10.3!S2675,0)+IF(IncludeDeal3,Spreadsheet10.3!S3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1673,0)+IF(IncludeDeal5,Spreadsheet10.3!S1673,0)","v":-0.24900122120702201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T671,0)+IF(IncludeDeal2,Spreadsheet10.3!T2675,0)+IF(IncludeDeal3,Spreadsheet10.3!T3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1673,0)+IF(IncludeDeal5,Spreadsheet10.3!T1673,0)","v":-0.36354558646887403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U671,0)+IF(IncludeDeal2,Spreadsheet10.3!U2675,0)+IF(IncludeDeal3,Spreadsheet10.3!U3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1673,0)+IF(IncludeDeal5,Spreadsheet10.3!U1673,0)","v":-0.36529343790272101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V671,0)+IF(IncludeDeal2,Spreadsheet10.3!V2675,0)+IF(IncludeDeal3,Spreadsheet10.3!V3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1673,0)+IF(IncludeDeal5,Spreadsheet10.3!V1673,0)","v":-0.50420333700756803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W671,0)+IF(IncludeDeal2,Spreadsheet10.3!W2675,0)+IF(IncludeDeal3,Spreadsheet10.3!W3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1673,0)+IF(IncludeDeal5,Spreadsheet10.3!W1673,0)","v":-0.66091866575437008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X671,0)+IF(IncludeDeal2,Spreadsheet10.3!X2675,0)+IF(IncludeDeal3,Spreadsheet10.3!X3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1673,0)+IF(IncludeDeal5,Spreadsheet10.3!X1673,0)","v":-0.71374484867843901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y671,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2675,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1673,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1673,0)","v":-0.74987870261767098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z671,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2675,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1673,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1673,0)","v":-0.74893962276623205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA671,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2675,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1673,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1673,0)","v":-0.72334492771062897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB671,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2675,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1673,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1673,0)","v":-0.65971545538588905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC671,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2675,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1673,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1673,0)","v":-0.55105265679452298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD671,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2675,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1673,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1673,0)","v":-0.406824328207334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE671,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2675,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3677,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1673,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1673,0)","v":-0.22211007746544001}]
[null,"Simulation 638",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C672,0)+IF(IncludeDeal2,Spreadsheet10.3!C2676,0)+IF(IncludeDeal3,Spreadsheet10.3!C3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1674,0)+IF(IncludeDeal5,Spreadsheet10.3!C1674,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D672,0)+IF(IncludeDeal2,Spreadsheet10.3!D2676,0)+IF(IncludeDeal3,Spreadsheet10.3!D3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1674,0)+IF(IncludeDeal5,Spreadsheet10.3!D1674,0)","v":4.1812813748075301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E672,0)+IF(IncludeDeal2,Spreadsheet10.3!E2676,0)+IF(IncludeDeal3,Spreadsheet10.3!E3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1674,0)+IF(IncludeDeal5,Spreadsheet10.3!E1674,0)","v":2.1618518122671202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F672,0)+IF(IncludeDeal2,Spreadsheet10.3!F2676,0)+IF(IncludeDeal3,Spreadsheet10.3!F3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1674,0)+IF(IncludeDeal5,Spreadsheet10.3!F1674,0)","v":3.1684460083298598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G672,0)+IF(IncludeDeal2,Spreadsheet10.3!G2676,0)+IF(IncludeDeal3,Spreadsheet10.3!G3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1674,0)+IF(IncludeDeal5,Spreadsheet10.3!G1674,0)","v":3.81143692939684},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H672,0)+IF(IncludeDeal2,Spreadsheet10.3!H2676,0)+IF(IncludeDeal3,Spreadsheet10.3!H3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1674,0)+IF(IncludeDeal5,Spreadsheet10.3!H1674,0)","v":5.7803204750228501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I672,0)+IF(IncludeDeal2,Spreadsheet10.3!I2676,0)+IF(IncludeDeal3,Spreadsheet10.3!I3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1674,0)+IF(IncludeDeal5,Spreadsheet10.3!I1674,0)","v":8.2377906926181108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J672,0)+IF(IncludeDeal2,Spreadsheet10.3!J2676,0)+IF(IncludeDeal3,Spreadsheet10.3!J3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1674,0)+IF(IncludeDeal5,Spreadsheet10.3!J1674,0)","v":8.5719447494726992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K672,0)+IF(IncludeDeal2,Spreadsheet10.3!K2676,0)+IF(IncludeDeal3,Spreadsheet10.3!K3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1674,0)+IF(IncludeDeal5,Spreadsheet10.3!K1674,0)","v":8.7887745268515403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L672,0)+IF(IncludeDeal2,Spreadsheet10.3!L2676,0)+IF(IncludeDeal3,Spreadsheet10.3!L3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1674,0)+IF(IncludeDeal5,Spreadsheet10.3!L1674,0)","v":8.7175732602026503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M672,0)+IF(IncludeDeal2,Spreadsheet10.3!M2676,0)+IF(IncludeDeal3,Spreadsheet10.3!M3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1674,0)+IF(IncludeDeal5,Spreadsheet10.3!M1674,0)","v":8.6080368415388797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N672,0)+IF(IncludeDeal2,Spreadsheet10.3!N2676,0)+IF(IncludeDeal3,Spreadsheet10.3!N3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1674,0)+IF(IncludeDeal5,Spreadsheet10.3!N1674,0)","v":9.0289582873870895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O672,0)+IF(IncludeDeal2,Spreadsheet10.3!O2676,0)+IF(IncludeDeal3,Spreadsheet10.3!O3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1674,0)+IF(IncludeDeal5,Spreadsheet10.3!O1674,0)","v":9.0774550586291998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P672,0)+IF(IncludeDeal2,Spreadsheet10.3!P2676,0)+IF(IncludeDeal3,Spreadsheet10.3!P3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1674,0)+IF(IncludeDeal5,Spreadsheet10.3!P1674,0)","v":8.9412155386577012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q672,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2676,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1674,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1674,0)","v":8.4582223701589196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R672,0)+IF(IncludeDeal2,Spreadsheet10.3!R2676,0)+IF(IncludeDeal3,Spreadsheet10.3!R3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1674,0)+IF(IncludeDeal5,Spreadsheet10.3!R1674,0)","v":8.3077539187467},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S672,0)+IF(IncludeDeal2,Spreadsheet10.3!S2676,0)+IF(IncludeDeal3,Spreadsheet10.3!S3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1674,0)+IF(IncludeDeal5,Spreadsheet10.3!S1674,0)","v":8.0172323830172694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T672,0)+IF(IncludeDeal2,Spreadsheet10.3!T2676,0)+IF(IncludeDeal3,Spreadsheet10.3!T3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1674,0)+IF(IncludeDeal5,Spreadsheet10.3!T1674,0)","v":7.8315151301358794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U672,0)+IF(IncludeDeal2,Spreadsheet10.3!U2676,0)+IF(IncludeDeal3,Spreadsheet10.3!U3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1674,0)+IF(IncludeDeal5,Spreadsheet10.3!U1674,0)","v":7.4544482172107207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V672,0)+IF(IncludeDeal2,Spreadsheet10.3!V2676,0)+IF(IncludeDeal3,Spreadsheet10.3!V3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1674,0)+IF(IncludeDeal5,Spreadsheet10.3!V1674,0)","v":7.0039133458365903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W672,0)+IF(IncludeDeal2,Spreadsheet10.3!W2676,0)+IF(IncludeDeal3,Spreadsheet10.3!W3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1674,0)+IF(IncludeDeal5,Spreadsheet10.3!W1674,0)","v":6.4693642405337197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X672,0)+IF(IncludeDeal2,Spreadsheet10.3!X2676,0)+IF(IncludeDeal3,Spreadsheet10.3!X3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1674,0)+IF(IncludeDeal5,Spreadsheet10.3!X1674,0)","v":5.9265398918077494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y672,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2676,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1674,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1674,0)","v":5.3444187090977193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z672,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2676,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1674,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1674,0)","v":4.70935779679251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA672,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2676,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1674,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1674,0)","v":4.0133563311198603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB672,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2676,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1674,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1674,0)","v":3.2559473146534303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC672,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2676,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1674,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1674,0)","v":2.5372309263141499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD672,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2676,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1674,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1674,0)","v":1.7432822317557399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE672,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2676,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3678,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1674,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1674,0)","v":0.87999292492979797}]
[null,"Simulation 639",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C673,0)+IF(IncludeDeal2,Spreadsheet10.3!C2677,0)+IF(IncludeDeal3,Spreadsheet10.3!C3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1675,0)+IF(IncludeDeal5,Spreadsheet10.3!C1675,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D673,0)+IF(IncludeDeal2,Spreadsheet10.3!D2677,0)+IF(IncludeDeal3,Spreadsheet10.3!D3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1675,0)+IF(IncludeDeal5,Spreadsheet10.3!D1675,0)","v":3.4734227376624203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E673,0)+IF(IncludeDeal2,Spreadsheet10.3!E2677,0)+IF(IncludeDeal3,Spreadsheet10.3!E3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1675,0)+IF(IncludeDeal5,Spreadsheet10.3!E1675,0)","v":5.0959994480665101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F673,0)+IF(IncludeDeal2,Spreadsheet10.3!F2677,0)+IF(IncludeDeal3,Spreadsheet10.3!F3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1675,0)+IF(IncludeDeal5,Spreadsheet10.3!F1675,0)","v":4.0312509515089303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G673,0)+IF(IncludeDeal2,Spreadsheet10.3!G2677,0)+IF(IncludeDeal3,Spreadsheet10.3!G3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1675,0)+IF(IncludeDeal5,Spreadsheet10.3!G1675,0)","v":2.8413136710090501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H673,0)+IF(IncludeDeal2,Spreadsheet10.3!H2677,0)+IF(IncludeDeal3,Spreadsheet10.3!H3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1675,0)+IF(IncludeDeal5,Spreadsheet10.3!H1675,0)","v":2.5684030807704201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I673,0)+IF(IncludeDeal2,Spreadsheet10.3!I2677,0)+IF(IncludeDeal3,Spreadsheet10.3!I3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1675,0)+IF(IncludeDeal5,Spreadsheet10.3!I1675,0)","v":3.6323879945447199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J673,0)+IF(IncludeDeal2,Spreadsheet10.3!J2677,0)+IF(IncludeDeal3,Spreadsheet10.3!J3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1675,0)+IF(IncludeDeal5,Spreadsheet10.3!J1675,0)","v":5.0207700191354698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K673,0)+IF(IncludeDeal2,Spreadsheet10.3!K2677,0)+IF(IncludeDeal3,Spreadsheet10.3!K3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1675,0)+IF(IncludeDeal5,Spreadsheet10.3!K1675,0)","v":7.4016863499121603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L673,0)+IF(IncludeDeal2,Spreadsheet10.3!L2677,0)+IF(IncludeDeal3,Spreadsheet10.3!L3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1675,0)+IF(IncludeDeal5,Spreadsheet10.3!L1675,0)","v":6.0000792820784703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M673,0)+IF(IncludeDeal2,Spreadsheet10.3!M2677,0)+IF(IncludeDeal3,Spreadsheet10.3!M3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1675,0)+IF(IncludeDeal5,Spreadsheet10.3!M1675,0)","v":5.3225167686681703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N673,0)+IF(IncludeDeal2,Spreadsheet10.3!N2677,0)+IF(IncludeDeal3,Spreadsheet10.3!N3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1675,0)+IF(IncludeDeal5,Spreadsheet10.3!N1675,0)","v":4.5724508935801502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O673,0)+IF(IncludeDeal2,Spreadsheet10.3!O2677,0)+IF(IncludeDeal3,Spreadsheet10.3!O3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1675,0)+IF(IncludeDeal5,Spreadsheet10.3!O1675,0)","v":4.5599311776630405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P673,0)+IF(IncludeDeal2,Spreadsheet10.3!P2677,0)+IF(IncludeDeal3,Spreadsheet10.3!P3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1675,0)+IF(IncludeDeal5,Spreadsheet10.3!P1675,0)","v":4.3821328363510901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q673,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2677,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1675,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1675,0)","v":5.2245019371499195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R673,0)+IF(IncludeDeal2,Spreadsheet10.3!R2677,0)+IF(IncludeDeal3,Spreadsheet10.3!R3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1675,0)+IF(IncludeDeal5,Spreadsheet10.3!R1675,0)","v":5.1249174918699101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S673,0)+IF(IncludeDeal2,Spreadsheet10.3!S2677,0)+IF(IncludeDeal3,Spreadsheet10.3!S3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1675,0)+IF(IncludeDeal5,Spreadsheet10.3!S1675,0)","v":4.8089823699064098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T673,0)+IF(IncludeDeal2,Spreadsheet10.3!T2677,0)+IF(IncludeDeal3,Spreadsheet10.3!T3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1675,0)+IF(IncludeDeal5,Spreadsheet10.3!T1675,0)","v":4.7395860901513904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U673,0)+IF(IncludeDeal2,Spreadsheet10.3!U2677,0)+IF(IncludeDeal3,Spreadsheet10.3!U3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1675,0)+IF(IncludeDeal5,Spreadsheet10.3!U1675,0)","v":4.5125822810414604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V673,0)+IF(IncludeDeal2,Spreadsheet10.3!V2677,0)+IF(IncludeDeal3,Spreadsheet10.3!V3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1675,0)+IF(IncludeDeal5,Spreadsheet10.3!V1675,0)","v":4.0768288100189505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W673,0)+IF(IncludeDeal2,Spreadsheet10.3!W2677,0)+IF(IncludeDeal3,Spreadsheet10.3!W3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1675,0)+IF(IncludeDeal5,Spreadsheet10.3!W1675,0)","v":3.6985838560601301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X673,0)+IF(IncludeDeal2,Spreadsheet10.3!X2677,0)+IF(IncludeDeal3,Spreadsheet10.3!X3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1675,0)+IF(IncludeDeal5,Spreadsheet10.3!X1675,0)","v":3.3243672279416301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y673,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2677,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1675,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1675,0)","v":2.94895120621926},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z673,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2677,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1675,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1675,0)","v":2.5530882249664901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA673,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2677,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1675,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1675,0)","v":2.1403805385003798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB673,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2677,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1675,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1675,0)","v":1.7059238619319601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC673,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2677,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1675,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1675,0)","v":1.3116118485572599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD673,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2677,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1675,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1675,0)","v":0.888719323145579},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE673,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2677,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3679,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1675,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1675,0)","v":0.44181204232358201}]
[null,"Simulation 640",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C674,0)+IF(IncludeDeal2,Spreadsheet10.3!C2678,0)+IF(IncludeDeal3,Spreadsheet10.3!C3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1676,0)+IF(IncludeDeal5,Spreadsheet10.3!C1676,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D674,0)+IF(IncludeDeal2,Spreadsheet10.3!D2678,0)+IF(IncludeDeal3,Spreadsheet10.3!D3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1676,0)+IF(IncludeDeal5,Spreadsheet10.3!D1676,0)","v":-3.71597240378878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E674,0)+IF(IncludeDeal2,Spreadsheet10.3!E2678,0)+IF(IncludeDeal3,Spreadsheet10.3!E3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1676,0)+IF(IncludeDeal5,Spreadsheet10.3!E1676,0)","v":-1.8942685822346499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F674,0)+IF(IncludeDeal2,Spreadsheet10.3!F2678,0)+IF(IncludeDeal3,Spreadsheet10.3!F3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1676,0)+IF(IncludeDeal5,Spreadsheet10.3!F1676,0)","v":-0.70598310875524894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G674,0)+IF(IncludeDeal2,Spreadsheet10.3!G2678,0)+IF(IncludeDeal3,Spreadsheet10.3!G3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1676,0)+IF(IncludeDeal5,Spreadsheet10.3!G1676,0)","v":1.4025957058815299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H674,0)+IF(IncludeDeal2,Spreadsheet10.3!H2678,0)+IF(IncludeDeal3,Spreadsheet10.3!H3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1676,0)+IF(IncludeDeal5,Spreadsheet10.3!H1676,0)","v":0.531628715424034},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I674,0)+IF(IncludeDeal2,Spreadsheet10.3!I2678,0)+IF(IncludeDeal3,Spreadsheet10.3!I3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1676,0)+IF(IncludeDeal5,Spreadsheet10.3!I1676,0)","v":2.8747624023088503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J674,0)+IF(IncludeDeal2,Spreadsheet10.3!J2678,0)+IF(IncludeDeal3,Spreadsheet10.3!J3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1676,0)+IF(IncludeDeal5,Spreadsheet10.3!J1676,0)","v":2.5710861573832999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K674,0)+IF(IncludeDeal2,Spreadsheet10.3!K2678,0)+IF(IncludeDeal3,Spreadsheet10.3!K3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1676,0)+IF(IncludeDeal5,Spreadsheet10.3!K1676,0)","v":2.0922265396851101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L674,0)+IF(IncludeDeal2,Spreadsheet10.3!L2678,0)+IF(IncludeDeal3,Spreadsheet10.3!L3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1676,0)+IF(IncludeDeal5,Spreadsheet10.3!L1676,0)","v":1.39441164243218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M674,0)+IF(IncludeDeal2,Spreadsheet10.3!M2678,0)+IF(IncludeDeal3,Spreadsheet10.3!M3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1676,0)+IF(IncludeDeal5,Spreadsheet10.3!M1676,0)","v":1.1260024214486801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N674,0)+IF(IncludeDeal2,Spreadsheet10.3!N2678,0)+IF(IncludeDeal3,Spreadsheet10.3!N3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1676,0)+IF(IncludeDeal5,Spreadsheet10.3!N1676,0)","v":2.9901373189644502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O674,0)+IF(IncludeDeal2,Spreadsheet10.3!O2678,0)+IF(IncludeDeal3,Spreadsheet10.3!O3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1676,0)+IF(IncludeDeal5,Spreadsheet10.3!O1676,0)","v":3.8496584308870596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P674,0)+IF(IncludeDeal2,Spreadsheet10.3!P2678,0)+IF(IncludeDeal3,Spreadsheet10.3!P3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1676,0)+IF(IncludeDeal5,Spreadsheet10.3!P1676,0)","v":3.8878699018246001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q674,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2678,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1676,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1676,0)","v":3.3694498020252501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R674,0)+IF(IncludeDeal2,Spreadsheet10.3!R2678,0)+IF(IncludeDeal3,Spreadsheet10.3!R3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1676,0)+IF(IncludeDeal5,Spreadsheet10.3!R1676,0)","v":3.1274380992165303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S674,0)+IF(IncludeDeal2,Spreadsheet10.3!S2678,0)+IF(IncludeDeal3,Spreadsheet10.3!S3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1676,0)+IF(IncludeDeal5,Spreadsheet10.3!S1676,0)","v":3.3921575709876897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T674,0)+IF(IncludeDeal2,Spreadsheet10.3!T2678,0)+IF(IncludeDeal3,Spreadsheet10.3!T3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1676,0)+IF(IncludeDeal5,Spreadsheet10.3!T1676,0)","v":3.1949316884198797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U674,0)+IF(IncludeDeal2,Spreadsheet10.3!U2678,0)+IF(IncludeDeal3,Spreadsheet10.3!U3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1676,0)+IF(IncludeDeal5,Spreadsheet10.3!U1676,0)","v":3.0737344808934601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V674,0)+IF(IncludeDeal2,Spreadsheet10.3!V2678,0)+IF(IncludeDeal3,Spreadsheet10.3!V3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1676,0)+IF(IncludeDeal5,Spreadsheet10.3!V1676,0)","v":2.8991574649917502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W674,0)+IF(IncludeDeal2,Spreadsheet10.3!W2678,0)+IF(IncludeDeal3,Spreadsheet10.3!W3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1676,0)+IF(IncludeDeal5,Spreadsheet10.3!W1676,0)","v":2.6811542485457101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X674,0)+IF(IncludeDeal2,Spreadsheet10.3!X2678,0)+IF(IncludeDeal3,Spreadsheet10.3!X3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1676,0)+IF(IncludeDeal5,Spreadsheet10.3!X1676,0)","v":2.4370813658598602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y674,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2678,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1676,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1676,0)","v":2.1882616476213097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z674,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2678,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1676,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1676,0)","v":1.9214902763482},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA674,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2678,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1676,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1676,0)","v":1.6271198481688198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB674,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2678,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1676,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1676,0)","v":1.3110287951362201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC674,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2678,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1676,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1676,0)","v":1.02158532547973},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD674,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2678,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1676,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1676,0)","v":0.70101881388204101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE674,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2678,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3680,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1676,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1676,0)","v":0.35279183245509699}]
[null,"Simulation 641",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C675,0)+IF(IncludeDeal2,Spreadsheet10.3!C2679,0)+IF(IncludeDeal3,Spreadsheet10.3!C3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1677,0)+IF(IncludeDeal5,Spreadsheet10.3!C1677,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D675,0)+IF(IncludeDeal2,Spreadsheet10.3!D2679,0)+IF(IncludeDeal3,Spreadsheet10.3!D3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1677,0)+IF(IncludeDeal5,Spreadsheet10.3!D1677,0)","v":4.8562318755255198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E675,0)+IF(IncludeDeal2,Spreadsheet10.3!E2679,0)+IF(IncludeDeal3,Spreadsheet10.3!E3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1677,0)+IF(IncludeDeal5,Spreadsheet10.3!E1677,0)","v":7.7804775425301296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F675,0)+IF(IncludeDeal2,Spreadsheet10.3!F2679,0)+IF(IncludeDeal3,Spreadsheet10.3!F3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1677,0)+IF(IncludeDeal5,Spreadsheet10.3!F1677,0)","v":6.6998845059635599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G675,0)+IF(IncludeDeal2,Spreadsheet10.3!G2679,0)+IF(IncludeDeal3,Spreadsheet10.3!G3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1677,0)+IF(IncludeDeal5,Spreadsheet10.3!G1677,0)","v":8.4381461102099706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H675,0)+IF(IncludeDeal2,Spreadsheet10.3!H2679,0)+IF(IncludeDeal3,Spreadsheet10.3!H3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1677,0)+IF(IncludeDeal5,Spreadsheet10.3!H1677,0)","v":7.0498735150670209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I675,0)+IF(IncludeDeal2,Spreadsheet10.3!I2679,0)+IF(IncludeDeal3,Spreadsheet10.3!I3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1677,0)+IF(IncludeDeal5,Spreadsheet10.3!I1677,0)","v":8.3862932934104197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J675,0)+IF(IncludeDeal2,Spreadsheet10.3!J2679,0)+IF(IncludeDeal3,Spreadsheet10.3!J3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1677,0)+IF(IncludeDeal5,Spreadsheet10.3!J1677,0)","v":7.71390090258845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K675,0)+IF(IncludeDeal2,Spreadsheet10.3!K2679,0)+IF(IncludeDeal3,Spreadsheet10.3!K3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1677,0)+IF(IncludeDeal5,Spreadsheet10.3!K1677,0)","v":9.7963337261470897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L675,0)+IF(IncludeDeal2,Spreadsheet10.3!L2679,0)+IF(IncludeDeal3,Spreadsheet10.3!L3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1677,0)+IF(IncludeDeal5,Spreadsheet10.3!L1677,0)","v":10.172168145042701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M675,0)+IF(IncludeDeal2,Spreadsheet10.3!M2679,0)+IF(IncludeDeal3,Spreadsheet10.3!M3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1677,0)+IF(IncludeDeal5,Spreadsheet10.3!M1677,0)","v":10.460712024133601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N675,0)+IF(IncludeDeal2,Spreadsheet10.3!N2679,0)+IF(IncludeDeal3,Spreadsheet10.3!N3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1677,0)+IF(IncludeDeal5,Spreadsheet10.3!N1677,0)","v":9.4831490739766995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O675,0)+IF(IncludeDeal2,Spreadsheet10.3!O2679,0)+IF(IncludeDeal3,Spreadsheet10.3!O3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1677,0)+IF(IncludeDeal5,Spreadsheet10.3!O1677,0)","v":9.0721749876037201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P675,0)+IF(IncludeDeal2,Spreadsheet10.3!P2679,0)+IF(IncludeDeal3,Spreadsheet10.3!P3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1677,0)+IF(IncludeDeal5,Spreadsheet10.3!P1677,0)","v":9.1968577721385696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q675,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2679,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1677,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1677,0)","v":8.7943597532258799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R675,0)+IF(IncludeDeal2,Spreadsheet10.3!R2679,0)+IF(IncludeDeal3,Spreadsheet10.3!R3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1677,0)+IF(IncludeDeal5,Spreadsheet10.3!R1677,0)","v":8.3636119434906107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S675,0)+IF(IncludeDeal2,Spreadsheet10.3!S2679,0)+IF(IncludeDeal3,Spreadsheet10.3!S3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1677,0)+IF(IncludeDeal5,Spreadsheet10.3!S1677,0)","v":8.1230429536873299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T675,0)+IF(IncludeDeal2,Spreadsheet10.3!T2679,0)+IF(IncludeDeal3,Spreadsheet10.3!T3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1677,0)+IF(IncludeDeal5,Spreadsheet10.3!T1677,0)","v":7.8920262790325095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U675,0)+IF(IncludeDeal2,Spreadsheet10.3!U2679,0)+IF(IncludeDeal3,Spreadsheet10.3!U3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1677,0)+IF(IncludeDeal5,Spreadsheet10.3!U1677,0)","v":7.5201553460268897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V675,0)+IF(IncludeDeal2,Spreadsheet10.3!V2679,0)+IF(IncludeDeal3,Spreadsheet10.3!V3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1677,0)+IF(IncludeDeal5,Spreadsheet10.3!V1677,0)","v":7.0695796449556498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W675,0)+IF(IncludeDeal2,Spreadsheet10.3!W2679,0)+IF(IncludeDeal3,Spreadsheet10.3!W3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1677,0)+IF(IncludeDeal5,Spreadsheet10.3!W1677,0)","v":6.5403137263968194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X675,0)+IF(IncludeDeal2,Spreadsheet10.3!X2679,0)+IF(IncludeDeal3,Spreadsheet10.3!X3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1677,0)+IF(IncludeDeal5,Spreadsheet10.3!X1677,0)","v":6.0088678879607302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y675,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2679,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1677,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1677,0)","v":5.4143756092381095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z675,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2679,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1677,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1677,0)","v":4.7776643181924294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA675,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2679,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1677,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1677,0)","v":4.0776485164157501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB675,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2679,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1677,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1677,0)","v":3.3114417318917297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC675,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2679,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1677,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1677,0)","v":2.5849461521390498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD675,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2679,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1677,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1677,0)","v":1.7791683553936199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE675,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2679,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3681,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1677,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1677,0)","v":0.90007550607264597}]
[null,"Simulation 642",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C676,0)+IF(IncludeDeal2,Spreadsheet10.3!C2680,0)+IF(IncludeDeal3,Spreadsheet10.3!C3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1678,0)+IF(IncludeDeal5,Spreadsheet10.3!C1678,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D676,0)+IF(IncludeDeal2,Spreadsheet10.3!D2680,0)+IF(IncludeDeal3,Spreadsheet10.3!D3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1678,0)+IF(IncludeDeal5,Spreadsheet10.3!D1678,0)","v":3.72277916978123},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E676,0)+IF(IncludeDeal2,Spreadsheet10.3!E2680,0)+IF(IncludeDeal3,Spreadsheet10.3!E3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1678,0)+IF(IncludeDeal5,Spreadsheet10.3!E1678,0)","v":3.7863904731125699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F676,0)+IF(IncludeDeal2,Spreadsheet10.3!F2680,0)+IF(IncludeDeal3,Spreadsheet10.3!F3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1678,0)+IF(IncludeDeal5,Spreadsheet10.3!F1678,0)","v":7.4845719824647299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G676,0)+IF(IncludeDeal2,Spreadsheet10.3!G2680,0)+IF(IncludeDeal3,Spreadsheet10.3!G3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1678,0)+IF(IncludeDeal5,Spreadsheet10.3!G1678,0)","v":11.7864308055299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H676,0)+IF(IncludeDeal2,Spreadsheet10.3!H2680,0)+IF(IncludeDeal3,Spreadsheet10.3!H3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1678,0)+IF(IncludeDeal5,Spreadsheet10.3!H1678,0)","v":12.862921853696999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I676,0)+IF(IncludeDeal2,Spreadsheet10.3!I2680,0)+IF(IncludeDeal3,Spreadsheet10.3!I3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1678,0)+IF(IncludeDeal5,Spreadsheet10.3!I1678,0)","v":10.6659263475616},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J676,0)+IF(IncludeDeal2,Spreadsheet10.3!J2680,0)+IF(IncludeDeal3,Spreadsheet10.3!J3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1678,0)+IF(IncludeDeal5,Spreadsheet10.3!J1678,0)","v":11.6523720192836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K676,0)+IF(IncludeDeal2,Spreadsheet10.3!K2680,0)+IF(IncludeDeal3,Spreadsheet10.3!K3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1678,0)+IF(IncludeDeal5,Spreadsheet10.3!K1678,0)","v":11.136828277097401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L676,0)+IF(IncludeDeal2,Spreadsheet10.3!L2680,0)+IF(IncludeDeal3,Spreadsheet10.3!L3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1678,0)+IF(IncludeDeal5,Spreadsheet10.3!L1678,0)","v":10.9975181856778},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M676,0)+IF(IncludeDeal2,Spreadsheet10.3!M2680,0)+IF(IncludeDeal3,Spreadsheet10.3!M3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1678,0)+IF(IncludeDeal5,Spreadsheet10.3!M1678,0)","v":9.8504953772968502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N676,0)+IF(IncludeDeal2,Spreadsheet10.3!N2680,0)+IF(IncludeDeal3,Spreadsheet10.3!N3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1678,0)+IF(IncludeDeal5,Spreadsheet10.3!N1678,0)","v":9.4058433826180607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O676,0)+IF(IncludeDeal2,Spreadsheet10.3!O2680,0)+IF(IncludeDeal3,Spreadsheet10.3!O3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1678,0)+IF(IncludeDeal5,Spreadsheet10.3!O1678,0)","v":8.4642593236265196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P676,0)+IF(IncludeDeal2,Spreadsheet10.3!P2680,0)+IF(IncludeDeal3,Spreadsheet10.3!P3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1678,0)+IF(IncludeDeal5,Spreadsheet10.3!P1678,0)","v":7.9719306467286799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q676,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2680,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1678,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1678,0)","v":7.5919932133399604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R676,0)+IF(IncludeDeal2,Spreadsheet10.3!R2680,0)+IF(IncludeDeal3,Spreadsheet10.3!R3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1678,0)+IF(IncludeDeal5,Spreadsheet10.3!R1678,0)","v":7.0080559415582506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S676,0)+IF(IncludeDeal2,Spreadsheet10.3!S2680,0)+IF(IncludeDeal3,Spreadsheet10.3!S3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1678,0)+IF(IncludeDeal5,Spreadsheet10.3!S1678,0)","v":6.6681364884010499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T676,0)+IF(IncludeDeal2,Spreadsheet10.3!T2680,0)+IF(IncludeDeal3,Spreadsheet10.3!T3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1678,0)+IF(IncludeDeal5,Spreadsheet10.3!T1678,0)","v":6.07936118364099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U676,0)+IF(IncludeDeal2,Spreadsheet10.3!U2680,0)+IF(IncludeDeal3,Spreadsheet10.3!U3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1678,0)+IF(IncludeDeal5,Spreadsheet10.3!U1678,0)","v":5.5506667623384498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V676,0)+IF(IncludeDeal2,Spreadsheet10.3!V2680,0)+IF(IncludeDeal3,Spreadsheet10.3!V3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1678,0)+IF(IncludeDeal5,Spreadsheet10.3!V1678,0)","v":5.0217305873499001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W676,0)+IF(IncludeDeal2,Spreadsheet10.3!W2680,0)+IF(IncludeDeal3,Spreadsheet10.3!W3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1678,0)+IF(IncludeDeal5,Spreadsheet10.3!W1678,0)","v":4.4186301149313199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X676,0)+IF(IncludeDeal2,Spreadsheet10.3!X2680,0)+IF(IncludeDeal3,Spreadsheet10.3!X3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1678,0)+IF(IncludeDeal5,Spreadsheet10.3!X1678,0)","v":3.88939704100894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y676,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2680,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1678,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1678,0)","v":3.3763841859697603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z676,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2680,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1678,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1678,0)","v":2.8687371952817102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA676,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2680,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1678,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1678,0)","v":2.3573770214458203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB676,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2680,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1678,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1678,0)","v":1.8407297433404899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC676,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2680,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1678,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1678,0)","v":1.3885346415100701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD676,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2680,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1678,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1678,0)","v":0.92291459670431797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE676,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2680,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3682,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1678,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1678,0)","v":0.44958277365963301}]
[null,"Simulation 643",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C677,0)+IF(IncludeDeal2,Spreadsheet10.3!C2681,0)+IF(IncludeDeal3,Spreadsheet10.3!C3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1679,0)+IF(IncludeDeal5,Spreadsheet10.3!C1679,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D677,0)+IF(IncludeDeal2,Spreadsheet10.3!D2681,0)+IF(IncludeDeal3,Spreadsheet10.3!D3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1679,0)+IF(IncludeDeal5,Spreadsheet10.3!D1679,0)","v":-2.61997639009134},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E677,0)+IF(IncludeDeal2,Spreadsheet10.3!E2681,0)+IF(IncludeDeal3,Spreadsheet10.3!E3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1679,0)+IF(IncludeDeal5,Spreadsheet10.3!E1679,0)","v":-5.1779299391722207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F677,0)+IF(IncludeDeal2,Spreadsheet10.3!F2681,0)+IF(IncludeDeal3,Spreadsheet10.3!F3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1679,0)+IF(IncludeDeal5,Spreadsheet10.3!F1679,0)","v":-1.8285361972147598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G677,0)+IF(IncludeDeal2,Spreadsheet10.3!G2681,0)+IF(IncludeDeal3,Spreadsheet10.3!G3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1679,0)+IF(IncludeDeal5,Spreadsheet10.3!G1679,0)","v":2.3712256186085399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H677,0)+IF(IncludeDeal2,Spreadsheet10.3!H2681,0)+IF(IncludeDeal3,Spreadsheet10.3!H3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1679,0)+IF(IncludeDeal5,Spreadsheet10.3!H1679,0)","v":3.82308560531748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I677,0)+IF(IncludeDeal2,Spreadsheet10.3!I2681,0)+IF(IncludeDeal3,Spreadsheet10.3!I3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1679,0)+IF(IncludeDeal5,Spreadsheet10.3!I1679,0)","v":4.4742370160502594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J677,0)+IF(IncludeDeal2,Spreadsheet10.3!J2681,0)+IF(IncludeDeal3,Spreadsheet10.3!J3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1679,0)+IF(IncludeDeal5,Spreadsheet10.3!J1679,0)","v":1.33868699670767},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K677,0)+IF(IncludeDeal2,Spreadsheet10.3!K2681,0)+IF(IncludeDeal3,Spreadsheet10.3!K3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1679,0)+IF(IncludeDeal5,Spreadsheet10.3!K1679,0)","v":2.24616098866642},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L677,0)+IF(IncludeDeal2,Spreadsheet10.3!L2681,0)+IF(IncludeDeal3,Spreadsheet10.3!L3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1679,0)+IF(IncludeDeal5,Spreadsheet10.3!L1679,0)","v":3.8510351876042601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M677,0)+IF(IncludeDeal2,Spreadsheet10.3!M2681,0)+IF(IncludeDeal3,Spreadsheet10.3!M3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1679,0)+IF(IncludeDeal5,Spreadsheet10.3!M1679,0)","v":4.1780179768242602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N677,0)+IF(IncludeDeal2,Spreadsheet10.3!N2681,0)+IF(IncludeDeal3,Spreadsheet10.3!N3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1679,0)+IF(IncludeDeal5,Spreadsheet10.3!N1679,0)","v":4.5093888875550894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O677,0)+IF(IncludeDeal2,Spreadsheet10.3!O2681,0)+IF(IncludeDeal3,Spreadsheet10.3!O3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1679,0)+IF(IncludeDeal5,Spreadsheet10.3!O1679,0)","v":4.9996927908594007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P677,0)+IF(IncludeDeal2,Spreadsheet10.3!P2681,0)+IF(IncludeDeal3,Spreadsheet10.3!P3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1679,0)+IF(IncludeDeal5,Spreadsheet10.3!P1679,0)","v":5.4844397462045196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q677,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2681,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1679,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1679,0)","v":5.2742238275108599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R677,0)+IF(IncludeDeal2,Spreadsheet10.3!R2681,0)+IF(IncludeDeal3,Spreadsheet10.3!R3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1679,0)+IF(IncludeDeal5,Spreadsheet10.3!R1679,0)","v":5.38773158461139},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S677,0)+IF(IncludeDeal2,Spreadsheet10.3!S2681,0)+IF(IncludeDeal3,Spreadsheet10.3!S3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1679,0)+IF(IncludeDeal5,Spreadsheet10.3!S1679,0)","v":5.6383247901058704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T677,0)+IF(IncludeDeal2,Spreadsheet10.3!T2681,0)+IF(IncludeDeal3,Spreadsheet10.3!T3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1679,0)+IF(IncludeDeal5,Spreadsheet10.3!T1679,0)","v":5.3472949435943899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U677,0)+IF(IncludeDeal2,Spreadsheet10.3!U2681,0)+IF(IncludeDeal3,Spreadsheet10.3!U3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1679,0)+IF(IncludeDeal5,Spreadsheet10.3!U1679,0)","v":5.1457869750141603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V677,0)+IF(IncludeDeal2,Spreadsheet10.3!V2681,0)+IF(IncludeDeal3,Spreadsheet10.3!V3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1679,0)+IF(IncludeDeal5,Spreadsheet10.3!V1679,0)","v":4.8325348997315301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W677,0)+IF(IncludeDeal2,Spreadsheet10.3!W2681,0)+IF(IncludeDeal3,Spreadsheet10.3!W3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1679,0)+IF(IncludeDeal5,Spreadsheet10.3!W1679,0)","v":4.3848194287248399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X677,0)+IF(IncludeDeal2,Spreadsheet10.3!X2681,0)+IF(IncludeDeal3,Spreadsheet10.3!X3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1679,0)+IF(IncludeDeal5,Spreadsheet10.3!X1679,0)","v":3.958807683202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y677,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2681,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1679,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1679,0)","v":3.5437073753490202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z677,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2681,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1679,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1679,0)","v":3.0911708858421298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA677,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2681,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1679,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1679,0)","v":2.6101916239201399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB677,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2681,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1679,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1679,0)","v":2.09248419931453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC677,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2681,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1679,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1679,0)","v":1.61653331742701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD677,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2681,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1679,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1679,0)","v":1.0995093727498699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE677,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2681,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3683,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1679,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1679,0)","v":0.54807855267294991}]
[null,"Simulation 644",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C678,0)+IF(IncludeDeal2,Spreadsheet10.3!C2682,0)+IF(IncludeDeal3,Spreadsheet10.3!C3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1680,0)+IF(IncludeDeal5,Spreadsheet10.3!C1680,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D678,0)+IF(IncludeDeal2,Spreadsheet10.3!D2682,0)+IF(IncludeDeal3,Spreadsheet10.3!D3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1680,0)+IF(IncludeDeal5,Spreadsheet10.3!D1680,0)","v":-3.0499826997881097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E678,0)+IF(IncludeDeal2,Spreadsheet10.3!E2682,0)+IF(IncludeDeal3,Spreadsheet10.3!E3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1680,0)+IF(IncludeDeal5,Spreadsheet10.3!E1680,0)","v":-3.8006659940163496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F678,0)+IF(IncludeDeal2,Spreadsheet10.3!F2682,0)+IF(IncludeDeal3,Spreadsheet10.3!F3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1680,0)+IF(IncludeDeal5,Spreadsheet10.3!F1680,0)","v":0.44093867245990498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G678,0)+IF(IncludeDeal2,Spreadsheet10.3!G2682,0)+IF(IncludeDeal3,Spreadsheet10.3!G3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1680,0)+IF(IncludeDeal5,Spreadsheet10.3!G1680,0)","v":0.59981723044911506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H678,0)+IF(IncludeDeal2,Spreadsheet10.3!H2682,0)+IF(IncludeDeal3,Spreadsheet10.3!H3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1680,0)+IF(IncludeDeal5,Spreadsheet10.3!H1680,0)","v":2.0150866352747698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I678,0)+IF(IncludeDeal2,Spreadsheet10.3!I2682,0)+IF(IncludeDeal3,Spreadsheet10.3!I3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1680,0)+IF(IncludeDeal5,Spreadsheet10.3!I1680,0)","v":2.4296413665114902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J678,0)+IF(IncludeDeal2,Spreadsheet10.3!J2682,0)+IF(IncludeDeal3,Spreadsheet10.3!J3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1680,0)+IF(IncludeDeal5,Spreadsheet10.3!J1680,0)","v":3.2599029783000497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K678,0)+IF(IncludeDeal2,Spreadsheet10.3!K2682,0)+IF(IncludeDeal3,Spreadsheet10.3!K3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1680,0)+IF(IncludeDeal5,Spreadsheet10.3!K1680,0)","v":2.97238277744388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L678,0)+IF(IncludeDeal2,Spreadsheet10.3!L2682,0)+IF(IncludeDeal3,Spreadsheet10.3!L3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1680,0)+IF(IncludeDeal5,Spreadsheet10.3!L1680,0)","v":3.7338204581827696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M678,0)+IF(IncludeDeal2,Spreadsheet10.3!M2682,0)+IF(IncludeDeal3,Spreadsheet10.3!M3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1680,0)+IF(IncludeDeal5,Spreadsheet10.3!M1680,0)","v":4.8910018248784697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N678,0)+IF(IncludeDeal2,Spreadsheet10.3!N2682,0)+IF(IncludeDeal3,Spreadsheet10.3!N3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1680,0)+IF(IncludeDeal5,Spreadsheet10.3!N1680,0)","v":3.3051977592971},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O678,0)+IF(IncludeDeal2,Spreadsheet10.3!O2682,0)+IF(IncludeDeal3,Spreadsheet10.3!O3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1680,0)+IF(IncludeDeal5,Spreadsheet10.3!O1680,0)","v":2.9185957554420803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P678,0)+IF(IncludeDeal2,Spreadsheet10.3!P2682,0)+IF(IncludeDeal3,Spreadsheet10.3!P3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1680,0)+IF(IncludeDeal5,Spreadsheet10.3!P1680,0)","v":3.8029339540986897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q678,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2682,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1680,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1680,0)","v":3.1288481753170698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R678,0)+IF(IncludeDeal2,Spreadsheet10.3!R2682,0)+IF(IncludeDeal3,Spreadsheet10.3!R3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1680,0)+IF(IncludeDeal5,Spreadsheet10.3!R1680,0)","v":3.39170813095769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S678,0)+IF(IncludeDeal2,Spreadsheet10.3!S2682,0)+IF(IncludeDeal3,Spreadsheet10.3!S3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1680,0)+IF(IncludeDeal5,Spreadsheet10.3!S1680,0)","v":3.39217707039287},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T678,0)+IF(IncludeDeal2,Spreadsheet10.3!T2682,0)+IF(IncludeDeal3,Spreadsheet10.3!T3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1680,0)+IF(IncludeDeal5,Spreadsheet10.3!T1680,0)","v":3.2717672914353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U678,0)+IF(IncludeDeal2,Spreadsheet10.3!U2682,0)+IF(IncludeDeal3,Spreadsheet10.3!U3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1680,0)+IF(IncludeDeal5,Spreadsheet10.3!U1680,0)","v":3.1736699702751401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V678,0)+IF(IncludeDeal2,Spreadsheet10.3!V2682,0)+IF(IncludeDeal3,Spreadsheet10.3!V3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1680,0)+IF(IncludeDeal5,Spreadsheet10.3!V1680,0)","v":3.0463127517805302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W678,0)+IF(IncludeDeal2,Spreadsheet10.3!W2682,0)+IF(IncludeDeal3,Spreadsheet10.3!W3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1680,0)+IF(IncludeDeal5,Spreadsheet10.3!W1680,0)","v":2.90261373221787},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X678,0)+IF(IncludeDeal2,Spreadsheet10.3!X2682,0)+IF(IncludeDeal3,Spreadsheet10.3!X3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1680,0)+IF(IncludeDeal5,Spreadsheet10.3!X1680,0)","v":2.69273980099012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y678,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2682,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1680,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1680,0)","v":2.4503903179149802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z678,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2682,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1680,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1680,0)","v":2.1689144036351098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA678,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2682,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1680,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1680,0)","v":1.8517797869817001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB678,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2682,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1680,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1680,0)","v":1.5030739901095802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC678,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2682,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1680,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1680,0)","v":1.1761331203855199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD678,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2682,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1680,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1680,0)","v":0.80924230577552003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE678,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2682,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3684,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1680,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1680,0)","v":0.40765668329947802}]
[null,"Simulation 645",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C679,0)+IF(IncludeDeal2,Spreadsheet10.3!C2683,0)+IF(IncludeDeal3,Spreadsheet10.3!C3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1681,0)+IF(IncludeDeal5,Spreadsheet10.3!C1681,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D679,0)+IF(IncludeDeal2,Spreadsheet10.3!D2683,0)+IF(IncludeDeal3,Spreadsheet10.3!D3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1681,0)+IF(IncludeDeal5,Spreadsheet10.3!D1681,0)","v":0.68401503676395392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E679,0)+IF(IncludeDeal2,Spreadsheet10.3!E2683,0)+IF(IncludeDeal3,Spreadsheet10.3!E3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1681,0)+IF(IncludeDeal5,Spreadsheet10.3!E1681,0)","v":3.4410556101450598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F679,0)+IF(IncludeDeal2,Spreadsheet10.3!F2683,0)+IF(IncludeDeal3,Spreadsheet10.3!F3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1681,0)+IF(IncludeDeal5,Spreadsheet10.3!F1681,0)","v":4.70410791050785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G679,0)+IF(IncludeDeal2,Spreadsheet10.3!G2683,0)+IF(IncludeDeal3,Spreadsheet10.3!G3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1681,0)+IF(IncludeDeal5,Spreadsheet10.3!G1681,0)","v":5.11974693030393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H679,0)+IF(IncludeDeal2,Spreadsheet10.3!H2683,0)+IF(IncludeDeal3,Spreadsheet10.3!H3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1681,0)+IF(IncludeDeal5,Spreadsheet10.3!H1681,0)","v":4.4973142148273402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I679,0)+IF(IncludeDeal2,Spreadsheet10.3!I2683,0)+IF(IncludeDeal3,Spreadsheet10.3!I3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1681,0)+IF(IncludeDeal5,Spreadsheet10.3!I1681,0)","v":4.1153901713946004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J679,0)+IF(IncludeDeal2,Spreadsheet10.3!J2683,0)+IF(IncludeDeal3,Spreadsheet10.3!J3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1681,0)+IF(IncludeDeal5,Spreadsheet10.3!J1681,0)","v":2.7962371643736601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K679,0)+IF(IncludeDeal2,Spreadsheet10.3!K2683,0)+IF(IncludeDeal3,Spreadsheet10.3!K3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1681,0)+IF(IncludeDeal5,Spreadsheet10.3!K1681,0)","v":3.4205751008260101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L679,0)+IF(IncludeDeal2,Spreadsheet10.3!L2683,0)+IF(IncludeDeal3,Spreadsheet10.3!L3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1681,0)+IF(IncludeDeal5,Spreadsheet10.3!L1681,0)","v":4.7270313997075997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M679,0)+IF(IncludeDeal2,Spreadsheet10.3!M2683,0)+IF(IncludeDeal3,Spreadsheet10.3!M3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1681,0)+IF(IncludeDeal5,Spreadsheet10.3!M1681,0)","v":3.8877799624378602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N679,0)+IF(IncludeDeal2,Spreadsheet10.3!N2683,0)+IF(IncludeDeal3,Spreadsheet10.3!N3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1681,0)+IF(IncludeDeal5,Spreadsheet10.3!N1681,0)","v":3.9196605553939703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O679,0)+IF(IncludeDeal2,Spreadsheet10.3!O2683,0)+IF(IncludeDeal3,Spreadsheet10.3!O3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1681,0)+IF(IncludeDeal5,Spreadsheet10.3!O1681,0)","v":4.2120971466917494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P679,0)+IF(IncludeDeal2,Spreadsheet10.3!P2683,0)+IF(IncludeDeal3,Spreadsheet10.3!P3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1681,0)+IF(IncludeDeal5,Spreadsheet10.3!P1681,0)","v":4.0778066430306206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q679,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2683,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1681,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1681,0)","v":3.8492485144893402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R679,0)+IF(IncludeDeal2,Spreadsheet10.3!R2683,0)+IF(IncludeDeal3,Spreadsheet10.3!R3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1681,0)+IF(IncludeDeal5,Spreadsheet10.3!R1681,0)","v":3.5508315994622399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S679,0)+IF(IncludeDeal2,Spreadsheet10.3!S2683,0)+IF(IncludeDeal3,Spreadsheet10.3!S3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1681,0)+IF(IncludeDeal5,Spreadsheet10.3!S1681,0)","v":3.4822225731287899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T679,0)+IF(IncludeDeal2,Spreadsheet10.3!T2683,0)+IF(IncludeDeal3,Spreadsheet10.3!T3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1681,0)+IF(IncludeDeal5,Spreadsheet10.3!T1681,0)","v":3.4062809159596799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U679,0)+IF(IncludeDeal2,Spreadsheet10.3!U2683,0)+IF(IncludeDeal3,Spreadsheet10.3!U3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1681,0)+IF(IncludeDeal5,Spreadsheet10.3!U1681,0)","v":3.1961945590065803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V679,0)+IF(IncludeDeal2,Spreadsheet10.3!V2683,0)+IF(IncludeDeal3,Spreadsheet10.3!V3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1681,0)+IF(IncludeDeal5,Spreadsheet10.3!V1681,0)","v":2.98390717928338},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W679,0)+IF(IncludeDeal2,Spreadsheet10.3!W2683,0)+IF(IncludeDeal3,Spreadsheet10.3!W3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1681,0)+IF(IncludeDeal5,Spreadsheet10.3!W1681,0)","v":2.7529686642913904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X679,0)+IF(IncludeDeal2,Spreadsheet10.3!X2683,0)+IF(IncludeDeal3,Spreadsheet10.3!X3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1681,0)+IF(IncludeDeal5,Spreadsheet10.3!X1681,0)","v":2.5302780048040301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y679,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2683,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1681,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1681,0)","v":2.2640614275262596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z679,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2683,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1681,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1681,0)","v":1.9896466841756599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA679,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2683,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1681,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1681,0)","v":1.68504917188922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB679,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2683,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1681,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1681,0)","v":1.3583615682036398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC679,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2683,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1681,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1681,0)","v":1.05753507209678},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD679,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2683,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1681,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1681,0)","v":0.72479987077762198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE679,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2683,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3685,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1681,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1681,0)","v":0.36374922735007298}]
[null,"Simulation 646",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C680,0)+IF(IncludeDeal2,Spreadsheet10.3!C2684,0)+IF(IncludeDeal3,Spreadsheet10.3!C3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1682,0)+IF(IncludeDeal5,Spreadsheet10.3!C1682,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D680,0)+IF(IncludeDeal2,Spreadsheet10.3!D2684,0)+IF(IncludeDeal3,Spreadsheet10.3!D3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1682,0)+IF(IncludeDeal5,Spreadsheet10.3!D1682,0)","v":3.8188849386402803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E680,0)+IF(IncludeDeal2,Spreadsheet10.3!E2684,0)+IF(IncludeDeal3,Spreadsheet10.3!E3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1682,0)+IF(IncludeDeal5,Spreadsheet10.3!E1682,0)","v":5.7571545934953194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F680,0)+IF(IncludeDeal2,Spreadsheet10.3!F2684,0)+IF(IncludeDeal3,Spreadsheet10.3!F3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1682,0)+IF(IncludeDeal5,Spreadsheet10.3!F1682,0)","v":4.1848017263484198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G680,0)+IF(IncludeDeal2,Spreadsheet10.3!G2684,0)+IF(IncludeDeal3,Spreadsheet10.3!G3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1682,0)+IF(IncludeDeal5,Spreadsheet10.3!G1682,0)","v":7.0192739684407304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H680,0)+IF(IncludeDeal2,Spreadsheet10.3!H2684,0)+IF(IncludeDeal3,Spreadsheet10.3!H3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1682,0)+IF(IncludeDeal5,Spreadsheet10.3!H1682,0)","v":4.0011004172917799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I680,0)+IF(IncludeDeal2,Spreadsheet10.3!I2684,0)+IF(IncludeDeal3,Spreadsheet10.3!I3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1682,0)+IF(IncludeDeal5,Spreadsheet10.3!I1682,0)","v":2.04196930400159},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J680,0)+IF(IncludeDeal2,Spreadsheet10.3!J2684,0)+IF(IncludeDeal3,Spreadsheet10.3!J3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1682,0)+IF(IncludeDeal5,Spreadsheet10.3!J1682,0)","v":2.5120336404530298E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K680,0)+IF(IncludeDeal2,Spreadsheet10.3!K2684,0)+IF(IncludeDeal3,Spreadsheet10.3!K3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1682,0)+IF(IncludeDeal5,Spreadsheet10.3!K1682,0)","v":2.5484264510832402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L680,0)+IF(IncludeDeal2,Spreadsheet10.3!L2684,0)+IF(IncludeDeal3,Spreadsheet10.3!L3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1682,0)+IF(IncludeDeal5,Spreadsheet10.3!L1682,0)","v":2.75324342813586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M680,0)+IF(IncludeDeal2,Spreadsheet10.3!M2684,0)+IF(IncludeDeal3,Spreadsheet10.3!M3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1682,0)+IF(IncludeDeal5,Spreadsheet10.3!M1682,0)","v":1.69066981102949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N680,0)+IF(IncludeDeal2,Spreadsheet10.3!N2684,0)+IF(IncludeDeal3,Spreadsheet10.3!N3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1682,0)+IF(IncludeDeal5,Spreadsheet10.3!N1682,0)","v":3.1547590471182199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O680,0)+IF(IncludeDeal2,Spreadsheet10.3!O2684,0)+IF(IncludeDeal3,Spreadsheet10.3!O3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1682,0)+IF(IncludeDeal5,Spreadsheet10.3!O1682,0)","v":2.8242177507260799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P680,0)+IF(IncludeDeal2,Spreadsheet10.3!P2684,0)+IF(IncludeDeal3,Spreadsheet10.3!P3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1682,0)+IF(IncludeDeal5,Spreadsheet10.3!P1682,0)","v":2.50522044938424},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q680,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2684,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1682,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1682,0)","v":2.7975601036446802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R680,0)+IF(IncludeDeal2,Spreadsheet10.3!R2684,0)+IF(IncludeDeal3,Spreadsheet10.3!R3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1682,0)+IF(IncludeDeal5,Spreadsheet10.3!R1682,0)","v":2.34140559919941},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S680,0)+IF(IncludeDeal2,Spreadsheet10.3!S2684,0)+IF(IncludeDeal3,Spreadsheet10.3!S3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1682,0)+IF(IncludeDeal5,Spreadsheet10.3!S1682,0)","v":2.3365257902468},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T680,0)+IF(IncludeDeal2,Spreadsheet10.3!T2684,0)+IF(IncludeDeal3,Spreadsheet10.3!T3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1682,0)+IF(IncludeDeal5,Spreadsheet10.3!T1682,0)","v":2.1030793114440103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U680,0)+IF(IncludeDeal2,Spreadsheet10.3!U2684,0)+IF(IncludeDeal3,Spreadsheet10.3!U3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1682,0)+IF(IncludeDeal5,Spreadsheet10.3!U1682,0)","v":2.04405300475368},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V680,0)+IF(IncludeDeal2,Spreadsheet10.3!V2684,0)+IF(IncludeDeal3,Spreadsheet10.3!V3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1682,0)+IF(IncludeDeal5,Spreadsheet10.3!V1682,0)","v":1.9045206950267599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W680,0)+IF(IncludeDeal2,Spreadsheet10.3!W2684,0)+IF(IncludeDeal3,Spreadsheet10.3!W3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1682,0)+IF(IncludeDeal5,Spreadsheet10.3!W1682,0)","v":1.7118187879030999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X680,0)+IF(IncludeDeal2,Spreadsheet10.3!X2684,0)+IF(IncludeDeal3,Spreadsheet10.3!X3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1682,0)+IF(IncludeDeal5,Spreadsheet10.3!X1682,0)","v":1.5536858104598699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y680,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2684,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1682,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1682,0)","v":1.3850116027821},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z680,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2684,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1682,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1682,0)","v":1.2127443207847299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA680,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2684,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1682,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1682,0)","v":1.0244943261834201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB680,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2684,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1682,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1682,0)","v":0.81982844198267002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC680,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2684,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1682,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1682,0)","v":0.6398486790278749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD680,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2684,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1682,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1682,0)","v":0.43849749192865295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE680,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2684,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3686,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1682,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1682,0)","v":0.21941524349706801}]
[null,"Simulation 647",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C681,0)+IF(IncludeDeal2,Spreadsheet10.3!C2685,0)+IF(IncludeDeal3,Spreadsheet10.3!C3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1683,0)+IF(IncludeDeal5,Spreadsheet10.3!C1683,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D681,0)+IF(IncludeDeal2,Spreadsheet10.3!D2685,0)+IF(IncludeDeal3,Spreadsheet10.3!D3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1683,0)+IF(IncludeDeal5,Spreadsheet10.3!D1683,0)","v":1.93632808798476},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E681,0)+IF(IncludeDeal2,Spreadsheet10.3!E2685,0)+IF(IncludeDeal3,Spreadsheet10.3!E3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1683,0)+IF(IncludeDeal5,Spreadsheet10.3!E1683,0)","v":1.4281922556950302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F681,0)+IF(IncludeDeal2,Spreadsheet10.3!F2685,0)+IF(IncludeDeal3,Spreadsheet10.3!F3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1683,0)+IF(IncludeDeal5,Spreadsheet10.3!F1683,0)","v":2.5907230061332602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G681,0)+IF(IncludeDeal2,Spreadsheet10.3!G2685,0)+IF(IncludeDeal3,Spreadsheet10.3!G3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1683,0)+IF(IncludeDeal5,Spreadsheet10.3!G1683,0)","v":1.84336753870687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H681,0)+IF(IncludeDeal2,Spreadsheet10.3!H2685,0)+IF(IncludeDeal3,Spreadsheet10.3!H3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1683,0)+IF(IncludeDeal5,Spreadsheet10.3!H1683,0)","v":2.1353143300517203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I681,0)+IF(IncludeDeal2,Spreadsheet10.3!I2685,0)+IF(IncludeDeal3,Spreadsheet10.3!I3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1683,0)+IF(IncludeDeal5,Spreadsheet10.3!I1683,0)","v":0.19053745076775699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J681,0)+IF(IncludeDeal2,Spreadsheet10.3!J2685,0)+IF(IncludeDeal3,Spreadsheet10.3!J3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1683,0)+IF(IncludeDeal5,Spreadsheet10.3!J1683,0)","v":2.0073257505390099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K681,0)+IF(IncludeDeal2,Spreadsheet10.3!K2685,0)+IF(IncludeDeal3,Spreadsheet10.3!K3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1683,0)+IF(IncludeDeal5,Spreadsheet10.3!K1683,0)","v":2.8280082910123001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L681,0)+IF(IncludeDeal2,Spreadsheet10.3!L2685,0)+IF(IncludeDeal3,Spreadsheet10.3!L3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1683,0)+IF(IncludeDeal5,Spreadsheet10.3!L1683,0)","v":2.0757727106965702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M681,0)+IF(IncludeDeal2,Spreadsheet10.3!M2685,0)+IF(IncludeDeal3,Spreadsheet10.3!M3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1683,0)+IF(IncludeDeal5,Spreadsheet10.3!M1683,0)","v":2.2657335692541598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N681,0)+IF(IncludeDeal2,Spreadsheet10.3!N2685,0)+IF(IncludeDeal3,Spreadsheet10.3!N3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1683,0)+IF(IncludeDeal5,Spreadsheet10.3!N1683,0)","v":1.9657141785680199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O681,0)+IF(IncludeDeal2,Spreadsheet10.3!O2685,0)+IF(IncludeDeal3,Spreadsheet10.3!O3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1683,0)+IF(IncludeDeal5,Spreadsheet10.3!O1683,0)","v":1.9460078097383},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P681,0)+IF(IncludeDeal2,Spreadsheet10.3!P2685,0)+IF(IncludeDeal3,Spreadsheet10.3!P3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1683,0)+IF(IncludeDeal5,Spreadsheet10.3!P1683,0)","v":1.56951842199559},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q681,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2685,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1683,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1683,0)","v":1.3583517612846301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R681,0)+IF(IncludeDeal2,Spreadsheet10.3!R2685,0)+IF(IncludeDeal3,Spreadsheet10.3!R3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1683,0)+IF(IncludeDeal5,Spreadsheet10.3!R1683,0)","v":1.7923015885134399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S681,0)+IF(IncludeDeal2,Spreadsheet10.3!S2685,0)+IF(IncludeDeal3,Spreadsheet10.3!S3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1683,0)+IF(IncludeDeal5,Spreadsheet10.3!S1683,0)","v":1.9402102976545099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T681,0)+IF(IncludeDeal2,Spreadsheet10.3!T2685,0)+IF(IncludeDeal3,Spreadsheet10.3!T3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1683,0)+IF(IncludeDeal5,Spreadsheet10.3!T1683,0)","v":1.73018093770129},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U681,0)+IF(IncludeDeal2,Spreadsheet10.3!U2685,0)+IF(IncludeDeal3,Spreadsheet10.3!U3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1683,0)+IF(IncludeDeal5,Spreadsheet10.3!U1683,0)","v":1.7110613263405898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V681,0)+IF(IncludeDeal2,Spreadsheet10.3!V2685,0)+IF(IncludeDeal3,Spreadsheet10.3!V3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1683,0)+IF(IncludeDeal5,Spreadsheet10.3!V1683,0)","v":1.5475485201186401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W681,0)+IF(IncludeDeal2,Spreadsheet10.3!W2685,0)+IF(IncludeDeal3,Spreadsheet10.3!W3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1683,0)+IF(IncludeDeal5,Spreadsheet10.3!W1683,0)","v":1.3435170589433798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X681,0)+IF(IncludeDeal2,Spreadsheet10.3!X2685,0)+IF(IncludeDeal3,Spreadsheet10.3!X3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1683,0)+IF(IncludeDeal5,Spreadsheet10.3!X1683,0)","v":1.1702017228498101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y681,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2685,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1683,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1683,0)","v":1.00818031976685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z681,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2685,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1683,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1683,0)","v":0.84357131725018897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA681,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2685,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1683,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1683,0)","v":0.67170864809906294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB681,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2685,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1683,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1683,0)","v":0.50940230906019701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC681,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2685,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1683,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1683,0)","v":0.37849416663640001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD681,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2685,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1683,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1683,0)","v":0.246311524576904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE681,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2685,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3687,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1683,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1683,0)","v":0.116212697848339}]
[null,"Simulation 648",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C682,0)+IF(IncludeDeal2,Spreadsheet10.3!C2686,0)+IF(IncludeDeal3,Spreadsheet10.3!C3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1684,0)+IF(IncludeDeal5,Spreadsheet10.3!C1684,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D682,0)+IF(IncludeDeal2,Spreadsheet10.3!D2686,0)+IF(IncludeDeal3,Spreadsheet10.3!D3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1684,0)+IF(IncludeDeal5,Spreadsheet10.3!D1684,0)","v":3.5211970529000403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E682,0)+IF(IncludeDeal2,Spreadsheet10.3!E2686,0)+IF(IncludeDeal3,Spreadsheet10.3!E3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1684,0)+IF(IncludeDeal5,Spreadsheet10.3!E1684,0)","v":1.0751008474614698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F682,0)+IF(IncludeDeal2,Spreadsheet10.3!F2686,0)+IF(IncludeDeal3,Spreadsheet10.3!F3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1684,0)+IF(IncludeDeal5,Spreadsheet10.3!F1684,0)","v":1.03982617420907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G682,0)+IF(IncludeDeal2,Spreadsheet10.3!G2686,0)+IF(IncludeDeal3,Spreadsheet10.3!G3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1684,0)+IF(IncludeDeal5,Spreadsheet10.3!G1684,0)","v":3.9927437350792698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H682,0)+IF(IncludeDeal2,Spreadsheet10.3!H2686,0)+IF(IncludeDeal3,Spreadsheet10.3!H3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1684,0)+IF(IncludeDeal5,Spreadsheet10.3!H1684,0)","v":8.1114958286429601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I682,0)+IF(IncludeDeal2,Spreadsheet10.3!I2686,0)+IF(IncludeDeal3,Spreadsheet10.3!I3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1684,0)+IF(IncludeDeal5,Spreadsheet10.3!I1684,0)","v":9.2107184630829},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J682,0)+IF(IncludeDeal2,Spreadsheet10.3!J2686,0)+IF(IncludeDeal3,Spreadsheet10.3!J3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1684,0)+IF(IncludeDeal5,Spreadsheet10.3!J1684,0)","v":10.686479574903899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K682,0)+IF(IncludeDeal2,Spreadsheet10.3!K2686,0)+IF(IncludeDeal3,Spreadsheet10.3!K3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1684,0)+IF(IncludeDeal5,Spreadsheet10.3!K1684,0)","v":10.3627905484853},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L682,0)+IF(IncludeDeal2,Spreadsheet10.3!L2686,0)+IF(IncludeDeal3,Spreadsheet10.3!L3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1684,0)+IF(IncludeDeal5,Spreadsheet10.3!L1684,0)","v":9.4105000001455501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M682,0)+IF(IncludeDeal2,Spreadsheet10.3!M2686,0)+IF(IncludeDeal3,Spreadsheet10.3!M3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1684,0)+IF(IncludeDeal5,Spreadsheet10.3!M1684,0)","v":8.9077210097377399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N682,0)+IF(IncludeDeal2,Spreadsheet10.3!N2686,0)+IF(IncludeDeal3,Spreadsheet10.3!N3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1684,0)+IF(IncludeDeal5,Spreadsheet10.3!N1684,0)","v":8.082998383428599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O682,0)+IF(IncludeDeal2,Spreadsheet10.3!O2686,0)+IF(IncludeDeal3,Spreadsheet10.3!O3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1684,0)+IF(IncludeDeal5,Spreadsheet10.3!O1684,0)","v":7.8955669229888699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P682,0)+IF(IncludeDeal2,Spreadsheet10.3!P2686,0)+IF(IncludeDeal3,Spreadsheet10.3!P3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1684,0)+IF(IncludeDeal5,Spreadsheet10.3!P1684,0)","v":7.4696932929194508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q682,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2686,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1684,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1684,0)","v":7.5293411331158104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R682,0)+IF(IncludeDeal2,Spreadsheet10.3!R2686,0)+IF(IncludeDeal3,Spreadsheet10.3!R3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1684,0)+IF(IncludeDeal5,Spreadsheet10.3!R1684,0)","v":6.5555992272039507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S682,0)+IF(IncludeDeal2,Spreadsheet10.3!S2686,0)+IF(IncludeDeal3,Spreadsheet10.3!S3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1684,0)+IF(IncludeDeal5,Spreadsheet10.3!S1684,0)","v":6.1939891584025695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T682,0)+IF(IncludeDeal2,Spreadsheet10.3!T2686,0)+IF(IncludeDeal3,Spreadsheet10.3!T3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1684,0)+IF(IncludeDeal5,Spreadsheet10.3!T1684,0)","v":5.6806151504763598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U682,0)+IF(IncludeDeal2,Spreadsheet10.3!U2686,0)+IF(IncludeDeal3,Spreadsheet10.3!U3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1684,0)+IF(IncludeDeal5,Spreadsheet10.3!U1684,0)","v":5.2354081412792102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V682,0)+IF(IncludeDeal2,Spreadsheet10.3!V2686,0)+IF(IncludeDeal3,Spreadsheet10.3!V3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1684,0)+IF(IncludeDeal5,Spreadsheet10.3!V1684,0)","v":4.8329634094864904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W682,0)+IF(IncludeDeal2,Spreadsheet10.3!W2686,0)+IF(IncludeDeal3,Spreadsheet10.3!W3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1684,0)+IF(IncludeDeal5,Spreadsheet10.3!W1684,0)","v":4.4214225461791701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X682,0)+IF(IncludeDeal2,Spreadsheet10.3!X2686,0)+IF(IncludeDeal3,Spreadsheet10.3!X3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1684,0)+IF(IncludeDeal5,Spreadsheet10.3!X1684,0)","v":3.97859264573145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y682,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2686,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1684,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1684,0)","v":3.5305451913855097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z682,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2686,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1684,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1684,0)","v":3.0633495892637104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA682,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2686,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1684,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1684,0)","v":2.57786632328156},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB682,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2686,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1684,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1684,0)","v":2.0645472439256598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC682,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2686,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1684,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1684,0)","v":1.5930006877345502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD682,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2686,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1684,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1684,0)","v":1.08363454593986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE682,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2686,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3688,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1684,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1684,0)","v":0.54140257761536503}]
[null,"Simulation 649",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C683,0)+IF(IncludeDeal2,Spreadsheet10.3!C2687,0)+IF(IncludeDeal3,Spreadsheet10.3!C3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1685,0)+IF(IncludeDeal5,Spreadsheet10.3!C1685,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D683,0)+IF(IncludeDeal2,Spreadsheet10.3!D2687,0)+IF(IncludeDeal3,Spreadsheet10.3!D3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1685,0)+IF(IncludeDeal5,Spreadsheet10.3!D1685,0)","v":6.5785339550839197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E683,0)+IF(IncludeDeal2,Spreadsheet10.3!E2687,0)+IF(IncludeDeal3,Spreadsheet10.3!E3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1685,0)+IF(IncludeDeal5,Spreadsheet10.3!E1685,0)","v":9.4223326766538804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F683,0)+IF(IncludeDeal2,Spreadsheet10.3!F2687,0)+IF(IncludeDeal3,Spreadsheet10.3!F3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1685,0)+IF(IncludeDeal5,Spreadsheet10.3!F1685,0)","v":11.1000811313108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G683,0)+IF(IncludeDeal2,Spreadsheet10.3!G2687,0)+IF(IncludeDeal3,Spreadsheet10.3!G3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1685,0)+IF(IncludeDeal5,Spreadsheet10.3!G1685,0)","v":10.7630760799355},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H683,0)+IF(IncludeDeal2,Spreadsheet10.3!H2687,0)+IF(IncludeDeal3,Spreadsheet10.3!H3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1685,0)+IF(IncludeDeal5,Spreadsheet10.3!H1685,0)","v":9.3849670325281984},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I683,0)+IF(IncludeDeal2,Spreadsheet10.3!I2687,0)+IF(IncludeDeal3,Spreadsheet10.3!I3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1685,0)+IF(IncludeDeal5,Spreadsheet10.3!I1685,0)","v":8.8403086439306691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J683,0)+IF(IncludeDeal2,Spreadsheet10.3!J2687,0)+IF(IncludeDeal3,Spreadsheet10.3!J3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1685,0)+IF(IncludeDeal5,Spreadsheet10.3!J1685,0)","v":9.2696129574962196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K683,0)+IF(IncludeDeal2,Spreadsheet10.3!K2687,0)+IF(IncludeDeal3,Spreadsheet10.3!K3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1685,0)+IF(IncludeDeal5,Spreadsheet10.3!K1685,0)","v":9.3853613547408905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L683,0)+IF(IncludeDeal2,Spreadsheet10.3!L2687,0)+IF(IncludeDeal3,Spreadsheet10.3!L3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1685,0)+IF(IncludeDeal5,Spreadsheet10.3!L1685,0)","v":7.7121871602274092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M683,0)+IF(IncludeDeal2,Spreadsheet10.3!M2687,0)+IF(IncludeDeal3,Spreadsheet10.3!M3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1685,0)+IF(IncludeDeal5,Spreadsheet10.3!M1685,0)","v":8.1150877381808701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N683,0)+IF(IncludeDeal2,Spreadsheet10.3!N2687,0)+IF(IncludeDeal3,Spreadsheet10.3!N3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1685,0)+IF(IncludeDeal5,Spreadsheet10.3!N1685,0)","v":7.8916645489324999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O683,0)+IF(IncludeDeal2,Spreadsheet10.3!O2687,0)+IF(IncludeDeal3,Spreadsheet10.3!O3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1685,0)+IF(IncludeDeal5,Spreadsheet10.3!O1685,0)","v":7.91754965790361},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P683,0)+IF(IncludeDeal2,Spreadsheet10.3!P2687,0)+IF(IncludeDeal3,Spreadsheet10.3!P3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1685,0)+IF(IncludeDeal5,Spreadsheet10.3!P1685,0)","v":7.1637637511510004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q683,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2687,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1685,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1685,0)","v":6.9109496801156194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R683,0)+IF(IncludeDeal2,Spreadsheet10.3!R2687,0)+IF(IncludeDeal3,Spreadsheet10.3!R3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1685,0)+IF(IncludeDeal5,Spreadsheet10.3!R1685,0)","v":6.0786164436708203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S683,0)+IF(IncludeDeal2,Spreadsheet10.3!S2687,0)+IF(IncludeDeal3,Spreadsheet10.3!S3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1685,0)+IF(IncludeDeal5,Spreadsheet10.3!S1685,0)","v":5.5628615113853401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T683,0)+IF(IncludeDeal2,Spreadsheet10.3!T2687,0)+IF(IncludeDeal3,Spreadsheet10.3!T3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1685,0)+IF(IncludeDeal5,Spreadsheet10.3!T1685,0)","v":5.1272503966118501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U683,0)+IF(IncludeDeal2,Spreadsheet10.3!U2687,0)+IF(IncludeDeal3,Spreadsheet10.3!U3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1685,0)+IF(IncludeDeal5,Spreadsheet10.3!U1685,0)","v":4.7763821152640302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V683,0)+IF(IncludeDeal2,Spreadsheet10.3!V2687,0)+IF(IncludeDeal3,Spreadsheet10.3!V3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1685,0)+IF(IncludeDeal5,Spreadsheet10.3!V1685,0)","v":4.2423672263599599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W683,0)+IF(IncludeDeal2,Spreadsheet10.3!W2687,0)+IF(IncludeDeal3,Spreadsheet10.3!W3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1685,0)+IF(IncludeDeal5,Spreadsheet10.3!W1685,0)","v":3.8331978360390502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X683,0)+IF(IncludeDeal2,Spreadsheet10.3!X2687,0)+IF(IncludeDeal3,Spreadsheet10.3!X3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1685,0)+IF(IncludeDeal5,Spreadsheet10.3!X1685,0)","v":3.4251449511124199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y683,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2687,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1685,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1685,0)","v":3.0185371393873397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z683,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2687,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1685,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1685,0)","v":2.5989542149384999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA683,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2687,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1685,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1685,0)","v":2.1602810555390999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB683,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2687,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1685,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1685,0)","v":1.70591142227975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC683,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2687,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1685,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1685,0)","v":1.30273703483117},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD683,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2687,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1685,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1685,0)","v":0.87584663280798802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE683,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2687,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3689,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1685,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1685,0)","v":0.432058109390209}]
[null,"Simulation 650",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C684,0)+IF(IncludeDeal2,Spreadsheet10.3!C2688,0)+IF(IncludeDeal3,Spreadsheet10.3!C3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1686,0)+IF(IncludeDeal5,Spreadsheet10.3!C1686,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D684,0)+IF(IncludeDeal2,Spreadsheet10.3!D2688,0)+IF(IncludeDeal3,Spreadsheet10.3!D3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1686,0)+IF(IncludeDeal5,Spreadsheet10.3!D1686,0)","v":0.27624113145484003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E684,0)+IF(IncludeDeal2,Spreadsheet10.3!E2688,0)+IF(IncludeDeal3,Spreadsheet10.3!E3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1686,0)+IF(IncludeDeal5,Spreadsheet10.3!E1686,0)","v":0.74729464648958099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F684,0)+IF(IncludeDeal2,Spreadsheet10.3!F2688,0)+IF(IncludeDeal3,Spreadsheet10.3!F3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1686,0)+IF(IncludeDeal5,Spreadsheet10.3!F1686,0)","v":1.9573544975749602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G684,0)+IF(IncludeDeal2,Spreadsheet10.3!G2688,0)+IF(IncludeDeal3,Spreadsheet10.3!G3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1686,0)+IF(IncludeDeal5,Spreadsheet10.3!G1686,0)","v":0.96288461720428398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H684,0)+IF(IncludeDeal2,Spreadsheet10.3!H2688,0)+IF(IncludeDeal3,Spreadsheet10.3!H3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1686,0)+IF(IncludeDeal5,Spreadsheet10.3!H1686,0)","v":2.1389967727451999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I684,0)+IF(IncludeDeal2,Spreadsheet10.3!I2688,0)+IF(IncludeDeal3,Spreadsheet10.3!I3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1686,0)+IF(IncludeDeal5,Spreadsheet10.3!I1686,0)","v":7.5318432004050102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J684,0)+IF(IncludeDeal2,Spreadsheet10.3!J2688,0)+IF(IncludeDeal3,Spreadsheet10.3!J3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1686,0)+IF(IncludeDeal5,Spreadsheet10.3!J1686,0)","v":7.2178526237153999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K684,0)+IF(IncludeDeal2,Spreadsheet10.3!K2688,0)+IF(IncludeDeal3,Spreadsheet10.3!K3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1686,0)+IF(IncludeDeal5,Spreadsheet10.3!K1686,0)","v":4.9586271431821798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L684,0)+IF(IncludeDeal2,Spreadsheet10.3!L2688,0)+IF(IncludeDeal3,Spreadsheet10.3!L3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1686,0)+IF(IncludeDeal5,Spreadsheet10.3!L1686,0)","v":4.4755335734310702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M684,0)+IF(IncludeDeal2,Spreadsheet10.3!M2688,0)+IF(IncludeDeal3,Spreadsheet10.3!M3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1686,0)+IF(IncludeDeal5,Spreadsheet10.3!M1686,0)","v":3.9545480895790401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N684,0)+IF(IncludeDeal2,Spreadsheet10.3!N2688,0)+IF(IncludeDeal3,Spreadsheet10.3!N3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1686,0)+IF(IncludeDeal5,Spreadsheet10.3!N1686,0)","v":3.5301269952353498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O684,0)+IF(IncludeDeal2,Spreadsheet10.3!O2688,0)+IF(IncludeDeal3,Spreadsheet10.3!O3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1686,0)+IF(IncludeDeal5,Spreadsheet10.3!O1686,0)","v":1.70958315910789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P684,0)+IF(IncludeDeal2,Spreadsheet10.3!P2688,0)+IF(IncludeDeal3,Spreadsheet10.3!P3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1686,0)+IF(IncludeDeal5,Spreadsheet10.3!P1686,0)","v":1.7173543893118601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q684,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2688,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1686,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1686,0)","v":2.0081341258617198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R684,0)+IF(IncludeDeal2,Spreadsheet10.3!R2688,0)+IF(IncludeDeal3,Spreadsheet10.3!R3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1686,0)+IF(IncludeDeal5,Spreadsheet10.3!R1686,0)","v":1.8838219371007399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S684,0)+IF(IncludeDeal2,Spreadsheet10.3!S2688,0)+IF(IncludeDeal3,Spreadsheet10.3!S3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1686,0)+IF(IncludeDeal5,Spreadsheet10.3!S1686,0)","v":1.48637305593356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T684,0)+IF(IncludeDeal2,Spreadsheet10.3!T2688,0)+IF(IncludeDeal3,Spreadsheet10.3!T3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1686,0)+IF(IncludeDeal5,Spreadsheet10.3!T1686,0)","v":1.45837541528601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U684,0)+IF(IncludeDeal2,Spreadsheet10.3!U2688,0)+IF(IncludeDeal3,Spreadsheet10.3!U3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1686,0)+IF(IncludeDeal5,Spreadsheet10.3!U1686,0)","v":1.33454338458408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V684,0)+IF(IncludeDeal2,Spreadsheet10.3!V2688,0)+IF(IncludeDeal3,Spreadsheet10.3!V3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1686,0)+IF(IncludeDeal5,Spreadsheet10.3!V1686,0)","v":1.17253385544668},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W684,0)+IF(IncludeDeal2,Spreadsheet10.3!W2688,0)+IF(IncludeDeal3,Spreadsheet10.3!W3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1686,0)+IF(IncludeDeal5,Spreadsheet10.3!W1686,0)","v":0.99884791401519191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X684,0)+IF(IncludeDeal2,Spreadsheet10.3!X2688,0)+IF(IncludeDeal3,Spreadsheet10.3!X3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1686,0)+IF(IncludeDeal5,Spreadsheet10.3!X1686,0)","v":0.83900673172918994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y684,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2688,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1686,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1686,0)","v":0.69761396250698793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z684,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2688,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1686,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1686,0)","v":0.56463727014255893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA684,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2688,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1686,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1686,0)","v":0.43710278301384803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB684,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2688,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1686,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1686,0)","v":0.32183011839813302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC684,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2688,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1686,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1686,0)","v":0.235840487265642},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD684,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2688,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1686,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1686,0)","v":0.15035042643969801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE684,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2688,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3690,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1686,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1686,0)","v":6.8530749088953208E-2}]
[null,"Simulation 651",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C685,0)+IF(IncludeDeal2,Spreadsheet10.3!C2689,0)+IF(IncludeDeal3,Spreadsheet10.3!C3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1687,0)+IF(IncludeDeal5,Spreadsheet10.3!C1687,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D685,0)+IF(IncludeDeal2,Spreadsheet10.3!D2689,0)+IF(IncludeDeal3,Spreadsheet10.3!D3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1687,0)+IF(IncludeDeal5,Spreadsheet10.3!D1687,0)","v":3.7307380621978798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E685,0)+IF(IncludeDeal2,Spreadsheet10.3!E2689,0)+IF(IncludeDeal3,Spreadsheet10.3!E3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1687,0)+IF(IncludeDeal5,Spreadsheet10.3!E1687,0)","v":1.6564565323910698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F685,0)+IF(IncludeDeal2,Spreadsheet10.3!F2689,0)+IF(IncludeDeal3,Spreadsheet10.3!F3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1687,0)+IF(IncludeDeal5,Spreadsheet10.3!F1687,0)","v":-3.5544855499422097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G685,0)+IF(IncludeDeal2,Spreadsheet10.3!G2689,0)+IF(IncludeDeal3,Spreadsheet10.3!G3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1687,0)+IF(IncludeDeal5,Spreadsheet10.3!G1687,0)","v":-1.94050109965259},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H685,0)+IF(IncludeDeal2,Spreadsheet10.3!H2689,0)+IF(IncludeDeal3,Spreadsheet10.3!H3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1687,0)+IF(IncludeDeal5,Spreadsheet10.3!H1687,0)","v":2.01210427880812},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I685,0)+IF(IncludeDeal2,Spreadsheet10.3!I2689,0)+IF(IncludeDeal3,Spreadsheet10.3!I3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1687,0)+IF(IncludeDeal5,Spreadsheet10.3!I1687,0)","v":-1.7621297878294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J685,0)+IF(IncludeDeal2,Spreadsheet10.3!J2689,0)+IF(IncludeDeal3,Spreadsheet10.3!J3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1687,0)+IF(IncludeDeal5,Spreadsheet10.3!J1687,0)","v":-1.3554802916350699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K685,0)+IF(IncludeDeal2,Spreadsheet10.3!K2689,0)+IF(IncludeDeal3,Spreadsheet10.3!K3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1687,0)+IF(IncludeDeal5,Spreadsheet10.3!K1687,0)","v":-1.24589373587555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L685,0)+IF(IncludeDeal2,Spreadsheet10.3!L2689,0)+IF(IncludeDeal3,Spreadsheet10.3!L3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1687,0)+IF(IncludeDeal5,Spreadsheet10.3!L1687,0)","v":-2.3781568689335502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M685,0)+IF(IncludeDeal2,Spreadsheet10.3!M2689,0)+IF(IncludeDeal3,Spreadsheet10.3!M3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1687,0)+IF(IncludeDeal5,Spreadsheet10.3!M1687,0)","v":-3.6080047468067398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N685,0)+IF(IncludeDeal2,Spreadsheet10.3!N2689,0)+IF(IncludeDeal3,Spreadsheet10.3!N3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1687,0)+IF(IncludeDeal5,Spreadsheet10.3!N1687,0)","v":-3.37026292886399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O685,0)+IF(IncludeDeal2,Spreadsheet10.3!O2689,0)+IF(IncludeDeal3,Spreadsheet10.3!O3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1687,0)+IF(IncludeDeal5,Spreadsheet10.3!O1687,0)","v":-1.7404840180546399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P685,0)+IF(IncludeDeal2,Spreadsheet10.3!P2689,0)+IF(IncludeDeal3,Spreadsheet10.3!P3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1687,0)+IF(IncludeDeal5,Spreadsheet10.3!P1687,0)","v":-2.3826648750028898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q685,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2689,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1687,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1687,0)","v":-2.4023889565099199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R685,0)+IF(IncludeDeal2,Spreadsheet10.3!R2689,0)+IF(IncludeDeal3,Spreadsheet10.3!R3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1687,0)+IF(IncludeDeal5,Spreadsheet10.3!R1687,0)","v":-2.1856490380901499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S685,0)+IF(IncludeDeal2,Spreadsheet10.3!S2689,0)+IF(IncludeDeal3,Spreadsheet10.3!S3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1687,0)+IF(IncludeDeal5,Spreadsheet10.3!S1687,0)","v":-2.2448125772392697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T685,0)+IF(IncludeDeal2,Spreadsheet10.3!T2689,0)+IF(IncludeDeal3,Spreadsheet10.3!T3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1687,0)+IF(IncludeDeal5,Spreadsheet10.3!T1687,0)","v":-2.12616021934523},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U685,0)+IF(IncludeDeal2,Spreadsheet10.3!U2689,0)+IF(IncludeDeal3,Spreadsheet10.3!U3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1687,0)+IF(IncludeDeal5,Spreadsheet10.3!U1687,0)","v":-1.9977507495793301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V685,0)+IF(IncludeDeal2,Spreadsheet10.3!V2689,0)+IF(IncludeDeal3,Spreadsheet10.3!V3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1687,0)+IF(IncludeDeal5,Spreadsheet10.3!V1687,0)","v":-1.7519328822308999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W685,0)+IF(IncludeDeal2,Spreadsheet10.3!W2689,0)+IF(IncludeDeal3,Spreadsheet10.3!W3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1687,0)+IF(IncludeDeal5,Spreadsheet10.3!W1687,0)","v":-1.5031827638025401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X685,0)+IF(IncludeDeal2,Spreadsheet10.3!X2689,0)+IF(IncludeDeal3,Spreadsheet10.3!X3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1687,0)+IF(IncludeDeal5,Spreadsheet10.3!X1687,0)","v":-1.3058509365036999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y685,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2689,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1687,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1687,0)","v":-1.0919977220288},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z685,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2689,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1687,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1687,0)","v":-0.89641575763981296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA685,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2689,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1687,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1687,0)","v":-0.71124360240026008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB685,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2689,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1687,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1687,0)","v":-0.52755729283464703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC685,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2689,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1687,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1687,0)","v":-0.36802336025036703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD685,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2689,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1687,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1687,0)","v":-0.223939267355278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE685,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2689,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3691,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1687,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1687,0)","v":-9.9767179462839292E-2}]
[null,"Simulation 652",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C686,0)+IF(IncludeDeal2,Spreadsheet10.3!C2690,0)+IF(IncludeDeal3,Spreadsheet10.3!C3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1688,0)+IF(IncludeDeal5,Spreadsheet10.3!C1688,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D686,0)+IF(IncludeDeal2,Spreadsheet10.3!D2690,0)+IF(IncludeDeal3,Spreadsheet10.3!D3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1688,0)+IF(IncludeDeal5,Spreadsheet10.3!D1688,0)","v":4.1228228975457197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E686,0)+IF(IncludeDeal2,Spreadsheet10.3!E2690,0)+IF(IncludeDeal3,Spreadsheet10.3!E3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1688,0)+IF(IncludeDeal5,Spreadsheet10.3!E1688,0)","v":0.79114045411519296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F686,0)+IF(IncludeDeal2,Spreadsheet10.3!F2690,0)+IF(IncludeDeal3,Spreadsheet10.3!F3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1688,0)+IF(IncludeDeal5,Spreadsheet10.3!F1688,0)","v":2.1510229964213998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G686,0)+IF(IncludeDeal2,Spreadsheet10.3!G2690,0)+IF(IncludeDeal3,Spreadsheet10.3!G3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1688,0)+IF(IncludeDeal5,Spreadsheet10.3!G1688,0)","v":3.0730339741183901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H686,0)+IF(IncludeDeal2,Spreadsheet10.3!H2690,0)+IF(IncludeDeal3,Spreadsheet10.3!H3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1688,0)+IF(IncludeDeal5,Spreadsheet10.3!H1688,0)","v":-0.34756861161775504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I686,0)+IF(IncludeDeal2,Spreadsheet10.3!I2690,0)+IF(IncludeDeal3,Spreadsheet10.3!I3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1688,0)+IF(IncludeDeal5,Spreadsheet10.3!I1688,0)","v":-2.9511611484654701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J686,0)+IF(IncludeDeal2,Spreadsheet10.3!J2690,0)+IF(IncludeDeal3,Spreadsheet10.3!J3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1688,0)+IF(IncludeDeal5,Spreadsheet10.3!J1688,0)","v":0.36996383140128603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K686,0)+IF(IncludeDeal2,Spreadsheet10.3!K2690,0)+IF(IncludeDeal3,Spreadsheet10.3!K3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1688,0)+IF(IncludeDeal5,Spreadsheet10.3!K1688,0)","v":1.51410708755392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L686,0)+IF(IncludeDeal2,Spreadsheet10.3!L2690,0)+IF(IncludeDeal3,Spreadsheet10.3!L3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1688,0)+IF(IncludeDeal5,Spreadsheet10.3!L1688,0)","v":0.73316704255022602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M686,0)+IF(IncludeDeal2,Spreadsheet10.3!M2690,0)+IF(IncludeDeal3,Spreadsheet10.3!M3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1688,0)+IF(IncludeDeal5,Spreadsheet10.3!M1688,0)","v":0.80915951314137091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N686,0)+IF(IncludeDeal2,Spreadsheet10.3!N2690,0)+IF(IncludeDeal3,Spreadsheet10.3!N3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1688,0)+IF(IncludeDeal5,Spreadsheet10.3!N1688,0)","v":2.4410038811841499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O686,0)+IF(IncludeDeal2,Spreadsheet10.3!O2690,0)+IF(IncludeDeal3,Spreadsheet10.3!O3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1688,0)+IF(IncludeDeal5,Spreadsheet10.3!O1688,0)","v":3.56881734523621},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P686,0)+IF(IncludeDeal2,Spreadsheet10.3!P2690,0)+IF(IncludeDeal3,Spreadsheet10.3!P3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1688,0)+IF(IncludeDeal5,Spreadsheet10.3!P1688,0)","v":3.7939347839508901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q686,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2690,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1688,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1688,0)","v":4.0809245218655503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R686,0)+IF(IncludeDeal2,Spreadsheet10.3!R2690,0)+IF(IncludeDeal3,Spreadsheet10.3!R3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1688,0)+IF(IncludeDeal5,Spreadsheet10.3!R1688,0)","v":4.0385286255828499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S686,0)+IF(IncludeDeal2,Spreadsheet10.3!S2690,0)+IF(IncludeDeal3,Spreadsheet10.3!S3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1688,0)+IF(IncludeDeal5,Spreadsheet10.3!S1688,0)","v":4.2476383453068101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T686,0)+IF(IncludeDeal2,Spreadsheet10.3!T2690,0)+IF(IncludeDeal3,Spreadsheet10.3!T3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1688,0)+IF(IncludeDeal5,Spreadsheet10.3!T1688,0)","v":4.1692673847724002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U686,0)+IF(IncludeDeal2,Spreadsheet10.3!U2690,0)+IF(IncludeDeal3,Spreadsheet10.3!U3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1688,0)+IF(IncludeDeal5,Spreadsheet10.3!U1688,0)","v":4.00170753648601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V686,0)+IF(IncludeDeal2,Spreadsheet10.3!V2690,0)+IF(IncludeDeal3,Spreadsheet10.3!V3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1688,0)+IF(IncludeDeal5,Spreadsheet10.3!V1688,0)","v":3.7754821749568599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W686,0)+IF(IncludeDeal2,Spreadsheet10.3!W2690,0)+IF(IncludeDeal3,Spreadsheet10.3!W3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1688,0)+IF(IncludeDeal5,Spreadsheet10.3!W1688,0)","v":3.5319351631579501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X686,0)+IF(IncludeDeal2,Spreadsheet10.3!X2690,0)+IF(IncludeDeal3,Spreadsheet10.3!X3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1688,0)+IF(IncludeDeal5,Spreadsheet10.3!X1688,0)","v":3.2614456176092803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y686,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2690,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1688,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1688,0)","v":2.9431968176323102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z686,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2690,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1688,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1688,0)","v":2.5912205254184597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA686,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2690,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1688,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1688,0)","v":2.19721099679139},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB686,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2690,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1688,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1688,0)","v":1.77159803471215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC686,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2690,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1688,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1688,0)","v":1.37521043689393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD686,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2690,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1688,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1688,0)","v":0.94021218711425092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE686,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2690,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3692,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1688,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1688,0)","v":0.47114457673188104}]
[null,"Simulation 653",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C687,0)+IF(IncludeDeal2,Spreadsheet10.3!C2691,0)+IF(IncludeDeal3,Spreadsheet10.3!C3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1689,0)+IF(IncludeDeal5,Spreadsheet10.3!C1689,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D687,0)+IF(IncludeDeal2,Spreadsheet10.3!D2691,0)+IF(IncludeDeal3,Spreadsheet10.3!D3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1689,0)+IF(IncludeDeal5,Spreadsheet10.3!D1689,0)","v":3.5039586513194401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E687,0)+IF(IncludeDeal2,Spreadsheet10.3!E2691,0)+IF(IncludeDeal3,Spreadsheet10.3!E3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1689,0)+IF(IncludeDeal5,Spreadsheet10.3!E1689,0)","v":-1.11266455879163},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F687,0)+IF(IncludeDeal2,Spreadsheet10.3!F2691,0)+IF(IncludeDeal3,Spreadsheet10.3!F3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1689,0)+IF(IncludeDeal5,Spreadsheet10.3!F1689,0)","v":-0.177207883961707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G687,0)+IF(IncludeDeal2,Spreadsheet10.3!G2691,0)+IF(IncludeDeal3,Spreadsheet10.3!G3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1689,0)+IF(IncludeDeal5,Spreadsheet10.3!G1689,0)","v":-1.7763007396772499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H687,0)+IF(IncludeDeal2,Spreadsheet10.3!H2691,0)+IF(IncludeDeal3,Spreadsheet10.3!H3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1689,0)+IF(IncludeDeal5,Spreadsheet10.3!H1689,0)","v":-1.1854386166741402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I687,0)+IF(IncludeDeal2,Spreadsheet10.3!I2691,0)+IF(IncludeDeal3,Spreadsheet10.3!I3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1689,0)+IF(IncludeDeal5,Spreadsheet10.3!I1689,0)","v":-1.0077692279228501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J687,0)+IF(IncludeDeal2,Spreadsheet10.3!J2691,0)+IF(IncludeDeal3,Spreadsheet10.3!J3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1689,0)+IF(IncludeDeal5,Spreadsheet10.3!J1689,0)","v":-0.36387965107054199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K687,0)+IF(IncludeDeal2,Spreadsheet10.3!K2691,0)+IF(IncludeDeal3,Spreadsheet10.3!K3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1689,0)+IF(IncludeDeal5,Spreadsheet10.3!K1689,0)","v":-3.0492725468996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L687,0)+IF(IncludeDeal2,Spreadsheet10.3!L2691,0)+IF(IncludeDeal3,Spreadsheet10.3!L3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1689,0)+IF(IncludeDeal5,Spreadsheet10.3!L1689,0)","v":-1.36612598739008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M687,0)+IF(IncludeDeal2,Spreadsheet10.3!M2691,0)+IF(IncludeDeal3,Spreadsheet10.3!M3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1689,0)+IF(IncludeDeal5,Spreadsheet10.3!M1689,0)","v":-2.82251044891074},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N687,0)+IF(IncludeDeal2,Spreadsheet10.3!N2691,0)+IF(IncludeDeal3,Spreadsheet10.3!N3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1689,0)+IF(IncludeDeal5,Spreadsheet10.3!N1689,0)","v":-2.0841719610294098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O687,0)+IF(IncludeDeal2,Spreadsheet10.3!O2691,0)+IF(IncludeDeal3,Spreadsheet10.3!O3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1689,0)+IF(IncludeDeal5,Spreadsheet10.3!O1689,0)","v":-1.0500949128713701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P687,0)+IF(IncludeDeal2,Spreadsheet10.3!P2691,0)+IF(IncludeDeal3,Spreadsheet10.3!P3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1689,0)+IF(IncludeDeal5,Spreadsheet10.3!P1689,0)","v":-0.188094126761508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q687,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2691,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1689,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1689,0)","v":8.94365691253384E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R687,0)+IF(IncludeDeal2,Spreadsheet10.3!R2691,0)+IF(IncludeDeal3,Spreadsheet10.3!R3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1689,0)+IF(IncludeDeal5,Spreadsheet10.3!R1689,0)","v":0.41470250750403898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S687,0)+IF(IncludeDeal2,Spreadsheet10.3!S2691,0)+IF(IncludeDeal3,Spreadsheet10.3!S3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1689,0)+IF(IncludeDeal5,Spreadsheet10.3!S1689,0)","v":0.64890948586130093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T687,0)+IF(IncludeDeal2,Spreadsheet10.3!T2691,0)+IF(IncludeDeal3,Spreadsheet10.3!T3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1689,0)+IF(IncludeDeal5,Spreadsheet10.3!T1689,0)","v":0.549789190112843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U687,0)+IF(IncludeDeal2,Spreadsheet10.3!U2691,0)+IF(IncludeDeal3,Spreadsheet10.3!U3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1689,0)+IF(IncludeDeal5,Spreadsheet10.3!U1689,0)","v":0.74928404177906593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V687,0)+IF(IncludeDeal2,Spreadsheet10.3!V2691,0)+IF(IncludeDeal3,Spreadsheet10.3!V3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1689,0)+IF(IncludeDeal5,Spreadsheet10.3!V1689,0)","v":0.79394602049454299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W687,0)+IF(IncludeDeal2,Spreadsheet10.3!W2691,0)+IF(IncludeDeal3,Spreadsheet10.3!W3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1689,0)+IF(IncludeDeal5,Spreadsheet10.3!W1689,0)","v":0.82052317981766498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X687,0)+IF(IncludeDeal2,Spreadsheet10.3!X2691,0)+IF(IncludeDeal3,Spreadsheet10.3!X3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1689,0)+IF(IncludeDeal5,Spreadsheet10.3!X1689,0)","v":0.84842855288322205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y687,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2691,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1689,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1689,0)","v":0.84067283059073794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z687,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2691,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1689,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1689,0)","v":0.80670425058960604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA687,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2691,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1689,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1689,0)","v":0.72936852484789594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB687,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2691,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1689,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1689,0)","v":0.627058738259342},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC687,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2691,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1689,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1689,0)","v":0.52132371215134399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD687,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2691,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1689,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1689,0)","v":0.379648671129236},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE687,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2691,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3693,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1689,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1689,0)","v":0.20119953577393801}]
[null,"Simulation 654",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C688,0)+IF(IncludeDeal2,Spreadsheet10.3!C2692,0)+IF(IncludeDeal3,Spreadsheet10.3!C3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1690,0)+IF(IncludeDeal5,Spreadsheet10.3!C1690,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D688,0)+IF(IncludeDeal2,Spreadsheet10.3!D2692,0)+IF(IncludeDeal3,Spreadsheet10.3!D3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1690,0)+IF(IncludeDeal5,Spreadsheet10.3!D1690,0)","v":0.21171318441842799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E688,0)+IF(IncludeDeal2,Spreadsheet10.3!E2692,0)+IF(IncludeDeal3,Spreadsheet10.3!E3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1690,0)+IF(IncludeDeal5,Spreadsheet10.3!E1690,0)","v":-0.68995347240388305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F688,0)+IF(IncludeDeal2,Spreadsheet10.3!F2692,0)+IF(IncludeDeal3,Spreadsheet10.3!F3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1690,0)+IF(IncludeDeal5,Spreadsheet10.3!F1690,0)","v":0.89333283005241304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G688,0)+IF(IncludeDeal2,Spreadsheet10.3!G2692,0)+IF(IncludeDeal3,Spreadsheet10.3!G3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1690,0)+IF(IncludeDeal5,Spreadsheet10.3!G1690,0)","v":3.4224407790006399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H688,0)+IF(IncludeDeal2,Spreadsheet10.3!H2692,0)+IF(IncludeDeal3,Spreadsheet10.3!H3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1690,0)+IF(IncludeDeal5,Spreadsheet10.3!H1690,0)","v":3.5370637028349701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I688,0)+IF(IncludeDeal2,Spreadsheet10.3!I2692,0)+IF(IncludeDeal3,Spreadsheet10.3!I3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1690,0)+IF(IncludeDeal5,Spreadsheet10.3!I1690,0)","v":1.1059624245945399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J688,0)+IF(IncludeDeal2,Spreadsheet10.3!J2692,0)+IF(IncludeDeal3,Spreadsheet10.3!J3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1690,0)+IF(IncludeDeal5,Spreadsheet10.3!J1690,0)","v":-0.61453213419623998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K688,0)+IF(IncludeDeal2,Spreadsheet10.3!K2692,0)+IF(IncludeDeal3,Spreadsheet10.3!K3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1690,0)+IF(IncludeDeal5,Spreadsheet10.3!K1690,0)","v":-1.12789389320161},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L688,0)+IF(IncludeDeal2,Spreadsheet10.3!L2692,0)+IF(IncludeDeal3,Spreadsheet10.3!L3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1690,0)+IF(IncludeDeal5,Spreadsheet10.3!L1690,0)","v":-2.8386460908932802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M688,0)+IF(IncludeDeal2,Spreadsheet10.3!M2692,0)+IF(IncludeDeal3,Spreadsheet10.3!M3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1690,0)+IF(IncludeDeal5,Spreadsheet10.3!M1690,0)","v":-2.0844438629311899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N688,0)+IF(IncludeDeal2,Spreadsheet10.3!N2692,0)+IF(IncludeDeal3,Spreadsheet10.3!N3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1690,0)+IF(IncludeDeal5,Spreadsheet10.3!N1690,0)","v":-2.8580827696696502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O688,0)+IF(IncludeDeal2,Spreadsheet10.3!O2692,0)+IF(IncludeDeal3,Spreadsheet10.3!O3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1690,0)+IF(IncludeDeal5,Spreadsheet10.3!O1690,0)","v":-3.2202372154347598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P688,0)+IF(IncludeDeal2,Spreadsheet10.3!P2692,0)+IF(IncludeDeal3,Spreadsheet10.3!P3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1690,0)+IF(IncludeDeal5,Spreadsheet10.3!P1690,0)","v":-2.94361834477963},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q688,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2692,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1690,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1690,0)","v":-3.0910588665622298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R688,0)+IF(IncludeDeal2,Spreadsheet10.3!R2692,0)+IF(IncludeDeal3,Spreadsheet10.3!R3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1690,0)+IF(IncludeDeal5,Spreadsheet10.3!R1690,0)","v":-3.1122969540161298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S688,0)+IF(IncludeDeal2,Spreadsheet10.3!S2692,0)+IF(IncludeDeal3,Spreadsheet10.3!S3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1690,0)+IF(IncludeDeal5,Spreadsheet10.3!S1690,0)","v":-3.21731477890703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T688,0)+IF(IncludeDeal2,Spreadsheet10.3!T2692,0)+IF(IncludeDeal3,Spreadsheet10.3!T3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1690,0)+IF(IncludeDeal5,Spreadsheet10.3!T1690,0)","v":-3.15645448863788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U688,0)+IF(IncludeDeal2,Spreadsheet10.3!U2692,0)+IF(IncludeDeal3,Spreadsheet10.3!U3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1690,0)+IF(IncludeDeal5,Spreadsheet10.3!U1690,0)","v":-3.0377586543008803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V688,0)+IF(IncludeDeal2,Spreadsheet10.3!V2692,0)+IF(IncludeDeal3,Spreadsheet10.3!V3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1690,0)+IF(IncludeDeal5,Spreadsheet10.3!V1690,0)","v":-2.89806989339474},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W688,0)+IF(IncludeDeal2,Spreadsheet10.3!W2692,0)+IF(IncludeDeal3,Spreadsheet10.3!W3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1690,0)+IF(IncludeDeal5,Spreadsheet10.3!W1690,0)","v":-2.6946485160686202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X688,0)+IF(IncludeDeal2,Spreadsheet10.3!X2692,0)+IF(IncludeDeal3,Spreadsheet10.3!X3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1690,0)+IF(IncludeDeal5,Spreadsheet10.3!X1690,0)","v":-2.4662558780608497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y688,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2692,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1690,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1690,0)","v":-2.1978542796646501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z688,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2692,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1690,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1690,0)","v":-1.90970715677541},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA688,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2692,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1690,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1690,0)","v":-1.6115312744664401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB688,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2692,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1690,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1690,0)","v":-1.2905398267026198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC688,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2692,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1690,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1690,0)","v":-0.97986297246809595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD688,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2692,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1690,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1690,0)","v":-0.65605308989168098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE688,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2692,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3694,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1690,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1690,0)","v":-0.32405901771998902}]
[null,"Simulation 655",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C689,0)+IF(IncludeDeal2,Spreadsheet10.3!C2693,0)+IF(IncludeDeal3,Spreadsheet10.3!C3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1691,0)+IF(IncludeDeal5,Spreadsheet10.3!C1691,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D689,0)+IF(IncludeDeal2,Spreadsheet10.3!D2693,0)+IF(IncludeDeal3,Spreadsheet10.3!D3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1691,0)+IF(IncludeDeal5,Spreadsheet10.3!D1691,0)","v":4.4695851605510599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E689,0)+IF(IncludeDeal2,Spreadsheet10.3!E2693,0)+IF(IncludeDeal3,Spreadsheet10.3!E3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1691,0)+IF(IncludeDeal5,Spreadsheet10.3!E1691,0)","v":6.5354828967875296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F689,0)+IF(IncludeDeal2,Spreadsheet10.3!F2693,0)+IF(IncludeDeal3,Spreadsheet10.3!F3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1691,0)+IF(IncludeDeal5,Spreadsheet10.3!F1691,0)","v":5.1102658563705097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G689,0)+IF(IncludeDeal2,Spreadsheet10.3!G2693,0)+IF(IncludeDeal3,Spreadsheet10.3!G3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1691,0)+IF(IncludeDeal5,Spreadsheet10.3!G1691,0)","v":8.1971364740374195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H689,0)+IF(IncludeDeal2,Spreadsheet10.3!H2693,0)+IF(IncludeDeal3,Spreadsheet10.3!H3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1691,0)+IF(IncludeDeal5,Spreadsheet10.3!H1691,0)","v":9.6599948224208809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I689,0)+IF(IncludeDeal2,Spreadsheet10.3!I2693,0)+IF(IncludeDeal3,Spreadsheet10.3!I3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1691,0)+IF(IncludeDeal5,Spreadsheet10.3!I1691,0)","v":9.05322504250619},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J689,0)+IF(IncludeDeal2,Spreadsheet10.3!J2693,0)+IF(IncludeDeal3,Spreadsheet10.3!J3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1691,0)+IF(IncludeDeal5,Spreadsheet10.3!J1691,0)","v":8.6563385659169789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K689,0)+IF(IncludeDeal2,Spreadsheet10.3!K2693,0)+IF(IncludeDeal3,Spreadsheet10.3!K3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1691,0)+IF(IncludeDeal5,Spreadsheet10.3!K1691,0)","v":8.6416902568628302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L689,0)+IF(IncludeDeal2,Spreadsheet10.3!L2693,0)+IF(IncludeDeal3,Spreadsheet10.3!L3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1691,0)+IF(IncludeDeal5,Spreadsheet10.3!L1691,0)","v":9.4957950410629497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M689,0)+IF(IncludeDeal2,Spreadsheet10.3!M2693,0)+IF(IncludeDeal3,Spreadsheet10.3!M3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1691,0)+IF(IncludeDeal5,Spreadsheet10.3!M1691,0)","v":9.75369851550108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N689,0)+IF(IncludeDeal2,Spreadsheet10.3!N2693,0)+IF(IncludeDeal3,Spreadsheet10.3!N3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1691,0)+IF(IncludeDeal5,Spreadsheet10.3!N1691,0)","v":9.0218121316440207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O689,0)+IF(IncludeDeal2,Spreadsheet10.3!O2693,0)+IF(IncludeDeal3,Spreadsheet10.3!O3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1691,0)+IF(IncludeDeal5,Spreadsheet10.3!O1691,0)","v":7.4911879434405302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P689,0)+IF(IncludeDeal2,Spreadsheet10.3!P2693,0)+IF(IncludeDeal3,Spreadsheet10.3!P3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1691,0)+IF(IncludeDeal5,Spreadsheet10.3!P1691,0)","v":6.6798357235817303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q689,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2693,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1691,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1691,0)","v":6.4535326530072004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R689,0)+IF(IncludeDeal2,Spreadsheet10.3!R2693,0)+IF(IncludeDeal3,Spreadsheet10.3!R3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1691,0)+IF(IncludeDeal5,Spreadsheet10.3!R1691,0)","v":6.4551739215312001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S689,0)+IF(IncludeDeal2,Spreadsheet10.3!S2693,0)+IF(IncludeDeal3,Spreadsheet10.3!S3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1691,0)+IF(IncludeDeal5,Spreadsheet10.3!S1691,0)","v":6.2217203519786004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T689,0)+IF(IncludeDeal2,Spreadsheet10.3!T2693,0)+IF(IncludeDeal3,Spreadsheet10.3!T3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1691,0)+IF(IncludeDeal5,Spreadsheet10.3!T1691,0)","v":5.9419741178333396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U689,0)+IF(IncludeDeal2,Spreadsheet10.3!U2693,0)+IF(IncludeDeal3,Spreadsheet10.3!U3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1691,0)+IF(IncludeDeal5,Spreadsheet10.3!U1691,0)","v":5.5423325420202101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V689,0)+IF(IncludeDeal2,Spreadsheet10.3!V2693,0)+IF(IncludeDeal3,Spreadsheet10.3!V3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1691,0)+IF(IncludeDeal5,Spreadsheet10.3!V1691,0)","v":5.2310343138371298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W689,0)+IF(IncludeDeal2,Spreadsheet10.3!W2693,0)+IF(IncludeDeal3,Spreadsheet10.3!W3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1691,0)+IF(IncludeDeal5,Spreadsheet10.3!W1691,0)","v":4.7895387645211303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X689,0)+IF(IncludeDeal2,Spreadsheet10.3!X2693,0)+IF(IncludeDeal3,Spreadsheet10.3!X3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1691,0)+IF(IncludeDeal5,Spreadsheet10.3!X1691,0)","v":4.3679108805359101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y689,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2693,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1691,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1691,0)","v":3.9118001207015003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z689,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2693,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1691,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1691,0)","v":3.4255386775216898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA689,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2693,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1691,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1691,0)","v":2.9069598512216297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB689,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2693,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1691,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1691,0)","v":2.3453463209567298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC689,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2693,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1691,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1691,0)","v":1.82269287461496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD689,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2693,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1691,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1691,0)","v":1.2493800053989998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE689,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2693,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3695,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1691,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1691,0)","v":0.62887819347921403}]
[null,"Simulation 656",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C690,0)+IF(IncludeDeal2,Spreadsheet10.3!C2694,0)+IF(IncludeDeal3,Spreadsheet10.3!C3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1692,0)+IF(IncludeDeal5,Spreadsheet10.3!C1692,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D690,0)+IF(IncludeDeal2,Spreadsheet10.3!D2694,0)+IF(IncludeDeal3,Spreadsheet10.3!D3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1692,0)+IF(IncludeDeal5,Spreadsheet10.3!D1692,0)","v":3.2423978502571402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E690,0)+IF(IncludeDeal2,Spreadsheet10.3!E2694,0)+IF(IncludeDeal3,Spreadsheet10.3!E3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1692,0)+IF(IncludeDeal5,Spreadsheet10.3!E1692,0)","v":6.4655933607159701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F690,0)+IF(IncludeDeal2,Spreadsheet10.3!F2694,0)+IF(IncludeDeal3,Spreadsheet10.3!F3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1692,0)+IF(IncludeDeal5,Spreadsheet10.3!F1692,0)","v":9.3519640778147899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G690,0)+IF(IncludeDeal2,Spreadsheet10.3!G2694,0)+IF(IncludeDeal3,Spreadsheet10.3!G3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1692,0)+IF(IncludeDeal5,Spreadsheet10.3!G1692,0)","v":9.7373931977147787},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H690,0)+IF(IncludeDeal2,Spreadsheet10.3!H2694,0)+IF(IncludeDeal3,Spreadsheet10.3!H3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1692,0)+IF(IncludeDeal5,Spreadsheet10.3!H1692,0)","v":8.542637156595779},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I690,0)+IF(IncludeDeal2,Spreadsheet10.3!I2694,0)+IF(IncludeDeal3,Spreadsheet10.3!I3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1692,0)+IF(IncludeDeal5,Spreadsheet10.3!I1692,0)","v":9.8848659678620105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J690,0)+IF(IncludeDeal2,Spreadsheet10.3!J2694,0)+IF(IncludeDeal3,Spreadsheet10.3!J3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1692,0)+IF(IncludeDeal5,Spreadsheet10.3!J1692,0)","v":8.6737600779099289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K690,0)+IF(IncludeDeal2,Spreadsheet10.3!K2694,0)+IF(IncludeDeal3,Spreadsheet10.3!K3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1692,0)+IF(IncludeDeal5,Spreadsheet10.3!K1692,0)","v":10.392209788308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L690,0)+IF(IncludeDeal2,Spreadsheet10.3!L2694,0)+IF(IncludeDeal3,Spreadsheet10.3!L3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1692,0)+IF(IncludeDeal5,Spreadsheet10.3!L1692,0)","v":12.488494585942},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M690,0)+IF(IncludeDeal2,Spreadsheet10.3!M2694,0)+IF(IncludeDeal3,Spreadsheet10.3!M3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1692,0)+IF(IncludeDeal5,Spreadsheet10.3!M1692,0)","v":12.510552441826901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N690,0)+IF(IncludeDeal2,Spreadsheet10.3!N2694,0)+IF(IncludeDeal3,Spreadsheet10.3!N3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1692,0)+IF(IncludeDeal5,Spreadsheet10.3!N1692,0)","v":12.7182996861502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O690,0)+IF(IncludeDeal2,Spreadsheet10.3!O2694,0)+IF(IncludeDeal3,Spreadsheet10.3!O3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1692,0)+IF(IncludeDeal5,Spreadsheet10.3!O1692,0)","v":12.5474566088656},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P690,0)+IF(IncludeDeal2,Spreadsheet10.3!P2694,0)+IF(IncludeDeal3,Spreadsheet10.3!P3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1692,0)+IF(IncludeDeal5,Spreadsheet10.3!P1692,0)","v":12.483763303162901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q690,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2694,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1692,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1692,0)","v":11.6918822754873},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R690,0)+IF(IncludeDeal2,Spreadsheet10.3!R2694,0)+IF(IncludeDeal3,Spreadsheet10.3!R3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1692,0)+IF(IncludeDeal5,Spreadsheet10.3!R1692,0)","v":11.009106181578},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S690,0)+IF(IncludeDeal2,Spreadsheet10.3!S2694,0)+IF(IncludeDeal3,Spreadsheet10.3!S3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1692,0)+IF(IncludeDeal5,Spreadsheet10.3!S1692,0)","v":10.476107984172399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T690,0)+IF(IncludeDeal2,Spreadsheet10.3!T2694,0)+IF(IncludeDeal3,Spreadsheet10.3!T3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1692,0)+IF(IncludeDeal5,Spreadsheet10.3!T1692,0)","v":9.8553416014863195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U690,0)+IF(IncludeDeal2,Spreadsheet10.3!U2694,0)+IF(IncludeDeal3,Spreadsheet10.3!U3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1692,0)+IF(IncludeDeal5,Spreadsheet10.3!U1692,0)","v":9.2619490554117689},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V690,0)+IF(IncludeDeal2,Spreadsheet10.3!V2694,0)+IF(IncludeDeal3,Spreadsheet10.3!V3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1692,0)+IF(IncludeDeal5,Spreadsheet10.3!V1692,0)","v":8.589389858541411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W690,0)+IF(IncludeDeal2,Spreadsheet10.3!W2694,0)+IF(IncludeDeal3,Spreadsheet10.3!W3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1692,0)+IF(IncludeDeal5,Spreadsheet10.3!W1692,0)","v":7.8334708794543504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X690,0)+IF(IncludeDeal2,Spreadsheet10.3!X2694,0)+IF(IncludeDeal3,Spreadsheet10.3!X3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1692,0)+IF(IncludeDeal5,Spreadsheet10.3!X1692,0)","v":7.0219430473654105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y690,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2694,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1692,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1692,0)","v":6.2097390577703395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z690,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2694,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1692,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1692,0)","v":5.3728870995826501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA690,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2694,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1692,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1692,0)","v":4.4960416271505492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB690,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2694,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1692,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1692,0)","v":3.5745228694564499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC690,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2694,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1692,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1692,0)","v":2.7352977498120499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD690,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2694,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1692,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1692,0)","v":1.8437062165164702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE690,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2694,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3696,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1692,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1692,0)","v":0.91242530209303907}]
[null,"Simulation 657",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C691,0)+IF(IncludeDeal2,Spreadsheet10.3!C2695,0)+IF(IncludeDeal3,Spreadsheet10.3!C3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1693,0)+IF(IncludeDeal5,Spreadsheet10.3!C1693,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D691,0)+IF(IncludeDeal2,Spreadsheet10.3!D2695,0)+IF(IncludeDeal3,Spreadsheet10.3!D3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1693,0)+IF(IncludeDeal5,Spreadsheet10.3!D1693,0)","v":1.78661777773126},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E691,0)+IF(IncludeDeal2,Spreadsheet10.3!E2695,0)+IF(IncludeDeal3,Spreadsheet10.3!E3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1693,0)+IF(IncludeDeal5,Spreadsheet10.3!E1693,0)","v":2.8593997226025003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F691,0)+IF(IncludeDeal2,Spreadsheet10.3!F2695,0)+IF(IncludeDeal3,Spreadsheet10.3!F3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1693,0)+IF(IncludeDeal5,Spreadsheet10.3!F1693,0)","v":0.70726976643526496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G691,0)+IF(IncludeDeal2,Spreadsheet10.3!G2695,0)+IF(IncludeDeal3,Spreadsheet10.3!G3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1693,0)+IF(IncludeDeal5,Spreadsheet10.3!G1693,0)","v":1.6262582450119598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H691,0)+IF(IncludeDeal2,Spreadsheet10.3!H2695,0)+IF(IncludeDeal3,Spreadsheet10.3!H3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1693,0)+IF(IncludeDeal5,Spreadsheet10.3!H1693,0)","v":2.17455250393557},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I691,0)+IF(IncludeDeal2,Spreadsheet10.3!I2695,0)+IF(IncludeDeal3,Spreadsheet10.3!I3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1693,0)+IF(IncludeDeal5,Spreadsheet10.3!I1693,0)","v":6.6859230750005603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J691,0)+IF(IncludeDeal2,Spreadsheet10.3!J2695,0)+IF(IncludeDeal3,Spreadsheet10.3!J3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1693,0)+IF(IncludeDeal5,Spreadsheet10.3!J1693,0)","v":7.3366428882467893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K691,0)+IF(IncludeDeal2,Spreadsheet10.3!K2695,0)+IF(IncludeDeal3,Spreadsheet10.3!K3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1693,0)+IF(IncludeDeal5,Spreadsheet10.3!K1693,0)","v":4.5474742445856293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L691,0)+IF(IncludeDeal2,Spreadsheet10.3!L2695,0)+IF(IncludeDeal3,Spreadsheet10.3!L3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1693,0)+IF(IncludeDeal5,Spreadsheet10.3!L1693,0)","v":5.6795399333896306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M691,0)+IF(IncludeDeal2,Spreadsheet10.3!M2695,0)+IF(IncludeDeal3,Spreadsheet10.3!M3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1693,0)+IF(IncludeDeal5,Spreadsheet10.3!M1693,0)","v":6.60274048820229},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N691,0)+IF(IncludeDeal2,Spreadsheet10.3!N2695,0)+IF(IncludeDeal3,Spreadsheet10.3!N3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1693,0)+IF(IncludeDeal5,Spreadsheet10.3!N1693,0)","v":6.9265890030180799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O691,0)+IF(IncludeDeal2,Spreadsheet10.3!O2695,0)+IF(IncludeDeal3,Spreadsheet10.3!O3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1693,0)+IF(IncludeDeal5,Spreadsheet10.3!O1693,0)","v":6.1420224401217798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P691,0)+IF(IncludeDeal2,Spreadsheet10.3!P2695,0)+IF(IncludeDeal3,Spreadsheet10.3!P3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1693,0)+IF(IncludeDeal5,Spreadsheet10.3!P1693,0)","v":6.0031379398791298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q691,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2695,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1693,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1693,0)","v":5.3617397769625805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R691,0)+IF(IncludeDeal2,Spreadsheet10.3!R2695,0)+IF(IncludeDeal3,Spreadsheet10.3!R3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1693,0)+IF(IncludeDeal5,Spreadsheet10.3!R1693,0)","v":5.1270932929023303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S691,0)+IF(IncludeDeal2,Spreadsheet10.3!S2695,0)+IF(IncludeDeal3,Spreadsheet10.3!S3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1693,0)+IF(IncludeDeal5,Spreadsheet10.3!S1693,0)","v":4.9447816233797202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T691,0)+IF(IncludeDeal2,Spreadsheet10.3!T2695,0)+IF(IncludeDeal3,Spreadsheet10.3!T3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1693,0)+IF(IncludeDeal5,Spreadsheet10.3!T1693,0)","v":4.6418765036034397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U691,0)+IF(IncludeDeal2,Spreadsheet10.3!U2695,0)+IF(IncludeDeal3,Spreadsheet10.3!U3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1693,0)+IF(IncludeDeal5,Spreadsheet10.3!U1693,0)","v":4.2207965741522901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V691,0)+IF(IncludeDeal2,Spreadsheet10.3!V2695,0)+IF(IncludeDeal3,Spreadsheet10.3!V3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1693,0)+IF(IncludeDeal5,Spreadsheet10.3!V1693,0)","v":3.8382191904664098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W691,0)+IF(IncludeDeal2,Spreadsheet10.3!W2695,0)+IF(IncludeDeal3,Spreadsheet10.3!W3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1693,0)+IF(IncludeDeal5,Spreadsheet10.3!W1693,0)","v":3.5049584891266901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X691,0)+IF(IncludeDeal2,Spreadsheet10.3!X2695,0)+IF(IncludeDeal3,Spreadsheet10.3!X3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1693,0)+IF(IncludeDeal5,Spreadsheet10.3!X1693,0)","v":3.0869131874142801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y691,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2695,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1693,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1693,0)","v":2.6934904216109596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z691,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2695,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1693,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1693,0)","v":2.2994918994491997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA691,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2695,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1693,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1693,0)","v":1.8933646770914199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB691,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2695,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1693,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1693,0)","v":1.48115920731904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC691,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2695,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1693,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1693,0)","v":1.1209776712169299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD691,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2695,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1693,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1693,0)","v":0.74726800321116604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE691,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2695,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3697,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1693,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1693,0)","v":0.364632030443092}]
[null,"Simulation 658",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C692,0)+IF(IncludeDeal2,Spreadsheet10.3!C2696,0)+IF(IncludeDeal3,Spreadsheet10.3!C3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1694,0)+IF(IncludeDeal5,Spreadsheet10.3!C1694,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D692,0)+IF(IncludeDeal2,Spreadsheet10.3!D2696,0)+IF(IncludeDeal3,Spreadsheet10.3!D3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1694,0)+IF(IncludeDeal5,Spreadsheet10.3!D1694,0)","v":4.7936522019515397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E692,0)+IF(IncludeDeal2,Spreadsheet10.3!E2696,0)+IF(IncludeDeal3,Spreadsheet10.3!E3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1694,0)+IF(IncludeDeal5,Spreadsheet10.3!E1694,0)","v":7.6301756727563701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F692,0)+IF(IncludeDeal2,Spreadsheet10.3!F2696,0)+IF(IncludeDeal3,Spreadsheet10.3!F3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1694,0)+IF(IncludeDeal5,Spreadsheet10.3!F1694,0)","v":4.46145417514089},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G692,0)+IF(IncludeDeal2,Spreadsheet10.3!G2696,0)+IF(IncludeDeal3,Spreadsheet10.3!G3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1694,0)+IF(IncludeDeal5,Spreadsheet10.3!G1694,0)","v":3.6258758557775996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H692,0)+IF(IncludeDeal2,Spreadsheet10.3!H2696,0)+IF(IncludeDeal3,Spreadsheet10.3!H3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1694,0)+IF(IncludeDeal5,Spreadsheet10.3!H1694,0)","v":3.1478058346972499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I692,0)+IF(IncludeDeal2,Spreadsheet10.3!I2696,0)+IF(IncludeDeal3,Spreadsheet10.3!I3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1694,0)+IF(IncludeDeal5,Spreadsheet10.3!I1694,0)","v":1.3484893384993801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J692,0)+IF(IncludeDeal2,Spreadsheet10.3!J2696,0)+IF(IncludeDeal3,Spreadsheet10.3!J3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1694,0)+IF(IncludeDeal5,Spreadsheet10.3!J1694,0)","v":3.3695982011549397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K692,0)+IF(IncludeDeal2,Spreadsheet10.3!K2696,0)+IF(IncludeDeal3,Spreadsheet10.3!K3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1694,0)+IF(IncludeDeal5,Spreadsheet10.3!K1694,0)","v":1.5434806491819499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L692,0)+IF(IncludeDeal2,Spreadsheet10.3!L2696,0)+IF(IncludeDeal3,Spreadsheet10.3!L3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1694,0)+IF(IncludeDeal5,Spreadsheet10.3!L1694,0)","v":2.4970504406717899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M692,0)+IF(IncludeDeal2,Spreadsheet10.3!M2696,0)+IF(IncludeDeal3,Spreadsheet10.3!M3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1694,0)+IF(IncludeDeal5,Spreadsheet10.3!M1694,0)","v":2.4049479699443803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N692,0)+IF(IncludeDeal2,Spreadsheet10.3!N2696,0)+IF(IncludeDeal3,Spreadsheet10.3!N3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1694,0)+IF(IncludeDeal5,Spreadsheet10.3!N1694,0)","v":1.1302539490916501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O692,0)+IF(IncludeDeal2,Spreadsheet10.3!O2696,0)+IF(IncludeDeal3,Spreadsheet10.3!O3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1694,0)+IF(IncludeDeal5,Spreadsheet10.3!O1694,0)","v":1.1312891152756099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P692,0)+IF(IncludeDeal2,Spreadsheet10.3!P2696,0)+IF(IncludeDeal3,Spreadsheet10.3!P3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1694,0)+IF(IncludeDeal5,Spreadsheet10.3!P1694,0)","v":1.11127700690248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q692,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2696,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1694,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1694,0)","v":0.59770818379727797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R692,0)+IF(IncludeDeal2,Spreadsheet10.3!R2696,0)+IF(IncludeDeal3,Spreadsheet10.3!R3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1694,0)+IF(IncludeDeal5,Spreadsheet10.3!R1694,0)","v":-0.78435584950960691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S692,0)+IF(IncludeDeal2,Spreadsheet10.3!S2696,0)+IF(IncludeDeal3,Spreadsheet10.3!S3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1694,0)+IF(IncludeDeal5,Spreadsheet10.3!S1694,0)","v":-1.44144913939073},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T692,0)+IF(IncludeDeal2,Spreadsheet10.3!T2696,0)+IF(IncludeDeal3,Spreadsheet10.3!T3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1694,0)+IF(IncludeDeal5,Spreadsheet10.3!T1694,0)","v":-1.6631647431843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U692,0)+IF(IncludeDeal2,Spreadsheet10.3!U2696,0)+IF(IncludeDeal3,Spreadsheet10.3!U3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1694,0)+IF(IncludeDeal5,Spreadsheet10.3!U1694,0)","v":-1.65507651510911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V692,0)+IF(IncludeDeal2,Spreadsheet10.3!V2696,0)+IF(IncludeDeal3,Spreadsheet10.3!V3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1694,0)+IF(IncludeDeal5,Spreadsheet10.3!V1694,0)","v":-1.70851158132057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W692,0)+IF(IncludeDeal2,Spreadsheet10.3!W2696,0)+IF(IncludeDeal3,Spreadsheet10.3!W3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1694,0)+IF(IncludeDeal5,Spreadsheet10.3!W1694,0)","v":-1.68043767161813},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X692,0)+IF(IncludeDeal2,Spreadsheet10.3!X2696,0)+IF(IncludeDeal3,Spreadsheet10.3!X3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1694,0)+IF(IncludeDeal5,Spreadsheet10.3!X1694,0)","v":-1.64099414099083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y692,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2696,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1694,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1694,0)","v":-1.56219325920533},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z692,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2696,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1694,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1694,0)","v":-1.4525315486528898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA692,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2696,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1694,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1694,0)","v":-1.30877066820608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB692,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2696,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1694,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1694,0)","v":-1.1144647082199799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC692,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2696,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1694,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1694,0)","v":-0.88938429395775798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD692,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2696,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1694,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1694,0)","v":-0.62793317120705605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE692,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2696,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3698,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1694,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1694,0)","v":-0.32730176878606398}]
[null,"Simulation 659",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C693,0)+IF(IncludeDeal2,Spreadsheet10.3!C2697,0)+IF(IncludeDeal3,Spreadsheet10.3!C3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1695,0)+IF(IncludeDeal5,Spreadsheet10.3!C1695,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D693,0)+IF(IncludeDeal2,Spreadsheet10.3!D2697,0)+IF(IncludeDeal3,Spreadsheet10.3!D3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1695,0)+IF(IncludeDeal5,Spreadsheet10.3!D1695,0)","v":2.7478710313009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E693,0)+IF(IncludeDeal2,Spreadsheet10.3!E2697,0)+IF(IncludeDeal3,Spreadsheet10.3!E3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1695,0)+IF(IncludeDeal5,Spreadsheet10.3!E1695,0)","v":2.6864728628088801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F693,0)+IF(IncludeDeal2,Spreadsheet10.3!F2697,0)+IF(IncludeDeal3,Spreadsheet10.3!F3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1695,0)+IF(IncludeDeal5,Spreadsheet10.3!F1695,0)","v":4.4761632975679007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G693,0)+IF(IncludeDeal2,Spreadsheet10.3!G2697,0)+IF(IncludeDeal3,Spreadsheet10.3!G3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1695,0)+IF(IncludeDeal5,Spreadsheet10.3!G1695,0)","v":2.7271902965944896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H693,0)+IF(IncludeDeal2,Spreadsheet10.3!H2697,0)+IF(IncludeDeal3,Spreadsheet10.3!H3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1695,0)+IF(IncludeDeal5,Spreadsheet10.3!H1695,0)","v":0.78093982466422895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I693,0)+IF(IncludeDeal2,Spreadsheet10.3!I2697,0)+IF(IncludeDeal3,Spreadsheet10.3!I3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1695,0)+IF(IncludeDeal5,Spreadsheet10.3!I1695,0)","v":4.4150853417707001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J693,0)+IF(IncludeDeal2,Spreadsheet10.3!J2697,0)+IF(IncludeDeal3,Spreadsheet10.3!J3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1695,0)+IF(IncludeDeal5,Spreadsheet10.3!J1695,0)","v":4.0030903426296502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K693,0)+IF(IncludeDeal2,Spreadsheet10.3!K2697,0)+IF(IncludeDeal3,Spreadsheet10.3!K3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1695,0)+IF(IncludeDeal5,Spreadsheet10.3!K1695,0)","v":4.07466260744848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L693,0)+IF(IncludeDeal2,Spreadsheet10.3!L2697,0)+IF(IncludeDeal3,Spreadsheet10.3!L3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1695,0)+IF(IncludeDeal5,Spreadsheet10.3!L1695,0)","v":4.3035608650789907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M693,0)+IF(IncludeDeal2,Spreadsheet10.3!M2697,0)+IF(IncludeDeal3,Spreadsheet10.3!M3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1695,0)+IF(IncludeDeal5,Spreadsheet10.3!M1695,0)","v":5.6491556961890703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N693,0)+IF(IncludeDeal2,Spreadsheet10.3!N2697,0)+IF(IncludeDeal3,Spreadsheet10.3!N3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1695,0)+IF(IncludeDeal5,Spreadsheet10.3!N1695,0)","v":5.5664105161183297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O693,0)+IF(IncludeDeal2,Spreadsheet10.3!O2697,0)+IF(IncludeDeal3,Spreadsheet10.3!O3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1695,0)+IF(IncludeDeal5,Spreadsheet10.3!O1695,0)","v":4.6588612784578203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P693,0)+IF(IncludeDeal2,Spreadsheet10.3!P2697,0)+IF(IncludeDeal3,Spreadsheet10.3!P3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1695,0)+IF(IncludeDeal5,Spreadsheet10.3!P1695,0)","v":5.0588987851845104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q693,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2697,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1695,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1695,0)","v":5.6801921346723701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R693,0)+IF(IncludeDeal2,Spreadsheet10.3!R2697,0)+IF(IncludeDeal3,Spreadsheet10.3!R3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1695,0)+IF(IncludeDeal5,Spreadsheet10.3!R1695,0)","v":6.0033154062278999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S693,0)+IF(IncludeDeal2,Spreadsheet10.3!S2697,0)+IF(IncludeDeal3,Spreadsheet10.3!S3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1695,0)+IF(IncludeDeal5,Spreadsheet10.3!S1695,0)","v":5.8818316346990196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T693,0)+IF(IncludeDeal2,Spreadsheet10.3!T2697,0)+IF(IncludeDeal3,Spreadsheet10.3!T3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1695,0)+IF(IncludeDeal5,Spreadsheet10.3!T1695,0)","v":5.7536560679345099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U693,0)+IF(IncludeDeal2,Spreadsheet10.3!U2697,0)+IF(IncludeDeal3,Spreadsheet10.3!U3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1695,0)+IF(IncludeDeal5,Spreadsheet10.3!U1695,0)","v":5.4970738896086297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V693,0)+IF(IncludeDeal2,Spreadsheet10.3!V2697,0)+IF(IncludeDeal3,Spreadsheet10.3!V3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1695,0)+IF(IncludeDeal5,Spreadsheet10.3!V1695,0)","v":5.1821074705982202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W693,0)+IF(IncludeDeal2,Spreadsheet10.3!W2697,0)+IF(IncludeDeal3,Spreadsheet10.3!W3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1695,0)+IF(IncludeDeal5,Spreadsheet10.3!W1695,0)","v":4.8247369217871796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X693,0)+IF(IncludeDeal2,Spreadsheet10.3!X2697,0)+IF(IncludeDeal3,Spreadsheet10.3!X3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1695,0)+IF(IncludeDeal5,Spreadsheet10.3!X1695,0)","v":4.3476867617112607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y693,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2697,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1695,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1695,0)","v":3.8713814027369398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z693,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2697,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1695,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1695,0)","v":3.36855144020319},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA693,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2697,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1695,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1695,0)","v":2.8344087819668999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB693,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2697,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1695,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1695,0)","v":2.2646329462707802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC693,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2697,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1695,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1695,0)","v":1.74227414027266},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD693,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2697,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1695,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1695,0)","v":1.1790493094586398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE693,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2697,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3699,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1695,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1695,0)","v":0.58568632919406705}]
[null,"Simulation 660",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C694,0)+IF(IncludeDeal2,Spreadsheet10.3!C2698,0)+IF(IncludeDeal3,Spreadsheet10.3!C3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1696,0)+IF(IncludeDeal5,Spreadsheet10.3!C1696,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D694,0)+IF(IncludeDeal2,Spreadsheet10.3!D2698,0)+IF(IncludeDeal3,Spreadsheet10.3!D3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1696,0)+IF(IncludeDeal5,Spreadsheet10.3!D1696,0)","v":2.3324990867737898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E694,0)+IF(IncludeDeal2,Spreadsheet10.3!E2698,0)+IF(IncludeDeal3,Spreadsheet10.3!E3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1696,0)+IF(IncludeDeal5,Spreadsheet10.3!E1696,0)","v":2.6636706259117697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F694,0)+IF(IncludeDeal2,Spreadsheet10.3!F2698,0)+IF(IncludeDeal3,Spreadsheet10.3!F3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1696,0)+IF(IncludeDeal5,Spreadsheet10.3!F1696,0)","v":0.55545662816332597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G694,0)+IF(IncludeDeal2,Spreadsheet10.3!G2698,0)+IF(IncludeDeal3,Spreadsheet10.3!G3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1696,0)+IF(IncludeDeal5,Spreadsheet10.3!G1696,0)","v":-0.179764133516468},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H694,0)+IF(IncludeDeal2,Spreadsheet10.3!H2698,0)+IF(IncludeDeal3,Spreadsheet10.3!H3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1696,0)+IF(IncludeDeal5,Spreadsheet10.3!H1696,0)","v":-1.6115059341287201E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I694,0)+IF(IncludeDeal2,Spreadsheet10.3!I2698,0)+IF(IncludeDeal3,Spreadsheet10.3!I3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1696,0)+IF(IncludeDeal5,Spreadsheet10.3!I1696,0)","v":-1.5390758947264001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J694,0)+IF(IncludeDeal2,Spreadsheet10.3!J2698,0)+IF(IncludeDeal3,Spreadsheet10.3!J3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1696,0)+IF(IncludeDeal5,Spreadsheet10.3!J1696,0)","v":-1.4303911655082699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K694,0)+IF(IncludeDeal2,Spreadsheet10.3!K2698,0)+IF(IncludeDeal3,Spreadsheet10.3!K3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1696,0)+IF(IncludeDeal5,Spreadsheet10.3!K1696,0)","v":-0.43876384593710405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L694,0)+IF(IncludeDeal2,Spreadsheet10.3!L2698,0)+IF(IncludeDeal3,Spreadsheet10.3!L3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1696,0)+IF(IncludeDeal5,Spreadsheet10.3!L1696,0)","v":8.9738960336057397E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M694,0)+IF(IncludeDeal2,Spreadsheet10.3!M2698,0)+IF(IncludeDeal3,Spreadsheet10.3!M3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1696,0)+IF(IncludeDeal5,Spreadsheet10.3!M1696,0)","v":-0.87197828024259394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N694,0)+IF(IncludeDeal2,Spreadsheet10.3!N2698,0)+IF(IncludeDeal3,Spreadsheet10.3!N3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1696,0)+IF(IncludeDeal5,Spreadsheet10.3!N1696,0)","v":-0.83505340235293002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O694,0)+IF(IncludeDeal2,Spreadsheet10.3!O2698,0)+IF(IncludeDeal3,Spreadsheet10.3!O3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1696,0)+IF(IncludeDeal5,Spreadsheet10.3!O1696,0)","v":-1.3540182774351199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P694,0)+IF(IncludeDeal2,Spreadsheet10.3!P2698,0)+IF(IncludeDeal3,Spreadsheet10.3!P3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1696,0)+IF(IncludeDeal5,Spreadsheet10.3!P1696,0)","v":-1.43413827930487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q694,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2698,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1696,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1696,0)","v":-1.70949152552531},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R694,0)+IF(IncludeDeal2,Spreadsheet10.3!R2698,0)+IF(IncludeDeal3,Spreadsheet10.3!R3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1696,0)+IF(IncludeDeal5,Spreadsheet10.3!R1696,0)","v":-1.63331260847085},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S694,0)+IF(IncludeDeal2,Spreadsheet10.3!S2698,0)+IF(IncludeDeal3,Spreadsheet10.3!S3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1696,0)+IF(IncludeDeal5,Spreadsheet10.3!S1696,0)","v":-1.9223940692082799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T694,0)+IF(IncludeDeal2,Spreadsheet10.3!T2698,0)+IF(IncludeDeal3,Spreadsheet10.3!T3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1696,0)+IF(IncludeDeal5,Spreadsheet10.3!T1696,0)","v":-1.84665834379989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U694,0)+IF(IncludeDeal2,Spreadsheet10.3!U2698,0)+IF(IncludeDeal3,Spreadsheet10.3!U3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1696,0)+IF(IncludeDeal5,Spreadsheet10.3!U1696,0)","v":-1.7065192572966599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V694,0)+IF(IncludeDeal2,Spreadsheet10.3!V2698,0)+IF(IncludeDeal3,Spreadsheet10.3!V3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1696,0)+IF(IncludeDeal5,Spreadsheet10.3!V1696,0)","v":-1.49487452943147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W694,0)+IF(IncludeDeal2,Spreadsheet10.3!W2698,0)+IF(IncludeDeal3,Spreadsheet10.3!W3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1696,0)+IF(IncludeDeal5,Spreadsheet10.3!W1696,0)","v":-1.27136143463658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X694,0)+IF(IncludeDeal2,Spreadsheet10.3!X2698,0)+IF(IncludeDeal3,Spreadsheet10.3!X3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1696,0)+IF(IncludeDeal5,Spreadsheet10.3!X1696,0)","v":-1.1060658621658999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y694,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2698,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1696,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1696,0)","v":-0.948453425164831},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z694,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2698,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1696,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1696,0)","v":-0.79228130577169997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA694,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2698,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1696,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1696,0)","v":-0.6468137599816649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB694,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2698,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1696,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1696,0)","v":-0.50094547463768202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC694,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2698,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1696,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1696,0)","v":-0.36155493411971196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD694,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2698,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1696,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1696,0)","v":-0.22943755940038399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE694,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2698,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3700,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1696,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1696,0)","v":-0.107757326705456}]
[null,"Simulation 661",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C695,0)+IF(IncludeDeal2,Spreadsheet10.3!C2699,0)+IF(IncludeDeal3,Spreadsheet10.3!C3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1697,0)+IF(IncludeDeal5,Spreadsheet10.3!C1697,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D695,0)+IF(IncludeDeal2,Spreadsheet10.3!D2699,0)+IF(IncludeDeal3,Spreadsheet10.3!D3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1697,0)+IF(IncludeDeal5,Spreadsheet10.3!D1697,0)","v":-3.1014316512962004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E695,0)+IF(IncludeDeal2,Spreadsheet10.3!E2699,0)+IF(IncludeDeal3,Spreadsheet10.3!E3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1697,0)+IF(IncludeDeal5,Spreadsheet10.3!E1697,0)","v":-3.2327089239886999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F695,0)+IF(IncludeDeal2,Spreadsheet10.3!F2699,0)+IF(IncludeDeal3,Spreadsheet10.3!F3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1697,0)+IF(IncludeDeal5,Spreadsheet10.3!F1697,0)","v":1.25952678131104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G695,0)+IF(IncludeDeal2,Spreadsheet10.3!G2699,0)+IF(IncludeDeal3,Spreadsheet10.3!G3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1697,0)+IF(IncludeDeal5,Spreadsheet10.3!G1697,0)","v":1.3873563105325899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H695,0)+IF(IncludeDeal2,Spreadsheet10.3!H2699,0)+IF(IncludeDeal3,Spreadsheet10.3!H3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1697,0)+IF(IncludeDeal5,Spreadsheet10.3!H1697,0)","v":4.2374235264636804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I695,0)+IF(IncludeDeal2,Spreadsheet10.3!I2699,0)+IF(IncludeDeal3,Spreadsheet10.3!I3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1697,0)+IF(IncludeDeal5,Spreadsheet10.3!I1697,0)","v":2.1480997536394097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J695,0)+IF(IncludeDeal2,Spreadsheet10.3!J2699,0)+IF(IncludeDeal3,Spreadsheet10.3!J3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1697,0)+IF(IncludeDeal5,Spreadsheet10.3!J1697,0)","v":1.6670144326748602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K695,0)+IF(IncludeDeal2,Spreadsheet10.3!K2699,0)+IF(IncludeDeal3,Spreadsheet10.3!K3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1697,0)+IF(IncludeDeal5,Spreadsheet10.3!K1697,0)","v":-0.881297195848047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L695,0)+IF(IncludeDeal2,Spreadsheet10.3!L2699,0)+IF(IncludeDeal3,Spreadsheet10.3!L3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1697,0)+IF(IncludeDeal5,Spreadsheet10.3!L1697,0)","v":-0.75048316429793605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M695,0)+IF(IncludeDeal2,Spreadsheet10.3!M2699,0)+IF(IncludeDeal3,Spreadsheet10.3!M3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1697,0)+IF(IncludeDeal5,Spreadsheet10.3!M1697,0)","v":-1.0855258813893098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N695,0)+IF(IncludeDeal2,Spreadsheet10.3!N2699,0)+IF(IncludeDeal3,Spreadsheet10.3!N3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1697,0)+IF(IncludeDeal5,Spreadsheet10.3!N1697,0)","v":-1.1288836008112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O695,0)+IF(IncludeDeal2,Spreadsheet10.3!O2699,0)+IF(IncludeDeal3,Spreadsheet10.3!O3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1697,0)+IF(IncludeDeal5,Spreadsheet10.3!O1697,0)","v":-0.81056628943397302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P695,0)+IF(IncludeDeal2,Spreadsheet10.3!P2699,0)+IF(IncludeDeal3,Spreadsheet10.3!P3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1697,0)+IF(IncludeDeal5,Spreadsheet10.3!P1697,0)","v":-1.1950086893707901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q695,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2699,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1697,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1697,0)","v":-0.71989339198631697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R695,0)+IF(IncludeDeal2,Spreadsheet10.3!R2699,0)+IF(IncludeDeal3,Spreadsheet10.3!R3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1697,0)+IF(IncludeDeal5,Spreadsheet10.3!R1697,0)","v":-1.3591241904325699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S695,0)+IF(IncludeDeal2,Spreadsheet10.3!S2699,0)+IF(IncludeDeal3,Spreadsheet10.3!S3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1697,0)+IF(IncludeDeal5,Spreadsheet10.3!S1697,0)","v":-0.82285309908152304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T695,0)+IF(IncludeDeal2,Spreadsheet10.3!T2699,0)+IF(IncludeDeal3,Spreadsheet10.3!T3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1697,0)+IF(IncludeDeal5,Spreadsheet10.3!T1697,0)","v":-0.78625127485702107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U695,0)+IF(IncludeDeal2,Spreadsheet10.3!U2699,0)+IF(IncludeDeal3,Spreadsheet10.3!U3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1697,0)+IF(IncludeDeal5,Spreadsheet10.3!U1697,0)","v":-0.65441256057186104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V695,0)+IF(IncludeDeal2,Spreadsheet10.3!V2699,0)+IF(IncludeDeal3,Spreadsheet10.3!V3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1697,0)+IF(IncludeDeal5,Spreadsheet10.3!V1697,0)","v":-0.514044189267305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W695,0)+IF(IncludeDeal2,Spreadsheet10.3!W2699,0)+IF(IncludeDeal3,Spreadsheet10.3!W3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1697,0)+IF(IncludeDeal5,Spreadsheet10.3!W1697,0)","v":-0.44434874927449197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X695,0)+IF(IncludeDeal2,Spreadsheet10.3!X2699,0)+IF(IncludeDeal3,Spreadsheet10.3!X3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1697,0)+IF(IncludeDeal5,Spreadsheet10.3!X1697,0)","v":-0.36834292566745797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y695,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2699,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1697,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1697,0)","v":-0.297057408536545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z695,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2699,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1697,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1697,0)","v":-0.226232210120453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA695,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2699,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1697,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1697,0)","v":-0.170073219313472},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB695,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2699,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1697,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1697,0)","v":-0.115750650028632},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC695,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2699,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1697,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1697,0)","v":-6.4536704366425696E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD695,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2699,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1697,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1697,0)","v":-2.75568420844278E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE695,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2699,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3701,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1697,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1697,0)","v":-6.7595765008735395E-3}]
[null,"Simulation 662",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C696,0)+IF(IncludeDeal2,Spreadsheet10.3!C2700,0)+IF(IncludeDeal3,Spreadsheet10.3!C3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1698,0)+IF(IncludeDeal5,Spreadsheet10.3!C1698,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D696,0)+IF(IncludeDeal2,Spreadsheet10.3!D2700,0)+IF(IncludeDeal3,Spreadsheet10.3!D3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1698,0)+IF(IncludeDeal5,Spreadsheet10.3!D1698,0)","v":4.2152587788727498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E696,0)+IF(IncludeDeal2,Spreadsheet10.3!E2700,0)+IF(IncludeDeal3,Spreadsheet10.3!E3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1698,0)+IF(IncludeDeal5,Spreadsheet10.3!E1698,0)","v":3.3619849238194801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F696,0)+IF(IncludeDeal2,Spreadsheet10.3!F2700,0)+IF(IncludeDeal3,Spreadsheet10.3!F3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1698,0)+IF(IncludeDeal5,Spreadsheet10.3!F1698,0)","v":7.6711063192332096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G696,0)+IF(IncludeDeal2,Spreadsheet10.3!G2700,0)+IF(IncludeDeal3,Spreadsheet10.3!G3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1698,0)+IF(IncludeDeal5,Spreadsheet10.3!G1698,0)","v":6.9083027293903694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H696,0)+IF(IncludeDeal2,Spreadsheet10.3!H2700,0)+IF(IncludeDeal3,Spreadsheet10.3!H3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1698,0)+IF(IncludeDeal5,Spreadsheet10.3!H1698,0)","v":5.32371845085299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I696,0)+IF(IncludeDeal2,Spreadsheet10.3!I2700,0)+IF(IncludeDeal3,Spreadsheet10.3!I3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1698,0)+IF(IncludeDeal5,Spreadsheet10.3!I1698,0)","v":5.0800609192165709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J696,0)+IF(IncludeDeal2,Spreadsheet10.3!J2700,0)+IF(IncludeDeal3,Spreadsheet10.3!J3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1698,0)+IF(IncludeDeal5,Spreadsheet10.3!J1698,0)","v":4.4737902329907202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K696,0)+IF(IncludeDeal2,Spreadsheet10.3!K2700,0)+IF(IncludeDeal3,Spreadsheet10.3!K3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1698,0)+IF(IncludeDeal5,Spreadsheet10.3!K1698,0)","v":5.0808051877462397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L696,0)+IF(IncludeDeal2,Spreadsheet10.3!L2700,0)+IF(IncludeDeal3,Spreadsheet10.3!L3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1698,0)+IF(IncludeDeal5,Spreadsheet10.3!L1698,0)","v":4.0609738402482503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M696,0)+IF(IncludeDeal2,Spreadsheet10.3!M2700,0)+IF(IncludeDeal3,Spreadsheet10.3!M3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1698,0)+IF(IncludeDeal5,Spreadsheet10.3!M1698,0)","v":3.9407969854767},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N696,0)+IF(IncludeDeal2,Spreadsheet10.3!N2700,0)+IF(IncludeDeal3,Spreadsheet10.3!N3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1698,0)+IF(IncludeDeal5,Spreadsheet10.3!N1698,0)","v":4.4365501734346999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O696,0)+IF(IncludeDeal2,Spreadsheet10.3!O2700,0)+IF(IncludeDeal3,Spreadsheet10.3!O3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1698,0)+IF(IncludeDeal5,Spreadsheet10.3!O1698,0)","v":4.3153730301464304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P696,0)+IF(IncludeDeal2,Spreadsheet10.3!P2700,0)+IF(IncludeDeal3,Spreadsheet10.3!P3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1698,0)+IF(IncludeDeal5,Spreadsheet10.3!P1698,0)","v":4.0289056818169398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q696,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2700,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1698,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1698,0)","v":4.2295581167515701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R696,0)+IF(IncludeDeal2,Spreadsheet10.3!R2700,0)+IF(IncludeDeal3,Spreadsheet10.3!R3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1698,0)+IF(IncludeDeal5,Spreadsheet10.3!R1698,0)","v":3.5264650003977902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S696,0)+IF(IncludeDeal2,Spreadsheet10.3!S2700,0)+IF(IncludeDeal3,Spreadsheet10.3!S3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1698,0)+IF(IncludeDeal5,Spreadsheet10.3!S1698,0)","v":2.84297400494837},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T696,0)+IF(IncludeDeal2,Spreadsheet10.3!T2700,0)+IF(IncludeDeal3,Spreadsheet10.3!T3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1698,0)+IF(IncludeDeal5,Spreadsheet10.3!T1698,0)","v":3.0170050998356599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U696,0)+IF(IncludeDeal2,Spreadsheet10.3!U2700,0)+IF(IncludeDeal3,Spreadsheet10.3!U3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1698,0)+IF(IncludeDeal5,Spreadsheet10.3!U1698,0)","v":2.9070270937683498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V696,0)+IF(IncludeDeal2,Spreadsheet10.3!V2700,0)+IF(IncludeDeal3,Spreadsheet10.3!V3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1698,0)+IF(IncludeDeal5,Spreadsheet10.3!V1698,0)","v":2.7433352337760502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W696,0)+IF(IncludeDeal2,Spreadsheet10.3!W2700,0)+IF(IncludeDeal3,Spreadsheet10.3!W3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1698,0)+IF(IncludeDeal5,Spreadsheet10.3!W1698,0)","v":2.59434588334436},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X696,0)+IF(IncludeDeal2,Spreadsheet10.3!X2700,0)+IF(IncludeDeal3,Spreadsheet10.3!X3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1698,0)+IF(IncludeDeal5,Spreadsheet10.3!X1698,0)","v":2.3989720708011597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y696,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2700,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1698,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1698,0)","v":2.1669300747484499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z696,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2700,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1698,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1698,0)","v":1.9221531518189499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA696,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2700,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1698,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1698,0)","v":1.64632631813479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB696,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2700,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1698,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1698,0)","v":1.34329710500167},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC696,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2700,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1698,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1698,0)","v":1.0563619372425201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD696,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2700,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1698,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1698,0)","v":0.73228044643887902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE696,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2700,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3702,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1698,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1698,0)","v":0.37246406964136702}]
[null,"Simulation 663",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C697,0)+IF(IncludeDeal2,Spreadsheet10.3!C2701,0)+IF(IncludeDeal3,Spreadsheet10.3!C3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1699,0)+IF(IncludeDeal5,Spreadsheet10.3!C1699,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D697,0)+IF(IncludeDeal2,Spreadsheet10.3!D2701,0)+IF(IncludeDeal3,Spreadsheet10.3!D3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1699,0)+IF(IncludeDeal5,Spreadsheet10.3!D1699,0)","v":1.2147125434981998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E697,0)+IF(IncludeDeal2,Spreadsheet10.3!E2701,0)+IF(IncludeDeal3,Spreadsheet10.3!E3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1699,0)+IF(IncludeDeal5,Spreadsheet10.3!E1699,0)","v":-2.0489492730013801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F697,0)+IF(IncludeDeal2,Spreadsheet10.3!F2701,0)+IF(IncludeDeal3,Spreadsheet10.3!F3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1699,0)+IF(IncludeDeal5,Spreadsheet10.3!F1699,0)","v":-3.7051761098598299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G697,0)+IF(IncludeDeal2,Spreadsheet10.3!G2701,0)+IF(IncludeDeal3,Spreadsheet10.3!G3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1699,0)+IF(IncludeDeal5,Spreadsheet10.3!G1699,0)","v":-1.59742078484353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H697,0)+IF(IncludeDeal2,Spreadsheet10.3!H2701,0)+IF(IncludeDeal3,Spreadsheet10.3!H3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1699,0)+IF(IncludeDeal5,Spreadsheet10.3!H1699,0)","v":-1.37372894199228},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I697,0)+IF(IncludeDeal2,Spreadsheet10.3!I2701,0)+IF(IncludeDeal3,Spreadsheet10.3!I3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1699,0)+IF(IncludeDeal5,Spreadsheet10.3!I1699,0)","v":-0.82068631088576194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J697,0)+IF(IncludeDeal2,Spreadsheet10.3!J2701,0)+IF(IncludeDeal3,Spreadsheet10.3!J3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1699,0)+IF(IncludeDeal5,Spreadsheet10.3!J1699,0)","v":-1.66181302088715},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K697,0)+IF(IncludeDeal2,Spreadsheet10.3!K2701,0)+IF(IncludeDeal3,Spreadsheet10.3!K3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1699,0)+IF(IncludeDeal5,Spreadsheet10.3!K1699,0)","v":-1.13604909269921},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L697,0)+IF(IncludeDeal2,Spreadsheet10.3!L2701,0)+IF(IncludeDeal3,Spreadsheet10.3!L3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1699,0)+IF(IncludeDeal5,Spreadsheet10.3!L1699,0)","v":-2.1779828960918501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M697,0)+IF(IncludeDeal2,Spreadsheet10.3!M2701,0)+IF(IncludeDeal3,Spreadsheet10.3!M3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1699,0)+IF(IncludeDeal5,Spreadsheet10.3!M1699,0)","v":-2.0966697060338899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N697,0)+IF(IncludeDeal2,Spreadsheet10.3!N2701,0)+IF(IncludeDeal3,Spreadsheet10.3!N3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1699,0)+IF(IncludeDeal5,Spreadsheet10.3!N1699,0)","v":-0.686226146553928},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O697,0)+IF(IncludeDeal2,Spreadsheet10.3!O2701,0)+IF(IncludeDeal3,Spreadsheet10.3!O3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1699,0)+IF(IncludeDeal5,Spreadsheet10.3!O1699,0)","v":0.33711444372698601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P697,0)+IF(IncludeDeal2,Spreadsheet10.3!P2701,0)+IF(IncludeDeal3,Spreadsheet10.3!P3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1699,0)+IF(IncludeDeal5,Spreadsheet10.3!P1699,0)","v":0.63015020821463896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q697,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2701,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1699,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1699,0)","v":0.73700266589550101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R697,0)+IF(IncludeDeal2,Spreadsheet10.3!R2701,0)+IF(IncludeDeal3,Spreadsheet10.3!R3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1699,0)+IF(IncludeDeal5,Spreadsheet10.3!R1699,0)","v":1.20348984228749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S697,0)+IF(IncludeDeal2,Spreadsheet10.3!S2701,0)+IF(IncludeDeal3,Spreadsheet10.3!S3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1699,0)+IF(IncludeDeal5,Spreadsheet10.3!S1699,0)","v":1.2980077542758801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T697,0)+IF(IncludeDeal2,Spreadsheet10.3!T2701,0)+IF(IncludeDeal3,Spreadsheet10.3!T3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1699,0)+IF(IncludeDeal5,Spreadsheet10.3!T1699,0)","v":1.6374814605619199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U697,0)+IF(IncludeDeal2,Spreadsheet10.3!U2701,0)+IF(IncludeDeal3,Spreadsheet10.3!U3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1699,0)+IF(IncludeDeal5,Spreadsheet10.3!U1699,0)","v":1.68626134996872},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V697,0)+IF(IncludeDeal2,Spreadsheet10.3!V2701,0)+IF(IncludeDeal3,Spreadsheet10.3!V3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1699,0)+IF(IncludeDeal5,Spreadsheet10.3!V1699,0)","v":1.6343923454958802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W697,0)+IF(IncludeDeal2,Spreadsheet10.3!W2701,0)+IF(IncludeDeal3,Spreadsheet10.3!W3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1699,0)+IF(IncludeDeal5,Spreadsheet10.3!W1699,0)","v":1.6393320003934702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X697,0)+IF(IncludeDeal2,Spreadsheet10.3!X2701,0)+IF(IncludeDeal3,Spreadsheet10.3!X3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1699,0)+IF(IncludeDeal5,Spreadsheet10.3!X1699,0)","v":1.58031743963603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y697,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2701,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1699,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1699,0)","v":1.51158584608976},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z697,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2701,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1699,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1699,0)","v":1.3974975074837501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA697,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2701,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1699,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1699,0)","v":1.2473000517562198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB697,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2701,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1699,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1699,0)","v":1.0565182249445502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC697,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2701,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1699,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1699,0)","v":0.85930300838721407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD697,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2701,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1699,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1699,0)","v":0.61521139466174501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE697,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2701,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3703,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1699,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1699,0)","v":0.32222372098053198}]
[null,"Simulation 664",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C698,0)+IF(IncludeDeal2,Spreadsheet10.3!C2702,0)+IF(IncludeDeal3,Spreadsheet10.3!C3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1700,0)+IF(IncludeDeal5,Spreadsheet10.3!C1700,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D698,0)+IF(IncludeDeal2,Spreadsheet10.3!D2702,0)+IF(IncludeDeal3,Spreadsheet10.3!D3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1700,0)+IF(IncludeDeal5,Spreadsheet10.3!D1700,0)","v":2.4338975886700198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E698,0)+IF(IncludeDeal2,Spreadsheet10.3!E2702,0)+IF(IncludeDeal3,Spreadsheet10.3!E3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1700,0)+IF(IncludeDeal5,Spreadsheet10.3!E1700,0)","v":6.0073435343216204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F698,0)+IF(IncludeDeal2,Spreadsheet10.3!F2702,0)+IF(IncludeDeal3,Spreadsheet10.3!F3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1700,0)+IF(IncludeDeal5,Spreadsheet10.3!F1700,0)","v":7.2476325944536493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G698,0)+IF(IncludeDeal2,Spreadsheet10.3!G2702,0)+IF(IncludeDeal3,Spreadsheet10.3!G3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1700,0)+IF(IncludeDeal5,Spreadsheet10.3!G1700,0)","v":5.1935297439733503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H698,0)+IF(IncludeDeal2,Spreadsheet10.3!H2702,0)+IF(IncludeDeal3,Spreadsheet10.3!H3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1700,0)+IF(IncludeDeal5,Spreadsheet10.3!H1700,0)","v":7.7661866609398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I698,0)+IF(IncludeDeal2,Spreadsheet10.3!I2702,0)+IF(IncludeDeal3,Spreadsheet10.3!I3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1700,0)+IF(IncludeDeal5,Spreadsheet10.3!I1700,0)","v":7.0998853952246908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J698,0)+IF(IncludeDeal2,Spreadsheet10.3!J2702,0)+IF(IncludeDeal3,Spreadsheet10.3!J3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1700,0)+IF(IncludeDeal5,Spreadsheet10.3!J1700,0)","v":8.3828182735479597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K698,0)+IF(IncludeDeal2,Spreadsheet10.3!K2702,0)+IF(IncludeDeal3,Spreadsheet10.3!K3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1700,0)+IF(IncludeDeal5,Spreadsheet10.3!K1700,0)","v":5.3304321053305701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L698,0)+IF(IncludeDeal2,Spreadsheet10.3!L2702,0)+IF(IncludeDeal3,Spreadsheet10.3!L3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1700,0)+IF(IncludeDeal5,Spreadsheet10.3!L1700,0)","v":4.93360836966517},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M698,0)+IF(IncludeDeal2,Spreadsheet10.3!M2702,0)+IF(IncludeDeal3,Spreadsheet10.3!M3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1700,0)+IF(IncludeDeal5,Spreadsheet10.3!M1700,0)","v":5.0041973066679901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N698,0)+IF(IncludeDeal2,Spreadsheet10.3!N2702,0)+IF(IncludeDeal3,Spreadsheet10.3!N3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1700,0)+IF(IncludeDeal5,Spreadsheet10.3!N1700,0)","v":4.5470932571029303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O698,0)+IF(IncludeDeal2,Spreadsheet10.3!O2702,0)+IF(IncludeDeal3,Spreadsheet10.3!O3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1700,0)+IF(IncludeDeal5,Spreadsheet10.3!O1700,0)","v":4.1920763943549098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P698,0)+IF(IncludeDeal2,Spreadsheet10.3!P2702,0)+IF(IncludeDeal3,Spreadsheet10.3!P3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1700,0)+IF(IncludeDeal5,Spreadsheet10.3!P1700,0)","v":3.5055920684729802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q698,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2702,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1700,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1700,0)","v":3.3704559149730899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R698,0)+IF(IncludeDeal2,Spreadsheet10.3!R2702,0)+IF(IncludeDeal3,Spreadsheet10.3!R3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1700,0)+IF(IncludeDeal5,Spreadsheet10.3!R1700,0)","v":3.03100597232724},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S698,0)+IF(IncludeDeal2,Spreadsheet10.3!S2702,0)+IF(IncludeDeal3,Spreadsheet10.3!S3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1700,0)+IF(IncludeDeal5,Spreadsheet10.3!S1700,0)","v":3.1816445348230999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T698,0)+IF(IncludeDeal2,Spreadsheet10.3!T2702,0)+IF(IncludeDeal3,Spreadsheet10.3!T3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1700,0)+IF(IncludeDeal5,Spreadsheet10.3!T1700,0)","v":2.84843250886661},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U698,0)+IF(IncludeDeal2,Spreadsheet10.3!U2702,0)+IF(IncludeDeal3,Spreadsheet10.3!U3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1700,0)+IF(IncludeDeal5,Spreadsheet10.3!U1700,0)","v":2.5415723178618199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V698,0)+IF(IncludeDeal2,Spreadsheet10.3!V2702,0)+IF(IncludeDeal3,Spreadsheet10.3!V3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1700,0)+IF(IncludeDeal5,Spreadsheet10.3!V1700,0)","v":2.2138404647272001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W698,0)+IF(IncludeDeal2,Spreadsheet10.3!W2702,0)+IF(IncludeDeal3,Spreadsheet10.3!W3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1700,0)+IF(IncludeDeal5,Spreadsheet10.3!W1700,0)","v":1.89290919093552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X698,0)+IF(IncludeDeal2,Spreadsheet10.3!X2702,0)+IF(IncludeDeal3,Spreadsheet10.3!X3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1700,0)+IF(IncludeDeal5,Spreadsheet10.3!X1700,0)","v":1.6355262215503101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y698,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2702,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1700,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1700,0)","v":1.3810265243770599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z698,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2702,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1700,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1700,0)","v":1.13315503480344},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA698,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2702,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1700,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1700,0)","v":0.892840186878883},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB698,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2702,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1700,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1700,0)","v":0.667705949811356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC698,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2702,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1700,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1700,0)","v":0.48840867130911197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD698,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2702,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1700,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1700,0)","v":0.31205922667514996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE698,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2702,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3704,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1700,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1700,0)","v":0.14506865059426902}]
[null,"Simulation 665",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C699,0)+IF(IncludeDeal2,Spreadsheet10.3!C2703,0)+IF(IncludeDeal3,Spreadsheet10.3!C3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1701,0)+IF(IncludeDeal5,Spreadsheet10.3!C1701,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D699,0)+IF(IncludeDeal2,Spreadsheet10.3!D2703,0)+IF(IncludeDeal3,Spreadsheet10.3!D3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1701,0)+IF(IncludeDeal5,Spreadsheet10.3!D1701,0)","v":-0.951386500726634},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E699,0)+IF(IncludeDeal2,Spreadsheet10.3!E2703,0)+IF(IncludeDeal3,Spreadsheet10.3!E3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1701,0)+IF(IncludeDeal5,Spreadsheet10.3!E1701,0)","v":2.64588406414379},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F699,0)+IF(IncludeDeal2,Spreadsheet10.3!F2703,0)+IF(IncludeDeal3,Spreadsheet10.3!F3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1701,0)+IF(IncludeDeal5,Spreadsheet10.3!F1701,0)","v":2.3831265056679101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G699,0)+IF(IncludeDeal2,Spreadsheet10.3!G2703,0)+IF(IncludeDeal3,Spreadsheet10.3!G3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1701,0)+IF(IncludeDeal5,Spreadsheet10.3!G1701,0)","v":-1.7546558977998399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H699,0)+IF(IncludeDeal2,Spreadsheet10.3!H2703,0)+IF(IncludeDeal3,Spreadsheet10.3!H3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1701,0)+IF(IncludeDeal5,Spreadsheet10.3!H1701,0)","v":-5.2571699942664907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I699,0)+IF(IncludeDeal2,Spreadsheet10.3!I2703,0)+IF(IncludeDeal3,Spreadsheet10.3!I3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1701,0)+IF(IncludeDeal5,Spreadsheet10.3!I1701,0)","v":-6.8613705676491996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J699,0)+IF(IncludeDeal2,Spreadsheet10.3!J2703,0)+IF(IncludeDeal3,Spreadsheet10.3!J3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1701,0)+IF(IncludeDeal5,Spreadsheet10.3!J1701,0)","v":-5.5413316706430997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K699,0)+IF(IncludeDeal2,Spreadsheet10.3!K2703,0)+IF(IncludeDeal3,Spreadsheet10.3!K3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1701,0)+IF(IncludeDeal5,Spreadsheet10.3!K1701,0)","v":-3.7586098008149098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L699,0)+IF(IncludeDeal2,Spreadsheet10.3!L2703,0)+IF(IncludeDeal3,Spreadsheet10.3!L3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1701,0)+IF(IncludeDeal5,Spreadsheet10.3!L1701,0)","v":-2.4146315367579501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M699,0)+IF(IncludeDeal2,Spreadsheet10.3!M2703,0)+IF(IncludeDeal3,Spreadsheet10.3!M3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1701,0)+IF(IncludeDeal5,Spreadsheet10.3!M1701,0)","v":-1.89190373196781},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N699,0)+IF(IncludeDeal2,Spreadsheet10.3!N2703,0)+IF(IncludeDeal3,Spreadsheet10.3!N3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1701,0)+IF(IncludeDeal5,Spreadsheet10.3!N1701,0)","v":-2.80759126661084},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O699,0)+IF(IncludeDeal2,Spreadsheet10.3!O2703,0)+IF(IncludeDeal3,Spreadsheet10.3!O3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1701,0)+IF(IncludeDeal5,Spreadsheet10.3!O1701,0)","v":-2.6807197082405203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P699,0)+IF(IncludeDeal2,Spreadsheet10.3!P2703,0)+IF(IncludeDeal3,Spreadsheet10.3!P3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1701,0)+IF(IncludeDeal5,Spreadsheet10.3!P1701,0)","v":-2.29248884583152},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q699,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2703,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1701,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1701,0)","v":-1.28812960306275},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R699,0)+IF(IncludeDeal2,Spreadsheet10.3!R2703,0)+IF(IncludeDeal3,Spreadsheet10.3!R3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1701,0)+IF(IncludeDeal5,Spreadsheet10.3!R1701,0)","v":-1.3154947268561901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S699,0)+IF(IncludeDeal2,Spreadsheet10.3!S2703,0)+IF(IncludeDeal3,Spreadsheet10.3!S3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1701,0)+IF(IncludeDeal5,Spreadsheet10.3!S1701,0)","v":-0.84308958729657202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T699,0)+IF(IncludeDeal2,Spreadsheet10.3!T2703,0)+IF(IncludeDeal3,Spreadsheet10.3!T3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1701,0)+IF(IncludeDeal5,Spreadsheet10.3!T1701,0)","v":-0.90760613335743301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U699,0)+IF(IncludeDeal2,Spreadsheet10.3!U2703,0)+IF(IncludeDeal3,Spreadsheet10.3!U3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1701,0)+IF(IncludeDeal5,Spreadsheet10.3!U1701,0)","v":-0.66205133040959296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V699,0)+IF(IncludeDeal2,Spreadsheet10.3!V2703,0)+IF(IncludeDeal3,Spreadsheet10.3!V3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1701,0)+IF(IncludeDeal5,Spreadsheet10.3!V1701,0)","v":-0.54399968443122004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W699,0)+IF(IncludeDeal2,Spreadsheet10.3!W2703,0)+IF(IncludeDeal3,Spreadsheet10.3!W3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1701,0)+IF(IncludeDeal5,Spreadsheet10.3!W1701,0)","v":-0.40109146240047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X699,0)+IF(IncludeDeal2,Spreadsheet10.3!X2703,0)+IF(IncludeDeal3,Spreadsheet10.3!X3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1701,0)+IF(IncludeDeal5,Spreadsheet10.3!X1701,0)","v":-0.32587119849142099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y699,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2703,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1701,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1701,0)","v":-0.231112953461862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z699,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2703,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1701,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1701,0)","v":-0.14941423915118598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA699,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2703,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1701,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1701,0)","v":-8.7576170778024903E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB699,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2703,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1701,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1701,0)","v":-3.3060323744984799E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC699,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2703,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1701,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1701,0)","v":1.0056957981155199E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD699,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2703,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1701,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1701,0)","v":3.1783476621757199E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE699,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2703,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3705,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1701,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1701,0)","v":2.6737160356450497E-2}]
[null,"Simulation 666",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C700,0)+IF(IncludeDeal2,Spreadsheet10.3!C2704,0)+IF(IncludeDeal3,Spreadsheet10.3!C3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1702,0)+IF(IncludeDeal5,Spreadsheet10.3!C1702,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D700,0)+IF(IncludeDeal2,Spreadsheet10.3!D2704,0)+IF(IncludeDeal3,Spreadsheet10.3!D3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1702,0)+IF(IncludeDeal5,Spreadsheet10.3!D1702,0)","v":3.86443011837093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E700,0)+IF(IncludeDeal2,Spreadsheet10.3!E2704,0)+IF(IncludeDeal3,Spreadsheet10.3!E3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1702,0)+IF(IncludeDeal5,Spreadsheet10.3!E1702,0)","v":1.5684777965160799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F700,0)+IF(IncludeDeal2,Spreadsheet10.3!F2704,0)+IF(IncludeDeal3,Spreadsheet10.3!F3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1702,0)+IF(IncludeDeal5,Spreadsheet10.3!F1702,0)","v":5.7581912429320399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G700,0)+IF(IncludeDeal2,Spreadsheet10.3!G2704,0)+IF(IncludeDeal3,Spreadsheet10.3!G3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1702,0)+IF(IncludeDeal5,Spreadsheet10.3!G1702,0)","v":6.9034035660176096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H700,0)+IF(IncludeDeal2,Spreadsheet10.3!H2704,0)+IF(IncludeDeal3,Spreadsheet10.3!H3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1702,0)+IF(IncludeDeal5,Spreadsheet10.3!H1702,0)","v":6.7395750048726901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I700,0)+IF(IncludeDeal2,Spreadsheet10.3!I2704,0)+IF(IncludeDeal3,Spreadsheet10.3!I3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1702,0)+IF(IncludeDeal5,Spreadsheet10.3!I1702,0)","v":8.1375764638280899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J700,0)+IF(IncludeDeal2,Spreadsheet10.3!J2704,0)+IF(IncludeDeal3,Spreadsheet10.3!J3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1702,0)+IF(IncludeDeal5,Spreadsheet10.3!J1702,0)","v":7.5321091774839202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K700,0)+IF(IncludeDeal2,Spreadsheet10.3!K2704,0)+IF(IncludeDeal3,Spreadsheet10.3!K3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1702,0)+IF(IncludeDeal5,Spreadsheet10.3!K1702,0)","v":9.9882084931333193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L700,0)+IF(IncludeDeal2,Spreadsheet10.3!L2704,0)+IF(IncludeDeal3,Spreadsheet10.3!L3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1702,0)+IF(IncludeDeal5,Spreadsheet10.3!L1702,0)","v":9.2655323571923809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M700,0)+IF(IncludeDeal2,Spreadsheet10.3!M2704,0)+IF(IncludeDeal3,Spreadsheet10.3!M3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1702,0)+IF(IncludeDeal5,Spreadsheet10.3!M1702,0)","v":9.2217275843143209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N700,0)+IF(IncludeDeal2,Spreadsheet10.3!N2704,0)+IF(IncludeDeal3,Spreadsheet10.3!N3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1702,0)+IF(IncludeDeal5,Spreadsheet10.3!N1702,0)","v":9.3292989133391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O700,0)+IF(IncludeDeal2,Spreadsheet10.3!O2704,0)+IF(IncludeDeal3,Spreadsheet10.3!O3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1702,0)+IF(IncludeDeal5,Spreadsheet10.3!O1702,0)","v":8.48578260781197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P700,0)+IF(IncludeDeal2,Spreadsheet10.3!P2704,0)+IF(IncludeDeal3,Spreadsheet10.3!P3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1702,0)+IF(IncludeDeal5,Spreadsheet10.3!P1702,0)","v":8.3199594471486709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q700,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2704,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1702,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1702,0)","v":7.8584458333520901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R700,0)+IF(IncludeDeal2,Spreadsheet10.3!R2704,0)+IF(IncludeDeal3,Spreadsheet10.3!R3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1702,0)+IF(IncludeDeal5,Spreadsheet10.3!R1702,0)","v":7.76336539855492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S700,0)+IF(IncludeDeal2,Spreadsheet10.3!S2704,0)+IF(IncludeDeal3,Spreadsheet10.3!S3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1702,0)+IF(IncludeDeal5,Spreadsheet10.3!S1702,0)","v":7.3873577669115704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T700,0)+IF(IncludeDeal2,Spreadsheet10.3!T2704,0)+IF(IncludeDeal3,Spreadsheet10.3!T3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1702,0)+IF(IncludeDeal5,Spreadsheet10.3!T1702,0)","v":6.8787002289384693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U700,0)+IF(IncludeDeal2,Spreadsheet10.3!U2704,0)+IF(IncludeDeal3,Spreadsheet10.3!U3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1702,0)+IF(IncludeDeal5,Spreadsheet10.3!U1702,0)","v":6.3701498091522994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V700,0)+IF(IncludeDeal2,Spreadsheet10.3!V2704,0)+IF(IncludeDeal3,Spreadsheet10.3!V3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1702,0)+IF(IncludeDeal5,Spreadsheet10.3!V1702,0)","v":5.8282704053718399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W700,0)+IF(IncludeDeal2,Spreadsheet10.3!W2704,0)+IF(IncludeDeal3,Spreadsheet10.3!W3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1702,0)+IF(IncludeDeal5,Spreadsheet10.3!W1702,0)","v":5.2904119819097497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X700,0)+IF(IncludeDeal2,Spreadsheet10.3!X2704,0)+IF(IncludeDeal3,Spreadsheet10.3!X3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1702,0)+IF(IncludeDeal5,Spreadsheet10.3!X1702,0)","v":4.7451196161962494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y700,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2704,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1702,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1702,0)","v":4.1787160137416297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z700,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2704,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1702,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1702,0)","v":3.5852544385281098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA700,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2704,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1702,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1702,0)","v":2.9699449645340299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB700,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2704,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1702,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1702,0)","v":2.3421333733300798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC700,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2704,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1702,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1702,0)","v":1.78066068428657},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD700,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2704,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1702,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1702,0)","v":1.1924729164541201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE700,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2704,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3706,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1702,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1702,0)","v":0.58458491319661399}]
[null,"Simulation 667",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C701,0)+IF(IncludeDeal2,Spreadsheet10.3!C2705,0)+IF(IncludeDeal3,Spreadsheet10.3!C3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1703,0)+IF(IncludeDeal5,Spreadsheet10.3!C1703,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D701,0)+IF(IncludeDeal2,Spreadsheet10.3!D2705,0)+IF(IncludeDeal3,Spreadsheet10.3!D3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1703,0)+IF(IncludeDeal5,Spreadsheet10.3!D1703,0)","v":-2.56553041917098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E701,0)+IF(IncludeDeal2,Spreadsheet10.3!E2705,0)+IF(IncludeDeal3,Spreadsheet10.3!E3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1703,0)+IF(IncludeDeal5,Spreadsheet10.3!E1703,0)","v":-3.8466042816627501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F701,0)+IF(IncludeDeal2,Spreadsheet10.3!F2705,0)+IF(IncludeDeal3,Spreadsheet10.3!F3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1703,0)+IF(IncludeDeal5,Spreadsheet10.3!F1703,0)","v":-3.8140375113409903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G701,0)+IF(IncludeDeal2,Spreadsheet10.3!G2705,0)+IF(IncludeDeal3,Spreadsheet10.3!G3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1703,0)+IF(IncludeDeal5,Spreadsheet10.3!G1703,0)","v":-8.5733070245942002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H701,0)+IF(IncludeDeal2,Spreadsheet10.3!H2705,0)+IF(IncludeDeal3,Spreadsheet10.3!H3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1703,0)+IF(IncludeDeal5,Spreadsheet10.3!H1703,0)","v":-8.2053570127208797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I701,0)+IF(IncludeDeal2,Spreadsheet10.3!I2705,0)+IF(IncludeDeal3,Spreadsheet10.3!I3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1703,0)+IF(IncludeDeal5,Spreadsheet10.3!I1703,0)","v":-5.5458513288693698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J701,0)+IF(IncludeDeal2,Spreadsheet10.3!J2705,0)+IF(IncludeDeal3,Spreadsheet10.3!J3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1703,0)+IF(IncludeDeal5,Spreadsheet10.3!J1703,0)","v":-2.67012417124465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K701,0)+IF(IncludeDeal2,Spreadsheet10.3!K2705,0)+IF(IncludeDeal3,Spreadsheet10.3!K3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1703,0)+IF(IncludeDeal5,Spreadsheet10.3!K1703,0)","v":-0.87288430187921506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L701,0)+IF(IncludeDeal2,Spreadsheet10.3!L2705,0)+IF(IncludeDeal3,Spreadsheet10.3!L3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1703,0)+IF(IncludeDeal5,Spreadsheet10.3!L1703,0)","v":-1.4929674152527401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M701,0)+IF(IncludeDeal2,Spreadsheet10.3!M2705,0)+IF(IncludeDeal3,Spreadsheet10.3!M3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1703,0)+IF(IncludeDeal5,Spreadsheet10.3!M1703,0)","v":-0.55172960058167997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N701,0)+IF(IncludeDeal2,Spreadsheet10.3!N2705,0)+IF(IncludeDeal3,Spreadsheet10.3!N3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1703,0)+IF(IncludeDeal5,Spreadsheet10.3!N1703,0)","v":0.64430224168350503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O701,0)+IF(IncludeDeal2,Spreadsheet10.3!O2705,0)+IF(IncludeDeal3,Spreadsheet10.3!O3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1703,0)+IF(IncludeDeal5,Spreadsheet10.3!O1703,0)","v":9.0903382705498401E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P701,0)+IF(IncludeDeal2,Spreadsheet10.3!P2705,0)+IF(IncludeDeal3,Spreadsheet10.3!P3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1703,0)+IF(IncludeDeal5,Spreadsheet10.3!P1703,0)","v":0.39135019101247198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q701,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2705,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1703,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1703,0)","v":-0.162097655200723},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R701,0)+IF(IncludeDeal2,Spreadsheet10.3!R2705,0)+IF(IncludeDeal3,Spreadsheet10.3!R3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1703,0)+IF(IncludeDeal5,Spreadsheet10.3!R1703,0)","v":-0.69832716409930906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S701,0)+IF(IncludeDeal2,Spreadsheet10.3!S2705,0)+IF(IncludeDeal3,Spreadsheet10.3!S3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1703,0)+IF(IncludeDeal5,Spreadsheet10.3!S1703,0)","v":-0.70407343217123997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T701,0)+IF(IncludeDeal2,Spreadsheet10.3!T2705,0)+IF(IncludeDeal3,Spreadsheet10.3!T3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1703,0)+IF(IncludeDeal5,Spreadsheet10.3!T1703,0)","v":-0.48944417197242296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U701,0)+IF(IncludeDeal2,Spreadsheet10.3!U2705,0)+IF(IncludeDeal3,Spreadsheet10.3!U3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1703,0)+IF(IncludeDeal5,Spreadsheet10.3!U1703,0)","v":-0.34507508606630205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V701,0)+IF(IncludeDeal2,Spreadsheet10.3!V2705,0)+IF(IncludeDeal3,Spreadsheet10.3!V3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1703,0)+IF(IncludeDeal5,Spreadsheet10.3!V1703,0)","v":-0.14514094593593801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W701,0)+IF(IncludeDeal2,Spreadsheet10.3!W2705,0)+IF(IncludeDeal3,Spreadsheet10.3!W3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1703,0)+IF(IncludeDeal5,Spreadsheet10.3!W1703,0)","v":-2.8792809765532997E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X701,0)+IF(IncludeDeal2,Spreadsheet10.3!X2705,0)+IF(IncludeDeal3,Spreadsheet10.3!X3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1703,0)+IF(IncludeDeal5,Spreadsheet10.3!X1703,0)","v":0.134283155849622},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y701,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2705,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1703,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1703,0)","v":0.231463560641188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z701,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2705,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1703,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1703,0)","v":0.29281694230674704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA701,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2705,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1703,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1703,0)","v":0.32227428593812096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB701,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2705,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1703,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1703,0)","v":0.32341635028280996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC701,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2705,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1703,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1703,0)","v":0.303381859767205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD701,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2705,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1703,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1703,0)","v":0.244492683421621},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE701,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2705,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3707,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1703,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1703,0)","v":0.140734394390749}]
[null,"Simulation 668",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C702,0)+IF(IncludeDeal2,Spreadsheet10.3!C2706,0)+IF(IncludeDeal3,Spreadsheet10.3!C3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1704,0)+IF(IncludeDeal5,Spreadsheet10.3!C1704,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D702,0)+IF(IncludeDeal2,Spreadsheet10.3!D2706,0)+IF(IncludeDeal3,Spreadsheet10.3!D3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1704,0)+IF(IncludeDeal5,Spreadsheet10.3!D1704,0)","v":1.7702735298894299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E702,0)+IF(IncludeDeal2,Spreadsheet10.3!E2706,0)+IF(IncludeDeal3,Spreadsheet10.3!E3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1704,0)+IF(IncludeDeal5,Spreadsheet10.3!E1704,0)","v":0.97040190448724195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F702,0)+IF(IncludeDeal2,Spreadsheet10.3!F2706,0)+IF(IncludeDeal3,Spreadsheet10.3!F3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1704,0)+IF(IncludeDeal5,Spreadsheet10.3!F1704,0)","v":-0.296770394355239},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G702,0)+IF(IncludeDeal2,Spreadsheet10.3!G2706,0)+IF(IncludeDeal3,Spreadsheet10.3!G3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1704,0)+IF(IncludeDeal5,Spreadsheet10.3!G1704,0)","v":-2.20517155254834},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H702,0)+IF(IncludeDeal2,Spreadsheet10.3!H2706,0)+IF(IncludeDeal3,Spreadsheet10.3!H3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1704,0)+IF(IncludeDeal5,Spreadsheet10.3!H1704,0)","v":-5.0774614835771903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I702,0)+IF(IncludeDeal2,Spreadsheet10.3!I2706,0)+IF(IncludeDeal3,Spreadsheet10.3!I3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1704,0)+IF(IncludeDeal5,Spreadsheet10.3!I1704,0)","v":-0.13320564582833},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J702,0)+IF(IncludeDeal2,Spreadsheet10.3!J2706,0)+IF(IncludeDeal3,Spreadsheet10.3!J3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1704,0)+IF(IncludeDeal5,Spreadsheet10.3!J1704,0)","v":0.27382309586043402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K702,0)+IF(IncludeDeal2,Spreadsheet10.3!K2706,0)+IF(IncludeDeal3,Spreadsheet10.3!K3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1704,0)+IF(IncludeDeal5,Spreadsheet10.3!K1704,0)","v":4.4900141115328203E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L702,0)+IF(IncludeDeal2,Spreadsheet10.3!L2706,0)+IF(IncludeDeal3,Spreadsheet10.3!L3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1704,0)+IF(IncludeDeal5,Spreadsheet10.3!L1704,0)","v":0.56156850970188299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M702,0)+IF(IncludeDeal2,Spreadsheet10.3!M2706,0)+IF(IncludeDeal3,Spreadsheet10.3!M3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1704,0)+IF(IncludeDeal5,Spreadsheet10.3!M1704,0)","v":0.74987057935498003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N702,0)+IF(IncludeDeal2,Spreadsheet10.3!N2706,0)+IF(IncludeDeal3,Spreadsheet10.3!N3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1704,0)+IF(IncludeDeal5,Spreadsheet10.3!N1704,0)","v":1.5744868468798101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O702,0)+IF(IncludeDeal2,Spreadsheet10.3!O2706,0)+IF(IncludeDeal3,Spreadsheet10.3!O3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1704,0)+IF(IncludeDeal5,Spreadsheet10.3!O1704,0)","v":2.29081370383226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P702,0)+IF(IncludeDeal2,Spreadsheet10.3!P2706,0)+IF(IncludeDeal3,Spreadsheet10.3!P3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1704,0)+IF(IncludeDeal5,Spreadsheet10.3!P1704,0)","v":3.0172817796412303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q702,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2706,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1704,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1704,0)","v":2.76073533509159},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R702,0)+IF(IncludeDeal2,Spreadsheet10.3!R2706,0)+IF(IncludeDeal3,Spreadsheet10.3!R3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1704,0)+IF(IncludeDeal5,Spreadsheet10.3!R1704,0)","v":2.1423744180947901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S702,0)+IF(IncludeDeal2,Spreadsheet10.3!S2706,0)+IF(IncludeDeal3,Spreadsheet10.3!S3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1704,0)+IF(IncludeDeal5,Spreadsheet10.3!S1704,0)","v":2.0851377201763199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T702,0)+IF(IncludeDeal2,Spreadsheet10.3!T2706,0)+IF(IncludeDeal3,Spreadsheet10.3!T3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1704,0)+IF(IncludeDeal5,Spreadsheet10.3!T1704,0)","v":1.83974772918378},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U702,0)+IF(IncludeDeal2,Spreadsheet10.3!U2706,0)+IF(IncludeDeal3,Spreadsheet10.3!U3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1704,0)+IF(IncludeDeal5,Spreadsheet10.3!U1704,0)","v":1.7454405691585799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V702,0)+IF(IncludeDeal2,Spreadsheet10.3!V2706,0)+IF(IncludeDeal3,Spreadsheet10.3!V3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1704,0)+IF(IncludeDeal5,Spreadsheet10.3!V1704,0)","v":1.6647180610569101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W702,0)+IF(IncludeDeal2,Spreadsheet10.3!W2706,0)+IF(IncludeDeal3,Spreadsheet10.3!W3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1704,0)+IF(IncludeDeal5,Spreadsheet10.3!W1704,0)","v":1.54361449088585},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X702,0)+IF(IncludeDeal2,Spreadsheet10.3!X2706,0)+IF(IncludeDeal3,Spreadsheet10.3!X3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1704,0)+IF(IncludeDeal5,Spreadsheet10.3!X1704,0)","v":1.37368634423747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y702,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2706,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1704,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1704,0)","v":1.21467677272707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z702,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2706,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1704,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1704,0)","v":1.05213134113326},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA702,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2706,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1704,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1704,0)","v":0.87006440935701501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB702,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2706,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1704,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1704,0)","v":0.68621949253484205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC702,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2706,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1704,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1704,0)","v":0.52720143427603994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD702,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2706,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1704,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1704,0)","v":0.35573037666886703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE702,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2706,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3708,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1704,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1704,0)","v":0.17496343175200699}]
[null,"Simulation 669",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C703,0)+IF(IncludeDeal2,Spreadsheet10.3!C2707,0)+IF(IncludeDeal3,Spreadsheet10.3!C3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1705,0)+IF(IncludeDeal5,Spreadsheet10.3!C1705,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D703,0)+IF(IncludeDeal2,Spreadsheet10.3!D2707,0)+IF(IncludeDeal3,Spreadsheet10.3!D3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1705,0)+IF(IncludeDeal5,Spreadsheet10.3!D1705,0)","v":-1.73428539756069},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E703,0)+IF(IncludeDeal2,Spreadsheet10.3!E2707,0)+IF(IncludeDeal3,Spreadsheet10.3!E3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1705,0)+IF(IncludeDeal5,Spreadsheet10.3!E1705,0)","v":-6.3715942860327397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F703,0)+IF(IncludeDeal2,Spreadsheet10.3!F2707,0)+IF(IncludeDeal3,Spreadsheet10.3!F3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1705,0)+IF(IncludeDeal5,Spreadsheet10.3!F1705,0)","v":-6.2849702026095295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G703,0)+IF(IncludeDeal2,Spreadsheet10.3!G2707,0)+IF(IncludeDeal3,Spreadsheet10.3!G3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1705,0)+IF(IncludeDeal5,Spreadsheet10.3!G1705,0)","v":-7.1242374136946198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H703,0)+IF(IncludeDeal2,Spreadsheet10.3!H2707,0)+IF(IncludeDeal3,Spreadsheet10.3!H3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1705,0)+IF(IncludeDeal5,Spreadsheet10.3!H1705,0)","v":-10.349190276146601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I703,0)+IF(IncludeDeal2,Spreadsheet10.3!I2707,0)+IF(IncludeDeal3,Spreadsheet10.3!I3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1705,0)+IF(IncludeDeal5,Spreadsheet10.3!I1705,0)","v":-10.786335726283699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J703,0)+IF(IncludeDeal2,Spreadsheet10.3!J2707,0)+IF(IncludeDeal3,Spreadsheet10.3!J3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1705,0)+IF(IncludeDeal5,Spreadsheet10.3!J1705,0)","v":-12.8942427729885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K703,0)+IF(IncludeDeal2,Spreadsheet10.3!K2707,0)+IF(IncludeDeal3,Spreadsheet10.3!K3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1705,0)+IF(IncludeDeal5,Spreadsheet10.3!K1705,0)","v":-14.094291839346999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L703,0)+IF(IncludeDeal2,Spreadsheet10.3!L2707,0)+IF(IncludeDeal3,Spreadsheet10.3!L3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1705,0)+IF(IncludeDeal5,Spreadsheet10.3!L1705,0)","v":-12.973064549152701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M703,0)+IF(IncludeDeal2,Spreadsheet10.3!M2707,0)+IF(IncludeDeal3,Spreadsheet10.3!M3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1705,0)+IF(IncludeDeal5,Spreadsheet10.3!M1705,0)","v":-12.116818359845599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N703,0)+IF(IncludeDeal2,Spreadsheet10.3!N2707,0)+IF(IncludeDeal3,Spreadsheet10.3!N3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1705,0)+IF(IncludeDeal5,Spreadsheet10.3!N1705,0)","v":-11.774092086444801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O703,0)+IF(IncludeDeal2,Spreadsheet10.3!O2707,0)+IF(IncludeDeal3,Spreadsheet10.3!O3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1705,0)+IF(IncludeDeal5,Spreadsheet10.3!O1705,0)","v":-11.784569238898801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P703,0)+IF(IncludeDeal2,Spreadsheet10.3!P2707,0)+IF(IncludeDeal3,Spreadsheet10.3!P3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1705,0)+IF(IncludeDeal5,Spreadsheet10.3!P1705,0)","v":-11.102377549762901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q703,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2707,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1705,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1705,0)","v":-10.550025608395901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R703,0)+IF(IncludeDeal2,Spreadsheet10.3!R2707,0)+IF(IncludeDeal3,Spreadsheet10.3!R3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1705,0)+IF(IncludeDeal5,Spreadsheet10.3!R1705,0)","v":-9.9423015773643701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S703,0)+IF(IncludeDeal2,Spreadsheet10.3!S2707,0)+IF(IncludeDeal3,Spreadsheet10.3!S3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1705,0)+IF(IncludeDeal5,Spreadsheet10.3!S1705,0)","v":-9.5341335192090497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T703,0)+IF(IncludeDeal2,Spreadsheet10.3!T2707,0)+IF(IncludeDeal3,Spreadsheet10.3!T3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1705,0)+IF(IncludeDeal5,Spreadsheet10.3!T1705,0)","v":-8.9266213063806887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U703,0)+IF(IncludeDeal2,Spreadsheet10.3!U2707,0)+IF(IncludeDeal3,Spreadsheet10.3!U3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1705,0)+IF(IncludeDeal5,Spreadsheet10.3!U1705,0)","v":-8.26559533310121},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V703,0)+IF(IncludeDeal2,Spreadsheet10.3!V2707,0)+IF(IncludeDeal3,Spreadsheet10.3!V3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1705,0)+IF(IncludeDeal5,Spreadsheet10.3!V1705,0)","v":-7.5041245171501894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W703,0)+IF(IncludeDeal2,Spreadsheet10.3!W2707,0)+IF(IncludeDeal3,Spreadsheet10.3!W3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1705,0)+IF(IncludeDeal5,Spreadsheet10.3!W1705,0)","v":-6.6700148979871097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X703,0)+IF(IncludeDeal2,Spreadsheet10.3!X2707,0)+IF(IncludeDeal3,Spreadsheet10.3!X3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1705,0)+IF(IncludeDeal5,Spreadsheet10.3!X1705,0)","v":-5.8725445552182896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y703,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2707,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1705,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1705,0)","v":-5.09127593598879},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z703,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2707,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1705,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1705,0)","v":-4.3328751003773505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA703,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2707,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1705,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1705,0)","v":-3.5705408675187598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB703,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2707,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1705,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1705,0)","v":-2.8022528849762103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC703,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2707,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1705,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1705,0)","v":-2.0991044114705701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD703,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2707,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1705,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1705,0)","v":-1.38665504089086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE703,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2707,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3709,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1705,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1705,0)","v":-0.67550816286486004}]
[null,"Simulation 670",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C704,0)+IF(IncludeDeal2,Spreadsheet10.3!C2708,0)+IF(IncludeDeal3,Spreadsheet10.3!C3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1706,0)+IF(IncludeDeal5,Spreadsheet10.3!C1706,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D704,0)+IF(IncludeDeal2,Spreadsheet10.3!D2708,0)+IF(IncludeDeal3,Spreadsheet10.3!D3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1706,0)+IF(IncludeDeal5,Spreadsheet10.3!D1706,0)","v":-0.49314634628003401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E704,0)+IF(IncludeDeal2,Spreadsheet10.3!E2708,0)+IF(IncludeDeal3,Spreadsheet10.3!E3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1706,0)+IF(IncludeDeal5,Spreadsheet10.3!E1706,0)","v":3.3230148498651704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F704,0)+IF(IncludeDeal2,Spreadsheet10.3!F2708,0)+IF(IncludeDeal3,Spreadsheet10.3!F3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1706,0)+IF(IncludeDeal5,Spreadsheet10.3!F1706,0)","v":4.6766819331724303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G704,0)+IF(IncludeDeal2,Spreadsheet10.3!G2708,0)+IF(IncludeDeal3,Spreadsheet10.3!G3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1706,0)+IF(IncludeDeal5,Spreadsheet10.3!G1706,0)","v":6.5115752799851698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H704,0)+IF(IncludeDeal2,Spreadsheet10.3!H2708,0)+IF(IncludeDeal3,Spreadsheet10.3!H3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1706,0)+IF(IncludeDeal5,Spreadsheet10.3!H1706,0)","v":5.78913497015935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I704,0)+IF(IncludeDeal2,Spreadsheet10.3!I2708,0)+IF(IncludeDeal3,Spreadsheet10.3!I3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1706,0)+IF(IncludeDeal5,Spreadsheet10.3!I1706,0)","v":4.7572314390004795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J704,0)+IF(IncludeDeal2,Spreadsheet10.3!J2708,0)+IF(IncludeDeal3,Spreadsheet10.3!J3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1706,0)+IF(IncludeDeal5,Spreadsheet10.3!J1706,0)","v":4.6053991316814802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K704,0)+IF(IncludeDeal2,Spreadsheet10.3!K2708,0)+IF(IncludeDeal3,Spreadsheet10.3!K3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1706,0)+IF(IncludeDeal5,Spreadsheet10.3!K1706,0)","v":3.7722801036860902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L704,0)+IF(IncludeDeal2,Spreadsheet10.3!L2708,0)+IF(IncludeDeal3,Spreadsheet10.3!L3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1706,0)+IF(IncludeDeal5,Spreadsheet10.3!L1706,0)","v":5.51527977718803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M704,0)+IF(IncludeDeal2,Spreadsheet10.3!M2708,0)+IF(IncludeDeal3,Spreadsheet10.3!M3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1706,0)+IF(IncludeDeal5,Spreadsheet10.3!M1706,0)","v":5.4583462019803699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N704,0)+IF(IncludeDeal2,Spreadsheet10.3!N2708,0)+IF(IncludeDeal3,Spreadsheet10.3!N3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1706,0)+IF(IncludeDeal5,Spreadsheet10.3!N1706,0)","v":5.5454233675508604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O704,0)+IF(IncludeDeal2,Spreadsheet10.3!O2708,0)+IF(IncludeDeal3,Spreadsheet10.3!O3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1706,0)+IF(IncludeDeal5,Spreadsheet10.3!O1706,0)","v":5.2079235592261703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P704,0)+IF(IncludeDeal2,Spreadsheet10.3!P2708,0)+IF(IncludeDeal3,Spreadsheet10.3!P3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1706,0)+IF(IncludeDeal5,Spreadsheet10.3!P1706,0)","v":4.5400941161190005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q704,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2708,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1706,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1706,0)","v":4.74545575369104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R704,0)+IF(IncludeDeal2,Spreadsheet10.3!R2708,0)+IF(IncludeDeal3,Spreadsheet10.3!R3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1706,0)+IF(IncludeDeal5,Spreadsheet10.3!R1706,0)","v":4.6220896464085106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S704,0)+IF(IncludeDeal2,Spreadsheet10.3!S2708,0)+IF(IncludeDeal3,Spreadsheet10.3!S3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1706,0)+IF(IncludeDeal5,Spreadsheet10.3!S1706,0)","v":4.95507015154719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T704,0)+IF(IncludeDeal2,Spreadsheet10.3!T2708,0)+IF(IncludeDeal3,Spreadsheet10.3!T3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1706,0)+IF(IncludeDeal5,Spreadsheet10.3!T1706,0)","v":4.75190649976303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U704,0)+IF(IncludeDeal2,Spreadsheet10.3!U2708,0)+IF(IncludeDeal3,Spreadsheet10.3!U3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1706,0)+IF(IncludeDeal5,Spreadsheet10.3!U1706,0)","v":4.5737505461489993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V704,0)+IF(IncludeDeal2,Spreadsheet10.3!V2708,0)+IF(IncludeDeal3,Spreadsheet10.3!V3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1706,0)+IF(IncludeDeal5,Spreadsheet10.3!V1706,0)","v":4.1815357300778704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W704,0)+IF(IncludeDeal2,Spreadsheet10.3!W2708,0)+IF(IncludeDeal3,Spreadsheet10.3!W3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1706,0)+IF(IncludeDeal5,Spreadsheet10.3!W1706,0)","v":3.8092656955305597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X704,0)+IF(IncludeDeal2,Spreadsheet10.3!X2708,0)+IF(IncludeDeal3,Spreadsheet10.3!X3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1706,0)+IF(IncludeDeal5,Spreadsheet10.3!X1706,0)","v":3.41922620688849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y704,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2708,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1706,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1706,0)","v":3.0476471265264102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z704,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2708,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1706,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1706,0)","v":2.6522235561062897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA704,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2708,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1706,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1706,0)","v":2.2363429599209801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB704,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2708,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1706,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1706,0)","v":1.78935682001094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC704,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2708,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1706,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1706,0)","v":1.3824805484139},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD704,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2708,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1706,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1706,0)","v":0.94069757435787005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE704,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2708,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3710,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1706,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1706,0)","v":0.46933411778192002}]
[null,"Simulation 671",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C705,0)+IF(IncludeDeal2,Spreadsheet10.3!C2709,0)+IF(IncludeDeal3,Spreadsheet10.3!C3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1707,0)+IF(IncludeDeal5,Spreadsheet10.3!C1707,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D705,0)+IF(IncludeDeal2,Spreadsheet10.3!D2709,0)+IF(IncludeDeal3,Spreadsheet10.3!D3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1707,0)+IF(IncludeDeal5,Spreadsheet10.3!D1707,0)","v":-1.35044687972474},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E705,0)+IF(IncludeDeal2,Spreadsheet10.3!E2709,0)+IF(IncludeDeal3,Spreadsheet10.3!E3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1707,0)+IF(IncludeDeal5,Spreadsheet10.3!E1707,0)","v":-1.27300775389243},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F705,0)+IF(IncludeDeal2,Spreadsheet10.3!F2709,0)+IF(IncludeDeal3,Spreadsheet10.3!F3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1707,0)+IF(IncludeDeal5,Spreadsheet10.3!F1707,0)","v":-1.6081567145485101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G705,0)+IF(IncludeDeal2,Spreadsheet10.3!G2709,0)+IF(IncludeDeal3,Spreadsheet10.3!G3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1707,0)+IF(IncludeDeal5,Spreadsheet10.3!G1707,0)","v":-0.46974488718218899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H705,0)+IF(IncludeDeal2,Spreadsheet10.3!H2709,0)+IF(IncludeDeal3,Spreadsheet10.3!H3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1707,0)+IF(IncludeDeal5,Spreadsheet10.3!H1707,0)","v":1.4894813215748601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I705,0)+IF(IncludeDeal2,Spreadsheet10.3!I2709,0)+IF(IncludeDeal3,Spreadsheet10.3!I3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1707,0)+IF(IncludeDeal5,Spreadsheet10.3!I1707,0)","v":4.4023392022450603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J705,0)+IF(IncludeDeal2,Spreadsheet10.3!J2709,0)+IF(IncludeDeal3,Spreadsheet10.3!J3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1707,0)+IF(IncludeDeal5,Spreadsheet10.3!J1707,0)","v":5.4828834337196302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K705,0)+IF(IncludeDeal2,Spreadsheet10.3!K2709,0)+IF(IncludeDeal3,Spreadsheet10.3!K3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1707,0)+IF(IncludeDeal5,Spreadsheet10.3!K1707,0)","v":3.2836937203918999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L705,0)+IF(IncludeDeal2,Spreadsheet10.3!L2709,0)+IF(IncludeDeal3,Spreadsheet10.3!L3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1707,0)+IF(IncludeDeal5,Spreadsheet10.3!L1707,0)","v":2.86569476443219},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M705,0)+IF(IncludeDeal2,Spreadsheet10.3!M2709,0)+IF(IncludeDeal3,Spreadsheet10.3!M3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1707,0)+IF(IncludeDeal5,Spreadsheet10.3!M1707,0)","v":1.7042524090659099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N705,0)+IF(IncludeDeal2,Spreadsheet10.3!N2709,0)+IF(IncludeDeal3,Spreadsheet10.3!N3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1707,0)+IF(IncludeDeal5,Spreadsheet10.3!N1707,0)","v":1.90378970110753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O705,0)+IF(IncludeDeal2,Spreadsheet10.3!O2709,0)+IF(IncludeDeal3,Spreadsheet10.3!O3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1707,0)+IF(IncludeDeal5,Spreadsheet10.3!O1707,0)","v":2.4490980555314801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P705,0)+IF(IncludeDeal2,Spreadsheet10.3!P2709,0)+IF(IncludeDeal3,Spreadsheet10.3!P3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1707,0)+IF(IncludeDeal5,Spreadsheet10.3!P1707,0)","v":3.0909480906979598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q705,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2709,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1707,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1707,0)","v":3.2053322838854301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R705,0)+IF(IncludeDeal2,Spreadsheet10.3!R2709,0)+IF(IncludeDeal3,Spreadsheet10.3!R3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1707,0)+IF(IncludeDeal5,Spreadsheet10.3!R1707,0)","v":3.35611962555675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S705,0)+IF(IncludeDeal2,Spreadsheet10.3!S2709,0)+IF(IncludeDeal3,Spreadsheet10.3!S3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1707,0)+IF(IncludeDeal5,Spreadsheet10.3!S1707,0)","v":3.3905468151083098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T705,0)+IF(IncludeDeal2,Spreadsheet10.3!T2709,0)+IF(IncludeDeal3,Spreadsheet10.3!T3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1707,0)+IF(IncludeDeal5,Spreadsheet10.3!T1707,0)","v":3.1430040671988899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U705,0)+IF(IncludeDeal2,Spreadsheet10.3!U2709,0)+IF(IncludeDeal3,Spreadsheet10.3!U3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1707,0)+IF(IncludeDeal5,Spreadsheet10.3!U1707,0)","v":2.92019250180988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V705,0)+IF(IncludeDeal2,Spreadsheet10.3!V2709,0)+IF(IncludeDeal3,Spreadsheet10.3!V3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1707,0)+IF(IncludeDeal5,Spreadsheet10.3!V1707,0)","v":2.7333823833544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W705,0)+IF(IncludeDeal2,Spreadsheet10.3!W2709,0)+IF(IncludeDeal3,Spreadsheet10.3!W3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1707,0)+IF(IncludeDeal5,Spreadsheet10.3!W1707,0)","v":2.49450996417877},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X705,0)+IF(IncludeDeal2,Spreadsheet10.3!X2709,0)+IF(IncludeDeal3,Spreadsheet10.3!X3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1707,0)+IF(IncludeDeal5,Spreadsheet10.3!X1707,0)","v":2.25541881302245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y705,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2709,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1707,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1707,0)","v":1.98240454346077},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z705,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2709,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1707,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1707,0)","v":1.7054362547927302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA705,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2709,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1707,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1707,0)","v":1.41151617925741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB705,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2709,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1707,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1707,0)","v":1.1057001581025601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC705,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2709,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1707,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1707,0)","v":0.839251634362843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD705,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2709,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1707,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1707,0)","v":0.560246077519295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE705,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2709,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3711,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1707,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1707,0)","v":0.272854438473492}]
[null,"Simulation 672",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C706,0)+IF(IncludeDeal2,Spreadsheet10.3!C2710,0)+IF(IncludeDeal3,Spreadsheet10.3!C3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1708,0)+IF(IncludeDeal5,Spreadsheet10.3!C1708,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D706,0)+IF(IncludeDeal2,Spreadsheet10.3!D2710,0)+IF(IncludeDeal3,Spreadsheet10.3!D3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1708,0)+IF(IncludeDeal5,Spreadsheet10.3!D1708,0)","v":4.16726606873475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E706,0)+IF(IncludeDeal2,Spreadsheet10.3!E2710,0)+IF(IncludeDeal3,Spreadsheet10.3!E3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1708,0)+IF(IncludeDeal5,Spreadsheet10.3!E1708,0)","v":6.3570557160764505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F706,0)+IF(IncludeDeal2,Spreadsheet10.3!F2710,0)+IF(IncludeDeal3,Spreadsheet10.3!F3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1708,0)+IF(IncludeDeal5,Spreadsheet10.3!F1708,0)","v":4.6849758888102695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G706,0)+IF(IncludeDeal2,Spreadsheet10.3!G2710,0)+IF(IncludeDeal3,Spreadsheet10.3!G3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1708,0)+IF(IncludeDeal5,Spreadsheet10.3!G1708,0)","v":4.2192004529496403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H706,0)+IF(IncludeDeal2,Spreadsheet10.3!H2710,0)+IF(IncludeDeal3,Spreadsheet10.3!H3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1708,0)+IF(IncludeDeal5,Spreadsheet10.3!H1708,0)","v":7.0268704297944398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I706,0)+IF(IncludeDeal2,Spreadsheet10.3!I2710,0)+IF(IncludeDeal3,Spreadsheet10.3!I3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1708,0)+IF(IncludeDeal5,Spreadsheet10.3!I1708,0)","v":6.8150637619195598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J706,0)+IF(IncludeDeal2,Spreadsheet10.3!J2710,0)+IF(IncludeDeal3,Spreadsheet10.3!J3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1708,0)+IF(IncludeDeal5,Spreadsheet10.3!J1708,0)","v":8.3716126584205703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K706,0)+IF(IncludeDeal2,Spreadsheet10.3!K2710,0)+IF(IncludeDeal3,Spreadsheet10.3!K3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1708,0)+IF(IncludeDeal5,Spreadsheet10.3!K1708,0)","v":7.24326121380009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L706,0)+IF(IncludeDeal2,Spreadsheet10.3!L2710,0)+IF(IncludeDeal3,Spreadsheet10.3!L3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1708,0)+IF(IncludeDeal5,Spreadsheet10.3!L1708,0)","v":6.5989730127592807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M706,0)+IF(IncludeDeal2,Spreadsheet10.3!M2710,0)+IF(IncludeDeal3,Spreadsheet10.3!M3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1708,0)+IF(IncludeDeal5,Spreadsheet10.3!M1708,0)","v":6.5731499967654194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N706,0)+IF(IncludeDeal2,Spreadsheet10.3!N2710,0)+IF(IncludeDeal3,Spreadsheet10.3!N3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1708,0)+IF(IncludeDeal5,Spreadsheet10.3!N1708,0)","v":6.3560278043454401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O706,0)+IF(IncludeDeal2,Spreadsheet10.3!O2710,0)+IF(IncludeDeal3,Spreadsheet10.3!O3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1708,0)+IF(IncludeDeal5,Spreadsheet10.3!O1708,0)","v":6.8064445290633202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P706,0)+IF(IncludeDeal2,Spreadsheet10.3!P2710,0)+IF(IncludeDeal3,Spreadsheet10.3!P3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1708,0)+IF(IncludeDeal5,Spreadsheet10.3!P1708,0)","v":7.0533599200824399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q706,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2710,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1708,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1708,0)","v":6.7805239858380206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R706,0)+IF(IncludeDeal2,Spreadsheet10.3!R2710,0)+IF(IncludeDeal3,Spreadsheet10.3!R3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1708,0)+IF(IncludeDeal5,Spreadsheet10.3!R1708,0)","v":6.4380542754085797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S706,0)+IF(IncludeDeal2,Spreadsheet10.3!S2710,0)+IF(IncludeDeal3,Spreadsheet10.3!S3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1708,0)+IF(IncludeDeal5,Spreadsheet10.3!S1708,0)","v":6.1233843196690296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T706,0)+IF(IncludeDeal2,Spreadsheet10.3!T2710,0)+IF(IncludeDeal3,Spreadsheet10.3!T3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1708,0)+IF(IncludeDeal5,Spreadsheet10.3!T1708,0)","v":5.8428219452963308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U706,0)+IF(IncludeDeal2,Spreadsheet10.3!U2710,0)+IF(IncludeDeal3,Spreadsheet10.3!U3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1708,0)+IF(IncludeDeal5,Spreadsheet10.3!U1708,0)","v":5.4918085578207601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V706,0)+IF(IncludeDeal2,Spreadsheet10.3!V2710,0)+IF(IncludeDeal3,Spreadsheet10.3!V3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1708,0)+IF(IncludeDeal5,Spreadsheet10.3!V1708,0)","v":5.1132863021227104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W706,0)+IF(IncludeDeal2,Spreadsheet10.3!W2710,0)+IF(IncludeDeal3,Spreadsheet10.3!W3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1708,0)+IF(IncludeDeal5,Spreadsheet10.3!W1708,0)","v":4.7127200673174894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X706,0)+IF(IncludeDeal2,Spreadsheet10.3!X2710,0)+IF(IncludeDeal3,Spreadsheet10.3!X3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1708,0)+IF(IncludeDeal5,Spreadsheet10.3!X1708,0)","v":4.2643414778089896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y706,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2710,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1708,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1708,0)","v":3.7836926962107897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z706,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2710,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1708,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1708,0)","v":3.2850529532688504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA706,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2710,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1708,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1708,0)","v":2.7535882543726697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB706,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2710,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1708,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1708,0)","v":2.1978670918285599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC706,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2710,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1708,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1708,0)","v":1.6921021977194501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD706,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2710,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1708,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1708,0)","v":1.1464401273256299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE706,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2710,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3712,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1708,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1708,0)","v":0.56935890983730497}]
[null,"Simulation 673",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C707,0)+IF(IncludeDeal2,Spreadsheet10.3!C2711,0)+IF(IncludeDeal3,Spreadsheet10.3!C3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1709,0)+IF(IncludeDeal5,Spreadsheet10.3!C1709,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D707,0)+IF(IncludeDeal2,Spreadsheet10.3!D2711,0)+IF(IncludeDeal3,Spreadsheet10.3!D3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1709,0)+IF(IncludeDeal5,Spreadsheet10.3!D1709,0)","v":-2.2404944759937102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E707,0)+IF(IncludeDeal2,Spreadsheet10.3!E2711,0)+IF(IncludeDeal3,Spreadsheet10.3!E3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1709,0)+IF(IncludeDeal5,Spreadsheet10.3!E1709,0)","v":0.67795147934},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F707,0)+IF(IncludeDeal2,Spreadsheet10.3!F2711,0)+IF(IncludeDeal3,Spreadsheet10.3!F3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1709,0)+IF(IncludeDeal5,Spreadsheet10.3!F1709,0)","v":3.2698292065659302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G707,0)+IF(IncludeDeal2,Spreadsheet10.3!G2711,0)+IF(IncludeDeal3,Spreadsheet10.3!G3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1709,0)+IF(IncludeDeal5,Spreadsheet10.3!G1709,0)","v":1.4097355247882299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H707,0)+IF(IncludeDeal2,Spreadsheet10.3!H2711,0)+IF(IncludeDeal3,Spreadsheet10.3!H3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1709,0)+IF(IncludeDeal5,Spreadsheet10.3!H1709,0)","v":0.39349725499299498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I707,0)+IF(IncludeDeal2,Spreadsheet10.3!I2711,0)+IF(IncludeDeal3,Spreadsheet10.3!I3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1709,0)+IF(IncludeDeal5,Spreadsheet10.3!I1709,0)","v":1.9721221257978001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J707,0)+IF(IncludeDeal2,Spreadsheet10.3!J2711,0)+IF(IncludeDeal3,Spreadsheet10.3!J3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1709,0)+IF(IncludeDeal5,Spreadsheet10.3!J1709,0)","v":3.4217913813534899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K707,0)+IF(IncludeDeal2,Spreadsheet10.3!K2711,0)+IF(IncludeDeal3,Spreadsheet10.3!K3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1709,0)+IF(IncludeDeal5,Spreadsheet10.3!K1709,0)","v":3.2800223239819699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L707,0)+IF(IncludeDeal2,Spreadsheet10.3!L2711,0)+IF(IncludeDeal3,Spreadsheet10.3!L3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1709,0)+IF(IncludeDeal5,Spreadsheet10.3!L1709,0)","v":4.5849817798596302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M707,0)+IF(IncludeDeal2,Spreadsheet10.3!M2711,0)+IF(IncludeDeal3,Spreadsheet10.3!M3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1709,0)+IF(IncludeDeal5,Spreadsheet10.3!M1709,0)","v":1.9109127050253198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N707,0)+IF(IncludeDeal2,Spreadsheet10.3!N2711,0)+IF(IncludeDeal3,Spreadsheet10.3!N3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1709,0)+IF(IncludeDeal5,Spreadsheet10.3!N1709,0)","v":3.4135222285653999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O707,0)+IF(IncludeDeal2,Spreadsheet10.3!O2711,0)+IF(IncludeDeal3,Spreadsheet10.3!O3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1709,0)+IF(IncludeDeal5,Spreadsheet10.3!O1709,0)","v":1.4544863390585898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P707,0)+IF(IncludeDeal2,Spreadsheet10.3!P2711,0)+IF(IncludeDeal3,Spreadsheet10.3!P3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1709,0)+IF(IncludeDeal5,Spreadsheet10.3!P1709,0)","v":1.3588867601741899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q707,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2711,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1709,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1709,0)","v":1.2105902201666598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R707,0)+IF(IncludeDeal2,Spreadsheet10.3!R2711,0)+IF(IncludeDeal3,Spreadsheet10.3!R3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1709,0)+IF(IncludeDeal5,Spreadsheet10.3!R1709,0)","v":0.85198408747521803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S707,0)+IF(IncludeDeal2,Spreadsheet10.3!S2711,0)+IF(IncludeDeal3,Spreadsheet10.3!S3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1709,0)+IF(IncludeDeal5,Spreadsheet10.3!S1709,0)","v":1.0646536474253701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T707,0)+IF(IncludeDeal2,Spreadsheet10.3!T2711,0)+IF(IncludeDeal3,Spreadsheet10.3!T3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1709,0)+IF(IncludeDeal5,Spreadsheet10.3!T1709,0)","v":0.84067676992213003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U707,0)+IF(IncludeDeal2,Spreadsheet10.3!U2711,0)+IF(IncludeDeal3,Spreadsheet10.3!U3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1709,0)+IF(IncludeDeal5,Spreadsheet10.3!U1709,0)","v":0.67761415046646289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V707,0)+IF(IncludeDeal2,Spreadsheet10.3!V2711,0)+IF(IncludeDeal3,Spreadsheet10.3!V3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1709,0)+IF(IncludeDeal5,Spreadsheet10.3!V1709,0)","v":0.62807384839658909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W707,0)+IF(IncludeDeal2,Spreadsheet10.3!W2711,0)+IF(IncludeDeal3,Spreadsheet10.3!W3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1709,0)+IF(IncludeDeal5,Spreadsheet10.3!W1709,0)","v":0.58290210428231803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X707,0)+IF(IncludeDeal2,Spreadsheet10.3!X2711,0)+IF(IncludeDeal3,Spreadsheet10.3!X3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1709,0)+IF(IncludeDeal5,Spreadsheet10.3!X1709,0)","v":0.50666991494242997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y707,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2711,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1709,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1709,0)","v":0.435247401058864},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z707,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2711,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1709,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1709,0)","v":0.36572049148246699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA707,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2711,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1709,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1709,0)","v":0.29807946011610298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB707,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2711,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1709,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1709,0)","v":0.22828305860186701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC707,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2711,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1709,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1709,0)","v":0.177195788020896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD707,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2711,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1709,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1709,0)","v":0.120547319954555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE707,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2711,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3713,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1709,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1709,0)","v":5.8964530548400999E-2}]
[null,"Simulation 674",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C708,0)+IF(IncludeDeal2,Spreadsheet10.3!C2712,0)+IF(IncludeDeal3,Spreadsheet10.3!C3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1710,0)+IF(IncludeDeal5,Spreadsheet10.3!C1710,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D708,0)+IF(IncludeDeal2,Spreadsheet10.3!D2712,0)+IF(IncludeDeal3,Spreadsheet10.3!D3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1710,0)+IF(IncludeDeal5,Spreadsheet10.3!D1710,0)","v":1.2088829750468801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E708,0)+IF(IncludeDeal2,Spreadsheet10.3!E2712,0)+IF(IncludeDeal3,Spreadsheet10.3!E3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1710,0)+IF(IncludeDeal5,Spreadsheet10.3!E1710,0)","v":1.96660505973328},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F708,0)+IF(IncludeDeal2,Spreadsheet10.3!F2712,0)+IF(IncludeDeal3,Spreadsheet10.3!F3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1710,0)+IF(IncludeDeal5,Spreadsheet10.3!F1710,0)","v":2.98607648083643},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G708,0)+IF(IncludeDeal2,Spreadsheet10.3!G2712,0)+IF(IncludeDeal3,Spreadsheet10.3!G3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1710,0)+IF(IncludeDeal5,Spreadsheet10.3!G1710,0)","v":3.4569328687841301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H708,0)+IF(IncludeDeal2,Spreadsheet10.3!H2712,0)+IF(IncludeDeal3,Spreadsheet10.3!H3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1710,0)+IF(IncludeDeal5,Spreadsheet10.3!H1710,0)","v":2.9746624025041299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I708,0)+IF(IncludeDeal2,Spreadsheet10.3!I2712,0)+IF(IncludeDeal3,Spreadsheet10.3!I3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1710,0)+IF(IncludeDeal5,Spreadsheet10.3!I1710,0)","v":2.6229528845024501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J708,0)+IF(IncludeDeal2,Spreadsheet10.3!J2712,0)+IF(IncludeDeal3,Spreadsheet10.3!J3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1710,0)+IF(IncludeDeal5,Spreadsheet10.3!J1710,0)","v":-0.38342537774798197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K708,0)+IF(IncludeDeal2,Spreadsheet10.3!K2712,0)+IF(IncludeDeal3,Spreadsheet10.3!K3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1710,0)+IF(IncludeDeal5,Spreadsheet10.3!K1710,0)","v":1.79262996124236},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L708,0)+IF(IncludeDeal2,Spreadsheet10.3!L2712,0)+IF(IncludeDeal3,Spreadsheet10.3!L3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1710,0)+IF(IncludeDeal5,Spreadsheet10.3!L1710,0)","v":1.6984822937950499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M708,0)+IF(IncludeDeal2,Spreadsheet10.3!M2712,0)+IF(IncludeDeal3,Spreadsheet10.3!M3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1710,0)+IF(IncludeDeal5,Spreadsheet10.3!M1710,0)","v":1.3542722342067401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N708,0)+IF(IncludeDeal2,Spreadsheet10.3!N2712,0)+IF(IncludeDeal3,Spreadsheet10.3!N3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1710,0)+IF(IncludeDeal5,Spreadsheet10.3!N1710,0)","v":1.39832569326603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O708,0)+IF(IncludeDeal2,Spreadsheet10.3!O2712,0)+IF(IncludeDeal3,Spreadsheet10.3!O3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1710,0)+IF(IncludeDeal5,Spreadsheet10.3!O1710,0)","v":0.57698781081024297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P708,0)+IF(IncludeDeal2,Spreadsheet10.3!P2712,0)+IF(IncludeDeal3,Spreadsheet10.3!P3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1710,0)+IF(IncludeDeal5,Spreadsheet10.3!P1710,0)","v":1.8761437353664598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q708,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2712,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1710,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1710,0)","v":2.2599669408646599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R708,0)+IF(IncludeDeal2,Spreadsheet10.3!R2712,0)+IF(IncludeDeal3,Spreadsheet10.3!R3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1710,0)+IF(IncludeDeal5,Spreadsheet10.3!R1710,0)","v":2.0943964485288902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S708,0)+IF(IncludeDeal2,Spreadsheet10.3!S2712,0)+IF(IncludeDeal3,Spreadsheet10.3!S3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1710,0)+IF(IncludeDeal5,Spreadsheet10.3!S1710,0)","v":1.52016108047961},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T708,0)+IF(IncludeDeal2,Spreadsheet10.3!T2712,0)+IF(IncludeDeal3,Spreadsheet10.3!T3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1710,0)+IF(IncludeDeal5,Spreadsheet10.3!T1710,0)","v":1.2526561677405799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U708,0)+IF(IncludeDeal2,Spreadsheet10.3!U2712,0)+IF(IncludeDeal3,Spreadsheet10.3!U3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1710,0)+IF(IncludeDeal5,Spreadsheet10.3!U1710,0)","v":1.1969815398065302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V708,0)+IF(IncludeDeal2,Spreadsheet10.3!V2712,0)+IF(IncludeDeal3,Spreadsheet10.3!V3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1710,0)+IF(IncludeDeal5,Spreadsheet10.3!V1710,0)","v":1.0455282902787599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W708,0)+IF(IncludeDeal2,Spreadsheet10.3!W2712,0)+IF(IncludeDeal3,Spreadsheet10.3!W3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1710,0)+IF(IncludeDeal5,Spreadsheet10.3!W1710,0)","v":0.940461167969739},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X708,0)+IF(IncludeDeal2,Spreadsheet10.3!X2712,0)+IF(IncludeDeal3,Spreadsheet10.3!X3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1710,0)+IF(IncludeDeal5,Spreadsheet10.3!X1710,0)","v":0.79961079228781695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y708,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2712,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1710,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1710,0)","v":0.69401694585703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z708,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2712,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1710,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1710,0)","v":0.58653388256401995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA708,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2712,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1710,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1710,0)","v":0.47303670263243602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB708,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2712,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1710,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1710,0)","v":0.35902090427021099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC708,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2712,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1710,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1710,0)","v":0.27474217340109103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD708,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2712,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1710,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1710,0)","v":0.18392778793933601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE708,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2712,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3714,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1710,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1710,0)","v":8.8456063308010396E-2}]
[null,"Simulation 675",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C709,0)+IF(IncludeDeal2,Spreadsheet10.3!C2713,0)+IF(IncludeDeal3,Spreadsheet10.3!C3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1711,0)+IF(IncludeDeal5,Spreadsheet10.3!C1711,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D709,0)+IF(IncludeDeal2,Spreadsheet10.3!D2713,0)+IF(IncludeDeal3,Spreadsheet10.3!D3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1711,0)+IF(IncludeDeal5,Spreadsheet10.3!D1711,0)","v":1.3132052874518501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E709,0)+IF(IncludeDeal2,Spreadsheet10.3!E2713,0)+IF(IncludeDeal3,Spreadsheet10.3!E3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1711,0)+IF(IncludeDeal5,Spreadsheet10.3!E1711,0)","v":-5.73054992992913},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F709,0)+IF(IncludeDeal2,Spreadsheet10.3!F2713,0)+IF(IncludeDeal3,Spreadsheet10.3!F3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1711,0)+IF(IncludeDeal5,Spreadsheet10.3!F1711,0)","v":-6.4113055351197001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G709,0)+IF(IncludeDeal2,Spreadsheet10.3!G2713,0)+IF(IncludeDeal3,Spreadsheet10.3!G3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1711,0)+IF(IncludeDeal5,Spreadsheet10.3!G1711,0)","v":-4.3533682027515601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H709,0)+IF(IncludeDeal2,Spreadsheet10.3!H2713,0)+IF(IncludeDeal3,Spreadsheet10.3!H3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1711,0)+IF(IncludeDeal5,Spreadsheet10.3!H1711,0)","v":-3.8616107834653102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I709,0)+IF(IncludeDeal2,Spreadsheet10.3!I2713,0)+IF(IncludeDeal3,Spreadsheet10.3!I3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1711,0)+IF(IncludeDeal5,Spreadsheet10.3!I1711,0)","v":-3.98029666073651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J709,0)+IF(IncludeDeal2,Spreadsheet10.3!J2713,0)+IF(IncludeDeal3,Spreadsheet10.3!J3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1711,0)+IF(IncludeDeal5,Spreadsheet10.3!J1711,0)","v":-1.8321478657191701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K709,0)+IF(IncludeDeal2,Spreadsheet10.3!K2713,0)+IF(IncludeDeal3,Spreadsheet10.3!K3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1711,0)+IF(IncludeDeal5,Spreadsheet10.3!K1711,0)","v":-0.94054712559633502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L709,0)+IF(IncludeDeal2,Spreadsheet10.3!L2713,0)+IF(IncludeDeal3,Spreadsheet10.3!L3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1711,0)+IF(IncludeDeal5,Spreadsheet10.3!L1711,0)","v":-1.60366687157445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M709,0)+IF(IncludeDeal2,Spreadsheet10.3!M2713,0)+IF(IncludeDeal3,Spreadsheet10.3!M3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1711,0)+IF(IncludeDeal5,Spreadsheet10.3!M1711,0)","v":0.16967699448769902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N709,0)+IF(IncludeDeal2,Spreadsheet10.3!N2713,0)+IF(IncludeDeal3,Spreadsheet10.3!N3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1711,0)+IF(IncludeDeal5,Spreadsheet10.3!N1711,0)","v":0.59705152079266599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O709,0)+IF(IncludeDeal2,Spreadsheet10.3!O2713,0)+IF(IncludeDeal3,Spreadsheet10.3!O3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1711,0)+IF(IncludeDeal5,Spreadsheet10.3!O1711,0)","v":-0.50545492506660705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P709,0)+IF(IncludeDeal2,Spreadsheet10.3!P2713,0)+IF(IncludeDeal3,Spreadsheet10.3!P3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1711,0)+IF(IncludeDeal5,Spreadsheet10.3!P1711,0)","v":-0.18724032452856701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q709,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2713,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1711,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1711,0)","v":-0.23109241450161699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R709,0)+IF(IncludeDeal2,Spreadsheet10.3!R2713,0)+IF(IncludeDeal3,Spreadsheet10.3!R3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1711,0)+IF(IncludeDeal5,Spreadsheet10.3!R1711,0)","v":-0.33660473512084899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S709,0)+IF(IncludeDeal2,Spreadsheet10.3!S2713,0)+IF(IncludeDeal3,Spreadsheet10.3!S3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1711,0)+IF(IncludeDeal5,Spreadsheet10.3!S1711,0)","v":-0.27935057129076701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T709,0)+IF(IncludeDeal2,Spreadsheet10.3!T2713,0)+IF(IncludeDeal3,Spreadsheet10.3!T3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1711,0)+IF(IncludeDeal5,Spreadsheet10.3!T1711,0)","v":0.15647276905021199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U709,0)+IF(IncludeDeal2,Spreadsheet10.3!U2713,0)+IF(IncludeDeal3,Spreadsheet10.3!U3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1711,0)+IF(IncludeDeal5,Spreadsheet10.3!U1711,0)","v":0.34010545984235302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V709,0)+IF(IncludeDeal2,Spreadsheet10.3!V2713,0)+IF(IncludeDeal3,Spreadsheet10.3!V3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1711,0)+IF(IncludeDeal5,Spreadsheet10.3!V1711,0)","v":0.43086279432208202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W709,0)+IF(IncludeDeal2,Spreadsheet10.3!W2713,0)+IF(IncludeDeal3,Spreadsheet10.3!W3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1711,0)+IF(IncludeDeal5,Spreadsheet10.3!W1711,0)","v":0.51115836500357303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X709,0)+IF(IncludeDeal2,Spreadsheet10.3!X2713,0)+IF(IncludeDeal3,Spreadsheet10.3!X3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1711,0)+IF(IncludeDeal5,Spreadsheet10.3!X1711,0)","v":0.59225076024557999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y709,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2713,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1711,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1711,0)","v":0.62833256713494201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z709,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2713,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1711,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1711,0)","v":0.63283533188972096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA709,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2713,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1711,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1711,0)","v":0.608675893001554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB709,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2713,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1711,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1711,0)","v":0.54893146917640201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC709,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2713,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1711,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1711,0)","v":0.47460612035767402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD709,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2713,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1711,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1711,0)","v":0.35776096324106499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE709,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2713,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3715,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1711,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1711,0)","v":0.195663339568173}]
[null,"Simulation 676",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C710,0)+IF(IncludeDeal2,Spreadsheet10.3!C2714,0)+IF(IncludeDeal3,Spreadsheet10.3!C3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1712,0)+IF(IncludeDeal5,Spreadsheet10.3!C1712,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D710,0)+IF(IncludeDeal2,Spreadsheet10.3!D2714,0)+IF(IncludeDeal3,Spreadsheet10.3!D3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1712,0)+IF(IncludeDeal5,Spreadsheet10.3!D1712,0)","v":4.17457512234063},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E710,0)+IF(IncludeDeal2,Spreadsheet10.3!E2714,0)+IF(IncludeDeal3,Spreadsheet10.3!E3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1712,0)+IF(IncludeDeal5,Spreadsheet10.3!E1712,0)","v":8.3501431856085304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F710,0)+IF(IncludeDeal2,Spreadsheet10.3!F2714,0)+IF(IncludeDeal3,Spreadsheet10.3!F3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1712,0)+IF(IncludeDeal5,Spreadsheet10.3!F1712,0)","v":9.2304383993829191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G710,0)+IF(IncludeDeal2,Spreadsheet10.3!G2714,0)+IF(IncludeDeal3,Spreadsheet10.3!G3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1712,0)+IF(IncludeDeal5,Spreadsheet10.3!G1712,0)","v":9.6707470253954391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H710,0)+IF(IncludeDeal2,Spreadsheet10.3!H2714,0)+IF(IncludeDeal3,Spreadsheet10.3!H3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1712,0)+IF(IncludeDeal5,Spreadsheet10.3!H1712,0)","v":9.128355050942119},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I710,0)+IF(IncludeDeal2,Spreadsheet10.3!I2714,0)+IF(IncludeDeal3,Spreadsheet10.3!I3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1712,0)+IF(IncludeDeal5,Spreadsheet10.3!I1712,0)","v":9.5928294992038108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J710,0)+IF(IncludeDeal2,Spreadsheet10.3!J2714,0)+IF(IncludeDeal3,Spreadsheet10.3!J3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1712,0)+IF(IncludeDeal5,Spreadsheet10.3!J1712,0)","v":7.8707587629196505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K710,0)+IF(IncludeDeal2,Spreadsheet10.3!K2714,0)+IF(IncludeDeal3,Spreadsheet10.3!K3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1712,0)+IF(IncludeDeal5,Spreadsheet10.3!K1712,0)","v":8.3203932737645694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L710,0)+IF(IncludeDeal2,Spreadsheet10.3!L2714,0)+IF(IncludeDeal3,Spreadsheet10.3!L3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1712,0)+IF(IncludeDeal5,Spreadsheet10.3!L1712,0)","v":10.483772758839299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M710,0)+IF(IncludeDeal2,Spreadsheet10.3!M2714,0)+IF(IncludeDeal3,Spreadsheet10.3!M3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1712,0)+IF(IncludeDeal5,Spreadsheet10.3!M1712,0)","v":10.3098298076542},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N710,0)+IF(IncludeDeal2,Spreadsheet10.3!N2714,0)+IF(IncludeDeal3,Spreadsheet10.3!N3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1712,0)+IF(IncludeDeal5,Spreadsheet10.3!N1712,0)","v":9.4591283579073},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O710,0)+IF(IncludeDeal2,Spreadsheet10.3!O2714,0)+IF(IncludeDeal3,Spreadsheet10.3!O3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1712,0)+IF(IncludeDeal5,Spreadsheet10.3!O1712,0)","v":8.2233610538555695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P710,0)+IF(IncludeDeal2,Spreadsheet10.3!P2714,0)+IF(IncludeDeal3,Spreadsheet10.3!P3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1712,0)+IF(IncludeDeal5,Spreadsheet10.3!P1712,0)","v":7.3806667336468292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q710,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2714,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1712,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1712,0)","v":7.56690474532697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R710,0)+IF(IncludeDeal2,Spreadsheet10.3!R2714,0)+IF(IncludeDeal3,Spreadsheet10.3!R3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1712,0)+IF(IncludeDeal5,Spreadsheet10.3!R1712,0)","v":6.8936571180538602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S710,0)+IF(IncludeDeal2,Spreadsheet10.3!S2714,0)+IF(IncludeDeal3,Spreadsheet10.3!S3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1712,0)+IF(IncludeDeal5,Spreadsheet10.3!S1712,0)","v":6.0891603564709902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T710,0)+IF(IncludeDeal2,Spreadsheet10.3!T2714,0)+IF(IncludeDeal3,Spreadsheet10.3!T3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1712,0)+IF(IncludeDeal5,Spreadsheet10.3!T1712,0)","v":5.4416810899266901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U710,0)+IF(IncludeDeal2,Spreadsheet10.3!U2714,0)+IF(IncludeDeal3,Spreadsheet10.3!U3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1712,0)+IF(IncludeDeal5,Spreadsheet10.3!U1712,0)","v":4.8190826700197995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V710,0)+IF(IncludeDeal2,Spreadsheet10.3!V2714,0)+IF(IncludeDeal3,Spreadsheet10.3!V3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1712,0)+IF(IncludeDeal5,Spreadsheet10.3!V1712,0)","v":4.3478715278052906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W710,0)+IF(IncludeDeal2,Spreadsheet10.3!W2714,0)+IF(IncludeDeal3,Spreadsheet10.3!W3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1712,0)+IF(IncludeDeal5,Spreadsheet10.3!W1712,0)","v":3.8494465962625202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X710,0)+IF(IncludeDeal2,Spreadsheet10.3!X2714,0)+IF(IncludeDeal3,Spreadsheet10.3!X3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1712,0)+IF(IncludeDeal5,Spreadsheet10.3!X1712,0)","v":3.3538894236022401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y710,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2714,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1712,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1712,0)","v":2.8701338612271399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z710,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2714,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1712,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1712,0)","v":2.3996479525959198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA710,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2714,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1712,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1712,0)","v":1.9430822098280101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB710,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2714,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1712,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1712,0)","v":1.4933908512099701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC710,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2714,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1712,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1712,0)","v":1.1150306340789198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD710,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2714,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1712,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1712,0)","v":0.732292116119165},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE710,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2714,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3716,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1712,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1712,0)","v":0.35190944357356901}]
[null,"Simulation 677",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C711,0)+IF(IncludeDeal2,Spreadsheet10.3!C2715,0)+IF(IncludeDeal3,Spreadsheet10.3!C3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1713,0)+IF(IncludeDeal5,Spreadsheet10.3!C1713,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D711,0)+IF(IncludeDeal2,Spreadsheet10.3!D2715,0)+IF(IncludeDeal3,Spreadsheet10.3!D3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1713,0)+IF(IncludeDeal5,Spreadsheet10.3!D1713,0)","v":3.2909925876740598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E711,0)+IF(IncludeDeal2,Spreadsheet10.3!E2715,0)+IF(IncludeDeal3,Spreadsheet10.3!E3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1713,0)+IF(IncludeDeal5,Spreadsheet10.3!E1713,0)","v":4.9935697205643494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F711,0)+IF(IncludeDeal2,Spreadsheet10.3!F2715,0)+IF(IncludeDeal3,Spreadsheet10.3!F3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1713,0)+IF(IncludeDeal5,Spreadsheet10.3!F1713,0)","v":5.63199651407652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G711,0)+IF(IncludeDeal2,Spreadsheet10.3!G2715,0)+IF(IncludeDeal3,Spreadsheet10.3!G3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1713,0)+IF(IncludeDeal5,Spreadsheet10.3!G1713,0)","v":3.83298187194106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H711,0)+IF(IncludeDeal2,Spreadsheet10.3!H2715,0)+IF(IncludeDeal3,Spreadsheet10.3!H3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1713,0)+IF(IncludeDeal5,Spreadsheet10.3!H1713,0)","v":5.8575328171918297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I711,0)+IF(IncludeDeal2,Spreadsheet10.3!I2715,0)+IF(IncludeDeal3,Spreadsheet10.3!I3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1713,0)+IF(IncludeDeal5,Spreadsheet10.3!I1713,0)","v":7.3593280334839104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J711,0)+IF(IncludeDeal2,Spreadsheet10.3!J2715,0)+IF(IncludeDeal3,Spreadsheet10.3!J3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1713,0)+IF(IncludeDeal5,Spreadsheet10.3!J1713,0)","v":5.9326362625631299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K711,0)+IF(IncludeDeal2,Spreadsheet10.3!K2715,0)+IF(IncludeDeal3,Spreadsheet10.3!K3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1713,0)+IF(IncludeDeal5,Spreadsheet10.3!K1713,0)","v":4.07759040749613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L711,0)+IF(IncludeDeal2,Spreadsheet10.3!L2715,0)+IF(IncludeDeal3,Spreadsheet10.3!L3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1713,0)+IF(IncludeDeal5,Spreadsheet10.3!L1713,0)","v":3.9410896322790503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M711,0)+IF(IncludeDeal2,Spreadsheet10.3!M2715,0)+IF(IncludeDeal3,Spreadsheet10.3!M3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1713,0)+IF(IncludeDeal5,Spreadsheet10.3!M1713,0)","v":2.7170805977337902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N711,0)+IF(IncludeDeal2,Spreadsheet10.3!N2715,0)+IF(IncludeDeal3,Spreadsheet10.3!N3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1713,0)+IF(IncludeDeal5,Spreadsheet10.3!N1713,0)","v":1.7450840594679302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O711,0)+IF(IncludeDeal2,Spreadsheet10.3!O2715,0)+IF(IncludeDeal3,Spreadsheet10.3!O3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1713,0)+IF(IncludeDeal5,Spreadsheet10.3!O1713,0)","v":1.7478827006471001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P711,0)+IF(IncludeDeal2,Spreadsheet10.3!P2715,0)+IF(IncludeDeal3,Spreadsheet10.3!P3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1713,0)+IF(IncludeDeal5,Spreadsheet10.3!P1713,0)","v":1.59021975522264},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q711,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2715,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1713,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1713,0)","v":1.3860512069349602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R711,0)+IF(IncludeDeal2,Spreadsheet10.3!R2715,0)+IF(IncludeDeal3,Spreadsheet10.3!R3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1713,0)+IF(IncludeDeal5,Spreadsheet10.3!R1713,0)","v":1.3151421743294101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S711,0)+IF(IncludeDeal2,Spreadsheet10.3!S2715,0)+IF(IncludeDeal3,Spreadsheet10.3!S3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1713,0)+IF(IncludeDeal5,Spreadsheet10.3!S1713,0)","v":1.02396071501035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T711,0)+IF(IncludeDeal2,Spreadsheet10.3!T2715,0)+IF(IncludeDeal3,Spreadsheet10.3!T3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1713,0)+IF(IncludeDeal5,Spreadsheet10.3!T1713,0)","v":0.80233254810371402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U711,0)+IF(IncludeDeal2,Spreadsheet10.3!U2715,0)+IF(IncludeDeal3,Spreadsheet10.3!U3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1713,0)+IF(IncludeDeal5,Spreadsheet10.3!U1713,0)","v":0.75105197157628401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V711,0)+IF(IncludeDeal2,Spreadsheet10.3!V2715,0)+IF(IncludeDeal3,Spreadsheet10.3!V3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1713,0)+IF(IncludeDeal5,Spreadsheet10.3!V1713,0)","v":0.67614855767855309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W711,0)+IF(IncludeDeal2,Spreadsheet10.3!W2715,0)+IF(IncludeDeal3,Spreadsheet10.3!W3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1713,0)+IF(IncludeDeal5,Spreadsheet10.3!W1713,0)","v":0.62663194973226499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X711,0)+IF(IncludeDeal2,Spreadsheet10.3!X2715,0)+IF(IncludeDeal3,Spreadsheet10.3!X3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1713,0)+IF(IncludeDeal5,Spreadsheet10.3!X1713,0)","v":0.59222030572360107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y711,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2715,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1713,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1713,0)","v":0.542484604461693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z711,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2715,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1713,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1713,0)","v":0.49104035300019699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA711,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2715,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1713,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1713,0)","v":0.42889936222715697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB711,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2715,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1713,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1713,0)","v":0.35690053579489001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC711,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2715,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1713,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1713,0)","v":0.295170137927389},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD711,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2715,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1713,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1713,0)","v":0.21519311357541901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE711,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2715,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3717,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1713,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1713,0)","v":0.114051176650094}]
[null,"Simulation 678",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C712,0)+IF(IncludeDeal2,Spreadsheet10.3!C2716,0)+IF(IncludeDeal3,Spreadsheet10.3!C3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1714,0)+IF(IncludeDeal5,Spreadsheet10.3!C1714,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D712,0)+IF(IncludeDeal2,Spreadsheet10.3!D2716,0)+IF(IncludeDeal3,Spreadsheet10.3!D3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1714,0)+IF(IncludeDeal5,Spreadsheet10.3!D1714,0)","v":2.91141697463704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E712,0)+IF(IncludeDeal2,Spreadsheet10.3!E2716,0)+IF(IncludeDeal3,Spreadsheet10.3!E3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1714,0)+IF(IncludeDeal5,Spreadsheet10.3!E1714,0)","v":6.1625540595069799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F712,0)+IF(IncludeDeal2,Spreadsheet10.3!F2716,0)+IF(IncludeDeal3,Spreadsheet10.3!F3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1714,0)+IF(IncludeDeal5,Spreadsheet10.3!F1714,0)","v":5.9157720347277998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G712,0)+IF(IncludeDeal2,Spreadsheet10.3!G2716,0)+IF(IncludeDeal3,Spreadsheet10.3!G3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1714,0)+IF(IncludeDeal5,Spreadsheet10.3!G1714,0)","v":8.9564217918496603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H712,0)+IF(IncludeDeal2,Spreadsheet10.3!H2716,0)+IF(IncludeDeal3,Spreadsheet10.3!H3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1714,0)+IF(IncludeDeal5,Spreadsheet10.3!H1714,0)","v":9.2193062230423699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I712,0)+IF(IncludeDeal2,Spreadsheet10.3!I2716,0)+IF(IncludeDeal3,Spreadsheet10.3!I3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1714,0)+IF(IncludeDeal5,Spreadsheet10.3!I1714,0)","v":9.4126962569131702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J712,0)+IF(IncludeDeal2,Spreadsheet10.3!J2716,0)+IF(IncludeDeal3,Spreadsheet10.3!J3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1714,0)+IF(IncludeDeal5,Spreadsheet10.3!J1714,0)","v":10.787339202690701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K712,0)+IF(IncludeDeal2,Spreadsheet10.3!K2716,0)+IF(IncludeDeal3,Spreadsheet10.3!K3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1714,0)+IF(IncludeDeal5,Spreadsheet10.3!K1714,0)","v":10.9158999197108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L712,0)+IF(IncludeDeal2,Spreadsheet10.3!L2716,0)+IF(IncludeDeal3,Spreadsheet10.3!L3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1714,0)+IF(IncludeDeal5,Spreadsheet10.3!L1714,0)","v":10.5014063955478},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M712,0)+IF(IncludeDeal2,Spreadsheet10.3!M2716,0)+IF(IncludeDeal3,Spreadsheet10.3!M3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1714,0)+IF(IncludeDeal5,Spreadsheet10.3!M1714,0)","v":11.3483593040307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N712,0)+IF(IncludeDeal2,Spreadsheet10.3!N2716,0)+IF(IncludeDeal3,Spreadsheet10.3!N3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1714,0)+IF(IncludeDeal5,Spreadsheet10.3!N1714,0)","v":12.0187709309235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O712,0)+IF(IncludeDeal2,Spreadsheet10.3!O2716,0)+IF(IncludeDeal3,Spreadsheet10.3!O3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1714,0)+IF(IncludeDeal5,Spreadsheet10.3!O1714,0)","v":11.634310508629198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P712,0)+IF(IncludeDeal2,Spreadsheet10.3!P2716,0)+IF(IncludeDeal3,Spreadsheet10.3!P3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1714,0)+IF(IncludeDeal5,Spreadsheet10.3!P1714,0)","v":11.1302823331225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q712,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2716,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1714,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1714,0)","v":11.329036167160099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R712,0)+IF(IncludeDeal2,Spreadsheet10.3!R2716,0)+IF(IncludeDeal3,Spreadsheet10.3!R3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1714,0)+IF(IncludeDeal5,Spreadsheet10.3!R1714,0)","v":10.882917758566201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S712,0)+IF(IncludeDeal2,Spreadsheet10.3!S2716,0)+IF(IncludeDeal3,Spreadsheet10.3!S3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1714,0)+IF(IncludeDeal5,Spreadsheet10.3!S1714,0)","v":10.297523110350401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T712,0)+IF(IncludeDeal2,Spreadsheet10.3!T2716,0)+IF(IncludeDeal3,Spreadsheet10.3!T3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1714,0)+IF(IncludeDeal5,Spreadsheet10.3!T1714,0)","v":9.8870860965068399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U712,0)+IF(IncludeDeal2,Spreadsheet10.3!U2716,0)+IF(IncludeDeal3,Spreadsheet10.3!U3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1714,0)+IF(IncludeDeal5,Spreadsheet10.3!U1714,0)","v":9.1547685633720999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V712,0)+IF(IncludeDeal2,Spreadsheet10.3!V2716,0)+IF(IncludeDeal3,Spreadsheet10.3!V3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1714,0)+IF(IncludeDeal5,Spreadsheet10.3!V1714,0)","v":8.4598221374475511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W712,0)+IF(IncludeDeal2,Spreadsheet10.3!W2716,0)+IF(IncludeDeal3,Spreadsheet10.3!W3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1714,0)+IF(IncludeDeal5,Spreadsheet10.3!W1714,0)","v":7.7144086011087296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X712,0)+IF(IncludeDeal2,Spreadsheet10.3!X2716,0)+IF(IncludeDeal3,Spreadsheet10.3!X3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1714,0)+IF(IncludeDeal5,Spreadsheet10.3!X1714,0)","v":6.8899525416584497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y712,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2716,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1714,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1714,0)","v":6.0734514681108607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z712,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2716,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1714,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1714,0)","v":5.2272146904628602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA712,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2716,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1714,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1714,0)","v":4.3559912569628603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB712,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2716,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1714,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1714,0)","v":3.4449752117649499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC712,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2716,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1714,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1714,0)","v":2.6238247411400297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD712,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2716,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1714,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1714,0)","v":1.76001511825793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE712,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2716,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3718,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1714,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1714,0)","v":0.86670366098150209}]
[null,"Simulation 679",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C713,0)+IF(IncludeDeal2,Spreadsheet10.3!C2717,0)+IF(IncludeDeal3,Spreadsheet10.3!C3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1715,0)+IF(IncludeDeal5,Spreadsheet10.3!C1715,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D713,0)+IF(IncludeDeal2,Spreadsheet10.3!D2717,0)+IF(IncludeDeal3,Spreadsheet10.3!D3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1715,0)+IF(IncludeDeal5,Spreadsheet10.3!D1715,0)","v":0.88714970833392603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E713,0)+IF(IncludeDeal2,Spreadsheet10.3!E2717,0)+IF(IncludeDeal3,Spreadsheet10.3!E3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1715,0)+IF(IncludeDeal5,Spreadsheet10.3!E1715,0)","v":0.35724421275157997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F713,0)+IF(IncludeDeal2,Spreadsheet10.3!F2717,0)+IF(IncludeDeal3,Spreadsheet10.3!F3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1715,0)+IF(IncludeDeal5,Spreadsheet10.3!F1715,0)","v":-0.38249160095440399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G713,0)+IF(IncludeDeal2,Spreadsheet10.3!G2717,0)+IF(IncludeDeal3,Spreadsheet10.3!G3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1715,0)+IF(IncludeDeal5,Spreadsheet10.3!G1715,0)","v":-3.53193224616783},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H713,0)+IF(IncludeDeal2,Spreadsheet10.3!H2717,0)+IF(IncludeDeal3,Spreadsheet10.3!H3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1715,0)+IF(IncludeDeal5,Spreadsheet10.3!H1715,0)","v":-1.5004431643680198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I713,0)+IF(IncludeDeal2,Spreadsheet10.3!I2717,0)+IF(IncludeDeal3,Spreadsheet10.3!I3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1715,0)+IF(IncludeDeal5,Spreadsheet10.3!I1715,0)","v":-2.6069943174930299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J713,0)+IF(IncludeDeal2,Spreadsheet10.3!J2717,0)+IF(IncludeDeal3,Spreadsheet10.3!J3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1715,0)+IF(IncludeDeal5,Spreadsheet10.3!J1715,0)","v":-1.71156508337918},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K713,0)+IF(IncludeDeal2,Spreadsheet10.3!K2717,0)+IF(IncludeDeal3,Spreadsheet10.3!K3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1715,0)+IF(IncludeDeal5,Spreadsheet10.3!K1715,0)","v":-1.0903304247840602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L713,0)+IF(IncludeDeal2,Spreadsheet10.3!L2717,0)+IF(IncludeDeal3,Spreadsheet10.3!L3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1715,0)+IF(IncludeDeal5,Spreadsheet10.3!L1715,0)","v":-1.72308960028092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M713,0)+IF(IncludeDeal2,Spreadsheet10.3!M2717,0)+IF(IncludeDeal3,Spreadsheet10.3!M3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1715,0)+IF(IncludeDeal5,Spreadsheet10.3!M1715,0)","v":-1.82518230786145},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N713,0)+IF(IncludeDeal2,Spreadsheet10.3!N2717,0)+IF(IncludeDeal3,Spreadsheet10.3!N3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1715,0)+IF(IncludeDeal5,Spreadsheet10.3!N1715,0)","v":-2.39561175787167},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O713,0)+IF(IncludeDeal2,Spreadsheet10.3!O2717,0)+IF(IncludeDeal3,Spreadsheet10.3!O3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1715,0)+IF(IncludeDeal5,Spreadsheet10.3!O1715,0)","v":-2.7306673604685399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P713,0)+IF(IncludeDeal2,Spreadsheet10.3!P2717,0)+IF(IncludeDeal3,Spreadsheet10.3!P3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1715,0)+IF(IncludeDeal5,Spreadsheet10.3!P1715,0)","v":-2.6120376671918799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q713,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2717,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1715,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1715,0)","v":-1.9222749193375599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R713,0)+IF(IncludeDeal2,Spreadsheet10.3!R2717,0)+IF(IncludeDeal3,Spreadsheet10.3!R3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1715,0)+IF(IncludeDeal5,Spreadsheet10.3!R1715,0)","v":-2.9043497635098099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S713,0)+IF(IncludeDeal2,Spreadsheet10.3!S2717,0)+IF(IncludeDeal3,Spreadsheet10.3!S3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1715,0)+IF(IncludeDeal5,Spreadsheet10.3!S1715,0)","v":-2.4665327132234203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T713,0)+IF(IncludeDeal2,Spreadsheet10.3!T2717,0)+IF(IncludeDeal3,Spreadsheet10.3!T3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1715,0)+IF(IncludeDeal5,Spreadsheet10.3!T1715,0)","v":-2.4457092405781697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U713,0)+IF(IncludeDeal2,Spreadsheet10.3!U2717,0)+IF(IncludeDeal3,Spreadsheet10.3!U3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1715,0)+IF(IncludeDeal5,Spreadsheet10.3!U1715,0)","v":-2.3504275743854999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V713,0)+IF(IncludeDeal2,Spreadsheet10.3!V2717,0)+IF(IncludeDeal3,Spreadsheet10.3!V3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1715,0)+IF(IncludeDeal5,Spreadsheet10.3!V1715,0)","v":-2.1612292882684598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W713,0)+IF(IncludeDeal2,Spreadsheet10.3!W2717,0)+IF(IncludeDeal3,Spreadsheet10.3!W3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1715,0)+IF(IncludeDeal5,Spreadsheet10.3!W1715,0)","v":-2.0052994804991902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X713,0)+IF(IncludeDeal2,Spreadsheet10.3!X2717,0)+IF(IncludeDeal3,Spreadsheet10.3!X3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1715,0)+IF(IncludeDeal5,Spreadsheet10.3!X1715,0)","v":-1.7839080234318698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y713,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2717,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1715,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1715,0)","v":-1.61830233371143},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z713,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2717,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1715,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1715,0)","v":-1.4358986229046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA713,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2717,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1715,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1715,0)","v":-1.2394330185789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB713,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2717,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1715,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1715,0)","v":-1.0181913363253901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC713,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2717,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1715,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1715,0)","v":-0.789896177182138},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD713,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2717,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1715,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1715,0)","v":-0.54294109549743996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE713,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2717,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3719,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1715,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1715,0)","v":-0.27623671791145504}]
[null,"Simulation 680",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C714,0)+IF(IncludeDeal2,Spreadsheet10.3!C2718,0)+IF(IncludeDeal3,Spreadsheet10.3!C3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1716,0)+IF(IncludeDeal5,Spreadsheet10.3!C1716,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D714,0)+IF(IncludeDeal2,Spreadsheet10.3!D2718,0)+IF(IncludeDeal3,Spreadsheet10.3!D3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1716,0)+IF(IncludeDeal5,Spreadsheet10.3!D1716,0)","v":2.7571821739289799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E714,0)+IF(IncludeDeal2,Spreadsheet10.3!E2718,0)+IF(IncludeDeal3,Spreadsheet10.3!E3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1716,0)+IF(IncludeDeal5,Spreadsheet10.3!E1716,0)","v":5.8393426388364098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F714,0)+IF(IncludeDeal2,Spreadsheet10.3!F2718,0)+IF(IncludeDeal3,Spreadsheet10.3!F3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1716,0)+IF(IncludeDeal5,Spreadsheet10.3!F1716,0)","v":4.6144144349224696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G714,0)+IF(IncludeDeal2,Spreadsheet10.3!G2718,0)+IF(IncludeDeal3,Spreadsheet10.3!G3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1716,0)+IF(IncludeDeal5,Spreadsheet10.3!G1716,0)","v":5.9520892601957094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H714,0)+IF(IncludeDeal2,Spreadsheet10.3!H2718,0)+IF(IncludeDeal3,Spreadsheet10.3!H3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1716,0)+IF(IncludeDeal5,Spreadsheet10.3!H1716,0)","v":7.6593044935848393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I714,0)+IF(IncludeDeal2,Spreadsheet10.3!I2718,0)+IF(IncludeDeal3,Spreadsheet10.3!I3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1716,0)+IF(IncludeDeal5,Spreadsheet10.3!I1716,0)","v":8.3963520955903785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J714,0)+IF(IncludeDeal2,Spreadsheet10.3!J2718,0)+IF(IncludeDeal3,Spreadsheet10.3!J3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1716,0)+IF(IncludeDeal5,Spreadsheet10.3!J1716,0)","v":8.2664031265071003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K714,0)+IF(IncludeDeal2,Spreadsheet10.3!K2718,0)+IF(IncludeDeal3,Spreadsheet10.3!K3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1716,0)+IF(IncludeDeal5,Spreadsheet10.3!K1716,0)","v":7.1350935662088499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L714,0)+IF(IncludeDeal2,Spreadsheet10.3!L2718,0)+IF(IncludeDeal3,Spreadsheet10.3!L3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1716,0)+IF(IncludeDeal5,Spreadsheet10.3!L1716,0)","v":8.1604135971181293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M714,0)+IF(IncludeDeal2,Spreadsheet10.3!M2718,0)+IF(IncludeDeal3,Spreadsheet10.3!M3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1716,0)+IF(IncludeDeal5,Spreadsheet10.3!M1716,0)","v":8.0140543982796402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N714,0)+IF(IncludeDeal2,Spreadsheet10.3!N2718,0)+IF(IncludeDeal3,Spreadsheet10.3!N3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1716,0)+IF(IncludeDeal5,Spreadsheet10.3!N1716,0)","v":8.6369459506933506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O714,0)+IF(IncludeDeal2,Spreadsheet10.3!O2718,0)+IF(IncludeDeal3,Spreadsheet10.3!O3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1716,0)+IF(IncludeDeal5,Spreadsheet10.3!O1716,0)","v":7.9059193132610002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P714,0)+IF(IncludeDeal2,Spreadsheet10.3!P2718,0)+IF(IncludeDeal3,Spreadsheet10.3!P3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1716,0)+IF(IncludeDeal5,Spreadsheet10.3!P1716,0)","v":7.73389758631739},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q714,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2718,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1716,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1716,0)","v":7.61582814494174},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R714,0)+IF(IncludeDeal2,Spreadsheet10.3!R2718,0)+IF(IncludeDeal3,Spreadsheet10.3!R3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1716,0)+IF(IncludeDeal5,Spreadsheet10.3!R1716,0)","v":7.3796457494859897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S714,0)+IF(IncludeDeal2,Spreadsheet10.3!S2718,0)+IF(IncludeDeal3,Spreadsheet10.3!S3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1716,0)+IF(IncludeDeal5,Spreadsheet10.3!S1716,0)","v":6.7851627770183702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T714,0)+IF(IncludeDeal2,Spreadsheet10.3!T2718,0)+IF(IncludeDeal3,Spreadsheet10.3!T3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1716,0)+IF(IncludeDeal5,Spreadsheet10.3!T1716,0)","v":6.5101042540906695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U714,0)+IF(IncludeDeal2,Spreadsheet10.3!U2718,0)+IF(IncludeDeal3,Spreadsheet10.3!U3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1716,0)+IF(IncludeDeal5,Spreadsheet10.3!U1716,0)","v":6.1571938525601295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V714,0)+IF(IncludeDeal2,Spreadsheet10.3!V2718,0)+IF(IncludeDeal3,Spreadsheet10.3!V3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1716,0)+IF(IncludeDeal5,Spreadsheet10.3!V1716,0)","v":5.73940215092271},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W714,0)+IF(IncludeDeal2,Spreadsheet10.3!W2718,0)+IF(IncludeDeal3,Spreadsheet10.3!W3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1716,0)+IF(IncludeDeal5,Spreadsheet10.3!W1716,0)","v":5.2531032369349804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X714,0)+IF(IncludeDeal2,Spreadsheet10.3!X2718,0)+IF(IncludeDeal3,Spreadsheet10.3!X3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1716,0)+IF(IncludeDeal5,Spreadsheet10.3!X1716,0)","v":4.7418910555216591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y714,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2718,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1716,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1716,0)","v":4.2246218546762702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z714,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2718,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1716,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1716,0)","v":3.6729891398486298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA714,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2718,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1716,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1716,0)","v":3.0904329660579801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB714,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2718,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1716,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1716,0)","v":2.4680904082536999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC714,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2718,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1716,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1716,0)","v":1.89793952364319},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD714,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2718,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1716,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1716,0)","v":1.2850412172057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE714,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2718,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3720,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1716,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1716,0)","v":0.6382780726396371}]
[null,"Simulation 681",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C715,0)+IF(IncludeDeal2,Spreadsheet10.3!C2719,0)+IF(IncludeDeal3,Spreadsheet10.3!C3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1717,0)+IF(IncludeDeal5,Spreadsheet10.3!C1717,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D715,0)+IF(IncludeDeal2,Spreadsheet10.3!D2719,0)+IF(IncludeDeal3,Spreadsheet10.3!D3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1717,0)+IF(IncludeDeal5,Spreadsheet10.3!D1717,0)","v":-1.11760258036539},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E715,0)+IF(IncludeDeal2,Spreadsheet10.3!E2719,0)+IF(IncludeDeal3,Spreadsheet10.3!E3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1717,0)+IF(IncludeDeal5,Spreadsheet10.3!E1717,0)","v":-0.94862399812800602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F715,0)+IF(IncludeDeal2,Spreadsheet10.3!F2719,0)+IF(IncludeDeal3,Spreadsheet10.3!F3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1717,0)+IF(IncludeDeal5,Spreadsheet10.3!F1717,0)","v":0.31742754377003002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G715,0)+IF(IncludeDeal2,Spreadsheet10.3!G2719,0)+IF(IncludeDeal3,Spreadsheet10.3!G3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1717,0)+IF(IncludeDeal5,Spreadsheet10.3!G1717,0)","v":-2.9276492882367697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H715,0)+IF(IncludeDeal2,Spreadsheet10.3!H2719,0)+IF(IncludeDeal3,Spreadsheet10.3!H3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1717,0)+IF(IncludeDeal5,Spreadsheet10.3!H1717,0)","v":-3.5483672364773002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I715,0)+IF(IncludeDeal2,Spreadsheet10.3!I2719,0)+IF(IncludeDeal3,Spreadsheet10.3!I3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1717,0)+IF(IncludeDeal5,Spreadsheet10.3!I1717,0)","v":-3.7344953614144103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J715,0)+IF(IncludeDeal2,Spreadsheet10.3!J2719,0)+IF(IncludeDeal3,Spreadsheet10.3!J3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1717,0)+IF(IncludeDeal5,Spreadsheet10.3!J1717,0)","v":-3.5013956458587896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K715,0)+IF(IncludeDeal2,Spreadsheet10.3!K2719,0)+IF(IncludeDeal3,Spreadsheet10.3!K3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1717,0)+IF(IncludeDeal5,Spreadsheet10.3!K1717,0)","v":-4.0501432930613994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L715,0)+IF(IncludeDeal2,Spreadsheet10.3!L2719,0)+IF(IncludeDeal3,Spreadsheet10.3!L3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1717,0)+IF(IncludeDeal5,Spreadsheet10.3!L1717,0)","v":-1.7363542662995199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M715,0)+IF(IncludeDeal2,Spreadsheet10.3!M2719,0)+IF(IncludeDeal3,Spreadsheet10.3!M3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1717,0)+IF(IncludeDeal5,Spreadsheet10.3!M1717,0)","v":-0.49374022546124702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N715,0)+IF(IncludeDeal2,Spreadsheet10.3!N2719,0)+IF(IncludeDeal3,Spreadsheet10.3!N3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1717,0)+IF(IncludeDeal5,Spreadsheet10.3!N1717,0)","v":-0.84175539598398008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O715,0)+IF(IncludeDeal2,Spreadsheet10.3!O2719,0)+IF(IncludeDeal3,Spreadsheet10.3!O3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1717,0)+IF(IncludeDeal5,Spreadsheet10.3!O1717,0)","v":-0.43499065446424295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P715,0)+IF(IncludeDeal2,Spreadsheet10.3!P2719,0)+IF(IncludeDeal3,Spreadsheet10.3!P3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1717,0)+IF(IncludeDeal5,Spreadsheet10.3!P1717,0)","v":0.34470441427922899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q715,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2719,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1717,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1717,0)","v":2.3002840367900199E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R715,0)+IF(IncludeDeal2,Spreadsheet10.3!R2719,0)+IF(IncludeDeal3,Spreadsheet10.3!R3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1717,0)+IF(IncludeDeal5,Spreadsheet10.3!R1717,0)","v":-6.44736032928135E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S715,0)+IF(IncludeDeal2,Spreadsheet10.3!S2719,0)+IF(IncludeDeal3,Spreadsheet10.3!S3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1717,0)+IF(IncludeDeal5,Spreadsheet10.3!S1717,0)","v":-6.6671123762268497E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T715,0)+IF(IncludeDeal2,Spreadsheet10.3!T2719,0)+IF(IncludeDeal3,Spreadsheet10.3!T3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1717,0)+IF(IncludeDeal5,Spreadsheet10.3!T1717,0)","v":8.04906460910495E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U715,0)+IF(IncludeDeal2,Spreadsheet10.3!U2719,0)+IF(IncludeDeal3,Spreadsheet10.3!U3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1717,0)+IF(IncludeDeal5,Spreadsheet10.3!U1717,0)","v":0.180926597613177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V715,0)+IF(IncludeDeal2,Spreadsheet10.3!V2719,0)+IF(IncludeDeal3,Spreadsheet10.3!V3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1717,0)+IF(IncludeDeal5,Spreadsheet10.3!V1717,0)","v":0.27660260152108296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W715,0)+IF(IncludeDeal2,Spreadsheet10.3!W2719,0)+IF(IncludeDeal3,Spreadsheet10.3!W3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1717,0)+IF(IncludeDeal5,Spreadsheet10.3!W1717,0)","v":0.29697474802634},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X715,0)+IF(IncludeDeal2,Spreadsheet10.3!X2719,0)+IF(IncludeDeal3,Spreadsheet10.3!X3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1717,0)+IF(IncludeDeal5,Spreadsheet10.3!X1717,0)","v":0.29012921829720095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y715,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2719,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1717,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1717,0)","v":0.32282165254428202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z715,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2719,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1717,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1717,0)","v":0.33212073165934203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA715,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2719,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1717,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1717,0)","v":0.31803748905224999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB715,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2719,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1717,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1717,0)","v":0.28858489316702002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC715,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2719,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1717,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1717,0)","v":0.25447041246964103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD715,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2719,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1717,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1717,0)","v":0.19523267556274498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE715,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2719,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3721,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1717,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1717,0)","v":0.107754038127646}]
[null,"Simulation 682",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C716,0)+IF(IncludeDeal2,Spreadsheet10.3!C2720,0)+IF(IncludeDeal3,Spreadsheet10.3!C3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1718,0)+IF(IncludeDeal5,Spreadsheet10.3!C1718,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D716,0)+IF(IncludeDeal2,Spreadsheet10.3!D2720,0)+IF(IncludeDeal3,Spreadsheet10.3!D3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1718,0)+IF(IncludeDeal5,Spreadsheet10.3!D1718,0)","v":5.1017103687384502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E716,0)+IF(IncludeDeal2,Spreadsheet10.3!E2720,0)+IF(IncludeDeal3,Spreadsheet10.3!E3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1718,0)+IF(IncludeDeal5,Spreadsheet10.3!E1718,0)","v":2.1149600769046297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F716,0)+IF(IncludeDeal2,Spreadsheet10.3!F2720,0)+IF(IncludeDeal3,Spreadsheet10.3!F3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1718,0)+IF(IncludeDeal5,Spreadsheet10.3!F1718,0)","v":-1.8924237542192801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G716,0)+IF(IncludeDeal2,Spreadsheet10.3!G2720,0)+IF(IncludeDeal3,Spreadsheet10.3!G3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1718,0)+IF(IncludeDeal5,Spreadsheet10.3!G1718,0)","v":0.97295279216564201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H716,0)+IF(IncludeDeal2,Spreadsheet10.3!H2720,0)+IF(IncludeDeal3,Spreadsheet10.3!H3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1718,0)+IF(IncludeDeal5,Spreadsheet10.3!H1718,0)","v":1.4427157217100099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I716,0)+IF(IncludeDeal2,Spreadsheet10.3!I2720,0)+IF(IncludeDeal3,Spreadsheet10.3!I3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1718,0)+IF(IncludeDeal5,Spreadsheet10.3!I1718,0)","v":1.8451423096784199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J716,0)+IF(IncludeDeal2,Spreadsheet10.3!J2720,0)+IF(IncludeDeal3,Spreadsheet10.3!J3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1718,0)+IF(IncludeDeal5,Spreadsheet10.3!J1718,0)","v":2.3783882283614197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K716,0)+IF(IncludeDeal2,Spreadsheet10.3!K2720,0)+IF(IncludeDeal3,Spreadsheet10.3!K3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1718,0)+IF(IncludeDeal5,Spreadsheet10.3!K1718,0)","v":2.14209757879981},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L716,0)+IF(IncludeDeal2,Spreadsheet10.3!L2720,0)+IF(IncludeDeal3,Spreadsheet10.3!L3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1718,0)+IF(IncludeDeal5,Spreadsheet10.3!L1718,0)","v":1.30485996342188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M716,0)+IF(IncludeDeal2,Spreadsheet10.3!M2720,0)+IF(IncludeDeal3,Spreadsheet10.3!M3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1718,0)+IF(IncludeDeal5,Spreadsheet10.3!M1718,0)","v":0.375741648693868},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N716,0)+IF(IncludeDeal2,Spreadsheet10.3!N2720,0)+IF(IncludeDeal3,Spreadsheet10.3!N3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1718,0)+IF(IncludeDeal5,Spreadsheet10.3!N1718,0)","v":0.36060385664908101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O716,0)+IF(IncludeDeal2,Spreadsheet10.3!O2720,0)+IF(IncludeDeal3,Spreadsheet10.3!O3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1718,0)+IF(IncludeDeal5,Spreadsheet10.3!O1718,0)","v":0.65729121425166903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P716,0)+IF(IncludeDeal2,Spreadsheet10.3!P2720,0)+IF(IncludeDeal3,Spreadsheet10.3!P3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1718,0)+IF(IncludeDeal5,Spreadsheet10.3!P1718,0)","v":5.7608702155080599E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q716,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2720,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1718,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1718,0)","v":0.61614407920093694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R716,0)+IF(IncludeDeal2,Spreadsheet10.3!R2720,0)+IF(IncludeDeal3,Spreadsheet10.3!R3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1718,0)+IF(IncludeDeal5,Spreadsheet10.3!R1718,0)","v":0.88947201180178903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S716,0)+IF(IncludeDeal2,Spreadsheet10.3!S2720,0)+IF(IncludeDeal3,Spreadsheet10.3!S3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1718,0)+IF(IncludeDeal5,Spreadsheet10.3!S1718,0)","v":1.15640718525251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T716,0)+IF(IncludeDeal2,Spreadsheet10.3!T2720,0)+IF(IncludeDeal3,Spreadsheet10.3!T3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1718,0)+IF(IncludeDeal5,Spreadsheet10.3!T1718,0)","v":0.98161865883124799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U716,0)+IF(IncludeDeal2,Spreadsheet10.3!U2720,0)+IF(IncludeDeal3,Spreadsheet10.3!U3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1718,0)+IF(IncludeDeal5,Spreadsheet10.3!U1718,0)","v":1.0823416150568299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V716,0)+IF(IncludeDeal2,Spreadsheet10.3!V2720,0)+IF(IncludeDeal3,Spreadsheet10.3!V3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1718,0)+IF(IncludeDeal5,Spreadsheet10.3!V1718,0)","v":1.0939897710106401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W716,0)+IF(IncludeDeal2,Spreadsheet10.3!W2720,0)+IF(IncludeDeal3,Spreadsheet10.3!W3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1718,0)+IF(IncludeDeal5,Spreadsheet10.3!W1718,0)","v":1.0805521073269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X716,0)+IF(IncludeDeal2,Spreadsheet10.3!X2720,0)+IF(IncludeDeal3,Spreadsheet10.3!X3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1718,0)+IF(IncludeDeal5,Spreadsheet10.3!X1718,0)","v":1.02149008040891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y716,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2720,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1718,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1718,0)","v":0.95208912459388895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z716,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2720,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1718,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1718,0)","v":0.86358453272048807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA716,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2720,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1718,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1718,0)","v":0.750764263363215},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB716,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2720,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1718,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1718,0)","v":0.61512726043670696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC716,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2720,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1718,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1718,0)","v":0.49114984905030601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD716,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2720,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1718,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1718,0)","v":0.344165132627133},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE716,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2720,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3722,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1718,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1718,0)","v":0.175739194305776}]
[null,"Simulation 683",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C717,0)+IF(IncludeDeal2,Spreadsheet10.3!C2721,0)+IF(IncludeDeal3,Spreadsheet10.3!C3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1719,0)+IF(IncludeDeal5,Spreadsheet10.3!C1719,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D717,0)+IF(IncludeDeal2,Spreadsheet10.3!D2721,0)+IF(IncludeDeal3,Spreadsheet10.3!D3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1719,0)+IF(IncludeDeal5,Spreadsheet10.3!D1719,0)","v":3.2488217293228301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E717,0)+IF(IncludeDeal2,Spreadsheet10.3!E2721,0)+IF(IncludeDeal3,Spreadsheet10.3!E3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1719,0)+IF(IncludeDeal5,Spreadsheet10.3!E1719,0)","v":2.39346406998673},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F717,0)+IF(IncludeDeal2,Spreadsheet10.3!F2721,0)+IF(IncludeDeal3,Spreadsheet10.3!F3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1719,0)+IF(IncludeDeal5,Spreadsheet10.3!F1719,0)","v":-0.30304513329733901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G717,0)+IF(IncludeDeal2,Spreadsheet10.3!G2721,0)+IF(IncludeDeal3,Spreadsheet10.3!G3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1719,0)+IF(IncludeDeal5,Spreadsheet10.3!G1719,0)","v":0.17315176720853701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H717,0)+IF(IncludeDeal2,Spreadsheet10.3!H2721,0)+IF(IncludeDeal3,Spreadsheet10.3!H3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1719,0)+IF(IncludeDeal5,Spreadsheet10.3!H1719,0)","v":2.64758596315475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I717,0)+IF(IncludeDeal2,Spreadsheet10.3!I2721,0)+IF(IncludeDeal3,Spreadsheet10.3!I3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1719,0)+IF(IncludeDeal5,Spreadsheet10.3!I1719,0)","v":4.9572899844514904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J717,0)+IF(IncludeDeal2,Spreadsheet10.3!J2721,0)+IF(IncludeDeal3,Spreadsheet10.3!J3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1719,0)+IF(IncludeDeal5,Spreadsheet10.3!J1719,0)","v":4.8292746595224099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K717,0)+IF(IncludeDeal2,Spreadsheet10.3!K2721,0)+IF(IncludeDeal3,Spreadsheet10.3!K3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1719,0)+IF(IncludeDeal5,Spreadsheet10.3!K1719,0)","v":3.9182959339194601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L717,0)+IF(IncludeDeal2,Spreadsheet10.3!L2721,0)+IF(IncludeDeal3,Spreadsheet10.3!L3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1719,0)+IF(IncludeDeal5,Spreadsheet10.3!L1719,0)","v":3.2357602373795702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M717,0)+IF(IncludeDeal2,Spreadsheet10.3!M2721,0)+IF(IncludeDeal3,Spreadsheet10.3!M3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1719,0)+IF(IncludeDeal5,Spreadsheet10.3!M1719,0)","v":4.6943572444569197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N717,0)+IF(IncludeDeal2,Spreadsheet10.3!N2721,0)+IF(IncludeDeal3,Spreadsheet10.3!N3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1719,0)+IF(IncludeDeal5,Spreadsheet10.3!N1719,0)","v":5.3667294009492998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O717,0)+IF(IncludeDeal2,Spreadsheet10.3!O2721,0)+IF(IncludeDeal3,Spreadsheet10.3!O3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1719,0)+IF(IncludeDeal5,Spreadsheet10.3!O1719,0)","v":5.3567807599276396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P717,0)+IF(IncludeDeal2,Spreadsheet10.3!P2721,0)+IF(IncludeDeal3,Spreadsheet10.3!P3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1719,0)+IF(IncludeDeal5,Spreadsheet10.3!P1719,0)","v":5.2036886174000898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q717,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2721,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1719,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1719,0)","v":5.7616898058440302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R717,0)+IF(IncludeDeal2,Spreadsheet10.3!R2721,0)+IF(IncludeDeal3,Spreadsheet10.3!R3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1719,0)+IF(IncludeDeal5,Spreadsheet10.3!R1719,0)","v":4.7859402538740703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S717,0)+IF(IncludeDeal2,Spreadsheet10.3!S2721,0)+IF(IncludeDeal3,Spreadsheet10.3!S3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1719,0)+IF(IncludeDeal5,Spreadsheet10.3!S1719,0)","v":4.6148531196951694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T717,0)+IF(IncludeDeal2,Spreadsheet10.3!T2721,0)+IF(IncludeDeal3,Spreadsheet10.3!T3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1719,0)+IF(IncludeDeal5,Spreadsheet10.3!T1719,0)","v":4.4297194502135406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U717,0)+IF(IncludeDeal2,Spreadsheet10.3!U2721,0)+IF(IncludeDeal3,Spreadsheet10.3!U3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1719,0)+IF(IncludeDeal5,Spreadsheet10.3!U1719,0)","v":4.0762618140272702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V717,0)+IF(IncludeDeal2,Spreadsheet10.3!V2721,0)+IF(IncludeDeal3,Spreadsheet10.3!V3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1719,0)+IF(IncludeDeal5,Spreadsheet10.3!V1719,0)","v":3.6950837527995999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W717,0)+IF(IncludeDeal2,Spreadsheet10.3!W2721,0)+IF(IncludeDeal3,Spreadsheet10.3!W3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1719,0)+IF(IncludeDeal5,Spreadsheet10.3!W1719,0)","v":3.3735214526543502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X717,0)+IF(IncludeDeal2,Spreadsheet10.3!X2721,0)+IF(IncludeDeal3,Spreadsheet10.3!X3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1719,0)+IF(IncludeDeal5,Spreadsheet10.3!X1719,0)","v":3.0305577753009296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y717,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2721,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1719,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1719,0)","v":2.6918232080770697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z717,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2721,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1719,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1719,0)","v":2.34141542260094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA717,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2721,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1719,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1719,0)","v":1.9684167276086499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB717,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2721,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1719,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1719,0)","v":1.58380218083611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC717,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2721,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1719,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1719,0)","v":1.2302269333979901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD717,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2721,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1719,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1719,0)","v":0.84306297353069803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE717,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2721,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3723,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1719,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1719,0)","v":0.42423178744807799}]
[null,"Simulation 684",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C718,0)+IF(IncludeDeal2,Spreadsheet10.3!C2722,0)+IF(IncludeDeal3,Spreadsheet10.3!C3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1720,0)+IF(IncludeDeal5,Spreadsheet10.3!C1720,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D718,0)+IF(IncludeDeal2,Spreadsheet10.3!D2722,0)+IF(IncludeDeal3,Spreadsheet10.3!D3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1720,0)+IF(IncludeDeal5,Spreadsheet10.3!D1720,0)","v":0.84359325112370709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E718,0)+IF(IncludeDeal2,Spreadsheet10.3!E2722,0)+IF(IncludeDeal3,Spreadsheet10.3!E3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1720,0)+IF(IncludeDeal5,Spreadsheet10.3!E1720,0)","v":-3.37819679184358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F718,0)+IF(IncludeDeal2,Spreadsheet10.3!F2722,0)+IF(IncludeDeal3,Spreadsheet10.3!F3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1720,0)+IF(IncludeDeal5,Spreadsheet10.3!F1720,0)","v":-7.0641982624626003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G718,0)+IF(IncludeDeal2,Spreadsheet10.3!G2722,0)+IF(IncludeDeal3,Spreadsheet10.3!G3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1720,0)+IF(IncludeDeal5,Spreadsheet10.3!G1720,0)","v":-7.8682279547113598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H718,0)+IF(IncludeDeal2,Spreadsheet10.3!H2722,0)+IF(IncludeDeal3,Spreadsheet10.3!H3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1720,0)+IF(IncludeDeal5,Spreadsheet10.3!H1720,0)","v":-10.988138584801101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I718,0)+IF(IncludeDeal2,Spreadsheet10.3!I2722,0)+IF(IncludeDeal3,Spreadsheet10.3!I3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1720,0)+IF(IncludeDeal5,Spreadsheet10.3!I1720,0)","v":-10.0694766138192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J718,0)+IF(IncludeDeal2,Spreadsheet10.3!J2722,0)+IF(IncludeDeal3,Spreadsheet10.3!J3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1720,0)+IF(IncludeDeal5,Spreadsheet10.3!J1720,0)","v":-10.0576154704478},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K718,0)+IF(IncludeDeal2,Spreadsheet10.3!K2722,0)+IF(IncludeDeal3,Spreadsheet10.3!K3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1720,0)+IF(IncludeDeal5,Spreadsheet10.3!K1720,0)","v":-11.157040366639201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L718,0)+IF(IncludeDeal2,Spreadsheet10.3!L2722,0)+IF(IncludeDeal3,Spreadsheet10.3!L3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1720,0)+IF(IncludeDeal5,Spreadsheet10.3!L1720,0)","v":-11.164754813638101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M718,0)+IF(IncludeDeal2,Spreadsheet10.3!M2722,0)+IF(IncludeDeal3,Spreadsheet10.3!M3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1720,0)+IF(IncludeDeal5,Spreadsheet10.3!M1720,0)","v":-8.8949928989776712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N718,0)+IF(IncludeDeal2,Spreadsheet10.3!N2722,0)+IF(IncludeDeal3,Spreadsheet10.3!N3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1720,0)+IF(IncludeDeal5,Spreadsheet10.3!N1720,0)","v":-8.8086762035191093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O718,0)+IF(IncludeDeal2,Spreadsheet10.3!O2722,0)+IF(IncludeDeal3,Spreadsheet10.3!O3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1720,0)+IF(IncludeDeal5,Spreadsheet10.3!O1720,0)","v":-8.9832840938153513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P718,0)+IF(IncludeDeal2,Spreadsheet10.3!P2722,0)+IF(IncludeDeal3,Spreadsheet10.3!P3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1720,0)+IF(IncludeDeal5,Spreadsheet10.3!P1720,0)","v":-7.2882651755696495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q718,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2722,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1720,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1720,0)","v":-6.2240527971660002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R718,0)+IF(IncludeDeal2,Spreadsheet10.3!R2722,0)+IF(IncludeDeal3,Spreadsheet10.3!R3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1720,0)+IF(IncludeDeal5,Spreadsheet10.3!R1720,0)","v":-6.4803257413252702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S718,0)+IF(IncludeDeal2,Spreadsheet10.3!S2722,0)+IF(IncludeDeal3,Spreadsheet10.3!S3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1720,0)+IF(IncludeDeal5,Spreadsheet10.3!S1720,0)","v":-6.0118706332734808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T718,0)+IF(IncludeDeal2,Spreadsheet10.3!T2722,0)+IF(IncludeDeal3,Spreadsheet10.3!T3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1720,0)+IF(IncludeDeal5,Spreadsheet10.3!T1720,0)","v":-5.46628850313623},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U718,0)+IF(IncludeDeal2,Spreadsheet10.3!U2722,0)+IF(IncludeDeal3,Spreadsheet10.3!U3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1720,0)+IF(IncludeDeal5,Spreadsheet10.3!U1720,0)","v":-4.79363624896056},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V718,0)+IF(IncludeDeal2,Spreadsheet10.3!V2722,0)+IF(IncludeDeal3,Spreadsheet10.3!V3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1720,0)+IF(IncludeDeal5,Spreadsheet10.3!V1720,0)","v":-4.2854555151066505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W718,0)+IF(IncludeDeal2,Spreadsheet10.3!W2722,0)+IF(IncludeDeal3,Spreadsheet10.3!W3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1720,0)+IF(IncludeDeal5,Spreadsheet10.3!W1720,0)","v":-3.7737290169859499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X718,0)+IF(IncludeDeal2,Spreadsheet10.3!X2722,0)+IF(IncludeDeal3,Spreadsheet10.3!X3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1720,0)+IF(IncludeDeal5,Spreadsheet10.3!X1720,0)","v":-3.2546589129091301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y718,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2722,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1720,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1720,0)","v":-2.77914902348282},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z718,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2722,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1720,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1720,0)","v":-2.3270677443105501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA718,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2722,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1720,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1720,0)","v":-1.8910042586055},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB718,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2722,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1720,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1720,0)","v":-1.45973361798865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC718,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2722,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1720,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1720,0)","v":-1.0722890964604499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD718,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2722,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1720,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1720,0)","v":-0.69463138840290795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE718,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2722,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3724,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1720,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1720,0)","v":-0.33172594061044497}]
[null,"Simulation 685",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C719,0)+IF(IncludeDeal2,Spreadsheet10.3!C2723,0)+IF(IncludeDeal3,Spreadsheet10.3!C3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1721,0)+IF(IncludeDeal5,Spreadsheet10.3!C1721,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D719,0)+IF(IncludeDeal2,Spreadsheet10.3!D2723,0)+IF(IncludeDeal3,Spreadsheet10.3!D3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1721,0)+IF(IncludeDeal5,Spreadsheet10.3!D1721,0)","v":-2.44395200984397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E719,0)+IF(IncludeDeal2,Spreadsheet10.3!E2723,0)+IF(IncludeDeal3,Spreadsheet10.3!E3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1721,0)+IF(IncludeDeal5,Spreadsheet10.3!E1721,0)","v":-3.7863653827762702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F719,0)+IF(IncludeDeal2,Spreadsheet10.3!F2723,0)+IF(IncludeDeal3,Spreadsheet10.3!F3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1721,0)+IF(IncludeDeal5,Spreadsheet10.3!F1721,0)","v":-1.88788914717767},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G719,0)+IF(IncludeDeal2,Spreadsheet10.3!G2723,0)+IF(IncludeDeal3,Spreadsheet10.3!G3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1721,0)+IF(IncludeDeal5,Spreadsheet10.3!G1721,0)","v":-0.77159257897029998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H719,0)+IF(IncludeDeal2,Spreadsheet10.3!H2723,0)+IF(IncludeDeal3,Spreadsheet10.3!H3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1721,0)+IF(IncludeDeal5,Spreadsheet10.3!H1721,0)","v":-0.80717921150003002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I719,0)+IF(IncludeDeal2,Spreadsheet10.3!I2723,0)+IF(IncludeDeal3,Spreadsheet10.3!I3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1721,0)+IF(IncludeDeal5,Spreadsheet10.3!I1721,0)","v":-0.42006509744981402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J719,0)+IF(IncludeDeal2,Spreadsheet10.3!J2723,0)+IF(IncludeDeal3,Spreadsheet10.3!J3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1721,0)+IF(IncludeDeal5,Spreadsheet10.3!J1721,0)","v":-1.89961274669043},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K719,0)+IF(IncludeDeal2,Spreadsheet10.3!K2723,0)+IF(IncludeDeal3,Spreadsheet10.3!K3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1721,0)+IF(IncludeDeal5,Spreadsheet10.3!K1721,0)","v":-2.26401527897423},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L719,0)+IF(IncludeDeal2,Spreadsheet10.3!L2723,0)+IF(IncludeDeal3,Spreadsheet10.3!L3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1721,0)+IF(IncludeDeal5,Spreadsheet10.3!L1721,0)","v":-1.29386445328397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M719,0)+IF(IncludeDeal2,Spreadsheet10.3!M2723,0)+IF(IncludeDeal3,Spreadsheet10.3!M3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1721,0)+IF(IncludeDeal5,Spreadsheet10.3!M1721,0)","v":-0.85757077835377793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N719,0)+IF(IncludeDeal2,Spreadsheet10.3!N2723,0)+IF(IncludeDeal3,Spreadsheet10.3!N3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1721,0)+IF(IncludeDeal5,Spreadsheet10.3!N1721,0)","v":0.17701163234176198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O719,0)+IF(IncludeDeal2,Spreadsheet10.3!O2723,0)+IF(IncludeDeal3,Spreadsheet10.3!O3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1721,0)+IF(IncludeDeal5,Spreadsheet10.3!O1721,0)","v":0.50230633039432804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P719,0)+IF(IncludeDeal2,Spreadsheet10.3!P2723,0)+IF(IncludeDeal3,Spreadsheet10.3!P3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1721,0)+IF(IncludeDeal5,Spreadsheet10.3!P1721,0)","v":1.3965550534229501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q719,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2723,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1721,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1721,0)","v":1.2048448218927701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R719,0)+IF(IncludeDeal2,Spreadsheet10.3!R2723,0)+IF(IncludeDeal3,Spreadsheet10.3!R3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1721,0)+IF(IncludeDeal5,Spreadsheet10.3!R1721,0)","v":1.44162094424981},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S719,0)+IF(IncludeDeal2,Spreadsheet10.3!S2723,0)+IF(IncludeDeal3,Spreadsheet10.3!S3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1721,0)+IF(IncludeDeal5,Spreadsheet10.3!S1721,0)","v":1.5151044401526199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T719,0)+IF(IncludeDeal2,Spreadsheet10.3!T2723,0)+IF(IncludeDeal3,Spreadsheet10.3!T3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1721,0)+IF(IncludeDeal5,Spreadsheet10.3!T1721,0)","v":1.4486284522708701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U719,0)+IF(IncludeDeal2,Spreadsheet10.3!U2723,0)+IF(IncludeDeal3,Spreadsheet10.3!U3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1721,0)+IF(IncludeDeal5,Spreadsheet10.3!U1721,0)","v":1.4372452851425501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V719,0)+IF(IncludeDeal2,Spreadsheet10.3!V2723,0)+IF(IncludeDeal3,Spreadsheet10.3!V3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1721,0)+IF(IncludeDeal5,Spreadsheet10.3!V1721,0)","v":1.3966306347962598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W719,0)+IF(IncludeDeal2,Spreadsheet10.3!W2723,0)+IF(IncludeDeal3,Spreadsheet10.3!W3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1721,0)+IF(IncludeDeal5,Spreadsheet10.3!W1721,0)","v":1.2581141801569298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X719,0)+IF(IncludeDeal2,Spreadsheet10.3!X2723,0)+IF(IncludeDeal3,Spreadsheet10.3!X3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1721,0)+IF(IncludeDeal5,Spreadsheet10.3!X1721,0)","v":1.1634991179265302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y719,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2723,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1721,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1721,0)","v":1.0586760953663101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z719,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2723,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1721,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1721,0)","v":0.93860768036642095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA719,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2723,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1721,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1721,0)","v":0.798888368526248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB719,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2723,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1721,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1721,0)","v":0.64561297432519604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC719,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2723,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1721,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1721,0)","v":0.50714277998275503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD719,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2723,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1721,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1721,0)","v":0.34949529068851598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE719,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2723,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3725,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1721,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1721,0)","v":0.175462184738535}]
[null,"Simulation 686",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C720,0)+IF(IncludeDeal2,Spreadsheet10.3!C2724,0)+IF(IncludeDeal3,Spreadsheet10.3!C3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1722,0)+IF(IncludeDeal5,Spreadsheet10.3!C1722,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D720,0)+IF(IncludeDeal2,Spreadsheet10.3!D2724,0)+IF(IncludeDeal3,Spreadsheet10.3!D3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1722,0)+IF(IncludeDeal5,Spreadsheet10.3!D1722,0)","v":3.35034517152654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E720,0)+IF(IncludeDeal2,Spreadsheet10.3!E2724,0)+IF(IncludeDeal3,Spreadsheet10.3!E3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1722,0)+IF(IncludeDeal5,Spreadsheet10.3!E1722,0)","v":-2.6092915011265703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F720,0)+IF(IncludeDeal2,Spreadsheet10.3!F2724,0)+IF(IncludeDeal3,Spreadsheet10.3!F3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1722,0)+IF(IncludeDeal5,Spreadsheet10.3!F1722,0)","v":-0.74480140959460406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G720,0)+IF(IncludeDeal2,Spreadsheet10.3!G2724,0)+IF(IncludeDeal3,Spreadsheet10.3!G3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1722,0)+IF(IncludeDeal5,Spreadsheet10.3!G1722,0)","v":-1.42027992041509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H720,0)+IF(IncludeDeal2,Spreadsheet10.3!H2724,0)+IF(IncludeDeal3,Spreadsheet10.3!H3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1722,0)+IF(IncludeDeal5,Spreadsheet10.3!H1722,0)","v":0.55612220130425094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I720,0)+IF(IncludeDeal2,Spreadsheet10.3!I2724,0)+IF(IncludeDeal3,Spreadsheet10.3!I3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1722,0)+IF(IncludeDeal5,Spreadsheet10.3!I1722,0)","v":-0.77072375625918599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J720,0)+IF(IncludeDeal2,Spreadsheet10.3!J2724,0)+IF(IncludeDeal3,Spreadsheet10.3!J3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1722,0)+IF(IncludeDeal5,Spreadsheet10.3!J1722,0)","v":-2.8053405803237599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K720,0)+IF(IncludeDeal2,Spreadsheet10.3!K2724,0)+IF(IncludeDeal3,Spreadsheet10.3!K3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1722,0)+IF(IncludeDeal5,Spreadsheet10.3!K1722,0)","v":-2.5324131942863199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L720,0)+IF(IncludeDeal2,Spreadsheet10.3!L2724,0)+IF(IncludeDeal3,Spreadsheet10.3!L3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1722,0)+IF(IncludeDeal5,Spreadsheet10.3!L1722,0)","v":-1.4115816841966902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M720,0)+IF(IncludeDeal2,Spreadsheet10.3!M2724,0)+IF(IncludeDeal3,Spreadsheet10.3!M3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1722,0)+IF(IncludeDeal5,Spreadsheet10.3!M1722,0)","v":-0.85803744006434002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N720,0)+IF(IncludeDeal2,Spreadsheet10.3!N2724,0)+IF(IncludeDeal3,Spreadsheet10.3!N3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1722,0)+IF(IncludeDeal5,Spreadsheet10.3!N1722,0)","v":0.831240961981636},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O720,0)+IF(IncludeDeal2,Spreadsheet10.3!O2724,0)+IF(IncludeDeal3,Spreadsheet10.3!O3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1722,0)+IF(IncludeDeal5,Spreadsheet10.3!O1722,0)","v":2.0701106491350103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P720,0)+IF(IncludeDeal2,Spreadsheet10.3!P2724,0)+IF(IncludeDeal3,Spreadsheet10.3!P3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1722,0)+IF(IncludeDeal5,Spreadsheet10.3!P1722,0)","v":2.6180326812100203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q720,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2724,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1722,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1722,0)","v":2.3039465887719097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R720,0)+IF(IncludeDeal2,Spreadsheet10.3!R2724,0)+IF(IncludeDeal3,Spreadsheet10.3!R3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1722,0)+IF(IncludeDeal5,Spreadsheet10.3!R1722,0)","v":2.96497690922001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S720,0)+IF(IncludeDeal2,Spreadsheet10.3!S2724,0)+IF(IncludeDeal3,Spreadsheet10.3!S3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1722,0)+IF(IncludeDeal5,Spreadsheet10.3!S1722,0)","v":2.68060155427984},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T720,0)+IF(IncludeDeal2,Spreadsheet10.3!T2724,0)+IF(IncludeDeal3,Spreadsheet10.3!T3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1722,0)+IF(IncludeDeal5,Spreadsheet10.3!T1722,0)","v":2.5760214216265798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U720,0)+IF(IncludeDeal2,Spreadsheet10.3!U2724,0)+IF(IncludeDeal3,Spreadsheet10.3!U3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1722,0)+IF(IncludeDeal5,Spreadsheet10.3!U1722,0)","v":2.48629755100422},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V720,0)+IF(IncludeDeal2,Spreadsheet10.3!V2724,0)+IF(IncludeDeal3,Spreadsheet10.3!V3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1722,0)+IF(IncludeDeal5,Spreadsheet10.3!V1722,0)","v":2.4131535644042703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W720,0)+IF(IncludeDeal2,Spreadsheet10.3!W2724,0)+IF(IncludeDeal3,Spreadsheet10.3!W3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1722,0)+IF(IncludeDeal5,Spreadsheet10.3!W1722,0)","v":2.2706351737875399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X720,0)+IF(IncludeDeal2,Spreadsheet10.3!X2724,0)+IF(IncludeDeal3,Spreadsheet10.3!X3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1722,0)+IF(IncludeDeal5,Spreadsheet10.3!X1722,0)","v":2.1232584578301599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y720,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2724,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1722,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1722,0)","v":1.9576348766374199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z720,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2724,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1722,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1722,0)","v":1.76900536546358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA720,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2724,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1722,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1722,0)","v":1.5351615718788199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB720,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2724,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1722,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1722,0)","v":1.26822987597599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC720,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2724,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1722,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1722,0)","v":1.0078710598485601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD720,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2724,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1722,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1722,0)","v":0.70531657694886496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE720,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2724,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3726,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1722,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1722,0)","v":0.36148364113986103}]
[null,"Simulation 687",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C721,0)+IF(IncludeDeal2,Spreadsheet10.3!C2725,0)+IF(IncludeDeal3,Spreadsheet10.3!C3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1723,0)+IF(IncludeDeal5,Spreadsheet10.3!C1723,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D721,0)+IF(IncludeDeal2,Spreadsheet10.3!D2725,0)+IF(IncludeDeal3,Spreadsheet10.3!D3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1723,0)+IF(IncludeDeal5,Spreadsheet10.3!D1723,0)","v":-0.53805949947195109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E721,0)+IF(IncludeDeal2,Spreadsheet10.3!E2725,0)+IF(IncludeDeal3,Spreadsheet10.3!E3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1723,0)+IF(IncludeDeal5,Spreadsheet10.3!E1723,0)","v":-5.8726482798477004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F721,0)+IF(IncludeDeal2,Spreadsheet10.3!F2725,0)+IF(IncludeDeal3,Spreadsheet10.3!F3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1723,0)+IF(IncludeDeal5,Spreadsheet10.3!F1723,0)","v":-4.8958134976646308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G721,0)+IF(IncludeDeal2,Spreadsheet10.3!G2725,0)+IF(IncludeDeal3,Spreadsheet10.3!G3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1723,0)+IF(IncludeDeal5,Spreadsheet10.3!G1723,0)","v":-5.5175128653973706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H721,0)+IF(IncludeDeal2,Spreadsheet10.3!H2725,0)+IF(IncludeDeal3,Spreadsheet10.3!H3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1723,0)+IF(IncludeDeal5,Spreadsheet10.3!H1723,0)","v":-5.4633886207130296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I721,0)+IF(IncludeDeal2,Spreadsheet10.3!I2725,0)+IF(IncludeDeal3,Spreadsheet10.3!I3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1723,0)+IF(IncludeDeal5,Spreadsheet10.3!I1723,0)","v":-8.001927976375681},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J721,0)+IF(IncludeDeal2,Spreadsheet10.3!J2725,0)+IF(IncludeDeal3,Spreadsheet10.3!J3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1723,0)+IF(IncludeDeal5,Spreadsheet10.3!J1723,0)","v":-9.91664193345113},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K721,0)+IF(IncludeDeal2,Spreadsheet10.3!K2725,0)+IF(IncludeDeal3,Spreadsheet10.3!K3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1723,0)+IF(IncludeDeal5,Spreadsheet10.3!K1723,0)","v":-11.3824399653895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L721,0)+IF(IncludeDeal2,Spreadsheet10.3!L2725,0)+IF(IncludeDeal3,Spreadsheet10.3!L3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1723,0)+IF(IncludeDeal5,Spreadsheet10.3!L1723,0)","v":-12.4664864948081},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M721,0)+IF(IncludeDeal2,Spreadsheet10.3!M2725,0)+IF(IncludeDeal3,Spreadsheet10.3!M3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1723,0)+IF(IncludeDeal5,Spreadsheet10.3!M1723,0)","v":-12.5351027040454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N721,0)+IF(IncludeDeal2,Spreadsheet10.3!N2725,0)+IF(IncludeDeal3,Spreadsheet10.3!N3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1723,0)+IF(IncludeDeal5,Spreadsheet10.3!N1723,0)","v":-12.3962997790132},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O721,0)+IF(IncludeDeal2,Spreadsheet10.3!O2725,0)+IF(IncludeDeal3,Spreadsheet10.3!O3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1723,0)+IF(IncludeDeal5,Spreadsheet10.3!O1723,0)","v":-11.1703155056247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P721,0)+IF(IncludeDeal2,Spreadsheet10.3!P2725,0)+IF(IncludeDeal3,Spreadsheet10.3!P3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1723,0)+IF(IncludeDeal5,Spreadsheet10.3!P1723,0)","v":-10.050896389112399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q721,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2725,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1723,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1723,0)","v":-9.034162091695821},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R721,0)+IF(IncludeDeal2,Spreadsheet10.3!R2725,0)+IF(IncludeDeal3,Spreadsheet10.3!R3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1723,0)+IF(IncludeDeal5,Spreadsheet10.3!R1723,0)","v":-8.6336596284042599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S721,0)+IF(IncludeDeal2,Spreadsheet10.3!S2725,0)+IF(IncludeDeal3,Spreadsheet10.3!S3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1723,0)+IF(IncludeDeal5,Spreadsheet10.3!S1723,0)","v":-8.2541196842571498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T721,0)+IF(IncludeDeal2,Spreadsheet10.3!T2725,0)+IF(IncludeDeal3,Spreadsheet10.3!T3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1723,0)+IF(IncludeDeal5,Spreadsheet10.3!T1723,0)","v":-7.5824638469976993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U721,0)+IF(IncludeDeal2,Spreadsheet10.3!U2725,0)+IF(IncludeDeal3,Spreadsheet10.3!U3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1723,0)+IF(IncludeDeal5,Spreadsheet10.3!U1723,0)","v":-6.9021976969519798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V721,0)+IF(IncludeDeal2,Spreadsheet10.3!V2725,0)+IF(IncludeDeal3,Spreadsheet10.3!V3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1723,0)+IF(IncludeDeal5,Spreadsheet10.3!V1723,0)","v":-6.2011227807970997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W721,0)+IF(IncludeDeal2,Spreadsheet10.3!W2725,0)+IF(IncludeDeal3,Spreadsheet10.3!W3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1723,0)+IF(IncludeDeal5,Spreadsheet10.3!W1723,0)","v":-5.50924749746763},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X721,0)+IF(IncludeDeal2,Spreadsheet10.3!X2725,0)+IF(IncludeDeal3,Spreadsheet10.3!X3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1723,0)+IF(IncludeDeal5,Spreadsheet10.3!X1723,0)","v":-4.7661751578343097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y721,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2725,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1723,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1723,0)","v":-4.0825051270886901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z721,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2725,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1723,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1723,0)","v":-3.4211258610033899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA721,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2725,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1723,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1723,0)","v":-2.7821215768562602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB721,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2725,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1723,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1723,0)","v":-2.14849848532918},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC721,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2725,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1723,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1723,0)","v":-1.58280252265278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD721,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2725,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1723,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1723,0)","v":-1.0271825093304801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE721,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2725,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3727,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1723,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1723,0)","v":-0.49094092566970604}]
[null,"Simulation 688",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C722,0)+IF(IncludeDeal2,Spreadsheet10.3!C2726,0)+IF(IncludeDeal3,Spreadsheet10.3!C3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1724,0)+IF(IncludeDeal5,Spreadsheet10.3!C1724,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D722,0)+IF(IncludeDeal2,Spreadsheet10.3!D2726,0)+IF(IncludeDeal3,Spreadsheet10.3!D3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1724,0)+IF(IncludeDeal5,Spreadsheet10.3!D1724,0)","v":7.5419901372073603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E722,0)+IF(IncludeDeal2,Spreadsheet10.3!E2726,0)+IF(IncludeDeal3,Spreadsheet10.3!E3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1724,0)+IF(IncludeDeal5,Spreadsheet10.3!E1724,0)","v":6.5003235323340105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F722,0)+IF(IncludeDeal2,Spreadsheet10.3!F2726,0)+IF(IncludeDeal3,Spreadsheet10.3!F3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1724,0)+IF(IncludeDeal5,Spreadsheet10.3!F1724,0)","v":7.26168991813178},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G722,0)+IF(IncludeDeal2,Spreadsheet10.3!G2726,0)+IF(IncludeDeal3,Spreadsheet10.3!G3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1724,0)+IF(IncludeDeal5,Spreadsheet10.3!G1724,0)","v":7.5195294487307605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H722,0)+IF(IncludeDeal2,Spreadsheet10.3!H2726,0)+IF(IncludeDeal3,Spreadsheet10.3!H3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1724,0)+IF(IncludeDeal5,Spreadsheet10.3!H1724,0)","v":7.4794462679122198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I722,0)+IF(IncludeDeal2,Spreadsheet10.3!I2726,0)+IF(IncludeDeal3,Spreadsheet10.3!I3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1724,0)+IF(IncludeDeal5,Spreadsheet10.3!I1724,0)","v":7.7232862250097893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J722,0)+IF(IncludeDeal2,Spreadsheet10.3!J2726,0)+IF(IncludeDeal3,Spreadsheet10.3!J3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1724,0)+IF(IncludeDeal5,Spreadsheet10.3!J1724,0)","v":8.3203153447788303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K722,0)+IF(IncludeDeal2,Spreadsheet10.3!K2726,0)+IF(IncludeDeal3,Spreadsheet10.3!K3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1724,0)+IF(IncludeDeal5,Spreadsheet10.3!K1724,0)","v":11.626205165562899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L722,0)+IF(IncludeDeal2,Spreadsheet10.3!L2726,0)+IF(IncludeDeal3,Spreadsheet10.3!L3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1724,0)+IF(IncludeDeal5,Spreadsheet10.3!L1724,0)","v":11.7280032982511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M722,0)+IF(IncludeDeal2,Spreadsheet10.3!M2726,0)+IF(IncludeDeal3,Spreadsheet10.3!M3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1724,0)+IF(IncludeDeal5,Spreadsheet10.3!M1724,0)","v":11.91306519788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N722,0)+IF(IncludeDeal2,Spreadsheet10.3!N2726,0)+IF(IncludeDeal3,Spreadsheet10.3!N3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1724,0)+IF(IncludeDeal5,Spreadsheet10.3!N1724,0)","v":11.6702724423701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O722,0)+IF(IncludeDeal2,Spreadsheet10.3!O2726,0)+IF(IncludeDeal3,Spreadsheet10.3!O3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1724,0)+IF(IncludeDeal5,Spreadsheet10.3!O1724,0)","v":11.7356502814769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P722,0)+IF(IncludeDeal2,Spreadsheet10.3!P2726,0)+IF(IncludeDeal3,Spreadsheet10.3!P3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1724,0)+IF(IncludeDeal5,Spreadsheet10.3!P1724,0)","v":11.172841638852001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q722,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2726,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1724,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1724,0)","v":10.0945360982703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R722,0)+IF(IncludeDeal2,Spreadsheet10.3!R2726,0)+IF(IncludeDeal3,Spreadsheet10.3!R3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1724,0)+IF(IncludeDeal5,Spreadsheet10.3!R1724,0)","v":10.284213217705101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S722,0)+IF(IncludeDeal2,Spreadsheet10.3!S2726,0)+IF(IncludeDeal3,Spreadsheet10.3!S3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1724,0)+IF(IncludeDeal5,Spreadsheet10.3!S1724,0)","v":9.4917759059231805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T722,0)+IF(IncludeDeal2,Spreadsheet10.3!T2726,0)+IF(IncludeDeal3,Spreadsheet10.3!T3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1724,0)+IF(IncludeDeal5,Spreadsheet10.3!T1724,0)","v":8.8946575675916506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U722,0)+IF(IncludeDeal2,Spreadsheet10.3!U2726,0)+IF(IncludeDeal3,Spreadsheet10.3!U3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1724,0)+IF(IncludeDeal5,Spreadsheet10.3!U1724,0)","v":8.3815094677705702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V722,0)+IF(IncludeDeal2,Spreadsheet10.3!V2726,0)+IF(IncludeDeal3,Spreadsheet10.3!V3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1724,0)+IF(IncludeDeal5,Spreadsheet10.3!V1724,0)","v":7.7895315375501601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W722,0)+IF(IncludeDeal2,Spreadsheet10.3!W2726,0)+IF(IncludeDeal3,Spreadsheet10.3!W3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1724,0)+IF(IncludeDeal5,Spreadsheet10.3!W1724,0)","v":7.15596798983053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X722,0)+IF(IncludeDeal2,Spreadsheet10.3!X2726,0)+IF(IncludeDeal3,Spreadsheet10.3!X3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1724,0)+IF(IncludeDeal5,Spreadsheet10.3!X1724,0)","v":6.4968492787516601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y722,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2726,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1724,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1724,0)","v":5.8107349538346602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z722,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2726,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1724,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1724,0)","v":5.0862395387453301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA722,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2726,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1724,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1724,0)","v":4.3145590508415905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB722,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2726,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1724,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1724,0)","v":3.4825311672921599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC722,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2726,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1724,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1724,0)","v":2.7074603420487402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD722,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2726,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1724,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1724,0)","v":1.8572447087474},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE722,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2726,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3728,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1724,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1724,0)","v":0.93650910381486696}]
[null,"Simulation 689",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C723,0)+IF(IncludeDeal2,Spreadsheet10.3!C2727,0)+IF(IncludeDeal3,Spreadsheet10.3!C3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1725,0)+IF(IncludeDeal5,Spreadsheet10.3!C1725,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D723,0)+IF(IncludeDeal2,Spreadsheet10.3!D2727,0)+IF(IncludeDeal3,Spreadsheet10.3!D3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1725,0)+IF(IncludeDeal5,Spreadsheet10.3!D1725,0)","v":0.53687277590471993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E723,0)+IF(IncludeDeal2,Spreadsheet10.3!E2727,0)+IF(IncludeDeal3,Spreadsheet10.3!E3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1725,0)+IF(IncludeDeal5,Spreadsheet10.3!E1725,0)","v":1.1062099264688201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F723,0)+IF(IncludeDeal2,Spreadsheet10.3!F2727,0)+IF(IncludeDeal3,Spreadsheet10.3!F3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1725,0)+IF(IncludeDeal5,Spreadsheet10.3!F1725,0)","v":1.73755671921453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G723,0)+IF(IncludeDeal2,Spreadsheet10.3!G2727,0)+IF(IncludeDeal3,Spreadsheet10.3!G3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1725,0)+IF(IncludeDeal5,Spreadsheet10.3!G1725,0)","v":3.3871487414662402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H723,0)+IF(IncludeDeal2,Spreadsheet10.3!H2727,0)+IF(IncludeDeal3,Spreadsheet10.3!H3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1725,0)+IF(IncludeDeal5,Spreadsheet10.3!H1725,0)","v":1.3521742590505499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I723,0)+IF(IncludeDeal2,Spreadsheet10.3!I2727,0)+IF(IncludeDeal3,Spreadsheet10.3!I3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1725,0)+IF(IncludeDeal5,Spreadsheet10.3!I1725,0)","v":4.0652998296132106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J723,0)+IF(IncludeDeal2,Spreadsheet10.3!J2727,0)+IF(IncludeDeal3,Spreadsheet10.3!J3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1725,0)+IF(IncludeDeal5,Spreadsheet10.3!J1725,0)","v":4.2814879053704704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K723,0)+IF(IncludeDeal2,Spreadsheet10.3!K2727,0)+IF(IncludeDeal3,Spreadsheet10.3!K3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1725,0)+IF(IncludeDeal5,Spreadsheet10.3!K1725,0)","v":6.2795898683709996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L723,0)+IF(IncludeDeal2,Spreadsheet10.3!L2727,0)+IF(IncludeDeal3,Spreadsheet10.3!L3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1725,0)+IF(IncludeDeal5,Spreadsheet10.3!L1725,0)","v":6.4158915997984503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M723,0)+IF(IncludeDeal2,Spreadsheet10.3!M2727,0)+IF(IncludeDeal3,Spreadsheet10.3!M3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1725,0)+IF(IncludeDeal5,Spreadsheet10.3!M1725,0)","v":5.1887930785959},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N723,0)+IF(IncludeDeal2,Spreadsheet10.3!N2727,0)+IF(IncludeDeal3,Spreadsheet10.3!N3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1725,0)+IF(IncludeDeal5,Spreadsheet10.3!N1725,0)","v":4.7565610487816503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O723,0)+IF(IncludeDeal2,Spreadsheet10.3!O2727,0)+IF(IncludeDeal3,Spreadsheet10.3!O3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1725,0)+IF(IncludeDeal5,Spreadsheet10.3!O1725,0)","v":3.1884559119623401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P723,0)+IF(IncludeDeal2,Spreadsheet10.3!P2727,0)+IF(IncludeDeal3,Spreadsheet10.3!P3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1725,0)+IF(IncludeDeal5,Spreadsheet10.3!P1725,0)","v":4.0003878482003801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q723,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2727,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1725,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1725,0)","v":3.9497629606641897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R723,0)+IF(IncludeDeal2,Spreadsheet10.3!R2727,0)+IF(IncludeDeal3,Spreadsheet10.3!R3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1725,0)+IF(IncludeDeal5,Spreadsheet10.3!R1725,0)","v":3.5736771113727799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S723,0)+IF(IncludeDeal2,Spreadsheet10.3!S2727,0)+IF(IncludeDeal3,Spreadsheet10.3!S3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1725,0)+IF(IncludeDeal5,Spreadsheet10.3!S1725,0)","v":3.1016958393920198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T723,0)+IF(IncludeDeal2,Spreadsheet10.3!T2727,0)+IF(IncludeDeal3,Spreadsheet10.3!T3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1725,0)+IF(IncludeDeal5,Spreadsheet10.3!T1725,0)","v":2.9364229065933598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U723,0)+IF(IncludeDeal2,Spreadsheet10.3!U2727,0)+IF(IncludeDeal3,Spreadsheet10.3!U3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1725,0)+IF(IncludeDeal5,Spreadsheet10.3!U1725,0)","v":2.8437337052429501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V723,0)+IF(IncludeDeal2,Spreadsheet10.3!V2727,0)+IF(IncludeDeal3,Spreadsheet10.3!V3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1725,0)+IF(IncludeDeal5,Spreadsheet10.3!V1725,0)","v":2.5748617792888298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W723,0)+IF(IncludeDeal2,Spreadsheet10.3!W2727,0)+IF(IncludeDeal3,Spreadsheet10.3!W3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1725,0)+IF(IncludeDeal5,Spreadsheet10.3!W1725,0)","v":2.40828122573072},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X723,0)+IF(IncludeDeal2,Spreadsheet10.3!X2727,0)+IF(IncludeDeal3,Spreadsheet10.3!X3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1725,0)+IF(IncludeDeal5,Spreadsheet10.3!X1725,0)","v":2.1951864444740901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y723,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2727,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1725,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1725,0)","v":1.9893359980462602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z723,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2727,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1725,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1725,0)","v":1.76683679642256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA723,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2727,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1725,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1725,0)","v":1.5197745799100499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB723,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2727,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1725,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1725,0)","v":1.2471385362776599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC723,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2727,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1725,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1725,0)","v":0.98741373712942404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD723,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2727,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1725,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1725,0)","v":0.69022584830054501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE723,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2727,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3729,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1725,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1725,0)","v":0.354274804162237}]
[null,"Simulation 690",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C724,0)+IF(IncludeDeal2,Spreadsheet10.3!C2728,0)+IF(IncludeDeal3,Spreadsheet10.3!C3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1726,0)+IF(IncludeDeal5,Spreadsheet10.3!C1726,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D724,0)+IF(IncludeDeal2,Spreadsheet10.3!D2728,0)+IF(IncludeDeal3,Spreadsheet10.3!D3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1726,0)+IF(IncludeDeal5,Spreadsheet10.3!D1726,0)","v":4.7798457225689299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E724,0)+IF(IncludeDeal2,Spreadsheet10.3!E2728,0)+IF(IncludeDeal3,Spreadsheet10.3!E3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1726,0)+IF(IncludeDeal5,Spreadsheet10.3!E1726,0)","v":4.7052195983712997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F724,0)+IF(IncludeDeal2,Spreadsheet10.3!F2728,0)+IF(IncludeDeal3,Spreadsheet10.3!F3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1726,0)+IF(IncludeDeal5,Spreadsheet10.3!F1726,0)","v":7.0341326540474602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G724,0)+IF(IncludeDeal2,Spreadsheet10.3!G2728,0)+IF(IncludeDeal3,Spreadsheet10.3!G3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1726,0)+IF(IncludeDeal5,Spreadsheet10.3!G1726,0)","v":5.2337980305001199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H724,0)+IF(IncludeDeal2,Spreadsheet10.3!H2728,0)+IF(IncludeDeal3,Spreadsheet10.3!H3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1726,0)+IF(IncludeDeal5,Spreadsheet10.3!H1726,0)","v":6.12241505096741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I724,0)+IF(IncludeDeal2,Spreadsheet10.3!I2728,0)+IF(IncludeDeal3,Spreadsheet10.3!I3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1726,0)+IF(IncludeDeal5,Spreadsheet10.3!I1726,0)","v":9.0369958194104303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J724,0)+IF(IncludeDeal2,Spreadsheet10.3!J2728,0)+IF(IncludeDeal3,Spreadsheet10.3!J3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1726,0)+IF(IncludeDeal5,Spreadsheet10.3!J1726,0)","v":7.5075924700966299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K724,0)+IF(IncludeDeal2,Spreadsheet10.3!K2728,0)+IF(IncludeDeal3,Spreadsheet10.3!K3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1726,0)+IF(IncludeDeal5,Spreadsheet10.3!K1726,0)","v":6.5272360146217601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L724,0)+IF(IncludeDeal2,Spreadsheet10.3!L2728,0)+IF(IncludeDeal3,Spreadsheet10.3!L3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1726,0)+IF(IncludeDeal5,Spreadsheet10.3!L1726,0)","v":7.1310709976426505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M724,0)+IF(IncludeDeal2,Spreadsheet10.3!M2728,0)+IF(IncludeDeal3,Spreadsheet10.3!M3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1726,0)+IF(IncludeDeal5,Spreadsheet10.3!M1726,0)","v":7.3870581710536705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N724,0)+IF(IncludeDeal2,Spreadsheet10.3!N2728,0)+IF(IncludeDeal3,Spreadsheet10.3!N3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1726,0)+IF(IncludeDeal5,Spreadsheet10.3!N1726,0)","v":7.6631066581182603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O724,0)+IF(IncludeDeal2,Spreadsheet10.3!O2728,0)+IF(IncludeDeal3,Spreadsheet10.3!O3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1726,0)+IF(IncludeDeal5,Spreadsheet10.3!O1726,0)","v":8.7938507876278198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P724,0)+IF(IncludeDeal2,Spreadsheet10.3!P2728,0)+IF(IncludeDeal3,Spreadsheet10.3!P3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1726,0)+IF(IncludeDeal5,Spreadsheet10.3!P1726,0)","v":8.3038791661400797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q724,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2728,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1726,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1726,0)","v":7.8948453917064496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R724,0)+IF(IncludeDeal2,Spreadsheet10.3!R2728,0)+IF(IncludeDeal3,Spreadsheet10.3!R3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1726,0)+IF(IncludeDeal5,Spreadsheet10.3!R1726,0)","v":7.6939870316664907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S724,0)+IF(IncludeDeal2,Spreadsheet10.3!S2728,0)+IF(IncludeDeal3,Spreadsheet10.3!S3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1726,0)+IF(IncludeDeal5,Spreadsheet10.3!S1726,0)","v":7.1598778212115297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T724,0)+IF(IncludeDeal2,Spreadsheet10.3!T2728,0)+IF(IncludeDeal3,Spreadsheet10.3!T3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1726,0)+IF(IncludeDeal5,Spreadsheet10.3!T1726,0)","v":6.5586321069634801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U724,0)+IF(IncludeDeal2,Spreadsheet10.3!U2728,0)+IF(IncludeDeal3,Spreadsheet10.3!U3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1726,0)+IF(IncludeDeal5,Spreadsheet10.3!U1726,0)","v":6.1967358323576001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V724,0)+IF(IncludeDeal2,Spreadsheet10.3!V2728,0)+IF(IncludeDeal3,Spreadsheet10.3!V3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1726,0)+IF(IncludeDeal5,Spreadsheet10.3!V1726,0)","v":5.8000120721310706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W724,0)+IF(IncludeDeal2,Spreadsheet10.3!W2728,0)+IF(IncludeDeal3,Spreadsheet10.3!W3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1726,0)+IF(IncludeDeal5,Spreadsheet10.3!W1726,0)","v":5.3080207241805999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X724,0)+IF(IncludeDeal2,Spreadsheet10.3!X2728,0)+IF(IncludeDeal3,Spreadsheet10.3!X3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1726,0)+IF(IncludeDeal5,Spreadsheet10.3!X1726,0)","v":4.8124650712167103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y724,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2728,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1726,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1726,0)","v":4.2995443132648097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z724,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2728,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1726,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1726,0)","v":3.7547557552836799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA724,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2728,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1726,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1726,0)","v":3.1705091606315099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB724,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2728,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1726,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1726,0)","v":2.5495822278662801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC724,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2728,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1726,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1726,0)","v":1.9736136185391899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD724,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2728,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1726,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1726,0)","v":1.3459260315385499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE724,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2728,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3730,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1726,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1726,0)","v":0.673752610377921}]
[null,"Simulation 691",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C725,0)+IF(IncludeDeal2,Spreadsheet10.3!C2729,0)+IF(IncludeDeal3,Spreadsheet10.3!C3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1727,0)+IF(IncludeDeal5,Spreadsheet10.3!C1727,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D725,0)+IF(IncludeDeal2,Spreadsheet10.3!D2729,0)+IF(IncludeDeal3,Spreadsheet10.3!D3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1727,0)+IF(IncludeDeal5,Spreadsheet10.3!D1727,0)","v":-1.6498023039040399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E725,0)+IF(IncludeDeal2,Spreadsheet10.3!E2729,0)+IF(IncludeDeal3,Spreadsheet10.3!E3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1727,0)+IF(IncludeDeal5,Spreadsheet10.3!E1727,0)","v":0.69916127890177804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F725,0)+IF(IncludeDeal2,Spreadsheet10.3!F2729,0)+IF(IncludeDeal3,Spreadsheet10.3!F3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1727,0)+IF(IncludeDeal5,Spreadsheet10.3!F1727,0)","v":5.8054205911565502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G725,0)+IF(IncludeDeal2,Spreadsheet10.3!G2729,0)+IF(IncludeDeal3,Spreadsheet10.3!G3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1727,0)+IF(IncludeDeal5,Spreadsheet10.3!G1727,0)","v":6.9808317434002003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H725,0)+IF(IncludeDeal2,Spreadsheet10.3!H2729,0)+IF(IncludeDeal3,Spreadsheet10.3!H3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1727,0)+IF(IncludeDeal5,Spreadsheet10.3!H1727,0)","v":7.7348317147027403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I725,0)+IF(IncludeDeal2,Spreadsheet10.3!I2729,0)+IF(IncludeDeal3,Spreadsheet10.3!I3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1727,0)+IF(IncludeDeal5,Spreadsheet10.3!I1727,0)","v":6.6866449372357302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J725,0)+IF(IncludeDeal2,Spreadsheet10.3!J2729,0)+IF(IncludeDeal3,Spreadsheet10.3!J3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1727,0)+IF(IncludeDeal5,Spreadsheet10.3!J1727,0)","v":5.3723225662239695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K725,0)+IF(IncludeDeal2,Spreadsheet10.3!K2729,0)+IF(IncludeDeal3,Spreadsheet10.3!K3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1727,0)+IF(IncludeDeal5,Spreadsheet10.3!K1727,0)","v":4.95966754174444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L725,0)+IF(IncludeDeal2,Spreadsheet10.3!L2729,0)+IF(IncludeDeal3,Spreadsheet10.3!L3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1727,0)+IF(IncludeDeal5,Spreadsheet10.3!L1727,0)","v":4.6371824367410595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M725,0)+IF(IncludeDeal2,Spreadsheet10.3!M2729,0)+IF(IncludeDeal3,Spreadsheet10.3!M3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1727,0)+IF(IncludeDeal5,Spreadsheet10.3!M1727,0)","v":3.2959161049044599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N725,0)+IF(IncludeDeal2,Spreadsheet10.3!N2729,0)+IF(IncludeDeal3,Spreadsheet10.3!N3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1727,0)+IF(IncludeDeal5,Spreadsheet10.3!N1727,0)","v":3.3888426401393401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O725,0)+IF(IncludeDeal2,Spreadsheet10.3!O2729,0)+IF(IncludeDeal3,Spreadsheet10.3!O3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1727,0)+IF(IncludeDeal5,Spreadsheet10.3!O1727,0)","v":2.4486224746746998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P725,0)+IF(IncludeDeal2,Spreadsheet10.3!P2729,0)+IF(IncludeDeal3,Spreadsheet10.3!P3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1727,0)+IF(IncludeDeal5,Spreadsheet10.3!P1727,0)","v":3.324094245285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q725,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2729,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1727,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1727,0)","v":3.8868941687099499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R725,0)+IF(IncludeDeal2,Spreadsheet10.3!R2729,0)+IF(IncludeDeal3,Spreadsheet10.3!R3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1727,0)+IF(IncludeDeal5,Spreadsheet10.3!R1727,0)","v":3.7664437804684501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S725,0)+IF(IncludeDeal2,Spreadsheet10.3!S2729,0)+IF(IncludeDeal3,Spreadsheet10.3!S3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1727,0)+IF(IncludeDeal5,Spreadsheet10.3!S1727,0)","v":3.5647526057063699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T725,0)+IF(IncludeDeal2,Spreadsheet10.3!T2729,0)+IF(IncludeDeal3,Spreadsheet10.3!T3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1727,0)+IF(IncludeDeal5,Spreadsheet10.3!T1727,0)","v":3.3338350583168501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U725,0)+IF(IncludeDeal2,Spreadsheet10.3!U2729,0)+IF(IncludeDeal3,Spreadsheet10.3!U3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1727,0)+IF(IncludeDeal5,Spreadsheet10.3!U1727,0)","v":3.1813265248315998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V725,0)+IF(IncludeDeal2,Spreadsheet10.3!V2729,0)+IF(IncludeDeal3,Spreadsheet10.3!V3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1727,0)+IF(IncludeDeal5,Spreadsheet10.3!V1727,0)","v":2.9223930927098998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W725,0)+IF(IncludeDeal2,Spreadsheet10.3!W2729,0)+IF(IncludeDeal3,Spreadsheet10.3!W3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1727,0)+IF(IncludeDeal5,Spreadsheet10.3!W1727,0)","v":2.6419596499920801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X725,0)+IF(IncludeDeal2,Spreadsheet10.3!X2729,0)+IF(IncludeDeal3,Spreadsheet10.3!X3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1727,0)+IF(IncludeDeal5,Spreadsheet10.3!X1727,0)","v":2.2995632035311599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y725,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2729,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1727,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1727,0)","v":1.99472537108629},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z725,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2729,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1727,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1727,0)","v":1.6893573609804999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA725,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2729,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1727,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1727,0)","v":1.37914912860992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB725,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2729,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1727,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1727,0)","v":1.06914223565307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC725,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2729,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1727,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1727,0)","v":0.80236179796187101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD725,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2729,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1727,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1727,0)","v":0.52904017771007406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE725,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2729,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3731,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1727,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1727,0)","v":0.25472517928203597}]
[null,"Simulation 692",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C726,0)+IF(IncludeDeal2,Spreadsheet10.3!C2730,0)+IF(IncludeDeal3,Spreadsheet10.3!C3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1728,0)+IF(IncludeDeal5,Spreadsheet10.3!C1728,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D726,0)+IF(IncludeDeal2,Spreadsheet10.3!D2730,0)+IF(IncludeDeal3,Spreadsheet10.3!D3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1728,0)+IF(IncludeDeal5,Spreadsheet10.3!D1728,0)","v":4.4087915504927002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E726,0)+IF(IncludeDeal2,Spreadsheet10.3!E2730,0)+IF(IncludeDeal3,Spreadsheet10.3!E3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1728,0)+IF(IncludeDeal5,Spreadsheet10.3!E1728,0)","v":4.4695667268643095E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F726,0)+IF(IncludeDeal2,Spreadsheet10.3!F2730,0)+IF(IncludeDeal3,Spreadsheet10.3!F3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1728,0)+IF(IncludeDeal5,Spreadsheet10.3!F1728,0)","v":1.8037286322431298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G726,0)+IF(IncludeDeal2,Spreadsheet10.3!G2730,0)+IF(IncludeDeal3,Spreadsheet10.3!G3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1728,0)+IF(IncludeDeal5,Spreadsheet10.3!G1728,0)","v":3.6226746295545103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H726,0)+IF(IncludeDeal2,Spreadsheet10.3!H2730,0)+IF(IncludeDeal3,Spreadsheet10.3!H3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1728,0)+IF(IncludeDeal5,Spreadsheet10.3!H1728,0)","v":0.83996203229787902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I726,0)+IF(IncludeDeal2,Spreadsheet10.3!I2730,0)+IF(IncludeDeal3,Spreadsheet10.3!I3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1728,0)+IF(IncludeDeal5,Spreadsheet10.3!I1728,0)","v":-0.86600620484902302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J726,0)+IF(IncludeDeal2,Spreadsheet10.3!J2730,0)+IF(IncludeDeal3,Spreadsheet10.3!J3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1728,0)+IF(IncludeDeal5,Spreadsheet10.3!J1728,0)","v":-1.7751121799739298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K726,0)+IF(IncludeDeal2,Spreadsheet10.3!K2730,0)+IF(IncludeDeal3,Spreadsheet10.3!K3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1728,0)+IF(IncludeDeal5,Spreadsheet10.3!K1728,0)","v":-2.76753231410677},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L726,0)+IF(IncludeDeal2,Spreadsheet10.3!L2730,0)+IF(IncludeDeal3,Spreadsheet10.3!L3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1728,0)+IF(IncludeDeal5,Spreadsheet10.3!L1728,0)","v":-2.7992083415228799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M726,0)+IF(IncludeDeal2,Spreadsheet10.3!M2730,0)+IF(IncludeDeal3,Spreadsheet10.3!M3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1728,0)+IF(IncludeDeal5,Spreadsheet10.3!M1728,0)","v":-2.8298656192362404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N726,0)+IF(IncludeDeal2,Spreadsheet10.3!N2730,0)+IF(IncludeDeal3,Spreadsheet10.3!N3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1728,0)+IF(IncludeDeal5,Spreadsheet10.3!N1728,0)","v":-2.5921507088086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O726,0)+IF(IncludeDeal2,Spreadsheet10.3!O2730,0)+IF(IncludeDeal3,Spreadsheet10.3!O3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1728,0)+IF(IncludeDeal5,Spreadsheet10.3!O1728,0)","v":-1.5850147345769201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P726,0)+IF(IncludeDeal2,Spreadsheet10.3!P2730,0)+IF(IncludeDeal3,Spreadsheet10.3!P3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1728,0)+IF(IncludeDeal5,Spreadsheet10.3!P1728,0)","v":-2.10520525521496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q726,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2730,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1728,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1728,0)","v":-1.74914251579219},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R726,0)+IF(IncludeDeal2,Spreadsheet10.3!R2730,0)+IF(IncludeDeal3,Spreadsheet10.3!R3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1728,0)+IF(IncludeDeal5,Spreadsheet10.3!R1728,0)","v":-1.26584045289502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S726,0)+IF(IncludeDeal2,Spreadsheet10.3!S2730,0)+IF(IncludeDeal3,Spreadsheet10.3!S3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1728,0)+IF(IncludeDeal5,Spreadsheet10.3!S1728,0)","v":-1.2176810351940299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T726,0)+IF(IncludeDeal2,Spreadsheet10.3!T2730,0)+IF(IncludeDeal3,Spreadsheet10.3!T3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1728,0)+IF(IncludeDeal5,Spreadsheet10.3!T1728,0)","v":-0.99484688496243301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U726,0)+IF(IncludeDeal2,Spreadsheet10.3!U2730,0)+IF(IncludeDeal3,Spreadsheet10.3!U3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1728,0)+IF(IncludeDeal5,Spreadsheet10.3!U1728,0)","v":-0.78368666394757303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V726,0)+IF(IncludeDeal2,Spreadsheet10.3!V2730,0)+IF(IncludeDeal3,Spreadsheet10.3!V3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1728,0)+IF(IncludeDeal5,Spreadsheet10.3!V1728,0)","v":-0.63825630211029294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W726,0)+IF(IncludeDeal2,Spreadsheet10.3!W2730,0)+IF(IncludeDeal3,Spreadsheet10.3!W3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1728,0)+IF(IncludeDeal5,Spreadsheet10.3!W1728,0)","v":-0.54914052734714902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X726,0)+IF(IncludeDeal2,Spreadsheet10.3!X2730,0)+IF(IncludeDeal3,Spreadsheet10.3!X3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1728,0)+IF(IncludeDeal5,Spreadsheet10.3!X1728,0)","v":-0.41574042578544201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y726,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2730,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1728,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1728,0)","v":-0.33178680489014301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z726,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2730,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1728,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1728,0)","v":-0.25933763929457904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA726,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2730,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1728,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1728,0)","v":-0.19841492505938699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB726,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2730,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1728,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1728,0)","v":-0.14508071960118599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC726,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2730,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1728,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1728,0)","v":-9.4114864503284407E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD726,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2730,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1728,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1728,0)","v":-5.2010013730589298E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE726,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2730,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3732,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1728,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1728,0)","v":-2.14418464274868E-2}]
[null,"Simulation 693",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C727,0)+IF(IncludeDeal2,Spreadsheet10.3!C2731,0)+IF(IncludeDeal3,Spreadsheet10.3!C3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1729,0)+IF(IncludeDeal5,Spreadsheet10.3!C1729,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D727,0)+IF(IncludeDeal2,Spreadsheet10.3!D2731,0)+IF(IncludeDeal3,Spreadsheet10.3!D3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1729,0)+IF(IncludeDeal5,Spreadsheet10.3!D1729,0)","v":4.5036436071152401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E727,0)+IF(IncludeDeal2,Spreadsheet10.3!E2731,0)+IF(IncludeDeal3,Spreadsheet10.3!E3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1729,0)+IF(IncludeDeal5,Spreadsheet10.3!E1729,0)","v":5.6510281161190994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F727,0)+IF(IncludeDeal2,Spreadsheet10.3!F2731,0)+IF(IncludeDeal3,Spreadsheet10.3!F3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1729,0)+IF(IncludeDeal5,Spreadsheet10.3!F1729,0)","v":5.1073213980361301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G727,0)+IF(IncludeDeal2,Spreadsheet10.3!G2731,0)+IF(IncludeDeal3,Spreadsheet10.3!G3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1729,0)+IF(IncludeDeal5,Spreadsheet10.3!G1729,0)","v":3.84830153491147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H727,0)+IF(IncludeDeal2,Spreadsheet10.3!H2731,0)+IF(IncludeDeal3,Spreadsheet10.3!H3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1729,0)+IF(IncludeDeal5,Spreadsheet10.3!H1729,0)","v":4.9704701471420796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I727,0)+IF(IncludeDeal2,Spreadsheet10.3!I2731,0)+IF(IncludeDeal3,Spreadsheet10.3!I3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1729,0)+IF(IncludeDeal5,Spreadsheet10.3!I1729,0)","v":2.4097322574893401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J727,0)+IF(IncludeDeal2,Spreadsheet10.3!J2731,0)+IF(IncludeDeal3,Spreadsheet10.3!J3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1729,0)+IF(IncludeDeal5,Spreadsheet10.3!J1729,0)","v":2.6749953312568198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K727,0)+IF(IncludeDeal2,Spreadsheet10.3!K2731,0)+IF(IncludeDeal3,Spreadsheet10.3!K3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1729,0)+IF(IncludeDeal5,Spreadsheet10.3!K1729,0)","v":0.15495338070762299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L727,0)+IF(IncludeDeal2,Spreadsheet10.3!L2731,0)+IF(IncludeDeal3,Spreadsheet10.3!L3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1729,0)+IF(IncludeDeal5,Spreadsheet10.3!L1729,0)","v":6.2447182654868805E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M727,0)+IF(IncludeDeal2,Spreadsheet10.3!M2731,0)+IF(IncludeDeal3,Spreadsheet10.3!M3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1729,0)+IF(IncludeDeal5,Spreadsheet10.3!M1729,0)","v":1.5556788021619299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N727,0)+IF(IncludeDeal2,Spreadsheet10.3!N2731,0)+IF(IncludeDeal3,Spreadsheet10.3!N3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1729,0)+IF(IncludeDeal5,Spreadsheet10.3!N1729,0)","v":-0.35131260434536699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O727,0)+IF(IncludeDeal2,Spreadsheet10.3!O2731,0)+IF(IncludeDeal3,Spreadsheet10.3!O3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1729,0)+IF(IncludeDeal5,Spreadsheet10.3!O1729,0)","v":-0.81656912280375105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P727,0)+IF(IncludeDeal2,Spreadsheet10.3!P2731,0)+IF(IncludeDeal3,Spreadsheet10.3!P3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1729,0)+IF(IncludeDeal5,Spreadsheet10.3!P1729,0)","v":-1.4331878116941301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q727,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2731,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1729,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1729,0)","v":-1.52172218190054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R727,0)+IF(IncludeDeal2,Spreadsheet10.3!R2731,0)+IF(IncludeDeal3,Spreadsheet10.3!R3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1729,0)+IF(IncludeDeal5,Spreadsheet10.3!R1729,0)","v":-1.33141035114774},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S727,0)+IF(IncludeDeal2,Spreadsheet10.3!S2731,0)+IF(IncludeDeal3,Spreadsheet10.3!S3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1729,0)+IF(IncludeDeal5,Spreadsheet10.3!S1729,0)","v":-1.5381605723469198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T727,0)+IF(IncludeDeal2,Spreadsheet10.3!T2731,0)+IF(IncludeDeal3,Spreadsheet10.3!T3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1729,0)+IF(IncludeDeal5,Spreadsheet10.3!T1729,0)","v":-1.5867641002542501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U727,0)+IF(IncludeDeal2,Spreadsheet10.3!U2731,0)+IF(IncludeDeal3,Spreadsheet10.3!U3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1729,0)+IF(IncludeDeal5,Spreadsheet10.3!U1729,0)","v":-1.5308054930108299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V727,0)+IF(IncludeDeal2,Spreadsheet10.3!V2731,0)+IF(IncludeDeal3,Spreadsheet10.3!V3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1729,0)+IF(IncludeDeal5,Spreadsheet10.3!V1729,0)","v":-1.4480151600039202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W727,0)+IF(IncludeDeal2,Spreadsheet10.3!W2731,0)+IF(IncludeDeal3,Spreadsheet10.3!W3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1729,0)+IF(IncludeDeal5,Spreadsheet10.3!W1729,0)","v":-1.3683475973545398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X727,0)+IF(IncludeDeal2,Spreadsheet10.3!X2731,0)+IF(IncludeDeal3,Spreadsheet10.3!X3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1729,0)+IF(IncludeDeal5,Spreadsheet10.3!X1729,0)","v":-1.2766292344766101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y727,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2731,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1729,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1729,0)","v":-1.1630960279918299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z727,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2731,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1729,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1729,0)","v":-1.0332625307649701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA727,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2731,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1729,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1729,0)","v":-0.89175385466720902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB727,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2731,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1729,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1729,0)","v":-0.73334746513667093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC727,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2731,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1729,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1729,0)","v":-0.56513008659338693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD727,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2731,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1729,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1729,0)","v":-0.38566668719317099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE727,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2731,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3733,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1729,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1729,0)","v":-0.19462521215706499}]
[null,"Simulation 694",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C728,0)+IF(IncludeDeal2,Spreadsheet10.3!C2732,0)+IF(IncludeDeal3,Spreadsheet10.3!C3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1730,0)+IF(IncludeDeal5,Spreadsheet10.3!C1730,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D728,0)+IF(IncludeDeal2,Spreadsheet10.3!D2732,0)+IF(IncludeDeal3,Spreadsheet10.3!D3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1730,0)+IF(IncludeDeal5,Spreadsheet10.3!D1730,0)","v":6.2808143340105795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E728,0)+IF(IncludeDeal2,Spreadsheet10.3!E2732,0)+IF(IncludeDeal3,Spreadsheet10.3!E3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1730,0)+IF(IncludeDeal5,Spreadsheet10.3!E1730,0)","v":6.7679990089392099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F728,0)+IF(IncludeDeal2,Spreadsheet10.3!F2732,0)+IF(IncludeDeal3,Spreadsheet10.3!F3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1730,0)+IF(IncludeDeal5,Spreadsheet10.3!F1730,0)","v":9.3830095080564213},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G728,0)+IF(IncludeDeal2,Spreadsheet10.3!G2732,0)+IF(IncludeDeal3,Spreadsheet10.3!G3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1730,0)+IF(IncludeDeal5,Spreadsheet10.3!G1730,0)","v":9.2492265506053499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H728,0)+IF(IncludeDeal2,Spreadsheet10.3!H2732,0)+IF(IncludeDeal3,Spreadsheet10.3!H3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1730,0)+IF(IncludeDeal5,Spreadsheet10.3!H1730,0)","v":6.8823651463763902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I728,0)+IF(IncludeDeal2,Spreadsheet10.3!I2732,0)+IF(IncludeDeal3,Spreadsheet10.3!I3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1730,0)+IF(IncludeDeal5,Spreadsheet10.3!I1730,0)","v":6.4631200423697504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J728,0)+IF(IncludeDeal2,Spreadsheet10.3!J2732,0)+IF(IncludeDeal3,Spreadsheet10.3!J3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1730,0)+IF(IncludeDeal5,Spreadsheet10.3!J1730,0)","v":7.9670497824200002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K728,0)+IF(IncludeDeal2,Spreadsheet10.3!K2732,0)+IF(IncludeDeal3,Spreadsheet10.3!K3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1730,0)+IF(IncludeDeal5,Spreadsheet10.3!K1730,0)","v":6.7031730000754299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L728,0)+IF(IncludeDeal2,Spreadsheet10.3!L2732,0)+IF(IncludeDeal3,Spreadsheet10.3!L3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1730,0)+IF(IncludeDeal5,Spreadsheet10.3!L1730,0)","v":6.1044292225083598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M728,0)+IF(IncludeDeal2,Spreadsheet10.3!M2732,0)+IF(IncludeDeal3,Spreadsheet10.3!M3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1730,0)+IF(IncludeDeal5,Spreadsheet10.3!M1730,0)","v":6.23943773238571},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N728,0)+IF(IncludeDeal2,Spreadsheet10.3!N2732,0)+IF(IncludeDeal3,Spreadsheet10.3!N3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1730,0)+IF(IncludeDeal5,Spreadsheet10.3!N1730,0)","v":5.20449903577253},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O728,0)+IF(IncludeDeal2,Spreadsheet10.3!O2732,0)+IF(IncludeDeal3,Spreadsheet10.3!O3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1730,0)+IF(IncludeDeal5,Spreadsheet10.3!O1730,0)","v":6.1643430794366596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P728,0)+IF(IncludeDeal2,Spreadsheet10.3!P2732,0)+IF(IncludeDeal3,Spreadsheet10.3!P3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1730,0)+IF(IncludeDeal5,Spreadsheet10.3!P1730,0)","v":4.8075119136973301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q728,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2732,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1730,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1730,0)","v":4.3452675598737196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R728,0)+IF(IncludeDeal2,Spreadsheet10.3!R2732,0)+IF(IncludeDeal3,Spreadsheet10.3!R3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1730,0)+IF(IncludeDeal5,Spreadsheet10.3!R1730,0)","v":3.7273028045755603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S728,0)+IF(IncludeDeal2,Spreadsheet10.3!S2732,0)+IF(IncludeDeal3,Spreadsheet10.3!S3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1730,0)+IF(IncludeDeal5,Spreadsheet10.3!S1730,0)","v":2.9933069939010299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T728,0)+IF(IncludeDeal2,Spreadsheet10.3!T2732,0)+IF(IncludeDeal3,Spreadsheet10.3!T3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1730,0)+IF(IncludeDeal5,Spreadsheet10.3!T1730,0)","v":2.6296945062752903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U728,0)+IF(IncludeDeal2,Spreadsheet10.3!U2732,0)+IF(IncludeDeal3,Spreadsheet10.3!U3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1730,0)+IF(IncludeDeal5,Spreadsheet10.3!U1730,0)","v":2.3566343830663401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V728,0)+IF(IncludeDeal2,Spreadsheet10.3!V2732,0)+IF(IncludeDeal3,Spreadsheet10.3!V3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1730,0)+IF(IncludeDeal5,Spreadsheet10.3!V1730,0)","v":1.9645090435283701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W728,0)+IF(IncludeDeal2,Spreadsheet10.3!W2732,0)+IF(IncludeDeal3,Spreadsheet10.3!W3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1730,0)+IF(IncludeDeal5,Spreadsheet10.3!W1730,0)","v":1.65426516739388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X728,0)+IF(IncludeDeal2,Spreadsheet10.3!X2732,0)+IF(IncludeDeal3,Spreadsheet10.3!X3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1730,0)+IF(IncludeDeal5,Spreadsheet10.3!X1730,0)","v":1.3395167721794699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y728,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2732,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1730,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1730,0)","v":1.06938574667651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z728,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2732,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1730,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1730,0)","v":0.82988736179318601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA728,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2732,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1730,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1730,0)","v":0.60748794885556401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB728,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2732,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1730,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1730,0)","v":0.41256184655261696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC728,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2732,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1730,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1730,0)","v":0.27429699026666099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD728,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2732,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1730,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1730,0)","v":0.15463949139640398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE728,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2732,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3734,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1730,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1730,0)","v":5.9564754654900999E-2}]
[null,"Simulation 695",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C729,0)+IF(IncludeDeal2,Spreadsheet10.3!C2733,0)+IF(IncludeDeal3,Spreadsheet10.3!C3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1731,0)+IF(IncludeDeal5,Spreadsheet10.3!C1731,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D729,0)+IF(IncludeDeal2,Spreadsheet10.3!D2733,0)+IF(IncludeDeal3,Spreadsheet10.3!D3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1731,0)+IF(IncludeDeal5,Spreadsheet10.3!D1731,0)","v":3.1341782659397301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E729,0)+IF(IncludeDeal2,Spreadsheet10.3!E2733,0)+IF(IncludeDeal3,Spreadsheet10.3!E3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1731,0)+IF(IncludeDeal5,Spreadsheet10.3!E1731,0)","v":-0.177449425231127},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F729,0)+IF(IncludeDeal2,Spreadsheet10.3!F2733,0)+IF(IncludeDeal3,Spreadsheet10.3!F3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1731,0)+IF(IncludeDeal5,Spreadsheet10.3!F1731,0)","v":0.33307647405034296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G729,0)+IF(IncludeDeal2,Spreadsheet10.3!G2733,0)+IF(IncludeDeal3,Spreadsheet10.3!G3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1731,0)+IF(IncludeDeal5,Spreadsheet10.3!G1731,0)","v":-2.9202413497421698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H729,0)+IF(IncludeDeal2,Spreadsheet10.3!H2733,0)+IF(IncludeDeal3,Spreadsheet10.3!H3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1731,0)+IF(IncludeDeal5,Spreadsheet10.3!H1731,0)","v":-5.3816540389537106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I729,0)+IF(IncludeDeal2,Spreadsheet10.3!I2733,0)+IF(IncludeDeal3,Spreadsheet10.3!I3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1731,0)+IF(IncludeDeal5,Spreadsheet10.3!I1731,0)","v":-5.1397993954782999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J729,0)+IF(IncludeDeal2,Spreadsheet10.3!J2733,0)+IF(IncludeDeal3,Spreadsheet10.3!J3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1731,0)+IF(IncludeDeal5,Spreadsheet10.3!J1731,0)","v":-7.2502356950558102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K729,0)+IF(IncludeDeal2,Spreadsheet10.3!K2733,0)+IF(IncludeDeal3,Spreadsheet10.3!K3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1731,0)+IF(IncludeDeal5,Spreadsheet10.3!K1731,0)","v":-4.8883075986792903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L729,0)+IF(IncludeDeal2,Spreadsheet10.3!L2733,0)+IF(IncludeDeal3,Spreadsheet10.3!L3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1731,0)+IF(IncludeDeal5,Spreadsheet10.3!L1731,0)","v":-5.59052827852988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M729,0)+IF(IncludeDeal2,Spreadsheet10.3!M2733,0)+IF(IncludeDeal3,Spreadsheet10.3!M3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1731,0)+IF(IncludeDeal5,Spreadsheet10.3!M1731,0)","v":-5.0194665730826502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N729,0)+IF(IncludeDeal2,Spreadsheet10.3!N2733,0)+IF(IncludeDeal3,Spreadsheet10.3!N3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1731,0)+IF(IncludeDeal5,Spreadsheet10.3!N1731,0)","v":-4.8077254691838105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O729,0)+IF(IncludeDeal2,Spreadsheet10.3!O2733,0)+IF(IncludeDeal3,Spreadsheet10.3!O3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1731,0)+IF(IncludeDeal5,Spreadsheet10.3!O1731,0)","v":-6.6275463360759996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P729,0)+IF(IncludeDeal2,Spreadsheet10.3!P2733,0)+IF(IncludeDeal3,Spreadsheet10.3!P3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1731,0)+IF(IncludeDeal5,Spreadsheet10.3!P1731,0)","v":-5.9561565668261203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q729,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2733,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1731,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1731,0)","v":-5.9655455241521596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R729,0)+IF(IncludeDeal2,Spreadsheet10.3!R2733,0)+IF(IncludeDeal3,Spreadsheet10.3!R3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1731,0)+IF(IncludeDeal5,Spreadsheet10.3!R1731,0)","v":-5.9532904007039598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S729,0)+IF(IncludeDeal2,Spreadsheet10.3!S2733,0)+IF(IncludeDeal3,Spreadsheet10.3!S3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1731,0)+IF(IncludeDeal5,Spreadsheet10.3!S1731,0)","v":-5.7066832458090797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T729,0)+IF(IncludeDeal2,Spreadsheet10.3!T2733,0)+IF(IncludeDeal3,Spreadsheet10.3!T3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1731,0)+IF(IncludeDeal5,Spreadsheet10.3!T1731,0)","v":-5.3629827859006003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U729,0)+IF(IncludeDeal2,Spreadsheet10.3!U2733,0)+IF(IncludeDeal3,Spreadsheet10.3!U3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1731,0)+IF(IncludeDeal5,Spreadsheet10.3!U1731,0)","v":-4.9307002870679799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V729,0)+IF(IncludeDeal2,Spreadsheet10.3!V2733,0)+IF(IncludeDeal3,Spreadsheet10.3!V3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1731,0)+IF(IncludeDeal5,Spreadsheet10.3!V1731,0)","v":-4.3952850267301695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W729,0)+IF(IncludeDeal2,Spreadsheet10.3!W2733,0)+IF(IncludeDeal3,Spreadsheet10.3!W3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1731,0)+IF(IncludeDeal5,Spreadsheet10.3!W1731,0)","v":-3.88486252242746},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X729,0)+IF(IncludeDeal2,Spreadsheet10.3!X2733,0)+IF(IncludeDeal3,Spreadsheet10.3!X3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1731,0)+IF(IncludeDeal5,Spreadsheet10.3!X1731,0)","v":-3.38863843904738},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y729,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2733,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1731,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1731,0)","v":-2.8784618865796001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z729,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2733,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1731,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1731,0)","v":-2.3912584862683803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA729,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2733,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1731,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1731,0)","v":-1.92695313138099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB729,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2733,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1731,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1731,0)","v":-1.4692047761947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC729,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2733,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1731,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1731,0)","v":-1.06400022411351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD729,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2733,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1731,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1731,0)","v":-0.67717082219302205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE729,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2733,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3735,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1731,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1731,0)","v":-0.31631146306612601}]
[null,"Simulation 696",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C730,0)+IF(IncludeDeal2,Spreadsheet10.3!C2734,0)+IF(IncludeDeal3,Spreadsheet10.3!C3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1732,0)+IF(IncludeDeal5,Spreadsheet10.3!C1732,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D730,0)+IF(IncludeDeal2,Spreadsheet10.3!D2734,0)+IF(IncludeDeal3,Spreadsheet10.3!D3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1732,0)+IF(IncludeDeal5,Spreadsheet10.3!D1732,0)","v":4.5608263244731795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E730,0)+IF(IncludeDeal2,Spreadsheet10.3!E2734,0)+IF(IncludeDeal3,Spreadsheet10.3!E3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1732,0)+IF(IncludeDeal5,Spreadsheet10.3!E1732,0)","v":2.4421947427796198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F730,0)+IF(IncludeDeal2,Spreadsheet10.3!F2734,0)+IF(IncludeDeal3,Spreadsheet10.3!F3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1732,0)+IF(IncludeDeal5,Spreadsheet10.3!F1732,0)","v":6.5813139954462301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G730,0)+IF(IncludeDeal2,Spreadsheet10.3!G2734,0)+IF(IncludeDeal3,Spreadsheet10.3!G3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1732,0)+IF(IncludeDeal5,Spreadsheet10.3!G1732,0)","v":10.0087245485455},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H730,0)+IF(IncludeDeal2,Spreadsheet10.3!H2734,0)+IF(IncludeDeal3,Spreadsheet10.3!H3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1732,0)+IF(IncludeDeal5,Spreadsheet10.3!H1732,0)","v":9.6384015601119906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I730,0)+IF(IncludeDeal2,Spreadsheet10.3!I2734,0)+IF(IncludeDeal3,Spreadsheet10.3!I3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1732,0)+IF(IncludeDeal5,Spreadsheet10.3!I1732,0)","v":10.943617516069398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J730,0)+IF(IncludeDeal2,Spreadsheet10.3!J2734,0)+IF(IncludeDeal3,Spreadsheet10.3!J3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1732,0)+IF(IncludeDeal5,Spreadsheet10.3!J1732,0)","v":11.7824291300686},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K730,0)+IF(IncludeDeal2,Spreadsheet10.3!K2734,0)+IF(IncludeDeal3,Spreadsheet10.3!K3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1732,0)+IF(IncludeDeal5,Spreadsheet10.3!K1732,0)","v":13.469474546787099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L730,0)+IF(IncludeDeal2,Spreadsheet10.3!L2734,0)+IF(IncludeDeal3,Spreadsheet10.3!L3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1732,0)+IF(IncludeDeal5,Spreadsheet10.3!L1732,0)","v":13.604868711359801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M730,0)+IF(IncludeDeal2,Spreadsheet10.3!M2734,0)+IF(IncludeDeal3,Spreadsheet10.3!M3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1732,0)+IF(IncludeDeal5,Spreadsheet10.3!M1732,0)","v":14.631326032422301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N730,0)+IF(IncludeDeal2,Spreadsheet10.3!N2734,0)+IF(IncludeDeal3,Spreadsheet10.3!N3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1732,0)+IF(IncludeDeal5,Spreadsheet10.3!N1732,0)","v":13.7530457928638},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O730,0)+IF(IncludeDeal2,Spreadsheet10.3!O2734,0)+IF(IncludeDeal3,Spreadsheet10.3!O3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1732,0)+IF(IncludeDeal5,Spreadsheet10.3!O1732,0)","v":13.4506919853462},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P730,0)+IF(IncludeDeal2,Spreadsheet10.3!P2734,0)+IF(IncludeDeal3,Spreadsheet10.3!P3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1732,0)+IF(IncludeDeal5,Spreadsheet10.3!P1732,0)","v":13.5438241658702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q730,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2734,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1732,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1732,0)","v":12.5988638392087},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R730,0)+IF(IncludeDeal2,Spreadsheet10.3!R2734,0)+IF(IncludeDeal3,Spreadsheet10.3!R3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1732,0)+IF(IncludeDeal5,Spreadsheet10.3!R1732,0)","v":11.885117441412199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S730,0)+IF(IncludeDeal2,Spreadsheet10.3!S2734,0)+IF(IncludeDeal3,Spreadsheet10.3!S3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1732,0)+IF(IncludeDeal5,Spreadsheet10.3!S1732,0)","v":11.155906436064901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T730,0)+IF(IncludeDeal2,Spreadsheet10.3!T2734,0)+IF(IncludeDeal3,Spreadsheet10.3!T3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1732,0)+IF(IncludeDeal5,Spreadsheet10.3!T1732,0)","v":10.4776491834998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U730,0)+IF(IncludeDeal2,Spreadsheet10.3!U2734,0)+IF(IncludeDeal3,Spreadsheet10.3!U3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1732,0)+IF(IncludeDeal5,Spreadsheet10.3!U1732,0)","v":9.7466360857294898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V730,0)+IF(IncludeDeal2,Spreadsheet10.3!V2734,0)+IF(IncludeDeal3,Spreadsheet10.3!V3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1732,0)+IF(IncludeDeal5,Spreadsheet10.3!V1732,0)","v":8.9729781951632201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W730,0)+IF(IncludeDeal2,Spreadsheet10.3!W2734,0)+IF(IncludeDeal3,Spreadsheet10.3!W3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1732,0)+IF(IncludeDeal5,Spreadsheet10.3!W1732,0)","v":8.1070235075940804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X730,0)+IF(IncludeDeal2,Spreadsheet10.3!X2734,0)+IF(IncludeDeal3,Spreadsheet10.3!X3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1732,0)+IF(IncludeDeal5,Spreadsheet10.3!X1732,0)","v":7.2028954577415796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y730,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2734,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1732,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1732,0)","v":6.3101494975004107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z730,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2734,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1732,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1732,0)","v":5.4076819458218894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA730,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2734,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1732,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1732,0)","v":4.4829187548916005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB730,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2734,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1732,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1732,0)","v":3.5314983291402702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC730,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2734,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1732,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1732,0)","v":2.6761380091859297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD730,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2734,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1732,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1732,0)","v":1.78446146534848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE730,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2734,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3736,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1732,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1732,0)","v":0.87254434222814692}]
[null,"Simulation 697",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C731,0)+IF(IncludeDeal2,Spreadsheet10.3!C2735,0)+IF(IncludeDeal3,Spreadsheet10.3!C3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1733,0)+IF(IncludeDeal5,Spreadsheet10.3!C1733,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D731,0)+IF(IncludeDeal2,Spreadsheet10.3!D2735,0)+IF(IncludeDeal3,Spreadsheet10.3!D3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1733,0)+IF(IncludeDeal5,Spreadsheet10.3!D1733,0)","v":-3.20236179292481},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E731,0)+IF(IncludeDeal2,Spreadsheet10.3!E2735,0)+IF(IncludeDeal3,Spreadsheet10.3!E3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1733,0)+IF(IncludeDeal5,Spreadsheet10.3!E1733,0)","v":-3.2568347518012701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F731,0)+IF(IncludeDeal2,Spreadsheet10.3!F2735,0)+IF(IncludeDeal3,Spreadsheet10.3!F3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1733,0)+IF(IncludeDeal5,Spreadsheet10.3!F1733,0)","v":-0.40603278525979003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G731,0)+IF(IncludeDeal2,Spreadsheet10.3!G2735,0)+IF(IncludeDeal3,Spreadsheet10.3!G3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1733,0)+IF(IncludeDeal5,Spreadsheet10.3!G1733,0)","v":0.53468983779993395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H731,0)+IF(IncludeDeal2,Spreadsheet10.3!H2735,0)+IF(IncludeDeal3,Spreadsheet10.3!H3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1733,0)+IF(IncludeDeal5,Spreadsheet10.3!H1733,0)","v":0.56572999960836701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I731,0)+IF(IncludeDeal2,Spreadsheet10.3!I2735,0)+IF(IncludeDeal3,Spreadsheet10.3!I3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1733,0)+IF(IncludeDeal5,Spreadsheet10.3!I1733,0)","v":2.7500186520990999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J731,0)+IF(IncludeDeal2,Spreadsheet10.3!J2735,0)+IF(IncludeDeal3,Spreadsheet10.3!J3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1733,0)+IF(IncludeDeal5,Spreadsheet10.3!J1733,0)","v":-1.3700977797393401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K731,0)+IF(IncludeDeal2,Spreadsheet10.3!K2735,0)+IF(IncludeDeal3,Spreadsheet10.3!K3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1733,0)+IF(IncludeDeal5,Spreadsheet10.3!K1733,0)","v":-1.2238746336290101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L731,0)+IF(IncludeDeal2,Spreadsheet10.3!L2735,0)+IF(IncludeDeal3,Spreadsheet10.3!L3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1733,0)+IF(IncludeDeal5,Spreadsheet10.3!L1733,0)","v":-1.67381644455585E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M731,0)+IF(IncludeDeal2,Spreadsheet10.3!M2735,0)+IF(IncludeDeal3,Spreadsheet10.3!M3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1733,0)+IF(IncludeDeal5,Spreadsheet10.3!M1733,0)","v":-1.2144104274126899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N731,0)+IF(IncludeDeal2,Spreadsheet10.3!N2735,0)+IF(IncludeDeal3,Spreadsheet10.3!N3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1733,0)+IF(IncludeDeal5,Spreadsheet10.3!N1733,0)","v":-0.38506851445231499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O731,0)+IF(IncludeDeal2,Spreadsheet10.3!O2735,0)+IF(IncludeDeal3,Spreadsheet10.3!O3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1733,0)+IF(IncludeDeal5,Spreadsheet10.3!O1733,0)","v":-0.89149948181670502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P731,0)+IF(IncludeDeal2,Spreadsheet10.3!P2735,0)+IF(IncludeDeal3,Spreadsheet10.3!P3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1733,0)+IF(IncludeDeal5,Spreadsheet10.3!P1733,0)","v":-1.02272782420884},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q731,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2735,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1733,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1733,0)","v":-0.21879378474244199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R731,0)+IF(IncludeDeal2,Spreadsheet10.3!R2735,0)+IF(IncludeDeal3,Spreadsheet10.3!R3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1733,0)+IF(IncludeDeal5,Spreadsheet10.3!R1733,0)","v":-0.181141605938172},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S731,0)+IF(IncludeDeal2,Spreadsheet10.3!S2735,0)+IF(IncludeDeal3,Spreadsheet10.3!S3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1733,0)+IF(IncludeDeal5,Spreadsheet10.3!S1733,0)","v":-0.55561186914122496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T731,0)+IF(IncludeDeal2,Spreadsheet10.3!T2735,0)+IF(IncludeDeal3,Spreadsheet10.3!T3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1733,0)+IF(IncludeDeal5,Spreadsheet10.3!T1733,0)","v":-0.36077918379387597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U731,0)+IF(IncludeDeal2,Spreadsheet10.3!U2735,0)+IF(IncludeDeal3,Spreadsheet10.3!U3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1733,0)+IF(IncludeDeal5,Spreadsheet10.3!U1733,0)","v":-0.308463106854029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V731,0)+IF(IncludeDeal2,Spreadsheet10.3!V2735,0)+IF(IncludeDeal3,Spreadsheet10.3!V3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1733,0)+IF(IncludeDeal5,Spreadsheet10.3!V1733,0)","v":-0.25681621711569702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W731,0)+IF(IncludeDeal2,Spreadsheet10.3!W2735,0)+IF(IncludeDeal3,Spreadsheet10.3!W3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1733,0)+IF(IncludeDeal5,Spreadsheet10.3!W1733,0)","v":-0.15778325847203298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X731,0)+IF(IncludeDeal2,Spreadsheet10.3!X2735,0)+IF(IncludeDeal3,Spreadsheet10.3!X3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1733,0)+IF(IncludeDeal5,Spreadsheet10.3!X1733,0)","v":-0.109022118565401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y731,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2735,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1733,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1733,0)","v":-2.2628180942174898E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z731,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2735,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1733,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1733,0)","v":4.2403852062188004E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA731,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2735,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1733,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1733,0)","v":8.5361279153860603E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB731,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2735,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1733,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1733,0)","v":0.109477485791504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC731,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2735,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1733,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1733,0)","v":0.122512697745688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD731,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2735,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1733,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1733,0)","v":0.109879711940906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE731,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2735,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3737,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1733,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1733,0)","v":6.6781138395683198E-2}]
[null,"Simulation 698",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C732,0)+IF(IncludeDeal2,Spreadsheet10.3!C2736,0)+IF(IncludeDeal3,Spreadsheet10.3!C3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1734,0)+IF(IncludeDeal5,Spreadsheet10.3!C1734,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D732,0)+IF(IncludeDeal2,Spreadsheet10.3!D2736,0)+IF(IncludeDeal3,Spreadsheet10.3!D3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1734,0)+IF(IncludeDeal5,Spreadsheet10.3!D1734,0)","v":-5.5975229245451592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E732,0)+IF(IncludeDeal2,Spreadsheet10.3!E2736,0)+IF(IncludeDeal3,Spreadsheet10.3!E3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1734,0)+IF(IncludeDeal5,Spreadsheet10.3!E1734,0)","v":-5.0184489967260903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F732,0)+IF(IncludeDeal2,Spreadsheet10.3!F2736,0)+IF(IncludeDeal3,Spreadsheet10.3!F3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1734,0)+IF(IncludeDeal5,Spreadsheet10.3!F1734,0)","v":-3.24850327591618},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G732,0)+IF(IncludeDeal2,Spreadsheet10.3!G2736,0)+IF(IncludeDeal3,Spreadsheet10.3!G3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1734,0)+IF(IncludeDeal5,Spreadsheet10.3!G1734,0)","v":-2.9015586911318301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H732,0)+IF(IncludeDeal2,Spreadsheet10.3!H2736,0)+IF(IncludeDeal3,Spreadsheet10.3!H3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1734,0)+IF(IncludeDeal5,Spreadsheet10.3!H1734,0)","v":-5.4670975310317695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I732,0)+IF(IncludeDeal2,Spreadsheet10.3!I2736,0)+IF(IncludeDeal3,Spreadsheet10.3!I3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1734,0)+IF(IncludeDeal5,Spreadsheet10.3!I1734,0)","v":-6.4560724100867599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J732,0)+IF(IncludeDeal2,Spreadsheet10.3!J2736,0)+IF(IncludeDeal3,Spreadsheet10.3!J3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1734,0)+IF(IncludeDeal5,Spreadsheet10.3!J1734,0)","v":-2.8379884882301702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K732,0)+IF(IncludeDeal2,Spreadsheet10.3!K2736,0)+IF(IncludeDeal3,Spreadsheet10.3!K3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1734,0)+IF(IncludeDeal5,Spreadsheet10.3!K1734,0)","v":-4.9012372069176102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L732,0)+IF(IncludeDeal2,Spreadsheet10.3!L2736,0)+IF(IncludeDeal3,Spreadsheet10.3!L3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1734,0)+IF(IncludeDeal5,Spreadsheet10.3!L1734,0)","v":-5.36744664272757},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M732,0)+IF(IncludeDeal2,Spreadsheet10.3!M2736,0)+IF(IncludeDeal3,Spreadsheet10.3!M3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1734,0)+IF(IncludeDeal5,Spreadsheet10.3!M1734,0)","v":-3.9913897315067404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N732,0)+IF(IncludeDeal2,Spreadsheet10.3!N2736,0)+IF(IncludeDeal3,Spreadsheet10.3!N3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1734,0)+IF(IncludeDeal5,Spreadsheet10.3!N1734,0)","v":-3.6730854051136799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O732,0)+IF(IncludeDeal2,Spreadsheet10.3!O2736,0)+IF(IncludeDeal3,Spreadsheet10.3!O3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1734,0)+IF(IncludeDeal5,Spreadsheet10.3!O1734,0)","v":-1.99099303823511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P732,0)+IF(IncludeDeal2,Spreadsheet10.3!P2736,0)+IF(IncludeDeal3,Spreadsheet10.3!P3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1734,0)+IF(IncludeDeal5,Spreadsheet10.3!P1734,0)","v":-1.8044278478812601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q732,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2736,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1734,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1734,0)","v":-1.52419104132155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R732,0)+IF(IncludeDeal2,Spreadsheet10.3!R2736,0)+IF(IncludeDeal3,Spreadsheet10.3!R3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1734,0)+IF(IncludeDeal5,Spreadsheet10.3!R1734,0)","v":-0.69917047757744799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S732,0)+IF(IncludeDeal2,Spreadsheet10.3!S2736,0)+IF(IncludeDeal3,Spreadsheet10.3!S3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1734,0)+IF(IncludeDeal5,Spreadsheet10.3!S1734,0)","v":-0.467605405070946},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T732,0)+IF(IncludeDeal2,Spreadsheet10.3!T2736,0)+IF(IncludeDeal3,Spreadsheet10.3!T3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1734,0)+IF(IncludeDeal5,Spreadsheet10.3!T1734,0)","v":-0.16321497207664201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U732,0)+IF(IncludeDeal2,Spreadsheet10.3!U2736,0)+IF(IncludeDeal3,Spreadsheet10.3!U3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1734,0)+IF(IncludeDeal5,Spreadsheet10.3!U1734,0)","v":-0.10839829087449701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V732,0)+IF(IncludeDeal2,Spreadsheet10.3!V2736,0)+IF(IncludeDeal3,Spreadsheet10.3!V3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1734,0)+IF(IncludeDeal5,Spreadsheet10.3!V1734,0)","v":-4.4269971723656099E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W732,0)+IF(IncludeDeal2,Spreadsheet10.3!W2736,0)+IF(IncludeDeal3,Spreadsheet10.3!W3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1734,0)+IF(IncludeDeal5,Spreadsheet10.3!W1734,0)","v":7.6256974223783192E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X732,0)+IF(IncludeDeal2,Spreadsheet10.3!X2736,0)+IF(IncludeDeal3,Spreadsheet10.3!X3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1734,0)+IF(IncludeDeal5,Spreadsheet10.3!X1734,0)","v":0.17568859379211901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y732,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2736,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1734,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1734,0)","v":0.220000478479288},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z732,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2736,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1734,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1734,0)","v":0.23824103298239599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA732,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2736,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1734,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1734,0)","v":0.231631356197745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB732,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2736,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1734,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1734,0)","v":0.20599006131195399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC732,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2736,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1734,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1734,0)","v":0.17751322420931501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD732,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2736,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1734,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1734,0)","v":0.13261202917159401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE732,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2736,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3738,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1734,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1734,0)","v":7.0521028276696693E-2}]
[null,"Simulation 699",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C733,0)+IF(IncludeDeal2,Spreadsheet10.3!C2737,0)+IF(IncludeDeal3,Spreadsheet10.3!C3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1735,0)+IF(IncludeDeal5,Spreadsheet10.3!C1735,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D733,0)+IF(IncludeDeal2,Spreadsheet10.3!D2737,0)+IF(IncludeDeal3,Spreadsheet10.3!D3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1735,0)+IF(IncludeDeal5,Spreadsheet10.3!D1735,0)","v":7.5188077346006397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E733,0)+IF(IncludeDeal2,Spreadsheet10.3!E2737,0)+IF(IncludeDeal3,Spreadsheet10.3!E3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1735,0)+IF(IncludeDeal5,Spreadsheet10.3!E1735,0)","v":4.9243669292620105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F733,0)+IF(IncludeDeal2,Spreadsheet10.3!F2737,0)+IF(IncludeDeal3,Spreadsheet10.3!F3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1735,0)+IF(IncludeDeal5,Spreadsheet10.3!F1735,0)","v":9.1531026176858905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G733,0)+IF(IncludeDeal2,Spreadsheet10.3!G2737,0)+IF(IncludeDeal3,Spreadsheet10.3!G3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1735,0)+IF(IncludeDeal5,Spreadsheet10.3!G1735,0)","v":8.6853130175379611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H733,0)+IF(IncludeDeal2,Spreadsheet10.3!H2737,0)+IF(IncludeDeal3,Spreadsheet10.3!H3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1735,0)+IF(IncludeDeal5,Spreadsheet10.3!H1735,0)","v":7.0116368029131895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I733,0)+IF(IncludeDeal2,Spreadsheet10.3!I2737,0)+IF(IncludeDeal3,Spreadsheet10.3!I3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1735,0)+IF(IncludeDeal5,Spreadsheet10.3!I1735,0)","v":6.7583279586469995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J733,0)+IF(IncludeDeal2,Spreadsheet10.3!J2737,0)+IF(IncludeDeal3,Spreadsheet10.3!J3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1735,0)+IF(IncludeDeal5,Spreadsheet10.3!J1735,0)","v":5.5526366408193208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K733,0)+IF(IncludeDeal2,Spreadsheet10.3!K2737,0)+IF(IncludeDeal3,Spreadsheet10.3!K3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1735,0)+IF(IncludeDeal5,Spreadsheet10.3!K1735,0)","v":6.2817045080704998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L733,0)+IF(IncludeDeal2,Spreadsheet10.3!L2737,0)+IF(IncludeDeal3,Spreadsheet10.3!L3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1735,0)+IF(IncludeDeal5,Spreadsheet10.3!L1735,0)","v":6.1611327866102599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M733,0)+IF(IncludeDeal2,Spreadsheet10.3!M2737,0)+IF(IncludeDeal3,Spreadsheet10.3!M3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1735,0)+IF(IncludeDeal5,Spreadsheet10.3!M1735,0)","v":6.4105034045395497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N733,0)+IF(IncludeDeal2,Spreadsheet10.3!N2737,0)+IF(IncludeDeal3,Spreadsheet10.3!N3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1735,0)+IF(IncludeDeal5,Spreadsheet10.3!N1735,0)","v":6.2999846866575897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O733,0)+IF(IncludeDeal2,Spreadsheet10.3!O2737,0)+IF(IncludeDeal3,Spreadsheet10.3!O3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1735,0)+IF(IncludeDeal5,Spreadsheet10.3!O1735,0)","v":5.9698710849237999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P733,0)+IF(IncludeDeal2,Spreadsheet10.3!P2737,0)+IF(IncludeDeal3,Spreadsheet10.3!P3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1735,0)+IF(IncludeDeal5,Spreadsheet10.3!P1735,0)","v":5.6022396239872796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q733,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2737,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1735,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1735,0)","v":5.4771502628965498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R733,0)+IF(IncludeDeal2,Spreadsheet10.3!R2737,0)+IF(IncludeDeal3,Spreadsheet10.3!R3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1735,0)+IF(IncludeDeal5,Spreadsheet10.3!R1735,0)","v":4.6564487413136195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S733,0)+IF(IncludeDeal2,Spreadsheet10.3!S2737,0)+IF(IncludeDeal3,Spreadsheet10.3!S3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1735,0)+IF(IncludeDeal5,Spreadsheet10.3!S1735,0)","v":3.9088290141456401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T733,0)+IF(IncludeDeal2,Spreadsheet10.3!T2737,0)+IF(IncludeDeal3,Spreadsheet10.3!T3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1735,0)+IF(IncludeDeal5,Spreadsheet10.3!T1735,0)","v":3.3495937909236901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U733,0)+IF(IncludeDeal2,Spreadsheet10.3!U2737,0)+IF(IncludeDeal3,Spreadsheet10.3!U3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1735,0)+IF(IncludeDeal5,Spreadsheet10.3!U1735,0)","v":3.0199202639730802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V733,0)+IF(IncludeDeal2,Spreadsheet10.3!V2737,0)+IF(IncludeDeal3,Spreadsheet10.3!V3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1735,0)+IF(IncludeDeal5,Spreadsheet10.3!V1735,0)","v":2.6968852542109403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W733,0)+IF(IncludeDeal2,Spreadsheet10.3!W2737,0)+IF(IncludeDeal3,Spreadsheet10.3!W3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1735,0)+IF(IncludeDeal5,Spreadsheet10.3!W1735,0)","v":2.3515501119512399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X733,0)+IF(IncludeDeal2,Spreadsheet10.3!X2737,0)+IF(IncludeDeal3,Spreadsheet10.3!X3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1735,0)+IF(IncludeDeal5,Spreadsheet10.3!X1735,0)","v":2.0652150138541501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y733,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2737,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1735,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1735,0)","v":1.77954977637291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z733,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2737,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1735,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1735,0)","v":1.5011260122257899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA733,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2737,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1735,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1735,0)","v":1.2255571496975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB733,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2737,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1735,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1735,0)","v":0.95055699143441608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC733,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2737,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1735,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1735,0)","v":0.72091849809259501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD733,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2737,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1735,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1735,0)","v":0.48263828464723002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE733,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2737,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3739,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1735,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1735,0)","v":0.23682477958402298}]
[null,"Simulation 700",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C734,0)+IF(IncludeDeal2,Spreadsheet10.3!C2738,0)+IF(IncludeDeal3,Spreadsheet10.3!C3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1736,0)+IF(IncludeDeal5,Spreadsheet10.3!C1736,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D734,0)+IF(IncludeDeal2,Spreadsheet10.3!D2738,0)+IF(IncludeDeal3,Spreadsheet10.3!D3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1736,0)+IF(IncludeDeal5,Spreadsheet10.3!D1736,0)","v":-2.0811575491021799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E734,0)+IF(IncludeDeal2,Spreadsheet10.3!E2738,0)+IF(IncludeDeal3,Spreadsheet10.3!E3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1736,0)+IF(IncludeDeal5,Spreadsheet10.3!E1736,0)","v":-0.652838166934819},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F734,0)+IF(IncludeDeal2,Spreadsheet10.3!F2738,0)+IF(IncludeDeal3,Spreadsheet10.3!F3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1736,0)+IF(IncludeDeal5,Spreadsheet10.3!F1736,0)","v":0.33070264460089904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G734,0)+IF(IncludeDeal2,Spreadsheet10.3!G2738,0)+IF(IncludeDeal3,Spreadsheet10.3!G3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1736,0)+IF(IncludeDeal5,Spreadsheet10.3!G1736,0)","v":-1.81158143381894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H734,0)+IF(IncludeDeal2,Spreadsheet10.3!H2738,0)+IF(IncludeDeal3,Spreadsheet10.3!H3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1736,0)+IF(IncludeDeal5,Spreadsheet10.3!H1736,0)","v":-4.6836325696424401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I734,0)+IF(IncludeDeal2,Spreadsheet10.3!I2738,0)+IF(IncludeDeal3,Spreadsheet10.3!I3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1736,0)+IF(IncludeDeal5,Spreadsheet10.3!I1736,0)","v":-4.5814098010999897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J734,0)+IF(IncludeDeal2,Spreadsheet10.3!J2738,0)+IF(IncludeDeal3,Spreadsheet10.3!J3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1736,0)+IF(IncludeDeal5,Spreadsheet10.3!J1736,0)","v":-2.5234125533100902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K734,0)+IF(IncludeDeal2,Spreadsheet10.3!K2738,0)+IF(IncludeDeal3,Spreadsheet10.3!K3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1736,0)+IF(IncludeDeal5,Spreadsheet10.3!K1736,0)","v":-0.31863449444770903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L734,0)+IF(IncludeDeal2,Spreadsheet10.3!L2738,0)+IF(IncludeDeal3,Spreadsheet10.3!L3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1736,0)+IF(IncludeDeal5,Spreadsheet10.3!L1736,0)","v":0.31241270774166602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M734,0)+IF(IncludeDeal2,Spreadsheet10.3!M2738,0)+IF(IncludeDeal3,Spreadsheet10.3!M3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1736,0)+IF(IncludeDeal5,Spreadsheet10.3!M1736,0)","v":1.4101983738882999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N734,0)+IF(IncludeDeal2,Spreadsheet10.3!N2738,0)+IF(IncludeDeal3,Spreadsheet10.3!N3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1736,0)+IF(IncludeDeal5,Spreadsheet10.3!N1736,0)","v":2.06783339683478},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O734,0)+IF(IncludeDeal2,Spreadsheet10.3!O2738,0)+IF(IncludeDeal3,Spreadsheet10.3!O3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1736,0)+IF(IncludeDeal5,Spreadsheet10.3!O1736,0)","v":2.21175588116806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P734,0)+IF(IncludeDeal2,Spreadsheet10.3!P2738,0)+IF(IncludeDeal3,Spreadsheet10.3!P3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1736,0)+IF(IncludeDeal5,Spreadsheet10.3!P1736,0)","v":1.8855787946474201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q734,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2738,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1736,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1736,0)","v":1.7402082545444499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R734,0)+IF(IncludeDeal2,Spreadsheet10.3!R2738,0)+IF(IncludeDeal3,Spreadsheet10.3!R3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1736,0)+IF(IncludeDeal5,Spreadsheet10.3!R1736,0)","v":1.89156183749177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S734,0)+IF(IncludeDeal2,Spreadsheet10.3!S2738,0)+IF(IncludeDeal3,Spreadsheet10.3!S3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1736,0)+IF(IncludeDeal5,Spreadsheet10.3!S1736,0)","v":2.44379013215775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T734,0)+IF(IncludeDeal2,Spreadsheet10.3!T2738,0)+IF(IncludeDeal3,Spreadsheet10.3!T3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1736,0)+IF(IncludeDeal5,Spreadsheet10.3!T1736,0)","v":2.2386633580170598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U734,0)+IF(IncludeDeal2,Spreadsheet10.3!U2738,0)+IF(IncludeDeal3,Spreadsheet10.3!U3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1736,0)+IF(IncludeDeal5,Spreadsheet10.3!U1736,0)","v":2.1779397017481603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V734,0)+IF(IncludeDeal2,Spreadsheet10.3!V2738,0)+IF(IncludeDeal3,Spreadsheet10.3!V3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1736,0)+IF(IncludeDeal5,Spreadsheet10.3!V1736,0)","v":2.0563196305072799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W734,0)+IF(IncludeDeal2,Spreadsheet10.3!W2738,0)+IF(IncludeDeal3,Spreadsheet10.3!W3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1736,0)+IF(IncludeDeal5,Spreadsheet10.3!W1736,0)","v":1.92425686294314},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X734,0)+IF(IncludeDeal2,Spreadsheet10.3!X2738,0)+IF(IncludeDeal3,Spreadsheet10.3!X3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1736,0)+IF(IncludeDeal5,Spreadsheet10.3!X1736,0)","v":1.77702955595858},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y734,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2738,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1736,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1736,0)","v":1.5955555140145199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z734,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2738,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1736,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1736,0)","v":1.3990184713256999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA734,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2738,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1736,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1736,0)","v":1.1849546328287399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB734,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2738,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1736,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1736,0)","v":0.95591046972056393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC734,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2738,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1736,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1736,0)","v":0.74728693429070203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD734,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2738,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1736,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1736,0)","v":0.51381682174249299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE734,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2738,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3740,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1736,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1736,0)","v":0.258850373646344}]
[null,"Simulation 701",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C735,0)+IF(IncludeDeal2,Spreadsheet10.3!C2739,0)+IF(IncludeDeal3,Spreadsheet10.3!C3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1737,0)+IF(IncludeDeal5,Spreadsheet10.3!C1737,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D735,0)+IF(IncludeDeal2,Spreadsheet10.3!D2739,0)+IF(IncludeDeal3,Spreadsheet10.3!D3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1737,0)+IF(IncludeDeal5,Spreadsheet10.3!D1737,0)","v":3.3299502810444701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E735,0)+IF(IncludeDeal2,Spreadsheet10.3!E2739,0)+IF(IncludeDeal3,Spreadsheet10.3!E3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1737,0)+IF(IncludeDeal5,Spreadsheet10.3!E1737,0)","v":6.9357148168574705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F735,0)+IF(IncludeDeal2,Spreadsheet10.3!F2739,0)+IF(IncludeDeal3,Spreadsheet10.3!F3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1737,0)+IF(IncludeDeal5,Spreadsheet10.3!F1737,0)","v":5.6798936725654396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G735,0)+IF(IncludeDeal2,Spreadsheet10.3!G2739,0)+IF(IncludeDeal3,Spreadsheet10.3!G3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1737,0)+IF(IncludeDeal5,Spreadsheet10.3!G1737,0)","v":9.5494335552148897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H735,0)+IF(IncludeDeal2,Spreadsheet10.3!H2739,0)+IF(IncludeDeal3,Spreadsheet10.3!H3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1737,0)+IF(IncludeDeal5,Spreadsheet10.3!H1737,0)","v":11.422890903449799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I735,0)+IF(IncludeDeal2,Spreadsheet10.3!I2739,0)+IF(IncludeDeal3,Spreadsheet10.3!I3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1737,0)+IF(IncludeDeal5,Spreadsheet10.3!I1737,0)","v":11.975818550860099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J735,0)+IF(IncludeDeal2,Spreadsheet10.3!J2739,0)+IF(IncludeDeal3,Spreadsheet10.3!J3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1737,0)+IF(IncludeDeal5,Spreadsheet10.3!J1737,0)","v":10.637141127008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K735,0)+IF(IncludeDeal2,Spreadsheet10.3!K2739,0)+IF(IncludeDeal3,Spreadsheet10.3!K3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1737,0)+IF(IncludeDeal5,Spreadsheet10.3!K1737,0)","v":8.3385338903331991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L735,0)+IF(IncludeDeal2,Spreadsheet10.3!L2739,0)+IF(IncludeDeal3,Spreadsheet10.3!L3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1737,0)+IF(IncludeDeal5,Spreadsheet10.3!L1737,0)","v":9.1168035492506903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M735,0)+IF(IncludeDeal2,Spreadsheet10.3!M2739,0)+IF(IncludeDeal3,Spreadsheet10.3!M3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1737,0)+IF(IncludeDeal5,Spreadsheet10.3!M1737,0)","v":9.6030058151868509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N735,0)+IF(IncludeDeal2,Spreadsheet10.3!N2739,0)+IF(IncludeDeal3,Spreadsheet10.3!N3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1737,0)+IF(IncludeDeal5,Spreadsheet10.3!N1737,0)","v":7.3367601257424599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O735,0)+IF(IncludeDeal2,Spreadsheet10.3!O2739,0)+IF(IncludeDeal3,Spreadsheet10.3!O3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1737,0)+IF(IncludeDeal5,Spreadsheet10.3!O1737,0)","v":6.73112608679945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P735,0)+IF(IncludeDeal2,Spreadsheet10.3!P2739,0)+IF(IncludeDeal3,Spreadsheet10.3!P3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1737,0)+IF(IncludeDeal5,Spreadsheet10.3!P1737,0)","v":5.8529556906254001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q735,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2739,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1737,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1737,0)","v":5.9634184112223503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R735,0)+IF(IncludeDeal2,Spreadsheet10.3!R2739,0)+IF(IncludeDeal3,Spreadsheet10.3!R3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1737,0)+IF(IncludeDeal5,Spreadsheet10.3!R1737,0)","v":5.1658726596110904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S735,0)+IF(IncludeDeal2,Spreadsheet10.3!S2739,0)+IF(IncludeDeal3,Spreadsheet10.3!S3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1737,0)+IF(IncludeDeal5,Spreadsheet10.3!S1737,0)","v":5.3538082779425196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T735,0)+IF(IncludeDeal2,Spreadsheet10.3!T2739,0)+IF(IncludeDeal3,Spreadsheet10.3!T3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1737,0)+IF(IncludeDeal5,Spreadsheet10.3!T1737,0)","v":4.9200193694621204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U735,0)+IF(IncludeDeal2,Spreadsheet10.3!U2739,0)+IF(IncludeDeal3,Spreadsheet10.3!U3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1737,0)+IF(IncludeDeal5,Spreadsheet10.3!U1737,0)","v":4.5806212927412702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V735,0)+IF(IncludeDeal2,Spreadsheet10.3!V2739,0)+IF(IncludeDeal3,Spreadsheet10.3!V3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1737,0)+IF(IncludeDeal5,Spreadsheet10.3!V1737,0)","v":4.1163040493943299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W735,0)+IF(IncludeDeal2,Spreadsheet10.3!W2739,0)+IF(IncludeDeal3,Spreadsheet10.3!W3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1737,0)+IF(IncludeDeal5,Spreadsheet10.3!W1737,0)","v":3.71556296706179},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X735,0)+IF(IncludeDeal2,Spreadsheet10.3!X2739,0)+IF(IncludeDeal3,Spreadsheet10.3!X3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1737,0)+IF(IncludeDeal5,Spreadsheet10.3!X1737,0)","v":3.31689575802117},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y735,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2739,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1737,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1737,0)","v":2.9161598243340299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z735,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2739,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1737,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1737,0)","v":2.4978268229885798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA735,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2739,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1737,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1737,0)","v":2.06829161394373},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB735,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2739,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1737,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1737,0)","v":1.6324539943031502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC735,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2739,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1737,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1737,0)","v":1.2469557443914399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD735,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2739,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1737,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1737,0)","v":0.83942994057906195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE735,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2739,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3741,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1737,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1737,0)","v":0.41455830835213198}]
[null,"Simulation 702",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C736,0)+IF(IncludeDeal2,Spreadsheet10.3!C2740,0)+IF(IncludeDeal3,Spreadsheet10.3!C3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1738,0)+IF(IncludeDeal5,Spreadsheet10.3!C1738,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D736,0)+IF(IncludeDeal2,Spreadsheet10.3!D2740,0)+IF(IncludeDeal3,Spreadsheet10.3!D3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1738,0)+IF(IncludeDeal5,Spreadsheet10.3!D1738,0)","v":-2.2950247651351803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E736,0)+IF(IncludeDeal2,Spreadsheet10.3!E2740,0)+IF(IncludeDeal3,Spreadsheet10.3!E3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1738,0)+IF(IncludeDeal5,Spreadsheet10.3!E1738,0)","v":-1.2593414521853701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F736,0)+IF(IncludeDeal2,Spreadsheet10.3!F2740,0)+IF(IncludeDeal3,Spreadsheet10.3!F3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1738,0)+IF(IncludeDeal5,Spreadsheet10.3!F1738,0)","v":-3.1535485659591602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G736,0)+IF(IncludeDeal2,Spreadsheet10.3!G2740,0)+IF(IncludeDeal3,Spreadsheet10.3!G3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1738,0)+IF(IncludeDeal5,Spreadsheet10.3!G1738,0)","v":-2.2478736921410003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H736,0)+IF(IncludeDeal2,Spreadsheet10.3!H2740,0)+IF(IncludeDeal3,Spreadsheet10.3!H3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1738,0)+IF(IncludeDeal5,Spreadsheet10.3!H1738,0)","v":-3.6994232524712998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I736,0)+IF(IncludeDeal2,Spreadsheet10.3!I2740,0)+IF(IncludeDeal3,Spreadsheet10.3!I3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1738,0)+IF(IncludeDeal5,Spreadsheet10.3!I1738,0)","v":-0.91761757044430803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J736,0)+IF(IncludeDeal2,Spreadsheet10.3!J2740,0)+IF(IncludeDeal3,Spreadsheet10.3!J3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1738,0)+IF(IncludeDeal5,Spreadsheet10.3!J1738,0)","v":2.4697269920623},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K736,0)+IF(IncludeDeal2,Spreadsheet10.3!K2740,0)+IF(IncludeDeal3,Spreadsheet10.3!K3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1738,0)+IF(IncludeDeal5,Spreadsheet10.3!K1738,0)","v":3.2279349478709598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L736,0)+IF(IncludeDeal2,Spreadsheet10.3!L2740,0)+IF(IncludeDeal3,Spreadsheet10.3!L3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1738,0)+IF(IncludeDeal5,Spreadsheet10.3!L1738,0)","v":4.3354910329499194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M736,0)+IF(IncludeDeal2,Spreadsheet10.3!M2740,0)+IF(IncludeDeal3,Spreadsheet10.3!M3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1738,0)+IF(IncludeDeal5,Spreadsheet10.3!M1738,0)","v":3.9426976162448999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N736,0)+IF(IncludeDeal2,Spreadsheet10.3!N2740,0)+IF(IncludeDeal3,Spreadsheet10.3!N3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1738,0)+IF(IncludeDeal5,Spreadsheet10.3!N1738,0)","v":3.3262038872467099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O736,0)+IF(IncludeDeal2,Spreadsheet10.3!O2740,0)+IF(IncludeDeal3,Spreadsheet10.3!O3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1738,0)+IF(IncludeDeal5,Spreadsheet10.3!O1738,0)","v":2.5930356368199199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P736,0)+IF(IncludeDeal2,Spreadsheet10.3!P2740,0)+IF(IncludeDeal3,Spreadsheet10.3!P3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1738,0)+IF(IncludeDeal5,Spreadsheet10.3!P1738,0)","v":2.51748293004567},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q736,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2740,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1738,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1738,0)","v":3.0142939941585598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R736,0)+IF(IncludeDeal2,Spreadsheet10.3!R2740,0)+IF(IncludeDeal3,Spreadsheet10.3!R3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1738,0)+IF(IncludeDeal5,Spreadsheet10.3!R1738,0)","v":2.6069278687025901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S736,0)+IF(IncludeDeal2,Spreadsheet10.3!S2740,0)+IF(IncludeDeal3,Spreadsheet10.3!S3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1738,0)+IF(IncludeDeal5,Spreadsheet10.3!S1738,0)","v":2.2394621772393797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T736,0)+IF(IncludeDeal2,Spreadsheet10.3!T2740,0)+IF(IncludeDeal3,Spreadsheet10.3!T3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1738,0)+IF(IncludeDeal5,Spreadsheet10.3!T1738,0)","v":2.0459987256005601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U736,0)+IF(IncludeDeal2,Spreadsheet10.3!U2740,0)+IF(IncludeDeal3,Spreadsheet10.3!U3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1738,0)+IF(IncludeDeal5,Spreadsheet10.3!U1738,0)","v":1.8578519127164099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V736,0)+IF(IncludeDeal2,Spreadsheet10.3!V2740,0)+IF(IncludeDeal3,Spreadsheet10.3!V3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1738,0)+IF(IncludeDeal5,Spreadsheet10.3!V1738,0)","v":1.6390234511654},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W736,0)+IF(IncludeDeal2,Spreadsheet10.3!W2740,0)+IF(IncludeDeal3,Spreadsheet10.3!W3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1738,0)+IF(IncludeDeal5,Spreadsheet10.3!W1738,0)","v":1.5285271360102801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X736,0)+IF(IncludeDeal2,Spreadsheet10.3!X2740,0)+IF(IncludeDeal3,Spreadsheet10.3!X3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1738,0)+IF(IncludeDeal5,Spreadsheet10.3!X1738,0)","v":1.3411238892756201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y736,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2740,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1738,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1738,0)","v":1.1636964200995799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z736,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2740,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1738,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1738,0)","v":0.99511555587021905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA736,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2740,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1738,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1738,0)","v":0.81250989688573605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB736,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2740,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1738,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1738,0)","v":0.63419589529351705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC736,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2740,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1738,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1738,0)","v":0.484003269572163},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD736,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2740,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1738,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1738,0)","v":0.32452654000152503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE736,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2740,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3742,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1738,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1738,0)","v":0.15855928501372799}]
[null,"Simulation 703",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C737,0)+IF(IncludeDeal2,Spreadsheet10.3!C2741,0)+IF(IncludeDeal3,Spreadsheet10.3!C3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1739,0)+IF(IncludeDeal5,Spreadsheet10.3!C1739,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D737,0)+IF(IncludeDeal2,Spreadsheet10.3!D2741,0)+IF(IncludeDeal3,Spreadsheet10.3!D3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1739,0)+IF(IncludeDeal5,Spreadsheet10.3!D1739,0)","v":1.03447546866546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E737,0)+IF(IncludeDeal2,Spreadsheet10.3!E2741,0)+IF(IncludeDeal3,Spreadsheet10.3!E3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1739,0)+IF(IncludeDeal5,Spreadsheet10.3!E1739,0)","v":-2.31089094321716},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F737,0)+IF(IncludeDeal2,Spreadsheet10.3!F2741,0)+IF(IncludeDeal3,Spreadsheet10.3!F3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1739,0)+IF(IncludeDeal5,Spreadsheet10.3!F1739,0)","v":-4.7625057616290407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G737,0)+IF(IncludeDeal2,Spreadsheet10.3!G2741,0)+IF(IncludeDeal3,Spreadsheet10.3!G3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1739,0)+IF(IncludeDeal5,Spreadsheet10.3!G1739,0)","v":-3.84893199740918},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H737,0)+IF(IncludeDeal2,Spreadsheet10.3!H2741,0)+IF(IncludeDeal3,Spreadsheet10.3!H3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1739,0)+IF(IncludeDeal5,Spreadsheet10.3!H1739,0)","v":-2.8510275633784401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I737,0)+IF(IncludeDeal2,Spreadsheet10.3!I2741,0)+IF(IncludeDeal3,Spreadsheet10.3!I3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1739,0)+IF(IncludeDeal5,Spreadsheet10.3!I1739,0)","v":-3.2359074780599602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J737,0)+IF(IncludeDeal2,Spreadsheet10.3!J2741,0)+IF(IncludeDeal3,Spreadsheet10.3!J3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1739,0)+IF(IncludeDeal5,Spreadsheet10.3!J1739,0)","v":-2.6264216963903402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K737,0)+IF(IncludeDeal2,Spreadsheet10.3!K2741,0)+IF(IncludeDeal3,Spreadsheet10.3!K3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1739,0)+IF(IncludeDeal5,Spreadsheet10.3!K1739,0)","v":1.1827795647446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L737,0)+IF(IncludeDeal2,Spreadsheet10.3!L2741,0)+IF(IncludeDeal3,Spreadsheet10.3!L3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1739,0)+IF(IncludeDeal5,Spreadsheet10.3!L1739,0)","v":0.72885185334375102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M737,0)+IF(IncludeDeal2,Spreadsheet10.3!M2741,0)+IF(IncludeDeal3,Spreadsheet10.3!M3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1739,0)+IF(IncludeDeal5,Spreadsheet10.3!M1739,0)","v":-5.3266635070344397E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N737,0)+IF(IncludeDeal2,Spreadsheet10.3!N2741,0)+IF(IncludeDeal3,Spreadsheet10.3!N3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1739,0)+IF(IncludeDeal5,Spreadsheet10.3!N1739,0)","v":-1.15724833803732},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O737,0)+IF(IncludeDeal2,Spreadsheet10.3!O2741,0)+IF(IncludeDeal3,Spreadsheet10.3!O3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1739,0)+IF(IncludeDeal5,Spreadsheet10.3!O1739,0)","v":-1.51886082607365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P737,0)+IF(IncludeDeal2,Spreadsheet10.3!P2741,0)+IF(IncludeDeal3,Spreadsheet10.3!P3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1739,0)+IF(IncludeDeal5,Spreadsheet10.3!P1739,0)","v":-1.2821274389734501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q737,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2741,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1739,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1739,0)","v":-0.58777198873330305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R737,0)+IF(IncludeDeal2,Spreadsheet10.3!R2741,0)+IF(IncludeDeal3,Spreadsheet10.3!R3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1739,0)+IF(IncludeDeal5,Spreadsheet10.3!R1739,0)","v":6.40921255724336E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S737,0)+IF(IncludeDeal2,Spreadsheet10.3!S2741,0)+IF(IncludeDeal3,Spreadsheet10.3!S3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1739,0)+IF(IncludeDeal5,Spreadsheet10.3!S1739,0)","v":0.588332812902716},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T737,0)+IF(IncludeDeal2,Spreadsheet10.3!T2741,0)+IF(IncludeDeal3,Spreadsheet10.3!T3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1739,0)+IF(IncludeDeal5,Spreadsheet10.3!T1739,0)","v":0.77707438159022202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U737,0)+IF(IncludeDeal2,Spreadsheet10.3!U2741,0)+IF(IncludeDeal3,Spreadsheet10.3!U3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1739,0)+IF(IncludeDeal5,Spreadsheet10.3!U1739,0)","v":0.873413033804188},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V737,0)+IF(IncludeDeal2,Spreadsheet10.3!V2741,0)+IF(IncludeDeal3,Spreadsheet10.3!V3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1739,0)+IF(IncludeDeal5,Spreadsheet10.3!V1739,0)","v":0.93329304087339793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W737,0)+IF(IncludeDeal2,Spreadsheet10.3!W2741,0)+IF(IncludeDeal3,Spreadsheet10.3!W3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1739,0)+IF(IncludeDeal5,Spreadsheet10.3!W1739,0)","v":0.96301248708226606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X737,0)+IF(IncludeDeal2,Spreadsheet10.3!X2741,0)+IF(IncludeDeal3,Spreadsheet10.3!X3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1739,0)+IF(IncludeDeal5,Spreadsheet10.3!X1739,0)","v":0.96130026345155706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y737,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2741,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1739,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1739,0)","v":0.954172483054194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z737,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2741,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1739,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1739,0)","v":0.91194887778630596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA737,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2741,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1739,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1739,0)","v":0.83223015146175094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB737,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2741,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1739,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1739,0)","v":0.71652491731783696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC737,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2741,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1739,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1739,0)","v":0.59180933603775299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD737,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2741,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1739,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1739,0)","v":0.42876263257714503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE737,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2741,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3743,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1739,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1739,0)","v":0.22592985951319999}]
[null,"Simulation 704",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C738,0)+IF(IncludeDeal2,Spreadsheet10.3!C2742,0)+IF(IncludeDeal3,Spreadsheet10.3!C3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1740,0)+IF(IncludeDeal5,Spreadsheet10.3!C1740,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D738,0)+IF(IncludeDeal2,Spreadsheet10.3!D2742,0)+IF(IncludeDeal3,Spreadsheet10.3!D3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1740,0)+IF(IncludeDeal5,Spreadsheet10.3!D1740,0)","v":5.55492648524835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E738,0)+IF(IncludeDeal2,Spreadsheet10.3!E2742,0)+IF(IncludeDeal3,Spreadsheet10.3!E3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1740,0)+IF(IncludeDeal5,Spreadsheet10.3!E1740,0)","v":3.7939193654130903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F738,0)+IF(IncludeDeal2,Spreadsheet10.3!F2742,0)+IF(IncludeDeal3,Spreadsheet10.3!F3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1740,0)+IF(IncludeDeal5,Spreadsheet10.3!F1740,0)","v":2.1428734898349897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G738,0)+IF(IncludeDeal2,Spreadsheet10.3!G2742,0)+IF(IncludeDeal3,Spreadsheet10.3!G3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1740,0)+IF(IncludeDeal5,Spreadsheet10.3!G1740,0)","v":4.7929242880124701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H738,0)+IF(IncludeDeal2,Spreadsheet10.3!H2742,0)+IF(IncludeDeal3,Spreadsheet10.3!H3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1740,0)+IF(IncludeDeal5,Spreadsheet10.3!H1740,0)","v":2.2292382576906702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I738,0)+IF(IncludeDeal2,Spreadsheet10.3!I2742,0)+IF(IncludeDeal3,Spreadsheet10.3!I3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1740,0)+IF(IncludeDeal5,Spreadsheet10.3!I1740,0)","v":0.74724840429810002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J738,0)+IF(IncludeDeal2,Spreadsheet10.3!J2742,0)+IF(IncludeDeal3,Spreadsheet10.3!J3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1740,0)+IF(IncludeDeal5,Spreadsheet10.3!J1740,0)","v":0.414519613349635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K738,0)+IF(IncludeDeal2,Spreadsheet10.3!K2742,0)+IF(IncludeDeal3,Spreadsheet10.3!K3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1740,0)+IF(IncludeDeal5,Spreadsheet10.3!K1740,0)","v":-1.57636892786381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L738,0)+IF(IncludeDeal2,Spreadsheet10.3!L2742,0)+IF(IncludeDeal3,Spreadsheet10.3!L3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1740,0)+IF(IncludeDeal5,Spreadsheet10.3!L1740,0)","v":-1.7835689097312499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M738,0)+IF(IncludeDeal2,Spreadsheet10.3!M2742,0)+IF(IncludeDeal3,Spreadsheet10.3!M3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1740,0)+IF(IncludeDeal5,Spreadsheet10.3!M1740,0)","v":-0.58686307971182894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N738,0)+IF(IncludeDeal2,Spreadsheet10.3!N2742,0)+IF(IncludeDeal3,Spreadsheet10.3!N3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1740,0)+IF(IncludeDeal5,Spreadsheet10.3!N1740,0)","v":-0.50096258330467502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O738,0)+IF(IncludeDeal2,Spreadsheet10.3!O2742,0)+IF(IncludeDeal3,Spreadsheet10.3!O3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1740,0)+IF(IncludeDeal5,Spreadsheet10.3!O1740,0)","v":-0.241145188891465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P738,0)+IF(IncludeDeal2,Spreadsheet10.3!P2742,0)+IF(IncludeDeal3,Spreadsheet10.3!P3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1740,0)+IF(IncludeDeal5,Spreadsheet10.3!P1740,0)","v":-0.857271913263699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q738,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2742,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1740,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1740,0)","v":-0.67765073233143491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R738,0)+IF(IncludeDeal2,Spreadsheet10.3!R2742,0)+IF(IncludeDeal3,Spreadsheet10.3!R3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1740,0)+IF(IncludeDeal5,Spreadsheet10.3!R1740,0)","v":-0.72201698280238702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S738,0)+IF(IncludeDeal2,Spreadsheet10.3!S2742,0)+IF(IncludeDeal3,Spreadsheet10.3!S3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1740,0)+IF(IncludeDeal5,Spreadsheet10.3!S1740,0)","v":-0.27251228377761499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T738,0)+IF(IncludeDeal2,Spreadsheet10.3!T2742,0)+IF(IncludeDeal3,Spreadsheet10.3!T3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1740,0)+IF(IncludeDeal5,Spreadsheet10.3!T1740,0)","v":-0.42359660562842399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U738,0)+IF(IncludeDeal2,Spreadsheet10.3!U2742,0)+IF(IncludeDeal3,Spreadsheet10.3!U3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1740,0)+IF(IncludeDeal5,Spreadsheet10.3!U1740,0)","v":-0.32566435423970197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V738,0)+IF(IncludeDeal2,Spreadsheet10.3!V2742,0)+IF(IncludeDeal3,Spreadsheet10.3!V3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1740,0)+IF(IncludeDeal5,Spreadsheet10.3!V1740,0)","v":-0.32063134957503103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W738,0)+IF(IncludeDeal2,Spreadsheet10.3!W2742,0)+IF(IncludeDeal3,Spreadsheet10.3!W3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1740,0)+IF(IncludeDeal5,Spreadsheet10.3!W1740,0)","v":-0.29787871489899403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X738,0)+IF(IncludeDeal2,Spreadsheet10.3!X2742,0)+IF(IncludeDeal3,Spreadsheet10.3!X3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1740,0)+IF(IncludeDeal5,Spreadsheet10.3!X1740,0)","v":-0.297122498108494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y738,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2742,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1740,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1740,0)","v":-0.26734065459999501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z738,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2742,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1740,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1740,0)","v":-0.23960425208524599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA738,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2742,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1740,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1740,0)","v":-0.21642344747665601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB738,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2742,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1740,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1740,0)","v":-0.18627083725076202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC738,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2742,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1740,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1740,0)","v":-0.14297759115912501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD738,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2742,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1740,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1740,0)","v":-9.6779937215123998E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE738,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2742,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3744,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1740,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1740,0)","v":-4.9947732572742098E-2}]
[null,"Simulation 705",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C739,0)+IF(IncludeDeal2,Spreadsheet10.3!C2743,0)+IF(IncludeDeal3,Spreadsheet10.3!C3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1741,0)+IF(IncludeDeal5,Spreadsheet10.3!C1741,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D739,0)+IF(IncludeDeal2,Spreadsheet10.3!D2743,0)+IF(IncludeDeal3,Spreadsheet10.3!D3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1741,0)+IF(IncludeDeal5,Spreadsheet10.3!D1741,0)","v":-5.7663016575699002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E739,0)+IF(IncludeDeal2,Spreadsheet10.3!E2743,0)+IF(IncludeDeal3,Spreadsheet10.3!E3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1741,0)+IF(IncludeDeal5,Spreadsheet10.3!E1741,0)","v":-3.0355285267979899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F739,0)+IF(IncludeDeal2,Spreadsheet10.3!F2743,0)+IF(IncludeDeal3,Spreadsheet10.3!F3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1741,0)+IF(IncludeDeal5,Spreadsheet10.3!F1741,0)","v":-2.80033456324679},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G739,0)+IF(IncludeDeal2,Spreadsheet10.3!G2743,0)+IF(IncludeDeal3,Spreadsheet10.3!G3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1741,0)+IF(IncludeDeal5,Spreadsheet10.3!G1741,0)","v":-3.6801029769005997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H739,0)+IF(IncludeDeal2,Spreadsheet10.3!H2743,0)+IF(IncludeDeal3,Spreadsheet10.3!H3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1741,0)+IF(IncludeDeal5,Spreadsheet10.3!H1741,0)","v":-3.2861594143740103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I739,0)+IF(IncludeDeal2,Spreadsheet10.3!I2743,0)+IF(IncludeDeal3,Spreadsheet10.3!I3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1741,0)+IF(IncludeDeal5,Spreadsheet10.3!I1741,0)","v":-3.2787064591923301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J739,0)+IF(IncludeDeal2,Spreadsheet10.3!J2743,0)+IF(IncludeDeal3,Spreadsheet10.3!J3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1741,0)+IF(IncludeDeal5,Spreadsheet10.3!J1741,0)","v":-3.91867698704475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K739,0)+IF(IncludeDeal2,Spreadsheet10.3!K2743,0)+IF(IncludeDeal3,Spreadsheet10.3!K3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1741,0)+IF(IncludeDeal5,Spreadsheet10.3!K1741,0)","v":-4.2015417937625603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L739,0)+IF(IncludeDeal2,Spreadsheet10.3!L2743,0)+IF(IncludeDeal3,Spreadsheet10.3!L3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1741,0)+IF(IncludeDeal5,Spreadsheet10.3!L1741,0)","v":-3.9154682306976598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M739,0)+IF(IncludeDeal2,Spreadsheet10.3!M2743,0)+IF(IncludeDeal3,Spreadsheet10.3!M3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1741,0)+IF(IncludeDeal5,Spreadsheet10.3!M1741,0)","v":-4.6873275453845995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N739,0)+IF(IncludeDeal2,Spreadsheet10.3!N2743,0)+IF(IncludeDeal3,Spreadsheet10.3!N3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1741,0)+IF(IncludeDeal5,Spreadsheet10.3!N1741,0)","v":-4.4185405726209996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O739,0)+IF(IncludeDeal2,Spreadsheet10.3!O2743,0)+IF(IncludeDeal3,Spreadsheet10.3!O3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1741,0)+IF(IncludeDeal5,Spreadsheet10.3!O1741,0)","v":-2.2718123198395999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P739,0)+IF(IncludeDeal2,Spreadsheet10.3!P2743,0)+IF(IncludeDeal3,Spreadsheet10.3!P3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1741,0)+IF(IncludeDeal5,Spreadsheet10.3!P1741,0)","v":-1.8814912527259899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q739,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2743,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1741,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1741,0)","v":-2.3638310818129602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R739,0)+IF(IncludeDeal2,Spreadsheet10.3!R2743,0)+IF(IncludeDeal3,Spreadsheet10.3!R3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1741,0)+IF(IncludeDeal5,Spreadsheet10.3!R1741,0)","v":-1.72620056295233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S739,0)+IF(IncludeDeal2,Spreadsheet10.3!S2743,0)+IF(IncludeDeal3,Spreadsheet10.3!S3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1741,0)+IF(IncludeDeal5,Spreadsheet10.3!S1741,0)","v":-1.20348585129719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T739,0)+IF(IncludeDeal2,Spreadsheet10.3!T2743,0)+IF(IncludeDeal3,Spreadsheet10.3!T3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1741,0)+IF(IncludeDeal5,Spreadsheet10.3!T1741,0)","v":-1.07848086305496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U739,0)+IF(IncludeDeal2,Spreadsheet10.3!U2743,0)+IF(IncludeDeal3,Spreadsheet10.3!U3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1741,0)+IF(IncludeDeal5,Spreadsheet10.3!U1741,0)","v":-0.88387252693972795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V739,0)+IF(IncludeDeal2,Spreadsheet10.3!V2743,0)+IF(IncludeDeal3,Spreadsheet10.3!V3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1741,0)+IF(IncludeDeal5,Spreadsheet10.3!V1741,0)","v":-0.67802423049453997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W739,0)+IF(IncludeDeal2,Spreadsheet10.3!W2743,0)+IF(IncludeDeal3,Spreadsheet10.3!W3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1741,0)+IF(IncludeDeal5,Spreadsheet10.3!W1741,0)","v":-0.48553675593497803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X739,0)+IF(IncludeDeal2,Spreadsheet10.3!X2743,0)+IF(IncludeDeal3,Spreadsheet10.3!X3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1741,0)+IF(IncludeDeal5,Spreadsheet10.3!X1741,0)","v":-0.31134024135517396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y739,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2743,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1741,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1741,0)","v":-0.188137091414628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z739,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2743,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1741,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1741,0)","v":-9.9989043068745592E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA739,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2743,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1741,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1741,0)","v":-3.9584727738129398E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB739,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2743,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1741,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1741,0)","v":3.1812007944509299E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC739,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2743,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1741,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1741,0)","v":3.3746777645194903E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD739,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2743,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1741,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1741,0)","v":4.3130446885959205E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE739,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2743,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3745,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1741,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1741,0)","v":2.97961456692581E-2}]
[null,"Simulation 706",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C740,0)+IF(IncludeDeal2,Spreadsheet10.3!C2744,0)+IF(IncludeDeal3,Spreadsheet10.3!C3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1742,0)+IF(IncludeDeal5,Spreadsheet10.3!C1742,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D740,0)+IF(IncludeDeal2,Spreadsheet10.3!D2744,0)+IF(IncludeDeal3,Spreadsheet10.3!D3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1742,0)+IF(IncludeDeal5,Spreadsheet10.3!D1742,0)","v":-1.4722038101820698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E740,0)+IF(IncludeDeal2,Spreadsheet10.3!E2744,0)+IF(IncludeDeal3,Spreadsheet10.3!E3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1742,0)+IF(IncludeDeal5,Spreadsheet10.3!E1742,0)","v":0.30698351483851999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F740,0)+IF(IncludeDeal2,Spreadsheet10.3!F2744,0)+IF(IncludeDeal3,Spreadsheet10.3!F3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1742,0)+IF(IncludeDeal5,Spreadsheet10.3!F1742,0)","v":-5.4993668349998694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G740,0)+IF(IncludeDeal2,Spreadsheet10.3!G2744,0)+IF(IncludeDeal3,Spreadsheet10.3!G3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1742,0)+IF(IncludeDeal5,Spreadsheet10.3!G1742,0)","v":-2.5404176055540799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H740,0)+IF(IncludeDeal2,Spreadsheet10.3!H2744,0)+IF(IncludeDeal3,Spreadsheet10.3!H3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1742,0)+IF(IncludeDeal5,Spreadsheet10.3!H1742,0)","v":-4.2721270215122296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I740,0)+IF(IncludeDeal2,Spreadsheet10.3!I2744,0)+IF(IncludeDeal3,Spreadsheet10.3!I3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1742,0)+IF(IncludeDeal5,Spreadsheet10.3!I1742,0)","v":-5.0763220300065592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J740,0)+IF(IncludeDeal2,Spreadsheet10.3!J2744,0)+IF(IncludeDeal3,Spreadsheet10.3!J3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1742,0)+IF(IncludeDeal5,Spreadsheet10.3!J1742,0)","v":-7.5168292950830402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K740,0)+IF(IncludeDeal2,Spreadsheet10.3!K2744,0)+IF(IncludeDeal3,Spreadsheet10.3!K3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1742,0)+IF(IncludeDeal5,Spreadsheet10.3!K1742,0)","v":-7.2056564569767998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L740,0)+IF(IncludeDeal2,Spreadsheet10.3!L2744,0)+IF(IncludeDeal3,Spreadsheet10.3!L3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1742,0)+IF(IncludeDeal5,Spreadsheet10.3!L1742,0)","v":-9.7587735045389792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M740,0)+IF(IncludeDeal2,Spreadsheet10.3!M2744,0)+IF(IncludeDeal3,Spreadsheet10.3!M3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1742,0)+IF(IncludeDeal5,Spreadsheet10.3!M1742,0)","v":-9.87176046581577},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N740,0)+IF(IncludeDeal2,Spreadsheet10.3!N2744,0)+IF(IncludeDeal3,Spreadsheet10.3!N3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1742,0)+IF(IncludeDeal5,Spreadsheet10.3!N1742,0)","v":-10.0614668584005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O740,0)+IF(IncludeDeal2,Spreadsheet10.3!O2744,0)+IF(IncludeDeal3,Spreadsheet10.3!O3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1742,0)+IF(IncludeDeal5,Spreadsheet10.3!O1742,0)","v":-9.6627409522058709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P740,0)+IF(IncludeDeal2,Spreadsheet10.3!P2744,0)+IF(IncludeDeal3,Spreadsheet10.3!P3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1742,0)+IF(IncludeDeal5,Spreadsheet10.3!P1742,0)","v":-9.6162525819099507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q740,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2744,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1742,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1742,0)","v":-9.0051770024785487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R740,0)+IF(IncludeDeal2,Spreadsheet10.3!R2744,0)+IF(IncludeDeal3,Spreadsheet10.3!R3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1742,0)+IF(IncludeDeal5,Spreadsheet10.3!R1742,0)","v":-8.1231779809584701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S740,0)+IF(IncludeDeal2,Spreadsheet10.3!S2744,0)+IF(IncludeDeal3,Spreadsheet10.3!S3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1742,0)+IF(IncludeDeal5,Spreadsheet10.3!S1742,0)","v":-7.3815000508433801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T740,0)+IF(IncludeDeal2,Spreadsheet10.3!T2744,0)+IF(IncludeDeal3,Spreadsheet10.3!T3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1742,0)+IF(IncludeDeal5,Spreadsheet10.3!T1742,0)","v":-6.4005392918056403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U740,0)+IF(IncludeDeal2,Spreadsheet10.3!U2744,0)+IF(IncludeDeal3,Spreadsheet10.3!U3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1742,0)+IF(IncludeDeal5,Spreadsheet10.3!U1742,0)","v":-5.8883998055926998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V740,0)+IF(IncludeDeal2,Spreadsheet10.3!V2744,0)+IF(IncludeDeal3,Spreadsheet10.3!V3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1742,0)+IF(IncludeDeal5,Spreadsheet10.3!V1742,0)","v":-5.43014465531268},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W740,0)+IF(IncludeDeal2,Spreadsheet10.3!W2744,0)+IF(IncludeDeal3,Spreadsheet10.3!W3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1742,0)+IF(IncludeDeal5,Spreadsheet10.3!W1742,0)","v":-4.9213627062877698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X740,0)+IF(IncludeDeal2,Spreadsheet10.3!X2744,0)+IF(IncludeDeal3,Spreadsheet10.3!X3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1742,0)+IF(IncludeDeal5,Spreadsheet10.3!X1742,0)","v":-4.4050637344763999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y740,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2744,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1742,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1742,0)","v":-3.8643845618652102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z740,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2744,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1742,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1742,0)","v":-3.3265537299304504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA740,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2744,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1742,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1742,0)","v":-2.7828396125159198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB740,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2744,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1742,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1742,0)","v":-2.2172858439687699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC740,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2744,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1742,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1742,0)","v":-1.6855425903465999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD740,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2744,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1742,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1742,0)","v":-1.1316416958414499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE740,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2744,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3746,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1742,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1742,0)","v":-0.56089651643999705}]
[null,"Simulation 707",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C741,0)+IF(IncludeDeal2,Spreadsheet10.3!C2745,0)+IF(IncludeDeal3,Spreadsheet10.3!C3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1743,0)+IF(IncludeDeal5,Spreadsheet10.3!C1743,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D741,0)+IF(IncludeDeal2,Spreadsheet10.3!D2745,0)+IF(IncludeDeal3,Spreadsheet10.3!D3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1743,0)+IF(IncludeDeal5,Spreadsheet10.3!D1743,0)","v":1.06804183137635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E741,0)+IF(IncludeDeal2,Spreadsheet10.3!E2745,0)+IF(IncludeDeal3,Spreadsheet10.3!E3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1743,0)+IF(IncludeDeal5,Spreadsheet10.3!E1743,0)","v":4.1849791179612197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F741,0)+IF(IncludeDeal2,Spreadsheet10.3!F2745,0)+IF(IncludeDeal3,Spreadsheet10.3!F3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1743,0)+IF(IncludeDeal5,Spreadsheet10.3!F1743,0)","v":4.9949678783929201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G741,0)+IF(IncludeDeal2,Spreadsheet10.3!G2745,0)+IF(IncludeDeal3,Spreadsheet10.3!G3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1743,0)+IF(IncludeDeal5,Spreadsheet10.3!G1743,0)","v":6.4999572519910798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H741,0)+IF(IncludeDeal2,Spreadsheet10.3!H2745,0)+IF(IncludeDeal3,Spreadsheet10.3!H3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1743,0)+IF(IncludeDeal5,Spreadsheet10.3!H1743,0)","v":5.3383739323920603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I741,0)+IF(IncludeDeal2,Spreadsheet10.3!I2745,0)+IF(IncludeDeal3,Spreadsheet10.3!I3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1743,0)+IF(IncludeDeal5,Spreadsheet10.3!I1743,0)","v":3.50278043512004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J741,0)+IF(IncludeDeal2,Spreadsheet10.3!J2745,0)+IF(IncludeDeal3,Spreadsheet10.3!J3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1743,0)+IF(IncludeDeal5,Spreadsheet10.3!J1743,0)","v":2.3727577728318101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K741,0)+IF(IncludeDeal2,Spreadsheet10.3!K2745,0)+IF(IncludeDeal3,Spreadsheet10.3!K3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1743,0)+IF(IncludeDeal5,Spreadsheet10.3!K1743,0)","v":0.82180158652006996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L741,0)+IF(IncludeDeal2,Spreadsheet10.3!L2745,0)+IF(IncludeDeal3,Spreadsheet10.3!L3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1743,0)+IF(IncludeDeal5,Spreadsheet10.3!L1743,0)","v":-0.16953527778542199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M741,0)+IF(IncludeDeal2,Spreadsheet10.3!M2745,0)+IF(IncludeDeal3,Spreadsheet10.3!M3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1743,0)+IF(IncludeDeal5,Spreadsheet10.3!M1743,0)","v":-1.5609926719204801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N741,0)+IF(IncludeDeal2,Spreadsheet10.3!N2745,0)+IF(IncludeDeal3,Spreadsheet10.3!N3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1743,0)+IF(IncludeDeal5,Spreadsheet10.3!N1743,0)","v":-2.0437556427852299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O741,0)+IF(IncludeDeal2,Spreadsheet10.3!O2745,0)+IF(IncludeDeal3,Spreadsheet10.3!O3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1743,0)+IF(IncludeDeal5,Spreadsheet10.3!O1743,0)","v":-1.75986585222042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P741,0)+IF(IncludeDeal2,Spreadsheet10.3!P2745,0)+IF(IncludeDeal3,Spreadsheet10.3!P3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1743,0)+IF(IncludeDeal5,Spreadsheet10.3!P1743,0)","v":-2.0301582574196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q741,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2745,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1743,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1743,0)","v":-1.6254175294039899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R741,0)+IF(IncludeDeal2,Spreadsheet10.3!R2745,0)+IF(IncludeDeal3,Spreadsheet10.3!R3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1743,0)+IF(IncludeDeal5,Spreadsheet10.3!R1743,0)","v":-1.3079445349284402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S741,0)+IF(IncludeDeal2,Spreadsheet10.3!S2745,0)+IF(IncludeDeal3,Spreadsheet10.3!S3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1743,0)+IF(IncludeDeal5,Spreadsheet10.3!S1743,0)","v":-1.6065187383003801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T741,0)+IF(IncludeDeal2,Spreadsheet10.3!T2745,0)+IF(IncludeDeal3,Spreadsheet10.3!T3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1743,0)+IF(IncludeDeal5,Spreadsheet10.3!T1743,0)","v":-1.45424317674187},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U741,0)+IF(IncludeDeal2,Spreadsheet10.3!U2745,0)+IF(IncludeDeal3,Spreadsheet10.3!U3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1743,0)+IF(IncludeDeal5,Spreadsheet10.3!U1743,0)","v":-1.38336524637467},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V741,0)+IF(IncludeDeal2,Spreadsheet10.3!V2745,0)+IF(IncludeDeal3,Spreadsheet10.3!V3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1743,0)+IF(IncludeDeal5,Spreadsheet10.3!V1743,0)","v":-1.2575471850509599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W741,0)+IF(IncludeDeal2,Spreadsheet10.3!W2745,0)+IF(IncludeDeal3,Spreadsheet10.3!W3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1743,0)+IF(IncludeDeal5,Spreadsheet10.3!W1743,0)","v":-1.1546743357768798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X741,0)+IF(IncludeDeal2,Spreadsheet10.3!X2745,0)+IF(IncludeDeal3,Spreadsheet10.3!X3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1743,0)+IF(IncludeDeal5,Spreadsheet10.3!X1743,0)","v":-1.0335344328387599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y741,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2745,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1743,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1743,0)","v":-0.89918348215229205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z741,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2745,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1743,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1743,0)","v":-0.76867911540873501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA741,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2745,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1743,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1743,0)","v":-0.63853867411735499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB741,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2745,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1743,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1743,0)","v":-0.50496132124598403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC741,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2745,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1743,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1743,0)","v":-0.37204166420594298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD741,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2745,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1743,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1743,0)","v":-0.24173634907625799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE741,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2745,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3747,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1743,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1743,0)","v":-0.116594598012059}]
[null,"Simulation 708",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C742,0)+IF(IncludeDeal2,Spreadsheet10.3!C2746,0)+IF(IncludeDeal3,Spreadsheet10.3!C3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1744,0)+IF(IncludeDeal5,Spreadsheet10.3!C1744,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D742,0)+IF(IncludeDeal2,Spreadsheet10.3!D2746,0)+IF(IncludeDeal3,Spreadsheet10.3!D3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1744,0)+IF(IncludeDeal5,Spreadsheet10.3!D1744,0)","v":1.3609036851688401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E742,0)+IF(IncludeDeal2,Spreadsheet10.3!E2746,0)+IF(IncludeDeal3,Spreadsheet10.3!E3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1744,0)+IF(IncludeDeal5,Spreadsheet10.3!E1744,0)","v":-3.4020619337325502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F742,0)+IF(IncludeDeal2,Spreadsheet10.3!F2746,0)+IF(IncludeDeal3,Spreadsheet10.3!F3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1744,0)+IF(IncludeDeal5,Spreadsheet10.3!F1744,0)","v":-1.5817057502215901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G742,0)+IF(IncludeDeal2,Spreadsheet10.3!G2746,0)+IF(IncludeDeal3,Spreadsheet10.3!G3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1744,0)+IF(IncludeDeal5,Spreadsheet10.3!G1744,0)","v":-3.6092530738037802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H742,0)+IF(IncludeDeal2,Spreadsheet10.3!H2746,0)+IF(IncludeDeal3,Spreadsheet10.3!H3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1744,0)+IF(IncludeDeal5,Spreadsheet10.3!H1744,0)","v":-3.2509391456081},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I742,0)+IF(IncludeDeal2,Spreadsheet10.3!I2746,0)+IF(IncludeDeal3,Spreadsheet10.3!I3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1744,0)+IF(IncludeDeal5,Spreadsheet10.3!I1744,0)","v":-1.2909890688315599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J742,0)+IF(IncludeDeal2,Spreadsheet10.3!J2746,0)+IF(IncludeDeal3,Spreadsheet10.3!J3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1744,0)+IF(IncludeDeal5,Spreadsheet10.3!J1744,0)","v":0.22055498255630501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K742,0)+IF(IncludeDeal2,Spreadsheet10.3!K2746,0)+IF(IncludeDeal3,Spreadsheet10.3!K3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1744,0)+IF(IncludeDeal5,Spreadsheet10.3!K1744,0)","v":4.7939677670366998E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L742,0)+IF(IncludeDeal2,Spreadsheet10.3!L2746,0)+IF(IncludeDeal3,Spreadsheet10.3!L3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1744,0)+IF(IncludeDeal5,Spreadsheet10.3!L1744,0)","v":-0.78022304310267609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M742,0)+IF(IncludeDeal2,Spreadsheet10.3!M2746,0)+IF(IncludeDeal3,Spreadsheet10.3!M3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1744,0)+IF(IncludeDeal5,Spreadsheet10.3!M1744,0)","v":-0.30582368373305102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N742,0)+IF(IncludeDeal2,Spreadsheet10.3!N2746,0)+IF(IncludeDeal3,Spreadsheet10.3!N3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1744,0)+IF(IncludeDeal5,Spreadsheet10.3!N1744,0)","v":1.92212249979605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O742,0)+IF(IncludeDeal2,Spreadsheet10.3!O2746,0)+IF(IncludeDeal3,Spreadsheet10.3!O3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1744,0)+IF(IncludeDeal5,Spreadsheet10.3!O1744,0)","v":1.1857699623965701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P742,0)+IF(IncludeDeal2,Spreadsheet10.3!P2746,0)+IF(IncludeDeal3,Spreadsheet10.3!P3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1744,0)+IF(IncludeDeal5,Spreadsheet10.3!P1744,0)","v":2.2265040082282601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q742,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2746,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1744,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1744,0)","v":2.82441935074909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R742,0)+IF(IncludeDeal2,Spreadsheet10.3!R2746,0)+IF(IncludeDeal3,Spreadsheet10.3!R3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1744,0)+IF(IncludeDeal5,Spreadsheet10.3!R1744,0)","v":3.18667174326505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S742,0)+IF(IncludeDeal2,Spreadsheet10.3!S2746,0)+IF(IncludeDeal3,Spreadsheet10.3!S3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1744,0)+IF(IncludeDeal5,Spreadsheet10.3!S1744,0)","v":3.0243971412383401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T742,0)+IF(IncludeDeal2,Spreadsheet10.3!T2746,0)+IF(IncludeDeal3,Spreadsheet10.3!T3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1744,0)+IF(IncludeDeal5,Spreadsheet10.3!T1744,0)","v":2.9968601199459299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U742,0)+IF(IncludeDeal2,Spreadsheet10.3!U2746,0)+IF(IncludeDeal3,Spreadsheet10.3!U3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1744,0)+IF(IncludeDeal5,Spreadsheet10.3!U1744,0)","v":3.0024223351541299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V742,0)+IF(IncludeDeal2,Spreadsheet10.3!V2746,0)+IF(IncludeDeal3,Spreadsheet10.3!V3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1744,0)+IF(IncludeDeal5,Spreadsheet10.3!V1744,0)","v":2.8642825466163},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W742,0)+IF(IncludeDeal2,Spreadsheet10.3!W2746,0)+IF(IncludeDeal3,Spreadsheet10.3!W3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1744,0)+IF(IncludeDeal5,Spreadsheet10.3!W1744,0)","v":2.7418852544149899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X742,0)+IF(IncludeDeal2,Spreadsheet10.3!X2746,0)+IF(IncludeDeal3,Spreadsheet10.3!X3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1744,0)+IF(IncludeDeal5,Spreadsheet10.3!X1744,0)","v":2.5800255186976502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y742,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2746,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1744,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1744,0)","v":2.3757206314952701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z742,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2746,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1744,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1744,0)","v":2.1236744138859502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA742,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2746,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1744,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1744,0)","v":1.83141461462907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB742,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2746,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1744,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1744,0)","v":1.5018603120409399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC742,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2746,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1744,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1744,0)","v":1.1857935685505201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD742,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2746,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1744,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1744,0)","v":0.82473268756607498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE742,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2746,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3748,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1744,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1744,0)","v":0.42012616186204499}]
[null,"Simulation 709",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C743,0)+IF(IncludeDeal2,Spreadsheet10.3!C2747,0)+IF(IncludeDeal3,Spreadsheet10.3!C3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1745,0)+IF(IncludeDeal5,Spreadsheet10.3!C1745,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D743,0)+IF(IncludeDeal2,Spreadsheet10.3!D2747,0)+IF(IncludeDeal3,Spreadsheet10.3!D3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1745,0)+IF(IncludeDeal5,Spreadsheet10.3!D1745,0)","v":-0.73550255335250403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E743,0)+IF(IncludeDeal2,Spreadsheet10.3!E2747,0)+IF(IncludeDeal3,Spreadsheet10.3!E3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1745,0)+IF(IncludeDeal5,Spreadsheet10.3!E1745,0)","v":-2.9059763508308896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F743,0)+IF(IncludeDeal2,Spreadsheet10.3!F2747,0)+IF(IncludeDeal3,Spreadsheet10.3!F3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1745,0)+IF(IncludeDeal5,Spreadsheet10.3!F1745,0)","v":-5.5382945102942998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G743,0)+IF(IncludeDeal2,Spreadsheet10.3!G2747,0)+IF(IncludeDeal3,Spreadsheet10.3!G3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1745,0)+IF(IncludeDeal5,Spreadsheet10.3!G1745,0)","v":-7.5826711970546601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H743,0)+IF(IncludeDeal2,Spreadsheet10.3!H2747,0)+IF(IncludeDeal3,Spreadsheet10.3!H3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1745,0)+IF(IncludeDeal5,Spreadsheet10.3!H1745,0)","v":-9.16956950202181},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I743,0)+IF(IncludeDeal2,Spreadsheet10.3!I2747,0)+IF(IncludeDeal3,Spreadsheet10.3!I3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1745,0)+IF(IncludeDeal5,Spreadsheet10.3!I1745,0)","v":-6.1204891316301007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J743,0)+IF(IncludeDeal2,Spreadsheet10.3!J2747,0)+IF(IncludeDeal3,Spreadsheet10.3!J3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1745,0)+IF(IncludeDeal5,Spreadsheet10.3!J1745,0)","v":-5.9893543156226698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K743,0)+IF(IncludeDeal2,Spreadsheet10.3!K2747,0)+IF(IncludeDeal3,Spreadsheet10.3!K3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1745,0)+IF(IncludeDeal5,Spreadsheet10.3!K1745,0)","v":-6.3877048912518708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L743,0)+IF(IncludeDeal2,Spreadsheet10.3!L2747,0)+IF(IncludeDeal3,Spreadsheet10.3!L3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1745,0)+IF(IncludeDeal5,Spreadsheet10.3!L1745,0)","v":-7.0610626243216705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M743,0)+IF(IncludeDeal2,Spreadsheet10.3!M2747,0)+IF(IncludeDeal3,Spreadsheet10.3!M3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1745,0)+IF(IncludeDeal5,Spreadsheet10.3!M1745,0)","v":-7.7038351714563502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N743,0)+IF(IncludeDeal2,Spreadsheet10.3!N2747,0)+IF(IncludeDeal3,Spreadsheet10.3!N3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1745,0)+IF(IncludeDeal5,Spreadsheet10.3!N1745,0)","v":-6.8040764089515307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O743,0)+IF(IncludeDeal2,Spreadsheet10.3!O2747,0)+IF(IncludeDeal3,Spreadsheet10.3!O3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1745,0)+IF(IncludeDeal5,Spreadsheet10.3!O1745,0)","v":-6.3919621413940204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P743,0)+IF(IncludeDeal2,Spreadsheet10.3!P2747,0)+IF(IncludeDeal3,Spreadsheet10.3!P3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1745,0)+IF(IncludeDeal5,Spreadsheet10.3!P1745,0)","v":-5.9914424350448003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q743,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2747,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1745,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1745,0)","v":-5.8892014568192499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R743,0)+IF(IncludeDeal2,Spreadsheet10.3!R2747,0)+IF(IncludeDeal3,Spreadsheet10.3!R3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1745,0)+IF(IncludeDeal5,Spreadsheet10.3!R1745,0)","v":-4.8387618993336501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S743,0)+IF(IncludeDeal2,Spreadsheet10.3!S2747,0)+IF(IncludeDeal3,Spreadsheet10.3!S3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1745,0)+IF(IncludeDeal5,Spreadsheet10.3!S1745,0)","v":-4.5582871178897602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T743,0)+IF(IncludeDeal2,Spreadsheet10.3!T2747,0)+IF(IncludeDeal3,Spreadsheet10.3!T3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1745,0)+IF(IncludeDeal5,Spreadsheet10.3!T1745,0)","v":-4.1329838562239196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U743,0)+IF(IncludeDeal2,Spreadsheet10.3!U2747,0)+IF(IncludeDeal3,Spreadsheet10.3!U3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1745,0)+IF(IncludeDeal5,Spreadsheet10.3!U1745,0)","v":-3.77287563566686},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V743,0)+IF(IncludeDeal2,Spreadsheet10.3!V2747,0)+IF(IncludeDeal3,Spreadsheet10.3!V3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1745,0)+IF(IncludeDeal5,Spreadsheet10.3!V1745,0)","v":-3.2811852307792502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W743,0)+IF(IncludeDeal2,Spreadsheet10.3!W2747,0)+IF(IncludeDeal3,Spreadsheet10.3!W3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1745,0)+IF(IncludeDeal5,Spreadsheet10.3!W1745,0)","v":-2.85691766625667},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X743,0)+IF(IncludeDeal2,Spreadsheet10.3!X2747,0)+IF(IncludeDeal3,Spreadsheet10.3!X3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1745,0)+IF(IncludeDeal5,Spreadsheet10.3!X1745,0)","v":-2.45138794166574},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y743,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2747,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1745,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1745,0)","v":-2.0567610872256701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z743,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2747,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1745,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1745,0)","v":-1.6823719961622901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA743,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2747,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1745,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1745,0)","v":-1.3356293133068999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB743,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2747,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1745,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1745,0)","v":-1.00506465225751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC743,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2747,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1745,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1745,0)","v":-0.71613587994384909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD743,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2747,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1745,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1745,0)","v":-0.44613522278144102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE743,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2747,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3749,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1745,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1745,0)","v":-0.203743930290924}]
[null,"Simulation 710",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C744,0)+IF(IncludeDeal2,Spreadsheet10.3!C2748,0)+IF(IncludeDeal3,Spreadsheet10.3!C3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1746,0)+IF(IncludeDeal5,Spreadsheet10.3!C1746,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D744,0)+IF(IncludeDeal2,Spreadsheet10.3!D2748,0)+IF(IncludeDeal3,Spreadsheet10.3!D3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1746,0)+IF(IncludeDeal5,Spreadsheet10.3!D1746,0)","v":8.1349766403900201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E744,0)+IF(IncludeDeal2,Spreadsheet10.3!E2748,0)+IF(IncludeDeal3,Spreadsheet10.3!E3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1746,0)+IF(IncludeDeal5,Spreadsheet10.3!E1746,0)","v":8.2200938006589404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F744,0)+IF(IncludeDeal2,Spreadsheet10.3!F2748,0)+IF(IncludeDeal3,Spreadsheet10.3!F3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1746,0)+IF(IncludeDeal5,Spreadsheet10.3!F1746,0)","v":9.5494581907881795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G744,0)+IF(IncludeDeal2,Spreadsheet10.3!G2748,0)+IF(IncludeDeal3,Spreadsheet10.3!G3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1746,0)+IF(IncludeDeal5,Spreadsheet10.3!G1746,0)","v":7.2500506645899101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H744,0)+IF(IncludeDeal2,Spreadsheet10.3!H2748,0)+IF(IncludeDeal3,Spreadsheet10.3!H3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1746,0)+IF(IncludeDeal5,Spreadsheet10.3!H1746,0)","v":9.681087655926909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I744,0)+IF(IncludeDeal2,Spreadsheet10.3!I2748,0)+IF(IncludeDeal3,Spreadsheet10.3!I3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1746,0)+IF(IncludeDeal5,Spreadsheet10.3!I1746,0)","v":8.1848871178899198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J744,0)+IF(IncludeDeal2,Spreadsheet10.3!J2748,0)+IF(IncludeDeal3,Spreadsheet10.3!J3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1746,0)+IF(IncludeDeal5,Spreadsheet10.3!J1746,0)","v":10.082891326787301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K744,0)+IF(IncludeDeal2,Spreadsheet10.3!K2748,0)+IF(IncludeDeal3,Spreadsheet10.3!K3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1746,0)+IF(IncludeDeal5,Spreadsheet10.3!K1746,0)","v":12.089382835114701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L744,0)+IF(IncludeDeal2,Spreadsheet10.3!L2748,0)+IF(IncludeDeal3,Spreadsheet10.3!L3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1746,0)+IF(IncludeDeal5,Spreadsheet10.3!L1746,0)","v":10.230005742584099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M744,0)+IF(IncludeDeal2,Spreadsheet10.3!M2748,0)+IF(IncludeDeal3,Spreadsheet10.3!M3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1746,0)+IF(IncludeDeal5,Spreadsheet10.3!M1746,0)","v":9.5485925731914989},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N744,0)+IF(IncludeDeal2,Spreadsheet10.3!N2748,0)+IF(IncludeDeal3,Spreadsheet10.3!N3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1746,0)+IF(IncludeDeal5,Spreadsheet10.3!N1746,0)","v":8.7527697928489196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O744,0)+IF(IncludeDeal2,Spreadsheet10.3!O2748,0)+IF(IncludeDeal3,Spreadsheet10.3!O3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1746,0)+IF(IncludeDeal5,Spreadsheet10.3!O1746,0)","v":9.31401337157439},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P744,0)+IF(IncludeDeal2,Spreadsheet10.3!P2748,0)+IF(IncludeDeal3,Spreadsheet10.3!P3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1746,0)+IF(IncludeDeal5,Spreadsheet10.3!P1746,0)","v":8.4336712107344898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q744,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2748,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1746,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1746,0)","v":7.9408494982882001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R744,0)+IF(IncludeDeal2,Spreadsheet10.3!R2748,0)+IF(IncludeDeal3,Spreadsheet10.3!R3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1746,0)+IF(IncludeDeal5,Spreadsheet10.3!R1746,0)","v":7.3345032848156402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S744,0)+IF(IncludeDeal2,Spreadsheet10.3!S2748,0)+IF(IncludeDeal3,Spreadsheet10.3!S3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1746,0)+IF(IncludeDeal5,Spreadsheet10.3!S1746,0)","v":6.7158341899632106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T744,0)+IF(IncludeDeal2,Spreadsheet10.3!T2748,0)+IF(IncludeDeal3,Spreadsheet10.3!T3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1746,0)+IF(IncludeDeal5,Spreadsheet10.3!T1746,0)","v":6.3998102227630902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U744,0)+IF(IncludeDeal2,Spreadsheet10.3!U2748,0)+IF(IncludeDeal3,Spreadsheet10.3!U3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1746,0)+IF(IncludeDeal5,Spreadsheet10.3!U1746,0)","v":5.8645985630028301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V744,0)+IF(IncludeDeal2,Spreadsheet10.3!V2748,0)+IF(IncludeDeal3,Spreadsheet10.3!V3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1746,0)+IF(IncludeDeal5,Spreadsheet10.3!V1746,0)","v":5.3769004784472205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W744,0)+IF(IncludeDeal2,Spreadsheet10.3!W2748,0)+IF(IncludeDeal3,Spreadsheet10.3!W3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1746,0)+IF(IncludeDeal5,Spreadsheet10.3!W1746,0)","v":4.8102070902771592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X744,0)+IF(IncludeDeal2,Spreadsheet10.3!X2748,0)+IF(IncludeDeal3,Spreadsheet10.3!X3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1746,0)+IF(IncludeDeal5,Spreadsheet10.3!X1746,0)","v":4.2995236451666194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y744,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2748,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1746,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1746,0)","v":3.78078451474705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z744,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2748,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1746,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1746,0)","v":3.2532064285137001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA744,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2748,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1746,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1746,0)","v":2.7092071184008804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB744,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2748,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1746,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1746,0)","v":2.1452628844412298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC744,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2748,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1746,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1746,0)","v":1.6405222559977499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD744,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2748,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1746,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1746,0)","v":1.1053177250824899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE744,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2748,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3750,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1746,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1746,0)","v":0.546225946194281}]
[null,"Simulation 711",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C745,0)+IF(IncludeDeal2,Spreadsheet10.3!C2749,0)+IF(IncludeDeal3,Spreadsheet10.3!C3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1747,0)+IF(IncludeDeal5,Spreadsheet10.3!C1747,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D745,0)+IF(IncludeDeal2,Spreadsheet10.3!D2749,0)+IF(IncludeDeal3,Spreadsheet10.3!D3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1747,0)+IF(IncludeDeal5,Spreadsheet10.3!D1747,0)","v":3.7687385354988199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E745,0)+IF(IncludeDeal2,Spreadsheet10.3!E2749,0)+IF(IncludeDeal3,Spreadsheet10.3!E3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1747,0)+IF(IncludeDeal5,Spreadsheet10.3!E1747,0)","v":2.9977096407883699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F745,0)+IF(IncludeDeal2,Spreadsheet10.3!F2749,0)+IF(IncludeDeal3,Spreadsheet10.3!F3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1747,0)+IF(IncludeDeal5,Spreadsheet10.3!F1747,0)","v":4.7476334953607005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G745,0)+IF(IncludeDeal2,Spreadsheet10.3!G2749,0)+IF(IncludeDeal3,Spreadsheet10.3!G3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1747,0)+IF(IncludeDeal5,Spreadsheet10.3!G1747,0)","v":5.4962868048248499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H745,0)+IF(IncludeDeal2,Spreadsheet10.3!H2749,0)+IF(IncludeDeal3,Spreadsheet10.3!H3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1747,0)+IF(IncludeDeal5,Spreadsheet10.3!H1747,0)","v":5.0729948490393806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I745,0)+IF(IncludeDeal2,Spreadsheet10.3!I2749,0)+IF(IncludeDeal3,Spreadsheet10.3!I3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1747,0)+IF(IncludeDeal5,Spreadsheet10.3!I1747,0)","v":5.1502154772866398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J745,0)+IF(IncludeDeal2,Spreadsheet10.3!J2749,0)+IF(IncludeDeal3,Spreadsheet10.3!J3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1747,0)+IF(IncludeDeal5,Spreadsheet10.3!J1747,0)","v":6.2139461489147303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K745,0)+IF(IncludeDeal2,Spreadsheet10.3!K2749,0)+IF(IncludeDeal3,Spreadsheet10.3!K3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1747,0)+IF(IncludeDeal5,Spreadsheet10.3!K1747,0)","v":2.9395914609089697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L745,0)+IF(IncludeDeal2,Spreadsheet10.3!L2749,0)+IF(IncludeDeal3,Spreadsheet10.3!L3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1747,0)+IF(IncludeDeal5,Spreadsheet10.3!L1747,0)","v":3.5244001116899804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M745,0)+IF(IncludeDeal2,Spreadsheet10.3!M2749,0)+IF(IncludeDeal3,Spreadsheet10.3!M3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1747,0)+IF(IncludeDeal5,Spreadsheet10.3!M1747,0)","v":2.4497050190337002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N745,0)+IF(IncludeDeal2,Spreadsheet10.3!N2749,0)+IF(IncludeDeal3,Spreadsheet10.3!N3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1747,0)+IF(IncludeDeal5,Spreadsheet10.3!N1747,0)","v":2.3055574886276498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O745,0)+IF(IncludeDeal2,Spreadsheet10.3!O2749,0)+IF(IncludeDeal3,Spreadsheet10.3!O3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1747,0)+IF(IncludeDeal5,Spreadsheet10.3!O1747,0)","v":1.9243457269322199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P745,0)+IF(IncludeDeal2,Spreadsheet10.3!P2749,0)+IF(IncludeDeal3,Spreadsheet10.3!P3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1747,0)+IF(IncludeDeal5,Spreadsheet10.3!P1747,0)","v":1.73491388587467},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q745,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2749,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1747,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1747,0)","v":1.90615189551282},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R745,0)+IF(IncludeDeal2,Spreadsheet10.3!R2749,0)+IF(IncludeDeal3,Spreadsheet10.3!R3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1747,0)+IF(IncludeDeal5,Spreadsheet10.3!R1747,0)","v":2.1464657335570902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S745,0)+IF(IncludeDeal2,Spreadsheet10.3!S2749,0)+IF(IncludeDeal3,Spreadsheet10.3!S3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1747,0)+IF(IncludeDeal5,Spreadsheet10.3!S1747,0)","v":2.2668842098210598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T745,0)+IF(IncludeDeal2,Spreadsheet10.3!T2749,0)+IF(IncludeDeal3,Spreadsheet10.3!T3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1747,0)+IF(IncludeDeal5,Spreadsheet10.3!T1747,0)","v":2.0897977240782799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U745,0)+IF(IncludeDeal2,Spreadsheet10.3!U2749,0)+IF(IncludeDeal3,Spreadsheet10.3!U3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1747,0)+IF(IncludeDeal5,Spreadsheet10.3!U1747,0)","v":1.8863636892354099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V745,0)+IF(IncludeDeal2,Spreadsheet10.3!V2749,0)+IF(IncludeDeal3,Spreadsheet10.3!V3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1747,0)+IF(IncludeDeal5,Spreadsheet10.3!V1747,0)","v":1.7269252124925301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W745,0)+IF(IncludeDeal2,Spreadsheet10.3!W2749,0)+IF(IncludeDeal3,Spreadsheet10.3!W3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1747,0)+IF(IncludeDeal5,Spreadsheet10.3!W1747,0)","v":1.5744849728908299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X745,0)+IF(IncludeDeal2,Spreadsheet10.3!X2749,0)+IF(IncludeDeal3,Spreadsheet10.3!X3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1747,0)+IF(IncludeDeal5,Spreadsheet10.3!X1747,0)","v":1.3949297491002299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y745,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2749,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1747,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1747,0)","v":1.2325952967373901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z745,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2749,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1747,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1747,0)","v":1.06585954509744},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA745,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2749,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1747,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1747,0)","v":0.88836179641452806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB745,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2749,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1747,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1747,0)","v":0.70641190981197399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC745,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2749,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1747,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1747,0)","v":0.54382703774920194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD745,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2749,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1747,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1747,0)","v":0.36696700316046799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE745,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2749,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3751,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1747,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1747,0)","v":0.1804094430706}]
[null,"Simulation 712",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C746,0)+IF(IncludeDeal2,Spreadsheet10.3!C2750,0)+IF(IncludeDeal3,Spreadsheet10.3!C3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1748,0)+IF(IncludeDeal5,Spreadsheet10.3!C1748,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D746,0)+IF(IncludeDeal2,Spreadsheet10.3!D2750,0)+IF(IncludeDeal3,Spreadsheet10.3!D3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1748,0)+IF(IncludeDeal5,Spreadsheet10.3!D1748,0)","v":-0.19732560971975599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E746,0)+IF(IncludeDeal2,Spreadsheet10.3!E2750,0)+IF(IncludeDeal3,Spreadsheet10.3!E3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1748,0)+IF(IncludeDeal5,Spreadsheet10.3!E1748,0)","v":5.1189966989309497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F746,0)+IF(IncludeDeal2,Spreadsheet10.3!F2750,0)+IF(IncludeDeal3,Spreadsheet10.3!F3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1748,0)+IF(IncludeDeal5,Spreadsheet10.3!F1748,0)","v":4.13228268812151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G746,0)+IF(IncludeDeal2,Spreadsheet10.3!G2750,0)+IF(IncludeDeal3,Spreadsheet10.3!G3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1748,0)+IF(IncludeDeal5,Spreadsheet10.3!G1748,0)","v":2.3999208889616699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H746,0)+IF(IncludeDeal2,Spreadsheet10.3!H2750,0)+IF(IncludeDeal3,Spreadsheet10.3!H3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1748,0)+IF(IncludeDeal5,Spreadsheet10.3!H1748,0)","v":-8.8703524857716612E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I746,0)+IF(IncludeDeal2,Spreadsheet10.3!I2750,0)+IF(IncludeDeal3,Spreadsheet10.3!I3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1748,0)+IF(IncludeDeal5,Spreadsheet10.3!I1748,0)","v":-0.60943802017131199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J746,0)+IF(IncludeDeal2,Spreadsheet10.3!J2750,0)+IF(IncludeDeal3,Spreadsheet10.3!J3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1748,0)+IF(IncludeDeal5,Spreadsheet10.3!J1748,0)","v":-7.144591144761249E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K746,0)+IF(IncludeDeal2,Spreadsheet10.3!K2750,0)+IF(IncludeDeal3,Spreadsheet10.3!K3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1748,0)+IF(IncludeDeal5,Spreadsheet10.3!K1748,0)","v":-1.7054306454992199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L746,0)+IF(IncludeDeal2,Spreadsheet10.3!L2750,0)+IF(IncludeDeal3,Spreadsheet10.3!L3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1748,0)+IF(IncludeDeal5,Spreadsheet10.3!L1748,0)","v":-0.59781652977238897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M746,0)+IF(IncludeDeal2,Spreadsheet10.3!M2750,0)+IF(IncludeDeal3,Spreadsheet10.3!M3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1748,0)+IF(IncludeDeal5,Spreadsheet10.3!M1748,0)","v":0.70926733088420701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N746,0)+IF(IncludeDeal2,Spreadsheet10.3!N2750,0)+IF(IncludeDeal3,Spreadsheet10.3!N3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1748,0)+IF(IncludeDeal5,Spreadsheet10.3!N1748,0)","v":0.87637912513026195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O746,0)+IF(IncludeDeal2,Spreadsheet10.3!O2750,0)+IF(IncludeDeal3,Spreadsheet10.3!O3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1748,0)+IF(IncludeDeal5,Spreadsheet10.3!O1748,0)","v":0.88063984251147298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P746,0)+IF(IncludeDeal2,Spreadsheet10.3!P2750,0)+IF(IncludeDeal3,Spreadsheet10.3!P3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1748,0)+IF(IncludeDeal5,Spreadsheet10.3!P1748,0)","v":0.45527765680197901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q746,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2750,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1748,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1748,0)","v":0.93529475576955701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R746,0)+IF(IncludeDeal2,Spreadsheet10.3!R2750,0)+IF(IncludeDeal3,Spreadsheet10.3!R3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1748,0)+IF(IncludeDeal5,Spreadsheet10.3!R1748,0)","v":0.58730109014158804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S746,0)+IF(IncludeDeal2,Spreadsheet10.3!S2750,0)+IF(IncludeDeal3,Spreadsheet10.3!S3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1748,0)+IF(IncludeDeal5,Spreadsheet10.3!S1748,0)","v":0.43739221220206104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T746,0)+IF(IncludeDeal2,Spreadsheet10.3!T2750,0)+IF(IncludeDeal3,Spreadsheet10.3!T3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1748,0)+IF(IncludeDeal5,Spreadsheet10.3!T1748,0)","v":0.71595001023509008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U746,0)+IF(IncludeDeal2,Spreadsheet10.3!U2750,0)+IF(IncludeDeal3,Spreadsheet10.3!U3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1748,0)+IF(IncludeDeal5,Spreadsheet10.3!U1748,0)","v":0.67516700838330801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V746,0)+IF(IncludeDeal2,Spreadsheet10.3!V2750,0)+IF(IncludeDeal3,Spreadsheet10.3!V3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1748,0)+IF(IncludeDeal5,Spreadsheet10.3!V1748,0)","v":0.72978011808009202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W746,0)+IF(IncludeDeal2,Spreadsheet10.3!W2750,0)+IF(IncludeDeal3,Spreadsheet10.3!W3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1748,0)+IF(IncludeDeal5,Spreadsheet10.3!W1748,0)","v":0.67265865245462808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X746,0)+IF(IncludeDeal2,Spreadsheet10.3!X2750,0)+IF(IncludeDeal3,Spreadsheet10.3!X3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1748,0)+IF(IncludeDeal5,Spreadsheet10.3!X1748,0)","v":0.65094333784969693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y746,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2750,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1748,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1748,0)","v":0.62145429222923998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z746,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2750,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1748,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1748,0)","v":0.57355328598071897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA746,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2750,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1748,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1748,0)","v":0.50161424180960401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB746,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2750,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1748,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1748,0)","v":0.41806939782339703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC746,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2750,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1748,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1748,0)","v":0.34233880037150899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD746,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2750,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1748,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1748,0)","v":0.245706095349846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE746,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2750,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3752,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1748,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1748,0)","v":0.127783578546701}]
[null,"Simulation 713",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C747,0)+IF(IncludeDeal2,Spreadsheet10.3!C2751,0)+IF(IncludeDeal3,Spreadsheet10.3!C3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1749,0)+IF(IncludeDeal5,Spreadsheet10.3!C1749,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D747,0)+IF(IncludeDeal2,Spreadsheet10.3!D2751,0)+IF(IncludeDeal3,Spreadsheet10.3!D3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1749,0)+IF(IncludeDeal5,Spreadsheet10.3!D1749,0)","v":5.04155507638872},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E747,0)+IF(IncludeDeal2,Spreadsheet10.3!E2751,0)+IF(IncludeDeal3,Spreadsheet10.3!E3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1749,0)+IF(IncludeDeal5,Spreadsheet10.3!E1749,0)","v":3.6114144849471299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F747,0)+IF(IncludeDeal2,Spreadsheet10.3!F2751,0)+IF(IncludeDeal3,Spreadsheet10.3!F3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1749,0)+IF(IncludeDeal5,Spreadsheet10.3!F1749,0)","v":2.6358316970598503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G747,0)+IF(IncludeDeal2,Spreadsheet10.3!G2751,0)+IF(IncludeDeal3,Spreadsheet10.3!G3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1749,0)+IF(IncludeDeal5,Spreadsheet10.3!G1749,0)","v":3.3180604394848703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H747,0)+IF(IncludeDeal2,Spreadsheet10.3!H2751,0)+IF(IncludeDeal3,Spreadsheet10.3!H3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1749,0)+IF(IncludeDeal5,Spreadsheet10.3!H1749,0)","v":1.74397838423316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I747,0)+IF(IncludeDeal2,Spreadsheet10.3!I2751,0)+IF(IncludeDeal3,Spreadsheet10.3!I3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1749,0)+IF(IncludeDeal5,Spreadsheet10.3!I1749,0)","v":3.3770269517236797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J747,0)+IF(IncludeDeal2,Spreadsheet10.3!J2751,0)+IF(IncludeDeal3,Spreadsheet10.3!J3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1749,0)+IF(IncludeDeal5,Spreadsheet10.3!J1749,0)","v":4.1379230547096899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K747,0)+IF(IncludeDeal2,Spreadsheet10.3!K2751,0)+IF(IncludeDeal3,Spreadsheet10.3!K3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1749,0)+IF(IncludeDeal5,Spreadsheet10.3!K1749,0)","v":4.2113584820796994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L747,0)+IF(IncludeDeal2,Spreadsheet10.3!L2751,0)+IF(IncludeDeal3,Spreadsheet10.3!L3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1749,0)+IF(IncludeDeal5,Spreadsheet10.3!L1749,0)","v":4.3217105459307303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M747,0)+IF(IncludeDeal2,Spreadsheet10.3!M2751,0)+IF(IncludeDeal3,Spreadsheet10.3!M3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1749,0)+IF(IncludeDeal5,Spreadsheet10.3!M1749,0)","v":4.2255470664659898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N747,0)+IF(IncludeDeal2,Spreadsheet10.3!N2751,0)+IF(IncludeDeal3,Spreadsheet10.3!N3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1749,0)+IF(IncludeDeal5,Spreadsheet10.3!N1749,0)","v":5.17054082971495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O747,0)+IF(IncludeDeal2,Spreadsheet10.3!O2751,0)+IF(IncludeDeal3,Spreadsheet10.3!O3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1749,0)+IF(IncludeDeal5,Spreadsheet10.3!O1749,0)","v":4.6487120730146296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P747,0)+IF(IncludeDeal2,Spreadsheet10.3!P2751,0)+IF(IncludeDeal3,Spreadsheet10.3!P3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1749,0)+IF(IncludeDeal5,Spreadsheet10.3!P1749,0)","v":4.1873332507266205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q747,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2751,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1749,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1749,0)","v":3.8072630678019999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R747,0)+IF(IncludeDeal2,Spreadsheet10.3!R2751,0)+IF(IncludeDeal3,Spreadsheet10.3!R3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1749,0)+IF(IncludeDeal5,Spreadsheet10.3!R1749,0)","v":3.3281652209036201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S747,0)+IF(IncludeDeal2,Spreadsheet10.3!S2751,0)+IF(IncludeDeal3,Spreadsheet10.3!S3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1749,0)+IF(IncludeDeal5,Spreadsheet10.3!S1749,0)","v":3.0117068327615599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T747,0)+IF(IncludeDeal2,Spreadsheet10.3!T2751,0)+IF(IncludeDeal3,Spreadsheet10.3!T3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1749,0)+IF(IncludeDeal5,Spreadsheet10.3!T1749,0)","v":2.8013394817870201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U747,0)+IF(IncludeDeal2,Spreadsheet10.3!U2751,0)+IF(IncludeDeal3,Spreadsheet10.3!U3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1749,0)+IF(IncludeDeal5,Spreadsheet10.3!U1749,0)","v":2.60140777277718},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V747,0)+IF(IncludeDeal2,Spreadsheet10.3!V2751,0)+IF(IncludeDeal3,Spreadsheet10.3!V3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1749,0)+IF(IncludeDeal5,Spreadsheet10.3!V1749,0)","v":2.4815607669632098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W747,0)+IF(IncludeDeal2,Spreadsheet10.3!W2751,0)+IF(IncludeDeal3,Spreadsheet10.3!W3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1749,0)+IF(IncludeDeal5,Spreadsheet10.3!W1749,0)","v":2.2593223862269598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X747,0)+IF(IncludeDeal2,Spreadsheet10.3!X2751,0)+IF(IncludeDeal3,Spreadsheet10.3!X3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1749,0)+IF(IncludeDeal5,Spreadsheet10.3!X1749,0)","v":2.1084351052446197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y747,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2751,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1749,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1749,0)","v":1.92892161712212},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z747,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2751,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1749,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1749,0)","v":1.72383529095266},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA747,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2751,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1749,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1749,0)","v":1.4968929207022499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB747,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2751,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1749,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1749,0)","v":1.23727819961938},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC747,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2751,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1749,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1749,0)","v":0.98745782602879995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD747,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2751,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1749,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1749,0)","v":0.695456953151388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE747,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2751,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3753,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1749,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1749,0)","v":0.35915530489373199}]
[null,"Simulation 714",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C748,0)+IF(IncludeDeal2,Spreadsheet10.3!C2752,0)+IF(IncludeDeal3,Spreadsheet10.3!C3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1750,0)+IF(IncludeDeal5,Spreadsheet10.3!C1750,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D748,0)+IF(IncludeDeal2,Spreadsheet10.3!D2752,0)+IF(IncludeDeal3,Spreadsheet10.3!D3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1750,0)+IF(IncludeDeal5,Spreadsheet10.3!D1750,0)","v":4.4864526804346392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E748,0)+IF(IncludeDeal2,Spreadsheet10.3!E2752,0)+IF(IncludeDeal3,Spreadsheet10.3!E3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1750,0)+IF(IncludeDeal5,Spreadsheet10.3!E1750,0)","v":1.77159301981254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F748,0)+IF(IncludeDeal2,Spreadsheet10.3!F2752,0)+IF(IncludeDeal3,Spreadsheet10.3!F3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1750,0)+IF(IncludeDeal5,Spreadsheet10.3!F1750,0)","v":2.6466754742297103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G748,0)+IF(IncludeDeal2,Spreadsheet10.3!G2752,0)+IF(IncludeDeal3,Spreadsheet10.3!G3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1750,0)+IF(IncludeDeal5,Spreadsheet10.3!G1750,0)","v":3.1768327008506501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H748,0)+IF(IncludeDeal2,Spreadsheet10.3!H2752,0)+IF(IncludeDeal3,Spreadsheet10.3!H3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1750,0)+IF(IncludeDeal5,Spreadsheet10.3!H1750,0)","v":2.8799476190254598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I748,0)+IF(IncludeDeal2,Spreadsheet10.3!I2752,0)+IF(IncludeDeal3,Spreadsheet10.3!I3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1750,0)+IF(IncludeDeal5,Spreadsheet10.3!I1750,0)","v":3.2366922678501697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J748,0)+IF(IncludeDeal2,Spreadsheet10.3!J2752,0)+IF(IncludeDeal3,Spreadsheet10.3!J3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1750,0)+IF(IncludeDeal5,Spreadsheet10.3!J1750,0)","v":4.42540494495125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K748,0)+IF(IncludeDeal2,Spreadsheet10.3!K2752,0)+IF(IncludeDeal3,Spreadsheet10.3!K3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1750,0)+IF(IncludeDeal5,Spreadsheet10.3!K1750,0)","v":2.3126579392538202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L748,0)+IF(IncludeDeal2,Spreadsheet10.3!L2752,0)+IF(IncludeDeal3,Spreadsheet10.3!L3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1750,0)+IF(IncludeDeal5,Spreadsheet10.3!L1750,0)","v":3.2009943416359201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M748,0)+IF(IncludeDeal2,Spreadsheet10.3!M2752,0)+IF(IncludeDeal3,Spreadsheet10.3!M3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1750,0)+IF(IncludeDeal5,Spreadsheet10.3!M1750,0)","v":2.72342822151843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N748,0)+IF(IncludeDeal2,Spreadsheet10.3!N2752,0)+IF(IncludeDeal3,Spreadsheet10.3!N3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1750,0)+IF(IncludeDeal5,Spreadsheet10.3!N1750,0)","v":1.59020394680968},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O748,0)+IF(IncludeDeal2,Spreadsheet10.3!O2752,0)+IF(IncludeDeal3,Spreadsheet10.3!O3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1750,0)+IF(IncludeDeal5,Spreadsheet10.3!O1750,0)","v":1.4996915776088799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P748,0)+IF(IncludeDeal2,Spreadsheet10.3!P2752,0)+IF(IncludeDeal3,Spreadsheet10.3!P3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1750,0)+IF(IncludeDeal5,Spreadsheet10.3!P1750,0)","v":1.6944931913091899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q748,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2752,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1750,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1750,0)","v":1.1547384638915801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R748,0)+IF(IncludeDeal2,Spreadsheet10.3!R2752,0)+IF(IncludeDeal3,Spreadsheet10.3!R3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1750,0)+IF(IncludeDeal5,Spreadsheet10.3!R1750,0)","v":1.0169851244802199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S748,0)+IF(IncludeDeal2,Spreadsheet10.3!S2752,0)+IF(IncludeDeal3,Spreadsheet10.3!S3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1750,0)+IF(IncludeDeal5,Spreadsheet10.3!S1750,0)","v":1.2502850410987099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T748,0)+IF(IncludeDeal2,Spreadsheet10.3!T2752,0)+IF(IncludeDeal3,Spreadsheet10.3!T3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1750,0)+IF(IncludeDeal5,Spreadsheet10.3!T1750,0)","v":1.13713920980386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U748,0)+IF(IncludeDeal2,Spreadsheet10.3!U2752,0)+IF(IncludeDeal3,Spreadsheet10.3!U3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1750,0)+IF(IncludeDeal5,Spreadsheet10.3!U1750,0)","v":1.0388698815517099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V748,0)+IF(IncludeDeal2,Spreadsheet10.3!V2752,0)+IF(IncludeDeal3,Spreadsheet10.3!V3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1750,0)+IF(IncludeDeal5,Spreadsheet10.3!V1750,0)","v":1.0689417053438099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W748,0)+IF(IncludeDeal2,Spreadsheet10.3!W2752,0)+IF(IncludeDeal3,Spreadsheet10.3!W3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1750,0)+IF(IncludeDeal5,Spreadsheet10.3!W1750,0)","v":0.95663041550401395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X748,0)+IF(IncludeDeal2,Spreadsheet10.3!X2752,0)+IF(IncludeDeal3,Spreadsheet10.3!X3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1750,0)+IF(IncludeDeal5,Spreadsheet10.3!X1750,0)","v":0.83325087422493993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y748,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2752,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1750,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1750,0)","v":0.71878993443147399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z748,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2752,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1750,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1750,0)","v":0.60159809053426705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA748,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2752,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1750,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1750,0)","v":0.48052366806410002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB748,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2752,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1750,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1750,0)","v":0.37012135726267403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC748,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2752,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1750,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1750,0)","v":0.28029573578120304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD748,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2752,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1750,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1750,0)","v":0.185776677708857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE748,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2752,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3754,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1750,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1750,0)","v":8.9102833534558487E-2}]
[null,"Simulation 715",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C749,0)+IF(IncludeDeal2,Spreadsheet10.3!C2753,0)+IF(IncludeDeal3,Spreadsheet10.3!C3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1751,0)+IF(IncludeDeal5,Spreadsheet10.3!C1751,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D749,0)+IF(IncludeDeal2,Spreadsheet10.3!D2753,0)+IF(IncludeDeal3,Spreadsheet10.3!D3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1751,0)+IF(IncludeDeal5,Spreadsheet10.3!D1751,0)","v":3.2382640906790603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E749,0)+IF(IncludeDeal2,Spreadsheet10.3!E2753,0)+IF(IncludeDeal3,Spreadsheet10.3!E3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1751,0)+IF(IncludeDeal5,Spreadsheet10.3!E1751,0)","v":3.9185133737509399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F749,0)+IF(IncludeDeal2,Spreadsheet10.3!F2753,0)+IF(IncludeDeal3,Spreadsheet10.3!F3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1751,0)+IF(IncludeDeal5,Spreadsheet10.3!F1751,0)","v":3.7155320773301304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G749,0)+IF(IncludeDeal2,Spreadsheet10.3!G2753,0)+IF(IncludeDeal3,Spreadsheet10.3!G3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1751,0)+IF(IncludeDeal5,Spreadsheet10.3!G1751,0)","v":3.3898378707873298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H749,0)+IF(IncludeDeal2,Spreadsheet10.3!H2753,0)+IF(IncludeDeal3,Spreadsheet10.3!H3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1751,0)+IF(IncludeDeal5,Spreadsheet10.3!H1751,0)","v":8.0073941660542403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I749,0)+IF(IncludeDeal2,Spreadsheet10.3!I2753,0)+IF(IncludeDeal3,Spreadsheet10.3!I3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1751,0)+IF(IncludeDeal5,Spreadsheet10.3!I1751,0)","v":6.2295023478156599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J749,0)+IF(IncludeDeal2,Spreadsheet10.3!J2753,0)+IF(IncludeDeal3,Spreadsheet10.3!J3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1751,0)+IF(IncludeDeal5,Spreadsheet10.3!J1751,0)","v":6.8667513917943301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K749,0)+IF(IncludeDeal2,Spreadsheet10.3!K2753,0)+IF(IncludeDeal3,Spreadsheet10.3!K3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1751,0)+IF(IncludeDeal5,Spreadsheet10.3!K1751,0)","v":5.3263293940579901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L749,0)+IF(IncludeDeal2,Spreadsheet10.3!L2753,0)+IF(IncludeDeal3,Spreadsheet10.3!L3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1751,0)+IF(IncludeDeal5,Spreadsheet10.3!L1751,0)","v":5.1996704004549201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M749,0)+IF(IncludeDeal2,Spreadsheet10.3!M2753,0)+IF(IncludeDeal3,Spreadsheet10.3!M3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1751,0)+IF(IncludeDeal5,Spreadsheet10.3!M1751,0)","v":5.5718450961201604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N749,0)+IF(IncludeDeal2,Spreadsheet10.3!N2753,0)+IF(IncludeDeal3,Spreadsheet10.3!N3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1751,0)+IF(IncludeDeal5,Spreadsheet10.3!N1751,0)","v":5.1100730914037706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O749,0)+IF(IncludeDeal2,Spreadsheet10.3!O2753,0)+IF(IncludeDeal3,Spreadsheet10.3!O3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1751,0)+IF(IncludeDeal5,Spreadsheet10.3!O1751,0)","v":4.7783000942453695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P749,0)+IF(IncludeDeal2,Spreadsheet10.3!P2753,0)+IF(IncludeDeal3,Spreadsheet10.3!P3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1751,0)+IF(IncludeDeal5,Spreadsheet10.3!P1751,0)","v":4.6215831922644304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q749,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2753,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1751,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1751,0)","v":4.6519309298986702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R749,0)+IF(IncludeDeal2,Spreadsheet10.3!R2753,0)+IF(IncludeDeal3,Spreadsheet10.3!R3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1751,0)+IF(IncludeDeal5,Spreadsheet10.3!R1751,0)","v":4.3704496600855194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S749,0)+IF(IncludeDeal2,Spreadsheet10.3!S2753,0)+IF(IncludeDeal3,Spreadsheet10.3!S3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1751,0)+IF(IncludeDeal5,Spreadsheet10.3!S1751,0)","v":4.1410778146395906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T749,0)+IF(IncludeDeal2,Spreadsheet10.3!T2753,0)+IF(IncludeDeal3,Spreadsheet10.3!T3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1751,0)+IF(IncludeDeal5,Spreadsheet10.3!T1751,0)","v":3.6687177002202702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U749,0)+IF(IncludeDeal2,Spreadsheet10.3!U2753,0)+IF(IncludeDeal3,Spreadsheet10.3!U3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1751,0)+IF(IncludeDeal5,Spreadsheet10.3!U1751,0)","v":3.4841310021680498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V749,0)+IF(IncludeDeal2,Spreadsheet10.3!V2753,0)+IF(IncludeDeal3,Spreadsheet10.3!V3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1751,0)+IF(IncludeDeal5,Spreadsheet10.3!V1751,0)","v":3.10806756882601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W749,0)+IF(IncludeDeal2,Spreadsheet10.3!W2753,0)+IF(IncludeDeal3,Spreadsheet10.3!W3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1751,0)+IF(IncludeDeal5,Spreadsheet10.3!W1751,0)","v":2.7348117554765303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X749,0)+IF(IncludeDeal2,Spreadsheet10.3!X2753,0)+IF(IncludeDeal3,Spreadsheet10.3!X3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1751,0)+IF(IncludeDeal5,Spreadsheet10.3!X1751,0)","v":2.3993767184039299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y749,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2753,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1751,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1751,0)","v":2.0958613149024901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z749,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2753,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1751,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1751,0)","v":1.7829415781346201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA749,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2753,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1751,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1751,0)","v":1.4699101048102601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB749,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2753,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1751,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1751,0)","v":1.1548066116714799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC749,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2753,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1751,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1751,0)","v":0.87951472049703294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD749,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2753,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1751,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1751,0)","v":0.58866134506003198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE749,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2753,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3755,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1751,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1751,0)","v":0.28837314920134999}]
[null,"Simulation 716",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C750,0)+IF(IncludeDeal2,Spreadsheet10.3!C2754,0)+IF(IncludeDeal3,Spreadsheet10.3!C3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1752,0)+IF(IncludeDeal5,Spreadsheet10.3!C1752,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D750,0)+IF(IncludeDeal2,Spreadsheet10.3!D2754,0)+IF(IncludeDeal3,Spreadsheet10.3!D3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1752,0)+IF(IncludeDeal5,Spreadsheet10.3!D1752,0)","v":1.57652075124902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E750,0)+IF(IncludeDeal2,Spreadsheet10.3!E2754,0)+IF(IncludeDeal3,Spreadsheet10.3!E3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1752,0)+IF(IncludeDeal5,Spreadsheet10.3!E1752,0)","v":3.5479968857047504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F750,0)+IF(IncludeDeal2,Spreadsheet10.3!F2754,0)+IF(IncludeDeal3,Spreadsheet10.3!F3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1752,0)+IF(IncludeDeal5,Spreadsheet10.3!F1752,0)","v":3.1754601215885301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G750,0)+IF(IncludeDeal2,Spreadsheet10.3!G2754,0)+IF(IncludeDeal3,Spreadsheet10.3!G3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1752,0)+IF(IncludeDeal5,Spreadsheet10.3!G1752,0)","v":3.4366750054982003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H750,0)+IF(IncludeDeal2,Spreadsheet10.3!H2754,0)+IF(IncludeDeal3,Spreadsheet10.3!H3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1752,0)+IF(IncludeDeal5,Spreadsheet10.3!H1752,0)","v":-0.4202376071217},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I750,0)+IF(IncludeDeal2,Spreadsheet10.3!I2754,0)+IF(IncludeDeal3,Spreadsheet10.3!I3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1752,0)+IF(IncludeDeal5,Spreadsheet10.3!I1752,0)","v":0.408894248920954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J750,0)+IF(IncludeDeal2,Spreadsheet10.3!J2754,0)+IF(IncludeDeal3,Spreadsheet10.3!J3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1752,0)+IF(IncludeDeal5,Spreadsheet10.3!J1752,0)","v":-0.60831348058956802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K750,0)+IF(IncludeDeal2,Spreadsheet10.3!K2754,0)+IF(IncludeDeal3,Spreadsheet10.3!K3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1752,0)+IF(IncludeDeal5,Spreadsheet10.3!K1752,0)","v":1.6003237809100401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L750,0)+IF(IncludeDeal2,Spreadsheet10.3!L2754,0)+IF(IncludeDeal3,Spreadsheet10.3!L3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1752,0)+IF(IncludeDeal5,Spreadsheet10.3!L1752,0)","v":1.4967650817017599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M750,0)+IF(IncludeDeal2,Spreadsheet10.3!M2754,0)+IF(IncludeDeal3,Spreadsheet10.3!M3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1752,0)+IF(IncludeDeal5,Spreadsheet10.3!M1752,0)","v":1.7194835226580201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N750,0)+IF(IncludeDeal2,Spreadsheet10.3!N2754,0)+IF(IncludeDeal3,Spreadsheet10.3!N3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1752,0)+IF(IncludeDeal5,Spreadsheet10.3!N1752,0)","v":-0.65395888717835393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O750,0)+IF(IncludeDeal2,Spreadsheet10.3!O2754,0)+IF(IncludeDeal3,Spreadsheet10.3!O3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1752,0)+IF(IncludeDeal5,Spreadsheet10.3!O1752,0)","v":9.7983333266374595E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P750,0)+IF(IncludeDeal2,Spreadsheet10.3!P2754,0)+IF(IncludeDeal3,Spreadsheet10.3!P3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1752,0)+IF(IncludeDeal5,Spreadsheet10.3!P1752,0)","v":0.87924230296471506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q750,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2754,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1752,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1752,0)","v":1.1343772875586899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R750,0)+IF(IncludeDeal2,Spreadsheet10.3!R2754,0)+IF(IncludeDeal3,Spreadsheet10.3!R3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1752,0)+IF(IncludeDeal5,Spreadsheet10.3!R1752,0)","v":1.3226716985750699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S750,0)+IF(IncludeDeal2,Spreadsheet10.3!S2754,0)+IF(IncludeDeal3,Spreadsheet10.3!S3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1752,0)+IF(IncludeDeal5,Spreadsheet10.3!S1752,0)","v":1.15691492422481},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T750,0)+IF(IncludeDeal2,Spreadsheet10.3!T2754,0)+IF(IncludeDeal3,Spreadsheet10.3!T3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1752,0)+IF(IncludeDeal5,Spreadsheet10.3!T1752,0)","v":1.0270889674466199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U750,0)+IF(IncludeDeal2,Spreadsheet10.3!U2754,0)+IF(IncludeDeal3,Spreadsheet10.3!U3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1752,0)+IF(IncludeDeal5,Spreadsheet10.3!U1752,0)","v":0.96445793059450502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V750,0)+IF(IncludeDeal2,Spreadsheet10.3!V2754,0)+IF(IncludeDeal3,Spreadsheet10.3!V3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1752,0)+IF(IncludeDeal5,Spreadsheet10.3!V1752,0)","v":0.98553101518833497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W750,0)+IF(IncludeDeal2,Spreadsheet10.3!W2754,0)+IF(IncludeDeal3,Spreadsheet10.3!W3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1752,0)+IF(IncludeDeal5,Spreadsheet10.3!W1752,0)","v":0.96634587128859006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X750,0)+IF(IncludeDeal2,Spreadsheet10.3!X2754,0)+IF(IncludeDeal3,Spreadsheet10.3!X3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1752,0)+IF(IncludeDeal5,Spreadsheet10.3!X1752,0)","v":0.91581151315473297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y750,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2754,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1752,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1752,0)","v":0.86395122736302599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z750,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2754,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1752,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1752,0)","v":0.792343829297943},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA750,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2754,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1752,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1752,0)","v":0.69229596970621599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB750,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2754,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1752,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1752,0)","v":0.58254420943416096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC750,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2754,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1752,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1752,0)","v":0.47397550217032103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD750,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2754,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1752,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1752,0)","v":0.34023911367660098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE750,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2754,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3756,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1752,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1752,0)","v":0.17819423171500698}]
[null,"Simulation 717",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C751,0)+IF(IncludeDeal2,Spreadsheet10.3!C2755,0)+IF(IncludeDeal3,Spreadsheet10.3!C3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1753,0)+IF(IncludeDeal5,Spreadsheet10.3!C1753,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D751,0)+IF(IncludeDeal2,Spreadsheet10.3!D2755,0)+IF(IncludeDeal3,Spreadsheet10.3!D3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1753,0)+IF(IncludeDeal5,Spreadsheet10.3!D1753,0)","v":3.5499761077830398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E751,0)+IF(IncludeDeal2,Spreadsheet10.3!E2755,0)+IF(IncludeDeal3,Spreadsheet10.3!E3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1753,0)+IF(IncludeDeal5,Spreadsheet10.3!E1753,0)","v":-0.155030005677044},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F751,0)+IF(IncludeDeal2,Spreadsheet10.3!F2755,0)+IF(IncludeDeal3,Spreadsheet10.3!F3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1753,0)+IF(IncludeDeal5,Spreadsheet10.3!F1753,0)","v":-1.6772526776531198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G751,0)+IF(IncludeDeal2,Spreadsheet10.3!G2755,0)+IF(IncludeDeal3,Spreadsheet10.3!G3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1753,0)+IF(IncludeDeal5,Spreadsheet10.3!G1753,0)","v":-3.3940591674728302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H751,0)+IF(IncludeDeal2,Spreadsheet10.3!H2755,0)+IF(IncludeDeal3,Spreadsheet10.3!H3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1753,0)+IF(IncludeDeal5,Spreadsheet10.3!H1753,0)","v":-2.4974381652640001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I751,0)+IF(IncludeDeal2,Spreadsheet10.3!I2755,0)+IF(IncludeDeal3,Spreadsheet10.3!I3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1753,0)+IF(IncludeDeal5,Spreadsheet10.3!I1753,0)","v":0.71791506823941598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J751,0)+IF(IncludeDeal2,Spreadsheet10.3!J2755,0)+IF(IncludeDeal3,Spreadsheet10.3!J3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1753,0)+IF(IncludeDeal5,Spreadsheet10.3!J1753,0)","v":2.4803127460821002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K751,0)+IF(IncludeDeal2,Spreadsheet10.3!K2755,0)+IF(IncludeDeal3,Spreadsheet10.3!K3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1753,0)+IF(IncludeDeal5,Spreadsheet10.3!K1753,0)","v":2.6644501069769397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L751,0)+IF(IncludeDeal2,Spreadsheet10.3!L2755,0)+IF(IncludeDeal3,Spreadsheet10.3!L3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1753,0)+IF(IncludeDeal5,Spreadsheet10.3!L1753,0)","v":3.11768865171801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M751,0)+IF(IncludeDeal2,Spreadsheet10.3!M2755,0)+IF(IncludeDeal3,Spreadsheet10.3!M3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1753,0)+IF(IncludeDeal5,Spreadsheet10.3!M1753,0)","v":2.9842012810054599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N751,0)+IF(IncludeDeal2,Spreadsheet10.3!N2755,0)+IF(IncludeDeal3,Spreadsheet10.3!N3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1753,0)+IF(IncludeDeal5,Spreadsheet10.3!N1753,0)","v":4.0582258712315697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O751,0)+IF(IncludeDeal2,Spreadsheet10.3!O2755,0)+IF(IncludeDeal3,Spreadsheet10.3!O3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1753,0)+IF(IncludeDeal5,Spreadsheet10.3!O1753,0)","v":3.25408699607901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P751,0)+IF(IncludeDeal2,Spreadsheet10.3!P2755,0)+IF(IncludeDeal3,Spreadsheet10.3!P3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1753,0)+IF(IncludeDeal5,Spreadsheet10.3!P1753,0)","v":3.7778985428573097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q751,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2755,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1753,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1753,0)","v":3.8194308094003899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R751,0)+IF(IncludeDeal2,Spreadsheet10.3!R2755,0)+IF(IncludeDeal3,Spreadsheet10.3!R3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1753,0)+IF(IncludeDeal5,Spreadsheet10.3!R1753,0)","v":3.2977387176946498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S751,0)+IF(IncludeDeal2,Spreadsheet10.3!S2755,0)+IF(IncludeDeal3,Spreadsheet10.3!S3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1753,0)+IF(IncludeDeal5,Spreadsheet10.3!S1753,0)","v":3.6742668115814703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T751,0)+IF(IncludeDeal2,Spreadsheet10.3!T2755,0)+IF(IncludeDeal3,Spreadsheet10.3!T3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1753,0)+IF(IncludeDeal5,Spreadsheet10.3!T1753,0)","v":3.4154699101252404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U751,0)+IF(IncludeDeal2,Spreadsheet10.3!U2755,0)+IF(IncludeDeal3,Spreadsheet10.3!U3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1753,0)+IF(IncludeDeal5,Spreadsheet10.3!U1753,0)","v":3.3237692091572804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V751,0)+IF(IncludeDeal2,Spreadsheet10.3!V2755,0)+IF(IncludeDeal3,Spreadsheet10.3!V3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1753,0)+IF(IncludeDeal5,Spreadsheet10.3!V1753,0)","v":3.0911651916276002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W751,0)+IF(IncludeDeal2,Spreadsheet10.3!W2755,0)+IF(IncludeDeal3,Spreadsheet10.3!W3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1753,0)+IF(IncludeDeal5,Spreadsheet10.3!W1753,0)","v":2.8495879329410401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X751,0)+IF(IncludeDeal2,Spreadsheet10.3!X2755,0)+IF(IncludeDeal3,Spreadsheet10.3!X3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1753,0)+IF(IncludeDeal5,Spreadsheet10.3!X1753,0)","v":2.60126679280794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y751,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2755,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1753,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1753,0)","v":2.3495420903174402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z751,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2755,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1753,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1753,0)","v":2.0708660967909802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA751,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2755,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1753,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1753,0)","v":1.7690791134361399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB751,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2755,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1753,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1753,0)","v":1.4338921506990399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC751,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2755,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1753,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1753,0)","v":1.12361887315125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD751,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2755,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1753,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1753,0)","v":0.77676735375690709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE751,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2755,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3757,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1753,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1753,0)","v":0.39382179427789199}]
[null,"Simulation 718",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C752,0)+IF(IncludeDeal2,Spreadsheet10.3!C2756,0)+IF(IncludeDeal3,Spreadsheet10.3!C3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1754,0)+IF(IncludeDeal5,Spreadsheet10.3!C1754,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D752,0)+IF(IncludeDeal2,Spreadsheet10.3!D2756,0)+IF(IncludeDeal3,Spreadsheet10.3!D3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1754,0)+IF(IncludeDeal5,Spreadsheet10.3!D1754,0)","v":4.1632470586042398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E752,0)+IF(IncludeDeal2,Spreadsheet10.3!E2756,0)+IF(IncludeDeal3,Spreadsheet10.3!E3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1754,0)+IF(IncludeDeal5,Spreadsheet10.3!E1754,0)","v":-0.80105049068352296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F752,0)+IF(IncludeDeal2,Spreadsheet10.3!F2756,0)+IF(IncludeDeal3,Spreadsheet10.3!F3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1754,0)+IF(IncludeDeal5,Spreadsheet10.3!F1754,0)","v":-4.7045906819546301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G752,0)+IF(IncludeDeal2,Spreadsheet10.3!G2756,0)+IF(IncludeDeal3,Spreadsheet10.3!G3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1754,0)+IF(IncludeDeal5,Spreadsheet10.3!G1754,0)","v":-2.9820369623187499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H752,0)+IF(IncludeDeal2,Spreadsheet10.3!H2756,0)+IF(IncludeDeal3,Spreadsheet10.3!H3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1754,0)+IF(IncludeDeal5,Spreadsheet10.3!H1754,0)","v":-3.1145330175242298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I752,0)+IF(IncludeDeal2,Spreadsheet10.3!I2756,0)+IF(IncludeDeal3,Spreadsheet10.3!I3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1754,0)+IF(IncludeDeal5,Spreadsheet10.3!I1754,0)","v":-1.5066867148700001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J752,0)+IF(IncludeDeal2,Spreadsheet10.3!J2756,0)+IF(IncludeDeal3,Spreadsheet10.3!J3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1754,0)+IF(IncludeDeal5,Spreadsheet10.3!J1754,0)","v":-3.2086389041795602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K752,0)+IF(IncludeDeal2,Spreadsheet10.3!K2756,0)+IF(IncludeDeal3,Spreadsheet10.3!K3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1754,0)+IF(IncludeDeal5,Spreadsheet10.3!K1754,0)","v":-3.1981046243715499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L752,0)+IF(IncludeDeal2,Spreadsheet10.3!L2756,0)+IF(IncludeDeal3,Spreadsheet10.3!L3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1754,0)+IF(IncludeDeal5,Spreadsheet10.3!L1754,0)","v":-4.1671370526415199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M752,0)+IF(IncludeDeal2,Spreadsheet10.3!M2756,0)+IF(IncludeDeal3,Spreadsheet10.3!M3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1754,0)+IF(IncludeDeal5,Spreadsheet10.3!M1754,0)","v":-3.6025939514120999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N752,0)+IF(IncludeDeal2,Spreadsheet10.3!N2756,0)+IF(IncludeDeal3,Spreadsheet10.3!N3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1754,0)+IF(IncludeDeal5,Spreadsheet10.3!N1754,0)","v":-1.32209966142332},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O752,0)+IF(IncludeDeal2,Spreadsheet10.3!O2756,0)+IF(IncludeDeal3,Spreadsheet10.3!O3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1754,0)+IF(IncludeDeal5,Spreadsheet10.3!O1754,0)","v":-1.06212190266524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P752,0)+IF(IncludeDeal2,Spreadsheet10.3!P2756,0)+IF(IncludeDeal3,Spreadsheet10.3!P3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1754,0)+IF(IncludeDeal5,Spreadsheet10.3!P1754,0)","v":-0.97814193308798503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q752,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2756,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1754,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1754,0)","v":-0.828204854428367},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R752,0)+IF(IncludeDeal2,Spreadsheet10.3!R2756,0)+IF(IncludeDeal3,Spreadsheet10.3!R3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1754,0)+IF(IncludeDeal5,Spreadsheet10.3!R1754,0)","v":-0.54779406157719701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S752,0)+IF(IncludeDeal2,Spreadsheet10.3!S2756,0)+IF(IncludeDeal3,Spreadsheet10.3!S3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1754,0)+IF(IncludeDeal5,Spreadsheet10.3!S1754,0)","v":7.2914358219446598E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T752,0)+IF(IncludeDeal2,Spreadsheet10.3!T2756,0)+IF(IncludeDeal3,Spreadsheet10.3!T3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1754,0)+IF(IncludeDeal5,Spreadsheet10.3!T1754,0)","v":0.17362186733654297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U752,0)+IF(IncludeDeal2,Spreadsheet10.3!U2756,0)+IF(IncludeDeal3,Spreadsheet10.3!U3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1754,0)+IF(IncludeDeal5,Spreadsheet10.3!U1754,0)","v":0.31420804074467901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V752,0)+IF(IncludeDeal2,Spreadsheet10.3!V2756,0)+IF(IncludeDeal3,Spreadsheet10.3!V3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1754,0)+IF(IncludeDeal5,Spreadsheet10.3!V1754,0)","v":0.49758655460357498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W752,0)+IF(IncludeDeal2,Spreadsheet10.3!W2756,0)+IF(IncludeDeal3,Spreadsheet10.3!W3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1754,0)+IF(IncludeDeal5,Spreadsheet10.3!W1754,0)","v":0.56016689172871292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X752,0)+IF(IncludeDeal2,Spreadsheet10.3!X2756,0)+IF(IncludeDeal3,Spreadsheet10.3!X3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1754,0)+IF(IncludeDeal5,Spreadsheet10.3!X1754,0)","v":0.57617410802879798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y752,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2756,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1754,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1754,0)","v":0.57392795729537294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z752,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2756,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1754,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1754,0)","v":0.55197253704777804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA752,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2756,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1754,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1754,0)","v":0.50163603624194097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB752,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2756,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1754,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1754,0)","v":0.43364859280872503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC752,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2756,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1754,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1754,0)","v":0.36078003753875898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD752,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2756,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1754,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1754,0)","v":0.26301675249830803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE752,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2756,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3758,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1754,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1754,0)","v":0.13856016250516098}]
[null,"Simulation 719",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C753,0)+IF(IncludeDeal2,Spreadsheet10.3!C2757,0)+IF(IncludeDeal3,Spreadsheet10.3!C3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1755,0)+IF(IncludeDeal5,Spreadsheet10.3!C1755,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D753,0)+IF(IncludeDeal2,Spreadsheet10.3!D2757,0)+IF(IncludeDeal3,Spreadsheet10.3!D3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1755,0)+IF(IncludeDeal5,Spreadsheet10.3!D1755,0)","v":2.4503473881418003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E753,0)+IF(IncludeDeal2,Spreadsheet10.3!E2757,0)+IF(IncludeDeal3,Spreadsheet10.3!E3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1755,0)+IF(IncludeDeal5,Spreadsheet10.3!E1755,0)","v":3.6129985984516497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F753,0)+IF(IncludeDeal2,Spreadsheet10.3!F2757,0)+IF(IncludeDeal3,Spreadsheet10.3!F3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1755,0)+IF(IncludeDeal5,Spreadsheet10.3!F1755,0)","v":3.39894633994634},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G753,0)+IF(IncludeDeal2,Spreadsheet10.3!G2757,0)+IF(IncludeDeal3,Spreadsheet10.3!G3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1755,0)+IF(IncludeDeal5,Spreadsheet10.3!G1755,0)","v":0.770231657567922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H753,0)+IF(IncludeDeal2,Spreadsheet10.3!H2757,0)+IF(IncludeDeal3,Spreadsheet10.3!H3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1755,0)+IF(IncludeDeal5,Spreadsheet10.3!H1755,0)","v":0.21634801626161099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I753,0)+IF(IncludeDeal2,Spreadsheet10.3!I2757,0)+IF(IncludeDeal3,Spreadsheet10.3!I3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1755,0)+IF(IncludeDeal5,Spreadsheet10.3!I1755,0)","v":1.8940581584396299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J753,0)+IF(IncludeDeal2,Spreadsheet10.3!J2757,0)+IF(IncludeDeal3,Spreadsheet10.3!J3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1755,0)+IF(IncludeDeal5,Spreadsheet10.3!J1755,0)","v":3.7550665469486297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K753,0)+IF(IncludeDeal2,Spreadsheet10.3!K2757,0)+IF(IncludeDeal3,Spreadsheet10.3!K3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1755,0)+IF(IncludeDeal5,Spreadsheet10.3!K1755,0)","v":2.3533171528205803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L753,0)+IF(IncludeDeal2,Spreadsheet10.3!L2757,0)+IF(IncludeDeal3,Spreadsheet10.3!L3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1755,0)+IF(IncludeDeal5,Spreadsheet10.3!L1755,0)","v":2.4370648035692799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M753,0)+IF(IncludeDeal2,Spreadsheet10.3!M2757,0)+IF(IncludeDeal3,Spreadsheet10.3!M3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1755,0)+IF(IncludeDeal5,Spreadsheet10.3!M1755,0)","v":2.3460970087491302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N753,0)+IF(IncludeDeal2,Spreadsheet10.3!N2757,0)+IF(IncludeDeal3,Spreadsheet10.3!N3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1755,0)+IF(IncludeDeal5,Spreadsheet10.3!N1755,0)","v":3.3583042821549096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O753,0)+IF(IncludeDeal2,Spreadsheet10.3!O2757,0)+IF(IncludeDeal3,Spreadsheet10.3!O3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1755,0)+IF(IncludeDeal5,Spreadsheet10.3!O1755,0)","v":1.23215687609513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P753,0)+IF(IncludeDeal2,Spreadsheet10.3!P2757,0)+IF(IncludeDeal3,Spreadsheet10.3!P3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1755,0)+IF(IncludeDeal5,Spreadsheet10.3!P1755,0)","v":0.94794390008121099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q753,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2757,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1755,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1755,0)","v":0.90151413501175592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R753,0)+IF(IncludeDeal2,Spreadsheet10.3!R2757,0)+IF(IncludeDeal3,Spreadsheet10.3!R3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1755,0)+IF(IncludeDeal5,Spreadsheet10.3!R1755,0)","v":-2.7340592967963703E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S753,0)+IF(IncludeDeal2,Spreadsheet10.3!S2757,0)+IF(IncludeDeal3,Spreadsheet10.3!S3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1755,0)+IF(IncludeDeal5,Spreadsheet10.3!S1755,0)","v":-0.30187850846851799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T753,0)+IF(IncludeDeal2,Spreadsheet10.3!T2757,0)+IF(IncludeDeal3,Spreadsheet10.3!T3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1755,0)+IF(IncludeDeal5,Spreadsheet10.3!T1755,0)","v":-0.56690137637658999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U753,0)+IF(IncludeDeal2,Spreadsheet10.3!U2757,0)+IF(IncludeDeal3,Spreadsheet10.3!U3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1755,0)+IF(IncludeDeal5,Spreadsheet10.3!U1755,0)","v":-0.77581629872925806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V753,0)+IF(IncludeDeal2,Spreadsheet10.3!V2757,0)+IF(IncludeDeal3,Spreadsheet10.3!V3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1755,0)+IF(IncludeDeal5,Spreadsheet10.3!V1755,0)","v":-0.77025857763512195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W753,0)+IF(IncludeDeal2,Spreadsheet10.3!W2757,0)+IF(IncludeDeal3,Spreadsheet10.3!W3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1755,0)+IF(IncludeDeal5,Spreadsheet10.3!W1755,0)","v":-0.88392900912665096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X753,0)+IF(IncludeDeal2,Spreadsheet10.3!X2757,0)+IF(IncludeDeal3,Spreadsheet10.3!X3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1755,0)+IF(IncludeDeal5,Spreadsheet10.3!X1755,0)","v":-0.89537414512285296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y753,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2757,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1755,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1755,0)","v":-0.86833333988163508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z753,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2757,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1755,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1755,0)","v":-0.822714120753824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA753,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2757,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1755,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1755,0)","v":-0.74633328593324799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB753,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2757,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1755,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1755,0)","v":-0.63952495261909692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC753,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2757,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1755,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1755,0)","v":-0.50968868021600899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD753,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2757,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1755,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1755,0)","v":-0.35817855652511399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE753,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2757,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3759,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1755,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1755,0)","v":-0.18650504302479501}]
[null,"Simulation 720",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C754,0)+IF(IncludeDeal2,Spreadsheet10.3!C2758,0)+IF(IncludeDeal3,Spreadsheet10.3!C3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1756,0)+IF(IncludeDeal5,Spreadsheet10.3!C1756,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D754,0)+IF(IncludeDeal2,Spreadsheet10.3!D2758,0)+IF(IncludeDeal3,Spreadsheet10.3!D3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1756,0)+IF(IncludeDeal5,Spreadsheet10.3!D1756,0)","v":-0.13192401029406101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E754,0)+IF(IncludeDeal2,Spreadsheet10.3!E2758,0)+IF(IncludeDeal3,Spreadsheet10.3!E3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1756,0)+IF(IncludeDeal5,Spreadsheet10.3!E1756,0)","v":0.80007229119426893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F754,0)+IF(IncludeDeal2,Spreadsheet10.3!F2758,0)+IF(IncludeDeal3,Spreadsheet10.3!F3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1756,0)+IF(IncludeDeal5,Spreadsheet10.3!F1756,0)","v":2.4635069475070401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G754,0)+IF(IncludeDeal2,Spreadsheet10.3!G2758,0)+IF(IncludeDeal3,Spreadsheet10.3!G3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1756,0)+IF(IncludeDeal5,Spreadsheet10.3!G1756,0)","v":1.3265989624518899E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H754,0)+IF(IncludeDeal2,Spreadsheet10.3!H2758,0)+IF(IncludeDeal3,Spreadsheet10.3!H3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1756,0)+IF(IncludeDeal5,Spreadsheet10.3!H1756,0)","v":-0.31207985016929302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I754,0)+IF(IncludeDeal2,Spreadsheet10.3!I2758,0)+IF(IncludeDeal3,Spreadsheet10.3!I3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1756,0)+IF(IncludeDeal5,Spreadsheet10.3!I1756,0)","v":-1.8283530731067399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J754,0)+IF(IncludeDeal2,Spreadsheet10.3!J2758,0)+IF(IncludeDeal3,Spreadsheet10.3!J3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1756,0)+IF(IncludeDeal5,Spreadsheet10.3!J1756,0)","v":1.41115910054607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K754,0)+IF(IncludeDeal2,Spreadsheet10.3!K2758,0)+IF(IncludeDeal3,Spreadsheet10.3!K3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1756,0)+IF(IncludeDeal5,Spreadsheet10.3!K1756,0)","v":2.0142182251133001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L754,0)+IF(IncludeDeal2,Spreadsheet10.3!L2758,0)+IF(IncludeDeal3,Spreadsheet10.3!L3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1756,0)+IF(IncludeDeal5,Spreadsheet10.3!L1756,0)","v":1.8312291622506398E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M754,0)+IF(IncludeDeal2,Spreadsheet10.3!M2758,0)+IF(IncludeDeal3,Spreadsheet10.3!M3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1756,0)+IF(IncludeDeal5,Spreadsheet10.3!M1756,0)","v":1.07894068073886},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N754,0)+IF(IncludeDeal2,Spreadsheet10.3!N2758,0)+IF(IncludeDeal3,Spreadsheet10.3!N3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1756,0)+IF(IncludeDeal5,Spreadsheet10.3!N1756,0)","v":0.97398348202886698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O754,0)+IF(IncludeDeal2,Spreadsheet10.3!O2758,0)+IF(IncludeDeal3,Spreadsheet10.3!O3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1756,0)+IF(IncludeDeal5,Spreadsheet10.3!O1756,0)","v":1.09246378399502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P754,0)+IF(IncludeDeal2,Spreadsheet10.3!P2758,0)+IF(IncludeDeal3,Spreadsheet10.3!P3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1756,0)+IF(IncludeDeal5,Spreadsheet10.3!P1756,0)","v":0.265343880276322},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q754,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2758,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1756,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1756,0)","v":0.89604582690611001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R754,0)+IF(IncludeDeal2,Spreadsheet10.3!R2758,0)+IF(IncludeDeal3,Spreadsheet10.3!R3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1756,0)+IF(IncludeDeal5,Spreadsheet10.3!R1756,0)","v":0.87980713382329601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S754,0)+IF(IncludeDeal2,Spreadsheet10.3!S2758,0)+IF(IncludeDeal3,Spreadsheet10.3!S3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1756,0)+IF(IncludeDeal5,Spreadsheet10.3!S1756,0)","v":0.82825456081251803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T754,0)+IF(IncludeDeal2,Spreadsheet10.3!T2758,0)+IF(IncludeDeal3,Spreadsheet10.3!T3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1756,0)+IF(IncludeDeal5,Spreadsheet10.3!T1756,0)","v":0.77743117210050294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U754,0)+IF(IncludeDeal2,Spreadsheet10.3!U2758,0)+IF(IncludeDeal3,Spreadsheet10.3!U3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1756,0)+IF(IncludeDeal5,Spreadsheet10.3!U1756,0)","v":0.82552033940959701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V754,0)+IF(IncludeDeal2,Spreadsheet10.3!V2758,0)+IF(IncludeDeal3,Spreadsheet10.3!V3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1756,0)+IF(IncludeDeal5,Spreadsheet10.3!V1756,0)","v":0.90741848865043695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W754,0)+IF(IncludeDeal2,Spreadsheet10.3!W2758,0)+IF(IncludeDeal3,Spreadsheet10.3!W3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1756,0)+IF(IncludeDeal5,Spreadsheet10.3!W1756,0)","v":0.91675097943921791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X754,0)+IF(IncludeDeal2,Spreadsheet10.3!X2758,0)+IF(IncludeDeal3,Spreadsheet10.3!X3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1756,0)+IF(IncludeDeal5,Spreadsheet10.3!X1756,0)","v":0.93773358604382695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y754,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2758,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1756,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1756,0)","v":0.91050901264758399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z754,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2758,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1756,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1756,0)","v":0.85588754610835094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA754,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2758,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1756,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1756,0)","v":0.77265054779791598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB754,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2758,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1756,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1756,0)","v":0.65866552031335401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC754,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2758,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1756,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1756,0)","v":0.54277420354047301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD754,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2758,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1756,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1756,0)","v":0.39261728427660503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE754,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2758,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3760,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1756,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1756,0)","v":0.20720246404738499}]
[null,"Simulation 721",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C755,0)+IF(IncludeDeal2,Spreadsheet10.3!C2759,0)+IF(IncludeDeal3,Spreadsheet10.3!C3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1757,0)+IF(IncludeDeal5,Spreadsheet10.3!C1757,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D755,0)+IF(IncludeDeal2,Spreadsheet10.3!D2759,0)+IF(IncludeDeal3,Spreadsheet10.3!D3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1757,0)+IF(IncludeDeal5,Spreadsheet10.3!D1757,0)","v":2.0904929093747699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E755,0)+IF(IncludeDeal2,Spreadsheet10.3!E2759,0)+IF(IncludeDeal3,Spreadsheet10.3!E3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1757,0)+IF(IncludeDeal5,Spreadsheet10.3!E1757,0)","v":-0.63545456071881701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F755,0)+IF(IncludeDeal2,Spreadsheet10.3!F2759,0)+IF(IncludeDeal3,Spreadsheet10.3!F3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1757,0)+IF(IncludeDeal5,Spreadsheet10.3!F1757,0)","v":0.23506653853468398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G755,0)+IF(IncludeDeal2,Spreadsheet10.3!G2759,0)+IF(IncludeDeal3,Spreadsheet10.3!G3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1757,0)+IF(IncludeDeal5,Spreadsheet10.3!G1757,0)","v":-2.0294163751849902E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H755,0)+IF(IncludeDeal2,Spreadsheet10.3!H2759,0)+IF(IncludeDeal3,Spreadsheet10.3!H3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1757,0)+IF(IncludeDeal5,Spreadsheet10.3!H1757,0)","v":2.7704248200912898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I755,0)+IF(IncludeDeal2,Spreadsheet10.3!I2759,0)+IF(IncludeDeal3,Spreadsheet10.3!I3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1757,0)+IF(IncludeDeal5,Spreadsheet10.3!I1757,0)","v":4.0608658973777096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J755,0)+IF(IncludeDeal2,Spreadsheet10.3!J2759,0)+IF(IncludeDeal3,Spreadsheet10.3!J3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1757,0)+IF(IncludeDeal5,Spreadsheet10.3!J1757,0)","v":2.9700289839294101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K755,0)+IF(IncludeDeal2,Spreadsheet10.3!K2759,0)+IF(IncludeDeal3,Spreadsheet10.3!K3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1757,0)+IF(IncludeDeal5,Spreadsheet10.3!K1757,0)","v":2.0853105474659799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L755,0)+IF(IncludeDeal2,Spreadsheet10.3!L2759,0)+IF(IncludeDeal3,Spreadsheet10.3!L3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1757,0)+IF(IncludeDeal5,Spreadsheet10.3!L1757,0)","v":2.65144884461668},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M755,0)+IF(IncludeDeal2,Spreadsheet10.3!M2759,0)+IF(IncludeDeal3,Spreadsheet10.3!M3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1757,0)+IF(IncludeDeal5,Spreadsheet10.3!M1757,0)","v":2.3930873586316501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N755,0)+IF(IncludeDeal2,Spreadsheet10.3!N2759,0)+IF(IncludeDeal3,Spreadsheet10.3!N3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1757,0)+IF(IncludeDeal5,Spreadsheet10.3!N1757,0)","v":2.88800275743696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O755,0)+IF(IncludeDeal2,Spreadsheet10.3!O2759,0)+IF(IncludeDeal3,Spreadsheet10.3!O3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1757,0)+IF(IncludeDeal5,Spreadsheet10.3!O1757,0)","v":3.2672052167757899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P755,0)+IF(IncludeDeal2,Spreadsheet10.3!P2759,0)+IF(IncludeDeal3,Spreadsheet10.3!P3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1757,0)+IF(IncludeDeal5,Spreadsheet10.3!P1757,0)","v":2.5784715677255403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q755,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2759,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1757,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1757,0)","v":2.1926203782819997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R755,0)+IF(IncludeDeal2,Spreadsheet10.3!R2759,0)+IF(IncludeDeal3,Spreadsheet10.3!R3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1757,0)+IF(IncludeDeal5,Spreadsheet10.3!R1757,0)","v":1.8753113706033},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S755,0)+IF(IncludeDeal2,Spreadsheet10.3!S2759,0)+IF(IncludeDeal3,Spreadsheet10.3!S3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1757,0)+IF(IncludeDeal5,Spreadsheet10.3!S1757,0)","v":1.1842241239207798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T755,0)+IF(IncludeDeal2,Spreadsheet10.3!T2759,0)+IF(IncludeDeal3,Spreadsheet10.3!T3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1757,0)+IF(IncludeDeal5,Spreadsheet10.3!T1757,0)","v":1.0250461433323801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U755,0)+IF(IncludeDeal2,Spreadsheet10.3!U2759,0)+IF(IncludeDeal3,Spreadsheet10.3!U3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1757,0)+IF(IncludeDeal5,Spreadsheet10.3!U1757,0)","v":1.0160048794558501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V755,0)+IF(IncludeDeal2,Spreadsheet10.3!V2759,0)+IF(IncludeDeal3,Spreadsheet10.3!V3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1757,0)+IF(IncludeDeal5,Spreadsheet10.3!V1757,0)","v":1.01669542185018},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W755,0)+IF(IncludeDeal2,Spreadsheet10.3!W2759,0)+IF(IncludeDeal3,Spreadsheet10.3!W3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1757,0)+IF(IncludeDeal5,Spreadsheet10.3!W1757,0)","v":0.93518165311643198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X755,0)+IF(IncludeDeal2,Spreadsheet10.3!X2759,0)+IF(IncludeDeal3,Spreadsheet10.3!X3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1757,0)+IF(IncludeDeal5,Spreadsheet10.3!X1757,0)","v":0.90822489084406199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y755,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2759,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1757,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1757,0)","v":0.85815974501459602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z755,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2759,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1757,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1757,0)","v":0.78625011454488802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA755,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2759,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1757,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1757,0)","v":0.69630311385841703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB755,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2759,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1757,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1757,0)","v":0.58730629480588403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC755,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2759,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1757,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1757,0)","v":0.48272990842517199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD755,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2759,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1757,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1757,0)","v":0.34988620212388299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE755,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2759,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3761,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1757,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1757,0)","v":0.18571185798992301}]
[null,"Simulation 722",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C756,0)+IF(IncludeDeal2,Spreadsheet10.3!C2760,0)+IF(IncludeDeal3,Spreadsheet10.3!C3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1758,0)+IF(IncludeDeal5,Spreadsheet10.3!C1758,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D756,0)+IF(IncludeDeal2,Spreadsheet10.3!D2760,0)+IF(IncludeDeal3,Spreadsheet10.3!D3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1758,0)+IF(IncludeDeal5,Spreadsheet10.3!D1758,0)","v":4.6572926167551003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E756,0)+IF(IncludeDeal2,Spreadsheet10.3!E2760,0)+IF(IncludeDeal3,Spreadsheet10.3!E3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1758,0)+IF(IncludeDeal5,Spreadsheet10.3!E1758,0)","v":3.7715034052032101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F756,0)+IF(IncludeDeal2,Spreadsheet10.3!F2760,0)+IF(IncludeDeal3,Spreadsheet10.3!F3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1758,0)+IF(IncludeDeal5,Spreadsheet10.3!F1758,0)","v":2.32941128244294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G756,0)+IF(IncludeDeal2,Spreadsheet10.3!G2760,0)+IF(IncludeDeal3,Spreadsheet10.3!G3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1758,0)+IF(IncludeDeal5,Spreadsheet10.3!G1758,0)","v":5.4275465130087897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H756,0)+IF(IncludeDeal2,Spreadsheet10.3!H2760,0)+IF(IncludeDeal3,Spreadsheet10.3!H3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1758,0)+IF(IncludeDeal5,Spreadsheet10.3!H1758,0)","v":3.7544213784621103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I756,0)+IF(IncludeDeal2,Spreadsheet10.3!I2760,0)+IF(IncludeDeal3,Spreadsheet10.3!I3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1758,0)+IF(IncludeDeal5,Spreadsheet10.3!I1758,0)","v":1.42508922378828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J756,0)+IF(IncludeDeal2,Spreadsheet10.3!J2760,0)+IF(IncludeDeal3,Spreadsheet10.3!J3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1758,0)+IF(IncludeDeal5,Spreadsheet10.3!J1758,0)","v":0.36637699700151499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K756,0)+IF(IncludeDeal2,Spreadsheet10.3!K2760,0)+IF(IncludeDeal3,Spreadsheet10.3!K3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1758,0)+IF(IncludeDeal5,Spreadsheet10.3!K1758,0)","v":2.8977557013169601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L756,0)+IF(IncludeDeal2,Spreadsheet10.3!L2760,0)+IF(IncludeDeal3,Spreadsheet10.3!L3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1758,0)+IF(IncludeDeal5,Spreadsheet10.3!L1758,0)","v":1.8794290275158501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M756,0)+IF(IncludeDeal2,Spreadsheet10.3!M2760,0)+IF(IncludeDeal3,Spreadsheet10.3!M3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1758,0)+IF(IncludeDeal5,Spreadsheet10.3!M1758,0)","v":1.28174937260944},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N756,0)+IF(IncludeDeal2,Spreadsheet10.3!N2760,0)+IF(IncludeDeal3,Spreadsheet10.3!N3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1758,0)+IF(IncludeDeal5,Spreadsheet10.3!N1758,0)","v":2.3314089107980402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O756,0)+IF(IncludeDeal2,Spreadsheet10.3!O2760,0)+IF(IncludeDeal3,Spreadsheet10.3!O3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1758,0)+IF(IncludeDeal5,Spreadsheet10.3!O1758,0)","v":2.0274578238100602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P756,0)+IF(IncludeDeal2,Spreadsheet10.3!P2760,0)+IF(IncludeDeal3,Spreadsheet10.3!P3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1758,0)+IF(IncludeDeal5,Spreadsheet10.3!P1758,0)","v":2.3192977416287697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q756,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2760,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1758,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1758,0)","v":1.8609956249992801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R756,0)+IF(IncludeDeal2,Spreadsheet10.3!R2760,0)+IF(IncludeDeal3,Spreadsheet10.3!R3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1758,0)+IF(IncludeDeal5,Spreadsheet10.3!R1758,0)","v":1.74629467821833},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S756,0)+IF(IncludeDeal2,Spreadsheet10.3!S2760,0)+IF(IncludeDeal3,Spreadsheet10.3!S3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1758,0)+IF(IncludeDeal5,Spreadsheet10.3!S1758,0)","v":1.8529779722787101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T756,0)+IF(IncludeDeal2,Spreadsheet10.3!T2760,0)+IF(IncludeDeal3,Spreadsheet10.3!T3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1758,0)+IF(IncludeDeal5,Spreadsheet10.3!T1758,0)","v":1.88115886347699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U756,0)+IF(IncludeDeal2,Spreadsheet10.3!U2760,0)+IF(IncludeDeal3,Spreadsheet10.3!U3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1758,0)+IF(IncludeDeal5,Spreadsheet10.3!U1758,0)","v":1.7814150809935498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V756,0)+IF(IncludeDeal2,Spreadsheet10.3!V2760,0)+IF(IncludeDeal3,Spreadsheet10.3!V3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1758,0)+IF(IncludeDeal5,Spreadsheet10.3!V1758,0)","v":1.7351121522364099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W756,0)+IF(IncludeDeal2,Spreadsheet10.3!W2760,0)+IF(IncludeDeal3,Spreadsheet10.3!W3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1758,0)+IF(IncludeDeal5,Spreadsheet10.3!W1758,0)","v":1.6647656663628601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X756,0)+IF(IncludeDeal2,Spreadsheet10.3!X2760,0)+IF(IncludeDeal3,Spreadsheet10.3!X3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1758,0)+IF(IncludeDeal5,Spreadsheet10.3!X1758,0)","v":1.5677527919137999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y756,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2760,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1758,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1758,0)","v":1.4575583761129101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z756,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2760,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1758,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1758,0)","v":1.3287641445435801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA756,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2760,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1758,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1758,0)","v":1.1712059156933301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB756,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2760,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1758,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1758,0)","v":0.981518994665739},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC756,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2760,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1758,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1758,0)","v":0.79241656099774704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD756,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2760,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1758,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1758,0)","v":0.56323981134744805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE756,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2760,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3762,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1758,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1758,0)","v":0.29345561646694301}]
[null,"Simulation 723",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C757,0)+IF(IncludeDeal2,Spreadsheet10.3!C2761,0)+IF(IncludeDeal3,Spreadsheet10.3!C3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1759,0)+IF(IncludeDeal5,Spreadsheet10.3!C1759,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D757,0)+IF(IncludeDeal2,Spreadsheet10.3!D2761,0)+IF(IncludeDeal3,Spreadsheet10.3!D3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1759,0)+IF(IncludeDeal5,Spreadsheet10.3!D1759,0)","v":4.92163891928619},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E757,0)+IF(IncludeDeal2,Spreadsheet10.3!E2761,0)+IF(IncludeDeal3,Spreadsheet10.3!E3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1759,0)+IF(IncludeDeal5,Spreadsheet10.3!E1759,0)","v":5.5611550040849593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F757,0)+IF(IncludeDeal2,Spreadsheet10.3!F2761,0)+IF(IncludeDeal3,Spreadsheet10.3!F3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1759,0)+IF(IncludeDeal5,Spreadsheet10.3!F1759,0)","v":10.976227519036799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G757,0)+IF(IncludeDeal2,Spreadsheet10.3!G2761,0)+IF(IncludeDeal3,Spreadsheet10.3!G3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1759,0)+IF(IncludeDeal5,Spreadsheet10.3!G1759,0)","v":10.0108875904629},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H757,0)+IF(IncludeDeal2,Spreadsheet10.3!H2761,0)+IF(IncludeDeal3,Spreadsheet10.3!H3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1759,0)+IF(IncludeDeal5,Spreadsheet10.3!H1759,0)","v":11.815215486552599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I757,0)+IF(IncludeDeal2,Spreadsheet10.3!I2761,0)+IF(IncludeDeal3,Spreadsheet10.3!I3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1759,0)+IF(IncludeDeal5,Spreadsheet10.3!I1759,0)","v":8.5873491490316898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J757,0)+IF(IncludeDeal2,Spreadsheet10.3!J2761,0)+IF(IncludeDeal3,Spreadsheet10.3!J3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1759,0)+IF(IncludeDeal5,Spreadsheet10.3!J1759,0)","v":6.7001911732822501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K757,0)+IF(IncludeDeal2,Spreadsheet10.3!K2761,0)+IF(IncludeDeal3,Spreadsheet10.3!K3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1759,0)+IF(IncludeDeal5,Spreadsheet10.3!K1759,0)","v":6.7137380965893296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L757,0)+IF(IncludeDeal2,Spreadsheet10.3!L2761,0)+IF(IncludeDeal3,Spreadsheet10.3!L3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1759,0)+IF(IncludeDeal5,Spreadsheet10.3!L1759,0)","v":6.5417970528687999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M757,0)+IF(IncludeDeal2,Spreadsheet10.3!M2761,0)+IF(IncludeDeal3,Spreadsheet10.3!M3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1759,0)+IF(IncludeDeal5,Spreadsheet10.3!M1759,0)","v":5.0047157389941699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N757,0)+IF(IncludeDeal2,Spreadsheet10.3!N2761,0)+IF(IncludeDeal3,Spreadsheet10.3!N3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1759,0)+IF(IncludeDeal5,Spreadsheet10.3!N1759,0)","v":3.9975065913403003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O757,0)+IF(IncludeDeal2,Spreadsheet10.3!O2761,0)+IF(IncludeDeal3,Spreadsheet10.3!O3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1759,0)+IF(IncludeDeal5,Spreadsheet10.3!O1759,0)","v":4.4363072800202499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P757,0)+IF(IncludeDeal2,Spreadsheet10.3!P2761,0)+IF(IncludeDeal3,Spreadsheet10.3!P3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1759,0)+IF(IncludeDeal5,Spreadsheet10.3!P1759,0)","v":4.4764134023164903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q757,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2761,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1759,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1759,0)","v":3.7453094150559201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R757,0)+IF(IncludeDeal2,Spreadsheet10.3!R2761,0)+IF(IncludeDeal3,Spreadsheet10.3!R3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1759,0)+IF(IncludeDeal5,Spreadsheet10.3!R1759,0)","v":3.7775646178695199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S757,0)+IF(IncludeDeal2,Spreadsheet10.3!S2761,0)+IF(IncludeDeal3,Spreadsheet10.3!S3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1759,0)+IF(IncludeDeal5,Spreadsheet10.3!S1759,0)","v":3.4753744582062498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T757,0)+IF(IncludeDeal2,Spreadsheet10.3!T2761,0)+IF(IncludeDeal3,Spreadsheet10.3!T3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1759,0)+IF(IncludeDeal5,Spreadsheet10.3!T1759,0)","v":3.1787869091724401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U757,0)+IF(IncludeDeal2,Spreadsheet10.3!U2761,0)+IF(IncludeDeal3,Spreadsheet10.3!U3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1759,0)+IF(IncludeDeal5,Spreadsheet10.3!U1759,0)","v":3.0133737798221101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V757,0)+IF(IncludeDeal2,Spreadsheet10.3!V2761,0)+IF(IncludeDeal3,Spreadsheet10.3!V3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1759,0)+IF(IncludeDeal5,Spreadsheet10.3!V1759,0)","v":2.6856379011172899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W757,0)+IF(IncludeDeal2,Spreadsheet10.3!W2761,0)+IF(IncludeDeal3,Spreadsheet10.3!W3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1759,0)+IF(IncludeDeal5,Spreadsheet10.3!W1759,0)","v":2.3874709895168502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X757,0)+IF(IncludeDeal2,Spreadsheet10.3!X2761,0)+IF(IncludeDeal3,Spreadsheet10.3!X3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1759,0)+IF(IncludeDeal5,Spreadsheet10.3!X1759,0)","v":2.1490607880867798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y757,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2761,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1759,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1759,0)","v":1.89810600997274},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z757,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2761,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1759,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1759,0)","v":1.6401257209717501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA757,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2761,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1759,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1759,0)","v":1.3671280020886201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB757,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2761,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1759,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1759,0)","v":1.08878399904905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC757,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2761,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1759,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1759,0)","v":0.84151147330112497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD757,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2761,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1759,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1759,0)","v":0.57375214678627495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE757,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2761,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3763,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1759,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1759,0)","v":0.28668489120695001}]
[null,"Simulation 724",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C758,0)+IF(IncludeDeal2,Spreadsheet10.3!C2762,0)+IF(IncludeDeal3,Spreadsheet10.3!C3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1760,0)+IF(IncludeDeal5,Spreadsheet10.3!C1760,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D758,0)+IF(IncludeDeal2,Spreadsheet10.3!D2762,0)+IF(IncludeDeal3,Spreadsheet10.3!D3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1760,0)+IF(IncludeDeal5,Spreadsheet10.3!D1760,0)","v":-1.2881454339536902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E758,0)+IF(IncludeDeal2,Spreadsheet10.3!E2762,0)+IF(IncludeDeal3,Spreadsheet10.3!E3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1760,0)+IF(IncludeDeal5,Spreadsheet10.3!E1760,0)","v":0.82356050236976497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F758,0)+IF(IncludeDeal2,Spreadsheet10.3!F2762,0)+IF(IncludeDeal3,Spreadsheet10.3!F3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1760,0)+IF(IncludeDeal5,Spreadsheet10.3!F1760,0)","v":4.0781689461969899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G758,0)+IF(IncludeDeal2,Spreadsheet10.3!G2762,0)+IF(IncludeDeal3,Spreadsheet10.3!G3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1760,0)+IF(IncludeDeal5,Spreadsheet10.3!G1760,0)","v":4.2571011958226199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H758,0)+IF(IncludeDeal2,Spreadsheet10.3!H2762,0)+IF(IncludeDeal3,Spreadsheet10.3!H3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1760,0)+IF(IncludeDeal5,Spreadsheet10.3!H1760,0)","v":3.7984898004861702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I758,0)+IF(IncludeDeal2,Spreadsheet10.3!I2762,0)+IF(IncludeDeal3,Spreadsheet10.3!I3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1760,0)+IF(IncludeDeal5,Spreadsheet10.3!I1760,0)","v":4.2268497903396094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J758,0)+IF(IncludeDeal2,Spreadsheet10.3!J2762,0)+IF(IncludeDeal3,Spreadsheet10.3!J3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1760,0)+IF(IncludeDeal5,Spreadsheet10.3!J1760,0)","v":3.96748643070933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K758,0)+IF(IncludeDeal2,Spreadsheet10.3!K2762,0)+IF(IncludeDeal3,Spreadsheet10.3!K3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1760,0)+IF(IncludeDeal5,Spreadsheet10.3!K1760,0)","v":5.0965377710870001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L758,0)+IF(IncludeDeal2,Spreadsheet10.3!L2762,0)+IF(IncludeDeal3,Spreadsheet10.3!L3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1760,0)+IF(IncludeDeal5,Spreadsheet10.3!L1760,0)","v":5.0352964980558097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M758,0)+IF(IncludeDeal2,Spreadsheet10.3!M2762,0)+IF(IncludeDeal3,Spreadsheet10.3!M3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1760,0)+IF(IncludeDeal5,Spreadsheet10.3!M1760,0)","v":5.26626810138072},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N758,0)+IF(IncludeDeal2,Spreadsheet10.3!N2762,0)+IF(IncludeDeal3,Spreadsheet10.3!N3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1760,0)+IF(IncludeDeal5,Spreadsheet10.3!N1760,0)","v":6.39533337533181},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O758,0)+IF(IncludeDeal2,Spreadsheet10.3!O2762,0)+IF(IncludeDeal3,Spreadsheet10.3!O3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1760,0)+IF(IncludeDeal5,Spreadsheet10.3!O1760,0)","v":6.4968785159402902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P758,0)+IF(IncludeDeal2,Spreadsheet10.3!P2762,0)+IF(IncludeDeal3,Spreadsheet10.3!P3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1760,0)+IF(IncludeDeal5,Spreadsheet10.3!P1760,0)","v":6.9108503919625806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q758,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2762,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1760,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1760,0)","v":6.8831650317553095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R758,0)+IF(IncludeDeal2,Spreadsheet10.3!R2762,0)+IF(IncludeDeal3,Spreadsheet10.3!R3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1760,0)+IF(IncludeDeal5,Spreadsheet10.3!R1760,0)","v":6.3332667186728804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S758,0)+IF(IncludeDeal2,Spreadsheet10.3!S2762,0)+IF(IncludeDeal3,Spreadsheet10.3!S3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1760,0)+IF(IncludeDeal5,Spreadsheet10.3!S1760,0)","v":5.6600541475970001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T758,0)+IF(IncludeDeal2,Spreadsheet10.3!T2762,0)+IF(IncludeDeal3,Spreadsheet10.3!T3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1760,0)+IF(IncludeDeal5,Spreadsheet10.3!T1760,0)","v":5.3028261661095302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U758,0)+IF(IncludeDeal2,Spreadsheet10.3!U2762,0)+IF(IncludeDeal3,Spreadsheet10.3!U3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1760,0)+IF(IncludeDeal5,Spreadsheet10.3!U1760,0)","v":5.0273964579582398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V758,0)+IF(IncludeDeal2,Spreadsheet10.3!V2762,0)+IF(IncludeDeal3,Spreadsheet10.3!V3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1760,0)+IF(IncludeDeal5,Spreadsheet10.3!V1760,0)","v":4.6797329753597401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W758,0)+IF(IncludeDeal2,Spreadsheet10.3!W2762,0)+IF(IncludeDeal3,Spreadsheet10.3!W3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1760,0)+IF(IncludeDeal5,Spreadsheet10.3!W1760,0)","v":4.2500721812332198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X758,0)+IF(IncludeDeal2,Spreadsheet10.3!X2762,0)+IF(IncludeDeal3,Spreadsheet10.3!X3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1760,0)+IF(IncludeDeal5,Spreadsheet10.3!X1760,0)","v":3.8494307010157902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y758,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2762,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1760,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1760,0)","v":3.4155885803367596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z758,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2762,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1760,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1760,0)","v":2.96975579115482},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA758,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2762,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1760,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1760,0)","v":2.49204831678668},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB758,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2762,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1760,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1760,0)","v":1.9859543170746499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC758,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2762,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1760,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1760,0)","v":1.5288095945115199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD758,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2762,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1760,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1760,0)","v":1.0360130819545601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE758,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2762,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3764,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1760,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1760,0)","v":0.51558408265984701}]
[null,"Simulation 725",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C759,0)+IF(IncludeDeal2,Spreadsheet10.3!C2763,0)+IF(IncludeDeal3,Spreadsheet10.3!C3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1761,0)+IF(IncludeDeal5,Spreadsheet10.3!C1761,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D759,0)+IF(IncludeDeal2,Spreadsheet10.3!D2763,0)+IF(IncludeDeal3,Spreadsheet10.3!D3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1761,0)+IF(IncludeDeal5,Spreadsheet10.3!D1761,0)","v":3.4799654177855004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E759,0)+IF(IncludeDeal2,Spreadsheet10.3!E2763,0)+IF(IncludeDeal3,Spreadsheet10.3!E3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1761,0)+IF(IncludeDeal5,Spreadsheet10.3!E1761,0)","v":1.4953156650569599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F759,0)+IF(IncludeDeal2,Spreadsheet10.3!F2763,0)+IF(IncludeDeal3,Spreadsheet10.3!F3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1761,0)+IF(IncludeDeal5,Spreadsheet10.3!F1761,0)","v":5.0583896056228799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G759,0)+IF(IncludeDeal2,Spreadsheet10.3!G2763,0)+IF(IncludeDeal3,Spreadsheet10.3!G3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1761,0)+IF(IncludeDeal5,Spreadsheet10.3!G1761,0)","v":5.4782457187535103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H759,0)+IF(IncludeDeal2,Spreadsheet10.3!H2763,0)+IF(IncludeDeal3,Spreadsheet10.3!H3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1761,0)+IF(IncludeDeal5,Spreadsheet10.3!H1761,0)","v":7.2222863812428901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I759,0)+IF(IncludeDeal2,Spreadsheet10.3!I2763,0)+IF(IncludeDeal3,Spreadsheet10.3!I3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1761,0)+IF(IncludeDeal5,Spreadsheet10.3!I1761,0)","v":6.8638473484544997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J759,0)+IF(IncludeDeal2,Spreadsheet10.3!J2763,0)+IF(IncludeDeal3,Spreadsheet10.3!J3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1761,0)+IF(IncludeDeal5,Spreadsheet10.3!J1761,0)","v":6.2627627197666698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K759,0)+IF(IncludeDeal2,Spreadsheet10.3!K2763,0)+IF(IncludeDeal3,Spreadsheet10.3!K3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1761,0)+IF(IncludeDeal5,Spreadsheet10.3!K1761,0)","v":7.4158094381737696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L759,0)+IF(IncludeDeal2,Spreadsheet10.3!L2763,0)+IF(IncludeDeal3,Spreadsheet10.3!L3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1761,0)+IF(IncludeDeal5,Spreadsheet10.3!L1761,0)","v":8.3142084322120002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M759,0)+IF(IncludeDeal2,Spreadsheet10.3!M2763,0)+IF(IncludeDeal3,Spreadsheet10.3!M3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1761,0)+IF(IncludeDeal5,Spreadsheet10.3!M1761,0)","v":7.6051949642240393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N759,0)+IF(IncludeDeal2,Spreadsheet10.3!N2763,0)+IF(IncludeDeal3,Spreadsheet10.3!N3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1761,0)+IF(IncludeDeal5,Spreadsheet10.3!N1761,0)","v":8.2369087836665908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O759,0)+IF(IncludeDeal2,Spreadsheet10.3!O2763,0)+IF(IncludeDeal3,Spreadsheet10.3!O3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1761,0)+IF(IncludeDeal5,Spreadsheet10.3!O1761,0)","v":6.6262655517932592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P759,0)+IF(IncludeDeal2,Spreadsheet10.3!P2763,0)+IF(IncludeDeal3,Spreadsheet10.3!P3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1761,0)+IF(IncludeDeal5,Spreadsheet10.3!P1761,0)","v":6.4027232678947508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q759,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2763,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1761,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1761,0)","v":5.8912654009272396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R759,0)+IF(IncludeDeal2,Spreadsheet10.3!R2763,0)+IF(IncludeDeal3,Spreadsheet10.3!R3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1761,0)+IF(IncludeDeal5,Spreadsheet10.3!R1761,0)","v":5.8184091649027101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S759,0)+IF(IncludeDeal2,Spreadsheet10.3!S2763,0)+IF(IncludeDeal3,Spreadsheet10.3!S3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1761,0)+IF(IncludeDeal5,Spreadsheet10.3!S1761,0)","v":5.2715633169735003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T759,0)+IF(IncludeDeal2,Spreadsheet10.3!T2763,0)+IF(IncludeDeal3,Spreadsheet10.3!T3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1761,0)+IF(IncludeDeal5,Spreadsheet10.3!T1761,0)","v":5.2103655749396101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U759,0)+IF(IncludeDeal2,Spreadsheet10.3!U2763,0)+IF(IncludeDeal3,Spreadsheet10.3!U3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1761,0)+IF(IncludeDeal5,Spreadsheet10.3!U1761,0)","v":4.9000212139328001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V759,0)+IF(IncludeDeal2,Spreadsheet10.3!V2763,0)+IF(IncludeDeal3,Spreadsheet10.3!V3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1761,0)+IF(IncludeDeal5,Spreadsheet10.3!V1761,0)","v":4.5975624101074697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W759,0)+IF(IncludeDeal2,Spreadsheet10.3!W2763,0)+IF(IncludeDeal3,Spreadsheet10.3!W3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1761,0)+IF(IncludeDeal5,Spreadsheet10.3!W1761,0)","v":4.24019798752719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X759,0)+IF(IncludeDeal2,Spreadsheet10.3!X2763,0)+IF(IncludeDeal3,Spreadsheet10.3!X3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1761,0)+IF(IncludeDeal5,Spreadsheet10.3!X1761,0)","v":3.8943036676456799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y759,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2763,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1761,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1761,0)","v":3.5141056123510501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z759,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2763,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1761,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1761,0)","v":3.10583418294366},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA759,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2763,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1761,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1761,0)","v":2.6497064927521903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB759,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2763,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1761,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1761,0)","v":2.1590877533958097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC759,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2763,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1761,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1761,0)","v":1.6913880173646201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD759,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2763,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1761,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1761,0)","v":1.1699161491510601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE759,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2763,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3765,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1761,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1761,0)","v":0.59486559476043799}]
[null,"Simulation 726",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C760,0)+IF(IncludeDeal2,Spreadsheet10.3!C2764,0)+IF(IncludeDeal3,Spreadsheet10.3!C3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1762,0)+IF(IncludeDeal5,Spreadsheet10.3!C1762,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D760,0)+IF(IncludeDeal2,Spreadsheet10.3!D2764,0)+IF(IncludeDeal3,Spreadsheet10.3!D3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1762,0)+IF(IncludeDeal5,Spreadsheet10.3!D1762,0)","v":3.6034077074939397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E760,0)+IF(IncludeDeal2,Spreadsheet10.3!E2764,0)+IF(IncludeDeal3,Spreadsheet10.3!E3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1762,0)+IF(IncludeDeal5,Spreadsheet10.3!E1762,0)","v":4.3927781477115095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F760,0)+IF(IncludeDeal2,Spreadsheet10.3!F2764,0)+IF(IncludeDeal3,Spreadsheet10.3!F3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1762,0)+IF(IncludeDeal5,Spreadsheet10.3!F1762,0)","v":4.4504854018900604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G760,0)+IF(IncludeDeal2,Spreadsheet10.3!G2764,0)+IF(IncludeDeal3,Spreadsheet10.3!G3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1762,0)+IF(IncludeDeal5,Spreadsheet10.3!G1762,0)","v":7.5482174155398996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H760,0)+IF(IncludeDeal2,Spreadsheet10.3!H2764,0)+IF(IncludeDeal3,Spreadsheet10.3!H3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1762,0)+IF(IncludeDeal5,Spreadsheet10.3!H1762,0)","v":6.8200854821137806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I760,0)+IF(IncludeDeal2,Spreadsheet10.3!I2764,0)+IF(IncludeDeal3,Spreadsheet10.3!I3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1762,0)+IF(IncludeDeal5,Spreadsheet10.3!I1762,0)","v":5.9173800570399901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J760,0)+IF(IncludeDeal2,Spreadsheet10.3!J2764,0)+IF(IncludeDeal3,Spreadsheet10.3!J3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1762,0)+IF(IncludeDeal5,Spreadsheet10.3!J1762,0)","v":5.2052505755427605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K760,0)+IF(IncludeDeal2,Spreadsheet10.3!K2764,0)+IF(IncludeDeal3,Spreadsheet10.3!K3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1762,0)+IF(IncludeDeal5,Spreadsheet10.3!K1762,0)","v":6.05232514806724},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L760,0)+IF(IncludeDeal2,Spreadsheet10.3!L2764,0)+IF(IncludeDeal3,Spreadsheet10.3!L3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1762,0)+IF(IncludeDeal5,Spreadsheet10.3!L1762,0)","v":6.2757731100643399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M760,0)+IF(IncludeDeal2,Spreadsheet10.3!M2764,0)+IF(IncludeDeal3,Spreadsheet10.3!M3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1762,0)+IF(IncludeDeal5,Spreadsheet10.3!M1762,0)","v":5.1986161759842995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N760,0)+IF(IncludeDeal2,Spreadsheet10.3!N2764,0)+IF(IncludeDeal3,Spreadsheet10.3!N3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1762,0)+IF(IncludeDeal5,Spreadsheet10.3!N1762,0)","v":7.0941599243046207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O760,0)+IF(IncludeDeal2,Spreadsheet10.3!O2764,0)+IF(IncludeDeal3,Spreadsheet10.3!O3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1762,0)+IF(IncludeDeal5,Spreadsheet10.3!O1762,0)","v":7.6087912579166099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P760,0)+IF(IncludeDeal2,Spreadsheet10.3!P2764,0)+IF(IncludeDeal3,Spreadsheet10.3!P3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1762,0)+IF(IncludeDeal5,Spreadsheet10.3!P1762,0)","v":7.1183811252261595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q760,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2764,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1762,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1762,0)","v":7.0085806105487496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R760,0)+IF(IncludeDeal2,Spreadsheet10.3!R2764,0)+IF(IncludeDeal3,Spreadsheet10.3!R3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1762,0)+IF(IncludeDeal5,Spreadsheet10.3!R1762,0)","v":6.7234985777506298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S760,0)+IF(IncludeDeal2,Spreadsheet10.3!S2764,0)+IF(IncludeDeal3,Spreadsheet10.3!S3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1762,0)+IF(IncludeDeal5,Spreadsheet10.3!S1762,0)","v":6.3185529739296795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T760,0)+IF(IncludeDeal2,Spreadsheet10.3!T2764,0)+IF(IncludeDeal3,Spreadsheet10.3!T3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1762,0)+IF(IncludeDeal5,Spreadsheet10.3!T1762,0)","v":6.0487497126465302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U760,0)+IF(IncludeDeal2,Spreadsheet10.3!U2764,0)+IF(IncludeDeal3,Spreadsheet10.3!U3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1762,0)+IF(IncludeDeal5,Spreadsheet10.3!U1762,0)","v":5.6798191680966195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V760,0)+IF(IncludeDeal2,Spreadsheet10.3!V2764,0)+IF(IncludeDeal3,Spreadsheet10.3!V3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1762,0)+IF(IncludeDeal5,Spreadsheet10.3!V1762,0)","v":5.34660386568493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W760,0)+IF(IncludeDeal2,Spreadsheet10.3!W2764,0)+IF(IncludeDeal3,Spreadsheet10.3!W3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1762,0)+IF(IncludeDeal5,Spreadsheet10.3!W1762,0)","v":4.9776143621891302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X760,0)+IF(IncludeDeal2,Spreadsheet10.3!X2764,0)+IF(IncludeDeal3,Spreadsheet10.3!X3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1762,0)+IF(IncludeDeal5,Spreadsheet10.3!X1762,0)","v":4.5109938331842496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y760,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2764,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1762,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1762,0)","v":4.0442342989882905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z760,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2764,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1762,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1762,0)","v":3.5478608182670799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA760,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2764,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1762,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1762,0)","v":3.01191674074557},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB760,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2764,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1762,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1762,0)","v":2.4365451234105202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC760,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2764,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1762,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1762,0)","v":1.8956347472842698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD760,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2764,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1762,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1762,0)","v":1.30134205499269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE760,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2764,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3766,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1762,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1762,0)","v":0.65644609361209105}]
[null,"Simulation 727",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C761,0)+IF(IncludeDeal2,Spreadsheet10.3!C2765,0)+IF(IncludeDeal3,Spreadsheet10.3!C3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1763,0)+IF(IncludeDeal5,Spreadsheet10.3!C1763,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D761,0)+IF(IncludeDeal2,Spreadsheet10.3!D2765,0)+IF(IncludeDeal3,Spreadsheet10.3!D3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1763,0)+IF(IncludeDeal5,Spreadsheet10.3!D1763,0)","v":3.5450405862394199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E761,0)+IF(IncludeDeal2,Spreadsheet10.3!E2765,0)+IF(IncludeDeal3,Spreadsheet10.3!E3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1763,0)+IF(IncludeDeal5,Spreadsheet10.3!E1763,0)","v":7.8716341548754398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F761,0)+IF(IncludeDeal2,Spreadsheet10.3!F2765,0)+IF(IncludeDeal3,Spreadsheet10.3!F3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1763,0)+IF(IncludeDeal5,Spreadsheet10.3!F1763,0)","v":9.1762876788644103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G761,0)+IF(IncludeDeal2,Spreadsheet10.3!G2765,0)+IF(IncludeDeal3,Spreadsheet10.3!G3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1763,0)+IF(IncludeDeal5,Spreadsheet10.3!G1763,0)","v":5.9221095695858299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H761,0)+IF(IncludeDeal2,Spreadsheet10.3!H2765,0)+IF(IncludeDeal3,Spreadsheet10.3!H3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1763,0)+IF(IncludeDeal5,Spreadsheet10.3!H1763,0)","v":6.5029251763868903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I761,0)+IF(IncludeDeal2,Spreadsheet10.3!I2765,0)+IF(IncludeDeal3,Spreadsheet10.3!I3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1763,0)+IF(IncludeDeal5,Spreadsheet10.3!I1763,0)","v":9.0134886336451689},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J761,0)+IF(IncludeDeal2,Spreadsheet10.3!J2765,0)+IF(IncludeDeal3,Spreadsheet10.3!J3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1763,0)+IF(IncludeDeal5,Spreadsheet10.3!J1763,0)","v":6.88371425126833},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K761,0)+IF(IncludeDeal2,Spreadsheet10.3!K2765,0)+IF(IncludeDeal3,Spreadsheet10.3!K3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1763,0)+IF(IncludeDeal5,Spreadsheet10.3!K1763,0)","v":4.9890170000193104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L761,0)+IF(IncludeDeal2,Spreadsheet10.3!L2765,0)+IF(IncludeDeal3,Spreadsheet10.3!L3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1763,0)+IF(IncludeDeal5,Spreadsheet10.3!L1763,0)","v":4.9662702976939803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M761,0)+IF(IncludeDeal2,Spreadsheet10.3!M2765,0)+IF(IncludeDeal3,Spreadsheet10.3!M3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1763,0)+IF(IncludeDeal5,Spreadsheet10.3!M1763,0)","v":4.47521784088348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N761,0)+IF(IncludeDeal2,Spreadsheet10.3!N2765,0)+IF(IncludeDeal3,Spreadsheet10.3!N3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1763,0)+IF(IncludeDeal5,Spreadsheet10.3!N1763,0)","v":5.1488419875461702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O761,0)+IF(IncludeDeal2,Spreadsheet10.3!O2765,0)+IF(IncludeDeal3,Spreadsheet10.3!O3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1763,0)+IF(IncludeDeal5,Spreadsheet10.3!O1763,0)","v":6.4613081993250594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P761,0)+IF(IncludeDeal2,Spreadsheet10.3!P2765,0)+IF(IncludeDeal3,Spreadsheet10.3!P3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1763,0)+IF(IncludeDeal5,Spreadsheet10.3!P1763,0)","v":5.4552514126837108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q761,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2765,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1763,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1763,0)","v":4.8780515825680002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R761,0)+IF(IncludeDeal2,Spreadsheet10.3!R2765,0)+IF(IncludeDeal3,Spreadsheet10.3!R3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1763,0)+IF(IncludeDeal5,Spreadsheet10.3!R1763,0)","v":4.10302200165812},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S761,0)+IF(IncludeDeal2,Spreadsheet10.3!S2765,0)+IF(IncludeDeal3,Spreadsheet10.3!S3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1763,0)+IF(IncludeDeal5,Spreadsheet10.3!S1763,0)","v":4.2139972329884303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T761,0)+IF(IncludeDeal2,Spreadsheet10.3!T2765,0)+IF(IncludeDeal3,Spreadsheet10.3!T3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1763,0)+IF(IncludeDeal5,Spreadsheet10.3!T1763,0)","v":3.6513457889976197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U761,0)+IF(IncludeDeal2,Spreadsheet10.3!U2765,0)+IF(IncludeDeal3,Spreadsheet10.3!U3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1763,0)+IF(IncludeDeal5,Spreadsheet10.3!U1763,0)","v":3.4444788002525999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V761,0)+IF(IncludeDeal2,Spreadsheet10.3!V2765,0)+IF(IncludeDeal3,Spreadsheet10.3!V3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1763,0)+IF(IncludeDeal5,Spreadsheet10.3!V1763,0)","v":3.2224392929713601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W761,0)+IF(IncludeDeal2,Spreadsheet10.3!W2765,0)+IF(IncludeDeal3,Spreadsheet10.3!W3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1763,0)+IF(IncludeDeal5,Spreadsheet10.3!W1763,0)","v":2.9840195775909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X761,0)+IF(IncludeDeal2,Spreadsheet10.3!X2765,0)+IF(IncludeDeal3,Spreadsheet10.3!X3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1763,0)+IF(IncludeDeal5,Spreadsheet10.3!X1763,0)","v":2.7095697622066899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y761,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2765,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1763,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1763,0)","v":2.3982706111335599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z761,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2765,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1763,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1763,0)","v":2.0754697467277401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA761,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2765,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1763,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1763,0)","v":1.73751135995867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB761,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2765,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1763,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1763,0)","v":1.38383913664001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC761,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2765,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1763,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1763,0)","v":1.0665090376328299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD761,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2765,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1763,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1763,0)","v":0.72418673143268508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE761,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2765,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3767,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1763,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1763,0)","v":0.36103725589369201}]
[null,"Simulation 728",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C762,0)+IF(IncludeDeal2,Spreadsheet10.3!C2766,0)+IF(IncludeDeal3,Spreadsheet10.3!C3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1764,0)+IF(IncludeDeal5,Spreadsheet10.3!C1764,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D762,0)+IF(IncludeDeal2,Spreadsheet10.3!D2766,0)+IF(IncludeDeal3,Spreadsheet10.3!D3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1764,0)+IF(IncludeDeal5,Spreadsheet10.3!D1764,0)","v":2.5498874514545702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E762,0)+IF(IncludeDeal2,Spreadsheet10.3!E2766,0)+IF(IncludeDeal3,Spreadsheet10.3!E3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1764,0)+IF(IncludeDeal5,Spreadsheet10.3!E1764,0)","v":4.3358138580352401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F762,0)+IF(IncludeDeal2,Spreadsheet10.3!F2766,0)+IF(IncludeDeal3,Spreadsheet10.3!F3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1764,0)+IF(IncludeDeal5,Spreadsheet10.3!F1764,0)","v":6.8345705120274793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G762,0)+IF(IncludeDeal2,Spreadsheet10.3!G2766,0)+IF(IncludeDeal3,Spreadsheet10.3!G3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1764,0)+IF(IncludeDeal5,Spreadsheet10.3!G1764,0)","v":8.6474600609115804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H762,0)+IF(IncludeDeal2,Spreadsheet10.3!H2766,0)+IF(IncludeDeal3,Spreadsheet10.3!H3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1764,0)+IF(IncludeDeal5,Spreadsheet10.3!H1764,0)","v":11.150006387317999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I762,0)+IF(IncludeDeal2,Spreadsheet10.3!I2766,0)+IF(IncludeDeal3,Spreadsheet10.3!I3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1764,0)+IF(IncludeDeal5,Spreadsheet10.3!I1764,0)","v":8.7249382429636011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J762,0)+IF(IncludeDeal2,Spreadsheet10.3!J2766,0)+IF(IncludeDeal3,Spreadsheet10.3!J3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1764,0)+IF(IncludeDeal5,Spreadsheet10.3!J1764,0)","v":8.4043206154350507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K762,0)+IF(IncludeDeal2,Spreadsheet10.3!K2766,0)+IF(IncludeDeal3,Spreadsheet10.3!K3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1764,0)+IF(IncludeDeal5,Spreadsheet10.3!K1764,0)","v":8.8920520246010604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L762,0)+IF(IncludeDeal2,Spreadsheet10.3!L2766,0)+IF(IncludeDeal3,Spreadsheet10.3!L3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1764,0)+IF(IncludeDeal5,Spreadsheet10.3!L1764,0)","v":9.1971170413230006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M762,0)+IF(IncludeDeal2,Spreadsheet10.3!M2766,0)+IF(IncludeDeal3,Spreadsheet10.3!M3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1764,0)+IF(IncludeDeal5,Spreadsheet10.3!M1764,0)","v":9.2839384570892598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N762,0)+IF(IncludeDeal2,Spreadsheet10.3!N2766,0)+IF(IncludeDeal3,Spreadsheet10.3!N3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1764,0)+IF(IncludeDeal5,Spreadsheet10.3!N1764,0)","v":9.06495351190447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O762,0)+IF(IncludeDeal2,Spreadsheet10.3!O2766,0)+IF(IncludeDeal3,Spreadsheet10.3!O3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1764,0)+IF(IncludeDeal5,Spreadsheet10.3!O1764,0)","v":9.6457055597032788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P762,0)+IF(IncludeDeal2,Spreadsheet10.3!P2766,0)+IF(IncludeDeal3,Spreadsheet10.3!P3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1764,0)+IF(IncludeDeal5,Spreadsheet10.3!P1764,0)","v":8.9301991585162401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q762,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2766,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1764,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1764,0)","v":9.3235610437078602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R762,0)+IF(IncludeDeal2,Spreadsheet10.3!R2766,0)+IF(IncludeDeal3,Spreadsheet10.3!R3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1764,0)+IF(IncludeDeal5,Spreadsheet10.3!R1764,0)","v":8.7135186462770911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S762,0)+IF(IncludeDeal2,Spreadsheet10.3!S2766,0)+IF(IncludeDeal3,Spreadsheet10.3!S3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1764,0)+IF(IncludeDeal5,Spreadsheet10.3!S1764,0)","v":8.0102838858204404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T762,0)+IF(IncludeDeal2,Spreadsheet10.3!T2766,0)+IF(IncludeDeal3,Spreadsheet10.3!T3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1764,0)+IF(IncludeDeal5,Spreadsheet10.3!T1764,0)","v":7.48233658390245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U762,0)+IF(IncludeDeal2,Spreadsheet10.3!U2766,0)+IF(IncludeDeal3,Spreadsheet10.3!U3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1764,0)+IF(IncludeDeal5,Spreadsheet10.3!U1764,0)","v":6.9308721457855098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V762,0)+IF(IncludeDeal2,Spreadsheet10.3!V2766,0)+IF(IncludeDeal3,Spreadsheet10.3!V3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1764,0)+IF(IncludeDeal5,Spreadsheet10.3!V1764,0)","v":6.44290286187716},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W762,0)+IF(IncludeDeal2,Spreadsheet10.3!W2766,0)+IF(IncludeDeal3,Spreadsheet10.3!W3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1764,0)+IF(IncludeDeal5,Spreadsheet10.3!W1764,0)","v":5.9026706647775598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X762,0)+IF(IncludeDeal2,Spreadsheet10.3!X2766,0)+IF(IncludeDeal3,Spreadsheet10.3!X3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1764,0)+IF(IncludeDeal5,Spreadsheet10.3!X1764,0)","v":5.3268834995866694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y762,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2766,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1764,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1764,0)","v":4.7410871075980801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z762,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2766,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1764,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1764,0)","v":4.1227101335384297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA762,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2766,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1764,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1764,0)","v":3.4701306019564298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB762,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2766,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1764,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1764,0)","v":2.7814478365066599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC762,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2766,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1764,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1764,0)","v":2.14561584216447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD762,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2766,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1764,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1764,0)","v":1.45898651057109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE762,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2766,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3768,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1764,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1764,0)","v":0.72900487250213608}]
[null,"Simulation 729",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C763,0)+IF(IncludeDeal2,Spreadsheet10.3!C2767,0)+IF(IncludeDeal3,Spreadsheet10.3!C3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1765,0)+IF(IncludeDeal5,Spreadsheet10.3!C1765,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D763,0)+IF(IncludeDeal2,Spreadsheet10.3!D2767,0)+IF(IncludeDeal3,Spreadsheet10.3!D3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1765,0)+IF(IncludeDeal5,Spreadsheet10.3!D1765,0)","v":-6.3975046575564898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E763,0)+IF(IncludeDeal2,Spreadsheet10.3!E2767,0)+IF(IncludeDeal3,Spreadsheet10.3!E3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1765,0)+IF(IncludeDeal5,Spreadsheet10.3!E1765,0)","v":-3.59378392216095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F763,0)+IF(IncludeDeal2,Spreadsheet10.3!F2767,0)+IF(IncludeDeal3,Spreadsheet10.3!F3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1765,0)+IF(IncludeDeal5,Spreadsheet10.3!F1765,0)","v":-0.89561812120437201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G763,0)+IF(IncludeDeal2,Spreadsheet10.3!G2767,0)+IF(IncludeDeal3,Spreadsheet10.3!G3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1765,0)+IF(IncludeDeal5,Spreadsheet10.3!G1765,0)","v":-6.7116647704706498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H763,0)+IF(IncludeDeal2,Spreadsheet10.3!H2767,0)+IF(IncludeDeal3,Spreadsheet10.3!H3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1765,0)+IF(IncludeDeal5,Spreadsheet10.3!H1765,0)","v":-6.4433733417416299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I763,0)+IF(IncludeDeal2,Spreadsheet10.3!I2767,0)+IF(IncludeDeal3,Spreadsheet10.3!I3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1765,0)+IF(IncludeDeal5,Spreadsheet10.3!I1765,0)","v":-6.8930287873603602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J763,0)+IF(IncludeDeal2,Spreadsheet10.3!J2767,0)+IF(IncludeDeal3,Spreadsheet10.3!J3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1765,0)+IF(IncludeDeal5,Spreadsheet10.3!J1765,0)","v":-9.3679360303937109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K763,0)+IF(IncludeDeal2,Spreadsheet10.3!K2767,0)+IF(IncludeDeal3,Spreadsheet10.3!K3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1765,0)+IF(IncludeDeal5,Spreadsheet10.3!K1765,0)","v":-9.850789706327939},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L763,0)+IF(IncludeDeal2,Spreadsheet10.3!L2767,0)+IF(IncludeDeal3,Spreadsheet10.3!L3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1765,0)+IF(IncludeDeal5,Spreadsheet10.3!L1765,0)","v":-10.8960880712481},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M763,0)+IF(IncludeDeal2,Spreadsheet10.3!M2767,0)+IF(IncludeDeal3,Spreadsheet10.3!M3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1765,0)+IF(IncludeDeal5,Spreadsheet10.3!M1765,0)","v":-10.423161069985001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N763,0)+IF(IncludeDeal2,Spreadsheet10.3!N2767,0)+IF(IncludeDeal3,Spreadsheet10.3!N3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1765,0)+IF(IncludeDeal5,Spreadsheet10.3!N1765,0)","v":-10.6886043433397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O763,0)+IF(IncludeDeal2,Spreadsheet10.3!O2767,0)+IF(IncludeDeal3,Spreadsheet10.3!O3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1765,0)+IF(IncludeDeal5,Spreadsheet10.3!O1765,0)","v":-9.9251944058067885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P763,0)+IF(IncludeDeal2,Spreadsheet10.3!P2767,0)+IF(IncludeDeal3,Spreadsheet10.3!P3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1765,0)+IF(IncludeDeal5,Spreadsheet10.3!P1765,0)","v":-9.2317928198996899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q763,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2767,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1765,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1765,0)","v":-8.5138263657228599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R763,0)+IF(IncludeDeal2,Spreadsheet10.3!R2767,0)+IF(IncludeDeal3,Spreadsheet10.3!R3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1765,0)+IF(IncludeDeal5,Spreadsheet10.3!R1765,0)","v":-8.3160150994102793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S763,0)+IF(IncludeDeal2,Spreadsheet10.3!S2767,0)+IF(IncludeDeal3,Spreadsheet10.3!S3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1765,0)+IF(IncludeDeal5,Spreadsheet10.3!S1765,0)","v":-7.9704606026125502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T763,0)+IF(IncludeDeal2,Spreadsheet10.3!T2767,0)+IF(IncludeDeal3,Spreadsheet10.3!T3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1765,0)+IF(IncludeDeal5,Spreadsheet10.3!T1765,0)","v":-7.6951705273434206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U763,0)+IF(IncludeDeal2,Spreadsheet10.3!U2767,0)+IF(IncludeDeal3,Spreadsheet10.3!U3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1765,0)+IF(IncludeDeal5,Spreadsheet10.3!U1765,0)","v":-7.04212560927163},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V763,0)+IF(IncludeDeal2,Spreadsheet10.3!V2767,0)+IF(IncludeDeal3,Spreadsheet10.3!V3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1765,0)+IF(IncludeDeal5,Spreadsheet10.3!V1765,0)","v":-6.3559261816305606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W763,0)+IF(IncludeDeal2,Spreadsheet10.3!W2767,0)+IF(IncludeDeal3,Spreadsheet10.3!W3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1765,0)+IF(IncludeDeal5,Spreadsheet10.3!W1765,0)","v":-5.7344006737726305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X763,0)+IF(IncludeDeal2,Spreadsheet10.3!X2767,0)+IF(IncludeDeal3,Spreadsheet10.3!X3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1765,0)+IF(IncludeDeal5,Spreadsheet10.3!X1765,0)","v":-5.09738724509024},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y763,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2767,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1765,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1765,0)","v":-4.4381433696475501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z763,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2767,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1765,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1765,0)","v":-3.7940692480820903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA763,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2767,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1765,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1765,0)","v":-3.1474881745099501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB763,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2767,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1765,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1765,0)","v":-2.4822582044133599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC763,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2767,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1765,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1765,0)","v":-1.8653122759185701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD763,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2767,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1765,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1765,0)","v":-1.2355638521463701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE763,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2767,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3769,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1765,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1765,0)","v":-0.60268472122500105}]
[null,"Simulation 730",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C764,0)+IF(IncludeDeal2,Spreadsheet10.3!C2768,0)+IF(IncludeDeal3,Spreadsheet10.3!C3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1766,0)+IF(IncludeDeal5,Spreadsheet10.3!C1766,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D764,0)+IF(IncludeDeal2,Spreadsheet10.3!D2768,0)+IF(IncludeDeal3,Spreadsheet10.3!D3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1766,0)+IF(IncludeDeal5,Spreadsheet10.3!D1766,0)","v":3.4633018707518399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E764,0)+IF(IncludeDeal2,Spreadsheet10.3!E2768,0)+IF(IncludeDeal3,Spreadsheet10.3!E3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1766,0)+IF(IncludeDeal5,Spreadsheet10.3!E1766,0)","v":-1.6439593348569399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F764,0)+IF(IncludeDeal2,Spreadsheet10.3!F2768,0)+IF(IncludeDeal3,Spreadsheet10.3!F3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1766,0)+IF(IncludeDeal5,Spreadsheet10.3!F1766,0)","v":0.71311478101197201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G764,0)+IF(IncludeDeal2,Spreadsheet10.3!G2768,0)+IF(IncludeDeal3,Spreadsheet10.3!G3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1766,0)+IF(IncludeDeal5,Spreadsheet10.3!G1766,0)","v":0.182882009671609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H764,0)+IF(IncludeDeal2,Spreadsheet10.3!H2768,0)+IF(IncludeDeal3,Spreadsheet10.3!H3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1766,0)+IF(IncludeDeal5,Spreadsheet10.3!H1766,0)","v":1.4265045252225699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I764,0)+IF(IncludeDeal2,Spreadsheet10.3!I2768,0)+IF(IncludeDeal3,Spreadsheet10.3!I3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1766,0)+IF(IncludeDeal5,Spreadsheet10.3!I1766,0)","v":3.02061604676926},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J764,0)+IF(IncludeDeal2,Spreadsheet10.3!J2768,0)+IF(IncludeDeal3,Spreadsheet10.3!J3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1766,0)+IF(IncludeDeal5,Spreadsheet10.3!J1766,0)","v":5.5697909467774496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K764,0)+IF(IncludeDeal2,Spreadsheet10.3!K2768,0)+IF(IncludeDeal3,Spreadsheet10.3!K3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1766,0)+IF(IncludeDeal5,Spreadsheet10.3!K1766,0)","v":5.8208097384011399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L764,0)+IF(IncludeDeal2,Spreadsheet10.3!L2768,0)+IF(IncludeDeal3,Spreadsheet10.3!L3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1766,0)+IF(IncludeDeal5,Spreadsheet10.3!L1766,0)","v":6.31466740759162},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M764,0)+IF(IncludeDeal2,Spreadsheet10.3!M2768,0)+IF(IncludeDeal3,Spreadsheet10.3!M3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1766,0)+IF(IncludeDeal5,Spreadsheet10.3!M1766,0)","v":7.1254536180311598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N764,0)+IF(IncludeDeal2,Spreadsheet10.3!N2768,0)+IF(IncludeDeal3,Spreadsheet10.3!N3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1766,0)+IF(IncludeDeal5,Spreadsheet10.3!N1766,0)","v":6.9550108799737496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O764,0)+IF(IncludeDeal2,Spreadsheet10.3!O2768,0)+IF(IncludeDeal3,Spreadsheet10.3!O3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1766,0)+IF(IncludeDeal5,Spreadsheet10.3!O1766,0)","v":5.8294259939433601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P764,0)+IF(IncludeDeal2,Spreadsheet10.3!P2768,0)+IF(IncludeDeal3,Spreadsheet10.3!P3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1766,0)+IF(IncludeDeal5,Spreadsheet10.3!P1766,0)","v":5.5230127794476802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q764,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2768,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1766,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1766,0)","v":4.9788634482398306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R764,0)+IF(IncludeDeal2,Spreadsheet10.3!R2768,0)+IF(IncludeDeal3,Spreadsheet10.3!R3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1766,0)+IF(IncludeDeal5,Spreadsheet10.3!R1766,0)","v":4.6738581490079598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S764,0)+IF(IncludeDeal2,Spreadsheet10.3!S2768,0)+IF(IncludeDeal3,Spreadsheet10.3!S3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1766,0)+IF(IncludeDeal5,Spreadsheet10.3!S1766,0)","v":3.9552219857102799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T764,0)+IF(IncludeDeal2,Spreadsheet10.3!T2768,0)+IF(IncludeDeal3,Spreadsheet10.3!T3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1766,0)+IF(IncludeDeal5,Spreadsheet10.3!T1766,0)","v":3.5359754297547297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U764,0)+IF(IncludeDeal2,Spreadsheet10.3!U2768,0)+IF(IncludeDeal3,Spreadsheet10.3!U3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1766,0)+IF(IncludeDeal5,Spreadsheet10.3!U1766,0)","v":3.1770306302155},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V764,0)+IF(IncludeDeal2,Spreadsheet10.3!V2768,0)+IF(IncludeDeal3,Spreadsheet10.3!V3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1766,0)+IF(IncludeDeal5,Spreadsheet10.3!V1766,0)","v":2.7945002795830098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W764,0)+IF(IncludeDeal2,Spreadsheet10.3!W2768,0)+IF(IncludeDeal3,Spreadsheet10.3!W3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1766,0)+IF(IncludeDeal5,Spreadsheet10.3!W1766,0)","v":2.46951521971432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X764,0)+IF(IncludeDeal2,Spreadsheet10.3!X2768,0)+IF(IncludeDeal3,Spreadsheet10.3!X3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1766,0)+IF(IncludeDeal5,Spreadsheet10.3!X1766,0)","v":2.16050211657757},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y764,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2768,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1766,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1766,0)","v":1.86044521955013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z764,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2768,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1766,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1766,0)","v":1.56750327678603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA764,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2768,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1766,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1766,0)","v":1.27979054390494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB764,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2768,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1766,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1766,0)","v":0.98675184354613199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC764,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2768,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1766,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1766,0)","v":0.73947298786551507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD764,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2768,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1766,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1766,0)","v":0.48599423210332099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE764,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2768,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3770,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1766,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1766,0)","v":0.23347596295951301}]
[null,"Simulation 731",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C765,0)+IF(IncludeDeal2,Spreadsheet10.3!C2769,0)+IF(IncludeDeal3,Spreadsheet10.3!C3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1767,0)+IF(IncludeDeal5,Spreadsheet10.3!C1767,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D765,0)+IF(IncludeDeal2,Spreadsheet10.3!D2769,0)+IF(IncludeDeal3,Spreadsheet10.3!D3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1767,0)+IF(IncludeDeal5,Spreadsheet10.3!D1767,0)","v":4.4747047552084904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E765,0)+IF(IncludeDeal2,Spreadsheet10.3!E2769,0)+IF(IncludeDeal3,Spreadsheet10.3!E3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1767,0)+IF(IncludeDeal5,Spreadsheet10.3!E1767,0)","v":8.5346605295762199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F765,0)+IF(IncludeDeal2,Spreadsheet10.3!F2769,0)+IF(IncludeDeal3,Spreadsheet10.3!F3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1767,0)+IF(IncludeDeal5,Spreadsheet10.3!F1767,0)","v":10.025464947058},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G765,0)+IF(IncludeDeal2,Spreadsheet10.3!G2769,0)+IF(IncludeDeal3,Spreadsheet10.3!G3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1767,0)+IF(IncludeDeal5,Spreadsheet10.3!G1767,0)","v":10.7786864090306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H765,0)+IF(IncludeDeal2,Spreadsheet10.3!H2769,0)+IF(IncludeDeal3,Spreadsheet10.3!H3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1767,0)+IF(IncludeDeal5,Spreadsheet10.3!H1767,0)","v":11.782992895106601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I765,0)+IF(IncludeDeal2,Spreadsheet10.3!I2769,0)+IF(IncludeDeal3,Spreadsheet10.3!I3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1767,0)+IF(IncludeDeal5,Spreadsheet10.3!I1767,0)","v":10.521274329556899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J765,0)+IF(IncludeDeal2,Spreadsheet10.3!J2769,0)+IF(IncludeDeal3,Spreadsheet10.3!J3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1767,0)+IF(IncludeDeal5,Spreadsheet10.3!J1767,0)","v":7.33886502880602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K765,0)+IF(IncludeDeal2,Spreadsheet10.3!K2769,0)+IF(IncludeDeal3,Spreadsheet10.3!K3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1767,0)+IF(IncludeDeal5,Spreadsheet10.3!K1767,0)","v":7.3802407217324895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L765,0)+IF(IncludeDeal2,Spreadsheet10.3!L2769,0)+IF(IncludeDeal3,Spreadsheet10.3!L3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1767,0)+IF(IncludeDeal5,Spreadsheet10.3!L1767,0)","v":7.1200852241591601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M765,0)+IF(IncludeDeal2,Spreadsheet10.3!M2769,0)+IF(IncludeDeal3,Spreadsheet10.3!M3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1767,0)+IF(IncludeDeal5,Spreadsheet10.3!M1767,0)","v":8.0753852754143107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N765,0)+IF(IncludeDeal2,Spreadsheet10.3!N2769,0)+IF(IncludeDeal3,Spreadsheet10.3!N3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1767,0)+IF(IncludeDeal5,Spreadsheet10.3!N1767,0)","v":7.0938857254907495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O765,0)+IF(IncludeDeal2,Spreadsheet10.3!O2769,0)+IF(IncludeDeal3,Spreadsheet10.3!O3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1767,0)+IF(IncludeDeal5,Spreadsheet10.3!O1767,0)","v":6.67636572040698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P765,0)+IF(IncludeDeal2,Spreadsheet10.3!P2769,0)+IF(IncludeDeal3,Spreadsheet10.3!P3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1767,0)+IF(IncludeDeal5,Spreadsheet10.3!P1767,0)","v":7.0742249741933199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q765,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2769,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1767,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1767,0)","v":6.9687508483090506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R765,0)+IF(IncludeDeal2,Spreadsheet10.3!R2769,0)+IF(IncludeDeal3,Spreadsheet10.3!R3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1767,0)+IF(IncludeDeal5,Spreadsheet10.3!R1767,0)","v":6.7327841840196099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S765,0)+IF(IncludeDeal2,Spreadsheet10.3!S2769,0)+IF(IncludeDeal3,Spreadsheet10.3!S3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1767,0)+IF(IncludeDeal5,Spreadsheet10.3!S1767,0)","v":6.5328648593070007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T765,0)+IF(IncludeDeal2,Spreadsheet10.3!T2769,0)+IF(IncludeDeal3,Spreadsheet10.3!T3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1767,0)+IF(IncludeDeal5,Spreadsheet10.3!T1767,0)","v":6.0036525633791102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U765,0)+IF(IncludeDeal2,Spreadsheet10.3!U2769,0)+IF(IncludeDeal3,Spreadsheet10.3!U3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1767,0)+IF(IncludeDeal5,Spreadsheet10.3!U1767,0)","v":5.6114030306042304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V765,0)+IF(IncludeDeal2,Spreadsheet10.3!V2769,0)+IF(IncludeDeal3,Spreadsheet10.3!V3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1767,0)+IF(IncludeDeal5,Spreadsheet10.3!V1767,0)","v":5.2685482060286999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W765,0)+IF(IncludeDeal2,Spreadsheet10.3!W2769,0)+IF(IncludeDeal3,Spreadsheet10.3!W3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1767,0)+IF(IncludeDeal5,Spreadsheet10.3!W1767,0)","v":4.7313412702657898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X765,0)+IF(IncludeDeal2,Spreadsheet10.3!X2769,0)+IF(IncludeDeal3,Spreadsheet10.3!X3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1767,0)+IF(IncludeDeal5,Spreadsheet10.3!X1767,0)","v":4.25330956220348},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y765,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2769,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1767,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1767,0)","v":3.7671900053996299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z765,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2769,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1767,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1767,0)","v":3.2599904216813198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA765,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2769,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1767,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1767,0)","v":2.7251383084624696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB765,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2769,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1767,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1767,0)","v":2.1677523224357302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC765,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2769,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1767,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1767,0)","v":1.66523026971034},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD765,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2769,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1767,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1767,0)","v":1.1268930826225398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE765,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2769,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3771,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1767,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1767,0)","v":0.55981233373657602}]
[null,"Simulation 732",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C766,0)+IF(IncludeDeal2,Spreadsheet10.3!C2770,0)+IF(IncludeDeal3,Spreadsheet10.3!C3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1768,0)+IF(IncludeDeal5,Spreadsheet10.3!C1768,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D766,0)+IF(IncludeDeal2,Spreadsheet10.3!D2770,0)+IF(IncludeDeal3,Spreadsheet10.3!D3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1768,0)+IF(IncludeDeal5,Spreadsheet10.3!D1768,0)","v":-0.49731196610120604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E766,0)+IF(IncludeDeal2,Spreadsheet10.3!E2770,0)+IF(IncludeDeal3,Spreadsheet10.3!E3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1768,0)+IF(IncludeDeal5,Spreadsheet10.3!E1768,0)","v":-2.2535580331224798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F766,0)+IF(IncludeDeal2,Spreadsheet10.3!F2770,0)+IF(IncludeDeal3,Spreadsheet10.3!F3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1768,0)+IF(IncludeDeal5,Spreadsheet10.3!F1768,0)","v":-3.2514474857145399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G766,0)+IF(IncludeDeal2,Spreadsheet10.3!G2770,0)+IF(IncludeDeal3,Spreadsheet10.3!G3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1768,0)+IF(IncludeDeal5,Spreadsheet10.3!G1768,0)","v":-5.8603351022173698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H766,0)+IF(IncludeDeal2,Spreadsheet10.3!H2770,0)+IF(IncludeDeal3,Spreadsheet10.3!H3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1768,0)+IF(IncludeDeal5,Spreadsheet10.3!H1768,0)","v":-3.4521292647138297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I766,0)+IF(IncludeDeal2,Spreadsheet10.3!I2770,0)+IF(IncludeDeal3,Spreadsheet10.3!I3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1768,0)+IF(IncludeDeal5,Spreadsheet10.3!I1768,0)","v":-2.4642373555732799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J766,0)+IF(IncludeDeal2,Spreadsheet10.3!J2770,0)+IF(IncludeDeal3,Spreadsheet10.3!J3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1768,0)+IF(IncludeDeal5,Spreadsheet10.3!J1768,0)","v":-3.5536360529359099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K766,0)+IF(IncludeDeal2,Spreadsheet10.3!K2770,0)+IF(IncludeDeal3,Spreadsheet10.3!K3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1768,0)+IF(IncludeDeal5,Spreadsheet10.3!K1768,0)","v":-2.5737998996614602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L766,0)+IF(IncludeDeal2,Spreadsheet10.3!L2770,0)+IF(IncludeDeal3,Spreadsheet10.3!L3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1768,0)+IF(IncludeDeal5,Spreadsheet10.3!L1768,0)","v":-2.1046883792864803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M766,0)+IF(IncludeDeal2,Spreadsheet10.3!M2770,0)+IF(IncludeDeal3,Spreadsheet10.3!M3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1768,0)+IF(IncludeDeal5,Spreadsheet10.3!M1768,0)","v":-1.4880998831049699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N766,0)+IF(IncludeDeal2,Spreadsheet10.3!N2770,0)+IF(IncludeDeal3,Spreadsheet10.3!N3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1768,0)+IF(IncludeDeal5,Spreadsheet10.3!N1768,0)","v":-1.5404358888765499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O766,0)+IF(IncludeDeal2,Spreadsheet10.3!O2770,0)+IF(IncludeDeal3,Spreadsheet10.3!O3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1768,0)+IF(IncludeDeal5,Spreadsheet10.3!O1768,0)","v":-1.2620688387237702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P766,0)+IF(IncludeDeal2,Spreadsheet10.3!P2770,0)+IF(IncludeDeal3,Spreadsheet10.3!P3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1768,0)+IF(IncludeDeal5,Spreadsheet10.3!P1768,0)","v":-1.5549491852936099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q766,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2770,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1768,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1768,0)","v":-1.19660808703831},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R766,0)+IF(IncludeDeal2,Spreadsheet10.3!R2770,0)+IF(IncludeDeal3,Spreadsheet10.3!R3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1768,0)+IF(IncludeDeal5,Spreadsheet10.3!R1768,0)","v":-0.81596308522838201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S766,0)+IF(IncludeDeal2,Spreadsheet10.3!S2770,0)+IF(IncludeDeal3,Spreadsheet10.3!S3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1768,0)+IF(IncludeDeal5,Spreadsheet10.3!S1768,0)","v":-0.61539362243347806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T766,0)+IF(IncludeDeal2,Spreadsheet10.3!T2770,0)+IF(IncludeDeal3,Spreadsheet10.3!T3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1768,0)+IF(IncludeDeal5,Spreadsheet10.3!T1768,0)","v":-0.57556749609448399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U766,0)+IF(IncludeDeal2,Spreadsheet10.3!U2770,0)+IF(IncludeDeal3,Spreadsheet10.3!U3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1768,0)+IF(IncludeDeal5,Spreadsheet10.3!U1768,0)","v":-0.48370063973534899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V766,0)+IF(IncludeDeal2,Spreadsheet10.3!V2770,0)+IF(IncludeDeal3,Spreadsheet10.3!V3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1768,0)+IF(IncludeDeal5,Spreadsheet10.3!V1768,0)","v":-0.39779150027730098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W766,0)+IF(IncludeDeal2,Spreadsheet10.3!W2770,0)+IF(IncludeDeal3,Spreadsheet10.3!W3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1768,0)+IF(IncludeDeal5,Spreadsheet10.3!W1768,0)","v":-0.27899217685823702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X766,0)+IF(IncludeDeal2,Spreadsheet10.3!X2770,0)+IF(IncludeDeal3,Spreadsheet10.3!X3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1768,0)+IF(IncludeDeal5,Spreadsheet10.3!X1768,0)","v":-0.22469918262276101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y766,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2770,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1768,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1768,0)","v":-0.17024796059302599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z766,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2770,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1768,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1768,0)","v":-0.11911897098820401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA766,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2770,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1768,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1768,0)","v":-8.4504867707278511E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB766,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2770,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1768,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1768,0)","v":-5.7780868856638398E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC766,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2770,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1768,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1768,0)","v":-2.8092874509341E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD766,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2770,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1768,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1768,0)","v":-9.0724635248402991E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE766,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2770,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3772,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1768,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1768,0)","v":-1.3191302420584199E-3}]
[null,"Simulation 733",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C767,0)+IF(IncludeDeal2,Spreadsheet10.3!C2771,0)+IF(IncludeDeal3,Spreadsheet10.3!C3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1769,0)+IF(IncludeDeal5,Spreadsheet10.3!C1769,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D767,0)+IF(IncludeDeal2,Spreadsheet10.3!D2771,0)+IF(IncludeDeal3,Spreadsheet10.3!D3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1769,0)+IF(IncludeDeal5,Spreadsheet10.3!D1769,0)","v":2.0830073639510198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E767,0)+IF(IncludeDeal2,Spreadsheet10.3!E2771,0)+IF(IncludeDeal3,Spreadsheet10.3!E3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1769,0)+IF(IncludeDeal5,Spreadsheet10.3!E1769,0)","v":-1.2412171917651802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F767,0)+IF(IncludeDeal2,Spreadsheet10.3!F2771,0)+IF(IncludeDeal3,Spreadsheet10.3!F3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1769,0)+IF(IncludeDeal5,Spreadsheet10.3!F1769,0)","v":0.199524592129074},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G767,0)+IF(IncludeDeal2,Spreadsheet10.3!G2771,0)+IF(IncludeDeal3,Spreadsheet10.3!G3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1769,0)+IF(IncludeDeal5,Spreadsheet10.3!G1769,0)","v":-0.283868016991209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H767,0)+IF(IncludeDeal2,Spreadsheet10.3!H2771,0)+IF(IncludeDeal3,Spreadsheet10.3!H3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1769,0)+IF(IncludeDeal5,Spreadsheet10.3!H1769,0)","v":-4.33949102719441},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I767,0)+IF(IncludeDeal2,Spreadsheet10.3!I2771,0)+IF(IncludeDeal3,Spreadsheet10.3!I3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1769,0)+IF(IncludeDeal5,Spreadsheet10.3!I1769,0)","v":-3.95720846377142},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J767,0)+IF(IncludeDeal2,Spreadsheet10.3!J2771,0)+IF(IncludeDeal3,Spreadsheet10.3!J3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1769,0)+IF(IncludeDeal5,Spreadsheet10.3!J1769,0)","v":-6.0103205005881799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K767,0)+IF(IncludeDeal2,Spreadsheet10.3!K2771,0)+IF(IncludeDeal3,Spreadsheet10.3!K3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1769,0)+IF(IncludeDeal5,Spreadsheet10.3!K1769,0)","v":-5.1483390677587701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L767,0)+IF(IncludeDeal2,Spreadsheet10.3!L2771,0)+IF(IncludeDeal3,Spreadsheet10.3!L3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1769,0)+IF(IncludeDeal5,Spreadsheet10.3!L1769,0)","v":-4.8065710630621394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M767,0)+IF(IncludeDeal2,Spreadsheet10.3!M2771,0)+IF(IncludeDeal3,Spreadsheet10.3!M3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1769,0)+IF(IncludeDeal5,Spreadsheet10.3!M1769,0)","v":-4.9591574841087196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N767,0)+IF(IncludeDeal2,Spreadsheet10.3!N2771,0)+IF(IncludeDeal3,Spreadsheet10.3!N3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1769,0)+IF(IncludeDeal5,Spreadsheet10.3!N1769,0)","v":-3.7773797813897398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O767,0)+IF(IncludeDeal2,Spreadsheet10.3!O2771,0)+IF(IncludeDeal3,Spreadsheet10.3!O3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1769,0)+IF(IncludeDeal5,Spreadsheet10.3!O1769,0)","v":-3.3492687990646703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P767,0)+IF(IncludeDeal2,Spreadsheet10.3!P2771,0)+IF(IncludeDeal3,Spreadsheet10.3!P3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1769,0)+IF(IncludeDeal5,Spreadsheet10.3!P1769,0)","v":-2.21411616458502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q767,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2771,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1769,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1769,0)","v":-1.55317683149209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R767,0)+IF(IncludeDeal2,Spreadsheet10.3!R2771,0)+IF(IncludeDeal3,Spreadsheet10.3!R3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1769,0)+IF(IncludeDeal5,Spreadsheet10.3!R1769,0)","v":-1.6063814789285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S767,0)+IF(IncludeDeal2,Spreadsheet10.3!S2771,0)+IF(IncludeDeal3,Spreadsheet10.3!S3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1769,0)+IF(IncludeDeal5,Spreadsheet10.3!S1769,0)","v":-1.4988472431594202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T767,0)+IF(IncludeDeal2,Spreadsheet10.3!T2771,0)+IF(IncludeDeal3,Spreadsheet10.3!T3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1769,0)+IF(IncludeDeal5,Spreadsheet10.3!T1769,0)","v":-1.15915775139357},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U767,0)+IF(IncludeDeal2,Spreadsheet10.3!U2771,0)+IF(IncludeDeal3,Spreadsheet10.3!U3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1769,0)+IF(IncludeDeal5,Spreadsheet10.3!U1769,0)","v":-0.84726127752929403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V767,0)+IF(IncludeDeal2,Spreadsheet10.3!V2771,0)+IF(IncludeDeal3,Spreadsheet10.3!V3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1769,0)+IF(IncludeDeal5,Spreadsheet10.3!V1769,0)","v":-0.607459186442874},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W767,0)+IF(IncludeDeal2,Spreadsheet10.3!W2771,0)+IF(IncludeDeal3,Spreadsheet10.3!W3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1769,0)+IF(IncludeDeal5,Spreadsheet10.3!W1769,0)","v":-0.39612554398675198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X767,0)+IF(IncludeDeal2,Spreadsheet10.3!X2771,0)+IF(IncludeDeal3,Spreadsheet10.3!X3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1769,0)+IF(IncludeDeal5,Spreadsheet10.3!X1769,0)","v":-0.234371545790095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y767,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2771,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1769,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1769,0)","v":-9.8227617756799696E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z767,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2771,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1769,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1769,0)","v":6.6855597607139395E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA767,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2771,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1769,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1769,0)","v":8.0236448415412998E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB767,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2771,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1769,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1769,0)","v":0.12544752982166099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC767,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2771,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1769,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1769,0)","v":0.14687215482719498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD767,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2771,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1769,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1769,0)","v":0.134063613297072},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE767,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2771,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3773,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1769,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1769,0)","v":8.3264542186233095E-2}]
[null,"Simulation 734",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C768,0)+IF(IncludeDeal2,Spreadsheet10.3!C2772,0)+IF(IncludeDeal3,Spreadsheet10.3!C3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1770,0)+IF(IncludeDeal5,Spreadsheet10.3!C1770,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D768,0)+IF(IncludeDeal2,Spreadsheet10.3!D2772,0)+IF(IncludeDeal3,Spreadsheet10.3!D3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1770,0)+IF(IncludeDeal5,Spreadsheet10.3!D1770,0)","v":0.6062031470257},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E768,0)+IF(IncludeDeal2,Spreadsheet10.3!E2772,0)+IF(IncludeDeal3,Spreadsheet10.3!E3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1770,0)+IF(IncludeDeal5,Spreadsheet10.3!E1770,0)","v":-5.7540046772727802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F768,0)+IF(IncludeDeal2,Spreadsheet10.3!F2772,0)+IF(IncludeDeal3,Spreadsheet10.3!F3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1770,0)+IF(IncludeDeal5,Spreadsheet10.3!F1770,0)","v":-2.25718017015281},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G768,0)+IF(IncludeDeal2,Spreadsheet10.3!G2772,0)+IF(IncludeDeal3,Spreadsheet10.3!G3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1770,0)+IF(IncludeDeal5,Spreadsheet10.3!G1770,0)","v":-1.5017507226294902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H768,0)+IF(IncludeDeal2,Spreadsheet10.3!H2772,0)+IF(IncludeDeal3,Spreadsheet10.3!H3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1770,0)+IF(IncludeDeal5,Spreadsheet10.3!H1770,0)","v":-3.6415250098908598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I768,0)+IF(IncludeDeal2,Spreadsheet10.3!I2772,0)+IF(IncludeDeal3,Spreadsheet10.3!I3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1770,0)+IF(IncludeDeal5,Spreadsheet10.3!I1770,0)","v":-7.2009788767854808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J768,0)+IF(IncludeDeal2,Spreadsheet10.3!J2772,0)+IF(IncludeDeal3,Spreadsheet10.3!J3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1770,0)+IF(IncludeDeal5,Spreadsheet10.3!J1770,0)","v":-8.4460873347020495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K768,0)+IF(IncludeDeal2,Spreadsheet10.3!K2772,0)+IF(IncludeDeal3,Spreadsheet10.3!K3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1770,0)+IF(IncludeDeal5,Spreadsheet10.3!K1770,0)","v":-10.104527045324801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L768,0)+IF(IncludeDeal2,Spreadsheet10.3!L2772,0)+IF(IncludeDeal3,Spreadsheet10.3!L3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1770,0)+IF(IncludeDeal5,Spreadsheet10.3!L1770,0)","v":-10.6707415359932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M768,0)+IF(IncludeDeal2,Spreadsheet10.3!M2772,0)+IF(IncludeDeal3,Spreadsheet10.3!M3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1770,0)+IF(IncludeDeal5,Spreadsheet10.3!M1770,0)","v":-9.4462574752706487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N768,0)+IF(IncludeDeal2,Spreadsheet10.3!N2772,0)+IF(IncludeDeal3,Spreadsheet10.3!N3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1770,0)+IF(IncludeDeal5,Spreadsheet10.3!N1770,0)","v":-8.9388785004911409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O768,0)+IF(IncludeDeal2,Spreadsheet10.3!O2772,0)+IF(IncludeDeal3,Spreadsheet10.3!O3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1770,0)+IF(IncludeDeal5,Spreadsheet10.3!O1770,0)","v":-8.8403953791895997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P768,0)+IF(IncludeDeal2,Spreadsheet10.3!P2772,0)+IF(IncludeDeal3,Spreadsheet10.3!P3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1770,0)+IF(IncludeDeal5,Spreadsheet10.3!P1770,0)","v":-8.4790884938087707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q768,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2772,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1770,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1770,0)","v":-8.1098974284635794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R768,0)+IF(IncludeDeal2,Spreadsheet10.3!R2772,0)+IF(IncludeDeal3,Spreadsheet10.3!R3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1770,0)+IF(IncludeDeal5,Spreadsheet10.3!R1770,0)","v":-7.9003227458997101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S768,0)+IF(IncludeDeal2,Spreadsheet10.3!S2772,0)+IF(IncludeDeal3,Spreadsheet10.3!S3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1770,0)+IF(IncludeDeal5,Spreadsheet10.3!S1770,0)","v":-7.8750542285155003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T768,0)+IF(IncludeDeal2,Spreadsheet10.3!T2772,0)+IF(IncludeDeal3,Spreadsheet10.3!T3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1770,0)+IF(IncludeDeal5,Spreadsheet10.3!T1770,0)","v":-7.2499429757586302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U768,0)+IF(IncludeDeal2,Spreadsheet10.3!U2772,0)+IF(IncludeDeal3,Spreadsheet10.3!U3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1770,0)+IF(IncludeDeal5,Spreadsheet10.3!U1770,0)","v":-6.6579678302200502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V768,0)+IF(IncludeDeal2,Spreadsheet10.3!V2772,0)+IF(IncludeDeal3,Spreadsheet10.3!V3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1770,0)+IF(IncludeDeal5,Spreadsheet10.3!V1770,0)","v":-6.1088345445128294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W768,0)+IF(IncludeDeal2,Spreadsheet10.3!W2772,0)+IF(IncludeDeal3,Spreadsheet10.3!W3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1770,0)+IF(IncludeDeal5,Spreadsheet10.3!W1770,0)","v":-5.5006162930337394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X768,0)+IF(IncludeDeal2,Spreadsheet10.3!X2772,0)+IF(IncludeDeal3,Spreadsheet10.3!X3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1770,0)+IF(IncludeDeal5,Spreadsheet10.3!X1770,0)","v":-4.9470379689316699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y768,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2772,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1770,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1770,0)","v":-4.3362009919697799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z768,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2772,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1770,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1770,0)","v":-3.7209772412673399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA768,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2772,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1770,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1770,0)","v":-3.09531060447864},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB768,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2772,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1770,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1770,0)","v":-2.4437340151411298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC768,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2772,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1770,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1770,0)","v":-1.8406245007544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD768,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2772,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1770,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1770,0)","v":-1.22111153699677},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE768,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2772,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3774,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1770,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1770,0)","v":-0.59699977823735406}]
[null,"Simulation 735",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C769,0)+IF(IncludeDeal2,Spreadsheet10.3!C2773,0)+IF(IncludeDeal3,Spreadsheet10.3!C3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1771,0)+IF(IncludeDeal5,Spreadsheet10.3!C1771,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D769,0)+IF(IncludeDeal2,Spreadsheet10.3!D2773,0)+IF(IncludeDeal3,Spreadsheet10.3!D3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1771,0)+IF(IncludeDeal5,Spreadsheet10.3!D1771,0)","v":-0.97744826577743704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E769,0)+IF(IncludeDeal2,Spreadsheet10.3!E2773,0)+IF(IncludeDeal3,Spreadsheet10.3!E3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1771,0)+IF(IncludeDeal5,Spreadsheet10.3!E1771,0)","v":-1.58854851286181},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F769,0)+IF(IncludeDeal2,Spreadsheet10.3!F2773,0)+IF(IncludeDeal3,Spreadsheet10.3!F3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1771,0)+IF(IncludeDeal5,Spreadsheet10.3!F1771,0)","v":-3.52314096364911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G769,0)+IF(IncludeDeal2,Spreadsheet10.3!G2773,0)+IF(IncludeDeal3,Spreadsheet10.3!G3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1771,0)+IF(IncludeDeal5,Spreadsheet10.3!G1771,0)","v":-1.1907473751469999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H769,0)+IF(IncludeDeal2,Spreadsheet10.3!H2773,0)+IF(IncludeDeal3,Spreadsheet10.3!H3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1771,0)+IF(IncludeDeal5,Spreadsheet10.3!H1771,0)","v":-0.594624027558177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I769,0)+IF(IncludeDeal2,Spreadsheet10.3!I2773,0)+IF(IncludeDeal3,Spreadsheet10.3!I3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1771,0)+IF(IncludeDeal5,Spreadsheet10.3!I1771,0)","v":-0.66906909375725609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J769,0)+IF(IncludeDeal2,Spreadsheet10.3!J2773,0)+IF(IncludeDeal3,Spreadsheet10.3!J3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1771,0)+IF(IncludeDeal5,Spreadsheet10.3!J1771,0)","v":-0.42906306514203296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K769,0)+IF(IncludeDeal2,Spreadsheet10.3!K2773,0)+IF(IncludeDeal3,Spreadsheet10.3!K3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1771,0)+IF(IncludeDeal5,Spreadsheet10.3!K1771,0)","v":-1.5719929571875699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L769,0)+IF(IncludeDeal2,Spreadsheet10.3!L2773,0)+IF(IncludeDeal3,Spreadsheet10.3!L3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1771,0)+IF(IncludeDeal5,Spreadsheet10.3!L1771,0)","v":-1.6722795525251599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M769,0)+IF(IncludeDeal2,Spreadsheet10.3!M2773,0)+IF(IncludeDeal3,Spreadsheet10.3!M3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1771,0)+IF(IncludeDeal5,Spreadsheet10.3!M1771,0)","v":-0.48581690583676895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N769,0)+IF(IncludeDeal2,Spreadsheet10.3!N2773,0)+IF(IncludeDeal3,Spreadsheet10.3!N3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1771,0)+IF(IncludeDeal5,Spreadsheet10.3!N1771,0)","v":0.13922480475274401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O769,0)+IF(IncludeDeal2,Spreadsheet10.3!O2773,0)+IF(IncludeDeal3,Spreadsheet10.3!O3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1771,0)+IF(IncludeDeal5,Spreadsheet10.3!O1771,0)","v":-0.56725441390694398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P769,0)+IF(IncludeDeal2,Spreadsheet10.3!P2773,0)+IF(IncludeDeal3,Spreadsheet10.3!P3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1771,0)+IF(IncludeDeal5,Spreadsheet10.3!P1771,0)","v":-0.21034442270711398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q769,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2773,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1771,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1771,0)","v":0.33115102378324601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R769,0)+IF(IncludeDeal2,Spreadsheet10.3!R2773,0)+IF(IncludeDeal3,Spreadsheet10.3!R3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1771,0)+IF(IncludeDeal5,Spreadsheet10.3!R1771,0)","v":0.74959792088105004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S769,0)+IF(IncludeDeal2,Spreadsheet10.3!S2773,0)+IF(IncludeDeal3,Spreadsheet10.3!S3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1771,0)+IF(IncludeDeal5,Spreadsheet10.3!S1771,0)","v":0.38528347370395799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T769,0)+IF(IncludeDeal2,Spreadsheet10.3!T2773,0)+IF(IncludeDeal3,Spreadsheet10.3!T3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1771,0)+IF(IncludeDeal5,Spreadsheet10.3!T1771,0)","v":0.536450675260153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U769,0)+IF(IncludeDeal2,Spreadsheet10.3!U2773,0)+IF(IncludeDeal3,Spreadsheet10.3!U3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1771,0)+IF(IncludeDeal5,Spreadsheet10.3!U1771,0)","v":0.62958585679870704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V769,0)+IF(IncludeDeal2,Spreadsheet10.3!V2773,0)+IF(IncludeDeal3,Spreadsheet10.3!V3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1771,0)+IF(IncludeDeal5,Spreadsheet10.3!V1771,0)","v":0.60500397770185299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W769,0)+IF(IncludeDeal2,Spreadsheet10.3!W2773,0)+IF(IncludeDeal3,Spreadsheet10.3!W3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1771,0)+IF(IncludeDeal5,Spreadsheet10.3!W1771,0)","v":0.54989079697999099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X769,0)+IF(IncludeDeal2,Spreadsheet10.3!X2773,0)+IF(IncludeDeal3,Spreadsheet10.3!X3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1771,0)+IF(IncludeDeal5,Spreadsheet10.3!X1771,0)","v":0.48492087122037197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y769,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2773,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1771,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1771,0)","v":0.42344683491285401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z769,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2773,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1771,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1771,0)","v":0.351464244090543},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA769,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2773,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1771,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1771,0)","v":0.27110534026667599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB769,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2773,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1771,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1771,0)","v":0.19773509106273998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC769,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2773,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1771,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1771,0)","v":0.14594330105737502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD769,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2773,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1771,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1771,0)","v":9.29494346998542E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE769,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2773,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3775,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1771,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1771,0)","v":4.1476825358579501E-2}]
[null,"Simulation 736",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C770,0)+IF(IncludeDeal2,Spreadsheet10.3!C2774,0)+IF(IncludeDeal3,Spreadsheet10.3!C3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1772,0)+IF(IncludeDeal5,Spreadsheet10.3!C1772,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D770,0)+IF(IncludeDeal2,Spreadsheet10.3!D2774,0)+IF(IncludeDeal3,Spreadsheet10.3!D3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1772,0)+IF(IncludeDeal5,Spreadsheet10.3!D1772,0)","v":1.3262320778199199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E770,0)+IF(IncludeDeal2,Spreadsheet10.3!E2774,0)+IF(IncludeDeal3,Spreadsheet10.3!E3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1772,0)+IF(IncludeDeal5,Spreadsheet10.3!E1772,0)","v":0.67992959219526494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F770,0)+IF(IncludeDeal2,Spreadsheet10.3!F2774,0)+IF(IncludeDeal3,Spreadsheet10.3!F3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1772,0)+IF(IncludeDeal5,Spreadsheet10.3!F1772,0)","v":-1.7786102727170099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G770,0)+IF(IncludeDeal2,Spreadsheet10.3!G2774,0)+IF(IncludeDeal3,Spreadsheet10.3!G3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1772,0)+IF(IncludeDeal5,Spreadsheet10.3!G1772,0)","v":-0.24402330812094702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H770,0)+IF(IncludeDeal2,Spreadsheet10.3!H2774,0)+IF(IncludeDeal3,Spreadsheet10.3!H3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1772,0)+IF(IncludeDeal5,Spreadsheet10.3!H1772,0)","v":-0.40603395204463899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I770,0)+IF(IncludeDeal2,Spreadsheet10.3!I2774,0)+IF(IncludeDeal3,Spreadsheet10.3!I3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1772,0)+IF(IncludeDeal5,Spreadsheet10.3!I1772,0)","v":1.6405299685486801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J770,0)+IF(IncludeDeal2,Spreadsheet10.3!J2774,0)+IF(IncludeDeal3,Spreadsheet10.3!J3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1772,0)+IF(IncludeDeal5,Spreadsheet10.3!J1772,0)","v":-0.18161066440012999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K770,0)+IF(IncludeDeal2,Spreadsheet10.3!K2774,0)+IF(IncludeDeal3,Spreadsheet10.3!K3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1772,0)+IF(IncludeDeal5,Spreadsheet10.3!K1772,0)","v":-1.6284684233523801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L770,0)+IF(IncludeDeal2,Spreadsheet10.3!L2774,0)+IF(IncludeDeal3,Spreadsheet10.3!L3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1772,0)+IF(IncludeDeal5,Spreadsheet10.3!L1772,0)","v":-3.5772204997387003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M770,0)+IF(IncludeDeal2,Spreadsheet10.3!M2774,0)+IF(IncludeDeal3,Spreadsheet10.3!M3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1772,0)+IF(IncludeDeal5,Spreadsheet10.3!M1772,0)","v":-4.2550351402840905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N770,0)+IF(IncludeDeal2,Spreadsheet10.3!N2774,0)+IF(IncludeDeal3,Spreadsheet10.3!N3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1772,0)+IF(IncludeDeal5,Spreadsheet10.3!N1772,0)","v":-5.3832200538590502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O770,0)+IF(IncludeDeal2,Spreadsheet10.3!O2774,0)+IF(IncludeDeal3,Spreadsheet10.3!O3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1772,0)+IF(IncludeDeal5,Spreadsheet10.3!O1772,0)","v":-5.7530481343574404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P770,0)+IF(IncludeDeal2,Spreadsheet10.3!P2774,0)+IF(IncludeDeal3,Spreadsheet10.3!P3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1772,0)+IF(IncludeDeal5,Spreadsheet10.3!P1772,0)","v":-6.45994087898685},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q770,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2774,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1772,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1772,0)","v":-6.3499850102623094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R770,0)+IF(IncludeDeal2,Spreadsheet10.3!R2774,0)+IF(IncludeDeal3,Spreadsheet10.3!R3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1772,0)+IF(IncludeDeal5,Spreadsheet10.3!R1772,0)","v":-5.97455963088602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S770,0)+IF(IncludeDeal2,Spreadsheet10.3!S2774,0)+IF(IncludeDeal3,Spreadsheet10.3!S3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1772,0)+IF(IncludeDeal5,Spreadsheet10.3!S1772,0)","v":-5.8241527348381803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T770,0)+IF(IncludeDeal2,Spreadsheet10.3!T2774,0)+IF(IncludeDeal3,Spreadsheet10.3!T3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1772,0)+IF(IncludeDeal5,Spreadsheet10.3!T1772,0)","v":-5.6876124318083496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U770,0)+IF(IncludeDeal2,Spreadsheet10.3!U2774,0)+IF(IncludeDeal3,Spreadsheet10.3!U3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1772,0)+IF(IncludeDeal5,Spreadsheet10.3!U1772,0)","v":-5.4374157670547305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V770,0)+IF(IncludeDeal2,Spreadsheet10.3!V2774,0)+IF(IncludeDeal3,Spreadsheet10.3!V3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1772,0)+IF(IncludeDeal5,Spreadsheet10.3!V1772,0)","v":-5.0477980082684901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W770,0)+IF(IncludeDeal2,Spreadsheet10.3!W2774,0)+IF(IncludeDeal3,Spreadsheet10.3!W3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1772,0)+IF(IncludeDeal5,Spreadsheet10.3!W1772,0)","v":-4.5849361199231904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X770,0)+IF(IncludeDeal2,Spreadsheet10.3!X2774,0)+IF(IncludeDeal3,Spreadsheet10.3!X3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1772,0)+IF(IncludeDeal5,Spreadsheet10.3!X1772,0)","v":-4.1012501331953102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y770,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2774,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1772,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1772,0)","v":-3.62498999131545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z770,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2774,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1772,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1772,0)","v":-3.12795672713048},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA770,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2774,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1772,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1772,0)","v":-2.61832795550486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB770,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2774,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1772,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1772,0)","v":-2.0811722215630701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC770,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2774,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1772,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1772,0)","v":-1.5738162100102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD770,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2774,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1772,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1772,0)","v":-1.04906117752899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE770,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2774,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3776,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1772,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1772,0)","v":-0.51590356292817896}]
[null,"Simulation 737",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C771,0)+IF(IncludeDeal2,Spreadsheet10.3!C2775,0)+IF(IncludeDeal3,Spreadsheet10.3!C3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1773,0)+IF(IncludeDeal5,Spreadsheet10.3!C1773,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D771,0)+IF(IncludeDeal2,Spreadsheet10.3!D2775,0)+IF(IncludeDeal3,Spreadsheet10.3!D3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1773,0)+IF(IncludeDeal5,Spreadsheet10.3!D1773,0)","v":5.8330488109318992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E771,0)+IF(IncludeDeal2,Spreadsheet10.3!E2775,0)+IF(IncludeDeal3,Spreadsheet10.3!E3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1773,0)+IF(IncludeDeal5,Spreadsheet10.3!E1773,0)","v":7.3149430284119399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F771,0)+IF(IncludeDeal2,Spreadsheet10.3!F2775,0)+IF(IncludeDeal3,Spreadsheet10.3!F3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1773,0)+IF(IncludeDeal5,Spreadsheet10.3!F1773,0)","v":6.8386732696172201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G771,0)+IF(IncludeDeal2,Spreadsheet10.3!G2775,0)+IF(IncludeDeal3,Spreadsheet10.3!G3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1773,0)+IF(IncludeDeal5,Spreadsheet10.3!G1773,0)","v":4.8738277906129204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H771,0)+IF(IncludeDeal2,Spreadsheet10.3!H2775,0)+IF(IncludeDeal3,Spreadsheet10.3!H3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1773,0)+IF(IncludeDeal5,Spreadsheet10.3!H1773,0)","v":3.6077069149042802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I771,0)+IF(IncludeDeal2,Spreadsheet10.3!I2775,0)+IF(IncludeDeal3,Spreadsheet10.3!I3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1773,0)+IF(IncludeDeal5,Spreadsheet10.3!I1773,0)","v":1.7997103296438901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J771,0)+IF(IncludeDeal2,Spreadsheet10.3!J2775,0)+IF(IncludeDeal3,Spreadsheet10.3!J3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1773,0)+IF(IncludeDeal5,Spreadsheet10.3!J1773,0)","v":0.50050190920980797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K771,0)+IF(IncludeDeal2,Spreadsheet10.3!K2775,0)+IF(IncludeDeal3,Spreadsheet10.3!K3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1773,0)+IF(IncludeDeal5,Spreadsheet10.3!K1773,0)","v":0.34450383059158296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L771,0)+IF(IncludeDeal2,Spreadsheet10.3!L2775,0)+IF(IncludeDeal3,Spreadsheet10.3!L3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1773,0)+IF(IncludeDeal5,Spreadsheet10.3!L1773,0)","v":-0.225241089050292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M771,0)+IF(IncludeDeal2,Spreadsheet10.3!M2775,0)+IF(IncludeDeal3,Spreadsheet10.3!M3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1773,0)+IF(IncludeDeal5,Spreadsheet10.3!M1773,0)","v":-1.1773511087915101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N771,0)+IF(IncludeDeal2,Spreadsheet10.3!N2775,0)+IF(IncludeDeal3,Spreadsheet10.3!N3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1773,0)+IF(IncludeDeal5,Spreadsheet10.3!N1773,0)","v":-0.73834474342677903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O771,0)+IF(IncludeDeal2,Spreadsheet10.3!O2775,0)+IF(IncludeDeal3,Spreadsheet10.3!O3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1773,0)+IF(IncludeDeal5,Spreadsheet10.3!O1773,0)","v":-0.78593488404123901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P771,0)+IF(IncludeDeal2,Spreadsheet10.3!P2775,0)+IF(IncludeDeal3,Spreadsheet10.3!P3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1773,0)+IF(IncludeDeal5,Spreadsheet10.3!P1773,0)","v":-0.23375276865650502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q771,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2775,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1773,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1773,0)","v":-0.240356447916176},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R771,0)+IF(IncludeDeal2,Spreadsheet10.3!R2775,0)+IF(IncludeDeal3,Spreadsheet10.3!R3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1773,0)+IF(IncludeDeal5,Spreadsheet10.3!R1773,0)","v":-4.3217653176090602E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S771,0)+IF(IncludeDeal2,Spreadsheet10.3!S2775,0)+IF(IncludeDeal3,Spreadsheet10.3!S3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1773,0)+IF(IncludeDeal5,Spreadsheet10.3!S1773,0)","v":6.7026648237324307E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T771,0)+IF(IncludeDeal2,Spreadsheet10.3!T2775,0)+IF(IncludeDeal3,Spreadsheet10.3!T3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1773,0)+IF(IncludeDeal5,Spreadsheet10.3!T1773,0)","v":-4.4196675808569402E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U771,0)+IF(IncludeDeal2,Spreadsheet10.3!U2775,0)+IF(IncludeDeal3,Spreadsheet10.3!U3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1773,0)+IF(IncludeDeal5,Spreadsheet10.3!U1773,0)","v":-6.6662259076237596E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V771,0)+IF(IncludeDeal2,Spreadsheet10.3!V2775,0)+IF(IncludeDeal3,Spreadsheet10.3!V3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1773,0)+IF(IncludeDeal5,Spreadsheet10.3!V1773,0)","v":8.9466049898527505E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W771,0)+IF(IncludeDeal2,Spreadsheet10.3!W2775,0)+IF(IncludeDeal3,Spreadsheet10.3!W3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1773,0)+IF(IncludeDeal5,Spreadsheet10.3!W1773,0)","v":9.0874011527935908E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X771,0)+IF(IncludeDeal2,Spreadsheet10.3!X2775,0)+IF(IncludeDeal3,Spreadsheet10.3!X3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1773,0)+IF(IncludeDeal5,Spreadsheet10.3!X1773,0)","v":0.134532168983276},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y771,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2775,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1773,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1773,0)","v":0.16336282607642899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z771,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2775,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1773,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1773,0)","v":0.174071363091827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA771,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2775,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1773,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1773,0)","v":0.16931734891866101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB771,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2775,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1773,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1773,0)","v":0.153246724189606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC771,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2775,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1773,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1773,0)","v":0.13878117914620999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD771,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2775,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1773,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1773,0)","v":0.108240360774973},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE771,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2775,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3777,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1773,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1773,0)","v":5.9743175004068796E-2}]
[null,"Simulation 738",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C772,0)+IF(IncludeDeal2,Spreadsheet10.3!C2776,0)+IF(IncludeDeal3,Spreadsheet10.3!C3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1774,0)+IF(IncludeDeal5,Spreadsheet10.3!C1774,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D772,0)+IF(IncludeDeal2,Spreadsheet10.3!D2776,0)+IF(IncludeDeal3,Spreadsheet10.3!D3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1774,0)+IF(IncludeDeal5,Spreadsheet10.3!D1774,0)","v":5.6273771467769098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E772,0)+IF(IncludeDeal2,Spreadsheet10.3!E2776,0)+IF(IncludeDeal3,Spreadsheet10.3!E3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1774,0)+IF(IncludeDeal5,Spreadsheet10.3!E1774,0)","v":1.7734342293147201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F772,0)+IF(IncludeDeal2,Spreadsheet10.3!F2776,0)+IF(IncludeDeal3,Spreadsheet10.3!F3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1774,0)+IF(IncludeDeal5,Spreadsheet10.3!F1774,0)","v":0.12876587273641402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G772,0)+IF(IncludeDeal2,Spreadsheet10.3!G2776,0)+IF(IncludeDeal3,Spreadsheet10.3!G3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1774,0)+IF(IncludeDeal5,Spreadsheet10.3!G1774,0)","v":1.8731133535616},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H772,0)+IF(IncludeDeal2,Spreadsheet10.3!H2776,0)+IF(IncludeDeal3,Spreadsheet10.3!H3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1774,0)+IF(IncludeDeal5,Spreadsheet10.3!H1774,0)","v":3.2080748699637303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I772,0)+IF(IncludeDeal2,Spreadsheet10.3!I2776,0)+IF(IncludeDeal3,Spreadsheet10.3!I3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1774,0)+IF(IncludeDeal5,Spreadsheet10.3!I1774,0)","v":3.5188200047399603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J772,0)+IF(IncludeDeal2,Spreadsheet10.3!J2776,0)+IF(IncludeDeal3,Spreadsheet10.3!J3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1774,0)+IF(IncludeDeal5,Spreadsheet10.3!J1774,0)","v":4.1551360602924401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K772,0)+IF(IncludeDeal2,Spreadsheet10.3!K2776,0)+IF(IncludeDeal3,Spreadsheet10.3!K3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1774,0)+IF(IncludeDeal5,Spreadsheet10.3!K1774,0)","v":3.09383597403296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L772,0)+IF(IncludeDeal2,Spreadsheet10.3!L2776,0)+IF(IncludeDeal3,Spreadsheet10.3!L3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1774,0)+IF(IncludeDeal5,Spreadsheet10.3!L1774,0)","v":2.7100340658237196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M772,0)+IF(IncludeDeal2,Spreadsheet10.3!M2776,0)+IF(IncludeDeal3,Spreadsheet10.3!M3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1774,0)+IF(IncludeDeal5,Spreadsheet10.3!M1774,0)","v":2.1179056879916298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N772,0)+IF(IncludeDeal2,Spreadsheet10.3!N2776,0)+IF(IncludeDeal3,Spreadsheet10.3!N3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1774,0)+IF(IncludeDeal5,Spreadsheet10.3!N1774,0)","v":5.0484654704652101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O772,0)+IF(IncludeDeal2,Spreadsheet10.3!O2776,0)+IF(IncludeDeal3,Spreadsheet10.3!O3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1774,0)+IF(IncludeDeal5,Spreadsheet10.3!O1774,0)","v":5.55478052389146},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P772,0)+IF(IncludeDeal2,Spreadsheet10.3!P2776,0)+IF(IncludeDeal3,Spreadsheet10.3!P3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1774,0)+IF(IncludeDeal5,Spreadsheet10.3!P1774,0)","v":5.43143753798108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q772,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2776,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1774,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1774,0)","v":5.6766900656363299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R772,0)+IF(IncludeDeal2,Spreadsheet10.3!R2776,0)+IF(IncludeDeal3,Spreadsheet10.3!R3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1774,0)+IF(IncludeDeal5,Spreadsheet10.3!R1774,0)","v":4.7583883185661602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S772,0)+IF(IncludeDeal2,Spreadsheet10.3!S2776,0)+IF(IncludeDeal3,Spreadsheet10.3!S3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1774,0)+IF(IncludeDeal5,Spreadsheet10.3!S1774,0)","v":4.4368277047942302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T772,0)+IF(IncludeDeal2,Spreadsheet10.3!T2776,0)+IF(IncludeDeal3,Spreadsheet10.3!T3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1774,0)+IF(IncludeDeal5,Spreadsheet10.3!T1774,0)","v":4.5278814443053292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U772,0)+IF(IncludeDeal2,Spreadsheet10.3!U2776,0)+IF(IncludeDeal3,Spreadsheet10.3!U3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1774,0)+IF(IncludeDeal5,Spreadsheet10.3!U1774,0)","v":4.3473572690784197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V772,0)+IF(IncludeDeal2,Spreadsheet10.3!V2776,0)+IF(IncludeDeal3,Spreadsheet10.3!V3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1774,0)+IF(IncludeDeal5,Spreadsheet10.3!V1774,0)","v":4.0467338630245502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W772,0)+IF(IncludeDeal2,Spreadsheet10.3!W2776,0)+IF(IncludeDeal3,Spreadsheet10.3!W3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1774,0)+IF(IncludeDeal5,Spreadsheet10.3!W1774,0)","v":3.69486574867986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X772,0)+IF(IncludeDeal2,Spreadsheet10.3!X2776,0)+IF(IncludeDeal3,Spreadsheet10.3!X3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1774,0)+IF(IncludeDeal5,Spreadsheet10.3!X1774,0)","v":3.3366320240907701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y772,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2776,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1774,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1774,0)","v":2.96959501783346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z772,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2776,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1774,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1774,0)","v":2.5763166952841101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA772,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2776,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1774,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1774,0)","v":2.1602071656062098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB772,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2776,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1774,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1774,0)","v":1.7234191774663499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC772,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2776,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1774,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1774,0)","v":1.32380697328161},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD772,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2776,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1774,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1774,0)","v":0.89502015031511895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE772,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2776,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3778,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1774,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1774,0)","v":0.443376249563112}]
[null,"Simulation 739",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C773,0)+IF(IncludeDeal2,Spreadsheet10.3!C2777,0)+IF(IncludeDeal3,Spreadsheet10.3!C3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1775,0)+IF(IncludeDeal5,Spreadsheet10.3!C1775,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D773,0)+IF(IncludeDeal2,Spreadsheet10.3!D2777,0)+IF(IncludeDeal3,Spreadsheet10.3!D3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1775,0)+IF(IncludeDeal5,Spreadsheet10.3!D1775,0)","v":2.68884398379162},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E773,0)+IF(IncludeDeal2,Spreadsheet10.3!E2777,0)+IF(IncludeDeal3,Spreadsheet10.3!E3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1775,0)+IF(IncludeDeal5,Spreadsheet10.3!E1775,0)","v":8.3743324945155599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F773,0)+IF(IncludeDeal2,Spreadsheet10.3!F2777,0)+IF(IncludeDeal3,Spreadsheet10.3!F3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1775,0)+IF(IncludeDeal5,Spreadsheet10.3!F1775,0)","v":5.7395513269343299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G773,0)+IF(IncludeDeal2,Spreadsheet10.3!G2777,0)+IF(IncludeDeal3,Spreadsheet10.3!G3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1775,0)+IF(IncludeDeal5,Spreadsheet10.3!G1775,0)","v":4.9804394297979506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H773,0)+IF(IncludeDeal2,Spreadsheet10.3!H2777,0)+IF(IncludeDeal3,Spreadsheet10.3!H3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1775,0)+IF(IncludeDeal5,Spreadsheet10.3!H1775,0)","v":8.4211784472024789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I773,0)+IF(IncludeDeal2,Spreadsheet10.3!I2777,0)+IF(IncludeDeal3,Spreadsheet10.3!I3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1775,0)+IF(IncludeDeal5,Spreadsheet10.3!I1775,0)","v":6.5251199750394502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J773,0)+IF(IncludeDeal2,Spreadsheet10.3!J2777,0)+IF(IncludeDeal3,Spreadsheet10.3!J3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1775,0)+IF(IncludeDeal5,Spreadsheet10.3!J1775,0)","v":5.8382808061157503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K773,0)+IF(IncludeDeal2,Spreadsheet10.3!K2777,0)+IF(IncludeDeal3,Spreadsheet10.3!K3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1775,0)+IF(IncludeDeal5,Spreadsheet10.3!K1775,0)","v":4.6885941727790703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L773,0)+IF(IncludeDeal2,Spreadsheet10.3!L2777,0)+IF(IncludeDeal3,Spreadsheet10.3!L3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1775,0)+IF(IncludeDeal5,Spreadsheet10.3!L1775,0)","v":3.0348913670567002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M773,0)+IF(IncludeDeal2,Spreadsheet10.3!M2777,0)+IF(IncludeDeal3,Spreadsheet10.3!M3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1775,0)+IF(IncludeDeal5,Spreadsheet10.3!M1775,0)","v":0.58804569373153803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N773,0)+IF(IncludeDeal2,Spreadsheet10.3!N2777,0)+IF(IncludeDeal3,Spreadsheet10.3!N3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1775,0)+IF(IncludeDeal5,Spreadsheet10.3!N1775,0)","v":0.31101832813947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O773,0)+IF(IncludeDeal2,Spreadsheet10.3!O2777,0)+IF(IncludeDeal3,Spreadsheet10.3!O3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1775,0)+IF(IncludeDeal5,Spreadsheet10.3!O1775,0)","v":-1.05968678424272},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P773,0)+IF(IncludeDeal2,Spreadsheet10.3!P2777,0)+IF(IncludeDeal3,Spreadsheet10.3!P3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1775,0)+IF(IncludeDeal5,Spreadsheet10.3!P1775,0)","v":-1.8931262548732499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q773,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2777,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1775,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1775,0)","v":-1.94905147077434},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R773,0)+IF(IncludeDeal2,Spreadsheet10.3!R2777,0)+IF(IncludeDeal3,Spreadsheet10.3!R3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1775,0)+IF(IncludeDeal5,Spreadsheet10.3!R1775,0)","v":-2.0417885835972802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S773,0)+IF(IncludeDeal2,Spreadsheet10.3!S2777,0)+IF(IncludeDeal3,Spreadsheet10.3!S3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1775,0)+IF(IncludeDeal5,Spreadsheet10.3!S1775,0)","v":-2.3762117383731702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T773,0)+IF(IncludeDeal2,Spreadsheet10.3!T2777,0)+IF(IncludeDeal3,Spreadsheet10.3!T3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1775,0)+IF(IncludeDeal5,Spreadsheet10.3!T1775,0)","v":-2.3481906437290303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U773,0)+IF(IncludeDeal2,Spreadsheet10.3!U2777,0)+IF(IncludeDeal3,Spreadsheet10.3!U3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1775,0)+IF(IncludeDeal5,Spreadsheet10.3!U1775,0)","v":-2.29702990376492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V773,0)+IF(IncludeDeal2,Spreadsheet10.3!V2777,0)+IF(IncludeDeal3,Spreadsheet10.3!V3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1775,0)+IF(IncludeDeal5,Spreadsheet10.3!V1775,0)","v":-2.1669262059346401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W773,0)+IF(IncludeDeal2,Spreadsheet10.3!W2777,0)+IF(IncludeDeal3,Spreadsheet10.3!W3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1775,0)+IF(IncludeDeal5,Spreadsheet10.3!W1775,0)","v":-2.06450633485791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X773,0)+IF(IncludeDeal2,Spreadsheet10.3!X2777,0)+IF(IncludeDeal3,Spreadsheet10.3!X3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1775,0)+IF(IncludeDeal5,Spreadsheet10.3!X1775,0)","v":-1.9228109052269},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y773,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2777,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1775,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1775,0)","v":-1.7555918379714199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z773,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2777,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1775,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1775,0)","v":-1.5563284013209999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA773,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2777,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1775,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1775,0)","v":-1.33926419392374},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB773,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2777,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1775,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1775,0)","v":-1.09441732606599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC773,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2777,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1775,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1775,0)","v":-0.84363372569500306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD773,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2777,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1775,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1775,0)","v":-0.57294849231678502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE773,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2777,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3779,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1775,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1775,0)","v":-0.28848102292931299}]
[null,"Simulation 740",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C774,0)+IF(IncludeDeal2,Spreadsheet10.3!C2778,0)+IF(IncludeDeal3,Spreadsheet10.3!C3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1776,0)+IF(IncludeDeal5,Spreadsheet10.3!C1776,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D774,0)+IF(IncludeDeal2,Spreadsheet10.3!D2778,0)+IF(IncludeDeal3,Spreadsheet10.3!D3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1776,0)+IF(IncludeDeal5,Spreadsheet10.3!D1776,0)","v":4.6211028670045504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E774,0)+IF(IncludeDeal2,Spreadsheet10.3!E2778,0)+IF(IncludeDeal3,Spreadsheet10.3!E3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1776,0)+IF(IncludeDeal5,Spreadsheet10.3!E1776,0)","v":5.1216035873461196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F774,0)+IF(IncludeDeal2,Spreadsheet10.3!F2778,0)+IF(IncludeDeal3,Spreadsheet10.3!F3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1776,0)+IF(IncludeDeal5,Spreadsheet10.3!F1776,0)","v":3.51593036350544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G774,0)+IF(IncludeDeal2,Spreadsheet10.3!G2778,0)+IF(IncludeDeal3,Spreadsheet10.3!G3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1776,0)+IF(IncludeDeal5,Spreadsheet10.3!G1776,0)","v":1.5875476756576601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H774,0)+IF(IncludeDeal2,Spreadsheet10.3!H2778,0)+IF(IncludeDeal3,Spreadsheet10.3!H3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1776,0)+IF(IncludeDeal5,Spreadsheet10.3!H1776,0)","v":1.0775589576814399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I774,0)+IF(IncludeDeal2,Spreadsheet10.3!I2778,0)+IF(IncludeDeal3,Spreadsheet10.3!I3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1776,0)+IF(IncludeDeal5,Spreadsheet10.3!I1776,0)","v":3.0553916690373999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J774,0)+IF(IncludeDeal2,Spreadsheet10.3!J2778,0)+IF(IncludeDeal3,Spreadsheet10.3!J3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1776,0)+IF(IncludeDeal5,Spreadsheet10.3!J1776,0)","v":4.2371448844431496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K774,0)+IF(IncludeDeal2,Spreadsheet10.3!K2778,0)+IF(IncludeDeal3,Spreadsheet10.3!K3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1776,0)+IF(IncludeDeal5,Spreadsheet10.3!K1776,0)","v":4.8962402981180295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L774,0)+IF(IncludeDeal2,Spreadsheet10.3!L2778,0)+IF(IncludeDeal3,Spreadsheet10.3!L3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1776,0)+IF(IncludeDeal5,Spreadsheet10.3!L1776,0)","v":3.3717714610497902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M774,0)+IF(IncludeDeal2,Spreadsheet10.3!M2778,0)+IF(IncludeDeal3,Spreadsheet10.3!M3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1776,0)+IF(IncludeDeal5,Spreadsheet10.3!M1776,0)","v":2.79357173747937},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N774,0)+IF(IncludeDeal2,Spreadsheet10.3!N2778,0)+IF(IncludeDeal3,Spreadsheet10.3!N3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1776,0)+IF(IncludeDeal5,Spreadsheet10.3!N1776,0)","v":2.2354634368719899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O774,0)+IF(IncludeDeal2,Spreadsheet10.3!O2778,0)+IF(IncludeDeal3,Spreadsheet10.3!O3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1776,0)+IF(IncludeDeal5,Spreadsheet10.3!O1776,0)","v":0.81678925118301404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P774,0)+IF(IncludeDeal2,Spreadsheet10.3!P2778,0)+IF(IncludeDeal3,Spreadsheet10.3!P3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1776,0)+IF(IncludeDeal5,Spreadsheet10.3!P1776,0)","v":-9.2482201542258211E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q774,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2778,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1776,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1776,0)","v":-0.57016794479200605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R774,0)+IF(IncludeDeal2,Spreadsheet10.3!R2778,0)+IF(IncludeDeal3,Spreadsheet10.3!R3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1776,0)+IF(IncludeDeal5,Spreadsheet10.3!R1776,0)","v":-0.96546124351392804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S774,0)+IF(IncludeDeal2,Spreadsheet10.3!S2778,0)+IF(IncludeDeal3,Spreadsheet10.3!S3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1776,0)+IF(IncludeDeal5,Spreadsheet10.3!S1776,0)","v":-1.4406068012378801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T774,0)+IF(IncludeDeal2,Spreadsheet10.3!T2778,0)+IF(IncludeDeal3,Spreadsheet10.3!T3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1776,0)+IF(IncludeDeal5,Spreadsheet10.3!T1776,0)","v":-1.4306703519667301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U774,0)+IF(IncludeDeal2,Spreadsheet10.3!U2778,0)+IF(IncludeDeal3,Spreadsheet10.3!U3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1776,0)+IF(IncludeDeal5,Spreadsheet10.3!U1776,0)","v":-1.4854329451719699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V774,0)+IF(IncludeDeal2,Spreadsheet10.3!V2778,0)+IF(IncludeDeal3,Spreadsheet10.3!V3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1776,0)+IF(IncludeDeal5,Spreadsheet10.3!V1776,0)","v":-1.49947697472729},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W774,0)+IF(IncludeDeal2,Spreadsheet10.3!W2778,0)+IF(IncludeDeal3,Spreadsheet10.3!W3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1776,0)+IF(IncludeDeal5,Spreadsheet10.3!W1776,0)","v":-1.3862349943908701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X774,0)+IF(IncludeDeal2,Spreadsheet10.3!X2778,0)+IF(IncludeDeal3,Spreadsheet10.3!X3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1776,0)+IF(IncludeDeal5,Spreadsheet10.3!X1776,0)","v":-1.34049797180428},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y774,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2778,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1776,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1776,0)","v":-1.23658614517192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z774,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2778,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1776,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1776,0)","v":-1.1184599023192001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA774,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2778,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1776,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1776,0)","v":-0.9784487205758341},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB774,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2778,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1776,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1776,0)","v":-0.8101085561991479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC774,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2778,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1776,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1776,0)","v":-0.62922559599559602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD774,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2778,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1776,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1776,0)","v":-0.43083337928741999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE774,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2778,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3780,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1776,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1776,0)","v":-0.21843419590080299}]
[null,"Simulation 741",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C775,0)+IF(IncludeDeal2,Spreadsheet10.3!C2779,0)+IF(IncludeDeal3,Spreadsheet10.3!C3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1777,0)+IF(IncludeDeal5,Spreadsheet10.3!C1777,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D775,0)+IF(IncludeDeal2,Spreadsheet10.3!D2779,0)+IF(IncludeDeal3,Spreadsheet10.3!D3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1777,0)+IF(IncludeDeal5,Spreadsheet10.3!D1777,0)","v":3.7645373798288602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E775,0)+IF(IncludeDeal2,Spreadsheet10.3!E2779,0)+IF(IncludeDeal3,Spreadsheet10.3!E3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1777,0)+IF(IncludeDeal5,Spreadsheet10.3!E1777,0)","v":5.0808812793460794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F775,0)+IF(IncludeDeal2,Spreadsheet10.3!F2779,0)+IF(IncludeDeal3,Spreadsheet10.3!F3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1777,0)+IF(IncludeDeal5,Spreadsheet10.3!F1777,0)","v":7.1653861101338796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G775,0)+IF(IncludeDeal2,Spreadsheet10.3!G2779,0)+IF(IncludeDeal3,Spreadsheet10.3!G3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1777,0)+IF(IncludeDeal5,Spreadsheet10.3!G1777,0)","v":8.2238312013662505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H775,0)+IF(IncludeDeal2,Spreadsheet10.3!H2779,0)+IF(IncludeDeal3,Spreadsheet10.3!H3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1777,0)+IF(IncludeDeal5,Spreadsheet10.3!H1777,0)","v":12.131063253495102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I775,0)+IF(IncludeDeal2,Spreadsheet10.3!I2779,0)+IF(IncludeDeal3,Spreadsheet10.3!I3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1777,0)+IF(IncludeDeal5,Spreadsheet10.3!I1777,0)","v":11.689816139578999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J775,0)+IF(IncludeDeal2,Spreadsheet10.3!J2779,0)+IF(IncludeDeal3,Spreadsheet10.3!J3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1777,0)+IF(IncludeDeal5,Spreadsheet10.3!J1777,0)","v":12.246190448682301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K775,0)+IF(IncludeDeal2,Spreadsheet10.3!K2779,0)+IF(IncludeDeal3,Spreadsheet10.3!K3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1777,0)+IF(IncludeDeal5,Spreadsheet10.3!K1777,0)","v":11.179537936572},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L775,0)+IF(IncludeDeal2,Spreadsheet10.3!L2779,0)+IF(IncludeDeal3,Spreadsheet10.3!L3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1777,0)+IF(IncludeDeal5,Spreadsheet10.3!L1777,0)","v":12.7632252549566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M775,0)+IF(IncludeDeal2,Spreadsheet10.3!M2779,0)+IF(IncludeDeal3,Spreadsheet10.3!M3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1777,0)+IF(IncludeDeal5,Spreadsheet10.3!M1777,0)","v":12.498427458764899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N775,0)+IF(IncludeDeal2,Spreadsheet10.3!N2779,0)+IF(IncludeDeal3,Spreadsheet10.3!N3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1777,0)+IF(IncludeDeal5,Spreadsheet10.3!N1777,0)","v":12.6441718037547},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O775,0)+IF(IncludeDeal2,Spreadsheet10.3!O2779,0)+IF(IncludeDeal3,Spreadsheet10.3!O3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1777,0)+IF(IncludeDeal5,Spreadsheet10.3!O1777,0)","v":11.8197406545929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P775,0)+IF(IncludeDeal2,Spreadsheet10.3!P2779,0)+IF(IncludeDeal3,Spreadsheet10.3!P3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1777,0)+IF(IncludeDeal5,Spreadsheet10.3!P1777,0)","v":11.5532249696912},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q775,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2779,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1777,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1777,0)","v":11.334392659794998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R775,0)+IF(IncludeDeal2,Spreadsheet10.3!R2779,0)+IF(IncludeDeal3,Spreadsheet10.3!R3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1777,0)+IF(IncludeDeal5,Spreadsheet10.3!R1777,0)","v":10.9534441672998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S775,0)+IF(IncludeDeal2,Spreadsheet10.3!S2779,0)+IF(IncludeDeal3,Spreadsheet10.3!S3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1777,0)+IF(IncludeDeal5,Spreadsheet10.3!S1777,0)","v":10.212803033236099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T775,0)+IF(IncludeDeal2,Spreadsheet10.3!T2779,0)+IF(IncludeDeal3,Spreadsheet10.3!T3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1777,0)+IF(IncludeDeal5,Spreadsheet10.3!T1777,0)","v":9.634173015689921},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U775,0)+IF(IncludeDeal2,Spreadsheet10.3!U2779,0)+IF(IncludeDeal3,Spreadsheet10.3!U3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1777,0)+IF(IncludeDeal5,Spreadsheet10.3!U1777,0)","v":9.0197042191217207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V775,0)+IF(IncludeDeal2,Spreadsheet10.3!V2779,0)+IF(IncludeDeal3,Spreadsheet10.3!V3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1777,0)+IF(IncludeDeal5,Spreadsheet10.3!V1777,0)","v":8.3503625835950697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W775,0)+IF(IncludeDeal2,Spreadsheet10.3!W2779,0)+IF(IncludeDeal3,Spreadsheet10.3!W3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1777,0)+IF(IncludeDeal5,Spreadsheet10.3!W1777,0)","v":7.6186501415622105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X775,0)+IF(IncludeDeal2,Spreadsheet10.3!X2779,0)+IF(IncludeDeal3,Spreadsheet10.3!X3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1777,0)+IF(IncludeDeal5,Spreadsheet10.3!X1777,0)","v":6.8603335710492601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y775,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2779,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1777,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1777,0)","v":6.1035043117260299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z775,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2779,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1777,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1777,0)","v":5.32256628423898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA775,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2779,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1777,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1777,0)","v":4.48951306903637},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB775,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2779,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1777,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1777,0)","v":3.6014878365811098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC775,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2779,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1777,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1777,0)","v":2.7791277411785802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD775,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2779,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1777,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1777,0)","v":1.89049461411537},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE775,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2779,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3781,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1777,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1777,0)","v":0.94562552108491704}]
[null,"Simulation 742",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C776,0)+IF(IncludeDeal2,Spreadsheet10.3!C2780,0)+IF(IncludeDeal3,Spreadsheet10.3!C3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1778,0)+IF(IncludeDeal5,Spreadsheet10.3!C1778,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D776,0)+IF(IncludeDeal2,Spreadsheet10.3!D2780,0)+IF(IncludeDeal3,Spreadsheet10.3!D3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1778,0)+IF(IncludeDeal5,Spreadsheet10.3!D1778,0)","v":4.4765816944429},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E776,0)+IF(IncludeDeal2,Spreadsheet10.3!E2780,0)+IF(IncludeDeal3,Spreadsheet10.3!E3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1778,0)+IF(IncludeDeal5,Spreadsheet10.3!E1778,0)","v":6.7954223375511491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F776,0)+IF(IncludeDeal2,Spreadsheet10.3!F2780,0)+IF(IncludeDeal3,Spreadsheet10.3!F3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1778,0)+IF(IncludeDeal5,Spreadsheet10.3!F1778,0)","v":4.3422946703412499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G776,0)+IF(IncludeDeal2,Spreadsheet10.3!G2780,0)+IF(IncludeDeal3,Spreadsheet10.3!G3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1778,0)+IF(IncludeDeal5,Spreadsheet10.3!G1778,0)","v":4.0395285775219198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H776,0)+IF(IncludeDeal2,Spreadsheet10.3!H2780,0)+IF(IncludeDeal3,Spreadsheet10.3!H3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1778,0)+IF(IncludeDeal5,Spreadsheet10.3!H1778,0)","v":4.1894290188242103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I776,0)+IF(IncludeDeal2,Spreadsheet10.3!I2780,0)+IF(IncludeDeal3,Spreadsheet10.3!I3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1778,0)+IF(IncludeDeal5,Spreadsheet10.3!I1778,0)","v":2.4226369360451399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J776,0)+IF(IncludeDeal2,Spreadsheet10.3!J2780,0)+IF(IncludeDeal3,Spreadsheet10.3!J3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1778,0)+IF(IncludeDeal5,Spreadsheet10.3!J1778,0)","v":3.8740845357590801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K776,0)+IF(IncludeDeal2,Spreadsheet10.3!K2780,0)+IF(IncludeDeal3,Spreadsheet10.3!K3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1778,0)+IF(IncludeDeal5,Spreadsheet10.3!K1778,0)","v":-0.14649349479291501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L776,0)+IF(IncludeDeal2,Spreadsheet10.3!L2780,0)+IF(IncludeDeal3,Spreadsheet10.3!L3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1778,0)+IF(IncludeDeal5,Spreadsheet10.3!L1778,0)","v":-0.50429070016027},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M776,0)+IF(IncludeDeal2,Spreadsheet10.3!M2780,0)+IF(IncludeDeal3,Spreadsheet10.3!M3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1778,0)+IF(IncludeDeal5,Spreadsheet10.3!M1778,0)","v":-3.4274086854666899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N776,0)+IF(IncludeDeal2,Spreadsheet10.3!N2780,0)+IF(IncludeDeal3,Spreadsheet10.3!N3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1778,0)+IF(IncludeDeal5,Spreadsheet10.3!N1778,0)","v":-3.6092764489550602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O776,0)+IF(IncludeDeal2,Spreadsheet10.3!O2780,0)+IF(IncludeDeal3,Spreadsheet10.3!O3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1778,0)+IF(IncludeDeal5,Spreadsheet10.3!O1778,0)","v":-5.4682458991108103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P776,0)+IF(IncludeDeal2,Spreadsheet10.3!P2780,0)+IF(IncludeDeal3,Spreadsheet10.3!P3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1778,0)+IF(IncludeDeal5,Spreadsheet10.3!P1778,0)","v":-6.5484109345967303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q776,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2780,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1778,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1778,0)","v":-6.5556645614325006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R776,0)+IF(IncludeDeal2,Spreadsheet10.3!R2780,0)+IF(IncludeDeal3,Spreadsheet10.3!R3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1778,0)+IF(IncludeDeal5,Spreadsheet10.3!R1778,0)","v":-6.1570126119163504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S776,0)+IF(IncludeDeal2,Spreadsheet10.3!S2780,0)+IF(IncludeDeal3,Spreadsheet10.3!S3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1778,0)+IF(IncludeDeal5,Spreadsheet10.3!S1778,0)","v":-5.5790574735734699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T776,0)+IF(IncludeDeal2,Spreadsheet10.3!T2780,0)+IF(IncludeDeal3,Spreadsheet10.3!T3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1778,0)+IF(IncludeDeal5,Spreadsheet10.3!T1778,0)","v":-5.0671218855238607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U776,0)+IF(IncludeDeal2,Spreadsheet10.3!U2780,0)+IF(IncludeDeal3,Spreadsheet10.3!U3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1778,0)+IF(IncludeDeal5,Spreadsheet10.3!U1778,0)","v":-4.5984534701471897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V776,0)+IF(IncludeDeal2,Spreadsheet10.3!V2780,0)+IF(IncludeDeal3,Spreadsheet10.3!V3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1778,0)+IF(IncludeDeal5,Spreadsheet10.3!V1778,0)","v":-4.2207838588145803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W776,0)+IF(IncludeDeal2,Spreadsheet10.3!W2780,0)+IF(IncludeDeal3,Spreadsheet10.3!W3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1778,0)+IF(IncludeDeal5,Spreadsheet10.3!W1778,0)","v":-3.7784909986691697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X776,0)+IF(IncludeDeal2,Spreadsheet10.3!X2780,0)+IF(IncludeDeal3,Spreadsheet10.3!X3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1778,0)+IF(IncludeDeal5,Spreadsheet10.3!X1778,0)","v":-3.3331099025381801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y776,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2780,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1778,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1778,0)","v":-2.8662522937825803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z776,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2780,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1778,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1778,0)","v":-2.4044802702202901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA776,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2780,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1778,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1778,0)","v":-1.9624657477673799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB776,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2780,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1778,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1778,0)","v":-1.5155060427278599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC776,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2780,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1778,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1778,0)","v":-1.11324907424561},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD776,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2780,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1778,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1778,0)","v":-0.71886194279481097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE776,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2780,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3782,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1778,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1778,0)","v":-0.341584998713027}]
[null,"Simulation 743",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C777,0)+IF(IncludeDeal2,Spreadsheet10.3!C2781,0)+IF(IncludeDeal3,Spreadsheet10.3!C3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1779,0)+IF(IncludeDeal5,Spreadsheet10.3!C1779,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D777,0)+IF(IncludeDeal2,Spreadsheet10.3!D2781,0)+IF(IncludeDeal3,Spreadsheet10.3!D3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1779,0)+IF(IncludeDeal5,Spreadsheet10.3!D1779,0)","v":2.1905013347599303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E777,0)+IF(IncludeDeal2,Spreadsheet10.3!E2781,0)+IF(IncludeDeal3,Spreadsheet10.3!E3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1779,0)+IF(IncludeDeal5,Spreadsheet10.3!E1779,0)","v":1.7033334939915801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F777,0)+IF(IncludeDeal2,Spreadsheet10.3!F2781,0)+IF(IncludeDeal3,Spreadsheet10.3!F3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1779,0)+IF(IncludeDeal5,Spreadsheet10.3!F1779,0)","v":0.964704177576022},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G777,0)+IF(IncludeDeal2,Spreadsheet10.3!G2781,0)+IF(IncludeDeal3,Spreadsheet10.3!G3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1779,0)+IF(IncludeDeal5,Spreadsheet10.3!G1779,0)","v":-0.75468414996131494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H777,0)+IF(IncludeDeal2,Spreadsheet10.3!H2781,0)+IF(IncludeDeal3,Spreadsheet10.3!H3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1779,0)+IF(IncludeDeal5,Spreadsheet10.3!H1779,0)","v":-0.69739981308793197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I777,0)+IF(IncludeDeal2,Spreadsheet10.3!I2781,0)+IF(IncludeDeal3,Spreadsheet10.3!I3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1779,0)+IF(IncludeDeal5,Spreadsheet10.3!I1779,0)","v":-0.90522722332400807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J777,0)+IF(IncludeDeal2,Spreadsheet10.3!J2781,0)+IF(IncludeDeal3,Spreadsheet10.3!J3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1779,0)+IF(IncludeDeal5,Spreadsheet10.3!J1779,0)","v":2.4068638787560901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K777,0)+IF(IncludeDeal2,Spreadsheet10.3!K2781,0)+IF(IncludeDeal3,Spreadsheet10.3!K3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1779,0)+IF(IncludeDeal5,Spreadsheet10.3!K1779,0)","v":3.6335860472382699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L777,0)+IF(IncludeDeal2,Spreadsheet10.3!L2781,0)+IF(IncludeDeal3,Spreadsheet10.3!L3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1779,0)+IF(IncludeDeal5,Spreadsheet10.3!L1779,0)","v":1.7482736293915899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M777,0)+IF(IncludeDeal2,Spreadsheet10.3!M2781,0)+IF(IncludeDeal3,Spreadsheet10.3!M3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1779,0)+IF(IncludeDeal5,Spreadsheet10.3!M1779,0)","v":0.73805776178258797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N777,0)+IF(IncludeDeal2,Spreadsheet10.3!N2781,0)+IF(IncludeDeal3,Spreadsheet10.3!N3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1779,0)+IF(IncludeDeal5,Spreadsheet10.3!N1779,0)","v":1.7171870129944702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O777,0)+IF(IncludeDeal2,Spreadsheet10.3!O2781,0)+IF(IncludeDeal3,Spreadsheet10.3!O3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1779,0)+IF(IncludeDeal5,Spreadsheet10.3!O1779,0)","v":1.26199489086456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P777,0)+IF(IncludeDeal2,Spreadsheet10.3!P2781,0)+IF(IncludeDeal3,Spreadsheet10.3!P3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1779,0)+IF(IncludeDeal5,Spreadsheet10.3!P1779,0)","v":1.25953627672533},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q777,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2781,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1779,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1779,0)","v":1.4444480315320598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R777,0)+IF(IncludeDeal2,Spreadsheet10.3!R2781,0)+IF(IncludeDeal3,Spreadsheet10.3!R3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1779,0)+IF(IncludeDeal5,Spreadsheet10.3!R1779,0)","v":1.8480423198391198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S777,0)+IF(IncludeDeal2,Spreadsheet10.3!S2781,0)+IF(IncludeDeal3,Spreadsheet10.3!S3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1779,0)+IF(IncludeDeal5,Spreadsheet10.3!S1779,0)","v":2.0368861739781403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T777,0)+IF(IncludeDeal2,Spreadsheet10.3!T2781,0)+IF(IncludeDeal3,Spreadsheet10.3!T3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1779,0)+IF(IncludeDeal5,Spreadsheet10.3!T1779,0)","v":1.8869258939187001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U777,0)+IF(IncludeDeal2,Spreadsheet10.3!U2781,0)+IF(IncludeDeal3,Spreadsheet10.3!U3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1779,0)+IF(IncludeDeal5,Spreadsheet10.3!U1779,0)","v":1.8345432547764999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V777,0)+IF(IncludeDeal2,Spreadsheet10.3!V2781,0)+IF(IncludeDeal3,Spreadsheet10.3!V3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1779,0)+IF(IncludeDeal5,Spreadsheet10.3!V1779,0)","v":1.78669786774067},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W777,0)+IF(IncludeDeal2,Spreadsheet10.3!W2781,0)+IF(IncludeDeal3,Spreadsheet10.3!W3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1779,0)+IF(IncludeDeal5,Spreadsheet10.3!W1779,0)","v":1.7188737810605899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X777,0)+IF(IncludeDeal2,Spreadsheet10.3!X2781,0)+IF(IncludeDeal3,Spreadsheet10.3!X3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1779,0)+IF(IncludeDeal5,Spreadsheet10.3!X1779,0)","v":1.6305435321889001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y777,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2781,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1779,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1779,0)","v":1.5229273579745699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z777,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2781,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1779,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1779,0)","v":1.3863919172372001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA777,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2781,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1779,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1779,0)","v":1.2112896168780398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB777,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2781,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1779,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1779,0)","v":1.0045067185185901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC777,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2781,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1779,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1779,0)","v":0.804755611722349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD777,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2781,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1779,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1779,0)","v":0.56729770424192905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE777,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2781,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3783,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1779,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1779,0)","v":0.29226066984108201}]
[null,"Simulation 744",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C778,0)+IF(IncludeDeal2,Spreadsheet10.3!C2782,0)+IF(IncludeDeal3,Spreadsheet10.3!C3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1780,0)+IF(IncludeDeal5,Spreadsheet10.3!C1780,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D778,0)+IF(IncludeDeal2,Spreadsheet10.3!D2782,0)+IF(IncludeDeal3,Spreadsheet10.3!D3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1780,0)+IF(IncludeDeal5,Spreadsheet10.3!D1780,0)","v":4.0456303220043202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E778,0)+IF(IncludeDeal2,Spreadsheet10.3!E2782,0)+IF(IncludeDeal3,Spreadsheet10.3!E3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1780,0)+IF(IncludeDeal5,Spreadsheet10.3!E1780,0)","v":5.1304035020348193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F778,0)+IF(IncludeDeal2,Spreadsheet10.3!F2782,0)+IF(IncludeDeal3,Spreadsheet10.3!F3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1780,0)+IF(IncludeDeal5,Spreadsheet10.3!F1780,0)","v":3.6559287250492898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G778,0)+IF(IncludeDeal2,Spreadsheet10.3!G2782,0)+IF(IncludeDeal3,Spreadsheet10.3!G3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1780,0)+IF(IncludeDeal5,Spreadsheet10.3!G1780,0)","v":4.6625523643823703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H778,0)+IF(IncludeDeal2,Spreadsheet10.3!H2782,0)+IF(IncludeDeal3,Spreadsheet10.3!H3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1780,0)+IF(IncludeDeal5,Spreadsheet10.3!H1780,0)","v":1.3057736423924799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I778,0)+IF(IncludeDeal2,Spreadsheet10.3!I2782,0)+IF(IncludeDeal3,Spreadsheet10.3!I3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1780,0)+IF(IncludeDeal5,Spreadsheet10.3!I1780,0)","v":0.24959885017700301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J778,0)+IF(IncludeDeal2,Spreadsheet10.3!J2782,0)+IF(IncludeDeal3,Spreadsheet10.3!J3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1780,0)+IF(IncludeDeal5,Spreadsheet10.3!J1780,0)","v":0.38918957453928299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K778,0)+IF(IncludeDeal2,Spreadsheet10.3!K2782,0)+IF(IncludeDeal3,Spreadsheet10.3!K3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1780,0)+IF(IncludeDeal5,Spreadsheet10.3!K1780,0)","v":1.3515760182141401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L778,0)+IF(IncludeDeal2,Spreadsheet10.3!L2782,0)+IF(IncludeDeal3,Spreadsheet10.3!L3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1780,0)+IF(IncludeDeal5,Spreadsheet10.3!L1780,0)","v":0.45179704068519499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M778,0)+IF(IncludeDeal2,Spreadsheet10.3!M2782,0)+IF(IncludeDeal3,Spreadsheet10.3!M3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1780,0)+IF(IncludeDeal5,Spreadsheet10.3!M1780,0)","v":-0.46129960413233095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N778,0)+IF(IncludeDeal2,Spreadsheet10.3!N2782,0)+IF(IncludeDeal3,Spreadsheet10.3!N3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1780,0)+IF(IncludeDeal5,Spreadsheet10.3!N1780,0)","v":-1.7675980730737699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O778,0)+IF(IncludeDeal2,Spreadsheet10.3!O2782,0)+IF(IncludeDeal3,Spreadsheet10.3!O3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1780,0)+IF(IncludeDeal5,Spreadsheet10.3!O1780,0)","v":-2.4150789511584798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P778,0)+IF(IncludeDeal2,Spreadsheet10.3!P2782,0)+IF(IncludeDeal3,Spreadsheet10.3!P3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1780,0)+IF(IncludeDeal5,Spreadsheet10.3!P1780,0)","v":-2.9817769864913699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q778,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2782,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1780,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1780,0)","v":-2.9677103761323602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R778,0)+IF(IncludeDeal2,Spreadsheet10.3!R2782,0)+IF(IncludeDeal3,Spreadsheet10.3!R3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1780,0)+IF(IncludeDeal5,Spreadsheet10.3!R1780,0)","v":-2.8944422425183998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S778,0)+IF(IncludeDeal2,Spreadsheet10.3!S2782,0)+IF(IncludeDeal3,Spreadsheet10.3!S3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1780,0)+IF(IncludeDeal5,Spreadsheet10.3!S1780,0)","v":-2.9246082081839897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T778,0)+IF(IncludeDeal2,Spreadsheet10.3!T2782,0)+IF(IncludeDeal3,Spreadsheet10.3!T3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1780,0)+IF(IncludeDeal5,Spreadsheet10.3!T1780,0)","v":-2.8213089608964501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U778,0)+IF(IncludeDeal2,Spreadsheet10.3!U2782,0)+IF(IncludeDeal3,Spreadsheet10.3!U3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1780,0)+IF(IncludeDeal5,Spreadsheet10.3!U1780,0)","v":-2.68521902934169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V778,0)+IF(IncludeDeal2,Spreadsheet10.3!V2782,0)+IF(IncludeDeal3,Spreadsheet10.3!V3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1780,0)+IF(IncludeDeal5,Spreadsheet10.3!V1780,0)","v":-2.4851291295873099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W778,0)+IF(IncludeDeal2,Spreadsheet10.3!W2782,0)+IF(IncludeDeal3,Spreadsheet10.3!W3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1780,0)+IF(IncludeDeal5,Spreadsheet10.3!W1780,0)","v":-2.3689230211718399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X778,0)+IF(IncludeDeal2,Spreadsheet10.3!X2782,0)+IF(IncludeDeal3,Spreadsheet10.3!X3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1780,0)+IF(IncludeDeal5,Spreadsheet10.3!X1780,0)","v":-2.1950413350994098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y778,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2782,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1780,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1780,0)","v":-1.99341475773011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z778,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2782,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1780,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1780,0)","v":-1.77121117182121},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA778,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2782,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1780,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1780,0)","v":-1.5288628159418198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB778,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2782,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1780,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1780,0)","v":-1.2551829915158299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC778,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2782,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1780,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1780,0)","v":-0.97467470656209099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD778,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2782,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1780,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1780,0)","v":-0.66821972268380292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE778,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2782,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3784,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1780,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1780,0)","v":-0.33858581620592504}]
[null,"Simulation 745",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C779,0)+IF(IncludeDeal2,Spreadsheet10.3!C2783,0)+IF(IncludeDeal3,Spreadsheet10.3!C3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1781,0)+IF(IncludeDeal5,Spreadsheet10.3!C1781,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D779,0)+IF(IncludeDeal2,Spreadsheet10.3!D2783,0)+IF(IncludeDeal3,Spreadsheet10.3!D3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1781,0)+IF(IncludeDeal5,Spreadsheet10.3!D1781,0)","v":5.4630629740323498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E779,0)+IF(IncludeDeal2,Spreadsheet10.3!E2783,0)+IF(IncludeDeal3,Spreadsheet10.3!E3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1781,0)+IF(IncludeDeal5,Spreadsheet10.3!E1781,0)","v":5.0009025892672696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F779,0)+IF(IncludeDeal2,Spreadsheet10.3!F2783,0)+IF(IncludeDeal3,Spreadsheet10.3!F3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1781,0)+IF(IncludeDeal5,Spreadsheet10.3!F1781,0)","v":8.0798315292671194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G779,0)+IF(IncludeDeal2,Spreadsheet10.3!G2783,0)+IF(IncludeDeal3,Spreadsheet10.3!G3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1781,0)+IF(IncludeDeal5,Spreadsheet10.3!G1781,0)","v":7.71061111955391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H779,0)+IF(IncludeDeal2,Spreadsheet10.3!H2783,0)+IF(IncludeDeal3,Spreadsheet10.3!H3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1781,0)+IF(IncludeDeal5,Spreadsheet10.3!H1781,0)","v":13.452173471501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I779,0)+IF(IncludeDeal2,Spreadsheet10.3!I2783,0)+IF(IncludeDeal3,Spreadsheet10.3!I3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1781,0)+IF(IncludeDeal5,Spreadsheet10.3!I1781,0)","v":11.519072286546999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J779,0)+IF(IncludeDeal2,Spreadsheet10.3!J2783,0)+IF(IncludeDeal3,Spreadsheet10.3!J3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1781,0)+IF(IncludeDeal5,Spreadsheet10.3!J1781,0)","v":10.8264832077903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K779,0)+IF(IncludeDeal2,Spreadsheet10.3!K2783,0)+IF(IncludeDeal3,Spreadsheet10.3!K3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1781,0)+IF(IncludeDeal5,Spreadsheet10.3!K1781,0)","v":10.526523736756399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L779,0)+IF(IncludeDeal2,Spreadsheet10.3!L2783,0)+IF(IncludeDeal3,Spreadsheet10.3!L3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1781,0)+IF(IncludeDeal5,Spreadsheet10.3!L1781,0)","v":8.4122658035289195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M779,0)+IF(IncludeDeal2,Spreadsheet10.3!M2783,0)+IF(IncludeDeal3,Spreadsheet10.3!M3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1781,0)+IF(IncludeDeal5,Spreadsheet10.3!M1781,0)","v":8.7084038299979607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N779,0)+IF(IncludeDeal2,Spreadsheet10.3!N2783,0)+IF(IncludeDeal3,Spreadsheet10.3!N3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1781,0)+IF(IncludeDeal5,Spreadsheet10.3!N1781,0)","v":7.75332461655817},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O779,0)+IF(IncludeDeal2,Spreadsheet10.3!O2783,0)+IF(IncludeDeal3,Spreadsheet10.3!O3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1781,0)+IF(IncludeDeal5,Spreadsheet10.3!O1781,0)","v":6.7959112766970797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P779,0)+IF(IncludeDeal2,Spreadsheet10.3!P2783,0)+IF(IncludeDeal3,Spreadsheet10.3!P3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1781,0)+IF(IncludeDeal5,Spreadsheet10.3!P1781,0)","v":6.53886170993988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q779,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2783,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1781,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1781,0)","v":6.4122546919368002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R779,0)+IF(IncludeDeal2,Spreadsheet10.3!R2783,0)+IF(IncludeDeal3,Spreadsheet10.3!R3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1781,0)+IF(IncludeDeal5,Spreadsheet10.3!R1781,0)","v":6.4945987387045001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S779,0)+IF(IncludeDeal2,Spreadsheet10.3!S2783,0)+IF(IncludeDeal3,Spreadsheet10.3!S3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1781,0)+IF(IncludeDeal5,Spreadsheet10.3!S1781,0)","v":5.8818849234286104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T779,0)+IF(IncludeDeal2,Spreadsheet10.3!T2783,0)+IF(IncludeDeal3,Spreadsheet10.3!T3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1781,0)+IF(IncludeDeal5,Spreadsheet10.3!T1781,0)","v":5.5066191902159307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U779,0)+IF(IncludeDeal2,Spreadsheet10.3!U2783,0)+IF(IncludeDeal3,Spreadsheet10.3!U3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1781,0)+IF(IncludeDeal5,Spreadsheet10.3!U1781,0)","v":5.0744046225430903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V779,0)+IF(IncludeDeal2,Spreadsheet10.3!V2783,0)+IF(IncludeDeal3,Spreadsheet10.3!V3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1781,0)+IF(IncludeDeal5,Spreadsheet10.3!V1781,0)","v":4.6474998074223102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W779,0)+IF(IncludeDeal2,Spreadsheet10.3!W2783,0)+IF(IncludeDeal3,Spreadsheet10.3!W3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1781,0)+IF(IncludeDeal5,Spreadsheet10.3!W1781,0)","v":4.1923917595846296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X779,0)+IF(IncludeDeal2,Spreadsheet10.3!X2783,0)+IF(IncludeDeal3,Spreadsheet10.3!X3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1781,0)+IF(IncludeDeal5,Spreadsheet10.3!X1781,0)","v":3.7454371387638998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y779,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2783,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1781,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1781,0)","v":3.2863938518068201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z779,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2783,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1781,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1781,0)","v":2.8151272923804802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA779,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2783,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1781,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1781,0)","v":2.3264606587058601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB779,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2783,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1781,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1781,0)","v":1.8297811357714799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC779,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2783,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1781,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1781,0)","v":1.39166640339328},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD779,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2783,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1781,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1781,0)","v":0.930683170709251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE779,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2783,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3785,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1781,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1781,0)","v":0.45562706923221502}]
[null,"Simulation 746",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C780,0)+IF(IncludeDeal2,Spreadsheet10.3!C2784,0)+IF(IncludeDeal3,Spreadsheet10.3!C3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1782,0)+IF(IncludeDeal5,Spreadsheet10.3!C1782,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D780,0)+IF(IncludeDeal2,Spreadsheet10.3!D2784,0)+IF(IncludeDeal3,Spreadsheet10.3!D3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1782,0)+IF(IncludeDeal5,Spreadsheet10.3!D1782,0)","v":0.53276099959935008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E780,0)+IF(IncludeDeal2,Spreadsheet10.3!E2784,0)+IF(IncludeDeal3,Spreadsheet10.3!E3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1782,0)+IF(IncludeDeal5,Spreadsheet10.3!E1782,0)","v":-1.9689584384975001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F780,0)+IF(IncludeDeal2,Spreadsheet10.3!F2784,0)+IF(IncludeDeal3,Spreadsheet10.3!F3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1782,0)+IF(IncludeDeal5,Spreadsheet10.3!F1782,0)","v":1.7370243582945999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G780,0)+IF(IncludeDeal2,Spreadsheet10.3!G2784,0)+IF(IncludeDeal3,Spreadsheet10.3!G3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1782,0)+IF(IncludeDeal5,Spreadsheet10.3!G1782,0)","v":-0.43439060016668002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H780,0)+IF(IncludeDeal2,Spreadsheet10.3!H2784,0)+IF(IncludeDeal3,Spreadsheet10.3!H3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1782,0)+IF(IncludeDeal5,Spreadsheet10.3!H1782,0)","v":-1.1284034780836201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I780,0)+IF(IncludeDeal2,Spreadsheet10.3!I2784,0)+IF(IncludeDeal3,Spreadsheet10.3!I3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1782,0)+IF(IncludeDeal5,Spreadsheet10.3!I1782,0)","v":-1.5642231929164501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J780,0)+IF(IncludeDeal2,Spreadsheet10.3!J2784,0)+IF(IncludeDeal3,Spreadsheet10.3!J3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1782,0)+IF(IncludeDeal5,Spreadsheet10.3!J1782,0)","v":1.1148418583490398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K780,0)+IF(IncludeDeal2,Spreadsheet10.3!K2784,0)+IF(IncludeDeal3,Spreadsheet10.3!K3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1782,0)+IF(IncludeDeal5,Spreadsheet10.3!K1782,0)","v":-0.44454175887435399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L780,0)+IF(IncludeDeal2,Spreadsheet10.3!L2784,0)+IF(IncludeDeal3,Spreadsheet10.3!L3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1782,0)+IF(IncludeDeal5,Spreadsheet10.3!L1782,0)","v":-1.2711694904591599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M780,0)+IF(IncludeDeal2,Spreadsheet10.3!M2784,0)+IF(IncludeDeal3,Spreadsheet10.3!M3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1782,0)+IF(IncludeDeal5,Spreadsheet10.3!M1782,0)","v":-0.37367345176012001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N780,0)+IF(IncludeDeal2,Spreadsheet10.3!N2784,0)+IF(IncludeDeal3,Spreadsheet10.3!N3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1782,0)+IF(IncludeDeal5,Spreadsheet10.3!N1782,0)","v":-1.02319578261026},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O780,0)+IF(IncludeDeal2,Spreadsheet10.3!O2784,0)+IF(IncludeDeal3,Spreadsheet10.3!O3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1782,0)+IF(IncludeDeal5,Spreadsheet10.3!O1782,0)","v":-1.36661300796006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P780,0)+IF(IncludeDeal2,Spreadsheet10.3!P2784,0)+IF(IncludeDeal3,Spreadsheet10.3!P3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1782,0)+IF(IncludeDeal5,Spreadsheet10.3!P1782,0)","v":-1.18126493423936},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q780,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2784,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1782,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1782,0)","v":-0.85757727213523194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R780,0)+IF(IncludeDeal2,Spreadsheet10.3!R2784,0)+IF(IncludeDeal3,Spreadsheet10.3!R3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1782,0)+IF(IncludeDeal5,Spreadsheet10.3!R1782,0)","v":-0.89017361916040694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S780,0)+IF(IncludeDeal2,Spreadsheet10.3!S2784,0)+IF(IncludeDeal3,Spreadsheet10.3!S3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1782,0)+IF(IncludeDeal5,Spreadsheet10.3!S1782,0)","v":-1.33473048383394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T780,0)+IF(IncludeDeal2,Spreadsheet10.3!T2784,0)+IF(IncludeDeal3,Spreadsheet10.3!T3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1782,0)+IF(IncludeDeal5,Spreadsheet10.3!T1782,0)","v":-1.1782338048976699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U780,0)+IF(IncludeDeal2,Spreadsheet10.3!U2784,0)+IF(IncludeDeal3,Spreadsheet10.3!U3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1782,0)+IF(IncludeDeal5,Spreadsheet10.3!U1782,0)","v":-1.08895858912244},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V780,0)+IF(IncludeDeal2,Spreadsheet10.3!V2784,0)+IF(IncludeDeal3,Spreadsheet10.3!V3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1782,0)+IF(IncludeDeal5,Spreadsheet10.3!V1782,0)","v":-0.93636035370572701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W780,0)+IF(IncludeDeal2,Spreadsheet10.3!W2784,0)+IF(IncludeDeal3,Spreadsheet10.3!W3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1782,0)+IF(IncludeDeal5,Spreadsheet10.3!W1782,0)","v":-0.92851775454311403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X780,0)+IF(IncludeDeal2,Spreadsheet10.3!X2784,0)+IF(IncludeDeal3,Spreadsheet10.3!X3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1782,0)+IF(IncludeDeal5,Spreadsheet10.3!X1782,0)","v":-0.81796656025282},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y780,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2784,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1782,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1782,0)","v":-0.72735289797703706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z780,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2784,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1782,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1782,0)","v":-0.631433693679603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA780,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2784,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1782,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1782,0)","v":-0.53566318074590202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB780,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2784,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1782,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1782,0)","v":-0.43168848977941798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC780,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2784,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1782,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1782,0)","v":-0.32414094921342501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD780,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2784,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1782,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1782,0)","v":-0.21528770155494201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE780,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2784,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3786,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1782,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1782,0)","v":-0.106246975743598}]
[null,"Simulation 747",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C781,0)+IF(IncludeDeal2,Spreadsheet10.3!C2785,0)+IF(IncludeDeal3,Spreadsheet10.3!C3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1783,0)+IF(IncludeDeal5,Spreadsheet10.3!C1783,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D781,0)+IF(IncludeDeal2,Spreadsheet10.3!D2785,0)+IF(IncludeDeal3,Spreadsheet10.3!D3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1783,0)+IF(IncludeDeal5,Spreadsheet10.3!D1783,0)","v":2.35353891109953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E781,0)+IF(IncludeDeal2,Spreadsheet10.3!E2785,0)+IF(IncludeDeal3,Spreadsheet10.3!E3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1783,0)+IF(IncludeDeal5,Spreadsheet10.3!E1783,0)","v":4.9663758603750594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F781,0)+IF(IncludeDeal2,Spreadsheet10.3!F2785,0)+IF(IncludeDeal3,Spreadsheet10.3!F3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1783,0)+IF(IncludeDeal5,Spreadsheet10.3!F1783,0)","v":9.7604551094440808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G781,0)+IF(IncludeDeal2,Spreadsheet10.3!G2785,0)+IF(IncludeDeal3,Spreadsheet10.3!G3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1783,0)+IF(IncludeDeal5,Spreadsheet10.3!G1783,0)","v":9.9906746718793187},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H781,0)+IF(IncludeDeal2,Spreadsheet10.3!H2785,0)+IF(IncludeDeal3,Spreadsheet10.3!H3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1783,0)+IF(IncludeDeal5,Spreadsheet10.3!H1783,0)","v":7.7926129689501202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I781,0)+IF(IncludeDeal2,Spreadsheet10.3!I2785,0)+IF(IncludeDeal3,Spreadsheet10.3!I3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1783,0)+IF(IncludeDeal5,Spreadsheet10.3!I1783,0)","v":5.5580710414362997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J781,0)+IF(IncludeDeal2,Spreadsheet10.3!J2785,0)+IF(IncludeDeal3,Spreadsheet10.3!J3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1783,0)+IF(IncludeDeal5,Spreadsheet10.3!J1783,0)","v":7.0916760792234594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K781,0)+IF(IncludeDeal2,Spreadsheet10.3!K2785,0)+IF(IncludeDeal3,Spreadsheet10.3!K3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1783,0)+IF(IncludeDeal5,Spreadsheet10.3!K1783,0)","v":6.6342575235669292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L781,0)+IF(IncludeDeal2,Spreadsheet10.3!L2785,0)+IF(IncludeDeal3,Spreadsheet10.3!L3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1783,0)+IF(IncludeDeal5,Spreadsheet10.3!L1783,0)","v":5.1137365846437},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M781,0)+IF(IncludeDeal2,Spreadsheet10.3!M2785,0)+IF(IncludeDeal3,Spreadsheet10.3!M3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1783,0)+IF(IncludeDeal5,Spreadsheet10.3!M1783,0)","v":5.2687497111924495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N781,0)+IF(IncludeDeal2,Spreadsheet10.3!N2785,0)+IF(IncludeDeal3,Spreadsheet10.3!N3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1783,0)+IF(IncludeDeal5,Spreadsheet10.3!N1783,0)","v":5.1706208146880002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O781,0)+IF(IncludeDeal2,Spreadsheet10.3!O2785,0)+IF(IncludeDeal3,Spreadsheet10.3!O3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1783,0)+IF(IncludeDeal5,Spreadsheet10.3!O1783,0)","v":4.6155248479069799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P781,0)+IF(IncludeDeal2,Spreadsheet10.3!P2785,0)+IF(IncludeDeal3,Spreadsheet10.3!P3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1783,0)+IF(IncludeDeal5,Spreadsheet10.3!P1783,0)","v":5.3322489125433306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q781,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2785,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1783,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1783,0)","v":4.8457460477052097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R781,0)+IF(IncludeDeal2,Spreadsheet10.3!R2785,0)+IF(IncludeDeal3,Spreadsheet10.3!R3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1783,0)+IF(IncludeDeal5,Spreadsheet10.3!R1783,0)","v":3.9828213106077901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S781,0)+IF(IncludeDeal2,Spreadsheet10.3!S2785,0)+IF(IncludeDeal3,Spreadsheet10.3!S3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1783,0)+IF(IncludeDeal5,Spreadsheet10.3!S1783,0)","v":3.7740291063253499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T781,0)+IF(IncludeDeal2,Spreadsheet10.3!T2785,0)+IF(IncludeDeal3,Spreadsheet10.3!T3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1783,0)+IF(IncludeDeal5,Spreadsheet10.3!T1783,0)","v":3.42098761989552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U781,0)+IF(IncludeDeal2,Spreadsheet10.3!U2785,0)+IF(IncludeDeal3,Spreadsheet10.3!U3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1783,0)+IF(IncludeDeal5,Spreadsheet10.3!U1783,0)","v":3.1497200067916},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V781,0)+IF(IncludeDeal2,Spreadsheet10.3!V2785,0)+IF(IncludeDeal3,Spreadsheet10.3!V3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1783,0)+IF(IncludeDeal5,Spreadsheet10.3!V1783,0)","v":2.8744247546442301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W781,0)+IF(IncludeDeal2,Spreadsheet10.3!W2785,0)+IF(IncludeDeal3,Spreadsheet10.3!W3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1783,0)+IF(IncludeDeal5,Spreadsheet10.3!W1783,0)","v":2.52470941685604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X781,0)+IF(IncludeDeal2,Spreadsheet10.3!X2785,0)+IF(IncludeDeal3,Spreadsheet10.3!X3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1783,0)+IF(IncludeDeal5,Spreadsheet10.3!X1783,0)","v":2.1819978529839501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y781,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2785,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1783,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1783,0)","v":1.88404942252776},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z781,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2785,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1783,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1783,0)","v":1.5954357018507299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA781,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2785,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1783,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1783,0)","v":1.3022999211975799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB781,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2785,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1783,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1783,0)","v":1.0093502571880599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC781,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2785,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1783,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1783,0)","v":0.76173241563680305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD781,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2785,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1783,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1783,0)","v":0.50637839309930899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE781,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2785,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3787,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1783,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1783,0)","v":0.24623516189131497}]
[null,"Simulation 748",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C782,0)+IF(IncludeDeal2,Spreadsheet10.3!C2786,0)+IF(IncludeDeal3,Spreadsheet10.3!C3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1784,0)+IF(IncludeDeal5,Spreadsheet10.3!C1784,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D782,0)+IF(IncludeDeal2,Spreadsheet10.3!D2786,0)+IF(IncludeDeal3,Spreadsheet10.3!D3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1784,0)+IF(IncludeDeal5,Spreadsheet10.3!D1784,0)","v":4.6802605773475703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E782,0)+IF(IncludeDeal2,Spreadsheet10.3!E2786,0)+IF(IncludeDeal3,Spreadsheet10.3!E3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1784,0)+IF(IncludeDeal5,Spreadsheet10.3!E1784,0)","v":9.4717700884372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F782,0)+IF(IncludeDeal2,Spreadsheet10.3!F2786,0)+IF(IncludeDeal3,Spreadsheet10.3!F3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1784,0)+IF(IncludeDeal5,Spreadsheet10.3!F1784,0)","v":8.4859049065598988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G782,0)+IF(IncludeDeal2,Spreadsheet10.3!G2786,0)+IF(IncludeDeal3,Spreadsheet10.3!G3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1784,0)+IF(IncludeDeal5,Spreadsheet10.3!G1784,0)","v":10.3283662915298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H782,0)+IF(IncludeDeal2,Spreadsheet10.3!H2786,0)+IF(IncludeDeal3,Spreadsheet10.3!H3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1784,0)+IF(IncludeDeal5,Spreadsheet10.3!H1784,0)","v":12.8700717020109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I782,0)+IF(IncludeDeal2,Spreadsheet10.3!I2786,0)+IF(IncludeDeal3,Spreadsheet10.3!I3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1784,0)+IF(IncludeDeal5,Spreadsheet10.3!I1784,0)","v":15.094870932415201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J782,0)+IF(IncludeDeal2,Spreadsheet10.3!J2786,0)+IF(IncludeDeal3,Spreadsheet10.3!J3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1784,0)+IF(IncludeDeal5,Spreadsheet10.3!J1784,0)","v":14.8927901148878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K782,0)+IF(IncludeDeal2,Spreadsheet10.3!K2786,0)+IF(IncludeDeal3,Spreadsheet10.3!K3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1784,0)+IF(IncludeDeal5,Spreadsheet10.3!K1784,0)","v":15.8061908302096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L782,0)+IF(IncludeDeal2,Spreadsheet10.3!L2786,0)+IF(IncludeDeal3,Spreadsheet10.3!L3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1784,0)+IF(IncludeDeal5,Spreadsheet10.3!L1784,0)","v":16.414337709572902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M782,0)+IF(IncludeDeal2,Spreadsheet10.3!M2786,0)+IF(IncludeDeal3,Spreadsheet10.3!M3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1784,0)+IF(IncludeDeal5,Spreadsheet10.3!M1784,0)","v":16.742530638362499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N782,0)+IF(IncludeDeal2,Spreadsheet10.3!N2786,0)+IF(IncludeDeal3,Spreadsheet10.3!N3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1784,0)+IF(IncludeDeal5,Spreadsheet10.3!N1784,0)","v":16.293221845913902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O782,0)+IF(IncludeDeal2,Spreadsheet10.3!O2786,0)+IF(IncludeDeal3,Spreadsheet10.3!O3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1784,0)+IF(IncludeDeal5,Spreadsheet10.3!O1784,0)","v":15.9227726433706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P782,0)+IF(IncludeDeal2,Spreadsheet10.3!P2786,0)+IF(IncludeDeal3,Spreadsheet10.3!P3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1784,0)+IF(IncludeDeal5,Spreadsheet10.3!P1784,0)","v":16.086316970947699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q782,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2786,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1784,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1784,0)","v":15.789498031674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R782,0)+IF(IncludeDeal2,Spreadsheet10.3!R2786,0)+IF(IncludeDeal3,Spreadsheet10.3!R3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1784,0)+IF(IncludeDeal5,Spreadsheet10.3!R1784,0)","v":14.939806292848001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S782,0)+IF(IncludeDeal2,Spreadsheet10.3!S2786,0)+IF(IncludeDeal3,Spreadsheet10.3!S3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1784,0)+IF(IncludeDeal5,Spreadsheet10.3!S1784,0)","v":13.950037206548899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T782,0)+IF(IncludeDeal2,Spreadsheet10.3!T2786,0)+IF(IncludeDeal3,Spreadsheet10.3!T3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1784,0)+IF(IncludeDeal5,Spreadsheet10.3!T1784,0)","v":13.326032622983201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U782,0)+IF(IncludeDeal2,Spreadsheet10.3!U2786,0)+IF(IncludeDeal3,Spreadsheet10.3!U3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1784,0)+IF(IncludeDeal5,Spreadsheet10.3!U1784,0)","v":12.5582790716308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V782,0)+IF(IncludeDeal2,Spreadsheet10.3!V2786,0)+IF(IncludeDeal3,Spreadsheet10.3!V3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1784,0)+IF(IncludeDeal5,Spreadsheet10.3!V1784,0)","v":11.535603205142001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W782,0)+IF(IncludeDeal2,Spreadsheet10.3!W2786,0)+IF(IncludeDeal3,Spreadsheet10.3!W3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1784,0)+IF(IncludeDeal5,Spreadsheet10.3!W1784,0)","v":10.516309618074802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X782,0)+IF(IncludeDeal2,Spreadsheet10.3!X2786,0)+IF(IncludeDeal3,Spreadsheet10.3!X3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1784,0)+IF(IncludeDeal5,Spreadsheet10.3!X1784,0)","v":9.4116207400387513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y782,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2786,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1784,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1784,0)","v":8.29671984452429},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z782,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2786,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1784,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1784,0)","v":7.1513112247161992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA782,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2786,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1784,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1784,0)","v":5.9628601055402504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB782,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2786,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1784,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1784,0)","v":4.7200041463721201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC782,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2786,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1784,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1784,0)","v":3.5946793793731002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD782,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2786,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1784,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1784,0)","v":2.4089610094876002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE782,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2786,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3788,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1784,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1784,0)","v":1.1848786552992701}]
[null,"Simulation 749",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C783,0)+IF(IncludeDeal2,Spreadsheet10.3!C2787,0)+IF(IncludeDeal3,Spreadsheet10.3!C3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1785,0)+IF(IncludeDeal5,Spreadsheet10.3!C1785,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D783,0)+IF(IncludeDeal2,Spreadsheet10.3!D2787,0)+IF(IncludeDeal3,Spreadsheet10.3!D3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1785,0)+IF(IncludeDeal5,Spreadsheet10.3!D1785,0)","v":-2.7003019874468701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E783,0)+IF(IncludeDeal2,Spreadsheet10.3!E2787,0)+IF(IncludeDeal3,Spreadsheet10.3!E3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1785,0)+IF(IncludeDeal5,Spreadsheet10.3!E1785,0)","v":-1.85042171500801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F783,0)+IF(IncludeDeal2,Spreadsheet10.3!F2787,0)+IF(IncludeDeal3,Spreadsheet10.3!F3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1785,0)+IF(IncludeDeal5,Spreadsheet10.3!F1785,0)","v":-1.1603599268674401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G783,0)+IF(IncludeDeal2,Spreadsheet10.3!G2787,0)+IF(IncludeDeal3,Spreadsheet10.3!G3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1785,0)+IF(IncludeDeal5,Spreadsheet10.3!G1785,0)","v":-1.8877669209079802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H783,0)+IF(IncludeDeal2,Spreadsheet10.3!H2787,0)+IF(IncludeDeal3,Spreadsheet10.3!H3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1785,0)+IF(IncludeDeal5,Spreadsheet10.3!H1785,0)","v":0.26663831907513702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I783,0)+IF(IncludeDeal2,Spreadsheet10.3!I2787,0)+IF(IncludeDeal3,Spreadsheet10.3!I3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1785,0)+IF(IncludeDeal5,Spreadsheet10.3!I1785,0)","v":2.12211645580321},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J783,0)+IF(IncludeDeal2,Spreadsheet10.3!J2787,0)+IF(IncludeDeal3,Spreadsheet10.3!J3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1785,0)+IF(IncludeDeal5,Spreadsheet10.3!J1785,0)","v":2.6295674790171799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K783,0)+IF(IncludeDeal2,Spreadsheet10.3!K2787,0)+IF(IncludeDeal3,Spreadsheet10.3!K3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1785,0)+IF(IncludeDeal5,Spreadsheet10.3!K1785,0)","v":1.1316245352551499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L783,0)+IF(IncludeDeal2,Spreadsheet10.3!L2787,0)+IF(IncludeDeal3,Spreadsheet10.3!L3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1785,0)+IF(IncludeDeal5,Spreadsheet10.3!L1785,0)","v":1.0701810534948699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M783,0)+IF(IncludeDeal2,Spreadsheet10.3!M2787,0)+IF(IncludeDeal3,Spreadsheet10.3!M3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1785,0)+IF(IncludeDeal5,Spreadsheet10.3!M1785,0)","v":1.1723251426327899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N783,0)+IF(IncludeDeal2,Spreadsheet10.3!N2787,0)+IF(IncludeDeal3,Spreadsheet10.3!N3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1785,0)+IF(IncludeDeal5,Spreadsheet10.3!N1785,0)","v":0.97865544657737202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O783,0)+IF(IncludeDeal2,Spreadsheet10.3!O2787,0)+IF(IncludeDeal3,Spreadsheet10.3!O3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1785,0)+IF(IncludeDeal5,Spreadsheet10.3!O1785,0)","v":0.99835291320327202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P783,0)+IF(IncludeDeal2,Spreadsheet10.3!P2787,0)+IF(IncludeDeal3,Spreadsheet10.3!P3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1785,0)+IF(IncludeDeal5,Spreadsheet10.3!P1785,0)","v":0.57981000838713004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q783,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2787,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1785,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1785,0)","v":0.44133922595949499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R783,0)+IF(IncludeDeal2,Spreadsheet10.3!R2787,0)+IF(IncludeDeal3,Spreadsheet10.3!R3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1785,0)+IF(IncludeDeal5,Spreadsheet10.3!R1785,0)","v":0.156017811717443},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S783,0)+IF(IncludeDeal2,Spreadsheet10.3!S2787,0)+IF(IncludeDeal3,Spreadsheet10.3!S3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1785,0)+IF(IncludeDeal5,Spreadsheet10.3!S1785,0)","v":-0.159377806565383},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T783,0)+IF(IncludeDeal2,Spreadsheet10.3!T2787,0)+IF(IncludeDeal3,Spreadsheet10.3!T3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1785,0)+IF(IncludeDeal5,Spreadsheet10.3!T1785,0)","v":-0.42007777569674298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U783,0)+IF(IncludeDeal2,Spreadsheet10.3!U2787,0)+IF(IncludeDeal3,Spreadsheet10.3!U3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1785,0)+IF(IncludeDeal5,Spreadsheet10.3!U1785,0)","v":-0.51420432357616097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V783,0)+IF(IncludeDeal2,Spreadsheet10.3!V2787,0)+IF(IncludeDeal3,Spreadsheet10.3!V3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1785,0)+IF(IncludeDeal5,Spreadsheet10.3!V1785,0)","v":-0.59615571204840001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W783,0)+IF(IncludeDeal2,Spreadsheet10.3!W2787,0)+IF(IncludeDeal3,Spreadsheet10.3!W3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1785,0)+IF(IncludeDeal5,Spreadsheet10.3!W1785,0)","v":-0.68856616152993899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X783,0)+IF(IncludeDeal2,Spreadsheet10.3!X2787,0)+IF(IncludeDeal3,Spreadsheet10.3!X3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1785,0)+IF(IncludeDeal5,Spreadsheet10.3!X1785,0)","v":-0.72254892901794709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y783,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2787,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1785,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1785,0)","v":-0.72257828572689409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z783,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2787,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1785,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1785,0)","v":-0.69537379078138506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA783,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2787,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1785,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1785,0)","v":-0.64918698318863699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB783,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2787,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1785,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1785,0)","v":-0.568634418985839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC783,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2787,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1785,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1785,0)","v":-0.46262472807321597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD783,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2787,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1785,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1785,0)","v":-0.33255745511436002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE783,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2787,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3789,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1785,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1785,0)","v":-0.17713511305416502}]
[null,"Simulation 750",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C784,0)+IF(IncludeDeal2,Spreadsheet10.3!C2788,0)+IF(IncludeDeal3,Spreadsheet10.3!C3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1786,0)+IF(IncludeDeal5,Spreadsheet10.3!C1786,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D784,0)+IF(IncludeDeal2,Spreadsheet10.3!D2788,0)+IF(IncludeDeal3,Spreadsheet10.3!D3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1786,0)+IF(IncludeDeal5,Spreadsheet10.3!D1786,0)","v":-0.65721955389113507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E784,0)+IF(IncludeDeal2,Spreadsheet10.3!E2788,0)+IF(IncludeDeal3,Spreadsheet10.3!E3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1786,0)+IF(IncludeDeal5,Spreadsheet10.3!E1786,0)","v":-2.4202812210328002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F784,0)+IF(IncludeDeal2,Spreadsheet10.3!F2788,0)+IF(IncludeDeal3,Spreadsheet10.3!F3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1786,0)+IF(IncludeDeal5,Spreadsheet10.3!F1786,0)","v":-2.2270815988281698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G784,0)+IF(IncludeDeal2,Spreadsheet10.3!G2788,0)+IF(IncludeDeal3,Spreadsheet10.3!G3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1786,0)+IF(IncludeDeal5,Spreadsheet10.3!G1786,0)","v":-2.03050207321261},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H784,0)+IF(IncludeDeal2,Spreadsheet10.3!H2788,0)+IF(IncludeDeal3,Spreadsheet10.3!H3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1786,0)+IF(IncludeDeal5,Spreadsheet10.3!H1786,0)","v":-2.1615943889430702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I784,0)+IF(IncludeDeal2,Spreadsheet10.3!I2788,0)+IF(IncludeDeal3,Spreadsheet10.3!I3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1786,0)+IF(IncludeDeal5,Spreadsheet10.3!I1786,0)","v":-7.2136615563117701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J784,0)+IF(IncludeDeal2,Spreadsheet10.3!J2788,0)+IF(IncludeDeal3,Spreadsheet10.3!J3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1786,0)+IF(IncludeDeal5,Spreadsheet10.3!J1786,0)","v":-4.9808473938959796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K784,0)+IF(IncludeDeal2,Spreadsheet10.3!K2788,0)+IF(IncludeDeal3,Spreadsheet10.3!K3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1786,0)+IF(IncludeDeal5,Spreadsheet10.3!K1786,0)","v":-7.4948025098999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L784,0)+IF(IncludeDeal2,Spreadsheet10.3!L2788,0)+IF(IncludeDeal3,Spreadsheet10.3!L3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1786,0)+IF(IncludeDeal5,Spreadsheet10.3!L1786,0)","v":-8.9214228898145596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M784,0)+IF(IncludeDeal2,Spreadsheet10.3!M2788,0)+IF(IncludeDeal3,Spreadsheet10.3!M3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1786,0)+IF(IncludeDeal5,Spreadsheet10.3!M1786,0)","v":-9.44420449189486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N784,0)+IF(IncludeDeal2,Spreadsheet10.3!N2788,0)+IF(IncludeDeal3,Spreadsheet10.3!N3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1786,0)+IF(IncludeDeal5,Spreadsheet10.3!N1786,0)","v":-7.1896759247345097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O784,0)+IF(IncludeDeal2,Spreadsheet10.3!O2788,0)+IF(IncludeDeal3,Spreadsheet10.3!O3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1786,0)+IF(IncludeDeal5,Spreadsheet10.3!O1786,0)","v":-6.4084752332303898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P784,0)+IF(IncludeDeal2,Spreadsheet10.3!P2788,0)+IF(IncludeDeal3,Spreadsheet10.3!P3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1786,0)+IF(IncludeDeal5,Spreadsheet10.3!P1786,0)","v":-6.2767834434033505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q784,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2788,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1786,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1786,0)","v":-6.2560155399797299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R784,0)+IF(IncludeDeal2,Spreadsheet10.3!R2788,0)+IF(IncludeDeal3,Spreadsheet10.3!R3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1786,0)+IF(IncludeDeal5,Spreadsheet10.3!R1786,0)","v":-6.07066720407283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S784,0)+IF(IncludeDeal2,Spreadsheet10.3!S2788,0)+IF(IncludeDeal3,Spreadsheet10.3!S3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1786,0)+IF(IncludeDeal5,Spreadsheet10.3!S1786,0)","v":-5.8545738197734298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T784,0)+IF(IncludeDeal2,Spreadsheet10.3!T2788,0)+IF(IncludeDeal3,Spreadsheet10.3!T3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1786,0)+IF(IncludeDeal5,Spreadsheet10.3!T1786,0)","v":-5.5033637341943296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U784,0)+IF(IncludeDeal2,Spreadsheet10.3!U2788,0)+IF(IncludeDeal3,Spreadsheet10.3!U3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1786,0)+IF(IncludeDeal5,Spreadsheet10.3!U1786,0)","v":-5.0920587223481792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V784,0)+IF(IncludeDeal2,Spreadsheet10.3!V2788,0)+IF(IncludeDeal3,Spreadsheet10.3!V3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1786,0)+IF(IncludeDeal5,Spreadsheet10.3!V1786,0)","v":-4.7134723975800998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W784,0)+IF(IncludeDeal2,Spreadsheet10.3!W2788,0)+IF(IncludeDeal3,Spreadsheet10.3!W3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1786,0)+IF(IncludeDeal5,Spreadsheet10.3!W1786,0)","v":-4.2182331415938501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X784,0)+IF(IncludeDeal2,Spreadsheet10.3!X2788,0)+IF(IncludeDeal3,Spreadsheet10.3!X3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1786,0)+IF(IncludeDeal5,Spreadsheet10.3!X1786,0)","v":-3.73453750828953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y784,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2788,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1786,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1786,0)","v":-3.2433250629646602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z784,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2788,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1786,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1786,0)","v":-2.75696182386806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA784,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2788,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1786,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1786,0)","v":-2.2724351748110401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB784,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2788,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1786,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1786,0)","v":-1.7774745011506701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC784,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2788,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1786,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1786,0)","v":-1.3238662742057798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD784,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2788,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1786,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1786,0)","v":-0.86914074217926107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE784,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2788,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3790,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1786,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1786,0)","v":-0.42078830636263498}]
[null,"Simulation 751",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C785,0)+IF(IncludeDeal2,Spreadsheet10.3!C2789,0)+IF(IncludeDeal3,Spreadsheet10.3!C3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1787,0)+IF(IncludeDeal5,Spreadsheet10.3!C1787,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D785,0)+IF(IncludeDeal2,Spreadsheet10.3!D2789,0)+IF(IncludeDeal3,Spreadsheet10.3!D3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1787,0)+IF(IncludeDeal5,Spreadsheet10.3!D1787,0)","v":1.9599911655134501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E785,0)+IF(IncludeDeal2,Spreadsheet10.3!E2789,0)+IF(IncludeDeal3,Spreadsheet10.3!E3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1787,0)+IF(IncludeDeal5,Spreadsheet10.3!E1787,0)","v":1.8691458220905302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F785,0)+IF(IncludeDeal2,Spreadsheet10.3!F2789,0)+IF(IncludeDeal3,Spreadsheet10.3!F3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1787,0)+IF(IncludeDeal5,Spreadsheet10.3!F1787,0)","v":4.5786249113773394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G785,0)+IF(IncludeDeal2,Spreadsheet10.3!G2789,0)+IF(IncludeDeal3,Spreadsheet10.3!G3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1787,0)+IF(IncludeDeal5,Spreadsheet10.3!G1787,0)","v":6.1131829250571803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H785,0)+IF(IncludeDeal2,Spreadsheet10.3!H2789,0)+IF(IncludeDeal3,Spreadsheet10.3!H3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1787,0)+IF(IncludeDeal5,Spreadsheet10.3!H1787,0)","v":9.8810116373438586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I785,0)+IF(IncludeDeal2,Spreadsheet10.3!I2789,0)+IF(IncludeDeal3,Spreadsheet10.3!I3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1787,0)+IF(IncludeDeal5,Spreadsheet10.3!I1787,0)","v":9.9180008421394312},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J785,0)+IF(IncludeDeal2,Spreadsheet10.3!J2789,0)+IF(IncludeDeal3,Spreadsheet10.3!J3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1787,0)+IF(IncludeDeal5,Spreadsheet10.3!J1787,0)","v":9.5715117895807911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K785,0)+IF(IncludeDeal2,Spreadsheet10.3!K2789,0)+IF(IncludeDeal3,Spreadsheet10.3!K3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1787,0)+IF(IncludeDeal5,Spreadsheet10.3!K1787,0)","v":8.1447787153353097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L785,0)+IF(IncludeDeal2,Spreadsheet10.3!L2789,0)+IF(IncludeDeal3,Spreadsheet10.3!L3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1787,0)+IF(IncludeDeal5,Spreadsheet10.3!L1787,0)","v":7.77187990671462},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M785,0)+IF(IncludeDeal2,Spreadsheet10.3!M2789,0)+IF(IncludeDeal3,Spreadsheet10.3!M3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1787,0)+IF(IncludeDeal5,Spreadsheet10.3!M1787,0)","v":8.2461498466197298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N785,0)+IF(IncludeDeal2,Spreadsheet10.3!N2789,0)+IF(IncludeDeal3,Spreadsheet10.3!N3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1787,0)+IF(IncludeDeal5,Spreadsheet10.3!N1787,0)","v":7.5175575038003801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O785,0)+IF(IncludeDeal2,Spreadsheet10.3!O2789,0)+IF(IncludeDeal3,Spreadsheet10.3!O3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1787,0)+IF(IncludeDeal5,Spreadsheet10.3!O1787,0)","v":6.7661672714884196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P785,0)+IF(IncludeDeal2,Spreadsheet10.3!P2789,0)+IF(IncludeDeal3,Spreadsheet10.3!P3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1787,0)+IF(IncludeDeal5,Spreadsheet10.3!P1787,0)","v":5.5141619332070801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q785,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2789,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1787,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1787,0)","v":5.0083387804185406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R785,0)+IF(IncludeDeal2,Spreadsheet10.3!R2789,0)+IF(IncludeDeal3,Spreadsheet10.3!R3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1787,0)+IF(IncludeDeal5,Spreadsheet10.3!R1787,0)","v":4.88374246372131},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S785,0)+IF(IncludeDeal2,Spreadsheet10.3!S2789,0)+IF(IncludeDeal3,Spreadsheet10.3!S3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1787,0)+IF(IncludeDeal5,Spreadsheet10.3!S1787,0)","v":4.8621872488430995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T785,0)+IF(IncludeDeal2,Spreadsheet10.3!T2789,0)+IF(IncludeDeal3,Spreadsheet10.3!T3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1787,0)+IF(IncludeDeal5,Spreadsheet10.3!T1787,0)","v":4.47653519616855},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U785,0)+IF(IncludeDeal2,Spreadsheet10.3!U2789,0)+IF(IncludeDeal3,Spreadsheet10.3!U3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1787,0)+IF(IncludeDeal5,Spreadsheet10.3!U1787,0)","v":4.1422372148805895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V785,0)+IF(IncludeDeal2,Spreadsheet10.3!V2789,0)+IF(IncludeDeal3,Spreadsheet10.3!V3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1787,0)+IF(IncludeDeal5,Spreadsheet10.3!V1787,0)","v":3.7414012544000799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W785,0)+IF(IncludeDeal2,Spreadsheet10.3!W2789,0)+IF(IncludeDeal3,Spreadsheet10.3!W3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1787,0)+IF(IncludeDeal5,Spreadsheet10.3!W1787,0)","v":3.3840994509567701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X785,0)+IF(IncludeDeal2,Spreadsheet10.3!X2789,0)+IF(IncludeDeal3,Spreadsheet10.3!X3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1787,0)+IF(IncludeDeal5,Spreadsheet10.3!X1787,0)","v":3.0427947292702799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y785,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2789,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1787,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1787,0)","v":2.6791111392206699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z785,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2789,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1787,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1787,0)","v":2.3091874099599301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA785,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2789,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1787,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1787,0)","v":1.9224881543469898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB785,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2789,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1787,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1787,0)","v":1.5232825466055699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC785,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2789,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1787,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1787,0)","v":1.16834115797591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD785,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2789,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1787,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1787,0)","v":0.79004776153929901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE785,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2789,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3791,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1787,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1787,0)","v":0.39208603117415297}]
[null,"Simulation 752",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C786,0)+IF(IncludeDeal2,Spreadsheet10.3!C2790,0)+IF(IncludeDeal3,Spreadsheet10.3!C3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1788,0)+IF(IncludeDeal5,Spreadsheet10.3!C1788,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D786,0)+IF(IncludeDeal2,Spreadsheet10.3!D2790,0)+IF(IncludeDeal3,Spreadsheet10.3!D3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1788,0)+IF(IncludeDeal5,Spreadsheet10.3!D1788,0)","v":1.20789402060496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E786,0)+IF(IncludeDeal2,Spreadsheet10.3!E2790,0)+IF(IncludeDeal3,Spreadsheet10.3!E3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1788,0)+IF(IncludeDeal5,Spreadsheet10.3!E1788,0)","v":2.9425328666961397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F786,0)+IF(IncludeDeal2,Spreadsheet10.3!F2790,0)+IF(IncludeDeal3,Spreadsheet10.3!F3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1788,0)+IF(IncludeDeal5,Spreadsheet10.3!F1788,0)","v":3.3175258430439003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G786,0)+IF(IncludeDeal2,Spreadsheet10.3!G2790,0)+IF(IncludeDeal3,Spreadsheet10.3!G3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1788,0)+IF(IncludeDeal5,Spreadsheet10.3!G1788,0)","v":3.7282034653780802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H786,0)+IF(IncludeDeal2,Spreadsheet10.3!H2790,0)+IF(IncludeDeal3,Spreadsheet10.3!H3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1788,0)+IF(IncludeDeal5,Spreadsheet10.3!H1788,0)","v":2.24986657489361},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I786,0)+IF(IncludeDeal2,Spreadsheet10.3!I2790,0)+IF(IncludeDeal3,Spreadsheet10.3!I3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1788,0)+IF(IncludeDeal5,Spreadsheet10.3!I1788,0)","v":1.0159854195829001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J786,0)+IF(IncludeDeal2,Spreadsheet10.3!J2790,0)+IF(IncludeDeal3,Spreadsheet10.3!J3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1788,0)+IF(IncludeDeal5,Spreadsheet10.3!J1788,0)","v":0.65004585968926309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K786,0)+IF(IncludeDeal2,Spreadsheet10.3!K2790,0)+IF(IncludeDeal3,Spreadsheet10.3!K3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1788,0)+IF(IncludeDeal5,Spreadsheet10.3!K1788,0)","v":3.1258969456876198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L786,0)+IF(IncludeDeal2,Spreadsheet10.3!L2790,0)+IF(IncludeDeal3,Spreadsheet10.3!L3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1788,0)+IF(IncludeDeal5,Spreadsheet10.3!L1788,0)","v":4.5794185844410498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M786,0)+IF(IncludeDeal2,Spreadsheet10.3!M2790,0)+IF(IncludeDeal3,Spreadsheet10.3!M3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1788,0)+IF(IncludeDeal5,Spreadsheet10.3!M1788,0)","v":5.03445328631837},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N786,0)+IF(IncludeDeal2,Spreadsheet10.3!N2790,0)+IF(IncludeDeal3,Spreadsheet10.3!N3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1788,0)+IF(IncludeDeal5,Spreadsheet10.3!N1788,0)","v":6.3045179292740094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O786,0)+IF(IncludeDeal2,Spreadsheet10.3!O2790,0)+IF(IncludeDeal3,Spreadsheet10.3!O3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1788,0)+IF(IncludeDeal5,Spreadsheet10.3!O1788,0)","v":4.69078134493554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P786,0)+IF(IncludeDeal2,Spreadsheet10.3!P2790,0)+IF(IncludeDeal3,Spreadsheet10.3!P3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1788,0)+IF(IncludeDeal5,Spreadsheet10.3!P1788,0)","v":3.8868200124537897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q786,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2790,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1788,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1788,0)","v":3.2326430046400199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R786,0)+IF(IncludeDeal2,Spreadsheet10.3!R2790,0)+IF(IncludeDeal3,Spreadsheet10.3!R3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1788,0)+IF(IncludeDeal5,Spreadsheet10.3!R1788,0)","v":3.4328193424520896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S786,0)+IF(IncludeDeal2,Spreadsheet10.3!S2790,0)+IF(IncludeDeal3,Spreadsheet10.3!S3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1788,0)+IF(IncludeDeal5,Spreadsheet10.3!S1788,0)","v":2.9149223466612599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T786,0)+IF(IncludeDeal2,Spreadsheet10.3!T2790,0)+IF(IncludeDeal3,Spreadsheet10.3!T3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1788,0)+IF(IncludeDeal5,Spreadsheet10.3!T1788,0)","v":2.7296198046630797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U786,0)+IF(IncludeDeal2,Spreadsheet10.3!U2790,0)+IF(IncludeDeal3,Spreadsheet10.3!U3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1788,0)+IF(IncludeDeal5,Spreadsheet10.3!U1788,0)","v":2.38535266480734},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V786,0)+IF(IncludeDeal2,Spreadsheet10.3!V2790,0)+IF(IncludeDeal3,Spreadsheet10.3!V3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1788,0)+IF(IncludeDeal5,Spreadsheet10.3!V1788,0)","v":2.1939516648962001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W786,0)+IF(IncludeDeal2,Spreadsheet10.3!W2790,0)+IF(IncludeDeal3,Spreadsheet10.3!W3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1788,0)+IF(IncludeDeal5,Spreadsheet10.3!W1788,0)","v":1.9582719987342299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X786,0)+IF(IncludeDeal2,Spreadsheet10.3!X2790,0)+IF(IncludeDeal3,Spreadsheet10.3!X3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1788,0)+IF(IncludeDeal5,Spreadsheet10.3!X1788,0)","v":1.6902182973259001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y786,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2790,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1788,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1788,0)","v":1.4582265614944601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z786,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2790,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1788,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1788,0)","v":1.23300143133546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA786,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2790,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1788,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1788,0)","v":1.0059189344811299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB786,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2790,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1788,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1788,0)","v":0.77908893198001006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC786,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2790,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1788,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1788,0)","v":0.58875834827677909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD786,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2790,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1788,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1788,0)","v":0.390743269778562},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE786,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2790,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3792,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1788,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1788,0)","v":0.18957275854213002}]
[null,"Simulation 753",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C787,0)+IF(IncludeDeal2,Spreadsheet10.3!C2791,0)+IF(IncludeDeal3,Spreadsheet10.3!C3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1789,0)+IF(IncludeDeal5,Spreadsheet10.3!C1789,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D787,0)+IF(IncludeDeal2,Spreadsheet10.3!D2791,0)+IF(IncludeDeal3,Spreadsheet10.3!D3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1789,0)+IF(IncludeDeal5,Spreadsheet10.3!D1789,0)","v":-1.94680731201996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E787,0)+IF(IncludeDeal2,Spreadsheet10.3!E2791,0)+IF(IncludeDeal3,Spreadsheet10.3!E3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1789,0)+IF(IncludeDeal5,Spreadsheet10.3!E1789,0)","v":-2.7912005668618201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F787,0)+IF(IncludeDeal2,Spreadsheet10.3!F2791,0)+IF(IncludeDeal3,Spreadsheet10.3!F3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1789,0)+IF(IncludeDeal5,Spreadsheet10.3!F1789,0)","v":-4.7975401738474304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G787,0)+IF(IncludeDeal2,Spreadsheet10.3!G2791,0)+IF(IncludeDeal3,Spreadsheet10.3!G3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1789,0)+IF(IncludeDeal5,Spreadsheet10.3!G1789,0)","v":-6.0985655487142996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H787,0)+IF(IncludeDeal2,Spreadsheet10.3!H2791,0)+IF(IncludeDeal3,Spreadsheet10.3!H3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1789,0)+IF(IncludeDeal5,Spreadsheet10.3!H1789,0)","v":-7.33750107666717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I787,0)+IF(IncludeDeal2,Spreadsheet10.3!I2791,0)+IF(IncludeDeal3,Spreadsheet10.3!I3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1789,0)+IF(IncludeDeal5,Spreadsheet10.3!I1789,0)","v":-9.0623472929094699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J787,0)+IF(IncludeDeal2,Spreadsheet10.3!J2791,0)+IF(IncludeDeal3,Spreadsheet10.3!J3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1789,0)+IF(IncludeDeal5,Spreadsheet10.3!J1789,0)","v":-10.1615883889631},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K787,0)+IF(IncludeDeal2,Spreadsheet10.3!K2791,0)+IF(IncludeDeal3,Spreadsheet10.3!K3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1789,0)+IF(IncludeDeal5,Spreadsheet10.3!K1789,0)","v":-9.4166523657472698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L787,0)+IF(IncludeDeal2,Spreadsheet10.3!L2791,0)+IF(IncludeDeal3,Spreadsheet10.3!L3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1789,0)+IF(IncludeDeal5,Spreadsheet10.3!L1789,0)","v":-5.78592047595229},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M787,0)+IF(IncludeDeal2,Spreadsheet10.3!M2791,0)+IF(IncludeDeal3,Spreadsheet10.3!M3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1789,0)+IF(IncludeDeal5,Spreadsheet10.3!M1789,0)","v":-5.6065557524189202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N787,0)+IF(IncludeDeal2,Spreadsheet10.3!N2791,0)+IF(IncludeDeal3,Spreadsheet10.3!N3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1789,0)+IF(IncludeDeal5,Spreadsheet10.3!N1789,0)","v":-5.2596651613856302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O787,0)+IF(IncludeDeal2,Spreadsheet10.3!O2791,0)+IF(IncludeDeal3,Spreadsheet10.3!O3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1789,0)+IF(IncludeDeal5,Spreadsheet10.3!O1789,0)","v":-2.2555115870484004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P787,0)+IF(IncludeDeal2,Spreadsheet10.3!P2791,0)+IF(IncludeDeal3,Spreadsheet10.3!P3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1789,0)+IF(IncludeDeal5,Spreadsheet10.3!P1789,0)","v":-2.10079591275694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q787,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2791,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1789,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1789,0)","v":-1.9269043042137899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R787,0)+IF(IncludeDeal2,Spreadsheet10.3!R2791,0)+IF(IncludeDeal3,Spreadsheet10.3!R3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1789,0)+IF(IncludeDeal5,Spreadsheet10.3!R1789,0)","v":-1.9124655899888801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S787,0)+IF(IncludeDeal2,Spreadsheet10.3!S2791,0)+IF(IncludeDeal3,Spreadsheet10.3!S3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1789,0)+IF(IncludeDeal5,Spreadsheet10.3!S1789,0)","v":-1.4632408935843202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T787,0)+IF(IncludeDeal2,Spreadsheet10.3!T2791,0)+IF(IncludeDeal3,Spreadsheet10.3!T3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1789,0)+IF(IncludeDeal5,Spreadsheet10.3!T1789,0)","v":-1.2597196628324598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U787,0)+IF(IncludeDeal2,Spreadsheet10.3!U2791,0)+IF(IncludeDeal3,Spreadsheet10.3!U3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1789,0)+IF(IncludeDeal5,Spreadsheet10.3!U1789,0)","v":-0.99409987301859504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V787,0)+IF(IncludeDeal2,Spreadsheet10.3!V2791,0)+IF(IncludeDeal3,Spreadsheet10.3!V3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1789,0)+IF(IncludeDeal5,Spreadsheet10.3!V1789,0)","v":-0.73550409915784498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W787,0)+IF(IncludeDeal2,Spreadsheet10.3!W2791,0)+IF(IncludeDeal3,Spreadsheet10.3!W3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1789,0)+IF(IncludeDeal5,Spreadsheet10.3!W1789,0)","v":-0.57085633726410701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X787,0)+IF(IncludeDeal2,Spreadsheet10.3!X2791,0)+IF(IncludeDeal3,Spreadsheet10.3!X3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1789,0)+IF(IncludeDeal5,Spreadsheet10.3!X1789,0)","v":-0.42739366033396298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y787,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2791,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1789,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1789,0)","v":-0.28331572544468797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z787,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2791,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1789,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1789,0)","v":-0.16969720515428299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA787,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2791,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1789,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1789,0)","v":-8.213437619983259E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB787,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2791,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1789,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1789,0)","v":-1.86408201936674E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC787,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2791,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1789,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1789,0)","v":2.5784213082947E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD787,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2791,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1789,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1789,0)","v":4.34124604725344E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE787,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2791,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3793,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1789,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1789,0)","v":3.3118142291009796E-2}]
[null,"Simulation 754",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C788,0)+IF(IncludeDeal2,Spreadsheet10.3!C2792,0)+IF(IncludeDeal3,Spreadsheet10.3!C3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1790,0)+IF(IncludeDeal5,Spreadsheet10.3!C1790,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D788,0)+IF(IncludeDeal2,Spreadsheet10.3!D2792,0)+IF(IncludeDeal3,Spreadsheet10.3!D3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1790,0)+IF(IncludeDeal5,Spreadsheet10.3!D1790,0)","v":0.86154283306849311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E788,0)+IF(IncludeDeal2,Spreadsheet10.3!E2792,0)+IF(IncludeDeal3,Spreadsheet10.3!E3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1790,0)+IF(IncludeDeal5,Spreadsheet10.3!E1790,0)","v":4.3118236249175697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F788,0)+IF(IncludeDeal2,Spreadsheet10.3!F2792,0)+IF(IncludeDeal3,Spreadsheet10.3!F3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1790,0)+IF(IncludeDeal5,Spreadsheet10.3!F1790,0)","v":2.5239959430737597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G788,0)+IF(IncludeDeal2,Spreadsheet10.3!G2792,0)+IF(IncludeDeal3,Spreadsheet10.3!G3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1790,0)+IF(IncludeDeal5,Spreadsheet10.3!G1790,0)","v":6.0829251245909504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H788,0)+IF(IncludeDeal2,Spreadsheet10.3!H2792,0)+IF(IncludeDeal3,Spreadsheet10.3!H3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1790,0)+IF(IncludeDeal5,Spreadsheet10.3!H1790,0)","v":8.6630021481596895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I788,0)+IF(IncludeDeal2,Spreadsheet10.3!I2792,0)+IF(IncludeDeal3,Spreadsheet10.3!I3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1790,0)+IF(IncludeDeal5,Spreadsheet10.3!I1790,0)","v":4.6510896221212903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J788,0)+IF(IncludeDeal2,Spreadsheet10.3!J2792,0)+IF(IncludeDeal3,Spreadsheet10.3!J3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1790,0)+IF(IncludeDeal5,Spreadsheet10.3!J1790,0)","v":3.1966136572392099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K788,0)+IF(IncludeDeal2,Spreadsheet10.3!K2792,0)+IF(IncludeDeal3,Spreadsheet10.3!K3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1790,0)+IF(IncludeDeal5,Spreadsheet10.3!K1790,0)","v":2.8909951867102399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L788,0)+IF(IncludeDeal2,Spreadsheet10.3!L2792,0)+IF(IncludeDeal3,Spreadsheet10.3!L3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1790,0)+IF(IncludeDeal5,Spreadsheet10.3!L1790,0)","v":2.91476728306771},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M788,0)+IF(IncludeDeal2,Spreadsheet10.3!M2792,0)+IF(IncludeDeal3,Spreadsheet10.3!M3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1790,0)+IF(IncludeDeal5,Spreadsheet10.3!M1790,0)","v":2.7981733627002501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N788,0)+IF(IncludeDeal2,Spreadsheet10.3!N2792,0)+IF(IncludeDeal3,Spreadsheet10.3!N3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1790,0)+IF(IncludeDeal5,Spreadsheet10.3!N1790,0)","v":1.9985096644389799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O788,0)+IF(IncludeDeal2,Spreadsheet10.3!O2792,0)+IF(IncludeDeal3,Spreadsheet10.3!O3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1790,0)+IF(IncludeDeal5,Spreadsheet10.3!O1790,0)","v":2.4007570907520202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P788,0)+IF(IncludeDeal2,Spreadsheet10.3!P2792,0)+IF(IncludeDeal3,Spreadsheet10.3!P3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1790,0)+IF(IncludeDeal5,Spreadsheet10.3!P1790,0)","v":2.2390877188940101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q788,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2792,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1790,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1790,0)","v":2.5242889440967597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R788,0)+IF(IncludeDeal2,Spreadsheet10.3!R2792,0)+IF(IncludeDeal3,Spreadsheet10.3!R3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1790,0)+IF(IncludeDeal5,Spreadsheet10.3!R1790,0)","v":1.9888635456661201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S788,0)+IF(IncludeDeal2,Spreadsheet10.3!S2792,0)+IF(IncludeDeal3,Spreadsheet10.3!S3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1790,0)+IF(IncludeDeal5,Spreadsheet10.3!S1790,0)","v":2.1523257444579498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T788,0)+IF(IncludeDeal2,Spreadsheet10.3!T2792,0)+IF(IncludeDeal3,Spreadsheet10.3!T3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1790,0)+IF(IncludeDeal5,Spreadsheet10.3!T1790,0)","v":1.8125483985309601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U788,0)+IF(IncludeDeal2,Spreadsheet10.3!U2792,0)+IF(IncludeDeal3,Spreadsheet10.3!U3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1790,0)+IF(IncludeDeal5,Spreadsheet10.3!U1790,0)","v":1.67964106337508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V788,0)+IF(IncludeDeal2,Spreadsheet10.3!V2792,0)+IF(IncludeDeal3,Spreadsheet10.3!V3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1790,0)+IF(IncludeDeal5,Spreadsheet10.3!V1790,0)","v":1.5828808146498301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W788,0)+IF(IncludeDeal2,Spreadsheet10.3!W2792,0)+IF(IncludeDeal3,Spreadsheet10.3!W3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1790,0)+IF(IncludeDeal5,Spreadsheet10.3!W1790,0)","v":1.3652914685315498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X788,0)+IF(IncludeDeal2,Spreadsheet10.3!X2792,0)+IF(IncludeDeal3,Spreadsheet10.3!X3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1790,0)+IF(IncludeDeal5,Spreadsheet10.3!X1790,0)","v":1.1761291008656301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y788,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2792,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1790,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1790,0)","v":1.03667988533709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z788,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2792,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1790,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1790,0)","v":0.89537029999294204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA788,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2792,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1790,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1790,0)","v":0.74057734997659097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB788,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2792,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1790,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1790,0)","v":0.58365992378137099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC788,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2792,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1790,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1790,0)","v":0.449926561175367},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD788,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2792,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1790,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1790,0)","v":0.30539821251735105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE788,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2792,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3794,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1790,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1790,0)","v":0.15093113347947301}]
[null,"Simulation 755",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C789,0)+IF(IncludeDeal2,Spreadsheet10.3!C2793,0)+IF(IncludeDeal3,Spreadsheet10.3!C3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1791,0)+IF(IncludeDeal5,Spreadsheet10.3!C1791,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D789,0)+IF(IncludeDeal2,Spreadsheet10.3!D2793,0)+IF(IncludeDeal3,Spreadsheet10.3!D3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1791,0)+IF(IncludeDeal5,Spreadsheet10.3!D1791,0)","v":-2.3760461617856801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E789,0)+IF(IncludeDeal2,Spreadsheet10.3!E2793,0)+IF(IncludeDeal3,Spreadsheet10.3!E3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1791,0)+IF(IncludeDeal5,Spreadsheet10.3!E1791,0)","v":-2.6343246937895901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F789,0)+IF(IncludeDeal2,Spreadsheet10.3!F2793,0)+IF(IncludeDeal3,Spreadsheet10.3!F3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1791,0)+IF(IncludeDeal5,Spreadsheet10.3!F1791,0)","v":-0.35487199715334899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G789,0)+IF(IncludeDeal2,Spreadsheet10.3!G2793,0)+IF(IncludeDeal3,Spreadsheet10.3!G3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1791,0)+IF(IncludeDeal5,Spreadsheet10.3!G1791,0)","v":-0.107373286289628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H789,0)+IF(IncludeDeal2,Spreadsheet10.3!H2793,0)+IF(IncludeDeal3,Spreadsheet10.3!H3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1791,0)+IF(IncludeDeal5,Spreadsheet10.3!H1791,0)","v":-0.35775892813084004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I789,0)+IF(IncludeDeal2,Spreadsheet10.3!I2793,0)+IF(IncludeDeal3,Spreadsheet10.3!I3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1791,0)+IF(IncludeDeal5,Spreadsheet10.3!I1791,0)","v":-1.1066751882030601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J789,0)+IF(IncludeDeal2,Spreadsheet10.3!J2793,0)+IF(IncludeDeal3,Spreadsheet10.3!J3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1791,0)+IF(IncludeDeal5,Spreadsheet10.3!J1791,0)","v":-1.6697640034560701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K789,0)+IF(IncludeDeal2,Spreadsheet10.3!K2793,0)+IF(IncludeDeal3,Spreadsheet10.3!K3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1791,0)+IF(IncludeDeal5,Spreadsheet10.3!K1791,0)","v":-5.9217617508584598E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L789,0)+IF(IncludeDeal2,Spreadsheet10.3!L2793,0)+IF(IncludeDeal3,Spreadsheet10.3!L3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1791,0)+IF(IncludeDeal5,Spreadsheet10.3!L1791,0)","v":7.0339264737959886E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M789,0)+IF(IncludeDeal2,Spreadsheet10.3!M2793,0)+IF(IncludeDeal3,Spreadsheet10.3!M3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1791,0)+IF(IncludeDeal5,Spreadsheet10.3!M1791,0)","v":0.18796589094801899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N789,0)+IF(IncludeDeal2,Spreadsheet10.3!N2793,0)+IF(IncludeDeal3,Spreadsheet10.3!N3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1791,0)+IF(IncludeDeal5,Spreadsheet10.3!N1791,0)","v":0.63356968684863191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O789,0)+IF(IncludeDeal2,Spreadsheet10.3!O2793,0)+IF(IncludeDeal3,Spreadsheet10.3!O3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1791,0)+IF(IncludeDeal5,Spreadsheet10.3!O1791,0)","v":1.7819015857913598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P789,0)+IF(IncludeDeal2,Spreadsheet10.3!P2793,0)+IF(IncludeDeal3,Spreadsheet10.3!P3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1791,0)+IF(IncludeDeal5,Spreadsheet10.3!P1791,0)","v":2.18446418052807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q789,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2793,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1791,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1791,0)","v":2.2990508187569301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R789,0)+IF(IncludeDeal2,Spreadsheet10.3!R2793,0)+IF(IncludeDeal3,Spreadsheet10.3!R3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1791,0)+IF(IncludeDeal5,Spreadsheet10.3!R1791,0)","v":1.83586604700824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S789,0)+IF(IncludeDeal2,Spreadsheet10.3!S2793,0)+IF(IncludeDeal3,Spreadsheet10.3!S3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1791,0)+IF(IncludeDeal5,Spreadsheet10.3!S1791,0)","v":1.7884660280068501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T789,0)+IF(IncludeDeal2,Spreadsheet10.3!T2793,0)+IF(IncludeDeal3,Spreadsheet10.3!T3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1791,0)+IF(IncludeDeal5,Spreadsheet10.3!T1791,0)","v":1.6062719389787901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U789,0)+IF(IncludeDeal2,Spreadsheet10.3!U2793,0)+IF(IncludeDeal3,Spreadsheet10.3!U3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1791,0)+IF(IncludeDeal5,Spreadsheet10.3!U1791,0)","v":1.42374972361932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V789,0)+IF(IncludeDeal2,Spreadsheet10.3!V2793,0)+IF(IncludeDeal3,Spreadsheet10.3!V3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1791,0)+IF(IncludeDeal5,Spreadsheet10.3!V1791,0)","v":1.3371484983234698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W789,0)+IF(IncludeDeal2,Spreadsheet10.3!W2793,0)+IF(IncludeDeal3,Spreadsheet10.3!W3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1791,0)+IF(IncludeDeal5,Spreadsheet10.3!W1791,0)","v":1.2055590855243001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X789,0)+IF(IncludeDeal2,Spreadsheet10.3!X2793,0)+IF(IncludeDeal3,Spreadsheet10.3!X3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1791,0)+IF(IncludeDeal5,Spreadsheet10.3!X1791,0)","v":1.0647681789866801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y789,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2793,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1791,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1791,0)","v":0.93431805185996297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z789,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2793,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1791,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1791,0)","v":0.80659506691822402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA789,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2793,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1791,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1791,0)","v":0.66944564550474095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB789,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2793,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1791,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1791,0)","v":0.52577084199387802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC789,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2793,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1791,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1791,0)","v":0.40711163565256803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD789,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2793,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1791,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1791,0)","v":0.27795985972881299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE789,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2793,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3795,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1791,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1791,0)","v":0.13771795964872799}]
[null,"Simulation 756",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C790,0)+IF(IncludeDeal2,Spreadsheet10.3!C2794,0)+IF(IncludeDeal3,Spreadsheet10.3!C3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1792,0)+IF(IncludeDeal5,Spreadsheet10.3!C1792,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D790,0)+IF(IncludeDeal2,Spreadsheet10.3!D2794,0)+IF(IncludeDeal3,Spreadsheet10.3!D3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1792,0)+IF(IncludeDeal5,Spreadsheet10.3!D1792,0)","v":1.14547097162365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E790,0)+IF(IncludeDeal2,Spreadsheet10.3!E2794,0)+IF(IncludeDeal3,Spreadsheet10.3!E3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1792,0)+IF(IncludeDeal5,Spreadsheet10.3!E1792,0)","v":5.5501112806433897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F790,0)+IF(IncludeDeal2,Spreadsheet10.3!F2794,0)+IF(IncludeDeal3,Spreadsheet10.3!F3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1792,0)+IF(IncludeDeal5,Spreadsheet10.3!F1792,0)","v":6.5046080638562094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G790,0)+IF(IncludeDeal2,Spreadsheet10.3!G2794,0)+IF(IncludeDeal3,Spreadsheet10.3!G3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1792,0)+IF(IncludeDeal5,Spreadsheet10.3!G1792,0)","v":6.1611272227412703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H790,0)+IF(IncludeDeal2,Spreadsheet10.3!H2794,0)+IF(IncludeDeal3,Spreadsheet10.3!H3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1792,0)+IF(IncludeDeal5,Spreadsheet10.3!H1792,0)","v":7.8459052012712602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I790,0)+IF(IncludeDeal2,Spreadsheet10.3!I2794,0)+IF(IncludeDeal3,Spreadsheet10.3!I3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1792,0)+IF(IncludeDeal5,Spreadsheet10.3!I1792,0)","v":6.9601344590504004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J790,0)+IF(IncludeDeal2,Spreadsheet10.3!J2794,0)+IF(IncludeDeal3,Spreadsheet10.3!J3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1792,0)+IF(IncludeDeal5,Spreadsheet10.3!J1792,0)","v":7.41094424249646},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K790,0)+IF(IncludeDeal2,Spreadsheet10.3!K2794,0)+IF(IncludeDeal3,Spreadsheet10.3!K3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1792,0)+IF(IncludeDeal5,Spreadsheet10.3!K1792,0)","v":7.7709925764211301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L790,0)+IF(IncludeDeal2,Spreadsheet10.3!L2794,0)+IF(IncludeDeal3,Spreadsheet10.3!L3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1792,0)+IF(IncludeDeal5,Spreadsheet10.3!L1792,0)","v":9.0692376165796116},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M790,0)+IF(IncludeDeal2,Spreadsheet10.3!M2794,0)+IF(IncludeDeal3,Spreadsheet10.3!M3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1792,0)+IF(IncludeDeal5,Spreadsheet10.3!M1792,0)","v":8.53593598963411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N790,0)+IF(IncludeDeal2,Spreadsheet10.3!N2794,0)+IF(IncludeDeal3,Spreadsheet10.3!N3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1792,0)+IF(IncludeDeal5,Spreadsheet10.3!N1792,0)","v":8.5940870970140608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O790,0)+IF(IncludeDeal2,Spreadsheet10.3!O2794,0)+IF(IncludeDeal3,Spreadsheet10.3!O3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1792,0)+IF(IncludeDeal5,Spreadsheet10.3!O1792,0)","v":8.2541515501090998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P790,0)+IF(IncludeDeal2,Spreadsheet10.3!P2794,0)+IF(IncludeDeal3,Spreadsheet10.3!P3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1792,0)+IF(IncludeDeal5,Spreadsheet10.3!P1792,0)","v":8.1598763310889595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q790,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2794,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1792,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1792,0)","v":8.3153111491598199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R790,0)+IF(IncludeDeal2,Spreadsheet10.3!R2794,0)+IF(IncludeDeal3,Spreadsheet10.3!R3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1792,0)+IF(IncludeDeal5,Spreadsheet10.3!R1792,0)","v":7.9115397643704899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S790,0)+IF(IncludeDeal2,Spreadsheet10.3!S2794,0)+IF(IncludeDeal3,Spreadsheet10.3!S3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1792,0)+IF(IncludeDeal5,Spreadsheet10.3!S1792,0)","v":7.4242245857890303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T790,0)+IF(IncludeDeal2,Spreadsheet10.3!T2794,0)+IF(IncludeDeal3,Spreadsheet10.3!T3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1792,0)+IF(IncludeDeal5,Spreadsheet10.3!T1792,0)","v":6.75751288712926},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U790,0)+IF(IncludeDeal2,Spreadsheet10.3!U2794,0)+IF(IncludeDeal3,Spreadsheet10.3!U3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1792,0)+IF(IncludeDeal5,Spreadsheet10.3!U1792,0)","v":6.2517179482246794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V790,0)+IF(IncludeDeal2,Spreadsheet10.3!V2794,0)+IF(IncludeDeal3,Spreadsheet10.3!V3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1792,0)+IF(IncludeDeal5,Spreadsheet10.3!V1792,0)","v":5.7753076134053494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W790,0)+IF(IncludeDeal2,Spreadsheet10.3!W2794,0)+IF(IncludeDeal3,Spreadsheet10.3!W3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1792,0)+IF(IncludeDeal5,Spreadsheet10.3!W1792,0)","v":5.2002783388391602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X790,0)+IF(IncludeDeal2,Spreadsheet10.3!X2794,0)+IF(IncludeDeal3,Spreadsheet10.3!X3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1792,0)+IF(IncludeDeal5,Spreadsheet10.3!X1792,0)","v":4.6246033425296398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y790,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2794,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1792,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1792,0)","v":4.04698075162029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z790,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2794,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1792,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1792,0)","v":3.4638773305366399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA790,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2794,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1792,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1792,0)","v":2.8610548202678499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB790,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2794,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1792,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1792,0)","v":2.2452247065973299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC790,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2794,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1792,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1792,0)","v":1.70092753670983},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD790,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2794,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1792,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1792,0)","v":1.13321509642893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE790,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2794,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3796,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1792,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1792,0)","v":0.55303456036123}]
[null,"Simulation 757",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C791,0)+IF(IncludeDeal2,Spreadsheet10.3!C2795,0)+IF(IncludeDeal3,Spreadsheet10.3!C3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1793,0)+IF(IncludeDeal5,Spreadsheet10.3!C1793,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D791,0)+IF(IncludeDeal2,Spreadsheet10.3!D2795,0)+IF(IncludeDeal3,Spreadsheet10.3!D3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1793,0)+IF(IncludeDeal5,Spreadsheet10.3!D1793,0)","v":0.62819894105931695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E791,0)+IF(IncludeDeal2,Spreadsheet10.3!E2795,0)+IF(IncludeDeal3,Spreadsheet10.3!E3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1793,0)+IF(IncludeDeal5,Spreadsheet10.3!E1793,0)","v":-1.45365075086002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F791,0)+IF(IncludeDeal2,Spreadsheet10.3!F2795,0)+IF(IncludeDeal3,Spreadsheet10.3!F3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1793,0)+IF(IncludeDeal5,Spreadsheet10.3!F1793,0)","v":-1.6521258460397001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G791,0)+IF(IncludeDeal2,Spreadsheet10.3!G2795,0)+IF(IncludeDeal3,Spreadsheet10.3!G3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1793,0)+IF(IncludeDeal5,Spreadsheet10.3!G1793,0)","v":0.62476915554261692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H791,0)+IF(IncludeDeal2,Spreadsheet10.3!H2795,0)+IF(IncludeDeal3,Spreadsheet10.3!H3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1793,0)+IF(IncludeDeal5,Spreadsheet10.3!H1793,0)","v":8.8642611711101604E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I791,0)+IF(IncludeDeal2,Spreadsheet10.3!I2795,0)+IF(IncludeDeal3,Spreadsheet10.3!I3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1793,0)+IF(IncludeDeal5,Spreadsheet10.3!I1793,0)","v":1.39425656462388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J791,0)+IF(IncludeDeal2,Spreadsheet10.3!J2795,0)+IF(IncludeDeal3,Spreadsheet10.3!J3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1793,0)+IF(IncludeDeal5,Spreadsheet10.3!J1793,0)","v":3.1401913607393199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K791,0)+IF(IncludeDeal2,Spreadsheet10.3!K2795,0)+IF(IncludeDeal3,Spreadsheet10.3!K3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1793,0)+IF(IncludeDeal5,Spreadsheet10.3!K1793,0)","v":4.1264492719167603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L791,0)+IF(IncludeDeal2,Spreadsheet10.3!L2795,0)+IF(IncludeDeal3,Spreadsheet10.3!L3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1793,0)+IF(IncludeDeal5,Spreadsheet10.3!L1793,0)","v":2.6597717784992398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M791,0)+IF(IncludeDeal2,Spreadsheet10.3!M2795,0)+IF(IncludeDeal3,Spreadsheet10.3!M3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1793,0)+IF(IncludeDeal5,Spreadsheet10.3!M1793,0)","v":2.35671254640974},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N791,0)+IF(IncludeDeal2,Spreadsheet10.3!N2795,0)+IF(IncludeDeal3,Spreadsheet10.3!N3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1793,0)+IF(IncludeDeal5,Spreadsheet10.3!N1793,0)","v":3.9414383944212701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O791,0)+IF(IncludeDeal2,Spreadsheet10.3!O2795,0)+IF(IncludeDeal3,Spreadsheet10.3!O3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1793,0)+IF(IncludeDeal5,Spreadsheet10.3!O1793,0)","v":3.4713359151739103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P791,0)+IF(IncludeDeal2,Spreadsheet10.3!P2795,0)+IF(IncludeDeal3,Spreadsheet10.3!P3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1793,0)+IF(IncludeDeal5,Spreadsheet10.3!P1793,0)","v":3.3494462205901501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q791,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2795,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1793,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1793,0)","v":2.9931161721630799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R791,0)+IF(IncludeDeal2,Spreadsheet10.3!R2795,0)+IF(IncludeDeal3,Spreadsheet10.3!R3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1793,0)+IF(IncludeDeal5,Spreadsheet10.3!R1793,0)","v":2.6928328400783399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S791,0)+IF(IncludeDeal2,Spreadsheet10.3!S2795,0)+IF(IncludeDeal3,Spreadsheet10.3!S3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1793,0)+IF(IncludeDeal5,Spreadsheet10.3!S1793,0)","v":2.3103832458303701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T791,0)+IF(IncludeDeal2,Spreadsheet10.3!T2795,0)+IF(IncludeDeal3,Spreadsheet10.3!T3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1793,0)+IF(IncludeDeal5,Spreadsheet10.3!T1793,0)","v":2.23665889411209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U791,0)+IF(IncludeDeal2,Spreadsheet10.3!U2795,0)+IF(IncludeDeal3,Spreadsheet10.3!U3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1793,0)+IF(IncludeDeal5,Spreadsheet10.3!U1793,0)","v":2.12702238069628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V791,0)+IF(IncludeDeal2,Spreadsheet10.3!V2795,0)+IF(IncludeDeal3,Spreadsheet10.3!V3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1793,0)+IF(IncludeDeal5,Spreadsheet10.3!V1793,0)","v":2.0365537568356999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W791,0)+IF(IncludeDeal2,Spreadsheet10.3!W2795,0)+IF(IncludeDeal3,Spreadsheet10.3!W3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1793,0)+IF(IncludeDeal5,Spreadsheet10.3!W1793,0)","v":1.8758960849456001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X791,0)+IF(IncludeDeal2,Spreadsheet10.3!X2795,0)+IF(IncludeDeal3,Spreadsheet10.3!X3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1793,0)+IF(IncludeDeal5,Spreadsheet10.3!X1793,0)","v":1.7041177765263902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y791,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2795,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1793,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1793,0)","v":1.5257506301480201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z791,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2795,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1793,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1793,0)","v":1.3380339838167599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA791,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2795,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1793,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1793,0)","v":1.1361694158342599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB791,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2795,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1793,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1793,0)","v":0.91828530349563797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC791,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2795,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1793,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1793,0)","v":0.71974894502634801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD791,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2795,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1793,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1793,0)","v":0.497355747613555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE791,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2795,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3797,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1793,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1793,0)","v":0.251447501422918}]
[null,"Simulation 758",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C792,0)+IF(IncludeDeal2,Spreadsheet10.3!C2796,0)+IF(IncludeDeal3,Spreadsheet10.3!C3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1794,0)+IF(IncludeDeal5,Spreadsheet10.3!C1794,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D792,0)+IF(IncludeDeal2,Spreadsheet10.3!D2796,0)+IF(IncludeDeal3,Spreadsheet10.3!D3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1794,0)+IF(IncludeDeal5,Spreadsheet10.3!D1794,0)","v":5.0049581693902603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E792,0)+IF(IncludeDeal2,Spreadsheet10.3!E2796,0)+IF(IncludeDeal3,Spreadsheet10.3!E3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1794,0)+IF(IncludeDeal5,Spreadsheet10.3!E1794,0)","v":8.3106217638090705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F792,0)+IF(IncludeDeal2,Spreadsheet10.3!F2796,0)+IF(IncludeDeal3,Spreadsheet10.3!F3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1794,0)+IF(IncludeDeal5,Spreadsheet10.3!F1794,0)","v":6.4930061432184702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G792,0)+IF(IncludeDeal2,Spreadsheet10.3!G2796,0)+IF(IncludeDeal3,Spreadsheet10.3!G3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1794,0)+IF(IncludeDeal5,Spreadsheet10.3!G1794,0)","v":8.9150399064461787},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H792,0)+IF(IncludeDeal2,Spreadsheet10.3!H2796,0)+IF(IncludeDeal3,Spreadsheet10.3!H3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1794,0)+IF(IncludeDeal5,Spreadsheet10.3!H1794,0)","v":9.4078657240016916},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I792,0)+IF(IncludeDeal2,Spreadsheet10.3!I2796,0)+IF(IncludeDeal3,Spreadsheet10.3!I3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1794,0)+IF(IncludeDeal5,Spreadsheet10.3!I1794,0)","v":11.1866316647482},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J792,0)+IF(IncludeDeal2,Spreadsheet10.3!J2796,0)+IF(IncludeDeal3,Spreadsheet10.3!J3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1794,0)+IF(IncludeDeal5,Spreadsheet10.3!J1794,0)","v":10.563949793281401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K792,0)+IF(IncludeDeal2,Spreadsheet10.3!K2796,0)+IF(IncludeDeal3,Spreadsheet10.3!K3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1794,0)+IF(IncludeDeal5,Spreadsheet10.3!K1794,0)","v":11.981453835463199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L792,0)+IF(IncludeDeal2,Spreadsheet10.3!L2796,0)+IF(IncludeDeal3,Spreadsheet10.3!L3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1794,0)+IF(IncludeDeal5,Spreadsheet10.3!L1794,0)","v":11.927122893025501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M792,0)+IF(IncludeDeal2,Spreadsheet10.3!M2796,0)+IF(IncludeDeal3,Spreadsheet10.3!M3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1794,0)+IF(IncludeDeal5,Spreadsheet10.3!M1794,0)","v":13.2455621464147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N792,0)+IF(IncludeDeal2,Spreadsheet10.3!N2796,0)+IF(IncludeDeal3,Spreadsheet10.3!N3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1794,0)+IF(IncludeDeal5,Spreadsheet10.3!N1794,0)","v":12.506793262161001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O792,0)+IF(IncludeDeal2,Spreadsheet10.3!O2796,0)+IF(IncludeDeal3,Spreadsheet10.3!O3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1794,0)+IF(IncludeDeal5,Spreadsheet10.3!O1794,0)","v":11.788971677249899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P792,0)+IF(IncludeDeal2,Spreadsheet10.3!P2796,0)+IF(IncludeDeal3,Spreadsheet10.3!P3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1794,0)+IF(IncludeDeal5,Spreadsheet10.3!P1794,0)","v":11.4475898980282},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q792,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2796,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1794,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1794,0)","v":10.353372962439},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R792,0)+IF(IncludeDeal2,Spreadsheet10.3!R2796,0)+IF(IncludeDeal3,Spreadsheet10.3!R3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1794,0)+IF(IncludeDeal5,Spreadsheet10.3!R1794,0)","v":9.8366898249564692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S792,0)+IF(IncludeDeal2,Spreadsheet10.3!S2796,0)+IF(IncludeDeal3,Spreadsheet10.3!S3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1794,0)+IF(IncludeDeal5,Spreadsheet10.3!S1794,0)","v":9.2185101200523505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T792,0)+IF(IncludeDeal2,Spreadsheet10.3!T2796,0)+IF(IncludeDeal3,Spreadsheet10.3!T3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1794,0)+IF(IncludeDeal5,Spreadsheet10.3!T1794,0)","v":8.5808614667642811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U792,0)+IF(IncludeDeal2,Spreadsheet10.3!U2796,0)+IF(IncludeDeal3,Spreadsheet10.3!U3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1794,0)+IF(IncludeDeal5,Spreadsheet10.3!U1794,0)","v":7.9416725342899896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V792,0)+IF(IncludeDeal2,Spreadsheet10.3!V2796,0)+IF(IncludeDeal3,Spreadsheet10.3!V3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1794,0)+IF(IncludeDeal5,Spreadsheet10.3!V1794,0)","v":7.2975803768054499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W792,0)+IF(IncludeDeal2,Spreadsheet10.3!W2796,0)+IF(IncludeDeal3,Spreadsheet10.3!W3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1794,0)+IF(IncludeDeal5,Spreadsheet10.3!W1794,0)","v":6.6670819136470296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X792,0)+IF(IncludeDeal2,Spreadsheet10.3!X2796,0)+IF(IncludeDeal3,Spreadsheet10.3!X3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1794,0)+IF(IncludeDeal5,Spreadsheet10.3!X1794,0)","v":5.9487988364152793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y792,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2796,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1794,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1794,0)","v":5.2469661208640108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z792,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2796,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1794,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1794,0)","v":4.5249329551782091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA792,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2796,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1794,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1794,0)","v":3.77924329648524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB792,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2796,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1794,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1794,0)","v":3.0007957282993396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC792,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2796,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1794,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1794,0)","v":2.2944500174820504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD792,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2796,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1794,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1794,0)","v":1.54672157636329},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE792,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2796,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3798,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1794,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1794,0)","v":0.76544365964710304}]
[null,"Simulation 759",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C793,0)+IF(IncludeDeal2,Spreadsheet10.3!C2797,0)+IF(IncludeDeal3,Spreadsheet10.3!C3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1795,0)+IF(IncludeDeal5,Spreadsheet10.3!C1795,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D793,0)+IF(IncludeDeal2,Spreadsheet10.3!D2797,0)+IF(IncludeDeal3,Spreadsheet10.3!D3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1795,0)+IF(IncludeDeal5,Spreadsheet10.3!D1795,0)","v":3.25256348648217},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E793,0)+IF(IncludeDeal2,Spreadsheet10.3!E2797,0)+IF(IncludeDeal3,Spreadsheet10.3!E3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1795,0)+IF(IncludeDeal5,Spreadsheet10.3!E1795,0)","v":4.0152197394915303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F793,0)+IF(IncludeDeal2,Spreadsheet10.3!F2797,0)+IF(IncludeDeal3,Spreadsheet10.3!F3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1795,0)+IF(IncludeDeal5,Spreadsheet10.3!F1795,0)","v":6.1473407982489698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G793,0)+IF(IncludeDeal2,Spreadsheet10.3!G2797,0)+IF(IncludeDeal3,Spreadsheet10.3!G3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1795,0)+IF(IncludeDeal5,Spreadsheet10.3!G1795,0)","v":9.4269882996821703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H793,0)+IF(IncludeDeal2,Spreadsheet10.3!H2797,0)+IF(IncludeDeal3,Spreadsheet10.3!H3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1795,0)+IF(IncludeDeal5,Spreadsheet10.3!H1795,0)","v":9.2774689010214892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I793,0)+IF(IncludeDeal2,Spreadsheet10.3!I2797,0)+IF(IncludeDeal3,Spreadsheet10.3!I3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1795,0)+IF(IncludeDeal5,Spreadsheet10.3!I1795,0)","v":8.1146097301894002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J793,0)+IF(IncludeDeal2,Spreadsheet10.3!J2797,0)+IF(IncludeDeal3,Spreadsheet10.3!J3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1795,0)+IF(IncludeDeal5,Spreadsheet10.3!J1795,0)","v":7.7203999917053894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K793,0)+IF(IncludeDeal2,Spreadsheet10.3!K2797,0)+IF(IncludeDeal3,Spreadsheet10.3!K3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1795,0)+IF(IncludeDeal5,Spreadsheet10.3!K1795,0)","v":5.8198449829773207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L793,0)+IF(IncludeDeal2,Spreadsheet10.3!L2797,0)+IF(IncludeDeal3,Spreadsheet10.3!L3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1795,0)+IF(IncludeDeal5,Spreadsheet10.3!L1795,0)","v":6.0249432180234601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M793,0)+IF(IncludeDeal2,Spreadsheet10.3!M2797,0)+IF(IncludeDeal3,Spreadsheet10.3!M3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1795,0)+IF(IncludeDeal5,Spreadsheet10.3!M1795,0)","v":5.7661028236265901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N793,0)+IF(IncludeDeal2,Spreadsheet10.3!N2797,0)+IF(IncludeDeal3,Spreadsheet10.3!N3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1795,0)+IF(IncludeDeal5,Spreadsheet10.3!N1795,0)","v":6.5106631105591894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O793,0)+IF(IncludeDeal2,Spreadsheet10.3!O2797,0)+IF(IncludeDeal3,Spreadsheet10.3!O3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1795,0)+IF(IncludeDeal5,Spreadsheet10.3!O1795,0)","v":5.25388256573933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P793,0)+IF(IncludeDeal2,Spreadsheet10.3!P2797,0)+IF(IncludeDeal3,Spreadsheet10.3!P3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1795,0)+IF(IncludeDeal5,Spreadsheet10.3!P1795,0)","v":4.8566722531173303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q793,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2797,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1795,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1795,0)","v":3.9942892877645102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R793,0)+IF(IncludeDeal2,Spreadsheet10.3!R2797,0)+IF(IncludeDeal3,Spreadsheet10.3!R3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1795,0)+IF(IncludeDeal5,Spreadsheet10.3!R1795,0)","v":3.5165747750029199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S793,0)+IF(IncludeDeal2,Spreadsheet10.3!S2797,0)+IF(IncludeDeal3,Spreadsheet10.3!S3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1795,0)+IF(IncludeDeal5,Spreadsheet10.3!S1795,0)","v":3.4634321031925999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T793,0)+IF(IncludeDeal2,Spreadsheet10.3!T2797,0)+IF(IncludeDeal3,Spreadsheet10.3!T3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1795,0)+IF(IncludeDeal5,Spreadsheet10.3!T1795,0)","v":3.3680824889669303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U793,0)+IF(IncludeDeal2,Spreadsheet10.3!U2797,0)+IF(IncludeDeal3,Spreadsheet10.3!U3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1795,0)+IF(IncludeDeal5,Spreadsheet10.3!U1795,0)","v":3.1719941976583503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V793,0)+IF(IncludeDeal2,Spreadsheet10.3!V2797,0)+IF(IncludeDeal3,Spreadsheet10.3!V3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1795,0)+IF(IncludeDeal5,Spreadsheet10.3!V1795,0)","v":2.9848637051349303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W793,0)+IF(IncludeDeal2,Spreadsheet10.3!W2797,0)+IF(IncludeDeal3,Spreadsheet10.3!W3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1795,0)+IF(IncludeDeal5,Spreadsheet10.3!W1795,0)","v":2.7912937135629901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X793,0)+IF(IncludeDeal2,Spreadsheet10.3!X2797,0)+IF(IncludeDeal3,Spreadsheet10.3!X3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1795,0)+IF(IncludeDeal5,Spreadsheet10.3!X1795,0)","v":2.5431917154420303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y793,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2797,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1795,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1795,0)","v":2.2801641632409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z793,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2797,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1795,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1795,0)","v":2.0018531807237001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA793,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2797,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1795,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1795,0)","v":1.7006522050400499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB793,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2797,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1795,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1795,0)","v":1.37712939349463},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC793,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2797,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1795,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1795,0)","v":1.08009668912789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD793,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2797,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1795,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1795,0)","v":0.74763947850019297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE793,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2797,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3799,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1795,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1795,0)","v":0.37977338510874503}]
[null,"Simulation 760",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C794,0)+IF(IncludeDeal2,Spreadsheet10.3!C2798,0)+IF(IncludeDeal3,Spreadsheet10.3!C3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1796,0)+IF(IncludeDeal5,Spreadsheet10.3!C1796,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D794,0)+IF(IncludeDeal2,Spreadsheet10.3!D2798,0)+IF(IncludeDeal3,Spreadsheet10.3!D3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1796,0)+IF(IncludeDeal5,Spreadsheet10.3!D1796,0)","v":-0.46081972214304595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E794,0)+IF(IncludeDeal2,Spreadsheet10.3!E2798,0)+IF(IncludeDeal3,Spreadsheet10.3!E3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1796,0)+IF(IncludeDeal5,Spreadsheet10.3!E1796,0)","v":0.31739813211467599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F794,0)+IF(IncludeDeal2,Spreadsheet10.3!F2798,0)+IF(IncludeDeal3,Spreadsheet10.3!F3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1796,0)+IF(IncludeDeal5,Spreadsheet10.3!F1796,0)","v":2.3804780578893103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G794,0)+IF(IncludeDeal2,Spreadsheet10.3!G2798,0)+IF(IncludeDeal3,Spreadsheet10.3!G3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1796,0)+IF(IncludeDeal5,Spreadsheet10.3!G1796,0)","v":3.5689791182420998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H794,0)+IF(IncludeDeal2,Spreadsheet10.3!H2798,0)+IF(IncludeDeal3,Spreadsheet10.3!H3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1796,0)+IF(IncludeDeal5,Spreadsheet10.3!H1796,0)","v":3.6572750123698401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I794,0)+IF(IncludeDeal2,Spreadsheet10.3!I2798,0)+IF(IncludeDeal3,Spreadsheet10.3!I3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1796,0)+IF(IncludeDeal5,Spreadsheet10.3!I1796,0)","v":3.3529740716049701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J794,0)+IF(IncludeDeal2,Spreadsheet10.3!J2798,0)+IF(IncludeDeal3,Spreadsheet10.3!J3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1796,0)+IF(IncludeDeal5,Spreadsheet10.3!J1796,0)","v":3.6220687140500001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K794,0)+IF(IncludeDeal2,Spreadsheet10.3!K2798,0)+IF(IncludeDeal3,Spreadsheet10.3!K3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1796,0)+IF(IncludeDeal5,Spreadsheet10.3!K1796,0)","v":3.5337725150712398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L794,0)+IF(IncludeDeal2,Spreadsheet10.3!L2798,0)+IF(IncludeDeal3,Spreadsheet10.3!L3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1796,0)+IF(IncludeDeal5,Spreadsheet10.3!L1796,0)","v":3.2076539738494398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M794,0)+IF(IncludeDeal2,Spreadsheet10.3!M2798,0)+IF(IncludeDeal3,Spreadsheet10.3!M3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1796,0)+IF(IncludeDeal5,Spreadsheet10.3!M1796,0)","v":3.4052025085094901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N794,0)+IF(IncludeDeal2,Spreadsheet10.3!N2798,0)+IF(IncludeDeal3,Spreadsheet10.3!N3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1796,0)+IF(IncludeDeal5,Spreadsheet10.3!N1796,0)","v":3.89894640868564},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O794,0)+IF(IncludeDeal2,Spreadsheet10.3!O2798,0)+IF(IncludeDeal3,Spreadsheet10.3!O3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1796,0)+IF(IncludeDeal5,Spreadsheet10.3!O1796,0)","v":3.8077908534040104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P794,0)+IF(IncludeDeal2,Spreadsheet10.3!P2798,0)+IF(IncludeDeal3,Spreadsheet10.3!P3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1796,0)+IF(IncludeDeal5,Spreadsheet10.3!P1796,0)","v":3.3570942006566797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q794,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2798,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1796,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1796,0)","v":3.2333725045065198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R794,0)+IF(IncludeDeal2,Spreadsheet10.3!R2798,0)+IF(IncludeDeal3,Spreadsheet10.3!R3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1796,0)+IF(IncludeDeal5,Spreadsheet10.3!R1796,0)","v":3.4527534250554202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S794,0)+IF(IncludeDeal2,Spreadsheet10.3!S2798,0)+IF(IncludeDeal3,Spreadsheet10.3!S3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1796,0)+IF(IncludeDeal5,Spreadsheet10.3!S1796,0)","v":3.2809419221869502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T794,0)+IF(IncludeDeal2,Spreadsheet10.3!T2798,0)+IF(IncludeDeal3,Spreadsheet10.3!T3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1796,0)+IF(IncludeDeal5,Spreadsheet10.3!T1796,0)","v":3.0884922199308602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U794,0)+IF(IncludeDeal2,Spreadsheet10.3!U2798,0)+IF(IncludeDeal3,Spreadsheet10.3!U3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1796,0)+IF(IncludeDeal5,Spreadsheet10.3!U1796,0)","v":2.9600368896109202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V794,0)+IF(IncludeDeal2,Spreadsheet10.3!V2798,0)+IF(IncludeDeal3,Spreadsheet10.3!V3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1796,0)+IF(IncludeDeal5,Spreadsheet10.3!V1796,0)","v":2.7563356881843202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W794,0)+IF(IncludeDeal2,Spreadsheet10.3!W2798,0)+IF(IncludeDeal3,Spreadsheet10.3!W3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1796,0)+IF(IncludeDeal5,Spreadsheet10.3!W1796,0)","v":2.55624972000567},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X794,0)+IF(IncludeDeal2,Spreadsheet10.3!X2798,0)+IF(IncludeDeal3,Spreadsheet10.3!X3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1796,0)+IF(IncludeDeal5,Spreadsheet10.3!X1796,0)","v":2.3182846960668897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y794,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2798,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1796,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1796,0)","v":2.09087410584418},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z794,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2798,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1796,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1796,0)","v":1.8439441777876},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA794,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2798,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1796,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1796,0)","v":1.57323593265422},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB794,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2798,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1796,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1796,0)","v":1.2805953605372902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC794,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2798,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1796,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1796,0)","v":1.0070852275130799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD794,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2798,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1796,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1796,0)","v":0.69758187507463199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE794,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2798,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3800,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1796,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1796,0)","v":0.35451968971632103}]
[null,"Simulation 761",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C795,0)+IF(IncludeDeal2,Spreadsheet10.3!C2799,0)+IF(IncludeDeal3,Spreadsheet10.3!C3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1797,0)+IF(IncludeDeal5,Spreadsheet10.3!C1797,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D795,0)+IF(IncludeDeal2,Spreadsheet10.3!D2799,0)+IF(IncludeDeal3,Spreadsheet10.3!D3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1797,0)+IF(IncludeDeal5,Spreadsheet10.3!D1797,0)","v":0.94710722337336195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E795,0)+IF(IncludeDeal2,Spreadsheet10.3!E2799,0)+IF(IncludeDeal3,Spreadsheet10.3!E3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1797,0)+IF(IncludeDeal5,Spreadsheet10.3!E1797,0)","v":1.96960111196291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F795,0)+IF(IncludeDeal2,Spreadsheet10.3!F2799,0)+IF(IncludeDeal3,Spreadsheet10.3!F3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1797,0)+IF(IncludeDeal5,Spreadsheet10.3!F1797,0)","v":4.9844020357116703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G795,0)+IF(IncludeDeal2,Spreadsheet10.3!G2799,0)+IF(IncludeDeal3,Spreadsheet10.3!G3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1797,0)+IF(IncludeDeal5,Spreadsheet10.3!G1797,0)","v":5.63850320192432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H795,0)+IF(IncludeDeal2,Spreadsheet10.3!H2799,0)+IF(IncludeDeal3,Spreadsheet10.3!H3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1797,0)+IF(IncludeDeal5,Spreadsheet10.3!H1797,0)","v":4.6479600554452905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I795,0)+IF(IncludeDeal2,Spreadsheet10.3!I2799,0)+IF(IncludeDeal3,Spreadsheet10.3!I3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1797,0)+IF(IncludeDeal5,Spreadsheet10.3!I1797,0)","v":3.94723195478519},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J795,0)+IF(IncludeDeal2,Spreadsheet10.3!J2799,0)+IF(IncludeDeal3,Spreadsheet10.3!J3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1797,0)+IF(IncludeDeal5,Spreadsheet10.3!J1797,0)","v":4.0247930016629301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K795,0)+IF(IncludeDeal2,Spreadsheet10.3!K2799,0)+IF(IncludeDeal3,Spreadsheet10.3!K3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1797,0)+IF(IncludeDeal5,Spreadsheet10.3!K1797,0)","v":-0.79221712471191197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L795,0)+IF(IncludeDeal2,Spreadsheet10.3!L2799,0)+IF(IncludeDeal3,Spreadsheet10.3!L3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1797,0)+IF(IncludeDeal5,Spreadsheet10.3!L1797,0)","v":-1.14600190870303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M795,0)+IF(IncludeDeal2,Spreadsheet10.3!M2799,0)+IF(IncludeDeal3,Spreadsheet10.3!M3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1797,0)+IF(IncludeDeal5,Spreadsheet10.3!M1797,0)","v":-2.74557903002029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N795,0)+IF(IncludeDeal2,Spreadsheet10.3!N2799,0)+IF(IncludeDeal3,Spreadsheet10.3!N3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1797,0)+IF(IncludeDeal5,Spreadsheet10.3!N1797,0)","v":-2.5049133415440696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O795,0)+IF(IncludeDeal2,Spreadsheet10.3!O2799,0)+IF(IncludeDeal3,Spreadsheet10.3!O3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1797,0)+IF(IncludeDeal5,Spreadsheet10.3!O1797,0)","v":-4.8236518296290702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P795,0)+IF(IncludeDeal2,Spreadsheet10.3!P2799,0)+IF(IncludeDeal3,Spreadsheet10.3!P3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1797,0)+IF(IncludeDeal5,Spreadsheet10.3!P1797,0)","v":-4.5137902915104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q795,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2799,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1797,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1797,0)","v":-4.3862696425510297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R795,0)+IF(IncludeDeal2,Spreadsheet10.3!R2799,0)+IF(IncludeDeal3,Spreadsheet10.3!R3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1797,0)+IF(IncludeDeal5,Spreadsheet10.3!R1797,0)","v":-4.8226131692434802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S795,0)+IF(IncludeDeal2,Spreadsheet10.3!S2799,0)+IF(IncludeDeal3,Spreadsheet10.3!S3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1797,0)+IF(IncludeDeal5,Spreadsheet10.3!S1797,0)","v":-4.3561986480657193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T795,0)+IF(IncludeDeal2,Spreadsheet10.3!T2799,0)+IF(IncludeDeal3,Spreadsheet10.3!T3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1797,0)+IF(IncludeDeal5,Spreadsheet10.3!T1797,0)","v":-4.1915092925523698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U795,0)+IF(IncludeDeal2,Spreadsheet10.3!U2799,0)+IF(IncludeDeal3,Spreadsheet10.3!U3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1797,0)+IF(IncludeDeal5,Spreadsheet10.3!U1797,0)","v":-3.9973431519807399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V795,0)+IF(IncludeDeal2,Spreadsheet10.3!V2799,0)+IF(IncludeDeal3,Spreadsheet10.3!V3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1797,0)+IF(IncludeDeal5,Spreadsheet10.3!V1797,0)","v":-3.7536416412531199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W795,0)+IF(IncludeDeal2,Spreadsheet10.3!W2799,0)+IF(IncludeDeal3,Spreadsheet10.3!W3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1797,0)+IF(IncludeDeal5,Spreadsheet10.3!W1797,0)","v":-3.4162197917589099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X795,0)+IF(IncludeDeal2,Spreadsheet10.3!X2799,0)+IF(IncludeDeal3,Spreadsheet10.3!X3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1797,0)+IF(IncludeDeal5,Spreadsheet10.3!X1797,0)","v":-3.0838411119852003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y795,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2799,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1797,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1797,0)","v":-2.7307294524964698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z795,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2799,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1797,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1797,0)","v":-2.3705920499205702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA795,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2799,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1797,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1797,0)","v":-1.9958709319154699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB795,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2799,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1797,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1797,0)","v":-1.5943149988618199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC795,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2799,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1797,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1797,0)","v":-1.2090799526601799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD795,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2799,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1797,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1797,0)","v":-0.80861902004702102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE795,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2799,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3801,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1797,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1797,0)","v":-0.39906031430144301}]
[null,"Simulation 762",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C796,0)+IF(IncludeDeal2,Spreadsheet10.3!C2800,0)+IF(IncludeDeal3,Spreadsheet10.3!C3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1798,0)+IF(IncludeDeal5,Spreadsheet10.3!C1798,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D796,0)+IF(IncludeDeal2,Spreadsheet10.3!D2800,0)+IF(IncludeDeal3,Spreadsheet10.3!D3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1798,0)+IF(IncludeDeal5,Spreadsheet10.3!D1798,0)","v":-1.26322752543317},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E796,0)+IF(IncludeDeal2,Spreadsheet10.3!E2800,0)+IF(IncludeDeal3,Spreadsheet10.3!E3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1798,0)+IF(IncludeDeal5,Spreadsheet10.3!E1798,0)","v":-1.0646885283087699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F796,0)+IF(IncludeDeal2,Spreadsheet10.3!F2800,0)+IF(IncludeDeal3,Spreadsheet10.3!F3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1798,0)+IF(IncludeDeal5,Spreadsheet10.3!F1798,0)","v":-4.6343523912343301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G796,0)+IF(IncludeDeal2,Spreadsheet10.3!G2800,0)+IF(IncludeDeal3,Spreadsheet10.3!G3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1798,0)+IF(IncludeDeal5,Spreadsheet10.3!G1798,0)","v":-4.8067172484211804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H796,0)+IF(IncludeDeal2,Spreadsheet10.3!H2800,0)+IF(IncludeDeal3,Spreadsheet10.3!H3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1798,0)+IF(IncludeDeal5,Spreadsheet10.3!H1798,0)","v":-1.28745774362038},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I796,0)+IF(IncludeDeal2,Spreadsheet10.3!I2800,0)+IF(IncludeDeal3,Spreadsheet10.3!I3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1798,0)+IF(IncludeDeal5,Spreadsheet10.3!I1798,0)","v":2.8054182029911701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J796,0)+IF(IncludeDeal2,Spreadsheet10.3!J2800,0)+IF(IncludeDeal3,Spreadsheet10.3!J3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1798,0)+IF(IncludeDeal5,Spreadsheet10.3!J1798,0)","v":4.5140291955291598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K796,0)+IF(IncludeDeal2,Spreadsheet10.3!K2800,0)+IF(IncludeDeal3,Spreadsheet10.3!K3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1798,0)+IF(IncludeDeal5,Spreadsheet10.3!K1798,0)","v":4.4325511143773406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L796,0)+IF(IncludeDeal2,Spreadsheet10.3!L2800,0)+IF(IncludeDeal3,Spreadsheet10.3!L3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1798,0)+IF(IncludeDeal5,Spreadsheet10.3!L1798,0)","v":6.0918881306244304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M796,0)+IF(IncludeDeal2,Spreadsheet10.3!M2800,0)+IF(IncludeDeal3,Spreadsheet10.3!M3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1798,0)+IF(IncludeDeal5,Spreadsheet10.3!M1798,0)","v":6.5748504396608496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N796,0)+IF(IncludeDeal2,Spreadsheet10.3!N2800,0)+IF(IncludeDeal3,Spreadsheet10.3!N3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1798,0)+IF(IncludeDeal5,Spreadsheet10.3!N1798,0)","v":6.6582942084874501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O796,0)+IF(IncludeDeal2,Spreadsheet10.3!O2800,0)+IF(IncludeDeal3,Spreadsheet10.3!O3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1798,0)+IF(IncludeDeal5,Spreadsheet10.3!O1798,0)","v":6.4267587595993199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P796,0)+IF(IncludeDeal2,Spreadsheet10.3!P2800,0)+IF(IncludeDeal3,Spreadsheet10.3!P3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1798,0)+IF(IncludeDeal5,Spreadsheet10.3!P1798,0)","v":6.6534209698871702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q796,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2800,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1798,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1798,0)","v":6.43658463025064},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R796,0)+IF(IncludeDeal2,Spreadsheet10.3!R2800,0)+IF(IncludeDeal3,Spreadsheet10.3!R3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1798,0)+IF(IncludeDeal5,Spreadsheet10.3!R1798,0)","v":6.4996937995533699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S796,0)+IF(IncludeDeal2,Spreadsheet10.3!S2800,0)+IF(IncludeDeal3,Spreadsheet10.3!S3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1798,0)+IF(IncludeDeal5,Spreadsheet10.3!S1798,0)","v":5.9835007737789896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T796,0)+IF(IncludeDeal2,Spreadsheet10.3!T2800,0)+IF(IncludeDeal3,Spreadsheet10.3!T3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1798,0)+IF(IncludeDeal5,Spreadsheet10.3!T1798,0)","v":5.7993560971079097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U796,0)+IF(IncludeDeal2,Spreadsheet10.3!U2800,0)+IF(IncludeDeal3,Spreadsheet10.3!U3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1798,0)+IF(IncludeDeal5,Spreadsheet10.3!U1798,0)","v":5.5087818682729504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V796,0)+IF(IncludeDeal2,Spreadsheet10.3!V2800,0)+IF(IncludeDeal3,Spreadsheet10.3!V3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1798,0)+IF(IncludeDeal5,Spreadsheet10.3!V1798,0)","v":5.1425654626795394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W796,0)+IF(IncludeDeal2,Spreadsheet10.3!W2800,0)+IF(IncludeDeal3,Spreadsheet10.3!W3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1798,0)+IF(IncludeDeal5,Spreadsheet10.3!W1798,0)","v":4.7578406319829494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X796,0)+IF(IncludeDeal2,Spreadsheet10.3!X2800,0)+IF(IncludeDeal3,Spreadsheet10.3!X3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1798,0)+IF(IncludeDeal5,Spreadsheet10.3!X1798,0)","v":4.3549465670950003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y796,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2800,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1798,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1798,0)","v":3.9201615088380199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z796,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2800,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1798,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1798,0)","v":3.4483530643054801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA796,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2800,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1798,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1798,0)","v":2.9345880753042599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB796,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2800,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1798,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1798,0)","v":2.3783040618475297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC796,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2800,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1798,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1798,0)","v":1.8546308081938601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD796,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2800,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1798,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1798,0)","v":1.2751491619973598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE796,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2800,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3802,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1798,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1798,0)","v":0.64384142263330801}]
[null,"Simulation 763",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C797,0)+IF(IncludeDeal2,Spreadsheet10.3!C2801,0)+IF(IncludeDeal3,Spreadsheet10.3!C3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1799,0)+IF(IncludeDeal5,Spreadsheet10.3!C1799,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D797,0)+IF(IncludeDeal2,Spreadsheet10.3!D2801,0)+IF(IncludeDeal3,Spreadsheet10.3!D3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1799,0)+IF(IncludeDeal5,Spreadsheet10.3!D1799,0)","v":0.73158254688024693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E797,0)+IF(IncludeDeal2,Spreadsheet10.3!E2801,0)+IF(IncludeDeal3,Spreadsheet10.3!E3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1799,0)+IF(IncludeDeal5,Spreadsheet10.3!E1799,0)","v":1.7447778235787701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F797,0)+IF(IncludeDeal2,Spreadsheet10.3!F2801,0)+IF(IncludeDeal3,Spreadsheet10.3!F3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1799,0)+IF(IncludeDeal5,Spreadsheet10.3!F1799,0)","v":-0.75197168127210601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G797,0)+IF(IncludeDeal2,Spreadsheet10.3!G2801,0)+IF(IncludeDeal3,Spreadsheet10.3!G3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1799,0)+IF(IncludeDeal5,Spreadsheet10.3!G1799,0)","v":-0.84836445275656103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H797,0)+IF(IncludeDeal2,Spreadsheet10.3!H2801,0)+IF(IncludeDeal3,Spreadsheet10.3!H3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1799,0)+IF(IncludeDeal5,Spreadsheet10.3!H1799,0)","v":0.25077236856352897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I797,0)+IF(IncludeDeal2,Spreadsheet10.3!I2801,0)+IF(IncludeDeal3,Spreadsheet10.3!I3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1799,0)+IF(IncludeDeal5,Spreadsheet10.3!I1799,0)","v":0.58541924387972599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J797,0)+IF(IncludeDeal2,Spreadsheet10.3!J2801,0)+IF(IncludeDeal3,Spreadsheet10.3!J3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1799,0)+IF(IncludeDeal5,Spreadsheet10.3!J1799,0)","v":-1.86886029965041},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K797,0)+IF(IncludeDeal2,Spreadsheet10.3!K2801,0)+IF(IncludeDeal3,Spreadsheet10.3!K3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1799,0)+IF(IncludeDeal5,Spreadsheet10.3!K1799,0)","v":-1.3953167877885302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L797,0)+IF(IncludeDeal2,Spreadsheet10.3!L2801,0)+IF(IncludeDeal3,Spreadsheet10.3!L3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1799,0)+IF(IncludeDeal5,Spreadsheet10.3!L1799,0)","v":1.11505181311057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M797,0)+IF(IncludeDeal2,Spreadsheet10.3!M2801,0)+IF(IncludeDeal3,Spreadsheet10.3!M3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1799,0)+IF(IncludeDeal5,Spreadsheet10.3!M1799,0)","v":1.37901725336836},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N797,0)+IF(IncludeDeal2,Spreadsheet10.3!N2801,0)+IF(IncludeDeal3,Spreadsheet10.3!N3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1799,0)+IF(IncludeDeal5,Spreadsheet10.3!N1799,0)","v":1.97086716762952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O797,0)+IF(IncludeDeal2,Spreadsheet10.3!O2801,0)+IF(IncludeDeal3,Spreadsheet10.3!O3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1799,0)+IF(IncludeDeal5,Spreadsheet10.3!O1799,0)","v":0.18236585499497898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P797,0)+IF(IncludeDeal2,Spreadsheet10.3!P2801,0)+IF(IncludeDeal3,Spreadsheet10.3!P3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1799,0)+IF(IncludeDeal5,Spreadsheet10.3!P1799,0)","v":0.22359885122347398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q797,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2801,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1799,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1799,0)","v":0.25141303549666599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R797,0)+IF(IncludeDeal2,Spreadsheet10.3!R2801,0)+IF(IncludeDeal3,Spreadsheet10.3!R3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1799,0)+IF(IncludeDeal5,Spreadsheet10.3!R1799,0)","v":-0.15943298066406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S797,0)+IF(IncludeDeal2,Spreadsheet10.3!S2801,0)+IF(IncludeDeal3,Spreadsheet10.3!S3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1799,0)+IF(IncludeDeal5,Spreadsheet10.3!S1799,0)","v":-0.397268108001674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T797,0)+IF(IncludeDeal2,Spreadsheet10.3!T2801,0)+IF(IncludeDeal3,Spreadsheet10.3!T3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1799,0)+IF(IncludeDeal5,Spreadsheet10.3!T1799,0)","v":-0.36906410680254398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U797,0)+IF(IncludeDeal2,Spreadsheet10.3!U2801,0)+IF(IncludeDeal3,Spreadsheet10.3!U3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1799,0)+IF(IncludeDeal5,Spreadsheet10.3!U1799,0)","v":-0.35990148516755105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V797,0)+IF(IncludeDeal2,Spreadsheet10.3!V2801,0)+IF(IncludeDeal3,Spreadsheet10.3!V3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1799,0)+IF(IncludeDeal5,Spreadsheet10.3!V1799,0)","v":-0.24157334099965899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W797,0)+IF(IncludeDeal2,Spreadsheet10.3!W2801,0)+IF(IncludeDeal3,Spreadsheet10.3!W3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1799,0)+IF(IncludeDeal5,Spreadsheet10.3!W1799,0)","v":-0.22033447279343099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X797,0)+IF(IncludeDeal2,Spreadsheet10.3!X2801,0)+IF(IncludeDeal3,Spreadsheet10.3!X3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1799,0)+IF(IncludeDeal5,Spreadsheet10.3!X1799,0)","v":-0.12867784258256598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y797,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2801,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1799,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1799,0)","v":-7.7127991925758699E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z797,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2801,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1799,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1799,0)","v":-3.6758822759762402E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA797,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2801,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1799,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1799,0)","v":-7.0388404650464599E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB797,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2801,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1799,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1799,0)","v":1.6695474539432899E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC797,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2801,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1799,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1799,0)","v":4.0505447489736598E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD797,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2801,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1799,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1799,0)","v":4.62251092574009E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE797,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2801,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3803,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1799,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1799,0)","v":3.1844159850975697E-2}]
[null,"Simulation 764",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C798,0)+IF(IncludeDeal2,Spreadsheet10.3!C2802,0)+IF(IncludeDeal3,Spreadsheet10.3!C3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1800,0)+IF(IncludeDeal5,Spreadsheet10.3!C1800,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D798,0)+IF(IncludeDeal2,Spreadsheet10.3!D2802,0)+IF(IncludeDeal3,Spreadsheet10.3!D3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1800,0)+IF(IncludeDeal5,Spreadsheet10.3!D1800,0)","v":5.0156060557498199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E798,0)+IF(IncludeDeal2,Spreadsheet10.3!E2802,0)+IF(IncludeDeal3,Spreadsheet10.3!E3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1800,0)+IF(IncludeDeal5,Spreadsheet10.3!E1800,0)","v":6.5154796077776194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F798,0)+IF(IncludeDeal2,Spreadsheet10.3!F2802,0)+IF(IncludeDeal3,Spreadsheet10.3!F3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1800,0)+IF(IncludeDeal5,Spreadsheet10.3!F1800,0)","v":2.4959526658161},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G798,0)+IF(IncludeDeal2,Spreadsheet10.3!G2802,0)+IF(IncludeDeal3,Spreadsheet10.3!G3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1800,0)+IF(IncludeDeal5,Spreadsheet10.3!G1800,0)","v":0.70806779206818704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H798,0)+IF(IncludeDeal2,Spreadsheet10.3!H2802,0)+IF(IncludeDeal3,Spreadsheet10.3!H3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1800,0)+IF(IncludeDeal5,Spreadsheet10.3!H1800,0)","v":0.933222210860021},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I798,0)+IF(IncludeDeal2,Spreadsheet10.3!I2802,0)+IF(IncludeDeal3,Spreadsheet10.3!I3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1800,0)+IF(IncludeDeal5,Spreadsheet10.3!I1800,0)","v":3.1649669840514303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J798,0)+IF(IncludeDeal2,Spreadsheet10.3!J2802,0)+IF(IncludeDeal3,Spreadsheet10.3!J3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1800,0)+IF(IncludeDeal5,Spreadsheet10.3!J1800,0)","v":5.6471803609240796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K798,0)+IF(IncludeDeal2,Spreadsheet10.3!K2802,0)+IF(IncludeDeal3,Spreadsheet10.3!K3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1800,0)+IF(IncludeDeal5,Spreadsheet10.3!K1800,0)","v":6.2638440687069803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L798,0)+IF(IncludeDeal2,Spreadsheet10.3!L2802,0)+IF(IncludeDeal3,Spreadsheet10.3!L3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1800,0)+IF(IncludeDeal5,Spreadsheet10.3!L1800,0)","v":7.9935152202350901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M798,0)+IF(IncludeDeal2,Spreadsheet10.3!M2802,0)+IF(IncludeDeal3,Spreadsheet10.3!M3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1800,0)+IF(IncludeDeal5,Spreadsheet10.3!M1800,0)","v":6.8156849664615295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N798,0)+IF(IncludeDeal2,Spreadsheet10.3!N2802,0)+IF(IncludeDeal3,Spreadsheet10.3!N3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1800,0)+IF(IncludeDeal5,Spreadsheet10.3!N1800,0)","v":6.2528590145787506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O798,0)+IF(IncludeDeal2,Spreadsheet10.3!O2802,0)+IF(IncludeDeal3,Spreadsheet10.3!O3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1800,0)+IF(IncludeDeal5,Spreadsheet10.3!O1800,0)","v":7.1018099457507304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P798,0)+IF(IncludeDeal2,Spreadsheet10.3!P2802,0)+IF(IncludeDeal3,Spreadsheet10.3!P3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1800,0)+IF(IncludeDeal5,Spreadsheet10.3!P1800,0)","v":6.8354055055555403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q798,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2802,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1800,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1800,0)","v":7.4163584941123801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R798,0)+IF(IncludeDeal2,Spreadsheet10.3!R2802,0)+IF(IncludeDeal3,Spreadsheet10.3!R3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1800,0)+IF(IncludeDeal5,Spreadsheet10.3!R1800,0)","v":6.8278624307276701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S798,0)+IF(IncludeDeal2,Spreadsheet10.3!S2802,0)+IF(IncludeDeal3,Spreadsheet10.3!S3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1800,0)+IF(IncludeDeal5,Spreadsheet10.3!S1800,0)","v":6.8329972712301199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T798,0)+IF(IncludeDeal2,Spreadsheet10.3!T2802,0)+IF(IncludeDeal3,Spreadsheet10.3!T3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1800,0)+IF(IncludeDeal5,Spreadsheet10.3!T1800,0)","v":6.6110245213354695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U798,0)+IF(IncludeDeal2,Spreadsheet10.3!U2802,0)+IF(IncludeDeal3,Spreadsheet10.3!U3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1800,0)+IF(IncludeDeal5,Spreadsheet10.3!U1800,0)","v":6.3400524878278297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V798,0)+IF(IncludeDeal2,Spreadsheet10.3!V2802,0)+IF(IncludeDeal3,Spreadsheet10.3!V3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1800,0)+IF(IncludeDeal5,Spreadsheet10.3!V1800,0)","v":5.9022230176036095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W798,0)+IF(IncludeDeal2,Spreadsheet10.3!W2802,0)+IF(IncludeDeal3,Spreadsheet10.3!W3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1800,0)+IF(IncludeDeal5,Spreadsheet10.3!W1800,0)","v":5.3643473053959401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X798,0)+IF(IncludeDeal2,Spreadsheet10.3!X2802,0)+IF(IncludeDeal3,Spreadsheet10.3!X3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1800,0)+IF(IncludeDeal5,Spreadsheet10.3!X1800,0)","v":4.8854043649031098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y798,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2802,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1800,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1800,0)","v":4.3570322621016695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z798,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2802,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1800,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1800,0)","v":3.8024004513098602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA798,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2802,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1800,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1800,0)","v":3.2069665562205398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB798,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2802,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1800,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1800,0)","v":2.5705610915332704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC798,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2802,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1800,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1800,0)","v":1.98286199628446},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD798,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2802,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1800,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1800,0)","v":1.3470327334761898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE798,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2802,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3804,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1800,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1800,0)","v":0.67176782072895103}]
[null,"Simulation 765",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C799,0)+IF(IncludeDeal2,Spreadsheet10.3!C2803,0)+IF(IncludeDeal3,Spreadsheet10.3!C3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1801,0)+IF(IncludeDeal5,Spreadsheet10.3!C1801,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D799,0)+IF(IncludeDeal2,Spreadsheet10.3!D2803,0)+IF(IncludeDeal3,Spreadsheet10.3!D3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1801,0)+IF(IncludeDeal5,Spreadsheet10.3!D1801,0)","v":0.51861437356529505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E799,0)+IF(IncludeDeal2,Spreadsheet10.3!E2803,0)+IF(IncludeDeal3,Spreadsheet10.3!E3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1801,0)+IF(IncludeDeal5,Spreadsheet10.3!E1801,0)","v":2.02691517011684},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F799,0)+IF(IncludeDeal2,Spreadsheet10.3!F2803,0)+IF(IncludeDeal3,Spreadsheet10.3!F3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1801,0)+IF(IncludeDeal5,Spreadsheet10.3!F1801,0)","v":4.91882545535801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G799,0)+IF(IncludeDeal2,Spreadsheet10.3!G2803,0)+IF(IncludeDeal3,Spreadsheet10.3!G3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1801,0)+IF(IncludeDeal5,Spreadsheet10.3!G1801,0)","v":9.0093631651456683},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H799,0)+IF(IncludeDeal2,Spreadsheet10.3!H2803,0)+IF(IncludeDeal3,Spreadsheet10.3!H3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1801,0)+IF(IncludeDeal5,Spreadsheet10.3!H1801,0)","v":9.8271148108873998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I799,0)+IF(IncludeDeal2,Spreadsheet10.3!I2803,0)+IF(IncludeDeal3,Spreadsheet10.3!I3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1801,0)+IF(IncludeDeal5,Spreadsheet10.3!I1801,0)","v":11.229120026548499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J799,0)+IF(IncludeDeal2,Spreadsheet10.3!J2803,0)+IF(IncludeDeal3,Spreadsheet10.3!J3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1801,0)+IF(IncludeDeal5,Spreadsheet10.3!J1801,0)","v":9.65795987835509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K799,0)+IF(IncludeDeal2,Spreadsheet10.3!K2803,0)+IF(IncludeDeal3,Spreadsheet10.3!K3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1801,0)+IF(IncludeDeal5,Spreadsheet10.3!K1801,0)","v":10.170128001285299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L799,0)+IF(IncludeDeal2,Spreadsheet10.3!L2803,0)+IF(IncludeDeal3,Spreadsheet10.3!L3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1801,0)+IF(IncludeDeal5,Spreadsheet10.3!L1801,0)","v":11.674728085994101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M799,0)+IF(IncludeDeal2,Spreadsheet10.3!M2803,0)+IF(IncludeDeal3,Spreadsheet10.3!M3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1801,0)+IF(IncludeDeal5,Spreadsheet10.3!M1801,0)","v":11.6577021959669},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N799,0)+IF(IncludeDeal2,Spreadsheet10.3!N2803,0)+IF(IncludeDeal3,Spreadsheet10.3!N3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1801,0)+IF(IncludeDeal5,Spreadsheet10.3!N1801,0)","v":10.628149708011501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O799,0)+IF(IncludeDeal2,Spreadsheet10.3!O2803,0)+IF(IncludeDeal3,Spreadsheet10.3!O3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1801,0)+IF(IncludeDeal5,Spreadsheet10.3!O1801,0)","v":10.171453471170699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P799,0)+IF(IncludeDeal2,Spreadsheet10.3!P2803,0)+IF(IncludeDeal3,Spreadsheet10.3!P3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1801,0)+IF(IncludeDeal5,Spreadsheet10.3!P1801,0)","v":9.4856117901816397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q799,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2803,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1801,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1801,0)","v":8.682461478443031},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R799,0)+IF(IncludeDeal2,Spreadsheet10.3!R2803,0)+IF(IncludeDeal3,Spreadsheet10.3!R3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1801,0)+IF(IncludeDeal5,Spreadsheet10.3!R1801,0)","v":8.0047215033797094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S799,0)+IF(IncludeDeal2,Spreadsheet10.3!S2803,0)+IF(IncludeDeal3,Spreadsheet10.3!S3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1801,0)+IF(IncludeDeal5,Spreadsheet10.3!S1801,0)","v":7.6787072519187793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T799,0)+IF(IncludeDeal2,Spreadsheet10.3!T2803,0)+IF(IncludeDeal3,Spreadsheet10.3!T3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1801,0)+IF(IncludeDeal5,Spreadsheet10.3!T1801,0)","v":7.1409826302877004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U799,0)+IF(IncludeDeal2,Spreadsheet10.3!U2803,0)+IF(IncludeDeal3,Spreadsheet10.3!U3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1801,0)+IF(IncludeDeal5,Spreadsheet10.3!U1801,0)","v":6.5568178355088902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V799,0)+IF(IncludeDeal2,Spreadsheet10.3!V2803,0)+IF(IncludeDeal3,Spreadsheet10.3!V3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1801,0)+IF(IncludeDeal5,Spreadsheet10.3!V1801,0)","v":6.0724176085731605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W799,0)+IF(IncludeDeal2,Spreadsheet10.3!W2803,0)+IF(IncludeDeal3,Spreadsheet10.3!W3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1801,0)+IF(IncludeDeal5,Spreadsheet10.3!W1801,0)","v":5.5364760041658201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X799,0)+IF(IncludeDeal2,Spreadsheet10.3!X2803,0)+IF(IncludeDeal3,Spreadsheet10.3!X3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1801,0)+IF(IncludeDeal5,Spreadsheet10.3!X1801,0)","v":4.9341644235592597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y799,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2803,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1801,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1801,0)","v":4.3428481681980795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z799,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2803,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1801,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1801,0)","v":3.74165407530952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA799,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2803,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1801,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1801,0)","v":3.11892546911184},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB799,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2803,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1801,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1801,0)","v":2.4721979767949303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC799,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2803,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1801,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1801,0)","v":1.8900845575815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD799,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2803,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1801,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1801,0)","v":1.27336674868643},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE799,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2803,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3805,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1801,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1801,0)","v":0.62993356933548306}]
[null,"Simulation 766",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C800,0)+IF(IncludeDeal2,Spreadsheet10.3!C2804,0)+IF(IncludeDeal3,Spreadsheet10.3!C3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1802,0)+IF(IncludeDeal5,Spreadsheet10.3!C1802,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D800,0)+IF(IncludeDeal2,Spreadsheet10.3!D2804,0)+IF(IncludeDeal3,Spreadsheet10.3!D3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1802,0)+IF(IncludeDeal5,Spreadsheet10.3!D1802,0)","v":1.5339968131508002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E800,0)+IF(IncludeDeal2,Spreadsheet10.3!E2804,0)+IF(IncludeDeal3,Spreadsheet10.3!E3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1802,0)+IF(IncludeDeal5,Spreadsheet10.3!E1802,0)","v":3.4797238110279398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F800,0)+IF(IncludeDeal2,Spreadsheet10.3!F2804,0)+IF(IncludeDeal3,Spreadsheet10.3!F3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1802,0)+IF(IncludeDeal5,Spreadsheet10.3!F1802,0)","v":3.6663163577943498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G800,0)+IF(IncludeDeal2,Spreadsheet10.3!G2804,0)+IF(IncludeDeal3,Spreadsheet10.3!G3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1802,0)+IF(IncludeDeal5,Spreadsheet10.3!G1802,0)","v":3.0037986316492904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H800,0)+IF(IncludeDeal2,Spreadsheet10.3!H2804,0)+IF(IncludeDeal3,Spreadsheet10.3!H3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1802,0)+IF(IncludeDeal5,Spreadsheet10.3!H1802,0)","v":3.8410050270751999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I800,0)+IF(IncludeDeal2,Spreadsheet10.3!I2804,0)+IF(IncludeDeal3,Spreadsheet10.3!I3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1802,0)+IF(IncludeDeal5,Spreadsheet10.3!I1802,0)","v":4.31521100864832},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J800,0)+IF(IncludeDeal2,Spreadsheet10.3!J2804,0)+IF(IncludeDeal3,Spreadsheet10.3!J3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1802,0)+IF(IncludeDeal5,Spreadsheet10.3!J1802,0)","v":3.9938403625960701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K800,0)+IF(IncludeDeal2,Spreadsheet10.3!K2804,0)+IF(IncludeDeal3,Spreadsheet10.3!K3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1802,0)+IF(IncludeDeal5,Spreadsheet10.3!K1802,0)","v":2.8440254579773403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L800,0)+IF(IncludeDeal2,Spreadsheet10.3!L2804,0)+IF(IncludeDeal3,Spreadsheet10.3!L3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1802,0)+IF(IncludeDeal5,Spreadsheet10.3!L1802,0)","v":0.84472236003293599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M800,0)+IF(IncludeDeal2,Spreadsheet10.3!M2804,0)+IF(IncludeDeal3,Spreadsheet10.3!M3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1802,0)+IF(IncludeDeal5,Spreadsheet10.3!M1802,0)","v":0.83739873061485204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N800,0)+IF(IncludeDeal2,Spreadsheet10.3!N2804,0)+IF(IncludeDeal3,Spreadsheet10.3!N3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1802,0)+IF(IncludeDeal5,Spreadsheet10.3!N1802,0)","v":0.25187779089269602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O800,0)+IF(IncludeDeal2,Spreadsheet10.3!O2804,0)+IF(IncludeDeal3,Spreadsheet10.3!O3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1802,0)+IF(IncludeDeal5,Spreadsheet10.3!O1802,0)","v":-0.16854713914158601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P800,0)+IF(IncludeDeal2,Spreadsheet10.3!P2804,0)+IF(IncludeDeal3,Spreadsheet10.3!P3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1802,0)+IF(IncludeDeal5,Spreadsheet10.3!P1802,0)","v":-1.1359947213375901E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q800,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2804,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1802,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1802,0)","v":-0.29070719026904601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R800,0)+IF(IncludeDeal2,Spreadsheet10.3!R2804,0)+IF(IncludeDeal3,Spreadsheet10.3!R3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1802,0)+IF(IncludeDeal5,Spreadsheet10.3!R1802,0)","v":-0.21651028815960402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S800,0)+IF(IncludeDeal2,Spreadsheet10.3!S2804,0)+IF(IncludeDeal3,Spreadsheet10.3!S3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1802,0)+IF(IncludeDeal5,Spreadsheet10.3!S1802,0)","v":-0.299358276670873},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T800,0)+IF(IncludeDeal2,Spreadsheet10.3!T2804,0)+IF(IncludeDeal3,Spreadsheet10.3!T3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1802,0)+IF(IncludeDeal5,Spreadsheet10.3!T1802,0)","v":-0.57533947960607501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U800,0)+IF(IncludeDeal2,Spreadsheet10.3!U2804,0)+IF(IncludeDeal3,Spreadsheet10.3!U3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1802,0)+IF(IncludeDeal5,Spreadsheet10.3!U1802,0)","v":-0.68621208117382804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V800,0)+IF(IncludeDeal2,Spreadsheet10.3!V2804,0)+IF(IncludeDeal3,Spreadsheet10.3!V3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1802,0)+IF(IncludeDeal5,Spreadsheet10.3!V1802,0)","v":-0.70581440990521593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W800,0)+IF(IncludeDeal2,Spreadsheet10.3!W2804,0)+IF(IncludeDeal3,Spreadsheet10.3!W3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1802,0)+IF(IncludeDeal5,Spreadsheet10.3!W1802,0)","v":-0.71510444118420002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X800,0)+IF(IncludeDeal2,Spreadsheet10.3!X2804,0)+IF(IncludeDeal3,Spreadsheet10.3!X3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1802,0)+IF(IncludeDeal5,Spreadsheet10.3!X1802,0)","v":-0.74516888597021402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y800,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2804,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1802,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1802,0)","v":-0.7348966193470321},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z800,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2804,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1802,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1802,0)","v":-0.70475469298540194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA800,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2804,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1802,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1802,0)","v":-0.64901057952473606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB800,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2804,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1802,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1802,0)","v":-0.56250512650500095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC800,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2804,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1802,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1802,0)","v":-0.448780609171331},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD800,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2804,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1802,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1802,0)","v":-0.317326533778304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE800,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2804,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3806,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1802,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1802,0)","v":-0.16666523073885597}]
[null,"Simulation 767",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C801,0)+IF(IncludeDeal2,Spreadsheet10.3!C2805,0)+IF(IncludeDeal3,Spreadsheet10.3!C3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1803,0)+IF(IncludeDeal5,Spreadsheet10.3!C1803,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D801,0)+IF(IncludeDeal2,Spreadsheet10.3!D2805,0)+IF(IncludeDeal3,Spreadsheet10.3!D3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1803,0)+IF(IncludeDeal5,Spreadsheet10.3!D1803,0)","v":2.0781844555615701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E801,0)+IF(IncludeDeal2,Spreadsheet10.3!E2805,0)+IF(IncludeDeal3,Spreadsheet10.3!E3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1803,0)+IF(IncludeDeal5,Spreadsheet10.3!E1803,0)","v":3.2490115182197603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F801,0)+IF(IncludeDeal2,Spreadsheet10.3!F2805,0)+IF(IncludeDeal3,Spreadsheet10.3!F3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1803,0)+IF(IncludeDeal5,Spreadsheet10.3!F1803,0)","v":10.1388531170021},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G801,0)+IF(IncludeDeal2,Spreadsheet10.3!G2805,0)+IF(IncludeDeal3,Spreadsheet10.3!G3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1803,0)+IF(IncludeDeal5,Spreadsheet10.3!G1803,0)","v":10.772096055095799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H801,0)+IF(IncludeDeal2,Spreadsheet10.3!H2805,0)+IF(IncludeDeal3,Spreadsheet10.3!H3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1803,0)+IF(IncludeDeal5,Spreadsheet10.3!H1803,0)","v":8.8914061001741107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I801,0)+IF(IncludeDeal2,Spreadsheet10.3!I2805,0)+IF(IncludeDeal3,Spreadsheet10.3!I3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1803,0)+IF(IncludeDeal5,Spreadsheet10.3!I1803,0)","v":10.4201709600749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J801,0)+IF(IncludeDeal2,Spreadsheet10.3!J2805,0)+IF(IncludeDeal3,Spreadsheet10.3!J3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1803,0)+IF(IncludeDeal5,Spreadsheet10.3!J1803,0)","v":8.9222051958345094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K801,0)+IF(IncludeDeal2,Spreadsheet10.3!K2805,0)+IF(IncludeDeal3,Spreadsheet10.3!K3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1803,0)+IF(IncludeDeal5,Spreadsheet10.3!K1803,0)","v":8.2899521229889004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L801,0)+IF(IncludeDeal2,Spreadsheet10.3!L2805,0)+IF(IncludeDeal3,Spreadsheet10.3!L3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1803,0)+IF(IncludeDeal5,Spreadsheet10.3!L1803,0)","v":7.6363573422942999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M801,0)+IF(IncludeDeal2,Spreadsheet10.3!M2805,0)+IF(IncludeDeal3,Spreadsheet10.3!M3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1803,0)+IF(IncludeDeal5,Spreadsheet10.3!M1803,0)","v":6.3100754687294405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N801,0)+IF(IncludeDeal2,Spreadsheet10.3!N2805,0)+IF(IncludeDeal3,Spreadsheet10.3!N3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1803,0)+IF(IncludeDeal5,Spreadsheet10.3!N1803,0)","v":4.8365046231481701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O801,0)+IF(IncludeDeal2,Spreadsheet10.3!O2805,0)+IF(IncludeDeal3,Spreadsheet10.3!O3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1803,0)+IF(IncludeDeal5,Spreadsheet10.3!O1803,0)","v":4.3383232346299696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P801,0)+IF(IncludeDeal2,Spreadsheet10.3!P2805,0)+IF(IncludeDeal3,Spreadsheet10.3!P3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1803,0)+IF(IncludeDeal5,Spreadsheet10.3!P1803,0)","v":3.6493198633802102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q801,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2805,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1803,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1803,0)","v":3.4890949985252302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R801,0)+IF(IncludeDeal2,Spreadsheet10.3!R2805,0)+IF(IncludeDeal3,Spreadsheet10.3!R3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1803,0)+IF(IncludeDeal5,Spreadsheet10.3!R1803,0)","v":3.0585534232732901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S801,0)+IF(IncludeDeal2,Spreadsheet10.3!S2805,0)+IF(IncludeDeal3,Spreadsheet10.3!S3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1803,0)+IF(IncludeDeal5,Spreadsheet10.3!S1803,0)","v":2.9887104743829203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T801,0)+IF(IncludeDeal2,Spreadsheet10.3!T2805,0)+IF(IncludeDeal3,Spreadsheet10.3!T3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1803,0)+IF(IncludeDeal5,Spreadsheet10.3!T1803,0)","v":2.85317705443464},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U801,0)+IF(IncludeDeal2,Spreadsheet10.3!U2805,0)+IF(IncludeDeal3,Spreadsheet10.3!U3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1803,0)+IF(IncludeDeal5,Spreadsheet10.3!U1803,0)","v":2.5572922252210604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V801,0)+IF(IncludeDeal2,Spreadsheet10.3!V2805,0)+IF(IncludeDeal3,Spreadsheet10.3!V3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1803,0)+IF(IncludeDeal5,Spreadsheet10.3!V1803,0)","v":2.2572332938155801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W801,0)+IF(IncludeDeal2,Spreadsheet10.3!W2805,0)+IF(IncludeDeal3,Spreadsheet10.3!W3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1803,0)+IF(IncludeDeal5,Spreadsheet10.3!W1803,0)","v":2.0499679571458},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X801,0)+IF(IncludeDeal2,Spreadsheet10.3!X2805,0)+IF(IncludeDeal3,Spreadsheet10.3!X3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1803,0)+IF(IncludeDeal5,Spreadsheet10.3!X1803,0)","v":1.7397199002029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y801,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2805,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1803,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1803,0)","v":1.4881691060064499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z801,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2805,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1803,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1803,0)","v":1.2503025300628401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA801,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2805,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1803,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1803,0)","v":1.01372960939956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB801,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2805,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1803,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1803,0)","v":0.77648063295639702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC801,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2805,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1803,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1803,0)","v":0.58147792895211103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD801,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2805,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1803,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1803,0)","v":0.383495886884061},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE801,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2805,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3807,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1803,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1803,0)","v":0.185054758999698}]
[null,"Simulation 768",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C802,0)+IF(IncludeDeal2,Spreadsheet10.3!C2806,0)+IF(IncludeDeal3,Spreadsheet10.3!C3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1804,0)+IF(IncludeDeal5,Spreadsheet10.3!C1804,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D802,0)+IF(IncludeDeal2,Spreadsheet10.3!D2806,0)+IF(IncludeDeal3,Spreadsheet10.3!D3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1804,0)+IF(IncludeDeal5,Spreadsheet10.3!D1804,0)","v":0.84714837904115192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E802,0)+IF(IncludeDeal2,Spreadsheet10.3!E2806,0)+IF(IncludeDeal3,Spreadsheet10.3!E3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1804,0)+IF(IncludeDeal5,Spreadsheet10.3!E1804,0)","v":4.0613777283817001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F802,0)+IF(IncludeDeal2,Spreadsheet10.3!F2806,0)+IF(IncludeDeal3,Spreadsheet10.3!F3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1804,0)+IF(IncludeDeal5,Spreadsheet10.3!F1804,0)","v":4.3754003827893104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G802,0)+IF(IncludeDeal2,Spreadsheet10.3!G2806,0)+IF(IncludeDeal3,Spreadsheet10.3!G3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1804,0)+IF(IncludeDeal5,Spreadsheet10.3!G1804,0)","v":5.4413720421858303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H802,0)+IF(IncludeDeal2,Spreadsheet10.3!H2806,0)+IF(IncludeDeal3,Spreadsheet10.3!H3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1804,0)+IF(IncludeDeal5,Spreadsheet10.3!H1804,0)","v":4.3502582886380896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I802,0)+IF(IncludeDeal2,Spreadsheet10.3!I2806,0)+IF(IncludeDeal3,Spreadsheet10.3!I3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1804,0)+IF(IncludeDeal5,Spreadsheet10.3!I1804,0)","v":5.8454905646477604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J802,0)+IF(IncludeDeal2,Spreadsheet10.3!J2806,0)+IF(IncludeDeal3,Spreadsheet10.3!J3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1804,0)+IF(IncludeDeal5,Spreadsheet10.3!J1804,0)","v":7.92642283441094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K802,0)+IF(IncludeDeal2,Spreadsheet10.3!K2806,0)+IF(IncludeDeal3,Spreadsheet10.3!K3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1804,0)+IF(IncludeDeal5,Spreadsheet10.3!K1804,0)","v":11.1030922749044},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L802,0)+IF(IncludeDeal2,Spreadsheet10.3!L2806,0)+IF(IncludeDeal3,Spreadsheet10.3!L3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1804,0)+IF(IncludeDeal5,Spreadsheet10.3!L1804,0)","v":11.0220895453401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M802,0)+IF(IncludeDeal2,Spreadsheet10.3!M2806,0)+IF(IncludeDeal3,Spreadsheet10.3!M3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1804,0)+IF(IncludeDeal5,Spreadsheet10.3!M1804,0)","v":9.8918609916318214},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N802,0)+IF(IncludeDeal2,Spreadsheet10.3!N2806,0)+IF(IncludeDeal3,Spreadsheet10.3!N3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1804,0)+IF(IncludeDeal5,Spreadsheet10.3!N1804,0)","v":8.4790071685662305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O802,0)+IF(IncludeDeal2,Spreadsheet10.3!O2806,0)+IF(IncludeDeal3,Spreadsheet10.3!O3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1804,0)+IF(IncludeDeal5,Spreadsheet10.3!O1804,0)","v":8.0208161194416796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P802,0)+IF(IncludeDeal2,Spreadsheet10.3!P2806,0)+IF(IncludeDeal3,Spreadsheet10.3!P3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1804,0)+IF(IncludeDeal5,Spreadsheet10.3!P1804,0)","v":7.7891801460731003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q802,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2806,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1804,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1804,0)","v":7.5115563720299399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R802,0)+IF(IncludeDeal2,Spreadsheet10.3!R2806,0)+IF(IncludeDeal3,Spreadsheet10.3!R3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1804,0)+IF(IncludeDeal5,Spreadsheet10.3!R1804,0)","v":6.9306624047998007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S802,0)+IF(IncludeDeal2,Spreadsheet10.3!S2806,0)+IF(IncludeDeal3,Spreadsheet10.3!S3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1804,0)+IF(IncludeDeal5,Spreadsheet10.3!S1804,0)","v":6.9223643539096393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T802,0)+IF(IncludeDeal2,Spreadsheet10.3!T2806,0)+IF(IncludeDeal3,Spreadsheet10.3!T3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1804,0)+IF(IncludeDeal5,Spreadsheet10.3!T1804,0)","v":6.5076745360164399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U802,0)+IF(IncludeDeal2,Spreadsheet10.3!U2806,0)+IF(IncludeDeal3,Spreadsheet10.3!U3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1804,0)+IF(IncludeDeal5,Spreadsheet10.3!U1804,0)","v":5.9603700449116399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V802,0)+IF(IncludeDeal2,Spreadsheet10.3!V2806,0)+IF(IncludeDeal3,Spreadsheet10.3!V3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1804,0)+IF(IncludeDeal5,Spreadsheet10.3!V1804,0)","v":5.4857971244187107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W802,0)+IF(IncludeDeal2,Spreadsheet10.3!W2806,0)+IF(IncludeDeal3,Spreadsheet10.3!W3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1804,0)+IF(IncludeDeal5,Spreadsheet10.3!W1804,0)","v":5.0075090578411396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X802,0)+IF(IncludeDeal2,Spreadsheet10.3!X2806,0)+IF(IncludeDeal3,Spreadsheet10.3!X3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1804,0)+IF(IncludeDeal5,Spreadsheet10.3!X1804,0)","v":4.4850984273248606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y802,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2806,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1804,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1804,0)","v":3.93381271595588},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z802,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2806,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1804,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1804,0)","v":3.37636561414529},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA802,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2806,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1804,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1804,0)","v":2.8124874766010399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB802,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2806,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1804,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1804,0)","v":2.2224727116992198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC802,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2806,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1804,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1804,0)","v":1.69622559242314},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD802,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2806,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1804,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1804,0)","v":1.13898074551649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE802,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2806,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3808,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1804,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1804,0)","v":0.56131778934099497}]
[null,"Simulation 769",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C803,0)+IF(IncludeDeal2,Spreadsheet10.3!C2807,0)+IF(IncludeDeal3,Spreadsheet10.3!C3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1805,0)+IF(IncludeDeal5,Spreadsheet10.3!C1805,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D803,0)+IF(IncludeDeal2,Spreadsheet10.3!D2807,0)+IF(IncludeDeal3,Spreadsheet10.3!D3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1805,0)+IF(IncludeDeal5,Spreadsheet10.3!D1805,0)","v":5.1564665464033199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E803,0)+IF(IncludeDeal2,Spreadsheet10.3!E2807,0)+IF(IncludeDeal3,Spreadsheet10.3!E3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1805,0)+IF(IncludeDeal5,Spreadsheet10.3!E1805,0)","v":1.67536228976111},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F803,0)+IF(IncludeDeal2,Spreadsheet10.3!F2807,0)+IF(IncludeDeal3,Spreadsheet10.3!F3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1805,0)+IF(IncludeDeal5,Spreadsheet10.3!F1805,0)","v":4.9220586081936197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G803,0)+IF(IncludeDeal2,Spreadsheet10.3!G2807,0)+IF(IncludeDeal3,Spreadsheet10.3!G3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1805,0)+IF(IncludeDeal5,Spreadsheet10.3!G1805,0)","v":5.3198249185715403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H803,0)+IF(IncludeDeal2,Spreadsheet10.3!H2807,0)+IF(IncludeDeal3,Spreadsheet10.3!H3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1805,0)+IF(IncludeDeal5,Spreadsheet10.3!H1805,0)","v":5.8423433538173297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I803,0)+IF(IncludeDeal2,Spreadsheet10.3!I2807,0)+IF(IncludeDeal3,Spreadsheet10.3!I3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1805,0)+IF(IncludeDeal5,Spreadsheet10.3!I1805,0)","v":7.6703904777584899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J803,0)+IF(IncludeDeal2,Spreadsheet10.3!J2807,0)+IF(IncludeDeal3,Spreadsheet10.3!J3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1805,0)+IF(IncludeDeal5,Spreadsheet10.3!J1805,0)","v":6.8464883144257298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K803,0)+IF(IncludeDeal2,Spreadsheet10.3!K2807,0)+IF(IncludeDeal3,Spreadsheet10.3!K3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1805,0)+IF(IncludeDeal5,Spreadsheet10.3!K1805,0)","v":9.7219867772213799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L803,0)+IF(IncludeDeal2,Spreadsheet10.3!L2807,0)+IF(IncludeDeal3,Spreadsheet10.3!L3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1805,0)+IF(IncludeDeal5,Spreadsheet10.3!L1805,0)","v":9.8574579898345398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M803,0)+IF(IncludeDeal2,Spreadsheet10.3!M2807,0)+IF(IncludeDeal3,Spreadsheet10.3!M3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1805,0)+IF(IncludeDeal5,Spreadsheet10.3!M1805,0)","v":10.8968150231852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N803,0)+IF(IncludeDeal2,Spreadsheet10.3!N2807,0)+IF(IncludeDeal3,Spreadsheet10.3!N3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1805,0)+IF(IncludeDeal5,Spreadsheet10.3!N1805,0)","v":9.6020221307349001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O803,0)+IF(IncludeDeal2,Spreadsheet10.3!O2807,0)+IF(IncludeDeal3,Spreadsheet10.3!O3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1805,0)+IF(IncludeDeal5,Spreadsheet10.3!O1805,0)","v":9.9908505093850994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P803,0)+IF(IncludeDeal2,Spreadsheet10.3!P2807,0)+IF(IncludeDeal3,Spreadsheet10.3!P3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1805,0)+IF(IncludeDeal5,Spreadsheet10.3!P1805,0)","v":10.306618340694699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q803,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2807,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1805,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1805,0)","v":9.1665731978412488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R803,0)+IF(IncludeDeal2,Spreadsheet10.3!R2807,0)+IF(IncludeDeal3,Spreadsheet10.3!R3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1805,0)+IF(IncludeDeal5,Spreadsheet10.3!R1805,0)","v":8.6495530100773799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S803,0)+IF(IncludeDeal2,Spreadsheet10.3!S2807,0)+IF(IncludeDeal3,Spreadsheet10.3!S3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1805,0)+IF(IncludeDeal5,Spreadsheet10.3!S1805,0)","v":8.09186988874138},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T803,0)+IF(IncludeDeal2,Spreadsheet10.3!T2807,0)+IF(IncludeDeal3,Spreadsheet10.3!T3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1805,0)+IF(IncludeDeal5,Spreadsheet10.3!T1805,0)","v":7.2846394181304603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U803,0)+IF(IncludeDeal2,Spreadsheet10.3!U2807,0)+IF(IncludeDeal3,Spreadsheet10.3!U3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1805,0)+IF(IncludeDeal5,Spreadsheet10.3!U1805,0)","v":6.6325633194545501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V803,0)+IF(IncludeDeal2,Spreadsheet10.3!V2807,0)+IF(IncludeDeal3,Spreadsheet10.3!V3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1805,0)+IF(IncludeDeal5,Spreadsheet10.3!V1805,0)","v":6.0097262068630597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W803,0)+IF(IncludeDeal2,Spreadsheet10.3!W2807,0)+IF(IncludeDeal3,Spreadsheet10.3!W3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1805,0)+IF(IncludeDeal5,Spreadsheet10.3!W1805,0)","v":5.36533794830072},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X803,0)+IF(IncludeDeal2,Spreadsheet10.3!X2807,0)+IF(IncludeDeal3,Spreadsheet10.3!X3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1805,0)+IF(IncludeDeal5,Spreadsheet10.3!X1805,0)","v":4.7129336050212594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y803,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2807,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1805,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1805,0)","v":4.0888638192239899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z803,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2807,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1805,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1805,0)","v":3.45982273052863},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA803,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2807,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1805,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1805,0)","v":2.8326565663326497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB803,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2807,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1805,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1805,0)","v":2.1996369672761897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC803,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2807,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1805,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1805,0)","v":1.64896724309608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD803,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2807,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1805,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1805,0)","v":1.08591195805149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE803,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2807,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3809,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1805,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1805,0)","v":0.52336628933261597}]
[null,"Simulation 770",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C804,0)+IF(IncludeDeal2,Spreadsheet10.3!C2808,0)+IF(IncludeDeal3,Spreadsheet10.3!C3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1806,0)+IF(IncludeDeal5,Spreadsheet10.3!C1806,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D804,0)+IF(IncludeDeal2,Spreadsheet10.3!D2808,0)+IF(IncludeDeal3,Spreadsheet10.3!D3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1806,0)+IF(IncludeDeal5,Spreadsheet10.3!D1806,0)","v":8.06636540011975},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E804,0)+IF(IncludeDeal2,Spreadsheet10.3!E2808,0)+IF(IncludeDeal3,Spreadsheet10.3!E3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1806,0)+IF(IncludeDeal5,Spreadsheet10.3!E1806,0)","v":8.5500542077525292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F804,0)+IF(IncludeDeal2,Spreadsheet10.3!F2808,0)+IF(IncludeDeal3,Spreadsheet10.3!F3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1806,0)+IF(IncludeDeal5,Spreadsheet10.3!F1806,0)","v":11.4761013922136},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G804,0)+IF(IncludeDeal2,Spreadsheet10.3!G2808,0)+IF(IncludeDeal3,Spreadsheet10.3!G3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1806,0)+IF(IncludeDeal5,Spreadsheet10.3!G1806,0)","v":11.265721081906499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H804,0)+IF(IncludeDeal2,Spreadsheet10.3!H2808,0)+IF(IncludeDeal3,Spreadsheet10.3!H3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1806,0)+IF(IncludeDeal5,Spreadsheet10.3!H1806,0)","v":10.220176963912001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I804,0)+IF(IncludeDeal2,Spreadsheet10.3!I2808,0)+IF(IncludeDeal3,Spreadsheet10.3!I3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1806,0)+IF(IncludeDeal5,Spreadsheet10.3!I1806,0)","v":10.293255644525699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J804,0)+IF(IncludeDeal2,Spreadsheet10.3!J2808,0)+IF(IncludeDeal3,Spreadsheet10.3!J3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1806,0)+IF(IncludeDeal5,Spreadsheet10.3!J1806,0)","v":12.276595561802401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K804,0)+IF(IncludeDeal2,Spreadsheet10.3!K2808,0)+IF(IncludeDeal3,Spreadsheet10.3!K3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1806,0)+IF(IncludeDeal5,Spreadsheet10.3!K1806,0)","v":11.401770248064},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L804,0)+IF(IncludeDeal2,Spreadsheet10.3!L2808,0)+IF(IncludeDeal3,Spreadsheet10.3!L3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1806,0)+IF(IncludeDeal5,Spreadsheet10.3!L1806,0)","v":10.7572273952957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M804,0)+IF(IncludeDeal2,Spreadsheet10.3!M2808,0)+IF(IncludeDeal3,Spreadsheet10.3!M3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1806,0)+IF(IncludeDeal5,Spreadsheet10.3!M1806,0)","v":8.9840066406848695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N804,0)+IF(IncludeDeal2,Spreadsheet10.3!N2808,0)+IF(IncludeDeal3,Spreadsheet10.3!N3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1806,0)+IF(IncludeDeal5,Spreadsheet10.3!N1806,0)","v":8.0699599430981213},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O804,0)+IF(IncludeDeal2,Spreadsheet10.3!O2808,0)+IF(IncludeDeal3,Spreadsheet10.3!O3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1806,0)+IF(IncludeDeal5,Spreadsheet10.3!O1806,0)","v":8.1378949308040891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P804,0)+IF(IncludeDeal2,Spreadsheet10.3!P2808,0)+IF(IncludeDeal3,Spreadsheet10.3!P3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1806,0)+IF(IncludeDeal5,Spreadsheet10.3!P1806,0)","v":7.2075038053059499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q804,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2808,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1806,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1806,0)","v":6.6217850986441995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R804,0)+IF(IncludeDeal2,Spreadsheet10.3!R2808,0)+IF(IncludeDeal3,Spreadsheet10.3!R3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1806,0)+IF(IncludeDeal5,Spreadsheet10.3!R1806,0)","v":6.2393580577564203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S804,0)+IF(IncludeDeal2,Spreadsheet10.3!S2808,0)+IF(IncludeDeal3,Spreadsheet10.3!S3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1806,0)+IF(IncludeDeal5,Spreadsheet10.3!S1806,0)","v":6.1100414631777396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T804,0)+IF(IncludeDeal2,Spreadsheet10.3!T2808,0)+IF(IncludeDeal3,Spreadsheet10.3!T3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1806,0)+IF(IncludeDeal5,Spreadsheet10.3!T1806,0)","v":5.6373125964520794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U804,0)+IF(IncludeDeal2,Spreadsheet10.3!U2808,0)+IF(IncludeDeal3,Spreadsheet10.3!U3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1806,0)+IF(IncludeDeal5,Spreadsheet10.3!U1806,0)","v":5.2174137718156697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V804,0)+IF(IncludeDeal2,Spreadsheet10.3!V2808,0)+IF(IncludeDeal3,Spreadsheet10.3!V3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1806,0)+IF(IncludeDeal5,Spreadsheet10.3!V1806,0)","v":4.7508652173257602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W804,0)+IF(IncludeDeal2,Spreadsheet10.3!W2808,0)+IF(IncludeDeal3,Spreadsheet10.3!W3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1806,0)+IF(IncludeDeal5,Spreadsheet10.3!W1806,0)","v":4.2742969243864293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X804,0)+IF(IncludeDeal2,Spreadsheet10.3!X2808,0)+IF(IncludeDeal3,Spreadsheet10.3!X3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1806,0)+IF(IncludeDeal5,Spreadsheet10.3!X1806,0)","v":3.8459476361676601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y804,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2808,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1806,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1806,0)","v":3.40815641413112},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z804,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2808,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1806,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1806,0)","v":2.94618613370069},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA804,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2808,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1806,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1806,0)","v":2.4748323462774504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB804,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2808,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1806,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1806,0)","v":1.9745392639538699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC804,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2808,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1806,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1806,0)","v":1.5213286396710399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD804,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2808,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1806,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1806,0)","v":1.03435287780192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE804,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2808,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3810,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1806,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1806,0)","v":0.51699398727794199}]
[null,"Simulation 771",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C805,0)+IF(IncludeDeal2,Spreadsheet10.3!C2809,0)+IF(IncludeDeal3,Spreadsheet10.3!C3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1807,0)+IF(IncludeDeal5,Spreadsheet10.3!C1807,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D805,0)+IF(IncludeDeal2,Spreadsheet10.3!D2809,0)+IF(IncludeDeal3,Spreadsheet10.3!D3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1807,0)+IF(IncludeDeal5,Spreadsheet10.3!D1807,0)","v":-1.17353061016619},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E805,0)+IF(IncludeDeal2,Spreadsheet10.3!E2809,0)+IF(IncludeDeal3,Spreadsheet10.3!E3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1807,0)+IF(IncludeDeal5,Spreadsheet10.3!E1807,0)","v":-3.3004977480698297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F805,0)+IF(IncludeDeal2,Spreadsheet10.3!F2809,0)+IF(IncludeDeal3,Spreadsheet10.3!F3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1807,0)+IF(IncludeDeal5,Spreadsheet10.3!F1807,0)","v":-5.6802199236094193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G805,0)+IF(IncludeDeal2,Spreadsheet10.3!G2809,0)+IF(IncludeDeal3,Spreadsheet10.3!G3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1807,0)+IF(IncludeDeal5,Spreadsheet10.3!G1807,0)","v":-3.5600832449095599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H805,0)+IF(IncludeDeal2,Spreadsheet10.3!H2809,0)+IF(IncludeDeal3,Spreadsheet10.3!H3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1807,0)+IF(IncludeDeal5,Spreadsheet10.3!H1807,0)","v":-1.27774788210291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I805,0)+IF(IncludeDeal2,Spreadsheet10.3!I2809,0)+IF(IncludeDeal3,Spreadsheet10.3!I3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1807,0)+IF(IncludeDeal5,Spreadsheet10.3!I1807,0)","v":-1.64079613520053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J805,0)+IF(IncludeDeal2,Spreadsheet10.3!J2809,0)+IF(IncludeDeal3,Spreadsheet10.3!J3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1807,0)+IF(IncludeDeal5,Spreadsheet10.3!J1807,0)","v":0.37460579700743502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K805,0)+IF(IncludeDeal2,Spreadsheet10.3!K2809,0)+IF(IncludeDeal3,Spreadsheet10.3!K3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1807,0)+IF(IncludeDeal5,Spreadsheet10.3!K1807,0)","v":-0.39363712814271395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L805,0)+IF(IncludeDeal2,Spreadsheet10.3!L2809,0)+IF(IncludeDeal3,Spreadsheet10.3!L3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1807,0)+IF(IncludeDeal5,Spreadsheet10.3!L1807,0)","v":0.38358730980377398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M805,0)+IF(IncludeDeal2,Spreadsheet10.3!M2809,0)+IF(IncludeDeal3,Spreadsheet10.3!M3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1807,0)+IF(IncludeDeal5,Spreadsheet10.3!M1807,0)","v":0.34288647051133503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N805,0)+IF(IncludeDeal2,Spreadsheet10.3!N2809,0)+IF(IncludeDeal3,Spreadsheet10.3!N3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1807,0)+IF(IncludeDeal5,Spreadsheet10.3!N1807,0)","v":-0.35680392394509997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O805,0)+IF(IncludeDeal2,Spreadsheet10.3!O2809,0)+IF(IncludeDeal3,Spreadsheet10.3!O3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1807,0)+IF(IncludeDeal5,Spreadsheet10.3!O1807,0)","v":-0.25738616010662602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P805,0)+IF(IncludeDeal2,Spreadsheet10.3!P2809,0)+IF(IncludeDeal3,Spreadsheet10.3!P3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1807,0)+IF(IncludeDeal5,Spreadsheet10.3!P1807,0)","v":-0.66739759542360011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q805,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2809,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1807,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1807,0)","v":-0.75776554158666998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R805,0)+IF(IncludeDeal2,Spreadsheet10.3!R2809,0)+IF(IncludeDeal3,Spreadsheet10.3!R3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1807,0)+IF(IncludeDeal5,Spreadsheet10.3!R1807,0)","v":-1.1968180049059101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S805,0)+IF(IncludeDeal2,Spreadsheet10.3!S2809,0)+IF(IncludeDeal3,Spreadsheet10.3!S3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1807,0)+IF(IncludeDeal5,Spreadsheet10.3!S1807,0)","v":-0.81919852336377896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T805,0)+IF(IncludeDeal2,Spreadsheet10.3!T2809,0)+IF(IncludeDeal3,Spreadsheet10.3!T3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1807,0)+IF(IncludeDeal5,Spreadsheet10.3!T1807,0)","v":-0.78039504626310308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U805,0)+IF(IncludeDeal2,Spreadsheet10.3!U2809,0)+IF(IncludeDeal3,Spreadsheet10.3!U3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1807,0)+IF(IncludeDeal5,Spreadsheet10.3!U1807,0)","v":-0.74252298053245003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V805,0)+IF(IncludeDeal2,Spreadsheet10.3!V2809,0)+IF(IncludeDeal3,Spreadsheet10.3!V3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1807,0)+IF(IncludeDeal5,Spreadsheet10.3!V1807,0)","v":-0.65375376795887008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W805,0)+IF(IncludeDeal2,Spreadsheet10.3!W2809,0)+IF(IncludeDeal3,Spreadsheet10.3!W3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1807,0)+IF(IncludeDeal5,Spreadsheet10.3!W1807,0)","v":-0.58985434509301893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X805,0)+IF(IncludeDeal2,Spreadsheet10.3!X2809,0)+IF(IncludeDeal3,Spreadsheet10.3!X3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1807,0)+IF(IncludeDeal5,Spreadsheet10.3!X1807,0)","v":-0.52609238375516898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y805,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2809,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1807,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1807,0)","v":-0.4501214112943},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z805,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2809,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1807,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1807,0)","v":-0.37938153043710898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA805,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2809,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1807,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1807,0)","v":-0.30605889643449696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB805,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2809,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1807,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1807,0)","v":-0.23193255644927702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC805,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2809,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1807,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1807,0)","v":-0.15899749829714399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD805,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2809,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1807,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1807,0)","v":-9.26170150610163E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE805,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2809,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3811,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1807,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1807,0)","v":-3.9912367335905696E-2}]
[null,"Simulation 772",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C806,0)+IF(IncludeDeal2,Spreadsheet10.3!C2810,0)+IF(IncludeDeal3,Spreadsheet10.3!C3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1808,0)+IF(IncludeDeal5,Spreadsheet10.3!C1808,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D806,0)+IF(IncludeDeal2,Spreadsheet10.3!D2810,0)+IF(IncludeDeal3,Spreadsheet10.3!D3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1808,0)+IF(IncludeDeal5,Spreadsheet10.3!D1808,0)","v":-1.2540739804660201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E806,0)+IF(IncludeDeal2,Spreadsheet10.3!E2810,0)+IF(IncludeDeal3,Spreadsheet10.3!E3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1808,0)+IF(IncludeDeal5,Spreadsheet10.3!E1808,0)","v":-0.11310293591907401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F806,0)+IF(IncludeDeal2,Spreadsheet10.3!F2810,0)+IF(IncludeDeal3,Spreadsheet10.3!F3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1808,0)+IF(IncludeDeal5,Spreadsheet10.3!F1808,0)","v":-0.115116140578743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G806,0)+IF(IncludeDeal2,Spreadsheet10.3!G2810,0)+IF(IncludeDeal3,Spreadsheet10.3!G3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1808,0)+IF(IncludeDeal5,Spreadsheet10.3!G1808,0)","v":-3.07328303922066},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H806,0)+IF(IncludeDeal2,Spreadsheet10.3!H2810,0)+IF(IncludeDeal3,Spreadsheet10.3!H3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1808,0)+IF(IncludeDeal5,Spreadsheet10.3!H1808,0)","v":-4.2713040510945897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I806,0)+IF(IncludeDeal2,Spreadsheet10.3!I2810,0)+IF(IncludeDeal3,Spreadsheet10.3!I3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1808,0)+IF(IncludeDeal5,Spreadsheet10.3!I1808,0)","v":-2.9401446409173797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J806,0)+IF(IncludeDeal2,Spreadsheet10.3!J2810,0)+IF(IncludeDeal3,Spreadsheet10.3!J3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1808,0)+IF(IncludeDeal5,Spreadsheet10.3!J1808,0)","v":-4.5951032291039393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K806,0)+IF(IncludeDeal2,Spreadsheet10.3!K2810,0)+IF(IncludeDeal3,Spreadsheet10.3!K3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1808,0)+IF(IncludeDeal5,Spreadsheet10.3!K1808,0)","v":-3.7568340521519596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L806,0)+IF(IncludeDeal2,Spreadsheet10.3!L2810,0)+IF(IncludeDeal3,Spreadsheet10.3!L3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1808,0)+IF(IncludeDeal5,Spreadsheet10.3!L1808,0)","v":-2.1515572256466298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M806,0)+IF(IncludeDeal2,Spreadsheet10.3!M2810,0)+IF(IncludeDeal3,Spreadsheet10.3!M3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1808,0)+IF(IncludeDeal5,Spreadsheet10.3!M1808,0)","v":-0.16298606397990401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N806,0)+IF(IncludeDeal2,Spreadsheet10.3!N2810,0)+IF(IncludeDeal3,Spreadsheet10.3!N3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1808,0)+IF(IncludeDeal5,Spreadsheet10.3!N1808,0)","v":7.7569769158199395E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O806,0)+IF(IncludeDeal2,Spreadsheet10.3!O2810,0)+IF(IncludeDeal3,Spreadsheet10.3!O3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1808,0)+IF(IncludeDeal5,Spreadsheet10.3!O1808,0)","v":0.32197537365562101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P806,0)+IF(IncludeDeal2,Spreadsheet10.3!P2810,0)+IF(IncludeDeal3,Spreadsheet10.3!P3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1808,0)+IF(IncludeDeal5,Spreadsheet10.3!P1808,0)","v":0.26189520443874498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q806,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2810,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1808,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1808,0)","v":0.19302448009266898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R806,0)+IF(IncludeDeal2,Spreadsheet10.3!R2810,0)+IF(IncludeDeal3,Spreadsheet10.3!R3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1808,0)+IF(IncludeDeal5,Spreadsheet10.3!R1808,0)","v":0.46055139424874203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S806,0)+IF(IncludeDeal2,Spreadsheet10.3!S2810,0)+IF(IncludeDeal3,Spreadsheet10.3!S3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1808,0)+IF(IncludeDeal5,Spreadsheet10.3!S1808,0)","v":0.81426330497072996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T806,0)+IF(IncludeDeal2,Spreadsheet10.3!T2810,0)+IF(IncludeDeal3,Spreadsheet10.3!T3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1808,0)+IF(IncludeDeal5,Spreadsheet10.3!T1808,0)","v":0.73408482443671197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U806,0)+IF(IncludeDeal2,Spreadsheet10.3!U2810,0)+IF(IncludeDeal3,Spreadsheet10.3!U3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1808,0)+IF(IncludeDeal5,Spreadsheet10.3!U1808,0)","v":0.75022998886611403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V806,0)+IF(IncludeDeal2,Spreadsheet10.3!V2810,0)+IF(IncludeDeal3,Spreadsheet10.3!V3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1808,0)+IF(IncludeDeal5,Spreadsheet10.3!V1808,0)","v":0.74327606970664695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W806,0)+IF(IncludeDeal2,Spreadsheet10.3!W2810,0)+IF(IncludeDeal3,Spreadsheet10.3!W3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1808,0)+IF(IncludeDeal5,Spreadsheet10.3!W1808,0)","v":0.76842046176967094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X806,0)+IF(IncludeDeal2,Spreadsheet10.3!X2810,0)+IF(IncludeDeal3,Spreadsheet10.3!X3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1808,0)+IF(IncludeDeal5,Spreadsheet10.3!X1808,0)","v":0.73478218422706898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y806,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2810,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1808,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1808,0)","v":0.687565031529496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z806,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2810,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1808,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1808,0)","v":0.62524242474958502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA806,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2810,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1808,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1808,0)","v":0.54179542615832099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB806,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2810,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1808,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1808,0)","v":0.44758160392201801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC806,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2810,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1808,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1808,0)","v":0.361273539110955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD806,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2810,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1808,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1808,0)","v":0.25529730039124399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE806,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2810,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3812,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1808,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1808,0)","v":0.131583959025629}]
[null,"Simulation 773",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C807,0)+IF(IncludeDeal2,Spreadsheet10.3!C2811,0)+IF(IncludeDeal3,Spreadsheet10.3!C3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1809,0)+IF(IncludeDeal5,Spreadsheet10.3!C1809,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D807,0)+IF(IncludeDeal2,Spreadsheet10.3!D2811,0)+IF(IncludeDeal3,Spreadsheet10.3!D3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1809,0)+IF(IncludeDeal5,Spreadsheet10.3!D1809,0)","v":4.5168700306713596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E807,0)+IF(IncludeDeal2,Spreadsheet10.3!E2811,0)+IF(IncludeDeal3,Spreadsheet10.3!E3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1809,0)+IF(IncludeDeal5,Spreadsheet10.3!E1809,0)","v":6.4423339592047695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F807,0)+IF(IncludeDeal2,Spreadsheet10.3!F2811,0)+IF(IncludeDeal3,Spreadsheet10.3!F3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1809,0)+IF(IncludeDeal5,Spreadsheet10.3!F1809,0)","v":8.1037048319683294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G807,0)+IF(IncludeDeal2,Spreadsheet10.3!G2811,0)+IF(IncludeDeal3,Spreadsheet10.3!G3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1809,0)+IF(IncludeDeal5,Spreadsheet10.3!G1809,0)","v":6.8713124199153395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H807,0)+IF(IncludeDeal2,Spreadsheet10.3!H2811,0)+IF(IncludeDeal3,Spreadsheet10.3!H3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1809,0)+IF(IncludeDeal5,Spreadsheet10.3!H1809,0)","v":6.8941754427293995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I807,0)+IF(IncludeDeal2,Spreadsheet10.3!I2811,0)+IF(IncludeDeal3,Spreadsheet10.3!I3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1809,0)+IF(IncludeDeal5,Spreadsheet10.3!I1809,0)","v":3.2943288208750698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J807,0)+IF(IncludeDeal2,Spreadsheet10.3!J2811,0)+IF(IncludeDeal3,Spreadsheet10.3!J3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1809,0)+IF(IncludeDeal5,Spreadsheet10.3!J1809,0)","v":3.57151870987123},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K807,0)+IF(IncludeDeal2,Spreadsheet10.3!K2811,0)+IF(IncludeDeal3,Spreadsheet10.3!K3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1809,0)+IF(IncludeDeal5,Spreadsheet10.3!K1809,0)","v":1.9360680264247199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L807,0)+IF(IncludeDeal2,Spreadsheet10.3!L2811,0)+IF(IncludeDeal3,Spreadsheet10.3!L3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1809,0)+IF(IncludeDeal5,Spreadsheet10.3!L1809,0)","v":1.9904075922251601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M807,0)+IF(IncludeDeal2,Spreadsheet10.3!M2811,0)+IF(IncludeDeal3,Spreadsheet10.3!M3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1809,0)+IF(IncludeDeal5,Spreadsheet10.3!M1809,0)","v":1.0303047289268601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N807,0)+IF(IncludeDeal2,Spreadsheet10.3!N2811,0)+IF(IncludeDeal3,Spreadsheet10.3!N3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1809,0)+IF(IncludeDeal5,Spreadsheet10.3!N1809,0)","v":0.34162240179686898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O807,0)+IF(IncludeDeal2,Spreadsheet10.3!O2811,0)+IF(IncludeDeal3,Spreadsheet10.3!O3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1809,0)+IF(IncludeDeal5,Spreadsheet10.3!O1809,0)","v":-0.45342960783900599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P807,0)+IF(IncludeDeal2,Spreadsheet10.3!P2811,0)+IF(IncludeDeal3,Spreadsheet10.3!P3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1809,0)+IF(IncludeDeal5,Spreadsheet10.3!P1809,0)","v":-0.26464386842368004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q807,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2811,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1809,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1809,0)","v":-2.9887537399637499E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R807,0)+IF(IncludeDeal2,Spreadsheet10.3!R2811,0)+IF(IncludeDeal3,Spreadsheet10.3!R3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1809,0)+IF(IncludeDeal5,Spreadsheet10.3!R1809,0)","v":-0.42872097531514597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S807,0)+IF(IncludeDeal2,Spreadsheet10.3!S2811,0)+IF(IncludeDeal3,Spreadsheet10.3!S3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1809,0)+IF(IncludeDeal5,Spreadsheet10.3!S1809,0)","v":-0.30059597011092298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T807,0)+IF(IncludeDeal2,Spreadsheet10.3!T2811,0)+IF(IncludeDeal3,Spreadsheet10.3!T3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1809,0)+IF(IncludeDeal5,Spreadsheet10.3!T1809,0)","v":-0.30710143197151901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U807,0)+IF(IncludeDeal2,Spreadsheet10.3!U2811,0)+IF(IncludeDeal3,Spreadsheet10.3!U3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1809,0)+IF(IncludeDeal5,Spreadsheet10.3!U1809,0)","v":-0.34229817985482797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V807,0)+IF(IncludeDeal2,Spreadsheet10.3!V2811,0)+IF(IncludeDeal3,Spreadsheet10.3!V3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1809,0)+IF(IncludeDeal5,Spreadsheet10.3!V1809,0)","v":-0.35840584302691997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W807,0)+IF(IncludeDeal2,Spreadsheet10.3!W2811,0)+IF(IncludeDeal3,Spreadsheet10.3!W3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1809,0)+IF(IncludeDeal5,Spreadsheet10.3!W1809,0)","v":-0.30454455248593898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X807,0)+IF(IncludeDeal2,Spreadsheet10.3!X2811,0)+IF(IncludeDeal3,Spreadsheet10.3!X3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1809,0)+IF(IncludeDeal5,Spreadsheet10.3!X1809,0)","v":-0.29179114303708598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y807,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2811,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1809,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1809,0)","v":-0.26166706794036798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z807,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2811,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1809,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1809,0)","v":-0.231571547178274},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA807,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2811,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1809,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1809,0)","v":-0.20025748074062499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB807,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2811,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1809,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1809,0)","v":-0.16179379448494899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC807,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2811,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1809,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1809,0)","v":-0.11530710840252299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD807,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2811,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1809,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1809,0)","v":-7.1485100396186094E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE807,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2811,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3813,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1809,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1809,0)","v":-3.3471594251755797E-2}]
[null,"Simulation 774",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C808,0)+IF(IncludeDeal2,Spreadsheet10.3!C2812,0)+IF(IncludeDeal3,Spreadsheet10.3!C3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1810,0)+IF(IncludeDeal5,Spreadsheet10.3!C1810,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D808,0)+IF(IncludeDeal2,Spreadsheet10.3!D2812,0)+IF(IncludeDeal3,Spreadsheet10.3!D3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1810,0)+IF(IncludeDeal5,Spreadsheet10.3!D1810,0)","v":-0.82641229549945294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E808,0)+IF(IncludeDeal2,Spreadsheet10.3!E2812,0)+IF(IncludeDeal3,Spreadsheet10.3!E3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1810,0)+IF(IncludeDeal5,Spreadsheet10.3!E1810,0)","v":-2.91239290110315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F808,0)+IF(IncludeDeal2,Spreadsheet10.3!F2812,0)+IF(IncludeDeal3,Spreadsheet10.3!F3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1810,0)+IF(IncludeDeal5,Spreadsheet10.3!F1810,0)","v":-2.4024493642167997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G808,0)+IF(IncludeDeal2,Spreadsheet10.3!G2812,0)+IF(IncludeDeal3,Spreadsheet10.3!G3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1810,0)+IF(IncludeDeal5,Spreadsheet10.3!G1810,0)","v":-2.1169058784699102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H808,0)+IF(IncludeDeal2,Spreadsheet10.3!H2812,0)+IF(IncludeDeal3,Spreadsheet10.3!H3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1810,0)+IF(IncludeDeal5,Spreadsheet10.3!H1810,0)","v":-2.31790780713232},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I808,0)+IF(IncludeDeal2,Spreadsheet10.3!I2812,0)+IF(IncludeDeal3,Spreadsheet10.3!I3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1810,0)+IF(IncludeDeal5,Spreadsheet10.3!I1810,0)","v":1.3138738807363999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J808,0)+IF(IncludeDeal2,Spreadsheet10.3!J2812,0)+IF(IncludeDeal3,Spreadsheet10.3!J3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1810,0)+IF(IncludeDeal5,Spreadsheet10.3!J1810,0)","v":-1.5189351508768498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K808,0)+IF(IncludeDeal2,Spreadsheet10.3!K2812,0)+IF(IncludeDeal3,Spreadsheet10.3!K3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1810,0)+IF(IncludeDeal5,Spreadsheet10.3!K1810,0)","v":-1.82884041453353},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L808,0)+IF(IncludeDeal2,Spreadsheet10.3!L2812,0)+IF(IncludeDeal3,Spreadsheet10.3!L3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1810,0)+IF(IncludeDeal5,Spreadsheet10.3!L1810,0)","v":-0.99485200452309297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M808,0)+IF(IncludeDeal2,Spreadsheet10.3!M2812,0)+IF(IncludeDeal3,Spreadsheet10.3!M3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1810,0)+IF(IncludeDeal5,Spreadsheet10.3!M1810,0)","v":-0.14613222321294198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N808,0)+IF(IncludeDeal2,Spreadsheet10.3!N2812,0)+IF(IncludeDeal3,Spreadsheet10.3!N3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1810,0)+IF(IncludeDeal5,Spreadsheet10.3!N1810,0)","v":-1.9385516442666402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O808,0)+IF(IncludeDeal2,Spreadsheet10.3!O2812,0)+IF(IncludeDeal3,Spreadsheet10.3!O3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1810,0)+IF(IncludeDeal5,Spreadsheet10.3!O1810,0)","v":-2.0615300154149101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P808,0)+IF(IncludeDeal2,Spreadsheet10.3!P2812,0)+IF(IncludeDeal3,Spreadsheet10.3!P3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1810,0)+IF(IncludeDeal5,Spreadsheet10.3!P1810,0)","v":-1.3673338439187601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q808,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2812,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1810,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1810,0)","v":-1.19915931624673},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R808,0)+IF(IncludeDeal2,Spreadsheet10.3!R2812,0)+IF(IncludeDeal3,Spreadsheet10.3!R3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1810,0)+IF(IncludeDeal5,Spreadsheet10.3!R1810,0)","v":-1.3960839714983699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S808,0)+IF(IncludeDeal2,Spreadsheet10.3!S2812,0)+IF(IncludeDeal3,Spreadsheet10.3!S3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1810,0)+IF(IncludeDeal5,Spreadsheet10.3!S1810,0)","v":-1.1250029801223},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T808,0)+IF(IncludeDeal2,Spreadsheet10.3!T2812,0)+IF(IncludeDeal3,Spreadsheet10.3!T3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1810,0)+IF(IncludeDeal5,Spreadsheet10.3!T1810,0)","v":-1.30085783675824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U808,0)+IF(IncludeDeal2,Spreadsheet10.3!U2812,0)+IF(IncludeDeal3,Spreadsheet10.3!U3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1810,0)+IF(IncludeDeal5,Spreadsheet10.3!U1810,0)","v":-1.29297819513873},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V808,0)+IF(IncludeDeal2,Spreadsheet10.3!V2812,0)+IF(IncludeDeal3,Spreadsheet10.3!V3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1810,0)+IF(IncludeDeal5,Spreadsheet10.3!V1810,0)","v":-1.17542677879935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W808,0)+IF(IncludeDeal2,Spreadsheet10.3!W2812,0)+IF(IncludeDeal3,Spreadsheet10.3!W3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1810,0)+IF(IncludeDeal5,Spreadsheet10.3!W1810,0)","v":-1.09738265699922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X808,0)+IF(IncludeDeal2,Spreadsheet10.3!X2812,0)+IF(IncludeDeal3,Spreadsheet10.3!X3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1810,0)+IF(IncludeDeal5,Spreadsheet10.3!X1810,0)","v":-1.00327490795653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y808,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2812,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1810,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1810,0)","v":-0.89923198541564997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z808,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2812,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1810,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1810,0)","v":-0.78829218893001696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA808,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2812,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1810,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1810,0)","v":-0.67493743242867499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB808,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2812,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1810,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1810,0)","v":-0.54755935554288204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC808,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2812,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1810,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1810,0)","v":-0.41477110485313401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD808,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2812,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1810,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1810,0)","v":-0.27720489395931203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE808,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2812,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3814,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1810,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1810,0)","v":-0.13831982734334899}]
[null,"Simulation 775",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C809,0)+IF(IncludeDeal2,Spreadsheet10.3!C2813,0)+IF(IncludeDeal3,Spreadsheet10.3!C3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1811,0)+IF(IncludeDeal5,Spreadsheet10.3!C1811,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D809,0)+IF(IncludeDeal2,Spreadsheet10.3!D2813,0)+IF(IncludeDeal3,Spreadsheet10.3!D3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1811,0)+IF(IncludeDeal5,Spreadsheet10.3!D1811,0)","v":0.74936335350843708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E809,0)+IF(IncludeDeal2,Spreadsheet10.3!E2813,0)+IF(IncludeDeal3,Spreadsheet10.3!E3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1811,0)+IF(IncludeDeal5,Spreadsheet10.3!E1811,0)","v":-1.9145951515778599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F809,0)+IF(IncludeDeal2,Spreadsheet10.3!F2813,0)+IF(IncludeDeal3,Spreadsheet10.3!F3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1811,0)+IF(IncludeDeal5,Spreadsheet10.3!F1811,0)","v":-0.81836404360848591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G809,0)+IF(IncludeDeal2,Spreadsheet10.3!G2813,0)+IF(IncludeDeal3,Spreadsheet10.3!G3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1811,0)+IF(IncludeDeal5,Spreadsheet10.3!G1811,0)","v":0.37102064831569698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H809,0)+IF(IncludeDeal2,Spreadsheet10.3!H2813,0)+IF(IncludeDeal3,Spreadsheet10.3!H3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1811,0)+IF(IncludeDeal5,Spreadsheet10.3!H1811,0)","v":0.19043875314296402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I809,0)+IF(IncludeDeal2,Spreadsheet10.3!I2813,0)+IF(IncludeDeal3,Spreadsheet10.3!I3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1811,0)+IF(IncludeDeal5,Spreadsheet10.3!I1811,0)","v":1.9324433842239501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J809,0)+IF(IncludeDeal2,Spreadsheet10.3!J2813,0)+IF(IncludeDeal3,Spreadsheet10.3!J3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1811,0)+IF(IncludeDeal5,Spreadsheet10.3!J1811,0)","v":1.15989482201395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K809,0)+IF(IncludeDeal2,Spreadsheet10.3!K2813,0)+IF(IncludeDeal3,Spreadsheet10.3!K3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1811,0)+IF(IncludeDeal5,Spreadsheet10.3!K1811,0)","v":2.5351269543092401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L809,0)+IF(IncludeDeal2,Spreadsheet10.3!L2813,0)+IF(IncludeDeal3,Spreadsheet10.3!L3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1811,0)+IF(IncludeDeal5,Spreadsheet10.3!L1811,0)","v":1.96751321619752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M809,0)+IF(IncludeDeal2,Spreadsheet10.3!M2813,0)+IF(IncludeDeal3,Spreadsheet10.3!M3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1811,0)+IF(IncludeDeal5,Spreadsheet10.3!M1811,0)","v":1.96114847581552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N809,0)+IF(IncludeDeal2,Spreadsheet10.3!N2813,0)+IF(IncludeDeal3,Spreadsheet10.3!N3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1811,0)+IF(IncludeDeal5,Spreadsheet10.3!N1811,0)","v":0.96912183537701002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O809,0)+IF(IncludeDeal2,Spreadsheet10.3!O2813,0)+IF(IncludeDeal3,Spreadsheet10.3!O3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1811,0)+IF(IncludeDeal5,Spreadsheet10.3!O1811,0)","v":1.2801014790660901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P809,0)+IF(IncludeDeal2,Spreadsheet10.3!P2813,0)+IF(IncludeDeal3,Spreadsheet10.3!P3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1811,0)+IF(IncludeDeal5,Spreadsheet10.3!P1811,0)","v":-0.139090850307175},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q809,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2813,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1811,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1811,0)","v":0.302311101278945},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R809,0)+IF(IncludeDeal2,Spreadsheet10.3!R2813,0)+IF(IncludeDeal3,Spreadsheet10.3!R3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1811,0)+IF(IncludeDeal5,Spreadsheet10.3!R1811,0)","v":-0.45364587638568499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S809,0)+IF(IncludeDeal2,Spreadsheet10.3!S2813,0)+IF(IncludeDeal3,Spreadsheet10.3!S3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1811,0)+IF(IncludeDeal5,Spreadsheet10.3!S1811,0)","v":-0.77684690963034297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T809,0)+IF(IncludeDeal2,Spreadsheet10.3!T2813,0)+IF(IncludeDeal3,Spreadsheet10.3!T3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1811,0)+IF(IncludeDeal5,Spreadsheet10.3!T1811,0)","v":-0.77512704707186897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U809,0)+IF(IncludeDeal2,Spreadsheet10.3!U2813,0)+IF(IncludeDeal3,Spreadsheet10.3!U3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1811,0)+IF(IncludeDeal5,Spreadsheet10.3!U1811,0)","v":-0.74128398452458399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V809,0)+IF(IncludeDeal2,Spreadsheet10.3!V2813,0)+IF(IncludeDeal3,Spreadsheet10.3!V3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1811,0)+IF(IncludeDeal5,Spreadsheet10.3!V1811,0)","v":-0.74527068137205799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W809,0)+IF(IncludeDeal2,Spreadsheet10.3!W2813,0)+IF(IncludeDeal3,Spreadsheet10.3!W3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1811,0)+IF(IncludeDeal5,Spreadsheet10.3!W1811,0)","v":-0.73685663169670101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X809,0)+IF(IncludeDeal2,Spreadsheet10.3!X2813,0)+IF(IncludeDeal3,Spreadsheet10.3!X3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1811,0)+IF(IncludeDeal5,Spreadsheet10.3!X1811,0)","v":-0.67278457771598499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y809,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2813,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1811,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1811,0)","v":-0.61127787025899605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z809,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2813,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1811,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1811,0)","v":-0.54362379714823805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA809,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2813,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1811,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1811,0)","v":-0.46844729228927301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB809,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2813,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1811,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1811,0)","v":-0.37824314004378901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC809,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2813,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1811,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1811,0)","v":-0.28278907056199998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD809,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2813,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1811,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1811,0)","v":-0.18539860218731499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE809,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2813,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3815,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1811,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1811,0)","v":-9.0290603789482907E-2}]
[null,"Simulation 776",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C810,0)+IF(IncludeDeal2,Spreadsheet10.3!C2814,0)+IF(IncludeDeal3,Spreadsheet10.3!C3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1812,0)+IF(IncludeDeal5,Spreadsheet10.3!C1812,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D810,0)+IF(IncludeDeal2,Spreadsheet10.3!D2814,0)+IF(IncludeDeal3,Spreadsheet10.3!D3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1812,0)+IF(IncludeDeal5,Spreadsheet10.3!D1812,0)","v":3.0651185376746302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E810,0)+IF(IncludeDeal2,Spreadsheet10.3!E2814,0)+IF(IncludeDeal3,Spreadsheet10.3!E3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1812,0)+IF(IncludeDeal5,Spreadsheet10.3!E1812,0)","v":1.9069904819737902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F810,0)+IF(IncludeDeal2,Spreadsheet10.3!F2814,0)+IF(IncludeDeal3,Spreadsheet10.3!F3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1812,0)+IF(IncludeDeal5,Spreadsheet10.3!F1812,0)","v":-2.38156630257643},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G810,0)+IF(IncludeDeal2,Spreadsheet10.3!G2814,0)+IF(IncludeDeal3,Spreadsheet10.3!G3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1812,0)+IF(IncludeDeal5,Spreadsheet10.3!G1812,0)","v":-3.7028105741089297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H810,0)+IF(IncludeDeal2,Spreadsheet10.3!H2814,0)+IF(IncludeDeal3,Spreadsheet10.3!H3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1812,0)+IF(IncludeDeal5,Spreadsheet10.3!H1812,0)","v":-5.0569542464440902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I810,0)+IF(IncludeDeal2,Spreadsheet10.3!I2814,0)+IF(IncludeDeal3,Spreadsheet10.3!I3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1812,0)+IF(IncludeDeal5,Spreadsheet10.3!I1812,0)","v":-6.9375552963240903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J810,0)+IF(IncludeDeal2,Spreadsheet10.3!J2814,0)+IF(IncludeDeal3,Spreadsheet10.3!J3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1812,0)+IF(IncludeDeal5,Spreadsheet10.3!J1812,0)","v":-6.1176604091981694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K810,0)+IF(IncludeDeal2,Spreadsheet10.3!K2814,0)+IF(IncludeDeal3,Spreadsheet10.3!K3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1812,0)+IF(IncludeDeal5,Spreadsheet10.3!K1812,0)","v":-6.9484450251707699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L810,0)+IF(IncludeDeal2,Spreadsheet10.3!L2814,0)+IF(IncludeDeal3,Spreadsheet10.3!L3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1812,0)+IF(IncludeDeal5,Spreadsheet10.3!L1812,0)","v":-6.3466135513137196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M810,0)+IF(IncludeDeal2,Spreadsheet10.3!M2814,0)+IF(IncludeDeal3,Spreadsheet10.3!M3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1812,0)+IF(IncludeDeal5,Spreadsheet10.3!M1812,0)","v":-6.8670336674556705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N810,0)+IF(IncludeDeal2,Spreadsheet10.3!N2814,0)+IF(IncludeDeal3,Spreadsheet10.3!N3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1812,0)+IF(IncludeDeal5,Spreadsheet10.3!N1812,0)","v":-6.4429995686911194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O810,0)+IF(IncludeDeal2,Spreadsheet10.3!O2814,0)+IF(IncludeDeal3,Spreadsheet10.3!O3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1812,0)+IF(IncludeDeal5,Spreadsheet10.3!O1812,0)","v":-5.76195158660905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P810,0)+IF(IncludeDeal2,Spreadsheet10.3!P2814,0)+IF(IncludeDeal3,Spreadsheet10.3!P3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1812,0)+IF(IncludeDeal5,Spreadsheet10.3!P1812,0)","v":-5.7954676310294904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q810,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2814,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1812,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1812,0)","v":-6.0450448494276499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R810,0)+IF(IncludeDeal2,Spreadsheet10.3!R2814,0)+IF(IncludeDeal3,Spreadsheet10.3!R3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1812,0)+IF(IncludeDeal5,Spreadsheet10.3!R1812,0)","v":-6.5031403201420401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S810,0)+IF(IncludeDeal2,Spreadsheet10.3!S2814,0)+IF(IncludeDeal3,Spreadsheet10.3!S3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1812,0)+IF(IncludeDeal5,Spreadsheet10.3!S1812,0)","v":-5.9779673997582892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T810,0)+IF(IncludeDeal2,Spreadsheet10.3!T2814,0)+IF(IncludeDeal3,Spreadsheet10.3!T3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1812,0)+IF(IncludeDeal5,Spreadsheet10.3!T1812,0)","v":-5.6972343997151702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U810,0)+IF(IncludeDeal2,Spreadsheet10.3!U2814,0)+IF(IncludeDeal3,Spreadsheet10.3!U3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1812,0)+IF(IncludeDeal5,Spreadsheet10.3!U1812,0)","v":-5.3435494906868195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V810,0)+IF(IncludeDeal2,Spreadsheet10.3!V2814,0)+IF(IncludeDeal3,Spreadsheet10.3!V3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1812,0)+IF(IncludeDeal5,Spreadsheet10.3!V1812,0)","v":-4.9509453129937304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W810,0)+IF(IncludeDeal2,Spreadsheet10.3!W2814,0)+IF(IncludeDeal3,Spreadsheet10.3!W3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1812,0)+IF(IncludeDeal5,Spreadsheet10.3!W1812,0)","v":-4.5495973115669601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X810,0)+IF(IncludeDeal2,Spreadsheet10.3!X2814,0)+IF(IncludeDeal3,Spreadsheet10.3!X3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1812,0)+IF(IncludeDeal5,Spreadsheet10.3!X1812,0)","v":-4.0815623992493597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y810,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2814,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1812,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1812,0)","v":-3.6272435909818603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z810,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2814,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1812,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1812,0)","v":-3.1475149101178599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA810,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2814,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1812,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1812,0)","v":-2.6523246769785698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB810,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2814,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1812,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1812,0)","v":-2.1293130610080699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC810,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2814,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1812,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1812,0)","v":-1.6251765385053401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD810,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2814,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1812,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1812,0)","v":-1.0946834412276101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE810,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2814,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3816,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1812,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1812,0)","v":-0.54449297774780492}]
[null,"Simulation 777",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C811,0)+IF(IncludeDeal2,Spreadsheet10.3!C2815,0)+IF(IncludeDeal3,Spreadsheet10.3!C3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1813,0)+IF(IncludeDeal5,Spreadsheet10.3!C1813,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D811,0)+IF(IncludeDeal2,Spreadsheet10.3!D2815,0)+IF(IncludeDeal3,Spreadsheet10.3!D3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1813,0)+IF(IncludeDeal5,Spreadsheet10.3!D1813,0)","v":5.5881278069228992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E811,0)+IF(IncludeDeal2,Spreadsheet10.3!E2815,0)+IF(IncludeDeal3,Spreadsheet10.3!E3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1813,0)+IF(IncludeDeal5,Spreadsheet10.3!E1813,0)","v":5.8916909151666399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F811,0)+IF(IncludeDeal2,Spreadsheet10.3!F2815,0)+IF(IncludeDeal3,Spreadsheet10.3!F3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1813,0)+IF(IncludeDeal5,Spreadsheet10.3!F1813,0)","v":7.1223876967774604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G811,0)+IF(IncludeDeal2,Spreadsheet10.3!G2815,0)+IF(IncludeDeal3,Spreadsheet10.3!G3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1813,0)+IF(IncludeDeal5,Spreadsheet10.3!G1813,0)","v":6.7738001321310701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H811,0)+IF(IncludeDeal2,Spreadsheet10.3!H2815,0)+IF(IncludeDeal3,Spreadsheet10.3!H3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1813,0)+IF(IncludeDeal5,Spreadsheet10.3!H1813,0)","v":5.1627471170721098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I811,0)+IF(IncludeDeal2,Spreadsheet10.3!I2815,0)+IF(IncludeDeal3,Spreadsheet10.3!I3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1813,0)+IF(IncludeDeal5,Spreadsheet10.3!I1813,0)","v":7.3351998949335195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J811,0)+IF(IncludeDeal2,Spreadsheet10.3!J2815,0)+IF(IncludeDeal3,Spreadsheet10.3!J3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1813,0)+IF(IncludeDeal5,Spreadsheet10.3!J1813,0)","v":10.395316131744},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K811,0)+IF(IncludeDeal2,Spreadsheet10.3!K2815,0)+IF(IncludeDeal3,Spreadsheet10.3!K3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1813,0)+IF(IncludeDeal5,Spreadsheet10.3!K1813,0)","v":10.8687849009667},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L811,0)+IF(IncludeDeal2,Spreadsheet10.3!L2815,0)+IF(IncludeDeal3,Spreadsheet10.3!L3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1813,0)+IF(IncludeDeal5,Spreadsheet10.3!L1813,0)","v":9.486283600197229},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M811,0)+IF(IncludeDeal2,Spreadsheet10.3!M2815,0)+IF(IncludeDeal3,Spreadsheet10.3!M3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1813,0)+IF(IncludeDeal5,Spreadsheet10.3!M1813,0)","v":10.1232581329705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N811,0)+IF(IncludeDeal2,Spreadsheet10.3!N2815,0)+IF(IncludeDeal3,Spreadsheet10.3!N3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1813,0)+IF(IncludeDeal5,Spreadsheet10.3!N1813,0)","v":9.7848378459393608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O811,0)+IF(IncludeDeal2,Spreadsheet10.3!O2815,0)+IF(IncludeDeal3,Spreadsheet10.3!O3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1813,0)+IF(IncludeDeal5,Spreadsheet10.3!O1813,0)","v":7.7858990061996201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P811,0)+IF(IncludeDeal2,Spreadsheet10.3!P2815,0)+IF(IncludeDeal3,Spreadsheet10.3!P3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1813,0)+IF(IncludeDeal5,Spreadsheet10.3!P1813,0)","v":7.0103712361871793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q811,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2815,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1813,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1813,0)","v":6.0015299495072103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R811,0)+IF(IncludeDeal2,Spreadsheet10.3!R2815,0)+IF(IncludeDeal3,Spreadsheet10.3!R3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1813,0)+IF(IncludeDeal5,Spreadsheet10.3!R1813,0)","v":5.2346646442999303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S811,0)+IF(IncludeDeal2,Spreadsheet10.3!S2815,0)+IF(IncludeDeal3,Spreadsheet10.3!S3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1813,0)+IF(IncludeDeal5,Spreadsheet10.3!S1813,0)","v":5.1486472188607504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T811,0)+IF(IncludeDeal2,Spreadsheet10.3!T2815,0)+IF(IncludeDeal3,Spreadsheet10.3!T3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1813,0)+IF(IncludeDeal5,Spreadsheet10.3!T1813,0)","v":4.7033063695031796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U811,0)+IF(IncludeDeal2,Spreadsheet10.3!U2815,0)+IF(IncludeDeal3,Spreadsheet10.3!U3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1813,0)+IF(IncludeDeal5,Spreadsheet10.3!U1813,0)","v":4.3255963119742393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V811,0)+IF(IncludeDeal2,Spreadsheet10.3!V2815,0)+IF(IncludeDeal3,Spreadsheet10.3!V3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1813,0)+IF(IncludeDeal5,Spreadsheet10.3!V1813,0)","v":3.9260833278467198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W811,0)+IF(IncludeDeal2,Spreadsheet10.3!W2815,0)+IF(IncludeDeal3,Spreadsheet10.3!W3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1813,0)+IF(IncludeDeal5,Spreadsheet10.3!W1813,0)","v":3.4903935578642904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X811,0)+IF(IncludeDeal2,Spreadsheet10.3!X2815,0)+IF(IncludeDeal3,Spreadsheet10.3!X3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1813,0)+IF(IncludeDeal5,Spreadsheet10.3!X1813,0)","v":3.0613637629969102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y811,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2815,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1813,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1813,0)","v":2.6789683149103403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z811,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2815,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1813,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1813,0)","v":2.3042542818546101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA811,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2815,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1813,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1813,0)","v":1.91509581062778},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB811,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2815,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1813,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1813,0)","v":1.5183150594257802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC811,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2815,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1813,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1813,0)","v":1.1660177164716299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD811,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2815,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1813,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1813,0)","v":0.78980642411006496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE811,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2815,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3817,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1813,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1813,0)","v":0.39270679078547599}]
[null,"Simulation 778",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C812,0)+IF(IncludeDeal2,Spreadsheet10.3!C2816,0)+IF(IncludeDeal3,Spreadsheet10.3!C3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1814,0)+IF(IncludeDeal5,Spreadsheet10.3!C1814,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D812,0)+IF(IncludeDeal2,Spreadsheet10.3!D2816,0)+IF(IncludeDeal3,Spreadsheet10.3!D3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1814,0)+IF(IncludeDeal5,Spreadsheet10.3!D1814,0)","v":0.94762943022114499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E812,0)+IF(IncludeDeal2,Spreadsheet10.3!E2816,0)+IF(IncludeDeal3,Spreadsheet10.3!E3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1814,0)+IF(IncludeDeal5,Spreadsheet10.3!E1814,0)","v":2.9561152932518802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F812,0)+IF(IncludeDeal2,Spreadsheet10.3!F2816,0)+IF(IncludeDeal3,Spreadsheet10.3!F3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1814,0)+IF(IncludeDeal5,Spreadsheet10.3!F1814,0)","v":4.7660542106174901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G812,0)+IF(IncludeDeal2,Spreadsheet10.3!G2816,0)+IF(IncludeDeal3,Spreadsheet10.3!G3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1814,0)+IF(IncludeDeal5,Spreadsheet10.3!G1814,0)","v":9.0994846242532805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H812,0)+IF(IncludeDeal2,Spreadsheet10.3!H2816,0)+IF(IncludeDeal3,Spreadsheet10.3!H3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1814,0)+IF(IncludeDeal5,Spreadsheet10.3!H1814,0)","v":7.5856645086594998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I812,0)+IF(IncludeDeal2,Spreadsheet10.3!I2816,0)+IF(IncludeDeal3,Spreadsheet10.3!I3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1814,0)+IF(IncludeDeal5,Spreadsheet10.3!I1814,0)","v":7.0700614650729401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J812,0)+IF(IncludeDeal2,Spreadsheet10.3!J2816,0)+IF(IncludeDeal3,Spreadsheet10.3!J3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1814,0)+IF(IncludeDeal5,Spreadsheet10.3!J1814,0)","v":7.9972955911382293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K812,0)+IF(IncludeDeal2,Spreadsheet10.3!K2816,0)+IF(IncludeDeal3,Spreadsheet10.3!K3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1814,0)+IF(IncludeDeal5,Spreadsheet10.3!K1814,0)","v":9.4637838060327191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L812,0)+IF(IncludeDeal2,Spreadsheet10.3!L2816,0)+IF(IncludeDeal3,Spreadsheet10.3!L3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1814,0)+IF(IncludeDeal5,Spreadsheet10.3!L1814,0)","v":9.5684779028453306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M812,0)+IF(IncludeDeal2,Spreadsheet10.3!M2816,0)+IF(IncludeDeal3,Spreadsheet10.3!M3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1814,0)+IF(IncludeDeal5,Spreadsheet10.3!M1814,0)","v":10.873895898199599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N812,0)+IF(IncludeDeal2,Spreadsheet10.3!N2816,0)+IF(IncludeDeal3,Spreadsheet10.3!N3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1814,0)+IF(IncludeDeal5,Spreadsheet10.3!N1814,0)","v":11.537693570009099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O812,0)+IF(IncludeDeal2,Spreadsheet10.3!O2816,0)+IF(IncludeDeal3,Spreadsheet10.3!O3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1814,0)+IF(IncludeDeal5,Spreadsheet10.3!O1814,0)","v":12.433264740980901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P812,0)+IF(IncludeDeal2,Spreadsheet10.3!P2816,0)+IF(IncludeDeal3,Spreadsheet10.3!P3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1814,0)+IF(IncludeDeal5,Spreadsheet10.3!P1814,0)","v":12.279600727450001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q812,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2816,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1814,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1814,0)","v":12.1903971385783},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R812,0)+IF(IncludeDeal2,Spreadsheet10.3!R2816,0)+IF(IncludeDeal3,Spreadsheet10.3!R3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1814,0)+IF(IncludeDeal5,Spreadsheet10.3!R1814,0)","v":11.714044054780301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S812,0)+IF(IncludeDeal2,Spreadsheet10.3!S2816,0)+IF(IncludeDeal3,Spreadsheet10.3!S3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1814,0)+IF(IncludeDeal5,Spreadsheet10.3!S1814,0)","v":11.158817776569501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T812,0)+IF(IncludeDeal2,Spreadsheet10.3!T2816,0)+IF(IncludeDeal3,Spreadsheet10.3!T3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1814,0)+IF(IncludeDeal5,Spreadsheet10.3!T1814,0)","v":10.6560068491272},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U812,0)+IF(IncludeDeal2,Spreadsheet10.3!U2816,0)+IF(IncludeDeal3,Spreadsheet10.3!U3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1814,0)+IF(IncludeDeal5,Spreadsheet10.3!U1814,0)","v":10.0311643014923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V812,0)+IF(IncludeDeal2,Spreadsheet10.3!V2816,0)+IF(IncludeDeal3,Spreadsheet10.3!V3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1814,0)+IF(IncludeDeal5,Spreadsheet10.3!V1814,0)","v":9.3237755725486497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W812,0)+IF(IncludeDeal2,Spreadsheet10.3!W2816,0)+IF(IncludeDeal3,Spreadsheet10.3!W3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1814,0)+IF(IncludeDeal5,Spreadsheet10.3!W1814,0)","v":8.480904803162991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X812,0)+IF(IncludeDeal2,Spreadsheet10.3!X2816,0)+IF(IncludeDeal3,Spreadsheet10.3!X3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1814,0)+IF(IncludeDeal5,Spreadsheet10.3!X1814,0)","v":7.6280968950995494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y812,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2816,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1814,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1814,0)","v":6.7667398382628505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z812,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2816,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1814,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1814,0)","v":5.8633328179598001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA812,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2816,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1814,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1814,0)","v":4.9204884095493702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB812,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2816,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1814,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1814,0)","v":3.9244869505247197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC812,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2816,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1814,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1814,0)","v":3.0106828578655702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD812,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2816,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1814,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1814,0)","v":2.0348600580690803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE812,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2816,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3818,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1814,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1814,0)","v":1.0099552721654799}]
[null,"Simulation 779",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C813,0)+IF(IncludeDeal2,Spreadsheet10.3!C2817,0)+IF(IncludeDeal3,Spreadsheet10.3!C3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1815,0)+IF(IncludeDeal5,Spreadsheet10.3!C1815,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D813,0)+IF(IncludeDeal2,Spreadsheet10.3!D2817,0)+IF(IncludeDeal3,Spreadsheet10.3!D3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1815,0)+IF(IncludeDeal5,Spreadsheet10.3!D1815,0)","v":0.433720240417176},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E813,0)+IF(IncludeDeal2,Spreadsheet10.3!E2817,0)+IF(IncludeDeal3,Spreadsheet10.3!E3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1815,0)+IF(IncludeDeal5,Spreadsheet10.3!E1815,0)","v":-0.55438346635707803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F813,0)+IF(IncludeDeal2,Spreadsheet10.3!F2817,0)+IF(IncludeDeal3,Spreadsheet10.3!F3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1815,0)+IF(IncludeDeal5,Spreadsheet10.3!F1815,0)","v":-1.61366507481457},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G813,0)+IF(IncludeDeal2,Spreadsheet10.3!G2817,0)+IF(IncludeDeal3,Spreadsheet10.3!G3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1815,0)+IF(IncludeDeal5,Spreadsheet10.3!G1815,0)","v":0.223863191188335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H813,0)+IF(IncludeDeal2,Spreadsheet10.3!H2817,0)+IF(IncludeDeal3,Spreadsheet10.3!H3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1815,0)+IF(IncludeDeal5,Spreadsheet10.3!H1815,0)","v":1.3673005525485702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I813,0)+IF(IncludeDeal2,Spreadsheet10.3!I2817,0)+IF(IncludeDeal3,Spreadsheet10.3!I3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1815,0)+IF(IncludeDeal5,Spreadsheet10.3!I1815,0)","v":1.5772521016557601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J813,0)+IF(IncludeDeal2,Spreadsheet10.3!J2817,0)+IF(IncludeDeal3,Spreadsheet10.3!J3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1815,0)+IF(IncludeDeal5,Spreadsheet10.3!J1815,0)","v":2.9407262066693702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K813,0)+IF(IncludeDeal2,Spreadsheet10.3!K2817,0)+IF(IncludeDeal3,Spreadsheet10.3!K3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1815,0)+IF(IncludeDeal5,Spreadsheet10.3!K1815,0)","v":2.04639163190939},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L813,0)+IF(IncludeDeal2,Spreadsheet10.3!L2817,0)+IF(IncludeDeal3,Spreadsheet10.3!L3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1815,0)+IF(IncludeDeal5,Spreadsheet10.3!L1815,0)","v":2.1445556395611698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M813,0)+IF(IncludeDeal2,Spreadsheet10.3!M2817,0)+IF(IncludeDeal3,Spreadsheet10.3!M3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1815,0)+IF(IncludeDeal5,Spreadsheet10.3!M1815,0)","v":2.5026648126882503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N813,0)+IF(IncludeDeal2,Spreadsheet10.3!N2817,0)+IF(IncludeDeal3,Spreadsheet10.3!N3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1815,0)+IF(IncludeDeal5,Spreadsheet10.3!N1815,0)","v":1.65003415887344},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O813,0)+IF(IncludeDeal2,Spreadsheet10.3!O2817,0)+IF(IncludeDeal3,Spreadsheet10.3!O3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1815,0)+IF(IncludeDeal5,Spreadsheet10.3!O1815,0)","v":1.5495578278316799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P813,0)+IF(IncludeDeal2,Spreadsheet10.3!P2817,0)+IF(IncludeDeal3,Spreadsheet10.3!P3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1815,0)+IF(IncludeDeal5,Spreadsheet10.3!P1815,0)","v":1.2838447796636701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q813,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2817,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1815,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1815,0)","v":0.54053400363821102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R813,0)+IF(IncludeDeal2,Spreadsheet10.3!R2817,0)+IF(IncludeDeal3,Spreadsheet10.3!R3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1815,0)+IF(IncludeDeal5,Spreadsheet10.3!R1815,0)","v":0.79387248891092199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S813,0)+IF(IncludeDeal2,Spreadsheet10.3!S2817,0)+IF(IncludeDeal3,Spreadsheet10.3!S3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1815,0)+IF(IncludeDeal5,Spreadsheet10.3!S1815,0)","v":0.75952245111611905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T813,0)+IF(IncludeDeal2,Spreadsheet10.3!T2817,0)+IF(IncludeDeal3,Spreadsheet10.3!T3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1815,0)+IF(IncludeDeal5,Spreadsheet10.3!T1815,0)","v":0.63633611920514699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U813,0)+IF(IncludeDeal2,Spreadsheet10.3!U2817,0)+IF(IncludeDeal3,Spreadsheet10.3!U3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1815,0)+IF(IncludeDeal5,Spreadsheet10.3!U1815,0)","v":0.63663804505410393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V813,0)+IF(IncludeDeal2,Spreadsheet10.3!V2817,0)+IF(IncludeDeal3,Spreadsheet10.3!V3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1815,0)+IF(IncludeDeal5,Spreadsheet10.3!V1815,0)","v":0.62138259945475804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W813,0)+IF(IncludeDeal2,Spreadsheet10.3!W2817,0)+IF(IncludeDeal3,Spreadsheet10.3!W3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1815,0)+IF(IncludeDeal5,Spreadsheet10.3!W1815,0)","v":0.64529730261417106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X813,0)+IF(IncludeDeal2,Spreadsheet10.3!X2817,0)+IF(IncludeDeal3,Spreadsheet10.3!X3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1815,0)+IF(IncludeDeal5,Spreadsheet10.3!X1815,0)","v":0.60449984916913191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y813,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2817,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1815,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1815,0)","v":0.566126419338988},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z813,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2817,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1815,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1815,0)","v":0.51911254011054808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA813,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2817,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1815,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1815,0)","v":0.45608652184452503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB813,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2817,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1815,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1815,0)","v":0.38100488147658401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC813,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2817,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1815,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1815,0)","v":0.31100086496393203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD813,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2817,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1815,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1815,0)","v":0.22321265101696802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE813,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2817,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3819,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1815,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1815,0)","v":0.11614640848831199}]
[null,"Simulation 780",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C814,0)+IF(IncludeDeal2,Spreadsheet10.3!C2818,0)+IF(IncludeDeal3,Spreadsheet10.3!C3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1816,0)+IF(IncludeDeal5,Spreadsheet10.3!C1816,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D814,0)+IF(IncludeDeal2,Spreadsheet10.3!D2818,0)+IF(IncludeDeal3,Spreadsheet10.3!D3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1816,0)+IF(IncludeDeal5,Spreadsheet10.3!D1816,0)","v":4.3468516887847102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E814,0)+IF(IncludeDeal2,Spreadsheet10.3!E2818,0)+IF(IncludeDeal3,Spreadsheet10.3!E3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1816,0)+IF(IncludeDeal5,Spreadsheet10.3!E1816,0)","v":5.0269808339244699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F814,0)+IF(IncludeDeal2,Spreadsheet10.3!F2818,0)+IF(IncludeDeal3,Spreadsheet10.3!F3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1816,0)+IF(IncludeDeal5,Spreadsheet10.3!F1816,0)","v":6.3560206458118103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G814,0)+IF(IncludeDeal2,Spreadsheet10.3!G2818,0)+IF(IncludeDeal3,Spreadsheet10.3!G3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1816,0)+IF(IncludeDeal5,Spreadsheet10.3!G1816,0)","v":6.6411016908268206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H814,0)+IF(IncludeDeal2,Spreadsheet10.3!H2818,0)+IF(IncludeDeal3,Spreadsheet10.3!H3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1816,0)+IF(IncludeDeal5,Spreadsheet10.3!H1816,0)","v":9.7297478711518615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I814,0)+IF(IncludeDeal2,Spreadsheet10.3!I2818,0)+IF(IncludeDeal3,Spreadsheet10.3!I3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1816,0)+IF(IncludeDeal5,Spreadsheet10.3!I1816,0)","v":9.4313862694628501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J814,0)+IF(IncludeDeal2,Spreadsheet10.3!J2818,0)+IF(IncludeDeal3,Spreadsheet10.3!J3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1816,0)+IF(IncludeDeal5,Spreadsheet10.3!J1816,0)","v":9.8486949718078396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K814,0)+IF(IncludeDeal2,Spreadsheet10.3!K2818,0)+IF(IncludeDeal3,Spreadsheet10.3!K3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1816,0)+IF(IncludeDeal5,Spreadsheet10.3!K1816,0)","v":11.153882809982701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L814,0)+IF(IncludeDeal2,Spreadsheet10.3!L2818,0)+IF(IncludeDeal3,Spreadsheet10.3!L3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1816,0)+IF(IncludeDeal5,Spreadsheet10.3!L1816,0)","v":9.4887948943889899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M814,0)+IF(IncludeDeal2,Spreadsheet10.3!M2818,0)+IF(IncludeDeal3,Spreadsheet10.3!M3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1816,0)+IF(IncludeDeal5,Spreadsheet10.3!M1816,0)","v":8.9059522383744909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N814,0)+IF(IncludeDeal2,Spreadsheet10.3!N2818,0)+IF(IncludeDeal3,Spreadsheet10.3!N3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1816,0)+IF(IncludeDeal5,Spreadsheet10.3!N1816,0)","v":8.8769854522621703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O814,0)+IF(IncludeDeal2,Spreadsheet10.3!O2818,0)+IF(IncludeDeal3,Spreadsheet10.3!O3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1816,0)+IF(IncludeDeal5,Spreadsheet10.3!O1816,0)","v":9.8969077002053396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P814,0)+IF(IncludeDeal2,Spreadsheet10.3!P2818,0)+IF(IncludeDeal3,Spreadsheet10.3!P3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1816,0)+IF(IncludeDeal5,Spreadsheet10.3!P1816,0)","v":9.9232928842170907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q814,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2818,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1816,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1816,0)","v":9.6781109323849499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R814,0)+IF(IncludeDeal2,Spreadsheet10.3!R2818,0)+IF(IncludeDeal3,Spreadsheet10.3!R3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1816,0)+IF(IncludeDeal5,Spreadsheet10.3!R1816,0)","v":9.1701077808008105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S814,0)+IF(IncludeDeal2,Spreadsheet10.3!S2818,0)+IF(IncludeDeal3,Spreadsheet10.3!S3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1816,0)+IF(IncludeDeal5,Spreadsheet10.3!S1816,0)","v":8.6173521685722516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T814,0)+IF(IncludeDeal2,Spreadsheet10.3!T2818,0)+IF(IncludeDeal3,Spreadsheet10.3!T3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1816,0)+IF(IncludeDeal5,Spreadsheet10.3!T1816,0)","v":8.2998551253394393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U814,0)+IF(IncludeDeal2,Spreadsheet10.3!U2818,0)+IF(IncludeDeal3,Spreadsheet10.3!U3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1816,0)+IF(IncludeDeal5,Spreadsheet10.3!U1816,0)","v":7.8673465835178105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V814,0)+IF(IncludeDeal2,Spreadsheet10.3!V2818,0)+IF(IncludeDeal3,Spreadsheet10.3!V3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1816,0)+IF(IncludeDeal5,Spreadsheet10.3!V1816,0)","v":7.3224170551551602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W814,0)+IF(IncludeDeal2,Spreadsheet10.3!W2818,0)+IF(IncludeDeal3,Spreadsheet10.3!W3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1816,0)+IF(IncludeDeal5,Spreadsheet10.3!W1816,0)","v":6.7760804405248098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X814,0)+IF(IncludeDeal2,Spreadsheet10.3!X2818,0)+IF(IncludeDeal3,Spreadsheet10.3!X3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1816,0)+IF(IncludeDeal5,Spreadsheet10.3!X1816,0)","v":6.1617871991104103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y814,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2818,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1816,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1816,0)","v":5.5263919469966005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z814,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2818,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1816,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1816,0)","v":4.8440700507589698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA814,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2818,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1816,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1816,0)","v":4.11437732161132},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB814,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2818,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1816,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1816,0)","v":3.3259946169096901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC814,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2818,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1816,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1816,0)","v":2.5843409265263997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD814,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2818,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1816,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1816,0)","v":1.77140769423351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE814,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2818,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3820,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1816,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1816,0)","v":0.89242227482587799}]
[null,"Simulation 781",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C815,0)+IF(IncludeDeal2,Spreadsheet10.3!C2819,0)+IF(IncludeDeal3,Spreadsheet10.3!C3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1817,0)+IF(IncludeDeal5,Spreadsheet10.3!C1817,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D815,0)+IF(IncludeDeal2,Spreadsheet10.3!D2819,0)+IF(IncludeDeal3,Spreadsheet10.3!D3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1817,0)+IF(IncludeDeal5,Spreadsheet10.3!D1817,0)","v":1.8495967878345501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E815,0)+IF(IncludeDeal2,Spreadsheet10.3!E2819,0)+IF(IncludeDeal3,Spreadsheet10.3!E3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1817,0)+IF(IncludeDeal5,Spreadsheet10.3!E1817,0)","v":2.2687126343657997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F815,0)+IF(IncludeDeal2,Spreadsheet10.3!F2819,0)+IF(IncludeDeal3,Spreadsheet10.3!F3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1817,0)+IF(IncludeDeal5,Spreadsheet10.3!F1817,0)","v":0.6712924997447689},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G815,0)+IF(IncludeDeal2,Spreadsheet10.3!G2819,0)+IF(IncludeDeal3,Spreadsheet10.3!G3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1817,0)+IF(IncludeDeal5,Spreadsheet10.3!G1817,0)","v":-1.4904767602009898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H815,0)+IF(IncludeDeal2,Spreadsheet10.3!H2819,0)+IF(IncludeDeal3,Spreadsheet10.3!H3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1817,0)+IF(IncludeDeal5,Spreadsheet10.3!H1817,0)","v":-0.98010358683785603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I815,0)+IF(IncludeDeal2,Spreadsheet10.3!I2819,0)+IF(IncludeDeal3,Spreadsheet10.3!I3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1817,0)+IF(IncludeDeal5,Spreadsheet10.3!I1817,0)","v":-5.5194286185146497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J815,0)+IF(IncludeDeal2,Spreadsheet10.3!J2819,0)+IF(IncludeDeal3,Spreadsheet10.3!J3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1817,0)+IF(IncludeDeal5,Spreadsheet10.3!J1817,0)","v":-3.5553821438468898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K815,0)+IF(IncludeDeal2,Spreadsheet10.3!K2819,0)+IF(IncludeDeal3,Spreadsheet10.3!K3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1817,0)+IF(IncludeDeal5,Spreadsheet10.3!K1817,0)","v":-1.5025233255513899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L815,0)+IF(IncludeDeal2,Spreadsheet10.3!L2819,0)+IF(IncludeDeal3,Spreadsheet10.3!L3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1817,0)+IF(IncludeDeal5,Spreadsheet10.3!L1817,0)","v":-1.54826844368037},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M815,0)+IF(IncludeDeal2,Spreadsheet10.3!M2819,0)+IF(IncludeDeal3,Spreadsheet10.3!M3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1817,0)+IF(IncludeDeal5,Spreadsheet10.3!M1817,0)","v":-0.53619401171903103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N815,0)+IF(IncludeDeal2,Spreadsheet10.3!N2819,0)+IF(IncludeDeal3,Spreadsheet10.3!N3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1817,0)+IF(IncludeDeal5,Spreadsheet10.3!N1817,0)","v":-0.611352340317458},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O815,0)+IF(IncludeDeal2,Spreadsheet10.3!O2819,0)+IF(IncludeDeal3,Spreadsheet10.3!O3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1817,0)+IF(IncludeDeal5,Spreadsheet10.3!O1817,0)","v":4.2382822281979898E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P815,0)+IF(IncludeDeal2,Spreadsheet10.3!P2819,0)+IF(IncludeDeal3,Spreadsheet10.3!P3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1817,0)+IF(IncludeDeal5,Spreadsheet10.3!P1817,0)","v":0.173516009981285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q815,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2819,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1817,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1817,0)","v":9.0047237146742592E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R815,0)+IF(IncludeDeal2,Spreadsheet10.3!R2819,0)+IF(IncludeDeal3,Spreadsheet10.3!R3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1817,0)+IF(IncludeDeal5,Spreadsheet10.3!R1817,0)","v":-0.579250981897386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S815,0)+IF(IncludeDeal2,Spreadsheet10.3!S2819,0)+IF(IncludeDeal3,Spreadsheet10.3!S3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1817,0)+IF(IncludeDeal5,Spreadsheet10.3!S1817,0)","v":0.176272355619079},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T815,0)+IF(IncludeDeal2,Spreadsheet10.3!T2819,0)+IF(IncludeDeal3,Spreadsheet10.3!T3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1817,0)+IF(IncludeDeal5,Spreadsheet10.3!T1817,0)","v":0.36151176517620004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U815,0)+IF(IncludeDeal2,Spreadsheet10.3!U2819,0)+IF(IncludeDeal3,Spreadsheet10.3!U3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1817,0)+IF(IncludeDeal5,Spreadsheet10.3!U1817,0)","v":0.450592731831641},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V815,0)+IF(IncludeDeal2,Spreadsheet10.3!V2819,0)+IF(IncludeDeal3,Spreadsheet10.3!V3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1817,0)+IF(IncludeDeal5,Spreadsheet10.3!V1817,0)","v":0.41781155508655504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W815,0)+IF(IncludeDeal2,Spreadsheet10.3!W2819,0)+IF(IncludeDeal3,Spreadsheet10.3!W3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1817,0)+IF(IncludeDeal5,Spreadsheet10.3!W1817,0)","v":0.42748476986595302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X815,0)+IF(IncludeDeal2,Spreadsheet10.3!X2819,0)+IF(IncludeDeal3,Spreadsheet10.3!X3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1817,0)+IF(IncludeDeal5,Spreadsheet10.3!X1817,0)","v":0.44802215613646201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y815,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2819,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1817,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1817,0)","v":0.44432369431083496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z815,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2819,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1817,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1817,0)","v":0.42353042936628799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA815,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2819,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1817,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1817,0)","v":0.38538623184771598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB815,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2819,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1817,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1817,0)","v":0.32748661216376401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC815,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2819,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1817,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1817,0)","v":0.27093404947829502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD815,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2819,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1817,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1817,0)","v":0.19646434019463099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE815,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2819,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3821,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1817,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1817,0)","v":0.102905389673034}]
[null,"Simulation 782",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C816,0)+IF(IncludeDeal2,Spreadsheet10.3!C2820,0)+IF(IncludeDeal3,Spreadsheet10.3!C3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1818,0)+IF(IncludeDeal5,Spreadsheet10.3!C1818,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D816,0)+IF(IncludeDeal2,Spreadsheet10.3!D2820,0)+IF(IncludeDeal3,Spreadsheet10.3!D3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1818,0)+IF(IncludeDeal5,Spreadsheet10.3!D1818,0)","v":5.6091451535803705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E816,0)+IF(IncludeDeal2,Spreadsheet10.3!E2820,0)+IF(IncludeDeal3,Spreadsheet10.3!E3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1818,0)+IF(IncludeDeal5,Spreadsheet10.3!E1818,0)","v":9.8676971401021909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F816,0)+IF(IncludeDeal2,Spreadsheet10.3!F2820,0)+IF(IncludeDeal3,Spreadsheet10.3!F3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1818,0)+IF(IncludeDeal5,Spreadsheet10.3!F1818,0)","v":8.5480112515047697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G816,0)+IF(IncludeDeal2,Spreadsheet10.3!G2820,0)+IF(IncludeDeal3,Spreadsheet10.3!G3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1818,0)+IF(IncludeDeal5,Spreadsheet10.3!G1818,0)","v":7.1105248457993397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H816,0)+IF(IncludeDeal2,Spreadsheet10.3!H2820,0)+IF(IncludeDeal3,Spreadsheet10.3!H3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1818,0)+IF(IncludeDeal5,Spreadsheet10.3!H1818,0)","v":5.9605979504216604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I816,0)+IF(IncludeDeal2,Spreadsheet10.3!I2820,0)+IF(IncludeDeal3,Spreadsheet10.3!I3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1818,0)+IF(IncludeDeal5,Spreadsheet10.3!I1818,0)","v":4.6137482676958097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J816,0)+IF(IncludeDeal2,Spreadsheet10.3!J2820,0)+IF(IncludeDeal3,Spreadsheet10.3!J3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1818,0)+IF(IncludeDeal5,Spreadsheet10.3!J1818,0)","v":1.94326526515666},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K816,0)+IF(IncludeDeal2,Spreadsheet10.3!K2820,0)+IF(IncludeDeal3,Spreadsheet10.3!K3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1818,0)+IF(IncludeDeal5,Spreadsheet10.3!K1818,0)","v":1.71953362115286},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L816,0)+IF(IncludeDeal2,Spreadsheet10.3!L2820,0)+IF(IncludeDeal3,Spreadsheet10.3!L3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1818,0)+IF(IncludeDeal5,Spreadsheet10.3!L1818,0)","v":0.28281658848308699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M816,0)+IF(IncludeDeal2,Spreadsheet10.3!M2820,0)+IF(IncludeDeal3,Spreadsheet10.3!M3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1818,0)+IF(IncludeDeal5,Spreadsheet10.3!M1818,0)","v":1.06841386261603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N816,0)+IF(IncludeDeal2,Spreadsheet10.3!N2820,0)+IF(IncludeDeal3,Spreadsheet10.3!N3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1818,0)+IF(IncludeDeal5,Spreadsheet10.3!N1818,0)","v":0.83440961221200405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O816,0)+IF(IncludeDeal2,Spreadsheet10.3!O2820,0)+IF(IncludeDeal3,Spreadsheet10.3!O3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1818,0)+IF(IncludeDeal5,Spreadsheet10.3!O1818,0)","v":0.72745372730031899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P816,0)+IF(IncludeDeal2,Spreadsheet10.3!P2820,0)+IF(IncludeDeal3,Spreadsheet10.3!P3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1818,0)+IF(IncludeDeal5,Spreadsheet10.3!P1818,0)","v":0.13042650983656001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q816,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2820,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1818,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1818,0)","v":-0.74933260619839392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R816,0)+IF(IncludeDeal2,Spreadsheet10.3!R2820,0)+IF(IncludeDeal3,Spreadsheet10.3!R3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1818,0)+IF(IncludeDeal5,Spreadsheet10.3!R1818,0)","v":-1.1275327232574799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S816,0)+IF(IncludeDeal2,Spreadsheet10.3!S2820,0)+IF(IncludeDeal3,Spreadsheet10.3!S3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1818,0)+IF(IncludeDeal5,Spreadsheet10.3!S1818,0)","v":-1.3889164131227498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T816,0)+IF(IncludeDeal2,Spreadsheet10.3!T2820,0)+IF(IncludeDeal3,Spreadsheet10.3!T3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1818,0)+IF(IncludeDeal5,Spreadsheet10.3!T1818,0)","v":-1.5910276373047301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U816,0)+IF(IncludeDeal2,Spreadsheet10.3!U2820,0)+IF(IncludeDeal3,Spreadsheet10.3!U3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1818,0)+IF(IncludeDeal5,Spreadsheet10.3!U1818,0)","v":-1.54820607892424},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V816,0)+IF(IncludeDeal2,Spreadsheet10.3!V2820,0)+IF(IncludeDeal3,Spreadsheet10.3!V3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1818,0)+IF(IncludeDeal5,Spreadsheet10.3!V1818,0)","v":-1.4903384649895099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W816,0)+IF(IncludeDeal2,Spreadsheet10.3!W2820,0)+IF(IncludeDeal3,Spreadsheet10.3!W3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1818,0)+IF(IncludeDeal5,Spreadsheet10.3!W1818,0)","v":-1.3917986262197899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X816,0)+IF(IncludeDeal2,Spreadsheet10.3!X2820,0)+IF(IncludeDeal3,Spreadsheet10.3!X3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1818,0)+IF(IncludeDeal5,Spreadsheet10.3!X1818,0)","v":-1.27915888356483},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y816,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2820,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1818,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1818,0)","v":-1.1507365682094199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z816,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2820,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1818,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1818,0)","v":-1.0076546869904899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA816,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2820,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1818,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1818,0)","v":-0.85210661704958102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB816,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2820,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1818,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1818,0)","v":-0.68220312553796691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC816,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2820,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1818,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1818,0)","v":-0.51338392662680699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD816,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2820,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1818,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1818,0)","v":-0.33872773627521696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE816,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2820,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3822,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1818,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1818,0)","v":-0.16583897021916402}]
[null,"Simulation 783",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C817,0)+IF(IncludeDeal2,Spreadsheet10.3!C2821,0)+IF(IncludeDeal3,Spreadsheet10.3!C3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1819,0)+IF(IncludeDeal5,Spreadsheet10.3!C1819,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D817,0)+IF(IncludeDeal2,Spreadsheet10.3!D2821,0)+IF(IncludeDeal3,Spreadsheet10.3!D3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1819,0)+IF(IncludeDeal5,Spreadsheet10.3!D1819,0)","v":7.0394829684175697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E817,0)+IF(IncludeDeal2,Spreadsheet10.3!E2821,0)+IF(IncludeDeal3,Spreadsheet10.3!E3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1819,0)+IF(IncludeDeal5,Spreadsheet10.3!E1819,0)","v":8.5883337284142005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F817,0)+IF(IncludeDeal2,Spreadsheet10.3!F2821,0)+IF(IncludeDeal3,Spreadsheet10.3!F3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1819,0)+IF(IncludeDeal5,Spreadsheet10.3!F1819,0)","v":4.9734159681969903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G817,0)+IF(IncludeDeal2,Spreadsheet10.3!G2821,0)+IF(IncludeDeal3,Spreadsheet10.3!G3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1819,0)+IF(IncludeDeal5,Spreadsheet10.3!G1819,0)","v":6.4348362896438607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H817,0)+IF(IncludeDeal2,Spreadsheet10.3!H2821,0)+IF(IncludeDeal3,Spreadsheet10.3!H3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1819,0)+IF(IncludeDeal5,Spreadsheet10.3!H1819,0)","v":7.4313204953540302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I817,0)+IF(IncludeDeal2,Spreadsheet10.3!I2821,0)+IF(IncludeDeal3,Spreadsheet10.3!I3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1819,0)+IF(IncludeDeal5,Spreadsheet10.3!I1819,0)","v":2.1747159458027299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J817,0)+IF(IncludeDeal2,Spreadsheet10.3!J2821,0)+IF(IncludeDeal3,Spreadsheet10.3!J3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1819,0)+IF(IncludeDeal5,Spreadsheet10.3!J1819,0)","v":-0.12079719102830801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K817,0)+IF(IncludeDeal2,Spreadsheet10.3!K2821,0)+IF(IncludeDeal3,Spreadsheet10.3!K3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1819,0)+IF(IncludeDeal5,Spreadsheet10.3!K1819,0)","v":-0.20179815330218301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L817,0)+IF(IncludeDeal2,Spreadsheet10.3!L2821,0)+IF(IncludeDeal3,Spreadsheet10.3!L3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1819,0)+IF(IncludeDeal5,Spreadsheet10.3!L1819,0)","v":-0.24050355162217402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M817,0)+IF(IncludeDeal2,Spreadsheet10.3!M2821,0)+IF(IncludeDeal3,Spreadsheet10.3!M3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1819,0)+IF(IncludeDeal5,Spreadsheet10.3!M1819,0)","v":-0.56065585580702404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N817,0)+IF(IncludeDeal2,Spreadsheet10.3!N2821,0)+IF(IncludeDeal3,Spreadsheet10.3!N3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1819,0)+IF(IncludeDeal5,Spreadsheet10.3!N1819,0)","v":-2.11138056828525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O817,0)+IF(IncludeDeal2,Spreadsheet10.3!O2821,0)+IF(IncludeDeal3,Spreadsheet10.3!O3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1819,0)+IF(IncludeDeal5,Spreadsheet10.3!O1819,0)","v":-1.8886720755145898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P817,0)+IF(IncludeDeal2,Spreadsheet10.3!P2821,0)+IF(IncludeDeal3,Spreadsheet10.3!P3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1819,0)+IF(IncludeDeal5,Spreadsheet10.3!P1819,0)","v":-1.46115947565346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q817,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2821,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1819,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1819,0)","v":-1.66722186692507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R817,0)+IF(IncludeDeal2,Spreadsheet10.3!R2821,0)+IF(IncludeDeal3,Spreadsheet10.3!R3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1819,0)+IF(IncludeDeal5,Spreadsheet10.3!R1819,0)","v":-2.0702281228625399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S817,0)+IF(IncludeDeal2,Spreadsheet10.3!S2821,0)+IF(IncludeDeal3,Spreadsheet10.3!S3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1819,0)+IF(IncludeDeal5,Spreadsheet10.3!S1819,0)","v":-2.16398030630456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T817,0)+IF(IncludeDeal2,Spreadsheet10.3!T2821,0)+IF(IncludeDeal3,Spreadsheet10.3!T3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1819,0)+IF(IncludeDeal5,Spreadsheet10.3!T1819,0)","v":-1.9993085742563901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U817,0)+IF(IncludeDeal2,Spreadsheet10.3!U2821,0)+IF(IncludeDeal3,Spreadsheet10.3!U3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1819,0)+IF(IncludeDeal5,Spreadsheet10.3!U1819,0)","v":-1.90203725535281},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V817,0)+IF(IncludeDeal2,Spreadsheet10.3!V2821,0)+IF(IncludeDeal3,Spreadsheet10.3!V3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1819,0)+IF(IncludeDeal5,Spreadsheet10.3!V1819,0)","v":-1.9107569890418499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W817,0)+IF(IncludeDeal2,Spreadsheet10.3!W2821,0)+IF(IncludeDeal3,Spreadsheet10.3!W3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1819,0)+IF(IncludeDeal5,Spreadsheet10.3!W1819,0)","v":-1.80456198583081},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X817,0)+IF(IncludeDeal2,Spreadsheet10.3!X2821,0)+IF(IncludeDeal3,Spreadsheet10.3!X3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1819,0)+IF(IncludeDeal5,Spreadsheet10.3!X1819,0)","v":-1.7044276760417301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y817,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2821,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1819,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1819,0)","v":-1.5548550435126902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z817,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2821,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1819,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1819,0)","v":-1.3817329172837498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA817,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2821,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1819,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1819,0)","v":-1.1990393061515701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB817,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2821,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1819,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1819,0)","v":-0.985601603119172},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC817,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2821,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1819,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1819,0)","v":-0.7640321508981891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD817,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2821,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1819,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1819,0)","v":-0.52328350565797299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE817,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2821,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3823,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1819,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1819,0)","v":-0.26493546905112697}]
[null,"Simulation 784",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C818,0)+IF(IncludeDeal2,Spreadsheet10.3!C2822,0)+IF(IncludeDeal3,Spreadsheet10.3!C3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1820,0)+IF(IncludeDeal5,Spreadsheet10.3!C1820,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D818,0)+IF(IncludeDeal2,Spreadsheet10.3!D2822,0)+IF(IncludeDeal3,Spreadsheet10.3!D3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1820,0)+IF(IncludeDeal5,Spreadsheet10.3!D1820,0)","v":7.2177094753242494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E818,0)+IF(IncludeDeal2,Spreadsheet10.3!E2822,0)+IF(IncludeDeal3,Spreadsheet10.3!E3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1820,0)+IF(IncludeDeal5,Spreadsheet10.3!E1820,0)","v":5.7092907056512301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F818,0)+IF(IncludeDeal2,Spreadsheet10.3!F2822,0)+IF(IncludeDeal3,Spreadsheet10.3!F3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1820,0)+IF(IncludeDeal5,Spreadsheet10.3!F1820,0)","v":5.7619165376444297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G818,0)+IF(IncludeDeal2,Spreadsheet10.3!G2822,0)+IF(IncludeDeal3,Spreadsheet10.3!G3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1820,0)+IF(IncludeDeal5,Spreadsheet10.3!G1820,0)","v":1.7032702886784901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H818,0)+IF(IncludeDeal2,Spreadsheet10.3!H2822,0)+IF(IncludeDeal3,Spreadsheet10.3!H3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1820,0)+IF(IncludeDeal5,Spreadsheet10.3!H1820,0)","v":5.4937352048878001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I818,0)+IF(IncludeDeal2,Spreadsheet10.3!I2822,0)+IF(IncludeDeal3,Spreadsheet10.3!I3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1820,0)+IF(IncludeDeal5,Spreadsheet10.3!I1820,0)","v":5.1236849159088305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J818,0)+IF(IncludeDeal2,Spreadsheet10.3!J2822,0)+IF(IncludeDeal3,Spreadsheet10.3!J3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1820,0)+IF(IncludeDeal5,Spreadsheet10.3!J1820,0)","v":3.7631543283191502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K818,0)+IF(IncludeDeal2,Spreadsheet10.3!K2822,0)+IF(IncludeDeal3,Spreadsheet10.3!K3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1820,0)+IF(IncludeDeal5,Spreadsheet10.3!K1820,0)","v":2.6935731783954902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L818,0)+IF(IncludeDeal2,Spreadsheet10.3!L2822,0)+IF(IncludeDeal3,Spreadsheet10.3!L3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1820,0)+IF(IncludeDeal5,Spreadsheet10.3!L1820,0)","v":2.5401431026502599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M818,0)+IF(IncludeDeal2,Spreadsheet10.3!M2822,0)+IF(IncludeDeal3,Spreadsheet10.3!M3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1820,0)+IF(IncludeDeal5,Spreadsheet10.3!M1820,0)","v":2.5403843306935996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N818,0)+IF(IncludeDeal2,Spreadsheet10.3!N2822,0)+IF(IncludeDeal3,Spreadsheet10.3!N3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1820,0)+IF(IncludeDeal5,Spreadsheet10.3!N1820,0)","v":2.2153494296972398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O818,0)+IF(IncludeDeal2,Spreadsheet10.3!O2822,0)+IF(IncludeDeal3,Spreadsheet10.3!O3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1820,0)+IF(IncludeDeal5,Spreadsheet10.3!O1820,0)","v":1.3681213368487299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P818,0)+IF(IncludeDeal2,Spreadsheet10.3!P2822,0)+IF(IncludeDeal3,Spreadsheet10.3!P3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1820,0)+IF(IncludeDeal5,Spreadsheet10.3!P1820,0)","v":1.3235425326977299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q818,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2822,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1820,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1820,0)","v":1.9266786255066699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R818,0)+IF(IncludeDeal2,Spreadsheet10.3!R2822,0)+IF(IncludeDeal3,Spreadsheet10.3!R3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1820,0)+IF(IncludeDeal5,Spreadsheet10.3!R1820,0)","v":2.03750523486721},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S818,0)+IF(IncludeDeal2,Spreadsheet10.3!S2822,0)+IF(IncludeDeal3,Spreadsheet10.3!S3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1820,0)+IF(IncludeDeal5,Spreadsheet10.3!S1820,0)","v":1.9129024838020401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T818,0)+IF(IncludeDeal2,Spreadsheet10.3!T2822,0)+IF(IncludeDeal3,Spreadsheet10.3!T3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1820,0)+IF(IncludeDeal5,Spreadsheet10.3!T1820,0)","v":1.44720213825526},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U818,0)+IF(IncludeDeal2,Spreadsheet10.3!U2822,0)+IF(IncludeDeal3,Spreadsheet10.3!U3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1820,0)+IF(IncludeDeal5,Spreadsheet10.3!U1820,0)","v":1.2554073942000601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V818,0)+IF(IncludeDeal2,Spreadsheet10.3!V2822,0)+IF(IncludeDeal3,Spreadsheet10.3!V3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1820,0)+IF(IncludeDeal5,Spreadsheet10.3!V1820,0)","v":1.20230685639546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W818,0)+IF(IncludeDeal2,Spreadsheet10.3!W2822,0)+IF(IncludeDeal3,Spreadsheet10.3!W3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1820,0)+IF(IncludeDeal5,Spreadsheet10.3!W1820,0)","v":1.00030702724283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X818,0)+IF(IncludeDeal2,Spreadsheet10.3!X2822,0)+IF(IncludeDeal3,Spreadsheet10.3!X3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1820,0)+IF(IncludeDeal5,Spreadsheet10.3!X1820,0)","v":0.86711306302218893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y818,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2822,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1820,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1820,0)","v":0.77276606742016096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z818,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2822,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1820,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1820,0)","v":0.67930347531328394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA818,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2822,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1820,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1820,0)","v":0.57432959877095802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB818,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2822,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1820,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1820,0)","v":0.46561189548044501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC818,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2822,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1820,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1820,0)","v":0.36988040854266502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD818,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2822,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1820,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1820,0)","v":0.25859189913242703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE818,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2822,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3824,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1820,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1820,0)","v":0.132387302490442}]
[null,"Simulation 785",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C819,0)+IF(IncludeDeal2,Spreadsheet10.3!C2823,0)+IF(IncludeDeal3,Spreadsheet10.3!C3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1821,0)+IF(IncludeDeal5,Spreadsheet10.3!C1821,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D819,0)+IF(IncludeDeal2,Spreadsheet10.3!D2823,0)+IF(IncludeDeal3,Spreadsheet10.3!D3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1821,0)+IF(IncludeDeal5,Spreadsheet10.3!D1821,0)","v":-4.0306256433776397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E819,0)+IF(IncludeDeal2,Spreadsheet10.3!E2823,0)+IF(IncludeDeal3,Spreadsheet10.3!E3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1821,0)+IF(IncludeDeal5,Spreadsheet10.3!E1821,0)","v":-7.9403448703015105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F819,0)+IF(IncludeDeal2,Spreadsheet10.3!F2823,0)+IF(IncludeDeal3,Spreadsheet10.3!F3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1821,0)+IF(IncludeDeal5,Spreadsheet10.3!F1821,0)","v":-3.9923986056059397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G819,0)+IF(IncludeDeal2,Spreadsheet10.3!G2823,0)+IF(IncludeDeal3,Spreadsheet10.3!G3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1821,0)+IF(IncludeDeal5,Spreadsheet10.3!G1821,0)","v":0.35258038061004499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H819,0)+IF(IncludeDeal2,Spreadsheet10.3!H2823,0)+IF(IncludeDeal3,Spreadsheet10.3!H3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1821,0)+IF(IncludeDeal5,Spreadsheet10.3!H1821,0)","v":-1.60412648314546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I819,0)+IF(IncludeDeal2,Spreadsheet10.3!I2823,0)+IF(IncludeDeal3,Spreadsheet10.3!I3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1821,0)+IF(IncludeDeal5,Spreadsheet10.3!I1821,0)","v":1.3385698870054701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J819,0)+IF(IncludeDeal2,Spreadsheet10.3!J2823,0)+IF(IncludeDeal3,Spreadsheet10.3!J3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1821,0)+IF(IncludeDeal5,Spreadsheet10.3!J1821,0)","v":2.4087966511198302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K819,0)+IF(IncludeDeal2,Spreadsheet10.3!K2823,0)+IF(IncludeDeal3,Spreadsheet10.3!K3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1821,0)+IF(IncludeDeal5,Spreadsheet10.3!K1821,0)","v":2.82421920437059},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L819,0)+IF(IncludeDeal2,Spreadsheet10.3!L2823,0)+IF(IncludeDeal3,Spreadsheet10.3!L3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1821,0)+IF(IncludeDeal5,Spreadsheet10.3!L1821,0)","v":4.1709020262612304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M819,0)+IF(IncludeDeal2,Spreadsheet10.3!M2823,0)+IF(IncludeDeal3,Spreadsheet10.3!M3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1821,0)+IF(IncludeDeal5,Spreadsheet10.3!M1821,0)","v":3.8479865789551799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N819,0)+IF(IncludeDeal2,Spreadsheet10.3!N2823,0)+IF(IncludeDeal3,Spreadsheet10.3!N3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1821,0)+IF(IncludeDeal5,Spreadsheet10.3!N1821,0)","v":4.31826594250039},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O819,0)+IF(IncludeDeal2,Spreadsheet10.3!O2823,0)+IF(IncludeDeal3,Spreadsheet10.3!O3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1821,0)+IF(IncludeDeal5,Spreadsheet10.3!O1821,0)","v":3.7284324150962602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P819,0)+IF(IncludeDeal2,Spreadsheet10.3!P2823,0)+IF(IncludeDeal3,Spreadsheet10.3!P3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1821,0)+IF(IncludeDeal5,Spreadsheet10.3!P1821,0)","v":3.5120874877325399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q819,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2823,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1821,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1821,0)","v":3.6963045698107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R819,0)+IF(IncludeDeal2,Spreadsheet10.3!R2823,0)+IF(IncludeDeal3,Spreadsheet10.3!R3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1821,0)+IF(IncludeDeal5,Spreadsheet10.3!R1821,0)","v":3.56549600959318},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S819,0)+IF(IncludeDeal2,Spreadsheet10.3!S2823,0)+IF(IncludeDeal3,Spreadsheet10.3!S3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1821,0)+IF(IncludeDeal5,Spreadsheet10.3!S1821,0)","v":3.5156562882951001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T819,0)+IF(IncludeDeal2,Spreadsheet10.3!T2823,0)+IF(IncludeDeal3,Spreadsheet10.3!T3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1821,0)+IF(IncludeDeal5,Spreadsheet10.3!T1821,0)","v":3.2436373866192398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U819,0)+IF(IncludeDeal2,Spreadsheet10.3!U2823,0)+IF(IncludeDeal3,Spreadsheet10.3!U3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1821,0)+IF(IncludeDeal5,Spreadsheet10.3!U1821,0)","v":2.9527496249457501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V819,0)+IF(IncludeDeal2,Spreadsheet10.3!V2823,0)+IF(IncludeDeal3,Spreadsheet10.3!V3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1821,0)+IF(IncludeDeal5,Spreadsheet10.3!V1821,0)","v":2.6938015307657501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W819,0)+IF(IncludeDeal2,Spreadsheet10.3!W2823,0)+IF(IncludeDeal3,Spreadsheet10.3!W3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1821,0)+IF(IncludeDeal5,Spreadsheet10.3!W1821,0)","v":2.4828755352763903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X819,0)+IF(IncludeDeal2,Spreadsheet10.3!X2823,0)+IF(IncludeDeal3,Spreadsheet10.3!X3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1821,0)+IF(IncludeDeal5,Spreadsheet10.3!X1821,0)","v":2.2144719063108602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y819,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2823,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1821,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1821,0)","v":1.9524595168273},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z819,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2823,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1821,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1821,0)","v":1.68423358576186},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA819,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2823,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1821,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1821,0)","v":1.4013767679715301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB819,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2823,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1821,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1821,0)","v":1.1078561949963399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC819,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2823,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1821,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1821,0)","v":0.84789285511939405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD819,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2823,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1821,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1821,0)","v":0.57028381145303797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE819,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2823,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3825,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1821,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1821,0)","v":0.280223453900389}]
[null,"Simulation 786",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C820,0)+IF(IncludeDeal2,Spreadsheet10.3!C2824,0)+IF(IncludeDeal3,Spreadsheet10.3!C3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1822,0)+IF(IncludeDeal5,Spreadsheet10.3!C1822,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D820,0)+IF(IncludeDeal2,Spreadsheet10.3!D2824,0)+IF(IncludeDeal3,Spreadsheet10.3!D3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1822,0)+IF(IncludeDeal5,Spreadsheet10.3!D1822,0)","v":-1.40323138202136},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E820,0)+IF(IncludeDeal2,Spreadsheet10.3!E2824,0)+IF(IncludeDeal3,Spreadsheet10.3!E3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1822,0)+IF(IncludeDeal5,Spreadsheet10.3!E1822,0)","v":-3.5914021167107202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F820,0)+IF(IncludeDeal2,Spreadsheet10.3!F2824,0)+IF(IncludeDeal3,Spreadsheet10.3!F3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1822,0)+IF(IncludeDeal5,Spreadsheet10.3!F1822,0)","v":-4.9150246112645606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G820,0)+IF(IncludeDeal2,Spreadsheet10.3!G2824,0)+IF(IncludeDeal3,Spreadsheet10.3!G3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1822,0)+IF(IncludeDeal5,Spreadsheet10.3!G1822,0)","v":-2.2638096756013999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H820,0)+IF(IncludeDeal2,Spreadsheet10.3!H2824,0)+IF(IncludeDeal3,Spreadsheet10.3!H3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1822,0)+IF(IncludeDeal5,Spreadsheet10.3!H1822,0)","v":-1.27619055676426},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I820,0)+IF(IncludeDeal2,Spreadsheet10.3!I2824,0)+IF(IncludeDeal3,Spreadsheet10.3!I3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1822,0)+IF(IncludeDeal5,Spreadsheet10.3!I1822,0)","v":1.49171851174868},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J820,0)+IF(IncludeDeal2,Spreadsheet10.3!J2824,0)+IF(IncludeDeal3,Spreadsheet10.3!J3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1822,0)+IF(IncludeDeal5,Spreadsheet10.3!J1822,0)","v":1.0669610046656699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K820,0)+IF(IncludeDeal2,Spreadsheet10.3!K2824,0)+IF(IncludeDeal3,Spreadsheet10.3!K3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1822,0)+IF(IncludeDeal5,Spreadsheet10.3!K1822,0)","v":-0.86307028237556205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L820,0)+IF(IncludeDeal2,Spreadsheet10.3!L2824,0)+IF(IncludeDeal3,Spreadsheet10.3!L3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1822,0)+IF(IncludeDeal5,Spreadsheet10.3!L1822,0)","v":-2.0902576511775699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M820,0)+IF(IncludeDeal2,Spreadsheet10.3!M2824,0)+IF(IncludeDeal3,Spreadsheet10.3!M3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1822,0)+IF(IncludeDeal5,Spreadsheet10.3!M1822,0)","v":-1.6903589818245999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N820,0)+IF(IncludeDeal2,Spreadsheet10.3!N2824,0)+IF(IncludeDeal3,Spreadsheet10.3!N3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1822,0)+IF(IncludeDeal5,Spreadsheet10.3!N1822,0)","v":-0.94614681525106803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O820,0)+IF(IncludeDeal2,Spreadsheet10.3!O2824,0)+IF(IncludeDeal3,Spreadsheet10.3!O3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1822,0)+IF(IncludeDeal5,Spreadsheet10.3!O1822,0)","v":-0.29118946041461596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P820,0)+IF(IncludeDeal2,Spreadsheet10.3!P2824,0)+IF(IncludeDeal3,Spreadsheet10.3!P3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1822,0)+IF(IncludeDeal5,Spreadsheet10.3!P1822,0)","v":-0.100226487166711},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q820,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2824,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1822,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1822,0)","v":-2.8076720249809298E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R820,0)+IF(IncludeDeal2,Spreadsheet10.3!R2824,0)+IF(IncludeDeal3,Spreadsheet10.3!R3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1822,0)+IF(IncludeDeal5,Spreadsheet10.3!R1822,0)","v":-0.20615448580930398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S820,0)+IF(IncludeDeal2,Spreadsheet10.3!S2824,0)+IF(IncludeDeal3,Spreadsheet10.3!S3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1822,0)+IF(IncludeDeal5,Spreadsheet10.3!S1822,0)","v":-0.118742803327491},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T820,0)+IF(IncludeDeal2,Spreadsheet10.3!T2824,0)+IF(IncludeDeal3,Spreadsheet10.3!T3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1822,0)+IF(IncludeDeal5,Spreadsheet10.3!T1822,0)","v":-6.1686452627756599E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U820,0)+IF(IncludeDeal2,Spreadsheet10.3!U2824,0)+IF(IncludeDeal3,Spreadsheet10.3!U3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1822,0)+IF(IncludeDeal5,Spreadsheet10.3!U1822,0)","v":-6.8948889094948701E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V820,0)+IF(IncludeDeal2,Spreadsheet10.3!V2824,0)+IF(IncludeDeal3,Spreadsheet10.3!V3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1822,0)+IF(IncludeDeal5,Spreadsheet10.3!V1822,0)","v":0.12908017781696898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W820,0)+IF(IncludeDeal2,Spreadsheet10.3!W2824,0)+IF(IncludeDeal3,Spreadsheet10.3!W3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1822,0)+IF(IncludeDeal5,Spreadsheet10.3!W1822,0)","v":0.126893453833439},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X820,0)+IF(IncludeDeal2,Spreadsheet10.3!X2824,0)+IF(IncludeDeal3,Spreadsheet10.3!X3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1822,0)+IF(IncludeDeal5,Spreadsheet10.3!X1822,0)","v":0.15222814257137202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y820,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2824,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1822,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1822,0)","v":0.18130223177791599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z820,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2824,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1822,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1822,0)","v":0.18929576589274},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA820,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2824,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1822,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1822,0)","v":0.18470854697398201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB820,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2824,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1822,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1822,0)","v":0.16465117598683099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC820,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2824,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1822,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1822,0)","v":0.14745321460097699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD820,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2824,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1822,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1822,0)","v":0.11308759164507701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE820,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2824,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3826,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1822,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1822,0)","v":6.18300439687803E-2}]
[null,"Simulation 787",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C821,0)+IF(IncludeDeal2,Spreadsheet10.3!C2825,0)+IF(IncludeDeal3,Spreadsheet10.3!C3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1823,0)+IF(IncludeDeal5,Spreadsheet10.3!C1823,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D821,0)+IF(IncludeDeal2,Spreadsheet10.3!D2825,0)+IF(IncludeDeal3,Spreadsheet10.3!D3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1823,0)+IF(IncludeDeal5,Spreadsheet10.3!D1823,0)","v":1.4723831112913899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E821,0)+IF(IncludeDeal2,Spreadsheet10.3!E2825,0)+IF(IncludeDeal3,Spreadsheet10.3!E3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1823,0)+IF(IncludeDeal5,Spreadsheet10.3!E1823,0)","v":-0.74702051602670094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F821,0)+IF(IncludeDeal2,Spreadsheet10.3!F2825,0)+IF(IncludeDeal3,Spreadsheet10.3!F3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1823,0)+IF(IncludeDeal5,Spreadsheet10.3!F1823,0)","v":-0.98200704408378792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G821,0)+IF(IncludeDeal2,Spreadsheet10.3!G2825,0)+IF(IncludeDeal3,Spreadsheet10.3!G3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1823,0)+IF(IncludeDeal5,Spreadsheet10.3!G1823,0)","v":1.49079606682642},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H821,0)+IF(IncludeDeal2,Spreadsheet10.3!H2825,0)+IF(IncludeDeal3,Spreadsheet10.3!H3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1823,0)+IF(IncludeDeal5,Spreadsheet10.3!H1823,0)","v":2.5262621765505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I821,0)+IF(IncludeDeal2,Spreadsheet10.3!I2825,0)+IF(IncludeDeal3,Spreadsheet10.3!I3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1823,0)+IF(IncludeDeal5,Spreadsheet10.3!I1823,0)","v":4.9780133412951599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J821,0)+IF(IncludeDeal2,Spreadsheet10.3!J2825,0)+IF(IncludeDeal3,Spreadsheet10.3!J3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1823,0)+IF(IncludeDeal5,Spreadsheet10.3!J1823,0)","v":5.2187014858497403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K821,0)+IF(IncludeDeal2,Spreadsheet10.3!K2825,0)+IF(IncludeDeal3,Spreadsheet10.3!K3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1823,0)+IF(IncludeDeal5,Spreadsheet10.3!K1823,0)","v":4.0210586175121898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L821,0)+IF(IncludeDeal2,Spreadsheet10.3!L2825,0)+IF(IncludeDeal3,Spreadsheet10.3!L3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1823,0)+IF(IncludeDeal5,Spreadsheet10.3!L1823,0)","v":5.6927805502066899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M821,0)+IF(IncludeDeal2,Spreadsheet10.3!M2825,0)+IF(IncludeDeal3,Spreadsheet10.3!M3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1823,0)+IF(IncludeDeal5,Spreadsheet10.3!M1823,0)","v":6.7852118218522399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N821,0)+IF(IncludeDeal2,Spreadsheet10.3!N2825,0)+IF(IncludeDeal3,Spreadsheet10.3!N3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1823,0)+IF(IncludeDeal5,Spreadsheet10.3!N1823,0)","v":7.3464061385680397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O821,0)+IF(IncludeDeal2,Spreadsheet10.3!O2825,0)+IF(IncludeDeal3,Spreadsheet10.3!O3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1823,0)+IF(IncludeDeal5,Spreadsheet10.3!O1823,0)","v":7.0870347573585297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P821,0)+IF(IncludeDeal2,Spreadsheet10.3!P2825,0)+IF(IncludeDeal3,Spreadsheet10.3!P3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1823,0)+IF(IncludeDeal5,Spreadsheet10.3!P1823,0)","v":6.6990160720825402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q821,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2825,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1823,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1823,0)","v":6.3335754761917498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R821,0)+IF(IncludeDeal2,Spreadsheet10.3!R2825,0)+IF(IncludeDeal3,Spreadsheet10.3!R3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1823,0)+IF(IncludeDeal5,Spreadsheet10.3!R1823,0)","v":6.4399281065888099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S821,0)+IF(IncludeDeal2,Spreadsheet10.3!S2825,0)+IF(IncludeDeal3,Spreadsheet10.3!S3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1823,0)+IF(IncludeDeal5,Spreadsheet10.3!S1823,0)","v":5.6790878943378802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T821,0)+IF(IncludeDeal2,Spreadsheet10.3!T2825,0)+IF(IncludeDeal3,Spreadsheet10.3!T3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1823,0)+IF(IncludeDeal5,Spreadsheet10.3!T1823,0)","v":5.5517185595398502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U821,0)+IF(IncludeDeal2,Spreadsheet10.3!U2825,0)+IF(IncludeDeal3,Spreadsheet10.3!U3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1823,0)+IF(IncludeDeal5,Spreadsheet10.3!U1823,0)","v":5.1817538014642697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V821,0)+IF(IncludeDeal2,Spreadsheet10.3!V2825,0)+IF(IncludeDeal3,Spreadsheet10.3!V3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1823,0)+IF(IncludeDeal5,Spreadsheet10.3!V1823,0)","v":4.7853459431173908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W821,0)+IF(IncludeDeal2,Spreadsheet10.3!W2825,0)+IF(IncludeDeal3,Spreadsheet10.3!W3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1823,0)+IF(IncludeDeal5,Spreadsheet10.3!W1823,0)","v":4.3985292253866595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X821,0)+IF(IncludeDeal2,Spreadsheet10.3!X2825,0)+IF(IncludeDeal3,Spreadsheet10.3!X3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1823,0)+IF(IncludeDeal5,Spreadsheet10.3!X1823,0)","v":3.9751344471618197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y821,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2825,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1823,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1823,0)","v":3.5519904517719203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z821,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2825,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1823,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1823,0)","v":3.1005674817583002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA821,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2825,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1823,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1823,0)","v":2.6198425249724502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB821,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2825,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1823,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1823,0)","v":2.10592157379737},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC821,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2825,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1823,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1823,0)","v":1.63048229861449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD821,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2825,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1823,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1823,0)","v":1.1127407831453699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE821,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2825,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3827,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1823,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1823,0)","v":0.55787200136801096}]
[null,"Simulation 788",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C822,0)+IF(IncludeDeal2,Spreadsheet10.3!C2826,0)+IF(IncludeDeal3,Spreadsheet10.3!C3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1824,0)+IF(IncludeDeal5,Spreadsheet10.3!C1824,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D822,0)+IF(IncludeDeal2,Spreadsheet10.3!D2826,0)+IF(IncludeDeal3,Spreadsheet10.3!D3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1824,0)+IF(IncludeDeal5,Spreadsheet10.3!D1824,0)","v":-2.9501241841952801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E822,0)+IF(IncludeDeal2,Spreadsheet10.3!E2826,0)+IF(IncludeDeal3,Spreadsheet10.3!E3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1824,0)+IF(IncludeDeal5,Spreadsheet10.3!E1824,0)","v":-6.6055704515428602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F822,0)+IF(IncludeDeal2,Spreadsheet10.3!F2826,0)+IF(IncludeDeal3,Spreadsheet10.3!F3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1824,0)+IF(IncludeDeal5,Spreadsheet10.3!F1824,0)","v":-6.2687073251502108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G822,0)+IF(IncludeDeal2,Spreadsheet10.3!G2826,0)+IF(IncludeDeal3,Spreadsheet10.3!G3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1824,0)+IF(IncludeDeal5,Spreadsheet10.3!G1824,0)","v":-6.4477564137410193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H822,0)+IF(IncludeDeal2,Spreadsheet10.3!H2826,0)+IF(IncludeDeal3,Spreadsheet10.3!H3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1824,0)+IF(IncludeDeal5,Spreadsheet10.3!H1824,0)","v":-6.13990017146397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I822,0)+IF(IncludeDeal2,Spreadsheet10.3!I2826,0)+IF(IncludeDeal3,Spreadsheet10.3!I3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1824,0)+IF(IncludeDeal5,Spreadsheet10.3!I1824,0)","v":-4.2064903621624294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J822,0)+IF(IncludeDeal2,Spreadsheet10.3!J2826,0)+IF(IncludeDeal3,Spreadsheet10.3!J3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1824,0)+IF(IncludeDeal5,Spreadsheet10.3!J1824,0)","v":-2.5163356344704799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K822,0)+IF(IncludeDeal2,Spreadsheet10.3!K2826,0)+IF(IncludeDeal3,Spreadsheet10.3!K3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1824,0)+IF(IncludeDeal5,Spreadsheet10.3!K1824,0)","v":-2.3323376711964499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L822,0)+IF(IncludeDeal2,Spreadsheet10.3!L2826,0)+IF(IncludeDeal3,Spreadsheet10.3!L3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1824,0)+IF(IncludeDeal5,Spreadsheet10.3!L1824,0)","v":-3.0411999520055297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M822,0)+IF(IncludeDeal2,Spreadsheet10.3!M2826,0)+IF(IncludeDeal3,Spreadsheet10.3!M3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1824,0)+IF(IncludeDeal5,Spreadsheet10.3!M1824,0)","v":-1.7562907661905001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N822,0)+IF(IncludeDeal2,Spreadsheet10.3!N2826,0)+IF(IncludeDeal3,Spreadsheet10.3!N3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1824,0)+IF(IncludeDeal5,Spreadsheet10.3!N1824,0)","v":-3.2707512916815902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O822,0)+IF(IncludeDeal2,Spreadsheet10.3!O2826,0)+IF(IncludeDeal3,Spreadsheet10.3!O3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1824,0)+IF(IncludeDeal5,Spreadsheet10.3!O1824,0)","v":-3.3891262780728799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P822,0)+IF(IncludeDeal2,Spreadsheet10.3!P2826,0)+IF(IncludeDeal3,Spreadsheet10.3!P3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1824,0)+IF(IncludeDeal5,Spreadsheet10.3!P1824,0)","v":-4.7831184444129295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q822,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2826,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1824,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1824,0)","v":-4.7885710075708099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R822,0)+IF(IncludeDeal2,Spreadsheet10.3!R2826,0)+IF(IncludeDeal3,Spreadsheet10.3!R3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1824,0)+IF(IncludeDeal5,Spreadsheet10.3!R1824,0)","v":-4.2392906684352401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S822,0)+IF(IncludeDeal2,Spreadsheet10.3!S2826,0)+IF(IncludeDeal3,Spreadsheet10.3!S3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1824,0)+IF(IncludeDeal5,Spreadsheet10.3!S1824,0)","v":-4.2406718617486598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T822,0)+IF(IncludeDeal2,Spreadsheet10.3!T2826,0)+IF(IncludeDeal3,Spreadsheet10.3!T3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1824,0)+IF(IncludeDeal5,Spreadsheet10.3!T1824,0)","v":-4.0658517168974804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U822,0)+IF(IncludeDeal2,Spreadsheet10.3!U2826,0)+IF(IncludeDeal3,Spreadsheet10.3!U3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1824,0)+IF(IncludeDeal5,Spreadsheet10.3!U1824,0)","v":-3.8393906197950098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V822,0)+IF(IncludeDeal2,Spreadsheet10.3!V2826,0)+IF(IncludeDeal3,Spreadsheet10.3!V3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1824,0)+IF(IncludeDeal5,Spreadsheet10.3!V1824,0)","v":-3.43069701809456},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W822,0)+IF(IncludeDeal2,Spreadsheet10.3!W2826,0)+IF(IncludeDeal3,Spreadsheet10.3!W3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1824,0)+IF(IncludeDeal5,Spreadsheet10.3!W1824,0)","v":-3.1495383593111099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X822,0)+IF(IncludeDeal2,Spreadsheet10.3!X2826,0)+IF(IncludeDeal3,Spreadsheet10.3!X3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1824,0)+IF(IncludeDeal5,Spreadsheet10.3!X1824,0)","v":-2.8451705372461702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y822,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2826,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1824,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1824,0)","v":-2.4908395127121201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z822,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2826,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1824,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1824,0)","v":-2.1390470178600198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA822,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2826,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1824,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1824,0)","v":-1.7871796238525199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB822,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2826,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1824,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1824,0)","v":-1.41430779914301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC822,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2826,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1824,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1824,0)","v":-1.0646524560514099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD822,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2826,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1824,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1824,0)","v":-0.70580665618465999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE822,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2826,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3828,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1824,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1824,0)","v":-0.34428602816674803}]
[null,"Simulation 789",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C823,0)+IF(IncludeDeal2,Spreadsheet10.3!C2827,0)+IF(IncludeDeal3,Spreadsheet10.3!C3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1825,0)+IF(IncludeDeal5,Spreadsheet10.3!C1825,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D823,0)+IF(IncludeDeal2,Spreadsheet10.3!D2827,0)+IF(IncludeDeal3,Spreadsheet10.3!D3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1825,0)+IF(IncludeDeal5,Spreadsheet10.3!D1825,0)","v":1.4261848972159501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E823,0)+IF(IncludeDeal2,Spreadsheet10.3!E2827,0)+IF(IncludeDeal3,Spreadsheet10.3!E3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1825,0)+IF(IncludeDeal5,Spreadsheet10.3!E1825,0)","v":3.2462368680583498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F823,0)+IF(IncludeDeal2,Spreadsheet10.3!F2827,0)+IF(IncludeDeal3,Spreadsheet10.3!F3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1825,0)+IF(IncludeDeal5,Spreadsheet10.3!F1825,0)","v":1.7303382514115799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G823,0)+IF(IncludeDeal2,Spreadsheet10.3!G2827,0)+IF(IncludeDeal3,Spreadsheet10.3!G3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1825,0)+IF(IncludeDeal5,Spreadsheet10.3!G1825,0)","v":4.5146813400214203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H823,0)+IF(IncludeDeal2,Spreadsheet10.3!H2827,0)+IF(IncludeDeal3,Spreadsheet10.3!H3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1825,0)+IF(IncludeDeal5,Spreadsheet10.3!H1825,0)","v":2.8710048578980003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I823,0)+IF(IncludeDeal2,Spreadsheet10.3!I2827,0)+IF(IncludeDeal3,Spreadsheet10.3!I3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1825,0)+IF(IncludeDeal5,Spreadsheet10.3!I1825,0)","v":1.08483118240064},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J823,0)+IF(IncludeDeal2,Spreadsheet10.3!J2827,0)+IF(IncludeDeal3,Spreadsheet10.3!J3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1825,0)+IF(IncludeDeal5,Spreadsheet10.3!J1825,0)","v":2.8180744194352503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K823,0)+IF(IncludeDeal2,Spreadsheet10.3!K2827,0)+IF(IncludeDeal3,Spreadsheet10.3!K3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1825,0)+IF(IncludeDeal5,Spreadsheet10.3!K1825,0)","v":5.5239521800521398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L823,0)+IF(IncludeDeal2,Spreadsheet10.3!L2827,0)+IF(IncludeDeal3,Spreadsheet10.3!L3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1825,0)+IF(IncludeDeal5,Spreadsheet10.3!L1825,0)","v":6.1267730476234599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M823,0)+IF(IncludeDeal2,Spreadsheet10.3!M2827,0)+IF(IncludeDeal3,Spreadsheet10.3!M3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1825,0)+IF(IncludeDeal5,Spreadsheet10.3!M1825,0)","v":5.5736502293461898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N823,0)+IF(IncludeDeal2,Spreadsheet10.3!N2827,0)+IF(IncludeDeal3,Spreadsheet10.3!N3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1825,0)+IF(IncludeDeal5,Spreadsheet10.3!N1825,0)","v":5.3268033206991401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O823,0)+IF(IncludeDeal2,Spreadsheet10.3!O2827,0)+IF(IncludeDeal3,Spreadsheet10.3!O3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1825,0)+IF(IncludeDeal5,Spreadsheet10.3!O1825,0)","v":6.3525238607202494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P823,0)+IF(IncludeDeal2,Spreadsheet10.3!P2827,0)+IF(IncludeDeal3,Spreadsheet10.3!P3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1825,0)+IF(IncludeDeal5,Spreadsheet10.3!P1825,0)","v":4.9793565618657096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q823,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2827,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1825,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1825,0)","v":5.1800146862131404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R823,0)+IF(IncludeDeal2,Spreadsheet10.3!R2827,0)+IF(IncludeDeal3,Spreadsheet10.3!R3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1825,0)+IF(IncludeDeal5,Spreadsheet10.3!R1825,0)","v":4.6210813645826301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S823,0)+IF(IncludeDeal2,Spreadsheet10.3!S2827,0)+IF(IncludeDeal3,Spreadsheet10.3!S3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1825,0)+IF(IncludeDeal5,Spreadsheet10.3!S1825,0)","v":5.01631141400423},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T823,0)+IF(IncludeDeal2,Spreadsheet10.3!T2827,0)+IF(IncludeDeal3,Spreadsheet10.3!T3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1825,0)+IF(IncludeDeal5,Spreadsheet10.3!T1825,0)","v":4.9103775601833606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U823,0)+IF(IncludeDeal2,Spreadsheet10.3!U2827,0)+IF(IncludeDeal3,Spreadsheet10.3!U3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1825,0)+IF(IncludeDeal5,Spreadsheet10.3!U1825,0)","v":4.6420603303968493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V823,0)+IF(IncludeDeal2,Spreadsheet10.3!V2827,0)+IF(IncludeDeal3,Spreadsheet10.3!V3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1825,0)+IF(IncludeDeal5,Spreadsheet10.3!V1825,0)","v":4.39708019427741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W823,0)+IF(IncludeDeal2,Spreadsheet10.3!W2827,0)+IF(IncludeDeal3,Spreadsheet10.3!W3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1825,0)+IF(IncludeDeal5,Spreadsheet10.3!W1825,0)","v":4.0214960257076005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X823,0)+IF(IncludeDeal2,Spreadsheet10.3!X2827,0)+IF(IncludeDeal3,Spreadsheet10.3!X3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1825,0)+IF(IncludeDeal5,Spreadsheet10.3!X1825,0)","v":3.6037940407045199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y823,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2827,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1825,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1825,0)","v":3.18471524238007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z823,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2827,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1825,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1825,0)","v":2.7484435877185502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA823,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2827,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1825,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1825,0)","v":2.29231138614379},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB823,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2827,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1825,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1825,0)","v":1.8140043057167901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC823,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2827,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1825,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1825,0)","v":1.3839663153810502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD823,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2827,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1825,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1825,0)","v":0.92905479928187507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE823,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2827,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3829,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1825,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1825,0)","v":0.45662216127063698}]
[null,"Simulation 790",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C824,0)+IF(IncludeDeal2,Spreadsheet10.3!C2828,0)+IF(IncludeDeal3,Spreadsheet10.3!C3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1826,0)+IF(IncludeDeal5,Spreadsheet10.3!C1826,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D824,0)+IF(IncludeDeal2,Spreadsheet10.3!D2828,0)+IF(IncludeDeal3,Spreadsheet10.3!D3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1826,0)+IF(IncludeDeal5,Spreadsheet10.3!D1826,0)","v":-2.79249405417369},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E824,0)+IF(IncludeDeal2,Spreadsheet10.3!E2828,0)+IF(IncludeDeal3,Spreadsheet10.3!E3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1826,0)+IF(IncludeDeal5,Spreadsheet10.3!E1826,0)","v":-2.51519138066375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F824,0)+IF(IncludeDeal2,Spreadsheet10.3!F2828,0)+IF(IncludeDeal3,Spreadsheet10.3!F3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1826,0)+IF(IncludeDeal5,Spreadsheet10.3!F1826,0)","v":-4.6674899260539098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G824,0)+IF(IncludeDeal2,Spreadsheet10.3!G2828,0)+IF(IncludeDeal3,Spreadsheet10.3!G3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1826,0)+IF(IncludeDeal5,Spreadsheet10.3!G1826,0)","v":-2.9448032845219996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H824,0)+IF(IncludeDeal2,Spreadsheet10.3!H2828,0)+IF(IncludeDeal3,Spreadsheet10.3!H3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1826,0)+IF(IncludeDeal5,Spreadsheet10.3!H1826,0)","v":0.31286519640340998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I824,0)+IF(IncludeDeal2,Spreadsheet10.3!I2828,0)+IF(IncludeDeal3,Spreadsheet10.3!I3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1826,0)+IF(IncludeDeal5,Spreadsheet10.3!I1826,0)","v":4.42780056684059},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J824,0)+IF(IncludeDeal2,Spreadsheet10.3!J2828,0)+IF(IncludeDeal3,Spreadsheet10.3!J3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1826,0)+IF(IncludeDeal5,Spreadsheet10.3!J1826,0)","v":4.7411693557899293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K824,0)+IF(IncludeDeal2,Spreadsheet10.3!K2828,0)+IF(IncludeDeal3,Spreadsheet10.3!K3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1826,0)+IF(IncludeDeal5,Spreadsheet10.3!K1826,0)","v":4.0515174710231694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L824,0)+IF(IncludeDeal2,Spreadsheet10.3!L2828,0)+IF(IncludeDeal3,Spreadsheet10.3!L3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1826,0)+IF(IncludeDeal5,Spreadsheet10.3!L1826,0)","v":4.2569828520457502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M824,0)+IF(IncludeDeal2,Spreadsheet10.3!M2828,0)+IF(IncludeDeal3,Spreadsheet10.3!M3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1826,0)+IF(IncludeDeal5,Spreadsheet10.3!M1826,0)","v":3.2999913865286401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N824,0)+IF(IncludeDeal2,Spreadsheet10.3!N2828,0)+IF(IncludeDeal3,Spreadsheet10.3!N3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1826,0)+IF(IncludeDeal5,Spreadsheet10.3!N1826,0)","v":1.8446499957581299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O824,0)+IF(IncludeDeal2,Spreadsheet10.3!O2828,0)+IF(IncludeDeal3,Spreadsheet10.3!O3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1826,0)+IF(IncludeDeal5,Spreadsheet10.3!O1826,0)","v":1.88850343646378},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P824,0)+IF(IncludeDeal2,Spreadsheet10.3!P2828,0)+IF(IncludeDeal3,Spreadsheet10.3!P3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1826,0)+IF(IncludeDeal5,Spreadsheet10.3!P1826,0)","v":1.76135533528054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q824,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2828,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1826,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1826,0)","v":1.80466463011339},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R824,0)+IF(IncludeDeal2,Spreadsheet10.3!R2828,0)+IF(IncludeDeal3,Spreadsheet10.3!R3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1826,0)+IF(IncludeDeal5,Spreadsheet10.3!R1826,0)","v":1.5136706539593499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S824,0)+IF(IncludeDeal2,Spreadsheet10.3!S2828,0)+IF(IncludeDeal3,Spreadsheet10.3!S3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1826,0)+IF(IncludeDeal5,Spreadsheet10.3!S1826,0)","v":1.1615246342365899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T824,0)+IF(IncludeDeal2,Spreadsheet10.3!T2828,0)+IF(IncludeDeal3,Spreadsheet10.3!T3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1826,0)+IF(IncludeDeal5,Spreadsheet10.3!T1826,0)","v":1.0823846232849101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U824,0)+IF(IncludeDeal2,Spreadsheet10.3!U2828,0)+IF(IncludeDeal3,Spreadsheet10.3!U3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1826,0)+IF(IncludeDeal5,Spreadsheet10.3!U1826,0)","v":0.96998325413634801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V824,0)+IF(IncludeDeal2,Spreadsheet10.3!V2828,0)+IF(IncludeDeal3,Spreadsheet10.3!V3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1826,0)+IF(IncludeDeal5,Spreadsheet10.3!V1826,0)","v":0.95838798599806907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W824,0)+IF(IncludeDeal2,Spreadsheet10.3!W2828,0)+IF(IncludeDeal3,Spreadsheet10.3!W3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1826,0)+IF(IncludeDeal5,Spreadsheet10.3!W1826,0)","v":0.944326663828288},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X824,0)+IF(IncludeDeal2,Spreadsheet10.3!X2828,0)+IF(IncludeDeal3,Spreadsheet10.3!X3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1826,0)+IF(IncludeDeal5,Spreadsheet10.3!X1826,0)","v":0.94982026391268803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y824,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2828,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1826,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1826,0)","v":0.91980026790981206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z824,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2828,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1826,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1826,0)","v":0.86544200917943803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA824,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2828,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1826,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1826,0)","v":0.78175441326837802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB824,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2828,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1826,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1826,0)","v":0.67023258207375902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC824,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2828,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1826,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1826,0)","v":0.55579150460386695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD824,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2828,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1826,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1826,0)","v":0.40643131526618398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE824,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2828,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3830,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1826,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1826,0)","v":0.216783709237513}]
[null,"Simulation 791",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C825,0)+IF(IncludeDeal2,Spreadsheet10.3!C2829,0)+IF(IncludeDeal3,Spreadsheet10.3!C3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1827,0)+IF(IncludeDeal5,Spreadsheet10.3!C1827,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D825,0)+IF(IncludeDeal2,Spreadsheet10.3!D2829,0)+IF(IncludeDeal3,Spreadsheet10.3!D3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1827,0)+IF(IncludeDeal5,Spreadsheet10.3!D1827,0)","v":6.2025912474983498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E825,0)+IF(IncludeDeal2,Spreadsheet10.3!E2829,0)+IF(IncludeDeal3,Spreadsheet10.3!E3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1827,0)+IF(IncludeDeal5,Spreadsheet10.3!E1827,0)","v":12.504526823039699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F825,0)+IF(IncludeDeal2,Spreadsheet10.3!F2829,0)+IF(IncludeDeal3,Spreadsheet10.3!F3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1827,0)+IF(IncludeDeal5,Spreadsheet10.3!F1827,0)","v":11.4214212464124},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G825,0)+IF(IncludeDeal2,Spreadsheet10.3!G2829,0)+IF(IncludeDeal3,Spreadsheet10.3!G3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1827,0)+IF(IncludeDeal5,Spreadsheet10.3!G1827,0)","v":14.142816826094801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H825,0)+IF(IncludeDeal2,Spreadsheet10.3!H2829,0)+IF(IncludeDeal3,Spreadsheet10.3!H3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1827,0)+IF(IncludeDeal5,Spreadsheet10.3!H1827,0)","v":15.685802121754401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I825,0)+IF(IncludeDeal2,Spreadsheet10.3!I2829,0)+IF(IncludeDeal3,Spreadsheet10.3!I3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1827,0)+IF(IncludeDeal5,Spreadsheet10.3!I1827,0)","v":14.3843543076992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J825,0)+IF(IncludeDeal2,Spreadsheet10.3!J2829,0)+IF(IncludeDeal3,Spreadsheet10.3!J3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1827,0)+IF(IncludeDeal5,Spreadsheet10.3!J1827,0)","v":12.755078451652802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K825,0)+IF(IncludeDeal2,Spreadsheet10.3!K2829,0)+IF(IncludeDeal3,Spreadsheet10.3!K3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1827,0)+IF(IncludeDeal5,Spreadsheet10.3!K1827,0)","v":14.6480211007874},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L825,0)+IF(IncludeDeal2,Spreadsheet10.3!L2829,0)+IF(IncludeDeal3,Spreadsheet10.3!L3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1827,0)+IF(IncludeDeal5,Spreadsheet10.3!L1827,0)","v":13.2944932755723},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M825,0)+IF(IncludeDeal2,Spreadsheet10.3!M2829,0)+IF(IncludeDeal3,Spreadsheet10.3!M3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1827,0)+IF(IncludeDeal5,Spreadsheet10.3!M1827,0)","v":14.193084313478399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N825,0)+IF(IncludeDeal2,Spreadsheet10.3!N2829,0)+IF(IncludeDeal3,Spreadsheet10.3!N3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1827,0)+IF(IncludeDeal5,Spreadsheet10.3!N1827,0)","v":14.029333785388401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O825,0)+IF(IncludeDeal2,Spreadsheet10.3!O2829,0)+IF(IncludeDeal3,Spreadsheet10.3!O3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1827,0)+IF(IncludeDeal5,Spreadsheet10.3!O1827,0)","v":13.528012618390401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P825,0)+IF(IncludeDeal2,Spreadsheet10.3!P2829,0)+IF(IncludeDeal3,Spreadsheet10.3!P3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1827,0)+IF(IncludeDeal5,Spreadsheet10.3!P1827,0)","v":12.8164480929065},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q825,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2829,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1827,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1827,0)","v":11.8722018215724},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R825,0)+IF(IncludeDeal2,Spreadsheet10.3!R2829,0)+IF(IncludeDeal3,Spreadsheet10.3!R3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1827,0)+IF(IncludeDeal5,Spreadsheet10.3!R1827,0)","v":10.890850701723101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S825,0)+IF(IncludeDeal2,Spreadsheet10.3!S2829,0)+IF(IncludeDeal3,Spreadsheet10.3!S3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1827,0)+IF(IncludeDeal5,Spreadsheet10.3!S1827,0)","v":9.9733154428051005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T825,0)+IF(IncludeDeal2,Spreadsheet10.3!T2829,0)+IF(IncludeDeal3,Spreadsheet10.3!T3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1827,0)+IF(IncludeDeal5,Spreadsheet10.3!T1827,0)","v":9.3338725708314296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U825,0)+IF(IncludeDeal2,Spreadsheet10.3!U2829,0)+IF(IncludeDeal3,Spreadsheet10.3!U3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1827,0)+IF(IncludeDeal5,Spreadsheet10.3!U1827,0)","v":8.64535492407013},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V825,0)+IF(IncludeDeal2,Spreadsheet10.3!V2829,0)+IF(IncludeDeal3,Spreadsheet10.3!V3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1827,0)+IF(IncludeDeal5,Spreadsheet10.3!V1827,0)","v":7.9324123338154795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W825,0)+IF(IncludeDeal2,Spreadsheet10.3!W2829,0)+IF(IncludeDeal3,Spreadsheet10.3!W3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1827,0)+IF(IncludeDeal5,Spreadsheet10.3!W1827,0)","v":7.12683201761552},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X825,0)+IF(IncludeDeal2,Spreadsheet10.3!X2829,0)+IF(IncludeDeal3,Spreadsheet10.3!X3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1827,0)+IF(IncludeDeal5,Spreadsheet10.3!X1827,0)","v":6.3232317133518698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y825,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2829,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1827,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1827,0)","v":5.5420499164582102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z825,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2829,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1827,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1827,0)","v":4.7547418934216701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA825,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2829,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1827,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1827,0)","v":3.9486809782532499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB825,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2829,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1827,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1827,0)","v":3.1197045654048199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC825,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2829,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1827,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1827,0)","v":2.3753723053766498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD825,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2829,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1827,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1827,0)","v":1.59306862065612},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE825,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2829,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3831,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1827,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1827,0)","v":0.78460400601983304}]
[null,"Simulation 792",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C826,0)+IF(IncludeDeal2,Spreadsheet10.3!C2830,0)+IF(IncludeDeal3,Spreadsheet10.3!C3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1828,0)+IF(IncludeDeal5,Spreadsheet10.3!C1828,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D826,0)+IF(IncludeDeal2,Spreadsheet10.3!D2830,0)+IF(IncludeDeal3,Spreadsheet10.3!D3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1828,0)+IF(IncludeDeal5,Spreadsheet10.3!D1828,0)","v":-2.4598848988469801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E826,0)+IF(IncludeDeal2,Spreadsheet10.3!E2830,0)+IF(IncludeDeal3,Spreadsheet10.3!E3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1828,0)+IF(IncludeDeal5,Spreadsheet10.3!E1828,0)","v":-2.3754422094240502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F826,0)+IF(IncludeDeal2,Spreadsheet10.3!F2830,0)+IF(IncludeDeal3,Spreadsheet10.3!F3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1828,0)+IF(IncludeDeal5,Spreadsheet10.3!F1828,0)","v":-4.7565598949769106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G826,0)+IF(IncludeDeal2,Spreadsheet10.3!G2830,0)+IF(IncludeDeal3,Spreadsheet10.3!G3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1828,0)+IF(IncludeDeal5,Spreadsheet10.3!G1828,0)","v":-3.394870471405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H826,0)+IF(IncludeDeal2,Spreadsheet10.3!H2830,0)+IF(IncludeDeal3,Spreadsheet10.3!H3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1828,0)+IF(IncludeDeal5,Spreadsheet10.3!H1828,0)","v":-4.5532241757229901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I826,0)+IF(IncludeDeal2,Spreadsheet10.3!I2830,0)+IF(IncludeDeal3,Spreadsheet10.3!I3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1828,0)+IF(IncludeDeal5,Spreadsheet10.3!I1828,0)","v":-5.1603579379100903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J826,0)+IF(IncludeDeal2,Spreadsheet10.3!J2830,0)+IF(IncludeDeal3,Spreadsheet10.3!J3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1828,0)+IF(IncludeDeal5,Spreadsheet10.3!J1828,0)","v":-6.5564847262573398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K826,0)+IF(IncludeDeal2,Spreadsheet10.3!K2830,0)+IF(IncludeDeal3,Spreadsheet10.3!K3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1828,0)+IF(IncludeDeal5,Spreadsheet10.3!K1828,0)","v":-2.97078405626256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L826,0)+IF(IncludeDeal2,Spreadsheet10.3!L2830,0)+IF(IncludeDeal3,Spreadsheet10.3!L3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1828,0)+IF(IncludeDeal5,Spreadsheet10.3!L1828,0)","v":-3.1235864325945202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M826,0)+IF(IncludeDeal2,Spreadsheet10.3!M2830,0)+IF(IncludeDeal3,Spreadsheet10.3!M3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1828,0)+IF(IncludeDeal5,Spreadsheet10.3!M1828,0)","v":-1.81874632091099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N826,0)+IF(IncludeDeal2,Spreadsheet10.3!N2830,0)+IF(IncludeDeal3,Spreadsheet10.3!N3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1828,0)+IF(IncludeDeal5,Spreadsheet10.3!N1828,0)","v":-1.7765440785529298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O826,0)+IF(IncludeDeal2,Spreadsheet10.3!O2830,0)+IF(IncludeDeal3,Spreadsheet10.3!O3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1828,0)+IF(IncludeDeal5,Spreadsheet10.3!O1828,0)","v":-0.81218261539778303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P826,0)+IF(IncludeDeal2,Spreadsheet10.3!P2830,0)+IF(IncludeDeal3,Spreadsheet10.3!P3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1828,0)+IF(IncludeDeal5,Spreadsheet10.3!P1828,0)","v":-0.64134775398996802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q826,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2830,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1828,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1828,0)","v":-0.340256505639214},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R826,0)+IF(IncludeDeal2,Spreadsheet10.3!R2830,0)+IF(IncludeDeal3,Spreadsheet10.3!R3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1828,0)+IF(IncludeDeal5,Spreadsheet10.3!R1828,0)","v":0.334965270692545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S826,0)+IF(IncludeDeal2,Spreadsheet10.3!S2830,0)+IF(IncludeDeal3,Spreadsheet10.3!S3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1828,0)+IF(IncludeDeal5,Spreadsheet10.3!S1828,0)","v":0.24707882021542901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T826,0)+IF(IncludeDeal2,Spreadsheet10.3!T2830,0)+IF(IncludeDeal3,Spreadsheet10.3!T3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1828,0)+IF(IncludeDeal5,Spreadsheet10.3!T1828,0)","v":0.39564366207228396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U826,0)+IF(IncludeDeal2,Spreadsheet10.3!U2830,0)+IF(IncludeDeal3,Spreadsheet10.3!U3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1828,0)+IF(IncludeDeal5,Spreadsheet10.3!U1828,0)","v":0.38465529074654098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V826,0)+IF(IncludeDeal2,Spreadsheet10.3!V2830,0)+IF(IncludeDeal3,Spreadsheet10.3!V3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1828,0)+IF(IncludeDeal5,Spreadsheet10.3!V1828,0)","v":0.432800045954572},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W826,0)+IF(IncludeDeal2,Spreadsheet10.3!W2830,0)+IF(IncludeDeal3,Spreadsheet10.3!W3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1828,0)+IF(IncludeDeal5,Spreadsheet10.3!W1828,0)","v":0.48746276557416496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X826,0)+IF(IncludeDeal2,Spreadsheet10.3!X2830,0)+IF(IncludeDeal3,Spreadsheet10.3!X3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1828,0)+IF(IncludeDeal5,Spreadsheet10.3!X1828,0)","v":0.45246879847646598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y826,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2830,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1828,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1828,0)","v":0.40930403116941705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z826,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2830,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1828,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1828,0)","v":0.34512587912928799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA826,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2830,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1828,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1828,0)","v":0.27542039332159901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB826,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2830,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1828,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1828,0)","v":0.20625857155208699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC826,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2830,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1828,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1828,0)","v":0.15298823552972898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD826,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2830,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1828,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1828,0)","v":9.7231434243865003E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE826,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2830,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3832,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1828,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1828,0)","v":4.3661802717201499E-2}]
[null,"Simulation 793",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C827,0)+IF(IncludeDeal2,Spreadsheet10.3!C2831,0)+IF(IncludeDeal3,Spreadsheet10.3!C3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1829,0)+IF(IncludeDeal5,Spreadsheet10.3!C1829,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D827,0)+IF(IncludeDeal2,Spreadsheet10.3!D2831,0)+IF(IncludeDeal3,Spreadsheet10.3!D3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1829,0)+IF(IncludeDeal5,Spreadsheet10.3!D1829,0)","v":1.9793038320999001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E827,0)+IF(IncludeDeal2,Spreadsheet10.3!E2831,0)+IF(IncludeDeal3,Spreadsheet10.3!E3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1829,0)+IF(IncludeDeal5,Spreadsheet10.3!E1829,0)","v":2.2947163525041403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F827,0)+IF(IncludeDeal2,Spreadsheet10.3!F2831,0)+IF(IncludeDeal3,Spreadsheet10.3!F3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1829,0)+IF(IncludeDeal5,Spreadsheet10.3!F1829,0)","v":4.7556526072718199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G827,0)+IF(IncludeDeal2,Spreadsheet10.3!G2831,0)+IF(IncludeDeal3,Spreadsheet10.3!G3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1829,0)+IF(IncludeDeal5,Spreadsheet10.3!G1829,0)","v":7.1041629591680602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H827,0)+IF(IncludeDeal2,Spreadsheet10.3!H2831,0)+IF(IncludeDeal3,Spreadsheet10.3!H3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1829,0)+IF(IncludeDeal5,Spreadsheet10.3!H1829,0)","v":9.43042767254037},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I827,0)+IF(IncludeDeal2,Spreadsheet10.3!I2831,0)+IF(IncludeDeal3,Spreadsheet10.3!I3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1829,0)+IF(IncludeDeal5,Spreadsheet10.3!I1829,0)","v":9.6461716948486007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J827,0)+IF(IncludeDeal2,Spreadsheet10.3!J2831,0)+IF(IncludeDeal3,Spreadsheet10.3!J3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1829,0)+IF(IncludeDeal5,Spreadsheet10.3!J1829,0)","v":11.099681350872601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K827,0)+IF(IncludeDeal2,Spreadsheet10.3!K2831,0)+IF(IncludeDeal3,Spreadsheet10.3!K3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1829,0)+IF(IncludeDeal5,Spreadsheet10.3!K1829,0)","v":8.1472859670948701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L827,0)+IF(IncludeDeal2,Spreadsheet10.3!L2831,0)+IF(IncludeDeal3,Spreadsheet10.3!L3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1829,0)+IF(IncludeDeal5,Spreadsheet10.3!L1829,0)","v":7.5214516018826698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M827,0)+IF(IncludeDeal2,Spreadsheet10.3!M2831,0)+IF(IncludeDeal3,Spreadsheet10.3!M3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1829,0)+IF(IncludeDeal5,Spreadsheet10.3!M1829,0)","v":7.3034986522404202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N827,0)+IF(IncludeDeal2,Spreadsheet10.3!N2831,0)+IF(IncludeDeal3,Spreadsheet10.3!N3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1829,0)+IF(IncludeDeal5,Spreadsheet10.3!N1829,0)","v":6.7693828766403596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O827,0)+IF(IncludeDeal2,Spreadsheet10.3!O2831,0)+IF(IncludeDeal3,Spreadsheet10.3!O3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1829,0)+IF(IncludeDeal5,Spreadsheet10.3!O1829,0)","v":6.2086841966088704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P827,0)+IF(IncludeDeal2,Spreadsheet10.3!P2831,0)+IF(IncludeDeal3,Spreadsheet10.3!P3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1829,0)+IF(IncludeDeal5,Spreadsheet10.3!P1829,0)","v":6.3745087404189205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q827,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2831,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1829,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1829,0)","v":6.4407696731895001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R827,0)+IF(IncludeDeal2,Spreadsheet10.3!R2831,0)+IF(IncludeDeal3,Spreadsheet10.3!R3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1829,0)+IF(IncludeDeal5,Spreadsheet10.3!R1829,0)","v":6.6223205699066803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S827,0)+IF(IncludeDeal2,Spreadsheet10.3!S2831,0)+IF(IncludeDeal3,Spreadsheet10.3!S3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1829,0)+IF(IncludeDeal5,Spreadsheet10.3!S1829,0)","v":5.9498783021711299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T827,0)+IF(IncludeDeal2,Spreadsheet10.3!T2831,0)+IF(IncludeDeal3,Spreadsheet10.3!T3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1829,0)+IF(IncludeDeal5,Spreadsheet10.3!T1829,0)","v":5.6056543586278904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U827,0)+IF(IncludeDeal2,Spreadsheet10.3!U2831,0)+IF(IncludeDeal3,Spreadsheet10.3!U3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1829,0)+IF(IncludeDeal5,Spreadsheet10.3!U1829,0)","v":5.0918718075874105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V827,0)+IF(IncludeDeal2,Spreadsheet10.3!V2831,0)+IF(IncludeDeal3,Spreadsheet10.3!V3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1829,0)+IF(IncludeDeal5,Spreadsheet10.3!V1829,0)","v":4.6283380156575804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W827,0)+IF(IncludeDeal2,Spreadsheet10.3!W2831,0)+IF(IncludeDeal3,Spreadsheet10.3!W3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1829,0)+IF(IncludeDeal5,Spreadsheet10.3!W1829,0)","v":4.2284832879919696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X827,0)+IF(IncludeDeal2,Spreadsheet10.3!X2831,0)+IF(IncludeDeal3,Spreadsheet10.3!X3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1829,0)+IF(IncludeDeal5,Spreadsheet10.3!X1829,0)","v":3.7630996523603599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y827,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2831,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1829,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1829,0)","v":3.3027455953323197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z827,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2831,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1829,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1829,0)","v":2.8320801399643201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA827,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2831,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1829,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1829,0)","v":2.3521469000362898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB827,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2831,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1829,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1829,0)","v":1.8548187377545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC827,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2831,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1829,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1829,0)","v":1.4123459048982199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD827,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2831,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1829,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1829,0)","v":0.94691860607494605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE827,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2831,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3833,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1829,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1829,0)","v":0.46560374989213699}]
[null,"Simulation 794",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C828,0)+IF(IncludeDeal2,Spreadsheet10.3!C2832,0)+IF(IncludeDeal3,Spreadsheet10.3!C3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1830,0)+IF(IncludeDeal5,Spreadsheet10.3!C1830,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D828,0)+IF(IncludeDeal2,Spreadsheet10.3!D2832,0)+IF(IncludeDeal3,Spreadsheet10.3!D3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1830,0)+IF(IncludeDeal5,Spreadsheet10.3!D1830,0)","v":0.221990819263538},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E828,0)+IF(IncludeDeal2,Spreadsheet10.3!E2832,0)+IF(IncludeDeal3,Spreadsheet10.3!E3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1830,0)+IF(IncludeDeal5,Spreadsheet10.3!E1830,0)","v":4.2845063626480995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F828,0)+IF(IncludeDeal2,Spreadsheet10.3!F2832,0)+IF(IncludeDeal3,Spreadsheet10.3!F3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1830,0)+IF(IncludeDeal5,Spreadsheet10.3!F1830,0)","v":1.02142860913921},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G828,0)+IF(IncludeDeal2,Spreadsheet10.3!G2832,0)+IF(IncludeDeal3,Spreadsheet10.3!G3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1830,0)+IF(IncludeDeal5,Spreadsheet10.3!G1830,0)","v":2.1638116342555498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H828,0)+IF(IncludeDeal2,Spreadsheet10.3!H2832,0)+IF(IncludeDeal3,Spreadsheet10.3!H3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1830,0)+IF(IncludeDeal5,Spreadsheet10.3!H1830,0)","v":1.06551961598867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I828,0)+IF(IncludeDeal2,Spreadsheet10.3!I2832,0)+IF(IncludeDeal3,Spreadsheet10.3!I3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1830,0)+IF(IncludeDeal5,Spreadsheet10.3!I1830,0)","v":2.2783322360855203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J828,0)+IF(IncludeDeal2,Spreadsheet10.3!J2832,0)+IF(IncludeDeal3,Spreadsheet10.3!J3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1830,0)+IF(IncludeDeal5,Spreadsheet10.3!J1830,0)","v":1.3923009313332499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K828,0)+IF(IncludeDeal2,Spreadsheet10.3!K2832,0)+IF(IncludeDeal3,Spreadsheet10.3!K3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1830,0)+IF(IncludeDeal5,Spreadsheet10.3!K1830,0)","v":3.0407363031299499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L828,0)+IF(IncludeDeal2,Spreadsheet10.3!L2832,0)+IF(IncludeDeal3,Spreadsheet10.3!L3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1830,0)+IF(IncludeDeal5,Spreadsheet10.3!L1830,0)","v":0.60432286123481693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M828,0)+IF(IncludeDeal2,Spreadsheet10.3!M2832,0)+IF(IncludeDeal3,Spreadsheet10.3!M3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1830,0)+IF(IncludeDeal5,Spreadsheet10.3!M1830,0)","v":-1.4303107239978901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N828,0)+IF(IncludeDeal2,Spreadsheet10.3!N2832,0)+IF(IncludeDeal3,Spreadsheet10.3!N3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1830,0)+IF(IncludeDeal5,Spreadsheet10.3!N1830,0)","v":-2.4004199710172096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O828,0)+IF(IncludeDeal2,Spreadsheet10.3!O2832,0)+IF(IncludeDeal3,Spreadsheet10.3!O3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1830,0)+IF(IncludeDeal5,Spreadsheet10.3!O1830,0)","v":-2.4924369057823497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P828,0)+IF(IncludeDeal2,Spreadsheet10.3!P2832,0)+IF(IncludeDeal3,Spreadsheet10.3!P3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1830,0)+IF(IncludeDeal5,Spreadsheet10.3!P1830,0)","v":-2.2571715763792199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q828,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2832,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1830,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1830,0)","v":-2.3627380649186498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R828,0)+IF(IncludeDeal2,Spreadsheet10.3!R2832,0)+IF(IncludeDeal3,Spreadsheet10.3!R3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1830,0)+IF(IncludeDeal5,Spreadsheet10.3!R1830,0)","v":-2.0254510083825998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S828,0)+IF(IncludeDeal2,Spreadsheet10.3!S2832,0)+IF(IncludeDeal3,Spreadsheet10.3!S3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1830,0)+IF(IncludeDeal5,Spreadsheet10.3!S1830,0)","v":-2.1940401660779703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T828,0)+IF(IncludeDeal2,Spreadsheet10.3!T2832,0)+IF(IncludeDeal3,Spreadsheet10.3!T3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1830,0)+IF(IncludeDeal5,Spreadsheet10.3!T1830,0)","v":-1.9271358026781402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U828,0)+IF(IncludeDeal2,Spreadsheet10.3!U2832,0)+IF(IncludeDeal3,Spreadsheet10.3!U3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1830,0)+IF(IncludeDeal5,Spreadsheet10.3!U1830,0)","v":-1.79455707373477},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V828,0)+IF(IncludeDeal2,Spreadsheet10.3!V2832,0)+IF(IncludeDeal3,Spreadsheet10.3!V3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1830,0)+IF(IncludeDeal5,Spreadsheet10.3!V1830,0)","v":-1.64680835379505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W828,0)+IF(IncludeDeal2,Spreadsheet10.3!W2832,0)+IF(IncludeDeal3,Spreadsheet10.3!W3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1830,0)+IF(IncludeDeal5,Spreadsheet10.3!W1830,0)","v":-1.5242928229677299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X828,0)+IF(IncludeDeal2,Spreadsheet10.3!X2832,0)+IF(IncludeDeal3,Spreadsheet10.3!X3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1830,0)+IF(IncludeDeal5,Spreadsheet10.3!X1830,0)","v":-1.37038398471514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y828,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2832,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1830,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1830,0)","v":-1.2019927565570299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z828,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2832,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1830,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1830,0)","v":-1.0388571986735999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA828,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2832,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1830,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1830,0)","v":-0.87383160916356406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB828,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2832,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1830,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1830,0)","v":-0.70127422260298999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC828,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2832,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1830,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1830,0)","v":-0.52781153434036798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD828,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2832,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1830,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1830,0)","v":-0.35131676492117103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE828,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2832,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3834,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1830,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1830,0)","v":-0.17330106259668798}]
[null,"Simulation 795",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C829,0)+IF(IncludeDeal2,Spreadsheet10.3!C2833,0)+IF(IncludeDeal3,Spreadsheet10.3!C3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1831,0)+IF(IncludeDeal5,Spreadsheet10.3!C1831,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D829,0)+IF(IncludeDeal2,Spreadsheet10.3!D2833,0)+IF(IncludeDeal3,Spreadsheet10.3!D3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1831,0)+IF(IncludeDeal5,Spreadsheet10.3!D1831,0)","v":3.5073544525286802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E829,0)+IF(IncludeDeal2,Spreadsheet10.3!E2833,0)+IF(IncludeDeal3,Spreadsheet10.3!E3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1831,0)+IF(IncludeDeal5,Spreadsheet10.3!E1831,0)","v":1.9185497164062102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F829,0)+IF(IncludeDeal2,Spreadsheet10.3!F2833,0)+IF(IncludeDeal3,Spreadsheet10.3!F3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1831,0)+IF(IncludeDeal5,Spreadsheet10.3!F1831,0)","v":1.2934602686446701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G829,0)+IF(IncludeDeal2,Spreadsheet10.3!G2833,0)+IF(IncludeDeal3,Spreadsheet10.3!G3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1831,0)+IF(IncludeDeal5,Spreadsheet10.3!G1831,0)","v":1.5341758218438799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H829,0)+IF(IncludeDeal2,Spreadsheet10.3!H2833,0)+IF(IncludeDeal3,Spreadsheet10.3!H3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1831,0)+IF(IncludeDeal5,Spreadsheet10.3!H1831,0)","v":-2.8447913137126699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I829,0)+IF(IncludeDeal2,Spreadsheet10.3!I2833,0)+IF(IncludeDeal3,Spreadsheet10.3!I3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1831,0)+IF(IncludeDeal5,Spreadsheet10.3!I1831,0)","v":-3.3282740298635201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J829,0)+IF(IncludeDeal2,Spreadsheet10.3!J2833,0)+IF(IncludeDeal3,Spreadsheet10.3!J3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1831,0)+IF(IncludeDeal5,Spreadsheet10.3!J1831,0)","v":-1.71435884386023},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K829,0)+IF(IncludeDeal2,Spreadsheet10.3!K2833,0)+IF(IncludeDeal3,Spreadsheet10.3!K3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1831,0)+IF(IncludeDeal5,Spreadsheet10.3!K1831,0)","v":-0.111314433621492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L829,0)+IF(IncludeDeal2,Spreadsheet10.3!L2833,0)+IF(IncludeDeal3,Spreadsheet10.3!L3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1831,0)+IF(IncludeDeal5,Spreadsheet10.3!L1831,0)","v":1.0982680373495199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M829,0)+IF(IncludeDeal2,Spreadsheet10.3!M2833,0)+IF(IncludeDeal3,Spreadsheet10.3!M3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1831,0)+IF(IncludeDeal5,Spreadsheet10.3!M1831,0)","v":1.2295820462818399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N829,0)+IF(IncludeDeal2,Spreadsheet10.3!N2833,0)+IF(IncludeDeal3,Spreadsheet10.3!N3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1831,0)+IF(IncludeDeal5,Spreadsheet10.3!N1831,0)","v":0.69688534864606999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O829,0)+IF(IncludeDeal2,Spreadsheet10.3!O2833,0)+IF(IncludeDeal3,Spreadsheet10.3!O3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1831,0)+IF(IncludeDeal5,Spreadsheet10.3!O1831,0)","v":0.99201456063028792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P829,0)+IF(IncludeDeal2,Spreadsheet10.3!P2833,0)+IF(IncludeDeal3,Spreadsheet10.3!P3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1831,0)+IF(IncludeDeal5,Spreadsheet10.3!P1831,0)","v":1.2011781596281701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q829,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2833,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1831,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1831,0)","v":1.83363535325862},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R829,0)+IF(IncludeDeal2,Spreadsheet10.3!R2833,0)+IF(IncludeDeal3,Spreadsheet10.3!R3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1831,0)+IF(IncludeDeal5,Spreadsheet10.3!R1831,0)","v":1.9512241119659699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S829,0)+IF(IncludeDeal2,Spreadsheet10.3!S2833,0)+IF(IncludeDeal3,Spreadsheet10.3!S3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1831,0)+IF(IncludeDeal5,Spreadsheet10.3!S1831,0)","v":1.87580742767011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T829,0)+IF(IncludeDeal2,Spreadsheet10.3!T2833,0)+IF(IncludeDeal3,Spreadsheet10.3!T3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1831,0)+IF(IncludeDeal5,Spreadsheet10.3!T1831,0)","v":1.8066372503541301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U829,0)+IF(IncludeDeal2,Spreadsheet10.3!U2833,0)+IF(IncludeDeal3,Spreadsheet10.3!U3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1831,0)+IF(IncludeDeal5,Spreadsheet10.3!U1831,0)","v":1.7936570256234601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V829,0)+IF(IncludeDeal2,Spreadsheet10.3!V2833,0)+IF(IncludeDeal3,Spreadsheet10.3!V3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1831,0)+IF(IncludeDeal5,Spreadsheet10.3!V1831,0)","v":1.6766410252429},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W829,0)+IF(IncludeDeal2,Spreadsheet10.3!W2833,0)+IF(IncludeDeal3,Spreadsheet10.3!W3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1831,0)+IF(IncludeDeal5,Spreadsheet10.3!W1831,0)","v":1.6286102173966399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X829,0)+IF(IncludeDeal2,Spreadsheet10.3!X2833,0)+IF(IncludeDeal3,Spreadsheet10.3!X3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1831,0)+IF(IncludeDeal5,Spreadsheet10.3!X1831,0)","v":1.4965253142421999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y829,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2833,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1831,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1831,0)","v":1.3536003709558599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z829,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2833,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1831,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1831,0)","v":1.1954184855515602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA829,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2833,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1831,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1831,0)","v":1.0205156516137701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB829,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2833,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1831,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1831,0)","v":0.82398208510798099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC829,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2833,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1831,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1831,0)","v":0.64717984137689699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD829,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2833,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1831,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1831,0)","v":0.44747275808098302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE829,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2833,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3835,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1831,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1831,0)","v":0.22550217927733701}]
[null,"Simulation 796",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C830,0)+IF(IncludeDeal2,Spreadsheet10.3!C2834,0)+IF(IncludeDeal3,Spreadsheet10.3!C3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1832,0)+IF(IncludeDeal5,Spreadsheet10.3!C1832,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D830,0)+IF(IncludeDeal2,Spreadsheet10.3!D2834,0)+IF(IncludeDeal3,Spreadsheet10.3!D3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1832,0)+IF(IncludeDeal5,Spreadsheet10.3!D1832,0)","v":4.3095684579241098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E830,0)+IF(IncludeDeal2,Spreadsheet10.3!E2834,0)+IF(IncludeDeal3,Spreadsheet10.3!E3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1832,0)+IF(IncludeDeal5,Spreadsheet10.3!E1832,0)","v":6.5990743877018199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F830,0)+IF(IncludeDeal2,Spreadsheet10.3!F2834,0)+IF(IncludeDeal3,Spreadsheet10.3!F3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1832,0)+IF(IncludeDeal5,Spreadsheet10.3!F1832,0)","v":5.6218205623109201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G830,0)+IF(IncludeDeal2,Spreadsheet10.3!G2834,0)+IF(IncludeDeal3,Spreadsheet10.3!G3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1832,0)+IF(IncludeDeal5,Spreadsheet10.3!G1832,0)","v":6.95238374144113},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H830,0)+IF(IncludeDeal2,Spreadsheet10.3!H2834,0)+IF(IncludeDeal3,Spreadsheet10.3!H3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1832,0)+IF(IncludeDeal5,Spreadsheet10.3!H1832,0)","v":6.77920005998965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I830,0)+IF(IncludeDeal2,Spreadsheet10.3!I2834,0)+IF(IncludeDeal3,Spreadsheet10.3!I3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1832,0)+IF(IncludeDeal5,Spreadsheet10.3!I1832,0)","v":8.5849640625391608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J830,0)+IF(IncludeDeal2,Spreadsheet10.3!J2834,0)+IF(IncludeDeal3,Spreadsheet10.3!J3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1832,0)+IF(IncludeDeal5,Spreadsheet10.3!J1832,0)","v":6.8991768987222102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K830,0)+IF(IncludeDeal2,Spreadsheet10.3!K2834,0)+IF(IncludeDeal3,Spreadsheet10.3!K3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1832,0)+IF(IncludeDeal5,Spreadsheet10.3!K1832,0)","v":4.7604938222559197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L830,0)+IF(IncludeDeal2,Spreadsheet10.3!L2834,0)+IF(IncludeDeal3,Spreadsheet10.3!L3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1832,0)+IF(IncludeDeal5,Spreadsheet10.3!L1832,0)","v":5.6553030294604705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M830,0)+IF(IncludeDeal2,Spreadsheet10.3!M2834,0)+IF(IncludeDeal3,Spreadsheet10.3!M3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1832,0)+IF(IncludeDeal5,Spreadsheet10.3!M1832,0)","v":6.5793203463204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N830,0)+IF(IncludeDeal2,Spreadsheet10.3!N2834,0)+IF(IncludeDeal3,Spreadsheet10.3!N3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1832,0)+IF(IncludeDeal5,Spreadsheet10.3!N1832,0)","v":8.4032409025882302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O830,0)+IF(IncludeDeal2,Spreadsheet10.3!O2834,0)+IF(IncludeDeal3,Spreadsheet10.3!O3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1832,0)+IF(IncludeDeal5,Spreadsheet10.3!O1832,0)","v":7.8691630392903704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P830,0)+IF(IncludeDeal2,Spreadsheet10.3!P2834,0)+IF(IncludeDeal3,Spreadsheet10.3!P3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1832,0)+IF(IncludeDeal5,Spreadsheet10.3!P1832,0)","v":7.7506613843115106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q830,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2834,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1832,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1832,0)","v":7.3537327451176999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R830,0)+IF(IncludeDeal2,Spreadsheet10.3!R2834,0)+IF(IncludeDeal3,Spreadsheet10.3!R3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1832,0)+IF(IncludeDeal5,Spreadsheet10.3!R1832,0)","v":6.5969064403817006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S830,0)+IF(IncludeDeal2,Spreadsheet10.3!S2834,0)+IF(IncludeDeal3,Spreadsheet10.3!S3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1832,0)+IF(IncludeDeal5,Spreadsheet10.3!S1832,0)","v":6.2070217025762604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T830,0)+IF(IncludeDeal2,Spreadsheet10.3!T2834,0)+IF(IncludeDeal3,Spreadsheet10.3!T3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1832,0)+IF(IncludeDeal5,Spreadsheet10.3!T1832,0)","v":5.81744831022211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U830,0)+IF(IncludeDeal2,Spreadsheet10.3!U2834,0)+IF(IncludeDeal3,Spreadsheet10.3!U3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1832,0)+IF(IncludeDeal5,Spreadsheet10.3!U1832,0)","v":5.2462322608017598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V830,0)+IF(IncludeDeal2,Spreadsheet10.3!V2834,0)+IF(IncludeDeal3,Spreadsheet10.3!V3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1832,0)+IF(IncludeDeal5,Spreadsheet10.3!V1832,0)","v":4.8243858408718294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W830,0)+IF(IncludeDeal2,Spreadsheet10.3!W2834,0)+IF(IncludeDeal3,Spreadsheet10.3!W3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1832,0)+IF(IncludeDeal5,Spreadsheet10.3!W1832,0)","v":4.4269923090914007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X830,0)+IF(IncludeDeal2,Spreadsheet10.3!X2834,0)+IF(IncludeDeal3,Spreadsheet10.3!X3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1832,0)+IF(IncludeDeal5,Spreadsheet10.3!X1832,0)","v":3.9992915218306102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y830,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2834,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1832,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1832,0)","v":3.5478718898202501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z830,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2834,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1832,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1832,0)","v":3.0751108887680298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA830,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2834,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1832,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1832,0)","v":2.58567757205032},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB830,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2834,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1832,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1832,0)","v":2.0672990209212201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC830,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2834,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1832,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1832,0)","v":1.5937975937413502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD830,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2834,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1832,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1832,0)","v":1.0837146837110201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE830,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2834,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3836,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1832,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1832,0)","v":0.54105904986970299}]
[null,"Simulation 797",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C831,0)+IF(IncludeDeal2,Spreadsheet10.3!C2835,0)+IF(IncludeDeal3,Spreadsheet10.3!C3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1833,0)+IF(IncludeDeal5,Spreadsheet10.3!C1833,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D831,0)+IF(IncludeDeal2,Spreadsheet10.3!D2835,0)+IF(IncludeDeal3,Spreadsheet10.3!D3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1833,0)+IF(IncludeDeal5,Spreadsheet10.3!D1833,0)","v":1.79846575926802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E831,0)+IF(IncludeDeal2,Spreadsheet10.3!E2835,0)+IF(IncludeDeal3,Spreadsheet10.3!E3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1833,0)+IF(IncludeDeal5,Spreadsheet10.3!E1833,0)","v":-9.5012081275897095E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F831,0)+IF(IncludeDeal2,Spreadsheet10.3!F2835,0)+IF(IncludeDeal3,Spreadsheet10.3!F3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1833,0)+IF(IncludeDeal5,Spreadsheet10.3!F1833,0)","v":-0.78148117019359198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G831,0)+IF(IncludeDeal2,Spreadsheet10.3!G2835,0)+IF(IncludeDeal3,Spreadsheet10.3!G3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1833,0)+IF(IncludeDeal5,Spreadsheet10.3!G1833,0)","v":-1.56591862735285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H831,0)+IF(IncludeDeal2,Spreadsheet10.3!H2835,0)+IF(IncludeDeal3,Spreadsheet10.3!H3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1833,0)+IF(IncludeDeal5,Spreadsheet10.3!H1833,0)","v":1.1394100816953201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I831,0)+IF(IncludeDeal2,Spreadsheet10.3!I2835,0)+IF(IncludeDeal3,Spreadsheet10.3!I3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1833,0)+IF(IncludeDeal5,Spreadsheet10.3!I1833,0)","v":0.47121066660760302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J831,0)+IF(IncludeDeal2,Spreadsheet10.3!J2835,0)+IF(IncludeDeal3,Spreadsheet10.3!J3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1833,0)+IF(IncludeDeal5,Spreadsheet10.3!J1833,0)","v":2.2874499767408998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K831,0)+IF(IncludeDeal2,Spreadsheet10.3!K2835,0)+IF(IncludeDeal3,Spreadsheet10.3!K3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1833,0)+IF(IncludeDeal5,Spreadsheet10.3!K1833,0)","v":-0.29509619896574302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L831,0)+IF(IncludeDeal2,Spreadsheet10.3!L2835,0)+IF(IncludeDeal3,Spreadsheet10.3!L3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1833,0)+IF(IncludeDeal5,Spreadsheet10.3!L1833,0)","v":-0.34915271336766102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M831,0)+IF(IncludeDeal2,Spreadsheet10.3!M2835,0)+IF(IncludeDeal3,Spreadsheet10.3!M3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1833,0)+IF(IncludeDeal5,Spreadsheet10.3!M1833,0)","v":-2.31421307429747},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N831,0)+IF(IncludeDeal2,Spreadsheet10.3!N2835,0)+IF(IncludeDeal3,Spreadsheet10.3!N3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1833,0)+IF(IncludeDeal5,Spreadsheet10.3!N1833,0)","v":-2.3630221184965401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O831,0)+IF(IncludeDeal2,Spreadsheet10.3!O2835,0)+IF(IncludeDeal3,Spreadsheet10.3!O3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1833,0)+IF(IncludeDeal5,Spreadsheet10.3!O1833,0)","v":-2.4599629468784596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P831,0)+IF(IncludeDeal2,Spreadsheet10.3!P2835,0)+IF(IncludeDeal3,Spreadsheet10.3!P3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1833,0)+IF(IncludeDeal5,Spreadsheet10.3!P1833,0)","v":-1.89363702550485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q831,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2835,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1833,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1833,0)","v":-1.7976548817595699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R831,0)+IF(IncludeDeal2,Spreadsheet10.3!R2835,0)+IF(IncludeDeal3,Spreadsheet10.3!R3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1833,0)+IF(IncludeDeal5,Spreadsheet10.3!R1833,0)","v":-1.77313210350923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S831,0)+IF(IncludeDeal2,Spreadsheet10.3!S2835,0)+IF(IncludeDeal3,Spreadsheet10.3!S3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1833,0)+IF(IncludeDeal5,Spreadsheet10.3!S1833,0)","v":-1.38379107267666},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T831,0)+IF(IncludeDeal2,Spreadsheet10.3!T2835,0)+IF(IncludeDeal3,Spreadsheet10.3!T3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1833,0)+IF(IncludeDeal5,Spreadsheet10.3!T1833,0)","v":-1.14581051230745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U831,0)+IF(IncludeDeal2,Spreadsheet10.3!U2835,0)+IF(IncludeDeal3,Spreadsheet10.3!U3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1833,0)+IF(IncludeDeal5,Spreadsheet10.3!U1833,0)","v":-1.1260558543420298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V831,0)+IF(IncludeDeal2,Spreadsheet10.3!V2835,0)+IF(IncludeDeal3,Spreadsheet10.3!V3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1833,0)+IF(IncludeDeal5,Spreadsheet10.3!V1833,0)","v":-0.99023309874950194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W831,0)+IF(IncludeDeal2,Spreadsheet10.3!W2835,0)+IF(IncludeDeal3,Spreadsheet10.3!W3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1833,0)+IF(IncludeDeal5,Spreadsheet10.3!W1833,0)","v":-0.88823286764076093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X831,0)+IF(IncludeDeal2,Spreadsheet10.3!X2835,0)+IF(IncludeDeal3,Spreadsheet10.3!X3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1833,0)+IF(IncludeDeal5,Spreadsheet10.3!X1833,0)","v":-0.82232248990099299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y831,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2835,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1833,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1833,0)","v":-0.72049493053564106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z831,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2835,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1833,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1833,0)","v":-0.61667614233692802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA831,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2835,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1833,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1833,0)","v":-0.52090523211318807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB831,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2835,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1833,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1833,0)","v":-0.41964616516096498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC831,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2835,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1833,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1833,0)","v":-0.314995704634073},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD831,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2835,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1833,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1833,0)","v":-0.20863560773357401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE831,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2835,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3837,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1833,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1833,0)","v":-0.10303688019623}]
[null,"Simulation 798",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C832,0)+IF(IncludeDeal2,Spreadsheet10.3!C2836,0)+IF(IncludeDeal3,Spreadsheet10.3!C3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1834,0)+IF(IncludeDeal5,Spreadsheet10.3!C1834,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D832,0)+IF(IncludeDeal2,Spreadsheet10.3!D2836,0)+IF(IncludeDeal3,Spreadsheet10.3!D3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1834,0)+IF(IncludeDeal5,Spreadsheet10.3!D1834,0)","v":-0.91552638565796196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E832,0)+IF(IncludeDeal2,Spreadsheet10.3!E2836,0)+IF(IncludeDeal3,Spreadsheet10.3!E3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1834,0)+IF(IncludeDeal5,Spreadsheet10.3!E1834,0)","v":-0.56855919173560998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F832,0)+IF(IncludeDeal2,Spreadsheet10.3!F2836,0)+IF(IncludeDeal3,Spreadsheet10.3!F3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1834,0)+IF(IncludeDeal5,Spreadsheet10.3!F1834,0)","v":-1.6123425136510598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G832,0)+IF(IncludeDeal2,Spreadsheet10.3!G2836,0)+IF(IncludeDeal3,Spreadsheet10.3!G3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1834,0)+IF(IncludeDeal5,Spreadsheet10.3!G1834,0)","v":-1.80292270877247},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H832,0)+IF(IncludeDeal2,Spreadsheet10.3!H2836,0)+IF(IncludeDeal3,Spreadsheet10.3!H3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1834,0)+IF(IncludeDeal5,Spreadsheet10.3!H1834,0)","v":-4.0623436422115295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I832,0)+IF(IncludeDeal2,Spreadsheet10.3!I2836,0)+IF(IncludeDeal3,Spreadsheet10.3!I3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1834,0)+IF(IncludeDeal5,Spreadsheet10.3!I1834,0)","v":-3.5756085929568897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J832,0)+IF(IncludeDeal2,Spreadsheet10.3!J2836,0)+IF(IncludeDeal3,Spreadsheet10.3!J3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1834,0)+IF(IncludeDeal5,Spreadsheet10.3!J1834,0)","v":0.220493092472478},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K832,0)+IF(IncludeDeal2,Spreadsheet10.3!K2836,0)+IF(IncludeDeal3,Spreadsheet10.3!K3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1834,0)+IF(IncludeDeal5,Spreadsheet10.3!K1834,0)","v":0.58973898161401705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L832,0)+IF(IncludeDeal2,Spreadsheet10.3!L2836,0)+IF(IncludeDeal3,Spreadsheet10.3!L3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1834,0)+IF(IncludeDeal5,Spreadsheet10.3!L1834,0)","v":-1.9841663690129099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M832,0)+IF(IncludeDeal2,Spreadsheet10.3!M2836,0)+IF(IncludeDeal3,Spreadsheet10.3!M3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1834,0)+IF(IncludeDeal5,Spreadsheet10.3!M1834,0)","v":-2.8856700007273601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N832,0)+IF(IncludeDeal2,Spreadsheet10.3!N2836,0)+IF(IncludeDeal3,Spreadsheet10.3!N3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1834,0)+IF(IncludeDeal5,Spreadsheet10.3!N1834,0)","v":-2.36384486883246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O832,0)+IF(IncludeDeal2,Spreadsheet10.3!O2836,0)+IF(IncludeDeal3,Spreadsheet10.3!O3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1834,0)+IF(IncludeDeal5,Spreadsheet10.3!O1834,0)","v":-1.7240604369089798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P832,0)+IF(IncludeDeal2,Spreadsheet10.3!P2836,0)+IF(IncludeDeal3,Spreadsheet10.3!P3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1834,0)+IF(IncludeDeal5,Spreadsheet10.3!P1834,0)","v":-1.85083602143346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q832,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2836,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1834,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1834,0)","v":-1.5537312489531101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R832,0)+IF(IncludeDeal2,Spreadsheet10.3!R2836,0)+IF(IncludeDeal3,Spreadsheet10.3!R3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1834,0)+IF(IncludeDeal5,Spreadsheet10.3!R1834,0)","v":-1.3223088290154799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S832,0)+IF(IncludeDeal2,Spreadsheet10.3!S2836,0)+IF(IncludeDeal3,Spreadsheet10.3!S3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1834,0)+IF(IncludeDeal5,Spreadsheet10.3!S1834,0)","v":-1.43189256901633},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T832,0)+IF(IncludeDeal2,Spreadsheet10.3!T2836,0)+IF(IncludeDeal3,Spreadsheet10.3!T3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1834,0)+IF(IncludeDeal5,Spreadsheet10.3!T1834,0)","v":-1.1364791704002399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U832,0)+IF(IncludeDeal2,Spreadsheet10.3!U2836,0)+IF(IncludeDeal3,Spreadsheet10.3!U3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1834,0)+IF(IncludeDeal5,Spreadsheet10.3!U1834,0)","v":-1.05917369055832},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V832,0)+IF(IncludeDeal2,Spreadsheet10.3!V2836,0)+IF(IncludeDeal3,Spreadsheet10.3!V3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1834,0)+IF(IncludeDeal5,Spreadsheet10.3!V1834,0)","v":-0.92151300903547906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W832,0)+IF(IncludeDeal2,Spreadsheet10.3!W2836,0)+IF(IncludeDeal3,Spreadsheet10.3!W3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1834,0)+IF(IncludeDeal5,Spreadsheet10.3!W1834,0)","v":-0.78198396149287397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X832,0)+IF(IncludeDeal2,Spreadsheet10.3!X2836,0)+IF(IncludeDeal3,Spreadsheet10.3!X3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1834,0)+IF(IncludeDeal5,Spreadsheet10.3!X1834,0)","v":-0.70428622271719798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y832,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2836,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1834,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1834,0)","v":-0.61070181350583497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z832,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2836,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1834,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1834,0)","v":-0.52575555211343805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA832,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2836,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1834,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1834,0)","v":-0.44124680666205895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB832,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2836,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1834,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1834,0)","v":-0.35064278365412904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC832,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2836,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1834,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1834,0)","v":-0.25893550578945801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD832,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2836,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1834,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1834,0)","v":-0.168698803461345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE832,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2836,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3838,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1834,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1834,0)","v":-8.1974030114570495E-2}]
[null,"Simulation 799",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C833,0)+IF(IncludeDeal2,Spreadsheet10.3!C2837,0)+IF(IncludeDeal3,Spreadsheet10.3!C3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1835,0)+IF(IncludeDeal5,Spreadsheet10.3!C1835,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D833,0)+IF(IncludeDeal2,Spreadsheet10.3!D2837,0)+IF(IncludeDeal3,Spreadsheet10.3!D3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1835,0)+IF(IncludeDeal5,Spreadsheet10.3!D1835,0)","v":1.34468380565761},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E833,0)+IF(IncludeDeal2,Spreadsheet10.3!E2837,0)+IF(IncludeDeal3,Spreadsheet10.3!E3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1835,0)+IF(IncludeDeal5,Spreadsheet10.3!E1835,0)","v":-0.86445794559474098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F833,0)+IF(IncludeDeal2,Spreadsheet10.3!F2837,0)+IF(IncludeDeal3,Spreadsheet10.3!F3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1835,0)+IF(IncludeDeal5,Spreadsheet10.3!F1835,0)","v":1.5643768498336501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G833,0)+IF(IncludeDeal2,Spreadsheet10.3!G2837,0)+IF(IncludeDeal3,Spreadsheet10.3!G3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1835,0)+IF(IncludeDeal5,Spreadsheet10.3!G1835,0)","v":-1.69652549569166},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H833,0)+IF(IncludeDeal2,Spreadsheet10.3!H2837,0)+IF(IncludeDeal3,Spreadsheet10.3!H3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1835,0)+IF(IncludeDeal5,Spreadsheet10.3!H1835,0)","v":-3.3555769136966203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I833,0)+IF(IncludeDeal2,Spreadsheet10.3!I2837,0)+IF(IncludeDeal3,Spreadsheet10.3!I3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1835,0)+IF(IncludeDeal5,Spreadsheet10.3!I1835,0)","v":-5.0736007836266301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J833,0)+IF(IncludeDeal2,Spreadsheet10.3!J2837,0)+IF(IncludeDeal3,Spreadsheet10.3!J3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1835,0)+IF(IncludeDeal5,Spreadsheet10.3!J1835,0)","v":-5.8977702902422502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K833,0)+IF(IncludeDeal2,Spreadsheet10.3!K2837,0)+IF(IncludeDeal3,Spreadsheet10.3!K3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1835,0)+IF(IncludeDeal5,Spreadsheet10.3!K1835,0)","v":-4.4656358510594201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L833,0)+IF(IncludeDeal2,Spreadsheet10.3!L2837,0)+IF(IncludeDeal3,Spreadsheet10.3!L3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1835,0)+IF(IncludeDeal5,Spreadsheet10.3!L1835,0)","v":-4.1039781802637494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M833,0)+IF(IncludeDeal2,Spreadsheet10.3!M2837,0)+IF(IncludeDeal3,Spreadsheet10.3!M3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1835,0)+IF(IncludeDeal5,Spreadsheet10.3!M1835,0)","v":-4.1063220243613703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N833,0)+IF(IncludeDeal2,Spreadsheet10.3!N2837,0)+IF(IncludeDeal3,Spreadsheet10.3!N3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1835,0)+IF(IncludeDeal5,Spreadsheet10.3!N1835,0)","v":-3.89274197679502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O833,0)+IF(IncludeDeal2,Spreadsheet10.3!O2837,0)+IF(IncludeDeal3,Spreadsheet10.3!O3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1835,0)+IF(IncludeDeal5,Spreadsheet10.3!O1835,0)","v":-2.5712683450492899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P833,0)+IF(IncludeDeal2,Spreadsheet10.3!P2837,0)+IF(IncludeDeal3,Spreadsheet10.3!P3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1835,0)+IF(IncludeDeal5,Spreadsheet10.3!P1835,0)","v":-2.0509137029979598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q833,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2837,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1835,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1835,0)","v":-1.82363184496688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R833,0)+IF(IncludeDeal2,Spreadsheet10.3!R2837,0)+IF(IncludeDeal3,Spreadsheet10.3!R3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1835,0)+IF(IncludeDeal5,Spreadsheet10.3!R1835,0)","v":-1.8916354610285702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S833,0)+IF(IncludeDeal2,Spreadsheet10.3!S2837,0)+IF(IncludeDeal3,Spreadsheet10.3!S3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1835,0)+IF(IncludeDeal5,Spreadsheet10.3!S1835,0)","v":-2.1336175587441399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T833,0)+IF(IncludeDeal2,Spreadsheet10.3!T2837,0)+IF(IncludeDeal3,Spreadsheet10.3!T3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1835,0)+IF(IncludeDeal5,Spreadsheet10.3!T1835,0)","v":-2.0208080474679302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U833,0)+IF(IncludeDeal2,Spreadsheet10.3!U2837,0)+IF(IncludeDeal3,Spreadsheet10.3!U3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1835,0)+IF(IncludeDeal5,Spreadsheet10.3!U1835,0)","v":-1.8056791051465302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V833,0)+IF(IncludeDeal2,Spreadsheet10.3!V2837,0)+IF(IncludeDeal3,Spreadsheet10.3!V3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1835,0)+IF(IncludeDeal5,Spreadsheet10.3!V1835,0)","v":-1.6052143308500602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W833,0)+IF(IncludeDeal2,Spreadsheet10.3!W2837,0)+IF(IncludeDeal3,Spreadsheet10.3!W3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1835,0)+IF(IncludeDeal5,Spreadsheet10.3!W1835,0)","v":-1.4360800200356401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X833,0)+IF(IncludeDeal2,Spreadsheet10.3!X2837,0)+IF(IncludeDeal3,Spreadsheet10.3!X3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1835,0)+IF(IncludeDeal5,Spreadsheet10.3!X1835,0)","v":-1.2376572713302199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y833,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2837,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1835,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1835,0)","v":-1.04648628763625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z833,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2837,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1835,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1835,0)","v":-0.86106289032073402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA833,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2837,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1835,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1835,0)","v":-0.69188307277574401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB833,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2837,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1835,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1835,0)","v":-0.52480383493101601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC833,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2837,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1835,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1835,0)","v":-0.37268827498448198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD833,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2837,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1835,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1835,0)","v":-0.232001973740113},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE833,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2837,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3839,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1835,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1835,0)","v":-0.10687153025731799}]
[null,"Simulation 800",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C834,0)+IF(IncludeDeal2,Spreadsheet10.3!C2838,0)+IF(IncludeDeal3,Spreadsheet10.3!C3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1836,0)+IF(IncludeDeal5,Spreadsheet10.3!C1836,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D834,0)+IF(IncludeDeal2,Spreadsheet10.3!D2838,0)+IF(IncludeDeal3,Spreadsheet10.3!D3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1836,0)+IF(IncludeDeal5,Spreadsheet10.3!D1836,0)","v":1.5531384643381201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E834,0)+IF(IncludeDeal2,Spreadsheet10.3!E2838,0)+IF(IncludeDeal3,Spreadsheet10.3!E3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1836,0)+IF(IncludeDeal5,Spreadsheet10.3!E1836,0)","v":-3.7721257241903703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F834,0)+IF(IncludeDeal2,Spreadsheet10.3!F2838,0)+IF(IncludeDeal3,Spreadsheet10.3!F3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1836,0)+IF(IncludeDeal5,Spreadsheet10.3!F1836,0)","v":-6.9912087522570099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G834,0)+IF(IncludeDeal2,Spreadsheet10.3!G2838,0)+IF(IncludeDeal3,Spreadsheet10.3!G3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1836,0)+IF(IncludeDeal5,Spreadsheet10.3!G1836,0)","v":-5.2266435570839995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H834,0)+IF(IncludeDeal2,Spreadsheet10.3!H2838,0)+IF(IncludeDeal3,Spreadsheet10.3!H3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1836,0)+IF(IncludeDeal5,Spreadsheet10.3!H1836,0)","v":-2.1610809871021202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I834,0)+IF(IncludeDeal2,Spreadsheet10.3!I2838,0)+IF(IncludeDeal3,Spreadsheet10.3!I3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1836,0)+IF(IncludeDeal5,Spreadsheet10.3!I1836,0)","v":-4.6187482290603601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J834,0)+IF(IncludeDeal2,Spreadsheet10.3!J2838,0)+IF(IncludeDeal3,Spreadsheet10.3!J3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1836,0)+IF(IncludeDeal5,Spreadsheet10.3!J1836,0)","v":-5.3016014952155697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K834,0)+IF(IncludeDeal2,Spreadsheet10.3!K2838,0)+IF(IncludeDeal3,Spreadsheet10.3!K3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1836,0)+IF(IncludeDeal5,Spreadsheet10.3!K1836,0)","v":-6.1076169059448802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L834,0)+IF(IncludeDeal2,Spreadsheet10.3!L2838,0)+IF(IncludeDeal3,Spreadsheet10.3!L3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1836,0)+IF(IncludeDeal5,Spreadsheet10.3!L1836,0)","v":-6.0274736275874004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M834,0)+IF(IncludeDeal2,Spreadsheet10.3!M2838,0)+IF(IncludeDeal3,Spreadsheet10.3!M3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1836,0)+IF(IncludeDeal5,Spreadsheet10.3!M1836,0)","v":-5.1418204874786397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N834,0)+IF(IncludeDeal2,Spreadsheet10.3!N2838,0)+IF(IncludeDeal3,Spreadsheet10.3!N3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1836,0)+IF(IncludeDeal5,Spreadsheet10.3!N1836,0)","v":-5.3360673304937905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O834,0)+IF(IncludeDeal2,Spreadsheet10.3!O2838,0)+IF(IncludeDeal3,Spreadsheet10.3!O3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1836,0)+IF(IncludeDeal5,Spreadsheet10.3!O1836,0)","v":-4.69652545132932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P834,0)+IF(IncludeDeal2,Spreadsheet10.3!P2838,0)+IF(IncludeDeal3,Spreadsheet10.3!P3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1836,0)+IF(IncludeDeal5,Spreadsheet10.3!P1836,0)","v":-4.3361547233218909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q834,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2838,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1836,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1836,0)","v":-3.9383196416151098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R834,0)+IF(IncludeDeal2,Spreadsheet10.3!R2838,0)+IF(IncludeDeal3,Spreadsheet10.3!R3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1836,0)+IF(IncludeDeal5,Spreadsheet10.3!R1836,0)","v":-3.6827831905794999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S834,0)+IF(IncludeDeal2,Spreadsheet10.3!S2838,0)+IF(IncludeDeal3,Spreadsheet10.3!S3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1836,0)+IF(IncludeDeal5,Spreadsheet10.3!S1836,0)","v":-3.3506895681556101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T834,0)+IF(IncludeDeal2,Spreadsheet10.3!T2838,0)+IF(IncludeDeal3,Spreadsheet10.3!T3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1836,0)+IF(IncludeDeal5,Spreadsheet10.3!T1836,0)","v":-2.9221556679586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U834,0)+IF(IncludeDeal2,Spreadsheet10.3!U2838,0)+IF(IncludeDeal3,Spreadsheet10.3!U3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1836,0)+IF(IncludeDeal5,Spreadsheet10.3!U1836,0)","v":-2.5840117750868603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V834,0)+IF(IncludeDeal2,Spreadsheet10.3!V2838,0)+IF(IncludeDeal3,Spreadsheet10.3!V3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1836,0)+IF(IncludeDeal5,Spreadsheet10.3!V1836,0)","v":-2.3114887903146299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W834,0)+IF(IncludeDeal2,Spreadsheet10.3!W2838,0)+IF(IncludeDeal3,Spreadsheet10.3!W3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1836,0)+IF(IncludeDeal5,Spreadsheet10.3!W1836,0)","v":-2.0408627532202699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X834,0)+IF(IncludeDeal2,Spreadsheet10.3!X2838,0)+IF(IncludeDeal3,Spreadsheet10.3!X3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1836,0)+IF(IncludeDeal5,Spreadsheet10.3!X1836,0)","v":-1.7364699757094799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y834,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2838,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1836,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1836,0)","v":-1.45069562511033},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z834,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2838,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1836,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1836,0)","v":-1.18255933639059},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA834,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2838,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1836,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1836,0)","v":-0.93763366450748697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB834,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2838,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1836,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1836,0)","v":-0.70123852130592601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC834,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2838,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1836,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1836,0)","v":-0.49496604602265398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD834,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2838,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1836,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1836,0)","v":-0.30494898263835502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE834,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2838,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3840,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1836,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1836,0)","v":-0.137997544283987}]
[null,"Simulation 801",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C835,0)+IF(IncludeDeal2,Spreadsheet10.3!C2839,0)+IF(IncludeDeal3,Spreadsheet10.3!C3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1837,0)+IF(IncludeDeal5,Spreadsheet10.3!C1837,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D835,0)+IF(IncludeDeal2,Spreadsheet10.3!D2839,0)+IF(IncludeDeal3,Spreadsheet10.3!D3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1837,0)+IF(IncludeDeal5,Spreadsheet10.3!D1837,0)","v":0.48460806617681101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E835,0)+IF(IncludeDeal2,Spreadsheet10.3!E2839,0)+IF(IncludeDeal3,Spreadsheet10.3!E3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1837,0)+IF(IncludeDeal5,Spreadsheet10.3!E1837,0)","v":2.2152438058290702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F835,0)+IF(IncludeDeal2,Spreadsheet10.3!F2839,0)+IF(IncludeDeal3,Spreadsheet10.3!F3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1837,0)+IF(IncludeDeal5,Spreadsheet10.3!F1837,0)","v":3.6795901434098499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G835,0)+IF(IncludeDeal2,Spreadsheet10.3!G2839,0)+IF(IncludeDeal3,Spreadsheet10.3!G3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1837,0)+IF(IncludeDeal5,Spreadsheet10.3!G1837,0)","v":-0.79426960443222105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H835,0)+IF(IncludeDeal2,Spreadsheet10.3!H2839,0)+IF(IncludeDeal3,Spreadsheet10.3!H3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1837,0)+IF(IncludeDeal5,Spreadsheet10.3!H1837,0)","v":0.60912581150482004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I835,0)+IF(IncludeDeal2,Spreadsheet10.3!I2839,0)+IF(IncludeDeal3,Spreadsheet10.3!I3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1837,0)+IF(IncludeDeal5,Spreadsheet10.3!I1837,0)","v":0.21154445195274599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J835,0)+IF(IncludeDeal2,Spreadsheet10.3!J2839,0)+IF(IncludeDeal3,Spreadsheet10.3!J3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1837,0)+IF(IncludeDeal5,Spreadsheet10.3!J1837,0)","v":2.8319917256284799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K835,0)+IF(IncludeDeal2,Spreadsheet10.3!K2839,0)+IF(IncludeDeal3,Spreadsheet10.3!K3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1837,0)+IF(IncludeDeal5,Spreadsheet10.3!K1837,0)","v":3.6200972311697202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L835,0)+IF(IncludeDeal2,Spreadsheet10.3!L2839,0)+IF(IncludeDeal3,Spreadsheet10.3!L3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1837,0)+IF(IncludeDeal5,Spreadsheet10.3!L1837,0)","v":2.7706376523051701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M835,0)+IF(IncludeDeal2,Spreadsheet10.3!M2839,0)+IF(IncludeDeal3,Spreadsheet10.3!M3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1837,0)+IF(IncludeDeal5,Spreadsheet10.3!M1837,0)","v":3.0474651249761102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N835,0)+IF(IncludeDeal2,Spreadsheet10.3!N2839,0)+IF(IncludeDeal3,Spreadsheet10.3!N3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1837,0)+IF(IncludeDeal5,Spreadsheet10.3!N1837,0)","v":2.99812607271015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O835,0)+IF(IncludeDeal2,Spreadsheet10.3!O2839,0)+IF(IncludeDeal3,Spreadsheet10.3!O3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1837,0)+IF(IncludeDeal5,Spreadsheet10.3!O1837,0)","v":2.0209507364873498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P835,0)+IF(IncludeDeal2,Spreadsheet10.3!P2839,0)+IF(IncludeDeal3,Spreadsheet10.3!P3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1837,0)+IF(IncludeDeal5,Spreadsheet10.3!P1837,0)","v":0.730232223619107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q835,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2839,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1837,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1837,0)","v":0.40688255148597902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R835,0)+IF(IncludeDeal2,Spreadsheet10.3!R2839,0)+IF(IncludeDeal3,Spreadsheet10.3!R3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1837,0)+IF(IncludeDeal5,Spreadsheet10.3!R1837,0)","v":0.6587456986662249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S835,0)+IF(IncludeDeal2,Spreadsheet10.3!S2839,0)+IF(IncludeDeal3,Spreadsheet10.3!S3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1837,0)+IF(IncludeDeal5,Spreadsheet10.3!S1837,0)","v":0.25777862528420098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T835,0)+IF(IncludeDeal2,Spreadsheet10.3!T2839,0)+IF(IncludeDeal3,Spreadsheet10.3!T3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1837,0)+IF(IncludeDeal5,Spreadsheet10.3!T1837,0)","v":1.3193855978473E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U835,0)+IF(IncludeDeal2,Spreadsheet10.3!U2839,0)+IF(IncludeDeal3,Spreadsheet10.3!U3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1837,0)+IF(IncludeDeal5,Spreadsheet10.3!U1837,0)","v":2.9149053235763601E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V835,0)+IF(IncludeDeal2,Spreadsheet10.3!V2839,0)+IF(IncludeDeal3,Spreadsheet10.3!V3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1837,0)+IF(IncludeDeal5,Spreadsheet10.3!V1837,0)","v":6.5526340118304799E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W835,0)+IF(IncludeDeal2,Spreadsheet10.3!W2839,0)+IF(IncludeDeal3,Spreadsheet10.3!W3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1837,0)+IF(IncludeDeal5,Spreadsheet10.3!W1837,0)","v":9.0015678187807494E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X835,0)+IF(IncludeDeal2,Spreadsheet10.3!X2839,0)+IF(IncludeDeal3,Spreadsheet10.3!X3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1837,0)+IF(IncludeDeal5,Spreadsheet10.3!X1837,0)","v":6.0302758435322901E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y835,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2839,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1837,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1837,0)","v":6.1729854005423794E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z835,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2839,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1837,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1837,0)","v":6.9410738863385196E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA835,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2839,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1837,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1837,0)","v":6.1033646338692397E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB835,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2839,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1837,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1837,0)","v":5.1274922814612503E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC835,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2839,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1837,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1837,0)","v":5.2876635610667695E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD835,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2839,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1837,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1837,0)","v":4.5038174176326398E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE835,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2839,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3841,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1837,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1837,0)","v":2.5888201844820598E-2}]
[null,"Simulation 802",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C836,0)+IF(IncludeDeal2,Spreadsheet10.3!C2840,0)+IF(IncludeDeal3,Spreadsheet10.3!C3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1838,0)+IF(IncludeDeal5,Spreadsheet10.3!C1838,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D836,0)+IF(IncludeDeal2,Spreadsheet10.3!D2840,0)+IF(IncludeDeal3,Spreadsheet10.3!D3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1838,0)+IF(IncludeDeal5,Spreadsheet10.3!D1838,0)","v":2.3915658722898301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E836,0)+IF(IncludeDeal2,Spreadsheet10.3!E2840,0)+IF(IncludeDeal3,Spreadsheet10.3!E3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1838,0)+IF(IncludeDeal5,Spreadsheet10.3!E1838,0)","v":2.3276567410707703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F836,0)+IF(IncludeDeal2,Spreadsheet10.3!F2840,0)+IF(IncludeDeal3,Spreadsheet10.3!F3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1838,0)+IF(IncludeDeal5,Spreadsheet10.3!F1838,0)","v":6.6803785946335994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G836,0)+IF(IncludeDeal2,Spreadsheet10.3!G2840,0)+IF(IncludeDeal3,Spreadsheet10.3!G3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1838,0)+IF(IncludeDeal5,Spreadsheet10.3!G1838,0)","v":7.7392854796700403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H836,0)+IF(IncludeDeal2,Spreadsheet10.3!H2840,0)+IF(IncludeDeal3,Spreadsheet10.3!H3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1838,0)+IF(IncludeDeal5,Spreadsheet10.3!H1838,0)","v":10.4883107091516},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I836,0)+IF(IncludeDeal2,Spreadsheet10.3!I2840,0)+IF(IncludeDeal3,Spreadsheet10.3!I3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1838,0)+IF(IncludeDeal5,Spreadsheet10.3!I1838,0)","v":9.4892045245351397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J836,0)+IF(IncludeDeal2,Spreadsheet10.3!J2840,0)+IF(IncludeDeal3,Spreadsheet10.3!J3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1838,0)+IF(IncludeDeal5,Spreadsheet10.3!J1838,0)","v":9.0085616951483303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K836,0)+IF(IncludeDeal2,Spreadsheet10.3!K2840,0)+IF(IncludeDeal3,Spreadsheet10.3!K3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1838,0)+IF(IncludeDeal5,Spreadsheet10.3!K1838,0)","v":8.6190741351828599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L836,0)+IF(IncludeDeal2,Spreadsheet10.3!L2840,0)+IF(IncludeDeal3,Spreadsheet10.3!L3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1838,0)+IF(IncludeDeal5,Spreadsheet10.3!L1838,0)","v":10.6379763286229},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M836,0)+IF(IncludeDeal2,Spreadsheet10.3!M2840,0)+IF(IncludeDeal3,Spreadsheet10.3!M3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1838,0)+IF(IncludeDeal5,Spreadsheet10.3!M1838,0)","v":9.9127356052150208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N836,0)+IF(IncludeDeal2,Spreadsheet10.3!N2840,0)+IF(IncludeDeal3,Spreadsheet10.3!N3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1838,0)+IF(IncludeDeal5,Spreadsheet10.3!N1838,0)","v":10.592903912160001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O836,0)+IF(IncludeDeal2,Spreadsheet10.3!O2840,0)+IF(IncludeDeal3,Spreadsheet10.3!O3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1838,0)+IF(IncludeDeal5,Spreadsheet10.3!O1838,0)","v":10.0074702333379},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P836,0)+IF(IncludeDeal2,Spreadsheet10.3!P2840,0)+IF(IncludeDeal3,Spreadsheet10.3!P3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1838,0)+IF(IncludeDeal5,Spreadsheet10.3!P1838,0)","v":9.5488667685362998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q836,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2840,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1838,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1838,0)","v":9.46363293242017},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R836,0)+IF(IncludeDeal2,Spreadsheet10.3!R2840,0)+IF(IncludeDeal3,Spreadsheet10.3!R3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1838,0)+IF(IncludeDeal5,Spreadsheet10.3!R1838,0)","v":8.908270619053031},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S836,0)+IF(IncludeDeal2,Spreadsheet10.3!S2840,0)+IF(IncludeDeal3,Spreadsheet10.3!S3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1838,0)+IF(IncludeDeal5,Spreadsheet10.3!S1838,0)","v":8.6212818949371801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T836,0)+IF(IncludeDeal2,Spreadsheet10.3!T2840,0)+IF(IncludeDeal3,Spreadsheet10.3!T3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1838,0)+IF(IncludeDeal5,Spreadsheet10.3!T1838,0)","v":8.38287593965544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U836,0)+IF(IncludeDeal2,Spreadsheet10.3!U2840,0)+IF(IncludeDeal3,Spreadsheet10.3!U3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1838,0)+IF(IncludeDeal5,Spreadsheet10.3!U1838,0)","v":7.9620393260493207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V836,0)+IF(IncludeDeal2,Spreadsheet10.3!V2840,0)+IF(IncludeDeal3,Spreadsheet10.3!V3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1838,0)+IF(IncludeDeal5,Spreadsheet10.3!V1838,0)","v":7.3382506184314602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W836,0)+IF(IncludeDeal2,Spreadsheet10.3!W2840,0)+IF(IncludeDeal3,Spreadsheet10.3!W3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1838,0)+IF(IncludeDeal5,Spreadsheet10.3!W1838,0)","v":6.7815297466534092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X836,0)+IF(IncludeDeal2,Spreadsheet10.3!X2840,0)+IF(IncludeDeal3,Spreadsheet10.3!X3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1838,0)+IF(IncludeDeal5,Spreadsheet10.3!X1838,0)","v":6.1390925291979599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y836,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2840,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1838,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1838,0)","v":5.4493064240292197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z836,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2840,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1838,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1838,0)","v":4.7265252506689599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA836,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2840,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1838,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1838,0)","v":3.97223540968759},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB836,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2840,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1838,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1838,0)","v":3.1700736542916697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC836,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2840,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1838,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1838,0)","v":2.43461147871749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD836,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2840,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1838,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1838,0)","v":1.6474215556787002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE836,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2840,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3842,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1838,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1838,0)","v":0.81803906738655197}]
[null,"Simulation 803",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C837,0)+IF(IncludeDeal2,Spreadsheet10.3!C2841,0)+IF(IncludeDeal3,Spreadsheet10.3!C3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1839,0)+IF(IncludeDeal5,Spreadsheet10.3!C1839,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D837,0)+IF(IncludeDeal2,Spreadsheet10.3!D2841,0)+IF(IncludeDeal3,Spreadsheet10.3!D3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1839,0)+IF(IncludeDeal5,Spreadsheet10.3!D1839,0)","v":2.0927701008359798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E837,0)+IF(IncludeDeal2,Spreadsheet10.3!E2841,0)+IF(IncludeDeal3,Spreadsheet10.3!E3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1839,0)+IF(IncludeDeal5,Spreadsheet10.3!E1839,0)","v":0.35149893469596399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F837,0)+IF(IncludeDeal2,Spreadsheet10.3!F2841,0)+IF(IncludeDeal3,Spreadsheet10.3!F3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1839,0)+IF(IncludeDeal5,Spreadsheet10.3!F1839,0)","v":-3.0597708521429299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G837,0)+IF(IncludeDeal2,Spreadsheet10.3!G2841,0)+IF(IncludeDeal3,Spreadsheet10.3!G3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1839,0)+IF(IncludeDeal5,Spreadsheet10.3!G1839,0)","v":-1.0147073817122201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H837,0)+IF(IncludeDeal2,Spreadsheet10.3!H2841,0)+IF(IncludeDeal3,Spreadsheet10.3!H3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1839,0)+IF(IncludeDeal5,Spreadsheet10.3!H1839,0)","v":-2.8054311446315303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I837,0)+IF(IncludeDeal2,Spreadsheet10.3!I2841,0)+IF(IncludeDeal3,Spreadsheet10.3!I3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1839,0)+IF(IncludeDeal5,Spreadsheet10.3!I1839,0)","v":-5.4440092998639997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J837,0)+IF(IncludeDeal2,Spreadsheet10.3!J2841,0)+IF(IncludeDeal3,Spreadsheet10.3!J3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1839,0)+IF(IncludeDeal5,Spreadsheet10.3!J1839,0)","v":-6.2937987935305202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K837,0)+IF(IncludeDeal2,Spreadsheet10.3!K2841,0)+IF(IncludeDeal3,Spreadsheet10.3!K3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1839,0)+IF(IncludeDeal5,Spreadsheet10.3!K1839,0)","v":-5.2695501440387096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L837,0)+IF(IncludeDeal2,Spreadsheet10.3!L2841,0)+IF(IncludeDeal3,Spreadsheet10.3!L3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1839,0)+IF(IncludeDeal5,Spreadsheet10.3!L1839,0)","v":-4.0842933286993803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M837,0)+IF(IncludeDeal2,Spreadsheet10.3!M2841,0)+IF(IncludeDeal3,Spreadsheet10.3!M3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1839,0)+IF(IncludeDeal5,Spreadsheet10.3!M1839,0)","v":-6.7134008926695694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N837,0)+IF(IncludeDeal2,Spreadsheet10.3!N2841,0)+IF(IncludeDeal3,Spreadsheet10.3!N3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1839,0)+IF(IncludeDeal5,Spreadsheet10.3!N1839,0)","v":-4.9039696104729504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O837,0)+IF(IncludeDeal2,Spreadsheet10.3!O2841,0)+IF(IncludeDeal3,Spreadsheet10.3!O3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1839,0)+IF(IncludeDeal5,Spreadsheet10.3!O1839,0)","v":-5.2017655840984096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P837,0)+IF(IncludeDeal2,Spreadsheet10.3!P2841,0)+IF(IncludeDeal3,Spreadsheet10.3!P3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1839,0)+IF(IncludeDeal5,Spreadsheet10.3!P1839,0)","v":-3.9520430168519001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q837,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2841,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1839,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1839,0)","v":-3.6188499766514197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R837,0)+IF(IncludeDeal2,Spreadsheet10.3!R2841,0)+IF(IncludeDeal3,Spreadsheet10.3!R3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1839,0)+IF(IncludeDeal5,Spreadsheet10.3!R1839,0)","v":-4.0811217893776197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S837,0)+IF(IncludeDeal2,Spreadsheet10.3!S2841,0)+IF(IncludeDeal3,Spreadsheet10.3!S3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1839,0)+IF(IncludeDeal5,Spreadsheet10.3!S1839,0)","v":-3.6695770577371598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T837,0)+IF(IncludeDeal2,Spreadsheet10.3!T2841,0)+IF(IncludeDeal3,Spreadsheet10.3!T3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1839,0)+IF(IncludeDeal5,Spreadsheet10.3!T1839,0)","v":-3.12983362969729},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U837,0)+IF(IncludeDeal2,Spreadsheet10.3!U2841,0)+IF(IncludeDeal3,Spreadsheet10.3!U3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1839,0)+IF(IncludeDeal5,Spreadsheet10.3!U1839,0)","v":-2.7806223839506199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V837,0)+IF(IncludeDeal2,Spreadsheet10.3!V2841,0)+IF(IncludeDeal3,Spreadsheet10.3!V3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1839,0)+IF(IncludeDeal5,Spreadsheet10.3!V1839,0)","v":-2.4599815988009799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W837,0)+IF(IncludeDeal2,Spreadsheet10.3!W2841,0)+IF(IncludeDeal3,Spreadsheet10.3!W3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1839,0)+IF(IncludeDeal5,Spreadsheet10.3!W1839,0)","v":-2.17719960867589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X837,0)+IF(IncludeDeal2,Spreadsheet10.3!X2841,0)+IF(IncludeDeal3,Spreadsheet10.3!X3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1839,0)+IF(IncludeDeal5,Spreadsheet10.3!X1839,0)","v":-1.9647923477746299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y837,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2841,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1839,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1839,0)","v":-1.72513689591523},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z837,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2841,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1839,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1839,0)","v":-1.4847549038247601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA837,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2841,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1839,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1839,0)","v":-1.2468724742167498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB837,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2841,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1839,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1839,0)","v":-0.99778350505757596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC837,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2841,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1839,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1839,0)","v":-0.75646215968020403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD837,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2841,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1839,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1839,0)","v":-0.50879851406515597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE837,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2841,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3843,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1839,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1839,0)","v":-0.25340828376681501}]
[null,"Simulation 804",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C838,0)+IF(IncludeDeal2,Spreadsheet10.3!C2842,0)+IF(IncludeDeal3,Spreadsheet10.3!C3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1840,0)+IF(IncludeDeal5,Spreadsheet10.3!C1840,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D838,0)+IF(IncludeDeal2,Spreadsheet10.3!D2842,0)+IF(IncludeDeal3,Spreadsheet10.3!D3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1840,0)+IF(IncludeDeal5,Spreadsheet10.3!D1840,0)","v":0.51348803049395597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E838,0)+IF(IncludeDeal2,Spreadsheet10.3!E2842,0)+IF(IncludeDeal3,Spreadsheet10.3!E3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1840,0)+IF(IncludeDeal5,Spreadsheet10.3!E1840,0)","v":2.2974486981393203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F838,0)+IF(IncludeDeal2,Spreadsheet10.3!F2842,0)+IF(IncludeDeal3,Spreadsheet10.3!F3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1840,0)+IF(IncludeDeal5,Spreadsheet10.3!F1840,0)","v":0.68939714440487099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G838,0)+IF(IncludeDeal2,Spreadsheet10.3!G2842,0)+IF(IncludeDeal3,Spreadsheet10.3!G3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1840,0)+IF(IncludeDeal5,Spreadsheet10.3!G1840,0)","v":1.4254625822124198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H838,0)+IF(IncludeDeal2,Spreadsheet10.3!H2842,0)+IF(IncludeDeal3,Spreadsheet10.3!H3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1840,0)+IF(IncludeDeal5,Spreadsheet10.3!H1840,0)","v":2.2391517190041399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I838,0)+IF(IncludeDeal2,Spreadsheet10.3!I2842,0)+IF(IncludeDeal3,Spreadsheet10.3!I3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1840,0)+IF(IncludeDeal5,Spreadsheet10.3!I1840,0)","v":2.2865739822248798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J838,0)+IF(IncludeDeal2,Spreadsheet10.3!J2842,0)+IF(IncludeDeal3,Spreadsheet10.3!J3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1840,0)+IF(IncludeDeal5,Spreadsheet10.3!J1840,0)","v":3.1125316767702498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K838,0)+IF(IncludeDeal2,Spreadsheet10.3!K2842,0)+IF(IncludeDeal3,Spreadsheet10.3!K3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1840,0)+IF(IncludeDeal5,Spreadsheet10.3!K1840,0)","v":5.6195882648705107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L838,0)+IF(IncludeDeal2,Spreadsheet10.3!L2842,0)+IF(IncludeDeal3,Spreadsheet10.3!L3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1840,0)+IF(IncludeDeal5,Spreadsheet10.3!L1840,0)","v":4.6983609981787504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M838,0)+IF(IncludeDeal2,Spreadsheet10.3!M2842,0)+IF(IncludeDeal3,Spreadsheet10.3!M3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1840,0)+IF(IncludeDeal5,Spreadsheet10.3!M1840,0)","v":4.12378221058301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N838,0)+IF(IncludeDeal2,Spreadsheet10.3!N2842,0)+IF(IncludeDeal3,Spreadsheet10.3!N3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1840,0)+IF(IncludeDeal5,Spreadsheet10.3!N1840,0)","v":4.89420942176507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O838,0)+IF(IncludeDeal2,Spreadsheet10.3!O2842,0)+IF(IncludeDeal3,Spreadsheet10.3!O3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1840,0)+IF(IncludeDeal5,Spreadsheet10.3!O1840,0)","v":5.2563808631181299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P838,0)+IF(IncludeDeal2,Spreadsheet10.3!P2842,0)+IF(IncludeDeal3,Spreadsheet10.3!P3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1840,0)+IF(IncludeDeal5,Spreadsheet10.3!P1840,0)","v":5.0148953191896304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q838,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2842,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1840,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1840,0)","v":4.6928839433151603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R838,0)+IF(IncludeDeal2,Spreadsheet10.3!R2842,0)+IF(IncludeDeal3,Spreadsheet10.3!R3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1840,0)+IF(IncludeDeal5,Spreadsheet10.3!R1840,0)","v":4.2795298617395003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S838,0)+IF(IncludeDeal2,Spreadsheet10.3!S2842,0)+IF(IncludeDeal3,Spreadsheet10.3!S3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1840,0)+IF(IncludeDeal5,Spreadsheet10.3!S1840,0)","v":4.1716267570218601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T838,0)+IF(IncludeDeal2,Spreadsheet10.3!T2842,0)+IF(IncludeDeal3,Spreadsheet10.3!T3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1840,0)+IF(IncludeDeal5,Spreadsheet10.3!T1840,0)","v":4.0473243220225603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U838,0)+IF(IncludeDeal2,Spreadsheet10.3!U2842,0)+IF(IncludeDeal3,Spreadsheet10.3!U3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1840,0)+IF(IncludeDeal5,Spreadsheet10.3!U1840,0)","v":3.8693050862948399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V838,0)+IF(IncludeDeal2,Spreadsheet10.3!V2842,0)+IF(IncludeDeal3,Spreadsheet10.3!V3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1840,0)+IF(IncludeDeal5,Spreadsheet10.3!V1840,0)","v":3.6744127011828103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W838,0)+IF(IncludeDeal2,Spreadsheet10.3!W2842,0)+IF(IncludeDeal3,Spreadsheet10.3!W3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1840,0)+IF(IncludeDeal5,Spreadsheet10.3!W1840,0)","v":3.3634113390774498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X838,0)+IF(IncludeDeal2,Spreadsheet10.3!X2842,0)+IF(IncludeDeal3,Spreadsheet10.3!X3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1840,0)+IF(IncludeDeal5,Spreadsheet10.3!X1840,0)","v":3.0566046748090199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y838,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2842,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1840,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1840,0)","v":2.75649041394515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z838,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2842,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1840,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1840,0)","v":2.4275155958315198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA838,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2842,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1840,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1840,0)","v":2.0612900618712398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB838,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2842,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1840,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1840,0)","v":1.66580211051729},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC838,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2842,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1840,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1840,0)","v":1.3005006278621301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD838,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2842,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1840,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1840,0)","v":0.89521784047610897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE838,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2842,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3844,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1840,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1840,0)","v":0.45188286937181699}]
[null,"Simulation 805",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C839,0)+IF(IncludeDeal2,Spreadsheet10.3!C2843,0)+IF(IncludeDeal3,Spreadsheet10.3!C3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1841,0)+IF(IncludeDeal5,Spreadsheet10.3!C1841,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D839,0)+IF(IncludeDeal2,Spreadsheet10.3!D2843,0)+IF(IncludeDeal3,Spreadsheet10.3!D3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1841,0)+IF(IncludeDeal5,Spreadsheet10.3!D1841,0)","v":-0.14499709720539999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E839,0)+IF(IncludeDeal2,Spreadsheet10.3!E2843,0)+IF(IncludeDeal3,Spreadsheet10.3!E3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1841,0)+IF(IncludeDeal5,Spreadsheet10.3!E1841,0)","v":0.79911833323465997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F839,0)+IF(IncludeDeal2,Spreadsheet10.3!F2843,0)+IF(IncludeDeal3,Spreadsheet10.3!F3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1841,0)+IF(IncludeDeal5,Spreadsheet10.3!F1841,0)","v":1.4484407282182299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G839,0)+IF(IncludeDeal2,Spreadsheet10.3!G2843,0)+IF(IncludeDeal3,Spreadsheet10.3!G3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1841,0)+IF(IncludeDeal5,Spreadsheet10.3!G1841,0)","v":3.1311263946933003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H839,0)+IF(IncludeDeal2,Spreadsheet10.3!H2843,0)+IF(IncludeDeal3,Spreadsheet10.3!H3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1841,0)+IF(IncludeDeal5,Spreadsheet10.3!H1841,0)","v":2.9351529433283297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I839,0)+IF(IncludeDeal2,Spreadsheet10.3!I2843,0)+IF(IncludeDeal3,Spreadsheet10.3!I3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1841,0)+IF(IncludeDeal5,Spreadsheet10.3!I1841,0)","v":2.4615717773611601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J839,0)+IF(IncludeDeal2,Spreadsheet10.3!J2843,0)+IF(IncludeDeal3,Spreadsheet10.3!J3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1841,0)+IF(IncludeDeal5,Spreadsheet10.3!J1841,0)","v":2.3930645500955898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K839,0)+IF(IncludeDeal2,Spreadsheet10.3!K2843,0)+IF(IncludeDeal3,Spreadsheet10.3!K3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1841,0)+IF(IncludeDeal5,Spreadsheet10.3!K1841,0)","v":0.77977567844447293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L839,0)+IF(IncludeDeal2,Spreadsheet10.3!L2843,0)+IF(IncludeDeal3,Spreadsheet10.3!L3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1841,0)+IF(IncludeDeal5,Spreadsheet10.3!L1841,0)","v":0.92620776962763396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M839,0)+IF(IncludeDeal2,Spreadsheet10.3!M2843,0)+IF(IncludeDeal3,Spreadsheet10.3!M3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1841,0)+IF(IncludeDeal5,Spreadsheet10.3!M1841,0)","v":1.63309880232217},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N839,0)+IF(IncludeDeal2,Spreadsheet10.3!N2843,0)+IF(IncludeDeal3,Spreadsheet10.3!N3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1841,0)+IF(IncludeDeal5,Spreadsheet10.3!N1841,0)","v":2.2660074480649297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O839,0)+IF(IncludeDeal2,Spreadsheet10.3!O2843,0)+IF(IncludeDeal3,Spreadsheet10.3!O3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1841,0)+IF(IncludeDeal5,Spreadsheet10.3!O1841,0)","v":2.0270523318053599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P839,0)+IF(IncludeDeal2,Spreadsheet10.3!P2843,0)+IF(IncludeDeal3,Spreadsheet10.3!P3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1841,0)+IF(IncludeDeal5,Spreadsheet10.3!P1841,0)","v":1.5419794149841},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q839,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2843,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1841,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1841,0)","v":2.16379085729915},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R839,0)+IF(IncludeDeal2,Spreadsheet10.3!R2843,0)+IF(IncludeDeal3,Spreadsheet10.3!R3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1841,0)+IF(IncludeDeal5,Spreadsheet10.3!R1841,0)","v":1.91464824696763},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S839,0)+IF(IncludeDeal2,Spreadsheet10.3!S2843,0)+IF(IncludeDeal3,Spreadsheet10.3!S3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1841,0)+IF(IncludeDeal5,Spreadsheet10.3!S1841,0)","v":2.0325144988530401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T839,0)+IF(IncludeDeal2,Spreadsheet10.3!T2843,0)+IF(IncludeDeal3,Spreadsheet10.3!T3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1841,0)+IF(IncludeDeal5,Spreadsheet10.3!T1841,0)","v":2.2064528160650401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U839,0)+IF(IncludeDeal2,Spreadsheet10.3!U2843,0)+IF(IncludeDeal3,Spreadsheet10.3!U3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1841,0)+IF(IncludeDeal5,Spreadsheet10.3!U1841,0)","v":2.1938208757477797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V839,0)+IF(IncludeDeal2,Spreadsheet10.3!V2843,0)+IF(IncludeDeal3,Spreadsheet10.3!V3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1841,0)+IF(IncludeDeal5,Spreadsheet10.3!V1841,0)","v":2.0790588945184001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W839,0)+IF(IncludeDeal2,Spreadsheet10.3!W2843,0)+IF(IncludeDeal3,Spreadsheet10.3!W3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1841,0)+IF(IncludeDeal5,Spreadsheet10.3!W1841,0)","v":1.91838661936545},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X839,0)+IF(IncludeDeal2,Spreadsheet10.3!X2843,0)+IF(IncludeDeal3,Spreadsheet10.3!X3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1841,0)+IF(IncludeDeal5,Spreadsheet10.3!X1841,0)","v":1.73394452620164},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y839,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2843,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1841,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1841,0)","v":1.54107767041663},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z839,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2843,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1841,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1841,0)","v":1.3202926599546001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA839,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2843,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1841,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1841,0)","v":1.08813297701958},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB839,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2843,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1841,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1841,0)","v":0.84998519690349894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC839,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2843,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1841,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1841,0)","v":0.64386894955642804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD839,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2843,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1841,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1841,0)","v":0.42751192193933696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE839,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2843,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3845,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1841,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1841,0)","v":0.206246047898723}]
[null,"Simulation 806",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C840,0)+IF(IncludeDeal2,Spreadsheet10.3!C2844,0)+IF(IncludeDeal3,Spreadsheet10.3!C3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1842,0)+IF(IncludeDeal5,Spreadsheet10.3!C1842,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D840,0)+IF(IncludeDeal2,Spreadsheet10.3!D2844,0)+IF(IncludeDeal3,Spreadsheet10.3!D3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1842,0)+IF(IncludeDeal5,Spreadsheet10.3!D1842,0)","v":2.6423561351375997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E840,0)+IF(IncludeDeal2,Spreadsheet10.3!E2844,0)+IF(IncludeDeal3,Spreadsheet10.3!E3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1842,0)+IF(IncludeDeal5,Spreadsheet10.3!E1842,0)","v":1.5307812073047502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F840,0)+IF(IncludeDeal2,Spreadsheet10.3!F2844,0)+IF(IncludeDeal3,Spreadsheet10.3!F3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1842,0)+IF(IncludeDeal5,Spreadsheet10.3!F1842,0)","v":2.3380406604827697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G840,0)+IF(IncludeDeal2,Spreadsheet10.3!G2844,0)+IF(IncludeDeal3,Spreadsheet10.3!G3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1842,0)+IF(IncludeDeal5,Spreadsheet10.3!G1842,0)","v":1.73928169518064},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H840,0)+IF(IncludeDeal2,Spreadsheet10.3!H2844,0)+IF(IncludeDeal3,Spreadsheet10.3!H3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1842,0)+IF(IncludeDeal5,Spreadsheet10.3!H1842,0)","v":2.66326112697134},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I840,0)+IF(IncludeDeal2,Spreadsheet10.3!I2844,0)+IF(IncludeDeal3,Spreadsheet10.3!I3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1842,0)+IF(IncludeDeal5,Spreadsheet10.3!I1842,0)","v":3.6753556208985603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J840,0)+IF(IncludeDeal2,Spreadsheet10.3!J2844,0)+IF(IncludeDeal3,Spreadsheet10.3!J3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1842,0)+IF(IncludeDeal5,Spreadsheet10.3!J1842,0)","v":4.7753756697563796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K840,0)+IF(IncludeDeal2,Spreadsheet10.3!K2844,0)+IF(IncludeDeal3,Spreadsheet10.3!K3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1842,0)+IF(IncludeDeal5,Spreadsheet10.3!K1842,0)","v":4.6239643692914898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L840,0)+IF(IncludeDeal2,Spreadsheet10.3!L2844,0)+IF(IncludeDeal3,Spreadsheet10.3!L3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1842,0)+IF(IncludeDeal5,Spreadsheet10.3!L1842,0)","v":6.9815628065278696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M840,0)+IF(IncludeDeal2,Spreadsheet10.3!M2844,0)+IF(IncludeDeal3,Spreadsheet10.3!M3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1842,0)+IF(IncludeDeal5,Spreadsheet10.3!M1842,0)","v":5.67866033393011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N840,0)+IF(IncludeDeal2,Spreadsheet10.3!N2844,0)+IF(IncludeDeal3,Spreadsheet10.3!N3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1842,0)+IF(IncludeDeal5,Spreadsheet10.3!N1842,0)","v":5.8162697021056999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O840,0)+IF(IncludeDeal2,Spreadsheet10.3!O2844,0)+IF(IncludeDeal3,Spreadsheet10.3!O3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1842,0)+IF(IncludeDeal5,Spreadsheet10.3!O1842,0)","v":5.31593425091169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P840,0)+IF(IncludeDeal2,Spreadsheet10.3!P2844,0)+IF(IncludeDeal3,Spreadsheet10.3!P3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1842,0)+IF(IncludeDeal5,Spreadsheet10.3!P1842,0)","v":4.86051974692678},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q840,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2844,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1842,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1842,0)","v":5.0372179585031001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R840,0)+IF(IncludeDeal2,Spreadsheet10.3!R2844,0)+IF(IncludeDeal3,Spreadsheet10.3!R3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1842,0)+IF(IncludeDeal5,Spreadsheet10.3!R1842,0)","v":4.88216962604589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S840,0)+IF(IncludeDeal2,Spreadsheet10.3!S2844,0)+IF(IncludeDeal3,Spreadsheet10.3!S3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1842,0)+IF(IncludeDeal5,Spreadsheet10.3!S1842,0)","v":4.89773741372872},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T840,0)+IF(IncludeDeal2,Spreadsheet10.3!T2844,0)+IF(IncludeDeal3,Spreadsheet10.3!T3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1842,0)+IF(IncludeDeal5,Spreadsheet10.3!T1842,0)","v":4.7885348848985307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U840,0)+IF(IncludeDeal2,Spreadsheet10.3!U2844,0)+IF(IncludeDeal3,Spreadsheet10.3!U3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1842,0)+IF(IncludeDeal5,Spreadsheet10.3!U1842,0)","v":4.4992496687620092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V840,0)+IF(IncludeDeal2,Spreadsheet10.3!V2844,0)+IF(IncludeDeal3,Spreadsheet10.3!V3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1842,0)+IF(IncludeDeal5,Spreadsheet10.3!V1842,0)","v":4.1525151167160796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W840,0)+IF(IncludeDeal2,Spreadsheet10.3!W2844,0)+IF(IncludeDeal3,Spreadsheet10.3!W3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1842,0)+IF(IncludeDeal5,Spreadsheet10.3!W1842,0)","v":3.7994861214810296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X840,0)+IF(IncludeDeal2,Spreadsheet10.3!X2844,0)+IF(IncludeDeal3,Spreadsheet10.3!X3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1842,0)+IF(IncludeDeal5,Spreadsheet10.3!X1842,0)","v":3.3876791827783999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y840,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2844,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1842,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1842,0)","v":2.9943489670303598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z840,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2844,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1842,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1842,0)","v":2.5825128702626001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA840,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2844,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1842,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1842,0)","v":2.1511522665907803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB840,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2844,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1842,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1842,0)","v":1.7028067615673099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC840,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2844,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1842,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1842,0)","v":1.2999934049504001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD840,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2844,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1842,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1842,0)","v":0.87318907080886199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE840,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2844,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3846,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1842,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1842,0)","v":0.42972552222552501}]
[null,"Simulation 807",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C841,0)+IF(IncludeDeal2,Spreadsheet10.3!C2845,0)+IF(IncludeDeal3,Spreadsheet10.3!C3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1843,0)+IF(IncludeDeal5,Spreadsheet10.3!C1843,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D841,0)+IF(IncludeDeal2,Spreadsheet10.3!D2845,0)+IF(IncludeDeal3,Spreadsheet10.3!D3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1843,0)+IF(IncludeDeal5,Spreadsheet10.3!D1843,0)","v":2.2728722259424101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E841,0)+IF(IncludeDeal2,Spreadsheet10.3!E2845,0)+IF(IncludeDeal3,Spreadsheet10.3!E3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1843,0)+IF(IncludeDeal5,Spreadsheet10.3!E1843,0)","v":-2.0903800548267699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F841,0)+IF(IncludeDeal2,Spreadsheet10.3!F2845,0)+IF(IncludeDeal3,Spreadsheet10.3!F3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1843,0)+IF(IncludeDeal5,Spreadsheet10.3!F1843,0)","v":-0.35812252612850198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G841,0)+IF(IncludeDeal2,Spreadsheet10.3!G2845,0)+IF(IncludeDeal3,Spreadsheet10.3!G3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1843,0)+IF(IncludeDeal5,Spreadsheet10.3!G1843,0)","v":-0.31822399550040004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H841,0)+IF(IncludeDeal2,Spreadsheet10.3!H2845,0)+IF(IncludeDeal3,Spreadsheet10.3!H3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1843,0)+IF(IncludeDeal5,Spreadsheet10.3!H1843,0)","v":1.18286739913067},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I841,0)+IF(IncludeDeal2,Spreadsheet10.3!I2845,0)+IF(IncludeDeal3,Spreadsheet10.3!I3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1843,0)+IF(IncludeDeal5,Spreadsheet10.3!I1843,0)","v":4.1467249703019604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J841,0)+IF(IncludeDeal2,Spreadsheet10.3!J2845,0)+IF(IncludeDeal3,Spreadsheet10.3!J3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1843,0)+IF(IncludeDeal5,Spreadsheet10.3!J1843,0)","v":4.9930894407939608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K841,0)+IF(IncludeDeal2,Spreadsheet10.3!K2845,0)+IF(IncludeDeal3,Spreadsheet10.3!K3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1843,0)+IF(IncludeDeal5,Spreadsheet10.3!K1843,0)","v":4.6515461204871604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L841,0)+IF(IncludeDeal2,Spreadsheet10.3!L2845,0)+IF(IncludeDeal3,Spreadsheet10.3!L3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1843,0)+IF(IncludeDeal5,Spreadsheet10.3!L1843,0)","v":3.98902752662572},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M841,0)+IF(IncludeDeal2,Spreadsheet10.3!M2845,0)+IF(IncludeDeal3,Spreadsheet10.3!M3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1843,0)+IF(IncludeDeal5,Spreadsheet10.3!M1843,0)","v":2.81806559322929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N841,0)+IF(IncludeDeal2,Spreadsheet10.3!N2845,0)+IF(IncludeDeal3,Spreadsheet10.3!N3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1843,0)+IF(IncludeDeal5,Spreadsheet10.3!N1843,0)","v":2.7583481698619998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O841,0)+IF(IncludeDeal2,Spreadsheet10.3!O2845,0)+IF(IncludeDeal3,Spreadsheet10.3!O3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1843,0)+IF(IncludeDeal5,Spreadsheet10.3!O1843,0)","v":2.82500741654927},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P841,0)+IF(IncludeDeal2,Spreadsheet10.3!P2845,0)+IF(IncludeDeal3,Spreadsheet10.3!P3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1843,0)+IF(IncludeDeal5,Spreadsheet10.3!P1843,0)","v":1.7339492499717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q841,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2845,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1843,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1843,0)","v":1.1061002778095401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R841,0)+IF(IncludeDeal2,Spreadsheet10.3!R2845,0)+IF(IncludeDeal3,Spreadsheet10.3!R3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1843,0)+IF(IncludeDeal5,Spreadsheet10.3!R1843,0)","v":1.0288782405027401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S841,0)+IF(IncludeDeal2,Spreadsheet10.3!S2845,0)+IF(IncludeDeal3,Spreadsheet10.3!S3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1843,0)+IF(IncludeDeal5,Spreadsheet10.3!S1843,0)","v":0.95497769843944202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T841,0)+IF(IncludeDeal2,Spreadsheet10.3!T2845,0)+IF(IncludeDeal3,Spreadsheet10.3!T3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1843,0)+IF(IncludeDeal5,Spreadsheet10.3!T1843,0)","v":1.31220238978187},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U841,0)+IF(IncludeDeal2,Spreadsheet10.3!U2845,0)+IF(IncludeDeal3,Spreadsheet10.3!U3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1843,0)+IF(IncludeDeal5,Spreadsheet10.3!U1843,0)","v":1.25469996770764},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V841,0)+IF(IncludeDeal2,Spreadsheet10.3!V2845,0)+IF(IncludeDeal3,Spreadsheet10.3!V3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1843,0)+IF(IncludeDeal5,Spreadsheet10.3!V1843,0)","v":1.1665919389902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W841,0)+IF(IncludeDeal2,Spreadsheet10.3!W2845,0)+IF(IncludeDeal3,Spreadsheet10.3!W3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1843,0)+IF(IncludeDeal5,Spreadsheet10.3!W1843,0)","v":1.10824796255874},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X841,0)+IF(IncludeDeal2,Spreadsheet10.3!X2845,0)+IF(IncludeDeal3,Spreadsheet10.3!X3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1843,0)+IF(IncludeDeal5,Spreadsheet10.3!X1843,0)","v":1.04242692834838},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y841,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2845,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1843,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1843,0)","v":0.94332283488868096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z841,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2845,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1843,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1843,0)","v":0.83366482652337104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA841,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2845,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1843,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1843,0)","v":0.70911678849048099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB841,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2845,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1843,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1843,0)","v":0.57787784474618398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC841,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2845,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1843,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1843,0)","v":0.46073408552682399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD841,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2845,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1843,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1843,0)","v":0.32171630354524505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE841,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2845,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3847,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1843,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1843,0)","v":0.16444433738172801}]
[null,"Simulation 808",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C842,0)+IF(IncludeDeal2,Spreadsheet10.3!C2846,0)+IF(IncludeDeal3,Spreadsheet10.3!C3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1844,0)+IF(IncludeDeal5,Spreadsheet10.3!C1844,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D842,0)+IF(IncludeDeal2,Spreadsheet10.3!D2846,0)+IF(IncludeDeal3,Spreadsheet10.3!D3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1844,0)+IF(IncludeDeal5,Spreadsheet10.3!D1844,0)","v":-0.104690569594414},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E842,0)+IF(IncludeDeal2,Spreadsheet10.3!E2846,0)+IF(IncludeDeal3,Spreadsheet10.3!E3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1844,0)+IF(IncludeDeal5,Spreadsheet10.3!E1844,0)","v":0.992068012712923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F842,0)+IF(IncludeDeal2,Spreadsheet10.3!F2846,0)+IF(IncludeDeal3,Spreadsheet10.3!F3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1844,0)+IF(IncludeDeal5,Spreadsheet10.3!F1844,0)","v":2.8468849752696901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G842,0)+IF(IncludeDeal2,Spreadsheet10.3!G2846,0)+IF(IncludeDeal3,Spreadsheet10.3!G3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1844,0)+IF(IncludeDeal5,Spreadsheet10.3!G1844,0)","v":2.3096774428708602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H842,0)+IF(IncludeDeal2,Spreadsheet10.3!H2846,0)+IF(IncludeDeal3,Spreadsheet10.3!H3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1844,0)+IF(IncludeDeal5,Spreadsheet10.3!H1844,0)","v":5.0573743503317798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I842,0)+IF(IncludeDeal2,Spreadsheet10.3!I2846,0)+IF(IncludeDeal3,Spreadsheet10.3!I3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1844,0)+IF(IncludeDeal5,Spreadsheet10.3!I1844,0)","v":5.5829639859470204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J842,0)+IF(IncludeDeal2,Spreadsheet10.3!J2846,0)+IF(IncludeDeal3,Spreadsheet10.3!J3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1844,0)+IF(IncludeDeal5,Spreadsheet10.3!J1844,0)","v":7.2044360660368802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K842,0)+IF(IncludeDeal2,Spreadsheet10.3!K2846,0)+IF(IncludeDeal3,Spreadsheet10.3!K3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1844,0)+IF(IncludeDeal5,Spreadsheet10.3!K1844,0)","v":7.5118641743381795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L842,0)+IF(IncludeDeal2,Spreadsheet10.3!L2846,0)+IF(IncludeDeal3,Spreadsheet10.3!L3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1844,0)+IF(IncludeDeal5,Spreadsheet10.3!L1844,0)","v":7.9611249167971598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M842,0)+IF(IncludeDeal2,Spreadsheet10.3!M2846,0)+IF(IncludeDeal3,Spreadsheet10.3!M3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1844,0)+IF(IncludeDeal5,Spreadsheet10.3!M1844,0)","v":7.67601749975743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N842,0)+IF(IncludeDeal2,Spreadsheet10.3!N2846,0)+IF(IncludeDeal3,Spreadsheet10.3!N3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1844,0)+IF(IncludeDeal5,Spreadsheet10.3!N1844,0)","v":7.3357343656167204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O842,0)+IF(IncludeDeal2,Spreadsheet10.3!O2846,0)+IF(IncludeDeal3,Spreadsheet10.3!O3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1844,0)+IF(IncludeDeal5,Spreadsheet10.3!O1844,0)","v":5.7228345000663001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P842,0)+IF(IncludeDeal2,Spreadsheet10.3!P2846,0)+IF(IncludeDeal3,Spreadsheet10.3!P3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1844,0)+IF(IncludeDeal5,Spreadsheet10.3!P1844,0)","v":5.4790863356013002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q842,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2846,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1844,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1844,0)","v":5.1404787272142896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R842,0)+IF(IncludeDeal2,Spreadsheet10.3!R2846,0)+IF(IncludeDeal3,Spreadsheet10.3!R3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1844,0)+IF(IncludeDeal5,Spreadsheet10.3!R1844,0)","v":4.3267785786029602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S842,0)+IF(IncludeDeal2,Spreadsheet10.3!S2846,0)+IF(IncludeDeal3,Spreadsheet10.3!S3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1844,0)+IF(IncludeDeal5,Spreadsheet10.3!S1844,0)","v":3.6164201597761303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T842,0)+IF(IncludeDeal2,Spreadsheet10.3!T2846,0)+IF(IncludeDeal3,Spreadsheet10.3!T3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1844,0)+IF(IncludeDeal5,Spreadsheet10.3!T1844,0)","v":3.3283369966475296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U842,0)+IF(IncludeDeal2,Spreadsheet10.3!U2846,0)+IF(IncludeDeal3,Spreadsheet10.3!U3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1844,0)+IF(IncludeDeal5,Spreadsheet10.3!U1844,0)","v":3.0106358319662401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V842,0)+IF(IncludeDeal2,Spreadsheet10.3!V2846,0)+IF(IncludeDeal3,Spreadsheet10.3!V3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1844,0)+IF(IncludeDeal5,Spreadsheet10.3!V1844,0)","v":2.7358669215739},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W842,0)+IF(IncludeDeal2,Spreadsheet10.3!W2846,0)+IF(IncludeDeal3,Spreadsheet10.3!W3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1844,0)+IF(IncludeDeal5,Spreadsheet10.3!W1844,0)","v":2.38844625121888},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X842,0)+IF(IncludeDeal2,Spreadsheet10.3!X2846,0)+IF(IncludeDeal3,Spreadsheet10.3!X3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1844,0)+IF(IncludeDeal5,Spreadsheet10.3!X1844,0)","v":2.0841183284022402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y842,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2846,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1844,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1844,0)","v":1.8294545915481999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z842,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2846,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1844,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1844,0)","v":1.5716929342413399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA842,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2846,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1844,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1844,0)","v":1.30685120243734},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB842,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2846,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1844,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1844,0)","v":1.0389715171075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC842,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2846,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1844,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1844,0)","v":0.80159366760129291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD842,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2846,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1844,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1844,0)","v":0.546454055603809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE842,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2846,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3848,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1844,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1844,0)","v":0.273760350913057}]
[null,"Simulation 809",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C843,0)+IF(IncludeDeal2,Spreadsheet10.3!C2847,0)+IF(IncludeDeal3,Spreadsheet10.3!C3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1845,0)+IF(IncludeDeal5,Spreadsheet10.3!C1845,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D843,0)+IF(IncludeDeal2,Spreadsheet10.3!D2847,0)+IF(IncludeDeal3,Spreadsheet10.3!D3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1845,0)+IF(IncludeDeal5,Spreadsheet10.3!D1845,0)","v":5.6964650357790996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E843,0)+IF(IncludeDeal2,Spreadsheet10.3!E2847,0)+IF(IncludeDeal3,Spreadsheet10.3!E3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1845,0)+IF(IncludeDeal5,Spreadsheet10.3!E1845,0)","v":7.1469876938800594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F843,0)+IF(IncludeDeal2,Spreadsheet10.3!F2847,0)+IF(IncludeDeal3,Spreadsheet10.3!F3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1845,0)+IF(IncludeDeal5,Spreadsheet10.3!F1845,0)","v":1.8580713418197101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G843,0)+IF(IncludeDeal2,Spreadsheet10.3!G2847,0)+IF(IncludeDeal3,Spreadsheet10.3!G3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1845,0)+IF(IncludeDeal5,Spreadsheet10.3!G1845,0)","v":3.15118212327596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H843,0)+IF(IncludeDeal2,Spreadsheet10.3!H2847,0)+IF(IncludeDeal3,Spreadsheet10.3!H3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1845,0)+IF(IncludeDeal5,Spreadsheet10.3!H1845,0)","v":6.7157520265028001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I843,0)+IF(IncludeDeal2,Spreadsheet10.3!I2847,0)+IF(IncludeDeal3,Spreadsheet10.3!I3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1845,0)+IF(IncludeDeal5,Spreadsheet10.3!I1845,0)","v":9.1518803429986999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J843,0)+IF(IncludeDeal2,Spreadsheet10.3!J2847,0)+IF(IncludeDeal3,Spreadsheet10.3!J3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1845,0)+IF(IncludeDeal5,Spreadsheet10.3!J1845,0)","v":8.8498617066730798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K843,0)+IF(IncludeDeal2,Spreadsheet10.3!K2847,0)+IF(IncludeDeal3,Spreadsheet10.3!K3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1845,0)+IF(IncludeDeal5,Spreadsheet10.3!K1845,0)","v":10.257020958800901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L843,0)+IF(IncludeDeal2,Spreadsheet10.3!L2847,0)+IF(IncludeDeal3,Spreadsheet10.3!L3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1845,0)+IF(IncludeDeal5,Spreadsheet10.3!L1845,0)","v":10.155128932081901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M843,0)+IF(IncludeDeal2,Spreadsheet10.3!M2847,0)+IF(IncludeDeal3,Spreadsheet10.3!M3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1845,0)+IF(IncludeDeal5,Spreadsheet10.3!M1845,0)","v":9.9462887401596696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N843,0)+IF(IncludeDeal2,Spreadsheet10.3!N2847,0)+IF(IncludeDeal3,Spreadsheet10.3!N3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1845,0)+IF(IncludeDeal5,Spreadsheet10.3!N1845,0)","v":9.6503944458491393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O843,0)+IF(IncludeDeal2,Spreadsheet10.3!O2847,0)+IF(IncludeDeal3,Spreadsheet10.3!O3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1845,0)+IF(IncludeDeal5,Spreadsheet10.3!O1845,0)","v":10.014110776193402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P843,0)+IF(IncludeDeal2,Spreadsheet10.3!P2847,0)+IF(IncludeDeal3,Spreadsheet10.3!P3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1845,0)+IF(IncludeDeal5,Spreadsheet10.3!P1845,0)","v":9.1910710819375705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q843,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2847,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1845,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1845,0)","v":8.4511813338723805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R843,0)+IF(IncludeDeal2,Spreadsheet10.3!R2847,0)+IF(IncludeDeal3,Spreadsheet10.3!R3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1845,0)+IF(IncludeDeal5,Spreadsheet10.3!R1845,0)","v":8.2637697855499699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S843,0)+IF(IncludeDeal2,Spreadsheet10.3!S2847,0)+IF(IncludeDeal3,Spreadsheet10.3!S3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1845,0)+IF(IncludeDeal5,Spreadsheet10.3!S1845,0)","v":7.4543495987396202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T843,0)+IF(IncludeDeal2,Spreadsheet10.3!T2847,0)+IF(IncludeDeal3,Spreadsheet10.3!T3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1845,0)+IF(IncludeDeal5,Spreadsheet10.3!T1845,0)","v":6.9170119420408005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U843,0)+IF(IncludeDeal2,Spreadsheet10.3!U2847,0)+IF(IncludeDeal3,Spreadsheet10.3!U3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1845,0)+IF(IncludeDeal5,Spreadsheet10.3!U1845,0)","v":6.4392220822924093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V843,0)+IF(IncludeDeal2,Spreadsheet10.3!V2847,0)+IF(IncludeDeal3,Spreadsheet10.3!V3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1845,0)+IF(IncludeDeal5,Spreadsheet10.3!V1845,0)","v":5.9362308616146207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W843,0)+IF(IncludeDeal2,Spreadsheet10.3!W2847,0)+IF(IncludeDeal3,Spreadsheet10.3!W3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1845,0)+IF(IncludeDeal5,Spreadsheet10.3!W1845,0)","v":5.3921397186465096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X843,0)+IF(IncludeDeal2,Spreadsheet10.3!X2847,0)+IF(IncludeDeal3,Spreadsheet10.3!X3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1845,0)+IF(IncludeDeal5,Spreadsheet10.3!X1845,0)","v":4.8197453061944007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y843,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2847,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1845,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1845,0)","v":4.2313750722137993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z843,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2847,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1845,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1845,0)","v":3.6406817104708398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA843,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2847,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1845,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1845,0)","v":3.02396656674602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB843,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2847,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1845,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1845,0)","v":2.3844435273055899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC843,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2847,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1845,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1845,0)","v":1.8143376818056201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD843,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2847,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1845,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1845,0)","v":1.2156308002921201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE843,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2847,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3849,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1845,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1845,0)","v":0.5977884968130609}]
[null,"Simulation 810",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C844,0)+IF(IncludeDeal2,Spreadsheet10.3!C2848,0)+IF(IncludeDeal3,Spreadsheet10.3!C3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1846,0)+IF(IncludeDeal5,Spreadsheet10.3!C1846,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D844,0)+IF(IncludeDeal2,Spreadsheet10.3!D2848,0)+IF(IncludeDeal3,Spreadsheet10.3!D3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1846,0)+IF(IncludeDeal5,Spreadsheet10.3!D1846,0)","v":3.48348653593641},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E844,0)+IF(IncludeDeal2,Spreadsheet10.3!E2848,0)+IF(IncludeDeal3,Spreadsheet10.3!E3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1846,0)+IF(IncludeDeal5,Spreadsheet10.3!E1846,0)","v":5.8597200302427703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F844,0)+IF(IncludeDeal2,Spreadsheet10.3!F2848,0)+IF(IncludeDeal3,Spreadsheet10.3!F3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1846,0)+IF(IncludeDeal5,Spreadsheet10.3!F1846,0)","v":10.123369595877099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G844,0)+IF(IncludeDeal2,Spreadsheet10.3!G2848,0)+IF(IncludeDeal3,Spreadsheet10.3!G3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1846,0)+IF(IncludeDeal5,Spreadsheet10.3!G1846,0)","v":12.8042832704459},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H844,0)+IF(IncludeDeal2,Spreadsheet10.3!H2848,0)+IF(IncludeDeal3,Spreadsheet10.3!H3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1846,0)+IF(IncludeDeal5,Spreadsheet10.3!H1846,0)","v":16.286644276085301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I844,0)+IF(IncludeDeal2,Spreadsheet10.3!I2848,0)+IF(IncludeDeal3,Spreadsheet10.3!I3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1846,0)+IF(IncludeDeal5,Spreadsheet10.3!I1846,0)","v":15.488924626191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J844,0)+IF(IncludeDeal2,Spreadsheet10.3!J2848,0)+IF(IncludeDeal3,Spreadsheet10.3!J3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1846,0)+IF(IncludeDeal5,Spreadsheet10.3!J1846,0)","v":14.2939724767469},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K844,0)+IF(IncludeDeal2,Spreadsheet10.3!K2848,0)+IF(IncludeDeal3,Spreadsheet10.3!K3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1846,0)+IF(IncludeDeal5,Spreadsheet10.3!K1846,0)","v":14.5462130073059},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L844,0)+IF(IncludeDeal2,Spreadsheet10.3!L2848,0)+IF(IncludeDeal3,Spreadsheet10.3!L3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1846,0)+IF(IncludeDeal5,Spreadsheet10.3!L1846,0)","v":15.367742330378599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M844,0)+IF(IncludeDeal2,Spreadsheet10.3!M2848,0)+IF(IncludeDeal3,Spreadsheet10.3!M3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1846,0)+IF(IncludeDeal5,Spreadsheet10.3!M1846,0)","v":17.368757586042602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N844,0)+IF(IncludeDeal2,Spreadsheet10.3!N2848,0)+IF(IncludeDeal3,Spreadsheet10.3!N3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1846,0)+IF(IncludeDeal5,Spreadsheet10.3!N1846,0)","v":16.160450826818899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O844,0)+IF(IncludeDeal2,Spreadsheet10.3!O2848,0)+IF(IncludeDeal3,Spreadsheet10.3!O3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1846,0)+IF(IncludeDeal5,Spreadsheet10.3!O1846,0)","v":15.482765737847},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P844,0)+IF(IncludeDeal2,Spreadsheet10.3!P2848,0)+IF(IncludeDeal3,Spreadsheet10.3!P3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1846,0)+IF(IncludeDeal5,Spreadsheet10.3!P1846,0)","v":15.049623271963},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q844,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2848,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1846,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1846,0)","v":14.590960277051101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R844,0)+IF(IncludeDeal2,Spreadsheet10.3!R2848,0)+IF(IncludeDeal3,Spreadsheet10.3!R3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1846,0)+IF(IncludeDeal5,Spreadsheet10.3!R1846,0)","v":13.892513539828199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S844,0)+IF(IncludeDeal2,Spreadsheet10.3!S2848,0)+IF(IncludeDeal3,Spreadsheet10.3!S3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1846,0)+IF(IncludeDeal5,Spreadsheet10.3!S1846,0)","v":12.8655224257047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T844,0)+IF(IncludeDeal2,Spreadsheet10.3!T2848,0)+IF(IncludeDeal3,Spreadsheet10.3!T3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1846,0)+IF(IncludeDeal5,Spreadsheet10.3!T1846,0)","v":12.215310597698501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U844,0)+IF(IncludeDeal2,Spreadsheet10.3!U2848,0)+IF(IncludeDeal3,Spreadsheet10.3!U3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1846,0)+IF(IncludeDeal5,Spreadsheet10.3!U1846,0)","v":11.391724051784299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V844,0)+IF(IncludeDeal2,Spreadsheet10.3!V2848,0)+IF(IncludeDeal3,Spreadsheet10.3!V3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1846,0)+IF(IncludeDeal5,Spreadsheet10.3!V1846,0)","v":10.458664622745101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W844,0)+IF(IncludeDeal2,Spreadsheet10.3!W2848,0)+IF(IncludeDeal3,Spreadsheet10.3!W3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1846,0)+IF(IncludeDeal5,Spreadsheet10.3!W1846,0)","v":9.5778744954948198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X844,0)+IF(IncludeDeal2,Spreadsheet10.3!X2848,0)+IF(IncludeDeal3,Spreadsheet10.3!X3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1846,0)+IF(IncludeDeal5,Spreadsheet10.3!X1846,0)","v":8.6156708094477299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y844,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2848,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1846,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1846,0)","v":7.6266020880301602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z844,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2848,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1846,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1846,0)","v":6.6084863481200999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA844,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2848,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1846,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1846,0)","v":5.5448913287770498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB844,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2848,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1846,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1846,0)","v":4.4254836703869103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC844,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2848,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1846,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1846,0)","v":3.3975256851517202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD844,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2848,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1846,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1846,0)","v":2.2980061230745399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE844,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2848,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3850,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1846,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1846,0)","v":1.14299080150709}]
[null,"Simulation 811",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C845,0)+IF(IncludeDeal2,Spreadsheet10.3!C2849,0)+IF(IncludeDeal3,Spreadsheet10.3!C3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1847,0)+IF(IncludeDeal5,Spreadsheet10.3!C1847,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D845,0)+IF(IncludeDeal2,Spreadsheet10.3!D2849,0)+IF(IncludeDeal3,Spreadsheet10.3!D3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1847,0)+IF(IncludeDeal5,Spreadsheet10.3!D1847,0)","v":1.2875231050260501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E845,0)+IF(IncludeDeal2,Spreadsheet10.3!E2849,0)+IF(IncludeDeal3,Spreadsheet10.3!E3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1847,0)+IF(IncludeDeal5,Spreadsheet10.3!E1847,0)","v":1.5006472523590402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F845,0)+IF(IncludeDeal2,Spreadsheet10.3!F2849,0)+IF(IncludeDeal3,Spreadsheet10.3!F3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1847,0)+IF(IncludeDeal5,Spreadsheet10.3!F1847,0)","v":-3.4127259515875497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G845,0)+IF(IncludeDeal2,Spreadsheet10.3!G2849,0)+IF(IncludeDeal3,Spreadsheet10.3!G3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1847,0)+IF(IncludeDeal5,Spreadsheet10.3!G1847,0)","v":-4.8365847265214104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H845,0)+IF(IncludeDeal2,Spreadsheet10.3!H2849,0)+IF(IncludeDeal3,Spreadsheet10.3!H3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1847,0)+IF(IncludeDeal5,Spreadsheet10.3!H1847,0)","v":-5.4175171873943997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I845,0)+IF(IncludeDeal2,Spreadsheet10.3!I2849,0)+IF(IncludeDeal3,Spreadsheet10.3!I3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1847,0)+IF(IncludeDeal5,Spreadsheet10.3!I1847,0)","v":-5.3338705358320002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J845,0)+IF(IncludeDeal2,Spreadsheet10.3!J2849,0)+IF(IncludeDeal3,Spreadsheet10.3!J3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1847,0)+IF(IncludeDeal5,Spreadsheet10.3!J1847,0)","v":-6.3638419176321799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K845,0)+IF(IncludeDeal2,Spreadsheet10.3!K2849,0)+IF(IncludeDeal3,Spreadsheet10.3!K3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1847,0)+IF(IncludeDeal5,Spreadsheet10.3!K1847,0)","v":-6.37567236743965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L845,0)+IF(IncludeDeal2,Spreadsheet10.3!L2849,0)+IF(IncludeDeal3,Spreadsheet10.3!L3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1847,0)+IF(IncludeDeal5,Spreadsheet10.3!L1847,0)","v":-5.7092735950476206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M845,0)+IF(IncludeDeal2,Spreadsheet10.3!M2849,0)+IF(IncludeDeal3,Spreadsheet10.3!M3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1847,0)+IF(IncludeDeal5,Spreadsheet10.3!M1847,0)","v":-4.20613365056726},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N845,0)+IF(IncludeDeal2,Spreadsheet10.3!N2849,0)+IF(IncludeDeal3,Spreadsheet10.3!N3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1847,0)+IF(IncludeDeal5,Spreadsheet10.3!N1847,0)","v":-3.5397562632309199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O845,0)+IF(IncludeDeal2,Spreadsheet10.3!O2849,0)+IF(IncludeDeal3,Spreadsheet10.3!O3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1847,0)+IF(IncludeDeal5,Spreadsheet10.3!O1847,0)","v":-1.28033688177174},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P845,0)+IF(IncludeDeal2,Spreadsheet10.3!P2849,0)+IF(IncludeDeal3,Spreadsheet10.3!P3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1847,0)+IF(IncludeDeal5,Spreadsheet10.3!P1847,0)","v":-1.17375884781586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q845,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2849,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1847,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1847,0)","v":-0.59655873156724604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R845,0)+IF(IncludeDeal2,Spreadsheet10.3!R2849,0)+IF(IncludeDeal3,Spreadsheet10.3!R3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1847,0)+IF(IncludeDeal5,Spreadsheet10.3!R1847,0)","v":0.24000484858048099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S845,0)+IF(IncludeDeal2,Spreadsheet10.3!S2849,0)+IF(IncludeDeal3,Spreadsheet10.3!S3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1847,0)+IF(IncludeDeal5,Spreadsheet10.3!S1847,0)","v":0.42630818422686001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T845,0)+IF(IncludeDeal2,Spreadsheet10.3!T2849,0)+IF(IncludeDeal3,Spreadsheet10.3!T3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1847,0)+IF(IncludeDeal5,Spreadsheet10.3!T1847,0)","v":0.41501430262855799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U845,0)+IF(IncludeDeal2,Spreadsheet10.3!U2849,0)+IF(IncludeDeal3,Spreadsheet10.3!U3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1847,0)+IF(IncludeDeal5,Spreadsheet10.3!U1847,0)","v":0.60956319932206804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V845,0)+IF(IncludeDeal2,Spreadsheet10.3!V2849,0)+IF(IncludeDeal3,Spreadsheet10.3!V3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1847,0)+IF(IncludeDeal5,Spreadsheet10.3!V1847,0)","v":0.64888112182183599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W845,0)+IF(IncludeDeal2,Spreadsheet10.3!W2849,0)+IF(IncludeDeal3,Spreadsheet10.3!W3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1847,0)+IF(IncludeDeal5,Spreadsheet10.3!W1847,0)","v":0.75346675977759792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X845,0)+IF(IncludeDeal2,Spreadsheet10.3!X2849,0)+IF(IncludeDeal3,Spreadsheet10.3!X3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1847,0)+IF(IncludeDeal5,Spreadsheet10.3!X1847,0)","v":0.81596286110652594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y845,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2849,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1847,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1847,0)","v":0.82978777737960296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z845,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2849,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1847,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1847,0)","v":0.80245493432634896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA845,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2849,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1847,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1847,0)","v":0.74136690779912207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB845,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2849,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1847,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1847,0)","v":0.6431730950158091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC845,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2849,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1847,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1847,0)","v":0.53722209427227696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD845,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2849,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1847,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1847,0)","v":0.39392265656438702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE845,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2849,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3851,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1847,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1847,0)","v":0.21012808525615598}]
[null,"Simulation 812",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C846,0)+IF(IncludeDeal2,Spreadsheet10.3!C2850,0)+IF(IncludeDeal3,Spreadsheet10.3!C3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1848,0)+IF(IncludeDeal5,Spreadsheet10.3!C1848,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D846,0)+IF(IncludeDeal2,Spreadsheet10.3!D2850,0)+IF(IncludeDeal3,Spreadsheet10.3!D3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1848,0)+IF(IncludeDeal5,Spreadsheet10.3!D1848,0)","v":4.0913874251052205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E846,0)+IF(IncludeDeal2,Spreadsheet10.3!E2850,0)+IF(IncludeDeal3,Spreadsheet10.3!E3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1848,0)+IF(IncludeDeal5,Spreadsheet10.3!E1848,0)","v":1.9110472164277901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F846,0)+IF(IncludeDeal2,Spreadsheet10.3!F2850,0)+IF(IncludeDeal3,Spreadsheet10.3!F3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1848,0)+IF(IncludeDeal5,Spreadsheet10.3!F1848,0)","v":-1.0929798437202001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G846,0)+IF(IncludeDeal2,Spreadsheet10.3!G2850,0)+IF(IncludeDeal3,Spreadsheet10.3!G3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1848,0)+IF(IncludeDeal5,Spreadsheet10.3!G1848,0)","v":-0.64824760242994506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H846,0)+IF(IncludeDeal2,Spreadsheet10.3!H2850,0)+IF(IncludeDeal3,Spreadsheet10.3!H3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1848,0)+IF(IncludeDeal5,Spreadsheet10.3!H1848,0)","v":-3.7085200443572699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I846,0)+IF(IncludeDeal2,Spreadsheet10.3!I2850,0)+IF(IncludeDeal3,Spreadsheet10.3!I3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1848,0)+IF(IncludeDeal5,Spreadsheet10.3!I1848,0)","v":-4.9578272189083901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J846,0)+IF(IncludeDeal2,Spreadsheet10.3!J2850,0)+IF(IncludeDeal3,Spreadsheet10.3!J3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1848,0)+IF(IncludeDeal5,Spreadsheet10.3!J1848,0)","v":-2.5275645156714601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K846,0)+IF(IncludeDeal2,Spreadsheet10.3!K2850,0)+IF(IncludeDeal3,Spreadsheet10.3!K3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1848,0)+IF(IncludeDeal5,Spreadsheet10.3!K1848,0)","v":-1.5216727428600498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L846,0)+IF(IncludeDeal2,Spreadsheet10.3!L2850,0)+IF(IncludeDeal3,Spreadsheet10.3!L3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1848,0)+IF(IncludeDeal5,Spreadsheet10.3!L1848,0)","v":-0.68621662617788604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M846,0)+IF(IncludeDeal2,Spreadsheet10.3!M2850,0)+IF(IncludeDeal3,Spreadsheet10.3!M3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1848,0)+IF(IncludeDeal5,Spreadsheet10.3!M1848,0)","v":0.26533220962104298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N846,0)+IF(IncludeDeal2,Spreadsheet10.3!N2850,0)+IF(IncludeDeal3,Spreadsheet10.3!N3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1848,0)+IF(IncludeDeal5,Spreadsheet10.3!N1848,0)","v":0.64051724844018199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O846,0)+IF(IncludeDeal2,Spreadsheet10.3!O2850,0)+IF(IncludeDeal3,Spreadsheet10.3!O3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1848,0)+IF(IncludeDeal5,Spreadsheet10.3!O1848,0)","v":0.9498787645860719},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P846,0)+IF(IncludeDeal2,Spreadsheet10.3!P2850,0)+IF(IncludeDeal3,Spreadsheet10.3!P3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1848,0)+IF(IncludeDeal5,Spreadsheet10.3!P1848,0)","v":1.18242359859027},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q846,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2850,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1848,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1848,0)","v":0.97849259787604093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R846,0)+IF(IncludeDeal2,Spreadsheet10.3!R2850,0)+IF(IncludeDeal3,Spreadsheet10.3!R3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1848,0)+IF(IncludeDeal5,Spreadsheet10.3!R1848,0)","v":1.08186482245844},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S846,0)+IF(IncludeDeal2,Spreadsheet10.3!S2850,0)+IF(IncludeDeal3,Spreadsheet10.3!S3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1848,0)+IF(IncludeDeal5,Spreadsheet10.3!S1848,0)","v":1.0886339710453701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T846,0)+IF(IncludeDeal2,Spreadsheet10.3!T2850,0)+IF(IncludeDeal3,Spreadsheet10.3!T3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1848,0)+IF(IncludeDeal5,Spreadsheet10.3!T1848,0)","v":1.0916944604935299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U846,0)+IF(IncludeDeal2,Spreadsheet10.3!U2850,0)+IF(IncludeDeal3,Spreadsheet10.3!U3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1848,0)+IF(IncludeDeal5,Spreadsheet10.3!U1848,0)","v":1.07150650625447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V846,0)+IF(IncludeDeal2,Spreadsheet10.3!V2850,0)+IF(IncludeDeal3,Spreadsheet10.3!V3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1848,0)+IF(IncludeDeal5,Spreadsheet10.3!V1848,0)","v":1.0824437289289399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W846,0)+IF(IncludeDeal2,Spreadsheet10.3!W2850,0)+IF(IncludeDeal3,Spreadsheet10.3!W3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1848,0)+IF(IncludeDeal5,Spreadsheet10.3!W1848,0)","v":1.03657963811346},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X846,0)+IF(IncludeDeal2,Spreadsheet10.3!X2850,0)+IF(IncludeDeal3,Spreadsheet10.3!X3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1848,0)+IF(IncludeDeal5,Spreadsheet10.3!X1848,0)","v":0.95355583958251999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y846,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2850,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1848,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1848,0)","v":0.88679917727880209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z846,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2850,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1848,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1848,0)","v":0.80905061402870904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA846,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2850,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1848,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1848,0)","v":0.71046742818197794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB846,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2850,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1848,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1848,0)","v":0.59026608273509795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC846,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2850,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1848,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1848,0)","v":0.47716398271263499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD846,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2850,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1848,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1848,0)","v":0.33918164765668102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE846,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2850,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3852,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1848,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1848,0)","v":0.17565170162087002}]
[null,"Simulation 813",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C847,0)+IF(IncludeDeal2,Spreadsheet10.3!C2851,0)+IF(IncludeDeal3,Spreadsheet10.3!C3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1849,0)+IF(IncludeDeal5,Spreadsheet10.3!C1849,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D847,0)+IF(IncludeDeal2,Spreadsheet10.3!D2851,0)+IF(IncludeDeal3,Spreadsheet10.3!D3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1849,0)+IF(IncludeDeal5,Spreadsheet10.3!D1849,0)","v":0.725699121549086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E847,0)+IF(IncludeDeal2,Spreadsheet10.3!E2851,0)+IF(IncludeDeal3,Spreadsheet10.3!E3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1849,0)+IF(IncludeDeal5,Spreadsheet10.3!E1849,0)","v":0.26219776551379004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F847,0)+IF(IncludeDeal2,Spreadsheet10.3!F2851,0)+IF(IncludeDeal3,Spreadsheet10.3!F3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1849,0)+IF(IncludeDeal5,Spreadsheet10.3!F1849,0)","v":-0.31994627487264704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G847,0)+IF(IncludeDeal2,Spreadsheet10.3!G2851,0)+IF(IncludeDeal3,Spreadsheet10.3!G3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1849,0)+IF(IncludeDeal5,Spreadsheet10.3!G1849,0)","v":0.45526788284152897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H847,0)+IF(IncludeDeal2,Spreadsheet10.3!H2851,0)+IF(IncludeDeal3,Spreadsheet10.3!H3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1849,0)+IF(IncludeDeal5,Spreadsheet10.3!H1849,0)","v":9.7312433217212502E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I847,0)+IF(IncludeDeal2,Spreadsheet10.3!I2851,0)+IF(IncludeDeal3,Spreadsheet10.3!I3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1849,0)+IF(IncludeDeal5,Spreadsheet10.3!I1849,0)","v":1.29002243744005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J847,0)+IF(IncludeDeal2,Spreadsheet10.3!J2851,0)+IF(IncludeDeal3,Spreadsheet10.3!J3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1849,0)+IF(IncludeDeal5,Spreadsheet10.3!J1849,0)","v":5.9652611281089598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K847,0)+IF(IncludeDeal2,Spreadsheet10.3!K2851,0)+IF(IncludeDeal3,Spreadsheet10.3!K3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1849,0)+IF(IncludeDeal5,Spreadsheet10.3!K1849,0)","v":8.3106608485823994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L847,0)+IF(IncludeDeal2,Spreadsheet10.3!L2851,0)+IF(IncludeDeal3,Spreadsheet10.3!L3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1849,0)+IF(IncludeDeal5,Spreadsheet10.3!L1849,0)","v":6.37395001865863},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M847,0)+IF(IncludeDeal2,Spreadsheet10.3!M2851,0)+IF(IncludeDeal3,Spreadsheet10.3!M3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1849,0)+IF(IncludeDeal5,Spreadsheet10.3!M1849,0)","v":6.79687538850325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N847,0)+IF(IncludeDeal2,Spreadsheet10.3!N2851,0)+IF(IncludeDeal3,Spreadsheet10.3!N3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1849,0)+IF(IncludeDeal5,Spreadsheet10.3!N1849,0)","v":7.3046332486520695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O847,0)+IF(IncludeDeal2,Spreadsheet10.3!O2851,0)+IF(IncludeDeal3,Spreadsheet10.3!O3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1849,0)+IF(IncludeDeal5,Spreadsheet10.3!O1849,0)","v":8.136315252929581},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P847,0)+IF(IncludeDeal2,Spreadsheet10.3!P2851,0)+IF(IncludeDeal3,Spreadsheet10.3!P3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1849,0)+IF(IncludeDeal5,Spreadsheet10.3!P1849,0)","v":8.3529266348762103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q847,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2851,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1849,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1849,0)","v":8.2764644163662293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R847,0)+IF(IncludeDeal2,Spreadsheet10.3!R2851,0)+IF(IncludeDeal3,Spreadsheet10.3!R3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1849,0)+IF(IncludeDeal5,Spreadsheet10.3!R1849,0)","v":7.9223147998195493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S847,0)+IF(IncludeDeal2,Spreadsheet10.3!S2851,0)+IF(IncludeDeal3,Spreadsheet10.3!S3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1849,0)+IF(IncludeDeal5,Spreadsheet10.3!S1849,0)","v":7.7925516735706601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T847,0)+IF(IncludeDeal2,Spreadsheet10.3!T2851,0)+IF(IncludeDeal3,Spreadsheet10.3!T3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1849,0)+IF(IncludeDeal5,Spreadsheet10.3!T1849,0)","v":7.6458116100918607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U847,0)+IF(IncludeDeal2,Spreadsheet10.3!U2851,0)+IF(IncludeDeal3,Spreadsheet10.3!U3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1849,0)+IF(IncludeDeal5,Spreadsheet10.3!U1849,0)","v":7.22324547455979},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V847,0)+IF(IncludeDeal2,Spreadsheet10.3!V2851,0)+IF(IncludeDeal3,Spreadsheet10.3!V3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1849,0)+IF(IncludeDeal5,Spreadsheet10.3!V1849,0)","v":6.7890124811672594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W847,0)+IF(IncludeDeal2,Spreadsheet10.3!W2851,0)+IF(IncludeDeal3,Spreadsheet10.3!W3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1849,0)+IF(IncludeDeal5,Spreadsheet10.3!W1849,0)","v":6.24989671858002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X847,0)+IF(IncludeDeal2,Spreadsheet10.3!X2851,0)+IF(IncludeDeal3,Spreadsheet10.3!X3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1849,0)+IF(IncludeDeal5,Spreadsheet10.3!X1849,0)","v":5.6631449997755299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y847,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2851,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1849,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1849,0)","v":5.0644223687234993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z847,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2851,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1849,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1849,0)","v":4.4221874820336593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA847,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2851,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1849,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1849,0)","v":3.7294995911500797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB847,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2851,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1849,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1849,0)","v":2.9932922565111499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC847,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2851,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1849,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1849,0)","v":2.3105394422195698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD847,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2851,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1849,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1849,0)","v":1.57025151608046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE847,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2851,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3853,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1849,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1849,0)","v":0.78341480330869107}]
[null,"Simulation 814",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C848,0)+IF(IncludeDeal2,Spreadsheet10.3!C2852,0)+IF(IncludeDeal3,Spreadsheet10.3!C3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1850,0)+IF(IncludeDeal5,Spreadsheet10.3!C1850,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D848,0)+IF(IncludeDeal2,Spreadsheet10.3!D2852,0)+IF(IncludeDeal3,Spreadsheet10.3!D3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1850,0)+IF(IncludeDeal5,Spreadsheet10.3!D1850,0)","v":0.92317440676894502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E848,0)+IF(IncludeDeal2,Spreadsheet10.3!E2852,0)+IF(IncludeDeal3,Spreadsheet10.3!E3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1850,0)+IF(IncludeDeal5,Spreadsheet10.3!E1850,0)","v":2.4178585350964101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F848,0)+IF(IncludeDeal2,Spreadsheet10.3!F2852,0)+IF(IncludeDeal3,Spreadsheet10.3!F3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1850,0)+IF(IncludeDeal5,Spreadsheet10.3!F1850,0)","v":4.9766841875786501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G848,0)+IF(IncludeDeal2,Spreadsheet10.3!G2852,0)+IF(IncludeDeal3,Spreadsheet10.3!G3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1850,0)+IF(IncludeDeal5,Spreadsheet10.3!G1850,0)","v":3.9205923066368298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H848,0)+IF(IncludeDeal2,Spreadsheet10.3!H2852,0)+IF(IncludeDeal3,Spreadsheet10.3!H3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1850,0)+IF(IncludeDeal5,Spreadsheet10.3!H1850,0)","v":3.7951835512513203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I848,0)+IF(IncludeDeal2,Spreadsheet10.3!I2852,0)+IF(IncludeDeal3,Spreadsheet10.3!I3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1850,0)+IF(IncludeDeal5,Spreadsheet10.3!I1850,0)","v":6.0026170149164093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J848,0)+IF(IncludeDeal2,Spreadsheet10.3!J2852,0)+IF(IncludeDeal3,Spreadsheet10.3!J3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1850,0)+IF(IncludeDeal5,Spreadsheet10.3!J1850,0)","v":9.4238298909348703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K848,0)+IF(IncludeDeal2,Spreadsheet10.3!K2852,0)+IF(IncludeDeal3,Spreadsheet10.3!K3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1850,0)+IF(IncludeDeal5,Spreadsheet10.3!K1850,0)","v":11.951140371710199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L848,0)+IF(IncludeDeal2,Spreadsheet10.3!L2852,0)+IF(IncludeDeal3,Spreadsheet10.3!L3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1850,0)+IF(IncludeDeal5,Spreadsheet10.3!L1850,0)","v":11.960882688262799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M848,0)+IF(IncludeDeal2,Spreadsheet10.3!M2852,0)+IF(IncludeDeal3,Spreadsheet10.3!M3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1850,0)+IF(IncludeDeal5,Spreadsheet10.3!M1850,0)","v":11.051518036929799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N848,0)+IF(IncludeDeal2,Spreadsheet10.3!N2852,0)+IF(IncludeDeal3,Spreadsheet10.3!N3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1850,0)+IF(IncludeDeal5,Spreadsheet10.3!N1850,0)","v":10.5477314232691},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O848,0)+IF(IncludeDeal2,Spreadsheet10.3!O2852,0)+IF(IncludeDeal3,Spreadsheet10.3!O3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1850,0)+IF(IncludeDeal5,Spreadsheet10.3!O1850,0)","v":9.5125140641764911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P848,0)+IF(IncludeDeal2,Spreadsheet10.3!P2852,0)+IF(IncludeDeal3,Spreadsheet10.3!P3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1850,0)+IF(IncludeDeal5,Spreadsheet10.3!P1850,0)","v":9.395576319199531},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q848,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2852,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1850,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1850,0)","v":8.5094260040262597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R848,0)+IF(IncludeDeal2,Spreadsheet10.3!R2852,0)+IF(IncludeDeal3,Spreadsheet10.3!R3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1850,0)+IF(IncludeDeal5,Spreadsheet10.3!R1850,0)","v":8.1157930615848599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S848,0)+IF(IncludeDeal2,Spreadsheet10.3!S2852,0)+IF(IncludeDeal3,Spreadsheet10.3!S3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1850,0)+IF(IncludeDeal5,Spreadsheet10.3!S1850,0)","v":7.3499424668593099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T848,0)+IF(IncludeDeal2,Spreadsheet10.3!T2852,0)+IF(IncludeDeal3,Spreadsheet10.3!T3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1850,0)+IF(IncludeDeal5,Spreadsheet10.3!T1850,0)","v":6.6135708192380704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U848,0)+IF(IncludeDeal2,Spreadsheet10.3!U2852,0)+IF(IncludeDeal3,Spreadsheet10.3!U3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1850,0)+IF(IncludeDeal5,Spreadsheet10.3!U1850,0)","v":6.0731717444140099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V848,0)+IF(IncludeDeal2,Spreadsheet10.3!V2852,0)+IF(IncludeDeal3,Spreadsheet10.3!V3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1850,0)+IF(IncludeDeal5,Spreadsheet10.3!V1850,0)","v":5.4693922322602102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W848,0)+IF(IncludeDeal2,Spreadsheet10.3!W2852,0)+IF(IncludeDeal3,Spreadsheet10.3!W3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1850,0)+IF(IncludeDeal5,Spreadsheet10.3!W1850,0)","v":4.9412509741456301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X848,0)+IF(IncludeDeal2,Spreadsheet10.3!X2852,0)+IF(IncludeDeal3,Spreadsheet10.3!X3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1850,0)+IF(IncludeDeal5,Spreadsheet10.3!X1850,0)","v":4.3784980988397404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y848,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2852,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1850,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1850,0)","v":3.8242612408502898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z848,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2852,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1850,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1850,0)","v":3.2710675182800499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA848,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2852,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1850,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1850,0)","v":2.7047022111294599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB848,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2852,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1850,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1850,0)","v":2.1273963970040302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC848,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2852,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1850,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1850,0)","v":1.6153756961439001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD848,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2852,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1850,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1850,0)","v":1.0796227505976801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE848,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2852,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3854,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1850,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1850,0)","v":0.52924690663178298}]
[null,"Simulation 815",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C849,0)+IF(IncludeDeal2,Spreadsheet10.3!C2853,0)+IF(IncludeDeal3,Spreadsheet10.3!C3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1851,0)+IF(IncludeDeal5,Spreadsheet10.3!C1851,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D849,0)+IF(IncludeDeal2,Spreadsheet10.3!D2853,0)+IF(IncludeDeal3,Spreadsheet10.3!D3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1851,0)+IF(IncludeDeal5,Spreadsheet10.3!D1851,0)","v":-2.8046420019062901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E849,0)+IF(IncludeDeal2,Spreadsheet10.3!E2853,0)+IF(IncludeDeal3,Spreadsheet10.3!E3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1851,0)+IF(IncludeDeal5,Spreadsheet10.3!E1851,0)","v":0.62844880553410509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F849,0)+IF(IncludeDeal2,Spreadsheet10.3!F2853,0)+IF(IncludeDeal3,Spreadsheet10.3!F3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1851,0)+IF(IncludeDeal5,Spreadsheet10.3!F1851,0)","v":4.0918794901487097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G849,0)+IF(IncludeDeal2,Spreadsheet10.3!G2853,0)+IF(IncludeDeal3,Spreadsheet10.3!G3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1851,0)+IF(IncludeDeal5,Spreadsheet10.3!G1851,0)","v":5.1867178949661401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H849,0)+IF(IncludeDeal2,Spreadsheet10.3!H2853,0)+IF(IncludeDeal3,Spreadsheet10.3!H3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1851,0)+IF(IncludeDeal5,Spreadsheet10.3!H1851,0)","v":6.4329871323458896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I849,0)+IF(IncludeDeal2,Spreadsheet10.3!I2853,0)+IF(IncludeDeal3,Spreadsheet10.3!I3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1851,0)+IF(IncludeDeal5,Spreadsheet10.3!I1851,0)","v":6.3155898704480498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J849,0)+IF(IncludeDeal2,Spreadsheet10.3!J2853,0)+IF(IncludeDeal3,Spreadsheet10.3!J3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1851,0)+IF(IncludeDeal5,Spreadsheet10.3!J1851,0)","v":4.3083132588823805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K849,0)+IF(IncludeDeal2,Spreadsheet10.3!K2853,0)+IF(IncludeDeal3,Spreadsheet10.3!K3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1851,0)+IF(IncludeDeal5,Spreadsheet10.3!K1851,0)","v":5.4649295140718399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L849,0)+IF(IncludeDeal2,Spreadsheet10.3!L2853,0)+IF(IncludeDeal3,Spreadsheet10.3!L3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1851,0)+IF(IncludeDeal5,Spreadsheet10.3!L1851,0)","v":5.2585079105636297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M849,0)+IF(IncludeDeal2,Spreadsheet10.3!M2853,0)+IF(IncludeDeal3,Spreadsheet10.3!M3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1851,0)+IF(IncludeDeal5,Spreadsheet10.3!M1851,0)","v":5.5772396123713897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N849,0)+IF(IncludeDeal2,Spreadsheet10.3!N2853,0)+IF(IncludeDeal3,Spreadsheet10.3!N3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1851,0)+IF(IncludeDeal5,Spreadsheet10.3!N1851,0)","v":5.7098869149799603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O849,0)+IF(IncludeDeal2,Spreadsheet10.3!O2853,0)+IF(IncludeDeal3,Spreadsheet10.3!O3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1851,0)+IF(IncludeDeal5,Spreadsheet10.3!O1851,0)","v":5.6941737067548104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P849,0)+IF(IncludeDeal2,Spreadsheet10.3!P2853,0)+IF(IncludeDeal3,Spreadsheet10.3!P3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1851,0)+IF(IncludeDeal5,Spreadsheet10.3!P1851,0)","v":5.4745187200195602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q849,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2853,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1851,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1851,0)","v":5.0414725168421501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R849,0)+IF(IncludeDeal2,Spreadsheet10.3!R2853,0)+IF(IncludeDeal3,Spreadsheet10.3!R3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1851,0)+IF(IncludeDeal5,Spreadsheet10.3!R1851,0)","v":4.8979239961439003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S849,0)+IF(IncludeDeal2,Spreadsheet10.3!S2853,0)+IF(IncludeDeal3,Spreadsheet10.3!S3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1851,0)+IF(IncludeDeal5,Spreadsheet10.3!S1851,0)","v":4.4630615907465305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T849,0)+IF(IncludeDeal2,Spreadsheet10.3!T2853,0)+IF(IncludeDeal3,Spreadsheet10.3!T3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1851,0)+IF(IncludeDeal5,Spreadsheet10.3!T1851,0)","v":4.1798088002815295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U849,0)+IF(IncludeDeal2,Spreadsheet10.3!U2853,0)+IF(IncludeDeal3,Spreadsheet10.3!U3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1851,0)+IF(IncludeDeal5,Spreadsheet10.3!U1851,0)","v":3.86201863072771},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V849,0)+IF(IncludeDeal2,Spreadsheet10.3!V2853,0)+IF(IncludeDeal3,Spreadsheet10.3!V3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1851,0)+IF(IncludeDeal5,Spreadsheet10.3!V1851,0)","v":3.5373532240390202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W849,0)+IF(IncludeDeal2,Spreadsheet10.3!W2853,0)+IF(IncludeDeal3,Spreadsheet10.3!W3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1851,0)+IF(IncludeDeal5,Spreadsheet10.3!W1851,0)","v":3.2371558712784698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X849,0)+IF(IncludeDeal2,Spreadsheet10.3!X2853,0)+IF(IncludeDeal3,Spreadsheet10.3!X3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1851,0)+IF(IncludeDeal5,Spreadsheet10.3!X1851,0)","v":2.8728336662579901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y849,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2853,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1851,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1851,0)","v":2.5217693032142798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z849,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2853,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1851,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1851,0)","v":2.1645001062902098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA849,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2853,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1851,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1851,0)","v":1.7914378766564201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB849,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2853,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1851,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1851,0)","v":1.4094169119611499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC849,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2853,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1851,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1851,0)","v":1.074091486338},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD849,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2853,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1851,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1851,0)","v":0.72069732669278308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE849,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2853,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3855,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1851,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1851,0)","v":0.35379638651475603}]
[null,"Simulation 816",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C850,0)+IF(IncludeDeal2,Spreadsheet10.3!C2854,0)+IF(IncludeDeal3,Spreadsheet10.3!C3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1852,0)+IF(IncludeDeal5,Spreadsheet10.3!C1852,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D850,0)+IF(IncludeDeal2,Spreadsheet10.3!D2854,0)+IF(IncludeDeal3,Spreadsheet10.3!D3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1852,0)+IF(IncludeDeal5,Spreadsheet10.3!D1852,0)","v":4.5523727292819496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E850,0)+IF(IncludeDeal2,Spreadsheet10.3!E2854,0)+IF(IncludeDeal3,Spreadsheet10.3!E3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1852,0)+IF(IncludeDeal5,Spreadsheet10.3!E1852,0)","v":6.0173757522739706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F850,0)+IF(IncludeDeal2,Spreadsheet10.3!F2854,0)+IF(IncludeDeal3,Spreadsheet10.3!F3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1852,0)+IF(IncludeDeal5,Spreadsheet10.3!F1852,0)","v":3.0945281361472201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G850,0)+IF(IncludeDeal2,Spreadsheet10.3!G2854,0)+IF(IncludeDeal3,Spreadsheet10.3!G3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1852,0)+IF(IncludeDeal5,Spreadsheet10.3!G1852,0)","v":-0.60503459639090407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H850,0)+IF(IncludeDeal2,Spreadsheet10.3!H2854,0)+IF(IncludeDeal3,Spreadsheet10.3!H3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1852,0)+IF(IncludeDeal5,Spreadsheet10.3!H1852,0)","v":-1.28372453654337},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I850,0)+IF(IncludeDeal2,Spreadsheet10.3!I2854,0)+IF(IncludeDeal3,Spreadsheet10.3!I3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1852,0)+IF(IncludeDeal5,Spreadsheet10.3!I1852,0)","v":0.247060566978029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J850,0)+IF(IncludeDeal2,Spreadsheet10.3!J2854,0)+IF(IncludeDeal3,Spreadsheet10.3!J3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1852,0)+IF(IncludeDeal5,Spreadsheet10.3!J1852,0)","v":-0.20617624929829501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K850,0)+IF(IncludeDeal2,Spreadsheet10.3!K2854,0)+IF(IncludeDeal3,Spreadsheet10.3!K3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1852,0)+IF(IncludeDeal5,Spreadsheet10.3!K1852,0)","v":1.6357584789337098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L850,0)+IF(IncludeDeal2,Spreadsheet10.3!L2854,0)+IF(IncludeDeal3,Spreadsheet10.3!L3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1852,0)+IF(IncludeDeal5,Spreadsheet10.3!L1852,0)","v":3.23232594943978},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M850,0)+IF(IncludeDeal2,Spreadsheet10.3!M2854,0)+IF(IncludeDeal3,Spreadsheet10.3!M3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1852,0)+IF(IncludeDeal5,Spreadsheet10.3!M1852,0)","v":2.8927590795168201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N850,0)+IF(IncludeDeal2,Spreadsheet10.3!N2854,0)+IF(IncludeDeal3,Spreadsheet10.3!N3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1852,0)+IF(IncludeDeal5,Spreadsheet10.3!N1852,0)","v":3.4606258981899298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O850,0)+IF(IncludeDeal2,Spreadsheet10.3!O2854,0)+IF(IncludeDeal3,Spreadsheet10.3!O3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1852,0)+IF(IncludeDeal5,Spreadsheet10.3!O1852,0)","v":3.9920421054539399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P850,0)+IF(IncludeDeal2,Spreadsheet10.3!P2854,0)+IF(IncludeDeal3,Spreadsheet10.3!P3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1852,0)+IF(IncludeDeal5,Spreadsheet10.3!P1852,0)","v":4.2647291871010697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q850,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2854,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1852,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1852,0)","v":4.4113676588967499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R850,0)+IF(IncludeDeal2,Spreadsheet10.3!R2854,0)+IF(IncludeDeal3,Spreadsheet10.3!R3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1852,0)+IF(IncludeDeal5,Spreadsheet10.3!R1852,0)","v":4.0518560295574799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S850,0)+IF(IncludeDeal2,Spreadsheet10.3!S2854,0)+IF(IncludeDeal3,Spreadsheet10.3!S3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1852,0)+IF(IncludeDeal5,Spreadsheet10.3!S1852,0)","v":4.0253964050999702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T850,0)+IF(IncludeDeal2,Spreadsheet10.3!T2854,0)+IF(IncludeDeal3,Spreadsheet10.3!T3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1852,0)+IF(IncludeDeal5,Spreadsheet10.3!T1852,0)","v":3.7404267258085802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U850,0)+IF(IncludeDeal2,Spreadsheet10.3!U2854,0)+IF(IncludeDeal3,Spreadsheet10.3!U3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1852,0)+IF(IncludeDeal5,Spreadsheet10.3!U1852,0)","v":3.4903872815615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V850,0)+IF(IncludeDeal2,Spreadsheet10.3!V2854,0)+IF(IncludeDeal3,Spreadsheet10.3!V3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1852,0)+IF(IncludeDeal5,Spreadsheet10.3!V1852,0)","v":3.2558233414770004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W850,0)+IF(IncludeDeal2,Spreadsheet10.3!W2854,0)+IF(IncludeDeal3,Spreadsheet10.3!W3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1852,0)+IF(IncludeDeal5,Spreadsheet10.3!W1852,0)","v":2.9883783758116},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X850,0)+IF(IncludeDeal2,Spreadsheet10.3!X2854,0)+IF(IncludeDeal3,Spreadsheet10.3!X3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1852,0)+IF(IncludeDeal5,Spreadsheet10.3!X1852,0)","v":2.69662867378586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y850,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2854,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1852,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1852,0)","v":2.4063418677917099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z850,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2854,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1852,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1852,0)","v":2.10467106046592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA850,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2854,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1852,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1852,0)","v":1.77463611135053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB850,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2854,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1852,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1852,0)","v":1.4266272621996101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC850,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2854,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1852,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1852,0)","v":1.1078333510559599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD850,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2854,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1852,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1852,0)","v":0.75724259165906693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE850,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2854,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3856,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1852,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1852,0)","v":0.37938696429718}]
[null,"Simulation 817",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C851,0)+IF(IncludeDeal2,Spreadsheet10.3!C2855,0)+IF(IncludeDeal3,Spreadsheet10.3!C3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1853,0)+IF(IncludeDeal5,Spreadsheet10.3!C1853,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D851,0)+IF(IncludeDeal2,Spreadsheet10.3!D2855,0)+IF(IncludeDeal3,Spreadsheet10.3!D3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1853,0)+IF(IncludeDeal5,Spreadsheet10.3!D1853,0)","v":-4.069519194503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E851,0)+IF(IncludeDeal2,Spreadsheet10.3!E2855,0)+IF(IncludeDeal3,Spreadsheet10.3!E3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1853,0)+IF(IncludeDeal5,Spreadsheet10.3!E1853,0)","v":-0.68844287519339997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F851,0)+IF(IncludeDeal2,Spreadsheet10.3!F2855,0)+IF(IncludeDeal3,Spreadsheet10.3!F3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1853,0)+IF(IncludeDeal5,Spreadsheet10.3!F1853,0)","v":0.11202145353335299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G851,0)+IF(IncludeDeal2,Spreadsheet10.3!G2855,0)+IF(IncludeDeal3,Spreadsheet10.3!G3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1853,0)+IF(IncludeDeal5,Spreadsheet10.3!G1853,0)","v":-1.45250836011078},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H851,0)+IF(IncludeDeal2,Spreadsheet10.3!H2855,0)+IF(IncludeDeal3,Spreadsheet10.3!H3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1853,0)+IF(IncludeDeal5,Spreadsheet10.3!H1853,0)","v":0.614616633146438},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I851,0)+IF(IncludeDeal2,Spreadsheet10.3!I2855,0)+IF(IncludeDeal3,Spreadsheet10.3!I3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1853,0)+IF(IncludeDeal5,Spreadsheet10.3!I1853,0)","v":-0.42300275955001199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J851,0)+IF(IncludeDeal2,Spreadsheet10.3!J2855,0)+IF(IncludeDeal3,Spreadsheet10.3!J3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1853,0)+IF(IncludeDeal5,Spreadsheet10.3!J1853,0)","v":-1.08499890435298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K851,0)+IF(IncludeDeal2,Spreadsheet10.3!K2855,0)+IF(IncludeDeal3,Spreadsheet10.3!K3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1853,0)+IF(IncludeDeal5,Spreadsheet10.3!K1853,0)","v":-3.51489050610141},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L851,0)+IF(IncludeDeal2,Spreadsheet10.3!L2855,0)+IF(IncludeDeal3,Spreadsheet10.3!L3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1853,0)+IF(IncludeDeal5,Spreadsheet10.3!L1853,0)","v":-3.9649045937593002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M851,0)+IF(IncludeDeal2,Spreadsheet10.3!M2855,0)+IF(IncludeDeal3,Spreadsheet10.3!M3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1853,0)+IF(IncludeDeal5,Spreadsheet10.3!M1853,0)","v":-3.90905007741129},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N851,0)+IF(IncludeDeal2,Spreadsheet10.3!N2855,0)+IF(IncludeDeal3,Spreadsheet10.3!N3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1853,0)+IF(IncludeDeal5,Spreadsheet10.3!N1853,0)","v":-3.9076636625048602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O851,0)+IF(IncludeDeal2,Spreadsheet10.3!O2855,0)+IF(IncludeDeal3,Spreadsheet10.3!O3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1853,0)+IF(IncludeDeal5,Spreadsheet10.3!O1853,0)","v":-4.9569226119224803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P851,0)+IF(IncludeDeal2,Spreadsheet10.3!P2855,0)+IF(IncludeDeal3,Spreadsheet10.3!P3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1853,0)+IF(IncludeDeal5,Spreadsheet10.3!P1853,0)","v":-4.7896318518004799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q851,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2855,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1853,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1853,0)","v":-4.6429035410753201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R851,0)+IF(IncludeDeal2,Spreadsheet10.3!R2855,0)+IF(IncludeDeal3,Spreadsheet10.3!R3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1853,0)+IF(IncludeDeal5,Spreadsheet10.3!R1853,0)","v":-4.43466806140668},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S851,0)+IF(IncludeDeal2,Spreadsheet10.3!S2855,0)+IF(IncludeDeal3,Spreadsheet10.3!S3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1853,0)+IF(IncludeDeal5,Spreadsheet10.3!S1853,0)","v":-4.7919933424251102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T851,0)+IF(IncludeDeal2,Spreadsheet10.3!T2855,0)+IF(IncludeDeal3,Spreadsheet10.3!T3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1853,0)+IF(IncludeDeal5,Spreadsheet10.3!T1853,0)","v":-4.3571640218666907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U851,0)+IF(IncludeDeal2,Spreadsheet10.3!U2855,0)+IF(IncludeDeal3,Spreadsheet10.3!U3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1853,0)+IF(IncludeDeal5,Spreadsheet10.3!U1853,0)","v":-4.1237797804814997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V851,0)+IF(IncludeDeal2,Spreadsheet10.3!V2855,0)+IF(IncludeDeal3,Spreadsheet10.3!V3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1853,0)+IF(IncludeDeal5,Spreadsheet10.3!V1853,0)","v":-3.7972214838854401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W851,0)+IF(IncludeDeal2,Spreadsheet10.3!W2855,0)+IF(IncludeDeal3,Spreadsheet10.3!W3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1853,0)+IF(IncludeDeal5,Spreadsheet10.3!W1853,0)","v":-3.41942229929762},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X851,0)+IF(IncludeDeal2,Spreadsheet10.3!X2855,0)+IF(IncludeDeal3,Spreadsheet10.3!X3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1853,0)+IF(IncludeDeal5,Spreadsheet10.3!X1853,0)","v":-3.0327959389867698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y851,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2855,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1853,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1853,0)","v":-2.66878799544885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z851,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2855,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1853,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1853,0)","v":-2.2952290424361803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA851,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2855,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1853,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1853,0)","v":-1.91535758374623},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB851,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2855,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1853,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1853,0)","v":-1.5179044940759401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC851,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2855,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1853,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1853,0)","v":-1.1424735983371199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD851,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2855,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1853,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1853,0)","v":-0.75734510703374791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE851,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2855,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3857,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1853,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1853,0)","v":-0.37031547819577099}]
[null,"Simulation 818",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C852,0)+IF(IncludeDeal2,Spreadsheet10.3!C2856,0)+IF(IncludeDeal3,Spreadsheet10.3!C3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1854,0)+IF(IncludeDeal5,Spreadsheet10.3!C1854,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D852,0)+IF(IncludeDeal2,Spreadsheet10.3!D2856,0)+IF(IncludeDeal3,Spreadsheet10.3!D3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1854,0)+IF(IncludeDeal5,Spreadsheet10.3!D1854,0)","v":2.9356907822654299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E852,0)+IF(IncludeDeal2,Spreadsheet10.3!E2856,0)+IF(IncludeDeal3,Spreadsheet10.3!E3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1854,0)+IF(IncludeDeal5,Spreadsheet10.3!E1854,0)","v":5.6267114709995898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F852,0)+IF(IncludeDeal2,Spreadsheet10.3!F2856,0)+IF(IncludeDeal3,Spreadsheet10.3!F3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1854,0)+IF(IncludeDeal5,Spreadsheet10.3!F1854,0)","v":7.7553202504182304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G852,0)+IF(IncludeDeal2,Spreadsheet10.3!G2856,0)+IF(IncludeDeal3,Spreadsheet10.3!G3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1854,0)+IF(IncludeDeal5,Spreadsheet10.3!G1854,0)","v":7.7200195063129096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H852,0)+IF(IncludeDeal2,Spreadsheet10.3!H2856,0)+IF(IncludeDeal3,Spreadsheet10.3!H3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1854,0)+IF(IncludeDeal5,Spreadsheet10.3!H1854,0)","v":9.2112634229950192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I852,0)+IF(IncludeDeal2,Spreadsheet10.3!I2856,0)+IF(IncludeDeal3,Spreadsheet10.3!I3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1854,0)+IF(IncludeDeal5,Spreadsheet10.3!I1854,0)","v":8.5817476039524898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J852,0)+IF(IncludeDeal2,Spreadsheet10.3!J2856,0)+IF(IncludeDeal3,Spreadsheet10.3!J3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1854,0)+IF(IncludeDeal5,Spreadsheet10.3!J1854,0)","v":7.5839518701217399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K852,0)+IF(IncludeDeal2,Spreadsheet10.3!K2856,0)+IF(IncludeDeal3,Spreadsheet10.3!K3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1854,0)+IF(IncludeDeal5,Spreadsheet10.3!K1854,0)","v":9.2120418097712804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L852,0)+IF(IncludeDeal2,Spreadsheet10.3!L2856,0)+IF(IncludeDeal3,Spreadsheet10.3!L3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1854,0)+IF(IncludeDeal5,Spreadsheet10.3!L1854,0)","v":9.0795558379258789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M852,0)+IF(IncludeDeal2,Spreadsheet10.3!M2856,0)+IF(IncludeDeal3,Spreadsheet10.3!M3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1854,0)+IF(IncludeDeal5,Spreadsheet10.3!M1854,0)","v":8.9142561711090007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N852,0)+IF(IncludeDeal2,Spreadsheet10.3!N2856,0)+IF(IncludeDeal3,Spreadsheet10.3!N3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1854,0)+IF(IncludeDeal5,Spreadsheet10.3!N1854,0)","v":9.6295542661364593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O852,0)+IF(IncludeDeal2,Spreadsheet10.3!O2856,0)+IF(IncludeDeal3,Spreadsheet10.3!O3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1854,0)+IF(IncludeDeal5,Spreadsheet10.3!O1854,0)","v":10.9400956686402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P852,0)+IF(IncludeDeal2,Spreadsheet10.3!P2856,0)+IF(IncludeDeal3,Spreadsheet10.3!P3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1854,0)+IF(IncludeDeal5,Spreadsheet10.3!P1854,0)","v":10.6385104309627},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q852,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2856,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1854,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1854,0)","v":10.691306803207901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R852,0)+IF(IncludeDeal2,Spreadsheet10.3!R2856,0)+IF(IncludeDeal3,Spreadsheet10.3!R3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1854,0)+IF(IncludeDeal5,Spreadsheet10.3!R1854,0)","v":10.190702571926501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S852,0)+IF(IncludeDeal2,Spreadsheet10.3!S2856,0)+IF(IncludeDeal3,Spreadsheet10.3!S3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1854,0)+IF(IncludeDeal5,Spreadsheet10.3!S1854,0)","v":9.6085230708264717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T852,0)+IF(IncludeDeal2,Spreadsheet10.3!T2856,0)+IF(IncludeDeal3,Spreadsheet10.3!T3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1854,0)+IF(IncludeDeal5,Spreadsheet10.3!T1854,0)","v":9.1833341719861696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U852,0)+IF(IncludeDeal2,Spreadsheet10.3!U2856,0)+IF(IncludeDeal3,Spreadsheet10.3!U3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1854,0)+IF(IncludeDeal5,Spreadsheet10.3!U1854,0)","v":8.6861878423583185},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V852,0)+IF(IncludeDeal2,Spreadsheet10.3!V2856,0)+IF(IncludeDeal3,Spreadsheet10.3!V3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1854,0)+IF(IncludeDeal5,Spreadsheet10.3!V1854,0)","v":8.0986033912225697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W852,0)+IF(IncludeDeal2,Spreadsheet10.3!W2856,0)+IF(IncludeDeal3,Spreadsheet10.3!W3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1854,0)+IF(IncludeDeal5,Spreadsheet10.3!W1854,0)","v":7.4627658737371094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X852,0)+IF(IncludeDeal2,Spreadsheet10.3!X2856,0)+IF(IncludeDeal3,Spreadsheet10.3!X3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1854,0)+IF(IncludeDeal5,Spreadsheet10.3!X1854,0)","v":6.7751963267941999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y852,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2856,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1854,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1854,0)","v":6.0472017925184796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z852,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2856,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1854,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1854,0)","v":5.2839460089158701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA852,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2856,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1854,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1854,0)","v":4.4713323760305199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB852,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2856,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1854,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1854,0)","v":3.6000060852328502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC852,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2856,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1854,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1854,0)","v":2.7871882767973002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD852,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2856,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1854,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1854,0)","v":1.9014776041204502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE852,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2856,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3858,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1854,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1854,0)","v":0.95322816245636}]
[null,"Simulation 819",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C853,0)+IF(IncludeDeal2,Spreadsheet10.3!C2857,0)+IF(IncludeDeal3,Spreadsheet10.3!C3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1855,0)+IF(IncludeDeal5,Spreadsheet10.3!C1855,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D853,0)+IF(IncludeDeal2,Spreadsheet10.3!D2857,0)+IF(IncludeDeal3,Spreadsheet10.3!D3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1855,0)+IF(IncludeDeal5,Spreadsheet10.3!D1855,0)","v":-4.0771983328407497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E853,0)+IF(IncludeDeal2,Spreadsheet10.3!E2857,0)+IF(IncludeDeal3,Spreadsheet10.3!E3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1855,0)+IF(IncludeDeal5,Spreadsheet10.3!E1855,0)","v":-8.0824426403411191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F853,0)+IF(IncludeDeal2,Spreadsheet10.3!F2857,0)+IF(IncludeDeal3,Spreadsheet10.3!F3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1855,0)+IF(IncludeDeal5,Spreadsheet10.3!F1855,0)","v":-8.4201118652817311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G853,0)+IF(IncludeDeal2,Spreadsheet10.3!G2857,0)+IF(IncludeDeal3,Spreadsheet10.3!G3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1855,0)+IF(IncludeDeal5,Spreadsheet10.3!G1855,0)","v":-6.1792444576332999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H853,0)+IF(IncludeDeal2,Spreadsheet10.3!H2857,0)+IF(IncludeDeal3,Spreadsheet10.3!H3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1855,0)+IF(IncludeDeal5,Spreadsheet10.3!H1855,0)","v":-5.63056220055969},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I853,0)+IF(IncludeDeal2,Spreadsheet10.3!I2857,0)+IF(IncludeDeal3,Spreadsheet10.3!I3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1855,0)+IF(IncludeDeal5,Spreadsheet10.3!I1855,0)","v":-7.37683925366309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J853,0)+IF(IncludeDeal2,Spreadsheet10.3!J2857,0)+IF(IncludeDeal3,Spreadsheet10.3!J3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1855,0)+IF(IncludeDeal5,Spreadsheet10.3!J1855,0)","v":-8.2645429782621704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K853,0)+IF(IncludeDeal2,Spreadsheet10.3!K2857,0)+IF(IncludeDeal3,Spreadsheet10.3!K3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1855,0)+IF(IncludeDeal5,Spreadsheet10.3!K1855,0)","v":-9.06223328053564},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L853,0)+IF(IncludeDeal2,Spreadsheet10.3!L2857,0)+IF(IncludeDeal3,Spreadsheet10.3!L3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1855,0)+IF(IncludeDeal5,Spreadsheet10.3!L1855,0)","v":-7.6819604460309101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M853,0)+IF(IncludeDeal2,Spreadsheet10.3!M2857,0)+IF(IncludeDeal3,Spreadsheet10.3!M3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1855,0)+IF(IncludeDeal5,Spreadsheet10.3!M1855,0)","v":-7.41510461225133},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N853,0)+IF(IncludeDeal2,Spreadsheet10.3!N2857,0)+IF(IncludeDeal3,Spreadsheet10.3!N3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1855,0)+IF(IncludeDeal5,Spreadsheet10.3!N1855,0)","v":-6.3257218962808901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O853,0)+IF(IncludeDeal2,Spreadsheet10.3!O2857,0)+IF(IncludeDeal3,Spreadsheet10.3!O3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1855,0)+IF(IncludeDeal5,Spreadsheet10.3!O1855,0)","v":-7.1360606798942197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P853,0)+IF(IncludeDeal2,Spreadsheet10.3!P2857,0)+IF(IncludeDeal3,Spreadsheet10.3!P3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1855,0)+IF(IncludeDeal5,Spreadsheet10.3!P1855,0)","v":-6.8833296289373997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q853,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2857,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1855,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1855,0)","v":-7.1118621242080797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R853,0)+IF(IncludeDeal2,Spreadsheet10.3!R2857,0)+IF(IncludeDeal3,Spreadsheet10.3!R3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1855,0)+IF(IncludeDeal5,Spreadsheet10.3!R1855,0)","v":-6.2378208715794603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S853,0)+IF(IncludeDeal2,Spreadsheet10.3!S2857,0)+IF(IncludeDeal3,Spreadsheet10.3!S3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1855,0)+IF(IncludeDeal5,Spreadsheet10.3!S1855,0)","v":-5.98183909485358},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T853,0)+IF(IncludeDeal2,Spreadsheet10.3!T2857,0)+IF(IncludeDeal3,Spreadsheet10.3!T3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1855,0)+IF(IncludeDeal5,Spreadsheet10.3!T1855,0)","v":-5.4704001504713},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U853,0)+IF(IncludeDeal2,Spreadsheet10.3!U2857,0)+IF(IncludeDeal3,Spreadsheet10.3!U3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1855,0)+IF(IncludeDeal5,Spreadsheet10.3!U1855,0)","v":-5.0001887954726998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V853,0)+IF(IncludeDeal2,Spreadsheet10.3!V2857,0)+IF(IncludeDeal3,Spreadsheet10.3!V3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1855,0)+IF(IncludeDeal5,Spreadsheet10.3!V1855,0)","v":-4.4109349856951896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W853,0)+IF(IncludeDeal2,Spreadsheet10.3!W2857,0)+IF(IncludeDeal3,Spreadsheet10.3!W3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1855,0)+IF(IncludeDeal5,Spreadsheet10.3!W1855,0)","v":-3.9430185091536702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X853,0)+IF(IncludeDeal2,Spreadsheet10.3!X2857,0)+IF(IncludeDeal3,Spreadsheet10.3!X3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1855,0)+IF(IncludeDeal5,Spreadsheet10.3!X1855,0)","v":-3.4511967203756502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y853,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2857,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1855,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1855,0)","v":-2.9538116146803799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z853,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2857,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1855,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1855,0)","v":-2.4655103302308001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA853,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2857,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1855,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1855,0)","v":-1.9979272288519501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB853,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2857,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1855,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1855,0)","v":-1.53887932560445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC853,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2857,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1855,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1855,0)","v":-1.1283199502144099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD853,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2857,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1855,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1855,0)","v":-0.72756136757685808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE853,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2857,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3859,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1855,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1855,0)","v":-0.34568298368448502}]
[null,"Simulation 820",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C854,0)+IF(IncludeDeal2,Spreadsheet10.3!C2858,0)+IF(IncludeDeal3,Spreadsheet10.3!C3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1856,0)+IF(IncludeDeal5,Spreadsheet10.3!C1856,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D854,0)+IF(IncludeDeal2,Spreadsheet10.3!D2858,0)+IF(IncludeDeal3,Spreadsheet10.3!D3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1856,0)+IF(IncludeDeal5,Spreadsheet10.3!D1856,0)","v":-8.5104483755699007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E854,0)+IF(IncludeDeal2,Spreadsheet10.3!E2858,0)+IF(IncludeDeal3,Spreadsheet10.3!E3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1856,0)+IF(IncludeDeal5,Spreadsheet10.3!E1856,0)","v":-8.6203801482673992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F854,0)+IF(IncludeDeal2,Spreadsheet10.3!F2858,0)+IF(IncludeDeal3,Spreadsheet10.3!F3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1856,0)+IF(IncludeDeal5,Spreadsheet10.3!F1856,0)","v":-7.8557813491247401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G854,0)+IF(IncludeDeal2,Spreadsheet10.3!G2858,0)+IF(IncludeDeal3,Spreadsheet10.3!G3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1856,0)+IF(IncludeDeal5,Spreadsheet10.3!G1856,0)","v":-7.2524694869592006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H854,0)+IF(IncludeDeal2,Spreadsheet10.3!H2858,0)+IF(IncludeDeal3,Spreadsheet10.3!H3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1856,0)+IF(IncludeDeal5,Spreadsheet10.3!H1856,0)","v":-4.4740335678237795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I854,0)+IF(IncludeDeal2,Spreadsheet10.3!I2858,0)+IF(IncludeDeal3,Spreadsheet10.3!I3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1856,0)+IF(IncludeDeal5,Spreadsheet10.3!I1856,0)","v":-2.56320202470833},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J854,0)+IF(IncludeDeal2,Spreadsheet10.3!J2858,0)+IF(IncludeDeal3,Spreadsheet10.3!J3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1856,0)+IF(IncludeDeal5,Spreadsheet10.3!J1856,0)","v":-1.1256831371190201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K854,0)+IF(IncludeDeal2,Spreadsheet10.3!K2858,0)+IF(IncludeDeal3,Spreadsheet10.3!K3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1856,0)+IF(IncludeDeal5,Spreadsheet10.3!K1856,0)","v":0.31113474352619402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L854,0)+IF(IncludeDeal2,Spreadsheet10.3!L2858,0)+IF(IncludeDeal3,Spreadsheet10.3!L3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1856,0)+IF(IncludeDeal5,Spreadsheet10.3!L1856,0)","v":1.3411972838300799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M854,0)+IF(IncludeDeal2,Spreadsheet10.3!M2858,0)+IF(IncludeDeal3,Spreadsheet10.3!M3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1856,0)+IF(IncludeDeal5,Spreadsheet10.3!M1856,0)","v":0.56185050431863404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N854,0)+IF(IncludeDeal2,Spreadsheet10.3!N2858,0)+IF(IncludeDeal3,Spreadsheet10.3!N3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1856,0)+IF(IncludeDeal5,Spreadsheet10.3!N1856,0)","v":1.47978550960764},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O854,0)+IF(IncludeDeal2,Spreadsheet10.3!O2858,0)+IF(IncludeDeal3,Spreadsheet10.3!O3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1856,0)+IF(IncludeDeal5,Spreadsheet10.3!O1856,0)","v":0.20932623464887401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P854,0)+IF(IncludeDeal2,Spreadsheet10.3!P2858,0)+IF(IncludeDeal3,Spreadsheet10.3!P3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1856,0)+IF(IncludeDeal5,Spreadsheet10.3!P1856,0)","v":1.1713083169243501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q854,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2858,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1856,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1856,0)","v":1.2170397450216202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R854,0)+IF(IncludeDeal2,Spreadsheet10.3!R2858,0)+IF(IncludeDeal3,Spreadsheet10.3!R3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1856,0)+IF(IncludeDeal5,Spreadsheet10.3!R1856,0)","v":1.2822482515777802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S854,0)+IF(IncludeDeal2,Spreadsheet10.3!S2858,0)+IF(IncludeDeal3,Spreadsheet10.3!S3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1856,0)+IF(IncludeDeal5,Spreadsheet10.3!S1856,0)","v":0.82213221902484102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T854,0)+IF(IncludeDeal2,Spreadsheet10.3!T2858,0)+IF(IncludeDeal3,Spreadsheet10.3!T3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1856,0)+IF(IncludeDeal5,Spreadsheet10.3!T1856,0)","v":0.52456762902294796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U854,0)+IF(IncludeDeal2,Spreadsheet10.3!U2858,0)+IF(IncludeDeal3,Spreadsheet10.3!U3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1856,0)+IF(IncludeDeal5,Spreadsheet10.3!U1856,0)","v":0.36136036527065102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V854,0)+IF(IncludeDeal2,Spreadsheet10.3!V2858,0)+IF(IncludeDeal3,Spreadsheet10.3!V3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1856,0)+IF(IncludeDeal5,Spreadsheet10.3!V1856,0)","v":0.25573820536692898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W854,0)+IF(IncludeDeal2,Spreadsheet10.3!W2858,0)+IF(IncludeDeal3,Spreadsheet10.3!W3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1856,0)+IF(IncludeDeal5,Spreadsheet10.3!W1856,0)","v":0.14567187784652699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X854,0)+IF(IncludeDeal2,Spreadsheet10.3!X2858,0)+IF(IncludeDeal3,Spreadsheet10.3!X3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1856,0)+IF(IncludeDeal5,Spreadsheet10.3!X1856,0)","v":5.7424667358828202E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y854,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2858,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1856,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1856,0)","v":-7.6037706407704299E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z854,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2858,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1856,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1856,0)","v":-6.9701063917235392E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA854,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2858,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1856,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1856,0)","v":-0.12049560495021799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB854,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2858,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1856,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1856,0)","v":-0.14632207382451801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC854,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2858,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1856,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1856,0)","v":-0.13485053639769601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD854,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2858,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1856,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1856,0)","v":-0.10888040958256601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE854,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2858,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3860,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1856,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1856,0)","v":-6.5307089677669405E-2}]
[null,"Simulation 821",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C855,0)+IF(IncludeDeal2,Spreadsheet10.3!C2859,0)+IF(IncludeDeal3,Spreadsheet10.3!C3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1857,0)+IF(IncludeDeal5,Spreadsheet10.3!C1857,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D855,0)+IF(IncludeDeal2,Spreadsheet10.3!D2859,0)+IF(IncludeDeal3,Spreadsheet10.3!D3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1857,0)+IF(IncludeDeal5,Spreadsheet10.3!D1857,0)","v":0.94925635347741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E855,0)+IF(IncludeDeal2,Spreadsheet10.3!E2859,0)+IF(IncludeDeal3,Spreadsheet10.3!E3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1857,0)+IF(IncludeDeal5,Spreadsheet10.3!E1857,0)","v":-3.8989126968755099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F855,0)+IF(IncludeDeal2,Spreadsheet10.3!F2859,0)+IF(IncludeDeal3,Spreadsheet10.3!F3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1857,0)+IF(IncludeDeal5,Spreadsheet10.3!F1857,0)","v":-3.4679955258593802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G855,0)+IF(IncludeDeal2,Spreadsheet10.3!G2859,0)+IF(IncludeDeal3,Spreadsheet10.3!G3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1857,0)+IF(IncludeDeal5,Spreadsheet10.3!G1857,0)","v":-7.5569700733650906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H855,0)+IF(IncludeDeal2,Spreadsheet10.3!H2859,0)+IF(IncludeDeal3,Spreadsheet10.3!H3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1857,0)+IF(IncludeDeal5,Spreadsheet10.3!H1857,0)","v":-10.302216174189899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I855,0)+IF(IncludeDeal2,Spreadsheet10.3!I2859,0)+IF(IncludeDeal3,Spreadsheet10.3!I3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1857,0)+IF(IncludeDeal5,Spreadsheet10.3!I1857,0)","v":-9.1941639816593987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J855,0)+IF(IncludeDeal2,Spreadsheet10.3!J2859,0)+IF(IncludeDeal3,Spreadsheet10.3!J3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1857,0)+IF(IncludeDeal5,Spreadsheet10.3!J1857,0)","v":-11.1747456637128},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K855,0)+IF(IncludeDeal2,Spreadsheet10.3!K2859,0)+IF(IncludeDeal3,Spreadsheet10.3!K3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1857,0)+IF(IncludeDeal5,Spreadsheet10.3!K1857,0)","v":-11.1628962558885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L855,0)+IF(IncludeDeal2,Spreadsheet10.3!L2859,0)+IF(IncludeDeal3,Spreadsheet10.3!L3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1857,0)+IF(IncludeDeal5,Spreadsheet10.3!L1857,0)","v":-11.1169823142101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M855,0)+IF(IncludeDeal2,Spreadsheet10.3!M2859,0)+IF(IncludeDeal3,Spreadsheet10.3!M3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1857,0)+IF(IncludeDeal5,Spreadsheet10.3!M1857,0)","v":-10.3674105469821},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N855,0)+IF(IncludeDeal2,Spreadsheet10.3!N2859,0)+IF(IncludeDeal3,Spreadsheet10.3!N3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1857,0)+IF(IncludeDeal5,Spreadsheet10.3!N1857,0)","v":-9.4998019110183893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O855,0)+IF(IncludeDeal2,Spreadsheet10.3!O2859,0)+IF(IncludeDeal3,Spreadsheet10.3!O3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1857,0)+IF(IncludeDeal5,Spreadsheet10.3!O1857,0)","v":-9.4803053383965992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P855,0)+IF(IncludeDeal2,Spreadsheet10.3!P2859,0)+IF(IncludeDeal3,Spreadsheet10.3!P3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1857,0)+IF(IncludeDeal5,Spreadsheet10.3!P1857,0)","v":-9.4941159220204412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q855,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2859,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1857,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1857,0)","v":-8.9457630344698806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R855,0)+IF(IncludeDeal2,Spreadsheet10.3!R2859,0)+IF(IncludeDeal3,Spreadsheet10.3!R3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1857,0)+IF(IncludeDeal5,Spreadsheet10.3!R1857,0)","v":-7.96013143699198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S855,0)+IF(IncludeDeal2,Spreadsheet10.3!S2859,0)+IF(IncludeDeal3,Spreadsheet10.3!S3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1857,0)+IF(IncludeDeal5,Spreadsheet10.3!S1857,0)","v":-7.4621021013460593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T855,0)+IF(IncludeDeal2,Spreadsheet10.3!T2859,0)+IF(IncludeDeal3,Spreadsheet10.3!T3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1857,0)+IF(IncludeDeal5,Spreadsheet10.3!T1857,0)","v":-6.9916850430211799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U855,0)+IF(IncludeDeal2,Spreadsheet10.3!U2859,0)+IF(IncludeDeal3,Spreadsheet10.3!U3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1857,0)+IF(IncludeDeal5,Spreadsheet10.3!U1857,0)","v":-6.3257247187871801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V855,0)+IF(IncludeDeal2,Spreadsheet10.3!V2859,0)+IF(IncludeDeal3,Spreadsheet10.3!V3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1857,0)+IF(IncludeDeal5,Spreadsheet10.3!V1857,0)","v":-5.71908317880143},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W855,0)+IF(IncludeDeal2,Spreadsheet10.3!W2859,0)+IF(IncludeDeal3,Spreadsheet10.3!W3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1857,0)+IF(IncludeDeal5,Spreadsheet10.3!W1857,0)","v":-5.0088164744002599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X855,0)+IF(IncludeDeal2,Spreadsheet10.3!X2859,0)+IF(IncludeDeal3,Spreadsheet10.3!X3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1857,0)+IF(IncludeDeal5,Spreadsheet10.3!X1857,0)","v":-4.3754935559125698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y855,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2859,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1857,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1857,0)","v":-3.7515783980560897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z855,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2859,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1857,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1857,0)","v":-3.1517841303121199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA855,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2859,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1857,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1857,0)","v":-2.5706665640705499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB855,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2859,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1857,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1857,0)","v":-1.9895462908317201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC855,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2859,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1857,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1857,0)","v":-1.4666850709794399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD855,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2859,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1857,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1857,0)","v":-0.95087856117463398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE855,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2859,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3861,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1857,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1857,0)","v":-0.45378288938032402}]
[null,"Simulation 822",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C856,0)+IF(IncludeDeal2,Spreadsheet10.3!C2860,0)+IF(IncludeDeal3,Spreadsheet10.3!C3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1858,0)+IF(IncludeDeal5,Spreadsheet10.3!C1858,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D856,0)+IF(IncludeDeal2,Spreadsheet10.3!D2860,0)+IF(IncludeDeal3,Spreadsheet10.3!D3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1858,0)+IF(IncludeDeal5,Spreadsheet10.3!D1858,0)","v":3.11304106944326},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E856,0)+IF(IncludeDeal2,Spreadsheet10.3!E2860,0)+IF(IncludeDeal3,Spreadsheet10.3!E3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1858,0)+IF(IncludeDeal5,Spreadsheet10.3!E1858,0)","v":5.18805151879537},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F856,0)+IF(IncludeDeal2,Spreadsheet10.3!F2860,0)+IF(IncludeDeal3,Spreadsheet10.3!F3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1858,0)+IF(IncludeDeal5,Spreadsheet10.3!F1858,0)","v":3.6344408261953602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G856,0)+IF(IncludeDeal2,Spreadsheet10.3!G2860,0)+IF(IncludeDeal3,Spreadsheet10.3!G3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1858,0)+IF(IncludeDeal5,Spreadsheet10.3!G1858,0)","v":5.5762332957641103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H856,0)+IF(IncludeDeal2,Spreadsheet10.3!H2860,0)+IF(IncludeDeal3,Spreadsheet10.3!H3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1858,0)+IF(IncludeDeal5,Spreadsheet10.3!H1858,0)","v":8.6629144732452001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I856,0)+IF(IncludeDeal2,Spreadsheet10.3!I2860,0)+IF(IncludeDeal3,Spreadsheet10.3!I3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1858,0)+IF(IncludeDeal5,Spreadsheet10.3!I1858,0)","v":9.1841783691106489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J856,0)+IF(IncludeDeal2,Spreadsheet10.3!J2860,0)+IF(IncludeDeal3,Spreadsheet10.3!J3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1858,0)+IF(IncludeDeal5,Spreadsheet10.3!J1858,0)","v":8.47088660418407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K856,0)+IF(IncludeDeal2,Spreadsheet10.3!K2860,0)+IF(IncludeDeal3,Spreadsheet10.3!K3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1858,0)+IF(IncludeDeal5,Spreadsheet10.3!K1858,0)","v":10.147810349264299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L856,0)+IF(IncludeDeal2,Spreadsheet10.3!L2860,0)+IF(IncludeDeal3,Spreadsheet10.3!L3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1858,0)+IF(IncludeDeal5,Spreadsheet10.3!L1858,0)","v":10.5072681094736},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M856,0)+IF(IncludeDeal2,Spreadsheet10.3!M2860,0)+IF(IncludeDeal3,Spreadsheet10.3!M3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1858,0)+IF(IncludeDeal5,Spreadsheet10.3!M1858,0)","v":9.9364628240878687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N856,0)+IF(IncludeDeal2,Spreadsheet10.3!N2860,0)+IF(IncludeDeal3,Spreadsheet10.3!N3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1858,0)+IF(IncludeDeal5,Spreadsheet10.3!N1858,0)","v":9.4691005788650706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O856,0)+IF(IncludeDeal2,Spreadsheet10.3!O2860,0)+IF(IncludeDeal3,Spreadsheet10.3!O3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1858,0)+IF(IncludeDeal5,Spreadsheet10.3!O1858,0)","v":8.9566281575135189},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P856,0)+IF(IncludeDeal2,Spreadsheet10.3!P2860,0)+IF(IncludeDeal3,Spreadsheet10.3!P3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1858,0)+IF(IncludeDeal5,Spreadsheet10.3!P1858,0)","v":8.6056902398008592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q856,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2860,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1858,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1858,0)","v":7.7938925010095499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R856,0)+IF(IncludeDeal2,Spreadsheet10.3!R2860,0)+IF(IncludeDeal3,Spreadsheet10.3!R3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1858,0)+IF(IncludeDeal5,Spreadsheet10.3!R1858,0)","v":7.0476353110712404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S856,0)+IF(IncludeDeal2,Spreadsheet10.3!S2860,0)+IF(IncludeDeal3,Spreadsheet10.3!S3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1858,0)+IF(IncludeDeal5,Spreadsheet10.3!S1858,0)","v":6.6689916613017894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T856,0)+IF(IncludeDeal2,Spreadsheet10.3!T2860,0)+IF(IncludeDeal3,Spreadsheet10.3!T3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1858,0)+IF(IncludeDeal5,Spreadsheet10.3!T1858,0)","v":6.063775618517},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U856,0)+IF(IncludeDeal2,Spreadsheet10.3!U2860,0)+IF(IncludeDeal3,Spreadsheet10.3!U3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1858,0)+IF(IncludeDeal5,Spreadsheet10.3!U1858,0)","v":5.4923052620203503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V856,0)+IF(IncludeDeal2,Spreadsheet10.3!V2860,0)+IF(IncludeDeal3,Spreadsheet10.3!V3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1858,0)+IF(IncludeDeal5,Spreadsheet10.3!V1858,0)","v":5.0287821654011404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W856,0)+IF(IncludeDeal2,Spreadsheet10.3!W2860,0)+IF(IncludeDeal3,Spreadsheet10.3!W3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1858,0)+IF(IncludeDeal5,Spreadsheet10.3!W1858,0)","v":4.5196305452503003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X856,0)+IF(IncludeDeal2,Spreadsheet10.3!X2860,0)+IF(IncludeDeal3,Spreadsheet10.3!X3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1858,0)+IF(IncludeDeal5,Spreadsheet10.3!X1858,0)","v":4.0134524886856502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y856,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2860,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1858,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1858,0)","v":3.5057730755387402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z856,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2860,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1858,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1858,0)","v":2.9969092494390002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA856,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2860,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1858,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1858,0)","v":2.4733250264587499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB856,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2860,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1858,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1858,0)","v":1.94124584628356},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC856,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2860,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1858,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1858,0)","v":1.47327205087073},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD856,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2860,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1858,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1858,0)","v":0.98399558227029105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE856,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2860,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3862,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1858,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1858,0)","v":0.48192847246007398}]
[null,"Simulation 823",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C857,0)+IF(IncludeDeal2,Spreadsheet10.3!C2861,0)+IF(IncludeDeal3,Spreadsheet10.3!C3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1859,0)+IF(IncludeDeal5,Spreadsheet10.3!C1859,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D857,0)+IF(IncludeDeal2,Spreadsheet10.3!D2861,0)+IF(IncludeDeal3,Spreadsheet10.3!D3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1859,0)+IF(IncludeDeal5,Spreadsheet10.3!D1859,0)","v":1.1269873997206001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E857,0)+IF(IncludeDeal2,Spreadsheet10.3!E2861,0)+IF(IncludeDeal3,Spreadsheet10.3!E3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1859,0)+IF(IncludeDeal5,Spreadsheet10.3!E1859,0)","v":0.315048423070248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F857,0)+IF(IncludeDeal2,Spreadsheet10.3!F2861,0)+IF(IncludeDeal3,Spreadsheet10.3!F3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1859,0)+IF(IncludeDeal5,Spreadsheet10.3!F1859,0)","v":-1.3502542284949202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G857,0)+IF(IncludeDeal2,Spreadsheet10.3!G2861,0)+IF(IncludeDeal3,Spreadsheet10.3!G3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1859,0)+IF(IncludeDeal5,Spreadsheet10.3!G1859,0)","v":2.5553002002017799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H857,0)+IF(IncludeDeal2,Spreadsheet10.3!H2861,0)+IF(IncludeDeal3,Spreadsheet10.3!H3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1859,0)+IF(IncludeDeal5,Spreadsheet10.3!H1859,0)","v":3.9086084796672598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I857,0)+IF(IncludeDeal2,Spreadsheet10.3!I2861,0)+IF(IncludeDeal3,Spreadsheet10.3!I3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1859,0)+IF(IncludeDeal5,Spreadsheet10.3!I1859,0)","v":4.4728730553933902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J857,0)+IF(IncludeDeal2,Spreadsheet10.3!J2861,0)+IF(IncludeDeal3,Spreadsheet10.3!J3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1859,0)+IF(IncludeDeal5,Spreadsheet10.3!J1859,0)","v":4.9814263774175593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K857,0)+IF(IncludeDeal2,Spreadsheet10.3!K2861,0)+IF(IncludeDeal3,Spreadsheet10.3!K3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1859,0)+IF(IncludeDeal5,Spreadsheet10.3!K1859,0)","v":5.0606827055061201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L857,0)+IF(IncludeDeal2,Spreadsheet10.3!L2861,0)+IF(IncludeDeal3,Spreadsheet10.3!L3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1859,0)+IF(IncludeDeal5,Spreadsheet10.3!L1859,0)","v":6.1338287151428901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M857,0)+IF(IncludeDeal2,Spreadsheet10.3!M2861,0)+IF(IncludeDeal3,Spreadsheet10.3!M3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1859,0)+IF(IncludeDeal5,Spreadsheet10.3!M1859,0)","v":7.54249525779296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N857,0)+IF(IncludeDeal2,Spreadsheet10.3!N2861,0)+IF(IncludeDeal3,Spreadsheet10.3!N3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1859,0)+IF(IncludeDeal5,Spreadsheet10.3!N1859,0)","v":7.6948874949171495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O857,0)+IF(IncludeDeal2,Spreadsheet10.3!O2861,0)+IF(IncludeDeal3,Spreadsheet10.3!O3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1859,0)+IF(IncludeDeal5,Spreadsheet10.3!O1859,0)","v":7.0050935041862505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P857,0)+IF(IncludeDeal2,Spreadsheet10.3!P2861,0)+IF(IncludeDeal3,Spreadsheet10.3!P3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1859,0)+IF(IncludeDeal5,Spreadsheet10.3!P1859,0)","v":6.6905993092471503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q857,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2861,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1859,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1859,0)","v":6.4406428170967507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R857,0)+IF(IncludeDeal2,Spreadsheet10.3!R2861,0)+IF(IncludeDeal3,Spreadsheet10.3!R3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1859,0)+IF(IncludeDeal5,Spreadsheet10.3!R1859,0)","v":6.6192040804316301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S857,0)+IF(IncludeDeal2,Spreadsheet10.3!S2861,0)+IF(IncludeDeal3,Spreadsheet10.3!S3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1859,0)+IF(IncludeDeal5,Spreadsheet10.3!S1859,0)","v":6.5119482384040897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T857,0)+IF(IncludeDeal2,Spreadsheet10.3!T2861,0)+IF(IncludeDeal3,Spreadsheet10.3!T3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1859,0)+IF(IncludeDeal5,Spreadsheet10.3!T1859,0)","v":6.43784903834338},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U857,0)+IF(IncludeDeal2,Spreadsheet10.3!U2861,0)+IF(IncludeDeal3,Spreadsheet10.3!U3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1859,0)+IF(IncludeDeal5,Spreadsheet10.3!U1859,0)","v":6.1211399106560602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V857,0)+IF(IncludeDeal2,Spreadsheet10.3!V2861,0)+IF(IncludeDeal3,Spreadsheet10.3!V3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1859,0)+IF(IncludeDeal5,Spreadsheet10.3!V1859,0)","v":5.7611761451681796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W857,0)+IF(IncludeDeal2,Spreadsheet10.3!W2861,0)+IF(IncludeDeal3,Spreadsheet10.3!W3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1859,0)+IF(IncludeDeal5,Spreadsheet10.3!W1859,0)","v":5.3283151572886904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X857,0)+IF(IncludeDeal2,Spreadsheet10.3!X2861,0)+IF(IncludeDeal3,Spreadsheet10.3!X3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1859,0)+IF(IncludeDeal5,Spreadsheet10.3!X1859,0)","v":4.8630412143953903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y857,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2861,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1859,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1859,0)","v":4.3535818450296002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z857,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2861,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1859,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1859,0)","v":3.8105249428188896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA857,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2861,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1859,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1859,0)","v":3.2236329254077396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB857,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2861,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1859,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1859,0)","v":2.5943510252484598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC857,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2861,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1859,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1859,0)","v":2.0068571272616502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD857,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2861,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1859,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1859,0)","v":1.3683939304371899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE857,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2861,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3863,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1859,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1859,0)","v":0.68478422477479495}]
[null,"Simulation 824",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C858,0)+IF(IncludeDeal2,Spreadsheet10.3!C2862,0)+IF(IncludeDeal3,Spreadsheet10.3!C3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1860,0)+IF(IncludeDeal5,Spreadsheet10.3!C1860,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D858,0)+IF(IncludeDeal2,Spreadsheet10.3!D2862,0)+IF(IncludeDeal3,Spreadsheet10.3!D3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1860,0)+IF(IncludeDeal5,Spreadsheet10.3!D1860,0)","v":-1.3349076109701901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E858,0)+IF(IncludeDeal2,Spreadsheet10.3!E2862,0)+IF(IncludeDeal3,Spreadsheet10.3!E3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1860,0)+IF(IncludeDeal5,Spreadsheet10.3!E1860,0)","v":-0.47003885398309297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F858,0)+IF(IncludeDeal2,Spreadsheet10.3!F2862,0)+IF(IncludeDeal3,Spreadsheet10.3!F3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1860,0)+IF(IncludeDeal5,Spreadsheet10.3!F1860,0)","v":-2.20734933812248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G858,0)+IF(IncludeDeal2,Spreadsheet10.3!G2862,0)+IF(IncludeDeal3,Spreadsheet10.3!G3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1860,0)+IF(IncludeDeal5,Spreadsheet10.3!G1860,0)","v":-4.1992520065221299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H858,0)+IF(IncludeDeal2,Spreadsheet10.3!H2862,0)+IF(IncludeDeal3,Spreadsheet10.3!H3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1860,0)+IF(IncludeDeal5,Spreadsheet10.3!H1860,0)","v":-4.94573413570608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I858,0)+IF(IncludeDeal2,Spreadsheet10.3!I2862,0)+IF(IncludeDeal3,Spreadsheet10.3!I3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1860,0)+IF(IncludeDeal5,Spreadsheet10.3!I1860,0)","v":-3.0334419204617},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J858,0)+IF(IncludeDeal2,Spreadsheet10.3!J2862,0)+IF(IncludeDeal3,Spreadsheet10.3!J3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1860,0)+IF(IncludeDeal5,Spreadsheet10.3!J1860,0)","v":-3.8210092877238502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K858,0)+IF(IncludeDeal2,Spreadsheet10.3!K2862,0)+IF(IncludeDeal3,Spreadsheet10.3!K3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1860,0)+IF(IncludeDeal5,Spreadsheet10.3!K1860,0)","v":-3.7168503234487802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L858,0)+IF(IncludeDeal2,Spreadsheet10.3!L2862,0)+IF(IncludeDeal3,Spreadsheet10.3!L3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1860,0)+IF(IncludeDeal5,Spreadsheet10.3!L1860,0)","v":-1.6029240144487802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M858,0)+IF(IncludeDeal2,Spreadsheet10.3!M2862,0)+IF(IncludeDeal3,Spreadsheet10.3!M3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1860,0)+IF(IncludeDeal5,Spreadsheet10.3!M1860,0)","v":-2.3964523959591197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N858,0)+IF(IncludeDeal2,Spreadsheet10.3!N2862,0)+IF(IncludeDeal3,Spreadsheet10.3!N3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1860,0)+IF(IncludeDeal5,Spreadsheet10.3!N1860,0)","v":-2.2746228452836901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O858,0)+IF(IncludeDeal2,Spreadsheet10.3!O2862,0)+IF(IncludeDeal3,Spreadsheet10.3!O3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1860,0)+IF(IncludeDeal5,Spreadsheet10.3!O1860,0)","v":-0.57858435791932694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P858,0)+IF(IncludeDeal2,Spreadsheet10.3!P2862,0)+IF(IncludeDeal3,Spreadsheet10.3!P3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1860,0)+IF(IncludeDeal5,Spreadsheet10.3!P1860,0)","v":-0.94596596513632891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q858,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2862,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1860,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1860,0)","v":-1.12204397031839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R858,0)+IF(IncludeDeal2,Spreadsheet10.3!R2862,0)+IF(IncludeDeal3,Spreadsheet10.3!R3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1860,0)+IF(IncludeDeal5,Spreadsheet10.3!R1860,0)","v":-1.30465286375763},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S858,0)+IF(IncludeDeal2,Spreadsheet10.3!S2862,0)+IF(IncludeDeal3,Spreadsheet10.3!S3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1860,0)+IF(IncludeDeal5,Spreadsheet10.3!S1860,0)","v":-1.29532150759299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T858,0)+IF(IncludeDeal2,Spreadsheet10.3!T2862,0)+IF(IncludeDeal3,Spreadsheet10.3!T3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1860,0)+IF(IncludeDeal5,Spreadsheet10.3!T1860,0)","v":-1.1534362394348701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U858,0)+IF(IncludeDeal2,Spreadsheet10.3!U2862,0)+IF(IncludeDeal3,Spreadsheet10.3!U3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1860,0)+IF(IncludeDeal5,Spreadsheet10.3!U1860,0)","v":-1.0184668872638201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V858,0)+IF(IncludeDeal2,Spreadsheet10.3!V2862,0)+IF(IncludeDeal3,Spreadsheet10.3!V3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1860,0)+IF(IncludeDeal5,Spreadsheet10.3!V1860,0)","v":-0.89103952018097399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W858,0)+IF(IncludeDeal2,Spreadsheet10.3!W2862,0)+IF(IncludeDeal3,Spreadsheet10.3!W3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1860,0)+IF(IncludeDeal5,Spreadsheet10.3!W1860,0)","v":-0.80132952601547502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X858,0)+IF(IncludeDeal2,Spreadsheet10.3!X2862,0)+IF(IncludeDeal3,Spreadsheet10.3!X3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1860,0)+IF(IncludeDeal5,Spreadsheet10.3!X1860,0)","v":-0.71422479365236191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y858,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2862,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1860,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1860,0)","v":-0.58770550537905597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z858,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2862,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1860,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1860,0)","v":-0.47348918389016903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA858,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2862,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1860,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1860,0)","v":-0.37198189447499896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB858,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2862,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1860,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1860,0)","v":-0.27088681635527401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC858,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2862,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1860,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1860,0)","v":-0.17893537494039399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD858,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2862,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1860,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1860,0)","v":-0.100955953659514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE858,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2862,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3864,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1860,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1860,0)","v":-4.04693396450291E-2}]
[null,"Simulation 825",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C859,0)+IF(IncludeDeal2,Spreadsheet10.3!C2863,0)+IF(IncludeDeal3,Spreadsheet10.3!C3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1861,0)+IF(IncludeDeal5,Spreadsheet10.3!C1861,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D859,0)+IF(IncludeDeal2,Spreadsheet10.3!D2863,0)+IF(IncludeDeal3,Spreadsheet10.3!D3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1861,0)+IF(IncludeDeal5,Spreadsheet10.3!D1861,0)","v":1.6285191496695202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E859,0)+IF(IncludeDeal2,Spreadsheet10.3!E2863,0)+IF(IncludeDeal3,Spreadsheet10.3!E3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1861,0)+IF(IncludeDeal5,Spreadsheet10.3!E1861,0)","v":7.0324923531729699E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F859,0)+IF(IncludeDeal2,Spreadsheet10.3!F2863,0)+IF(IncludeDeal3,Spreadsheet10.3!F3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1861,0)+IF(IncludeDeal5,Spreadsheet10.3!F1861,0)","v":-1.48729204543361},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G859,0)+IF(IncludeDeal2,Spreadsheet10.3!G2863,0)+IF(IncludeDeal3,Spreadsheet10.3!G3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1861,0)+IF(IncludeDeal5,Spreadsheet10.3!G1861,0)","v":-1.6387013494921598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H859,0)+IF(IncludeDeal2,Spreadsheet10.3!H2863,0)+IF(IncludeDeal3,Spreadsheet10.3!H3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1861,0)+IF(IncludeDeal5,Spreadsheet10.3!H1861,0)","v":0.16764845505267501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I859,0)+IF(IncludeDeal2,Spreadsheet10.3!I2863,0)+IF(IncludeDeal3,Spreadsheet10.3!I3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1861,0)+IF(IncludeDeal5,Spreadsheet10.3!I1861,0)","v":2.13311101702979},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J859,0)+IF(IncludeDeal2,Spreadsheet10.3!J2863,0)+IF(IncludeDeal3,Spreadsheet10.3!J3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1861,0)+IF(IncludeDeal5,Spreadsheet10.3!J1861,0)","v":1.2326315091786699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K859,0)+IF(IncludeDeal2,Spreadsheet10.3!K2863,0)+IF(IncludeDeal3,Spreadsheet10.3!K3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1861,0)+IF(IncludeDeal5,Spreadsheet10.3!K1861,0)","v":-1.57808960118872},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L859,0)+IF(IncludeDeal2,Spreadsheet10.3!L2863,0)+IF(IncludeDeal3,Spreadsheet10.3!L3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1861,0)+IF(IncludeDeal5,Spreadsheet10.3!L1861,0)","v":-0.594568206763463},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M859,0)+IF(IncludeDeal2,Spreadsheet10.3!M2863,0)+IF(IncludeDeal3,Spreadsheet10.3!M3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1861,0)+IF(IncludeDeal5,Spreadsheet10.3!M1861,0)","v":-0.81321496339914501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N859,0)+IF(IncludeDeal2,Spreadsheet10.3!N2863,0)+IF(IncludeDeal3,Spreadsheet10.3!N3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1861,0)+IF(IncludeDeal5,Spreadsheet10.3!N1861,0)","v":-0.437842051173439},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O859,0)+IF(IncludeDeal2,Spreadsheet10.3!O2863,0)+IF(IncludeDeal3,Spreadsheet10.3!O3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1861,0)+IF(IncludeDeal5,Spreadsheet10.3!O1861,0)","v":0.36421298067668401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P859,0)+IF(IncludeDeal2,Spreadsheet10.3!P2863,0)+IF(IncludeDeal3,Spreadsheet10.3!P3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1861,0)+IF(IncludeDeal5,Spreadsheet10.3!P1861,0)","v":0.90735649014961295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q859,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2863,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1861,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1861,0)","v":0.51904748308235005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R859,0)+IF(IncludeDeal2,Spreadsheet10.3!R2863,0)+IF(IncludeDeal3,Spreadsheet10.3!R3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1861,0)+IF(IncludeDeal5,Spreadsheet10.3!R1861,0)","v":0.68395422038968301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S859,0)+IF(IncludeDeal2,Spreadsheet10.3!S2863,0)+IF(IncludeDeal3,Spreadsheet10.3!S3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1861,0)+IF(IncludeDeal5,Spreadsheet10.3!S1861,0)","v":0.66843012158252502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T859,0)+IF(IncludeDeal2,Spreadsheet10.3!T2863,0)+IF(IncludeDeal3,Spreadsheet10.3!T3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1861,0)+IF(IncludeDeal5,Spreadsheet10.3!T1861,0)","v":0.78625960035721099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U859,0)+IF(IncludeDeal2,Spreadsheet10.3!U2863,0)+IF(IncludeDeal3,Spreadsheet10.3!U3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1861,0)+IF(IncludeDeal5,Spreadsheet10.3!U1861,0)","v":0.74115093694457101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V859,0)+IF(IncludeDeal2,Spreadsheet10.3!V2863,0)+IF(IncludeDeal3,Spreadsheet10.3!V3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1861,0)+IF(IncludeDeal5,Spreadsheet10.3!V1861,0)","v":0.7264004603035169},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W859,0)+IF(IncludeDeal2,Spreadsheet10.3!W2863,0)+IF(IncludeDeal3,Spreadsheet10.3!W3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1861,0)+IF(IncludeDeal5,Spreadsheet10.3!W1861,0)","v":0.76739007203577292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X859,0)+IF(IncludeDeal2,Spreadsheet10.3!X2863,0)+IF(IncludeDeal3,Spreadsheet10.3!X3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1861,0)+IF(IncludeDeal5,Spreadsheet10.3!X1861,0)","v":0.73180553569231299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y859,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2863,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1861,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1861,0)","v":0.66698370336289492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z859,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2863,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1861,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1861,0)","v":0.59650187082407702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA859,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2863,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1861,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1861,0)","v":0.50450792189195293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB859,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2863,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1861,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1861,0)","v":0.40428583675760599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC859,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2863,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1861,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1861,0)","v":0.319249606593906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD859,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2863,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1861,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1861,0)","v":0.22097766790323697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE859,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2863,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3865,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1861,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1861,0)","v":0.110157616306194}]
[null,"Simulation 826",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C860,0)+IF(IncludeDeal2,Spreadsheet10.3!C2864,0)+IF(IncludeDeal3,Spreadsheet10.3!C3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1862,0)+IF(IncludeDeal5,Spreadsheet10.3!C1862,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D860,0)+IF(IncludeDeal2,Spreadsheet10.3!D2864,0)+IF(IncludeDeal3,Spreadsheet10.3!D3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1862,0)+IF(IncludeDeal5,Spreadsheet10.3!D1862,0)","v":-5.1136887447910597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E860,0)+IF(IncludeDeal2,Spreadsheet10.3!E2864,0)+IF(IncludeDeal3,Spreadsheet10.3!E3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1862,0)+IF(IncludeDeal5,Spreadsheet10.3!E1862,0)","v":-0.87979186128967601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F860,0)+IF(IncludeDeal2,Spreadsheet10.3!F2864,0)+IF(IncludeDeal3,Spreadsheet10.3!F3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1862,0)+IF(IncludeDeal5,Spreadsheet10.3!F1862,0)","v":-1.7919823100602201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G860,0)+IF(IncludeDeal2,Spreadsheet10.3!G2864,0)+IF(IncludeDeal3,Spreadsheet10.3!G3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1862,0)+IF(IncludeDeal5,Spreadsheet10.3!G1862,0)","v":-1.7251304656439601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H860,0)+IF(IncludeDeal2,Spreadsheet10.3!H2864,0)+IF(IncludeDeal3,Spreadsheet10.3!H3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1862,0)+IF(IncludeDeal5,Spreadsheet10.3!H1862,0)","v":-0.57867119968784209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I860,0)+IF(IncludeDeal2,Spreadsheet10.3!I2864,0)+IF(IncludeDeal3,Spreadsheet10.3!I3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1862,0)+IF(IncludeDeal5,Spreadsheet10.3!I1862,0)","v":-5.6195350930738801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J860,0)+IF(IncludeDeal2,Spreadsheet10.3!J2864,0)+IF(IncludeDeal3,Spreadsheet10.3!J3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1862,0)+IF(IncludeDeal5,Spreadsheet10.3!J1862,0)","v":-4.5656832853655205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K860,0)+IF(IncludeDeal2,Spreadsheet10.3!K2864,0)+IF(IncludeDeal3,Spreadsheet10.3!K3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1862,0)+IF(IncludeDeal5,Spreadsheet10.3!K1862,0)","v":-2.86170170236633},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L860,0)+IF(IncludeDeal2,Spreadsheet10.3!L2864,0)+IF(IncludeDeal3,Spreadsheet10.3!L3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1862,0)+IF(IncludeDeal5,Spreadsheet10.3!L1862,0)","v":-0.96933133113426206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M860,0)+IF(IncludeDeal2,Spreadsheet10.3!M2864,0)+IF(IncludeDeal3,Spreadsheet10.3!M3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1862,0)+IF(IncludeDeal5,Spreadsheet10.3!M1862,0)","v":-0.65093578796046292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N860,0)+IF(IncludeDeal2,Spreadsheet10.3!N2864,0)+IF(IncludeDeal3,Spreadsheet10.3!N3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1862,0)+IF(IncludeDeal5,Spreadsheet10.3!N1862,0)","v":0.76106482118560093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O860,0)+IF(IncludeDeal2,Spreadsheet10.3!O2864,0)+IF(IncludeDeal3,Spreadsheet10.3!O3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1862,0)+IF(IncludeDeal5,Spreadsheet10.3!O1862,0)","v":1.0929662704495302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P860,0)+IF(IncludeDeal2,Spreadsheet10.3!P2864,0)+IF(IncludeDeal3,Spreadsheet10.3!P3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1862,0)+IF(IncludeDeal5,Spreadsheet10.3!P1862,0)","v":0.76094342736088794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q860,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2864,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1862,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1862,0)","v":0.58574233943093101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R860,0)+IF(IncludeDeal2,Spreadsheet10.3!R2864,0)+IF(IncludeDeal3,Spreadsheet10.3!R3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1862,0)+IF(IncludeDeal5,Spreadsheet10.3!R1862,0)","v":0.510374417194709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S860,0)+IF(IncludeDeal2,Spreadsheet10.3!S2864,0)+IF(IncludeDeal3,Spreadsheet10.3!S3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1862,0)+IF(IncludeDeal5,Spreadsheet10.3!S1862,0)","v":0.20976562325547399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T860,0)+IF(IncludeDeal2,Spreadsheet10.3!T2864,0)+IF(IncludeDeal3,Spreadsheet10.3!T3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1862,0)+IF(IncludeDeal5,Spreadsheet10.3!T1862,0)","v":-0.21518411003719898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U860,0)+IF(IncludeDeal2,Spreadsheet10.3!U2864,0)+IF(IncludeDeal3,Spreadsheet10.3!U3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1862,0)+IF(IncludeDeal5,Spreadsheet10.3!U1862,0)","v":-0.17111867282118898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V860,0)+IF(IncludeDeal2,Spreadsheet10.3!V2864,0)+IF(IncludeDeal3,Spreadsheet10.3!V3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1862,0)+IF(IncludeDeal5,Spreadsheet10.3!V1862,0)","v":-0.17862002616102801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W860,0)+IF(IncludeDeal2,Spreadsheet10.3!W2864,0)+IF(IncludeDeal3,Spreadsheet10.3!W3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1862,0)+IF(IncludeDeal5,Spreadsheet10.3!W1862,0)","v":-0.17415857851503899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X860,0)+IF(IncludeDeal2,Spreadsheet10.3!X2864,0)+IF(IncludeDeal3,Spreadsheet10.3!X3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1862,0)+IF(IncludeDeal5,Spreadsheet10.3!X1862,0)","v":-0.179287496169132},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y860,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2864,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1862,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1862,0)","v":-0.19116049522408199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z860,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2864,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1862,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1862,0)","v":-0.189737936113761},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA860,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2864,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1862,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1862,0)","v":-0.18586419259894102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB860,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2864,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1862,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1862,0)","v":-0.17246271416179002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC860,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2864,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1862,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1862,0)","v":-0.14128225432942101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD860,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2864,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1862,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1862,0)","v":-0.10305302931459399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE860,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2864,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3866,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1862,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1862,0)","v":-5.7331738182904997E-2}]
[null,"Simulation 827",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C861,0)+IF(IncludeDeal2,Spreadsheet10.3!C2865,0)+IF(IncludeDeal3,Spreadsheet10.3!C3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1863,0)+IF(IncludeDeal5,Spreadsheet10.3!C1863,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D861,0)+IF(IncludeDeal2,Spreadsheet10.3!D2865,0)+IF(IncludeDeal3,Spreadsheet10.3!D3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1863,0)+IF(IncludeDeal5,Spreadsheet10.3!D1863,0)","v":0.66643269147678397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E861,0)+IF(IncludeDeal2,Spreadsheet10.3!E2865,0)+IF(IncludeDeal3,Spreadsheet10.3!E3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1863,0)+IF(IncludeDeal5,Spreadsheet10.3!E1863,0)","v":1.2433681634434302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F861,0)+IF(IncludeDeal2,Spreadsheet10.3!F2865,0)+IF(IncludeDeal3,Spreadsheet10.3!F3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1863,0)+IF(IncludeDeal5,Spreadsheet10.3!F1863,0)","v":-1.8984628347376402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G861,0)+IF(IncludeDeal2,Spreadsheet10.3!G2865,0)+IF(IncludeDeal3,Spreadsheet10.3!G3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1863,0)+IF(IncludeDeal5,Spreadsheet10.3!G1863,0)","v":-2.32353854402644},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H861,0)+IF(IncludeDeal2,Spreadsheet10.3!H2865,0)+IF(IncludeDeal3,Spreadsheet10.3!H3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1863,0)+IF(IncludeDeal5,Spreadsheet10.3!H1863,0)","v":-1.6018392994494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I861,0)+IF(IncludeDeal2,Spreadsheet10.3!I2865,0)+IF(IncludeDeal3,Spreadsheet10.3!I3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1863,0)+IF(IncludeDeal5,Spreadsheet10.3!I1863,0)","v":9.8102100360525704E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J861,0)+IF(IncludeDeal2,Spreadsheet10.3!J2865,0)+IF(IncludeDeal3,Spreadsheet10.3!J3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1863,0)+IF(IncludeDeal5,Spreadsheet10.3!J1863,0)","v":3.0196104108635202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K861,0)+IF(IncludeDeal2,Spreadsheet10.3!K2865,0)+IF(IncludeDeal3,Spreadsheet10.3!K3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1863,0)+IF(IncludeDeal5,Spreadsheet10.3!K1863,0)","v":1.23580590014928},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L861,0)+IF(IncludeDeal2,Spreadsheet10.3!L2865,0)+IF(IncludeDeal3,Spreadsheet10.3!L3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1863,0)+IF(IncludeDeal5,Spreadsheet10.3!L1863,0)","v":3.6703602320934401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M861,0)+IF(IncludeDeal2,Spreadsheet10.3!M2865,0)+IF(IncludeDeal3,Spreadsheet10.3!M3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1863,0)+IF(IncludeDeal5,Spreadsheet10.3!M1863,0)","v":4.9373773278091102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N861,0)+IF(IncludeDeal2,Spreadsheet10.3!N2865,0)+IF(IncludeDeal3,Spreadsheet10.3!N3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1863,0)+IF(IncludeDeal5,Spreadsheet10.3!N1863,0)","v":6.3414416945818406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O861,0)+IF(IncludeDeal2,Spreadsheet10.3!O2865,0)+IF(IncludeDeal3,Spreadsheet10.3!O3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1863,0)+IF(IncludeDeal5,Spreadsheet10.3!O1863,0)","v":4.9620244459162599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P861,0)+IF(IncludeDeal2,Spreadsheet10.3!P2865,0)+IF(IncludeDeal3,Spreadsheet10.3!P3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1863,0)+IF(IncludeDeal5,Spreadsheet10.3!P1863,0)","v":4.7060696724841105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q861,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2865,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1863,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1863,0)","v":4.4914920921707902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R861,0)+IF(IncludeDeal2,Spreadsheet10.3!R2865,0)+IF(IncludeDeal3,Spreadsheet10.3!R3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1863,0)+IF(IncludeDeal5,Spreadsheet10.3!R1863,0)","v":4.3141482552911796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S861,0)+IF(IncludeDeal2,Spreadsheet10.3!S2865,0)+IF(IncludeDeal3,Spreadsheet10.3!S3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1863,0)+IF(IncludeDeal5,Spreadsheet10.3!S1863,0)","v":3.9070928893389398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T861,0)+IF(IncludeDeal2,Spreadsheet10.3!T2865,0)+IF(IncludeDeal3,Spreadsheet10.3!T3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1863,0)+IF(IncludeDeal5,Spreadsheet10.3!T1863,0)","v":3.71408151726683},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U861,0)+IF(IncludeDeal2,Spreadsheet10.3!U2865,0)+IF(IncludeDeal3,Spreadsheet10.3!U3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1863,0)+IF(IncludeDeal5,Spreadsheet10.3!U1863,0)","v":3.4154559823150898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V861,0)+IF(IncludeDeal2,Spreadsheet10.3!V2865,0)+IF(IncludeDeal3,Spreadsheet10.3!V3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1863,0)+IF(IncludeDeal5,Spreadsheet10.3!V1863,0)","v":3.13512216105913},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W861,0)+IF(IncludeDeal2,Spreadsheet10.3!W2865,0)+IF(IncludeDeal3,Spreadsheet10.3!W3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1863,0)+IF(IncludeDeal5,Spreadsheet10.3!W1863,0)","v":2.8183785973040001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X861,0)+IF(IncludeDeal2,Spreadsheet10.3!X2865,0)+IF(IncludeDeal3,Spreadsheet10.3!X3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1863,0)+IF(IncludeDeal5,Spreadsheet10.3!X1863,0)","v":2.44895756658339},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y861,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2865,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1863,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1863,0)","v":2.1064261696541799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z861,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2865,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1863,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1863,0)","v":1.7633934732934899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA861,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2865,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1863,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1863,0)","v":1.4153458887158901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB861,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2865,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1863,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1863,0)","v":1.0741405542309899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC861,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2865,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1863,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1863,0)","v":0.79049558719215796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD861,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2865,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1863,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1863,0)","v":0.50935029361471096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE861,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2865,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3867,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1863,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1863,0)","v":0.23761878823063101}]
[null,"Simulation 828",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C862,0)+IF(IncludeDeal2,Spreadsheet10.3!C2866,0)+IF(IncludeDeal3,Spreadsheet10.3!C3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1864,0)+IF(IncludeDeal5,Spreadsheet10.3!C1864,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D862,0)+IF(IncludeDeal2,Spreadsheet10.3!D2866,0)+IF(IncludeDeal3,Spreadsheet10.3!D3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1864,0)+IF(IncludeDeal5,Spreadsheet10.3!D1864,0)","v":-0.90903117471544004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E862,0)+IF(IncludeDeal2,Spreadsheet10.3!E2866,0)+IF(IncludeDeal3,Spreadsheet10.3!E3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1864,0)+IF(IncludeDeal5,Spreadsheet10.3!E1864,0)","v":-1.2289457632703098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F862,0)+IF(IncludeDeal2,Spreadsheet10.3!F2866,0)+IF(IncludeDeal3,Spreadsheet10.3!F3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1864,0)+IF(IncludeDeal5,Spreadsheet10.3!F1864,0)","v":-5.0934928921175704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G862,0)+IF(IncludeDeal2,Spreadsheet10.3!G2866,0)+IF(IncludeDeal3,Spreadsheet10.3!G3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1864,0)+IF(IncludeDeal5,Spreadsheet10.3!G1864,0)","v":-2.8224153777970402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H862,0)+IF(IncludeDeal2,Spreadsheet10.3!H2866,0)+IF(IncludeDeal3,Spreadsheet10.3!H3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1864,0)+IF(IncludeDeal5,Spreadsheet10.3!H1864,0)","v":-0.77354393177429404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I862,0)+IF(IncludeDeal2,Spreadsheet10.3!I2866,0)+IF(IncludeDeal3,Spreadsheet10.3!I3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1864,0)+IF(IncludeDeal5,Spreadsheet10.3!I1864,0)","v":-2.2948014441970601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J862,0)+IF(IncludeDeal2,Spreadsheet10.3!J2866,0)+IF(IncludeDeal3,Spreadsheet10.3!J3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1864,0)+IF(IncludeDeal5,Spreadsheet10.3!J1864,0)","v":-3.69297226454262},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K862,0)+IF(IncludeDeal2,Spreadsheet10.3!K2866,0)+IF(IncludeDeal3,Spreadsheet10.3!K3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1864,0)+IF(IncludeDeal5,Spreadsheet10.3!K1864,0)","v":-5.6594775189081803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L862,0)+IF(IncludeDeal2,Spreadsheet10.3!L2866,0)+IF(IncludeDeal3,Spreadsheet10.3!L3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1864,0)+IF(IncludeDeal5,Spreadsheet10.3!L1864,0)","v":-5.0902260797124299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M862,0)+IF(IncludeDeal2,Spreadsheet10.3!M2866,0)+IF(IncludeDeal3,Spreadsheet10.3!M3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1864,0)+IF(IncludeDeal5,Spreadsheet10.3!M1864,0)","v":-4.7269272724658},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N862,0)+IF(IncludeDeal2,Spreadsheet10.3!N2866,0)+IF(IncludeDeal3,Spreadsheet10.3!N3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1864,0)+IF(IncludeDeal5,Spreadsheet10.3!N1864,0)","v":-4.1501307909607705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O862,0)+IF(IncludeDeal2,Spreadsheet10.3!O2866,0)+IF(IncludeDeal3,Spreadsheet10.3!O3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1864,0)+IF(IncludeDeal5,Spreadsheet10.3!O1864,0)","v":-3.5294719038722797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P862,0)+IF(IncludeDeal2,Spreadsheet10.3!P2866,0)+IF(IncludeDeal3,Spreadsheet10.3!P3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1864,0)+IF(IncludeDeal5,Spreadsheet10.3!P1864,0)","v":-4.2242619311910801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q862,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2866,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1864,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1864,0)","v":-4.6833887102866099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R862,0)+IF(IncludeDeal2,Spreadsheet10.3!R2866,0)+IF(IncludeDeal3,Spreadsheet10.3!R3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1864,0)+IF(IncludeDeal5,Spreadsheet10.3!R1864,0)","v":-3.6862486125294702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S862,0)+IF(IncludeDeal2,Spreadsheet10.3!S2866,0)+IF(IncludeDeal3,Spreadsheet10.3!S3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1864,0)+IF(IncludeDeal5,Spreadsheet10.3!S1864,0)","v":-3.2484795073931703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T862,0)+IF(IncludeDeal2,Spreadsheet10.3!T2866,0)+IF(IncludeDeal3,Spreadsheet10.3!T3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1864,0)+IF(IncludeDeal5,Spreadsheet10.3!T1864,0)","v":-2.6538186991992201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U862,0)+IF(IncludeDeal2,Spreadsheet10.3!U2866,0)+IF(IncludeDeal3,Spreadsheet10.3!U3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1864,0)+IF(IncludeDeal5,Spreadsheet10.3!U1864,0)","v":-2.33652168766843},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V862,0)+IF(IncludeDeal2,Spreadsheet10.3!V2866,0)+IF(IncludeDeal3,Spreadsheet10.3!V3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1864,0)+IF(IncludeDeal5,Spreadsheet10.3!V1864,0)","v":-1.98402285113497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W862,0)+IF(IncludeDeal2,Spreadsheet10.3!W2866,0)+IF(IncludeDeal3,Spreadsheet10.3!W3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1864,0)+IF(IncludeDeal5,Spreadsheet10.3!W1864,0)","v":-1.63637703657074},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X862,0)+IF(IncludeDeal2,Spreadsheet10.3!X2866,0)+IF(IncludeDeal3,Spreadsheet10.3!X3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1864,0)+IF(IncludeDeal5,Spreadsheet10.3!X1864,0)","v":-1.3620134139204201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y862,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2866,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1864,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1864,0)","v":-1.1134447418245601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z862,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2866,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1864,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1864,0)","v":-0.88453783299175692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA862,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2866,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1864,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1864,0)","v":-0.68312794280402089},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB862,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2866,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1864,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1864,0)","v":-0.49178974505148798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC862,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2866,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1864,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1864,0)","v":-0.33114075465695098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD862,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2866,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1864,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1864,0)","v":-0.19213830165928},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE862,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2866,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3868,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1864,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1864,0)","v":-8.03953836453975E-2}]
[null,"Simulation 829",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C863,0)+IF(IncludeDeal2,Spreadsheet10.3!C2867,0)+IF(IncludeDeal3,Spreadsheet10.3!C3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1865,0)+IF(IncludeDeal5,Spreadsheet10.3!C1865,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D863,0)+IF(IncludeDeal2,Spreadsheet10.3!D2867,0)+IF(IncludeDeal3,Spreadsheet10.3!D3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1865,0)+IF(IncludeDeal5,Spreadsheet10.3!D1865,0)","v":1.72769498440693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E863,0)+IF(IncludeDeal2,Spreadsheet10.3!E2867,0)+IF(IncludeDeal3,Spreadsheet10.3!E3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1865,0)+IF(IncludeDeal5,Spreadsheet10.3!E1865,0)","v":2.4283251100134797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F863,0)+IF(IncludeDeal2,Spreadsheet10.3!F2867,0)+IF(IncludeDeal3,Spreadsheet10.3!F3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1865,0)+IF(IncludeDeal5,Spreadsheet10.3!F1865,0)","v":-0.693180198355553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G863,0)+IF(IncludeDeal2,Spreadsheet10.3!G2867,0)+IF(IncludeDeal3,Spreadsheet10.3!G3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1865,0)+IF(IncludeDeal5,Spreadsheet10.3!G1865,0)","v":0.58162994401232504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H863,0)+IF(IncludeDeal2,Spreadsheet10.3!H2867,0)+IF(IncludeDeal3,Spreadsheet10.3!H3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1865,0)+IF(IncludeDeal5,Spreadsheet10.3!H1865,0)","v":3.8710879014746999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I863,0)+IF(IncludeDeal2,Spreadsheet10.3!I2867,0)+IF(IncludeDeal3,Spreadsheet10.3!I3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1865,0)+IF(IncludeDeal5,Spreadsheet10.3!I1865,0)","v":2.3451533109724099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J863,0)+IF(IncludeDeal2,Spreadsheet10.3!J2867,0)+IF(IncludeDeal3,Spreadsheet10.3!J3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1865,0)+IF(IncludeDeal5,Spreadsheet10.3!J1865,0)","v":2.9292518019195701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K863,0)+IF(IncludeDeal2,Spreadsheet10.3!K2867,0)+IF(IncludeDeal3,Spreadsheet10.3!K3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1865,0)+IF(IncludeDeal5,Spreadsheet10.3!K1865,0)","v":2.5763362129996201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L863,0)+IF(IncludeDeal2,Spreadsheet10.3!L2867,0)+IF(IncludeDeal3,Spreadsheet10.3!L3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1865,0)+IF(IncludeDeal5,Spreadsheet10.3!L1865,0)","v":3.2550282053053301E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M863,0)+IF(IncludeDeal2,Spreadsheet10.3!M2867,0)+IF(IncludeDeal3,Spreadsheet10.3!M3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1865,0)+IF(IncludeDeal5,Spreadsheet10.3!M1865,0)","v":1.4279539976989799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N863,0)+IF(IncludeDeal2,Spreadsheet10.3!N2867,0)+IF(IncludeDeal3,Spreadsheet10.3!N3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1865,0)+IF(IncludeDeal5,Spreadsheet10.3!N1865,0)","v":1.2373716987225198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O863,0)+IF(IncludeDeal2,Spreadsheet10.3!O2867,0)+IF(IncludeDeal3,Spreadsheet10.3!O3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1865,0)+IF(IncludeDeal5,Spreadsheet10.3!O1865,0)","v":0.67631042460430402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P863,0)+IF(IncludeDeal2,Spreadsheet10.3!P2867,0)+IF(IncludeDeal3,Spreadsheet10.3!P3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1865,0)+IF(IncludeDeal5,Spreadsheet10.3!P1865,0)","v":2.2883056347722301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q863,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2867,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1865,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1865,0)","v":1.76455675374725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R863,0)+IF(IncludeDeal2,Spreadsheet10.3!R2867,0)+IF(IncludeDeal3,Spreadsheet10.3!R3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1865,0)+IF(IncludeDeal5,Spreadsheet10.3!R1865,0)","v":2.3559497270361702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S863,0)+IF(IncludeDeal2,Spreadsheet10.3!S2867,0)+IF(IncludeDeal3,Spreadsheet10.3!S3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1865,0)+IF(IncludeDeal5,Spreadsheet10.3!S1865,0)","v":2.8525757608277602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T863,0)+IF(IncludeDeal2,Spreadsheet10.3!T2867,0)+IF(IncludeDeal3,Spreadsheet10.3!T3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1865,0)+IF(IncludeDeal5,Spreadsheet10.3!T1865,0)","v":2.6634358462925198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U863,0)+IF(IncludeDeal2,Spreadsheet10.3!U2867,0)+IF(IncludeDeal3,Spreadsheet10.3!U3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1865,0)+IF(IncludeDeal5,Spreadsheet10.3!U1865,0)","v":2.6425646771462898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V863,0)+IF(IncludeDeal2,Spreadsheet10.3!V2867,0)+IF(IncludeDeal3,Spreadsheet10.3!V3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1865,0)+IF(IncludeDeal5,Spreadsheet10.3!V1865,0)","v":2.4794967117876601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W863,0)+IF(IncludeDeal2,Spreadsheet10.3!W2867,0)+IF(IncludeDeal3,Spreadsheet10.3!W3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1865,0)+IF(IncludeDeal5,Spreadsheet10.3!W1865,0)","v":2.2924939042991799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X863,0)+IF(IncludeDeal2,Spreadsheet10.3!X2867,0)+IF(IncludeDeal3,Spreadsheet10.3!X3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1865,0)+IF(IncludeDeal5,Spreadsheet10.3!X1865,0)","v":2.0433478473036302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y863,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2867,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1865,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1865,0)","v":1.8194132219133301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z863,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2867,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1865,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1865,0)","v":1.57590442555174},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA863,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2867,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1865,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1865,0)","v":1.3105388187432201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB863,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2867,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1865,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1865,0)","v":1.03506359366437},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC863,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2867,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1865,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1865,0)","v":0.79145297064793207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD863,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2867,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1865,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1865,0)","v":0.53133597865132298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE863,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2867,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3869,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1865,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1865,0)","v":0.25998570476114802}]
[null,"Simulation 830",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C864,0)+IF(IncludeDeal2,Spreadsheet10.3!C2868,0)+IF(IncludeDeal3,Spreadsheet10.3!C3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1866,0)+IF(IncludeDeal5,Spreadsheet10.3!C1866,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D864,0)+IF(IncludeDeal2,Spreadsheet10.3!D2868,0)+IF(IncludeDeal3,Spreadsheet10.3!D3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1866,0)+IF(IncludeDeal5,Spreadsheet10.3!D1866,0)","v":3.6033502105733701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E864,0)+IF(IncludeDeal2,Spreadsheet10.3!E2868,0)+IF(IncludeDeal3,Spreadsheet10.3!E3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1866,0)+IF(IncludeDeal5,Spreadsheet10.3!E1866,0)","v":1.9466855830627501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F864,0)+IF(IncludeDeal2,Spreadsheet10.3!F2868,0)+IF(IncludeDeal3,Spreadsheet10.3!F3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1866,0)+IF(IncludeDeal5,Spreadsheet10.3!F1866,0)","v":5.0566518809786594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G864,0)+IF(IncludeDeal2,Spreadsheet10.3!G2868,0)+IF(IncludeDeal3,Spreadsheet10.3!G3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1866,0)+IF(IncludeDeal5,Spreadsheet10.3!G1866,0)","v":2.7571591665310198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H864,0)+IF(IncludeDeal2,Spreadsheet10.3!H2868,0)+IF(IncludeDeal3,Spreadsheet10.3!H3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1866,0)+IF(IncludeDeal5,Spreadsheet10.3!H1866,0)","v":2.3670815237309299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I864,0)+IF(IncludeDeal2,Spreadsheet10.3!I2868,0)+IF(IncludeDeal3,Spreadsheet10.3!I3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1866,0)+IF(IncludeDeal5,Spreadsheet10.3!I1866,0)","v":3.1372533570304699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J864,0)+IF(IncludeDeal2,Spreadsheet10.3!J2868,0)+IF(IncludeDeal3,Spreadsheet10.3!J3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1866,0)+IF(IncludeDeal5,Spreadsheet10.3!J1866,0)","v":2.3153671280245303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K864,0)+IF(IncludeDeal2,Spreadsheet10.3!K2868,0)+IF(IncludeDeal3,Spreadsheet10.3!K3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1866,0)+IF(IncludeDeal5,Spreadsheet10.3!K1866,0)","v":2.82986221878613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L864,0)+IF(IncludeDeal2,Spreadsheet10.3!L2868,0)+IF(IncludeDeal3,Spreadsheet10.3!L3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1866,0)+IF(IncludeDeal5,Spreadsheet10.3!L1866,0)","v":3.3587197357283998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M864,0)+IF(IncludeDeal2,Spreadsheet10.3!M2868,0)+IF(IncludeDeal3,Spreadsheet10.3!M3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1866,0)+IF(IncludeDeal5,Spreadsheet10.3!M1866,0)","v":3.55407291826885},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N864,0)+IF(IncludeDeal2,Spreadsheet10.3!N2868,0)+IF(IncludeDeal3,Spreadsheet10.3!N3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1866,0)+IF(IncludeDeal5,Spreadsheet10.3!N1866,0)","v":3.1055563583281702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O864,0)+IF(IncludeDeal2,Spreadsheet10.3!O2868,0)+IF(IncludeDeal3,Spreadsheet10.3!O3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1866,0)+IF(IncludeDeal5,Spreadsheet10.3!O1866,0)","v":1.4047655386048599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P864,0)+IF(IncludeDeal2,Spreadsheet10.3!P2868,0)+IF(IncludeDeal3,Spreadsheet10.3!P3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1866,0)+IF(IncludeDeal5,Spreadsheet10.3!P1866,0)","v":1.87939822070157},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q864,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2868,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1866,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1866,0)","v":1.5528835435742898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R864,0)+IF(IncludeDeal2,Spreadsheet10.3!R2868,0)+IF(IncludeDeal3,Spreadsheet10.3!R3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1866,0)+IF(IncludeDeal5,Spreadsheet10.3!R1866,0)","v":1.8154958659890399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S864,0)+IF(IncludeDeal2,Spreadsheet10.3!S2868,0)+IF(IncludeDeal3,Spreadsheet10.3!S3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1866,0)+IF(IncludeDeal5,Spreadsheet10.3!S1866,0)","v":1.3865411778889001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T864,0)+IF(IncludeDeal2,Spreadsheet10.3!T2868,0)+IF(IncludeDeal3,Spreadsheet10.3!T3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1866,0)+IF(IncludeDeal5,Spreadsheet10.3!T1866,0)","v":1.13604464058748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U864,0)+IF(IncludeDeal2,Spreadsheet10.3!U2868,0)+IF(IncludeDeal3,Spreadsheet10.3!U3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1866,0)+IF(IncludeDeal5,Spreadsheet10.3!U1866,0)","v":0.96528631229691098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V864,0)+IF(IncludeDeal2,Spreadsheet10.3!V2868,0)+IF(IncludeDeal3,Spreadsheet10.3!V3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1866,0)+IF(IncludeDeal5,Spreadsheet10.3!V1866,0)","v":0.76551423578973599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W864,0)+IF(IncludeDeal2,Spreadsheet10.3!W2868,0)+IF(IncludeDeal3,Spreadsheet10.3!W3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1866,0)+IF(IncludeDeal5,Spreadsheet10.3!W1866,0)","v":0.61914000965544502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X864,0)+IF(IncludeDeal2,Spreadsheet10.3!X2868,0)+IF(IncludeDeal3,Spreadsheet10.3!X3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1866,0)+IF(IncludeDeal5,Spreadsheet10.3!X1866,0)","v":0.50538000019921303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y864,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2868,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1866,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1866,0)","v":0.40264877581196695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z864,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2868,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1866,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1866,0)","v":0.31255168853601001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA864,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2868,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1866,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1866,0)","v":0.22433129585822897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB864,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2868,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1866,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1866,0)","v":0.15076445034282299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC864,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2868,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1866,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1866,0)","v":0.106676323329572},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD864,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2868,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1866,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1866,0)","v":6.6295855737132994E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE864,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2868,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3870,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1866,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1866,0)","v":2.8752697966116399E-2}]
[null,"Simulation 831",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C865,0)+IF(IncludeDeal2,Spreadsheet10.3!C2869,0)+IF(IncludeDeal3,Spreadsheet10.3!C3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1867,0)+IF(IncludeDeal5,Spreadsheet10.3!C1867,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D865,0)+IF(IncludeDeal2,Spreadsheet10.3!D2869,0)+IF(IncludeDeal3,Spreadsheet10.3!D3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1867,0)+IF(IncludeDeal5,Spreadsheet10.3!D1867,0)","v":3.8550186835452402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E865,0)+IF(IncludeDeal2,Spreadsheet10.3!E2869,0)+IF(IncludeDeal3,Spreadsheet10.3!E3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1867,0)+IF(IncludeDeal5,Spreadsheet10.3!E1867,0)","v":5.2056099290826499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F865,0)+IF(IncludeDeal2,Spreadsheet10.3!F2869,0)+IF(IncludeDeal3,Spreadsheet10.3!F3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1867,0)+IF(IncludeDeal5,Spreadsheet10.3!F1867,0)","v":3.9043405635289496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G865,0)+IF(IncludeDeal2,Spreadsheet10.3!G2869,0)+IF(IncludeDeal3,Spreadsheet10.3!G3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1867,0)+IF(IncludeDeal5,Spreadsheet10.3!G1867,0)","v":4.4379885680965998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H865,0)+IF(IncludeDeal2,Spreadsheet10.3!H2869,0)+IF(IncludeDeal3,Spreadsheet10.3!H3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1867,0)+IF(IncludeDeal5,Spreadsheet10.3!H1867,0)","v":5.7621306809590402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I865,0)+IF(IncludeDeal2,Spreadsheet10.3!I2869,0)+IF(IncludeDeal3,Spreadsheet10.3!I3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1867,0)+IF(IncludeDeal5,Spreadsheet10.3!I1867,0)","v":6.1258028836017697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J865,0)+IF(IncludeDeal2,Spreadsheet10.3!J2869,0)+IF(IncludeDeal3,Spreadsheet10.3!J3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1867,0)+IF(IncludeDeal5,Spreadsheet10.3!J1867,0)","v":5.8212767712342801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K865,0)+IF(IncludeDeal2,Spreadsheet10.3!K2869,0)+IF(IncludeDeal3,Spreadsheet10.3!K3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1867,0)+IF(IncludeDeal5,Spreadsheet10.3!K1867,0)","v":7.2257879881902003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L865,0)+IF(IncludeDeal2,Spreadsheet10.3!L2869,0)+IF(IncludeDeal3,Spreadsheet10.3!L3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1867,0)+IF(IncludeDeal5,Spreadsheet10.3!L1867,0)","v":4.6846134936871104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M865,0)+IF(IncludeDeal2,Spreadsheet10.3!M2869,0)+IF(IncludeDeal3,Spreadsheet10.3!M3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1867,0)+IF(IncludeDeal5,Spreadsheet10.3!M1867,0)","v":4.5599561973109406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N865,0)+IF(IncludeDeal2,Spreadsheet10.3!N2869,0)+IF(IncludeDeal3,Spreadsheet10.3!N3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1867,0)+IF(IncludeDeal5,Spreadsheet10.3!N1867,0)","v":4.4912568931739596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O865,0)+IF(IncludeDeal2,Spreadsheet10.3!O2869,0)+IF(IncludeDeal3,Spreadsheet10.3!O3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1867,0)+IF(IncludeDeal5,Spreadsheet10.3!O1867,0)","v":2.7306222438122498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P865,0)+IF(IncludeDeal2,Spreadsheet10.3!P2869,0)+IF(IncludeDeal3,Spreadsheet10.3!P3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1867,0)+IF(IncludeDeal5,Spreadsheet10.3!P1867,0)","v":2.9624024871000501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q865,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2869,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1867,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1867,0)","v":3.28161900218953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R865,0)+IF(IncludeDeal2,Spreadsheet10.3!R2869,0)+IF(IncludeDeal3,Spreadsheet10.3!R3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1867,0)+IF(IncludeDeal5,Spreadsheet10.3!R1867,0)","v":3.31409731526748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S865,0)+IF(IncludeDeal2,Spreadsheet10.3!S2869,0)+IF(IncludeDeal3,Spreadsheet10.3!S3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1867,0)+IF(IncludeDeal5,Spreadsheet10.3!S1867,0)","v":3.5146685311444097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T865,0)+IF(IncludeDeal2,Spreadsheet10.3!T2869,0)+IF(IncludeDeal3,Spreadsheet10.3!T3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1867,0)+IF(IncludeDeal5,Spreadsheet10.3!T1867,0)","v":3.4448215970696698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U865,0)+IF(IncludeDeal2,Spreadsheet10.3!U2869,0)+IF(IncludeDeal3,Spreadsheet10.3!U3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1867,0)+IF(IncludeDeal5,Spreadsheet10.3!U1867,0)","v":3.2618200121711904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V865,0)+IF(IncludeDeal2,Spreadsheet10.3!V2869,0)+IF(IncludeDeal3,Spreadsheet10.3!V3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1867,0)+IF(IncludeDeal5,Spreadsheet10.3!V1867,0)","v":3.0759877038639902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W865,0)+IF(IncludeDeal2,Spreadsheet10.3!W2869,0)+IF(IncludeDeal3,Spreadsheet10.3!W3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1867,0)+IF(IncludeDeal5,Spreadsheet10.3!W1867,0)","v":2.8814728152611497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X865,0)+IF(IncludeDeal2,Spreadsheet10.3!X2869,0)+IF(IncludeDeal3,Spreadsheet10.3!X3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1867,0)+IF(IncludeDeal5,Spreadsheet10.3!X1867,0)","v":2.65911235754383},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y865,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2869,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1867,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1867,0)","v":2.4361148800108601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z865,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2869,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1867,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1867,0)","v":2.1818295584974803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA865,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2869,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1867,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1867,0)","v":1.89211109939844},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB865,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2869,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1867,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1867,0)","v":1.5595760704061601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC865,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2869,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1867,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1867,0)","v":1.23775405549272},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD865,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2869,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1867,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1867,0)","v":0.86694106502428103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE865,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2869,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3871,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1867,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1867,0)","v":0.445641591277391}]
[null,"Simulation 832",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C866,0)+IF(IncludeDeal2,Spreadsheet10.3!C2870,0)+IF(IncludeDeal3,Spreadsheet10.3!C3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1868,0)+IF(IncludeDeal5,Spreadsheet10.3!C1868,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D866,0)+IF(IncludeDeal2,Spreadsheet10.3!D2870,0)+IF(IncludeDeal3,Spreadsheet10.3!D3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1868,0)+IF(IncludeDeal5,Spreadsheet10.3!D1868,0)","v":-0.89148722574791406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E866,0)+IF(IncludeDeal2,Spreadsheet10.3!E2870,0)+IF(IncludeDeal3,Spreadsheet10.3!E3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1868,0)+IF(IncludeDeal5,Spreadsheet10.3!E1868,0)","v":-1.86956072946171},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F866,0)+IF(IncludeDeal2,Spreadsheet10.3!F2870,0)+IF(IncludeDeal3,Spreadsheet10.3!F3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1868,0)+IF(IncludeDeal5,Spreadsheet10.3!F1868,0)","v":3.13359320773692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G866,0)+IF(IncludeDeal2,Spreadsheet10.3!G2870,0)+IF(IncludeDeal3,Spreadsheet10.3!G3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1868,0)+IF(IncludeDeal5,Spreadsheet10.3!G1868,0)","v":2.0423991456391701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H866,0)+IF(IncludeDeal2,Spreadsheet10.3!H2870,0)+IF(IncludeDeal3,Spreadsheet10.3!H3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1868,0)+IF(IncludeDeal5,Spreadsheet10.3!H1868,0)","v":-1.6351254244431099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I866,0)+IF(IncludeDeal2,Spreadsheet10.3!I2870,0)+IF(IncludeDeal3,Spreadsheet10.3!I3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1868,0)+IF(IncludeDeal5,Spreadsheet10.3!I1868,0)","v":-4.21985218139623},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J866,0)+IF(IncludeDeal2,Spreadsheet10.3!J2870,0)+IF(IncludeDeal3,Spreadsheet10.3!J3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1868,0)+IF(IncludeDeal5,Spreadsheet10.3!J1868,0)","v":-2.81656576230474},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K866,0)+IF(IncludeDeal2,Spreadsheet10.3!K2870,0)+IF(IncludeDeal3,Spreadsheet10.3!K3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1868,0)+IF(IncludeDeal5,Spreadsheet10.3!K1868,0)","v":-3.1248139720773702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L866,0)+IF(IncludeDeal2,Spreadsheet10.3!L2870,0)+IF(IncludeDeal3,Spreadsheet10.3!L3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1868,0)+IF(IncludeDeal5,Spreadsheet10.3!L1868,0)","v":-2.0710026830339499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M866,0)+IF(IncludeDeal2,Spreadsheet10.3!M2870,0)+IF(IncludeDeal3,Spreadsheet10.3!M3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1868,0)+IF(IncludeDeal5,Spreadsheet10.3!M1868,0)","v":-1.8240374127945098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N866,0)+IF(IncludeDeal2,Spreadsheet10.3!N2870,0)+IF(IncludeDeal3,Spreadsheet10.3!N3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1868,0)+IF(IncludeDeal5,Spreadsheet10.3!N1868,0)","v":-1.0839601991863801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O866,0)+IF(IncludeDeal2,Spreadsheet10.3!O2870,0)+IF(IncludeDeal3,Spreadsheet10.3!O3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1868,0)+IF(IncludeDeal5,Spreadsheet10.3!O1868,0)","v":-1.47135013674457},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P866,0)+IF(IncludeDeal2,Spreadsheet10.3!P2870,0)+IF(IncludeDeal3,Spreadsheet10.3!P3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1868,0)+IF(IncludeDeal5,Spreadsheet10.3!P1868,0)","v":-0.777151065631002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q866,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2870,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1868,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1868,0)","v":-0.51501606961261404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R866,0)+IF(IncludeDeal2,Spreadsheet10.3!R2870,0)+IF(IncludeDeal3,Spreadsheet10.3!R3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1868,0)+IF(IncludeDeal5,Spreadsheet10.3!R1868,0)","v":-0.25794224050967302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S866,0)+IF(IncludeDeal2,Spreadsheet10.3!S2870,0)+IF(IncludeDeal3,Spreadsheet10.3!S3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1868,0)+IF(IncludeDeal5,Spreadsheet10.3!S1868,0)","v":-2.0534534399299798E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T866,0)+IF(IncludeDeal2,Spreadsheet10.3!T2870,0)+IF(IncludeDeal3,Spreadsheet10.3!T3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1868,0)+IF(IncludeDeal5,Spreadsheet10.3!T1868,0)","v":0.30319891064508997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U866,0)+IF(IncludeDeal2,Spreadsheet10.3!U2870,0)+IF(IncludeDeal3,Spreadsheet10.3!U3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1868,0)+IF(IncludeDeal5,Spreadsheet10.3!U1868,0)","v":0.450535078950001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V866,0)+IF(IncludeDeal2,Spreadsheet10.3!V2870,0)+IF(IncludeDeal3,Spreadsheet10.3!V3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1868,0)+IF(IncludeDeal5,Spreadsheet10.3!V1868,0)","v":0.59271065266807399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W866,0)+IF(IncludeDeal2,Spreadsheet10.3!W2870,0)+IF(IncludeDeal3,Spreadsheet10.3!W3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1868,0)+IF(IncludeDeal5,Spreadsheet10.3!W1868,0)","v":0.69178915450013201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X866,0)+IF(IncludeDeal2,Spreadsheet10.3!X2870,0)+IF(IncludeDeal3,Spreadsheet10.3!X3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1868,0)+IF(IncludeDeal5,Spreadsheet10.3!X1868,0)","v":0.76143862100995097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y866,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2870,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1868,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1868,0)","v":0.80381704344313798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z866,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2870,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1868,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1868,0)","v":0.8088183675633851},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA866,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2870,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1868,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1868,0)","v":0.76342116178350106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB866,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2870,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1868,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1868,0)","v":0.68190956700886796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC866,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2870,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1868,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1868,0)","v":0.58531384524832197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD866,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2870,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1868,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1868,0)","v":0.43866975735576497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE866,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2870,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3872,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1868,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1868,0)","v":0.23859002086165901}]
[null,"Simulation 833",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C867,0)+IF(IncludeDeal2,Spreadsheet10.3!C2871,0)+IF(IncludeDeal3,Spreadsheet10.3!C3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1869,0)+IF(IncludeDeal5,Spreadsheet10.3!C1869,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D867,0)+IF(IncludeDeal2,Spreadsheet10.3!D2871,0)+IF(IncludeDeal3,Spreadsheet10.3!D3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1869,0)+IF(IncludeDeal5,Spreadsheet10.3!D1869,0)","v":-1.24879046935704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E867,0)+IF(IncludeDeal2,Spreadsheet10.3!E2871,0)+IF(IncludeDeal3,Spreadsheet10.3!E3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1869,0)+IF(IncludeDeal5,Spreadsheet10.3!E1869,0)","v":-3.72697038664549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F867,0)+IF(IncludeDeal2,Spreadsheet10.3!F2871,0)+IF(IncludeDeal3,Spreadsheet10.3!F3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1869,0)+IF(IncludeDeal5,Spreadsheet10.3!F1869,0)","v":-0.65226336977112098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G867,0)+IF(IncludeDeal2,Spreadsheet10.3!G2871,0)+IF(IncludeDeal3,Spreadsheet10.3!G3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1869,0)+IF(IncludeDeal5,Spreadsheet10.3!G1869,0)","v":0.54604022845549605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H867,0)+IF(IncludeDeal2,Spreadsheet10.3!H2871,0)+IF(IncludeDeal3,Spreadsheet10.3!H3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1869,0)+IF(IncludeDeal5,Spreadsheet10.3!H1869,0)","v":3.3710080176276298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I867,0)+IF(IncludeDeal2,Spreadsheet10.3!I2871,0)+IF(IncludeDeal3,Spreadsheet10.3!I3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1869,0)+IF(IncludeDeal5,Spreadsheet10.3!I1869,0)","v":2.7834907672534102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J867,0)+IF(IncludeDeal2,Spreadsheet10.3!J2871,0)+IF(IncludeDeal3,Spreadsheet10.3!J3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1869,0)+IF(IncludeDeal5,Spreadsheet10.3!J1869,0)","v":2.6319631191468202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K867,0)+IF(IncludeDeal2,Spreadsheet10.3!K2871,0)+IF(IncludeDeal3,Spreadsheet10.3!K3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1869,0)+IF(IncludeDeal5,Spreadsheet10.3!K1869,0)","v":2.9431561168367502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L867,0)+IF(IncludeDeal2,Spreadsheet10.3!L2871,0)+IF(IncludeDeal3,Spreadsheet10.3!L3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1869,0)+IF(IncludeDeal5,Spreadsheet10.3!L1869,0)","v":3.0794084391898799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M867,0)+IF(IncludeDeal2,Spreadsheet10.3!M2871,0)+IF(IncludeDeal3,Spreadsheet10.3!M3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1869,0)+IF(IncludeDeal5,Spreadsheet10.3!M1869,0)","v":2.3829251916690701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N867,0)+IF(IncludeDeal2,Spreadsheet10.3!N2871,0)+IF(IncludeDeal3,Spreadsheet10.3!N3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1869,0)+IF(IncludeDeal5,Spreadsheet10.3!N1869,0)","v":2.8113488683376202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O867,0)+IF(IncludeDeal2,Spreadsheet10.3!O2871,0)+IF(IncludeDeal3,Spreadsheet10.3!O3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1869,0)+IF(IncludeDeal5,Spreadsheet10.3!O1869,0)","v":3.9593884297901099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P867,0)+IF(IncludeDeal2,Spreadsheet10.3!P2871,0)+IF(IncludeDeal3,Spreadsheet10.3!P3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1869,0)+IF(IncludeDeal5,Spreadsheet10.3!P1869,0)","v":3.3783808805477498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q867,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2871,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1869,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1869,0)","v":3.4872805047136803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R867,0)+IF(IncludeDeal2,Spreadsheet10.3!R2871,0)+IF(IncludeDeal3,Spreadsheet10.3!R3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1869,0)+IF(IncludeDeal5,Spreadsheet10.3!R1869,0)","v":2.82870956981392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S867,0)+IF(IncludeDeal2,Spreadsheet10.3!S2871,0)+IF(IncludeDeal3,Spreadsheet10.3!S3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1869,0)+IF(IncludeDeal5,Spreadsheet10.3!S1869,0)","v":2.0335923763426602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T867,0)+IF(IncludeDeal2,Spreadsheet10.3!T2871,0)+IF(IncludeDeal3,Spreadsheet10.3!T3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1869,0)+IF(IncludeDeal5,Spreadsheet10.3!T1869,0)","v":1.66203264311312},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U867,0)+IF(IncludeDeal2,Spreadsheet10.3!U2871,0)+IF(IncludeDeal3,Spreadsheet10.3!U3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1869,0)+IF(IncludeDeal5,Spreadsheet10.3!U1869,0)","v":1.4168747554724099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V867,0)+IF(IncludeDeal2,Spreadsheet10.3!V2871,0)+IF(IncludeDeal3,Spreadsheet10.3!V3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1869,0)+IF(IncludeDeal5,Spreadsheet10.3!V1869,0)","v":1.1822785037571499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W867,0)+IF(IncludeDeal2,Spreadsheet10.3!W2871,0)+IF(IncludeDeal3,Spreadsheet10.3!W3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1869,0)+IF(IncludeDeal5,Spreadsheet10.3!W1869,0)","v":0.965249306354383},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X867,0)+IF(IncludeDeal2,Spreadsheet10.3!X2871,0)+IF(IncludeDeal3,Spreadsheet10.3!X3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1869,0)+IF(IncludeDeal5,Spreadsheet10.3!X1869,0)","v":0.73684229180526106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y867,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2871,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1869,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1869,0)","v":0.54837396717136899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z867,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2871,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1869,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1869,0)","v":0.38214449431784497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA867,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2871,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1869,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1869,0)","v":0.23469574032259299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB867,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2871,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1869,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1869,0)","v":0.117719375575496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC867,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2871,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1869,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1869,0)","v":5.0464659601053202E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD867,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2871,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1869,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1869,0)","v":4.0535668724960405E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE867,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2871,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3873,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1869,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1869,0)","v":-1.4629868991728301E-2}]
[null,"Simulation 834",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C868,0)+IF(IncludeDeal2,Spreadsheet10.3!C2872,0)+IF(IncludeDeal3,Spreadsheet10.3!C3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1870,0)+IF(IncludeDeal5,Spreadsheet10.3!C1870,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D868,0)+IF(IncludeDeal2,Spreadsheet10.3!D2872,0)+IF(IncludeDeal3,Spreadsheet10.3!D3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1870,0)+IF(IncludeDeal5,Spreadsheet10.3!D1870,0)","v":-1.94577690034307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E868,0)+IF(IncludeDeal2,Spreadsheet10.3!E2872,0)+IF(IncludeDeal3,Spreadsheet10.3!E3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1870,0)+IF(IncludeDeal5,Spreadsheet10.3!E1870,0)","v":-4.8633150116263408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F868,0)+IF(IncludeDeal2,Spreadsheet10.3!F2872,0)+IF(IncludeDeal3,Spreadsheet10.3!F3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1870,0)+IF(IncludeDeal5,Spreadsheet10.3!F1870,0)","v":-5.0608191404650897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G868,0)+IF(IncludeDeal2,Spreadsheet10.3!G2872,0)+IF(IncludeDeal3,Spreadsheet10.3!G3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1870,0)+IF(IncludeDeal5,Spreadsheet10.3!G1870,0)","v":-3.6475951548298098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H868,0)+IF(IncludeDeal2,Spreadsheet10.3!H2872,0)+IF(IncludeDeal3,Spreadsheet10.3!H3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1870,0)+IF(IncludeDeal5,Spreadsheet10.3!H1870,0)","v":-1.7398795598692001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I868,0)+IF(IncludeDeal2,Spreadsheet10.3!I2872,0)+IF(IncludeDeal3,Spreadsheet10.3!I3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1870,0)+IF(IncludeDeal5,Spreadsheet10.3!I1870,0)","v":-1.5590608004368098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J868,0)+IF(IncludeDeal2,Spreadsheet10.3!J2872,0)+IF(IncludeDeal3,Spreadsheet10.3!J3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1870,0)+IF(IncludeDeal5,Spreadsheet10.3!J1870,0)","v":-1.78389693181019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K868,0)+IF(IncludeDeal2,Spreadsheet10.3!K2872,0)+IF(IncludeDeal3,Spreadsheet10.3!K3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1870,0)+IF(IncludeDeal5,Spreadsheet10.3!K1870,0)","v":-1.59065915234023},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L868,0)+IF(IncludeDeal2,Spreadsheet10.3!L2872,0)+IF(IncludeDeal3,Spreadsheet10.3!L3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1870,0)+IF(IncludeDeal5,Spreadsheet10.3!L1870,0)","v":-0.76663415795799705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M868,0)+IF(IncludeDeal2,Spreadsheet10.3!M2872,0)+IF(IncludeDeal3,Spreadsheet10.3!M3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1870,0)+IF(IncludeDeal5,Spreadsheet10.3!M1870,0)","v":0.70172059745070303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N868,0)+IF(IncludeDeal2,Spreadsheet10.3!N2872,0)+IF(IncludeDeal3,Spreadsheet10.3!N3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1870,0)+IF(IncludeDeal5,Spreadsheet10.3!N1870,0)","v":1.7982578609308701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O868,0)+IF(IncludeDeal2,Spreadsheet10.3!O2872,0)+IF(IncludeDeal3,Spreadsheet10.3!O3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1870,0)+IF(IncludeDeal5,Spreadsheet10.3!O1870,0)","v":1.6215577806685599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P868,0)+IF(IncludeDeal2,Spreadsheet10.3!P2872,0)+IF(IncludeDeal3,Spreadsheet10.3!P3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1870,0)+IF(IncludeDeal5,Spreadsheet10.3!P1870,0)","v":1.78005036496372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q868,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2872,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1870,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1870,0)","v":1.5362505950635199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R868,0)+IF(IncludeDeal2,Spreadsheet10.3!R2872,0)+IF(IncludeDeal3,Spreadsheet10.3!R3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1870,0)+IF(IncludeDeal5,Spreadsheet10.3!R1870,0)","v":1.1984324508437301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S868,0)+IF(IncludeDeal2,Spreadsheet10.3!S2872,0)+IF(IncludeDeal3,Spreadsheet10.3!S3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1870,0)+IF(IncludeDeal5,Spreadsheet10.3!S1870,0)","v":1.25531963922151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T868,0)+IF(IncludeDeal2,Spreadsheet10.3!T2872,0)+IF(IncludeDeal3,Spreadsheet10.3!T3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1870,0)+IF(IncludeDeal5,Spreadsheet10.3!T1870,0)","v":1.3486761975908301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U868,0)+IF(IncludeDeal2,Spreadsheet10.3!U2872,0)+IF(IncludeDeal3,Spreadsheet10.3!U3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1870,0)+IF(IncludeDeal5,Spreadsheet10.3!U1870,0)","v":1.25798452405565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V868,0)+IF(IncludeDeal2,Spreadsheet10.3!V2872,0)+IF(IncludeDeal3,Spreadsheet10.3!V3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1870,0)+IF(IncludeDeal5,Spreadsheet10.3!V1870,0)","v":1.1724163952926501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W868,0)+IF(IncludeDeal2,Spreadsheet10.3!W2872,0)+IF(IncludeDeal3,Spreadsheet10.3!W3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1870,0)+IF(IncludeDeal5,Spreadsheet10.3!W1870,0)","v":1.0553188163540701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X868,0)+IF(IncludeDeal2,Spreadsheet10.3!X2872,0)+IF(IncludeDeal3,Spreadsheet10.3!X3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1870,0)+IF(IncludeDeal5,Spreadsheet10.3!X1870,0)","v":0.983817208014369},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y868,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2872,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1870,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1870,0)","v":0.87880508807663393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z868,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2872,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1870,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1870,0)","v":0.75954016225346799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA868,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2872,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1870,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1870,0)","v":0.63015946526184308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB868,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2872,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1870,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1870,0)","v":0.49985071707803097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC868,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2872,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1870,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1870,0)","v":0.39110162591809805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD868,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2872,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1870,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1870,0)","v":0.26784827639503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE868,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2872,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3874,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1870,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1870,0)","v":0.13313814291325499}]
[null,"Simulation 835",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C869,0)+IF(IncludeDeal2,Spreadsheet10.3!C2873,0)+IF(IncludeDeal3,Spreadsheet10.3!C3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1871,0)+IF(IncludeDeal5,Spreadsheet10.3!C1871,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D869,0)+IF(IncludeDeal2,Spreadsheet10.3!D2873,0)+IF(IncludeDeal3,Spreadsheet10.3!D3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1871,0)+IF(IncludeDeal5,Spreadsheet10.3!D1871,0)","v":6.9914846308079603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E869,0)+IF(IncludeDeal2,Spreadsheet10.3!E2873,0)+IF(IncludeDeal3,Spreadsheet10.3!E3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1871,0)+IF(IncludeDeal5,Spreadsheet10.3!E1871,0)","v":2.5189045509396202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F869,0)+IF(IncludeDeal2,Spreadsheet10.3!F2873,0)+IF(IncludeDeal3,Spreadsheet10.3!F3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1871,0)+IF(IncludeDeal5,Spreadsheet10.3!F1871,0)","v":2.6155636672560898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G869,0)+IF(IncludeDeal2,Spreadsheet10.3!G2873,0)+IF(IncludeDeal3,Spreadsheet10.3!G3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1871,0)+IF(IncludeDeal5,Spreadsheet10.3!G1871,0)","v":-0.63374583235084403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H869,0)+IF(IncludeDeal2,Spreadsheet10.3!H2873,0)+IF(IncludeDeal3,Spreadsheet10.3!H3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1871,0)+IF(IncludeDeal5,Spreadsheet10.3!H1871,0)","v":-0.75120654863246294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I869,0)+IF(IncludeDeal2,Spreadsheet10.3!I2873,0)+IF(IncludeDeal3,Spreadsheet10.3!I3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1871,0)+IF(IncludeDeal5,Spreadsheet10.3!I1871,0)","v":1.4869475474662999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J869,0)+IF(IncludeDeal2,Spreadsheet10.3!J2873,0)+IF(IncludeDeal3,Spreadsheet10.3!J3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1871,0)+IF(IncludeDeal5,Spreadsheet10.3!J1871,0)","v":4.8282241434288098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K869,0)+IF(IncludeDeal2,Spreadsheet10.3!K2873,0)+IF(IncludeDeal3,Spreadsheet10.3!K3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1871,0)+IF(IncludeDeal5,Spreadsheet10.3!K1871,0)","v":5.3812441896104097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L869,0)+IF(IncludeDeal2,Spreadsheet10.3!L2873,0)+IF(IncludeDeal3,Spreadsheet10.3!L3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1871,0)+IF(IncludeDeal5,Spreadsheet10.3!L1871,0)","v":5.7776369703012103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M869,0)+IF(IncludeDeal2,Spreadsheet10.3!M2873,0)+IF(IncludeDeal3,Spreadsheet10.3!M3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1871,0)+IF(IncludeDeal5,Spreadsheet10.3!M1871,0)","v":5.4554061366904394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N869,0)+IF(IncludeDeal2,Spreadsheet10.3!N2873,0)+IF(IncludeDeal3,Spreadsheet10.3!N3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1871,0)+IF(IncludeDeal5,Spreadsheet10.3!N1871,0)","v":5.2975059160384301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O869,0)+IF(IncludeDeal2,Spreadsheet10.3!O2873,0)+IF(IncludeDeal3,Spreadsheet10.3!O3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1871,0)+IF(IncludeDeal5,Spreadsheet10.3!O1871,0)","v":4.0370982257549404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P869,0)+IF(IncludeDeal2,Spreadsheet10.3!P2873,0)+IF(IncludeDeal3,Spreadsheet10.3!P3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1871,0)+IF(IncludeDeal5,Spreadsheet10.3!P1871,0)","v":3.9490414382493397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q869,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2873,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1871,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1871,0)","v":3.0909571038132198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R869,0)+IF(IncludeDeal2,Spreadsheet10.3!R2873,0)+IF(IncludeDeal3,Spreadsheet10.3!R3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1871,0)+IF(IncludeDeal5,Spreadsheet10.3!R1871,0)","v":2.7259962271834399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S869,0)+IF(IncludeDeal2,Spreadsheet10.3!S2873,0)+IF(IncludeDeal3,Spreadsheet10.3!S3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1871,0)+IF(IncludeDeal5,Spreadsheet10.3!S1871,0)","v":2.5805448167843301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T869,0)+IF(IncludeDeal2,Spreadsheet10.3!T2873,0)+IF(IncludeDeal3,Spreadsheet10.3!T3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1871,0)+IF(IncludeDeal5,Spreadsheet10.3!T1871,0)","v":2.4813294093106797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U869,0)+IF(IncludeDeal2,Spreadsheet10.3!U2873,0)+IF(IncludeDeal3,Spreadsheet10.3!U3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1871,0)+IF(IncludeDeal5,Spreadsheet10.3!U1871,0)","v":2.1878586742642803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V869,0)+IF(IncludeDeal2,Spreadsheet10.3!V2873,0)+IF(IncludeDeal3,Spreadsheet10.3!V3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1871,0)+IF(IncludeDeal5,Spreadsheet10.3!V1871,0)","v":1.8744554299763001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W869,0)+IF(IncludeDeal2,Spreadsheet10.3!W2873,0)+IF(IncludeDeal3,Spreadsheet10.3!W3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1871,0)+IF(IncludeDeal5,Spreadsheet10.3!W1871,0)","v":1.6217838369869699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X869,0)+IF(IncludeDeal2,Spreadsheet10.3!X2873,0)+IF(IncludeDeal3,Spreadsheet10.3!X3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1871,0)+IF(IncludeDeal5,Spreadsheet10.3!X1871,0)","v":1.4401819139619401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y869,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2873,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1871,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1871,0)","v":1.2329901662107499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z869,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2873,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1871,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1871,0)","v":1.0383072084524501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA869,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2873,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1871,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1871,0)","v":0.84272592913789701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB869,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2873,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1871,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1871,0)","v":0.64824790853880399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC869,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2873,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1871,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1871,0)","v":0.49050188929758698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD869,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2873,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1871,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1871,0)","v":0.32621716290254099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE869,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2873,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3875,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1871,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1871,0)","v":0.15840421581161401}]
[null,"Simulation 836",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C870,0)+IF(IncludeDeal2,Spreadsheet10.3!C2874,0)+IF(IncludeDeal3,Spreadsheet10.3!C3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1872,0)+IF(IncludeDeal5,Spreadsheet10.3!C1872,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D870,0)+IF(IncludeDeal2,Spreadsheet10.3!D2874,0)+IF(IncludeDeal3,Spreadsheet10.3!D3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1872,0)+IF(IncludeDeal5,Spreadsheet10.3!D1872,0)","v":6.8757961069711202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E870,0)+IF(IncludeDeal2,Spreadsheet10.3!E2874,0)+IF(IncludeDeal3,Spreadsheet10.3!E3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1872,0)+IF(IncludeDeal5,Spreadsheet10.3!E1872,0)","v":8.7802587770812401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F870,0)+IF(IncludeDeal2,Spreadsheet10.3!F2874,0)+IF(IncludeDeal3,Spreadsheet10.3!F3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1872,0)+IF(IncludeDeal5,Spreadsheet10.3!F1872,0)","v":10.0883955395716},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G870,0)+IF(IncludeDeal2,Spreadsheet10.3!G2874,0)+IF(IncludeDeal3,Spreadsheet10.3!G3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1872,0)+IF(IncludeDeal5,Spreadsheet10.3!G1872,0)","v":10.593004448571101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H870,0)+IF(IncludeDeal2,Spreadsheet10.3!H2874,0)+IF(IncludeDeal3,Spreadsheet10.3!H3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1872,0)+IF(IncludeDeal5,Spreadsheet10.3!H1872,0)","v":10.7909703665895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I870,0)+IF(IncludeDeal2,Spreadsheet10.3!I2874,0)+IF(IncludeDeal3,Spreadsheet10.3!I3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1872,0)+IF(IncludeDeal5,Spreadsheet10.3!I1872,0)","v":10.6589881152237},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J870,0)+IF(IncludeDeal2,Spreadsheet10.3!J2874,0)+IF(IncludeDeal3,Spreadsheet10.3!J3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1872,0)+IF(IncludeDeal5,Spreadsheet10.3!J1872,0)","v":6.76873665424311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K870,0)+IF(IncludeDeal2,Spreadsheet10.3!K2874,0)+IF(IncludeDeal3,Spreadsheet10.3!K3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1872,0)+IF(IncludeDeal5,Spreadsheet10.3!K1872,0)","v":7.4806298223984804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L870,0)+IF(IncludeDeal2,Spreadsheet10.3!L2874,0)+IF(IncludeDeal3,Spreadsheet10.3!L3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1872,0)+IF(IncludeDeal5,Spreadsheet10.3!L1872,0)","v":7.9134308149838501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M870,0)+IF(IncludeDeal2,Spreadsheet10.3!M2874,0)+IF(IncludeDeal3,Spreadsheet10.3!M3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1872,0)+IF(IncludeDeal5,Spreadsheet10.3!M1872,0)","v":7.61993504752368},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N870,0)+IF(IncludeDeal2,Spreadsheet10.3!N2874,0)+IF(IncludeDeal3,Spreadsheet10.3!N3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1872,0)+IF(IncludeDeal5,Spreadsheet10.3!N1872,0)","v":7.9331521196137098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O870,0)+IF(IncludeDeal2,Spreadsheet10.3!O2874,0)+IF(IncludeDeal3,Spreadsheet10.3!O3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1872,0)+IF(IncludeDeal5,Spreadsheet10.3!O1872,0)","v":8.2995734012838707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P870,0)+IF(IncludeDeal2,Spreadsheet10.3!P2874,0)+IF(IncludeDeal3,Spreadsheet10.3!P3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1872,0)+IF(IncludeDeal5,Spreadsheet10.3!P1872,0)","v":8.0657404324387301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q870,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2874,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1872,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1872,0)","v":7.4110124197907403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R870,0)+IF(IncludeDeal2,Spreadsheet10.3!R2874,0)+IF(IncludeDeal3,Spreadsheet10.3!R3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1872,0)+IF(IncludeDeal5,Spreadsheet10.3!R1872,0)","v":6.8671558046011896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S870,0)+IF(IncludeDeal2,Spreadsheet10.3!S2874,0)+IF(IncludeDeal3,Spreadsheet10.3!S3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1872,0)+IF(IncludeDeal5,Spreadsheet10.3!S1872,0)","v":6.06593857785123},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T870,0)+IF(IncludeDeal2,Spreadsheet10.3!T2874,0)+IF(IncludeDeal3,Spreadsheet10.3!T3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1872,0)+IF(IncludeDeal5,Spreadsheet10.3!T1872,0)","v":5.6432910229578699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U870,0)+IF(IncludeDeal2,Spreadsheet10.3!U2874,0)+IF(IncludeDeal3,Spreadsheet10.3!U3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1872,0)+IF(IncludeDeal5,Spreadsheet10.3!U1872,0)","v":5.2120454064267694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V870,0)+IF(IncludeDeal2,Spreadsheet10.3!V2874,0)+IF(IncludeDeal3,Spreadsheet10.3!V3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1872,0)+IF(IncludeDeal5,Spreadsheet10.3!V1872,0)","v":4.6594521728723803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W870,0)+IF(IncludeDeal2,Spreadsheet10.3!W2874,0)+IF(IncludeDeal3,Spreadsheet10.3!W3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1872,0)+IF(IncludeDeal5,Spreadsheet10.3!W1872,0)","v":4.1462364226307997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X870,0)+IF(IncludeDeal2,Spreadsheet10.3!X2874,0)+IF(IncludeDeal3,Spreadsheet10.3!X3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1872,0)+IF(IncludeDeal5,Spreadsheet10.3!X1872,0)","v":3.6672491477559199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y870,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2874,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1872,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1872,0)","v":3.1628265462496898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z870,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2874,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1872,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1872,0)","v":2.6667384584473304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA870,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2874,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1872,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1872,0)","v":2.1682169270736598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB870,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2874,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1872,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1872,0)","v":1.6722237277636101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC870,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2874,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1872,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1872,0)","v":1.2474585753684901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD870,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2874,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1872,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1872,0)","v":0.81793203532401992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE870,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2874,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3876,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1872,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1872,0)","v":0.392076154388319}]
[null,"Simulation 837",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C871,0)+IF(IncludeDeal2,Spreadsheet10.3!C2875,0)+IF(IncludeDeal3,Spreadsheet10.3!C3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1873,0)+IF(IncludeDeal5,Spreadsheet10.3!C1873,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D871,0)+IF(IncludeDeal2,Spreadsheet10.3!D2875,0)+IF(IncludeDeal3,Spreadsheet10.3!D3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1873,0)+IF(IncludeDeal5,Spreadsheet10.3!D1873,0)","v":2.1111162867547302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E871,0)+IF(IncludeDeal2,Spreadsheet10.3!E2875,0)+IF(IncludeDeal3,Spreadsheet10.3!E3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1873,0)+IF(IncludeDeal5,Spreadsheet10.3!E1873,0)","v":1.7944203449412701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F871,0)+IF(IncludeDeal2,Spreadsheet10.3!F2875,0)+IF(IncludeDeal3,Spreadsheet10.3!F3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1873,0)+IF(IncludeDeal5,Spreadsheet10.3!F1873,0)","v":1.78255785742781},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G871,0)+IF(IncludeDeal2,Spreadsheet10.3!G2875,0)+IF(IncludeDeal3,Spreadsheet10.3!G3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1873,0)+IF(IncludeDeal5,Spreadsheet10.3!G1873,0)","v":3.6034932286346697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H871,0)+IF(IncludeDeal2,Spreadsheet10.3!H2875,0)+IF(IncludeDeal3,Spreadsheet10.3!H3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1873,0)+IF(IncludeDeal5,Spreadsheet10.3!H1873,0)","v":3.45862317497309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I871,0)+IF(IncludeDeal2,Spreadsheet10.3!I2875,0)+IF(IncludeDeal3,Spreadsheet10.3!I3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1873,0)+IF(IncludeDeal5,Spreadsheet10.3!I1873,0)","v":5.5101535890828899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J871,0)+IF(IncludeDeal2,Spreadsheet10.3!J2875,0)+IF(IncludeDeal3,Spreadsheet10.3!J3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1873,0)+IF(IncludeDeal5,Spreadsheet10.3!J1873,0)","v":5.8045882428120894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K871,0)+IF(IncludeDeal2,Spreadsheet10.3!K2875,0)+IF(IncludeDeal3,Spreadsheet10.3!K3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1873,0)+IF(IncludeDeal5,Spreadsheet10.3!K1873,0)","v":6.2723727621334504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L871,0)+IF(IncludeDeal2,Spreadsheet10.3!L2875,0)+IF(IncludeDeal3,Spreadsheet10.3!L3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1873,0)+IF(IncludeDeal5,Spreadsheet10.3!L1873,0)","v":5.5743518009876603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M871,0)+IF(IncludeDeal2,Spreadsheet10.3!M2875,0)+IF(IncludeDeal3,Spreadsheet10.3!M3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1873,0)+IF(IncludeDeal5,Spreadsheet10.3!M1873,0)","v":6.1768503019949401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N871,0)+IF(IncludeDeal2,Spreadsheet10.3!N2875,0)+IF(IncludeDeal3,Spreadsheet10.3!N3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1873,0)+IF(IncludeDeal5,Spreadsheet10.3!N1873,0)","v":6.26937542975495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O871,0)+IF(IncludeDeal2,Spreadsheet10.3!O2875,0)+IF(IncludeDeal3,Spreadsheet10.3!O3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1873,0)+IF(IncludeDeal5,Spreadsheet10.3!O1873,0)","v":5.6114167883980199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P871,0)+IF(IncludeDeal2,Spreadsheet10.3!P2875,0)+IF(IncludeDeal3,Spreadsheet10.3!P3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1873,0)+IF(IncludeDeal5,Spreadsheet10.3!P1873,0)","v":5.71675759356427},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q871,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2875,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1873,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1873,0)","v":5.2541100476910305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R871,0)+IF(IncludeDeal2,Spreadsheet10.3!R2875,0)+IF(IncludeDeal3,Spreadsheet10.3!R3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1873,0)+IF(IncludeDeal5,Spreadsheet10.3!R1873,0)","v":4.7676275682942402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S871,0)+IF(IncludeDeal2,Spreadsheet10.3!S2875,0)+IF(IncludeDeal3,Spreadsheet10.3!S3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1873,0)+IF(IncludeDeal5,Spreadsheet10.3!S1873,0)","v":4.7947541048794395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T871,0)+IF(IncludeDeal2,Spreadsheet10.3!T2875,0)+IF(IncludeDeal3,Spreadsheet10.3!T3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1873,0)+IF(IncludeDeal5,Spreadsheet10.3!T1873,0)","v":4.3169936266266502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U871,0)+IF(IncludeDeal2,Spreadsheet10.3!U2875,0)+IF(IncludeDeal3,Spreadsheet10.3!U3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1873,0)+IF(IncludeDeal5,Spreadsheet10.3!U1873,0)","v":4.0960877969273906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V871,0)+IF(IncludeDeal2,Spreadsheet10.3!V2875,0)+IF(IncludeDeal3,Spreadsheet10.3!V3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1873,0)+IF(IncludeDeal5,Spreadsheet10.3!V1873,0)","v":3.69343677489179},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W871,0)+IF(IncludeDeal2,Spreadsheet10.3!W2875,0)+IF(IncludeDeal3,Spreadsheet10.3!W3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1873,0)+IF(IncludeDeal5,Spreadsheet10.3!W1873,0)","v":3.3756435167969001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X871,0)+IF(IncludeDeal2,Spreadsheet10.3!X2875,0)+IF(IncludeDeal3,Spreadsheet10.3!X3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1873,0)+IF(IncludeDeal5,Spreadsheet10.3!X1873,0)","v":3.0397835158086202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y871,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2875,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1873,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1873,0)","v":2.7121418552160499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z871,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2875,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1873,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1873,0)","v":2.3627911329004001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA871,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2875,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1873,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1873,0)","v":1.99464509075325},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB871,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2875,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1873,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1873,0)","v":1.5988628513252099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC871,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2875,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1873,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1873,0)","v":1.23760177143057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD871,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2875,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1873,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1873,0)","v":0.84430195583052592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE871,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2875,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3877,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1873,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1873,0)","v":0.422550361754509}]
[null,"Simulation 838",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C872,0)+IF(IncludeDeal2,Spreadsheet10.3!C2876,0)+IF(IncludeDeal3,Spreadsheet10.3!C3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1874,0)+IF(IncludeDeal5,Spreadsheet10.3!C1874,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D872,0)+IF(IncludeDeal2,Spreadsheet10.3!D2876,0)+IF(IncludeDeal3,Spreadsheet10.3!D3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1874,0)+IF(IncludeDeal5,Spreadsheet10.3!D1874,0)","v":2.7213343466967101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E872,0)+IF(IncludeDeal2,Spreadsheet10.3!E2876,0)+IF(IncludeDeal3,Spreadsheet10.3!E3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1874,0)+IF(IncludeDeal5,Spreadsheet10.3!E1874,0)","v":0.31056037888601601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F872,0)+IF(IncludeDeal2,Spreadsheet10.3!F2876,0)+IF(IncludeDeal3,Spreadsheet10.3!F3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1874,0)+IF(IncludeDeal5,Spreadsheet10.3!F1874,0)","v":-0.43970798768939601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G872,0)+IF(IncludeDeal2,Spreadsheet10.3!G2876,0)+IF(IncludeDeal3,Spreadsheet10.3!G3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1874,0)+IF(IncludeDeal5,Spreadsheet10.3!G1874,0)","v":0.39855141089221996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H872,0)+IF(IncludeDeal2,Spreadsheet10.3!H2876,0)+IF(IncludeDeal3,Spreadsheet10.3!H3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1874,0)+IF(IncludeDeal5,Spreadsheet10.3!H1874,0)","v":2.3801149513484599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I872,0)+IF(IncludeDeal2,Spreadsheet10.3!I2876,0)+IF(IncludeDeal3,Spreadsheet10.3!I3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1874,0)+IF(IncludeDeal5,Spreadsheet10.3!I1874,0)","v":3.8091861315154403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J872,0)+IF(IncludeDeal2,Spreadsheet10.3!J2876,0)+IF(IncludeDeal3,Spreadsheet10.3!J3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1874,0)+IF(IncludeDeal5,Spreadsheet10.3!J1874,0)","v":5.0682074675850801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K872,0)+IF(IncludeDeal2,Spreadsheet10.3!K2876,0)+IF(IncludeDeal3,Spreadsheet10.3!K3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1874,0)+IF(IncludeDeal5,Spreadsheet10.3!K1874,0)","v":2.4835927891267797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L872,0)+IF(IncludeDeal2,Spreadsheet10.3!L2876,0)+IF(IncludeDeal3,Spreadsheet10.3!L3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1874,0)+IF(IncludeDeal5,Spreadsheet10.3!L1874,0)","v":2.0739043588158599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M872,0)+IF(IncludeDeal2,Spreadsheet10.3!M2876,0)+IF(IncludeDeal3,Spreadsheet10.3!M3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1874,0)+IF(IncludeDeal5,Spreadsheet10.3!M1874,0)","v":2.4265701919462099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N872,0)+IF(IncludeDeal2,Spreadsheet10.3!N2876,0)+IF(IncludeDeal3,Spreadsheet10.3!N3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1874,0)+IF(IncludeDeal5,Spreadsheet10.3!N1874,0)","v":2.34216501706929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O872,0)+IF(IncludeDeal2,Spreadsheet10.3!O2876,0)+IF(IncludeDeal3,Spreadsheet10.3!O3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1874,0)+IF(IncludeDeal5,Spreadsheet10.3!O1874,0)","v":2.3128296340646903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P872,0)+IF(IncludeDeal2,Spreadsheet10.3!P2876,0)+IF(IncludeDeal3,Spreadsheet10.3!P3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1874,0)+IF(IncludeDeal5,Spreadsheet10.3!P1874,0)","v":1.9212536416930299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q872,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2876,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1874,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1874,0)","v":1.76557699236381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R872,0)+IF(IncludeDeal2,Spreadsheet10.3!R2876,0)+IF(IncludeDeal3,Spreadsheet10.3!R3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1874,0)+IF(IncludeDeal5,Spreadsheet10.3!R1874,0)","v":2.10671030644904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S872,0)+IF(IncludeDeal2,Spreadsheet10.3!S2876,0)+IF(IncludeDeal3,Spreadsheet10.3!S3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1874,0)+IF(IncludeDeal5,Spreadsheet10.3!S1874,0)","v":2.3772522679021399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T872,0)+IF(IncludeDeal2,Spreadsheet10.3!T2876,0)+IF(IncludeDeal3,Spreadsheet10.3!T3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1874,0)+IF(IncludeDeal5,Spreadsheet10.3!T1874,0)","v":2.6101688821435998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U872,0)+IF(IncludeDeal2,Spreadsheet10.3!U2876,0)+IF(IncludeDeal3,Spreadsheet10.3!U3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1874,0)+IF(IncludeDeal5,Spreadsheet10.3!U1874,0)","v":2.5711598183223399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V872,0)+IF(IncludeDeal2,Spreadsheet10.3!V2876,0)+IF(IncludeDeal3,Spreadsheet10.3!V3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1874,0)+IF(IncludeDeal5,Spreadsheet10.3!V1874,0)","v":2.4572437142947101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W872,0)+IF(IncludeDeal2,Spreadsheet10.3!W2876,0)+IF(IncludeDeal3,Spreadsheet10.3!W3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1874,0)+IF(IncludeDeal5,Spreadsheet10.3!W1874,0)","v":2.35865008457694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X872,0)+IF(IncludeDeal2,Spreadsheet10.3!X2876,0)+IF(IncludeDeal3,Spreadsheet10.3!X3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1874,0)+IF(IncludeDeal5,Spreadsheet10.3!X1874,0)","v":2.2177841652620498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y872,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2876,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1874,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1874,0)","v":2.0596054492719098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z872,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2876,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1874,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1874,0)","v":1.8590571845360999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA872,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2876,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1874,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1874,0)","v":1.6178938052292799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB872,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2876,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1874,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1874,0)","v":1.33890868206058},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC872,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2876,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1874,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1874,0)","v":1.0673525016466099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD872,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2876,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1874,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1874,0)","v":0.74958072391671104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE872,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2876,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3878,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1874,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1874,0)","v":0.38577130083653804}]
[null,"Simulation 839",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C873,0)+IF(IncludeDeal2,Spreadsheet10.3!C2877,0)+IF(IncludeDeal3,Spreadsheet10.3!C3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1875,0)+IF(IncludeDeal5,Spreadsheet10.3!C1875,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D873,0)+IF(IncludeDeal2,Spreadsheet10.3!D2877,0)+IF(IncludeDeal3,Spreadsheet10.3!D3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1875,0)+IF(IncludeDeal5,Spreadsheet10.3!D1875,0)","v":1.50975224812256},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E873,0)+IF(IncludeDeal2,Spreadsheet10.3!E2877,0)+IF(IncludeDeal3,Spreadsheet10.3!E3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1875,0)+IF(IncludeDeal5,Spreadsheet10.3!E1875,0)","v":1.31559622007386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F873,0)+IF(IncludeDeal2,Spreadsheet10.3!F2877,0)+IF(IncludeDeal3,Spreadsheet10.3!F3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1875,0)+IF(IncludeDeal5,Spreadsheet10.3!F1875,0)","v":-2.1226662644002001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G873,0)+IF(IncludeDeal2,Spreadsheet10.3!G2877,0)+IF(IncludeDeal3,Spreadsheet10.3!G3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1875,0)+IF(IncludeDeal5,Spreadsheet10.3!G1875,0)","v":-2.68119401631508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H873,0)+IF(IncludeDeal2,Spreadsheet10.3!H2877,0)+IF(IncludeDeal3,Spreadsheet10.3!H3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1875,0)+IF(IncludeDeal5,Spreadsheet10.3!H1875,0)","v":-5.8619143957219597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I873,0)+IF(IncludeDeal2,Spreadsheet10.3!I2877,0)+IF(IncludeDeal3,Spreadsheet10.3!I3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1875,0)+IF(IncludeDeal5,Spreadsheet10.3!I1875,0)","v":-5.0773943734417601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J873,0)+IF(IncludeDeal2,Spreadsheet10.3!J2877,0)+IF(IncludeDeal3,Spreadsheet10.3!J3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1875,0)+IF(IncludeDeal5,Spreadsheet10.3!J1875,0)","v":-4.9427846964033098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K873,0)+IF(IncludeDeal2,Spreadsheet10.3!K2877,0)+IF(IncludeDeal3,Spreadsheet10.3!K3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1875,0)+IF(IncludeDeal5,Spreadsheet10.3!K1875,0)","v":-6.4965652926723498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L873,0)+IF(IncludeDeal2,Spreadsheet10.3!L2877,0)+IF(IncludeDeal3,Spreadsheet10.3!L3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1875,0)+IF(IncludeDeal5,Spreadsheet10.3!L1875,0)","v":-5.9911060426593794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M873,0)+IF(IncludeDeal2,Spreadsheet10.3!M2877,0)+IF(IncludeDeal3,Spreadsheet10.3!M3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1875,0)+IF(IncludeDeal5,Spreadsheet10.3!M1875,0)","v":-6.6278200488517198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N873,0)+IF(IncludeDeal2,Spreadsheet10.3!N2877,0)+IF(IncludeDeal3,Spreadsheet10.3!N3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1875,0)+IF(IncludeDeal5,Spreadsheet10.3!N1875,0)","v":-6.7630871204734602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O873,0)+IF(IncludeDeal2,Spreadsheet10.3!O2877,0)+IF(IncludeDeal3,Spreadsheet10.3!O3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1875,0)+IF(IncludeDeal5,Spreadsheet10.3!O1875,0)","v":-7.4252609042840305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P873,0)+IF(IncludeDeal2,Spreadsheet10.3!P2877,0)+IF(IncludeDeal3,Spreadsheet10.3!P3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1875,0)+IF(IncludeDeal5,Spreadsheet10.3!P1875,0)","v":-7.39934942198978},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q873,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2877,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1875,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1875,0)","v":-6.0658082713103205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R873,0)+IF(IncludeDeal2,Spreadsheet10.3!R2877,0)+IF(IncludeDeal3,Spreadsheet10.3!R3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1875,0)+IF(IncludeDeal5,Spreadsheet10.3!R1875,0)","v":-5.6218211916547505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S873,0)+IF(IncludeDeal2,Spreadsheet10.3!S2877,0)+IF(IncludeDeal3,Spreadsheet10.3!S3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1875,0)+IF(IncludeDeal5,Spreadsheet10.3!S1875,0)","v":-5.3499233738907206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T873,0)+IF(IncludeDeal2,Spreadsheet10.3!T2877,0)+IF(IncludeDeal3,Spreadsheet10.3!T3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1875,0)+IF(IncludeDeal5,Spreadsheet10.3!T1875,0)","v":-5.1726117050441598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U873,0)+IF(IncludeDeal2,Spreadsheet10.3!U2877,0)+IF(IncludeDeal3,Spreadsheet10.3!U3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1875,0)+IF(IncludeDeal5,Spreadsheet10.3!U1875,0)","v":-4.7213563632618598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V873,0)+IF(IncludeDeal2,Spreadsheet10.3!V2877,0)+IF(IncludeDeal3,Spreadsheet10.3!V3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1875,0)+IF(IncludeDeal5,Spreadsheet10.3!V1875,0)","v":-4.2431578872166797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W873,0)+IF(IncludeDeal2,Spreadsheet10.3!W2877,0)+IF(IncludeDeal3,Spreadsheet10.3!W3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1875,0)+IF(IncludeDeal5,Spreadsheet10.3!W1875,0)","v":-3.7787614389610003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X873,0)+IF(IncludeDeal2,Spreadsheet10.3!X2877,0)+IF(IncludeDeal3,Spreadsheet10.3!X3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1875,0)+IF(IncludeDeal5,Spreadsheet10.3!X1875,0)","v":-3.3161584383007399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y873,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2877,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1875,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1875,0)","v":-2.8795345003506898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z873,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2877,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1875,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1875,0)","v":-2.4499830859067999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA873,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2877,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1875,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1875,0)","v":-2.0299369675317198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB873,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2877,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1875,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1875,0)","v":-1.59759915860221},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC873,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2877,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1875,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1875,0)","v":-1.1946463414572099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD873,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2877,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1875,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1875,0)","v":-0.7872841180130159},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE873,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2877,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3879,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1875,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1875,0)","v":-0.38252222041251704}]
[null,"Simulation 840",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C874,0)+IF(IncludeDeal2,Spreadsheet10.3!C2878,0)+IF(IncludeDeal3,Spreadsheet10.3!C3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1876,0)+IF(IncludeDeal5,Spreadsheet10.3!C1876,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D874,0)+IF(IncludeDeal2,Spreadsheet10.3!D2878,0)+IF(IncludeDeal3,Spreadsheet10.3!D3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1876,0)+IF(IncludeDeal5,Spreadsheet10.3!D1876,0)","v":0.20530884322902102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E874,0)+IF(IncludeDeal2,Spreadsheet10.3!E2878,0)+IF(IncludeDeal3,Spreadsheet10.3!E3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1876,0)+IF(IncludeDeal5,Spreadsheet10.3!E1876,0)","v":6.3679935699777497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F874,0)+IF(IncludeDeal2,Spreadsheet10.3!F2878,0)+IF(IncludeDeal3,Spreadsheet10.3!F3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1876,0)+IF(IncludeDeal5,Spreadsheet10.3!F1876,0)","v":8.0157797818249499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G874,0)+IF(IncludeDeal2,Spreadsheet10.3!G2878,0)+IF(IncludeDeal3,Spreadsheet10.3!G3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1876,0)+IF(IncludeDeal5,Spreadsheet10.3!G1876,0)","v":7.0254075885024401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H874,0)+IF(IncludeDeal2,Spreadsheet10.3!H2878,0)+IF(IncludeDeal3,Spreadsheet10.3!H3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1876,0)+IF(IncludeDeal5,Spreadsheet10.3!H1876,0)","v":5.7600826369485505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I874,0)+IF(IncludeDeal2,Spreadsheet10.3!I2878,0)+IF(IncludeDeal3,Spreadsheet10.3!I3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1876,0)+IF(IncludeDeal5,Spreadsheet10.3!I1876,0)","v":4.7987404933906594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J874,0)+IF(IncludeDeal2,Spreadsheet10.3!J2878,0)+IF(IncludeDeal3,Spreadsheet10.3!J3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1876,0)+IF(IncludeDeal5,Spreadsheet10.3!J1876,0)","v":6.83768570542642},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K874,0)+IF(IncludeDeal2,Spreadsheet10.3!K2878,0)+IF(IncludeDeal3,Spreadsheet10.3!K3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1876,0)+IF(IncludeDeal5,Spreadsheet10.3!K1876,0)","v":4.7527119497751693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L874,0)+IF(IncludeDeal2,Spreadsheet10.3!L2878,0)+IF(IncludeDeal3,Spreadsheet10.3!L3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1876,0)+IF(IncludeDeal5,Spreadsheet10.3!L1876,0)","v":3.7437787158517999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M874,0)+IF(IncludeDeal2,Spreadsheet10.3!M2878,0)+IF(IncludeDeal3,Spreadsheet10.3!M3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1876,0)+IF(IncludeDeal5,Spreadsheet10.3!M1876,0)","v":3.05752814636468},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N874,0)+IF(IncludeDeal2,Spreadsheet10.3!N2878,0)+IF(IncludeDeal3,Spreadsheet10.3!N3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1876,0)+IF(IncludeDeal5,Spreadsheet10.3!N1876,0)","v":1.64199621820116},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O874,0)+IF(IncludeDeal2,Spreadsheet10.3!O2878,0)+IF(IncludeDeal3,Spreadsheet10.3!O3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1876,0)+IF(IncludeDeal5,Spreadsheet10.3!O1876,0)","v":2.8864566219971999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P874,0)+IF(IncludeDeal2,Spreadsheet10.3!P2878,0)+IF(IncludeDeal3,Spreadsheet10.3!P3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1876,0)+IF(IncludeDeal5,Spreadsheet10.3!P1876,0)","v":2.2081164670634599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q874,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2878,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1876,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1876,0)","v":1.7424472037286201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R874,0)+IF(IncludeDeal2,Spreadsheet10.3!R2878,0)+IF(IncludeDeal3,Spreadsheet10.3!R3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1876,0)+IF(IncludeDeal5,Spreadsheet10.3!R1876,0)","v":1.7209333752826999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S874,0)+IF(IncludeDeal2,Spreadsheet10.3!S2878,0)+IF(IncludeDeal3,Spreadsheet10.3!S3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1876,0)+IF(IncludeDeal5,Spreadsheet10.3!S1876,0)","v":1.11959479575756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T874,0)+IF(IncludeDeal2,Spreadsheet10.3!T2878,0)+IF(IncludeDeal3,Spreadsheet10.3!T3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1876,0)+IF(IncludeDeal5,Spreadsheet10.3!T1876,0)","v":0.94845691953782396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U874,0)+IF(IncludeDeal2,Spreadsheet10.3!U2878,0)+IF(IncludeDeal3,Spreadsheet10.3!U3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1876,0)+IF(IncludeDeal5,Spreadsheet10.3!U1876,0)","v":0.88813623316180601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V874,0)+IF(IncludeDeal2,Spreadsheet10.3!V2878,0)+IF(IncludeDeal3,Spreadsheet10.3!V3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1876,0)+IF(IncludeDeal5,Spreadsheet10.3!V1876,0)","v":0.79404171805977297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W874,0)+IF(IncludeDeal2,Spreadsheet10.3!W2878,0)+IF(IncludeDeal3,Spreadsheet10.3!W3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1876,0)+IF(IncludeDeal5,Spreadsheet10.3!W1876,0)","v":0.74554000386349795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X874,0)+IF(IncludeDeal2,Spreadsheet10.3!X2878,0)+IF(IncludeDeal3,Spreadsheet10.3!X3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1876,0)+IF(IncludeDeal5,Spreadsheet10.3!X1876,0)","v":0.67749429238905401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y874,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2878,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1876,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1876,0)","v":0.58953888334469406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z874,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2878,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1876,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1876,0)","v":0.51048583046839102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA874,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2878,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1876,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1876,0)","v":0.42000751689703303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB874,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2878,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1876,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1876,0)","v":0.32798403709939},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC874,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2878,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1876,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1876,0)","v":0.25875040148332401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD874,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2878,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1876,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1876,0)","v":0.17944200747162298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE874,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2878,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3880,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1876,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1876,0)","v":9.0648965220230998E-2}]
[null,"Simulation 841",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C875,0)+IF(IncludeDeal2,Spreadsheet10.3!C2879,0)+IF(IncludeDeal3,Spreadsheet10.3!C3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1877,0)+IF(IncludeDeal5,Spreadsheet10.3!C1877,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D875,0)+IF(IncludeDeal2,Spreadsheet10.3!D2879,0)+IF(IncludeDeal3,Spreadsheet10.3!D3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1877,0)+IF(IncludeDeal5,Spreadsheet10.3!D1877,0)","v":-4.1306740589727502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E875,0)+IF(IncludeDeal2,Spreadsheet10.3!E2879,0)+IF(IncludeDeal3,Spreadsheet10.3!E3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1877,0)+IF(IncludeDeal5,Spreadsheet10.3!E1877,0)","v":-2.1334551058967302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F875,0)+IF(IncludeDeal2,Spreadsheet10.3!F2879,0)+IF(IncludeDeal3,Spreadsheet10.3!F3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1877,0)+IF(IncludeDeal5,Spreadsheet10.3!F1877,0)","v":1.18173235017235},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G875,0)+IF(IncludeDeal2,Spreadsheet10.3!G2879,0)+IF(IncludeDeal3,Spreadsheet10.3!G3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1877,0)+IF(IncludeDeal5,Spreadsheet10.3!G1877,0)","v":0.79526955877188199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H875,0)+IF(IncludeDeal2,Spreadsheet10.3!H2879,0)+IF(IncludeDeal3,Spreadsheet10.3!H3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1877,0)+IF(IncludeDeal5,Spreadsheet10.3!H1877,0)","v":1.4755140936106199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I875,0)+IF(IncludeDeal2,Spreadsheet10.3!I2879,0)+IF(IncludeDeal3,Spreadsheet10.3!I3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1877,0)+IF(IncludeDeal5,Spreadsheet10.3!I1877,0)","v":2.1825665817177997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J875,0)+IF(IncludeDeal2,Spreadsheet10.3!J2879,0)+IF(IncludeDeal3,Spreadsheet10.3!J3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1877,0)+IF(IncludeDeal5,Spreadsheet10.3!J1877,0)","v":0.69577807917257706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K875,0)+IF(IncludeDeal2,Spreadsheet10.3!K2879,0)+IF(IncludeDeal3,Spreadsheet10.3!K3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1877,0)+IF(IncludeDeal5,Spreadsheet10.3!K1877,0)","v":0.68991816542361595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L875,0)+IF(IncludeDeal2,Spreadsheet10.3!L2879,0)+IF(IncludeDeal3,Spreadsheet10.3!L3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1877,0)+IF(IncludeDeal5,Spreadsheet10.3!L1877,0)","v":-0.14544743701176702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M875,0)+IF(IncludeDeal2,Spreadsheet10.3!M2879,0)+IF(IncludeDeal3,Spreadsheet10.3!M3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1877,0)+IF(IncludeDeal5,Spreadsheet10.3!M1877,0)","v":-0.80494449106843502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N875,0)+IF(IncludeDeal2,Spreadsheet10.3!N2879,0)+IF(IncludeDeal3,Spreadsheet10.3!N3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1877,0)+IF(IncludeDeal5,Spreadsheet10.3!N1877,0)","v":-1.2335538796413998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O875,0)+IF(IncludeDeal2,Spreadsheet10.3!O2879,0)+IF(IncludeDeal3,Spreadsheet10.3!O3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1877,0)+IF(IncludeDeal5,Spreadsheet10.3!O1877,0)","v":-0.55876770737813997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P875,0)+IF(IncludeDeal2,Spreadsheet10.3!P2879,0)+IF(IncludeDeal3,Spreadsheet10.3!P3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1877,0)+IF(IncludeDeal5,Spreadsheet10.3!P1877,0)","v":-1.65549041019398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q875,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2879,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1877,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1877,0)","v":-1.8437786511402099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R875,0)+IF(IncludeDeal2,Spreadsheet10.3!R2879,0)+IF(IncludeDeal3,Spreadsheet10.3!R3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1877,0)+IF(IncludeDeal5,Spreadsheet10.3!R1877,0)","v":-1.7315206683391802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S875,0)+IF(IncludeDeal2,Spreadsheet10.3!S2879,0)+IF(IncludeDeal3,Spreadsheet10.3!S3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1877,0)+IF(IncludeDeal5,Spreadsheet10.3!S1877,0)","v":-1.3152074681229},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T875,0)+IF(IncludeDeal2,Spreadsheet10.3!T2879,0)+IF(IncludeDeal3,Spreadsheet10.3!T3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1877,0)+IF(IncludeDeal5,Spreadsheet10.3!T1877,0)","v":-1.27574731084047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U875,0)+IF(IncludeDeal2,Spreadsheet10.3!U2879,0)+IF(IncludeDeal3,Spreadsheet10.3!U3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1877,0)+IF(IncludeDeal5,Spreadsheet10.3!U1877,0)","v":-1.2811227106460301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V875,0)+IF(IncludeDeal2,Spreadsheet10.3!V2879,0)+IF(IncludeDeal3,Spreadsheet10.3!V3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1877,0)+IF(IncludeDeal5,Spreadsheet10.3!V1877,0)","v":-1.1187895940388499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W875,0)+IF(IncludeDeal2,Spreadsheet10.3!W2879,0)+IF(IncludeDeal3,Spreadsheet10.3!W3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1877,0)+IF(IncludeDeal5,Spreadsheet10.3!W1877,0)","v":-1.00497010674375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X875,0)+IF(IncludeDeal2,Spreadsheet10.3!X2879,0)+IF(IncludeDeal3,Spreadsheet10.3!X3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1877,0)+IF(IncludeDeal5,Spreadsheet10.3!X1877,0)","v":-0.85620468871464805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y875,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2879,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1877,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1877,0)","v":-0.74874337035000305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z875,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2879,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1877,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1877,0)","v":-0.646698380394229},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA875,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2879,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1877,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1877,0)","v":-0.54201866652852204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB875,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2879,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1877,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1877,0)","v":-0.43195253704888198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC875,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2879,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1877,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1877,0)","v":-0.31987546898382196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD875,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2879,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1877,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1877,0)","v":-0.21007380025296002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE875,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2879,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3881,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1877,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1877,0)","v":-0.10258003003700999}]
[null,"Simulation 842",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C876,0)+IF(IncludeDeal2,Spreadsheet10.3!C2880,0)+IF(IncludeDeal3,Spreadsheet10.3!C3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1878,0)+IF(IncludeDeal5,Spreadsheet10.3!C1878,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D876,0)+IF(IncludeDeal2,Spreadsheet10.3!D2880,0)+IF(IncludeDeal3,Spreadsheet10.3!D3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1878,0)+IF(IncludeDeal5,Spreadsheet10.3!D1878,0)","v":2.9245614187814204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E876,0)+IF(IncludeDeal2,Spreadsheet10.3!E2880,0)+IF(IncludeDeal3,Spreadsheet10.3!E3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1878,0)+IF(IncludeDeal5,Spreadsheet10.3!E1878,0)","v":1.5268299929070999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F876,0)+IF(IncludeDeal2,Spreadsheet10.3!F2880,0)+IF(IncludeDeal3,Spreadsheet10.3!F3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1878,0)+IF(IncludeDeal5,Spreadsheet10.3!F1878,0)","v":1.4427688189235199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G876,0)+IF(IncludeDeal2,Spreadsheet10.3!G2880,0)+IF(IncludeDeal3,Spreadsheet10.3!G3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1878,0)+IF(IncludeDeal5,Spreadsheet10.3!G1878,0)","v":3.1348884551252301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H876,0)+IF(IncludeDeal2,Spreadsheet10.3!H2880,0)+IF(IncludeDeal3,Spreadsheet10.3!H3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1878,0)+IF(IncludeDeal5,Spreadsheet10.3!H1878,0)","v":3.68559621639863},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I876,0)+IF(IncludeDeal2,Spreadsheet10.3!I2880,0)+IF(IncludeDeal3,Spreadsheet10.3!I3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1878,0)+IF(IncludeDeal5,Spreadsheet10.3!I1878,0)","v":3.1583110355494601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J876,0)+IF(IncludeDeal2,Spreadsheet10.3!J2880,0)+IF(IncludeDeal3,Spreadsheet10.3!J3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1878,0)+IF(IncludeDeal5,Spreadsheet10.3!J1878,0)","v":4.4075899500982398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K876,0)+IF(IncludeDeal2,Spreadsheet10.3!K2880,0)+IF(IncludeDeal3,Spreadsheet10.3!K3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1878,0)+IF(IncludeDeal5,Spreadsheet10.3!K1878,0)","v":3.7266229448795301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L876,0)+IF(IncludeDeal2,Spreadsheet10.3!L2880,0)+IF(IncludeDeal3,Spreadsheet10.3!L3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1878,0)+IF(IncludeDeal5,Spreadsheet10.3!L1878,0)","v":2.8549888811475204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M876,0)+IF(IncludeDeal2,Spreadsheet10.3!M2880,0)+IF(IncludeDeal3,Spreadsheet10.3!M3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1878,0)+IF(IncludeDeal5,Spreadsheet10.3!M1878,0)","v":4.4530910506731303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N876,0)+IF(IncludeDeal2,Spreadsheet10.3!N2880,0)+IF(IncludeDeal3,Spreadsheet10.3!N3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1878,0)+IF(IncludeDeal5,Spreadsheet10.3!N1878,0)","v":4.9634929790923099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O876,0)+IF(IncludeDeal2,Spreadsheet10.3!O2880,0)+IF(IncludeDeal3,Spreadsheet10.3!O3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1878,0)+IF(IncludeDeal5,Spreadsheet10.3!O1878,0)","v":5.0459591214811699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P876,0)+IF(IncludeDeal2,Spreadsheet10.3!P2880,0)+IF(IncludeDeal3,Spreadsheet10.3!P3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1878,0)+IF(IncludeDeal5,Spreadsheet10.3!P1878,0)","v":4.41866874949317},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q876,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2880,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1878,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1878,0)","v":4.8367222277306006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R876,0)+IF(IncludeDeal2,Spreadsheet10.3!R2880,0)+IF(IncludeDeal3,Spreadsheet10.3!R3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1878,0)+IF(IncludeDeal5,Spreadsheet10.3!R1878,0)","v":4.7801428407340598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S876,0)+IF(IncludeDeal2,Spreadsheet10.3!S2880,0)+IF(IncludeDeal3,Spreadsheet10.3!S3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1878,0)+IF(IncludeDeal5,Spreadsheet10.3!S1878,0)","v":4.2017222859041006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T876,0)+IF(IncludeDeal2,Spreadsheet10.3!T2880,0)+IF(IncludeDeal3,Spreadsheet10.3!T3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1878,0)+IF(IncludeDeal5,Spreadsheet10.3!T1878,0)","v":4.0078470163438},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U876,0)+IF(IncludeDeal2,Spreadsheet10.3!U2880,0)+IF(IncludeDeal3,Spreadsheet10.3!U3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1878,0)+IF(IncludeDeal5,Spreadsheet10.3!U1878,0)","v":3.7901304475014901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V876,0)+IF(IncludeDeal2,Spreadsheet10.3!V2880,0)+IF(IncludeDeal3,Spreadsheet10.3!V3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1878,0)+IF(IncludeDeal5,Spreadsheet10.3!V1878,0)","v":3.4763657950891402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W876,0)+IF(IncludeDeal2,Spreadsheet10.3!W2880,0)+IF(IncludeDeal3,Spreadsheet10.3!W3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1878,0)+IF(IncludeDeal5,Spreadsheet10.3!W1878,0)","v":3.1269932147761996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X876,0)+IF(IncludeDeal2,Spreadsheet10.3!X2880,0)+IF(IncludeDeal3,Spreadsheet10.3!X3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1878,0)+IF(IncludeDeal5,Spreadsheet10.3!X1878,0)","v":2.8054551104107803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y876,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2880,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1878,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1878,0)","v":2.47264853648023},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z876,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2880,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1878,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1878,0)","v":2.11953493353499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA876,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2880,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1878,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1878,0)","v":1.7510150036919301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB876,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2880,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1878,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1878,0)","v":1.3739698926011601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC876,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2880,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1878,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1878,0)","v":1.0409409039378299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD876,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2880,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1878,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1878,0)","v":0.69448395005679697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE876,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2880,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3882,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1878,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1878,0)","v":0.33933980488688303}]
[null,"Simulation 843",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C877,0)+IF(IncludeDeal2,Spreadsheet10.3!C2881,0)+IF(IncludeDeal3,Spreadsheet10.3!C3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1879,0)+IF(IncludeDeal5,Spreadsheet10.3!C1879,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D877,0)+IF(IncludeDeal2,Spreadsheet10.3!D2881,0)+IF(IncludeDeal3,Spreadsheet10.3!D3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1879,0)+IF(IncludeDeal5,Spreadsheet10.3!D1879,0)","v":-0.81858737797384995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E877,0)+IF(IncludeDeal2,Spreadsheet10.3!E2881,0)+IF(IncludeDeal3,Spreadsheet10.3!E3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1879,0)+IF(IncludeDeal5,Spreadsheet10.3!E1879,0)","v":-1.04903801178254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F877,0)+IF(IncludeDeal2,Spreadsheet10.3!F2881,0)+IF(IncludeDeal3,Spreadsheet10.3!F3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1879,0)+IF(IncludeDeal5,Spreadsheet10.3!F1879,0)","v":2.49562659483643},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G877,0)+IF(IncludeDeal2,Spreadsheet10.3!G2881,0)+IF(IncludeDeal3,Spreadsheet10.3!G3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1879,0)+IF(IncludeDeal5,Spreadsheet10.3!G1879,0)","v":4.0723765194048998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H877,0)+IF(IncludeDeal2,Spreadsheet10.3!H2881,0)+IF(IncludeDeal3,Spreadsheet10.3!H3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1879,0)+IF(IncludeDeal5,Spreadsheet10.3!H1879,0)","v":7.25964431352857},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I877,0)+IF(IncludeDeal2,Spreadsheet10.3!I2881,0)+IF(IncludeDeal3,Spreadsheet10.3!I3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1879,0)+IF(IncludeDeal5,Spreadsheet10.3!I1879,0)","v":7.8742548044180705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J877,0)+IF(IncludeDeal2,Spreadsheet10.3!J2881,0)+IF(IncludeDeal3,Spreadsheet10.3!J3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1879,0)+IF(IncludeDeal5,Spreadsheet10.3!J1879,0)","v":8.0885529052490597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K877,0)+IF(IncludeDeal2,Spreadsheet10.3!K2881,0)+IF(IncludeDeal3,Spreadsheet10.3!K3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1879,0)+IF(IncludeDeal5,Spreadsheet10.3!K1879,0)","v":9.5850481207399412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L877,0)+IF(IncludeDeal2,Spreadsheet10.3!L2881,0)+IF(IncludeDeal3,Spreadsheet10.3!L3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1879,0)+IF(IncludeDeal5,Spreadsheet10.3!L1879,0)","v":9.6814073256759201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M877,0)+IF(IncludeDeal2,Spreadsheet10.3!M2881,0)+IF(IncludeDeal3,Spreadsheet10.3!M3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1879,0)+IF(IncludeDeal5,Spreadsheet10.3!M1879,0)","v":10.7040090035704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N877,0)+IF(IncludeDeal2,Spreadsheet10.3!N2881,0)+IF(IncludeDeal3,Spreadsheet10.3!N3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1879,0)+IF(IncludeDeal5,Spreadsheet10.3!N1879,0)","v":10.841265078473299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O877,0)+IF(IncludeDeal2,Spreadsheet10.3!O2881,0)+IF(IncludeDeal3,Spreadsheet10.3!O3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1879,0)+IF(IncludeDeal5,Spreadsheet10.3!O1879,0)","v":11.673667012095301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P877,0)+IF(IncludeDeal2,Spreadsheet10.3!P2881,0)+IF(IncludeDeal3,Spreadsheet10.3!P3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1879,0)+IF(IncludeDeal5,Spreadsheet10.3!P1879,0)","v":11.4334244908248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q877,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2881,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1879,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1879,0)","v":10.796750977595801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R877,0)+IF(IncludeDeal2,Spreadsheet10.3!R2881,0)+IF(IncludeDeal3,Spreadsheet10.3!R3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1879,0)+IF(IncludeDeal5,Spreadsheet10.3!R1879,0)","v":10.262257668422601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S877,0)+IF(IncludeDeal2,Spreadsheet10.3!S2881,0)+IF(IncludeDeal3,Spreadsheet10.3!S3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1879,0)+IF(IncludeDeal5,Spreadsheet10.3!S1879,0)","v":10.073767965606599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T877,0)+IF(IncludeDeal2,Spreadsheet10.3!T2881,0)+IF(IncludeDeal3,Spreadsheet10.3!T3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1879,0)+IF(IncludeDeal5,Spreadsheet10.3!T1879,0)","v":9.3647718895653096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U877,0)+IF(IncludeDeal2,Spreadsheet10.3!U2881,0)+IF(IncludeDeal3,Spreadsheet10.3!U3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1879,0)+IF(IncludeDeal5,Spreadsheet10.3!U1879,0)","v":8.7361304203345789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V877,0)+IF(IncludeDeal2,Spreadsheet10.3!V2881,0)+IF(IncludeDeal3,Spreadsheet10.3!V3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1879,0)+IF(IncludeDeal5,Spreadsheet10.3!V1879,0)","v":8.0442954555519002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W877,0)+IF(IncludeDeal2,Spreadsheet10.3!W2881,0)+IF(IncludeDeal3,Spreadsheet10.3!W3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1879,0)+IF(IncludeDeal5,Spreadsheet10.3!W1879,0)","v":7.2556421203285995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X877,0)+IF(IncludeDeal2,Spreadsheet10.3!X2881,0)+IF(IncludeDeal3,Spreadsheet10.3!X3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1879,0)+IF(IncludeDeal5,Spreadsheet10.3!X1879,0)","v":6.5298296337774202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y877,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2881,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1879,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1879,0)","v":5.75167193390722},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z877,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2881,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1879,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1879,0)","v":4.9528877733175403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA877,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2881,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1879,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1879,0)","v":4.12494211362778},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB877,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2881,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1879,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1879,0)","v":3.2645721913902199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC877,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2881,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1879,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1879,0)","v":2.48575374765888},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD877,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2881,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1879,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1879,0)","v":1.66598415950751},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE877,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2881,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3883,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1879,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1879,0)","v":0.81970403995043906}]
[null,"Simulation 844",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C878,0)+IF(IncludeDeal2,Spreadsheet10.3!C2882,0)+IF(IncludeDeal3,Spreadsheet10.3!C3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1880,0)+IF(IncludeDeal5,Spreadsheet10.3!C1880,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D878,0)+IF(IncludeDeal2,Spreadsheet10.3!D2882,0)+IF(IncludeDeal3,Spreadsheet10.3!D3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1880,0)+IF(IncludeDeal5,Spreadsheet10.3!D1880,0)","v":0.358564953789757},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E878,0)+IF(IncludeDeal2,Spreadsheet10.3!E2882,0)+IF(IncludeDeal3,Spreadsheet10.3!E3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1880,0)+IF(IncludeDeal5,Spreadsheet10.3!E1880,0)","v":0.7045370791170551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F878,0)+IF(IncludeDeal2,Spreadsheet10.3!F2882,0)+IF(IncludeDeal3,Spreadsheet10.3!F3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1880,0)+IF(IncludeDeal5,Spreadsheet10.3!F1880,0)","v":-3.0160164133395799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G878,0)+IF(IncludeDeal2,Spreadsheet10.3!G2882,0)+IF(IncludeDeal3,Spreadsheet10.3!G3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1880,0)+IF(IncludeDeal5,Spreadsheet10.3!G1880,0)","v":-2.1587373428538301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H878,0)+IF(IncludeDeal2,Spreadsheet10.3!H2882,0)+IF(IncludeDeal3,Spreadsheet10.3!H3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1880,0)+IF(IncludeDeal5,Spreadsheet10.3!H1880,0)","v":-6.0257153122083604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I878,0)+IF(IncludeDeal2,Spreadsheet10.3!I2882,0)+IF(IncludeDeal3,Spreadsheet10.3!I3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1880,0)+IF(IncludeDeal5,Spreadsheet10.3!I1880,0)","v":-3.3245419329210599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J878,0)+IF(IncludeDeal2,Spreadsheet10.3!J2882,0)+IF(IncludeDeal3,Spreadsheet10.3!J3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1880,0)+IF(IncludeDeal5,Spreadsheet10.3!J1880,0)","v":-2.7605179645195901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K878,0)+IF(IncludeDeal2,Spreadsheet10.3!K2882,0)+IF(IncludeDeal3,Spreadsheet10.3!K3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1880,0)+IF(IncludeDeal5,Spreadsheet10.3!K1880,0)","v":-2.7112304002505803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L878,0)+IF(IncludeDeal2,Spreadsheet10.3!L2882,0)+IF(IncludeDeal3,Spreadsheet10.3!L3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1880,0)+IF(IncludeDeal5,Spreadsheet10.3!L1880,0)","v":-1.1285633145385998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M878,0)+IF(IncludeDeal2,Spreadsheet10.3!M2882,0)+IF(IncludeDeal3,Spreadsheet10.3!M3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1880,0)+IF(IncludeDeal5,Spreadsheet10.3!M1880,0)","v":-2.7185511294797102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N878,0)+IF(IncludeDeal2,Spreadsheet10.3!N2882,0)+IF(IncludeDeal3,Spreadsheet10.3!N3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1880,0)+IF(IncludeDeal5,Spreadsheet10.3!N1880,0)","v":-2.2039425150813696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O878,0)+IF(IncludeDeal2,Spreadsheet10.3!O2882,0)+IF(IncludeDeal3,Spreadsheet10.3!O3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1880,0)+IF(IncludeDeal5,Spreadsheet10.3!O1880,0)","v":-2.6942556216878204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P878,0)+IF(IncludeDeal2,Spreadsheet10.3!P2882,0)+IF(IncludeDeal3,Spreadsheet10.3!P3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1880,0)+IF(IncludeDeal5,Spreadsheet10.3!P1880,0)","v":-2.38759875166014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q878,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2882,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1880,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1880,0)","v":-1.7894898853821},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R878,0)+IF(IncludeDeal2,Spreadsheet10.3!R2882,0)+IF(IncludeDeal3,Spreadsheet10.3!R3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1880,0)+IF(IncludeDeal5,Spreadsheet10.3!R1880,0)","v":-1.7900038072597999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S878,0)+IF(IncludeDeal2,Spreadsheet10.3!S2882,0)+IF(IncludeDeal3,Spreadsheet10.3!S3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1880,0)+IF(IncludeDeal5,Spreadsheet10.3!S1880,0)","v":-2.2771497632683704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T878,0)+IF(IncludeDeal2,Spreadsheet10.3!T2882,0)+IF(IncludeDeal3,Spreadsheet10.3!T3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1880,0)+IF(IncludeDeal5,Spreadsheet10.3!T1880,0)","v":-2.0729888570636001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U878,0)+IF(IncludeDeal2,Spreadsheet10.3!U2882,0)+IF(IncludeDeal3,Spreadsheet10.3!U3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1880,0)+IF(IncludeDeal5,Spreadsheet10.3!U1880,0)","v":-1.90688893783891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V878,0)+IF(IncludeDeal2,Spreadsheet10.3!V2882,0)+IF(IncludeDeal3,Spreadsheet10.3!V3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1880,0)+IF(IncludeDeal5,Spreadsheet10.3!V1880,0)","v":-1.6814842183675902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W878,0)+IF(IncludeDeal2,Spreadsheet10.3!W2882,0)+IF(IncludeDeal3,Spreadsheet10.3!W3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1880,0)+IF(IncludeDeal5,Spreadsheet10.3!W1880,0)","v":-1.5836378965070299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X878,0)+IF(IncludeDeal2,Spreadsheet10.3!X2882,0)+IF(IncludeDeal3,Spreadsheet10.3!X3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1880,0)+IF(IncludeDeal5,Spreadsheet10.3!X1880,0)","v":-1.43779305398153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y878,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2882,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1880,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1880,0)","v":-1.27086582675575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z878,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2882,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1880,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1880,0)","v":-1.0913388158499702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA878,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2882,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1880,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1880,0)","v":-0.92306235087003607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB878,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2882,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1880,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1880,0)","v":-0.73823768068183293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC878,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2882,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1880,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1880,0)","v":-0.55515475149538995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD878,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2882,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1880,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1880,0)","v":-0.36948796489001201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE878,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2882,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3884,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1880,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1880,0)","v":-0.18230569620163201}]
[null,"Simulation 845",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C879,0)+IF(IncludeDeal2,Spreadsheet10.3!C2883,0)+IF(IncludeDeal3,Spreadsheet10.3!C3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1881,0)+IF(IncludeDeal5,Spreadsheet10.3!C1881,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D879,0)+IF(IncludeDeal2,Spreadsheet10.3!D2883,0)+IF(IncludeDeal3,Spreadsheet10.3!D3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1881,0)+IF(IncludeDeal5,Spreadsheet10.3!D1881,0)","v":6.4424019819195104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E879,0)+IF(IncludeDeal2,Spreadsheet10.3!E2883,0)+IF(IncludeDeal3,Spreadsheet10.3!E3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1881,0)+IF(IncludeDeal5,Spreadsheet10.3!E1881,0)","v":4.3461335063694797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F879,0)+IF(IncludeDeal2,Spreadsheet10.3!F2883,0)+IF(IncludeDeal3,Spreadsheet10.3!F3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1881,0)+IF(IncludeDeal5,Spreadsheet10.3!F1881,0)","v":2.9933462463273099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G879,0)+IF(IncludeDeal2,Spreadsheet10.3!G2883,0)+IF(IncludeDeal3,Spreadsheet10.3!G3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1881,0)+IF(IncludeDeal5,Spreadsheet10.3!G1881,0)","v":3.32267023285022},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H879,0)+IF(IncludeDeal2,Spreadsheet10.3!H2883,0)+IF(IncludeDeal3,Spreadsheet10.3!H3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1881,0)+IF(IncludeDeal5,Spreadsheet10.3!H1881,0)","v":5.4022088756049396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I879,0)+IF(IncludeDeal2,Spreadsheet10.3!I2883,0)+IF(IncludeDeal3,Spreadsheet10.3!I3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1881,0)+IF(IncludeDeal5,Spreadsheet10.3!I1881,0)","v":4.3888184326143005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J879,0)+IF(IncludeDeal2,Spreadsheet10.3!J2883,0)+IF(IncludeDeal3,Spreadsheet10.3!J3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1881,0)+IF(IncludeDeal5,Spreadsheet10.3!J1881,0)","v":4.9733945434492899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K879,0)+IF(IncludeDeal2,Spreadsheet10.3!K2883,0)+IF(IncludeDeal3,Spreadsheet10.3!K3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1881,0)+IF(IncludeDeal5,Spreadsheet10.3!K1881,0)","v":4.6041519026092805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L879,0)+IF(IncludeDeal2,Spreadsheet10.3!L2883,0)+IF(IncludeDeal3,Spreadsheet10.3!L3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1881,0)+IF(IncludeDeal5,Spreadsheet10.3!L1881,0)","v":6.1416629000060592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M879,0)+IF(IncludeDeal2,Spreadsheet10.3!M2883,0)+IF(IncludeDeal3,Spreadsheet10.3!M3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1881,0)+IF(IncludeDeal5,Spreadsheet10.3!M1881,0)","v":5.0670374807269702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N879,0)+IF(IncludeDeal2,Spreadsheet10.3!N2883,0)+IF(IncludeDeal3,Spreadsheet10.3!N3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1881,0)+IF(IncludeDeal5,Spreadsheet10.3!N1881,0)","v":5.4985099982930405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O879,0)+IF(IncludeDeal2,Spreadsheet10.3!O2883,0)+IF(IncludeDeal3,Spreadsheet10.3!O3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1881,0)+IF(IncludeDeal5,Spreadsheet10.3!O1881,0)","v":5.1045692612835003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P879,0)+IF(IncludeDeal2,Spreadsheet10.3!P2883,0)+IF(IncludeDeal3,Spreadsheet10.3!P3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1881,0)+IF(IncludeDeal5,Spreadsheet10.3!P1881,0)","v":4.7368066092096202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q879,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2883,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1881,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1881,0)","v":4.5616961508178404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R879,0)+IF(IncludeDeal2,Spreadsheet10.3!R2883,0)+IF(IncludeDeal3,Spreadsheet10.3!R3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1881,0)+IF(IncludeDeal5,Spreadsheet10.3!R1881,0)","v":4.1719120713024402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S879,0)+IF(IncludeDeal2,Spreadsheet10.3!S2883,0)+IF(IncludeDeal3,Spreadsheet10.3!S3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1881,0)+IF(IncludeDeal5,Spreadsheet10.3!S1881,0)","v":3.6770008978774102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T879,0)+IF(IncludeDeal2,Spreadsheet10.3!T2883,0)+IF(IncludeDeal3,Spreadsheet10.3!T3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1881,0)+IF(IncludeDeal5,Spreadsheet10.3!T1881,0)","v":3.2872521258326},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U879,0)+IF(IncludeDeal2,Spreadsheet10.3!U2883,0)+IF(IncludeDeal3,Spreadsheet10.3!U3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1881,0)+IF(IncludeDeal5,Spreadsheet10.3!U1881,0)","v":2.9853359438265601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V879,0)+IF(IncludeDeal2,Spreadsheet10.3!V2883,0)+IF(IncludeDeal3,Spreadsheet10.3!V3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1881,0)+IF(IncludeDeal5,Spreadsheet10.3!V1881,0)","v":2.7349578135008499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W879,0)+IF(IncludeDeal2,Spreadsheet10.3!W2883,0)+IF(IncludeDeal3,Spreadsheet10.3!W3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1881,0)+IF(IncludeDeal5,Spreadsheet10.3!W1881,0)","v":2.3799219412912898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X879,0)+IF(IncludeDeal2,Spreadsheet10.3!X2883,0)+IF(IncludeDeal3,Spreadsheet10.3!X3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1881,0)+IF(IncludeDeal5,Spreadsheet10.3!X1881,0)","v":2.1311314618632298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y879,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2883,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1881,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1881,0)","v":1.84726072345888},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z879,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2883,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1881,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1881,0)","v":1.56333959279832},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA879,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2883,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1881,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1881,0)","v":1.27871931120663},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB879,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2883,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1881,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1881,0)","v":0.99630711787069404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC879,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2883,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1881,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1881,0)","v":0.75247846293494591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD879,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2883,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1881,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1881,0)","v":0.49937395006209601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE879,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2883,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3885,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1881,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1881,0)","v":0.24276502114165399}]
[null,"Simulation 846",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C880,0)+IF(IncludeDeal2,Spreadsheet10.3!C2884,0)+IF(IncludeDeal3,Spreadsheet10.3!C3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1882,0)+IF(IncludeDeal5,Spreadsheet10.3!C1882,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D880,0)+IF(IncludeDeal2,Spreadsheet10.3!D2884,0)+IF(IncludeDeal3,Spreadsheet10.3!D3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1882,0)+IF(IncludeDeal5,Spreadsheet10.3!D1882,0)","v":0.53658083608836094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E880,0)+IF(IncludeDeal2,Spreadsheet10.3!E2884,0)+IF(IncludeDeal3,Spreadsheet10.3!E3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1882,0)+IF(IncludeDeal5,Spreadsheet10.3!E1882,0)","v":2.5951408193643499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F880,0)+IF(IncludeDeal2,Spreadsheet10.3!F2884,0)+IF(IncludeDeal3,Spreadsheet10.3!F3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1882,0)+IF(IncludeDeal5,Spreadsheet10.3!F1882,0)","v":6.9118533680655796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G880,0)+IF(IncludeDeal2,Spreadsheet10.3!G2884,0)+IF(IncludeDeal3,Spreadsheet10.3!G3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1882,0)+IF(IncludeDeal5,Spreadsheet10.3!G1882,0)","v":6.3441351360004603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H880,0)+IF(IncludeDeal2,Spreadsheet10.3!H2884,0)+IF(IncludeDeal3,Spreadsheet10.3!H3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1882,0)+IF(IncludeDeal5,Spreadsheet10.3!H1882,0)","v":3.3042888097076402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I880,0)+IF(IncludeDeal2,Spreadsheet10.3!I2884,0)+IF(IncludeDeal3,Spreadsheet10.3!I3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1882,0)+IF(IncludeDeal5,Spreadsheet10.3!I1882,0)","v":3.4103737461918202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J880,0)+IF(IncludeDeal2,Spreadsheet10.3!J2884,0)+IF(IncludeDeal3,Spreadsheet10.3!J3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1882,0)+IF(IncludeDeal5,Spreadsheet10.3!J1882,0)","v":3.1475183253828503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K880,0)+IF(IncludeDeal2,Spreadsheet10.3!K2884,0)+IF(IncludeDeal3,Spreadsheet10.3!K3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1882,0)+IF(IncludeDeal5,Spreadsheet10.3!K1882,0)","v":3.1373258609619601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L880,0)+IF(IncludeDeal2,Spreadsheet10.3!L2884,0)+IF(IncludeDeal3,Spreadsheet10.3!L3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1882,0)+IF(IncludeDeal5,Spreadsheet10.3!L1882,0)","v":3.1486578687837903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M880,0)+IF(IncludeDeal2,Spreadsheet10.3!M2884,0)+IF(IncludeDeal3,Spreadsheet10.3!M3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1882,0)+IF(IncludeDeal5,Spreadsheet10.3!M1882,0)","v":3.9937350552598603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N880,0)+IF(IncludeDeal2,Spreadsheet10.3!N2884,0)+IF(IncludeDeal3,Spreadsheet10.3!N3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1882,0)+IF(IncludeDeal5,Spreadsheet10.3!N1882,0)","v":4.2687598046049295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O880,0)+IF(IncludeDeal2,Spreadsheet10.3!O2884,0)+IF(IncludeDeal3,Spreadsheet10.3!O3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1882,0)+IF(IncludeDeal5,Spreadsheet10.3!O1882,0)","v":5.2943821686047796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P880,0)+IF(IncludeDeal2,Spreadsheet10.3!P2884,0)+IF(IncludeDeal3,Spreadsheet10.3!P3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1882,0)+IF(IncludeDeal5,Spreadsheet10.3!P1882,0)","v":5.15255897290342},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q880,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2884,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1882,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1882,0)","v":5.4654079840529999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R880,0)+IF(IncludeDeal2,Spreadsheet10.3!R2884,0)+IF(IncludeDeal3,Spreadsheet10.3!R3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1882,0)+IF(IncludeDeal5,Spreadsheet10.3!R1882,0)","v":5.3296200340940496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S880,0)+IF(IncludeDeal2,Spreadsheet10.3!S2884,0)+IF(IncludeDeal3,Spreadsheet10.3!S3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1882,0)+IF(IncludeDeal5,Spreadsheet10.3!S1882,0)","v":4.7392689013518696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T880,0)+IF(IncludeDeal2,Spreadsheet10.3!T2884,0)+IF(IncludeDeal3,Spreadsheet10.3!T3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1882,0)+IF(IncludeDeal5,Spreadsheet10.3!T1882,0)","v":4.7690724615692801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U880,0)+IF(IncludeDeal2,Spreadsheet10.3!U2884,0)+IF(IncludeDeal3,Spreadsheet10.3!U3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1882,0)+IF(IncludeDeal5,Spreadsheet10.3!U1882,0)","v":4.51283189184955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V880,0)+IF(IncludeDeal2,Spreadsheet10.3!V2884,0)+IF(IncludeDeal3,Spreadsheet10.3!V3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1882,0)+IF(IncludeDeal5,Spreadsheet10.3!V1882,0)","v":4.2062694963090905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W880,0)+IF(IncludeDeal2,Spreadsheet10.3!W2884,0)+IF(IncludeDeal3,Spreadsheet10.3!W3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1882,0)+IF(IncludeDeal5,Spreadsheet10.3!W1882,0)","v":3.81227341403922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X880,0)+IF(IncludeDeal2,Spreadsheet10.3!X2884,0)+IF(IncludeDeal3,Spreadsheet10.3!X3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1882,0)+IF(IncludeDeal5,Spreadsheet10.3!X1882,0)","v":3.4639983923211002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y880,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2884,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1882,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1882,0)","v":3.0890573722164101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z880,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2884,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1882,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1882,0)","v":2.6919095070993899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA880,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2884,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1882,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1882,0)","v":2.2665995931770699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB880,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2884,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1882,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1882,0)","v":1.8138108707258001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC880,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2884,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1882,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1882,0)","v":1.4008810660418001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD880,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2884,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1882,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1882,0)","v":0.95343524952715997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE880,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2884,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3886,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1882,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1882,0)","v":0.47608335887615}]
[null,"Simulation 847",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C881,0)+IF(IncludeDeal2,Spreadsheet10.3!C2885,0)+IF(IncludeDeal3,Spreadsheet10.3!C3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1883,0)+IF(IncludeDeal5,Spreadsheet10.3!C1883,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D881,0)+IF(IncludeDeal2,Spreadsheet10.3!D2885,0)+IF(IncludeDeal3,Spreadsheet10.3!D3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1883,0)+IF(IncludeDeal5,Spreadsheet10.3!D1883,0)","v":4.4353541705217898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E881,0)+IF(IncludeDeal2,Spreadsheet10.3!E2885,0)+IF(IncludeDeal3,Spreadsheet10.3!E3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1883,0)+IF(IncludeDeal5,Spreadsheet10.3!E1883,0)","v":0.89955777593920694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F881,0)+IF(IncludeDeal2,Spreadsheet10.3!F2885,0)+IF(IncludeDeal3,Spreadsheet10.3!F3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1883,0)+IF(IncludeDeal5,Spreadsheet10.3!F1883,0)","v":-0.11068384598419601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G881,0)+IF(IncludeDeal2,Spreadsheet10.3!G2885,0)+IF(IncludeDeal3,Spreadsheet10.3!G3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1883,0)+IF(IncludeDeal5,Spreadsheet10.3!G1883,0)","v":-0.57464670801769102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H881,0)+IF(IncludeDeal2,Spreadsheet10.3!H2885,0)+IF(IncludeDeal3,Spreadsheet10.3!H3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1883,0)+IF(IncludeDeal5,Spreadsheet10.3!H1883,0)","v":-1.12866934880595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I881,0)+IF(IncludeDeal2,Spreadsheet10.3!I2885,0)+IF(IncludeDeal3,Spreadsheet10.3!I3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1883,0)+IF(IncludeDeal5,Spreadsheet10.3!I1883,0)","v":-0.98716929987258806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J881,0)+IF(IncludeDeal2,Spreadsheet10.3!J2885,0)+IF(IncludeDeal3,Spreadsheet10.3!J3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1883,0)+IF(IncludeDeal5,Spreadsheet10.3!J1883,0)","v":1.4684762903623099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K881,0)+IF(IncludeDeal2,Spreadsheet10.3!K2885,0)+IF(IncludeDeal3,Spreadsheet10.3!K3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1883,0)+IF(IncludeDeal5,Spreadsheet10.3!K1883,0)","v":1.6423817321627998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L881,0)+IF(IncludeDeal2,Spreadsheet10.3!L2885,0)+IF(IncludeDeal3,Spreadsheet10.3!L3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1883,0)+IF(IncludeDeal5,Spreadsheet10.3!L1883,0)","v":3.2561606240001399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M881,0)+IF(IncludeDeal2,Spreadsheet10.3!M2885,0)+IF(IncludeDeal3,Spreadsheet10.3!M3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1883,0)+IF(IncludeDeal5,Spreadsheet10.3!M1883,0)","v":2.9342283166502301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N881,0)+IF(IncludeDeal2,Spreadsheet10.3!N2885,0)+IF(IncludeDeal3,Spreadsheet10.3!N3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1883,0)+IF(IncludeDeal5,Spreadsheet10.3!N1883,0)","v":4.0329925812864902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O881,0)+IF(IncludeDeal2,Spreadsheet10.3!O2885,0)+IF(IncludeDeal3,Spreadsheet10.3!O3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1883,0)+IF(IncludeDeal5,Spreadsheet10.3!O1883,0)","v":3.3664579668982801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P881,0)+IF(IncludeDeal2,Spreadsheet10.3!P2885,0)+IF(IncludeDeal3,Spreadsheet10.3!P3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1883,0)+IF(IncludeDeal5,Spreadsheet10.3!P1883,0)","v":3.6447001071402001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q881,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2885,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1883,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1883,0)","v":4.0383587120102904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R881,0)+IF(IncludeDeal2,Spreadsheet10.3!R2885,0)+IF(IncludeDeal3,Spreadsheet10.3!R3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1883,0)+IF(IncludeDeal5,Spreadsheet10.3!R1883,0)","v":4.4254307065470098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S881,0)+IF(IncludeDeal2,Spreadsheet10.3!S2885,0)+IF(IncludeDeal3,Spreadsheet10.3!S3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1883,0)+IF(IncludeDeal5,Spreadsheet10.3!S1883,0)","v":4.3907885731130403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T881,0)+IF(IncludeDeal2,Spreadsheet10.3!T2885,0)+IF(IncludeDeal3,Spreadsheet10.3!T3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1883,0)+IF(IncludeDeal5,Spreadsheet10.3!T1883,0)","v":4.3491061560494702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U881,0)+IF(IncludeDeal2,Spreadsheet10.3!U2885,0)+IF(IncludeDeal3,Spreadsheet10.3!U3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1883,0)+IF(IncludeDeal5,Spreadsheet10.3!U1883,0)","v":4.2332785607538801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V881,0)+IF(IncludeDeal2,Spreadsheet10.3!V2885,0)+IF(IncludeDeal3,Spreadsheet10.3!V3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1883,0)+IF(IncludeDeal5,Spreadsheet10.3!V1883,0)","v":3.9786688542166999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W881,0)+IF(IncludeDeal2,Spreadsheet10.3!W2885,0)+IF(IncludeDeal3,Spreadsheet10.3!W3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1883,0)+IF(IncludeDeal5,Spreadsheet10.3!W1883,0)","v":3.7058413972455999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X881,0)+IF(IncludeDeal2,Spreadsheet10.3!X2885,0)+IF(IncludeDeal3,Spreadsheet10.3!X3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1883,0)+IF(IncludeDeal5,Spreadsheet10.3!X1883,0)","v":3.3783904586828597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y881,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2885,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1883,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1883,0)","v":3.04149423126852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z881,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2885,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1883,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1883,0)","v":2.68145267084688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA881,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2885,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1883,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1883,0)","v":2.2775009975893798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB881,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2885,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1883,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1883,0)","v":1.8408049565375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC881,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2885,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1883,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1883,0)","v":1.4313810551239698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD881,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2885,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1883,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1883,0)","v":0.98043664552611998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE881,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2885,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3887,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1883,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1883,0)","v":0.49269974582736897}]
[null,"Simulation 848",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C882,0)+IF(IncludeDeal2,Spreadsheet10.3!C2886,0)+IF(IncludeDeal3,Spreadsheet10.3!C3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1884,0)+IF(IncludeDeal5,Spreadsheet10.3!C1884,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D882,0)+IF(IncludeDeal2,Spreadsheet10.3!D2886,0)+IF(IncludeDeal3,Spreadsheet10.3!D3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1884,0)+IF(IncludeDeal5,Spreadsheet10.3!D1884,0)","v":1.1189918968661701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E882,0)+IF(IncludeDeal2,Spreadsheet10.3!E2886,0)+IF(IncludeDeal3,Spreadsheet10.3!E3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1884,0)+IF(IncludeDeal5,Spreadsheet10.3!E1884,0)","v":0.85640215786922902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F882,0)+IF(IncludeDeal2,Spreadsheet10.3!F2886,0)+IF(IncludeDeal3,Spreadsheet10.3!F3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1884,0)+IF(IncludeDeal5,Spreadsheet10.3!F1884,0)","v":-1.8609825302085399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G882,0)+IF(IncludeDeal2,Spreadsheet10.3!G2886,0)+IF(IncludeDeal3,Spreadsheet10.3!G3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1884,0)+IF(IncludeDeal5,Spreadsheet10.3!G1884,0)","v":2.04942532617877},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H882,0)+IF(IncludeDeal2,Spreadsheet10.3!H2886,0)+IF(IncludeDeal3,Spreadsheet10.3!H3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1884,0)+IF(IncludeDeal5,Spreadsheet10.3!H1884,0)","v":2.74616178685207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I882,0)+IF(IncludeDeal2,Spreadsheet10.3!I2886,0)+IF(IncludeDeal3,Spreadsheet10.3!I3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1884,0)+IF(IncludeDeal5,Spreadsheet10.3!I1884,0)","v":2.8912146155718403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J882,0)+IF(IncludeDeal2,Spreadsheet10.3!J2886,0)+IF(IncludeDeal3,Spreadsheet10.3!J3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1884,0)+IF(IncludeDeal5,Spreadsheet10.3!J1884,0)","v":6.0512831673729499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K882,0)+IF(IncludeDeal2,Spreadsheet10.3!K2886,0)+IF(IncludeDeal3,Spreadsheet10.3!K3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1884,0)+IF(IncludeDeal5,Spreadsheet10.3!K1884,0)","v":4.5553100201198493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L882,0)+IF(IncludeDeal2,Spreadsheet10.3!L2886,0)+IF(IncludeDeal3,Spreadsheet10.3!L3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1884,0)+IF(IncludeDeal5,Spreadsheet10.3!L1884,0)","v":3.26547614031933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M882,0)+IF(IncludeDeal2,Spreadsheet10.3!M2886,0)+IF(IncludeDeal3,Spreadsheet10.3!M3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1884,0)+IF(IncludeDeal5,Spreadsheet10.3!M1884,0)","v":3.16472149091096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N882,0)+IF(IncludeDeal2,Spreadsheet10.3!N2886,0)+IF(IncludeDeal3,Spreadsheet10.3!N3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1884,0)+IF(IncludeDeal5,Spreadsheet10.3!N1884,0)","v":3.9636853045475999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O882,0)+IF(IncludeDeal2,Spreadsheet10.3!O2886,0)+IF(IncludeDeal3,Spreadsheet10.3!O3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1884,0)+IF(IncludeDeal5,Spreadsheet10.3!O1884,0)","v":3.5205961140864499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P882,0)+IF(IncludeDeal2,Spreadsheet10.3!P2886,0)+IF(IncludeDeal3,Spreadsheet10.3!P3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1884,0)+IF(IncludeDeal5,Spreadsheet10.3!P1884,0)","v":3.0869242102227799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q882,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2886,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1884,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1884,0)","v":2.0797343036977001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R882,0)+IF(IncludeDeal2,Spreadsheet10.3!R2886,0)+IF(IncludeDeal3,Spreadsheet10.3!R3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1884,0)+IF(IncludeDeal5,Spreadsheet10.3!R1884,0)","v":1.8837522506409399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S882,0)+IF(IncludeDeal2,Spreadsheet10.3!S2886,0)+IF(IncludeDeal3,Spreadsheet10.3!S3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1884,0)+IF(IncludeDeal5,Spreadsheet10.3!S1884,0)","v":1.8675409384750401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T882,0)+IF(IncludeDeal2,Spreadsheet10.3!T2886,0)+IF(IncludeDeal3,Spreadsheet10.3!T3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1884,0)+IF(IncludeDeal5,Spreadsheet10.3!T1884,0)","v":1.8461304658102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U882,0)+IF(IncludeDeal2,Spreadsheet10.3!U2886,0)+IF(IncludeDeal3,Spreadsheet10.3!U3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1884,0)+IF(IncludeDeal5,Spreadsheet10.3!U1884,0)","v":1.70154849223462},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V882,0)+IF(IncludeDeal2,Spreadsheet10.3!V2886,0)+IF(IncludeDeal3,Spreadsheet10.3!V3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1884,0)+IF(IncludeDeal5,Spreadsheet10.3!V1884,0)","v":1.65325278335327},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W882,0)+IF(IncludeDeal2,Spreadsheet10.3!W2886,0)+IF(IncludeDeal3,Spreadsheet10.3!W3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1884,0)+IF(IncludeDeal5,Spreadsheet10.3!W1884,0)","v":1.5291526432448299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X882,0)+IF(IncludeDeal2,Spreadsheet10.3!X2886,0)+IF(IncludeDeal3,Spreadsheet10.3!X3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1884,0)+IF(IncludeDeal5,Spreadsheet10.3!X1884,0)","v":1.3376945128998199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y882,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2886,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1884,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1884,0)","v":1.1792614958704399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z882,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2886,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1884,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1884,0)","v":1.0245841522499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA882,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2886,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1884,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1884,0)","v":0.86016327115822},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB882,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2886,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1884,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1884,0)","v":0.68816713105300498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC882,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2886,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1884,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1884,0)","v":0.53654676880783403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD882,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2886,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1884,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1884,0)","v":0.36797596160076901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE882,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2886,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3888,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1884,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1884,0)","v":0.18472566680928201}]
[null,"Simulation 849",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C883,0)+IF(IncludeDeal2,Spreadsheet10.3!C2887,0)+IF(IncludeDeal3,Spreadsheet10.3!C3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1885,0)+IF(IncludeDeal5,Spreadsheet10.3!C1885,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D883,0)+IF(IncludeDeal2,Spreadsheet10.3!D2887,0)+IF(IncludeDeal3,Spreadsheet10.3!D3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1885,0)+IF(IncludeDeal5,Spreadsheet10.3!D1885,0)","v":1.96221765415561},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E883,0)+IF(IncludeDeal2,Spreadsheet10.3!E2887,0)+IF(IncludeDeal3,Spreadsheet10.3!E3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1885,0)+IF(IncludeDeal5,Spreadsheet10.3!E1885,0)","v":-3.9659965100103903E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F883,0)+IF(IncludeDeal2,Spreadsheet10.3!F2887,0)+IF(IncludeDeal3,Spreadsheet10.3!F3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1885,0)+IF(IncludeDeal5,Spreadsheet10.3!F1885,0)","v":4.1699604674006796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G883,0)+IF(IncludeDeal2,Spreadsheet10.3!G2887,0)+IF(IncludeDeal3,Spreadsheet10.3!G3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1885,0)+IF(IncludeDeal5,Spreadsheet10.3!G1885,0)","v":4.7002957180070704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H883,0)+IF(IncludeDeal2,Spreadsheet10.3!H2887,0)+IF(IncludeDeal3,Spreadsheet10.3!H3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1885,0)+IF(IncludeDeal5,Spreadsheet10.3!H1885,0)","v":7.4407972489793002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I883,0)+IF(IncludeDeal2,Spreadsheet10.3!I2887,0)+IF(IncludeDeal3,Spreadsheet10.3!I3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1885,0)+IF(IncludeDeal5,Spreadsheet10.3!I1885,0)","v":7.2643547015597001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J883,0)+IF(IncludeDeal2,Spreadsheet10.3!J2887,0)+IF(IncludeDeal3,Spreadsheet10.3!J3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1885,0)+IF(IncludeDeal5,Spreadsheet10.3!J1885,0)","v":8.7332057622974411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K883,0)+IF(IncludeDeal2,Spreadsheet10.3!K2887,0)+IF(IncludeDeal3,Spreadsheet10.3!K3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1885,0)+IF(IncludeDeal5,Spreadsheet10.3!K1885,0)","v":5.7857209160266203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L883,0)+IF(IncludeDeal2,Spreadsheet10.3!L2887,0)+IF(IncludeDeal3,Spreadsheet10.3!L3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1885,0)+IF(IncludeDeal5,Spreadsheet10.3!L1885,0)","v":6.3155442253615899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M883,0)+IF(IncludeDeal2,Spreadsheet10.3!M2887,0)+IF(IncludeDeal3,Spreadsheet10.3!M3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1885,0)+IF(IncludeDeal5,Spreadsheet10.3!M1885,0)","v":5.0783741231378805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N883,0)+IF(IncludeDeal2,Spreadsheet10.3!N2887,0)+IF(IncludeDeal3,Spreadsheet10.3!N3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1885,0)+IF(IncludeDeal5,Spreadsheet10.3!N1885,0)","v":5.1742382344925195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O883,0)+IF(IncludeDeal2,Spreadsheet10.3!O2887,0)+IF(IncludeDeal3,Spreadsheet10.3!O3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1885,0)+IF(IncludeDeal5,Spreadsheet10.3!O1885,0)","v":4.8382290358625797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P883,0)+IF(IncludeDeal2,Spreadsheet10.3!P2887,0)+IF(IncludeDeal3,Spreadsheet10.3!P3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1885,0)+IF(IncludeDeal5,Spreadsheet10.3!P1885,0)","v":4.5122505197979503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q883,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2887,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1885,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1885,0)","v":4.6479480510397799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R883,0)+IF(IncludeDeal2,Spreadsheet10.3!R2887,0)+IF(IncludeDeal3,Spreadsheet10.3!R3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1885,0)+IF(IncludeDeal5,Spreadsheet10.3!R1885,0)","v":4.3989364278621199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S883,0)+IF(IncludeDeal2,Spreadsheet10.3!S2887,0)+IF(IncludeDeal3,Spreadsheet10.3!S3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1885,0)+IF(IncludeDeal5,Spreadsheet10.3!S1885,0)","v":4.1385359640246806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T883,0)+IF(IncludeDeal2,Spreadsheet10.3!T2887,0)+IF(IncludeDeal3,Spreadsheet10.3!T3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1885,0)+IF(IncludeDeal5,Spreadsheet10.3!T1885,0)","v":4.05576850669107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U883,0)+IF(IncludeDeal2,Spreadsheet10.3!U2887,0)+IF(IncludeDeal3,Spreadsheet10.3!U3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1885,0)+IF(IncludeDeal5,Spreadsheet10.3!U1885,0)","v":3.6227484587812802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V883,0)+IF(IncludeDeal2,Spreadsheet10.3!V2887,0)+IF(IncludeDeal3,Spreadsheet10.3!V3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1885,0)+IF(IncludeDeal5,Spreadsheet10.3!V1885,0)","v":3.3766334192671903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W883,0)+IF(IncludeDeal2,Spreadsheet10.3!W2887,0)+IF(IncludeDeal3,Spreadsheet10.3!W3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1885,0)+IF(IncludeDeal5,Spreadsheet10.3!W1885,0)","v":3.0320960128227301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X883,0)+IF(IncludeDeal2,Spreadsheet10.3!X2887,0)+IF(IncludeDeal3,Spreadsheet10.3!X3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1885,0)+IF(IncludeDeal5,Spreadsheet10.3!X1885,0)","v":2.7355308845142501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y883,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2887,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1885,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1885,0)","v":2.4155695543397502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z883,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2887,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1885,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1885,0)","v":2.0926380823415398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA883,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2887,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1885,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1885,0)","v":1.7438533646912},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB883,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2887,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1885,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1885,0)","v":1.3836947404262701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC883,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2887,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1885,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1885,0)","v":1.0618684325877701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD883,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2887,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1885,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1885,0)","v":0.71828695179746804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE883,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2887,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3889,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1885,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1885,0)","v":0.35584323602886397}]
[null,"Simulation 850",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C884,0)+IF(IncludeDeal2,Spreadsheet10.3!C2888,0)+IF(IncludeDeal3,Spreadsheet10.3!C3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1886,0)+IF(IncludeDeal5,Spreadsheet10.3!C1886,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D884,0)+IF(IncludeDeal2,Spreadsheet10.3!D2888,0)+IF(IncludeDeal3,Spreadsheet10.3!D3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1886,0)+IF(IncludeDeal5,Spreadsheet10.3!D1886,0)","v":0.79405139605391706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E884,0)+IF(IncludeDeal2,Spreadsheet10.3!E2888,0)+IF(IncludeDeal3,Spreadsheet10.3!E3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1886,0)+IF(IncludeDeal5,Spreadsheet10.3!E1886,0)","v":6.0926783763266403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F884,0)+IF(IncludeDeal2,Spreadsheet10.3!F2888,0)+IF(IncludeDeal3,Spreadsheet10.3!F3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1886,0)+IF(IncludeDeal5,Spreadsheet10.3!F1886,0)","v":6.9587846872158705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G884,0)+IF(IncludeDeal2,Spreadsheet10.3!G2888,0)+IF(IncludeDeal3,Spreadsheet10.3!G3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1886,0)+IF(IncludeDeal5,Spreadsheet10.3!G1886,0)","v":5.3954052997939907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H884,0)+IF(IncludeDeal2,Spreadsheet10.3!H2888,0)+IF(IncludeDeal3,Spreadsheet10.3!H3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1886,0)+IF(IncludeDeal5,Spreadsheet10.3!H1886,0)","v":4.2950693956681798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I884,0)+IF(IncludeDeal2,Spreadsheet10.3!I2888,0)+IF(IncludeDeal3,Spreadsheet10.3!I3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1886,0)+IF(IncludeDeal5,Spreadsheet10.3!I1886,0)","v":8.9522911662527012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J884,0)+IF(IncludeDeal2,Spreadsheet10.3!J2888,0)+IF(IncludeDeal3,Spreadsheet10.3!J3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1886,0)+IF(IncludeDeal5,Spreadsheet10.3!J1886,0)","v":8.6055106694077494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K884,0)+IF(IncludeDeal2,Spreadsheet10.3!K2888,0)+IF(IncludeDeal3,Spreadsheet10.3!K3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1886,0)+IF(IncludeDeal5,Spreadsheet10.3!K1886,0)","v":8.6796234209935701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L884,0)+IF(IncludeDeal2,Spreadsheet10.3!L2888,0)+IF(IncludeDeal3,Spreadsheet10.3!L3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1886,0)+IF(IncludeDeal5,Spreadsheet10.3!L1886,0)","v":8.4797497158575101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M884,0)+IF(IncludeDeal2,Spreadsheet10.3!M2888,0)+IF(IncludeDeal3,Spreadsheet10.3!M3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1886,0)+IF(IncludeDeal5,Spreadsheet10.3!M1886,0)","v":8.7570373507241612},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N884,0)+IF(IncludeDeal2,Spreadsheet10.3!N2888,0)+IF(IncludeDeal3,Spreadsheet10.3!N3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1886,0)+IF(IncludeDeal5,Spreadsheet10.3!N1886,0)","v":8.5948309324447099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O884,0)+IF(IncludeDeal2,Spreadsheet10.3!O2888,0)+IF(IncludeDeal3,Spreadsheet10.3!O3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1886,0)+IF(IncludeDeal5,Spreadsheet10.3!O1886,0)","v":9.1069758010018695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P884,0)+IF(IncludeDeal2,Spreadsheet10.3!P2888,0)+IF(IncludeDeal3,Spreadsheet10.3!P3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1886,0)+IF(IncludeDeal5,Spreadsheet10.3!P1886,0)","v":8.8647673328525798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q884,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2888,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1886,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1886,0)","v":7.58380631108537},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R884,0)+IF(IncludeDeal2,Spreadsheet10.3!R2888,0)+IF(IncludeDeal3,Spreadsheet10.3!R3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1886,0)+IF(IncludeDeal5,Spreadsheet10.3!R1886,0)","v":7.6974363068352796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S884,0)+IF(IncludeDeal2,Spreadsheet10.3!S2888,0)+IF(IncludeDeal3,Spreadsheet10.3!S3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1886,0)+IF(IncludeDeal5,Spreadsheet10.3!S1886,0)","v":7.54465774024154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T884,0)+IF(IncludeDeal2,Spreadsheet10.3!T2888,0)+IF(IncludeDeal3,Spreadsheet10.3!T3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1886,0)+IF(IncludeDeal5,Spreadsheet10.3!T1886,0)","v":6.9361460979145502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U884,0)+IF(IncludeDeal2,Spreadsheet10.3!U2888,0)+IF(IncludeDeal3,Spreadsheet10.3!U3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1886,0)+IF(IncludeDeal5,Spreadsheet10.3!U1886,0)","v":6.44453991516834},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V884,0)+IF(IncludeDeal2,Spreadsheet10.3!V2888,0)+IF(IncludeDeal3,Spreadsheet10.3!V3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1886,0)+IF(IncludeDeal5,Spreadsheet10.3!V1886,0)","v":5.8894484671707099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W884,0)+IF(IncludeDeal2,Spreadsheet10.3!W2888,0)+IF(IncludeDeal3,Spreadsheet10.3!W3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1886,0)+IF(IncludeDeal5,Spreadsheet10.3!W1886,0)","v":5.3114745974446702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X884,0)+IF(IncludeDeal2,Spreadsheet10.3!X2888,0)+IF(IncludeDeal3,Spreadsheet10.3!X3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1886,0)+IF(IncludeDeal5,Spreadsheet10.3!X1886,0)","v":4.7175687440153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y884,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2888,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1886,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1886,0)","v":4.1334337361562801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z884,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2888,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1886,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1886,0)","v":3.5452883949915499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA884,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2888,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1886,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1886,0)","v":2.9391731171586097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB884,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2888,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1886,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1886,0)","v":2.3141752664178599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC884,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2888,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1886,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1886,0)","v":1.75692293084097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD884,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2888,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1886,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1886,0)","v":1.1737533128167601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE884,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2888,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3890,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1886,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1886,0)","v":0.57484674474935893}]
[null,"Simulation 851",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C885,0)+IF(IncludeDeal2,Spreadsheet10.3!C2889,0)+IF(IncludeDeal3,Spreadsheet10.3!C3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1887,0)+IF(IncludeDeal5,Spreadsheet10.3!C1887,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D885,0)+IF(IncludeDeal2,Spreadsheet10.3!D2889,0)+IF(IncludeDeal3,Spreadsheet10.3!D3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1887,0)+IF(IncludeDeal5,Spreadsheet10.3!D1887,0)","v":1.7487332584230399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E885,0)+IF(IncludeDeal2,Spreadsheet10.3!E2889,0)+IF(IncludeDeal3,Spreadsheet10.3!E3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1887,0)+IF(IncludeDeal5,Spreadsheet10.3!E1887,0)","v":3.7022546243361902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F885,0)+IF(IncludeDeal2,Spreadsheet10.3!F2889,0)+IF(IncludeDeal3,Spreadsheet10.3!F3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1887,0)+IF(IncludeDeal5,Spreadsheet10.3!F1887,0)","v":3.9096447481034597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G885,0)+IF(IncludeDeal2,Spreadsheet10.3!G2889,0)+IF(IncludeDeal3,Spreadsheet10.3!G3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1887,0)+IF(IncludeDeal5,Spreadsheet10.3!G1887,0)","v":8.5034979753658817},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H885,0)+IF(IncludeDeal2,Spreadsheet10.3!H2889,0)+IF(IncludeDeal3,Spreadsheet10.3!H3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1887,0)+IF(IncludeDeal5,Spreadsheet10.3!H1887,0)","v":12.218271898214999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I885,0)+IF(IncludeDeal2,Spreadsheet10.3!I2889,0)+IF(IncludeDeal3,Spreadsheet10.3!I3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1887,0)+IF(IncludeDeal5,Spreadsheet10.3!I1887,0)","v":10.264041601777601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J885,0)+IF(IncludeDeal2,Spreadsheet10.3!J2889,0)+IF(IncludeDeal3,Spreadsheet10.3!J3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1887,0)+IF(IncludeDeal5,Spreadsheet10.3!J1887,0)","v":11.624398590320901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K885,0)+IF(IncludeDeal2,Spreadsheet10.3!K2889,0)+IF(IncludeDeal3,Spreadsheet10.3!K3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1887,0)+IF(IncludeDeal5,Spreadsheet10.3!K1887,0)","v":12.2838160979049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L885,0)+IF(IncludeDeal2,Spreadsheet10.3!L2889,0)+IF(IncludeDeal3,Spreadsheet10.3!L3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1887,0)+IF(IncludeDeal5,Spreadsheet10.3!L1887,0)","v":12.8601611323366},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M885,0)+IF(IncludeDeal2,Spreadsheet10.3!M2889,0)+IF(IncludeDeal3,Spreadsheet10.3!M3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1887,0)+IF(IncludeDeal5,Spreadsheet10.3!M1887,0)","v":13.597438765867601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N885,0)+IF(IncludeDeal2,Spreadsheet10.3!N2889,0)+IF(IncludeDeal3,Spreadsheet10.3!N3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1887,0)+IF(IncludeDeal5,Spreadsheet10.3!N1887,0)","v":12.680316568858},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O885,0)+IF(IncludeDeal2,Spreadsheet10.3!O2889,0)+IF(IncludeDeal3,Spreadsheet10.3!O3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1887,0)+IF(IncludeDeal5,Spreadsheet10.3!O1887,0)","v":11.889291533879501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P885,0)+IF(IncludeDeal2,Spreadsheet10.3!P2889,0)+IF(IncludeDeal3,Spreadsheet10.3!P3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1887,0)+IF(IncludeDeal5,Spreadsheet10.3!P1887,0)","v":11.518727161886501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q885,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2889,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1887,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1887,0)","v":11.4760368342293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R885,0)+IF(IncludeDeal2,Spreadsheet10.3!R2889,0)+IF(IncludeDeal3,Spreadsheet10.3!R3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1887,0)+IF(IncludeDeal5,Spreadsheet10.3!R1887,0)","v":10.7509463209713},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S885,0)+IF(IncludeDeal2,Spreadsheet10.3!S2889,0)+IF(IncludeDeal3,Spreadsheet10.3!S3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1887,0)+IF(IncludeDeal5,Spreadsheet10.3!S1887,0)","v":10.0768471036144},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T885,0)+IF(IncludeDeal2,Spreadsheet10.3!T2889,0)+IF(IncludeDeal3,Spreadsheet10.3!T3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1887,0)+IF(IncludeDeal5,Spreadsheet10.3!T1887,0)","v":9.6719287146237996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U885,0)+IF(IncludeDeal2,Spreadsheet10.3!U2889,0)+IF(IncludeDeal3,Spreadsheet10.3!U3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1887,0)+IF(IncludeDeal5,Spreadsheet10.3!U1887,0)","v":9.0913714173362994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V885,0)+IF(IncludeDeal2,Spreadsheet10.3!V2889,0)+IF(IncludeDeal3,Spreadsheet10.3!V3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1887,0)+IF(IncludeDeal5,Spreadsheet10.3!V1887,0)","v":8.4892245439308809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W885,0)+IF(IncludeDeal2,Spreadsheet10.3!W2889,0)+IF(IncludeDeal3,Spreadsheet10.3!W3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1887,0)+IF(IncludeDeal5,Spreadsheet10.3!W1887,0)","v":7.7978186048934601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X885,0)+IF(IncludeDeal2,Spreadsheet10.3!X2889,0)+IF(IncludeDeal3,Spreadsheet10.3!X3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1887,0)+IF(IncludeDeal5,Spreadsheet10.3!X1887,0)","v":7.0588851582537799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y885,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2889,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1887,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1887,0)","v":6.3076078965574593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z885,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2889,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1887,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1887,0)","v":5.5180203844434397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA885,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2889,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1887,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1887,0)","v":4.6805463114085599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB885,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2889,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1887,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1887,0)","v":3.7752686360487204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC885,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2889,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1887,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1887,0)","v":2.9285327258975999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD885,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2889,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1887,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1887,0)","v":2.0036183903146201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE885,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2889,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3891,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1887,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1887,0)","v":1.00796709688181}]
[null,"Simulation 852",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C886,0)+IF(IncludeDeal2,Spreadsheet10.3!C2890,0)+IF(IncludeDeal3,Spreadsheet10.3!C3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1888,0)+IF(IncludeDeal5,Spreadsheet10.3!C1888,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D886,0)+IF(IncludeDeal2,Spreadsheet10.3!D2890,0)+IF(IncludeDeal3,Spreadsheet10.3!D3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1888,0)+IF(IncludeDeal5,Spreadsheet10.3!D1888,0)","v":0.73263199886903896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E886,0)+IF(IncludeDeal2,Spreadsheet10.3!E2890,0)+IF(IncludeDeal3,Spreadsheet10.3!E3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1888,0)+IF(IncludeDeal5,Spreadsheet10.3!E1888,0)","v":0.71268921675272101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F886,0)+IF(IncludeDeal2,Spreadsheet10.3!F2890,0)+IF(IncludeDeal3,Spreadsheet10.3!F3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1888,0)+IF(IncludeDeal5,Spreadsheet10.3!F1888,0)","v":1.00444014804725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G886,0)+IF(IncludeDeal2,Spreadsheet10.3!G2890,0)+IF(IncludeDeal3,Spreadsheet10.3!G3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1888,0)+IF(IncludeDeal5,Spreadsheet10.3!G1888,0)","v":-6.2004861356562004E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H886,0)+IF(IncludeDeal2,Spreadsheet10.3!H2890,0)+IF(IncludeDeal3,Spreadsheet10.3!H3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1888,0)+IF(IncludeDeal5,Spreadsheet10.3!H1888,0)","v":-0.66100180840081502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I886,0)+IF(IncludeDeal2,Spreadsheet10.3!I2890,0)+IF(IncludeDeal3,Spreadsheet10.3!I3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1888,0)+IF(IncludeDeal5,Spreadsheet10.3!I1888,0)","v":1.7681879203327899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J886,0)+IF(IncludeDeal2,Spreadsheet10.3!J2890,0)+IF(IncludeDeal3,Spreadsheet10.3!J3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1888,0)+IF(IncludeDeal5,Spreadsheet10.3!J1888,0)","v":1.7836630564909501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K886,0)+IF(IncludeDeal2,Spreadsheet10.3!K2890,0)+IF(IncludeDeal3,Spreadsheet10.3!K3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1888,0)+IF(IncludeDeal5,Spreadsheet10.3!K1888,0)","v":1.41045895484047},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L886,0)+IF(IncludeDeal2,Spreadsheet10.3!L2890,0)+IF(IncludeDeal3,Spreadsheet10.3!L3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1888,0)+IF(IncludeDeal5,Spreadsheet10.3!L1888,0)","v":3.4459579201372001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M886,0)+IF(IncludeDeal2,Spreadsheet10.3!M2890,0)+IF(IncludeDeal3,Spreadsheet10.3!M3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1888,0)+IF(IncludeDeal5,Spreadsheet10.3!M1888,0)","v":2.5760294117378097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N886,0)+IF(IncludeDeal2,Spreadsheet10.3!N2890,0)+IF(IncludeDeal3,Spreadsheet10.3!N3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1888,0)+IF(IncludeDeal5,Spreadsheet10.3!N1888,0)","v":2.9103735161009197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O886,0)+IF(IncludeDeal2,Spreadsheet10.3!O2890,0)+IF(IncludeDeal3,Spreadsheet10.3!O3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1888,0)+IF(IncludeDeal5,Spreadsheet10.3!O1888,0)","v":3.4141149810257803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P886,0)+IF(IncludeDeal2,Spreadsheet10.3!P2890,0)+IF(IncludeDeal3,Spreadsheet10.3!P3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1888,0)+IF(IncludeDeal5,Spreadsheet10.3!P1888,0)","v":4.1171001961400604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q886,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2890,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1888,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1888,0)","v":3.7231028556652301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R886,0)+IF(IncludeDeal2,Spreadsheet10.3!R2890,0)+IF(IncludeDeal3,Spreadsheet10.3!R3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1888,0)+IF(IncludeDeal5,Spreadsheet10.3!R1888,0)","v":3.4058657247736299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S886,0)+IF(IncludeDeal2,Spreadsheet10.3!S2890,0)+IF(IncludeDeal3,Spreadsheet10.3!S3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1888,0)+IF(IncludeDeal5,Spreadsheet10.3!S1888,0)","v":3.1566388628390598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T886,0)+IF(IncludeDeal2,Spreadsheet10.3!T2890,0)+IF(IncludeDeal3,Spreadsheet10.3!T3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1888,0)+IF(IncludeDeal5,Spreadsheet10.3!T1888,0)","v":3.1284292822033697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U886,0)+IF(IncludeDeal2,Spreadsheet10.3!U2890,0)+IF(IncludeDeal3,Spreadsheet10.3!U3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1888,0)+IF(IncludeDeal5,Spreadsheet10.3!U1888,0)","v":2.9747846380424701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V886,0)+IF(IncludeDeal2,Spreadsheet10.3!V2890,0)+IF(IncludeDeal3,Spreadsheet10.3!V3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1888,0)+IF(IncludeDeal5,Spreadsheet10.3!V1888,0)","v":2.8225637749029797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W886,0)+IF(IncludeDeal2,Spreadsheet10.3!W2890,0)+IF(IncludeDeal3,Spreadsheet10.3!W3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1888,0)+IF(IncludeDeal5,Spreadsheet10.3!W1888,0)","v":2.60150504194872},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X886,0)+IF(IncludeDeal2,Spreadsheet10.3!X2890,0)+IF(IncludeDeal3,Spreadsheet10.3!X3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1888,0)+IF(IncludeDeal5,Spreadsheet10.3!X1888,0)","v":2.3749207573113398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y886,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2890,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1888,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1888,0)","v":2.1492472679160199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z886,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2890,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1888,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1888,0)","v":1.9046748176877302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA886,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2890,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1888,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1888,0)","v":1.62658666394351},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB886,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2890,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1888,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1888,0)","v":1.32291277817208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC886,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2890,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1888,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1888,0)","v":1.0364005458101899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD886,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2890,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1888,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1888,0)","v":0.716236904778359},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE886,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2890,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3892,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1888,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1888,0)","v":0.36244320354651299}]
[null,"Simulation 853",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C887,0)+IF(IncludeDeal2,Spreadsheet10.3!C2891,0)+IF(IncludeDeal3,Spreadsheet10.3!C3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1889,0)+IF(IncludeDeal5,Spreadsheet10.3!C1889,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D887,0)+IF(IncludeDeal2,Spreadsheet10.3!D2891,0)+IF(IncludeDeal3,Spreadsheet10.3!D3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1889,0)+IF(IncludeDeal5,Spreadsheet10.3!D1889,0)","v":2.03919219051904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E887,0)+IF(IncludeDeal2,Spreadsheet10.3!E2891,0)+IF(IncludeDeal3,Spreadsheet10.3!E3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1889,0)+IF(IncludeDeal5,Spreadsheet10.3!E1889,0)","v":2.0066288511880601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F887,0)+IF(IncludeDeal2,Spreadsheet10.3!F2891,0)+IF(IncludeDeal3,Spreadsheet10.3!F3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1889,0)+IF(IncludeDeal5,Spreadsheet10.3!F1889,0)","v":3.7997577847848598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G887,0)+IF(IncludeDeal2,Spreadsheet10.3!G2891,0)+IF(IncludeDeal3,Spreadsheet10.3!G3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1889,0)+IF(IncludeDeal5,Spreadsheet10.3!G1889,0)","v":4.2974966557185796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H887,0)+IF(IncludeDeal2,Spreadsheet10.3!H2891,0)+IF(IncludeDeal3,Spreadsheet10.3!H3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1889,0)+IF(IncludeDeal5,Spreadsheet10.3!H1889,0)","v":3.1393239899209999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I887,0)+IF(IncludeDeal2,Spreadsheet10.3!I2891,0)+IF(IncludeDeal3,Spreadsheet10.3!I3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1889,0)+IF(IncludeDeal5,Spreadsheet10.3!I1889,0)","v":4.8550523575314797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J887,0)+IF(IncludeDeal2,Spreadsheet10.3!J2891,0)+IF(IncludeDeal3,Spreadsheet10.3!J3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1889,0)+IF(IncludeDeal5,Spreadsheet10.3!J1889,0)","v":8.5803027786627606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K887,0)+IF(IncludeDeal2,Spreadsheet10.3!K2891,0)+IF(IncludeDeal3,Spreadsheet10.3!K3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1889,0)+IF(IncludeDeal5,Spreadsheet10.3!K1889,0)","v":6.8551477749758396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L887,0)+IF(IncludeDeal2,Spreadsheet10.3!L2891,0)+IF(IncludeDeal3,Spreadsheet10.3!L3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1889,0)+IF(IncludeDeal5,Spreadsheet10.3!L1889,0)","v":6.1491536012084502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M887,0)+IF(IncludeDeal2,Spreadsheet10.3!M2891,0)+IF(IncludeDeal3,Spreadsheet10.3!M3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1889,0)+IF(IncludeDeal5,Spreadsheet10.3!M1889,0)","v":6.4168630217397205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N887,0)+IF(IncludeDeal2,Spreadsheet10.3!N2891,0)+IF(IncludeDeal3,Spreadsheet10.3!N3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1889,0)+IF(IncludeDeal5,Spreadsheet10.3!N1889,0)","v":5.4653337320161901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O887,0)+IF(IncludeDeal2,Spreadsheet10.3!O2891,0)+IF(IncludeDeal3,Spreadsheet10.3!O3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1889,0)+IF(IncludeDeal5,Spreadsheet10.3!O1889,0)","v":5.8177804895328196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P887,0)+IF(IncludeDeal2,Spreadsheet10.3!P2891,0)+IF(IncludeDeal3,Spreadsheet10.3!P3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1889,0)+IF(IncludeDeal5,Spreadsheet10.3!P1889,0)","v":6.3430089219028192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q887,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2891,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1889,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1889,0)","v":5.7995480006144904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R887,0)+IF(IncludeDeal2,Spreadsheet10.3!R2891,0)+IF(IncludeDeal3,Spreadsheet10.3!R3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1889,0)+IF(IncludeDeal5,Spreadsheet10.3!R1889,0)","v":5.59470548927297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S887,0)+IF(IncludeDeal2,Spreadsheet10.3!S2891,0)+IF(IncludeDeal3,Spreadsheet10.3!S3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1889,0)+IF(IncludeDeal5,Spreadsheet10.3!S1889,0)","v":5.0904521307093207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T887,0)+IF(IncludeDeal2,Spreadsheet10.3!T2891,0)+IF(IncludeDeal3,Spreadsheet10.3!T3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1889,0)+IF(IncludeDeal5,Spreadsheet10.3!T1889,0)","v":4.6489764832402498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U887,0)+IF(IncludeDeal2,Spreadsheet10.3!U2891,0)+IF(IncludeDeal3,Spreadsheet10.3!U3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1889,0)+IF(IncludeDeal5,Spreadsheet10.3!U1889,0)","v":4.3555375574819202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V887,0)+IF(IncludeDeal2,Spreadsheet10.3!V2891,0)+IF(IncludeDeal3,Spreadsheet10.3!V3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1889,0)+IF(IncludeDeal5,Spreadsheet10.3!V1889,0)","v":4.0159531221632001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W887,0)+IF(IncludeDeal2,Spreadsheet10.3!W2891,0)+IF(IncludeDeal3,Spreadsheet10.3!W3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1889,0)+IF(IncludeDeal5,Spreadsheet10.3!W1889,0)","v":3.5877144809043502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X887,0)+IF(IncludeDeal2,Spreadsheet10.3!X2891,0)+IF(IncludeDeal3,Spreadsheet10.3!X3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1889,0)+IF(IncludeDeal5,Spreadsheet10.3!X1889,0)","v":3.1927617522874301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y887,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2891,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1889,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1889,0)","v":2.8335964329096401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z887,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2891,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1889,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1889,0)","v":2.46875978179588},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA887,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2891,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1889,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1889,0)","v":2.0843111995261401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB887,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2891,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1889,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1889,0)","v":1.67604500106734},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC887,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2891,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1889,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1889,0)","v":1.30237547718508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD887,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2891,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1889,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1889,0)","v":0.893115176405051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE887,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2891,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3893,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1889,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1889,0)","v":0.44987507171062002}]
[null,"Simulation 854",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C888,0)+IF(IncludeDeal2,Spreadsheet10.3!C2892,0)+IF(IncludeDeal3,Spreadsheet10.3!C3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1890,0)+IF(IncludeDeal5,Spreadsheet10.3!C1890,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D888,0)+IF(IncludeDeal2,Spreadsheet10.3!D2892,0)+IF(IncludeDeal3,Spreadsheet10.3!D3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1890,0)+IF(IncludeDeal5,Spreadsheet10.3!D1890,0)","v":2.5148361678375899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E888,0)+IF(IncludeDeal2,Spreadsheet10.3!E2892,0)+IF(IncludeDeal3,Spreadsheet10.3!E3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1890,0)+IF(IncludeDeal5,Spreadsheet10.3!E1890,0)","v":7.75965073405004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F888,0)+IF(IncludeDeal2,Spreadsheet10.3!F2892,0)+IF(IncludeDeal3,Spreadsheet10.3!F3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1890,0)+IF(IncludeDeal5,Spreadsheet10.3!F1890,0)","v":8.3071012132985604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G888,0)+IF(IncludeDeal2,Spreadsheet10.3!G2892,0)+IF(IncludeDeal3,Spreadsheet10.3!G3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1890,0)+IF(IncludeDeal5,Spreadsheet10.3!G1890,0)","v":7.1378199422380897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H888,0)+IF(IncludeDeal2,Spreadsheet10.3!H2892,0)+IF(IncludeDeal3,Spreadsheet10.3!H3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1890,0)+IF(IncludeDeal5,Spreadsheet10.3!H1890,0)","v":3.71269494467635},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I888,0)+IF(IncludeDeal2,Spreadsheet10.3!I2892,0)+IF(IncludeDeal3,Spreadsheet10.3!I3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1890,0)+IF(IncludeDeal5,Spreadsheet10.3!I1890,0)","v":2.1266265438328502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J888,0)+IF(IncludeDeal2,Spreadsheet10.3!J2892,0)+IF(IncludeDeal3,Spreadsheet10.3!J3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1890,0)+IF(IncludeDeal5,Spreadsheet10.3!J1890,0)","v":2.2474242337207899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K888,0)+IF(IncludeDeal2,Spreadsheet10.3!K2892,0)+IF(IncludeDeal3,Spreadsheet10.3!K3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1890,0)+IF(IncludeDeal5,Spreadsheet10.3!K1890,0)","v":5.2129912382423598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L888,0)+IF(IncludeDeal2,Spreadsheet10.3!L2892,0)+IF(IncludeDeal3,Spreadsheet10.3!L3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1890,0)+IF(IncludeDeal5,Spreadsheet10.3!L1890,0)","v":5.64940792610036},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M888,0)+IF(IncludeDeal2,Spreadsheet10.3!M2892,0)+IF(IncludeDeal3,Spreadsheet10.3!M3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1890,0)+IF(IncludeDeal5,Spreadsheet10.3!M1890,0)","v":4.3132157197188397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N888,0)+IF(IncludeDeal2,Spreadsheet10.3!N2892,0)+IF(IncludeDeal3,Spreadsheet10.3!N3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1890,0)+IF(IncludeDeal5,Spreadsheet10.3!N1890,0)","v":5.0267147495932702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O888,0)+IF(IncludeDeal2,Spreadsheet10.3!O2892,0)+IF(IncludeDeal3,Spreadsheet10.3!O3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1890,0)+IF(IncludeDeal5,Spreadsheet10.3!O1890,0)","v":3.6852986080499299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P888,0)+IF(IncludeDeal2,Spreadsheet10.3!P2892,0)+IF(IncludeDeal3,Spreadsheet10.3!P3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1890,0)+IF(IncludeDeal5,Spreadsheet10.3!P1890,0)","v":4.2084989574232798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q888,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2892,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1890,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1890,0)","v":4.3970517680836894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R888,0)+IF(IncludeDeal2,Spreadsheet10.3!R2892,0)+IF(IncludeDeal3,Spreadsheet10.3!R3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1890,0)+IF(IncludeDeal5,Spreadsheet10.3!R1890,0)","v":3.9075453643951996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S888,0)+IF(IncludeDeal2,Spreadsheet10.3!S2892,0)+IF(IncludeDeal3,Spreadsheet10.3!S3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1890,0)+IF(IncludeDeal5,Spreadsheet10.3!S1890,0)","v":3.3790300874263499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T888,0)+IF(IncludeDeal2,Spreadsheet10.3!T2892,0)+IF(IncludeDeal3,Spreadsheet10.3!T3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1890,0)+IF(IncludeDeal5,Spreadsheet10.3!T1890,0)","v":2.9564850116753498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U888,0)+IF(IncludeDeal2,Spreadsheet10.3!U2892,0)+IF(IncludeDeal3,Spreadsheet10.3!U3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1890,0)+IF(IncludeDeal5,Spreadsheet10.3!U1890,0)","v":2.7003674772858299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V888,0)+IF(IncludeDeal2,Spreadsheet10.3!V2892,0)+IF(IncludeDeal3,Spreadsheet10.3!V3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1890,0)+IF(IncludeDeal5,Spreadsheet10.3!V1890,0)","v":2.4231777598160598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W888,0)+IF(IncludeDeal2,Spreadsheet10.3!W2892,0)+IF(IncludeDeal3,Spreadsheet10.3!W3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1890,0)+IF(IncludeDeal5,Spreadsheet10.3!W1890,0)","v":2.1655429038548899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X888,0)+IF(IncludeDeal2,Spreadsheet10.3!X2892,0)+IF(IncludeDeal3,Spreadsheet10.3!X3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1890,0)+IF(IncludeDeal5,Spreadsheet10.3!X1890,0)","v":1.8942850831600899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y888,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2892,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1890,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1890,0)","v":1.6406984817375798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z888,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2892,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1890,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1890,0)","v":1.3919839369743698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA888,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2892,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1890,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1890,0)","v":1.1371190010721599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB888,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2892,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1890,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1890,0)","v":0.88018532082123102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC888,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2892,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1890,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1890,0)","v":0.66473590588155207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD888,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2892,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1890,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1890,0)","v":0.44094140162769402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE888,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2892,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3894,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1890,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1890,0)","v":0.21412407519954599}]
[null,"Simulation 855",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C889,0)+IF(IncludeDeal2,Spreadsheet10.3!C2893,0)+IF(IncludeDeal3,Spreadsheet10.3!C3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1891,0)+IF(IncludeDeal5,Spreadsheet10.3!C1891,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D889,0)+IF(IncludeDeal2,Spreadsheet10.3!D2893,0)+IF(IncludeDeal3,Spreadsheet10.3!D3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1891,0)+IF(IncludeDeal5,Spreadsheet10.3!D1891,0)","v":2.3116945276582399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E889,0)+IF(IncludeDeal2,Spreadsheet10.3!E2893,0)+IF(IncludeDeal3,Spreadsheet10.3!E3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1891,0)+IF(IncludeDeal5,Spreadsheet10.3!E1891,0)","v":-0.331857471899136},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F889,0)+IF(IncludeDeal2,Spreadsheet10.3!F2893,0)+IF(IncludeDeal3,Spreadsheet10.3!F3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1891,0)+IF(IncludeDeal5,Spreadsheet10.3!F1891,0)","v":-4.6113118629583099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G889,0)+IF(IncludeDeal2,Spreadsheet10.3!G2893,0)+IF(IncludeDeal3,Spreadsheet10.3!G3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1891,0)+IF(IncludeDeal5,Spreadsheet10.3!G1891,0)","v":-5.6352022701687705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H889,0)+IF(IncludeDeal2,Spreadsheet10.3!H2893,0)+IF(IncludeDeal3,Spreadsheet10.3!H3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1891,0)+IF(IncludeDeal5,Spreadsheet10.3!H1891,0)","v":-9.181849380602511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I889,0)+IF(IncludeDeal2,Spreadsheet10.3!I2893,0)+IF(IncludeDeal3,Spreadsheet10.3!I3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1891,0)+IF(IncludeDeal5,Spreadsheet10.3!I1891,0)","v":-12.3891799637421},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J889,0)+IF(IncludeDeal2,Spreadsheet10.3!J2893,0)+IF(IncludeDeal3,Spreadsheet10.3!J3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1891,0)+IF(IncludeDeal5,Spreadsheet10.3!J1891,0)","v":-9.8840131032644898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K889,0)+IF(IncludeDeal2,Spreadsheet10.3!K2893,0)+IF(IncludeDeal3,Spreadsheet10.3!K3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1891,0)+IF(IncludeDeal5,Spreadsheet10.3!K1891,0)","v":-10.6828159630005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L889,0)+IF(IncludeDeal2,Spreadsheet10.3!L2893,0)+IF(IncludeDeal3,Spreadsheet10.3!L3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1891,0)+IF(IncludeDeal5,Spreadsheet10.3!L1891,0)","v":-11.0112272332626},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M889,0)+IF(IncludeDeal2,Spreadsheet10.3!M2893,0)+IF(IncludeDeal3,Spreadsheet10.3!M3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1891,0)+IF(IncludeDeal5,Spreadsheet10.3!M1891,0)","v":-12.3472135308799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N889,0)+IF(IncludeDeal2,Spreadsheet10.3!N2893,0)+IF(IncludeDeal3,Spreadsheet10.3!N3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1891,0)+IF(IncludeDeal5,Spreadsheet10.3!N1891,0)","v":-10.8844195592687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O889,0)+IF(IncludeDeal2,Spreadsheet10.3!O2893,0)+IF(IncludeDeal3,Spreadsheet10.3!O3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1891,0)+IF(IncludeDeal5,Spreadsheet10.3!O1891,0)","v":-9.3093871612762999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P889,0)+IF(IncludeDeal2,Spreadsheet10.3!P2893,0)+IF(IncludeDeal3,Spreadsheet10.3!P3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1891,0)+IF(IncludeDeal5,Spreadsheet10.3!P1891,0)","v":-9.1628295787384104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q889,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2893,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1891,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1891,0)","v":-8.8471015268292295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R889,0)+IF(IncludeDeal2,Spreadsheet10.3!R2893,0)+IF(IncludeDeal3,Spreadsheet10.3!R3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1891,0)+IF(IncludeDeal5,Spreadsheet10.3!R1891,0)","v":-8.5868573122075595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S889,0)+IF(IncludeDeal2,Spreadsheet10.3!S2893,0)+IF(IncludeDeal3,Spreadsheet10.3!S3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1891,0)+IF(IncludeDeal5,Spreadsheet10.3!S1891,0)","v":-8.5213544892321984},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T889,0)+IF(IncludeDeal2,Spreadsheet10.3!T2893,0)+IF(IncludeDeal3,Spreadsheet10.3!T3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1891,0)+IF(IncludeDeal5,Spreadsheet10.3!T1891,0)","v":-8.3213039903062089},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U889,0)+IF(IncludeDeal2,Spreadsheet10.3!U2893,0)+IF(IncludeDeal3,Spreadsheet10.3!U3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1891,0)+IF(IncludeDeal5,Spreadsheet10.3!U1891,0)","v":-7.7108136655628892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V889,0)+IF(IncludeDeal2,Spreadsheet10.3!V2893,0)+IF(IncludeDeal3,Spreadsheet10.3!V3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1891,0)+IF(IncludeDeal5,Spreadsheet10.3!V1891,0)","v":-7.1968723755363895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W889,0)+IF(IncludeDeal2,Spreadsheet10.3!W2893,0)+IF(IncludeDeal3,Spreadsheet10.3!W3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1891,0)+IF(IncludeDeal5,Spreadsheet10.3!W1891,0)","v":-6.5466059185873995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X889,0)+IF(IncludeDeal2,Spreadsheet10.3!X2893,0)+IF(IncludeDeal3,Spreadsheet10.3!X3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1891,0)+IF(IncludeDeal5,Spreadsheet10.3!X1891,0)","v":-5.8663758229081502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y889,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2893,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1891,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1891,0)","v":-5.1893065412619697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z889,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2893,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1891,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1891,0)","v":-4.4904194132973698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA889,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2893,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1891,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1891,0)","v":-3.7693155770450901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB889,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2893,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1891,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1891,0)","v":-3.0063549697515399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC889,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2893,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1891,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1891,0)","v":-2.2879275170931002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD889,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2893,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1891,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1891,0)","v":-1.5364652036233499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE889,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2893,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3895,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1891,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1891,0)","v":-0.76082388208622909}]
[null,"Simulation 856",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C890,0)+IF(IncludeDeal2,Spreadsheet10.3!C2894,0)+IF(IncludeDeal3,Spreadsheet10.3!C3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1892,0)+IF(IncludeDeal5,Spreadsheet10.3!C1892,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D890,0)+IF(IncludeDeal2,Spreadsheet10.3!D2894,0)+IF(IncludeDeal3,Spreadsheet10.3!D3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1892,0)+IF(IncludeDeal5,Spreadsheet10.3!D1892,0)","v":-0.86449771591441105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E890,0)+IF(IncludeDeal2,Spreadsheet10.3!E2894,0)+IF(IncludeDeal3,Spreadsheet10.3!E3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1892,0)+IF(IncludeDeal5,Spreadsheet10.3!E1892,0)","v":3.95606177683133},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F890,0)+IF(IncludeDeal2,Spreadsheet10.3!F2894,0)+IF(IncludeDeal3,Spreadsheet10.3!F3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1892,0)+IF(IncludeDeal5,Spreadsheet10.3!F1892,0)","v":7.3551408106220704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G890,0)+IF(IncludeDeal2,Spreadsheet10.3!G2894,0)+IF(IncludeDeal3,Spreadsheet10.3!G3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1892,0)+IF(IncludeDeal5,Spreadsheet10.3!G1892,0)","v":6.8538309885055408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H890,0)+IF(IncludeDeal2,Spreadsheet10.3!H2894,0)+IF(IncludeDeal3,Spreadsheet10.3!H3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1892,0)+IF(IncludeDeal5,Spreadsheet10.3!H1892,0)","v":10.7868683888766},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I890,0)+IF(IncludeDeal2,Spreadsheet10.3!I2894,0)+IF(IncludeDeal3,Spreadsheet10.3!I3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1892,0)+IF(IncludeDeal5,Spreadsheet10.3!I1892,0)","v":12.798830757868298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J890,0)+IF(IncludeDeal2,Spreadsheet10.3!J2894,0)+IF(IncludeDeal3,Spreadsheet10.3!J3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1892,0)+IF(IncludeDeal5,Spreadsheet10.3!J1892,0)","v":10.868787516783501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K890,0)+IF(IncludeDeal2,Spreadsheet10.3!K2894,0)+IF(IncludeDeal3,Spreadsheet10.3!K3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1892,0)+IF(IncludeDeal5,Spreadsheet10.3!K1892,0)","v":9.8741154640627009},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L890,0)+IF(IncludeDeal2,Spreadsheet10.3!L2894,0)+IF(IncludeDeal3,Spreadsheet10.3!L3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1892,0)+IF(IncludeDeal5,Spreadsheet10.3!L1892,0)","v":9.7554772518129695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M890,0)+IF(IncludeDeal2,Spreadsheet10.3!M2894,0)+IF(IncludeDeal3,Spreadsheet10.3!M3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1892,0)+IF(IncludeDeal5,Spreadsheet10.3!M1892,0)","v":10.033785305404001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N890,0)+IF(IncludeDeal2,Spreadsheet10.3!N2894,0)+IF(IncludeDeal3,Spreadsheet10.3!N3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1892,0)+IF(IncludeDeal5,Spreadsheet10.3!N1892,0)","v":9.9411564898123501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O890,0)+IF(IncludeDeal2,Spreadsheet10.3!O2894,0)+IF(IncludeDeal3,Spreadsheet10.3!O3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1892,0)+IF(IncludeDeal5,Spreadsheet10.3!O1892,0)","v":10.410751429124899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P890,0)+IF(IncludeDeal2,Spreadsheet10.3!P2894,0)+IF(IncludeDeal3,Spreadsheet10.3!P3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1892,0)+IF(IncludeDeal5,Spreadsheet10.3!P1892,0)","v":10.125577729923499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q890,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2894,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1892,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1892,0)","v":9.9820249798863401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R890,0)+IF(IncludeDeal2,Spreadsheet10.3!R2894,0)+IF(IncludeDeal3,Spreadsheet10.3!R3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1892,0)+IF(IncludeDeal5,Spreadsheet10.3!R1892,0)","v":9.3682191062383708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S890,0)+IF(IncludeDeal2,Spreadsheet10.3!S2894,0)+IF(IncludeDeal3,Spreadsheet10.3!S3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1892,0)+IF(IncludeDeal5,Spreadsheet10.3!S1892,0)","v":8.9937283756545714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T890,0)+IF(IncludeDeal2,Spreadsheet10.3!T2894,0)+IF(IncludeDeal3,Spreadsheet10.3!T3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1892,0)+IF(IncludeDeal5,Spreadsheet10.3!T1892,0)","v":8.3607104093439411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U890,0)+IF(IncludeDeal2,Spreadsheet10.3!U2894,0)+IF(IncludeDeal3,Spreadsheet10.3!U3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1892,0)+IF(IncludeDeal5,Spreadsheet10.3!U1892,0)","v":7.8052493289368101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V890,0)+IF(IncludeDeal2,Spreadsheet10.3!V2894,0)+IF(IncludeDeal3,Spreadsheet10.3!V3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1892,0)+IF(IncludeDeal5,Spreadsheet10.3!V1892,0)","v":7.1667972943397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W890,0)+IF(IncludeDeal2,Spreadsheet10.3!W2894,0)+IF(IncludeDeal3,Spreadsheet10.3!W3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1892,0)+IF(IncludeDeal5,Spreadsheet10.3!W1892,0)","v":6.5177799128296998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X890,0)+IF(IncludeDeal2,Spreadsheet10.3!X2894,0)+IF(IncludeDeal3,Spreadsheet10.3!X3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1892,0)+IF(IncludeDeal5,Spreadsheet10.3!X1892,0)","v":5.8840469720930404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y890,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2894,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1892,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1892,0)","v":5.21856872846051},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z890,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2894,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1892,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1892,0)","v":4.5247119682752501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA890,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2894,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1892,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1892,0)","v":3.80232262634645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB890,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2894,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1892,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1892,0)","v":3.0350120408239301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC890,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2894,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1892,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1892,0)","v":2.3347318735207798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD890,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2894,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1892,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1892,0)","v":1.5811948174947401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE890,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2894,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3896,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1892,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1892,0)","v":0.78664563656986708}]
[null,"Simulation 857",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C891,0)+IF(IncludeDeal2,Spreadsheet10.3!C2895,0)+IF(IncludeDeal3,Spreadsheet10.3!C3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1893,0)+IF(IncludeDeal5,Spreadsheet10.3!C1893,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D891,0)+IF(IncludeDeal2,Spreadsheet10.3!D2895,0)+IF(IncludeDeal3,Spreadsheet10.3!D3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1893,0)+IF(IncludeDeal5,Spreadsheet10.3!D1893,0)","v":2.9209058918455297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E891,0)+IF(IncludeDeal2,Spreadsheet10.3!E2895,0)+IF(IncludeDeal3,Spreadsheet10.3!E3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1893,0)+IF(IncludeDeal5,Spreadsheet10.3!E1893,0)","v":9.5892862322073604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F891,0)+IF(IncludeDeal2,Spreadsheet10.3!F2895,0)+IF(IncludeDeal3,Spreadsheet10.3!F3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1893,0)+IF(IncludeDeal5,Spreadsheet10.3!F1893,0)","v":11.036992877783099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G891,0)+IF(IncludeDeal2,Spreadsheet10.3!G2895,0)+IF(IncludeDeal3,Spreadsheet10.3!G3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1893,0)+IF(IncludeDeal5,Spreadsheet10.3!G1893,0)","v":10.382284487869599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H891,0)+IF(IncludeDeal2,Spreadsheet10.3!H2895,0)+IF(IncludeDeal3,Spreadsheet10.3!H3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1893,0)+IF(IncludeDeal5,Spreadsheet10.3!H1893,0)","v":10.7831799086693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I891,0)+IF(IncludeDeal2,Spreadsheet10.3!I2895,0)+IF(IncludeDeal3,Spreadsheet10.3!I3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1893,0)+IF(IncludeDeal5,Spreadsheet10.3!I1893,0)","v":13.674164865059899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J891,0)+IF(IncludeDeal2,Spreadsheet10.3!J2895,0)+IF(IncludeDeal3,Spreadsheet10.3!J3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1893,0)+IF(IncludeDeal5,Spreadsheet10.3!J1893,0)","v":14.7689664763012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K891,0)+IF(IncludeDeal2,Spreadsheet10.3!K2895,0)+IF(IncludeDeal3,Spreadsheet10.3!K3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1893,0)+IF(IncludeDeal5,Spreadsheet10.3!K1893,0)","v":13.983083438991601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L891,0)+IF(IncludeDeal2,Spreadsheet10.3!L2895,0)+IF(IncludeDeal3,Spreadsheet10.3!L3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1893,0)+IF(IncludeDeal5,Spreadsheet10.3!L1893,0)","v":11.205261150837401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M891,0)+IF(IncludeDeal2,Spreadsheet10.3!M2895,0)+IF(IncludeDeal3,Spreadsheet10.3!M3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1893,0)+IF(IncludeDeal5,Spreadsheet10.3!M1893,0)","v":10.650653820623601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N891,0)+IF(IncludeDeal2,Spreadsheet10.3!N2895,0)+IF(IncludeDeal3,Spreadsheet10.3!N3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1893,0)+IF(IncludeDeal5,Spreadsheet10.3!N1893,0)","v":10.055236495062999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O891,0)+IF(IncludeDeal2,Spreadsheet10.3!O2895,0)+IF(IncludeDeal3,Spreadsheet10.3!O3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1893,0)+IF(IncludeDeal5,Spreadsheet10.3!O1893,0)","v":10.3245086485468},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P891,0)+IF(IncludeDeal2,Spreadsheet10.3!P2895,0)+IF(IncludeDeal3,Spreadsheet10.3!P3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1893,0)+IF(IncludeDeal5,Spreadsheet10.3!P1893,0)","v":10.0830824905482},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q891,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2895,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1893,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1893,0)","v":9.6683766557793511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R891,0)+IF(IncludeDeal2,Spreadsheet10.3!R2895,0)+IF(IncludeDeal3,Spreadsheet10.3!R3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1893,0)+IF(IncludeDeal5,Spreadsheet10.3!R1893,0)","v":9.1197552978216887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S891,0)+IF(IncludeDeal2,Spreadsheet10.3!S2895,0)+IF(IncludeDeal3,Spreadsheet10.3!S3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1893,0)+IF(IncludeDeal5,Spreadsheet10.3!S1893,0)","v":8.6751245475776493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T891,0)+IF(IncludeDeal2,Spreadsheet10.3!T2895,0)+IF(IncludeDeal3,Spreadsheet10.3!T3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1893,0)+IF(IncludeDeal5,Spreadsheet10.3!T1893,0)","v":7.9266730070226199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U891,0)+IF(IncludeDeal2,Spreadsheet10.3!U2895,0)+IF(IncludeDeal3,Spreadsheet10.3!U3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1893,0)+IF(IncludeDeal5,Spreadsheet10.3!U1893,0)","v":7.4243233838347908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V891,0)+IF(IncludeDeal2,Spreadsheet10.3!V2895,0)+IF(IncludeDeal3,Spreadsheet10.3!V3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1893,0)+IF(IncludeDeal5,Spreadsheet10.3!V1893,0)","v":6.8339907215043798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W891,0)+IF(IncludeDeal2,Spreadsheet10.3!W2895,0)+IF(IncludeDeal3,Spreadsheet10.3!W3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1893,0)+IF(IncludeDeal5,Spreadsheet10.3!W1893,0)","v":6.1579667435693102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X891,0)+IF(IncludeDeal2,Spreadsheet10.3!X2895,0)+IF(IncludeDeal3,Spreadsheet10.3!X3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1893,0)+IF(IncludeDeal5,Spreadsheet10.3!X1893,0)","v":5.47642433433316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y891,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2895,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1893,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1893,0)","v":4.8005021635812506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z891,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2895,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1893,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1893,0)","v":4.1202064392724997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA891,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2895,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1893,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1893,0)","v":3.4218371785068498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB891,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2895,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1893,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1893,0)","v":2.6982982724329201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC891,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2895,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1893,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1893,0)","v":2.0514663983698997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD891,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2895,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1893,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1893,0)","v":1.3732926992281},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE891,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2895,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3897,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1893,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1893,0)","v":0.67430626266146698}]
[null,"Simulation 858",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C892,0)+IF(IncludeDeal2,Spreadsheet10.3!C2896,0)+IF(IncludeDeal3,Spreadsheet10.3!C3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1894,0)+IF(IncludeDeal5,Spreadsheet10.3!C1894,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D892,0)+IF(IncludeDeal2,Spreadsheet10.3!D2896,0)+IF(IncludeDeal3,Spreadsheet10.3!D3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1894,0)+IF(IncludeDeal5,Spreadsheet10.3!D1894,0)","v":-0.20409492346983499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E892,0)+IF(IncludeDeal2,Spreadsheet10.3!E2896,0)+IF(IncludeDeal3,Spreadsheet10.3!E3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1894,0)+IF(IncludeDeal5,Spreadsheet10.3!E1894,0)","v":-0.91431783207445194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F892,0)+IF(IncludeDeal2,Spreadsheet10.3!F2896,0)+IF(IncludeDeal3,Spreadsheet10.3!F3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1894,0)+IF(IncludeDeal5,Spreadsheet10.3!F1894,0)","v":0.71939620062809906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G892,0)+IF(IncludeDeal2,Spreadsheet10.3!G2896,0)+IF(IncludeDeal3,Spreadsheet10.3!G3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1894,0)+IF(IncludeDeal5,Spreadsheet10.3!G1894,0)","v":5.7000685376762599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H892,0)+IF(IncludeDeal2,Spreadsheet10.3!H2896,0)+IF(IncludeDeal3,Spreadsheet10.3!H3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1894,0)+IF(IncludeDeal5,Spreadsheet10.3!H1894,0)","v":4.7614019046682605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I892,0)+IF(IncludeDeal2,Spreadsheet10.3!I2896,0)+IF(IncludeDeal3,Spreadsheet10.3!I3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1894,0)+IF(IncludeDeal5,Spreadsheet10.3!I1894,0)","v":3.0255029908806099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J892,0)+IF(IncludeDeal2,Spreadsheet10.3!J2896,0)+IF(IncludeDeal3,Spreadsheet10.3!J3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1894,0)+IF(IncludeDeal5,Spreadsheet10.3!J1894,0)","v":1.3365341599306899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K892,0)+IF(IncludeDeal2,Spreadsheet10.3!K2896,0)+IF(IncludeDeal3,Spreadsheet10.3!K3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1894,0)+IF(IncludeDeal5,Spreadsheet10.3!K1894,0)","v":1.66888020461919},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L892,0)+IF(IncludeDeal2,Spreadsheet10.3!L2896,0)+IF(IncludeDeal3,Spreadsheet10.3!L3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1894,0)+IF(IncludeDeal5,Spreadsheet10.3!L1894,0)","v":1.6528848171588599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M892,0)+IF(IncludeDeal2,Spreadsheet10.3!M2896,0)+IF(IncludeDeal3,Spreadsheet10.3!M3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1894,0)+IF(IncludeDeal5,Spreadsheet10.3!M1894,0)","v":2.1202375277252501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N892,0)+IF(IncludeDeal2,Spreadsheet10.3!N2896,0)+IF(IncludeDeal3,Spreadsheet10.3!N3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1894,0)+IF(IncludeDeal5,Spreadsheet10.3!N1894,0)","v":1.60869799216246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O892,0)+IF(IncludeDeal2,Spreadsheet10.3!O2896,0)+IF(IncludeDeal3,Spreadsheet10.3!O3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1894,0)+IF(IncludeDeal5,Spreadsheet10.3!O1894,0)","v":1.3692604485608599E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P892,0)+IF(IncludeDeal2,Spreadsheet10.3!P2896,0)+IF(IncludeDeal3,Spreadsheet10.3!P3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1894,0)+IF(IncludeDeal5,Spreadsheet10.3!P1894,0)","v":6.9861887514292204E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q892,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2896,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1894,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1894,0)","v":0.18153810625661901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R892,0)+IF(IncludeDeal2,Spreadsheet10.3!R2896,0)+IF(IncludeDeal3,Spreadsheet10.3!R3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1894,0)+IF(IncludeDeal5,Spreadsheet10.3!R1894,0)","v":-0.32463408803461902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S892,0)+IF(IncludeDeal2,Spreadsheet10.3!S2896,0)+IF(IncludeDeal3,Spreadsheet10.3!S3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1894,0)+IF(IncludeDeal5,Spreadsheet10.3!S1894,0)","v":-0.67634997463748303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T892,0)+IF(IncludeDeal2,Spreadsheet10.3!T2896,0)+IF(IncludeDeal3,Spreadsheet10.3!T3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1894,0)+IF(IncludeDeal5,Spreadsheet10.3!T1894,0)","v":-0.440881060466149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U892,0)+IF(IncludeDeal2,Spreadsheet10.3!U2896,0)+IF(IncludeDeal3,Spreadsheet10.3!U3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1894,0)+IF(IncludeDeal5,Spreadsheet10.3!U1894,0)","v":-0.44583801395907802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V892,0)+IF(IncludeDeal2,Spreadsheet10.3!V2896,0)+IF(IncludeDeal3,Spreadsheet10.3!V3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1894,0)+IF(IncludeDeal5,Spreadsheet10.3!V1894,0)","v":-0.50863404027966397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W892,0)+IF(IncludeDeal2,Spreadsheet10.3!W2896,0)+IF(IncludeDeal3,Spreadsheet10.3!W3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1894,0)+IF(IncludeDeal5,Spreadsheet10.3!W1894,0)","v":-0.59541445160379103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X892,0)+IF(IncludeDeal2,Spreadsheet10.3!X2896,0)+IF(IncludeDeal3,Spreadsheet10.3!X3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1894,0)+IF(IncludeDeal5,Spreadsheet10.3!X1894,0)","v":-0.55664501408646305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y892,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2896,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1894,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1894,0)","v":-0.52913509171611595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z892,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2896,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1894,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1894,0)","v":-0.49636980015519805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA892,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2896,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1894,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1894,0)","v":-0.45387870191231899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB892,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2896,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1894,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1894,0)","v":-0.389812098659089},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC892,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2896,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1894,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1894,0)","v":-0.30521082955975204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD892,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2896,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1894,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1894,0)","v":-0.21154805688405801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE892,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2896,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3898,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1894,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1894,0)","v":-0.10887943421372501}]
[null,"Simulation 859",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C893,0)+IF(IncludeDeal2,Spreadsheet10.3!C2897,0)+IF(IncludeDeal3,Spreadsheet10.3!C3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1895,0)+IF(IncludeDeal5,Spreadsheet10.3!C1895,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D893,0)+IF(IncludeDeal2,Spreadsheet10.3!D2897,0)+IF(IncludeDeal3,Spreadsheet10.3!D3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1895,0)+IF(IncludeDeal5,Spreadsheet10.3!D1895,0)","v":1.38402440883003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E893,0)+IF(IncludeDeal2,Spreadsheet10.3!E2897,0)+IF(IncludeDeal3,Spreadsheet10.3!E3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1895,0)+IF(IncludeDeal5,Spreadsheet10.3!E1895,0)","v":3.5239074150552296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F893,0)+IF(IncludeDeal2,Spreadsheet10.3!F2897,0)+IF(IncludeDeal3,Spreadsheet10.3!F3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1895,0)+IF(IncludeDeal5,Spreadsheet10.3!F1895,0)","v":6.13210672344852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G893,0)+IF(IncludeDeal2,Spreadsheet10.3!G2897,0)+IF(IncludeDeal3,Spreadsheet10.3!G3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1895,0)+IF(IncludeDeal5,Spreadsheet10.3!G1895,0)","v":9.4485843395330402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H893,0)+IF(IncludeDeal2,Spreadsheet10.3!H2897,0)+IF(IncludeDeal3,Spreadsheet10.3!H3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1895,0)+IF(IncludeDeal5,Spreadsheet10.3!H1895,0)","v":10.617483954344801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I893,0)+IF(IncludeDeal2,Spreadsheet10.3!I2897,0)+IF(IncludeDeal3,Spreadsheet10.3!I3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1895,0)+IF(IncludeDeal5,Spreadsheet10.3!I1895,0)","v":10.9984782522559},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J893,0)+IF(IncludeDeal2,Spreadsheet10.3!J2897,0)+IF(IncludeDeal3,Spreadsheet10.3!J3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1895,0)+IF(IncludeDeal5,Spreadsheet10.3!J1895,0)","v":8.6340404455045796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K893,0)+IF(IncludeDeal2,Spreadsheet10.3!K2897,0)+IF(IncludeDeal3,Spreadsheet10.3!K3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1895,0)+IF(IncludeDeal5,Spreadsheet10.3!K1895,0)","v":5.6228434771047997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L893,0)+IF(IncludeDeal2,Spreadsheet10.3!L2897,0)+IF(IncludeDeal3,Spreadsheet10.3!L3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1895,0)+IF(IncludeDeal5,Spreadsheet10.3!L1895,0)","v":5.4155559513424505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M893,0)+IF(IncludeDeal2,Spreadsheet10.3!M2897,0)+IF(IncludeDeal3,Spreadsheet10.3!M3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1895,0)+IF(IncludeDeal5,Spreadsheet10.3!M1895,0)","v":4.0345545708115997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N893,0)+IF(IncludeDeal2,Spreadsheet10.3!N2897,0)+IF(IncludeDeal3,Spreadsheet10.3!N3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1895,0)+IF(IncludeDeal5,Spreadsheet10.3!N1895,0)","v":4.0030712996794895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O893,0)+IF(IncludeDeal2,Spreadsheet10.3!O2897,0)+IF(IncludeDeal3,Spreadsheet10.3!O3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1895,0)+IF(IncludeDeal5,Spreadsheet10.3!O1895,0)","v":4.0949755446133596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P893,0)+IF(IncludeDeal2,Spreadsheet10.3!P2897,0)+IF(IncludeDeal3,Spreadsheet10.3!P3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1895,0)+IF(IncludeDeal5,Spreadsheet10.3!P1895,0)","v":4.0574711766449703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q893,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2897,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1895,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1895,0)","v":4.9443560732150198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R893,0)+IF(IncludeDeal2,Spreadsheet10.3!R2897,0)+IF(IncludeDeal3,Spreadsheet10.3!R3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1895,0)+IF(IncludeDeal5,Spreadsheet10.3!R1895,0)","v":4.2152532885733391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S893,0)+IF(IncludeDeal2,Spreadsheet10.3!S2897,0)+IF(IncludeDeal3,Spreadsheet10.3!S3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1895,0)+IF(IncludeDeal5,Spreadsheet10.3!S1895,0)","v":4.2181202057652101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T893,0)+IF(IncludeDeal2,Spreadsheet10.3!T2897,0)+IF(IncludeDeal3,Spreadsheet10.3!T3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1895,0)+IF(IncludeDeal5,Spreadsheet10.3!T1895,0)","v":3.73465223898573},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U893,0)+IF(IncludeDeal2,Spreadsheet10.3!U2897,0)+IF(IncludeDeal3,Spreadsheet10.3!U3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1895,0)+IF(IncludeDeal5,Spreadsheet10.3!U1895,0)","v":3.5125901095770202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V893,0)+IF(IncludeDeal2,Spreadsheet10.3!V2897,0)+IF(IncludeDeal3,Spreadsheet10.3!V3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1895,0)+IF(IncludeDeal5,Spreadsheet10.3!V1895,0)","v":3.2387148312512801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W893,0)+IF(IncludeDeal2,Spreadsheet10.3!W2897,0)+IF(IncludeDeal3,Spreadsheet10.3!W3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1895,0)+IF(IncludeDeal5,Spreadsheet10.3!W1895,0)","v":2.9838137752807601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X893,0)+IF(IncludeDeal2,Spreadsheet10.3!X2897,0)+IF(IncludeDeal3,Spreadsheet10.3!X3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1895,0)+IF(IncludeDeal5,Spreadsheet10.3!X1895,0)","v":2.63418624947438},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y893,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2897,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1895,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1895,0)","v":2.3365978733403501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z893,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2897,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1895,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1895,0)","v":2.0221695230114598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA893,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2897,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1895,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1895,0)","v":1.6940052168260702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB893,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2897,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1895,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1895,0)","v":1.35344310441436},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC893,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2897,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1895,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1895,0)","v":1.0487277406737399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD893,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2897,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1895,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1895,0)","v":0.71528336263802295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE893,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2897,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3899,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1895,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1895,0)","v":0.357255406693744}]
[null,"Simulation 860",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C894,0)+IF(IncludeDeal2,Spreadsheet10.3!C2898,0)+IF(IncludeDeal3,Spreadsheet10.3!C3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1896,0)+IF(IncludeDeal5,Spreadsheet10.3!C1896,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D894,0)+IF(IncludeDeal2,Spreadsheet10.3!D2898,0)+IF(IncludeDeal3,Spreadsheet10.3!D3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1896,0)+IF(IncludeDeal5,Spreadsheet10.3!D1896,0)","v":2.3233483973098901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E894,0)+IF(IncludeDeal2,Spreadsheet10.3!E2898,0)+IF(IncludeDeal3,Spreadsheet10.3!E3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1896,0)+IF(IncludeDeal5,Spreadsheet10.3!E1896,0)","v":5.6921498857209407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F894,0)+IF(IncludeDeal2,Spreadsheet10.3!F2898,0)+IF(IncludeDeal3,Spreadsheet10.3!F3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1896,0)+IF(IncludeDeal5,Spreadsheet10.3!F1896,0)","v":4.1048124666507499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G894,0)+IF(IncludeDeal2,Spreadsheet10.3!G2898,0)+IF(IncludeDeal3,Spreadsheet10.3!G3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1896,0)+IF(IncludeDeal5,Spreadsheet10.3!G1896,0)","v":5.9554695830865105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H894,0)+IF(IncludeDeal2,Spreadsheet10.3!H2898,0)+IF(IncludeDeal3,Spreadsheet10.3!H3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1896,0)+IF(IncludeDeal5,Spreadsheet10.3!H1896,0)","v":6.97388659182326},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I894,0)+IF(IncludeDeal2,Spreadsheet10.3!I2898,0)+IF(IncludeDeal3,Spreadsheet10.3!I3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1896,0)+IF(IncludeDeal5,Spreadsheet10.3!I1896,0)","v":2.7394160252100601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J894,0)+IF(IncludeDeal2,Spreadsheet10.3!J2898,0)+IF(IncludeDeal3,Spreadsheet10.3!J3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1896,0)+IF(IncludeDeal5,Spreadsheet10.3!J1896,0)","v":2.4683643295142703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K894,0)+IF(IncludeDeal2,Spreadsheet10.3!K2898,0)+IF(IncludeDeal3,Spreadsheet10.3!K3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1896,0)+IF(IncludeDeal5,Spreadsheet10.3!K1896,0)","v":3.6471766254344802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L894,0)+IF(IncludeDeal2,Spreadsheet10.3!L2898,0)+IF(IncludeDeal3,Spreadsheet10.3!L3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1896,0)+IF(IncludeDeal5,Spreadsheet10.3!L1896,0)","v":2.4517429601697898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M894,0)+IF(IncludeDeal2,Spreadsheet10.3!M2898,0)+IF(IncludeDeal3,Spreadsheet10.3!M3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1896,0)+IF(IncludeDeal5,Spreadsheet10.3!M1896,0)","v":4.31233393667131},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N894,0)+IF(IncludeDeal2,Spreadsheet10.3!N2898,0)+IF(IncludeDeal3,Spreadsheet10.3!N3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1896,0)+IF(IncludeDeal5,Spreadsheet10.3!N1896,0)","v":4.5273429800990002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O894,0)+IF(IncludeDeal2,Spreadsheet10.3!O2898,0)+IF(IncludeDeal3,Spreadsheet10.3!O3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1896,0)+IF(IncludeDeal5,Spreadsheet10.3!O1896,0)","v":4.5346795184945297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P894,0)+IF(IncludeDeal2,Spreadsheet10.3!P2898,0)+IF(IncludeDeal3,Spreadsheet10.3!P3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1896,0)+IF(IncludeDeal5,Spreadsheet10.3!P1896,0)","v":5.3310151394620098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q894,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2898,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1896,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1896,0)","v":4.9414811070944102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R894,0)+IF(IncludeDeal2,Spreadsheet10.3!R2898,0)+IF(IncludeDeal3,Spreadsheet10.3!R3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1896,0)+IF(IncludeDeal5,Spreadsheet10.3!R1896,0)","v":4.4916075106389401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S894,0)+IF(IncludeDeal2,Spreadsheet10.3!S2898,0)+IF(IncludeDeal3,Spreadsheet10.3!S3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1896,0)+IF(IncludeDeal5,Spreadsheet10.3!S1896,0)","v":4.0675448345471699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T894,0)+IF(IncludeDeal2,Spreadsheet10.3!T2898,0)+IF(IncludeDeal3,Spreadsheet10.3!T3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1896,0)+IF(IncludeDeal5,Spreadsheet10.3!T1896,0)","v":3.9554355817347497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U894,0)+IF(IncludeDeal2,Spreadsheet10.3!U2898,0)+IF(IncludeDeal3,Spreadsheet10.3!U3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1896,0)+IF(IncludeDeal5,Spreadsheet10.3!U1896,0)","v":3.82406560203767},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V894,0)+IF(IncludeDeal2,Spreadsheet10.3!V2898,0)+IF(IncludeDeal3,Spreadsheet10.3!V3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1896,0)+IF(IncludeDeal5,Spreadsheet10.3!V1896,0)","v":3.6320840575509101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W894,0)+IF(IncludeDeal2,Spreadsheet10.3!W2898,0)+IF(IncludeDeal3,Spreadsheet10.3!W3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1896,0)+IF(IncludeDeal5,Spreadsheet10.3!W1896,0)","v":3.3770453635510802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X894,0)+IF(IncludeDeal2,Spreadsheet10.3!X2898,0)+IF(IncludeDeal3,Spreadsheet10.3!X3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1896,0)+IF(IncludeDeal5,Spreadsheet10.3!X1896,0)","v":3.1152762401530003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y894,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2898,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1896,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1896,0)","v":2.7947898712053401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z894,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2898,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1896,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1896,0)","v":2.4546704223127396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA894,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2898,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1896,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1896,0)","v":2.0797536363482001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB894,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2898,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1896,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1896,0)","v":1.67573406194097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC894,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2898,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1896,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1896,0)","v":1.3020591994010999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD894,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2898,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1896,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1896,0)","v":0.8901839206710519},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE894,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2898,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3900,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1896,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1896,0)","v":0.44585145772673102}]
[null,"Simulation 861",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C895,0)+IF(IncludeDeal2,Spreadsheet10.3!C2899,0)+IF(IncludeDeal3,Spreadsheet10.3!C3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1897,0)+IF(IncludeDeal5,Spreadsheet10.3!C1897,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D895,0)+IF(IncludeDeal2,Spreadsheet10.3!D2899,0)+IF(IncludeDeal3,Spreadsheet10.3!D3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1897,0)+IF(IncludeDeal5,Spreadsheet10.3!D1897,0)","v":-3.3783127868421303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E895,0)+IF(IncludeDeal2,Spreadsheet10.3!E2899,0)+IF(IncludeDeal3,Spreadsheet10.3!E3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1897,0)+IF(IncludeDeal5,Spreadsheet10.3!E1897,0)","v":-0.44686269093763797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F895,0)+IF(IncludeDeal2,Spreadsheet10.3!F2899,0)+IF(IncludeDeal3,Spreadsheet10.3!F3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1897,0)+IF(IncludeDeal5,Spreadsheet10.3!F1897,0)","v":-2.20405186468982},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G895,0)+IF(IncludeDeal2,Spreadsheet10.3!G2899,0)+IF(IncludeDeal3,Spreadsheet10.3!G3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1897,0)+IF(IncludeDeal5,Spreadsheet10.3!G1897,0)","v":-1.76566520035743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H895,0)+IF(IncludeDeal2,Spreadsheet10.3!H2899,0)+IF(IncludeDeal3,Spreadsheet10.3!H3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1897,0)+IF(IncludeDeal5,Spreadsheet10.3!H1897,0)","v":-0.989987454163758},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I895,0)+IF(IncludeDeal2,Spreadsheet10.3!I2899,0)+IF(IncludeDeal3,Spreadsheet10.3!I3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1897,0)+IF(IncludeDeal5,Spreadsheet10.3!I1897,0)","v":-0.43028917951604101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J895,0)+IF(IncludeDeal2,Spreadsheet10.3!J2899,0)+IF(IncludeDeal3,Spreadsheet10.3!J3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1897,0)+IF(IncludeDeal5,Spreadsheet10.3!J1897,0)","v":-0.58990160291996208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K895,0)+IF(IncludeDeal2,Spreadsheet10.3!K2899,0)+IF(IncludeDeal3,Spreadsheet10.3!K3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1897,0)+IF(IncludeDeal5,Spreadsheet10.3!K1897,0)","v":3.3957750228600495E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L895,0)+IF(IncludeDeal2,Spreadsheet10.3!L2899,0)+IF(IncludeDeal3,Spreadsheet10.3!L3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1897,0)+IF(IncludeDeal5,Spreadsheet10.3!L1897,0)","v":1.2597966965302398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M895,0)+IF(IncludeDeal2,Spreadsheet10.3!M2899,0)+IF(IncludeDeal3,Spreadsheet10.3!M3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1897,0)+IF(IncludeDeal5,Spreadsheet10.3!M1897,0)","v":2.2788947055890203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N895,0)+IF(IncludeDeal2,Spreadsheet10.3!N2899,0)+IF(IncludeDeal3,Spreadsheet10.3!N3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1897,0)+IF(IncludeDeal5,Spreadsheet10.3!N1897,0)","v":2.40813437679319},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O895,0)+IF(IncludeDeal2,Spreadsheet10.3!O2899,0)+IF(IncludeDeal3,Spreadsheet10.3!O3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1897,0)+IF(IncludeDeal5,Spreadsheet10.3!O1897,0)","v":2.6640431725036198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P895,0)+IF(IncludeDeal2,Spreadsheet10.3!P2899,0)+IF(IncludeDeal3,Spreadsheet10.3!P3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1897,0)+IF(IncludeDeal5,Spreadsheet10.3!P1897,0)","v":2.5807436872980598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q895,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2899,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1897,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1897,0)","v":2.8549562953781602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R895,0)+IF(IncludeDeal2,Spreadsheet10.3!R2899,0)+IF(IncludeDeal3,Spreadsheet10.3!R3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1897,0)+IF(IncludeDeal5,Spreadsheet10.3!R1897,0)","v":2.7910650433797302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S895,0)+IF(IncludeDeal2,Spreadsheet10.3!S2899,0)+IF(IncludeDeal3,Spreadsheet10.3!S3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1897,0)+IF(IncludeDeal5,Spreadsheet10.3!S1897,0)","v":2.66711588472092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T895,0)+IF(IncludeDeal2,Spreadsheet10.3!T2899,0)+IF(IncludeDeal3,Spreadsheet10.3!T3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1897,0)+IF(IncludeDeal5,Spreadsheet10.3!T1897,0)","v":2.6567108364328997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U895,0)+IF(IncludeDeal2,Spreadsheet10.3!U2899,0)+IF(IncludeDeal3,Spreadsheet10.3!U3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1897,0)+IF(IncludeDeal5,Spreadsheet10.3!U1897,0)","v":2.5666742972993299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V895,0)+IF(IncludeDeal2,Spreadsheet10.3!V2899,0)+IF(IncludeDeal3,Spreadsheet10.3!V3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1897,0)+IF(IncludeDeal5,Spreadsheet10.3!V1897,0)","v":2.4256032422215501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W895,0)+IF(IncludeDeal2,Spreadsheet10.3!W2899,0)+IF(IncludeDeal3,Spreadsheet10.3!W3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1897,0)+IF(IncludeDeal5,Spreadsheet10.3!W1897,0)","v":2.3118632703133901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X895,0)+IF(IncludeDeal2,Spreadsheet10.3!X2899,0)+IF(IncludeDeal3,Spreadsheet10.3!X3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1897,0)+IF(IncludeDeal5,Spreadsheet10.3!X1897,0)","v":2.1192966324647702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y895,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2899,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1897,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1897,0)","v":1.91179039432875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z895,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2899,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1897,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1897,0)","v":1.68834419988582},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA895,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2899,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1897,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1897,0)","v":1.4372852946502102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB895,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2899,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1897,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1897,0)","v":1.1623896042134698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC895,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2899,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1897,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1897,0)","v":0.90726869732334503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD895,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2899,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1897,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1897,0)","v":0.62429648736546894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE895,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2899,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3901,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1897,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1897,0)","v":0.31476648805352103}]
[null,"Simulation 862",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C896,0)+IF(IncludeDeal2,Spreadsheet10.3!C2900,0)+IF(IncludeDeal3,Spreadsheet10.3!C3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1898,0)+IF(IncludeDeal5,Spreadsheet10.3!C1898,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D896,0)+IF(IncludeDeal2,Spreadsheet10.3!D2900,0)+IF(IncludeDeal3,Spreadsheet10.3!D3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1898,0)+IF(IncludeDeal5,Spreadsheet10.3!D1898,0)","v":7.8563676395100996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E896,0)+IF(IncludeDeal2,Spreadsheet10.3!E2900,0)+IF(IncludeDeal3,Spreadsheet10.3!E3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1898,0)+IF(IncludeDeal5,Spreadsheet10.3!E1898,0)","v":7.9382323406323207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F896,0)+IF(IncludeDeal2,Spreadsheet10.3!F2900,0)+IF(IncludeDeal3,Spreadsheet10.3!F3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1898,0)+IF(IncludeDeal5,Spreadsheet10.3!F1898,0)","v":9.5894720726595892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G896,0)+IF(IncludeDeal2,Spreadsheet10.3!G2900,0)+IF(IncludeDeal3,Spreadsheet10.3!G3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1898,0)+IF(IncludeDeal5,Spreadsheet10.3!G1898,0)","v":9.44464463061788},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H896,0)+IF(IncludeDeal2,Spreadsheet10.3!H2900,0)+IF(IncludeDeal3,Spreadsheet10.3!H3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1898,0)+IF(IncludeDeal5,Spreadsheet10.3!H1898,0)","v":6.9180650961732297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I896,0)+IF(IncludeDeal2,Spreadsheet10.3!I2900,0)+IF(IncludeDeal3,Spreadsheet10.3!I3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1898,0)+IF(IncludeDeal5,Spreadsheet10.3!I1898,0)","v":5.1497555579747996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J896,0)+IF(IncludeDeal2,Spreadsheet10.3!J2900,0)+IF(IncludeDeal3,Spreadsheet10.3!J3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1898,0)+IF(IncludeDeal5,Spreadsheet10.3!J1898,0)","v":3.0959579315271699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K896,0)+IF(IncludeDeal2,Spreadsheet10.3!K2900,0)+IF(IncludeDeal3,Spreadsheet10.3!K3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1898,0)+IF(IncludeDeal5,Spreadsheet10.3!K1898,0)","v":5.0401771730493801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L896,0)+IF(IncludeDeal2,Spreadsheet10.3!L2900,0)+IF(IncludeDeal3,Spreadsheet10.3!L3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1898,0)+IF(IncludeDeal5,Spreadsheet10.3!L1898,0)","v":5.7859638359682704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M896,0)+IF(IncludeDeal2,Spreadsheet10.3!M2900,0)+IF(IncludeDeal3,Spreadsheet10.3!M3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1898,0)+IF(IncludeDeal5,Spreadsheet10.3!M1898,0)","v":6.1096989772781098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N896,0)+IF(IncludeDeal2,Spreadsheet10.3!N2900,0)+IF(IncludeDeal3,Spreadsheet10.3!N3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1898,0)+IF(IncludeDeal5,Spreadsheet10.3!N1898,0)","v":4.3581598507604893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O896,0)+IF(IncludeDeal2,Spreadsheet10.3!O2900,0)+IF(IncludeDeal3,Spreadsheet10.3!O3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1898,0)+IF(IncludeDeal5,Spreadsheet10.3!O1898,0)","v":6.2933360775341303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P896,0)+IF(IncludeDeal2,Spreadsheet10.3!P2900,0)+IF(IncludeDeal3,Spreadsheet10.3!P3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1898,0)+IF(IncludeDeal5,Spreadsheet10.3!P1898,0)","v":6.6387170822290997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q896,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2900,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1898,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1898,0)","v":6.16157411400863},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R896,0)+IF(IncludeDeal2,Spreadsheet10.3!R2900,0)+IF(IncludeDeal3,Spreadsheet10.3!R3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1898,0)+IF(IncludeDeal5,Spreadsheet10.3!R1898,0)","v":5.7519496236730197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S896,0)+IF(IncludeDeal2,Spreadsheet10.3!S2900,0)+IF(IncludeDeal3,Spreadsheet10.3!S3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1898,0)+IF(IncludeDeal5,Spreadsheet10.3!S1898,0)","v":5.2696830560838199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T896,0)+IF(IncludeDeal2,Spreadsheet10.3!T2900,0)+IF(IncludeDeal3,Spreadsheet10.3!T3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1898,0)+IF(IncludeDeal5,Spreadsheet10.3!T1898,0)","v":4.77360756566239},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U896,0)+IF(IncludeDeal2,Spreadsheet10.3!U2900,0)+IF(IncludeDeal3,Spreadsheet10.3!U3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1898,0)+IF(IncludeDeal5,Spreadsheet10.3!U1898,0)","v":4.4869950152232301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V896,0)+IF(IncludeDeal2,Spreadsheet10.3!V2900,0)+IF(IncludeDeal3,Spreadsheet10.3!V3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1898,0)+IF(IncludeDeal5,Spreadsheet10.3!V1898,0)","v":4.1100564073344099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W896,0)+IF(IncludeDeal2,Spreadsheet10.3!W2900,0)+IF(IncludeDeal3,Spreadsheet10.3!W3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1898,0)+IF(IncludeDeal5,Spreadsheet10.3!W1898,0)","v":3.6919897441259599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X896,0)+IF(IncludeDeal2,Spreadsheet10.3!X2900,0)+IF(IncludeDeal3,Spreadsheet10.3!X3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1898,0)+IF(IncludeDeal5,Spreadsheet10.3!X1898,0)","v":3.2590070982714203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y896,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2900,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1898,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1898,0)","v":2.81137374996365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z896,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2900,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1898,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1898,0)","v":2.3697790023235599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA896,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2900,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1898,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1898,0)","v":1.9255677402301099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB896,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2900,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1898,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1898,0)","v":1.4816379450603401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC896,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2900,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1898,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1898,0)","v":1.1010812300150599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD896,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2900,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1898,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1898,0)","v":0.71817852396559001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE896,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2900,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3902,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1898,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1898,0)","v":0.34144096931082901}]
[null,"Simulation 863",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C897,0)+IF(IncludeDeal2,Spreadsheet10.3!C2901,0)+IF(IncludeDeal3,Spreadsheet10.3!C3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1899,0)+IF(IncludeDeal5,Spreadsheet10.3!C1899,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D897,0)+IF(IncludeDeal2,Spreadsheet10.3!D2901,0)+IF(IncludeDeal3,Spreadsheet10.3!D3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1899,0)+IF(IncludeDeal5,Spreadsheet10.3!D1899,0)","v":-1.0911495139405498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E897,0)+IF(IncludeDeal2,Spreadsheet10.3!E2901,0)+IF(IncludeDeal3,Spreadsheet10.3!E3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1899,0)+IF(IncludeDeal5,Spreadsheet10.3!E1899,0)","v":3.15079330936226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F897,0)+IF(IncludeDeal2,Spreadsheet10.3!F2901,0)+IF(IncludeDeal3,Spreadsheet10.3!F3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1899,0)+IF(IncludeDeal5,Spreadsheet10.3!F1899,0)","v":1.1584592112010401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G897,0)+IF(IncludeDeal2,Spreadsheet10.3!G2901,0)+IF(IncludeDeal3,Spreadsheet10.3!G3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1899,0)+IF(IncludeDeal5,Spreadsheet10.3!G1899,0)","v":-2.0385938709970302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H897,0)+IF(IncludeDeal2,Spreadsheet10.3!H2901,0)+IF(IncludeDeal3,Spreadsheet10.3!H3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1899,0)+IF(IncludeDeal5,Spreadsheet10.3!H1899,0)","v":5.9648919252650798E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I897,0)+IF(IncludeDeal2,Spreadsheet10.3!I2901,0)+IF(IncludeDeal3,Spreadsheet10.3!I3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1899,0)+IF(IncludeDeal5,Spreadsheet10.3!I1899,0)","v":1.9044928432302901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J897,0)+IF(IncludeDeal2,Spreadsheet10.3!J2901,0)+IF(IncludeDeal3,Spreadsheet10.3!J3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1899,0)+IF(IncludeDeal5,Spreadsheet10.3!J1899,0)","v":0.87724012903740589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K897,0)+IF(IncludeDeal2,Spreadsheet10.3!K2901,0)+IF(IncludeDeal3,Spreadsheet10.3!K3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1899,0)+IF(IncludeDeal5,Spreadsheet10.3!K1899,0)","v":4.2704232544660501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L897,0)+IF(IncludeDeal2,Spreadsheet10.3!L2901,0)+IF(IncludeDeal3,Spreadsheet10.3!L3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1899,0)+IF(IncludeDeal5,Spreadsheet10.3!L1899,0)","v":5.0490002224617898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M897,0)+IF(IncludeDeal2,Spreadsheet10.3!M2901,0)+IF(IncludeDeal3,Spreadsheet10.3!M3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1899,0)+IF(IncludeDeal5,Spreadsheet10.3!M1899,0)","v":5.0531654424776802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N897,0)+IF(IncludeDeal2,Spreadsheet10.3!N2901,0)+IF(IncludeDeal3,Spreadsheet10.3!N3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1899,0)+IF(IncludeDeal5,Spreadsheet10.3!N1899,0)","v":5.5548320439767203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O897,0)+IF(IncludeDeal2,Spreadsheet10.3!O2901,0)+IF(IncludeDeal3,Spreadsheet10.3!O3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1899,0)+IF(IncludeDeal5,Spreadsheet10.3!O1899,0)","v":5.5248281904130696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P897,0)+IF(IncludeDeal2,Spreadsheet10.3!P2901,0)+IF(IncludeDeal3,Spreadsheet10.3!P3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1899,0)+IF(IncludeDeal5,Spreadsheet10.3!P1899,0)","v":4.8126976516193603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q897,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2901,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1899,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1899,0)","v":4.2885631345053605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R897,0)+IF(IncludeDeal2,Spreadsheet10.3!R2901,0)+IF(IncludeDeal3,Spreadsheet10.3!R3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1899,0)+IF(IncludeDeal5,Spreadsheet10.3!R1899,0)","v":4.2732382422068396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S897,0)+IF(IncludeDeal2,Spreadsheet10.3!S2901,0)+IF(IncludeDeal3,Spreadsheet10.3!S3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1899,0)+IF(IncludeDeal5,Spreadsheet10.3!S1899,0)","v":3.88336700117824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T897,0)+IF(IncludeDeal2,Spreadsheet10.3!T2901,0)+IF(IncludeDeal3,Spreadsheet10.3!T3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1899,0)+IF(IncludeDeal5,Spreadsheet10.3!T1899,0)","v":3.9164399696864698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U897,0)+IF(IncludeDeal2,Spreadsheet10.3!U2901,0)+IF(IncludeDeal3,Spreadsheet10.3!U3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1899,0)+IF(IncludeDeal5,Spreadsheet10.3!U1899,0)","v":3.7057210839037902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V897,0)+IF(IncludeDeal2,Spreadsheet10.3!V2901,0)+IF(IncludeDeal3,Spreadsheet10.3!V3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1899,0)+IF(IncludeDeal5,Spreadsheet10.3!V1899,0)","v":3.4732786680648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W897,0)+IF(IncludeDeal2,Spreadsheet10.3!W2901,0)+IF(IncludeDeal3,Spreadsheet10.3!W3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1899,0)+IF(IncludeDeal5,Spreadsheet10.3!W1899,0)","v":3.1822297258491599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X897,0)+IF(IncludeDeal2,Spreadsheet10.3!X2901,0)+IF(IncludeDeal3,Spreadsheet10.3!X3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1899,0)+IF(IncludeDeal5,Spreadsheet10.3!X1899,0)","v":2.9031671427460899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y897,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2901,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1899,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1899,0)","v":2.6114228675412399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z897,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2901,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1899,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1899,0)","v":2.2958918447708303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA897,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2901,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1899,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1899,0)","v":1.9523007219391699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB897,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2901,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1899,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1899,0)","v":1.5780251058977199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC897,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2901,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1899,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1899,0)","v":1.2308613522754099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD897,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2901,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1899,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1899,0)","v":0.84596028412389701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE897,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2901,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3903,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1899,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1899,0)","v":0.42661381197152898}]
[null,"Simulation 864",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C898,0)+IF(IncludeDeal2,Spreadsheet10.3!C2902,0)+IF(IncludeDeal3,Spreadsheet10.3!C3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1900,0)+IF(IncludeDeal5,Spreadsheet10.3!C1900,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D898,0)+IF(IncludeDeal2,Spreadsheet10.3!D2902,0)+IF(IncludeDeal3,Spreadsheet10.3!D3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1900,0)+IF(IncludeDeal5,Spreadsheet10.3!D1900,0)","v":4.8884361017819797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E898,0)+IF(IncludeDeal2,Spreadsheet10.3!E2902,0)+IF(IncludeDeal3,Spreadsheet10.3!E3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1900,0)+IF(IncludeDeal5,Spreadsheet10.3!E1900,0)","v":7.9825834750141205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F898,0)+IF(IncludeDeal2,Spreadsheet10.3!F2902,0)+IF(IncludeDeal3,Spreadsheet10.3!F3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1900,0)+IF(IncludeDeal5,Spreadsheet10.3!F1900,0)","v":7.8758624414660501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G898,0)+IF(IncludeDeal2,Spreadsheet10.3!G2902,0)+IF(IncludeDeal3,Spreadsheet10.3!G3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1900,0)+IF(IncludeDeal5,Spreadsheet10.3!G1900,0)","v":8.8367961624869},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H898,0)+IF(IncludeDeal2,Spreadsheet10.3!H2902,0)+IF(IncludeDeal3,Spreadsheet10.3!H3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1900,0)+IF(IncludeDeal5,Spreadsheet10.3!H1900,0)","v":6.2327960903405897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I898,0)+IF(IncludeDeal2,Spreadsheet10.3!I2902,0)+IF(IncludeDeal3,Spreadsheet10.3!I3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1900,0)+IF(IncludeDeal5,Spreadsheet10.3!I1900,0)","v":4.6162642290445399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J898,0)+IF(IncludeDeal2,Spreadsheet10.3!J2902,0)+IF(IncludeDeal3,Spreadsheet10.3!J3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1900,0)+IF(IncludeDeal5,Spreadsheet10.3!J1900,0)","v":5.2547683485779801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K898,0)+IF(IncludeDeal2,Spreadsheet10.3!K2902,0)+IF(IncludeDeal3,Spreadsheet10.3!K3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1900,0)+IF(IncludeDeal5,Spreadsheet10.3!K1900,0)","v":6.2237749878207698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L898,0)+IF(IncludeDeal2,Spreadsheet10.3!L2902,0)+IF(IncludeDeal3,Spreadsheet10.3!L3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1900,0)+IF(IncludeDeal5,Spreadsheet10.3!L1900,0)","v":5.3647313370011496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M898,0)+IF(IncludeDeal2,Spreadsheet10.3!M2902,0)+IF(IncludeDeal3,Spreadsheet10.3!M3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1900,0)+IF(IncludeDeal5,Spreadsheet10.3!M1900,0)","v":4.2383709935190002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N898,0)+IF(IncludeDeal2,Spreadsheet10.3!N2902,0)+IF(IncludeDeal3,Spreadsheet10.3!N3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1900,0)+IF(IncludeDeal5,Spreadsheet10.3!N1900,0)","v":4.4128358539891801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O898,0)+IF(IncludeDeal2,Spreadsheet10.3!O2902,0)+IF(IncludeDeal3,Spreadsheet10.3!O3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1900,0)+IF(IncludeDeal5,Spreadsheet10.3!O1900,0)","v":3.8380999669137403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P898,0)+IF(IncludeDeal2,Spreadsheet10.3!P2902,0)+IF(IncludeDeal3,Spreadsheet10.3!P3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1900,0)+IF(IncludeDeal5,Spreadsheet10.3!P1900,0)","v":3.2768847579999099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q898,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2902,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1900,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1900,0)","v":3.18348751157929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R898,0)+IF(IncludeDeal2,Spreadsheet10.3!R2902,0)+IF(IncludeDeal3,Spreadsheet10.3!R3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1900,0)+IF(IncludeDeal5,Spreadsheet10.3!R1900,0)","v":3.2031593983431299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S898,0)+IF(IncludeDeal2,Spreadsheet10.3!S2902,0)+IF(IncludeDeal3,Spreadsheet10.3!S3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1900,0)+IF(IncludeDeal5,Spreadsheet10.3!S1900,0)","v":2.6870701214583699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T898,0)+IF(IncludeDeal2,Spreadsheet10.3!T2902,0)+IF(IncludeDeal3,Spreadsheet10.3!T3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1900,0)+IF(IncludeDeal5,Spreadsheet10.3!T1900,0)","v":2.5308242237513801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U898,0)+IF(IncludeDeal2,Spreadsheet10.3!U2902,0)+IF(IncludeDeal3,Spreadsheet10.3!U3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1900,0)+IF(IncludeDeal5,Spreadsheet10.3!U1900,0)","v":2.3990309906606702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V898,0)+IF(IncludeDeal2,Spreadsheet10.3!V2902,0)+IF(IncludeDeal3,Spreadsheet10.3!V3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1900,0)+IF(IncludeDeal5,Spreadsheet10.3!V1900,0)","v":2.1026538227852201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W898,0)+IF(IncludeDeal2,Spreadsheet10.3!W2902,0)+IF(IncludeDeal3,Spreadsheet10.3!W3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1900,0)+IF(IncludeDeal5,Spreadsheet10.3!W1900,0)","v":1.8813860173852499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X898,0)+IF(IncludeDeal2,Spreadsheet10.3!X2902,0)+IF(IncludeDeal3,Spreadsheet10.3!X3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1900,0)+IF(IncludeDeal5,Spreadsheet10.3!X1900,0)","v":1.63904018173226},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y898,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2902,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1900,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1900,0)","v":1.41883045038227},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z898,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2902,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1900,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1900,0)","v":1.20454853850314},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA898,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2902,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1900,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1900,0)","v":0.98182662345043392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB898,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2902,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1900,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1900,0)","v":0.76059542300120797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC898,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2902,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1900,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1900,0)","v":0.57595161561656305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD898,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2902,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1900,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1900,0)","v":0.38301718495320403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE898,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2902,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3904,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1900,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1900,0)","v":0.18590393044952999}]
[null,"Simulation 865",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C899,0)+IF(IncludeDeal2,Spreadsheet10.3!C2903,0)+IF(IncludeDeal3,Spreadsheet10.3!C3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1901,0)+IF(IncludeDeal5,Spreadsheet10.3!C1901,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D899,0)+IF(IncludeDeal2,Spreadsheet10.3!D2903,0)+IF(IncludeDeal3,Spreadsheet10.3!D3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1901,0)+IF(IncludeDeal5,Spreadsheet10.3!D1901,0)","v":7.1023572551002907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E899,0)+IF(IncludeDeal2,Spreadsheet10.3!E2903,0)+IF(IncludeDeal3,Spreadsheet10.3!E3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1901,0)+IF(IncludeDeal5,Spreadsheet10.3!E1901,0)","v":4.9267051019700299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F899,0)+IF(IncludeDeal2,Spreadsheet10.3!F2903,0)+IF(IncludeDeal3,Spreadsheet10.3!F3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1901,0)+IF(IncludeDeal5,Spreadsheet10.3!F1901,0)","v":4.8091955069086296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G899,0)+IF(IncludeDeal2,Spreadsheet10.3!G2903,0)+IF(IncludeDeal3,Spreadsheet10.3!G3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1901,0)+IF(IncludeDeal5,Spreadsheet10.3!G1901,0)","v":7.09866366042609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H899,0)+IF(IncludeDeal2,Spreadsheet10.3!H2903,0)+IF(IncludeDeal3,Spreadsheet10.3!H3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1901,0)+IF(IncludeDeal5,Spreadsheet10.3!H1901,0)","v":6.5970954331361105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I899,0)+IF(IncludeDeal2,Spreadsheet10.3!I2903,0)+IF(IncludeDeal3,Spreadsheet10.3!I3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1901,0)+IF(IncludeDeal5,Spreadsheet10.3!I1901,0)","v":5.4034496255064894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J899,0)+IF(IncludeDeal2,Spreadsheet10.3!J2903,0)+IF(IncludeDeal3,Spreadsheet10.3!J3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1901,0)+IF(IncludeDeal5,Spreadsheet10.3!J1901,0)","v":5.2138067688883201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K899,0)+IF(IncludeDeal2,Spreadsheet10.3!K2903,0)+IF(IncludeDeal3,Spreadsheet10.3!K3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1901,0)+IF(IncludeDeal5,Spreadsheet10.3!K1901,0)","v":5.3446828323619995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L899,0)+IF(IncludeDeal2,Spreadsheet10.3!L2903,0)+IF(IncludeDeal3,Spreadsheet10.3!L3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1901,0)+IF(IncludeDeal5,Spreadsheet10.3!L1901,0)","v":4.6229736497769105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M899,0)+IF(IncludeDeal2,Spreadsheet10.3!M2903,0)+IF(IncludeDeal3,Spreadsheet10.3!M3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1901,0)+IF(IncludeDeal5,Spreadsheet10.3!M1901,0)","v":4.9454646292165103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N899,0)+IF(IncludeDeal2,Spreadsheet10.3!N2903,0)+IF(IncludeDeal3,Spreadsheet10.3!N3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1901,0)+IF(IncludeDeal5,Spreadsheet10.3!N1901,0)","v":4.6393901399909199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O899,0)+IF(IncludeDeal2,Spreadsheet10.3!O2903,0)+IF(IncludeDeal3,Spreadsheet10.3!O3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1901,0)+IF(IncludeDeal5,Spreadsheet10.3!O1901,0)","v":3.2346274918744298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P899,0)+IF(IncludeDeal2,Spreadsheet10.3!P2903,0)+IF(IncludeDeal3,Spreadsheet10.3!P3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1901,0)+IF(IncludeDeal5,Spreadsheet10.3!P1901,0)","v":3.3008471588662003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q899,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2903,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1901,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1901,0)","v":4.0743993990567802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R899,0)+IF(IncludeDeal2,Spreadsheet10.3!R2903,0)+IF(IncludeDeal3,Spreadsheet10.3!R3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1901,0)+IF(IncludeDeal5,Spreadsheet10.3!R1901,0)","v":4.0346586516762599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S899,0)+IF(IncludeDeal2,Spreadsheet10.3!S2903,0)+IF(IncludeDeal3,Spreadsheet10.3!S3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1901,0)+IF(IncludeDeal5,Spreadsheet10.3!S1901,0)","v":3.6812191227223501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T899,0)+IF(IncludeDeal2,Spreadsheet10.3!T2903,0)+IF(IncludeDeal3,Spreadsheet10.3!T3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1901,0)+IF(IncludeDeal5,Spreadsheet10.3!T1901,0)","v":3.5396340385237699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U899,0)+IF(IncludeDeal2,Spreadsheet10.3!U2903,0)+IF(IncludeDeal3,Spreadsheet10.3!U3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1901,0)+IF(IncludeDeal5,Spreadsheet10.3!U1901,0)","v":3.2748134356132899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V899,0)+IF(IncludeDeal2,Spreadsheet10.3!V2903,0)+IF(IncludeDeal3,Spreadsheet10.3!V3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1901,0)+IF(IncludeDeal5,Spreadsheet10.3!V1901,0)","v":3.0199390747358397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W899,0)+IF(IncludeDeal2,Spreadsheet10.3!W2903,0)+IF(IncludeDeal3,Spreadsheet10.3!W3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1901,0)+IF(IncludeDeal5,Spreadsheet10.3!W1901,0)","v":2.6978693750763099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X899,0)+IF(IncludeDeal2,Spreadsheet10.3!X2903,0)+IF(IncludeDeal3,Spreadsheet10.3!X3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1901,0)+IF(IncludeDeal5,Spreadsheet10.3!X1901,0)","v":2.36332746501335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y899,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2903,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1901,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1901,0)","v":2.0508703508168402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z899,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2903,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1901,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1901,0)","v":1.73666372134563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA899,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2903,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1901,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1901,0)","v":1.42051192063237},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB899,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2903,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1901,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1901,0)","v":1.0999483275450301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC899,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2903,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1901,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1901,0)","v":0.82573714188084701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD899,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2903,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1901,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1901,0)","v":0.54409838708899605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE899,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2903,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3905,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1901,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1901,0)","v":0.26156517467873802}]
[null,"Simulation 866",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C900,0)+IF(IncludeDeal2,Spreadsheet10.3!C2904,0)+IF(IncludeDeal3,Spreadsheet10.3!C3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1902,0)+IF(IncludeDeal5,Spreadsheet10.3!C1902,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D900,0)+IF(IncludeDeal2,Spreadsheet10.3!D2904,0)+IF(IncludeDeal3,Spreadsheet10.3!D3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1902,0)+IF(IncludeDeal5,Spreadsheet10.3!D1902,0)","v":2.1319259635862897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E900,0)+IF(IncludeDeal2,Spreadsheet10.3!E2904,0)+IF(IncludeDeal3,Spreadsheet10.3!E3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1902,0)+IF(IncludeDeal5,Spreadsheet10.3!E1902,0)","v":-4.9648950205575897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F900,0)+IF(IncludeDeal2,Spreadsheet10.3!F2904,0)+IF(IncludeDeal3,Spreadsheet10.3!F3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1902,0)+IF(IncludeDeal5,Spreadsheet10.3!F1902,0)","v":-7.1627685287095506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G900,0)+IF(IncludeDeal2,Spreadsheet10.3!G2904,0)+IF(IncludeDeal3,Spreadsheet10.3!G3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1902,0)+IF(IncludeDeal5,Spreadsheet10.3!G1902,0)","v":-6.5433854845267403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H900,0)+IF(IncludeDeal2,Spreadsheet10.3!H2904,0)+IF(IncludeDeal3,Spreadsheet10.3!H3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1902,0)+IF(IncludeDeal5,Spreadsheet10.3!H1902,0)","v":-5.1592674803493797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I900,0)+IF(IncludeDeal2,Spreadsheet10.3!I2904,0)+IF(IncludeDeal3,Spreadsheet10.3!I3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1902,0)+IF(IncludeDeal5,Spreadsheet10.3!I1902,0)","v":-5.8429084679050503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J900,0)+IF(IncludeDeal2,Spreadsheet10.3!J2904,0)+IF(IncludeDeal3,Spreadsheet10.3!J3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1902,0)+IF(IncludeDeal5,Spreadsheet10.3!J1902,0)","v":-5.1906160974472},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K900,0)+IF(IncludeDeal2,Spreadsheet10.3!K2904,0)+IF(IncludeDeal3,Spreadsheet10.3!K3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1902,0)+IF(IncludeDeal5,Spreadsheet10.3!K1902,0)","v":-4.3611038658853998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L900,0)+IF(IncludeDeal2,Spreadsheet10.3!L2904,0)+IF(IncludeDeal3,Spreadsheet10.3!L3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1902,0)+IF(IncludeDeal5,Spreadsheet10.3!L1902,0)","v":-6.12920447511397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M900,0)+IF(IncludeDeal2,Spreadsheet10.3!M2904,0)+IF(IncludeDeal3,Spreadsheet10.3!M3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1902,0)+IF(IncludeDeal5,Spreadsheet10.3!M1902,0)","v":-4.1773123397543896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N900,0)+IF(IncludeDeal2,Spreadsheet10.3!N2904,0)+IF(IncludeDeal3,Spreadsheet10.3!N3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1902,0)+IF(IncludeDeal5,Spreadsheet10.3!N1902,0)","v":-4.2049303821765207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O900,0)+IF(IncludeDeal2,Spreadsheet10.3!O2904,0)+IF(IncludeDeal3,Spreadsheet10.3!O3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1902,0)+IF(IncludeDeal5,Spreadsheet10.3!O1902,0)","v":-4.5669842029197101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P900,0)+IF(IncludeDeal2,Spreadsheet10.3!P2904,0)+IF(IncludeDeal3,Spreadsheet10.3!P3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1902,0)+IF(IncludeDeal5,Spreadsheet10.3!P1902,0)","v":-4.2345112413188302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q900,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2904,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1902,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1902,0)","v":-4.0550177567400203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R900,0)+IF(IncludeDeal2,Spreadsheet10.3!R2904,0)+IF(IncludeDeal3,Spreadsheet10.3!R3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1902,0)+IF(IncludeDeal5,Spreadsheet10.3!R1902,0)","v":-3.7657931696655003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S900,0)+IF(IncludeDeal2,Spreadsheet10.3!S2904,0)+IF(IncludeDeal3,Spreadsheet10.3!S3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1902,0)+IF(IncludeDeal5,Spreadsheet10.3!S1902,0)","v":-3.3723876200077401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T900,0)+IF(IncludeDeal2,Spreadsheet10.3!T2904,0)+IF(IncludeDeal3,Spreadsheet10.3!T3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1902,0)+IF(IncludeDeal5,Spreadsheet10.3!T1902,0)","v":-3.0663279914575199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U900,0)+IF(IncludeDeal2,Spreadsheet10.3!U2904,0)+IF(IncludeDeal3,Spreadsheet10.3!U3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1902,0)+IF(IncludeDeal5,Spreadsheet10.3!U1902,0)","v":-2.70228905925434},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V900,0)+IF(IncludeDeal2,Spreadsheet10.3!V2904,0)+IF(IncludeDeal3,Spreadsheet10.3!V3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1902,0)+IF(IncludeDeal5,Spreadsheet10.3!V1902,0)","v":-2.4054503292185303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W900,0)+IF(IncludeDeal2,Spreadsheet10.3!W2904,0)+IF(IncludeDeal3,Spreadsheet10.3!W3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1902,0)+IF(IncludeDeal5,Spreadsheet10.3!W1902,0)","v":-2.06184099657965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X900,0)+IF(IncludeDeal2,Spreadsheet10.3!X2904,0)+IF(IncludeDeal3,Spreadsheet10.3!X3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1902,0)+IF(IncludeDeal5,Spreadsheet10.3!X1902,0)","v":-1.7490389554035601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y900,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2904,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1902,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1902,0)","v":-1.45950943430208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z900,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2904,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1902,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1902,0)","v":-1.1859424967384899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA900,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2904,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1902,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1902,0)","v":-0.93267209048140698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB900,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2904,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1902,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1902,0)","v":-0.69203103617474493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC900,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2904,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1902,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1902,0)","v":-0.48437249306934099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD900,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2904,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1902,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1902,0)","v":-0.29487608840728702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE900,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2904,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3906,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1902,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1902,0)","v":-0.13168981074110001}]
[null,"Simulation 867",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C901,0)+IF(IncludeDeal2,Spreadsheet10.3!C2905,0)+IF(IncludeDeal3,Spreadsheet10.3!C3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1903,0)+IF(IncludeDeal5,Spreadsheet10.3!C1903,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D901,0)+IF(IncludeDeal2,Spreadsheet10.3!D2905,0)+IF(IncludeDeal3,Spreadsheet10.3!D3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1903,0)+IF(IncludeDeal5,Spreadsheet10.3!D1903,0)","v":-3.1295354230672601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E901,0)+IF(IncludeDeal2,Spreadsheet10.3!E2905,0)+IF(IncludeDeal3,Spreadsheet10.3!E3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1903,0)+IF(IncludeDeal5,Spreadsheet10.3!E1903,0)","v":2.76894242044024},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F901,0)+IF(IncludeDeal2,Spreadsheet10.3!F2905,0)+IF(IncludeDeal3,Spreadsheet10.3!F3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1903,0)+IF(IncludeDeal5,Spreadsheet10.3!F1903,0)","v":1.1527569392783801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G901,0)+IF(IncludeDeal2,Spreadsheet10.3!G2905,0)+IF(IncludeDeal3,Spreadsheet10.3!G3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1903,0)+IF(IncludeDeal5,Spreadsheet10.3!G1903,0)","v":1.4996270265067499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H901,0)+IF(IncludeDeal2,Spreadsheet10.3!H2905,0)+IF(IncludeDeal3,Spreadsheet10.3!H3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1903,0)+IF(IncludeDeal5,Spreadsheet10.3!H1903,0)","v":0.63344532943327703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I901,0)+IF(IncludeDeal2,Spreadsheet10.3!I2905,0)+IF(IncludeDeal3,Spreadsheet10.3!I3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1903,0)+IF(IncludeDeal5,Spreadsheet10.3!I1903,0)","v":1.1856472928778401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J901,0)+IF(IncludeDeal2,Spreadsheet10.3!J2905,0)+IF(IncludeDeal3,Spreadsheet10.3!J3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1903,0)+IF(IncludeDeal5,Spreadsheet10.3!J1903,0)","v":3.42088243975997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K901,0)+IF(IncludeDeal2,Spreadsheet10.3!K2905,0)+IF(IncludeDeal3,Spreadsheet10.3!K3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1903,0)+IF(IncludeDeal5,Spreadsheet10.3!K1903,0)","v":5.9132623750989595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L901,0)+IF(IncludeDeal2,Spreadsheet10.3!L2905,0)+IF(IncludeDeal3,Spreadsheet10.3!L3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1903,0)+IF(IncludeDeal5,Spreadsheet10.3!L1903,0)","v":3.4785084794404502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M901,0)+IF(IncludeDeal2,Spreadsheet10.3!M2905,0)+IF(IncludeDeal3,Spreadsheet10.3!M3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1903,0)+IF(IncludeDeal5,Spreadsheet10.3!M1903,0)","v":4.37573302162924},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N901,0)+IF(IncludeDeal2,Spreadsheet10.3!N2905,0)+IF(IncludeDeal3,Spreadsheet10.3!N3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1903,0)+IF(IncludeDeal5,Spreadsheet10.3!N1903,0)","v":4.4990948844426093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O901,0)+IF(IncludeDeal2,Spreadsheet10.3!O2905,0)+IF(IncludeDeal3,Spreadsheet10.3!O3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1903,0)+IF(IncludeDeal5,Spreadsheet10.3!O1903,0)","v":3.3167255284686901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P901,0)+IF(IncludeDeal2,Spreadsheet10.3!P2905,0)+IF(IncludeDeal3,Spreadsheet10.3!P3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1903,0)+IF(IncludeDeal5,Spreadsheet10.3!P1903,0)","v":3.1265933791156404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q901,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2905,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1903,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1903,0)","v":3.1746701619175002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R901,0)+IF(IncludeDeal2,Spreadsheet10.3!R2905,0)+IF(IncludeDeal3,Spreadsheet10.3!R3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1903,0)+IF(IncludeDeal5,Spreadsheet10.3!R1903,0)","v":3.2086256094135401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S901,0)+IF(IncludeDeal2,Spreadsheet10.3!S2905,0)+IF(IncludeDeal3,Spreadsheet10.3!S3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1903,0)+IF(IncludeDeal5,Spreadsheet10.3!S1903,0)","v":2.8813184349228398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T901,0)+IF(IncludeDeal2,Spreadsheet10.3!T2905,0)+IF(IncludeDeal3,Spreadsheet10.3!T3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1903,0)+IF(IncludeDeal5,Spreadsheet10.3!T1903,0)","v":2.6883198584024597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U901,0)+IF(IncludeDeal2,Spreadsheet10.3!U2905,0)+IF(IncludeDeal3,Spreadsheet10.3!U3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1903,0)+IF(IncludeDeal5,Spreadsheet10.3!U1903,0)","v":2.5906863150191697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V901,0)+IF(IncludeDeal2,Spreadsheet10.3!V2905,0)+IF(IncludeDeal3,Spreadsheet10.3!V3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1903,0)+IF(IncludeDeal5,Spreadsheet10.3!V1903,0)","v":2.39306164761572},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W901,0)+IF(IncludeDeal2,Spreadsheet10.3!W2905,0)+IF(IncludeDeal3,Spreadsheet10.3!W3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1903,0)+IF(IncludeDeal5,Spreadsheet10.3!W1903,0)","v":2.2220990397110696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X901,0)+IF(IncludeDeal2,Spreadsheet10.3!X2905,0)+IF(IncludeDeal3,Spreadsheet10.3!X3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1903,0)+IF(IncludeDeal5,Spreadsheet10.3!X1903,0)","v":1.98857381989205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y901,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2905,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1903,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1903,0)","v":1.7640900673948998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z901,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2905,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1903,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1903,0)","v":1.52815755474687},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA901,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2905,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1903,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1903,0)","v":1.2752986501379999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB901,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2905,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1903,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1903,0)","v":1.00804807521817},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC901,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2905,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1903,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1903,0)","v":0.77132276374903208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD901,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2905,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1903,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1903,0)","v":0.51828999881595095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE901,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2905,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3907,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1903,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1903,0)","v":0.25471299274354203}]
[null,"Simulation 868",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C902,0)+IF(IncludeDeal2,Spreadsheet10.3!C2906,0)+IF(IncludeDeal3,Spreadsheet10.3!C3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1904,0)+IF(IncludeDeal5,Spreadsheet10.3!C1904,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D902,0)+IF(IncludeDeal2,Spreadsheet10.3!D2906,0)+IF(IncludeDeal3,Spreadsheet10.3!D3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1904,0)+IF(IncludeDeal5,Spreadsheet10.3!D1904,0)","v":2.6390192797486698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E902,0)+IF(IncludeDeal2,Spreadsheet10.3!E2906,0)+IF(IncludeDeal3,Spreadsheet10.3!E3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1904,0)+IF(IncludeDeal5,Spreadsheet10.3!E1904,0)","v":2.2855775359753396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F902,0)+IF(IncludeDeal2,Spreadsheet10.3!F2906,0)+IF(IncludeDeal3,Spreadsheet10.3!F3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1904,0)+IF(IncludeDeal5,Spreadsheet10.3!F1904,0)","v":3.3861953152786697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G902,0)+IF(IncludeDeal2,Spreadsheet10.3!G2906,0)+IF(IncludeDeal3,Spreadsheet10.3!G3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1904,0)+IF(IncludeDeal5,Spreadsheet10.3!G1904,0)","v":4.9577152612980804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H902,0)+IF(IncludeDeal2,Spreadsheet10.3!H2906,0)+IF(IncludeDeal3,Spreadsheet10.3!H3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1904,0)+IF(IncludeDeal5,Spreadsheet10.3!H1904,0)","v":6.5478886101258897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I902,0)+IF(IncludeDeal2,Spreadsheet10.3!I2906,0)+IF(IncludeDeal3,Spreadsheet10.3!I3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1904,0)+IF(IncludeDeal5,Spreadsheet10.3!I1904,0)","v":7.9875142088730104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J902,0)+IF(IncludeDeal2,Spreadsheet10.3!J2906,0)+IF(IncludeDeal3,Spreadsheet10.3!J3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1904,0)+IF(IncludeDeal5,Spreadsheet10.3!J1904,0)","v":9.7289974591991992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K902,0)+IF(IncludeDeal2,Spreadsheet10.3!K2906,0)+IF(IncludeDeal3,Spreadsheet10.3!K3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1904,0)+IF(IncludeDeal5,Spreadsheet10.3!K1904,0)","v":9.33448596288037},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L902,0)+IF(IncludeDeal2,Spreadsheet10.3!L2906,0)+IF(IncludeDeal3,Spreadsheet10.3!L3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1904,0)+IF(IncludeDeal5,Spreadsheet10.3!L1904,0)","v":7.4659602448215301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M902,0)+IF(IncludeDeal2,Spreadsheet10.3!M2906,0)+IF(IncludeDeal3,Spreadsheet10.3!M3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1904,0)+IF(IncludeDeal5,Spreadsheet10.3!M1904,0)","v":7.5169128599151405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N902,0)+IF(IncludeDeal2,Spreadsheet10.3!N2906,0)+IF(IncludeDeal3,Spreadsheet10.3!N3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1904,0)+IF(IncludeDeal5,Spreadsheet10.3!N1904,0)","v":7.8291134588986404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O902,0)+IF(IncludeDeal2,Spreadsheet10.3!O2906,0)+IF(IncludeDeal3,Spreadsheet10.3!O3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1904,0)+IF(IncludeDeal5,Spreadsheet10.3!O1904,0)","v":7.3468771663386807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P902,0)+IF(IncludeDeal2,Spreadsheet10.3!P2906,0)+IF(IncludeDeal3,Spreadsheet10.3!P3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1904,0)+IF(IncludeDeal5,Spreadsheet10.3!P1904,0)","v":6.7717734107913099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q902,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2906,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1904,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1904,0)","v":6.8175400140540097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R902,0)+IF(IncludeDeal2,Spreadsheet10.3!R2906,0)+IF(IncludeDeal3,Spreadsheet10.3!R3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1904,0)+IF(IncludeDeal5,Spreadsheet10.3!R1904,0)","v":5.7812893321268204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S902,0)+IF(IncludeDeal2,Spreadsheet10.3!S2906,0)+IF(IncludeDeal3,Spreadsheet10.3!S3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1904,0)+IF(IncludeDeal5,Spreadsheet10.3!S1904,0)","v":5.3968781857424393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T902,0)+IF(IncludeDeal2,Spreadsheet10.3!T2906,0)+IF(IncludeDeal3,Spreadsheet10.3!T3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1904,0)+IF(IncludeDeal5,Spreadsheet10.3!T1904,0)","v":4.9965905299126199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U902,0)+IF(IncludeDeal2,Spreadsheet10.3!U2906,0)+IF(IncludeDeal3,Spreadsheet10.3!U3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1904,0)+IF(IncludeDeal5,Spreadsheet10.3!U1904,0)","v":4.66250189195405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V902,0)+IF(IncludeDeal2,Spreadsheet10.3!V2906,0)+IF(IncludeDeal3,Spreadsheet10.3!V3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1904,0)+IF(IncludeDeal5,Spreadsheet10.3!V1904,0)","v":4.2166811662748298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W902,0)+IF(IncludeDeal2,Spreadsheet10.3!W2906,0)+IF(IncludeDeal3,Spreadsheet10.3!W3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1904,0)+IF(IncludeDeal5,Spreadsheet10.3!W1904,0)","v":3.74678818586735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X902,0)+IF(IncludeDeal2,Spreadsheet10.3!X2906,0)+IF(IncludeDeal3,Spreadsheet10.3!X3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1904,0)+IF(IncludeDeal5,Spreadsheet10.3!X1904,0)","v":3.31026959457192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y902,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2906,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1904,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1904,0)","v":2.88275790390361},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z902,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2906,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1904,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1904,0)","v":2.4603303527651801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA902,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2906,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1904,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1904,0)","v":2.0323497785117199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB902,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2906,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1904,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1904,0)","v":1.5959308125282901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC902,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2906,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1904,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1904,0)","v":1.21122222677015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD902,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2906,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1904,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1904,0)","v":0.80807611186859807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE902,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2906,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3908,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1904,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1904,0)","v":0.39587794031097601}]
[null,"Simulation 869",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C903,0)+IF(IncludeDeal2,Spreadsheet10.3!C2907,0)+IF(IncludeDeal3,Spreadsheet10.3!C3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1905,0)+IF(IncludeDeal5,Spreadsheet10.3!C1905,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D903,0)+IF(IncludeDeal2,Spreadsheet10.3!D2907,0)+IF(IncludeDeal3,Spreadsheet10.3!D3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1905,0)+IF(IncludeDeal5,Spreadsheet10.3!D1905,0)","v":2.0033911796789101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E903,0)+IF(IncludeDeal2,Spreadsheet10.3!E2907,0)+IF(IncludeDeal3,Spreadsheet10.3!E3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1905,0)+IF(IncludeDeal5,Spreadsheet10.3!E1905,0)","v":5.1798509623840402E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F903,0)+IF(IncludeDeal2,Spreadsheet10.3!F2907,0)+IF(IncludeDeal3,Spreadsheet10.3!F3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1905,0)+IF(IncludeDeal5,Spreadsheet10.3!F1905,0)","v":-1.6432325543784498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G903,0)+IF(IncludeDeal2,Spreadsheet10.3!G2907,0)+IF(IncludeDeal3,Spreadsheet10.3!G3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1905,0)+IF(IncludeDeal5,Spreadsheet10.3!G1905,0)","v":-2.7529659193308498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H903,0)+IF(IncludeDeal2,Spreadsheet10.3!H2907,0)+IF(IncludeDeal3,Spreadsheet10.3!H3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1905,0)+IF(IncludeDeal5,Spreadsheet10.3!H1905,0)","v":-2.4405102947755304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I903,0)+IF(IncludeDeal2,Spreadsheet10.3!I2907,0)+IF(IncludeDeal3,Spreadsheet10.3!I3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1905,0)+IF(IncludeDeal5,Spreadsheet10.3!I1905,0)","v":-2.77875934095941},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J903,0)+IF(IncludeDeal2,Spreadsheet10.3!J2907,0)+IF(IncludeDeal3,Spreadsheet10.3!J3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1905,0)+IF(IncludeDeal5,Spreadsheet10.3!J1905,0)","v":-3.3097715773871097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K903,0)+IF(IncludeDeal2,Spreadsheet10.3!K2907,0)+IF(IncludeDeal3,Spreadsheet10.3!K3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1905,0)+IF(IncludeDeal5,Spreadsheet10.3!K1905,0)","v":-2.3188822095504502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L903,0)+IF(IncludeDeal2,Spreadsheet10.3!L2907,0)+IF(IncludeDeal3,Spreadsheet10.3!L3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1905,0)+IF(IncludeDeal5,Spreadsheet10.3!L1905,0)","v":-4.5214064570400394},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M903,0)+IF(IncludeDeal2,Spreadsheet10.3!M2907,0)+IF(IncludeDeal3,Spreadsheet10.3!M3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1905,0)+IF(IncludeDeal5,Spreadsheet10.3!M1905,0)","v":-5.4799421147472405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N903,0)+IF(IncludeDeal2,Spreadsheet10.3!N2907,0)+IF(IncludeDeal3,Spreadsheet10.3!N3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1905,0)+IF(IncludeDeal5,Spreadsheet10.3!N1905,0)","v":-7.5956695911963301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O903,0)+IF(IncludeDeal2,Spreadsheet10.3!O2907,0)+IF(IncludeDeal3,Spreadsheet10.3!O3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1905,0)+IF(IncludeDeal5,Spreadsheet10.3!O1905,0)","v":-6.7005486792967304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P903,0)+IF(IncludeDeal2,Spreadsheet10.3!P2907,0)+IF(IncludeDeal3,Spreadsheet10.3!P3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1905,0)+IF(IncludeDeal5,Spreadsheet10.3!P1905,0)","v":-6.4442673547136398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q903,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2907,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1905,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1905,0)","v":-5.9432106758763608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R903,0)+IF(IncludeDeal2,Spreadsheet10.3!R2907,0)+IF(IncludeDeal3,Spreadsheet10.3!R3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1905,0)+IF(IncludeDeal5,Spreadsheet10.3!R1905,0)","v":-6.1516874291788008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S903,0)+IF(IncludeDeal2,Spreadsheet10.3!S2907,0)+IF(IncludeDeal3,Spreadsheet10.3!S3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1905,0)+IF(IncludeDeal5,Spreadsheet10.3!S1905,0)","v":-5.7331481323707507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T903,0)+IF(IncludeDeal2,Spreadsheet10.3!T2907,0)+IF(IncludeDeal3,Spreadsheet10.3!T3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1905,0)+IF(IncludeDeal5,Spreadsheet10.3!T1905,0)","v":-5.3359028768835808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U903,0)+IF(IncludeDeal2,Spreadsheet10.3!U2907,0)+IF(IncludeDeal3,Spreadsheet10.3!U3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1905,0)+IF(IncludeDeal5,Spreadsheet10.3!U1905,0)","v":-4.9125094942845493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V903,0)+IF(IncludeDeal2,Spreadsheet10.3!V2907,0)+IF(IncludeDeal3,Spreadsheet10.3!V3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1905,0)+IF(IncludeDeal5,Spreadsheet10.3!V1905,0)","v":-4.4875501989531097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W903,0)+IF(IncludeDeal2,Spreadsheet10.3!W2907,0)+IF(IncludeDeal3,Spreadsheet10.3!W3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1905,0)+IF(IncludeDeal5,Spreadsheet10.3!W1905,0)","v":-4.0538853818564302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X903,0)+IF(IncludeDeal2,Spreadsheet10.3!X2907,0)+IF(IncludeDeal3,Spreadsheet10.3!X3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1905,0)+IF(IncludeDeal5,Spreadsheet10.3!X1905,0)","v":-3.5584947339336996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y903,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2907,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1905,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1905,0)","v":-3.0749880696725502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z903,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2907,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1905,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1905,0)","v":-2.6089750574856496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA903,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2907,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1905,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1905,0)","v":-2.1441601496193301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB903,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2907,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1905,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1905,0)","v":-1.67475569091314},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC903,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2907,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1905,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1905,0)","v":-1.2434352280621901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD903,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2907,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1905,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1905,0)","v":-0.81301861854774204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE903,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2907,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3909,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1905,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1905,0)","v":-0.391060109465244}]
[null,"Simulation 870",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C904,0)+IF(IncludeDeal2,Spreadsheet10.3!C2908,0)+IF(IncludeDeal3,Spreadsheet10.3!C3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1906,0)+IF(IncludeDeal5,Spreadsheet10.3!C1906,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D904,0)+IF(IncludeDeal2,Spreadsheet10.3!D2908,0)+IF(IncludeDeal3,Spreadsheet10.3!D3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1906,0)+IF(IncludeDeal5,Spreadsheet10.3!D1906,0)","v":2.30782524354029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E904,0)+IF(IncludeDeal2,Spreadsheet10.3!E2908,0)+IF(IncludeDeal3,Spreadsheet10.3!E3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1906,0)+IF(IncludeDeal5,Spreadsheet10.3!E1906,0)","v":2.0035756630393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F904,0)+IF(IncludeDeal2,Spreadsheet10.3!F2908,0)+IF(IncludeDeal3,Spreadsheet10.3!F3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1906,0)+IF(IncludeDeal5,Spreadsheet10.3!F1906,0)","v":3.7615246430536899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G904,0)+IF(IncludeDeal2,Spreadsheet10.3!G2908,0)+IF(IncludeDeal3,Spreadsheet10.3!G3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1906,0)+IF(IncludeDeal5,Spreadsheet10.3!G1906,0)","v":4.60018225530811},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H904,0)+IF(IncludeDeal2,Spreadsheet10.3!H2908,0)+IF(IncludeDeal3,Spreadsheet10.3!H3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1906,0)+IF(IncludeDeal5,Spreadsheet10.3!H1906,0)","v":3.3077397500861703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I904,0)+IF(IncludeDeal2,Spreadsheet10.3!I2908,0)+IF(IncludeDeal3,Spreadsheet10.3!I3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1906,0)+IF(IncludeDeal5,Spreadsheet10.3!I1906,0)","v":0.29248197662098102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J904,0)+IF(IncludeDeal2,Spreadsheet10.3!J2908,0)+IF(IncludeDeal3,Spreadsheet10.3!J3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1906,0)+IF(IncludeDeal5,Spreadsheet10.3!J1906,0)","v":0.20656956214869299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K904,0)+IF(IncludeDeal2,Spreadsheet10.3!K2908,0)+IF(IncludeDeal3,Spreadsheet10.3!K3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1906,0)+IF(IncludeDeal5,Spreadsheet10.3!K1906,0)","v":2.8994469587423399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L904,0)+IF(IncludeDeal2,Spreadsheet10.3!L2908,0)+IF(IncludeDeal3,Spreadsheet10.3!L3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1906,0)+IF(IncludeDeal5,Spreadsheet10.3!L1906,0)","v":1.6813066245408601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M904,0)+IF(IncludeDeal2,Spreadsheet10.3!M2908,0)+IF(IncludeDeal3,Spreadsheet10.3!M3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1906,0)+IF(IncludeDeal5,Spreadsheet10.3!M1906,0)","v":-9.6074323117237501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N904,0)+IF(IncludeDeal2,Spreadsheet10.3!N2908,0)+IF(IncludeDeal3,Spreadsheet10.3!N3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1906,0)+IF(IncludeDeal5,Spreadsheet10.3!N1906,0)","v":0.131614517520934},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O904,0)+IF(IncludeDeal2,Spreadsheet10.3!O2908,0)+IF(IncludeDeal3,Spreadsheet10.3!O3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1906,0)+IF(IncludeDeal5,Spreadsheet10.3!O1906,0)","v":1.2853321761485301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P904,0)+IF(IncludeDeal2,Spreadsheet10.3!P2908,0)+IF(IncludeDeal3,Spreadsheet10.3!P3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1906,0)+IF(IncludeDeal5,Spreadsheet10.3!P1906,0)","v":1.5682558530477799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q904,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2908,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1906,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1906,0)","v":1.9023414479866401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R904,0)+IF(IncludeDeal2,Spreadsheet10.3!R2908,0)+IF(IncludeDeal3,Spreadsheet10.3!R3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1906,0)+IF(IncludeDeal5,Spreadsheet10.3!R1906,0)","v":1.3707333722508601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S904,0)+IF(IncludeDeal2,Spreadsheet10.3!S2908,0)+IF(IncludeDeal3,Spreadsheet10.3!S3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1906,0)+IF(IncludeDeal5,Spreadsheet10.3!S1906,0)","v":1.52243370785873},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T904,0)+IF(IncludeDeal2,Spreadsheet10.3!T2908,0)+IF(IncludeDeal3,Spreadsheet10.3!T3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1906,0)+IF(IncludeDeal5,Spreadsheet10.3!T1906,0)","v":1.64751251785283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U904,0)+IF(IncludeDeal2,Spreadsheet10.3!U2908,0)+IF(IncludeDeal3,Spreadsheet10.3!U3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1906,0)+IF(IncludeDeal5,Spreadsheet10.3!U1906,0)","v":1.54642343615583},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V904,0)+IF(IncludeDeal2,Spreadsheet10.3!V2908,0)+IF(IncludeDeal3,Spreadsheet10.3!V3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1906,0)+IF(IncludeDeal5,Spreadsheet10.3!V1906,0)","v":1.5325181500485701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W904,0)+IF(IncludeDeal2,Spreadsheet10.3!W2908,0)+IF(IncludeDeal3,Spreadsheet10.3!W3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1906,0)+IF(IncludeDeal5,Spreadsheet10.3!W1906,0)","v":1.4300635525740699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X904,0)+IF(IncludeDeal2,Spreadsheet10.3!X2908,0)+IF(IncludeDeal3,Spreadsheet10.3!X3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1906,0)+IF(IncludeDeal5,Spreadsheet10.3!X1906,0)","v":1.2895764110338399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y904,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2908,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1906,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1906,0)","v":1.16687917900793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z904,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2908,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1906,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1906,0)","v":1.0306850443443301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA904,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2908,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1906,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1906,0)","v":0.87805935980658401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB904,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2908,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1906,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1906,0)","v":0.71264117348352396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC904,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2908,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1906,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1906,0)","v":0.56316595468821795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD904,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2908,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1906,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1906,0)","v":0.39149143066085001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE904,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2908,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3910,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1906,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1906,0)","v":0.19874161730433701}]
[null,"Simulation 871",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C905,0)+IF(IncludeDeal2,Spreadsheet10.3!C2909,0)+IF(IncludeDeal3,Spreadsheet10.3!C3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1907,0)+IF(IncludeDeal5,Spreadsheet10.3!C1907,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D905,0)+IF(IncludeDeal2,Spreadsheet10.3!D2909,0)+IF(IncludeDeal3,Spreadsheet10.3!D3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1907,0)+IF(IncludeDeal5,Spreadsheet10.3!D1907,0)","v":4.2917435521695797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E905,0)+IF(IncludeDeal2,Spreadsheet10.3!E2909,0)+IF(IncludeDeal3,Spreadsheet10.3!E3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1907,0)+IF(IncludeDeal5,Spreadsheet10.3!E1907,0)","v":5.8316176661638401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F905,0)+IF(IncludeDeal2,Spreadsheet10.3!F2909,0)+IF(IncludeDeal3,Spreadsheet10.3!F3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1907,0)+IF(IncludeDeal5,Spreadsheet10.3!F1907,0)","v":5.8219921759846498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G905,0)+IF(IncludeDeal2,Spreadsheet10.3!G2909,0)+IF(IncludeDeal3,Spreadsheet10.3!G3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1907,0)+IF(IncludeDeal5,Spreadsheet10.3!G1907,0)","v":6.4058311574262801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H905,0)+IF(IncludeDeal2,Spreadsheet10.3!H2909,0)+IF(IncludeDeal3,Spreadsheet10.3!H3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1907,0)+IF(IncludeDeal5,Spreadsheet10.3!H1907,0)","v":7.2905100369601294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I905,0)+IF(IncludeDeal2,Spreadsheet10.3!I2909,0)+IF(IncludeDeal3,Spreadsheet10.3!I3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1907,0)+IF(IncludeDeal5,Spreadsheet10.3!I1907,0)","v":9.7663205885892097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J905,0)+IF(IncludeDeal2,Spreadsheet10.3!J2909,0)+IF(IncludeDeal3,Spreadsheet10.3!J3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1907,0)+IF(IncludeDeal5,Spreadsheet10.3!J1907,0)","v":10.2466374125109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K905,0)+IF(IncludeDeal2,Spreadsheet10.3!K2909,0)+IF(IncludeDeal3,Spreadsheet10.3!K3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1907,0)+IF(IncludeDeal5,Spreadsheet10.3!K1907,0)","v":11.935151351442499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L905,0)+IF(IncludeDeal2,Spreadsheet10.3!L2909,0)+IF(IncludeDeal3,Spreadsheet10.3!L3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1907,0)+IF(IncludeDeal5,Spreadsheet10.3!L1907,0)","v":11.088813088110101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M905,0)+IF(IncludeDeal2,Spreadsheet10.3!M2909,0)+IF(IncludeDeal3,Spreadsheet10.3!M3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1907,0)+IF(IncludeDeal5,Spreadsheet10.3!M1907,0)","v":10.452058376351999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N905,0)+IF(IncludeDeal2,Spreadsheet10.3!N2909,0)+IF(IncludeDeal3,Spreadsheet10.3!N3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1907,0)+IF(IncludeDeal5,Spreadsheet10.3!N1907,0)","v":11.630378976346099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O905,0)+IF(IncludeDeal2,Spreadsheet10.3!O2909,0)+IF(IncludeDeal3,Spreadsheet10.3!O3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1907,0)+IF(IncludeDeal5,Spreadsheet10.3!O1907,0)","v":10.670599121944999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P905,0)+IF(IncludeDeal2,Spreadsheet10.3!P2909,0)+IF(IncludeDeal3,Spreadsheet10.3!P3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1907,0)+IF(IncludeDeal5,Spreadsheet10.3!P1907,0)","v":10.6092961689469},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q905,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2909,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1907,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1907,0)","v":9.9492112971714395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R905,0)+IF(IncludeDeal2,Spreadsheet10.3!R2909,0)+IF(IncludeDeal3,Spreadsheet10.3!R3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1907,0)+IF(IncludeDeal5,Spreadsheet10.3!R1907,0)","v":9.2924142538672907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S905,0)+IF(IncludeDeal2,Spreadsheet10.3!S2909,0)+IF(IncludeDeal3,Spreadsheet10.3!S3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1907,0)+IF(IncludeDeal5,Spreadsheet10.3!S1907,0)","v":8.8372786654030797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T905,0)+IF(IncludeDeal2,Spreadsheet10.3!T2909,0)+IF(IncludeDeal3,Spreadsheet10.3!T3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1907,0)+IF(IncludeDeal5,Spreadsheet10.3!T1907,0)","v":8.3254078603887702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U905,0)+IF(IncludeDeal2,Spreadsheet10.3!U2909,0)+IF(IncludeDeal3,Spreadsheet10.3!U3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1907,0)+IF(IncludeDeal5,Spreadsheet10.3!U1907,0)","v":7.6790394712881902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V905,0)+IF(IncludeDeal2,Spreadsheet10.3!V2909,0)+IF(IncludeDeal3,Spreadsheet10.3!V3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1907,0)+IF(IncludeDeal5,Spreadsheet10.3!V1907,0)","v":6.9826453728019695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W905,0)+IF(IncludeDeal2,Spreadsheet10.3!W2909,0)+IF(IncludeDeal3,Spreadsheet10.3!W3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1907,0)+IF(IncludeDeal5,Spreadsheet10.3!W1907,0)","v":6.2860817546929004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X905,0)+IF(IncludeDeal2,Spreadsheet10.3!X2909,0)+IF(IncludeDeal3,Spreadsheet10.3!X3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1907,0)+IF(IncludeDeal5,Spreadsheet10.3!X1907,0)","v":5.5558709785630604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y905,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2909,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1907,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1907,0)","v":4.8375431164146301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z905,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2909,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1907,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1907,0)","v":4.1072271350247904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA905,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2909,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1907,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1907,0)","v":3.3702963883695003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB905,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2909,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1907,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1907,0)","v":2.6277977942522202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC905,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2909,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1907,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1907,0)","v":1.97357518211815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD905,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2909,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1907,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1907,0)","v":1.3031354995258799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE905,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2909,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3911,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1907,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1907,0)","v":0.62991624398527202}]
[null,"Simulation 872",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C906,0)+IF(IncludeDeal2,Spreadsheet10.3!C2910,0)+IF(IncludeDeal3,Spreadsheet10.3!C3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1908,0)+IF(IncludeDeal5,Spreadsheet10.3!C1908,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D906,0)+IF(IncludeDeal2,Spreadsheet10.3!D2910,0)+IF(IncludeDeal3,Spreadsheet10.3!D3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1908,0)+IF(IncludeDeal5,Spreadsheet10.3!D1908,0)","v":1.39269372477524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E906,0)+IF(IncludeDeal2,Spreadsheet10.3!E2910,0)+IF(IncludeDeal3,Spreadsheet10.3!E3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1908,0)+IF(IncludeDeal5,Spreadsheet10.3!E1908,0)","v":1.8332149925661101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F906,0)+IF(IncludeDeal2,Spreadsheet10.3!F2910,0)+IF(IncludeDeal3,Spreadsheet10.3!F3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1908,0)+IF(IncludeDeal5,Spreadsheet10.3!F1908,0)","v":2.8628823568444801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G906,0)+IF(IncludeDeal2,Spreadsheet10.3!G2910,0)+IF(IncludeDeal3,Spreadsheet10.3!G3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1908,0)+IF(IncludeDeal5,Spreadsheet10.3!G1908,0)","v":1.38537110961814},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H906,0)+IF(IncludeDeal2,Spreadsheet10.3!H2910,0)+IF(IncludeDeal3,Spreadsheet10.3!H3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1908,0)+IF(IncludeDeal5,Spreadsheet10.3!H1908,0)","v":-0.26839306778119598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I906,0)+IF(IncludeDeal2,Spreadsheet10.3!I2910,0)+IF(IncludeDeal3,Spreadsheet10.3!I3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1908,0)+IF(IncludeDeal5,Spreadsheet10.3!I1908,0)","v":-0.35235999819374203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J906,0)+IF(IncludeDeal2,Spreadsheet10.3!J2910,0)+IF(IncludeDeal3,Spreadsheet10.3!J3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1908,0)+IF(IncludeDeal5,Spreadsheet10.3!J1908,0)","v":-0.149572017177205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K906,0)+IF(IncludeDeal2,Spreadsheet10.3!K2910,0)+IF(IncludeDeal3,Spreadsheet10.3!K3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1908,0)+IF(IncludeDeal5,Spreadsheet10.3!K1908,0)","v":0.80958568770510297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L906,0)+IF(IncludeDeal2,Spreadsheet10.3!L2910,0)+IF(IncludeDeal3,Spreadsheet10.3!L3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1908,0)+IF(IncludeDeal5,Spreadsheet10.3!L1908,0)","v":0.88805839399807296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M906,0)+IF(IncludeDeal2,Spreadsheet10.3!M2910,0)+IF(IncludeDeal3,Spreadsheet10.3!M3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1908,0)+IF(IncludeDeal5,Spreadsheet10.3!M1908,0)","v":-1.0275247528192399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N906,0)+IF(IncludeDeal2,Spreadsheet10.3!N2910,0)+IF(IncludeDeal3,Spreadsheet10.3!N3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1908,0)+IF(IncludeDeal5,Spreadsheet10.3!N1908,0)","v":-1.1439210729521201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O906,0)+IF(IncludeDeal2,Spreadsheet10.3!O2910,0)+IF(IncludeDeal3,Spreadsheet10.3!O3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1908,0)+IF(IncludeDeal5,Spreadsheet10.3!O1908,0)","v":-1.0004436403405901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P906,0)+IF(IncludeDeal2,Spreadsheet10.3!P2910,0)+IF(IncludeDeal3,Spreadsheet10.3!P3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1908,0)+IF(IncludeDeal5,Spreadsheet10.3!P1908,0)","v":-1.5107743410225001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q906,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2910,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1908,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1908,0)","v":-1.1958228284485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R906,0)+IF(IncludeDeal2,Spreadsheet10.3!R2910,0)+IF(IncludeDeal3,Spreadsheet10.3!R3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1908,0)+IF(IncludeDeal5,Spreadsheet10.3!R1908,0)","v":-0.97792533607821297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S906,0)+IF(IncludeDeal2,Spreadsheet10.3!S2910,0)+IF(IncludeDeal3,Spreadsheet10.3!S3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1908,0)+IF(IncludeDeal5,Spreadsheet10.3!S1908,0)","v":-1.09678670100399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T906,0)+IF(IncludeDeal2,Spreadsheet10.3!T2910,0)+IF(IncludeDeal3,Spreadsheet10.3!T3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1908,0)+IF(IncludeDeal5,Spreadsheet10.3!T1908,0)","v":-1.22356334427362},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U906,0)+IF(IncludeDeal2,Spreadsheet10.3!U2910,0)+IF(IncludeDeal3,Spreadsheet10.3!U3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1908,0)+IF(IncludeDeal5,Spreadsheet10.3!U1908,0)","v":-1.1516440746947001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V906,0)+IF(IncludeDeal2,Spreadsheet10.3!V2910,0)+IF(IncludeDeal3,Spreadsheet10.3!V3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1908,0)+IF(IncludeDeal5,Spreadsheet10.3!V1908,0)","v":-1.0326569579228499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W906,0)+IF(IncludeDeal2,Spreadsheet10.3!W2910,0)+IF(IncludeDeal3,Spreadsheet10.3!W3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1908,0)+IF(IncludeDeal5,Spreadsheet10.3!W1908,0)","v":-0.9445513723835649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X906,0)+IF(IncludeDeal2,Spreadsheet10.3!X2910,0)+IF(IncludeDeal3,Spreadsheet10.3!X3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1908,0)+IF(IncludeDeal5,Spreadsheet10.3!X1908,0)","v":-0.85153245190417304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y906,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2910,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1908,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1908,0)","v":-0.75406242134701496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z906,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2910,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1908,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1908,0)","v":-0.64930988513371801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA906,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2910,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1908,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1908,0)","v":-0.54940465152453399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB906,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2910,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1908,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1908,0)","v":-0.44189939634092201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC906,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2910,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1908,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1908,0)","v":-0.32957692093770702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD906,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2910,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1908,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1908,0)","v":-0.21683271704874901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE906,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2910,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3912,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1908,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1908,0)","v":-0.10616715279823}]
[null,"Simulation 873",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C907,0)+IF(IncludeDeal2,Spreadsheet10.3!C2911,0)+IF(IncludeDeal3,Spreadsheet10.3!C3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1909,0)+IF(IncludeDeal5,Spreadsheet10.3!C1909,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D907,0)+IF(IncludeDeal2,Spreadsheet10.3!D2911,0)+IF(IncludeDeal3,Spreadsheet10.3!D3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1909,0)+IF(IncludeDeal5,Spreadsheet10.3!D1909,0)","v":-2.36651957990474},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E907,0)+IF(IncludeDeal2,Spreadsheet10.3!E2911,0)+IF(IncludeDeal3,Spreadsheet10.3!E3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1909,0)+IF(IncludeDeal5,Spreadsheet10.3!E1909,0)","v":-2.0320246024221702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F907,0)+IF(IncludeDeal2,Spreadsheet10.3!F2911,0)+IF(IncludeDeal3,Spreadsheet10.3!F3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1909,0)+IF(IncludeDeal5,Spreadsheet10.3!F1909,0)","v":0.48135284770458697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G907,0)+IF(IncludeDeal2,Spreadsheet10.3!G2911,0)+IF(IncludeDeal3,Spreadsheet10.3!G3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1909,0)+IF(IncludeDeal5,Spreadsheet10.3!G1909,0)","v":1.5331545118093701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H907,0)+IF(IncludeDeal2,Spreadsheet10.3!H2911,0)+IF(IncludeDeal3,Spreadsheet10.3!H3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1909,0)+IF(IncludeDeal5,Spreadsheet10.3!H1909,0)","v":2.5446987016509399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I907,0)+IF(IncludeDeal2,Spreadsheet10.3!I2911,0)+IF(IncludeDeal3,Spreadsheet10.3!I3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1909,0)+IF(IncludeDeal5,Spreadsheet10.3!I1909,0)","v":0.79619239223994998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J907,0)+IF(IncludeDeal2,Spreadsheet10.3!J2911,0)+IF(IncludeDeal3,Spreadsheet10.3!J3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1909,0)+IF(IncludeDeal5,Spreadsheet10.3!J1909,0)","v":2.45184719052398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K907,0)+IF(IncludeDeal2,Spreadsheet10.3!K2911,0)+IF(IncludeDeal3,Spreadsheet10.3!K3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1909,0)+IF(IncludeDeal5,Spreadsheet10.3!K1909,0)","v":3.1283432450250399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L907,0)+IF(IncludeDeal2,Spreadsheet10.3!L2911,0)+IF(IncludeDeal3,Spreadsheet10.3!L3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1909,0)+IF(IncludeDeal5,Spreadsheet10.3!L1909,0)","v":4.3659045660957094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M907,0)+IF(IncludeDeal2,Spreadsheet10.3!M2911,0)+IF(IncludeDeal3,Spreadsheet10.3!M3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1909,0)+IF(IncludeDeal5,Spreadsheet10.3!M1909,0)","v":5.5893283882496299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N907,0)+IF(IncludeDeal2,Spreadsheet10.3!N2911,0)+IF(IncludeDeal3,Spreadsheet10.3!N3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1909,0)+IF(IncludeDeal5,Spreadsheet10.3!N1909,0)","v":6.3077116821587804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O907,0)+IF(IncludeDeal2,Spreadsheet10.3!O2911,0)+IF(IncludeDeal3,Spreadsheet10.3!O3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1909,0)+IF(IncludeDeal5,Spreadsheet10.3!O1909,0)","v":5.5074856890252697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P907,0)+IF(IncludeDeal2,Spreadsheet10.3!P2911,0)+IF(IncludeDeal3,Spreadsheet10.3!P3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1909,0)+IF(IncludeDeal5,Spreadsheet10.3!P1909,0)","v":5.0654243309586198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q907,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2911,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1909,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1909,0)","v":5.0457039003995705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R907,0)+IF(IncludeDeal2,Spreadsheet10.3!R2911,0)+IF(IncludeDeal3,Spreadsheet10.3!R3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1909,0)+IF(IncludeDeal5,Spreadsheet10.3!R1909,0)","v":4.4547797473190904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S907,0)+IF(IncludeDeal2,Spreadsheet10.3!S2911,0)+IF(IncludeDeal3,Spreadsheet10.3!S3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1909,0)+IF(IncludeDeal5,Spreadsheet10.3!S1909,0)","v":4.00755390718823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T907,0)+IF(IncludeDeal2,Spreadsheet10.3!T2911,0)+IF(IncludeDeal3,Spreadsheet10.3!T3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1909,0)+IF(IncludeDeal5,Spreadsheet10.3!T1909,0)","v":3.6151739523290698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U907,0)+IF(IncludeDeal2,Spreadsheet10.3!U2911,0)+IF(IncludeDeal3,Spreadsheet10.3!U3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1909,0)+IF(IncludeDeal5,Spreadsheet10.3!U1909,0)","v":3.2554932995685504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V907,0)+IF(IncludeDeal2,Spreadsheet10.3!V2911,0)+IF(IncludeDeal3,Spreadsheet10.3!V3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1909,0)+IF(IncludeDeal5,Spreadsheet10.3!V1909,0)","v":2.9824744723963299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W907,0)+IF(IncludeDeal2,Spreadsheet10.3!W2911,0)+IF(IncludeDeal3,Spreadsheet10.3!W3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1909,0)+IF(IncludeDeal5,Spreadsheet10.3!W1909,0)","v":2.6723541026166102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X907,0)+IF(IncludeDeal2,Spreadsheet10.3!X2911,0)+IF(IncludeDeal3,Spreadsheet10.3!X3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1909,0)+IF(IncludeDeal5,Spreadsheet10.3!X1909,0)","v":2.3976081666336504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y907,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2911,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1909,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1909,0)","v":2.0973566266724499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z907,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2911,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1909,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1909,0)","v":1.7909315142800299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA907,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2911,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1909,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1909,0)","v":1.4810219463799199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB907,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2911,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1909,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1909,0)","v":1.1634428194563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC907,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2911,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1909,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1909,0)","v":0.88766246037859298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD907,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2911,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1909,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1909,0)","v":0.59723872248769794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE907,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2911,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3913,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1909,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1909,0)","v":0.294169811514502}]
[null,"Simulation 874",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C908,0)+IF(IncludeDeal2,Spreadsheet10.3!C2912,0)+IF(IncludeDeal3,Spreadsheet10.3!C3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1910,0)+IF(IncludeDeal5,Spreadsheet10.3!C1910,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D908,0)+IF(IncludeDeal2,Spreadsheet10.3!D2912,0)+IF(IncludeDeal3,Spreadsheet10.3!D3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1910,0)+IF(IncludeDeal5,Spreadsheet10.3!D1910,0)","v":3.5462050187379699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E908,0)+IF(IncludeDeal2,Spreadsheet10.3!E2912,0)+IF(IncludeDeal3,Spreadsheet10.3!E3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1910,0)+IF(IncludeDeal5,Spreadsheet10.3!E1910,0)","v":1.03090933812284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F908,0)+IF(IncludeDeal2,Spreadsheet10.3!F2912,0)+IF(IncludeDeal3,Spreadsheet10.3!F3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1910,0)+IF(IncludeDeal5,Spreadsheet10.3!F1910,0)","v":1.6947119876914098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G908,0)+IF(IncludeDeal2,Spreadsheet10.3!G2912,0)+IF(IncludeDeal3,Spreadsheet10.3!G3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1910,0)+IF(IncludeDeal5,Spreadsheet10.3!G1910,0)","v":2.4456438779292697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H908,0)+IF(IncludeDeal2,Spreadsheet10.3!H2912,0)+IF(IncludeDeal3,Spreadsheet10.3!H3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1910,0)+IF(IncludeDeal5,Spreadsheet10.3!H1910,0)","v":3.5020484548526101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I908,0)+IF(IncludeDeal2,Spreadsheet10.3!I2912,0)+IF(IncludeDeal3,Spreadsheet10.3!I3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1910,0)+IF(IncludeDeal5,Spreadsheet10.3!I1910,0)","v":3.5012176128785297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J908,0)+IF(IncludeDeal2,Spreadsheet10.3!J2912,0)+IF(IncludeDeal3,Spreadsheet10.3!J3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1910,0)+IF(IncludeDeal5,Spreadsheet10.3!J1910,0)","v":1.9280439242738099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K908,0)+IF(IncludeDeal2,Spreadsheet10.3!K2912,0)+IF(IncludeDeal3,Spreadsheet10.3!K3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1910,0)+IF(IncludeDeal5,Spreadsheet10.3!K1910,0)","v":-0.27791650336682699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L908,0)+IF(IncludeDeal2,Spreadsheet10.3!L2912,0)+IF(IncludeDeal3,Spreadsheet10.3!L3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1910,0)+IF(IncludeDeal5,Spreadsheet10.3!L1910,0)","v":-0.87539389696323799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M908,0)+IF(IncludeDeal2,Spreadsheet10.3!M2912,0)+IF(IncludeDeal3,Spreadsheet10.3!M3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1910,0)+IF(IncludeDeal5,Spreadsheet10.3!M1910,0)","v":-2.50343182046488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N908,0)+IF(IncludeDeal2,Spreadsheet10.3!N2912,0)+IF(IncludeDeal3,Spreadsheet10.3!N3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1910,0)+IF(IncludeDeal5,Spreadsheet10.3!N1910,0)","v":-3.0820007624346899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O908,0)+IF(IncludeDeal2,Spreadsheet10.3!O2912,0)+IF(IncludeDeal3,Spreadsheet10.3!O3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1910,0)+IF(IncludeDeal5,Spreadsheet10.3!O1910,0)","v":-3.1906313099490302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P908,0)+IF(IncludeDeal2,Spreadsheet10.3!P2912,0)+IF(IncludeDeal3,Spreadsheet10.3!P3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1910,0)+IF(IncludeDeal5,Spreadsheet10.3!P1910,0)","v":-3.8861871382939603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q908,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2912,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1910,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1910,0)","v":-4.2724263890963803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R908,0)+IF(IncludeDeal2,Spreadsheet10.3!R2912,0)+IF(IncludeDeal3,Spreadsheet10.3!R3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1910,0)+IF(IncludeDeal5,Spreadsheet10.3!R1910,0)","v":-4.1051794301312698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S908,0)+IF(IncludeDeal2,Spreadsheet10.3!S2912,0)+IF(IncludeDeal3,Spreadsheet10.3!S3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1910,0)+IF(IncludeDeal5,Spreadsheet10.3!S1910,0)","v":-4.3705701544997497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T908,0)+IF(IncludeDeal2,Spreadsheet10.3!T2912,0)+IF(IncludeDeal3,Spreadsheet10.3!T3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1910,0)+IF(IncludeDeal5,Spreadsheet10.3!T1910,0)","v":-4.2179900221091904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U908,0)+IF(IncludeDeal2,Spreadsheet10.3!U2912,0)+IF(IncludeDeal3,Spreadsheet10.3!U3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1910,0)+IF(IncludeDeal5,Spreadsheet10.3!U1910,0)","v":-3.9357607410561899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V908,0)+IF(IncludeDeal2,Spreadsheet10.3!V2912,0)+IF(IncludeDeal3,Spreadsheet10.3!V3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1910,0)+IF(IncludeDeal5,Spreadsheet10.3!V1910,0)","v":-3.6205586136294801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W908,0)+IF(IncludeDeal2,Spreadsheet10.3!W2912,0)+IF(IncludeDeal3,Spreadsheet10.3!W3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1910,0)+IF(IncludeDeal5,Spreadsheet10.3!W1910,0)","v":-3.2796879108459303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X908,0)+IF(IncludeDeal2,Spreadsheet10.3!X2912,0)+IF(IncludeDeal3,Spreadsheet10.3!X3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1910,0)+IF(IncludeDeal5,Spreadsheet10.3!X1910,0)","v":-2.9259610142729597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y908,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2912,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1910,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1910,0)","v":-2.5440167445023101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z908,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2912,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1910,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1910,0)","v":-2.1556962708160001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA908,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2912,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1910,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1910,0)","v":-1.76905165860805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB908,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2912,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1910,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1910,0)","v":-1.37754232426197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC908,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2912,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1910,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1910,0)","v":-1.01592813588619},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD908,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2912,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1910,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1910,0)","v":-0.65826318059339395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE908,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2912,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3914,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1910,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1910,0)","v":-0.31348845930305197}]
[null,"Simulation 875",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C909,0)+IF(IncludeDeal2,Spreadsheet10.3!C2913,0)+IF(IncludeDeal3,Spreadsheet10.3!C3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1911,0)+IF(IncludeDeal5,Spreadsheet10.3!C1911,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D909,0)+IF(IncludeDeal2,Spreadsheet10.3!D2913,0)+IF(IncludeDeal3,Spreadsheet10.3!D3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1911,0)+IF(IncludeDeal5,Spreadsheet10.3!D1911,0)","v":1.8116054096062},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E909,0)+IF(IncludeDeal2,Spreadsheet10.3!E2913,0)+IF(IncludeDeal3,Spreadsheet10.3!E3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1911,0)+IF(IncludeDeal5,Spreadsheet10.3!E1911,0)","v":3.13164258020735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F909,0)+IF(IncludeDeal2,Spreadsheet10.3!F2913,0)+IF(IncludeDeal3,Spreadsheet10.3!F3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1911,0)+IF(IncludeDeal5,Spreadsheet10.3!F1911,0)","v":5.6089707916785203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G909,0)+IF(IncludeDeal2,Spreadsheet10.3!G2913,0)+IF(IncludeDeal3,Spreadsheet10.3!G3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1911,0)+IF(IncludeDeal5,Spreadsheet10.3!G1911,0)","v":7.0492061480995103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H909,0)+IF(IncludeDeal2,Spreadsheet10.3!H2913,0)+IF(IncludeDeal3,Spreadsheet10.3!H3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1911,0)+IF(IncludeDeal5,Spreadsheet10.3!H1911,0)","v":5.9736773349643704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I909,0)+IF(IncludeDeal2,Spreadsheet10.3!I2913,0)+IF(IncludeDeal3,Spreadsheet10.3!I3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1911,0)+IF(IncludeDeal5,Spreadsheet10.3!I1911,0)","v":8.3030701276262189},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J909,0)+IF(IncludeDeal2,Spreadsheet10.3!J2913,0)+IF(IncludeDeal3,Spreadsheet10.3!J3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1911,0)+IF(IncludeDeal5,Spreadsheet10.3!J1911,0)","v":7.5180333396593202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K909,0)+IF(IncludeDeal2,Spreadsheet10.3!K2913,0)+IF(IncludeDeal3,Spreadsheet10.3!K3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1911,0)+IF(IncludeDeal5,Spreadsheet10.3!K1911,0)","v":8.6765187211494794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L909,0)+IF(IncludeDeal2,Spreadsheet10.3!L2913,0)+IF(IncludeDeal3,Spreadsheet10.3!L3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1911,0)+IF(IncludeDeal5,Spreadsheet10.3!L1911,0)","v":11.1895802765812},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M909,0)+IF(IncludeDeal2,Spreadsheet10.3!M2913,0)+IF(IncludeDeal3,Spreadsheet10.3!M3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1911,0)+IF(IncludeDeal5,Spreadsheet10.3!M1911,0)","v":10.932037782676199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N909,0)+IF(IncludeDeal2,Spreadsheet10.3!N2913,0)+IF(IncludeDeal3,Spreadsheet10.3!N3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1911,0)+IF(IncludeDeal5,Spreadsheet10.3!N1911,0)","v":10.3768208735572},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O909,0)+IF(IncludeDeal2,Spreadsheet10.3!O2913,0)+IF(IncludeDeal3,Spreadsheet10.3!O3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1911,0)+IF(IncludeDeal5,Spreadsheet10.3!O1911,0)","v":9.1965197776724494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P909,0)+IF(IncludeDeal2,Spreadsheet10.3!P2913,0)+IF(IncludeDeal3,Spreadsheet10.3!P3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1911,0)+IF(IncludeDeal5,Spreadsheet10.3!P1911,0)","v":8.9194004182579789},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q909,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2913,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1911,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1911,0)","v":8.7458478985804504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R909,0)+IF(IncludeDeal2,Spreadsheet10.3!R2913,0)+IF(IncludeDeal3,Spreadsheet10.3!R3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1911,0)+IF(IncludeDeal5,Spreadsheet10.3!R1911,0)","v":8.7348773557659207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S909,0)+IF(IncludeDeal2,Spreadsheet10.3!S2913,0)+IF(IncludeDeal3,Spreadsheet10.3!S3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1911,0)+IF(IncludeDeal5,Spreadsheet10.3!S1911,0)","v":8.2051538046365611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T909,0)+IF(IncludeDeal2,Spreadsheet10.3!T2913,0)+IF(IncludeDeal3,Spreadsheet10.3!T3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1911,0)+IF(IncludeDeal5,Spreadsheet10.3!T1911,0)","v":7.8628542551970604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U909,0)+IF(IncludeDeal2,Spreadsheet10.3!U2913,0)+IF(IncludeDeal3,Spreadsheet10.3!U3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1911,0)+IF(IncludeDeal5,Spreadsheet10.3!U1911,0)","v":7.3422247931557401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V909,0)+IF(IncludeDeal2,Spreadsheet10.3!V2913,0)+IF(IncludeDeal3,Spreadsheet10.3!V3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1911,0)+IF(IncludeDeal5,Spreadsheet10.3!V1911,0)","v":6.6849676733608305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W909,0)+IF(IncludeDeal2,Spreadsheet10.3!W2913,0)+IF(IncludeDeal3,Spreadsheet10.3!W3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1911,0)+IF(IncludeDeal5,Spreadsheet10.3!W1911,0)","v":6.0760724488006304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X909,0)+IF(IncludeDeal2,Spreadsheet10.3!X2913,0)+IF(IncludeDeal3,Spreadsheet10.3!X3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1911,0)+IF(IncludeDeal5,Spreadsheet10.3!X1911,0)","v":5.4632345074315198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y909,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2913,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1911,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1911,0)","v":4.8245743832001606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z909,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2913,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1911,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1911,0)","v":4.1644664134958402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA909,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2913,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1911,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1911,0)","v":3.4812006572745799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB909,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2913,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1911,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1911,0)","v":2.7643495403510996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC909,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2913,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1911,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1911,0)","v":2.1155339081517299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD909,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2913,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1911,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1911,0)","v":1.42641553737973},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE909,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2913,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3915,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1911,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1911,0)","v":0.70592393334880099}]
[null,"Simulation 876",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C910,0)+IF(IncludeDeal2,Spreadsheet10.3!C2914,0)+IF(IncludeDeal3,Spreadsheet10.3!C3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1912,0)+IF(IncludeDeal5,Spreadsheet10.3!C1912,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D910,0)+IF(IncludeDeal2,Spreadsheet10.3!D2914,0)+IF(IncludeDeal3,Spreadsheet10.3!D3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1912,0)+IF(IncludeDeal5,Spreadsheet10.3!D1912,0)","v":2.37652007765776},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E910,0)+IF(IncludeDeal2,Spreadsheet10.3!E2914,0)+IF(IncludeDeal3,Spreadsheet10.3!E3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1912,0)+IF(IncludeDeal5,Spreadsheet10.3!E1912,0)","v":0.90637778519982404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F910,0)+IF(IncludeDeal2,Spreadsheet10.3!F2914,0)+IF(IncludeDeal3,Spreadsheet10.3!F3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1912,0)+IF(IncludeDeal5,Spreadsheet10.3!F1912,0)","v":-1.16509853210676},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G910,0)+IF(IncludeDeal2,Spreadsheet10.3!G2914,0)+IF(IncludeDeal3,Spreadsheet10.3!G3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1912,0)+IF(IncludeDeal5,Spreadsheet10.3!G1912,0)","v":2.14561423423251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H910,0)+IF(IncludeDeal2,Spreadsheet10.3!H2914,0)+IF(IncludeDeal3,Spreadsheet10.3!H3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1912,0)+IF(IncludeDeal5,Spreadsheet10.3!H1912,0)","v":0.74286789063581193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I910,0)+IF(IncludeDeal2,Spreadsheet10.3!I2914,0)+IF(IncludeDeal3,Spreadsheet10.3!I3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1912,0)+IF(IncludeDeal5,Spreadsheet10.3!I1912,0)","v":0.46563565810198998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J910,0)+IF(IncludeDeal2,Spreadsheet10.3!J2914,0)+IF(IncludeDeal3,Spreadsheet10.3!J3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1912,0)+IF(IncludeDeal5,Spreadsheet10.3!J1912,0)","v":1.2677514367132798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K910,0)+IF(IncludeDeal2,Spreadsheet10.3!K2914,0)+IF(IncludeDeal3,Spreadsheet10.3!K3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1912,0)+IF(IncludeDeal5,Spreadsheet10.3!K1912,0)","v":-1.46993122196365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L910,0)+IF(IncludeDeal2,Spreadsheet10.3!L2914,0)+IF(IncludeDeal3,Spreadsheet10.3!L3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1912,0)+IF(IncludeDeal5,Spreadsheet10.3!L1912,0)","v":-2.42907428685431},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M910,0)+IF(IncludeDeal2,Spreadsheet10.3!M2914,0)+IF(IncludeDeal3,Spreadsheet10.3!M3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1912,0)+IF(IncludeDeal5,Spreadsheet10.3!M1912,0)","v":-3.7517660302812299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N910,0)+IF(IncludeDeal2,Spreadsheet10.3!N2914,0)+IF(IncludeDeal3,Spreadsheet10.3!N3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1912,0)+IF(IncludeDeal5,Spreadsheet10.3!N1912,0)","v":-1.8327631554958301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O910,0)+IF(IncludeDeal2,Spreadsheet10.3!O2914,0)+IF(IncludeDeal3,Spreadsheet10.3!O3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1912,0)+IF(IncludeDeal5,Spreadsheet10.3!O1912,0)","v":-2.9759706832972403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P910,0)+IF(IncludeDeal2,Spreadsheet10.3!P2914,0)+IF(IncludeDeal3,Spreadsheet10.3!P3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1912,0)+IF(IncludeDeal5,Spreadsheet10.3!P1912,0)","v":-3.05784657185511},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q910,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2914,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1912,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1912,0)","v":-3.6551274786189598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R910,0)+IF(IncludeDeal2,Spreadsheet10.3!R2914,0)+IF(IncludeDeal3,Spreadsheet10.3!R3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1912,0)+IF(IncludeDeal5,Spreadsheet10.3!R1912,0)","v":-3.2802229485215202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S910,0)+IF(IncludeDeal2,Spreadsheet10.3!S2914,0)+IF(IncludeDeal3,Spreadsheet10.3!S3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1912,0)+IF(IncludeDeal5,Spreadsheet10.3!S1912,0)","v":-2.9647168475896302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T910,0)+IF(IncludeDeal2,Spreadsheet10.3!T2914,0)+IF(IncludeDeal3,Spreadsheet10.3!T3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1912,0)+IF(IncludeDeal5,Spreadsheet10.3!T1912,0)","v":-2.7431329136974298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U910,0)+IF(IncludeDeal2,Spreadsheet10.3!U2914,0)+IF(IncludeDeal3,Spreadsheet10.3!U3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1912,0)+IF(IncludeDeal5,Spreadsheet10.3!U1912,0)","v":-2.5195694931803501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V910,0)+IF(IncludeDeal2,Spreadsheet10.3!V2914,0)+IF(IncludeDeal3,Spreadsheet10.3!V3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1912,0)+IF(IncludeDeal5,Spreadsheet10.3!V1912,0)","v":-2.3037886455193304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W910,0)+IF(IncludeDeal2,Spreadsheet10.3!W2914,0)+IF(IncludeDeal3,Spreadsheet10.3!W3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1912,0)+IF(IncludeDeal5,Spreadsheet10.3!W1912,0)","v":-2.1147427013715197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X910,0)+IF(IncludeDeal2,Spreadsheet10.3!X2914,0)+IF(IncludeDeal3,Spreadsheet10.3!X3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1912,0)+IF(IncludeDeal5,Spreadsheet10.3!X1912,0)","v":-1.9007956385736902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y910,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2914,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1912,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1912,0)","v":-1.6627664180708901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z910,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2914,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1912,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1912,0)","v":-1.43199915034808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA910,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2914,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1912,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1912,0)","v":-1.19101553233748},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB910,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2914,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1912,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1912,0)","v":-0.94169539454489293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC910,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2914,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1912,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1912,0)","v":-0.70354498509723595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD910,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2914,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1912,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1912,0)","v":-0.46490845429689404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE910,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2914,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3916,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1912,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1912,0)","v":-0.22677773698065401}]
[null,"Simulation 877",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C911,0)+IF(IncludeDeal2,Spreadsheet10.3!C2915,0)+IF(IncludeDeal3,Spreadsheet10.3!C3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1913,0)+IF(IncludeDeal5,Spreadsheet10.3!C1913,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D911,0)+IF(IncludeDeal2,Spreadsheet10.3!D2915,0)+IF(IncludeDeal3,Spreadsheet10.3!D3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1913,0)+IF(IncludeDeal5,Spreadsheet10.3!D1913,0)","v":3.4316766947984001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E911,0)+IF(IncludeDeal2,Spreadsheet10.3!E2915,0)+IF(IncludeDeal3,Spreadsheet10.3!E3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1913,0)+IF(IncludeDeal5,Spreadsheet10.3!E1913,0)","v":1.2210240466771902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F911,0)+IF(IncludeDeal2,Spreadsheet10.3!F2915,0)+IF(IncludeDeal3,Spreadsheet10.3!F3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1913,0)+IF(IncludeDeal5,Spreadsheet10.3!F1913,0)","v":2.3380037183982401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G911,0)+IF(IncludeDeal2,Spreadsheet10.3!G2915,0)+IF(IncludeDeal3,Spreadsheet10.3!G3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1913,0)+IF(IncludeDeal5,Spreadsheet10.3!G1913,0)","v":1.3984441761783599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H911,0)+IF(IncludeDeal2,Spreadsheet10.3!H2915,0)+IF(IncludeDeal3,Spreadsheet10.3!H3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1913,0)+IF(IncludeDeal5,Spreadsheet10.3!H1913,0)","v":-1.37381363495148},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I911,0)+IF(IncludeDeal2,Spreadsheet10.3!I2915,0)+IF(IncludeDeal3,Spreadsheet10.3!I3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1913,0)+IF(IncludeDeal5,Spreadsheet10.3!I1913,0)","v":-0.89296994808518504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J911,0)+IF(IncludeDeal2,Spreadsheet10.3!J2915,0)+IF(IncludeDeal3,Spreadsheet10.3!J3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1913,0)+IF(IncludeDeal5,Spreadsheet10.3!J1913,0)","v":0.13123830769977299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K911,0)+IF(IncludeDeal2,Spreadsheet10.3!K2915,0)+IF(IncludeDeal3,Spreadsheet10.3!K3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1913,0)+IF(IncludeDeal5,Spreadsheet10.3!K1913,0)","v":2.2315092663387301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L911,0)+IF(IncludeDeal2,Spreadsheet10.3!L2915,0)+IF(IncludeDeal3,Spreadsheet10.3!L3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1913,0)+IF(IncludeDeal5,Spreadsheet10.3!L1913,0)","v":1.87657656449729},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M911,0)+IF(IncludeDeal2,Spreadsheet10.3!M2915,0)+IF(IncludeDeal3,Spreadsheet10.3!M3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1913,0)+IF(IncludeDeal5,Spreadsheet10.3!M1913,0)","v":2.8601823411624903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N911,0)+IF(IncludeDeal2,Spreadsheet10.3!N2915,0)+IF(IncludeDeal3,Spreadsheet10.3!N3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1913,0)+IF(IncludeDeal5,Spreadsheet10.3!N1913,0)","v":2.4399639540439502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O911,0)+IF(IncludeDeal2,Spreadsheet10.3!O2915,0)+IF(IncludeDeal3,Spreadsheet10.3!O3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1913,0)+IF(IncludeDeal5,Spreadsheet10.3!O1913,0)","v":2.7880127755976303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P911,0)+IF(IncludeDeal2,Spreadsheet10.3!P2915,0)+IF(IncludeDeal3,Spreadsheet10.3!P3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1913,0)+IF(IncludeDeal5,Spreadsheet10.3!P1913,0)","v":2.9490794516707499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q911,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2915,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1913,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1913,0)","v":3.1817848404614999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R911,0)+IF(IncludeDeal2,Spreadsheet10.3!R2915,0)+IF(IncludeDeal3,Spreadsheet10.3!R3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1913,0)+IF(IncludeDeal5,Spreadsheet10.3!R1913,0)","v":2.98024276756091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S911,0)+IF(IncludeDeal2,Spreadsheet10.3!S2915,0)+IF(IncludeDeal3,Spreadsheet10.3!S3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1913,0)+IF(IncludeDeal5,Spreadsheet10.3!S1913,0)","v":2.9808641762950501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T911,0)+IF(IncludeDeal2,Spreadsheet10.3!T2915,0)+IF(IncludeDeal3,Spreadsheet10.3!T3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1913,0)+IF(IncludeDeal5,Spreadsheet10.3!T1913,0)","v":2.7981143663744401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U911,0)+IF(IncludeDeal2,Spreadsheet10.3!U2915,0)+IF(IncludeDeal3,Spreadsheet10.3!U3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1913,0)+IF(IncludeDeal5,Spreadsheet10.3!U1913,0)","v":2.7626926201709101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V911,0)+IF(IncludeDeal2,Spreadsheet10.3!V2915,0)+IF(IncludeDeal3,Spreadsheet10.3!V3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1913,0)+IF(IncludeDeal5,Spreadsheet10.3!V1913,0)","v":2.6864425383290498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W911,0)+IF(IncludeDeal2,Spreadsheet10.3!W2915,0)+IF(IncludeDeal3,Spreadsheet10.3!W3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1913,0)+IF(IncludeDeal5,Spreadsheet10.3!W1913,0)","v":2.6252721240699999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X911,0)+IF(IncludeDeal2,Spreadsheet10.3!X2915,0)+IF(IncludeDeal3,Spreadsheet10.3!X3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1913,0)+IF(IncludeDeal5,Spreadsheet10.3!X1913,0)","v":2.4949222107355502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y911,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2915,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1913,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1913,0)","v":2.3205505089871998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z911,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2915,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1913,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1913,0)","v":2.1100032861927098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA911,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2915,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1913,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1913,0)","v":1.8520226103463899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB911,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2915,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1913,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1913,0)","v":1.5480106830607598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC911,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2915,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1913,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1913,0)","v":1.24450912594675},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD911,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2915,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1913,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1913,0)","v":0.88079567807627401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE911,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2915,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3917,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1913,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1913,0)","v":0.45771926433182702}]
[null,"Simulation 878",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C912,0)+IF(IncludeDeal2,Spreadsheet10.3!C2916,0)+IF(IncludeDeal3,Spreadsheet10.3!C3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1914,0)+IF(IncludeDeal5,Spreadsheet10.3!C1914,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D912,0)+IF(IncludeDeal2,Spreadsheet10.3!D2916,0)+IF(IncludeDeal3,Spreadsheet10.3!D3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1914,0)+IF(IncludeDeal5,Spreadsheet10.3!D1914,0)","v":0.55147697909245608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E912,0)+IF(IncludeDeal2,Spreadsheet10.3!E2916,0)+IF(IncludeDeal3,Spreadsheet10.3!E3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1914,0)+IF(IncludeDeal5,Spreadsheet10.3!E1914,0)","v":0.18330612108702898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F912,0)+IF(IncludeDeal2,Spreadsheet10.3!F2916,0)+IF(IncludeDeal3,Spreadsheet10.3!F3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1914,0)+IF(IncludeDeal5,Spreadsheet10.3!F1914,0)","v":1.3811032816773199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G912,0)+IF(IncludeDeal2,Spreadsheet10.3!G2916,0)+IF(IncludeDeal3,Spreadsheet10.3!G3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1914,0)+IF(IncludeDeal5,Spreadsheet10.3!G1914,0)","v":-2.2950849646552096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H912,0)+IF(IncludeDeal2,Spreadsheet10.3!H2916,0)+IF(IncludeDeal3,Spreadsheet10.3!H3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1914,0)+IF(IncludeDeal5,Spreadsheet10.3!H1914,0)","v":-4.5563986623276396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I912,0)+IF(IncludeDeal2,Spreadsheet10.3!I2916,0)+IF(IncludeDeal3,Spreadsheet10.3!I3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1914,0)+IF(IncludeDeal5,Spreadsheet10.3!I1914,0)","v":-6.3241838065779898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J912,0)+IF(IncludeDeal2,Spreadsheet10.3!J2916,0)+IF(IncludeDeal3,Spreadsheet10.3!J3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1914,0)+IF(IncludeDeal5,Spreadsheet10.3!J1914,0)","v":-3.16379839128372},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K912,0)+IF(IncludeDeal2,Spreadsheet10.3!K2916,0)+IF(IncludeDeal3,Spreadsheet10.3!K3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1914,0)+IF(IncludeDeal5,Spreadsheet10.3!K1914,0)","v":-4.1669071857059103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L912,0)+IF(IncludeDeal2,Spreadsheet10.3!L2916,0)+IF(IncludeDeal3,Spreadsheet10.3!L3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1914,0)+IF(IncludeDeal5,Spreadsheet10.3!L1914,0)","v":-1.1787709440818999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M912,0)+IF(IncludeDeal2,Spreadsheet10.3!M2916,0)+IF(IncludeDeal3,Spreadsheet10.3!M3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1914,0)+IF(IncludeDeal5,Spreadsheet10.3!M1914,0)","v":-2.0423982890657499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N912,0)+IF(IncludeDeal2,Spreadsheet10.3!N2916,0)+IF(IncludeDeal3,Spreadsheet10.3!N3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1914,0)+IF(IncludeDeal5,Spreadsheet10.3!N1914,0)","v":-0.200328436816922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O912,0)+IF(IncludeDeal2,Spreadsheet10.3!O2916,0)+IF(IncludeDeal3,Spreadsheet10.3!O3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1914,0)+IF(IncludeDeal5,Spreadsheet10.3!O1914,0)","v":0.131519334085653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P912,0)+IF(IncludeDeal2,Spreadsheet10.3!P2916,0)+IF(IncludeDeal3,Spreadsheet10.3!P3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1914,0)+IF(IncludeDeal5,Spreadsheet10.3!P1914,0)","v":-0.14013688262493301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q912,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2916,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1914,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1914,0)","v":0.91077345190896897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R912,0)+IF(IncludeDeal2,Spreadsheet10.3!R2916,0)+IF(IncludeDeal3,Spreadsheet10.3!R3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1914,0)+IF(IncludeDeal5,Spreadsheet10.3!R1914,0)","v":1.3787947504505502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S912,0)+IF(IncludeDeal2,Spreadsheet10.3!S2916,0)+IF(IncludeDeal3,Spreadsheet10.3!S3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1914,0)+IF(IncludeDeal5,Spreadsheet10.3!S1914,0)","v":1.50712441801486},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T912,0)+IF(IncludeDeal2,Spreadsheet10.3!T2916,0)+IF(IncludeDeal3,Spreadsheet10.3!T3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1914,0)+IF(IncludeDeal5,Spreadsheet10.3!T1914,0)","v":1.44446538251728},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U912,0)+IF(IncludeDeal2,Spreadsheet10.3!U2916,0)+IF(IncludeDeal3,Spreadsheet10.3!U3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1914,0)+IF(IncludeDeal5,Spreadsheet10.3!U1914,0)","v":1.62694064580612},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V912,0)+IF(IncludeDeal2,Spreadsheet10.3!V2916,0)+IF(IncludeDeal3,Spreadsheet10.3!V3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1914,0)+IF(IncludeDeal5,Spreadsheet10.3!V1914,0)","v":1.75349471633292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W912,0)+IF(IncludeDeal2,Spreadsheet10.3!W2916,0)+IF(IncludeDeal3,Spreadsheet10.3!W3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1914,0)+IF(IncludeDeal5,Spreadsheet10.3!W1914,0)","v":1.7185373815526799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X912,0)+IF(IncludeDeal2,Spreadsheet10.3!X2916,0)+IF(IncludeDeal3,Spreadsheet10.3!X3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1914,0)+IF(IncludeDeal5,Spreadsheet10.3!X1914,0)","v":1.6429324676799399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y912,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2916,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1914,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1914,0)","v":1.5334424482767399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z912,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2916,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1914,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1914,0)","v":1.3873718470512701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA912,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2916,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1914,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1914,0)","v":1.2090063424528299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB912,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2916,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1914,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1914,0)","v":0.99819868536501899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC912,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2916,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1914,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1914,0)","v":0.79568424706457197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD912,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2916,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1914,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1914,0)","v":0.55657651772347194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE912,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2916,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3918,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1914,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1914,0)","v":0.28453945552063797}]
[null,"Simulation 879",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C913,0)+IF(IncludeDeal2,Spreadsheet10.3!C2917,0)+IF(IncludeDeal3,Spreadsheet10.3!C3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1915,0)+IF(IncludeDeal5,Spreadsheet10.3!C1915,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D913,0)+IF(IncludeDeal2,Spreadsheet10.3!D2917,0)+IF(IncludeDeal3,Spreadsheet10.3!D3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1915,0)+IF(IncludeDeal5,Spreadsheet10.3!D1915,0)","v":5.7792458414203196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E913,0)+IF(IncludeDeal2,Spreadsheet10.3!E2917,0)+IF(IncludeDeal3,Spreadsheet10.3!E3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1915,0)+IF(IncludeDeal5,Spreadsheet10.3!E1915,0)","v":2.4432802927664299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F913,0)+IF(IncludeDeal2,Spreadsheet10.3!F2917,0)+IF(IncludeDeal3,Spreadsheet10.3!F3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1915,0)+IF(IncludeDeal5,Spreadsheet10.3!F1915,0)","v":0.75936633580680901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G913,0)+IF(IncludeDeal2,Spreadsheet10.3!G2917,0)+IF(IncludeDeal3,Spreadsheet10.3!G3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1915,0)+IF(IncludeDeal5,Spreadsheet10.3!G1915,0)","v":1.5013562486852701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H913,0)+IF(IncludeDeal2,Spreadsheet10.3!H2917,0)+IF(IncludeDeal3,Spreadsheet10.3!H3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1915,0)+IF(IncludeDeal5,Spreadsheet10.3!H1915,0)","v":1.36357403309297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I913,0)+IF(IncludeDeal2,Spreadsheet10.3!I2917,0)+IF(IncludeDeal3,Spreadsheet10.3!I3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1915,0)+IF(IncludeDeal5,Spreadsheet10.3!I1915,0)","v":-0.72223382241157807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J913,0)+IF(IncludeDeal2,Spreadsheet10.3!J2917,0)+IF(IncludeDeal3,Spreadsheet10.3!J3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1915,0)+IF(IncludeDeal5,Spreadsheet10.3!J1915,0)","v":-2.7720304616840004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K913,0)+IF(IncludeDeal2,Spreadsheet10.3!K2917,0)+IF(IncludeDeal3,Spreadsheet10.3!K3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1915,0)+IF(IncludeDeal5,Spreadsheet10.3!K1915,0)","v":-3.4416736597442101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L913,0)+IF(IncludeDeal2,Spreadsheet10.3!L2917,0)+IF(IncludeDeal3,Spreadsheet10.3!L3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1915,0)+IF(IncludeDeal5,Spreadsheet10.3!L1915,0)","v":-1.8038813978500001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M913,0)+IF(IncludeDeal2,Spreadsheet10.3!M2917,0)+IF(IncludeDeal3,Spreadsheet10.3!M3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1915,0)+IF(IncludeDeal5,Spreadsheet10.3!M1915,0)","v":-0.20919403072760498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N913,0)+IF(IncludeDeal2,Spreadsheet10.3!N2917,0)+IF(IncludeDeal3,Spreadsheet10.3!N3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1915,0)+IF(IncludeDeal5,Spreadsheet10.3!N1915,0)","v":0.93667971949527207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O913,0)+IF(IncludeDeal2,Spreadsheet10.3!O2917,0)+IF(IncludeDeal3,Spreadsheet10.3!O3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1915,0)+IF(IncludeDeal5,Spreadsheet10.3!O1915,0)","v":2.5226952746379503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P913,0)+IF(IncludeDeal2,Spreadsheet10.3!P2917,0)+IF(IncludeDeal3,Spreadsheet10.3!P3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1915,0)+IF(IncludeDeal5,Spreadsheet10.3!P1915,0)","v":2.8156021822191799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q913,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2917,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1915,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1915,0)","v":2.74808098480848},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R913,0)+IF(IncludeDeal2,Spreadsheet10.3!R2917,0)+IF(IncludeDeal3,Spreadsheet10.3!R3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1915,0)+IF(IncludeDeal5,Spreadsheet10.3!R1915,0)","v":3.3874534559613498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S913,0)+IF(IncludeDeal2,Spreadsheet10.3!S2917,0)+IF(IncludeDeal3,Spreadsheet10.3!S3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1915,0)+IF(IncludeDeal5,Spreadsheet10.3!S1915,0)","v":3.3225829123697999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T913,0)+IF(IncludeDeal2,Spreadsheet10.3!T2917,0)+IF(IncludeDeal3,Spreadsheet10.3!T3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1915,0)+IF(IncludeDeal5,Spreadsheet10.3!T1915,0)","v":3.18237197096781},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U913,0)+IF(IncludeDeal2,Spreadsheet10.3!U2917,0)+IF(IncludeDeal3,Spreadsheet10.3!U3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1915,0)+IF(IncludeDeal5,Spreadsheet10.3!U1915,0)","v":3.1937021015888201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V913,0)+IF(IncludeDeal2,Spreadsheet10.3!V2917,0)+IF(IncludeDeal3,Spreadsheet10.3!V3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1915,0)+IF(IncludeDeal5,Spreadsheet10.3!V1915,0)","v":3.12460579259487},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W913,0)+IF(IncludeDeal2,Spreadsheet10.3!W2917,0)+IF(IncludeDeal3,Spreadsheet10.3!W3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1915,0)+IF(IncludeDeal5,Spreadsheet10.3!W1915,0)","v":2.9247339002686399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X913,0)+IF(IncludeDeal2,Spreadsheet10.3!X2917,0)+IF(IncludeDeal3,Spreadsheet10.3!X3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1915,0)+IF(IncludeDeal5,Spreadsheet10.3!X1915,0)","v":2.7299412962942102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y913,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2917,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1915,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1915,0)","v":2.4837077201144799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z913,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2917,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1915,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1915,0)","v":2.1978950246611899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA913,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2917,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1915,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1915,0)","v":1.86732702232118},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB913,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2917,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1915,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1915,0)","v":1.5074128944815499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC913,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2917,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1915,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1915,0)","v":1.1720205708033999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD913,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2917,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1915,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1915,0)","v":0.80147155924815106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE913,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2917,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3919,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1915,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1915,0)","v":0.40098639446250101}]
[null,"Simulation 880",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C914,0)+IF(IncludeDeal2,Spreadsheet10.3!C2918,0)+IF(IncludeDeal3,Spreadsheet10.3!C3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1916,0)+IF(IncludeDeal5,Spreadsheet10.3!C1916,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D914,0)+IF(IncludeDeal2,Spreadsheet10.3!D2918,0)+IF(IncludeDeal3,Spreadsheet10.3!D3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1916,0)+IF(IncludeDeal5,Spreadsheet10.3!D1916,0)","v":0.244809771817287},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E914,0)+IF(IncludeDeal2,Spreadsheet10.3!E2918,0)+IF(IncludeDeal3,Spreadsheet10.3!E3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1916,0)+IF(IncludeDeal5,Spreadsheet10.3!E1916,0)","v":1.8686491835813699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F914,0)+IF(IncludeDeal2,Spreadsheet10.3!F2918,0)+IF(IncludeDeal3,Spreadsheet10.3!F3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1916,0)+IF(IncludeDeal5,Spreadsheet10.3!F1916,0)","v":6.0195351565300594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G914,0)+IF(IncludeDeal2,Spreadsheet10.3!G2918,0)+IF(IncludeDeal3,Spreadsheet10.3!G3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1916,0)+IF(IncludeDeal5,Spreadsheet10.3!G1916,0)","v":7.7332577285463104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H914,0)+IF(IncludeDeal2,Spreadsheet10.3!H2918,0)+IF(IncludeDeal3,Spreadsheet10.3!H3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1916,0)+IF(IncludeDeal5,Spreadsheet10.3!H1916,0)","v":8.0902072340872611},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I914,0)+IF(IncludeDeal2,Spreadsheet10.3!I2918,0)+IF(IncludeDeal3,Spreadsheet10.3!I3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1916,0)+IF(IncludeDeal5,Spreadsheet10.3!I1916,0)","v":6.59474106688437},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J914,0)+IF(IncludeDeal2,Spreadsheet10.3!J2918,0)+IF(IncludeDeal3,Spreadsheet10.3!J3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1916,0)+IF(IncludeDeal5,Spreadsheet10.3!J1916,0)","v":6.8597580893563599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K914,0)+IF(IncludeDeal2,Spreadsheet10.3!K2918,0)+IF(IncludeDeal3,Spreadsheet10.3!K3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1916,0)+IF(IncludeDeal5,Spreadsheet10.3!K1916,0)","v":5.2122785236910705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L914,0)+IF(IncludeDeal2,Spreadsheet10.3!L2918,0)+IF(IncludeDeal3,Spreadsheet10.3!L3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1916,0)+IF(IncludeDeal5,Spreadsheet10.3!L1916,0)","v":6.3324784595909396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M914,0)+IF(IncludeDeal2,Spreadsheet10.3!M2918,0)+IF(IncludeDeal3,Spreadsheet10.3!M3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1916,0)+IF(IncludeDeal5,Spreadsheet10.3!M1916,0)","v":6.7018905895956298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N914,0)+IF(IncludeDeal2,Spreadsheet10.3!N2918,0)+IF(IncludeDeal3,Spreadsheet10.3!N3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1916,0)+IF(IncludeDeal5,Spreadsheet10.3!N1916,0)","v":7.7400684897920398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O914,0)+IF(IncludeDeal2,Spreadsheet10.3!O2918,0)+IF(IncludeDeal3,Spreadsheet10.3!O3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1916,0)+IF(IncludeDeal5,Spreadsheet10.3!O1916,0)","v":7.7736240424792005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P914,0)+IF(IncludeDeal2,Spreadsheet10.3!P2918,0)+IF(IncludeDeal3,Spreadsheet10.3!P3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1916,0)+IF(IncludeDeal5,Spreadsheet10.3!P1916,0)","v":7.7813580119608199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q914,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2918,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1916,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1916,0)","v":7.1978205499486805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R914,0)+IF(IncludeDeal2,Spreadsheet10.3!R2918,0)+IF(IncludeDeal3,Spreadsheet10.3!R3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1916,0)+IF(IncludeDeal5,Spreadsheet10.3!R1916,0)","v":6.7741208071802097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S914,0)+IF(IncludeDeal2,Spreadsheet10.3!S2918,0)+IF(IncludeDeal3,Spreadsheet10.3!S3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1916,0)+IF(IncludeDeal5,Spreadsheet10.3!S1916,0)","v":5.7291235480279195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T914,0)+IF(IncludeDeal2,Spreadsheet10.3!T2918,0)+IF(IncludeDeal3,Spreadsheet10.3!T3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1916,0)+IF(IncludeDeal5,Spreadsheet10.3!T1916,0)","v":5.3319805177292094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U914,0)+IF(IncludeDeal2,Spreadsheet10.3!U2918,0)+IF(IncludeDeal3,Spreadsheet10.3!U3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1916,0)+IF(IncludeDeal5,Spreadsheet10.3!U1916,0)","v":4.8256156836253599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V914,0)+IF(IncludeDeal2,Spreadsheet10.3!V2918,0)+IF(IncludeDeal3,Spreadsheet10.3!V3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1916,0)+IF(IncludeDeal5,Spreadsheet10.3!V1916,0)","v":4.3494277531788095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W914,0)+IF(IncludeDeal2,Spreadsheet10.3!W2918,0)+IF(IncludeDeal3,Spreadsheet10.3!W3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1916,0)+IF(IncludeDeal5,Spreadsheet10.3!W1916,0)","v":3.8965221306360003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X914,0)+IF(IncludeDeal2,Spreadsheet10.3!X2918,0)+IF(IncludeDeal3,Spreadsheet10.3!X3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1916,0)+IF(IncludeDeal5,Spreadsheet10.3!X1916,0)","v":3.38355225427676},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y914,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2918,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1916,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1916,0)","v":2.8972539854135402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z914,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2918,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1916,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1916,0)","v":2.4203222614544404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA914,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2918,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1916,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1916,0)","v":1.95274808877324},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB914,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2918,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1916,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1916,0)","v":1.4888980569669499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC914,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2918,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1916,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1916,0)","v":1.1008366094309499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD914,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2918,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1916,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1916,0)","v":0.71417823248955004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE914,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2918,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3920,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1916,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1916,0)","v":0.337833179760265}]
[null,"Simulation 881",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C915,0)+IF(IncludeDeal2,Spreadsheet10.3!C2919,0)+IF(IncludeDeal3,Spreadsheet10.3!C3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1917,0)+IF(IncludeDeal5,Spreadsheet10.3!C1917,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D915,0)+IF(IncludeDeal2,Spreadsheet10.3!D2919,0)+IF(IncludeDeal3,Spreadsheet10.3!D3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1917,0)+IF(IncludeDeal5,Spreadsheet10.3!D1917,0)","v":3.6396194297842501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E915,0)+IF(IncludeDeal2,Spreadsheet10.3!E2919,0)+IF(IncludeDeal3,Spreadsheet10.3!E3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1917,0)+IF(IncludeDeal5,Spreadsheet10.3!E1917,0)","v":0.915379921127362},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F915,0)+IF(IncludeDeal2,Spreadsheet10.3!F2919,0)+IF(IncludeDeal3,Spreadsheet10.3!F3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1917,0)+IF(IncludeDeal5,Spreadsheet10.3!F1917,0)","v":3.8918273253022799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G915,0)+IF(IncludeDeal2,Spreadsheet10.3!G2919,0)+IF(IncludeDeal3,Spreadsheet10.3!G3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1917,0)+IF(IncludeDeal5,Spreadsheet10.3!G1917,0)","v":4.0915925210156097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H915,0)+IF(IncludeDeal2,Spreadsheet10.3!H2919,0)+IF(IncludeDeal3,Spreadsheet10.3!H3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1917,0)+IF(IncludeDeal5,Spreadsheet10.3!H1917,0)","v":9.0815330153508302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I915,0)+IF(IncludeDeal2,Spreadsheet10.3!I2919,0)+IF(IncludeDeal3,Spreadsheet10.3!I3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1917,0)+IF(IncludeDeal5,Spreadsheet10.3!I1917,0)","v":8.5268057034017595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J915,0)+IF(IncludeDeal2,Spreadsheet10.3!J2919,0)+IF(IncludeDeal3,Spreadsheet10.3!J3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1917,0)+IF(IncludeDeal5,Spreadsheet10.3!J1917,0)","v":8.3158832007261889},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K915,0)+IF(IncludeDeal2,Spreadsheet10.3!K2919,0)+IF(IncludeDeal3,Spreadsheet10.3!K3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1917,0)+IF(IncludeDeal5,Spreadsheet10.3!K1917,0)","v":9.0233560118506304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L915,0)+IF(IncludeDeal2,Spreadsheet10.3!L2919,0)+IF(IncludeDeal3,Spreadsheet10.3!L3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1917,0)+IF(IncludeDeal5,Spreadsheet10.3!L1917,0)","v":10.493308836298301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M915,0)+IF(IncludeDeal2,Spreadsheet10.3!M2919,0)+IF(IncludeDeal3,Spreadsheet10.3!M3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1917,0)+IF(IncludeDeal5,Spreadsheet10.3!M1917,0)","v":11.6713462587345},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N915,0)+IF(IncludeDeal2,Spreadsheet10.3!N2919,0)+IF(IncludeDeal3,Spreadsheet10.3!N3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1917,0)+IF(IncludeDeal5,Spreadsheet10.3!N1917,0)","v":11.0064585492959},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O915,0)+IF(IncludeDeal2,Spreadsheet10.3!O2919,0)+IF(IncludeDeal3,Spreadsheet10.3!O3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1917,0)+IF(IncludeDeal5,Spreadsheet10.3!O1917,0)","v":9.8520464221682094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P915,0)+IF(IncludeDeal2,Spreadsheet10.3!P2919,0)+IF(IncludeDeal3,Spreadsheet10.3!P3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1917,0)+IF(IncludeDeal5,Spreadsheet10.3!P1917,0)","v":9.5860726158855591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q915,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2919,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1917,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1917,0)","v":8.7513855205287392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R915,0)+IF(IncludeDeal2,Spreadsheet10.3!R2919,0)+IF(IncludeDeal3,Spreadsheet10.3!R3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1917,0)+IF(IncludeDeal5,Spreadsheet10.3!R1917,0)","v":8.5233969070027005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S915,0)+IF(IncludeDeal2,Spreadsheet10.3!S2919,0)+IF(IncludeDeal3,Spreadsheet10.3!S3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1917,0)+IF(IncludeDeal5,Spreadsheet10.3!S1917,0)","v":8.6514253363952101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T915,0)+IF(IncludeDeal2,Spreadsheet10.3!T2919,0)+IF(IncludeDeal3,Spreadsheet10.3!T3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1917,0)+IF(IncludeDeal5,Spreadsheet10.3!T1917,0)","v":7.9467113420564406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U915,0)+IF(IncludeDeal2,Spreadsheet10.3!U2919,0)+IF(IncludeDeal3,Spreadsheet10.3!U3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1917,0)+IF(IncludeDeal5,Spreadsheet10.3!U1917,0)","v":7.4561738152369905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V915,0)+IF(IncludeDeal2,Spreadsheet10.3!V2919,0)+IF(IncludeDeal3,Spreadsheet10.3!V3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1917,0)+IF(IncludeDeal5,Spreadsheet10.3!V1917,0)","v":6.9672088691341303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W915,0)+IF(IncludeDeal2,Spreadsheet10.3!W2919,0)+IF(IncludeDeal3,Spreadsheet10.3!W3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1917,0)+IF(IncludeDeal5,Spreadsheet10.3!W1917,0)","v":6.4443752231049292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X915,0)+IF(IncludeDeal2,Spreadsheet10.3!X2919,0)+IF(IncludeDeal3,Spreadsheet10.3!X3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1917,0)+IF(IncludeDeal5,Spreadsheet10.3!X1917,0)","v":5.8296978082280297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y915,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2919,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1917,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1917,0)","v":5.2006507380648896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z915,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2919,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1917,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1917,0)","v":4.5287720405473895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA915,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2919,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1917,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1917,0)","v":3.8227717738569598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB915,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2919,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1917,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1917,0)","v":3.06483392347802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC915,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2919,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1917,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1917,0)","v":2.36506935931562},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD915,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2919,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1917,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1917,0)","v":1.6090014023309001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE915,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2919,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3921,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1917,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1917,0)","v":0.80350390685761897}]
[null,"Simulation 882",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C916,0)+IF(IncludeDeal2,Spreadsheet10.3!C2920,0)+IF(IncludeDeal3,Spreadsheet10.3!C3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1918,0)+IF(IncludeDeal5,Spreadsheet10.3!C1918,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D916,0)+IF(IncludeDeal2,Spreadsheet10.3!D2920,0)+IF(IncludeDeal3,Spreadsheet10.3!D3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1918,0)+IF(IncludeDeal5,Spreadsheet10.3!D1918,0)","v":2.1238993826222901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E916,0)+IF(IncludeDeal2,Spreadsheet10.3!E2920,0)+IF(IncludeDeal3,Spreadsheet10.3!E3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1918,0)+IF(IncludeDeal5,Spreadsheet10.3!E1918,0)","v":3.6934638310408198E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F916,0)+IF(IncludeDeal2,Spreadsheet10.3!F2920,0)+IF(IncludeDeal3,Spreadsheet10.3!F3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1918,0)+IF(IncludeDeal5,Spreadsheet10.3!F1918,0)","v":3.9054398409994997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G916,0)+IF(IncludeDeal2,Spreadsheet10.3!G2920,0)+IF(IncludeDeal3,Spreadsheet10.3!G3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1918,0)+IF(IncludeDeal5,Spreadsheet10.3!G1918,0)","v":3.70582296496922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H916,0)+IF(IncludeDeal2,Spreadsheet10.3!H2920,0)+IF(IncludeDeal3,Spreadsheet10.3!H3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1918,0)+IF(IncludeDeal5,Spreadsheet10.3!H1918,0)","v":3.8427137991019502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I916,0)+IF(IncludeDeal2,Spreadsheet10.3!I2920,0)+IF(IncludeDeal3,Spreadsheet10.3!I3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1918,0)+IF(IncludeDeal5,Spreadsheet10.3!I1918,0)","v":4.1599780082821098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J916,0)+IF(IncludeDeal2,Spreadsheet10.3!J2920,0)+IF(IncludeDeal3,Spreadsheet10.3!J3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1918,0)+IF(IncludeDeal5,Spreadsheet10.3!J1918,0)","v":3.8314142569838401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K916,0)+IF(IncludeDeal2,Spreadsheet10.3!K2920,0)+IF(IncludeDeal3,Spreadsheet10.3!K3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1918,0)+IF(IncludeDeal5,Spreadsheet10.3!K1918,0)","v":1.9471765110477199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L916,0)+IF(IncludeDeal2,Spreadsheet10.3!L2920,0)+IF(IncludeDeal3,Spreadsheet10.3!L3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1918,0)+IF(IncludeDeal5,Spreadsheet10.3!L1918,0)","v":0.63064462951826805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M916,0)+IF(IncludeDeal2,Spreadsheet10.3!M2920,0)+IF(IncludeDeal3,Spreadsheet10.3!M3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1918,0)+IF(IncludeDeal5,Spreadsheet10.3!M1918,0)","v":-0.21633260913237301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N916,0)+IF(IncludeDeal2,Spreadsheet10.3!N2920,0)+IF(IncludeDeal3,Spreadsheet10.3!N3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1918,0)+IF(IncludeDeal5,Spreadsheet10.3!N1918,0)","v":-1.05776285436604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O916,0)+IF(IncludeDeal2,Spreadsheet10.3!O2920,0)+IF(IncludeDeal3,Spreadsheet10.3!O3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1918,0)+IF(IncludeDeal5,Spreadsheet10.3!O1918,0)","v":-0.85567886338947008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P916,0)+IF(IncludeDeal2,Spreadsheet10.3!P2920,0)+IF(IncludeDeal3,Spreadsheet10.3!P3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1918,0)+IF(IncludeDeal5,Spreadsheet10.3!P1918,0)","v":-1.4169598248783799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q916,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2920,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1918,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1918,0)","v":-1.5154024895804301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R916,0)+IF(IncludeDeal2,Spreadsheet10.3!R2920,0)+IF(IncludeDeal3,Spreadsheet10.3!R3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1918,0)+IF(IncludeDeal5,Spreadsheet10.3!R1918,0)","v":-1.19552690849777},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S916,0)+IF(IncludeDeal2,Spreadsheet10.3!S2920,0)+IF(IncludeDeal3,Spreadsheet10.3!S3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1918,0)+IF(IncludeDeal5,Spreadsheet10.3!S1918,0)","v":-1.4414797302092099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T916,0)+IF(IncludeDeal2,Spreadsheet10.3!T2920,0)+IF(IncludeDeal3,Spreadsheet10.3!T3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1918,0)+IF(IncludeDeal5,Spreadsheet10.3!T1918,0)","v":-1.4174388050031499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U916,0)+IF(IncludeDeal2,Spreadsheet10.3!U2920,0)+IF(IncludeDeal3,Spreadsheet10.3!U3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1918,0)+IF(IncludeDeal5,Spreadsheet10.3!U1918,0)","v":-1.2491143927013699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V916,0)+IF(IncludeDeal2,Spreadsheet10.3!V2920,0)+IF(IncludeDeal3,Spreadsheet10.3!V3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1918,0)+IF(IncludeDeal5,Spreadsheet10.3!V1918,0)","v":-1.10601591825442},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W916,0)+IF(IncludeDeal2,Spreadsheet10.3!W2920,0)+IF(IncludeDeal3,Spreadsheet10.3!W3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1918,0)+IF(IncludeDeal5,Spreadsheet10.3!W1918,0)","v":-0.99681460834430202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X916,0)+IF(IncludeDeal2,Spreadsheet10.3!X2920,0)+IF(IncludeDeal3,Spreadsheet10.3!X3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1918,0)+IF(IncludeDeal5,Spreadsheet10.3!X1918,0)","v":-0.83539248173263903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y916,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2920,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1918,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1918,0)","v":-0.68708340296501302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z916,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2920,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1918,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1918,0)","v":-0.56635010722253998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA916,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2920,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1918,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1918,0)","v":-0.44153157163280099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB916,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2920,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1918,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1918,0)","v":-0.32189402932515798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC916,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2920,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1918,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1918,0)","v":-0.21341281385556099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD916,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2920,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1918,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1918,0)","v":-0.121750718864208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE916,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2920,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3922,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1918,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1918,0)","v":-4.9915473991141997E-2}]
[null,"Simulation 883",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C917,0)+IF(IncludeDeal2,Spreadsheet10.3!C2921,0)+IF(IncludeDeal3,Spreadsheet10.3!C3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1919,0)+IF(IncludeDeal5,Spreadsheet10.3!C1919,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D917,0)+IF(IncludeDeal2,Spreadsheet10.3!D2921,0)+IF(IncludeDeal3,Spreadsheet10.3!D3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1919,0)+IF(IncludeDeal5,Spreadsheet10.3!D1919,0)","v":6.6742691351177497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E917,0)+IF(IncludeDeal2,Spreadsheet10.3!E2921,0)+IF(IncludeDeal3,Spreadsheet10.3!E3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1919,0)+IF(IncludeDeal5,Spreadsheet10.3!E1919,0)","v":10.517868000390399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F917,0)+IF(IncludeDeal2,Spreadsheet10.3!F2921,0)+IF(IncludeDeal3,Spreadsheet10.3!F3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1919,0)+IF(IncludeDeal5,Spreadsheet10.3!F1919,0)","v":7.1812037465592207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G917,0)+IF(IncludeDeal2,Spreadsheet10.3!G2921,0)+IF(IncludeDeal3,Spreadsheet10.3!G3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1919,0)+IF(IncludeDeal5,Spreadsheet10.3!G1919,0)","v":4.92182367416574},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H917,0)+IF(IncludeDeal2,Spreadsheet10.3!H2921,0)+IF(IncludeDeal3,Spreadsheet10.3!H3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1919,0)+IF(IncludeDeal5,Spreadsheet10.3!H1919,0)","v":7.0657278040261797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I917,0)+IF(IncludeDeal2,Spreadsheet10.3!I2921,0)+IF(IncludeDeal3,Spreadsheet10.3!I3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1919,0)+IF(IncludeDeal5,Spreadsheet10.3!I1919,0)","v":6.8974712308313801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J917,0)+IF(IncludeDeal2,Spreadsheet10.3!J2921,0)+IF(IncludeDeal3,Spreadsheet10.3!J3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1919,0)+IF(IncludeDeal5,Spreadsheet10.3!J1919,0)","v":4.9907321479082896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K917,0)+IF(IncludeDeal2,Spreadsheet10.3!K2921,0)+IF(IncludeDeal3,Spreadsheet10.3!K3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1919,0)+IF(IncludeDeal5,Spreadsheet10.3!K1919,0)","v":5.5598194580832301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L917,0)+IF(IncludeDeal2,Spreadsheet10.3!L2921,0)+IF(IncludeDeal3,Spreadsheet10.3!L3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1919,0)+IF(IncludeDeal5,Spreadsheet10.3!L1919,0)","v":6.1781685987968498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M917,0)+IF(IncludeDeal2,Spreadsheet10.3!M2921,0)+IF(IncludeDeal3,Spreadsheet10.3!M3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1919,0)+IF(IncludeDeal5,Spreadsheet10.3!M1919,0)","v":6.4687940754254898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N917,0)+IF(IncludeDeal2,Spreadsheet10.3!N2921,0)+IF(IncludeDeal3,Spreadsheet10.3!N3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1919,0)+IF(IncludeDeal5,Spreadsheet10.3!N1919,0)","v":6.2886219998640502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O917,0)+IF(IncludeDeal2,Spreadsheet10.3!O2921,0)+IF(IncludeDeal3,Spreadsheet10.3!O3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1919,0)+IF(IncludeDeal5,Spreadsheet10.3!O1919,0)","v":6.4449549445149703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P917,0)+IF(IncludeDeal2,Spreadsheet10.3!P2921,0)+IF(IncludeDeal3,Spreadsheet10.3!P3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1919,0)+IF(IncludeDeal5,Spreadsheet10.3!P1919,0)","v":6.6043075169996301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q917,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2921,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1919,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1919,0)","v":6.3757450672395795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R917,0)+IF(IncludeDeal2,Spreadsheet10.3!R2921,0)+IF(IncludeDeal3,Spreadsheet10.3!R3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1919,0)+IF(IncludeDeal5,Spreadsheet10.3!R1919,0)","v":5.9985918730256103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S917,0)+IF(IncludeDeal2,Spreadsheet10.3!S2921,0)+IF(IncludeDeal3,Spreadsheet10.3!S3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1919,0)+IF(IncludeDeal5,Spreadsheet10.3!S1919,0)","v":6.1967999025570704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T917,0)+IF(IncludeDeal2,Spreadsheet10.3!T2921,0)+IF(IncludeDeal3,Spreadsheet10.3!T3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1919,0)+IF(IncludeDeal5,Spreadsheet10.3!T1919,0)","v":5.63317435181827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U917,0)+IF(IncludeDeal2,Spreadsheet10.3!U2921,0)+IF(IncludeDeal3,Spreadsheet10.3!U3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1919,0)+IF(IncludeDeal5,Spreadsheet10.3!U1919,0)","v":5.5013834334075895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V917,0)+IF(IncludeDeal2,Spreadsheet10.3!V2921,0)+IF(IncludeDeal3,Spreadsheet10.3!V3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1919,0)+IF(IncludeDeal5,Spreadsheet10.3!V1919,0)","v":5.1370773287049598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W917,0)+IF(IncludeDeal2,Spreadsheet10.3!W2921,0)+IF(IncludeDeal3,Spreadsheet10.3!W3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1919,0)+IF(IncludeDeal5,Spreadsheet10.3!W1919,0)","v":4.7144550019447298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X917,0)+IF(IncludeDeal2,Spreadsheet10.3!X2921,0)+IF(IncludeDeal3,Spreadsheet10.3!X3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1919,0)+IF(IncludeDeal5,Spreadsheet10.3!X1919,0)","v":4.3168909107134299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y917,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2921,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1919,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1919,0)","v":3.8965622530050998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z917,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2921,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1919,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1919,0)","v":3.4330489446307202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA917,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2921,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1919,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1919,0)","v":2.92907548497343},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB917,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2921,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1919,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1919,0)","v":2.3748668171886802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC917,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2921,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1919,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1919,0)","v":1.85325770608105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD917,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2921,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1919,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1919,0)","v":1.27463715650067},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE917,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2921,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3923,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1919,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1919,0)","v":0.64366546156928006}]
[null,"Simulation 884",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C918,0)+IF(IncludeDeal2,Spreadsheet10.3!C2922,0)+IF(IncludeDeal3,Spreadsheet10.3!C3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1920,0)+IF(IncludeDeal5,Spreadsheet10.3!C1920,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D918,0)+IF(IncludeDeal2,Spreadsheet10.3!D2922,0)+IF(IncludeDeal3,Spreadsheet10.3!D3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1920,0)+IF(IncludeDeal5,Spreadsheet10.3!D1920,0)","v":1.4366128990234099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E918,0)+IF(IncludeDeal2,Spreadsheet10.3!E2922,0)+IF(IncludeDeal3,Spreadsheet10.3!E3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1920,0)+IF(IncludeDeal5,Spreadsheet10.3!E1920,0)","v":-0.546783849184447},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F918,0)+IF(IncludeDeal2,Spreadsheet10.3!F2922,0)+IF(IncludeDeal3,Spreadsheet10.3!F3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1920,0)+IF(IncludeDeal5,Spreadsheet10.3!F1920,0)","v":1.1154641320684502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G918,0)+IF(IncludeDeal2,Spreadsheet10.3!G2922,0)+IF(IncludeDeal3,Spreadsheet10.3!G3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1920,0)+IF(IncludeDeal5,Spreadsheet10.3!G1920,0)","v":-2.78831719631276},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H918,0)+IF(IncludeDeal2,Spreadsheet10.3!H2922,0)+IF(IncludeDeal3,Spreadsheet10.3!H3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1920,0)+IF(IncludeDeal5,Spreadsheet10.3!H1920,0)","v":-1.2009773809873201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I918,0)+IF(IncludeDeal2,Spreadsheet10.3!I2922,0)+IF(IncludeDeal3,Spreadsheet10.3!I3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1920,0)+IF(IncludeDeal5,Spreadsheet10.3!I1920,0)","v":-2.1347925454508401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J918,0)+IF(IncludeDeal2,Spreadsheet10.3!J2922,0)+IF(IncludeDeal3,Spreadsheet10.3!J3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1920,0)+IF(IncludeDeal5,Spreadsheet10.3!J1920,0)","v":-4.0651448812959199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K918,0)+IF(IncludeDeal2,Spreadsheet10.3!K2922,0)+IF(IncludeDeal3,Spreadsheet10.3!K3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1920,0)+IF(IncludeDeal5,Spreadsheet10.3!K1920,0)","v":-3.7571215834140097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L918,0)+IF(IncludeDeal2,Spreadsheet10.3!L2922,0)+IF(IncludeDeal3,Spreadsheet10.3!L3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1920,0)+IF(IncludeDeal5,Spreadsheet10.3!L1920,0)","v":-4.4055625538305101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M918,0)+IF(IncludeDeal2,Spreadsheet10.3!M2922,0)+IF(IncludeDeal3,Spreadsheet10.3!M3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1920,0)+IF(IncludeDeal5,Spreadsheet10.3!M1920,0)","v":-3.5283508941704902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N918,0)+IF(IncludeDeal2,Spreadsheet10.3!N2922,0)+IF(IncludeDeal3,Spreadsheet10.3!N3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1920,0)+IF(IncludeDeal5,Spreadsheet10.3!N1920,0)","v":-3.3937552055154199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O918,0)+IF(IncludeDeal2,Spreadsheet10.3!O2922,0)+IF(IncludeDeal3,Spreadsheet10.3!O3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1920,0)+IF(IncludeDeal5,Spreadsheet10.3!O1920,0)","v":-1.4297396860475902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P918,0)+IF(IncludeDeal2,Spreadsheet10.3!P2922,0)+IF(IncludeDeal3,Spreadsheet10.3!P3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1920,0)+IF(IncludeDeal5,Spreadsheet10.3!P1920,0)","v":-0.94148379624138401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q918,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2922,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1920,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1920,0)","v":-0.87639503016418607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R918,0)+IF(IncludeDeal2,Spreadsheet10.3!R2922,0)+IF(IncludeDeal3,Spreadsheet10.3!R3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1920,0)+IF(IncludeDeal5,Spreadsheet10.3!R1920,0)","v":-0.52426422925105698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S918,0)+IF(IncludeDeal2,Spreadsheet10.3!S2922,0)+IF(IncludeDeal3,Spreadsheet10.3!S3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1920,0)+IF(IncludeDeal5,Spreadsheet10.3!S1920,0)","v":-0.67259796739296407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T918,0)+IF(IncludeDeal2,Spreadsheet10.3!T2922,0)+IF(IncludeDeal3,Spreadsheet10.3!T3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1920,0)+IF(IncludeDeal5,Spreadsheet10.3!T1920,0)","v":-0.385934808354436},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U918,0)+IF(IncludeDeal2,Spreadsheet10.3!U2922,0)+IF(IncludeDeal3,Spreadsheet10.3!U3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1920,0)+IF(IncludeDeal5,Spreadsheet10.3!U1920,0)","v":-0.29853708095548698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V918,0)+IF(IncludeDeal2,Spreadsheet10.3!V2922,0)+IF(IncludeDeal3,Spreadsheet10.3!V3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1920,0)+IF(IncludeDeal5,Spreadsheet10.3!V1920,0)","v":-0.26321809665701701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W918,0)+IF(IncludeDeal2,Spreadsheet10.3!W2922,0)+IF(IncludeDeal3,Spreadsheet10.3!W3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1920,0)+IF(IncludeDeal5,Spreadsheet10.3!W1920,0)","v":-0.28682380393626},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X918,0)+IF(IncludeDeal2,Spreadsheet10.3!X2922,0)+IF(IncludeDeal3,Spreadsheet10.3!X3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1920,0)+IF(IncludeDeal5,Spreadsheet10.3!X1920,0)","v":-0.27274133096332803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y918,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2922,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1920,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1920,0)","v":-0.26025275133903197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z918,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2922,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1920,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1920,0)","v":-0.24386627639153},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA918,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2922,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1920,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1920,0)","v":-0.227711980429088},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB918,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2922,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1920,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1920,0)","v":-0.20388022631262198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC918,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2922,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1920,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1920,0)","v":-0.16224144306129198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD918,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2922,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1920,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1920,0)","v":-0.116038252209395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE918,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2922,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3924,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1920,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1920,0)","v":-6.3103802843013895E-2}]
[null,"Simulation 885",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C919,0)+IF(IncludeDeal2,Spreadsheet10.3!C2923,0)+IF(IncludeDeal3,Spreadsheet10.3!C3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1921,0)+IF(IncludeDeal5,Spreadsheet10.3!C1921,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D919,0)+IF(IncludeDeal2,Spreadsheet10.3!D2923,0)+IF(IncludeDeal3,Spreadsheet10.3!D3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1921,0)+IF(IncludeDeal5,Spreadsheet10.3!D1921,0)","v":3.0151941795861199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E919,0)+IF(IncludeDeal2,Spreadsheet10.3!E2923,0)+IF(IncludeDeal3,Spreadsheet10.3!E3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1921,0)+IF(IncludeDeal5,Spreadsheet10.3!E1921,0)","v":-0.14709257293169301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F919,0)+IF(IncludeDeal2,Spreadsheet10.3!F2923,0)+IF(IncludeDeal3,Spreadsheet10.3!F3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1921,0)+IF(IncludeDeal5,Spreadsheet10.3!F1921,0)","v":4.1323108516088505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G919,0)+IF(IncludeDeal2,Spreadsheet10.3!G2923,0)+IF(IncludeDeal3,Spreadsheet10.3!G3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1921,0)+IF(IncludeDeal5,Spreadsheet10.3!G1921,0)","v":3.0437794622429402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H919,0)+IF(IncludeDeal2,Spreadsheet10.3!H2923,0)+IF(IncludeDeal3,Spreadsheet10.3!H3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1921,0)+IF(IncludeDeal5,Spreadsheet10.3!H1921,0)","v":5.5887773584653102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I919,0)+IF(IncludeDeal2,Spreadsheet10.3!I2923,0)+IF(IncludeDeal3,Spreadsheet10.3!I3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1921,0)+IF(IncludeDeal5,Spreadsheet10.3!I1921,0)","v":4.2693411709069702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J919,0)+IF(IncludeDeal2,Spreadsheet10.3!J2923,0)+IF(IncludeDeal3,Spreadsheet10.3!J3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1921,0)+IF(IncludeDeal5,Spreadsheet10.3!J1921,0)","v":3.04145444972968},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K919,0)+IF(IncludeDeal2,Spreadsheet10.3!K2923,0)+IF(IncludeDeal3,Spreadsheet10.3!K3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1921,0)+IF(IncludeDeal5,Spreadsheet10.3!K1921,0)","v":4.6186785649312903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L919,0)+IF(IncludeDeal2,Spreadsheet10.3!L2923,0)+IF(IncludeDeal3,Spreadsheet10.3!L3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1921,0)+IF(IncludeDeal5,Spreadsheet10.3!L1921,0)","v":7.1587489087549105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M919,0)+IF(IncludeDeal2,Spreadsheet10.3!M2923,0)+IF(IncludeDeal3,Spreadsheet10.3!M3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1921,0)+IF(IncludeDeal5,Spreadsheet10.3!M1921,0)","v":7.3215090471501307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N919,0)+IF(IncludeDeal2,Spreadsheet10.3!N2923,0)+IF(IncludeDeal3,Spreadsheet10.3!N3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1921,0)+IF(IncludeDeal5,Spreadsheet10.3!N1921,0)","v":8.2296453359780699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O919,0)+IF(IncludeDeal2,Spreadsheet10.3!O2923,0)+IF(IncludeDeal3,Spreadsheet10.3!O3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1921,0)+IF(IncludeDeal5,Spreadsheet10.3!O1921,0)","v":7.8442291968290601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P919,0)+IF(IncludeDeal2,Spreadsheet10.3!P2923,0)+IF(IncludeDeal3,Spreadsheet10.3!P3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1921,0)+IF(IncludeDeal5,Spreadsheet10.3!P1921,0)","v":7.7756206732104598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q919,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2923,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1921,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1921,0)","v":7.70854722664623},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R919,0)+IF(IncludeDeal2,Spreadsheet10.3!R2923,0)+IF(IncludeDeal3,Spreadsheet10.3!R3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1921,0)+IF(IncludeDeal5,Spreadsheet10.3!R1921,0)","v":7.3231090047564198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S919,0)+IF(IncludeDeal2,Spreadsheet10.3!S2923,0)+IF(IncludeDeal3,Spreadsheet10.3!S3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1921,0)+IF(IncludeDeal5,Spreadsheet10.3!S1921,0)","v":6.8976456220009501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T919,0)+IF(IncludeDeal2,Spreadsheet10.3!T2923,0)+IF(IncludeDeal3,Spreadsheet10.3!T3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1921,0)+IF(IncludeDeal5,Spreadsheet10.3!T1921,0)","v":6.3813046117007204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U919,0)+IF(IncludeDeal2,Spreadsheet10.3!U2923,0)+IF(IncludeDeal3,Spreadsheet10.3!U3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1921,0)+IF(IncludeDeal5,Spreadsheet10.3!U1921,0)","v":5.9421628087903802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V919,0)+IF(IncludeDeal2,Spreadsheet10.3!V2923,0)+IF(IncludeDeal3,Spreadsheet10.3!V3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1921,0)+IF(IncludeDeal5,Spreadsheet10.3!V1921,0)","v":5.5035274942505703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W919,0)+IF(IncludeDeal2,Spreadsheet10.3!W2923,0)+IF(IncludeDeal3,Spreadsheet10.3!W3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1921,0)+IF(IncludeDeal5,Spreadsheet10.3!W1921,0)","v":4.9749262232093301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X919,0)+IF(IncludeDeal2,Spreadsheet10.3!X2923,0)+IF(IncludeDeal3,Spreadsheet10.3!X3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1921,0)+IF(IncludeDeal5,Spreadsheet10.3!X1921,0)","v":4.43727988172897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y919,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2923,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1921,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1921,0)","v":3.9010884202601002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z919,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2923,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1921,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1921,0)","v":3.3539233994716002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA919,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2923,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1921,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1921,0)","v":2.79248409094637},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB919,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2923,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1921,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1921,0)","v":2.2061322476206398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC919,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2923,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1921,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1921,0)","v":1.6826059570999099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD919,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2923,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1921,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1921,0)","v":1.1299128327461601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE919,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2923,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3925,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1921,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1921,0)","v":0.55608990132033498}]
[null,"Simulation 886",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C920,0)+IF(IncludeDeal2,Spreadsheet10.3!C2924,0)+IF(IncludeDeal3,Spreadsheet10.3!C3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1922,0)+IF(IncludeDeal5,Spreadsheet10.3!C1922,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D920,0)+IF(IncludeDeal2,Spreadsheet10.3!D2924,0)+IF(IncludeDeal3,Spreadsheet10.3!D3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1922,0)+IF(IncludeDeal5,Spreadsheet10.3!D1922,0)","v":3.8235580558083502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E920,0)+IF(IncludeDeal2,Spreadsheet10.3!E2924,0)+IF(IncludeDeal3,Spreadsheet10.3!E3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1922,0)+IF(IncludeDeal5,Spreadsheet10.3!E1922,0)","v":4.6223560451871801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F920,0)+IF(IncludeDeal2,Spreadsheet10.3!F2924,0)+IF(IncludeDeal3,Spreadsheet10.3!F3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1922,0)+IF(IncludeDeal5,Spreadsheet10.3!F1922,0)","v":3.19602986807647},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G920,0)+IF(IncludeDeal2,Spreadsheet10.3!G2924,0)+IF(IncludeDeal3,Spreadsheet10.3!G3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1922,0)+IF(IncludeDeal5,Spreadsheet10.3!G1922,0)","v":1.80923226641368},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H920,0)+IF(IncludeDeal2,Spreadsheet10.3!H2924,0)+IF(IncludeDeal3,Spreadsheet10.3!H3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1922,0)+IF(IncludeDeal5,Spreadsheet10.3!H1922,0)","v":3.37645704703601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I920,0)+IF(IncludeDeal2,Spreadsheet10.3!I2924,0)+IF(IncludeDeal3,Spreadsheet10.3!I3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1922,0)+IF(IncludeDeal5,Spreadsheet10.3!I1922,0)","v":2.2068196525344099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J920,0)+IF(IncludeDeal2,Spreadsheet10.3!J2924,0)+IF(IncludeDeal3,Spreadsheet10.3!J3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1922,0)+IF(IncludeDeal5,Spreadsheet10.3!J1922,0)","v":4.42125654780257},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K920,0)+IF(IncludeDeal2,Spreadsheet10.3!K2924,0)+IF(IncludeDeal3,Spreadsheet10.3!K3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1922,0)+IF(IncludeDeal5,Spreadsheet10.3!K1922,0)","v":4.2178281710777705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L920,0)+IF(IncludeDeal2,Spreadsheet10.3!L2924,0)+IF(IncludeDeal3,Spreadsheet10.3!L3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1922,0)+IF(IncludeDeal5,Spreadsheet10.3!L1922,0)","v":4.4935692900424602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M920,0)+IF(IncludeDeal2,Spreadsheet10.3!M2924,0)+IF(IncludeDeal3,Spreadsheet10.3!M3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1922,0)+IF(IncludeDeal5,Spreadsheet10.3!M1922,0)","v":3.3188493163975399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N920,0)+IF(IncludeDeal2,Spreadsheet10.3!N2924,0)+IF(IncludeDeal3,Spreadsheet10.3!N3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1922,0)+IF(IncludeDeal5,Spreadsheet10.3!N1922,0)","v":2.99060382123678},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O920,0)+IF(IncludeDeal2,Spreadsheet10.3!O2924,0)+IF(IncludeDeal3,Spreadsheet10.3!O3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1922,0)+IF(IncludeDeal5,Spreadsheet10.3!O1922,0)","v":1.6480174777716201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P920,0)+IF(IncludeDeal2,Spreadsheet10.3!P2924,0)+IF(IncludeDeal3,Spreadsheet10.3!P3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1922,0)+IF(IncludeDeal5,Spreadsheet10.3!P1922,0)","v":1.79906972806288},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q920,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2924,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1922,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1922,0)","v":1.64677904370317},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R920,0)+IF(IncludeDeal2,Spreadsheet10.3!R2924,0)+IF(IncludeDeal3,Spreadsheet10.3!R3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1922,0)+IF(IncludeDeal5,Spreadsheet10.3!R1922,0)","v":1.9963494011415799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S920,0)+IF(IncludeDeal2,Spreadsheet10.3!S2924,0)+IF(IncludeDeal3,Spreadsheet10.3!S3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1922,0)+IF(IncludeDeal5,Spreadsheet10.3!S1922,0)","v":2.1191563596250202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T920,0)+IF(IncludeDeal2,Spreadsheet10.3!T2924,0)+IF(IncludeDeal3,Spreadsheet10.3!T3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1922,0)+IF(IncludeDeal5,Spreadsheet10.3!T1922,0)","v":1.6435466707694901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U920,0)+IF(IncludeDeal2,Spreadsheet10.3!U2924,0)+IF(IncludeDeal3,Spreadsheet10.3!U3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1922,0)+IF(IncludeDeal5,Spreadsheet10.3!U1922,0)","v":1.4344071856043099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V920,0)+IF(IncludeDeal2,Spreadsheet10.3!V2924,0)+IF(IncludeDeal3,Spreadsheet10.3!V3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1922,0)+IF(IncludeDeal5,Spreadsheet10.3!V1922,0)","v":1.26900932564151},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W920,0)+IF(IncludeDeal2,Spreadsheet10.3!W2924,0)+IF(IncludeDeal3,Spreadsheet10.3!W3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1922,0)+IF(IncludeDeal5,Spreadsheet10.3!W1922,0)","v":1.07082681597254},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X920,0)+IF(IncludeDeal2,Spreadsheet10.3!X2924,0)+IF(IncludeDeal3,Spreadsheet10.3!X3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1922,0)+IF(IncludeDeal5,Spreadsheet10.3!X1922,0)","v":0.88314286717218105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y920,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2924,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1922,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1922,0)","v":0.71057170644144008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z920,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2924,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1922,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1922,0)","v":0.54717291755900699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA920,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2924,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1922,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1922,0)","v":0.39590291970853697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB920,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2924,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1922,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1922,0)","v":0.26717613807838497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC920,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2924,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1922,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1922,0)","v":0.178900085050893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD920,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2924,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1922,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1922,0)","v":0.10074795930055799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE920,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2924,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3926,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1922,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1922,0)","v":3.7857366981783505E-2}]
[null,"Simulation 887",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C921,0)+IF(IncludeDeal2,Spreadsheet10.3!C2925,0)+IF(IncludeDeal3,Spreadsheet10.3!C3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1923,0)+IF(IncludeDeal5,Spreadsheet10.3!C1923,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D921,0)+IF(IncludeDeal2,Spreadsheet10.3!D2925,0)+IF(IncludeDeal3,Spreadsheet10.3!D3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1923,0)+IF(IncludeDeal5,Spreadsheet10.3!D1923,0)","v":-2.2752595733545902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E921,0)+IF(IncludeDeal2,Spreadsheet10.3!E2925,0)+IF(IncludeDeal3,Spreadsheet10.3!E3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1923,0)+IF(IncludeDeal5,Spreadsheet10.3!E1923,0)","v":1.3966590494098401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F921,0)+IF(IncludeDeal2,Spreadsheet10.3!F2925,0)+IF(IncludeDeal3,Spreadsheet10.3!F3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1923,0)+IF(IncludeDeal5,Spreadsheet10.3!F1923,0)","v":4.7793638440437798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G921,0)+IF(IncludeDeal2,Spreadsheet10.3!G2925,0)+IF(IncludeDeal3,Spreadsheet10.3!G3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1923,0)+IF(IncludeDeal5,Spreadsheet10.3!G1923,0)","v":4.5324824968487496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H921,0)+IF(IncludeDeal2,Spreadsheet10.3!H2925,0)+IF(IncludeDeal3,Spreadsheet10.3!H3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1923,0)+IF(IncludeDeal5,Spreadsheet10.3!H1923,0)","v":5.6687530047089698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I921,0)+IF(IncludeDeal2,Spreadsheet10.3!I2925,0)+IF(IncludeDeal3,Spreadsheet10.3!I3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1923,0)+IF(IncludeDeal5,Spreadsheet10.3!I1923,0)","v":5.3029544984758301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J921,0)+IF(IncludeDeal2,Spreadsheet10.3!J2925,0)+IF(IncludeDeal3,Spreadsheet10.3!J3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1923,0)+IF(IncludeDeal5,Spreadsheet10.3!J1923,0)","v":3.8549211733247799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K921,0)+IF(IncludeDeal2,Spreadsheet10.3!K2925,0)+IF(IncludeDeal3,Spreadsheet10.3!K3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1923,0)+IF(IncludeDeal5,Spreadsheet10.3!K1923,0)","v":3.1041629753814401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L921,0)+IF(IncludeDeal2,Spreadsheet10.3!L2925,0)+IF(IncludeDeal3,Spreadsheet10.3!L3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1923,0)+IF(IncludeDeal5,Spreadsheet10.3!L1923,0)","v":3.8953724789150903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M921,0)+IF(IncludeDeal2,Spreadsheet10.3!M2925,0)+IF(IncludeDeal3,Spreadsheet10.3!M3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1923,0)+IF(IncludeDeal5,Spreadsheet10.3!M1923,0)","v":4.20358170924706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N921,0)+IF(IncludeDeal2,Spreadsheet10.3!N2925,0)+IF(IncludeDeal3,Spreadsheet10.3!N3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1923,0)+IF(IncludeDeal5,Spreadsheet10.3!N1923,0)","v":4.0177546684061296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O921,0)+IF(IncludeDeal2,Spreadsheet10.3!O2925,0)+IF(IncludeDeal3,Spreadsheet10.3!O3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1923,0)+IF(IncludeDeal5,Spreadsheet10.3!O1923,0)","v":4.8455793149220501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P921,0)+IF(IncludeDeal2,Spreadsheet10.3!P2925,0)+IF(IncludeDeal3,Spreadsheet10.3!P3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1923,0)+IF(IncludeDeal5,Spreadsheet10.3!P1923,0)","v":4.8230807100267299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q921,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2925,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1923,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1923,0)","v":4.6946009396808099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R921,0)+IF(IncludeDeal2,Spreadsheet10.3!R2925,0)+IF(IncludeDeal3,Spreadsheet10.3!R3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1923,0)+IF(IncludeDeal5,Spreadsheet10.3!R1923,0)","v":3.9856178203586801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S921,0)+IF(IncludeDeal2,Spreadsheet10.3!S2925,0)+IF(IncludeDeal3,Spreadsheet10.3!S3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1923,0)+IF(IncludeDeal5,Spreadsheet10.3!S1923,0)","v":3.5510183203667998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T921,0)+IF(IncludeDeal2,Spreadsheet10.3!T2925,0)+IF(IncludeDeal3,Spreadsheet10.3!T3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1923,0)+IF(IncludeDeal5,Spreadsheet10.3!T1923,0)","v":3.37290891248451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U921,0)+IF(IncludeDeal2,Spreadsheet10.3!U2925,0)+IF(IncludeDeal3,Spreadsheet10.3!U3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1923,0)+IF(IncludeDeal5,Spreadsheet10.3!U1923,0)","v":3.0726954447760697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V921,0)+IF(IncludeDeal2,Spreadsheet10.3!V2925,0)+IF(IncludeDeal3,Spreadsheet10.3!V3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1923,0)+IF(IncludeDeal5,Spreadsheet10.3!V1923,0)","v":2.8762173796011297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W921,0)+IF(IncludeDeal2,Spreadsheet10.3!W2925,0)+IF(IncludeDeal3,Spreadsheet10.3!W3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1923,0)+IF(IncludeDeal5,Spreadsheet10.3!W1923,0)","v":2.6515773513189802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X921,0)+IF(IncludeDeal2,Spreadsheet10.3!X2925,0)+IF(IncludeDeal3,Spreadsheet10.3!X3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1923,0)+IF(IncludeDeal5,Spreadsheet10.3!X1923,0)","v":2.44943380523882},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y921,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2925,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1923,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1923,0)","v":2.20730132408019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z921,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2925,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1923,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1923,0)","v":1.9440152712508401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA921,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2925,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1923,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1923,0)","v":1.6603302127469899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB921,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2925,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1923,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1923,0)","v":1.3522159881029001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC921,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2925,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1923,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1923,0)","v":1.0626443669234902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD921,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2925,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1923,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1923,0)","v":0.73743244708974298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE921,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2925,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3927,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1923,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1923,0)","v":0.37568358972717097}]
[null,"Simulation 888",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C922,0)+IF(IncludeDeal2,Spreadsheet10.3!C2926,0)+IF(IncludeDeal3,Spreadsheet10.3!C3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1924,0)+IF(IncludeDeal5,Spreadsheet10.3!C1924,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D922,0)+IF(IncludeDeal2,Spreadsheet10.3!D2926,0)+IF(IncludeDeal3,Spreadsheet10.3!D3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1924,0)+IF(IncludeDeal5,Spreadsheet10.3!D1924,0)","v":2.3612015341758101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E922,0)+IF(IncludeDeal2,Spreadsheet10.3!E2926,0)+IF(IncludeDeal3,Spreadsheet10.3!E3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1924,0)+IF(IncludeDeal5,Spreadsheet10.3!E1924,0)","v":1.3683047058000599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F922,0)+IF(IncludeDeal2,Spreadsheet10.3!F2926,0)+IF(IncludeDeal3,Spreadsheet10.3!F3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1924,0)+IF(IncludeDeal5,Spreadsheet10.3!F1924,0)","v":1.6113918631917001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G922,0)+IF(IncludeDeal2,Spreadsheet10.3!G2926,0)+IF(IncludeDeal3,Spreadsheet10.3!G3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1924,0)+IF(IncludeDeal5,Spreadsheet10.3!G1924,0)","v":-0.35113479162331401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H922,0)+IF(IncludeDeal2,Spreadsheet10.3!H2926,0)+IF(IncludeDeal3,Spreadsheet10.3!H3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1924,0)+IF(IncludeDeal5,Spreadsheet10.3!H1924,0)","v":1.46454478849645},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I922,0)+IF(IncludeDeal2,Spreadsheet10.3!I2926,0)+IF(IncludeDeal3,Spreadsheet10.3!I3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1924,0)+IF(IncludeDeal5,Spreadsheet10.3!I1924,0)","v":5.8468564121684299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J922,0)+IF(IncludeDeal2,Spreadsheet10.3!J2926,0)+IF(IncludeDeal3,Spreadsheet10.3!J3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1924,0)+IF(IncludeDeal5,Spreadsheet10.3!J1924,0)","v":4.5071036169856304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K922,0)+IF(IncludeDeal2,Spreadsheet10.3!K2926,0)+IF(IncludeDeal3,Spreadsheet10.3!K3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1924,0)+IF(IncludeDeal5,Spreadsheet10.3!K1924,0)","v":4.2059245100941798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L922,0)+IF(IncludeDeal2,Spreadsheet10.3!L2926,0)+IF(IncludeDeal3,Spreadsheet10.3!L3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1924,0)+IF(IncludeDeal5,Spreadsheet10.3!L1924,0)","v":1.9062834459525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M922,0)+IF(IncludeDeal2,Spreadsheet10.3!M2926,0)+IF(IncludeDeal3,Spreadsheet10.3!M3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1924,0)+IF(IncludeDeal5,Spreadsheet10.3!M1924,0)","v":2.2908105722101202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N922,0)+IF(IncludeDeal2,Spreadsheet10.3!N2926,0)+IF(IncludeDeal3,Spreadsheet10.3!N3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1924,0)+IF(IncludeDeal5,Spreadsheet10.3!N1924,0)","v":1.61398471418791},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O922,0)+IF(IncludeDeal2,Spreadsheet10.3!O2926,0)+IF(IncludeDeal3,Spreadsheet10.3!O3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1924,0)+IF(IncludeDeal5,Spreadsheet10.3!O1924,0)","v":1.81672809883924},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P922,0)+IF(IncludeDeal2,Spreadsheet10.3!P2926,0)+IF(IncludeDeal3,Spreadsheet10.3!P3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1924,0)+IF(IncludeDeal5,Spreadsheet10.3!P1924,0)","v":1.70895663719063},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q922,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2926,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1924,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1924,0)","v":2.4194329077290102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R922,0)+IF(IncludeDeal2,Spreadsheet10.3!R2926,0)+IF(IncludeDeal3,Spreadsheet10.3!R3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1924,0)+IF(IncludeDeal5,Spreadsheet10.3!R1924,0)","v":2.3447161226589399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S922,0)+IF(IncludeDeal2,Spreadsheet10.3!S2926,0)+IF(IncludeDeal3,Spreadsheet10.3!S3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1924,0)+IF(IncludeDeal5,Spreadsheet10.3!S1924,0)","v":1.9946695670171402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T922,0)+IF(IncludeDeal2,Spreadsheet10.3!T2926,0)+IF(IncludeDeal3,Spreadsheet10.3!T3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1924,0)+IF(IncludeDeal5,Spreadsheet10.3!T1924,0)","v":1.72210368389073},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U922,0)+IF(IncludeDeal2,Spreadsheet10.3!U2926,0)+IF(IncludeDeal3,Spreadsheet10.3!U3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1924,0)+IF(IncludeDeal5,Spreadsheet10.3!U1924,0)","v":1.55775275243314},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V922,0)+IF(IncludeDeal2,Spreadsheet10.3!V2926,0)+IF(IncludeDeal3,Spreadsheet10.3!V3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1924,0)+IF(IncludeDeal5,Spreadsheet10.3!V1924,0)","v":1.3993076208961301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W922,0)+IF(IncludeDeal2,Spreadsheet10.3!W2926,0)+IF(IncludeDeal3,Spreadsheet10.3!W3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1924,0)+IF(IncludeDeal5,Spreadsheet10.3!W1924,0)","v":1.2483332843428701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X922,0)+IF(IncludeDeal2,Spreadsheet10.3!X2926,0)+IF(IncludeDeal3,Spreadsheet10.3!X3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1924,0)+IF(IncludeDeal5,Spreadsheet10.3!X1924,0)","v":1.1450179489975199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y922,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2926,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1924,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1924,0)","v":1.01941404496973},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z922,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2926,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1924,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1924,0)","v":0.88924790102981999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA922,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2926,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1924,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1924,0)","v":0.74053209363808703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB922,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2926,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1924,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1924,0)","v":0.59158053806690003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC922,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2926,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1924,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1924,0)","v":0.46178064872121299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD922,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2926,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1924,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1924,0)","v":0.31756220325581702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE922,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2926,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3928,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1924,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1924,0)","v":0.15901040762272398}]
[null,"Simulation 889",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C923,0)+IF(IncludeDeal2,Spreadsheet10.3!C2927,0)+IF(IncludeDeal3,Spreadsheet10.3!C3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1925,0)+IF(IncludeDeal5,Spreadsheet10.3!C1925,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D923,0)+IF(IncludeDeal2,Spreadsheet10.3!D2927,0)+IF(IncludeDeal3,Spreadsheet10.3!D3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1925,0)+IF(IncludeDeal5,Spreadsheet10.3!D1925,0)","v":-1.10366895292929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E923,0)+IF(IncludeDeal2,Spreadsheet10.3!E2927,0)+IF(IncludeDeal3,Spreadsheet10.3!E3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1925,0)+IF(IncludeDeal5,Spreadsheet10.3!E1925,0)","v":-3.6117048532517999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F923,0)+IF(IncludeDeal2,Spreadsheet10.3!F2927,0)+IF(IncludeDeal3,Spreadsheet10.3!F3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1925,0)+IF(IncludeDeal5,Spreadsheet10.3!F1925,0)","v":-5.9969896667432296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G923,0)+IF(IncludeDeal2,Spreadsheet10.3!G2927,0)+IF(IncludeDeal3,Spreadsheet10.3!G3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1925,0)+IF(IncludeDeal5,Spreadsheet10.3!G1925,0)","v":-6.8528330480990194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H923,0)+IF(IncludeDeal2,Spreadsheet10.3!H2927,0)+IF(IncludeDeal3,Spreadsheet10.3!H3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1925,0)+IF(IncludeDeal5,Spreadsheet10.3!H1925,0)","v":-4.2124779677491597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I923,0)+IF(IncludeDeal2,Spreadsheet10.3!I2927,0)+IF(IncludeDeal3,Spreadsheet10.3!I3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1925,0)+IF(IncludeDeal5,Spreadsheet10.3!I1925,0)","v":-9.0256648983275998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J923,0)+IF(IncludeDeal2,Spreadsheet10.3!J2927,0)+IF(IncludeDeal3,Spreadsheet10.3!J3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1925,0)+IF(IncludeDeal5,Spreadsheet10.3!J1925,0)","v":-10.4602672863428},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K923,0)+IF(IncludeDeal2,Spreadsheet10.3!K2927,0)+IF(IncludeDeal3,Spreadsheet10.3!K3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1925,0)+IF(IncludeDeal5,Spreadsheet10.3!K1925,0)","v":-8.7329309058366391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L923,0)+IF(IncludeDeal2,Spreadsheet10.3!L2927,0)+IF(IncludeDeal3,Spreadsheet10.3!L3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1925,0)+IF(IncludeDeal5,Spreadsheet10.3!L1925,0)","v":-9.386046077559671},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M923,0)+IF(IncludeDeal2,Spreadsheet10.3!M2927,0)+IF(IncludeDeal3,Spreadsheet10.3!M3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1925,0)+IF(IncludeDeal5,Spreadsheet10.3!M1925,0)","v":-9.1925160906101588},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N923,0)+IF(IncludeDeal2,Spreadsheet10.3!N2927,0)+IF(IncludeDeal3,Spreadsheet10.3!N3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1925,0)+IF(IncludeDeal5,Spreadsheet10.3!N1925,0)","v":-10.563978915151599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O923,0)+IF(IncludeDeal2,Spreadsheet10.3!O2927,0)+IF(IncludeDeal3,Spreadsheet10.3!O3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1925,0)+IF(IncludeDeal5,Spreadsheet10.3!O1925,0)","v":-10.7337357519466},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P923,0)+IF(IncludeDeal2,Spreadsheet10.3!P2927,0)+IF(IncludeDeal3,Spreadsheet10.3!P3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1925,0)+IF(IncludeDeal5,Spreadsheet10.3!P1925,0)","v":-9.4739940398568301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q923,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2927,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1925,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1925,0)","v":-8.877120939994489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R923,0)+IF(IncludeDeal2,Spreadsheet10.3!R2927,0)+IF(IncludeDeal3,Spreadsheet10.3!R3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1925,0)+IF(IncludeDeal5,Spreadsheet10.3!R1925,0)","v":-8.1801547479771806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S923,0)+IF(IncludeDeal2,Spreadsheet10.3!S2927,0)+IF(IncludeDeal3,Spreadsheet10.3!S3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1925,0)+IF(IncludeDeal5,Spreadsheet10.3!S1925,0)","v":-7.8306374865540498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T923,0)+IF(IncludeDeal2,Spreadsheet10.3!T2927,0)+IF(IncludeDeal3,Spreadsheet10.3!T3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1925,0)+IF(IncludeDeal5,Spreadsheet10.3!T1925,0)","v":-7.3889772977234198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U923,0)+IF(IncludeDeal2,Spreadsheet10.3!U2927,0)+IF(IncludeDeal3,Spreadsheet10.3!U3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1925,0)+IF(IncludeDeal5,Spreadsheet10.3!U1925,0)","v":-6.7564171111009594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V923,0)+IF(IncludeDeal2,Spreadsheet10.3!V2927,0)+IF(IncludeDeal3,Spreadsheet10.3!V3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1925,0)+IF(IncludeDeal5,Spreadsheet10.3!V1925,0)","v":-6.2532026698852201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W923,0)+IF(IncludeDeal2,Spreadsheet10.3!W2927,0)+IF(IncludeDeal3,Spreadsheet10.3!W3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1925,0)+IF(IncludeDeal5,Spreadsheet10.3!W1925,0)","v":-5.6274934398069396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X923,0)+IF(IncludeDeal2,Spreadsheet10.3!X2927,0)+IF(IncludeDeal3,Spreadsheet10.3!X3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1925,0)+IF(IncludeDeal5,Spreadsheet10.3!X1925,0)","v":-4.97279825965978},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y923,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2927,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1925,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1925,0)","v":-4.3415524487677999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z923,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2927,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1925,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1925,0)","v":-3.7127280199954997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA923,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2927,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1925,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1925,0)","v":-3.0845326071602601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB923,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2927,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1925,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1925,0)","v":-2.43435840625797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC923,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2927,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1925,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1925,0)","v":-1.8327385500276001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD923,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2927,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1925,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1925,0)","v":-1.21580199770449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE923,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2927,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3929,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1925,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1925,0)","v":-0.59521450796553499}]
[null,"Simulation 890",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C924,0)+IF(IncludeDeal2,Spreadsheet10.3!C2928,0)+IF(IncludeDeal3,Spreadsheet10.3!C3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1926,0)+IF(IncludeDeal5,Spreadsheet10.3!C1926,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D924,0)+IF(IncludeDeal2,Spreadsheet10.3!D2928,0)+IF(IncludeDeal3,Spreadsheet10.3!D3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1926,0)+IF(IncludeDeal5,Spreadsheet10.3!D1926,0)","v":2.85989992946701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E924,0)+IF(IncludeDeal2,Spreadsheet10.3!E2928,0)+IF(IncludeDeal3,Spreadsheet10.3!E3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1926,0)+IF(IncludeDeal5,Spreadsheet10.3!E1926,0)","v":0.64378518537108897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F924,0)+IF(IncludeDeal2,Spreadsheet10.3!F2928,0)+IF(IncludeDeal3,Spreadsheet10.3!F3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1926,0)+IF(IncludeDeal5,Spreadsheet10.3!F1926,0)","v":-0.33279925800523302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G924,0)+IF(IncludeDeal2,Spreadsheet10.3!G2928,0)+IF(IncludeDeal3,Spreadsheet10.3!G3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1926,0)+IF(IncludeDeal5,Spreadsheet10.3!G1926,0)","v":-4.3898414749717007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H924,0)+IF(IncludeDeal2,Spreadsheet10.3!H2928,0)+IF(IncludeDeal3,Spreadsheet10.3!H3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1926,0)+IF(IncludeDeal5,Spreadsheet10.3!H1926,0)","v":-2.2578677476602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I924,0)+IF(IncludeDeal2,Spreadsheet10.3!I2928,0)+IF(IncludeDeal3,Spreadsheet10.3!I3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1926,0)+IF(IncludeDeal5,Spreadsheet10.3!I1926,0)","v":-2.6263846028704698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J924,0)+IF(IncludeDeal2,Spreadsheet10.3!J2928,0)+IF(IncludeDeal3,Spreadsheet10.3!J3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1926,0)+IF(IncludeDeal5,Spreadsheet10.3!J1926,0)","v":-1.92639556403899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K924,0)+IF(IncludeDeal2,Spreadsheet10.3!K2928,0)+IF(IncludeDeal3,Spreadsheet10.3!K3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1926,0)+IF(IncludeDeal5,Spreadsheet10.3!K1926,0)","v":-2.1484703447496498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L924,0)+IF(IncludeDeal2,Spreadsheet10.3!L2928,0)+IF(IncludeDeal3,Spreadsheet10.3!L3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1926,0)+IF(IncludeDeal5,Spreadsheet10.3!L1926,0)","v":-3.19467781598529},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M924,0)+IF(IncludeDeal2,Spreadsheet10.3!M2928,0)+IF(IncludeDeal3,Spreadsheet10.3!M3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1926,0)+IF(IncludeDeal5,Spreadsheet10.3!M1926,0)","v":-5.2313909469658499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N924,0)+IF(IncludeDeal2,Spreadsheet10.3!N2928,0)+IF(IncludeDeal3,Spreadsheet10.3!N3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1926,0)+IF(IncludeDeal5,Spreadsheet10.3!N1926,0)","v":-4.9634331645791994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O924,0)+IF(IncludeDeal2,Spreadsheet10.3!O2928,0)+IF(IncludeDeal3,Spreadsheet10.3!O3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1926,0)+IF(IncludeDeal5,Spreadsheet10.3!O1926,0)","v":-4.1113861491222501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P924,0)+IF(IncludeDeal2,Spreadsheet10.3!P2928,0)+IF(IncludeDeal3,Spreadsheet10.3!P3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1926,0)+IF(IncludeDeal5,Spreadsheet10.3!P1926,0)","v":-3.6930776187313099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q924,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2928,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1926,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1926,0)","v":-3.4873064917260299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R924,0)+IF(IncludeDeal2,Spreadsheet10.3!R2928,0)+IF(IncludeDeal3,Spreadsheet10.3!R3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1926,0)+IF(IncludeDeal5,Spreadsheet10.3!R1926,0)","v":-3.43078677773702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S924,0)+IF(IncludeDeal2,Spreadsheet10.3!S2928,0)+IF(IncludeDeal3,Spreadsheet10.3!S3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1926,0)+IF(IncludeDeal5,Spreadsheet10.3!S1926,0)","v":-3.1362537939571902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T924,0)+IF(IncludeDeal2,Spreadsheet10.3!T2928,0)+IF(IncludeDeal3,Spreadsheet10.3!T3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1926,0)+IF(IncludeDeal5,Spreadsheet10.3!T1926,0)","v":-2.8862919535757299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U924,0)+IF(IncludeDeal2,Spreadsheet10.3!U2928,0)+IF(IncludeDeal3,Spreadsheet10.3!U3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1926,0)+IF(IncludeDeal5,Spreadsheet10.3!U1926,0)","v":-2.4279574005798201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V924,0)+IF(IncludeDeal2,Spreadsheet10.3!V2928,0)+IF(IncludeDeal3,Spreadsheet10.3!V3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1926,0)+IF(IncludeDeal5,Spreadsheet10.3!V1926,0)","v":-2.1307102637542501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W924,0)+IF(IncludeDeal2,Spreadsheet10.3!W2928,0)+IF(IncludeDeal3,Spreadsheet10.3!W3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1926,0)+IF(IncludeDeal5,Spreadsheet10.3!W1926,0)","v":-1.83703620592315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X924,0)+IF(IncludeDeal2,Spreadsheet10.3!X2928,0)+IF(IncludeDeal3,Spreadsheet10.3!X3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1926,0)+IF(IncludeDeal5,Spreadsheet10.3!X1926,0)","v":-1.5369979185324301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y924,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2928,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1926,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1926,0)","v":-1.25961458517869},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z924,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2928,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1926,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1926,0)","v":-1.0095966037242901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA924,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2928,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1926,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1926,0)","v":-0.78171391699998805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB924,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2928,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1926,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1926,0)","v":-0.56892129558682192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC924,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2928,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1926,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1926,0)","v":-0.38821494972147197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD924,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2928,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1926,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1926,0)","v":-0.22975058101458001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE924,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2928,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3930,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1926,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1926,0)","v":-9.8778475242949193E-2}]
[null,"Simulation 891",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C925,0)+IF(IncludeDeal2,Spreadsheet10.3!C2929,0)+IF(IncludeDeal3,Spreadsheet10.3!C3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1927,0)+IF(IncludeDeal5,Spreadsheet10.3!C1927,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D925,0)+IF(IncludeDeal2,Spreadsheet10.3!D2929,0)+IF(IncludeDeal3,Spreadsheet10.3!D3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1927,0)+IF(IncludeDeal5,Spreadsheet10.3!D1927,0)","v":1.1029122666990998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E925,0)+IF(IncludeDeal2,Spreadsheet10.3!E2929,0)+IF(IncludeDeal3,Spreadsheet10.3!E3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1927,0)+IF(IncludeDeal5,Spreadsheet10.3!E1927,0)","v":-1.05322271279276},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F925,0)+IF(IncludeDeal2,Spreadsheet10.3!F2929,0)+IF(IncludeDeal3,Spreadsheet10.3!F3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1927,0)+IF(IncludeDeal5,Spreadsheet10.3!F1927,0)","v":0.28438952018154195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G925,0)+IF(IncludeDeal2,Spreadsheet10.3!G2929,0)+IF(IncludeDeal3,Spreadsheet10.3!G3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1927,0)+IF(IncludeDeal5,Spreadsheet10.3!G1927,0)","v":-3.3780415967875301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H925,0)+IF(IncludeDeal2,Spreadsheet10.3!H2929,0)+IF(IncludeDeal3,Spreadsheet10.3!H3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1927,0)+IF(IncludeDeal5,Spreadsheet10.3!H1927,0)","v":-3.7894356842574797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I925,0)+IF(IncludeDeal2,Spreadsheet10.3!I2929,0)+IF(IncludeDeal3,Spreadsheet10.3!I3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1927,0)+IF(IncludeDeal5,Spreadsheet10.3!I1927,0)","v":-0.96088271352663401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J925,0)+IF(IncludeDeal2,Spreadsheet10.3!J2929,0)+IF(IncludeDeal3,Spreadsheet10.3!J3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1927,0)+IF(IncludeDeal5,Spreadsheet10.3!J1927,0)","v":-3.9899120963217101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K925,0)+IF(IncludeDeal2,Spreadsheet10.3!K2929,0)+IF(IncludeDeal3,Spreadsheet10.3!K3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1927,0)+IF(IncludeDeal5,Spreadsheet10.3!K1927,0)","v":-2.7287071873309396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L925,0)+IF(IncludeDeal2,Spreadsheet10.3!L2929,0)+IF(IncludeDeal3,Spreadsheet10.3!L3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1927,0)+IF(IncludeDeal5,Spreadsheet10.3!L1927,0)","v":-1.85589233755556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M925,0)+IF(IncludeDeal2,Spreadsheet10.3!M2929,0)+IF(IncludeDeal3,Spreadsheet10.3!M3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1927,0)+IF(IncludeDeal5,Spreadsheet10.3!M1927,0)","v":-2.3457773529082298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N925,0)+IF(IncludeDeal2,Spreadsheet10.3!N2929,0)+IF(IncludeDeal3,Spreadsheet10.3!N3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1927,0)+IF(IncludeDeal5,Spreadsheet10.3!N1927,0)","v":-3.0213799401319799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O925,0)+IF(IncludeDeal2,Spreadsheet10.3!O2929,0)+IF(IncludeDeal3,Spreadsheet10.3!O3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1927,0)+IF(IncludeDeal5,Spreadsheet10.3!O1927,0)","v":-3.6401162386136101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P925,0)+IF(IncludeDeal2,Spreadsheet10.3!P2929,0)+IF(IncludeDeal3,Spreadsheet10.3!P3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1927,0)+IF(IncludeDeal5,Spreadsheet10.3!P1927,0)","v":-2.10125564584831},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q925,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2929,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1927,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1927,0)","v":-1.6553335906495201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R925,0)+IF(IncludeDeal2,Spreadsheet10.3!R2929,0)+IF(IncludeDeal3,Spreadsheet10.3!R3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1927,0)+IF(IncludeDeal5,Spreadsheet10.3!R1927,0)","v":-2.0038803122946103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S925,0)+IF(IncludeDeal2,Spreadsheet10.3!S2929,0)+IF(IncludeDeal3,Spreadsheet10.3!S3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1927,0)+IF(IncludeDeal5,Spreadsheet10.3!S1927,0)","v":-2.5728003789736897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T925,0)+IF(IncludeDeal2,Spreadsheet10.3!T2929,0)+IF(IncludeDeal3,Spreadsheet10.3!T3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1927,0)+IF(IncludeDeal5,Spreadsheet10.3!T1927,0)","v":-2.3806109845439001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U925,0)+IF(IncludeDeal2,Spreadsheet10.3!U2929,0)+IF(IncludeDeal3,Spreadsheet10.3!U3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1927,0)+IF(IncludeDeal5,Spreadsheet10.3!U1927,0)","v":-2.1714871518220198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V925,0)+IF(IncludeDeal2,Spreadsheet10.3!V2929,0)+IF(IncludeDeal3,Spreadsheet10.3!V3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1927,0)+IF(IncludeDeal5,Spreadsheet10.3!V1927,0)","v":-1.9666352538204901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W925,0)+IF(IncludeDeal2,Spreadsheet10.3!W2929,0)+IF(IncludeDeal3,Spreadsheet10.3!W3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1927,0)+IF(IncludeDeal5,Spreadsheet10.3!W1927,0)","v":-1.8235141244206401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X925,0)+IF(IncludeDeal2,Spreadsheet10.3!X2929,0)+IF(IncludeDeal3,Spreadsheet10.3!X3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1927,0)+IF(IncludeDeal5,Spreadsheet10.3!X1927,0)","v":-1.64965427931665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y925,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2929,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1927,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1927,0)","v":-1.4568554204355699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z925,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2929,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1927,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1927,0)","v":-1.25757922168956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA925,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2929,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1927,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1927,0)","v":-1.06251350562466},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB925,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2929,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1927,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1927,0)","v":-0.855184977484577},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC925,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2929,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1927,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1927,0)","v":-0.64796315785451808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD925,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2929,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1927,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1927,0)","v":-0.43356640771009203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE925,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2929,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3931,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1927,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1927,0)","v":-0.21473167598315102}]
[null,"Simulation 892",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C926,0)+IF(IncludeDeal2,Spreadsheet10.3!C2930,0)+IF(IncludeDeal3,Spreadsheet10.3!C3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1928,0)+IF(IncludeDeal5,Spreadsheet10.3!C1928,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D926,0)+IF(IncludeDeal2,Spreadsheet10.3!D2930,0)+IF(IncludeDeal3,Spreadsheet10.3!D3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1928,0)+IF(IncludeDeal5,Spreadsheet10.3!D1928,0)","v":1.1836846148345501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E926,0)+IF(IncludeDeal2,Spreadsheet10.3!E2930,0)+IF(IncludeDeal3,Spreadsheet10.3!E3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1928,0)+IF(IncludeDeal5,Spreadsheet10.3!E1928,0)","v":2.56607566671329},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F926,0)+IF(IncludeDeal2,Spreadsheet10.3!F2930,0)+IF(IncludeDeal3,Spreadsheet10.3!F3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1928,0)+IF(IncludeDeal5,Spreadsheet10.3!F1928,0)","v":2.1195644416657},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G926,0)+IF(IncludeDeal2,Spreadsheet10.3!G2930,0)+IF(IncludeDeal3,Spreadsheet10.3!G3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1928,0)+IF(IncludeDeal5,Spreadsheet10.3!G1928,0)","v":5.2491839254721002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H926,0)+IF(IncludeDeal2,Spreadsheet10.3!H2930,0)+IF(IncludeDeal3,Spreadsheet10.3!H3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1928,0)+IF(IncludeDeal5,Spreadsheet10.3!H1928,0)","v":5.5083192500183502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I926,0)+IF(IncludeDeal2,Spreadsheet10.3!I2930,0)+IF(IncludeDeal3,Spreadsheet10.3!I3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1928,0)+IF(IncludeDeal5,Spreadsheet10.3!I1928,0)","v":4.5956081348408002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J926,0)+IF(IncludeDeal2,Spreadsheet10.3!J2930,0)+IF(IncludeDeal3,Spreadsheet10.3!J3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1928,0)+IF(IncludeDeal5,Spreadsheet10.3!J1928,0)","v":0.610925237352829},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K926,0)+IF(IncludeDeal2,Spreadsheet10.3!K2930,0)+IF(IncludeDeal3,Spreadsheet10.3!K3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1928,0)+IF(IncludeDeal5,Spreadsheet10.3!K1928,0)","v":1.3215274729787301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L926,0)+IF(IncludeDeal2,Spreadsheet10.3!L2930,0)+IF(IncludeDeal3,Spreadsheet10.3!L3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1928,0)+IF(IncludeDeal5,Spreadsheet10.3!L1928,0)","v":0.86483099109973505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M926,0)+IF(IncludeDeal2,Spreadsheet10.3!M2930,0)+IF(IncludeDeal3,Spreadsheet10.3!M3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1928,0)+IF(IncludeDeal5,Spreadsheet10.3!M1928,0)","v":2.0920819679524697E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N926,0)+IF(IncludeDeal2,Spreadsheet10.3!N2930,0)+IF(IncludeDeal3,Spreadsheet10.3!N3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1928,0)+IF(IncludeDeal5,Spreadsheet10.3!N1928,0)","v":-0.98527340494075599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O926,0)+IF(IncludeDeal2,Spreadsheet10.3!O2930,0)+IF(IncludeDeal3,Spreadsheet10.3!O3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1928,0)+IF(IncludeDeal5,Spreadsheet10.3!O1928,0)","v":-1.8499760356889399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P926,0)+IF(IncludeDeal2,Spreadsheet10.3!P2930,0)+IF(IncludeDeal3,Spreadsheet10.3!P3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1928,0)+IF(IncludeDeal5,Spreadsheet10.3!P1928,0)","v":-1.37326752718212},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q926,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2930,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1928,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1928,0)","v":-1.10300017965613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R926,0)+IF(IncludeDeal2,Spreadsheet10.3!R2930,0)+IF(IncludeDeal3,Spreadsheet10.3!R3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1928,0)+IF(IncludeDeal5,Spreadsheet10.3!R1928,0)","v":-0.80766771771283796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S926,0)+IF(IncludeDeal2,Spreadsheet10.3!S2930,0)+IF(IncludeDeal3,Spreadsheet10.3!S3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1928,0)+IF(IncludeDeal5,Spreadsheet10.3!S1928,0)","v":-1.0990391479461801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T926,0)+IF(IncludeDeal2,Spreadsheet10.3!T2930,0)+IF(IncludeDeal3,Spreadsheet10.3!T3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1928,0)+IF(IncludeDeal5,Spreadsheet10.3!T1928,0)","v":-1.0997787268950299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U926,0)+IF(IncludeDeal2,Spreadsheet10.3!U2930,0)+IF(IncludeDeal3,Spreadsheet10.3!U3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1928,0)+IF(IncludeDeal5,Spreadsheet10.3!U1928,0)","v":-0.97088483715767793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V926,0)+IF(IncludeDeal2,Spreadsheet10.3!V2930,0)+IF(IncludeDeal3,Spreadsheet10.3!V3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1928,0)+IF(IncludeDeal5,Spreadsheet10.3!V1928,0)","v":-0.84422353216650892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W926,0)+IF(IncludeDeal2,Spreadsheet10.3!W2930,0)+IF(IncludeDeal3,Spreadsheet10.3!W3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1928,0)+IF(IncludeDeal5,Spreadsheet10.3!W1928,0)","v":-0.82776697329746596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X926,0)+IF(IncludeDeal2,Spreadsheet10.3!X2930,0)+IF(IncludeDeal3,Spreadsheet10.3!X3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1928,0)+IF(IncludeDeal5,Spreadsheet10.3!X1928,0)","v":-0.72055299652370297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y926,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2930,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1928,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1928,0)","v":-0.63675425216852199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z926,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2930,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1928,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1928,0)","v":-0.55628147749280199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA926,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2930,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1928,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1928,0)","v":-0.47493789119592905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB926,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2930,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1928,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1928,0)","v":-0.38637418160609804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC926,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2930,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1928,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1928,0)","v":-0.29254477700585502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD926,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2930,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1928,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1928,0)","v":-0.19677086915728201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE926,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2930,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3932,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1928,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1928,0)","v":-9.8523521113943802E-2}]
[null,"Simulation 893",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C927,0)+IF(IncludeDeal2,Spreadsheet10.3!C2931,0)+IF(IncludeDeal3,Spreadsheet10.3!C3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1929,0)+IF(IncludeDeal5,Spreadsheet10.3!C1929,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D927,0)+IF(IncludeDeal2,Spreadsheet10.3!D2931,0)+IF(IncludeDeal3,Spreadsheet10.3!D3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1929,0)+IF(IncludeDeal5,Spreadsheet10.3!D1929,0)","v":-2.51479217019663},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E927,0)+IF(IncludeDeal2,Spreadsheet10.3!E2931,0)+IF(IncludeDeal3,Spreadsheet10.3!E3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1929,0)+IF(IncludeDeal5,Spreadsheet10.3!E1929,0)","v":-3.0902252724814803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F927,0)+IF(IncludeDeal2,Spreadsheet10.3!F2931,0)+IF(IncludeDeal3,Spreadsheet10.3!F3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1929,0)+IF(IncludeDeal5,Spreadsheet10.3!F1929,0)","v":-2.0140723119291102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G927,0)+IF(IncludeDeal2,Spreadsheet10.3!G2931,0)+IF(IncludeDeal3,Spreadsheet10.3!G3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1929,0)+IF(IncludeDeal5,Spreadsheet10.3!G1929,0)","v":-5.0675105041920405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H927,0)+IF(IncludeDeal2,Spreadsheet10.3!H2931,0)+IF(IncludeDeal3,Spreadsheet10.3!H3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1929,0)+IF(IncludeDeal5,Spreadsheet10.3!H1929,0)","v":-2.38158463499895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I927,0)+IF(IncludeDeal2,Spreadsheet10.3!I2931,0)+IF(IncludeDeal3,Spreadsheet10.3!I3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1929,0)+IF(IncludeDeal5,Spreadsheet10.3!I1929,0)","v":-8.0139715569513399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J927,0)+IF(IncludeDeal2,Spreadsheet10.3!J2931,0)+IF(IncludeDeal3,Spreadsheet10.3!J3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1929,0)+IF(IncludeDeal5,Spreadsheet10.3!J1929,0)","v":-9.2749581864861099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K927,0)+IF(IncludeDeal2,Spreadsheet10.3!K2931,0)+IF(IncludeDeal3,Spreadsheet10.3!K3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1929,0)+IF(IncludeDeal5,Spreadsheet10.3!K1929,0)","v":-9.4801019038191097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L927,0)+IF(IncludeDeal2,Spreadsheet10.3!L2931,0)+IF(IncludeDeal3,Spreadsheet10.3!L3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1929,0)+IF(IncludeDeal5,Spreadsheet10.3!L1929,0)","v":-10.731749907918399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M927,0)+IF(IncludeDeal2,Spreadsheet10.3!M2931,0)+IF(IncludeDeal3,Spreadsheet10.3!M3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1929,0)+IF(IncludeDeal5,Spreadsheet10.3!M1929,0)","v":-9.7807335818898604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N927,0)+IF(IncludeDeal2,Spreadsheet10.3!N2931,0)+IF(IncludeDeal3,Spreadsheet10.3!N3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1929,0)+IF(IncludeDeal5,Spreadsheet10.3!N1929,0)","v":-9.6512902975177717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O927,0)+IF(IncludeDeal2,Spreadsheet10.3!O2931,0)+IF(IncludeDeal3,Spreadsheet10.3!O3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1929,0)+IF(IncludeDeal5,Spreadsheet10.3!O1929,0)","v":-9.3099856965725909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P927,0)+IF(IncludeDeal2,Spreadsheet10.3!P2931,0)+IF(IncludeDeal3,Spreadsheet10.3!P3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1929,0)+IF(IncludeDeal5,Spreadsheet10.3!P1929,0)","v":-9.1996491442953605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q927,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2931,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1929,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1929,0)","v":-9.0066313949168997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R927,0)+IF(IncludeDeal2,Spreadsheet10.3!R2931,0)+IF(IncludeDeal3,Spreadsheet10.3!R3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1929,0)+IF(IncludeDeal5,Spreadsheet10.3!R1929,0)","v":-7.95452197798142},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S927,0)+IF(IncludeDeal2,Spreadsheet10.3!S2931,0)+IF(IncludeDeal3,Spreadsheet10.3!S3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1929,0)+IF(IncludeDeal5,Spreadsheet10.3!S1929,0)","v":-7.1277383472680995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T927,0)+IF(IncludeDeal2,Spreadsheet10.3!T2931,0)+IF(IncludeDeal3,Spreadsheet10.3!T3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1929,0)+IF(IncludeDeal5,Spreadsheet10.3!T1929,0)","v":-6.31873614959982},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U927,0)+IF(IncludeDeal2,Spreadsheet10.3!U2931,0)+IF(IncludeDeal3,Spreadsheet10.3!U3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1929,0)+IF(IncludeDeal5,Spreadsheet10.3!U1929,0)","v":-5.7516918108163297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V927,0)+IF(IncludeDeal2,Spreadsheet10.3!V2931,0)+IF(IncludeDeal3,Spreadsheet10.3!V3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1929,0)+IF(IncludeDeal5,Spreadsheet10.3!V1929,0)","v":-5.2110076154857401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W927,0)+IF(IncludeDeal2,Spreadsheet10.3!W2931,0)+IF(IncludeDeal3,Spreadsheet10.3!W3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1929,0)+IF(IncludeDeal5,Spreadsheet10.3!W1929,0)","v":-4.6037763236341105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X927,0)+IF(IncludeDeal2,Spreadsheet10.3!X2931,0)+IF(IncludeDeal3,Spreadsheet10.3!X3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1929,0)+IF(IncludeDeal5,Spreadsheet10.3!X1929,0)","v":-4.0354821188455299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y927,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2931,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1929,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1929,0)","v":-3.4951883919025901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z927,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2931,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1929,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1929,0)","v":-2.9652683616907098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA927,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2931,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1929,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1929,0)","v":-2.4473332831030303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB927,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2931,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1929,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1929,0)","v":-1.92142206216442},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC927,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2931,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1929,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1929,0)","v":-1.4378354935606299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD927,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2931,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1929,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1929,0)","v":-0.94969039468614802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE927,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2931,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3933,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1929,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1929,0)","v":-0.46272055701661802}]
[null,"Simulation 894",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C928,0)+IF(IncludeDeal2,Spreadsheet10.3!C2932,0)+IF(IncludeDeal3,Spreadsheet10.3!C3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1930,0)+IF(IncludeDeal5,Spreadsheet10.3!C1930,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D928,0)+IF(IncludeDeal2,Spreadsheet10.3!D2932,0)+IF(IncludeDeal3,Spreadsheet10.3!D3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1930,0)+IF(IncludeDeal5,Spreadsheet10.3!D1930,0)","v":1.2768590636102599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E928,0)+IF(IncludeDeal2,Spreadsheet10.3!E2932,0)+IF(IncludeDeal3,Spreadsheet10.3!E3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1930,0)+IF(IncludeDeal5,Spreadsheet10.3!E1930,0)","v":0.73551838494153798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F928,0)+IF(IncludeDeal2,Spreadsheet10.3!F2932,0)+IF(IncludeDeal3,Spreadsheet10.3!F3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1930,0)+IF(IncludeDeal5,Spreadsheet10.3!F1930,0)","v":1.1992540774902598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G928,0)+IF(IncludeDeal2,Spreadsheet10.3!G2932,0)+IF(IncludeDeal3,Spreadsheet10.3!G3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1930,0)+IF(IncludeDeal5,Spreadsheet10.3!G1930,0)","v":4.0661837239439098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H928,0)+IF(IncludeDeal2,Spreadsheet10.3!H2932,0)+IF(IncludeDeal3,Spreadsheet10.3!H3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1930,0)+IF(IncludeDeal5,Spreadsheet10.3!H1930,0)","v":5.5810644539176195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I928,0)+IF(IncludeDeal2,Spreadsheet10.3!I2932,0)+IF(IncludeDeal3,Spreadsheet10.3!I3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1930,0)+IF(IncludeDeal5,Spreadsheet10.3!I1930,0)","v":8.1282056254428294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J928,0)+IF(IncludeDeal2,Spreadsheet10.3!J2932,0)+IF(IncludeDeal3,Spreadsheet10.3!J3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1930,0)+IF(IncludeDeal5,Spreadsheet10.3!J1930,0)","v":5.9903113570709801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K928,0)+IF(IncludeDeal2,Spreadsheet10.3!K2932,0)+IF(IncludeDeal3,Spreadsheet10.3!K3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1930,0)+IF(IncludeDeal5,Spreadsheet10.3!K1930,0)","v":6.1474530089883306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L928,0)+IF(IncludeDeal2,Spreadsheet10.3!L2932,0)+IF(IncludeDeal3,Spreadsheet10.3!L3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1930,0)+IF(IncludeDeal5,Spreadsheet10.3!L1930,0)","v":7.2810868649496401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M928,0)+IF(IncludeDeal2,Spreadsheet10.3!M2932,0)+IF(IncludeDeal3,Spreadsheet10.3!M3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1930,0)+IF(IncludeDeal5,Spreadsheet10.3!M1930,0)","v":8.95935265129879},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N928,0)+IF(IncludeDeal2,Spreadsheet10.3!N2932,0)+IF(IncludeDeal3,Spreadsheet10.3!N3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1930,0)+IF(IncludeDeal5,Spreadsheet10.3!N1930,0)","v":8.3142279286658702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O928,0)+IF(IncludeDeal2,Spreadsheet10.3!O2932,0)+IF(IncludeDeal3,Spreadsheet10.3!O3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1930,0)+IF(IncludeDeal5,Spreadsheet10.3!O1930,0)","v":7.5110025762501706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P928,0)+IF(IncludeDeal2,Spreadsheet10.3!P2932,0)+IF(IncludeDeal3,Spreadsheet10.3!P3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1930,0)+IF(IncludeDeal5,Spreadsheet10.3!P1930,0)","v":6.66861573702095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q928,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2932,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1930,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1930,0)","v":7.3297266437738795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R928,0)+IF(IncludeDeal2,Spreadsheet10.3!R2932,0)+IF(IncludeDeal3,Spreadsheet10.3!R3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1930,0)+IF(IncludeDeal5,Spreadsheet10.3!R1930,0)","v":7.3789956560858698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S928,0)+IF(IncludeDeal2,Spreadsheet10.3!S2932,0)+IF(IncludeDeal3,Spreadsheet10.3!S3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1930,0)+IF(IncludeDeal5,Spreadsheet10.3!S1930,0)","v":7.2420396055776894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T928,0)+IF(IncludeDeal2,Spreadsheet10.3!T2932,0)+IF(IncludeDeal3,Spreadsheet10.3!T3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1930,0)+IF(IncludeDeal5,Spreadsheet10.3!T1930,0)","v":6.8869980284957801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U928,0)+IF(IncludeDeal2,Spreadsheet10.3!U2932,0)+IF(IncludeDeal3,Spreadsheet10.3!U3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1930,0)+IF(IncludeDeal5,Spreadsheet10.3!U1930,0)","v":6.5057756886611706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V928,0)+IF(IncludeDeal2,Spreadsheet10.3!V2932,0)+IF(IncludeDeal3,Spreadsheet10.3!V3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1930,0)+IF(IncludeDeal5,Spreadsheet10.3!V1930,0)","v":6.1246562138978504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W928,0)+IF(IncludeDeal2,Spreadsheet10.3!W2932,0)+IF(IncludeDeal3,Spreadsheet10.3!W3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1930,0)+IF(IncludeDeal5,Spreadsheet10.3!W1930,0)","v":5.6137756295576304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X928,0)+IF(IncludeDeal2,Spreadsheet10.3!X2932,0)+IF(IncludeDeal3,Spreadsheet10.3!X3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1930,0)+IF(IncludeDeal5,Spreadsheet10.3!X1930,0)","v":5.1338440441477697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y928,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2932,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1930,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1930,0)","v":4.6094394249764994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z928,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2932,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1930,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1930,0)","v":4.0470164176220997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA928,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2932,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1930,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1930,0)","v":3.4373644151318503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB928,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2932,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1930,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1930,0)","v":2.7775636178657499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC928,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2932,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1930,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1930,0)","v":2.1596775831033201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD928,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2932,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1930,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1930,0)","v":1.4814342954583999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE928,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2932,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3934,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1930,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1930,0)","v":0.74718442009229502}]
[null,"Simulation 895",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C929,0)+IF(IncludeDeal2,Spreadsheet10.3!C2933,0)+IF(IncludeDeal3,Spreadsheet10.3!C3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1931,0)+IF(IncludeDeal5,Spreadsheet10.3!C1931,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D929,0)+IF(IncludeDeal2,Spreadsheet10.3!D2933,0)+IF(IncludeDeal3,Spreadsheet10.3!D3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1931,0)+IF(IncludeDeal5,Spreadsheet10.3!D1931,0)","v":-0.22217120023630901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E929,0)+IF(IncludeDeal2,Spreadsheet10.3!E2933,0)+IF(IncludeDeal3,Spreadsheet10.3!E3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1931,0)+IF(IncludeDeal5,Spreadsheet10.3!E1931,0)","v":-0.56730642869237802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F929,0)+IF(IncludeDeal2,Spreadsheet10.3!F2933,0)+IF(IncludeDeal3,Spreadsheet10.3!F3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1931,0)+IF(IncludeDeal5,Spreadsheet10.3!F1931,0)","v":-1.3483531670806699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G929,0)+IF(IncludeDeal2,Spreadsheet10.3!G2933,0)+IF(IncludeDeal3,Spreadsheet10.3!G3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1931,0)+IF(IncludeDeal5,Spreadsheet10.3!G1931,0)","v":-6.3892349343032899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H929,0)+IF(IncludeDeal2,Spreadsheet10.3!H2933,0)+IF(IncludeDeal3,Spreadsheet10.3!H3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1931,0)+IF(IncludeDeal5,Spreadsheet10.3!H1931,0)","v":-10.4563521117147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I929,0)+IF(IncludeDeal2,Spreadsheet10.3!I2933,0)+IF(IncludeDeal3,Spreadsheet10.3!I3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1931,0)+IF(IncludeDeal5,Spreadsheet10.3!I1931,0)","v":-12.9481575962075},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J929,0)+IF(IncludeDeal2,Spreadsheet10.3!J2933,0)+IF(IncludeDeal3,Spreadsheet10.3!J3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1931,0)+IF(IncludeDeal5,Spreadsheet10.3!J1931,0)","v":-15.636355400536699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K929,0)+IF(IncludeDeal2,Spreadsheet10.3!K2933,0)+IF(IncludeDeal3,Spreadsheet10.3!K3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1931,0)+IF(IncludeDeal5,Spreadsheet10.3!K1931,0)","v":-17.121809374322801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L929,0)+IF(IncludeDeal2,Spreadsheet10.3!L2933,0)+IF(IncludeDeal3,Spreadsheet10.3!L3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1931,0)+IF(IncludeDeal5,Spreadsheet10.3!L1931,0)","v":-14.158614424232399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M929,0)+IF(IncludeDeal2,Spreadsheet10.3!M2933,0)+IF(IncludeDeal3,Spreadsheet10.3!M3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1931,0)+IF(IncludeDeal5,Spreadsheet10.3!M1931,0)","v":-14.266898541060799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N929,0)+IF(IncludeDeal2,Spreadsheet10.3!N2933,0)+IF(IncludeDeal3,Spreadsheet10.3!N3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1931,0)+IF(IncludeDeal5,Spreadsheet10.3!N1931,0)","v":-13.524507167523401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O929,0)+IF(IncludeDeal2,Spreadsheet10.3!O2933,0)+IF(IncludeDeal3,Spreadsheet10.3!O3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1931,0)+IF(IncludeDeal5,Spreadsheet10.3!O1931,0)","v":-11.88346757769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P929,0)+IF(IncludeDeal2,Spreadsheet10.3!P2933,0)+IF(IncludeDeal3,Spreadsheet10.3!P3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1931,0)+IF(IncludeDeal5,Spreadsheet10.3!P1931,0)","v":-11.490016739954701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q929,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2933,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1931,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1931,0)","v":-10.334472603324199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R929,0)+IF(IncludeDeal2,Spreadsheet10.3!R2933,0)+IF(IncludeDeal3,Spreadsheet10.3!R3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1931,0)+IF(IncludeDeal5,Spreadsheet10.3!R1931,0)","v":-9.2563492741963103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S929,0)+IF(IncludeDeal2,Spreadsheet10.3!S2933,0)+IF(IncludeDeal3,Spreadsheet10.3!S3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1931,0)+IF(IncludeDeal5,Spreadsheet10.3!S1931,0)","v":-8.890028559765021},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T929,0)+IF(IncludeDeal2,Spreadsheet10.3!T2933,0)+IF(IncludeDeal3,Spreadsheet10.3!T3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1931,0)+IF(IncludeDeal5,Spreadsheet10.3!T1931,0)","v":-8.1751547640033504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U929,0)+IF(IncludeDeal2,Spreadsheet10.3!U2933,0)+IF(IncludeDeal3,Spreadsheet10.3!U3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1931,0)+IF(IncludeDeal5,Spreadsheet10.3!U1931,0)","v":-7.4034868682564401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V929,0)+IF(IncludeDeal2,Spreadsheet10.3!V2933,0)+IF(IncludeDeal3,Spreadsheet10.3!V3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1931,0)+IF(IncludeDeal5,Spreadsheet10.3!V1931,0)","v":-6.6564988820041799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W929,0)+IF(IncludeDeal2,Spreadsheet10.3!W2933,0)+IF(IncludeDeal3,Spreadsheet10.3!W3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1931,0)+IF(IncludeDeal5,Spreadsheet10.3!W1931,0)","v":-5.9643889436823905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X929,0)+IF(IncludeDeal2,Spreadsheet10.3!X2933,0)+IF(IncludeDeal3,Spreadsheet10.3!X3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1931,0)+IF(IncludeDeal5,Spreadsheet10.3!X1931,0)","v":-5.2685841095171897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y929,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2933,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1931,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1931,0)","v":-4.5560796159256798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z929,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2933,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1931,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1931,0)","v":-3.8583159210875402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA929,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2933,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1931,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1931,0)","v":-3.1759634317374701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB929,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2933,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1931,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1931,0)","v":-2.4853130627188103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC929,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2933,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1931,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1931,0)","v":-1.85743693503326},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD929,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2933,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1931,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1931,0)","v":-1.22347975004508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE929,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2933,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3935,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1931,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1931,0)","v":-0.59445693300493596}]
[null,"Simulation 896",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C930,0)+IF(IncludeDeal2,Spreadsheet10.3!C2934,0)+IF(IncludeDeal3,Spreadsheet10.3!C3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1932,0)+IF(IncludeDeal5,Spreadsheet10.3!C1932,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D930,0)+IF(IncludeDeal2,Spreadsheet10.3!D2934,0)+IF(IncludeDeal3,Spreadsheet10.3!D3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1932,0)+IF(IncludeDeal5,Spreadsheet10.3!D1932,0)","v":4.3339403031391202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E930,0)+IF(IncludeDeal2,Spreadsheet10.3!E2934,0)+IF(IncludeDeal3,Spreadsheet10.3!E3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1932,0)+IF(IncludeDeal5,Spreadsheet10.3!E1932,0)","v":1.48080296056299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F930,0)+IF(IncludeDeal2,Spreadsheet10.3!F2934,0)+IF(IncludeDeal3,Spreadsheet10.3!F3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1932,0)+IF(IncludeDeal5,Spreadsheet10.3!F1932,0)","v":-0.51032750681764805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G930,0)+IF(IncludeDeal2,Spreadsheet10.3!G2934,0)+IF(IncludeDeal3,Spreadsheet10.3!G3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1932,0)+IF(IncludeDeal5,Spreadsheet10.3!G1932,0)","v":1.56409370110666},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H930,0)+IF(IncludeDeal2,Spreadsheet10.3!H2934,0)+IF(IncludeDeal3,Spreadsheet10.3!H3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1932,0)+IF(IncludeDeal5,Spreadsheet10.3!H1932,0)","v":1.9742290383373799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I930,0)+IF(IncludeDeal2,Spreadsheet10.3!I2934,0)+IF(IncludeDeal3,Spreadsheet10.3!I3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1932,0)+IF(IncludeDeal5,Spreadsheet10.3!I1932,0)","v":2.6246822017633797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J930,0)+IF(IncludeDeal2,Spreadsheet10.3!J2934,0)+IF(IncludeDeal3,Spreadsheet10.3!J3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1932,0)+IF(IncludeDeal5,Spreadsheet10.3!J1932,0)","v":3.7839162616431601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K930,0)+IF(IncludeDeal2,Spreadsheet10.3!K2934,0)+IF(IncludeDeal3,Spreadsheet10.3!K3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1932,0)+IF(IncludeDeal5,Spreadsheet10.3!K1932,0)","v":3.17784675784111},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L930,0)+IF(IncludeDeal2,Spreadsheet10.3!L2934,0)+IF(IncludeDeal3,Spreadsheet10.3!L3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1932,0)+IF(IncludeDeal5,Spreadsheet10.3!L1932,0)","v":2.82101975875102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M930,0)+IF(IncludeDeal2,Spreadsheet10.3!M2934,0)+IF(IncludeDeal3,Spreadsheet10.3!M3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1932,0)+IF(IncludeDeal5,Spreadsheet10.3!M1932,0)","v":2.3554679290493898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N930,0)+IF(IncludeDeal2,Spreadsheet10.3!N2934,0)+IF(IncludeDeal3,Spreadsheet10.3!N3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1932,0)+IF(IncludeDeal5,Spreadsheet10.3!N1932,0)","v":1.4733518470857299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O930,0)+IF(IncludeDeal2,Spreadsheet10.3!O2934,0)+IF(IncludeDeal3,Spreadsheet10.3!O3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1932,0)+IF(IncludeDeal5,Spreadsheet10.3!O1932,0)","v":0.76882017963208704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P930,0)+IF(IncludeDeal2,Spreadsheet10.3!P2934,0)+IF(IncludeDeal3,Spreadsheet10.3!P3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1932,0)+IF(IncludeDeal5,Spreadsheet10.3!P1932,0)","v":0.50942936618222101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q930,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2934,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1932,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1932,0)","v":0.43830416279638701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R930,0)+IF(IncludeDeal2,Spreadsheet10.3!R2934,0)+IF(IncludeDeal3,Spreadsheet10.3!R3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1932,0)+IF(IncludeDeal5,Spreadsheet10.3!R1932,0)","v":0.45489196750801303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S930,0)+IF(IncludeDeal2,Spreadsheet10.3!S2934,0)+IF(IncludeDeal3,Spreadsheet10.3!S3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1932,0)+IF(IncludeDeal5,Spreadsheet10.3!S1932,0)","v":0.16564620353568701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T930,0)+IF(IncludeDeal2,Spreadsheet10.3!T2934,0)+IF(IncludeDeal3,Spreadsheet10.3!T3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1932,0)+IF(IncludeDeal5,Spreadsheet10.3!T1932,0)","v":5.8725168099023402E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U930,0)+IF(IncludeDeal2,Spreadsheet10.3!U2934,0)+IF(IncludeDeal3,Spreadsheet10.3!U3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1932,0)+IF(IncludeDeal5,Spreadsheet10.3!U1932,0)","v":2.92841786391967E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V930,0)+IF(IncludeDeal2,Spreadsheet10.3!V2934,0)+IF(IncludeDeal3,Spreadsheet10.3!V3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1932,0)+IF(IncludeDeal5,Spreadsheet10.3!V1932,0)","v":-4.0577758330933696E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W930,0)+IF(IncludeDeal2,Spreadsheet10.3!W2934,0)+IF(IncludeDeal3,Spreadsheet10.3!W3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1932,0)+IF(IncludeDeal5,Spreadsheet10.3!W1932,0)","v":-9.2062507377576999E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X930,0)+IF(IncludeDeal2,Spreadsheet10.3!X2934,0)+IF(IncludeDeal3,Spreadsheet10.3!X3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1932,0)+IF(IncludeDeal5,Spreadsheet10.3!X1932,0)","v":-9.9718750576907308E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y930,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2934,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1932,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1932,0)","v":-0.105929593861744},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z930,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2934,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1932,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1932,0)","v":-0.10543809431439499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA930,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2934,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1932,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1932,0)","v":-0.103389937699692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB930,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2934,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1932,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1932,0)","v":-9.4542004933246798E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC930,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2934,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1932,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1932,0)","v":-7.1366045310615994E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD930,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2934,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1932,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1932,0)","v":-4.7556907351762899E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE930,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2934,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3936,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1932,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1932,0)","v":-2.4396252394590399E-2}]
[null,"Simulation 897",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C931,0)+IF(IncludeDeal2,Spreadsheet10.3!C2935,0)+IF(IncludeDeal3,Spreadsheet10.3!C3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1933,0)+IF(IncludeDeal5,Spreadsheet10.3!C1933,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D931,0)+IF(IncludeDeal2,Spreadsheet10.3!D2935,0)+IF(IncludeDeal3,Spreadsheet10.3!D3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1933,0)+IF(IncludeDeal5,Spreadsheet10.3!D1933,0)","v":5.6552462628854503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E931,0)+IF(IncludeDeal2,Spreadsheet10.3!E2935,0)+IF(IncludeDeal3,Spreadsheet10.3!E3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1933,0)+IF(IncludeDeal5,Spreadsheet10.3!E1933,0)","v":7.7607181863756596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F931,0)+IF(IncludeDeal2,Spreadsheet10.3!F2935,0)+IF(IncludeDeal3,Spreadsheet10.3!F3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1933,0)+IF(IncludeDeal5,Spreadsheet10.3!F1933,0)","v":11.370824534353201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G931,0)+IF(IncludeDeal2,Spreadsheet10.3!G2935,0)+IF(IncludeDeal3,Spreadsheet10.3!G3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1933,0)+IF(IncludeDeal5,Spreadsheet10.3!G1933,0)","v":10.543839767774301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H931,0)+IF(IncludeDeal2,Spreadsheet10.3!H2935,0)+IF(IncludeDeal3,Spreadsheet10.3!H3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1933,0)+IF(IncludeDeal5,Spreadsheet10.3!H1933,0)","v":9.38012140618563},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I931,0)+IF(IncludeDeal2,Spreadsheet10.3!I2935,0)+IF(IncludeDeal3,Spreadsheet10.3!I3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1933,0)+IF(IncludeDeal5,Spreadsheet10.3!I1933,0)","v":6.9509382791865404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J931,0)+IF(IncludeDeal2,Spreadsheet10.3!J2935,0)+IF(IncludeDeal3,Spreadsheet10.3!J3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1933,0)+IF(IncludeDeal5,Spreadsheet10.3!J1933,0)","v":5.8119255415411901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K931,0)+IF(IncludeDeal2,Spreadsheet10.3!K2935,0)+IF(IncludeDeal3,Spreadsheet10.3!K3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1933,0)+IF(IncludeDeal5,Spreadsheet10.3!K1933,0)","v":4.8945928493167301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L931,0)+IF(IncludeDeal2,Spreadsheet10.3!L2935,0)+IF(IncludeDeal3,Spreadsheet10.3!L3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1933,0)+IF(IncludeDeal5,Spreadsheet10.3!L1933,0)","v":7.5490794223206308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M931,0)+IF(IncludeDeal2,Spreadsheet10.3!M2935,0)+IF(IncludeDeal3,Spreadsheet10.3!M3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1933,0)+IF(IncludeDeal5,Spreadsheet10.3!M1933,0)","v":6.3463705821725398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N931,0)+IF(IncludeDeal2,Spreadsheet10.3!N2935,0)+IF(IncludeDeal3,Spreadsheet10.3!N3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1933,0)+IF(IncludeDeal5,Spreadsheet10.3!N1933,0)","v":6.2837895009419604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O931,0)+IF(IncludeDeal2,Spreadsheet10.3!O2935,0)+IF(IncludeDeal3,Spreadsheet10.3!O3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1933,0)+IF(IncludeDeal5,Spreadsheet10.3!O1933,0)","v":6.1487023571511008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P931,0)+IF(IncludeDeal2,Spreadsheet10.3!P2935,0)+IF(IncludeDeal3,Spreadsheet10.3!P3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1933,0)+IF(IncludeDeal5,Spreadsheet10.3!P1933,0)","v":5.7185652502197799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q931,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2935,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1933,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1933,0)","v":5.3956430653438696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R931,0)+IF(IncludeDeal2,Spreadsheet10.3!R2935,0)+IF(IncludeDeal3,Spreadsheet10.3!R3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1933,0)+IF(IncludeDeal5,Spreadsheet10.3!R1933,0)","v":5.0566132696335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S931,0)+IF(IncludeDeal2,Spreadsheet10.3!S2935,0)+IF(IncludeDeal3,Spreadsheet10.3!S3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1933,0)+IF(IncludeDeal5,Spreadsheet10.3!S1933,0)","v":4.4152528812472696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T931,0)+IF(IncludeDeal2,Spreadsheet10.3!T2935,0)+IF(IncludeDeal3,Spreadsheet10.3!T3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1933,0)+IF(IncludeDeal5,Spreadsheet10.3!T1933,0)","v":3.9685185300065302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U931,0)+IF(IncludeDeal2,Spreadsheet10.3!U2935,0)+IF(IncludeDeal3,Spreadsheet10.3!U3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1933,0)+IF(IncludeDeal5,Spreadsheet10.3!U1933,0)","v":3.6093433486104298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V931,0)+IF(IncludeDeal2,Spreadsheet10.3!V2935,0)+IF(IncludeDeal3,Spreadsheet10.3!V3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1933,0)+IF(IncludeDeal5,Spreadsheet10.3!V1933,0)","v":3.2139746394778901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W931,0)+IF(IncludeDeal2,Spreadsheet10.3!W2935,0)+IF(IncludeDeal3,Spreadsheet10.3!W3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1933,0)+IF(IncludeDeal5,Spreadsheet10.3!W1933,0)","v":2.8453526943626501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X931,0)+IF(IncludeDeal2,Spreadsheet10.3!X2935,0)+IF(IncludeDeal3,Spreadsheet10.3!X3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1933,0)+IF(IncludeDeal5,Spreadsheet10.3!X1933,0)","v":2.53521273153771},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y931,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2935,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1933,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1933,0)","v":2.2125449068367002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z931,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2935,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1933,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1933,0)","v":1.89230885399742},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA931,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2935,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1933,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1933,0)","v":1.5629060917082001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB931,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2935,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1933,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1933,0)","v":1.22686531738904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC931,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2935,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1933,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1933,0)","v":0.93597704730276299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD931,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2935,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1933,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1933,0)","v":0.62889510730446396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE931,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2935,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3937,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1933,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1933,0)","v":0.30962907211548202}]
[null,"Simulation 898",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C932,0)+IF(IncludeDeal2,Spreadsheet10.3!C2936,0)+IF(IncludeDeal3,Spreadsheet10.3!C3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1934,0)+IF(IncludeDeal5,Spreadsheet10.3!C1934,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D932,0)+IF(IncludeDeal2,Spreadsheet10.3!D2936,0)+IF(IncludeDeal3,Spreadsheet10.3!D3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1934,0)+IF(IncludeDeal5,Spreadsheet10.3!D1934,0)","v":5.8779944931556702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E932,0)+IF(IncludeDeal2,Spreadsheet10.3!E2936,0)+IF(IncludeDeal3,Spreadsheet10.3!E3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1934,0)+IF(IncludeDeal5,Spreadsheet10.3!E1934,0)","v":6.2095549700263497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F932,0)+IF(IncludeDeal2,Spreadsheet10.3!F2936,0)+IF(IncludeDeal3,Spreadsheet10.3!F3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1934,0)+IF(IncludeDeal5,Spreadsheet10.3!F1934,0)","v":5.7683273031966502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G932,0)+IF(IncludeDeal2,Spreadsheet10.3!G2936,0)+IF(IncludeDeal3,Spreadsheet10.3!G3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1934,0)+IF(IncludeDeal5,Spreadsheet10.3!G1934,0)","v":0.6992638283144661},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H932,0)+IF(IncludeDeal2,Spreadsheet10.3!H2936,0)+IF(IncludeDeal3,Spreadsheet10.3!H3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1934,0)+IF(IncludeDeal5,Spreadsheet10.3!H1934,0)","v":0.90938320966308095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I932,0)+IF(IncludeDeal2,Spreadsheet10.3!I2936,0)+IF(IncludeDeal3,Spreadsheet10.3!I3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1934,0)+IF(IncludeDeal5,Spreadsheet10.3!I1934,0)","v":2.9405171779014299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J932,0)+IF(IncludeDeal2,Spreadsheet10.3!J2936,0)+IF(IncludeDeal3,Spreadsheet10.3!J3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1934,0)+IF(IncludeDeal5,Spreadsheet10.3!J1934,0)","v":1.5363215460256698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K932,0)+IF(IncludeDeal2,Spreadsheet10.3!K2936,0)+IF(IncludeDeal3,Spreadsheet10.3!K3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1934,0)+IF(IncludeDeal5,Spreadsheet10.3!K1934,0)","v":-6.4057347584674101E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L932,0)+IF(IncludeDeal2,Spreadsheet10.3!L2936,0)+IF(IncludeDeal3,Spreadsheet10.3!L3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1934,0)+IF(IncludeDeal5,Spreadsheet10.3!L1934,0)","v":8.7699701211929312E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M932,0)+IF(IncludeDeal2,Spreadsheet10.3!M2936,0)+IF(IncludeDeal3,Spreadsheet10.3!M3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1934,0)+IF(IncludeDeal5,Spreadsheet10.3!M1934,0)","v":-0.40402111656240197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N932,0)+IF(IncludeDeal2,Spreadsheet10.3!N2936,0)+IF(IncludeDeal3,Spreadsheet10.3!N3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1934,0)+IF(IncludeDeal5,Spreadsheet10.3!N1934,0)","v":0.107538983691479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O932,0)+IF(IncludeDeal2,Spreadsheet10.3!O2936,0)+IF(IncludeDeal3,Spreadsheet10.3!O3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1934,0)+IF(IncludeDeal5,Spreadsheet10.3!O1934,0)","v":-0.43040258874873299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P932,0)+IF(IncludeDeal2,Spreadsheet10.3!P2936,0)+IF(IncludeDeal3,Spreadsheet10.3!P3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1934,0)+IF(IncludeDeal5,Spreadsheet10.3!P1934,0)","v":1.4459065864652301E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q932,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2936,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1934,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1934,0)","v":0.57554528843596908},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R932,0)+IF(IncludeDeal2,Spreadsheet10.3!R2936,0)+IF(IncludeDeal3,Spreadsheet10.3!R3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1934,0)+IF(IncludeDeal5,Spreadsheet10.3!R1934,0)","v":0.47813988115145001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S932,0)+IF(IncludeDeal2,Spreadsheet10.3!S2936,0)+IF(IncludeDeal3,Spreadsheet10.3!S3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1934,0)+IF(IncludeDeal5,Spreadsheet10.3!S1934,0)","v":1.10688020972625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T932,0)+IF(IncludeDeal2,Spreadsheet10.3!T2936,0)+IF(IncludeDeal3,Spreadsheet10.3!T3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1934,0)+IF(IncludeDeal5,Spreadsheet10.3!T1934,0)","v":1.1202829941636301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U932,0)+IF(IncludeDeal2,Spreadsheet10.3!U2936,0)+IF(IncludeDeal3,Spreadsheet10.3!U3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1934,0)+IF(IncludeDeal5,Spreadsheet10.3!U1934,0)","v":1.0907319692861601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V932,0)+IF(IncludeDeal2,Spreadsheet10.3!V2936,0)+IF(IncludeDeal3,Spreadsheet10.3!V3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1934,0)+IF(IncludeDeal5,Spreadsheet10.3!V1934,0)","v":1.0460448005629599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W932,0)+IF(IncludeDeal2,Spreadsheet10.3!W2936,0)+IF(IncludeDeal3,Spreadsheet10.3!W3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1934,0)+IF(IncludeDeal5,Spreadsheet10.3!W1934,0)","v":1.03370573778504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X932,0)+IF(IncludeDeal2,Spreadsheet10.3!X2936,0)+IF(IncludeDeal3,Spreadsheet10.3!X3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1934,0)+IF(IncludeDeal5,Spreadsheet10.3!X1934,0)","v":0.99447172335618805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y932,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2936,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1934,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1934,0)","v":0.942171064375116},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z932,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2936,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1934,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1934,0)","v":0.86369450851519602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA932,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2936,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1934,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1934,0)","v":0.75773258217421002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB932,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2936,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1934,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1934,0)","v":0.63233777118187395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC932,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2936,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1934,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1934,0)","v":0.51027231361550696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD932,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2936,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1934,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1934,0)","v":0.36092973713686605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE932,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2936,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3938,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1934,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1934,0)","v":0.18637960171093099}]
[null,"Simulation 899",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C933,0)+IF(IncludeDeal2,Spreadsheet10.3!C2937,0)+IF(IncludeDeal3,Spreadsheet10.3!C3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1935,0)+IF(IncludeDeal5,Spreadsheet10.3!C1935,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D933,0)+IF(IncludeDeal2,Spreadsheet10.3!D2937,0)+IF(IncludeDeal3,Spreadsheet10.3!D3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1935,0)+IF(IncludeDeal5,Spreadsheet10.3!D1935,0)","v":1.88787818060088},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E933,0)+IF(IncludeDeal2,Spreadsheet10.3!E2937,0)+IF(IncludeDeal3,Spreadsheet10.3!E3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1935,0)+IF(IncludeDeal5,Spreadsheet10.3!E1935,0)","v":-1.0580223145277199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F933,0)+IF(IncludeDeal2,Spreadsheet10.3!F2937,0)+IF(IncludeDeal3,Spreadsheet10.3!F3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1935,0)+IF(IncludeDeal5,Spreadsheet10.3!F1935,0)","v":-0.356956122045688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G933,0)+IF(IncludeDeal2,Spreadsheet10.3!G2937,0)+IF(IncludeDeal3,Spreadsheet10.3!G3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1935,0)+IF(IncludeDeal5,Spreadsheet10.3!G1935,0)","v":-1.40358958125598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H933,0)+IF(IncludeDeal2,Spreadsheet10.3!H2937,0)+IF(IncludeDeal3,Spreadsheet10.3!H3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1935,0)+IF(IncludeDeal5,Spreadsheet10.3!H1935,0)","v":-4.1743551046201297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I933,0)+IF(IncludeDeal2,Spreadsheet10.3!I2937,0)+IF(IncludeDeal3,Spreadsheet10.3!I3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1935,0)+IF(IncludeDeal5,Spreadsheet10.3!I1935,0)","v":-2.48495785946659},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J933,0)+IF(IncludeDeal2,Spreadsheet10.3!J2937,0)+IF(IncludeDeal3,Spreadsheet10.3!J3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1935,0)+IF(IncludeDeal5,Spreadsheet10.3!J1935,0)","v":-2.72005206156993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K933,0)+IF(IncludeDeal2,Spreadsheet10.3!K2937,0)+IF(IncludeDeal3,Spreadsheet10.3!K3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1935,0)+IF(IncludeDeal5,Spreadsheet10.3!K1935,0)","v":-4.9271501082098998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L933,0)+IF(IncludeDeal2,Spreadsheet10.3!L2937,0)+IF(IncludeDeal3,Spreadsheet10.3!L3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1935,0)+IF(IncludeDeal5,Spreadsheet10.3!L1935,0)","v":-4.7643081359235806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M933,0)+IF(IncludeDeal2,Spreadsheet10.3!M2937,0)+IF(IncludeDeal3,Spreadsheet10.3!M3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1935,0)+IF(IncludeDeal5,Spreadsheet10.3!M1935,0)","v":-2.6795369155904902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N933,0)+IF(IncludeDeal2,Spreadsheet10.3!N2937,0)+IF(IncludeDeal3,Spreadsheet10.3!N3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1935,0)+IF(IncludeDeal5,Spreadsheet10.3!N1935,0)","v":-3.6368673658858999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O933,0)+IF(IncludeDeal2,Spreadsheet10.3!O2937,0)+IF(IncludeDeal3,Spreadsheet10.3!O3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1935,0)+IF(IncludeDeal5,Spreadsheet10.3!O1935,0)","v":-3.1909893778631901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P933,0)+IF(IncludeDeal2,Spreadsheet10.3!P2937,0)+IF(IncludeDeal3,Spreadsheet10.3!P3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1935,0)+IF(IncludeDeal5,Spreadsheet10.3!P1935,0)","v":-1.95894970287059},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q933,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2937,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1935,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1935,0)","v":-2.1292392878716098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R933,0)+IF(IncludeDeal2,Spreadsheet10.3!R2937,0)+IF(IncludeDeal3,Spreadsheet10.3!R3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1935,0)+IF(IncludeDeal5,Spreadsheet10.3!R1935,0)","v":-1.5908402389926801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S933,0)+IF(IncludeDeal2,Spreadsheet10.3!S2937,0)+IF(IncludeDeal3,Spreadsheet10.3!S3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1935,0)+IF(IncludeDeal5,Spreadsheet10.3!S1935,0)","v":-1.2651111742788701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T933,0)+IF(IncludeDeal2,Spreadsheet10.3!T2937,0)+IF(IncludeDeal3,Spreadsheet10.3!T3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1935,0)+IF(IncludeDeal5,Spreadsheet10.3!T1935,0)","v":-0.98873267520930808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U933,0)+IF(IncludeDeal2,Spreadsheet10.3!U2937,0)+IF(IncludeDeal3,Spreadsheet10.3!U3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1935,0)+IF(IncludeDeal5,Spreadsheet10.3!U1935,0)","v":-0.73421710898800097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V933,0)+IF(IncludeDeal2,Spreadsheet10.3!V2937,0)+IF(IncludeDeal3,Spreadsheet10.3!V3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1935,0)+IF(IncludeDeal5,Spreadsheet10.3!V1935,0)","v":-0.50327123992530798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W933,0)+IF(IncludeDeal2,Spreadsheet10.3!W2937,0)+IF(IncludeDeal3,Spreadsheet10.3!W3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1935,0)+IF(IncludeDeal5,Spreadsheet10.3!W1935,0)","v":-0.30066309775163697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X933,0)+IF(IncludeDeal2,Spreadsheet10.3!X2937,0)+IF(IncludeDeal3,Spreadsheet10.3!X3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1935,0)+IF(IncludeDeal5,Spreadsheet10.3!X1935,0)","v":-0.17130745029661701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y933,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2937,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1935,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1935,0)","v":-5.0310760828512699E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z933,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2937,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1935,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1935,0)","v":3.8080285695292898E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA933,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2937,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1935,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1935,0)","v":8.2170629570459397E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB933,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2937,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1935,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1935,0)","v":0.107571168739823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC933,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2937,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1935,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1935,0)","v":0.118388108404967},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD933,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2937,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1935,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1935,0)","v":0.103916341425659},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE933,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2937,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3939,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1935,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1935,0)","v":6.1639940581472298E-2}]
[null,"Simulation 900",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C934,0)+IF(IncludeDeal2,Spreadsheet10.3!C2938,0)+IF(IncludeDeal3,Spreadsheet10.3!C3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1936,0)+IF(IncludeDeal5,Spreadsheet10.3!C1936,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D934,0)+IF(IncludeDeal2,Spreadsheet10.3!D2938,0)+IF(IncludeDeal3,Spreadsheet10.3!D3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1936,0)+IF(IncludeDeal5,Spreadsheet10.3!D1936,0)","v":3.79680760810996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E934,0)+IF(IncludeDeal2,Spreadsheet10.3!E2938,0)+IF(IncludeDeal3,Spreadsheet10.3!E3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1936,0)+IF(IncludeDeal5,Spreadsheet10.3!E1936,0)","v":0.34939135676420396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F934,0)+IF(IncludeDeal2,Spreadsheet10.3!F2938,0)+IF(IncludeDeal3,Spreadsheet10.3!F3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1936,0)+IF(IncludeDeal5,Spreadsheet10.3!F1936,0)","v":1.2969384999749201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G934,0)+IF(IncludeDeal2,Spreadsheet10.3!G2938,0)+IF(IncludeDeal3,Spreadsheet10.3!G3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1936,0)+IF(IncludeDeal5,Spreadsheet10.3!G1936,0)","v":5.2423780150041601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H934,0)+IF(IncludeDeal2,Spreadsheet10.3!H2938,0)+IF(IncludeDeal3,Spreadsheet10.3!H3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1936,0)+IF(IncludeDeal5,Spreadsheet10.3!H1936,0)","v":5.1507606492790297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I934,0)+IF(IncludeDeal2,Spreadsheet10.3!I2938,0)+IF(IncludeDeal3,Spreadsheet10.3!I3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1936,0)+IF(IncludeDeal5,Spreadsheet10.3!I1936,0)","v":6.4663983289409002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J934,0)+IF(IncludeDeal2,Spreadsheet10.3!J2938,0)+IF(IncludeDeal3,Spreadsheet10.3!J3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1936,0)+IF(IncludeDeal5,Spreadsheet10.3!J1936,0)","v":5.5985160516573798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K934,0)+IF(IncludeDeal2,Spreadsheet10.3!K2938,0)+IF(IncludeDeal3,Spreadsheet10.3!K3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1936,0)+IF(IncludeDeal5,Spreadsheet10.3!K1936,0)","v":4.2392338025634499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L934,0)+IF(IncludeDeal2,Spreadsheet10.3!L2938,0)+IF(IncludeDeal3,Spreadsheet10.3!L3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1936,0)+IF(IncludeDeal5,Spreadsheet10.3!L1936,0)","v":4.0519356377050606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M934,0)+IF(IncludeDeal2,Spreadsheet10.3!M2938,0)+IF(IncludeDeal3,Spreadsheet10.3!M3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1936,0)+IF(IncludeDeal5,Spreadsheet10.3!M1936,0)","v":3.94816170824839},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N934,0)+IF(IncludeDeal2,Spreadsheet10.3!N2938,0)+IF(IncludeDeal3,Spreadsheet10.3!N3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1936,0)+IF(IncludeDeal5,Spreadsheet10.3!N1936,0)","v":3.6337267326979199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O934,0)+IF(IncludeDeal2,Spreadsheet10.3!O2938,0)+IF(IncludeDeal3,Spreadsheet10.3!O3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1936,0)+IF(IncludeDeal5,Spreadsheet10.3!O1936,0)","v":2.70649486623961},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P934,0)+IF(IncludeDeal2,Spreadsheet10.3!P2938,0)+IF(IncludeDeal3,Spreadsheet10.3!P3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1936,0)+IF(IncludeDeal5,Spreadsheet10.3!P1936,0)","v":1.8997581652581799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q934,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2938,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1936,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1936,0)","v":1.5142016862222201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R934,0)+IF(IncludeDeal2,Spreadsheet10.3!R2938,0)+IF(IncludeDeal3,Spreadsheet10.3!R3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1936,0)+IF(IncludeDeal5,Spreadsheet10.3!R1936,0)","v":1.2421855366996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S934,0)+IF(IncludeDeal2,Spreadsheet10.3!S2938,0)+IF(IncludeDeal3,Spreadsheet10.3!S3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1936,0)+IF(IncludeDeal5,Spreadsheet10.3!S1936,0)","v":0.49986836137394702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T934,0)+IF(IncludeDeal2,Spreadsheet10.3!T2938,0)+IF(IncludeDeal3,Spreadsheet10.3!T3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1936,0)+IF(IncludeDeal5,Spreadsheet10.3!T1936,0)","v":0.563046808864758},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U934,0)+IF(IncludeDeal2,Spreadsheet10.3!U2938,0)+IF(IncludeDeal3,Spreadsheet10.3!U3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1936,0)+IF(IncludeDeal5,Spreadsheet10.3!U1936,0)","v":0.44392339643677103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V934,0)+IF(IncludeDeal2,Spreadsheet10.3!V2938,0)+IF(IncludeDeal3,Spreadsheet10.3!V3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1936,0)+IF(IncludeDeal5,Spreadsheet10.3!V1936,0)","v":0.34995165113575799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W934,0)+IF(IncludeDeal2,Spreadsheet10.3!W2938,0)+IF(IncludeDeal3,Spreadsheet10.3!W3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1936,0)+IF(IncludeDeal5,Spreadsheet10.3!W1936,0)","v":0.31899192611583099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X934,0)+IF(IncludeDeal2,Spreadsheet10.3!X2938,0)+IF(IncludeDeal3,Spreadsheet10.3!X3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1936,0)+IF(IncludeDeal5,Spreadsheet10.3!X1936,0)","v":0.27697079978581096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y934,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2938,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1936,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1936,0)","v":0.243339572092443},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z934,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2938,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1936,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1936,0)","v":0.21046586616056101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA934,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2938,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1936,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1936,0)","v":0.17828375146339401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB934,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2938,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1936,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1936,0)","v":0.14396704597784898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC934,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2938,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1936,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1936,0)","v":0.12477868461354599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD934,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2938,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1936,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1936,0)","v":9.5328658020022494E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE934,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2938,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3940,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1936,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1936,0)","v":5.1968311504511699E-2}]
[null,"Simulation 901",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C935,0)+IF(IncludeDeal2,Spreadsheet10.3!C2939,0)+IF(IncludeDeal3,Spreadsheet10.3!C3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1937,0)+IF(IncludeDeal5,Spreadsheet10.3!C1937,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D935,0)+IF(IncludeDeal2,Spreadsheet10.3!D2939,0)+IF(IncludeDeal3,Spreadsheet10.3!D3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1937,0)+IF(IncludeDeal5,Spreadsheet10.3!D1937,0)","v":1.9515789305179601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E935,0)+IF(IncludeDeal2,Spreadsheet10.3!E2939,0)+IF(IncludeDeal3,Spreadsheet10.3!E3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1937,0)+IF(IncludeDeal5,Spreadsheet10.3!E1937,0)","v":0.89046596115899201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F935,0)+IF(IncludeDeal2,Spreadsheet10.3!F2939,0)+IF(IncludeDeal3,Spreadsheet10.3!F3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1937,0)+IF(IncludeDeal5,Spreadsheet10.3!F1937,0)","v":-0.88651475060644003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G935,0)+IF(IncludeDeal2,Spreadsheet10.3!G2939,0)+IF(IncludeDeal3,Spreadsheet10.3!G3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1937,0)+IF(IncludeDeal5,Spreadsheet10.3!G1937,0)","v":4.7388332160308497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H935,0)+IF(IncludeDeal2,Spreadsheet10.3!H2939,0)+IF(IncludeDeal3,Spreadsheet10.3!H3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1937,0)+IF(IncludeDeal5,Spreadsheet10.3!H1937,0)","v":3.8719417444111301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I935,0)+IF(IncludeDeal2,Spreadsheet10.3!I2939,0)+IF(IncludeDeal3,Spreadsheet10.3!I3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1937,0)+IF(IncludeDeal5,Spreadsheet10.3!I1937,0)","v":-0.419379521500365},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J935,0)+IF(IncludeDeal2,Spreadsheet10.3!J2939,0)+IF(IncludeDeal3,Spreadsheet10.3!J3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1937,0)+IF(IncludeDeal5,Spreadsheet10.3!J1937,0)","v":-0.69434597246473206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K935,0)+IF(IncludeDeal2,Spreadsheet10.3!K2939,0)+IF(IncludeDeal3,Spreadsheet10.3!K3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1937,0)+IF(IncludeDeal5,Spreadsheet10.3!K1937,0)","v":-2.2774668846547197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L935,0)+IF(IncludeDeal2,Spreadsheet10.3!L2939,0)+IF(IncludeDeal3,Spreadsheet10.3!L3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1937,0)+IF(IncludeDeal5,Spreadsheet10.3!L1937,0)","v":-2.8014807108536304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M935,0)+IF(IncludeDeal2,Spreadsheet10.3!M2939,0)+IF(IncludeDeal3,Spreadsheet10.3!M3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1937,0)+IF(IncludeDeal5,Spreadsheet10.3!M1937,0)","v":-0.29541265762584301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N935,0)+IF(IncludeDeal2,Spreadsheet10.3!N2939,0)+IF(IncludeDeal3,Spreadsheet10.3!N3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1937,0)+IF(IncludeDeal5,Spreadsheet10.3!N1937,0)","v":5.2432342097714503E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O935,0)+IF(IncludeDeal2,Spreadsheet10.3!O2939,0)+IF(IncludeDeal3,Spreadsheet10.3!O3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1937,0)+IF(IncludeDeal5,Spreadsheet10.3!O1937,0)","v":1.6578593207072598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P935,0)+IF(IncludeDeal2,Spreadsheet10.3!P2939,0)+IF(IncludeDeal3,Spreadsheet10.3!P3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1937,0)+IF(IncludeDeal5,Spreadsheet10.3!P1937,0)","v":2.49520707056835},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q935,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2939,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1937,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1937,0)","v":2.00576957765999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R935,0)+IF(IncludeDeal2,Spreadsheet10.3!R2939,0)+IF(IncludeDeal3,Spreadsheet10.3!R3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1937,0)+IF(IncludeDeal5,Spreadsheet10.3!R1937,0)","v":1.54130427333058},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S935,0)+IF(IncludeDeal2,Spreadsheet10.3!S2939,0)+IF(IncludeDeal3,Spreadsheet10.3!S3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1937,0)+IF(IncludeDeal5,Spreadsheet10.3!S1937,0)","v":1.58168764081775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T935,0)+IF(IncludeDeal2,Spreadsheet10.3!T2939,0)+IF(IncludeDeal3,Spreadsheet10.3!T3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1937,0)+IF(IncludeDeal5,Spreadsheet10.3!T1937,0)","v":1.55127848562352},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U935,0)+IF(IncludeDeal2,Spreadsheet10.3!U2939,0)+IF(IncludeDeal3,Spreadsheet10.3!U3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1937,0)+IF(IncludeDeal5,Spreadsheet10.3!U1937,0)","v":1.4090280315465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V935,0)+IF(IncludeDeal2,Spreadsheet10.3!V2939,0)+IF(IncludeDeal3,Spreadsheet10.3!V3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1937,0)+IF(IncludeDeal5,Spreadsheet10.3!V1937,0)","v":1.3812565021696801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W935,0)+IF(IncludeDeal2,Spreadsheet10.3!W2939,0)+IF(IncludeDeal3,Spreadsheet10.3!W3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1937,0)+IF(IncludeDeal5,Spreadsheet10.3!W1937,0)","v":1.24849309069526},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X935,0)+IF(IncludeDeal2,Spreadsheet10.3!X2939,0)+IF(IncludeDeal3,Spreadsheet10.3!X3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1937,0)+IF(IncludeDeal5,Spreadsheet10.3!X1937,0)","v":1.11799844725657},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y935,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2939,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1937,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1937,0)","v":1.00217421167452},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z935,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2939,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1937,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1937,0)","v":0.86888320918039108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA935,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2939,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1937,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1937,0)","v":0.7219041912951909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB935,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2939,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1937,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1937,0)","v":0.57044971817093293},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC935,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2939,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1937,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1937,0)","v":0.44132349257648101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD935,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2939,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1937,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1937,0)","v":0.29881832916527401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE935,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2939,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3941,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1937,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1937,0)","v":0.14734104578822302}]
[null,"Simulation 902",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C936,0)+IF(IncludeDeal2,Spreadsheet10.3!C2940,0)+IF(IncludeDeal3,Spreadsheet10.3!C3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1938,0)+IF(IncludeDeal5,Spreadsheet10.3!C1938,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D936,0)+IF(IncludeDeal2,Spreadsheet10.3!D2940,0)+IF(IncludeDeal3,Spreadsheet10.3!D3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1938,0)+IF(IncludeDeal5,Spreadsheet10.3!D1938,0)","v":4.9479045228242295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E936,0)+IF(IncludeDeal2,Spreadsheet10.3!E2940,0)+IF(IncludeDeal3,Spreadsheet10.3!E3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1938,0)+IF(IncludeDeal5,Spreadsheet10.3!E1938,0)","v":4.0339282513690105},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F936,0)+IF(IncludeDeal2,Spreadsheet10.3!F2940,0)+IF(IncludeDeal3,Spreadsheet10.3!F3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1938,0)+IF(IncludeDeal5,Spreadsheet10.3!F1938,0)","v":6.3583552771248399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G936,0)+IF(IncludeDeal2,Spreadsheet10.3!G2940,0)+IF(IncludeDeal3,Spreadsheet10.3!G3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1938,0)+IF(IncludeDeal5,Spreadsheet10.3!G1938,0)","v":7.9332505790575798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H936,0)+IF(IncludeDeal2,Spreadsheet10.3!H2940,0)+IF(IncludeDeal3,Spreadsheet10.3!H3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1938,0)+IF(IncludeDeal5,Spreadsheet10.3!H1938,0)","v":6.4654102992096893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I936,0)+IF(IncludeDeal2,Spreadsheet10.3!I2940,0)+IF(IncludeDeal3,Spreadsheet10.3!I3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1938,0)+IF(IncludeDeal5,Spreadsheet10.3!I1938,0)","v":6.6840841371591502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J936,0)+IF(IncludeDeal2,Spreadsheet10.3!J2940,0)+IF(IncludeDeal3,Spreadsheet10.3!J3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1938,0)+IF(IncludeDeal5,Spreadsheet10.3!J1938,0)","v":5.0812166329733808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K936,0)+IF(IncludeDeal2,Spreadsheet10.3!K2940,0)+IF(IncludeDeal3,Spreadsheet10.3!K3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1938,0)+IF(IncludeDeal5,Spreadsheet10.3!K1938,0)","v":4.8169113474988103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L936,0)+IF(IncludeDeal2,Spreadsheet10.3!L2940,0)+IF(IncludeDeal3,Spreadsheet10.3!L3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1938,0)+IF(IncludeDeal5,Spreadsheet10.3!L1938,0)","v":5.1086129940238001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M936,0)+IF(IncludeDeal2,Spreadsheet10.3!M2940,0)+IF(IncludeDeal3,Spreadsheet10.3!M3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1938,0)+IF(IncludeDeal5,Spreadsheet10.3!M1938,0)","v":4.6223644480095407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N936,0)+IF(IncludeDeal2,Spreadsheet10.3!N2940,0)+IF(IncludeDeal3,Spreadsheet10.3!N3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1938,0)+IF(IncludeDeal5,Spreadsheet10.3!N1938,0)","v":4.0139133245521794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O936,0)+IF(IncludeDeal2,Spreadsheet10.3!O2940,0)+IF(IncludeDeal3,Spreadsheet10.3!O3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1938,0)+IF(IncludeDeal5,Spreadsheet10.3!O1938,0)","v":4.0347158214068903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P936,0)+IF(IncludeDeal2,Spreadsheet10.3!P2940,0)+IF(IncludeDeal3,Spreadsheet10.3!P3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1938,0)+IF(IncludeDeal5,Spreadsheet10.3!P1938,0)","v":3.1744667777945303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q936,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2940,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1938,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1938,0)","v":2.7933078469171502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R936,0)+IF(IncludeDeal2,Spreadsheet10.3!R2940,0)+IF(IncludeDeal3,Spreadsheet10.3!R3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1938,0)+IF(IncludeDeal5,Spreadsheet10.3!R1938,0)","v":2.90388500831983},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S936,0)+IF(IncludeDeal2,Spreadsheet10.3!S2940,0)+IF(IncludeDeal3,Spreadsheet10.3!S3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1938,0)+IF(IncludeDeal5,Spreadsheet10.3!S1938,0)","v":2.6321068433835397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T936,0)+IF(IncludeDeal2,Spreadsheet10.3!T2940,0)+IF(IncludeDeal3,Spreadsheet10.3!T3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1938,0)+IF(IncludeDeal5,Spreadsheet10.3!T1938,0)","v":2.3986777588403898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U936,0)+IF(IncludeDeal2,Spreadsheet10.3!U2940,0)+IF(IncludeDeal3,Spreadsheet10.3!U3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1938,0)+IF(IncludeDeal5,Spreadsheet10.3!U1938,0)","v":2.1318949369805598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V936,0)+IF(IncludeDeal2,Spreadsheet10.3!V2940,0)+IF(IncludeDeal3,Spreadsheet10.3!V3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1938,0)+IF(IncludeDeal5,Spreadsheet10.3!V1938,0)","v":1.99140567237551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W936,0)+IF(IncludeDeal2,Spreadsheet10.3!W2940,0)+IF(IncludeDeal3,Spreadsheet10.3!W3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1938,0)+IF(IncludeDeal5,Spreadsheet10.3!W1938,0)","v":1.83311985295349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X936,0)+IF(IncludeDeal2,Spreadsheet10.3!X2940,0)+IF(IncludeDeal3,Spreadsheet10.3!X3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1938,0)+IF(IncludeDeal5,Spreadsheet10.3!X1938,0)","v":1.61878228048901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y936,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2940,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1938,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1938,0)","v":1.4069861251592699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z936,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2940,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1938,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1938,0)","v":1.19096864361838},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA936,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2940,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1938,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1938,0)","v":0.96676892842386197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB936,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2940,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1938,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1938,0)","v":0.74783756514784794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC936,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2940,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1938,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1938,0)","v":0.56521055932647202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD936,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2940,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1938,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1938,0)","v":0.37579905109421602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE936,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2940,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3942,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1938,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1938,0)","v":0.18172583734533199}]
[null,"Simulation 903",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C937,0)+IF(IncludeDeal2,Spreadsheet10.3!C2941,0)+IF(IncludeDeal3,Spreadsheet10.3!C3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1939,0)+IF(IncludeDeal5,Spreadsheet10.3!C1939,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D937,0)+IF(IncludeDeal2,Spreadsheet10.3!D2941,0)+IF(IncludeDeal3,Spreadsheet10.3!D3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1939,0)+IF(IncludeDeal5,Spreadsheet10.3!D1939,0)","v":3.3945928043233899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E937,0)+IF(IncludeDeal2,Spreadsheet10.3!E2941,0)+IF(IncludeDeal3,Spreadsheet10.3!E3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1939,0)+IF(IncludeDeal5,Spreadsheet10.3!E1939,0)","v":3.73778177674627},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F937,0)+IF(IncludeDeal2,Spreadsheet10.3!F2941,0)+IF(IncludeDeal3,Spreadsheet10.3!F3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1939,0)+IF(IncludeDeal5,Spreadsheet10.3!F1939,0)","v":4.1159150259245205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G937,0)+IF(IncludeDeal2,Spreadsheet10.3!G2941,0)+IF(IncludeDeal3,Spreadsheet10.3!G3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1939,0)+IF(IncludeDeal5,Spreadsheet10.3!G1939,0)","v":5.0007232337603593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H937,0)+IF(IncludeDeal2,Spreadsheet10.3!H2941,0)+IF(IncludeDeal3,Spreadsheet10.3!H3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1939,0)+IF(IncludeDeal5,Spreadsheet10.3!H1939,0)","v":4.2790953518756494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I937,0)+IF(IncludeDeal2,Spreadsheet10.3!I2941,0)+IF(IncludeDeal3,Spreadsheet10.3!I3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1939,0)+IF(IncludeDeal5,Spreadsheet10.3!I1939,0)","v":5.9705297577251999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J937,0)+IF(IncludeDeal2,Spreadsheet10.3!J2941,0)+IF(IncludeDeal3,Spreadsheet10.3!J3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1939,0)+IF(IncludeDeal5,Spreadsheet10.3!J1939,0)","v":2.7622778613372301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K937,0)+IF(IncludeDeal2,Spreadsheet10.3!K2941,0)+IF(IncludeDeal3,Spreadsheet10.3!K3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1939,0)+IF(IncludeDeal5,Spreadsheet10.3!K1939,0)","v":3.52979549522711},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L937,0)+IF(IncludeDeal2,Spreadsheet10.3!L2941,0)+IF(IncludeDeal3,Spreadsheet10.3!L3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1939,0)+IF(IncludeDeal5,Spreadsheet10.3!L1939,0)","v":4.3407705079715901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M937,0)+IF(IncludeDeal2,Spreadsheet10.3!M2941,0)+IF(IncludeDeal3,Spreadsheet10.3!M3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1939,0)+IF(IncludeDeal5,Spreadsheet10.3!M1939,0)","v":5.3596981108270398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N937,0)+IF(IncludeDeal2,Spreadsheet10.3!N2941,0)+IF(IncludeDeal3,Spreadsheet10.3!N3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1939,0)+IF(IncludeDeal5,Spreadsheet10.3!N1939,0)","v":5.2612469695691901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O937,0)+IF(IncludeDeal2,Spreadsheet10.3!O2941,0)+IF(IncludeDeal3,Spreadsheet10.3!O3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1939,0)+IF(IncludeDeal5,Spreadsheet10.3!O1939,0)","v":4.7015622516566005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P937,0)+IF(IncludeDeal2,Spreadsheet10.3!P2941,0)+IF(IncludeDeal3,Spreadsheet10.3!P3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1939,0)+IF(IncludeDeal5,Spreadsheet10.3!P1939,0)","v":4.8162231414129799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q937,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2941,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1939,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1939,0)","v":4.6153066040921198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R937,0)+IF(IncludeDeal2,Spreadsheet10.3!R2941,0)+IF(IncludeDeal3,Spreadsheet10.3!R3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1939,0)+IF(IncludeDeal5,Spreadsheet10.3!R1939,0)","v":4.8863804725087707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S937,0)+IF(IncludeDeal2,Spreadsheet10.3!S2941,0)+IF(IncludeDeal3,Spreadsheet10.3!S3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1939,0)+IF(IncludeDeal5,Spreadsheet10.3!S1939,0)","v":4.3298428556217594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T937,0)+IF(IncludeDeal2,Spreadsheet10.3!T2941,0)+IF(IncludeDeal3,Spreadsheet10.3!T3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1939,0)+IF(IncludeDeal5,Spreadsheet10.3!T1939,0)","v":3.9946113132988801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U937,0)+IF(IncludeDeal2,Spreadsheet10.3!U2941,0)+IF(IncludeDeal3,Spreadsheet10.3!U3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1939,0)+IF(IncludeDeal5,Spreadsheet10.3!U1939,0)","v":3.7929962641713098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V937,0)+IF(IncludeDeal2,Spreadsheet10.3!V2941,0)+IF(IncludeDeal3,Spreadsheet10.3!V3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1939,0)+IF(IncludeDeal5,Spreadsheet10.3!V1939,0)","v":3.6377509739212499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W937,0)+IF(IncludeDeal2,Spreadsheet10.3!W2941,0)+IF(IncludeDeal3,Spreadsheet10.3!W3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1939,0)+IF(IncludeDeal5,Spreadsheet10.3!W1939,0)","v":3.3836724503854501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X937,0)+IF(IncludeDeal2,Spreadsheet10.3!X2941,0)+IF(IncludeDeal3,Spreadsheet10.3!X3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1939,0)+IF(IncludeDeal5,Spreadsheet10.3!X1939,0)","v":3.0893873480150402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y937,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2941,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1939,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1939,0)","v":2.79554059247649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z937,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2941,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1939,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1939,0)","v":2.47246457486029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA937,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2941,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1939,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1939,0)","v":2.1161419129892698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB937,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2941,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1939,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1939,0)","v":1.7249631136291499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC937,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2941,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1939,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1939,0)","v":1.3560427640178299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD937,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2941,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1939,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1939,0)","v":0.93959837528330492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE937,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2941,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3943,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1939,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1939,0)","v":0.47847822950202401}]
[null,"Simulation 904",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C938,0)+IF(IncludeDeal2,Spreadsheet10.3!C2942,0)+IF(IncludeDeal3,Spreadsheet10.3!C3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1940,0)+IF(IncludeDeal5,Spreadsheet10.3!C1940,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D938,0)+IF(IncludeDeal2,Spreadsheet10.3!D2942,0)+IF(IncludeDeal3,Spreadsheet10.3!D3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1940,0)+IF(IncludeDeal5,Spreadsheet10.3!D1940,0)","v":-1.61788052462846},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E938,0)+IF(IncludeDeal2,Spreadsheet10.3!E2942,0)+IF(IncludeDeal3,Spreadsheet10.3!E3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1940,0)+IF(IncludeDeal5,Spreadsheet10.3!E1940,0)","v":-1.4337980968983399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F938,0)+IF(IncludeDeal2,Spreadsheet10.3!F2942,0)+IF(IncludeDeal3,Spreadsheet10.3!F3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1940,0)+IF(IncludeDeal5,Spreadsheet10.3!F1940,0)","v":-1.6742014056996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G938,0)+IF(IncludeDeal2,Spreadsheet10.3!G2942,0)+IF(IncludeDeal3,Spreadsheet10.3!G3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1940,0)+IF(IncludeDeal5,Spreadsheet10.3!G1940,0)","v":-2.4683946429291499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H938,0)+IF(IncludeDeal2,Spreadsheet10.3!H2942,0)+IF(IncludeDeal3,Spreadsheet10.3!H3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1940,0)+IF(IncludeDeal5,Spreadsheet10.3!H1940,0)","v":-3.62345702876318},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I938,0)+IF(IncludeDeal2,Spreadsheet10.3!I2942,0)+IF(IncludeDeal3,Spreadsheet10.3!I3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1940,0)+IF(IncludeDeal5,Spreadsheet10.3!I1940,0)","v":1.6293972702218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J938,0)+IF(IncludeDeal2,Spreadsheet10.3!J2942,0)+IF(IncludeDeal3,Spreadsheet10.3!J3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1940,0)+IF(IncludeDeal5,Spreadsheet10.3!J1940,0)","v":3.4849493616646003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K938,0)+IF(IncludeDeal2,Spreadsheet10.3!K2942,0)+IF(IncludeDeal3,Spreadsheet10.3!K3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1940,0)+IF(IncludeDeal5,Spreadsheet10.3!K1940,0)","v":5.5364494597193996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L938,0)+IF(IncludeDeal2,Spreadsheet10.3!L2942,0)+IF(IncludeDeal3,Spreadsheet10.3!L3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1940,0)+IF(IncludeDeal5,Spreadsheet10.3!L1940,0)","v":6.5811212524464997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M938,0)+IF(IncludeDeal2,Spreadsheet10.3!M2942,0)+IF(IncludeDeal3,Spreadsheet10.3!M3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1940,0)+IF(IncludeDeal5,Spreadsheet10.3!M1940,0)","v":5.7810709710384494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N938,0)+IF(IncludeDeal2,Spreadsheet10.3!N2942,0)+IF(IncludeDeal3,Spreadsheet10.3!N3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1940,0)+IF(IncludeDeal5,Spreadsheet10.3!N1940,0)","v":4.3974225542260799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O938,0)+IF(IncludeDeal2,Spreadsheet10.3!O2942,0)+IF(IncludeDeal3,Spreadsheet10.3!O3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1940,0)+IF(IncludeDeal5,Spreadsheet10.3!O1940,0)","v":4.0019818749423397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P938,0)+IF(IncludeDeal2,Spreadsheet10.3!P2942,0)+IF(IncludeDeal3,Spreadsheet10.3!P3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1940,0)+IF(IncludeDeal5,Spreadsheet10.3!P1940,0)","v":3.1722159928580602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q938,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2942,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1940,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1940,0)","v":3.1595763378082999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R938,0)+IF(IncludeDeal2,Spreadsheet10.3!R2942,0)+IF(IncludeDeal3,Spreadsheet10.3!R3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1940,0)+IF(IncludeDeal5,Spreadsheet10.3!R1940,0)","v":3.17770478181958},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S938,0)+IF(IncludeDeal2,Spreadsheet10.3!S2942,0)+IF(IncludeDeal3,Spreadsheet10.3!S3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1940,0)+IF(IncludeDeal5,Spreadsheet10.3!S1940,0)","v":3.1553244429299099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T938,0)+IF(IncludeDeal2,Spreadsheet10.3!T2942,0)+IF(IncludeDeal3,Spreadsheet10.3!T3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1940,0)+IF(IncludeDeal5,Spreadsheet10.3!T1940,0)","v":2.93739156427515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U938,0)+IF(IncludeDeal2,Spreadsheet10.3!U2942,0)+IF(IncludeDeal3,Spreadsheet10.3!U3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1940,0)+IF(IncludeDeal5,Spreadsheet10.3!U1940,0)","v":2.8074590969403599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V938,0)+IF(IncludeDeal2,Spreadsheet10.3!V2942,0)+IF(IncludeDeal3,Spreadsheet10.3!V3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1940,0)+IF(IncludeDeal5,Spreadsheet10.3!V1940,0)","v":2.5709371827885099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W938,0)+IF(IncludeDeal2,Spreadsheet10.3!W2942,0)+IF(IncludeDeal3,Spreadsheet10.3!W3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1940,0)+IF(IncludeDeal5,Spreadsheet10.3!W1940,0)","v":2.3439399262453202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X938,0)+IF(IncludeDeal2,Spreadsheet10.3!X2942,0)+IF(IncludeDeal3,Spreadsheet10.3!X3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1940,0)+IF(IncludeDeal5,Spreadsheet10.3!X1940,0)","v":2.0983257717247001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y938,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2942,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1940,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1940,0)","v":1.86554281405816},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z938,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2942,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1940,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1940,0)","v":1.6236965601698099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA938,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2942,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1940,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1940,0)","v":1.3611876853546301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB938,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2942,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1940,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1940,0)","v":1.08871002879088},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC938,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2942,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1940,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1940,0)","v":0.843374283543322},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD938,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2942,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1940,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1940,0)","v":0.57591031514838609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE938,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2942,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3944,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1940,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1940,0)","v":0.28784296523501396}]
[null,"Simulation 905",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C939,0)+IF(IncludeDeal2,Spreadsheet10.3!C2943,0)+IF(IncludeDeal3,Spreadsheet10.3!C3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1941,0)+IF(IncludeDeal5,Spreadsheet10.3!C1941,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D939,0)+IF(IncludeDeal2,Spreadsheet10.3!D2943,0)+IF(IncludeDeal3,Spreadsheet10.3!D3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1941,0)+IF(IncludeDeal5,Spreadsheet10.3!D1941,0)","v":-2.9456196725807504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E939,0)+IF(IncludeDeal2,Spreadsheet10.3!E2943,0)+IF(IncludeDeal3,Spreadsheet10.3!E3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1941,0)+IF(IncludeDeal5,Spreadsheet10.3!E1941,0)","v":-5.6257497059868706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F939,0)+IF(IncludeDeal2,Spreadsheet10.3!F2943,0)+IF(IncludeDeal3,Spreadsheet10.3!F3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1941,0)+IF(IncludeDeal5,Spreadsheet10.3!F1941,0)","v":-7.1912791301741494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G939,0)+IF(IncludeDeal2,Spreadsheet10.3!G2943,0)+IF(IncludeDeal3,Spreadsheet10.3!G3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1941,0)+IF(IncludeDeal5,Spreadsheet10.3!G1941,0)","v":-4.8079907364958805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H939,0)+IF(IncludeDeal2,Spreadsheet10.3!H2943,0)+IF(IncludeDeal3,Spreadsheet10.3!H3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1941,0)+IF(IncludeDeal5,Spreadsheet10.3!H1941,0)","v":-5.8332566152425001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I939,0)+IF(IncludeDeal2,Spreadsheet10.3!I2943,0)+IF(IncludeDeal3,Spreadsheet10.3!I3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1941,0)+IF(IncludeDeal5,Spreadsheet10.3!I1941,0)","v":-8.1767252069997092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J939,0)+IF(IncludeDeal2,Spreadsheet10.3!J2943,0)+IF(IncludeDeal3,Spreadsheet10.3!J3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1941,0)+IF(IncludeDeal5,Spreadsheet10.3!J1941,0)","v":-8.705529655465801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K939,0)+IF(IncludeDeal2,Spreadsheet10.3!K2943,0)+IF(IncludeDeal3,Spreadsheet10.3!K3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1941,0)+IF(IncludeDeal5,Spreadsheet10.3!K1941,0)","v":-7.60222744560118},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L939,0)+IF(IncludeDeal2,Spreadsheet10.3!L2943,0)+IF(IncludeDeal3,Spreadsheet10.3!L3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1941,0)+IF(IncludeDeal5,Spreadsheet10.3!L1941,0)","v":-8.0776295048253495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M939,0)+IF(IncludeDeal2,Spreadsheet10.3!M2943,0)+IF(IncludeDeal3,Spreadsheet10.3!M3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1941,0)+IF(IncludeDeal5,Spreadsheet10.3!M1941,0)","v":-7.1265359450321109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N939,0)+IF(IncludeDeal2,Spreadsheet10.3!N2943,0)+IF(IncludeDeal3,Spreadsheet10.3!N3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1941,0)+IF(IncludeDeal5,Spreadsheet10.3!N1941,0)","v":-6.6269178552011798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O939,0)+IF(IncludeDeal2,Spreadsheet10.3!O2943,0)+IF(IncludeDeal3,Spreadsheet10.3!O3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1941,0)+IF(IncludeDeal5,Spreadsheet10.3!O1941,0)","v":-6.4010261366229502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P939,0)+IF(IncludeDeal2,Spreadsheet10.3!P2943,0)+IF(IncludeDeal3,Spreadsheet10.3!P3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1941,0)+IF(IncludeDeal5,Spreadsheet10.3!P1941,0)","v":-5.7597558109312699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q939,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2943,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1941,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1941,0)","v":-5.5584247084448304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R939,0)+IF(IncludeDeal2,Spreadsheet10.3!R2943,0)+IF(IncludeDeal3,Spreadsheet10.3!R3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1941,0)+IF(IncludeDeal5,Spreadsheet10.3!R1941,0)","v":-4.9733211879227808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S939,0)+IF(IncludeDeal2,Spreadsheet10.3!S2943,0)+IF(IncludeDeal3,Spreadsheet10.3!S3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1941,0)+IF(IncludeDeal5,Spreadsheet10.3!S1941,0)","v":-4.6560971195346497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T939,0)+IF(IncludeDeal2,Spreadsheet10.3!T2943,0)+IF(IncludeDeal3,Spreadsheet10.3!T3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1941,0)+IF(IncludeDeal5,Spreadsheet10.3!T1941,0)","v":-4.2692896074852298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U939,0)+IF(IncludeDeal2,Spreadsheet10.3!U2943,0)+IF(IncludeDeal3,Spreadsheet10.3!U3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1941,0)+IF(IncludeDeal5,Spreadsheet10.3!U1941,0)","v":-3.8253679303517698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V939,0)+IF(IncludeDeal2,Spreadsheet10.3!V2943,0)+IF(IncludeDeal3,Spreadsheet10.3!V3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1941,0)+IF(IncludeDeal5,Spreadsheet10.3!V1941,0)","v":-3.3049920551316196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W939,0)+IF(IncludeDeal2,Spreadsheet10.3!W2943,0)+IF(IncludeDeal3,Spreadsheet10.3!W3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1941,0)+IF(IncludeDeal5,Spreadsheet10.3!W1941,0)","v":-2.7786758366638797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X939,0)+IF(IncludeDeal2,Spreadsheet10.3!X2943,0)+IF(IncludeDeal3,Spreadsheet10.3!X3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1941,0)+IF(IncludeDeal5,Spreadsheet10.3!X1941,0)","v":-2.3988751697479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y939,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2943,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1941,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1941,0)","v":-1.9947313883431401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z939,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2943,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1941,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1941,0)","v":-1.6189716264004801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA939,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2943,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1941,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1941,0)","v":-1.27169608780265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB939,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2943,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1941,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1941,0)","v":-0.94690878725931393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC939,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2943,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1941,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1941,0)","v":-0.66772902099819598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD939,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2943,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1941,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1941,0)","v":-0.41149641312930901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE939,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2943,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3945,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1941,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1941,0)","v":-0.185375012413589}]
[null,"Simulation 906",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C940,0)+IF(IncludeDeal2,Spreadsheet10.3!C2944,0)+IF(IncludeDeal3,Spreadsheet10.3!C3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1942,0)+IF(IncludeDeal5,Spreadsheet10.3!C1942,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D940,0)+IF(IncludeDeal2,Spreadsheet10.3!D2944,0)+IF(IncludeDeal3,Spreadsheet10.3!D3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1942,0)+IF(IncludeDeal5,Spreadsheet10.3!D1942,0)","v":7.8368507989479301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E940,0)+IF(IncludeDeal2,Spreadsheet10.3!E2944,0)+IF(IncludeDeal3,Spreadsheet10.3!E3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1942,0)+IF(IncludeDeal5,Spreadsheet10.3!E1942,0)","v":3.92084732457745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F940,0)+IF(IncludeDeal2,Spreadsheet10.3!F2944,0)+IF(IncludeDeal3,Spreadsheet10.3!F3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1942,0)+IF(IncludeDeal5,Spreadsheet10.3!F1942,0)","v":6.2602459840847304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G940,0)+IF(IncludeDeal2,Spreadsheet10.3!G2944,0)+IF(IncludeDeal3,Spreadsheet10.3!G3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1942,0)+IF(IncludeDeal5,Spreadsheet10.3!G1942,0)","v":2.8597315342290601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H940,0)+IF(IncludeDeal2,Spreadsheet10.3!H2944,0)+IF(IncludeDeal3,Spreadsheet10.3!H3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1942,0)+IF(IncludeDeal5,Spreadsheet10.3!H1942,0)","v":5.0271931827046599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I940,0)+IF(IncludeDeal2,Spreadsheet10.3!I2944,0)+IF(IncludeDeal3,Spreadsheet10.3!I3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1942,0)+IF(IncludeDeal5,Spreadsheet10.3!I1942,0)","v":8.2298483987626803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J940,0)+IF(IncludeDeal2,Spreadsheet10.3!J2944,0)+IF(IncludeDeal3,Spreadsheet10.3!J3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1942,0)+IF(IncludeDeal5,Spreadsheet10.3!J1942,0)","v":7.9269214714317098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K940,0)+IF(IncludeDeal2,Spreadsheet10.3!K2944,0)+IF(IncludeDeal3,Spreadsheet10.3!K3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1942,0)+IF(IncludeDeal5,Spreadsheet10.3!K1942,0)","v":7.3564385915499297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L940,0)+IF(IncludeDeal2,Spreadsheet10.3!L2944,0)+IF(IncludeDeal3,Spreadsheet10.3!L3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1942,0)+IF(IncludeDeal5,Spreadsheet10.3!L1942,0)","v":7.3453105831257197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M940,0)+IF(IncludeDeal2,Spreadsheet10.3!M2944,0)+IF(IncludeDeal3,Spreadsheet10.3!M3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1942,0)+IF(IncludeDeal5,Spreadsheet10.3!M1942,0)","v":7.7928042573702099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N940,0)+IF(IncludeDeal2,Spreadsheet10.3!N2944,0)+IF(IncludeDeal3,Spreadsheet10.3!N3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1942,0)+IF(IncludeDeal5,Spreadsheet10.3!N1942,0)","v":8.2210893966650591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O940,0)+IF(IncludeDeal2,Spreadsheet10.3!O2944,0)+IF(IncludeDeal3,Spreadsheet10.3!O3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1942,0)+IF(IncludeDeal5,Spreadsheet10.3!O1942,0)","v":7.0699854570764797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P940,0)+IF(IncludeDeal2,Spreadsheet10.3!P2944,0)+IF(IncludeDeal3,Spreadsheet10.3!P3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1942,0)+IF(IncludeDeal5,Spreadsheet10.3!P1942,0)","v":6.3209430664546797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q940,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2944,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1942,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1942,0)","v":6.5674515691729507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R940,0)+IF(IncludeDeal2,Spreadsheet10.3!R2944,0)+IF(IncludeDeal3,Spreadsheet10.3!R3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1942,0)+IF(IncludeDeal5,Spreadsheet10.3!R1942,0)","v":5.66978790209515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S940,0)+IF(IncludeDeal2,Spreadsheet10.3!S2944,0)+IF(IncludeDeal3,Spreadsheet10.3!S3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1942,0)+IF(IncludeDeal5,Spreadsheet10.3!S1942,0)","v":4.9873177845258096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T940,0)+IF(IncludeDeal2,Spreadsheet10.3!T2944,0)+IF(IncludeDeal3,Spreadsheet10.3!T3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1942,0)+IF(IncludeDeal5,Spreadsheet10.3!T1942,0)","v":4.6359489769912106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U940,0)+IF(IncludeDeal2,Spreadsheet10.3!U2944,0)+IF(IncludeDeal3,Spreadsheet10.3!U3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1942,0)+IF(IncludeDeal5,Spreadsheet10.3!U1942,0)","v":4.2295654111474699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V940,0)+IF(IncludeDeal2,Spreadsheet10.3!V2944,0)+IF(IncludeDeal3,Spreadsheet10.3!V3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1942,0)+IF(IncludeDeal5,Spreadsheet10.3!V1942,0)","v":3.79095234274804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W940,0)+IF(IncludeDeal2,Spreadsheet10.3!W2944,0)+IF(IncludeDeal3,Spreadsheet10.3!W3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1942,0)+IF(IncludeDeal5,Spreadsheet10.3!W1942,0)","v":3.33919503105278},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X940,0)+IF(IncludeDeal2,Spreadsheet10.3!X2944,0)+IF(IncludeDeal3,Spreadsheet10.3!X3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1942,0)+IF(IncludeDeal5,Spreadsheet10.3!X1942,0)","v":2.8691491168868404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y940,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2944,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1942,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1942,0)","v":2.4513729286477197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z940,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2944,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1942,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1942,0)","v":2.0391038615686199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA940,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2944,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1942,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1942,0)","v":1.63642439242546},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB940,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2944,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1942,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1942,0)","v":1.24375508449149},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC940,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2944,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1942,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1942,0)","v":0.91568177288918196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD940,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2944,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1942,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1942,0)","v":0.59108705929989602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE940,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2944,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3946,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1942,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1942,0)","v":0.27823591064303599}]
[null,"Simulation 907",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C941,0)+IF(IncludeDeal2,Spreadsheet10.3!C2945,0)+IF(IncludeDeal3,Spreadsheet10.3!C3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1943,0)+IF(IncludeDeal5,Spreadsheet10.3!C1943,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D941,0)+IF(IncludeDeal2,Spreadsheet10.3!D2945,0)+IF(IncludeDeal3,Spreadsheet10.3!D3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1943,0)+IF(IncludeDeal5,Spreadsheet10.3!D1943,0)","v":3.1966405824385604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E941,0)+IF(IncludeDeal2,Spreadsheet10.3!E2945,0)+IF(IncludeDeal3,Spreadsheet10.3!E3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1943,0)+IF(IncludeDeal5,Spreadsheet10.3!E1943,0)","v":-0.27272913202799598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F941,0)+IF(IncludeDeal2,Spreadsheet10.3!F2945,0)+IF(IncludeDeal3,Spreadsheet10.3!F3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1943,0)+IF(IncludeDeal5,Spreadsheet10.3!F1943,0)","v":2.4087849533138899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G941,0)+IF(IncludeDeal2,Spreadsheet10.3!G2945,0)+IF(IncludeDeal3,Spreadsheet10.3!G3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1943,0)+IF(IncludeDeal5,Spreadsheet10.3!G1943,0)","v":3.9028239253602499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H941,0)+IF(IncludeDeal2,Spreadsheet10.3!H2945,0)+IF(IncludeDeal3,Spreadsheet10.3!H3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1943,0)+IF(IncludeDeal5,Spreadsheet10.3!H1943,0)","v":-0.25122683130128098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I941,0)+IF(IncludeDeal2,Spreadsheet10.3!I2945,0)+IF(IncludeDeal3,Spreadsheet10.3!I3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1943,0)+IF(IncludeDeal5,Spreadsheet10.3!I1943,0)","v":-1.3856239407609601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J941,0)+IF(IncludeDeal2,Spreadsheet10.3!J2945,0)+IF(IncludeDeal3,Spreadsheet10.3!J3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1943,0)+IF(IncludeDeal5,Spreadsheet10.3!J1943,0)","v":-1.35740239594657},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K941,0)+IF(IncludeDeal2,Spreadsheet10.3!K2945,0)+IF(IncludeDeal3,Spreadsheet10.3!K3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1943,0)+IF(IncludeDeal5,Spreadsheet10.3!K1943,0)","v":-4.1424311512467602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L941,0)+IF(IncludeDeal2,Spreadsheet10.3!L2945,0)+IF(IncludeDeal3,Spreadsheet10.3!L3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1943,0)+IF(IncludeDeal5,Spreadsheet10.3!L1943,0)","v":-4.5649653784207302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M941,0)+IF(IncludeDeal2,Spreadsheet10.3!M2945,0)+IF(IncludeDeal3,Spreadsheet10.3!M3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1943,0)+IF(IncludeDeal5,Spreadsheet10.3!M1943,0)","v":-4.8841921477629402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N941,0)+IF(IncludeDeal2,Spreadsheet10.3!N2945,0)+IF(IncludeDeal3,Spreadsheet10.3!N3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1943,0)+IF(IncludeDeal5,Spreadsheet10.3!N1943,0)","v":-4.7150482414010506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O941,0)+IF(IncludeDeal2,Spreadsheet10.3!O2945,0)+IF(IncludeDeal3,Spreadsheet10.3!O3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1943,0)+IF(IncludeDeal5,Spreadsheet10.3!O1943,0)","v":-5.0069181645016698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P941,0)+IF(IncludeDeal2,Spreadsheet10.3!P2945,0)+IF(IncludeDeal3,Spreadsheet10.3!P3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1943,0)+IF(IncludeDeal5,Spreadsheet10.3!P1943,0)","v":-4.53196672455271},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q941,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2945,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1943,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1943,0)","v":-4.7528578149996301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R941,0)+IF(IncludeDeal2,Spreadsheet10.3!R2945,0)+IF(IncludeDeal3,Spreadsheet10.3!R3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1943,0)+IF(IncludeDeal5,Spreadsheet10.3!R1943,0)","v":-5.44554897133317},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S941,0)+IF(IncludeDeal2,Spreadsheet10.3!S2945,0)+IF(IncludeDeal3,Spreadsheet10.3!S3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1943,0)+IF(IncludeDeal5,Spreadsheet10.3!S1943,0)","v":-5.7167024783725999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T941,0)+IF(IncludeDeal2,Spreadsheet10.3!T2945,0)+IF(IncludeDeal3,Spreadsheet10.3!T3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1943,0)+IF(IncludeDeal5,Spreadsheet10.3!T1943,0)","v":-5.5159674066237603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U941,0)+IF(IncludeDeal2,Spreadsheet10.3!U2945,0)+IF(IncludeDeal3,Spreadsheet10.3!U3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1943,0)+IF(IncludeDeal5,Spreadsheet10.3!U1943,0)","v":-5.1784055243785598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V941,0)+IF(IncludeDeal2,Spreadsheet10.3!V2945,0)+IF(IncludeDeal3,Spreadsheet10.3!V3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1943,0)+IF(IncludeDeal5,Spreadsheet10.3!V1943,0)","v":-4.8605343088794504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W941,0)+IF(IncludeDeal2,Spreadsheet10.3!W2945,0)+IF(IncludeDeal3,Spreadsheet10.3!W3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1943,0)+IF(IncludeDeal5,Spreadsheet10.3!W1943,0)","v":-4.4815338093288801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X941,0)+IF(IncludeDeal2,Spreadsheet10.3!X2945,0)+IF(IncludeDeal3,Spreadsheet10.3!X3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1943,0)+IF(IncludeDeal5,Spreadsheet10.3!X1943,0)","v":-4.0341449811508703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y941,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2945,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1943,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1943,0)","v":-3.5944759921507101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z941,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2945,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1943,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1943,0)","v":-3.1284107164425703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA941,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2945,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1943,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1943,0)","v":-2.6392236636256801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB941,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2945,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1943,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1943,0)","v":-2.1137871570806901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC941,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2945,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1943,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1943,0)","v":-1.6137467988165299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD941,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2945,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1943,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1943,0)","v":-1.0856696901637399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE941,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2945,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3947,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1943,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1943,0)","v":-0.538290134491898}]
[null,"Simulation 908",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C942,0)+IF(IncludeDeal2,Spreadsheet10.3!C2946,0)+IF(IncludeDeal3,Spreadsheet10.3!C3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1944,0)+IF(IncludeDeal5,Spreadsheet10.3!C1944,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D942,0)+IF(IncludeDeal2,Spreadsheet10.3!D2946,0)+IF(IncludeDeal3,Spreadsheet10.3!D3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1944,0)+IF(IncludeDeal5,Spreadsheet10.3!D1944,0)","v":6.1438308734781399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E942,0)+IF(IncludeDeal2,Spreadsheet10.3!E2946,0)+IF(IncludeDeal3,Spreadsheet10.3!E3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1944,0)+IF(IncludeDeal5,Spreadsheet10.3!E1944,0)","v":6.7449031973059697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F942,0)+IF(IncludeDeal2,Spreadsheet10.3!F2946,0)+IF(IncludeDeal3,Spreadsheet10.3!F3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1944,0)+IF(IncludeDeal5,Spreadsheet10.3!F1944,0)","v":2.5642575292099101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G942,0)+IF(IncludeDeal2,Spreadsheet10.3!G2946,0)+IF(IncludeDeal3,Spreadsheet10.3!G3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1944,0)+IF(IncludeDeal5,Spreadsheet10.3!G1944,0)","v":2.96214688992956},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H942,0)+IF(IncludeDeal2,Spreadsheet10.3!H2946,0)+IF(IncludeDeal3,Spreadsheet10.3!H3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1944,0)+IF(IncludeDeal5,Spreadsheet10.3!H1944,0)","v":4.1375350102769302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I942,0)+IF(IncludeDeal2,Spreadsheet10.3!I2946,0)+IF(IncludeDeal3,Spreadsheet10.3!I3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1944,0)+IF(IncludeDeal5,Spreadsheet10.3!I1944,0)","v":6.6689406047512998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J942,0)+IF(IncludeDeal2,Spreadsheet10.3!J2946,0)+IF(IncludeDeal3,Spreadsheet10.3!J3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1944,0)+IF(IncludeDeal5,Spreadsheet10.3!J1944,0)","v":4.7455820834961004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K942,0)+IF(IncludeDeal2,Spreadsheet10.3!K2946,0)+IF(IncludeDeal3,Spreadsheet10.3!K3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1944,0)+IF(IncludeDeal5,Spreadsheet10.3!K1944,0)","v":4.6765243084563499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L942,0)+IF(IncludeDeal2,Spreadsheet10.3!L2946,0)+IF(IncludeDeal3,Spreadsheet10.3!L3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1944,0)+IF(IncludeDeal5,Spreadsheet10.3!L1944,0)","v":4.1821556284585597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M942,0)+IF(IncludeDeal2,Spreadsheet10.3!M2946,0)+IF(IncludeDeal3,Spreadsheet10.3!M3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1944,0)+IF(IncludeDeal5,Spreadsheet10.3!M1944,0)","v":4.1607721847540802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N942,0)+IF(IncludeDeal2,Spreadsheet10.3!N2946,0)+IF(IncludeDeal3,Spreadsheet10.3!N3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1944,0)+IF(IncludeDeal5,Spreadsheet10.3!N1944,0)","v":4.2885762259040501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O942,0)+IF(IncludeDeal2,Spreadsheet10.3!O2946,0)+IF(IncludeDeal3,Spreadsheet10.3!O3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1944,0)+IF(IncludeDeal5,Spreadsheet10.3!O1944,0)","v":2.8545446274798296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P942,0)+IF(IncludeDeal2,Spreadsheet10.3!P2946,0)+IF(IncludeDeal3,Spreadsheet10.3!P3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1944,0)+IF(IncludeDeal5,Spreadsheet10.3!P1944,0)","v":2.46659907081867},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q942,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2946,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1944,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1944,0)","v":2.03822179091306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R942,0)+IF(IncludeDeal2,Spreadsheet10.3!R2946,0)+IF(IncludeDeal3,Spreadsheet10.3!R3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1944,0)+IF(IncludeDeal5,Spreadsheet10.3!R1944,0)","v":1.9648203019053001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S942,0)+IF(IncludeDeal2,Spreadsheet10.3!S2946,0)+IF(IncludeDeal3,Spreadsheet10.3!S3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1944,0)+IF(IncludeDeal5,Spreadsheet10.3!S1944,0)","v":1.7183821961308798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T942,0)+IF(IncludeDeal2,Spreadsheet10.3!T2946,0)+IF(IncludeDeal3,Spreadsheet10.3!T3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1944,0)+IF(IncludeDeal5,Spreadsheet10.3!T1944,0)","v":1.6018396878392802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U942,0)+IF(IncludeDeal2,Spreadsheet10.3!U2946,0)+IF(IncludeDeal3,Spreadsheet10.3!U3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1944,0)+IF(IncludeDeal5,Spreadsheet10.3!U1944,0)","v":1.4950321792405499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V942,0)+IF(IncludeDeal2,Spreadsheet10.3!V2946,0)+IF(IncludeDeal3,Spreadsheet10.3!V3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1944,0)+IF(IncludeDeal5,Spreadsheet10.3!V1944,0)","v":1.3399444979202901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W942,0)+IF(IncludeDeal2,Spreadsheet10.3!W2946,0)+IF(IncludeDeal3,Spreadsheet10.3!W3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1944,0)+IF(IncludeDeal5,Spreadsheet10.3!W1944,0)","v":1.1532771245315698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X942,0)+IF(IncludeDeal2,Spreadsheet10.3!X2946,0)+IF(IncludeDeal3,Spreadsheet10.3!X3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1944,0)+IF(IncludeDeal5,Spreadsheet10.3!X1944,0)","v":1.01010188083968},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y942,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2946,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1944,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1944,0)","v":0.89163872168387703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z942,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2946,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1944,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1944,0)","v":0.77355273813677605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA942,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2946,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1944,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1944,0)","v":0.65011465166451499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB942,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2946,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1944,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1944,0)","v":0.52050660636506607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC942,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2946,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1944,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1944,0)","v":0.41097337627918701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD942,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2946,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1944,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1944,0)","v":0.28602049261256596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE942,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2946,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3948,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1944,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1944,0)","v":0.145479855978115}]
[null,"Simulation 909",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C943,0)+IF(IncludeDeal2,Spreadsheet10.3!C2947,0)+IF(IncludeDeal3,Spreadsheet10.3!C3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1945,0)+IF(IncludeDeal5,Spreadsheet10.3!C1945,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D943,0)+IF(IncludeDeal2,Spreadsheet10.3!D2947,0)+IF(IncludeDeal3,Spreadsheet10.3!D3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1945,0)+IF(IncludeDeal5,Spreadsheet10.3!D1945,0)","v":-3.3951415755087901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E943,0)+IF(IncludeDeal2,Spreadsheet10.3!E2947,0)+IF(IncludeDeal3,Spreadsheet10.3!E3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1945,0)+IF(IncludeDeal5,Spreadsheet10.3!E1945,0)","v":-8.8799731137104398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F943,0)+IF(IncludeDeal2,Spreadsheet10.3!F2947,0)+IF(IncludeDeal3,Spreadsheet10.3!F3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1945,0)+IF(IncludeDeal5,Spreadsheet10.3!F1945,0)","v":-6.8460663401778499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G943,0)+IF(IncludeDeal2,Spreadsheet10.3!G2947,0)+IF(IncludeDeal3,Spreadsheet10.3!G3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1945,0)+IF(IncludeDeal5,Spreadsheet10.3!G1945,0)","v":-10.0036550357629},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H943,0)+IF(IncludeDeal2,Spreadsheet10.3!H2947,0)+IF(IncludeDeal3,Spreadsheet10.3!H3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1945,0)+IF(IncludeDeal5,Spreadsheet10.3!H1945,0)","v":-11.7213307345869},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I943,0)+IF(IncludeDeal2,Spreadsheet10.3!I2947,0)+IF(IncludeDeal3,Spreadsheet10.3!I3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1945,0)+IF(IncludeDeal5,Spreadsheet10.3!I1945,0)","v":-8.6269096386032498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J943,0)+IF(IncludeDeal2,Spreadsheet10.3!J2947,0)+IF(IncludeDeal3,Spreadsheet10.3!J3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1945,0)+IF(IncludeDeal5,Spreadsheet10.3!J1945,0)","v":-6.9746745185881798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K943,0)+IF(IncludeDeal2,Spreadsheet10.3!K2947,0)+IF(IncludeDeal3,Spreadsheet10.3!K3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1945,0)+IF(IncludeDeal5,Spreadsheet10.3!K1945,0)","v":-6.8696744237756002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L943,0)+IF(IncludeDeal2,Spreadsheet10.3!L2947,0)+IF(IncludeDeal3,Spreadsheet10.3!L3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1945,0)+IF(IncludeDeal5,Spreadsheet10.3!L1945,0)","v":-6.0750309845685804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M943,0)+IF(IncludeDeal2,Spreadsheet10.3!M2947,0)+IF(IncludeDeal3,Spreadsheet10.3!M3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1945,0)+IF(IncludeDeal5,Spreadsheet10.3!M1945,0)","v":-5.5831006615813497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N943,0)+IF(IncludeDeal2,Spreadsheet10.3!N2947,0)+IF(IncludeDeal3,Spreadsheet10.3!N3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1945,0)+IF(IncludeDeal5,Spreadsheet10.3!N1945,0)","v":-5.0547659120451698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O943,0)+IF(IncludeDeal2,Spreadsheet10.3!O2947,0)+IF(IncludeDeal3,Spreadsheet10.3!O3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1945,0)+IF(IncludeDeal5,Spreadsheet10.3!O1945,0)","v":-5.25765869260435},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P943,0)+IF(IncludeDeal2,Spreadsheet10.3!P2947,0)+IF(IncludeDeal3,Spreadsheet10.3!P3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1945,0)+IF(IncludeDeal5,Spreadsheet10.3!P1945,0)","v":-4.7589612411623596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q943,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2947,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1945,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1945,0)","v":-4.4016305089423007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R943,0)+IF(IncludeDeal2,Spreadsheet10.3!R2947,0)+IF(IncludeDeal3,Spreadsheet10.3!R3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1945,0)+IF(IncludeDeal5,Spreadsheet10.3!R1945,0)","v":-4.1489095732025998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S943,0)+IF(IncludeDeal2,Spreadsheet10.3!S2947,0)+IF(IncludeDeal3,Spreadsheet10.3!S3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1945,0)+IF(IncludeDeal5,Spreadsheet10.3!S1945,0)","v":-3.7924245749983698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T943,0)+IF(IncludeDeal2,Spreadsheet10.3!T2947,0)+IF(IncludeDeal3,Spreadsheet10.3!T3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1945,0)+IF(IncludeDeal5,Spreadsheet10.3!T1945,0)","v":-3.4140420478909101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U943,0)+IF(IncludeDeal2,Spreadsheet10.3!U2947,0)+IF(IncludeDeal3,Spreadsheet10.3!U3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1945,0)+IF(IncludeDeal5,Spreadsheet10.3!U1945,0)","v":-3.12293140869158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V943,0)+IF(IncludeDeal2,Spreadsheet10.3!V2947,0)+IF(IncludeDeal3,Spreadsheet10.3!V3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1945,0)+IF(IncludeDeal5,Spreadsheet10.3!V1945,0)","v":-2.7684803582620203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W943,0)+IF(IncludeDeal2,Spreadsheet10.3!W2947,0)+IF(IncludeDeal3,Spreadsheet10.3!W3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1945,0)+IF(IncludeDeal5,Spreadsheet10.3!W1945,0)","v":-2.45553159341882},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X943,0)+IF(IncludeDeal2,Spreadsheet10.3!X2947,0)+IF(IncludeDeal3,Spreadsheet10.3!X3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1945,0)+IF(IncludeDeal5,Spreadsheet10.3!X1945,0)","v":-2.1005026164382299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y943,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2947,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1945,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1945,0)","v":-1.7808703098074301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z943,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2947,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1945,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1945,0)","v":-1.47784043019925},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA943,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2947,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1945,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1945,0)","v":-1.19166929979775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB943,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2947,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1945,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1945,0)","v":-0.91169302613386305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC943,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2947,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1945,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1945,0)","v":-0.66076803975292797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD943,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2947,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1945,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1945,0)","v":-0.42161644596843301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE943,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2947,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3949,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1945,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1945,0)","v":-0.198320507650975}]
[null,"Simulation 910",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C944,0)+IF(IncludeDeal2,Spreadsheet10.3!C2948,0)+IF(IncludeDeal3,Spreadsheet10.3!C3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1946,0)+IF(IncludeDeal5,Spreadsheet10.3!C1946,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D944,0)+IF(IncludeDeal2,Spreadsheet10.3!D2948,0)+IF(IncludeDeal3,Spreadsheet10.3!D3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1946,0)+IF(IncludeDeal5,Spreadsheet10.3!D1946,0)","v":-1.02827151795019},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E944,0)+IF(IncludeDeal2,Spreadsheet10.3!E2948,0)+IF(IncludeDeal3,Spreadsheet10.3!E3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1946,0)+IF(IncludeDeal5,Spreadsheet10.3!E1946,0)","v":2.3631477481238998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F944,0)+IF(IncludeDeal2,Spreadsheet10.3!F2948,0)+IF(IncludeDeal3,Spreadsheet10.3!F3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1946,0)+IF(IncludeDeal5,Spreadsheet10.3!F1946,0)","v":2.3127672436203301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G944,0)+IF(IncludeDeal2,Spreadsheet10.3!G2948,0)+IF(IncludeDeal3,Spreadsheet10.3!G3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1946,0)+IF(IncludeDeal5,Spreadsheet10.3!G1946,0)","v":6.3458899407830396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H944,0)+IF(IncludeDeal2,Spreadsheet10.3!H2948,0)+IF(IncludeDeal3,Spreadsheet10.3!H3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1946,0)+IF(IncludeDeal5,Spreadsheet10.3!H1946,0)","v":7.6099031551575296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I944,0)+IF(IncludeDeal2,Spreadsheet10.3!I2948,0)+IF(IncludeDeal3,Spreadsheet10.3!I3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1946,0)+IF(IncludeDeal5,Spreadsheet10.3!I1946,0)","v":3.6530777774522702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J944,0)+IF(IncludeDeal2,Spreadsheet10.3!J2948,0)+IF(IncludeDeal3,Spreadsheet10.3!J3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1946,0)+IF(IncludeDeal5,Spreadsheet10.3!J1946,0)","v":4.2129833669293504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K944,0)+IF(IncludeDeal2,Spreadsheet10.3!K2948,0)+IF(IncludeDeal3,Spreadsheet10.3!K3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1946,0)+IF(IncludeDeal5,Spreadsheet10.3!K1946,0)","v":4.3343051468591902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L944,0)+IF(IncludeDeal2,Spreadsheet10.3!L2948,0)+IF(IncludeDeal3,Spreadsheet10.3!L3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1946,0)+IF(IncludeDeal5,Spreadsheet10.3!L1946,0)","v":2.9456792661534599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M944,0)+IF(IncludeDeal2,Spreadsheet10.3!M2948,0)+IF(IncludeDeal3,Spreadsheet10.3!M3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1946,0)+IF(IncludeDeal5,Spreadsheet10.3!M1946,0)","v":2.5716705344445101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N944,0)+IF(IncludeDeal2,Spreadsheet10.3!N2948,0)+IF(IncludeDeal3,Spreadsheet10.3!N3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1946,0)+IF(IncludeDeal5,Spreadsheet10.3!N1946,0)","v":2.5018677379425203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O944,0)+IF(IncludeDeal2,Spreadsheet10.3!O2948,0)+IF(IncludeDeal3,Spreadsheet10.3!O3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1946,0)+IF(IncludeDeal5,Spreadsheet10.3!O1946,0)","v":2.7571035468985401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P944,0)+IF(IncludeDeal2,Spreadsheet10.3!P2948,0)+IF(IncludeDeal3,Spreadsheet10.3!P3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1946,0)+IF(IncludeDeal5,Spreadsheet10.3!P1946,0)","v":1.5805045499945098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q944,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2948,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1946,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1946,0)","v":1.6573865124335798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R944,0)+IF(IncludeDeal2,Spreadsheet10.3!R2948,0)+IF(IncludeDeal3,Spreadsheet10.3!R3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1946,0)+IF(IncludeDeal5,Spreadsheet10.3!R1946,0)","v":1.0369181489050701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S944,0)+IF(IncludeDeal2,Spreadsheet10.3!S2948,0)+IF(IncludeDeal3,Spreadsheet10.3!S3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1946,0)+IF(IncludeDeal5,Spreadsheet10.3!S1946,0)","v":0.89710292360460098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T944,0)+IF(IncludeDeal2,Spreadsheet10.3!T2948,0)+IF(IncludeDeal3,Spreadsheet10.3!T3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1946,0)+IF(IncludeDeal5,Spreadsheet10.3!T1946,0)","v":0.72748961259691802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U944,0)+IF(IncludeDeal2,Spreadsheet10.3!U2948,0)+IF(IncludeDeal3,Spreadsheet10.3!U3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1946,0)+IF(IncludeDeal5,Spreadsheet10.3!U1946,0)","v":0.6963117537194029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V944,0)+IF(IncludeDeal2,Spreadsheet10.3!V2948,0)+IF(IncludeDeal3,Spreadsheet10.3!V3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1946,0)+IF(IncludeDeal5,Spreadsheet10.3!V1946,0)","v":0.608812627651803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W944,0)+IF(IncludeDeal2,Spreadsheet10.3!W2948,0)+IF(IncludeDeal3,Spreadsheet10.3!W3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1946,0)+IF(IncludeDeal5,Spreadsheet10.3!W1946,0)","v":0.46925439659757801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X944,0)+IF(IncludeDeal2,Spreadsheet10.3!X2948,0)+IF(IncludeDeal3,Spreadsheet10.3!X3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1946,0)+IF(IncludeDeal5,Spreadsheet10.3!X1946,0)","v":0.34118550887931398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y944,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2948,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1946,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1946,0)","v":0.26054146654021898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z944,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2948,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1946,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1946,0)","v":0.185061552348875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA944,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2948,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1946,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1946,0)","v":0.113995598535639},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB944,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2948,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1946,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1946,0)","v":5.59216163483231E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC944,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2948,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1946,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1946,0)","v":2.9544639738782501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD944,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2948,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1946,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1946,0)","v":9.0213987739775296E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE944,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2948,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3950,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1946,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1946,0)","v":-2.7033494680214197E-3}]
[null,"Simulation 911",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C945,0)+IF(IncludeDeal2,Spreadsheet10.3!C2949,0)+IF(IncludeDeal3,Spreadsheet10.3!C3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1947,0)+IF(IncludeDeal5,Spreadsheet10.3!C1947,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D945,0)+IF(IncludeDeal2,Spreadsheet10.3!D2949,0)+IF(IncludeDeal3,Spreadsheet10.3!D3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1947,0)+IF(IncludeDeal5,Spreadsheet10.3!D1947,0)","v":5.5344193334954905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E945,0)+IF(IncludeDeal2,Spreadsheet10.3!E2949,0)+IF(IncludeDeal3,Spreadsheet10.3!E3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1947,0)+IF(IncludeDeal5,Spreadsheet10.3!E1947,0)","v":3.3514553465918602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F945,0)+IF(IncludeDeal2,Spreadsheet10.3!F2949,0)+IF(IncludeDeal3,Spreadsheet10.3!F3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1947,0)+IF(IncludeDeal5,Spreadsheet10.3!F1947,0)","v":6.9371844250232195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G945,0)+IF(IncludeDeal2,Spreadsheet10.3!G2949,0)+IF(IncludeDeal3,Spreadsheet10.3!G3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1947,0)+IF(IncludeDeal5,Spreadsheet10.3!G1947,0)","v":7.0979408120534702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H945,0)+IF(IncludeDeal2,Spreadsheet10.3!H2949,0)+IF(IncludeDeal3,Spreadsheet10.3!H3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1947,0)+IF(IncludeDeal5,Spreadsheet10.3!H1947,0)","v":7.2602587640267604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I945,0)+IF(IncludeDeal2,Spreadsheet10.3!I2949,0)+IF(IncludeDeal3,Spreadsheet10.3!I3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1947,0)+IF(IncludeDeal5,Spreadsheet10.3!I1947,0)","v":8.9479529482047795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J945,0)+IF(IncludeDeal2,Spreadsheet10.3!J2949,0)+IF(IncludeDeal3,Spreadsheet10.3!J3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1947,0)+IF(IncludeDeal5,Spreadsheet10.3!J1947,0)","v":10.3021986213767},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K945,0)+IF(IncludeDeal2,Spreadsheet10.3!K2949,0)+IF(IncludeDeal3,Spreadsheet10.3!K3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1947,0)+IF(IncludeDeal5,Spreadsheet10.3!K1947,0)","v":11.2745814384415},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L945,0)+IF(IncludeDeal2,Spreadsheet10.3!L2949,0)+IF(IncludeDeal3,Spreadsheet10.3!L3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1947,0)+IF(IncludeDeal5,Spreadsheet10.3!L1947,0)","v":12.322991008152901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M945,0)+IF(IncludeDeal2,Spreadsheet10.3!M2949,0)+IF(IncludeDeal3,Spreadsheet10.3!M3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1947,0)+IF(IncludeDeal5,Spreadsheet10.3!M1947,0)","v":12.307598283623301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N945,0)+IF(IncludeDeal2,Spreadsheet10.3!N2949,0)+IF(IncludeDeal3,Spreadsheet10.3!N3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1947,0)+IF(IncludeDeal5,Spreadsheet10.3!N1947,0)","v":11.652164658229699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O945,0)+IF(IncludeDeal2,Spreadsheet10.3!O2949,0)+IF(IncludeDeal3,Spreadsheet10.3!O3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1947,0)+IF(IncludeDeal5,Spreadsheet10.3!O1947,0)","v":11.805388145598801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P945,0)+IF(IncludeDeal2,Spreadsheet10.3!P2949,0)+IF(IncludeDeal3,Spreadsheet10.3!P3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1947,0)+IF(IncludeDeal5,Spreadsheet10.3!P1947,0)","v":11.243087794567101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q945,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2949,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1947,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1947,0)","v":10.506808032067301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R945,0)+IF(IncludeDeal2,Spreadsheet10.3!R2949,0)+IF(IncludeDeal3,Spreadsheet10.3!R3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1947,0)+IF(IncludeDeal5,Spreadsheet10.3!R1947,0)","v":9.8668313476541805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S945,0)+IF(IncludeDeal2,Spreadsheet10.3!S2949,0)+IF(IncludeDeal3,Spreadsheet10.3!S3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1947,0)+IF(IncludeDeal5,Spreadsheet10.3!S1947,0)","v":9.21934046954512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T945,0)+IF(IncludeDeal2,Spreadsheet10.3!T2949,0)+IF(IncludeDeal3,Spreadsheet10.3!T3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1947,0)+IF(IncludeDeal5,Spreadsheet10.3!T1947,0)","v":8.7877960480960411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U945,0)+IF(IncludeDeal2,Spreadsheet10.3!U2949,0)+IF(IncludeDeal3,Spreadsheet10.3!U3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1947,0)+IF(IncludeDeal5,Spreadsheet10.3!U1947,0)","v":8.2765517388338807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V945,0)+IF(IncludeDeal2,Spreadsheet10.3!V2949,0)+IF(IncludeDeal3,Spreadsheet10.3!V3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1947,0)+IF(IncludeDeal5,Spreadsheet10.3!V1947,0)","v":7.7553987539097395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W945,0)+IF(IncludeDeal2,Spreadsheet10.3!W2949,0)+IF(IncludeDeal3,Spreadsheet10.3!W3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1947,0)+IF(IncludeDeal5,Spreadsheet10.3!W1947,0)","v":7.1836138385296202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X945,0)+IF(IncludeDeal2,Spreadsheet10.3!X2949,0)+IF(IncludeDeal3,Spreadsheet10.3!X3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1947,0)+IF(IncludeDeal5,Spreadsheet10.3!X1947,0)","v":6.5479880228502898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y945,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2949,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1947,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1947,0)","v":5.8650677206199893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z945,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2949,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1947,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1947,0)","v":5.1412263194832901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA945,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2949,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1947,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1947,0)","v":4.3631519061771398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB945,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2949,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1947,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1947,0)","v":3.52621380259315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC945,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2949,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1947,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1947,0)","v":2.7385929726014702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD945,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2949,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1947,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1947,0)","v":1.8751353877586499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE945,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2949,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3951,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1947,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1947,0)","v":0.94407480772443297}]
[null,"Simulation 912",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C946,0)+IF(IncludeDeal2,Spreadsheet10.3!C2950,0)+IF(IncludeDeal3,Spreadsheet10.3!C3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1948,0)+IF(IncludeDeal5,Spreadsheet10.3!C1948,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D946,0)+IF(IncludeDeal2,Spreadsheet10.3!D2950,0)+IF(IncludeDeal3,Spreadsheet10.3!D3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1948,0)+IF(IncludeDeal5,Spreadsheet10.3!D1948,0)","v":-1.9253415613718701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E946,0)+IF(IncludeDeal2,Spreadsheet10.3!E2950,0)+IF(IncludeDeal3,Spreadsheet10.3!E3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1948,0)+IF(IncludeDeal5,Spreadsheet10.3!E1948,0)","v":-1.68731216537207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F946,0)+IF(IncludeDeal2,Spreadsheet10.3!F2950,0)+IF(IncludeDeal3,Spreadsheet10.3!F3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1948,0)+IF(IncludeDeal5,Spreadsheet10.3!F1948,0)","v":-4.7829837487899294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G946,0)+IF(IncludeDeal2,Spreadsheet10.3!G2950,0)+IF(IncludeDeal3,Spreadsheet10.3!G3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1948,0)+IF(IncludeDeal5,Spreadsheet10.3!G1948,0)","v":-3.4841301564451799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H946,0)+IF(IncludeDeal2,Spreadsheet10.3!H2950,0)+IF(IncludeDeal3,Spreadsheet10.3!H3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1948,0)+IF(IncludeDeal5,Spreadsheet10.3!H1948,0)","v":-3.3994505464895104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I946,0)+IF(IncludeDeal2,Spreadsheet10.3!I2950,0)+IF(IncludeDeal3,Spreadsheet10.3!I3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1948,0)+IF(IncludeDeal5,Spreadsheet10.3!I1948,0)","v":-0.95551196060580701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J946,0)+IF(IncludeDeal2,Spreadsheet10.3!J2950,0)+IF(IncludeDeal3,Spreadsheet10.3!J3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1948,0)+IF(IncludeDeal5,Spreadsheet10.3!J1948,0)","v":-1.16379649222068},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K946,0)+IF(IncludeDeal2,Spreadsheet10.3!K2950,0)+IF(IncludeDeal3,Spreadsheet10.3!K3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1948,0)+IF(IncludeDeal5,Spreadsheet10.3!K1948,0)","v":-1.47255595190277},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L946,0)+IF(IncludeDeal2,Spreadsheet10.3!L2950,0)+IF(IncludeDeal3,Spreadsheet10.3!L3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1948,0)+IF(IncludeDeal5,Spreadsheet10.3!L1948,0)","v":-1.7949838616445801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M946,0)+IF(IncludeDeal2,Spreadsheet10.3!M2950,0)+IF(IncludeDeal3,Spreadsheet10.3!M3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1948,0)+IF(IncludeDeal5,Spreadsheet10.3!M1948,0)","v":-0.97339112453404109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N946,0)+IF(IncludeDeal2,Spreadsheet10.3!N2950,0)+IF(IncludeDeal3,Spreadsheet10.3!N3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1948,0)+IF(IncludeDeal5,Spreadsheet10.3!N1948,0)","v":-1.6388990794710601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O946,0)+IF(IncludeDeal2,Spreadsheet10.3!O2950,0)+IF(IncludeDeal3,Spreadsheet10.3!O3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1948,0)+IF(IncludeDeal5,Spreadsheet10.3!O1948,0)","v":-2.43804723507882},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P946,0)+IF(IncludeDeal2,Spreadsheet10.3!P2950,0)+IF(IncludeDeal3,Spreadsheet10.3!P3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1948,0)+IF(IncludeDeal5,Spreadsheet10.3!P1948,0)","v":-2.3443043628400804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q946,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2950,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1948,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1948,0)","v":-1.88050845560505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R946,0)+IF(IncludeDeal2,Spreadsheet10.3!R2950,0)+IF(IncludeDeal3,Spreadsheet10.3!R3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1948,0)+IF(IncludeDeal5,Spreadsheet10.3!R1948,0)","v":-1.4762786264210799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S946,0)+IF(IncludeDeal2,Spreadsheet10.3!S2950,0)+IF(IncludeDeal3,Spreadsheet10.3!S3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1948,0)+IF(IncludeDeal5,Spreadsheet10.3!S1948,0)","v":-0.8622857866400121},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T946,0)+IF(IncludeDeal2,Spreadsheet10.3!T2950,0)+IF(IncludeDeal3,Spreadsheet10.3!T3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1948,0)+IF(IncludeDeal5,Spreadsheet10.3!T1948,0)","v":-0.58196043305100997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U946,0)+IF(IncludeDeal2,Spreadsheet10.3!U2950,0)+IF(IncludeDeal3,Spreadsheet10.3!U3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1948,0)+IF(IncludeDeal5,Spreadsheet10.3!U1948,0)","v":-0.40223016273829398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V946,0)+IF(IncludeDeal2,Spreadsheet10.3!V2950,0)+IF(IncludeDeal3,Spreadsheet10.3!V3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1948,0)+IF(IncludeDeal5,Spreadsheet10.3!V1948,0)","v":-0.23158085536982401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W946,0)+IF(IncludeDeal2,Spreadsheet10.3!W2950,0)+IF(IncludeDeal3,Spreadsheet10.3!W3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1948,0)+IF(IncludeDeal5,Spreadsheet10.3!W1948,0)","v":-9.6182724569590192E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X946,0)+IF(IncludeDeal2,Spreadsheet10.3!X2950,0)+IF(IncludeDeal3,Spreadsheet10.3!X3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1948,0)+IF(IncludeDeal5,Spreadsheet10.3!X1948,0)","v":1.35616538494639E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y946,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2950,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1948,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1948,0)","v":8.8792126685827893E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z946,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2950,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1948,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1948,0)","v":0.14797888884440202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA946,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2950,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1948,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1948,0)","v":0.184851623670439},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB946,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2950,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1948,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1948,0)","v":0.19679795190475599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC946,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2950,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1948,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1948,0)","v":0.19389953921296402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD946,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2950,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1948,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1948,0)","v":0.16061394036809398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE946,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2950,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3952,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1948,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1948,0)","v":9.3323673680415803E-2}]
[null,"Simulation 913",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C947,0)+IF(IncludeDeal2,Spreadsheet10.3!C2951,0)+IF(IncludeDeal3,Spreadsheet10.3!C3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1949,0)+IF(IncludeDeal5,Spreadsheet10.3!C1949,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D947,0)+IF(IncludeDeal2,Spreadsheet10.3!D2951,0)+IF(IncludeDeal3,Spreadsheet10.3!D3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1949,0)+IF(IncludeDeal5,Spreadsheet10.3!D1949,0)","v":-2.1471063230106098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E947,0)+IF(IncludeDeal2,Spreadsheet10.3!E2951,0)+IF(IncludeDeal3,Spreadsheet10.3!E3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1949,0)+IF(IncludeDeal5,Spreadsheet10.3!E1949,0)","v":-7.5340871753321998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F947,0)+IF(IncludeDeal2,Spreadsheet10.3!F2951,0)+IF(IncludeDeal3,Spreadsheet10.3!F3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1949,0)+IF(IncludeDeal5,Spreadsheet10.3!F1949,0)","v":-8.6491160863483909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G947,0)+IF(IncludeDeal2,Spreadsheet10.3!G2951,0)+IF(IncludeDeal3,Spreadsheet10.3!G3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1949,0)+IF(IncludeDeal5,Spreadsheet10.3!G1949,0)","v":-9.3978458325315515},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H947,0)+IF(IncludeDeal2,Spreadsheet10.3!H2951,0)+IF(IncludeDeal3,Spreadsheet10.3!H3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1949,0)+IF(IncludeDeal5,Spreadsheet10.3!H1949,0)","v":-11.9421228155999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I947,0)+IF(IncludeDeal2,Spreadsheet10.3!I2951,0)+IF(IncludeDeal3,Spreadsheet10.3!I3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1949,0)+IF(IncludeDeal5,Spreadsheet10.3!I1949,0)","v":-10.825736100403599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J947,0)+IF(IncludeDeal2,Spreadsheet10.3!J2951,0)+IF(IncludeDeal3,Spreadsheet10.3!J3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1949,0)+IF(IncludeDeal5,Spreadsheet10.3!J1949,0)","v":-8.2478678236139},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K947,0)+IF(IncludeDeal2,Spreadsheet10.3!K2951,0)+IF(IncludeDeal3,Spreadsheet10.3!K3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1949,0)+IF(IncludeDeal5,Spreadsheet10.3!K1949,0)","v":-7.5541575191432306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L947,0)+IF(IncludeDeal2,Spreadsheet10.3!L2951,0)+IF(IncludeDeal3,Spreadsheet10.3!L3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1949,0)+IF(IncludeDeal5,Spreadsheet10.3!L1949,0)","v":-7.8623206571463893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M947,0)+IF(IncludeDeal2,Spreadsheet10.3!M2951,0)+IF(IncludeDeal3,Spreadsheet10.3!M3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1949,0)+IF(IncludeDeal5,Spreadsheet10.3!M1949,0)","v":-8.1832624996124199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N947,0)+IF(IncludeDeal2,Spreadsheet10.3!N2951,0)+IF(IncludeDeal3,Spreadsheet10.3!N3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1949,0)+IF(IncludeDeal5,Spreadsheet10.3!N1949,0)","v":-7.8361175891821802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O947,0)+IF(IncludeDeal2,Spreadsheet10.3!O2951,0)+IF(IncludeDeal3,Spreadsheet10.3!O3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1949,0)+IF(IncludeDeal5,Spreadsheet10.3!O1949,0)","v":-6.5131688953905007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P947,0)+IF(IncludeDeal2,Spreadsheet10.3!P2951,0)+IF(IncludeDeal3,Spreadsheet10.3!P3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1949,0)+IF(IncludeDeal5,Spreadsheet10.3!P1949,0)","v":-6.48315841566414},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q947,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2951,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1949,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1949,0)","v":-5.8160781275306599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R947,0)+IF(IncludeDeal2,Spreadsheet10.3!R2951,0)+IF(IncludeDeal3,Spreadsheet10.3!R3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1949,0)+IF(IncludeDeal5,Spreadsheet10.3!R1949,0)","v":-5.4787024414885206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S947,0)+IF(IncludeDeal2,Spreadsheet10.3!S2951,0)+IF(IncludeDeal3,Spreadsheet10.3!S3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1949,0)+IF(IncludeDeal5,Spreadsheet10.3!S1949,0)","v":-5.5155714537822904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T947,0)+IF(IncludeDeal2,Spreadsheet10.3!T2951,0)+IF(IncludeDeal3,Spreadsheet10.3!T3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1949,0)+IF(IncludeDeal5,Spreadsheet10.3!T1949,0)","v":-5.10342019689016},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U947,0)+IF(IncludeDeal2,Spreadsheet10.3!U2951,0)+IF(IncludeDeal3,Spreadsheet10.3!U3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1949,0)+IF(IncludeDeal5,Spreadsheet10.3!U1949,0)","v":-4.5257856018973399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V947,0)+IF(IncludeDeal2,Spreadsheet10.3!V2951,0)+IF(IncludeDeal3,Spreadsheet10.3!V3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1949,0)+IF(IncludeDeal5,Spreadsheet10.3!V1949,0)","v":-4.00991164053411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W947,0)+IF(IncludeDeal2,Spreadsheet10.3!W2951,0)+IF(IncludeDeal3,Spreadsheet10.3!W3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1949,0)+IF(IncludeDeal5,Spreadsheet10.3!W1949,0)","v":-3.5352407738518901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X947,0)+IF(IncludeDeal2,Spreadsheet10.3!X2951,0)+IF(IncludeDeal3,Spreadsheet10.3!X3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1949,0)+IF(IncludeDeal5,Spreadsheet10.3!X1949,0)","v":-3.0584708729103998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y947,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2951,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1949,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1949,0)","v":-2.5975868764031702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z947,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2951,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1949,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1949,0)","v":-2.1574789869029898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA947,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2951,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1949,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1949,0)","v":-1.74780236641665},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB947,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2951,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1949,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1949,0)","v":-1.3409655512226999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC947,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2951,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1949,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1949,0)","v":-0.97833641205931499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD947,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2951,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1949,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1949,0)","v":-0.62777008338991702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE947,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2951,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3953,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1949,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1949,0)","v":-0.29709068243630998}]
[null,"Simulation 914",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C948,0)+IF(IncludeDeal2,Spreadsheet10.3!C2952,0)+IF(IncludeDeal3,Spreadsheet10.3!C3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1950,0)+IF(IncludeDeal5,Spreadsheet10.3!C1950,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D948,0)+IF(IncludeDeal2,Spreadsheet10.3!D2952,0)+IF(IncludeDeal3,Spreadsheet10.3!D3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1950,0)+IF(IncludeDeal5,Spreadsheet10.3!D1950,0)","v":-0.15500717620191101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E948,0)+IF(IncludeDeal2,Spreadsheet10.3!E2952,0)+IF(IncludeDeal3,Spreadsheet10.3!E3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1950,0)+IF(IncludeDeal5,Spreadsheet10.3!E1950,0)","v":-1.27518795238061},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F948,0)+IF(IncludeDeal2,Spreadsheet10.3!F2952,0)+IF(IncludeDeal3,Spreadsheet10.3!F3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1950,0)+IF(IncludeDeal5,Spreadsheet10.3!F1950,0)","v":1.6781687986715998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G948,0)+IF(IncludeDeal2,Spreadsheet10.3!G2952,0)+IF(IncludeDeal3,Spreadsheet10.3!G3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1950,0)+IF(IncludeDeal5,Spreadsheet10.3!G1950,0)","v":-0.89948051140131191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H948,0)+IF(IncludeDeal2,Spreadsheet10.3!H2952,0)+IF(IncludeDeal3,Spreadsheet10.3!H3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1950,0)+IF(IncludeDeal5,Spreadsheet10.3!H1950,0)","v":0.39424998254954002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I948,0)+IF(IncludeDeal2,Spreadsheet10.3!I2952,0)+IF(IncludeDeal3,Spreadsheet10.3!I3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1950,0)+IF(IncludeDeal5,Spreadsheet10.3!I1950,0)","v":1.4261676679094799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J948,0)+IF(IncludeDeal2,Spreadsheet10.3!J2952,0)+IF(IncludeDeal3,Spreadsheet10.3!J3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1950,0)+IF(IncludeDeal5,Spreadsheet10.3!J1950,0)","v":2.9752556387523503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K948,0)+IF(IncludeDeal2,Spreadsheet10.3!K2952,0)+IF(IncludeDeal3,Spreadsheet10.3!K3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1950,0)+IF(IncludeDeal5,Spreadsheet10.3!K1950,0)","v":1.7705774274303898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L948,0)+IF(IncludeDeal2,Spreadsheet10.3!L2952,0)+IF(IncludeDeal3,Spreadsheet10.3!L3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1950,0)+IF(IncludeDeal5,Spreadsheet10.3!L1950,0)","v":0.26881636871312098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M948,0)+IF(IncludeDeal2,Spreadsheet10.3!M2952,0)+IF(IncludeDeal3,Spreadsheet10.3!M3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1950,0)+IF(IncludeDeal5,Spreadsheet10.3!M1950,0)","v":1.5470469379295499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N948,0)+IF(IncludeDeal2,Spreadsheet10.3!N2952,0)+IF(IncludeDeal3,Spreadsheet10.3!N3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1950,0)+IF(IncludeDeal5,Spreadsheet10.3!N1950,0)","v":0.51190712844464603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O948,0)+IF(IncludeDeal2,Spreadsheet10.3!O2952,0)+IF(IncludeDeal3,Spreadsheet10.3!O3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1950,0)+IF(IncludeDeal5,Spreadsheet10.3!O1950,0)","v":6.32218406984182E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P948,0)+IF(IncludeDeal2,Spreadsheet10.3!P2952,0)+IF(IncludeDeal3,Spreadsheet10.3!P3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1950,0)+IF(IncludeDeal5,Spreadsheet10.3!P1950,0)","v":5.4770768110309696E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q948,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2952,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1950,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1950,0)","v":-6.0205290755608099E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R948,0)+IF(IncludeDeal2,Spreadsheet10.3!R2952,0)+IF(IncludeDeal3,Spreadsheet10.3!R3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1950,0)+IF(IncludeDeal5,Spreadsheet10.3!R1950,0)","v":0.25843244159127599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S948,0)+IF(IncludeDeal2,Spreadsheet10.3!S2952,0)+IF(IncludeDeal3,Spreadsheet10.3!S3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1950,0)+IF(IncludeDeal5,Spreadsheet10.3!S1950,0)","v":0.29373987914611605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T948,0)+IF(IncludeDeal2,Spreadsheet10.3!T2952,0)+IF(IncludeDeal3,Spreadsheet10.3!T3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1950,0)+IF(IncludeDeal5,Spreadsheet10.3!T1950,0)","v":7.4548947718053094E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U948,0)+IF(IncludeDeal2,Spreadsheet10.3!U2952,0)+IF(IncludeDeal3,Spreadsheet10.3!U3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1950,0)+IF(IncludeDeal5,Spreadsheet10.3!U1950,0)","v":0.17005617156163999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V948,0)+IF(IncludeDeal2,Spreadsheet10.3!V2952,0)+IF(IncludeDeal3,Spreadsheet10.3!V3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1950,0)+IF(IncludeDeal5,Spreadsheet10.3!V1950,0)","v":0.151490694997092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W948,0)+IF(IncludeDeal2,Spreadsheet10.3!W2952,0)+IF(IncludeDeal3,Spreadsheet10.3!W3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1950,0)+IF(IncludeDeal5,Spreadsheet10.3!W1950,0)","v":0.16591379850673202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X948,0)+IF(IncludeDeal2,Spreadsheet10.3!X2952,0)+IF(IncludeDeal3,Spreadsheet10.3!X3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1950,0)+IF(IncludeDeal5,Spreadsheet10.3!X1950,0)","v":0.17026223891176301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y948,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2952,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1950,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1950,0)","v":0.16181319255271601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z948,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2952,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1950,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1950,0)","v":0.15177003400129399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA948,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2952,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1950,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1950,0)","v":0.13929576303422},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB948,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2952,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1950,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1950,0)","v":0.117143811644566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC948,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2952,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1950,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1950,0)","v":0.102280662424705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD948,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2952,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1950,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1950,0)","v":7.7499414434847105E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE948,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2952,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3954,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1950,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1950,0)","v":4.1660198730680199E-2}]
[null,"Simulation 915",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C949,0)+IF(IncludeDeal2,Spreadsheet10.3!C2953,0)+IF(IncludeDeal3,Spreadsheet10.3!C3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1951,0)+IF(IncludeDeal5,Spreadsheet10.3!C1951,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D949,0)+IF(IncludeDeal2,Spreadsheet10.3!D2953,0)+IF(IncludeDeal3,Spreadsheet10.3!D3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1951,0)+IF(IncludeDeal5,Spreadsheet10.3!D1951,0)","v":3.3322285584929601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E949,0)+IF(IncludeDeal2,Spreadsheet10.3!E2953,0)+IF(IncludeDeal3,Spreadsheet10.3!E3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1951,0)+IF(IncludeDeal5,Spreadsheet10.3!E1951,0)","v":4.1530258115571703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F949,0)+IF(IncludeDeal2,Spreadsheet10.3!F2953,0)+IF(IncludeDeal3,Spreadsheet10.3!F3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1951,0)+IF(IncludeDeal5,Spreadsheet10.3!F1951,0)","v":7.0953915247741097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G949,0)+IF(IncludeDeal2,Spreadsheet10.3!G2953,0)+IF(IncludeDeal3,Spreadsheet10.3!G3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1951,0)+IF(IncludeDeal5,Spreadsheet10.3!G1951,0)","v":9.1661913634222714},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H949,0)+IF(IncludeDeal2,Spreadsheet10.3!H2953,0)+IF(IncludeDeal3,Spreadsheet10.3!H3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1951,0)+IF(IncludeDeal5,Spreadsheet10.3!H1951,0)","v":7.9347904901997195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I949,0)+IF(IncludeDeal2,Spreadsheet10.3!I2953,0)+IF(IncludeDeal3,Spreadsheet10.3!I3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1951,0)+IF(IncludeDeal5,Spreadsheet10.3!I1951,0)","v":8.179945911629229},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J949,0)+IF(IncludeDeal2,Spreadsheet10.3!J2953,0)+IF(IncludeDeal3,Spreadsheet10.3!J3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1951,0)+IF(IncludeDeal5,Spreadsheet10.3!J1951,0)","v":8.9534835821941101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K949,0)+IF(IncludeDeal2,Spreadsheet10.3!K2953,0)+IF(IncludeDeal3,Spreadsheet10.3!K3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1951,0)+IF(IncludeDeal5,Spreadsheet10.3!K1951,0)","v":7.7614236971563395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L949,0)+IF(IncludeDeal2,Spreadsheet10.3!L2953,0)+IF(IncludeDeal3,Spreadsheet10.3!L3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1951,0)+IF(IncludeDeal5,Spreadsheet10.3!L1951,0)","v":8.6697759242810601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M949,0)+IF(IncludeDeal2,Spreadsheet10.3!M2953,0)+IF(IncludeDeal3,Spreadsheet10.3!M3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1951,0)+IF(IncludeDeal5,Spreadsheet10.3!M1951,0)","v":8.72613560214422},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N949,0)+IF(IncludeDeal2,Spreadsheet10.3!N2953,0)+IF(IncludeDeal3,Spreadsheet10.3!N3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1951,0)+IF(IncludeDeal5,Spreadsheet10.3!N1951,0)","v":9.5034101023603608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O949,0)+IF(IncludeDeal2,Spreadsheet10.3!O2953,0)+IF(IncludeDeal3,Spreadsheet10.3!O3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1951,0)+IF(IncludeDeal5,Spreadsheet10.3!O1951,0)","v":8.6599626877227198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P949,0)+IF(IncludeDeal2,Spreadsheet10.3!P2953,0)+IF(IncludeDeal3,Spreadsheet10.3!P3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1951,0)+IF(IncludeDeal5,Spreadsheet10.3!P1951,0)","v":8.4240688045955388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q949,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2953,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1951,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1951,0)","v":7.7938744326687104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R949,0)+IF(IncludeDeal2,Spreadsheet10.3!R2953,0)+IF(IncludeDeal3,Spreadsheet10.3!R3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1951,0)+IF(IncludeDeal5,Spreadsheet10.3!R1951,0)","v":7.4929173250638001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S949,0)+IF(IncludeDeal2,Spreadsheet10.3!S2953,0)+IF(IncludeDeal3,Spreadsheet10.3!S3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1951,0)+IF(IncludeDeal5,Spreadsheet10.3!S1951,0)","v":7.2626672272573503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T949,0)+IF(IncludeDeal2,Spreadsheet10.3!T2953,0)+IF(IncludeDeal3,Spreadsheet10.3!T3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1951,0)+IF(IncludeDeal5,Spreadsheet10.3!T1951,0)","v":6.8062183088207595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U949,0)+IF(IncludeDeal2,Spreadsheet10.3!U2953,0)+IF(IncludeDeal3,Spreadsheet10.3!U3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1951,0)+IF(IncludeDeal5,Spreadsheet10.3!U1951,0)","v":6.2966575597004706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V949,0)+IF(IncludeDeal2,Spreadsheet10.3!V2953,0)+IF(IncludeDeal3,Spreadsheet10.3!V3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1951,0)+IF(IncludeDeal5,Spreadsheet10.3!V1951,0)","v":5.8534965496835696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W949,0)+IF(IncludeDeal2,Spreadsheet10.3!W2953,0)+IF(IncludeDeal3,Spreadsheet10.3!W3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1951,0)+IF(IncludeDeal5,Spreadsheet10.3!W1951,0)","v":5.3532383515988995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X949,0)+IF(IncludeDeal2,Spreadsheet10.3!X2953,0)+IF(IncludeDeal3,Spreadsheet10.3!X3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1951,0)+IF(IncludeDeal5,Spreadsheet10.3!X1951,0)","v":4.7875807123259904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y949,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2953,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1951,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1951,0)","v":4.2282415026340701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z949,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2953,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1951,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1951,0)","v":3.6569266272073202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA949,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2953,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1951,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1951,0)","v":3.0583980173754499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB949,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2953,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1951,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1951,0)","v":2.4312994267783901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC949,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2953,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1951,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1951,0)","v":1.86240039584825},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD949,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2953,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1951,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1951,0)","v":1.2575678099174901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE949,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2953,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3955,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1951,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1951,0)","v":0.62327498050442398}]
[null,"Simulation 916",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C950,0)+IF(IncludeDeal2,Spreadsheet10.3!C2954,0)+IF(IncludeDeal3,Spreadsheet10.3!C3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1952,0)+IF(IncludeDeal5,Spreadsheet10.3!C1952,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D950,0)+IF(IncludeDeal2,Spreadsheet10.3!D2954,0)+IF(IncludeDeal3,Spreadsheet10.3!D3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1952,0)+IF(IncludeDeal5,Spreadsheet10.3!D1952,0)","v":0.26504623195097898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E950,0)+IF(IncludeDeal2,Spreadsheet10.3!E2954,0)+IF(IncludeDeal3,Spreadsheet10.3!E3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1952,0)+IF(IncludeDeal5,Spreadsheet10.3!E1952,0)","v":1.82831002026471},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F950,0)+IF(IncludeDeal2,Spreadsheet10.3!F2954,0)+IF(IncludeDeal3,Spreadsheet10.3!F3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1952,0)+IF(IncludeDeal5,Spreadsheet10.3!F1952,0)","v":0.63934636892612395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G950,0)+IF(IncludeDeal2,Spreadsheet10.3!G2954,0)+IF(IncludeDeal3,Spreadsheet10.3!G3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1952,0)+IF(IncludeDeal5,Spreadsheet10.3!G1952,0)","v":-8.7895958153935111E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H950,0)+IF(IncludeDeal2,Spreadsheet10.3!H2954,0)+IF(IncludeDeal3,Spreadsheet10.3!H3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1952,0)+IF(IncludeDeal5,Spreadsheet10.3!H1952,0)","v":0.90299168522717399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I950,0)+IF(IncludeDeal2,Spreadsheet10.3!I2954,0)+IF(IncludeDeal3,Spreadsheet10.3!I3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1952,0)+IF(IncludeDeal5,Spreadsheet10.3!I1952,0)","v":2.0455822142726698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J950,0)+IF(IncludeDeal2,Spreadsheet10.3!J2954,0)+IF(IncludeDeal3,Spreadsheet10.3!J3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1952,0)+IF(IncludeDeal5,Spreadsheet10.3!J1952,0)","v":2.2788520235909799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K950,0)+IF(IncludeDeal2,Spreadsheet10.3!K2954,0)+IF(IncludeDeal3,Spreadsheet10.3!K3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1952,0)+IF(IncludeDeal5,Spreadsheet10.3!K1952,0)","v":1.3059806333235899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L950,0)+IF(IncludeDeal2,Spreadsheet10.3!L2954,0)+IF(IncludeDeal3,Spreadsheet10.3!L3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1952,0)+IF(IncludeDeal5,Spreadsheet10.3!L1952,0)","v":2.18751848948716},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M950,0)+IF(IncludeDeal2,Spreadsheet10.3!M2954,0)+IF(IncludeDeal3,Spreadsheet10.3!M3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1952,0)+IF(IncludeDeal5,Spreadsheet10.3!M1952,0)","v":2.5572902328725098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N950,0)+IF(IncludeDeal2,Spreadsheet10.3!N2954,0)+IF(IncludeDeal3,Spreadsheet10.3!N3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1952,0)+IF(IncludeDeal5,Spreadsheet10.3!N1952,0)","v":3.3461902195418101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O950,0)+IF(IncludeDeal2,Spreadsheet10.3!O2954,0)+IF(IncludeDeal3,Spreadsheet10.3!O3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1952,0)+IF(IncludeDeal5,Spreadsheet10.3!O1952,0)","v":3.2959171607061601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P950,0)+IF(IncludeDeal2,Spreadsheet10.3!P2954,0)+IF(IncludeDeal3,Spreadsheet10.3!P3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1952,0)+IF(IncludeDeal5,Spreadsheet10.3!P1952,0)","v":3.6634791280869701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q950,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2954,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1952,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1952,0)","v":3.7095849833383299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R950,0)+IF(IncludeDeal2,Spreadsheet10.3!R2954,0)+IF(IncludeDeal3,Spreadsheet10.3!R3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1952,0)+IF(IncludeDeal5,Spreadsheet10.3!R1952,0)","v":3.78232751803171},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S950,0)+IF(IncludeDeal2,Spreadsheet10.3!S2954,0)+IF(IncludeDeal3,Spreadsheet10.3!S3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1952,0)+IF(IncludeDeal5,Spreadsheet10.3!S1952,0)","v":3.7111408783847399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T950,0)+IF(IncludeDeal2,Spreadsheet10.3!T2954,0)+IF(IncludeDeal3,Spreadsheet10.3!T3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1952,0)+IF(IncludeDeal5,Spreadsheet10.3!T1952,0)","v":3.4885620231344401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U950,0)+IF(IncludeDeal2,Spreadsheet10.3!U2954,0)+IF(IncludeDeal3,Spreadsheet10.3!U3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1952,0)+IF(IncludeDeal5,Spreadsheet10.3!U1952,0)","v":3.24822461875632},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V950,0)+IF(IncludeDeal2,Spreadsheet10.3!V2954,0)+IF(IncludeDeal3,Spreadsheet10.3!V3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1952,0)+IF(IncludeDeal5,Spreadsheet10.3!V1952,0)","v":3.0021315650712297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W950,0)+IF(IncludeDeal2,Spreadsheet10.3!W2954,0)+IF(IncludeDeal3,Spreadsheet10.3!W3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1952,0)+IF(IncludeDeal5,Spreadsheet10.3!W1952,0)","v":2.7325766031157102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X950,0)+IF(IncludeDeal2,Spreadsheet10.3!X2954,0)+IF(IncludeDeal3,Spreadsheet10.3!X3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1952,0)+IF(IncludeDeal5,Spreadsheet10.3!X1952,0)","v":2.4638004497846402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y950,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2954,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1952,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1952,0)","v":2.1810136314528199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z950,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2954,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1952,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1952,0)","v":1.89316435484514},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA950,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2954,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1952,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1952,0)","v":1.5800645409352401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB950,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2954,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1952,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1952,0)","v":1.2490750177376502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC950,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2954,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1952,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1952,0)","v":0.95610533406621701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD950,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2954,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1952,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1952,0)","v":0.64418897705057998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE950,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2954,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3956,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1952,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1952,0)","v":0.31710315928060701}]
[null,"Simulation 917",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C951,0)+IF(IncludeDeal2,Spreadsheet10.3!C2955,0)+IF(IncludeDeal3,Spreadsheet10.3!C3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1953,0)+IF(IncludeDeal5,Spreadsheet10.3!C1953,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D951,0)+IF(IncludeDeal2,Spreadsheet10.3!D2955,0)+IF(IncludeDeal3,Spreadsheet10.3!D3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1953,0)+IF(IncludeDeal5,Spreadsheet10.3!D1953,0)","v":3.5425670227084001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E951,0)+IF(IncludeDeal2,Spreadsheet10.3!E2955,0)+IF(IncludeDeal3,Spreadsheet10.3!E3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1953,0)+IF(IncludeDeal5,Spreadsheet10.3!E1953,0)","v":1.99761738962616},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F951,0)+IF(IncludeDeal2,Spreadsheet10.3!F2955,0)+IF(IncludeDeal3,Spreadsheet10.3!F3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1953,0)+IF(IncludeDeal5,Spreadsheet10.3!F1953,0)","v":-3.2809014466539899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G951,0)+IF(IncludeDeal2,Spreadsheet10.3!G2955,0)+IF(IncludeDeal3,Spreadsheet10.3!G3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1953,0)+IF(IncludeDeal5,Spreadsheet10.3!G1953,0)","v":-1.1518031279766801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H951,0)+IF(IncludeDeal2,Spreadsheet10.3!H2955,0)+IF(IncludeDeal3,Spreadsheet10.3!H3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1953,0)+IF(IncludeDeal5,Spreadsheet10.3!H1953,0)","v":-0.96681788557136594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I951,0)+IF(IncludeDeal2,Spreadsheet10.3!I2955,0)+IF(IncludeDeal3,Spreadsheet10.3!I3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1953,0)+IF(IncludeDeal5,Spreadsheet10.3!I1953,0)","v":-3.6078999881804701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J951,0)+IF(IncludeDeal2,Spreadsheet10.3!J2955,0)+IF(IncludeDeal3,Spreadsheet10.3!J3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1953,0)+IF(IncludeDeal5,Spreadsheet10.3!J1953,0)","v":-3.7031566509578999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K951,0)+IF(IncludeDeal2,Spreadsheet10.3!K2955,0)+IF(IncludeDeal3,Spreadsheet10.3!K3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1953,0)+IF(IncludeDeal5,Spreadsheet10.3!K1953,0)","v":-1.3491669330015299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L951,0)+IF(IncludeDeal2,Spreadsheet10.3!L2955,0)+IF(IncludeDeal3,Spreadsheet10.3!L3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1953,0)+IF(IncludeDeal5,Spreadsheet10.3!L1953,0)","v":-1.3897911556729801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M951,0)+IF(IncludeDeal2,Spreadsheet10.3!M2955,0)+IF(IncludeDeal3,Spreadsheet10.3!M3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1953,0)+IF(IncludeDeal5,Spreadsheet10.3!M1953,0)","v":-2.58613035535911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N951,0)+IF(IncludeDeal2,Spreadsheet10.3!N2955,0)+IF(IncludeDeal3,Spreadsheet10.3!N3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1953,0)+IF(IncludeDeal5,Spreadsheet10.3!N1953,0)","v":-2.9745956250357697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O951,0)+IF(IncludeDeal2,Spreadsheet10.3!O2955,0)+IF(IncludeDeal3,Spreadsheet10.3!O3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1953,0)+IF(IncludeDeal5,Spreadsheet10.3!O1953,0)","v":-2.8717531818561199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P951,0)+IF(IncludeDeal2,Spreadsheet10.3!P2955,0)+IF(IncludeDeal3,Spreadsheet10.3!P3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1953,0)+IF(IncludeDeal5,Spreadsheet10.3!P1953,0)","v":-2.9876212400743998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q951,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2955,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1953,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1953,0)","v":-2.9179399356788602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R951,0)+IF(IncludeDeal2,Spreadsheet10.3!R2955,0)+IF(IncludeDeal3,Spreadsheet10.3!R3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1953,0)+IF(IncludeDeal5,Spreadsheet10.3!R1953,0)","v":-3.0053697582668901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S951,0)+IF(IncludeDeal2,Spreadsheet10.3!S2955,0)+IF(IncludeDeal3,Spreadsheet10.3!S3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1953,0)+IF(IncludeDeal5,Spreadsheet10.3!S1953,0)","v":-2.9874650206865101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T951,0)+IF(IncludeDeal2,Spreadsheet10.3!T2955,0)+IF(IncludeDeal3,Spreadsheet10.3!T3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1953,0)+IF(IncludeDeal5,Spreadsheet10.3!T1953,0)","v":-2.81199280201559},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U951,0)+IF(IncludeDeal2,Spreadsheet10.3!U2955,0)+IF(IncludeDeal3,Spreadsheet10.3!U3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1953,0)+IF(IncludeDeal5,Spreadsheet10.3!U1953,0)","v":-2.6808036170181397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V951,0)+IF(IncludeDeal2,Spreadsheet10.3!V2955,0)+IF(IncludeDeal3,Spreadsheet10.3!V3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1953,0)+IF(IncludeDeal5,Spreadsheet10.3!V1953,0)","v":-2.4789110136286796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W951,0)+IF(IncludeDeal2,Spreadsheet10.3!W2955,0)+IF(IncludeDeal3,Spreadsheet10.3!W3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1953,0)+IF(IncludeDeal5,Spreadsheet10.3!W1953,0)","v":-2.22864678624373},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X951,0)+IF(IncludeDeal2,Spreadsheet10.3!X2955,0)+IF(IncludeDeal3,Spreadsheet10.3!X3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1953,0)+IF(IncludeDeal5,Spreadsheet10.3!X1953,0)","v":-2.0127076898385803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y951,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2955,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1953,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1953,0)","v":-1.7776666685710001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z951,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2955,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1953,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1953,0)","v":-1.53821238020674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA951,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2955,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1953,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1953,0)","v":-1.2960922330524201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB951,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2955,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1953,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1953,0)","v":-1.0377445170024799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC951,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2955,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1953,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1953,0)","v":-0.78706681236259801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD951,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2955,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1953,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1953,0)","v":-0.52710772423068697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE951,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2955,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3957,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1953,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1953,0)","v":-0.26174348522054702}]
[null,"Simulation 918",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C952,0)+IF(IncludeDeal2,Spreadsheet10.3!C2956,0)+IF(IncludeDeal3,Spreadsheet10.3!C3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1954,0)+IF(IncludeDeal5,Spreadsheet10.3!C1954,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D952,0)+IF(IncludeDeal2,Spreadsheet10.3!D2956,0)+IF(IncludeDeal3,Spreadsheet10.3!D3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1954,0)+IF(IncludeDeal5,Spreadsheet10.3!D1954,0)","v":0.18934851701788699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E952,0)+IF(IncludeDeal2,Spreadsheet10.3!E2956,0)+IF(IncludeDeal3,Spreadsheet10.3!E3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1954,0)+IF(IncludeDeal5,Spreadsheet10.3!E1954,0)","v":-2.2433757746930203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F952,0)+IF(IncludeDeal2,Spreadsheet10.3!F2956,0)+IF(IncludeDeal3,Spreadsheet10.3!F3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1954,0)+IF(IncludeDeal5,Spreadsheet10.3!F1954,0)","v":-0.61950498642953189},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G952,0)+IF(IncludeDeal2,Spreadsheet10.3!G2956,0)+IF(IncludeDeal3,Spreadsheet10.3!G3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1954,0)+IF(IncludeDeal5,Spreadsheet10.3!G1954,0)","v":-0.65759995636009205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H952,0)+IF(IncludeDeal2,Spreadsheet10.3!H2956,0)+IF(IncludeDeal3,Spreadsheet10.3!H3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1954,0)+IF(IncludeDeal5,Spreadsheet10.3!H1954,0)","v":-1.7372262439468},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I952,0)+IF(IncludeDeal2,Spreadsheet10.3!I2956,0)+IF(IncludeDeal3,Spreadsheet10.3!I3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1954,0)+IF(IncludeDeal5,Spreadsheet10.3!I1954,0)","v":-0.19150174019239999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J952,0)+IF(IncludeDeal2,Spreadsheet10.3!J2956,0)+IF(IncludeDeal3,Spreadsheet10.3!J3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1954,0)+IF(IncludeDeal5,Spreadsheet10.3!J1954,0)","v":-2.1025609093211401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K952,0)+IF(IncludeDeal2,Spreadsheet10.3!K2956,0)+IF(IncludeDeal3,Spreadsheet10.3!K3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1954,0)+IF(IncludeDeal5,Spreadsheet10.3!K1954,0)","v":-4.5873177327099199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L952,0)+IF(IncludeDeal2,Spreadsheet10.3!L2956,0)+IF(IncludeDeal3,Spreadsheet10.3!L3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1954,0)+IF(IncludeDeal5,Spreadsheet10.3!L1954,0)","v":-4.5404124738609397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M952,0)+IF(IncludeDeal2,Spreadsheet10.3!M2956,0)+IF(IncludeDeal3,Spreadsheet10.3!M3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1954,0)+IF(IncludeDeal5,Spreadsheet10.3!M1954,0)","v":-5.1315740981149895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N952,0)+IF(IncludeDeal2,Spreadsheet10.3!N2956,0)+IF(IncludeDeal3,Spreadsheet10.3!N3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1954,0)+IF(IncludeDeal5,Spreadsheet10.3!N1954,0)","v":-5.0064944271099296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O952,0)+IF(IncludeDeal2,Spreadsheet10.3!O2956,0)+IF(IncludeDeal3,Spreadsheet10.3!O3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1954,0)+IF(IncludeDeal5,Spreadsheet10.3!O1954,0)","v":-5.2799144976735901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P952,0)+IF(IncludeDeal2,Spreadsheet10.3!P2956,0)+IF(IncludeDeal3,Spreadsheet10.3!P3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1954,0)+IF(IncludeDeal5,Spreadsheet10.3!P1954,0)","v":-6.02410231329812},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q952,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2956,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1954,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1954,0)","v":-4.9592965414763404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R952,0)+IF(IncludeDeal2,Spreadsheet10.3!R2956,0)+IF(IncludeDeal3,Spreadsheet10.3!R3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1954,0)+IF(IncludeDeal5,Spreadsheet10.3!R1954,0)","v":-4.35544804844994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S952,0)+IF(IncludeDeal2,Spreadsheet10.3!S2956,0)+IF(IncludeDeal3,Spreadsheet10.3!S3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1954,0)+IF(IncludeDeal5,Spreadsheet10.3!S1954,0)","v":-4.0184343011474901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T952,0)+IF(IncludeDeal2,Spreadsheet10.3!T2956,0)+IF(IncludeDeal3,Spreadsheet10.3!T3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1954,0)+IF(IncludeDeal5,Spreadsheet10.3!T1954,0)","v":-3.9550341444754897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U952,0)+IF(IncludeDeal2,Spreadsheet10.3!U2956,0)+IF(IncludeDeal3,Spreadsheet10.3!U3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1954,0)+IF(IncludeDeal5,Spreadsheet10.3!U1954,0)","v":-3.6300708249075999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V952,0)+IF(IncludeDeal2,Spreadsheet10.3!V2956,0)+IF(IncludeDeal3,Spreadsheet10.3!V3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1954,0)+IF(IncludeDeal5,Spreadsheet10.3!V1954,0)","v":-3.23109990874616},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W952,0)+IF(IncludeDeal2,Spreadsheet10.3!W2956,0)+IF(IncludeDeal3,Spreadsheet10.3!W3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1954,0)+IF(IncludeDeal5,Spreadsheet10.3!W1954,0)","v":-2.8789406644660605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X952,0)+IF(IncludeDeal2,Spreadsheet10.3!X2956,0)+IF(IncludeDeal3,Spreadsheet10.3!X3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1954,0)+IF(IncludeDeal5,Spreadsheet10.3!X1954,0)","v":-2.5184692565764397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y952,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2956,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1954,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1954,0)","v":-2.1508567272499199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z952,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2956,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1954,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1954,0)","v":-1.7914373731865201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA952,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2956,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1954,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1954,0)","v":-1.45066799124419},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB952,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2956,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1954,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1954,0)","v":-1.11268421244337},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC952,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2956,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1954,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1954,0)","v":-0.80649996417052294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD952,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2956,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1954,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1954,0)","v":-0.51192770827529899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE952,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2956,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3958,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1954,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1954,0)","v":-0.23928151958664201}]
[null,"Simulation 919",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C953,0)+IF(IncludeDeal2,Spreadsheet10.3!C2957,0)+IF(IncludeDeal3,Spreadsheet10.3!C3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1955,0)+IF(IncludeDeal5,Spreadsheet10.3!C1955,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D953,0)+IF(IncludeDeal2,Spreadsheet10.3!D2957,0)+IF(IncludeDeal3,Spreadsheet10.3!D3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1955,0)+IF(IncludeDeal5,Spreadsheet10.3!D1955,0)","v":4.6874469092998403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E953,0)+IF(IncludeDeal2,Spreadsheet10.3!E2957,0)+IF(IncludeDeal3,Spreadsheet10.3!E3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1955,0)+IF(IncludeDeal5,Spreadsheet10.3!E1955,0)","v":6.4077162634359599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F953,0)+IF(IncludeDeal2,Spreadsheet10.3!F2957,0)+IF(IncludeDeal3,Spreadsheet10.3!F3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1955,0)+IF(IncludeDeal5,Spreadsheet10.3!F1955,0)","v":5.2755477920446499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G953,0)+IF(IncludeDeal2,Spreadsheet10.3!G2957,0)+IF(IncludeDeal3,Spreadsheet10.3!G3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1955,0)+IF(IncludeDeal5,Spreadsheet10.3!G1955,0)","v":4.1135636023218396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H953,0)+IF(IncludeDeal2,Spreadsheet10.3!H2957,0)+IF(IncludeDeal3,Spreadsheet10.3!H3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1955,0)+IF(IncludeDeal5,Spreadsheet10.3!H1955,0)","v":7.23760711328522},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I953,0)+IF(IncludeDeal2,Spreadsheet10.3!I2957,0)+IF(IncludeDeal3,Spreadsheet10.3!I3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1955,0)+IF(IncludeDeal5,Spreadsheet10.3!I1955,0)","v":7.3576348372411404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J953,0)+IF(IncludeDeal2,Spreadsheet10.3!J2957,0)+IF(IncludeDeal3,Spreadsheet10.3!J3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1955,0)+IF(IncludeDeal5,Spreadsheet10.3!J1955,0)","v":7.8981911828742701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K953,0)+IF(IncludeDeal2,Spreadsheet10.3!K2957,0)+IF(IncludeDeal3,Spreadsheet10.3!K3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1955,0)+IF(IncludeDeal5,Spreadsheet10.3!K1955,0)","v":8.2803672564813589},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L953,0)+IF(IncludeDeal2,Spreadsheet10.3!L2957,0)+IF(IncludeDeal3,Spreadsheet10.3!L3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1955,0)+IF(IncludeDeal5,Spreadsheet10.3!L1955,0)","v":9.2616445384481008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M953,0)+IF(IncludeDeal2,Spreadsheet10.3!M2957,0)+IF(IncludeDeal3,Spreadsheet10.3!M3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1955,0)+IF(IncludeDeal5,Spreadsheet10.3!M1955,0)","v":9.5902220754254106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N953,0)+IF(IncludeDeal2,Spreadsheet10.3!N2957,0)+IF(IncludeDeal3,Spreadsheet10.3!N3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1955,0)+IF(IncludeDeal5,Spreadsheet10.3!N1955,0)","v":9.2434179764326796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O953,0)+IF(IncludeDeal2,Spreadsheet10.3!O2957,0)+IF(IncludeDeal3,Spreadsheet10.3!O3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1955,0)+IF(IncludeDeal5,Spreadsheet10.3!O1955,0)","v":8.3566051626150095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P953,0)+IF(IncludeDeal2,Spreadsheet10.3!P2957,0)+IF(IncludeDeal3,Spreadsheet10.3!P3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1955,0)+IF(IncludeDeal5,Spreadsheet10.3!P1955,0)","v":7.7694566102739397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q953,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2957,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1955,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1955,0)","v":7.3179598918751498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R953,0)+IF(IncludeDeal2,Spreadsheet10.3!R2957,0)+IF(IncludeDeal3,Spreadsheet10.3!R3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1955,0)+IF(IncludeDeal5,Spreadsheet10.3!R1955,0)","v":6.8650044697823498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S953,0)+IF(IncludeDeal2,Spreadsheet10.3!S2957,0)+IF(IncludeDeal3,Spreadsheet10.3!S3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1955,0)+IF(IncludeDeal5,Spreadsheet10.3!S1955,0)","v":5.4919630926074099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T953,0)+IF(IncludeDeal2,Spreadsheet10.3!T2957,0)+IF(IncludeDeal3,Spreadsheet10.3!T3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1955,0)+IF(IncludeDeal5,Spreadsheet10.3!T1955,0)","v":5.5547044777759398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U953,0)+IF(IncludeDeal2,Spreadsheet10.3!U2957,0)+IF(IncludeDeal3,Spreadsheet10.3!U3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1955,0)+IF(IncludeDeal5,Spreadsheet10.3!U1955,0)","v":5.1912859905231201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V953,0)+IF(IncludeDeal2,Spreadsheet10.3!V2957,0)+IF(IncludeDeal3,Spreadsheet10.3!V3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1955,0)+IF(IncludeDeal5,Spreadsheet10.3!V1955,0)","v":4.8428380497198802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W953,0)+IF(IncludeDeal2,Spreadsheet10.3!W2957,0)+IF(IncludeDeal3,Spreadsheet10.3!W3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1955,0)+IF(IncludeDeal5,Spreadsheet10.3!W1955,0)","v":4.3982721938915104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X953,0)+IF(IncludeDeal2,Spreadsheet10.3!X2957,0)+IF(IncludeDeal3,Spreadsheet10.3!X3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1955,0)+IF(IncludeDeal5,Spreadsheet10.3!X1955,0)","v":3.9455490349447699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y953,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2957,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1955,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1955,0)","v":3.5093120732484704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z953,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2957,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1955,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1955,0)","v":3.0617894767211098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA953,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2957,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1955,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1955,0)","v":2.5885349464262597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB953,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2957,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1955,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1955,0)","v":2.0808436074391099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC953,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2957,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1955,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1955,0)","v":1.6131713343727099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD953,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2957,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1955,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1955,0)","v":1.10289237436154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE953,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2957,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3959,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1955,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1955,0)","v":0.55438163962363796}]
[null,"Simulation 920",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C954,0)+IF(IncludeDeal2,Spreadsheet10.3!C2958,0)+IF(IncludeDeal3,Spreadsheet10.3!C3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1956,0)+IF(IncludeDeal5,Spreadsheet10.3!C1956,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D954,0)+IF(IncludeDeal2,Spreadsheet10.3!D2958,0)+IF(IncludeDeal3,Spreadsheet10.3!D3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1956,0)+IF(IncludeDeal5,Spreadsheet10.3!D1956,0)","v":2.9178312813911096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E954,0)+IF(IncludeDeal2,Spreadsheet10.3!E2958,0)+IF(IncludeDeal3,Spreadsheet10.3!E3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1956,0)+IF(IncludeDeal5,Spreadsheet10.3!E1956,0)","v":6.4787955423249102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F954,0)+IF(IncludeDeal2,Spreadsheet10.3!F2958,0)+IF(IncludeDeal3,Spreadsheet10.3!F3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1956,0)+IF(IncludeDeal5,Spreadsheet10.3!F1956,0)","v":6.6879210396248503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G954,0)+IF(IncludeDeal2,Spreadsheet10.3!G2958,0)+IF(IncludeDeal3,Spreadsheet10.3!G3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1956,0)+IF(IncludeDeal5,Spreadsheet10.3!G1956,0)","v":8.1249931611112292},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H954,0)+IF(IncludeDeal2,Spreadsheet10.3!H2958,0)+IF(IncludeDeal3,Spreadsheet10.3!H3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1956,0)+IF(IncludeDeal5,Spreadsheet10.3!H1956,0)","v":10.837453283725999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I954,0)+IF(IncludeDeal2,Spreadsheet10.3!I2958,0)+IF(IncludeDeal3,Spreadsheet10.3!I3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1956,0)+IF(IncludeDeal5,Spreadsheet10.3!I1956,0)","v":13.194185233682999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J954,0)+IF(IncludeDeal2,Spreadsheet10.3!J2958,0)+IF(IncludeDeal3,Spreadsheet10.3!J3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1956,0)+IF(IncludeDeal5,Spreadsheet10.3!J1956,0)","v":12.7058736251469},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K954,0)+IF(IncludeDeal2,Spreadsheet10.3!K2958,0)+IF(IncludeDeal3,Spreadsheet10.3!K3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1956,0)+IF(IncludeDeal5,Spreadsheet10.3!K1956,0)","v":13.147535805966301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L954,0)+IF(IncludeDeal2,Spreadsheet10.3!L2958,0)+IF(IncludeDeal3,Spreadsheet10.3!L3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1956,0)+IF(IncludeDeal5,Spreadsheet10.3!L1956,0)","v":12.5098549811241},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M954,0)+IF(IncludeDeal2,Spreadsheet10.3!M2958,0)+IF(IncludeDeal3,Spreadsheet10.3!M3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1956,0)+IF(IncludeDeal5,Spreadsheet10.3!M1956,0)","v":11.262106108765499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N954,0)+IF(IncludeDeal2,Spreadsheet10.3!N2958,0)+IF(IncludeDeal3,Spreadsheet10.3!N3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1956,0)+IF(IncludeDeal5,Spreadsheet10.3!N1956,0)","v":10.3462947900674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O954,0)+IF(IncludeDeal2,Spreadsheet10.3!O2958,0)+IF(IncludeDeal3,Spreadsheet10.3!O3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1956,0)+IF(IncludeDeal5,Spreadsheet10.3!O1956,0)","v":9.9282452273445401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P954,0)+IF(IncludeDeal2,Spreadsheet10.3!P2958,0)+IF(IncludeDeal3,Spreadsheet10.3!P3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1956,0)+IF(IncludeDeal5,Spreadsheet10.3!P1956,0)","v":9.5685870393389507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q954,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2958,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1956,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1956,0)","v":8.4974962771812201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R954,0)+IF(IncludeDeal2,Spreadsheet10.3!R2958,0)+IF(IncludeDeal3,Spreadsheet10.3!R3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1956,0)+IF(IncludeDeal5,Spreadsheet10.3!R1956,0)","v":7.6605626573516803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S954,0)+IF(IncludeDeal2,Spreadsheet10.3!S2958,0)+IF(IncludeDeal3,Spreadsheet10.3!S3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1956,0)+IF(IncludeDeal5,Spreadsheet10.3!S1956,0)","v":7.1550484414180096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T954,0)+IF(IncludeDeal2,Spreadsheet10.3!T2958,0)+IF(IncludeDeal3,Spreadsheet10.3!T3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1956,0)+IF(IncludeDeal5,Spreadsheet10.3!T1956,0)","v":6.3038896155377806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U954,0)+IF(IncludeDeal2,Spreadsheet10.3!U2958,0)+IF(IncludeDeal3,Spreadsheet10.3!U3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1956,0)+IF(IncludeDeal5,Spreadsheet10.3!U1956,0)","v":5.7045558918012},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V954,0)+IF(IncludeDeal2,Spreadsheet10.3!V2958,0)+IF(IncludeDeal3,Spreadsheet10.3!V3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1956,0)+IF(IncludeDeal5,Spreadsheet10.3!V1956,0)","v":5.1501019071957099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W954,0)+IF(IncludeDeal2,Spreadsheet10.3!W2958,0)+IF(IncludeDeal3,Spreadsheet10.3!W3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1956,0)+IF(IncludeDeal5,Spreadsheet10.3!W1956,0)","v":4.6249925152819102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X954,0)+IF(IncludeDeal2,Spreadsheet10.3!X2958,0)+IF(IncludeDeal3,Spreadsheet10.3!X3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1956,0)+IF(IncludeDeal5,Spreadsheet10.3!X1956,0)","v":4.0264270362507704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y954,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2958,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1956,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1956,0)","v":3.4648607147464099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z954,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2958,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1956,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1956,0)","v":2.91302580629042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA954,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2958,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1956,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1956,0)","v":2.360634588535},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB954,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2958,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1956,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1956,0)","v":1.8182423982717899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC954,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2958,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1956,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1956,0)","v":1.3530868970732501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD954,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2958,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1956,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1956,0)","v":0.88551126385553303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE954,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2958,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3960,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1956,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1956,0)","v":0.42342860181895497}]
[null,"Simulation 921",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C955,0)+IF(IncludeDeal2,Spreadsheet10.3!C2959,0)+IF(IncludeDeal3,Spreadsheet10.3!C3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1957,0)+IF(IncludeDeal5,Spreadsheet10.3!C1957,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D955,0)+IF(IncludeDeal2,Spreadsheet10.3!D2959,0)+IF(IncludeDeal3,Spreadsheet10.3!D3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1957,0)+IF(IncludeDeal5,Spreadsheet10.3!D1957,0)","v":-1.22207138626298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E955,0)+IF(IncludeDeal2,Spreadsheet10.3!E2959,0)+IF(IncludeDeal3,Spreadsheet10.3!E3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1957,0)+IF(IncludeDeal5,Spreadsheet10.3!E1957,0)","v":-2.0063038669409599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F955,0)+IF(IncludeDeal2,Spreadsheet10.3!F2959,0)+IF(IncludeDeal3,Spreadsheet10.3!F3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1957,0)+IF(IncludeDeal5,Spreadsheet10.3!F1957,0)","v":9.9145317687600792E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G955,0)+IF(IncludeDeal2,Spreadsheet10.3!G2959,0)+IF(IncludeDeal3,Spreadsheet10.3!G3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1957,0)+IF(IncludeDeal5,Spreadsheet10.3!G1957,0)","v":2.1759362043855504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H955,0)+IF(IncludeDeal2,Spreadsheet10.3!H2959,0)+IF(IncludeDeal3,Spreadsheet10.3!H3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1957,0)+IF(IncludeDeal5,Spreadsheet10.3!H1957,0)","v":-0.704182197662785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I955,0)+IF(IncludeDeal2,Spreadsheet10.3!I2959,0)+IF(IncludeDeal3,Spreadsheet10.3!I3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1957,0)+IF(IncludeDeal5,Spreadsheet10.3!I1957,0)","v":-1.4763679134613399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J955,0)+IF(IncludeDeal2,Spreadsheet10.3!J2959,0)+IF(IncludeDeal3,Spreadsheet10.3!J3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1957,0)+IF(IncludeDeal5,Spreadsheet10.3!J1957,0)","v":-1.4744818488198099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K955,0)+IF(IncludeDeal2,Spreadsheet10.3!K2959,0)+IF(IncludeDeal3,Spreadsheet10.3!K3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1957,0)+IF(IncludeDeal5,Spreadsheet10.3!K1957,0)","v":-3.3505147928174299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L955,0)+IF(IncludeDeal2,Spreadsheet10.3!L2959,0)+IF(IncludeDeal3,Spreadsheet10.3!L3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1957,0)+IF(IncludeDeal5,Spreadsheet10.3!L1957,0)","v":-2.9732952170662799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M955,0)+IF(IncludeDeal2,Spreadsheet10.3!M2959,0)+IF(IncludeDeal3,Spreadsheet10.3!M3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1957,0)+IF(IncludeDeal5,Spreadsheet10.3!M1957,0)","v":-2.4473967727688097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N955,0)+IF(IncludeDeal2,Spreadsheet10.3!N2959,0)+IF(IncludeDeal3,Spreadsheet10.3!N3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1957,0)+IF(IncludeDeal5,Spreadsheet10.3!N1957,0)","v":-2.2636864143419801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O955,0)+IF(IncludeDeal2,Spreadsheet10.3!O2959,0)+IF(IncludeDeal3,Spreadsheet10.3!O3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1957,0)+IF(IncludeDeal5,Spreadsheet10.3!O1957,0)","v":-2.48754466333639},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P955,0)+IF(IncludeDeal2,Spreadsheet10.3!P2959,0)+IF(IncludeDeal3,Spreadsheet10.3!P3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1957,0)+IF(IncludeDeal5,Spreadsheet10.3!P1957,0)","v":-2.9522091509748001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q955,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2959,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1957,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1957,0)","v":-2.7750721790412398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R955,0)+IF(IncludeDeal2,Spreadsheet10.3!R2959,0)+IF(IncludeDeal3,Spreadsheet10.3!R3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1957,0)+IF(IncludeDeal5,Spreadsheet10.3!R1957,0)","v":-2.8440559554126796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S955,0)+IF(IncludeDeal2,Spreadsheet10.3!S2959,0)+IF(IncludeDeal3,Spreadsheet10.3!S3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1957,0)+IF(IncludeDeal5,Spreadsheet10.3!S1957,0)","v":-2.3999280588254002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T955,0)+IF(IncludeDeal2,Spreadsheet10.3!T2959,0)+IF(IncludeDeal3,Spreadsheet10.3!T3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1957,0)+IF(IncludeDeal5,Spreadsheet10.3!T1957,0)","v":-2.3908378578657898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U955,0)+IF(IncludeDeal2,Spreadsheet10.3!U2959,0)+IF(IncludeDeal3,Spreadsheet10.3!U3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1957,0)+IF(IncludeDeal5,Spreadsheet10.3!U1957,0)","v":-2.3531114382860401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V955,0)+IF(IncludeDeal2,Spreadsheet10.3!V2959,0)+IF(IncludeDeal3,Spreadsheet10.3!V3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1957,0)+IF(IncludeDeal5,Spreadsheet10.3!V1957,0)","v":-2.1944098791402098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W955,0)+IF(IncludeDeal2,Spreadsheet10.3!W2959,0)+IF(IncludeDeal3,Spreadsheet10.3!W3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1957,0)+IF(IncludeDeal5,Spreadsheet10.3!W1957,0)","v":-2.0449373650561697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X955,0)+IF(IncludeDeal2,Spreadsheet10.3!X2959,0)+IF(IncludeDeal3,Spreadsheet10.3!X3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1957,0)+IF(IncludeDeal5,Spreadsheet10.3!X1957,0)","v":-1.8484752549087702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y955,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2959,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1957,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1957,0)","v":-1.6536363736252802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z955,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2959,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1957,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1957,0)","v":-1.45539216412453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA955,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2959,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1957,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1957,0)","v":-1.2459947127500499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB955,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2959,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1957,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1957,0)","v":-1.0164163880599399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC955,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2959,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1957,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1957,0)","v":-0.78406080215657392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD955,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2959,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1957,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1957,0)","v":-0.53529537265591698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE955,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2959,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3961,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1957,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1957,0)","v":-0.27089101481546202}]
[null,"Simulation 922",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C956,0)+IF(IncludeDeal2,Spreadsheet10.3!C2960,0)+IF(IncludeDeal3,Spreadsheet10.3!C3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1958,0)+IF(IncludeDeal5,Spreadsheet10.3!C1958,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D956,0)+IF(IncludeDeal2,Spreadsheet10.3!D2960,0)+IF(IncludeDeal3,Spreadsheet10.3!D3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1958,0)+IF(IncludeDeal5,Spreadsheet10.3!D1958,0)","v":1.3022777365319},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E956,0)+IF(IncludeDeal2,Spreadsheet10.3!E2960,0)+IF(IncludeDeal3,Spreadsheet10.3!E3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1958,0)+IF(IncludeDeal5,Spreadsheet10.3!E1958,0)","v":-2.8969982242734198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F956,0)+IF(IncludeDeal2,Spreadsheet10.3!F2960,0)+IF(IncludeDeal3,Spreadsheet10.3!F3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1958,0)+IF(IncludeDeal5,Spreadsheet10.3!F1958,0)","v":-3.96314710839735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G956,0)+IF(IncludeDeal2,Spreadsheet10.3!G2960,0)+IF(IncludeDeal3,Spreadsheet10.3!G3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1958,0)+IF(IncludeDeal5,Spreadsheet10.3!G1958,0)","v":-1.0687467321766899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H956,0)+IF(IncludeDeal2,Spreadsheet10.3!H2960,0)+IF(IncludeDeal3,Spreadsheet10.3!H3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1958,0)+IF(IncludeDeal5,Spreadsheet10.3!H1958,0)","v":3.2731218956781501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I956,0)+IF(IncludeDeal2,Spreadsheet10.3!I2960,0)+IF(IncludeDeal3,Spreadsheet10.3!I3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1958,0)+IF(IncludeDeal5,Spreadsheet10.3!I1958,0)","v":1.93906116184698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J956,0)+IF(IncludeDeal2,Spreadsheet10.3!J2960,0)+IF(IncludeDeal3,Spreadsheet10.3!J3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1958,0)+IF(IncludeDeal5,Spreadsheet10.3!J1958,0)","v":5.43294180336125},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K956,0)+IF(IncludeDeal2,Spreadsheet10.3!K2960,0)+IF(IncludeDeal3,Spreadsheet10.3!K3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1958,0)+IF(IncludeDeal5,Spreadsheet10.3!K1958,0)","v":5.3127724601533997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L956,0)+IF(IncludeDeal2,Spreadsheet10.3!L2960,0)+IF(IncludeDeal3,Spreadsheet10.3!L3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1958,0)+IF(IncludeDeal5,Spreadsheet10.3!L1958,0)","v":6.05839653269671},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M956,0)+IF(IncludeDeal2,Spreadsheet10.3!M2960,0)+IF(IncludeDeal3,Spreadsheet10.3!M3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1958,0)+IF(IncludeDeal5,Spreadsheet10.3!M1958,0)","v":8.1516647269213891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N956,0)+IF(IncludeDeal2,Spreadsheet10.3!N2960,0)+IF(IncludeDeal3,Spreadsheet10.3!N3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1958,0)+IF(IncludeDeal5,Spreadsheet10.3!N1958,0)","v":9.5939479090920887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O956,0)+IF(IncludeDeal2,Spreadsheet10.3!O2960,0)+IF(IncludeDeal3,Spreadsheet10.3!O3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1958,0)+IF(IncludeDeal5,Spreadsheet10.3!O1958,0)","v":9.7345745168385598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P956,0)+IF(IncludeDeal2,Spreadsheet10.3!P2960,0)+IF(IncludeDeal3,Spreadsheet10.3!P3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1958,0)+IF(IncludeDeal5,Spreadsheet10.3!P1958,0)","v":9.2601957972229201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q956,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2960,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1958,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1958,0)","v":8.9408246924032095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R956,0)+IF(IncludeDeal2,Spreadsheet10.3!R2960,0)+IF(IncludeDeal3,Spreadsheet10.3!R3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1958,0)+IF(IncludeDeal5,Spreadsheet10.3!R1958,0)","v":8.5533429744986602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S956,0)+IF(IncludeDeal2,Spreadsheet10.3!S2960,0)+IF(IncludeDeal3,Spreadsheet10.3!S3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1958,0)+IF(IncludeDeal5,Spreadsheet10.3!S1958,0)","v":7.6187469356355706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T956,0)+IF(IncludeDeal2,Spreadsheet10.3!T2960,0)+IF(IncludeDeal3,Spreadsheet10.3!T3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1958,0)+IF(IncludeDeal5,Spreadsheet10.3!T1958,0)","v":6.9058524713346801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U956,0)+IF(IncludeDeal2,Spreadsheet10.3!U2960,0)+IF(IncludeDeal3,Spreadsheet10.3!U3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1958,0)+IF(IncludeDeal5,Spreadsheet10.3!U1958,0)","v":6.44816734345605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V956,0)+IF(IncludeDeal2,Spreadsheet10.3!V2960,0)+IF(IncludeDeal3,Spreadsheet10.3!V3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1958,0)+IF(IncludeDeal5,Spreadsheet10.3!V1958,0)","v":6.0059450887532302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W956,0)+IF(IncludeDeal2,Spreadsheet10.3!W2960,0)+IF(IncludeDeal3,Spreadsheet10.3!W3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1958,0)+IF(IncludeDeal5,Spreadsheet10.3!W1958,0)","v":5.4191585905424899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X956,0)+IF(IncludeDeal2,Spreadsheet10.3!X2960,0)+IF(IncludeDeal3,Spreadsheet10.3!X3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1958,0)+IF(IncludeDeal5,Spreadsheet10.3!X1958,0)","v":4.8389842860157302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y956,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2960,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1958,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1958,0)","v":4.25129394492697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z956,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2960,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1958,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1958,0)","v":3.65330848628144},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA956,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2960,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1958,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1958,0)","v":3.0372825680525901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB956,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2960,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1958,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1958,0)","v":2.4040527140046697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC956,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2960,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1958,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1958,0)","v":1.8334811042165902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD956,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2960,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1958,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1958,0)","v":1.23094871158136},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE956,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2960,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3962,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1958,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1958,0)","v":0.60685495324550198}]
[null,"Simulation 923",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C957,0)+IF(IncludeDeal2,Spreadsheet10.3!C2961,0)+IF(IncludeDeal3,Spreadsheet10.3!C3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1959,0)+IF(IncludeDeal5,Spreadsheet10.3!C1959,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D957,0)+IF(IncludeDeal2,Spreadsheet10.3!D2961,0)+IF(IncludeDeal3,Spreadsheet10.3!D3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1959,0)+IF(IncludeDeal5,Spreadsheet10.3!D1959,0)","v":3.68220521031007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E957,0)+IF(IncludeDeal2,Spreadsheet10.3!E2961,0)+IF(IncludeDeal3,Spreadsheet10.3!E3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1959,0)+IF(IncludeDeal5,Spreadsheet10.3!E1959,0)","v":1.27067241033913},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F957,0)+IF(IncludeDeal2,Spreadsheet10.3!F2961,0)+IF(IncludeDeal3,Spreadsheet10.3!F3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1959,0)+IF(IncludeDeal5,Spreadsheet10.3!F1959,0)","v":-0.26629004175867799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G957,0)+IF(IncludeDeal2,Spreadsheet10.3!G2961,0)+IF(IncludeDeal3,Spreadsheet10.3!G3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1959,0)+IF(IncludeDeal5,Spreadsheet10.3!G1959,0)","v":-2.3100866048042699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H957,0)+IF(IncludeDeal2,Spreadsheet10.3!H2961,0)+IF(IncludeDeal3,Spreadsheet10.3!H3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1959,0)+IF(IncludeDeal5,Spreadsheet10.3!H1959,0)","v":-1.1911184973733799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I957,0)+IF(IncludeDeal2,Spreadsheet10.3!I2961,0)+IF(IncludeDeal3,Spreadsheet10.3!I3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1959,0)+IF(IncludeDeal5,Spreadsheet10.3!I1959,0)","v":0.76307382186676098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J957,0)+IF(IncludeDeal2,Spreadsheet10.3!J2961,0)+IF(IncludeDeal3,Spreadsheet10.3!J3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1959,0)+IF(IncludeDeal5,Spreadsheet10.3!J1959,0)","v":2.7235473305629903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K957,0)+IF(IncludeDeal2,Spreadsheet10.3!K2961,0)+IF(IncludeDeal3,Spreadsheet10.3!K3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1959,0)+IF(IncludeDeal5,Spreadsheet10.3!K1959,0)","v":3.2329192410092},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L957,0)+IF(IncludeDeal2,Spreadsheet10.3!L2961,0)+IF(IncludeDeal3,Spreadsheet10.3!L3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1959,0)+IF(IncludeDeal5,Spreadsheet10.3!L1959,0)","v":3.94526757871194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M957,0)+IF(IncludeDeal2,Spreadsheet10.3!M2961,0)+IF(IncludeDeal3,Spreadsheet10.3!M3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1959,0)+IF(IncludeDeal5,Spreadsheet10.3!M1959,0)","v":3.0173463465693597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N957,0)+IF(IncludeDeal2,Spreadsheet10.3!N2961,0)+IF(IncludeDeal3,Spreadsheet10.3!N3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1959,0)+IF(IncludeDeal5,Spreadsheet10.3!N1959,0)","v":3.5367998183528799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O957,0)+IF(IncludeDeal2,Spreadsheet10.3!O2961,0)+IF(IncludeDeal3,Spreadsheet10.3!O3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1959,0)+IF(IncludeDeal5,Spreadsheet10.3!O1959,0)","v":3.91246741715866},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P957,0)+IF(IncludeDeal2,Spreadsheet10.3!P2961,0)+IF(IncludeDeal3,Spreadsheet10.3!P3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1959,0)+IF(IncludeDeal5,Spreadsheet10.3!P1959,0)","v":4.6133988472341905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q957,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2961,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1959,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1959,0)","v":4.4229873947138705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R957,0)+IF(IncludeDeal2,Spreadsheet10.3!R2961,0)+IF(IncludeDeal3,Spreadsheet10.3!R3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1959,0)+IF(IncludeDeal5,Spreadsheet10.3!R1959,0)","v":3.9709196222203098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S957,0)+IF(IncludeDeal2,Spreadsheet10.3!S2961,0)+IF(IncludeDeal3,Spreadsheet10.3!S3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1959,0)+IF(IncludeDeal5,Spreadsheet10.3!S1959,0)","v":3.1878430645303104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T957,0)+IF(IncludeDeal2,Spreadsheet10.3!T2961,0)+IF(IncludeDeal3,Spreadsheet10.3!T3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1959,0)+IF(IncludeDeal5,Spreadsheet10.3!T1959,0)","v":2.8612602660316901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U957,0)+IF(IncludeDeal2,Spreadsheet10.3!U2961,0)+IF(IncludeDeal3,Spreadsheet10.3!U3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1959,0)+IF(IncludeDeal5,Spreadsheet10.3!U1959,0)","v":2.7032846486376396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V957,0)+IF(IncludeDeal2,Spreadsheet10.3!V2961,0)+IF(IncludeDeal3,Spreadsheet10.3!V3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1959,0)+IF(IncludeDeal5,Spreadsheet10.3!V1959,0)","v":2.5689677519378002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W957,0)+IF(IncludeDeal2,Spreadsheet10.3!W2961,0)+IF(IncludeDeal3,Spreadsheet10.3!W3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1959,0)+IF(IncludeDeal5,Spreadsheet10.3!W1959,0)","v":2.36108568231134},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X957,0)+IF(IncludeDeal2,Spreadsheet10.3!X2961,0)+IF(IncludeDeal3,Spreadsheet10.3!X3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1959,0)+IF(IncludeDeal5,Spreadsheet10.3!X1959,0)","v":2.12517658419427},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y957,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2961,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1959,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1959,0)","v":1.9103712886464801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z957,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2961,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1959,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1959,0)","v":1.6880175056753401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA957,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2961,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1959,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1959,0)","v":1.4397125875160099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB957,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2961,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1959,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1959,0)","v":1.1732051022900001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC957,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2961,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1959,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1959,0)","v":0.923635691490998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD957,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2961,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1959,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1959,0)","v":0.64249496140973306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE957,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2961,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3963,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1959,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1959,0)","v":0.327455357577284}]
[null,"Simulation 924",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C958,0)+IF(IncludeDeal2,Spreadsheet10.3!C2962,0)+IF(IncludeDeal3,Spreadsheet10.3!C3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1960,0)+IF(IncludeDeal5,Spreadsheet10.3!C1960,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D958,0)+IF(IncludeDeal2,Spreadsheet10.3!D2962,0)+IF(IncludeDeal3,Spreadsheet10.3!D3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1960,0)+IF(IncludeDeal5,Spreadsheet10.3!D1960,0)","v":1.0288022463984199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E958,0)+IF(IncludeDeal2,Spreadsheet10.3!E2962,0)+IF(IncludeDeal3,Spreadsheet10.3!E3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1960,0)+IF(IncludeDeal5,Spreadsheet10.3!E1960,0)","v":1.12501731607953},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F958,0)+IF(IncludeDeal2,Spreadsheet10.3!F2962,0)+IF(IncludeDeal3,Spreadsheet10.3!F3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1960,0)+IF(IncludeDeal5,Spreadsheet10.3!F1960,0)","v":1.4325203248160401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G958,0)+IF(IncludeDeal2,Spreadsheet10.3!G2962,0)+IF(IncludeDeal3,Spreadsheet10.3!G3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1960,0)+IF(IncludeDeal5,Spreadsheet10.3!G1960,0)","v":-1.5514791775823},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H958,0)+IF(IncludeDeal2,Spreadsheet10.3!H2962,0)+IF(IncludeDeal3,Spreadsheet10.3!H3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1960,0)+IF(IncludeDeal5,Spreadsheet10.3!H1960,0)","v":-4.2638047927318699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I958,0)+IF(IncludeDeal2,Spreadsheet10.3!I2962,0)+IF(IncludeDeal3,Spreadsheet10.3!I3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1960,0)+IF(IncludeDeal5,Spreadsheet10.3!I1960,0)","v":-5.5955682239131503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J958,0)+IF(IncludeDeal2,Spreadsheet10.3!J2962,0)+IF(IncludeDeal3,Spreadsheet10.3!J3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1960,0)+IF(IncludeDeal5,Spreadsheet10.3!J1960,0)","v":-6.5576624033239801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K958,0)+IF(IncludeDeal2,Spreadsheet10.3!K2962,0)+IF(IncludeDeal3,Spreadsheet10.3!K3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1960,0)+IF(IncludeDeal5,Spreadsheet10.3!K1960,0)","v":-5.5258208324039995},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L958,0)+IF(IncludeDeal2,Spreadsheet10.3!L2962,0)+IF(IncludeDeal3,Spreadsheet10.3!L3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1960,0)+IF(IncludeDeal5,Spreadsheet10.3!L1960,0)","v":-5.8571212738908693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M958,0)+IF(IncludeDeal2,Spreadsheet10.3!M2962,0)+IF(IncludeDeal3,Spreadsheet10.3!M3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1960,0)+IF(IncludeDeal5,Spreadsheet10.3!M1960,0)","v":-5.96517362038544},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N958,0)+IF(IncludeDeal2,Spreadsheet10.3!N2962,0)+IF(IncludeDeal3,Spreadsheet10.3!N3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1960,0)+IF(IncludeDeal5,Spreadsheet10.3!N1960,0)","v":-4.6645883833857802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O958,0)+IF(IncludeDeal2,Spreadsheet10.3!O2962,0)+IF(IncludeDeal3,Spreadsheet10.3!O3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1960,0)+IF(IncludeDeal5,Spreadsheet10.3!O1960,0)","v":-4.2580532550592007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P958,0)+IF(IncludeDeal2,Spreadsheet10.3!P2962,0)+IF(IncludeDeal3,Spreadsheet10.3!P3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1960,0)+IF(IncludeDeal5,Spreadsheet10.3!P1960,0)","v":-3.7986722783609697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q958,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2962,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1960,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1960,0)","v":-4.3217665251216699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R958,0)+IF(IncludeDeal2,Spreadsheet10.3!R2962,0)+IF(IncludeDeal3,Spreadsheet10.3!R3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1960,0)+IF(IncludeDeal5,Spreadsheet10.3!R1960,0)","v":-3.85405230424987},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S958,0)+IF(IncludeDeal2,Spreadsheet10.3!S2962,0)+IF(IncludeDeal3,Spreadsheet10.3!S3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1960,0)+IF(IncludeDeal5,Spreadsheet10.3!S1960,0)","v":-3.264332626237},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T958,0)+IF(IncludeDeal2,Spreadsheet10.3!T2962,0)+IF(IncludeDeal3,Spreadsheet10.3!T3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1960,0)+IF(IncludeDeal5,Spreadsheet10.3!T1960,0)","v":-3.0479972958769999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U958,0)+IF(IncludeDeal2,Spreadsheet10.3!U2962,0)+IF(IncludeDeal3,Spreadsheet10.3!U3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1960,0)+IF(IncludeDeal5,Spreadsheet10.3!U1960,0)","v":-2.8613454011347201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V958,0)+IF(IncludeDeal2,Spreadsheet10.3!V2962,0)+IF(IncludeDeal3,Spreadsheet10.3!V3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1960,0)+IF(IncludeDeal5,Spreadsheet10.3!V1960,0)","v":-2.6433296164562896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W958,0)+IF(IncludeDeal2,Spreadsheet10.3!W2962,0)+IF(IncludeDeal3,Spreadsheet10.3!W3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1960,0)+IF(IncludeDeal5,Spreadsheet10.3!W1960,0)","v":-2.3242888112523796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X958,0)+IF(IncludeDeal2,Spreadsheet10.3!X2962,0)+IF(IncludeDeal3,Spreadsheet10.3!X3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1960,0)+IF(IncludeDeal5,Spreadsheet10.3!X1960,0)","v":-2.02945065529725},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y958,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2962,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1960,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1960,0)","v":-1.75036847585749},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z958,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2962,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1960,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1960,0)","v":-1.4754258292990101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA958,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2962,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1960,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1960,0)","v":-1.20612627413955},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB958,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2962,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1960,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1960,0)","v":-0.93713413954990199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC958,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2962,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1960,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1960,0)","v":-0.68857300759164197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD958,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2962,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1960,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1960,0)","v":-0.44480271568819502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE958,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2962,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3964,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1960,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1960,0)","v":-0.21221136512511402}]
[null,"Simulation 925",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C959,0)+IF(IncludeDeal2,Spreadsheet10.3!C2963,0)+IF(IncludeDeal3,Spreadsheet10.3!C3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1961,0)+IF(IncludeDeal5,Spreadsheet10.3!C1961,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D959,0)+IF(IncludeDeal2,Spreadsheet10.3!D2963,0)+IF(IncludeDeal3,Spreadsheet10.3!D3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1961,0)+IF(IncludeDeal5,Spreadsheet10.3!D1961,0)","v":6.1975043684410496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E959,0)+IF(IncludeDeal2,Spreadsheet10.3!E2963,0)+IF(IncludeDeal3,Spreadsheet10.3!E3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1961,0)+IF(IncludeDeal5,Spreadsheet10.3!E1961,0)","v":7.10103783966838},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F959,0)+IF(IncludeDeal2,Spreadsheet10.3!F2963,0)+IF(IncludeDeal3,Spreadsheet10.3!F3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1961,0)+IF(IncludeDeal5,Spreadsheet10.3!F1961,0)","v":4.3056895421418098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G959,0)+IF(IncludeDeal2,Spreadsheet10.3!G2963,0)+IF(IncludeDeal3,Spreadsheet10.3!G3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1961,0)+IF(IncludeDeal5,Spreadsheet10.3!G1961,0)","v":4.0277150607974299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H959,0)+IF(IncludeDeal2,Spreadsheet10.3!H2963,0)+IF(IncludeDeal3,Spreadsheet10.3!H3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1961,0)+IF(IncludeDeal5,Spreadsheet10.3!H1961,0)","v":7.9375806154253299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I959,0)+IF(IncludeDeal2,Spreadsheet10.3!I2963,0)+IF(IncludeDeal3,Spreadsheet10.3!I3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1961,0)+IF(IncludeDeal5,Spreadsheet10.3!I1961,0)","v":7.9244268805326694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J959,0)+IF(IncludeDeal2,Spreadsheet10.3!J2963,0)+IF(IncludeDeal3,Spreadsheet10.3!J3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1961,0)+IF(IncludeDeal5,Spreadsheet10.3!J1961,0)","v":8.1232798955708301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K959,0)+IF(IncludeDeal2,Spreadsheet10.3!K2963,0)+IF(IncludeDeal3,Spreadsheet10.3!K3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1961,0)+IF(IncludeDeal5,Spreadsheet10.3!K1961,0)","v":7.0136055041871899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L959,0)+IF(IncludeDeal2,Spreadsheet10.3!L2963,0)+IF(IncludeDeal3,Spreadsheet10.3!L3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1961,0)+IF(IncludeDeal5,Spreadsheet10.3!L1961,0)","v":6.9912479414542101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M959,0)+IF(IncludeDeal2,Spreadsheet10.3!M2963,0)+IF(IncludeDeal3,Spreadsheet10.3!M3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1961,0)+IF(IncludeDeal5,Spreadsheet10.3!M1961,0)","v":8.9606108246531591},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N959,0)+IF(IncludeDeal2,Spreadsheet10.3!N2963,0)+IF(IncludeDeal3,Spreadsheet10.3!N3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1961,0)+IF(IncludeDeal5,Spreadsheet10.3!N1961,0)","v":9.428346812431089},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O959,0)+IF(IncludeDeal2,Spreadsheet10.3!O2963,0)+IF(IncludeDeal3,Spreadsheet10.3!O3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1961,0)+IF(IncludeDeal5,Spreadsheet10.3!O1961,0)","v":8.5641336124853193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P959,0)+IF(IncludeDeal2,Spreadsheet10.3!P2963,0)+IF(IncludeDeal3,Spreadsheet10.3!P3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1961,0)+IF(IncludeDeal5,Spreadsheet10.3!P1961,0)","v":9.0773409159697103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q959,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2963,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1961,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1961,0)","v":9.2283168763944214},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R959,0)+IF(IncludeDeal2,Spreadsheet10.3!R2963,0)+IF(IncludeDeal3,Spreadsheet10.3!R3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1961,0)+IF(IncludeDeal5,Spreadsheet10.3!R1961,0)","v":8.9614761491727606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S959,0)+IF(IncludeDeal2,Spreadsheet10.3!S2963,0)+IF(IncludeDeal3,Spreadsheet10.3!S3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1961,0)+IF(IncludeDeal5,Spreadsheet10.3!S1961,0)","v":8.6367904224838892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T959,0)+IF(IncludeDeal2,Spreadsheet10.3!T2963,0)+IF(IncludeDeal3,Spreadsheet10.3!T3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1961,0)+IF(IncludeDeal5,Spreadsheet10.3!T1961,0)","v":7.93715592391416},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U959,0)+IF(IncludeDeal2,Spreadsheet10.3!U2963,0)+IF(IncludeDeal3,Spreadsheet10.3!U3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1961,0)+IF(IncludeDeal5,Spreadsheet10.3!U1961,0)","v":7.4726912986959597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V959,0)+IF(IncludeDeal2,Spreadsheet10.3!V2963,0)+IF(IncludeDeal3,Spreadsheet10.3!V3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1961,0)+IF(IncludeDeal5,Spreadsheet10.3!V1961,0)","v":6.9793502369086298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W959,0)+IF(IncludeDeal2,Spreadsheet10.3!W2963,0)+IF(IncludeDeal3,Spreadsheet10.3!W3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1961,0)+IF(IncludeDeal5,Spreadsheet10.3!W1961,0)","v":6.4149272885965694},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X959,0)+IF(IncludeDeal2,Spreadsheet10.3!X2963,0)+IF(IncludeDeal3,Spreadsheet10.3!X3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1961,0)+IF(IncludeDeal5,Spreadsheet10.3!X1961,0)","v":5.7772820222034298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y959,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2963,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1961,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1961,0)","v":5.1502151324804606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z959,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2963,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1961,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1961,0)","v":4.4888441922282798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA959,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2963,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1961,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1961,0)","v":3.7831172500904597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB959,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2963,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1961,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1961,0)","v":3.03130803493957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC959,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2963,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1961,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1961,0)","v":2.3392182884545498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD959,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2963,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1961,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1961,0)","v":1.5913472192505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE959,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2963,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3965,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1961,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1961,0)","v":0.79543898678062797}]
[null,"Simulation 926",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C960,0)+IF(IncludeDeal2,Spreadsheet10.3!C2964,0)+IF(IncludeDeal3,Spreadsheet10.3!C3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1962,0)+IF(IncludeDeal5,Spreadsheet10.3!C1962,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D960,0)+IF(IncludeDeal2,Spreadsheet10.3!D2964,0)+IF(IncludeDeal3,Spreadsheet10.3!D3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1962,0)+IF(IncludeDeal5,Spreadsheet10.3!D1962,0)","v":-1.1605928808599999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E960,0)+IF(IncludeDeal2,Spreadsheet10.3!E2964,0)+IF(IncludeDeal3,Spreadsheet10.3!E3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1962,0)+IF(IncludeDeal5,Spreadsheet10.3!E1962,0)","v":-3.5622678657644897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F960,0)+IF(IncludeDeal2,Spreadsheet10.3!F2964,0)+IF(IncludeDeal3,Spreadsheet10.3!F3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1962,0)+IF(IncludeDeal5,Spreadsheet10.3!F1962,0)","v":-2.43099706557634},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G960,0)+IF(IncludeDeal2,Spreadsheet10.3!G2964,0)+IF(IncludeDeal3,Spreadsheet10.3!G3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1962,0)+IF(IncludeDeal5,Spreadsheet10.3!G1962,0)","v":-1.0373073442439},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H960,0)+IF(IncludeDeal2,Spreadsheet10.3!H2964,0)+IF(IncludeDeal3,Spreadsheet10.3!H3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1962,0)+IF(IncludeDeal5,Spreadsheet10.3!H1962,0)","v":-2.6745439800017898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I960,0)+IF(IncludeDeal2,Spreadsheet10.3!I2964,0)+IF(IncludeDeal3,Spreadsheet10.3!I3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1962,0)+IF(IncludeDeal5,Spreadsheet10.3!I1962,0)","v":-3.4086744427759803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J960,0)+IF(IncludeDeal2,Spreadsheet10.3!J2964,0)+IF(IncludeDeal3,Spreadsheet10.3!J3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1962,0)+IF(IncludeDeal5,Spreadsheet10.3!J1962,0)","v":-1.6463452002616499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K960,0)+IF(IncludeDeal2,Spreadsheet10.3!K2964,0)+IF(IncludeDeal3,Spreadsheet10.3!K3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1962,0)+IF(IncludeDeal5,Spreadsheet10.3!K1962,0)","v":-0.31795403360270497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L960,0)+IF(IncludeDeal2,Spreadsheet10.3!L2964,0)+IF(IncludeDeal3,Spreadsheet10.3!L3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1962,0)+IF(IncludeDeal5,Spreadsheet10.3!L1962,0)","v":-0.82222301630516503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M960,0)+IF(IncludeDeal2,Spreadsheet10.3!M2964,0)+IF(IncludeDeal3,Spreadsheet10.3!M3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1962,0)+IF(IncludeDeal5,Spreadsheet10.3!M1962,0)","v":-1.05241680409661},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N960,0)+IF(IncludeDeal2,Spreadsheet10.3!N2964,0)+IF(IncludeDeal3,Spreadsheet10.3!N3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1962,0)+IF(IncludeDeal5,Spreadsheet10.3!N1962,0)","v":-1.44741372333775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O960,0)+IF(IncludeDeal2,Spreadsheet10.3!O2964,0)+IF(IncludeDeal3,Spreadsheet10.3!O3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1962,0)+IF(IncludeDeal5,Spreadsheet10.3!O1962,0)","v":-1.0755916807235701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P960,0)+IF(IncludeDeal2,Spreadsheet10.3!P2964,0)+IF(IncludeDeal3,Spreadsheet10.3!P3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1962,0)+IF(IncludeDeal5,Spreadsheet10.3!P1962,0)","v":-1.22653574887054},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q960,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2964,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1962,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1962,0)","v":-0.77782234915280402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R960,0)+IF(IncludeDeal2,Spreadsheet10.3!R2964,0)+IF(IncludeDeal3,Spreadsheet10.3!R3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1962,0)+IF(IncludeDeal5,Spreadsheet10.3!R1962,0)","v":-6.5016247496458707E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S960,0)+IF(IncludeDeal2,Spreadsheet10.3!S2964,0)+IF(IncludeDeal3,Spreadsheet10.3!S3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1962,0)+IF(IncludeDeal5,Spreadsheet10.3!S1962,0)","v":0.31163770520067402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T960,0)+IF(IncludeDeal2,Spreadsheet10.3!T2964,0)+IF(IncludeDeal3,Spreadsheet10.3!T3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1962,0)+IF(IncludeDeal5,Spreadsheet10.3!T1962,0)","v":0.63205175768002797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U960,0)+IF(IncludeDeal2,Spreadsheet10.3!U2964,0)+IF(IncludeDeal3,Spreadsheet10.3!U3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1962,0)+IF(IncludeDeal5,Spreadsheet10.3!U1962,0)","v":0.771889959412565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V960,0)+IF(IncludeDeal2,Spreadsheet10.3!V2964,0)+IF(IncludeDeal3,Spreadsheet10.3!V3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1962,0)+IF(IncludeDeal5,Spreadsheet10.3!V1962,0)","v":0.85850373916324207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W960,0)+IF(IncludeDeal2,Spreadsheet10.3!W2964,0)+IF(IncludeDeal3,Spreadsheet10.3!W3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1962,0)+IF(IncludeDeal5,Spreadsheet10.3!W1962,0)","v":0.97453424821762402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X960,0)+IF(IncludeDeal2,Spreadsheet10.3!X2964,0)+IF(IncludeDeal3,Spreadsheet10.3!X3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1962,0)+IF(IncludeDeal5,Spreadsheet10.3!X1962,0)","v":1.0101108630037601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y960,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2964,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1962,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1962,0)","v":0.99681445612539699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z960,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2964,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1962,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1962,0)","v":0.95658014036853201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA960,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2964,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1962,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1962,0)","v":0.87842376924512999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB960,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2964,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1962,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1962,0)","v":0.76585952160981596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC960,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2964,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1962,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1962,0)","v":0.63946210968289607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD960,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2964,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1962,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1962,0)","v":0.468684775834182},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE960,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2964,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3966,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1962,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1962,0)","v":0.25048637700860898}]
[null,"Simulation 927",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C961,0)+IF(IncludeDeal2,Spreadsheet10.3!C2965,0)+IF(IncludeDeal3,Spreadsheet10.3!C3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1963,0)+IF(IncludeDeal5,Spreadsheet10.3!C1963,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D961,0)+IF(IncludeDeal2,Spreadsheet10.3!D2965,0)+IF(IncludeDeal3,Spreadsheet10.3!D3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1963,0)+IF(IncludeDeal5,Spreadsheet10.3!D1963,0)","v":1.1187457374116498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E961,0)+IF(IncludeDeal2,Spreadsheet10.3!E2965,0)+IF(IncludeDeal3,Spreadsheet10.3!E3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1963,0)+IF(IncludeDeal5,Spreadsheet10.3!E1963,0)","v":0.58193947208158103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F961,0)+IF(IncludeDeal2,Spreadsheet10.3!F2965,0)+IF(IncludeDeal3,Spreadsheet10.3!F3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1963,0)+IF(IncludeDeal5,Spreadsheet10.3!F1963,0)","v":2.0277436056159197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G961,0)+IF(IncludeDeal2,Spreadsheet10.3!G2965,0)+IF(IncludeDeal3,Spreadsheet10.3!G3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1963,0)+IF(IncludeDeal5,Spreadsheet10.3!G1963,0)","v":3.4413791070399098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H961,0)+IF(IncludeDeal2,Spreadsheet10.3!H2965,0)+IF(IncludeDeal3,Spreadsheet10.3!H3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1963,0)+IF(IncludeDeal5,Spreadsheet10.3!H1963,0)","v":5.1946928246924999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I961,0)+IF(IncludeDeal2,Spreadsheet10.3!I2965,0)+IF(IncludeDeal3,Spreadsheet10.3!I3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1963,0)+IF(IncludeDeal5,Spreadsheet10.3!I1963,0)","v":3.3539744691854199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J961,0)+IF(IncludeDeal2,Spreadsheet10.3!J2965,0)+IF(IncludeDeal3,Spreadsheet10.3!J3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1963,0)+IF(IncludeDeal5,Spreadsheet10.3!J1963,0)","v":3.7149759707033803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K961,0)+IF(IncludeDeal2,Spreadsheet10.3!K2965,0)+IF(IncludeDeal3,Spreadsheet10.3!K3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1963,0)+IF(IncludeDeal5,Spreadsheet10.3!K1963,0)","v":1.6429576541847901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L961,0)+IF(IncludeDeal2,Spreadsheet10.3!L2965,0)+IF(IncludeDeal3,Spreadsheet10.3!L3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1963,0)+IF(IncludeDeal5,Spreadsheet10.3!L1963,0)","v":1.8460468282142801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M961,0)+IF(IncludeDeal2,Spreadsheet10.3!M2965,0)+IF(IncludeDeal3,Spreadsheet10.3!M3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1963,0)+IF(IncludeDeal5,Spreadsheet10.3!M1963,0)","v":3.3132681808045401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N961,0)+IF(IncludeDeal2,Spreadsheet10.3!N2965,0)+IF(IncludeDeal3,Spreadsheet10.3!N3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1963,0)+IF(IncludeDeal5,Spreadsheet10.3!N1963,0)","v":2.5107360663159399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O961,0)+IF(IncludeDeal2,Spreadsheet10.3!O2965,0)+IF(IncludeDeal3,Spreadsheet10.3!O3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1963,0)+IF(IncludeDeal5,Spreadsheet10.3!O1963,0)","v":3.4127968579028902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P961,0)+IF(IncludeDeal2,Spreadsheet10.3!P2965,0)+IF(IncludeDeal3,Spreadsheet10.3!P3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1963,0)+IF(IncludeDeal5,Spreadsheet10.3!P1963,0)","v":4.1718457829236302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q961,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2965,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1963,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1963,0)","v":4.19043742726255},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R961,0)+IF(IncludeDeal2,Spreadsheet10.3!R2965,0)+IF(IncludeDeal3,Spreadsheet10.3!R3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1963,0)+IF(IncludeDeal5,Spreadsheet10.3!R1963,0)","v":4.03223131616594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S961,0)+IF(IncludeDeal2,Spreadsheet10.3!S2965,0)+IF(IncludeDeal3,Spreadsheet10.3!S3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1963,0)+IF(IncludeDeal5,Spreadsheet10.3!S1963,0)","v":4.5792453602766896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T961,0)+IF(IncludeDeal2,Spreadsheet10.3!T2965,0)+IF(IncludeDeal3,Spreadsheet10.3!T3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1963,0)+IF(IncludeDeal5,Spreadsheet10.3!T1963,0)","v":4.4300812172161299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U961,0)+IF(IncludeDeal2,Spreadsheet10.3!U2965,0)+IF(IncludeDeal3,Spreadsheet10.3!U3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1963,0)+IF(IncludeDeal5,Spreadsheet10.3!U1963,0)","v":4.3482493408862695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V961,0)+IF(IncludeDeal2,Spreadsheet10.3!V2965,0)+IF(IncludeDeal3,Spreadsheet10.3!V3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1963,0)+IF(IncludeDeal5,Spreadsheet10.3!V1963,0)","v":4.1196452597704498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W961,0)+IF(IncludeDeal2,Spreadsheet10.3!W2965,0)+IF(IncludeDeal3,Spreadsheet10.3!W3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1963,0)+IF(IncludeDeal5,Spreadsheet10.3!W1963,0)","v":3.83567559874907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X961,0)+IF(IncludeDeal2,Spreadsheet10.3!X2965,0)+IF(IncludeDeal3,Spreadsheet10.3!X3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1963,0)+IF(IncludeDeal5,Spreadsheet10.3!X1963,0)","v":3.5053649158321103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y961,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2965,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1963,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1963,0)","v":3.1841586507610904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z961,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2965,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1963,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1963,0)","v":2.8284670577142603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA961,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2965,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1963,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1963,0)","v":2.4183523902833097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB961,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2965,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1963,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1963,0)","v":1.9699155605405101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC961,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2965,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1963,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1963,0)","v":1.5420073240269199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD961,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2965,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1963,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1963,0)","v":1.06225226010525},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE961,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2965,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3967,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1963,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1963,0)","v":0.536832954510988}]
[null,"Simulation 928",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C962,0)+IF(IncludeDeal2,Spreadsheet10.3!C2966,0)+IF(IncludeDeal3,Spreadsheet10.3!C3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1964,0)+IF(IncludeDeal5,Spreadsheet10.3!C1964,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D962,0)+IF(IncludeDeal2,Spreadsheet10.3!D2966,0)+IF(IncludeDeal3,Spreadsheet10.3!D3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1964,0)+IF(IncludeDeal5,Spreadsheet10.3!D1964,0)","v":4.1953419374467407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E962,0)+IF(IncludeDeal2,Spreadsheet10.3!E2966,0)+IF(IncludeDeal3,Spreadsheet10.3!E3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1964,0)+IF(IncludeDeal5,Spreadsheet10.3!E1964,0)","v":2.9317078473145797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F962,0)+IF(IncludeDeal2,Spreadsheet10.3!F2966,0)+IF(IncludeDeal3,Spreadsheet10.3!F3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1964,0)+IF(IncludeDeal5,Spreadsheet10.3!F1964,0)","v":-0.38621928600869299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G962,0)+IF(IncludeDeal2,Spreadsheet10.3!G2966,0)+IF(IncludeDeal3,Spreadsheet10.3!G3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1964,0)+IF(IncludeDeal5,Spreadsheet10.3!G1964,0)","v":1.8448023977332799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H962,0)+IF(IncludeDeal2,Spreadsheet10.3!H2966,0)+IF(IncludeDeal3,Spreadsheet10.3!H3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1964,0)+IF(IncludeDeal5,Spreadsheet10.3!H1964,0)","v":1.5953614794925801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I962,0)+IF(IncludeDeal2,Spreadsheet10.3!I2966,0)+IF(IncludeDeal3,Spreadsheet10.3!I3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1964,0)+IF(IncludeDeal5,Spreadsheet10.3!I1964,0)","v":4.80395044347891},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J962,0)+IF(IncludeDeal2,Spreadsheet10.3!J2966,0)+IF(IncludeDeal3,Spreadsheet10.3!J3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1964,0)+IF(IncludeDeal5,Spreadsheet10.3!J1964,0)","v":4.2041056256585598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K962,0)+IF(IncludeDeal2,Spreadsheet10.3!K2966,0)+IF(IncludeDeal3,Spreadsheet10.3!K3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1964,0)+IF(IncludeDeal5,Spreadsheet10.3!K1964,0)","v":5.6461389301841001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L962,0)+IF(IncludeDeal2,Spreadsheet10.3!L2966,0)+IF(IncludeDeal3,Spreadsheet10.3!L3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1964,0)+IF(IncludeDeal5,Spreadsheet10.3!L1964,0)","v":4.9960703911769606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M962,0)+IF(IncludeDeal2,Spreadsheet10.3!M2966,0)+IF(IncludeDeal3,Spreadsheet10.3!M3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1964,0)+IF(IncludeDeal5,Spreadsheet10.3!M1964,0)","v":3.6295788624965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N962,0)+IF(IncludeDeal2,Spreadsheet10.3!N2966,0)+IF(IncludeDeal3,Spreadsheet10.3!N3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1964,0)+IF(IncludeDeal5,Spreadsheet10.3!N1964,0)","v":3.4447426638584702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O962,0)+IF(IncludeDeal2,Spreadsheet10.3!O2966,0)+IF(IncludeDeal3,Spreadsheet10.3!O3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1964,0)+IF(IncludeDeal5,Spreadsheet10.3!O1964,0)","v":1.83121200636765},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P962,0)+IF(IncludeDeal2,Spreadsheet10.3!P2966,0)+IF(IncludeDeal3,Spreadsheet10.3!P3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1964,0)+IF(IncludeDeal5,Spreadsheet10.3!P1964,0)","v":0.98933096390966702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q962,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2966,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1964,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1964,0)","v":0.123145495844136},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R962,0)+IF(IncludeDeal2,Spreadsheet10.3!R2966,0)+IF(IncludeDeal3,Spreadsheet10.3!R3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1964,0)+IF(IncludeDeal5,Spreadsheet10.3!R1964,0)","v":-0.15137599353046899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S962,0)+IF(IncludeDeal2,Spreadsheet10.3!S2966,0)+IF(IncludeDeal3,Spreadsheet10.3!S3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1964,0)+IF(IncludeDeal5,Spreadsheet10.3!S1964,0)","v":-0.64046087134682395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T962,0)+IF(IncludeDeal2,Spreadsheet10.3!T2966,0)+IF(IncludeDeal3,Spreadsheet10.3!T3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1964,0)+IF(IncludeDeal5,Spreadsheet10.3!T1964,0)","v":-0.66296166446259808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U962,0)+IF(IncludeDeal2,Spreadsheet10.3!U2966,0)+IF(IncludeDeal3,Spreadsheet10.3!U3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1964,0)+IF(IncludeDeal5,Spreadsheet10.3!U1964,0)","v":-0.65257834618781407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V962,0)+IF(IncludeDeal2,Spreadsheet10.3!V2966,0)+IF(IncludeDeal3,Spreadsheet10.3!V3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1964,0)+IF(IncludeDeal5,Spreadsheet10.3!V1964,0)","v":-0.67289573726131302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W962,0)+IF(IncludeDeal2,Spreadsheet10.3!W2966,0)+IF(IncludeDeal3,Spreadsheet10.3!W3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1964,0)+IF(IncludeDeal5,Spreadsheet10.3!W1964,0)","v":-0.666435763019396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X962,0)+IF(IncludeDeal2,Spreadsheet10.3!X2966,0)+IF(IncludeDeal3,Spreadsheet10.3!X3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1964,0)+IF(IncludeDeal5,Spreadsheet10.3!X1964,0)","v":-0.62566517852204095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y962,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2966,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1964,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1964,0)","v":-0.55355406917198002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z962,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2966,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1964,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1964,0)","v":-0.48138320970208698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA962,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2966,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1964,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1964,0)","v":-0.40284014185156103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB962,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2966,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1964,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1964,0)","v":-0.31581641526827797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC962,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2966,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1964,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1964,0)","v":-0.225065047460485},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD962,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2966,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1964,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1964,0)","v":-0.13939130071175201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE962,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2966,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3968,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1964,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1964,0)","v":-6.3385203150486291E-2}]
[null,"Simulation 929",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C963,0)+IF(IncludeDeal2,Spreadsheet10.3!C2967,0)+IF(IncludeDeal3,Spreadsheet10.3!C3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1965,0)+IF(IncludeDeal5,Spreadsheet10.3!C1965,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D963,0)+IF(IncludeDeal2,Spreadsheet10.3!D2967,0)+IF(IncludeDeal3,Spreadsheet10.3!D3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1965,0)+IF(IncludeDeal5,Spreadsheet10.3!D1965,0)","v":-0.578220756585476},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E963,0)+IF(IncludeDeal2,Spreadsheet10.3!E2967,0)+IF(IncludeDeal3,Spreadsheet10.3!E3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1965,0)+IF(IncludeDeal5,Spreadsheet10.3!E1965,0)","v":-3.9261661931956402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F963,0)+IF(IncludeDeal2,Spreadsheet10.3!F2967,0)+IF(IncludeDeal3,Spreadsheet10.3!F3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1965,0)+IF(IncludeDeal5,Spreadsheet10.3!F1965,0)","v":-9.3899777364439707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G963,0)+IF(IncludeDeal2,Spreadsheet10.3!G2967,0)+IF(IncludeDeal3,Spreadsheet10.3!G3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1965,0)+IF(IncludeDeal5,Spreadsheet10.3!G1965,0)","v":-7.7749424842955701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H963,0)+IF(IncludeDeal2,Spreadsheet10.3!H2967,0)+IF(IncludeDeal3,Spreadsheet10.3!H3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1965,0)+IF(IncludeDeal5,Spreadsheet10.3!H1965,0)","v":-8.5734632282306613},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I963,0)+IF(IncludeDeal2,Spreadsheet10.3!I2967,0)+IF(IncludeDeal3,Spreadsheet10.3!I3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1965,0)+IF(IncludeDeal5,Spreadsheet10.3!I1965,0)","v":-6.45710740152201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J963,0)+IF(IncludeDeal2,Spreadsheet10.3!J2967,0)+IF(IncludeDeal3,Spreadsheet10.3!J3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1965,0)+IF(IncludeDeal5,Spreadsheet10.3!J1965,0)","v":-8.87245425188482},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K963,0)+IF(IncludeDeal2,Spreadsheet10.3!K2967,0)+IF(IncludeDeal3,Spreadsheet10.3!K3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1965,0)+IF(IncludeDeal5,Spreadsheet10.3!K1965,0)","v":-12.341159750136999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L963,0)+IF(IncludeDeal2,Spreadsheet10.3!L2967,0)+IF(IncludeDeal3,Spreadsheet10.3!L3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1965,0)+IF(IncludeDeal5,Spreadsheet10.3!L1965,0)","v":-12.077276322179301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M963,0)+IF(IncludeDeal2,Spreadsheet10.3!M2967,0)+IF(IncludeDeal3,Spreadsheet10.3!M3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1965,0)+IF(IncludeDeal5,Spreadsheet10.3!M1965,0)","v":-12.1877908339369},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N963,0)+IF(IncludeDeal2,Spreadsheet10.3!N2967,0)+IF(IncludeDeal3,Spreadsheet10.3!N3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1965,0)+IF(IncludeDeal5,Spreadsheet10.3!N1965,0)","v":-12.204116325290101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O963,0)+IF(IncludeDeal2,Spreadsheet10.3!O2967,0)+IF(IncludeDeal3,Spreadsheet10.3!O3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1965,0)+IF(IncludeDeal5,Spreadsheet10.3!O1965,0)","v":-11.760857714797599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P963,0)+IF(IncludeDeal2,Spreadsheet10.3!P2967,0)+IF(IncludeDeal3,Spreadsheet10.3!P3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1965,0)+IF(IncludeDeal5,Spreadsheet10.3!P1965,0)","v":-11.115319301910802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q963,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2967,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1965,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1965,0)","v":-10.230797373404499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R963,0)+IF(IncludeDeal2,Spreadsheet10.3!R2967,0)+IF(IncludeDeal3,Spreadsheet10.3!R3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1965,0)+IF(IncludeDeal5,Spreadsheet10.3!R1965,0)","v":-9.9603734227178506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S963,0)+IF(IncludeDeal2,Spreadsheet10.3!S2967,0)+IF(IncludeDeal3,Spreadsheet10.3!S3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1965,0)+IF(IncludeDeal5,Spreadsheet10.3!S1965,0)","v":-9.0529223636195901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T963,0)+IF(IncludeDeal2,Spreadsheet10.3!T2967,0)+IF(IncludeDeal3,Spreadsheet10.3!T3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1965,0)+IF(IncludeDeal5,Spreadsheet10.3!T1965,0)","v":-8.1318239533735408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U963,0)+IF(IncludeDeal2,Spreadsheet10.3!U2967,0)+IF(IncludeDeal3,Spreadsheet10.3!U3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1965,0)+IF(IncludeDeal5,Spreadsheet10.3!U1965,0)","v":-7.2404370852249},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V963,0)+IF(IncludeDeal2,Spreadsheet10.3!V2967,0)+IF(IncludeDeal3,Spreadsheet10.3!V3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1965,0)+IF(IncludeDeal5,Spreadsheet10.3!V1965,0)","v":-6.4534979577378904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W963,0)+IF(IncludeDeal2,Spreadsheet10.3!W2967,0)+IF(IncludeDeal3,Spreadsheet10.3!W3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1965,0)+IF(IncludeDeal5,Spreadsheet10.3!W1965,0)","v":-5.6928888507234401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X963,0)+IF(IncludeDeal2,Spreadsheet10.3!X2967,0)+IF(IncludeDeal3,Spreadsheet10.3!X3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1965,0)+IF(IncludeDeal5,Spreadsheet10.3!X1965,0)","v":-4.9170273040928496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y963,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2967,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1965,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1965,0)","v":-4.1773772465619396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z963,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2967,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1965,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1965,0)","v":-3.4695785515031199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA963,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2967,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1965,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1965,0)","v":-2.7866396514828002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB963,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2967,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1965,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1965,0)","v":-2.1244940477941601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC963,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2967,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1965,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1965,0)","v":-1.54491602861875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD963,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2967,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1965,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1965,0)","v":-0.98705672507254505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE963,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2967,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3969,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1965,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1965,0)","v":-0.462724454830371}]
[null,"Simulation 930",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C964,0)+IF(IncludeDeal2,Spreadsheet10.3!C2968,0)+IF(IncludeDeal3,Spreadsheet10.3!C3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1966,0)+IF(IncludeDeal5,Spreadsheet10.3!C1966,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D964,0)+IF(IncludeDeal2,Spreadsheet10.3!D2968,0)+IF(IncludeDeal3,Spreadsheet10.3!D3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1966,0)+IF(IncludeDeal5,Spreadsheet10.3!D1966,0)","v":-9.5286815918151205E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E964,0)+IF(IncludeDeal2,Spreadsheet10.3!E2968,0)+IF(IncludeDeal3,Spreadsheet10.3!E3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1966,0)+IF(IncludeDeal5,Spreadsheet10.3!E1966,0)","v":-1.72840769714189},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F964,0)+IF(IncludeDeal2,Spreadsheet10.3!F2968,0)+IF(IncludeDeal3,Spreadsheet10.3!F3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1966,0)+IF(IncludeDeal5,Spreadsheet10.3!F1966,0)","v":-0.46294405167337599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G964,0)+IF(IncludeDeal2,Spreadsheet10.3!G2968,0)+IF(IncludeDeal3,Spreadsheet10.3!G3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1966,0)+IF(IncludeDeal5,Spreadsheet10.3!G1966,0)","v":4.2615575216362895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H964,0)+IF(IncludeDeal2,Spreadsheet10.3!H2968,0)+IF(IncludeDeal3,Spreadsheet10.3!H3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1966,0)+IF(IncludeDeal5,Spreadsheet10.3!H1966,0)","v":3.0348093010841599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I964,0)+IF(IncludeDeal2,Spreadsheet10.3!I2968,0)+IF(IncludeDeal3,Spreadsheet10.3!I3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1966,0)+IF(IncludeDeal5,Spreadsheet10.3!I1966,0)","v":0.57272888883703199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J964,0)+IF(IncludeDeal2,Spreadsheet10.3!J2968,0)+IF(IncludeDeal3,Spreadsheet10.3!J3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1966,0)+IF(IncludeDeal5,Spreadsheet10.3!J1966,0)","v":-0.117679615752218},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K964,0)+IF(IncludeDeal2,Spreadsheet10.3!K2968,0)+IF(IncludeDeal3,Spreadsheet10.3!K3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1966,0)+IF(IncludeDeal5,Spreadsheet10.3!K1966,0)","v":0.14405134832841998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L964,0)+IF(IncludeDeal2,Spreadsheet10.3!L2968,0)+IF(IncludeDeal3,Spreadsheet10.3!L3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1966,0)+IF(IncludeDeal5,Spreadsheet10.3!L1966,0)","v":-0.66009624980763693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M964,0)+IF(IncludeDeal2,Spreadsheet10.3!M2968,0)+IF(IncludeDeal3,Spreadsheet10.3!M3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1966,0)+IF(IncludeDeal5,Spreadsheet10.3!M1966,0)","v":-1.1013137225957799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N964,0)+IF(IncludeDeal2,Spreadsheet10.3!N2968,0)+IF(IncludeDeal3,Spreadsheet10.3!N3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1966,0)+IF(IncludeDeal5,Spreadsheet10.3!N1966,0)","v":-1.3691922808133201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O964,0)+IF(IncludeDeal2,Spreadsheet10.3!O2968,0)+IF(IncludeDeal3,Spreadsheet10.3!O3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1966,0)+IF(IncludeDeal5,Spreadsheet10.3!O1966,0)","v":-0.8502133738120079},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P964,0)+IF(IncludeDeal2,Spreadsheet10.3!P2968,0)+IF(IncludeDeal3,Spreadsheet10.3!P3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1966,0)+IF(IncludeDeal5,Spreadsheet10.3!P1966,0)","v":-0.345436734904492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q964,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2968,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1966,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1966,0)","v":-0.15241347037315298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R964,0)+IF(IncludeDeal2,Spreadsheet10.3!R2968,0)+IF(IncludeDeal3,Spreadsheet10.3!R3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1966,0)+IF(IncludeDeal5,Spreadsheet10.3!R1966,0)","v":0.71324884169334202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S964,0)+IF(IncludeDeal2,Spreadsheet10.3!S2968,0)+IF(IncludeDeal3,Spreadsheet10.3!S3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1966,0)+IF(IncludeDeal5,Spreadsheet10.3!S1966,0)","v":0.87969678738103096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T964,0)+IF(IncludeDeal2,Spreadsheet10.3!T2968,0)+IF(IncludeDeal3,Spreadsheet10.3!T3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1966,0)+IF(IncludeDeal5,Spreadsheet10.3!T1966,0)","v":0.82701494706831391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U964,0)+IF(IncludeDeal2,Spreadsheet10.3!U2968,0)+IF(IncludeDeal3,Spreadsheet10.3!U3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1966,0)+IF(IncludeDeal5,Spreadsheet10.3!U1966,0)","v":0.91088003096743408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V964,0)+IF(IncludeDeal2,Spreadsheet10.3!V2968,0)+IF(IncludeDeal3,Spreadsheet10.3!V3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1966,0)+IF(IncludeDeal5,Spreadsheet10.3!V1966,0)","v":0.90585359934439502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W964,0)+IF(IncludeDeal2,Spreadsheet10.3!W2968,0)+IF(IncludeDeal3,Spreadsheet10.3!W3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1966,0)+IF(IncludeDeal5,Spreadsheet10.3!W1966,0)","v":0.82315901244894296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X964,0)+IF(IncludeDeal2,Spreadsheet10.3!X2968,0)+IF(IncludeDeal3,Spreadsheet10.3!X3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1966,0)+IF(IncludeDeal5,Spreadsheet10.3!X1966,0)","v":0.778889854530042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y964,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2968,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1966,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1966,0)","v":0.72102193604556497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z964,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2968,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1966,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1966,0)","v":0.64914290258967},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA964,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2968,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1966,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1966,0)","v":0.55716204563429994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB964,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2968,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1966,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1966,0)","v":0.458181813741243},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC964,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2968,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1966,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1966,0)","v":0.36847511583667497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD964,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2968,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1966,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1966,0)","v":0.25920219120197702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE964,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2968,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3970,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1966,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1966,0)","v":0.13264045729787499}]
[null,"Simulation 931",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C965,0)+IF(IncludeDeal2,Spreadsheet10.3!C2969,0)+IF(IncludeDeal3,Spreadsheet10.3!C3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1967,0)+IF(IncludeDeal5,Spreadsheet10.3!C1967,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D965,0)+IF(IncludeDeal2,Spreadsheet10.3!D2969,0)+IF(IncludeDeal3,Spreadsheet10.3!D3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1967,0)+IF(IncludeDeal5,Spreadsheet10.3!D1967,0)","v":5.4426708524232597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E965,0)+IF(IncludeDeal2,Spreadsheet10.3!E2969,0)+IF(IncludeDeal3,Spreadsheet10.3!E3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1967,0)+IF(IncludeDeal5,Spreadsheet10.3!E1967,0)","v":5.7427690856661604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F965,0)+IF(IncludeDeal2,Spreadsheet10.3!F2969,0)+IF(IncludeDeal3,Spreadsheet10.3!F3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1967,0)+IF(IncludeDeal5,Spreadsheet10.3!F1967,0)","v":5.3315027323631403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G965,0)+IF(IncludeDeal2,Spreadsheet10.3!G2969,0)+IF(IncludeDeal3,Spreadsheet10.3!G3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1967,0)+IF(IncludeDeal5,Spreadsheet10.3!G1967,0)","v":4.8499061801857399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H965,0)+IF(IncludeDeal2,Spreadsheet10.3!H2969,0)+IF(IncludeDeal3,Spreadsheet10.3!H3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1967,0)+IF(IncludeDeal5,Spreadsheet10.3!H1967,0)","v":2.4866433499784799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I965,0)+IF(IncludeDeal2,Spreadsheet10.3!I2969,0)+IF(IncludeDeal3,Spreadsheet10.3!I3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1967,0)+IF(IncludeDeal5,Spreadsheet10.3!I1967,0)","v":0.571572707433465},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J965,0)+IF(IncludeDeal2,Spreadsheet10.3!J2969,0)+IF(IncludeDeal3,Spreadsheet10.3!J3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1967,0)+IF(IncludeDeal5,Spreadsheet10.3!J1967,0)","v":-0.34371393433825798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K965,0)+IF(IncludeDeal2,Spreadsheet10.3!K2969,0)+IF(IncludeDeal3,Spreadsheet10.3!K3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1967,0)+IF(IncludeDeal5,Spreadsheet10.3!K1967,0)","v":-0.47145307705547801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L965,0)+IF(IncludeDeal2,Spreadsheet10.3!L2969,0)+IF(IncludeDeal3,Spreadsheet10.3!L3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1967,0)+IF(IncludeDeal5,Spreadsheet10.3!L1967,0)","v":-2.0692941428651301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M965,0)+IF(IncludeDeal2,Spreadsheet10.3!M2969,0)+IF(IncludeDeal3,Spreadsheet10.3!M3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1967,0)+IF(IncludeDeal5,Spreadsheet10.3!M1967,0)","v":-2.7695626478484399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N965,0)+IF(IncludeDeal2,Spreadsheet10.3!N2969,0)+IF(IncludeDeal3,Spreadsheet10.3!N3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1967,0)+IF(IncludeDeal5,Spreadsheet10.3!N1967,0)","v":-2.5993034167207298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O965,0)+IF(IncludeDeal2,Spreadsheet10.3!O2969,0)+IF(IncludeDeal3,Spreadsheet10.3!O3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1967,0)+IF(IncludeDeal5,Spreadsheet10.3!O1967,0)","v":-2.23408185799626},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P965,0)+IF(IncludeDeal2,Spreadsheet10.3!P2969,0)+IF(IncludeDeal3,Spreadsheet10.3!P3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1967,0)+IF(IncludeDeal5,Spreadsheet10.3!P1967,0)","v":-2.43545476843064},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q965,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2969,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1967,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1967,0)","v":-2.0745503764919597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R965,0)+IF(IncludeDeal2,Spreadsheet10.3!R2969,0)+IF(IncludeDeal3,Spreadsheet10.3!R3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1967,0)+IF(IncludeDeal5,Spreadsheet10.3!R1967,0)","v":-2.38243718568464},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S965,0)+IF(IncludeDeal2,Spreadsheet10.3!S2969,0)+IF(IncludeDeal3,Spreadsheet10.3!S3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1967,0)+IF(IncludeDeal5,Spreadsheet10.3!S1967,0)","v":-2.1977860612524198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T965,0)+IF(IncludeDeal2,Spreadsheet10.3!T2969,0)+IF(IncludeDeal3,Spreadsheet10.3!T3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1967,0)+IF(IncludeDeal5,Spreadsheet10.3!T1967,0)","v":-2.1724738764348102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U965,0)+IF(IncludeDeal2,Spreadsheet10.3!U2969,0)+IF(IncludeDeal3,Spreadsheet10.3!U3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1967,0)+IF(IncludeDeal5,Spreadsheet10.3!U1967,0)","v":-2.1238469682459398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V965,0)+IF(IncludeDeal2,Spreadsheet10.3!V2969,0)+IF(IncludeDeal3,Spreadsheet10.3!V3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1967,0)+IF(IncludeDeal5,Spreadsheet10.3!V1967,0)","v":-1.9521371600333699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W965,0)+IF(IncludeDeal2,Spreadsheet10.3!W2969,0)+IF(IncludeDeal3,Spreadsheet10.3!W3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1967,0)+IF(IncludeDeal5,Spreadsheet10.3!W1967,0)","v":-1.6982708576143901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X965,0)+IF(IncludeDeal2,Spreadsheet10.3!X2969,0)+IF(IncludeDeal3,Spreadsheet10.3!X3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1967,0)+IF(IncludeDeal5,Spreadsheet10.3!X1967,0)","v":-1.4856984834493501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y965,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2969,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1967,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1967,0)","v":-1.2860523657779199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z965,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2969,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1967,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1967,0)","v":-1.09342791109142},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA965,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2969,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1967,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1967,0)","v":-0.90370775651211699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB965,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2969,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1967,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1967,0)","v":-0.71020442946717699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC965,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2969,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1967,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1967,0)","v":-0.52595056685644204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD965,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2969,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1967,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1967,0)","v":-0.34372173125615302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE965,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2969,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3971,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1967,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1967,0)","v":-0.165910713107457}]
[null,"Simulation 932",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C966,0)+IF(IncludeDeal2,Spreadsheet10.3!C2970,0)+IF(IncludeDeal3,Spreadsheet10.3!C3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1968,0)+IF(IncludeDeal5,Spreadsheet10.3!C1968,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D966,0)+IF(IncludeDeal2,Spreadsheet10.3!D2970,0)+IF(IncludeDeal3,Spreadsheet10.3!D3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1968,0)+IF(IncludeDeal5,Spreadsheet10.3!D1968,0)","v":0.45705249601903303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E966,0)+IF(IncludeDeal2,Spreadsheet10.3!E2970,0)+IF(IncludeDeal3,Spreadsheet10.3!E3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1968,0)+IF(IncludeDeal5,Spreadsheet10.3!E1968,0)","v":-3.63803600482419},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F966,0)+IF(IncludeDeal2,Spreadsheet10.3!F2970,0)+IF(IncludeDeal3,Spreadsheet10.3!F3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1968,0)+IF(IncludeDeal5,Spreadsheet10.3!F1968,0)","v":-6.1107942861742597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G966,0)+IF(IncludeDeal2,Spreadsheet10.3!G2970,0)+IF(IncludeDeal3,Spreadsheet10.3!G3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1968,0)+IF(IncludeDeal5,Spreadsheet10.3!G1968,0)","v":-4.4072189058301703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H966,0)+IF(IncludeDeal2,Spreadsheet10.3!H2970,0)+IF(IncludeDeal3,Spreadsheet10.3!H3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1968,0)+IF(IncludeDeal5,Spreadsheet10.3!H1968,0)","v":-3.2270416561664503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I966,0)+IF(IncludeDeal2,Spreadsheet10.3!I2970,0)+IF(IncludeDeal3,Spreadsheet10.3!I3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1968,0)+IF(IncludeDeal5,Spreadsheet10.3!I1968,0)","v":-4.3397119450019996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J966,0)+IF(IncludeDeal2,Spreadsheet10.3!J2970,0)+IF(IncludeDeal3,Spreadsheet10.3!J3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1968,0)+IF(IncludeDeal5,Spreadsheet10.3!J1968,0)","v":-1.8909437398561599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K966,0)+IF(IncludeDeal2,Spreadsheet10.3!K2970,0)+IF(IncludeDeal3,Spreadsheet10.3!K3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1968,0)+IF(IncludeDeal5,Spreadsheet10.3!K1968,0)","v":-2.0285953808788202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L966,0)+IF(IncludeDeal2,Spreadsheet10.3!L2970,0)+IF(IncludeDeal3,Spreadsheet10.3!L3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1968,0)+IF(IncludeDeal5,Spreadsheet10.3!L1968,0)","v":-0.70436437474163904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M966,0)+IF(IncludeDeal2,Spreadsheet10.3!M2970,0)+IF(IncludeDeal3,Spreadsheet10.3!M3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1968,0)+IF(IncludeDeal5,Spreadsheet10.3!M1968,0)","v":0.40797989794064998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N966,0)+IF(IncludeDeal2,Spreadsheet10.3!N2970,0)+IF(IncludeDeal3,Spreadsheet10.3!N3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1968,0)+IF(IncludeDeal5,Spreadsheet10.3!N1968,0)","v":0.25242127805820203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O966,0)+IF(IncludeDeal2,Spreadsheet10.3!O2970,0)+IF(IncludeDeal3,Spreadsheet10.3!O3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1968,0)+IF(IncludeDeal5,Spreadsheet10.3!O1968,0)","v":1.1518548872269101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P966,0)+IF(IncludeDeal2,Spreadsheet10.3!P2970,0)+IF(IncludeDeal3,Spreadsheet10.3!P3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1968,0)+IF(IncludeDeal5,Spreadsheet10.3!P1968,0)","v":0.98824717984688204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q966,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2970,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1968,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1968,0)","v":1.2370104834316},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R966,0)+IF(IncludeDeal2,Spreadsheet10.3!R2970,0)+IF(IncludeDeal3,Spreadsheet10.3!R3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1968,0)+IF(IncludeDeal5,Spreadsheet10.3!R1968,0)","v":1.1096156408606599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S966,0)+IF(IncludeDeal2,Spreadsheet10.3!S2970,0)+IF(IncludeDeal3,Spreadsheet10.3!S3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1968,0)+IF(IncludeDeal5,Spreadsheet10.3!S1968,0)","v":1.03677072588484},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T966,0)+IF(IncludeDeal2,Spreadsheet10.3!T2970,0)+IF(IncludeDeal3,Spreadsheet10.3!T3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1968,0)+IF(IncludeDeal5,Spreadsheet10.3!T1968,0)","v":1.20897974567831},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U966,0)+IF(IncludeDeal2,Spreadsheet10.3!U2970,0)+IF(IncludeDeal3,Spreadsheet10.3!U3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1968,0)+IF(IncludeDeal5,Spreadsheet10.3!U1968,0)","v":1.33274804901398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V966,0)+IF(IncludeDeal2,Spreadsheet10.3!V2970,0)+IF(IncludeDeal3,Spreadsheet10.3!V3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1968,0)+IF(IncludeDeal5,Spreadsheet10.3!V1968,0)","v":1.3880867578060498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W966,0)+IF(IncludeDeal2,Spreadsheet10.3!W2970,0)+IF(IncludeDeal3,Spreadsheet10.3!W3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1968,0)+IF(IncludeDeal5,Spreadsheet10.3!W1968,0)","v":1.3369789323708301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X966,0)+IF(IncludeDeal2,Spreadsheet10.3!X2970,0)+IF(IncludeDeal3,Spreadsheet10.3!X3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1968,0)+IF(IncludeDeal5,Spreadsheet10.3!X1968,0)","v":1.33520994314967},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y966,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2970,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1968,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1968,0)","v":1.28992409352583},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z966,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2970,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1968,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1968,0)","v":1.2136890485310698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA966,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2970,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1968,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1968,0)","v":1.0981598773015699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB966,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2970,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1968,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1968,0)","v":0.94200272368313798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC966,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2970,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1968,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1968,0)","v":0.77579167093311996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD966,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2970,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1968,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1968,0)","v":0.56248574986460498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE966,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2970,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3972,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1968,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1968,0)","v":0.29806734197060702}]
[null,"Simulation 933",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C967,0)+IF(IncludeDeal2,Spreadsheet10.3!C2971,0)+IF(IncludeDeal3,Spreadsheet10.3!C3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1969,0)+IF(IncludeDeal5,Spreadsheet10.3!C1969,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D967,0)+IF(IncludeDeal2,Spreadsheet10.3!D2971,0)+IF(IncludeDeal3,Spreadsheet10.3!D3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1969,0)+IF(IncludeDeal5,Spreadsheet10.3!D1969,0)","v":0.341547558636628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E967,0)+IF(IncludeDeal2,Spreadsheet10.3!E2971,0)+IF(IncludeDeal3,Spreadsheet10.3!E3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1969,0)+IF(IncludeDeal5,Spreadsheet10.3!E1969,0)","v":-1.5098193107787898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F967,0)+IF(IncludeDeal2,Spreadsheet10.3!F2971,0)+IF(IncludeDeal3,Spreadsheet10.3!F3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1969,0)+IF(IncludeDeal5,Spreadsheet10.3!F1969,0)","v":0.72372288348257907},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G967,0)+IF(IncludeDeal2,Spreadsheet10.3!G2971,0)+IF(IncludeDeal3,Spreadsheet10.3!G3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1969,0)+IF(IncludeDeal5,Spreadsheet10.3!G1969,0)","v":5.3479253043691406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H967,0)+IF(IncludeDeal2,Spreadsheet10.3!H2971,0)+IF(IncludeDeal3,Spreadsheet10.3!H3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1969,0)+IF(IncludeDeal5,Spreadsheet10.3!H1969,0)","v":8.4852462900498598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I967,0)+IF(IncludeDeal2,Spreadsheet10.3!I2971,0)+IF(IncludeDeal3,Spreadsheet10.3!I3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1969,0)+IF(IncludeDeal5,Spreadsheet10.3!I1969,0)","v":11.297903105276101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J967,0)+IF(IncludeDeal2,Spreadsheet10.3!J2971,0)+IF(IncludeDeal3,Spreadsheet10.3!J3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1969,0)+IF(IncludeDeal5,Spreadsheet10.3!J1969,0)","v":12.543397381148901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K967,0)+IF(IncludeDeal2,Spreadsheet10.3!K2971,0)+IF(IncludeDeal3,Spreadsheet10.3!K3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1969,0)+IF(IncludeDeal5,Spreadsheet10.3!K1969,0)","v":14.4258933848224},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L967,0)+IF(IncludeDeal2,Spreadsheet10.3!L2971,0)+IF(IncludeDeal3,Spreadsheet10.3!L3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1969,0)+IF(IncludeDeal5,Spreadsheet10.3!L1969,0)","v":14.8032045443688},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M967,0)+IF(IncludeDeal2,Spreadsheet10.3!M2971,0)+IF(IncludeDeal3,Spreadsheet10.3!M3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1969,0)+IF(IncludeDeal5,Spreadsheet10.3!M1969,0)","v":15.1477625203404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N967,0)+IF(IncludeDeal2,Spreadsheet10.3!N2971,0)+IF(IncludeDeal3,Spreadsheet10.3!N3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1969,0)+IF(IncludeDeal5,Spreadsheet10.3!N1969,0)","v":13.937552763990499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O967,0)+IF(IncludeDeal2,Spreadsheet10.3!O2971,0)+IF(IncludeDeal3,Spreadsheet10.3!O3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1969,0)+IF(IncludeDeal5,Spreadsheet10.3!O1969,0)","v":13.426485365724799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P967,0)+IF(IncludeDeal2,Spreadsheet10.3!P2971,0)+IF(IncludeDeal3,Spreadsheet10.3!P3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1969,0)+IF(IncludeDeal5,Spreadsheet10.3!P1969,0)","v":13.3386717579756},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q967,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2971,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1969,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1969,0)","v":12.5838738482128},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R967,0)+IF(IncludeDeal2,Spreadsheet10.3!R2971,0)+IF(IncludeDeal3,Spreadsheet10.3!R3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1969,0)+IF(IncludeDeal5,Spreadsheet10.3!R1969,0)","v":12.136744077658999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S967,0)+IF(IncludeDeal2,Spreadsheet10.3!S2971,0)+IF(IncludeDeal3,Spreadsheet10.3!S3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1969,0)+IF(IncludeDeal5,Spreadsheet10.3!S1969,0)","v":11.266622610871101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T967,0)+IF(IncludeDeal2,Spreadsheet10.3!T2971,0)+IF(IncludeDeal3,Spreadsheet10.3!T3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1969,0)+IF(IncludeDeal5,Spreadsheet10.3!T1969,0)","v":10.4736270840977},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U967,0)+IF(IncludeDeal2,Spreadsheet10.3!U2971,0)+IF(IncludeDeal3,Spreadsheet10.3!U3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1969,0)+IF(IncludeDeal5,Spreadsheet10.3!U1969,0)","v":9.8699392953568612},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V967,0)+IF(IncludeDeal2,Spreadsheet10.3!V2971,0)+IF(IncludeDeal3,Spreadsheet10.3!V3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1969,0)+IF(IncludeDeal5,Spreadsheet10.3!V1969,0)","v":9.1328104230401603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W967,0)+IF(IncludeDeal2,Spreadsheet10.3!W2971,0)+IF(IncludeDeal3,Spreadsheet10.3!W3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1969,0)+IF(IncludeDeal5,Spreadsheet10.3!W1969,0)","v":8.3882993868609095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X967,0)+IF(IncludeDeal2,Spreadsheet10.3!X2971,0)+IF(IncludeDeal3,Spreadsheet10.3!X3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1969,0)+IF(IncludeDeal5,Spreadsheet10.3!X1969,0)","v":7.5381840975700802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y967,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2971,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1969,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1969,0)","v":6.67976233941154},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z967,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2971,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1969,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1969,0)","v":5.7897736354456004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA967,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2971,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1969,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1969,0)","v":4.8568611336834406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB967,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2971,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1969,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1969,0)","v":3.8740378638994297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC967,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2971,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1969,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1969,0)","v":2.9709920950188597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD967,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2971,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1969,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1969,0)","v":2.0071205356342898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE967,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2971,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3973,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1969,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1969,0)","v":0.99603458326204797}]
[null,"Simulation 934",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C968,0)+IF(IncludeDeal2,Spreadsheet10.3!C2972,0)+IF(IncludeDeal3,Spreadsheet10.3!C3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1970,0)+IF(IncludeDeal5,Spreadsheet10.3!C1970,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D968,0)+IF(IncludeDeal2,Spreadsheet10.3!D2972,0)+IF(IncludeDeal3,Spreadsheet10.3!D3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1970,0)+IF(IncludeDeal5,Spreadsheet10.3!D1970,0)","v":0.90086825650991098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E968,0)+IF(IncludeDeal2,Spreadsheet10.3!E2972,0)+IF(IncludeDeal3,Spreadsheet10.3!E3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1970,0)+IF(IncludeDeal5,Spreadsheet10.3!E1970,0)","v":-2.89005245342929},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F968,0)+IF(IncludeDeal2,Spreadsheet10.3!F2972,0)+IF(IncludeDeal3,Spreadsheet10.3!F3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1970,0)+IF(IncludeDeal5,Spreadsheet10.3!F1970,0)","v":-3.8834968244348498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G968,0)+IF(IncludeDeal2,Spreadsheet10.3!G2972,0)+IF(IncludeDeal3,Spreadsheet10.3!G3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1970,0)+IF(IncludeDeal5,Spreadsheet10.3!G1970,0)","v":-2.31482206180134},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H968,0)+IF(IncludeDeal2,Spreadsheet10.3!H2972,0)+IF(IncludeDeal3,Spreadsheet10.3!H3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1970,0)+IF(IncludeDeal5,Spreadsheet10.3!H1970,0)","v":-1.8023523166392299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I968,0)+IF(IncludeDeal2,Spreadsheet10.3!I2972,0)+IF(IncludeDeal3,Spreadsheet10.3!I3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1970,0)+IF(IncludeDeal5,Spreadsheet10.3!I1970,0)","v":-6.5647517172098899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J968,0)+IF(IncludeDeal2,Spreadsheet10.3!J2972,0)+IF(IncludeDeal3,Spreadsheet10.3!J3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1970,0)+IF(IncludeDeal5,Spreadsheet10.3!J1970,0)","v":-9.4659628281783199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K968,0)+IF(IncludeDeal2,Spreadsheet10.3!K2972,0)+IF(IncludeDeal3,Spreadsheet10.3!K3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1970,0)+IF(IncludeDeal5,Spreadsheet10.3!K1970,0)","v":-6.3859057655245701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L968,0)+IF(IncludeDeal2,Spreadsheet10.3!L2972,0)+IF(IncludeDeal3,Spreadsheet10.3!L3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1970,0)+IF(IncludeDeal5,Spreadsheet10.3!L1970,0)","v":-6.9357211132812902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M968,0)+IF(IncludeDeal2,Spreadsheet10.3!M2972,0)+IF(IncludeDeal3,Spreadsheet10.3!M3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1970,0)+IF(IncludeDeal5,Spreadsheet10.3!M1970,0)","v":-7.3018903439523699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N968,0)+IF(IncludeDeal2,Spreadsheet10.3!N2972,0)+IF(IncludeDeal3,Spreadsheet10.3!N3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1970,0)+IF(IncludeDeal5,Spreadsheet10.3!N1970,0)","v":-7.4406226455879301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O968,0)+IF(IncludeDeal2,Spreadsheet10.3!O2972,0)+IF(IncludeDeal3,Spreadsheet10.3!O3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1970,0)+IF(IncludeDeal5,Spreadsheet10.3!O1970,0)","v":-8.6189061978518708},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P968,0)+IF(IncludeDeal2,Spreadsheet10.3!P2972,0)+IF(IncludeDeal3,Spreadsheet10.3!P3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1970,0)+IF(IncludeDeal5,Spreadsheet10.3!P1970,0)","v":-9.1001477453787203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q968,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2972,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1970,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1970,0)","v":-9.0324110523859904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R968,0)+IF(IncludeDeal2,Spreadsheet10.3!R2972,0)+IF(IncludeDeal3,Spreadsheet10.3!R3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1970,0)+IF(IncludeDeal5,Spreadsheet10.3!R1970,0)","v":-8.7345969969778601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S968,0)+IF(IncludeDeal2,Spreadsheet10.3!S2972,0)+IF(IncludeDeal3,Spreadsheet10.3!S3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1970,0)+IF(IncludeDeal5,Spreadsheet10.3!S1970,0)","v":-7.9133564154307408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T968,0)+IF(IncludeDeal2,Spreadsheet10.3!T2972,0)+IF(IncludeDeal3,Spreadsheet10.3!T3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1970,0)+IF(IncludeDeal5,Spreadsheet10.3!T1970,0)","v":-7.6004369390169195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U968,0)+IF(IncludeDeal2,Spreadsheet10.3!U2972,0)+IF(IncludeDeal3,Spreadsheet10.3!U3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1970,0)+IF(IncludeDeal5,Spreadsheet10.3!U1970,0)","v":-7.2698759761604794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V968,0)+IF(IncludeDeal2,Spreadsheet10.3!V2972,0)+IF(IncludeDeal3,Spreadsheet10.3!V3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1970,0)+IF(IncludeDeal5,Spreadsheet10.3!V1970,0)","v":-6.8014472489054603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W968,0)+IF(IncludeDeal2,Spreadsheet10.3!W2972,0)+IF(IncludeDeal3,Spreadsheet10.3!W3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1970,0)+IF(IncludeDeal5,Spreadsheet10.3!W1970,0)","v":-6.2845556629137898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X968,0)+IF(IncludeDeal2,Spreadsheet10.3!X2972,0)+IF(IncludeDeal3,Spreadsheet10.3!X3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1970,0)+IF(IncludeDeal5,Spreadsheet10.3!X1970,0)","v":-5.6511675866308906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y968,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2972,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1970,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1970,0)","v":-5.0113627034391603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z968,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2972,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1970,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1970,0)","v":-4.3589684014529402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA968,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2972,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1970,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1970,0)","v":-3.6784649923542299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB968,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2972,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1970,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1970,0)","v":-2.9479184965309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC968,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2972,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1970,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1970,0)","v":-2.2524428007431396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD968,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2972,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1970,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1970,0)","v":-1.51842402834991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE968,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2972,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3974,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1970,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1970,0)","v":-0.75471892415541597}]
[null,"Simulation 935",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C969,0)+IF(IncludeDeal2,Spreadsheet10.3!C2973,0)+IF(IncludeDeal3,Spreadsheet10.3!C3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1971,0)+IF(IncludeDeal5,Spreadsheet10.3!C1971,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D969,0)+IF(IncludeDeal2,Spreadsheet10.3!D2973,0)+IF(IncludeDeal3,Spreadsheet10.3!D3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1971,0)+IF(IncludeDeal5,Spreadsheet10.3!D1971,0)","v":2.9572219257282799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E969,0)+IF(IncludeDeal2,Spreadsheet10.3!E2973,0)+IF(IncludeDeal3,Spreadsheet10.3!E3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1971,0)+IF(IncludeDeal5,Spreadsheet10.3!E1971,0)","v":-0.387087449781225},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F969,0)+IF(IncludeDeal2,Spreadsheet10.3!F2973,0)+IF(IncludeDeal3,Spreadsheet10.3!F3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1971,0)+IF(IncludeDeal5,Spreadsheet10.3!F1971,0)","v":3.8926046082224799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G969,0)+IF(IncludeDeal2,Spreadsheet10.3!G2973,0)+IF(IncludeDeal3,Spreadsheet10.3!G3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1971,0)+IF(IncludeDeal5,Spreadsheet10.3!G1971,0)","v":6.0491313613350695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H969,0)+IF(IncludeDeal2,Spreadsheet10.3!H2973,0)+IF(IncludeDeal3,Spreadsheet10.3!H3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1971,0)+IF(IncludeDeal5,Spreadsheet10.3!H1971,0)","v":5.0051427431407003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I969,0)+IF(IncludeDeal2,Spreadsheet10.3!I2973,0)+IF(IncludeDeal3,Spreadsheet10.3!I3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1971,0)+IF(IncludeDeal5,Spreadsheet10.3!I1971,0)","v":3.99342043818449},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J969,0)+IF(IncludeDeal2,Spreadsheet10.3!J2973,0)+IF(IncludeDeal3,Spreadsheet10.3!J3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1971,0)+IF(IncludeDeal5,Spreadsheet10.3!J1971,0)","v":2.3195525671680204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K969,0)+IF(IncludeDeal2,Spreadsheet10.3!K2973,0)+IF(IncludeDeal3,Spreadsheet10.3!K3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1971,0)+IF(IncludeDeal5,Spreadsheet10.3!K1971,0)","v":0.35494448416948998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L969,0)+IF(IncludeDeal2,Spreadsheet10.3!L2973,0)+IF(IncludeDeal3,Spreadsheet10.3!L3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1971,0)+IF(IncludeDeal5,Spreadsheet10.3!L1971,0)","v":0.10571294933754301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M969,0)+IF(IncludeDeal2,Spreadsheet10.3!M2973,0)+IF(IncludeDeal3,Spreadsheet10.3!M3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1971,0)+IF(IncludeDeal5,Spreadsheet10.3!M1971,0)","v":-0.13761762196841301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N969,0)+IF(IncludeDeal2,Spreadsheet10.3!N2973,0)+IF(IncludeDeal3,Spreadsheet10.3!N3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1971,0)+IF(IncludeDeal5,Spreadsheet10.3!N1971,0)","v":-0.18007344588518601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O969,0)+IF(IncludeDeal2,Spreadsheet10.3!O2973,0)+IF(IncludeDeal3,Spreadsheet10.3!O3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1971,0)+IF(IncludeDeal5,Spreadsheet10.3!O1971,0)","v":0.57018775593876003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P969,0)+IF(IncludeDeal2,Spreadsheet10.3!P2973,0)+IF(IncludeDeal3,Spreadsheet10.3!P3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1971,0)+IF(IncludeDeal5,Spreadsheet10.3!P1971,0)","v":0.38465696514160796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q969,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2973,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1971,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1971,0)","v":1.14407515992904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R969,0)+IF(IncludeDeal2,Spreadsheet10.3!R2973,0)+IF(IncludeDeal3,Spreadsheet10.3!R3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1971,0)+IF(IncludeDeal5,Spreadsheet10.3!R1971,0)","v":1.3482533759809701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S969,0)+IF(IncludeDeal2,Spreadsheet10.3!S2973,0)+IF(IncludeDeal3,Spreadsheet10.3!S3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1971,0)+IF(IncludeDeal5,Spreadsheet10.3!S1971,0)","v":1.4490301859158601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T969,0)+IF(IncludeDeal2,Spreadsheet10.3!T2973,0)+IF(IncludeDeal3,Spreadsheet10.3!T3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1971,0)+IF(IncludeDeal5,Spreadsheet10.3!T1971,0)","v":1.5681750923095599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U969,0)+IF(IncludeDeal2,Spreadsheet10.3!U2973,0)+IF(IncludeDeal3,Spreadsheet10.3!U3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1971,0)+IF(IncludeDeal5,Spreadsheet10.3!U1971,0)","v":1.45591253938289},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V969,0)+IF(IncludeDeal2,Spreadsheet10.3!V2973,0)+IF(IncludeDeal3,Spreadsheet10.3!V3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1971,0)+IF(IncludeDeal5,Spreadsheet10.3!V1971,0)","v":1.38679952078934},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W969,0)+IF(IncludeDeal2,Spreadsheet10.3!W2973,0)+IF(IncludeDeal3,Spreadsheet10.3!W3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1971,0)+IF(IncludeDeal5,Spreadsheet10.3!W1971,0)","v":1.2746570501703598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X969,0)+IF(IncludeDeal2,Spreadsheet10.3!X2973,0)+IF(IncludeDeal3,Spreadsheet10.3!X3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1971,0)+IF(IncludeDeal5,Spreadsheet10.3!X1971,0)","v":1.1559393216917999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y969,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2973,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1971,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1971,0)","v":1.0523753574825099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z969,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2973,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1971,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1971,0)","v":0.94083011944324102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA969,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2973,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1971,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1971,0)","v":0.81148883200522004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB969,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2973,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1971,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1971,0)","v":0.66836157548362796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC969,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2973,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1971,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1971,0)","v":0.53424140491462602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD969,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2973,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1971,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1971,0)","v":0.37633113076962499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE969,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2973,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3975,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1971,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1971,0)","v":0.19349939685110201}]
[null,"Simulation 936",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C970,0)+IF(IncludeDeal2,Spreadsheet10.3!C2974,0)+IF(IncludeDeal3,Spreadsheet10.3!C3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1972,0)+IF(IncludeDeal5,Spreadsheet10.3!C1972,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D970,0)+IF(IncludeDeal2,Spreadsheet10.3!D2974,0)+IF(IncludeDeal3,Spreadsheet10.3!D3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1972,0)+IF(IncludeDeal5,Spreadsheet10.3!D1972,0)","v":3.9383362552224499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E970,0)+IF(IncludeDeal2,Spreadsheet10.3!E2974,0)+IF(IncludeDeal3,Spreadsheet10.3!E3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1972,0)+IF(IncludeDeal5,Spreadsheet10.3!E1972,0)","v":-0.107901691762965},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F970,0)+IF(IncludeDeal2,Spreadsheet10.3!F2974,0)+IF(IncludeDeal3,Spreadsheet10.3!F3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1972,0)+IF(IncludeDeal5,Spreadsheet10.3!F1972,0)","v":-2.7837992225399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G970,0)+IF(IncludeDeal2,Spreadsheet10.3!G2974,0)+IF(IncludeDeal3,Spreadsheet10.3!G3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1972,0)+IF(IncludeDeal5,Spreadsheet10.3!G1972,0)","v":-2.79982934108856},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H970,0)+IF(IncludeDeal2,Spreadsheet10.3!H2974,0)+IF(IncludeDeal3,Spreadsheet10.3!H3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1972,0)+IF(IncludeDeal5,Spreadsheet10.3!H1972,0)","v":-4.6692831099077496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I970,0)+IF(IncludeDeal2,Spreadsheet10.3!I2974,0)+IF(IncludeDeal3,Spreadsheet10.3!I3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1972,0)+IF(IncludeDeal5,Spreadsheet10.3!I1972,0)","v":-1.8425867321260201E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J970,0)+IF(IncludeDeal2,Spreadsheet10.3!J2974,0)+IF(IncludeDeal3,Spreadsheet10.3!J3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1972,0)+IF(IncludeDeal5,Spreadsheet10.3!J1972,0)","v":0.78887031585412803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K970,0)+IF(IncludeDeal2,Spreadsheet10.3!K2974,0)+IF(IncludeDeal3,Spreadsheet10.3!K3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1972,0)+IF(IncludeDeal5,Spreadsheet10.3!K1972,0)","v":0.71692772350325007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L970,0)+IF(IncludeDeal2,Spreadsheet10.3!L2974,0)+IF(IncludeDeal3,Spreadsheet10.3!L3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1972,0)+IF(IncludeDeal5,Spreadsheet10.3!L1972,0)","v":1.0295673098575799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M970,0)+IF(IncludeDeal2,Spreadsheet10.3!M2974,0)+IF(IncludeDeal3,Spreadsheet10.3!M3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1972,0)+IF(IncludeDeal5,Spreadsheet10.3!M1972,0)","v":0.84535049661462303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N970,0)+IF(IncludeDeal2,Spreadsheet10.3!N2974,0)+IF(IncludeDeal3,Spreadsheet10.3!N3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1972,0)+IF(IncludeDeal5,Spreadsheet10.3!N1972,0)","v":0.58436070591301204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O970,0)+IF(IncludeDeal2,Spreadsheet10.3!O2974,0)+IF(IncludeDeal3,Spreadsheet10.3!O3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1972,0)+IF(IncludeDeal5,Spreadsheet10.3!O1972,0)","v":0.215674774073567},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P970,0)+IF(IncludeDeal2,Spreadsheet10.3!P2974,0)+IF(IncludeDeal3,Spreadsheet10.3!P3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1972,0)+IF(IncludeDeal5,Spreadsheet10.3!P1972,0)","v":0.608783469877478},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q970,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2974,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1972,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1972,0)","v":0.78218928227694495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R970,0)+IF(IncludeDeal2,Spreadsheet10.3!R2974,0)+IF(IncludeDeal3,Spreadsheet10.3!R3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1972,0)+IF(IncludeDeal5,Spreadsheet10.3!R1972,0)","v":0.97684689745327291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S970,0)+IF(IncludeDeal2,Spreadsheet10.3!S2974,0)+IF(IncludeDeal3,Spreadsheet10.3!S3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1972,0)+IF(IncludeDeal5,Spreadsheet10.3!S1972,0)","v":1.0647352665668199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T970,0)+IF(IncludeDeal2,Spreadsheet10.3!T2974,0)+IF(IncludeDeal3,Spreadsheet10.3!T3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1972,0)+IF(IncludeDeal5,Spreadsheet10.3!T1972,0)","v":1.0905577328688201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U970,0)+IF(IncludeDeal2,Spreadsheet10.3!U2974,0)+IF(IncludeDeal3,Spreadsheet10.3!U3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1972,0)+IF(IncludeDeal5,Spreadsheet10.3!U1972,0)","v":1.0616627919874799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V970,0)+IF(IncludeDeal2,Spreadsheet10.3!V2974,0)+IF(IncludeDeal3,Spreadsheet10.3!V3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1972,0)+IF(IncludeDeal5,Spreadsheet10.3!V1972,0)","v":1.10591140949667},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W970,0)+IF(IncludeDeal2,Spreadsheet10.3!W2974,0)+IF(IncludeDeal3,Spreadsheet10.3!W3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1972,0)+IF(IncludeDeal5,Spreadsheet10.3!W1972,0)","v":1.0764794352375699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X970,0)+IF(IncludeDeal2,Spreadsheet10.3!X2974,0)+IF(IncludeDeal3,Spreadsheet10.3!X3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1972,0)+IF(IncludeDeal5,Spreadsheet10.3!X1972,0)","v":0.99424195898134493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y970,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2974,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1972,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1972,0)","v":0.92453804932635497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z970,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2974,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1972,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1972,0)","v":0.83984900999600498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA970,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2974,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1972,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1972,0)","v":0.73747001767435205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB970,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2974,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1972,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1972,0)","v":0.61156366748818392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC970,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2974,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1972,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1972,0)","v":0.49234116747266699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD970,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2974,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1972,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1972,0)","v":0.347235621108961},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE970,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2974,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3976,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1972,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1972,0)","v":0.17843676813273002}]
[null,"Simulation 937",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C971,0)+IF(IncludeDeal2,Spreadsheet10.3!C2975,0)+IF(IncludeDeal3,Spreadsheet10.3!C3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1973,0)+IF(IncludeDeal5,Spreadsheet10.3!C1973,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D971,0)+IF(IncludeDeal2,Spreadsheet10.3!D2975,0)+IF(IncludeDeal3,Spreadsheet10.3!D3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1973,0)+IF(IncludeDeal5,Spreadsheet10.3!D1973,0)","v":3.0344551043681198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E971,0)+IF(IncludeDeal2,Spreadsheet10.3!E2975,0)+IF(IncludeDeal3,Spreadsheet10.3!E3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1973,0)+IF(IncludeDeal5,Spreadsheet10.3!E1973,0)","v":-1.48237562497556},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F971,0)+IF(IncludeDeal2,Spreadsheet10.3!F2975,0)+IF(IncludeDeal3,Spreadsheet10.3!F3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1973,0)+IF(IncludeDeal5,Spreadsheet10.3!F1973,0)","v":2.8415654266894999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G971,0)+IF(IncludeDeal2,Spreadsheet10.3!G2975,0)+IF(IncludeDeal3,Spreadsheet10.3!G3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1973,0)+IF(IncludeDeal5,Spreadsheet10.3!G1973,0)","v":2.77801037469587},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H971,0)+IF(IncludeDeal2,Spreadsheet10.3!H2975,0)+IF(IncludeDeal3,Spreadsheet10.3!H3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1973,0)+IF(IncludeDeal5,Spreadsheet10.3!H1973,0)","v":2.8068356854622802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I971,0)+IF(IncludeDeal2,Spreadsheet10.3!I2975,0)+IF(IncludeDeal3,Spreadsheet10.3!I3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1973,0)+IF(IncludeDeal5,Spreadsheet10.3!I1973,0)","v":5.20298843363652},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J971,0)+IF(IncludeDeal2,Spreadsheet10.3!J2975,0)+IF(IncludeDeal3,Spreadsheet10.3!J3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1973,0)+IF(IncludeDeal5,Spreadsheet10.3!J1973,0)","v":2.1181639231221099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K971,0)+IF(IncludeDeal2,Spreadsheet10.3!K2975,0)+IF(IncludeDeal3,Spreadsheet10.3!K3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1973,0)+IF(IncludeDeal5,Spreadsheet10.3!K1973,0)","v":3.68118146130869},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L971,0)+IF(IncludeDeal2,Spreadsheet10.3!L2975,0)+IF(IncludeDeal3,Spreadsheet10.3!L3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1973,0)+IF(IncludeDeal5,Spreadsheet10.3!L1973,0)","v":5.41108636344382},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M971,0)+IF(IncludeDeal2,Spreadsheet10.3!M2975,0)+IF(IncludeDeal3,Spreadsheet10.3!M3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1973,0)+IF(IncludeDeal5,Spreadsheet10.3!M1973,0)","v":6.5473384156440098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N971,0)+IF(IncludeDeal2,Spreadsheet10.3!N2975,0)+IF(IncludeDeal3,Spreadsheet10.3!N3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1973,0)+IF(IncludeDeal5,Spreadsheet10.3!N1973,0)","v":6.7268186883945003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O971,0)+IF(IncludeDeal2,Spreadsheet10.3!O2975,0)+IF(IncludeDeal3,Spreadsheet10.3!O3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1973,0)+IF(IncludeDeal5,Spreadsheet10.3!O1973,0)","v":7.3908954407288405},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P971,0)+IF(IncludeDeal2,Spreadsheet10.3!P2975,0)+IF(IncludeDeal3,Spreadsheet10.3!P3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1973,0)+IF(IncludeDeal5,Spreadsheet10.3!P1973,0)","v":7.2405214846648205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q971,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2975,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1973,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1973,0)","v":7.3804222380693396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R971,0)+IF(IncludeDeal2,Spreadsheet10.3!R2975,0)+IF(IncludeDeal3,Spreadsheet10.3!R3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1973,0)+IF(IncludeDeal5,Spreadsheet10.3!R1973,0)","v":7.5190773838196794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S971,0)+IF(IncludeDeal2,Spreadsheet10.3!S2975,0)+IF(IncludeDeal3,Spreadsheet10.3!S3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1973,0)+IF(IncludeDeal5,Spreadsheet10.3!S1973,0)","v":6.9621478790699101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T971,0)+IF(IncludeDeal2,Spreadsheet10.3!T2975,0)+IF(IncludeDeal3,Spreadsheet10.3!T3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1973,0)+IF(IncludeDeal5,Spreadsheet10.3!T1973,0)","v":6.5859102480052298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U971,0)+IF(IncludeDeal2,Spreadsheet10.3!U2975,0)+IF(IncludeDeal3,Spreadsheet10.3!U3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1973,0)+IF(IncludeDeal5,Spreadsheet10.3!U1973,0)","v":6.28619392182582},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V971,0)+IF(IncludeDeal2,Spreadsheet10.3!V2975,0)+IF(IncludeDeal3,Spreadsheet10.3!V3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1973,0)+IF(IncludeDeal5,Spreadsheet10.3!V1973,0)","v":5.9204974955475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W971,0)+IF(IncludeDeal2,Spreadsheet10.3!W2975,0)+IF(IncludeDeal3,Spreadsheet10.3!W3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1973,0)+IF(IncludeDeal5,Spreadsheet10.3!W1973,0)","v":5.4448936670292998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X971,0)+IF(IncludeDeal2,Spreadsheet10.3!X2975,0)+IF(IncludeDeal3,Spreadsheet10.3!X3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1973,0)+IF(IncludeDeal5,Spreadsheet10.3!X1973,0)","v":4.9478525493725796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y971,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2975,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1973,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1973,0)","v":4.4132148758039396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z971,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2975,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1973,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1973,0)","v":3.8521048755067602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA971,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2975,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1973,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1973,0)","v":3.2548384320362498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB971,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2975,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1973,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1973,0)","v":2.6141699033330399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC971,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2975,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1973,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1973,0)","v":2.0199400743057301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD971,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2975,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1973,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1973,0)","v":1.3754900405994299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE971,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2975,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3977,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1973,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1973,0)","v":0.68798394621997694}]
[null,"Simulation 938",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C972,0)+IF(IncludeDeal2,Spreadsheet10.3!C2976,0)+IF(IncludeDeal3,Spreadsheet10.3!C3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1974,0)+IF(IncludeDeal5,Spreadsheet10.3!C1974,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D972,0)+IF(IncludeDeal2,Spreadsheet10.3!D2976,0)+IF(IncludeDeal3,Spreadsheet10.3!D3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1974,0)+IF(IncludeDeal5,Spreadsheet10.3!D1974,0)","v":0.67650990127879496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E972,0)+IF(IncludeDeal2,Spreadsheet10.3!E2976,0)+IF(IncludeDeal3,Spreadsheet10.3!E3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1974,0)+IF(IncludeDeal5,Spreadsheet10.3!E1974,0)","v":4.3448886732902094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F972,0)+IF(IncludeDeal2,Spreadsheet10.3!F2976,0)+IF(IncludeDeal3,Spreadsheet10.3!F3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1974,0)+IF(IncludeDeal5,Spreadsheet10.3!F1974,0)","v":3.9347832318512297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G972,0)+IF(IncludeDeal2,Spreadsheet10.3!G2976,0)+IF(IncludeDeal3,Spreadsheet10.3!G3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1974,0)+IF(IncludeDeal5,Spreadsheet10.3!G1974,0)","v":3.7042411106245203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H972,0)+IF(IncludeDeal2,Spreadsheet10.3!H2976,0)+IF(IncludeDeal3,Spreadsheet10.3!H3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1974,0)+IF(IncludeDeal5,Spreadsheet10.3!H1974,0)","v":3.6436782231795299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I972,0)+IF(IncludeDeal2,Spreadsheet10.3!I2976,0)+IF(IncludeDeal3,Spreadsheet10.3!I3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1974,0)+IF(IncludeDeal5,Spreadsheet10.3!I1974,0)","v":0.94651599257297003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J972,0)+IF(IncludeDeal2,Spreadsheet10.3!J2976,0)+IF(IncludeDeal3,Spreadsheet10.3!J3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1974,0)+IF(IncludeDeal5,Spreadsheet10.3!J1974,0)","v":3.7286984876543698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K972,0)+IF(IncludeDeal2,Spreadsheet10.3!K2976,0)+IF(IncludeDeal3,Spreadsheet10.3!K3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1974,0)+IF(IncludeDeal5,Spreadsheet10.3!K1974,0)","v":1.0664359996694401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L972,0)+IF(IncludeDeal2,Spreadsheet10.3!L2976,0)+IF(IncludeDeal3,Spreadsheet10.3!L3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1974,0)+IF(IncludeDeal5,Spreadsheet10.3!L1974,0)","v":1.78646570934454},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M972,0)+IF(IncludeDeal2,Spreadsheet10.3!M2976,0)+IF(IncludeDeal3,Spreadsheet10.3!M3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1974,0)+IF(IncludeDeal5,Spreadsheet10.3!M1974,0)","v":2.8945933791659502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N972,0)+IF(IncludeDeal2,Spreadsheet10.3!N2976,0)+IF(IncludeDeal3,Spreadsheet10.3!N3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1974,0)+IF(IncludeDeal5,Spreadsheet10.3!N1974,0)","v":2.1505918528732599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O972,0)+IF(IncludeDeal2,Spreadsheet10.3!O2976,0)+IF(IncludeDeal3,Spreadsheet10.3!O3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1974,0)+IF(IncludeDeal5,Spreadsheet10.3!O1974,0)","v":1.13016826203138},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P972,0)+IF(IncludeDeal2,Spreadsheet10.3!P2976,0)+IF(IncludeDeal3,Spreadsheet10.3!P3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1974,0)+IF(IncludeDeal5,Spreadsheet10.3!P1974,0)","v":0.60466928541133602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q972,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2976,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1974,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1974,0)","v":0.59853720561353307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R972,0)+IF(IncludeDeal2,Spreadsheet10.3!R2976,0)+IF(IncludeDeal3,Spreadsheet10.3!R3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1974,0)+IF(IncludeDeal5,Spreadsheet10.3!R1974,0)","v":0.21086633604718},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S972,0)+IF(IncludeDeal2,Spreadsheet10.3!S2976,0)+IF(IncludeDeal3,Spreadsheet10.3!S3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1974,0)+IF(IncludeDeal5,Spreadsheet10.3!S1974,0)","v":-4.1285174280704905E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T972,0)+IF(IncludeDeal2,Spreadsheet10.3!T2976,0)+IF(IncludeDeal3,Spreadsheet10.3!T3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1974,0)+IF(IncludeDeal5,Spreadsheet10.3!T1974,0)","v":-7.6679859974020997E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U972,0)+IF(IncludeDeal2,Spreadsheet10.3!U2976,0)+IF(IncludeDeal3,Spreadsheet10.3!U3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1974,0)+IF(IncludeDeal5,Spreadsheet10.3!U1974,0)","v":-1.7810604655304898E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V972,0)+IF(IncludeDeal2,Spreadsheet10.3!V2976,0)+IF(IncludeDeal3,Spreadsheet10.3!V3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1974,0)+IF(IncludeDeal5,Spreadsheet10.3!V1974,0)","v":-8.8579865503008406E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W972,0)+IF(IncludeDeal2,Spreadsheet10.3!W2976,0)+IF(IncludeDeal3,Spreadsheet10.3!W3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1974,0)+IF(IncludeDeal5,Spreadsheet10.3!W1974,0)","v":-0.14894377360674199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X972,0)+IF(IncludeDeal2,Spreadsheet10.3!X2976,0)+IF(IncludeDeal3,Spreadsheet10.3!X3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1974,0)+IF(IncludeDeal5,Spreadsheet10.3!X1974,0)","v":-0.180836889059104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y972,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2976,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1974,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1974,0)","v":-0.181227255442622},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z972,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2976,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1974,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1974,0)","v":-0.163526185990616},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA972,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2976,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1974,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1974,0)","v":-0.15237841736886798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB972,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2976,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1974,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1974,0)","v":-0.13189954225977302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC972,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2976,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1974,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1974,0)","v":-9.4940883843450091E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD972,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2976,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1974,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1974,0)","v":-6.0155664889114606E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE972,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2976,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3978,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1974,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1974,0)","v":-2.8628874165649198E-2}]
[null,"Simulation 939",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C973,0)+IF(IncludeDeal2,Spreadsheet10.3!C2977,0)+IF(IncludeDeal3,Spreadsheet10.3!C3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1975,0)+IF(IncludeDeal5,Spreadsheet10.3!C1975,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D973,0)+IF(IncludeDeal2,Spreadsheet10.3!D2977,0)+IF(IncludeDeal3,Spreadsheet10.3!D3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1975,0)+IF(IncludeDeal5,Spreadsheet10.3!D1975,0)","v":-0.74117342537339193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E973,0)+IF(IncludeDeal2,Spreadsheet10.3!E2977,0)+IF(IncludeDeal3,Spreadsheet10.3!E3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1975,0)+IF(IncludeDeal5,Spreadsheet10.3!E1975,0)","v":-1.5842810643204901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F973,0)+IF(IncludeDeal2,Spreadsheet10.3!F2977,0)+IF(IncludeDeal3,Spreadsheet10.3!F3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1975,0)+IF(IncludeDeal5,Spreadsheet10.3!F1975,0)","v":-2.8709758980605202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G973,0)+IF(IncludeDeal2,Spreadsheet10.3!G2977,0)+IF(IncludeDeal3,Spreadsheet10.3!G3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1975,0)+IF(IncludeDeal5,Spreadsheet10.3!G1975,0)","v":-6.2808187499537498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H973,0)+IF(IncludeDeal2,Spreadsheet10.3!H2977,0)+IF(IncludeDeal3,Spreadsheet10.3!H3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1975,0)+IF(IncludeDeal5,Spreadsheet10.3!H1975,0)","v":-7.67839772350231},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I973,0)+IF(IncludeDeal2,Spreadsheet10.3!I2977,0)+IF(IncludeDeal3,Spreadsheet10.3!I3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1975,0)+IF(IncludeDeal5,Spreadsheet10.3!I1975,0)","v":-5.4880512858557893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J973,0)+IF(IncludeDeal2,Spreadsheet10.3!J2977,0)+IF(IncludeDeal3,Spreadsheet10.3!J3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1975,0)+IF(IncludeDeal5,Spreadsheet10.3!J1975,0)","v":-6.3391340976216703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K973,0)+IF(IncludeDeal2,Spreadsheet10.3!K2977,0)+IF(IncludeDeal3,Spreadsheet10.3!K3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1975,0)+IF(IncludeDeal5,Spreadsheet10.3!K1975,0)","v":-5.7434928475094198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L973,0)+IF(IncludeDeal2,Spreadsheet10.3!L2977,0)+IF(IncludeDeal3,Spreadsheet10.3!L3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1975,0)+IF(IncludeDeal5,Spreadsheet10.3!L1975,0)","v":-6.04409015921388},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M973,0)+IF(IncludeDeal2,Spreadsheet10.3!M2977,0)+IF(IncludeDeal3,Spreadsheet10.3!M3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1975,0)+IF(IncludeDeal5,Spreadsheet10.3!M1975,0)","v":-6.13635972896566},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N973,0)+IF(IncludeDeal2,Spreadsheet10.3!N2977,0)+IF(IncludeDeal3,Spreadsheet10.3!N3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1975,0)+IF(IncludeDeal5,Spreadsheet10.3!N1975,0)","v":-6.0174520743660898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O973,0)+IF(IncludeDeal2,Spreadsheet10.3!O2977,0)+IF(IncludeDeal3,Spreadsheet10.3!O3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1975,0)+IF(IncludeDeal5,Spreadsheet10.3!O1975,0)","v":-7.4476746243858498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P973,0)+IF(IncludeDeal2,Spreadsheet10.3!P2977,0)+IF(IncludeDeal3,Spreadsheet10.3!P3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1975,0)+IF(IncludeDeal5,Spreadsheet10.3!P1975,0)","v":-7.3662558608138697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q973,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2977,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1975,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1975,0)","v":-7.0900355133021202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R973,0)+IF(IncludeDeal2,Spreadsheet10.3!R2977,0)+IF(IncludeDeal3,Spreadsheet10.3!R3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1975,0)+IF(IncludeDeal5,Spreadsheet10.3!R1975,0)","v":-5.8218140783636194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S973,0)+IF(IncludeDeal2,Spreadsheet10.3!S2977,0)+IF(IncludeDeal3,Spreadsheet10.3!S3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1975,0)+IF(IncludeDeal5,Spreadsheet10.3!S1975,0)","v":-4.9865560943740297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T973,0)+IF(IncludeDeal2,Spreadsheet10.3!T2977,0)+IF(IncludeDeal3,Spreadsheet10.3!T3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1975,0)+IF(IncludeDeal5,Spreadsheet10.3!T1975,0)","v":-4.8508445783723095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U973,0)+IF(IncludeDeal2,Spreadsheet10.3!U2977,0)+IF(IncludeDeal3,Spreadsheet10.3!U3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1975,0)+IF(IncludeDeal5,Spreadsheet10.3!U1975,0)","v":-4.3308421381361004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V973,0)+IF(IncludeDeal2,Spreadsheet10.3!V2977,0)+IF(IncludeDeal3,Spreadsheet10.3!V3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1975,0)+IF(IncludeDeal5,Spreadsheet10.3!V1975,0)","v":-3.8936361383323197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W973,0)+IF(IncludeDeal2,Spreadsheet10.3!W2977,0)+IF(IncludeDeal3,Spreadsheet10.3!W3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1975,0)+IF(IncludeDeal5,Spreadsheet10.3!W1975,0)","v":-3.47353443979239},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X973,0)+IF(IncludeDeal2,Spreadsheet10.3!X2977,0)+IF(IncludeDeal3,Spreadsheet10.3!X3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1975,0)+IF(IncludeDeal5,Spreadsheet10.3!X1975,0)","v":-3.04209596148484},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y973,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2977,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1975,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1975,0)","v":-2.59336152073194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z973,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2977,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1975,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1975,0)","v":-2.16063893114957},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA973,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2977,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1975,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1975,0)","v":-1.74640443181724},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB973,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2977,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1975,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1975,0)","v":-1.3372050847163801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC973,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2977,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1975,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1975,0)","v":-0.975087664467158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD973,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2977,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1975,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1975,0)","v":-0.62461457553701494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE973,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2977,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3979,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1975,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1975,0)","v":-0.29419165199146102}]
[null,"Simulation 940",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C974,0)+IF(IncludeDeal2,Spreadsheet10.3!C2978,0)+IF(IncludeDeal3,Spreadsheet10.3!C3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1976,0)+IF(IncludeDeal5,Spreadsheet10.3!C1976,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D974,0)+IF(IncludeDeal2,Spreadsheet10.3!D2978,0)+IF(IncludeDeal3,Spreadsheet10.3!D3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1976,0)+IF(IncludeDeal5,Spreadsheet10.3!D1976,0)","v":-1.3702115644077701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E974,0)+IF(IncludeDeal2,Spreadsheet10.3!E2978,0)+IF(IncludeDeal3,Spreadsheet10.3!E3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1976,0)+IF(IncludeDeal5,Spreadsheet10.3!E1976,0)","v":-0.21412566320891299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F974,0)+IF(IncludeDeal2,Spreadsheet10.3!F2978,0)+IF(IncludeDeal3,Spreadsheet10.3!F3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1976,0)+IF(IncludeDeal5,Spreadsheet10.3!F1976,0)","v":1.8765248657894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G974,0)+IF(IncludeDeal2,Spreadsheet10.3!G2978,0)+IF(IncludeDeal3,Spreadsheet10.3!G3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1976,0)+IF(IncludeDeal5,Spreadsheet10.3!G1976,0)","v":2.4086392677168598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H974,0)+IF(IncludeDeal2,Spreadsheet10.3!H2978,0)+IF(IncludeDeal3,Spreadsheet10.3!H3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1976,0)+IF(IncludeDeal5,Spreadsheet10.3!H1976,0)","v":5.7224305199093699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I974,0)+IF(IncludeDeal2,Spreadsheet10.3!I2978,0)+IF(IncludeDeal3,Spreadsheet10.3!I3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1976,0)+IF(IncludeDeal5,Spreadsheet10.3!I1976,0)","v":9.2505831637537099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J974,0)+IF(IncludeDeal2,Spreadsheet10.3!J2978,0)+IF(IncludeDeal3,Spreadsheet10.3!J3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1976,0)+IF(IncludeDeal5,Spreadsheet10.3!J1976,0)","v":11.0210844446311},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K974,0)+IF(IncludeDeal2,Spreadsheet10.3!K2978,0)+IF(IncludeDeal3,Spreadsheet10.3!K3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1976,0)+IF(IncludeDeal5,Spreadsheet10.3!K1976,0)","v":11.513160857586},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L974,0)+IF(IncludeDeal2,Spreadsheet10.3!L2978,0)+IF(IncludeDeal3,Spreadsheet10.3!L3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1976,0)+IF(IncludeDeal5,Spreadsheet10.3!L1976,0)","v":11.8861841813354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M974,0)+IF(IncludeDeal2,Spreadsheet10.3!M2978,0)+IF(IncludeDeal3,Spreadsheet10.3!M3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1976,0)+IF(IncludeDeal5,Spreadsheet10.3!M1976,0)","v":11.715692583174599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N974,0)+IF(IncludeDeal2,Spreadsheet10.3!N2978,0)+IF(IncludeDeal3,Spreadsheet10.3!N3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1976,0)+IF(IncludeDeal5,Spreadsheet10.3!N1976,0)","v":9.4045122290040801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O974,0)+IF(IncludeDeal2,Spreadsheet10.3!O2978,0)+IF(IncludeDeal3,Spreadsheet10.3!O3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1976,0)+IF(IncludeDeal5,Spreadsheet10.3!O1976,0)","v":8.1694515565540904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P974,0)+IF(IncludeDeal2,Spreadsheet10.3!P2978,0)+IF(IncludeDeal3,Spreadsheet10.3!P3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1976,0)+IF(IncludeDeal5,Spreadsheet10.3!P1976,0)","v":7.7902705669840797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q974,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2978,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1976,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1976,0)","v":7.1716156505842203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R974,0)+IF(IncludeDeal2,Spreadsheet10.3!R2978,0)+IF(IncludeDeal3,Spreadsheet10.3!R3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1976,0)+IF(IncludeDeal5,Spreadsheet10.3!R1976,0)","v":7.3225876644412695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S974,0)+IF(IncludeDeal2,Spreadsheet10.3!S2978,0)+IF(IncludeDeal3,Spreadsheet10.3!S3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1976,0)+IF(IncludeDeal5,Spreadsheet10.3!S1976,0)","v":7.0948387930779999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T974,0)+IF(IncludeDeal2,Spreadsheet10.3!T2978,0)+IF(IncludeDeal3,Spreadsheet10.3!T3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1976,0)+IF(IncludeDeal5,Spreadsheet10.3!T1976,0)","v":6.3796934236278098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U974,0)+IF(IncludeDeal2,Spreadsheet10.3!U2978,0)+IF(IncludeDeal3,Spreadsheet10.3!U3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1976,0)+IF(IncludeDeal5,Spreadsheet10.3!U1976,0)","v":5.80877312815963},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V974,0)+IF(IncludeDeal2,Spreadsheet10.3!V2978,0)+IF(IncludeDeal3,Spreadsheet10.3!V3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1976,0)+IF(IncludeDeal5,Spreadsheet10.3!V1976,0)","v":5.3037166759149006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W974,0)+IF(IncludeDeal2,Spreadsheet10.3!W2978,0)+IF(IncludeDeal3,Spreadsheet10.3!W3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1976,0)+IF(IncludeDeal5,Spreadsheet10.3!W1976,0)","v":4.6559214700300302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X974,0)+IF(IncludeDeal2,Spreadsheet10.3!X2978,0)+IF(IncludeDeal3,Spreadsheet10.3!X3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1976,0)+IF(IncludeDeal5,Spreadsheet10.3!X1976,0)","v":4.09818038278424},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y974,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2978,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1976,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1976,0)","v":3.54925058971551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z974,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2978,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1976,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1976,0)","v":3.0154841196534901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA974,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2978,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1976,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1976,0)","v":2.4813147277649703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB974,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2978,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1976,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1976,0)","v":1.93879971891076},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC974,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2978,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1976,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1976,0)","v":1.46510425458852},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD974,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2978,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1976,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1976,0)","v":0.97517354505391107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE974,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2978,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3980,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1976,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1976,0)","v":0.47616523419588003}]
[null,"Simulation 941",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C975,0)+IF(IncludeDeal2,Spreadsheet10.3!C2979,0)+IF(IncludeDeal3,Spreadsheet10.3!C3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1977,0)+IF(IncludeDeal5,Spreadsheet10.3!C1977,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D975,0)+IF(IncludeDeal2,Spreadsheet10.3!D2979,0)+IF(IncludeDeal3,Spreadsheet10.3!D3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1977,0)+IF(IncludeDeal5,Spreadsheet10.3!D1977,0)","v":0.7041293235373941},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E975,0)+IF(IncludeDeal2,Spreadsheet10.3!E2979,0)+IF(IncludeDeal3,Spreadsheet10.3!E3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1977,0)+IF(IncludeDeal5,Spreadsheet10.3!E1977,0)","v":2.8132528425065599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F975,0)+IF(IncludeDeal2,Spreadsheet10.3!F2979,0)+IF(IncludeDeal3,Spreadsheet10.3!F3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1977,0)+IF(IncludeDeal5,Spreadsheet10.3!F1977,0)","v":4.0192773982110603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G975,0)+IF(IncludeDeal2,Spreadsheet10.3!G2979,0)+IF(IncludeDeal3,Spreadsheet10.3!G3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1977,0)+IF(IncludeDeal5,Spreadsheet10.3!G1977,0)","v":6.7664782434836495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H975,0)+IF(IncludeDeal2,Spreadsheet10.3!H2979,0)+IF(IncludeDeal3,Spreadsheet10.3!H3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1977,0)+IF(IncludeDeal5,Spreadsheet10.3!H1977,0)","v":8.9879000480757512},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I975,0)+IF(IncludeDeal2,Spreadsheet10.3!I2979,0)+IF(IncludeDeal3,Spreadsheet10.3!I3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1977,0)+IF(IncludeDeal5,Spreadsheet10.3!I1977,0)","v":8.8988161632704994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J975,0)+IF(IncludeDeal2,Spreadsheet10.3!J2979,0)+IF(IncludeDeal3,Spreadsheet10.3!J3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1977,0)+IF(IncludeDeal5,Spreadsheet10.3!J1977,0)","v":11.002973323049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K975,0)+IF(IncludeDeal2,Spreadsheet10.3!K2979,0)+IF(IncludeDeal3,Spreadsheet10.3!K3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1977,0)+IF(IncludeDeal5,Spreadsheet10.3!K1977,0)","v":14.212782143120101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L975,0)+IF(IncludeDeal2,Spreadsheet10.3!L2979,0)+IF(IncludeDeal3,Spreadsheet10.3!L3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1977,0)+IF(IncludeDeal5,Spreadsheet10.3!L1977,0)","v":11.9744981355971},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M975,0)+IF(IncludeDeal2,Spreadsheet10.3!M2979,0)+IF(IncludeDeal3,Spreadsheet10.3!M3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1977,0)+IF(IncludeDeal5,Spreadsheet10.3!M1977,0)","v":13.731305806233499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N975,0)+IF(IncludeDeal2,Spreadsheet10.3!N2979,0)+IF(IncludeDeal3,Spreadsheet10.3!N3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1977,0)+IF(IncludeDeal5,Spreadsheet10.3!N1977,0)","v":12.875621178875901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O975,0)+IF(IncludeDeal2,Spreadsheet10.3!O2979,0)+IF(IncludeDeal3,Spreadsheet10.3!O3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1977,0)+IF(IncludeDeal5,Spreadsheet10.3!O1977,0)","v":14.1167457382018},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P975,0)+IF(IncludeDeal2,Spreadsheet10.3!P2979,0)+IF(IncludeDeal3,Spreadsheet10.3!P3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1977,0)+IF(IncludeDeal5,Spreadsheet10.3!P1977,0)","v":14.2851014485554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q975,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2979,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1977,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1977,0)","v":13.554981463730801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R975,0)+IF(IncludeDeal2,Spreadsheet10.3!R2979,0)+IF(IncludeDeal3,Spreadsheet10.3!R3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1977,0)+IF(IncludeDeal5,Spreadsheet10.3!R1977,0)","v":13.3115062529229},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S975,0)+IF(IncludeDeal2,Spreadsheet10.3!S2979,0)+IF(IncludeDeal3,Spreadsheet10.3!S3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1977,0)+IF(IncludeDeal5,Spreadsheet10.3!S1977,0)","v":12.941332993042},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T975,0)+IF(IncludeDeal2,Spreadsheet10.3!T2979,0)+IF(IncludeDeal3,Spreadsheet10.3!T3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1977,0)+IF(IncludeDeal5,Spreadsheet10.3!T1977,0)","v":12.163518481440301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U975,0)+IF(IncludeDeal2,Spreadsheet10.3!U2979,0)+IF(IncludeDeal3,Spreadsheet10.3!U3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1977,0)+IF(IncludeDeal5,Spreadsheet10.3!U1977,0)","v":11.390583887823601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V975,0)+IF(IncludeDeal2,Spreadsheet10.3!V2979,0)+IF(IncludeDeal3,Spreadsheet10.3!V3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1977,0)+IF(IncludeDeal5,Spreadsheet10.3!V1977,0)","v":10.617070596278001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W975,0)+IF(IncludeDeal2,Spreadsheet10.3!W2979,0)+IF(IncludeDeal3,Spreadsheet10.3!W3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1977,0)+IF(IncludeDeal5,Spreadsheet10.3!W1977,0)","v":9.715587718757341},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X975,0)+IF(IncludeDeal2,Spreadsheet10.3!X2979,0)+IF(IncludeDeal3,Spreadsheet10.3!X3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1977,0)+IF(IncludeDeal5,Spreadsheet10.3!X1977,0)","v":8.7744965591458808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y975,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2979,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1977,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1977,0)","v":7.7980671594533},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z975,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2979,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1977,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1977,0)","v":6.7795435019207906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA975,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2979,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1977,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1977,0)","v":5.7003450592924496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB975,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2979,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1977,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1977,0)","v":4.5555946896941597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC975,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2979,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1977,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1977,0)","v":3.5000882289338899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD975,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2979,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1977,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1977,0)","v":2.3686155830676601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE975,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2979,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3981,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1977,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1977,0)","v":1.17725073708984}]
[null,"Simulation 942",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C976,0)+IF(IncludeDeal2,Spreadsheet10.3!C2980,0)+IF(IncludeDeal3,Spreadsheet10.3!C3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1978,0)+IF(IncludeDeal5,Spreadsheet10.3!C1978,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D976,0)+IF(IncludeDeal2,Spreadsheet10.3!D2980,0)+IF(IncludeDeal3,Spreadsheet10.3!D3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1978,0)+IF(IncludeDeal5,Spreadsheet10.3!D1978,0)","v":2.9424005628189702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E976,0)+IF(IncludeDeal2,Spreadsheet10.3!E2980,0)+IF(IncludeDeal3,Spreadsheet10.3!E3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1978,0)+IF(IncludeDeal5,Spreadsheet10.3!E1978,0)","v":-0.73449044360163596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F976,0)+IF(IncludeDeal2,Spreadsheet10.3!F2980,0)+IF(IncludeDeal3,Spreadsheet10.3!F3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1978,0)+IF(IncludeDeal5,Spreadsheet10.3!F1978,0)","v":-4.3443220444080595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G976,0)+IF(IncludeDeal2,Spreadsheet10.3!G2980,0)+IF(IncludeDeal3,Spreadsheet10.3!G3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1978,0)+IF(IncludeDeal5,Spreadsheet10.3!G1978,0)","v":-5.9425419177893506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H976,0)+IF(IncludeDeal2,Spreadsheet10.3!H2980,0)+IF(IncludeDeal3,Spreadsheet10.3!H3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1978,0)+IF(IncludeDeal5,Spreadsheet10.3!H1978,0)","v":-3.8939186666687697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I976,0)+IF(IncludeDeal2,Spreadsheet10.3!I2980,0)+IF(IncludeDeal3,Spreadsheet10.3!I3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1978,0)+IF(IncludeDeal5,Spreadsheet10.3!I1978,0)","v":-2.5432613511578102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J976,0)+IF(IncludeDeal2,Spreadsheet10.3!J2980,0)+IF(IncludeDeal3,Spreadsheet10.3!J3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1978,0)+IF(IncludeDeal5,Spreadsheet10.3!J1978,0)","v":-1.1905842776179199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K976,0)+IF(IncludeDeal2,Spreadsheet10.3!K2980,0)+IF(IncludeDeal3,Spreadsheet10.3!K3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1978,0)+IF(IncludeDeal5,Spreadsheet10.3!K1978,0)","v":-1.2046067858018901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L976,0)+IF(IncludeDeal2,Spreadsheet10.3!L2980,0)+IF(IncludeDeal3,Spreadsheet10.3!L3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1978,0)+IF(IncludeDeal5,Spreadsheet10.3!L1978,0)","v":-1.0133097126081201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M976,0)+IF(IncludeDeal2,Spreadsheet10.3!M2980,0)+IF(IncludeDeal3,Spreadsheet10.3!M3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1978,0)+IF(IncludeDeal5,Spreadsheet10.3!M1978,0)","v":0.54599580060895503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N976,0)+IF(IncludeDeal2,Spreadsheet10.3!N2980,0)+IF(IncludeDeal3,Spreadsheet10.3!N3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1978,0)+IF(IncludeDeal5,Spreadsheet10.3!N1978,0)","v":0.30072315254204801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O976,0)+IF(IncludeDeal2,Spreadsheet10.3!O2980,0)+IF(IncludeDeal3,Spreadsheet10.3!O3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1978,0)+IF(IncludeDeal5,Spreadsheet10.3!O1978,0)","v":1.36731811990468},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P976,0)+IF(IncludeDeal2,Spreadsheet10.3!P2980,0)+IF(IncludeDeal3,Spreadsheet10.3!P3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1978,0)+IF(IncludeDeal5,Spreadsheet10.3!P1978,0)","v":2.1388616913998098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q976,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2980,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1978,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1978,0)","v":1.8568712649563299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R976,0)+IF(IncludeDeal2,Spreadsheet10.3!R2980,0)+IF(IncludeDeal3,Spreadsheet10.3!R3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1978,0)+IF(IncludeDeal5,Spreadsheet10.3!R1978,0)","v":1.8766824693308501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S976,0)+IF(IncludeDeal2,Spreadsheet10.3!S2980,0)+IF(IncludeDeal3,Spreadsheet10.3!S3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1978,0)+IF(IncludeDeal5,Spreadsheet10.3!S1978,0)","v":2.12706852804844},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T976,0)+IF(IncludeDeal2,Spreadsheet10.3!T2980,0)+IF(IncludeDeal3,Spreadsheet10.3!T3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1978,0)+IF(IncludeDeal5,Spreadsheet10.3!T1978,0)","v":2.4849426318347598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U976,0)+IF(IncludeDeal2,Spreadsheet10.3!U2980,0)+IF(IncludeDeal3,Spreadsheet10.3!U3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1978,0)+IF(IncludeDeal5,Spreadsheet10.3!U1978,0)","v":2.4562185001505199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V976,0)+IF(IncludeDeal2,Spreadsheet10.3!V2980,0)+IF(IncludeDeal3,Spreadsheet10.3!V3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1978,0)+IF(IncludeDeal5,Spreadsheet10.3!V1978,0)","v":2.49762991660804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W976,0)+IF(IncludeDeal2,Spreadsheet10.3!W2980,0)+IF(IncludeDeal3,Spreadsheet10.3!W3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1978,0)+IF(IncludeDeal5,Spreadsheet10.3!W1978,0)","v":2.3921671684516701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X976,0)+IF(IncludeDeal2,Spreadsheet10.3!X2980,0)+IF(IncludeDeal3,Spreadsheet10.3!X3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1978,0)+IF(IncludeDeal5,Spreadsheet10.3!X1978,0)","v":2.2730004396064598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y976,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2980,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1978,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1978,0)","v":2.1027162280032998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z976,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2980,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1978,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1978,0)","v":1.8877523326250698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA976,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2980,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1978,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1978,0)","v":1.6346934380343501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB976,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2980,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1978,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1978,0)","v":1.3494465074542099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC976,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2980,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1978,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1978,0)","v":1.0724542179352001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD976,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2980,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1978,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1978,0)","v":0.75015981706551493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE976,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2980,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3982,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1978,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1978,0)","v":0.38439999689923404}]
[null,"Simulation 943",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C977,0)+IF(IncludeDeal2,Spreadsheet10.3!C2981,0)+IF(IncludeDeal3,Spreadsheet10.3!C3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1979,0)+IF(IncludeDeal5,Spreadsheet10.3!C1979,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D977,0)+IF(IncludeDeal2,Spreadsheet10.3!D2981,0)+IF(IncludeDeal3,Spreadsheet10.3!D3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1979,0)+IF(IncludeDeal5,Spreadsheet10.3!D1979,0)","v":-1.31969460944053},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E977,0)+IF(IncludeDeal2,Spreadsheet10.3!E2981,0)+IF(IncludeDeal3,Spreadsheet10.3!E3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1979,0)+IF(IncludeDeal5,Spreadsheet10.3!E1979,0)","v":-0.69163083846080109},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F977,0)+IF(IncludeDeal2,Spreadsheet10.3!F2981,0)+IF(IncludeDeal3,Spreadsheet10.3!F3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1979,0)+IF(IncludeDeal5,Spreadsheet10.3!F1979,0)","v":1.39262090871323},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G977,0)+IF(IncludeDeal2,Spreadsheet10.3!G2981,0)+IF(IncludeDeal3,Spreadsheet10.3!G3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1979,0)+IF(IncludeDeal5,Spreadsheet10.3!G1979,0)","v":2.08239205882421},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H977,0)+IF(IncludeDeal2,Spreadsheet10.3!H2981,0)+IF(IncludeDeal3,Spreadsheet10.3!H3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1979,0)+IF(IncludeDeal5,Spreadsheet10.3!H1979,0)","v":-0.28569948317348498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I977,0)+IF(IncludeDeal2,Spreadsheet10.3!I2981,0)+IF(IncludeDeal3,Spreadsheet10.3!I3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1979,0)+IF(IncludeDeal5,Spreadsheet10.3!I1979,0)","v":2.7014423059099801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J977,0)+IF(IncludeDeal2,Spreadsheet10.3!J2981,0)+IF(IncludeDeal3,Spreadsheet10.3!J3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1979,0)+IF(IncludeDeal5,Spreadsheet10.3!J1979,0)","v":3.1591091376957103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K977,0)+IF(IncludeDeal2,Spreadsheet10.3!K2981,0)+IF(IncludeDeal3,Spreadsheet10.3!K3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1979,0)+IF(IncludeDeal5,Spreadsheet10.3!K1979,0)","v":3.3867802163693499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L977,0)+IF(IncludeDeal2,Spreadsheet10.3!L2981,0)+IF(IncludeDeal3,Spreadsheet10.3!L3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1979,0)+IF(IncludeDeal5,Spreadsheet10.3!L1979,0)","v":1.72187695583866},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M977,0)+IF(IncludeDeal2,Spreadsheet10.3!M2981,0)+IF(IncludeDeal3,Spreadsheet10.3!M3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1979,0)+IF(IncludeDeal5,Spreadsheet10.3!M1979,0)","v":0.62279725612097203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N977,0)+IF(IncludeDeal2,Spreadsheet10.3!N2981,0)+IF(IncludeDeal3,Spreadsheet10.3!N3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1979,0)+IF(IncludeDeal5,Spreadsheet10.3!N1979,0)","v":2.8599802911791299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O977,0)+IF(IncludeDeal2,Spreadsheet10.3!O2981,0)+IF(IncludeDeal3,Spreadsheet10.3!O3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1979,0)+IF(IncludeDeal5,Spreadsheet10.3!O1979,0)","v":3.9468130719818899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P977,0)+IF(IncludeDeal2,Spreadsheet10.3!P2981,0)+IF(IncludeDeal3,Spreadsheet10.3!P3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1979,0)+IF(IncludeDeal5,Spreadsheet10.3!P1979,0)","v":4.31868071767878},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q977,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2981,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1979,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1979,0)","v":3.4716231131282003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R977,0)+IF(IncludeDeal2,Spreadsheet10.3!R2981,0)+IF(IncludeDeal3,Spreadsheet10.3!R3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1979,0)+IF(IncludeDeal5,Spreadsheet10.3!R1979,0)","v":3.1181183872321698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S977,0)+IF(IncludeDeal2,Spreadsheet10.3!S2981,0)+IF(IncludeDeal3,Spreadsheet10.3!S3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1979,0)+IF(IncludeDeal5,Spreadsheet10.3!S1979,0)","v":2.7271729617286904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T977,0)+IF(IncludeDeal2,Spreadsheet10.3!T2981,0)+IF(IncludeDeal3,Spreadsheet10.3!T3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1979,0)+IF(IncludeDeal5,Spreadsheet10.3!T1979,0)","v":2.7756251200595803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U977,0)+IF(IncludeDeal2,Spreadsheet10.3!U2981,0)+IF(IncludeDeal3,Spreadsheet10.3!U3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1979,0)+IF(IncludeDeal5,Spreadsheet10.3!U1979,0)","v":2.6235746720590298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V977,0)+IF(IncludeDeal2,Spreadsheet10.3!V2981,0)+IF(IncludeDeal3,Spreadsheet10.3!V3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1979,0)+IF(IncludeDeal5,Spreadsheet10.3!V1979,0)","v":2.4739713875512002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W977,0)+IF(IncludeDeal2,Spreadsheet10.3!W2981,0)+IF(IncludeDeal3,Spreadsheet10.3!W3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1979,0)+IF(IncludeDeal5,Spreadsheet10.3!W1979,0)","v":2.3404504993851303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X977,0)+IF(IncludeDeal2,Spreadsheet10.3!X2981,0)+IF(IncludeDeal3,Spreadsheet10.3!X3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1979,0)+IF(IncludeDeal5,Spreadsheet10.3!X1979,0)","v":2.1277586345800299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y977,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2981,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1979,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1979,0)","v":1.91579744920808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z977,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2981,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1979,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1979,0)","v":1.6836938133992498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA977,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2981,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1979,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1979,0)","v":1.4287808187328399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB977,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2981,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1979,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1979,0)","v":1.15355465879095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC977,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2981,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1979,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1979,0)","v":0.90192089902023898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD977,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2981,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1979,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1979,0)","v":0.62023480614638205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE977,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2981,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3983,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1979,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1979,0)","v":0.31298316798009801}]
[null,"Simulation 944",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C978,0)+IF(IncludeDeal2,Spreadsheet10.3!C2982,0)+IF(IncludeDeal3,Spreadsheet10.3!C3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1980,0)+IF(IncludeDeal5,Spreadsheet10.3!C1980,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D978,0)+IF(IncludeDeal2,Spreadsheet10.3!D2982,0)+IF(IncludeDeal3,Spreadsheet10.3!D3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1980,0)+IF(IncludeDeal5,Spreadsheet10.3!D1980,0)","v":1.9398108241647201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E978,0)+IF(IncludeDeal2,Spreadsheet10.3!E2982,0)+IF(IncludeDeal3,Spreadsheet10.3!E3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1980,0)+IF(IncludeDeal5,Spreadsheet10.3!E1980,0)","v":-0.17016780614697299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F978,0)+IF(IncludeDeal2,Spreadsheet10.3!F2982,0)+IF(IncludeDeal3,Spreadsheet10.3!F3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1980,0)+IF(IncludeDeal5,Spreadsheet10.3!F1980,0)","v":1.9423939836953998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G978,0)+IF(IncludeDeal2,Spreadsheet10.3!G2982,0)+IF(IncludeDeal3,Spreadsheet10.3!G3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1980,0)+IF(IncludeDeal5,Spreadsheet10.3!G1980,0)","v":-0.70999838601614895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H978,0)+IF(IncludeDeal2,Spreadsheet10.3!H2982,0)+IF(IncludeDeal3,Spreadsheet10.3!H3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1980,0)+IF(IncludeDeal5,Spreadsheet10.3!H1980,0)","v":-2.5147702511193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I978,0)+IF(IncludeDeal2,Spreadsheet10.3!I2982,0)+IF(IncludeDeal3,Spreadsheet10.3!I3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1980,0)+IF(IncludeDeal5,Spreadsheet10.3!I1980,0)","v":-4.0487827596252703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J978,0)+IF(IncludeDeal2,Spreadsheet10.3!J2982,0)+IF(IncludeDeal3,Spreadsheet10.3!J3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1980,0)+IF(IncludeDeal5,Spreadsheet10.3!J1980,0)","v":-4.1678816896925204},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K978,0)+IF(IncludeDeal2,Spreadsheet10.3!K2982,0)+IF(IncludeDeal3,Spreadsheet10.3!K3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1980,0)+IF(IncludeDeal5,Spreadsheet10.3!K1980,0)","v":-4.4086328960855496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L978,0)+IF(IncludeDeal2,Spreadsheet10.3!L2982,0)+IF(IncludeDeal3,Spreadsheet10.3!L3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1980,0)+IF(IncludeDeal5,Spreadsheet10.3!L1980,0)","v":-4.4622613806542404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M978,0)+IF(IncludeDeal2,Spreadsheet10.3!M2982,0)+IF(IncludeDeal3,Spreadsheet10.3!M3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1980,0)+IF(IncludeDeal5,Spreadsheet10.3!M1980,0)","v":-3.2473276417735897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N978,0)+IF(IncludeDeal2,Spreadsheet10.3!N2982,0)+IF(IncludeDeal3,Spreadsheet10.3!N3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1980,0)+IF(IncludeDeal5,Spreadsheet10.3!N1980,0)","v":-3.4633498840251002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O978,0)+IF(IncludeDeal2,Spreadsheet10.3!O2982,0)+IF(IncludeDeal3,Spreadsheet10.3!O3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1980,0)+IF(IncludeDeal5,Spreadsheet10.3!O1980,0)","v":-3.7637849379973498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P978,0)+IF(IncludeDeal2,Spreadsheet10.3!P2982,0)+IF(IncludeDeal3,Spreadsheet10.3!P3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1980,0)+IF(IncludeDeal5,Spreadsheet10.3!P1980,0)","v":-2.26581734103693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q978,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2982,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1980,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1980,0)","v":-1.87324793102315},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R978,0)+IF(IncludeDeal2,Spreadsheet10.3!R2982,0)+IF(IncludeDeal3,Spreadsheet10.3!R3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1980,0)+IF(IncludeDeal5,Spreadsheet10.3!R1980,0)","v":-1.5152008524106999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S978,0)+IF(IncludeDeal2,Spreadsheet10.3!S2982,0)+IF(IncludeDeal3,Spreadsheet10.3!S3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1980,0)+IF(IncludeDeal5,Spreadsheet10.3!S1980,0)","v":-1.1593443891169302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T978,0)+IF(IncludeDeal2,Spreadsheet10.3!T2982,0)+IF(IncludeDeal3,Spreadsheet10.3!T3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1980,0)+IF(IncludeDeal5,Spreadsheet10.3!T1980,0)","v":-0.99029947196561596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U978,0)+IF(IncludeDeal2,Spreadsheet10.3!U2982,0)+IF(IncludeDeal3,Spreadsheet10.3!U3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1980,0)+IF(IncludeDeal5,Spreadsheet10.3!U1980,0)","v":-0.80031395386397197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V978,0)+IF(IncludeDeal2,Spreadsheet10.3!V2982,0)+IF(IncludeDeal3,Spreadsheet10.3!V3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1980,0)+IF(IncludeDeal5,Spreadsheet10.3!V1980,0)","v":-0.68006604800355597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W978,0)+IF(IncludeDeal2,Spreadsheet10.3!W2982,0)+IF(IncludeDeal3,Spreadsheet10.3!W3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1980,0)+IF(IncludeDeal5,Spreadsheet10.3!W1980,0)","v":-0.60929491082647702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X978,0)+IF(IncludeDeal2,Spreadsheet10.3!X2982,0)+IF(IncludeDeal3,Spreadsheet10.3!X3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1980,0)+IF(IncludeDeal5,Spreadsheet10.3!X1980,0)","v":-0.490047181504285},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y978,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2982,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1980,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1980,0)","v":-0.38702529131003999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z978,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2982,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1980,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1980,0)","v":-0.29479637210746695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA978,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2982,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1980,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1980,0)","v":-0.22326853241417999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB978,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2982,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1980,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1980,0)","v":-0.16124518352981101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC978,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2982,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1980,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1980,0)","v":-0.102305346194954},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD978,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2982,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1980,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1980,0)","v":-5.5513796902234305E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE978,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2982,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3984,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1980,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1980,0)","v":-2.2372788226532402E-2}]
[null,"Simulation 945",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C979,0)+IF(IncludeDeal2,Spreadsheet10.3!C2983,0)+IF(IncludeDeal3,Spreadsheet10.3!C3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1981,0)+IF(IncludeDeal5,Spreadsheet10.3!C1981,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D979,0)+IF(IncludeDeal2,Spreadsheet10.3!D2983,0)+IF(IncludeDeal3,Spreadsheet10.3!D3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1981,0)+IF(IncludeDeal5,Spreadsheet10.3!D1981,0)","v":0.96289543698806801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E979,0)+IF(IncludeDeal2,Spreadsheet10.3!E2983,0)+IF(IncludeDeal3,Spreadsheet10.3!E3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1981,0)+IF(IncludeDeal5,Spreadsheet10.3!E1981,0)","v":-1.3785484850476299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F979,0)+IF(IncludeDeal2,Spreadsheet10.3!F2983,0)+IF(IncludeDeal3,Spreadsheet10.3!F3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1981,0)+IF(IncludeDeal5,Spreadsheet10.3!F1981,0)","v":0.11048452789660701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G979,0)+IF(IncludeDeal2,Spreadsheet10.3!G2983,0)+IF(IncludeDeal3,Spreadsheet10.3!G3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1981,0)+IF(IncludeDeal5,Spreadsheet10.3!G1981,0)","v":1.8364468513021599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H979,0)+IF(IncludeDeal2,Spreadsheet10.3!H2983,0)+IF(IncludeDeal3,Spreadsheet10.3!H3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1981,0)+IF(IncludeDeal5,Spreadsheet10.3!H1981,0)","v":2.4744922975041899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I979,0)+IF(IncludeDeal2,Spreadsheet10.3!I2983,0)+IF(IncludeDeal3,Spreadsheet10.3!I3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1981,0)+IF(IncludeDeal5,Spreadsheet10.3!I1981,0)","v":5.8606778663309091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J979,0)+IF(IncludeDeal2,Spreadsheet10.3!J2983,0)+IF(IncludeDeal3,Spreadsheet10.3!J3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1981,0)+IF(IncludeDeal5,Spreadsheet10.3!J1981,0)","v":4.0720846440953498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K979,0)+IF(IncludeDeal2,Spreadsheet10.3!K2983,0)+IF(IncludeDeal3,Spreadsheet10.3!K3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1981,0)+IF(IncludeDeal5,Spreadsheet10.3!K1981,0)","v":2.87262273995744},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L979,0)+IF(IncludeDeal2,Spreadsheet10.3!L2983,0)+IF(IncludeDeal3,Spreadsheet10.3!L3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1981,0)+IF(IncludeDeal5,Spreadsheet10.3!L1981,0)","v":2.22521952855003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M979,0)+IF(IncludeDeal2,Spreadsheet10.3!M2983,0)+IF(IncludeDeal3,Spreadsheet10.3!M3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1981,0)+IF(IncludeDeal5,Spreadsheet10.3!M1981,0)","v":2.2808795756079401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N979,0)+IF(IncludeDeal2,Spreadsheet10.3!N2983,0)+IF(IncludeDeal3,Spreadsheet10.3!N3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1981,0)+IF(IncludeDeal5,Spreadsheet10.3!N1981,0)","v":1.14853508157718},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O979,0)+IF(IncludeDeal2,Spreadsheet10.3!O2983,0)+IF(IncludeDeal3,Spreadsheet10.3!O3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1981,0)+IF(IncludeDeal5,Spreadsheet10.3!O1981,0)","v":0.19727197624534198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P979,0)+IF(IncludeDeal2,Spreadsheet10.3!P2983,0)+IF(IncludeDeal3,Spreadsheet10.3!P3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1981,0)+IF(IncludeDeal5,Spreadsheet10.3!P1981,0)","v":0.78112933681001895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q979,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2983,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1981,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1981,0)","v":0.59704638934969201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R979,0)+IF(IncludeDeal2,Spreadsheet10.3!R2983,0)+IF(IncludeDeal3,Spreadsheet10.3!R3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1981,0)+IF(IncludeDeal5,Spreadsheet10.3!R1981,0)","v":0.33462969669075698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S979,0)+IF(IncludeDeal2,Spreadsheet10.3!S2983,0)+IF(IncludeDeal3,Spreadsheet10.3!S3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1981,0)+IF(IncludeDeal5,Spreadsheet10.3!S1981,0)","v":0.57138064962433399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T979,0)+IF(IncludeDeal2,Spreadsheet10.3!T2983,0)+IF(IncludeDeal3,Spreadsheet10.3!T3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1981,0)+IF(IncludeDeal5,Spreadsheet10.3!T1981,0)","v":0.35079865084746897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U979,0)+IF(IncludeDeal2,Spreadsheet10.3!U2983,0)+IF(IncludeDeal3,Spreadsheet10.3!U3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1981,0)+IF(IncludeDeal5,Spreadsheet10.3!U1981,0)","v":0.349219204712444},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V979,0)+IF(IncludeDeal2,Spreadsheet10.3!V2983,0)+IF(IncludeDeal3,Spreadsheet10.3!V3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1981,0)+IF(IncludeDeal5,Spreadsheet10.3!V1981,0)","v":0.29858177116207202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W979,0)+IF(IncludeDeal2,Spreadsheet10.3!W2983,0)+IF(IncludeDeal3,Spreadsheet10.3!W3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1981,0)+IF(IncludeDeal5,Spreadsheet10.3!W1981,0)","v":0.26447759128658199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X979,0)+IF(IncludeDeal2,Spreadsheet10.3!X2983,0)+IF(IncludeDeal3,Spreadsheet10.3!X3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1981,0)+IF(IncludeDeal5,Spreadsheet10.3!X1981,0)","v":0.24266073056538798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y979,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2983,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1981,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1981,0)","v":0.214216876967775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z979,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2983,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1981,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1981,0)","v":0.186840353196498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA979,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2983,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1981,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1981,0)","v":0.15775698385211501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB979,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2983,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1981,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1981,0)","v":0.123674350241402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC979,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2983,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1981,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1981,0)","v":0.103245824500196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD979,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2983,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1981,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1981,0)","v":7.4523986576987791E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE979,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2983,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3985,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1981,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1981,0)","v":3.8284257185119297E-2}]
[null,"Simulation 946",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C980,0)+IF(IncludeDeal2,Spreadsheet10.3!C2984,0)+IF(IncludeDeal3,Spreadsheet10.3!C3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1982,0)+IF(IncludeDeal5,Spreadsheet10.3!C1982,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D980,0)+IF(IncludeDeal2,Spreadsheet10.3!D2984,0)+IF(IncludeDeal3,Spreadsheet10.3!D3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1982,0)+IF(IncludeDeal5,Spreadsheet10.3!D1982,0)","v":2.9518525312746697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E980,0)+IF(IncludeDeal2,Spreadsheet10.3!E2984,0)+IF(IncludeDeal3,Spreadsheet10.3!E3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1982,0)+IF(IncludeDeal5,Spreadsheet10.3!E1982,0)","v":1.4540743693464702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F980,0)+IF(IncludeDeal2,Spreadsheet10.3!F2984,0)+IF(IncludeDeal3,Spreadsheet10.3!F3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1982,0)+IF(IncludeDeal5,Spreadsheet10.3!F1982,0)","v":2.2756212749559999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G980,0)+IF(IncludeDeal2,Spreadsheet10.3!G2984,0)+IF(IncludeDeal3,Spreadsheet10.3!G3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1982,0)+IF(IncludeDeal5,Spreadsheet10.3!G1982,0)","v":1.4910884206164601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H980,0)+IF(IncludeDeal2,Spreadsheet10.3!H2984,0)+IF(IncludeDeal3,Spreadsheet10.3!H3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1982,0)+IF(IncludeDeal5,Spreadsheet10.3!H1982,0)","v":0.35159392280602003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I980,0)+IF(IncludeDeal2,Spreadsheet10.3!I2984,0)+IF(IncludeDeal3,Spreadsheet10.3!I3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1982,0)+IF(IncludeDeal5,Spreadsheet10.3!I1982,0)","v":0.399130925694894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J980,0)+IF(IncludeDeal2,Spreadsheet10.3!J2984,0)+IF(IncludeDeal3,Spreadsheet10.3!J3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1982,0)+IF(IncludeDeal5,Spreadsheet10.3!J1982,0)","v":-0.40434766456169002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K980,0)+IF(IncludeDeal2,Spreadsheet10.3!K2984,0)+IF(IncludeDeal3,Spreadsheet10.3!K3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1982,0)+IF(IncludeDeal5,Spreadsheet10.3!K1982,0)","v":-3.4309140714508901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L980,0)+IF(IncludeDeal2,Spreadsheet10.3!L2984,0)+IF(IncludeDeal3,Spreadsheet10.3!L3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1982,0)+IF(IncludeDeal5,Spreadsheet10.3!L1982,0)","v":-2.8643857711563103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M980,0)+IF(IncludeDeal2,Spreadsheet10.3!M2984,0)+IF(IncludeDeal3,Spreadsheet10.3!M3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1982,0)+IF(IncludeDeal5,Spreadsheet10.3!M1982,0)","v":-3.47044460791132},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N980,0)+IF(IncludeDeal2,Spreadsheet10.3!N2984,0)+IF(IncludeDeal3,Spreadsheet10.3!N3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1982,0)+IF(IncludeDeal5,Spreadsheet10.3!N1982,0)","v":-4.0895998371236999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O980,0)+IF(IncludeDeal2,Spreadsheet10.3!O2984,0)+IF(IncludeDeal3,Spreadsheet10.3!O3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1982,0)+IF(IncludeDeal5,Spreadsheet10.3!O1982,0)","v":-5.5900733745349998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P980,0)+IF(IncludeDeal2,Spreadsheet10.3!P2984,0)+IF(IncludeDeal3,Spreadsheet10.3!P3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1982,0)+IF(IncludeDeal5,Spreadsheet10.3!P1982,0)","v":-5.5382256156262404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q980,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2984,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1982,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1982,0)","v":-5.9510693162281596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R980,0)+IF(IncludeDeal2,Spreadsheet10.3!R2984,0)+IF(IncludeDeal3,Spreadsheet10.3!R3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1982,0)+IF(IncludeDeal5,Spreadsheet10.3!R1982,0)","v":-5.5363817846308301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S980,0)+IF(IncludeDeal2,Spreadsheet10.3!S2984,0)+IF(IncludeDeal3,Spreadsheet10.3!S3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1982,0)+IF(IncludeDeal5,Spreadsheet10.3!S1982,0)","v":-5.71401275278496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T980,0)+IF(IncludeDeal2,Spreadsheet10.3!T2984,0)+IF(IncludeDeal3,Spreadsheet10.3!T3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1982,0)+IF(IncludeDeal5,Spreadsheet10.3!T1982,0)","v":-5.3609105831644897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U980,0)+IF(IncludeDeal2,Spreadsheet10.3!U2984,0)+IF(IncludeDeal3,Spreadsheet10.3!U3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1982,0)+IF(IncludeDeal5,Spreadsheet10.3!U1982,0)","v":-5.0205987213807806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V980,0)+IF(IncludeDeal2,Spreadsheet10.3!V2984,0)+IF(IncludeDeal3,Spreadsheet10.3!V3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1982,0)+IF(IncludeDeal5,Spreadsheet10.3!V1982,0)","v":-4.5838599154592297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W980,0)+IF(IncludeDeal2,Spreadsheet10.3!W2984,0)+IF(IncludeDeal3,Spreadsheet10.3!W3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1982,0)+IF(IncludeDeal5,Spreadsheet10.3!W1982,0)","v":-4.2265153706838596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X980,0)+IF(IncludeDeal2,Spreadsheet10.3!X2984,0)+IF(IncludeDeal3,Spreadsheet10.3!X3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1982,0)+IF(IncludeDeal5,Spreadsheet10.3!X1982,0)","v":-3.7614220361897699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y980,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2984,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1982,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1982,0)","v":-3.3351157138360099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z980,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2984,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1982,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1982,0)","v":-2.8992494192829001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA980,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2984,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1982,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1982,0)","v":-2.4416725176211398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB980,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2984,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1982,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1982,0)","v":-1.95615296917015},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC980,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2984,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1982,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1982,0)","v":-1.4891846122027099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD980,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2984,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1982,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1982,0)","v":-0.99944589355059199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE980,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2984,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3986,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1982,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1982,0)","v":-0.495250290853327}]
[null,"Simulation 947",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C981,0)+IF(IncludeDeal2,Spreadsheet10.3!C2985,0)+IF(IncludeDeal3,Spreadsheet10.3!C3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1983,0)+IF(IncludeDeal5,Spreadsheet10.3!C1983,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D981,0)+IF(IncludeDeal2,Spreadsheet10.3!D2985,0)+IF(IncludeDeal3,Spreadsheet10.3!D3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1983,0)+IF(IncludeDeal5,Spreadsheet10.3!D1983,0)","v":7.4591007744226401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E981,0)+IF(IncludeDeal2,Spreadsheet10.3!E2985,0)+IF(IncludeDeal3,Spreadsheet10.3!E3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1983,0)+IF(IncludeDeal5,Spreadsheet10.3!E1983,0)","v":8.0902366606685696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F981,0)+IF(IncludeDeal2,Spreadsheet10.3!F2985,0)+IF(IncludeDeal3,Spreadsheet10.3!F3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1983,0)+IF(IncludeDeal5,Spreadsheet10.3!F1983,0)","v":7.1081661575699595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G981,0)+IF(IncludeDeal2,Spreadsheet10.3!G2985,0)+IF(IncludeDeal3,Spreadsheet10.3!G3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1983,0)+IF(IncludeDeal5,Spreadsheet10.3!G1983,0)","v":8.1255875065399099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H981,0)+IF(IncludeDeal2,Spreadsheet10.3!H2985,0)+IF(IncludeDeal3,Spreadsheet10.3!H3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1983,0)+IF(IncludeDeal5,Spreadsheet10.3!H1983,0)","v":7.9081688485293693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I981,0)+IF(IncludeDeal2,Spreadsheet10.3!I2985,0)+IF(IncludeDeal3,Spreadsheet10.3!I3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1983,0)+IF(IncludeDeal5,Spreadsheet10.3!I1983,0)","v":7.1216114735426004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J981,0)+IF(IncludeDeal2,Spreadsheet10.3!J2985,0)+IF(IncludeDeal3,Spreadsheet10.3!J3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1983,0)+IF(IncludeDeal5,Spreadsheet10.3!J1983,0)","v":6.6906321114889895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K981,0)+IF(IncludeDeal2,Spreadsheet10.3!K2985,0)+IF(IncludeDeal3,Spreadsheet10.3!K3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1983,0)+IF(IncludeDeal5,Spreadsheet10.3!K1983,0)","v":2.9795892217318101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L981,0)+IF(IncludeDeal2,Spreadsheet10.3!L2985,0)+IF(IncludeDeal3,Spreadsheet10.3!L3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1983,0)+IF(IncludeDeal5,Spreadsheet10.3!L1983,0)","v":2.4369759363631203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M981,0)+IF(IncludeDeal2,Spreadsheet10.3!M2985,0)+IF(IncludeDeal3,Spreadsheet10.3!M3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1983,0)+IF(IncludeDeal5,Spreadsheet10.3!M1983,0)","v":3.3791688771589299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N981,0)+IF(IncludeDeal2,Spreadsheet10.3!N2985,0)+IF(IncludeDeal3,Spreadsheet10.3!N3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1983,0)+IF(IncludeDeal5,Spreadsheet10.3!N1983,0)","v":3.8486683939945601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O981,0)+IF(IncludeDeal2,Spreadsheet10.3!O2985,0)+IF(IncludeDeal3,Spreadsheet10.3!O3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1983,0)+IF(IncludeDeal5,Spreadsheet10.3!O1983,0)","v":3.7315304155760702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P981,0)+IF(IncludeDeal2,Spreadsheet10.3!P2985,0)+IF(IncludeDeal3,Spreadsheet10.3!P3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1983,0)+IF(IncludeDeal5,Spreadsheet10.3!P1983,0)","v":3.5091223881593501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q981,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2985,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1983,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1983,0)","v":3.6749037619312803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R981,0)+IF(IncludeDeal2,Spreadsheet10.3!R2985,0)+IF(IncludeDeal3,Spreadsheet10.3!R3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1983,0)+IF(IncludeDeal5,Spreadsheet10.3!R1983,0)","v":3.46082948769816},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S981,0)+IF(IncludeDeal2,Spreadsheet10.3!S2985,0)+IF(IncludeDeal3,Spreadsheet10.3!S3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1983,0)+IF(IncludeDeal5,Spreadsheet10.3!S1983,0)","v":3.6972132938248801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T981,0)+IF(IncludeDeal2,Spreadsheet10.3!T2985,0)+IF(IncludeDeal3,Spreadsheet10.3!T3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1983,0)+IF(IncludeDeal5,Spreadsheet10.3!T1983,0)","v":3.43297324393555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U981,0)+IF(IncludeDeal2,Spreadsheet10.3!U2985,0)+IF(IncludeDeal3,Spreadsheet10.3!U3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1983,0)+IF(IncludeDeal5,Spreadsheet10.3!U1983,0)","v":3.0849120897486801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V981,0)+IF(IncludeDeal2,Spreadsheet10.3!V2985,0)+IF(IncludeDeal3,Spreadsheet10.3!V3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1983,0)+IF(IncludeDeal5,Spreadsheet10.3!V1983,0)","v":2.8908002687038299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W981,0)+IF(IncludeDeal2,Spreadsheet10.3!W2985,0)+IF(IncludeDeal3,Spreadsheet10.3!W3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1983,0)+IF(IncludeDeal5,Spreadsheet10.3!W1983,0)","v":2.5738065341839103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X981,0)+IF(IncludeDeal2,Spreadsheet10.3!X2985,0)+IF(IncludeDeal3,Spreadsheet10.3!X3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1983,0)+IF(IncludeDeal5,Spreadsheet10.3!X1983,0)","v":2.2406420866926697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y981,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2985,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1983,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1983,0)","v":1.9364259094163701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z981,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2985,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1983,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1983,0)","v":1.6310808475572198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA981,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2985,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1983,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1983,0)","v":1.3225966119764998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB981,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2985,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1983,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1983,0)","v":1.0134030729496499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC981,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2985,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1983,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1983,0)","v":0.75529343532830395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD981,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2985,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1983,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1983,0)","v":0.49375544082307299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE981,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2985,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3987,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1983,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1983,0)","v":0.23492023277281099}]
[null,"Simulation 948",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C982,0)+IF(IncludeDeal2,Spreadsheet10.3!C2986,0)+IF(IncludeDeal3,Spreadsheet10.3!C3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1984,0)+IF(IncludeDeal5,Spreadsheet10.3!C1984,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D982,0)+IF(IncludeDeal2,Spreadsheet10.3!D2986,0)+IF(IncludeDeal3,Spreadsheet10.3!D3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1984,0)+IF(IncludeDeal5,Spreadsheet10.3!D1984,0)","v":0.60925188938861508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E982,0)+IF(IncludeDeal2,Spreadsheet10.3!E2986,0)+IF(IncludeDeal3,Spreadsheet10.3!E3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1984,0)+IF(IncludeDeal5,Spreadsheet10.3!E1984,0)","v":3.1731567219971799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F982,0)+IF(IncludeDeal2,Spreadsheet10.3!F2986,0)+IF(IncludeDeal3,Spreadsheet10.3!F3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1984,0)+IF(IncludeDeal5,Spreadsheet10.3!F1984,0)","v":1.53953784155427},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G982,0)+IF(IncludeDeal2,Spreadsheet10.3!G2986,0)+IF(IncludeDeal3,Spreadsheet10.3!G3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1984,0)+IF(IncludeDeal5,Spreadsheet10.3!G1984,0)","v":-0.59628962734091595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H982,0)+IF(IncludeDeal2,Spreadsheet10.3!H2986,0)+IF(IncludeDeal3,Spreadsheet10.3!H3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1984,0)+IF(IncludeDeal5,Spreadsheet10.3!H1984,0)","v":-1.1961187895105199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I982,0)+IF(IncludeDeal2,Spreadsheet10.3!I2986,0)+IF(IncludeDeal3,Spreadsheet10.3!I3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1984,0)+IF(IncludeDeal5,Spreadsheet10.3!I1984,0)","v":1.08491885890482},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J982,0)+IF(IncludeDeal2,Spreadsheet10.3!J2986,0)+IF(IncludeDeal3,Spreadsheet10.3!J3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1984,0)+IF(IncludeDeal5,Spreadsheet10.3!J1984,0)","v":1.9938474170728},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K982,0)+IF(IncludeDeal2,Spreadsheet10.3!K2986,0)+IF(IncludeDeal3,Spreadsheet10.3!K3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1984,0)+IF(IncludeDeal5,Spreadsheet10.3!K1984,0)","v":0.331421618420705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L982,0)+IF(IncludeDeal2,Spreadsheet10.3!L2986,0)+IF(IncludeDeal3,Spreadsheet10.3!L3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1984,0)+IF(IncludeDeal5,Spreadsheet10.3!L1984,0)","v":1.6251453812694101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M982,0)+IF(IncludeDeal2,Spreadsheet10.3!M2986,0)+IF(IncludeDeal3,Spreadsheet10.3!M3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1984,0)+IF(IncludeDeal5,Spreadsheet10.3!M1984,0)","v":1.5192193374224101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N982,0)+IF(IncludeDeal2,Spreadsheet10.3!N2986,0)+IF(IncludeDeal3,Spreadsheet10.3!N3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1984,0)+IF(IncludeDeal5,Spreadsheet10.3!N1984,0)","v":2.42905076759024},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O982,0)+IF(IncludeDeal2,Spreadsheet10.3!O2986,0)+IF(IncludeDeal3,Spreadsheet10.3!O3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1984,0)+IF(IncludeDeal5,Spreadsheet10.3!O1984,0)","v":2.3255582451842001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P982,0)+IF(IncludeDeal2,Spreadsheet10.3!P2986,0)+IF(IncludeDeal3,Spreadsheet10.3!P3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1984,0)+IF(IncludeDeal5,Spreadsheet10.3!P1984,0)","v":2.0268224802874202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q982,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2986,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1984,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1984,0)","v":3.1396315985611203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R982,0)+IF(IncludeDeal2,Spreadsheet10.3!R2986,0)+IF(IncludeDeal3,Spreadsheet10.3!R3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1984,0)+IF(IncludeDeal5,Spreadsheet10.3!R1984,0)","v":3.7769416336800496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S982,0)+IF(IncludeDeal2,Spreadsheet10.3!S2986,0)+IF(IncludeDeal3,Spreadsheet10.3!S3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1984,0)+IF(IncludeDeal5,Spreadsheet10.3!S1984,0)","v":3.8337390165284999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T982,0)+IF(IncludeDeal2,Spreadsheet10.3!T2986,0)+IF(IncludeDeal3,Spreadsheet10.3!T3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1984,0)+IF(IncludeDeal5,Spreadsheet10.3!T1984,0)","v":3.8273499341503401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U982,0)+IF(IncludeDeal2,Spreadsheet10.3!U2986,0)+IF(IncludeDeal3,Spreadsheet10.3!U3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1984,0)+IF(IncludeDeal5,Spreadsheet10.3!U1984,0)","v":3.7796774974582799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V982,0)+IF(IncludeDeal2,Spreadsheet10.3!V2986,0)+IF(IncludeDeal3,Spreadsheet10.3!V3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1984,0)+IF(IncludeDeal5,Spreadsheet10.3!V1984,0)","v":3.6749896217075699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W982,0)+IF(IncludeDeal2,Spreadsheet10.3!W2986,0)+IF(IncludeDeal3,Spreadsheet10.3!W3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1984,0)+IF(IncludeDeal5,Spreadsheet10.3!W1984,0)","v":3.52897604479067},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X982,0)+IF(IncludeDeal2,Spreadsheet10.3!X2986,0)+IF(IncludeDeal3,Spreadsheet10.3!X3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1984,0)+IF(IncludeDeal5,Spreadsheet10.3!X1984,0)","v":3.3227056404143598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y982,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2986,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1984,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1984,0)","v":3.06341628268274},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z982,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2986,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1984,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1984,0)","v":2.7579261031734701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA982,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2986,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1984,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1984,0)","v":2.3994152700615503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB982,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2986,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1984,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1984,0)","v":1.9836551983122699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC982,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2986,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1984,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1984,0)","v":1.5768258725166799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD982,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2986,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1984,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1984,0)","v":1.1029569777502202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE982,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2986,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3988,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1984,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1984,0)","v":0.56563033798558304}]
[null,"Simulation 949",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C983,0)+IF(IncludeDeal2,Spreadsheet10.3!C2987,0)+IF(IncludeDeal3,Spreadsheet10.3!C3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1985,0)+IF(IncludeDeal5,Spreadsheet10.3!C1985,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D983,0)+IF(IncludeDeal2,Spreadsheet10.3!D2987,0)+IF(IncludeDeal3,Spreadsheet10.3!D3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1985,0)+IF(IncludeDeal5,Spreadsheet10.3!D1985,0)","v":1.8899903160491098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E983,0)+IF(IncludeDeal2,Spreadsheet10.3!E2987,0)+IF(IncludeDeal3,Spreadsheet10.3!E3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1985,0)+IF(IncludeDeal5,Spreadsheet10.3!E1985,0)","v":0.40828708856852702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F983,0)+IF(IncludeDeal2,Spreadsheet10.3!F2987,0)+IF(IncludeDeal3,Spreadsheet10.3!F3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1985,0)+IF(IncludeDeal5,Spreadsheet10.3!F1985,0)","v":8.3084580396763891E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G983,0)+IF(IncludeDeal2,Spreadsheet10.3!G2987,0)+IF(IncludeDeal3,Spreadsheet10.3!G3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1985,0)+IF(IncludeDeal5,Spreadsheet10.3!G1985,0)","v":0.48924668505546398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H983,0)+IF(IncludeDeal2,Spreadsheet10.3!H2987,0)+IF(IncludeDeal3,Spreadsheet10.3!H3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1985,0)+IF(IncludeDeal5,Spreadsheet10.3!H1985,0)","v":-0.80754162877277991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I983,0)+IF(IncludeDeal2,Spreadsheet10.3!I2987,0)+IF(IncludeDeal3,Spreadsheet10.3!I3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1985,0)+IF(IncludeDeal5,Spreadsheet10.3!I1985,0)","v":0.53235582678943305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J983,0)+IF(IncludeDeal2,Spreadsheet10.3!J2987,0)+IF(IncludeDeal3,Spreadsheet10.3!J3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1985,0)+IF(IncludeDeal5,Spreadsheet10.3!J1985,0)","v":-0.121393447699947},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K983,0)+IF(IncludeDeal2,Spreadsheet10.3!K2987,0)+IF(IncludeDeal3,Spreadsheet10.3!K3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1985,0)+IF(IncludeDeal5,Spreadsheet10.3!K1985,0)","v":0.91804588683265997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L983,0)+IF(IncludeDeal2,Spreadsheet10.3!L2987,0)+IF(IncludeDeal3,Spreadsheet10.3!L3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1985,0)+IF(IncludeDeal5,Spreadsheet10.3!L1985,0)","v":-0.55289580382038506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M983,0)+IF(IncludeDeal2,Spreadsheet10.3!M2987,0)+IF(IncludeDeal3,Spreadsheet10.3!M3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1985,0)+IF(IncludeDeal5,Spreadsheet10.3!M1985,0)","v":0.306815544988082},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N983,0)+IF(IncludeDeal2,Spreadsheet10.3!N2987,0)+IF(IncludeDeal3,Spreadsheet10.3!N3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1985,0)+IF(IncludeDeal5,Spreadsheet10.3!N1985,0)","v":2.7604023480131201E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O983,0)+IF(IncludeDeal2,Spreadsheet10.3!O2987,0)+IF(IncludeDeal3,Spreadsheet10.3!O3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1985,0)+IF(IncludeDeal5,Spreadsheet10.3!O1985,0)","v":0.42231079596630799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P983,0)+IF(IncludeDeal2,Spreadsheet10.3!P2987,0)+IF(IncludeDeal3,Spreadsheet10.3!P3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1985,0)+IF(IncludeDeal5,Spreadsheet10.3!P1985,0)","v":-0.266666376494892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q983,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2987,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1985,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1985,0)","v":-0.12885663211522899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R983,0)+IF(IncludeDeal2,Spreadsheet10.3!R2987,0)+IF(IncludeDeal3,Spreadsheet10.3!R3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1985,0)+IF(IncludeDeal5,Spreadsheet10.3!R1985,0)","v":-0.61082719794103602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S983,0)+IF(IncludeDeal2,Spreadsheet10.3!S2987,0)+IF(IncludeDeal3,Spreadsheet10.3!S3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1985,0)+IF(IncludeDeal5,Spreadsheet10.3!S1985,0)","v":-0.52021708594874005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T983,0)+IF(IncludeDeal2,Spreadsheet10.3!T2987,0)+IF(IncludeDeal3,Spreadsheet10.3!T3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1985,0)+IF(IncludeDeal5,Spreadsheet10.3!T1985,0)","v":-0.43328664138361001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U983,0)+IF(IncludeDeal2,Spreadsheet10.3!U2987,0)+IF(IncludeDeal3,Spreadsheet10.3!U3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1985,0)+IF(IncludeDeal5,Spreadsheet10.3!U1985,0)","v":-0.32159915911215703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V983,0)+IF(IncludeDeal2,Spreadsheet10.3!V2987,0)+IF(IncludeDeal3,Spreadsheet10.3!V3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1985,0)+IF(IncludeDeal5,Spreadsheet10.3!V1985,0)","v":-0.20899169203402201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W983,0)+IF(IncludeDeal2,Spreadsheet10.3!W2987,0)+IF(IncludeDeal3,Spreadsheet10.3!W3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1985,0)+IF(IncludeDeal5,Spreadsheet10.3!W1985,0)","v":-0.161083259268504},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X983,0)+IF(IncludeDeal2,Spreadsheet10.3!X2987,0)+IF(IncludeDeal3,Spreadsheet10.3!X3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1985,0)+IF(IncludeDeal5,Spreadsheet10.3!X1985,0)","v":-9.5385080096291305E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y983,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2987,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1985,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1985,0)","v":-5.7901375368745504E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z983,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2987,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1985,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1985,0)","v":-2.2740853000072701E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA983,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2987,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1985,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1985,0)","v":-2.83658356261067E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB983,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2987,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1985,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1985,0)","v":8.7322588902178592E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC983,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2987,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1985,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1985,0)","v":2.2281260816748201E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD983,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2987,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1985,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1985,0)","v":2.53349859599203E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE983,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2987,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3989,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1985,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1985,0)","v":1.6559357829884897E-2}]
[null,"Simulation 950",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C984,0)+IF(IncludeDeal2,Spreadsheet10.3!C2988,0)+IF(IncludeDeal3,Spreadsheet10.3!C3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1986,0)+IF(IncludeDeal5,Spreadsheet10.3!C1986,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D984,0)+IF(IncludeDeal2,Spreadsheet10.3!D2988,0)+IF(IncludeDeal3,Spreadsheet10.3!D3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1986,0)+IF(IncludeDeal5,Spreadsheet10.3!D1986,0)","v":-0.62719062995806996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E984,0)+IF(IncludeDeal2,Spreadsheet10.3!E2988,0)+IF(IncludeDeal3,Spreadsheet10.3!E3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1986,0)+IF(IncludeDeal5,Spreadsheet10.3!E1986,0)","v":-1.45059232764299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F984,0)+IF(IncludeDeal2,Spreadsheet10.3!F2988,0)+IF(IncludeDeal3,Spreadsheet10.3!F3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1986,0)+IF(IncludeDeal5,Spreadsheet10.3!F1986,0)","v":-3.64371825885959},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G984,0)+IF(IncludeDeal2,Spreadsheet10.3!G2988,0)+IF(IncludeDeal3,Spreadsheet10.3!G3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1986,0)+IF(IncludeDeal5,Spreadsheet10.3!G1986,0)","v":1.1169029382411299E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H984,0)+IF(IncludeDeal2,Spreadsheet10.3!H2988,0)+IF(IncludeDeal3,Spreadsheet10.3!H3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1986,0)+IF(IncludeDeal5,Spreadsheet10.3!H1986,0)","v":0.14414484523971502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I984,0)+IF(IncludeDeal2,Spreadsheet10.3!I2988,0)+IF(IncludeDeal3,Spreadsheet10.3!I3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1986,0)+IF(IncludeDeal5,Spreadsheet10.3!I1986,0)","v":1.85479288505577},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J984,0)+IF(IncludeDeal2,Spreadsheet10.3!J2988,0)+IF(IncludeDeal3,Spreadsheet10.3!J3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1986,0)+IF(IncludeDeal5,Spreadsheet10.3!J1986,0)","v":4.9339954144048805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K984,0)+IF(IncludeDeal2,Spreadsheet10.3!K2988,0)+IF(IncludeDeal3,Spreadsheet10.3!K3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1986,0)+IF(IncludeDeal5,Spreadsheet10.3!K1986,0)","v":7.1498832595063595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L984,0)+IF(IncludeDeal2,Spreadsheet10.3!L2988,0)+IF(IncludeDeal3,Spreadsheet10.3!L3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1986,0)+IF(IncludeDeal5,Spreadsheet10.3!L1986,0)","v":7.1863236451780894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M984,0)+IF(IncludeDeal2,Spreadsheet10.3!M2988,0)+IF(IncludeDeal3,Spreadsheet10.3!M3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1986,0)+IF(IncludeDeal5,Spreadsheet10.3!M1986,0)","v":8.4021856195109006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N984,0)+IF(IncludeDeal2,Spreadsheet10.3!N2988,0)+IF(IncludeDeal3,Spreadsheet10.3!N3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1986,0)+IF(IncludeDeal5,Spreadsheet10.3!N1986,0)","v":8.1325970689014095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O984,0)+IF(IncludeDeal2,Spreadsheet10.3!O2988,0)+IF(IncludeDeal3,Spreadsheet10.3!O3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1986,0)+IF(IncludeDeal5,Spreadsheet10.3!O1986,0)","v":8.3407737704407712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P984,0)+IF(IncludeDeal2,Spreadsheet10.3!P2988,0)+IF(IncludeDeal3,Spreadsheet10.3!P3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1986,0)+IF(IncludeDeal5,Spreadsheet10.3!P1986,0)","v":8.4423465399540198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q984,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2988,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1986,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1986,0)","v":8.3141398721114594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R984,0)+IF(IncludeDeal2,Spreadsheet10.3!R2988,0)+IF(IncludeDeal3,Spreadsheet10.3!R3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1986,0)+IF(IncludeDeal5,Spreadsheet10.3!R1986,0)","v":8.0116297750222607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S984,0)+IF(IncludeDeal2,Spreadsheet10.3!S2988,0)+IF(IncludeDeal3,Spreadsheet10.3!S3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1986,0)+IF(IncludeDeal5,Spreadsheet10.3!S1986,0)","v":7.7566536228499894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T984,0)+IF(IncludeDeal2,Spreadsheet10.3!T2988,0)+IF(IncludeDeal3,Spreadsheet10.3!T3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1986,0)+IF(IncludeDeal5,Spreadsheet10.3!T1986,0)","v":7.3714554508867494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U984,0)+IF(IncludeDeal2,Spreadsheet10.3!U2988,0)+IF(IncludeDeal3,Spreadsheet10.3!U3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1986,0)+IF(IncludeDeal5,Spreadsheet10.3!U1986,0)","v":6.8961461659740797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V984,0)+IF(IncludeDeal2,Spreadsheet10.3!V2988,0)+IF(IncludeDeal3,Spreadsheet10.3!V3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1986,0)+IF(IncludeDeal5,Spreadsheet10.3!V1986,0)","v":6.4772802788470898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W984,0)+IF(IncludeDeal2,Spreadsheet10.3!W2988,0)+IF(IncludeDeal3,Spreadsheet10.3!W3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1986,0)+IF(IncludeDeal5,Spreadsheet10.3!W1986,0)","v":6.0105036719343996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X984,0)+IF(IncludeDeal2,Spreadsheet10.3!X2988,0)+IF(IncludeDeal3,Spreadsheet10.3!X3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1986,0)+IF(IncludeDeal5,Spreadsheet10.3!X1986,0)","v":5.4147423941366499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y984,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2988,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1986,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1986,0)","v":4.8232477439582597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z984,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2988,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1986,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1986,0)","v":4.1951428986768198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA984,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2988,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1986,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1986,0)","v":3.5210664210161902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB984,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2988,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1986,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1986,0)","v":2.8108707867953298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC984,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2988,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1986,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1986,0)","v":2.1597547162507897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD984,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2988,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1986,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1986,0)","v":1.4603584579721902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE984,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2988,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3990,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1986,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1986,0)","v":0.72488320451643506}]
[null,"Simulation 951",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C985,0)+IF(IncludeDeal2,Spreadsheet10.3!C2989,0)+IF(IncludeDeal3,Spreadsheet10.3!C3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1987,0)+IF(IncludeDeal5,Spreadsheet10.3!C1987,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D985,0)+IF(IncludeDeal2,Spreadsheet10.3!D2989,0)+IF(IncludeDeal3,Spreadsheet10.3!D3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1987,0)+IF(IncludeDeal5,Spreadsheet10.3!D1987,0)","v":-0.14080042508865701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E985,0)+IF(IncludeDeal2,Spreadsheet10.3!E2989,0)+IF(IncludeDeal3,Spreadsheet10.3!E3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1987,0)+IF(IncludeDeal5,Spreadsheet10.3!E1987,0)","v":0.85402313946375208},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F985,0)+IF(IncludeDeal2,Spreadsheet10.3!F2989,0)+IF(IncludeDeal3,Spreadsheet10.3!F3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1987,0)+IF(IncludeDeal5,Spreadsheet10.3!F1987,0)","v":-0.65465611627813192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G985,0)+IF(IncludeDeal2,Spreadsheet10.3!G2989,0)+IF(IncludeDeal3,Spreadsheet10.3!G3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1987,0)+IF(IncludeDeal5,Spreadsheet10.3!G1987,0)","v":-1.3438130548076699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H985,0)+IF(IncludeDeal2,Spreadsheet10.3!H2989,0)+IF(IncludeDeal3,Spreadsheet10.3!H3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1987,0)+IF(IncludeDeal5,Spreadsheet10.3!H1987,0)","v":3.2360995890708601E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I985,0)+IF(IncludeDeal2,Spreadsheet10.3!I2989,0)+IF(IncludeDeal3,Spreadsheet10.3!I3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1987,0)+IF(IncludeDeal5,Spreadsheet10.3!I1987,0)","v":-0.96169677767759498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J985,0)+IF(IncludeDeal2,Spreadsheet10.3!J2989,0)+IF(IncludeDeal3,Spreadsheet10.3!J3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1987,0)+IF(IncludeDeal5,Spreadsheet10.3!J1987,0)","v":-0.84550505929897501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K985,0)+IF(IncludeDeal2,Spreadsheet10.3!K2989,0)+IF(IncludeDeal3,Spreadsheet10.3!K3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1987,0)+IF(IncludeDeal5,Spreadsheet10.3!K1987,0)","v":-0.59587480623794997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L985,0)+IF(IncludeDeal2,Spreadsheet10.3!L2989,0)+IF(IncludeDeal3,Spreadsheet10.3!L3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1987,0)+IF(IncludeDeal5,Spreadsheet10.3!L1987,0)","v":2.0223609386560599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M985,0)+IF(IncludeDeal2,Spreadsheet10.3!M2989,0)+IF(IncludeDeal3,Spreadsheet10.3!M3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1987,0)+IF(IncludeDeal5,Spreadsheet10.3!M1987,0)","v":1.59251493512897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N985,0)+IF(IncludeDeal2,Spreadsheet10.3!N2989,0)+IF(IncludeDeal3,Spreadsheet10.3!N3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1987,0)+IF(IncludeDeal5,Spreadsheet10.3!N1987,0)","v":2.4961391367955397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O985,0)+IF(IncludeDeal2,Spreadsheet10.3!O2989,0)+IF(IncludeDeal3,Spreadsheet10.3!O3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1987,0)+IF(IncludeDeal5,Spreadsheet10.3!O1987,0)","v":2.1026002710656799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P985,0)+IF(IncludeDeal2,Spreadsheet10.3!P2989,0)+IF(IncludeDeal3,Spreadsheet10.3!P3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1987,0)+IF(IncludeDeal5,Spreadsheet10.3!P1987,0)","v":1.7480902368069602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q985,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2989,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1987,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1987,0)","v":1.9582663953586299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R985,0)+IF(IncludeDeal2,Spreadsheet10.3!R2989,0)+IF(IncludeDeal3,Spreadsheet10.3!R3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1987,0)+IF(IncludeDeal5,Spreadsheet10.3!R1987,0)","v":2.2060020524821398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S985,0)+IF(IncludeDeal2,Spreadsheet10.3!S2989,0)+IF(IncludeDeal3,Spreadsheet10.3!S3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1987,0)+IF(IncludeDeal5,Spreadsheet10.3!S1987,0)","v":2.1632854097425298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T985,0)+IF(IncludeDeal2,Spreadsheet10.3!T2989,0)+IF(IncludeDeal3,Spreadsheet10.3!T3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1987,0)+IF(IncludeDeal5,Spreadsheet10.3!T1987,0)","v":1.9959997181816298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U985,0)+IF(IncludeDeal2,Spreadsheet10.3!U2989,0)+IF(IncludeDeal3,Spreadsheet10.3!U3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1987,0)+IF(IncludeDeal5,Spreadsheet10.3!U1987,0)","v":1.9998410163297899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V985,0)+IF(IncludeDeal2,Spreadsheet10.3!V2989,0)+IF(IncludeDeal3,Spreadsheet10.3!V3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1987,0)+IF(IncludeDeal5,Spreadsheet10.3!V1987,0)","v":1.9852337278632501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W985,0)+IF(IncludeDeal2,Spreadsheet10.3!W2989,0)+IF(IncludeDeal3,Spreadsheet10.3!W3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1987,0)+IF(IncludeDeal5,Spreadsheet10.3!W1987,0)","v":1.93567973241408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X985,0)+IF(IncludeDeal2,Spreadsheet10.3!X2989,0)+IF(IncludeDeal3,Spreadsheet10.3!X3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1987,0)+IF(IncludeDeal5,Spreadsheet10.3!X1987,0)","v":1.8602763865413201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y985,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2989,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1987,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1987,0)","v":1.7567581202184399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z985,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2989,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1987,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1987,0)","v":1.6113145387012799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA985,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2989,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1987,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1987,0)","v":1.4183346712601299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB985,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2989,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1987,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1987,0)","v":1.1884888745929798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC985,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2989,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1987,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1987,0)","v":0.95999352652314307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD985,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2989,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1987,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1987,0)","v":0.68220559038098505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE985,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2989,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3991,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1987,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1987,0)","v":0.35454032916810602}]
[null,"Simulation 952",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C986,0)+IF(IncludeDeal2,Spreadsheet10.3!C2990,0)+IF(IncludeDeal3,Spreadsheet10.3!C3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1988,0)+IF(IncludeDeal5,Spreadsheet10.3!C1988,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D986,0)+IF(IncludeDeal2,Spreadsheet10.3!D2990,0)+IF(IncludeDeal3,Spreadsheet10.3!D3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1988,0)+IF(IncludeDeal5,Spreadsheet10.3!D1988,0)","v":3.6330425778047202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E986,0)+IF(IncludeDeal2,Spreadsheet10.3!E2990,0)+IF(IncludeDeal3,Spreadsheet10.3!E3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1988,0)+IF(IncludeDeal5,Spreadsheet10.3!E1988,0)","v":4.7196716009545296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F986,0)+IF(IncludeDeal2,Spreadsheet10.3!F2990,0)+IF(IncludeDeal3,Spreadsheet10.3!F3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1988,0)+IF(IncludeDeal5,Spreadsheet10.3!F1988,0)","v":5.3315539065492201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G986,0)+IF(IncludeDeal2,Spreadsheet10.3!G2990,0)+IF(IncludeDeal3,Spreadsheet10.3!G3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1988,0)+IF(IncludeDeal5,Spreadsheet10.3!G1988,0)","v":4.7391149323131794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H986,0)+IF(IncludeDeal2,Spreadsheet10.3!H2990,0)+IF(IncludeDeal3,Spreadsheet10.3!H3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1988,0)+IF(IncludeDeal5,Spreadsheet10.3!H1988,0)","v":2.4731835427396698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I986,0)+IF(IncludeDeal2,Spreadsheet10.3!I2990,0)+IF(IncludeDeal3,Spreadsheet10.3!I3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1988,0)+IF(IncludeDeal5,Spreadsheet10.3!I1988,0)","v":1.6857042578565899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J986,0)+IF(IncludeDeal2,Spreadsheet10.3!J2990,0)+IF(IncludeDeal3,Spreadsheet10.3!J3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1988,0)+IF(IncludeDeal5,Spreadsheet10.3!J1988,0)","v":-0.51503959268342103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K986,0)+IF(IncludeDeal2,Spreadsheet10.3!K2990,0)+IF(IncludeDeal3,Spreadsheet10.3!K3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1988,0)+IF(IncludeDeal5,Spreadsheet10.3!K1988,0)","v":0.68211889850957097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L986,0)+IF(IncludeDeal2,Spreadsheet10.3!L2990,0)+IF(IncludeDeal3,Spreadsheet10.3!L3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1988,0)+IF(IncludeDeal5,Spreadsheet10.3!L1988,0)","v":6.54248390550147E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M986,0)+IF(IncludeDeal2,Spreadsheet10.3!M2990,0)+IF(IncludeDeal3,Spreadsheet10.3!M3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1988,0)+IF(IncludeDeal5,Spreadsheet10.3!M1988,0)","v":-2.6626609471167999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N986,0)+IF(IncludeDeal2,Spreadsheet10.3!N2990,0)+IF(IncludeDeal3,Spreadsheet10.3!N3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1988,0)+IF(IncludeDeal5,Spreadsheet10.3!N1988,0)","v":-2.8214176637249397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O986,0)+IF(IncludeDeal2,Spreadsheet10.3!O2990,0)+IF(IncludeDeal3,Spreadsheet10.3!O3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1988,0)+IF(IncludeDeal5,Spreadsheet10.3!O1988,0)","v":-3.42573118085904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P986,0)+IF(IncludeDeal2,Spreadsheet10.3!P2990,0)+IF(IncludeDeal3,Spreadsheet10.3!P3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1988,0)+IF(IncludeDeal5,Spreadsheet10.3!P1988,0)","v":-3.26683665849403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q986,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2990,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1988,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1988,0)","v":-2.9802316233036898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R986,0)+IF(IncludeDeal2,Spreadsheet10.3!R2990,0)+IF(IncludeDeal3,Spreadsheet10.3!R3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1988,0)+IF(IncludeDeal5,Spreadsheet10.3!R1988,0)","v":-2.7561425657473699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S986,0)+IF(IncludeDeal2,Spreadsheet10.3!S2990,0)+IF(IncludeDeal3,Spreadsheet10.3!S3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1988,0)+IF(IncludeDeal5,Spreadsheet10.3!S1988,0)","v":-2.5051385722588102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T986,0)+IF(IncludeDeal2,Spreadsheet10.3!T2990,0)+IF(IncludeDeal3,Spreadsheet10.3!T3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1988,0)+IF(IncludeDeal5,Spreadsheet10.3!T1988,0)","v":-2.3946548789023101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U986,0)+IF(IncludeDeal2,Spreadsheet10.3!U2990,0)+IF(IncludeDeal3,Spreadsheet10.3!U3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1988,0)+IF(IncludeDeal5,Spreadsheet10.3!U1988,0)","v":-2.3877645738151703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V986,0)+IF(IncludeDeal2,Spreadsheet10.3!V2990,0)+IF(IncludeDeal3,Spreadsheet10.3!V3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1988,0)+IF(IncludeDeal5,Spreadsheet10.3!V1988,0)","v":-2.26949813495875},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W986,0)+IF(IncludeDeal2,Spreadsheet10.3!W2990,0)+IF(IncludeDeal3,Spreadsheet10.3!W3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1988,0)+IF(IncludeDeal5,Spreadsheet10.3!W1988,0)","v":-2.1229432197774796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X986,0)+IF(IncludeDeal2,Spreadsheet10.3!X2990,0)+IF(IncludeDeal3,Spreadsheet10.3!X3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1988,0)+IF(IncludeDeal5,Spreadsheet10.3!X1988,0)","v":-1.9715995867677401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y986,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2990,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1988,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1988,0)","v":-1.79710455389322},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z986,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2990,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1988,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1988,0)","v":-1.59415672815448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA986,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2990,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1988,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1988,0)","v":-1.3772481920173001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB986,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2990,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1988,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1988,0)","v":-1.1311928181069499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC986,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2990,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1988,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1988,0)","v":-0.877998606466594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD986,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2990,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1988,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1988,0)","v":-0.60236002521349308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE986,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2990,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3992,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1988,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1988,0)","v":-0.305599151468464}]
[null,"Simulation 953",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C987,0)+IF(IncludeDeal2,Spreadsheet10.3!C2991,0)+IF(IncludeDeal3,Spreadsheet10.3!C3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1989,0)+IF(IncludeDeal5,Spreadsheet10.3!C1989,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D987,0)+IF(IncludeDeal2,Spreadsheet10.3!D2991,0)+IF(IncludeDeal3,Spreadsheet10.3!D3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1989,0)+IF(IncludeDeal5,Spreadsheet10.3!D1989,0)","v":-3.8628249021780698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E987,0)+IF(IncludeDeal2,Spreadsheet10.3!E2991,0)+IF(IncludeDeal3,Spreadsheet10.3!E3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1989,0)+IF(IncludeDeal5,Spreadsheet10.3!E1989,0)","v":-3.04707394343614},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F987,0)+IF(IncludeDeal2,Spreadsheet10.3!F2991,0)+IF(IncludeDeal3,Spreadsheet10.3!F3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1989,0)+IF(IncludeDeal5,Spreadsheet10.3!F1989,0)","v":-1.0276099305708701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G987,0)+IF(IncludeDeal2,Spreadsheet10.3!G2991,0)+IF(IncludeDeal3,Spreadsheet10.3!G3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1989,0)+IF(IncludeDeal5,Spreadsheet10.3!G1989,0)","v":1.8611220750537201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H987,0)+IF(IncludeDeal2,Spreadsheet10.3!H2991,0)+IF(IncludeDeal3,Spreadsheet10.3!H3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1989,0)+IF(IncludeDeal5,Spreadsheet10.3!H1989,0)","v":2.0967866189694901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I987,0)+IF(IncludeDeal2,Spreadsheet10.3!I2991,0)+IF(IncludeDeal3,Spreadsheet10.3!I3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1989,0)+IF(IncludeDeal5,Spreadsheet10.3!I1989,0)","v":0.38317690995897902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J987,0)+IF(IncludeDeal2,Spreadsheet10.3!J2991,0)+IF(IncludeDeal3,Spreadsheet10.3!J3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1989,0)+IF(IncludeDeal5,Spreadsheet10.3!J1989,0)","v":0.77967606499627395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K987,0)+IF(IncludeDeal2,Spreadsheet10.3!K2991,0)+IF(IncludeDeal3,Spreadsheet10.3!K3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1989,0)+IF(IncludeDeal5,Spreadsheet10.3!K1989,0)","v":1.56578497177986},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L987,0)+IF(IncludeDeal2,Spreadsheet10.3!L2991,0)+IF(IncludeDeal3,Spreadsheet10.3!L3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1989,0)+IF(IncludeDeal5,Spreadsheet10.3!L1989,0)","v":2.0331335588067598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M987,0)+IF(IncludeDeal2,Spreadsheet10.3!M2991,0)+IF(IncludeDeal3,Spreadsheet10.3!M3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1989,0)+IF(IncludeDeal5,Spreadsheet10.3!M1989,0)","v":1.87963727426509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N987,0)+IF(IncludeDeal2,Spreadsheet10.3!N2991,0)+IF(IncludeDeal3,Spreadsheet10.3!N3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1989,0)+IF(IncludeDeal5,Spreadsheet10.3!N1989,0)","v":4.4889789501208499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O987,0)+IF(IncludeDeal2,Spreadsheet10.3!O2991,0)+IF(IncludeDeal3,Spreadsheet10.3!O3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1989,0)+IF(IncludeDeal5,Spreadsheet10.3!O1989,0)","v":4.3421173399811197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P987,0)+IF(IncludeDeal2,Spreadsheet10.3!P2991,0)+IF(IncludeDeal3,Spreadsheet10.3!P3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1989,0)+IF(IncludeDeal5,Spreadsheet10.3!P1989,0)","v":3.44383689133958},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q987,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2991,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1989,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1989,0)","v":2.9650750598908799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R987,0)+IF(IncludeDeal2,Spreadsheet10.3!R2991,0)+IF(IncludeDeal3,Spreadsheet10.3!R3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1989,0)+IF(IncludeDeal5,Spreadsheet10.3!R1989,0)","v":3.23124552415472},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S987,0)+IF(IncludeDeal2,Spreadsheet10.3!S2991,0)+IF(IncludeDeal3,Spreadsheet10.3!S3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1989,0)+IF(IncludeDeal5,Spreadsheet10.3!S1989,0)","v":2.8733742102684401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T987,0)+IF(IncludeDeal2,Spreadsheet10.3!T2991,0)+IF(IncludeDeal3,Spreadsheet10.3!T3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1989,0)+IF(IncludeDeal5,Spreadsheet10.3!T1989,0)","v":2.8366385608710103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U987,0)+IF(IncludeDeal2,Spreadsheet10.3!U2991,0)+IF(IncludeDeal3,Spreadsheet10.3!U3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1989,0)+IF(IncludeDeal5,Spreadsheet10.3!U1989,0)","v":2.71199967842227},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V987,0)+IF(IncludeDeal2,Spreadsheet10.3!V2991,0)+IF(IncludeDeal3,Spreadsheet10.3!V3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1989,0)+IF(IncludeDeal5,Spreadsheet10.3!V1989,0)","v":2.4633056974630203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W987,0)+IF(IncludeDeal2,Spreadsheet10.3!W2991,0)+IF(IncludeDeal3,Spreadsheet10.3!W3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1989,0)+IF(IncludeDeal5,Spreadsheet10.3!W1989,0)","v":2.2331408770091299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X987,0)+IF(IncludeDeal2,Spreadsheet10.3!X2991,0)+IF(IncludeDeal3,Spreadsheet10.3!X3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1989,0)+IF(IncludeDeal5,Spreadsheet10.3!X1989,0)","v":1.9736395062710301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y987,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2991,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1989,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1989,0)","v":1.7430732615435101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z987,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2991,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1989,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1989,0)","v":1.5038679568898998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA987,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2991,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1989,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1989,0)","v":1.25626091631804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB987,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2991,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1989,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1989,0)","v":0.99560665873044407},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC987,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2991,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1989,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1989,0)","v":0.76708307218708205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD987,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2991,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1989,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1989,0)","v":0.52201853127439202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE987,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2991,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3993,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1989,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1989,0)","v":0.26050704542785302}]
[null,"Simulation 954",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C988,0)+IF(IncludeDeal2,Spreadsheet10.3!C2992,0)+IF(IncludeDeal3,Spreadsheet10.3!C3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1990,0)+IF(IncludeDeal5,Spreadsheet10.3!C1990,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D988,0)+IF(IncludeDeal2,Spreadsheet10.3!D2992,0)+IF(IncludeDeal3,Spreadsheet10.3!D3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1990,0)+IF(IncludeDeal5,Spreadsheet10.3!D1990,0)","v":5.3828115615616898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E988,0)+IF(IncludeDeal2,Spreadsheet10.3!E2992,0)+IF(IncludeDeal3,Spreadsheet10.3!E3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1990,0)+IF(IncludeDeal5,Spreadsheet10.3!E1990,0)","v":6.18562122290595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F988,0)+IF(IncludeDeal2,Spreadsheet10.3!F2992,0)+IF(IncludeDeal3,Spreadsheet10.3!F3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1990,0)+IF(IncludeDeal5,Spreadsheet10.3!F1990,0)","v":6.8169380731585898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G988,0)+IF(IncludeDeal2,Spreadsheet10.3!G2992,0)+IF(IncludeDeal3,Spreadsheet10.3!G3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1990,0)+IF(IncludeDeal5,Spreadsheet10.3!G1990,0)","v":4.1345132125248298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H988,0)+IF(IncludeDeal2,Spreadsheet10.3!H2992,0)+IF(IncludeDeal3,Spreadsheet10.3!H3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1990,0)+IF(IncludeDeal5,Spreadsheet10.3!H1990,0)","v":4.2839702274625298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I988,0)+IF(IncludeDeal2,Spreadsheet10.3!I2992,0)+IF(IncludeDeal3,Spreadsheet10.3!I3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1990,0)+IF(IncludeDeal5,Spreadsheet10.3!I1990,0)","v":4.6087049737817596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J988,0)+IF(IncludeDeal2,Spreadsheet10.3!J2992,0)+IF(IncludeDeal3,Spreadsheet10.3!J3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1990,0)+IF(IncludeDeal5,Spreadsheet10.3!J1990,0)","v":4.7287244141926301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K988,0)+IF(IncludeDeal2,Spreadsheet10.3!K2992,0)+IF(IncludeDeal3,Spreadsheet10.3!K3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1990,0)+IF(IncludeDeal5,Spreadsheet10.3!K1990,0)","v":3.2409002322441198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L988,0)+IF(IncludeDeal2,Spreadsheet10.3!L2992,0)+IF(IncludeDeal3,Spreadsheet10.3!L3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1990,0)+IF(IncludeDeal5,Spreadsheet10.3!L1990,0)","v":2.2150458324120099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M988,0)+IF(IncludeDeal2,Spreadsheet10.3!M2992,0)+IF(IncludeDeal3,Spreadsheet10.3!M3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1990,0)+IF(IncludeDeal5,Spreadsheet10.3!M1990,0)","v":2.11612136952172},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N988,0)+IF(IncludeDeal2,Spreadsheet10.3!N2992,0)+IF(IncludeDeal3,Spreadsheet10.3!N3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1990,0)+IF(IncludeDeal5,Spreadsheet10.3!N1990,0)","v":2.05003514394555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O988,0)+IF(IncludeDeal2,Spreadsheet10.3!O2992,0)+IF(IncludeDeal3,Spreadsheet10.3!O3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1990,0)+IF(IncludeDeal5,Spreadsheet10.3!O1990,0)","v":3.2761448682579499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P988,0)+IF(IncludeDeal2,Spreadsheet10.3!P2992,0)+IF(IncludeDeal3,Spreadsheet10.3!P3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1990,0)+IF(IncludeDeal5,Spreadsheet10.3!P1990,0)","v":2.9350201763399699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q988,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2992,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1990,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1990,0)","v":3.1071082731597799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R988,0)+IF(IncludeDeal2,Spreadsheet10.3!R2992,0)+IF(IncludeDeal3,Spreadsheet10.3!R3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1990,0)+IF(IncludeDeal5,Spreadsheet10.3!R1990,0)","v":3.3064815331655097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S988,0)+IF(IncludeDeal2,Spreadsheet10.3!S2992,0)+IF(IncludeDeal3,Spreadsheet10.3!S3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1990,0)+IF(IncludeDeal5,Spreadsheet10.3!S1990,0)","v":2.7549990959818698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T988,0)+IF(IncludeDeal2,Spreadsheet10.3!T2992,0)+IF(IncludeDeal3,Spreadsheet10.3!T3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1990,0)+IF(IncludeDeal5,Spreadsheet10.3!T1990,0)","v":2.7060250411732301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U988,0)+IF(IncludeDeal2,Spreadsheet10.3!U2992,0)+IF(IncludeDeal3,Spreadsheet10.3!U3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1990,0)+IF(IncludeDeal5,Spreadsheet10.3!U1990,0)","v":2.56055084534428},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V988,0)+IF(IncludeDeal2,Spreadsheet10.3!V2992,0)+IF(IncludeDeal3,Spreadsheet10.3!V3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1990,0)+IF(IncludeDeal5,Spreadsheet10.3!V1990,0)","v":2.38391334986615},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W988,0)+IF(IncludeDeal2,Spreadsheet10.3!W2992,0)+IF(IncludeDeal3,Spreadsheet10.3!W3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1990,0)+IF(IncludeDeal5,Spreadsheet10.3!W1990,0)","v":2.1526512201364301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X988,0)+IF(IncludeDeal2,Spreadsheet10.3!X2992,0)+IF(IncludeDeal3,Spreadsheet10.3!X3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1990,0)+IF(IncludeDeal5,Spreadsheet10.3!X1990,0)","v":1.9320666156019202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y988,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2992,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1990,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1990,0)","v":1.7291467019206199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z988,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2992,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1990,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1990,0)","v":1.5075965956519},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA988,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2992,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1990,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1990,0)","v":1.26489041073568},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB988,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2992,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1990,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1990,0)","v":1.01339341522349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC988,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2992,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1990,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1990,0)","v":0.78789876224683697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD988,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2992,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1990,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1990,0)","v":0.53912384040640793},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE988,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2992,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3994,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1990,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1990,0)","v":0.26965979375715499}]
[null,"Simulation 955",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C989,0)+IF(IncludeDeal2,Spreadsheet10.3!C2993,0)+IF(IncludeDeal3,Spreadsheet10.3!C3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1991,0)+IF(IncludeDeal5,Spreadsheet10.3!C1991,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D989,0)+IF(IncludeDeal2,Spreadsheet10.3!D2993,0)+IF(IncludeDeal3,Spreadsheet10.3!D3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1991,0)+IF(IncludeDeal5,Spreadsheet10.3!D1991,0)","v":4.7133330042823598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E989,0)+IF(IncludeDeal2,Spreadsheet10.3!E2993,0)+IF(IncludeDeal3,Spreadsheet10.3!E3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1991,0)+IF(IncludeDeal5,Spreadsheet10.3!E1991,0)","v":2.6318932425055701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F989,0)+IF(IncludeDeal2,Spreadsheet10.3!F2993,0)+IF(IncludeDeal3,Spreadsheet10.3!F3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1991,0)+IF(IncludeDeal5,Spreadsheet10.3!F1991,0)","v":-0.28866681644209102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G989,0)+IF(IncludeDeal2,Spreadsheet10.3!G2993,0)+IF(IncludeDeal3,Spreadsheet10.3!G3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1991,0)+IF(IncludeDeal5,Spreadsheet10.3!G1991,0)","v":4.60604614981197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H989,0)+IF(IncludeDeal2,Spreadsheet10.3!H2993,0)+IF(IncludeDeal3,Spreadsheet10.3!H3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1991,0)+IF(IncludeDeal5,Spreadsheet10.3!H1991,0)","v":5.4175185092078593},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I989,0)+IF(IncludeDeal2,Spreadsheet10.3!I2993,0)+IF(IncludeDeal3,Spreadsheet10.3!I3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1991,0)+IF(IncludeDeal5,Spreadsheet10.3!I1991,0)","v":4.7858409500582706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J989,0)+IF(IncludeDeal2,Spreadsheet10.3!J2993,0)+IF(IncludeDeal3,Spreadsheet10.3!J3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1991,0)+IF(IncludeDeal5,Spreadsheet10.3!J1991,0)","v":1.5311776301765199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K989,0)+IF(IncludeDeal2,Spreadsheet10.3!K2993,0)+IF(IncludeDeal3,Spreadsheet10.3!K3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1991,0)+IF(IncludeDeal5,Spreadsheet10.3!K1991,0)","v":4.44021203606302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L989,0)+IF(IncludeDeal2,Spreadsheet10.3!L2993,0)+IF(IncludeDeal3,Spreadsheet10.3!L3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1991,0)+IF(IncludeDeal5,Spreadsheet10.3!L1991,0)","v":5.8500025699899201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M989,0)+IF(IncludeDeal2,Spreadsheet10.3!M2993,0)+IF(IncludeDeal3,Spreadsheet10.3!M3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1991,0)+IF(IncludeDeal5,Spreadsheet10.3!M1991,0)","v":5.7197335766026205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N989,0)+IF(IncludeDeal2,Spreadsheet10.3!N2993,0)+IF(IncludeDeal3,Spreadsheet10.3!N3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1991,0)+IF(IncludeDeal5,Spreadsheet10.3!N1991,0)","v":4.5949212573263498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O989,0)+IF(IncludeDeal2,Spreadsheet10.3!O2993,0)+IF(IncludeDeal3,Spreadsheet10.3!O3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1991,0)+IF(IncludeDeal5,Spreadsheet10.3!O1991,0)","v":4.9186619130279894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P989,0)+IF(IncludeDeal2,Spreadsheet10.3!P2993,0)+IF(IncludeDeal3,Spreadsheet10.3!P3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1991,0)+IF(IncludeDeal5,Spreadsheet10.3!P1991,0)","v":4.1884228579257501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q989,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2993,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1991,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1991,0)","v":3.9585172782400599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R989,0)+IF(IncludeDeal2,Spreadsheet10.3!R2993,0)+IF(IncludeDeal3,Spreadsheet10.3!R3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1991,0)+IF(IncludeDeal5,Spreadsheet10.3!R1991,0)","v":4.0458002628272505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S989,0)+IF(IncludeDeal2,Spreadsheet10.3!S2993,0)+IF(IncludeDeal3,Spreadsheet10.3!S3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1991,0)+IF(IncludeDeal5,Spreadsheet10.3!S1991,0)","v":4.1194909116576301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T989,0)+IF(IncludeDeal2,Spreadsheet10.3!T2993,0)+IF(IncludeDeal3,Spreadsheet10.3!T3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1991,0)+IF(IncludeDeal5,Spreadsheet10.3!T1991,0)","v":3.60841519975832},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U989,0)+IF(IncludeDeal2,Spreadsheet10.3!U2993,0)+IF(IncludeDeal3,Spreadsheet10.3!U3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1991,0)+IF(IncludeDeal5,Spreadsheet10.3!U1991,0)","v":3.4295880338737401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V989,0)+IF(IncludeDeal2,Spreadsheet10.3!V2993,0)+IF(IncludeDeal3,Spreadsheet10.3!V3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1991,0)+IF(IncludeDeal5,Spreadsheet10.3!V1991,0)","v":3.1810408629982203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W989,0)+IF(IncludeDeal2,Spreadsheet10.3!W2993,0)+IF(IncludeDeal3,Spreadsheet10.3!W3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1991,0)+IF(IncludeDeal5,Spreadsheet10.3!W1991,0)","v":2.86238360631038},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X989,0)+IF(IncludeDeal2,Spreadsheet10.3!X2993,0)+IF(IncludeDeal3,Spreadsheet10.3!X3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1991,0)+IF(IncludeDeal5,Spreadsheet10.3!X1991,0)","v":2.59478603370242},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y989,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2993,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1991,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1991,0)","v":2.3083452854420501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z989,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2993,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1991,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1991,0)","v":2.00364493762841},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA989,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2993,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1991,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1991,0)","v":1.6847262823454701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB989,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2993,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1991,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1991,0)","v":1.34531057278705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC989,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2993,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1991,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1991,0)","v":1.0405518819541499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD989,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2993,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1991,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1991,0)","v":0.70884868035539705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE989,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2993,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3995,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1991,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1991,0)","v":0.35373681387769601}]
[null,"Simulation 956",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C990,0)+IF(IncludeDeal2,Spreadsheet10.3!C2994,0)+IF(IncludeDeal3,Spreadsheet10.3!C3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1992,0)+IF(IncludeDeal5,Spreadsheet10.3!C1992,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D990,0)+IF(IncludeDeal2,Spreadsheet10.3!D2994,0)+IF(IncludeDeal3,Spreadsheet10.3!D3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1992,0)+IF(IncludeDeal5,Spreadsheet10.3!D1992,0)","v":1.1505371905851201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E990,0)+IF(IncludeDeal2,Spreadsheet10.3!E2994,0)+IF(IncludeDeal3,Spreadsheet10.3!E3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1992,0)+IF(IncludeDeal5,Spreadsheet10.3!E1992,0)","v":-1.1811724688621401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F990,0)+IF(IncludeDeal2,Spreadsheet10.3!F2994,0)+IF(IncludeDeal3,Spreadsheet10.3!F3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1992,0)+IF(IncludeDeal5,Spreadsheet10.3!F1992,0)","v":-1.1256319907558801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G990,0)+IF(IncludeDeal2,Spreadsheet10.3!G2994,0)+IF(IncludeDeal3,Spreadsheet10.3!G3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1992,0)+IF(IncludeDeal5,Spreadsheet10.3!G1992,0)","v":3.1855562411088396E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H990,0)+IF(IncludeDeal2,Spreadsheet10.3!H2994,0)+IF(IncludeDeal3,Spreadsheet10.3!H3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1992,0)+IF(IncludeDeal5,Spreadsheet10.3!H1992,0)","v":0.333055819899581},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I990,0)+IF(IncludeDeal2,Spreadsheet10.3!I2994,0)+IF(IncludeDeal3,Spreadsheet10.3!I3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1992,0)+IF(IncludeDeal5,Spreadsheet10.3!I1992,0)","v":-1.29802509666833},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J990,0)+IF(IncludeDeal2,Spreadsheet10.3!J2994,0)+IF(IncludeDeal3,Spreadsheet10.3!J3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1992,0)+IF(IncludeDeal5,Spreadsheet10.3!J1992,0)","v":-0.171280254281651},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K990,0)+IF(IncludeDeal2,Spreadsheet10.3!K2994,0)+IF(IncludeDeal3,Spreadsheet10.3!K3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1992,0)+IF(IncludeDeal5,Spreadsheet10.3!K1992,0)","v":-1.3540893117836199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L990,0)+IF(IncludeDeal2,Spreadsheet10.3!L2994,0)+IF(IncludeDeal3,Spreadsheet10.3!L3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1992,0)+IF(IncludeDeal5,Spreadsheet10.3!L1992,0)","v":-0.312389950604474},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M990,0)+IF(IncludeDeal2,Spreadsheet10.3!M2994,0)+IF(IncludeDeal3,Spreadsheet10.3!M3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1992,0)+IF(IncludeDeal5,Spreadsheet10.3!M1992,0)","v":-0.88670433009465799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N990,0)+IF(IncludeDeal2,Spreadsheet10.3!N2994,0)+IF(IncludeDeal3,Spreadsheet10.3!N3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1992,0)+IF(IncludeDeal5,Spreadsheet10.3!N1992,0)","v":-1.9275811664417901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O990,0)+IF(IncludeDeal2,Spreadsheet10.3!O2994,0)+IF(IncludeDeal3,Spreadsheet10.3!O3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1992,0)+IF(IncludeDeal5,Spreadsheet10.3!O1992,0)","v":-1.90464960257572},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P990,0)+IF(IncludeDeal2,Spreadsheet10.3!P2994,0)+IF(IncludeDeal3,Spreadsheet10.3!P3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1992,0)+IF(IncludeDeal5,Spreadsheet10.3!P1992,0)","v":-1.0139657403526301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q990,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2994,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1992,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1992,0)","v":-0.97360835607504992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R990,0)+IF(IncludeDeal2,Spreadsheet10.3!R2994,0)+IF(IncludeDeal3,Spreadsheet10.3!R3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1992,0)+IF(IncludeDeal5,Spreadsheet10.3!R1992,0)","v":-0.81580259271800104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S990,0)+IF(IncludeDeal2,Spreadsheet10.3!S2994,0)+IF(IncludeDeal3,Spreadsheet10.3!S3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1992,0)+IF(IncludeDeal5,Spreadsheet10.3!S1992,0)","v":-1.0639092304382201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T990,0)+IF(IncludeDeal2,Spreadsheet10.3!T2994,0)+IF(IncludeDeal3,Spreadsheet10.3!T3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1992,0)+IF(IncludeDeal5,Spreadsheet10.3!T1992,0)","v":-1.00469629758977},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U990,0)+IF(IncludeDeal2,Spreadsheet10.3!U2994,0)+IF(IncludeDeal3,Spreadsheet10.3!U3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1992,0)+IF(IncludeDeal5,Spreadsheet10.3!U1992,0)","v":-0.9164310125296049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V990,0)+IF(IncludeDeal2,Spreadsheet10.3!V2994,0)+IF(IncludeDeal3,Spreadsheet10.3!V3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1992,0)+IF(IncludeDeal5,Spreadsheet10.3!V1992,0)","v":-0.80477550330847203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W990,0)+IF(IncludeDeal2,Spreadsheet10.3!W2994,0)+IF(IncludeDeal3,Spreadsheet10.3!W3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1992,0)+IF(IncludeDeal5,Spreadsheet10.3!W1992,0)","v":-0.621046994943248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X990,0)+IF(IncludeDeal2,Spreadsheet10.3!X2994,0)+IF(IncludeDeal3,Spreadsheet10.3!X3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1992,0)+IF(IncludeDeal5,Spreadsheet10.3!X1992,0)","v":-0.55891840480972499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y990,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2994,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1992,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1992,0)","v":-0.46467480829503199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z990,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2994,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1992,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1992,0)","v":-0.37517694340275598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA990,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2994,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1992,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1992,0)","v":-0.29303782689304203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB990,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2994,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1992,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1992,0)","v":-0.21615124315485801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC990,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2994,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1992,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1992,0)","v":-0.14461071346344498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD990,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2994,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1992,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1992,0)","v":-8.3424780590146408E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE990,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2994,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3996,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1992,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1992,0)","v":-3.5667709661692901E-2}]
[null,"Simulation 957",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C991,0)+IF(IncludeDeal2,Spreadsheet10.3!C2995,0)+IF(IncludeDeal3,Spreadsheet10.3!C3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1993,0)+IF(IncludeDeal5,Spreadsheet10.3!C1993,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D991,0)+IF(IncludeDeal2,Spreadsheet10.3!D2995,0)+IF(IncludeDeal3,Spreadsheet10.3!D3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1993,0)+IF(IncludeDeal5,Spreadsheet10.3!D1993,0)","v":-2.85465831646381},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E991,0)+IF(IncludeDeal2,Spreadsheet10.3!E2995,0)+IF(IncludeDeal3,Spreadsheet10.3!E3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1993,0)+IF(IncludeDeal5,Spreadsheet10.3!E1993,0)","v":-6.95899693330764},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F991,0)+IF(IncludeDeal2,Spreadsheet10.3!F2995,0)+IF(IncludeDeal3,Spreadsheet10.3!F3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1993,0)+IF(IncludeDeal5,Spreadsheet10.3!F1993,0)","v":-5.5236459229799202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G991,0)+IF(IncludeDeal2,Spreadsheet10.3!G2995,0)+IF(IncludeDeal3,Spreadsheet10.3!G3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1993,0)+IF(IncludeDeal5,Spreadsheet10.3!G1993,0)","v":-4.6834926329897701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H991,0)+IF(IncludeDeal2,Spreadsheet10.3!H2995,0)+IF(IncludeDeal3,Spreadsheet10.3!H3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1993,0)+IF(IncludeDeal5,Spreadsheet10.3!H1993,0)","v":-8.2210278933417094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I991,0)+IF(IncludeDeal2,Spreadsheet10.3!I2995,0)+IF(IncludeDeal3,Spreadsheet10.3!I3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1993,0)+IF(IncludeDeal5,Spreadsheet10.3!I1993,0)","v":-9.7693907906937696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J991,0)+IF(IncludeDeal2,Spreadsheet10.3!J2995,0)+IF(IncludeDeal3,Spreadsheet10.3!J3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1993,0)+IF(IncludeDeal5,Spreadsheet10.3!J1993,0)","v":-9.9346494170875488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K991,0)+IF(IncludeDeal2,Spreadsheet10.3!K2995,0)+IF(IncludeDeal3,Spreadsheet10.3!K3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1993,0)+IF(IncludeDeal5,Spreadsheet10.3!K1993,0)","v":-9.3734626583792693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L991,0)+IF(IncludeDeal2,Spreadsheet10.3!L2995,0)+IF(IncludeDeal3,Spreadsheet10.3!L3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1993,0)+IF(IncludeDeal5,Spreadsheet10.3!L1993,0)","v":-9.492687023700551},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M991,0)+IF(IncludeDeal2,Spreadsheet10.3!M2995,0)+IF(IncludeDeal3,Spreadsheet10.3!M3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1993,0)+IF(IncludeDeal5,Spreadsheet10.3!M1993,0)","v":-7.6419942361992401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N991,0)+IF(IncludeDeal2,Spreadsheet10.3!N2995,0)+IF(IncludeDeal3,Spreadsheet10.3!N3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1993,0)+IF(IncludeDeal5,Spreadsheet10.3!N1993,0)","v":-6.2965802001376501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O991,0)+IF(IncludeDeal2,Spreadsheet10.3!O2995,0)+IF(IncludeDeal3,Spreadsheet10.3!O3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1993,0)+IF(IncludeDeal5,Spreadsheet10.3!O1993,0)","v":-6.6551942614026602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P991,0)+IF(IncludeDeal2,Spreadsheet10.3!P2995,0)+IF(IncludeDeal3,Spreadsheet10.3!P3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1993,0)+IF(IncludeDeal5,Spreadsheet10.3!P1993,0)","v":-5.7617624769017901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q991,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2995,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1993,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1993,0)","v":-5.1085138363298901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R991,0)+IF(IncludeDeal2,Spreadsheet10.3!R2995,0)+IF(IncludeDeal3,Spreadsheet10.3!R3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1993,0)+IF(IncludeDeal5,Spreadsheet10.3!R1993,0)","v":-4.5422853807035306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S991,0)+IF(IncludeDeal2,Spreadsheet10.3!S2995,0)+IF(IncludeDeal3,Spreadsheet10.3!S3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1993,0)+IF(IncludeDeal5,Spreadsheet10.3!S1993,0)","v":-3.93572044161674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T991,0)+IF(IncludeDeal2,Spreadsheet10.3!T2995,0)+IF(IncludeDeal3,Spreadsheet10.3!T3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1993,0)+IF(IncludeDeal5,Spreadsheet10.3!T1993,0)","v":-3.8229800432347303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U991,0)+IF(IncludeDeal2,Spreadsheet10.3!U2995,0)+IF(IncludeDeal3,Spreadsheet10.3!U3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1993,0)+IF(IncludeDeal5,Spreadsheet10.3!U1993,0)","v":-3.3763277451256801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V991,0)+IF(IncludeDeal2,Spreadsheet10.3!V2995,0)+IF(IncludeDeal3,Spreadsheet10.3!V3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1993,0)+IF(IncludeDeal5,Spreadsheet10.3!V1993,0)","v":-3.0198123034305104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W991,0)+IF(IncludeDeal2,Spreadsheet10.3!W2995,0)+IF(IncludeDeal3,Spreadsheet10.3!W3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1993,0)+IF(IncludeDeal5,Spreadsheet10.3!W1993,0)","v":-2.59323461620138},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X991,0)+IF(IncludeDeal2,Spreadsheet10.3!X2995,0)+IF(IncludeDeal3,Spreadsheet10.3!X3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1993,0)+IF(IncludeDeal5,Spreadsheet10.3!X1993,0)","v":-2.2309743532156601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y991,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2995,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1993,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1993,0)","v":-1.8901313867393001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z991,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2995,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1993,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1993,0)","v":-1.5736408541715301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA991,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2995,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1993,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1993,0)","v":-1.2824509245004201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB991,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2995,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1993,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1993,0)","v":-0.99003639661056198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC991,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2995,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1993,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1993,0)","v":-0.726635417826894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD991,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2995,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1993,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1993,0)","v":-0.470215418590678},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE991,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2995,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3997,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1993,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1993,0)","v":-0.225739848208837}]
[null,"Simulation 958",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C992,0)+IF(IncludeDeal2,Spreadsheet10.3!C2996,0)+IF(IncludeDeal3,Spreadsheet10.3!C3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1994,0)+IF(IncludeDeal5,Spreadsheet10.3!C1994,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D992,0)+IF(IncludeDeal2,Spreadsheet10.3!D2996,0)+IF(IncludeDeal3,Spreadsheet10.3!D3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1994,0)+IF(IncludeDeal5,Spreadsheet10.3!D1994,0)","v":2.8499766529351303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E992,0)+IF(IncludeDeal2,Spreadsheet10.3!E2996,0)+IF(IncludeDeal3,Spreadsheet10.3!E3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1994,0)+IF(IncludeDeal5,Spreadsheet10.3!E1994,0)","v":0.83342837428859007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F992,0)+IF(IncludeDeal2,Spreadsheet10.3!F2996,0)+IF(IncludeDeal3,Spreadsheet10.3!F3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1994,0)+IF(IncludeDeal5,Spreadsheet10.3!F1994,0)","v":4.8532480241142206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G992,0)+IF(IncludeDeal2,Spreadsheet10.3!G2996,0)+IF(IncludeDeal3,Spreadsheet10.3!G3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1994,0)+IF(IncludeDeal5,Spreadsheet10.3!G1994,0)","v":4.9028968364323102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H992,0)+IF(IncludeDeal2,Spreadsheet10.3!H2996,0)+IF(IncludeDeal3,Spreadsheet10.3!H3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1994,0)+IF(IncludeDeal5,Spreadsheet10.3!H1994,0)","v":5.9479239100008199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I992,0)+IF(IncludeDeal2,Spreadsheet10.3!I2996,0)+IF(IncludeDeal3,Spreadsheet10.3!I3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1994,0)+IF(IncludeDeal5,Spreadsheet10.3!I1994,0)","v":5.3492230386209698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J992,0)+IF(IncludeDeal2,Spreadsheet10.3!J2996,0)+IF(IncludeDeal3,Spreadsheet10.3!J3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1994,0)+IF(IncludeDeal5,Spreadsheet10.3!J1994,0)","v":3.1666083253841499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K992,0)+IF(IncludeDeal2,Spreadsheet10.3!K2996,0)+IF(IncludeDeal3,Spreadsheet10.3!K3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1994,0)+IF(IncludeDeal5,Spreadsheet10.3!K1994,0)","v":0.7271310464206201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L992,0)+IF(IncludeDeal2,Spreadsheet10.3!L2996,0)+IF(IncludeDeal3,Spreadsheet10.3!L3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1994,0)+IF(IncludeDeal5,Spreadsheet10.3!L1994,0)","v":0.64420472197015499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M992,0)+IF(IncludeDeal2,Spreadsheet10.3!M2996,0)+IF(IncludeDeal3,Spreadsheet10.3!M3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1994,0)+IF(IncludeDeal5,Spreadsheet10.3!M1994,0)","v":0.394413269592368},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N992,0)+IF(IncludeDeal2,Spreadsheet10.3!N2996,0)+IF(IncludeDeal3,Spreadsheet10.3!N3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1994,0)+IF(IncludeDeal5,Spreadsheet10.3!N1994,0)","v":0.82423815352810392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O992,0)+IF(IncludeDeal2,Spreadsheet10.3!O2996,0)+IF(IncludeDeal3,Spreadsheet10.3!O3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1994,0)+IF(IncludeDeal5,Spreadsheet10.3!O1994,0)","v":1.04677725235784},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P992,0)+IF(IncludeDeal2,Spreadsheet10.3!P2996,0)+IF(IncludeDeal3,Spreadsheet10.3!P3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1994,0)+IF(IncludeDeal5,Spreadsheet10.3!P1994,0)","v":1.2514844255305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q992,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2996,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1994,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1994,0)","v":1.1605169912061299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R992,0)+IF(IncludeDeal2,Spreadsheet10.3!R2996,0)+IF(IncludeDeal3,Spreadsheet10.3!R3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1994,0)+IF(IncludeDeal5,Spreadsheet10.3!R1994,0)","v":0.87751962256731808},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S992,0)+IF(IncludeDeal2,Spreadsheet10.3!S2996,0)+IF(IncludeDeal3,Spreadsheet10.3!S3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1994,0)+IF(IncludeDeal5,Spreadsheet10.3!S1994,0)","v":0.56361885410921597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T992,0)+IF(IncludeDeal2,Spreadsheet10.3!T2996,0)+IF(IncludeDeal3,Spreadsheet10.3!T3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1994,0)+IF(IncludeDeal5,Spreadsheet10.3!T1994,0)","v":0.54447878151065299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U992,0)+IF(IncludeDeal2,Spreadsheet10.3!U2996,0)+IF(IncludeDeal3,Spreadsheet10.3!U3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1994,0)+IF(IncludeDeal5,Spreadsheet10.3!U1994,0)","v":0.60928340400701297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V992,0)+IF(IncludeDeal2,Spreadsheet10.3!V2996,0)+IF(IncludeDeal3,Spreadsheet10.3!V3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1994,0)+IF(IncludeDeal5,Spreadsheet10.3!V1994,0)","v":0.61217630089649799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W992,0)+IF(IncludeDeal2,Spreadsheet10.3!W2996,0)+IF(IncludeDeal3,Spreadsheet10.3!W3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1994,0)+IF(IncludeDeal5,Spreadsheet10.3!W1994,0)","v":0.61420249628769807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X992,0)+IF(IncludeDeal2,Spreadsheet10.3!X2996,0)+IF(IncludeDeal3,Spreadsheet10.3!X3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1994,0)+IF(IncludeDeal5,Spreadsheet10.3!X1994,0)","v":0.620732343911787},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y992,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2996,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1994,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1994,0)","v":0.59776230204140801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z992,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2996,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1994,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1994,0)","v":0.55919735552618599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA992,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2996,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1994,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1994,0)","v":0.49393244718662399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB992,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2996,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1994,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1994,0)","v":0.419952600434704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC992,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2996,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1994,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1994,0)","v":0.34777309391227501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD992,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2996,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1994,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1994,0)","v":0.25355467238615403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE992,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2996,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3998,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1994,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1994,0)","v":0.133863175100851}]
[null,"Simulation 959",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C993,0)+IF(IncludeDeal2,Spreadsheet10.3!C2997,0)+IF(IncludeDeal3,Spreadsheet10.3!C3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1995,0)+IF(IncludeDeal5,Spreadsheet10.3!C1995,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D993,0)+IF(IncludeDeal2,Spreadsheet10.3!D2997,0)+IF(IncludeDeal3,Spreadsheet10.3!D3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1995,0)+IF(IncludeDeal5,Spreadsheet10.3!D1995,0)","v":4.0705354212581906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E993,0)+IF(IncludeDeal2,Spreadsheet10.3!E2997,0)+IF(IncludeDeal3,Spreadsheet10.3!E3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1995,0)+IF(IncludeDeal5,Spreadsheet10.3!E1995,0)","v":3.7577899520532201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F993,0)+IF(IncludeDeal2,Spreadsheet10.3!F2997,0)+IF(IncludeDeal3,Spreadsheet10.3!F3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1995,0)+IF(IncludeDeal5,Spreadsheet10.3!F1995,0)","v":3.79272875000443},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G993,0)+IF(IncludeDeal2,Spreadsheet10.3!G2997,0)+IF(IncludeDeal3,Spreadsheet10.3!G3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1995,0)+IF(IncludeDeal5,Spreadsheet10.3!G1995,0)","v":5.29034275359143},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H993,0)+IF(IncludeDeal2,Spreadsheet10.3!H2997,0)+IF(IncludeDeal3,Spreadsheet10.3!H3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1995,0)+IF(IncludeDeal5,Spreadsheet10.3!H1995,0)","v":3.4292374260937399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I993,0)+IF(IncludeDeal2,Spreadsheet10.3!I2997,0)+IF(IncludeDeal3,Spreadsheet10.3!I3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1995,0)+IF(IncludeDeal5,Spreadsheet10.3!I1995,0)","v":0.59076778199602809},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J993,0)+IF(IncludeDeal2,Spreadsheet10.3!J2997,0)+IF(IncludeDeal3,Spreadsheet10.3!J3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1995,0)+IF(IncludeDeal5,Spreadsheet10.3!J1995,0)","v":-0.30685233068068801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K993,0)+IF(IncludeDeal2,Spreadsheet10.3!K2997,0)+IF(IncludeDeal3,Spreadsheet10.3!K3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1995,0)+IF(IncludeDeal5,Spreadsheet10.3!K1995,0)","v":0.86710432571409601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L993,0)+IF(IncludeDeal2,Spreadsheet10.3!L2997,0)+IF(IncludeDeal3,Spreadsheet10.3!L3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1995,0)+IF(IncludeDeal5,Spreadsheet10.3!L1995,0)","v":0.993071135162364},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M993,0)+IF(IncludeDeal2,Spreadsheet10.3!M2997,0)+IF(IncludeDeal3,Spreadsheet10.3!M3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1995,0)+IF(IncludeDeal5,Spreadsheet10.3!M1995,0)","v":-0.28637775811104804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N993,0)+IF(IncludeDeal2,Spreadsheet10.3!N2997,0)+IF(IncludeDeal3,Spreadsheet10.3!N3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1995,0)+IF(IncludeDeal5,Spreadsheet10.3!N1995,0)","v":0.17922552487795299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O993,0)+IF(IncludeDeal2,Spreadsheet10.3!O2997,0)+IF(IncludeDeal3,Spreadsheet10.3!O3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1995,0)+IF(IncludeDeal5,Spreadsheet10.3!O1995,0)","v":-0.50474167447749096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P993,0)+IF(IncludeDeal2,Spreadsheet10.3!P2997,0)+IF(IncludeDeal3,Spreadsheet10.3!P3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1995,0)+IF(IncludeDeal5,Spreadsheet10.3!P1995,0)","v":-0.70828507178400602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q993,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2997,0)+IF(IncludeDeal3,Spreadsheet10.3!Q3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1995,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1995,0)","v":-0.66159727389114897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R993,0)+IF(IncludeDeal2,Spreadsheet10.3!R2997,0)+IF(IncludeDeal3,Spreadsheet10.3!R3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1995,0)+IF(IncludeDeal5,Spreadsheet10.3!R1995,0)","v":-1.0949978825593099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S993,0)+IF(IncludeDeal2,Spreadsheet10.3!S2997,0)+IF(IncludeDeal3,Spreadsheet10.3!S3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1995,0)+IF(IncludeDeal5,Spreadsheet10.3!S1995,0)","v":-1.6529064281336099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T993,0)+IF(IncludeDeal2,Spreadsheet10.3!T2997,0)+IF(IncludeDeal3,Spreadsheet10.3!T3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1995,0)+IF(IncludeDeal5,Spreadsheet10.3!T1995,0)","v":-1.67945618184949},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U993,0)+IF(IncludeDeal2,Spreadsheet10.3!U2997,0)+IF(IncludeDeal3,Spreadsheet10.3!U3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1995,0)+IF(IncludeDeal5,Spreadsheet10.3!U1995,0)","v":-1.71532611745849},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V993,0)+IF(IncludeDeal2,Spreadsheet10.3!V2997,0)+IF(IncludeDeal3,Spreadsheet10.3!V3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1995,0)+IF(IncludeDeal5,Spreadsheet10.3!V1995,0)","v":-1.6647327423804601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W993,0)+IF(IncludeDeal2,Spreadsheet10.3!W2997,0)+IF(IncludeDeal3,Spreadsheet10.3!W3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1995,0)+IF(IncludeDeal5,Spreadsheet10.3!W1995,0)","v":-1.6090610621927599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X993,0)+IF(IncludeDeal2,Spreadsheet10.3!X2997,0)+IF(IncludeDeal3,Spreadsheet10.3!X3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1995,0)+IF(IncludeDeal5,Spreadsheet10.3!X1995,0)","v":-1.5101842079932402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y993,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2997,0)+IF(IncludeDeal3,Spreadsheet10.3!Y3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1995,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1995,0)","v":-1.3821365410153299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z993,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2997,0)+IF(IncludeDeal3,Spreadsheet10.3!Z3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1995,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1995,0)","v":-1.2432428602888401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA993,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2997,0)+IF(IncludeDeal3,Spreadsheet10.3!AA3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1995,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1995,0)","v":-1.0857598806461601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB993,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2997,0)+IF(IncludeDeal3,Spreadsheet10.3!AB3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1995,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1995,0)","v":-0.90159723481719101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC993,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2997,0)+IF(IncludeDeal3,Spreadsheet10.3!AC3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1995,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1995,0)","v":-0.70483382395939098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD993,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2997,0)+IF(IncludeDeal3,Spreadsheet10.3!AD3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1995,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1995,0)","v":-0.48646053351449797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE993,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2997,0)+IF(IncludeDeal3,Spreadsheet10.3!AE3999,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1995,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1995,0)","v":-0.248338217482517}]
[null,"Simulation 960",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C994,0)+IF(IncludeDeal2,Spreadsheet10.3!C2998,0)+IF(IncludeDeal3,Spreadsheet10.3!C4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1996,0)+IF(IncludeDeal5,Spreadsheet10.3!C1996,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D994,0)+IF(IncludeDeal2,Spreadsheet10.3!D2998,0)+IF(IncludeDeal3,Spreadsheet10.3!D4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1996,0)+IF(IncludeDeal5,Spreadsheet10.3!D1996,0)","v":-3.2262165941134202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E994,0)+IF(IncludeDeal2,Spreadsheet10.3!E2998,0)+IF(IncludeDeal3,Spreadsheet10.3!E4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1996,0)+IF(IncludeDeal5,Spreadsheet10.3!E1996,0)","v":0.97181660654401192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F994,0)+IF(IncludeDeal2,Spreadsheet10.3!F2998,0)+IF(IncludeDeal3,Spreadsheet10.3!F4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1996,0)+IF(IncludeDeal5,Spreadsheet10.3!F1996,0)","v":2.75808484598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G994,0)+IF(IncludeDeal2,Spreadsheet10.3!G2998,0)+IF(IncludeDeal3,Spreadsheet10.3!G4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1996,0)+IF(IncludeDeal5,Spreadsheet10.3!G1996,0)","v":0.81398123869526007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H994,0)+IF(IncludeDeal2,Spreadsheet10.3!H2998,0)+IF(IncludeDeal3,Spreadsheet10.3!H4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1996,0)+IF(IncludeDeal5,Spreadsheet10.3!H1996,0)","v":2.10262820948827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I994,0)+IF(IncludeDeal2,Spreadsheet10.3!I2998,0)+IF(IncludeDeal3,Spreadsheet10.3!I4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1996,0)+IF(IncludeDeal5,Spreadsheet10.3!I1996,0)","v":3.1794426804856997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J994,0)+IF(IncludeDeal2,Spreadsheet10.3!J2998,0)+IF(IncludeDeal3,Spreadsheet10.3!J4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1996,0)+IF(IncludeDeal5,Spreadsheet10.3!J1996,0)","v":3.8479876758961997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K994,0)+IF(IncludeDeal2,Spreadsheet10.3!K2998,0)+IF(IncludeDeal3,Spreadsheet10.3!K4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1996,0)+IF(IncludeDeal5,Spreadsheet10.3!K1996,0)","v":3.1991670162093402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L994,0)+IF(IncludeDeal2,Spreadsheet10.3!L2998,0)+IF(IncludeDeal3,Spreadsheet10.3!L4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1996,0)+IF(IncludeDeal5,Spreadsheet10.3!L1996,0)","v":3.5376548607845399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M994,0)+IF(IncludeDeal2,Spreadsheet10.3!M2998,0)+IF(IncludeDeal3,Spreadsheet10.3!M4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1996,0)+IF(IncludeDeal5,Spreadsheet10.3!M1996,0)","v":4.4375106373292601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N994,0)+IF(IncludeDeal2,Spreadsheet10.3!N2998,0)+IF(IncludeDeal3,Spreadsheet10.3!N4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1996,0)+IF(IncludeDeal5,Spreadsheet10.3!N1996,0)","v":4.1391061814000896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O994,0)+IF(IncludeDeal2,Spreadsheet10.3!O2998,0)+IF(IncludeDeal3,Spreadsheet10.3!O4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1996,0)+IF(IncludeDeal5,Spreadsheet10.3!O1996,0)","v":4.1004654165649495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P994,0)+IF(IncludeDeal2,Spreadsheet10.3!P2998,0)+IF(IncludeDeal3,Spreadsheet10.3!P4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1996,0)+IF(IncludeDeal5,Spreadsheet10.3!P1996,0)","v":3.6926990824151202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q994,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2998,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1996,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1996,0)","v":4.7197239429431699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R994,0)+IF(IncludeDeal2,Spreadsheet10.3!R2998,0)+IF(IncludeDeal3,Spreadsheet10.3!R4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1996,0)+IF(IncludeDeal5,Spreadsheet10.3!R1996,0)","v":4.4597513148352199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S994,0)+IF(IncludeDeal2,Spreadsheet10.3!S2998,0)+IF(IncludeDeal3,Spreadsheet10.3!S4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1996,0)+IF(IncludeDeal5,Spreadsheet10.3!S1996,0)","v":4.2963411895898806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T994,0)+IF(IncludeDeal2,Spreadsheet10.3!T2998,0)+IF(IncludeDeal3,Spreadsheet10.3!T4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1996,0)+IF(IncludeDeal5,Spreadsheet10.3!T1996,0)","v":4.1846138367638002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U994,0)+IF(IncludeDeal2,Spreadsheet10.3!U2998,0)+IF(IncludeDeal3,Spreadsheet10.3!U4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1996,0)+IF(IncludeDeal5,Spreadsheet10.3!U1996,0)","v":3.7754161445713201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V994,0)+IF(IncludeDeal2,Spreadsheet10.3!V2998,0)+IF(IncludeDeal3,Spreadsheet10.3!V4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1996,0)+IF(IncludeDeal5,Spreadsheet10.3!V1996,0)","v":3.50788041664129},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W994,0)+IF(IncludeDeal2,Spreadsheet10.3!W2998,0)+IF(IncludeDeal3,Spreadsheet10.3!W4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1996,0)+IF(IncludeDeal5,Spreadsheet10.3!W1996,0)","v":3.1603738556137202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X994,0)+IF(IncludeDeal2,Spreadsheet10.3!X2998,0)+IF(IncludeDeal3,Spreadsheet10.3!X4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1996,0)+IF(IncludeDeal5,Spreadsheet10.3!X1996,0)","v":2.8120663627737001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y994,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2998,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1996,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1996,0)","v":2.45686020541745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z994,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2998,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1996,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1996,0)","v":2.0922813462140502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA994,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2998,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1996,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1996,0)","v":1.72132092321743},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB994,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2998,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1996,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1996,0)","v":1.3396461621453799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC994,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2998,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1996,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1996,0)","v":1.0071700341985301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD994,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2998,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1996,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1996,0)","v":0.66362848132697505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE994,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2998,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4000,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1996,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1996,0)","v":0.31914571419691201}]
[null,"Simulation 961",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C995,0)+IF(IncludeDeal2,Spreadsheet10.3!C2999,0)+IF(IncludeDeal3,Spreadsheet10.3!C4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1997,0)+IF(IncludeDeal5,Spreadsheet10.3!C1997,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D995,0)+IF(IncludeDeal2,Spreadsheet10.3!D2999,0)+IF(IncludeDeal3,Spreadsheet10.3!D4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1997,0)+IF(IncludeDeal5,Spreadsheet10.3!D1997,0)","v":3.3493935319332899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E995,0)+IF(IncludeDeal2,Spreadsheet10.3!E2999,0)+IF(IncludeDeal3,Spreadsheet10.3!E4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1997,0)+IF(IncludeDeal5,Spreadsheet10.3!E1997,0)","v":7.7316538137665196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F995,0)+IF(IncludeDeal2,Spreadsheet10.3!F2999,0)+IF(IncludeDeal3,Spreadsheet10.3!F4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1997,0)+IF(IncludeDeal5,Spreadsheet10.3!F1997,0)","v":8.7462661491988509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G995,0)+IF(IncludeDeal2,Spreadsheet10.3!G2999,0)+IF(IncludeDeal3,Spreadsheet10.3!G4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1997,0)+IF(IncludeDeal5,Spreadsheet10.3!G1997,0)","v":10.915506210964599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H995,0)+IF(IncludeDeal2,Spreadsheet10.3!H2999,0)+IF(IncludeDeal3,Spreadsheet10.3!H4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1997,0)+IF(IncludeDeal5,Spreadsheet10.3!H1997,0)","v":11.617757131926101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I995,0)+IF(IncludeDeal2,Spreadsheet10.3!I2999,0)+IF(IncludeDeal3,Spreadsheet10.3!I4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1997,0)+IF(IncludeDeal5,Spreadsheet10.3!I1997,0)","v":11.499288912706399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J995,0)+IF(IncludeDeal2,Spreadsheet10.3!J2999,0)+IF(IncludeDeal3,Spreadsheet10.3!J4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1997,0)+IF(IncludeDeal5,Spreadsheet10.3!J1997,0)","v":11.562855224130699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K995,0)+IF(IncludeDeal2,Spreadsheet10.3!K2999,0)+IF(IncludeDeal3,Spreadsheet10.3!K4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1997,0)+IF(IncludeDeal5,Spreadsheet10.3!K1997,0)","v":9.83551061377214},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L995,0)+IF(IncludeDeal2,Spreadsheet10.3!L2999,0)+IF(IncludeDeal3,Spreadsheet10.3!L4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1997,0)+IF(IncludeDeal5,Spreadsheet10.3!L1997,0)","v":10.0044792050276},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M995,0)+IF(IncludeDeal2,Spreadsheet10.3!M2999,0)+IF(IncludeDeal3,Spreadsheet10.3!M4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1997,0)+IF(IncludeDeal5,Spreadsheet10.3!M1997,0)","v":8.8688212746530493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N995,0)+IF(IncludeDeal2,Spreadsheet10.3!N2999,0)+IF(IncludeDeal3,Spreadsheet10.3!N4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1997,0)+IF(IncludeDeal5,Spreadsheet10.3!N1997,0)","v":8.5061541634456113},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O995,0)+IF(IncludeDeal2,Spreadsheet10.3!O2999,0)+IF(IncludeDeal3,Spreadsheet10.3!O4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1997,0)+IF(IncludeDeal5,Spreadsheet10.3!O1997,0)","v":8.0662992160768603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P995,0)+IF(IncludeDeal2,Spreadsheet10.3!P2999,0)+IF(IncludeDeal3,Spreadsheet10.3!P4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1997,0)+IF(IncludeDeal5,Spreadsheet10.3!P1997,0)","v":7.6911238839925398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q995,0)+IF(IncludeDeal2,Spreadsheet10.3!Q2999,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1997,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1997,0)","v":7.2030278241032804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R995,0)+IF(IncludeDeal2,Spreadsheet10.3!R2999,0)+IF(IncludeDeal3,Spreadsheet10.3!R4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1997,0)+IF(IncludeDeal5,Spreadsheet10.3!R1997,0)","v":7.0970466107635799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S995,0)+IF(IncludeDeal2,Spreadsheet10.3!S2999,0)+IF(IncludeDeal3,Spreadsheet10.3!S4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1997,0)+IF(IncludeDeal5,Spreadsheet10.3!S1997,0)","v":6.5512116637615803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T995,0)+IF(IncludeDeal2,Spreadsheet10.3!T2999,0)+IF(IncludeDeal3,Spreadsheet10.3!T4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1997,0)+IF(IncludeDeal5,Spreadsheet10.3!T1997,0)","v":6.1056187611628605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U995,0)+IF(IncludeDeal2,Spreadsheet10.3!U2999,0)+IF(IncludeDeal3,Spreadsheet10.3!U4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1997,0)+IF(IncludeDeal5,Spreadsheet10.3!U1997,0)","v":5.6991406855429698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V995,0)+IF(IncludeDeal2,Spreadsheet10.3!V2999,0)+IF(IncludeDeal3,Spreadsheet10.3!V4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1997,0)+IF(IncludeDeal5,Spreadsheet10.3!V1997,0)","v":5.1845559958873597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W995,0)+IF(IncludeDeal2,Spreadsheet10.3!W2999,0)+IF(IncludeDeal3,Spreadsheet10.3!W4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1997,0)+IF(IncludeDeal5,Spreadsheet10.3!W1997,0)","v":4.7387848969976902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X995,0)+IF(IncludeDeal2,Spreadsheet10.3!X2999,0)+IF(IncludeDeal3,Spreadsheet10.3!X4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1997,0)+IF(IncludeDeal5,Spreadsheet10.3!X1997,0)","v":4.2436032873633902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y995,0)+IF(IncludeDeal2,Spreadsheet10.3!Y2999,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1997,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1997,0)","v":3.72169916979656},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z995,0)+IF(IncludeDeal2,Spreadsheet10.3!Z2999,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1997,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1997,0)","v":3.1994129331513097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA995,0)+IF(IncludeDeal2,Spreadsheet10.3!AA2999,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1997,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1997,0)","v":2.6603084389001297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB995,0)+IF(IncludeDeal2,Spreadsheet10.3!AB2999,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1997,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1997,0)","v":2.1029948756087},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC995,0)+IF(IncludeDeal2,Spreadsheet10.3!AC2999,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1997,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1997,0)","v":1.60566817604671},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD995,0)+IF(IncludeDeal2,Spreadsheet10.3!AD2999,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1997,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1997,0)","v":1.0795827823681501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE995,0)+IF(IncludeDeal2,Spreadsheet10.3!AE2999,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4001,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1997,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1997,0)","v":0.53250668042576899}]
[null,"Simulation 962",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C996,0)+IF(IncludeDeal2,Spreadsheet10.3!C3000,0)+IF(IncludeDeal3,Spreadsheet10.3!C4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1998,0)+IF(IncludeDeal5,Spreadsheet10.3!C1998,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D996,0)+IF(IncludeDeal2,Spreadsheet10.3!D3000,0)+IF(IncludeDeal3,Spreadsheet10.3!D4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1998,0)+IF(IncludeDeal5,Spreadsheet10.3!D1998,0)","v":4.4883197630452196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E996,0)+IF(IncludeDeal2,Spreadsheet10.3!E3000,0)+IF(IncludeDeal3,Spreadsheet10.3!E4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1998,0)+IF(IncludeDeal5,Spreadsheet10.3!E1998,0)","v":7.2934607955734494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F996,0)+IF(IncludeDeal2,Spreadsheet10.3!F3000,0)+IF(IncludeDeal3,Spreadsheet10.3!F4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1998,0)+IF(IncludeDeal5,Spreadsheet10.3!F1998,0)","v":6.4233547014621202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G996,0)+IF(IncludeDeal2,Spreadsheet10.3!G3000,0)+IF(IncludeDeal3,Spreadsheet10.3!G4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1998,0)+IF(IncludeDeal5,Spreadsheet10.3!G1998,0)","v":5.5781927849724999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H996,0)+IF(IncludeDeal2,Spreadsheet10.3!H3000,0)+IF(IncludeDeal3,Spreadsheet10.3!H4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1998,0)+IF(IncludeDeal5,Spreadsheet10.3!H1998,0)","v":2.6795828022063302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I996,0)+IF(IncludeDeal2,Spreadsheet10.3!I3000,0)+IF(IncludeDeal3,Spreadsheet10.3!I4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1998,0)+IF(IncludeDeal5,Spreadsheet10.3!I1998,0)","v":1.77065718106334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J996,0)+IF(IncludeDeal2,Spreadsheet10.3!J3000,0)+IF(IncludeDeal3,Spreadsheet10.3!J4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1998,0)+IF(IncludeDeal5,Spreadsheet10.3!J1998,0)","v":0.328103340773712},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K996,0)+IF(IncludeDeal2,Spreadsheet10.3!K3000,0)+IF(IncludeDeal3,Spreadsheet10.3!K4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1998,0)+IF(IncludeDeal5,Spreadsheet10.3!K1998,0)","v":0.57986950155577399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L996,0)+IF(IncludeDeal2,Spreadsheet10.3!L3000,0)+IF(IncludeDeal3,Spreadsheet10.3!L4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1998,0)+IF(IncludeDeal5,Spreadsheet10.3!L1998,0)","v":0.53774006428927901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M996,0)+IF(IncludeDeal2,Spreadsheet10.3!M3000,0)+IF(IncludeDeal3,Spreadsheet10.3!M4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1998,0)+IF(IncludeDeal5,Spreadsheet10.3!M1998,0)","v":0.90485123448072502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N996,0)+IF(IncludeDeal2,Spreadsheet10.3!N3000,0)+IF(IncludeDeal3,Spreadsheet10.3!N4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1998,0)+IF(IncludeDeal5,Spreadsheet10.3!N1998,0)","v":-1.52982781337448},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O996,0)+IF(IncludeDeal2,Spreadsheet10.3!O3000,0)+IF(IncludeDeal3,Spreadsheet10.3!O4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1998,0)+IF(IncludeDeal5,Spreadsheet10.3!O1998,0)","v":-4.0168461224319305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P996,0)+IF(IncludeDeal2,Spreadsheet10.3!P3000,0)+IF(IncludeDeal3,Spreadsheet10.3!P4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1998,0)+IF(IncludeDeal5,Spreadsheet10.3!P1998,0)","v":-3.5438032819048799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q996,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3000,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1998,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1998,0)","v":-2.8317401350217697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R996,0)+IF(IncludeDeal2,Spreadsheet10.3!R3000,0)+IF(IncludeDeal3,Spreadsheet10.3!R4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1998,0)+IF(IncludeDeal5,Spreadsheet10.3!R1998,0)","v":-3.0000912351389402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S996,0)+IF(IncludeDeal2,Spreadsheet10.3!S3000,0)+IF(IncludeDeal3,Spreadsheet10.3!S4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1998,0)+IF(IncludeDeal5,Spreadsheet10.3!S1998,0)","v":-3.2429073294170099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T996,0)+IF(IncludeDeal2,Spreadsheet10.3!T3000,0)+IF(IncludeDeal3,Spreadsheet10.3!T4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1998,0)+IF(IncludeDeal5,Spreadsheet10.3!T1998,0)","v":-2.9264263779264699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U996,0)+IF(IncludeDeal2,Spreadsheet10.3!U3000,0)+IF(IncludeDeal3,Spreadsheet10.3!U4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1998,0)+IF(IncludeDeal5,Spreadsheet10.3!U1998,0)","v":-2.6910427617624602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V996,0)+IF(IncludeDeal2,Spreadsheet10.3!V3000,0)+IF(IncludeDeal3,Spreadsheet10.3!V4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1998,0)+IF(IncludeDeal5,Spreadsheet10.3!V1998,0)","v":-2.44246094545935},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W996,0)+IF(IncludeDeal2,Spreadsheet10.3!W3000,0)+IF(IncludeDeal3,Spreadsheet10.3!W4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1998,0)+IF(IncludeDeal5,Spreadsheet10.3!W1998,0)","v":-2.2164686055737799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X996,0)+IF(IncludeDeal2,Spreadsheet10.3!X3000,0)+IF(IncludeDeal3,Spreadsheet10.3!X4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1998,0)+IF(IncludeDeal5,Spreadsheet10.3!X1998,0)","v":-1.95060524022888},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y996,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3000,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1998,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1998,0)","v":-1.6764073504993999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z996,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3000,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1998,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1998,0)","v":-1.4051560613129599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA996,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3000,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1998,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1998,0)","v":-1.1465693193486501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB996,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3000,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1998,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1998,0)","v":-0.88284050991301499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC996,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3000,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1998,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1998,0)","v":-0.64032816971635509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD996,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3000,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1998,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1998,0)","v":-0.40836353729229702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE996,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3000,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4002,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1998,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1998,0)","v":-0.191595465817546}]
[null,"Simulation 963",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C997,0)+IF(IncludeDeal2,Spreadsheet10.3!C3001,0)+IF(IncludeDeal3,Spreadsheet10.3!C4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!C1999,0)+IF(IncludeDeal5,Spreadsheet10.3!C1999,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D997,0)+IF(IncludeDeal2,Spreadsheet10.3!D3001,0)+IF(IncludeDeal3,Spreadsheet10.3!D4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!D1999,0)+IF(IncludeDeal5,Spreadsheet10.3!D1999,0)","v":2.73739126106548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E997,0)+IF(IncludeDeal2,Spreadsheet10.3!E3001,0)+IF(IncludeDeal3,Spreadsheet10.3!E4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!E1999,0)+IF(IncludeDeal5,Spreadsheet10.3!E1999,0)","v":-1.78351058111008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F997,0)+IF(IncludeDeal2,Spreadsheet10.3!F3001,0)+IF(IncludeDeal3,Spreadsheet10.3!F4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!F1999,0)+IF(IncludeDeal5,Spreadsheet10.3!F1999,0)","v":-4.5669559828311597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G997,0)+IF(IncludeDeal2,Spreadsheet10.3!G3001,0)+IF(IncludeDeal3,Spreadsheet10.3!G4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!G1999,0)+IF(IncludeDeal5,Spreadsheet10.3!G1999,0)","v":-3.29115962077897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H997,0)+IF(IncludeDeal2,Spreadsheet10.3!H3001,0)+IF(IncludeDeal3,Spreadsheet10.3!H4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!H1999,0)+IF(IncludeDeal5,Spreadsheet10.3!H1999,0)","v":-2.6717604133404698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I997,0)+IF(IncludeDeal2,Spreadsheet10.3!I3001,0)+IF(IncludeDeal3,Spreadsheet10.3!I4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!I1999,0)+IF(IncludeDeal5,Spreadsheet10.3!I1999,0)","v":-1.5540628687537201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J997,0)+IF(IncludeDeal2,Spreadsheet10.3!J3001,0)+IF(IncludeDeal3,Spreadsheet10.3!J4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!J1999,0)+IF(IncludeDeal5,Spreadsheet10.3!J1999,0)","v":-3.92474380895549},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K997,0)+IF(IncludeDeal2,Spreadsheet10.3!K3001,0)+IF(IncludeDeal3,Spreadsheet10.3!K4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!K1999,0)+IF(IncludeDeal5,Spreadsheet10.3!K1999,0)","v":9.9342154402360296E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L997,0)+IF(IncludeDeal2,Spreadsheet10.3!L3001,0)+IF(IncludeDeal3,Spreadsheet10.3!L4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!L1999,0)+IF(IncludeDeal5,Spreadsheet10.3!L1999,0)","v":-2.1180255096706597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M997,0)+IF(IncludeDeal2,Spreadsheet10.3!M3001,0)+IF(IncludeDeal3,Spreadsheet10.3!M4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!M1999,0)+IF(IncludeDeal5,Spreadsheet10.3!M1999,0)","v":-1.1295777306528101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N997,0)+IF(IncludeDeal2,Spreadsheet10.3!N3001,0)+IF(IncludeDeal3,Spreadsheet10.3!N4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!N1999,0)+IF(IncludeDeal5,Spreadsheet10.3!N1999,0)","v":-2.36327471081011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O997,0)+IF(IncludeDeal2,Spreadsheet10.3!O3001,0)+IF(IncludeDeal3,Spreadsheet10.3!O4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!O1999,0)+IF(IncludeDeal5,Spreadsheet10.3!O1999,0)","v":-2.3279665063135697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P997,0)+IF(IncludeDeal2,Spreadsheet10.3!P3001,0)+IF(IncludeDeal3,Spreadsheet10.3!P4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!P1999,0)+IF(IncludeDeal5,Spreadsheet10.3!P1999,0)","v":-2.0654892350152201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q997,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3001,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q1999,0)+IF(IncludeDeal5,Spreadsheet10.3!Q1999,0)","v":-1.68798281599509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R997,0)+IF(IncludeDeal2,Spreadsheet10.3!R3001,0)+IF(IncludeDeal3,Spreadsheet10.3!R4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!R1999,0)+IF(IncludeDeal5,Spreadsheet10.3!R1999,0)","v":-1.9716814668579399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S997,0)+IF(IncludeDeal2,Spreadsheet10.3!S3001,0)+IF(IncludeDeal3,Spreadsheet10.3!S4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!S1999,0)+IF(IncludeDeal5,Spreadsheet10.3!S1999,0)","v":-1.6030896449154202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T997,0)+IF(IncludeDeal2,Spreadsheet10.3!T3001,0)+IF(IncludeDeal3,Spreadsheet10.3!T4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!T1999,0)+IF(IncludeDeal5,Spreadsheet10.3!T1999,0)","v":-1.7071615922650198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U997,0)+IF(IncludeDeal2,Spreadsheet10.3!U3001,0)+IF(IncludeDeal3,Spreadsheet10.3!U4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!U1999,0)+IF(IncludeDeal5,Spreadsheet10.3!U1999,0)","v":-1.67687176035284},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V997,0)+IF(IncludeDeal2,Spreadsheet10.3!V3001,0)+IF(IncludeDeal3,Spreadsheet10.3!V4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!V1999,0)+IF(IncludeDeal5,Spreadsheet10.3!V1999,0)","v":-1.5750143352868502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W997,0)+IF(IncludeDeal2,Spreadsheet10.3!W3001,0)+IF(IncludeDeal3,Spreadsheet10.3!W4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!W1999,0)+IF(IncludeDeal5,Spreadsheet10.3!W1999,0)","v":-1.40677307171948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X997,0)+IF(IncludeDeal2,Spreadsheet10.3!X3001,0)+IF(IncludeDeal3,Spreadsheet10.3!X4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!X1999,0)+IF(IncludeDeal5,Spreadsheet10.3!X1999,0)","v":-1.2669906962164301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y997,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3001,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y1999,0)+IF(IncludeDeal5,Spreadsheet10.3!Y1999,0)","v":-1.10984343177622},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z997,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3001,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z1999,0)+IF(IncludeDeal5,Spreadsheet10.3!Z1999,0)","v":-0.94681747836311192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA997,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3001,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA1999,0)+IF(IncludeDeal5,Spreadsheet10.3!AA1999,0)","v":-0.78250915302439195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB997,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3001,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB1999,0)+IF(IncludeDeal5,Spreadsheet10.3!AB1999,0)","v":-0.61132079166512798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC997,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3001,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC1999,0)+IF(IncludeDeal5,Spreadsheet10.3!AC1999,0)","v":-0.44801263536000002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD997,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3001,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD1999,0)+IF(IncludeDeal5,Spreadsheet10.3!AD1999,0)","v":-0.28818585899542704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE997,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3001,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4003,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE1999,0)+IF(IncludeDeal5,Spreadsheet10.3!AE1999,0)","v":-0.13734641852152699}]
[null,"Simulation 964",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C998,0)+IF(IncludeDeal2,Spreadsheet10.3!C3002,0)+IF(IncludeDeal3,Spreadsheet10.3!C4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2000,0)+IF(IncludeDeal5,Spreadsheet10.3!C2000,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D998,0)+IF(IncludeDeal2,Spreadsheet10.3!D3002,0)+IF(IncludeDeal3,Spreadsheet10.3!D4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2000,0)+IF(IncludeDeal5,Spreadsheet10.3!D2000,0)","v":1.69102787328575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E998,0)+IF(IncludeDeal2,Spreadsheet10.3!E3002,0)+IF(IncludeDeal3,Spreadsheet10.3!E4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2000,0)+IF(IncludeDeal5,Spreadsheet10.3!E2000,0)","v":5.4179246760298705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F998,0)+IF(IncludeDeal2,Spreadsheet10.3!F3002,0)+IF(IncludeDeal3,Spreadsheet10.3!F4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2000,0)+IF(IncludeDeal5,Spreadsheet10.3!F2000,0)","v":3.5993626230984201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G998,0)+IF(IncludeDeal2,Spreadsheet10.3!G3002,0)+IF(IncludeDeal3,Spreadsheet10.3!G4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2000,0)+IF(IncludeDeal5,Spreadsheet10.3!G2000,0)","v":7.6186171638948101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H998,0)+IF(IncludeDeal2,Spreadsheet10.3!H3002,0)+IF(IncludeDeal3,Spreadsheet10.3!H4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2000,0)+IF(IncludeDeal5,Spreadsheet10.3!H2000,0)","v":10.176820671480199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I998,0)+IF(IncludeDeal2,Spreadsheet10.3!I3002,0)+IF(IncludeDeal3,Spreadsheet10.3!I4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2000,0)+IF(IncludeDeal5,Spreadsheet10.3!I2000,0)","v":8.491492967135251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J998,0)+IF(IncludeDeal2,Spreadsheet10.3!J3002,0)+IF(IncludeDeal3,Spreadsheet10.3!J4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2000,0)+IF(IncludeDeal5,Spreadsheet10.3!J2000,0)","v":8.7503365904117807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K998,0)+IF(IncludeDeal2,Spreadsheet10.3!K3002,0)+IF(IncludeDeal3,Spreadsheet10.3!K4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2000,0)+IF(IncludeDeal5,Spreadsheet10.3!K2000,0)","v":8.8329933908875695},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L998,0)+IF(IncludeDeal2,Spreadsheet10.3!L3002,0)+IF(IncludeDeal3,Spreadsheet10.3!L4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2000,0)+IF(IncludeDeal5,Spreadsheet10.3!L2000,0)","v":9.1028645718247301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M998,0)+IF(IncludeDeal2,Spreadsheet10.3!M3002,0)+IF(IncludeDeal3,Spreadsheet10.3!M4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2000,0)+IF(IncludeDeal5,Spreadsheet10.3!M2000,0)","v":9.313885627641211},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N998,0)+IF(IncludeDeal2,Spreadsheet10.3!N3002,0)+IF(IncludeDeal3,Spreadsheet10.3!N4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2000,0)+IF(IncludeDeal5,Spreadsheet10.3!N2000,0)","v":7.5597117153762303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O998,0)+IF(IncludeDeal2,Spreadsheet10.3!O3002,0)+IF(IncludeDeal3,Spreadsheet10.3!O4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2000,0)+IF(IncludeDeal5,Spreadsheet10.3!O2000,0)","v":7.5204721288443901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P998,0)+IF(IncludeDeal2,Spreadsheet10.3!P3002,0)+IF(IncludeDeal3,Spreadsheet10.3!P4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2000,0)+IF(IncludeDeal5,Spreadsheet10.3!P2000,0)","v":7.5631538787493904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q998,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3002,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2000,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2000,0)","v":6.78088288330623},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R998,0)+IF(IncludeDeal2,Spreadsheet10.3!R3002,0)+IF(IncludeDeal3,Spreadsheet10.3!R4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2000,0)+IF(IncludeDeal5,Spreadsheet10.3!R2000,0)","v":6.4094545536515302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S998,0)+IF(IncludeDeal2,Spreadsheet10.3!S3002,0)+IF(IncludeDeal3,Spreadsheet10.3!S4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2000,0)+IF(IncludeDeal5,Spreadsheet10.3!S2000,0)","v":5.8171451398752305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T998,0)+IF(IncludeDeal2,Spreadsheet10.3!T3002,0)+IF(IncludeDeal3,Spreadsheet10.3!T4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2000,0)+IF(IncludeDeal5,Spreadsheet10.3!T2000,0)","v":5.6180396664760401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U998,0)+IF(IncludeDeal2,Spreadsheet10.3!U3002,0)+IF(IncludeDeal3,Spreadsheet10.3!U4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2000,0)+IF(IncludeDeal5,Spreadsheet10.3!U2000,0)","v":5.2201179194501597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V998,0)+IF(IncludeDeal2,Spreadsheet10.3!V3002,0)+IF(IncludeDeal3,Spreadsheet10.3!V4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2000,0)+IF(IncludeDeal5,Spreadsheet10.3!V2000,0)","v":4.7310083295664604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W998,0)+IF(IncludeDeal2,Spreadsheet10.3!W3002,0)+IF(IncludeDeal3,Spreadsheet10.3!W4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2000,0)+IF(IncludeDeal5,Spreadsheet10.3!W2000,0)","v":4.2047742097271401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X998,0)+IF(IncludeDeal2,Spreadsheet10.3!X3002,0)+IF(IncludeDeal3,Spreadsheet10.3!X4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2000,0)+IF(IncludeDeal5,Spreadsheet10.3!X2000,0)","v":3.7211506845401696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y998,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3002,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2000,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2000,0)","v":3.2183064199439801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z998,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3002,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2000,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2000,0)","v":2.7249054479203401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA998,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3002,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2000,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2000,0)","v":2.22500137602559},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB998,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3002,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2000,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2000,0)","v":1.72199064320335},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC998,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3002,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2000,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2000,0)","v":1.2880647611064799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD998,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3002,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2000,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2000,0)","v":0.84551609350713008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE998,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3002,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4004,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2000,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2000,0)","v":0.40607902096251397}]
[null,"Simulation 965",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C999,0)+IF(IncludeDeal2,Spreadsheet10.3!C3003,0)+IF(IncludeDeal3,Spreadsheet10.3!C4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2001,0)+IF(IncludeDeal5,Spreadsheet10.3!C2001,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D999,0)+IF(IncludeDeal2,Spreadsheet10.3!D3003,0)+IF(IncludeDeal3,Spreadsheet10.3!D4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2001,0)+IF(IncludeDeal5,Spreadsheet10.3!D2001,0)","v":6.7374111044992402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E999,0)+IF(IncludeDeal2,Spreadsheet10.3!E3003,0)+IF(IncludeDeal3,Spreadsheet10.3!E4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2001,0)+IF(IncludeDeal5,Spreadsheet10.3!E2001,0)","v":7.7456888667902302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F999,0)+IF(IncludeDeal2,Spreadsheet10.3!F3003,0)+IF(IncludeDeal3,Spreadsheet10.3!F4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2001,0)+IF(IncludeDeal5,Spreadsheet10.3!F2001,0)","v":8.0438282392879508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G999,0)+IF(IncludeDeal2,Spreadsheet10.3!G3003,0)+IF(IncludeDeal3,Spreadsheet10.3!G4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2001,0)+IF(IncludeDeal5,Spreadsheet10.3!G2001,0)","v":9.8219691508346703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H999,0)+IF(IncludeDeal2,Spreadsheet10.3!H3003,0)+IF(IncludeDeal3,Spreadsheet10.3!H4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2001,0)+IF(IncludeDeal5,Spreadsheet10.3!H2001,0)","v":13.296095051418002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I999,0)+IF(IncludeDeal2,Spreadsheet10.3!I3003,0)+IF(IncludeDeal3,Spreadsheet10.3!I4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2001,0)+IF(IncludeDeal5,Spreadsheet10.3!I2001,0)","v":11.0713102974312},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J999,0)+IF(IncludeDeal2,Spreadsheet10.3!J3003,0)+IF(IncludeDeal3,Spreadsheet10.3!J4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2001,0)+IF(IncludeDeal5,Spreadsheet10.3!J2001,0)","v":13.0249673695347},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K999,0)+IF(IncludeDeal2,Spreadsheet10.3!K3003,0)+IF(IncludeDeal3,Spreadsheet10.3!K4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2001,0)+IF(IncludeDeal5,Spreadsheet10.3!K2001,0)","v":14.0793164978625},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L999,0)+IF(IncludeDeal2,Spreadsheet10.3!L3003,0)+IF(IncludeDeal3,Spreadsheet10.3!L4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2001,0)+IF(IncludeDeal5,Spreadsheet10.3!L2001,0)","v":12.681017299539501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M999,0)+IF(IncludeDeal2,Spreadsheet10.3!M3003,0)+IF(IncludeDeal3,Spreadsheet10.3!M4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2001,0)+IF(IncludeDeal5,Spreadsheet10.3!M2001,0)","v":11.840090657588298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N999,0)+IF(IncludeDeal2,Spreadsheet10.3!N3003,0)+IF(IncludeDeal3,Spreadsheet10.3!N4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2001,0)+IF(IncludeDeal5,Spreadsheet10.3!N2001,0)","v":11.786598563621899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O999,0)+IF(IncludeDeal2,Spreadsheet10.3!O3003,0)+IF(IncludeDeal3,Spreadsheet10.3!O4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2001,0)+IF(IncludeDeal5,Spreadsheet10.3!O2001,0)","v":11.042701122515499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P999,0)+IF(IncludeDeal2,Spreadsheet10.3!P3003,0)+IF(IncludeDeal3,Spreadsheet10.3!P4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2001,0)+IF(IncludeDeal5,Spreadsheet10.3!P2001,0)","v":10.689186346817801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q999,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3003,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2001,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2001,0)","v":10.637968210998601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R999,0)+IF(IncludeDeal2,Spreadsheet10.3!R3003,0)+IF(IncludeDeal3,Spreadsheet10.3!R4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2001,0)+IF(IncludeDeal5,Spreadsheet10.3!R2001,0)","v":10.113662947060799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S999,0)+IF(IncludeDeal2,Spreadsheet10.3!S3003,0)+IF(IncludeDeal3,Spreadsheet10.3!S4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2001,0)+IF(IncludeDeal5,Spreadsheet10.3!S2001,0)","v":9.5611032627013408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T999,0)+IF(IncludeDeal2,Spreadsheet10.3!T3003,0)+IF(IncludeDeal3,Spreadsheet10.3!T4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2001,0)+IF(IncludeDeal5,Spreadsheet10.3!T2001,0)","v":8.6915851156527602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U999,0)+IF(IncludeDeal2,Spreadsheet10.3!U3003,0)+IF(IncludeDeal3,Spreadsheet10.3!U4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2001,0)+IF(IncludeDeal5,Spreadsheet10.3!U2001,0)","v":8.0149983742260904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V999,0)+IF(IncludeDeal2,Spreadsheet10.3!V3003,0)+IF(IncludeDeal3,Spreadsheet10.3!V4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2001,0)+IF(IncludeDeal5,Spreadsheet10.3!V2001,0)","v":7.3636788214971496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W999,0)+IF(IncludeDeal2,Spreadsheet10.3!W3003,0)+IF(IncludeDeal3,Spreadsheet10.3!W4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2001,0)+IF(IncludeDeal5,Spreadsheet10.3!W2001,0)","v":6.6661111889059699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X999,0)+IF(IncludeDeal2,Spreadsheet10.3!X3003,0)+IF(IncludeDeal3,Spreadsheet10.3!X4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2001,0)+IF(IncludeDeal5,Spreadsheet10.3!X2001,0)","v":5.9428489230481496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y999,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3003,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2001,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2001,0)","v":5.2295090746780994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z999,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3003,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2001,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2001,0)","v":4.5088604452089305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA999,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3003,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2001,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2001,0)","v":3.76433331458392},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB999,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3003,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2001,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2001,0)","v":2.9880043192774997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC999,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3003,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2001,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2001,0)","v":2.2859439850966798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD999,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3003,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2001,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2001,0)","v":1.54127485894313},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE999,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3003,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4005,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2001,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2001,0)","v":0.76354020920088206}]
[null,"Simulation 966",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1000,0)+IF(IncludeDeal2,Spreadsheet10.3!C3004,0)+IF(IncludeDeal3,Spreadsheet10.3!C4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2002,0)+IF(IncludeDeal5,Spreadsheet10.3!C2002,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1000,0)+IF(IncludeDeal2,Spreadsheet10.3!D3004,0)+IF(IncludeDeal3,Spreadsheet10.3!D4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2002,0)+IF(IncludeDeal5,Spreadsheet10.3!D2002,0)","v":4.8505449000258505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1000,0)+IF(IncludeDeal2,Spreadsheet10.3!E3004,0)+IF(IncludeDeal3,Spreadsheet10.3!E4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2002,0)+IF(IncludeDeal5,Spreadsheet10.3!E2002,0)","v":2.1032718857763699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1000,0)+IF(IncludeDeal2,Spreadsheet10.3!F3004,0)+IF(IncludeDeal3,Spreadsheet10.3!F4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2002,0)+IF(IncludeDeal5,Spreadsheet10.3!F2002,0)","v":4.9671760427417295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1000,0)+IF(IncludeDeal2,Spreadsheet10.3!G3004,0)+IF(IncludeDeal3,Spreadsheet10.3!G4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2002,0)+IF(IncludeDeal5,Spreadsheet10.3!G2002,0)","v":5.79392521016893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1000,0)+IF(IncludeDeal2,Spreadsheet10.3!H3004,0)+IF(IncludeDeal3,Spreadsheet10.3!H4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2002,0)+IF(IncludeDeal5,Spreadsheet10.3!H2002,0)","v":6.9126054229651901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1000,0)+IF(IncludeDeal2,Spreadsheet10.3!I3004,0)+IF(IncludeDeal3,Spreadsheet10.3!I4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2002,0)+IF(IncludeDeal5,Spreadsheet10.3!I2002,0)","v":7.5927220884243605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1000,0)+IF(IncludeDeal2,Spreadsheet10.3!J3004,0)+IF(IncludeDeal3,Spreadsheet10.3!J4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2002,0)+IF(IncludeDeal5,Spreadsheet10.3!J2002,0)","v":7.5207765243867097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1000,0)+IF(IncludeDeal2,Spreadsheet10.3!K3004,0)+IF(IncludeDeal3,Spreadsheet10.3!K4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2002,0)+IF(IncludeDeal5,Spreadsheet10.3!K2002,0)","v":7.6696801019604193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1000,0)+IF(IncludeDeal2,Spreadsheet10.3!L3004,0)+IF(IncludeDeal3,Spreadsheet10.3!L4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2002,0)+IF(IncludeDeal5,Spreadsheet10.3!L2002,0)","v":8.6351076889925391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1000,0)+IF(IncludeDeal2,Spreadsheet10.3!M3004,0)+IF(IncludeDeal3,Spreadsheet10.3!M4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2002,0)+IF(IncludeDeal5,Spreadsheet10.3!M2002,0)","v":6.9573253788912606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1000,0)+IF(IncludeDeal2,Spreadsheet10.3!N3004,0)+IF(IncludeDeal3,Spreadsheet10.3!N4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2002,0)+IF(IncludeDeal5,Spreadsheet10.3!N2002,0)","v":7.2992760895743096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1000,0)+IF(IncludeDeal2,Spreadsheet10.3!O3004,0)+IF(IncludeDeal3,Spreadsheet10.3!O4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2002,0)+IF(IncludeDeal5,Spreadsheet10.3!O2002,0)","v":5.8244001488441102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1000,0)+IF(IncludeDeal2,Spreadsheet10.3!P3004,0)+IF(IncludeDeal3,Spreadsheet10.3!P4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2002,0)+IF(IncludeDeal5,Spreadsheet10.3!P2002,0)","v":5.2554818362157905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1000,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3004,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2002,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2002,0)","v":4.5080846937504901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1000,0)+IF(IncludeDeal2,Spreadsheet10.3!R3004,0)+IF(IncludeDeal3,Spreadsheet10.3!R4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2002,0)+IF(IncludeDeal5,Spreadsheet10.3!R2002,0)","v":4.4277706343334193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1000,0)+IF(IncludeDeal2,Spreadsheet10.3!S3004,0)+IF(IncludeDeal3,Spreadsheet10.3!S4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2002,0)+IF(IncludeDeal5,Spreadsheet10.3!S2002,0)","v":3.8589954709313101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1000,0)+IF(IncludeDeal2,Spreadsheet10.3!T3004,0)+IF(IncludeDeal3,Spreadsheet10.3!T4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2002,0)+IF(IncludeDeal5,Spreadsheet10.3!T2002,0)","v":3.3099790541676799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1000,0)+IF(IncludeDeal2,Spreadsheet10.3!U3004,0)+IF(IncludeDeal3,Spreadsheet10.3!U4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2002,0)+IF(IncludeDeal5,Spreadsheet10.3!U2002,0)","v":2.9762865219536199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1000,0)+IF(IncludeDeal2,Spreadsheet10.3!V3004,0)+IF(IncludeDeal3,Spreadsheet10.3!V4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2002,0)+IF(IncludeDeal5,Spreadsheet10.3!V2002,0)","v":2.4860717355310302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1000,0)+IF(IncludeDeal2,Spreadsheet10.3!W3004,0)+IF(IncludeDeal3,Spreadsheet10.3!W4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2002,0)+IF(IncludeDeal5,Spreadsheet10.3!W2002,0)","v":2.0868575507584599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1000,0)+IF(IncludeDeal2,Spreadsheet10.3!X3004,0)+IF(IncludeDeal3,Spreadsheet10.3!X4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2002,0)+IF(IncludeDeal5,Spreadsheet10.3!X2002,0)","v":1.7575056079411799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1000,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3004,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2002,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2002,0)","v":1.4314082269216},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1000,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3004,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2002,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2002,0)","v":1.13150859630496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1000,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3004,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2002,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2002,0)","v":0.85136592894847596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1000,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3004,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2002,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2002,0)","v":0.59971100007144396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1000,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3004,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2002,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2002,0)","v":0.41504856867546502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1000,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3004,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2002,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2002,0)","v":0.24822030782867902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1000,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3004,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4006,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2002,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2002,0)","v":0.10587660094767901}]
[null,"Simulation 967",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1001,0)+IF(IncludeDeal2,Spreadsheet10.3!C3005,0)+IF(IncludeDeal3,Spreadsheet10.3!C4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2003,0)+IF(IncludeDeal5,Spreadsheet10.3!C2003,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1001,0)+IF(IncludeDeal2,Spreadsheet10.3!D3005,0)+IF(IncludeDeal3,Spreadsheet10.3!D4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2003,0)+IF(IncludeDeal5,Spreadsheet10.3!D2003,0)","v":1.8434644445781301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1001,0)+IF(IncludeDeal2,Spreadsheet10.3!E3005,0)+IF(IncludeDeal3,Spreadsheet10.3!E4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2003,0)+IF(IncludeDeal5,Spreadsheet10.3!E2003,0)","v":-2.5571163935322598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1001,0)+IF(IncludeDeal2,Spreadsheet10.3!F3005,0)+IF(IncludeDeal3,Spreadsheet10.3!F4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2003,0)+IF(IncludeDeal5,Spreadsheet10.3!F2003,0)","v":-4.1592066171670696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1001,0)+IF(IncludeDeal2,Spreadsheet10.3!G3005,0)+IF(IncludeDeal3,Spreadsheet10.3!G4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2003,0)+IF(IncludeDeal5,Spreadsheet10.3!G2003,0)","v":-1.89826434028327},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1001,0)+IF(IncludeDeal2,Spreadsheet10.3!H3005,0)+IF(IncludeDeal3,Spreadsheet10.3!H4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2003,0)+IF(IncludeDeal5,Spreadsheet10.3!H2003,0)","v":-4.5629337444069007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1001,0)+IF(IncludeDeal2,Spreadsheet10.3!I3005,0)+IF(IncludeDeal3,Spreadsheet10.3!I4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2003,0)+IF(IncludeDeal5,Spreadsheet10.3!I2003,0)","v":-5.3540239490750094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1001,0)+IF(IncludeDeal2,Spreadsheet10.3!J3005,0)+IF(IncludeDeal3,Spreadsheet10.3!J4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2003,0)+IF(IncludeDeal5,Spreadsheet10.3!J2003,0)","v":-3.4706864078987198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1001,0)+IF(IncludeDeal2,Spreadsheet10.3!K3005,0)+IF(IncludeDeal3,Spreadsheet10.3!K4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2003,0)+IF(IncludeDeal5,Spreadsheet10.3!K2003,0)","v":-2.72627489096626},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1001,0)+IF(IncludeDeal2,Spreadsheet10.3!L3005,0)+IF(IncludeDeal3,Spreadsheet10.3!L4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2003,0)+IF(IncludeDeal5,Spreadsheet10.3!L2003,0)","v":-3.2321286193240297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1001,0)+IF(IncludeDeal2,Spreadsheet10.3!M3005,0)+IF(IncludeDeal3,Spreadsheet10.3!M4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2003,0)+IF(IncludeDeal5,Spreadsheet10.3!M2003,0)","v":-3.1614621819440898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1001,0)+IF(IncludeDeal2,Spreadsheet10.3!N3005,0)+IF(IncludeDeal3,Spreadsheet10.3!N4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2003,0)+IF(IncludeDeal5,Spreadsheet10.3!N2003,0)","v":-1.8469360150629401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1001,0)+IF(IncludeDeal2,Spreadsheet10.3!O3005,0)+IF(IncludeDeal3,Spreadsheet10.3!O4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2003,0)+IF(IncludeDeal5,Spreadsheet10.3!O2003,0)","v":-2.9208365123300197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1001,0)+IF(IncludeDeal2,Spreadsheet10.3!P3005,0)+IF(IncludeDeal3,Spreadsheet10.3!P4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2003,0)+IF(IncludeDeal5,Spreadsheet10.3!P2003,0)","v":-3.0867257917940498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1001,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3005,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2003,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2003,0)","v":-2.8382721021895798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1001,0)+IF(IncludeDeal2,Spreadsheet10.3!R3005,0)+IF(IncludeDeal3,Spreadsheet10.3!R4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2003,0)+IF(IncludeDeal5,Spreadsheet10.3!R2003,0)","v":-2.5381292931468198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1001,0)+IF(IncludeDeal2,Spreadsheet10.3!S3005,0)+IF(IncludeDeal3,Spreadsheet10.3!S4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2003,0)+IF(IncludeDeal5,Spreadsheet10.3!S2003,0)","v":-2.3963852639427103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1001,0)+IF(IncludeDeal2,Spreadsheet10.3!T3005,0)+IF(IncludeDeal3,Spreadsheet10.3!T4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2003,0)+IF(IncludeDeal5,Spreadsheet10.3!T2003,0)","v":-2.2743439728239201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1001,0)+IF(IncludeDeal2,Spreadsheet10.3!U3005,0)+IF(IncludeDeal3,Spreadsheet10.3!U4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2003,0)+IF(IncludeDeal5,Spreadsheet10.3!U2003,0)","v":-2.06846584775829},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1001,0)+IF(IncludeDeal2,Spreadsheet10.3!V3005,0)+IF(IncludeDeal3,Spreadsheet10.3!V4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2003,0)+IF(IncludeDeal5,Spreadsheet10.3!V2003,0)","v":-1.9302656209968301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1001,0)+IF(IncludeDeal2,Spreadsheet10.3!W3005,0)+IF(IncludeDeal3,Spreadsheet10.3!W4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2003,0)+IF(IncludeDeal5,Spreadsheet10.3!W2003,0)","v":-1.78554206275869},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1001,0)+IF(IncludeDeal2,Spreadsheet10.3!X3005,0)+IF(IncludeDeal3,Spreadsheet10.3!X4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2003,0)+IF(IncludeDeal5,Spreadsheet10.3!X2003,0)","v":-1.58892262592994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1001,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3005,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2003,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2003,0)","v":-1.3982896552158},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1001,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3005,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2003,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2003,0)","v":-1.2152567071434799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1001,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3005,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2003,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2003,0)","v":-1.02804290150147},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1001,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3005,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2003,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2003,0)","v":-0.82458701834217096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1001,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3005,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2003,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2003,0)","v":-0.62326752042682398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1001,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3005,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2003,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2003,0)","v":-0.41606088751221598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1001,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3005,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4007,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2003,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2003,0)","v":-0.20597835284742899}]
[null,"Simulation 968",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1002,0)+IF(IncludeDeal2,Spreadsheet10.3!C3006,0)+IF(IncludeDeal3,Spreadsheet10.3!C4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2004,0)+IF(IncludeDeal5,Spreadsheet10.3!C2004,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1002,0)+IF(IncludeDeal2,Spreadsheet10.3!D3006,0)+IF(IncludeDeal3,Spreadsheet10.3!D4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2004,0)+IF(IncludeDeal5,Spreadsheet10.3!D2004,0)","v":9.8412743445398201E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1002,0)+IF(IncludeDeal2,Spreadsheet10.3!E3006,0)+IF(IncludeDeal3,Spreadsheet10.3!E4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2004,0)+IF(IncludeDeal5,Spreadsheet10.3!E2004,0)","v":5.3262535880548203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1002,0)+IF(IncludeDeal2,Spreadsheet10.3!F3006,0)+IF(IncludeDeal3,Spreadsheet10.3!F4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2004,0)+IF(IncludeDeal5,Spreadsheet10.3!F2004,0)","v":7.6597111702562799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1002,0)+IF(IncludeDeal2,Spreadsheet10.3!G3006,0)+IF(IncludeDeal3,Spreadsheet10.3!G4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2004,0)+IF(IncludeDeal5,Spreadsheet10.3!G2004,0)","v":10.290486031333801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1002,0)+IF(IncludeDeal2,Spreadsheet10.3!H3006,0)+IF(IncludeDeal3,Spreadsheet10.3!H4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2004,0)+IF(IncludeDeal5,Spreadsheet10.3!H2004,0)","v":10.426550661210001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1002,0)+IF(IncludeDeal2,Spreadsheet10.3!I3006,0)+IF(IncludeDeal3,Spreadsheet10.3!I4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2004,0)+IF(IncludeDeal5,Spreadsheet10.3!I2004,0)","v":11.5077122974575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1002,0)+IF(IncludeDeal2,Spreadsheet10.3!J3006,0)+IF(IncludeDeal3,Spreadsheet10.3!J4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2004,0)+IF(IncludeDeal5,Spreadsheet10.3!J2004,0)","v":12.659398209533901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1002,0)+IF(IncludeDeal2,Spreadsheet10.3!K3006,0)+IF(IncludeDeal3,Spreadsheet10.3!K4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2004,0)+IF(IncludeDeal5,Spreadsheet10.3!K2004,0)","v":12.689949420287},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1002,0)+IF(IncludeDeal2,Spreadsheet10.3!L3006,0)+IF(IncludeDeal3,Spreadsheet10.3!L4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2004,0)+IF(IncludeDeal5,Spreadsheet10.3!L2004,0)","v":11.5200508233268},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1002,0)+IF(IncludeDeal2,Spreadsheet10.3!M3006,0)+IF(IncludeDeal3,Spreadsheet10.3!M4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2004,0)+IF(IncludeDeal5,Spreadsheet10.3!M2004,0)","v":11.146816049481901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1002,0)+IF(IncludeDeal2,Spreadsheet10.3!N3006,0)+IF(IncludeDeal3,Spreadsheet10.3!N4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2004,0)+IF(IncludeDeal5,Spreadsheet10.3!N2004,0)","v":10.595962150910401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1002,0)+IF(IncludeDeal2,Spreadsheet10.3!O3006,0)+IF(IncludeDeal3,Spreadsheet10.3!O4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2004,0)+IF(IncludeDeal5,Spreadsheet10.3!O2004,0)","v":10.1215909099952},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1002,0)+IF(IncludeDeal2,Spreadsheet10.3!P3006,0)+IF(IncludeDeal3,Spreadsheet10.3!P4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2004,0)+IF(IncludeDeal5,Spreadsheet10.3!P2004,0)","v":9.6953849823147795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1002,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3006,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2004,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2004,0)","v":9.1915821528501489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1002,0)+IF(IncludeDeal2,Spreadsheet10.3!R3006,0)+IF(IncludeDeal3,Spreadsheet10.3!R4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2004,0)+IF(IncludeDeal5,Spreadsheet10.3!R2004,0)","v":8.1129146720195404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1002,0)+IF(IncludeDeal2,Spreadsheet10.3!S3006,0)+IF(IncludeDeal3,Spreadsheet10.3!S4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2004,0)+IF(IncludeDeal5,Spreadsheet10.3!S2004,0)","v":7.4336335236233699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1002,0)+IF(IncludeDeal2,Spreadsheet10.3!T3006,0)+IF(IncludeDeal3,Spreadsheet10.3!T4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2004,0)+IF(IncludeDeal5,Spreadsheet10.3!T2004,0)","v":6.8867706543920901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1002,0)+IF(IncludeDeal2,Spreadsheet10.3!U3006,0)+IF(IncludeDeal3,Spreadsheet10.3!U4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2004,0)+IF(IncludeDeal5,Spreadsheet10.3!U2004,0)","v":6.2931244492283298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1002,0)+IF(IncludeDeal2,Spreadsheet10.3!V3006,0)+IF(IncludeDeal3,Spreadsheet10.3!V4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2004,0)+IF(IncludeDeal5,Spreadsheet10.3!V2004,0)","v":5.59734812894252},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1002,0)+IF(IncludeDeal2,Spreadsheet10.3!W3006,0)+IF(IncludeDeal3,Spreadsheet10.3!W4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2004,0)+IF(IncludeDeal5,Spreadsheet10.3!W2004,0)","v":4.9429139716246207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1002,0)+IF(IncludeDeal2,Spreadsheet10.3!X3006,0)+IF(IncludeDeal3,Spreadsheet10.3!X4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2004,0)+IF(IncludeDeal5,Spreadsheet10.3!X2004,0)","v":4.2938809807512097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1002,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3006,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2004,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2004,0)","v":3.7015329402252197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1002,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3006,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2004,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2004,0)","v":3.1156311006478901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1002,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3006,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2004,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2004,0)","v":2.53092781510035},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1002,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3006,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2004,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2004,0)","v":1.95823332862302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1002,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3006,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2004,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2004,0)","v":1.4627331492367501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1002,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3006,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2004,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2004,0)","v":0.96083419993329999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1002,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3006,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4008,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2004,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2004,0)","v":0.46245320426226999}]
[null,"Simulation 969",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1003,0)+IF(IncludeDeal2,Spreadsheet10.3!C3007,0)+IF(IncludeDeal3,Spreadsheet10.3!C4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2005,0)+IF(IncludeDeal5,Spreadsheet10.3!C2005,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1003,0)+IF(IncludeDeal2,Spreadsheet10.3!D3007,0)+IF(IncludeDeal3,Spreadsheet10.3!D4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2005,0)+IF(IncludeDeal5,Spreadsheet10.3!D2005,0)","v":1.8010112208831499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1003,0)+IF(IncludeDeal2,Spreadsheet10.3!E3007,0)+IF(IncludeDeal3,Spreadsheet10.3!E4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2005,0)+IF(IncludeDeal5,Spreadsheet10.3!E2005,0)","v":3.4333872700455101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1003,0)+IF(IncludeDeal2,Spreadsheet10.3!F3007,0)+IF(IncludeDeal3,Spreadsheet10.3!F4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2005,0)+IF(IncludeDeal5,Spreadsheet10.3!F2005,0)","v":5.6144250218985103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1003,0)+IF(IncludeDeal2,Spreadsheet10.3!G3007,0)+IF(IncludeDeal3,Spreadsheet10.3!G4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2005,0)+IF(IncludeDeal5,Spreadsheet10.3!G2005,0)","v":5.9845539013006901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1003,0)+IF(IncludeDeal2,Spreadsheet10.3!H3007,0)+IF(IncludeDeal3,Spreadsheet10.3!H4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2005,0)+IF(IncludeDeal5,Spreadsheet10.3!H2005,0)","v":9.0030756480774006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1003,0)+IF(IncludeDeal2,Spreadsheet10.3!I3007,0)+IF(IncludeDeal3,Spreadsheet10.3!I4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2005,0)+IF(IncludeDeal5,Spreadsheet10.3!I2005,0)","v":10.439971563310602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1003,0)+IF(IncludeDeal2,Spreadsheet10.3!J3007,0)+IF(IncludeDeal3,Spreadsheet10.3!J4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2005,0)+IF(IncludeDeal5,Spreadsheet10.3!J2005,0)","v":7.8947552582036096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1003,0)+IF(IncludeDeal2,Spreadsheet10.3!K3007,0)+IF(IncludeDeal3,Spreadsheet10.3!K4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2005,0)+IF(IncludeDeal5,Spreadsheet10.3!K2005,0)","v":7.99932907249707},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1003,0)+IF(IncludeDeal2,Spreadsheet10.3!L3007,0)+IF(IncludeDeal3,Spreadsheet10.3!L4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2005,0)+IF(IncludeDeal5,Spreadsheet10.3!L2005,0)","v":8.5065305811508889},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1003,0)+IF(IncludeDeal2,Spreadsheet10.3!M3007,0)+IF(IncludeDeal3,Spreadsheet10.3!M4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2005,0)+IF(IncludeDeal5,Spreadsheet10.3!M2005,0)","v":8.7416230326558999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1003,0)+IF(IncludeDeal2,Spreadsheet10.3!N3007,0)+IF(IncludeDeal3,Spreadsheet10.3!N4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2005,0)+IF(IncludeDeal5,Spreadsheet10.3!N2005,0)","v":10.050474507621299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1003,0)+IF(IncludeDeal2,Spreadsheet10.3!O3007,0)+IF(IncludeDeal3,Spreadsheet10.3!O4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2005,0)+IF(IncludeDeal5,Spreadsheet10.3!O2005,0)","v":10.8701902320506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1003,0)+IF(IncludeDeal2,Spreadsheet10.3!P3007,0)+IF(IncludeDeal3,Spreadsheet10.3!P4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2005,0)+IF(IncludeDeal5,Spreadsheet10.3!P2005,0)","v":10.661437479077},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1003,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3007,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2005,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2005,0)","v":10.632810104993199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1003,0)+IF(IncludeDeal2,Spreadsheet10.3!R3007,0)+IF(IncludeDeal3,Spreadsheet10.3!R4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2005,0)+IF(IncludeDeal5,Spreadsheet10.3!R2005,0)","v":10.0602811572672},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1003,0)+IF(IncludeDeal2,Spreadsheet10.3!S3007,0)+IF(IncludeDeal3,Spreadsheet10.3!S4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2005,0)+IF(IncludeDeal5,Spreadsheet10.3!S2005,0)","v":10.0440146880378},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1003,0)+IF(IncludeDeal2,Spreadsheet10.3!T3007,0)+IF(IncludeDeal3,Spreadsheet10.3!T4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2005,0)+IF(IncludeDeal5,Spreadsheet10.3!T2005,0)","v":9.6575626348897909},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1003,0)+IF(IncludeDeal2,Spreadsheet10.3!U3007,0)+IF(IncludeDeal3,Spreadsheet10.3!U4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2005,0)+IF(IncludeDeal5,Spreadsheet10.3!U2005,0)","v":9.1454518541185603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1003,0)+IF(IncludeDeal2,Spreadsheet10.3!V3007,0)+IF(IncludeDeal3,Spreadsheet10.3!V4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2005,0)+IF(IncludeDeal5,Spreadsheet10.3!V2005,0)","v":8.5076093091594007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1003,0)+IF(IncludeDeal2,Spreadsheet10.3!W3007,0)+IF(IncludeDeal3,Spreadsheet10.3!W4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2005,0)+IF(IncludeDeal5,Spreadsheet10.3!W2005,0)","v":7.8376683712461004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1003,0)+IF(IncludeDeal2,Spreadsheet10.3!X3007,0)+IF(IncludeDeal3,Spreadsheet10.3!X4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2005,0)+IF(IncludeDeal5,Spreadsheet10.3!X2005,0)","v":7.0850982813266095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1003,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3007,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2005,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2005,0)","v":6.3087447291291596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1003,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3007,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2005,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2005,0)","v":5.4888436495356503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1003,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3007,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2005,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2005,0)","v":4.6262416881858002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1003,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3007,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2005,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2005,0)","v":3.7009940692858101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1003,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3007,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2005,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2005,0)","v":2.8475195746970803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1003,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3007,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2005,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2005,0)","v":1.9281550019140701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1003,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3007,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4009,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2005,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2005,0)","v":0.95855990482003195}]
[null,"Simulation 970",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1004,0)+IF(IncludeDeal2,Spreadsheet10.3!C3008,0)+IF(IncludeDeal3,Spreadsheet10.3!C4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2006,0)+IF(IncludeDeal5,Spreadsheet10.3!C2006,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1004,0)+IF(IncludeDeal2,Spreadsheet10.3!D3008,0)+IF(IncludeDeal3,Spreadsheet10.3!D4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2006,0)+IF(IncludeDeal5,Spreadsheet10.3!D2006,0)","v":3.1770639677633801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1004,0)+IF(IncludeDeal2,Spreadsheet10.3!E3008,0)+IF(IncludeDeal3,Spreadsheet10.3!E4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2006,0)+IF(IncludeDeal5,Spreadsheet10.3!E2006,0)","v":2.4342461418007502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1004,0)+IF(IncludeDeal2,Spreadsheet10.3!F3008,0)+IF(IncludeDeal3,Spreadsheet10.3!F4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2006,0)+IF(IncludeDeal5,Spreadsheet10.3!F2006,0)","v":2.5792400323898401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1004,0)+IF(IncludeDeal2,Spreadsheet10.3!G3008,0)+IF(IncludeDeal3,Spreadsheet10.3!G4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2006,0)+IF(IncludeDeal5,Spreadsheet10.3!G2006,0)","v":0.95952044005185699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1004,0)+IF(IncludeDeal2,Spreadsheet10.3!H3008,0)+IF(IncludeDeal3,Spreadsheet10.3!H4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2006,0)+IF(IncludeDeal5,Spreadsheet10.3!H2006,0)","v":-2.3426072927279598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1004,0)+IF(IncludeDeal2,Spreadsheet10.3!I3008,0)+IF(IncludeDeal3,Spreadsheet10.3!I4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2006,0)+IF(IncludeDeal5,Spreadsheet10.3!I2006,0)","v":-6.0324409589132495},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1004,0)+IF(IncludeDeal2,Spreadsheet10.3!J3008,0)+IF(IncludeDeal3,Spreadsheet10.3!J4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2006,0)+IF(IncludeDeal5,Spreadsheet10.3!J2006,0)","v":-5.6327863182260298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1004,0)+IF(IncludeDeal2,Spreadsheet10.3!K3008,0)+IF(IncludeDeal3,Spreadsheet10.3!K4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2006,0)+IF(IncludeDeal5,Spreadsheet10.3!K2006,0)","v":-3.3205647809790002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1004,0)+IF(IncludeDeal2,Spreadsheet10.3!L3008,0)+IF(IncludeDeal3,Spreadsheet10.3!L4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2006,0)+IF(IncludeDeal5,Spreadsheet10.3!L2006,0)","v":-3.1176496251026902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1004,0)+IF(IncludeDeal2,Spreadsheet10.3!M3008,0)+IF(IncludeDeal3,Spreadsheet10.3!M4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2006,0)+IF(IncludeDeal5,Spreadsheet10.3!M2006,0)","v":-1.9381392365838501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1004,0)+IF(IncludeDeal2,Spreadsheet10.3!N3008,0)+IF(IncludeDeal3,Spreadsheet10.3!N4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2006,0)+IF(IncludeDeal5,Spreadsheet10.3!N2006,0)","v":-0.83723203820482306},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1004,0)+IF(IncludeDeal2,Spreadsheet10.3!O3008,0)+IF(IncludeDeal3,Spreadsheet10.3!O4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2006,0)+IF(IncludeDeal5,Spreadsheet10.3!O2006,0)","v":-1.3045324641511702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1004,0)+IF(IncludeDeal2,Spreadsheet10.3!P3008,0)+IF(IncludeDeal3,Spreadsheet10.3!P4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2006,0)+IF(IncludeDeal5,Spreadsheet10.3!P2006,0)","v":-0.86440095737752898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1004,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3008,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2006,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2006,0)","v":1.6328034542743102E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1004,0)+IF(IncludeDeal2,Spreadsheet10.3!R3008,0)+IF(IncludeDeal3,Spreadsheet10.3!R4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2006,0)+IF(IncludeDeal5,Spreadsheet10.3!R2006,0)","v":-0.47637134960227501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1004,0)+IF(IncludeDeal2,Spreadsheet10.3!S3008,0)+IF(IncludeDeal3,Spreadsheet10.3!S4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2006,0)+IF(IncludeDeal5,Spreadsheet10.3!S2006,0)","v":1.7605738669174701E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1004,0)+IF(IncludeDeal2,Spreadsheet10.3!T3008,0)+IF(IncludeDeal3,Spreadsheet10.3!T4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2006,0)+IF(IncludeDeal5,Spreadsheet10.3!T2006,0)","v":0.24212953776395602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1004,0)+IF(IncludeDeal2,Spreadsheet10.3!U3008,0)+IF(IncludeDeal3,Spreadsheet10.3!U4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2006,0)+IF(IncludeDeal5,Spreadsheet10.3!U2006,0)","v":0.32601073545758297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1004,0)+IF(IncludeDeal2,Spreadsheet10.3!V3008,0)+IF(IncludeDeal3,Spreadsheet10.3!V4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2006,0)+IF(IncludeDeal5,Spreadsheet10.3!V2006,0)","v":0.40587883919949802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1004,0)+IF(IncludeDeal2,Spreadsheet10.3!W3008,0)+IF(IncludeDeal3,Spreadsheet10.3!W4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2006,0)+IF(IncludeDeal5,Spreadsheet10.3!W2006,0)","v":0.47588444653021},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1004,0)+IF(IncludeDeal2,Spreadsheet10.3!X3008,0)+IF(IncludeDeal3,Spreadsheet10.3!X4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2006,0)+IF(IncludeDeal5,Spreadsheet10.3!X2006,0)","v":0.469547705357932},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1004,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3008,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2006,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2006,0)","v":0.47022916218319599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1004,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3008,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2006,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2006,0)","v":0.437741733975681},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1004,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3008,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2006,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2006,0)","v":0.38713693953245398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1004,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3008,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2006,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2006,0)","v":0.321716033007104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1004,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3008,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2006,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2006,0)","v":0.26220151031428601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1004,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3008,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2006,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2006,0)","v":0.185726829864895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1004,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3008,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4010,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2006,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2006,0)","v":9.5028246287063398E-2}]
[null,"Simulation 971",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1005,0)+IF(IncludeDeal2,Spreadsheet10.3!C3009,0)+IF(IncludeDeal3,Spreadsheet10.3!C4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2007,0)+IF(IncludeDeal5,Spreadsheet10.3!C2007,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1005,0)+IF(IncludeDeal2,Spreadsheet10.3!D3009,0)+IF(IncludeDeal3,Spreadsheet10.3!D4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2007,0)+IF(IncludeDeal5,Spreadsheet10.3!D2007,0)","v":3.7525396550656502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1005,0)+IF(IncludeDeal2,Spreadsheet10.3!E3009,0)+IF(IncludeDeal3,Spreadsheet10.3!E4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2007,0)+IF(IncludeDeal5,Spreadsheet10.3!E2007,0)","v":0.88737364466869795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1005,0)+IF(IncludeDeal2,Spreadsheet10.3!F3009,0)+IF(IncludeDeal3,Spreadsheet10.3!F4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2007,0)+IF(IncludeDeal5,Spreadsheet10.3!F2007,0)","v":2.02698006916631},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1005,0)+IF(IncludeDeal2,Spreadsheet10.3!G3009,0)+IF(IncludeDeal3,Spreadsheet10.3!G4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2007,0)+IF(IncludeDeal5,Spreadsheet10.3!G2007,0)","v":1.6497337825242699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1005,0)+IF(IncludeDeal2,Spreadsheet10.3!H3009,0)+IF(IncludeDeal3,Spreadsheet10.3!H4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2007,0)+IF(IncludeDeal5,Spreadsheet10.3!H2007,0)","v":-0.240581363443506},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1005,0)+IF(IncludeDeal2,Spreadsheet10.3!I3009,0)+IF(IncludeDeal3,Spreadsheet10.3!I4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2007,0)+IF(IncludeDeal5,Spreadsheet10.3!I2007,0)","v":0.82052861833862001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1005,0)+IF(IncludeDeal2,Spreadsheet10.3!J3009,0)+IF(IncludeDeal3,Spreadsheet10.3!J4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2007,0)+IF(IncludeDeal5,Spreadsheet10.3!J2007,0)","v":0.29040634624381101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1005,0)+IF(IncludeDeal2,Spreadsheet10.3!K3009,0)+IF(IncludeDeal3,Spreadsheet10.3!K4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2007,0)+IF(IncludeDeal5,Spreadsheet10.3!K2007,0)","v":0.29760726479241001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1005,0)+IF(IncludeDeal2,Spreadsheet10.3!L3009,0)+IF(IncludeDeal3,Spreadsheet10.3!L4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2007,0)+IF(IncludeDeal5,Spreadsheet10.3!L2007,0)","v":1.0921554382133201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1005,0)+IF(IncludeDeal2,Spreadsheet10.3!M3009,0)+IF(IncludeDeal3,Spreadsheet10.3!M4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2007,0)+IF(IncludeDeal5,Spreadsheet10.3!M2007,0)","v":2.8654922659735198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1005,0)+IF(IncludeDeal2,Spreadsheet10.3!N3009,0)+IF(IncludeDeal3,Spreadsheet10.3!N4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2007,0)+IF(IncludeDeal5,Spreadsheet10.3!N2007,0)","v":3.43787195856049},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1005,0)+IF(IncludeDeal2,Spreadsheet10.3!O3009,0)+IF(IncludeDeal3,Spreadsheet10.3!O4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2007,0)+IF(IncludeDeal5,Spreadsheet10.3!O2007,0)","v":4.0108982099878299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1005,0)+IF(IncludeDeal2,Spreadsheet10.3!P3009,0)+IF(IncludeDeal3,Spreadsheet10.3!P4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2007,0)+IF(IncludeDeal5,Spreadsheet10.3!P2007,0)","v":4.5889434723023994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1005,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3009,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2007,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2007,0)","v":4.1951045053994998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1005,0)+IF(IncludeDeal2,Spreadsheet10.3!R3009,0)+IF(IncludeDeal3,Spreadsheet10.3!R4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2007,0)+IF(IncludeDeal5,Spreadsheet10.3!R2007,0)","v":3.2826941406678101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1005,0)+IF(IncludeDeal2,Spreadsheet10.3!S3009,0)+IF(IncludeDeal3,Spreadsheet10.3!S4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2007,0)+IF(IncludeDeal5,Spreadsheet10.3!S2007,0)","v":2.8424495585033198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1005,0)+IF(IncludeDeal2,Spreadsheet10.3!T3009,0)+IF(IncludeDeal3,Spreadsheet10.3!T4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2007,0)+IF(IncludeDeal5,Spreadsheet10.3!T2007,0)","v":2.5498022578753399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1005,0)+IF(IncludeDeal2,Spreadsheet10.3!U3009,0)+IF(IncludeDeal3,Spreadsheet10.3!U4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2007,0)+IF(IncludeDeal5,Spreadsheet10.3!U2007,0)","v":2.39751828706398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1005,0)+IF(IncludeDeal2,Spreadsheet10.3!V3009,0)+IF(IncludeDeal3,Spreadsheet10.3!V4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2007,0)+IF(IncludeDeal5,Spreadsheet10.3!V2007,0)","v":2.2287706819925401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1005,0)+IF(IncludeDeal2,Spreadsheet10.3!W3009,0)+IF(IncludeDeal3,Spreadsheet10.3!W4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2007,0)+IF(IncludeDeal5,Spreadsheet10.3!W2007,0)","v":1.92799073570709},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1005,0)+IF(IncludeDeal2,Spreadsheet10.3!X3009,0)+IF(IncludeDeal3,Spreadsheet10.3!X4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2007,0)+IF(IncludeDeal5,Spreadsheet10.3!X2007,0)","v":1.7335621824562701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1005,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3009,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2007,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2007,0)","v":1.5285109662744401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1005,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3009,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2007,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2007,0)","v":1.3209263317498701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1005,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3009,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2007,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2007,0)","v":1.0991804858580398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1005,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3009,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2007,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2007,0)","v":0.87073300387117702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1005,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3009,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2007,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2007,0)","v":0.6727229281512489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1005,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3009,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2007,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2007,0)","v":0.45686141423361898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1005,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3009,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4011,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2007,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2007,0)","v":0.22730939546110901}]
[null,"Simulation 972",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1006,0)+IF(IncludeDeal2,Spreadsheet10.3!C3010,0)+IF(IncludeDeal3,Spreadsheet10.3!C4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2008,0)+IF(IncludeDeal5,Spreadsheet10.3!C2008,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1006,0)+IF(IncludeDeal2,Spreadsheet10.3!D3010,0)+IF(IncludeDeal3,Spreadsheet10.3!D4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2008,0)+IF(IncludeDeal5,Spreadsheet10.3!D2008,0)","v":-0.248614816556192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1006,0)+IF(IncludeDeal2,Spreadsheet10.3!E3010,0)+IF(IncludeDeal3,Spreadsheet10.3!E4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2008,0)+IF(IncludeDeal5,Spreadsheet10.3!E2008,0)","v":2.0900774475541901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1006,0)+IF(IncludeDeal2,Spreadsheet10.3!F3010,0)+IF(IncludeDeal3,Spreadsheet10.3!F4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2008,0)+IF(IncludeDeal5,Spreadsheet10.3!F2008,0)","v":2.1535268147887501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1006,0)+IF(IncludeDeal2,Spreadsheet10.3!G3010,0)+IF(IncludeDeal3,Spreadsheet10.3!G4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2008,0)+IF(IncludeDeal5,Spreadsheet10.3!G2008,0)","v":2.6751269675563898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1006,0)+IF(IncludeDeal2,Spreadsheet10.3!H3010,0)+IF(IncludeDeal3,Spreadsheet10.3!H4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2008,0)+IF(IncludeDeal5,Spreadsheet10.3!H2008,0)","v":3.7247092566872699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1006,0)+IF(IncludeDeal2,Spreadsheet10.3!I3010,0)+IF(IncludeDeal3,Spreadsheet10.3!I4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2008,0)+IF(IncludeDeal5,Spreadsheet10.3!I2008,0)","v":5.8058052827926803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1006,0)+IF(IncludeDeal2,Spreadsheet10.3!J3010,0)+IF(IncludeDeal3,Spreadsheet10.3!J4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2008,0)+IF(IncludeDeal5,Spreadsheet10.3!J2008,0)","v":6.2921794705952099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1006,0)+IF(IncludeDeal2,Spreadsheet10.3!K3010,0)+IF(IncludeDeal3,Spreadsheet10.3!K4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2008,0)+IF(IncludeDeal5,Spreadsheet10.3!K2008,0)","v":7.0189773823669093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1006,0)+IF(IncludeDeal2,Spreadsheet10.3!L3010,0)+IF(IncludeDeal3,Spreadsheet10.3!L4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2008,0)+IF(IncludeDeal5,Spreadsheet10.3!L2008,0)","v":5.8198579191159503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1006,0)+IF(IncludeDeal2,Spreadsheet10.3!M3010,0)+IF(IncludeDeal3,Spreadsheet10.3!M4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2008,0)+IF(IncludeDeal5,Spreadsheet10.3!M2008,0)","v":4.7490056441380206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1006,0)+IF(IncludeDeal2,Spreadsheet10.3!N3010,0)+IF(IncludeDeal3,Spreadsheet10.3!N4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2008,0)+IF(IncludeDeal5,Spreadsheet10.3!N2008,0)","v":1.91471187392554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1006,0)+IF(IncludeDeal2,Spreadsheet10.3!O3010,0)+IF(IncludeDeal3,Spreadsheet10.3!O4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2008,0)+IF(IncludeDeal5,Spreadsheet10.3!O2008,0)","v":0.66608622975835396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1006,0)+IF(IncludeDeal2,Spreadsheet10.3!P3010,0)+IF(IncludeDeal3,Spreadsheet10.3!P4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2008,0)+IF(IncludeDeal5,Spreadsheet10.3!P2008,0)","v":0.59474092791724598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1006,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3010,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2008,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2008,0)","v":1.3184447111133599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1006,0)+IF(IncludeDeal2,Spreadsheet10.3!R3010,0)+IF(IncludeDeal3,Spreadsheet10.3!R4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2008,0)+IF(IncludeDeal5,Spreadsheet10.3!R2008,0)","v":1.2912971759057001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1006,0)+IF(IncludeDeal2,Spreadsheet10.3!S3010,0)+IF(IncludeDeal3,Spreadsheet10.3!S4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2008,0)+IF(IncludeDeal5,Spreadsheet10.3!S2008,0)","v":1.06145386568432},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1006,0)+IF(IncludeDeal2,Spreadsheet10.3!T3010,0)+IF(IncludeDeal3,Spreadsheet10.3!T4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2008,0)+IF(IncludeDeal5,Spreadsheet10.3!T2008,0)","v":0.92857728781197602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1006,0)+IF(IncludeDeal2,Spreadsheet10.3!U3010,0)+IF(IncludeDeal3,Spreadsheet10.3!U4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2008,0)+IF(IncludeDeal5,Spreadsheet10.3!U2008,0)","v":0.79794822232741203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1006,0)+IF(IncludeDeal2,Spreadsheet10.3!V3010,0)+IF(IncludeDeal3,Spreadsheet10.3!V4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2008,0)+IF(IncludeDeal5,Spreadsheet10.3!V2008,0)","v":0.623718329737046},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1006,0)+IF(IncludeDeal2,Spreadsheet10.3!W3010,0)+IF(IncludeDeal3,Spreadsheet10.3!W4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2008,0)+IF(IncludeDeal5,Spreadsheet10.3!W2008,0)","v":0.41131665054616101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1006,0)+IF(IncludeDeal2,Spreadsheet10.3!X3010,0)+IF(IncludeDeal3,Spreadsheet10.3!X4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2008,0)+IF(IncludeDeal5,Spreadsheet10.3!X2008,0)","v":0.28880425709081403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1006,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3010,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2008,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2008,0)","v":0.19411399752933101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1006,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3010,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2008,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2008,0)","v":0.114988837129233},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1006,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3010,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2008,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2008,0)","v":5.4498817342177902E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1006,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3010,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2008,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2008,0)","v":2.8131665610424202E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1006,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3010,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2008,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2008,0)","v":-1.53418183988935E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1006,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3010,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2008,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2008,0)","v":-2.2614105071304302E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1006,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3010,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4012,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2008,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2008,0)","v":-1.8680160190548301E-2}]
[null,"Simulation 973",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1007,0)+IF(IncludeDeal2,Spreadsheet10.3!C3011,0)+IF(IncludeDeal3,Spreadsheet10.3!C4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2009,0)+IF(IncludeDeal5,Spreadsheet10.3!C2009,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1007,0)+IF(IncludeDeal2,Spreadsheet10.3!D3011,0)+IF(IncludeDeal3,Spreadsheet10.3!D4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2009,0)+IF(IncludeDeal5,Spreadsheet10.3!D2009,0)","v":2.5958116901325998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1007,0)+IF(IncludeDeal2,Spreadsheet10.3!E3011,0)+IF(IncludeDeal3,Spreadsheet10.3!E4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2009,0)+IF(IncludeDeal5,Spreadsheet10.3!E2009,0)","v":0.95671996730591502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1007,0)+IF(IncludeDeal2,Spreadsheet10.3!F3011,0)+IF(IncludeDeal3,Spreadsheet10.3!F4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2009,0)+IF(IncludeDeal5,Spreadsheet10.3!F2009,0)","v":3.3534940287806201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1007,0)+IF(IncludeDeal2,Spreadsheet10.3!G3011,0)+IF(IncludeDeal3,Spreadsheet10.3!G4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2009,0)+IF(IncludeDeal5,Spreadsheet10.3!G2009,0)","v":4.3516253090363},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1007,0)+IF(IncludeDeal2,Spreadsheet10.3!H3011,0)+IF(IncludeDeal3,Spreadsheet10.3!H4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2009,0)+IF(IncludeDeal5,Spreadsheet10.3!H2009,0)","v":3.7951381421775903},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1007,0)+IF(IncludeDeal2,Spreadsheet10.3!I3011,0)+IF(IncludeDeal3,Spreadsheet10.3!I4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2009,0)+IF(IncludeDeal5,Spreadsheet10.3!I2009,0)","v":4.34795844857722},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1007,0)+IF(IncludeDeal2,Spreadsheet10.3!J3011,0)+IF(IncludeDeal3,Spreadsheet10.3!J4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2009,0)+IF(IncludeDeal5,Spreadsheet10.3!J2009,0)","v":6.0999009106122797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1007,0)+IF(IncludeDeal2,Spreadsheet10.3!K3011,0)+IF(IncludeDeal3,Spreadsheet10.3!K4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2009,0)+IF(IncludeDeal5,Spreadsheet10.3!K2009,0)","v":6.0997192224590604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1007,0)+IF(IncludeDeal2,Spreadsheet10.3!L3011,0)+IF(IncludeDeal3,Spreadsheet10.3!L4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2009,0)+IF(IncludeDeal5,Spreadsheet10.3!L2009,0)","v":7.4988824790802999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1007,0)+IF(IncludeDeal2,Spreadsheet10.3!M3011,0)+IF(IncludeDeal3,Spreadsheet10.3!M4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2009,0)+IF(IncludeDeal5,Spreadsheet10.3!M2009,0)","v":6.55280044170597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1007,0)+IF(IncludeDeal2,Spreadsheet10.3!N3011,0)+IF(IncludeDeal3,Spreadsheet10.3!N4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2009,0)+IF(IncludeDeal5,Spreadsheet10.3!N2009,0)","v":6.6769877735989702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1007,0)+IF(IncludeDeal2,Spreadsheet10.3!O3011,0)+IF(IncludeDeal3,Spreadsheet10.3!O4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2009,0)+IF(IncludeDeal5,Spreadsheet10.3!O2009,0)","v":6.8061442264057099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1007,0)+IF(IncludeDeal2,Spreadsheet10.3!P3011,0)+IF(IncludeDeal3,Spreadsheet10.3!P4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2009,0)+IF(IncludeDeal5,Spreadsheet10.3!P2009,0)","v":7.0868622508602401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1007,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3011,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2009,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2009,0)","v":6.6427278993547194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1007,0)+IF(IncludeDeal2,Spreadsheet10.3!R3011,0)+IF(IncludeDeal3,Spreadsheet10.3!R4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2009,0)+IF(IncludeDeal5,Spreadsheet10.3!R2009,0)","v":6.5588906988233493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1007,0)+IF(IncludeDeal2,Spreadsheet10.3!S3011,0)+IF(IncludeDeal3,Spreadsheet10.3!S4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2009,0)+IF(IncludeDeal5,Spreadsheet10.3!S2009,0)","v":6.0980310931461794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1007,0)+IF(IncludeDeal2,Spreadsheet10.3!T3011,0)+IF(IncludeDeal3,Spreadsheet10.3!T4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2009,0)+IF(IncludeDeal5,Spreadsheet10.3!T2009,0)","v":6.1260009374780005},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1007,0)+IF(IncludeDeal2,Spreadsheet10.3!U3011,0)+IF(IncludeDeal3,Spreadsheet10.3!U4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2009,0)+IF(IncludeDeal5,Spreadsheet10.3!U2009,0)","v":5.8507363356973201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1007,0)+IF(IncludeDeal2,Spreadsheet10.3!V3011,0)+IF(IncludeDeal3,Spreadsheet10.3!V4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2009,0)+IF(IncludeDeal5,Spreadsheet10.3!V2009,0)","v":5.4618530383245094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1007,0)+IF(IncludeDeal2,Spreadsheet10.3!W3011,0)+IF(IncludeDeal3,Spreadsheet10.3!W4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2009,0)+IF(IncludeDeal5,Spreadsheet10.3!W2009,0)","v":5.0651550431655599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1007,0)+IF(IncludeDeal2,Spreadsheet10.3!X3011,0)+IF(IncludeDeal3,Spreadsheet10.3!X4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2009,0)+IF(IncludeDeal5,Spreadsheet10.3!X2009,0)","v":4.6358166230939597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1007,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3011,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2009,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2009,0)","v":4.1599051527079896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1007,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3011,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2009,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2009,0)","v":3.6469547090127703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1007,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3011,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2009,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2009,0)","v":3.09657059557922},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1007,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3011,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2009,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2009,0)","v":2.5013402571861501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1007,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3011,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2009,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2009,0)","v":1.94519978576587},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1007,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3011,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2009,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2009,0)","v":1.3346120662076599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1007,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3011,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4013,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2009,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2009,0)","v":0.67270985081173507}]
[null,"Simulation 974",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1008,0)+IF(IncludeDeal2,Spreadsheet10.3!C3012,0)+IF(IncludeDeal3,Spreadsheet10.3!C4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2010,0)+IF(IncludeDeal5,Spreadsheet10.3!C2010,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1008,0)+IF(IncludeDeal2,Spreadsheet10.3!D3012,0)+IF(IncludeDeal3,Spreadsheet10.3!D4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2010,0)+IF(IncludeDeal5,Spreadsheet10.3!D2010,0)","v":-3.3909026213667},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1008,0)+IF(IncludeDeal2,Spreadsheet10.3!E3012,0)+IF(IncludeDeal3,Spreadsheet10.3!E4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2010,0)+IF(IncludeDeal5,Spreadsheet10.3!E2010,0)","v":-2.41450061319992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1008,0)+IF(IncludeDeal2,Spreadsheet10.3!F3012,0)+IF(IncludeDeal3,Spreadsheet10.3!F4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2010,0)+IF(IncludeDeal5,Spreadsheet10.3!F2010,0)","v":-0.98362117162629492},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1008,0)+IF(IncludeDeal2,Spreadsheet10.3!G3012,0)+IF(IncludeDeal3,Spreadsheet10.3!G4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2010,0)+IF(IncludeDeal5,Spreadsheet10.3!G2010,0)","v":-0.57998176471524798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1008,0)+IF(IncludeDeal2,Spreadsheet10.3!H3012,0)+IF(IncludeDeal3,Spreadsheet10.3!H4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2010,0)+IF(IncludeDeal5,Spreadsheet10.3!H2010,0)","v":-0.28867241726652998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1008,0)+IF(IncludeDeal2,Spreadsheet10.3!I3012,0)+IF(IncludeDeal3,Spreadsheet10.3!I4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2010,0)+IF(IncludeDeal5,Spreadsheet10.3!I2010,0)","v":-0.685097090581815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1008,0)+IF(IncludeDeal2,Spreadsheet10.3!J3012,0)+IF(IncludeDeal3,Spreadsheet10.3!J4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2010,0)+IF(IncludeDeal5,Spreadsheet10.3!J2010,0)","v":-0.21666034665369199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1008,0)+IF(IncludeDeal2,Spreadsheet10.3!K3012,0)+IF(IncludeDeal3,Spreadsheet10.3!K4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2010,0)+IF(IncludeDeal5,Spreadsheet10.3!K2010,0)","v":-2.3788709366509901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1008,0)+IF(IncludeDeal2,Spreadsheet10.3!L3012,0)+IF(IncludeDeal3,Spreadsheet10.3!L4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2010,0)+IF(IncludeDeal5,Spreadsheet10.3!L2010,0)","v":-3.11528958958991},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1008,0)+IF(IncludeDeal2,Spreadsheet10.3!M3012,0)+IF(IncludeDeal3,Spreadsheet10.3!M4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2010,0)+IF(IncludeDeal5,Spreadsheet10.3!M2010,0)","v":-3.9766272223994297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1008,0)+IF(IncludeDeal2,Spreadsheet10.3!N3012,0)+IF(IncludeDeal3,Spreadsheet10.3!N4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2010,0)+IF(IncludeDeal5,Spreadsheet10.3!N2010,0)","v":-3.16410784585177},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1008,0)+IF(IncludeDeal2,Spreadsheet10.3!O3012,0)+IF(IncludeDeal3,Spreadsheet10.3!O4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2010,0)+IF(IncludeDeal5,Spreadsheet10.3!O2010,0)","v":-3.49290789480865},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1008,0)+IF(IncludeDeal2,Spreadsheet10.3!P3012,0)+IF(IncludeDeal3,Spreadsheet10.3!P4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2010,0)+IF(IncludeDeal5,Spreadsheet10.3!P2010,0)","v":-3.8037074764153598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1008,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3012,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2010,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2010,0)","v":-3.4335638430723598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1008,0)+IF(IncludeDeal2,Spreadsheet10.3!R3012,0)+IF(IncludeDeal3,Spreadsheet10.3!R4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2010,0)+IF(IncludeDeal5,Spreadsheet10.3!R2010,0)","v":-3.6278556230355798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1008,0)+IF(IncludeDeal2,Spreadsheet10.3!S3012,0)+IF(IncludeDeal3,Spreadsheet10.3!S4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2010,0)+IF(IncludeDeal5,Spreadsheet10.3!S2010,0)","v":-3.4701652760639496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1008,0)+IF(IncludeDeal2,Spreadsheet10.3!T3012,0)+IF(IncludeDeal3,Spreadsheet10.3!T4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2010,0)+IF(IncludeDeal5,Spreadsheet10.3!T2010,0)","v":-3.1341725693420304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1008,0)+IF(IncludeDeal2,Spreadsheet10.3!U3012,0)+IF(IncludeDeal3,Spreadsheet10.3!U4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2010,0)+IF(IncludeDeal5,Spreadsheet10.3!U2010,0)","v":-2.8588238463691198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1008,0)+IF(IncludeDeal2,Spreadsheet10.3!V3012,0)+IF(IncludeDeal3,Spreadsheet10.3!V4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2010,0)+IF(IncludeDeal5,Spreadsheet10.3!V2010,0)","v":-2.64083756486886},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1008,0)+IF(IncludeDeal2,Spreadsheet10.3!W3012,0)+IF(IncludeDeal3,Spreadsheet10.3!W4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2010,0)+IF(IncludeDeal5,Spreadsheet10.3!W2010,0)","v":-2.3459284973086798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1008,0)+IF(IncludeDeal2,Spreadsheet10.3!X3012,0)+IF(IncludeDeal3,Spreadsheet10.3!X4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2010,0)+IF(IncludeDeal5,Spreadsheet10.3!X2010,0)","v":-2.0988298241663701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1008,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3012,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2010,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2010,0)","v":-1.81744057211334},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1008,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3012,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2010,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2010,0)","v":-1.54653125007912},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1008,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3012,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2010,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2010,0)","v":-1.2754085908669202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1008,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3012,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2010,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2010,0)","v":-0.99977777662045997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1008,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3012,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2010,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2010,0)","v":-0.740868293789119},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1008,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3012,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2010,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2010,0)","v":-0.484120970370649},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1008,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3012,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4014,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2010,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2010,0)","v":-0.23352939999425099}]
[null,"Simulation 975",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1009,0)+IF(IncludeDeal2,Spreadsheet10.3!C3013,0)+IF(IncludeDeal3,Spreadsheet10.3!C4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2011,0)+IF(IncludeDeal5,Spreadsheet10.3!C2011,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1009,0)+IF(IncludeDeal2,Spreadsheet10.3!D3013,0)+IF(IncludeDeal3,Spreadsheet10.3!D4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2011,0)+IF(IncludeDeal5,Spreadsheet10.3!D2011,0)","v":-3.8907664369358699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1009,0)+IF(IncludeDeal2,Spreadsheet10.3!E3013,0)+IF(IncludeDeal3,Spreadsheet10.3!E4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2011,0)+IF(IncludeDeal5,Spreadsheet10.3!E2011,0)","v":-5.0688518506902902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1009,0)+IF(IncludeDeal2,Spreadsheet10.3!F3013,0)+IF(IncludeDeal3,Spreadsheet10.3!F4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2011,0)+IF(IncludeDeal5,Spreadsheet10.3!F2011,0)","v":-4.2561392396459494},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1009,0)+IF(IncludeDeal2,Spreadsheet10.3!G3013,0)+IF(IncludeDeal3,Spreadsheet10.3!G4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2011,0)+IF(IncludeDeal5,Spreadsheet10.3!G2011,0)","v":-2.4442205325507298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1009,0)+IF(IncludeDeal2,Spreadsheet10.3!H3013,0)+IF(IncludeDeal3,Spreadsheet10.3!H4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2011,0)+IF(IncludeDeal5,Spreadsheet10.3!H2011,0)","v":-0.33145609067030796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1009,0)+IF(IncludeDeal2,Spreadsheet10.3!I3013,0)+IF(IncludeDeal3,Spreadsheet10.3!I4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2011,0)+IF(IncludeDeal5,Spreadsheet10.3!I2011,0)","v":0.45450636890539997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1009,0)+IF(IncludeDeal2,Spreadsheet10.3!J3013,0)+IF(IncludeDeal3,Spreadsheet10.3!J4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2011,0)+IF(IncludeDeal5,Spreadsheet10.3!J2011,0)","v":1.33298453756116},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1009,0)+IF(IncludeDeal2,Spreadsheet10.3!K3013,0)+IF(IncludeDeal3,Spreadsheet10.3!K4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2011,0)+IF(IncludeDeal5,Spreadsheet10.3!K2011,0)","v":-1.3010598353057499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1009,0)+IF(IncludeDeal2,Spreadsheet10.3!L3013,0)+IF(IncludeDeal3,Spreadsheet10.3!L4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2011,0)+IF(IncludeDeal5,Spreadsheet10.3!L2011,0)","v":-0.228476736399265},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1009,0)+IF(IncludeDeal2,Spreadsheet10.3!M3013,0)+IF(IncludeDeal3,Spreadsheet10.3!M4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2011,0)+IF(IncludeDeal5,Spreadsheet10.3!M2011,0)","v":0.58502670265100998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1009,0)+IF(IncludeDeal2,Spreadsheet10.3!N3013,0)+IF(IncludeDeal3,Spreadsheet10.3!N4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2011,0)+IF(IncludeDeal5,Spreadsheet10.3!N2011,0)","v":1.6057027850406},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1009,0)+IF(IncludeDeal2,Spreadsheet10.3!O3013,0)+IF(IncludeDeal3,Spreadsheet10.3!O4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2011,0)+IF(IncludeDeal5,Spreadsheet10.3!O2011,0)","v":3.4535144566505402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1009,0)+IF(IncludeDeal2,Spreadsheet10.3!P3013,0)+IF(IncludeDeal3,Spreadsheet10.3!P4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2011,0)+IF(IncludeDeal5,Spreadsheet10.3!P2011,0)","v":3.98214016575939},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1009,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3013,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2011,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2011,0)","v":4.1233239284662604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1009,0)+IF(IncludeDeal2,Spreadsheet10.3!R3013,0)+IF(IncludeDeal3,Spreadsheet10.3!R4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2011,0)+IF(IncludeDeal5,Spreadsheet10.3!R2011,0)","v":4.1864508599898898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1009,0)+IF(IncludeDeal2,Spreadsheet10.3!S3013,0)+IF(IncludeDeal3,Spreadsheet10.3!S4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2011,0)+IF(IncludeDeal5,Spreadsheet10.3!S2011,0)","v":4.0627523475337801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1009,0)+IF(IncludeDeal2,Spreadsheet10.3!T3013,0)+IF(IncludeDeal3,Spreadsheet10.3!T4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2011,0)+IF(IncludeDeal5,Spreadsheet10.3!T2011,0)","v":4.1158156214128097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1009,0)+IF(IncludeDeal2,Spreadsheet10.3!U3013,0)+IF(IncludeDeal3,Spreadsheet10.3!U4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2011,0)+IF(IncludeDeal5,Spreadsheet10.3!U2011,0)","v":3.9845010789716602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1009,0)+IF(IncludeDeal2,Spreadsheet10.3!V3013,0)+IF(IncludeDeal3,Spreadsheet10.3!V4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2011,0)+IF(IncludeDeal5,Spreadsheet10.3!V2011,0)","v":3.8545884886314301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1009,0)+IF(IncludeDeal2,Spreadsheet10.3!W3013,0)+IF(IncludeDeal3,Spreadsheet10.3!W4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2011,0)+IF(IncludeDeal5,Spreadsheet10.3!W2011,0)","v":3.72759990820887},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1009,0)+IF(IncludeDeal2,Spreadsheet10.3!X3013,0)+IF(IncludeDeal3,Spreadsheet10.3!X4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2011,0)+IF(IncludeDeal5,Spreadsheet10.3!X2011,0)","v":3.5125101975316602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1009,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3013,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2011,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2011,0)","v":3.2506647691781301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1009,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3013,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2011,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2011,0)","v":2.9372406342752502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1009,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3013,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2011,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2011,0)","v":2.5611191791396299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1009,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3013,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2011,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2011,0)","v":2.1266115447558498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1009,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3013,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2011,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2011,0)","v":1.6950514033405799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1009,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3013,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2011,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2011,0)","v":1.19033292081832},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1009,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3013,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4015,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2011,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2011,0)","v":0.61310730942430602}]
[null,"Simulation 976",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1010,0)+IF(IncludeDeal2,Spreadsheet10.3!C3014,0)+IF(IncludeDeal3,Spreadsheet10.3!C4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2012,0)+IF(IncludeDeal5,Spreadsheet10.3!C2012,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1010,0)+IF(IncludeDeal2,Spreadsheet10.3!D3014,0)+IF(IncludeDeal3,Spreadsheet10.3!D4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2012,0)+IF(IncludeDeal5,Spreadsheet10.3!D2012,0)","v":3.70076004678653},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1010,0)+IF(IncludeDeal2,Spreadsheet10.3!E3014,0)+IF(IncludeDeal3,Spreadsheet10.3!E4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2012,0)+IF(IncludeDeal5,Spreadsheet10.3!E2012,0)","v":1.6084383383982801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1010,0)+IF(IncludeDeal2,Spreadsheet10.3!F3014,0)+IF(IncludeDeal3,Spreadsheet10.3!F4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2012,0)+IF(IncludeDeal5,Spreadsheet10.3!F2012,0)","v":2.7295019095577002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1010,0)+IF(IncludeDeal2,Spreadsheet10.3!G3014,0)+IF(IncludeDeal3,Spreadsheet10.3!G4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2012,0)+IF(IncludeDeal5,Spreadsheet10.3!G2012,0)","v":4.0033816571309799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1010,0)+IF(IncludeDeal2,Spreadsheet10.3!H3014,0)+IF(IncludeDeal3,Spreadsheet10.3!H4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2012,0)+IF(IncludeDeal5,Spreadsheet10.3!H2012,0)","v":1.80818136770062},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1010,0)+IF(IncludeDeal2,Spreadsheet10.3!I3014,0)+IF(IncludeDeal3,Spreadsheet10.3!I4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2012,0)+IF(IncludeDeal5,Spreadsheet10.3!I2012,0)","v":4.1433085178711604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1010,0)+IF(IncludeDeal2,Spreadsheet10.3!J3014,0)+IF(IncludeDeal3,Spreadsheet10.3!J4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2012,0)+IF(IncludeDeal5,Spreadsheet10.3!J2012,0)","v":5.1345262345335696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1010,0)+IF(IncludeDeal2,Spreadsheet10.3!K3014,0)+IF(IncludeDeal3,Spreadsheet10.3!K4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2012,0)+IF(IncludeDeal5,Spreadsheet10.3!K2012,0)","v":4.9375929178195994},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1010,0)+IF(IncludeDeal2,Spreadsheet10.3!L3014,0)+IF(IncludeDeal3,Spreadsheet10.3!L4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2012,0)+IF(IncludeDeal5,Spreadsheet10.3!L2012,0)","v":3.7292227545534602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1010,0)+IF(IncludeDeal2,Spreadsheet10.3!M3014,0)+IF(IncludeDeal3,Spreadsheet10.3!M4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2012,0)+IF(IncludeDeal5,Spreadsheet10.3!M2012,0)","v":4.2595393885845594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1010,0)+IF(IncludeDeal2,Spreadsheet10.3!N3014,0)+IF(IncludeDeal3,Spreadsheet10.3!N4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2012,0)+IF(IncludeDeal5,Spreadsheet10.3!N2012,0)","v":4.0033945107882802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1010,0)+IF(IncludeDeal2,Spreadsheet10.3!O3014,0)+IF(IncludeDeal3,Spreadsheet10.3!O4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2012,0)+IF(IncludeDeal5,Spreadsheet10.3!O2012,0)","v":4.1183226716417698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1010,0)+IF(IncludeDeal2,Spreadsheet10.3!P3014,0)+IF(IncludeDeal3,Spreadsheet10.3!P4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2012,0)+IF(IncludeDeal5,Spreadsheet10.3!P2012,0)","v":3.8243173481880102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1010,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3014,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2012,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2012,0)","v":3.0913922089031103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1010,0)+IF(IncludeDeal2,Spreadsheet10.3!R3014,0)+IF(IncludeDeal3,Spreadsheet10.3!R4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2012,0)+IF(IncludeDeal5,Spreadsheet10.3!R2012,0)","v":2.88935611800451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1010,0)+IF(IncludeDeal2,Spreadsheet10.3!S3014,0)+IF(IncludeDeal3,Spreadsheet10.3!S4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2012,0)+IF(IncludeDeal5,Spreadsheet10.3!S2012,0)","v":2.5012465810294797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1010,0)+IF(IncludeDeal2,Spreadsheet10.3!T3014,0)+IF(IncludeDeal3,Spreadsheet10.3!T4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2012,0)+IF(IncludeDeal5,Spreadsheet10.3!T2012,0)","v":2.2922517738019699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1010,0)+IF(IncludeDeal2,Spreadsheet10.3!U3014,0)+IF(IncludeDeal3,Spreadsheet10.3!U4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2012,0)+IF(IncludeDeal5,Spreadsheet10.3!U2012,0)","v":2.0726536434317597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1010,0)+IF(IncludeDeal2,Spreadsheet10.3!V3014,0)+IF(IncludeDeal3,Spreadsheet10.3!V4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2012,0)+IF(IncludeDeal5,Spreadsheet10.3!V2012,0)","v":1.8877586161300601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1010,0)+IF(IncludeDeal2,Spreadsheet10.3!W3014,0)+IF(IncludeDeal3,Spreadsheet10.3!W4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2012,0)+IF(IncludeDeal5,Spreadsheet10.3!W2012,0)","v":1.7140947182289299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1010,0)+IF(IncludeDeal2,Spreadsheet10.3!X3014,0)+IF(IncludeDeal3,Spreadsheet10.3!X4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2012,0)+IF(IncludeDeal5,Spreadsheet10.3!X2012,0)","v":1.4773409918454399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1010,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3014,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2012,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2012,0)","v":1.2638343130977101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1010,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3014,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2012,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2012,0)","v":1.0557045831656802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1010,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3014,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2012,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2012,0)","v":0.84758266318858999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1010,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3014,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2012,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2012,0)","v":0.64867516681371196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1010,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3014,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2012,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2012,0)","v":0.48506989816719298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1010,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3014,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2012,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2012,0)","v":0.31754706170457297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1010,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3014,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4016,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2012,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2012,0)","v":0.15127905041249801}]
[null,"Simulation 977",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1011,0)+IF(IncludeDeal2,Spreadsheet10.3!C3015,0)+IF(IncludeDeal3,Spreadsheet10.3!C4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2013,0)+IF(IncludeDeal5,Spreadsheet10.3!C2013,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1011,0)+IF(IncludeDeal2,Spreadsheet10.3!D3015,0)+IF(IncludeDeal3,Spreadsheet10.3!D4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2013,0)+IF(IncludeDeal5,Spreadsheet10.3!D2013,0)","v":4.3519722178178402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1011,0)+IF(IncludeDeal2,Spreadsheet10.3!E3015,0)+IF(IncludeDeal3,Spreadsheet10.3!E4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2013,0)+IF(IncludeDeal5,Spreadsheet10.3!E2013,0)","v":4.3355520412141297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1011,0)+IF(IncludeDeal2,Spreadsheet10.3!F3015,0)+IF(IncludeDeal3,Spreadsheet10.3!F4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2013,0)+IF(IncludeDeal5,Spreadsheet10.3!F2013,0)","v":4.0296481298322098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1011,0)+IF(IncludeDeal2,Spreadsheet10.3!G3015,0)+IF(IncludeDeal3,Spreadsheet10.3!G4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2013,0)+IF(IncludeDeal5,Spreadsheet10.3!G2013,0)","v":7.5905982652648403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1011,0)+IF(IncludeDeal2,Spreadsheet10.3!H3015,0)+IF(IncludeDeal3,Spreadsheet10.3!H4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2013,0)+IF(IncludeDeal5,Spreadsheet10.3!H2013,0)","v":9.092905630622349},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1011,0)+IF(IncludeDeal2,Spreadsheet10.3!I3015,0)+IF(IncludeDeal3,Spreadsheet10.3!I4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2013,0)+IF(IncludeDeal5,Spreadsheet10.3!I2013,0)","v":5.3492907318552101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1011,0)+IF(IncludeDeal2,Spreadsheet10.3!J3015,0)+IF(IncludeDeal3,Spreadsheet10.3!J4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2013,0)+IF(IncludeDeal5,Spreadsheet10.3!J2013,0)","v":5.9735634963741502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1011,0)+IF(IncludeDeal2,Spreadsheet10.3!K3015,0)+IF(IncludeDeal3,Spreadsheet10.3!K4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2013,0)+IF(IncludeDeal5,Spreadsheet10.3!K2013,0)","v":7.1147358738089999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1011,0)+IF(IncludeDeal2,Spreadsheet10.3!L3015,0)+IF(IncludeDeal3,Spreadsheet10.3!L4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2013,0)+IF(IncludeDeal5,Spreadsheet10.3!L2013,0)","v":7.6304277729054197},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1011,0)+IF(IncludeDeal2,Spreadsheet10.3!M3015,0)+IF(IncludeDeal3,Spreadsheet10.3!M4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2013,0)+IF(IncludeDeal5,Spreadsheet10.3!M2013,0)","v":8.0760393575340608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1011,0)+IF(IncludeDeal2,Spreadsheet10.3!N3015,0)+IF(IncludeDeal3,Spreadsheet10.3!N4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2013,0)+IF(IncludeDeal5,Spreadsheet10.3!N2013,0)","v":9.0240437365809498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1011,0)+IF(IncludeDeal2,Spreadsheet10.3!O3015,0)+IF(IncludeDeal3,Spreadsheet10.3!O4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2013,0)+IF(IncludeDeal5,Spreadsheet10.3!O2013,0)","v":8.6965000945137696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1011,0)+IF(IncludeDeal2,Spreadsheet10.3!P3015,0)+IF(IncludeDeal3,Spreadsheet10.3!P4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2013,0)+IF(IncludeDeal5,Spreadsheet10.3!P2013,0)","v":8.1391934456061303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1011,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3015,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2013,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2013,0)","v":7.8159426342564107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1011,0)+IF(IncludeDeal2,Spreadsheet10.3!R3015,0)+IF(IncludeDeal3,Spreadsheet10.3!R4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2013,0)+IF(IncludeDeal5,Spreadsheet10.3!R2013,0)","v":7.8291806093451104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1011,0)+IF(IncludeDeal2,Spreadsheet10.3!S3015,0)+IF(IncludeDeal3,Spreadsheet10.3!S4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2013,0)+IF(IncludeDeal5,Spreadsheet10.3!S2013,0)","v":7.4129031909983993},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1011,0)+IF(IncludeDeal2,Spreadsheet10.3!T3015,0)+IF(IncludeDeal3,Spreadsheet10.3!T4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2013,0)+IF(IncludeDeal5,Spreadsheet10.3!T2013,0)","v":6.8888452262719806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1011,0)+IF(IncludeDeal2,Spreadsheet10.3!U3015,0)+IF(IncludeDeal3,Spreadsheet10.3!U4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2013,0)+IF(IncludeDeal5,Spreadsheet10.3!U2013,0)","v":6.3537001755512996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1011,0)+IF(IncludeDeal2,Spreadsheet10.3!V3015,0)+IF(IncludeDeal3,Spreadsheet10.3!V4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2013,0)+IF(IncludeDeal5,Spreadsheet10.3!V2013,0)","v":5.8359497333638295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1011,0)+IF(IncludeDeal2,Spreadsheet10.3!W3015,0)+IF(IncludeDeal3,Spreadsheet10.3!W4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2013,0)+IF(IncludeDeal5,Spreadsheet10.3!W2013,0)","v":5.2276844025907705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1011,0)+IF(IncludeDeal2,Spreadsheet10.3!X3015,0)+IF(IncludeDeal3,Spreadsheet10.3!X4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2013,0)+IF(IncludeDeal5,Spreadsheet10.3!X2013,0)","v":4.6246468827931393},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1011,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3015,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2013,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2013,0)","v":4.0403908112157403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1011,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3015,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2013,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2013,0)","v":3.4503554284980704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1011,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3015,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2013,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2013,0)","v":2.8486747825345402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1011,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3015,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2013,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2013,0)","v":2.2315590340317302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1011,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3015,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2013,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2013,0)","v":1.6854180146768001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1011,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3015,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2013,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2013,0)","v":1.1174867188350601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1011,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3015,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4017,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2013,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2013,0)","v":0.54268647328484609}]
[null,"Simulation 978",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1012,0)+IF(IncludeDeal2,Spreadsheet10.3!C3016,0)+IF(IncludeDeal3,Spreadsheet10.3!C4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2014,0)+IF(IncludeDeal5,Spreadsheet10.3!C2014,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1012,0)+IF(IncludeDeal2,Spreadsheet10.3!D3016,0)+IF(IncludeDeal3,Spreadsheet10.3!D4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2014,0)+IF(IncludeDeal5,Spreadsheet10.3!D2014,0)","v":0.401375631904479},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1012,0)+IF(IncludeDeal2,Spreadsheet10.3!E3016,0)+IF(IncludeDeal3,Spreadsheet10.3!E4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2014,0)+IF(IncludeDeal5,Spreadsheet10.3!E2014,0)","v":-0.43894259997859397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1012,0)+IF(IncludeDeal2,Spreadsheet10.3!F3016,0)+IF(IncludeDeal3,Spreadsheet10.3!F4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2014,0)+IF(IncludeDeal5,Spreadsheet10.3!F2014,0)","v":0.94510930536631998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1012,0)+IF(IncludeDeal2,Spreadsheet10.3!G3016,0)+IF(IncludeDeal3,Spreadsheet10.3!G4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2014,0)+IF(IncludeDeal5,Spreadsheet10.3!G2014,0)","v":0.99557064088366498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1012,0)+IF(IncludeDeal2,Spreadsheet10.3!H3016,0)+IF(IncludeDeal3,Spreadsheet10.3!H4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2014,0)+IF(IncludeDeal5,Spreadsheet10.3!H2014,0)","v":0.61761327200279892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1012,0)+IF(IncludeDeal2,Spreadsheet10.3!I3016,0)+IF(IncludeDeal3,Spreadsheet10.3!I4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2014,0)+IF(IncludeDeal5,Spreadsheet10.3!I2014,0)","v":3.09752406921243},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1012,0)+IF(IncludeDeal2,Spreadsheet10.3!J3016,0)+IF(IncludeDeal3,Spreadsheet10.3!J4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2014,0)+IF(IncludeDeal5,Spreadsheet10.3!J2014,0)","v":2.0549413973633301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1012,0)+IF(IncludeDeal2,Spreadsheet10.3!K3016,0)+IF(IncludeDeal3,Spreadsheet10.3!K4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2014,0)+IF(IncludeDeal5,Spreadsheet10.3!K2014,0)","v":2.9334692760575103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1012,0)+IF(IncludeDeal2,Spreadsheet10.3!L3016,0)+IF(IncludeDeal3,Spreadsheet10.3!L4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2014,0)+IF(IncludeDeal5,Spreadsheet10.3!L2014,0)","v":3.4775352617934203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1012,0)+IF(IncludeDeal2,Spreadsheet10.3!M3016,0)+IF(IncludeDeal3,Spreadsheet10.3!M4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2014,0)+IF(IncludeDeal5,Spreadsheet10.3!M2014,0)","v":3.2394302634767898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1012,0)+IF(IncludeDeal2,Spreadsheet10.3!N3016,0)+IF(IncludeDeal3,Spreadsheet10.3!N4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2014,0)+IF(IncludeDeal5,Spreadsheet10.3!N2014,0)","v":3.1676718815635603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1012,0)+IF(IncludeDeal2,Spreadsheet10.3!O3016,0)+IF(IncludeDeal3,Spreadsheet10.3!O4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2014,0)+IF(IncludeDeal5,Spreadsheet10.3!O2014,0)","v":2.95015487177738},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1012,0)+IF(IncludeDeal2,Spreadsheet10.3!P3016,0)+IF(IncludeDeal3,Spreadsheet10.3!P4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2014,0)+IF(IncludeDeal5,Spreadsheet10.3!P2014,0)","v":2.5406601106809199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1012,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3016,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2014,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2014,0)","v":2.7528823566962601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1012,0)+IF(IncludeDeal2,Spreadsheet10.3!R3016,0)+IF(IncludeDeal3,Spreadsheet10.3!R4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2014,0)+IF(IncludeDeal5,Spreadsheet10.3!R2014,0)","v":2.68635198552996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1012,0)+IF(IncludeDeal2,Spreadsheet10.3!S3016,0)+IF(IncludeDeal3,Spreadsheet10.3!S4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2014,0)+IF(IncludeDeal5,Spreadsheet10.3!S2014,0)","v":1.9693798419551301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1012,0)+IF(IncludeDeal2,Spreadsheet10.3!T3016,0)+IF(IncludeDeal3,Spreadsheet10.3!T4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2014,0)+IF(IncludeDeal5,Spreadsheet10.3!T2014,0)","v":1.6866788774785},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1012,0)+IF(IncludeDeal2,Spreadsheet10.3!U3016,0)+IF(IncludeDeal3,Spreadsheet10.3!U4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2014,0)+IF(IncludeDeal5,Spreadsheet10.3!U2014,0)","v":1.4566205377796899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1012,0)+IF(IncludeDeal2,Spreadsheet10.3!V3016,0)+IF(IncludeDeal3,Spreadsheet10.3!V4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2014,0)+IF(IncludeDeal5,Spreadsheet10.3!V2014,0)","v":1.2425315626493298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1012,0)+IF(IncludeDeal2,Spreadsheet10.3!W3016,0)+IF(IncludeDeal3,Spreadsheet10.3!W4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2014,0)+IF(IncludeDeal5,Spreadsheet10.3!W2014,0)","v":1.0454185828985101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1012,0)+IF(IncludeDeal2,Spreadsheet10.3!X3016,0)+IF(IncludeDeal3,Spreadsheet10.3!X4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2014,0)+IF(IncludeDeal5,Spreadsheet10.3!X2014,0)","v":0.84713640356504194},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1012,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3016,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2014,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2014,0)","v":0.68010951370779704},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1012,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3016,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2014,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2014,0)","v":0.52633335275745596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1012,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3016,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2014,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2014,0)","v":0.38626189462905303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1012,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3016,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2014,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2014,0)","v":0.26203246994351798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1012,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3016,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2014,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2014,0)","v":0.178224016720513},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1012,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3016,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2014,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2014,0)","v":0.10518849997497499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1012,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3016,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4018,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2014,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2014,0)","v":4.2708919123173997E-2}]
[null,"Simulation 979",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1013,0)+IF(IncludeDeal2,Spreadsheet10.3!C3017,0)+IF(IncludeDeal3,Spreadsheet10.3!C4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2015,0)+IF(IncludeDeal5,Spreadsheet10.3!C2015,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1013,0)+IF(IncludeDeal2,Spreadsheet10.3!D3017,0)+IF(IncludeDeal3,Spreadsheet10.3!D4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2015,0)+IF(IncludeDeal5,Spreadsheet10.3!D2015,0)","v":0.50154785317191597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1013,0)+IF(IncludeDeal2,Spreadsheet10.3!E3017,0)+IF(IncludeDeal3,Spreadsheet10.3!E4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2015,0)+IF(IncludeDeal5,Spreadsheet10.3!E2015,0)","v":-1.48334424335827},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1013,0)+IF(IncludeDeal2,Spreadsheet10.3!F3017,0)+IF(IncludeDeal3,Spreadsheet10.3!F4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2015,0)+IF(IncludeDeal5,Spreadsheet10.3!F2015,0)","v":1.31252899599386},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1013,0)+IF(IncludeDeal2,Spreadsheet10.3!G3017,0)+IF(IncludeDeal3,Spreadsheet10.3!G4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2015,0)+IF(IncludeDeal5,Spreadsheet10.3!G2015,0)","v":4.8336356975805703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1013,0)+IF(IncludeDeal2,Spreadsheet10.3!H3017,0)+IF(IncludeDeal3,Spreadsheet10.3!H4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2015,0)+IF(IncludeDeal5,Spreadsheet10.3!H2015,0)","v":5.3664143955114998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1013,0)+IF(IncludeDeal2,Spreadsheet10.3!I3017,0)+IF(IncludeDeal3,Spreadsheet10.3!I4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2015,0)+IF(IncludeDeal5,Spreadsheet10.3!I2015,0)","v":6.7366090743123008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1013,0)+IF(IncludeDeal2,Spreadsheet10.3!J3017,0)+IF(IncludeDeal3,Spreadsheet10.3!J4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2015,0)+IF(IncludeDeal5,Spreadsheet10.3!J2015,0)","v":5.1692754521228004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1013,0)+IF(IncludeDeal2,Spreadsheet10.3!K3017,0)+IF(IncludeDeal3,Spreadsheet10.3!K4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2015,0)+IF(IncludeDeal5,Spreadsheet10.3!K2015,0)","v":5.1786345519388508},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1013,0)+IF(IncludeDeal2,Spreadsheet10.3!L3017,0)+IF(IncludeDeal3,Spreadsheet10.3!L4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2015,0)+IF(IncludeDeal5,Spreadsheet10.3!L2015,0)","v":5.0169343265920601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1013,0)+IF(IncludeDeal2,Spreadsheet10.3!M3017,0)+IF(IncludeDeal3,Spreadsheet10.3!M4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2015,0)+IF(IncludeDeal5,Spreadsheet10.3!M2015,0)","v":4.9431590491809603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1013,0)+IF(IncludeDeal2,Spreadsheet10.3!N3017,0)+IF(IncludeDeal3,Spreadsheet10.3!N4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2015,0)+IF(IncludeDeal5,Spreadsheet10.3!N2015,0)","v":4.9366630696908702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1013,0)+IF(IncludeDeal2,Spreadsheet10.3!O3017,0)+IF(IncludeDeal3,Spreadsheet10.3!O4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2015,0)+IF(IncludeDeal5,Spreadsheet10.3!O2015,0)","v":4.3142882249724899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1013,0)+IF(IncludeDeal2,Spreadsheet10.3!P3017,0)+IF(IncludeDeal3,Spreadsheet10.3!P4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2015,0)+IF(IncludeDeal5,Spreadsheet10.3!P2015,0)","v":4.7521717441355396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1013,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3017,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2015,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2015,0)","v":4.5720426996580796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1013,0)+IF(IncludeDeal2,Spreadsheet10.3!R3017,0)+IF(IncludeDeal3,Spreadsheet10.3!R4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2015,0)+IF(IncludeDeal5,Spreadsheet10.3!R2015,0)","v":4.7434108790218108},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1013,0)+IF(IncludeDeal2,Spreadsheet10.3!S3017,0)+IF(IncludeDeal3,Spreadsheet10.3!S4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2015,0)+IF(IncludeDeal5,Spreadsheet10.3!S2015,0)","v":4.0745505333650502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1013,0)+IF(IncludeDeal2,Spreadsheet10.3!T3017,0)+IF(IncludeDeal3,Spreadsheet10.3!T4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2015,0)+IF(IncludeDeal5,Spreadsheet10.3!T2015,0)","v":3.96111303717753},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1013,0)+IF(IncludeDeal2,Spreadsheet10.3!U3017,0)+IF(IncludeDeal3,Spreadsheet10.3!U4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2015,0)+IF(IncludeDeal5,Spreadsheet10.3!U2015,0)","v":3.7653073213979602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1013,0)+IF(IncludeDeal2,Spreadsheet10.3!V3017,0)+IF(IncludeDeal3,Spreadsheet10.3!V4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2015,0)+IF(IncludeDeal5,Spreadsheet10.3!V2015,0)","v":3.4696811644988697},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1013,0)+IF(IncludeDeal2,Spreadsheet10.3!W3017,0)+IF(IncludeDeal3,Spreadsheet10.3!W4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2015,0)+IF(IncludeDeal5,Spreadsheet10.3!W2015,0)","v":3.16778283120951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1013,0)+IF(IncludeDeal2,Spreadsheet10.3!X3017,0)+IF(IncludeDeal3,Spreadsheet10.3!X4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2015,0)+IF(IncludeDeal5,Spreadsheet10.3!X2015,0)","v":2.8156292705355397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1013,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3017,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2015,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2015,0)","v":2.4983981153583499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1013,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3017,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2015,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2015,0)","v":2.1604590848062402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1013,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3017,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2015,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2015,0)","v":1.80247082534595},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1013,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3017,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2015,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2015,0)","v":1.4332997808563599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1013,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3017,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2015,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2015,0)","v":1.0997354776063999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1013,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3017,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2015,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2015,0)","v":0.74247718217685199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1013,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3017,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4019,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2015,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2015,0)","v":0.36762089831406797}]
[null,"Simulation 980",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1014,0)+IF(IncludeDeal2,Spreadsheet10.3!C3018,0)+IF(IncludeDeal3,Spreadsheet10.3!C4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2016,0)+IF(IncludeDeal5,Spreadsheet10.3!C2016,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1014,0)+IF(IncludeDeal2,Spreadsheet10.3!D3018,0)+IF(IncludeDeal3,Spreadsheet10.3!D4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2016,0)+IF(IncludeDeal5,Spreadsheet10.3!D2016,0)","v":1.7810126460008},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1014,0)+IF(IncludeDeal2,Spreadsheet10.3!E3018,0)+IF(IncludeDeal3,Spreadsheet10.3!E4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2016,0)+IF(IncludeDeal5,Spreadsheet10.3!E2016,0)","v":0.63778021268001006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1014,0)+IF(IncludeDeal2,Spreadsheet10.3!F3018,0)+IF(IncludeDeal3,Spreadsheet10.3!F4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2016,0)+IF(IncludeDeal5,Spreadsheet10.3!F2016,0)","v":1.72081166153608},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1014,0)+IF(IncludeDeal2,Spreadsheet10.3!G3018,0)+IF(IncludeDeal3,Spreadsheet10.3!G4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2016,0)+IF(IncludeDeal5,Spreadsheet10.3!G2016,0)","v":1.2756654254573401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1014,0)+IF(IncludeDeal2,Spreadsheet10.3!H3018,0)+IF(IncludeDeal3,Spreadsheet10.3!H4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2016,0)+IF(IncludeDeal5,Spreadsheet10.3!H2016,0)","v":1.54260471531553},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1014,0)+IF(IncludeDeal2,Spreadsheet10.3!I3018,0)+IF(IncludeDeal3,Spreadsheet10.3!I4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2016,0)+IF(IncludeDeal5,Spreadsheet10.3!I2016,0)","v":3.64678145322778},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1014,0)+IF(IncludeDeal2,Spreadsheet10.3!J3018,0)+IF(IncludeDeal3,Spreadsheet10.3!J4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2016,0)+IF(IncludeDeal5,Spreadsheet10.3!J2016,0)","v":2.8952833098216},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1014,0)+IF(IncludeDeal2,Spreadsheet10.3!K3018,0)+IF(IncludeDeal3,Spreadsheet10.3!K4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2016,0)+IF(IncludeDeal5,Spreadsheet10.3!K2016,0)","v":2.7985262428193698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1014,0)+IF(IncludeDeal2,Spreadsheet10.3!L3018,0)+IF(IncludeDeal3,Spreadsheet10.3!L4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2016,0)+IF(IncludeDeal5,Spreadsheet10.3!L2016,0)","v":1.5913761126002399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1014,0)+IF(IncludeDeal2,Spreadsheet10.3!M3018,0)+IF(IncludeDeal3,Spreadsheet10.3!M4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2016,0)+IF(IncludeDeal5,Spreadsheet10.3!M2016,0)","v":1.76245776843117},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1014,0)+IF(IncludeDeal2,Spreadsheet10.3!N3018,0)+IF(IncludeDeal3,Spreadsheet10.3!N4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2016,0)+IF(IncludeDeal5,Spreadsheet10.3!N2016,0)","v":1.1863508904133899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1014,0)+IF(IncludeDeal2,Spreadsheet10.3!O3018,0)+IF(IncludeDeal3,Spreadsheet10.3!O4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2016,0)+IF(IncludeDeal5,Spreadsheet10.3!O2016,0)","v":1.32522266626826},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1014,0)+IF(IncludeDeal2,Spreadsheet10.3!P3018,0)+IF(IncludeDeal3,Spreadsheet10.3!P4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2016,0)+IF(IncludeDeal5,Spreadsheet10.3!P2016,0)","v":1.6205151523171601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1014,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3018,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2016,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2016,0)","v":1.1740572250188099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1014,0)+IF(IncludeDeal2,Spreadsheet10.3!R3018,0)+IF(IncludeDeal3,Spreadsheet10.3!R4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2016,0)+IF(IncludeDeal5,Spreadsheet10.3!R2016,0)","v":1.53031566722582},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1014,0)+IF(IncludeDeal2,Spreadsheet10.3!S3018,0)+IF(IncludeDeal3,Spreadsheet10.3!S4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2016,0)+IF(IncludeDeal5,Spreadsheet10.3!S2016,0)","v":1.351499828261},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1014,0)+IF(IncludeDeal2,Spreadsheet10.3!T3018,0)+IF(IncludeDeal3,Spreadsheet10.3!T4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2016,0)+IF(IncludeDeal5,Spreadsheet10.3!T2016,0)","v":1.2230082776398801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1014,0)+IF(IncludeDeal2,Spreadsheet10.3!U3018,0)+IF(IncludeDeal3,Spreadsheet10.3!U4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2016,0)+IF(IncludeDeal5,Spreadsheet10.3!U2016,0)","v":1.2508912364721501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1014,0)+IF(IncludeDeal2,Spreadsheet10.3!V3018,0)+IF(IncludeDeal3,Spreadsheet10.3!V4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2016,0)+IF(IncludeDeal5,Spreadsheet10.3!V2016,0)","v":1.17762840519594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1014,0)+IF(IncludeDeal2,Spreadsheet10.3!W3018,0)+IF(IncludeDeal3,Spreadsheet10.3!W4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2016,0)+IF(IncludeDeal5,Spreadsheet10.3!W2016,0)","v":1.12191054872567},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1014,0)+IF(IncludeDeal2,Spreadsheet10.3!X3018,0)+IF(IncludeDeal3,Spreadsheet10.3!X4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2016,0)+IF(IncludeDeal5,Spreadsheet10.3!X2016,0)","v":1.0483259521077499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1014,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3018,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2016,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2016,0)","v":0.95502598001103001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1014,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3018,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2016,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2016,0)","v":0.84941902811786607},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1014,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3018,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2016,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2016,0)","v":0.724718399142391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1014,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3018,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2016,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2016,0)","v":0.59185726621157309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1014,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3018,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2016,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2016,0)","v":0.47048596943404603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1014,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3018,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2016,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2016,0)","v":0.329701978972192},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1014,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3018,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4020,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2016,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2016,0)","v":0.16854818333847202}]
[null,"Simulation 981",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1015,0)+IF(IncludeDeal2,Spreadsheet10.3!C3019,0)+IF(IncludeDeal3,Spreadsheet10.3!C4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2017,0)+IF(IncludeDeal5,Spreadsheet10.3!C2017,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1015,0)+IF(IncludeDeal2,Spreadsheet10.3!D3019,0)+IF(IncludeDeal3,Spreadsheet10.3!D4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2017,0)+IF(IncludeDeal5,Spreadsheet10.3!D2017,0)","v":3.2954658800136096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1015,0)+IF(IncludeDeal2,Spreadsheet10.3!E3019,0)+IF(IncludeDeal3,Spreadsheet10.3!E4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2017,0)+IF(IncludeDeal5,Spreadsheet10.3!E2017,0)","v":6.47028091786565},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1015,0)+IF(IncludeDeal2,Spreadsheet10.3!F3019,0)+IF(IncludeDeal3,Spreadsheet10.3!F4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2017,0)+IF(IncludeDeal5,Spreadsheet10.3!F2017,0)","v":1.19305380148319},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1015,0)+IF(IncludeDeal2,Spreadsheet10.3!G3019,0)+IF(IncludeDeal3,Spreadsheet10.3!G4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2017,0)+IF(IncludeDeal5,Spreadsheet10.3!G2017,0)","v":2.3427792697280503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1015,0)+IF(IncludeDeal2,Spreadsheet10.3!H3019,0)+IF(IncludeDeal3,Spreadsheet10.3!H4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2017,0)+IF(IncludeDeal5,Spreadsheet10.3!H2017,0)","v":1.0367311103855801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1015,0)+IF(IncludeDeal2,Spreadsheet10.3!I3019,0)+IF(IncludeDeal3,Spreadsheet10.3!I4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2017,0)+IF(IncludeDeal5,Spreadsheet10.3!I2017,0)","v":1.6710993948560799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1015,0)+IF(IncludeDeal2,Spreadsheet10.3!J3019,0)+IF(IncludeDeal3,Spreadsheet10.3!J4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2017,0)+IF(IncludeDeal5,Spreadsheet10.3!J2017,0)","v":1.98000598224667},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1015,0)+IF(IncludeDeal2,Spreadsheet10.3!K3019,0)+IF(IncludeDeal3,Spreadsheet10.3!K4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2017,0)+IF(IncludeDeal5,Spreadsheet10.3!K2017,0)","v":3.4258309998633298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1015,0)+IF(IncludeDeal2,Spreadsheet10.3!L3019,0)+IF(IncludeDeal3,Spreadsheet10.3!L4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2017,0)+IF(IncludeDeal5,Spreadsheet10.3!L2017,0)","v":2.1287936020975002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1015,0)+IF(IncludeDeal2,Spreadsheet10.3!M3019,0)+IF(IncludeDeal3,Spreadsheet10.3!M4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2017,0)+IF(IncludeDeal5,Spreadsheet10.3!M2017,0)","v":2.2449165298250402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1015,0)+IF(IncludeDeal2,Spreadsheet10.3!N3019,0)+IF(IncludeDeal3,Spreadsheet10.3!N4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2017,0)+IF(IncludeDeal5,Spreadsheet10.3!N2017,0)","v":1.4672518838112101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1015,0)+IF(IncludeDeal2,Spreadsheet10.3!O3019,0)+IF(IncludeDeal3,Spreadsheet10.3!O4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2017,0)+IF(IncludeDeal5,Spreadsheet10.3!O2017,0)","v":1.25257170253678},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1015,0)+IF(IncludeDeal2,Spreadsheet10.3!P3019,0)+IF(IncludeDeal3,Spreadsheet10.3!P4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2017,0)+IF(IncludeDeal5,Spreadsheet10.3!P2017,0)","v":1.24905277366816},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1015,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3019,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2017,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2017,0)","v":1.41976909658921},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1015,0)+IF(IncludeDeal2,Spreadsheet10.3!R3019,0)+IF(IncludeDeal3,Spreadsheet10.3!R4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2017,0)+IF(IncludeDeal5,Spreadsheet10.3!R2017,0)","v":1.51053434581996},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1015,0)+IF(IncludeDeal2,Spreadsheet10.3!S3019,0)+IF(IncludeDeal3,Spreadsheet10.3!S4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2017,0)+IF(IncludeDeal5,Spreadsheet10.3!S2017,0)","v":1.3636592611523899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1015,0)+IF(IncludeDeal2,Spreadsheet10.3!T3019,0)+IF(IncludeDeal3,Spreadsheet10.3!T4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2017,0)+IF(IncludeDeal5,Spreadsheet10.3!T2017,0)","v":1.1010838629383402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1015,0)+IF(IncludeDeal2,Spreadsheet10.3!U3019,0)+IF(IncludeDeal3,Spreadsheet10.3!U4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2017,0)+IF(IncludeDeal5,Spreadsheet10.3!U2017,0)","v":0.97735600461678696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1015,0)+IF(IncludeDeal2,Spreadsheet10.3!V3019,0)+IF(IncludeDeal3,Spreadsheet10.3!V4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2017,0)+IF(IncludeDeal5,Spreadsheet10.3!V2017,0)","v":0.82762687101146604},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1015,0)+IF(IncludeDeal2,Spreadsheet10.3!W3019,0)+IF(IncludeDeal3,Spreadsheet10.3!W4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2017,0)+IF(IncludeDeal5,Spreadsheet10.3!W2017,0)","v":0.69835771702055505},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1015,0)+IF(IncludeDeal2,Spreadsheet10.3!X3019,0)+IF(IncludeDeal3,Spreadsheet10.3!X4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2017,0)+IF(IncludeDeal5,Spreadsheet10.3!X2017,0)","v":0.56890969302279804},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1015,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3019,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2017,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2017,0)","v":0.45699905608844699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1015,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3019,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2017,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2017,0)","v":0.34937963564318503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1015,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3019,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2017,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2017,0)","v":0.247489644681962},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1015,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3019,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2017,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2017,0)","v":0.15853027720200299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1015,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3019,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2017,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2017,0)","v":0.105914610086842},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1015,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3019,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2017,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2017,0)","v":5.9733321632640203E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1015,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3019,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4021,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2017,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2017,0)","v":2.2041272539772502E-2}]
[null,"Simulation 982",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1016,0)+IF(IncludeDeal2,Spreadsheet10.3!C3020,0)+IF(IncludeDeal3,Spreadsheet10.3!C4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2018,0)+IF(IncludeDeal5,Spreadsheet10.3!C2018,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1016,0)+IF(IncludeDeal2,Spreadsheet10.3!D3020,0)+IF(IncludeDeal3,Spreadsheet10.3!D4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2018,0)+IF(IncludeDeal5,Spreadsheet10.3!D2018,0)","v":-2.0255651117775},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1016,0)+IF(IncludeDeal2,Spreadsheet10.3!E3020,0)+IF(IncludeDeal3,Spreadsheet10.3!E4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2018,0)+IF(IncludeDeal5,Spreadsheet10.3!E2018,0)","v":1.0454283026343401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1016,0)+IF(IncludeDeal2,Spreadsheet10.3!F3020,0)+IF(IncludeDeal3,Spreadsheet10.3!F4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2018,0)+IF(IncludeDeal5,Spreadsheet10.3!F2018,0)","v":9.2841357583957507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1016,0)+IF(IncludeDeal2,Spreadsheet10.3!G3020,0)+IF(IncludeDeal3,Spreadsheet10.3!G4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2018,0)+IF(IncludeDeal5,Spreadsheet10.3!G2018,0)","v":11.555823036976101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1016,0)+IF(IncludeDeal2,Spreadsheet10.3!H3020,0)+IF(IncludeDeal3,Spreadsheet10.3!H4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2018,0)+IF(IncludeDeal5,Spreadsheet10.3!H2018,0)","v":11.009210732345899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1016,0)+IF(IncludeDeal2,Spreadsheet10.3!I3020,0)+IF(IncludeDeal3,Spreadsheet10.3!I4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2018,0)+IF(IncludeDeal5,Spreadsheet10.3!I2018,0)","v":9.1930404834397894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1016,0)+IF(IncludeDeal2,Spreadsheet10.3!J3020,0)+IF(IncludeDeal3,Spreadsheet10.3!J4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2018,0)+IF(IncludeDeal5,Spreadsheet10.3!J2018,0)","v":8.890786878044489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1016,0)+IF(IncludeDeal2,Spreadsheet10.3!K3020,0)+IF(IncludeDeal3,Spreadsheet10.3!K4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2018,0)+IF(IncludeDeal5,Spreadsheet10.3!K2018,0)","v":8.5510836823688301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1016,0)+IF(IncludeDeal2,Spreadsheet10.3!L3020,0)+IF(IncludeDeal3,Spreadsheet10.3!L4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2018,0)+IF(IncludeDeal5,Spreadsheet10.3!L2018,0)","v":9.6947334189271412},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1016,0)+IF(IncludeDeal2,Spreadsheet10.3!M3020,0)+IF(IncludeDeal3,Spreadsheet10.3!M4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2018,0)+IF(IncludeDeal5,Spreadsheet10.3!M2018,0)","v":11.342511031544198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1016,0)+IF(IncludeDeal2,Spreadsheet10.3!N3020,0)+IF(IncludeDeal3,Spreadsheet10.3!N4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2018,0)+IF(IncludeDeal5,Spreadsheet10.3!N2018,0)","v":12.1975034637739},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1016,0)+IF(IncludeDeal2,Spreadsheet10.3!O3020,0)+IF(IncludeDeal3,Spreadsheet10.3!O4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2018,0)+IF(IncludeDeal5,Spreadsheet10.3!O2018,0)","v":12.5036549525692},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1016,0)+IF(IncludeDeal2,Spreadsheet10.3!P3020,0)+IF(IncludeDeal3,Spreadsheet10.3!P4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2018,0)+IF(IncludeDeal5,Spreadsheet10.3!P2018,0)","v":12.2604674396321},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1016,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3020,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2018,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2018,0)","v":11.4429696323222},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1016,0)+IF(IncludeDeal2,Spreadsheet10.3!R3020,0)+IF(IncludeDeal3,Spreadsheet10.3!R4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2018,0)+IF(IncludeDeal5,Spreadsheet10.3!R2018,0)","v":10.4756552833074},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1016,0)+IF(IncludeDeal2,Spreadsheet10.3!S3020,0)+IF(IncludeDeal3,Spreadsheet10.3!S4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2018,0)+IF(IncludeDeal5,Spreadsheet10.3!S2018,0)","v":9.5986957545667693},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1016,0)+IF(IncludeDeal2,Spreadsheet10.3!T3020,0)+IF(IncludeDeal3,Spreadsheet10.3!T4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2018,0)+IF(IncludeDeal5,Spreadsheet10.3!T2018,0)","v":9.1596909419823493},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1016,0)+IF(IncludeDeal2,Spreadsheet10.3!U3020,0)+IF(IncludeDeal3,Spreadsheet10.3!U4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2018,0)+IF(IncludeDeal5,Spreadsheet10.3!U2018,0)","v":8.59712873490402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1016,0)+IF(IncludeDeal2,Spreadsheet10.3!V3020,0)+IF(IncludeDeal3,Spreadsheet10.3!V4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2018,0)+IF(IncludeDeal5,Spreadsheet10.3!V2018,0)","v":7.8826814633558699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1016,0)+IF(IncludeDeal2,Spreadsheet10.3!W3020,0)+IF(IncludeDeal3,Spreadsheet10.3!W4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2018,0)+IF(IncludeDeal5,Spreadsheet10.3!W2018,0)","v":7.16677507123309},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1016,0)+IF(IncludeDeal2,Spreadsheet10.3!X3020,0)+IF(IncludeDeal3,Spreadsheet10.3!X4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2018,0)+IF(IncludeDeal5,Spreadsheet10.3!X2018,0)","v":6.4603389852779101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1016,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3020,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2018,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2018,0)","v":5.7227993334560896},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1016,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3020,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2018,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2018,0)","v":4.9642468113396596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1016,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3020,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2018,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2018,0)","v":4.1682402319610201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1016,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3020,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2018,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2018,0)","v":3.3268894300764598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1016,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3020,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2018,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2018,0)","v":2.55693967517001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1016,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3020,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2018,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2018,0)","v":1.7315472807730001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1016,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3020,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4022,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2018,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2018,0)","v":0.86157684261007805}]
[null,"Simulation 983",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1017,0)+IF(IncludeDeal2,Spreadsheet10.3!C3021,0)+IF(IncludeDeal3,Spreadsheet10.3!C4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2019,0)+IF(IncludeDeal5,Spreadsheet10.3!C2019,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1017,0)+IF(IncludeDeal2,Spreadsheet10.3!D3021,0)+IF(IncludeDeal3,Spreadsheet10.3!D4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2019,0)+IF(IncludeDeal5,Spreadsheet10.3!D2019,0)","v":5.39894322515363},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1017,0)+IF(IncludeDeal2,Spreadsheet10.3!E3021,0)+IF(IncludeDeal3,Spreadsheet10.3!E4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2019,0)+IF(IncludeDeal5,Spreadsheet10.3!E2019,0)","v":8.64082539134548},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1017,0)+IF(IncludeDeal2,Spreadsheet10.3!F3021,0)+IF(IncludeDeal3,Spreadsheet10.3!F4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2019,0)+IF(IncludeDeal5,Spreadsheet10.3!F2019,0)","v":7.8030952231387802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1017,0)+IF(IncludeDeal2,Spreadsheet10.3!G3021,0)+IF(IncludeDeal3,Spreadsheet10.3!G4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2019,0)+IF(IncludeDeal5,Spreadsheet10.3!G2019,0)","v":4.1297777534798499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1017,0)+IF(IncludeDeal2,Spreadsheet10.3!H3021,0)+IF(IncludeDeal3,Spreadsheet10.3!H4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2019,0)+IF(IncludeDeal5,Spreadsheet10.3!H2019,0)","v":6.9827026719434002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1017,0)+IF(IncludeDeal2,Spreadsheet10.3!I3021,0)+IF(IncludeDeal3,Spreadsheet10.3!I4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2019,0)+IF(IncludeDeal5,Spreadsheet10.3!I2019,0)","v":4.5017449095744198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1017,0)+IF(IncludeDeal2,Spreadsheet10.3!J3021,0)+IF(IncludeDeal3,Spreadsheet10.3!J4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2019,0)+IF(IncludeDeal5,Spreadsheet10.3!J2019,0)","v":4.9643575139548703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1017,0)+IF(IncludeDeal2,Spreadsheet10.3!K3021,0)+IF(IncludeDeal3,Spreadsheet10.3!K4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2019,0)+IF(IncludeDeal5,Spreadsheet10.3!K2019,0)","v":5.0004073082990796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1017,0)+IF(IncludeDeal2,Spreadsheet10.3!L3021,0)+IF(IncludeDeal3,Spreadsheet10.3!L4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2019,0)+IF(IncludeDeal5,Spreadsheet10.3!L2019,0)","v":6.2150508763899701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1017,0)+IF(IncludeDeal2,Spreadsheet10.3!M3021,0)+IF(IncludeDeal3,Spreadsheet10.3!M4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2019,0)+IF(IncludeDeal5,Spreadsheet10.3!M2019,0)","v":5.84443731784246},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1017,0)+IF(IncludeDeal2,Spreadsheet10.3!N3021,0)+IF(IncludeDeal3,Spreadsheet10.3!N4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2019,0)+IF(IncludeDeal5,Spreadsheet10.3!N2019,0)","v":5.2858209970602195},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1017,0)+IF(IncludeDeal2,Spreadsheet10.3!O3021,0)+IF(IncludeDeal3,Spreadsheet10.3!O4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2019,0)+IF(IncludeDeal5,Spreadsheet10.3!O2019,0)","v":4.7537463500420705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1017,0)+IF(IncludeDeal2,Spreadsheet10.3!P3021,0)+IF(IncludeDeal3,Spreadsheet10.3!P4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2019,0)+IF(IncludeDeal5,Spreadsheet10.3!P2019,0)","v":4.3339532072225992},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1017,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3021,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2019,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2019,0)","v":3.6844936436818898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1017,0)+IF(IncludeDeal2,Spreadsheet10.3!R3021,0)+IF(IncludeDeal3,Spreadsheet10.3!R4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2019,0)+IF(IncludeDeal5,Spreadsheet10.3!R2019,0)","v":3.6484160879346796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1017,0)+IF(IncludeDeal2,Spreadsheet10.3!S3021,0)+IF(IncludeDeal3,Spreadsheet10.3!S4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2019,0)+IF(IncludeDeal5,Spreadsheet10.3!S2019,0)","v":3.0657604591120999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1017,0)+IF(IncludeDeal2,Spreadsheet10.3!T3021,0)+IF(IncludeDeal3,Spreadsheet10.3!T4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2019,0)+IF(IncludeDeal5,Spreadsheet10.3!T2019,0)","v":2.6092230490988602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1017,0)+IF(IncludeDeal2,Spreadsheet10.3!U3021,0)+IF(IncludeDeal3,Spreadsheet10.3!U4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2019,0)+IF(IncludeDeal5,Spreadsheet10.3!U2019,0)","v":2.2817479452425897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1017,0)+IF(IncludeDeal2,Spreadsheet10.3!V3021,0)+IF(IncludeDeal3,Spreadsheet10.3!V4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2019,0)+IF(IncludeDeal5,Spreadsheet10.3!V2019,0)","v":1.9666409785993699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1017,0)+IF(IncludeDeal2,Spreadsheet10.3!W3021,0)+IF(IncludeDeal3,Spreadsheet10.3!W4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2019,0)+IF(IncludeDeal5,Spreadsheet10.3!W2019,0)","v":1.70298803082815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1017,0)+IF(IncludeDeal2,Spreadsheet10.3!X3021,0)+IF(IncludeDeal3,Spreadsheet10.3!X4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2019,0)+IF(IncludeDeal5,Spreadsheet10.3!X2019,0)","v":1.47447933692308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1017,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3021,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2019,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2019,0)","v":1.24725134634648},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1017,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3021,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2019,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2019,0)","v":1.02827160231778},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1017,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3021,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2019,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2019,0)","v":0.81529370164396409},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1017,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3021,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2019,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2019,0)","v":0.616266137454061},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1017,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3021,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2019,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2019,0)","v":0.45688581111356902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1017,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3021,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2019,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2019,0)","v":0.29778574358668902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1017,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3021,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4023,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2019,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2019,0)","v":0.1415534735616}]
[null,"Simulation 984",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1018,0)+IF(IncludeDeal2,Spreadsheet10.3!C3022,0)+IF(IncludeDeal3,Spreadsheet10.3!C4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2020,0)+IF(IncludeDeal5,Spreadsheet10.3!C2020,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1018,0)+IF(IncludeDeal2,Spreadsheet10.3!D3022,0)+IF(IncludeDeal3,Spreadsheet10.3!D4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2020,0)+IF(IncludeDeal5,Spreadsheet10.3!D2020,0)","v":1.9212705148849201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1018,0)+IF(IncludeDeal2,Spreadsheet10.3!E3022,0)+IF(IncludeDeal3,Spreadsheet10.3!E4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2020,0)+IF(IncludeDeal5,Spreadsheet10.3!E2020,0)","v":1.11945181947118},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1018,0)+IF(IncludeDeal2,Spreadsheet10.3!F3022,0)+IF(IncludeDeal3,Spreadsheet10.3!F4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2020,0)+IF(IncludeDeal5,Spreadsheet10.3!F2020,0)","v":2.5062064867839799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1018,0)+IF(IncludeDeal2,Spreadsheet10.3!G3022,0)+IF(IncludeDeal3,Spreadsheet10.3!G4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2020,0)+IF(IncludeDeal5,Spreadsheet10.3!G2020,0)","v":1.8117272519506501E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1018,0)+IF(IncludeDeal2,Spreadsheet10.3!H3022,0)+IF(IncludeDeal3,Spreadsheet10.3!H4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2020,0)+IF(IncludeDeal5,Spreadsheet10.3!H2020,0)","v":1.0501642962615398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1018,0)+IF(IncludeDeal2,Spreadsheet10.3!I3022,0)+IF(IncludeDeal3,Spreadsheet10.3!I4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2020,0)+IF(IncludeDeal5,Spreadsheet10.3!I2020,0)","v":0.91616153760637997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1018,0)+IF(IncludeDeal2,Spreadsheet10.3!J3022,0)+IF(IncludeDeal3,Spreadsheet10.3!J4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2020,0)+IF(IncludeDeal5,Spreadsheet10.3!J2020,0)","v":2.6948537887641497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1018,0)+IF(IncludeDeal2,Spreadsheet10.3!K3022,0)+IF(IncludeDeal3,Spreadsheet10.3!K4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2020,0)+IF(IncludeDeal5,Spreadsheet10.3!K2020,0)","v":4.9013901382730802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1018,0)+IF(IncludeDeal2,Spreadsheet10.3!L3022,0)+IF(IncludeDeal3,Spreadsheet10.3!L4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2020,0)+IF(IncludeDeal5,Spreadsheet10.3!L2020,0)","v":5.2511510950706795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1018,0)+IF(IncludeDeal2,Spreadsheet10.3!M3022,0)+IF(IncludeDeal3,Spreadsheet10.3!M4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2020,0)+IF(IncludeDeal5,Spreadsheet10.3!M2020,0)","v":4.4494766420695298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1018,0)+IF(IncludeDeal2,Spreadsheet10.3!N3022,0)+IF(IncludeDeal3,Spreadsheet10.3!N4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2020,0)+IF(IncludeDeal5,Spreadsheet10.3!N2020,0)","v":6.2944752595367408},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1018,0)+IF(IncludeDeal2,Spreadsheet10.3!O3022,0)+IF(IncludeDeal3,Spreadsheet10.3!O4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2020,0)+IF(IncludeDeal5,Spreadsheet10.3!O2020,0)","v":5.8097465290991002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1018,0)+IF(IncludeDeal2,Spreadsheet10.3!P3022,0)+IF(IncludeDeal3,Spreadsheet10.3!P4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2020,0)+IF(IncludeDeal5,Spreadsheet10.3!P2020,0)","v":5.4112198641974496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1018,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3022,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2020,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2020,0)","v":6.1428626145887701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1018,0)+IF(IncludeDeal2,Spreadsheet10.3!R3022,0)+IF(IncludeDeal3,Spreadsheet10.3!R4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2020,0)+IF(IncludeDeal5,Spreadsheet10.3!R2020,0)","v":6.4700344854260301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1018,0)+IF(IncludeDeal2,Spreadsheet10.3!S3022,0)+IF(IncludeDeal3,Spreadsheet10.3!S4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2020,0)+IF(IncludeDeal5,Spreadsheet10.3!S2020,0)","v":6.1385273489079193},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1018,0)+IF(IncludeDeal2,Spreadsheet10.3!T3022,0)+IF(IncludeDeal3,Spreadsheet10.3!T4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2020,0)+IF(IncludeDeal5,Spreadsheet10.3!T2020,0)","v":5.8703488605757599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1018,0)+IF(IncludeDeal2,Spreadsheet10.3!U3022,0)+IF(IncludeDeal3,Spreadsheet10.3!U4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2020,0)+IF(IncludeDeal5,Spreadsheet10.3!U2020,0)","v":5.62005664781889},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1018,0)+IF(IncludeDeal2,Spreadsheet10.3!V3022,0)+IF(IncludeDeal3,Spreadsheet10.3!V4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2020,0)+IF(IncludeDeal5,Spreadsheet10.3!V2020,0)","v":5.2710614692550894},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1018,0)+IF(IncludeDeal2,Spreadsheet10.3!W3022,0)+IF(IncludeDeal3,Spreadsheet10.3!W4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2020,0)+IF(IncludeDeal5,Spreadsheet10.3!W2020,0)","v":4.9189708678152302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1018,0)+IF(IncludeDeal2,Spreadsheet10.3!X3022,0)+IF(IncludeDeal3,Spreadsheet10.3!X4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2020,0)+IF(IncludeDeal5,Spreadsheet10.3!X2020,0)","v":4.4867535477365097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1018,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3022,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2020,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2020,0)","v":4.0344297718418201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1018,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3022,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2020,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2020,0)","v":3.5448245642424099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1018,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3022,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2020,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2020,0)","v":3.0086259352358797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1018,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3022,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2020,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2020,0)","v":2.4272733254666798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1018,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3022,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2020,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2020,0)","v":1.88445814255776},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1018,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3022,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2020,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2020,0)","v":1.2886681442182799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1018,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3022,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4024,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2020,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2020,0)","v":0.64700055734106598}]
[null,"Simulation 985",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1019,0)+IF(IncludeDeal2,Spreadsheet10.3!C3023,0)+IF(IncludeDeal3,Spreadsheet10.3!C4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2021,0)+IF(IncludeDeal5,Spreadsheet10.3!C2021,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1019,0)+IF(IncludeDeal2,Spreadsheet10.3!D3023,0)+IF(IncludeDeal3,Spreadsheet10.3!D4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2021,0)+IF(IncludeDeal5,Spreadsheet10.3!D2021,0)","v":3.9520661241301802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1019,0)+IF(IncludeDeal2,Spreadsheet10.3!E3023,0)+IF(IncludeDeal3,Spreadsheet10.3!E4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2021,0)+IF(IncludeDeal5,Spreadsheet10.3!E2021,0)","v":4.0908908378489501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1019,0)+IF(IncludeDeal2,Spreadsheet10.3!F3023,0)+IF(IncludeDeal3,Spreadsheet10.3!F4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2021,0)+IF(IncludeDeal5,Spreadsheet10.3!F2021,0)","v":2.2608367278806898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1019,0)+IF(IncludeDeal2,Spreadsheet10.3!G3023,0)+IF(IncludeDeal3,Spreadsheet10.3!G4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2021,0)+IF(IncludeDeal5,Spreadsheet10.3!G2021,0)","v":3.0185968187210297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1019,0)+IF(IncludeDeal2,Spreadsheet10.3!H3023,0)+IF(IncludeDeal3,Spreadsheet10.3!H4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2021,0)+IF(IncludeDeal5,Spreadsheet10.3!H2021,0)","v":1.73107440776083},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1019,0)+IF(IncludeDeal2,Spreadsheet10.3!I3023,0)+IF(IncludeDeal3,Spreadsheet10.3!I4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2021,0)+IF(IncludeDeal5,Spreadsheet10.3!I2021,0)","v":2.3056270141730399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1019,0)+IF(IncludeDeal2,Spreadsheet10.3!J3023,0)+IF(IncludeDeal3,Spreadsheet10.3!J4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2021,0)+IF(IncludeDeal5,Spreadsheet10.3!J2021,0)","v":3.7529787368591001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1019,0)+IF(IncludeDeal2,Spreadsheet10.3!K3023,0)+IF(IncludeDeal3,Spreadsheet10.3!K4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2021,0)+IF(IncludeDeal5,Spreadsheet10.3!K2021,0)","v":2.1733411747184901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1019,0)+IF(IncludeDeal2,Spreadsheet10.3!L3023,0)+IF(IncludeDeal3,Spreadsheet10.3!L4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2021,0)+IF(IncludeDeal5,Spreadsheet10.3!L2021,0)","v":1.8701320884145201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1019,0)+IF(IncludeDeal2,Spreadsheet10.3!M3023,0)+IF(IncludeDeal3,Spreadsheet10.3!M4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2021,0)+IF(IncludeDeal5,Spreadsheet10.3!M2021,0)","v":0.56649274926137094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1019,0)+IF(IncludeDeal2,Spreadsheet10.3!N3023,0)+IF(IncludeDeal3,Spreadsheet10.3!N4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2021,0)+IF(IncludeDeal5,Spreadsheet10.3!N2021,0)","v":1.3746043156463799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1019,0)+IF(IncludeDeal2,Spreadsheet10.3!O3023,0)+IF(IncludeDeal3,Spreadsheet10.3!O4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2021,0)+IF(IncludeDeal5,Spreadsheet10.3!O2021,0)","v":1.1037163915041999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1019,0)+IF(IncludeDeal2,Spreadsheet10.3!P3023,0)+IF(IncludeDeal3,Spreadsheet10.3!P4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2021,0)+IF(IncludeDeal5,Spreadsheet10.3!P2021,0)","v":0.62374141501548597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1019,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3023,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2021,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2021,0)","v":0.79917697455789904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1019,0)+IF(IncludeDeal2,Spreadsheet10.3!R3023,0)+IF(IncludeDeal3,Spreadsheet10.3!R4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2021,0)+IF(IncludeDeal5,Spreadsheet10.3!R2021,0)","v":-5.8044829916739801E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1019,0)+IF(IncludeDeal2,Spreadsheet10.3!S3023,0)+IF(IncludeDeal3,Spreadsheet10.3!S4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2021,0)+IF(IncludeDeal5,Spreadsheet10.3!S2021,0)","v":-9.6113601206279306E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1019,0)+IF(IncludeDeal2,Spreadsheet10.3!T3023,0)+IF(IncludeDeal3,Spreadsheet10.3!T4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2021,0)+IF(IncludeDeal5,Spreadsheet10.3!T2021,0)","v":-0.20249621866978099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1019,0)+IF(IncludeDeal2,Spreadsheet10.3!U3023,0)+IF(IncludeDeal3,Spreadsheet10.3!U4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2021,0)+IF(IncludeDeal5,Spreadsheet10.3!U2021,0)","v":-0.262904452864268},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1019,0)+IF(IncludeDeal2,Spreadsheet10.3!V3023,0)+IF(IncludeDeal3,Spreadsheet10.3!V4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2021,0)+IF(IncludeDeal5,Spreadsheet10.3!V2021,0)","v":-0.31215276268464198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1019,0)+IF(IncludeDeal2,Spreadsheet10.3!W3023,0)+IF(IncludeDeal3,Spreadsheet10.3!W4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2021,0)+IF(IncludeDeal5,Spreadsheet10.3!W2021,0)","v":-0.37560073334410798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1019,0)+IF(IncludeDeal2,Spreadsheet10.3!X3023,0)+IF(IncludeDeal3,Spreadsheet10.3!X4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2021,0)+IF(IncludeDeal5,Spreadsheet10.3!X2021,0)","v":-0.40564654114854598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1019,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3023,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2021,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2021,0)","v":-0.39927031736283097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1019,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3023,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2021,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2021,0)","v":-0.381505583028527},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1019,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3023,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2021,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2021,0)","v":-0.35289334641116299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1019,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3023,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2021,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2021,0)","v":-0.310503739792168},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1019,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3023,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2021,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2021,0)","v":-0.247531530309717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1019,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3023,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2021,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2021,0)","v":-0.17375542588281001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1019,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3023,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4025,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2021,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2021,0)","v":-9.0504365151769101E-2}]
[null,"Simulation 986",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1020,0)+IF(IncludeDeal2,Spreadsheet10.3!C3024,0)+IF(IncludeDeal3,Spreadsheet10.3!C4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2022,0)+IF(IncludeDeal5,Spreadsheet10.3!C2022,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1020,0)+IF(IncludeDeal2,Spreadsheet10.3!D3024,0)+IF(IncludeDeal3,Spreadsheet10.3!D4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2022,0)+IF(IncludeDeal5,Spreadsheet10.3!D2022,0)","v":4.7764407399873496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1020,0)+IF(IncludeDeal2,Spreadsheet10.3!E3024,0)+IF(IncludeDeal3,Spreadsheet10.3!E4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2022,0)+IF(IncludeDeal5,Spreadsheet10.3!E2022,0)","v":3.9084414538930301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1020,0)+IF(IncludeDeal2,Spreadsheet10.3!F3024,0)+IF(IncludeDeal3,Spreadsheet10.3!F4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2022,0)+IF(IncludeDeal5,Spreadsheet10.3!F2022,0)","v":6.5637146406213294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1020,0)+IF(IncludeDeal2,Spreadsheet10.3!G3024,0)+IF(IncludeDeal3,Spreadsheet10.3!G4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2022,0)+IF(IncludeDeal5,Spreadsheet10.3!G2022,0)","v":7.9918575365943605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1020,0)+IF(IncludeDeal2,Spreadsheet10.3!H3024,0)+IF(IncludeDeal3,Spreadsheet10.3!H4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2022,0)+IF(IncludeDeal5,Spreadsheet10.3!H2022,0)","v":10.206585339882899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1020,0)+IF(IncludeDeal2,Spreadsheet10.3!I3024,0)+IF(IncludeDeal3,Spreadsheet10.3!I4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2022,0)+IF(IncludeDeal5,Spreadsheet10.3!I2022,0)","v":10.4224082348914},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1020,0)+IF(IncludeDeal2,Spreadsheet10.3!J3024,0)+IF(IncludeDeal3,Spreadsheet10.3!J4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2022,0)+IF(IncludeDeal5,Spreadsheet10.3!J2022,0)","v":10.5142439864391},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1020,0)+IF(IncludeDeal2,Spreadsheet10.3!K3024,0)+IF(IncludeDeal3,Spreadsheet10.3!K4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2022,0)+IF(IncludeDeal5,Spreadsheet10.3!K2022,0)","v":8.7788426188370305},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1020,0)+IF(IncludeDeal2,Spreadsheet10.3!L3024,0)+IF(IncludeDeal3,Spreadsheet10.3!L4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2022,0)+IF(IncludeDeal5,Spreadsheet10.3!L2022,0)","v":7.0094878149387503},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1020,0)+IF(IncludeDeal2,Spreadsheet10.3!M3024,0)+IF(IncludeDeal3,Spreadsheet10.3!M4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2022,0)+IF(IncludeDeal5,Spreadsheet10.3!M2022,0)","v":6.4569244751535892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1020,0)+IF(IncludeDeal2,Spreadsheet10.3!N3024,0)+IF(IncludeDeal3,Spreadsheet10.3!N4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2022,0)+IF(IncludeDeal5,Spreadsheet10.3!N2022,0)","v":5.7235545437783202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1020,0)+IF(IncludeDeal2,Spreadsheet10.3!O3024,0)+IF(IncludeDeal3,Spreadsheet10.3!O4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2022,0)+IF(IncludeDeal5,Spreadsheet10.3!O2022,0)","v":5.5718559076293905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1020,0)+IF(IncludeDeal2,Spreadsheet10.3!P3024,0)+IF(IncludeDeal3,Spreadsheet10.3!P4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2022,0)+IF(IncludeDeal5,Spreadsheet10.3!P2022,0)","v":5.0075605051900594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1020,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3024,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2022,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2022,0)","v":4.4370726226303905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1020,0)+IF(IncludeDeal2,Spreadsheet10.3!R3024,0)+IF(IncludeDeal3,Spreadsheet10.3!R4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2022,0)+IF(IncludeDeal5,Spreadsheet10.3!R2022,0)","v":4.1050708177131501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1020,0)+IF(IncludeDeal2,Spreadsheet10.3!S3024,0)+IF(IncludeDeal3,Spreadsheet10.3!S4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2022,0)+IF(IncludeDeal5,Spreadsheet10.3!S2022,0)","v":3.5058231030345497},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1020,0)+IF(IncludeDeal2,Spreadsheet10.3!T3024,0)+IF(IncludeDeal3,Spreadsheet10.3!T4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2022,0)+IF(IncludeDeal5,Spreadsheet10.3!T2022,0)","v":3.0725861907923},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1020,0)+IF(IncludeDeal2,Spreadsheet10.3!U3024,0)+IF(IncludeDeal3,Spreadsheet10.3!U4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2022,0)+IF(IncludeDeal5,Spreadsheet10.3!U2022,0)","v":2.8152152856423798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1020,0)+IF(IncludeDeal2,Spreadsheet10.3!V3024,0)+IF(IncludeDeal3,Spreadsheet10.3!V4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2022,0)+IF(IncludeDeal5,Spreadsheet10.3!V2022,0)","v":2.57883054357537},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1020,0)+IF(IncludeDeal2,Spreadsheet10.3!W3024,0)+IF(IncludeDeal3,Spreadsheet10.3!W4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2022,0)+IF(IncludeDeal5,Spreadsheet10.3!W2022,0)","v":2.3300188334037402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1020,0)+IF(IncludeDeal2,Spreadsheet10.3!X3024,0)+IF(IncludeDeal3,Spreadsheet10.3!X4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2022,0)+IF(IncludeDeal5,Spreadsheet10.3!X2022,0)","v":2.06885978133371},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1020,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3024,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2022,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2022,0)","v":1.8207289050072002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1020,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3024,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2022,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2022,0)","v":1.5680829060011101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1020,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3024,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2022,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2022,0)","v":1.3024009309533999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1020,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3024,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2022,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2022,0)","v":1.0324950712758201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1020,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3024,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2022,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2022,0)","v":0.79404105549197701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1020,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3024,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2022,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2022,0)","v":0.53923677025750805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1020,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3024,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4026,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2022,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2022,0)","v":0.26853149091995898}]
[null,"Simulation 987",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1021,0)+IF(IncludeDeal2,Spreadsheet10.3!C3025,0)+IF(IncludeDeal3,Spreadsheet10.3!C4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2023,0)+IF(IncludeDeal5,Spreadsheet10.3!C2023,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1021,0)+IF(IncludeDeal2,Spreadsheet10.3!D3025,0)+IF(IncludeDeal3,Spreadsheet10.3!D4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2023,0)+IF(IncludeDeal5,Spreadsheet10.3!D2023,0)","v":5.21956654951933},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1021,0)+IF(IncludeDeal2,Spreadsheet10.3!E3025,0)+IF(IncludeDeal3,Spreadsheet10.3!E4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2023,0)+IF(IncludeDeal5,Spreadsheet10.3!E2023,0)","v":4.3226977684375596},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1021,0)+IF(IncludeDeal2,Spreadsheet10.3!F3025,0)+IF(IncludeDeal3,Spreadsheet10.3!F4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2023,0)+IF(IncludeDeal5,Spreadsheet10.3!F2023,0)","v":1.41869793915674},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1021,0)+IF(IncludeDeal2,Spreadsheet10.3!G3025,0)+IF(IncludeDeal3,Spreadsheet10.3!G4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2023,0)+IF(IncludeDeal5,Spreadsheet10.3!G2023,0)","v":1.0555982246801598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1021,0)+IF(IncludeDeal2,Spreadsheet10.3!H3025,0)+IF(IncludeDeal3,Spreadsheet10.3!H4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2023,0)+IF(IncludeDeal5,Spreadsheet10.3!H2023,0)","v":0.63657528517791395},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1021,0)+IF(IncludeDeal2,Spreadsheet10.3!I3025,0)+IF(IncludeDeal3,Spreadsheet10.3!I4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2023,0)+IF(IncludeDeal5,Spreadsheet10.3!I2023,0)","v":0.75404249612017893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1021,0)+IF(IncludeDeal2,Spreadsheet10.3!J3025,0)+IF(IncludeDeal3,Spreadsheet10.3!J4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2023,0)+IF(IncludeDeal5,Spreadsheet10.3!J2023,0)","v":3.8157639025689698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1021,0)+IF(IncludeDeal2,Spreadsheet10.3!K3025,0)+IF(IncludeDeal3,Spreadsheet10.3!K4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2023,0)+IF(IncludeDeal5,Spreadsheet10.3!K2023,0)","v":4.2570522476117398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1021,0)+IF(IncludeDeal2,Spreadsheet10.3!L3025,0)+IF(IncludeDeal3,Spreadsheet10.3!L4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2023,0)+IF(IncludeDeal5,Spreadsheet10.3!L2023,0)","v":5.4687308784835498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1021,0)+IF(IncludeDeal2,Spreadsheet10.3!M3025,0)+IF(IncludeDeal3,Spreadsheet10.3!M4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2023,0)+IF(IncludeDeal5,Spreadsheet10.3!M2023,0)","v":6.7655949169501302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1021,0)+IF(IncludeDeal2,Spreadsheet10.3!N3025,0)+IF(IncludeDeal3,Spreadsheet10.3!N4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2023,0)+IF(IncludeDeal5,Spreadsheet10.3!N2023,0)","v":8.002764024218239},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1021,0)+IF(IncludeDeal2,Spreadsheet10.3!O3025,0)+IF(IncludeDeal3,Spreadsheet10.3!O4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2023,0)+IF(IncludeDeal5,Spreadsheet10.3!O2023,0)","v":7.4045043969313502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1021,0)+IF(IncludeDeal2,Spreadsheet10.3!P3025,0)+IF(IncludeDeal3,Spreadsheet10.3!P4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2023,0)+IF(IncludeDeal5,Spreadsheet10.3!P2023,0)","v":6.43690056029524},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1021,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3025,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2023,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2023,0)","v":6.4266528171562705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1021,0)+IF(IncludeDeal2,Spreadsheet10.3!R3025,0)+IF(IncludeDeal3,Spreadsheet10.3!R4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2023,0)+IF(IncludeDeal5,Spreadsheet10.3!R2023,0)","v":6.47474513173308},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1021,0)+IF(IncludeDeal2,Spreadsheet10.3!S3025,0)+IF(IncludeDeal3,Spreadsheet10.3!S4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2023,0)+IF(IncludeDeal5,Spreadsheet10.3!S2023,0)","v":6.0865951251720203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1021,0)+IF(IncludeDeal2,Spreadsheet10.3!T3025,0)+IF(IncludeDeal3,Spreadsheet10.3!T4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2023,0)+IF(IncludeDeal5,Spreadsheet10.3!T2023,0)","v":5.6736487215218006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1021,0)+IF(IncludeDeal2,Spreadsheet10.3!U3025,0)+IF(IncludeDeal3,Spreadsheet10.3!U4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2023,0)+IF(IncludeDeal5,Spreadsheet10.3!U2023,0)","v":5.3718679338133102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1021,0)+IF(IncludeDeal2,Spreadsheet10.3!V3025,0)+IF(IncludeDeal3,Spreadsheet10.3!V4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2023,0)+IF(IncludeDeal5,Spreadsheet10.3!V2023,0)","v":4.9375487970358698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1021,0)+IF(IncludeDeal2,Spreadsheet10.3!W3025,0)+IF(IncludeDeal3,Spreadsheet10.3!W4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2023,0)+IF(IncludeDeal5,Spreadsheet10.3!W2023,0)","v":4.4693125963470095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1021,0)+IF(IncludeDeal2,Spreadsheet10.3!X3025,0)+IF(IncludeDeal3,Spreadsheet10.3!X4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2023,0)+IF(IncludeDeal5,Spreadsheet10.3!X2023,0)","v":4.02191911559086},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1021,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3025,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2023,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2023,0)","v":3.54754184195561},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1021,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3025,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2023,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2023,0)","v":3.0548629462349601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1021,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3025,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2023,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2023,0)","v":2.5417150773581101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1021,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3025,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2023,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2023,0)","v":2.0061966259518602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1021,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3025,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2023,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2023,0)","v":1.5288674285141199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1021,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3025,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2023,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2023,0)","v":1.02454030958729},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1021,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3025,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4027,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2023,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2023,0)","v":0.50333465362671104}]
[null,"Simulation 988",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1022,0)+IF(IncludeDeal2,Spreadsheet10.3!C3026,0)+IF(IncludeDeal3,Spreadsheet10.3!C4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2024,0)+IF(IncludeDeal5,Spreadsheet10.3!C2024,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1022,0)+IF(IncludeDeal2,Spreadsheet10.3!D3026,0)+IF(IncludeDeal3,Spreadsheet10.3!D4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2024,0)+IF(IncludeDeal5,Spreadsheet10.3!D2024,0)","v":5.6289108215928998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1022,0)+IF(IncludeDeal2,Spreadsheet10.3!E3026,0)+IF(IncludeDeal3,Spreadsheet10.3!E4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2024,0)+IF(IncludeDeal5,Spreadsheet10.3!E2024,0)","v":10.232714716847001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1022,0)+IF(IncludeDeal2,Spreadsheet10.3!F3026,0)+IF(IncludeDeal3,Spreadsheet10.3!F4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2024,0)+IF(IncludeDeal5,Spreadsheet10.3!F2024,0)","v":12.2456184494095},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1022,0)+IF(IncludeDeal2,Spreadsheet10.3!G3026,0)+IF(IncludeDeal3,Spreadsheet10.3!G4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2024,0)+IF(IncludeDeal5,Spreadsheet10.3!G2024,0)","v":10.6551752862557},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1022,0)+IF(IncludeDeal2,Spreadsheet10.3!H3026,0)+IF(IncludeDeal3,Spreadsheet10.3!H4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2024,0)+IF(IncludeDeal5,Spreadsheet10.3!H2024,0)","v":8.8332965538698307},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1022,0)+IF(IncludeDeal2,Spreadsheet10.3!I3026,0)+IF(IncludeDeal3,Spreadsheet10.3!I4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2024,0)+IF(IncludeDeal5,Spreadsheet10.3!I2024,0)","v":10.615067481304601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1022,0)+IF(IncludeDeal2,Spreadsheet10.3!J3026,0)+IF(IncludeDeal3,Spreadsheet10.3!J4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2024,0)+IF(IncludeDeal5,Spreadsheet10.3!J2024,0)","v":12.3877000769488},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1022,0)+IF(IncludeDeal2,Spreadsheet10.3!K3026,0)+IF(IncludeDeal3,Spreadsheet10.3!K4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2024,0)+IF(IncludeDeal5,Spreadsheet10.3!K2024,0)","v":13.0050723489371},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1022,0)+IF(IncludeDeal2,Spreadsheet10.3!L3026,0)+IF(IncludeDeal3,Spreadsheet10.3!L4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2024,0)+IF(IncludeDeal5,Spreadsheet10.3!L2024,0)","v":14.771494830746398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1022,0)+IF(IncludeDeal2,Spreadsheet10.3!M3026,0)+IF(IncludeDeal3,Spreadsheet10.3!M4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2024,0)+IF(IncludeDeal5,Spreadsheet10.3!M2024,0)","v":13.8317086386679},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1022,0)+IF(IncludeDeal2,Spreadsheet10.3!N3026,0)+IF(IncludeDeal3,Spreadsheet10.3!N4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2024,0)+IF(IncludeDeal5,Spreadsheet10.3!N2024,0)","v":13.648863540994501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1022,0)+IF(IncludeDeal2,Spreadsheet10.3!O3026,0)+IF(IncludeDeal3,Spreadsheet10.3!O4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2024,0)+IF(IncludeDeal5,Spreadsheet10.3!O2024,0)","v":13.263844446871699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1022,0)+IF(IncludeDeal2,Spreadsheet10.3!P3026,0)+IF(IncludeDeal3,Spreadsheet10.3!P4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2024,0)+IF(IncludeDeal5,Spreadsheet10.3!P2024,0)","v":12.6375526151537},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1022,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3026,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2024,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2024,0)","v":12.2141955271673},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1022,0)+IF(IncludeDeal2,Spreadsheet10.3!R3026,0)+IF(IncludeDeal3,Spreadsheet10.3!R4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2024,0)+IF(IncludeDeal5,Spreadsheet10.3!R2024,0)","v":11.3732036999575},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1022,0)+IF(IncludeDeal2,Spreadsheet10.3!S3026,0)+IF(IncludeDeal3,Spreadsheet10.3!S4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2024,0)+IF(IncludeDeal5,Spreadsheet10.3!S2024,0)","v":10.719393558072399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1022,0)+IF(IncludeDeal2,Spreadsheet10.3!T3026,0)+IF(IncludeDeal3,Spreadsheet10.3!T4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2024,0)+IF(IncludeDeal5,Spreadsheet10.3!T2024,0)","v":10.008329182815},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1022,0)+IF(IncludeDeal2,Spreadsheet10.3!U3026,0)+IF(IncludeDeal3,Spreadsheet10.3!U4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2024,0)+IF(IncludeDeal5,Spreadsheet10.3!U2024,0)","v":9.2540023351777698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1022,0)+IF(IncludeDeal2,Spreadsheet10.3!V3026,0)+IF(IncludeDeal3,Spreadsheet10.3!V4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2024,0)+IF(IncludeDeal5,Spreadsheet10.3!V2024,0)","v":8.5038524847298298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1022,0)+IF(IncludeDeal2,Spreadsheet10.3!W3026,0)+IF(IncludeDeal3,Spreadsheet10.3!W4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2024,0)+IF(IncludeDeal5,Spreadsheet10.3!W2024,0)","v":7.7383655929258905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1022,0)+IF(IncludeDeal2,Spreadsheet10.3!X3026,0)+IF(IncludeDeal3,Spreadsheet10.3!X4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2024,0)+IF(IncludeDeal5,Spreadsheet10.3!X2024,0)","v":6.9127635394205003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1022,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3026,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2024,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2024,0)","v":6.0984189124341199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1022,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3026,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2024,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2024,0)","v":5.2574421011797901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1022,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3026,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2024,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2024,0)","v":4.3920738450936998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1022,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3026,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2024,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2024,0)","v":3.49024847315451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1022,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3026,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2024,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2024,0)","v":2.6668168502946101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1022,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3026,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2024,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2024,0)","v":1.79574710840207},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1022,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3026,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4028,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2024,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2024,0)","v":0.88866106586128402}]
[null,"Simulation 989",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1023,0)+IF(IncludeDeal2,Spreadsheet10.3!C3027,0)+IF(IncludeDeal3,Spreadsheet10.3!C4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2025,0)+IF(IncludeDeal5,Spreadsheet10.3!C2025,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1023,0)+IF(IncludeDeal2,Spreadsheet10.3!D3027,0)+IF(IncludeDeal3,Spreadsheet10.3!D4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2025,0)+IF(IncludeDeal5,Spreadsheet10.3!D2025,0)","v":-0.49873062436372401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1023,0)+IF(IncludeDeal2,Spreadsheet10.3!E3027,0)+IF(IncludeDeal3,Spreadsheet10.3!E4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2025,0)+IF(IncludeDeal5,Spreadsheet10.3!E2025,0)","v":2.6232700148924901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1023,0)+IF(IncludeDeal2,Spreadsheet10.3!F3027,0)+IF(IncludeDeal3,Spreadsheet10.3!F4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2025,0)+IF(IncludeDeal5,Spreadsheet10.3!F2025,0)","v":0.76655967235286104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1023,0)+IF(IncludeDeal2,Spreadsheet10.3!G3027,0)+IF(IncludeDeal3,Spreadsheet10.3!G4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2025,0)+IF(IncludeDeal5,Spreadsheet10.3!G2025,0)","v":1.87135153014574},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1023,0)+IF(IncludeDeal2,Spreadsheet10.3!H3027,0)+IF(IncludeDeal3,Spreadsheet10.3!H4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2025,0)+IF(IncludeDeal5,Spreadsheet10.3!H2025,0)","v":2.23893633619509E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1023,0)+IF(IncludeDeal2,Spreadsheet10.3!I3027,0)+IF(IncludeDeal3,Spreadsheet10.3!I4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2025,0)+IF(IncludeDeal5,Spreadsheet10.3!I2025,0)","v":1.5898249633597501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1023,0)+IF(IncludeDeal2,Spreadsheet10.3!J3027,0)+IF(IncludeDeal3,Spreadsheet10.3!J4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2025,0)+IF(IncludeDeal5,Spreadsheet10.3!J2025,0)","v":2.2570436446634496},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1023,0)+IF(IncludeDeal2,Spreadsheet10.3!K3027,0)+IF(IncludeDeal3,Spreadsheet10.3!K4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2025,0)+IF(IncludeDeal5,Spreadsheet10.3!K2025,0)","v":1.4316915205690901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1023,0)+IF(IncludeDeal2,Spreadsheet10.3!L3027,0)+IF(IncludeDeal3,Spreadsheet10.3!L4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2025,0)+IF(IncludeDeal5,Spreadsheet10.3!L2025,0)","v":2.2982813828951199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1023,0)+IF(IncludeDeal2,Spreadsheet10.3!M3027,0)+IF(IncludeDeal3,Spreadsheet10.3!M4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2025,0)+IF(IncludeDeal5,Spreadsheet10.3!M2025,0)","v":1.98797776016599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1023,0)+IF(IncludeDeal2,Spreadsheet10.3!N3027,0)+IF(IncludeDeal3,Spreadsheet10.3!N4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2025,0)+IF(IncludeDeal5,Spreadsheet10.3!N2025,0)","v":2.13004240130735},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1023,0)+IF(IncludeDeal2,Spreadsheet10.3!O3027,0)+IF(IncludeDeal3,Spreadsheet10.3!O4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2025,0)+IF(IncludeDeal5,Spreadsheet10.3!O2025,0)","v":2.6288188729882798},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1023,0)+IF(IncludeDeal2,Spreadsheet10.3!P3027,0)+IF(IncludeDeal3,Spreadsheet10.3!P4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2025,0)+IF(IncludeDeal5,Spreadsheet10.3!P2025,0)","v":2.23797148285071},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1023,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3027,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2025,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2025,0)","v":2.4168309703094},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1023,0)+IF(IncludeDeal2,Spreadsheet10.3!R3027,0)+IF(IncludeDeal3,Spreadsheet10.3!R4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2025,0)+IF(IncludeDeal5,Spreadsheet10.3!R2025,0)","v":2.40311722851111},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1023,0)+IF(IncludeDeal2,Spreadsheet10.3!S3027,0)+IF(IncludeDeal3,Spreadsheet10.3!S4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2025,0)+IF(IncludeDeal5,Spreadsheet10.3!S2025,0)","v":2.0507201712604299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1023,0)+IF(IncludeDeal2,Spreadsheet10.3!T3027,0)+IF(IncludeDeal3,Spreadsheet10.3!T4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2025,0)+IF(IncludeDeal5,Spreadsheet10.3!T2025,0)","v":1.7967277623308799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1023,0)+IF(IncludeDeal2,Spreadsheet10.3!U3027,0)+IF(IncludeDeal3,Spreadsheet10.3!U4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2025,0)+IF(IncludeDeal5,Spreadsheet10.3!U2025,0)","v":1.7910570003802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1023,0)+IF(IncludeDeal2,Spreadsheet10.3!V3027,0)+IF(IncludeDeal3,Spreadsheet10.3!V4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2025,0)+IF(IncludeDeal5,Spreadsheet10.3!V2025,0)","v":1.7432130233251},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1023,0)+IF(IncludeDeal2,Spreadsheet10.3!W3027,0)+IF(IncludeDeal3,Spreadsheet10.3!W4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2025,0)+IF(IncludeDeal5,Spreadsheet10.3!W2025,0)","v":1.6069744128028201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1023,0)+IF(IncludeDeal2,Spreadsheet10.3!X3027,0)+IF(IncludeDeal3,Spreadsheet10.3!X4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2025,0)+IF(IncludeDeal5,Spreadsheet10.3!X2025,0)","v":1.4972816430144602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1023,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3027,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2025,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2025,0)","v":1.3526963806358498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1023,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3027,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2025,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2025,0)","v":1.20005992552628},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1023,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3027,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2025,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2025,0)","v":1.0294644304587199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1023,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3027,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2025,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2025,0)","v":0.83624364869337098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1023,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3027,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2025,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2025,0)","v":0.66033024313230904},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1023,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3027,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2025,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2025,0)","v":0.45914936916499099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1023,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3027,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4029,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2025,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2025,0)","v":0.23354882236412303}]
[null,"Simulation 990",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1024,0)+IF(IncludeDeal2,Spreadsheet10.3!C3028,0)+IF(IncludeDeal3,Spreadsheet10.3!C4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2026,0)+IF(IncludeDeal5,Spreadsheet10.3!C2026,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1024,0)+IF(IncludeDeal2,Spreadsheet10.3!D3028,0)+IF(IncludeDeal3,Spreadsheet10.3!D4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2026,0)+IF(IncludeDeal5,Spreadsheet10.3!D2026,0)","v":3.8485046715525502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1024,0)+IF(IncludeDeal2,Spreadsheet10.3!E3028,0)+IF(IncludeDeal3,Spreadsheet10.3!E4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2026,0)+IF(IncludeDeal5,Spreadsheet10.3!E2026,0)","v":6.0317794470722097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1024,0)+IF(IncludeDeal2,Spreadsheet10.3!F3028,0)+IF(IncludeDeal3,Spreadsheet10.3!F4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2026,0)+IF(IncludeDeal5,Spreadsheet10.3!F2026,0)","v":6.8252441962076205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1024,0)+IF(IncludeDeal2,Spreadsheet10.3!G3028,0)+IF(IncludeDeal3,Spreadsheet10.3!G4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2026,0)+IF(IncludeDeal5,Spreadsheet10.3!G2026,0)","v":8.1608931959257198},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1024,0)+IF(IncludeDeal2,Spreadsheet10.3!H3028,0)+IF(IncludeDeal3,Spreadsheet10.3!H4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2026,0)+IF(IncludeDeal5,Spreadsheet10.3!H2026,0)","v":10.237007755723299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1024,0)+IF(IncludeDeal2,Spreadsheet10.3!I3028,0)+IF(IncludeDeal3,Spreadsheet10.3!I4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2026,0)+IF(IncludeDeal5,Spreadsheet10.3!I2026,0)","v":10.023039165383899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1024,0)+IF(IncludeDeal2,Spreadsheet10.3!J3028,0)+IF(IncludeDeal3,Spreadsheet10.3!J4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2026,0)+IF(IncludeDeal5,Spreadsheet10.3!J2026,0)","v":9.8220500962252402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1024,0)+IF(IncludeDeal2,Spreadsheet10.3!K3028,0)+IF(IncludeDeal3,Spreadsheet10.3!K4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2026,0)+IF(IncludeDeal5,Spreadsheet10.3!K2026,0)","v":8.8434528684897398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1024,0)+IF(IncludeDeal2,Spreadsheet10.3!L3028,0)+IF(IncludeDeal3,Spreadsheet10.3!L4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2026,0)+IF(IncludeDeal5,Spreadsheet10.3!L2026,0)","v":8.7744298135121603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1024,0)+IF(IncludeDeal2,Spreadsheet10.3!M3028,0)+IF(IncludeDeal3,Spreadsheet10.3!M4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2026,0)+IF(IncludeDeal5,Spreadsheet10.3!M2026,0)","v":8.6550519580265295},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1024,0)+IF(IncludeDeal2,Spreadsheet10.3!N3028,0)+IF(IncludeDeal3,Spreadsheet10.3!N4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2026,0)+IF(IncludeDeal5,Spreadsheet10.3!N2026,0)","v":8.86917743927863},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1024,0)+IF(IncludeDeal2,Spreadsheet10.3!O3028,0)+IF(IncludeDeal3,Spreadsheet10.3!O4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2026,0)+IF(IncludeDeal5,Spreadsheet10.3!O2026,0)","v":8.3242823193344098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1024,0)+IF(IncludeDeal2,Spreadsheet10.3!P3028,0)+IF(IncludeDeal3,Spreadsheet10.3!P4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2026,0)+IF(IncludeDeal5,Spreadsheet10.3!P2026,0)","v":7.2862720081165007},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1024,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3028,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2026,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2026,0)","v":7.1066186065129795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1024,0)+IF(IncludeDeal2,Spreadsheet10.3!R3028,0)+IF(IncludeDeal3,Spreadsheet10.3!R4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2026,0)+IF(IncludeDeal5,Spreadsheet10.3!R2026,0)","v":6.4814820662642001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1024,0)+IF(IncludeDeal2,Spreadsheet10.3!S3028,0)+IF(IncludeDeal3,Spreadsheet10.3!S4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2026,0)+IF(IncludeDeal5,Spreadsheet10.3!S2026,0)","v":5.8017611606485797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1024,0)+IF(IncludeDeal2,Spreadsheet10.3!T3028,0)+IF(IncludeDeal3,Spreadsheet10.3!T4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2026,0)+IF(IncludeDeal5,Spreadsheet10.3!T2026,0)","v":5.5664862969516706},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1024,0)+IF(IncludeDeal2,Spreadsheet10.3!U3028,0)+IF(IncludeDeal3,Spreadsheet10.3!U4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2026,0)+IF(IncludeDeal5,Spreadsheet10.3!U2026,0)","v":5.19346877150209},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1024,0)+IF(IncludeDeal2,Spreadsheet10.3!V3028,0)+IF(IncludeDeal3,Spreadsheet10.3!V4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2026,0)+IF(IncludeDeal5,Spreadsheet10.3!V2026,0)","v":4.7574989857320498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1024,0)+IF(IncludeDeal2,Spreadsheet10.3!W3028,0)+IF(IncludeDeal3,Spreadsheet10.3!W4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2026,0)+IF(IncludeDeal5,Spreadsheet10.3!W2026,0)","v":4.3761276361900592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1024,0)+IF(IncludeDeal2,Spreadsheet10.3!X3028,0)+IF(IncludeDeal3,Spreadsheet10.3!X4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2026,0)+IF(IncludeDeal5,Spreadsheet10.3!X2026,0)","v":3.93817513896831},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1024,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3028,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2026,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2026,0)","v":3.48274640353445},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1024,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3028,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2026,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2026,0)","v":3.0196880541535802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1024,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3028,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2026,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2026,0)","v":2.5343957017980103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1024,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3028,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2026,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2026,0)","v":2.0245095092026002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1024,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3028,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2026,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2026,0)","v":1.56053008507022},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1024,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3028,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2026,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2026,0)","v":1.0613678742216099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1024,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3028,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4030,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2026,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2026,0)","v":0.53000130232111098}]
[null,"Simulation 991",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1025,0)+IF(IncludeDeal2,Spreadsheet10.3!C3029,0)+IF(IncludeDeal3,Spreadsheet10.3!C4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2027,0)+IF(IncludeDeal5,Spreadsheet10.3!C2027,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1025,0)+IF(IncludeDeal2,Spreadsheet10.3!D3029,0)+IF(IncludeDeal3,Spreadsheet10.3!D4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2027,0)+IF(IncludeDeal5,Spreadsheet10.3!D2027,0)","v":-0.66483109013001396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1025,0)+IF(IncludeDeal2,Spreadsheet10.3!E3029,0)+IF(IncludeDeal3,Spreadsheet10.3!E4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2027,0)+IF(IncludeDeal5,Spreadsheet10.3!E2027,0)","v":0.80298258678563106},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1025,0)+IF(IncludeDeal2,Spreadsheet10.3!F3029,0)+IF(IncludeDeal3,Spreadsheet10.3!F4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2027,0)+IF(IncludeDeal5,Spreadsheet10.3!F2027,0)","v":1.3852929280506401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1025,0)+IF(IncludeDeal2,Spreadsheet10.3!G3029,0)+IF(IncludeDeal3,Spreadsheet10.3!G4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2027,0)+IF(IncludeDeal5,Spreadsheet10.3!G2027,0)","v":1.1019636641448201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1025,0)+IF(IncludeDeal2,Spreadsheet10.3!H3029,0)+IF(IncludeDeal3,Spreadsheet10.3!H4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2027,0)+IF(IncludeDeal5,Spreadsheet10.3!H2027,0)","v":4.5657875793651801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1025,0)+IF(IncludeDeal2,Spreadsheet10.3!I3029,0)+IF(IncludeDeal3,Spreadsheet10.3!I4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2027,0)+IF(IncludeDeal5,Spreadsheet10.3!I2027,0)","v":4.9775474438739797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1025,0)+IF(IncludeDeal2,Spreadsheet10.3!J3029,0)+IF(IncludeDeal3,Spreadsheet10.3!J4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2027,0)+IF(IncludeDeal5,Spreadsheet10.3!J2027,0)","v":6.1207850471414602},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1025,0)+IF(IncludeDeal2,Spreadsheet10.3!K3029,0)+IF(IncludeDeal3,Spreadsheet10.3!K4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2027,0)+IF(IncludeDeal5,Spreadsheet10.3!K2027,0)","v":7.2274636134185801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1025,0)+IF(IncludeDeal2,Spreadsheet10.3!L3029,0)+IF(IncludeDeal3,Spreadsheet10.3!L4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2027,0)+IF(IncludeDeal5,Spreadsheet10.3!L2027,0)","v":5.8338760872777895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1025,0)+IF(IncludeDeal2,Spreadsheet10.3!M3029,0)+IF(IncludeDeal3,Spreadsheet10.3!M4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2027,0)+IF(IncludeDeal5,Spreadsheet10.3!M2027,0)","v":6.4305109534952205},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1025,0)+IF(IncludeDeal2,Spreadsheet10.3!N3029,0)+IF(IncludeDeal3,Spreadsheet10.3!N4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2027,0)+IF(IncludeDeal5,Spreadsheet10.3!N2027,0)","v":6.0859332576089606},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1025,0)+IF(IncludeDeal2,Spreadsheet10.3!O3029,0)+IF(IncludeDeal3,Spreadsheet10.3!O4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2027,0)+IF(IncludeDeal5,Spreadsheet10.3!O2027,0)","v":5.2481832142203997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1025,0)+IF(IncludeDeal2,Spreadsheet10.3!P3029,0)+IF(IncludeDeal3,Spreadsheet10.3!P4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2027,0)+IF(IncludeDeal5,Spreadsheet10.3!P2027,0)","v":5.4939850980749592},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1025,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3029,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2027,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2027,0)","v":4.9563111181910999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1025,0)+IF(IncludeDeal2,Spreadsheet10.3!R3029,0)+IF(IncludeDeal3,Spreadsheet10.3!R4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2027,0)+IF(IncludeDeal5,Spreadsheet10.3!R2027,0)","v":5.0972747436030499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1025,0)+IF(IncludeDeal2,Spreadsheet10.3!S3029,0)+IF(IncludeDeal3,Spreadsheet10.3!S4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2027,0)+IF(IncludeDeal5,Spreadsheet10.3!S2027,0)","v":5.3225016085128303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1025,0)+IF(IncludeDeal2,Spreadsheet10.3!T3029,0)+IF(IncludeDeal3,Spreadsheet10.3!T4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2027,0)+IF(IncludeDeal5,Spreadsheet10.3!T2027,0)","v":5.0930527984509997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1025,0)+IF(IncludeDeal2,Spreadsheet10.3!U3029,0)+IF(IncludeDeal3,Spreadsheet10.3!U4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2027,0)+IF(IncludeDeal5,Spreadsheet10.3!U2027,0)","v":4.8450882915117699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1025,0)+IF(IncludeDeal2,Spreadsheet10.3!V3029,0)+IF(IncludeDeal3,Spreadsheet10.3!V4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2027,0)+IF(IncludeDeal5,Spreadsheet10.3!V2027,0)","v":4.5666967900763398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1025,0)+IF(IncludeDeal2,Spreadsheet10.3!W3029,0)+IF(IncludeDeal3,Spreadsheet10.3!W4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2027,0)+IF(IncludeDeal5,Spreadsheet10.3!W2027,0)","v":4.3080609295698196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1025,0)+IF(IncludeDeal2,Spreadsheet10.3!X3029,0)+IF(IncludeDeal3,Spreadsheet10.3!X4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2027,0)+IF(IncludeDeal5,Spreadsheet10.3!X2027,0)","v":3.9713338784027901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1025,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3029,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2027,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2027,0)","v":3.60958277828344},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1025,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3029,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2027,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2027,0)","v":3.2122736348516296},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1025,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3029,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2027,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2027,0)","v":2.7649934252820803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1025,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3029,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2027,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2027,0)","v":2.26169395655951},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1025,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3029,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2027,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2027,0)","v":1.7790303498276401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1025,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3029,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2027,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2027,0)","v":1.23387363543272},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1025,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3029,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4031,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2027,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2027,0)","v":0.62866889891380595}]
[null,"Simulation 992",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1026,0)+IF(IncludeDeal2,Spreadsheet10.3!C3030,0)+IF(IncludeDeal3,Spreadsheet10.3!C4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2028,0)+IF(IncludeDeal5,Spreadsheet10.3!C2028,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1026,0)+IF(IncludeDeal2,Spreadsheet10.3!D3030,0)+IF(IncludeDeal3,Spreadsheet10.3!D4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2028,0)+IF(IncludeDeal5,Spreadsheet10.3!D2028,0)","v":4.75099879146057},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1026,0)+IF(IncludeDeal2,Spreadsheet10.3!E3030,0)+IF(IncludeDeal3,Spreadsheet10.3!E4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2028,0)+IF(IncludeDeal5,Spreadsheet10.3!E2028,0)","v":7.1383542462368199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1026,0)+IF(IncludeDeal2,Spreadsheet10.3!F3030,0)+IF(IncludeDeal3,Spreadsheet10.3!F4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2028,0)+IF(IncludeDeal5,Spreadsheet10.3!F2028,0)","v":5.5699789074456998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1026,0)+IF(IncludeDeal2,Spreadsheet10.3!G3030,0)+IF(IncludeDeal3,Spreadsheet10.3!G4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2028,0)+IF(IncludeDeal5,Spreadsheet10.3!G2028,0)","v":7.1016222753177001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1026,0)+IF(IncludeDeal2,Spreadsheet10.3!H3030,0)+IF(IncludeDeal3,Spreadsheet10.3!H4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2028,0)+IF(IncludeDeal5,Spreadsheet10.3!H2028,0)","v":5.8877492254702597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1026,0)+IF(IncludeDeal2,Spreadsheet10.3!I3030,0)+IF(IncludeDeal3,Spreadsheet10.3!I4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2028,0)+IF(IncludeDeal5,Spreadsheet10.3!I2028,0)","v":4.8858682432938796},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1026,0)+IF(IncludeDeal2,Spreadsheet10.3!J3030,0)+IF(IncludeDeal3,Spreadsheet10.3!J4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2028,0)+IF(IncludeDeal5,Spreadsheet10.3!J2028,0)","v":5.2624852470883701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1026,0)+IF(IncludeDeal2,Spreadsheet10.3!K3030,0)+IF(IncludeDeal3,Spreadsheet10.3!K4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2028,0)+IF(IncludeDeal5,Spreadsheet10.3!K2028,0)","v":3.9392121014434998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1026,0)+IF(IncludeDeal2,Spreadsheet10.3!L3030,0)+IF(IncludeDeal3,Spreadsheet10.3!L4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2028,0)+IF(IncludeDeal5,Spreadsheet10.3!L2028,0)","v":3.6019864347211299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1026,0)+IF(IncludeDeal2,Spreadsheet10.3!M3030,0)+IF(IncludeDeal3,Spreadsheet10.3!M4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2028,0)+IF(IncludeDeal5,Spreadsheet10.3!M2028,0)","v":2.4726581545650297},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1026,0)+IF(IncludeDeal2,Spreadsheet10.3!N3030,0)+IF(IncludeDeal3,Spreadsheet10.3!N4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2028,0)+IF(IncludeDeal5,Spreadsheet10.3!N2028,0)","v":2.8429773890677001},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1026,0)+IF(IncludeDeal2,Spreadsheet10.3!O3030,0)+IF(IncludeDeal3,Spreadsheet10.3!O4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2028,0)+IF(IncludeDeal5,Spreadsheet10.3!O2028,0)","v":3.1269257680745},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1026,0)+IF(IncludeDeal2,Spreadsheet10.3!P3030,0)+IF(IncludeDeal3,Spreadsheet10.3!P4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2028,0)+IF(IncludeDeal5,Spreadsheet10.3!P2028,0)","v":2.9583175652118801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1026,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3030,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2028,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2028,0)","v":2.7598388321886902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1026,0)+IF(IncludeDeal2,Spreadsheet10.3!R3030,0)+IF(IncludeDeal3,Spreadsheet10.3!R4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2028,0)+IF(IncludeDeal5,Spreadsheet10.3!R2028,0)","v":2.6616458152668803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1026,0)+IF(IncludeDeal2,Spreadsheet10.3!S3030,0)+IF(IncludeDeal3,Spreadsheet10.3!S4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2028,0)+IF(IncludeDeal5,Spreadsheet10.3!S2028,0)","v":2.48290858712895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1026,0)+IF(IncludeDeal2,Spreadsheet10.3!T3030,0)+IF(IncludeDeal3,Spreadsheet10.3!T4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2028,0)+IF(IncludeDeal5,Spreadsheet10.3!T2028,0)","v":2.2006402736812203},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1026,0)+IF(IncludeDeal2,Spreadsheet10.3!U3030,0)+IF(IncludeDeal3,Spreadsheet10.3!U4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2028,0)+IF(IncludeDeal5,Spreadsheet10.3!U2028,0)","v":1.9913826862794801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1026,0)+IF(IncludeDeal2,Spreadsheet10.3!V3030,0)+IF(IncludeDeal3,Spreadsheet10.3!V4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2028,0)+IF(IncludeDeal5,Spreadsheet10.3!V2028,0)","v":1.7037074188252499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1026,0)+IF(IncludeDeal2,Spreadsheet10.3!W3030,0)+IF(IncludeDeal3,Spreadsheet10.3!W4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2028,0)+IF(IncludeDeal5,Spreadsheet10.3!W2028,0)","v":1.4599330040442999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1026,0)+IF(IncludeDeal2,Spreadsheet10.3!X3030,0)+IF(IncludeDeal3,Spreadsheet10.3!X4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2028,0)+IF(IncludeDeal5,Spreadsheet10.3!X2028,0)","v":1.2813413313723601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1026,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3030,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2028,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2028,0)","v":1.0881382051238599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1026,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3030,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2028,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2028,0)","v":0.89801337506458601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1026,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3030,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2028,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2028,0)","v":0.71940214524455304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1026,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3030,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2028,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2028,0)","v":0.54432202405085206},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1026,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3030,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2028,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2028,0)","v":0.40660035097380098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1026,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3030,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2028,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2028,0)","v":0.26686202026691003},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1026,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3030,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4032,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2028,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2028,0)","v":0.127001435257554}]
[null,"Simulation 993",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1027,0)+IF(IncludeDeal2,Spreadsheet10.3!C3031,0)+IF(IncludeDeal3,Spreadsheet10.3!C4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2029,0)+IF(IncludeDeal5,Spreadsheet10.3!C2029,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1027,0)+IF(IncludeDeal2,Spreadsheet10.3!D3031,0)+IF(IncludeDeal3,Spreadsheet10.3!D4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2029,0)+IF(IncludeDeal5,Spreadsheet10.3!D2029,0)","v":-2.7478913659960802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1027,0)+IF(IncludeDeal2,Spreadsheet10.3!E3031,0)+IF(IncludeDeal3,Spreadsheet10.3!E4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2029,0)+IF(IncludeDeal5,Spreadsheet10.3!E2029,0)","v":-5.3416795834466999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1027,0)+IF(IncludeDeal2,Spreadsheet10.3!F3031,0)+IF(IncludeDeal3,Spreadsheet10.3!F4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2029,0)+IF(IncludeDeal5,Spreadsheet10.3!F2029,0)","v":-7.9724304150930703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1027,0)+IF(IncludeDeal2,Spreadsheet10.3!G3031,0)+IF(IncludeDeal3,Spreadsheet10.3!G4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2029,0)+IF(IncludeDeal5,Spreadsheet10.3!G2029,0)","v":-7.0014051113957905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1027,0)+IF(IncludeDeal2,Spreadsheet10.3!H3031,0)+IF(IncludeDeal3,Spreadsheet10.3!H4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2029,0)+IF(IncludeDeal5,Spreadsheet10.3!H2029,0)","v":-6.5103794190814801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1027,0)+IF(IncludeDeal2,Spreadsheet10.3!I3031,0)+IF(IncludeDeal3,Spreadsheet10.3!I4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2029,0)+IF(IncludeDeal5,Spreadsheet10.3!I2029,0)","v":-5.6417107095286898},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1027,0)+IF(IncludeDeal2,Spreadsheet10.3!J3031,0)+IF(IncludeDeal3,Spreadsheet10.3!J4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2029,0)+IF(IncludeDeal5,Spreadsheet10.3!J2029,0)","v":-5.9174341126419696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1027,0)+IF(IncludeDeal2,Spreadsheet10.3!K3031,0)+IF(IncludeDeal3,Spreadsheet10.3!K4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2029,0)+IF(IncludeDeal5,Spreadsheet10.3!K2029,0)","v":-6.2368736345933398},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1027,0)+IF(IncludeDeal2,Spreadsheet10.3!L3031,0)+IF(IncludeDeal3,Spreadsheet10.3!L4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2029,0)+IF(IncludeDeal5,Spreadsheet10.3!L2029,0)","v":-4.5521785184180699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1027,0)+IF(IncludeDeal2,Spreadsheet10.3!M3031,0)+IF(IncludeDeal3,Spreadsheet10.3!M4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2029,0)+IF(IncludeDeal5,Spreadsheet10.3!M2029,0)","v":-4.8790155481775699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1027,0)+IF(IncludeDeal2,Spreadsheet10.3!N3031,0)+IF(IncludeDeal3,Spreadsheet10.3!N4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2029,0)+IF(IncludeDeal5,Spreadsheet10.3!N2029,0)","v":-4.8721019732412501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1027,0)+IF(IncludeDeal2,Spreadsheet10.3!O3031,0)+IF(IncludeDeal3,Spreadsheet10.3!O4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2029,0)+IF(IncludeDeal5,Spreadsheet10.3!O2029,0)","v":-4.5964964716279093},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1027,0)+IF(IncludeDeal2,Spreadsheet10.3!P3031,0)+IF(IncludeDeal3,Spreadsheet10.3!P4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2029,0)+IF(IncludeDeal5,Spreadsheet10.3!P2029,0)","v":-4.2320877678190101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1027,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3031,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2029,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2029,0)","v":-3.5668284189863},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1027,0)+IF(IncludeDeal2,Spreadsheet10.3!R3031,0)+IF(IncludeDeal3,Spreadsheet10.3!R4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2029,0)+IF(IncludeDeal5,Spreadsheet10.3!R2029,0)","v":-2.6589618442027803},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1027,0)+IF(IncludeDeal2,Spreadsheet10.3!S3031,0)+IF(IncludeDeal3,Spreadsheet10.3!S4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2029,0)+IF(IncludeDeal5,Spreadsheet10.3!S2029,0)","v":-2.3087917482529301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1027,0)+IF(IncludeDeal2,Spreadsheet10.3!T3031,0)+IF(IncludeDeal3,Spreadsheet10.3!T4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2029,0)+IF(IncludeDeal5,Spreadsheet10.3!T2029,0)","v":-1.8743581191744199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1027,0)+IF(IncludeDeal2,Spreadsheet10.3!U3031,0)+IF(IncludeDeal3,Spreadsheet10.3!U4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2029,0)+IF(IncludeDeal5,Spreadsheet10.3!U2029,0)","v":-1.6069460863084},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1027,0)+IF(IncludeDeal2,Spreadsheet10.3!V3031,0)+IF(IncludeDeal3,Spreadsheet10.3!V4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2029,0)+IF(IncludeDeal5,Spreadsheet10.3!V2029,0)","v":-1.2935610043657302},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1027,0)+IF(IncludeDeal2,Spreadsheet10.3!W3031,0)+IF(IncludeDeal3,Spreadsheet10.3!W4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2029,0)+IF(IncludeDeal5,Spreadsheet10.3!W2029,0)","v":-1.0162627109098901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1027,0)+IF(IncludeDeal2,Spreadsheet10.3!X3031,0)+IF(IncludeDeal3,Spreadsheet10.3!X4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2029,0)+IF(IncludeDeal5,Spreadsheet10.3!X2029,0)","v":-0.78756253520475006},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1027,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3031,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2029,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2029,0)","v":-0.596364213494609},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1027,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3031,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2029,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2029,0)","v":-0.44194539989619597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1027,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3031,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2029,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2029,0)","v":-0.31564706526563502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1027,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3031,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2029,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2029,0)","v":-0.20753055254271099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1027,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3031,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2029,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2029,0)","v":-0.11965096235510601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1027,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3031,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2029,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2029,0)","v":-5.4700946815317598E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1027,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3031,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4033,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2029,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2029,0)","v":-1.61974855439843E-2}]
[null,"Simulation 994",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1028,0)+IF(IncludeDeal2,Spreadsheet10.3!C3032,0)+IF(IncludeDeal3,Spreadsheet10.3!C4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2030,0)+IF(IncludeDeal5,Spreadsheet10.3!C2030,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1028,0)+IF(IncludeDeal2,Spreadsheet10.3!D3032,0)+IF(IncludeDeal3,Spreadsheet10.3!D4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2030,0)+IF(IncludeDeal5,Spreadsheet10.3!D2030,0)","v":-1.89850090922532},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1028,0)+IF(IncludeDeal2,Spreadsheet10.3!E3032,0)+IF(IncludeDeal3,Spreadsheet10.3!E4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2030,0)+IF(IncludeDeal5,Spreadsheet10.3!E2030,0)","v":-3.0791818487902201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1028,0)+IF(IncludeDeal2,Spreadsheet10.3!F3032,0)+IF(IncludeDeal3,Spreadsheet10.3!F4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2030,0)+IF(IncludeDeal5,Spreadsheet10.3!F2030,0)","v":-0.96297991373615999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1028,0)+IF(IncludeDeal2,Spreadsheet10.3!G3032,0)+IF(IncludeDeal3,Spreadsheet10.3!G4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2030,0)+IF(IncludeDeal5,Spreadsheet10.3!G2030,0)","v":1.3553636465007901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1028,0)+IF(IncludeDeal2,Spreadsheet10.3!H3032,0)+IF(IncludeDeal3,Spreadsheet10.3!H4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2030,0)+IF(IncludeDeal5,Spreadsheet10.3!H2030,0)","v":-0.67773546673831997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1028,0)+IF(IncludeDeal2,Spreadsheet10.3!I3032,0)+IF(IncludeDeal3,Spreadsheet10.3!I4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2030,0)+IF(IncludeDeal5,Spreadsheet10.3!I2030,0)","v":1.29971892503283},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1028,0)+IF(IncludeDeal2,Spreadsheet10.3!J3032,0)+IF(IncludeDeal3,Spreadsheet10.3!J4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2030,0)+IF(IncludeDeal5,Spreadsheet10.3!J2030,0)","v":1.8724934308605499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1028,0)+IF(IncludeDeal2,Spreadsheet10.3!K3032,0)+IF(IncludeDeal3,Spreadsheet10.3!K4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2030,0)+IF(IncludeDeal5,Spreadsheet10.3!K2030,0)","v":0.5421490517367451},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1028,0)+IF(IncludeDeal2,Spreadsheet10.3!L3032,0)+IF(IncludeDeal3,Spreadsheet10.3!L4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2030,0)+IF(IncludeDeal5,Spreadsheet10.3!L2030,0)","v":-0.12697905220501399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1028,0)+IF(IncludeDeal2,Spreadsheet10.3!M3032,0)+IF(IncludeDeal3,Spreadsheet10.3!M4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2030,0)+IF(IncludeDeal5,Spreadsheet10.3!M2030,0)","v":0.80940638968203404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1028,0)+IF(IncludeDeal2,Spreadsheet10.3!N3032,0)+IF(IncludeDeal3,Spreadsheet10.3!N4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2030,0)+IF(IncludeDeal5,Spreadsheet10.3!N2030,0)","v":1.6466419341832599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1028,0)+IF(IncludeDeal2,Spreadsheet10.3!O3032,0)+IF(IncludeDeal3,Spreadsheet10.3!O4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2030,0)+IF(IncludeDeal5,Spreadsheet10.3!O2030,0)","v":2.9446853388040402},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1028,0)+IF(IncludeDeal2,Spreadsheet10.3!P3032,0)+IF(IncludeDeal3,Spreadsheet10.3!P4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2030,0)+IF(IncludeDeal5,Spreadsheet10.3!P2030,0)","v":3.1855914169256301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1028,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3032,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2030,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2030,0)","v":3.3827951164613999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1028,0)+IF(IncludeDeal2,Spreadsheet10.3!R3032,0)+IF(IncludeDeal3,Spreadsheet10.3!R4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2030,0)+IF(IncludeDeal5,Spreadsheet10.3!R2030,0)","v":3.4206180551360199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1028,0)+IF(IncludeDeal2,Spreadsheet10.3!S3032,0)+IF(IncludeDeal3,Spreadsheet10.3!S4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2030,0)+IF(IncludeDeal5,Spreadsheet10.3!S2030,0)","v":3.1085616147689201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1028,0)+IF(IncludeDeal2,Spreadsheet10.3!T3032,0)+IF(IncludeDeal3,Spreadsheet10.3!T4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2030,0)+IF(IncludeDeal5,Spreadsheet10.3!T2030,0)","v":3.3142737813254701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1028,0)+IF(IncludeDeal2,Spreadsheet10.3!U3032,0)+IF(IncludeDeal3,Spreadsheet10.3!U4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2030,0)+IF(IncludeDeal5,Spreadsheet10.3!U2030,0)","v":3.1754305846776103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1028,0)+IF(IncludeDeal2,Spreadsheet10.3!V3032,0)+IF(IncludeDeal3,Spreadsheet10.3!V4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2030,0)+IF(IncludeDeal5,Spreadsheet10.3!V2030,0)","v":2.9327435288142998},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1028,0)+IF(IncludeDeal2,Spreadsheet10.3!W3032,0)+IF(IncludeDeal3,Spreadsheet10.3!W4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2030,0)+IF(IncludeDeal5,Spreadsheet10.3!W2030,0)","v":2.7265438052181801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1028,0)+IF(IncludeDeal2,Spreadsheet10.3!X3032,0)+IF(IncludeDeal3,Spreadsheet10.3!X4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2030,0)+IF(IncludeDeal5,Spreadsheet10.3!X2030,0)","v":2.4712706555783801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1028,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3032,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2030,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2030,0)","v":2.2332252256374097},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1028,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3032,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2030,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2030,0)","v":1.9715633124531802},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1028,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3032,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2030,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2030,0)","v":1.6843792379064002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1028,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3032,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2030,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2030,0)","v":1.3668617286525202},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1028,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3032,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2030,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2030,0)","v":1.06780189955475},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1028,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3032,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2030,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2030,0)","v":0.73426417405415301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1028,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3032,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4034,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2030,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2030,0)","v":0.37023163030320799}]
[null,"Simulation 995",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1029,0)+IF(IncludeDeal2,Spreadsheet10.3!C3033,0)+IF(IncludeDeal3,Spreadsheet10.3!C4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2031,0)+IF(IncludeDeal5,Spreadsheet10.3!C2031,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1029,0)+IF(IncludeDeal2,Spreadsheet10.3!D3033,0)+IF(IncludeDeal3,Spreadsheet10.3!D4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2031,0)+IF(IncludeDeal5,Spreadsheet10.3!D2031,0)","v":1.87915390081107},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1029,0)+IF(IncludeDeal2,Spreadsheet10.3!E3033,0)+IF(IncludeDeal3,Spreadsheet10.3!E4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2031,0)+IF(IncludeDeal5,Spreadsheet10.3!E2031,0)","v":1.50643933100191},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1029,0)+IF(IncludeDeal2,Spreadsheet10.3!F3033,0)+IF(IncludeDeal3,Spreadsheet10.3!F4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2031,0)+IF(IncludeDeal5,Spreadsheet10.3!F2031,0)","v":0.69424678104901805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1029,0)+IF(IncludeDeal2,Spreadsheet10.3!G3033,0)+IF(IncludeDeal3,Spreadsheet10.3!G4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2031,0)+IF(IncludeDeal5,Spreadsheet10.3!G2031,0)","v":1.4922488187518299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1029,0)+IF(IncludeDeal2,Spreadsheet10.3!H3033,0)+IF(IncludeDeal3,Spreadsheet10.3!H4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2031,0)+IF(IncludeDeal5,Spreadsheet10.3!H2031,0)","v":2.68605622311558},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1029,0)+IF(IncludeDeal2,Spreadsheet10.3!I3033,0)+IF(IncludeDeal3,Spreadsheet10.3!I4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2031,0)+IF(IncludeDeal5,Spreadsheet10.3!I2031,0)","v":2.5831306952248299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1029,0)+IF(IncludeDeal2,Spreadsheet10.3!J3033,0)+IF(IncludeDeal3,Spreadsheet10.3!J4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2031,0)+IF(IncludeDeal5,Spreadsheet10.3!J2031,0)","v":1.5511612851509},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1029,0)+IF(IncludeDeal2,Spreadsheet10.3!K3033,0)+IF(IncludeDeal3,Spreadsheet10.3!K4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2031,0)+IF(IncludeDeal5,Spreadsheet10.3!K2031,0)","v":2.8949924745893303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1029,0)+IF(IncludeDeal2,Spreadsheet10.3!L3033,0)+IF(IncludeDeal3,Spreadsheet10.3!L4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2031,0)+IF(IncludeDeal5,Spreadsheet10.3!L2031,0)","v":2.7430692631176199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1029,0)+IF(IncludeDeal2,Spreadsheet10.3!M3033,0)+IF(IncludeDeal3,Spreadsheet10.3!M4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2031,0)+IF(IncludeDeal5,Spreadsheet10.3!M2031,0)","v":0.75849367274177792},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1029,0)+IF(IncludeDeal2,Spreadsheet10.3!N3033,0)+IF(IncludeDeal3,Spreadsheet10.3!N4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2031,0)+IF(IncludeDeal5,Spreadsheet10.3!N2031,0)","v":0.82268270510514396},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1029,0)+IF(IncludeDeal2,Spreadsheet10.3!O3033,0)+IF(IncludeDeal3,Spreadsheet10.3!O4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2031,0)+IF(IncludeDeal5,Spreadsheet10.3!O2031,0)","v":2.21835178163614},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1029,0)+IF(IncludeDeal2,Spreadsheet10.3!P3033,0)+IF(IncludeDeal3,Spreadsheet10.3!P4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2031,0)+IF(IncludeDeal5,Spreadsheet10.3!P2031,0)","v":2.93045254249845},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1029,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3033,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2031,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2031,0)","v":3.41511372090411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1029,0)+IF(IncludeDeal2,Spreadsheet10.3!R3033,0)+IF(IncludeDeal3,Spreadsheet10.3!R4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2031,0)+IF(IncludeDeal5,Spreadsheet10.3!R2031,0)","v":3.8527245384855897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1029,0)+IF(IncludeDeal2,Spreadsheet10.3!S3033,0)+IF(IncludeDeal3,Spreadsheet10.3!S4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2031,0)+IF(IncludeDeal5,Spreadsheet10.3!S2031,0)","v":3.7552868918065698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1029,0)+IF(IncludeDeal2,Spreadsheet10.3!T3033,0)+IF(IncludeDeal3,Spreadsheet10.3!T4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2031,0)+IF(IncludeDeal5,Spreadsheet10.3!T2031,0)","v":3.8291106984011298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1029,0)+IF(IncludeDeal2,Spreadsheet10.3!U3033,0)+IF(IncludeDeal3,Spreadsheet10.3!U4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2031,0)+IF(IncludeDeal5,Spreadsheet10.3!U2031,0)","v":3.6207888851051098},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1029,0)+IF(IncludeDeal2,Spreadsheet10.3!V3033,0)+IF(IncludeDeal3,Spreadsheet10.3!V4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2031,0)+IF(IncludeDeal5,Spreadsheet10.3!V2031,0)","v":3.39972822499533},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1029,0)+IF(IncludeDeal2,Spreadsheet10.3!W3033,0)+IF(IncludeDeal3,Spreadsheet10.3!W4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2031,0)+IF(IncludeDeal5,Spreadsheet10.3!W2031,0)","v":3.17175711736453},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1029,0)+IF(IncludeDeal2,Spreadsheet10.3!X3033,0)+IF(IncludeDeal3,Spreadsheet10.3!X4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2031,0)+IF(IncludeDeal5,Spreadsheet10.3!X2031,0)","v":2.88933836529222},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1029,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3033,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2031,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2031,0)","v":2.5858899819863201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1029,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3033,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2031,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2031,0)","v":2.2524140231804601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1029,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3033,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2031,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2031,0)","v":1.8896813725817498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1029,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3033,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2031,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2031,0)","v":1.5045832942892199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1029,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3033,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2031,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2031,0)","v":1.15643581860091},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1029,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3033,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2031,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2031,0)","v":0.78191165258337603},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1029,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3033,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4035,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2031,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2031,0)","v":0.38661034749115397}]
[null,"Simulation 996",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1030,0)+IF(IncludeDeal2,Spreadsheet10.3!C3034,0)+IF(IncludeDeal3,Spreadsheet10.3!C4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2032,0)+IF(IncludeDeal5,Spreadsheet10.3!C2032,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1030,0)+IF(IncludeDeal2,Spreadsheet10.3!D3034,0)+IF(IncludeDeal3,Spreadsheet10.3!D4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2032,0)+IF(IncludeDeal5,Spreadsheet10.3!D2032,0)","v":-4.8317169662055397},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1030,0)+IF(IncludeDeal2,Spreadsheet10.3!E3034,0)+IF(IncludeDeal3,Spreadsheet10.3!E4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2032,0)+IF(IncludeDeal5,Spreadsheet10.3!E2032,0)","v":-6.7259524517466298},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1030,0)+IF(IncludeDeal2,Spreadsheet10.3!F3034,0)+IF(IncludeDeal3,Spreadsheet10.3!F4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2032,0)+IF(IncludeDeal5,Spreadsheet10.3!F2032,0)","v":-10.9540308825037},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1030,0)+IF(IncludeDeal2,Spreadsheet10.3!G3034,0)+IF(IncludeDeal3,Spreadsheet10.3!G4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2032,0)+IF(IncludeDeal5,Spreadsheet10.3!G2032,0)","v":-10.2264572421916},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1030,0)+IF(IncludeDeal2,Spreadsheet10.3!H3034,0)+IF(IncludeDeal3,Spreadsheet10.3!H4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2032,0)+IF(IncludeDeal5,Spreadsheet10.3!H2032,0)","v":-10.2844464485029},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1030,0)+IF(IncludeDeal2,Spreadsheet10.3!I3034,0)+IF(IncludeDeal3,Spreadsheet10.3!I4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2032,0)+IF(IncludeDeal5,Spreadsheet10.3!I2032,0)","v":-11.4573780496164},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1030,0)+IF(IncludeDeal2,Spreadsheet10.3!J3034,0)+IF(IncludeDeal3,Spreadsheet10.3!J4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2032,0)+IF(IncludeDeal5,Spreadsheet10.3!J2032,0)","v":-10.017453608696201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1030,0)+IF(IncludeDeal2,Spreadsheet10.3!K3034,0)+IF(IncludeDeal3,Spreadsheet10.3!K4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2032,0)+IF(IncludeDeal5,Spreadsheet10.3!K2032,0)","v":-11.3764224108123},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1030,0)+IF(IncludeDeal2,Spreadsheet10.3!L3034,0)+IF(IncludeDeal3,Spreadsheet10.3!L4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2032,0)+IF(IncludeDeal5,Spreadsheet10.3!L2032,0)","v":-10.2362371627769},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1030,0)+IF(IncludeDeal2,Spreadsheet10.3!M3034,0)+IF(IncludeDeal3,Spreadsheet10.3!M4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2032,0)+IF(IncludeDeal5,Spreadsheet10.3!M2032,0)","v":-11.2423321358766},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1030,0)+IF(IncludeDeal2,Spreadsheet10.3!N3034,0)+IF(IncludeDeal3,Spreadsheet10.3!N4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2032,0)+IF(IncludeDeal5,Spreadsheet10.3!N2032,0)","v":-10.3675000074411},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1030,0)+IF(IncludeDeal2,Spreadsheet10.3!O3034,0)+IF(IncludeDeal3,Spreadsheet10.3!O4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2032,0)+IF(IncludeDeal5,Spreadsheet10.3!O2032,0)","v":-8.7947989374354893},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1030,0)+IF(IncludeDeal2,Spreadsheet10.3!P3034,0)+IF(IncludeDeal3,Spreadsheet10.3!P4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2032,0)+IF(IncludeDeal5,Spreadsheet10.3!P2032,0)","v":-7.5797695712284696},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1030,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3034,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2032,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2032,0)","v":-6.6587413808445906},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1030,0)+IF(IncludeDeal2,Spreadsheet10.3!R3034,0)+IF(IncludeDeal3,Spreadsheet10.3!R4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2032,0)+IF(IncludeDeal5,Spreadsheet10.3!R2032,0)","v":-6.3563366967461103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1030,0)+IF(IncludeDeal2,Spreadsheet10.3!S3034,0)+IF(IncludeDeal3,Spreadsheet10.3!S4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2032,0)+IF(IncludeDeal5,Spreadsheet10.3!S2032,0)","v":-5.5003939873666594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1030,0)+IF(IncludeDeal2,Spreadsheet10.3!T3034,0)+IF(IncludeDeal3,Spreadsheet10.3!T4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2032,0)+IF(IncludeDeal5,Spreadsheet10.3!T2032,0)","v":-4.9267833442627103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1030,0)+IF(IncludeDeal2,Spreadsheet10.3!U3034,0)+IF(IncludeDeal3,Spreadsheet10.3!U4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2032,0)+IF(IncludeDeal5,Spreadsheet10.3!U2032,0)","v":-4.2278265825635799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1030,0)+IF(IncludeDeal2,Spreadsheet10.3!V3034,0)+IF(IncludeDeal3,Spreadsheet10.3!V4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2032,0)+IF(IncludeDeal5,Spreadsheet10.3!V2032,0)","v":-3.6072725902623999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1030,0)+IF(IncludeDeal2,Spreadsheet10.3!W3034,0)+IF(IncludeDeal3,Spreadsheet10.3!W4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2032,0)+IF(IncludeDeal5,Spreadsheet10.3!W2032,0)","v":-3.0817373043695899},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1030,0)+IF(IncludeDeal2,Spreadsheet10.3!X3034,0)+IF(IncludeDeal3,Spreadsheet10.3!X4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2032,0)+IF(IncludeDeal5,Spreadsheet10.3!X2032,0)","v":-2.5303986086830701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1030,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3034,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2032,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2032,0)","v":-2.0581449296610201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1030,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3034,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2032,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2032,0)","v":-1.6324275425911101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1030,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3034,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2032,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2032,0)","v":-1.25417546454892},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1030,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3034,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2032,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2032,0)","v":-0.90543297917894794},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1030,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3034,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2032,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2032,0)","v":-0.61801785198189507},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1030,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3034,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2032,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2032,0)","v":-0.36625099588323795},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1030,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3034,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4036,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2032,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2032,0)","v":-0.157743633248038}]
[null,"Simulation 997",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1031,0)+IF(IncludeDeal2,Spreadsheet10.3!C3035,0)+IF(IncludeDeal3,Spreadsheet10.3!C4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2033,0)+IF(IncludeDeal5,Spreadsheet10.3!C2033,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1031,0)+IF(IncludeDeal2,Spreadsheet10.3!D3035,0)+IF(IncludeDeal3,Spreadsheet10.3!D4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2033,0)+IF(IncludeDeal5,Spreadsheet10.3!D2033,0)","v":3.7445292112663404},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1031,0)+IF(IncludeDeal2,Spreadsheet10.3!E3035,0)+IF(IncludeDeal3,Spreadsheet10.3!E4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2033,0)+IF(IncludeDeal5,Spreadsheet10.3!E2033,0)","v":3.4366700200281901},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1031,0)+IF(IncludeDeal2,Spreadsheet10.3!F3035,0)+IF(IncludeDeal3,Spreadsheet10.3!F4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2033,0)+IF(IncludeDeal5,Spreadsheet10.3!F2033,0)","v":1.31299690034248},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1031,0)+IF(IncludeDeal2,Spreadsheet10.3!G3035,0)+IF(IncludeDeal3,Spreadsheet10.3!G4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2033,0)+IF(IncludeDeal5,Spreadsheet10.3!G2033,0)","v":2.1927152207530999E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1031,0)+IF(IncludeDeal2,Spreadsheet10.3!H3035,0)+IF(IncludeDeal3,Spreadsheet10.3!H4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2033,0)+IF(IncludeDeal5,Spreadsheet10.3!H2033,0)","v":0.97061691245067294},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1031,0)+IF(IncludeDeal2,Spreadsheet10.3!I3035,0)+IF(IncludeDeal3,Spreadsheet10.3!I4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2033,0)+IF(IncludeDeal5,Spreadsheet10.3!I2033,0)","v":-4.1005886400337701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1031,0)+IF(IncludeDeal2,Spreadsheet10.3!J3035,0)+IF(IncludeDeal3,Spreadsheet10.3!J4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2033,0)+IF(IncludeDeal5,Spreadsheet10.3!J2033,0)","v":-4.26357055515036},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1031,0)+IF(IncludeDeal2,Spreadsheet10.3!K3035,0)+IF(IncludeDeal3,Spreadsheet10.3!K4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2033,0)+IF(IncludeDeal5,Spreadsheet10.3!K2033,0)","v":-4.3124562118157002},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1031,0)+IF(IncludeDeal2,Spreadsheet10.3!L3035,0)+IF(IncludeDeal3,Spreadsheet10.3!L4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2033,0)+IF(IncludeDeal5,Spreadsheet10.3!L2033,0)","v":-4.6247090528304797},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1031,0)+IF(IncludeDeal2,Spreadsheet10.3!M3035,0)+IF(IncludeDeal3,Spreadsheet10.3!M4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2033,0)+IF(IncludeDeal5,Spreadsheet10.3!M2033,0)","v":-5.9908233129698196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1031,0)+IF(IncludeDeal2,Spreadsheet10.3!N3035,0)+IF(IncludeDeal3,Spreadsheet10.3!N4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2033,0)+IF(IncludeDeal5,Spreadsheet10.3!N2033,0)","v":-4.1952167746671103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1031,0)+IF(IncludeDeal2,Spreadsheet10.3!O3035,0)+IF(IncludeDeal3,Spreadsheet10.3!O4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2033,0)+IF(IncludeDeal5,Spreadsheet10.3!O2033,0)","v":-3.7191672085073502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1031,0)+IF(IncludeDeal2,Spreadsheet10.3!P3035,0)+IF(IncludeDeal3,Spreadsheet10.3!P4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2033,0)+IF(IncludeDeal5,Spreadsheet10.3!P2033,0)","v":-3.2628702636504201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1031,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3035,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2033,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2033,0)","v":-2.5380155475400099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1031,0)+IF(IncludeDeal2,Spreadsheet10.3!R3035,0)+IF(IncludeDeal3,Spreadsheet10.3!R4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2033,0)+IF(IncludeDeal5,Spreadsheet10.3!R2033,0)","v":-1.9836606542762498},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1031,0)+IF(IncludeDeal2,Spreadsheet10.3!S3035,0)+IF(IncludeDeal3,Spreadsheet10.3!S4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2033,0)+IF(IncludeDeal5,Spreadsheet10.3!S2033,0)","v":-1.3760664209640501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1031,0)+IF(IncludeDeal2,Spreadsheet10.3!T3035,0)+IF(IncludeDeal3,Spreadsheet10.3!T4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2033,0)+IF(IncludeDeal5,Spreadsheet10.3!T2033,0)","v":-1.3670410312133698},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1031,0)+IF(IncludeDeal2,Spreadsheet10.3!U3035,0)+IF(IncludeDeal3,Spreadsheet10.3!U4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2033,0)+IF(IncludeDeal5,Spreadsheet10.3!U2033,0)","v":-0.97998514230186895},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1031,0)+IF(IncludeDeal2,Spreadsheet10.3!V3035,0)+IF(IncludeDeal3,Spreadsheet10.3!V4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2033,0)+IF(IncludeDeal5,Spreadsheet10.3!V2033,0)","v":-0.742773694060752},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1031,0)+IF(IncludeDeal2,Spreadsheet10.3!W3035,0)+IF(IncludeDeal3,Spreadsheet10.3!W4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2033,0)+IF(IncludeDeal5,Spreadsheet10.3!W2033,0)","v":-0.59762323850708499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1031,0)+IF(IncludeDeal2,Spreadsheet10.3!X3035,0)+IF(IncludeDeal3,Spreadsheet10.3!X4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2033,0)+IF(IncludeDeal5,Spreadsheet10.3!X2033,0)","v":-0.38723672210410598},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1031,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3035,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2033,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2033,0)","v":-0.218901427472179},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1031,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3035,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2033,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2033,0)","v":-8.5793347421546901E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1031,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3035,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2033,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2033,0)","v":7.48728821685398E-3},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1031,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3035,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2033,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2033,0)","v":7.2435712753656692E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1031,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3035,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2033,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2033,0)","v":0.110768942194317},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1031,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3035,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2033,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2033,0)","v":0.113602209766806},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1031,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3035,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4037,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2033,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2033,0)","v":7.4045438699456498E-2}]
[null,"Simulation 998",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1032,0)+IF(IncludeDeal2,Spreadsheet10.3!C3036,0)+IF(IncludeDeal3,Spreadsheet10.3!C4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2034,0)+IF(IncludeDeal5,Spreadsheet10.3!C2034,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1032,0)+IF(IncludeDeal2,Spreadsheet10.3!D3036,0)+IF(IncludeDeal3,Spreadsheet10.3!D4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2034,0)+IF(IncludeDeal5,Spreadsheet10.3!D2034,0)","v":5.2420919104508004},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1032,0)+IF(IncludeDeal2,Spreadsheet10.3!E3036,0)+IF(IncludeDeal3,Spreadsheet10.3!E4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2034,0)+IF(IncludeDeal5,Spreadsheet10.3!E2034,0)","v":8.2623200395160605},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1032,0)+IF(IncludeDeal2,Spreadsheet10.3!F3036,0)+IF(IncludeDeal3,Spreadsheet10.3!F4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2034,0)+IF(IncludeDeal5,Spreadsheet10.3!F2034,0)","v":11.1567423287245},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1032,0)+IF(IncludeDeal2,Spreadsheet10.3!G3036,0)+IF(IncludeDeal3,Spreadsheet10.3!G4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2034,0)+IF(IncludeDeal5,Spreadsheet10.3!G2034,0)","v":13.048281305483},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1032,0)+IF(IncludeDeal2,Spreadsheet10.3!H3036,0)+IF(IncludeDeal3,Spreadsheet10.3!H4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2034,0)+IF(IncludeDeal5,Spreadsheet10.3!H2034,0)","v":14.031271154495499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1032,0)+IF(IncludeDeal2,Spreadsheet10.3!I3036,0)+IF(IncludeDeal3,Spreadsheet10.3!I4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2034,0)+IF(IncludeDeal5,Spreadsheet10.3!I2034,0)","v":13.4382551380679},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1032,0)+IF(IncludeDeal2,Spreadsheet10.3!J3036,0)+IF(IncludeDeal3,Spreadsheet10.3!J4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2034,0)+IF(IncludeDeal5,Spreadsheet10.3!J2034,0)","v":14.6078448733717},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1032,0)+IF(IncludeDeal2,Spreadsheet10.3!K3036,0)+IF(IncludeDeal3,Spreadsheet10.3!K4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2034,0)+IF(IncludeDeal5,Spreadsheet10.3!K2034,0)","v":14.7808112486354},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1032,0)+IF(IncludeDeal2,Spreadsheet10.3!L3036,0)+IF(IncludeDeal3,Spreadsheet10.3!L4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2034,0)+IF(IncludeDeal5,Spreadsheet10.3!L2034,0)","v":15.467496671899701},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1032,0)+IF(IncludeDeal2,Spreadsheet10.3!M3036,0)+IF(IncludeDeal3,Spreadsheet10.3!M4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2034,0)+IF(IncludeDeal5,Spreadsheet10.3!M2034,0)","v":15.908713614386299},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1032,0)+IF(IncludeDeal2,Spreadsheet10.3!N3036,0)+IF(IncludeDeal3,Spreadsheet10.3!N4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2034,0)+IF(IncludeDeal5,Spreadsheet10.3!N2034,0)","v":15.644408896923101},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1032,0)+IF(IncludeDeal2,Spreadsheet10.3!O3036,0)+IF(IncludeDeal3,Spreadsheet10.3!O4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2034,0)+IF(IncludeDeal5,Spreadsheet10.3!O2034,0)","v":15.0809145480538},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1032,0)+IF(IncludeDeal2,Spreadsheet10.3!P3036,0)+IF(IncludeDeal3,Spreadsheet10.3!P4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2034,0)+IF(IncludeDeal5,Spreadsheet10.3!P2034,0)","v":14.866978244648401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1032,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3036,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2034,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2034,0)","v":14.251322304667401},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1032,0)+IF(IncludeDeal2,Spreadsheet10.3!R3036,0)+IF(IncludeDeal3,Spreadsheet10.3!R4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2034,0)+IF(IncludeDeal5,Spreadsheet10.3!R2034,0)","v":13.524245689677599},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1032,0)+IF(IncludeDeal2,Spreadsheet10.3!S3036,0)+IF(IncludeDeal3,Spreadsheet10.3!S4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2034,0)+IF(IncludeDeal5,Spreadsheet10.3!S2034,0)","v":12.997728160309801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1032,0)+IF(IncludeDeal2,Spreadsheet10.3!T3036,0)+IF(IncludeDeal3,Spreadsheet10.3!T4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2034,0)+IF(IncludeDeal5,Spreadsheet10.3!T2034,0)","v":11.9782517217104},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1032,0)+IF(IncludeDeal2,Spreadsheet10.3!U3036,0)+IF(IncludeDeal3,Spreadsheet10.3!U4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2034,0)+IF(IncludeDeal5,Spreadsheet10.3!U2034,0)","v":11.1121782408014},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1032,0)+IF(IncludeDeal2,Spreadsheet10.3!V3036,0)+IF(IncludeDeal3,Spreadsheet10.3!V4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2034,0)+IF(IncludeDeal5,Spreadsheet10.3!V2034,0)","v":10.201708918876999},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1032,0)+IF(IncludeDeal2,Spreadsheet10.3!W3036,0)+IF(IncludeDeal3,Spreadsheet10.3!W4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2034,0)+IF(IncludeDeal5,Spreadsheet10.3!W2034,0)","v":9.2381357144386502},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1032,0)+IF(IncludeDeal2,Spreadsheet10.3!X3036,0)+IF(IncludeDeal3,Spreadsheet10.3!X4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2034,0)+IF(IncludeDeal5,Spreadsheet10.3!X2034,0)","v":8.2485124610861096},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1032,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3036,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2034,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2034,0)","v":7.2624609804429801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1032,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3036,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2034,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2034,0)","v":6.2507191140279303},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1032,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3036,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2034,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2034,0)","v":5.2129856133725196},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1032,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3036,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2034,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2034,0)","v":4.1283981875075897},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1032,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3036,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2034,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2034,0)","v":3.1472049120985304},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1032,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3036,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2034,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2034,0)","v":2.1107679872338103},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1032,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3036,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4038,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2034,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2034,0)","v":1.03967601342169}]
[null,"Simulation 999",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1033,0)+IF(IncludeDeal2,Spreadsheet10.3!C3037,0)+IF(IncludeDeal3,Spreadsheet10.3!C4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2035,0)+IF(IncludeDeal5,Spreadsheet10.3!C2035,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1033,0)+IF(IncludeDeal2,Spreadsheet10.3!D3037,0)+IF(IncludeDeal3,Spreadsheet10.3!D4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2035,0)+IF(IncludeDeal5,Spreadsheet10.3!D2035,0)","v":0.87248709497943699},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1033,0)+IF(IncludeDeal2,Spreadsheet10.3!E3037,0)+IF(IncludeDeal3,Spreadsheet10.3!E4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2035,0)+IF(IncludeDeal5,Spreadsheet10.3!E2035,0)","v":2.72243690698705E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1033,0)+IF(IncludeDeal2,Spreadsheet10.3!F3037,0)+IF(IncludeDeal3,Spreadsheet10.3!F4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2035,0)+IF(IncludeDeal5,Spreadsheet10.3!F2035,0)","v":1.0115874855468301},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1033,0)+IF(IncludeDeal2,Spreadsheet10.3!G3037,0)+IF(IncludeDeal3,Spreadsheet10.3!G4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2035,0)+IF(IncludeDeal5,Spreadsheet10.3!G2035,0)","v":4.8501732441930905},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1033,0)+IF(IncludeDeal2,Spreadsheet10.3!H3037,0)+IF(IncludeDeal3,Spreadsheet10.3!H4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2035,0)+IF(IncludeDeal5,Spreadsheet10.3!H2035,0)","v":2.3318454813918201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1033,0)+IF(IncludeDeal2,Spreadsheet10.3!I3037,0)+IF(IncludeDeal3,Spreadsheet10.3!I4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2035,0)+IF(IncludeDeal5,Spreadsheet10.3!I2035,0)","v":0.34984824174416801},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1033,0)+IF(IncludeDeal2,Spreadsheet10.3!J3037,0)+IF(IncludeDeal3,Spreadsheet10.3!J4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2035,0)+IF(IncludeDeal5,Spreadsheet10.3!J2035,0)","v":-1.6474045666005199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1033,0)+IF(IncludeDeal2,Spreadsheet10.3!K3037,0)+IF(IncludeDeal3,Spreadsheet10.3!K4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2035,0)+IF(IncludeDeal5,Spreadsheet10.3!K2035,0)","v":-2.36682475230824},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1033,0)+IF(IncludeDeal2,Spreadsheet10.3!L3037,0)+IF(IncludeDeal3,Spreadsheet10.3!L4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2035,0)+IF(IncludeDeal5,Spreadsheet10.3!L2035,0)","v":-2.5500464534793501},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1033,0)+IF(IncludeDeal2,Spreadsheet10.3!M3037,0)+IF(IncludeDeal3,Spreadsheet10.3!M4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2035,0)+IF(IncludeDeal5,Spreadsheet10.3!M2035,0)","v":-2.1665938609509499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1033,0)+IF(IncludeDeal2,Spreadsheet10.3!N3037,0)+IF(IncludeDeal3,Spreadsheet10.3!N4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2035,0)+IF(IncludeDeal5,Spreadsheet10.3!N2035,0)","v":-2.13869187199291},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1033,0)+IF(IncludeDeal2,Spreadsheet10.3!O3037,0)+IF(IncludeDeal3,Spreadsheet10.3!O4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2035,0)+IF(IncludeDeal5,Spreadsheet10.3!O2035,0)","v":-2.15957443837911},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1033,0)+IF(IncludeDeal2,Spreadsheet10.3!P3037,0)+IF(IncludeDeal3,Spreadsheet10.3!P4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2035,0)+IF(IncludeDeal5,Spreadsheet10.3!P2035,0)","v":-2.5328457349967799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1033,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3037,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2035,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2035,0)","v":-2.56558626787375},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1033,0)+IF(IncludeDeal2,Spreadsheet10.3!R3037,0)+IF(IncludeDeal3,Spreadsheet10.3!R4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2035,0)+IF(IncludeDeal5,Spreadsheet10.3!R2035,0)","v":-3.0133678970984099},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1033,0)+IF(IncludeDeal2,Spreadsheet10.3!S3037,0)+IF(IncludeDeal3,Spreadsheet10.3!S4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2035,0)+IF(IncludeDeal5,Spreadsheet10.3!S2035,0)","v":-2.80977098956948},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1033,0)+IF(IncludeDeal2,Spreadsheet10.3!T3037,0)+IF(IncludeDeal3,Spreadsheet10.3!T4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2035,0)+IF(IncludeDeal5,Spreadsheet10.3!T2035,0)","v":-2.73819047820828},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1033,0)+IF(IncludeDeal2,Spreadsheet10.3!U3037,0)+IF(IncludeDeal3,Spreadsheet10.3!U4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2035,0)+IF(IncludeDeal5,Spreadsheet10.3!U2035,0)","v":-2.5871045406678399},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1033,0)+IF(IncludeDeal2,Spreadsheet10.3!V3037,0)+IF(IncludeDeal3,Spreadsheet10.3!V4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2035,0)+IF(IncludeDeal5,Spreadsheet10.3!V2035,0)","v":-2.3965112608832499},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1033,0)+IF(IncludeDeal2,Spreadsheet10.3!W3037,0)+IF(IncludeDeal3,Spreadsheet10.3!W4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2035,0)+IF(IncludeDeal5,Spreadsheet10.3!W2035,0)","v":-2.1805949493071703},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1033,0)+IF(IncludeDeal2,Spreadsheet10.3!X3037,0)+IF(IncludeDeal3,Spreadsheet10.3!X4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2035,0)+IF(IncludeDeal5,Spreadsheet10.3!X2035,0)","v":-1.9805210518335601},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1033,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3037,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2035,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2035,0)","v":-1.74281426742997},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1033,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3037,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2035,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2035,0)","v":-1.49171895224671},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1033,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3037,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2035,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2035,0)","v":-1.24072675104555},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1033,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3037,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2035,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2035,0)","v":-0.98297607915242702},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1033,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3037,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2035,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2035,0)","v":-0.73494076666739705},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1033,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3037,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2035,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2035,0)","v":-0.483465894095439},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1033,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3037,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4039,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2035,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2035,0)","v":-0.23482550470925001}]
[null,"Simulation 1000",{"$f":"IF(IncludeDeal1,Spreadsheet10.3!C1034,0)+IF(IncludeDeal2,Spreadsheet10.3!C3038,0)+IF(IncludeDeal3,Spreadsheet10.3!C4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!C2036,0)+IF(IncludeDeal5,Spreadsheet10.3!C2036,0)","v":1.56435348873234},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!D1034,0)+IF(IncludeDeal2,Spreadsheet10.3!D3038,0)+IF(IncludeDeal3,Spreadsheet10.3!D4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!D2036,0)+IF(IncludeDeal5,Spreadsheet10.3!D2036,0)","v":4.0781019104128902},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!E1034,0)+IF(IncludeDeal2,Spreadsheet10.3!E3038,0)+IF(IncludeDeal3,Spreadsheet10.3!E4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!E2036,0)+IF(IncludeDeal5,Spreadsheet10.3!E2036,0)","v":1.7977150442708201},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!F1034,0)+IF(IncludeDeal2,Spreadsheet10.3!F3038,0)+IF(IncludeDeal3,Spreadsheet10.3!F4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!F2036,0)+IF(IncludeDeal5,Spreadsheet10.3!F2036,0)","v":1.12986629401663},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!G1034,0)+IF(IncludeDeal2,Spreadsheet10.3!G3038,0)+IF(IncludeDeal3,Spreadsheet10.3!G4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!G2036,0)+IF(IncludeDeal5,Spreadsheet10.3!G2036,0)","v":-0.61394458259217799},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!H1034,0)+IF(IncludeDeal2,Spreadsheet10.3!H3038,0)+IF(IncludeDeal3,Spreadsheet10.3!H4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!H2036,0)+IF(IncludeDeal5,Spreadsheet10.3!H2036,0)","v":-2.5931151271511199},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!I1034,0)+IF(IncludeDeal2,Spreadsheet10.3!I3038,0)+IF(IncludeDeal3,Spreadsheet10.3!I4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!I2036,0)+IF(IncludeDeal5,Spreadsheet10.3!I2036,0)","v":0.292448906552841},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!J1034,0)+IF(IncludeDeal2,Spreadsheet10.3!J3038,0)+IF(IncludeDeal3,Spreadsheet10.3!J4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!J2036,0)+IF(IncludeDeal5,Spreadsheet10.3!J2036,0)","v":-0.98678062435801805},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!K1034,0)+IF(IncludeDeal2,Spreadsheet10.3!K3038,0)+IF(IncludeDeal3,Spreadsheet10.3!K4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!K2036,0)+IF(IncludeDeal5,Spreadsheet10.3!K2036,0)","v":-2.3948095002104597},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!L1034,0)+IF(IncludeDeal2,Spreadsheet10.3!L3038,0)+IF(IncludeDeal3,Spreadsheet10.3!L4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!L2036,0)+IF(IncludeDeal5,Spreadsheet10.3!L2036,0)","v":-1.5933264578457899E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!M1034,0)+IF(IncludeDeal2,Spreadsheet10.3!M3038,0)+IF(IncludeDeal3,Spreadsheet10.3!M4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!M2036,0)+IF(IncludeDeal5,Spreadsheet10.3!M2036,0)","v":-0.7131496274168011},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!N1034,0)+IF(IncludeDeal2,Spreadsheet10.3!N3038,0)+IF(IncludeDeal3,Spreadsheet10.3!N4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!N2036,0)+IF(IncludeDeal5,Spreadsheet10.3!N2036,0)","v":8.6202588190170903E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!O1034,0)+IF(IncludeDeal2,Spreadsheet10.3!O3038,0)+IF(IncludeDeal3,Spreadsheet10.3!O4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!O2036,0)+IF(IncludeDeal5,Spreadsheet10.3!O2036,0)","v":-0.29822423778220403},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!P1034,0)+IF(IncludeDeal2,Spreadsheet10.3!P3038,0)+IF(IncludeDeal3,Spreadsheet10.3!P4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!P2036,0)+IF(IncludeDeal5,Spreadsheet10.3!P2036,0)","v":-3.3256769225465999E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Q1034,0)+IF(IncludeDeal2,Spreadsheet10.3!Q3038,0)+IF(IncludeDeal3,Spreadsheet10.3!Q4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!Q2036,0)+IF(IncludeDeal5,Spreadsheet10.3!Q2036,0)","v":8.8594763959023104E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!R1034,0)+IF(IncludeDeal2,Spreadsheet10.3!R3038,0)+IF(IncludeDeal3,Spreadsheet10.3!R4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!R2036,0)+IF(IncludeDeal5,Spreadsheet10.3!R2036,0)","v":-1.6012781695606101E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!S1034,0)+IF(IncludeDeal2,Spreadsheet10.3!S3038,0)+IF(IncludeDeal3,Spreadsheet10.3!S4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!S2036,0)+IF(IncludeDeal5,Spreadsheet10.3!S2036,0)","v":-0.142300960366741},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!T1034,0)+IF(IncludeDeal2,Spreadsheet10.3!T3038,0)+IF(IncludeDeal3,Spreadsheet10.3!T4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!T2036,0)+IF(IncludeDeal5,Spreadsheet10.3!T2036,0)","v":-0.17805915329142102},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!U1034,0)+IF(IncludeDeal2,Spreadsheet10.3!U3038,0)+IF(IncludeDeal3,Spreadsheet10.3!U4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!U2036,0)+IF(IncludeDeal5,Spreadsheet10.3!U2036,0)","v":-1.90962586768968E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!V1034,0)+IF(IncludeDeal2,Spreadsheet10.3!V3038,0)+IF(IncludeDeal3,Spreadsheet10.3!V4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!V2036,0)+IF(IncludeDeal5,Spreadsheet10.3!V2036,0)","v":4.1672338361896502E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!W1034,0)+IF(IncludeDeal2,Spreadsheet10.3!W3038,0)+IF(IncludeDeal3,Spreadsheet10.3!W4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!W2036,0)+IF(IncludeDeal5,Spreadsheet10.3!W2036,0)","v":6.9883085600175407E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!X1034,0)+IF(IncludeDeal2,Spreadsheet10.3!X3038,0)+IF(IncludeDeal3,Spreadsheet10.3!X4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!X2036,0)+IF(IncludeDeal5,Spreadsheet10.3!X2036,0)","v":0.106749247866554},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Y1034,0)+IF(IncludeDeal2,Spreadsheet10.3!Y3038,0)+IF(IncludeDeal3,Spreadsheet10.3!Y4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!Y2036,0)+IF(IncludeDeal5,Spreadsheet10.3!Y2036,0)","v":0.12067958260594},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!Z1034,0)+IF(IncludeDeal2,Spreadsheet10.3!Z3038,0)+IF(IncludeDeal3,Spreadsheet10.3!Z4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!Z2036,0)+IF(IncludeDeal5,Spreadsheet10.3!Z2036,0)","v":0.127971038365807},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AA1034,0)+IF(IncludeDeal2,Spreadsheet10.3!AA3038,0)+IF(IncludeDeal3,Spreadsheet10.3!AA4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!AA2036,0)+IF(IncludeDeal5,Spreadsheet10.3!AA2036,0)","v":0.118897088683489},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AB1034,0)+IF(IncludeDeal2,Spreadsheet10.3!AB3038,0)+IF(IncludeDeal3,Spreadsheet10.3!AB4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!AB2036,0)+IF(IncludeDeal5,Spreadsheet10.3!AB2036,0)","v":0.103647602095466},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AC1034,0)+IF(IncludeDeal2,Spreadsheet10.3!AC3038,0)+IF(IncludeDeal3,Spreadsheet10.3!AC4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!AC2036,0)+IF(IncludeDeal5,Spreadsheet10.3!AC2036,0)","v":9.6184983830246998E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AD1034,0)+IF(IncludeDeal2,Spreadsheet10.3!AD3038,0)+IF(IncludeDeal3,Spreadsheet10.3!AD4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!AD2036,0)+IF(IncludeDeal5,Spreadsheet10.3!AD2036,0)","v":7.5199035789333901E-2},{"$f":"IF(IncludeDeal1,Spreadsheet10.3!AE1034,0)+IF(IncludeDeal2,Spreadsheet10.3!AE3038,0)+IF(IncludeDeal3,Spreadsheet10.3!AE4040,0)+IF(IncludeDeal4,-Spreadsheet10.3!AE2036,0)+IF(IncludeDeal5,Spreadsheet10.3!AE2036,0)","v":4.0231792157805903E-2}]